{"text_format":"1","workbook":"xlsx","n_sheets":59,"sheets":["Home","Index sheet","115BAC _2324","10-IA","115BAC _2021","blank form16","Treat_CG_2122","Treat_HR_2122","Treat_Salary_2122)","Taxcal","Form16","challan","section89","Usefulcal","Instruction","DDO Data","Employee Data","Table for agriA (2)","Table for Statement","Statement","Form no 16","Agriculture","Table for agriA","Compare","Table for compare","pks","115BAC","Table for form 16","Mini Tax Calculator","Table Z","Table Y","Form no 16 (2)","Table for form 16 (2)","Capital Gain","Tax Calculation","Table for Tax Cal","Blank format Form No 16","Gross Salary","Useful Calculation","Treat_OS_2021","Tax Rate","Intrest 234","Table for challan","Challan Data","Challan 280","Challan 281","12BB","HRA","Main","pravesh","Section 89(1)","TABLE A","FORM 10E","Table-C","Tax Cal(89 Rebate)","With Arr CFY","Without Arr CFY","Tax Table (Without Arr)","Tax Table (With Arr)"],"not_rendered":{"charts":0,"images":4,"macros":1,"external_links":2,"defined_names":116,"comments":12,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Home","index":0,"n_rows":48,"n_cols":9,"rows_kept":48,"cut":false,"hidden":false,"merged":[[9,0,11,0],[14,2,15,12],[14,0,15,0],[17,2,18,12],[9,2,11,12],[12,7,12,12],[0,0,0,2],[0,3,0,14],[1,0,3,14],[4,0,4,14],[6,2,7,12],[6,0,7,0],[30,2,33,12],[30,0,33,0],[20,2,22,11],[24,2,26,11],[17,0,26,0],[38,2,39,6],[38,8,39,12],[41,2,42,6],[35,0,42,0],[44,1,44,2],[44,3,44,7],[44,8,44,17],[35,2,36,6],[35,8,36,12]]}
["Hint",null,null,"Instruction"]
["Design & Prepaired by Pravesh Kumar Sharma, Accountant, please call-9460100093 or write mail to  praveshbkn@gmail.com for further query/error/updation/suggestion"]
[]
[]
["<< Please Enable all macros  before start the work for proper use of this sheet>>"]
[]
["I",null,"Income-Tax Calculation \n(From Fin. Year 1985-86 to onwards i.e. 2023-24)"]
[]
[]
["II",null,"Preparation of Income Tax Statement ,Compare (New/Existing regime) & Form No 16"]
[]
[]
[null,null,null,null,null,null,null,"Updated as per notification of CBDT, dated 11-03-21)"]
[]
["III",null,"Preparation of Challan 280 and 281"]
[]
[]
["IV",null,"Calculation of Relief u/s 89(1) \nfrom F.Y. 1985-86 & onwards (i.e. upto F.Y.2023-24)"]
[]
[]
[null,null,"Income Tax Calculation on Agriculture Income \nfrom  Fin. Year 1985-86 to 2023-24"]
[]
[]
[]
[null,null,"Computation of Capital Gain on Property"]
[]
[]
[]
[]
[]
["V",null,"Useful calculation relating to tax matter \n(i.e. House Rent Allowance rebate, ,and Calculation of Intrest on R.D., N.S.C.,Term Deposite and Basic information of section 234A,234B and 234C with their tax treatment and calculations"]
[]
[]
[]
[]
["VI",null,"New Tax Regime for F.Y. 2023-24",null,null,null,null,null,"New Tax Regime for F.Y. 2022-23"]
[]
[]
[null,null,"Treatment of Capital Gain",null,null,null,null,null,"Treatment of House Property Income"]
[]
[]
[null,null,"Treatment of Income from Salary"]
[]
[]
[null,"Use",null,"https://rajsevak.com/pravesh-kumar-sharma/",null,null,null,null," for further updation/new files regarding taxations matter and much more…"]
[]
[]
[null,null,null,null,null," "]

{"sheet":"Index sheet","index":1,"n_rows":55,"n_cols":1,"rows_kept":55,"cut":false,"hidden":false,"merged":[]}
["Sheet index:"]
["10-IA"]
["115BAC"]
["12BB"]
["2020-21"]
["Agriculture"]
["blank form16"]
["Blank format Form No 16"]
["Capital Gain"]
["challan"]
["Challan 280"]
["Challan 281"]
["Challan Data"]
["Compare"]
["DDO Data"]
["Employee Data"]
["FORM 10E"]
["Form no 16"]
["Form no 16 (2)"]
["Form16"]
["Gross Salary"]
["Home"]
["HRA"]
["Instruction"]
["Intrest 234"]
["Main"]
["Mini Tax Calculator"]
["pks"]
["pravesh"]
["Section 89(1)"]
["section89"]
["Statement"]
["TABLE A"]
["Table for agriA"]
["Table for agriA (2)"]
["Table for challan"]
["Table for compare"]
["Table for form 16"]
["Table for form 16 (2)"]
["Table for Statement"]
["Table for Tax Cal"]
["Table X"]
["Table Y"]
["Table Z"]
["Table-C"]
["Tax Cal(89 Rebate)"]
["Tax Calculation"]
["Tax Rate"]
["Tax Table (With Arr)"]
["Tax Table (Without Arr)"]
["Taxcal"]
["Useful Calculation"]
["Usefulcal"]
["With Arr CFY"]
["Without Arr CFY"]

{"sheet":"115BAC _2324","index":2,"n_rows":106,"n_cols":8,"rows_kept":106,"cut":false,"hidden":false,"merged":[[54,1,54,2],[54,3,54,4],[53,3,53,4],[50,3,50,4],[51,3,51,4],[52,3,52,4],[49,1,49,2],[50,1,50,2],[51,1,51,2],[52,1,52,2],[53,1,53,2],[45,1,45,2],[45,3,45,4],[46,1,46,2],[47,1,47,2],[48,1,48,2],[46,3,46,4],[47,3,47,4],[48,3,48,4],[49,3,49,4],[37,3,37,4],[37,1,37,2],[38,1,38,2],[41,1,41,2],[41,3,41,4],[42,1,43,2],[42,3,42,4],[43,3,43,4],[44,1,44,2],[44,3,44,4],[30,3,30,4],[35,1,35,2],[36,1,36,2],[36,3,36,4],[35,3,35,4],[14,3,16,4],[17,3,17,4],[18,3,18,4],[19,3,19,4],[33,3,33,4],[32,3,32,4],[31,3,31,4],[29,3,29,4],[28,3,28,4],[28,1,28,2],[29,1,29,2],[30,1,30,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[25,1,25,2],[27,3,27,4],[26,3,26,4],[25,3,25,4],[24,3,24,4],[4,7,5,7],[0,2,0,3],[1,0,1,5],[2,0,2,2],[3,1,3,2],[3,3,3,4],[17,1,17,2],[18,1,18,2],[19,1,19,2],[4,0,4,5],[2,3,2,4],[21,3,21,4],[22,3,22,4],[23,3,23,4],[20,3,20,4],[13,3,13,4],[58,0,59,2],[42,0,43,0],[42,5,43,5],[5,3,5,5],[5,0,5,1],[10,3,10,5],[11,3,11,5],[12,0,12,5],[14,5,16,5],[34,0,34,5],[38,3,38,5],[39,0,39,5],[14,1,14,2],[15,1,15,2],[16,1,16,2],[40,3,40,4],[40,1,40,2],[20,1,20,2],[32,1,32,2],[33,1,33,2],[31,1,31,2],[26,1,26,2],[21,1,21,2],[27,1,27,2],[73,0,73,2],[74,0,74,2],[65,0,65,2],[66,0,66,2],[67,0,67,2],[68,0,68,2],[69,0,69,2],[60,0,60,2],[61,0,61,2],[62,0,62,2],[63,0,63,2],[64,0,64,2],[91,0,91,5],[93,0,94,1],[92,0,92,5],[90,0,90,2],[56,0,56,5],[57,0,57,5],[85,0,85,2],[86,0,86,2],[87,0,87,2],[88,0,88,2],[89,0,89,2],[80,0,80,2],[81,0,81,2],[82,0,82,2],[83,0,83,2],[84,0,84,2],[75,0,75,2],[76,0,76,2],[77,0,77,2],[78,0,78,2],[79,0,79,2],[70,0,70,2],[71,0,71,2],[72,0,72,2]]}
[null,null,null,null,null,"Home"]
["Key points -Section 115BAC (For F.Y. 2023-24)"]
["Section",null,"Existing Provision","New Provision",null,"Remarks"]
["115BAC","As per the existing law, there was only one tax regime for individuals and HUF. According to the same, the tax payer was allowed deductions under chapter VI A on their ‘Gross total income’ before arriving at ‘Total Income’.",null,"An option under section 115BAC of the Income tax Act, 1961 (Act) to avail a concessional slab rates by forgoing certain exemptions & deductions and satisfying certain conditions.",null,"The option to opt for or out of the new regime could only be exercised once for tax payers earning business income. "]
["Income Tax Rate for Individual",null,null,null,null,null,null,"Tax Rate"]
["Tax Range",null,"Tax Rate","Surcharge Rate (2023-24)"]
[0,300000,0,0,5000000,0]
[{"$f":"B7+1","v":300001},600000,0.05,{"$f":"E7+1","v":5000001},10000000,0.1]
[{"$f":"B8+1","v":600001},900000,0.1,{"$f":"E8+1","v":10000001},20000000,0.15]
[{"$f":"B9+1","v":900001},1200000,0.15,{"$f":"E9+1","v":20000001},null,0.25]
[{"$f":"B10+1","v":1200001},1500000,0.2,"Cess (2023-24)"]
[{"$f":"B11+1","v":1500001},null,0.3,"4% (as per previous year… no change)"]
["Deduction under chapter VIA not allowed under section 115BAC"]
["Section",null,"Name of deduction","Maxi Limit ",null,"Avaible to"]
["80 C","Invesment in specified investment plans",null,"Aggregate total of section 80C,80CCC,80CCD (u/s 80 CCE) subject to limit Rs.1,50,000/-",null,"Individual/HUF"]
["80CCC","Payment of premium for annuity plan of LIC or any other  "]
["80 CCD(1)","Employee cont. towards new pension scheme"]
["80 CCD(1B)","Additional contribution towards NPS",null,"Upto Rs. 50000  (Cont. in Atal Pension Yojana is also eligible)",null,"Individual/HUF"]
["80CCF","Investment  in long term infrasturture bonds ",null,"No limit  ",null,"Individual/HUF"]
["80CCG","Investment made under an Equity savings scheme/ Equity oriented fund",null,"25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)",null,"Individual"]
["80D","Medical ins. premium for himself, spous and childrens & Parents ",null,"Total deduction allowed Rs.  100000  ",null,"Individual/HUF"]
["80DD","Medical treatment of dependent handicapped person",null,"Maxi. allow limit in case of  Severe disability  Rs.  125000 ",null,"Individual/HUF"]
["80DDB","Spl ded to the guardion of a patient suff.from Cancer/Aids ",null,"100000  (Maximum aggregate allowable limit)",null,"Individual"]
["80E","Repayment of loan for higher education",null,"No limit  (higher education for self/ spouse/ his children.)",null,"Individual"]
["80EE","Intrest paid on House Building Loan ( excluding u/s 24B)",null,"50000  (loan not to exceed Rs 35 lakhs)",null,"Individual"]
["80EEA","Deduction in respect of interest on loan taken for certain house property",null,"150000  Maxi.  allowable limit, Applicable from f.y. 2019-20,)",null,"Individual"]
["80EEB","Deduction in respect of purchase of electric vehicle",null,"150000  Maxi.  allowable limit, Applicable from f.y. 2019-20,)",null,"Individual"]
["80G","Donation to certain funds,  charitable institutions etc.",null,"100 /50 % or 10 percent of the Gross Total Income  ",null,"Individual/HUF"]
["80GG","Deduction in respect of rent paid ",null,"Maximum Rs. 60000  (When HRA not received)",null,"Individual"]
["80QQB","Royalty income of books",null,"Least of the following: a) In case of Lump sum payment – maximum of Rs.3,00,000/- b) In other cases – amount of such income subject to maximum of 15% of value of books sold during the previous year.",null,"Individual"]
["80RRB","Royalty of patents",null,"Rs.3,00,000/-",null,"Individual"]
["80TTA","Interest on deposits in savings account (w.e.f. 2012-13)",null,"10000  (Maxi. Rs 10,000 or actual interest whichever is lower )",null,"Individual/HUF"]
["80TTB","Interest income earned on Saving/ Fixed Deposits & Recurring Deposits (w.e.f. 2018-19)",null,"50000  (Intrrest on FD & Recurring Deposits i.e.Banks / Post office schemes)",null,"Senior and Super Senior Resident  Individuals"]
["80U"," Physical disability (including blindness) or mental retardation. ",null,"Maxi. allow limit in case of  Severe disability  Rs.  125000 ",null,"Individual"]
["Deduction under chapter VIA  allowed under section 115BAC"]
["Section","Name of deduction",null,"Maxi Limit ",null,"Avaible to"]
["80 CCD(2)","Employer cont. towards new pension scheme ",null,"10% of Salary  (Equal to 10% of Salary (Pay+D.A.)\n *From f.y. 2019-20-14% for central govtt employee)",null,"Individual/HUF"]
["80 CCH","All contributions to Agniveer Corpus Fund ",null,1,null,"Individual/HUF"]
[" 80JJAA ","Incentive for Employment Generation ",null,"This deduction is available to all assessee provided all conditions specified in this section is satisfied."]
["Important Allowance & Deduction not allowed under section 115BAC"]
["Section","Name of deduction",null,"Maxi Limit ",null,"Avaiable to"]
["10(5)","Leave Travel Concession u/s ",null,"The value of any travel concession or assistance received or due.",null,"Salaried Individual"]
["10(13A)","House Rent Allowance u/s ",null,"Least of:",null,"Salaried Individual"]
[null,null,null,"(a) Actual HRA received;b. 50% of [Basic Pay + DA] for those living in metro cities (40% for non-metros); or(c) Actual rent paid less 10% of Basic Pay + DA"]
["10(14)","Other Allowances u/s ",null,"Actual amount of such Allowance received",null,"Salaried Individual"]
["10(17)","Allowances to MPs/MLAs u/s ",null,"Actual amount of such Allowance received",null,"Salaried Individual"]
["10(32)","Allowance for income of minor u/s ",null,"Rs.1,500/- per child",null,"Individual"]
["16(i)","Standard Deduction u/s ",null,"Rs.50,000/-",null,"Salaried Individual"]
["16(ii)","Deduction for entertainment allowance",null,"Maxi Rs. 5000",null,"Salaried Individual"]
["16(iii)","Employment / professional tax ",null,"Actual amount  ",null,"Salaried Individual"]
[24,"Interest in respect of self-occupied or vacant property",null,"Rs.200000/-",null,"Individual/HUF"]
["32(1)(iia)","Additional Depreciation u/s ",null,"Allowed to eligible assessee: 20% of the actual cost of Plant and Machinery (35% in case of Notified Backward Areas)",null,"Individual/HUF"]
["57(iia)","Deduction from family pension u/s ",null,"Least of: One-third of such income or Rs.15,000/-",null,"Individual"]
["10AA","Exemption for SEZ unit ",null,"Deduction to eligible persons as per the provisions of said section.",null,"Individual/HUF"]
["32AD","Investment if new plant or machinery in notified backward areas in certain states",null,"Deduction to eligible persons as per the provisions of said section.",null,"Individual/HUF"]
[]
["What deductions and exemptions are allowed under the new tax regime?"]
["Here is a comparison between the deductions and exemptions available under the new and the old tax regime:"]
["Particulars",null,null,"Old Tax Regime","New Tax regime","New Tax Regime"]
[null,null,null,"(F.Y. 2023-24","(F.Y. 2022-23)","(F.Y. 2023-24"]
["Income level for rebate eligibility",null,null,5000000,5000000,700000]
["Standard Deduction",null,null,50000,"–",50000]
["Effective Tax-Free Salary income",null,null,550000,5000000,750000]
["Rebate u/s 87A",null,null,12500,12500,25000]
["HRA Exemption",null,null,"YES","NO","NO"]
["Leave Travel Allowance (LTA)",null,null,"YES","NO","NO"]
["Other allowances including food allowance of Rs 50/meal subject to 2 meals a day",null,null,"YES","NO","NO"]
["Standard Deduction (Rs 50,000)",null,null,"YES","NO","YES"]
["Entertainment Allowance Deduction and Professional Tax",null,null,"YES","NO","NO"]
["Perquisites for official purposes",null,null,"YES","YES","YES"]
["Interest on Home Loan u/s 24b on slef-occupied or vacant property",null,null,"YES","NO","NO"]
["Interest on Home Loan u/s 24b on let-out property",null,null,"YES","YES","YES"]
["Deduction u/s 80C (EPF|LIC|ELSS|PPF|FD|Children’s tuition fee etc)",null,null,"YES","NO","NO"]
["Employee’s (own) contribution to NPS",null,null,"YES","NO","NO"]
["Employer’s contribution to NPS",null,null,"YES","YES","YES"]
["Medical insurance premium – 80D",null,null,"YES","NO","NO"]
["Disabled Individual – 80U",null,null,"YES","NO","NO"]
["Interest on education loan – 80E",null,null,"YES","NO","NO"]
["Interest on Electric vehicle loan – 80EEB",null,null,"YES","NO","NO"]
["Donation to Political party/trust etc – 80G",null,null,"YES","NO","NO"]
["Savings Bank Interest u/s 80TTA and 80TTB",null,null,"YES","NO","NO"]
["Other Chapter VI-A deductions",null,null,"YES","NO","NO"]
["All contributions to Agniveer Corpus Fund – 80CCH",null,null,"YES","Does not exist","YES"]
["Deduction on Family Pension Income",null,null,"YES","YES","YES"]
["Gifts upto Rs 5,000",null,null,"YES","YES","YES"]
["Exemption on voluntary retirement 10(10C)",null,null,"YES","YES","YES"]
["Exemption on gratuity u/s 10(10)",null,null,"YES","YES","YES"]
["Exemption on Leave encashment u/s 10(10AA)",null,null,"YES","YES","YES"]
["Daily Allowance",null,null,"YES","YES","YES"]
["Transport Allowance for a specially-abled person",null,null,"YES","YES","YES"]
["Conveyance Allowance",null,null,"YES","YES","YES"]
[]
["Comparative table -Income Tax Rate "]
["Slab",null,"Old Tax Regime","New Tax regime","New Tax Regime"]
[null,null,"(F.Y. 2023-24","(F.Y. 2022-23)","(F.Y. 2023-24"]
[0,250000,0,0,0]
[{"$f":"B96","v":250000},300000,0.05,0.05,0]
[{"$f":"B97","v":300000},500000,0.05,0.05,0.05,"(tax rebate u/s 87A is available)"]
[500000,600000,0.2,0.1,0.05]
[600000,750000,0.2,0.1,0.1]
[750000,900000,0.2,0.15,0.1]
[900000,1000000,0.2,0.15,0.15]
[1000000,1200000,0.3,0.2,0.15]
[1200000,1250000,0.3,0.2,0.2]
[1250000,1500000,0.3,0.25,0.2]
[1500000,null,0.3,0.3,0.3]

{"sheet":"10-IA","index":3,"n_rows":31,"n_cols":9,"rows_kept":31,"cut":false,"hidden":false,"merged":[[8,6,8,9],[0,8,0,9],[1,0,1,9],[2,0,2,9],[3,0,6,9],[7,6,7,9],[30,0,30,9],[9,0,14,9],[15,0,15,9],[16,0,17,9],[21,4,22,9],[23,0,23,9],[24,0,24,9],[25,0,25,9],[26,0,26,9],[27,0,27,9],[28,0,28,9],[29,0,29,9]]}
[null,null,null,null,null,null,null,null,"Home"]
["FORM NO. 10-IA"]
["[See sub-rule (2) of rule 11A]"]
["Certificate of the medical authority for certifying ‘person with disability’, ‘severe disability’, ‘autism’, ‘cerebral palsy’ and ‘multiple disability’ for purposes of section 80DD and section 80U"]
[]
[]
[]
[null,null,null,null,null,null,"Certificate No."]
[null,null,null,null,null,null,"Date :"]
["This is to certify that Shri/Smt./Ms._______________________________ son/daughter of Shri_________________________________, age______ years___________male/female* residing at____________________________________, Registration No.__________is a person with disability/severe disability* suffering from autism/cerebral palsy/multiple disability*. "]
[]
[]
[]
[]
[]
["2. This condition is progressive/non-progressive/likely to improve/not likely to improve*."]
["3. Reassessment is recommended/not recommended after a period of__________months/years*."]
[]
[]
[]
[null,null,null,null,null,null,"Sd/-"]
[null,null,null,null,"(Neurologist/Pediatric Neurologist/Civil Surgeon/ Chief Medical Officer*)"]
[]
["Name :___________________"]
["Address of Institution/Government hospital :"]
["____________________________________"]
["____________________________________"]
["Qualification/designation of specialist :____________________"]
["SEAL"]
["Signature/Thumb impression* of the patient"]
["Note : *Strike out whichever is not applicable. "]

{"sheet":"115BAC _2021","index":4,"n_rows":58,"n_cols":6,"rows_kept":58,"cut":false,"hidden":false,"merged":[[14,5,15,5],[0,1,0,2],[2,0,2,1],[1,0,1,3],[38,0,38,3],[3,0,4,0],[3,1,4,1],[3,2,4,2],[6,0,6,1],[9,2,10,2],[11,2,13,2],[14,0,14,3],[5,0,5,3],[41,2,41,3],[15,0,15,3],[42,0,42,3],[45,0,46,0],[45,1,46,1],[45,3,46,3],[16,0,16,3],[18,2,20,2],[18,3,20,3]]}
[null,null,null,"Home"]
["Key points -Section 115BAC"]
["Section","Existing Provision","New Provision","Remarks"]
["115BAC","As per the existing law, there was only one tax regime for individuals and HUF. According to the same, the tax payer was allowed deductions under chapter VI A on their ‘Gross total income’ before arriving at ‘Total Income’.","An option under section 115BAC of the Income tax Act, 1961 (Act) to avail a concessional slab rates by forgoing certain exemptions & deductions and satisfying certain conditions.","The option to opt for or out of the new regime could only be exercised once for tax payers earning business income. In this matter use following link "]
[null,null,null,"https://www.incometaxindia.gov.in/communications/circular/circular_no_9_2020.pdf"]
["Income Tax Rate for Individual (F.Y. 2020-21)"]
["Tax Range",null,"Existing Tax Rate","New Rate (u/s 115BAC)"]
[0,250000,0,0]
[{"$f":"B8+1","v":250001},500000,0.05,0.05]
[{"$f":"B9+1","v":500001},750000,0.2,0.1]
[{"$f":"B10+1","v":750001},1000000,null,0.15]
[1000001,1250000,0.3,0.2]
[1250001,1500000,null,0.25]
[1500001,null,null,0.3]
[":Education Cess and Surcharge Limit is same in both condition",null,null,null,null,"Tax Rate"]
[":The above tax rate under existing tax rate is applicable for tax category \"Male/Female\".. For view other tax category use sheet \"Tax Rate\""]
["Deduction under chapter VIA not allowed under section 115BAC"]
["Section","Name of deduction","Maxi Limit ","Avaible to"]
["80 C","Invesment in specified investment plans","Aggregate total of section 80C,80CCC,80CCD (u/s 80 CCE) subject to limit Rs.1,50,000/-","Individual/HUF"]
["80CCC","Payment of premium for annuity plan of LIC or any other  "]
["80 CCD(1)","Employee cont. towards new pension scheme"]
["80 CCD(1B)","Additional contribution towards NPS","Upto Rs. 50000  (Cont. in Atal Pension Yojana is also eligible)","Individual/HUF"]
["80CCF","Investment  in long term infrasturture bonds ","No limit  ","Individual/HUF"]
["80CCG","Investment made under an Equity savings scheme/ Equity oriented fund","25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)","Individual"]
["80D","Medical ins. premium for himself, spous and childrens & Parents ","Total deduction allowed Rs.  100000  ","Individual/HUF"]
["80DD","Medical treatment of dependent handicapped person","Maxi. allow limit in case of  Severe disability  Rs.  125000 ","Individual/HUF"]
["80DDB","Spl ded to the guardion of a patient suff.from Cancer/Aids ","100000  (Maximum aggregate allowable limit)","Individual"]
["80E","Repayment of loan for higher education","No limit  (higher education for self/ spouse/ his children.)","Individual"]
["80EE","Intrest paid on House Building Loan ( excluding u/s 24B)","50000  (loan not to exceed Rs 35 lakhs)","Individual"]
["80EEA","Deduction in respect of interest on loan taken for certain house property","150000  Maxi.  allowable limit, Applicable from f.y. 2019-20,)","Individual"]
["80EEB","Deduction in respect of purchase of electric vehicle","150000  Maxi.  allowable limit, Applicable from f.y. 2019-20,)","Individual"]
["80G","Donation to certain funds,  charitable institutions etc.","100 /50 % or 10 percent of the Gross Total Income  ","Individual/HUF"]
["80GG","Deduction in respect of rent paid ","Maximum Rs. 60000  (When HRA not received)","Individual"]
["80QQB","Royalty income of books","Least of the following: a) In case of Lump sum payment – maximum of Rs.3,00,000/- b) In other cases – amount of such income subject to maximum of 15% of value of books sold during the previous year.","Individual"]
["80RRB","Royalty of patents","Rs.3,00,000/-","Individual"]
["80TTA","Interest on deposits in savings account (w.e.f. 2012-13)","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )","Individual/HUF"]
["80TTB","Interest income earned on Saving/ Fixed Deposits & Recurring Deposits (w.e.f. 2018-19)","50000  (Intrrest on FD & Recurring Deposits i.e.Banks / Post office schemes)","Senior and Super Senior Resident  Individuals"]
["80U"," Physical disability (including blindness) or mental retardation. ","Maxi. allow limit in case of  Severe disability  Rs.  125000 ","Individual"]
["Deduction under chapter VIA  allowed under section 115BAC"]
["Section","Name of deduction","Maxi Limit ","Avaible to"]
["80 CCD(2)","Employer cont. towards new pension scheme ","10% of Salary  (Equal to 10% of Salary (Pay+D.A.)\n *From f.y. 2019-20-14% for central govtt employee)","Individual/HUF"]
[" 80JJAA ","Incentive for Employment Generation ","This deduction is available to all assessee provided all conditions specified in this section is satisfied."]
["Important Allowance & Deduction not allowed under section 115BAC"]
["Section","Name of deduction","Maxi Limit ","Avaible to"]
["10(5)","Leave Travel Concession u/s ","The value of any travel concession or assistance received or due.","Salaried Individual"]
["10(13A)","House Rent Allowance u/s ","Least of:","Salaried Individual"]
[null,null,"(a) Actual HRA received;b. 50% of [Basic Pay + DA] for those living in metro cities (40% for non-metros); or(c) Actual rent paid less 10% of Basic Pay + DA"]
["10(14)","Other Allowances u/s ","Actual amount of such Allowance received","Salaried Individual"]
["10(17)","Allowances to MPs/MLAs u/s ","Actual amount of such Allowance received","Salaried Individual"]
["10(32)","Allowance for income of minor u/s ","Rs.1,500/- per child","Individual"]
["16(i)","Standard Deduction u/s ","Rs.50,000/-","Salaried Individual"]
["16(ii)","Deduction for entertainment allowance","Maxi Rs. 5000","Salaried Individual"]
["16(iii)","Employment / professional tax ","Actual amount  ","Salaried Individual"]
[24,"Interest in respect of self-occupied or vacant property","Rs.200000/-","Individual/HUF"]
["32(1)(iia)","Additional Depreciation u/s ","Allowed to eligible assessee: 20% of the actual cost of Plant and Machinery (35% in case of Notified Backward Areas)","Individual/HUF"]
["57(iia)","Deduction from family pension u/s ","Least of: One-third of such income or Rs.15,000/-","Individual"]
["10AA","Exemption for SEZ unit ","Deduction to eligible persons as per the provisions of said section.","Individual/HUF"]
["32AD","Investment if new plant or machinery in notified backward areas in certain states","Deduction to eligible persons as per the provisions of said section.","Individual/HUF"]

{"sheet":"blank form16","index":5,"n_rows":221,"n_cols":31,"rows_kept":221,"cut":false,"hidden":false,"merged":[[1,0,1,3],[1,4,1,8],[1,15,1,20],[1,21,1,23],[3,0,3,23],[3,28,4,29],[4,0,4,23],[3,25,4,26],[0,10,0,17],[5,0,5,23],[5,32,5,33],[6,0,6,23],[7,0,7,2],[7,3,7,10],[7,11,7,17],[7,18,7,23],[8,0,8,10],[8,11,8,23],[13,0,13,2],[13,3,13,10],[13,11,13,15],[13,16,13,23],[14,0,14,10],[14,11,15,15],[14,16,15,23],[9,0,10,10],[9,11,9,23],[10,11,10,23],[11,0,12,2],[11,3,12,10],[11,11,12,15],[11,16,12,23],[18,7,18,10],[19,0,19,23],[20,0,22,1],[20,2,22,10],[20,11,22,15],[20,16,22,20],[20,21,22,23],[15,0,17,1],[15,2,17,10],[16,11,18,15],[16,16,16,19],[16,20,16,23],[17,16,18,19],[17,20,18,23],[18,1,18,3],[18,4,18,6],[23,0,23,1],[23,2,23,10],[23,11,23,15],[23,16,23,20],[23,21,23,23],[24,0,24,1],[24,2,24,10],[24,11,24,15],[24,16,24,20],[24,21,24,23],[27,0,27,1],[27,2,27,10],[27,11,27,15],[27,16,27,20],[27,21,27,23],[28,0,29,23],[25,0,25,1],[25,2,25,10],[25,11,25,15],[25,16,25,20],[25,21,25,23],[26,0,26,1],[26,2,26,10],[26,11,26,15],[26,16,26,20],[26,21,26,23],[35,22,35,23],[36,22,36,23],[37,22,37,23],[38,22,38,23],[39,22,39,23],[40,22,40,23],[30,0,30,23],[31,0,34,0],[31,1,34,1],[31,2,31,23],[32,2,34,8],[32,9,34,13],[32,14,34,21],[32,22,34,23],[47,2,47,23],[49,0,49,1],[49,2,49,5],[49,6,49,9],[49,10,49,13],[49,14,49,17],[49,18,49,20],[49,21,49,22],[41,22,41,23],[42,22,42,23],[43,22,43,23],[44,22,44,23],[45,22,45,23],[46,22,46,23],[54,22,54,23],[55,22,55,23],[56,22,56,23],[57,22,57,23],[58,22,58,23],[59,22,59,23],[50,0,51,23],[52,0,53,0],[52,1,53,1],[52,2,52,23],[53,2,53,8],[53,9,53,16],[53,17,53,21],[53,22,53,23],[66,2,66,23],[67,0,67,23],[68,1,68,7],[68,8,68,10],[68,11,68,18],[68,19,68,23],[60,22,60,23],[61,22,61,23],[62,22,62,23],[63,22,63,23],[64,22,64,23],[65,22,65,23],[69,0,69,17],[69,18,69,23],[70,0,70,1],[70,4,70,17],[71,0,72,23],[74,0,74,1],[74,2,74,11],[74,12,75,23],[75,0,75,1],[75,2,75,11],[76,0,77,1],[76,2,77,11],[76,12,77,14],[76,15,77,23],[79,0,79,1],[79,2,79,5],[79,6,79,9],[79,10,79,13],[79,14,79,17],[79,18,79,20],[79,21,79,22],[80,0,80,23],[81,0,81,23],[82,1,82,13],[82,18,82,23],[83,1,83,13],[83,14,83,17],[83,18,83,21],[83,22,83,23],[84,1,84,13],[84,14,84,17],[84,18,84,21],[84,22,84,23],[85,0,86,0],[85,1,85,13],[85,14,85,17],[85,18,85,21],[85,22,85,23],[86,1,86,13],[86,14,86,17],[86,18,86,21],[86,22,86,23],[87,0,88,0],[87,1,87,13],[87,14,87,17],[87,18,87,21],[87,22,87,23],[88,1,88,13],[88,14,88,17],[90,1,90,13],[90,18,90,21],[91,1,91,13],[91,14,91,17],[91,18,91,21],[91,22,91,23],[88,18,88,21],[88,22,88,23],[89,1,89,13],[89,14,89,17],[89,18,89,21],[89,22,89,23],[92,0,92,9],[92,10,92,13],[92,14,92,17],[92,18,92,21],[92,22,92,23],[93,1,93,13],[93,14,93,17],[93,18,99,21],[94,1,94,13],[94,14,94,17],[100,0,101,0],[100,1,101,13],[100,14,101,17],[95,1,95,13],[95,14,95,17],[96,1,96,13],[96,14,96,17],[97,1,97,13],[97,14,97,17],[100,18,101,21],[100,22,101,23],[102,1,102,13],[102,14,102,17],[102,18,102,21],[102,22,102,23],[98,1,98,13],[98,14,98,17],[99,1,99,13],[99,14,99,17],[106,1,106,13],[106,14,106,17],[106,18,106,21],[106,22,106,23],[107,1,107,13],[107,14,107,17],[107,22,107,23],[103,1,103,23],[104,1,104,13],[104,14,104,17],[104,18,104,21],[104,22,104,23],[105,1,105,13],[105,14,105,17],[105,18,105,21],[105,22,105,23],[108,1,108,13],[108,14,108,17],[108,18,108,21],[108,22,108,23],[109,1,109,23],[110,0,110,9],[110,10,110,13],[110,14,110,17],[110,18,110,21],[110,22,110,23],[114,1,114,13],[114,14,114,17],[114,18,114,21],[114,22,114,23],[115,1,115,13],[115,22,115,23],[111,0,112,0],[111,1,112,13],[111,14,112,17],[111,18,112,21],[111,22,112,23],[113,1,113,13],[113,14,113,17],[113,18,113,21],[113,22,113,23],[116,1,116,23],[117,0,117,17],[117,18,117,21],[117,22,117,23],[118,0,119,0],[118,1,119,13],[118,14,119,17],[118,18,119,21],[118,22,119,23],[122,1,122,13],[122,14,122,17],[122,18,122,21],[122,22,122,23],[123,1,123,13],[123,14,123,17],[123,18,123,21],[123,22,123,23],[120,1,120,13],[120,14,120,17],[120,18,120,21],[120,22,120,23],[121,1,121,13],[121,14,121,17],[121,18,121,21],[121,22,121,23],[126,1,126,13],[126,14,126,17],[126,18,126,21],[126,22,126,23],[127,1,127,13],[127,14,127,17],[127,18,127,21],[127,22,127,23],[124,1,124,13],[124,14,124,17],[124,18,124,21],[124,22,124,23],[125,1,125,13],[125,14,125,17],[125,18,125,21],[125,22,125,23],[130,1,130,13],[130,14,130,17],[130,18,130,21],[130,22,130,23],[131,1,131,13],[131,14,131,17],[131,18,131,21],[131,22,131,23],[128,1,128,13],[128,14,128,17],[128,18,128,21],[128,22,128,23],[129,1,129,13],[129,14,129,17],[129,18,129,21],[129,22,129,23],[134,1,134,13],[134,18,134,21],[134,22,134,23],[135,1,135,13],[135,14,135,17],[135,18,135,21],[135,22,135,23],[132,1,132,13],[132,14,132,17],[132,18,132,21],[132,22,132,23],[133,1,133,13],[133,14,133,17],[133,18,133,21],[133,22,133,23],[136,0,137,0],[136,1,137,13],[136,14,137,17],[136,18,137,21],[136,22,137,23],[138,0,139,0],[138,1,139,13],[138,14,139,17],[138,18,139,21],[138,22,139,23],[141,21,141,22],[143,0,144,0],[143,1,144,13],[143,14,144,17],[143,18,144,21],[143,22,144,23],[140,1,140,13],[140,14,140,17],[140,18,140,21],[140,22,140,23],[141,0,141,1],[141,2,141,5],[141,6,141,9],[141,10,141,13],[141,14,141,17],[141,18,141,20],[145,0,146,0],[145,1,146,13],[145,14,146,17],[145,18,146,21],[145,22,146,23],[147,0,148,0],[147,1,148,13],[147,14,148,17],[147,18,148,21],[147,22,148,23],[149,0,150,0],[149,1,150,13],[149,14,150,17],[149,18,150,21],[149,22,150,23],[151,0,151,13],[151,14,151,17],[151,18,151,21],[151,22,151,23],[152,0,153,0],[152,1,153,13],[152,14,153,17],[152,18,153,21],[152,22,153,23],[154,0,155,0],[154,1,155,13],[154,14,155,17],[154,18,155,21],[154,22,155,23],[156,0,169,0],[156,1,156,23],[157,2,157,13],[157,14,157,17],[157,18,157,21],[157,22,157,23],[158,2,158,13],[158,14,158,17],[158,18,158,21],[158,22,158,23],[163,2,163,13],[163,14,163,17],[163,18,163,21],[163,22,163,23],[164,2,164,13],[164,14,164,17],[164,18,164,21],[164,22,164,23],[159,1,160,1],[159,2,160,13],[159,14,160,17],[159,18,160,21],[159,22,160,23],[161,1,162,1],[161,2,162,13],[161,14,162,17],[161,18,162,21],[161,22,162,23],[167,2,167,13],[167,14,167,17],[167,18,167,21],[167,22,167,23],[169,2,169,13],[169,14,169,17],[169,18,169,21],[169,22,169,23],[165,2,165,13],[165,14,165,17],[165,18,165,21],[165,22,165,23],[166,2,166,13],[166,14,166,17],[166,18,166,21],[166,22,166,23],[168,14,168,17],[168,18,168,21],[168,22,168,23],[168,2,168,13],[172,28,172,31],[173,14,173,17],[173,18,173,21],[173,22,173,23],[174,1,174,13],[174,14,174,17],[174,18,174,21],[174,22,174,23],[170,0,171,0],[170,1,171,13],[170,14,171,17],[170,18,171,21],[170,22,171,23],[172,1,172,13],[172,14,172,17],[172,18,172,21],[172,22,172,23],[175,1,175,13],[175,22,175,23],[175,28,178,31],[176,1,176,13],[176,22,176,23],[177,0,178,0],[177,1,178,6],[177,7,178,13],[177,22,178,23],[179,0,180,0],[179,1,179,13],[179,14,179,17],[179,18,179,21],[179,22,180,23],[179,28,183,32],[180,1,180,13],[181,1,181,13],[181,14,181,17],[181,18,181,21],[181,22,181,23],[182,1,182,13],[182,14,182,17],[182,18,182,21],[182,22,182,23],[183,1,183,13],[183,14,183,17],[183,18,183,21],[183,22,183,23],[188,0,189,23],[190,0,190,1],[190,2,190,11],[190,12,191,23],[191,0,191,1],[191,2,191,11],[184,0,184,23],[186,1,186,7],[186,8,186,10],[186,11,186,18],[186,19,186,23],[187,0,187,17],[187,18,187,23],[198,1,198,23],[199,1,199,23],[201,0,202,13],[201,14,202,17],[201,18,202,21],[201,22,202,23],[192,0,193,1],[192,2,193,11],[192,12,193,14],[192,15,193,23],[195,2,195,11],[195,12,195,23],[213,0,217,0],[213,1,215,23],[216,1,217,23],[218,0,219,0],[218,1,219,23],[220,0,221,0],[220,1,221,23],[205,0,206,0],[205,1,206,23],[207,1,207,23],[208,0,209,0],[208,1,209,23],[210,0,212,0],[210,1,212,23]]}
[null,"2020-21",null,"F.Y.",null,{"$f":"INDEX('Table for form 16'!$A$1139:$A$1175,MATCH('blank form16'!$L$17,'Table for form 16'!$B$1139:$B$1175,0))","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"IF($F$1>=B1,#REF!,\"Existing Option\")","v":{"$error":"#N/A"}}]
["CATEGORY",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Employee code/ID"]
[]
["FORM 16",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Home",null,null,"Home"]
["[See rule 31(1)(a)]"]
["PART A"]
["Certificate under section 203 of the Income-tax Act,1961 for tax deducted at source  Salary"]
["Certificate No. ",null,null,null,null,null,null,null,null,null,null,"Last updated on"]
["Name and Address of Employer",null,null,null,null,null,null,null,null,null,null,"Name and Designation of Employee"]
[]
[]
["PAN  of Deductor",null,null,"TAN of the Deductor",null,null,null,null,null,null,null,"PAN of the\n Employee",null,null,null,null,"Employee Reference No. provided by the Employer (If avaiable)"]
[]
[]
["CIT (TDS)",null,null,null,null,null,null,null,null,null,null,"Assessment Year",null,null,null,null,"Period with the Employer"]
["Address:",null,{"$f":"IF('DDO Data'!$D$14=\"\",\"\",'DDO Data'!$D$14)","v":"The Commissioner of Income Tax (TDS) New Central Revenue Building, Statue Circle, Janpath, Jaipur - 302005"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"From",null,null,null,"To"]
[]
["City:                                       Pincode:",{"$f":"IF('DDO Data'!$D$15=\"\",\"\",'DDO Data'!$D$15)","v":"Jaipur  "},null,null,"Pin Code",null,null,{"$f":"IF('DDO Data'!$D$16=\"\",\"\",'DDO Data'!$D$16)","v":302005}]
["Summary of  amount paid/credited and tax deducted at sourcethereon  in respect of employee"]
["Quarter",null,"Receipt Numbers of original quarterly statements of TDS under sub-section (3) of section 200",null,null,null,null,null,null,null,null,"Amount of paid/credited ",null,null,null,null,"Amount of tax deducted (Rs.)",null,null,null,null,"Amount of tax deposited/remitted (Rs.)"]
[]
[]
["Quarter 1",null,{"$f":"IF('DDO Data'!F8=\"\",\"\",'DDO Data'!F8)","v":""},null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,{"$f":"Q24","v":0}]
["Quarter 2",null,{"$f":"IF('DDO Data'!F9=\"\",\"\",'DDO Data'!F9)","v":""},null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,{"$f":"Q25","v":0}]
["Quarter 3",null,{"$f":"IF('DDO Data'!F10=\"\",\"\",'DDO Data'!F10)","v":""},null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,{"$f":"Q26","v":0}]
["Quarter 4",null,{"$f":"IF('DDO Data'!F11=\"\",\"\",'DDO Data'!F11)","v":""},null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,{"$f":"Q27","v":0}]
["Total (Rs.)",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L24:O27)","v":0},null,null,null,null,{"$f":"SUM(Q24:T27)","v":0},null,null,null,null,{"$f":"Q28","v":0}]
["I.  DETAILS OF TAX DEDUCTED AND DEPOSITED IN THE CENTRAL GOVERNMENT ACCOUNT THROUGH ADJUSTMENT"]
[]
["(The deductor to provide payment wise details of tax deducted and deposited with respect to the deductee)"]
["S.\nNo.","Tax Deposited in respect of the deductee(Rs.)","Book identification number (BIN)"]
[null,null,"Receipt numbers of Form No.24 G",null,null,null,null,null,null,"DDO serial number in Form No 24G",null,null,null,null,"Date of transfer voucher  (dd/mm/yyyy)",null,null,null,null,null,null,null,"Status of matching with Form No. 24G"]
[]
[]
[1,0]
[2,0]
[3,0]
[4,0]
[5,0]
[6,0]
[7,0]
[8,0]
[9,0]
[10,0]
[11,0]
[12,0]
["TOTAL",{"$f":"SUM(B36:B47)","v":0}]
[]
["Certificate No. ",null,{"$f":"IF($D$8=\"\",\"\",$D$8)","v":""},null,null,null,"TAN of employer",null,null,null,{"$f":"$D$14","v":0},null,null,null,"PAN of employee",null,null,null,{"$f":"$L$14","v":0},null,null,"A.YEAR",null,{"$f":"$L$17","v":0}]
["II.  DETAILS OF TAX DEDUCTED AND DEPOSITED IN THE CENTRAL GOVERNMENT ACCOUNT  THROUGH CHALLAN\n (The deductor to provide payment wise details of tax deducted and deposited with respect to the deductee)"]
[]
["S.No.","Tax Deposited in respect of the deductee (Rs.)","Challan identification number (CIN)"]
[null,null,"BSR Code of tbe Bank Branch",null,null,null,null,null,null,"Date on which tax deposited (dd/mm/yyyy)",null,null,null,null,null,null,null,"Challan Serial Number",null,null,null,null,"Status of matching with OLTAS"]
[1,0]
[2,0]
[3,0]
[4,0]
[5,0]
[6,0]
[7,0]
[8,0]
[9,0]
[10,0]
[11,0]
[12,0]
["Total",{"$f":"SUM(B55:B66)","v":0}]
["Verification"]
["I",null,null,null,null,null,null,null,{"$f":"IF('DDO Data'!$H$12=\"Male\",\"son of\",\"daughter of\")","v":"son of"},null,null,null,null,null,null,null,null,null,null,"working in the capacity of "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"do hearby certify that a sum of "]
[null,null,null,null,{"$f":"pravesh(A71)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"has been  deducted at source "]
["and paid to  the credit of   the Central Government. I further certify  that the information given  above is true and correct based on the books of account, documents and available records"]
[]
[]
["Place :",null,null,null,null,null,null,null,null,null,null,null,"(Signature of the person responsible for deduction of tax)"]
["Date :"]
["Designation",null,null,null,null,null,null,null,null,null,null,null,"Full Name"]
[]
[]
["Certificate No. ",null,{"$f":"IF($D$8=\"\",\"\",$D$8)","v":""},null,null,null,"TAN of employer",null,null,null,{"$f":"$D$14","v":0},null,null,null,"PAN of employee",null,null,null,{"$f":"$L$14","v":0},null,null,"A.YEAR",null,{"$f":"$L$17","v":0}]
["PART B (Annexure)"]
["Details of Salary Paid and any other income and tax deducted"]
["(A)","Whether opting for taxation u/s 115BAC?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"YES/NO"]
[1," Gross Salary"]
["(a)  ","Salary as per provisons contained in sec 17(1)",null,null,null,null,null,null,null,null,null,null,null,null,0]
["(b)  ","Value of perquisites u/s 17(2) ",null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"(as per Form No. 12BA, wherever applicable)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
["(c )  ","Profits in lieu of salary under section 17(3) ",null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"(as per Form No.12BA, wherever applicable)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
["(d)  ","Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O85+O86+O88","v":0}]
["(e)","Reported total amount of salary received from other employer(s)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2,"Less : Allowance to the extent exempt under section 10"]
["Details",null,null,null,null,null,null,null,null,null,"Rs."]
["(a) ","Travel concession or assistance  u/s 10(5)",null,null,null,null,null,null,null,null,null,null,null,null,0]
["(b) ","Death-cum-retirement gratuity u/s 10(10)",null,null,null,null,null,null,null,null,null,null,null,null,0]
["(c ) ","Commuted value of pension u/s 10(10A)",null,null,null,null,null,null,null,null,null,null,null,null,0]
["(d) ","Cash equivlent of leave salary encashment  u/s 10(10AA)",null,null,null,null,null,null,null,null,null,null,null,null,0]
["(e) ","House rent allowance u/s  10(13 A)     ",null,null,null,null,null,null,null,null,null,null,null,null,0]
["(f)  ","Conv Allow under Section 10(14)       ",null,null,null,null,null,null,null,null,null,null,null,null,0]
["(g) ","Other Allowances exempt u/s 10",null,null,null,null,null,null,null,null,null,null,null,null,0]
["(h) ","Total amount of exemption claimd u/s  10 \n[ 2(a)+2(b)+2( c)+2(d)+2(e)+2(f)+2(g)]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O94:R100)","v":0}]
[]
[3,"Total amount of salary received from current employer [1(d)-2(h)]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'blank form16'!S90-W101","v":0}]
[4,"Less :Deductions  under section 16"]
["(a) ","Standard Deducation (u/s 16ia)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["(b)  ","Entertainment Allowance u/s 16(ii)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["(c.)  ","Tax on Employment u/s 16(iii)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[5,"Total amount of deductions u/s 16 [ 4(a)+ (b) + (c )]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S107+S106+S105","v":0}]
[6," Income chargable under the head Salaries [3+1(e)-5]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W103+S91-W108","v":0}]
[7,"Add : Any other income reported by the employee under as per section 192 (2B)\n"]
["Details",null,null,null,null,null,null,null,null,null,"Rs."]
["(a) ","Income (or admissible loss) from house property reported by employee offered for TDS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
["(b)  ","Income under the head Other Sources offered for TDS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[8,"Total amount of other income reported by the employee\n [(7(a) + 7(b)]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S112+S114","v":0}]
[9,"GROSS TOTAL INCOME ( 6 + 8 )",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W109+W115","v":0}]
[10,"Deductions under chapter VI A"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gross Amount",null,null,null,"Deductible Amount"]
["(a)","Deduction in respect of life insurance premia, contributions to provident fund etc. under section 80C",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF((S119)>150000,150000,S119)","v":0}]
[]
["i.","Genral Provided Fund",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K$1=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$AO$6:$AO$556,MATCH('blank form16'!#REF!,'Employee Data'!$D$6:$D$556,0)))","v":{"$error":"#N/A"}},null,null,null,{"$f":"S121","v":{"$error":"#N/A"}}]
["ii.","State Insurance & Service Tax",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K$1=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$AP$6:$AP$556,MATCH('blank form16'!#REF!,'Employee Data'!$D$6:$D$556,0)))","v":{"$error":"#N/A"}},null,null,null,{"$error":"#N/A"},null,null,null,null,null,"(d)  Rs. ... Rs. ..."]
["iii","Group Insurance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K$1=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$AQ$6:$AQ$556,MATCH('blank form16'!#REF!,'Employee Data'!$D$6:$D$556,0)))","v":{"$error":"#N/A"}},null,null,null,{"$error":"#N/A"},null,null,null,null,null,"(e) Deductions in respect of amount paid/deposited to notified"]
["iv.","Life Insurance Premium",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K$1=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$AR$6:$AR$556,MATCH('blank form16'!#REF!,'Employee Data'!$D$6:$D$556,0)))","v":{"$error":"#N/A"}},null,null,null,{"$error":"#N/A"},null,null,null,null,null,"pension scheme under section 80CCD (1B)"]
["v.","Accured Intrest on NSC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K$1=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$AS$6:$AS$556,MATCH('blank form16'!#REF!,'Employee Data'!$D$6:$D$556,0)))","v":{"$error":"#N/A"}},null,null,null,{"$error":"#N/A"},null,null,null,null,null,"Rs. ... Rs. ..."]
["vi.","Tution Fee",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K$1=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$AT$6:$AT$556,MATCH('blank form16'!#REF!,'Employee Data'!$D$6:$D$556,0)))","v":{"$error":"#N/A"}},null,null,null,{"$error":"#N/A"},null,null,null,null,null,"(f) Deduction in respect of contribution by Employer to"]
["vii","Repayment of HBA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K$1=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$AU$6:$AU$556,MATCH('blank form16'!#REF!,'Employee Data'!$D$6:$D$556,0)))","v":{"$error":"#N/A"}},null,null,null,{"$error":"#N/A"},null,null,null,null,null,"pension scheme under section 80CCCD (2)"]
["viii","Hazard Fund",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K$1=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$AV$6:$AV$556,MATCH('blank form16'!#REF!,'Employee Data'!$D$6:$D$556,0)))","v":{"$error":"#N/A"}},null,null,null,{"$error":"#N/A"},null,null,null,null,null,"Rs. ... Rs. ..."]
["ix","Purchases of NSC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K$1=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$AW$6:$AW$556,MATCH('blank form16'!#REF!,'Employee Data'!$D$6:$D$556,0)))","v":{"$error":"#N/A"}},null,null,null,{"$error":"#N/A"},null,null,null,null,null,"(g) Deduction in respect of health insurance premia under"]
["x","PPF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K$1=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$AX$6:$AX$556,MATCH('blank form16'!#REF!,'Employee Data'!$D$6:$D$556,0)))","v":{"$error":"#N/A"}},null,null,null,{"$error":"#N/A"},null,null,null,null,null,"section 80D"]
["xi","PLI / ULIP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K$1=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$AY$6:$AY$556,MATCH('blank form16'!#REF!,'Employee Data'!$D$6:$D$556,0)))","v":{"$error":"#N/A"}},null,null,null,{"$error":"#N/A"},null,null,null,null,null,"Rs. ... Rs. ..."]
["xii","IDBI/ICCI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K$1=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$AZ$6:$AZ$556,MATCH('blank form16'!#REF!,'Employee Data'!$D$6:$D$556,0)))","v":{"$error":"#N/A"}},null,null,null,{"$error":"#N/A"},null,null,null,null,null,"(h) Deduction in respect of interest on loan taken for higher"]
["xiii","BANK FD/POST OFFICE FD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K$1=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BA$6:$BA$556,MATCH('blank form16'!#REF!,'Employee Data'!$D$6:$D$556,0)))","v":{"$error":"#N/A"}},null,null,null,{"$error":"#N/A"},null,null,null,null,null,"education under section 80E"]
["xiv","Equity link saving bond",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K$1=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BB$6:$BB$556,MATCH('blank form16'!#REF!,'Employee Data'!$D$6:$D$556,0)))","v":{"$error":"#N/A"}},null,null,null,{"$error":"#N/A"},null,null,null,null,null,"Rs. ... Rs. ..."]
["xv","Sukanya Samriddhi Account Deposit Scheme",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K$1=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BC$6:$BC$556,MATCH('blank form16'!#REF!,'Employee Data'!$D$6:$D$556,0)))","v":{"$error":"#N/A"}},null,null,null,{"$error":"#N/A"}]
["xvi","Any other ded. u/s 80C",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K$1=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BD$6:$BD$556,MATCH('blank form16'!#REF!,'Employee Data'!$D$6:$D$556,0)))","v":{"$error":"#N/A"}},null,null,null,{"$error":"#N/A"}]
["(b)","Deduction in respect of contribution to certain pension funds under section 80CCC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF((S137)>150000,150000,S137)","v":0}]
[]
["( c)","Deduction in respect of contribution by taxpayer to pension scheme under section 80CCD (1)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF((S139)>150000,150000,S139)","v":0}]
[]
["(d)","Total deduction under section 80C, 80CCC and 80CCD(1)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S119+S137+S139","v":0},null,null,null,{"$f":"IF((S141)>150000,150000,S141)","v":0}]
["Certificate No. ",null,{"$f":"IF($D$8=\"\",\"\",$D$8)","v":""},null,null,null,"TAN of employer",null,null,null,{"$f":"$D$14","v":0},null,null,null,"PAN of employee",null,null,null,{"$f":"$L$14","v":0},null,null,"A.YEAR",null,{"$f":"$L$17","v":0}]
[]
["(e)","Deductions in respect of amount paid/deposited to notified pension scheme under section 80CCD (1B)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF(S144>50000,50000,S144)","v":0}]
[]
["(f)","Deduction in respect of contribution by Employer to pension scheme under section 80CCCD (2)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"MIN(ROUND(O85*10%,0),S146)","v":0}]
[]
["(g)","Deduction in respect of health insurance premia under section 80D",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF(S148>100000,100000,S148)","v":0}]
[]
["(h)","Deduction in respect of interest on loan taken for higher education under section 80E",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"S150","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gross Amount",null,null,null,"Qualifying Amount",null,null,null,"Deductible Amount"]
["(i)","Total Deduction in respect of donations to certain funds charitable institutions, etc. under section 80G",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S153","v":0},null,null,null,0,null,null,null,0]
[]
["(j)","Deduction in respect of Interest on deposits in savings account under section 80TTA",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S155","v":0},null,null,null,0,null,null,null,0]
[]
["(k)","Amount deductible under any other provision(s) of Chapter VI‐A"]
[null,"U/S 80CCF","Investment  in long term infrasturture bonds ",null,null,null,null,null,null,null,null,null,null,null,{"$f":"S158","v":0},null,null,null,0,null,null,null,0]
[null,"U/S 80DD-","Medical treat. of dependent handicapped person ",null,null,null,null,null,null,null,null,null,null,null,{"$f":"S159","v":0},null,null,null,0,null,null,null,0,null,{"$f":"IF(S159>0,INDEX('Employee Data'!$BL$6:$BL$556,MATCH('blank form16'!#REF!,'Employee Data'!$D$6:$D$556,0)),\"\")","v":""}]
[null,"U/S 80DDB-","Spl ded.to the guardion of a patient suff.from Cancer/Aids ",null,null,null,null,null,null,null,null,null,null,null,{"$f":"S160","v":0},null,null,null,0,null,null,null,0]
[]
[null,"U/S 80EE-"," Intrest paid on HBA(Loan taking after 01-04-13 excluding u/s 24B) ",null,null,null,null,null,null,null,null,null,null,null,{"$f":"S162","v":0},null,null,null,0,null,null,null,0]
[]
[null,"U/S 80EEA- ","Interest on loan taken for certain house property ",null,null,null,null,null,null,null,null,null,null,null,{"$f":"S164","v":0},null,null,null,0,null,null,null,0]
[null,"U/S 80EEB- ","Purchase of electric vehicle",null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,null,null,0]
[null,"U/S 80CCG-","New Rajiv Gandhi Saving Scheme ",null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,null,null,0]
[null,"U/S 80TTB-"," Interest income earned on Saving/ Fixed Deposits & Recurring Deposits ",null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,null,null,0]
[null,"U/S 80U- "," Phy. hand. person or blind person under section 80U",null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,null,null,0,null,{"$f":"IF(S168>0,INDEX('Employee Data'!$BW$6:$BW$556,MATCH('blank form16'!#REF!,'Employee Data'!$D$6:$D$556,0)),\"\")","v":""}]
[null,"80 CCH","All contributions to Agniveer Corpus Fund ",null,null,null,null,null,null,null,null,null,null,null,{"$f":"S169","v":5000},null,null,null,5000,null,null,null,5000]
[null,{"$f":"Statement!B67","v":""},"(Any other deduction..Give name)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"S170","v":0},null,null,null,0,null,null,null,{"$f":"S170","v":0}]
["(I )","Total of amount deductible under any other provision(s) of Chapter VI‐A",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O158:R170)+SUM(O144:R156)","v":5000},null,null,null,{"$f":"SUM(S158:V170)+SUM(S144:V156)","v":5000},null,null,null,{"$f":"SUM(W158:Z170)+SUM(W144:X156)","v":5000}]
[]
[11,"Aggregate of deductible amounts under Chapter VI-A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(W141+W171)","v":5000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUNDUP(W174,-1)","v":-5000},null,null,null,{"$f":"'blank form16'!W116-W173","v":-5000}]
[12,"Total Income ( 9 - 11 ) (Rounded off u/s 288A)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(W116<=W173,0,IF(S174-W174<=5,ROUNDUP(S174,-1),ROUNDUP(S174,-1)-10))","v":0}]
[13," Tax on total income ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,{"$f":"'Table for form 16'!C1189","v":""}]
[14,"Rebate under section 87A, if applicable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[15,"Surcharge,whenever applicable  (on tax computed at S.No. 13)                   ",null,null,null,null,null,{"$f":"IF('Table for form 16'!E1191>0,'Table for form 16'!B1192,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[16,{"$f":"IF('Table for form 16'!$F$2=\"2020-21\",\"Health and Education Cess & 4% \",IF('Table for form 16'!$F$2=\"2019-20\",\"Health and Education Cess & 4% \",IF('Table for form 16'!$F$2=\"2018-19\",\"Health and Education Cess & 4% \",\"Education Cess @2% on Tax+H.Education Cess @1% \")))","v":"Education Cess @2% on Tax+H.Education Cess @1% "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,{"$f":"IF(AC176=\"\",\"\",'Table for form 16'!L1190)","v":""}]
[null,"(on tax computed at S.No.13 + surcharge  at S.No. 15)"]
[17," Tax payable ( 13+15+16-14 )",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[18,"Less:  Releif under section 89 (attach details)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[19,"Tax Payable ( 17-18 )",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W182-W183","v":0}]
["Verification"]
[]
["I",null,null,null,null,null,null,null,{"$f":"IF('DDO Data'!$H$12=\"Male\",\"son of\",\"daughter of\")","v":"son of"},null,null,null,null,null,null,null,null,null,null,"working in the capacity of "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"do hearby certify that the"]
[" information given  above is true and correct and is based on the books of account, documents ,TDS statements, and available records"]
[]
["Place :",null,null,null,null,null,null,null,null,null,null,null,"(Signature of the person responsible for deduction of tax)"]
["Date :"]
["Designation",null,null,null,null,null,null,null,null,null,null,null,"Full Name"]
[]
[]
[]
[]
[]
["Note : ","1.   aggregate amount deductible under section 80C shall not exceed one lakh rupees"]
[null,"2.   aggregate amount deductible under the three sections,i.e., 80C, 80CCC & 80CCD (1), shall not exceed one lakh fifty thousand rupees"]
[]
["B.  Other sections ( for e.g., 80E, 80G etc. ) under chapter VIA",null,null,null,null,null,null,null,null,null,null,null,null,null,"Gross Amount",null,null,null,"Qualifying Amount",null,null,null,"Deductible Amount"]
[]
[]
["Notes:"]
[1,"Government deductors to fill information in item I of Part A if tax is paid without production of an income-tax challan and in item II of Part A if tax is paid accompanied by an income-tax challan."]
[]
[2,"Non-Government deductors to fill information in item II of Part A."]
[3,"The deductor shall furnish the address of the Commissioner of Income-tax (TDS) having jurisdiction as regards TDS statements of the assessee."]
[]
[4,"If an assessee is employed under one employer only during the year, certificate in Form No. 16 issued for the quarter ending on 31st March 2021 of the financial year shall contain the details of tax deducted and deposited for all the quarters of the financial year."]
[]
[]
[5,"(i) If an assessee is employed under more than one employer during the year, each of the employers shall issue Part A of the certificate in Form No. 16 pertaining to the period for which such assessee was employed with each of the employers."]
[]
[]
[null,"(ii) Part B (Annexure) of the certificate in Form No.16 may be issued by each of the employers or the last employer at the option of the assessee."]
[]
[6,"In Part A, in items I and II, in the column for tax deposited in respect of deductee, furnish total amount of tax, surcharge and health and education cess."]
[]
[7,"Deductor shall duly fill details, where available, in item numbers 2(f) and 10(k) before furnishing of Part B (Annexure) to the employee.”;"]

{"sheet":"Treat_CG_2122","index":6,"n_rows":549,"n_cols":12,"rows_kept":549,"cut":false,"hidden":false,"merged":[[548,0,549,0],[548,1,549,9],[533,1,533,9],[534,1,534,9],[535,0,537,0],[535,1,537,9],[538,0,538,9],[539,0,540,0],[539,1,540,9],[545,0,547,0],[545,1,547,9],[541,1,541,9],[542,0,544,0],[542,1,544,9],[513,5,521,5],[523,5,530,5],[523,6,528,6],[523,7,530,7],[523,8,530,8],[523,9,530,9],[531,0,532,0],[531,1,531,9],[522,0,530,0],[522,1,522,9],[523,1,530,1],[523,2,530,2],[523,3,530,3],[523,4,530,4],[501,4,511,4],[501,5,511,5],[501,6,506,6],[501,7,511,7],[501,8,511,8],[501,9,506,9],[513,6,521,6],[513,7,521,7],[500,0,511,0],[500,1,500,9],[501,1,506,1],[501,2,511,2],[501,3,511,3],[513,8,521,8],[513,9,521,9],[507,1,511,1],[507,6,511,6],[507,9,511,9],[512,0,521,0],[512,1,512,9],[513,1,521,1],[513,2,521,2],[513,3,521,3],[513,4,521,4],[490,0,499,0],[490,1,490,9],[491,1,499,1],[491,2,499,2],[491,3,499,3],[491,4,499,4],[491,5,499,5],[491,6,499,6],[491,7,499,7],[491,8,499,8],[491,9,499,9],[473,0,489,0],[473,1,473,9],[474,1,489,1],[474,2,489,2],[474,3,489,3],[474,4,489,4],[474,5,489,5],[474,6,489,6],[474,7,489,7],[474,8,489,8],[474,9,489,9],[469,0,472,0],[469,1,469,9],[470,1,472,1],[470,2,472,2],[470,3,472,3],[470,4,472,4],[470,5,472,5],[470,6,472,6],[470,7,472,7],[470,8,472,8],[470,9,472,9],[466,0,468,0],[466,1,466,9],[467,1,468,1],[467,2,468,2],[467,3,468,3],[467,4,468,4],[467,5,468,5],[467,6,468,6],[467,7,468,7],[467,8,468,8],[467,9,468,9],[462,1,462,9],[463,0,465,0],[463,1,465,1],[463,2,465,2],[463,3,465,3],[463,4,465,4],[463,5,465,5],[463,6,465,6],[463,7,465,7],[463,8,465,8],[463,9,465,9],[453,0,454,9],[455,0,457,0],[455,1,457,9],[458,0,459,0],[458,1,459,9],[460,0,461,0],[460,1,461,9],[446,0,451,4],[446,6,446,9],[447,6,448,9],[448,5,451,5],[449,6,451,9],[452,1,452,9],[440,0,444,0],[440,1,444,4],[440,5,444,5],[440,6,444,9],[445,0,445,4],[445,6,445,9],[435,1,435,9],[436,0,436,4],[436,5,436,9],[437,0,439,0],[437,1,439,4],[437,5,439,5],[437,6,439,9],[430,0,431,0],[430,1,431,5],[430,6,431,9],[432,0,434,0],[432,1,434,5],[432,6,434,9],[426,0,427,0],[426,1,427,5],[426,6,427,9],[428,0,429,0],[428,1,429,5],[428,6,429,9],[420,0,422,9],[423,1,423,5],[423,6,423,9],[424,0,425,0],[424,1,425,5],[424,6,425,9],[414,1,414,9],[415,1,415,9],[416,1,416,9],[417,0,418,0],[417,1,418,9],[419,1,419,9],[407,1,407,9],[408,1,408,9],[409,0,411,0],[409,1,411,9],[412,1,412,9],[413,1,413,9],[400,1,400,9],[401,1,401,9],[402,1,402,9],[403,1,403,9],[404,1,404,9],[405,0,406,0],[405,1,406,9],[393,0,394,9],[395,1,395,9],[396,1,396,9],[397,1,397,9],[398,0,399,0],[398,1,399,9],[386,0,386,9],[387,1,387,9],[388,1,388,9],[389,0,391,0],[389,1,391,9],[392,1,392,9],[378,0,385,0],[378,1,385,4],[378,5,380,9],[381,5,382,9],[383,5,384,9],[385,5,385,9],[372,0,374,0],[372,1,374,4],[372,5,374,9],[375,0,377,0],[375,1,377,4],[375,5,377,9],[367,0,369,0],[367,1,369,4],[367,5,368,9],[369,5,369,9],[370,0,371,0],[370,1,371,4],[370,5,371,9],[363,1,363,4],[363,5,363,9],[364,1,364,4],[364,5,364,9],[365,0,366,0],[365,1,366,4],[365,5,365,9],[366,5,366,9],[356,0,358,0],[356,1,358,4],[356,5,358,9],[359,0,362,0],[359,1,362,4],[359,5,360,9],[361,5,361,9],[362,5,362,9],[352,0,353,0],[352,1,353,4],[352,5,353,9],[354,0,355,0],[354,1,355,4],[354,5,355,9],[346,0,349,0],[346,1,349,4],[346,5,349,9],[350,0,351,0],[350,1,351,4],[350,5,351,9],[339,0,340,0],[339,1,340,4],[339,5,340,9],[341,0,345,0],[341,1,345,4],[341,5,345,9],[333,6,334,9],[335,0,336,0],[335,1,336,4],[335,5,336,9],[337,0,338,0],[337,1,338,4],[337,5,338,9],[324,6,326,9],[327,0,334,0],[327,1,334,4],[327,5,327,9],[328,6,328,9],[329,6,329,9],[330,6,330,9],[331,5,332,5],[331,6,332,9],[333,5,334,5],[316,0,317,0],[316,1,317,4],[316,5,317,9],[318,0,326,0],[318,1,326,4],[318,5,320,5],[318,6,320,9],[321,5,323,5],[321,6,323,9],[324,5,326,5],[311,0,313,0],[311,1,313,4],[311,5,313,9],[314,0,315,0],[314,1,315,4],[314,5,315,9],[307,0,308,0],[307,1,308,4],[307,5,308,9],[309,0,310,0],[309,1,310,4],[309,5,310,9],[303,0,303,9],[304,1,304,4],[304,5,304,9],[305,0,306,0],[305,1,306,4],[305,5,306,9],[298,0,299,0],[298,1,299,4],[298,5,299,5],[298,6,299,9],[300,1,300,9],[301,0,302,9],[290,0,294,0],[290,1,294,4],[290,5,294,5],[290,6,294,9],[295,0,297,0],[295,1,297,4],[295,5,297,5],[295,6,297,9],[284,0,287,0],[284,1,287,4],[284,5,287,5],[284,6,287,9],[288,0,289,0],[288,1,289,4],[288,5,289,5],[288,6,289,9],[272,0,273,0],[272,1,273,4],[272,5,273,5],[272,6,273,9],[274,0,283,0],[274,1,283,4],[274,5,283,5],[274,6,279,9],[280,6,283,9],[267,0,269,0],[267,1,269,4],[267,5,269,5],[267,6,269,9],[270,0,271,0],[270,1,271,4],[270,5,271,5],[270,6,271,9],[264,0,265,0],[264,1,265,4],[264,5,265,5],[264,6,265,9],[266,1,266,4],[266,6,266,9],[254,0,255,9],[256,0,256,9],[257,1,257,9],[258,0,260,9],[261,0,262,9],[263,1,263,4],[263,6,263,9],[247,0,248,2],[247,3,248,9],[249,0,250,2],[249,3,250,9],[251,0,253,2],[251,3,253,9],[242,0,243,0],[242,1,243,9],[244,0,244,9],[245,0,246,2],[245,3,246,9],[238,3,238,4],[238,6,238,7],[239,3,239,4],[239,6,239,7],[240,3,240,4],[240,6,240,7],[234,6,234,7],[235,3,235,4],[235,6,235,7],[236,3,236,4],[236,6,236,7],[237,3,237,4],[237,6,237,7],[229,0,230,9],[231,0,241,1],[231,3,231,4],[231,6,231,7],[231,8,241,9],[232,3,232,4],[232,6,232,7],[233,3,233,4],[233,6,233,7],[234,3,234,4],[241,3,241,4],[241,5,241,7],[226,0,227,1],[226,2,227,6],[226,7,227,9],[228,0,228,1],[228,2,228,6],[228,7,228,9],[223,0,223,1],[223,2,223,6],[223,7,223,9],[224,0,225,1],[224,2,225,6],[224,7,225,9],[219,0,220,1],[219,2,220,6],[219,7,220,9],[221,0,222,1],[221,2,222,6],[221,7,222,9],[210,0,211,1],[210,2,211,6],[210,7,211,9],[212,0,218,1],[212,2,218,6],[212,7,212,9],[213,7,215,9],[216,7,216,9],[217,7,218,9],[204,0,209,1],[204,2,204,6],[204,7,209,9],[205,2,209,2],[205,3,206,6],[207,3,207,6],[208,3,209,6],[200,0,200,1],[200,2,200,6],[200,7,200,9],[201,0,203,1],[201,2,203,6],[201,7,203,9],[193,0,193,9],[194,0,195,0],[194,1,195,3],[194,4,194,9],[195,4,195,9],[196,0,199,0],[196,1,198,9],[199,1,199,9],[180,6,190,6],[180,7,190,9],[185,3,190,3],[185,4,190,5],[191,0,192,0],[191,1,192,3],[191,4,191,9],[192,4,192,9],[172,0,190,2],[172,3,173,5],[172,6,173,9],[174,3,174,5],[174,6,176,9],[175,3,177,5],[177,6,179,6],[177,7,179,9],[178,3,184,3],[178,4,184,5],[168,0,169,2],[168,3,169,5],[168,6,169,9],[170,0,171,2],[170,3,171,5],[170,6,171,9],[166,0,166,2],[166,3,166,5],[166,6,166,9],[167,0,167,2],[167,3,167,5],[167,6,167,9],[159,1,159,9],[160,1,160,9],[161,0,163,9],[164,0,164,9],[165,0,165,2],[165,3,165,5],[165,6,165,9],[152,1,152,9],[153,1,153,9],[154,1,154,9],[155,0,156,0],[155,1,156,9],[157,0,158,0],[157,1,158,9],[145,1,145,9],[146,1,146,9],[147,1,147,9],[148,1,148,9],[149,1,149,9],[150,0,151,0],[150,1,151,9],[139,0,140,0],[139,1,140,9],[141,1,141,9],[142,1,142,9],[143,1,143,9],[144,1,144,9],[129,1,129,9],[130,1,130,9],[131,1,131,9],[132,0,133,0],[132,1,133,9],[134,0,138,0],[134,1,135,9],[136,1,136,9],[137,1,137,9],[138,1,138,9],[122,1,122,9],[123,1,123,9],[124,1,124,9],[125,0,126,0],[125,1,126,9],[127,0,128,0],[127,1,128,9],[116,1,116,9],[117,0,118,0],[117,1,118,9],[119,0,120,0],[119,1,120,9],[121,1,121,9],[110,1,110,9],[111,1,111,9],[112,1,112,9],[113,1,113,9],[114,1,114,9],[115,1,115,9],[103,1,103,9],[104,1,104,9],[105,1,105,9],[106,1,106,9],[107,1,107,9],[108,0,109,9],[97,1,97,9],[98,0,98,9],[99,1,99,9],[100,1,100,9],[101,1,101,9],[102,1,102,9],[93,0,94,0],[93,1,94,4],[93,5,94,5],[93,6,94,9],[95,0,96,4],[95,5,96,9],[86,0,88,0],[86,1,88,4],[86,5,88,5],[86,6,88,9],[89,0,92,0],[89,1,92,4],[89,5,92,5],[89,6,92,9],[80,0,80,9],[81,0,82,0],[81,1,82,4],[81,5,82,5],[81,6,82,9],[83,0,85,0],[83,1,85,4],[83,5,85,5],[83,6,85,9],[74,0,75,4],[74,5,75,9],[76,0,77,4],[76,5,77,9],[78,0,79,4],[78,5,79,9],[68,0,69,4],[68,5,69,9],[70,0,71,4],[70,5,71,9],[72,0,73,4],[72,5,73,9],[62,0,63,4],[62,5,63,9],[64,0,65,4],[64,5,65,9],[66,0,67,4],[66,5,67,9],[55,0,56,4],[55,5,56,9],[57,0,58,4],[57,5,58,9],[59,0,61,4],[59,5,61,9],[46,0,46,4],[46,5,46,9],[47,0,48,4],[47,5,48,9],[49,0,54,4],[49,5,54,9],[39,1,39,6],[40,1,40,6],[41,0,43,0],[41,1,43,6],[44,1,44,9],[45,0,45,9],[30,1,30,9],[31,0,31,6],[31,7,31,9],[32,0,34,6],[32,7,43,9],[35,0,36,0],[35,1,36,6],[37,1,37,6],[38,1,38,6],[22,3,23,9],[24,2,25,2],[24,3,25,9],[26,3,26,9],[27,3,27,9],[28,3,28,9],[13,0,29,0],[13,1,13,9],[14,1,14,9],[15,2,15,9],[16,1,19,1],[16,2,19,9],[20,2,20,9],[21,1,28,1],[21,2,21,9],[22,2,23,2],[29,2,29,9],[7,1,7,9],[8,1,8,9],[9,1,9,9],[10,1,10,9],[11,0,11,9],[12,1,12,9],[0,7,0,9],[1,0,1,13],[4,1,4,9],[5,1,5,9],[6,0,6,9],[7,11,9,14],[0,0,0,5]]}
[null,null,null,null,null,null,null,"Home"]
[]
[]
[]
["IV. ","Income under the Capital Gains"]
["A","Chargeability:"]
["Capital gains shall be chargeable to tax if following conditions are satisfied:"]
["a) ","There should be a capital asset. In other words, the asset transferred should be a capital asset on the date of transfer;",null,null,null,null,null,null,null,null,null,"Computation of Capital Gain on Sale of House Property"]
["b) ","It should be transferred by the taxpayer during the previous year;"]
["c) ","There should be profits or gain as a result of transfer."]
["B"," Meaning of Capital Asset [Sec 2(14)]"]
["Capital Asset is defined to include:"]
["a) ","Any kind of property held by an assessee, whether or not connected with business or profession of the assessee."]
["b) ","Any securities held by a FII which has invested in such securities in accordance with the regulations made under the SEBI Act, 1992."]
[null,"However, the term ‘capital asset’ shall exclude the following:"]
[null,"a) ","Stock-in-trade, consumable stores, raw materials held for the purpose of business or profession;"]
[null,"b) ","Movable property held for personal use of taxpayer or for any member of his family dependent upon him. However, jewellery, costly stones, and ornaments made of silver, gold, platinum or any other precious metal, archaeological collections, drawings, paintings, sculptures or any work of art shall be considered as capital asset even if used for personal purposes;"]
[]
[]
[]
[null,"c) ","Specified Gold Bonds and Special Bearer Bonds;"]
[null,"d) ","Agricultural Land in India, not being a land situated:"]
[null,null,"a. ","Within jurisdiction of municipality, notified area committee, town area committee, cantonment board and which has a population not less than 10,000;"]
[]
[null,null,"b. ","Within range of following distance measured aerially from the local limits of any municipality or cantonment board:"]
[]
[null,null,"i. ","not being more than 2 KMs, if population of such area is more than 10,000 but not exceeding 1 lakh;"]
[null,null,"ii. ","not being more than 6 KMs , if population of such area is more than 1 lakh but not exceeding 10 lakhs; or"]
[null,null,"iii. ","not being more than 8 KMs , if population of such area is more than 10 lakhs."]
[null," e)  ","Deposit certificates issued under the Gold Monetisation Scheme, 2015"]
["C","Type of Capital Assets"]
["(A) Short Term Capital Asset",null,null,null,null,null,null,"(B). Long Term Capital Asset"]
["Capital asset held for not more than 36 months immediately prior to the date of transfer shall be deemed as short-term capital asset. However, following assets held for not more than 12 months shall be treated as short-term capital assets:",null,null,null,null,null,null,"Capital Asset that held for more than 36 months or 24 months or 12 months, as the case may be, immediately preceding the date of transfer is treated as long-term capital asset."]
[]
[]
["a) ","Equity or preference shares in a company which are listed in any recognized stock exchange in India;"]
[]
["b) ","Other listed securities;"]
["c)"," Units of UTI;"]
["d) ","Units of equity oriented funds; or"]
["e) ","Zero Coupon Bonds."]
["Note: ","Unlisted shares and immovable property (being land or building or both) held for not more than 24 months immediately prior to the date of transfer shall be treated as short-term capital asset."]
[]
[]
["D ","Period of Holding"]
["The period of holding shall be determined as follows:"]
["Different situations",null,null,null,null,"How to calculate the period of holding"]
["Shares held in a company in liquidation",null,null,null,null,"The period subsequent to the date on which the company goes into liquidation shall be excluded."]
[]
["Capital asset which becomes the property of the assessee in the circumstances mentioned in section 49(1) read with section 47 [i.e., when an asset is acquired by gift, will, succession, inheritance or the asset is required at the time of partition of family or under a revocable or irrevocable trust or under amalgamation, etc.]",null,null,null,null,"The period for which the asset was held by the previous owner should be included (cost of acquisition in this case shall be computed in the manner provided in Para -------)"]
[]
[]
[]
[]
[]
["Allotment of shares in amalgamated Indian company in lieu shares held in amalgamating company",null,null,null,null,"The period of holding shall be computed from the date of acquisition of shares in the amalgamating company."]
[]
["Right shares",null,null,null,null,"The period of holding shall be computed from the date of allotment of right shares."]
[]
["Right entitlement",null,null,null,null,"The period of holding will be considered from the date of offer to subscribe to shares to the date when such right entitlement is renounced by the person."]
[]
[]
["Bonus shares",null,null,null,null,"The period of holding shall be computed from the date of allotment of bonus shares."]
[]
["Issue of shares by the resulting company in a scheme of demerger to the shareholders of the demerged company",null,null,null,null,"The period of holding shall be computed from the date of acquisition of shares in the demerged company."]
[]
["Membership right held by a member of recognised stock exchange",null,null,null,null,"In case of shares as well as trading/clearing rights, the period for which the person was a member of the stock exchange immediately prior to such demutualization/corporatization shall be included."]
[]
["Flat in a co-operative society",null,null,null,null,"The period of holding shall be computed from the date of allotment of shares in the society."]
[]
["Sweat equity shares allotted by employer",null,null,null,null,"The period of holding shall be reckoned from the date of allotment or transfer of such equity shares (applicable from the assessment year 2008-09)"]
[]
["Unit of a business trust [allotted pursuant to transfer of shares as referred to in section 47(xvii)]",null,null,null,null,"The period of holding shall include the period for which shares were held by the assessee."]
[]
["Conversion of preference shares into equity shares",null,null,null,null,"The period of holding of equity shares shall include the period for which preference shares were held by the assessee"]
[]
["Units allotted to an assessee pursuant to consolidation of two or more scheme of a mutual fund as referred to in Section 47(xviii)",null,null,null,null,"The period of holding of such units shall include the period for which the unit or units in the consolidating scheme of the mutual fund were held by the assessee."]
[]
["Shares in a company acquired by the non-resident assessee on redemption of Global Depository Receipts referred to in Section 115AC(1)(b)",null,null,null,null,"The period of holding of such shares shall be reckoned from the date on which a request for such redemption was made."]
[]
["Transactions in shares and securities not given above:"]
[" 1) "," Date of purchase (through stock exchanges) of shares and Securities",null,null,null," a)  ","Date of purchase by broker on behalf of investor."]
[]
[" 2)  ","Date of transfer (through stock exchanges) of shares and securities",null,null,null," b)  ","Date of broker's note provided such transactions are followed up by delivery of shares and also the transfer deeds."]
[]
[]
["3)  ","Date of purchase/transfer of shares and securities (transaction taken place directly between parties and not through stock exchanges)",null,null,null," c)  ","Date of contract of sale as declared by parties provided it is followed up by actual delivery of shares and the transfer deeds."]
[]
[]
[" 4)  ","Date of purchase/sale of shares and securities purchased in several lots at different points of time but delivery taken subsequently and sold in parts",null,null,null," d)  ","The FIFO method shall be adopted to reckon the period of the holding of the security, in cases where the dates of purchase and sale cannot be correlated through specific number of scrips."]
[]
[]
[]
[" 5) "," Transfer of a security by a depository (i.e., demat account)",null,null,null," e)  ","The period of holding shall be determined on the basis of the first-in-first-out method."]
[]
["Conversion of stock-in-trade into capital asset",null,null,null,null,"The period of holding of such converted asset shall be reckoned from the date of conversion."]
[]
["E","Meaning of Transfer [Section 2(47)]"]
["\"Transfer”, in relation to a capital asset, includes:"]
["(i) ","Sale, exchange or relinquishment of the asset;"]
["(ii) ","Extinguishment of any rights in relation to a capital asset;"]
["(iii) ","Compulsory acquisition of an asset;"]
["(iv) ","Conversion of capital asset into stock-in-trade;"]
["(v) ","Maturity or redemption of a zero coupon bond;"]
["(vi) ","Allowing possession of immovable properties to the buyer in part performance of the contract;"]
["(vii) ","Any transaction which has the effect of transferring an (or enabling the enjoyment of) immovable property; or"]
["(viii) ","Disposing of or parting with an asset or any interest therein or creating any interest in any asset in any manner whatsoever."]
["F ","Transactions which are not regarded as transfer [Section 47]"]
["Following transactions shall not be regarded as transfer (subject to certain condition). Hence, following transaction shall not be charged to capital gains:"]
[]
["Section","Particulars"]
["46(1)","Distribution of asset in kind by a company to its shareholders at the time of liquidation"]
["47(i)","Distribution of capital asset on total or partial partition of HUF"]
["47(iii)","Transfer of capital asset under a gift or will or an irrevocable trust"]
["47(iv)","Transfer of capital asset by a company to its wholly owned subsidiary company"]
["47(v)","Transfer of a capital asset by a wholly owned subsidiary company to its holding company"]
["47(vi)","Transfer of capital assets in a scheme of amalgamation"]
["47(via)","Transfer of shares in an Indian company held by a foreign company to another foreign company under a scheme of amalgamation of the two foreign companies"]
[]
["47(viab)","Transfer of share of a foreign company (which derives, directly or indirectly, its value substantially from the share or shares of an Indian company) held by a foreign company to another foreign company under a scheme of amalgamation (subject to conditions)"]
[]
["47(viaa)","Transfer of capital assets in a scheme of amalgamation of a banking company with a banking institution"]
["47(vib)","Transfer of capital assets by the demerged company to the resulting company in a demerger"]
["47(vic)","Transfer of shares held in an Indian company by a demerged foreign company to the resulting foreign company"]
["47(vica)","Any transfer of a capital asset by the predecessor co-operative bank to the successor co-operative bank in a business reorganization."]
["47(vicb)","Any transfer of capital asset (being shares) held by a shareholder in the predecessor co-operative bank if the transfer is made in consideration of the allotment to him of any shares in the successor co-operative bank in a scheme of business reorganization"]
[]
["47(vicc)","Transfer of share of a foreign company (which derives, directly or indirectly, its value substantially from the share or shares of an Indian company) held by a demerged foreign company to resulting foreign company in case of demerger (subject to conditions)"]
[]
["47(vid)","Transfer or issue of shares by the resulting company to the shareholders of the demerged company in a scheme of demerger"]
["47(vii)","Allotment of shares in amalgamated company in lieu of shares held in amalgamating company"]
["47(viia)","Transfer of capital assets (being foreign currency convertible bonds or GDR) by a non-resident to another non-resident"]
["47(viiaa)","Any transfer made outside India, of a capital asset (being rupee denominated bond of an Indian company issued outside India) by a non-resident to another non-resident"]
[]
["47(viiab)","Any transfer of following capital assets by a non-resident on a recognised stock exchange located in any International Financial Services Centre:"]
[]
[null," a)  Bond or GDR"]
[null," b)  Rupee Denominated Bond of an Indian Co."]
[null," c)  Derivative"]
["47(viib)","Transfer of capital assets (being a Government security carrying periodic payment of interest) outside India through an intermediary dealing in settlement of securities by a non-resident to another non- resident"]
[]
["47(viic)","Redemption of capital asset being sovereign gold bond issued by RBI under the Sovereign Gold Bond Scheme, 2015"]
["47(ix)","Transfer of a capital asset (being work of art, manuscript, painting, etc.) to Government, University, National museum, etc."]
["47(x)","Transfer by way of conversion of bonds or debentures into shares"]
["47(xa)","Transfer by way of conversion of bonds [as referred to in section 115AC(1)(a)] into shares or debentures of any company"]
["47(xb)","Any transfer by way of conversion of preference shares into equity shares"]
["47(xi)","Transfer by way of exchange of a capital asset being membership of a recognized stock exchange for shares of a company"]
["47(xii)","Transfer of land by a sick industrial company which is managed by its workers’ co-operative"]
["47(xiii)","Transfer of a capital asset by a firm to a company in the case of conversion of firm into company"]
["47(xiiia)","Transfer of a capital asset being a membership right held by a member of a recognized stock exchange in India"]
["47(xiiib)","Transfer of a capital asset by a private company or unlisted public company to an LLP, or any transfer of shares held in the company by a shareholder, in the case of conversion of company into LLP"]
[]
["47(xiv)","Transfer of a capital asset to a company in the case of conversion of proprietary concern into a company"]
["47(xv)","Transfer involved in a scheme of lending of securities"]
["47(xvi)","Transfer of a capital asset in a transaction of reverse mortgage made under a scheme notified by the Government"]
["47(xvii)","Transfer of a capital asset (being share of a special purpose vehicle) to a business trust in exchange of units allotted by that trust to the transferor"]
[]
["47(xviii)","Transfer of units of a mutual fund pursuant to consolidation of two or more schemes of equity oriented mutual fund or of two or more schemes of a mutual fund other than equity oriented mutual fund"]
[]
["47(xix)","Transfer of units of a mutual fund from one plan to another pursuant to consolidation of plans within scheme of mutual funds."]
["G","Computation of capital Gain:"]
["Computation of capital gain depends upon the nature of the capital asset transferred during the previous year, vis-à-vis, short-term capital asset, long-term capital asset or depreciable asset. Capital gain arising on transfer of short-term capital asset or depreciable asset is considered as short-term capital gain, whereas transfer of long-term capital asset gives rise to long-term capital gain."]
[]
[]
["The capital gains on transfer of capital asset shall be computed in the following manner:"]
["Short-term capital assets",null,null,"Long-term capital assets",null,null,"Depreciable asset"]
["[Section 48]",null,null,"[Section 48]",null,null,"[Section 50]*"]
["Full value of consideration",null,null,"Full value of consideration",null,null,"WDV of block of asset at the beginning of previous year"]
["Less: Cost of acquisition of asset",null,null,"Less: Indexed Cost of acquisition \n(See Note 1)",null,null,"Add: Actual cost of assets falling within that block acquired during the year"]
[]
["Less: Cost of improvement",null,null,"Less: Indexed Cost of Improvement \n(See Note 1)",null,null,"Less: Full value of consideration of assets transferred during the year"]
[]
["Less: Expenditure incurred wholly and exclusively in connection with such transfer",null,null,"Less: Expenditure incurred wholly and exclusively in connection with such transfer",null,null,"Less: Expenditure incurred wholly and exclusively in connection with such transfer"]
[]
[null,null,null,"Note 1: ",null,null,"* Short-term capital gain or loss from sale of depreciable asset will arise only in the following two situations:"]
[null,null,null,"Indexed Cost of Acquisition and Improvement [Second Proviso to Section 48]"]
[]
[null,null,null,null,null,null,"a)"," When on last day of the previous year, WDV of the block of asset is nil; or"]
[null,null,null,"a) ","In case of transfer of long-term capital assets, indexed cost of acquisition and indexed cost of improvement shall be deducted from the full value of consideration;"]
[]
[null,null,null,null,null,null,"b) ","When on last day of the previous year, block ceases to exist."]
[]
[]
[]
[]
[null,null,null,"b) ","Indexed cost of acquisition and Indexed cost of improvement shall be computed with reference to Cost Inflation Index (‘CII’) in the following manner:"]
[]
[]
[]
[]
[]
[":","Indexed Cost of Acquisition =",null,null,"[(Cost of Acquisition) × (CII for the year of transfer)]"]
[null,null,null,null,"(CII for the year of acquisition or for the Financial Year 2001-02, whichever is later)"]
[]
[":","Indexed Cost of Improvement =",null,null,"[(Cost of Improvement) × (CII for the year of transfer)]"]
[null,null,null,null,"CII for the year of Improvement"]
["Note : ","The base year for computation of capital gains has been shifted from 1981 to 2001 with effect from assessment year 2018-19. Thus, if any capital asset (acquired before April 1, 2001) is transfered then assessee has an option to take its cost of acquisition either as fair market value as on April 1, 2001 or its actual cost."]
[]
[]
[null,"However, there are some cases where benefit of indexation is not available, which are as under:"]
["Section",null,"Capital Asset",null,null,null,null,"Transferor"]
["Third Proviso to Section 48",null,"Long-term capital gains arising from transfer of an equity share, or a unit of an equity oriented fund or a unit of a business trust as referred to in Section 112A.",null,null,null,null,"Any Person"]
[]
[]
["Fourth proviso to section 48",null,"Bonds or debentures.",null,null,null,null,"Any person"]
[null,null,"Note: ","However, indexation benefit is available on two type of bonds, namely,-"]
[]
[null,null,null,"  •  Capital indexed bonds (issued by the Government)"]
[null,null,null,"  •  Sovereign Gold Bond (issued by the RBI under the Sovereign Gold Bond Scheme, 2015)"]
[]
[112,null,"Capital gains arising from transfer of unlisted shares (which is taxable at concessional rate of 10%) as calculated without giving effect to first proviso to Section 48",null,null,null,null,"Non-resident"]
[]
["44AE",null,"Presumptive income from business of plying, hiring or leasing of goods carriage if assessee does not own more than 10 goods carriage.",null,null,null,null,"For Heavy Goods Vehicle:"]
[null,null,null,null,null,null,null,"Rs. 1,000 per ton of gross vehicle weight for every month or part of a month during which the heavy goods vehicle is owned by assessee."]
[]
[]
[null,null,null,null,null,null,null,"For Other Goods Vehicle:"]
[null,null,null,null,null,null,null,"Rs. 7,500 for every month or part of a month during which the goods carriage is owned by assessee."]
[]
["50A",null,"Depreciable asset (other than an asset used by a power generating unit eligible for depreciation on straight line basis)",null,null,null,null,"Any person"]
[]
["50B",null,"Undertaking/division transferred by way of slump sale as covered by section 50B",null,null,null,null,"Any person"]
[]
["115AB",null,"Units purchased in foreign currency as given in section 115AB",null,null,null,null,"Offshore fund"]
["115AC",null,"Global depository receipts (GDR) purchased in foreign currency as given in section 115AC",null,null,null,null,"Non-resident"]
[]
["115ACA",null,"Global depository receipts (GDR) purchased in foreign currency as given in section 115ACA",null,null,null,null,"Resident individual - employee"]
[]
["115AD",null,"Securities as given in section 115AD",null,null,null,null,"Foreign Institutional Investors"]
["CII in relation to a previous year means such index, as Central Government notifies on year to year basis. The Central Government has notified the following Cost Inflation Indexes"]
[]
[null,null,"Financial year","Cost Inflation Index",null,"Financial year","Cost Inflation Index"]
[null,null,"2001-02",100,null,"2011-12",184]
[null,null,"2002-03",105,null,"2012-13",200]
[null,null,"2003-04",109,null,"2013-14",220]
[null,null,"2004-05",113,null,"2014-15",240]
[null,null,"2005-06",117,null,"2015-16",254]
[null,null,"2006-07",122,null,"2016-17",264]
[null,null,"2007-08",129,null,"2017-18",272]
[null,null,"2008-09",137,null,"2018-19",280]
[null,null,"2009-10",148,null,"2019-20",289]
[null,null,"2010-11",167]
["H","Computation of capital gain in case of sale of shares or debentures of an Indian company purchased by a non-resident in foreign currency [ first proviso to section 48]"]
[]
["In such a case, capital gain shall be determined as under:-"]
["Full Value of Consideration (X)",null,null,"Find out sale consideration in Indian currency and convert it into same foreign currency, which was used to acquire the capital asset, at average exchange rate* on the date of transfer."]
[]
["Cost of acquisition (Y)",null,null,"Find out the cost of acquisition in Indian currency and convert it into foreign currency at average exchange rate on the date of acquisition."]
[]
["Expenditure on sale (Z)",null,null,"Find out the expenditure on transfer in Indian currency and convert it into same foreign currency at average exchange rate on the date of transfer (not on the date when expenditure is incurred)."]
[]
["Capital gain (X-Y-Z)",null,null,"The capital gains as computed in after reducing the cost of acquisition and expenditure from the full value of consideration shall be reconverted into Indian currency at buying rate** on the date of transfer."]
[]
[]
["* Average exchange rate means the average of the telegraphic transfer buying rate and telegraphic transfer selling rate of the foreign currency initially utilised in the purchase of capital asset."]
[]
["** Buying rate is the telegraphic transfer buying rate of such currency."]
["I "," Full Value of Consideration"]
["Full value of consideration is the consideration received or receivable by the transferor in lieu of assets, which he has transferred. Such consideration may be received in cash or in kind. If it is received in kind, then fair market value (‘FMV’) of such assets shall be taken as full value of consideration."]
[]
[]
["However, in the following cases “full value of the consideration” shall be determined on notional basis as per the relevant provisions of the Income-tax Act, 1961:"]
[]
["S. No.","Nature of transaction",null,null,null,"Section","Full Value of Consideration"]
[1,"Money or other asset received under any insurance from an insurer due to damage or destruction of a capital asset",null,null,null,"45(1A)","Value of money or the FMV of the asset (on the date of receipt)"]
[]
[2,"Conversion of capital asset into stock-in-trade",null,null,null,"45(2)","FMV of the capital asset on the date of conversion"]
[3,"Transfer of capital asset by a partner or member to firm or AOP/BOI, as the case may be, as his capital contribution",null,null,null,"45(3)","Amount recorded in the books of accounts of the firm or AOP/BOI as the value of the capital asset received as capital contribution"]
[]
[]
[4,"Distribution of capital asset by Firm or AOP/BOI to its partners or members, as the case may be, on its dissolution",null,null,null,"45(4)","FMV of such asset on the date of transfer"]
[]
[5,"Money or other assets received by share- holders at the time of liquidation of the company",null,null,null,"46(2)","Total money plus FMV of assets received on the date of distribution less amount assessed as deemed dividend undersection 2(22)(c)"]
[]
[6,"Buy-back of shares and other specified securities by a company",null,null,null,"46A","Consideration paid by company on buyback of shares or other securities would be deemed as full value of consideration. The difference between the cost of acquisition and buy-back price (full value of consideration) would be taxed as capital gain in the hands of the shareholder."]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"Note: if shares are not listed on a recognized stock exchange, domestic companies would liable to pay additional tax at 20% under section 115QA on the distributed income (i.e. buy-back price as reduced by the amount received by the company for issue of such shares)"]
[]
[]
[]
[7,"Shares, debentures, warrants (‘securities’) allotted by an employer to an employee under notified Employees Stock Option Scheme and such securities are gifted by the concerned employee to any person",null,null,null,"Fourth Proviso toSection 48","Fair Market value of securities at the time of gift"]
[]
[]
[]
["7A.","Conversion of capital asset into stock-in-trade",null,null,null,49,"FMV of the inventory as on the date of conversion"]
[]
[8,"In case of transfer of land or building, if sale consideration declared in the conveyance deed is less than the stamp duty value",null,null,null,"50C","The value adopted or assessed or assessable by the Stamp Valuation Authority shall be deemed to be the full value of consideration. However, no such adjustment is required to be made if value adopted for stamp duty purposes does not exceed 105% of the sale consideration."]
[]
[]
[]
[]
["8A.","Where consideration for transfer of unquoted shares is less than the Fair Market Value",null,null,null,"50CA","The Fair Market Value (so determined in prescribed manner) shall be deemed to be the full value of consideration"]
[]
[]
[9,"If consideration received or accruing as a result of transfer of a capital asset is not ascertainable or cannot be determined",null,null,null,"50D","FMV of asset on the date of transfer (applicable from the assessment year 2013-14)"]
[]
["J","Cost of Acquisition"]
["Cost of acquisition of an asset is the amount for which it was originally acquired by the assessee. It includes expenses of capital nature incurred in connection with such purchase or for completing the title of the property."]
[]
["However, in cases given below, cost of acquisition shall be computed on notional basis:"]
["S. No.","Particulars",null,null,null,"Notional Cost of Acquisition"]
[1,"Additional compensation in the case of compulsory acquisition of capital assets",null,null,null,"Nil"]
[]
[2,"Assets received by a shareholder on liquidation of the company",null,null,null,"FMV of such asset on the date of distribution of assets to the shareholders"]
[]
[3,"Stock or shares becomes property of taxpayer on consolidation, conversion, etc.",null,null,null,"Cost of acquisition of such stock or shares from which such asset is derived"]
[]
[4,"Allotment of shares in an amalgamated Indian co. to the shareholders of amalgamating co. in a scheme of amalgamation",null,null,null,"Cost of acquisition of shares in the amalgamating co."]
[]
[]
[5,"Conversion of debentures into shares",null,null,null,"That part of the cost of debentures in relation to which such asset is acquired by the assessee"]
[]
["5A.","Conversion of preference shares into equity shares",null,null,null,"The part of the cost of preference shares in relation to which such asset is acquired by the assessee."]
[]
[6,"Allotment of shares/securities by a co. to its employees under ESOP Scheme approved by the Central Government",null,null,null,"a)"," If shares are allotted during 1999-2000 or on or after April 1, 2009, FMV of securities on the date of exercise of option"]
[]
[]
[null,null,null,null,null,"b)"," If shares are allotted before April 1, 2007 (not being during 1999-2000), the amount actually paid to acquire the securities"]
[]
[]
[null,null,null,null,null,"c)"," If shares are allotted on or after April 1, 2007 but before April 1, 2009, FMV of securities on the date of vesting of option (purchase price paid to the employer or FBT paid to employer shall not be considered)"]
[]
[]
["6A.","Listed Equity Shares or Units of Equity Oriented Funds or Units of Business Trust as referred to in Section 112A acquired before February 1, 2018.",null,null,null,"Higher of :"]
[null,null,null,null,null," (i)  ","Cost of acquisition of such asset; and"]
[null,null,null,null,null," (ii)  ","Lower of:"]
[null,null,null,null,null,"(A)  ","The fair market value of such asset; and"]
[null,null,null,null,null,"(B)  ","The full value of consideration received or accruing as a result of transfer of such asset."]
[]
[null,null,null,null,null,"Note:"," For meaning of 'Fair market Value' refer Explanation to Section 55(2)(ac)."]
[]
[7,"Property covered by section 56(2)(vii) or (viia) or (x)",null,null,null,"The value which has been considered for the purpose of Section 56(2)(vii) or (viia) or (x)"]
[]
[8,"Allotment of shares in Indian resulting company to the existing shareholders of the demerger company in a scheme of demerger",null,null,null,"Cost of acquisition of shares in demerged company ? Net book value of assets transferred in demerger ? Net worth of the demerged company immediately before demerger"]
[]
[9,"Cost of acquisition of original shares in demerged company after demerger",null,null,null,"Cost of acquisition of such shares minus amount calculated above in point 8."]
[]
[10,"Cost of acquisition of assets acquired by successor LLP from predecessor private company or unlisted public company at the time of conversion of the company into LLP in compliance with conditions of Section 47(xiiib)",null,null,null,"Cost of acquisition of the assets to the predecessor private company or unlisted public company"]
[]
[]
[]
[]
[11,"Cost of acquisition of rights of a partner in a LLP which became the property of the taxpayer due to conversion of a private company or unlisted public company into the LLP",null,null,null,"Cost of acquisition of the shares in the co. immediately before conversion"]
[]
[]
[]
[12,"Depreciable assets covered under Section 50",null,null,null,"Opening WDV of block of assets on the first day of the previous year plus actual cost of assets acquired during the year which fall within the same block of assets"]
[]
[13,"Depreciable assets of a power generating unit as covered under Section 50A*",null,null,null,"WDV of the asset minus terminal depreciation plus balancing charge"]
[]
[14,"Undertaking/division acquired by way of slump sale as covered under section 50B",null,null,null,"Net worth of such undertaking"]
[]
[15,"New asset acquired for claiming exemptions under sections 54, 54B, 54D, 54G or 54GA if it is transferred within three years",null,null,null,"Actual cost of acquisition minus exemption claimed under these sections"]
[]
[]
[16,"Goodwill of business or trade mark or brand name associated with business or right to manufacture, produce or process any article or thing or right to carry on any business or profession, tenancy right, stage permits or loom hours",null,null,null,"a) If these assets were acquired by gift, will, etc., under section 49(1) and the previous owner had purchased these assets: Cost of acquisition to the previous owner"]
[]
[null,null,null,null,null,"b) If the owner has purchased these assets: Actual cost of acquisition"]
[null,null,null,null,null,"c) If these assets are self-generated: Nil"]
[17,"Right shares",null,null,null,"Amount actually paid by assessee"]
[18,"Right to subscribe to shares (i.e., right entitlement)",null,null,null,"Nil"]
[19,"Bonus shares",null,null,null,"a) If allotted to the assessee before April 1, 1981: Fair market value on that date"]
[null,null,null,null,null,"b) In any other case: Nil"]
[20,"Allotment of equity shares and right to trade in stock exchange, allotted to members of stock exchange under a scheme of demutualization or corporatization of stock exchanges as approved by SEBI",null,null,null,"a) Cost of acquisition of shares: Cost of acquisition of original membership of the stock exchange"]
[]
[null,null,null,null,null,"b) Cost of acquisition of trading or clearing rights of the stock exchange: Nil"]
[21,"Capital asset, being a unit of business trust, acquired in consideration of transfer as referred to in section 47(xvii)",null,null,null,"Cost of acquisition of shares as referred to in section 47(xvii) [applicable from AY 2015-16]"]
[]
[":","Units allotted to an assessee pursuant to consolidation of two or more scheme of a mutual fund as referred to in Section 47(xviii)",null,null,null,"Cost of acquisition of such units shall be the cost of acquisition of units in the consolidating scheme of the mutual fund"]
[]
[]
[":","Shares in a company acquired by the non-resident assessee on redemption of Global Depository Receipts referred to in Section 115AC(1)(b)",null,null,null,"Cost of acquisition of such shares shall be calculated on the basis of the price prevailing on any recognized stock exchange on the date on which a request for such redemption was made."]
[]
[]
[24,"Any other capital asset:",null,null,null," a)  If it became property of taxpayer before April 1, 2001 by gift, will, etc., in modes specified insection 49(1): Cost of acquisition to the previous owner or FMV as on April 1, 2001, whichever is higher"]
[]
[]
[null,null,null,null,null," b)  If it became property of taxpayer before April 1, 2001 : Cost of acquisition or FMV as on April 1, 2001, whichever is more"]
[]
[null,null,null,null,null," c)  If it became property of taxpayer after April 1, 2001 by gift, will, etc., in modes specified insection 49(1): Cost of acquisition to the previous owner"]
[]
[null,null,null,null,null," d)  If it became property of taxpayer after April 1, 2001 : Actual cost of acquisition"]
["* Terminal Depreciation/Balancing Charge:"]
["a) ","Balancing Charge = Sales Consideration - WDV of the depreciable asset"]
["b) ","Terminal Depreciation = WDV - Sales Consideration"]
[":","When a depreciable asset (which was subject to depreciation on straight line basis) of a power generating units is sold, discarded, demolished or destroyed then terminal depreciation shall be deductible from sale consideration while computing capital gains, or balancing charge is taxable in the relevant year, as the case may be."]
[]
[]
["K ","Cost to the Previous Owner [sec. 49(1)]"]
["Cost to the previous owner shall be deemed to be the cost of acquisition in the hands of the taxpayer in cases where a capital asset becomes the property of the assessee under any of the modes given below:"]
[]
["a) ","On any distribution of assets on the total or partial partition of a HUF"]
["b) ","Under a Gift or Will;"]
["c) ","By Succession, Inheritance or Devolution;"]
["d) ","On any distribution of assets on dissolution of a firm, BOI or AOP (where such dissolution had taken place at any time before the 01-04-1987);"]
[]
["e)"," On any distribution of assets on liquidation of a company;"]
["f) ","Under a transfer to a revocable or an irrevocable trust;"]
["g) ","On any transfer by a holding company to its wholly owned Indian subsidiary company;"]
["h) ","On any transfer by a wholly owned subsidiary company to its Indian holding company;"]
["i) ","On any transfer by the amalgamating company to the Indian amalgamated company;"]
["j) ","In a scheme of amalgamation, any transfer of shares held in a Indian company by a amalgamating foreign company to the amalgamated Foreign company;"]
[]
["k) ","Consequent to transfer of share(in a scheme of amalgamation as referred to in Section 47(viab) of a foreign company which derives, directly or indirectly, its value substantially from the share or shares of an Indian company held by amalgamating foreign company to the amalgamated foreign company."]
["l)"," Consequent to transfer of capital asset by the demerged company to the resulting Indian company. (in case of demerger)"]
["m) ","Consequent to transfer of share (in case of demerger as referred to in Section 47(vic) of a foreign company which derives, directly or indirectly, its value substantially from the share or shares of an Indian company held by a demerged foreign company to resulting foreign company."]
[]
[]
["n) ","Any transfer, in a scheme of amalgamation of a banking company with a banking institution;"]
["o) ","On any transfer in a scheme of business reorganization of a cooperative bank;"]
["p) ","On any transfer in a scheme of conversion of private company or unlisted company into LLP;"]
["q) ","On any transfer in case of conversion of Firm or Sole proprietary concern into Company;"]
["r) ","By HUF where one of its members has converted his self-acquired property into joint family property."]
["Note:","Where previous owner has also acquired the property in the aforesaid manner the ‘previous owner’ of the property shall be construed as the last previous owner who acquired the property by means other than those stated above."]
[]
["L ","Cost of Improvement [Sec. 55(1)(b)]"]
["Cost of improvement, in relation to the capital assets shall include all capital expenditure incurred in making addition or alteration to the capital assets by the assessee or the previous owner. However, cost of improvement does not include any expenditure incurred prior to 01-04-2001. Cost of improvement shall be computed in the following manner:"]
[]
[]
["S. No.","Particular",null,null,null,null,"Cost of Improvement"]
[1,"In relation to goodwill of a business, right to manufacture, produce any article or thing or right to carry on business or profession",null,null,null,null,"NIL"]
[]
[2,"In relation to capital asset which becomes property of the assessee or previous owner before 01-04-2001",null,null,null,null,"Any expenditure of capital nature incurred on or after 01-04-2001"]
[]
[3,"In relation to capital asset which becomes property of the assessee or previous owner before 01.04.2001 by way of any mode specified under Section 49(1)",null,null,null,null,"Any expenditure of capital nature incurred on or after 01-04-2001 by the assessee or the previous owner"]
[]
[4,"In relation to capital asset which becomes property of the assessee or previous owner on or after 01.04.2001",null,null,null,null,"Any expenditure of capital nature incurred by the assessee or the previous owner"]
[]
[5,"In relation to capital asset which becomes property of the assessee or previous owner on or after 01-04-2001 by way of any mode specified under Section 49(1)",null,null,null,null,"Any expenditure of capital nature incurred by the assessee or the previous owner"]
[]
[]
["M ","Rates of tax on capital gains:"]
["1. Short Term Capital Gains",null,null,null,null,"2. Long Term Capital Gains"]
["a) ","Short-term capital gains shall be included in the gross total income of the taxpayer and will be taxed at the normal rates;",null,null,null," a)  ","Long-term capital gains are subject to tax at 20%;"]
[]
[]
["b) ","Short-term capital gains arising from transfer of Equity Shares, Units of an Equity Oriented Funds or a unit of a business trust which is chargeable to securities transaction tax shall be taxed at 15% under Section 111A;",null,null,null," b)  ","Long-term capital gains arising from transfer of listed securities, units or a zero coupon [other than as referred to in point d) below] bonds shall be taxable at lower of following:"]
[]
[]
[]
[]
["Note:-",null,null,null,null," i.  ","20% after taking benefit of indexation; or"]
["Now benefit of reduced rate of tax (i.e., 15%) shall be available w.e.f. 1-4-2016 even in respect of income arising from transfer of units of a business trust which were acquired by assessee in lieu of shares of special purpose vehicle as referred to in section 47(xvii).",null,null,null,null,"ii.  ","10% without taking benefit of indexation."]
[null,null,null,null,null," c)  ","Long-term capital gains arising to a non-residents or foreign company from transfer of unlisted securities shall be taxed at without giving benefit for indexation"]
[null,null,null,null,null," d)  "]
[null,null,null,null,null,null,"Long-term capital gains arising from transfer of listed equity share, or a unit of an equity oriented fund or a unit of a business trust as referred to in Section 112A shall be chargeable to tax at the rate of 10% in excess of Rs. 1 Lakh."]
[]
[]
["N","Reference to valuation officer [Section 55A]"]
["With a view to ascertaining the fair market value of a capital asset, the concerned Assessing Officer may refer the valuation of the capital asset to a Valuation Officer appointed by the Income-tax Department in the following cases:"]
[]
["1) "," Where the value of the asset as claimed by the assessee is in accordance with the estimate made by a registered valuer (who works in a private capacity under a licence issued by the Board and his valuation is not binding on the Assessing Officer), but the Assessing Officer is of opinion that the value so claimed is at variance with the fair market value of the asset;"]
[]
[]
["2) "," Where the Assessing Officer is of opinion that the fair market value of the asset exceeds the value of the asset by more than Rs. 25,000 or 15 per cent of the value claimed by the assessee, whichever is less; or"]
[]
["3)  ","Where the Assessing Officer is of opinion that, having regard to nature of an asset and relevant circumstances, it is necessary to make a reference to the Valuation Officer"]
[]
["O ","Deduction/ Exemption under Capital Gain"]
["Particulars","Section 54","Section 54B","Section 54D","Section 54EC","Section 54EE","Section 54F","Section 54G","Section 54GA","Section 54GB"]
[]
[]
["(a)","Eligible taxpayers"]
[null,"Individual and HUF","Individual and HUF","Any person","Any person","Any Person","Individual and HUF","Any person","Any person","Individual and HUF"]
[]
["(b)","Capital gains eligible for exemption"]
[null,"Long-term","Short-term or Long-term","Short-term or Long-term","Long-term","Long-term","Long-term","Short-term or Long-term","Short-term or Long-term","Long-term"]
[]
[]
["(c )","Capital gains arising from transfer of"]
[null,"Residential House property","Agriculture land used by taxpayer or by his parents or HUF for agriculture purposes in last 2 years before its transfer","Compulsory acquisition of land or building forming part of industrial undertaking (which was used for industrial purposes for at least 2 years before its acquisition).","Any long-term capital asset being Land or Building or Both","Any long-term capital asset","Any long term asset (other than a residential house property) provided on date of transfer taxpayer does not own more than one residential house property (except the new house)","Land, building, plant or machinery, in order to shift industrial undertaking from urban area to rural area.","Land, building, plant or machinery, in order to shift industrial undertaking from urban area to SEZ.","Residential property (house or a plot of land)  (see note 1)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["(d)","Assets to be acquired for exemption"]
[null,"One residential house property, Or Two residential house properties (see note 4)","Agricultural land (may be in urban area or rural area)","Land or building for shifting or reestablishing said industrial undertaking","Bond of NHAI or REC, etc.","Units of such fund as may be notified by Central Government to finance start-ups","One residential house property","Land, building, plant or machinery, in order to shift industrial undertaking to rural area.","Land, building, plant or machinery, in order to shift industrial undertaking to SEZ.","Subscription in equity shares of an eligible company. \n(see note 2,3)"]
[]
[]
[]
[]
[]
[]
[]
[]
["(e)","Time limit for acquiring the new assets"]
[null,"Purchase: within 1 year before or 2 years after date of transfer","Within 2 years after date of transfer","Within 3 years from date of receipt of compensation","Within 6 months from date of transfer","Within 6 months after the date of transfer of original asset","Purchase: within 1 year before or within 2 years after date of transfer","within 1 year before or 3 years after date of transfer","Within 1 year before or within 3 years after date of transfer","Investment by the assessee -"]
[]
[]
[]
[]
[]
[null,"Construction: within 3 years after date of transfer",null,null,null,null,"Construction: within 3 years after date of transfer",null,null,"Before due date for furnishing of return under Sec. 139(1). "]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,"Investment by the company - within 1 year from date of subscription."]
["(f)","Exemption Amount"]
[null,"Investment in new assets or capital gain, whichever is lower","Investment in agricultural land or capital gain, whichever is lower","Investment in new assets or capital gain, whichever is lower","Investment in new assets or capital gains, whichever is lower, however, subject to Rs. 50 lakhs.","Investment in new assets or capital gains, whichever is lower, however, subject to Rs. 50 lakhs.","Investment in new assets X capital gain/net consideration","Investment in new assets or capital gain, whichever is lower","Investment in new assets or capital gain, whichever is lower","Investment in new assets X capital gain/net consideration"]
[]
[]
[]
[]
[]
[]
[]
[]
["(g)","Withdrawal of exemption"]
[null,"If new asset is transferred within 3 years of its acquisition","If new asset is transferred within 3 years of its acquisition","If new asset is transferred within 3 years of its acquisition","If new asset is transferred or it is converted into money or a loan is taken on its security within 5 years of its acquisition","If new asset is transferred within a period of 3 years from the date of its acquisition. (see note 5)","a) If new asset is transferred within 3 years of acquisition,","If new asset is transferred within 3 years of acquisition","If new asset is transferred within 3 years of acquisition","If equity shares in company or new asset acquired by company is sold or transferred within a period of 5 years from date of acquisition."]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"b) if another residential house is purchased within 2 years of transfer of original asset;"]
[null,null,null,null,null,null,"c) if another house is constructed within 3 years of transfer of original asset"]
["(h)","Deposit in Capital gains deposit scheme before due date under Sec. 139(1)"]
[null,"Yes","Yes","Yes","No","No","Yes","Yes","Yes","Yes"]
["P ","Capital Gain Account Scheme 1988"]
["a) ","The scheme is open to all taxpayers, who wish to claim exemption under Sections 54, 54B, 54D, 54F, 54G or 54GB."]
["b) ","If taxpayer could not invest the capital gains to acquire new asset before due date of furnishing of return, the capital gains can be deposited before due date for furnishing of return of income in deposit account in any branch of a nationalized bank in accordance with Capital Gain Account Scheme 1988."]
[]
[]
[]
["Note: 1","Provisions of this section shall not apply to any transfer of residential property made after March 31, 2017. However, in case of an investment in eligible start-up, the residential property can be transferred up to March 31, 2019."]
[]
["Note: 2"," W.e.f. April 1, 2017, eligible start-up is also included in definition of eligible company. "]
["Note: 3","The eligible company should utilize the amount of subscription for purchase of new assets (i.e., plant and machinery except vehicle, office appliances, computer or computer software etc.). However, In the case of eligible startup, the new asset shall include computers or computer software."]
[]
[]
["Note:4","With effect from Assessment Year 2020-21, a taxpayer has an option to make investment in two residential house properties in India. This option can be exercised by the taxpayer only once in his lifetime provided the amount of long-term capital gain does not exceed Rs. 2 crores."]
[]
[]
["Note: 5","Where assessee takes loans or advance on security of such specified asset, he shall be deemed to have transferred such asset on the date on which such loan or advance is taken."]

{"sheet":"Treat_HR_2122","index":7,"n_rows":135,"n_cols":13,"rows_kept":135,"cut":false,"hidden":false,"merged":[[123,8,124,13],[125,7,128,7],[125,8,128,13],[129,7,133,7],[129,8,133,13],[134,7,139,7],[134,8,139,13],[108,1,108,13],[109,0,111,13],[112,1,112,13],[113,0,113,6],[113,7,113,13],[114,0,139,6],[114,7,117,13],[118,7,122,7],[118,8,122,13],[123,7,124,7],[100,0,107,0],[100,1,100,13],[101,1,102,13],[103,2,103,13],[104,2,104,13],[105,2,105,13],[106,1,107,1],[106,2,107,13],[90,0,92,0],[90,1,92,3],[90,4,92,13],[93,1,93,13],[94,0,98,13],[99,1,99,13],[79,9,83,13],[84,0,86,0],[84,1,86,3],[84,4,86,13],[87,0,89,0],[87,1,89,3],[87,4,89,13],[79,0,83,0],[79,1,83,3],[79,4,83,5],[79,6,83,6],[79,7,83,7],[79,8,83,8],[71,9,73,13],[74,0,78,0],[74,1,78,3],[74,4,78,5],[74,6,78,6],[74,7,78,7],[74,8,78,8],[74,9,78,13],[71,0,73,0],[71,1,73,3],[71,4,73,5],[71,6,73,6],[71,7,73,7],[71,8,73,8],[63,0,64,0],[63,1,64,13],[65,1,65,13],[66,0,70,0],[66,1,70,3],[66,4,70,5],[66,6,70,6],[66,7,70,7],[66,8,70,8],[66,9,70,13],[55,1,55,13],[56,0,58,13],[59,1,59,13],[60,1,60,13],[61,1,61,13],[62,1,62,13],[47,0,48,13],[49,1,49,13],[50,1,50,13],[51,1,51,13],[52,1,52,13],[53,0,54,0],[53,1,54,13],[40,1,40,11],[40,12,40,13],[41,0,45,0],[41,1,43,13],[44,1,45,13],[46,1,46,13],[34,1,34,11],[35,2,35,11],[36,1,37,1],[36,2,37,11],[38,1,39,1],[38,2,39,11],[25,0,39,0],[25,1,25,11],[25,12,25,13],[26,1,27,1],[26,2,27,11],[26,12,39,13],[28,1,31,1],[28,2,31,11],[32,1,33,1],[32,2,33,11],[22,1,22,11],[22,12,22,13],[23,0,24,0],[23,1,23,11],[23,12,23,13],[24,1,24,11],[24,12,24,13],[16,2,16,11],[16,12,16,13],[17,0,21,0],[17,1,17,11],[17,12,17,13],[18,1,19,11],[18,12,21,13],[20,2,20,11],[21,2,21,11],[10,1,10,11],[10,12,10,13],[11,0,16,0],[11,1,11,11],[11,12,11,13],[12,1,12,11],[12,12,12,13],[13,1,15,1],[13,2,15,11],[13,12,15,13],[4,0,4,13],[5,1,5,13],[6,1,6,13],[7,1,7,13],[8,1,8,13],[9,0,9,13],[0,0,0,8],[0,11,0,13],[1,0,1,13],[2,1,2,13],[3,1,3,13]]}
[null,null,null,null,null,null,null,null,null,null,null,"Home"]
[]
["II."," Income under the House Properties"]
["A"," Basis of Charge [Section 22]:"]
["Income from house property shall be taxable under this head if following conditions are satisfied:"]
["(a)","The house property should consist of any building or land appurtenant thereto;"]
["(b)","The taxpayer should be the owner of the property;"]
["(c )","The house property should not be used for the purpose of business or profession carried on by the taxpayer."]
["B"," Computation of income from house property:"]
["Income from a house property shall be determined in the following manner:"]
["S.N.","Particulars",null,null,null,null,null,null,null,null,null,null,"Amount"]
[1,"Gross Annual value [Sec. 23(1)]  ",null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(M14:N17)","v":18000}]
[null,"(The Gross Annual Value of the house property shall be higher of following:"]
[null,"(a)","Expected rent, i.e., the sum for which the property might reasonably be expected to be let out from year to year. Expected rent shall be higher of municipal valuation or fair rent of the property, subject to maximum of standard rent;",null,null,null,null,null,null,null,null,null,15000]
[]
[]
[null,"(b) ","Rent actually received or receivable after excluding unrealized rent but before deducting loss due to vacancy",null,null,null,null,null,null,null,null,null,18000]
[2,"Less: Municipal Taxes",null,null,null,null,null,null,null,null,null,null,500]
[null,"Municipal taxes including service-taxes levied by any local authority in respect of house property is allowed as deduction, if:"]
[]
[null,"(a)","Taxes are borne by the owner; and"]
[null,"(b) ","Taxes are actually paid by him during the year."]
[3,"Net Annual Value",null,null,null,null,null,null,null,null,null,null,{"$f":"M12-M18","v":17500}]
[4,"Less: Standard deduction at 30% [Section 24(a)]",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M23>0,ROUND(M23*0.3,0),0)","v":5250}]
[null,"30% of net annual value of the house property is allowed as deduction if property is let-out during the previous year."]
[5,"Less: Interest on borrowed capital [Section 24(b)]",null,null,null,null,null,null,null,null,null,null,45000]
[null,"(a)","In respect of let-out property, actual interest incurred on capital borrowed for the purpose of acquisition, construction, repairing, re-construction shall be allowed as deduction"]
[]
[null,"(b)","In respect of self-occupied residential house property, interest incurred on capital borrowed for the purpose of acquisition or construction of house property shall be allowed as deduction up to Rs. 2 lakhs. The deduction shall be allowed if capital is borrowed on or after 01-04-1999 and acquisition or construction of house property is completed within 5 years."]
[]
[]
[]
[null,"(c )"," In respect of self-occupied residential house property, interest incurred on capital borrowed for the purpose of reconstruction, repairs or renewals of a house property shall be allowed as deduction up to Rs. 30,000."]
[]
[null,"* Deduction for interest on borrowed capital shall be limited to Rs. 30,000 in following circumstances:"]
[null,"(a)","If capital is borrowed before 01-04-1999 for the purpose of purchase or construction of a house property;"]
[null,"(b)"," If capital is borrowed on or after 01-04-1999 for the purpose of re-construction, repairs or renewals of a house property;"]
[]
[null,"(c )"," If capital is borrowed on or after 01-04-1999 but construction of house property is not completed within five years from end of the previous year in which capital was borrowed."]
[]
[6,"Income from house property",null,null,null,null,null,null,null,null,null,null,{"$f":"M23-M24-M26","v":-32750}]
[":","With effect from Assessment Year 2020-21, deduction for interest paid or payable on borrowed capital shall be allowed in respect of two self-occupied house properties. However, the aggregate amount of deduction under this provision shall remain same i.e., Rs. 30,000 or Rs. 2,00,000, as the case may be."]
[]
[]
[null,"* Any interest pertaining to the period prior to the year of acquisition/ construction of the house property shall be allowed as deduction in five equal installments, beginning with the year in which the property was acquired/ constructed."]
[]
["C-1"," Deduction for interest on housing loan [Section 80EE]"]
["Deduction of up to Rs 50,000 shall be allowed to an Individual for interest payable on loan taken for the purpose of acquisition of a house property subject to following conditions:"]
[]
["(a)"," Loan has been sanctioned by Financial institution during the financial year 2016-17;"]
["(b)","The amount of loan sanctioned does not exceed Rs 35,00,000;"]
["(c )","  The value of residential property does not exceed Rs 50,00,000;"]
["(d)"," The assessee does not own any residential house property on the date of sanction of loan;"]
["(e)","  Where deduction has been allowed under this section, no deduction shall be allowed in respect of such interest under any other provision."]
[]
["C-2"," Deduction for interest paid on housing loan taken for affordable housing [Section 80EEA]"]
["With an objective to provide an impetus to the ‘Housing for all’ initiative of the Government and to enable the home buyer to have low-cost funds at his disposal, the Finance (No. 2) Act, 2019 has inserted a new Section 80EEA under the Income-tax Act for those individuals who are not eligible to claim deduction under Section 80EE. An individual can claim deduction of up to Rs. 150,000 under section 80EEA subject to following conditions:"]
[]
[]
["(a)"," Loan should be sanctioned by the financial institution during the period beginning on 01-04-2019 and ending on the 31-03-2020"]
["(b)","Stamp duty value of residential house property should not exceed Rs. 45 lakhs"]
["(c )","The assessee should not own any residential house property on the date of sanction of loan"]
["(d)","The assessee should not be eligible to claim deduction under Section 80EE."]
[null,"Hence, an individual who does not meet the criteria of section 80EE shall now be eligible to claim deduction under section 80EEA of up to Rs. 150,000 in addition to deduction under section 24(b). This deduction is available from Assessment Year 2020-21."]
[]
[":","Computation of Income from House Property"]
["S. No.","Property Type",null,null,"Gross Annual Value of the property",null,"Deduction for municipal taxes","Net Annual Value of the property","Standard Deduction","Interest on borrowed capital"]
[]
[]
[]
[]
[1,"Self-occupied house property/properties",null,null,"Nil",null,"Nil","Nil","Nil","Deduction for interest on borrowed capital is allowed up to Rs. 30,000 or Rs. 2,00,000, as the case may be."]
[]
[]
[2,"House property could not be occupied by the owner due to employment or business carried on at any other place",null,null,"Nil",null,"Nil","Nil","Nil","Deduction for interest on borrowed capital is allowed up to Rs. 30,000 or Rs. 2,00,000, as the case may be."]
[]
[]
[]
[]
[3,"Let out property",null,null,"To be computed as per provisions of Section 23(1)",null,"Allowed on actual payment basis","Gross annual value lessMunicipal taxes","30% of Net Annual Value","Entire amount of interest paid or payable on borrowed capital shall be allowed as deduction. Pre-construction interest shall be allowed as deduction in 5 annual equal installments (Subject to certain conditions)."]
[]
[]
[]
[]
[4,"More than two-self occupied properties",null,null,"Only two properties selected by the taxpayer will be considered as self-occupied house properties and all other properties shall be deemed to be let-out for the purpose of computation of income under the head house property."]
[]
[]
[5,"Self-occupied property/properties let-out for the part of the year",null,null,"The house will be taken as let-out property and no concession shall be available for the duration during which the property was self-occupied."]
[]
[]
[6,"One part of the property is let-out and other part is used for self-occupied purposes",null,null,"Each part of the property shall be considered as separate property and income will be computed accordingly"]
[]
[]
["D "," Composite Rent:"]
["If letting out of building along with movable assets i.e., machinery, plan, furniture or fixtures, etc. forms part of a single transaction and are inseparable, the composite rent shall be taxable under the head “Profits and gains from business or profession” or “Income from other sources”, as the case may be. On the other hand, if the letting out of building is separable from letting of other assets, then income from letting out of building shall be taxable under the head “Income from house property” and income from letting out of other assets shall be taxable under the head “Profits and gains from business or profession” or “Income from other sources”, as the case may be."]
[]
[]
[]
[]
["E","Treatment of unrealized rent and arrears of rent [Explanation to section 23(1)]"]
[null,"Deduction for unrealized rent:"]
[null,"Unrealized rent is that portion of rental income which the owner could not realize from the tenant. Unrealized rent is allowed to be deducted from actual rent received or receivable only if the following conditions are satisfied:"]
[]
[null,"(a)"," The tenancy is bona fide;"]
[null,"(b)","The defaulting tenant has vacated, or steps have been taken to compel him to vacate the property;"]
[null,"(c )","The defaulting tenant is not in occupation of any other property of the assessee;"]
[null,"(d)"," The taxpayer has taken all reasonable steps to institute legal proceedings for the recovery of the unpaid rent or satisfies the Assessing Officer that legal proceedings would be useless."]
[]
["F ","Arrears of rent or recovery of unrealized rent [Section 25A]"]
["Amount received in respect of arrears of rent or any subsequent recovery of unrealized rent shall be deemed to be the income of taxpayer under the head \"Income from house property\" in the year in which such rent is realized or received (whether or not the assessee is the owner of that property in that year). Further, 30% of such rent shall be allowed as deduction."]
[]
[]
["G ","Co-owner and Deemed Owner"]
["Property owned by co-owners [Section 26]:",null,null,null,null,null,null,"Deemed owner [Section 27]:"]
["If house property is owned by co-owners and their share in house property is definite and ascertainable than the income of such house property will be assessed in the hands of each co-owner separately. For the purpose of computing income from house property, the annual value of the property will be taken in proportion to their share in the property. In such a case, each co-owner shall be entitled to claim benefit of self-occupied house property in respect of their share in the property (subject to prescribed conditions). However, where the shares of co-owners are not definite, the income of the property shall be assessed as that of an Association of persons.",null,null,null,null,null,null,"Income from house property is taxable in the hands of its owner. However, in the following cases, legal owner is not considered as the real owner of the property and someone else is considered as the deemed owner of the property to pay tax on income earned from such house property:"]
[]
[]
[]
[null,null,null,null,null,null,null,1," An individual, who transfers otherwise than for adequate consideration any house property to his or her spouse, not being a transfer in connection with an agreement to live apart, or to a minor child not being a married daughter, shall be deemed to be the owner of the house property so transferred;"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,2,"The holder of an impartible estate shall be deemed to be the individual owner of all the properties comprised in the estate;"]
[]
[null,null,null,null,null,null,null,3,"A member of a co-operative society, company or other association of persons to whom a building or part thereof is allotted or leased under a house building scheme shall be deemed to be the owner of that building or part thereof;"]
[]
[]
[]
[null,null,null,null,null,null,null,4," A person who is allowed to take or retain possession of any building or part thereof in part performance of a contract of the nature referred to in Section 53A of the Transfer of Property Act, 1882 shall be deemed to be the owner of that building or part thereof;"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,5,"A person who acquires any rights (excluding any rights by way of a lease from month to month or for a period not exceeding one year) in or with respect to any building or part thereof, by virtue of any such transaction as is referred to in section 269UA(f), shall be deemed to be the owner of that building or part thereof."]

{"sheet":"Treat_Salary_2122)","index":8,"n_rows":325,"n_cols":4,"rows_kept":325,"cut":false,"hidden":false,"merged":[[320,0,320,3],[321,1,321,3],[322,1,322,3],[323,0,325,0],[323,1,323,3],[324,1,325,3],[314,0,314,3],[315,0,316,0],[315,1,316,3],[317,0,318,0],[317,1,318,3],[319,1,319,3],[308,0,308,2],[309,0,309,2],[310,0,310,2],[311,0,311,2],[312,0,312,3],[313,0,313,3],[302,0,302,3],[303,0,303,2],[304,0,304,2],[305,0,305,2],[306,0,306,2],[307,0,307,3],[296,0,296,2],[297,0,297,3],[298,0,298,2],[299,0,299,2],[300,0,300,2],[301,0,301,2],[290,1,290,3],[291,0,291,3],[292,0,292,3],[293,0,293,2],[294,0,294,2],[295,0,295,2],[284,0,284,1],[285,0,285,1],[286,1,286,3],[287,0,287,2],[288,0,288,2],[289,0,289,2],[278,1,278,2],[279,1,279,2],[280,1,280,3],[281,0,281,3],[282,0,283,1],[282,2,282,3],[269,1,269,3],[270,1,270,2],[271,1,271,2],[272,1,272,2],[273,1,273,2],[274,0,277,0],[274,1,274,2],[275,2,275,3],[276,2,276,3],[277,2,277,3],[263,1,263,3],[264,0,265,0],[264,1,265,2],[266,1,266,3],[267,1,267,2],[268,1,268,2],[254,1,254,2],[255,1,255,3],[256,0,260,0],[256,1,260,2],[261,1,261,3],[262,1,262,2],[248,1,248,3],[249,1,249,2],[250,1,250,2],[251,1,251,2],[252,1,252,2],[253,1,253,2],[234,1,234,3],[235,1,235,2],[236,0,241,0],[236,1,241,2],[242,0,247,0],[242,1,247,2],[217,1,217,2],[218,0,225,0],[218,1,225,2],[226,1,226,3],[227,0,233,0],[227,1,233,2],[209,1,209,2],[210,0,213,0],[210,1,213,2],[214,1,214,2],[215,1,215,3],[216,1,216,3],[204,0,207,0],[204,1,204,2],[205,2,205,3],[206,2,206,3],[207,2,207,3],[208,1,208,3],[196,2,197,2],[198,0,203,0],[198,1,198,3],[199,2,199,3],[200,2,200,3],[201,2,201,3],[202,2,202,3],[203,2,203,3],[187,1,187,2],[188,0,197,0],[188,1,188,2],[189,1,197,1],[190,2,190,3],[191,2,191,3],[192,2,192,3],[193,2,193,3],[194,2,194,3],[195,2,195,3],[185,0,186,0],[185,1,185,2],[186,2,186,3],[174,2,174,3],[176,0,180,0],[176,1,176,3],[177,1,178,1],[177,2,177,3],[179,1,180,1],[179,2,179,3],[168,0,175,0],[168,1,168,3],[169,2,169,3],[170,1,171,1],[170,2,170,3],[172,1,173,1],[172,2,172,3],[174,1,175,1],[181,0,184,0],[181,1,181,2],[182,2,182,3],[183,2,183,3],[184,2,184,3],[161,2,161,3],[162,1,163,1],[162,2,162,3],[164,1,165,1],[164,2,164,3],[165,2,165,3],[153,0,167,0],[153,1,153,3],[154,2,154,3],[155,1,156,1],[155,2,155,3],[157,1,158,1],[157,2,157,3],[158,2,158,3],[159,1,160,1],[159,2,159,3],[166,1,167,1],[166,2,166,3],[144,0,147,0],[144,1,144,3],[145,2,145,3],[146,2,146,3],[147,2,147,3],[148,0,151,0],[148,1,148,2],[151,2,151,3],[139,0,140,0],[139,1,140,2],[141,0,143,0],[141,1,141,3],[142,2,142,3],[143,2,143,3],[131,0,132,0],[131,1,132,2],[133,0,138,0],[133,1,133,3],[136,2,136,3],[137,2,137,3],[138,2,138,3],[121,1,121,2],[122,0,130,0],[122,1,122,2],[123,2,123,3],[124,2,124,3],[125,2,125,3],[126,2,126,3],[127,2,127,3],[128,1,128,3],[129,2,129,3],[114,1,114,2],[115,1,115,2],[116,1,116,2],[117,0,120,0],[117,1,117,2],[118,1,118,3],[119,2,119,3],[120,2,120,3],[130,2,130,3],[105,1,105,3],[106,1,106,2],[107,1,107,2],[108,0,113,0],[108,1,108,2],[109,2,109,3],[110,1,113,1],[110,2,110,3],[111,2,111,3],[112,2,112,3],[113,2,113,3],[99,0,104,0],[99,1,99,3],[100,2,100,3],[101,2,101,3],[102,1,104,1],[102,2,104,3],[90,2,90,3],[91,2,91,3],[92,2,92,3],[93,2,93,3],[94,2,94,3],[95,0,98,0],[95,1,95,3],[96,2,96,3],[97,2,97,3],[98,2,98,3],[80,1,80,2],[81,0,94,0],[81,1,81,2],[82,2,82,3],[83,2,83,3],[84,2,84,3],[85,2,85,3],[86,1,94,1],[86,2,86,3],[87,2,87,3],[74,1,74,2],[75,1,75,2],[76,1,76,2],[77,1,77,2],[78,1,78,2],[79,1,79,3],[68,1,68,2],[69,1,69,2],[70,1,70,2],[71,1,71,2],[72,1,72,2],[73,1,73,2],[62,1,62,2],[63,1,63,2],[64,1,64,2],[65,1,65,2],[66,0,67,0],[66,1,67,2],[52,3,56,3],[57,1,57,2],[58,1,58,2],[59,1,59,2],[60,1,60,2],[61,1,61,2],[48,1,48,2],[49,1,49,2],[50,1,50,2],[51,1,51,2],[52,0,57,0],[52,1,52,2],[42,1,42,2],[43,1,43,2],[44,1,44,2],[45,1,45,2],[46,1,46,2],[47,1,47,2],[35,0,39,0],[35,1,35,2],[38,1,39,1],[39,2,39,3],[40,1,40,2],[41,1,41,2],[29,1,29,3],[30,1,30,2],[31,1,31,2],[32,1,32,2],[33,1,33,2],[34,1,34,3],[20,1,20,3],[21,1,21,3],[22,1,22,3],[23,0,28,0],[23,1,23,3],[24,1,24,3],[25,1,25,3],[26,1,26,3],[27,1,28,3],[16,1,16,3],[17,0,19,0],[17,1,17,3],[18,1,19,3],[7,1,7,3],[8,1,8,3],[9,1,9,3],[10,1,10,3],[11,1,11,3],[12,1,12,3],[0,0,0,2],[2,1,2,3],[3,1,3,3],[4,1,4,3],[5,1,5,3],[6,1,6,3],[13,1,13,3],[14,1,14,3],[15,1,15,3]]}
[null,null,null,"Home"]
[]
[1,"SALARY  "]
[":","Salary is defined to include:"]
["(a)","Wages"]
["(b)","Annuity"]
["(c)","Pension"]
["(d)"," Gratuity"]
["(e)"," Fees, Commission, Perquisites, Profits in lieu of or in addition to Salary or Wages"]
["(f)"," Advance of Salary"]
["(g)"," Leave Encashment"]
["(h)","Annual accretion to the balance of Recognized Provident Fund"]
["(i)"," Transferred balance in Recognized Provident Fund"]
["(j)"," Contribution by Central Government or any other employer to Employees Pension Account as referred in Sec. 80CCD"]
[":","Place of accrual of salary:"]
["(a)","Salary accrues where the services are rendered even if it is paid outside India;"]
["(b)"," Salary paid by the Foreign Government to his employee serving in India is taxable under the head Salaries;"]
["(c)","Leave salary paid abroad in respect of leave earned in India shall be deemed to accrue or arise in India."]
[null,"Exceptions - If a Citizen of India render services outside India, and receives salary from Government of India, it would be taxable as salary deemed to have accrued in India."]
[]
[":","Key Points"]
["(a)","Salary income is chargeable to tax on “due basis” or “receipt basis” whichever is earlier."]
["(b)","Existence of relationship of employer and employee is must between the payer and payee to tax the income under this head."]
["(c)","Income from salary taxable during the year shall consists of following:"]
[null,"i. Salary due from employer (including former employer) to taxpayer during the previous year, whether paid or not;"]
[null,"ii. Salary paid by employer (including former employer) to taxpayer during the previous year before it became due;"]
[null,"iii. Arrear of salary paid by the employer (including former employer) to taxpayer during the previous year, if not charged to tax in any earlier year;"]
[null,"Exceptions - Remuneration, bonus or commission received by a partner from the firm is not taxable under the head Salaries rather it would be taxable under the head business or profession."]
[]
[":","Taxability of various components of salary:"]
["Section","Particulars",null,"Taxability/Exemption"]
[17,"Basic salary",null,"Fully taxable"]
[17,"Dearness Allowance (referred to as ‘DA’)",null,"Fully taxable"]
[17,"Bonus, fees or commission",null,"Fully taxable"]
["A.","Allowances"]
["10(13A) read with Rule 2A","House rent allowance (Least of the following is exempt)"]
[null,"(a)"," Actual HRA Received","Note:"]
[null,"(b)"," 40% of Salary (50%, if house situated in Mumbai, Calcutta, Delhi or Chennai)","i. Fully taxable, if HRA is received by an employee who is living in his own house or if he does not pay any rent"]
[null,"(c)","Rent paid minus 10% of salary","ii. It is mandatory for employee to report PAN of the landlord to the employer if rent paid is more than Rs. 1,00,000 [Circular No. 08 /2013 dated 10-10-2013]."]
[null,null,"* Salary = Basic + DA (if part of retirement benefit) + Turnover based Commission"]
["10(14)","Children education allowance",null,"Up to Rs. 100 per month per child up to a maximum of 2 children is exempt"]
["10(14)","Hostel expenditure allowance",null,"Up to Rs. 300 per month per child up to a maximum of 2 children is exempt"]
["10(14)","Transport Allowance granted to an employee to meet expenditure for the purpose of commuting between place of residence and place of duty",null,"Rs. 3,200 per month granted to an employee, who is blind or deaf and dumb or orthopedically handicapped with disability of lower extremities"]
["Sec. 10(14)","Allowance granted to an employee working in any transport business to meet his personal expenditure during his duty performed in the course of running of such transport from one place to another place provided employee is not in receipt of daily allowance.",null,"Amount of exemption shall be lower of following: \na) 70% of such allowance; or \nb) Rs. 10,000 per month."]
["10(14)","Conveyance allowance granted to meet the expenditure on conveyance in performance of duties of an office",null,"Exempt to the extent of expenditure incurred for official purposes"]
["10(14)","Travelling allowance to meet the cost of travel on tour or on transfer",null,"Exempt to the extent of expenditure incurred for official purposes"]
["10(14)","Daily allowance to meet the ordinary daily charges incurred by an employee on account of absence from his normal place of duty",null,"Exempt to the extent of expenditure incurred for official purposes"]
["10(14)","Helper/Assistant allowance",null,"Exempt to the extent of expenditure incurred for official purposes"]
["10(14)","Research allowance granted for encouraging the academic research and other professional pursuits",null,"Exempt to the extent of expenditure incurred for official purposes"]
["10(14)","Uniform allowance",null,"Exempt to the extent of expenditure incurred for official purposes"]
["10(7)","Any allowance or perquisite paid or allowed by Government to its employees (an Indian citizen) posted outside India",null,"Fully Exempt"]
["-","Allowances to Judges of High Court/Supreme Court (Subject to certain conditions)",null,"Fully Exempt."]
["10(45)","Following allowances and perquisites given to serving Chairman/Member of UPSC is exempt from tax:",null,"Fully Exempt"]
[null,1," Value of rent free official residence"]
[null,2," Value of conveyance facilities including transport allowance"]
[null,3,"Sumptuary allowance"]
[null,4," Leave travel concession"]
[null,"Allowances paid by the UNO to its employees",null,"Fully Exempt"]
["10(45)","Allowances to Retired Chairman/Members of UPSC (Subject to certain conditions)",null,"Exempt subject to maximum of Rs. 14,000 per month for defraying the services of an orderly and for meeting expenses incurred towards secretarial assistant on contract basis."]
["10(14) read with Rule 2BB","Special compensatory Allowance (Hilly Areas) (Subject to certain conditions and locations)",null,"Amount exempt from tax varies from Rs. 300 to Rs. 7,000 per month."]
["10(14) read with Rule 2BB","Border area, Remote Locality or Disturbed Area or Difficult Area Allowance (Subject to certain conditions and locations)",null,"Amount exempt from tax varies from Rs. 200 to Rs. 1,300 per month."]
[" 10(14) read with Rule 2BB","Tribal area allowance in (a) Madhya Pradesh (b) Tamil Nadu (c) Uttar Pradesh (d) Karnataka (e) Tripura (f) Assam (g) West Bengal (h) Bihar (i) Orissa",null,"Up to Rs. 200 per month is exempt"]
[" 10(14) read with Rule 2BB","Compensatory Field Area Allowance. If this exemption is taken, employee cannot claim any exemption in respect of border area allowance ",null,"Up to Rs. 2,600 per month is exempt (Subject to certain conditions and locations)"]
[" 10(14) read with Rule 2BB","Compensatory Modified Area Allowance. If this exemption is taken, employee cannot claim any exemption in respect of border area allowance",null,"Up to Rs. 1,000 per month is exempt  (Subject to certain conditions and locations)"]
["10(14) read with Rule 2BB","Counter Insurgency Allowance granted to members of Armed Forces operating in areas away from their permanent locations. ",null,"Up to Rs. 3,900 per month is exempt. \nIf this exemption is taken, employee cannot claim any exemption in respect of border area allowance (Subject to certain conditions and locations)"]
["10(14) read with Rule 2BB","Underground Allowance to employees working in uncongenial, unnatural climate in underground mines",null,"Up to Rs. 800 per month is exempt"]
["10(14) read with Rule 2BB","High Altitude Allowance granted to armed forces operating in high altitude areas (Subject to certain conditions and locations)",null,"a) Up to Rs. 1,060 per month (for altitude of 9,000 to 15,000 feet) is exempt"]
[null,null,null,"b) Up to Rs. 1,600 per month (for altitude above 15,000 feet) is exempt"]
["Sec. 10(14) read with Rule 2BB","Highly active field area allowance granted to members of armed forces ",null,"Up to Rs. 4,200 per month is exempt (Subject to certain conditions and locations)"]
["Sec. 10(14) read with Rule 2BB","Island Duty Allowance granted to members of armed forces in Andaman and Nicobar and Lakshadweep group of Island ",null,"Up to Rs. 3,250 per month is exempt (Subject to certain conditions and locations)"]
["10(14)","City Compensatory Allowance",null,"Fully Taxable"]
["10(14)","Fixed Medical Allowance",null,"Fully Taxable"]
["10(14)","Tiffin, Lunch, Dinner or Refreshment Allowance",null,"Fully Taxable"]
["10(14)","Servant Allowance",null,"Fully Taxable"]
["10(14)","Project Allowance",null,"Fully Taxable"]
["10(14)","Overtime Allowance",null,"Fully Taxable"]
["10(14)","Telephone Allowance",null,"Fully Taxable"]
["10(14)","Holiday Allowance",null,"Fully Taxable"]
["10(14)","Any Other Cash Allowance",null,"Fully Taxable"]
["B.","Perquisites"]
["17(2)(i)/(ii)  read with Rule 3(1)","Rent free unfurnished accommodation provided to Central and State Government employees",null,"License fees determined in accordance with rules framed by Government for allotment of houses shall be deemed to be the taxable value of perquisites."]
["17(2)(i)/(ii)  read with Rule 3(1)","Unfurnished rent free accommodation provided to other employees",null,"Taxable value of perquisites"]
[null,"(a)","If house property is owned by the employer, the taxable value of perquisite shall be:"]
[null,"i"," 15% of salary, if population of city where accommodation is provided exceeds 25 lakhs"]
[null,"ii"," 10% of salary, if population of city where accommodation is provided exceeds 10 lakhs but does not exceed 25 lakhs"]
[null,"iii"," 7.5% of salary, if accommodation is provided in any other city"]
[null,"(b)","If house property is taken on lease or rent by the employer, the taxable value of perquisite shall be: i. Lease rent paid or payable by the employer or 15% of the salary, whichever is lower"]
[null,null,"Note: Key point relating to Salary in this purpose"]
[null,null,"*Salary includes:","But does not include"]
[null,null,"(a) Basic Pay, (b) Dearness Allowance (only to the extent it forms part of retirement benefit salary),(c) Bonus,(d) Commission,(e) All other allowances (only taxable portion),(f) Any monetary payment which is chargeable to tax","(a) Value of any perquisite, (b) Employer’s contribution to PF,(c )  Benefits received at the time of retirement like gratuity, pension etc."]
[null,null,"Note: Other key Points"]
[null,null,"1) Rent free accommodation is not chargeable to tax if provided in remote area."]
[null,null,"2) Rent free accommodation provided to High Court or Supreme Court Judges, Union Ministers, Leader of Opposition in Parliament, an official in Parliament and Serving Chairman and members of UPSC is tax free perquisite."]
[null,null," 3) The value so determined shall be reduced by the amount of rent, if any,  recovered from the employee."]
[null,null,"4) If employee is transferred and retain property at both the places, the taxable value of perquisites for initial period of 90 days shall be determined with reference to only one accommodation (at the option of the assessee). The other one will be tax free. However after 90 days, taxable value of perquisites shall be charged with reference to both the accommodations."]
["17(2)(i)/(ii)  read with Rule 3(1)","Rent free furnished accommodation-Taxable value of perquisites shall be computed in following manner:"]
[null,"(a)"," Taxable value of perquisite assuming accommodation to be provided to the employee is unfurnished"]
[null,"(b)"," Add: 10% of original cost of furniture and fixtures (if these are owned by the employer) or actual higher charges paid or payable (if these are taken on rent by the employer)."]
[null,"(c)"," Less: The value so determined shall be reduced by the amount of rent, if any, recovered from the employee"]
["17(2)(i)/(ii)  read with Rule 3(1)","Accommodation provided in a hotel-Taxable value of perquisite shall be lower of following:"]
[null,"(a)","Actual charges paid or payable by the employer to such hotel; or"]
[null,"(b)","24% of salary"]
[null,null,"Hotel accommodation will not be chargeable to tax if : a) It is provided for a total period not exceeding in aggregate 15 days in the financial year; and b) Such accommodation in hotel is provided on employee’s transfer from one place to another place."]
[]
[]
["17(2)(viii) read with Rule 3(2)","Motor Car / Other Conveyance-Taxable value of perquisites (Motor Car (taxable only in case of specified employees  except when car owned by the employee is used by him or members of his household wholly for personal purposes and for which reimbursement is made by the employer)\n\n )"]
["17(2)(iv)","Any sum paid by employer in respect of any obligation of an employee",null,"Fully Taxable"]
["17(2)(viii) read with Rule 3(3)","Services of a domestic servant including sweeper, gardener, watchmen or personal attendant (taxable only in case of specified employee ",null,"Taxable value of perquisite shall be salary paid or payable by the employer for such services less any amount recovered from the employee."]
[" 17(2)(viii) read with Rule 3(4)","Supply of gas, electricity or water for household purposes",null,"Taxable value of perquisites:"]
[null,"➢"," Manufacturing cost per unit incurred by the employer., if provided from resources owned by the employer;"]
[null,"➢ ","Amount paid by the employer, if purchased by the employer from outside agency"]
[null,null,"Note:"]
[null,null,"1. Any amount recovered from the employee shall be deducted from the taxable value of perquisite."]
[null,null,"2. Taxable in case of specified employees only [See note 4]"]
["17(2)(viii) read with Rule 3(5)","Education Facilities",null,"Taxable value of perquisites (See Note 2 below)"]
["17(2)(viii)read with Rule 3(6)","Transport facilities provided by the employer engaged in carriage of passenger or goods (except Airlines or Railways)",null,"Value at which services are offered by the employer to the public less amount recovered from the employee shall be a taxable perquisite"]
["17(2)(v)","Amount payable by the employer to effect an insurance on life of employee or to effect a contract for an annuity",null,"Fully Taxable"]
["17(2)(vi) read with Rule 3(8)/3(9)","ESOP/ Sweat Equity Shares",null,"Fair Market value of shares or securities on the date of exercise of option by the assessee less amount recovered from the employee in respect of such shares shall be the taxable value of perquisites."]
[null,"Fair Market Value shall be determined as follows:"]
[null,"(a)"," In case of listed Shares: Average of opening and closing price as on date of exercise of option (Subject to certain conditions and circumstances)"]
[null,"(b)"," In case of unlisted shares/ security other than equity shares: Value determined by a Merchant Banker as on date of exercise of option or an earlier date, not being a date which is more than 180 days earlier than the date of exercise of the option."]
["17(2)(vii)","Employer’s contribution towards superannuation fund",null,"Taxable in the hands of employee to the extent such contribution exceeds Rs.1,50,000"]
["17(2)(viii) read with Rule 3(7)(i)","Interest free loan or Loan at concessional rate of interest",null,"Interest free loan or loan at concessional rate of interest given by an employer to the employee (or any member of his household) is a perquisite chargeable to tax in the hands of all employees on following basis:"]
[null,"(a)"," Find out the “maximum outstanding monthly balance” (i.e. the aggregate outstanding balance for each loan as on the last day of each month);"]
[null,"(b)"," Find out rate of interest charged by the SBI as on the first day of relevant previous year in respect of loan for the same purpose advanced by it;"]
[null,"(c)","Calculate interest for each month of the previous year on the outstanding amount (mentioned in Step 1) at the rate of interest given in Step 2"]
[null,"(d)"," From the total interest calculated for the entire previous year (step 3), deduct interest actually recovered, if any, from employee"]
[null,"(e)"," The balance amount (Step 3-Step 4) is taxable value of perquisite"]
[null,"Nothing is taxable if:"]
[null,"i"," Loan in aggregate does not exceed Rs. 20,000; or"]
[null,"ii"," Loan is provided for treatment of specified diseases (Rule 3A) like neurological diseases, Cancer, AIDS, Chronic renal failure, Hemophilia (specified diseases). However, exemption is not applicable to so much of the loan as has been reimbursed to the employee under any medical insurance scheme."]
["17(2)(viii)    read with Rule 3(7)(ii)","Facility of travelling, touring and accommodation availed of by the employee or any member of his household for any holiday",null,"a) Taxable value of perquisite shall be expenditure incurred by the employer less amount recovered from employee."]
[null,null,null,"b) Where such facility is maintained by the employer, and is not available uniformly to all employees, the value of benefit shall be taken to be the value at which such facilities are offered by other agencies to the public."]
["17(2)(viii) read with Rule 3(7)(iii)","Free food and beverages provided to the employee"]
[null,1,"Fully Taxable:","Free meals in excess of Rs. 50 per meal less amount paid by the employee shall be a taxable perquisite"]
[null,2," Exempt from tax:","Following free meals shall be exempt from tax:"]
[null,"(a)","Food and non-alcoholic beverages provided during working hours in remote area or in an offshore installation;"]
[null,"(b)","Tea, Coffee or Non-Alcoholic beverages and Snacks during working hours are tax free perquisites;"]
[null,"(c)","Food in office premises or through non-transferable paid vouchers usable only at eating joints provided by an employer is not taxable, if cost to the employer is Rs. 50(or less) per meal."]
["17(2)(viii) read with Rule 3(7)(iv)","Gift or Voucher or Coupon on ceremonial occasions or otherwise provided to the employee",null,"a) Gifts in cash or convertible into money (like gift cheque) are fully taxable"]
[null,null,null,"b) Gift in kind up to Rs.5,000 in aggregate per annum would be exempt, beyond which it would be taxable."]
["17(2)(viii)  read with Rule 3(7)(v)","Credit Card"]
[null,"(a)"," Expenditure incurred by the employer in respect of credit card used by the employee or any member of his household less amount recovered from the employee is a taxable perquisite"]
[null,"(b)"," Expenses incurred for official purposes shall not be a taxable perquisite provided complete details in respect of such expenditure are maintained by the employer"]
["17(2)(viii) read with Rule 3(7)(vi)","Free Recreation/ Club Facilities"]
[null,"(a)","Expenditure incurred by the employer towards annual or periodical fee etc. (excluding initial fee to acquire corporate membership) less amount recovered from the employee is a taxable perquisite"]
[null,"(b)"," Expenses incurred on club facilities for the official purposes are exempt from tax."]
[null,"(c)"," Use of health club, sports and similar facilities provided uniformly to all employees shall be exempt from tax."]
["17(2)(viii) read with Rule 3(7)(vii)","Use of movable assets of the employer by the employee is a taxable perquisite",null,"Taxable value of perquisites"]
[null,"(a)","Use of Laptops and Computers:"," Nil"]
[null,"(b)"," Movable asset other than Laptops, computers and Motor Car*: ","10% of original cost of the asset (if asset is owned by the employer) or actual higher charges  incurred by the employer (if asset is taken on rent) lessamount recovered from employee."]
[null,null,"Motor Car (taxable only in case of specified employees [See note 4] except when car owned by the employee is used by him or members of his household wholly for personal purposes and for which reimbursement is made by the employer)"]
["S. No.",null,"Engine Capacity up to 1600 cc","Engine Capacity above 1600 cc"]
[1,"Motor Car is owned or hired by the employer-"]
[null,1.1000000000000001,"Where maintenances and running expenses including remuneration of the chauffeur are met or reimbursed by the employer."]
[null,"1.1-A","Used exclusively for the personal purposes of the employee or any member of his household."]
[null,null,"Fully exempt subject to maintenance of specified documents","Fully exempt subject to maintenance of specified documents"]
[null,"1.1-B","Used exclusively for the personal purposes of the employee or any member of his household."]
[null,null,"Actual amount of expenditure incurred by the employer on the running and maintenance of motor car including remuneration paid by the employer to the chauffeur and increased by the amount representing normal wear and tear of the motor car at 10% per annum of the cost of vehicle less any amount charged from the employee for such use is taxable value of perquisite."]
[null,"1.1-C","The motor car is used partly in the performance of duties and partly for personal purposes of the employee or any member of his household."]
[null,null,"Rs. 1,800 per month (plus Rs. 900 per month, if chauffeur is also provided to run the motor car) shall be taxable value of perquisite","Rs. 2,400 per month (plus Rs. 900 per month, if chauffeur is also provided to run the motor car) shall be taxable value of perquisite"]
[null,1.2,"Where maintenances and running expenses are met by the employee."]
[null,"1.2-A","Used wholly and exclusively in the performance of official duties."]
[null,null,"Not a perquisite, hence, not taxable","Not a perquisite, hence, not taxable"]
[null,"1.2-B","Used exclusively for the personal purposes of the employee or any member of his household"]
[null,null,"Expenditure incurred by the employer (i.e. hire charges, if car is on rent or normal wear and tear at 10% of actual cost of the car, if car is owned by the employer) plus salary of chauffeur if paid or payable by the employer minus amount recovered from the employee."]
[null,"1.2-C","The motor car is used partly in the performance of duties and partly for personal purposes of the employee or any member of his household"]
[null,null,"Rs. 600 per month (plus Rs. 900 per month, if chauffeur is also provided to run the motor car) shall be taxable value of perquisite","Rs. 900 per month (plus Rs. 900 per month, if chauffeur is also provided to run the motor car) shall be taxable value of perquisite"]
[2,"Motor Car is owned by the employee"]
[null,2.1,"Where maintenances and running expenses including remuneration of the chauffeur are met or reimbursed by the employer."]
[null,"2.1-A","The reimbursement is for the use of the vehicle wholly and exclusively for official purposes"]
[null,null,"Fully exempt subject to maintenance of specified documents","Fully exempt subject to maintenance of specified documents"]
[null,"2.1-B","The reimbursement is for the use of the vehicle exclusively for the personal purposes of the employee or any member of his household (taxable in case of specified employee as well as non-specified employee)"]
[null,null,"Actual expenditure incurred by the employer minus amount recovered from the employee","Actual expenditure incurred by the employer minus amount recovered from the employee"]
[null,"2.1-C","The reimbursement is for the use of the vehicle partly for official purposes and partly for personal purposes of the employee or any member of his household."]
[null,null,"Actual expenditure incurred by the employer minus Rs. 1800 per month and Rs. 900 per month if chauffer is also provided minusamount recovered from employee shall be taxable value of perquisite.","Actual expenditure incurred by the employer minus Rs. 2400 per month and Rs. 900 per month if chauffer is also provided minusamount recovered from employee shall be taxable value of perquisite."]
[3,"Where the employee owns any other automotive conveyance and actual running and maintenance charges are met or reimbursed by the employer"]
[null,3.1,"Reimbursement for the use of the vehicle wholly and exclusively for official purposes;"]
[null,null,"Fully exempt subject to maintenance of specified documents","Fully exempt subject to maintenance of specified documents"]
[null,3.2,"Reimbursement for the use of vehicle partly for official purposes and partly for personal purposes of the employee."]
[null,null,"Actual expenditure incurred by the employer as reduced by Rs. 900 per month","Not Applicable"]
["17(2)(viii) read with Rule 3(7)(viii)","Transfer of movable assets by an employer to its employee",null,"Taxable value of perquisites"]
[null,"(a)"," Computers, Laptop and Electronics items: Actual cost of asset less depreciation at 50% (using reducing balance method) for each completed year of usage by employer less amount recovered from the employee"]
[null,"(b)","Motor Car: Actual cost of asset less depreciation at 20% (using reducing balance method) for each completed year of usage by employer less amount recovered from the employee"]
[null,"(c)"," Other movable assets: Actual cost of asset less depreciation at 10% (on SLM basis) for each completed year of usage by employer less amount recovered from the employee."]
["17(2)(viii) read with Rule 3(7)(ix)","Any other benefit or amenity extended by employer to employee",null,"Taxable value of perquisite shall be computed on the basis of cost to the employer (under an arm’s length transaction) less amount recovered from the employee."]
[null,null,"However, expenses on telephones including a mobile phone incurred by the employer on behalf of employee shall not be treated as taxable perquisite."]
["10(10CC)","Tax paid by the employer on perquisites (not provided for by way of monetary payments) given to employee",null,"Fully exempt"]
["10(5)","Leave Travel Concession or Assistance (LTC/LTA), extended by an employer to an employee for going anywhere in India along with his family*",null,"The exemption shall be limited to fare for going anywhere in India along with family twice in a block of four years:"]
[null,null,"*Family includes spouse, children and dependent brother/sister/parents. However, family doesn’t include more than 2 children of an Individual born on or after 01-10-1998.","• Where journey is performed by Air - Exemption up to Air fare of economy class in the National Carrier by the shortest route"]
[null,null,"(Subject to certain conditions)"]
[null,null,"• Where journey is performed by Rail - Exemption up to air-conditioned first class rail fare by the shortest route"]
[null,null,"• If places of origin of journey and destination are connected by rail but the journey is performed by any other mode of transport - Exemption up to air-conditioned first class rail fare by the shortest route."]
[null,null,"• Where the places of origin of journey and destination are not connected by rail:"]
[null,null,"* Where a recognized public transport system exists - Exemption up to first Class or deluxe class fare by the shortest route"]
[null,null,"* Where no recognized public transport system exists - Exemption up to air conditioned first class rail fare by shortest route."]
[null,null,"Notes:","i. Two journeys in a block of 4 calendar years is exempt"]
[null,null,null,"ii. Taxable only in case of Specified Employees [See note 4]"]
["Proviso to section 17(2)","Medical facilities in India"]
[null,"(a)","Expense incurred or reimbursed by the employer for the medical treatment of the employee or his family (spouse and children, dependent - parents, brothers and sisters) in any of the following hospital is not chargeable to tax in the hands of the employee:"]
[null,"i","Hospital maintained by the employer."]
[null,"ii"," Hospital maintained by the Government or Local Authority or any other hospital approved by Central Government"]
[null,"iii","Hospital approved by the Chief Commissioner having regard to the prescribed guidelines for treatment of the prescribed diseases."]
[null,"(b)","Medical insurance premium paid or reimbursed by the employer is not chargeable to tax."]
["Proviso to section 17(2)","Medical facilities outside India",null,"Any expenditure incurred or reimbursed by the employer for medical treatment of the employee or his family member outside India is exempt to the extent of following (subject to certain condition):"]
[null,"(a)","Expenses on medical treatment - exempt to the extent permitted by RBI."]
[null,"(b)","Expenses on stay abroad for patient and one attendant - exempt to the extent permitted by RBI."]
[null,"(c)","Expenditure incurred on travelling of patient and one attendant- exempt, if Gross Total Income (before including the travel expenditure) of the employee, does not exceed Rs. 2,00,000."]
["C","Deduction from salary"]
["16(ia)","Standard Deduction",null,"Rs. 50,000 or the amount of salary, whichever is lower (Any salaried person & pensioners)"]
["16 (ii)","Entertainment Allowance received by the Government employees (Fully taxable in case of other employees)",null,"Least of the following is exempt from tax:"]
[null,null,null,"a) Rs 5,000"]
[null,null,null,"b) 1/5th of salary (excluding any allowance, benefits or other perquisite)"]
[null,null,null,"c) Actual entertainment allowance received"]
["16(iii)","Employment Tax/Professional Tax.",null,"Amount actually paid during the year. However, if professional tax is paid by the employer on behalf of its employee than it is first included in the salary of the employee as a perquisite and then same amount is allowed as deduction."]
["D.","Retirement Benefits"]
[":","Leave Encashment"]
["10(10AA)","Encashment of unutilized earned leave at the time of retirement of Government employees",null,"Fully Exempt"]
["10(10AA)","Encashment of unutilized earned leave at the time of retirement of other employees (not being a Government employee)",null,"Least of the following shall be exempt from tax:"]
[null,null,null,"a) Amount actually received"]
[null,null,null,"b) Unutilized earned leave* X Average monthly salary"]
[null,null,null,"c) 10 months Average Salary**"]
[null,null,null,"d) Rs. 3,00,000"]
[null,null,null,"* While computing unutilized earned leave, earned leave entitlements cannot exceed 30 days for each completed year of service rendered to the current employer"]
[null,null,null,"** Average salary = Average Salary*** of last 10 months immediately preceding the retirement"]
[null,null,null,"***Salary = Basic Pay + DA (to the extent it forms part of retirement benefits)+ turnover based commission"]
[":","Retrenchment Compensation"]
["10(10B)","Retrenchment Compensation received by a workman under the Industrial Dispute Act, 1947 (Subject to certain conditions).",null,"Least of the following shall be exempt from tax:"]
[null,null,null,"a) Amount calculated as per section 25F(b)of the Industrial Disputes Act, 1947;"]
[null,null,null,"b) Rs. 5,00,000; or"]
[null,null,null,"c) Amount actually received"]
[null,null,null,"Note:"]
[null,null,null,"i. Relief under Section 89(1) is available"]
[null,null,null,"ii. 15 days average pay for each completed year of continuous service or any part thereof in excess of 6 months is to be adopted under section 25F(b) of the Industrial Disputes Act,1947"]
[":","Gratuity"]
["10(10)(i)","Gratuity received by Government Employees (Other than employees of statutory corporations)",null,"Fully Exempt"]
["10(10)(ii)","Death -cum-Retirement Gratuity received by other employees who are covered under Gratuity Act, 1972 (other than Government employee) (Subject to certain conditions).",null,"Least of following amount is exempt from tax:"]
[null,null,null," 1. (*15/26) X Last drawn salary** X completed year of service or part thereof in excess of 6 months."]
[null,null,null," 2. Rs. 20,00,000"]
[null,null,null," 3. Gratuity actually received."]
[null,null,null,"*7 days in case of employee of seasonal establishment."]
[null,null,null,"** Salary = Last drawn salary including DA but excluding any bonus, commission, HRA, overtime and any other allowance, benefits or perquisite"]
["10(10)(iii)","Death -cum-Retirement Gratuity received by other employees who are not covered under Gratuity Act, 1972 (other than Government employee) (Subject to certain conditions).",null,"Least of following amount is exempt from tax:"]
[null,null,null,"1. Half month’s Average Salary* X Completed years of service"]
[null,null,null,"2. Rs. 20,00,000"]
[null,null,null,"3. Gratuity actually received."]
[null,null,null,"*Average salary = Average Salary of last 10 months immediately preceding the month of retirement"]
[null,null,null,"** Salary = Basic Pay + DA (to the extent it forms part of retirement benefits)+ turnover based commission"]
[":","Pension"]
[null,"Pension received from United Nation Organization by the employee of his family members",null,"Fully Exempt"]
["10(10A)(i)","Commuted Pension received by an employee of Central Government, State Government, Local Authority Employees and Statutory Corporation",null,"Fully Exempt"]
["10(10A)(ii)","Commuted Pension received by other employees who also receive gratuity",null,"1/3 of full value of commuted pension will be exempt from tax"]
["10(10A)(iii)","Commuted Pension received by other employees who do not receive any gratuity",null,"1/2 of full value of commuted pension will be exempt from tax"]
["10(19)","Family Pension received by the family members of Armed Forces",null,"Fully Exempt"]
["57(iia)","Family pension received by family members in any other case",null,"33.33% of Family Pension subject to maximum of Rs. 15,000 shall be exempt from tax"]
[null,"Voluntary Retirement"]
["10(10C)","Amount received on Voluntary Retirement or Voluntary Separation (Subject to certain conditions)",null,"Least of the following is exempt from tax:"]
[null,null,null,"1) Actual amount received as per the guidelines i.e. least of the following"]
[null,null,null,"a) 3 months salary for each completed year of services"]
[null,null,null,"b) Salary at the time of retirement X No. of months of services left for retirement; or"]
[null,null,null,"2) Rs. 5,00,000"]
[":","Provident Fund"]
[null,"Employee’s Provident Fund",null,"For taxability of contribution made to various employee’s provident fund and interest arising thereon "]
[":","National Pension System (NPS)"]
["10(12A)/\n10(12B)","National Pension System",null,"Any payment from the National Pension System Trust to an assessee on closure of his account or on his opting out of the pension scheme referred to in section 80CCD, to the extent it does not exceed 40% of the total amount payable to him at the time of such closure or his opting out of the scheme."]
[null,null,null,"Note: Partial withdrawal from NPS shall be exempt to the extent of 25% of amount of contributions made by the employee."]
[":","Arrear of Salary and relief under section 89(1)"]
[15,"Arrear of salary and advance salary",null,"Taxable in the year of receipt. However relief under section 89 is available"]
[89,"Relief under Section 89",null,"If an individual receives any portion of his salary in arrears or in advance or receives profits in lieu of salary, he can claim relief as per provisions of section 89 read with rule 21A"]
["F.","Other Benefits"]
["-","Lump-sum payment made gratuitously or by way of compensation or otherwise to widow or other legal heirs of an employee who dies while still in active service [Circular No. 573, dated 21-08-1990]",null,"Fully exempt in the hands of widow or other legal heirs of employee"]
["-","Ex-gratia payment to a person (or legal heirs) by Central or State Government, Local Authority or Public Sector Undertaking consequent upon injury to the person or death of family member while on duty [Circular No. 776, dated 08-06-1999]",null,"Fully exempt in the hands of individual or legal heirs"]
["-","Salary received from United Nation Organization [Circular No. 293, dated 10-02-1981]",null,"Fully exempt"]
["10(6)(ii)","Salary received by foreign national as an officials of an embassy, high commission, legation, consulate or trade representation of a foreign state",null,"Fully exempt if corresponding official in that foreign country enjoys a similar exemption"]
["10(6)(vi)","Remuneration received by non-resident foreign citizen as an employee of a foreign enterprise for services rendered in India, if:",null,"Fully exempt"]
[null,"(a)"," Foreign enterprise is not engaged in any trade or business in India"]
[null,"(b)"," His stay in India does not exceed in aggregate a period of 90 days in such previous year"]
[null,"(c )"," Such remuneration is not liable to deducted from the income of employer chargeable under this Act"]
["10(6)(viii)","Salary received by a non-resident foreign national for services rendered in connection with his employment on a foreign ship if his total stay in India does not exceed 90 days in the previous year.",null,"Fully exempt"]
["-","Salary and allowances received by a teacher / professor from SAARC member state (Subject to certain conditions).",null,"Fully exempt"]
[2," Educational Facilities"]
["Taxable only in the hands of specified employees"]
["Facility extended to",null,"Value of perquisite"]
[null,null,"Provided in the school owned by the employer","Provided in any other school"]
["Children",null,"Cost of such education in similar school less Rs. 1,000 per month per child (irrespective of numbers of children) less amount recovered from employee","Amount incurred less amount recovered from employee (an exemption of Rs. 1,000 per month per child is allowed)"]
["Other family member",null,"Cost of such education in similar school less amount recovered from employee","Cost of such education incurred"]
[2.1,"Other Educational Facilities"]
["Particulars",null,null,"Taxable Value of Perquisites"]
["Reimbursement of school fees of children or family member of employees",null,null,"Fully taxable"]
["Free educational facilities/ training of employees",null,null,"Fully exempt"]
[3," Employees Provident Fund"]
["Tax treatment in respect of contributions made to and payment from various provident funds are summarized in the table given below:"]
["Statutory provident fund"]
["Employers contribution to provident fund",null,null,"Fully Exempt"]
["Deduction under section 80C on employees contribution",null,null,"Available"]
["Interest credited to provident fund",null,null,"Fully Exempt"]
["Payment received at the time of retirement or termination of service",null,null,"Fully Exempt"]
["Recognized provident fund"]
["Employers contribution to provident fund",null,null,"Exempt only to the extent of 12% of salary*"]
["Deduction under section 80C on employees contribution",null,null,"Available"]
["Interest credited to provident fund",null,null,"Exempt only to the extent rate of interest does not exceed 9.5%"]
["Payment received at the time of retirement or termination of service",null,null,"Fully Exempt (Subject to certain conditions and circumstances)"]
["Unrecognized provident fund"]
["Employers contribution to provident fund",null,null,"Fully Exempt"]
["Deduction under section 80C on employees contribution",null,null,"Not Available"]
["Interest credited to provident fund",null,null,"Fully Exempt"]
["Payment received at the time of retirement or termination of service",null,null,"Fully Taxable (except employee’s contribution)"]
["Public provident fund"]
["Employers contribution to provident fund",null,null,"-"]
["Deduction under section 80C on employees contribution",null,null,"Available"]
["Interest credited to provident fund",null,null,"Fully Exempt"]
["Payment received at the time of retirement or termination of service",null,null,"Fully Exempt"]
["Key points"]
["* Salary = Basic Pay + Dearness Allowance (to the extent it forms part of retirement benefits) + turnover based commission"]
["Payment from recognized provident fund shall be exempt in the hands of employees in following circumstances:"]
["(a)","If employee has rendered continue service with his employer (including previous employer, when PF account is transferred to current employer) for a period of 5 years or more"]
[]
["(b)"," If employee has been terminated because of certain reasons which are beyond his control (ill health, discontinuation of business of employer, etc.)"]
[]
[3," Specified Employee"]
["The following employees are deemed as specified employees:"]
[" 1) ","A director-employee"]
[" 2)"," An employee who has substantial interest (i.e. beneficial owner of equity shares carrying 20% or more voting power) in the employer-company"]
[" 3)"," An employee whose monetary income* under the salary exceeds Rs.50,000"]
[null,"*Monetary Income means Income chargeable under the salary but excluding perquisite value of all non-monetary perquisites"]

{"sheet":"Taxcal","index":9,"n_rows":14,"n_cols":12,"rows_kept":14,"cut":false,"hidden":false,"merged":[[0,11,0,12],[1,0,1,13],[5,1,7,7],[9,1,11,7],[13,1,15,7],[2,0,3,13],[5,10,7,12],[9,10,11,12],[13,10,14,12]]}
[null,null,null,null,null,null,null,null,null,null,null,"Home"]
[]
["Income-Tax Calculation\n (From Fin. Year 1985-86 to onwards i.e. 2023-24)"]
[]
[]
[null,"General Income-Tax Calculator\n (including Tax effect/Calculation of Section 234A,234B & 234C)",null,null,null,null,null,null,null,null,"Income-Tax Calculator"]
[]
["I"]
[]
[null,"Income-Tax Calculation and find out Tax Rate/Surcharge/Cess \n(with showing Rate/Cess and exemption limit)",null,null,null,null,null,null,null,null,"Mini Income-Tax Calculator"]
[]
[]
[]
[null,"  Income Tax Rate \n(For Individual i.e. Male/ Female/Sr.Citizen/Very Sr. Citizen)            \n ",null,null,null,null,null,null,null,null,"Income-Tax Rate"]

{"sheet":"Form16","index":10,"n_rows":35,"n_cols":13,"rows_kept":35,"cut":false,"hidden":false,"merged":[[0,12,0,13],[8,1,9,7],[11,1,12,7],[14,1,15,7],[17,1,18,7],[4,1,6,12],[2,1,2,12],[8,10,9,12],[11,10,12,12],[14,10,15,12],[17,10,18,12],[20,10,21,12],[30,8,31,10],[23,1,23,4],[28,2,28,12],[20,1,21,7],[34,1,36,8],[34,10,36,12],[32,10,32,12],[23,6,23,9],[30,2,30,3],[32,1,32,7],[30,5,30,6]]}
[null,null,null,null,null,null,null,null,null,null,null,null,"Home"]
[]
["II","Prepration of Form 16 (upto 500 employee) "]
[]
[null,"( Tax calculation from F.Y. 1985-86 to onwards (i.e. upto 2023-24), performa designed in reference of current F. Y.2014-15 & updated as per new orders )"]
[]
[]
[]
[null,"Input  one time data relating to DDO (i.e. Drawing & Distribuation Officer) required for form no 16",null,null,null,null,null,null,null,null,"DDO Data"]
[]
[]
[null,"Input required employee data required for form no 16",null,null,null,null,null,null,null,null,"Employee Data"]
[]
[]
[null,"Print/View of  tax calculation and submit to DDO  \n",null,null,null,null,null,null,null,null,"Statement"]
[]
[]
[null,"Print/View of  tax calculation between Existing Option and New Option u/s 115BAC \n(based value on \"Statement\")\n",null,null,null,null,null,null,null,null,"Compare (Existing Option/New Option)"]
[]
[]
[null,"Print/View of Form No 16 (Both Part A & Part B )\n(however Part A is relevant for reconcilation/view purpose)",null,null,null,null,null,null,null,null,"Form no 16"]
[]
[]
[null,"Blank Format of Form No 16 \n(F.Y. 2021-22 & onwards)",null,null,null,null,"Prepare form no 16-directly i.e. without create database"]
[]
[]
[]
[]
[null,null,"Updated as per notification of CBDT, dated 11-03-21)"]
[]
[null,null,"Form 12BB",null,null,"Form 10-IA",null,null,"Blank format Form No 16"]
[]
[null,"(Calculate Gross Salary, if required.. Otherwise skip this sheet)",null,null,null,null,null,null,null,null,"Gross Salary'"]
[]
[null,"Prepration of Form No 16 (both part.. A & B) … The format of form no 16 is desgined according to  Fin. Year 2014-15 & onwards  [As per income tax department instruction, the part A&B of form no 16  will be download from ",null,null,null,null,null,null,null,null,"tdscpc.gov.in/en/deductor-ho"]

{"sheet":"challan","index":11,"n_rows":13,"n_cols":12,"rows_kept":13,"cut":false,"hidden":false,"merged":[[0,11,0,12],[2,1,2,13],[12,9,12,11],[6,1,6,13],[8,9,8,11],[10,9,10,11],[3,1,5,13],[8,1,8,7],[10,1,10,7],[12,1,12,7]]}
[null,null,null,null,null,null,null,null,null,null,null,"Home"]
[]
["III","Preparation of Challan 280 and 281"]
[null,"Prepration of Challan 280 & 281 (in excel format) Please input required data in \"Challan Data\" and Print out Challan No 280/281 (no need to input any value in this sheet, take print/view)"]
[]
[]
[]
[]
[null,"Input basic required data (use dropdown menu, as avaiable",null,null,null,null,null,null,null,"Challan Data"]
[]
[null,"View/Print of challan 280 (PAN based)",null,null,null,null,null,null,null,"Challan 280"]
[]
[null,"View/Print of challan 281 (TAN based)",null,null,null,null,null,null,null,"Challan 281"]

{"sheet":"section89","index":12,"n_rows":14,"n_cols":13,"rows_kept":14,"cut":false,"hidden":false,"merged":[[0,12,0,14],[7,10,7,13],[9,10,9,13],[11,10,11,13],[13,10,13,13],[2,1,4,14],[7,1,7,8],[9,1,9,8],[11,1,11,8],[13,1,13,8],[5,1,5,13]]}
[null,null,null,null,null,null,null,null,null,null,null,null,"Home"]
[]
["IV","Calculation of Relief u/s 89(1) from F.Y. 1985-86 & onwards (i.e. upto F.Y.2022-23)\n (Please select for sheet \"Main\" for see how to calculate relief amt. and what type of data requied)"]
[]
[]
[]
[]
[null,"View this sheet for knowledge purpose",null,null,null,null,null,null,null,null,"Main"]
[]
[null,"Input required data",null,null,null,null,null,null,null,null,"SECTION 89(1)"]
[]
[null,"View/Print form Table A",null,null,null,null,null,null,null,null,"TABLE A"]
[]
[null,"View/Print form 10E",null,null,null,null,null,null,null,null,"FORM 10E"]

{"sheet":"Usefulcal","index":13,"n_rows":22,"n_cols":12,"rows_kept":22,"cut":false,"hidden":false,"merged":[[21,2,24,11],[0,11,0,13],[2,0,3,0],[2,1,3,13],[5,2,7,11],[9,2,11,11],[13,2,15,11],[17,2,19,11]]}
[null,null,null,null,null,null,null,null,null,null,null,"Home"]
[]
["V","Calculate/Find out important information/result relating to Tax matter"]
[]
[]
[null,null,"HOUSE RENT ALLOWANCE REBATE CALUCATION-ANNUAL/MONTHLY BASIS"]
[]
[]
[]
[null,null,"Income Tax Calculation on Agriculture Income \nfrom  Fin. Year 1985-86 to 2023-24"]
[]
[]
[]
[null,null,"Computation of Capital Gain on Property"]
[]
[]
[]
[null,null,"Basic information of section 234A,234B and 234C with their tax treatment and calculations"]
[]
[]
[]
[null,null,"Useful Calcuations \n(Calculation of Intrest/Maturity value on NSC,\nTerm Deposit & R.D.)"]

{"sheet":"Instruction","index":14,"n_rows":34,"n_cols":14,"rows_kept":34,"cut":false,"hidden":false,"merged":[[0,13,0,14],[0,0,0,12],[3,1,4,14],[2,0,2,14],[1,0,1,10],[1,11,1,14],[3,0,4,0],[17,1,17,14],[12,0,13,0],[12,1,13,14],[19,1,19,14],[11,0,11,14],[14,1,15,14],[14,0,15,0],[16,1,16,14],[18,1,18,14],[23,1,23,14],[26,2,26,5],[10,1,10,14],[5,1,6,14],[33,13,40,14],[26,13,26,14],[25,0,25,14],[26,6,26,12],[24,0,24,14],[7,1,7,14],[5,0,6,0],[8,1,9,14],[8,0,9,0],[20,1,20,14],[21,1,21,14],[22,1,22,14]]}
["Design and Prepared by Pravesh Kumar, for further query call \"9460100093\"",null,null,null,null,null,null,null,null,null,null,null,null,"Home"]
["Please mail for any kind error found or updation required that is benefied to all",null,null,null,null,null,null,null,null,null,null,"praveshbkn@gamil.com"]
["Important Hints-How to use this sheet"]
[1,"Use only unhighlighted cells (i.e. white colour cells), rest cells are linked with master data. Select proper condition that is applicable. Please avoid mismatching codition that's are not applicable. "]
[]
[2,"All the calcuations are based on selected data, updation/changes options are avaiable whereas more than one coditions applicable"]
[]
[3,"Use required cells, please leave blank cells, if no data for input"]
[4,"User may calculate tax since 1985-86  but Form No 16 and Tax Statement  is basically designed as per new instructions applicable from F. Year 2013-14 & onwards (updated as per 11-03-21 notification)"]
[]
[5,"As per IT guideline PAN is mandantary, if it not mentioned, tax rate will be 20% higher rate"]
["Type's of calculation may be possible from this sheet (from F. Year 1985-86 & onwards)"]
[1," Prepration of form no 16 (both part ) based on \"Employee data\" (upto 500 employee)---            \n[The format of form no 16 is designed according to F.Year 2014-15 & onwards]"]
[]
[2,"Determination of Tax Calculation including tax treatment of section 234B & 234C …\"Tax Calculator\" and Tax Rate chart for last 35 years"]
[]
[3," Prepration of Challan No 280 & 281 (in excel format)"]
[4,"Calculation of Relief u/s 89(1) , including form 10E and Table A"]
[5,"Calculation of Tax on Agriculture Income & Capital Gain"]
[6,"Calculation of HRA rebate, NSC Int.,(From F.Y. 2009-10 to cont.), Advance tax, Intrest payable u/s 234C,234B"]
[7,"View/find out TDS rate since f.y. 2008-09 & onwards + view various password required for e-return"]
[8,"View/find out TCS rate since f.y. 2012-13 & onwards"]
[9,"View/find out various information relating to F.Y. 2017-18 to 2022-23"]
[9,"Checking of Your PAN number (whether it is in proper digit or not)"]
["Use only unhighlight cells  (i.e. white cells)  for correct calculation -->"]
["<<---Other cells  are linked with master sheets so no need to fill  any data in highlighted cells--->>"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Home"]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Some other calculation/Form No 16 & ITR-1… are not in active mode for general users"]

{"sheet":"DDO Data","index":15,"n_rows":144,"n_cols":34,"rows_kept":144,"cut":false,"hidden":false,"merged":[[129,2,129,18],[130,4,130,5],[130,6,130,7],[130,8,130,10],[130,11,130,12],[130,13,130,14],[130,15,130,16],[130,17,130,18],[100,4,100,5],[100,6,100,7],[100,8,100,10],[100,11,100,12],[100,13,100,14],[100,15,100,16],[100,17,100,18],[67,17,67,18],[51,2,51,18],[52,4,52,5],[52,6,52,7],[52,8,52,10],[52,11,52,12],[52,13,52,14],[52,15,52,16],[52,17,52,18],[67,4,67,5],[67,6,67,7],[67,8,67,10],[67,11,67,12],[67,13,67,14],[67,15,67,16],[66,2,66,18],[82,2,82,25],[83,5,83,6],[83,7,83,8],[83,10,83,11],[83,12,83,13],[83,14,83,15],[83,16,83,17],[83,18,83,19],[83,20,83,21],[83,22,83,23],[83,24,83,25],[48,8,48,9],[48,0,48,7],[42,1,42,2],[42,4,42,5],[43,1,43,2],[43,4,43,5],[44,1,44,2],[44,4,44,5],[45,1,45,2],[45,4,45,5],[46,1,46,2],[46,4,46,5],[47,1,47,2],[47,4,47,5],[39,1,39,2],[39,4,39,5],[40,1,40,2],[40,4,40,5],[41,1,41,2],[41,4,41,5],[36,1,36,2],[36,4,36,5],[37,1,37,2],[37,4,37,5],[38,1,38,2],[38,4,38,5],[17,35,18,35],[17,36,17,38],[33,1,35,2],[33,4,35,5],[33,6,35,6],[33,7,35,7],[33,3,35,3],[15,0,15,2],[15,3,15,7],[33,11,33,17],[33,18,33,22],[33,23,33,34],[17,10,18,10],[17,11,18,17],[17,18,18,22],[17,23,18,30],[17,32,18,32],[17,33,18,33],[17,34,18,34],[0,0,0,1],[33,0,35,0],[11,3,11,6],[7,0,10,2],[8,3,8,4],[9,3,9,4],[5,0,6,2],[21,8,24,9],[0,6,0,7],[0,3,0,5],[1,9,15,9],[17,0,18,0],[17,1,18,1],[17,2,18,2],[17,3,18,3],[17,4,17,7],[16,0,16,6],[32,0,32,7],[31,0,31,7],[12,0,12,2],[12,3,12,7],[10,3,10,4],[1,0,1,7],[5,3,6,7],[8,5,8,7],[13,3,13,7],[14,3,14,7],[2,3,3,7],[2,0,3,2],[7,5,7,7],[4,0,4,2],[7,3,7,4],[4,4,4,5],[10,5,10,7],[11,0,11,2],[14,0,14,2],[13,0,13,1],[9,5,9,7]]}
[null,null,"Employee Data","Form no 16",null,null,"Home"]
["DDO(Drawing and Disbursing Officer)  DATA FOR FORM NO 16",null,null,null,null,null,null,null,null,"All the fields are mandantory, please input relevant data as required"]
["NAME OF OFFICE",null,null,"SAMPLE OFFICE"]
[]
["TAX A/C & PAN (If have)  OF DEDUCTOR\nNUMBER",null,null,"TAX A/C (i.e. TAN)","JDHO12345E",null,"PAN","PANNOTREQD"]
["AUTHORITY FOR SIGNATURE",null,null,"ABCD"]
[]
["QUATERLY STATEMENT BATCH NUMBER",null,null,"24QI"]
[null,null,null,"24QII"]
[null,null,null,"24QIII"]
[null,null,null,"24QIV"]
["Name of DDO for form no 16 ..(Male/Female)",null,null,"PQR",null,null,null,"Male"]
["DDO father name for form no 16",null,null,"STUV"]
["CIT Address",null,"Rajasthan",{"$f":"pks!$C$393","v":"The Commissioner of Income Tax (TDS) New Central Revenue Building, Statue Circle, Janpath, Jaipur - 302005"}]
["CIT City",null,null,{"$f":"pks!D393","v":"Jaipur  "}]
["CIT PIN code",null,null,{"$f":"IF(pks!E393>0,pks!E393,\"\")","v":302005}]
["AMOUNT ADJUSTED THROUGH 24G FOR FIN. YEAR",null,null,null,null,null,null,"2023-24",null,null,"EXIT"]
["AIN \n(optional to feed)","Month of \nfiling","TAN","Type of Ret.","Book Identification Number (BIN)",null,null,null,null,null,null,"RECEIPTS NUMBER \nSHOWN IN FROM 16",null,null,null,null,null,null,"DDO S. NUMBER",null,null,null,null,"VOUCHER\n DATE"]
[null,null,null,null,"Receipt Number","DDO serial Number","Date of TV","Status of matching with form no 24G"]
[101115,{"$f":"pks!H78","v":"2023-04-01"},{"$f":"$E$5","v":"JDHO12345E"},"24Q",null,null,null,"Matched",null,null,null,{"$f":"F54","v":" "},{"$f":"H54","v":" "},{"$f":"K54","v":" "},{"$f":"M54","v":" "},{"$f":"O54","v":" "},{"$f":"Q54","v":" "},{"$f":"S54","v":"0"},{"$f":"K69","v":" "},{"$f":"M69","v":" "},{"$f":"O69","v":" "},{"$f":"Q69","v":" "},{"$f":"S69","v":"0"},{"$f":"G85","v":""},{"$f":"I85","v":""},{"$f":"N85","v":""},{"$f":"P85","v":""},{"$f":"T85","v":""},{"$f":"V85","v":""},{"$f":"X85","v":""},{"$f":"Z85","v":""}]
[null,{"$f":"B20+31","v":"2023-05-02"},"JDHO12345E","24Q",null,null,null,"Matched",null,null,null," "," "," "," "," "," ","0"," "," "," "," ","0","","","","","","","",""]
[null,{"$f":"B21+31","v":"2023-06-02"},"JDHO12345E","24Q",null,null,null,"Matched","Click here for clear BIN data",null,null," "," "," "," "," "," ","0"," "," "," "," ","0","","","","","","","",""]
[null,"2023-07-03","JDHO12345E","24Q",null,null,null,"Matched",null,null,null," "," "," "," "," "," ","0"," "," "," "," ","0","","","","","","","",""]
[null,"2023-08-03","JDHO12345E","24Q",null,null,null,"Matched",null,null,null," "," "," "," "," "," ","0"," "," "," "," ","0","","","","","","","",""]
[null,"2023-09-03","JDHO12345E","24Q",null,null,null,"Matched",null,null,null," "," "," "," "," "," ","0"," "," "," "," ","0","","","","","","","",""]
[null,"2023-10-04","JDHO12345E","24Q",null,null,null,"Matched",null,null,null," "," "," "," "," "," ","0"," "," "," "," ","0","","","","","","","",""]
[null,"2023-11-04","JDHO12345E","24Q",null,null,null,"Matched",null,null,null," "," "," "," "," "," ","0"," "," "," "," ","0","","","","","","","",""]
[null,"2023-12-05","JDHO12345E","24Q",null,null,null,"Matched",null,null,null," "," "," "," "," "," ","0"," "," "," "," ","0","","","","","","","",""]
[null,"2024-01-05","JDHO12345E","24Q",null,null,null,"Matched",null,null,null," "," "," "," "," "," ","0"," "," "," "," ","0","","","","","","","",""]
[null,"2024-02-05","JDHO12345E","24Q",null,null,null,"Matched",null,null,null," "," "," "," "," "," ","0"," "," "," "," ","0","","","","","","","",""]
[null,"2024-03-07","JDHO12345E","24Q",null,null,null,"Matched",null,null,null,{"$f":"F65","v":" "},{"$f":"H65","v":" "},{"$f":"K65","v":" "},{"$f":"M65","v":" "},{"$f":"O65","v":" "}," ",{"$f":"S65","v":"0"},{"$f":"K80","v":" "},{"$f":"M80","v":" "},{"$f":"O80","v":" "},{"$f":"Q80","v":" "},{"$f":"S80","v":"0"},{"$f":"G96","v":""},{"$f":"I96","v":""},{"$f":"N96","v":""},{"$f":"P96","v":""},{"$f":"T96","v":""},{"$f":"V96","v":""},{"$f":"X96","v":""},{"$f":"Z96","v":""}]
[]
["AMOUNT DEPOSITED THROUGH CHALLAN\n (if TDS amount is depoisted into Bank directly through challan no 281)"]
["S.N.","BSR CODE OF BANK",null,"DATE OF DEPOSITED","CHALLAN S.N.",null,"AMT","Status of matching with OLTAS",null,null,null,"BSR CODE OF BANK",null,null,null,null,null,null,"CH. NO",null,null,null,null,"CH. DATE"]
[]
[]
[1,null,null,null,null,null,null,"Matched",null,null,null,{"$f":"F102","v":" "},{"$f":"H102","v":" "},{"$f":"K102","v":" "},{"$f":"M102","v":" "},{"$f":"O102","v":" "},{"$f":"Q102","v":" "},{"$f":"S102","v":"0"},{"$f":"K132","v":" "},{"$f":"M132","v":" "},{"$f":"O132","v":" "},{"$f":"Q132","v":" "},{"$f":"S132","v":"0"},{"$f":"G116","v":""},{"$f":"I116","v":""},{"$f":"N116","v":""},{"$f":"P116","v":""},{"$f":"T116","v":""},{"$f":"V116","v":""},{"$f":"X116","v":""},{"$f":"Z116","v":""},null,null,{"$f":"Z116","v":""}]
[2,null,null,null,null,null,null,null,null,null,null," "," "," "," "," "," ","0"," "," "," "," ","0","","","","","","","","",null,null,""]
[3,null,null,null,null,null,null,null,null,null,null," "," "," "," "," "," ","0"," "," "," "," ","0","","","","","","","","",null,null,""]
[4,null,null,null,null,null,null,null,null,null,null," "," "," "," "," "," ","0"," "," "," "," ","0","","","","","","","","",null,null,""]
[5,null,null,null,null,null,null,null,null,null,null," "," "," "," "," "," ","0"," "," "," "," ","0","","","","","","","","",null,null,""]
[6,null,null,null,null,null,null,null,null,null,null," "," "," "," "," "," ","0"," "," "," "," ","0","","","","","","","","",null,null,""]
[7,null,null,null,null,null,null,null,null,null,null," "," "," "," "," "," ","0"," "," "," "," ","0","","","","","","","","",null,null,""]
[8,null,null,null,null,null,null,null,null,null,null," "," "," "," "," "," ","0"," "," "," "," ","0","","","","","","","","",null,null,""]
[9,null,null,null,null,null,null,null,null,null,null," "," "," "," "," "," ","0"," "," "," "," ","0","","","","","","","","",null,null,""]
[10,null,null,null,null,null,null,null,null,null,null," "," "," "," "," "," ","0"," "," "," "," ","0","","","","","","","","",null,null,""]
[11,null,null,null,null,null,null,null,null,null,null," "," "," "," "," "," ","0"," "," "," "," ","0","","","","","","","","",null,null,""]
[12,null,null,null,null,null,null,null,null,null,null," "," "," "," "," "," ","0"," "," "," "," ","0","","","","","","","","",null,null,""]
[null,null,null,null,null,null,null,null,"Home",null,null," "," "," "," "," "," ","0"," "," "," "," ","0","","","","","","","","",null,null,""]
[]
[]
[null,null,"BIN receipt number"]
[null,null,"MONTH","Receipt No","I",null,"II",null,"III",null,null,"IV",null,"V",null,"VI",null,"VII"]
[null,null,{"$f":"B20","v":"2023-04-01"},{"$f":"E20","v":0},{"$f":"IF(LEN(D54)>=7,RIGHT(D54,7),\" \")","v":" "},{"$f":"LEFT(E54,1)","v":" "},{"$f":"IF(LEN(D54)>=6,RIGHT(D54,6),\" \")","v":" "},{"$f":"LEFT(G54,1)","v":" "},{"$f":"IF(LEN(D54)>=5,RIGHT(D54,5),\" \")","v":" "},{"$f":"LEFT(H54,1)","v":" "}," ",{"$f":"IF(LEN(D54)>=4,RIGHT(D54,4),\" \")","v":" "},{"$f":"LEFT(L54,1)","v":" "},{"$f":"IF(LEN(D54)>=3,RIGHT(D54,3),\" \")","v":" "},{"$f":"LEFT(N54,1)","v":" "},{"$f":"IF(LEN(D54)>=2,RIGHT(D54,2),\" \")","v":" "},{"$f":"LEFT(P54,1)","v":" "},{"$f":"IF(LEN(D54)>=1,RIGHT(D54,1),\" \")","v":"0"},{"$f":"LEFT(R54,1)","v":"0"}]
[null,null,"2023-05-02",0," "," "," "," "," "," "," "," "," "," "," "," "," ","0","0"]
[null,null,"2023-06-02",0," "," "," "," "," "," "," "," "," "," "," "," "," ","0","0"]
[null,null,"2023-07-03",0," "," "," "," "," "," "," "," "," "," "," "," "," ","0","0"]
[null,null,"2023-08-03",0," "," "," "," "," "," "," "," "," "," "," "," "," ","0","0"]
[null,null,"2023-09-03",0," "," "," "," "," "," "," "," "," "," "," "," "," ","0","0"]
[null,null,"2023-10-04",0," "," "," "," "," "," "," "," "," "," "," "," "," ","0","0"]
[null,null,"2023-11-04",0," "," "," "," "," "," "," "," "," "," "," "," "," ","0","0"]
[null,null,"2023-12-05",0," "," "," "," "," "," "," "," "," "," "," "," "," ","0","0"]
[null,null,"2024-01-05",0," "," "," "," "," "," "," "," "," "," "," "," "," ","0","0"]
[null,null,"2024-02-05",0," "," "," "," "," "," "," "," "," "," "," "," "," ","0","0"]
[null,null,"2024-03-07",0," "," "," "," "," "," "," "," "," "," "," "," "," ","0","0"]
[]
[null,null,"DDO serial number"]
[null,null,null,null,"I",null,"II",null,"III",null,null,"IV",null,"V",null,"VI",null,"VII"]
[null,null,{"$f":"C54","v":"2023-04-01"},{"$f":"F20","v":0},{"$f":"IF(LEN(D69)>=7,RIGHT(D69,7),\" \")","v":" "},{"$f":"LEFT(E69,1)","v":" "},{"$f":"IF(LEN(D69)>=6,RIGHT(D69,6),\" \")","v":" "},{"$f":"LEFT(G69,1)","v":" "},{"$f":"IF(LEN(D69)>=5,RIGHT(D69,5),\" \")","v":" "},{"$f":"LEFT(H69,1)","v":" "}," ",{"$f":"IF(LEN(D69)>=4,RIGHT(D69,4),\" \")","v":" "},{"$f":"LEFT(L69,1)","v":" "},{"$f":"IF(LEN(D69)>=3,RIGHT(D69,3),\" \")","v":" "},{"$f":"LEFT(N69,1)","v":" "},{"$f":"IF(LEN(D69)>=2,RIGHT(D69,2),\" \")","v":" "},{"$f":"LEFT(P69,1)","v":" "},{"$f":"IF(LEN(D69)>=1,RIGHT(D69,1),\" \")","v":"0"},{"$f":"LEFT(R69,1)","v":"0"}]
[null,null,"2023-05-02",0," "," "," "," "," "," "," "," "," "," "," "," "," ","0","0"]
[null,null,"2023-06-02",0," "," "," "," "," "," "," "," "," "," "," "," "," ","0","0"]
[null,null,"2023-07-03",0," "," "," "," "," "," "," "," "," "," "," "," "," ","0","0"]
[null,null,"2023-08-03",0," "," "," "," "," "," "," "," "," "," "," "," "," ","0","0"]
[null,null,"2023-09-03",0," "," "," "," "," "," "," "," "," "," "," "," "," ","0","0"]
[null,null,"2023-10-04",0," "," "," "," "," "," "," "," "," "," "," "," "," ","0","0"]
[null,null,"2023-11-04",0," "," "," "," "," "," "," "," "," "," "," "," "," ","0","0"]
[null,null,"2023-12-05",0," "," "," "," "," "," "," "," "," "," "," "," "," ","0","0"]
[null,null,"2024-01-05",0," "," "," "," "," "," "," "," "," "," "," "," "," ","0","0"]
[null,null,"2024-02-05",0," "," "," "," "," "," "," "," "," "," "," "," "," ","0","0"]
[null,null,"2024-03-07",0," "," "," "," "," "," "," "," "," "," "," "," "," ","0","0"]
[]
[]
[null,null,"Treasury Vouder Date"]
[null,null,"MONTH","DATE",null,"I",null,"II",null,null,"III",null,"IV",null,"V",null,"VI",null,"VII",null,"VIII",null,"IX",null,"X"]
[null,null,{"$f":"C69","v":"2023-04-01"},{"$f":"TEXT(E85,\"dd/mm/yyyy\")","v":""},{"$f":"IF(G20>0,G20,\"\")","v":""},{"$f":"RIGHT($D$85,10)","v":""},{"$f":"LEFT(F85,1)","v":""},{"$f":"RIGHT($D$85,9)","v":""},{"$f":"LEFT(H85,1)","v":""},{"$f":"RIGHT($D$85,8)","v":""},{"$f":"RIGHT($D$85,8)","v":""},{"$f":"LEFT(K85,1)","v":""},{"$f":"RIGHT($D$85,7)","v":""},{"$f":"LEFT(M85,1)","v":""},{"$f":"RIGHT($D$85,6)","v":""},{"$f":"LEFT(O85,1)","v":""},{"$f":"RIGHT($D$85,5)","v":""},{"$f":"LEFT(Q85,1)","v":""},{"$f":"RIGHT($D$85,4)","v":""},{"$f":"LEFT(S85,1)","v":""},{"$f":"RIGHT($D$85,3)","v":""},{"$f":"LEFT(U85,1)","v":""},{"$f":"RIGHT($D$85,2)","v":""},{"$f":"LEFT(W85,1)","v":""},{"$f":"RIGHT($D$85,1)","v":""},{"$f":"LEFT(Y85,1)","v":""}]
[null,null,"2023-05-02","","",{"$f":"RIGHT($D$86,10)","v":""},"",{"$f":"RIGHT($D$86,9)","v":""},"",{"$f":"RIGHT($D$86,8)","v":""},{"$f":"RIGHT($D$86,8)","v":""},"",{"$f":"RIGHT($D$86,7)","v":""},"",{"$f":"RIGHT($D$86,6)","v":""},"",{"$f":"RIGHT($D$86,5)","v":""},"",{"$f":"RIGHT($D$86,4)","v":""},"",{"$f":"RIGHT($D$86,3)","v":""},"",{"$f":"RIGHT($D$86,2)","v":""},"",{"$f":"RIGHT($D$86,1)","v":""},""]
[null,null,"2023-06-02","","",{"$f":"RIGHT($D$87,10)","v":""},"",{"$f":"RIGHT($D$87,9)","v":""},"",{"$f":"RIGHT($D$87,8)","v":""},{"$f":"RIGHT($D$87,8)","v":""},"",{"$f":"RIGHT($D$87,7)","v":""},"",{"$f":"RIGHT($D$87,6)","v":""},"",{"$f":"RIGHT($D$87,5)","v":""},"",{"$f":"RIGHT($D$87,4)","v":""},"",{"$f":"RIGHT($D$87,3)","v":""},"",{"$f":"RIGHT($D$87,2)","v":""},"",{"$f":"RIGHT($D$87,1)","v":""},""]
[null,null,"2023-07-03","","",{"$f":"RIGHT($D$88,10)","v":""},"",{"$f":"RIGHT($D$88,9)","v":""},"",{"$f":"RIGHT($D$88,8)","v":""},{"$f":"RIGHT($D$88,8)","v":""},"",{"$f":"RIGHT($D$88,7)","v":""},"",{"$f":"RIGHT($D$88,6)","v":""},"",{"$f":"RIGHT($D$88,5)","v":""},"",{"$f":"RIGHT($D$88,4)","v":""},"",{"$f":"RIGHT($D$88,3)","v":""},"",{"$f":"RIGHT($D$88,2)","v":""},"",{"$f":"RIGHT($D$88,1)","v":""},""]
[null,null,"2023-08-03","","",{"$f":"RIGHT($D$89,10)","v":""},"",{"$f":"RIGHT($D$89,9)","v":""},"",{"$f":"RIGHT($D$89,8)","v":""},{"$f":"RIGHT($D$89,8)","v":""},"",{"$f":"RIGHT($D$89,7)","v":""},"",{"$f":"RIGHT($D$89,6)","v":""},"",{"$f":"RIGHT($D$89,5)","v":""},"",{"$f":"RIGHT($D$89,4)","v":""},"",{"$f":"RIGHT($D$89,3)","v":""},"",{"$f":"RIGHT($D$89,2)","v":""},"",{"$f":"RIGHT($D$89,1)","v":""},""]
[null,null,"2023-09-03","","",{"$f":"RIGHT($D$90,10)","v":""},"",{"$f":"RIGHT($D$90,9)","v":""},"",{"$f":"RIGHT($D$90,8)","v":""},{"$f":"RIGHT($D$90,8)","v":""},"",{"$f":"RIGHT($D$90,7)","v":""},"",{"$f":"RIGHT($D$90,6)","v":""},"",{"$f":"RIGHT($D$90,5)","v":""},"",{"$f":"RIGHT($D$90,4)","v":""},"",{"$f":"RIGHT($D$90,3)","v":""},"",{"$f":"RIGHT($D$90,2)","v":""},"",{"$f":"RIGHT($D$90,1)","v":""},""]
[null,null,"2023-10-04","","",{"$f":"RIGHT($D$91,10)","v":""},"",{"$f":"RIGHT($D$91,9)","v":""},"",{"$f":"RIGHT($D$91,8)","v":""},{"$f":"RIGHT($D$91,8)","v":""},"",{"$f":"RIGHT($D$91,7)","v":""},"",{"$f":"RIGHT($D$91,6)","v":""},"",{"$f":"RIGHT($D$91,5)","v":""},"",{"$f":"RIGHT($D$91,4)","v":""},"",{"$f":"RIGHT($D$91,3)","v":""},"",{"$f":"RIGHT($D$91,2)","v":""},"",{"$f":"RIGHT($D$91,1)","v":""},""]
[null,null,"2023-11-04","","",{"$f":"RIGHT($D$92,10)","v":""},"",{"$f":"RIGHT($D$92,9)","v":""},"",{"$f":"RIGHT($D$92,8)","v":""},{"$f":"RIGHT($D$92,8)","v":""},"",{"$f":"RIGHT($D$92,7)","v":""},"",{"$f":"RIGHT($D$92,6)","v":""},"",{"$f":"RIGHT($D$92,5)","v":""},"",{"$f":"RIGHT($D$92,4)","v":""},"",{"$f":"RIGHT($D$93,3)","v":""},"",{"$f":"RIGHT($D$92,2)","v":""},"",{"$f":"RIGHT($D$92,1)","v":""},""]
[null,null,"2023-12-05","","",{"$f":"RIGHT($D$93,10)","v":""},"",{"$f":"RIGHT($D$93,9)","v":""},"",{"$f":"RIGHT($D$93,8)","v":""},{"$f":"RIGHT($D$93,8)","v":""},"",{"$f":"RIGHT($D$93,7)","v":""},"",{"$f":"RIGHT($D$93,6)","v":""},"",{"$f":"RIGHT($D$93,5)","v":""},"",{"$f":"RIGHT($D$93,4)","v":""},"",{"$f":"RIGHT($D$93,3)","v":""},"",{"$f":"RIGHT($D$93,2)","v":""},"",{"$f":"RIGHT($D$93,1)","v":""},""]
[null,null,"2024-01-05","","",{"$f":"RIGHT($D$94,10)","v":""},"",{"$f":"RIGHT($D$94,9)","v":""},"",{"$f":"RIGHT($D$94,8)","v":""},{"$f":"RIGHT($D$94,8)","v":""},"",{"$f":"RIGHT($D$94,7)","v":""},"",{"$f":"RIGHT($D$94,6)","v":""},"",{"$f":"RIGHT($D$94,5)","v":""},"",{"$f":"RIGHT($D$94,4)","v":""},"",{"$f":"RIGHT($D$94,3)","v":""},"",{"$f":"RIGHT($D$94,2)","v":""},"",{"$f":"RIGHT($D$94,1)","v":""},""]
[null,null,"2024-02-05","","",{"$f":"RIGHT($D$95,10)","v":""},"",{"$f":"RIGHT($D$95,9)","v":""},"",{"$f":"RIGHT($D$95,8)","v":""},{"$f":"RIGHT($D$95,8)","v":""},"",{"$f":"RIGHT($D$95)","v":""},"",{"$f":"RIGHT($D$95,6)","v":""},"",{"$f":"RIGHT($D$95,5)","v":""},"",{"$f":"RIGHT($D$95,4)","v":""},"",{"$f":"RIGHT($D$95,3)","v":""},"",{"$f":"RIGHT($D$95,2)","v":""},"",{"$f":"RIGHT($D$95,1)","v":""},""]
[null,null,"2024-03-07","","",{"$f":"RIGHT($D$96,10)","v":""},"",{"$f":"RIGHT($D$96,9)","v":""},"",{"$f":"RIGHT($D$96,8)","v":""},{"$f":"RIGHT($D$96,8)","v":""},"",{"$f":"RIGHT($D$96,7)","v":""},"",{"$f":"RIGHT($D$96,6)","v":""},"",{"$f":"RIGHT($D$96,5)","v":""},"",{"$f":"RIGHT($D$96,4)","v":""},"",{"$f":"RIGHT($D$96,3)","v":""},"",{"$f":"RIGHT($D$96,2)","v":""},"",{"$f":"RIGHT($D$96,1)","v":""},""]
[]
[]
[]
[]
[null,null,"MONTH","BANK CODE","I",null,"II",null,"III",null,null,"IV",null,"V",null,"VI",null,"VII"]
[null,null,{"$f":"C85","v":"2023-04-01"},{"$f":"B37","v":0},{"$f":"IF(LEN(D102)>=7,RIGHT(D102,7),\" \")","v":" "},{"$f":"LEFT(E102,1)","v":" "},{"$f":"IF(LEN(D102)>=6,RIGHT(D102,6),\" \")","v":" "},{"$f":"LEFT(G102,1)","v":" "},{"$f":"IF(LEN(D102)>=5,RIGHT(D102,5),\" \")","v":" "},{"$f":"LEFT(H102,1)","v":" "}," ",{"$f":"IF(LEN(D102)>=4,RIGHT(D102,4),\" \")","v":" "},{"$f":"LEFT(L102,1)","v":" "},{"$f":"IF(LEN(D102)>=3,RIGHT(D102,3),\" \")","v":" "},{"$f":"LEFT(N102,1)","v":" "},{"$f":"IF(LEN(D102)>=2,RIGHT(D102,2),\" \")","v":" "},{"$f":"LEFT(P102,1)","v":" "},{"$f":"IF(LEN(D102)>=1,RIGHT(D102,1),\" \")","v":"0"},{"$f":"LEFT(R102,1)","v":"0"}]
[null,null,"2023-05-02",0," "," "," "," "," "," "," "," "," "," "," "," "," ","0","0"]
[null,null,"2023-06-02",0," "," "," "," "," "," "," "," "," "," "," "," "," ","0","0"]
[null,null,"2023-07-03",0," "," "," "," "," "," "," "," "," "," "," "," "," ","0","0"]
[null,null,"2023-08-03",0," "," "," "," "," "," "," "," "," "," "," "," "," ","0","0"]
[null,null,"2023-09-03",0," "," "," "," "," "," "," "," "," "," "," "," "," ","0","0"]
[null,null,"2023-10-04",0," "," "," "," "," "," "," "," "," "," "," "," "," ","0","0"]
[null,null,"2023-11-04",0," "," "," "," "," "," "," "," "," "," "," "," "," ","0","0"]
[null,null,"2023-12-05",0," "," "," "," "," "," "," "," "," "," "," "," "," ","0","0"]
[null,null,"2024-01-05",0," "," "," "," "," "," "," "," "," "," "," "," "," ","0","0"]
[null,null,"2024-02-05",0," "," "," "," "," "," "," "," "," "," "," "," "," ","0","0"]
[null,null,"2024-03-07",0," "," "," "," "," "," "," "," "," "," "," "," "," ","0","0"]
[null,null,null,0," "," "," "," "," "," "," "," "," "," "," "," "," ","0","0"]
[]
[null,null,"DATE",{"$f":"TEXT(E116,\"dd/mm/yyyy\")","v":""},{"$f":"IF(D37>0,D37,\"\")","v":""},{"$f":"RIGHT($D$116,10)","v":""},{"$f":"LEFT(F116,1)","v":""},{"$f":"RIGHT(D116,9)","v":""},{"$f":"LEFT(H116,1)","v":""},{"$f":"RIGHT(C116,8)","v":"DATE"},"",{"$f":"LEFT(K116,1)","v":""},{"$f":"RIGHT(D116,7)","v":""},{"$f":"LEFT(M116,1)","v":""},{"$f":"RIGHT(D116,6)","v":""},{"$f":"LEFT(O116,1)","v":""},{"$f":"RIGHT(D116,5)","v":""},{"$f":"LEFT(Q116,1)","v":""},{"$f":"RIGHT(D116,4)","v":""},{"$f":"LEFT(S116,1)","v":""},{"$f":"RIGHT(D116,3)","v":""},{"$f":"LEFT(U116,1)","v":""},{"$f":"RIGHT(D116,2)","v":""},{"$f":"LEFT(W116,1)","v":""},{"$f":"RIGHT(D116,1)","v":""},{"$f":"LEFT(Y116,1)","v":""},""]
[null,null,null,"","",{"$f":"RIGHT($D$117,10)","v":""},"","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","",{"$f":"RIGHT($D$118,10)","v":""},"","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","",{"$f":"RIGHT($D$119,10)","v":""},"","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","",{"$f":"RIGHT($D$120,10)","v":""},"","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","",{"$f":"RIGHT($D$121,10)","v":""},"","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","",{"$f":"RIGHT($D$122,10)","v":""},"","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","",{"$f":"RIGHT($D$123,10)","v":""},"","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","",{"$f":"RIGHT($D$124,10)","v":""},"","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","",{"$f":"RIGHT($D$125,10)","v":""},"","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","",{"$f":"RIGHT($D$126,10)","v":""},"","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","",{"$f":"RIGHT($D$127,10)","v":""},"","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,"","",{"$f":"RIGHT($D$128,10)","v":""},"","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,"CHALLAN NO"]
[null,null,null,null,"I",null,"II",null,"III",null,null,"IV",null,"V",null,"VI",null,"VII"]
[null,null,"1900-01-01",{"$f":"E37","v":0},{"$f":"IF(LEN(D132)>=7,RIGHT(D132,7),\" \")","v":" "},{"$f":"LEFT(E132,1)","v":" "},{"$f":"IF(LEN(D132)>=6,RIGHT(D132,6),\" \")","v":" "},{"$f":"LEFT(G132,1)","v":" "},{"$f":"IF(LEN(D132)>=5,RIGHT(D132,5),\" \")","v":" "},{"$f":"LEFT(H132,1)","v":" "}," ",{"$f":"IF(LEN(D132)>=4,RIGHT(D132,4),\" \")","v":" "},{"$f":"LEFT(L132,1)","v":" "},{"$f":"IF(LEN(D132)>=3,RIGHT(D132,3),\" \")","v":" "},{"$f":"LEFT(N132,1)","v":" "},{"$f":"IF(LEN(D132)>=2,RIGHT(D132,2),\" \")","v":" "},{"$f":"LEFT(P132,1)","v":" "},{"$f":"IF(LEN(D132)>=1,RIGHT(D132,1),\" \")","v":"0"},{"$f":"LEFT(R132,1)","v":"0"}]
[null,null,2,0," "," "," "," "," "," "," "," "," "," "," "," "," ","0","0"]
[null,null,3,0," "," "," "," "," "," "," "," "," "," "," "," "," ","0","0"]
[null,null,4,0," "," "," "," "," "," "," "," "," "," "," "," "," ","0","0"]
[null,null,5,0," "," "," "," "," "," "," "," "," "," "," "," "," ","0","0"]
[null,null,6,0," "," "," "," "," "," "," "," "," "," "," "," "," ","0","0"]
[null,null,7,0," "," "," "," "," "," "," "," "," "," "," "," "," ","0","0"]
[null,null,8,0," "," "," "," "," "," "," "," "," "," "," "," "," ","0","0"]
[null,null,9,0," "," "," "," "," "," "," "," "," "," "," "," "," ","0","0"]
[null,null,10,0," "," "," "," "," "," "," "," "," "," "," "," "," ","0","0"]
[null,null,11,0," "," "," "," "," "," "," "," "," "," "," "," "," ","0","0"]
[null,null,12,0," "," "," "," "," "," "," "," "," "," "," "," "," ","0","0"]
[null,null,13,0," "," "," "," "," "," "," "," "," "," "," "," "," ","0","0"]

{"sheet":"Employee Data","index":16,"n_rows":1048576,"n_cols":114,"rows_kept":4500,"cut":true,"hidden":false,"merged":[[0,104,0,106],[0,101,0,102],[0,87,0,89],[0,91,0,92],[0,15,0,22],[0,25,0,27],[0,31,0,33],[0,35,0,38],[0,47,0,48],[0,43,0,45],[0,29,0,30],[0,52,0,55],[0,57,0,58],[0,64,0,66],[0,70,0,71],[0,50,0,51],[0,79,0,81],[0,59,0,60],[2,56,3,56],[3,63,3,64],[3,74,3,75],[1,80,1,91],[0,108,0,109],[2,13,3,13],[2,14,3,14],[1,12,1,15],[2,12,3,12],[1,78,3,78],[2,59,2,75],[1,40,1,75],[2,31,3,31],[2,32,3,32],[2,33,3,33],[2,34,3,34],[2,58,3,58],[2,57,3,57],[2,40,2,55],[2,35,3,35],[3,113,3,115],[1,92,2,95],[2,23,3,23],[2,22,3,22],[2,25,3,25],[1,113,1,115],[3,99,4,99],[1,96,2,99],[3,97,4,97],[3,96,4,96],[1,100,1,111],[2,100,2,111],[2,80,2,91],[1,79,3,79],[2,26,3,26],[1,26,1,29],[8,113,8,114],[4,92,4,95],[4,80,4,82],[4,83,4,85],[4,86,4,88],[4,89,4,91],[6,113,6,115],[0,1,0,2],[3,1,3,2],[5,1,6,2],[0,12,0,13],[0,6,0,8],[0,10,0,11],[1,9,2,10],[1,11,3,11],[4,10,4,11],[4,3,4,4],[2,24,3,24],[2,17,3,17],[1,3,3,3],[1,4,3,4],[1,5,3,5],[2,18,3,18],[2,19,3,19],[2,20,3,20],[2,15,3,15],[2,21,3,21],[2,16,3,16],[1,17,1,24],[2,27,3,27],[1,39,3,39],[2,29,3,29],[2,28,3,28],[1,30,3,30],[1,31,1,35],[1,38,3,38],[2,36,3,36],[2,37,3,37],[12,1,14,2],[4,8,4,9],[8,1,9,2],[1,6,3,6],[1,8,3,8],[1,7,3,7]],"bounds":{"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0}}
[null,"Home",null,null,"DDO Data",null,"Form no 16",null,null,null,"Home",null,"Statement",null,null,"Form no 16",null,null,null,null,null,null,null,null,null,"Home",null,null,null,"Statement",null,"Form no 16",null,null,null,"Home",null,null,null,null,null,"DDO Data",null,"Form no 16",null,null,null,"Home",null,null,"Statement",null,"Form no 16",null,null,null,null,"Home",null,"Statement",null,"DDO Data",null,null,"Form no 16",null,null,null,null,null,"Home",null,null,null,null,"DDO Data",null,null,null,"Form no 16",null,null,null,"Home",null,"DDO Data",null,"Form no 16",null,null,null,"Home",null,null,null,null,null,null,null,null,null,"Statement",null,null,"Form no 16",null,null,null,"Home"]
[null,null,null,"Employee Code/S.N.","Employee Name","Desgination","PAN of employee","Employee referece provided by employer (if any)","Tax Category","Period for Form No 16",null,"Status ","(1)Gross Salary  ",null,null,null,null,"(2) Less : Allowance to the extent exempt under section 10",null,null,null,null,null,null,null,"(3) Balance","(4) Deduction u/s 16 & 17",null,null,null,"(6)  Income chargable under the head \"Salaries\" ","(7) Add :  Any other income reported by the employee u/s 192(2B)",null,null,null,null,"7(a)","7(b)","(8) Total amount of other income reported by the employee","(9) Gross Total Income","(10) Deductions under chapter VI A \n(Find out Maximum  Limit of particular section… go to sheet \"Tax Calculation\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(11) Total deduction under chapter VIA","(13) Releif under section 89(1)","Tax deducted through salary",null,null,null,null,null,null,null,null,null,null,null,"Summary of 24Q data",null,null,null,"Data shown on Form No 16",null,null,null,"Tax deposited through challan",null,null,null,null,null,null,null,null,null,null,null,null,"DDO Data"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Salary as per provisons contained in sec 17(1)","Value of perquisites u/s 17(2) ","Profits in lieu of salary under section 17(3) ","Total (a+b+c)","Reported total amount of salary received from other employer(s)","Travel concession or assistance  u/s 10(5)","Death-cum-retirement gratuity u/s 10(10)","Commuted value of pension u/s 10(10A)","Cash equivlent of leave salary encashment  u/s 10(10AA)","Section 10(13 A)     H.R   Allow","Section 10(14)        Conv Allow","Any other Allowances or deduction u/s 10","Total amount of exemption claimed u/s 10 [2(a)+2(b)+2©+2(d)+2(e)+2(f)+2(g)]","Total amount of salary received from current employer","Standard Deduction  -u/s 16(ia)","Entertainment Allowance-u/s 16(ii)","Tax on Employment-u/s 16(iii)","(5) Total amount of deduction u/s 16",null,"NSC INTREST","Bank Intrest on Saving","(Loss) Intrest on House Loan Intrest","Income from pension","Any other income","Income (or admissible loss) from house property reported by employee offered for TDS","Income under the head Other Sources offered for TDS",null,null,"(a) U/S 80 CCE -: Invesment in specified investment plans",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(b) Cont. in pension fund (Section         80 CCC)","(c )Employee cont. towards new pension scheme U/S 80 CCD(1)","Aggregate total of section 80C,80CCC,80CCD (u/s 80 CCE)"," Other sections ( for e.g., 80E, 80G etc. ) under chapter VIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary month enchasment based",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tax amount depoisted into Bank through challan no 281 (i.e. TAN based)"]
[null,"Statement",null,null,null,null,null,null,null,"From","To",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Genral Provided Fund(GPF)","State Insurance ","Group Insurance","Life Insurance Premium","Accured Intrest on NSC","Tution Fee","Repayment of HBA","Hazard Fund","Purchases of NSC","PPF","PLI / ULIP","IDBI/ICCI","BANK FD/POST OFFICE FD","Equity link saving bond","Sukanya Samriddhi Account Deposit Scheme","Any other ded. u/s 80C",null,null,null,"Employer cont. towards new pension scheme ","Additional contribution towards NPS (Upto Rs. 50000 from F.Y. 15-16)","Investment  in long term infrasturture bonds ","Medical ins. premium ","Medical treat. of dependent handicapped person ",null,"Spl ded.to the guardion of a patient suff.from Cancer/Aids ","Repayment of loan for higher education","Intrest paid on HBA(Loan taking after01-04-13 excluding u/s 24B)","Deduction in respect of interest on loan taken for certain house property","Deduction in respect of purchase of electric vehicle","Donation . 50% and 100%","New Rajiv Gandhi Saving Scheme ","Exempt -Intrest from saving bank ","Interest income earned on Fixed Deposits & Recurring Deposits ","Phy. hand. person or blind person ",null,"All contributions to Agniveer Corpus Fund ","(Any other deduction..Give name)",null,null,{"$f":"pks!$H$78","v":"2023-04-01"},{"$f":"CC4+31","v":"2023-05-02"},{"$f":"CD4+31","v":"2023-06-02"},{"$f":"CE4+31","v":"2023-07-03"},{"$f":"CF4+31","v":"2023-08-03"},"2023-09-03","2023-10-04","2023-11-04","2023-12-05","2024-01-05","2024-02-05","2024-03-07","24QI","24QII","24QIII","24QIV","Certificate No. ","Last updated on (date)","Place (name of place )","Date (date on which DDO sign on Form NO 16)",{"$f":"pks!H78","v":"2023-04-01"},{"$f":"CW4+31","v":"2023-05-02"},"2023-06-02","2023-07-03","2023-08-03","2023-09-03","2023-10-04","2023-11-04","2023-12-05","2024-01-05","2024-02-05","2024-03-07",null,"Form no 16"]
[null,null,null,"Financial Year",null,"2020-21","2023-24",null,"A.Y.",null,{"$f":"'Table for Statement'!$B$1178","v":"2024-25"},null,"(a)","(b)","(c )","(d)","(e)","(a)","(b)","( c )","(d)","(e)","(f)","(g)","(h)"," [1(d)-2(h)]","(a)","(b)","(c )","(a+b+c)","[3+1(e)-5]","(a)","(b)","(c )","(d)","(e)","(a)","(b)","sum(a:e)","(6+8)","(i)","(ii)","(iii)","(iv)","(v)","(vi)","(vii)","(viii)","(ix)","(x)","(xi)","(xii)","(xiii)","(xiv)","(xv)","(xvi)",{"$f":"IF($G$5=\"2014-15\",\"Upto 100000\",\"Upto 150000\")","v":"Upto 150000"},{"$f":"IF($G$5=\"2014-15\",\"Upto 100000\",\"Upto 150000\")","v":"Upto 150000"},"(a+b+c)","U/S 80 CCD(2)","U/S 80 CCD(1B)","U/S 80CCF","U/S 80D-","Select Types","U/S 80DD-","U/S 80DDB-","U/S 80E-","U/S 80EE","U/S 80EEA","U/S 80EEB","U/S 80G- ","U/S 80CCG","U/S 80TTA","U/S 80TTB","Select Types","U/S 80U- ","U/S 80CCH",null,null,null,"24QI",null,null,"24QII",null,null,"24QIII",null,null,"24QIV",null,null,"(sum of quaterly data)"]
[{"$f":"CONCATENATE(D6,\"  \",E6)","v":"647805  PRAVESH KUMAR SHARMA"},"Gross Salary'",null,647805,"PRAVESH KUMAR SHARMA","ACCOUNTANT","BEPPS1234Q",{"$f":"MID(G6,6,4)","v":"1234"},"MALE",{"$f":"IF(D6=\"\",\"\",pks!$I$74)","v":"2023-04-01"},{"$f":"IF(D6=\"\",\"\",pks!$J$74)","v":"2024-03-31"},"WORKING",5000120,0,0,{"$f":"SUM(M6:O6)","v":5000120},9,10,20,30,40,50,60,70,{"$f":"SUM(R6:X6)","v":280},{"$f":"P6-SUM(R6:X6)","v":4999840},{"$f":"IF($G$5>=$F$5,MAX(MIN(Z6,50000),0),IF($G$5=\"2019-20\",MAX(MIN(Z6,50000),0),IF($G$5=\"2018-19\",MAX(MIN(Z6,40000),0),0)))","v":50000},0,0,{"$f":"SUM(AA6:AC6)","v":50000},{"$f":"Z6+Q6-AD6","v":4949849},1,2,11,4,5,{"$f":"AH6","v":11},{"$f":"SUM(AF6:AJ6)-AH6","v":12},{"$f":"SUM(AF6+AG6-AH6+AI6+AJ6)","v":1},{"$f":"AE6+AM6","v":4949850},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,{"$f":"IF(SUM(AO6:BF6)>150000,150000,SUM(AO6:BF6))","v":171},150000,250000,250000,250000,"Disability",250000,250000,250000,250000,251000,252000,250000,250000,250000,250000,"Disability",250000,1000,250000,{"$f":"SUM(BH6:BZ6)+BG6","v":3904171},0,10000,20,30,40,50,60,70,80,90,100,110,120,{"$f":"SUM(CC6:CE6)","v":10050},{"$f":"SUM(CF6:CH6)","v":150},{"$f":"SUM(CI6:CK6)","v":240},{"$f":"SUM(CL6:CN6)","v":330},1245,null,null,{"$f":"TODAY()","v":"2023-03-28"},20,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"CONCATENATE(D7,\"  \",E7)","v":"1  Dr. ABC"},null,null,1,"Dr. ABC","ASSISTANT PROFESSOR","BEPPS1234Q",{"$f":"MID(G7,6,4)","v":"1234"},"MALE",{"$f":"IF(D7=\"\",\"\",pks!$I$74)","v":"2023-04-01"},{"$f":"IF(D7=\"\",\"\",pks!$J$74)","v":"2024-03-31"},"WORKING",750000,0,0,{"$f":"SUM(M7:O7)","v":750000},null,null,null,null,null,null,null,null,{"$f":"SUM(R7:X7)","v":0},{"$f":"P7-SUM(R7:X7)","v":750000},{"$f":"IF($G$5>=$F$5,MAX(MIN(Z7,50000),0),IF($G$5=\"2019-20\",MAX(MIN(Z7,50000),0),IF($G$5=\"2018-19\",MAX(MIN(Z7,40000),0),0)))","v":50000},0,0,{"$f":"SUM(AA7:AC7)","v":50000},{"$f":"Z7+Q7-AD7","v":700000},0,null,null,null,0,{"$f":"AH7","v":0},{"$f":"SUM(AF7:AJ7)-AH7","v":0},{"$f":"SUM(AF7+AG7-AH7+AI7+AJ7)","v":0},{"$f":"AE7+AM7","v":700000},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AO7:BF7)>150000,150000,SUM(AO7:BF7))","v":0},0,null,0,0,"Severe disability",0,0,0,0,0,0,null,null,null,0,"Severe disability",0,5000,100,{"$f":"SUM(BH7:BZ7)+BG7","v":5100},0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CC7:CE7)","v":0},{"$f":"SUM(CF7:CH7)","v":0},{"$f":"SUM(CI7:CK7)","v":0},{"$f":"SUM(CL7:CN7)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Home"]
[{"$f":"CONCATENATE(D8,\"  \",E8)","v":"2  PKS"},null,null,2,"PKS","ACCOUNTANT",null,"","MALE",{"$f":"IF(D8=\"\",\"\",pks!$I$74)","v":"2023-04-01"},{"$f":"IF(D8=\"\",\"\",pks!$J$74)","v":"2024-03-31"},"WORKING",5000120,50000,0,5050120,null,null,null,null,null,5000,null,null,{"$f":"SUM(R8:X8)","v":5000},{"$f":"P8-SUM(R8:X8)","v":5045120},{"$f":"IF($G$5>=$F$5,MAX(MIN(Z8,50000),0),IF($G$5=\"2019-20\",MAX(MIN(Z8,50000),0),IF($G$5=\"2018-19\",MAX(MIN(Z8,40000),0),0)))","v":50000},null,null,{"$f":"SUM(AA8:AC8)","v":50000},{"$f":"Z8-AD8","v":4995120},null,null,null,null,null,{"$f":"AH8","v":0},{"$f":"SUM(AF8:AJ8)-AH8","v":0},0,4995120,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"SUM(BH8:BZ8)+BG8","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ","Form no 16",null,null,null,null,null,"",null,{"$f":"IF(D9=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D9=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,{"$f":"IF($G$5>=$F$5,MAX(MIN(Z9,50000),0),IF($G$5=\"2019-20\",MAX(MIN(Z9,50000),0),IF($G$5=\"2018-19\",MAX(MIN(Z9,40000),0),0)))","v":0},null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Statement"]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D10=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D10=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D11=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D11=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D12=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D12=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ","Tax Calculator",null,null,null,null,null,"",null,{"$f":"IF(D13=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D13=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D14=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D14=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D15=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D15=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D16=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D16=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D17=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D17=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D18=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D18=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D19=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D19=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D20=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D20=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D21=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D21=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D22=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D22=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D23=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D23=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D24=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D24=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D25=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D25=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,20585,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D26=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D26=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D27=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D27=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D28=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D28=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D29=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D29=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D30=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D30=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D31=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D31=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D32=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D32=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D33=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D33=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D34=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D34=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D35=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D35=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D36=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D36=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D37=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D37=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D38=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D38=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D39=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D39=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D40=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D40=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D41=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D41=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D42=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D42=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D43=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D43=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D44=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D44=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D45=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D45=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D46=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D46=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D47=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D47=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D48=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D48=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D49=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D49=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D50=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D50=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D51=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D51=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D52=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D52=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D53=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D53=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D54=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D54=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D55=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D55=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D56=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D56=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D57=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D57=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D58=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D58=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D59=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D59=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D60=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D60=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D61=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D61=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D62=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D62=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D63=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D63=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D64=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D64=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D65=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D65=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D66=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D66=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D67=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D67=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D68=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D68=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D69=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D69=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D70=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D70=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,{"$f":"MID(G71,6,4)","v":""},null,{"$f":"IF(D71=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D71=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,{"$f":"SUM(M71:O71)","v":0},null,null,null,null,null,null,null,null,0,0,0,null,null,0,{"$f":"Z71-AD71","v":0},null,null,null,null,null,0,0,{"$f":"SUM(AF71+AG71-AH71+AI71+AJ71)","v":0},{"$f":"AE71+AM71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AO71:BF71)>150000,150000,SUM(AO71:BF71))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CC71:CE71)","v":0},{"$f":"SUM(CF71:CH71)","v":0},{"$f":"SUM(CI71:CK71)","v":0},{"$f":"SUM(CL71:CN71)","v":0}]
[{"$f":"CONCATENATE(D72,\"  \",E72)","v":"  "},null,null,null,null,null,null,"",null,{"$f":"IF(D72=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D72=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"SUM(R72:X72)","v":0},{"$f":"P72-SUM(R72:X72)","v":0},0,null,null,{"$f":"SUM(AA72:AC72)","v":0},0,null,null,null,null,null,{"$f":"AH72","v":0},{"$f":"SUM(AF72:AJ72)-AH72","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BH72:BZ72)+BG72","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D73=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D73=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,{"$f":"IF($G$5>=$F$5,MAX(MIN(Z73,50000),0),IF($G$5=\"2019-20\",MAX(MIN(Z73,50000),0),IF($G$5=\"2018-19\",MAX(MIN(Z73,40000),0),0)))","v":0},null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D74=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D74=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D75=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D75=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D76=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D76=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D77=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D77=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D78=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D78=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D79=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D79=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D80=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D80=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D81=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D81=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D82=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D82=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D83=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D83=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D84=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D84=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D85=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D85=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D86=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D86=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D87=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D87=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D88=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D88=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D89=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D89=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D90=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D90=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D91=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D91=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D92=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D92=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D93=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D93=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D94=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D94=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D95=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D95=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D96=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D96=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D97=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D97=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D98=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D98=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D99=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D99=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D100=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D100=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D101=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D101=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D102=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D102=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D103=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D103=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D104=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D104=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D105=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D105=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D106=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D106=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D107=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D107=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D108=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D108=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D109=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D109=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D110=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D110=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D111=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D111=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D112=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D112=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D113=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D113=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D114=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D114=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D115=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D115=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D116=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D116=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D117=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D117=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D118=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D118=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D119=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D119=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D120=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D120=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D121=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D121=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D122=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D122=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D123=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D123=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D124=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D124=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D125=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D125=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D126=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D126=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D127=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D127=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D128=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D128=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D129=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D129=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D130=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D130=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D131=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D131=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D132=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D132=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D133=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D133=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D134=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D134=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,{"$f":"MID(G135,6,4)","v":""},null,{"$f":"IF(D135=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D135=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,{"$f":"SUM(M135:O135)","v":0},null,null,null,null,null,null,null,null,0,0,0,null,null,0,{"$f":"Z135-AD135","v":0},null,null,null,null,null,0,0,{"$f":"SUM(AF135+AG135-AH135+AI135+AJ135)","v":0},{"$f":"AE135+AM135","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AO135:BF135)>150000,150000,SUM(AO135:BF135))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CC135:CE135)","v":0},{"$f":"SUM(CF135:CH135)","v":0},{"$f":"SUM(CI135:CK135)","v":0},{"$f":"SUM(CL135:CN135)","v":0}]
[{"$f":"CONCATENATE(D136,\"  \",E136)","v":"  "},null,null,null,null,null,null,"",null,{"$f":"IF(D136=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D136=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"SUM(R136:X136)","v":0},{"$f":"P136-SUM(R136:X136)","v":0},0,null,null,{"$f":"SUM(AA136:AC136)","v":0},0,null,null,null,null,null,{"$f":"AH136","v":0},{"$f":"SUM(AF136:AJ136)-AH136","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BH136:BZ136)+BG136","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D137=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D137=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,{"$f":"IF($G$5>=$F$5,MAX(MIN(Z137,50000),0),IF($G$5=\"2019-20\",MAX(MIN(Z137,50000),0),IF($G$5=\"2018-19\",MAX(MIN(Z137,40000),0),0)))","v":0},null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D138=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D138=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D139=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D139=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D140=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D140=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D141=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D141=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D142=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D142=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D143=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D143=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D144=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D144=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D145=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D145=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D146=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D146=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D147=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D147=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D148=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D148=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D149=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D149=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D150=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D150=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D151=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D151=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D152=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D152=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D153=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D153=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D154=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D154=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D155=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D155=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D156=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D156=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D157=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D157=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D158=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D158=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D159=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D159=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D160=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D160=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D161=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D161=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D162=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D162=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D163=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D163=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D164=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D164=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D165=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D165=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D166=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D166=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D167=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D167=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D168=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D168=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D169=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D169=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D170=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D170=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D171=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D171=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D172=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D172=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D173=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D173=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D174=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D174=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D175=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D175=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D176=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D176=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D177=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D177=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D178=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D178=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D179=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D179=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D180=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D180=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D181=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D181=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D182=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D182=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D183=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D183=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D184=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D184=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D185=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D185=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D186=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D186=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D187=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D187=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D188=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D188=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D189=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D189=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D190=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D190=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D191=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D191=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D192=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D192=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D193=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D193=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D194=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D194=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D195=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D195=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D196=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D196=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D197=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D197=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D198=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D198=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,{"$f":"MID(G199,6,4)","v":""},null,{"$f":"IF(D199=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D199=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,{"$f":"SUM(M199:O199)","v":0},null,null,null,null,null,null,null,null,0,0,0,null,null,0,{"$f":"Z199-AD199","v":0},null,null,null,null,null,0,0,{"$f":"SUM(AF199+AG199-AH199+AI199+AJ199)","v":0},{"$f":"AE199+AM199","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AO199:BF199)>150000,150000,SUM(AO199:BF199))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CC199:CE199)","v":0},{"$f":"SUM(CF199:CH199)","v":0},{"$f":"SUM(CI199:CK199)","v":0},{"$f":"SUM(CL199:CN199)","v":0}]
[{"$f":"CONCATENATE(D200,\"  \",E200)","v":"  "},null,null,null,null,null,null,"",null,{"$f":"IF(D200=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D200=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"SUM(R200:X200)","v":0},{"$f":"P200-SUM(R200:X200)","v":0},0,null,null,{"$f":"SUM(AA200:AC200)","v":0},0,null,null,null,null,null,{"$f":"AH200","v":0},{"$f":"SUM(AF200:AJ200)-AH200","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BH200:BZ200)+BG200","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D201=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D201=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,{"$f":"IF($G$5>=$F$5,MAX(MIN(Z201,50000),0),IF($G$5=\"2019-20\",MAX(MIN(Z201,50000),0),IF($G$5=\"2018-19\",MAX(MIN(Z201,40000),0),0)))","v":0},null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D202=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D202=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D203=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D203=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D204=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D204=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D205=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D205=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D206=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D206=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D207=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D207=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D208=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D208=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D209=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D209=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D210=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D210=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D211=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D211=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D212=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D212=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D213=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D213=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D214=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D214=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D215=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D215=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D216=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D216=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D217=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D217=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D218=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D218=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D219=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D219=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D220=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D220=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D221=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D221=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D222=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D222=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D223=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D223=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D224=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D224=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D225=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D225=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D226=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D226=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D227=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D227=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D228=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D228=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D229=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D229=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D230=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D230=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D231=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D231=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D232=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D232=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D233=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D233=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D234=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D234=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D235=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D235=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D236=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D236=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D237=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D237=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D238=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D238=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D239=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D239=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D240=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D240=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D241=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D241=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D242=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D242=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D243=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D243=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D244=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D244=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D245=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D245=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D246=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D246=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D247=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D247=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D248=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D248=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D249=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D249=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D250=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D250=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D251=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D251=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D252=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D252=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D253=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D253=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D254=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D254=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D255=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D255=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D256=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D256=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D257=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D257=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D258=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D258=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D259=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D259=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D260=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D260=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D261=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D261=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D262=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D262=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,{"$f":"MID(G263,6,4)","v":""},null,{"$f":"IF(D263=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D263=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,{"$f":"SUM(M263:O263)","v":0},null,null,null,null,null,null,null,null,0,0,0,null,null,0,{"$f":"Z263-AD263","v":0},null,null,null,null,null,0,0,{"$f":"SUM(AF263+AG263-AH263+AI263+AJ263)","v":0},{"$f":"AE263+AM263","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AO263:BF263)>150000,150000,SUM(AO263:BF263))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CC263:CE263)","v":0},{"$f":"SUM(CF263:CH263)","v":0},{"$f":"SUM(CI263:CK263)","v":0},{"$f":"SUM(CL263:CN263)","v":0}]
[{"$f":"CONCATENATE(D264,\"  \",E264)","v":"  "},null,null,null,null,null,null,"",null,{"$f":"IF(D264=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D264=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"SUM(R264:X264)","v":0},{"$f":"P264-SUM(R264:X264)","v":0},0,null,null,{"$f":"SUM(AA264:AC264)","v":0},0,null,null,null,null,null,{"$f":"AH264","v":0},{"$f":"SUM(AF264:AJ264)-AH264","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BH264:BZ264)+BG264","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D265=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D265=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,{"$f":"IF($G$5>=$F$5,MAX(MIN(Z265,50000),0),IF($G$5=\"2019-20\",MAX(MIN(Z265,50000),0),IF($G$5=\"2018-19\",MAX(MIN(Z265,40000),0),0)))","v":0},null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D266=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D266=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D267=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D267=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D268=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D268=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D269=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D269=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D270=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D270=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D271=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D271=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D272=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D272=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D273=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D273=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D274=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D274=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D275=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D275=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D276=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D276=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D277=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D277=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D278=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D278=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D279=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D279=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D280=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D280=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D281=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D281=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D282=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D282=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D283=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D283=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D284=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D284=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D285=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D285=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D286=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D286=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D287=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D287=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D288=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D288=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D289=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D289=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D290=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D290=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D291=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D291=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D292=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D292=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D293=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D293=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D294=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D294=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D295=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D295=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D296=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D296=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D297=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D297=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D298=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D298=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D299=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D299=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D300=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D300=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D301=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D301=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D302=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D302=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D303=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D303=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D304=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D304=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D305=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D305=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D306=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D306=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D307=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D307=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D308=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D308=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D309=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D309=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D310=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D310=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D311=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D311=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D312=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D312=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D313=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D313=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D314=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D314=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D315=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D315=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D316=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D316=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D317=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D317=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D318=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D318=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D319=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D319=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D320=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D320=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D321=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D321=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D322=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D322=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D323=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D323=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D324=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D324=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D325=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D325=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D326=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D326=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,{"$f":"MID(G327,6,4)","v":""},null,{"$f":"IF(D327=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D327=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,{"$f":"SUM(M327:O327)","v":0},null,null,null,null,null,null,null,null,0,0,0,null,null,0,{"$f":"Z327-AD327","v":0},null,null,null,null,null,0,0,{"$f":"SUM(AF327+AG327-AH327+AI327+AJ327)","v":0},{"$f":"AE327+AM327","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AO327:BF327)>150000,150000,SUM(AO327:BF327))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CC327:CE327)","v":0},{"$f":"SUM(CF327:CH327)","v":0},{"$f":"SUM(CI327:CK327)","v":0},{"$f":"SUM(CL327:CN327)","v":0}]
[{"$f":"CONCATENATE(D328,\"  \",E328)","v":"  "},null,null,null,null,null,null,"",null,{"$f":"IF(D328=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D328=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"SUM(R328:X328)","v":0},{"$f":"P328-SUM(R328:X328)","v":0},0,null,null,{"$f":"SUM(AA328:AC328)","v":0},0,null,null,null,null,null,{"$f":"AH328","v":0},{"$f":"SUM(AF328:AJ328)-AH328","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BH328:BZ328)+BG328","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D329=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D329=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,{"$f":"IF($G$5>=$F$5,MAX(MIN(Z329,50000),0),IF($G$5=\"2019-20\",MAX(MIN(Z329,50000),0),IF($G$5=\"2018-19\",MAX(MIN(Z329,40000),0),0)))","v":0},null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D330=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D330=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D331=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D331=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D332=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D332=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D333=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D333=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D334=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D334=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D335=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D335=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D336=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D336=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D337=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D337=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D338=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D338=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D339=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D339=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D340=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D340=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D341=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D341=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D342=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D342=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D343=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D343=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D344=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D344=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D345=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D345=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D346=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D346=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D347=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D347=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D348=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D348=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D349=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D349=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D350=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D350=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D351=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D351=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D352=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D352=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D353=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D353=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D354=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D354=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D355=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D355=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D356=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D356=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D357=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D357=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D358=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D358=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D359=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D359=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D360=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D360=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D361=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D361=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D362=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D362=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D363=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D363=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D364=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D364=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D365=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D365=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D366=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D366=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D367=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D367=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D368=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D368=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D369=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D369=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D370=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D370=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D371=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D371=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D372=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D372=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D373=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D373=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D374=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D374=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D375=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D375=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D376=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D376=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D377=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D377=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D378=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D378=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D379=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D379=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D380=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D380=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D381=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D381=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D382=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D382=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D383=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D383=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D384=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D384=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D385=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D385=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D386=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D386=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D387=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D387=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D388=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D388=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D389=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D389=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D390=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D390=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,{"$f":"MID(G391,6,4)","v":""},null,{"$f":"IF(D391=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D391=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,{"$f":"SUM(M391:O391)","v":0},null,null,null,null,null,null,null,null,0,0,0,null,null,0,{"$f":"Z391-AD391","v":0},null,null,null,null,null,0,0,{"$f":"SUM(AF391+AG391-AH391+AI391+AJ391)","v":0},{"$f":"AE391+AM391","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AO391:BF391)>150000,150000,SUM(AO391:BF391))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CC391:CE391)","v":0},{"$f":"SUM(CF391:CH391)","v":0},{"$f":"SUM(CI391:CK391)","v":0},{"$f":"SUM(CL391:CN391)","v":0}]
[{"$f":"CONCATENATE(D392,\"  \",E392)","v":"  "},null,null,null,null,null,null,"",null,{"$f":"IF(D392=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D392=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"SUM(R392:X392)","v":0},{"$f":"P392-SUM(R392:X392)","v":0},0,null,null,{"$f":"SUM(AA392:AC392)","v":0},0,null,null,null,null,null,{"$f":"AH392","v":0},{"$f":"SUM(AF392:AJ392)-AH392","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BH392:BZ392)+BG392","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D393=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D393=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,{"$f":"IF($G$5>=$F$5,MAX(MIN(Z393,50000),0),IF($G$5=\"2019-20\",MAX(MIN(Z393,50000),0),IF($G$5=\"2018-19\",MAX(MIN(Z393,40000),0),0)))","v":0},null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D394=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D394=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D395=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D395=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D396=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D396=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D397=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D397=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D398=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D398=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D399=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D399=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D400=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D400=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D401=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D401=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D402=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D402=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D403=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D403=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D404=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D404=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D405=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D405=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D406=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D406=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D407=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D407=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D408=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D408=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D409=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D409=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D410=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D410=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D411=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D411=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D412=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D412=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D413=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D413=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D414=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D414=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D415=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D415=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D416=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D416=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D417=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D417=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D418=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D418=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D419=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D419=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D420=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D420=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D421=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D421=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D422=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D422=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D423=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D423=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D424=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D424=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D425=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D425=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D426=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D426=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D427=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D427=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D428=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D428=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D429=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D429=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D430=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D430=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D431=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D431=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D432=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D432=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D433=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D433=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D434=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D434=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D435=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D435=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D436=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D436=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D437=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D437=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D438=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D438=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D439=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D439=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D440=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D440=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D441=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D441=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D442=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D442=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D443=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D443=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D444=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D444=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D445=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D445=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D446=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D446=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D447=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D447=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D448=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D448=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D449=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D449=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D450=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D450=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D451=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D451=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D452=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D452=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D453=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D453=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D454=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D454=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,{"$f":"MID(G455,6,4)","v":""},null,{"$f":"IF(D455=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D455=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,{"$f":"SUM(M455:O455)","v":0},null,null,null,null,null,null,null,null,0,0,0,null,null,0,{"$f":"Z455-AD455","v":0},null,null,null,null,null,0,0,{"$f":"SUM(AF455+AG455-AH455+AI455+AJ455)","v":0},{"$f":"AE455+AM455","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AO455:BF455)>150000,150000,SUM(AO455:BF455))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CC455:CE455)","v":0},{"$f":"SUM(CF455:CH455)","v":0},{"$f":"SUM(CI455:CK455)","v":0},{"$f":"SUM(CL455:CN455)","v":0}]
[{"$f":"CONCATENATE(D456,\"  \",E456)","v":"  "},null,null,null,null,null,null,"",null,{"$f":"IF(D456=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D456=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"SUM(R456:X456)","v":0},{"$f":"P456-SUM(R456:X456)","v":0},0,null,null,{"$f":"SUM(AA456:AC456)","v":0},0,null,null,null,null,null,{"$f":"AH456","v":0},{"$f":"SUM(AF456:AJ456)-AH456","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BH456:BZ456)+BG456","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D457=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D457=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,{"$f":"IF($G$5>=$F$5,MAX(MIN(Z457,50000),0),IF($G$5=\"2019-20\",MAX(MIN(Z457,50000),0),IF($G$5=\"2018-19\",MAX(MIN(Z457,40000),0),0)))","v":0},null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D458=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D458=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D459=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D459=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D460=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D460=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D461=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D461=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D462=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D462=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D463=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D463=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D464=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D464=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D465=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D465=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D466=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D466=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D467=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D467=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D468=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D468=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D469=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D469=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D470=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D470=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,82999,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D471=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D471=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D472=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D472=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D473=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D473=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D474=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D474=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D475=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D475=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D476=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D476=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D477=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D477=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D478=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D478=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D479=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D479=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D480=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D480=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D481=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D481=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D482=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D482=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D483=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D483=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D484=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D484=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D485=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D485=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D486=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D486=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D487=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D487=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D488=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D488=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D489=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D489=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D490=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D490=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D491=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D491=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D492=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D492=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D493=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D493=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D494=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D494=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D495=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D495=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D496=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D496=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D497=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D497=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D498=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D498=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D499=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D499=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D500=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D500=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D501=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D501=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D502=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D502=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D503=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D503=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D504=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D504=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D505=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D505=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D506=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D506=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D507=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D507=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D508=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D508=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D509=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D509=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D510=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D510=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D511=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D511=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D512=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D512=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D513=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D513=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D514=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D514=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D515=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D515=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D516=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D516=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D517=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D517=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D518=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D518=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,{"$f":"MID(G519,6,4)","v":""},null,{"$f":"IF(D519=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D519=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,{"$f":"SUM(M519:O519)","v":0},null,null,null,null,null,null,null,null,0,0,0,null,null,0,{"$f":"Z519-AD519","v":0},null,null,null,null,null,0,0,{"$f":"SUM(AF519+AG519-AH519+AI519+AJ519)","v":0},{"$f":"AE519+AM519","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AO519:BF519)>150000,150000,SUM(AO519:BF519))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CC519:CE519)","v":0},{"$f":"SUM(CF519:CH519)","v":0},{"$f":"SUM(CI519:CK519)","v":0},{"$f":"SUM(CL519:CN519)","v":0}]
[{"$f":"CONCATENATE(D520,\"  \",E520)","v":"  "},null,null,null,null,null,null,"",null,{"$f":"IF(D520=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D520=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"SUM(R520:X520)","v":0},{"$f":"P520-SUM(R520:X520)","v":0},0,null,null,{"$f":"SUM(AA520:AC520)","v":0},0,null,null,null,null,null,{"$f":"AH520","v":0},{"$f":"SUM(AF520:AJ520)-AH520","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BH520:BZ520)+BG520","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D521=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D521=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,{"$f":"IF($G$5>=$F$5,MAX(MIN(Z521,50000),0),IF($G$5=\"2019-20\",MAX(MIN(Z521,50000),0),IF($G$5=\"2018-19\",MAX(MIN(Z521,40000),0),0)))","v":0},null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D522=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D522=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D523=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D523=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D524=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D524=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D525=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D525=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D526=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D526=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D527=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D527=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D528=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D528=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D529=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D529=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D530=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D530=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D531=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D531=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D532=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D532=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D533=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D533=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D534=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D534=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D535=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D535=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D536=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D536=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D537=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D537=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D538=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D538=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D539=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D539=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D540=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D540=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D541=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D541=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D542=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D542=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D543=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D543=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D544=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D544=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D545=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D545=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D546=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D546=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D547=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D547=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D548=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D548=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D549=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D549=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D550=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D550=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["  ",null,null,null,null,null,null,"",null,{"$f":"IF(D551=\"\",\"\",pks!$I$74)","v":""},{"$f":"IF(D551=\"\",\"\",pks!$J$74)","v":""},null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,0,null,null,0,0,null,null,null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,"End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line",0,"End line","End line","End line","End line","End line","End line","End line",{"$error":"#VALUE!"},"End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line",null,null,"End line","End line","End line","End line","End line","End line",null,"End line",{"$error":"#VALUE!"},0,null,null,null,null,null,null,null,null,0,0,0,0,"End line","End line","End line","End line",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"End line"]

{"sheet":"Table for agriA (2)","index":17,"n_rows":1455,"n_cols":59,"rows_kept":1455,"cut":false,"hidden":true,"merged":[[1131,10,1131,12],[1132,10,1132,12],[1116,13,1116,14],[1117,10,1117,12],[1117,13,1117,14],[1118,10,1118,12],[1118,13,1118,14],[1119,13,1119,14],[1120,13,1120,14],[1121,0,1121,2],[1121,6,1122,6],[1121,8,1122,8],[1121,9,1122,9],[1121,10,1122,10],[1121,11,1122,11],[1121,12,1122,12],[1124,10,1124,12],[1125,10,1125,12],[1128,0,1128,2],[1128,6,1129,6],[1128,8,1129,8],[1128,9,1129,9],[1128,10,1129,10],[1128,11,1129,11],[1128,12,1129,12],[1107,24,1109,24],[1107,26,1107,28],[1108,0,1108,2],[1110,10,1110,12],[1110,19,1110,20],[1111,10,1111,12],[1111,19,1111,20],[1112,19,1112,20],[1113,19,1113,20],[1114,0,1114,2],[1114,6,1115,6],[1114,8,1115,8],[1114,9,1115,9],[1114,10,1115,10],[1114,11,1115,11],[1114,12,1115,12],[1114,13,1114,14],[1114,19,1114,20],[1115,13,1115,14],[1106,5,1106,6],[1107,0,1107,2],[1107,3,1108,3],[1107,4,1108,4],[1107,5,1108,5],[1107,6,1108,6],[1107,8,1108,8],[1107,9,1108,9],[1107,10,1108,10],[1107,11,1108,11],[1107,12,1108,12],[1107,13,1107,15],[1107,16,1108,16],[1107,19,1109,20],[1107,21,1109,21],[1107,22,1109,22],[1107,23,1109,23],[1102,10,1102,12],[1103,10,1103,12],[1087,13,1087,14],[1088,10,1088,12],[1088,13,1088,14],[1089,10,1089,12],[1089,13,1089,14],[1090,13,1090,14],[1091,13,1091,14],[1092,0,1092,2],[1092,6,1093,6],[1092,8,1093,8],[1092,9,1093,9],[1092,10,1093,10],[1092,11,1093,11],[1092,12,1093,12],[1095,10,1095,12],[1096,10,1096,12],[1099,0,1099,2],[1099,6,1100,6],[1099,8,1100,8],[1099,9,1100,9],[1099,10,1100,10],[1099,11,1100,11],[1099,12,1100,12],[1078,24,1080,24],[1078,26,1078,28],[1079,0,1079,2],[1081,10,1081,12],[1081,19,1081,20],[1082,10,1082,12],[1082,19,1082,20],[1083,19,1083,20],[1084,19,1084,20],[1085,0,1085,2],[1085,6,1086,6],[1085,8,1086,8],[1085,9,1086,9],[1085,10,1086,10],[1085,11,1086,11],[1085,12,1086,12],[1085,13,1085,14],[1085,19,1085,20],[1086,13,1086,14],[1077,5,1077,6],[1078,0,1078,2],[1078,3,1079,3],[1078,4,1079,4],[1078,5,1079,5],[1078,6,1079,6],[1078,8,1079,8],[1078,9,1079,9],[1078,10,1079,10],[1078,11,1079,11],[1078,12,1079,12],[1078,13,1078,15],[1078,16,1079,16],[1078,19,1080,20],[1078,21,1080,21],[1078,22,1080,22],[1078,23,1080,23],[1073,10,1073,12],[1074,10,1074,12],[1058,13,1058,14],[1059,10,1059,12],[1059,13,1059,14],[1060,10,1060,12],[1060,13,1060,14],[1061,13,1061,14],[1062,13,1062,14],[1063,0,1063,2],[1063,6,1064,6],[1063,8,1064,8],[1063,9,1064,9],[1063,10,1064,10],[1063,11,1064,11],[1063,12,1064,12],[1066,10,1066,12],[1067,10,1067,12],[1070,0,1070,2],[1070,6,1071,6],[1070,8,1071,8],[1070,9,1071,9],[1070,10,1071,10],[1070,11,1071,11],[1070,12,1071,12],[1049,16,1050,16],[1049,19,1051,20],[1049,21,1051,21],[1049,22,1051,22],[1049,23,1051,23],[1049,24,1051,24],[1049,26,1049,28],[1050,0,1050,2],[1052,10,1052,12],[1052,19,1052,20],[1053,10,1053,12],[1053,19,1053,20],[1054,19,1054,20],[1055,19,1055,20],[1056,0,1056,2],[1056,6,1057,6],[1056,8,1057,8],[1056,9,1057,9],[1056,10,1057,10],[1056,11,1057,11],[1056,12,1057,12],[1056,13,1056,14],[1056,19,1056,20],[1057,13,1057,14],[4,0,4,1],[4,5,4,6],[4,7,4,12],[4,13,4,14],[5,0,5,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,8,6,8],[0,0,0,6],[1,0,3,0],[1,1,1,3],[1,4,1,6],[2,1,2,3],[2,4,2,6],[3,1,3,3],[3,4,3,6],[12,11,13,11],[12,12,13,12],[12,13,12,14],[13,0,13,2],[13,13,13,14],[14,13,14,14],[8,10,8,12],[9,10,9,12],[12,0,12,2],[12,3,13,3],[12,4,13,4],[12,5,13,5],[12,6,13,6],[12,8,13,8],[12,9,13,9],[12,10,13,10],[5,9,6,9],[5,10,6,10],[5,11,6,11],[5,12,6,12],[5,13,5,15],[6,0,6,2],[19,10,20,10],[19,11,20,11],[19,12,20,12],[20,0,20,2],[22,10,22,12],[23,10,23,12],[19,3,20,3],[19,4,20,4],[19,5,20,5],[19,6,20,6],[19,8,20,8],[19,9,20,9],[15,10,15,12],[15,13,15,14],[16,10,16,12],[16,13,16,14],[17,13,17,14],[18,13,18,14],[33,5,33,6],[34,0,34,2],[34,3,35,3],[34,4,35,4],[34,5,35,5],[34,6,35,6],[35,0,35,2],[26,10,27,10],[26,11,27,11],[26,12,27,12],[27,0,27,2],[29,10,29,12],[30,10,30,12],[26,3,27,3],[26,4,27,4],[26,5,27,5],[26,6,27,6],[26,8,27,8],[26,9,27,9],[41,11,42,11],[41,12,42,12],[41,13,41,14],[42,0,42,2],[42,13,42,14],[43,13,43,14],[37,10,37,12],[38,10,38,12],[41,0,41,2],[41,3,42,3],[41,4,42,4],[41,5,42,5],[41,6,42,6],[41,8,42,8],[41,9,42,9],[41,10,42,10],[34,8,35,8],[34,9,35,9],[34,10,35,10],[34,11,35,11],[34,12,35,12],[34,13,34,15],[48,9,49,9],[48,10,49,10],[48,11,49,11],[48,12,49,12],[49,0,49,2],[51,10,51,12],[48,0,48,2],[48,3,49,3],[48,4,49,4],[48,5,49,5],[48,6,49,6],[48,8,49,8],[44,10,44,12],[44,13,44,14],[45,10,45,12],[45,13,45,14],[46,13,46,14],[47,13,47,14],[55,12,56,12],[56,0,56,2],[58,10,58,12],[59,10,59,12],[62,5,62,6],[63,0,63,2],[63,3,64,3],[63,4,64,4],[63,5,64,5],[63,6,64,6],[52,10,52,12],[55,0,55,2],[55,3,56,3],[55,4,56,4],[55,5,56,5],[55,6,56,6],[55,8,56,8],[55,9,56,9],[55,10,56,10],[55,11,56,11],[72,13,72,14],[73,10,73,12],[73,13,73,14],[74,10,74,12],[74,13,74,14],[75,13,75,14],[70,10,71,10],[70,11,71,11],[70,12,71,12],[70,13,70,14],[71,0,71,2],[71,13,71,14],[64,0,64,2],[66,10,66,12],[67,10,67,12],[70,0,70,2],[70,3,71,3],[70,4,71,4],[70,5,71,5],[70,6,71,6],[70,8,71,8],[70,9,71,9],[63,8,64,8],[63,9,64,9],[63,10,64,10],[63,11,64,11],[63,12,64,12],[63,13,63,15],[77,12,78,12],[78,0,78,2],[80,10,80,12],[81,10,81,12],[84,0,84,2],[84,3,85,3],[84,4,85,4],[84,5,85,5],[84,6,85,6],[84,8,85,8],[76,13,76,14],[77,0,77,2],[77,3,78,3],[77,4,78,4],[77,5,78,5],[77,6,78,6],[77,8,78,8],[77,9,78,9],[77,10,78,10],[77,11,78,11],[92,11,93,11],[92,12,93,12],[92,13,92,15],[93,0,93,2],[95,10,95,12],[96,10,96,12],[88,10,88,12],[91,5,91,6],[92,0,92,2],[92,3,93,3],[92,4,93,4],[92,5,93,5],[92,6,93,6],[92,8,93,8],[92,9,93,9],[92,10,93,10],[84,9,85,9],[84,10,85,10],[84,11,85,11],[84,12,85,12],[85,0,85,2],[87,10,87,12],[105,13,105,14],[106,0,106,2],[106,3,107,3],[106,4,107,4],[106,5,107,5],[106,6,107,6],[106,8,107,8],[106,9,107,9],[106,10,107,10],[106,11,107,11],[101,13,101,14],[102,10,102,12],[102,13,102,14],[103,10,103,12],[103,13,103,14],[104,13,104,14],[99,9,100,9],[99,10,100,10],[99,11,100,11],[99,12,100,12],[99,13,99,14],[100,0,100,2],[100,13,100,14],[99,0,99,2],[99,3,100,3],[99,4,100,4],[99,5,100,5],[99,6,100,6],[99,8,100,8],[117,10,117,12],[120,5,120,6],[121,0,121,2],[121,3,122,3],[121,4,122,4],[121,5,122,5],[121,6,122,6],[121,8,122,8],[121,9,122,9],[121,10,122,10],[113,9,114,9],[113,10,114,10],[113,11,114,11],[113,12,114,12],[114,0,114,2],[116,10,116,12],[106,12,107,12],[107,0,107,2],[109,10,109,12],[110,10,110,12],[113,0,113,2],[113,3,114,3],[113,4,114,4],[113,5,114,5],[113,6,114,6],[113,8,114,8],[128,12,129,12],[128,13,128,14],[129,0,129,2],[129,13,129,14],[130,13,130,14],[131,10,131,12],[131,13,131,14],[128,0,128,2],[128,6,129,6],[128,8,129,8],[128,9,129,9],[128,10,129,10],[128,11,129,11],[121,11,122,11],[121,12,122,12],[121,13,121,15],[122,0,122,2],[124,10,124,12],[125,10,125,12],[135,12,136,12],[136,0,136,2],[138,10,138,12],[139,10,139,12],[142,0,142,2],[142,6,143,6],[142,8,143,8],[142,9,143,9],[142,10,143,10],[142,11,143,11],[132,10,132,12],[132,13,132,14],[133,13,133,14],[134,13,134,14],[135,0,135,2],[135,6,136,6],[135,8,136,8],[135,9,136,9],[135,10,136,10],[135,11,136,11],[151,0,151,2],[153,10,153,12],[154,10,154,12],[157,0,157,2],[157,5,158,5],[157,6,158,6],[157,8,158,8],[157,9,158,9],[157,10,158,10],[157,11,158,11],[150,8,151,8],[150,9,151,9],[150,10,151,10],[150,11,151,11],[150,12,151,12],[150,13,150,15],[142,12,143,12],[143,0,143,2],[145,10,145,12],[146,10,146,12],[149,5,149,6],[150,0,150,2],[150,3,151,3],[150,4,151,4],[150,5,151,5],[150,6,151,6],[161,10,161,12],[161,13,161,14],[162,13,162,14],[163,13,163,14],[164,0,164,2],[164,5,165,5],[164,6,165,6],[164,8,165,8],[164,9,165,9],[164,10,165,10],[157,12,158,12],[157,13,157,14],[158,0,158,2],[158,13,158,14],[159,13,159,14],[160,10,160,12],[160,13,160,14],[178,5,178,6],[179,0,179,2],[179,3,180,3],[179,4,180,4],[179,5,180,5],[179,6,180,6],[180,0,180,2],[171,10,172,10],[171,11,172,11],[171,12,172,12],[172,0,172,2],[174,10,174,12],[175,10,175,12],[164,11,165,11],[164,12,165,12],[165,0,165,2],[167,10,167,12],[168,10,168,12],[171,0,171,2],[171,5,172,5],[171,6,172,6],[171,8,172,8],[171,9,172,9],[186,13,186,14],[187,0,187,2],[187,13,187,14],[188,13,188,14],[189,10,189,12],[189,13,189,14],[182,10,182,12],[183,10,183,12],[186,0,186,2],[186,5,187,5],[186,6,187,6],[186,8,187,8],[186,9,187,9],[186,10,187,10],[186,11,187,11],[186,12,187,12],[179,8,180,8],[179,9,180,9],[179,10,180,10],[179,11,180,11],[179,12,180,12],[179,13,179,15],[193,11,194,11],[193,12,194,12],[194,0,194,2],[196,10,196,12],[197,10,197,12],[200,0,200,2],[200,5,201,5],[200,6,201,6],[200,8,201,8],[200,9,201,9],[190,10,190,12],[190,13,190,14],[191,13,191,14],[192,13,192,14],[193,0,193,2],[193,5,194,5],[193,6,194,6],[193,8,194,8],[193,9,194,9],[193,10,194,10],[208,8,209,8],[208,9,209,9],[208,10,209,10],[208,11,209,11],[208,12,209,12],[208,13,208,15],[207,5,207,6],[208,0,208,2],[208,3,209,3],[208,4,209,4],[208,5,209,5],[208,6,209,6],[209,0,209,2],[200,10,201,10],[200,11,201,11],[200,12,201,12],[201,0,201,2],[203,10,203,12],[204,10,204,12],[219,10,219,12],[219,13,219,14],[220,13,220,14],[221,13,221,14],[222,0,222,2],[222,5,223,5],[222,6,223,6],[222,8,223,8],[222,9,223,9],[222,10,223,10],[215,13,215,14],[216,0,216,2],[216,13,216,14],[217,13,217,14],[218,10,218,12],[218,13,218,14],[211,10,211,12],[212,10,212,12],[215,0,215,2],[215,5,216,5],[215,6,216,6],[215,8,216,8],[215,9,216,9],[215,10,216,10],[215,11,216,11],[215,12,216,12],[236,5,236,6],[237,0,237,2],[237,3,238,3],[237,4,238,4],[237,5,238,5],[237,6,238,6],[238,0,238,2],[229,10,230,10],[229,11,230,11],[229,12,230,12],[230,0,230,2],[232,10,232,12],[233,10,233,12],[222,11,223,11],[222,12,223,12],[223,0,223,2],[225,10,225,12],[226,10,226,12],[229,0,229,2],[229,5,230,5],[229,6,230,6],[229,8,230,8],[229,9,230,9],[244,11,245,11],[244,12,245,12],[244,13,244,14],[245,0,245,2],[245,13,245,14],[246,13,246,14],[240,10,240,12],[241,10,241,12],[244,0,244,2],[244,3,245,3],[244,4,245,4],[244,5,245,5],[244,6,245,6],[244,8,245,8],[244,9,245,9],[244,10,245,10],[237,8,238,8],[237,9,238,9],[237,10,238,10],[237,11,238,11],[237,12,238,12],[237,13,237,15],[251,9,252,9],[251,10,252,10],[251,11,252,11],[251,12,252,12],[252,0,252,2],[254,10,254,12],[251,0,251,2],[251,3,252,3],[251,4,252,4],[251,5,252,5],[251,6,252,6],[251,8,252,8],[247,10,247,12],[247,13,247,14],[248,10,248,12],[248,13,248,14],[249,13,249,14],[250,13,250,14],[258,12,259,12],[259,0,259,2],[261,10,261,12],[262,10,262,12],[265,5,265,6],[266,0,266,2],[266,3,267,3],[266,4,267,4],[266,5,267,5],[266,6,267,6],[255,10,255,12],[258,0,258,2],[258,3,259,3],[258,4,259,4],[258,5,259,5],[258,6,259,6],[258,8,259,8],[258,9,259,9],[258,10,259,10],[258,11,259,11],[275,13,275,14],[276,10,276,12],[276,13,276,14],[277,10,277,12],[277,13,277,14],[278,13,278,14],[273,10,274,10],[273,11,274,11],[273,12,274,12],[273,13,273,14],[274,0,274,2],[274,13,274,14],[267,0,267,2],[269,10,269,12],[270,10,270,12],[273,0,273,2],[273,3,274,3],[273,4,274,4],[273,5,274,5],[273,6,274,6],[273,8,274,8],[273,9,274,9],[266,8,267,8],[266,9,267,9],[266,10,267,10],[266,11,267,11],[266,12,267,12],[266,13,266,15],[280,12,281,12],[281,0,281,2],[283,10,283,12],[284,10,284,12],[287,0,287,2],[287,3,288,3],[287,4,288,4],[287,5,288,5],[287,6,288,6],[287,8,288,8],[279,13,279,14],[280,0,280,2],[280,3,281,3],[280,4,281,4],[280,5,281,5],[280,6,281,6],[280,8,281,8],[280,9,281,9],[280,10,281,10],[280,11,281,11],[295,11,296,11],[295,12,296,12],[295,13,295,15],[296,0,296,2],[298,10,298,12],[299,10,299,12],[291,10,291,12],[294,5,294,6],[295,0,295,2],[295,3,296,3],[295,4,296,4],[295,5,296,5],[295,6,296,6],[295,8,296,8],[295,9,296,9],[295,10,296,10],[287,9,288,9],[287,10,288,10],[287,11,288,11],[287,12,288,12],[288,0,288,2],[290,10,290,12],[304,13,304,14],[305,10,305,12],[305,13,305,14],[306,10,306,12],[306,13,306,14],[307,13,307,14],[302,9,303,9],[302,10,303,10],[302,11,303,11],[302,12,303,12],[302,13,302,14],[303,0,303,2],[303,13,303,14],[302,0,302,2],[302,3,303,3],[302,4,303,4],[302,5,303,5],[302,6,303,6],[302,8,303,8],[309,12,310,12],[310,0,310,2],[312,10,312,12],[313,10,313,12],[316,0,316,2],[316,3,317,3],[316,4,317,4],[316,5,317,5],[316,6,317,6],[316,8,317,8],[308,13,308,14],[309,0,309,2],[309,3,310,3],[309,4,310,4],[309,5,310,5],[309,6,310,6],[309,8,310,8],[309,9,310,9],[309,10,310,10],[309,11,310,11],[324,11,325,11],[324,12,325,12],[324,13,324,15],[325,0,325,2],[327,10,327,12],[328,10,328,12],[320,10,320,12],[323,5,323,6],[324,0,324,2],[324,3,325,3],[324,4,325,4],[324,5,325,5],[324,6,325,6],[324,8,325,8],[324,9,325,9],[324,10,325,10],[316,9,317,9],[316,10,317,10],[316,11,317,11],[316,12,317,12],[317,0,317,2],[319,10,319,12],[333,13,333,14],[334,10,334,12],[334,13,334,14],[335,10,335,12],[335,13,335,14],[336,13,336,14],[331,9,332,9],[331,10,332,10],[331,11,332,11],[331,12,332,12],[331,13,331,14],[332,0,332,2],[332,13,332,14],[331,0,331,2],[331,3,332,3],[331,4,332,4],[331,5,332,5],[331,6,332,6],[331,8,332,8],[345,9,346,9],[345,10,346,10],[345,11,346,11],[345,12,346,12],[348,10,348,12],[349,10,349,12],[338,12,339,12],[339,0,339,2],[341,10,341,12],[342,10,342,12],[345,0,345,2],[345,3,346,3],[345,4,346,4],[345,5,346,5],[345,6,346,6],[345,8,346,8],[337,13,337,14],[338,0,338,2],[338,3,339,3],[338,4,339,4],[338,5,339,5],[338,6,339,6],[338,8,339,8],[338,9,339,9],[338,10,339,10],[338,11,339,11],[356,10,356,12],[357,10,357,12],[360,0,360,2],[360,3,361,3],[360,4,361,4],[360,5,361,5],[360,6,361,6],[360,8,361,8],[360,9,361,9],[360,10,361,10],[353,8,354,8],[353,9,354,9],[353,10,354,10],[353,11,354,11],[353,12,354,12],[353,13,353,15],[352,5,352,6],[353,0,353,2],[353,3,354,3],[353,4,354,4],[353,5,354,5],[353,6,354,6],[354,0,354,2],[364,10,364,12],[364,13,364,14],[365,13,365,14],[366,13,366,14],[367,0,367,2],[367,3,368,3],[367,4,368,4],[367,5,368,5],[367,6,368,6],[367,8,368,8],[360,11,361,11],[360,12,361,12],[360,13,360,14],[361,13,361,14],[362,13,362,14],[363,10,363,12],[363,13,363,14],[374,9,375,9],[374,10,375,10],[374,11,375,11],[374,12,375,12],[377,10,377,12],[378,10,378,12],[374,0,374,2],[374,3,375,3],[374,4,375,4],[374,5,375,5],[374,6,375,6],[374,8,375,8],[367,9,368,9],[367,10,368,10],[367,11,368,11],[367,12,368,12],[370,10,370,12],[371,10,371,12],[385,10,385,12],[386,10,386,12],[389,0,389,2],[389,3,390,3],[389,4,390,4],[389,5,390,5],[389,6,390,6],[389,8,390,8],[389,9,390,9],[389,10,390,10],[382,8,383,8],[382,9,383,9],[382,10,383,10],[382,11,383,11],[382,12,383,12],[382,13,382,15],[381,5,381,6],[382,0,382,2],[382,3,383,3],[382,4,383,4],[382,5,383,5],[382,6,383,6],[383,0,383,2],[393,10,393,12],[393,13,393,14],[394,13,394,14],[395,13,395,14],[396,0,396,2],[396,3,397,3],[396,4,397,4],[396,5,397,5],[396,6,397,6],[396,8,397,8],[389,11,390,11],[389,12,390,12],[389,13,389,14],[390,13,390,14],[391,13,391,14],[392,10,392,12],[392,13,392,14],[403,9,404,9],[403,10,404,10],[403,11,404,11],[403,12,404,12],[406,10,406,12],[407,10,407,12],[403,0,403,2],[403,3,404,3],[403,4,404,4],[403,5,404,5],[403,6,404,6],[403,8,404,8],[396,9,397,9],[396,10,397,10],[396,11,397,11],[396,12,397,12],[399,10,399,12],[400,10,400,12]],"merged_total":2382,"flags":["merged_cut"]}
["Tax computation for Tax Calculator"]
[{"$f":"Agriculture!$B$4","v":"New option u/s 115BAC"},"Financial Year",null,null,{"$f":"Agriculture!$B$5","v":"2023-24"},null,null,null,"(Above 60 year but less than 80)",null,{"$f":"E4+250000","v":1095000}]
[null,"Tax Category",null,null,{"$f":"Agriculture!$B$6","v":"Male"}]
[null,"Taxable Income",null,null,{"$f":"Agriculture!$B$12","v":845000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"pravesh(U1002)","v":"Rupees Fifty Lakh  Only "}]
["Fin. Year",null,1985,{"$f":"C5+1","v":1986},null,"1985-86",null,"Computation Table",null,null,null,null,null,"Fin. Year",null,1985,{"$f":"P5+1","v":1986}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C5","v":1985},{"$f":"D5","v":1986}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":845000},{"$f":"VLOOKUP(H8,A8:C12,3)","v":0.5},{"$f":"INDEX(D8:D12,MATCH(I8,C8:C12,0))","v":100000},{"$f":"INDEX(E8:E12,MATCH(I8,C8:C12,0))","v":29250},{"$f":"IF(H8>H12,VLOOKUP(H8,A8:F12,6),0)","v":0.05},{"$f":"VLOOKUP(H8,A8:G12,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B8,IF($E$3=\"Female\",B15,IF($E$3=\"Senior Citizen\",B22,B29)))","v":18000},0]
[{"$f":"B8+1","v":18001},25000,0.25,{"$f":"B8","v":18000},{"$f":"(B9-B8)*C9","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O8+1","v":18001},25000,0.25]
[{"$f":"B9+1","v":25001},50000,0.3,{"$f":"B9","v":25000},{"$f":"E9+(B10-B9)*C10","v":9250},0,0,{"$f":"IF(I8=C12,E11+ROUND((H8-J8),0)*I8,IF(I8=C11,E10+ROUND((H8-J8)*I8,0),IF(I8=C10,E9+ROUND((H8-J8)*I8,0),IF(I8=C9,E8+ROUND((H8-J8)*I8,0),E7+ROUND((H8-J8)*I8,0)))))","v":401750},{"$f":"MIN(K12:L12)","v":20088},{"$f":"ROUND(SUM(H10+I10)*M8,0)","v":0},{"$f":"SUM(H10:J10)","v":421838},null,null,{"$f":"O9+1","v":25001},50000,0.3]
[{"$f":"B10+1","v":50001},100000,0.4,{"$f":"B10","v":50000},{"$f":"E10+(B11-B10)*C11","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O10+1","v":50001},100000,0.4]
[{"$f":"B11+1","v":100001},null,0.5,100000,{"$f":"IF(J9=0,0,E11)","v":29250},0.05,0,50000,{"$f":"IF(H8>H12,H8-H12,0)","v":795000},{"$f":"IF(I12>0,ROUND(I12*I8,0),0)","v":397500},{"$f":"I12-J12","v":397500},{"$f":"IF(H10>0,ROUND(H10*L8,0),0)","v":20088},{"$f":"IF(K12>L12,0,L12-K12)","v":0},{"$f":"O11+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H10,IF($E$3=\"Female\",H17,IF($E$3=\"Senior Citizen\",H24,H31)))","v":401750}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I10,IF($E$3=\"Female\",I17,IF($E$3=\"Senior Citizen\",I24,I31)))","v":20088}]
[0,18000,0,0,0,0,0,{"$f":"H8","v":845000},{"$f":"VLOOKUP(H15,A15:C19,3)","v":0.5},{"$f":"INDEX(D15:D19,MATCH(I15,C15:C19,0))","v":100000},{"$f":"INDEX(E15:E19,MATCH(I15,C15:C19,0))","v":29250},{"$f":"IF(H15>H19,VLOOKUP(H15,A15:F19,6),0)","v":0.05},{"$f":"VLOOKUP(H15,A15:G19,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J10,IF($E$3=\"Female\",J17,IF($E$3=\"Senior Citizen\",J24,J31)))","v":0}]
[{"$f":"B15+1","v":18001},25000,0.25,{"$f":"B15","v":18000},{"$f":"(B16-B15)*C16","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K10,IF($E$3=\"Female\",K17,IF($E$3=\"Senior Citizen\",K24,K31)))","v":421838}]
[{"$f":"B16+1","v":25001},50000,0.3,{"$f":"B16","v":25000},{"$f":"E16+(B17-B16)*C17","v":9250},0,0,{"$f":"IF(I15=C19,E18+ROUND((H15-J15),0)*I15,IF(I15=C18,E17+ROUND((H15-J15)*I15,0),IF(I15=C17,E16+ROUND((H15-J15)*I15,0),IF(I15=C16,E15+ROUND((H15-J15)*I15,0),E14+ROUND((H15-J15)*I15,0)))))","v":401750},{"$f":"MIN(K19:L19)","v":20088},{"$f":"ROUND(SUM(H17+I17)*M15,0)","v":0},{"$f":"SUM(H17:J17)","v":421838},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A7,IF($E$3=\"Female\",A14,IF($E$3=\"Senior Citizen\",A21,A28)))","v":"Not defined"}]
[{"$f":"B17+1","v":50001},100000,0.4,{"$f":"B17","v":50000},{"$f":"E17+(B18-B17)*C18","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M12,IF($E$3=\"Female\",M19,IF($E$3=\"Senior Citizen\",M26,M33)))","v":0}]
[{"$f":"B18+1","v":100001},null,0.5,100000,{"$f":"IF(J16=0,0,E18)","v":29250},0.05,0,{"$f":"H12","v":50000},{"$f":"IF(H15>H19,H15-H19,0)","v":795000},{"$f":"IF(I19>0,ROUND(I19*I15,0),0)","v":397500},{"$f":"I19-J19","v":397500},{"$f":"IF(H17>0,ROUND(H17*L15,0),0)","v":20088},{"$f":"IF(K19>L19,0,L19-K19)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K10,IF($E$3=\"Female\",K17,IF($E$3=\"Senior Citizen\",K24,K31)))","v":421838}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H8","v":845000},{"$f":"VLOOKUP(H22,A22:C26,3)","v":0.5},{"$f":"INDEX(D22:D26,MATCH(I22,C22:C26,0))","v":100000},{"$f":"INDEX(E22:E26,MATCH(I22,C22:C26,0))","v":29250},{"$f":"IF(H22>H26,VLOOKUP(H22,A22:F26,6),0)","v":0.05},{"$f":"VLOOKUP(H22,A22:G26,7)","v":0}]
[{"$f":"B22+1","v":18001},25000,0.25,{"$f":"B22","v":18000},{"$f":"(B23-B22)*C23","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B23+1","v":25001},50000,0.3,{"$f":"B23","v":25000},{"$f":"E23+(B24-B23)*C24","v":9250},0,0,{"$f":"IF(I22=C26,E25+ROUND((H22-J22),0)*I22,IF(I22=C25,E24+ROUND((H22-J22)*I22,0),IF(I22=C24,E23+ROUND((H22-J22)*I22,0),IF(I22=C23,E22+ROUND((H22-J22)*I22,0),E21+ROUND((H22-J22)*I22,0)))))","v":401750},{"$f":"MIN(K26:L26)","v":20088},{"$f":"ROUND(SUM(H24+I24)*M22,0)","v":0},{"$f":"SUM(H24:J24)","v":421838}]
[{"$f":"B24+1","v":50001},100000,0.4,{"$f":"B24","v":50000},{"$f":"E24+(B25-B24)*C25","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B25+1","v":100001},null,0.5,100000,{"$f":"IF(J23=0,0,E25)","v":29250},0.05,0,{"$f":"H19","v":50000},{"$f":"IF(H22>H26,H22-H26,0)","v":795000},{"$f":"IF(I26>0,ROUND(I26*I22,0),0)","v":397500},{"$f":"I26-J26","v":397500},{"$f":"IF(H24>0,ROUND(H24*L22,0),0)","v":20088},{"$f":"IF(K26>L26,0,L26-K26)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H8","v":845000},{"$f":"VLOOKUP(H29,A29:C33,3)","v":0.5},{"$f":"INDEX(D29:D33,MATCH(I29,C29:C33,0))","v":100000},{"$f":"INDEX(E29:E33,MATCH(I29,C29:C33,0))","v":29250},{"$f":"IF(H29>H33,VLOOKUP(H29,A29:F33,6),0)","v":0.05},{"$f":"VLOOKUP(H29,A29:G33,7)","v":0}]
[{"$f":"B29+1","v":18001},25000,0.25,{"$f":"B29","v":18000},{"$f":"(B30-B29)*C30","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B30+1","v":25001},50000,0.3,{"$f":"B30","v":25000},{"$f":"E30+(B31-B30)*C31","v":9250},0,0,{"$f":"IF(I29=C33,E32+ROUND((H29-J29),0)*I29,IF(I29=C32,E31+ROUND((H29-J29)*I29,0),IF(I29=C31,E30+ROUND((H29-J29)*I29,0),IF(I29=C30,E29+ROUND((H29-J29)*I29,0),E28+ROUND((H29-J29)*I29,0)))))","v":401750},{"$f":"MIN(K33:L33)","v":20088},{"$f":"ROUND(SUM(H31+I31)*M29,0)","v":0},{"$f":"SUM(H31:J31)","v":421838}]
[{"$f":"B31+1","v":50001},100000,0.4,{"$f":"B31","v":50000},{"$f":"E31+(B32-B31)*C32","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B32+1","v":100001},null,0.5,100000,{"$f":"IF(J30=0,0,E32)","v":29250},0.05,0,{"$f":"H26","v":50000},{"$f":"IF(H29>H33,H29-H33,0)","v":795000},{"$f":"IF(I33>0,ROUND(I33*I29,0),0)","v":397500},{"$f":"I33-J33","v":397500},{"$f":"IF(H31>0,ROUND(H31*L29,0),0)","v":20088},{"$f":"IF(K33>L33,0,L33-K33)","v":0}]
[null,null,{"$f":"D5","v":1986},{"$f":"C34+1","v":1987},null,"1986-87"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C34","v":1986},{"$f":"D34","v":1987}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":845000},{"$f":"VLOOKUP(H37,A37:C41,3)","v":0.5},{"$f":"INDEX(D37:D41,MATCH(I37,C37:C41,0))","v":100000},{"$f":"INDEX(E37:E41,MATCH(I37,C37:C41,0))","v":29250},{"$f":"IF(H37>H41,VLOOKUP(H37,A37:F41,6),0)","v":0.05},{"$f":"VLOOKUP(H37,A37:G41,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B37,IF($E$3=\"Female\",B44,IF($E$3=\"Senior Citizen\",B51,B58)))","v":18000},0]
[{"$f":"B37+1","v":18001},25000,0.25,{"$f":"B37","v":18000},{"$f":"(B38-B37)*C38","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O37+1","v":18001},25000,0.25]
[{"$f":"B38+1","v":25001},50000,0.3,{"$f":"B38","v":25000},{"$f":"E38+(B39-B38)*C39","v":9250},0,0,{"$f":"IF(I37=C41,E40+ROUND((H37-J37),0)*I37,IF(I37=C40,E39+ROUND((H37-J37)*I37,0),IF(I37=C39,E38+ROUND((H37-J37)*I37,0),IF(I37=C38,E37+ROUND((H37-J37)*I37,0),E36+ROUND((H37-J37)*I37,0)))))","v":401750},{"$f":"MIN(K41:L41)","v":20088},{"$f":"ROUND(SUM(H39+I39)*M37,0)","v":0},{"$f":"SUM(H39:J39)","v":421838},null,null,{"$f":"O38+1","v":25001},50000,0.3]
[{"$f":"B39+1","v":50001},100000,0.4,{"$f":"B39","v":50000},{"$f":"E39+(B40-B39)*C40","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O39+1","v":50001},100000,0.4]
[{"$f":"B40+1","v":100001},null,0.5,100000,{"$f":"IF(J38=0,0,E40)","v":29250},0.05,0,50000,{"$f":"IF(H37>H41,H37-H41,0)","v":795000},{"$f":"IF(I41>0,ROUND(I41*I37,0),0)","v":397500},{"$f":"I41-J41","v":397500},{"$f":"IF(H39>0,ROUND(H39*L37,0),0)","v":20088},{"$f":"IF(K41>L41,0,L41-K41)","v":0},{"$f":"O40+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H39,IF($E$3=\"Female\",H46,IF($E$3=\"Senior Citizen\",H53,H60)))","v":401750}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I39,IF($E$3=\"Female\",I46,IF($E$3=\"Senior Citizen\",I53,I60)))","v":20088}]
[0,18000,0,0,0,0,0,{"$f":"H37","v":845000},{"$f":"VLOOKUP(H44,A44:C48,3)","v":0.5},{"$f":"INDEX(D44:D48,MATCH(I44,C44:C48,0))","v":100000},{"$f":"INDEX(E44:E48,MATCH(I44,C44:C48,0))","v":29250},{"$f":"IF(H44>H48,VLOOKUP(H44,A44:F48,6),0)","v":0.05},{"$f":"VLOOKUP(H44,A44:G48,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J39,IF($E$3=\"Female\",J46,IF($E$3=\"Senior Citizen\",J53,J60)))","v":0}]
[{"$f":"B44+1","v":18001},25000,0.25,{"$f":"B44","v":18000},{"$f":"(B45-B44)*C45","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K39,IF($E$3=\"Female\",K46,IF($E$3=\"Senior Citizen\",K53,K60)))","v":421838}]
[{"$f":"B45+1","v":25001},50000,0.3,{"$f":"B45","v":25000},{"$f":"E45+(B46-B45)*C46","v":9250},0,0,{"$f":"IF(I44=C48,E47+ROUND((H44-J44),0)*I44,IF(I44=C47,E46+ROUND((H44-J44)*I44,0),IF(I44=C46,E45+ROUND((H44-J44)*I44,0),IF(I44=C45,E44+ROUND((H44-J44)*I44,0),E43+ROUND((H44-J44)*I44,0)))))","v":401750},{"$f":"MIN(K48:L48)","v":20088},{"$f":"ROUND(SUM(H46+I46)*M44,0)","v":0},{"$f":"SUM(H46:J46)","v":421838},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A36,IF($E$3=\"Female\",A43,IF($E$3=\"Senior Citizen\",A50,A57)))","v":"Not defined"}]
[{"$f":"B46+1","v":50001},100000,0.4,{"$f":"B46","v":50000},{"$f":"E46+(B47-B46)*C47","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M41,IF($E$3=\"Female\",M48,IF($E$3=\"Senior Citizen\",M55,M62)))","v":0}]
[{"$f":"B47+1","v":100001},null,0.5,100000,{"$f":"IF(J45=0,0,E47)","v":29250},0.05,0,{"$f":"H41","v":50000},{"$f":"IF(H44>H48,H44-H48,0)","v":795000},{"$f":"IF(I48>0,ROUND(I48*I44,0),0)","v":397500},{"$f":"I48-J48","v":397500},{"$f":"IF(H46>0,ROUND(H46*L44,0),0)","v":20088},{"$f":"IF(K48>L48,0,L48-K48)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K39,IF($E$3=\"Female\",K46,IF($E$3=\"Senior Citizen\",K53,K60)))","v":421838}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H37","v":845000},{"$f":"VLOOKUP(H51,A51:C55,3)","v":0.5},{"$f":"INDEX(D51:D55,MATCH(I51,C51:C55,0))","v":100000},{"$f":"INDEX(E51:E55,MATCH(I51,C51:C55,0))","v":29250},{"$f":"IF(H51>H55,VLOOKUP(H51,A51:F55,6),0)","v":0.05},{"$f":"VLOOKUP(H51,A51:G55,7)","v":0}]
[{"$f":"B51+1","v":18001},25000,0.25,{"$f":"B51","v":18000},{"$f":"(B52-B51)*C52","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B52+1","v":25001},50000,0.3,{"$f":"B52","v":25000},{"$f":"E52+(B53-B52)*C53","v":9250},0,0,{"$f":"IF(I51=C55,E54+ROUND((H51-J51),0)*I51,IF(I51=C54,E53+ROUND((H51-J51)*I51,0),IF(I51=C53,E52+ROUND((H51-J51)*I51,0),IF(I51=C52,E51+ROUND((H51-J51)*I51,0),E50+ROUND((H51-J51)*I51,0)))))","v":401750},{"$f":"MIN(K55:L55)","v":20088},{"$f":"ROUND(SUM(H53+I53)*M51,0)","v":0},{"$f":"SUM(H53:J53)","v":421838}]
[{"$f":"B53+1","v":50001},100000,0.4,{"$f":"B53","v":50000},{"$f":"E53+(B54-B53)*C54","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B54+1","v":100001},null,0.5,100000,{"$f":"IF(J52=0,0,E54)","v":29250},0.05,0,{"$f":"H48","v":50000},{"$f":"IF(H51>H55,H51-H55,0)","v":795000},{"$f":"IF(I55>0,ROUND(I55*I51,0),0)","v":397500},{"$f":"I55-J55","v":397500},{"$f":"IF(H53>0,ROUND(H53*L51,0),0)","v":20088},{"$f":"IF(K55>L55,0,L55-K55)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H37","v":845000},{"$f":"VLOOKUP(H58,A58:C62,3)","v":0.5},{"$f":"INDEX(D58:D62,MATCH(I58,C58:C62,0))","v":100000},{"$f":"INDEX(E58:E62,MATCH(I58,C58:C62,0))","v":29250},{"$f":"IF(H58>H62,VLOOKUP(H58,A58:F62,6),0)","v":0.05},{"$f":"VLOOKUP(H58,A58:G62,7)","v":0}]
[{"$f":"B58+1","v":18001},25000,0.25,{"$f":"B58","v":18000},{"$f":"(B59-B58)*C59","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B59+1","v":25001},50000,0.3,{"$f":"B59","v":25000},{"$f":"E59+(B60-B59)*C60","v":9250},0,0,{"$f":"IF(I58=C62,E61+ROUND((H58-J58),0)*I58,IF(I58=C61,E60+ROUND((H58-J58)*I58,0),IF(I58=C60,E59+ROUND((H58-J58)*I58,0),IF(I58=C59,E58+ROUND((H58-J58)*I58,0),E57+ROUND((H58-J58)*I58,0)))))","v":401750},{"$f":"MIN(K62:L62)","v":20088},{"$f":"ROUND(SUM(H60+I60)*M58,0)","v":0},{"$f":"SUM(H60:J60)","v":421838}]
[{"$f":"B60+1","v":50001},100000,0.4,{"$f":"B60","v":50000},{"$f":"E60+(B61-B60)*C61","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B61+1","v":100001},null,0.5,100000,{"$f":"IF(J59=0,0,E61)","v":29250},0.05,0,{"$f":"H55","v":50000},{"$f":"IF(H58>H62,H58-H62,0)","v":795000},{"$f":"IF(I62>0,ROUND(I62*I58,0),0)","v":397500},{"$f":"I62-J62","v":397500},{"$f":"IF(H60>0,ROUND(H60*L58,0),0)","v":20088},{"$f":"IF(K62>L62,0,L62-K62)","v":0}]
[null,null,1987,{"$f":"C63+1","v":1988},null,"1987-88"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C63","v":1987},{"$f":"D63","v":1988}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":845000},{"$f":"VLOOKUP(H66,A66:C70,3)","v":0.5},{"$f":"INDEX(D66:D70,MATCH(I66,C66:C70,0))","v":100000},{"$f":"INDEX(E66:E70,MATCH(I66,C66:C70,0))","v":29250},{"$f":"IF(H66>H70,VLOOKUP(H66,A66:F70,6),0)","v":0.05},{"$f":"VLOOKUP(H66,A66:G70,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B66,IF($E$3=\"Female\",B73,IF($E$3=\"Senior Citizen\",B80,B87)))","v":18000},0]
[{"$f":"B66+1","v":18001},25000,0.25,{"$f":"B66","v":18000},{"$f":"(B67-B66)*C67","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O66+1","v":18001},25000,0.25]
[{"$f":"B67+1","v":25001},50000,0.3,{"$f":"B67","v":25000},{"$f":"E67+(B68-B67)*C68","v":9250},0,0,{"$f":"IF(I66=C70,E69+ROUND((H66-J66),0)*I66,IF(I66=C69,E68+ROUND((H66-J66)*I66,0),IF(I66=C68,E67+ROUND((H66-J66)*I66,0),IF(I66=C67,E66+ROUND((H66-J66)*I66,0),E65+ROUND((H66-J66)*I66,0)))))","v":401750},{"$f":"MIN(K70:L70)","v":20088},{"$f":"ROUND(SUM(H68+I68)*M66,0)","v":0},{"$f":"SUM(H68:J68)","v":421838},null,null,{"$f":"O67+1","v":25001},50000,0.3]
[{"$f":"B68+1","v":50001},100000,0.4,{"$f":"B68","v":50000},{"$f":"E68+(B69-B68)*C69","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O68+1","v":50001},100000,0.4]
[{"$f":"B69+1","v":100001},null,0.5,100000,{"$f":"IF(J67=0,0,E69)","v":29250},0.05,0,50000,{"$f":"IF(H66>H70,H66-H70,0)","v":795000},{"$f":"IF(I70>0,ROUND(I70*I66,0),0)","v":397500},{"$f":"I70-J70","v":397500},{"$f":"IF(H68>0,ROUND(H68*L66,0),0)","v":20088},{"$f":"IF(K70>L70,0,L70-K70)","v":0},{"$f":"O69+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H68,IF($E$3=\"Female\",H75,IF($E$3=\"Senior Citizen\",H82,H89)))","v":401750}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I68,IF($E$3=\"Female\",I75,IF($E$3=\"Senior Citizen\",I82,I89)))","v":20088}]
[0,18000,0,0,0,0,0,{"$f":"H66","v":845000},{"$f":"VLOOKUP(H73,A73:C77,3)","v":0.5},{"$f":"INDEX(D73:D77,MATCH(I73,C73:C77,0))","v":100000},{"$f":"INDEX(E73:E77,MATCH(I73,C73:C77,0))","v":29250},{"$f":"IF(H73>H77,VLOOKUP(H73,A73:F77,6),0)","v":0.05},{"$f":"VLOOKUP(H73,A73:G77,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J68,IF($E$3=\"Female\",J75,IF($E$3=\"Senior Citizen\",J82,J89)))","v":0}]
[{"$f":"B73+1","v":18001},25000,0.25,{"$f":"B73","v":18000},{"$f":"(B74-B73)*C74","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K68,IF($E$3=\"Female\",K75,IF($E$3=\"Senior Citizen\",K82,K89)))","v":421838}]
[{"$f":"B74+1","v":25001},50000,0.3,{"$f":"B74","v":25000},{"$f":"E74+(B75-B74)*C75","v":9250},0,0,{"$f":"IF(I73=C77,E76+ROUND((H73-J73),0)*I73,IF(I73=C76,E75+ROUND((H73-J73)*I73,0),IF(I73=C75,E74+ROUND((H73-J73)*I73,0),IF(I73=C74,E73+ROUND((H73-J73)*I73,0),E72+ROUND((H73-J73)*I73,0)))))","v":401750},{"$f":"MIN(K77:L77)","v":20088},{"$f":"ROUND(SUM(H75+I75)*M73,0)","v":0},{"$f":"SUM(H75:J75)","v":421838},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A65,IF($E$3=\"Female\",A72,IF($E$3=\"Senior Citizen\",A79,A86)))","v":"Not defined"}]
[{"$f":"B75+1","v":50001},100000,0.4,{"$f":"B75","v":50000},{"$f":"E75+(B76-B75)*C76","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M70,IF($E$3=\"Female\",M77,IF($E$3=\"Senior Citizen\",M84,M91)))","v":0}]
[{"$f":"B76+1","v":100001},null,0.5,100000,{"$f":"IF(J74=0,0,E76)","v":29250},0.05,0,{"$f":"H70","v":50000},{"$f":"IF(H73>H77,H73-H77,0)","v":795000},{"$f":"IF(I77>0,ROUND(I77*I73,0),0)","v":397500},{"$f":"I77-J77","v":397500},{"$f":"IF(H75>0,ROUND(H75*L73,0),0)","v":20088},{"$f":"IF(K77>L77,0,L77-K77)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K68,IF($E$3=\"Female\",K75,IF($E$3=\"Senior Citizen\",K82,K89)))","v":421838}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H66","v":845000},{"$f":"VLOOKUP(H80,A80:C84,3)","v":0.5},{"$f":"INDEX(D80:D84,MATCH(I80,C80:C84,0))","v":100000},{"$f":"INDEX(E80:E84,MATCH(I80,C80:C84,0))","v":29250},{"$f":"IF(H80>H84,VLOOKUP(H80,A80:F84,6),0)","v":0.05},{"$f":"VLOOKUP(H80,A80:G84,7)","v":0}]
[{"$f":"B80+1","v":18001},25000,0.25,{"$f":"B80","v":18000},{"$f":"(B81-B80)*C81","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B81+1","v":25001},50000,0.3,{"$f":"B81","v":25000},{"$f":"E81+(B82-B81)*C82","v":9250},0,0,{"$f":"IF(I80=C84,E83+ROUND((H80-J80),0)*I80,IF(I80=C83,E82+ROUND((H80-J80)*I80,0),IF(I80=C82,E81+ROUND((H80-J80)*I80,0),IF(I80=C81,E80+ROUND((H80-J80)*I80,0),E79+ROUND((H80-J80)*I80,0)))))","v":401750},{"$f":"MIN(K84:L84)","v":20088},{"$f":"ROUND(SUM(H82+I82)*M80,0)","v":0},{"$f":"SUM(H82:J82)","v":421838}]
[{"$f":"B82+1","v":50001},100000,0.4,{"$f":"B82","v":50000},{"$f":"E82+(B83-B82)*C83","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B83+1","v":100001},null,0.5,100000,{"$f":"IF(J81=0,0,E83)","v":29250},0.05,0,{"$f":"H77","v":50000},{"$f":"IF(H80>H84,H80-H84,0)","v":795000},{"$f":"IF(I84>0,ROUND(I84*I80,0),0)","v":397500},{"$f":"I84-J84","v":397500},{"$f":"IF(H82>0,ROUND(H82*L80,0),0)","v":20088},{"$f":"IF(K84>L84,0,L84-K84)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H66","v":845000},{"$f":"VLOOKUP(H87,A87:C91,3)","v":0.5},{"$f":"INDEX(D87:D91,MATCH(I87,C87:C91,0))","v":100000},{"$f":"INDEX(E87:E91,MATCH(I87,C87:C91,0))","v":29250},{"$f":"IF(H87>H91,VLOOKUP(H87,A87:F91,6),0)","v":0.05},{"$f":"VLOOKUP(H87,A87:G91,7)","v":0}]
[{"$f":"B87+1","v":18001},25000,0.25,{"$f":"B87","v":18000},{"$f":"(B88-B87)*C88","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B88+1","v":25001},50000,0.3,{"$f":"B88","v":25000},{"$f":"E88+(B89-B88)*C89","v":9250},0,0,{"$f":"IF(I87=C91,E90+ROUND((H87-J87),0)*I87,IF(I87=C90,E89+ROUND((H87-J87)*I87,0),IF(I87=C89,E88+ROUND((H87-J87)*I87,0),IF(I87=C88,E87+ROUND((H87-J87)*I87,0),E86+ROUND((H87-J87)*I87,0)))))","v":401750},{"$f":"MIN(K91:L91)","v":20088},{"$f":"ROUND(SUM(H89+I89)*M87,0)","v":0},{"$f":"SUM(H89:J89)","v":421838}]
[{"$f":"B89+1","v":50001},100000,0.4,{"$f":"B89","v":50000},{"$f":"E89+(B90-B89)*C90","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B90+1","v":100001},null,0.5,100000,{"$f":"IF(J88=0,0,E90)","v":29250},0.05,0,{"$f":"H84","v":50000},{"$f":"IF(H87>H91,H87-H91,0)","v":795000},{"$f":"IF(I91>0,ROUND(I91*I87,0),0)","v":397500},{"$f":"I91-J91","v":397500},{"$f":"IF(H89>0,ROUND(H89*L87,0),0)","v":20088},{"$f":"IF(K91>L91,0,L91-K91)","v":0}]
[null,null,1988,{"$f":"C92+1","v":1989},null,"1988-89"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C92","v":1988},{"$f":"D92","v":1989}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":845000},{"$f":"VLOOKUP(H95,A95:C99,3)","v":0.5},{"$f":"INDEX(D95:D99,MATCH(I95,C95:C99,0))","v":100000},{"$f":"INDEX(E95:E99,MATCH(I95,C95:C99,0))","v":29250},{"$f":"IF(H95>H99,VLOOKUP(H95,A95:F99,6),0)","v":0.05},{"$f":"VLOOKUP(H95,A95:G99,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B95,IF($E$3=\"Female\",B102,IF($E$3=\"Senior Citizen\",B109,B116)))","v":18000},0]
[{"$f":"B95+1","v":18001},25000,0.25,{"$f":"B95","v":18000},{"$f":"(B96-B95)*C96","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O95+1","v":18001},25000,0.25]
[{"$f":"B96+1","v":25001},50000,0.3,{"$f":"B96","v":25000},{"$f":"E96+(B97-B96)*C97","v":9250},0,0,{"$f":"IF(I95=C99,E98+ROUND((H95-J95),0)*I95,IF(I95=C98,E97+ROUND((H95-J95)*I95,0),IF(I95=C97,E96+ROUND((H95-J95)*I95,0),IF(I95=C96,E95+ROUND((H95-J95)*I95,0),E94+ROUND((H95-J95)*I95,0)))))","v":401750},{"$f":"MIN(K99:L99)","v":20088},{"$f":"ROUND(SUM(H97+I97)*M95,0)","v":0},{"$f":"SUM(H97:J97)","v":421838},null,null,{"$f":"O96+1","v":25001},50000,0.3]
[{"$f":"B97+1","v":50001},100000,0.4,{"$f":"B97","v":50000},{"$f":"E97+(B98-B97)*C98","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O97+1","v":50001},100000,0.4]
[{"$f":"B98+1","v":100001},null,0.5,100000,{"$f":"IF(J96=0,0,E98)","v":29250},0.05,0,50000,{"$f":"IF(H95>H99,H95-H99,0)","v":795000},{"$f":"IF(I99>0,ROUND(I99*I95,0),0)","v":397500},{"$f":"I99-J99","v":397500},{"$f":"IF(H97>0,ROUND(H97*L95,0),0)","v":20088},{"$f":"IF(K99>L99,0,L99-K99)","v":0},{"$f":"O98+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H97,IF($E$3=\"Female\",H104,IF($E$3=\"Senior Citizen\",H111,H118)))","v":401750}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I97,IF($E$3=\"Female\",I104,IF($E$3=\"Senior Citizen\",I111,I118)))","v":20088}]
[0,18000,0,0,0,0,0,{"$f":"H95","v":845000},{"$f":"VLOOKUP(H102,A102:C106,3)","v":0.5},{"$f":"INDEX(D102:D106,MATCH(I102,C102:C106,0))","v":100000},{"$f":"INDEX(E102:E106,MATCH(I102,C102:C106,0))","v":29250},{"$f":"IF(H102>H106,VLOOKUP(H102,A102:F106,6),0)","v":0.05},{"$f":"VLOOKUP(H102,A102:G106,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J97,IF($E$3=\"Female\",J104,IF($E$3=\"Senior Citizen\",J111,J118)))","v":0}]
[{"$f":"B102+1","v":18001},25000,0.25,{"$f":"B102","v":18000},{"$f":"(B103-B102)*C103","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K97,IF($E$3=\"Female\",K104,IF($E$3=\"Senior Citizen\",K111,K118)))","v":421838}]
[{"$f":"B103+1","v":25001},50000,0.3,{"$f":"B103","v":25000},{"$f":"E103+(B104-B103)*C104","v":9250},0,0,{"$f":"IF(I102=C106,E105+ROUND((H102-J102),0)*I102,IF(I102=C105,E104+ROUND((H102-J102)*I102,0),IF(I102=C104,E103+ROUND((H102-J102)*I102,0),IF(I102=C103,E102+ROUND((H102-J102)*I102,0),E101+ROUND((H102-J102)*I102,0)))))","v":401750},{"$f":"MIN(K106:L106)","v":20088},{"$f":"ROUND(SUM(H104+I104)*M102,0)","v":0},{"$f":"SUM(H104:J104)","v":421838},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A94,IF($E$3=\"Female\",A101,IF($E$3=\"Senior Citizen\",A108,A115)))","v":"Not defined"}]
[{"$f":"B104+1","v":50001},100000,0.4,{"$f":"B104","v":50000},{"$f":"E104+(B105-B104)*C105","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M99,IF($E$3=\"Female\",M106,IF($E$3=\"Senior Citizen\",M113,M120)))","v":0}]
[{"$f":"B105+1","v":100001},null,0.5,100000,{"$f":"IF(J103=0,0,E105)","v":29250},0.05,0,{"$f":"H99","v":50000},{"$f":"IF(H102>H106,H102-H106,0)","v":795000},{"$f":"IF(I106>0,ROUND(I106*I102,0),0)","v":397500},{"$f":"I106-J106","v":397500},{"$f":"IF(H104>0,ROUND(H104*L102,0),0)","v":20088},{"$f":"IF(K106>L106,0,L106-K106)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K97,IF($E$3=\"Female\",K104,IF($E$3=\"Senior Citizen\",K111,K118)))","v":421838}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H95","v":845000},{"$f":"VLOOKUP(H109,A109:C113,3)","v":0.5},{"$f":"INDEX(D109:D113,MATCH(I109,C109:C113,0))","v":100000},{"$f":"INDEX(E109:E113,MATCH(I109,C109:C113,0))","v":29250},{"$f":"IF(H109>H113,VLOOKUP(H109,A109:F113,6),0)","v":0.05},{"$f":"VLOOKUP(H109,A109:G113,7)","v":0}]
[{"$f":"B109+1","v":18001},25000,0.25,{"$f":"B109","v":18000},{"$f":"(B110-B109)*C110","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B110+1","v":25001},50000,0.3,{"$f":"B110","v":25000},{"$f":"E110+(B111-B110)*C111","v":9250},0,0,{"$f":"IF(I109=C113,E112+ROUND((H109-J109),0)*I109,IF(I109=C112,E111+ROUND((H109-J109)*I109,0),IF(I109=C111,E110+ROUND((H109-J109)*I109,0),IF(I109=C110,E109+ROUND((H109-J109)*I109,0),E108+ROUND((H109-J109)*I109,0)))))","v":401750},{"$f":"MIN(K113:L113)","v":20088},{"$f":"ROUND(SUM(H111+I111)*M109,0)","v":0},{"$f":"SUM(H111:J111)","v":421838}]
[{"$f":"B111+1","v":50001},100000,0.4,{"$f":"B111","v":50000},{"$f":"E111+(B112-B111)*C112","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B112+1","v":100001},null,0.5,100000,{"$f":"IF(J110=0,0,E112)","v":29250},0.05,0,{"$f":"H106","v":50000},{"$f":"IF(H109>H113,H109-H113,0)","v":795000},{"$f":"IF(I113>0,ROUND(I113*I109,0),0)","v":397500},{"$f":"I113-J113","v":397500},{"$f":"IF(H111>0,ROUND(H111*L109,0),0)","v":20088},{"$f":"IF(K113>L113,0,L113-K113)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H95","v":845000},{"$f":"VLOOKUP(H116,A116:C120,3)","v":0.5},{"$f":"INDEX(D116:D120,MATCH(I116,C116:C120,0))","v":100000},{"$f":"INDEX(E116:E120,MATCH(I116,C116:C120,0))","v":29250},{"$f":"IF(H116>H120,VLOOKUP(H116,A116:F120,6),0)","v":0.05},{"$f":"VLOOKUP(H116,A116:G120,7)","v":0}]
[{"$f":"B116+1","v":18001},25000,0.25,{"$f":"B116","v":18000},{"$f":"(B117-B116)*C117","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B117+1","v":25001},50000,0.3,{"$f":"B117","v":25000},{"$f":"E117+(B118-B117)*C118","v":9250},0,0,{"$f":"IF(I116=C120,E119+ROUND((H116-J116),0)*I116,IF(I116=C119,E118+ROUND((H116-J116)*I116,0),IF(I116=C118,E117+ROUND((H116-J116)*I116,0),IF(I116=C117,E116+ROUND((H116-J116)*I116,0),E115+ROUND((H116-J116)*I116,0)))))","v":401750},{"$f":"MIN(K120:L120)","v":20088},{"$f":"ROUND(SUM(H118+I118)*M116,0)","v":0},{"$f":"SUM(H118:J118)","v":421838}]
[{"$f":"B118+1","v":50001},100000,0.4,{"$f":"B118","v":50000},{"$f":"E118+(B119-B118)*C119","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B119+1","v":100001},null,0.5,100000,{"$f":"IF(J117=0,0,E119)","v":29250},0.05,0,{"$f":"H113","v":50000},{"$f":"IF(H116>H120,H116-H120,0)","v":795000},{"$f":"IF(I120>0,ROUND(I120*I116,0),0)","v":397500},{"$f":"I120-J120","v":397500},{"$f":"IF(H118>0,ROUND(H118*L116,0),0)","v":20088},{"$f":"IF(K120>L120,0,L120-K120)","v":0}]
[null,null,1989,{"$f":"C121+1","v":1990},null,"1989-90"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C121","v":1989},{"$f":"D121","v":1990}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":845000},{"$f":"VLOOKUP(H124,A124:C128,3)","v":0.5},{"$f":"INDEX(D124:D128,MATCH(I124,C124:C128,0))","v":100000},{"$f":"INDEX(E124:E128,MATCH(I124,C124:C128,0))","v":28900},{"$f":"IF(H124>H128,VLOOKUP(H124,A124:F128,6),0)","v":0.08},{"$f":"VLOOKUP(H124,A124:G128,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B124,IF($E$3=\"Female\",B131,IF($E$3=\"Senior Citizen\",B138,B145)))","v":18000},0]
[{"$f":"B124+1","v":18001},25000,0.2,{"$f":"B124","v":18000},{"$f":"(B125-B124)*C125","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O124+1","v":18001},25000,0.2]
[{"$f":"B125+1","v":25001},50000,0.3,{"$f":"B125","v":25000},{"$f":"E125+(B126-B125)*C126","v":8900},0,0,{"$f":"IF(I124=C128,E127+ROUND((H124-J124),0)*I124,IF(I124=C127,E126+ROUND((H124-J124)*I124,0),IF(I124=C126,E125+ROUND((H124-J124)*I124,0),IF(I124=C125,E124+ROUND((H124-J124)*I124,0),E123+ROUND((H124-J124)*I124,0)))))","v":401400},{"$f":"MIN(K128:L128)","v":32112},{"$f":"ROUND(SUM(H126+I126)*M124,0)","v":0},{"$f":"SUM(H126:J126)","v":433512},null,null,{"$f":"O125+1","v":25001},50000,0.3]
[{"$f":"B126+1","v":50001},100000,0.4,{"$f":"B126","v":50000},{"$f":"E126+(B127-B126)*C127","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O126+1","v":50001},100000,0.4]
[{"$f":"B127+1","v":100001},null,0.5,100000,{"$f":"IF(J125=0,0,E127)","v":28900},0.08,0,50000,{"$f":"IF(H124>H128,H124-H128,0)","v":795000},{"$f":"IF(I128>0,ROUND(I128*I124,0),0)","v":397500},{"$f":"I128-J128","v":397500},{"$f":"IF(H126>0,ROUND(H126*L124,0),0)","v":32112},{"$f":"IF(K128>L128,0,L128-K128)","v":0},{"$f":"O127+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H126,IF($E$3=\"Female\",H133,IF($E$3=\"Senior Citizen\",H140,H147)))","v":401400}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I126,IF($E$3=\"Female\",I133,IF($E$3=\"Senior Citizen\",I140,I147)))","v":32112}]
[0,18000,0,0,0,0,0,{"$f":"H124","v":845000},{"$f":"VLOOKUP(H131,A131:C135,3)","v":0.5},{"$f":"INDEX(D131:D135,MATCH(I131,C131:C135,0))","v":100000},{"$f":"INDEX(E131:E135,MATCH(I131,C131:C135,0))","v":28900},{"$f":"IF(H131>H135,VLOOKUP(H131,A131:F135,6),0)","v":0.08},{"$f":"VLOOKUP(H131,A131:G135,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J126,IF($E$3=\"Female\",J133,IF($E$3=\"Senior Citizen\",J140,J147)))","v":0}]
[{"$f":"B131+1","v":18001},25000,0.2,{"$f":"B131","v":18000},{"$f":"(B132-B131)*C132","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K126,IF($E$3=\"Female\",K133,IF($E$3=\"Senior Citizen\",K140,K147)))","v":433512}]
[{"$f":"B132+1","v":25001},50000,0.3,{"$f":"B132","v":25000},{"$f":"E132+(B133-B132)*C133","v":8900},0,0,{"$f":"IF(I131=C135,E134+ROUND((H131-J131),0)*I131,IF(I131=C134,E133+ROUND((H131-J131)*I131,0),IF(I131=C133,E132+ROUND((H131-J131)*I131,0),IF(I131=C132,E131+ROUND((H131-J131)*I131,0),E130+ROUND((H131-J131)*I131,0)))))","v":401400},{"$f":"MIN(K135:L135)","v":32112},{"$f":"ROUND(SUM(H133+I133)*M131,0)","v":0},{"$f":"SUM(H133:J133)","v":433512},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A123,IF($E$3=\"Female\",A130,IF($E$3=\"Senior Citizen\",A137,A144)))","v":"Not defined"}]
[{"$f":"B133+1","v":50001},100000,0.4,{"$f":"B133","v":50000},{"$f":"E133+(B134-B133)*C134","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M128,IF($E$3=\"Female\",M135,IF($E$3=\"Senior Citizen\",M142,M149)))","v":0}]
[{"$f":"B134+1","v":100001},null,0.5,100000,{"$f":"IF(J132=0,0,E134)","v":28900},0.08,0,{"$f":"H128","v":50000},{"$f":"IF(H131>H135,H131-H135,0)","v":795000},{"$f":"IF(I135>0,ROUND(I135*I131,0),0)","v":397500},{"$f":"I135-J135","v":397500},{"$f":"IF(H133>0,ROUND(H133*L131,0),0)","v":32112},{"$f":"IF(K135>L135,0,L135-K135)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K126,IF($E$3=\"Female\",K133,IF($E$3=\"Senior Citizen\",K140,K147)))","v":433512}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H124","v":845000},{"$f":"VLOOKUP(H138,A138:C142,3)","v":0.5},{"$f":"INDEX(D138:D142,MATCH(I138,C138:C142,0))","v":100000},{"$f":"INDEX(E138:E142,MATCH(I138,C138:C142,0))","v":28900},{"$f":"IF(H138>H142,VLOOKUP(H138,A138:F142,6),0)","v":0.08},{"$f":"VLOOKUP(H138,A138:G142,7)","v":0}]
[{"$f":"B138+1","v":18001},25000,0.2,{"$f":"B138","v":18000},{"$f":"(B139-B138)*C139","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B139+1","v":25001},50000,0.3,{"$f":"B139","v":25000},{"$f":"E139+(B140-B139)*C140","v":8900},0,0,{"$f":"IF(I138=C142,E141+ROUND((H138-J138),0)*I138,IF(I138=C141,E140+ROUND((H138-J138)*I138,0),IF(I138=C140,E139+ROUND((H138-J138)*I138,0),IF(I138=C139,E138+ROUND((H138-J138)*I138,0),E137+ROUND((H138-J138)*I138,0)))))","v":401400},{"$f":"MIN(K142:L142)","v":32112},{"$f":"ROUND(SUM(H140+I140)*M138,0)","v":0},{"$f":"SUM(H140:J140)","v":433512}]
[{"$f":"B140+1","v":50001},100000,0.4,{"$f":"B140","v":50000},{"$f":"E140+(B141-B140)*C141","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B141+1","v":100001},null,0.5,100000,{"$f":"IF(J139=0,0,E141)","v":28900},0.08,0,{"$f":"H135","v":50000},{"$f":"IF(H138>H142,H138-H142,0)","v":795000},{"$f":"IF(I142>0,ROUND(I142*I138,0),0)","v":397500},{"$f":"I142-J142","v":397500},{"$f":"IF(H140>0,ROUND(H140*L138,0),0)","v":32112},{"$f":"IF(K142>L142,0,L142-K142)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H124","v":845000},{"$f":"VLOOKUP(H145,A145:C149,3)","v":0.5},{"$f":"INDEX(D145:D149,MATCH(I145,C145:C149,0))","v":100000},{"$f":"INDEX(E145:E149,MATCH(I145,C145:C149,0))","v":28900},{"$f":"IF(H145>H149,VLOOKUP(H145,A145:F149,6),0)","v":0.08},{"$f":"VLOOKUP(H145,A145:G149,7)","v":0}]
[{"$f":"B145+1","v":18001},25000,0.2,{"$f":"B145","v":18000},{"$f":"(B146-B145)*C146","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B146+1","v":25001},50000,0.3,{"$f":"B146","v":25000},{"$f":"E146+(B147-B146)*C147","v":8900},0,0,{"$f":"IF(I145=C149,E148+ROUND((H145-J145),0)*I145,IF(I145=C148,E147+ROUND((H145-J145)*I145,0),IF(I145=C147,E146+ROUND((H145-J145)*I145,0),IF(I145=C146,E145+ROUND((H145-J145)*I145,0),E144+ROUND((H145-J145)*I145,0)))))","v":401400},{"$f":"MIN(K149:L149)","v":32112},{"$f":"ROUND(SUM(H147+I147)*M145,0)","v":0},{"$f":"SUM(H147:J147)","v":433512}]
[{"$f":"B147+1","v":50001},100000,0.4,{"$f":"B147","v":50000},{"$f":"E147+(B148-B147)*C148","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B148+1","v":100001},null,0.5,100000,{"$f":"IF(J146=0,0,E148)","v":28900},0.08,0,{"$f":"H142","v":50000},{"$f":"IF(H145>H149,H145-H149,0)","v":795000},{"$f":"IF(I149>0,ROUND(I149*I145,0),0)","v":397500},{"$f":"I149-J149","v":397500},{"$f":"IF(H147>0,ROUND(H147*L145,0),0)","v":32112},{"$f":"IF(K149>L149,0,L149-K149)","v":0}]
[null,null,1990,{"$f":"C150+1","v":1991},null,"1990-91"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C150","v":1990},{"$f":"D150","v":1991}]
[0,22000,0,0,0,0,0,{"$f":"$E$4","v":845000},{"$f":"VLOOKUP(H153,A153:C157,3)","v":0.5},{"$f":"INDEX(D153:D157,MATCH(I153,C153:C157,0))","v":100000},{"$f":"INDEX(E153:E157,MATCH(I153,C153:C157,0))","v":27600},{"$f":"IF(H153>H157,VLOOKUP(H153,A153:F157,6),0)","v":0.12},{"$f":"VLOOKUP(H153,A153:G157,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B153,IF($E$3=\"Female\",B160,IF($E$3=\"Senior Citizen\",B167,B174)))","v":22000},0]
[{"$f":"B153+1","v":22001},30000,0.2,{"$f":"B153","v":22000},{"$f":"(B154-B153)*C154","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O153+1","v":22001},30000,0.2]
[{"$f":"B154+1","v":30001},50000,0.3,{"$f":"B154","v":30000},{"$f":"E154+(B155-B154)*C155","v":7600},0,0,{"$f":"IF(I153=C157,E156+ROUND((H153-J153),0)*I153,IF(I153=C156,E155+ROUND((H153-J153)*I153,0),IF(I153=C155,E154+ROUND((H153-J153)*I153,0),IF(I153=C154,E153+ROUND((H153-J153)*I153,0),E152+ROUND((H153-J153)*I153,0)))))","v":400100},{"$f":"MIN(K157:L157)","v":48012},{"$f":"ROUND(SUM(H155+I155)*M153,0)","v":0},{"$f":"SUM(H155:J155)","v":448112},null,null,{"$f":"O154+1","v":30001},50000,0.3]
[{"$f":"B155+1","v":50001},100000,0.4,{"$f":"B155","v":50000},{"$f":"E155+(B156-B155)*C156","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O155+1","v":50001},100000,0.4]
[{"$f":"B156+1","v":100001},null,0.5,100000,{"$f":"IF(J154=0,0,E156)","v":27600},0.12,0,75000,{"$f":"IF(H153>H157,H153-H157,0)","v":770000},{"$f":"IF(I157>0,ROUND(I157*I153,0),0)","v":385000},{"$f":"I157-J157","v":385000},{"$f":"IF(H155>0,ROUND(H155*L153,0),0)","v":48012},{"$f":"IF(K157>L157,0,L157-K157)","v":0},{"$f":"O156+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H155,IF($E$3=\"Female\",H162,IF($E$3=\"Senior Citizen\",H169,H176)))","v":400100}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I155,IF($E$3=\"Female\",I162,IF($E$3=\"Senior Citizen\",I169,I176)))","v":48012}]
[0,22000,0,0,0,0,0,{"$f":"H153","v":845000},{"$f":"VLOOKUP(H160,A160:C164,3)","v":0.5},{"$f":"INDEX(D160:D164,MATCH(I160,C160:C164,0))","v":100000},{"$f":"INDEX(E160:E164,MATCH(I160,C160:C164,0))","v":27600},{"$f":"IF(H160>H164,VLOOKUP(H160,A160:F164,6),0)","v":0.12},{"$f":"VLOOKUP(H160,A160:G164,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J155,IF($E$3=\"Female\",J162,IF($E$3=\"Senior Citizen\",J169,J176)))","v":0}]
[{"$f":"B160+1","v":22001},30000,0.2,{"$f":"B160","v":22000},{"$f":"(B161-B160)*C161","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K155,IF($E$3=\"Female\",K162,IF($E$3=\"Senior Citizen\",K169,K176)))","v":448112}]
[{"$f":"B161+1","v":30001},50000,0.3,{"$f":"B161","v":30000},{"$f":"E161+(B162-B161)*C162","v":7600},0,0,{"$f":"IF(I160=C164,E163+ROUND((H160-J160),0)*I160,IF(I160=C163,E162+ROUND((H160-J160)*I160,0),IF(I160=C162,E161+ROUND((H160-J160)*I160,0),IF(I160=C161,E160+ROUND((H160-J160)*I160,0),E159+ROUND((H160-J160)*I160,0)))))","v":400100},{"$f":"MIN(K164:L164)","v":48012},{"$f":"ROUND(SUM(H162+I162)*M160,0)","v":0},{"$f":"SUM(H162:J162)","v":448112},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A152,IF($E$3=\"Female\",A159,IF($E$3=\"Senior Citizen\",A166,A173)))","v":"Not defined"}]
[{"$f":"B162+1","v":50001},100000,0.4,{"$f":"B162","v":50000},{"$f":"E162+(B163-B162)*C163","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M157,IF($E$3=\"Female\",M164,IF($E$3=\"Senior Citizen\",M171,M178)))","v":0}]
[{"$f":"B163+1","v":100001},null,0.5,100000,{"$f":"IF(J161=0,0,E163)","v":27600},0.12,0,{"$f":"H157","v":75000},{"$f":"IF(H160>H164,H160-H164,0)","v":770000},{"$f":"IF(I164>0,ROUND(I164*I160,0),0)","v":385000},{"$f":"I164-J164","v":385000},{"$f":"IF(H162>0,ROUND(H162*L160,0),0)","v":48012},{"$f":"IF(K164>L164,0,L164-K164)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K155,IF($E$3=\"Female\",K162,IF($E$3=\"Senior Citizen\",K169,K176)))","v":448112}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,22000,0,0,0,0,0,{"$f":"H153","v":845000},{"$f":"VLOOKUP(H167,A167:C171,3)","v":0.5},{"$f":"INDEX(D167:D171,MATCH(I167,C167:C171,0))","v":100000},{"$f":"INDEX(E167:E171,MATCH(I167,C167:C171,0))","v":27600},{"$f":"IF(H167>H171,VLOOKUP(H167,A167:F171,6),0)","v":0.12},{"$f":"VLOOKUP(H167,A167:G171,7)","v":0}]
[{"$f":"B167+1","v":22001},30000,0.2,{"$f":"B167","v":22000},{"$f":"(B168-B167)*C168","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B168+1","v":30001},50000,0.3,{"$f":"B168","v":30000},{"$f":"E168+(B169-B168)*C169","v":7600},0,0,{"$f":"IF(I167=C171,E170+ROUND((H167-J167),0)*I167,IF(I167=C170,E169+ROUND((H167-J167)*I167,0),IF(I167=C169,E168+ROUND((H167-J167)*I167,0),IF(I167=C168,E167+ROUND((H167-J167)*I167,0),E166+ROUND((H167-J167)*I167,0)))))","v":400100},{"$f":"MIN(K171:L171)","v":48012},{"$f":"ROUND(SUM(H169+I169)*M167,0)","v":0},{"$f":"SUM(H169:J169)","v":448112}]
[{"$f":"B169+1","v":50001},100000,0.4,{"$f":"B169","v":50000},{"$f":"E169+(B170-B169)*C170","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B170+1","v":100001},null,0.5,100000,{"$f":"IF(J168=0,0,E170)","v":27600},0.12,0,{"$f":"H164","v":75000},{"$f":"IF(H167>H171,H167-H171,0)","v":770000},{"$f":"IF(I171>0,ROUND(I171*I167,0),0)","v":385000},{"$f":"I171-J171","v":385000},{"$f":"IF(H169>0,ROUND(H169*L167,0),0)","v":48012},{"$f":"IF(K171>L171,0,L171-K171)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,22000,0,0,0,0,0,{"$f":"H153","v":845000},{"$f":"VLOOKUP(H174,A174:C178,3)","v":0.5},{"$f":"INDEX(D174:D178,MATCH(I174,C174:C178,0))","v":100000},{"$f":"INDEX(E174:E178,MATCH(I174,C174:C178,0))","v":27600},{"$f":"IF(H174>H178,VLOOKUP(H174,A174:F178,6),0)","v":0.12},{"$f":"VLOOKUP(H174,A174:G178,7)","v":0}]
[{"$f":"B174+1","v":22001},30000,0.2,{"$f":"B174","v":22000},{"$f":"(B175-B174)*C175","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B175+1","v":30001},50000,0.3,{"$f":"B175","v":30000},{"$f":"E175+(B176-B175)*C176","v":7600},0,0,{"$f":"IF(I174=C178,E177+ROUND((H174-J174),0)*I174,IF(I174=C177,E176+ROUND((H174-J174)*I174,0),IF(I174=C176,E175+ROUND((H174-J174)*I174,0),IF(I174=C175,E174+ROUND((H174-J174)*I174,0),E173+ROUND((H174-J174)*I174,0)))))","v":400100},{"$f":"MIN(K178:L178)","v":48012},{"$f":"ROUND(SUM(H176+I176)*M174,0)","v":0},{"$f":"SUM(H176:J176)","v":448112}]
[{"$f":"B176+1","v":50001},100000,0.4,{"$f":"B176","v":50000},{"$f":"E176+(B177-B176)*C177","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B177+1","v":100001},null,0.5,100000,{"$f":"IF(J175=0,0,E177)","v":27600},0.12,0,{"$f":"H171","v":75000},{"$f":"IF(H174>H178,H174-H178,0)","v":770000},{"$f":"IF(I178>0,ROUND(I178*I174,0),0)","v":385000},{"$f":"I178-J178","v":385000},{"$f":"IF(H176>0,ROUND(H176*L174,0),0)","v":48012},{"$f":"IF(K178>L178,0,L178-K178)","v":0}]
[null,null,1991,{"$f":"C179+1","v":1992},null,"1991-92"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C179","v":1991},{"$f":"D179","v":1992}]
[0,22000,0,0,0,0,0,{"$f":"$E$4","v":845000},{"$f":"VLOOKUP(H182,A182:C186,3)","v":0.5},{"$f":"INDEX(D182:D186,MATCH(I182,C182:C186,0))","v":100000},{"$f":"INDEX(E182:E186,MATCH(I182,C182:C186,0))","v":27600},{"$f":"IF(H182>H186,VLOOKUP(H182,A182:F186,6),0)","v":0.12},{"$f":"VLOOKUP(H182,A182:G186,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B182,IF($E$3=\"Female\",B189,IF($E$3=\"Senior Citizen\",B196,B203)))","v":22000},0]
[{"$f":"B182+1","v":22001},30000,0.2,{"$f":"B182","v":22000},{"$f":"(B183-B182)*C183","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O182+1","v":22001},30000,0.2]
[{"$f":"B183+1","v":30001},50000,0.3,{"$f":"B183","v":30000},{"$f":"E183+(B184-B183)*C184","v":7600},0,0,{"$f":"IF(I182=C186,E185+ROUND((H182-J182),0)*I182,IF(I182=C185,E184+ROUND((H182-J182)*I182,0),IF(I182=C184,E183+ROUND((H182-J182)*I182,0),IF(I182=C183,E182+ROUND((H182-J182)*I182,0),E181+ROUND((H182-J182)*I182,0)))))","v":400100},{"$f":"MIN(K186:L186)","v":48012},{"$f":"ROUND(SUM(H184+I184)*M182,0)","v":0},{"$f":"SUM(H184:J184)","v":448112},null,null,{"$f":"O183+1","v":30001},50000,0.3]
[{"$f":"B184+1","v":50001},100000,0.4,{"$f":"B184","v":50000},{"$f":"E184+(B185-B184)*C185","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O184+1","v":50001},100000,0.4]
[{"$f":"B185+1","v":100001},null,0.5,100000,{"$f":"IF(J183=0,0,E185)","v":27600},0.12,0,100000,{"$f":"IF(H182>H186,H182-H186,0)","v":745000},{"$f":"IF(I186>0,ROUND(I186*I182,0),0)","v":372500},{"$f":"I186-J186","v":372500},{"$f":"IF(H184>0,ROUND(H184*L182,0),0)","v":48012},{"$f":"IF(K186>L186,0,L186-K186)","v":0},{"$f":"O185+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H184,IF($E$3=\"Female\",H191,IF($E$3=\"Senior Citizen\",H198,H205)))","v":400100}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I184,IF($E$3=\"Female\",I191,IF($E$3=\"Senior Citizen\",I198,I205)))","v":48012}]
[0,22000,0,0,0,0,0,{"$f":"H182","v":845000},{"$f":"VLOOKUP(H189,A189:C193,3)","v":0.5},{"$f":"INDEX(D189:D193,MATCH(I189,C189:C193,0))","v":100000},{"$f":"INDEX(E189:E193,MATCH(I189,C189:C193,0))","v":27600},{"$f":"IF(H189>H193,VLOOKUP(H189,A189:F193,6),0)","v":0.12},{"$f":"VLOOKUP(H189,A189:G193,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J184,IF($E$3=\"Female\",J191,IF($E$3=\"Senior Citizen\",J198,J205)))","v":0}]
[{"$f":"B189+1","v":22001},30000,0.2,{"$f":"B189","v":22000},{"$f":"(B190-B189)*C190","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K184,IF($E$3=\"Female\",K191,IF($E$3=\"Senior Citizen\",K198,K205)))","v":448112}]
[{"$f":"B190+1","v":30001},50000,0.3,{"$f":"B190","v":30000},{"$f":"E190+(B191-B190)*C191","v":7600},0,0,{"$f":"IF(I189=C193,E192+ROUND((H189-J189),0)*I189,IF(I189=C192,E191+ROUND((H189-J189)*I189,0),IF(I189=C191,E190+ROUND((H189-J189)*I189,0),IF(I189=C190,E189+ROUND((H189-J189)*I189,0),E188+ROUND((H189-J189)*I189,0)))))","v":400100},{"$f":"MIN(K193:L193)","v":48012},{"$f":"ROUND(SUM(H191+I191)*M189,0)","v":0},{"$f":"SUM(H191:J191)","v":448112},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A181,IF($E$3=\"Female\",A188,IF($E$3=\"Senior Citizen\",A195,A202)))","v":"Not defined"}]
[{"$f":"B191+1","v":50001},100000,0.4,{"$f":"B191","v":50000},{"$f":"E191+(B192-B191)*C192","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M186,IF($E$3=\"Female\",M193,IF($E$3=\"Senior Citizen\",M200,M207)))","v":0}]
[{"$f":"B192+1","v":100001},null,0.5,100000,{"$f":"IF(J190=0,0,E192)","v":27600},0.12,0,{"$f":"H186","v":100000},{"$f":"IF(H189>H193,H189-H193,0)","v":745000},{"$f":"IF(I193>0,ROUND(I193*I189,0),0)","v":372500},{"$f":"I193-J193","v":372500},{"$f":"IF(H191>0,ROUND(H191*L189,0),0)","v":48012},{"$f":"IF(K193>L193,0,L193-K193)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K184,IF($E$3=\"Female\",K191,IF($E$3=\"Senior Citizen\",K198,K205)))","v":448112}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,22000,0,0,0,0,0,{"$f":"H182","v":845000},{"$f":"VLOOKUP(H196,A196:C200,3)","v":0.5},{"$f":"INDEX(D196:D200,MATCH(I196,C196:C200,0))","v":100000},{"$f":"INDEX(E196:E200,MATCH(I196,C196:C200,0))","v":27600},{"$f":"IF(H196>H200,VLOOKUP(H196,A196:F200,6),0)","v":0.12},{"$f":"VLOOKUP(H196,A196:G200,7)","v":0}]
[{"$f":"B196+1","v":22001},30000,0.2,{"$f":"B196","v":22000},{"$f":"(B197-B196)*C197","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B197+1","v":30001},50000,0.3,{"$f":"B197","v":30000},{"$f":"E197+(B198-B197)*C198","v":7600},0,0,{"$f":"IF(I196=C200,E199+ROUND((H196-J196),0)*I196,IF(I196=C199,E198+ROUND((H196-J196)*I196,0),IF(I196=C198,E197+ROUND((H196-J196)*I196,0),IF(I196=C197,E196+ROUND((H196-J196)*I196,0),E195+ROUND((H196-J196)*I196,0)))))","v":400100},{"$f":"MIN(K200:L200)","v":48012},{"$f":"ROUND(SUM(H198+I198)*M196,0)","v":0},{"$f":"SUM(H198:J198)","v":448112}]
[{"$f":"B198+1","v":50001},100000,0.4,{"$f":"B198","v":50000},{"$f":"E198+(B199-B198)*C199","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B199+1","v":100001},null,0.5,100000,{"$f":"IF(J197=0,0,E199)","v":27600},0.12,0,{"$f":"H193","v":100000},{"$f":"IF(H196>H200,H196-H200,0)","v":745000},{"$f":"IF(I200>0,ROUND(I200*I196,0),0)","v":372500},{"$f":"I200-J200","v":372500},{"$f":"IF(H198>0,ROUND(H198*L196,0),0)","v":48012},{"$f":"IF(K200>L200,0,L200-K200)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,22000,0,0,0,0,0,{"$f":"H182","v":845000},{"$f":"VLOOKUP(H203,A203:C207,3)","v":0.5},{"$f":"INDEX(D203:D207,MATCH(I203,C203:C207,0))","v":100000},{"$f":"INDEX(E203:E207,MATCH(I203,C203:C207,0))","v":27600},{"$f":"IF(H203>H207,VLOOKUP(H203,A203:F207,6),0)","v":0.12},{"$f":"VLOOKUP(H203,A203:G207,7)","v":0}]
[{"$f":"B203+1","v":22001},30000,0.2,{"$f":"B203","v":22000},{"$f":"(B204-B203)*C204","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B204+1","v":30001},50000,0.3,{"$f":"B204","v":30000},{"$f":"E204+(B205-B204)*C205","v":7600},0,0,{"$f":"IF(I203=C207,E206+ROUND((H203-J203),0)*I203,IF(I203=C206,E205+ROUND((H203-J203)*I203,0),IF(I203=C205,E204+ROUND((H203-J203)*I203,0),IF(I203=C204,E203+ROUND((H203-J203)*I203,0),E202+ROUND((H203-J203)*I203,0)))))","v":400100},{"$f":"MIN(K207:L207)","v":48012},{"$f":"ROUND(SUM(H205+I205)*M203,0)","v":0},{"$f":"SUM(H205:J205)","v":448112}]
[{"$f":"B205+1","v":50001},100000,0.4,{"$f":"B205","v":50000},{"$f":"E205+(B206-B205)*C206","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B206+1","v":100001},null,0.5,100000,{"$f":"IF(J204=0,0,E206)","v":27600},0.12,0,{"$f":"H200","v":100000},{"$f":"IF(H203>H207,H203-H207,0)","v":745000},{"$f":"IF(I207>0,ROUND(I207*I203,0),0)","v":372500},{"$f":"I207-J207","v":372500},{"$f":"IF(H205>0,ROUND(H205*L203,0),0)","v":48012},{"$f":"IF(K207>L207,0,L207-K207)","v":0}]
[null,null,1992,{"$f":"C208+1","v":1993},null,"1992-93"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C208","v":1992},{"$f":"D208","v":1993}]
[0,28000,0,0,0,0,0,{"$f":"$E$4","v":845000},{"$f":"VLOOKUP(H211,A211:C215,3)","v":0.4},{"$f":"INDEX(D211:D215,MATCH(I211,C211:C215,0))","v":100000},{"$f":"INDEX(E211:E215,MATCH(I211,C211:C215,0))","v":19400},{"$f":"IF(H211>H215,VLOOKUP(H211,A211:F215,6),0)","v":0.12},{"$f":"VLOOKUP(H211,A211:G215,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B211,IF($E$3=\"Female\",B218,IF($E$3=\"Senior Citizen\",B225,B232)))","v":28000},0]
[{"$f":"B211+1","v":28001},50000,0.2,{"$f":"B211","v":28000},{"$f":"(B212-B211)*C212","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O211+1","v":28001},50000,0.2]
[{"$f":"B212+1","v":50001},100000,0.3,{"$f":"B212","v":50000},{"$f":"E212+(B213-B212)*C213","v":19400},0,0,{"$f":"IF(I211=C215,E214+ROUND((H211-J211),0)*I211,IF(I211=C214,E213+ROUND((H211-J211)*I211,0),IF(I211=C213,E212+ROUND((H211-J211)*I211,0),IF(I211=C212,E211+ROUND((H211-J211)*I211,0),E210+ROUND((H211-J211)*I211,0)))))","v":317400},{"$f":"MIN(K215:L215)","v":38088},{"$f":"ROUND(SUM(H213+I213)*M211,0)","v":0},{"$f":"SUM(H213:J213)","v":355488},null,null,{"$f":"O212+1","v":50001},100000,0.3]
[{"$f":"B213+1","v":100001},null,0.4,{"$f":"B213","v":100000},{"$f":"IF(J211=0,0,E213)","v":19400},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O213+1","v":100001},0,0.4]
["Surcharge Limit",null,null,100000,null,0.12,0,100000,{"$f":"IF(H211>H215,H211-H215,0)","v":745000},{"$f":"IF(I215>0,ROUND(I215*I211,0),0)","v":298000},{"$f":"I215-J215","v":447000},{"$f":"IF(H213>0,ROUND(H213*L211,0),0)","v":38088},{"$f":"IF(K215>L215,0,L215-K215)","v":0},{"$f":"O214+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H213,IF($E$3=\"Female\",H220,IF($E$3=\"Senior Citizen\",H227,H234)))","v":317400}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I213,IF($E$3=\"Female\",I220,IF($E$3=\"Senior Citizen\",I227,I234)))","v":38088}]
[0,28000,0,0,0,0,0,{"$f":"H211","v":845000},{"$f":"VLOOKUP(H218,A218:C222,3)","v":0.4},{"$f":"INDEX(D218:D222,MATCH(I218,C218:C222,0))","v":100000},{"$f":"INDEX(E218:E222,MATCH(I218,C218:C222,0))","v":19400},{"$f":"IF(H218>H222,VLOOKUP(H218,A218:F222,6),0)","v":0.12},{"$f":"VLOOKUP(H218,A218:G222,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J213,IF($E$3=\"Female\",J220,IF($E$3=\"Senior Citizen\",J227,J234)))","v":0}]
[{"$f":"B218+1","v":28001},50000,0.2,{"$f":"B218","v":28000},{"$f":"(B219-B218)*C219","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K213,IF($E$3=\"Female\",K220,IF($E$3=\"Senior Citizen\",K227,K234)))","v":355488}]
[{"$f":"B219+1","v":50001},100000,0.3,{"$f":"B219","v":50000},{"$f":"E219+(B220-B219)*C220","v":19400},0,0,{"$f":"IF(I218=C222,E221+ROUND((H218-J218),0)*I218,IF(I218=C221,E220+ROUND((H218-J218)*I218,0),IF(I218=C220,E219+ROUND((H218-J218)*I218,0),IF(I218=C219,E218+ROUND((H218-J218)*I218,0),E217+ROUND((H218-J218)*I218,0)))))","v":317400},{"$f":"MIN(K222:L222)","v":38088},{"$f":"ROUND(SUM(H220+I220)*M218,0)","v":0},{"$f":"SUM(H220:J220)","v":355488},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A210,IF($E$3=\"Female\",A217,IF($E$3=\"Senior Citizen\",A224,A231)))","v":"Not defined"}]
[{"$f":"B220+1","v":100001},null,0.4,{"$f":"B220","v":100000},{"$f":"IF(J218=0,0,E220)","v":19400},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M215,IF($E$3=\"Female\",M222,IF($E$3=\"Senior Citizen\",M229,M236)))","v":0}]
["Surcharge Limit",null,null,100000,null,0.12,0,{"$f":"H215","v":100000},{"$f":"IF(H218>H222,H218-H222,0)","v":745000},{"$f":"IF(I222>0,ROUND(I222*I218,0),0)","v":298000},{"$f":"I222-J222","v":447000},{"$f":"IF(H220>0,ROUND(H220*L218,0),0)","v":38088},{"$f":"IF(K222>L222,0,L222-K222)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K213,IF($E$3=\"Female\",K220,IF($E$3=\"Senior Citizen\",K227,K234)))","v":355488}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,28000,0,0,0,0,0,{"$f":"H211","v":845000},{"$f":"VLOOKUP(H225,A225:C229,3)","v":0.4},{"$f":"INDEX(D225:D229,MATCH(I225,C225:C229,0))","v":100000},{"$f":"INDEX(E225:E229,MATCH(I225,C225:C229,0))","v":19400},{"$f":"IF(H225>H229,VLOOKUP(H225,A225:F229,6),0)","v":0.12},{"$f":"VLOOKUP(H225,A225:G229,7)","v":0}]
[{"$f":"B225+1","v":28001},50000,0.2,{"$f":"B225","v":28000},{"$f":"(B226-B225)*C226","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B226+1","v":50001},100000,0.3,{"$f":"B226","v":50000},{"$f":"E226+(B227-B226)*C227","v":19400},0,0,{"$f":"IF(I225=C229,E228+ROUND((H225-J225),0)*I225,IF(I225=C228,E227+ROUND((H225-J225)*I225,0),IF(I225=C227,E226+ROUND((H225-J225)*I225,0),IF(I225=C226,E225+ROUND((H225-J225)*I225,0),E224+ROUND((H225-J225)*I225,0)))))","v":317400},{"$f":"MIN(K229:L229)","v":38088},{"$f":"ROUND(SUM(H227+I227)*M225,0)","v":0},{"$f":"SUM(H227:J227)","v":355488}]
[{"$f":"B227+1","v":100001},null,0.4,{"$f":"B227","v":100000},{"$f":"IF(J225=0,0,E227)","v":19400},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,0.12,0,{"$f":"H222","v":100000},{"$f":"IF(H225>H229,H225-H229,0)","v":745000},{"$f":"IF(I229>0,ROUND(I229*I225,0),0)","v":298000},{"$f":"I229-J229","v":447000},{"$f":"IF(H227>0,ROUND(H227*L225,0),0)","v":38088},{"$f":"IF(K229>L229,0,L229-K229)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,28000,0,0,0,0,0,{"$f":"H211","v":845000},{"$f":"VLOOKUP(H232,A232:C236,3)","v":0.4},{"$f":"INDEX(D232:D236,MATCH(I232,C232:C236,0))","v":100000},{"$f":"INDEX(E232:E236,MATCH(I232,C232:C236,0))","v":19400},{"$f":"IF(H232>H236,VLOOKUP(H232,A232:F236,6),0)","v":0.12},{"$f":"VLOOKUP(H232,A232:G236,7)","v":0}]
[{"$f":"B232+1","v":28001},50000,0.2,{"$f":"B232","v":28000},{"$f":"(B233-B232)*C233","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B233+1","v":50001},100000,0.3,{"$f":"B233","v":50000},{"$f":"E233+(B234-B233)*C234","v":19400},0,0,{"$f":"IF(I232=C236,E235+ROUND((H232-J232),0)*I232,IF(I232=C235,E234+ROUND((H232-J232)*I232,0),IF(I232=C234,E233+ROUND((H232-J232)*I232,0),IF(I232=C233,E232+ROUND((H232-J232)*I232,0),E231+ROUND((H232-J232)*I232,0)))))","v":317400},{"$f":"MIN(K236:L236)","v":38088},{"$f":"ROUND(SUM(H234+I234)*M232,0)","v":0},{"$f":"SUM(H234:J234)","v":355488}]
[{"$f":"B234+1","v":100001},null,0.4,{"$f":"B234","v":100000},{"$f":"IF(J232=0,0,E234)","v":19400},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,0.12,0,{"$f":"H229","v":100000},{"$f":"IF(H232>H236,H232-H236,0)","v":745000},{"$f":"IF(I236>0,ROUND(I236*I232,0),0)","v":298000},{"$f":"I236-J236","v":447000},{"$f":"IF(H234>0,ROUND(H234*L232,0),0)","v":38088},{"$f":"IF(K236>L236,0,L236-K236)","v":0}]
[null,null,1993,{"$f":"C237+1","v":1994},null,"1993-94"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C237","v":1993},{"$f":"D237","v":1994}]
[0,30000,0,0,0,0,0,{"$f":"$E$4","v":845000},{"$f":"VLOOKUP(H240,A240:C244,3)","v":0.4},{"$f":"INDEX(D240:D244,MATCH(I240,C240:C244,0))","v":100000},{"$f":"INDEX(E240:E244,MATCH(I240,C240:C244,0))","v":19000},{"$f":"IF(H240>H244,VLOOKUP(H240,A240:F244,6),0)","v":0.12},{"$f":"VLOOKUP(H240,A240:G244,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B240,IF($E$3=\"Female\",B247,IF($E$3=\"Senior Citizen\",B254,B261)))","v":30000},0]
[{"$f":"B240+1","v":30001},50000,0.2,{"$f":"B240","v":30000},{"$f":"(B241-B240)*C241","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O240+1","v":30001},50000,0.2]
[{"$f":"B241+1","v":50001},100000,0.3,{"$f":"B241","v":50000},{"$f":"E241+(B242-B241)*C242","v":19000},0.12,0,{"$f":"IF(I240=C244,E243+ROUND((H240-J240),0)*I240,IF(I240=C243,E242+ROUND((H240-J240)*I240,0),IF(I240=C242,E241+ROUND((H240-J240)*I240,0),IF(I240=C241,E240+ROUND((H240-J240)*I240,0),E239+ROUND((H240-J240)*I240,0)))))","v":317000},{"$f":"MIN(K244:L244)","v":38040},{"$f":"ROUND(SUM(H242+I242)*M240,0)","v":0},{"$f":"SUM(H242:J242)","v":355040},null,null,{"$f":"O241+1","v":50001},100000,0.3]
[{"$f":"B242+1","v":100001},null,0.4,{"$f":"B242","v":100000},{"$f":"IF(J240=0,0,E242)","v":19000},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O242+1","v":100001},0,0.4]
["Surcharge Limit",null,null,100000,null,null,null,100000,{"$f":"IF(H240>H244,H240-H244,0)","v":745000},{"$f":"IF(I244>0,ROUND(I244*I240,0),0)","v":298000},{"$f":"I244-J244","v":447000},{"$f":"IF(H242>0,ROUND(H242*L240,0),0)","v":38040},{"$f":"IF(K244>L244,0,L244-K244)","v":0},{"$f":"O243+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H242,IF($E$3=\"Female\",H249,IF($E$3=\"Senior Citizen\",H256,H263)))","v":317000}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I242,IF($E$3=\"Female\",I249,IF($E$3=\"Senior Citizen\",I256,I263)))","v":38040}]
[0,30000,0,0,0,0,0,{"$f":"H240","v":845000},{"$f":"VLOOKUP(H247,A247:C251,3)","v":0.4},{"$f":"INDEX(D247:D251,MATCH(I247,C247:C251,0))","v":100000},{"$f":"INDEX(E247:E251,MATCH(I247,C247:C251,0))","v":19000},{"$f":"IF(H247>H251,VLOOKUP(H247,A247:F251,6),0)","v":0.12},{"$f":"VLOOKUP(H247,A247:G251,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J242,IF($E$3=\"Female\",J249,IF($E$3=\"Senior Citizen\",J256,J263)))","v":0}]
[{"$f":"B247+1","v":30001},50000,0.2,{"$f":"B247","v":30000},{"$f":"(B248-B247)*C248","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K242,IF($E$3=\"Female\",K249,IF($E$3=\"Senior Citizen\",K256,K263)))","v":355040}]
[{"$f":"B248+1","v":50001},100000,0.3,{"$f":"B248","v":50000},{"$f":"E248+(B249-B248)*C249","v":19000},0.12,0,{"$f":"IF(I247=C251,E250+ROUND((H247-J247),0)*I247,IF(I247=C250,E249+ROUND((H247-J247)*I247,0),IF(I247=C249,E248+ROUND((H247-J247)*I247,0),IF(I247=C248,E247+ROUND((H247-J247)*I247,0),E246+ROUND((H247-J247)*I247,0)))))","v":317000},{"$f":"MIN(K251:L251)","v":38040},{"$f":"ROUND(SUM(H249+I249)*M247,0)","v":0},{"$f":"SUM(H249:J249)","v":355040},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A239,IF($E$3=\"Female\",A246,IF($E$3=\"Senior Citizen\",A253,A260)))","v":"Not defined"}]
[{"$f":"B249+1","v":100001},null,0.4,{"$f":"B249","v":100000},{"$f":"IF(J247=0,0,E249)","v":19000},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M244,IF($E$3=\"Female\",M251,IF($E$3=\"Senior Citizen\",M258,M265)))","v":0}]
["Surcharge Limit",null,null,100000,null,null,null,{"$f":"H244","v":100000},{"$f":"IF(H247>H251,H247-H251,0)","v":745000},{"$f":"IF(I251>0,ROUND(I251*I247,0),0)","v":298000},{"$f":"I251-J251","v":447000},{"$f":"IF(H249>0,ROUND(H249*L247,0),0)","v":38040},{"$f":"IF(K251>L251,0,L251-K251)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K242,IF($E$3=\"Female\",K249,IF($E$3=\"Senior Citizen\",K256,K263)))","v":355040}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,30000,0,0,0,0,0,{"$f":"H240","v":845000},{"$f":"VLOOKUP(H254,A254:C258,3)","v":0.4},{"$f":"INDEX(D254:D258,MATCH(I254,C254:C258,0))","v":100000},{"$f":"INDEX(E254:E258,MATCH(I254,C254:C258,0))","v":19000},{"$f":"IF(H254>H258,VLOOKUP(H254,A254:F258,6),0)","v":0.12},{"$f":"VLOOKUP(H254,A254:G258,7)","v":0}]
[{"$f":"B254+1","v":30001},50000,0.2,{"$f":"B254","v":30000},{"$f":"(B255-B254)*C255","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B255+1","v":50001},100000,0.3,{"$f":"B255","v":50000},{"$f":"E255+(B256-B255)*C256","v":19000},0.12,0,{"$f":"IF(I254=C258,E257+ROUND((H254-J254),0)*I254,IF(I254=C257,E256+ROUND((H254-J254)*I254,0),IF(I254=C256,E255+ROUND((H254-J254)*I254,0),IF(I254=C255,E254+ROUND((H254-J254)*I254,0),E253+ROUND((H254-J254)*I254,0)))))","v":317000},{"$f":"MIN(K258:L258)","v":38040},{"$f":"ROUND(SUM(H256+I256)*M254,0)","v":0},{"$f":"SUM(H256:J256)","v":355040}]
[{"$f":"B256+1","v":100001},null,0.4,{"$f":"B256","v":100000},{"$f":"IF(J254=0,0,E256)","v":19000},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,null,null,{"$f":"H251","v":100000},{"$f":"IF(H254>H258,H254-H258,0)","v":745000},{"$f":"IF(I258>0,ROUND(I258*I254,0),0)","v":298000},{"$f":"I258-J258","v":447000},{"$f":"IF(H256>0,ROUND(H256*L254,0),0)","v":38040},{"$f":"IF(K258>L258,0,L258-K258)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,30000,0,0,0,0,0,{"$f":"H240","v":845000},{"$f":"VLOOKUP(H261,A261:C265,3)","v":0.4},{"$f":"INDEX(D261:D265,MATCH(I261,C261:C265,0))","v":100000},{"$f":"INDEX(E261:E265,MATCH(I261,C261:C265,0))","v":19000},{"$f":"IF(H261>H265,VLOOKUP(H261,A261:F265,6),0)","v":0.12},{"$f":"VLOOKUP(H261,A261:G265,7)","v":0}]
[{"$f":"B261+1","v":30001},50000,0.2,{"$f":"B261","v":30000},{"$f":"(B262-B261)*C262","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B262+1","v":50001},100000,0.3,{"$f":"B262","v":50000},{"$f":"E262+(B263-B262)*C263","v":19000},0.12,0,{"$f":"IF(I261=C265,E264+ROUND((H261-J261),0)*I261,IF(I261=C264,E263+ROUND((H261-J261)*I261,0),IF(I261=C263,E262+ROUND((H261-J261)*I261,0),IF(I261=C262,E261+ROUND((H261-J261)*I261,0),E260+ROUND((H261-J261)*I261,0)))))","v":317000},{"$f":"MIN(K265:L265)","v":38040},{"$f":"ROUND(SUM(H263+I263)*M261,0)","v":0},{"$f":"SUM(H263:J263)","v":355040}]
[{"$f":"B263+1","v":100001},null,0.4,{"$f":"B263","v":100000},{"$f":"IF(J261=0,0,E263)","v":19000},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,null,null,{"$f":"H258","v":100000},{"$f":"IF(H261>H265,H261-H265,0)","v":745000},{"$f":"IF(I265>0,ROUND(I265*I261,0),0)","v":298000},{"$f":"I265-J265","v":447000},{"$f":"IF(H263>0,ROUND(H263*L261,0),0)","v":38040},{"$f":"IF(K265>L265,0,L265-K265)","v":0}]
[null,null,1994,{"$f":"C266+1","v":1995},null,"1994-95"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C266","v":1994},{"$f":"D266","v":1995}]
[0,35000,0,0,0,0,0,{"$f":"$E$4","v":845000},{"$f":"VLOOKUP(H269,A269:C273,3)","v":0.4},{"$f":"INDEX(D269:D273,MATCH(I269,C269:C273,0))","v":120000},{"$f":"INDEX(E269:E273,MATCH(I269,C269:C273,0))","v":23000},{"$f":"IF(H269>H273,VLOOKUP(H269,A269:F273,6),0)","v":0},{"$f":"VLOOKUP(H269,A269:G273,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B269,IF($E$3=\"Female\",B276,IF($E$3=\"Senior Citizen\",B283,B290)))","v":35000},0]
[{"$f":"B269+1","v":35001},60000,0.2,{"$f":"B269","v":35000},{"$f":"(B270-B269)*C270","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O269+1","v":35001},60000,0.2]
[{"$f":"B270+1","v":60001},120000,0.3,{"$f":"B270","v":60000},{"$f":"E270+(B271-B270)*C271","v":23000},0,0,{"$f":"IF(I269=C273,E272+ROUND((H269-J269),0)*I269,IF(I269=C272,E271+ROUND((H269-J269)*I269,0),IF(I269=C271,E270+ROUND((H269-J269)*I269,0),IF(I269=C270,E269+ROUND((H269-J269)*I269,0),E268+ROUND((H269-J269)*I269,0)))))","v":313000},{"$f":"MIN(K273:L273)","v":0},{"$f":"ROUND(SUM(H271+I271)*M269,0)","v":0},{"$f":"SUM(H271:J271)","v":313000},null,null,{"$f":"O270+1","v":60001},120000,0.3]
[{"$f":"B271+1","v":120001},null,0.4,{"$f":"B271","v":120000},{"$f":"IF(J269=0,0,E271)","v":23000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O271+1","v":120001},0,0.4]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H269>H273,H269-H273,0)","v":845000},{"$f":"IF(I273>0,ROUND(I273*I269,0),0)","v":338000},{"$f":"I273-J273","v":507000},{"$f":"IF(H271>0,ROUND(H271*L269,0),0)","v":0},{"$f":"IF(K273>L273,0,L273-K273)","v":0},{"$f":"O272+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H271,IF($E$3=\"Female\",H278,IF($E$3=\"Senior Citizen\",H285,H292)))","v":313000}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I271,IF($E$3=\"Female\",I278,IF($E$3=\"Senior Citizen\",I285,I292)))","v":0}]
[0,35000,0,0,0,0,0,{"$f":"H269","v":845000},{"$f":"VLOOKUP(H276,A276:C280,3)","v":0.4},{"$f":"INDEX(D276:D280,MATCH(I276,C276:C280,0))","v":120000},{"$f":"INDEX(E276:E280,MATCH(I276,C276:C280,0))","v":23000},{"$f":"IF(H276>H280,VLOOKUP(H276,A276:F280,6),0)","v":0},{"$f":"VLOOKUP(H276,A276:G280,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J271,IF($E$3=\"Female\",J278,IF($E$3=\"Senior Citizen\",J285,J292)))","v":0}]
[{"$f":"B276+1","v":35001},60000,0.2,{"$f":"B276","v":35000},{"$f":"(B277-B276)*C277","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K271,IF($E$3=\"Female\",K278,IF($E$3=\"Senior Citizen\",K285,K292)))","v":313000}]
[{"$f":"B277+1","v":60001},120000,0.3,{"$f":"B277","v":60000},{"$f":"E277+(B278-B277)*C278","v":23000},0,0,{"$f":"IF(I276=C280,E279+ROUND((H276-J276),0)*I276,IF(I276=C279,E278+ROUND((H276-J276)*I276,0),IF(I276=C278,E277+ROUND((H276-J276)*I276,0),IF(I276=C277,E276+ROUND((H276-J276)*I276,0),E275+ROUND((H276-J276)*I276,0)))))","v":313000},{"$f":"MIN(K280:L280)","v":0},{"$f":"ROUND(SUM(H278+I278)*M276,0)","v":0},{"$f":"SUM(H278:J278)","v":313000},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A268,IF($E$3=\"Female\",A275,IF($E$3=\"Senior Citizen\",A282,A289)))","v":"Not defined"}]
[{"$f":"B278+1","v":120001},null,0.4,{"$f":"B278","v":120000},{"$f":"IF(J276=0,0,E278)","v":23000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M273,IF($E$3=\"Female\",M280,IF($E$3=\"Senior Citizen\",M287,M294)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H273","v":0},{"$f":"IF(H276>H280,H276-H280,0)","v":845000},{"$f":"IF(I280>0,ROUND(I280*I276,0),0)","v":338000},{"$f":"I280-J280","v":507000},{"$f":"IF(H278>0,ROUND(H278*L276,0),0)","v":0},{"$f":"IF(K280>L280,0,L280-K280)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K271,IF($E$3=\"Female\",K278,IF($E$3=\"Senior Citizen\",K285,K292)))","v":313000}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,35000,0,0,0,0,0,{"$f":"H269","v":845000},{"$f":"VLOOKUP(H283,A283:C287,3)","v":0.4},{"$f":"INDEX(D283:D287,MATCH(I283,C283:C287,0))","v":120000},{"$f":"INDEX(E283:E287,MATCH(I283,C283:C287,0))","v":23000},{"$f":"IF(H283>H287,VLOOKUP(H283,A283:F287,6),0)","v":0},{"$f":"VLOOKUP(H283,A283:G287,7)","v":0}]
[{"$f":"B283+1","v":35001},60000,0.2,{"$f":"B283","v":35000},{"$f":"(B284-B283)*C284","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B284+1","v":60001},120000,0.3,{"$f":"B284","v":60000},{"$f":"E284+(B285-B284)*C285","v":23000},0,0,{"$f":"IF(I283=C287,E286+ROUND((H283-J283),0)*I283,IF(I283=C286,E285+ROUND((H283-J283)*I283,0),IF(I283=C285,E284+ROUND((H283-J283)*I283,0),IF(I283=C284,E283+ROUND((H283-J283)*I283,0),E282+ROUND((H283-J283)*I283,0)))))","v":313000},{"$f":"MIN(K287:L287)","v":0},{"$f":"ROUND(SUM(H285+I285)*M283,0)","v":0},{"$f":"SUM(H285:J285)","v":313000}]
[{"$f":"B285+1","v":120001},null,0.4,{"$f":"B285","v":120000},{"$f":"IF(J283=0,0,E285)","v":23000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H280","v":0},{"$f":"IF(H283>H287,H283-H287,0)","v":845000},{"$f":"IF(I287>0,ROUND(I287*I283,0),0)","v":338000},{"$f":"I287-J287","v":507000},{"$f":"IF(H285>0,ROUND(H285*L283,0),0)","v":0},{"$f":"IF(K287>L287,0,L287-K287)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,35000,0,0,0,0,0,{"$f":"H269","v":845000},{"$f":"VLOOKUP(H290,A290:C294,3)","v":0.4},{"$f":"INDEX(D290:D294,MATCH(I290,C290:C294,0))","v":120000},{"$f":"INDEX(E290:E294,MATCH(I290,C290:C294,0))","v":23000},{"$f":"IF(H290>H294,VLOOKUP(H290,A290:F294,6),0)","v":0},{"$f":"VLOOKUP(H290,A290:G294,7)","v":0}]
[{"$f":"B290+1","v":35001},60000,0.2,{"$f":"B290","v":35000},{"$f":"(B291-B290)*C291","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B291+1","v":60001},120000,0.3,{"$f":"B291","v":60000},{"$f":"E291+(B292-B291)*C292","v":23000},0,0,{"$f":"IF(I290=C294,E293+ROUND((H290-J290),0)*I290,IF(I290=C293,E292+ROUND((H290-J290)*I290,0),IF(I290=C292,E291+ROUND((H290-J290)*I290,0),IF(I290=C291,E290+ROUND((H290-J290)*I290,0),E289+ROUND((H290-J290)*I290,0)))))","v":313000},{"$f":"MIN(K294:L294)","v":0},{"$f":"ROUND(SUM(H292+I292)*M290,0)","v":0},{"$f":"SUM(H292:J292)","v":313000}]
[{"$f":"B292+1","v":120001},null,0.4,{"$f":"B292","v":120000},{"$f":"IF(J290=0,0,E292)","v":23000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H287","v":0},{"$f":"IF(H290>H294,H290-H294,0)","v":845000},{"$f":"IF(I294>0,ROUND(I294*I290,0),0)","v":338000},{"$f":"I294-J294","v":507000},{"$f":"IF(H292>0,ROUND(H292*L290,0),0)","v":0},{"$f":"IF(K294>L294,0,L294-K294)","v":0}]
[null,null,1995,{"$f":"C295+1","v":1996},null,"1995-96"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C295","v":1995},{"$f":"D295","v":1996}]
[0,40000,0,0,0,0,0,{"$f":"$E$4","v":845000},{"$f":"VLOOKUP(H298,A298:C302,3)","v":0.4},{"$f":"INDEX(D298:D302,MATCH(I298,C298:C302,0))","v":120000},{"$f":"INDEX(E298:E302,MATCH(I298,C298:C302,0))","v":22000},{"$f":"IF(H298>H302,VLOOKUP(H298,A298:F302,6),0)","v":0},{"$f":"VLOOKUP(H298,A298:G302,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B298,IF($E$3=\"Female\",B305,IF($E$3=\"Senior Citizen\",B312,B319)))","v":40000},0]
[{"$f":"B298+1","v":40001},60000,0.2,{"$f":"B298","v":40000},{"$f":"(B299-B298)*C299","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O298+1","v":40001},60000,0.2]
[{"$f":"B299+1","v":60001},120000,0.3,{"$f":"B299","v":60000},{"$f":"E299+(B300-B299)*C300","v":22000},0,0,{"$f":"IF(I298=C302,E301+ROUND((H298-J298),0)*I298,IF(I298=C301,E300+ROUND((H298-J298)*I298,0),IF(I298=C300,E299+ROUND((H298-J298)*I298,0),IF(I298=C299,E298+ROUND((H298-J298)*I298,0),E297+ROUND((H298-J298)*I298,0)))))","v":312000},{"$f":"MIN(K302:L302)","v":0},{"$f":"ROUND(SUM(H300+I300)*M298,0)","v":0},{"$f":"SUM(H300:J300)","v":312000},null,null,{"$f":"O299+1","v":60001},120000,0.3]
[{"$f":"B300+1","v":120001},null,0.4,{"$f":"B300","v":120000},{"$f":"IF(J298=0,0,E300)","v":22000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O300+1","v":120001},0,0.4]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H298>H302,H298-H302,0)","v":845000},{"$f":"IF(I302>0,ROUND(I302*I298,0),0)","v":338000},{"$f":"I302-J302","v":507000},{"$f":"IF(H300>0,ROUND(H300*L298,0),0)","v":0},{"$f":"IF(K302>L302,0,L302-K302)","v":0},{"$f":"O301+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H300,IF($E$3=\"Female\",H307,IF($E$3=\"Senior Citizen\",H314,H321)))","v":312000}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I300,IF($E$3=\"Female\",I307,IF($E$3=\"Senior Citizen\",I314,I321)))","v":0}]
[0,40000,0,0,0,0,0,{"$f":"H298","v":845000},{"$f":"VLOOKUP(H305,A305:C309,3)","v":0.4},{"$f":"INDEX(D305:D309,MATCH(I305,C305:C309,0))","v":120000},{"$f":"INDEX(E305:E309,MATCH(I305,C305:C309,0))","v":22000},{"$f":"IF(H305>H309,VLOOKUP(H305,A305:F309,6),0)","v":0},{"$f":"VLOOKUP(H305,A305:G309,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J300,IF($E$3=\"Female\",J307,IF($E$3=\"Senior Citizen\",J314,J321)))","v":0}]
[{"$f":"B305+1","v":40001},60000,0.2,{"$f":"B305","v":40000},{"$f":"(B306-B305)*C306","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K300,IF($E$3=\"Female\",K307,IF($E$3=\"Senior Citizen\",K314,K321)))","v":312000}]
[{"$f":"B306+1","v":60001},120000,0.3,{"$f":"B306","v":60000},{"$f":"E306+(B307-B306)*C307","v":22000},0,0,{"$f":"IF(I305=C309,E308+ROUND((H305-J305),0)*I305,IF(I305=C308,E307+ROUND((H305-J305)*I305,0),IF(I305=C307,E306+ROUND((H305-J305)*I305,0),IF(I305=C306,E305+ROUND((H305-J305)*I305,0),E304+ROUND((H305-J305)*I305,0)))))","v":312000},{"$f":"MIN(K309:L309)","v":0},{"$f":"ROUND(SUM(H307+I307)*M305,0)","v":0},{"$f":"SUM(H307:J307)","v":312000},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A297,IF($E$3=\"Female\",A304,IF($E$3=\"Senior Citizen\",A311,A318)))","v":"Not defined"}]
[{"$f":"B307+1","v":120001},null,0.4,{"$f":"B307","v":120000},{"$f":"IF(J305=0,0,E307)","v":22000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M302,IF($E$3=\"Female\",M309,IF($E$3=\"Senior Citizen\",M316,M323)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H302","v":0},{"$f":"IF(H305>H309,H305-H309,0)","v":845000},{"$f":"IF(I309>0,ROUND(I309*I305,0),0)","v":338000},{"$f":"I309-J309","v":507000},{"$f":"IF(H307>0,ROUND(H307*L305,0),0)","v":0},{"$f":"IF(K309>L309,0,L309-K309)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K300,IF($E$3=\"Female\",K307,IF($E$3=\"Senior Citizen\",K314,K321)))","v":312000}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H298","v":845000},{"$f":"VLOOKUP(H312,A312:C316,3)","v":0.4},{"$f":"INDEX(D312:D316,MATCH(I312,C312:C316,0))","v":120000},{"$f":"INDEX(E312:E316,MATCH(I312,C312:C316,0))","v":22000},{"$f":"IF(H312>H316,VLOOKUP(H312,A312:F316,6),0)","v":0},{"$f":"VLOOKUP(H312,A312:G316,7)","v":0}]
[{"$f":"B312+1","v":40001},60000,0.2,{"$f":"B312","v":40000},{"$f":"(B313-B312)*C313","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B313+1","v":60001},120000,0.3,{"$f":"B313","v":60000},{"$f":"E313+(B314-B313)*C314","v":22000},0,0,{"$f":"IF(I312=C316,E315+ROUND((H312-J312),0)*I312,IF(I312=C315,E314+ROUND((H312-J312)*I312,0),IF(I312=C314,E313+ROUND((H312-J312)*I312,0),IF(I312=C313,E312+ROUND((H312-J312)*I312,0),E311+ROUND((H312-J312)*I312,0)))))","v":312000},{"$f":"MIN(K316:L316)","v":0},{"$f":"ROUND(SUM(H314+I314)*M312,0)","v":0},{"$f":"SUM(H314:J314)","v":312000}]
[{"$f":"B314+1","v":120001},null,0.4,{"$f":"B314","v":120000},{"$f":"IF(J312=0,0,E314)","v":22000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H309","v":0},{"$f":"IF(H312>H316,H312-H316,0)","v":845000},{"$f":"IF(I316>0,ROUND(I316*I312,0),0)","v":338000},{"$f":"I316-J316","v":507000},{"$f":"IF(H314>0,ROUND(H314*L312,0),0)","v":0},{"$f":"IF(K316>L316,0,L316-K316)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H298","v":845000},{"$f":"VLOOKUP(H319,A319:C323,3)","v":0.4},{"$f":"INDEX(D319:D323,MATCH(I319,C319:C323,0))","v":120000},{"$f":"INDEX(E319:E323,MATCH(I319,C319:C323,0))","v":22000},{"$f":"IF(H319>H323,VLOOKUP(H319,A319:F323,6),0)","v":0},{"$f":"VLOOKUP(H319,A319:G323,7)","v":0}]
[{"$f":"B319+1","v":40001},60000,0.2,{"$f":"B319","v":40000},{"$f":"(B320-B319)*C320","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B320+1","v":60001},120000,0.3,{"$f":"B320","v":60000},{"$f":"E320+(B321-B320)*C321","v":22000},0,0,{"$f":"IF(I319=C323,E322+ROUND((H319-J319),0)*I319,IF(I319=C322,E321+ROUND((H319-J319)*I319,0),IF(I319=C321,E320+ROUND((H319-J319)*I319,0),IF(I319=C320,E319+ROUND((H319-J319)*I319,0),E318+ROUND((H319-J319)*I319,0)))))","v":312000},{"$f":"MIN(K323:L323)","v":0},{"$f":"ROUND(SUM(H321+I321)*M319,0)","v":0},{"$f":"SUM(H321:J321)","v":312000}]
[{"$f":"B321+1","v":120001},null,0.4,{"$f":"B321","v":120000},{"$f":"IF(J319=0,0,E321)","v":22000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H316","v":0},{"$f":"IF(H319>H323,H319-H323,0)","v":845000},{"$f":"IF(I323>0,ROUND(I323*I319,0),0)","v":338000},{"$f":"I323-J323","v":507000},{"$f":"IF(H321>0,ROUND(H321*L319,0),0)","v":0},{"$f":"IF(K323>L323,0,L323-K323)","v":0}]
[null,null,1996,{"$f":"C324+1","v":1997},null,"1996-97"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C324","v":1996},{"$f":"D324","v":1997}]
[0,40000,0,0,0,0,0,{"$f":"$E$4","v":845000},{"$f":"VLOOKUP(H327,A327:C331,3)","v":0.4},{"$f":"INDEX(D327:D331,MATCH(I327,C327:C331,0))","v":120000},{"$f":"INDEX(E327:E331,MATCH(I327,C327:C331,0))","v":21000},{"$f":"IF(H327>H331,VLOOKUP(H327,A327:F331,6),0)","v":0},{"$f":"VLOOKUP(H327,A327:G331,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B327,IF($E$3=\"Female\",B334,IF($E$3=\"Senior Citizen\",B341,B348)))","v":40000},0]
[{"$f":"B327+1","v":40001},60000,0.15,{"$f":"B327","v":40000},{"$f":"(B328-B327)*C328","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O327+1","v":40001},60000,0.15]
[{"$f":"B328+1","v":60001},120000,0.3,{"$f":"B328","v":60000},{"$f":"E328+(B329-B328)*C329","v":21000},0,0,{"$f":"IF(I327=C331,E330+ROUND((H327-J327),0)*I327,IF(I327=C330,E329+ROUND((H327-J327)*I327,0),IF(I327=C329,E328+ROUND((H327-J327)*I327,0),IF(I327=C328,E327+ROUND((H327-J327)*I327,0),E326+ROUND((H327-J327)*I327,0)))))","v":311000},{"$f":"MIN(K331:L331)","v":0},{"$f":"ROUND(SUM(H329+I329)*M327,0)","v":0},{"$f":"SUM(H329:J329)","v":311000},null,null,{"$f":"O328+1","v":60001},120000,0.3]
[{"$f":"B329+1","v":120001},null,0.4,{"$f":"B329","v":120000},{"$f":"IF(J327=0,0,E329)","v":21000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O329+1","v":120001},0,0.4]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H327>H331,H327-H331,0)","v":845000},{"$f":"IF(I331>0,ROUND(I331*I327,0),0)","v":338000},{"$f":"I331-J331","v":507000},{"$f":"IF(H329>0,ROUND(H329*L327,0),0)","v":0},{"$f":"IF(K331>L331,0,L331-K331)","v":0},{"$f":"O330+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H329,IF($E$3=\"Female\",H336,IF($E$3=\"Senior Citizen\",H343,H350)))","v":311000}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I329,IF($E$3=\"Female\",I336,IF($E$3=\"Senior Citizen\",I343,I350)))","v":0}]
[0,40000,0,0,0,0,0,{"$f":"H327","v":845000},{"$f":"VLOOKUP(H334,A334:C338,3)","v":0.4},{"$f":"INDEX(D334:D338,MATCH(I334,C334:C338,0))","v":120000},{"$f":"INDEX(E334:E338,MATCH(I334,C334:C338,0))","v":21000},{"$f":"IF(H334>H338,VLOOKUP(H334,A334:F338,6),0)","v":0},{"$f":"VLOOKUP(H334,A334:G338,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J329,IF($E$3=\"Female\",J336,IF($E$3=\"Senior Citizen\",J343,J350)))","v":0}]
[{"$f":"B334+1","v":40001},60000,0.15,{"$f":"B334","v":40000},{"$f":"(B335-B334)*C335","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K329,IF($E$3=\"Female\",K336,IF($E$3=\"Senior Citizen\",K343,K350)))","v":311000}]
[{"$f":"B335+1","v":60001},120000,0.3,{"$f":"B335","v":60000},{"$f":"E335+(B336-B335)*C336","v":21000},0,0,{"$f":"IF(I334=C338,E337+ROUND((H334-J334),0)*I334,IF(I334=C337,E336+ROUND((H334-J334)*I334,0),IF(I334=C336,E335+ROUND((H334-J334)*I334,0),IF(I334=C335,E334+ROUND((H334-J334)*I334,0),E333+ROUND((H334-J334)*I334,0)))))","v":311000},{"$f":"MIN(K338:L338)","v":0},{"$f":"ROUND(SUM(H336+I336)*M334,0)","v":0},{"$f":"SUM(H336:J336)","v":311000},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A326,IF($E$3=\"Female\",A333,IF($E$3=\"Senior Citizen\",A340,A347)))","v":"Not defined"}]
[{"$f":"B336+1","v":120001},null,0.4,{"$f":"B336","v":120000},{"$f":"IF(J334=0,0,E336)","v":21000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M331,IF($E$3=\"Female\",M338,IF($E$3=\"Senior Citizen\",M345,M352)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H331","v":0},{"$f":"IF(H334>H338,H334-H338,0)","v":845000},{"$f":"IF(I338>0,ROUND(I338*I334,0),0)","v":338000},{"$f":"I338-J338","v":507000},{"$f":"IF(H336>0,ROUND(H336*L334,0),0)","v":0},{"$f":"IF(K338>L338,0,L338-K338)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K329,IF($E$3=\"Female\",K336,IF($E$3=\"Senior Citizen\",K343,K350)))","v":311000}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H327","v":845000},{"$f":"VLOOKUP(H341,A341:C345,3)","v":0.4},{"$f":"INDEX(D341:D345,MATCH(I341,C341:C345,0))","v":120000},{"$f":"INDEX(E341:E345,MATCH(I341,C341:C345,0))","v":21000},{"$f":"IF(H341>H345,VLOOKUP(H341,A341:F345,6),0)","v":0},{"$f":"VLOOKUP(H341,A341:G345,7)","v":0}]
[{"$f":"B341+1","v":40001},60000,0.15,{"$f":"B341","v":40000},{"$f":"(B342-B341)*C342","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B342+1","v":60001},120000,0.3,{"$f":"B342","v":60000},{"$f":"E342+(B343-B342)*C343","v":21000},0,0,{"$f":"IF(I341=C345,E344+ROUND((H341-J341),0)*I341,IF(I341=C344,E343+ROUND((H341-J341)*I341,0),IF(I341=C343,E342+ROUND((H341-J341)*I341,0),IF(I341=C342,E341+ROUND((H341-J341)*I341,0),E340+ROUND((H341-J341)*I341,0)))))","v":311000},{"$f":"MIN(K345:L345)","v":0},{"$f":"ROUND(SUM(H343+I343)*M341,0)","v":0},{"$f":"SUM(H343:J343)","v":311000}]
[{"$f":"B343+1","v":120001},null,0.4,{"$f":"B343","v":120000},{"$f":"IF(J341=0,0,E343)","v":21000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H338","v":0},{"$f":"IF(H341>H345,H341-H345,0)","v":845000},{"$f":"IF(I345>0,ROUND(I345*I341,0),0)","v":338000},{"$f":"I345-J345","v":507000},{"$f":"IF(H343>0,ROUND(H343*L341,0),0)","v":0},{"$f":"IF(K345>L345,0,L345-K345)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,40000,0,0,0,0,0,{"$f":"H327","v":845000},{"$f":"VLOOKUP(H348,A348:C352,3)","v":0.4},{"$f":"INDEX(D348:D352,MATCH(I348,C348:C352,0))","v":120000},{"$f":"INDEX(E348:E352,MATCH(I348,C348:C352,0))","v":21000},{"$f":"IF(H348>H352,VLOOKUP(H348,A348:F352,6),0)","v":0},{"$f":"VLOOKUP(H348,A348:G352,7)","v":0}]
[{"$f":"B348+1","v":40001},60000,0.15,{"$f":"B348","v":40000},{"$f":"(B349-B348)*C349","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B349+1","v":60001},120000,0.3,{"$f":"B349","v":60000},{"$f":"E349+(B350-B349)*C350","v":21000},0,0,{"$f":"IF(I348=C352,E351+ROUND((H348-J348),0)*I348,IF(I348=C351,E350+ROUND((H348-J348)*I348,0),IF(I348=C350,E349+ROUND((H348-J348)*I348,0),IF(I348=C349,E348+ROUND((H348-J348)*I348,0),E347+ROUND((H348-J348)*I348,0)))))","v":311000},{"$f":"MIN(K352:L352)","v":0},{"$f":"ROUND(SUM(H350+I350)*M348,0)","v":0},{"$f":"SUM(H350:J350)","v":311000}]
[{"$f":"B350+1","v":120001},null,0.4,{"$f":"B350","v":120000},{"$f":"IF(J348=0,0,E350)","v":21000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H345","v":0},{"$f":"IF(H348>H352,H348-H352,0)","v":845000},{"$f":"IF(I352>0,ROUND(I352*I348,0),0)","v":338000},{"$f":"I352-J352","v":507000},{"$f":"IF(H350>0,ROUND(H350*L348,0),0)","v":0},{"$f":"IF(K352>L352,0,L352-K352)","v":0}]
[null,null,1997,{"$f":"C353+1","v":1998},null,"1997-98"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C353","v":1997},{"$f":"D353","v":1998}]
[0,40000,0,0,0,0,0,{"$f":"$E$4","v":845000},{"$f":"VLOOKUP(H356,A356:C360,3)","v":0.3},{"$f":"INDEX(D356:D360,MATCH(I356,C356:C360,0))","v":150000},{"$f":"INDEX(E356:E360,MATCH(I356,C356:C360,0))","v":20000},{"$f":"IF(H356>H360,VLOOKUP(H356,A356:F360,6),0)","v":0},{"$f":"VLOOKUP(H356,A356:G360,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B356,IF($E$3=\"Female\",B363,IF($E$3=\"Senior Citizen\",B370,B377)))","v":40000},0]
[{"$f":"B356+1","v":40001},60000,0.1,{"$f":"B356","v":40000},{"$f":"(B357-B356)*C357","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O356+1","v":40001},60000,0.1]
[{"$f":"B357+1","v":60001},150000,0.2,{"$f":"B357","v":60000},{"$f":"E357+(B358-B357)*C358","v":20000},0,0,{"$f":"IF(I356=C360,E359+ROUND((H356-J356),0)*I356,IF(I356=C359,E358+ROUND((H356-J356)*I356,0),IF(I356=C358,E357+ROUND((H356-J356)*I356,0),IF(I356=C357,E356+ROUND((H356-J356)*I356,0),E355+ROUND((H356-J356)*I356,0)))))","v":228500},{"$f":"MIN(K360:L360)","v":0},{"$f":"ROUND(SUM(H358+I358)*M356,0)","v":0},{"$f":"SUM(H358:J358)","v":228500},null,null,{"$f":"O357+1","v":60001},150000,0.2]
[{"$f":"B358+1","v":150001},null,0.3,{"$f":"B358","v":150000},{"$f":"IF(J356=0,0,E358)","v":20000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O358+1","v":150001},0,0.3]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H356>H360,H356-H360,0)","v":845000},{"$f":"IF(I360>0,ROUND(I360*I356,0),0)","v":253500},{"$f":"I360-J360","v":591500},{"$f":"IF(H358>0,ROUND(H358*L356,0),0)","v":0},{"$f":"IF(K360>L360,0,L360-K360)","v":0},{"$f":"O359+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H358,IF($E$3=\"Female\",H365,IF($E$3=\"Senior Citizen\",H372,H379)))","v":228500}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I358,IF($E$3=\"Female\",I365,IF($E$3=\"Senior Citizen\",I372,I379)))","v":0}]
[0,40000,0,0,0,0,0,{"$f":"H356","v":845000},{"$f":"VLOOKUP(H363,A363:C367,3)","v":0.3},{"$f":"INDEX(D363:D367,MATCH(I363,C363:C367,0))","v":150000},{"$f":"INDEX(E363:E367,MATCH(I363,C363:C367,0))","v":20000},{"$f":"IF(H363>H367,VLOOKUP(H363,A363:F367,6),0)","v":0},{"$f":"VLOOKUP(H363,A363:G367,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J358,IF($E$3=\"Female\",J365,IF($E$3=\"Senior Citizen\",J372,J379)))","v":0}]
[{"$f":"B363+1","v":40001},60000,0.1,{"$f":"B363","v":40000},{"$f":"(B364-B363)*C364","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K358,IF($E$3=\"Female\",K365,IF($E$3=\"Senior Citizen\",K372,K379)))","v":228500}]
[{"$f":"B364+1","v":60001},150000,0.2,{"$f":"B364","v":60000},{"$f":"E364+(B365-B364)*C365","v":20000},0,0,{"$f":"IF(I363=C367,E366+ROUND((H363-J363),0)*I363,IF(I363=C366,E365+ROUND((H363-J363)*I363,0),IF(I363=C365,E364+ROUND((H363-J363)*I363,0),IF(I363=C364,E363+ROUND((H363-J363)*I363,0),E362+ROUND((H363-J363)*I363,0)))))","v":228500},{"$f":"MIN(K367:L367)","v":0},{"$f":"ROUND(SUM(H365+I365)*M363,0)","v":0},{"$f":"SUM(H365:J365)","v":228500},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A355,IF($E$3=\"Female\",A362,IF($E$3=\"Senior Citizen\",A369,A376)))","v":"Not defined"}]
[{"$f":"B365+1","v":150001},null,0.3,{"$f":"B365","v":150000},{"$f":"IF(J363=0,0,E365)","v":20000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M360,IF($E$3=\"Female\",M367,IF($E$3=\"Senior Citizen\",M374,M381)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H360","v":0},{"$f":"IF(H363>H367,H363-H367,0)","v":845000},{"$f":"IF(I367>0,ROUND(I367*I363,0),0)","v":253500},{"$f":"I367-J367","v":591500},{"$f":"IF(H365>0,ROUND(H365*L363,0),0)","v":0},{"$f":"IF(K367>L367,0,L367-K367)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K358,IF($E$3=\"Female\",K365,IF($E$3=\"Senior Citizen\",K372,K379)))","v":228500}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H356","v":845000},{"$f":"VLOOKUP(H370,A370:C374,3)","v":0.3},{"$f":"INDEX(D370:D374,MATCH(I370,C370:C374,0))","v":150000},{"$f":"INDEX(E370:E374,MATCH(I370,C370:C374,0))","v":20000},{"$f":"IF(H370>H374,VLOOKUP(H370,A370:F374,6),0)","v":0},{"$f":"VLOOKUP(H370,A370:G374,7)","v":0}]
[{"$f":"B370+1","v":40001},60000,0.1,{"$f":"B370","v":40000},{"$f":"(B371-B370)*C371","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B371+1","v":60001},150000,0.2,{"$f":"B371","v":60000},{"$f":"E371+(B372-B371)*C372","v":20000},0,0,{"$f":"IF(I370=C374,E373+ROUND((H370-J370),0)*I370,IF(I370=C373,E372+ROUND((H370-J370)*I370,0),IF(I370=C372,E371+ROUND((H370-J370)*I370,0),IF(I370=C371,E370+ROUND((H370-J370)*I370,0),E369+ROUND((H370-J370)*I370,0)))))","v":228500},{"$f":"MIN(K374:L374)","v":0},{"$f":"ROUND(SUM(H372+I372)*M370,0)","v":0},{"$f":"SUM(H372:J372)","v":228500}]
[{"$f":"B372+1","v":150001},null,0.3,{"$f":"B372","v":150000},{"$f":"IF(J370=0,0,E372)","v":20000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H367","v":0},{"$f":"IF(H370>H374,H370-H374,0)","v":845000},{"$f":"IF(I374>0,ROUND(I374*I370,0),0)","v":253500},{"$f":"I374-J374","v":591500},{"$f":"IF(H372>0,ROUND(H372*L370,0),0)","v":0},{"$f":"IF(K374>L374,0,L374-K374)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H356","v":845000},{"$f":"VLOOKUP(H377,A377:C381,3)","v":0.3},{"$f":"INDEX(D377:D381,MATCH(I377,C377:C381,0))","v":150000},{"$f":"INDEX(E377:E381,MATCH(I377,C377:C381,0))","v":20000},{"$f":"IF(H377>H381,VLOOKUP(H377,A377:F381,6),0)","v":0},{"$f":"VLOOKUP(H377,A377:G381,7)","v":0}]
[{"$f":"B377+1","v":40001},60000,0.1,{"$f":"B377","v":40000},{"$f":"(B378-B377)*C378","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B378+1","v":60001},150000,0.2,{"$f":"B378","v":60000},{"$f":"E378+(B379-B378)*C379","v":20000},0,0,{"$f":"IF(I377=C381,E380+ROUND((H377-J377),0)*I377,IF(I377=C380,E379+ROUND((H377-J377)*I377,0),IF(I377=C379,E378+ROUND((H377-J377)*I377,0),IF(I377=C378,E377+ROUND((H377-J377)*I377,0),E376+ROUND((H377-J377)*I377,0)))))","v":228500},{"$f":"MIN(K381:L381)","v":0},{"$f":"ROUND(SUM(H379+I379)*M377,0)","v":0},{"$f":"SUM(H379:J379)","v":228500}]
[{"$f":"B379+1","v":150001},null,0.3,{"$f":"B379","v":150000},{"$f":"IF(J377=0,0,E379)","v":20000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H374","v":0},{"$f":"IF(H377>H381,H377-H381,0)","v":845000},{"$f":"IF(I381>0,ROUND(I381*I377,0),0)","v":253500},{"$f":"I381-J381","v":591500},{"$f":"IF(H379>0,ROUND(H379*L377,0),0)","v":0},{"$f":"IF(K381>L381,0,L381-K381)","v":0}]
[null,null,1998,{"$f":"C382+1","v":1999},null,"1998-99"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C382","v":1998},{"$f":"D382","v":1999}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":845000},{"$f":"VLOOKUP(H385,A385:C389,3)","v":0.3},{"$f":"INDEX(D385:D389,MATCH(I385,C385:C389,0))","v":150000},{"$f":"INDEX(E385:E389,MATCH(I385,C385:C389,0))","v":19000},{"$f":"IF(H385>H389,VLOOKUP(H385,A385:F389,6),0)","v":0},{"$f":"VLOOKUP(H385,A385:G389,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B385,IF($E$3=\"Female\",B392,IF($E$3=\"Senior Citizen\",B399,B406)))","v":50000},0]
[{"$f":"B385+1","v":50001},60000,0.1,{"$f":"B385","v":50000},{"$f":"(B386-B385)*C386","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O385+1","v":50001},60000,0.1]
[{"$f":"B386+1","v":60001},150000,0.2,{"$f":"B386","v":60000},{"$f":"E386+(B387-B386)*C387","v":19000},0,0,{"$f":"IF(I385=C389,E388+ROUND((H385-J385),0)*I385,IF(I385=C388,E387+ROUND((H385-J385)*I385,0),IF(I385=C387,E386+ROUND((H385-J385)*I385,0),IF(I385=C386,E385+ROUND((H385-J385)*I385,0),E384+ROUND((H385-J385)*I385,0)))))","v":227500},{"$f":"MIN(K389:L389)","v":0},{"$f":"ROUND(SUM(H387+I387)*M385,0)","v":0},{"$f":"SUM(H387:J387)","v":227500},null,null,{"$f":"O386+1","v":60001},150000,0.2]
[{"$f":"B387+1","v":150001},null,0.3,{"$f":"B387","v":150000},{"$f":"IF(J385=0,0,E387)","v":19000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O387+1","v":150001},0,0.3]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H385>H389,H385-H389,0)","v":845000},{"$f":"IF(I389>0,ROUND(I389*I385,0),0)","v":253500},{"$f":"I389-J389","v":591500},{"$f":"IF(H387>0,ROUND(H387*L385,0),0)","v":0},{"$f":"IF(K389>L389,0,L389-K389)","v":0},{"$f":"O388+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H387,IF($E$3=\"Female\",H394,IF($E$3=\"Senior Citizen\",H401,H408)))","v":227500}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I387,IF($E$3=\"Female\",I394,IF($E$3=\"Senior Citizen\",I401,I408)))","v":0}]
[0,50000,0,0,0,0,0,{"$f":"H385","v":845000},{"$f":"VLOOKUP(H392,A392:C396,3)","v":0.3},{"$f":"INDEX(D392:D396,MATCH(I392,C392:C396,0))","v":150000},{"$f":"INDEX(E392:E396,MATCH(I392,C392:C396,0))","v":19000},{"$f":"IF(H392>H396,VLOOKUP(H392,A392:F396,6),0)","v":0},{"$f":"VLOOKUP(H392,A392:G396,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J387,IF($E$3=\"Female\",J394,IF($E$3=\"Senior Citizen\",J401,J408)))","v":0}]
[{"$f":"B392+1","v":50001},60000,0.1,{"$f":"B392","v":50000},{"$f":"(B393-B392)*C393","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K387,IF($E$3=\"Female\",K394,IF($E$3=\"Senior Citizen\",K401,K408)))","v":227500}]
[{"$f":"B393+1","v":60001},150000,0.2,{"$f":"B393","v":60000},{"$f":"E393+(B394-B393)*C394","v":19000},0,0,{"$f":"IF(I392=C396,E395+ROUND((H392-J392),0)*I392,IF(I392=C395,E394+ROUND((H392-J392)*I392,0),IF(I392=C394,E393+ROUND((H392-J392)*I392,0),IF(I392=C393,E392+ROUND((H392-J392)*I392,0),E391+ROUND((H392-J392)*I392,0)))))","v":227500},{"$f":"MIN(K396:L396)","v":0},{"$f":"ROUND(SUM(H394+I394)*M392,0)","v":0},{"$f":"SUM(H394:J394)","v":227500},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A384,IF($E$3=\"Female\",A391,IF($E$3=\"Senior Citizen\",A398,A405)))","v":"Not defined"}]
[{"$f":"B394+1","v":150001},null,0.3,{"$f":"B394","v":150000},{"$f":"IF(J392=0,0,E394)","v":19000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M389,IF($E$3=\"Female\",M396,IF($E$3=\"Senior Citizen\",M403,M410)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H389","v":0},{"$f":"IF(H392>H396,H392-H396,0)","v":845000},{"$f":"IF(I396>0,ROUND(I396*I392,0),0)","v":253500},{"$f":"I396-J396","v":591500},{"$f":"IF(H394>0,ROUND(H394*L392,0),0)","v":0},{"$f":"IF(K396>L396,0,L396-K396)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K387,IF($E$3=\"Female\",K394,IF($E$3=\"Senior Citizen\",K401,K408)))","v":227500}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H385","v":845000},{"$f":"VLOOKUP(H399,A399:C403,3)","v":0.3},{"$f":"INDEX(D399:D403,MATCH(I399,C399:C403,0))","v":150000},{"$f":"INDEX(E399:E403,MATCH(I399,C399:C403,0))","v":19000},{"$f":"IF(H399>H403,VLOOKUP(H399,A399:F403,6),0)","v":0},{"$f":"VLOOKUP(H399,A399:G403,7)","v":0}]
[{"$f":"B399+1","v":50001},60000,0.1,{"$f":"B399","v":50000},{"$f":"(B400-B399)*C400","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B400+1","v":60001},150000,0.2,{"$f":"B400","v":60000},{"$f":"E400+(B401-B400)*C401","v":19000},0,0,{"$f":"IF(I399=C403,E402+ROUND((H399-J399),0)*I399,IF(I399=C402,E401+ROUND((H399-J399)*I399,0),IF(I399=C401,E400+ROUND((H399-J399)*I399,0),IF(I399=C400,E399+ROUND((H399-J399)*I399,0),E398+ROUND((H399-J399)*I399,0)))))","v":227500},{"$f":"MIN(K403:L403)","v":0},{"$f":"ROUND(SUM(H401+I401)*M399,0)","v":0},{"$f":"SUM(H401:J401)","v":227500}]
[{"$f":"B401+1","v":150001},null,0.3,{"$f":"B401","v":150000},{"$f":"IF(J399=0,0,E401)","v":19000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H396","v":0},{"$f":"IF(H399>H403,H399-H403,0)","v":845000},{"$f":"IF(I403>0,ROUND(I403*I399,0),0)","v":253500},{"$f":"I403-J403","v":591500},{"$f":"IF(H401>0,ROUND(H401*L399,0),0)","v":0},{"$f":"IF(K403>L403,0,L403-K403)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H385","v":845000},{"$f":"VLOOKUP(H406,A406:C410,3)","v":0.3},{"$f":"INDEX(D406:D410,MATCH(I406,C406:C410,0))","v":150000},{"$f":"INDEX(E406:E410,MATCH(I406,C406:C410,0))","v":19000},{"$f":"IF(H406>H410,VLOOKUP(H406,A406:F410,6),0)","v":0},{"$f":"VLOOKUP(H406,A406:G410,7)","v":0}]
[{"$f":"B406+1","v":50001},60000,0.1,{"$f":"B406","v":50000},{"$f":"(B407-B406)*C407","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B407+1","v":60001},150000,0.2,{"$f":"B407","v":60000},{"$f":"E407+(B408-B407)*C408","v":19000},0,0,{"$f":"IF(I406=C410,E409+ROUND((H406-J406),0)*I406,IF(I406=C409,E408+ROUND((H406-J406)*I406,0),IF(I406=C408,E407+ROUND((H406-J406)*I406,0),IF(I406=C407,E406+ROUND((H406-J406)*I406,0),E405+ROUND((H406-J406)*I406,0)))))","v":227500},{"$f":"MIN(K410:L410)","v":0},{"$f":"ROUND(SUM(H408+I408)*M406,0)","v":0},{"$f":"SUM(H408:J408)","v":227500}]
[{"$f":"B408+1","v":150001},null,0.3,{"$f":"B408","v":150000},{"$f":"IF(J406=0,0,E408)","v":19000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H403","v":0},{"$f":"IF(H406>H410,H406-H410,0)","v":845000},{"$f":"IF(I410>0,ROUND(I410*I406,0),0)","v":253500},{"$f":"I410-J410","v":591500},{"$f":"IF(H408>0,ROUND(H408*L406,0),0)","v":0},{"$f":"IF(K410>L410,0,L410-K410)","v":0}]
[null,null,1999,{"$f":"C411+1","v":2000},null,"1999-00"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C411","v":1999},{"$f":"D411","v":2000}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":845000},{"$f":"VLOOKUP(H414,A414:C418,3)","v":0.3},{"$f":"INDEX(D414:D418,MATCH(I414,C414:C418,0))","v":150000},{"$f":"INDEX(E414:E418,MATCH(I414,C414:C418,0))","v":19000},{"$f":"IF(H414>H418,VLOOKUP(H414,A414:F418,6),0)","v":0.1},{"$f":"VLOOKUP(H414,A414:G418,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B414,IF($E$3=\"Female\",B421,IF($E$3=\"Senior Citizen\",B428,B435)))","v":50000},0]
[{"$f":"B414+1","v":50001},60000,0.1,{"$f":"B414","v":50000},{"$f":"(B415-B414)*C415","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O414+1","v":50001},60000,0.1]
[{"$f":"B415+1","v":60001},150000,0.2,{"$f":"B415","v":60000},{"$f":"E415+(B416-B415)*C416","v":19000},0.1,0,{"$f":"IF(I414=C418,E417+ROUND((H414-J414),0)*I414,IF(I414=C417,E416+ROUND((H414-J414)*I414,0),IF(I414=C416,E415+ROUND((H414-J414)*I414,0),IF(I414=C415,E414+ROUND((H414-J414)*I414,0),E413+ROUND((H414-J414)*I414,0)))))","v":227500},{"$f":"MIN(K418:L418)","v":22750},{"$f":"ROUND(SUM(H416+I416)*M414,0)","v":0},{"$f":"SUM(H416:J416)","v":250250},null,null,{"$f":"O415+1","v":60001},150000,0.2]
[{"$f":"B416+1","v":150001},null,0.3,{"$f":"B416","v":150000},{"$f":"IF(J414=0,0,E416)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O416+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,60000,{"$f":"IF(H414>H418,H414-H418,0)","v":785000},{"$f":"IF(I418>0,ROUND(I418*I414,0),0)","v":235500},{"$f":"I418-J418","v":549500},{"$f":"IF(H416>0,ROUND(H416*L414,0),0)","v":22750},{"$f":"IF(K418>L418,0,L418-K418)","v":0},{"$f":"O417+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H416,IF($E$3=\"Female\",H423,IF($E$3=\"Senior Citizen\",H430,H437)))","v":227500}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I416,IF($E$3=\"Female\",I423,IF($E$3=\"Senior Citizen\",I430,I437)))","v":22750}]
[0,50000,0,0,0,0,0,{"$f":"H414","v":845000},{"$f":"VLOOKUP(H421,A421:C425,3)","v":0.3},{"$f":"INDEX(D421:D425,MATCH(I421,C421:C425,0))","v":150000},{"$f":"INDEX(E421:E425,MATCH(I421,C421:C425,0))","v":19000},{"$f":"IF(H421>H425,VLOOKUP(H421,A421:F425,6),0)","v":0.1},{"$f":"VLOOKUP(H421,A421:G425,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J416,IF($E$3=\"Female\",J423,IF($E$3=\"Senior Citizen\",J430,J437)))","v":0}]
[{"$f":"B421+1","v":50001},60000,0.1,{"$f":"B421","v":50000},{"$f":"(B422-B421)*C422","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K416,IF($E$3=\"Female\",K423,IF($E$3=\"Senior Citizen\",K430,K437)))","v":250250}]
[{"$f":"B422+1","v":60001},150000,0.2,{"$f":"B422","v":60000},{"$f":"E422+(B423-B422)*C423","v":19000},0.1,0,{"$f":"IF(I421=C425,E424+ROUND((H421-J421),0)*I421,IF(I421=C424,E423+ROUND((H421-J421)*I421,0),IF(I421=C423,E422+ROUND((H421-J421)*I421,0),IF(I421=C422,E421+ROUND((H421-J421)*I421,0),E420+ROUND((H421-J421)*I421,0)))))","v":227500},{"$f":"MIN(K425:L425)","v":22750},{"$f":"ROUND(SUM(H423+I423)*M421,0)","v":0},{"$f":"SUM(H423:J423)","v":250250},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A413,IF($E$3=\"Female\",A420,IF($E$3=\"Senior Citizen\",A427,A434)))","v":"Not defined"}]
[{"$f":"B423+1","v":150001},null,0.3,{"$f":"B423","v":150000},{"$f":"IF(J421=0,0,E423)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M418,IF($E$3=\"Female\",M425,IF($E$3=\"Senior Citizen\",M432,M439)))","v":0}]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H418","v":60000},{"$f":"IF(H421>H425,H421-H425,0)","v":785000},{"$f":"IF(I425>0,ROUND(I425*I421,0),0)","v":235500},{"$f":"I425-J425","v":549500},{"$f":"IF(H423>0,ROUND(H423*L421,0),0)","v":22750},{"$f":"IF(K425>L425,0,L425-K425)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K416,IF($E$3=\"Female\",K423,IF($E$3=\"Senior Citizen\",K430,K437)))","v":250250}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H414","v":845000},{"$f":"VLOOKUP(H428,A428:C432,3)","v":0.3},{"$f":"INDEX(D428:D432,MATCH(I428,C428:C432,0))","v":150000},{"$f":"INDEX(E428:E432,MATCH(I428,C428:C432,0))","v":19000},{"$f":"IF(H428>H432,VLOOKUP(H428,A428:F432,6),0)","v":0.1},{"$f":"VLOOKUP(H428,A428:G432,7)","v":0}]
[{"$f":"B428+1","v":50001},60000,0.1,{"$f":"B428","v":50000},{"$f":"(B429-B428)*C429","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B429+1","v":60001},150000,0.2,{"$f":"B429","v":60000},{"$f":"E429+(B430-B429)*C430","v":19000},0.1,0,{"$f":"IF(I428=C432,E431+ROUND((H428-J428),0)*I428,IF(I428=C431,E430+ROUND((H428-J428)*I428,0),IF(I428=C430,E429+ROUND((H428-J428)*I428,0),IF(I428=C429,E428+ROUND((H428-J428)*I428,0),E427+ROUND((H428-J428)*I428,0)))))","v":227500},{"$f":"MIN(K432:L432)","v":22750},{"$f":"ROUND(SUM(H430+I430)*M428,0)","v":0},{"$f":"SUM(H430:J430)","v":250250}]
[{"$f":"B430+1","v":150001},null,0.3,{"$f":"B430","v":150000},{"$f":"IF(J428=0,0,E430)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H425","v":60000},{"$f":"IF(H428>H432,H428-H432,0)","v":785000},{"$f":"IF(I432>0,ROUND(I432*I428,0),0)","v":235500},{"$f":"I432-J432","v":549500},{"$f":"IF(H430>0,ROUND(H430*L428,0),0)","v":22750},{"$f":"IF(K432>L432,0,L432-K432)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H414","v":845000},{"$f":"VLOOKUP(H435,A435:C439,3)","v":0.3},{"$f":"INDEX(D435:D439,MATCH(I435,C435:C439,0))","v":150000},{"$f":"INDEX(E435:E439,MATCH(I435,C435:C439,0))","v":19000},{"$f":"IF(H435>H439,VLOOKUP(H435,A435:F439,6),0)","v":0.1},{"$f":"VLOOKUP(H435,A435:G439,7)","v":0}]
[{"$f":"B435+1","v":50001},60000,0.1,{"$f":"B435","v":50000},{"$f":"(B436-B435)*C436","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B436+1","v":60001},150000,0.2,{"$f":"B436","v":60000},{"$f":"E436+(B437-B436)*C437","v":19000},0.1,0,{"$f":"IF(I435=C439,E438+ROUND((H435-J435),0)*I435,IF(I435=C438,E437+ROUND((H435-J435)*I435,0),IF(I435=C437,E436+ROUND((H435-J435)*I435,0),IF(I435=C436,E435+ROUND((H435-J435)*I435,0),E434+ROUND((H435-J435)*I435,0)))))","v":227500},{"$f":"MIN(K439:L439)","v":22750},{"$f":"ROUND(SUM(H437+I437)*M435,0)","v":0},{"$f":"SUM(H437:J437)","v":250250}]
[{"$f":"B437+1","v":150001},null,0.3,{"$f":"B437","v":150000},{"$f":"IF(J435=0,0,E437)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H432","v":60000},{"$f":"IF(H435>H439,H435-H439,0)","v":785000},{"$f":"IF(I439>0,ROUND(I439*I435,0),0)","v":235500},{"$f":"I439-J439","v":549500},{"$f":"IF(H437>0,ROUND(H437*L435,0),0)","v":22750},{"$f":"IF(K439>L439,0,L439-K439)","v":0}]
[null,null,2000,{"$f":"C440+1","v":2001},null,"2000-01"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C440","v":2000},{"$f":"D440","v":2001}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":845000},{"$f":"VLOOKUP(H443,A443:C447,3)","v":0.3},{"$f":"INDEX(D443:D447,MATCH(I443,C443:C447,0))","v":150000},{"$f":"INDEX(E443:E447,MATCH(I443,C443:C447,0))","v":19000},{"$f":"IF(H443>H447,VLOOKUP(H443,A443:F447,6),0)","v":0.17},{"$f":"VLOOKUP(H443,A443:G447,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B443,IF($E$3=\"Female\",B450,IF($E$3=\"Senior Citizen\",B457,B464)))","v":50000},0]
[{"$f":"B443+1","v":50001},60000,0.1,{"$f":"B443","v":50000},{"$f":"(B444-B443)*C444","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O443+1","v":50001},60000,0.1]
[{"$f":"B444+1","v":60001},150000,0.2,{"$f":"B444","v":60000},{"$f":"E444+(B445-B444)*C445","v":19000},0.12,0,{"$f":"IF(I443=C447,E446+ROUND((H443-J443),0)*I443,IF(I443=C446,E445+ROUND((H443-J443)*I443,0),IF(I443=C445,E444+ROUND((H443-J443)*I443,0),IF(I443=C444,E443+ROUND((H443-J443)*I443,0),E442+ROUND((H443-J443)*I443,0)))))","v":227500},{"$f":"MIN(K447:L447)","v":38675},{"$f":"ROUND(SUM(H445+I445)*M443,0)","v":0},{"$f":"SUM(H445:J445)","v":266175},null,null,{"$f":"O444+1","v":60001},150000,0.2]
[{"$f":"B445+1","v":150001},null,0.3,{"$f":"B445","v":150000},{"$f":"IF(J443=0,0,E445)","v":19000},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O445+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"IF(H443>150000,150000,60000)","v":150000},{"$f":"IF(H443>H447,H443-H447,0)","v":695000},{"$f":"IF(I447>0,ROUND(I447*I443,0),0)","v":208500},{"$f":"I447-J447","v":486500},{"$f":"IF(H445>0,ROUND(H445*L443,0),0)","v":38675},{"$f":"IF(K447>L447,0,L447-K447)","v":0},{"$f":"O446+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H445,IF($E$3=\"Female\",H452,IF($E$3=\"Senior Citizen\",H459,H466)))","v":227500}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I445,IF($E$3=\"Female\",I452,IF($E$3=\"Senior Citizen\",I459,I466)))","v":38675}]
[0,50000,0,0,0,0,0,{"$f":"H443","v":845000},{"$f":"VLOOKUP(H450,A450:C454,3)","v":0.3},{"$f":"INDEX(D450:D454,MATCH(I450,C450:C454,0))","v":150000},{"$f":"INDEX(E450:E454,MATCH(I450,C450:C454,0))","v":19000},{"$f":"IF(H450>H454,VLOOKUP(H450,A450:F454,6),0)","v":0.17},{"$f":"VLOOKUP(H450,A450:G454,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J445,IF($E$3=\"Female\",J452,IF($E$3=\"Senior Citizen\",J459,J466)))","v":0}]
[{"$f":"B450+1","v":50001},60000,0.1,{"$f":"B450","v":50000},{"$f":"(B451-B450)*C451","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K445,IF($E$3=\"Female\",K452,IF($E$3=\"Senior Citizen\",K459,K466)))","v":266175}]
[{"$f":"B451+1","v":60001},150000,0.2,{"$f":"B451","v":60000},{"$f":"E451+(B452-B451)*C452","v":19000},0.12,0,{"$f":"IF(I450=C454,E453+ROUND((H450-J450),0)*I450,IF(I450=C453,E452+ROUND((H450-J450)*I450,0),IF(I450=C452,E451+ROUND((H450-J450)*I450,0),IF(I450=C451,E450+ROUND((H450-J450)*I450,0),E449+ROUND((H450-J450)*I450,0)))))","v":227500},{"$f":"MIN(K454:L454)","v":38675},{"$f":"ROUND(SUM(H452+I452)*M450,0)","v":0},{"$f":"SUM(H452:J452)","v":266175},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A442,IF($E$3=\"Female\",A449,IF($E$3=\"Senior Citizen\",A456,A463)))","v":"(below 65 years)"}]
[{"$f":"B452+1","v":150001},null,0.3,{"$f":"B452","v":150000},{"$f":"IF(J450=0,0,E452)","v":19000},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M447,IF($E$3=\"Female\",M454,IF($E$3=\"Senior Citizen\",M461,M468)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"IF(H450>150000,150000,60000)","v":150000},{"$f":"IF(H450>H454,H450-H454,0)","v":695000},{"$f":"IF(I454>0,ROUND(I454*I450,0),0)","v":208500},{"$f":"I454-J454","v":486500},{"$f":"IF(H452>0,ROUND(H452*L450,0),0)","v":38675},{"$f":"IF(K454>L454,0,L454-K454)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K445,IF($E$3=\"Female\",K452,IF($E$3=\"Senior Citizen\",K459,K466)))","v":266175}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)"]
[0,50000,0,0,0,0,0,{"$f":"H443","v":845000},{"$f":"VLOOKUP(H457,A457:C461,3)","v":0.3},{"$f":"INDEX(D457:D461,MATCH(I457,C457:C461,0))","v":150000},{"$f":"INDEX(E457:E461,MATCH(I457,C457:C461,0))","v":19000},{"$f":"IF(H457>H461,VLOOKUP(H457,A457:F461,6),0)","v":0.17},{"$f":"VLOOKUP(H457,A457:G461,7)","v":0}]
[{"$f":"B457+1","v":50001},60000,0.1,{"$f":"B457","v":50000},{"$f":"(B458-B457)*C458","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B458+1","v":60001},150000,0.2,{"$f":"B458","v":60000},{"$f":"E458+(B459-B458)*C459","v":19000},0.12,0,{"$f":"IF(I457=C461,E460+ROUND((H457-J457),0)*I457,IF(I457=C460,E459+ROUND((H457-J457)*I457,0),IF(I457=C459,E458+ROUND((H457-J457)*I457,0),IF(I457=C458,E457+ROUND((H457-J457)*I457,0),E456+ROUND((H457-J457)*I457,0)))))","v":227500},{"$f":"MIN(K461:L461)","v":38675},{"$f":"ROUND(SUM(H459+I459)*M457,0)","v":0},{"$f":"SUM(H459:J459)","v":266175}]
[{"$f":"B459+1","v":150001},null,0.3,{"$f":"B459","v":150000},{"$f":"IF(J457=0,0,E459)","v":19000},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"IF(H457>150000,150000,60000)","v":150000},{"$f":"IF(H457>H461,H457-H461,0)","v":695000},{"$f":"IF(I461>0,ROUND(I461*I457,0),0)","v":208500},{"$f":"I461-J461","v":486500},{"$f":"IF(H459>0,ROUND(H459*L457,0),0)","v":38675},{"$f":"IF(K461>L461,0,L461-K461)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H457","v":845000},{"$f":"VLOOKUP(H464,A464:C468,3)","v":0.3},{"$f":"INDEX(D464:D468,MATCH(I464,C464:C468,0))","v":150000},{"$f":"INDEX(E464:E468,MATCH(I464,C464:C468,0))","v":19000},{"$f":"IF(H464>H468,VLOOKUP(H464,A464:F468,6),0)","v":0.17},{"$f":"VLOOKUP(H464,A464:G468,7)","v":0}]
[{"$f":"B464+1","v":50001},60000,0.1,{"$f":"B464","v":50000},{"$f":"(B465-B464)*C465","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B465+1","v":60001},150000,0.2,{"$f":"B465","v":60000},{"$f":"E465+(B466-B465)*C466","v":19000},0.12,0,{"$f":"IF(I464=C468,E467+ROUND((H464-J464),0)*I464,IF(I464=C467,E466+ROUND((H464-J464)*I464,0),IF(I464=C466,E465+ROUND((H464-J464)*I464,0),IF(I464=C465,E464+ROUND((H464-J464)*I464,0),E463+ROUND((H464-J464)*I464,0)))))","v":227500},{"$f":"MIN(K468:L468)","v":38675},{"$f":"ROUND(SUM(H466+I466)*M464,0)","v":0},{"$f":"SUM(H466:J466)","v":266175}]
[{"$f":"B466+1","v":150001},null,0.3,{"$f":"B466","v":150000},{"$f":"IF(J464=0,0,E466)","v":19000},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"IF(H464>150000,150000,60000)","v":150000},{"$f":"IF(H464>H468,H464-H468,0)","v":695000},{"$f":"IF(I468>0,ROUND(I468*I464,0),0)","v":208500},{"$f":"I468-J468","v":486500},{"$f":"IF(H466>0,ROUND(H466*L464,0),0)","v":38675},{"$f":"IF(K468>L468,0,L468-K468)","v":0}]
[null,null,2001,{"$f":"C469+1","v":2002},null,"2001-02"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C469","v":2001},{"$f":"D469","v":2002}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":845000},{"$f":"VLOOKUP(H472,A472:C476,3)","v":0.3},{"$f":"INDEX(D472:D476,MATCH(I472,C472:C476,0))","v":150000},{"$f":"INDEX(E472:E476,MATCH(I472,C472:C476,0))","v":19000},{"$f":"IF(H472>H476,VLOOKUP(H472,A472:F476,6),0)","v":0.02},{"$f":"VLOOKUP(H472,A472:G476,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B472,IF($E$3=\"Female\",B479,IF($E$3=\"Senior Citizen\",B486,B493)))","v":50000},0]
[{"$f":"B472+1","v":50001},60000,0.1,{"$f":"B472","v":50000},{"$f":"(B473-B472)*C473","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O472+1","v":50001},60000,0.1]
[{"$f":"B473+1","v":60001},150000,0.2,{"$f":"B473","v":60000},{"$f":"E473+(B474-B473)*C474","v":19000},0.02,0,{"$f":"IF(I472=C476,E475+ROUND((H472-J472),0)*I472,IF(I472=C475,E474+ROUND((H472-J472)*I472,0),IF(I472=C474,E473+ROUND((H472-J472)*I472,0),IF(I472=C473,E472+ROUND((H472-J472)*I472,0),E471+ROUND((H472-J472)*I472,0)))))","v":227500},{"$f":"MIN(K476:L476)","v":4550},{"$f":"ROUND(SUM(H474+I474)*M472,0)","v":0},{"$f":"SUM(H474:J474)","v":232050},null,null,{"$f":"O473+1","v":60001},150000,0.2]
[{"$f":"B474+1","v":150001},null,0.3,{"$f":"B474","v":150000},{"$f":"IF(J472=0,0,E474)","v":19000},0.02,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O474+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,60000,{"$f":"IF(H472>H476,H472-H476,0)","v":785000},{"$f":"IF(I476>0,ROUND(I476*I472,0),0)","v":235500},{"$f":"I476-J476","v":549500},{"$f":"IF(H474>0,ROUND(H474*L472,0),0)","v":4550},{"$f":"IF(K476>L476,0,L476-K476)","v":0},{"$f":"O475+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H474,IF($E$3=\"Female\",H481,IF($E$3=\"Senior Citizen\",H488,H495)))","v":227500}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I474,IF($E$3=\"Female\",I481,IF($E$3=\"Senior Citizen\",I488,I495)))","v":4550}]
[0,50000,0,0,0,0,0,{"$f":"H472","v":845000},{"$f":"VLOOKUP(H479,A479:C483,3)","v":0.3},{"$f":"INDEX(D479:D483,MATCH(I479,C479:C483,0))","v":150000},{"$f":"INDEX(E479:E483,MATCH(I479,C479:C483,0))","v":19000},{"$f":"IF(H479>H483,VLOOKUP(H479,A479:F483,6),0)","v":0.02},{"$f":"VLOOKUP(H479,A479:G483,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J474,IF($E$3=\"Female\",J481,IF($E$3=\"Senior Citizen\",J488,J495)))","v":0}]
[{"$f":"B479+1","v":50001},60000,0.1,{"$f":"B479","v":50000},{"$f":"(B480-B479)*C480","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K474,IF($E$3=\"Female\",K481,IF($E$3=\"Senior Citizen\",K488,K495)))","v":232050}]
[{"$f":"B480+1","v":60001},150000,0.2,{"$f":"B480","v":60000},{"$f":"E480+(B481-B480)*C481","v":19000},0.02,0,{"$f":"IF(I479=C483,E482+ROUND((H479-J479),0)*I479,IF(I479=C482,E481+ROUND((H479-J479)*I479,0),IF(I479=C481,E480+ROUND((H479-J479)*I479,0),IF(I479=C480,E479+ROUND((H479-J479)*I479,0),E478+ROUND((H479-J479)*I479,0)))))","v":227500},{"$f":"MIN(K483:L483)","v":4550},{"$f":"ROUND(SUM(H481+I481)*M479,0)","v":0},{"$f":"SUM(H481:J481)","v":232050},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A471,IF($E$3=\"Female\",A478,IF($E$3=\"Senior Citizen\",A485,A492)))","v":"(below 65 years)"}]
[{"$f":"B481+1","v":150001},null,0.3,{"$f":"B481","v":150000},{"$f":"IF(J479=0,0,E481)","v":19000},0.02,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M476,IF($E$3=\"Female\",M483,IF($E$3=\"Senior Citizen\",M490,M497)))","v":0}]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H476","v":60000},{"$f":"IF(H479>H483,H479-H483,0)","v":785000},{"$f":"IF(I483>0,ROUND(I483*I479,0),0)","v":235500},{"$f":"I483-J483","v":549500},{"$f":"IF(H481>0,ROUND(H481*L479,0),0)","v":4550},{"$f":"IF(K483>L483,0,L483-K483)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K474,IF($E$3=\"Female\",K481,IF($E$3=\"Senior Citizen\",K488,K495)))","v":232050}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)"]
[0,50000,0,0,0,0,0,{"$f":"H472","v":845000},{"$f":"VLOOKUP(H486,A486:C490,3)","v":0.3},{"$f":"INDEX(D486:D490,MATCH(I486,C486:C490,0))","v":150000},{"$f":"INDEX(E486:E490,MATCH(I486,C486:C490,0))","v":19000},{"$f":"IF(H486>H490,VLOOKUP(H486,A486:F490,6),0)","v":0.1},{"$f":"VLOOKUP(H486,A486:G490,7)","v":0}]
[{"$f":"B486+1","v":50001},60000,0.1,{"$f":"B486","v":50000},{"$f":"(B487-B486)*C487","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B487+1","v":60001},150000,0.2,{"$f":"B487","v":60000},{"$f":"E487+(B488-B487)*C488","v":19000},0.1,0,{"$f":"IF(I486=C490,E489+ROUND((H486-J486),0)*I486,IF(I486=C489,E488+ROUND((H486-J486)*I486,0),IF(I486=C488,E487+ROUND((H486-J486)*I486,0),IF(I486=C487,E486+ROUND((H486-J486)*I486,0),E485+ROUND((H486-J486)*I486,0)))))","v":227500},{"$f":"MIN(K490:L490)","v":22750},{"$f":"ROUND(SUM(H488+I488)*M486,0)","v":0},{"$f":"SUM(H488:J488)","v":250250}]
[{"$f":"B488+1","v":150001},null,0.3,{"$f":"B488","v":150000},{"$f":"IF(J486=0,0,E488)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H483","v":60000},{"$f":"IF(H486>H490,H486-H490,0)","v":785000},{"$f":"IF(I490>0,ROUND(I490*I486,0),0)","v":235500},{"$f":"I490-J490","v":549500},{"$f":"IF(H488>0,ROUND(H488*L486,0),0)","v":22750},{"$f":"IF(K490>L490,0,L490-K490)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H472","v":845000},{"$f":"VLOOKUP(H493,A493:C497,3)","v":0.3},{"$f":"INDEX(D493:D497,MATCH(I493,C493:C497,0))","v":150000},{"$f":"INDEX(E493:E497,MATCH(I493,C493:C497,0))","v":19000},{"$f":"IF(H493>H497,VLOOKUP(H493,A493:F497,6),0)","v":0.02},{"$f":"VLOOKUP(H493,A493:G497,7)","v":0}]
[{"$f":"B493+1","v":50001},60000,0.1,{"$f":"B493","v":50000},{"$f":"(B494-B493)*C494","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B494+1","v":60001},150000,0.2,{"$f":"B494","v":60000},{"$f":"E494+(B495-B494)*C495","v":19000},0.02,0,{"$f":"IF(I493=C497,E496+ROUND((H493-J493),0)*I493,IF(I493=C496,E495+ROUND((H493-J493)*I493,0),IF(I493=C495,E494+ROUND((H493-J493)*I493,0),IF(I493=C494,E493+ROUND((H493-J493)*I493,0),E492+ROUND((H493-J493)*I493,0)))))","v":227500},{"$f":"MIN(K497:L497)","v":4550},{"$f":"ROUND(SUM(H495+I495)*M493,0)","v":0},{"$f":"SUM(H495:J495)","v":232050}]
[{"$f":"B495+1","v":150001},null,0.3,{"$f":"B495","v":150000},{"$f":"IF(J493=0,0,E495)","v":19000},0.02,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H490","v":60000},{"$f":"IF(H493>H497,H493-H497,0)","v":785000},{"$f":"IF(I497>0,ROUND(I497*I493,0),0)","v":235500},{"$f":"I497-J497","v":549500},{"$f":"IF(H495>0,ROUND(H495*L493,0),0)","v":4550},{"$f":"IF(K497>L497,0,L497-K497)","v":0}]
[null,null,2002,{"$f":"C498+1","v":2003},null,"2002-03"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C498","v":2002},{"$f":"D498","v":2003}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":845000},{"$f":"VLOOKUP(H501,A501:C505,3)","v":0.3},{"$f":"INDEX(D501:D505,MATCH(I501,C501:C505,0))","v":150000},{"$f":"INDEX(E501:E505,MATCH(I501,C501:C505,0))","v":19000},{"$f":"IF(H501>H505,VLOOKUP(H501,A501:F505,6),0)","v":0.05},{"$f":"VLOOKUP(H501,A501:G505,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B501,IF($E$3=\"Female\",B508,IF($E$3=\"Senior Citizen\",B515,B522)))","v":50000},0]
[{"$f":"B501+1","v":50001},60000,0.1,{"$f":"B501","v":50000},{"$f":"(B502-B501)*C502","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O501+1","v":50001},60000,0.1]
[{"$f":"B502+1","v":60001},150000,0.2,{"$f":"B502","v":60000},{"$f":"E502+(B503-B502)*C503","v":19000},0.05,0,{"$f":"IF(I501=C505,E504+ROUND((H501-J501),0)*I501,IF(I501=C504,E503+ROUND((H501-J501)*I501,0),IF(I501=C503,E502+ROUND((H501-J501)*I501,0),IF(I501=C502,E501+ROUND((H501-J501)*I501,0),E500+ROUND((H501-J501)*I501,0)))))","v":227500},{"$f":"MIN(K505:L505)","v":11375},{"$f":"ROUND(SUM(H503+I503)*M501,0)","v":0},{"$f":"SUM(H503:J503)","v":238875},null,null,{"$f":"O502+1","v":60001},150000,0.2]
[{"$f":"B503+1","v":150001},null,0.3,{"$f":"B503","v":150000},{"$f":"IF(J501=0,0,E503)","v":19000},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O503+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,60000,{"$f":"IF(H501>H505,H501-H505,0)","v":785000},{"$f":"IF(I505>0,ROUND(I505*I501,0),0)","v":235500},{"$f":"I505-J505","v":549500},{"$f":"IF(H503>0,ROUND(H503*L501,0),0)","v":11375},{"$f":"IF(K505>L505,0,L505-K505)","v":0},{"$f":"O504+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H503,IF($E$3=\"Female\",H510,IF($E$3=\"Senior Citizen\",H517,H524)))","v":227500}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I503,IF($E$3=\"Female\",I510,IF($E$3=\"Senior Citizen\",I517,I524)))","v":11375}]
[0,50000,0,0,0,0,0,{"$f":"H501","v":845000},{"$f":"VLOOKUP(H508,A508:C512,3)","v":0.3},{"$f":"INDEX(D508:D512,MATCH(I508,C508:C512,0))","v":150000},{"$f":"INDEX(E508:E512,MATCH(I508,C508:C512,0))","v":19000},{"$f":"IF(H508>H512,VLOOKUP(H508,A508:F512,6),0)","v":0.05},{"$f":"VLOOKUP(H508,A508:G512,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J503,IF($E$3=\"Female\",J510,IF($E$3=\"Senior Citizen\",J517,J524)))","v":0}]
[{"$f":"B508+1","v":50001},60000,0.1,{"$f":"B508","v":50000},{"$f":"(B509-B508)*C509","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K503,IF($E$3=\"Female\",K510,IF($E$3=\"Senior Citizen\",K517,K524)))","v":238875}]
[{"$f":"B509+1","v":60001},150000,0.2,{"$f":"B509","v":60000},{"$f":"E509+(B510-B509)*C510","v":19000},0.05,0,{"$f":"IF(I508=C512,E511+ROUND((H508-J508),0)*I508,IF(I508=C511,E510+ROUND((H508-J508)*I508,0),IF(I508=C510,E509+ROUND((H508-J508)*I508,0),IF(I508=C509,E508+ROUND((H508-J508)*I508,0),E507+ROUND((H508-J508)*I508,0)))))","v":227500},{"$f":"MIN(K512:L512)","v":11375},{"$f":"ROUND(SUM(H510+I510)*M508,0)","v":0},{"$f":"SUM(H510:J510)","v":238875},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A500,IF($E$3=\"Female\",A507,IF($E$3=\"Senior Citizen\",A514,A521)))","v":"(below 65 years)"}]
[{"$f":"B510+1","v":150001},null,0.3,{"$f":"B510","v":150000},{"$f":"IF(J508=0,0,E510)","v":19000},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M505,IF($E$3=\"Female\",M512,IF($E$3=\"Senior Citizen\",M519,M526)))","v":0}]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H505","v":60000},{"$f":"IF(H508>H512,H508-H512,0)","v":785000},{"$f":"IF(I512>0,ROUND(I512*I508,0),0)","v":235500},{"$f":"I512-J512","v":549500},{"$f":"IF(H510>0,ROUND(H510*L508,0),0)","v":11375},{"$f":"IF(K512>L512,0,L512-K512)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K503,IF($E$3=\"Female\",K510,IF($E$3=\"Senior Citizen\",K517,K524)))","v":238875}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)"]
[0,50000,0,0,0,0,0,{"$f":"H501","v":845000},{"$f":"VLOOKUP(H515,A515:C519,3)","v":0.3},{"$f":"INDEX(D515:D519,MATCH(I515,C515:C519,0))","v":150000},{"$f":"INDEX(E515:E519,MATCH(I515,C515:C519,0))","v":19000},{"$f":"IF(H515>H519,VLOOKUP(H515,A515:F519,6),0)","v":0.05},{"$f":"VLOOKUP(H515,A515:G519,7)","v":0}]
[{"$f":"B515+1","v":50001},60000,0.1,{"$f":"B515","v":50000},{"$f":"(B516-B515)*C516","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B516+1","v":60001},150000,0.2,{"$f":"B516","v":60000},{"$f":"E516+(B517-B516)*C517","v":19000},0.05,0,{"$f":"IF(I515=C519,E518+ROUND((H515-J515),0)*I515,IF(I515=C518,E517+ROUND((H515-J515)*I515,0),IF(I515=C517,E516+ROUND((H515-J515)*I515,0),IF(I515=C516,E515+ROUND((H515-J515)*I515,0),E514+ROUND((H515-J515)*I515,0)))))","v":227500},{"$f":"MIN(K519:L519)","v":11375},{"$f":"ROUND(SUM(H517+I517)*M515,0)","v":0},{"$f":"SUM(H517:J517)","v":238875}]
[{"$f":"B517+1","v":150001},null,0.3,{"$f":"B517","v":150000},{"$f":"IF(J515=0,0,E517)","v":19000},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H512","v":60000},{"$f":"IF(H515>H519,H515-H519,0)","v":785000},{"$f":"IF(I519>0,ROUND(I519*I515,0),0)","v":235500},{"$f":"I519-J519","v":549500},{"$f":"IF(H517>0,ROUND(H517*L515,0),0)","v":11375},{"$f":"IF(K519>L519,0,L519-K519)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H501","v":845000},{"$f":"VLOOKUP(H522,A522:C526,3)","v":0.3},{"$f":"INDEX(D522:D526,MATCH(I522,C522:C526,0))","v":150000},{"$f":"INDEX(E522:E526,MATCH(I522,C522:C526,0))","v":19000},{"$f":"IF(H522>H526,VLOOKUP(H522,A522:F526,6),0)","v":0.05},{"$f":"VLOOKUP(H522,A522:G526,7)","v":0}]
[{"$f":"B522+1","v":50001},60000,0.1,{"$f":"B522","v":50000},{"$f":"(B523-B522)*C523","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B523+1","v":60001},150000,0.2,{"$f":"B523","v":60000},{"$f":"E523+(B524-B523)*C524","v":19000},0.05,0,{"$f":"IF(I522=C526,E525+ROUND((H522-J522),0)*I522,IF(I522=C525,E524+ROUND((H522-J522)*I522,0),IF(I522=C524,E523+ROUND((H522-J522)*I522,0),IF(I522=C523,E522+ROUND((H522-J522)*I522,0),E521+ROUND((H522-J522)*I522,0)))))","v":227500},{"$f":"MIN(K526:L526)","v":11375},{"$f":"ROUND(SUM(H524+I524)*M522,0)","v":0},{"$f":"SUM(H524:J524)","v":238875}]
[{"$f":"B524+1","v":150001},null,0.3,{"$f":"B524","v":150000},{"$f":"IF(J522=0,0,E524)","v":19000},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H519","v":60000},{"$f":"IF(H522>H526,H522-H526,0)","v":785000},{"$f":"IF(I526>0,ROUND(I526*I522,0),0)","v":235500},{"$f":"I526-J526","v":549500},{"$f":"IF(H524>0,ROUND(H524*L522,0),0)","v":11375},{"$f":"IF(K526>L526,0,L526-K526)","v":0}]
[null,null,2003,{"$f":"C527+1","v":2004},null,"2003-04"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C527","v":2003},{"$f":"D527","v":2004}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":845000},{"$f":"VLOOKUP(H530,A530:C534,3)","v":0.3},{"$f":"INDEX(D530:D534,MATCH(I530,C530:C534,0))","v":150000},{"$f":"INDEX(E530:E534,MATCH(I530,C530:C534,0))","v":19000},{"$f":"IF(H530>H534,VLOOKUP(H530,A530:F534,6),0)","v":0},{"$f":"VLOOKUP(H530,A530:G534,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B530,IF($E$3=\"Female\",B537,IF($E$3=\"Senior Citizen\",B544,B551)))","v":50000},0]
[{"$f":"B530+1","v":50001},60000,0.1,{"$f":"B530","v":50000},{"$f":"(B531-B530)*C531","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O530+1","v":50001},60000,0.1]
[{"$f":"B531+1","v":60001},150000,0.2,{"$f":"B531","v":60000},{"$f":"E531+(B532-B531)*C532","v":19000},0.1,0,{"$f":"IF(I530=C534,E533+ROUND((H530-J530),0)*I530,IF(I530=C533,E532+ROUND((H530-J530)*I530,0),IF(I530=C532,E531+ROUND((H530-J530)*I530,0),IF(I530=C531,E530+ROUND((H530-J530)*I530,0),E529+ROUND((H530-J530)*I530,0)))))","v":227500},{"$f":"MIN(K534:L534)","v":0},{"$f":"ROUND(SUM(H532+I532)*M530,0)","v":0},{"$f":"SUM(H532:J532)","v":227500},null,null,{"$f":"O531+1","v":60001},150000,0.2]
[{"$f":"B532+1","v":150001},null,0.3,{"$f":"B532","v":150000},{"$f":"IF(J530=0,0,E532)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O532+1","v":150001},0,0.3]
["Surcharge Limit",null,null,850000,null,null,null,850000,{"$f":"IF(H530>H534,H530-H534,0)","v":0},{"$f":"IF(I534>0,ROUND(I534*I530,0),0)","v":0},{"$f":"I534-J534","v":0},{"$f":"IF(H532>0,ROUND(H532*L530,0),0)","v":0},{"$f":"IF(K534>L534,0,L534-K534)","v":0},{"$f":"O533+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H532,IF($E$3=\"Female\",H539,IF($E$3=\"Senior Citizen\",H546,H553)))","v":227500}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I532,IF($E$3=\"Female\",I539,IF($E$3=\"Senior Citizen\",I546,I553)))","v":0}]
[0,50000,0,0,0,0,0,{"$f":"H530","v":845000},{"$f":"VLOOKUP(H537,A537:C541,3)","v":0.3},{"$f":"INDEX(D537:D541,MATCH(I537,C537:C541,0))","v":150000},{"$f":"INDEX(E537:E541,MATCH(I537,C537:C541,0))","v":19000},{"$f":"IF(H537>H541,VLOOKUP(H537,A537:F541,6),0)","v":0},{"$f":"VLOOKUP(H537,A537:G541,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J532,IF($E$3=\"Female\",J539,IF($E$3=\"Senior Citizen\",J546,J553)))","v":0}]
[{"$f":"B537+1","v":50001},60000,0.1,{"$f":"B537","v":50000},{"$f":"(B538-B537)*C538","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K532,IF($E$3=\"Female\",K539,IF($E$3=\"Senior Citizen\",K546,K553)))","v":227500}]
[{"$f":"B538+1","v":60001},150000,0.2,{"$f":"B538","v":60000},{"$f":"E538+(B539-B538)*C539","v":19000},0.1,0,{"$f":"IF(I537=C541,E540+ROUND((H537-J537),0)*I537,IF(I537=C540,E539+ROUND((H537-J537)*I537,0),IF(I537=C539,E538+ROUND((H537-J537)*I537,0),IF(I537=C538,E537+ROUND((H537-J537)*I537,0),E536+ROUND((H537-J537)*I537,0)))))","v":227500},{"$f":"MIN(K541:L541)","v":0},{"$f":"ROUND(SUM(H539+I539)*M537,0)","v":0},{"$f":"SUM(H539:J539)","v":227500},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A529,IF($E$3=\"Female\",A536,IF($E$3=\"Senior Citizen\",A543,A550)))","v":"(below 65 years)"}]
[{"$f":"B539+1","v":150001},null,0.3,{"$f":"B539","v":150000},{"$f":"IF(J537=0,0,E539)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M534,IF($E$3=\"Female\",M541,IF($E$3=\"Senior Citizen\",M548,M555)))","v":0}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H534","v":850000},{"$f":"IF(H537>H541,H537-H541,0)","v":0},{"$f":"IF(I541>0,ROUND(I541*I537,0),0)","v":0},{"$f":"I541-J541","v":0},{"$f":"IF(H539>0,ROUND(H539*L537,0),0)","v":0},{"$f":"IF(K541>L541,0,L541-K541)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K532,IF($E$3=\"Female\",K539,IF($E$3=\"Senior Citizen\",K546,K553)))","v":227500}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)"]
[0,50000,0,0,0,0,0,{"$f":"H530","v":845000},{"$f":"VLOOKUP(H544,A544:C548,3)","v":0.3},{"$f":"INDEX(D544:D548,MATCH(I544,C544:C548,0))","v":150000},{"$f":"INDEX(E544:E548,MATCH(I544,C544:C548,0))","v":19000},{"$f":"IF(H544>H548,VLOOKUP(H544,A544:F548,6),0)","v":0},{"$f":"VLOOKUP(H544,A544:G548,7)","v":0}]
[{"$f":"B544+1","v":50001},60000,0.1,{"$f":"B544","v":50000},{"$f":"(B545-B544)*C545","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B545+1","v":60001},150000,0.2,{"$f":"B545","v":60000},{"$f":"E545+(B546-B545)*C546","v":19000},0.1,0,{"$f":"IF(I544=C548,E547+ROUND((H544-J544),0)*I544,IF(I544=C547,E546+ROUND((H544-J544)*I544,0),IF(I544=C546,E545+ROUND((H544-J544)*I544,0),IF(I544=C545,E544+ROUND((H544-J544)*I544,0),E543+ROUND((H544-J544)*I544,0)))))","v":227500},{"$f":"MIN(K548:L548)","v":0},{"$f":"ROUND(SUM(H546+I546)*M544,0)","v":0},{"$f":"SUM(H546:J546)","v":227500}]
[{"$f":"B546+1","v":150001},null,0.3,{"$f":"B546","v":150000},{"$f":"IF(J544=0,0,E546)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H541","v":850000},{"$f":"IF(H544>H548,H544-H548,0)","v":0},{"$f":"IF(I548>0,ROUND(I548*I544,0),0)","v":0},{"$f":"I548-J548","v":0},{"$f":"IF(H546>0,ROUND(H546*L544,0),0)","v":0},{"$f":"IF(K548>L548,0,L548-K548)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H530","v":845000},{"$f":"VLOOKUP(H551,A551:C555,3)","v":0.3},{"$f":"INDEX(D551:D555,MATCH(I551,C551:C555,0))","v":150000},{"$f":"INDEX(E551:E555,MATCH(I551,C551:C555,0))","v":19000},{"$f":"IF(H551>H555,VLOOKUP(H551,A551:F555,6),0)","v":0},{"$f":"VLOOKUP(H551,A551:G555,7)","v":0}]
[{"$f":"B551+1","v":50001},60000,0.1,{"$f":"B551","v":50000},{"$f":"(B552-B551)*C552","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B552+1","v":60001},150000,0.2,{"$f":"B552","v":60000},{"$f":"E552+(B553-B552)*C553","v":19000},0.1,0,{"$f":"IF(I551=C555,E554+ROUND((H551-J551),0)*I551,IF(I551=C554,E553+ROUND((H551-J551)*I551,0),IF(I551=C553,E552+ROUND((H551-J551)*I551,0),IF(I551=C552,E551+ROUND((H551-J551)*I551,0),E550+ROUND((H551-J551)*I551,0)))))","v":227500},{"$f":"MIN(K555:L555)","v":0},{"$f":"ROUND(SUM(H553+I553)*M551,0)","v":0},{"$f":"SUM(H553:J553)","v":227500}]
[{"$f":"B553+1","v":150001},null,0.3,{"$f":"B553","v":150000},{"$f":"IF(J551=0,0,E553)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H548","v":850000},{"$f":"IF(H551>H555,H551-H555,0)","v":0},{"$f":"IF(I555>0,ROUND(I555*I551,0),0)","v":0},{"$f":"I555-J555","v":0},{"$f":"IF(H553>0,ROUND(H553*L551,0),0)","v":0},{"$f":"IF(K555>L555,0,L555-K555)","v":0}]
[null,null,2004,{"$f":"C556+1","v":2005},null,"2004-05"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2004,{"$f":"AE557+1","v":2005},null,"2004-05"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C556","v":2004},{"$f":"D556","v":2005},null,null,null,null,null,null,null,null,null,null,null,null,"Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":845000},{"$f":"VLOOKUP(H559,A559:C563,3)","v":0.3},{"$f":"INDEX(D559:D563,MATCH(I559,C559:C563,0))","v":150000},{"$f":"INDEX(E559:E563,MATCH(I559,C559:C563,0))","v":19000},{"$f":"IF(H559>H563,VLOOKUP(H559,A559:F563,6),0)","v":0},{"$f":"VLOOKUP(H559,A559:G563,7)","v":0.02},0,{"$f":"IF($E$3=\"Male\",B559,IF($E$3=\"Female\",B566,IF($E$3=\"Senior Citizen\",B573,B580)))","v":50000},0,null,null,null,null,null,null,null,null,null,null,null,null,"(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"AE557","v":2004},{"$f":"AF557","v":2005}]
[{"$f":"B559+1","v":50001},60000,0.1,{"$f":"B559","v":50000},{"$f":"(B560-B559)*C560","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O559+1","v":50001},60000,0.1,null,null,null,null,null,null,null,null,null,null,null,null,0,50000,0,0,0,0,0,{"$f":"$E$4","v":845000},{"$f":"VLOOKUP(AJ560,AC560:AE564,3)","v":0.3},{"$f":"INDEX(AF560:AF564,MATCH(AK560,AE560:AE564,0))","v":150000},{"$f":"INDEX(AG560:AG564,MATCH(AK560,AE560:AE564,0))","v":19000},{"$f":"IF(AJ560>AJ564,VLOOKUP(AJ560,AC560:AH564,6),0)","v":0},{"$f":"VLOOKUP(AJ560,AC560:AI564,7)","v":0.02},0,{"$f":"IF($E$3=\"Male\",AD560,IF($E$3=\"Female\",AD567,IF($E$3=\"Senior Citizen\",AD574,AD581)))","v":50000},0]
[{"$f":"B560+1","v":60001},150000,0.2,{"$f":"B560","v":60000},{"$f":"E560+(B561-B560)*C561","v":19000},0.1,0.02,{"$f":"IF(I559=C563,E562+ROUND((H559-J559),0)*I559,IF(I559=C562,E561+ROUND((H559-J559)*I559,0),IF(I559=C561,E560+ROUND((H559-J559)*I559,0),IF(I559=C560,E559+ROUND((H559-J559)*I559,0),E558+ROUND((H559-J559)*I559,0)))))-$AR$577","v":227500},{"$f":"MIN(K563:L563)","v":0},{"$f":"ROUND(SUM(H561+I561)*M559,0)","v":4550},{"$f":"SUM(H561:J561)","v":232050},null,null,{"$f":"O560+1","v":60001},150000,0.2,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD560+1","v":50001},60000,0.1,{"$f":"AD560","v":50000},{"$f":"(AD561-AD560)*AE561","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"AQ560+1","v":50001},60000,0.1]
[{"$f":"B561+1","v":150001},null,0.3,{"$f":"B561","v":150000},{"$f":"IF(J559=0,0,E561)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O561+1","v":150001},0,0.3,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD561+1","v":60001},150000,0.2,{"$f":"AD561","v":60000},{"$f":"AG561+(AD562-AD561)*AE562","v":19000},0.1,0.02,{"$f":"IF(AK560=AE564,AG563+ROUND((AJ560-AL560),0)*AK560,IF(AK560=AE563,AG562+ROUND((AJ560-AL560)*AK560,0),IF(AK560=AE562,AG561+ROUND((AJ560-AL560)*AK560,0),IF(AK560=AE561,AG560+ROUND((AJ560-AL560)*AK560,0),AG559+ROUND((AJ560-AL560)*AK560,0)))))","v":227500},{"$f":"MIN(AM564:AN564)","v":0},{"$f":"ROUND(SUM(AJ562+AK562)*AO560,0)","v":4550},{"$f":"SUM(AJ562:AL562)","v":232050},null,null,{"$f":"AQ561+1","v":60001},150000,0.2]
["Surcharge Limit",null,null,850000,null,null,null,850000,{"$f":"IF(H559>H563,H559-H563,0)","v":0},{"$f":"IF(I563>0,ROUND(I563*I559,0),0)","v":0},{"$f":"I563-J563","v":0},{"$f":"IF(H561>0,ROUND(H561*L559,0),0)","v":0},{"$f":"IF(K563>L563,0,L563-K563)","v":0},{"$f":"O562+1","v":1},0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD562+1","v":150001},null,0.3,{"$f":"AD562","v":150000},{"$f":"IF(AL560=0,0,AG562)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"AQ562+1","v":150001},0,0.3]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H561,IF($E$3=\"Female\",H568,IF($E$3=\"Senior Citizen\",H575,H582)))","v":227500},null,null,null,null,null,null,null,null,null,null,null,null,"Surcharge Limit",null,null,850000,null,null,null,850000,{"$f":"IF(AJ560>AJ564,AJ560-AJ564,0)","v":0},{"$f":"IF(AK564>0,ROUND(AK564*AK560,0),0)","v":0},{"$f":"AK564-AL564","v":0},{"$f":"IF(AJ562>0,ROUND(AJ562*AN560,0),0)","v":0},{"$f":"IF(AM564>AN564,0,AN564-AM564)","v":0},{"$f":"AQ563+1","v":1},0,0]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I561,IF($E$3=\"Female\",I568,IF($E$3=\"Senior Citizen\",I575,I582)))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",AJ562,IF($E$3=\"Female\",AJ569,IF($E$3=\"Senior Citizen\",AJ576,AJ583)))","v":227500}]
[0,50000,0,0,0,0,0,{"$f":"H559","v":845000},{"$f":"VLOOKUP(H566,A566:C570,3)","v":0.3},{"$f":"INDEX(D566:D570,MATCH(I566,C566:C570,0))","v":150000},{"$f":"INDEX(E566:E570,MATCH(I566,C566:C570,0))","v":19000},{"$f":"IF(H566>H570,VLOOKUP(H566,A566:F570,6),0)","v":0},{"$f":"VLOOKUP(H566,A566:G570,7)","v":0.02},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J561,IF($E$3=\"Female\",J568,IF($E$3=\"Senior Citizen\",J575,J582)))","v":4550},null,null,null,null,null,null,null,null,null,null,null,null,"(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",AK562,IF($E$3=\"Female\",AK569,IF($E$3=\"Senior Citizen\",AK576,AK583)))","v":0}]
[{"$f":"B566+1","v":50001},60000,0.1,{"$f":"B566","v":50000},{"$f":"(B567-B566)*C567","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K561,IF($E$3=\"Female\",K568,IF($E$3=\"Senior Citizen\",K575,K582)))","v":232050},null,null,null,null,null,null,null,null,null,null,null,null,0,50000,0,0,0,0,0,{"$f":"AJ560","v":845000},{"$f":"VLOOKUP(AJ567,AC567:AE571,3)","v":0.3},{"$f":"INDEX(AF567:AF571,MATCH(AK567,AE567:AE571,0))","v":150000},{"$f":"INDEX(AG567:AG571,MATCH(AK567,AE567:AE571,0))","v":19000},{"$f":"IF(AJ567>AJ571,VLOOKUP(AJ567,AC567:AH571,6),0)","v":0},{"$f":"VLOOKUP(AJ567,AC567:AI571,7)","v":0.02},"E. CESS",null,{"$f":"IF($E$3=\"Male\",AL562,IF($E$3=\"Female\",AL569,IF($E$3=\"Senior Citizen\",AL576,AL583)))","v":4550}]
[{"$f":"B567+1","v":60001},150000,0.2,{"$f":"B567","v":60000},{"$f":"E567+(B568-B567)*C568","v":19000},0.1,0.02,{"$f":"IF(I566=C570,E569+ROUND((H566-J566),0)*I566,IF(I566=C569,E568+ROUND((H566-J566)*I566,0),IF(I566=C568,E567+ROUND((H566-J566)*I566,0),IF(I566=C567,E566+ROUND((H566-J566)*I566,0),E565+ROUND((H566-J566)*I566,0)))))-$AR$577","v":227500},{"$f":"MIN(K570:L570)","v":0},{"$f":"ROUND(SUM(H568+I568)*M566,0)","v":4550},{"$f":"SUM(H568:J568)","v":232050},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A558,IF($E$3=\"Female\",A565,IF($E$3=\"Senior Citizen\",A572,A579)))","v":"(below 65 years)"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD567+1","v":50001},60000,0.1,{"$f":"AD567","v":50000},{"$f":"(AD568-AD567)*AE568","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",AM562,IF($E$3=\"Female\",AM569,IF($E$3=\"Senior Citizen\",AM576,AM583)))","v":232050}]
[{"$f":"B568+1","v":150001},null,0.3,{"$f":"B568","v":150000},{"$f":"IF(J566=0,0,E568)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M563,IF($E$3=\"Female\",M570,IF($E$3=\"Senior Citizen\",M577,M584)))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD568+1","v":60001},150000,0.2,{"$f":"AD568","v":60000},{"$f":"AG568+(AD569-AD568)*AE569","v":19000},0.1,0.02,{"$f":"IF(AK567=AE571,AG570+ROUND((AJ567-AL567),0)*AK567,IF(AK567=AE570,AG569+ROUND((AJ567-AL567)*AK567,0),IF(AK567=AE569,AG568+ROUND((AJ567-AL567)*AK567,0),IF(AK567=AE568,AG567+ROUND((AJ567-AL567)*AK567,0),AG566+ROUND((AJ567-AL567)*AK567,0)))))","v":227500},{"$f":"MIN(AM571:AN571)","v":0},{"$f":"ROUND(SUM(AJ569+AK569)*AO567,0)","v":4550},{"$f":"SUM(AJ569:AL569)","v":232050},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",AC559,IF($E$3=\"Female\",AC566,IF($E$3=\"Senior Citizen\",AC573,AC580)))","v":"(below 65 years)"}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H563","v":850000},{"$f":"IF(H566>H570,H566-H570,0)","v":0},{"$f":"IF(I570>0,ROUND(I570*I566,0),0)","v":0},{"$f":"I570-J570","v":0},{"$f":"IF(H568>0,ROUND(H568*L566,0),0)","v":0},{"$f":"IF(K570>L570,0,L570-K570)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K561,IF($E$3=\"Female\",K568,IF($E$3=\"Senior Citizen\",K575,K582)))","v":232050},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD569+1","v":150001},null,0.3,{"$f":"AD569","v":150000},{"$f":"IF(AL567=0,0,AG569)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",AO564,IF($E$3=\"Female\",AO571,IF($E$3=\"Senior Citizen\",AO578,AO585)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Surcharge Limit",null,null,850000,null,null,null,{"$f":"AJ564","v":850000},{"$f":"IF(AJ567>AJ571,AJ567-AJ571,0)","v":0},{"$f":"IF(AK571>0,ROUND(AK571*AK567,0),0)","v":0},{"$f":"AK571-AL571","v":0},{"$f":"IF(AJ569>0,ROUND(AJ569*AN567,0),0)","v":0},{"$f":"IF(AM571>AN571,0,AN571-AM571)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",AM562,IF($E$3=\"Female\",AM569,IF($E$3=\"Senior Citizen\",AM576,AM583)))","v":232050}]
["(Above 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"Treatment of sect 80D",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
[0,50000,0,0,0,0,0,{"$f":"H559","v":845000},{"$f":"VLOOKUP(H573,A573:C577,3)","v":0.3},{"$f":"INDEX(D573:D577,MATCH(I573,C573:C577,0))","v":150000},{"$f":"INDEX(E573:E577,MATCH(I573,C573:C577,0))","v":19000},{"$f":"IF(H573>H577,VLOOKUP(H573,A573:F577,6),0)","v":0},{"$f":"VLOOKUP(H573,A573:G577,7)","v":0.02},"Taxable income",null,{"$f":"H559","v":845000},null,null,null,null,null,null,null,null,null,null,null,null,"(Above 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"Treatment of sect 80D"]
[{"$f":"B573+1","v":50001},60000,0.1,{"$f":"B573","v":50000},{"$f":"(B574-B573)*C574","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"Due Tax",null,{"$f":"P564","v":227500},null,null,null,null,null,null,null,null,null,null,null,null,0,50000,0,0,0,0,0,{"$f":"AJ560","v":845000},{"$f":"VLOOKUP(AJ574,AC574:AE578,3)","v":0.3},{"$f":"INDEX(AF574:AF578,MATCH(AK574,AE574:AE578,0))","v":150000},{"$f":"INDEX(AG574:AG578,MATCH(AK574,AE574:AE578,0))","v":19000},{"$f":"IF(AJ574>AJ578,VLOOKUP(AJ574,AC574:AH578,6),0)","v":0},{"$f":"VLOOKUP(AJ574,AC574:AI578,7)","v":0.02},"Taxable income",null,{"$f":"AJ560","v":845000}]
[{"$f":"B574+1","v":60001},150000,0.2,{"$f":"B574","v":60000},{"$f":"E574+(B575-B574)*C575","v":19000},0.1,0.02,{"$f":"IF(I573=C577,E576+ROUND((H573-J573),0)*I573,IF(I573=C576,E575+ROUND((H573-J573)*I573,0),IF(I573=C575,E574+ROUND((H573-J573)*I573,0),IF(I573=C574,E573+ROUND((H573-J573)*I573,0),E572+ROUND((H573-J573)*I573,0)))))-$AR$577","v":227500},{"$f":"MIN(K577:L577)","v":0},{"$f":"ROUND(SUM(H575+I575)*M573,0)","v":4550},{"$f":"SUM(H575:J575)","v":232050},null,null,"Calculated amt",null,{"$f":"IF(P573<100000,P574,P574-(P573-100000))","v":-517500},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD574+1","v":50001},60000,0.1,{"$f":"AD574","v":50000},{"$f":"(AD575-AD574)*AE575","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"Due Tax",null,{"$f":"AR565","v":227500}]
[{"$f":"B575+1","v":150001},null,0.3,{"$f":"B575","v":150000},{"$f":"IF(J573=0,0,E575)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Rebate u/s 80D",null,{"$f":"IF(P575>0,P575,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD575+1","v":60001},150000,0.2,{"$f":"AD575","v":60000},{"$f":"AG575+(AD576-AD575)*AE576","v":19000},0.1,0.02,{"$f":"IF(AK574=AE578,AG577+ROUND((AJ574-AL574),0)*AK574,IF(AK574=AE577,AG576+ROUND((AJ574-AL574)*AK574,0),IF(AK574=AE576,AG575+ROUND((AJ574-AL574)*AK574,0),IF(AK574=AE575,AG574+ROUND((AJ574-AL574)*AK574,0),AG573+ROUND((AJ574-AL574)*AK574,0)))))","v":227500},{"$f":"MIN(AM578:AN578)","v":0},{"$f":"ROUND(SUM(AJ576+AK576)*AO574,0)","v":4550},{"$f":"SUM(AJ576:AL576)","v":232050},null,null,"Calculated amt",null,{"$f":"IF(AR574<100000,AR575,AR575-(AR574-100000))","v":-517500}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H570","v":850000},{"$f":"IF(H573>H577,H573-H577,0)","v":0},{"$f":"IF(I577>0,ROUND(I577*I573,0),0)","v":0},{"$f":"I577-J577","v":0},{"$f":"IF(H575>0,ROUND(H575*L573,0),0)","v":0},{"$f":"IF(K577>L577,0,L577-K577)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD576+1","v":150001},null,0.3,{"$f":"AD576","v":150000},{"$f":"IF(AL574=0,0,AG576)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Rebate u/s 80D",null,{"$f":"IF(AR576>0,AR576,0)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Surcharge Limit",null,null,850000,null,null,null,{"$f":"AJ571","v":850000},{"$f":"IF(AJ574>AJ578,AJ574-AJ578,0)","v":0},{"$f":"IF(AK578>0,ROUND(AK578*AK574,0),0)","v":0},{"$f":"AK578-AL578","v":0},{"$f":"IF(AJ576>0,ROUND(AJ576*AN574,0),0)","v":0},{"$f":"IF(AM578>AN578,0,AN578-AM578)","v":0}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
[0,50000,0,0,0,0,0,{"$f":"H559","v":845000},{"$f":"VLOOKUP(H580,A580:C584,3)","v":0.3},{"$f":"INDEX(D580:D584,MATCH(I580,C580:C584,0))","v":150000},{"$f":"INDEX(E580:E584,MATCH(I580,C580:C584,0))","v":19000},{"$f":"IF(H580>H584,VLOOKUP(H580,A580:F584,6),0)","v":0},{"$f":"VLOOKUP(H580,A580:G584,7)","v":0.02},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Not defined"]
[{"$f":"B580+1","v":50001},60000,0.1,{"$f":"B580","v":50000},{"$f":"(B581-B580)*C581","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,50000,0,0,0,0,0,{"$f":"AJ560","v":845000},{"$f":"VLOOKUP(AJ581,AC581:AE585,3)","v":0.3},{"$f":"INDEX(AF581:AF585,MATCH(AK581,AE581:AE585,0))","v":150000},{"$f":"INDEX(AG581:AG585,MATCH(AK581,AE581:AE585,0))","v":19000},{"$f":"IF(AJ581>AJ585,VLOOKUP(AJ581,AC581:AH585,6),0)","v":0},{"$f":"VLOOKUP(AJ581,AC581:AI585,7)","v":0.02}]
[{"$f":"B581+1","v":60001},150000,0.2,{"$f":"B581","v":60000},{"$f":"E581+(B582-B581)*C582","v":19000},0.1,0.02,{"$f":"IF(I580=C584,E583+ROUND((H580-J580),0)*I580,IF(I580=C583,E582+ROUND((H580-J580)*I580,0),IF(I580=C582,E581+ROUND((H580-J580)*I580,0),IF(I580=C581,E580+ROUND((H580-J580)*I580,0),E579+ROUND((H580-J580)*I580,0)))))-$AR$577","v":227500},{"$f":"MIN(K584:L584)","v":0},{"$f":"ROUND(SUM(H582+I582)*M580,0)","v":4550},{"$f":"SUM(H582:J582)","v":232050},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD581+1","v":50001},60000,0.1,{"$f":"AD581","v":50000},{"$f":"(AD582-AD581)*AE582","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B582+1","v":150001},null,0.3,{"$f":"B582","v":150000},{"$f":"IF(J580=0,0,E582)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD582+1","v":60001},150000,0.2,{"$f":"AD582","v":60000},{"$f":"AG582+(AD583-AD582)*AE583","v":19000},0.1,0.02,{"$f":"IF(AK581=AE585,AG584+ROUND((AJ581-AL581),0)*AK581,IF(AK581=AE584,AG583+ROUND((AJ581-AL581)*AK581,0),IF(AK581=AE583,AG582+ROUND((AJ581-AL581)*AK581,0),IF(AK581=AE582,AG581+ROUND((AJ581-AL581)*AK581,0),AG580+ROUND((AJ581-AL581)*AK581,0)))))","v":227500},{"$f":"MIN(AM585:AN585)","v":0},{"$f":"ROUND(SUM(AJ583+AK583)*AO581,0)","v":4550},{"$f":"SUM(AJ583:AL583)","v":232050}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H577","v":850000},{"$f":"IF(H580>H584,H580-H584,0)","v":0},{"$f":"IF(I584>0,ROUND(I584*I580,0),0)","v":0},{"$f":"I584-J584","v":0},{"$f":"IF(H582>0,ROUND(H582*L580,0),0)","v":0},{"$f":"IF(K584>L584,0,L584-K584)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD583+1","v":150001},null,0.3,{"$f":"AD583","v":150000},{"$f":"IF(AL581=0,0,AG583)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[null,null,2005,{"$f":"C585+1","v":2006},null,"2005-06",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Surcharge Limit",null,null,850000,null,null,null,{"$f":"AJ578","v":850000},{"$f":"IF(AJ581>AJ585,AJ581-AJ585,0)","v":0},{"$f":"IF(AK585>0,ROUND(AK585*AK581,0),0)","v":0},{"$f":"AK585-AL585","v":0},{"$f":"IF(AJ583>0,ROUND(AJ583*AN581,0),0)","v":0},{"$f":"IF(AM585>AN585,0,AN585-AM585)","v":0}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C585","v":2005},{"$f":"D585","v":2006}]
[0,100000,0,0,0,0,0,{"$f":"$E$4","v":845000},{"$f":"VLOOKUP(H588,A588:C592,3)","v":0.3},{"$f":"INDEX(D588:D592,MATCH(I588,C588:C592,0))","v":250000},{"$f":"INDEX(E588:E592,MATCH(I588,C588:C592,0))","v":25000},{"$f":"IF(H588>H592,VLOOKUP(H588,A588:F592,6),0)","v":0},{"$f":"VLOOKUP(H588,A588:G592,7)","v":0.02},0,{"$f":"IF($E$3=\"Male\",B588,IF($E$3=\"Female\",B595,IF($E$3=\"Senior Citizen\",B602,B609)))","v":100000},0]
[{"$f":"B588+1","v":100001},150000,0.1,{"$f":"B588","v":100000},{"$f":"(B589-B588)*C589","v":5000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O588+1","v":100001},150000,0.1]
[{"$f":"B589+1","v":150001},250000,0.2,{"$f":"B589","v":150000},{"$f":"E589+(B590-B589)*C590","v":25000},0.1,0.02,{"$f":"IF(I588=C592,E591+ROUND((H588-J588),0)*I588,IF(I588=C591,E590+ROUND((H588-J588)*I588,0),IF(I588=C590,E589+ROUND((H588-J588)*I588,0),IF(I588=C589,E588+ROUND((H588-J588)*I588,0),E587+ROUND((H588-J588)*I588,0)))))","v":203500},{"$f":"MIN(K592:L592)","v":0},{"$f":"ROUND(SUM(H590+I590)*M588,0)","v":4070},{"$f":"SUM(H590:J590)","v":207570},null,null,{"$f":"O589+1","v":150001},250000,0.2]
[{"$f":"B590+1","v":250001},null,0.3,{"$f":"B590","v":250000},{"$f":"IF(J588=0,0,E590)","v":25000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O590+1","v":250001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H588>H592,H588-H592,0)","v":0},{"$f":"IF(I592>0,ROUND(I592*I588,0),0)","v":0},{"$f":"I592-J592","v":0},{"$f":"IF(H590>0,ROUND(H590*L588,0),0)","v":0},{"$f":"IF(K592>L592,0,L592-K592)","v":0},{"$f":"O591+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H590,IF($E$3=\"Female\",H597,IF($E$3=\"Senior Citizen\",H604,H611)))","v":203500}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I590,IF($E$3=\"Female\",I597,IF($E$3=\"Senior Citizen\",I604,I611)))","v":0}]
[0,135000,0,0,0,0,0,{"$f":"H588","v":845000},{"$f":"VLOOKUP(H595,A595:C599,3)","v":0.3},{"$f":"INDEX(D595:D599,MATCH(I595,C595:C599,0))","v":250000},{"$f":"INDEX(E595:E599,MATCH(I595,C595:C599,0))","v":21500},{"$f":"IF(H595>H599,VLOOKUP(H595,A595:F599,6),0)","v":0},{"$f":"VLOOKUP(H595,A595:G599,7)","v":0.02},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J590,IF($E$3=\"Female\",J597,IF($E$3=\"Senior Citizen\",J604,J611)))","v":4070}]
[{"$f":"B595+1","v":135001},150000,0.1,{"$f":"B595","v":135000},{"$f":"(B596-B595)*C596","v":1500},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K590,IF($E$3=\"Female\",K597,IF($E$3=\"Senior Citizen\",K604,K611)))","v":207570}]
[{"$f":"B596+1","v":150001},250000,0.2,{"$f":"B596","v":150000},{"$f":"E596+(B597-B596)*C597","v":21500},0.1,0.02,{"$f":"IF(I595=C599,E598+ROUND((H595-J595),0)*I595,IF(I595=C598,E597+ROUND((H595-J595)*I595,0),IF(I595=C597,E596+ROUND((H595-J595)*I595,0),IF(I595=C596,E595+ROUND((H595-J595)*I595,0),E594+ROUND((H595-J595)*I595,0)))))","v":200000},{"$f":"MIN(K599:L599)","v":0},{"$f":"ROUND(SUM(H597+I597)*M595,0)","v":4000},{"$f":"SUM(H597:J597)","v":204000},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A587,IF($E$3=\"Female\",A594,IF($E$3=\"Senior Citizen\",A601,A608)))","v":"(below 65 years)"}]
[{"$f":"B597+1","v":250001},null,0.3,{"$f":"B597","v":250000},{"$f":"IF(J595=0,0,E597)","v":21500},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M592,IF($E$3=\"Female\",M599,IF($E$3=\"Senior Citizen\",M606,M613)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H592","v":1000000},{"$f":"IF(H595>H599,H595-H599,0)","v":0},{"$f":"IF(I599>0,ROUND(I599*I595,0),0)","v":0},{"$f":"I599-J599","v":0},{"$f":"IF(H597>0,ROUND(H597*L595,0),0)","v":0},{"$f":"IF(K599>L599,0,L599-K599)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K590,IF($E$3=\"Female\",K597,IF($E$3=\"Senior Citizen\",K604,K611)))","v":207570}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,185000,0,0,0,0,0,{"$f":"H588","v":845000},{"$f":"VLOOKUP(H602,A602:C606,3)","v":0.3},{"$f":"INDEX(D602:D606,MATCH(I602,C602:C606,0))","v":250000},{"$f":"INDEX(E602:E606,MATCH(I602,C602:C606,0))","v":13000},{"$f":"IF(H602>H606,VLOOKUP(H602,A602:F606,6),0)","v":0},{"$f":"VLOOKUP(H602,A602:G606,7)","v":0.02}]
[{"$f":"B602+1","v":185001},250000,0.2,{"$f":"B602","v":185000},{"$f":"(B603-B602)*C603","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B603+1","v":250001},null,0.3,{"$f":"B603","v":250000},{"$f":"IF(J602=0,0,E603)","v":13000},0.1,0.02,{"$f":"IF(I602=C606,E605+ROUND((H602-J602),0)*I602,IF(I602=C605,E604+ROUND((H602-J602)*I602,0),IF(I602=C604,E603+ROUND((H602-J602)*I602,0),IF(I602=C603,E602+ROUND((H602-J602)*I602,0),E601+ROUND((H602-J602)*I602,0)))))","v":191500},{"$f":"MIN(K606:L606)","v":0},{"$f":"ROUND(SUM(H604+I604)*M602,0)","v":3830},{"$f":"SUM(H604:J604)","v":195330}]
[null,null,null,{"$f":"B604","v":0},{"$f":"IF(J602=0,0,E604)","v":13000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H599","v":1000000},{"$f":"IF(H602>H606,H602-H606,0)","v":0},{"$f":"IF(I606>0,ROUND(I606*I602,0),0)","v":0},{"$f":"I606-J606","v":0},{"$f":"IF(H604>0,ROUND(H604*L602,0),0)","v":0},{"$f":"IF(K606>L606,0,L606-K606)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,185000,0,0,0,0,0,{"$f":"H588","v":845000},{"$f":"VLOOKUP(H609,A609:C613,3)","v":0.3},{"$f":"INDEX(D609:D613,MATCH(I609,C609:C613,0))","v":250000},{"$f":"INDEX(E609:E613,MATCH(I609,C609:C613,0))","v":13000},{"$f":"IF(H609>H613,VLOOKUP(H609,A609:F613,6),0)","v":0},{"$f":"VLOOKUP(H609,A609:G613,7)","v":0.02}]
[{"$f":"B609+1","v":185001},250000,0.2,{"$f":"B609","v":185000},{"$f":"(B610-B609)*C610","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B610+1","v":250001},null,0.3,{"$f":"B610","v":250000},{"$f":"IF(J609=0,0,E610)","v":13000},0.1,0.02,{"$f":"IF(I609=C613,E612+ROUND((H609-J609),0)*I609,IF(I609=C612,E611+ROUND((H609-J609)*I609,0),IF(I609=C611,E610+ROUND((H609-J609)*I609,0),IF(I609=C610,E609+ROUND((H609-J609)*I609,0),E608+ROUND((H609-J609)*I609,0)))))","v":191500},{"$f":"MIN(K613:L613)","v":0},{"$f":"ROUND(SUM(H611+I611)*M609,0)","v":3830},{"$f":"SUM(H611:J611)","v":195330}]
[null,null,null,{"$f":"B611","v":0},{"$f":"IF(J609=0,0,E611)","v":13000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H606","v":1000000},{"$f":"IF(H609>H613,H609-H613,0)","v":0},{"$f":"IF(I613>0,ROUND(I613*I609,0),0)","v":0},{"$f":"I613-J613","v":0},{"$f":"IF(H611>0,ROUND(H611*L609,0),0)","v":0},{"$f":"IF(K613>L613,0,L613-K613)","v":0}]
[null,null,2006,{"$f":"C614+1","v":2007},null,"2006-07"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C614","v":2006},{"$f":"D614","v":2007}]
[0,100000,0,0,0,0,0,{"$f":"$E$4","v":845000},{"$f":"VLOOKUP(H617,A617:C621,3)","v":0.3},{"$f":"INDEX(D617:D621,MATCH(I617,C617:C621,0))","v":250000},{"$f":"INDEX(E617:E621,MATCH(I617,C617:C621,0))","v":25000},{"$f":"IF(H617>H621,VLOOKUP(H617,A617:F621,6),0)","v":0},{"$f":"VLOOKUP(H617,A617:G621,7)","v":0.02},0,{"$f":"IF($E$3=\"Male\",B617,IF($E$3=\"Female\",B624,IF($E$3=\"Senior Citizen\",B631,B638)))","v":100000},0]
[{"$f":"B617+1","v":100001},150000,0.1,{"$f":"B617","v":100000},{"$f":"(B618-B617)*C618","v":5000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O617+1","v":100001},150000,0.1]
[{"$f":"B618+1","v":150001},250000,0.2,{"$f":"B618","v":150000},{"$f":"E618+(B619-B618)*C619","v":25000},0.1,0.02,{"$f":"IF(I617=C621,E620+ROUND((H617-J617),0)*I617,IF(I617=C620,E619+ROUND((H617-J617)*I617,0),IF(I617=C619,E618+ROUND((H617-J617)*I617,0),IF(I617=C618,E617+ROUND((H617-J617)*I617,0),E616+ROUND((H617-J617)*I617,0)))))","v":203500},{"$f":"MIN(K621:L621)","v":0},{"$f":"ROUND(SUM(H619+I619)*M617,0)","v":4070},{"$f":"SUM(H619:J619)","v":207570},null,null,{"$f":"O618+1","v":150001},250000,0.2]
[{"$f":"B619+1","v":250001},null,0.3,{"$f":"B619","v":250000},{"$f":"IF(J617=0,0,E619)","v":25000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O619+1","v":250001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H617>H621,H617-H621,0)","v":0},{"$f":"IF(I621>0,ROUND(I621*I617,0),0)","v":0},{"$f":"I621-J621","v":0},{"$f":"IF(H619>0,ROUND(H619*L617,0),0)","v":0},{"$f":"IF(K621>L621,0,L621-K621)","v":0},{"$f":"O620+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H619,IF($E$3=\"Female\",H626,IF($E$3=\"Senior Citizen\",H633,H640)))","v":203500}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I619,IF($E$3=\"Female\",I626,IF($E$3=\"Senior Citizen\",I633,I640)))","v":0}]
[0,135000,0,0,0,0,0,{"$f":"H617","v":845000},{"$f":"VLOOKUP(H624,A624:C628,3)","v":0.3},{"$f":"INDEX(D624:D628,MATCH(I624,C624:C628,0))","v":250000},{"$f":"INDEX(E624:E628,MATCH(I624,C624:C628,0))","v":21500},{"$f":"IF(H624>H628,VLOOKUP(H624,A624:F628,6),0)","v":0},{"$f":"VLOOKUP(H624,A624:G628,7)","v":0.02},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J619,IF($E$3=\"Female\",J626,IF($E$3=\"Senior Citizen\",J633,J640)))","v":4070}]
[{"$f":"B624+1","v":135001},150000,0.1,{"$f":"B624","v":135000},{"$f":"(B625-B624)*C625","v":1500},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K619,IF($E$3=\"Female\",K626,IF($E$3=\"Senior Citizen\",K633,K640)))","v":207570}]
[{"$f":"B625+1","v":150001},250000,0.2,{"$f":"B625","v":150000},{"$f":"E625+(B626-B625)*C626","v":21500},0.1,0.02,{"$f":"IF(I624=C628,E627+ROUND((H624-J624),0)*I624,IF(I624=C627,E626+ROUND((H624-J624)*I624,0),IF(I624=C626,E625+ROUND((H624-J624)*I624,0),IF(I624=C625,E624+ROUND((H624-J624)*I624,0),E623+ROUND((H624-J624)*I624,0)))))","v":200000},{"$f":"MIN(K628:L628)","v":0},{"$f":"ROUND(SUM(H626+I626)*M624,0)","v":4000},{"$f":"SUM(H626:J626)","v":204000},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A616,IF($E$3=\"Female\",A623,IF($E$3=\"Senior Citizen\",A630,A637)))","v":"(below 65 years)"}]
[{"$f":"B626+1","v":250001},null,0.3,{"$f":"B626","v":250000},{"$f":"IF(J624=0,0,E626)","v":21500},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M621,IF($E$3=\"Female\",M628,IF($E$3=\"Senior Citizen\",M635,M642)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H621","v":1000000},{"$f":"IF(H624>H628,H624-H628,0)","v":0},{"$f":"IF(I628>0,ROUND(I628*I624,0),0)","v":0},{"$f":"I628-J628","v":0},{"$f":"IF(H626>0,ROUND(H626*L624,0),0)","v":0},{"$f":"IF(K628>L628,0,L628-K628)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K619,IF($E$3=\"Female\",K626,IF($E$3=\"Senior Citizen\",K633,K640)))","v":207570}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,185000,0,0,0,0,0,{"$f":"H617","v":845000},{"$f":"VLOOKUP(H631,A631:C635,3)","v":0.3},{"$f":"INDEX(D631:D635,MATCH(I631,C631:C635,0))","v":250000},{"$f":"INDEX(E631:E635,MATCH(I631,C631:C635,0))","v":13000},{"$f":"IF(H631>H635,VLOOKUP(H631,A631:F635,6),0)","v":0},{"$f":"VLOOKUP(H631,A631:G635,7)","v":0.02}]
[{"$f":"B631+1","v":185001},250000,0.2,{"$f":"B631","v":185000},{"$f":"(B632-B631)*C632","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B632+1","v":250001},null,0.3,{"$f":"B632","v":250000},{"$f":"IF(J631=0,0,E632)","v":13000},0.1,0.02,{"$f":"IF(I631=C635,E634+ROUND((H631-J631),0)*I631,IF(I631=C634,E633+ROUND((H631-J631)*I631,0),IF(I631=C633,E632+ROUND((H631-J631)*I631,0),IF(I631=C632,E631+ROUND((H631-J631)*I631,0),E630+ROUND((H631-J631)*I631,0)))))","v":191500},{"$f":"MIN(K635:L635)","v":0},{"$f":"ROUND(SUM(H633+I633)*M631,0)","v":3830},{"$f":"SUM(H633:J633)","v":195330}]
[null,null,null,{"$f":"B633","v":0},{"$f":"IF(J631=0,0,E633)","v":13000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H628","v":1000000},{"$f":"IF(H631>H635,H631-H635,0)","v":0},{"$f":"IF(I635>0,ROUND(I635*I631,0),0)","v":0},{"$f":"I635-J635","v":0},{"$f":"IF(H633>0,ROUND(H633*L631,0),0)","v":0},{"$f":"IF(K635>L635,0,L635-K635)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,185000,0,0,0,0,0,{"$f":"H617","v":845000},{"$f":"VLOOKUP(H638,A638:C642,3)","v":0.3},{"$f":"INDEX(D638:D642,MATCH(I638,C638:C642,0))","v":250000},{"$f":"INDEX(E638:E642,MATCH(I638,C638:C642,0))","v":13000},{"$f":"IF(H638>H642,VLOOKUP(H638,A638:F642,6),0)","v":0},{"$f":"VLOOKUP(H638,A638:G642,7)","v":0.02}]
[{"$f":"B638+1","v":185001},250000,0.2,{"$f":"B638","v":185000},{"$f":"(B639-B638)*C639","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B639+1","v":250001},null,0.3,{"$f":"B639","v":250000},{"$f":"IF(J638=0,0,E639)","v":13000},0.1,0.02,{"$f":"IF(I638=C642,E641+ROUND((H638-J638),0)*I638,IF(I638=C641,E640+ROUND((H638-J638)*I638,0),IF(I638=C640,E639+ROUND((H638-J638)*I638,0),IF(I638=C639,E638+ROUND((H638-J638)*I638,0),E637+ROUND((H638-J638)*I638,0)))))","v":191500},{"$f":"MIN(K642:L642)","v":0},{"$f":"ROUND(SUM(H640+I640)*M638,0)","v":3830},{"$f":"SUM(H640:J640)","v":195330}]
[null,null,null,{"$f":"B640","v":0},{"$f":"IF(J638=0,0,E640)","v":13000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H635","v":1000000},{"$f":"IF(H638>H642,H638-H642,0)","v":0},{"$f":"IF(I642>0,ROUND(I642*I638,0),0)","v":0},{"$f":"I642-J642","v":0},{"$f":"IF(H640>0,ROUND(H640*L638,0),0)","v":0},{"$f":"IF(K642>L642,0,L642-K642)","v":0}]
[null,null,2007,{"$f":"C643+1","v":2008},null,"2007-08"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C643","v":2007},{"$f":"D643","v":2008}]
[0,110000,0,0,0,0,0,{"$f":"$E$4","v":845000},{"$f":"VLOOKUP(H646,A646:C650,3)","v":0.3},{"$f":"INDEX(D646:D650,MATCH(I646,C646:C650,0))","v":250000},{"$f":"INDEX(E646:E650,MATCH(I646,C646:C650,0))","v":24000},{"$f":"IF(H646>H650,VLOOKUP(H646,A646:F650,6),0)","v":0},{"$f":"VLOOKUP(H646,A646:G650,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B646,IF($E$3=\"Female\",B653,IF($E$3=\"Senior Citizen\",B660,B667)))","v":110000},0]
[{"$f":"B646+1","v":110001},150000,0.1,{"$f":"B646","v":110000},{"$f":"(B647-B646)*C647","v":4000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O646+1","v":110001},150000,0.1]
[{"$f":"B647+1","v":150001},250000,0.2,{"$f":"B647","v":150000},{"$f":"E647+(B648-B647)*C648","v":24000},0,0.03,{"$f":"IF(I646=C650,E649+ROUND((H646-J646),0)*I646,IF(I646=C649,E648+ROUND((H646-J646)*I646,0),IF(I646=C648,E647+ROUND((H646-J646)*I646,0),IF(I646=C647,E646+ROUND((H646-J646)*I646,0),E645+ROUND((H646-J646)*I646,0)))))","v":202500},{"$f":"MIN(K650:L650)","v":0},{"$f":"ROUND(SUM(H648+I648)*M646,0)","v":6075},{"$f":"SUM(H648:J648)","v":208575},null,null,{"$f":"O647+1","v":150001},250000,0.2]
[{"$f":"B648+1","v":250001},null,0.3,{"$f":"B648","v":250000},{"$f":"IF(J646=0,0,E648)","v":24000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O648+1","v":250001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H646>H650,H646-H650,0)","v":0},{"$f":"IF(I650>0,ROUND(I650*I646,0),0)","v":0},{"$f":"I650-J650","v":0},{"$f":"IF(H648>0,ROUND(H648*L646,0),0)","v":0},{"$f":"IF(K650>L650,0,L650-K650)","v":0},{"$f":"O649+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H648,IF($E$3=\"Female\",H655,IF($E$3=\"Senior Citizen\",H662,H669)))","v":202500}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I648,IF($E$3=\"Female\",I655,IF($E$3=\"Senior Citizen\",I662,I669)))","v":0}]
[0,145000,0,0,0,0,0,{"$f":"H646","v":845000},{"$f":"VLOOKUP(H653,A653:C657,3)","v":0.3},{"$f":"INDEX(D653:D657,MATCH(I653,C653:C657,0))","v":250000},{"$f":"INDEX(E653:E657,MATCH(I653,C653:C657,0))","v":20500},{"$f":"IF(H653>H657,VLOOKUP(H653,A653:F657,6),0)","v":0},{"$f":"VLOOKUP(H653,A653:G657,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J648,IF($E$3=\"Female\",J655,IF($E$3=\"Senior Citizen\",J662,J669)))","v":6075}]
[{"$f":"B653+1","v":145001},150000,0.1,{"$f":"B653","v":145000},{"$f":"(B654-B653)*C654","v":500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K648,IF($E$3=\"Female\",K655,IF($E$3=\"Senior Citizen\",K662,K669)))","v":208575}]
[{"$f":"B654+1","v":150001},250000,0.2,{"$f":"B654","v":150000},{"$f":"E654+(B655-B654)*C655","v":20500},0,0.03,{"$f":"IF(I653=C657,E656+ROUND((H653-J653),0)*I653,IF(I653=C656,E655+ROUND((H653-J653)*I653,0),IF(I653=C655,E654+ROUND((H653-J653)*I653,0),IF(I653=C654,E653+ROUND((H653-J653)*I653,0),E652+ROUND((H653-J653)*I653,0)))))","v":199000},{"$f":"MIN(K657:L657)","v":0},{"$f":"ROUND(SUM(H655+I655)*M653,0)","v":5970},{"$f":"SUM(H655:J655)","v":204970},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A645,IF($E$3=\"Female\",A652,IF($E$3=\"Senior Citizen\",A659,A666)))","v":"(below 65 years)"}]
[{"$f":"B655+1","v":250001},null,0.3,{"$f":"B655","v":250000},{"$f":"IF(J653=0,0,E655)","v":20500},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M650,IF($E$3=\"Female\",M657,IF($E$3=\"Senior Citizen\",M664,M671)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H650","v":1000000},{"$f":"IF(H653>H657,H653-H657,0)","v":0},{"$f":"IF(I657>0,ROUND(I657*I653,0),0)","v":0},{"$f":"I657-J657","v":0},{"$f":"IF(H655>0,ROUND(H655*L653,0),0)","v":0},{"$f":"IF(K657>L657,0,L657-K657)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K648,IF($E$3=\"Female\",K655,IF($E$3=\"Senior Citizen\",K662,K669)))","v":208575}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,195000,0,0,0,0,0,{"$f":"H646","v":845000},{"$f":"VLOOKUP(H660,A660:C664,3)","v":0.3},{"$f":"INDEX(D660:D664,MATCH(I660,C660:C664,0))","v":250000},{"$f":"INDEX(E660:E664,MATCH(I660,C660:C664,0))","v":11000},{"$f":"IF(H660>H664,VLOOKUP(H660,A660:F664,6),0)","v":0},{"$f":"VLOOKUP(H660,A660:G664,7)","v":0.03}]
[{"$f":"B660+1","v":195001},250000,0.2,{"$f":"B660","v":195000},{"$f":"(B661-B660)*C661","v":11000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B661+1","v":250001},null,0.3,{"$f":"B661","v":250000},{"$f":"IF(J660=0,0,E661)","v":11000},0.1,0.03,{"$f":"IF(I660=C664,E663+ROUND((H660-J660),0)*I660,IF(I660=C663,E662+ROUND((H660-J660)*I660,0),IF(I660=C662,E661+ROUND((H660-J660)*I660,0),IF(I660=C661,E660+ROUND((H660-J660)*I660,0),E659+ROUND((H660-J660)*I660,0)))))","v":189500},{"$f":"MIN(K664:L664)","v":0},{"$f":"ROUND(SUM(H662+I662)*M660,0)","v":5685},{"$f":"SUM(H662:J662)","v":195185}]
[null,null,null,{"$f":"B662","v":0},{"$f":"IF(J660=0,0,E662)","v":11000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H657","v":1000000},{"$f":"IF(H660>H664,H660-H664,0)","v":0},{"$f":"IF(I664>0,ROUND(I664*I660,0),0)","v":0},{"$f":"I664-J664","v":0},{"$f":"IF(H662>0,ROUND(H662*L660,0),0)","v":0},{"$f":"IF(K664>L664,0,L664-K664)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,195000,0,0,0,0,0,{"$f":"H646","v":845000},{"$f":"VLOOKUP(H667,A667:C671,3)","v":0.3},{"$f":"INDEX(D667:D671,MATCH(I667,C667:C671,0))","v":250000},{"$f":"INDEX(E667:E671,MATCH(I667,C667:C671,0))","v":11000},{"$f":"IF(H667>H671,VLOOKUP(H667,A667:F671,6),0)","v":0},{"$f":"VLOOKUP(H667,A667:G671,7)","v":0.03}]
[{"$f":"B667+1","v":195001},250000,0.2,{"$f":"B667","v":195000},{"$f":"(B668-B667)*C668","v":11000},0.1,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B668+1","v":250001},null,0.3,{"$f":"B668","v":250000},{"$f":"IF(J667=0,0,E668)","v":11000},0.1,0.03,{"$f":"IF(I667=C671,E670+ROUND((H667-J667),0)*I667,IF(I667=C670,E669+ROUND((H667-J667)*I667,0),IF(I667=C669,E668+ROUND((H667-J667)*I667,0),IF(I667=C668,E667+ROUND((H667-J667)*I667,0),E666+ROUND((H667-J667)*I667,0)))))","v":189500},{"$f":"MIN(K671:L671)","v":0},{"$f":"ROUND(SUM(H669+I669)*M667,0)","v":5685},{"$f":"SUM(H669:J669)","v":195185}]
[null,null,null,{"$f":"B669","v":0},{"$f":"IF(J667=0,0,E669)","v":11000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H664","v":1000000},{"$f":"IF(H667>H671,H667-H671,0)","v":0},{"$f":"IF(I671>0,ROUND(I671*I667,0),0)","v":0},{"$f":"I671-J671","v":0},{"$f":"IF(H669>0,ROUND(H669*L667,0),0)","v":0},{"$f":"IF(K671>L671,0,L671-K671)","v":0}]
[null,null,2008,{"$f":"C672+1","v":2009},null,"2008-09"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C672","v":2008},{"$f":"D672","v":2009}]
[0,150000,0,0,0,0,0,{"$f":"$E$4","v":845000},{"$f":"VLOOKUP(H675,A675:C679,3)","v":0.3},{"$f":"INDEX(D675:D679,MATCH(I675,C675:C679,0))","v":500000},{"$f":"INDEX(E675:E679,MATCH(I675,C675:C679,0))","v":55000},{"$f":"IF(H675>H679,VLOOKUP(H675,A675:F679,6),0)","v":0},{"$f":"VLOOKUP(H675,A675:G679,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B675,IF($E$3=\"Female\",B682,IF($E$3=\"Senior Citizen\",B689,B696)))","v":150000},0]
[{"$f":"B675+1","v":150001},300000,0.1,{"$f":"B675","v":150000},{"$f":"(B676-B675)*C676","v":15000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O675+1","v":150001},300000,0.1]
[{"$f":"B676+1","v":300001},500000,0.2,{"$f":"B676","v":300000},{"$f":"E676+(B677-B676)*C677","v":55000},0,0.03,{"$f":"IF(I675=C679,E678+ROUND((H675-J675),0)*I675,IF(I675=C678,E677+ROUND((H675-J675)*I675,0),IF(I675=C677,E676+ROUND((H675-J675)*I675,0),IF(I675=C676,E675+ROUND((H675-J675)*I675,0),E674+ROUND((H675-J675)*I675,0)))))","v":158500},{"$f":"MIN(K679:L679)","v":0},{"$f":"ROUND(SUM(H677+I677)*M675,0)","v":4755},{"$f":"SUM(H677:J677)","v":163255},null,null,{"$f":"O676+1","v":300001},500000,0.2]
[{"$f":"B677+1","v":500001},null,0.3,{"$f":"B677","v":500000},{"$f":"IF(J675=0,0,E677)","v":55000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O677+1","v":500001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H675>H679,H675-H679,0)","v":0},{"$f":"IF(I679>0,ROUND(I679*I675,0),0)","v":0},{"$f":"I679-J679","v":0},{"$f":"IF(H677>0,ROUND(H677*L675,0),0)","v":0},{"$f":"IF(K679>L679,0,L679-K679)","v":0},{"$f":"O678+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H677,IF($E$3=\"Female\",H684,IF($E$3=\"Senior Citizen\",H691,H698)))","v":158500}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I677,IF($E$3=\"Female\",I684,IF($E$3=\"Senior Citizen\",I691,I698)))","v":0}]
[0,180000,0,0,0,0,0,{"$f":"H675","v":845000},{"$f":"VLOOKUP(H682,A682:C686,3)","v":0.3},{"$f":"INDEX(D682:D686,MATCH(I682,C682:C686,0))","v":500000},{"$f":"INDEX(E682:E686,MATCH(I682,C682:C686,0))","v":52000},{"$f":"IF(H682>H686,VLOOKUP(H682,A682:F686,6),0)","v":0},{"$f":"VLOOKUP(H682,A682:G686,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J677,IF($E$3=\"Female\",J684,IF($E$3=\"Senior Citizen\",J691,J698)))","v":4755}]
[{"$f":"B682+1","v":180001},300000,0.1,{"$f":"B682","v":180000},{"$f":"(B683-B682)*C683","v":12000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K677,IF($E$3=\"Female\",K684,IF($E$3=\"Senior Citizen\",K691,K698)))","v":163255}]
[{"$f":"B683+1","v":300001},500000,0.2,{"$f":"B683","v":300000},{"$f":"E683+(B684-B683)*C684","v":52000},0,0.03,{"$f":"IF(I682=C686,E685+ROUND((H682-J682),0)*I682,IF(I682=C685,E684+ROUND((H682-J682)*I682,0),IF(I682=C684,E683+ROUND((H682-J682)*I682,0),IF(I682=C683,E682+ROUND((H682-J682)*I682,0),E681+ROUND((H682-J682)*I682,0)))))","v":155500},{"$f":"MIN(K686:L686)","v":0},{"$f":"ROUND(SUM(H684+I684)*M682,0)","v":4665},{"$f":"SUM(H684:J684)","v":160165},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A674,IF($E$3=\"Female\",A681,IF($E$3=\"Senior Citizen\",A688,A695)))","v":"(below 65 years)"}]
[{"$f":"B684+1","v":500001},null,0.3,{"$f":"B684","v":500000},{"$f":"IF(J682=0,0,E684)","v":52000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M679,IF($E$3=\"Female\",M686,IF($E$3=\"Senior Citizen\",M693,M700)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H679","v":1000000},{"$f":"IF(H682>H686,H682-H686,0)","v":0},{"$f":"IF(I686>0,ROUND(I686*I682,0),0)","v":0},{"$f":"I686-J686","v":0},{"$f":"IF(H684>0,ROUND(H684*L682,0),0)","v":0},{"$f":"IF(K686>L686,0,L686-K686)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K677,IF($E$3=\"Female\",K684,IF($E$3=\"Senior Citizen\",K691,K698)))","v":163255}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,225000,0,0,0,0,0,{"$f":"H675","v":845000},{"$f":"VLOOKUP(H689,A689:C693,3)","v":0.3},{"$f":"INDEX(D689:D693,MATCH(I689,C689:C693,0))","v":500000},{"$f":"INDEX(E689:E693,MATCH(I689,C689:C693,0))","v":47500},{"$f":"IF(H689>H693,VLOOKUP(H689,A689:F693,6),0)","v":0},{"$f":"VLOOKUP(H689,A689:G693,7)","v":0.03}]
[{"$f":"B689+1","v":225001},300000,0.1,{"$f":"B689","v":225000},{"$f":"(B690-B689)*C690","v":7500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B690+1","v":300001},500000,0.2,{"$f":"B690","v":300000},{"$f":"E690+(B691-B690)*C691","v":47500},0,0.03,{"$f":"IF(I689=C693,E692+ROUND((H689-J689),0)*I689,IF(I689=C692,E691+ROUND((H689-J689)*I689,0),IF(I689=C691,E690+ROUND((H689-J689)*I689,0),IF(I689=C690,E689+ROUND((H689-J689)*I689,0),E688+ROUND((H689-J689)*I689,0)))))","v":151000},{"$f":"MIN(K693:L693)","v":0},{"$f":"ROUND(SUM(H691+I691)*M689,0)","v":4530},{"$f":"SUM(H691:J691)","v":155530}]
[{"$f":"B691+1","v":500001},null,0.3,{"$f":"B691","v":500000},{"$f":"IF(J689=0,0,E691)","v":47500},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H686","v":1000000},{"$f":"IF(H689>H693,H689-H693,0)","v":0},{"$f":"IF(I693>0,ROUND(I693*I689,0),0)","v":0},{"$f":"I693-J693","v":0},{"$f":"IF(H691>0,ROUND(H691*L689,0),0)","v":0},{"$f":"IF(K693>L693,0,L693-K693)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,225000,0,0,0,0,0,{"$f":"H675","v":845000},{"$f":"VLOOKUP(H696,A696:C700,3)","v":0.3},{"$f":"INDEX(D696:D700,MATCH(I696,C696:C700,0))","v":500000},{"$f":"INDEX(E696:E700,MATCH(I696,C696:C700,0))","v":47500},{"$f":"IF(H696>H700,VLOOKUP(H696,A696:F700,6),0)","v":0},{"$f":"VLOOKUP(H696,A696:G700,7)","v":0.03}]
[{"$f":"B696+1","v":225001},300000,0.1,{"$f":"B696","v":225000},{"$f":"(B697-B696)*C697","v":7500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B697+1","v":300001},500000,0.2,{"$f":"B697","v":300000},{"$f":"E697+(B698-B697)*C698","v":47500},0,0.03,{"$f":"IF(I696=C700,E699+ROUND((H696-J696),0)*I696,IF(I696=C699,E698+ROUND((H696-J696)*I696,0),IF(I696=C698,E697+ROUND((H696-J696)*I696,0),IF(I696=C697,E696+ROUND((H696-J696)*I696,0),E695+ROUND((H696-J696)*I696,0)))))","v":151000},{"$f":"MIN(K700:L700)","v":0},{"$f":"ROUND(SUM(H698+I698)*M696,0)","v":4530},{"$f":"SUM(H698:J698)","v":155530}]
[{"$f":"B698+1","v":500001},null,0.3,{"$f":"B698","v":500000},{"$f":"IF(J696=0,0,E698)","v":47500},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H693","v":1000000},{"$f":"IF(H696>H700,H696-H700,0)","v":0},{"$f":"IF(I700>0,ROUND(I700*I696,0),0)","v":0},{"$f":"I700-J700","v":0},{"$f":"IF(H698>0,ROUND(H698*L696,0),0)","v":0},{"$f":"IF(K700>L700,0,L700-K700)","v":0}]
[null,null,2009,{"$f":"C701+1","v":2010},null,"2009-10"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C701","v":2009},{"$f":"D701","v":2010}]
[0,160000,0,0,0,0,0,{"$f":"$E$4","v":845000},{"$f":"VLOOKUP(H704,A704:C708,3)","v":0.3},{"$f":"INDEX(D704:D708,MATCH(I704,C704:C708,0))","v":500000},{"$f":"INDEX(E704:E708,MATCH(I704,C704:C708,0))","v":54000},{"$f":"IF(H704>H708,VLOOKUP(H704,A704:F708,6),0)","v":0},{"$f":"VLOOKUP(H704,A704:G708,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B704,IF($E$3=\"Female\",B711,IF($E$3=\"Senior Citizen\",B718,B725)))","v":160000},0]
[{"$f":"B704+1","v":160001},300000,0.1,{"$f":"B704","v":160000},{"$f":"(B705-B704)*C705","v":14000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O704+1","v":160001},300000,0.1]
[{"$f":"B705+1","v":300001},500000,0.2,{"$f":"B705","v":300000},{"$f":"E705+(B706-B705)*C706","v":54000},0,0.03,{"$f":"IF(I704=C708,E707+ROUND((H704-J704),0)*I704,IF(I704=C707,E706+ROUND((H704-J704)*I704,0),IF(I704=C706,E705+ROUND((H704-J704)*I704,0),IF(I704=C705,E704+ROUND((H704-J704)*I704,0),E703+ROUND((H704-J704)*I704,0)))))","v":157500},{"$f":"MIN(K708:L708)","v":0},{"$f":"ROUND(SUM(H706+I706)*M704,0)","v":4725},{"$f":"SUM(H706:J706)","v":162225},null,null,{"$f":"O705+1","v":300001},500000,0.2]
[{"$f":"B706+1","v":500001},null,0.3,{"$f":"B706","v":500000},{"$f":"IF(J704=0,0,E706)","v":54000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O706+1","v":500001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H704>H708,H704-H708,0)","v":845000},{"$f":"IF(I708>0,ROUND(I708*I704,0),0)","v":253500},{"$f":"I708-J708","v":591500},{"$f":"IF(H706>0,ROUND(H706*L704,0),0)","v":0},{"$f":"IF(K708>L708,0,L708-K708)","v":0},{"$f":"O707+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H706,IF($E$3=\"Female\",H713,IF($E$3=\"Senior Citizen\",H720,H727)))","v":157500}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I706,IF($E$3=\"Female\",I713,IF($E$3=\"Senior Citizen\",I720,I727)))","v":0}]
[0,190000,0,0,0,0,0,{"$f":"H704","v":845000},{"$f":"VLOOKUP(H711,A711:C715,3)","v":0.3},{"$f":"INDEX(D711:D715,MATCH(I711,C711:C715,0))","v":500000},{"$f":"INDEX(E711:E715,MATCH(I711,C711:C715,0))","v":51000},{"$f":"IF(H711>H715,VLOOKUP(H711,A711:F715,6),0)","v":0},{"$f":"VLOOKUP(H711,A711:G715,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J706,IF($E$3=\"Female\",J713,IF($E$3=\"Senior Citizen\",J720,J727)))","v":4725}]
[{"$f":"B711+1","v":190001},300000,0.1,{"$f":"B711","v":190000},{"$f":"(B712-B711)*C712","v":11000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K706,IF($E$3=\"Female\",K713,IF($E$3=\"Senior Citizen\",K720,K727)))","v":162225}]
[{"$f":"B712+1","v":300001},500000,0.2,{"$f":"B712","v":300000},{"$f":"E712+(B713-B712)*C713","v":51000},0,0.03,{"$f":"IF(I711=C715,E714+ROUND((H711-J711),0)*I711,IF(I711=C714,E713+ROUND((H711-J711)*I711,0),IF(I711=C713,E712+ROUND((H711-J711)*I711,0),IF(I711=C712,E711+ROUND((H711-J711)*I711,0),E710+ROUND((H711-J711)*I711,0)))))","v":154500},{"$f":"MIN(K715:L715)","v":0},{"$f":"ROUND(SUM(H713+I713)*M711,0)","v":4635},{"$f":"SUM(H713:J713)","v":159135},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A703,IF($E$3=\"Female\",A710,IF($E$3=\"Senior Citizen\",A717,A724)))","v":"(below 65 years)"}]
[{"$f":"B713+1","v":500001},null,0.3,{"$f":"B713","v":500000},{"$f":"IF(J711=0,0,E713)","v":51000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M708,IF($E$3=\"Female\",M715,IF($E$3=\"Senior Citizen\",M722,M729)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H708","v":0},{"$f":"IF(H711>H715,H711-H715,0)","v":845000},{"$f":"IF(I715>0,ROUND(I715*I711,0),0)","v":253500},{"$f":"I715-J715","v":591500},{"$f":"IF(H713>0,ROUND(H713*L711,0),0)","v":0},{"$f":"IF(K715>L715,0,L715-K715)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K706,IF($E$3=\"Female\",K713,IF($E$3=\"Senior Citizen\",K720,K727)))","v":162225}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,240000,0,0,0,0,0,{"$f":"H704","v":845000},{"$f":"VLOOKUP(H718,A718:C722,3)","v":0.3},{"$f":"INDEX(D718:D722,MATCH(I718,C718:C722,0))","v":500000},{"$f":"INDEX(E718:E722,MATCH(I718,C718:C722,0))","v":46000},{"$f":"IF(H718>H722,VLOOKUP(H718,A718:F722,6),0)","v":0},{"$f":"VLOOKUP(H718,A718:G722,7)","v":0.03}]
[{"$f":"B718+1","v":240001},300000,0.1,{"$f":"B718","v":240000},{"$f":"(B719-B718)*C719","v":6000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B719+1","v":300001},500000,0.2,{"$f":"B719","v":300000},{"$f":"E719+(B720-B719)*C720","v":46000},0,0.03,{"$f":"IF(I718=C722,E721+ROUND((H718-J718),0)*I718,IF(I718=C721,E720+ROUND((H718-J718)*I718,0),IF(I718=C720,E719+ROUND((H718-J718)*I718,0),IF(I718=C719,E718+ROUND((H718-J718)*I718,0),E717+ROUND((H718-J718)*I718,0)))))","v":149500},{"$f":"MIN(K722:L722)","v":0},{"$f":"ROUND(SUM(H720+I720)*M718,0)","v":4485},{"$f":"SUM(H720:J720)","v":153985}]
[{"$f":"B720+1","v":500001},null,0.3,{"$f":"B720","v":500000},{"$f":"IF(J718=0,0,E720)","v":46000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H715","v":0},{"$f":"IF(H718>H722,H718-H722,0)","v":845000},{"$f":"IF(I722>0,ROUND(I722*I718,0),0)","v":253500},{"$f":"I722-J722","v":591500},{"$f":"IF(H720>0,ROUND(H720*L718,0),0)","v":0},{"$f":"IF(K722>L722,0,L722-K722)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,240000,0,0,0,0,0,{"$f":"H704","v":845000},{"$f":"VLOOKUP(H725,A725:C729,3)","v":0.3},{"$f":"INDEX(D725:D729,MATCH(I725,C725:C729,0))","v":500000},{"$f":"INDEX(E725:E729,MATCH(I725,C725:C729,0))","v":46000},{"$f":"IF(H725>H729,VLOOKUP(H725,A725:F729,6),0)","v":0},{"$f":"VLOOKUP(H725,A725:G729,7)","v":0.03}]
[{"$f":"B725+1","v":240001},300000,0.1,{"$f":"B725","v":240000},{"$f":"(B726-B725)*C726","v":6000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B726+1","v":300001},500000,0.2,{"$f":"B726","v":300000},{"$f":"E726+(B727-B726)*C727","v":46000},0,0.03,{"$f":"IF(I725=C729,E728+ROUND((H725-J725),0)*I725,IF(I725=C728,E727+ROUND((H725-J725)*I725,0),IF(I725=C727,E726+ROUND((H725-J725)*I725,0),IF(I725=C726,E725+ROUND((H725-J725)*I725,0),E724+ROUND((H725-J725)*I725,0)))))","v":149500},{"$f":"MIN(K729:L729)","v":0},{"$f":"ROUND(SUM(H727+I727)*M725,0)","v":4485},{"$f":"SUM(H727:J727)","v":153985}]
[{"$f":"B727+1","v":500001},null,0.3,{"$f":"B727","v":500000},{"$f":"IF(J725=0,0,E727)","v":46000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H722","v":0},{"$f":"IF(H725>H729,H725-H729,0)","v":845000},{"$f":"IF(I729>0,ROUND(I729*I725,0),0)","v":253500},{"$f":"I729-J729","v":591500},{"$f":"IF(H727>0,ROUND(H727*L725,0),0)","v":0},{"$f":"IF(K729>L729,0,L729-K729)","v":0}]
[null,null,2010,{"$f":"C730+1","v":2011},null,"2010-11"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C730","v":2010},{"$f":"D730","v":2011}]
[0,160000,0,0,0,0,0,{"$f":"$E$4","v":845000},{"$f":"VLOOKUP(H733,A733:C737,3)","v":0.3},{"$f":"INDEX(D733:D737,MATCH(I733,C733:C737,0))","v":800000},{"$f":"INDEX(E733:E737,MATCH(I733,C733:C737,0))","v":94000},{"$f":"IF(H733>H737,VLOOKUP(H733,A733:F737,6),0)","v":0},{"$f":"VLOOKUP(H733,A733:G737,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B733,IF($E$3=\"Female\",B740,IF($E$3=\"Senior Citizen\",B747,B754)))","v":160000},0]
[{"$f":"B733+1","v":160001},500000,0.1,{"$f":"B733","v":160000},{"$f":"(B734-B733)*C734","v":34000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O733+1","v":160001},500000,0.1]
[{"$f":"B734+1","v":500001},800000,0.2,{"$f":"B734","v":500000},{"$f":"E734+(B735-B734)*C735","v":94000},0,0.03,{"$f":"IF(I733=C737,E736+ROUND((H733-J733),0)*I733,IF(I733=C736,E735+ROUND((H733-J733)*I733,0),IF(I733=C735,E734+ROUND((H733-J733)*I733,0),IF(I733=C734,E733+ROUND((H733-J733)*I733,0),E732+ROUND((H733-J733)*I733,0)))))","v":107500},{"$f":"MIN(K737:L737)","v":0},{"$f":"ROUND(SUM(H735+I735)*M733,0)","v":3225},{"$f":"SUM(H735:J735)","v":110725},null,null,{"$f":"O734+1","v":500001},800000,0.2]
[{"$f":"B735+1","v":800001},null,0.3,{"$f":"B735","v":800000},{"$f":"IF(J733=0,0,E735)","v":94000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O735+1","v":800001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H733>H737,H733-H737,0)","v":845000},{"$f":"IF(I737>0,ROUND(I737*I733,0),0)","v":253500},{"$f":"I737-J737","v":591500},{"$f":"IF(H735>0,ROUND(H735*L733,0),0)","v":0},{"$f":"IF(K737>L737,0,L737-K737)","v":0},{"$f":"O736+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H735,IF($E$3=\"Female\",H742,IF($E$3=\"Senior Citizen\",H749,H756)))","v":107500}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I735,IF($E$3=\"Female\",I742,IF($E$3=\"Senior Citizen\",I749,I756)))","v":0}]
[0,190000,0,0,0,0,0,{"$f":"H733","v":845000},{"$f":"VLOOKUP(H740,A740:C744,3)","v":0.3},{"$f":"INDEX(D740:D744,MATCH(I740,C740:C744,0))","v":800000},{"$f":"INDEX(E740:E744,MATCH(I740,C740:C744,0))","v":91000},{"$f":"IF(H740>H744,VLOOKUP(H740,A740:F744,6),0)","v":0},{"$f":"VLOOKUP(H740,A740:G744,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J735,IF($E$3=\"Female\",J742,IF($E$3=\"Senior Citizen\",J749,J756)))","v":3225}]
[{"$f":"B740+1","v":190001},500000,0.1,{"$f":"B740","v":190000},{"$f":"(B741-B740)*C741","v":31000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K735,IF($E$3=\"Female\",K742,IF($E$3=\"Senior Citizen\",K749,K756)))","v":110725}]
[{"$f":"B741+1","v":500001},800000,0.2,{"$f":"B741","v":500000},{"$f":"E741+(B742-B741)*C742","v":91000},0,0.03,{"$f":"IF(I740=C744,E743+ROUND((H740-J740),0)*I740,IF(I740=C743,E742+ROUND((H740-J740)*I740,0),IF(I740=C742,E741+ROUND((H740-J740)*I740,0),IF(I740=C741,E740+ROUND((H740-J740)*I740,0),E739+ROUND((H740-J740)*I740,0)))))","v":104500},{"$f":"MIN(K744:L744)","v":0},{"$f":"ROUND(SUM(H742+I742)*M740,0)","v":3135},{"$f":"SUM(H742:J742)","v":107635},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A732,IF($E$3=\"Female\",A739,IF($E$3=\"Senior Citizen\",A746,A753)))","v":"(below 65 years)"}]
[{"$f":"B742+1","v":800001},null,0.3,{"$f":"B742","v":800000},{"$f":"IF(J740=0,0,E742)","v":91000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M737,IF($E$3=\"Female\",M744,IF($E$3=\"Senior Citizen\",M751,M758)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H737","v":0},{"$f":"IF(H740>H744,H740-H744,0)","v":845000},{"$f":"IF(I744>0,ROUND(I744*I740,0),0)","v":253500},{"$f":"I744-J744","v":591500},{"$f":"IF(H742>0,ROUND(H742*L740,0),0)","v":0},{"$f":"IF(K744>L744,0,L744-K744)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K735,IF($E$3=\"Female\",K742,IF($E$3=\"Senior Citizen\",K749,K756)))","v":110725}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,240000,0,0,0,0,0,{"$f":"H733","v":845000},{"$f":"VLOOKUP(H747,A747:C751,3)","v":0.3},{"$f":"INDEX(D747:D751,MATCH(I747,C747:C751,0))","v":800000},{"$f":"INDEX(E747:E751,MATCH(I747,C747:C751,0))","v":86000},{"$f":"IF(H747>H751,VLOOKUP(H747,A747:F751,6),0)","v":0},{"$f":"VLOOKUP(H747,A747:G751,7)","v":0.03}]
[{"$f":"B747+1","v":240001},500000,0.1,{"$f":"B747","v":240000},{"$f":"(B748-B747)*C748","v":26000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B748+1","v":500001},800000,0.2,{"$f":"B748","v":500000},{"$f":"E748+(B749-B748)*C749","v":86000},0,0.03,{"$f":"IF(I747=C751,E750+ROUND((H747-J747),0)*I747,IF(I747=C750,E749+ROUND((H747-J747)*I747,0),IF(I747=C749,E748+ROUND((H747-J747)*I747,0),IF(I747=C748,E747+ROUND((H747-J747)*I747,0),E746+ROUND((H747-J747)*I747,0)))))","v":99500},{"$f":"MIN(K751:L751)","v":0},{"$f":"ROUND(SUM(H749+I749)*M747,0)","v":2985},{"$f":"SUM(H749:J749)","v":102485}]
[{"$f":"B749+1","v":800001},null,0.3,{"$f":"B749","v":800000},{"$f":"IF(J747=0,0,E749)","v":86000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H744","v":0},{"$f":"IF(H747>H751,H747-H751,0)","v":845000},{"$f":"IF(I751>0,ROUND(I751*I747,0),0)","v":253500},{"$f":"I751-J751","v":591500},{"$f":"IF(H749>0,ROUND(H749*L747,0),0)","v":0},{"$f":"IF(K751>L751,0,L751-K751)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,240000,0,0,0,0,0,{"$f":"H733","v":845000},{"$f":"VLOOKUP(H754,A754:C758,3)","v":0.3},{"$f":"INDEX(D754:D758,MATCH(I754,C754:C758,0))","v":800000},{"$f":"INDEX(E754:E758,MATCH(I754,C754:C758,0))","v":86000},{"$f":"IF(H754>H758,VLOOKUP(H754,A754:F758,6),0)","v":0},{"$f":"VLOOKUP(H754,A754:G758,7)","v":0.03}]
[{"$f":"B754+1","v":240001},500000,0.1,{"$f":"B754","v":240000},{"$f":"(B755-B754)*C755","v":26000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B755+1","v":500001},800000,0.2,{"$f":"B755","v":500000},{"$f":"E755+(B756-B755)*C756","v":86000},0,0.03,{"$f":"IF(I754=C758,E757+ROUND((H754-J754),0)*I754,IF(I754=C757,E756+ROUND((H754-J754)*I754,0),IF(I754=C756,E755+ROUND((H754-J754)*I754,0),IF(I754=C755,E754+ROUND((H754-J754)*I754,0),E753+ROUND((H754-J754)*I754,0)))))","v":99500},{"$f":"MIN(K758:L758)","v":0},{"$f":"ROUND(SUM(H756+I756)*M754,0)","v":2985},{"$f":"SUM(H756:J756)","v":102485}]
[{"$f":"B756+1","v":800001},null,0.3,{"$f":"B756","v":800000},{"$f":"IF(J754=0,0,E756)","v":86000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H751","v":0},{"$f":"IF(H754>H758,H754-H758,0)","v":845000},{"$f":"IF(I758>0,ROUND(I758*I754,0),0)","v":253500},{"$f":"I758-J758","v":591500},{"$f":"IF(H756>0,ROUND(H756*L754,0),0)","v":0},{"$f":"IF(K758>L758,0,L758-K758)","v":0}]
[null,null,2011,{"$f":"C759+1","v":2012},null,"2011-12"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C759","v":2011},{"$f":"D759","v":2012}]
[0,180000,0,0,0,0,0,{"$f":"$E$4","v":845000},{"$f":"VLOOKUP(H762,A762:C766,3)","v":0.3},{"$f":"INDEX(D762:D766,MATCH(I762,C762:C766,0))","v":800000},{"$f":"INDEX(E762:E766,MATCH(I762,C762:C766,0))","v":92000},{"$f":"IF(H762>H766,VLOOKUP(H762,A762:F766,6),0)","v":0},{"$f":"VLOOKUP(H762,A762:G766,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B762,IF($E$3=\"Female\",B769,IF($E$3=\"Senior Citizen\",B776,B783)))","v":180000},0]
[{"$f":"B762+1","v":180001},500000,0.1,{"$f":"B762","v":180000},{"$f":"(B763-B762)*C763","v":32000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O762+1","v":180001},500000,0.1]
[{"$f":"B763+1","v":500001},800000,0.2,{"$f":"B763","v":500000},{"$f":"E763+(B764-B763)*C764","v":92000},0,0.03,{"$f":"IF(I762=C766,E765+ROUND((H762-J762),0)*I762,IF(I762=C765,E764+ROUND((H762-J762)*I762,0),IF(I762=C764,E763+ROUND((H762-J762)*I762,0),IF(I762=C763,E762+ROUND((H762-J762)*I762,0),E761+ROUND((H762-J762)*I762,0)))))","v":105500},{"$f":"MIN(K766:L766)","v":0},{"$f":"ROUND(SUM(H764+I764)*M762,0)","v":3165},{"$f":"SUM(H764:J764)","v":108665},null,null,{"$f":"O763+1","v":500001},800000,0.2]
[{"$f":"B764+1","v":800001},null,0.3,{"$f":"B764","v":800000},{"$f":"IF(J762=0,0,E764)","v":92000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O764+1","v":800001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H762>H766,H762-H766,0)","v":845000},{"$f":"IF(I766>0,ROUND(I766*I762,0),0)","v":253500},{"$f":"I766-J766","v":591500},{"$f":"IF(H764>0,ROUND(H764*L762,0),0)","v":0},{"$f":"IF(K766>L766,0,L766-K766)","v":0},{"$f":"O765+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H764,IF($E$3=\"Female\",H771,IF($E$3=\"Senior Citizen\",H778,H785)))","v":105500}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I764,IF($E$3=\"Female\",I771,IF($E$3=\"Senior Citizen\",I778,I785)))","v":0}]
[0,190000,0,0,0,0,0,{"$f":"H762","v":845000},{"$f":"VLOOKUP(H769,A769:C773,3)","v":0.3},{"$f":"INDEX(D769:D773,MATCH(I769,C769:C773,0))","v":800000},{"$f":"INDEX(E769:E773,MATCH(I769,C769:C773,0))","v":91000},{"$f":"IF(H769>H773,VLOOKUP(H769,A769:F773,6),0)","v":0},{"$f":"VLOOKUP(H769,A769:G773,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J764,IF($E$3=\"Female\",J771,IF($E$3=\"Senior Citizen\",J778,J785)))","v":3165}]
[{"$f":"B769+1","v":190001},500000,0.1,{"$f":"B769","v":190000},{"$f":"(B770-B769)*C770","v":31000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K764,IF($E$3=\"Female\",K771,IF($E$3=\"Senior Citizen\",K778,K785)))","v":108665}]
[{"$f":"B770+1","v":500001},800000,0.2,{"$f":"B770","v":500000},{"$f":"E770+(B771-B770)*C771","v":91000},0,0.03,{"$f":"IF(I769=C773,E772+ROUND((H769-J769),0)*I769,IF(I769=C772,E771+ROUND((H769-J769)*I769,0),IF(I769=C771,E770+ROUND((H769-J769)*I769,0),IF(I769=C770,E769+ROUND((H769-J769)*I769,0),E768+ROUND((H769-J769)*I769,0)))))","v":104500},{"$f":"MIN(K773:L773)","v":0},{"$f":"ROUND(SUM(H771+I771)*M769,0)","v":3135},{"$f":"SUM(H771:J771)","v":107635},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A761,IF($E$3=\"Female\",A768,IF($E$3=\"Senior Citizen\",A775,A782)))","v":"(below 60 years)"}]
[{"$f":"B771+1","v":800001},null,0.3,{"$f":"B771","v":800000},{"$f":"IF(J769=0,0,E771)","v":91000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M766,IF($E$3=\"Female\",M773,IF($E$3=\"Senior Citizen\",M780,M787)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H766","v":0},{"$f":"IF(H769>H773,H769-H773,0)","v":845000},{"$f":"IF(I773>0,ROUND(I773*I769,0),0)","v":253500},{"$f":"I773-J773","v":591500},{"$f":"IF(H771>0,ROUND(H771*L769,0),0)","v":0},{"$f":"IF(K773>L773,0,L773-K773)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K764,IF($E$3=\"Female\",K771,IF($E$3=\"Senior Citizen\",K778,K785)))","v":108665}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,250000,0,0,0,0,0,{"$f":"H762","v":845000},{"$f":"VLOOKUP(H776,A776:C780,3)","v":0.3},{"$f":"INDEX(D776:D780,MATCH(I776,C776:C780,0))","v":800000},{"$f":"INDEX(E776:E780,MATCH(I776,C776:C780,0))","v":85000},{"$f":"IF(H776>H780,VLOOKUP(H776,A776:F780,6),0)","v":0},{"$f":"VLOOKUP(H776,A776:G780,7)","v":0.03}]
[{"$f":"B776+1","v":250001},500000,0.1,{"$f":"B776","v":250000},{"$f":"(B777-B776)*C777","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B777+1","v":500001},800000,0.2,{"$f":"B777","v":500000},{"$f":"E777+(B778-B777)*C778","v":85000},0,0.03,{"$f":"IF(I776=C780,E779+ROUND((H776-J776),0)*I776,IF(I776=C779,E778+ROUND((H776-J776)*I776,0),IF(I776=C778,E777+ROUND((H776-J776)*I776,0),IF(I776=C777,E776+ROUND((H776-J776)*I776,0),E775+ROUND((H776-J776)*I776,0)))))","v":98500},{"$f":"MIN(K780:L780)","v":0},{"$f":"ROUND(SUM(H778+I778)*M776,0)","v":2955},{"$f":"SUM(H778:J778)","v":101455}]
[{"$f":"B778+1","v":800001},null,0.3,{"$f":"B778","v":800000},{"$f":"IF(J776=0,0,E778)","v":85000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H773","v":0},{"$f":"IF(H776>H780,H776-H780,0)","v":845000},{"$f":"IF(I780>0,ROUND(I780*I776,0),0)","v":253500},{"$f":"I780-J780","v":591500},{"$f":"IF(H778>0,ROUND(H778*L776,0),0)","v":0},{"$f":"IF(K780>L780,0,L780-K780)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H762","v":845000},{"$f":"VLOOKUP(H783,A783:C787,3)","v":0.3},{"$f":"INDEX(D783:D787,MATCH(I783,C783:C787,0))","v":800000},{"$f":"INDEX(E783:E787,MATCH(I783,C783:C787,0))","v":60000},{"$f":"IF(H783>H787,VLOOKUP(H783,A783:F787,6),0)","v":0},{"$f":"VLOOKUP(H783,A783:G787,7)","v":0.03}]
[{"$f":"B783+1","v":500001},800000,0.2,{"$f":"B783","v":500000},{"$f":"(B784-B783)*C784","v":60000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B784+1","v":800001},null,0.3,{"$f":"B784","v":800000},{"$f":"IF(J783=0,0,E784)","v":60000},0,0.03,{"$f":"IF(I783=C787,E786+ROUND((H783-J783),0)*I783,IF(I783=C786,E785+ROUND((H783-J783)*I783,0),IF(I783=C785,E784+ROUND((H783-J783)*I783,0),IF(I783=C784,E783+ROUND((H783-J783)*I783,0),E782+ROUND((H783-J783)*I783,0)))))","v":73500},{"$f":"MIN(K787:L787)","v":0},{"$f":"ROUND(SUM(H785+I785)*M783,0)","v":2205},{"$f":"SUM(H785:J785)","v":75705}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H780","v":0},{"$f":"IF(H783>H787,H783-H787,0)","v":845000},{"$f":"IF(I787>0,ROUND(I787*I783,0),0)","v":253500},{"$f":"I787-J787","v":591500},{"$f":"IF(H785>0,ROUND(H785*L783,0),0)","v":0},{"$f":"IF(K787>L787,0,L787-K787)","v":0}]
[null,null,2012,{"$f":"C788+1","v":2013},null,"2012-13"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C788","v":2012},{"$f":"D788","v":2013}]
[0,200000,0,0,0,0,0,{"$f":"$E$4","v":845000},{"$f":"VLOOKUP(H791,A791:C795,3)","v":0.2},{"$f":"INDEX(D791:D795,MATCH(I791,C791:C795,0))","v":500000},{"$f":"INDEX(E791:E795,MATCH(I791,C791:C795,0))","v":130000},{"$f":"IF(H791>H795,VLOOKUP(H791,A791:F795,6),0)","v":0},{"$f":"VLOOKUP(H791,A791:G795,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B791,IF($E$3=\"Female\",B798,IF($E$3=\"Senior Citizen\",B805,B812)))","v":200000},0]
[{"$f":"B791+1","v":200001},500000,0.1,{"$f":"B791","v":200000},{"$f":"(B792-B791)*C792","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O791+1","v":200001},500000,0.1]
[{"$f":"B792+1","v":500001},1000000,0.2,{"$f":"B792","v":500000},{"$f":"E792+(B793-B792)*C793","v":130000},0,0.03,{"$f":"IF(I791=C795,E794+ROUND((H791-J791),0)*I791,IF(I791=C794,E793+ROUND((H791-J791)*I791,0),IF(I791=C793,E792+ROUND((H791-J791)*I791,0),IF(I791=C792,E791+ROUND((H791-J791)*I791,0),E790+ROUND((H791-J791)*I791,0)))))","v":99000},{"$f":"MIN(K795:L795)","v":0},{"$f":"ROUND(SUM(H793+I793)*M791,0)","v":2970},{"$f":"SUM(H793:J793)","v":101970},null,null,{"$f":"O792+1","v":500001},1000000,0.2]
[{"$f":"B793+1","v":1000001},null,0.3,{"$f":"B793","v":1000000},{"$f":"IF(J791=0,0,E793)","v":130000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O793+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H791>H795,H791-H795,0)","v":845000},{"$f":"IF(I795>0,ROUND(I795*I791,0),0)","v":169000},{"$f":"I795-J795","v":676000},{"$f":"IF(H793>0,ROUND(H793*L791,0),0)","v":0},{"$f":"IF(K795>L795,0,L795-K795)","v":0},{"$f":"O794+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H793,IF($E$3=\"Female\",H800,IF($E$3=\"Senior Citizen\",H807,H814)))","v":99000}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I793,IF($E$3=\"Female\",I800,IF($E$3=\"Senior Citizen\",I807,I814)))","v":0}]
[0,200000,0,0,0,0,0,{"$f":"H791","v":845000},{"$f":"VLOOKUP(H798,A798:C802,3)","v":0.2},{"$f":"INDEX(D798:D802,MATCH(I798,C798:C802,0))","v":500000},{"$f":"INDEX(E798:E802,MATCH(I798,C798:C802,0))","v":130000},{"$f":"IF(H798>H802,VLOOKUP(H798,A798:F802,6),0)","v":0},{"$f":"VLOOKUP(H798,A798:G802,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J793,IF($E$3=\"Female\",J800,IF($E$3=\"Senior Citizen\",J807,J814)))","v":2970}]
[{"$f":"B798+1","v":200001},500000,0.1,{"$f":"B798","v":200000},{"$f":"(B799-B798)*C799","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K793,IF($E$3=\"Female\",K800,IF($E$3=\"Senior Citizen\",K807,K814)))","v":101970}]
[{"$f":"B799+1","v":500001},1000000,0.2,{"$f":"B799","v":500000},{"$f":"E799+(B800-B799)*C800","v":130000},0,0.03,{"$f":"IF(I798=C802,E801+ROUND((H798-J798),0)*I798,IF(I798=C801,E800+ROUND((H798-J798)*I798,0),IF(I798=C800,E799+ROUND((H798-J798)*I798,0),IF(I798=C799,E798+ROUND((H798-J798)*I798,0),E797+ROUND((H798-J798)*I798,0)))))","v":99000},{"$f":"MIN(K802:L802)","v":0},{"$f":"ROUND(SUM(H800+I800)*M798,0)","v":2970},{"$f":"SUM(H800:J800)","v":101970},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A790,IF($E$3=\"Female\",A797,IF($E$3=\"Senior Citizen\",A804,A811)))","v":"(below 65 years)"}]
[{"$f":"B800+1","v":1000001},null,0.3,{"$f":"B800","v":1000000},{"$f":"IF(J798=0,0,E800)","v":130000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M795,IF($E$3=\"Female\",M802,IF($E$3=\"Senior Citizen\",M809,M816)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H795","v":0},{"$f":"IF(H798>H802,H798-H802,0)","v":845000},{"$f":"IF(I802>0,ROUND(I802*I798,0),0)","v":169000},{"$f":"I802-J802","v":676000},{"$f":"IF(H800>0,ROUND(H800*L798,0),0)","v":0},{"$f":"IF(K802>L802,0,L802-K802)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K793,IF($E$3=\"Female\",K800,IF($E$3=\"Senior Citizen\",K807,K814)))","v":101970}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,250000,0,0,0,0,0,{"$f":"H791","v":845000},{"$f":"VLOOKUP(H805,A805:C809,3)","v":0.2},{"$f":"INDEX(D805:D809,MATCH(I805,C805:C809,0))","v":500000},{"$f":"INDEX(E805:E809,MATCH(I805,C805:C809,0))","v":125000},{"$f":"IF(H805>H809,VLOOKUP(H805,A805:F809,6),0)","v":0},{"$f":"VLOOKUP(H805,A805:G809,7)","v":0.03}]
[{"$f":"B805+1","v":250001},500000,0.1,{"$f":"B805","v":250000},{"$f":"(B806-B805)*C806","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B806+1","v":500001},1000000,0.2,{"$f":"B806","v":500000},{"$f":"E806+(B807-B806)*C807","v":125000},0,0.03,{"$f":"IF(I805=C809,E808+ROUND((H805-J805),0)*I805,IF(I805=C808,E807+ROUND((H805-J805)*I805,0),IF(I805=C807,E806+ROUND((H805-J805)*I805,0),IF(I805=C806,E805+ROUND((H805-J805)*I805,0),E804+ROUND((H805-J805)*I805,0)))))","v":94000},{"$f":"MIN(K809:L809)","v":0},{"$f":"ROUND(SUM(H807+I807)*M805,0)","v":2820},{"$f":"SUM(H807:J807)","v":96820}]
[{"$f":"B807+1","v":1000001},null,0.3,{"$f":"B807","v":1000000},{"$f":"IF(J805=0,0,E807)","v":125000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H802","v":0},{"$f":"IF(H805>H809,H805-H809,0)","v":845000},{"$f":"IF(I809>0,ROUND(I809*I805,0),0)","v":169000},{"$f":"I809-J809","v":676000},{"$f":"IF(H807>0,ROUND(H807*L805,0),0)","v":0},{"$f":"IF(K809>L809,0,L809-K809)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H791","v":845000},{"$f":"VLOOKUP(H812,A812:C816,3)","v":0.2},{"$f":"INDEX(D812:D816,MATCH(I812,C812:C816,0))","v":500000},{"$f":"INDEX(E812:E816,MATCH(I812,C812:C816,0))","v":100000},{"$f":"IF(H812>H816,VLOOKUP(H812,A812:F816,6),0)","v":0},{"$f":"VLOOKUP(H812,A812:G816,7)","v":0.03}]
[{"$f":"B812+1","v":500001},1000000,0.2,{"$f":"B812","v":500000},{"$f":"(B813-B812)*C813","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B813+1","v":1000001},null,0.3,{"$f":"B813","v":1000000},{"$f":"IF(J812=0,0,E813)","v":100000},0,0.03,{"$f":"IF(I812=C816,E815+ROUND((H812-J812),0)*I812,IF(I812=C815,E814+ROUND((H812-J812)*I812,0),IF(I812=C814,E813+ROUND((H812-J812)*I812,0),IF(I812=C813,E812+ROUND((H812-J812)*I812,0),E811+ROUND((H812-J812)*I812,0)))))","v":69000},{"$f":"MIN(K816:L816)","v":0},{"$f":"ROUND(SUM(H814+I814)*M812,0)","v":2070},{"$f":"SUM(H814:J814)","v":71070}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H809","v":0},{"$f":"IF(H812>H816,H812-H816,0)","v":845000},{"$f":"IF(I816>0,ROUND(I816*I812,0),0)","v":169000},{"$f":"I816-J816","v":676000},{"$f":"IF(H814>0,ROUND(H814*L812,0),0)","v":0},{"$f":"IF(K816>L816,0,L816-K816)","v":0}]
[null,null,2013,{"$f":"C817+1","v":2014},null,"2013-14"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C817","v":2013},{"$f":"D817","v":2014}]
[0,200000,0,0,0,0,0,{"$f":"$E$4","v":845000},{"$f":"VLOOKUP(H820,A820:C824,3)","v":0.2},{"$f":"INDEX(D820:D824,MATCH(I820,C820:C824,0))","v":500000},{"$f":"INDEX(E820:E824,MATCH(I820,C820:C824,0))","v":130000},{"$f":"IF(H820>H824,VLOOKUP(H820,A820:F824,6),0)","v":0},{"$f":"VLOOKUP(H820,A820:G824,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B820,IF($E$3=\"Female\",B827,IF($E$3=\"Senior Citizen\",B834,B841)))","v":200000},0,{"$f":"O820","v":200000}]
[{"$f":"B820+1","v":200001},500000,0.1,{"$f":"B820","v":200000},{"$f":"(B821-B820)*C821","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O820+1","v":200001},500000,0.1]
[{"$f":"B821+1","v":500001},1000000,0.2,{"$f":"B821","v":500000},{"$f":"E821+(B822-B821)*C822","v":130000},0,0.03,{"$f":"IF(I820=C824,E823+ROUND((H820-J820),0)*I820,IF(I820=C823,E822+ROUND((H820-J820)*I820,0),IF(I820=C822,E821+ROUND((H820-J820)*I820,0),IF(I820=C821,E820+ROUND((H820-J820)*I820,0),E819+ROUND((H820-J820)*I820,0)))))","v":99000},{"$f":"MIN(K824:L824)","v":0},{"$f":"ROUND(SUM(H822+I822)*M820,0)","v":2970},{"$f":"SUM(H822:J822)","v":101970},null,null,{"$f":"O821+1","v":500001},1000000,0.2]
[{"$f":"B822+1","v":1000001},null,0.3,{"$f":"B822","v":1000000},{"$f":"IF(J820=0,0,E822)","v":130000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O822+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"D824","v":10000000},{"$f":"IF(H820>H824,H820-H824,0)","v":0},{"$f":"IF(I824>0,ROUND(I824*I820,0),0)","v":0},{"$f":"I824-J824","v":0},{"$f":"IF(H822>0,ROUND(H822*L820,0),0)","v":0},{"$f":"IF(K824>L824,0,L824-K824)","v":0},{"$f":"O823+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H822,IF($E$3=\"Female\",H829,IF($E$3=\"Senior Citizen\",H836,H843)))","v":99000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I822,IF($E$3=\"Female\",I829,IF($E$3=\"Senior Citizen\",I836,I843)))","v":0}]
[0,200000,0,0,0,0,0,{"$f":"H820","v":845000},{"$f":"VLOOKUP(H827,A827:C831,3)","v":0.2},{"$f":"INDEX(D827:D831,MATCH(I827,C827:C831,0))","v":500000},{"$f":"INDEX(E827:E831,MATCH(I827,C827:C831,0))","v":130000},{"$f":"IF(H827>H831,VLOOKUP(H827,A827:F831,6),0)","v":0},{"$f":"VLOOKUP(H827,A827:G831,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J822,IF($E$3=\"Female\",J829,IF($E$3=\"Senior Citizen\",J836,J843)))","v":2970}]
[{"$f":"B827+1","v":200001},500000,0.1,{"$f":"B827","v":200000},{"$f":"(B828-B827)*C828","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K822,IF($E$3=\"Female\",K829,IF($E$3=\"Senior Citizen\",K836,K843)))","v":101970}]
[{"$f":"B828+1","v":500001},1000000,0.2,{"$f":"B828","v":500000},{"$f":"E828+(B829-B828)*C829","v":130000},0,0.03,{"$f":"IF(I827=C831,E830+ROUND((H827-J827),0)*I827,IF(I827=C830,E829+ROUND((H827-J827)*I827,0),IF(I827=C829,E828+ROUND((H827-J827)*I827,0),IF(I827=C828,E827+ROUND((H827-J827)*I827,0),E826+ROUND((H827-J827)*I827,0)))))","v":99000},{"$f":"MIN(K831:L831)","v":0},{"$f":"ROUND(SUM(H829+I829)*M827,0)","v":2970},{"$f":"SUM(H829:J829)","v":101970},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A819,IF($E$3=\"Female\",A826,IF($E$3=\"Senior Citizen\",A833,A840)))","v":"(below 60 years)"}]
[{"$f":"B829+1","v":1000001},null,0.3,{"$f":"B829","v":1000000},{"$f":"IF(J827=0,0,E829)","v":130000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M824,IF($E$3=\"Female\",M831,IF($E$3=\"Senior Citizen\",M838,M845)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H824","v":10000000},{"$f":"IF(H827>H831,H827-H831,0)","v":0},{"$f":"IF(I831>0,ROUND(I831*I827,0),0)","v":0},{"$f":"I831-J831","v":0},{"$f":"IF(H829>0,ROUND(H829*L827,0),0)","v":0},{"$f":"IF(K831>L831,0,L831-K831)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K822,IF($E$3=\"Female\",K829,IF($E$3=\"Senior Citizen\",K836,K843)))","v":101970}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,250000,0,0,0,0,0,{"$f":"H820","v":845000},{"$f":"VLOOKUP(H834,A834:C838,3)","v":0.2},{"$f":"INDEX(D834:D838,MATCH(I834,C834:C838,0))","v":500000},{"$f":"INDEX(E834:E838,MATCH(I834,C834:C838,0))","v":125000},{"$f":"IF(H834>H838,VLOOKUP(H834,A834:F838,6),0)","v":0},{"$f":"VLOOKUP(H834,A834:G838,7)","v":0.03}]
[{"$f":"B834+1","v":250001},500000,0.1,{"$f":"B834","v":250000},{"$f":"(B835-B834)*C835","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B835+1","v":500001},1000000,0.2,{"$f":"B835","v":500000},{"$f":"E835+(B836-B835)*C836","v":125000},0,0.03,{"$f":"IF(I834=C838,E837+ROUND((H834-J834),0)*I834,IF(I834=C837,E836+ROUND((H834-J834)*I834,0),IF(I834=C836,E835+ROUND((H834-J834)*I834,0),IF(I834=C835,E834+ROUND((H834-J834)*I834,0),E833+ROUND((H834-J834)*I834,0)))))","v":94000},{"$f":"MIN(K838:L838)","v":0},{"$f":"ROUND(SUM(H836+I836)*M834,0)","v":2820},{"$f":"SUM(H836:J836)","v":96820}]
[{"$f":"B836+1","v":1000001},null,0.3,{"$f":"B836","v":1000000},{"$f":"IF(J834=0,0,E836)","v":125000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H831","v":10000000},{"$f":"IF(H834>H838,H834-H838,0)","v":0},{"$f":"IF(I838>0,ROUND(I838*I834,0),0)","v":0},{"$f":"I838-J838","v":0},{"$f":"IF(H836>0,ROUND(H836*L834,0),0)","v":0},{"$f":"IF(K838>L838,0,L838-K838)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H820","v":845000},{"$f":"VLOOKUP(H841,A841:C845,3)","v":0.2},{"$f":"INDEX(D841:D845,MATCH(I841,C841:C845,0))","v":500000},{"$f":"INDEX(E841:E845,MATCH(I841,C841:C845,0))","v":100000},{"$f":"IF(H841>H845,VLOOKUP(H841,A841:F845,6),0)","v":0},{"$f":"VLOOKUP(H841,A841:G845,7)","v":0.03}]
[{"$f":"B841+1","v":500001},1000000,0.2,{"$f":"B841","v":500000},{"$f":"(B842-B841)*C842","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B842+1","v":1000001},null,0.3,{"$f":"B842","v":1000000},{"$f":"IF(J841=0,0,E842)","v":100000},0.1,0.03,{"$f":"IF(I841=C845,E844+ROUND((H841-J841),0)*I841,IF(I841=C844,E843+ROUND((H841-J841)*I841,0),IF(I841=C843,E842+ROUND((H841-J841)*I841,0),IF(I841=C842,E841+ROUND((H841-J841)*I841,0),E840+ROUND((H841-J841)*I841,0)))))","v":69000},{"$f":"MIN(K845:L845)","v":0},{"$f":"ROUND(SUM(H843+I843)*M841,0)","v":2070},{"$f":"SUM(H843:J843)","v":71070}]
[null,null,null,null,null,0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H838","v":10000000},{"$f":"IF(H841>H845,H841-H845,0)","v":0},{"$f":"IF(I845>0,ROUND(I845*I841,0),0)","v":0},{"$f":"I845-J845","v":0},{"$f":"IF(H843>0,ROUND(H843*L841,0),0)","v":0},{"$f":"IF(K845>L845,0,L845-K845)","v":0}]
[null,null,2014,{"$f":"C846+1","v":2015},null,"2014-15"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C846","v":2014},{"$f":"D846","v":2015}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":845000},{"$f":"VLOOKUP(H849,A849:C853,3)","v":0.2},{"$f":"INDEX(D849:D853,MATCH(I849,C849:C853,0))","v":500000},{"$f":"INDEX(E849:E853,MATCH(I849,C849:C853,0))","v":125000},{"$f":"IF(H849>H853,VLOOKUP(H849,A849:F853,6),0)","v":0},{"$f":"VLOOKUP(H849,A849:G853,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B849,IF($E$3=\"Female\",B856,IF($E$3=\"Senior Citizen\",B863,B870)))","v":250000},0,{"$f":"O849","v":250000}]
[{"$f":"B849+1","v":250001},500000,0.1,{"$f":"B849","v":250000},{"$f":"(B850-B849)*C850","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O849+1","v":250001},500000,0.1]
[{"$f":"B850+1","v":500001},1000000,0.2,{"$f":"B850","v":500000},{"$f":"E850+(B851-B850)*C851","v":125000},0,0.03,{"$f":"IF(I849=C853,E852+ROUND((H849-J849),0)*I849,IF(I849=C852,E851+ROUND((H849-J849)*I849,0),IF(I849=C851,E850+ROUND((H849-J849)*I849,0),IF(I849=C850,E849+ROUND((H849-J849)*I849,0),E848+ROUND((H849-J849)*I849,0)))))","v":94000},{"$f":"MIN(K853:L853)","v":0},{"$f":"ROUND(SUM(H851+I851)*M849,0)","v":2820},{"$f":"SUM(H851:J851)","v":96820},null,null,{"$f":"O850+1","v":500001},1000000,0.2]
[{"$f":"B851+1","v":1000001},null,0.3,{"$f":"B851","v":1000000},{"$f":"IF(J849=0,0,E851)","v":125000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O851+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"D853","v":10000000},{"$f":"IF(H849>H853,H849-H853,0)","v":0},{"$f":"IF(I853>0,ROUND(I853*I849,0),0)","v":0},{"$f":"I853-J853","v":0},{"$f":"IF(H851>0,ROUND(H851*L849,0),0)","v":0},{"$f":"IF(K853>L853,0,L853-K853)","v":0},{"$f":"O852+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H851,IF($E$3=\"Female\",H858,IF($E$3=\"Senior Citizen\",H865,H872)))","v":94000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I851,IF($E$3=\"Female\",I858,IF($E$3=\"Senior Citizen\",I865,I872)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H849","v":845000},{"$f":"VLOOKUP(H856,A856:C860,3)","v":0.2},{"$f":"INDEX(D856:D860,MATCH(I856,C856:C860,0))","v":500000},{"$f":"INDEX(E856:E860,MATCH(I856,C856:C860,0))","v":125000},{"$f":"IF(H856>H860,VLOOKUP(H856,A856:F860,6),0)","v":0},{"$f":"VLOOKUP(H856,A856:G860,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J851,IF($E$3=\"Female\",J858,IF($E$3=\"Senior Citizen\",J865,J872)))","v":2820}]
[{"$f":"B856+1","v":250001},500000,0.1,{"$f":"B856","v":250000},{"$f":"(B857-B856)*C857","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K851,IF($E$3=\"Female\",K858,IF($E$3=\"Senior Citizen\",K865,K872)))","v":96820}]
[{"$f":"B857+1","v":500001},1000000,0.2,{"$f":"B857","v":500000},{"$f":"E857+(B858-B857)*C858","v":125000},0,0.03,{"$f":"IF(I856=C860,E859+ROUND((H856-J856),0)*I856,IF(I856=C859,E858+ROUND((H856-J856)*I856,0),IF(I856=C858,E857+ROUND((H856-J856)*I856,0),IF(I856=C857,E856+ROUND((H856-J856)*I856,0),E855+ROUND((H856-J856)*I856,0)))))","v":94000},{"$f":"MIN(K860:L860)","v":0},{"$f":"ROUND(SUM(H858+I858)*M856,0)","v":2820},{"$f":"SUM(H858:J858)","v":96820},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A848,IF($E$3=\"Female\",A855,IF($E$3=\"Senior Citizen\",A862,A869)))","v":"(below 60 years)"}]
[{"$f":"B858+1","v":1000001},null,0.3,{"$f":"B858","v":1000000},{"$f":"IF(J856=0,0,E858)","v":125000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M853,IF($E$3=\"Female\",M860,IF($E$3=\"Senior Citizen\",M867,M874)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H853","v":10000000},{"$f":"IF(H856>H860,H856-H860,0)","v":0},{"$f":"IF(I860>0,ROUND(I860*I856,0),0)","v":0},{"$f":"I860-J860","v":0},{"$f":"IF(H858>0,ROUND(H858*L856,0),0)","v":0},{"$f":"IF(K860>L860,0,L860-K860)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K851,IF($E$3=\"Female\",K858,IF($E$3=\"Senior Citizen\",K865,K872)))","v":96820}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H849","v":845000},{"$f":"VLOOKUP(H863,A863:C867,3)","v":0.2},{"$f":"INDEX(D863:D867,MATCH(I863,C863:C867,0))","v":500000},{"$f":"INDEX(E863:E867,MATCH(I863,C863:C867,0))","v":120000},{"$f":"IF(H863>H867,VLOOKUP(H863,A863:F867,6),0)","v":0},{"$f":"VLOOKUP(H863,A863:G867,7)","v":0.03}]
[{"$f":"B863+1","v":300001},500000,0.1,{"$f":"B863","v":300000},{"$f":"(B864-B863)*C864","v":20000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B864+1","v":500001},1000000,0.2,{"$f":"B864","v":500000},{"$f":"E864+(B865-B864)*C865","v":120000},0,0.03,{"$f":"IF(I863=C867,E866+ROUND((H863-J863),0)*I863,IF(I863=C866,E865+ROUND((H863-J863)*I863,0),IF(I863=C865,E864+ROUND((H863-J863)*I863,0),IF(I863=C864,E863+ROUND((H863-J863)*I863,0),E862+ROUND((H863-J863)*I863,0)))))","v":89000},{"$f":"MIN(K867:L867)","v":0},{"$f":"ROUND(SUM(H865+I865)*M863,0)","v":2670},{"$f":"SUM(H865:J865)","v":91670}]
[{"$f":"B865+1","v":1000001},null,0.3,{"$f":"B865","v":1000000},{"$f":"IF(J863=0,0,E865)","v":120000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H860","v":10000000},{"$f":"IF(H863>H867,H863-H867,0)","v":0},{"$f":"IF(I867>0,ROUND(I867*I863,0),0)","v":0},{"$f":"I867-J867","v":0},{"$f":"IF(H865>0,ROUND(H865*L863,0),0)","v":0},{"$f":"IF(K867>L867,0,L867-K867)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H849","v":845000},{"$f":"VLOOKUP(H870,A870:C874,3)","v":0.2},{"$f":"INDEX(D870:D874,MATCH(I870,C870:C874,0))","v":500000},{"$f":"INDEX(E870:E874,MATCH(I870,C870:C874,0))","v":100000},{"$f":"IF(H870>H874,VLOOKUP(H870,A870:F874,6),0)","v":0},{"$f":"VLOOKUP(H870,A870:G874,7)","v":0.03}]
[{"$f":"B870+1","v":500001},1000000,0.2,{"$f":"B870","v":500000},{"$f":"(B871-B870)*C871","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B871+1","v":1000001},null,0.3,{"$f":"B871","v":1000000},{"$f":"IF(J870=0,0,E871)","v":100000},0.1,0.03,{"$f":"IF(I870=C874,E873+ROUND((H870-J870),0)*I870,IF(I870=C873,E872+ROUND((H870-J870)*I870,0),IF(I870=C872,E871+ROUND((H870-J870)*I870,0),IF(I870=C871,E870+ROUND((H870-J870)*I870,0),E869+ROUND((H870-J870)*I870,0)))))","v":69000},{"$f":"MIN(K874:L874)","v":0},{"$f":"ROUND(SUM(H872+I872)*M870,0)","v":2070},{"$f":"SUM(H872:J872)","v":71070}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H867","v":10000000},{"$f":"IF(H870>H874,H870-H874,0)","v":0},{"$f":"IF(I874>0,ROUND(I874*I870,0),0)","v":0},{"$f":"I874-J874","v":0},{"$f":"IF(H872>0,ROUND(H872*L870,0),0)","v":0},{"$f":"IF(K874>L874,0,L874-K874)","v":0}]
[null,null,2015,{"$f":"C875+1","v":2016},null,"2015-16"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C875","v":2015},{"$f":"D875","v":2016}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":845000},{"$f":"VLOOKUP(H878,A878:C882,3)","v":0.2},{"$f":"INDEX(D878:D882,MATCH(I878,C878:C882,0))","v":500000},{"$f":"INDEX(E878:E882,MATCH(I878,C878:C882,0))","v":125000},{"$f":"IF(H878>H882,VLOOKUP(H878,A878:F882,6),0)","v":0},{"$f":"VLOOKUP(H878,A878:G882,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B878,IF($E$3=\"Female\",B885,IF($E$3=\"Senior Citizen\",B892,B899)))","v":250000},0,{"$f":"O878","v":250000}]
[{"$f":"B878+1","v":250001},500000,0.1,{"$f":"B878","v":250000},{"$f":"(B879-B878)*C879","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O878+1","v":250001},500000,0.1]
[{"$f":"B879+1","v":500001},1000000,0.2,{"$f":"B879","v":500000},{"$f":"E879+(B880-B879)*C880","v":125000},0,0.03,{"$f":"IF(I878=C882,E881+ROUND((H878-J878),0)*I878,IF(I878=C881,E880+ROUND((H878-J878)*I878,0),IF(I878=C880,E879+ROUND((H878-J878)*I878,0),IF(I878=C879,E878+ROUND((H878-J878)*I878,0),E877+ROUND((H878-J878)*I878,0)))))","v":94000},{"$f":"MIN(K882:L882)","v":0},{"$f":"ROUND(SUM(H880+I880)*M878,0)","v":2820},{"$f":"SUM(H880:J880)","v":96820},null,null,{"$f":"O879+1","v":500001},1000000,0.2]
[{"$f":"B880+1","v":1000001},null,0.3,{"$f":"B880","v":1000000},{"$f":"IF(J878=0,0,E880)","v":125000},0.12,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O880+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"D882","v":10000000},{"$f":"IF(H878>H882,H878-H882,0)","v":0},{"$f":"IF(I882>0,ROUND(I882*I878,0),0)","v":0},{"$f":"I882-J882","v":0},{"$f":"IF(H880>0,ROUND(H880*L878,0),0)","v":0},{"$f":"IF(K882>L882,0,L882-K882)","v":0},{"$f":"O881+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H880,IF($E$3=\"Female\",H887,IF($E$3=\"Senior Citizen\",H894,H901)))","v":94000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I880,IF($E$3=\"Female\",I887,IF($E$3=\"Senior Citizen\",I894,I901)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H878","v":845000},{"$f":"VLOOKUP(H885,A885:C889,3)","v":0.2},{"$f":"INDEX(D885:D889,MATCH(I885,C885:C889,0))","v":500000},{"$f":"INDEX(E885:E889,MATCH(I885,C885:C889,0))","v":125000},{"$f":"IF(H885>H889,VLOOKUP(H885,A885:F889,6),0)","v":0},{"$f":"VLOOKUP(H885,A885:G889,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J880,IF($E$3=\"Female\",J887,IF($E$3=\"Senior Citizen\",J894,J901)))","v":2820}]
[{"$f":"B885+1","v":250001},500000,0.1,{"$f":"B885","v":250000},{"$f":"(B886-B885)*C886","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K880,IF($E$3=\"Female\",K887,IF($E$3=\"Senior Citizen\",K894,K901)))","v":96820}]
[{"$f":"B886+1","v":500001},1000000,0.2,{"$f":"B886","v":500000},{"$f":"E886+(B887-B886)*C887","v":125000},0,0.03,{"$f":"IF(I885=C889,E888+ROUND((H885-J885),0)*I885,IF(I885=C888,E887+ROUND((H885-J885)*I885,0),IF(I885=C887,E886+ROUND((H885-J885)*I885,0),IF(I885=C886,E885+ROUND((H885-J885)*I885,0),E884+ROUND((H885-J885)*I885,0)))))","v":94000},{"$f":"MIN(K889:L889)","v":0},{"$f":"ROUND(SUM(H887+I887)*M885,0)","v":2820},{"$f":"SUM(H887:J887)","v":96820},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A877,IF($E$3=\"Female\",A884,IF($E$3=\"Senior Citizen\",A891,A898)))","v":"(below 60 years)"}]
[{"$f":"B887+1","v":1000001},null,0.3,{"$f":"B887","v":1000000},{"$f":"IF(J885=0,0,E887)","v":125000},0.12,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M882,IF($E$3=\"Female\",M889,IF($E$3=\"Senior Citizen\",M896,M903)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H882","v":10000000},{"$f":"IF(H885>H889,H885-H889,0)","v":0},{"$f":"IF(I889>0,ROUND(I889*I885,0),0)","v":0},{"$f":"I889-J889","v":0},{"$f":"IF(H887>0,ROUND(H887*L885,0),0)","v":0},{"$f":"IF(K889>L889,0,L889-K889)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K880,IF($E$3=\"Female\",K887,IF($E$3=\"Senior Citizen\",K894,K901)))","v":96820}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H878","v":845000},{"$f":"VLOOKUP(H892,A892:C896,3)","v":0.2},{"$f":"INDEX(D892:D896,MATCH(I892,C892:C896,0))","v":500000},{"$f":"INDEX(E892:E896,MATCH(I892,C892:C896,0))","v":120000},{"$f":"IF(H892>H896,VLOOKUP(H892,A892:F896,6),0)","v":0},{"$f":"VLOOKUP(H892,A892:G896,7)","v":0.03}]
[{"$f":"B892+1","v":300001},500000,0.1,{"$f":"B892","v":300000},{"$f":"(B893-B892)*C893","v":20000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B893+1","v":500001},1000000,0.2,{"$f":"B893","v":500000},{"$f":"E893+(B894-B893)*C894","v":120000},0,0.03,{"$f":"IF(I892=C896,E895+ROUND((H892-J892),0)*I892,IF(I892=C895,E894+ROUND((H892-J892)*I892,0),IF(I892=C894,E893+ROUND((H892-J892)*I892,0),IF(I892=C893,E892+ROUND((H892-J892)*I892,0),E891+ROUND((H892-J892)*I892,0)))))","v":89000},{"$f":"MIN(K896:L896)","v":0},{"$f":"ROUND(SUM(H894+I894)*M892,0)","v":2670},{"$f":"SUM(H894:J894)","v":91670}]
[{"$f":"B894+1","v":1000001},null,0.3,{"$f":"B894","v":1000000},{"$f":"IF(J892=0,0,E894)","v":120000},0.12,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",null,339004]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H889","v":10000000},{"$f":"IF(H892>H896,H892-H896,0)","v":0},{"$f":"IF(I896>0,ROUND(I896*I892,0),0)","v":0},{"$f":"I896-J896","v":0},{"$f":"IF(H894>0,ROUND(H894*L892,0),0)","v":0},{"$f":"IF(K896>L896,0,L896-K896)","v":0},null,338934]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,{"$f":"O895-O896","v":70}]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H878","v":845000},{"$f":"VLOOKUP(H899,A899:C903,3)","v":0.2},{"$f":"INDEX(D899:D903,MATCH(I899,C899:C903,0))","v":500000},{"$f":"INDEX(E899:E903,MATCH(I899,C899:C903,0))","v":100000},{"$f":"IF(H899>H903,VLOOKUP(H899,A899:F903,6),0)","v":0},{"$f":"VLOOKUP(H899,A899:G903,7)","v":0.03}]
[{"$f":"B899+1","v":500001},1000000,0.2,{"$f":"B899","v":500000},{"$f":"(B900-B899)*C900","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B900+1","v":1000001},null,0.3,{"$f":"B900","v":1000000},{"$f":"IF(J899=0,0,E900)","v":100000},0.12,0.03,{"$f":"IF(I899=C903,E902+ROUND((H899-J899),0)*I899,IF(I899=C902,E901+ROUND((H899-J899)*I899,0),IF(I899=C901,E900+ROUND((H899-J899)*I899,0),IF(I899=C900,E899+ROUND((H899-J899)*I899,0),E898+ROUND((H899-J899)*I899,0)))))","v":69000},{"$f":"MIN(K903:L903)","v":0},{"$f":"ROUND(SUM(H901+I901)*M899,0)","v":2070},{"$f":"SUM(H901:J901)","v":71070}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H896","v":10000000},{"$f":"IF(H899>H903,H899-H903,0)","v":0},{"$f":"IF(I903>0,ROUND(I903*I899,0),0)","v":0},{"$f":"I903-J903","v":0},{"$f":"IF(H901>0,ROUND(H901*L899,0),0)","v":0},{"$f":"IF(K903>L903,0,L903-K903)","v":0}]
[null,null,2016,{"$f":"C904+1","v":2017},null,"2016-17"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C904","v":2016},{"$f":"D904","v":2017}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":845000},{"$f":"VLOOKUP(H907,A907:C911,3)","v":0.2},{"$f":"INDEX(D907:D911,MATCH(I907,C907:C911,0))","v":500000},{"$f":"INDEX(E907:E911,MATCH(I907,C907:C911,0))","v":125000},{"$f":"IF(H907>H911,VLOOKUP(H907,A907:F911,6),0)","v":0},{"$f":"VLOOKUP(H907,A907:G911,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B907,IF($E$3=\"Female\",B914,IF($E$3=\"Senior Citizen\",B921,B928)))","v":250000},0,{"$f":"O907","v":250000}]
[{"$f":"B907+1","v":250001},500000,0.1,{"$f":"B907","v":250000},{"$f":"(B908-B907)*C908","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O907+1","v":250001},500000,0.1]
[{"$f":"B908+1","v":500001},1000000,0.2,{"$f":"B908","v":500000},{"$f":"E908+(B909-B908)*C909","v":125000},0,0.03,{"$f":"IF(I907=C911,E910+ROUND((H907-J907),0)*I907,IF(I907=C910,E909+ROUND((H907-J907)*I907,0),IF(I907=C909,E908+ROUND((H907-J907)*I907,0),IF(I907=C908,E907+ROUND((H907-J907)*I907,0),E906+ROUND((H907-J907)*I907,0)))))","v":94000},{"$f":"MIN(K911:L911)","v":0},{"$f":"ROUND(SUM(H909+I909)*M907,0)","v":2820},{"$f":"SUM(H909:J909)","v":96820},null,null,{"$f":"O908+1","v":500001},1000000,0.2]
[{"$f":"B909+1","v":1000001},null,0.3,{"$f":"B909","v":1000000},{"$f":"IF(J907=0,0,E909)","v":125000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O909+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"D911","v":10000000},{"$f":"IF(H907>H911,H907-H911,0)","v":0},{"$f":"IF(I911>0,ROUND(I911*I907,0),0)","v":0},{"$f":"I911-J911","v":0},{"$f":"IF(H909>0,ROUND(H909*L907,0),0)","v":0},{"$f":"IF(K911>L911,0,L911-K911)","v":0},{"$f":"O910+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H909,IF($E$3=\"Female\",H916,IF($E$3=\"Senior Citizen\",H923,H930)))","v":94000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I909,IF($E$3=\"Female\",I916,IF($E$3=\"Senior Citizen\",I923,I930)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H907","v":845000},{"$f":"VLOOKUP(H914,A914:C918,3)","v":0.2},{"$f":"INDEX(D914:D918,MATCH(I914,C914:C918,0))","v":500000},{"$f":"INDEX(E914:E918,MATCH(I914,C914:C918,0))","v":125000},{"$f":"IF(H914>H918,VLOOKUP(H914,A914:F918,6),0)","v":0},{"$f":"VLOOKUP(H914,A914:G918,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J909,IF($E$3=\"Female\",J916,IF($E$3=\"Senior Citizen\",J923,J930)))","v":2820}]
[{"$f":"B914+1","v":250001},500000,0.1,{"$f":"B914","v":250000},{"$f":"(B915-B914)*C915","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K909,IF($E$3=\"Female\",K916,IF($E$3=\"Senior Citizen\",K923,K930)))","v":96820}]
[{"$f":"B915+1","v":500001},1000000,0.2,{"$f":"B915","v":500000},{"$f":"E915+(B916-B915)*C916","v":125000},0,0.03,{"$f":"IF(I914=C918,E917+ROUND((H914-J914),0)*I914,IF(I914=C917,E916+ROUND((H914-J914)*I914,0),IF(I914=C916,E915+ROUND((H914-J914)*I914,0),IF(I914=C915,E914+ROUND((H914-J914)*I914,0),E913+ROUND((H914-J914)*I914,0)))))","v":94000},{"$f":"MIN(K918:L918)","v":0},{"$f":"ROUND(SUM(H916+I916)*M914,0)","v":2820},{"$f":"SUM(H916:J916)","v":96820},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A906,IF($E$3=\"Female\",A913,IF($E$3=\"Senior Citizen\",A920,A927)))","v":"(below 60 years)"}]
[{"$f":"B916+1","v":1000001},null,0.3,{"$f":"B916","v":1000000},{"$f":"IF(J914=0,0,E916)","v":125000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M911,IF($E$3=\"Female\",M918,IF($E$3=\"Senior Citizen\",M925,M932)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H911","v":10000000},{"$f":"IF(H914>H918,H914-H918,0)","v":0},{"$f":"IF(I918>0,ROUND(I918*I914,0),0)","v":0},{"$f":"I918-J918","v":0},{"$f":"IF(H916>0,ROUND(H916*L914,0),0)","v":0},{"$f":"IF(K918>L918,0,L918-K918)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K909,IF($E$3=\"Female\",K916,IF($E$3=\"Senior Citizen\",K923,K930)))","v":96820}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H907","v":845000},{"$f":"VLOOKUP(H921,A921:C925,3)","v":0.2},{"$f":"INDEX(D921:D925,MATCH(I921,C921:C925,0))","v":500000},{"$f":"INDEX(E921:E925,MATCH(I921,C921:C925,0))","v":120000},{"$f":"IF(H921>H925,VLOOKUP(H921,A921:F925,6),0)","v":0},{"$f":"VLOOKUP(H921,A921:G925,7)","v":0.03}]
[{"$f":"B921+1","v":300001},500000,0.1,{"$f":"B921","v":300000},{"$f":"(B922-B921)*C922","v":20000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B922+1","v":500001},1000000,0.2,{"$f":"B922","v":500000},{"$f":"E922+(B923-B922)*C923","v":120000},0,0.03,{"$f":"IF(I921=C925,E924+ROUND((H921-J921),0)*I921,IF(I921=C924,E923+ROUND((H921-J921)*I921,0),IF(I921=C923,E922+ROUND((H921-J921)*I921,0),IF(I921=C922,E921+ROUND((H921-J921)*I921,0),E920+ROUND((H921-J921)*I921,0)))))","v":89000},{"$f":"MIN(K925:L925)","v":0},{"$f":"ROUND(SUM(H923+I923)*M921,0)","v":2670},{"$f":"SUM(H923:J923)","v":91670}]
[{"$f":"B923+1","v":1000001},null,0.3,{"$f":"B923","v":1000000},{"$f":"IF(J921=0,0,E923)","v":120000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",null,339004]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H918","v":10000000},{"$f":"IF(H921>H925,H921-H925,0)","v":0},{"$f":"IF(I925>0,ROUND(I925*I921,0),0)","v":0},{"$f":"I925-J925","v":0},{"$f":"IF(H923>0,ROUND(H923*L921,0),0)","v":0},{"$f":"IF(K925>L925,0,L925-K925)","v":0},null,338934]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,{"$f":"O924-O925","v":70}]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H907","v":845000},{"$f":"VLOOKUP(H928,A928:C932,3)","v":0.2},{"$f":"INDEX(D928:D932,MATCH(I928,C928:C932,0))","v":500000},{"$f":"INDEX(E928:E932,MATCH(I928,C928:C932,0))","v":100000},{"$f":"IF(H928>H932,VLOOKUP(H928,A928:F932,6),0)","v":0},{"$f":"VLOOKUP(H928,A928:G932,7)","v":0.03}]
[{"$f":"B928+1","v":500001},1000000,0.2,{"$f":"B928","v":500000},{"$f":"(B929-B928)*C929","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B929+1","v":1000001},null,0.3,{"$f":"B929","v":1000000},{"$f":"IF(J928=0,0,E929)","v":100000},0.15,0.03,{"$f":"IF(I928=C932,E931+ROUND((H928-J928),0)*I928,IF(I928=C931,E930+ROUND((H928-J928)*I928,0),IF(I928=C930,E929+ROUND((H928-J928)*I928,0),IF(I928=C929,E928+ROUND((H928-J928)*I928,0),E927+ROUND((H928-J928)*I928,0)))))","v":69000},{"$f":"MIN(K932:L932)","v":0},{"$f":"ROUND(SUM(H930+I930)*M928,0)","v":2070},{"$f":"SUM(H930:J930)","v":71070}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H925","v":10000000},{"$f":"IF(H928>H932,H928-H932,0)","v":0},{"$f":"IF(I932>0,ROUND(I932*I928,0),0)","v":0},{"$f":"I932-J932","v":0},{"$f":"IF(H930>0,ROUND(H930*L928,0),0)","v":0},{"$f":"IF(K932>L932,0,L932-K932)","v":0}]
[null,null,2017,{"$f":"C933+1","v":2018},null,"2017-18"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit",null,null,"Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C933","v":2017},{"$f":"D933","v":2018}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":845000},{"$f":"VLOOKUP(H936,A936:C940,3)","v":0.2},{"$f":"INDEX(D936:D940,MATCH(I936,C936:C940,0))","v":500000},{"$f":"INDEX(E936:E940,MATCH(I936,C936:C940,0))","v":112500},{"$f":"IF(H936>10000000,15%,IF(H936>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H936,A936:G940,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B936,IF($E$3=\"Female\",B943,IF($E$3=\"Senior Citizen\",B950,B957)))","v":250000},0,{"$f":"O936","v":250000}]
[{"$f":"B936+1","v":250001},500000,0.05,{"$f":"B936","v":250000},{"$f":"(B937-B936)*C937","v":12500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O936+1","v":250001},500000,0.05,null,null,null,{"$f":"$E$3","v":"Male"},null,{"$f":"INDEX($V$938:$V$941,MATCH($T$937,$T$938:$T$941,0))","v":81500}]
[{"$f":"B937+1","v":500001},1000000,0.2,{"$f":"B937","v":500000},{"$f":"E937+(B938-B937)*C938","v":112500},0,0.03,{"$f":"IF(I936=C940,E939+ROUND((H936-J936),0)*I936,IF(I936=C939,E938+ROUND((H936-J936)*I936,0),IF(I936=C938,E937+ROUND((H936-J936)*I936,0),IF(I936=C937,E936+ROUND((H936-J936)*I936,0),E935+ROUND((H936-J936)*I936,0)))))","v":81500},{"$f":"MIN(K940:L940)","v":0},{"$f":"ROUND(SUM(H938+I938)*M936,0)","v":2445},{"$f":"SUM(H938:J938)","v":83945},null,null,{"$f":"O937+1","v":500001},1000000,0.2,null,null,null,"Male",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(112500),IF($V$943>500000,($V$943-500000)*20%+(12500),IF($V$943>250000,($V$943-250000)*5%,\"0\")))","v":81500},{"$f":"IF($W$943>1000000,($W$943-1000000)*30%+(112500),IF($W$943>500000,($W$943-500000)*20%+(12500),IF($W$943>250000,($W$943-250000)*5%,\"0\")))","v":2812500},{"$f":"L940","v":0},{"$f":"ROUND(W938*10%,0)","v":281250}]
[{"$f":"B938+1","v":1000001},null,0.3,{"$f":"B938","v":1000000},{"$f":"IF(J936=0,0,E938)","v":112500},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O938+1","v":1000001},0,0.3,null,null,null,"Female",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(112500),IF($V$943>500000,($V$943-500000)*20%+(12500),IF($V$943>250000,($V$943-250000)*5%,\"0\")))","v":81500},{"$f":"IF($W$943>1000000,($W$943-1000000)*30%+(112500),IF($W$943>500000,($W$943-500000)*20%+(12500),IF($W$943>250000,($W$943-250000)*5%,\"0\")))","v":2812500},{"$f":"L947","v":0},{"$f":"ROUND(W939*10%,0)","v":281250}]
["Surcharge Limit",null,null,{"$f":"IF(L936=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"D940","v":10000000},{"$f":"IF(H936>H940,H936-H940,0)","v":0},{"$f":"IF(I940>0,ROUND(I940*I936,0),0)","v":0},{"$f":"IF(H940>=10000000,Q940+(I940-J940),(I940-J940))","v":281250},{"$f":"IF(H938>0,ROUND(H938*L936,0),0)","v":0},{"$f":"IF(K940>L940,0,L940-K940)","v":0},{"$f":"O939+1","v":1},0,0,{"$f":"Y938","v":281250},null,null,"Senior Citizen",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(120000),IF($V$943>500000,($V$943-500000)*20%+(20000),IF($V$943>300000,($V$943-300000)*10%,\"0\")))","v":89000},{"$f":"IF($W$943>1000000,($W$943-1000000)*30%+(110000),IF($W$943>500000,($W$943-500000)*20%+(10000),IF($W$943>300000,($W$943-300000)*5%,\"0\")))","v":2810000},{"$f":"L954","v":0},{"$f":"ROUND(W940*10%,0)","v":281000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H938,IF($E$3=\"Female\",H945,IF($E$3=\"Senior Citizen\",H952,H959)))","v":81500},null,null,null,"Very Senior Citizen",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(100000),IF($V$943>500000,($V$943-500000)*20%,\"0\"))","v":69000},{"$f":"IF($W$943>1000000,($W$943-1000000)*30%+(100000),IF($W$943>500000,($W$943-500000)*20%,\"0\"))","v":2800000},{"$f":"L961","v":0},{"$f":"ROUND(W941*10%,0)","v":280000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I938,IF($E$3=\"Female\",I945,IF($E$3=\"Senior Citizen\",I952,I959)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H936","v":845000},{"$f":"VLOOKUP(H943,A943:C947,3)","v":0.2},{"$f":"INDEX(D943:D947,MATCH(I943,C943:C947,0))","v":500000},{"$f":"INDEX(E943:E947,MATCH(I943,C943:C947,0))","v":112500},{"$f":"IF(H943>10000000,15%,IF(H943>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H943,A943:G947,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J938,IF($E$3=\"Female\",J945,IF($E$3=\"Senior Citizen\",J952,J959)))","v":2445},null,null,null,"Tax Income",null,{"$f":"$E$4","v":845000},{"$f":"U944","v":10000000}]
[{"$f":"B943+1","v":250001},500000,0.05,{"$f":"B943","v":250000},{"$f":"(B944-B943)*C944","v":12500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K938,IF($E$3=\"Female\",K945,IF($E$3=\"Senior Citizen\",K952,K959)))","v":83945},null,null,null,5000001,10000000,0.1,{"$f":"IF($V$943<=5000000,0,IF($V$943>5000000,ROUND((U944-5000000)*10%,0),IF($V$943>10000000,ROUND((V943-U944)*15%,0))))","v":0}]
[{"$f":"B944+1","v":500001},1000000,0.2,{"$f":"B944","v":500000},{"$f":"E944+(B945-B944)*C945","v":112500},0,0.03,{"$f":"IF(I943=C947,E946+ROUND((H943-J943),0)*I943,IF(I943=C946,E945+ROUND((H943-J943)*I943,0),IF(I943=C945,E944+ROUND((H943-J943)*I943,0),IF(I943=C944,E943+ROUND((H943-J943)*I943,0),E942+ROUND((H943-J943)*I943,0)))))","v":81500},{"$f":"MIN(K947:L947)","v":0},{"$f":"ROUND(SUM(H945+I945)*M943,0)","v":2445},{"$f":"SUM(H945:J945)","v":83945},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A935,IF($E$3=\"Female\",A942,IF($E$3=\"Senior Citizen\",A949,A956)))","v":"(below 60 years)"},null,null,null,{"$f":"U944+1","v":10000001},null,0.15,{"$f":"$V$943-T945+1","v":-9155000}]
[{"$f":"B945+1","v":1000001},null,0.3,{"$f":"B945","v":1000000},{"$f":"IF(J943=0,0,E945)","v":112500},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M940,IF($E$3=\"Female\",M947,IF($E$3=\"Senior Citizen\",M954,M961)))","v":0}]
["Surcharge Limit",null,null,{"$f":"IF(L943=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H940","v":10000000},{"$f":"IF(H943>H947,H943-H947,0)","v":0},{"$f":"IF(I947>0,ROUND(I947*I943,0),0)","v":0},{"$f":"IF(H947>=10000000,Q947+(I947-J947),(I947-J947))","v":281250},{"$f":"IF(H945>0,ROUND(H945*L943,0),0)","v":0},{"$f":"IF(K947>L947,0,L947-K947)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K938,IF($E$3=\"Female\",K945,IF($E$3=\"Senior Citizen\",K952,K959)))","v":83945},{"$f":"Y939","v":281250}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H936","v":845000},{"$f":"VLOOKUP(H950,A950:C954,3)","v":0.2},{"$f":"INDEX(D950:D954,MATCH(I950,C950:C954,0))","v":500000},{"$f":"INDEX(E950:E954,MATCH(I950,C950:C954,0))","v":110000},{"$f":"IF(H950>10000000,15%,IF(H950>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H950,A950:G954,7)","v":0.03}]
[{"$f":"B950+1","v":300001},500000,0.05,{"$f":"B950","v":300000},{"$f":"(B951-B950)*C951","v":10000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B951+1","v":500001},1000000,0.2,{"$f":"B951","v":500000},{"$f":"E951+(B952-B951)*C952","v":110000},0,0.03,{"$f":"IF(I950=C954,E953+ROUND((H950-J950),0)*I950,IF(I950=C953,E952+ROUND((H950-J950)*I950,0),IF(I950=C952,E951+ROUND((H950-J950)*I950,0),IF(I950=C951,E950+ROUND((H950-J950)*I950,0),E949+ROUND((H950-J950)*I950,0)))))","v":79000},{"$f":"MIN(K954:L954)","v":0},{"$f":"ROUND(SUM(H952+I952)*M950,0)","v":2370},{"$f":"SUM(H952:J952)","v":81370}]
[{"$f":"B952+1","v":1000001},null,0.3,{"$f":"B952","v":1000000},{"$f":"IF(J950=0,0,E952)","v":110000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L950=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H947","v":10000000},{"$f":"IF(H950>H954,H950-H954,0)","v":0},{"$f":"IF(I954>0,ROUND(I954*I950,0),0)","v":0},{"$f":"IF(H954>=10000000,Q954+(I954-J954),(I954-J954))","v":281000},{"$f":"IF(H952>0,ROUND(H952*L950,0),0)","v":0},{"$f":"IF(K954>L954,0,L954-K954)","v":0},null,null,null,{"$f":"Y940","v":281000}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H936","v":845000},{"$f":"VLOOKUP(H957,A957:C961,3)","v":0.2},{"$f":"INDEX(D957:D961,MATCH(I957,C957:C961,0))","v":500000},{"$f":"INDEX(E957:E961,MATCH(I957,C957:C961,0))","v":100000},{"$f":"IF(H957>10000000,15%,IF(H957>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H957,A957:G961,7)","v":0.03}]
[{"$f":"B957+1","v":500001},1000000,0.2,{"$f":"B957","v":500000},{"$f":"(B958-B957)*C958","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B958+1","v":1000001},null,0.3,{"$f":"B958","v":1000000},{"$f":"IF(J957=0,0,E958)","v":100000},0.15,0.03,{"$f":"IF(I957=C961,E960+ROUND((H957-J957),0)*I957,IF(I957=C960,E959+ROUND((H957-J957)*I957,0),IF(I957=C959,E958+ROUND((H957-J957)*I957,0),IF(I957=C958,E957+ROUND((H957-J957)*I957,0),E956+ROUND((H957-J957)*I957,0)))))","v":69000},{"$f":"MIN(K961:L961)","v":0},{"$f":"ROUND(SUM(H959+I959)*M957,0)","v":2070},{"$f":"SUM(H959:J959)","v":71070}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L957=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H954","v":10000000},{"$f":"IF(H957>H961,H957-H961,0)","v":0},{"$f":"IF(I961>0,ROUND(I961*I957,0),0)","v":0},{"$f":"IF(H961>=10000000,Q961+(I961-J961),(I961-J961))","v":280000},{"$f":"IF(H959>0,ROUND(H959*L957,0),0)","v":0},{"$f":"IF(K961>L961,0,L961-K961)","v":0},null,null,null,{"$f":"Y941","v":280000}]
[null,null,2018,{"$f":"C962+1","v":2019},null,"2018-19"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit",null,null,"Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C962","v":2018},{"$f":"D962","v":2019}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":845000},{"$f":"VLOOKUP(H965,A965:C969,3)","v":0.2},{"$f":"INDEX(D965:D969,MATCH(I965,C965:C969,0))","v":500000},{"$f":"INDEX(E965:E969,MATCH(I965,C965:C969,0))","v":112500},{"$f":"IF(H965>10000000,15%,IF(H965>5000000,10%,0%))","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B965,IF($E$3=\"Female\",B972,IF($E$3=\"Senior Citizen\",B979,B986)))","v":250000},0,{"$f":"O965","v":250000}]
[{"$f":"B965+1","v":250001},500000,0.05,{"$f":"B965","v":250000},{"$f":"(B966-B965)*C966","v":12500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O965+1","v":250001},500000,0.05,null,null,null,{"$f":"$E$3","v":"Male"},null,{"$f":"INDEX($V$938:$V$941,MATCH($T$937,$T$938:$T$941,0))","v":81500}]
[{"$f":"B966+1","v":500001},1000000,0.2,{"$f":"B966","v":500000},{"$f":"E966+(B967-B966)*C967","v":112500},0,0.03,{"$f":"IF(I965=C969,E968+ROUND((H965-J965),0)*I965,IF(I965=C968,E967+ROUND((H965-J965)*I965,0),IF(I965=C967,E966+ROUND((H965-J965)*I965,0),IF(I965=C966,E965+ROUND((H965-J965)*I965,0),E964+ROUND((H965-J965)*I965,0)))))","v":81500},{"$f":"MIN(K969:L969)","v":0},{"$f":"ROUND(SUM(H967+I967)*M965,0)","v":3260},{"$f":"SUM(H967:J967)","v":84760},null,null,{"$f":"O966+1","v":500001},1000000,0.2,null,null,null,"Male",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(112500),IF($V$943>500000,($V$943-500000)*20%+(12500),IF($V$943>250000,($V$943-250000)*5%,\"0\")))","v":81500},{"$f":"IF($W$943>1000000,($W$943-1000000)*30%+(112500),IF($W$943>500000,($W$943-500000)*20%+(12500),IF($W$943>250000,($W$943-250000)*5%,\"0\")))","v":2812500},{"$f":"L969","v":0},{"$f":"ROUND(W967*10%,0)","v":281250}]
[{"$f":"B967+1","v":1000001},null,0.3,{"$f":"B967","v":1000000},{"$f":"IF(J965=0,0,E967)","v":112500},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O967+1","v":1000001},0,0.3,null,null,null,"Female",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(112500),IF($V$943>500000,($V$943-500000)*20%+(12500),IF($V$943>250000,($V$943-250000)*5%,\"0\")))","v":81500},{"$f":"IF($W$943>1000000,($W$943-1000000)*30%+(112500),IF($W$943>500000,($W$943-500000)*20%+(12500),IF($W$943>250000,($W$943-250000)*5%,\"0\")))","v":2812500},{"$f":"L976","v":0},{"$f":"ROUND(W968*10%,0)","v":281250}]
["Surcharge Limit",null,null,{"$f":"IF(L965=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"D969","v":10000000},{"$f":"IF(H965>H969,H965-H969,0)","v":0},{"$f":"IF(I969>0,ROUND(I969*I965,0),0)","v":0},{"$f":"IF(H969>=10000000,Q969+(I969-J969),(I969-J969))","v":281250},{"$f":"IF(H967>0,ROUND(H967*L965,0),0)","v":0},{"$f":"IF(K969>L969,0,L969-K969)","v":0},{"$f":"O968+1","v":1},0,0,{"$f":"Y967","v":281250},null,null,"Senior Citizen",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(120000),IF($V$943>500000,($V$943-500000)*20%+(20000),IF($V$943>300000,($V$943-300000)*10%,\"0\")))","v":89000},{"$f":"IF($W$943>1000000,($W$943-1000000)*30%+(110000),IF($W$943>500000,($W$943-500000)*20%+(10000),IF($W$943>300000,($W$943-300000)*5%,\"0\")))","v":2810000},{"$f":"L983","v":0},{"$f":"ROUND(W969*10%,0)","v":281000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H967,IF($E$3=\"Female\",H974,IF($E$3=\"Senior Citizen\",H981,H988)))","v":81500},null,null,null,"Very Senior Citizen",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(100000),IF($V$943>500000,($V$943-500000)*20%,\"0\"))","v":69000},{"$f":"IF($W$943>1000000,($W$943-1000000)*30%+(100000),IF($W$943>500000,($W$943-500000)*20%,\"0\"))","v":2800000},{"$f":"L990","v":0},{"$f":"ROUND(W970*10%,0)","v":280000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I967,IF($E$3=\"Female\",I974,IF($E$3=\"Senior Citizen\",I981,I988)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H965","v":845000},{"$f":"VLOOKUP(H972,A972:C976,3)","v":0.2},{"$f":"INDEX(D972:D976,MATCH(I972,C972:C976,0))","v":500000},{"$f":"INDEX(E972:E976,MATCH(I972,C972:C976,0))","v":112500},{"$f":"IF(H972>10000000,15%,IF(H972>5000000,10%,0%))","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J967,IF($E$3=\"Female\",J974,IF($E$3=\"Senior Citizen\",J981,J988)))","v":3260},null,null,null,"Tax Income",null,{"$f":"$E$4","v":845000},{"$f":"U973","v":10000000}]
[{"$f":"B972+1","v":250001},500000,0.05,{"$f":"B972","v":250000},{"$f":"(B973-B972)*C973","v":12500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K967,IF($E$3=\"Female\",K974,IF($E$3=\"Senior Citizen\",K981,K988)))","v":84760},null,null,null,5000001,10000000,0.1,{"$f":"IF($V$943<=5000000,0,IF($V$943>5000000,ROUND((U973-5000000)*10%,0),IF($V$943>10000000,ROUND((V972-U973)*15%,0))))","v":0}]
[{"$f":"B973+1","v":500001},1000000,0.2,{"$f":"B973","v":500000},{"$f":"E973+(B974-B973)*C974","v":112500},0,0.03,{"$f":"IF(I972=C976,E975+ROUND((H972-J972),0)*I972,IF(I972=C975,E974+ROUND((H972-J972)*I972,0),IF(I972=C974,E973+ROUND((H972-J972)*I972,0),IF(I972=C973,E972+ROUND((H972-J972)*I972,0),E971+ROUND((H972-J972)*I972,0)))))","v":81500},{"$f":"MIN(K976:L976)","v":0},{"$f":"ROUND(SUM(H974+I974)*M972,0)","v":3260},{"$f":"SUM(H974:J974)","v":84760},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A964,IF($E$3=\"Female\",A971,IF($E$3=\"Senior Citizen\",A978,A985)))","v":"(below 60 years)"},null,null,null,{"$f":"U973+1","v":10000001},null,0.15,{"$f":"$V$943-T974+1","v":-9155000}]
[{"$f":"B974+1","v":1000001},null,0.3,{"$f":"B974","v":1000000},{"$f":"IF(J972=0,0,E974)","v":112500},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M969,IF($E$3=\"Female\",M976,IF($E$3=\"Senior Citizen\",M983,M990)))","v":0}]
["Surcharge Limit",null,null,{"$f":"IF(L972=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H969","v":10000000},{"$f":"IF(H972>H976,H972-H976,0)","v":0},{"$f":"IF(I976>0,ROUND(I976*I972,0),0)","v":0},{"$f":"IF(H976>=10000000,Q976+(I976-J976),(I976-J976))","v":281250},{"$f":"IF(H974>0,ROUND(H974*L972,0),0)","v":0},{"$f":"IF(K976>L976,0,L976-K976)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K967,IF($E$3=\"Female\",K974,IF($E$3=\"Senior Citizen\",K981,K988)))","v":84760},{"$f":"Y968","v":281250}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H965","v":845000},{"$f":"VLOOKUP(H979,A979:C983,3)","v":0.2},{"$f":"INDEX(D979:D983,MATCH(I979,C979:C983,0))","v":500000},{"$f":"INDEX(E979:E983,MATCH(I979,C979:C983,0))","v":110000},{"$f":"IF(H979>10000000,15%,IF(H979>5000000,10%,0%))","v":0},0.04]
[{"$f":"B979+1","v":300001},500000,0.05,{"$f":"B979","v":300000},{"$f":"(B980-B979)*C980","v":10000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B980+1","v":500001},1000000,0.2,{"$f":"B980","v":500000},{"$f":"E980+(B981-B980)*C981","v":110000},0,0.03,{"$f":"IF(I979=C983,E982+ROUND((H979-J979),0)*I979,IF(I979=C982,E981+ROUND((H979-J979)*I979,0),IF(I979=C981,E980+ROUND((H979-J979)*I979,0),IF(I979=C980,E979+ROUND((H979-J979)*I979,0),E978+ROUND((H979-J979)*I979,0)))))","v":79000},{"$f":"MIN(K983:L983)","v":0},{"$f":"ROUND(SUM(H981+I981)*M979,0)","v":3160},{"$f":"SUM(H981:J981)","v":82160}]
[{"$f":"B981+1","v":1000001},null,0.3,{"$f":"B981","v":1000000},{"$f":"IF(J979=0,0,E981)","v":110000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L979=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H976","v":10000000},{"$f":"IF(H979>H983,H979-H983,0)","v":0},{"$f":"IF(I983>0,ROUND(I983*I979,0),0)","v":0},{"$f":"IF(H983>=10000000,Q983+(I983-J983),(I983-J983))","v":281000},{"$f":"IF(H981>0,ROUND(H981*L979,0),0)","v":0},{"$f":"IF(K983>L983,0,L983-K983)","v":0},null,null,null,{"$f":"Y969","v":281000}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H965","v":845000},{"$f":"VLOOKUP(H986,A986:C990,3)","v":0.2},{"$f":"INDEX(D986:D990,MATCH(I986,C986:C990,0))","v":500000},{"$f":"INDEX(E986:E990,MATCH(I986,C986:C990,0))","v":100000},{"$f":"IF(H986>10000000,15%,IF(H986>5000000,10%,0%))","v":0},0.04]
[{"$f":"B986+1","v":500001},1000000,0.2,{"$f":"B986","v":500000},{"$f":"(B987-B986)*C987","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B987+1","v":1000001},null,0.3,{"$f":"B987","v":1000000},{"$f":"IF(J986=0,0,E987)","v":100000},0.15,0.03,{"$f":"IF(I986=C990,E989+ROUND((H986-J986),0)*I986,IF(I986=C989,E988+ROUND((H986-J986)*I986,0),IF(I986=C988,E987+ROUND((H986-J986)*I986,0),IF(I986=C987,E986+ROUND((H986-J986)*I986,0),E985+ROUND((H986-J986)*I986,0)))))","v":69000},{"$f":"MIN(K990:L990)","v":0},{"$f":"ROUND(SUM(H988+I988)*M986,0)","v":2760},{"$f":"SUM(H988:J988)","v":71760}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L986=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H983","v":10000000},{"$f":"IF(H986>H990,H986-H990,0)","v":0},{"$f":"IF(I990>0,ROUND(I990*I986,0),0)","v":0},{"$f":"IF(H990>=10000000,Q990+(I990-J990),(I990-J990))","v":280000},{"$f":"IF(H988>0,ROUND(H988*L986,0),0)","v":0},{"$f":"IF(K990>L990,0,L990-K990)","v":0},null,null,null,{"$f":"Y970","v":280000}]
[null,null,2019,{"$f":"C991+1","v":2020},null,"2019-20"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit",null,null,"Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C991","v":2019},{"$f":"D991","v":2020},null,null,null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":845000},{"$f":"VLOOKUP(H994,A994:C998,3)","v":0.2},{"$f":"INDEX(D994:D998,MATCH(I994,C994:C998,0))","v":500000},{"$f":"INDEX(E994:E998,MATCH(I994,C994:C998,0))","v":112500},{"$f":"VLOOKUP($H$994,$AA$993:$AC$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B994,IF($E$3=\"Female\",B1001,IF($E$3=\"Senior Citizen\",B1008,B1015)))","v":250000},0,{"$f":"O994","v":250000},null,null,null,null,null,null,null,null,null,{"$f":"AB993+1","v":5000001},10000000,0.1]
[{"$f":"B994+1","v":250001},500000,0.05,{"$f":"B994","v":250000},{"$f":"(B995-B994)*C995","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O994+1","v":250001},500000,0.05,null,null,null,{"$f":"$E$3","v":"Male"},null,{"$f":"INDEX($V$938:$V$941,MATCH($T$937,$T$938:$T$941,0))","v":81500},null,null,{"$f":"IF($U$1001=37%,25%,IF($U$1001=25%,15%,IF($U$1001=15%,10%,0)))","v":0},null,{"$f":"AB994+1","v":10000001},20000000,0.15]
[{"$f":"B995+1","v":500001},1000000,0.2,{"$f":"B995","v":500000},{"$f":"E995+(B996-B995)*C996","v":112500},0,0.04,{"$f":"IF(I994=C998,E997+ROUND((H994-J994),0)*I994,IF(I994=C997,E996+ROUND((H994-J994)*I994,0),IF(I994=C996,E995+ROUND((H994-J994)*I994,0),IF(I994=C995,E994+ROUND((H994-J994)*I994,0),E993+ROUND((H994-J994)*I994,0)))))","v":81500},{"$f":"MIN(K998:L998)","v":0},{"$f":"ROUND(SUM(H996+I996)*M994,0)","v":3260},{"$f":"SUM(H996:J996)","v":84760},null,null,{"$f":"O995+1","v":500001},1000000,0.2,null,null,null,"Male",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(112500),IF($V$943>500000,($V$943-500000)*20%+(12500),IF($V$943>250000,($V$943-250000)*5%,\"0\")))","v":81500},{"$f":"IF($W$1001>1000000,($W$1001-1000000)*30%+(112500),IF($W$1001>500000,($W$1001-500000)*20%+(12500),IF($W$1001>250000,($W$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(V996*$U$1001,0)","v":0},{"$f":"ROUND(W996*$Y$995,0)","v":0},{"$f":"V996+X996-W996-Y996","v":-1231000},{"$f":"AB995+1","v":20000001},50000000,0.25]
[{"$f":"B996+1","v":1000001},null,0.3,{"$f":"B996","v":1000000},{"$f":"IF(J994=0,0,E996)","v":112500},{"$f":"L994","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O996+1","v":1000001},0,0.3,null,null,null,"Female",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(112500),IF($V$943>500000,($V$943-500000)*20%+(12500),IF($V$943>250000,($V$943-250000)*5%,\"0\")))","v":81500},{"$f":"IF($W$1001>1000000,($W$1001-1000000)*30%+(112500),IF($W$1001>500000,($W$1001-500000)*20%+(12500),IF($W$1001>250000,($W$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(V997*$U$1001,0)","v":0},{"$f":"ROUND(W997*$Y$995,0)","v":0},{"$f":"V997+X997-W997-Y997","v":-1231000},{"$f":"AB996+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L994=10%,5000000,IF(L994=15%,10000000,IF(L994=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D998","v":50000000},{"$f":"IF(H994>H998,H994-H998,0)","v":0},{"$f":"IF(I998>0,ROUND(I998*I994,0),0)","v":0},{"$f":"IF(H998>=D998,Q998+(I998-J998),(I998-J998))","v":0},{"$f":"IF(H996>0,ROUND(H996*L994,0),0)","v":0},{"$f":"IF(K998>L998,0,L998-K998)","v":0},{"$f":"O997+1","v":1},0,0,{"$f":"Y996","v":0},null,null,"Senior Citizen",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(120000),IF($V$943>500000,($V$943-500000)*20%+(20000),IF($V$943>300000,($V$943-300000)*10%,\"0\")))","v":89000},{"$f":"IF($W$1001>1000000,($W$1001-1000000)*30%+(110000),IF($W$1001>500000,($W$1001-500000)*20%+(10000),IF($W$1001>300000,($W$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(V998*$U$1001,0)","v":0},{"$f":"ROUND(W998*$Y$995,0)","v":0},{"$f":"V998+X998-W998-Y998","v":-1221000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H996,IF($E$3=\"Female\",H1003,IF($E$3=\"Senior Citizen\",H1010,H1017)))","v":81500},null,null,null,"Very Senior Citizen",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(100000),IF($V$943>500000,($V$943-500000)*20%,\"0\"))","v":69000},{"$f":"IF($W$1001>1000000,($W$1001-1000000)*30%+(100000),IF($W$1001>500000,($W$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(V999*$U$1001,0)","v":0},{"$f":"ROUND(W999*$Y$995,0)","v":0},{"$f":"V999+X999-W999-Y999","v":-1231000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I996,IF($E$3=\"Female\",I1003,IF($E$3=\"Senior Citizen\",I1010,I1017)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H994","v":845000},{"$f":"VLOOKUP(H1001,A1001:C1005,3)","v":0.2},{"$f":"INDEX(D1001:D1005,MATCH(I1001,C1001:C1005,0))","v":500000},{"$f":"INDEX(E1001:E1005,MATCH(I1001,C1001:C1005,0))","v":112500},{"$f":"L994","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J996,IF($E$3=\"Female\",J1003,IF($E$3=\"Senior Citizen\",J1010,J1017)))","v":3260},null,null,null,"Tax Income",{"$f":"L994","v":0},{"$f":"$E$4","v":845000},{"$f":"IF($U$1001=V1006,U1005,IF(U1001=V1005,U1004,IF(U1001=V1004,U1003,U1002)))","v":5000000}]
[{"$f":"B1001+1","v":250001},500000,0.05,{"$f":"B1001","v":250000},{"$f":"(B1002-B1001)*C1002","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K996,IF($E$3=\"Female\",K1003,IF($E$3=\"Senior Citizen\",K1010,K1017)))","v":84760},null,null,null,0,5000000,0,{"$f":"U1004","v":20000000}]
[{"$f":"B1002+1","v":500001},1000000,0.2,{"$f":"B1002","v":500000},{"$f":"E1002+(B1003-B1002)*C1003","v":112500},0,0.04,{"$f":"IF(I1001=C1005,E1004+ROUND((H1001-J1001),0)*I1001,IF(I1001=C1004,E1003+ROUND((H1001-J1001)*I1001,0),IF(I1001=C1003,E1002+ROUND((H1001-J1001)*I1001,0),IF(I1001=C1002,E1001+ROUND((H1001-J1001)*I1001,0),E1000+ROUND((H1001-J1001)*I1001,0)))))","v":81500},{"$f":"MIN(K1005:L1005)","v":0},{"$f":"ROUND(SUM(H1003+I1003)*M1001,0)","v":3260},{"$f":"SUM(H1003:J1003)","v":84760},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A993,IF($E$3=\"Female\",A1000,IF($E$3=\"Senior Citizen\",A1007,A1014)))","v":"(below 60 years)"},null,null,null,{"$f":"U1002+1","v":5000001},10000000,0.1,{"$f":"$V$943-T1003+1","v":-4155000}]
[{"$f":"B1003+1","v":1000001},null,0.3,{"$f":"B1003","v":1000000},{"$f":"IF(J1001=0,0,E1003)","v":112500},{"$f":"L1001","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M998,IF($E$3=\"Female\",M1005,IF($E$3=\"Senior Citizen\",M1012,M1019)))","v":0},null,null,null,{"$f":"U1003+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1001=10%,5000000,IF(L1001=15%,10000000,IF(L1001=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H998","v":50000000},{"$f":"IF(H1001>H1005,H1001-H1005,0)","v":0},{"$f":"IF(I1005>0,ROUND(I1005*I1001,0),0)","v":0},{"$f":"IF(H1005>=D1005,Q1005+(I1005-J1005),(I1005-J1005))","v":0},{"$f":"IF(H1003>0,ROUND(H1003*L1001,0),0)","v":0},{"$f":"IF(K1005>L1005,0,L1005-K1005)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K996,IF($E$3=\"Female\",K1003,IF($E$3=\"Senior Citizen\",K1010,K1017)))","v":84760},{"$f":"Y997","v":0},null,null,{"$f":"U1004+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,null,null,{"$f":"U1005+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H994","v":845000},{"$f":"VLOOKUP(H1008,A1008:C1012,3)","v":0.2},{"$f":"INDEX(D1008:D1012,MATCH(I1008,C1008:C1012,0))","v":500000},{"$f":"INDEX(E1008:E1012,MATCH(I1008,C1008:C1012,0))","v":110000},{"$f":"L994","v":0},0.04]
[{"$f":"B1008+1","v":300001},500000,0.05,{"$f":"B1008","v":300000},{"$f":"(B1009-B1008)*C1009","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1009+1","v":500001},1000000,0.2,{"$f":"B1009","v":500000},{"$f":"E1009+(B1010-B1009)*C1010","v":110000},0,0.04,{"$f":"IF(I1008=C1012,E1011+ROUND((H1008-J1008),0)*I1008,IF(I1008=C1011,E1010+ROUND((H1008-J1008)*I1008,0),IF(I1008=C1010,E1009+ROUND((H1008-J1008)*I1008,0),IF(I1008=C1009,E1008+ROUND((H1008-J1008)*I1008,0),E1007+ROUND((H1008-J1008)*I1008,0)))))","v":79000},{"$f":"MIN(K1012:L1012)","v":0},{"$f":"ROUND(SUM(H1010+I1010)*M1008,0)","v":3160},{"$f":"SUM(H1010:J1010)","v":82160}]
[{"$f":"B1010+1","v":1000001},null,0.3,{"$f":"B1010","v":1000000},{"$f":"IF(J1008=0,0,E1010)","v":110000},{"$f":"L1008","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1008=10%,5000000,IF(L1008=15%,10000000,IF(L1008=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1005","v":50000000},{"$f":"IF(H1008>H1012,H1008-H1012,0)","v":0},{"$f":"IF(I1012>0,ROUND(I1012*I1008,0),0)","v":0},{"$f":"IF(H1012>=D1012,Q1012+(I1012-J1012),(I1012-J1012))","v":0},{"$f":"IF(H1010>0,ROUND(H1010*L1008,0),0)","v":0},{"$f":"IF(K1012>L1012,0,L1012-K1012)","v":0},null,null,null,{"$f":"Y998","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H994","v":845000},{"$f":"VLOOKUP(H1015,A1015:C1019,3)","v":0.2},{"$f":"INDEX(D1015:D1019,MATCH(I1015,C1015:C1019,0))","v":500000},{"$f":"INDEX(E1015:E1019,MATCH(I1015,C1015:C1019,0))","v":100000},{"$f":"L994","v":0},0.04]
[{"$f":"B1015+1","v":500001},1000000,0.2,{"$f":"B1015","v":500000},{"$f":"(B1016-B1015)*C1016","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1016+1","v":1000001},null,0.3,{"$f":"B1016","v":1000000},{"$f":"IF(J1015=0,0,E1016)","v":100000},0,0.04,{"$f":"IF(I1015=C1019,E1018+ROUND((H1015-J1015),0)*I1015,IF(I1015=C1018,E1017+ROUND((H1015-J1015)*I1015,0),IF(I1015=C1017,E1016+ROUND((H1015-J1015)*I1015,0),IF(I1015=C1016,E1015+ROUND((H1015-J1015)*I1015,0),E1014+ROUND((H1015-J1015)*I1015,0)))))","v":69000},{"$f":"MIN(K1019:L1019)","v":0},{"$f":"ROUND(SUM(H1017+I1017)*M1015,0)","v":2760},{"$f":"SUM(H1017:J1017)","v":71760}]
[null,null,null,null,null,{"$f":"L1015","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1015=10%,5000000,IF(L1015=15%,10000000,IF(L1015=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1012","v":50000000},{"$f":"IF(H1015>H1019,H1015-H1019,0)","v":0},{"$f":"IF(I1019>0,ROUND(I1019*I1015,0),0)","v":0},{"$f":"IF(H1019>=D1019,Q1019+(I1019-J1019),(I1019-J1019))","v":0},{"$f":"IF(H1017>0,ROUND(H1017*L1015,0),0)","v":0},{"$f":"IF(K1019>L1019,0,L1019-K1019)","v":0},null,null,null,{"$f":"Y999","v":0}]
[null,null,2020,{"$f":"C1020+1","v":2021},null,"2020-21"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit",null,null,"Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C1020","v":2020},{"$f":"D1020","v":2021},null,null,null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":845000},{"$f":"VLOOKUP(H1023,A1023:C1027,3)","v":0.2},{"$f":"INDEX(D1023:D1027,MATCH(I1023,C1023:C1027,0))","v":500000},{"$f":"INDEX(E1023:E1027,MATCH(I1023,C1023:C1027,0))","v":112500},{"$f":"VLOOKUP($H$994,$AA$993:$AC$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B1023,IF($E$3=\"Female\",B1030,IF($E$3=\"Senior Citizen\",B1037,B1044)))","v":250000},0,{"$f":"O1023","v":250000},null,null,null,null,null,null,null,null,null,{"$f":"AB1022+1","v":5000001},10000000,0.1]
[{"$f":"B1023+1","v":250001},500000,0.05,{"$f":"B1023","v":250000},{"$f":"(B1024-B1023)*C1024","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O1023+1","v":250001},500000,0.05,null,null,null,{"$f":"$E$3","v":"Male"},null,{"$f":"INDEX($V$938:$V$941,MATCH($T$937,$T$938:$T$941,0))","v":81500},null,null,{"$f":"IF($U$1001=37%,25%,IF($U$1001=25%,15%,IF($U$1001=15%,10%,0)))","v":0},null,{"$f":"AB1023+1","v":10000001},20000000,0.15]
[{"$f":"B1024+1","v":500001},1000000,0.2,{"$f":"B1024","v":500000},{"$f":"E1024+(B1025-B1024)*C1025","v":112500},0,0.04,{"$f":"IF(I1023=C1027,E1026+ROUND((H1023-J1023),0)*I1023,IF(I1023=C1026,E1025+ROUND((H1023-J1023)*I1023,0),IF(I1023=C1025,E1024+ROUND((H1023-J1023)*I1023,0),IF(I1023=C1024,E1023+ROUND((H1023-J1023)*I1023,0),E1022+ROUND((H1023-J1023)*I1023,0)))))","v":81500},{"$f":"MIN(K1027:L1027)","v":0},{"$f":"ROUND(SUM(H1025+I1025)*M1023,0)","v":3260},{"$f":"SUM(H1025:J1025)","v":84760},null,null,{"$f":"O1024+1","v":500001},1000000,0.2,null,null,null,"Male",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(112500),IF($V$943>500000,($V$943-500000)*20%+(12500),IF($V$943>250000,($V$943-250000)*5%,\"0\")))","v":81500},{"$f":"IF($W$1001>1000000,($W$1001-1000000)*30%+(112500),IF($W$1001>500000,($W$1001-500000)*20%+(12500),IF($W$1001>250000,($W$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(V1025*$U$1001,0)","v":0},{"$f":"ROUND(W1025*$Y$995,0)","v":0},{"$f":"V1025+X1025-W1025-Y1025","v":-1231000},{"$f":"AB1024+1","v":20000001},50000000,0.25]
[{"$f":"B1025+1","v":1000001},null,0.3,{"$f":"B1025","v":1000000},{"$f":"IF(J1023=0,0,E1025)","v":112500},{"$f":"L1023","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O1025+1","v":1000001},0,0.3,null,null,null,"Female",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(112500),IF($V$943>500000,($V$943-500000)*20%+(12500),IF($V$943>250000,($V$943-250000)*5%,\"0\")))","v":81500},{"$f":"IF($W$1001>1000000,($W$1001-1000000)*30%+(112500),IF($W$1001>500000,($W$1001-500000)*20%+(12500),IF($W$1001>250000,($W$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(V1026*$U$1001,0)","v":0},{"$f":"ROUND(W1026*$Y$995,0)","v":0},{"$f":"V1026+X1026-W1026-Y1026","v":-1231000},{"$f":"AB1025+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L1023=10%,5000000,IF(L1023=15%,10000000,IF(L1023=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D1027","v":50000000},{"$f":"IF(H1023>H1027,H1023-H1027,0)","v":0},{"$f":"IF(I1027>0,ROUND(I1027*I1023,0),0)","v":0},{"$f":"IF(H1027>=D1027,Q1027+(I1027-J1027),(I1027-J1027))","v":0},{"$f":"IF(H1025>0,ROUND(H1025*L1023,0),0)","v":0},{"$f":"IF(K1027>L1027,0,L1027-K1027)","v":0},{"$f":"O1026+1","v":1},0,0,{"$f":"Y1025","v":0},null,null,"Senior Citizen",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(120000),IF($V$943>500000,($V$943-500000)*20%+(20000),IF($V$943>300000,($V$943-300000)*10%,\"0\")))","v":89000},{"$f":"IF($W$1001>1000000,($W$1001-1000000)*30%+(110000),IF($W$1001>500000,($W$1001-500000)*20%+(10000),IF($W$1001>300000,($W$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(V1027*$U$1001,0)","v":0},{"$f":"ROUND(W1027*$Y$995,0)","v":0},{"$f":"V1027+X1027-W1027-Y1027","v":-1221000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H1025,IF($E$3=\"Female\",H1032,IF($E$3=\"Senior Citizen\",H1039,H1046)))","v":81500},null,null,null,"Very Senior Citizen",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(100000),IF($V$943>500000,($V$943-500000)*20%,\"0\"))","v":69000},{"$f":"IF($W$1001>1000000,($W$1001-1000000)*30%+(100000),IF($W$1001>500000,($W$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(V1028*$U$1001,0)","v":0},{"$f":"ROUND(W1028*$Y$995,0)","v":0},{"$f":"V1028+X1028-W1028-Y1028","v":-1231000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I1025,IF($E$3=\"Female\",I1032,IF($E$3=\"Senior Citizen\",I1039,I1046)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H1023","v":845000},{"$f":"VLOOKUP(H1030,A1030:C1034,3)","v":0.2},{"$f":"INDEX(D1030:D1034,MATCH(I1030,C1030:C1034,0))","v":500000},{"$f":"INDEX(E1030:E1034,MATCH(I1030,C1030:C1034,0))","v":112500},{"$f":"L1023","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J1025,IF($E$3=\"Female\",J1032,IF($E$3=\"Senior Citizen\",J1039,J1046)))","v":3260},null,null,null,"Tax Income",{"$f":"L1023","v":0},{"$f":"$E$4","v":845000},{"$f":"IF($U$1001=V1035,U1034,IF(U1030=V1034,U1033,IF(U1030=V1033,U1032,U1031)))","v":5000000}]
[{"$f":"B1030+1","v":250001},500000,0.05,{"$f":"B1030","v":250000},{"$f":"(B1031-B1030)*C1031","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K1025,IF($E$3=\"Female\",K1032,IF($E$3=\"Senior Citizen\",K1039,K1046)))","v":84760},null,null,null,0,5000000,0,{"$f":"U1033","v":20000000}]
[{"$f":"B1031+1","v":500001},1000000,0.2,{"$f":"B1031","v":500000},{"$f":"E1031+(B1032-B1031)*C1032","v":112500},0,0.04,{"$f":"IF(I1030=C1034,E1033+ROUND((H1030-J1030),0)*I1030,IF(I1030=C1033,E1032+ROUND((H1030-J1030)*I1030,0),IF(I1030=C1032,E1031+ROUND((H1030-J1030)*I1030,0),IF(I1030=C1031,E1030+ROUND((H1030-J1030)*I1030,0),E1029+ROUND((H1030-J1030)*I1030,0)))))","v":81500},{"$f":"MIN(K1034:L1034)","v":0},{"$f":"ROUND(SUM(H1032+I1032)*M1030,0)","v":3260},{"$f":"SUM(H1032:J1032)","v":84760},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A1022,IF($E$3=\"Female\",A1029,IF($E$3=\"Senior Citizen\",A1036,A1043)))","v":"(below 60 years)"},null,null,null,{"$f":"U1031+1","v":5000001},10000000,0.1,{"$f":"$V$943-T1032+1","v":-4155000}]
[{"$f":"B1032+1","v":1000001},null,0.3,{"$f":"B1032","v":1000000},{"$f":"IF(J1030=0,0,E1032)","v":112500},{"$f":"L1030","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M1027,IF($E$3=\"Female\",M1034,IF($E$3=\"Senior Citizen\",M1041,M1048)))","v":0},null,null,null,{"$f":"U1032+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1030=10%,5000000,IF(L1030=15%,10000000,IF(L1030=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1027","v":50000000},{"$f":"IF(H1030>H1034,H1030-H1034,0)","v":0},{"$f":"IF(I1034>0,ROUND(I1034*I1030,0),0)","v":0},{"$f":"IF(H1034>=D1034,Q1034+(I1034-J1034),(I1034-J1034))","v":0},{"$f":"IF(H1032>0,ROUND(H1032*L1030,0),0)","v":0},{"$f":"IF(K1034>L1034,0,L1034-K1034)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K1025,IF($E$3=\"Female\",K1032,IF($E$3=\"Senior Citizen\",K1039,K1046)))","v":84760},{"$f":"Y1026","v":0},null,null,{"$f":"U1033+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,null,null,{"$f":"U1034+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H1023","v":845000},{"$f":"VLOOKUP(H1037,A1037:C1041,3)","v":0.2},{"$f":"INDEX(D1037:D1041,MATCH(I1037,C1037:C1041,0))","v":500000},{"$f":"INDEX(E1037:E1041,MATCH(I1037,C1037:C1041,0))","v":110000},{"$f":"L1023","v":0},0.04]
[{"$f":"B1037+1","v":300001},500000,0.05,{"$f":"B1037","v":300000},{"$f":"(B1038-B1037)*C1038","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1038+1","v":500001},1000000,0.2,{"$f":"B1038","v":500000},{"$f":"E1038+(B1039-B1038)*C1039","v":110000},0,0.04,{"$f":"IF(I1037=C1041,E1040+ROUND((H1037-J1037),0)*I1037,IF(I1037=C1040,E1039+ROUND((H1037-J1037)*I1037,0),IF(I1037=C1039,E1038+ROUND((H1037-J1037)*I1037,0),IF(I1037=C1038,E1037+ROUND((H1037-J1037)*I1037,0),E1036+ROUND((H1037-J1037)*I1037,0)))))","v":79000},{"$f":"MIN(K1041:L1041)","v":0},{"$f":"ROUND(SUM(H1039+I1039)*M1037,0)","v":3160},{"$f":"SUM(H1039:J1039)","v":82160}]
[{"$f":"B1039+1","v":1000001},null,0.3,{"$f":"B1039","v":1000000},{"$f":"IF(J1037=0,0,E1039)","v":110000},{"$f":"L1037","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1037=10%,5000000,IF(L1037=15%,10000000,IF(L1037=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1034","v":50000000},{"$f":"IF(H1037>H1041,H1037-H1041,0)","v":0},{"$f":"IF(I1041>0,ROUND(I1041*I1037,0),0)","v":0},{"$f":"IF(H1041>=D1041,Q1041+(I1041-J1041),(I1041-J1041))","v":0},{"$f":"IF(H1039>0,ROUND(H1039*L1037,0),0)","v":0},{"$f":"IF(K1041>L1041,0,L1041-K1041)","v":0},null,null,null,{"$f":"Y1027","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H1023","v":845000},{"$f":"VLOOKUP(H1044,A1044:C1048,3)","v":0.2},{"$f":"INDEX(D1044:D1048,MATCH(I1044,C1044:C1048,0))","v":500000},{"$f":"INDEX(E1044:E1048,MATCH(I1044,C1044:C1048,0))","v":100000},{"$f":"L1023","v":0},0.04]
[{"$f":"B1044+1","v":500001},1000000,0.2,{"$f":"B1044","v":500000},{"$f":"(B1045-B1044)*C1045","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1045+1","v":1000001},null,0.3,{"$f":"B1045","v":1000000},{"$f":"IF(J1044=0,0,E1045)","v":100000},0,0.04,{"$f":"IF(I1044=C1048,E1047+ROUND((H1044-J1044),0)*I1044,IF(I1044=C1047,E1046+ROUND((H1044-J1044)*I1044,0),IF(I1044=C1046,E1045+ROUND((H1044-J1044)*I1044,0),IF(I1044=C1045,E1044+ROUND((H1044-J1044)*I1044,0),E1043+ROUND((H1044-J1044)*I1044,0)))))","v":69000},{"$f":"MIN(K1048:L1048)","v":0},{"$f":"ROUND(SUM(H1046+I1046)*M1044,0)","v":2760},{"$f":"SUM(H1046:J1046)","v":71760}]
[null,null,null,null,null,{"$f":"L1044","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1044=10%,5000000,IF(L1044=15%,10000000,IF(L1044=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1041","v":50000000},{"$f":"IF(H1044>H1048,H1044-H1048,0)","v":0},{"$f":"IF(I1048>0,ROUND(I1048*I1044,0),0)","v":0},{"$f":"IF(H1048>=D1048,Q1048+(I1048-J1048),(I1048-J1048))","v":0},{"$f":"IF(H1046>0,ROUND(H1046*L1044,0),0)","v":0},{"$f":"IF(K1048>L1048,0,L1048-K1048)","v":0},null,null,null,{"$f":"Y1028","v":0}]
[null,null,2021,{"$f":"C1049+1","v":2022},null,"2021-22"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit",null,null,"Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C1049","v":2021},{"$f":"D1049","v":2022},null,null,null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":845000},{"$f":"VLOOKUP(H1052,A1052:C1056,3)","v":0.2},{"$f":"INDEX(D1052:D1056,MATCH(I1052,C1052:C1056,0))","v":500000},{"$f":"INDEX(E1052:E1056,MATCH(I1052,C1052:C1056,0))","v":112500},{"$f":"VLOOKUP($H$994,$AA$993:$AC$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B1052,IF($E$3=\"Female\",B1059,IF($E$3=\"Senior Citizen\",B1066,B1073)))","v":250000},{"$f":"IF($E$3=\"Male\",C1052,IF($E$3=\"Female\",C1059,IF($E$3=\"Senior Citizen\",C1066,C1073)))","v":0},{"$f":"O1052","v":250000},null,null,null,null,null,null,null,null,null,{"$f":"AB1051+1","v":5000001},10000000,0.1]
[{"$f":"B1052+1","v":250001},500000,0.05,{"$f":"B1052","v":250000},{"$f":"(B1053-B1052)*C1053","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O1052+1","v":250001},500000,0.05,null,null,null,{"$f":"$E$3","v":"Male"},null,{"$f":"INDEX($V$938:$V$941,MATCH($T$937,$T$938:$T$941,0))","v":81500},null,null,{"$f":"IF($U$1001=37%,25%,IF($U$1001=25%,15%,IF($U$1001=15%,10%,0)))","v":0},null,{"$f":"AB1052+1","v":10000001},20000000,0.15]
[{"$f":"B1053+1","v":500001},1000000,0.2,{"$f":"B1053","v":500000},{"$f":"E1053+(B1054-B1053)*C1054","v":112500},0,0.04,{"$f":"IF(I1052=C1056,E1055+ROUND((H1052-J1052),0)*I1052,IF(I1052=C1055,E1054+ROUND((H1052-J1052)*I1052,0),IF(I1052=C1054,E1053+ROUND((H1052-J1052)*I1052,0),IF(I1052=C1053,E1052+ROUND((H1052-J1052)*I1052,0),E1051+ROUND((H1052-J1052)*I1052,0)))))","v":81500},{"$f":"MIN(K1056:L1056)","v":0},{"$f":"ROUND(SUM(H1054+I1054)*M1052,0)","v":3260},{"$f":"SUM(H1054:J1054)","v":84760},null,null,{"$f":"O1053+1","v":500001},1000000,0.2,null,null,null,"Male",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(112500),IF($V$943>500000,($V$943-500000)*20%+(12500),IF($V$943>250000,($V$943-250000)*5%,\"0\")))","v":81500},{"$f":"IF($W$1001>1000000,($W$1001-1000000)*30%+(112500),IF($W$1001>500000,($W$1001-500000)*20%+(12500),IF($W$1001>250000,($W$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(V1054*$U$1001,0)","v":0},{"$f":"ROUND(W1054*$Y$995,0)","v":0},{"$f":"V1054+X1054-W1054-Y1054","v":-1231000},{"$f":"AB1053+1","v":20000001},50000000,0.25]
[{"$f":"B1054+1","v":1000001},null,0.3,{"$f":"B1054","v":1000000},{"$f":"IF(J1052=0,0,E1054)","v":112500},{"$f":"L1052","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O1054+1","v":1000001},0,0.3,null,null,null,"Female",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(112500),IF($V$943>500000,($V$943-500000)*20%+(12500),IF($V$943>250000,($V$943-250000)*5%,\"0\")))","v":81500},{"$f":"IF($W$1001>1000000,($W$1001-1000000)*30%+(112500),IF($W$1001>500000,($W$1001-500000)*20%+(12500),IF($W$1001>250000,($W$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(V1055*$U$1001,0)","v":0},{"$f":"ROUND(W1055*$Y$995,0)","v":0},{"$f":"V1055+X1055-W1055-Y1055","v":-1231000},{"$f":"AB1054+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L1052=10%,5000000,IF(L1052=15%,10000000,IF(L1052=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D1056","v":50000000},{"$f":"IF(H1052>H1056,H1052-H1056,0)","v":0},{"$f":"IF(I1056>0,ROUND(I1056*I1052,0),0)","v":0},{"$f":"IF(H1056>=D1056,Q1056+(I1056-J1056),(I1056-J1056))","v":0},{"$f":"IF(H1054>0,ROUND(H1054*L1052,0),0)","v":0},{"$f":"IF(K1056>L1056,0,L1056-K1056)","v":0},{"$f":"O1055+1","v":1},0,0,{"$f":"Y1054","v":0},null,null,"Senior Citizen",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(120000),IF($V$943>500000,($V$943-500000)*20%+(20000),IF($V$943>300000,($V$943-300000)*10%,\"0\")))","v":89000},{"$f":"IF($W$1001>1000000,($W$1001-1000000)*30%+(110000),IF($W$1001>500000,($W$1001-500000)*20%+(10000),IF($W$1001>300000,($W$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(V1056*$U$1001,0)","v":0},{"$f":"ROUND(W1056*$Y$995,0)","v":0},{"$f":"V1056+X1056-W1056-Y1056","v":-1221000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H1054,IF($E$3=\"Female\",H1061,IF($E$3=\"Senior Citizen\",H1068,H1075)))","v":81500},null,null,null,"Very Senior Citizen",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(100000),IF($V$943>500000,($V$943-500000)*20%,\"0\"))","v":69000},{"$f":"IF($W$1001>1000000,($W$1001-1000000)*30%+(100000),IF($W$1001>500000,($W$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(V1057*$U$1001,0)","v":0},{"$f":"ROUND(W1057*$Y$995,0)","v":0},{"$f":"V1057+X1057-W1057-Y1057","v":-1231000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I1054,IF($E$3=\"Female\",I1061,IF($E$3=\"Senior Citizen\",I1068,I1075)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H1052","v":845000},{"$f":"VLOOKUP(H1059,A1059:C1063,3)","v":0.2},{"$f":"INDEX(D1059:D1063,MATCH(I1059,C1059:C1063,0))","v":500000},{"$f":"INDEX(E1059:E1063,MATCH(I1059,C1059:C1063,0))","v":112500},{"$f":"L1052","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J1054,IF($E$3=\"Female\",J1061,IF($E$3=\"Senior Citizen\",J1068,J1075)))","v":3260},null,null,null,"Tax Income",{"$f":"L1052","v":0},{"$f":"$E$4","v":845000},{"$f":"IF($U$1001=V1064,U1063,IF(U1059=V1063,U1062,IF(U1059=V1062,U1061,U1060)))","v":5000000}]
[{"$f":"B1059+1","v":250001},500000,0.05,{"$f":"B1059","v":250000},{"$f":"(B1060-B1059)*C1060","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K1054,IF($E$3=\"Female\",K1061,IF($E$3=\"Senior Citizen\",K1068,K1075)))","v":84760},null,null,null,0,5000000,0,{"$f":"U1062","v":20000000}]
[{"$f":"B1060+1","v":500001},1000000,0.2,{"$f":"B1060","v":500000},{"$f":"E1060+(B1061-B1060)*C1061","v":112500},0,0.04,{"$f":"IF(I1059=C1063,E1062+ROUND((H1059-J1059),0)*I1059,IF(I1059=C1062,E1061+ROUND((H1059-J1059)*I1059,0),IF(I1059=C1061,E1060+ROUND((H1059-J1059)*I1059,0),IF(I1059=C1060,E1059+ROUND((H1059-J1059)*I1059,0),E1058+ROUND((H1059-J1059)*I1059,0)))))","v":81500},{"$f":"MIN(K1063:L1063)","v":0},{"$f":"ROUND(SUM(H1061+I1061)*M1059,0)","v":3260},{"$f":"SUM(H1061:J1061)","v":84760},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A1051,IF($E$3=\"Female\",A1058,IF($E$3=\"Senior Citizen\",A1065,A1072)))","v":"(below 60 years)"},null,null,null,{"$f":"U1060+1","v":5000001},10000000,0.1,{"$f":"$V$943-T1061+1","v":-4155000}]
[{"$f":"B1061+1","v":1000001},null,0.3,{"$f":"B1061","v":1000000},{"$f":"IF(J1059=0,0,E1061)","v":112500},{"$f":"L1059","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M1056,IF($E$3=\"Female\",M1063,IF($E$3=\"Senior Citizen\",M1070,M1077)))","v":0},null,null,null,{"$f":"U1061+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1059=10%,5000000,IF(L1059=15%,10000000,IF(L1059=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1056","v":50000000},{"$f":"IF(H1059>H1063,H1059-H1063,0)","v":0},{"$f":"IF(I1063>0,ROUND(I1063*I1059,0),0)","v":0},{"$f":"IF(H1063>=D1063,Q1063+(I1063-J1063),(I1063-J1063))","v":0},{"$f":"IF(H1061>0,ROUND(H1061*L1059,0),0)","v":0},{"$f":"IF(K1063>L1063,0,L1063-K1063)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K1054,IF($E$3=\"Female\",K1061,IF($E$3=\"Senior Citizen\",K1068,K1075)))","v":84760},{"$f":"Y1055","v":0},null,null,{"$f":"U1062+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,null,null,{"$f":"U1063+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H1052","v":845000},{"$f":"VLOOKUP(H1066,A1066:C1070,3)","v":0.2},{"$f":"INDEX(D1066:D1070,MATCH(I1066,C1066:C1070,0))","v":500000},{"$f":"INDEX(E1066:E1070,MATCH(I1066,C1066:C1070,0))","v":110000},{"$f":"L1052","v":0},0.04]
[{"$f":"B1066+1","v":300001},500000,0.05,{"$f":"B1066","v":300000},{"$f":"(B1067-B1066)*C1067","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1067+1","v":500001},1000000,0.2,{"$f":"B1067","v":500000},{"$f":"E1067+(B1068-B1067)*C1068","v":110000},0,0.04,{"$f":"IF(I1066=C1070,E1069+ROUND((H1066-J1066),0)*I1066,IF(I1066=C1069,E1068+ROUND((H1066-J1066)*I1066,0),IF(I1066=C1068,E1067+ROUND((H1066-J1066)*I1066,0),IF(I1066=C1067,E1066+ROUND((H1066-J1066)*I1066,0),E1065+ROUND((H1066-J1066)*I1066,0)))))","v":79000},{"$f":"MIN(K1070:L1070)","v":0},{"$f":"ROUND(SUM(H1068+I1068)*M1066,0)","v":3160},{"$f":"SUM(H1068:J1068)","v":82160}]
[{"$f":"B1068+1","v":1000001},null,0.3,{"$f":"B1068","v":1000000},{"$f":"IF(J1066=0,0,E1068)","v":110000},{"$f":"L1066","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1066=10%,5000000,IF(L1066=15%,10000000,IF(L1066=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1063","v":50000000},{"$f":"IF(H1066>H1070,H1066-H1070,0)","v":0},{"$f":"IF(I1070>0,ROUND(I1070*I1066,0),0)","v":0},{"$f":"IF(H1070>=D1070,Q1070+(I1070-J1070),(I1070-J1070))","v":0},{"$f":"IF(H1068>0,ROUND(H1068*L1066,0),0)","v":0},{"$f":"IF(K1070>L1070,0,L1070-K1070)","v":0},null,null,null,{"$f":"Y1056","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H1052","v":845000},{"$f":"VLOOKUP(H1073,A1073:C1077,3)","v":0.2},{"$f":"INDEX(D1073:D1077,MATCH(I1073,C1073:C1077,0))","v":500000},{"$f":"INDEX(E1073:E1077,MATCH(I1073,C1073:C1077,0))","v":100000},{"$f":"L1052","v":0},0.04]
[{"$f":"B1073+1","v":500001},1000000,0.2,{"$f":"B1073","v":500000},{"$f":"(B1074-B1073)*C1074","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1074+1","v":1000001},null,0.3,{"$f":"B1074","v":1000000},{"$f":"IF(J1073=0,0,E1074)","v":100000},0,0.04,{"$f":"IF(I1073=C1077,E1076+ROUND((H1073-J1073),0)*I1073,IF(I1073=C1076,E1075+ROUND((H1073-J1073)*I1073,0),IF(I1073=C1075,E1074+ROUND((H1073-J1073)*I1073,0),IF(I1073=C1074,E1073+ROUND((H1073-J1073)*I1073,0),E1072+ROUND((H1073-J1073)*I1073,0)))))","v":69000},{"$f":"MIN(K1077:L1077)","v":0},{"$f":"ROUND(SUM(H1075+I1075)*M1073,0)","v":2760},{"$f":"SUM(H1075:J1075)","v":71760}]
[null,null,null,null,null,{"$f":"L1073","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1073=10%,5000000,IF(L1073=15%,10000000,IF(L1073=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1070","v":50000000},{"$f":"IF(H1073>H1077,H1073-H1077,0)","v":0},{"$f":"IF(I1077>0,ROUND(I1077*I1073,0),0)","v":0},{"$f":"IF(H1077>=D1077,Q1077+(I1077-J1077),(I1077-J1077))","v":0},{"$f":"IF(H1075>0,ROUND(H1075*L1073,0),0)","v":0},{"$f":"IF(K1077>L1077,0,L1077-K1077)","v":0},null,null,null,{"$f":"Y1057","v":0}]
[null,null,2022,{"$f":"C1078+1","v":2023},null,"2022-23"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit",null,null,"Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C1078","v":2022},{"$f":"D1078","v":2023},null,null,null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":845000},{"$f":"VLOOKUP(H1081,A1081:C1085,3)","v":0.2},{"$f":"INDEX(D1081:D1085,MATCH(I1081,C1081:C1085,0))","v":500000},{"$f":"INDEX(E1081:E1085,MATCH(I1081,C1081:C1085,0))","v":112500},{"$f":"VLOOKUP($H$994,$AA$993:$AC$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B1081,IF($E$3=\"Female\",B1088,IF($E$3=\"Senior Citizen\",B1095,B1102)))","v":250000},{"$f":"IF($E$3=\"Male\",C1081,IF($E$3=\"Female\",C1088,IF($E$3=\"Senior Citizen\",C1095,C1102)))","v":0},{"$f":"O1081","v":250000},null,null,null,null,null,null,null,null,null,{"$f":"AB1080+1","v":5000001},10000000,0.1]
[{"$f":"B1081+1","v":250001},500000,0.05,{"$f":"B1081","v":250000},{"$f":"(B1082-B1081)*C1082","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O1081+1","v":250001},500000,0.05,null,null,null,{"$f":"$E$3","v":"Male"},null,{"$f":"INDEX($V$938:$V$941,MATCH($T$937,$T$938:$T$941,0))","v":81500},null,null,{"$f":"IF($U$1001=37%,25%,IF($U$1001=25%,15%,IF($U$1001=15%,10%,0)))","v":0},null,{"$f":"AB1081+1","v":10000001},20000000,0.15]
[{"$f":"B1082+1","v":500001},1000000,0.2,{"$f":"B1082","v":500000},{"$f":"E1082+(B1083-B1082)*C1083","v":112500},0,0.04,{"$f":"IF(I1081=C1085,E1084+ROUND((H1081-J1081),0)*I1081,IF(I1081=C1084,E1083+ROUND((H1081-J1081)*I1081,0),IF(I1081=C1083,E1082+ROUND((H1081-J1081)*I1081,0),IF(I1081=C1082,E1081+ROUND((H1081-J1081)*I1081,0),E1080+ROUND((H1081-J1081)*I1081,0)))))","v":81500},{"$f":"MIN(K1085:L1085)","v":0},{"$f":"ROUND(SUM(H1083+I1083)*M1081,0)","v":3260},{"$f":"SUM(H1083:J1083)","v":84760},null,null,{"$f":"O1082+1","v":500001},1000000,0.2,null,null,null,"Male",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(112500),IF($V$943>500000,($V$943-500000)*20%+(12500),IF($V$943>250000,($V$943-250000)*5%,\"0\")))","v":81500},{"$f":"IF($W$1001>1000000,($W$1001-1000000)*30%+(112500),IF($W$1001>500000,($W$1001-500000)*20%+(12500),IF($W$1001>250000,($W$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(V1083*$U$1001,0)","v":0},{"$f":"ROUND(W1083*$Y$995,0)","v":0},{"$f":"V1083+X1083-W1083-Y1083","v":-1231000},{"$f":"AB1082+1","v":20000001},50000000,0.25]
[{"$f":"B1083+1","v":1000001},null,0.3,{"$f":"B1083","v":1000000},{"$f":"IF(J1081=0,0,E1083)","v":112500},{"$f":"L1081","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O1083+1","v":1000001},0,0.3,null,null,null,"Female",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(112500),IF($V$943>500000,($V$943-500000)*20%+(12500),IF($V$943>250000,($V$943-250000)*5%,\"0\")))","v":81500},{"$f":"IF($W$1001>1000000,($W$1001-1000000)*30%+(112500),IF($W$1001>500000,($W$1001-500000)*20%+(12500),IF($W$1001>250000,($W$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(V1084*$U$1001,0)","v":0},{"$f":"ROUND(W1084*$Y$995,0)","v":0},{"$f":"V1084+X1084-W1084-Y1084","v":-1231000},{"$f":"AB1083+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L1081=10%,5000000,IF(L1081=15%,10000000,IF(L1081=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D1085","v":50000000},{"$f":"IF(H1081>H1085,H1081-H1085,0)","v":0},{"$f":"IF(I1085>0,ROUND(I1085*I1081,0),0)","v":0},{"$f":"IF(H1085>=D1085,Q1085+(I1085-J1085),(I1085-J1085))","v":0},{"$f":"IF(H1083>0,ROUND(H1083*L1081,0),0)","v":0},{"$f":"IF(K1085>L1085,0,L1085-K1085)","v":0},{"$f":"O1084+1","v":1},0,0,{"$f":"Y1083","v":0},null,null,"Senior Citizen",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(120000),IF($V$943>500000,($V$943-500000)*20%+(20000),IF($V$943>300000,($V$943-300000)*10%,\"0\")))","v":89000},{"$f":"IF($W$1001>1000000,($W$1001-1000000)*30%+(110000),IF($W$1001>500000,($W$1001-500000)*20%+(10000),IF($W$1001>300000,($W$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(V1085*$U$1001,0)","v":0},{"$f":"ROUND(W1085*$Y$995,0)","v":0},{"$f":"V1085+X1085-W1085-Y1085","v":-1221000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H1083,IF($E$3=\"Female\",H1090,IF($E$3=\"Senior Citizen\",H1097,H1104)))","v":81500},null,null,null,"Very Senior Citizen",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(100000),IF($V$943>500000,($V$943-500000)*20%,\"0\"))","v":69000},{"$f":"IF($W$1001>1000000,($W$1001-1000000)*30%+(100000),IF($W$1001>500000,($W$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(V1086*$U$1001,0)","v":0},{"$f":"ROUND(W1086*$Y$995,0)","v":0},{"$f":"V1086+X1086-W1086-Y1086","v":-1231000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I1083,IF($E$3=\"Female\",I1090,IF($E$3=\"Senior Citizen\",I1097,I1104)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H1081","v":845000},{"$f":"VLOOKUP(H1088,A1088:C1092,3)","v":0.2},{"$f":"INDEX(D1088:D1092,MATCH(I1088,C1088:C1092,0))","v":500000},{"$f":"INDEX(E1088:E1092,MATCH(I1088,C1088:C1092,0))","v":112500},{"$f":"L1081","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J1083,IF($E$3=\"Female\",J1090,IF($E$3=\"Senior Citizen\",J1097,J1104)))","v":3260},null,null,null,"Tax Income",{"$f":"L1081","v":0},{"$f":"$E$4","v":845000},{"$f":"IF($U$1001=V1093,U1092,IF(U1088=V1092,U1091,IF(U1088=V1091,U1090,U1089)))","v":5000000}]
[{"$f":"B1088+1","v":250001},500000,0.05,{"$f":"B1088","v":250000},{"$f":"(B1089-B1088)*C1089","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K1083,IF($E$3=\"Female\",K1090,IF($E$3=\"Senior Citizen\",K1097,K1104)))","v":84760},null,null,null,0,5000000,0,{"$f":"U1091","v":20000000}]
[{"$f":"B1089+1","v":500001},1000000,0.2,{"$f":"B1089","v":500000},{"$f":"E1089+(B1090-B1089)*C1090","v":112500},0,0.04,{"$f":"IF(I1088=C1092,E1091+ROUND((H1088-J1088),0)*I1088,IF(I1088=C1091,E1090+ROUND((H1088-J1088)*I1088,0),IF(I1088=C1090,E1089+ROUND((H1088-J1088)*I1088,0),IF(I1088=C1089,E1088+ROUND((H1088-J1088)*I1088,0),E1087+ROUND((H1088-J1088)*I1088,0)))))","v":81500},{"$f":"MIN(K1092:L1092)","v":0},{"$f":"ROUND(SUM(H1090+I1090)*M1088,0)","v":3260},{"$f":"SUM(H1090:J1090)","v":84760},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A1080,IF($E$3=\"Female\",A1087,IF($E$3=\"Senior Citizen\",A1094,A1101)))","v":"(below 60 years)"},null,null,null,{"$f":"U1089+1","v":5000001},10000000,0.1,{"$f":"$V$943-T1090+1","v":-4155000}]
[{"$f":"B1090+1","v":1000001},null,0.3,{"$f":"B1090","v":1000000},{"$f":"IF(J1088=0,0,E1090)","v":112500},{"$f":"L1088","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M1085,IF($E$3=\"Female\",M1092,IF($E$3=\"Senior Citizen\",M1099,M1106)))","v":0},null,null,null,{"$f":"U1090+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1088=10%,5000000,IF(L1088=15%,10000000,IF(L1088=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1085","v":50000000},{"$f":"IF(H1088>H1092,H1088-H1092,0)","v":0},{"$f":"IF(I1092>0,ROUND(I1092*I1088,0),0)","v":0},{"$f":"IF(H1092>=D1092,Q1092+(I1092-J1092),(I1092-J1092))","v":0},{"$f":"IF(H1090>0,ROUND(H1090*L1088,0),0)","v":0},{"$f":"IF(K1092>L1092,0,L1092-K1092)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K1083,IF($E$3=\"Female\",K1090,IF($E$3=\"Senior Citizen\",K1097,K1104)))","v":84760},{"$f":"Y1084","v":0},null,null,{"$f":"U1091+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,null,null,{"$f":"U1092+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H1081","v":845000},{"$f":"VLOOKUP(H1095,A1095:C1099,3)","v":0.2},{"$f":"INDEX(D1095:D1099,MATCH(I1095,C1095:C1099,0))","v":500000},{"$f":"INDEX(E1095:E1099,MATCH(I1095,C1095:C1099,0))","v":110000},{"$f":"L1081","v":0},0.04]
[{"$f":"B1095+1","v":300001},500000,0.05,{"$f":"B1095","v":300000},{"$f":"(B1096-B1095)*C1096","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1096+1","v":500001},1000000,0.2,{"$f":"B1096","v":500000},{"$f":"E1096+(B1097-B1096)*C1097","v":110000},0,0.04,{"$f":"IF(I1095=C1099,E1098+ROUND((H1095-J1095),0)*I1095,IF(I1095=C1098,E1097+ROUND((H1095-J1095)*I1095,0),IF(I1095=C1097,E1096+ROUND((H1095-J1095)*I1095,0),IF(I1095=C1096,E1095+ROUND((H1095-J1095)*I1095,0),E1094+ROUND((H1095-J1095)*I1095,0)))))","v":79000},{"$f":"MIN(K1099:L1099)","v":0},{"$f":"ROUND(SUM(H1097+I1097)*M1095,0)","v":3160},{"$f":"SUM(H1097:J1097)","v":82160}]
[{"$f":"B1097+1","v":1000001},null,0.3,{"$f":"B1097","v":1000000},{"$f":"IF(J1095=0,0,E1097)","v":110000},{"$f":"L1095","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1095=10%,5000000,IF(L1095=15%,10000000,IF(L1095=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1092","v":50000000},{"$f":"IF(H1095>H1099,H1095-H1099,0)","v":0},{"$f":"IF(I1099>0,ROUND(I1099*I1095,0),0)","v":0},{"$f":"IF(H1099>=D1099,Q1099+(I1099-J1099),(I1099-J1099))","v":0},{"$f":"IF(H1097>0,ROUND(H1097*L1095,0),0)","v":0},{"$f":"IF(K1099>L1099,0,L1099-K1099)","v":0},null,null,null,{"$f":"Y1085","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H1081","v":845000},{"$f":"VLOOKUP(H1102,A1102:C1106,3)","v":0.2},{"$f":"INDEX(D1102:D1106,MATCH(I1102,C1102:C1106,0))","v":500000},{"$f":"INDEX(E1102:E1106,MATCH(I1102,C1102:C1106,0))","v":100000},{"$f":"L1081","v":0},0.04]
[{"$f":"B1102+1","v":500001},1000000,0.2,{"$f":"B1102","v":500000},{"$f":"(B1103-B1102)*C1103","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1103+1","v":1000001},null,0.3,{"$f":"B1103","v":1000000},{"$f":"IF(J1102=0,0,E1103)","v":100000},0,0.04,{"$f":"IF(I1102=C1106,E1105+ROUND((H1102-J1102),0)*I1102,IF(I1102=C1105,E1104+ROUND((H1102-J1102)*I1102,0),IF(I1102=C1104,E1103+ROUND((H1102-J1102)*I1102,0),IF(I1102=C1103,E1102+ROUND((H1102-J1102)*I1102,0),E1101+ROUND((H1102-J1102)*I1102,0)))))","v":69000},{"$f":"MIN(K1106:L1106)","v":0},{"$f":"ROUND(SUM(H1104+I1104)*M1102,0)","v":2760},{"$f":"SUM(H1104:J1104)","v":71760}]
[null,null,null,null,null,{"$f":"L1102","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1102=10%,5000000,IF(L1102=15%,10000000,IF(L1102=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1099","v":50000000},{"$f":"IF(H1102>H1106,H1102-H1106,0)","v":0},{"$f":"IF(I1106>0,ROUND(I1106*I1102,0),0)","v":0},{"$f":"IF(H1106>=D1106,Q1106+(I1106-J1106),(I1106-J1106))","v":0},{"$f":"IF(H1104>0,ROUND(H1104*L1102,0),0)","v":0},{"$f":"IF(K1106>L1106,0,L1106-K1106)","v":0},null,null,null,{"$f":"Y1086","v":0}]
[null,null,2023,{"$f":"C1107+1","v":2024},null,"2023-24"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit",null,null,"Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C1107","v":2023},{"$f":"D1107","v":2024},null,null,null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":845000},{"$f":"VLOOKUP(H1110,A1110:C1114,3)","v":0.2},{"$f":"INDEX(D1110:D1114,MATCH(I1110,C1110:C1114,0))","v":500000},{"$f":"INDEX(E1110:E1114,MATCH(I1110,C1110:C1114,0))","v":112500},{"$f":"VLOOKUP($H$994,$AA$993:$AC$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B1110,IF($E$3=\"Female\",B1117,IF($E$3=\"Senior Citizen\",B1124,B1131)))","v":250000},{"$f":"IF($E$3=\"Male\",C1110,IF($E$3=\"Female\",C1117,IF($E$3=\"Senior Citizen\",C1124,C1131)))","v":0},{"$f":"O1110","v":250000},null,null,null,null,null,null,null,null,null,{"$f":"AB1109+1","v":5000001},10000000,0.1]
[{"$f":"B1110+1","v":250001},500000,0.05,{"$f":"B1110","v":250000},{"$f":"(B1111-B1110)*C1111","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O1110+1","v":250001},500000,0.05,null,null,null,{"$f":"$E$3","v":"Male"},null,{"$f":"INDEX($V$938:$V$941,MATCH($T$937,$T$938:$T$941,0))","v":81500},null,null,{"$f":"IF($U$1001=37%,25%,IF($U$1001=25%,15%,IF($U$1001=15%,10%,0)))","v":0},null,{"$f":"AB1110+1","v":10000001},20000000,0.15]
[{"$f":"B1111+1","v":500001},1000000,0.2,{"$f":"B1111","v":500000},{"$f":"E1111+(B1112-B1111)*C1112","v":112500},0,0.04,{"$f":"IF(I1110=C1114,E1113+ROUND((H1110-J1110),0)*I1110,IF(I1110=C1113,E1112+ROUND((H1110-J1110)*I1110,0),IF(I1110=C1112,E1111+ROUND((H1110-J1110)*I1110,0),IF(I1110=C1111,E1110+ROUND((H1110-J1110)*I1110,0),E1109+ROUND((H1110-J1110)*I1110,0)))))","v":81500},{"$f":"MIN(K1114:L1114)","v":0},{"$f":"ROUND(SUM(H1112+I1112)*M1110,0)","v":3260},{"$f":"SUM(H1112:J1112)","v":84760},null,null,{"$f":"O1111+1","v":500001},1000000,0.2,null,null,null,"Male",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(112500),IF($V$943>500000,($V$943-500000)*20%+(12500),IF($V$943>250000,($V$943-250000)*5%,\"0\")))","v":81500},{"$f":"IF($W$1001>1000000,($W$1001-1000000)*30%+(112500),IF($W$1001>500000,($W$1001-500000)*20%+(12500),IF($W$1001>250000,($W$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(V1112*$U$1001,0)","v":0},{"$f":"ROUND(W1112*$Y$995,0)","v":0},{"$f":"V1112+X1112-W1112-Y1112","v":-1231000},{"$f":"AB1111+1","v":20000001},50000000,0.25]
[{"$f":"B1112+1","v":1000001},null,0.3,{"$f":"B1112","v":1000000},{"$f":"IF(J1110=0,0,E1112)","v":112500},{"$f":"L1110","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O1112+1","v":1000001},0,0.3,null,null,null,"Female",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(112500),IF($V$943>500000,($V$943-500000)*20%+(12500),IF($V$943>250000,($V$943-250000)*5%,\"0\")))","v":81500},{"$f":"IF($W$1001>1000000,($W$1001-1000000)*30%+(112500),IF($W$1001>500000,($W$1001-500000)*20%+(12500),IF($W$1001>250000,($W$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(V1113*$U$1001,0)","v":0},{"$f":"ROUND(W1113*$Y$995,0)","v":0},{"$f":"V1113+X1113-W1113-Y1113","v":-1231000},{"$f":"AB1112+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L1110=10%,5000000,IF(L1110=15%,10000000,IF(L1110=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D1114","v":50000000},{"$f":"IF(H1110>H1114,H1110-H1114,0)","v":0},{"$f":"IF(I1114>0,ROUND(I1114*I1110,0),0)","v":0},{"$f":"IF(H1114>=D1114,Q1114+(I1114-J1114),(I1114-J1114))","v":0},{"$f":"IF(H1112>0,ROUND(H1112*L1110,0),0)","v":0},{"$f":"IF(K1114>L1114,0,L1114-K1114)","v":0},{"$f":"O1113+1","v":1},0,0,{"$f":"Y1112","v":0},null,null,"Senior Citizen",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(120000),IF($V$943>500000,($V$943-500000)*20%+(20000),IF($V$943>300000,($V$943-300000)*10%,\"0\")))","v":89000},{"$f":"IF($W$1001>1000000,($W$1001-1000000)*30%+(110000),IF($W$1001>500000,($W$1001-500000)*20%+(10000),IF($W$1001>300000,($W$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(V1114*$U$1001,0)","v":0},{"$f":"ROUND(W1114*$Y$995,0)","v":0},{"$f":"V1114+X1114-W1114-Y1114","v":-1221000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H1112,IF($E$3=\"Female\",H1119,IF($E$3=\"Senior Citizen\",H1126,H1133)))","v":81500},null,null,null,"Very Senior Citizen",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(100000),IF($V$943>500000,($V$943-500000)*20%,\"0\"))","v":69000},{"$f":"IF($W$1001>1000000,($W$1001-1000000)*30%+(100000),IF($W$1001>500000,($W$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(V1115*$U$1001,0)","v":0},{"$f":"ROUND(W1115*$Y$995,0)","v":0},{"$f":"V1115+X1115-W1115-Y1115","v":-1231000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I1112,IF($E$3=\"Female\",I1119,IF($E$3=\"Senior Citizen\",I1126,I1133)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H1110","v":845000},{"$f":"VLOOKUP(H1117,A1117:C1121,3)","v":0.2},{"$f":"INDEX(D1117:D1121,MATCH(I1117,C1117:C1121,0))","v":500000},{"$f":"INDEX(E1117:E1121,MATCH(I1117,C1117:C1121,0))","v":112500},{"$f":"L1110","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J1112,IF($E$3=\"Female\",J1119,IF($E$3=\"Senior Citizen\",J1126,J1133)))","v":3260},null,null,null,"Tax Income",{"$f":"L1110","v":0},{"$f":"$E$4","v":845000},{"$f":"IF($U$1001=V1122,U1121,IF(U1117=V1121,U1120,IF(U1117=V1120,U1119,U1118)))","v":5000000}]
[{"$f":"B1117+1","v":250001},500000,0.05,{"$f":"B1117","v":250000},{"$f":"(B1118-B1117)*C1118","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K1112,IF($E$3=\"Female\",K1119,IF($E$3=\"Senior Citizen\",K1126,K1133)))","v":84760},null,null,null,0,5000000,0,{"$f":"U1120","v":20000000}]
[{"$f":"B1118+1","v":500001},1000000,0.2,{"$f":"B1118","v":500000},{"$f":"E1118+(B1119-B1118)*C1119","v":112500},0,0.04,{"$f":"IF(I1117=C1121,E1120+ROUND((H1117-J1117),0)*I1117,IF(I1117=C1120,E1119+ROUND((H1117-J1117)*I1117,0),IF(I1117=C1119,E1118+ROUND((H1117-J1117)*I1117,0),IF(I1117=C1118,E1117+ROUND((H1117-J1117)*I1117,0),E1116+ROUND((H1117-J1117)*I1117,0)))))","v":81500},{"$f":"MIN(K1121:L1121)","v":0},{"$f":"ROUND(SUM(H1119+I1119)*M1117,0)","v":3260},{"$f":"SUM(H1119:J1119)","v":84760},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A1109,IF($E$3=\"Female\",A1116,IF($E$3=\"Senior Citizen\",A1123,A1130)))","v":"(below 60 years)"},null,null,null,{"$f":"U1118+1","v":5000001},10000000,0.1,{"$f":"$V$943-T1119+1","v":-4155000}]
[{"$f":"B1119+1","v":1000001},null,0.3,{"$f":"B1119","v":1000000},{"$f":"IF(J1117=0,0,E1119)","v":112500},{"$f":"L1117","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M1114,IF($E$3=\"Female\",M1121,IF($E$3=\"Senior Citizen\",M1128,M1135)))","v":0},null,null,null,{"$f":"U1119+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1117=10%,5000000,IF(L1117=15%,10000000,IF(L1117=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1114","v":50000000},{"$f":"IF(H1117>H1121,H1117-H1121,0)","v":0},{"$f":"IF(I1121>0,ROUND(I1121*I1117,0),0)","v":0},{"$f":"IF(H1121>=D1121,Q1121+(I1121-J1121),(I1121-J1121))","v":0},{"$f":"IF(H1119>0,ROUND(H1119*L1117,0),0)","v":0},{"$f":"IF(K1121>L1121,0,L1121-K1121)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K1112,IF($E$3=\"Female\",K1119,IF($E$3=\"Senior Citizen\",K1126,K1133)))","v":84760},{"$f":"Y1113","v":0},null,null,{"$f":"U1120+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,null,null,{"$f":"U1121+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H1110","v":845000},{"$f":"VLOOKUP(H1124,A1124:C1128,3)","v":0.2},{"$f":"INDEX(D1124:D1128,MATCH(I1124,C1124:C1128,0))","v":500000},{"$f":"INDEX(E1124:E1128,MATCH(I1124,C1124:C1128,0))","v":110000},{"$f":"L1110","v":0},0.04]
[{"$f":"B1124+1","v":300001},500000,0.05,{"$f":"B1124","v":300000},{"$f":"(B1125-B1124)*C1125","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1125+1","v":500001},1000000,0.2,{"$f":"B1125","v":500000},{"$f":"E1125+(B1126-B1125)*C1126","v":110000},0,0.04,{"$f":"IF(I1124=C1128,E1127+ROUND((H1124-J1124),0)*I1124,IF(I1124=C1127,E1126+ROUND((H1124-J1124)*I1124,0),IF(I1124=C1126,E1125+ROUND((H1124-J1124)*I1124,0),IF(I1124=C1125,E1124+ROUND((H1124-J1124)*I1124,0),E1123+ROUND((H1124-J1124)*I1124,0)))))","v":79000},{"$f":"MIN(K1128:L1128)","v":0},{"$f":"ROUND(SUM(H1126+I1126)*M1124,0)","v":3160},{"$f":"SUM(H1126:J1126)","v":82160}]
[{"$f":"B1126+1","v":1000001},null,0.3,{"$f":"B1126","v":1000000},{"$f":"IF(J1124=0,0,E1126)","v":110000},{"$f":"L1124","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1124=10%,5000000,IF(L1124=15%,10000000,IF(L1124=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1121","v":50000000},{"$f":"IF(H1124>H1128,H1124-H1128,0)","v":0},{"$f":"IF(I1128>0,ROUND(I1128*I1124,0),0)","v":0},{"$f":"IF(H1128>=D1128,Q1128+(I1128-J1128),(I1128-J1128))","v":0},{"$f":"IF(H1126>0,ROUND(H1126*L1124,0),0)","v":0},{"$f":"IF(K1128>L1128,0,L1128-K1128)","v":0},null,null,null,{"$f":"Y1114","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H1110","v":845000},{"$f":"VLOOKUP(H1131,A1131:C1135,3)","v":0.2},{"$f":"INDEX(D1131:D1135,MATCH(I1131,C1131:C1135,0))","v":500000},{"$f":"INDEX(E1131:E1135,MATCH(I1131,C1131:C1135,0))","v":100000},{"$f":"L1110","v":0},0.04]
[{"$f":"B1131+1","v":500001},1000000,0.2,{"$f":"B1131","v":500000},{"$f":"(B1132-B1131)*C1132","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1132+1","v":1000001},null,0.3,{"$f":"B1132","v":1000000},{"$f":"IF(J1131=0,0,E1132)","v":100000},0,0.04,{"$f":"IF(I1131=C1135,E1134+ROUND((H1131-J1131),0)*I1131,IF(I1131=C1134,E1133+ROUND((H1131-J1131)*I1131,0),IF(I1131=C1133,E1132+ROUND((H1131-J1131)*I1131,0),IF(I1131=C1132,E1131+ROUND((H1131-J1131)*I1131,0),E1130+ROUND((H1131-J1131)*I1131,0)))))","v":69000},{"$f":"MIN(K1135:L1135)","v":0},{"$f":"ROUND(SUM(H1133+I1133)*M1131,0)","v":2760},{"$f":"SUM(H1133:J1133)","v":71760}]
[null,null,null,null,null,{"$f":"L1131","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1131=10%,5000000,IF(L1131=15%,10000000,IF(L1131=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1128","v":50000000},{"$f":"IF(H1131>H1135,H1131-H1135,0)","v":0},{"$f":"IF(I1135>0,ROUND(I1135*I1131,0),0)","v":0},{"$f":"IF(H1135>=D1135,Q1135+(I1135-J1135),(I1135-J1135))","v":0},{"$f":"IF(H1133>0,ROUND(H1133*L1131,0),0)","v":0},{"$f":"IF(K1135>L1135,0,L1135-K1135)","v":0},null,null,null,{"$f":"Y1115","v":0}]
[]
[]
["Fin._Year","Asst. Year","TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due","Rebate u/s 87A","Revised E.cess(adjusting 87A)","Revised Total Tax due","Tax Due","Basic Exemtion limit",null,"SUR. RATE","Marginal releif limit"]
[{"$f":"F5","v":"1985-86"},{"$f":"A1140","v":"1986-87"},{"$f":"P13","v":401750},{"$f":"P14","v":20088},{"$f":"P15","v":0},{"$f":"P16","v":421838},{"$f":"P17","v":"Not defined"},{"$f":"P18","v":0},{"$f":"P19","v":421838},0,{"$f":"IF(J1139>0,ROUND((C1139-J1139)*0.03,0),E1139)","v":0},{"$f":"C1139+D1139-J1139+K1139","v":421838}]
[{"$f":"F34","v":"1986-87"},{"$f":"A1141","v":"1987-88"},{"$f":"P42","v":401750},{"$f":"P43","v":20088},{"$f":"P44","v":0},{"$f":"P45","v":421838},{"$f":"P46","v":"Not defined"},{"$f":"P47","v":0},{"$f":"P48","v":421838},0,0,421838]
[{"$f":"F63","v":"1987-88"},"1988-89",{"$f":"P71","v":401750},{"$f":"P72","v":20088},{"$f":"P73","v":0},{"$f":"P74","v":421838},{"$f":"P75","v":"Not defined"},{"$f":"P76","v":0},{"$f":"P77","v":421838},0,0,421838]
[{"$f":"F92","v":"1988-89"},"1989-90",{"$f":"P100","v":401750},{"$f":"P101","v":20088},{"$f":"P102","v":0},{"$f":"P103","v":421838},{"$f":"P104","v":"Not defined"},{"$f":"P105","v":0},{"$f":"P106","v":421838},0,0,421838]
[{"$f":"F121","v":"1989-90"},"1990-91",{"$f":"P129","v":401400},{"$f":"P130","v":32112},{"$f":"P131","v":0},{"$f":"P132","v":433512},{"$f":"P133","v":"Not defined"},{"$f":"P134","v":0},{"$f":"P135","v":433512},0,0,433512]
[{"$f":"F150","v":"1990-91"},"1991-92",{"$f":"P158","v":400100},{"$f":"P159","v":48012},{"$f":"P160","v":0},{"$f":"P161","v":448112},{"$f":"P162","v":"Not defined"},{"$f":"P163","v":0},{"$f":"P164","v":448112},0,0,448112]
[{"$f":"F179","v":"1991-92"},"1992-93",{"$f":"P187","v":400100},{"$f":"P188","v":48012},{"$f":"P189","v":0},{"$f":"P190","v":448112},{"$f":"P191","v":"Not defined"},{"$f":"P192","v":0},{"$f":"P193","v":448112},0,0,448112]
[{"$f":"F208","v":"1992-93"},"1993-94",{"$f":"P216","v":317400},{"$f":"P217","v":38088},{"$f":"P218","v":0},{"$f":"P219","v":355488},{"$f":"P220","v":"Not defined"},{"$f":"P221","v":0},{"$f":"P222","v":355488},0,0,355488]
[{"$f":"F237","v":"1993-94"},"1994-95",{"$f":"P245","v":317000},{"$f":"P246","v":38040},{"$f":"P247","v":0},{"$f":"P248","v":355040},{"$f":"P249","v":"Not defined"},{"$f":"P250","v":0},{"$f":"P251","v":355040},0,0,355040]
[{"$f":"F266","v":"1994-95"},"1995-96",{"$f":"P274","v":313000},{"$f":"P275","v":0},{"$f":"P276","v":0},{"$f":"P277","v":313000},{"$f":"P278","v":"Not defined"},{"$f":"P279","v":0},{"$f":"P280","v":313000},0,0,313000]
[{"$f":"F295","v":"1995-96"},"1996-97",{"$f":"P303","v":312000},{"$f":"P304","v":0},{"$f":"P305","v":0},{"$f":"P306","v":312000},{"$f":"P307","v":"Not defined"},{"$f":"P308","v":0},{"$f":"P309","v":312000},0,0,312000]
[{"$f":"F324","v":"1996-97"},"1997-98",{"$f":"P332","v":311000},{"$f":"P333","v":0},{"$f":"P334","v":0},{"$f":"P335","v":311000},{"$f":"P336","v":"Not defined"},{"$f":"P337","v":0},{"$f":"P338","v":311000},0,0,311000]
[{"$f":"F353","v":"1997-98"},"1998-99",{"$f":"P361","v":228500},{"$f":"P362","v":0},{"$f":"P363","v":0},{"$f":"P364","v":228500},{"$f":"P365","v":"Not defined"},{"$f":"P366","v":0},{"$f":"P367","v":228500},0,0,228500]
[{"$f":"F382","v":"1998-99"},"1999-00",{"$f":"P390","v":227500},{"$f":"P391","v":0},{"$f":"P392","v":0},{"$f":"P393","v":227500},{"$f":"P394","v":"Not defined"},{"$f":"P395","v":0},{"$f":"P396","v":227500},0,0,227500]
[{"$f":"F411","v":"1999-00"},"2000-01",{"$f":"P419","v":227500},{"$f":"P420","v":22750},{"$f":"P421","v":0},{"$f":"P422","v":250250},{"$f":"P423","v":"Not defined"},{"$f":"P424","v":0},{"$f":"P425","v":250250},0,0,250250]
[{"$f":"F440","v":"2000-01"},"2001-02",{"$f":"P448","v":227500},{"$f":"P449","v":38675},{"$f":"P450","v":0},{"$f":"P451","v":266175},{"$f":"P452","v":"(below 65 years)"},{"$f":"P453","v":0},{"$f":"P454","v":266175},0,0,266175]
[{"$f":"F469","v":"2001-02"},"2002-03",{"$f":"P477","v":227500},{"$f":"P478","v":4550},{"$f":"P479","v":0},{"$f":"P480","v":232050},{"$f":"P481","v":"(below 65 years)"},{"$f":"P482","v":0},{"$f":"P483","v":232050},0,0,232050]
[{"$f":"F498","v":"2002-03"},"2003-04",{"$f":"P506","v":227500},{"$f":"P507","v":11375},{"$f":"P508","v":0},{"$f":"P509","v":238875},{"$f":"P510","v":"(below 65 years)"},{"$f":"P511","v":0},{"$f":"P512","v":238875},0,0,238875]
[{"$f":"F527","v":"2003-04"},"2004-05",{"$f":"P535","v":227500},{"$f":"P536","v":0},{"$f":"P537","v":0},{"$f":"P538","v":227500},{"$f":"P539","v":"(below 65 years)"},{"$f":"P540","v":0},{"$f":"P541","v":227500},0,0,227500]
[{"$f":"F556","v":"2004-05"},"2005-06",{"$f":"P564","v":227500},{"$f":"P565","v":0},{"$f":"P566","v":4550},{"$f":"P567","v":232050},{"$f":"P568","v":"(below 65 years)"},{"$f":"P569","v":0},{"$f":"P570","v":232050},0,4550,232050]
[{"$f":"F585","v":"2005-06"},"2006-07",{"$f":"P593","v":203500},{"$f":"P594","v":0},{"$f":"P595","v":4070},{"$f":"P596","v":207570},{"$f":"P597","v":"(below 65 years)"},{"$f":"P598","v":0},{"$f":"P599","v":207570},0,4070,207570]
[{"$f":"F614","v":"2006-07"},"2007-08",{"$f":"P622","v":203500},{"$f":"P623","v":0},{"$f":"P624","v":4070},{"$f":"P625","v":207570},{"$f":"P626","v":"(below 65 years)"},{"$f":"P627","v":0},{"$f":"P628","v":207570},0,4070,207570]
[{"$f":"F643","v":"2007-08"},"2008-09",{"$f":"P651","v":202500},{"$f":"P652","v":0},{"$f":"P653","v":6075},{"$f":"P654","v":208575},{"$f":"P655","v":"(below 65 years)"},{"$f":"P656","v":0},{"$f":"P657","v":208575},0,6075,208575]
[{"$f":"F672","v":"2008-09"},"2009-10",{"$f":"P680","v":158500},{"$f":"P681","v":0},{"$f":"P682","v":4755},{"$f":"P683","v":163255},{"$f":"P684","v":"(below 65 years)"},{"$f":"P685","v":0},{"$f":"P686","v":163255},0,4755,163255]
[{"$f":"F701","v":"2009-10"},"2010-11",{"$f":"P709","v":157500},{"$f":"P710","v":0},{"$f":"P711","v":4725},{"$f":"P712","v":162225},{"$f":"P713","v":"(below 65 years)"},{"$f":"P714","v":0},{"$f":"P715","v":162225},0,4725,162225]
[{"$f":"F730","v":"2010-11"},"2011-12",{"$f":"P738","v":107500},{"$f":"P739","v":0},{"$f":"P740","v":3225},{"$f":"P741","v":110725},{"$f":"P742","v":"(below 65 years)"},{"$f":"P743","v":0},{"$f":"P744","v":110725},0,3225,110725]
[{"$f":"F759","v":"2011-12"},"2012-13",{"$f":"P767","v":105500},{"$f":"P768","v":0},{"$f":"P769","v":3165},{"$f":"P770","v":108665},{"$f":"P771","v":"(below 60 years)"},{"$f":"P772","v":0},{"$f":"P773","v":108665},0,3165,108665]
[{"$f":"F788","v":"2012-13"},"2013-14",{"$f":"P796","v":99000},{"$f":"P797","v":0},{"$f":"P798","v":2970},{"$f":"P799","v":101970},{"$f":"P800","v":"(below 65 years)"},{"$f":"P801","v":0},{"$f":"P802","v":101970},0,2970,101970]
[{"$f":"F817","v":"2013-14"},"2014-15",{"$f":"P825","v":99000},{"$f":"P826","v":0},{"$f":"P827","v":2970},{"$f":"P828","v":101970},{"$f":"P829","v":"(below 60 years)"},{"$f":"P830","v":0},{"$f":"P831","v":101970},{"$f":"IF($E$4<=O1167,0,IF($E$4>500000,0,IF($E$4>O1167,IF(C1167<2000,C1167,2000),0)))","v":0},2970,101970,null,{"$f":"Q820+20000","v":220000},{"$f":"N1167-20000","v":200000}]
[{"$f":"F846","v":"2014-15"},"2015-16",{"$f":"P854","v":94000},{"$f":"P855","v":0},{"$f":"P856","v":2820},{"$f":"P857","v":96820},{"$f":"P858","v":"(below 60 years)"},{"$f":"P859","v":0},{"$f":"P860","v":96820},{"$f":"IF($E$4<=O1168,0,IF($E$4>500000,0,IF($E$4>O1168,IF(C1168<2000,C1168,2000),0)))","v":0},2820,96820,null,{"$f":"Q849+20000","v":270000},{"$f":"N1168-20000","v":250000}]
[{"$f":"F875","v":"2015-16"},"2016-17",{"$f":"P883","v":94000},{"$f":"P884","v":0},{"$f":"P885","v":2820},{"$f":"P886","v":96820},{"$f":"P887","v":"(below 60 years)"},{"$f":"P888","v":0},{"$f":"P889","v":96820},{"$f":"IF($E$4<=O1169,0,IF($E$4>500000,0,IF($E$4>O1169,IF(C1169<2000,C1169,2000),0)))","v":0},2820,96820,null,{"$f":"Q878+20000","v":270000},{"$f":"N1169-20000","v":250000}]
["2016-17","2017-18",{"$f":"P912","v":94000},{"$f":"P913","v":0},{"$f":"P914","v":2820},{"$f":"P915","v":96820},{"$f":"P916","v":"(below 60 years)"},{"$f":"P917","v":0},{"$f":"P918","v":96820},{"$f":"IF($E$4<=O1170,0,IF($E$4>500000,0,IF($E$4>O1170,IF(C1170<5000,C1170,5000),0)))","v":0},2820,96820,null,{"$f":"Q907+20000","v":270000},{"$f":"N1170-20000","v":250000},{"$f":"L907","v":0},10000000]
[{"$f":"B1170","v":"2017-18"},"2018-19",{"$f":"P941","v":81500},{"$f":"P942","v":0},{"$f":"P943","v":2445},{"$f":"P944","v":83945},{"$f":"P945","v":"(below 60 years)"},{"$f":"P946","v":0},{"$f":"P947","v":83945},{"$f":"IF($E$4<=250000,0,IF($E$4>350000,0,IF($E$4>300000,2500,IF($E$4>50000,C1171))))","v":0},2445,83945,null,null,null,{"$f":"L936","v":0},5000000]
["2018-19","2019-20",{"$f":"P970","v":81500},{"$f":"P971","v":0},{"$f":"P972","v":3260},{"$f":"P973","v":84760},{"$f":"P974","v":"(below 60 years)"},{"$f":"P975","v":0},{"$f":"P976","v":84760},{"$f":"IF($E$4<=250000,0,IF($E$4>350000,0,IF($E$4>300000,2500,IF($E$4>50000,C1172))))","v":0},{"$f":"IF(J1172>0,ROUND((C1172-J1172)*0.04,0),E1172)","v":3260},84760]
["2019-20","2020-21",{"$f":"P999","v":81500},{"$f":"P1000","v":0},{"$f":"P1001","v":3260},{"$f":"P1002","v":84760},{"$f":"P1003","v":"(below 60 years)"},{"$f":"P1004","v":0},{"$f":"P1005","v":84760},{"$f":"IF($E$4<=O1173,0,IF($E$4>500000,0,IF($E$4>O1173,IF(C1173<12500,C1173,12500),0)))","v":0},{"$f":"IF(J1173>0,ROUND((C1173-J1173)*0.04,0),E1173)","v":3260},84760,null,{"$f":"Q1022+20000","v":20000},{"$f":"N1173-20000","v":0}]
["2020-21","2021-22",{"$f":"P1028","v":81500},{"$f":"P1029","v":0},{"$f":"P1030","v":3260},{"$f":"P1031","v":84760},{"$f":"P1032","v":"(below 60 years)"},{"$f":"P1033","v":0},{"$f":"P1034","v":84760},{"$f":"IF($E$4<=O1174,0,IF($E$4>500000,0,IF($E$4>O1174,IF(C1174<12500,C1174,12500),0)))","v":0},{"$f":"IF(J1174>0,ROUND((C1174-J1174)*0.04,0),E1174)","v":3260},84760,null,{"$f":"Q995+20000","v":20000},{"$f":"N1174-20000","v":0}]
["2021-22","2022-23",{"$f":"P1057","v":81500},{"$f":"P1058","v":0},{"$f":"P1059","v":3260},{"$f":"P1060","v":84760},{"$f":"P1061","v":"(below 60 years)"},{"$f":"P1062","v":0},{"$f":"P1063","v":84760},{"$f":"IF($E$4<=O1175,0,IF($E$4>500000,0,IF($E$4>O1175,IF(C1175<12500,C1175,12500),0)))","v":0},{"$f":"IF(J1175>0,ROUND((C1175-J1175)*0.04,0),E1175)","v":3260},84760,null,{"$f":"Q996+20000","v":20000},{"$f":"N1175-20000","v":0},{"$f":"L938","v":0},5000000]
["2022-23","2023-24",{"$f":"P1086","v":81500},{"$f":"P1087","v":0},{"$f":"P1088","v":3260},{"$f":"P1089","v":84760},{"$f":"P1090","v":"(below 60 years)"},{"$f":"P1091","v":0},{"$f":"P1092","v":84760},{"$f":"IF($E$4<=O1176,0,IF($E$4>500000,0,IF($E$4>O1176,IF(C1176<12500,C1176,12500),0)))","v":0},{"$f":"IF(J1176>0,ROUND((C1176-J1176)*0.04,0),E1176)","v":3260},84760,null,{"$f":"Q997+20000","v":20000},{"$f":"N1176-20000","v":0},{"$f":"L939","v":"Sur. Amt"},5000000]
["2023-24","2024-25",{"$f":"P1086","v":81500},{"$f":"P1087","v":0},{"$f":"P1088","v":3260},{"$f":"P1089","v":84760},{"$f":"P1090","v":"(below 60 years)"},{"$f":"P1091","v":0},{"$f":"P1092","v":84760},{"$f":"IF($E$4<=O1177,0,IF($E$4>K1183,0,IF($E$4>O1177,IF(C1177<K1182,C1177,K1182),0)))","v":0},{"$f":"IF(J1177>0,ROUND((C1177-J1177)*0.04,0),E1177)","v":3260},84760]
[{"$f":"$E$2","v":"2023-24"},{"$f":"INDEX($B$1139:$B$1177,MATCH($A$1178,$A$1139:$A$1177,0))","v":"2024-25"},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!D433,INDEX($C$1139:$C$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":39500},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!E433,INDEX($D$1139:$D$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":0},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!F433,INDEX($E$1139:$E$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":1580},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!G433,INDEX($F$1139:$F$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":41080},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!H433,INDEX($G$1139:$G$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":0},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!I433,INDEX($H$1139:$H$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":0},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!J433,INDEX($I$1139:$I$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":41080},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!K433,INDEX($J$1139:$J$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":0},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!L433,INDEX($K$1139:$K$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":1580},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!M433,INDEX($L$1139:$L$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":41080},null,null,null,{"$f":"INDEX($P$1139:$P$1175,MATCH($A$1178,$A$1139:$A$1175,0))","v":{"$error":"#N/A"}},{"$f":"INDEX($Q$1139:$Q$1175,MATCH($A$1178,$A$1139:$A$1175,0))","v":{"$error":"#N/A"}}]
["Fin._Year","Asst. Year","TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due","Rebate u/s 87A","Revised E.cess(adjusting 87A)","Revised Total Tax due","Tax Due"]
[null,"FIN. YEAR",{"$f":"E2","v":"2023-24"},null,"Net Tax Due",null,null,"F.Year","New option u/s 115BAC","Existing Option","Final Value"]
[null,"TAX CATE.",{"$f":"E3","v":"Male"},null,null,null,null,"2023-24",25000,12500,{"$f":"IF($A$2=$I$1210,I1181,J1181)","v":12500}]
[null,"TAX INCO.",{"$f":"E4","v":845000},null,{"$f":"C1182-O1170","v":595000},null,{"$f":"IF(G1184=\"\",\" \",UPPER(MID(G1184,4,1)))","v":" "},null,700000,500000,{"$f":"IF($A$2=$I$1210,I1182,J1182)","v":500000},"Taxable amt when Pannotavbl"]
[null,"TAX IF PAN IS NOT PROVIDED",null,null,null,null,"PAN NO","Total Net tax payable/refundable (rouded off)",null,null,null,"Tax cal.",{"$f":"C1185","v":39500},{"$f":"C1186","v":64250}]
[null,"RATE","TAX","REBATE","SUR.","TOTAL",{"$f":"Statement!C6","v":""},"Total Tax due",null,{"$f":"Statement!H75","v":1312620},"Rounded","Add. Income",{"$f":"$E$4-$Q$1178","v":{"$error":"#N/A"}},{"$f":"$E$4-$Q$1178","v":{"$error":"#N/A"}}]
[null,"NORMAL",{"$f":"C1178","v":39500},{"$f":"J1178","v":0},{"$f":"IF(K1178>0,K1178,0)","v":1580},{"$f":"IF(L1178>0,L1178,0)","v":41080},{"$f":"IF(G1182=\"P\",\"P\",\"\")","v":""},"Releif u/s 89(1)",null,{"$f":"Statement!H76","v":0},null,"Sur. Rate",{"$f":"P1178","v":{"$error":"#N/A"}},{"$f":"P1178","v":{"$error":"#N/A"}}]
[null,"ABNORMAL",{"$f":"$X$1204","v":64250},{"$f":"D1185","v":0},{"$f":"ROUND(C1186*4%,0)","v":2570},{"$f":"C1186+E1186-D1186","v":66820},{"$f":"LEN(Statement!C6)","v":0},"Net tax due",null,{"$f":"J1184-J1185","v":1312620},null,"Marignal relief",{"$f":"D1178","v":0},{"$f":"M1186","v":0}]
[null,"FINAL",{"$f":"IF(G1187=\"YES\",IF(G1185=\"P\",C1185,C1186))","v":false},{"$f":"IF(G1187=\"YES\",IF(G1185=\"P\",D1185,D1186))","v":false},{"$f":"IF(G1187=\"YES\",IF(G1185=\"P\",E1185,E1186))","v":false},{"$f":"IF(G1187=\"YES\",IF(G1185=\"P\",F1185,F1186))","v":false},{"$f":"IF(G1186=10,\"YES\",\"NO\")","v":"NO"},"Tax Deducted",null,{"$f":"Statement!H78","v":0},null,"Cess",{"$f":"K1178","v":1580},{"$f":"ROUND((N1183+N1186)*M1200,0)","v":0}]
[null,"Test message",{"$f":"IF(C1187=FALSE,C1186,C1187)","v":64250},{"$f":"IF(C1188<=0,0,IF(D1187=FALSE,D1186,D1187))","v":0},{"$f":"IF(E1187=FALSE,N1187,E1187)","v":0},{"$f":"IF(F1187=FALSE,N1188,F1187)","v":64250},null,"Difference",null,{"$f":"ROUND((J1186-J1187),-1)","v":1312620},null,null,{"$f":"M1183+M1186+M1187","v":41080},{"$f":"N1183+N1186+N1187","v":64250}]
[null,null,{"$f":"IF(C1187=C1185,\"\",\"Tax Rate will be 30% higher due to PANNOTAVBL or wrong PAN\")","v":"Tax Rate will be 30% higher due to PANNOTAVBL or wrong PAN"},null,null,null,null,"Text message",{"$f":"IF(J1187>J1186,\"Net Tax Refundable\",IF(J1186>J1187,\"Net Tax Due\",\"NIL AMT RETURN\"))","v":"Net Tax Due"},null,null,"Test message "]
[null,"Marginal Releif",null,null,null,null,null,"Final txt message for statement",null,null,null,{"$f":"CONCATENATE(\"If proper  PAN is input in Employee Data sheet, then\",\"  \",\"Total Taxable amount (including cess but excluding relief u/s 87A)\",\"  \",\"is \",\"Rs.\",\"  \",M1188,\"  \")","v":"If proper  PAN is input in Employee Data sheet, then  Total Taxable amount (including cess but excluding relief u/s 87A)  is Rs.  41080  "}]
[null,"(","After allowed  Marginal relief ","Rs.",{"$f":"H1178","v":0},")",{"$f":"CONCATENATE(B1191,\"  \",G1190,\"  \",F1191)","v":"(    )"},{"$f":"IF(J1188>0,H1192,IF(J1188<0,H1193,H1194))","v":"Income Tax PAYABLE {Balance [19- 20 ]}     (Rounded off)"}]
[null,{"$f":"CONCATENATE(B1191,\"  \",C1191,\" \",D1191,\"  \",E1191,\" \",F1191)","v":"(  After allowed  Marginal relief  Rs.  0 )"},null,null,{"$f":"IF(D1178>0,CONCATENATE(\"(\",\"Including net surcharge amt.\",\"Rs.\",D1178,\")\"),\"\")","v":""},null,null,"Income Tax PAYABLE {Balance [19- 20 ]}     (Rounded off)"]
[null,"Marginal relief-Not Applicable",null,null,null,null,"( Not Applicable  )","Income Tax REFUNDABLE {Balance [20-19 ]}  (Rounded off)",null,null,null,"TDS rate applicable  under sec. 206AA in case where PAN is not furnished by the employee"]
[null,{"$f":"CONCATENATE(B1191,\"  \",B1193,\" \",F1191)","v":"(  Marginal relief-Not Applicable )"},null,null,null,null,null,"Nil Tax Return {Balance [19-20 ]}     (Rounded off)"]
[null,"Net Tax Liability",null,null,null,null,null,null,null,null,null,{"$f":"IF(C1189=\"\",\"\",IF(M1199>20,L1193,C1189))","v":"Tax Rate will be 30% higher due to PANNOTAVBL or wrong PAN"}]
[null,"Total Tax due",null,null,null,null,{"$f":"L1169-'Tax Calculation'!$J$99","v":96820}]
[null,"Tax Deducted",null,null,null,null,{"$f":"'Tax Calculation'!$J$96","v":0},null,null,null,null,"Taxable amt  ",{"$f":"C1182","v":845000}]
[null,"Net Tax due",null,null,null,null,{"$f":"IF(G1197>G1196,0,G1196-G1197)","v":96820},null,null,null,null,"Tax due",{"$f":"C1185","v":39500}]
[null,"Net Tax payable",null,null,null,null,{"$f":"IF(G1198>0,G1198,0)","v":96820},null,null,null,null,"Average rate",{"$f":"ROUND(M1198/M1197*100,2)","v":4.67}]
[null,"Net Tax refundable",null,null,null,null,{"$f":"IF(G1197>G1196,G1197-G1196,0)","v":0},null,null,null,null,"Applicable rate",{"$f":"IF(C1186>C1185,0%,4%)","v":0}]
[null,"Net Tax due-NIL",null,null,null,null,{"$f":"IF(G1196=G1197,0,0)","v":0}]
[null,{"$f":"IF(G1199>0,B1199,IF(G1200>0,B1200,B1201))","v":"Net Tax payable"},null,null,null,null,{"$f":"INDEX(G1199:G1201,MATCH(B1202,B1199:B1201,0))","v":96820},null,null,"F.Y.","2016-17"]
[null,null,null,null,null,null,null,null,null,{"$f":"$E$3","v":"Male"},null,{"$f":"INDEX($L$1204:$L$1207,MATCH($J$1203,$J$1204:$J$1207,0))","v":94000},"Range","Limit","Limit","Rate","Regular Tax",null,null,"Abnormal Tax","Tax amt",null,"F.Y.","TAX"]
[null,"Amount in words",null,{"$f":"IF(G1202=0,\"No Tax amtount\",pravesh(G1202))","v":"Rupees NinetySix Thousand Eight Hundred Twenty Only "},null,null,null,null,null,"Male",null,{"$f":"IF($C$1182>1000000,($C$1182-1000000)*30%+(125000),IF($C$1182>500000,($C$1182-500000)*20%+(25000),IF($C$1182>250000,($C$1182-250000)*10%,\"0\")))","v":94000},250000,{"$f":"MAX(IF($J$1203=J1204,M1204,0),IF($J$1203=J1205,M1205,0),IF($J$1203=J1206,M1206,0),IF($J$1203=J1207,M1207,0))","v":250000},{"$f":"IF($E$4<=N1204,$E$4-0,N1204)","v":250000},"0%",{"$f":"ROUND(O1204*P1204,0)","v":0},null,null,0,{"$f":"ROUND(O1204*T1204,0)","v":0},null,{"$f":"$E$2","v":"2023-24"},{"$f":"IF(W1204=W1205,X1205,X1206)","v":64250}]
[null,"Test message",null,{"$f":"CONCATENATE(\"(\",\"  \",D1204,\"  \",\")\")","v":"(  Rupees NinetySix Thousand Eight Hundred Twenty Only   )"},null,null,null,null,null,"Female",null,{"$f":"IF($C$1182>1000000,($C$1182-1000000)*30%+(125000),IF($C$1182>500000,($C$1182-500000)*20%+(25000),IF($C$1182>250000,($C$1182-250000)*10%,\"0\")))","v":94000},250000,500000,{"$f":"MAX(IF($E$4<=N1205,$E$4-N1204,N1205-N1204),IF($E$4>N1204,,0))","v":250000},0.1,{"$f":"ROUND(O1205*P1205,0)","v":25000},null,null,{"$f":"IF(M1199>20,P1205,IF(Q1207>0,20%,30%))","v":0.3},{"$f":"ROUND(O1205*T1205,0)","v":75000},null,"2016-17",{"$f":"U1208","v":126750}]
[null,null,null,null,null,null,null,null,null,"Senior Citizen",null,{"$f":"IF($C$1182>1000000,($C$1182-1000000)*30%+(120000),IF($C$1182>500000,($C$1182-500000)*20%+(20000),IF($C$1182>300000,($C$1182-300000)*10%,\"0\")))","v":89000},300000,1000000,{"$f":"MAX(IF($E$4<=N1206,$E$4-N1205,N1206-N1205),IF($E$4>N1205,,0))","v":345000},0.2,{"$f":"ROUND(O1206*P1206,0)","v":69000},null,null,{"$f":"IF(Q1205=0,MAX($P$1204:$P$1207),IF(Q1207>0,MAX($P$1204:$P$1206),15%))","v":0.15},{"$f":"ROUND(O1206*T1206,0)","v":51750},null,"2017-18",{"$f":"U1215","v":64250}]
[null,null,null,null,null,null,null,null,null,"Very Senior Citizen",null,{"$f":"IF($C$1182>1000000,($C$1182-1000000)*30%+(100000),IF($C$1182>500000,($C$1182-500000)*20%,\"0\"))","v":69000},500000,"10,00,000+",{"$f":"MAX($E$4>N1206,$E$4-N1206,0)","v":0},0.3,{"$f":"ROUND(O1207*P1207,0)","v":0},null,null,{"$f":"IF(T1206=30%,10%,30%)","v":0.3},{"$f":"ROUND(O1207*T1207,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q1204:Q1207)","v":94000},null,null,null,{"$f":"SUM(U1204:U1207)","v":126750}]
[null,null,null,null,null,null,null,null,null,"F.Y.","2017-18"]
[null,null,null,null,null,null,null,null,null,{"$f":"$E$3","v":"Male"},null,{"$f":"INDEX($L$1211:$L$1214,MATCH($J$1203,$J$1211:$J$1214,0))","v":81500},"Range","Limit","Limit","Rate","Regular Tax",null,null,"Abnormal Tax","Tax amt"]
[null,"Male",null,"Senior Citizen",null,"Very Senior Citizen",null,"Actual Age",{"$f":"J1203","v":"Male"},"Male",null,{"$f":"IF($C$1182>1000000,($C$1182-1000000)*30%+(112500),IF($C$1182>500000,($C$1182-500000)*20%+(12500),IF($C$1182>250000,($C$1182-250000)*5%,\"0\")))","v":81500},250000,{"$f":"MAX(IF($J$1203=J1211,M1211,0),IF($J$1203=J1212,M1212,0),IF($J$1203=J1213,M1213,0),IF($J$1203=J1214,M1214,0))","v":250000},{"$f":"IF($E$4<=N1211,$E$4-0,N1211)","v":250000},"0%",{"$f":"ROUND(O1211*P1211,0)","v":0},null,null,0,{"$f":"ROUND(O1211*T1211,0)","v":0}]
[null,250000,0,300000,0,500000,0,"Tax Rate",0.1,"Female",null,{"$f":"IF($C$1182>1000000,($C$1182-1000000)*30%+(112500),IF($C$1182>500000,($C$1182-500000)*20%+(25000),IF($C$1182>250000,($C$1182-250000)*10%,\"0\")))","v":94000},250000,500000,{"$f":"MAX(IF($E$4<=N1212,$E$4-N1211,N1212-N1211),IF($E$4>N1211,,0))","v":250000},0.05,{"$f":"ROUND(O1212*P1212,0)","v":12500},null,null,{"$f":"IF(M1206>20,P1212,IF(Q1214>0,20%,30%))","v":0.05},{"$f":"ROUND(O1212*T1212,0)","v":12500}]
[null,500000,25000,null,20000,null,0,null,0.2,"Senior Citizen",null,{"$f":"IF($C$1182>1000000,($C$1182-1000000)*30%+(110000),IF($C$1182>500000,($C$1182-500000)*20%+(10000),IF($C$1182>300000,($C$1182-300000)*5%,\"0\")))","v":79000},300000,1000000,{"$f":"MAX(IF($E$4<=N1213,$E$4-N1212,N1213-N1212),IF($E$4>N1212,,0))","v":345000},0.2,{"$f":"ROUND(O1213*P1213,0)","v":69000},null,null,{"$f":"IF(Q1212=0,MAX($P$1204:$P$1207),IF(Q1214>0,MAX($P$1204:$P$1206),15%))","v":0.15},{"$f":"ROUND(O1213*T1213,0)","v":51750}]
[null,1000000,125000,null,120000,null,100000,null,0.3,"Very Senior Citizen",null,{"$f":"IF($C$1182>1000000,($C$1182-1000000)*30%+(100000),IF($C$1182>500000,($C$1182-500000)*20%,\"0\"))","v":69000},500000,"10,00,000+",{"$f":"MAX($E$4>N1213,$E$4-N1213,0)","v":0},0.3,{"$f":"ROUND(O1214*P1214,0)","v":0},null,null,{"$f":"IF(T1213=30%,10%,30%)","v":0.3},{"$f":"ROUND(O1214*T1214,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q1211:Q1214)","v":81500},null,null,null,{"$f":"SUM(U1211:U1214)","v":64250}]
[null,"Tax on Total Income Including Agri. Income",null,null,null,{"$f":"IF(F1219>0,(IF(I1211<G1203, (IF(F1209<B1212, (0), (IF(F1209<B1213, ((F1209-B1212)*I1212), (IF(F1209<B1214, (((F1209-B1213)*I1213)+C1213), (((F1209-B1214)*I1214)+C1214))))))), (IF(I1211>=G1204, (IF(F1209<B1213, (0),(IF(F1209<B1214, ((F1209-B1213)*I1213), (((F1209-B1214)*I1214)+G1214))))), (IF(F1209<D1212, (0), (IF(F1209<B1213, ((F1209-D1212)*I1212), (IF(F1209<B1214, (((F1209-B1213)*I1213)+E1213), (((F1209-B1214)*I1214)+E1214))))))))))), (0))","v":0}]
[null,"Rebate due to Agri. Income",null,null,null,{"$f":"IF(F1216>0,(IF(I1211<G1203, (IF(H1207<B1212, (0), (IF(H1207<B1213, ((H1207-B1212)*I1212), (IF(H1207<B1214, (((H1207-B1213)*I1213)+C1213), (((H1207-B1214)*I1214)+C1214))))))), (IF(I1211>=G1204, (IF(H1207<B1213, (0),(IF(H1207<B1214, ((H1207-B1213)*I1213), (((H1207-B1214)*I1214)+G1214))))), (IF(H1207<D1212, (0), (IF(H1207<B1213, ((H1207-D1212)*I1212), (IF(H1207<B1214, (((H1207-B1213)*I1213)+E1213), (((H1207-B1214)*I1214)+E1214))))))))))), (0))","v":0}]
[null,"Tax Payable after Agri. Income's Rebate",null,null,null,{"$f":"F1216-F1217","v":0}]
[null,"Tax on Total Income Excluding  Agri. Income",null,null,null,{"$f":"IF(I1211<B1211, (IF(F1207<B1212, (0), (IF(F1207<B1213, ((F1207-B1212)*I1212), (IF(F1207<B1214, (((F1207-B1213)*I1213)+C1213), (((F1207-B1214)*I1214)+C1214))))))), (IF(I1211>=G1204, (IF(F1207<B1213, (0),(IF(F1207<B1214, ((F1207-B1213)*I1213), (((F1207-B1214)*I1214)+G1214))))), (IF(F1207<D1212, (0), (IF(F1207<B1213, ((F1207-D1212)*I1212), (IF(F1207<B1214, (((F1207-B1213)*I1213)+E1213), (((F1207-B1214)*I1214)+E1214))))))))))","v":0}]
[null,null,null,null,null,null,null,null,"10% surcharge on income tax if the total income exceeds Rs 50 Lakhs but below Rs 1 crore"]
[null,null,null,null,null,null,null,null,"15% surcharge on income tax if the total income exceeds Rs 1 crore but below Rs 2 crore"]
[null,null,null,null,null,null,null,null,"25% surcharge on income tax if the total income exceeds Rs 2 crore but below Rs 5 crore"]
[null,null,null,null,null,null,null,null,"37% surcharge on income tax if the total income exceeds Rs 5 crore"]
[null,null,null,null,null,null,null,null,"Surcharge Table (2019-20)"]
[null,null,null,null,null,null,null,null,0,5000000,0]
[null,null,null,null,null,null,null,null,{"$f":"J1225+1","v":5000001},10000000,0.1]
[null,null,null,null,null,null,null,null,{"$f":"J1226+1","v":10000001},20000000,0.15]
[null,null,null,null,null,null,null,null,{"$f":"J1227+1","v":20000001},50000000,0.25]
[null,null,null,null,null,null,null,null,{"$f":"J1228+1","v":50000001},null,0.37]
["Computation interest U/s 234 A/B/C"]
[null,"u/s 234A",null,"u/s 234B &C",null,"u/s 234A"]
[null,"Date","Month code","Date","Month code"]
["Due Date",{"$f":"'Tax Calculation'!I905","v":"00:00:00"},{"$f":"MONTH(B1233)","v":1},{"$f":"'Tax Calculation'!I907","v":"00:00:00"},{"$f":"MONTH(D1233)","v":1}]
["ITR Date",{"$f":"'Tax Calculation'!I906","v":"00:00:00"},{"$f":"MONTH(B1234)","v":1},{"$f":"'Tax Calculation'!I908","v":"00:00:00"},{"$f":"MONTH(D1234)","v":1}]
["Delary in months",{"$f":"((YEAR(B1234)-YEAR(B1233))*12+MONTH(B1234)-MONTH(B1233))","v":0},null,{"$f":"((YEAR(B1234)-YEAR(D1233))*12+MONTH(B1234)-MONTH(D1233))","v":0}]
[null,"INTEREST   U/S 234 A","INTEREST U/S 234 B","INTEREST U/S 234 C","Total tax due/refund","Text message"]
[]
["Tax due",{"$f":"'Tax Calculation'!$J$94","v":109200},{"$f":"B1238","v":109200},{"$f":"IF('Tax Calculation'!$J$100>10000,'Tax Calculation'!$J$100,0)","v":109200},{"$f":"'Tax Calculation'!J926+'Tax Calculation'!J896-'Tax Calculation'!J901","v":0},{"$f":"IF(E1240>0,\"Total Tax Due\",\"Total Tax Refundable\")","v":"Total Tax Refundable"}]
["Tax paid",{"$f":"'Tax Calculation'!$J$96","v":0},{"$f":"'Tax Calculation'!$J$96","v":0},null,{"$f":"'Tax Calculation'!J898","v":0}]
["Amt (rounded off)",{"$f":"IF(B1239>B1238,0,ROUNDDOWN(B1238-B1239,-2))","v":109200},{"$f":"IF(C1239>C1238,0,ROUNDDOWN(C1238-C1239,-2))","v":109200},{"$f":"IF(D1239>D1238,0,ROUNDDOWN(D1238-D1239,-2))","v":109200},{"$f":"E1238-E1239","v":0}]
["Condition apply",{"$f":"'Tax Calculation'!$J$103","v":"Yes"},{"$f":"'Tax Calculation'!$J$105","v":"Yes"},{"$f":"'Tax Calculation'!$J$106","v":"Yes"}]
["Interest due",{"$f":"(ROUND(IF(AND(B1240>0,B1235>0),(B1240*1%*B1235),0),0))","v":0},{"$f":"(ROUND(IF('Tax Calculation'!$F$120<('Tax Calculation'!$J$100*90%),(C1240*1%*D1235),0),0))","v":0},{"$f":"F1254","v":48562}]
["Intrest with condt",{"$f":"IF(B1241=\"YES\",B1242,0)","v":0},{"$f":"IF(C1241=\"YES\",C1242,0)","v":0},{"$f":"IF(D1241=\"YES\",D1242,0)","v":48562}]
["Interest"]
[]
[]
["Tax",null,null,"Tax (other capital gain income)",0]
["Date  upto","Adv tax due","Act. Tax paid","Shortage tax","Rounded off","Int u/s 234C",null,"APPLICABLE RATE FOR 234C"]
[{"$f":"Statement!A92","v":"15-Jun-2023"},{"$f":"Statement!C92","v":0},{"$f":"Statement!E92","v":0},{"$f":"Statement!G92","v":0},{"$f":"IF(D1249>0,ROUNDDOWN(D1249,-2),0)","v":0},{"$f":"IF(E1249<0,0,ROUND(E1249*0.01*3,0))","v":0},null,"Fin.Year","Code","RATE FOR 234C"]
[{"$f":"Statement!A93","v":"15-Sep-2023"},{"$f":"Statement!C93","v":393786},{"$f":"Statement!E93","v":0},{"$f":"Statement!G93","v":393786},{"$f":"IF(D1250>0,ROUNDDOWN(D1250,-2),0)","v":393700},{"$f":"IF(E1250<0,0,ROUNDDOWN(E1250,-2)*0.01*3)","v":11811},null,{"$f":"Statement!F2","v":"2023-24"},{"$f":"IF(H1250=H1254,I1254,IF(H1250=H1252,I1252,IF(H1250=H1253,I1253,\"B\")))","v":"B"},{"$f":"IF($I$1250=\"A\",15%,0%)","v":0}]
[{"$f":"Statement!A94","v":"15-Dec-2023"},{"$f":"Statement!C94","v":787572},{"$f":"Statement!E94","v":0},{"$f":"Statement!G94","v":787572},{"$f":"IF(D1251>0,ROUNDDOWN(D1251,-2),0)","v":787500},{"$f":"IF(E1251<0,0,ROUNDDOWN(E1251,-2)*0.01*3)","v":23625},null,"Opted",null,{"$f":"IF($I$1250=\"A\",45%,30%)","v":0.3}]
[{"$f":"Statement!A95","v":"15-Mar-2024"},{"$f":"Statement!C95","v":1312620},{"$f":"Statement!E95","v":0},{"$f":"Statement!G95","v":1312620},{"$f":"IF(D1252>0,ROUNDDOWN(D1252,-2),0)","v":1312600},{"$f":"IF(E1252<0,0,ROUNDDOWN(E1252,-2)*0.01*1)","v":13126},null,"2016-17","A",{"$f":"IF($I$1250=\"A\",75%,60%)","v":0.6}]
[{"$f":"Statement!A96","v":"31-Mar-2024"},{"$f":"Statement!C96","v":1312620},{"$f":"Statement!E96","v":0},{"$f":"Statement!G96","v":0},{"$f":"IF(D1253>0,ROUNDDOWN(D1253,-2),0)","v":0},{"$f":"'Tax Calculation'!J921","v":0},null,"2017-18","A",{"$f":"IF($I$1250=\"A\",100%,100%)","v":1}]
[{"$f":"Statement!A97","v":"Total"},{"$f":"Statement!C97","v":1312620},{"$f":"Statement!E97","v":0},{"$f":"Statement!G97","v":1312600},null,{"$f":"SUM(F1249:F1253)","v":48562},null,"2018-19","A",{"$f":"IF($I$1250=\"A\",100%,100%)","v":1}]
[null,"234C","234B","234A"]
["Company",{"$f":"K1253","v":0},{"$f":"I1246","v":0},{"$f":"I1242","v":0}]
["Firm",{"$f":"D1252","v":1312620},{"$f":"C1242","v":0},{"$f":"B1242","v":0}]
["Male",{"$f":"F1254","v":48562},{"$f":"C1242","v":0},{"$f":"B1242","v":0}]
[]
[]
[]
[null,"ASST. YEAR","F. YEAR","For U/S 234B"]
["Q1","2014-15","2013-14","2014-03-31"]
["Q2","2015-16","2014-15","2015-03-31"]
["Q3","2016-17","2015-16","2016-03-31"]
["Q4","2017-18","2016-17","2016-03-31"]
[null,{"$f":"'Tax Calculation'!H815","v":0},{"$f":"'Tax Calculation'!C815","v":0},{"$f":"VLOOKUP(C1267,C1263:D1266,2,0)","v":{"$error":"#N/A"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Determination of Maximum limit under Chapter VIA for f.y. 2014-15",null,null,null,null,null,null,null,null,"Determination of Maximum limit under Chapter VIA for f.y. 2015-16",null,null,null,null,null,null,null,null,null,null,"Determination of Maximum limit under Chapter VIA for f.y. 2016-17",null,null,null,null,null,null,null,null,"Determination of Maximum limit under Chapter VIA for f.y. 2017-18",null,null,null,null,null,null,null,null,"Determination of Maximum limit under Chapter VIA for f.y. 2018-19",null,null,null,null,null,null,null,null,"Determination of Maximum limit under Chapter VIA for f.y. 2019-20"]
[null,"Selected Tax Category",{"$f":"Statement!C5","v":"MALE"},null,null,null,null,null,null,null,"Selected Tax Category",{"$f":"C1285","v":"MALE"},null,null,null,null,null,null,null,null,null,"Selected Tax Category",{"$f":"L1285","v":"MALE"},null,null,null,null,null,null,null,"Selected Tax Category",{"$f":"W1285","v":"MALE"},null,null,null,null,null,null,null,"Selected Tax Category",{"$f":"AF1285","v":"MALE"},null,null,null,null,null,null,null,"Selected Tax Category",{"$f":"AO1285","v":"MALE"}]
["Section","Name of section","MALE","FEMALE","SENIOR CITIZEN","VERY SENIOR CITIZEN","Max Limit","Remarks",null,"Section","Name of section","MALE","FEMALE","SENIOR CITIZEN","VERY SENIOR CITIZEN","Max Limit","Remarks",null,null,null,"Section","Name of section","MALE","FEMALE","SENIOR CITIZEN","VERY SENIOR CITIZEN","Max Limit","Remarks",null,"Section","Name of section","MALE","FEMALE","SENIOR CITIZEN","VERY SENIOR CITIZEN","Max Limit","Remarks",null,"Section","Name of section","MALE","FEMALE","SENIOR CITIZEN","VERY SENIOR CITIZEN","Max Limit","Remarks",null,"Section","Name of section","MALE","FEMALE","SENIOR CITIZEN","VERY SENIOR CITIZEN","Max Limit"]
[{"$f":"pks!A163","v":"U/S 80 C "},{"$f":"pks!B163","v":"Invesment in specified investment plans"},{"$f":"pks!C163","v":"Upto Rs. 150000"},{"$f":"pks!D163","v":"Upto Rs. 150000"},{"$f":"pks!E163","v":"Upto Rs. 150000"},{"$f":"pks!F163","v":"Upto Rs. 150000"},{"$f":"IF($C$1285=$C$1286,C1287,IF($C$1285=$D$1286,D1287,IF($C$1285=$E$1286,E1287,F1287)))","v":"Upto Rs. 150000"},"(Maxi. Limit Rs. 150000 (from F.Y. 14-15))",{"$f":"CONCATENATE(G1287,\"  \",H1287)","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 14-15))"},{"$f":"pks!J163","v":"U/S 80 C "},{"$f":"pks!K163","v":"Invesment in specified investment plans"},{"$f":"pks!L163","v":"Upto Rs. 150000"},{"$f":"pks!M163","v":"Upto Rs. 150000"},{"$f":"pks!N163","v":"Upto Rs. 150000"},{"$f":"pks!O163","v":"Upto Rs. 150000"},{"$f":"IF($C$1285=$C$1286,L1287,IF($C$1285=$D$1286,M1287,IF($C$1285=$E$1286,N1287,O1287)))","v":"Upto Rs. 150000"},"(Maxi. Limit Rs. 150000 (from F.Y. 15--16))",null,null,{"$f":"CONCATENATE(P1287,\"  \",Q1287)","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"pks!S163","v":"U/S 80 C "},{"$f":"pks!T163","v":"Invesment in specified investment plans"},{"$f":"pks!U163","v":"Upto Rs. 150000"},{"$f":"pks!V163","v":"Upto Rs. 150000"},{"$f":"pks!W163","v":"Upto Rs. 150000"},{"$f":"pks!X163","v":"Upto Rs. 150000"},{"$f":"IF($C$1285=$C$1286,W1287,IF($C$1285=$D$1286,X1287,IF($C$1285=$E$1286,Y1287,Z1287)))","v":"Upto Rs. 150000"},"(Maxi. Limit Rs. 150000 (from F.Y. 15--16))",{"$f":"CONCATENATE(AA1287,\"  \",AB1287)","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"pks!AB163","v":"U/S 80 C "},{"$f":"pks!AC163","v":"Invesment in specified investment plans"},{"$f":"pks!AD163","v":"Upto Rs. 150000"},{"$f":"pks!AE163","v":"Upto Rs. 150000"},{"$f":"pks!AF163","v":"Upto Rs. 150000"},{"$f":"pks!AG163","v":"Upto Rs. 150000"},{"$f":"IF($C$1285=$C$1286,AF1287,IF($C$1285=$D$1286,AG1287,IF($C$1285=$E$1286,AH1287,AI1287)))","v":"Upto Rs. 150000"},{"$f":"pks!AI163","v":"(Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},"(Maxi. Limit Rs. 150000 (from F.Y. 15--16))",{"$f":"CONCATENATE(AK1287,\"  \",AL1287)","v":"(Maxi. Limit Rs. 150000 (from F.Y. 15--16))  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"pks!AL163","v":"Invesment in specified investment plans"},{"$f":"pks!AM163","v":"Upto Rs. 150000"},{"$f":"pks!AN163","v":"Upto Rs. 150000"},{"$f":"pks!AO163","v":"Upto Rs. 150000"},{"$f":"pks!AP163","v":"Upto Rs. 150000"},{"$f":"IF($C$1285=$C$1286,AO1287,IF($C$1285=$D$1286,AP1287,IF($C$1285=$E$1286,AQ1287,AR1287)))","v":"Upto Rs. 150000"},"(Maxi. Limit Rs. 150000 (from F.Y. 15--16))",{"$f":"CONCATENATE(AS1287,\"  \",AT1287)","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"pks!AT163","v":"U/S 80 C "},{"$f":"pks!AU163","v":"Invesment in specified investment plans"},{"$f":"pks!AV163","v":"Upto Rs. 150000"},{"$f":"pks!AW163","v":"Upto Rs. 150000"},{"$f":"pks!AX163","v":"Upto Rs. 150000"},{"$f":"pks!AY163","v":"Upto Rs. 150000"},{"$f":"pks!AZ163","v":"Upto Rs. 150000"},{"$f":"pks!BA163","v":"(Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"pks!BB163","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"}]
[{"$f":"pks!A164","v":"U/S 80CCC"},{"$f":"pks!B164","v":"Payment of premium for annuity plan of LIC or any other  "},{"$f":"pks!C164","v":"Upto Rs. 100000"},{"$f":"pks!D164","v":"Upto Rs. 100000"},{"$f":"pks!E164","v":"Upto Rs. 100000"},{"$f":"pks!F164","v":"Upto Rs. 100000"},"Upto Rs. 100000","(such amount shall not be allowed under section 80C.)","Upto Rs. 100000  (such amount shall not be allowed under section 80C.)",{"$f":"pks!J164","v":"U/S 80CCC"},{"$f":"pks!K164","v":"Payment of premium for annuity plan of LIC or any other  "},{"$f":"pks!L164","v":"Upto Rs. 150000"},{"$f":"pks!M164","v":"Upto Rs. 150000"},{"$f":"pks!N164","v":"Upto Rs. 150000"},{"$f":"pks!O164","v":"Upto Rs. 150000"},"Upto Rs. 150000","(such amount shall not be allowed under section 80C.)",null,null,"Upto Rs. 150000  (such amount shall not be allowed under section 80C.)",{"$f":"pks!S164","v":"U/S 80CCC"},{"$f":"pks!T164","v":"Payment of premium for annuity plan of LIC or any other  "},{"$f":"pks!U164","v":"Upto Rs. 150000"},{"$f":"pks!V164","v":"Upto Rs. 150000"},{"$f":"pks!W164","v":"Upto Rs. 150000"},{"$f":"pks!X164","v":"Upto Rs. 150000"},"Upto Rs. 150000","(such amount shall not be allowed under section 80C.)","Upto Rs. 150000  (such amount shall not be allowed under section 80C.)",{"$f":"pks!AB164","v":"U/S 80CCC"},{"$f":"pks!AC164","v":"Payment of premium for annuity plan of LIC or any other  "},{"$f":"pks!AD164","v":"Upto Rs. 150000"},{"$f":"pks!AE164","v":"Upto Rs. 150000"},{"$f":"pks!AF164","v":"Upto Rs. 150000"},{"$f":"pks!AG164","v":"Upto Rs. 150000"},"Upto Rs. 150000",{"$f":"pks!AI164","v":"(such amount shall not be allowed under section 80C.)"},"(such amount shall not be allowed under section 80C.)","(such amount shall not be allowed under section 80C.)  (such amount shall not be allowed under section 80C.)",{"$f":"pks!AL164","v":"Payment of premium for annuity plan of LIC or any other  "},{"$f":"pks!AM164","v":"Upto Rs. 150000"},{"$f":"pks!AN164","v":"Upto Rs. 150000"},{"$f":"pks!AO164","v":"Upto Rs. 150000"},{"$f":"pks!AP164","v":"Upto Rs. 150000"},"Upto Rs. 150000","(such amount shall not be allowed under section 80C.)",{"$f":"CONCATENATE(AS1288,\"  \",AT1288)","v":"Upto Rs. 150000  (such amount shall not be allowed under section 80C.)"},{"$f":"pks!AT164","v":"U/S 80CCC"},{"$f":"pks!AU164","v":"Contributions to certain pension funds of LIC or any other insurer "},{"$f":"pks!AV164","v":"Upto Rs. 150000"},{"$f":"pks!AW164","v":"Upto Rs. 150000"},{"$f":"pks!AX164","v":"Upto Rs. 150000"},{"$f":"pks!AY164","v":"Upto Rs. 150000"},{"$f":"pks!AZ164","v":"Upto Rs. 150000"},{"$f":"pks!BA164","v":"(such amount shall not be allowed under section 80C.)"},{"$f":"pks!BB164","v":"Upto Rs. 150000  (such amount shall not be allowed under section 80C.)"}]
[{"$f":"pks!A165","v":"U/S 80 CCD(1)"},{"$f":"pks!B165","v":"Employee cont. towards new pension scheme"},{"$f":"pks!C165","v":"Upto Rs. 100000"},{"$f":"pks!D165","v":"Upto Rs. 100000"},{"$f":"pks!E165","v":"Upto Rs. 100000"},{"$f":"pks!F165","v":"Upto Rs. 100000"},"Upto Rs. 100000","(Equal to 10% of Salary  but not exceed Rs. 100000)","Upto Rs. 100000  (Equal to 10% of Salary  but not exceed Rs. 100000)",{"$f":"pks!J165","v":"U/S 80 CCD(1)"},{"$f":"pks!K165","v":"Employee cont. towards new pension scheme"},{"$f":"pks!L165","v":"Upto Rs. 150000"},{"$f":"pks!M165","v":"Upto Rs. 150000"},{"$f":"pks!N165","v":"Upto Rs. 150000"},{"$f":"pks!O165","v":"Upto Rs. 150000"},"Upto Rs. 150000","(Equal to 10% of Salary  but not exceed Rs. 150000)",null,null,"Upto Rs. 150000  (Equal to 10% of Salary  but not exceed Rs. 150000)",{"$f":"pks!S165","v":"U/S 80 CCD(1)"},{"$f":"pks!T165","v":"Employee cont. towards new pension scheme"},{"$f":"pks!U165","v":"Upto Rs. 150000"},{"$f":"pks!V165","v":"Upto Rs. 150000"},{"$f":"pks!W165","v":"Upto Rs. 150000"},{"$f":"pks!X165","v":"Upto Rs. 150000"},"Upto Rs. 150000","(Equal to 10% of Salary  but not exceed Rs. 150000)","Upto Rs. 150000  (Equal to 10% of Salary  but not exceed Rs. 150000)",{"$f":"pks!AB165","v":"U/S 80 CCD(1)"},{"$f":"pks!AC165","v":"Employee cont. towards new pension scheme"},{"$f":"pks!AD165","v":"Upto Rs. 150000"},{"$f":"pks!AE165","v":"Upto Rs. 150000"},{"$f":"pks!AF165","v":"Upto Rs. 150000"},{"$f":"pks!AG165","v":"Upto Rs. 150000"},"Upto Rs. 150000",{"$f":"pks!AI165","v":"(Equal to 20% of Salary  but not exceed Rs. 150000)"},"(Equal to 20% of Salary  but not exceed Rs. 150000)","(Equal to 20% of Salary  but not exceed Rs. 150000)  (Equal to 20% of Salary  but not exceed Rs. 150000)",{"$f":"pks!AL165","v":"Employee cont. towards new pension scheme"},{"$f":"pks!AM165","v":"Upto Rs. 150000"},{"$f":"pks!AN165","v":"Upto Rs. 150000"},{"$f":"pks!AO165","v":"Upto Rs. 150000"},{"$f":"pks!AP165","v":"Upto Rs. 150000"},"Upto Rs. 150000","(Equal to 20% of Salary  but not exceed Rs. 150000)",{"$f":"CONCATENATE(AS1289,\"  \",AT1289)","v":"Upto Rs. 150000  (Equal to 20% of Salary  but not exceed Rs. 150000)"},{"$f":"pks!AT165","v":"U/S 80 CCD(1)"},{"$f":"pks!AU165","v":"Employee cont. towards new pension scheme"},{"$f":"pks!AV165","v":"Upto Rs. 150000"},{"$f":"pks!AW165","v":"Upto Rs. 150000"},{"$f":"pks!AX165","v":"Upto Rs. 150000"},{"$f":"pks!AY165","v":"Upto Rs. 150000"},{"$f":"pks!AZ165","v":"Upto Rs. 150000"},{"$f":"pks!BA165","v":"(Equal to 20% of Salary  but not exceed Rs. 150000)"},{"$f":"pks!BB165","v":"Upto Rs. 150000  (Equal to 20% of Salary  but not exceed Rs. 150000)"}]
["U/S 80CCE-TOTAL OF[(i)+(ii)+(iii)](Subject to limit RS 100000)",null,{"$f":"pks!C166","v":"Note-"},{"$f":"pks!D166","v":"Note-"},{"$f":"pks!E166","v":"Note-"},{"$f":"pks!F166","v":"Note-"},"Note-","(the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)","Note-  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)","U/S 80CCE-TOTAL OF[(i)+(ii)+(iii)](Subject to limit RS 100000)",null,{"$f":"pks!L166","v":"Note-"},{"$f":"pks!M166","v":"Note-"},{"$f":"pks!N166","v":"Note-"},{"$f":"pks!O166","v":"Note-"},"Note-","(the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)",null,null,"Note-  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)",{"$f":"pks!S166","v":"U/S 80CCE-TOTAL OF[(i)+(ii)+(iii)](Subject to limit RS 100000)"},{"$f":"pks!T166","v":0},{"$f":"pks!U166","v":"Note-"},{"$f":"pks!V166","v":"Note-"},{"$f":"pks!W166","v":"Note-"},{"$f":"pks!X166","v":"Note-"},"Note-","(the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)","Note-  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)",{"$f":"pks!AB166","v":"U/S 80CCE-TOTAL OF[(i)+(ii)+(iii)](Subject to limit RS 100000)"},{"$f":"pks!AC166","v":0},{"$f":"pks!AD166","v":"Note-"},{"$f":"pks!AE166","v":"Note-"},{"$f":"pks!AF166","v":"Note-"},{"$f":"pks!AG166","v":"Note-"},"Note-",{"$f":"pks!AI166","v":"(the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)"},"(the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)","(the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)",{"$f":"pks!AL166","v":0},{"$f":"pks!AM166","v":"Note-"},{"$f":"pks!AN166","v":"Note-"},{"$f":"pks!AO166","v":"Note-"},{"$f":"pks!AP166","v":"Note-"},"Note-","(the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)",{"$f":"CONCATENATE(AS1290,\"  \",AT1290)","v":"Note-  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)"},{"$f":"pks!AT166","v":"U/S 80CCE-TOTAL OF[(i)+(ii)+(iii)](Subject to limit RS 100000)"},{"$f":"pks!AU166","v":0},{"$f":"pks!AV166","v":"Note-"},{"$f":"pks!AW166","v":"Note-"},{"$f":"pks!AX166","v":"Note-"},{"$f":"pks!AY166","v":"Note-"},{"$f":"pks!AZ166","v":"Note-"},{"$f":"pks!BA166","v":"(the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)"}]
["U/S 80 CCD(1B)","Additional contribution towards NPS",{"$f":"pks!C167","v":"N.A."},{"$f":"pks!D167","v":"N.A."},{"$f":"pks!E167","v":"N.A."},{"$f":"pks!F167","v":"N.A."},"N.A.","N.A.","N.A.  N.A.",{"$f":"pks!J167","v":"U/S 80 CCD(1B)"},{"$f":"pks!K167","v":"Additional contribution towards NPS"},{"$f":"pks!L167","v":"Upto Rs. 50000"},{"$f":"pks!M167","v":"Upto Rs. 50000"},{"$f":"pks!N167","v":"Upto Rs. 50000"},{"$f":"pks!O167","v":"Upto Rs. 50000"},"Upto Rs. 50000",null,null,null,"Upto Rs. 50000  ",{"$f":"pks!S167","v":"U/S 80 CCD(1B)"},{"$f":"pks!T167","v":"Additional contribution towards NPS"},{"$f":"pks!U167","v":"Upto Rs. 50000"},{"$f":"pks!V167","v":"Upto Rs. 50000"},{"$f":"pks!W167","v":"Upto Rs. 50000"},{"$f":"pks!X167","v":"Upto Rs. 50000"},"Upto Rs. 50000",null,"Upto Rs. 50000  ",{"$f":"pks!AB167","v":"U/S 80 CCD(1B)"},{"$f":"pks!AC167","v":"Additional contribution towards NPS"},{"$f":"pks!AD167","v":"Upto Rs. 50000"},{"$f":"pks!AE167","v":"Upto Rs. 50000"},{"$f":"pks!AF167","v":"Upto Rs. 50000"},{"$f":"pks!AG167","v":"Upto Rs. 50000"},"Upto Rs. 50000",{"$f":"pks!AI167","v":"(Cont. in Atal Pension Yojana is also eligible)"},"(Cont. in Atal Pension Yojana is also eligible)","(Cont. in Atal Pension Yojana is also eligible)  (Cont. in Atal Pension Yojana is also eligible)",{"$f":"pks!AL167","v":"Additional contribution towards NPS"},{"$f":"pks!AM167","v":"Upto Rs. 50000"},{"$f":"pks!AN167","v":"Upto Rs. 50000"},{"$f":"pks!AO167","v":"Upto Rs. 50000"},{"$f":"pks!AP167","v":"Upto Rs. 50000"},"Upto Rs. 50000","(Cont. in Atal Pension Yojana is also eligible)",{"$f":"CONCATENATE(AS1291,\"  \",AT1291)","v":"Upto Rs. 50000  (Cont. in Atal Pension Yojana is also eligible)"},{"$f":"pks!AT167","v":"U/S 80 CCD(1B)"},{"$f":"pks!AU167","v":"Additional contribution towards NPS"},{"$f":"pks!AV167","v":"Upto Rs. 50000"},{"$f":"pks!AW167","v":"Upto Rs. 50000"},{"$f":"pks!AX167","v":"Upto Rs. 50000"},{"$f":"pks!AY167","v":"Upto Rs. 50000"},{"$f":"pks!AZ167","v":"Upto Rs. 50000"},{"$f":"pks!BA167","v":"(Cont. in Atal Pension Yojana is also eligible)"},{"$f":"pks!BB167","v":"Upto Rs. 50000  (Cont. in Atal Pension Yojana is also eligible)"},{"$f":"pks!BC167","v":0},{"$f":"pks!BD167","v":0},{"$f":"pks!BE167","v":0}]
["U/S 80 CCD(2)","Employer cont. towards new pension scheme ",{"$f":"pks!C168","v":"10% of Salary"},{"$f":"pks!D168","v":"10% of Salary"},{"$f":"pks!E168","v":"10% of Salary"},{"$f":"pks!F168","v":"10% of Salary"},"10% of Salary","(Equal to 10% of Salary (Pay+D.A.)","10% of Salary  (Equal to 10% of Salary (Pay+D.A.)",{"$f":"pks!J168","v":"U/S 80 CCD(2)"},{"$f":"pks!K168","v":"Employer cont. towards new pension scheme "},{"$f":"pks!L168","v":"10% of Salary"},{"$f":"pks!M168","v":"10% of Salary"},{"$f":"pks!N168","v":"10% of Salary"},{"$f":"pks!O168","v":"10% of Salary"},"10% of Salary","(Equal to 10% of Salary (Pay+D.A.) ",null,null,"10% of Salary  (Equal to 10% of Salary (Pay+D.A.) ",{"$f":"pks!S168","v":"U/S 80 CCD(2)"},{"$f":"pks!T168","v":"Employer cont. towards new pension scheme "},{"$f":"pks!U168","v":"10% of Salary"},{"$f":"pks!V168","v":"10% of Salary"},{"$f":"pks!W168","v":"10% of Salary"},{"$f":"pks!X168","v":"10% of Salary"},"10% of Salary","(Equal to 10% of Salary (Pay+D.A.) ","10% of Salary  (Equal to 10% of Salary (Pay+D.A.) ",{"$f":"pks!AB168","v":"U/S 80 CCD(2)"},{"$f":"pks!AC168","v":"Employer cont. towards new pension scheme "},{"$f":"pks!AD168","v":"10% of Salary"},{"$f":"pks!AE168","v":"10% of Salary"},{"$f":"pks!AF168","v":"10% of Salary"},{"$f":"pks!AG168","v":"10% of Salary"},"10% of Salary",{"$f":"pks!AI168","v":"(Equal to 10% of Salary (Pay+D.A.) "},"(Equal to 10% of Salary (Pay+D.A.) ","(Equal to 10% of Salary (Pay+D.A.)   (Equal to 10% of Salary (Pay+D.A.) ",{"$f":"pks!AL168","v":"Employer cont. towards new pension scheme "},{"$f":"pks!AM168","v":"10% of Salary"},{"$f":"pks!AN168","v":"10% of Salary"},{"$f":"pks!AO168","v":"10% of Salary"},{"$f":"pks!AP168","v":"10% of Salary"},"10% of Salary","(Equal to 10% of Salary (Pay+D.A.) ",{"$f":"CONCATENATE(AS1292,\"  \",AT1292)","v":"10% of Salary  (Equal to 10% of Salary (Pay+D.A.) "},{"$f":"pks!AT168","v":"U/S 80 CCD(2)"},{"$f":"pks!AU168","v":"Employer cont. towards new pension scheme "},{"$f":"pks!AV168","v":"10% of Salary"},{"$f":"pks!AW168","v":"10% of Salary"},{"$f":"pks!AX168","v":"10% of Salary"},{"$f":"pks!AY168","v":"10% of Salary"},{"$f":"pks!AZ168","v":"10% of Salary"},{"$f":"pks!BA168","v":"(Equal to 10% of Salary (Pay+D.A.) "},{"$f":"pks!BB168","v":"10% of Salary  (Equal to 10% of Salary (Pay+D.A.) "}]
["U/S 80CCF","Investment  in long term infrasturture bonds ",{"$f":"pks!C169","v":"No limit"},{"$f":"pks!D169","v":"No limit"},{"$f":"pks!E169","v":"No limit"},{"$f":"pks!F169","v":"No limit"},"No limit",null,"No limit  ",{"$f":"pks!J169","v":"U/S 80CCF"},{"$f":"pks!K169","v":"Investment  in long term infrasturture bonds "},{"$f":"pks!L169","v":"No limit"},{"$f":"pks!M169","v":"No limit"},{"$f":"pks!N169","v":"No limit"},{"$f":"pks!O169","v":"No limit"},"No limit",null,null,null,"No limit  ",{"$f":"pks!S169","v":"U/S 80CCF"},{"$f":"pks!T169","v":"Investment  in long term infrasturture bonds "},{"$f":"pks!U169","v":"No limit"},{"$f":"pks!V169","v":"No limit"},{"$f":"pks!W169","v":"No limit"},{"$f":"pks!X169","v":"No limit"},"No limit",null,"No limit  ",{"$f":"pks!AB169","v":"U/S 80CCF"},{"$f":"pks!AC169","v":"Investment  in long term infrasturture bonds "},{"$f":"pks!AD169","v":"No limit"},{"$f":"pks!AE169","v":"No limit"},{"$f":"pks!AF169","v":"No limit"},{"$f":"pks!AG169","v":"No limit"},"No limit",{"$f":"pks!AI169","v":0},null,"0  ",{"$f":"pks!AL169","v":"Investment  in long term infrasturture bonds "},{"$f":"pks!AM169","v":"No limit"},{"$f":"pks!AN169","v":"No limit"},{"$f":"pks!AO169","v":"No limit"},{"$f":"pks!AP169","v":"No limit"},"No limit",null,"No limit  ",{"$f":"pks!AT169","v":"U/S 80CCF"},{"$f":"pks!AU169","v":"Investment  in long term infrasturture bonds "},{"$f":"pks!AV169","v":20000},{"$f":"pks!AW169","v":20000},{"$f":"pks!AX169","v":20000},{"$f":"pks!AY169","v":20000},{"$f":"pks!AZ169","v":20000},{"$f":"pks!BA169","v":0},{"$f":"pks!BB169","v":"20000  "}]
["U/S 80D-","Medical ins. premium for himself, spous and childrens",{"$f":"pks!C170","v":15000},{"$f":"pks!D170","v":15000},{"$f":"pks!E170","v":20000},{"$f":"pks!F170","v":20000},15000,"(Maxi. aggregate allowable limit)","15000  (Maxi. aggregate allowable limit)",{"$f":"pks!J170","v":"U/S 80D-"},{"$f":"pks!K170","v":"Medical ins. premium for himself, spous and childrens"},{"$f":"pks!L170","v":15000},{"$f":"pks!M170","v":15000},{"$f":"pks!N170","v":20000},{"$f":"pks!O170","v":20000},15000,"(Maxi. aggregate allowable limit)",null,null,"15000  (Maxi. aggregate allowable limit)",{"$f":"pks!S170","v":"U/S 80D-"},{"$f":"pks!T170","v":"Medical ins. premium for himself, spous and childrens"},{"$f":"pks!U170","v":25000},{"$f":"pks!V170","v":25000},{"$f":"pks!W170","v":30000},{"$f":"pks!X170","v":30000},25000,"(Maxi. aggregate allowable limit)","25000  (Maxi. aggregate allowable limit)",{"$f":"pks!AB170","v":"U/S 80D-"},{"$f":"pks!AC170","v":"Medical ins. premium for himself, spous and childrens"},{"$f":"pks!AD170","v":25000},{"$f":"pks!AE170","v":25000},{"$f":"pks!AF170","v":30000},{"$f":"pks!AG170","v":30000},25000,{"$f":"pks!AI170","v":"(Maxi. aggregate allowable limit)"},"(Maxi. aggregate allowable limit)","(Maxi. aggregate allowable limit)  (Maxi. aggregate allowable limit)",{"$f":"pks!AL170","v":"Medical ins. premium for himself, spous and childrens"},{"$f":"pks!AM170","v":25000},{"$f":"pks!AN170","v":25000},{"$f":"pks!AO170","v":50000},{"$f":"pks!AP170","v":50000},25000,"(Maxi. aggregate allowable limit)","25000  (Maxi. aggregate allowable limit)",{"$f":"pks!AT170","v":"U/S 80D-"},{"$f":"pks!AU170","v":"Medical ins. premium for himself, spous and childrens"},{"$f":"pks!AV170","v":25000},{"$f":"pks!AW170","v":25000},{"$f":"pks!AX170","v":50000},{"$f":"pks!AY170","v":50000},{"$f":"pks!AZ170","v":25000},{"$f":"pks!BA170","v":"(Maxi. aggregate allowable limit)"},{"$f":"pks!BB170","v":"25000  (Maxi. aggregate allowable limit)"}]
["U/S 80DD-","Medical treatment of dependent handicapped person",{"$f":"pks!C171","v":100000},{"$f":"pks!D171","v":100000},{"$f":"pks!E171","v":100000},{"$f":"pks!F171","v":100000},100000,"(Maxi.  allowable limit)","100000  (Maxi.  allowable limit)",{"$f":"pks!J171","v":"U/S 80DD-"},{"$f":"pks!K171","v":"Medical treatment of dependent handicapped person"},{"$f":"pks!L171","v":125000},{"$f":"pks!M171","v":125000},{"$f":"pks!N171","v":125000},{"$f":"pks!O171","v":125000},125000,"(Maxi.  allowable limit)",null,null,"125000  (Maxi.  allowable limit)",{"$f":"pks!S171","v":"U/S 80DD-"},{"$f":"pks!T171","v":"Medical treatment of dependent handicapped person"},{"$f":"pks!U171","v":125000},{"$f":"pks!V171","v":125000},{"$f":"pks!W171","v":125000},{"$f":"pks!X171","v":125000},125000,"(Maxi.  allowable limit)","125000  (Maxi.  allowable limit)",{"$f":"pks!AB171","v":"U/S 80DD-"},{"$f":"pks!AC171","v":"Medical treatment of dependent handicapped person"},{"$f":"pks!AD171","v":125000},{"$f":"pks!AE171","v":125000},{"$f":"pks!AF171","v":125000},{"$f":"pks!AG171","v":125000},125000,{"$f":"pks!AI171","v":"(Maxi.  allowable limit)"},"(Maxi.  allowable limit)","(Maxi.  allowable limit)  (Maxi.  allowable limit)",{"$f":"pks!AL171","v":"Medical treatment of dependent handicapped person"},{"$f":"pks!AM171","v":125000},{"$f":"pks!AN171","v":125000},{"$f":"pks!AO171","v":125000},{"$f":"pks!AP171","v":125000},125000,"(Maxi.  allowable limit)","125000  (Maxi.  allowable limit)",{"$f":"pks!AT171","v":"U/S 80DD-"},{"$f":"pks!AU171","v":"Medical treatment of dependent handicapped person"},{"$f":"pks!AV171","v":125000},{"$f":"pks!AW171","v":125000},{"$f":"pks!AX171","v":125000},{"$f":"pks!AY171","v":125000},{"$f":"pks!AZ171","v":125000},{"$f":"pks!BA171","v":"(Maxi.  allowable limit)"},{"$f":"pks!BB171","v":"125000  (Maxi.  allowable limit)"}]
["U/S 80DDB-","Spl ded to the guardion of a patient suff.from Cancer/Aids ",{"$f":"pks!C172","v":40000},{"$f":"pks!D172","v":40000},{"$f":"pks!E172","v":60000},{"$f":"pks!F172","v":60000},40000,"(Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)",{"$f":"pks!J172","v":"U/S 80DDB-"},{"$f":"pks!K172","v":"Spl ded to the guardion of a patient suff.from Cancer/Aids "},{"$f":"pks!L172","v":40000},{"$f":"pks!M172","v":40000},{"$f":"pks!N172","v":60000},{"$f":"pks!O172","v":80000},40000,"(Maximum aggregate allowable limit)",null,null,"40000  (Maximum aggregate allowable limit)",{"$f":"pks!S172","v":"U/S 80DDB-"},{"$f":"pks!T172","v":"Spl ded to the guardion of a patient suff.from Cancer/Aids "},{"$f":"pks!U172","v":40000},{"$f":"pks!V172","v":40000},{"$f":"pks!W172","v":60000},{"$f":"pks!X172","v":80000},40000,"(Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)",{"$f":"pks!AB172","v":"U/S 80DDB-"},{"$f":"pks!AC172","v":"Spl ded to the guardion of a patient suff.from Cancer/Aids "},{"$f":"pks!AD172","v":40000},{"$f":"pks!AE172","v":40000},{"$f":"pks!AF172","v":60000},{"$f":"pks!AG172","v":80000},40000,{"$f":"pks!AI172","v":"(Maximum aggregate allowable limit)"},"(Maximum aggregate allowable limit)","(Maximum aggregate allowable limit)  (Maximum aggregate allowable limit)",{"$f":"pks!AL172","v":"Spl ded to the guardion of a patient suff.from Cancer/Aids "},{"$f":"pks!AM172","v":40000},{"$f":"pks!AN172","v":40000},{"$f":"pks!AO172","v":100000},{"$f":"pks!AP172","v":100000},40000,"(Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)",{"$f":"pks!AT172","v":"U/S 80DDB-"},{"$f":"pks!AU172","v":"Spl ded to the guardion of a patient suff.from Cancer/Aids "},{"$f":"pks!AV172","v":40000},{"$f":"pks!AW172","v":40000},{"$f":"pks!AX172","v":100000},{"$f":"pks!AY172","v":100000},{"$f":"pks!AZ172","v":40000},{"$f":"pks!BA172","v":"(Maximum aggregate allowable limit)"},{"$f":"pks!BB172","v":"40000  (Maximum aggregate allowable limit)"}]
["U/S 80E-","Repayment of loan for higher education",{"$f":"pks!C173","v":"No limit"},{"$f":"pks!D173","v":"No limit"},{"$f":"pks!E173","v":"No limit"},{"$f":"pks!F173","v":"No limit"},"No limit","(higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)",{"$f":"pks!J173","v":"U/S 80E-"},{"$f":"pks!K173","v":"Repayment of loan for higher education"},{"$f":"pks!L173","v":"No limit"},{"$f":"pks!M173","v":"No limit"},{"$f":"pks!N173","v":"No limit"},{"$f":"pks!O173","v":"No limit"},"No limit","(higher education for self/ spouse/ his children.)",null,null,"No limit  (higher education for self/ spouse/ his children.)",{"$f":"pks!S173","v":"U/S 80E-"},{"$f":"pks!T173","v":"Repayment of loan for higher education"},{"$f":"pks!U173","v":"No limit"},{"$f":"pks!V173","v":"No limit"},{"$f":"pks!W173","v":"No limit"},{"$f":"pks!X173","v":"No limit"},"No limit","(higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)",{"$f":"pks!AB173","v":"U/S 80E-"},{"$f":"pks!AC173","v":"Repayment of loan for higher education"},{"$f":"pks!AD173","v":"No limit"},{"$f":"pks!AE173","v":"No limit"},{"$f":"pks!AF173","v":"No limit"},{"$f":"pks!AG173","v":"No limit"},"No limit",{"$f":"pks!AI173","v":"(higher education for self/ spouse/ his children.)"},"(higher education for self/ spouse/ his children.)","(higher education for self/ spouse/ his children.)  (higher education for self/ spouse/ his children.)",{"$f":"pks!AL173","v":"Repayment of loan for higher education"},{"$f":"pks!AM173","v":"No limit"},{"$f":"pks!AN173","v":"No limit"},{"$f":"pks!AO173","v":"No limit"},{"$f":"pks!AP173","v":"No limit"},"No limit","(higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)",{"$f":"pks!AT173","v":"U/S 80E-"},{"$f":"pks!AU173","v":"Repayment of loan for higher education"},{"$f":"pks!AV173","v":"No limit"},{"$f":"pks!AW173","v":"No limit"},{"$f":"pks!AX173","v":"No limit"},{"$f":"pks!AY173","v":"No limit"},{"$f":"pks!AZ173","v":"No limit"},{"$f":"pks!BA173","v":"(higher education for self/ spouse/ his children.)"},{"$f":"pks!BB173","v":"No limit  (higher education for self/ spouse/ his children.)"}]
["U/S 80EE","Intrest paid on House Building Loan( excluding u/s 24B)",{"$f":"pks!C174","v":100000},{"$f":"pks!D174","v":100000},{"$f":"pks!E174","v":100000},{"$f":"pks!F174","v":100000},100000,"(loan not to exceed Rs 25 lakhs)","100000  (loan not to exceed Rs 25 lakhs)",{"$f":"pks!J174","v":"U/S 80EE"},{"$f":"pks!K174","v":"Intrest paid on House Building Loan( excluding u/s 24B)"},{"$f":"pks!L174","v":100000},{"$f":"pks!M174","v":100000},{"$f":"pks!N174","v":100000},{"$f":"pks!O174","v":100000},100000,"(loan not to exceed Rs 25 lakhs)",null,null,"100000  (loan not to exceed Rs 25 lakhs)",{"$f":"pks!S174","v":"U/S 80EE"},{"$f":"pks!T174","v":"Intrest paid on House Building Loan( excluding u/s 24B)"},{"$f":"pks!U174","v":50000},{"$f":"pks!V174","v":50000},{"$f":"pks!W174","v":50000},{"$f":"pks!X174","v":50000},50000,"(loan not to exceed Rs 35 lakhs)","50000  (loan not to exceed Rs 35 lakhs)",{"$f":"pks!AB174","v":"U/S 80EE"},{"$f":"pks!AC174","v":"Intrest paid on House Building Loan( excluding u/s 24B)"},{"$f":"pks!AD174","v":50000},{"$f":"pks!AE174","v":50000},{"$f":"pks!AF174","v":50000},{"$f":"pks!AG174","v":50000},50000,{"$f":"pks!AI174","v":"(loan not to exceed Rs 35 lakhs)"},"(loan not to exceed Rs 35 lakhs)","(loan not to exceed Rs 35 lakhs)  (loan not to exceed Rs 35 lakhs)",{"$f":"pks!AL174","v":"Intrest paid on House Building Loan( excluding u/s 24B)"},{"$f":"pks!AM174","v":50000},{"$f":"pks!AN174","v":50000},{"$f":"pks!AO174","v":50000},{"$f":"pks!AP174","v":50000},50000,"(loan not to exceed Rs 35 lakhs)","50000  (loan not to exceed Rs 35 lakhs)",{"$f":"pks!AT174","v":"U/S 80EE"},{"$f":"pks!AU174","v":"Intrest paid on House Building Loan( excluding u/s 24B)"},{"$f":"pks!AV174","v":50000},{"$f":"pks!AW174","v":50000},{"$f":"pks!AX174","v":50000},{"$f":"pks!AY174","v":50000},{"$f":"pks!AZ174","v":50000},{"$f":"pks!BA174","v":"(loan not to exceed Rs 35 lakhs)"},{"$f":"pks!BB174","v":"50000  (loan not to exceed Rs 35 lakhs)"}]
["U/S 80G- ","Donation to certain funds,  charitable institutions etc.",{"$f":"pks!C175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!D175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!E175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!F175","v":"100 /50 % or 10 percent of the Gross Total Income"},"100 /50 % or 10 percent of the Gross Total Income",null,"100 /50 % or 10 percent of the Gross Total Income  ",{"$f":"pks!J175","v":"U/S 80G- "},{"$f":"pks!K175","v":"Donation to certain funds,  charitable institutions etc."},{"$f":"pks!L175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!M175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!N175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!O175","v":"100 /50 % or 10 percent of the Gross Total Income"},"100 /50 % or 10 percent of the Gross Total Income",null,null,null,"100 /50 % or 10 percent of the Gross Total Income  ",{"$f":"pks!S175","v":"U/S 80G- "},{"$f":"pks!T175","v":"Donation to certain funds,  charitable institutions etc."},{"$f":"pks!U175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!V175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!W175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!X175","v":"100 /50 % or 10 percent of the Gross Total Income"},"100 /50 % or 10 percent of the Gross Total Income",null,"100 /50 % or 10 percent of the Gross Total Income  ",{"$f":"pks!AB175","v":"U/S 80G- "},{"$f":"pks!AC175","v":"Donation to certain funds,  charitable institutions etc."},{"$f":"pks!AD175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!AE175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!AF175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!AG175","v":"100 /50 % or 10 percent of the Gross Total Income"},"100 /50 % or 10 percent of the Gross Total Income",{"$f":"pks!AI175","v":0},null,"0  ",{"$f":"pks!AL175","v":"Donation to certain funds,  charitable institutions etc."},{"$f":"pks!AM175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!AN175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!AO175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!AP175","v":"100 /50 % or 10 percent of the Gross Total Income"},"100 /50 % or 10 percent of the Gross Total Income",null,"100 /50 % or 10 percent of the Gross Total Income  ",{"$f":"pks!AT175","v":"U/S 80G- "},{"$f":"pks!AU175","v":"Donation to certain funds,  charitable institutions etc."},{"$f":"pks!AV175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!AW175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!AX175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!AY175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!AZ175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!BA175","v":0},{"$f":"pks!BB175","v":"100 /50 % or 10 percent of the Gross Total Income  "}]
["80GG","Deduction in respect of rent paid ",{"$f":"pks!C176","v":24000},{"$f":"pks!D176","v":24000},{"$f":"pks!E176","v":24000},{"$f":"pks!F176","v":24000},24000,"(When HRA not received)","24000  (When HRA not received)",{"$f":"pks!J176","v":"80GG"},{"$f":"pks!K176","v":"Deduction in respect of rent paid "},{"$f":"pks!L176","v":24000},{"$f":"pks!M176","v":24000},{"$f":"pks!N176","v":24000},{"$f":"pks!O176","v":24000},24000,"(When HRA not received)",null,null,"24000  (When HRA not received)",{"$f":"pks!S176","v":"80GG"},{"$f":"pks!T176","v":"Deduction in respect of rent paid "},{"$f":"pks!U176","v":60000},{"$f":"pks!V176","v":60000},{"$f":"pks!W176","v":60000},{"$f":"pks!X176","v":60000},60000,"(When HRA not received)","60000  (When HRA not received)",{"$f":"pks!AB176","v":"80GG"},{"$f":"pks!AC176","v":"Deduction in respect of rent paid "},{"$f":"pks!AD176","v":60000},{"$f":"pks!AE176","v":60000},{"$f":"pks!AF176","v":60000},{"$f":"pks!AG176","v":60000},60000,{"$f":"pks!AI176","v":"(When HRA not received)"},"(When HRA not received)","(When HRA not received)  (When HRA not received)",{"$f":"pks!AL176","v":"Deduction in respect of rent paid "},{"$f":"pks!AM176","v":60000},{"$f":"pks!AN176","v":60000},{"$f":"pks!AO176","v":60000},{"$f":"pks!AP176","v":60000},60000,"(When HRA not received)","60000  (When HRA not received)",{"$f":"pks!AT176","v":"80GG"},{"$f":"pks!AU176","v":"Deduction in respect of rent paid "},{"$f":"pks!AV176","v":60000},{"$f":"pks!AW176","v":60000},{"$f":"pks!AX176","v":60000},{"$f":"pks!AY176","v":60000},{"$f":"pks!AZ176","v":60000},{"$f":"pks!BA176","v":"(When HRA not received)"},{"$f":"pks!BB176","v":"60000  (When HRA not received)"}]
["U/S 80CCG","New Rajiv Gandhi Saving Scheme ",{"$f":"pks!C177","v":25000},{"$f":"pks!D177","v":25000},{"$f":"pks!E177","v":25000},{"$f":"pks!F177","v":25000},25000,"(50% of Investment & GTI  does not exceed Rs. 12 lakhs)","25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)",{"$f":"pks!J177","v":"U/S 80CCG"},{"$f":"pks!K177","v":"New Rajiv Gandhi Saving Scheme "},{"$f":"pks!L177","v":25000},{"$f":"pks!M177","v":25000},{"$f":"pks!N177","v":25000},{"$f":"pks!O177","v":50000},25000,"(50% of Investment & GTI  does not exceed Rs. 12 lakhs)",null,null,"25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)",{"$f":"pks!S177","v":"U/S 80CCG"},{"$f":"pks!T177","v":"New Rajiv Gandhi Saving Scheme "},{"$f":"pks!U177","v":25000},{"$f":"pks!V177","v":25000},{"$f":"pks!W177","v":25000},{"$f":"pks!X177","v":25000},25000,"(50% of Investment & GTI  does not exceed Rs. 12 lakhs)","25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)",{"$f":"pks!AB177","v":"U/S 80CCG"},{"$f":"pks!AC177","v":"New Rajiv Gandhi Saving Scheme "},{"$f":"pks!AD177","v":25000},{"$f":"pks!AE177","v":25000},{"$f":"pks!AF177","v":25000},{"$f":"pks!AG177","v":25000},25000,{"$f":"pks!AI177","v":"(50% of Investment & GTI  does not exceed Rs. 12 lakhs)"},"(50% of Investment & GTI  does not exceed Rs. 12 lakhs)","(50% of Investment & GTI  does not exceed Rs. 12 lakhs)  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)",{"$f":"pks!AL177","v":"New Rajiv Gandhi Saving Scheme "},{"$f":"pks!AM177","v":25000},{"$f":"pks!AN177","v":25000},{"$f":"pks!AO177","v":25000},{"$f":"pks!AP177","v":25000},25000,"(50% of Investment & GTI  does not exceed Rs. 12 lakhs)","25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)",{"$f":"pks!AT177","v":"U/S 80CCG"},{"$f":"pks!AU177","v":"New Rajiv Gandhi Saving Scheme "},{"$f":"pks!AV177","v":0},{"$f":"pks!AW177","v":0},{"$f":"pks!AX177","v":0},{"$f":"pks!AY177","v":0},{"$f":"pks!AZ177","v":0},{"$f":"pks!BA177","v":"(Not applicable from F.Y. 2017-18)"},{"$f":"pks!BB177","v":"0  (Not applicable from F.Y. 2017-18)"}]
["U/S 80TTA"," interest on deposits in savings account",{"$f":"pks!C178","v":10000},{"$f":"pks!D178","v":10000},{"$f":"pks!E178","v":10000},{"$f":"pks!F178","v":10000},10000,"(Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )",{"$f":"pks!J178","v":"U/S 80TTA"},{"$f":"pks!K178","v":" interest on deposits in savings account"},{"$f":"pks!L178","v":10000},{"$f":"pks!M178","v":10000},{"$f":"pks!N178","v":10000},{"$f":"pks!O178","v":10000},10000,"(Maxi. Rs 10,000 or actual interest whichever is lower )",null,null,"10000  (Maxi. Rs 10,000 or actual interest whichever is lower )",{"$f":"pks!S178","v":"U/S 80TTA"},{"$f":"pks!T178","v":" interest on deposits in savings account"},{"$f":"pks!U178","v":10000},{"$f":"pks!V178","v":10000},{"$f":"pks!W178","v":10000},{"$f":"pks!X178","v":10000},10000,"(Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )",{"$f":"pks!AB178","v":"U/S 80TTA"},{"$f":"pks!AC178","v":" interest on deposits in savings account"},{"$f":"pks!AD178","v":10000},{"$f":"pks!AE178","v":10000},{"$f":"pks!AF178","v":10000},{"$f":"pks!AG178","v":10000},10000,{"$f":"pks!AI178","v":"(Maxi. Rs 10,000 or actual interest whichever is lower )"},"(Maxi. Rs 10,000 or actual interest whichever is lower )","(Maxi. Rs 10,000 or actual interest whichever is lower )  (Maxi. Rs 10,000 or actual interest whichever is lower )",{"$f":"pks!AL178","v":" interest on deposits in savings account"},{"$f":"pks!AM178","v":10000},{"$f":"pks!AN178","v":10000},{"$f":"pks!AO178","v":10000},{"$f":"pks!AP178","v":10000},10000,"(Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )",{"$f":"pks!AT178","v":"U/S 80TTA"},{"$f":"pks!AU178","v":" interest on deposits in savings account"},{"$f":"pks!AV178","v":10000},{"$f":"pks!AW178","v":10000},{"$f":"pks!AX178","v":10000},{"$f":"pks!AY178","v":10000},{"$f":"pks!AZ178","v":10000},{"$f":"pks!BA178","v":"(Maxi. Rs 10,000 or actual interest whichever is lower )"},{"$f":"pks!BB178","v":"10000  (Maxi. Rs 10,000 or actual interest whichever is lower )"}]
["U/S80TTB","Interest income earned on Fixed Deposits & Recurring Deposits ",{"$f":"pks!C179","v":"N.A."},{"$f":"pks!D179","v":"N.A."},{"$f":"pks!E179","v":"N.A."},{"$f":"pks!F179","v":"N.A."},"N.A.",null,"N.A.  ",{"$f":"pks!J179","v":"U/S80TTB"},{"$f":"pks!K179","v":"Interest income earned on Fixed Deposits & Recurring Deposits "},{"$f":"pks!L179","v":"N.A."},{"$f":"pks!M179","v":"N.A."},{"$f":"pks!N179","v":"N.A."},{"$f":"pks!O179","v":"N.A."},"N.A.",null,null,null,"N.A.  ",{"$f":"pks!S179","v":"U/S80TTB"},{"$f":"pks!T179","v":"Interest income earned on Fixed Deposits & Recurring Deposits "},{"$f":"pks!U179","v":"N.A."},{"$f":"pks!V179","v":"N.A."},{"$f":"pks!W179","v":"N.A."},{"$f":"pks!X179","v":"N.A."},"N.A.",null,"N.A.  ",{"$f":"pks!AB179","v":"U/S80TTB"},{"$f":"pks!AC179","v":"Interest income earned on Fixed Deposits & Recurring Deposits "},{"$f":"pks!AD179","v":"N.A."},{"$f":"pks!AE179","v":"N.A."},{"$f":"pks!AF179","v":10000},{"$f":"pks!AG179","v":10000},"N.A.",{"$f":"pks!AI179","v":0},"(Intrrest on FD & Recurring Deposits i.e.Banks / Post office schemes)","0  (Intrrest on FD & Recurring Deposits i.e.Banks / Post office schemes)",{"$f":"pks!AL179","v":"Interest income earned on Fixed Deposits & Recurring Deposits "},{"$f":"pks!AM179","v":"N.A."},{"$f":"pks!AN179","v":"N.A."},{"$f":"pks!AO179","v":50000},{"$f":"pks!AP179","v":50000},"N.A.","(Intrrest on FD & Recurring Deposits i.e.Banks / Post office schemes)","N.A.  (Intrrest on FD & Recurring Deposits i.e.Banks / Post office schemes)",{"$f":"pks!AT179","v":"U/S80TTB"},{"$f":"pks!AU179","v":"Interest income earned on Fixed Deposits & Recurring Deposits "},{"$f":"pks!AV179","v":"N.A."},{"$f":"pks!AW179","v":"N.A."},{"$f":"pks!AX179","v":50000},{"$f":"pks!AY179","v":50000},{"$f":"pks!AZ179","v":"N.A."},{"$f":"pks!BA179","v":"(Intrrest on FD & Recurring Deposits i.e.Banks / Post office schemes)"},{"$f":"pks!BB179","v":"N.A.  (Intrrest on FD & Recurring Deposits i.e.Banks / Post office schemes)"}]
["U/S 80U- "," physical disability (including blindness) or mental retardation. ",{"$f":"pks!C180","v":100000},{"$f":"pks!D180","v":100000},{"$f":"pks!E180","v":100000},{"$f":"pks!F180","v":100000},100000,"(Maxi.  allowable limit)","100000  (Maxi.  allowable limit)",{"$f":"pks!J180","v":"U/S 80U- "},{"$f":"pks!K180","v":" physical disability (including blindness) or mental retardation. "},{"$f":"pks!L180","v":125000},{"$f":"pks!M180","v":125000},{"$f":"pks!N180","v":125000},{"$f":"pks!O180","v":125000},125000,"(Maxi.  allowable limit)",null,null,"125000  (Maxi.  allowable limit)",{"$f":"pks!S180","v":"U/S 80U- "},{"$f":"pks!T180","v":" physical disability (including blindness) or mental retardation. "},{"$f":"pks!U180","v":125000},{"$f":"pks!V180","v":125000},{"$f":"pks!W180","v":125000},{"$f":"pks!X180","v":125000},125000,"(Maxi.  allowable limit)","125000  (Maxi.  allowable limit)",{"$f":"pks!AB180","v":"U/S 80U- "},{"$f":"pks!AC180","v":" physical disability (including blindness) or mental retardation. "},{"$f":"pks!AD180","v":125000},{"$f":"pks!AE180","v":125000},{"$f":"pks!AF180","v":125000},{"$f":"pks!AG180","v":125000},125000,{"$f":"pks!AI180","v":"(Maxi.  allowable limit)"},"(Maxi.  allowable limit)","(Maxi.  allowable limit)  (Maxi.  allowable limit)",{"$f":"pks!AL180","v":" physical disability (including blindness) or mental retardation. "},{"$f":"pks!AM180","v":125000},{"$f":"pks!AN180","v":125000},{"$f":"pks!AO180","v":125000},{"$f":"pks!AP180","v":125000},125000,"(Maxi.  allowable limit)","125000  (Maxi.  allowable limit)",{"$f":"pks!AT180","v":"U/S 80U- "},{"$f":"pks!AU180","v":" physical disability (including blindness) or mental retardation. "},{"$f":"pks!AV180","v":125000},{"$f":"pks!AW180","v":125000},{"$f":"pks!AX180","v":125000},{"$f":"pks!AY180","v":125000},{"$f":"pks!AZ180","v":125000},{"$f":"pks!BA180","v":"(Maxi.  allowable limit)"},{"$f":"pks!BB180","v":"125000  (Maxi.  allowable limit)"}]
["U/S 80EEA","Deduction in respect of interest on loan taken for certain house property","N.A.","N.A.","N.A.","N.A.","N.A.","(Not applicable)","N.A.  (Not applicable)","U/S 80EEA","Deduction in respect of interest on loan taken for certain house property","N.A.","N.A.","N.A.","N.A.","N.A.","(Not applicable)",null,null,"N.A.  (Not applicable)","U/S 80EEA","Deduction in respect of interest on loan taken for certain house property","N.A.","N.A.","N.A.","N.A.","N.A.","(Not applicable)","N.A.  (Not applicable)","U/S 80EEA","Deduction in respect of interest on loan taken for certain house property","N.A.","N.A.","N.A.","N.A.","N.A.","(Not applicable)",{"$f":"CONCATENATE(AJ1305,\"  \",AK1305)","v":"N.A.  (Not applicable)"},null,"Deduction in respect of interest on loan taken for certain house property","N.A.","N.A.","N.A.","N.A.","N.A.","(Not applicable)","N.A.  (Not applicable)","U/S 80EEA","Deduction in respect of interest on loan taken for certain house property",150000,150000,150000,150000,{"$f":"pks!AZ181","v":150000},{"$f":"pks!BA181","v":"Maxi.  allowable limit, Applicable from f.y. 2019-20,)"},{"$f":"pks!BB181","v":"150000  Maxi.  allowable limit, Applicable from f.y. 2019-20,)"}]
["U/S 80EEB","Deduction in respect of purchase of electric vehicle","N.A.","N.A.","N.A.","N.A.","N.A.","(Not applicable)","N.A.  (Not applicable)","U/S 80EEB","Deduction in respect of purchase of electric vehicle","N.A.","N.A.","N.A.","N.A.","N.A.","(Not applicable)",null,null,"N.A.  (Not applicable)","U/S 80EEB","Deduction in respect of purchase of electric vehicle","N.A.","N.A.","N.A.","N.A.","N.A.","(Not applicable)","N.A.  (Not applicable)","U/S 80EEB","Deduction in respect of purchase of electric vehicle","N.A.","N.A.","N.A.","N.A.","N.A.","(Not applicable)",{"$f":"CONCATENATE(AJ1306,\"  \",AK1306)","v":"N.A.  (Not applicable)"},null,"Deduction in respect of purchase of electric vehicle","N.A.","N.A.","N.A.","N.A.","N.A.","(Not applicable)","N.A.  (Not applicable)","U/S 80EEB","Deduction in respect of purchase of electric vehicle",150000,150000,150000,150000,{"$f":"pks!AZ182","v":150000},{"$f":"pks!BA182","v":"Maxi.  allowable limit, Applicable from f.y. 2019-20,)"},{"$f":"pks!BB182","v":"150000  Maxi.  allowable limit, Applicable from f.y. 2019-20,)"}]
[]
["Section","Name of section",{"$f":"pks!C184","v":"MALE"},{"$f":"pks!D184","v":"FEMALE"},{"$f":"pks!E184","v":"SENIOR CITIZEN"},{"$f":"pks!F184","v":"VERY SENIOR CITIZEN"},{"$f":"IF($C$1285=$C$1286,C1308,IF($C$1285=$D$1286,D1308,IF($C$1285=$E$1286,E1308,F1308)))","v":"MALE"},null,{"$f":"CONCATENATE(G1308,\"  \",H1308)","v":"MALE  "},{"$f":"pks!J184","v":"Section"},{"$f":"pks!K184","v":"Name of section"},{"$f":"pks!L184","v":"MALE"},{"$f":"pks!M184","v":"FEMALE"},{"$f":"pks!N184","v":"SENIOR CITIZEN"},{"$f":"pks!O184","v":"VERY SENIOR CITIZEN"},{"$f":"IF($C$1285=$C$1286,L1308,IF($C$1285=$D$1286,M1308,IF($C$1285=$E$1286,N1308,O1308)))","v":"MALE"},null,null,null,{"$f":"CONCATENATE(P1308,\"  \",Q1308)","v":"MALE  "},{"$f":"pks!S184","v":"Section"},{"$f":"pks!T184","v":"Name of section"},{"$f":"pks!U184","v":"MALE"},{"$f":"pks!V184","v":"FEMALE"},{"$f":"pks!W184","v":"SENIOR CITIZEN"},{"$f":"pks!X184","v":"VERY SENIOR CITIZEN"},{"$f":"IF($C$1285=$C$1286,W1308,IF($C$1285=$D$1286,X1308,IF($C$1285=$E$1286,Y1308,Z1308)))","v":"MALE"},null,{"$f":"CONCATENATE(AA1308,\"  \",AB1308)","v":"MALE  "},{"$f":"pks!AB184","v":"Section"},{"$f":"pks!AC184","v":"Name of section"},{"$f":"pks!AD184","v":"MALE"},{"$f":"pks!AE184","v":"FEMALE"},{"$f":"pks!AF184","v":"SENIOR CITIZEN"},{"$f":"pks!AG184","v":"VERY SENIOR CITIZEN"},{"$f":"IF($C$1285=$C$1286,AF1308,IF($C$1285=$D$1286,AG1308,IF($C$1285=$E$1286,AH1308,AI1308)))","v":"MALE"},{"$f":"pks!AI184","v":0},null,{"$f":"CONCATENATE(AK1308,\"  \",AL1308)","v":"0  "},{"$f":"pks!AL184","v":"Name of section"},{"$f":"pks!AM184","v":"MALE"},{"$f":"pks!AN184","v":"FEMALE"},{"$f":"pks!AO184","v":"SENIOR CITIZEN"},{"$f":"pks!AP184","v":"VERY SENIOR CITIZEN"},{"$f":"IF($C$1285=$C$1286,AO1308,IF($C$1285=$D$1286,AP1308,IF($C$1285=$E$1286,AQ1308,AR1308)))","v":"MALE"},null,"MALE  ",{"$f":"pks!AT184","v":"Section"},{"$f":"pks!AU184","v":"Name of section"},{"$f":"pks!AV184","v":"MALE"},{"$f":"pks!AW184","v":"FEMALE"},{"$f":"pks!AX184","v":"SENIOR CITIZEN"},{"$f":"pks!AY184","v":"VERY SENIOR CITIZEN"},{"$f":"pks!AZ184","v":"Max Limit"},{"$f":"pks!BA184","v":0},{"$f":"pks!BB184","v":"Max Limit  "}]
[]
[null,null,null,"2019-20",{"$f":"IF(Statement!F2=\"2020-21\",D1310,E2)","v":"2023-24"},null,null,null,"Upto Rs. 150000  (Equal to 10% of Salary  but not exceed Rs. 150000)"]
["Section","Name of section",null,null,null,"2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","FINAL","Limit A","Limit B"]
["U/S 80 C ","Invesment in specified investment plans",null,null,null,{"$f":"I1287","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 14-15))"},{"$f":"T1287","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"AC1287","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"AL1287","v":"(Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"AU1287","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"BD1287","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"IF($E$1310=$K$1311,K1312,IF($E$1310=$F$1311,F1312,IF($E$1310=$G$1311,G1312,IF($E$1310=$H$1311,H1312,IF($E$1310=$I$1311,I1312,J1312)))))","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"}]
["U/S 80CCC","Payment of premium for annuity plan of LIC or any other  ",null,null,null,"Upto Rs. 100000  (such amount shall not be allowed under section 80C.)","Upto Rs. 150000  (such amount shall not be allowed under section 80C.)","Upto Rs. 150000  (such amount shall not be allowed under section 80C.)","(such amount shall not be allowed under section 80C.)",{"$f":"AU1288","v":"Upto Rs. 150000  (such amount shall not be allowed under section 80C.)"},{"$f":"BD1288","v":"Upto Rs. 150000  (such amount shall not be allowed under section 80C.)"},"Upto Rs. 150000  (such amount shall not be allowed under section 80C.)"]
["U/S 80 CCD(1)","Employee cont. towards new pension scheme",null,null,null,"Upto Rs. 100000  (Equal to 10% of Salary  but not exceed Rs. 100000)","Upto Rs. 150000  (Equal to 10% of Salary  but not exceed Rs. 150000)","Upto Rs. 150000  (Equal to 10% of Salary  but not exceed Rs. 150000)","(Equal to 20% of Salary  but not exceed Rs. 150000)","Upto Rs. 150000  (Equal to 20% of Salary  but not exceed Rs. 150000)","Upto Rs. 150000  (Equal to 20% of Salary  but not exceed Rs. 150000)","Upto Rs. 150000  (Equal to 20% of Salary  but not exceed Rs. 150000)",{"$f":"IF(E1310=\"2014-15\",100000,150000)","v":150000},{"$f":"M1314*1","v":150000}]
["U/S 80CCE-TOTAL OF[(i)+(ii)+(iii)](Subject to limit RS 100000)",null,null,null,null,"Note-  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)","Note-  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)","Note-  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)","(the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)","Note-  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)",0,"Note-  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)"]
["U/S 80 CCD(1B)","Additional contribution towards NPS",null,null,null,"N.A.  N.A.","Upto Rs. 50000  ","Upto Rs. 50000  ","(Cont. in Atal Pension Yojana is also eligible)","Upto Rs. 50000  (Cont. in Atal Pension Yojana is also eligible)","Upto Rs. 50000  (Cont. in Atal Pension Yojana is also eligible)","Upto Rs. 50000  (Cont. in Atal Pension Yojana is also eligible)"]
["U/S 80 CCD(2)","Employer cont. towards new pension scheme ",null,null,null,"10% of Salary  (Equal to 10% of Salary (Pay+D.A.)","10% of Salary  (Equal to 10% of Salary (Pay+D.A.) ","10% of Salary  (Equal to 10% of Salary (Pay+D.A.) ","(Equal to 10% of Salary (Pay+D.A.) ","10% of Salary  (Equal to 10% of Salary (Pay+D.A.) ","10% of Salary  (Equal to 10% of Salary (Pay+D.A.) ","10% of Salary  (Equal to 10% of Salary (Pay+D.A.) "]
["U/S 80CCF","Investment  in long term infrasturture bonds ",null,null,null,"No limit  ","No limit  ","No limit  ",0,"No limit  ","20000  ","No limit  "]
["U/S 80D-","Medical ins. premium for himself, spous and childrens",null,null,null,"15000  (Maxi. aggregate allowable limit)","15000  (Maxi. aggregate allowable limit)","25000  (Maxi. aggregate allowable limit)","(Maxi. aggregate allowable limit)","25000  (Maxi. aggregate allowable limit)","25000  (Maxi. aggregate allowable limit)","25000  (Maxi. aggregate allowable limit)",{"$f":"LEFT(L1319,5)","v":"25000"},{"$f":"M1319*1","v":25000}]
["U/S 80DD-","Medical treatment of dependent handicapped person",null,null,null,"100000  (Maxi.  allowable limit)","125000  (Maxi.  allowable limit)","125000  (Maxi.  allowable limit)","(Maxi.  allowable limit)","125000  (Maxi.  allowable limit)","125000  (Maxi.  allowable limit)","125000  (Maxi.  allowable limit)"]
["U/S 80DDB-","Spl ded to the guardion of a patient suff.from Cancer/Aids ",null,null,null,"40000  (Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)","(Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)",{"$f":"LEFT(L1321,6)","v":"40000 "},{"$f":"IFERROR(M1321*1,0)","v":40000}]
["U/S 80E-","Repayment of loan for higher education",null,null,null,"No limit  (higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)","(higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)"]
["U/S 80EE","Intrest paid on House Building Loan( excluding u/s 24B)",null,null,null,"100000  (loan not to exceed Rs 25 lakhs)","100000  (loan not to exceed Rs 25 lakhs)","50000  (loan not to exceed Rs 35 lakhs)","(loan not to exceed Rs 35 lakhs)","50000  (loan not to exceed Rs 35 lakhs)","50000  (loan not to exceed Rs 35 lakhs)","50000  (loan not to exceed Rs 35 lakhs)",{"$f":"LEFT(L1323,5)","v":"50000"},{"$f":"IFERROR(M1323*1,0)","v":50000}]
["U/S 80G- ","Donation to certain funds,  charitable institutions etc.",null,null,null,"100 /50 % or 10 percent of the Gross Total Income  ","100 /50 % or 10 percent of the Gross Total Income  ","100 /50 % or 10 percent of the Gross Total Income  ",0,"100 /50 % or 10 percent of the Gross Total Income  ","100 /50 % or 10 percent of the Gross Total Income  ","100 /50 % or 10 percent of the Gross Total Income  "]
["80GG","Deduction in respect of rent paid ",null,null,null,"24000  (When HRA not received)","24000  (When HRA not received)","60000  (When HRA not received)","(When HRA not received)","60000  (When HRA not received)","60000  (When HRA not received)","60000  (When HRA not received)",{"$f":"LEFT(L1325,5)","v":"60000"},{"$f":"IFERROR(M1325*1,0)","v":60000}]
["U/S 80CCG","New Rajiv Gandhi Saving Scheme ",null,null,null,"25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)","25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)","25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)","(50% of Investment & GTI  does not exceed Rs. 12 lakhs)","25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)","0  (Not applicable from F.Y. 2017-18)","25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)"]
["U/S 80TTA"," interest on deposits in savings account",null,null,null,"10000  (Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )","(Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )"]
["U/S 80TTB","Interest income earned on Fixed Deposits & Recurring Deposits ",null,null,null,"N.A.  ","N.A.  ","N.A.  ","(Intrrest on FD & Recurring Deposits i.e.Banks / Post office schemes)","N.A.  (Intrrest on FD & Recurring Deposits i.e.Banks / Post office schemes)","N.A.  (Intrrest on FD & Recurring Deposits i.e.Banks / Post office schemes)","N.A.  (Intrrest on FD & Recurring Deposits i.e.Banks / Post office schemes)",{"$f":"LEFT(L1328,6)","v":"N.A.  "},{"$f":"IFERROR(M1328*1,0)","v":0}]
["U/S 80U- "," physical disability (including blindness) or mental retardation. ",null,null,null,"100000  (Maxi.  allowable limit)","125000  (Maxi.  allowable limit)","125000  (Maxi.  allowable limit)","(Maxi.  allowable limit)",{"$f":"AU1304","v":"125000  (Maxi.  allowable limit)"},"125000  (Maxi.  allowable limit)","125000  (Maxi.  allowable limit)"]
["U/S 80EEA","Deduction in respect of interest on loan taken for certain house property",null,null,null,"N.A.  (Not applicable)","N.A.  (Not applicable)","N.A.  (Not applicable)","N.A.  (Not applicable)",{"$f":"AU1305","v":"N.A.  (Not applicable)"},"150000  Maxi.  allowable limit, Applicable from f.y. 2019-20,)","N.A.  (Not applicable)",{"$f":"LEFT(L1330,6)","v":"N.A.  "},{"$f":"IFERROR(M1330*1,0)","v":0}]
["U/S 80EEB","Deduction in respect of purchase of electric vehicle",null,null,null,"N.A.  (Not applicable)","N.A.  (Not applicable)","N.A.  (Not applicable)","N.A.  (Not applicable)",{"$f":"AU1306","v":"N.A.  (Not applicable)"},"150000  Maxi.  allowable limit, Applicable from f.y. 2019-20,)","N.A.  (Not applicable)",{"$f":"LEFT(L1331,6)","v":"N.A.  "},{"$f":"IFERROR(M1331*1,0)","v":0}]
[]
[null,null,null,null,null,{"$f":"I1308","v":"MALE  "},{"$f":"T1308","v":"MALE  "},{"$f":"AC1308","v":"MALE  "},{"$f":"AL1308","v":0},{"$f":"AU1308","v":"MALE  "},null,{"$f":"IF($E$1310=$F$1311,F1333,IF($E$1310=$G$1311,G1333,IF($E$1310=$H$1311,H1333,IF($E$1310=$I$1311,I1333,J1333))))","v":"MALE  "}]
[]
[]
[]
["2014-15",null,null,"2015-16",null,null,"2016-17",null,null,"Text message"]
["80DD",null,{"$f":"C1341","v":0},"80DD",null,{"$f":"F1341","v":0},"80DD",null,{"$f":"I1341","v":0}]
["Disability",50000,"Incurred amt","Disability",75000,"Incurred amt","Disability",75000,"Incurred amt"]
["Severe disability",100000,{"$f":"Statement!G55","v":0},"Severe disability",125000,{"$f":"C1340","v":0},"Severe disability",125000,{"$f":"C1340","v":0}]
[{"$f":"Statement!$I$55","v":""},{"$f":"IF(A1341=A1339,B1339,B1340)","v":100000},{"$f":"MIN(B1341,C1340)","v":0},{"$f":"A1341","v":""},{"$f":"IF(D1341=D1339,E1339,E1340)","v":125000},{"$f":"MIN(E1341,F1340)","v":0},{"$f":"D1341","v":""},{"$f":"IF(G1341=G1339,H1339,H1340)","v":125000},{"$f":"MIN(H1341,I1340)","v":0},{"$f":"CONCATENATE(\"Maxi. allow limit in case of\",\"  \",G1341,\"  \",\"Rs.\",\"  \",H1341,\" \")","v":"Maxi. allow limit in case of    Rs.  125000 "}]
["80U",null,{"$f":"C1345","v":0},"80U",null,{"$f":"F1345","v":0},"80U",null,{"$f":"I1345","v":0}]
["Disability",50000,"Incurred amt","Disability",75000,"Incurred amt","Disability",75000,"Incurred amt"]
["Severe disability",100000,{"$f":"Statement!G65","v":0},"Severe disability",125000,{"$f":"C1344","v":0},"Severe disability",125000,{"$f":"F1344","v":0}]
[{"$f":"Statement!I65","v":""},{"$f":"IF(A1345=A1343,B1343,B1344)","v":100000},{"$f":"MIN(B1345,C1344)","v":0},{"$f":"A1345","v":""},{"$f":"IF(D1345=D1343,E1343,E1344)","v":125000},{"$f":"MIN(E1345,F1344)","v":0},{"$f":"D1345","v":""},{"$f":"IF(G1345=G1343,H1343,H1344)","v":125000},{"$f":"MIN(H1345,I1344)","v":0},{"$f":"CONCATENATE(\"Maxi. allow limit in case of\",\"  \",G1345,\"  \",\"Rs.\",\"  \",H1345,\" \")","v":"Maxi. allow limit in case of    Rs.  125000 "}]
["80G",null,{"$f":"C1350","v":0},"80G",null,{"$f":"F1350","v":0},"80G",null,{"$f":"I1350","v":0}]
[0.5,{"$f":"Statement!G59","v":0},{"$f":"ROUND(B1347*A1347,0)","v":0},0.5,{"$f":"B1347","v":0},{"$f":"ROUND(E1347*D1347,0)","v":0},0.5,{"$f":"E1347","v":0},{"$f":"ROUND(H1347*G1347,0)","v":0}]
[1,{"$f":"B1347","v":0},{"$f":"ROUND(B1348*A1348,0)","v":0},1,{"$f":"E1347","v":0},{"$f":"ROUND(E1348*D1348,0)","v":0},1,{"$f":"H1347","v":0},{"$f":"ROUND(H1348*G1348,0)","v":0}]
[{"$f":"'Tax Calculation'!$H$79","v":1},{"$f":"IF(A1349=A1347,B1347,B1348)","v":0},{"$f":"IF(A1349=A1347,C1347,C1348)","v":0},{"$f":"'Tax Calculation'!$H$79","v":1},{"$f":"IF(D1349=D1347,E1347,E1348)","v":0},{"$f":"IF(D1349=D1347,F1347,F1348)","v":0},{"$f":"'Tax Calculation'!$H$79","v":1},{"$f":"IF(G1349=G1347,H1347,H1348)","v":0},{"$f":"IF(G1349=G1347,I1347,I1348)","v":0},null,null,null,null,null,null,"2018-19","2017-18"]
["GTI",{"$f":"ROUND('Tax Calculation'!$J$59*0.1,0)","v":127500},{"$f":"MIN(C1349,B1350)","v":0},"GTI",{"$f":"ROUND('Tax Calculation'!$J$59*0.1,0)","v":127500},{"$f":"MIN(F1349,E1350)","v":0},"GTI",{"$f":"ROUND('Tax Calculation'!$J$59*0.1,0)","v":127500},{"$f":"MIN(I1349,H1350)","v":0},null,"A","Self/spouse & dependent childern-Less than sixty Years",null,null,null,25000,25000]
["80CCG",null,{"$f":"C1354","v":0},"80CCG",null,{"$f":"F1354","v":0},"80CCG",null,{"$f":"I1354","v":0},null,"B","Self/spouse & dependent childern-Above sixty years",null,null,null,50000,30000]
["GTI",{"$f":"Statement!H36","v":5000120},{"$f":"IF(B1352>1200000,0,C1353)","v":0},"GTI",{"$f":"B1352","v":5000120},{"$f":"IF(E1352>1200000,0,F1353)","v":0},"GTI",{"$f":"B1352","v":5000120},{"$f":"IF(H1352>1200000,0,I1353)","v":0},null,"C","Parents (dependent or not)-Less than sixty Years",null,null,null,25000,30000]
["INVEST.",{"$f":"Statement!G62","v":0},{"$f":"IF(B1353>50000,ROUND(50000*0.5,0),ROUND(B1353*0.5,0))","v":0},"INVEST.",{"$f":"B1353","v":0},{"$f":"IF(E1353>50000,ROUND(50000*0.5,0),ROUND(E1353*0.5,0))","v":0},"INVEST.",{"$f":"B1353","v":0},{"$f":"IF(H1353>50000,ROUND(50000*0.5,0),ROUND(H1353*0.5,0))","v":0},null,"D","Parents (dependent or not)-Above sixty years",null,null,null,50000,50000]
["ALLOWABLE LIMIT",null,{"$f":"MIN(C1352:C1353)","v":0},"ALLOWABLE LIMIT",null,{"$f":"MIN(F1352:F1353)","v":0},"ALLOWABLE LIMIT",null,{"$f":"MIN(I1352:I1353)","v":0},null,null,null,null,null,null,"Paid Prem.","Limit-2018-19",null,null,"Limit-2017-18"]
[null,{"$f":"E1310","v":"2023-24"},"2014-15","2015-16","2016-17","FINAL",null,null,null,null,{"$f":"INDEX($K$1350:$K$1353,MATCH(L1355,$L$1350:$O$1353,0))","v":{"$error":"#N/A"}},{"$f":"L1350","v":"Self/spouse & dependent childern-Less than sixty Years"},null,null,null,{"$f":"'Tax Calculation'!E1056","v":0},{"$f":"IF(P1355>0,INDEX($P$213:$P$216,MATCH(K1355,$K$213:$K$216,0)),0)","v":0},null,null,{"$f":"IF(P1355>0,INDEX($Q$213:$Q$216,MATCH(K1355,$K$213:$K$216,0)),0)","v":0}]
["80DD",null,{"$f":"C1338","v":0},{"$f":"F1338","v":0},{"$f":"D1356","v":0},{"$f":"IF($B$1355=$C$1355,C1356,IF($B$1355=$D$1355,D1356,E1356))","v":0},null,null,null,null,{"$f":"INDEX($K$213:$K$216,MATCH(L1356,$L$213:$L$216,0))","v":{"$error":"#N/A"}},{"$f":"L1351","v":"Self/spouse & dependent childern-Above sixty years"},null,null,null,{"$f":"'Tax Calculation'!G1056","v":0},{"$f":"IF(P1356>0,INDEX($P$213:$P$216,MATCH(K1356,$K$213:$K$216,0)),0)","v":0},null,null,{"$f":"IF(P1356>0,INDEX($Q$213:$Q$216,MATCH(K1356,$K$213:$K$216,0)),0)","v":0}]
["80U",null,{"$f":"C1342","v":0},{"$f":"F1342","v":0},{"$f":"D1357","v":0},{"$f":"IF($B$1355=$C$1355,C1357,IF($B$1355=$D$1355,D1357,E1357))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"SUM(P1355:P1356)","v":0},{"$f":"SUM(Q1355:Q1356)","v":0},null,null,{"$f":"SUM(T1355:T1356)","v":0}]
["80G",null,{"$f":"C1346","v":0},{"$f":"F1346","v":0},{"$f":"D1358","v":0},{"$f":"IF($B$1355=$C$1355,C1358,IF($B$1355=$D$1355,D1358,E1358))","v":0},null,null,null,null,"Final result","Selected F.Y.",{"$f":"'Tax Calculation'!C990","v":0},{"$f":"CONCATENATE(\"Total deduction allowed Rs.\",\"  \",M1359,,\"  \",\"for F.Y. \",\"  \",M1358)","v":"Total deduction allowed Rs.  0  for F.Y.   0"}]
["80CCG",null,{"$f":"C1351","v":0},{"$f":"F1351","v":0},{"$f":"D1359","v":0},{"$f":"IF($B$1355=$C$1355,C1359,IF($B$1355=$D$1355,D1359,E1359))","v":0},{"$f":"IF(E2=\"2019-20\",0,F1359)","v":0},null,null,null,null,"Maxi Limit",{"$f":"IF($M$221=$P$212,$Q$220,$T$220)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New option u/s 115BAC"]
[null,null,null,null,null,null,null,null,null,null,"TREATMENT OF SECTION 80TTB",null,null,null,"2017-18","2018-19","2019-20",null,null,null,"2017-18","2018-19","2019-20"]
[null,null,null,null,null,null,null,null,null,null,"SELECTED F.Y.",null,{"$f":"Statement!F2","v":"2023-24"},null,10000,50000,50000,null,null,null,10000,50000,50000]
[null,null,null,null,null,null,null,null,null,null,"TAX CATEGORY",null,{"$f":"Statement!C5","v":"MALE"},null,{"$f":"Statement!G64","v":0},{"$f":"O1363","v":0},{"$f":"P1363","v":0},null,null,null,{"$f":"INDEX('Employee Data'!$BU$6:$BU$556,MATCH(Statement!$H$2,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"U1363","v":0},{"$f":"V1363","v":0}]
["Not Allowed (i.e. allowed from F.Y. 2018-19)",null,null,null,null,null,null,null,null,null,"FINAL RESULT",null,{"$f":"IF(M1363=\"SENIOR CITIZEN\",IF(M1362=$P$237,O1364,IF(M1362=P1361,P1364,0)))","v":false},{"$f":"IF(M1364=FALSE,0,M1364)","v":0},{"$f":"MIN(O1362:O1363)","v":0},{"$f":"IF($M$1363=\"VERY SENIOR CITIZEN\",MIN(P1362:P1363),IF($M$1363=\"SENIOR CITIZEN\",MIN(P1362:P1363),0))","v":0},{"$f":"IF($M$1363=\"VERY SENIOR CITIZEN\",MIN(Q1362:Q1363),IF($M$1363=\"SENIOR CITIZEN\",MIN(Q1362:Q1363),0))","v":0},null,null,null,{"$f":"MIN(U1362:U1363)","v":0},{"$f":"IF($M$1363=\"VERY SENIOR CITIZEN\",MIN(V1362:V1363),IF($M$1363=\"SENIOR CITIZEN\",MIN(V1362:V1363),0))","v":0},{"$f":"IF($M$1363=\"VERY SENIOR CITIZEN\",MIN(W1362:W1363),IF($M$1363=\"SENIOR CITIZEN\",MIN(W1362:W1363),0))","v":0}]
["Standard Deducation u/s (16ia)",null,null,null,null,null,null,null,null,null,"TREATMENT OF SECTION 80TTA",null,null,null,"2017-18","2018-19","2018-19",null,null,null,"2017-18","2018-19","2018-19"]
["Fin._Year","Gross Salary","Max Limit","Allowed limt",{"$f":"E2","v":"2023-24"},"80TTA","80TTB",null,null,null,"SELECTED F.Y.",null,{"$f":"M1362","v":"2023-24"},null,10000,10000,10000,null,null,null,10000,10000,10000]
["1985-86",{"$f":"Statement!H22","v":5050120},0,{"$f":"MAX(MIN(B1367,C1367),0)","v":0},"Not Allowed",0,0,null,null,null,"TAX CATEGORY",null,{"$f":"M1363","v":"MALE"},null,{"$f":"Statement!G63","v":0},{"$f":"O1367","v":0},{"$f":"P1367","v":0},null,null,null,{"$f":"INDEX('Employee Data'!$BU$6:$BU$556,MATCH(Statement!$H$2,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"U1367","v":0},{"$f":"V1367","v":0}]
["1986-87",{"$f":"B1367","v":5050120},0,0,"Not Allowed",0,0,null,null,null,"FINAL RESULT",null,{"$f":"IF(M1367=\"SENIOR CITIZEN\",IF(M1366=O1365,O1368,IF(M1366=P1365,P1368,0)))","v":false},{"$f":"IF(M1366=O1365,O1373,P1373)","v":0},{"$f":"MIN(O1366:O1367)","v":0},{"$f":"IF($M$1363=\"SENIOR CITIZEN\",0,MIN(P1366:P1367))","v":0},{"$f":"IF($M$1363=\"SENIOR CITIZEN\",0,MIN(Q1366:Q1367))","v":0},null,null,{"$f":"IF($N$252=\"SENIOR CITIZEN\",0,MIN(T1366:T1367))","v":0},{"$f":"MIN(U1366:U1367)","v":0},{"$f":"IF($M$1363=\"SENIOR CITIZEN\",0,MIN(V1366:V1367))","v":0},{"$f":"IF($M$1363=\"SENIOR CITIZEN\",0,MIN(W1366:W1367))","v":0},{"$f":"IF($N$252=\"SENIOR CITIZEN\",0,MIN(X1366:X1367))","v":0}]
["1987-88",{"$f":"B1368","v":5050120},0,0,"Not Allowed",0,0,null,null,null,null,"A","MALE",null,{"$f":"O1368","v":0},0,0,null,null,null,{"$f":"U1368","v":0},0,0]
["1988-89",5050120,0,0,"Not Allowed",0,0,null,null,null,null,"B","FEMALE",null,0,0,0,null,null,null,0,0,0]
["1989-90",5050120,0,0,"Not Allowed",0,0,null,null,null,null,"C","SENIOR CITIZEN",null,{"$f":"O1368","v":0},{"$f":"P1368","v":0},{"$f":"Q1368","v":0},null,null,null,{"$f":"U1368","v":0},{"$f":"V1368","v":0},{"$f":"W1368","v":0}]
["1990-91",5050120,0,0,"Not Allowed",0,0,null,null,null,null,"D","VERY SENIOR CITIZEN",null,{"$f":"O1371","v":0},{"$f":"P1371","v":0},{"$f":"Q1371","v":0},null,null,null,{"$f":"U1371","v":0},{"$f":"V1371","v":0},{"$f":"W1371","v":0}]
["1991-92",5050120,0,0,"Not Allowed",0,0,null,null,null,null,{"$f":"INDEX(L1369:L1372,MATCH(M1373,M1369:M1372,0))","v":"A"},{"$f":"M1367","v":"MALE"},null,{"$f":"INDEX($O$1369:$O$1372,MATCH($M$1373,$M$1369:$M$1372,0))","v":0},{"$f":"INDEX($P$1369:$P$1372,MATCH($M$1373,$M$1369:$M$1372,0))","v":0},{"$f":"INDEX($P$1369:$P$1372,MATCH($M$1373,$M$1369:$M$1372,0))","v":0},null,null,null,{"$f":"INDEX($O$1369:$O$1372,MATCH($M$1373,$M$1369:$M$1372,0))","v":0},{"$f":"INDEX($P$1369:$P$1372,MATCH($M$1373,$M$1369:$M$1372,0))","v":0},{"$f":"INDEX($P$1369:$P$1372,MATCH($M$1373,$M$1369:$M$1372,0))","v":0}]
["1992-93",5050120,0,0,"Not Allowed",0,0,null,null,null,null,null,"FINAL VALUE FOR 80TTA",null,{"$f":"IF(L1373=\"C\",O1372,IF(L1373=\"D\",O1372,O1372))","v":0},{"$f":"IF(L1373=\"A\",P1372,IF(L1373=\"B\",P1372,0))","v":0},{"$f":"IF(L1373=\"A\",Q1372,IF(L1373=\"B\",Q1372,0))","v":0},null,null,null,{"$f":"IF(L1373=\"C\",U1372,IF(L1373=\"D\",U1372,U1372))","v":0},{"$f":"IF(L1373=\"A\",V1372,IF(L1373=\"B\",V1372,0))","v":0},{"$f":"IF(L1373=\"A\",W1372,IF(L1373=\"B\",W1372,0))","v":0}]
["1993-94",5050120,0,0,"Not Allowed",0,0,null,null,null,null,null,"FINAL VALAUE FOR 80TTB",null,0,{"$f":"IF($L$1373=\"C\",P1364,IF($L$1373=\"D\",P1364,0))","v":0},{"$f":"IF($L$1373=\"C\",Q1364,IF($L$1373=\"D\",Q1364,0))","v":0},null,null,null,0,{"$f":"IF($L$1373=\"C\",V1364,IF($L$1373=\"D\",V1364,0))","v":0},{"$f":"IF($L$1373=\"C\",W1364,IF($L$1373=\"D\",W1364,0))","v":0}]
["1994-95",5050120,0,0,"Not Allowed",0,0]
["1995-96",5050120,0,0,"Not Allowed",0,0]
["1996-97",5050120,0,0,"Not Allowed",0,0]
["1997-98",5050120,0,0,"Not Allowed",0,0]
["1998-99",5050120,0,0,"Not Allowed",0,0]
["1999-00",5050120,0,0,"Not Allowed",0,0]
["2000-01",5050120,0,0,"Not Allowed",0,0]
["2001-02",5050120,0,0,"Not Allowed",0,0]
["2002-03",5050120,0,0,"Not Allowed",0,0]
["2003-04",5050120,0,0,"Not Allowed",0,0]
["2004-05",5050120,0,0,"Not Allowed",0,0]
["2005-06",5050120,0,0,"Not Allowed",0,0]
["2006-07",5050120,0,0,"Not Allowed",0,0]
["2007-08",5050120,0,0,"Not Allowed",0,0]
["2008-09",5050120,0,0,"Not Allowed",0,0]
["2009-10",5050120,0,0,"Not Allowed",0,0]
["2010-11",5050120,0,0,"Not Allowed",0,0]
["2011-12",5050120,0,0,"Not Allowed",0,0]
["2012-13",5050120,0,0,"allowed",{"$f":"O1374","v":0},{"$f":"O1375","v":0}]
["2013-14",5050120,0,0,"allowed",{"$f":"F1394","v":0},0]
["2014-15",5050120,0,0,"allowed",0,0]
["2015-16",5050120,0,0,"allowed",0,0]
["2016-17",5050120,0,0,"allowed",0,0]
["2017-18",5050120,0,0,"allowed",{"$f":"O1374","v":0},{"$f":"G1398","v":0}]
["2018-19",5050120,0,0,"allowed",{"$f":"P1374","v":0},{"$f":"P1375","v":0}]
["2019-20",5050120,40000,40000,"allowed",{"$f":"Q1374","v":0},{"$f":"Q1375","v":0}]
["2020-21",5050120,50000,50000,"allowed",{"$f":"F1401","v":0},{"$f":"G1401","v":0}]
[null,null,null,{"$f":"INDEX(D1367:D1402,MATCH($E$1366,$A$1367:$A$1402,0))","v":{"$error":"#N/A"}},{"$f":"INDEX(E1367:E1402,MATCH($E$1366,$A$1367:$A$1402,0))","v":{"$error":"#N/A"}},{"$f":"INDEX(F1367:F1402,MATCH($E$1366,$A$1367:$A$1402,0))","v":{"$error":"#N/A"}},{"$f":"INDEX(G1367:G1402,MATCH($E$1366,$A$1367:$A$1402,0))","v":{"$error":"#N/A"}}]
[]
["TAX TREATMENT OF SECTION 80CCD(2)"]
["Fin. Year",{"$f":"Statement!$F$2","v":"2023-24"}]
["Investment",{"$f":"Statement!$G$51","v":0}]
["Gross Salary",{"$f":"Statement!$G$8","v":5000120},null,null,"IF(I51>0,IF(F2=\"2020-21\",MIN(ROUND(G8*5%,0),750000,MIN(ROUND(G8*10%,0)))))"]
["Code",{"$f":"IF(B1406=\"2020-21\",1,0)","v":0},"Allowed amt"]
[0,{"$f":"MIN(ROUND(B1408*10%,0),B1407)","v":0},{"$f":"MIN($B$1407,B1410)","v":0}]
[1,{"$f":"MIN(ROUND(B1408*10%,0),750000)","v":500012},{"$f":"MIN($B$1407,B1411)","v":0}]
[null,null,{"$f":"IF(B1409=A1410,C1410,C1411)","v":0}]
[null,null,{"$f":"LEFT(D1413,4)","v":"2023"},{"$f":"Agriculture!$B$5","v":"2023-24"}]
[null,"Basic exemption limit for agriculture income"]
[null,1985,{"$f":"'Table for agriA (2)'!N8","v":0},{"$f":"'Table for agriA (2)'!O8","v":18000}]
[null,1986,{"$f":"'Table for agriA (2)'!N37","v":0},{"$f":"'Table for agriA (2)'!O37","v":18000}]
[null,1987,{"$f":"'Table for agriA (2)'!N66","v":0},{"$f":"'Table for agriA (2)'!O66","v":18000}]
[null,1988,{"$f":"'Table for agriA (2)'!N95","v":0},{"$f":"'Table for agriA (2)'!O95","v":18000}]
[null,1989,{"$f":"'Table for agriA (2)'!N124","v":0},{"$f":"'Table for agriA (2)'!O124","v":18000}]
[null,1990,{"$f":"'Table for agriA (2)'!N153","v":0},{"$f":"'Table for agriA (2)'!O153","v":22000}]
[null,1991,{"$f":"'Table for agriA (2)'!N182","v":0},{"$f":"'Table for agriA (2)'!O182","v":22000}]
[null,1992,{"$f":"'Table for agriA (2)'!N211","v":0},{"$f":"'Table for agriA (2)'!O211","v":28000}]
[null,1993,{"$f":"'Table for agriA (2)'!N240","v":0},{"$f":"'Table for agriA (2)'!O240","v":30000}]
[null,1994,{"$f":"'Table for agriA (2)'!N269","v":0},{"$f":"'Table for agriA (2)'!O269","v":35000}]
[null,1995,{"$f":"'Table for agriA (2)'!N298","v":0},{"$f":"'Table for agriA (2)'!O298","v":40000}]
[null,1996,{"$f":"'Table for agriA (2)'!N327","v":0},{"$f":"'Table for agriA (2)'!O327","v":40000}]
[null,1997,{"$f":"'Table for agriA (2)'!N356","v":0},{"$f":"'Table for agriA (2)'!O356","v":40000}]
[null,1998,{"$f":"'Table for agriA (2)'!N385","v":0},{"$f":"'Table for agriA (2)'!O385","v":50000}]
[null,1999,{"$f":"'Table for agriA (2)'!N414","v":0},{"$f":"'Table for agriA (2)'!O414","v":50000}]
[null,2000,{"$f":"'Table for agriA (2)'!N443","v":0},{"$f":"'Table for agriA (2)'!O443","v":50000}]
[null,2001,{"$f":"'Table for agriA (2)'!N472","v":0},{"$f":"'Table for agriA (2)'!O472","v":50000}]
[null,2002,{"$f":"'Table for agriA (2)'!N501","v":0},{"$f":"'Table for agriA (2)'!O501","v":50000}]
[null,2003,{"$f":"'Table for agriA (2)'!N530","v":0},{"$f":"'Table for agriA (2)'!O530","v":50000}]
[null,2004,{"$f":"'Table for agriA (2)'!N559","v":0},{"$f":"'Table for agriA (2)'!O559","v":50000}]
[null,2005,{"$f":"'Table for agriA (2)'!N588","v":0},{"$f":"'Table for agriA (2)'!O588","v":100000}]
[null,2006,{"$f":"'Table for agriA (2)'!N617","v":0},{"$f":"'Table for agriA (2)'!O617","v":100000}]
[null,2007,{"$f":"'Table for agriA (2)'!N646","v":0},{"$f":"'Table for agriA (2)'!O646","v":110000}]
[null,2008,{"$f":"'Table for agriA (2)'!N675","v":0},{"$f":"'Table for agriA (2)'!O675","v":150000}]
[null,2009,{"$f":"'Table for agriA (2)'!N704","v":0},{"$f":"'Table for agriA (2)'!O704","v":160000}]
[null,2010,{"$f":"'Table for agriA (2)'!N733","v":0},{"$f":"'Table for agriA (2)'!O733","v":160000}]
[null,2011,{"$f":"'Table for agriA (2)'!N762","v":0},{"$f":"'Table for agriA (2)'!O762","v":180000}]
[null,2012,{"$f":"'Table for agriA (2)'!N791","v":0},{"$f":"'Table for agriA (2)'!O791","v":200000}]
[null,2013,{"$f":"'Table for agriA (2)'!N820","v":0},{"$f":"'Table for agriA (2)'!O820","v":200000}]
[null,2014,{"$f":"'Table for agriA (2)'!N849","v":0},{"$f":"'Table for agriA (2)'!O849","v":250000}]
[null,2015,{"$f":"'Table for agriA (2)'!N878","v":0},{"$f":"'Table for agriA (2)'!O878","v":250000}]
[null,2016,{"$f":"'Table for agriA (2)'!N907","v":0},{"$f":"'Table for agriA (2)'!O907","v":250000}]
[null,2017,{"$f":"'Table for agriA (2)'!N936","v":0},{"$f":"'Table for agriA (2)'!O936","v":250000}]
[null,2018,{"$f":"'Table for agriA (2)'!N965","v":0},{"$f":"'Table for agriA (2)'!O965","v":250000}]
[null,2019,{"$f":"'Table for agriA (2)'!N994","v":0},{"$f":"'Table for agriA (2)'!O994","v":250000}]
[null,2020,{"$f":"'Table for agriA (2)'!N1023","v":0},{"$f":"'Table for agriA (2)'!O1023","v":250000}]
[null,{"$f":"C1413*1","v":2023},null,{"$f":"INDEX($D$1415:$D$1450,MATCH(B1451,$B$1415:$B$1450,0))","v":{"$error":"#N/A"}}]
[]
[]
[]
["a"]

{"sheet":"Table for Statement","index":18,"n_rows":1416,"n_cols":57,"rows_kept":1416,"cut":false,"hidden":true,"merged":[[1248,11,1248,15],[1248,16,1248,20],[1361,18,1361,20],[1411,4,1411,10],[1285,45,1285,51],[1286,47,1286,51],[991,24,991,26],[1005,0,1005,2],[1005,6,1006,6],[1005,8,1006,8],[1005,9,1006,9],[1005,10,1006,10],[1005,11,1006,11],[1005,12,1006,12],[1008,10,1008,12],[1009,10,1009,12],[1012,0,1012,2],[1012,6,1013,6],[1012,8,1013,8],[1012,9,1013,9],[1012,10,1013,10],[1012,11,1013,11],[1012,12,1013,12],[991,22,993,22],[992,0,992,2],[994,10,994,12],[994,17,994,18],[995,10,995,12],[995,17,995,18],[996,17,996,18],[997,17,997,18],[998,0,998,2],[998,6,999,6],[998,8,999,8],[998,9,999,9],[998,10,999,10],[998,17,998,18],[999,13,999,14],[990,5,990,6],[991,0,991,2],[991,3,992,3],[991,4,992,4],[991,5,992,5],[991,6,992,6],[991,8,992,8],[991,9,992,9],[991,10,992,10],[991,11,992,11],[991,12,992,12],[991,13,991,15],[991,16,992,16],[991,17,993,18],[1225,8,1225,10],[1015,10,1015,12],[1002,13,1002,14],[1003,13,1003,14],[1004,13,1004,14],[1016,10,1016,12],[1221,8,1221,13],[1222,8,1222,13],[1019,5,1019,6],[1020,0,1020,2],[1020,3,1021,3],[1020,4,1021,4],[1020,5,1021,5],[1020,6,1021,6],[1020,8,1021,8],[1020,9,1021,9],[991,19,993,19],[1223,8,1223,13],[1224,8,1224,13],[998,11,999,11],[998,12,999,12],[998,13,998,14],[1020,19,1022,19],[1029,13,1029,14],[1030,10,1030,12],[1030,13,1030,14],[1031,10,1031,12],[1031,13,1031,14],[1032,13,1032,14],[1044,10,1044,12],[1045,10,1045,12],[1033,13,1033,14],[991,20,993,20],[991,21,993,21],[1374,12,1374,13],[986,10,986,12],[1362,10,1362,13],[1363,10,1363,11],[1363,12,1363,13],[1364,10,1364,11],[1364,12,1364,13],[1365,10,1365,11],[1366,10,1366,13],[1367,10,1367,11],[1367,12,1367,13],[1368,10,1368,11],[1368,12,1368,13],[1369,10,1369,11],[1370,12,1370,13],[1371,12,1371,13],[1372,12,1372,13],[1373,12,1373,13],[1353,11,1353,14],[1354,11,1354,14],[1000,13,1000,14],[1001,10,1001,12],[1001,13,1001,14],[1002,10,1002,12],[1020,10,1021,10],[1020,11,1021,11],[1020,12,1021,12],[1020,13,1020,15],[1020,16,1021,16],[1020,17,1022,18],[971,13,971,14],[972,10,972,12],[972,13,972,14],[973,10,973,12],[973,13,973,14],[974,13,974,14],[975,13,975,14],[976,0,976,2],[976,6,977,6],[976,8,977,8],[976,9,977,9],[976,10,977,10],[976,11,977,11],[976,12,977,12],[979,10,979,12],[980,10,980,12],[983,0,983,2],[983,6,984,6],[983,8,984,8],[983,9,984,9],[983,10,984,10],[983,11,984,11],[983,12,984,12],[962,12,963,12],[962,13,962,15],[962,16,963,16],[962,17,964,18],[962,19,964,19],[962,20,964,20],[962,21,964,21],[962,22,964,22],[963,0,963,2],[969,0,969,2],[969,6,970,6],[969,8,970,8],[969,9,970,9],[969,10,970,10],[969,11,970,11],[969,12,970,12],[969,13,969,14],[969,17,969,18],[970,13,970,14],[933,19,935,19],[933,20,935,20],[933,21,935,21],[933,22,935,22],[936,17,936,18],[957,10,957,12],[954,11,955,11],[946,13,946,14],[947,12,948,12],[940,13,940,14],[937,17,937,18],[938,17,938,18],[939,17,939,18],[940,17,940,18],[933,17,935,18],[1194,11,1195,13],[942,13,942,14],[943,13,943,14],[944,10,944,12],[944,13,944,14],[933,12,934,12],[933,13,933,15],[933,16,934,16],[1195,7,1195,10],[965,10,965,12],[965,17,965,18],[966,10,966,12],[966,17,966,18],[967,17,967,18],[968,17,968,18],[987,10,987,12],[962,8,963,8],[933,11,934,11],[1237,3,1238,3],[1237,4,1238,4],[1237,5,1238,5],[1197,7,1197,8],[1196,7,1196,8],[1192,7,1192,10],[943,10,943,12],[1196,11,1197,13],[1239,5,1241,5],[1231,0,1231,5],[1232,1,1232,2],[1232,3,1232,4],[1237,1,1238,1],[1237,2,1238,2],[1207,9,1207,10],[1208,9,1208,10],[1211,9,1211,10],[958,10,958,12],[950,10,950,12],[951,10,951,12],[954,12,955,12],[945,13,945,14],[954,0,954,2],[954,6,955,6],[954,8,955,8],[954,9,955,9],[954,10,955,10],[1180,2,1180,3],[1204,9,1204,10],[1212,1,1212,2],[934,0,934,2],[817,16,818,16],[846,16,847,16],[875,16,876,16],[904,16,905,16],[918,12,919,12],[5,9,6,9],[5,10,6,10],[5,11,6,11],[5,12,6,12],[5,13,5,15],[6,0,6,2],[15,10,15,12],[15,13,15,14],[16,10,16,12],[16,13,16,14],[17,13,17,14],[18,13,18,14],[12,11,13,11],[12,12,13,12],[12,13,12,14],[13,0,13,2],[13,13,13,14],[14,13,14,14],[8,10,8,12],[9,10,9,12],[12,0,12,2],[917,13,917,14],[911,13,911,14],[912,13,912,14],[914,13,914,14],[916,13,916,14],[915,13,915,14],[4,0,4,1],[4,5,4,6],[4,7,4,12],[4,13,4,14],[5,0,5,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,8,6,8],[0,0,0,6],[1,0,3,0],[1,1,1,3],[1,4,1,6],[2,1,2,3],[2,4,2,6],[3,1,3,3],[3,4,3,6],[12,3,13,3],[12,4,13,4],[12,5,13,5],[12,6,13,6],[12,8,13,8],[12,9,13,9],[12,10,13,10],[26,10,27,10],[26,11,27,11],[26,12,27,12],[27,0,27,2],[29,10,29,12],[30,10,30,12],[26,3,27,3],[26,4,27,4],[26,5,27,5],[26,6,27,6],[26,8,27,8],[26,9,27,9],[19,10,20,10],[19,11,20,11],[19,12,20,12],[20,0,20,2],[22,10,22,12],[23,10,23,12],[19,3,20,3],[19,4,20,4],[19,5,20,5],[19,6,20,6],[19,8,20,8],[19,9,20,9],[37,10,37,12],[38,10,38,12],[41,0,41,2],[41,3,42,3],[41,4,42,4],[41,5,42,5],[41,6,42,6],[41,8,42,8],[34,8,35,8],[34,9,35,9],[34,10,35,10],[34,11,35,11],[34,12,35,12],[34,13,34,15],[33,5,33,6],[34,0,34,2],[34,3,35,3],[34,4,35,4],[34,5,35,5],[34,6,35,6],[35,0,35,2],[45,10,45,12],[45,13,45,14],[46,13,46,14],[47,13,47,14],[48,11,49,11],[48,12,49,12],[48,10,49,10],[41,11,42,11],[41,12,42,12],[41,13,41,14],[42,0,42,2],[42,13,42,14],[43,13,43,14],[41,9,42,9],[41,10,42,10],[44,10,44,12],[44,13,44,14],[52,10,52,12],[55,0,55,2],[55,3,56,3],[55,4,56,4],[55,5,56,5],[55,6,56,6],[55,8,56,8],[55,9,56,9],[55,10,56,10],[55,11,56,11],[49,0,49,2],[51,10,51,12],[48,0,48,2],[48,3,49,3],[48,4,49,4],[48,5,49,5],[48,6,49,6],[48,8,49,8],[48,9,49,9],[64,0,64,2],[66,10,66,12],[67,10,67,12],[70,0,70,2],[70,3,71,3],[70,4,71,4],[70,5,71,5],[70,6,71,6],[70,8,71,8],[70,9,71,9],[63,8,64,8],[63,9,64,9],[63,10,64,10],[63,11,64,11],[63,12,64,12],[63,13,63,15],[55,12,56,12],[56,0,56,2],[58,10,58,12],[59,10,59,12],[62,5,62,6],[63,0,63,2],[63,3,64,3],[63,4,64,4],[63,5,64,5],[63,6,64,6],[76,13,76,14],[77,0,77,2],[77,3,78,3],[77,4,78,4],[77,5,78,5],[77,6,78,6],[77,8,78,8],[77,9,78,9],[77,10,78,10],[77,11,78,11],[72,13,72,14],[73,10,73,12],[73,13,73,14],[74,10,74,12],[74,13,74,14],[75,13,75,14],[70,10,71,10],[70,11,71,11],[70,12,71,12],[70,13,70,14],[71,0,71,2],[71,13,71,14],[88,10,88,12],[91,5,91,6],[92,0,92,2],[92,3,93,3],[92,4,93,4],[92,5,93,5],[92,6,93,6],[93,0,93,2],[84,9,85,9],[84,10,85,10],[84,11,85,11],[84,12,85,12],[85,0,85,2],[87,10,87,12],[77,12,78,12],[78,0,78,2],[80,10,80,12],[81,10,81,12],[84,0,84,2],[84,3,85,3],[84,4,85,4],[84,5,85,5],[84,6,85,6],[84,8,85,8],[92,13,92,15],[92,8,93,8],[92,9,93,9],[92,10,93,10],[99,12,100,12],[99,13,99,14],[100,13,100,14],[99,9,100,9],[99,10,100,10],[99,11,100,11],[95,10,95,12],[96,10,96,12],[92,11,93,11],[92,12,93,12],[100,0,100,2],[99,0,99,2],[99,3,100,3],[99,4,100,4],[99,5,100,5],[99,6,100,6],[104,13,104,14],[113,5,114,5],[113,6,114,6],[113,8,114,8],[105,13,105,14],[106,0,106,2],[106,3,107,3],[106,4,107,4],[106,5,107,5],[106,6,107,6],[99,8,100,8],[101,13,101,14],[102,10,102,12],[102,13,102,14],[103,10,103,12],[103,13,103,14],[106,9,107,9],[106,10,107,10],[106,11,107,11],[113,11,114,11],[117,10,117,12],[120,5,120,6],[121,0,121,2],[121,3,122,3],[121,4,122,4],[121,5,122,5],[113,4,114,4],[113,9,114,9],[113,10,114,10],[121,6,122,6],[106,8,107,8],[113,12,114,12],[114,0,114,2],[116,10,116,12],[106,12,107,12],[107,0,107,2],[109,10,109,12],[110,10,110,12],[113,0,113,2],[113,3,114,3],[131,10,131,12],[131,13,131,14],[128,0,128,2],[128,6,129,6],[128,8,129,8],[128,9,129,9],[128,10,129,10],[121,13,121,15],[128,12,129,12],[128,13,128,14],[129,0,129,2],[129,13,129,14],[130,13,130,14],[122,0,122,2],[121,8,122,8],[121,9,122,9],[121,10,122,10],[128,11,129,11],[121,11,122,11],[121,12,122,12],[124,10,124,12],[125,10,125,12],[135,12,136,12],[136,0,136,2],[138,10,138,12],[139,10,139,12],[142,0,142,2],[142,6,143,6],[142,8,143,8],[142,9,143,9],[142,10,143,10],[142,11,143,11],[132,10,132,12],[132,13,132,14],[133,13,133,14],[134,13,134,14],[135,0,135,2],[135,6,136,6],[135,8,136,8],[135,9,136,9],[135,10,136,10],[135,11,136,11],[151,0,151,2],[153,10,153,12],[154,10,154,12],[157,0,157,2],[157,5,158,5],[157,6,158,6],[157,8,158,8],[157,9,158,9],[157,10,158,10],[157,11,158,11],[150,8,151,8],[150,9,151,9],[150,10,151,10],[150,11,151,11],[150,12,151,12],[150,13,150,15],[142,12,143,12],[143,0,143,2],[145,10,145,12],[146,10,146,12],[149,5,149,6],[150,0,150,2],[150,3,151,3],[150,4,151,4],[150,5,151,5],[150,6,151,6],[161,10,161,12],[161,13,161,14],[162,13,162,14],[163,13,163,14],[164,0,164,2],[164,5,165,5],[164,6,165,6],[164,8,165,8],[164,9,165,9],[164,10,165,10],[157,12,158,12],[157,13,157,14],[158,0,158,2],[158,13,158,14],[159,13,159,14],[160,10,160,12],[160,13,160,14],[178,5,178,6],[179,0,179,2],[179,3,180,3],[179,4,180,4],[179,5,180,5],[179,6,180,6],[180,0,180,2],[171,10,172,10],[171,11,172,11],[171,12,172,12],[172,0,172,2],[174,10,174,12],[175,10,175,12],[164,11,165,11],[164,12,165,12],[165,0,165,2],[167,10,167,12],[168,10,168,12],[171,0,171,2],[171,5,172,5],[171,6,172,6],[171,8,172,8],[171,9,172,9],[186,13,186,14],[187,0,187,2],[187,13,187,14],[188,13,188,14],[189,10,189,12],[189,13,189,14],[182,10,182,12],[183,10,183,12],[186,0,186,2],[186,5,187,5],[186,6,187,6],[186,8,187,8],[186,9,187,9],[186,10,187,10],[186,11,187,11],[186,12,187,12],[179,8,180,8],[179,9,180,9],[179,10,180,10],[179,11,180,11],[179,12,180,12],[179,13,179,15],[193,11,194,11],[193,12,194,12],[194,0,194,2],[196,10,196,12],[197,10,197,12],[200,0,200,2],[200,5,201,5],[200,6,201,6],[200,8,201,8],[200,9,201,9],[190,10,190,12],[190,13,190,14],[191,13,191,14],[192,13,192,14],[193,0,193,2],[193,5,194,5],[193,6,194,6],[193,8,194,8],[193,9,194,9],[193,10,194,10],[208,8,209,8],[208,9,209,9],[208,10,209,10],[208,11,209,11],[208,12,209,12],[208,13,208,15],[207,5,207,6],[208,0,208,2],[208,3,209,3],[208,4,209,4],[208,5,209,5],[208,6,209,6],[209,0,209,2],[200,10,201,10],[200,11,201,11],[200,12,201,12],[201,0,201,2],[203,10,203,12],[204,10,204,12],[219,13,219,14],[220,13,220,14],[221,13,221,14],[222,0,222,2],[222,5,223,5],[222,6,223,6],[222,8,223,8],[222,9,223,9],[222,10,223,10],[215,13,215,14],[216,0,216,2],[216,13,216,14],[217,13,217,14],[218,10,218,12],[218,13,218,14],[211,10,211,12],[212,10,212,12],[215,0,215,2],[215,5,216,5],[215,6,216,6],[215,8,216,8],[215,9,216,9],[215,10,216,10],[215,11,216,11],[215,12,216,12],[229,10,230,10],[229,11,230,11],[229,12,230,12],[230,0,230,2],[232,10,232,12],[233,10,233,12],[222,11,223,11],[222,12,223,12],[223,0,223,2],[225,10,225,12],[226,10,226,12],[229,0,229,2],[229,5,230,5],[229,6,230,6],[229,8,230,8],[229,9,230,9],[219,10,219,12],[240,10,240,12],[241,10,241,12],[244,0,244,2],[244,3,245,3],[244,4,245,4],[244,5,245,5],[244,6,245,6],[244,8,245,8],[237,8,238,8],[237,9,238,9],[237,10,238,10],[237,11,238,11],[237,12,238,12],[237,13,237,15],[236,5,236,6],[237,0,237,2],[237,3,238,3],[237,4,238,4],[237,5,238,5],[237,6,238,6],[238,0,238,2],[248,10,248,12],[248,13,248,14],[249,13,249,14],[250,13,250,14],[251,11,252,11],[251,12,252,12],[251,10,252,10],[244,11,245,11],[244,12,245,12],[244,13,244,14],[245,0,245,2],[245,13,245,14],[246,13,246,14],[244,9,245,9],[244,10,245,10],[247,10,247,12],[247,13,247,14],[255,10,255,12],[258,0,258,2],[258,3,259,3],[258,4,259,4],[258,5,259,5],[258,6,259,6],[258,8,259,8],[258,9,259,9],[258,10,259,10],[258,11,259,11],[252,0,252,2],[254,10,254,12],[251,0,251,2],[251,3,252,3],[251,4,252,4],[251,5,252,5],[251,6,252,6],[251,8,252,8],[251,9,252,9],[267,0,267,2],[269,10,269,12],[270,10,270,12],[273,0,273,2],[273,3,274,3],[273,4,274,4],[273,5,274,5],[273,6,274,6],[273,8,274,8],[273,9,274,9],[266,8,267,8],[266,9,267,9],[266,10,267,10],[266,11,267,11],[266,12,267,12],[266,13,266,15],[258,12,259,12],[259,0,259,2],[261,10,261,12],[262,10,262,12],[265,5,265,6],[266,0,266,2],[266,3,267,3],[266,4,267,4],[266,5,267,5],[266,6,267,6],[279,13,279,14],[280,0,280,2],[280,3,281,3],[280,4,281,4],[280,5,281,5],[280,6,281,6],[280,8,281,8],[280,9,281,9],[280,10,281,10],[280,11,281,11],[275,13,275,14],[276,10,276,12],[276,13,276,14],[277,10,277,12],[277,13,277,14],[278,13,278,14],[273,10,274,10],[273,11,274,11],[273,12,274,12],[273,13,273,14],[274,0,274,2],[274,13,274,14],[291,10,291,12],[294,5,294,6],[295,0,295,2],[295,3,296,3],[295,4,296,4],[295,5,296,5],[295,6,296,6],[296,0,296,2],[287,9,288,9],[287,10,288,10],[287,11,288,11],[287,12,288,12],[288,0,288,2],[290,10,290,12],[280,12,281,12],[281,0,281,2],[283,10,283,12],[284,10,284,12],[287,0,287,2],[287,3,288,3],[287,4,288,4],[287,5,288,5],[287,6,288,6],[287,8,288,8],[295,13,295,15],[295,8,296,8],[295,9,296,9],[295,10,296,10],[302,12,303,12],[302,13,302,14],[303,13,303,14],[302,9,303,9],[302,10,303,10],[302,11,303,11],[298,10,298,12],[299,10,299,12],[295,11,296,11],[295,12,296,12],[303,0,303,2],[302,0,302,2],[302,3,303,3],[302,4,303,4],[302,5,303,5],[302,6,303,6],[309,9,310,9],[309,10,310,10],[309,11,310,11],[309,12,310,12],[310,0,310,2],[312,10,312,12],[309,0,309,2],[309,3,310,3],[309,4,310,4],[309,5,310,5],[302,8,303,8],[304,13,304,14],[309,6,310,6],[309,8,310,8],[305,10,305,12],[305,13,305,14],[306,10,306,12],[306,13,306,14],[307,13,307,14],[308,13,308,14],[331,0,331,2],[331,3,332,3],[331,4,332,4],[331,5,332,5],[316,12,317,12],[317,0,317,2],[319,10,319,12],[320,10,320,12],[323,5,323,6],[324,0,324,2],[324,3,325,3],[324,4,325,4],[324,5,325,5],[324,6,325,6],[313,10,313,12],[316,0,316,2],[316,3,317,3],[316,4,317,4],[316,5,317,5],[316,6,317,6],[316,8,317,8],[316,9,317,9],[316,10,317,10],[316,11,317,11],[337,13,337,14],[338,9,339,9],[338,10,339,10],[338,11,339,11],[338,12,339,12],[339,0,339,2],[331,6,332,6],[331,8,332,8],[333,13,333,14],[338,6,339,6],[338,8,339,8],[334,10,334,12],[334,13,334,14],[335,10,335,12],[335,13,335,14],[336,13,336,14],[324,13,324,15],[324,8,325,8],[324,9,325,9],[324,10,325,10],[331,12,332,12],[331,13,331,14],[332,13,332,14],[331,9,332,9],[331,10,332,10],[331,11,332,11],[325,0,325,2],[327,10,327,12],[328,10,328,12],[324,11,325,11],[324,12,325,12],[332,0,332,2],[345,9,346,9],[345,10,346,10],[345,11,346,11],[345,12,346,12],[348,10,348,12],[349,10,349,12],[345,0,345,2],[345,3,346,3],[345,4,346,4],[345,5,346,5],[345,6,346,6],[345,8,346,8],[341,10,341,12],[338,0,338,2],[338,3,339,3],[338,4,339,4],[338,5,339,5],[342,10,342,12],[356,10,356,12],[357,10,357,12],[360,0,360,2],[360,3,361,3],[360,4,361,4],[360,5,361,5],[360,6,361,6],[360,8,361,8],[360,9,361,9],[360,10,361,10],[353,8,354,8],[353,9,354,9],[353,10,354,10],[353,11,354,11],[353,12,354,12],[353,13,353,15],[352,5,352,6],[353,0,353,2],[353,3,354,3],[353,4,354,4],[353,5,354,5],[353,6,354,6],[354,0,354,2],[364,10,364,12],[364,13,364,14],[365,13,365,14],[366,13,366,14],[367,0,367,2],[367,3,368,3],[367,4,368,4],[367,5,368,5],[367,6,368,6],[367,8,368,8],[360,11,361,11],[360,12,361,12],[360,13,360,14],[361,13,361,14],[362,13,362,14],[363,10,363,12],[363,13,363,14],[374,9,375,9],[374,10,375,10],[374,11,375,11],[374,12,375,12],[377,10,377,12],[378,10,378,12],[374,0,374,2],[374,3,375,3],[374,4,375,4],[374,5,375,5],[374,6,375,6],[374,8,375,8],[367,9,368,9],[367,10,368,10]],"merged_total":2383,"flags":["merged_cut"]}
["Tax computation for Tax Calculator"]
[{"$f":"Statement!$G$4","v":"New option u/s 115BAC"},"Financial Year",null,null,{"$f":"'Employee Data'!$G$5","v":"2023-24"},null,null,null,"(Above 60 year but less than 80)",null,{"$f":"E4+250000","v":5250120}]
[null,"Tax Category",null,null,{"$f":"Statement!$C$5","v":"MALE"}]
[null,"Taxable Income",null,null,{"$f":"Statement!$H$70","v":5000120},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"pravesh(S1002)","v":"Rupees Fifty Lakh  Only "}]
["Fin. Year",null,1985,{"$f":"C5+1","v":1986},null,"1985-86",null,"Computation Table",null,null,null,null,null,"Fin. Year",null,1985,{"$f":"P5+1","v":1986}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C5","v":1985},{"$f":"D5","v":1986}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":5000120},{"$f":"VLOOKUP(H8,A8:C12,3)","v":0.5},{"$f":"INDEX(D8:D12,MATCH(I8,C8:C12,0))","v":100000},{"$f":"INDEX(E8:E12,MATCH(I8,C8:C12,0))","v":29250},{"$f":"IF(H8>H12,VLOOKUP(H8,A8:F12,6),0)","v":0.05},{"$f":"VLOOKUP(H8,A8:G12,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B8,IF($E$3=\"Female\",B15,IF($E$3=\"Senior Citizen\",B22,B29)))","v":18000},0]
[{"$f":"B8+1","v":18001},25000,0.25,{"$f":"B8","v":18000},{"$f":"(B9-B8)*C9","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O8+1","v":18001},25000,0.25]
[{"$f":"B9+1","v":25001},50000,0.3,{"$f":"B9","v":25000},{"$f":"E9+(B10-B9)*C10","v":9250},0,0,{"$f":"IF(I8=C12,E11+ROUND((H8-J8),0)*I8,IF(I8=C11,E10+ROUND((H8-J8)*I8,0),IF(I8=C10,E9+ROUND((H8-J8)*I8,0),IF(I8=C9,E8+ROUND((H8-J8)*I8,0),E7+ROUND((H8-J8)*I8,0)))))","v":2479310},{"$f":"MIN(K12:L12)","v":123966},{"$f":"ROUND(SUM(H10+I10)*M8,0)","v":0},{"$f":"SUM(H10:J10)","v":2603276},null,null,{"$f":"O9+1","v":25001},50000,0.3]
[{"$f":"B10+1","v":50001},100000,0.4,{"$f":"B10","v":50000},{"$f":"E10+(B11-B10)*C11","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O10+1","v":50001},100000,0.4]
[{"$f":"B11+1","v":100001},null,0.5,100000,{"$f":"IF(J9=0,0,E11)","v":29250},0.05,0,50000,{"$f":"IF(H8>H12,H8-H12,0)","v":4950120},{"$f":"IF(I12>0,ROUND(I12*I8,0),0)","v":2475060},{"$f":"I12-J12","v":2475060},{"$f":"IF(H10>0,ROUND(H10*L8,0),0)","v":123966},{"$f":"IF(K12>L12,0,L12-K12)","v":0},{"$f":"O11+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H10,IF($E$3=\"Female\",H17,IF($E$3=\"Senior Citizen\",H24,H31)))","v":2479310}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I10,IF($E$3=\"Female\",I17,IF($E$3=\"Senior Citizen\",I24,I31)))","v":123966}]
[0,18000,0,0,0,0,0,{"$f":"H8","v":5000120},{"$f":"VLOOKUP(H15,A15:C19,3)","v":0.5},{"$f":"INDEX(D15:D19,MATCH(I15,C15:C19,0))","v":100000},{"$f":"INDEX(E15:E19,MATCH(I15,C15:C19,0))","v":29250},{"$f":"IF(H15>H19,VLOOKUP(H15,A15:F19,6),0)","v":0.05},{"$f":"VLOOKUP(H15,A15:G19,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J10,IF($E$3=\"Female\",J17,IF($E$3=\"Senior Citizen\",J24,J31)))","v":0}]
[{"$f":"B15+1","v":18001},25000,0.25,{"$f":"B15","v":18000},{"$f":"(B16-B15)*C16","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K10,IF($E$3=\"Female\",K17,IF($E$3=\"Senior Citizen\",K24,K31)))","v":2603276}]
[{"$f":"B16+1","v":25001},50000,0.3,{"$f":"B16","v":25000},{"$f":"E16+(B17-B16)*C17","v":9250},0,0,{"$f":"IF(I15=C19,E18+ROUND((H15-J15),0)*I15,IF(I15=C18,E17+ROUND((H15-J15)*I15,0),IF(I15=C17,E16+ROUND((H15-J15)*I15,0),IF(I15=C16,E15+ROUND((H15-J15)*I15,0),E14+ROUND((H15-J15)*I15,0)))))","v":2479310},{"$f":"MIN(K19:L19)","v":123966},{"$f":"ROUND(SUM(H17+I17)*M15,0)","v":0},{"$f":"SUM(H17:J17)","v":2603276},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A7,IF($E$3=\"Female\",A14,IF($E$3=\"Senior Citizen\",A21,A28)))","v":"Not defined"}]
[{"$f":"B17+1","v":50001},100000,0.4,{"$f":"B17","v":50000},{"$f":"E17+(B18-B17)*C18","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M12,IF($E$3=\"Female\",M19,IF($E$3=\"Senior Citizen\",M26,M33)))","v":0}]
[{"$f":"B18+1","v":100001},null,0.5,100000,{"$f":"IF(J16=0,0,E18)","v":29250},0.05,0,{"$f":"H12","v":50000},{"$f":"IF(H15>H19,H15-H19,0)","v":4950120},{"$f":"IF(I19>0,ROUND(I19*I15,0),0)","v":2475060},{"$f":"I19-J19","v":2475060},{"$f":"IF(H17>0,ROUND(H17*L15,0),0)","v":123966},{"$f":"IF(K19>L19,0,L19-K19)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K10,IF($E$3=\"Female\",K17,IF($E$3=\"Senior Citizen\",K24,K31)))","v":2603276}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H8","v":5000120},{"$f":"VLOOKUP(H22,A22:C26,3)","v":0.5},{"$f":"INDEX(D22:D26,MATCH(I22,C22:C26,0))","v":100000},{"$f":"INDEX(E22:E26,MATCH(I22,C22:C26,0))","v":29250},{"$f":"IF(H22>H26,VLOOKUP(H22,A22:F26,6),0)","v":0.05},{"$f":"VLOOKUP(H22,A22:G26,7)","v":0}]
[{"$f":"B22+1","v":18001},25000,0.25,{"$f":"B22","v":18000},{"$f":"(B23-B22)*C23","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B23+1","v":25001},50000,0.3,{"$f":"B23","v":25000},{"$f":"E23+(B24-B23)*C24","v":9250},0,0,{"$f":"IF(I22=C26,E25+ROUND((H22-J22),0)*I22,IF(I22=C25,E24+ROUND((H22-J22)*I22,0),IF(I22=C24,E23+ROUND((H22-J22)*I22,0),IF(I22=C23,E22+ROUND((H22-J22)*I22,0),E21+ROUND((H22-J22)*I22,0)))))","v":2479310},{"$f":"MIN(K26:L26)","v":123966},{"$f":"ROUND(SUM(H24+I24)*M22,0)","v":0},{"$f":"SUM(H24:J24)","v":2603276}]
[{"$f":"B24+1","v":50001},100000,0.4,{"$f":"B24","v":50000},{"$f":"E24+(B25-B24)*C25","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B25+1","v":100001},null,0.5,100000,{"$f":"IF(J23=0,0,E25)","v":29250},0.05,0,{"$f":"H19","v":50000},{"$f":"IF(H22>H26,H22-H26,0)","v":4950120},{"$f":"IF(I26>0,ROUND(I26*I22,0),0)","v":2475060},{"$f":"I26-J26","v":2475060},{"$f":"IF(H24>0,ROUND(H24*L22,0),0)","v":123966},{"$f":"IF(K26>L26,0,L26-K26)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H8","v":5000120},{"$f":"VLOOKUP(H29,A29:C33,3)","v":0.5},{"$f":"INDEX(D29:D33,MATCH(I29,C29:C33,0))","v":100000},{"$f":"INDEX(E29:E33,MATCH(I29,C29:C33,0))","v":29250},{"$f":"IF(H29>H33,VLOOKUP(H29,A29:F33,6),0)","v":0.05},{"$f":"VLOOKUP(H29,A29:G33,7)","v":0}]
[{"$f":"B29+1","v":18001},25000,0.25,{"$f":"B29","v":18000},{"$f":"(B30-B29)*C30","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B30+1","v":25001},50000,0.3,{"$f":"B30","v":25000},{"$f":"E30+(B31-B30)*C31","v":9250},0,0,{"$f":"IF(I29=C33,E32+ROUND((H29-J29),0)*I29,IF(I29=C32,E31+ROUND((H29-J29)*I29,0),IF(I29=C31,E30+ROUND((H29-J29)*I29,0),IF(I29=C30,E29+ROUND((H29-J29)*I29,0),E28+ROUND((H29-J29)*I29,0)))))","v":2479310},{"$f":"MIN(K33:L33)","v":123966},{"$f":"ROUND(SUM(H31+I31)*M29,0)","v":0},{"$f":"SUM(H31:J31)","v":2603276}]
[{"$f":"B31+1","v":50001},100000,0.4,{"$f":"B31","v":50000},{"$f":"E31+(B32-B31)*C32","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B32+1","v":100001},null,0.5,100000,{"$f":"IF(J30=0,0,E32)","v":29250},0.05,0,{"$f":"H26","v":50000},{"$f":"IF(H29>H33,H29-H33,0)","v":4950120},{"$f":"IF(I33>0,ROUND(I33*I29,0),0)","v":2475060},{"$f":"I33-J33","v":2475060},{"$f":"IF(H31>0,ROUND(H31*L29,0),0)","v":123966},{"$f":"IF(K33>L33,0,L33-K33)","v":0}]
[null,null,{"$f":"D5","v":1986},{"$f":"C34+1","v":1987},null,"1986-87"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C34","v":1986},{"$f":"D34","v":1987}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":5000120},{"$f":"VLOOKUP(H37,A37:C41,3)","v":0.5},{"$f":"INDEX(D37:D41,MATCH(I37,C37:C41,0))","v":100000},{"$f":"INDEX(E37:E41,MATCH(I37,C37:C41,0))","v":29250},{"$f":"IF(H37>H41,VLOOKUP(H37,A37:F41,6),0)","v":0.05},{"$f":"VLOOKUP(H37,A37:G41,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B37,IF($E$3=\"Female\",B44,IF($E$3=\"Senior Citizen\",B51,B58)))","v":18000},0]
[{"$f":"B37+1","v":18001},25000,0.25,{"$f":"B37","v":18000},{"$f":"(B38-B37)*C38","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O37+1","v":18001},25000,0.25]
[{"$f":"B38+1","v":25001},50000,0.3,{"$f":"B38","v":25000},{"$f":"E38+(B39-B38)*C39","v":9250},0,0,{"$f":"IF(I37=C41,E40+ROUND((H37-J37),0)*I37,IF(I37=C40,E39+ROUND((H37-J37)*I37,0),IF(I37=C39,E38+ROUND((H37-J37)*I37,0),IF(I37=C38,E37+ROUND((H37-J37)*I37,0),E36+ROUND((H37-J37)*I37,0)))))","v":2479310},{"$f":"MIN(K41:L41)","v":123966},{"$f":"ROUND(SUM(H39+I39)*M37,0)","v":0},{"$f":"SUM(H39:J39)","v":2603276},null,null,{"$f":"O38+1","v":25001},50000,0.3]
[{"$f":"B39+1","v":50001},100000,0.4,{"$f":"B39","v":50000},{"$f":"E39+(B40-B39)*C40","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O39+1","v":50001},100000,0.4]
[{"$f":"B40+1","v":100001},null,0.5,100000,{"$f":"IF(J38=0,0,E40)","v":29250},0.05,0,50000,{"$f":"IF(H37>H41,H37-H41,0)","v":4950120},{"$f":"IF(I41>0,ROUND(I41*I37,0),0)","v":2475060},{"$f":"I41-J41","v":2475060},{"$f":"IF(H39>0,ROUND(H39*L37,0),0)","v":123966},{"$f":"IF(K41>L41,0,L41-K41)","v":0},{"$f":"O40+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H39,IF($E$3=\"Female\",H46,IF($E$3=\"Senior Citizen\",H53,H60)))","v":2479310}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I39,IF($E$3=\"Female\",I46,IF($E$3=\"Senior Citizen\",I53,I60)))","v":123966}]
[0,18000,0,0,0,0,0,{"$f":"H37","v":5000120},{"$f":"VLOOKUP(H44,A44:C48,3)","v":0.5},{"$f":"INDEX(D44:D48,MATCH(I44,C44:C48,0))","v":100000},{"$f":"INDEX(E44:E48,MATCH(I44,C44:C48,0))","v":29250},{"$f":"IF(H44>H48,VLOOKUP(H44,A44:F48,6),0)","v":0.05},{"$f":"VLOOKUP(H44,A44:G48,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J39,IF($E$3=\"Female\",J46,IF($E$3=\"Senior Citizen\",J53,J60)))","v":0}]
[{"$f":"B44+1","v":18001},25000,0.25,{"$f":"B44","v":18000},{"$f":"(B45-B44)*C45","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K39,IF($E$3=\"Female\",K46,IF($E$3=\"Senior Citizen\",K53,K60)))","v":2603276}]
[{"$f":"B45+1","v":25001},50000,0.3,{"$f":"B45","v":25000},{"$f":"E45+(B46-B45)*C46","v":9250},0,0,{"$f":"IF(I44=C48,E47+ROUND((H44-J44),0)*I44,IF(I44=C47,E46+ROUND((H44-J44)*I44,0),IF(I44=C46,E45+ROUND((H44-J44)*I44,0),IF(I44=C45,E44+ROUND((H44-J44)*I44,0),E43+ROUND((H44-J44)*I44,0)))))","v":2479310},{"$f":"MIN(K48:L48)","v":123966},{"$f":"ROUND(SUM(H46+I46)*M44,0)","v":0},{"$f":"SUM(H46:J46)","v":2603276},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A36,IF($E$3=\"Female\",A43,IF($E$3=\"Senior Citizen\",A50,A57)))","v":"Not defined"}]
[{"$f":"B46+1","v":50001},100000,0.4,{"$f":"B46","v":50000},{"$f":"E46+(B47-B46)*C47","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M41,IF($E$3=\"Female\",M48,IF($E$3=\"Senior Citizen\",M55,M62)))","v":0}]
[{"$f":"B47+1","v":100001},null,0.5,100000,{"$f":"IF(J45=0,0,E47)","v":29250},0.05,0,{"$f":"H41","v":50000},{"$f":"IF(H44>H48,H44-H48,0)","v":4950120},{"$f":"IF(I48>0,ROUND(I48*I44,0),0)","v":2475060},{"$f":"I48-J48","v":2475060},{"$f":"IF(H46>0,ROUND(H46*L44,0),0)","v":123966},{"$f":"IF(K48>L48,0,L48-K48)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K39,IF($E$3=\"Female\",K46,IF($E$3=\"Senior Citizen\",K53,K60)))","v":2603276}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H37","v":5000120},{"$f":"VLOOKUP(H51,A51:C55,3)","v":0.5},{"$f":"INDEX(D51:D55,MATCH(I51,C51:C55,0))","v":100000},{"$f":"INDEX(E51:E55,MATCH(I51,C51:C55,0))","v":29250},{"$f":"IF(H51>H55,VLOOKUP(H51,A51:F55,6),0)","v":0.05},{"$f":"VLOOKUP(H51,A51:G55,7)","v":0}]
[{"$f":"B51+1","v":18001},25000,0.25,{"$f":"B51","v":18000},{"$f":"(B52-B51)*C52","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B52+1","v":25001},50000,0.3,{"$f":"B52","v":25000},{"$f":"E52+(B53-B52)*C53","v":9250},0,0,{"$f":"IF(I51=C55,E54+ROUND((H51-J51),0)*I51,IF(I51=C54,E53+ROUND((H51-J51)*I51,0),IF(I51=C53,E52+ROUND((H51-J51)*I51,0),IF(I51=C52,E51+ROUND((H51-J51)*I51,0),E50+ROUND((H51-J51)*I51,0)))))","v":2479310},{"$f":"MIN(K55:L55)","v":123966},{"$f":"ROUND(SUM(H53+I53)*M51,0)","v":0},{"$f":"SUM(H53:J53)","v":2603276}]
[{"$f":"B53+1","v":50001},100000,0.4,{"$f":"B53","v":50000},{"$f":"E53+(B54-B53)*C54","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B54+1","v":100001},null,0.5,100000,{"$f":"IF(J52=0,0,E54)","v":29250},0.05,0,{"$f":"H48","v":50000},{"$f":"IF(H51>H55,H51-H55,0)","v":4950120},{"$f":"IF(I55>0,ROUND(I55*I51,0),0)","v":2475060},{"$f":"I55-J55","v":2475060},{"$f":"IF(H53>0,ROUND(H53*L51,0),0)","v":123966},{"$f":"IF(K55>L55,0,L55-K55)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H37","v":5000120},{"$f":"VLOOKUP(H58,A58:C62,3)","v":0.5},{"$f":"INDEX(D58:D62,MATCH(I58,C58:C62,0))","v":100000},{"$f":"INDEX(E58:E62,MATCH(I58,C58:C62,0))","v":29250},{"$f":"IF(H58>H62,VLOOKUP(H58,A58:F62,6),0)","v":0.05},{"$f":"VLOOKUP(H58,A58:G62,7)","v":0}]
[{"$f":"B58+1","v":18001},25000,0.25,{"$f":"B58","v":18000},{"$f":"(B59-B58)*C59","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B59+1","v":25001},50000,0.3,{"$f":"B59","v":25000},{"$f":"E59+(B60-B59)*C60","v":9250},0,0,{"$f":"IF(I58=C62,E61+ROUND((H58-J58),0)*I58,IF(I58=C61,E60+ROUND((H58-J58)*I58,0),IF(I58=C60,E59+ROUND((H58-J58)*I58,0),IF(I58=C59,E58+ROUND((H58-J58)*I58,0),E57+ROUND((H58-J58)*I58,0)))))","v":2479310},{"$f":"MIN(K62:L62)","v":123966},{"$f":"ROUND(SUM(H60+I60)*M58,0)","v":0},{"$f":"SUM(H60:J60)","v":2603276}]
[{"$f":"B60+1","v":50001},100000,0.4,{"$f":"B60","v":50000},{"$f":"E60+(B61-B60)*C61","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B61+1","v":100001},null,0.5,100000,{"$f":"IF(J59=0,0,E61)","v":29250},0.05,0,{"$f":"H55","v":50000},{"$f":"IF(H58>H62,H58-H62,0)","v":4950120},{"$f":"IF(I62>0,ROUND(I62*I58,0),0)","v":2475060},{"$f":"I62-J62","v":2475060},{"$f":"IF(H60>0,ROUND(H60*L58,0),0)","v":123966},{"$f":"IF(K62>L62,0,L62-K62)","v":0}]
[null,null,1987,{"$f":"C63+1","v":1988},null,"1987-88"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C63","v":1987},{"$f":"D63","v":1988}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":5000120},{"$f":"VLOOKUP(H66,A66:C70,3)","v":0.5},{"$f":"INDEX(D66:D70,MATCH(I66,C66:C70,0))","v":100000},{"$f":"INDEX(E66:E70,MATCH(I66,C66:C70,0))","v":29250},{"$f":"IF(H66>H70,VLOOKUP(H66,A66:F70,6),0)","v":0.05},{"$f":"VLOOKUP(H66,A66:G70,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B66,IF($E$3=\"Female\",B73,IF($E$3=\"Senior Citizen\",B80,B87)))","v":18000},0]
[{"$f":"B66+1","v":18001},25000,0.25,{"$f":"B66","v":18000},{"$f":"(B67-B66)*C67","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O66+1","v":18001},25000,0.25]
[{"$f":"B67+1","v":25001},50000,0.3,{"$f":"B67","v":25000},{"$f":"E67+(B68-B67)*C68","v":9250},0,0,{"$f":"IF(I66=C70,E69+ROUND((H66-J66),0)*I66,IF(I66=C69,E68+ROUND((H66-J66)*I66,0),IF(I66=C68,E67+ROUND((H66-J66)*I66,0),IF(I66=C67,E66+ROUND((H66-J66)*I66,0),E65+ROUND((H66-J66)*I66,0)))))","v":2479310},{"$f":"MIN(K70:L70)","v":123966},{"$f":"ROUND(SUM(H68+I68)*M66,0)","v":0},{"$f":"SUM(H68:J68)","v":2603276},null,null,{"$f":"O67+1","v":25001},50000,0.3]
[{"$f":"B68+1","v":50001},100000,0.4,{"$f":"B68","v":50000},{"$f":"E68+(B69-B68)*C69","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O68+1","v":50001},100000,0.4]
[{"$f":"B69+1","v":100001},null,0.5,100000,{"$f":"IF(J67=0,0,E69)","v":29250},0.05,0,50000,{"$f":"IF(H66>H70,H66-H70,0)","v":4950120},{"$f":"IF(I70>0,ROUND(I70*I66,0),0)","v":2475060},{"$f":"I70-J70","v":2475060},{"$f":"IF(H68>0,ROUND(H68*L66,0),0)","v":123966},{"$f":"IF(K70>L70,0,L70-K70)","v":0},{"$f":"O69+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H68,IF($E$3=\"Female\",H75,IF($E$3=\"Senior Citizen\",H82,H89)))","v":2479310}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I68,IF($E$3=\"Female\",I75,IF($E$3=\"Senior Citizen\",I82,I89)))","v":123966}]
[0,18000,0,0,0,0,0,{"$f":"H66","v":5000120},{"$f":"VLOOKUP(H73,A73:C77,3)","v":0.5},{"$f":"INDEX(D73:D77,MATCH(I73,C73:C77,0))","v":100000},{"$f":"INDEX(E73:E77,MATCH(I73,C73:C77,0))","v":29250},{"$f":"IF(H73>H77,VLOOKUP(H73,A73:F77,6),0)","v":0.05},{"$f":"VLOOKUP(H73,A73:G77,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J68,IF($E$3=\"Female\",J75,IF($E$3=\"Senior Citizen\",J82,J89)))","v":0}]
[{"$f":"B73+1","v":18001},25000,0.25,{"$f":"B73","v":18000},{"$f":"(B74-B73)*C74","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K68,IF($E$3=\"Female\",K75,IF($E$3=\"Senior Citizen\",K82,K89)))","v":2603276}]
[{"$f":"B74+1","v":25001},50000,0.3,{"$f":"B74","v":25000},{"$f":"E74+(B75-B74)*C75","v":9250},0,0,{"$f":"IF(I73=C77,E76+ROUND((H73-J73),0)*I73,IF(I73=C76,E75+ROUND((H73-J73)*I73,0),IF(I73=C75,E74+ROUND((H73-J73)*I73,0),IF(I73=C74,E73+ROUND((H73-J73)*I73,0),E72+ROUND((H73-J73)*I73,0)))))","v":2479310},{"$f":"MIN(K77:L77)","v":123966},{"$f":"ROUND(SUM(H75+I75)*M73,0)","v":0},{"$f":"SUM(H75:J75)","v":2603276},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A65,IF($E$3=\"Female\",A72,IF($E$3=\"Senior Citizen\",A79,A86)))","v":"Not defined"}]
[{"$f":"B75+1","v":50001},100000,0.4,{"$f":"B75","v":50000},{"$f":"E75+(B76-B75)*C76","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M70,IF($E$3=\"Female\",M77,IF($E$3=\"Senior Citizen\",M84,M91)))","v":0}]
[{"$f":"B76+1","v":100001},null,0.5,100000,{"$f":"IF(J74=0,0,E76)","v":29250},0.05,0,{"$f":"H70","v":50000},{"$f":"IF(H73>H77,H73-H77,0)","v":4950120},{"$f":"IF(I77>0,ROUND(I77*I73,0),0)","v":2475060},{"$f":"I77-J77","v":2475060},{"$f":"IF(H75>0,ROUND(H75*L73,0),0)","v":123966},{"$f":"IF(K77>L77,0,L77-K77)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K68,IF($E$3=\"Female\",K75,IF($E$3=\"Senior Citizen\",K82,K89)))","v":2603276}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H66","v":5000120},{"$f":"VLOOKUP(H80,A80:C84,3)","v":0.5},{"$f":"INDEX(D80:D84,MATCH(I80,C80:C84,0))","v":100000},{"$f":"INDEX(E80:E84,MATCH(I80,C80:C84,0))","v":29250},{"$f":"IF(H80>H84,VLOOKUP(H80,A80:F84,6),0)","v":0.05},{"$f":"VLOOKUP(H80,A80:G84,7)","v":0}]
[{"$f":"B80+1","v":18001},25000,0.25,{"$f":"B80","v":18000},{"$f":"(B81-B80)*C81","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B81+1","v":25001},50000,0.3,{"$f":"B81","v":25000},{"$f":"E81+(B82-B81)*C82","v":9250},0,0,{"$f":"IF(I80=C84,E83+ROUND((H80-J80),0)*I80,IF(I80=C83,E82+ROUND((H80-J80)*I80,0),IF(I80=C82,E81+ROUND((H80-J80)*I80,0),IF(I80=C81,E80+ROUND((H80-J80)*I80,0),E79+ROUND((H80-J80)*I80,0)))))","v":2479310},{"$f":"MIN(K84:L84)","v":123966},{"$f":"ROUND(SUM(H82+I82)*M80,0)","v":0},{"$f":"SUM(H82:J82)","v":2603276}]
[{"$f":"B82+1","v":50001},100000,0.4,{"$f":"B82","v":50000},{"$f":"E82+(B83-B82)*C83","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B83+1","v":100001},null,0.5,100000,{"$f":"IF(J81=0,0,E83)","v":29250},0.05,0,{"$f":"H77","v":50000},{"$f":"IF(H80>H84,H80-H84,0)","v":4950120},{"$f":"IF(I84>0,ROUND(I84*I80,0),0)","v":2475060},{"$f":"I84-J84","v":2475060},{"$f":"IF(H82>0,ROUND(H82*L80,0),0)","v":123966},{"$f":"IF(K84>L84,0,L84-K84)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H66","v":5000120},{"$f":"VLOOKUP(H87,A87:C91,3)","v":0.5},{"$f":"INDEX(D87:D91,MATCH(I87,C87:C91,0))","v":100000},{"$f":"INDEX(E87:E91,MATCH(I87,C87:C91,0))","v":29250},{"$f":"IF(H87>H91,VLOOKUP(H87,A87:F91,6),0)","v":0.05},{"$f":"VLOOKUP(H87,A87:G91,7)","v":0}]
[{"$f":"B87+1","v":18001},25000,0.25,{"$f":"B87","v":18000},{"$f":"(B88-B87)*C88","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B88+1","v":25001},50000,0.3,{"$f":"B88","v":25000},{"$f":"E88+(B89-B88)*C89","v":9250},0,0,{"$f":"IF(I87=C91,E90+ROUND((H87-J87),0)*I87,IF(I87=C90,E89+ROUND((H87-J87)*I87,0),IF(I87=C89,E88+ROUND((H87-J87)*I87,0),IF(I87=C88,E87+ROUND((H87-J87)*I87,0),E86+ROUND((H87-J87)*I87,0)))))","v":2479310},{"$f":"MIN(K91:L91)","v":123966},{"$f":"ROUND(SUM(H89+I89)*M87,0)","v":0},{"$f":"SUM(H89:J89)","v":2603276}]
[{"$f":"B89+1","v":50001},100000,0.4,{"$f":"B89","v":50000},{"$f":"E89+(B90-B89)*C90","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B90+1","v":100001},null,0.5,100000,{"$f":"IF(J88=0,0,E90)","v":29250},0.05,0,{"$f":"H84","v":50000},{"$f":"IF(H87>H91,H87-H91,0)","v":4950120},{"$f":"IF(I91>0,ROUND(I91*I87,0),0)","v":2475060},{"$f":"I91-J91","v":2475060},{"$f":"IF(H89>0,ROUND(H89*L87,0),0)","v":123966},{"$f":"IF(K91>L91,0,L91-K91)","v":0}]
[null,null,1988,{"$f":"C92+1","v":1989},null,"1988-89"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C92","v":1988},{"$f":"D92","v":1989}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":5000120},{"$f":"VLOOKUP(H95,A95:C99,3)","v":0.5},{"$f":"INDEX(D95:D99,MATCH(I95,C95:C99,0))","v":100000},{"$f":"INDEX(E95:E99,MATCH(I95,C95:C99,0))","v":29250},{"$f":"IF(H95>H99,VLOOKUP(H95,A95:F99,6),0)","v":0.05},{"$f":"VLOOKUP(H95,A95:G99,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B95,IF($E$3=\"Female\",B102,IF($E$3=\"Senior Citizen\",B109,B116)))","v":18000},0]
[{"$f":"B95+1","v":18001},25000,0.25,{"$f":"B95","v":18000},{"$f":"(B96-B95)*C96","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O95+1","v":18001},25000,0.25]
[{"$f":"B96+1","v":25001},50000,0.3,{"$f":"B96","v":25000},{"$f":"E96+(B97-B96)*C97","v":9250},0,0,{"$f":"IF(I95=C99,E98+ROUND((H95-J95),0)*I95,IF(I95=C98,E97+ROUND((H95-J95)*I95,0),IF(I95=C97,E96+ROUND((H95-J95)*I95,0),IF(I95=C96,E95+ROUND((H95-J95)*I95,0),E94+ROUND((H95-J95)*I95,0)))))","v":2479310},{"$f":"MIN(K99:L99)","v":123966},{"$f":"ROUND(SUM(H97+I97)*M95,0)","v":0},{"$f":"SUM(H97:J97)","v":2603276},null,null,{"$f":"O96+1","v":25001},50000,0.3]
[{"$f":"B97+1","v":50001},100000,0.4,{"$f":"B97","v":50000},{"$f":"E97+(B98-B97)*C98","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O97+1","v":50001},100000,0.4]
[{"$f":"B98+1","v":100001},null,0.5,100000,{"$f":"IF(J96=0,0,E98)","v":29250},0.05,0,50000,{"$f":"IF(H95>H99,H95-H99,0)","v":4950120},{"$f":"IF(I99>0,ROUND(I99*I95,0),0)","v":2475060},{"$f":"I99-J99","v":2475060},{"$f":"IF(H97>0,ROUND(H97*L95,0),0)","v":123966},{"$f":"IF(K99>L99,0,L99-K99)","v":0},{"$f":"O98+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H97,IF($E$3=\"Female\",H104,IF($E$3=\"Senior Citizen\",H111,H118)))","v":2479310}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I97,IF($E$3=\"Female\",I104,IF($E$3=\"Senior Citizen\",I111,I118)))","v":123966}]
[0,18000,0,0,0,0,0,{"$f":"H95","v":5000120},{"$f":"VLOOKUP(H102,A102:C106,3)","v":0.5},{"$f":"INDEX(D102:D106,MATCH(I102,C102:C106,0))","v":100000},{"$f":"INDEX(E102:E106,MATCH(I102,C102:C106,0))","v":29250},{"$f":"IF(H102>H106,VLOOKUP(H102,A102:F106,6),0)","v":0.05},{"$f":"VLOOKUP(H102,A102:G106,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J97,IF($E$3=\"Female\",J104,IF($E$3=\"Senior Citizen\",J111,J118)))","v":0}]
[{"$f":"B102+1","v":18001},25000,0.25,{"$f":"B102","v":18000},{"$f":"(B103-B102)*C103","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K97,IF($E$3=\"Female\",K104,IF($E$3=\"Senior Citizen\",K111,K118)))","v":2603276}]
[{"$f":"B103+1","v":25001},50000,0.3,{"$f":"B103","v":25000},{"$f":"E103+(B104-B103)*C104","v":9250},0,0,{"$f":"IF(I102=C106,E105+ROUND((H102-J102),0)*I102,IF(I102=C105,E104+ROUND((H102-J102)*I102,0),IF(I102=C104,E103+ROUND((H102-J102)*I102,0),IF(I102=C103,E102+ROUND((H102-J102)*I102,0),E101+ROUND((H102-J102)*I102,0)))))","v":2479310},{"$f":"MIN(K106:L106)","v":123966},{"$f":"ROUND(SUM(H104+I104)*M102,0)","v":0},{"$f":"SUM(H104:J104)","v":2603276},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A94,IF($E$3=\"Female\",A101,IF($E$3=\"Senior Citizen\",A108,A115)))","v":"Not defined"}]
[{"$f":"B104+1","v":50001},100000,0.4,{"$f":"B104","v":50000},{"$f":"E104+(B105-B104)*C105","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M99,IF($E$3=\"Female\",M106,IF($E$3=\"Senior Citizen\",M113,M120)))","v":0}]
[{"$f":"B105+1","v":100001},null,0.5,100000,{"$f":"IF(J103=0,0,E105)","v":29250},0.05,0,{"$f":"H99","v":50000},{"$f":"IF(H102>H106,H102-H106,0)","v":4950120},{"$f":"IF(I106>0,ROUND(I106*I102,0),0)","v":2475060},{"$f":"I106-J106","v":2475060},{"$f":"IF(H104>0,ROUND(H104*L102,0),0)","v":123966},{"$f":"IF(K106>L106,0,L106-K106)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K97,IF($E$3=\"Female\",K104,IF($E$3=\"Senior Citizen\",K111,K118)))","v":2603276}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H95","v":5000120},{"$f":"VLOOKUP(H109,A109:C113,3)","v":0.5},{"$f":"INDEX(D109:D113,MATCH(I109,C109:C113,0))","v":100000},{"$f":"INDEX(E109:E113,MATCH(I109,C109:C113,0))","v":29250},{"$f":"IF(H109>H113,VLOOKUP(H109,A109:F113,6),0)","v":0.05},{"$f":"VLOOKUP(H109,A109:G113,7)","v":0}]
[{"$f":"B109+1","v":18001},25000,0.25,{"$f":"B109","v":18000},{"$f":"(B110-B109)*C110","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B110+1","v":25001},50000,0.3,{"$f":"B110","v":25000},{"$f":"E110+(B111-B110)*C111","v":9250},0,0,{"$f":"IF(I109=C113,E112+ROUND((H109-J109),0)*I109,IF(I109=C112,E111+ROUND((H109-J109)*I109,0),IF(I109=C111,E110+ROUND((H109-J109)*I109,0),IF(I109=C110,E109+ROUND((H109-J109)*I109,0),E108+ROUND((H109-J109)*I109,0)))))","v":2479310},{"$f":"MIN(K113:L113)","v":123966},{"$f":"ROUND(SUM(H111+I111)*M109,0)","v":0},{"$f":"SUM(H111:J111)","v":2603276}]
[{"$f":"B111+1","v":50001},100000,0.4,{"$f":"B111","v":50000},{"$f":"E111+(B112-B111)*C112","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B112+1","v":100001},null,0.5,100000,{"$f":"IF(J110=0,0,E112)","v":29250},0.05,0,{"$f":"H106","v":50000},{"$f":"IF(H109>H113,H109-H113,0)","v":4950120},{"$f":"IF(I113>0,ROUND(I113*I109,0),0)","v":2475060},{"$f":"I113-J113","v":2475060},{"$f":"IF(H111>0,ROUND(H111*L109,0),0)","v":123966},{"$f":"IF(K113>L113,0,L113-K113)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H95","v":5000120},{"$f":"VLOOKUP(H116,A116:C120,3)","v":0.5},{"$f":"INDEX(D116:D120,MATCH(I116,C116:C120,0))","v":100000},{"$f":"INDEX(E116:E120,MATCH(I116,C116:C120,0))","v":29250},{"$f":"IF(H116>H120,VLOOKUP(H116,A116:F120,6),0)","v":0.05},{"$f":"VLOOKUP(H116,A116:G120,7)","v":0}]
[{"$f":"B116+1","v":18001},25000,0.25,{"$f":"B116","v":18000},{"$f":"(B117-B116)*C117","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B117+1","v":25001},50000,0.3,{"$f":"B117","v":25000},{"$f":"E117+(B118-B117)*C118","v":9250},0,0,{"$f":"IF(I116=C120,E119+ROUND((H116-J116),0)*I116,IF(I116=C119,E118+ROUND((H116-J116)*I116,0),IF(I116=C118,E117+ROUND((H116-J116)*I116,0),IF(I116=C117,E116+ROUND((H116-J116)*I116,0),E115+ROUND((H116-J116)*I116,0)))))","v":2479310},{"$f":"MIN(K120:L120)","v":123966},{"$f":"ROUND(SUM(H118+I118)*M116,0)","v":0},{"$f":"SUM(H118:J118)","v":2603276}]
[{"$f":"B118+1","v":50001},100000,0.4,{"$f":"B118","v":50000},{"$f":"E118+(B119-B118)*C119","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B119+1","v":100001},null,0.5,100000,{"$f":"IF(J117=0,0,E119)","v":29250},0.05,0,{"$f":"H113","v":50000},{"$f":"IF(H116>H120,H116-H120,0)","v":4950120},{"$f":"IF(I120>0,ROUND(I120*I116,0),0)","v":2475060},{"$f":"I120-J120","v":2475060},{"$f":"IF(H118>0,ROUND(H118*L116,0),0)","v":123966},{"$f":"IF(K120>L120,0,L120-K120)","v":0}]
[null,null,1989,{"$f":"C121+1","v":1990},null,"1989-90"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C121","v":1989},{"$f":"D121","v":1990}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":5000120},{"$f":"VLOOKUP(H124,A124:C128,3)","v":0.5},{"$f":"INDEX(D124:D128,MATCH(I124,C124:C128,0))","v":100000},{"$f":"INDEX(E124:E128,MATCH(I124,C124:C128,0))","v":28900},{"$f":"IF(H124>H128,VLOOKUP(H124,A124:F128,6),0)","v":0.08},{"$f":"VLOOKUP(H124,A124:G128,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B124,IF($E$3=\"Female\",B131,IF($E$3=\"Senior Citizen\",B138,B145)))","v":18000},0]
[{"$f":"B124+1","v":18001},25000,0.2,{"$f":"B124","v":18000},{"$f":"(B125-B124)*C125","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O124+1","v":18001},25000,0.2]
[{"$f":"B125+1","v":25001},50000,0.3,{"$f":"B125","v":25000},{"$f":"E125+(B126-B125)*C126","v":8900},0,0,{"$f":"IF(I124=C128,E127+ROUND((H124-J124),0)*I124,IF(I124=C127,E126+ROUND((H124-J124)*I124,0),IF(I124=C126,E125+ROUND((H124-J124)*I124,0),IF(I124=C125,E124+ROUND((H124-J124)*I124,0),E123+ROUND((H124-J124)*I124,0)))))","v":2478960},{"$f":"MIN(K128:L128)","v":198317},{"$f":"ROUND(SUM(H126+I126)*M124,0)","v":0},{"$f":"SUM(H126:J126)","v":2677277},null,null,{"$f":"O125+1","v":25001},50000,0.3]
[{"$f":"B126+1","v":50001},100000,0.4,{"$f":"B126","v":50000},{"$f":"E126+(B127-B126)*C127","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O126+1","v":50001},100000,0.4]
[{"$f":"B127+1","v":100001},null,0.5,100000,{"$f":"IF(J125=0,0,E127)","v":28900},0.08,0,50000,{"$f":"IF(H124>H128,H124-H128,0)","v":4950120},{"$f":"IF(I128>0,ROUND(I128*I124,0),0)","v":2475060},{"$f":"I128-J128","v":2475060},{"$f":"IF(H126>0,ROUND(H126*L124,0),0)","v":198317},{"$f":"IF(K128>L128,0,L128-K128)","v":0},{"$f":"O127+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H126,IF($E$3=\"Female\",H133,IF($E$3=\"Senior Citizen\",H140,H147)))","v":2478960}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I126,IF($E$3=\"Female\",I133,IF($E$3=\"Senior Citizen\",I140,I147)))","v":198317}]
[0,18000,0,0,0,0,0,{"$f":"H124","v":5000120},{"$f":"VLOOKUP(H131,A131:C135,3)","v":0.5},{"$f":"INDEX(D131:D135,MATCH(I131,C131:C135,0))","v":100000},{"$f":"INDEX(E131:E135,MATCH(I131,C131:C135,0))","v":28900},{"$f":"IF(H131>H135,VLOOKUP(H131,A131:F135,6),0)","v":0.08},{"$f":"VLOOKUP(H131,A131:G135,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J126,IF($E$3=\"Female\",J133,IF($E$3=\"Senior Citizen\",J140,J147)))","v":0}]
[{"$f":"B131+1","v":18001},25000,0.2,{"$f":"B131","v":18000},{"$f":"(B132-B131)*C132","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K126,IF($E$3=\"Female\",K133,IF($E$3=\"Senior Citizen\",K140,K147)))","v":2677277}]
[{"$f":"B132+1","v":25001},50000,0.3,{"$f":"B132","v":25000},{"$f":"E132+(B133-B132)*C133","v":8900},0,0,{"$f":"IF(I131=C135,E134+ROUND((H131-J131),0)*I131,IF(I131=C134,E133+ROUND((H131-J131)*I131,0),IF(I131=C133,E132+ROUND((H131-J131)*I131,0),IF(I131=C132,E131+ROUND((H131-J131)*I131,0),E130+ROUND((H131-J131)*I131,0)))))","v":2478960},{"$f":"MIN(K135:L135)","v":198317},{"$f":"ROUND(SUM(H133+I133)*M131,0)","v":0},{"$f":"SUM(H133:J133)","v":2677277},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A123,IF($E$3=\"Female\",A130,IF($E$3=\"Senior Citizen\",A137,A144)))","v":"Not defined"}]
[{"$f":"B133+1","v":50001},100000,0.4,{"$f":"B133","v":50000},{"$f":"E133+(B134-B133)*C134","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M128,IF($E$3=\"Female\",M135,IF($E$3=\"Senior Citizen\",M142,M149)))","v":0}]
[{"$f":"B134+1","v":100001},null,0.5,100000,{"$f":"IF(J132=0,0,E134)","v":28900},0.08,0,{"$f":"H128","v":50000},{"$f":"IF(H131>H135,H131-H135,0)","v":4950120},{"$f":"IF(I135>0,ROUND(I135*I131,0),0)","v":2475060},{"$f":"I135-J135","v":2475060},{"$f":"IF(H133>0,ROUND(H133*L131,0),0)","v":198317},{"$f":"IF(K135>L135,0,L135-K135)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K126,IF($E$3=\"Female\",K133,IF($E$3=\"Senior Citizen\",K140,K147)))","v":2677277}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H124","v":5000120},{"$f":"VLOOKUP(H138,A138:C142,3)","v":0.5},{"$f":"INDEX(D138:D142,MATCH(I138,C138:C142,0))","v":100000},{"$f":"INDEX(E138:E142,MATCH(I138,C138:C142,0))","v":28900},{"$f":"IF(H138>H142,VLOOKUP(H138,A138:F142,6),0)","v":0.08},{"$f":"VLOOKUP(H138,A138:G142,7)","v":0}]
[{"$f":"B138+1","v":18001},25000,0.2,{"$f":"B138","v":18000},{"$f":"(B139-B138)*C139","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B139+1","v":25001},50000,0.3,{"$f":"B139","v":25000},{"$f":"E139+(B140-B139)*C140","v":8900},0,0,{"$f":"IF(I138=C142,E141+ROUND((H138-J138),0)*I138,IF(I138=C141,E140+ROUND((H138-J138)*I138,0),IF(I138=C140,E139+ROUND((H138-J138)*I138,0),IF(I138=C139,E138+ROUND((H138-J138)*I138,0),E137+ROUND((H138-J138)*I138,0)))))","v":2478960},{"$f":"MIN(K142:L142)","v":198317},{"$f":"ROUND(SUM(H140+I140)*M138,0)","v":0},{"$f":"SUM(H140:J140)","v":2677277}]
[{"$f":"B140+1","v":50001},100000,0.4,{"$f":"B140","v":50000},{"$f":"E140+(B141-B140)*C141","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B141+1","v":100001},null,0.5,100000,{"$f":"IF(J139=0,0,E141)","v":28900},0.08,0,{"$f":"H135","v":50000},{"$f":"IF(H138>H142,H138-H142,0)","v":4950120},{"$f":"IF(I142>0,ROUND(I142*I138,0),0)","v":2475060},{"$f":"I142-J142","v":2475060},{"$f":"IF(H140>0,ROUND(H140*L138,0),0)","v":198317},{"$f":"IF(K142>L142,0,L142-K142)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H124","v":5000120},{"$f":"VLOOKUP(H145,A145:C149,3)","v":0.5},{"$f":"INDEX(D145:D149,MATCH(I145,C145:C149,0))","v":100000},{"$f":"INDEX(E145:E149,MATCH(I145,C145:C149,0))","v":28900},{"$f":"IF(H145>H149,VLOOKUP(H145,A145:F149,6),0)","v":0.08},{"$f":"VLOOKUP(H145,A145:G149,7)","v":0}]
[{"$f":"B145+1","v":18001},25000,0.2,{"$f":"B145","v":18000},{"$f":"(B146-B145)*C146","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B146+1","v":25001},50000,0.3,{"$f":"B146","v":25000},{"$f":"E146+(B147-B146)*C147","v":8900},0,0,{"$f":"IF(I145=C149,E148+ROUND((H145-J145),0)*I145,IF(I145=C148,E147+ROUND((H145-J145)*I145,0),IF(I145=C147,E146+ROUND((H145-J145)*I145,0),IF(I145=C146,E145+ROUND((H145-J145)*I145,0),E144+ROUND((H145-J145)*I145,0)))))","v":2478960},{"$f":"MIN(K149:L149)","v":198317},{"$f":"ROUND(SUM(H147+I147)*M145,0)","v":0},{"$f":"SUM(H147:J147)","v":2677277}]
[{"$f":"B147+1","v":50001},100000,0.4,{"$f":"B147","v":50000},{"$f":"E147+(B148-B147)*C148","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B148+1","v":100001},null,0.5,100000,{"$f":"IF(J146=0,0,E148)","v":28900},0.08,0,{"$f":"H142","v":50000},{"$f":"IF(H145>H149,H145-H149,0)","v":4950120},{"$f":"IF(I149>0,ROUND(I149*I145,0),0)","v":2475060},{"$f":"I149-J149","v":2475060},{"$f":"IF(H147>0,ROUND(H147*L145,0),0)","v":198317},{"$f":"IF(K149>L149,0,L149-K149)","v":0}]
[null,null,1990,{"$f":"C150+1","v":1991},null,"1990-91"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C150","v":1990},{"$f":"D150","v":1991}]
[0,22000,0,0,0,0,0,{"$f":"$E$4","v":5000120},{"$f":"VLOOKUP(H153,A153:C157,3)","v":0.5},{"$f":"INDEX(D153:D157,MATCH(I153,C153:C157,0))","v":100000},{"$f":"INDEX(E153:E157,MATCH(I153,C153:C157,0))","v":27600},{"$f":"IF(H153>H157,VLOOKUP(H153,A153:F157,6),0)","v":0.12},{"$f":"VLOOKUP(H153,A153:G157,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B153,IF($E$3=\"Female\",B160,IF($E$3=\"Senior Citizen\",B167,B174)))","v":22000},0]
[{"$f":"B153+1","v":22001},30000,0.2,{"$f":"B153","v":22000},{"$f":"(B154-B153)*C154","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O153+1","v":22001},30000,0.2]
[{"$f":"B154+1","v":30001},50000,0.3,{"$f":"B154","v":30000},{"$f":"E154+(B155-B154)*C155","v":7600},0,0,{"$f":"IF(I153=C157,E156+ROUND((H153-J153),0)*I153,IF(I153=C156,E155+ROUND((H153-J153)*I153,0),IF(I153=C155,E154+ROUND((H153-J153)*I153,0),IF(I153=C154,E153+ROUND((H153-J153)*I153,0),E152+ROUND((H153-J153)*I153,0)))))","v":2477660},{"$f":"MIN(K157:L157)","v":297319},{"$f":"ROUND(SUM(H155+I155)*M153,0)","v":0},{"$f":"SUM(H155:J155)","v":2774979},null,null,{"$f":"O154+1","v":30001},50000,0.3]
[{"$f":"B155+1","v":50001},100000,0.4,{"$f":"B155","v":50000},{"$f":"E155+(B156-B155)*C156","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O155+1","v":50001},100000,0.4]
[{"$f":"B156+1","v":100001},null,0.5,100000,{"$f":"IF(J154=0,0,E156)","v":27600},0.12,0,75000,{"$f":"IF(H153>H157,H153-H157,0)","v":4925120},{"$f":"IF(I157>0,ROUND(I157*I153,0),0)","v":2462560},{"$f":"I157-J157","v":2462560},{"$f":"IF(H155>0,ROUND(H155*L153,0),0)","v":297319},{"$f":"IF(K157>L157,0,L157-K157)","v":0},{"$f":"O156+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H155,IF($E$3=\"Female\",H162,IF($E$3=\"Senior Citizen\",H169,H176)))","v":2477660}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I155,IF($E$3=\"Female\",I162,IF($E$3=\"Senior Citizen\",I169,I176)))","v":297319}]
[0,22000,0,0,0,0,0,{"$f":"H153","v":5000120},{"$f":"VLOOKUP(H160,A160:C164,3)","v":0.5},{"$f":"INDEX(D160:D164,MATCH(I160,C160:C164,0))","v":100000},{"$f":"INDEX(E160:E164,MATCH(I160,C160:C164,0))","v":27600},{"$f":"IF(H160>H164,VLOOKUP(H160,A160:F164,6),0)","v":0.12},{"$f":"VLOOKUP(H160,A160:G164,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J155,IF($E$3=\"Female\",J162,IF($E$3=\"Senior Citizen\",J169,J176)))","v":0}]
[{"$f":"B160+1","v":22001},30000,0.2,{"$f":"B160","v":22000},{"$f":"(B161-B160)*C161","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K155,IF($E$3=\"Female\",K162,IF($E$3=\"Senior Citizen\",K169,K176)))","v":2774979}]
[{"$f":"B161+1","v":30001},50000,0.3,{"$f":"B161","v":30000},{"$f":"E161+(B162-B161)*C162","v":7600},0,0,{"$f":"IF(I160=C164,E163+ROUND((H160-J160),0)*I160,IF(I160=C163,E162+ROUND((H160-J160)*I160,0),IF(I160=C162,E161+ROUND((H160-J160)*I160,0),IF(I160=C161,E160+ROUND((H160-J160)*I160,0),E159+ROUND((H160-J160)*I160,0)))))","v":2477660},{"$f":"MIN(K164:L164)","v":297319},{"$f":"ROUND(SUM(H162+I162)*M160,0)","v":0},{"$f":"SUM(H162:J162)","v":2774979},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A152,IF($E$3=\"Female\",A159,IF($E$3=\"Senior Citizen\",A166,A173)))","v":"Not defined"}]
[{"$f":"B162+1","v":50001},100000,0.4,{"$f":"B162","v":50000},{"$f":"E162+(B163-B162)*C163","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M157,IF($E$3=\"Female\",M164,IF($E$3=\"Senior Citizen\",M171,M178)))","v":0}]
[{"$f":"B163+1","v":100001},null,0.5,100000,{"$f":"IF(J161=0,0,E163)","v":27600},0.12,0,{"$f":"H157","v":75000},{"$f":"IF(H160>H164,H160-H164,0)","v":4925120},{"$f":"IF(I164>0,ROUND(I164*I160,0),0)","v":2462560},{"$f":"I164-J164","v":2462560},{"$f":"IF(H162>0,ROUND(H162*L160,0),0)","v":297319},{"$f":"IF(K164>L164,0,L164-K164)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K155,IF($E$3=\"Female\",K162,IF($E$3=\"Senior Citizen\",K169,K176)))","v":2774979}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,22000,0,0,0,0,0,{"$f":"H153","v":5000120},{"$f":"VLOOKUP(H167,A167:C171,3)","v":0.5},{"$f":"INDEX(D167:D171,MATCH(I167,C167:C171,0))","v":100000},{"$f":"INDEX(E167:E171,MATCH(I167,C167:C171,0))","v":27600},{"$f":"IF(H167>H171,VLOOKUP(H167,A167:F171,6),0)","v":0.12},{"$f":"VLOOKUP(H167,A167:G171,7)","v":0}]
[{"$f":"B167+1","v":22001},30000,0.2,{"$f":"B167","v":22000},{"$f":"(B168-B167)*C168","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B168+1","v":30001},50000,0.3,{"$f":"B168","v":30000},{"$f":"E168+(B169-B168)*C169","v":7600},0,0,{"$f":"IF(I167=C171,E170+ROUND((H167-J167),0)*I167,IF(I167=C170,E169+ROUND((H167-J167)*I167,0),IF(I167=C169,E168+ROUND((H167-J167)*I167,0),IF(I167=C168,E167+ROUND((H167-J167)*I167,0),E166+ROUND((H167-J167)*I167,0)))))","v":2477660},{"$f":"MIN(K171:L171)","v":297319},{"$f":"ROUND(SUM(H169+I169)*M167,0)","v":0},{"$f":"SUM(H169:J169)","v":2774979}]
[{"$f":"B169+1","v":50001},100000,0.4,{"$f":"B169","v":50000},{"$f":"E169+(B170-B169)*C170","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B170+1","v":100001},null,0.5,100000,{"$f":"IF(J168=0,0,E170)","v":27600},0.12,0,{"$f":"H164","v":75000},{"$f":"IF(H167>H171,H167-H171,0)","v":4925120},{"$f":"IF(I171>0,ROUND(I171*I167,0),0)","v":2462560},{"$f":"I171-J171","v":2462560},{"$f":"IF(H169>0,ROUND(H169*L167,0),0)","v":297319},{"$f":"IF(K171>L171,0,L171-K171)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,22000,0,0,0,0,0,{"$f":"H153","v":5000120},{"$f":"VLOOKUP(H174,A174:C178,3)","v":0.5},{"$f":"INDEX(D174:D178,MATCH(I174,C174:C178,0))","v":100000},{"$f":"INDEX(E174:E178,MATCH(I174,C174:C178,0))","v":27600},{"$f":"IF(H174>H178,VLOOKUP(H174,A174:F178,6),0)","v":0.12},{"$f":"VLOOKUP(H174,A174:G178,7)","v":0}]
[{"$f":"B174+1","v":22001},30000,0.2,{"$f":"B174","v":22000},{"$f":"(B175-B174)*C175","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B175+1","v":30001},50000,0.3,{"$f":"B175","v":30000},{"$f":"E175+(B176-B175)*C176","v":7600},0,0,{"$f":"IF(I174=C178,E177+ROUND((H174-J174),0)*I174,IF(I174=C177,E176+ROUND((H174-J174)*I174,0),IF(I174=C176,E175+ROUND((H174-J174)*I174,0),IF(I174=C175,E174+ROUND((H174-J174)*I174,0),E173+ROUND((H174-J174)*I174,0)))))","v":2477660},{"$f":"MIN(K178:L178)","v":297319},{"$f":"ROUND(SUM(H176+I176)*M174,0)","v":0},{"$f":"SUM(H176:J176)","v":2774979}]
[{"$f":"B176+1","v":50001},100000,0.4,{"$f":"B176","v":50000},{"$f":"E176+(B177-B176)*C177","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B177+1","v":100001},null,0.5,100000,{"$f":"IF(J175=0,0,E177)","v":27600},0.12,0,{"$f":"H171","v":75000},{"$f":"IF(H174>H178,H174-H178,0)","v":4925120},{"$f":"IF(I178>0,ROUND(I178*I174,0),0)","v":2462560},{"$f":"I178-J178","v":2462560},{"$f":"IF(H176>0,ROUND(H176*L174,0),0)","v":297319},{"$f":"IF(K178>L178,0,L178-K178)","v":0}]
[null,null,1991,{"$f":"C179+1","v":1992},null,"1991-92"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C179","v":1991},{"$f":"D179","v":1992}]
[0,22000,0,0,0,0,0,{"$f":"$E$4","v":5000120},{"$f":"VLOOKUP(H182,A182:C186,3)","v":0.5},{"$f":"INDEX(D182:D186,MATCH(I182,C182:C186,0))","v":100000},{"$f":"INDEX(E182:E186,MATCH(I182,C182:C186,0))","v":27600},{"$f":"IF(H182>H186,VLOOKUP(H182,A182:F186,6),0)","v":0.12},{"$f":"VLOOKUP(H182,A182:G186,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B182,IF($E$3=\"Female\",B189,IF($E$3=\"Senior Citizen\",B196,B203)))","v":22000},0]
[{"$f":"B182+1","v":22001},30000,0.2,{"$f":"B182","v":22000},{"$f":"(B183-B182)*C183","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O182+1","v":22001},30000,0.2]
[{"$f":"B183+1","v":30001},50000,0.3,{"$f":"B183","v":30000},{"$f":"E183+(B184-B183)*C184","v":7600},0,0,{"$f":"IF(I182=C186,E185+ROUND((H182-J182),0)*I182,IF(I182=C185,E184+ROUND((H182-J182)*I182,0),IF(I182=C184,E183+ROUND((H182-J182)*I182,0),IF(I182=C183,E182+ROUND((H182-J182)*I182,0),E181+ROUND((H182-J182)*I182,0)))))","v":2477660},{"$f":"MIN(K186:L186)","v":297319},{"$f":"ROUND(SUM(H184+I184)*M182,0)","v":0},{"$f":"SUM(H184:J184)","v":2774979},null,null,{"$f":"O183+1","v":30001},50000,0.3]
[{"$f":"B184+1","v":50001},100000,0.4,{"$f":"B184","v":50000},{"$f":"E184+(B185-B184)*C185","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O184+1","v":50001},100000,0.4]
[{"$f":"B185+1","v":100001},null,0.5,100000,{"$f":"IF(J183=0,0,E185)","v":27600},0.12,0,100000,{"$f":"IF(H182>H186,H182-H186,0)","v":4900120},{"$f":"IF(I186>0,ROUND(I186*I182,0),0)","v":2450060},{"$f":"I186-J186","v":2450060},{"$f":"IF(H184>0,ROUND(H184*L182,0),0)","v":297319},{"$f":"IF(K186>L186,0,L186-K186)","v":0},{"$f":"O185+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H184,IF($E$3=\"Female\",H191,IF($E$3=\"Senior Citizen\",H198,H205)))","v":2477660}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I184,IF($E$3=\"Female\",I191,IF($E$3=\"Senior Citizen\",I198,I205)))","v":297319}]
[0,22000,0,0,0,0,0,{"$f":"H182","v":5000120},{"$f":"VLOOKUP(H189,A189:C193,3)","v":0.5},{"$f":"INDEX(D189:D193,MATCH(I189,C189:C193,0))","v":100000},{"$f":"INDEX(E189:E193,MATCH(I189,C189:C193,0))","v":27600},{"$f":"IF(H189>H193,VLOOKUP(H189,A189:F193,6),0)","v":0.12},{"$f":"VLOOKUP(H189,A189:G193,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J184,IF($E$3=\"Female\",J191,IF($E$3=\"Senior Citizen\",J198,J205)))","v":0}]
[{"$f":"B189+1","v":22001},30000,0.2,{"$f":"B189","v":22000},{"$f":"(B190-B189)*C190","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K184,IF($E$3=\"Female\",K191,IF($E$3=\"Senior Citizen\",K198,K205)))","v":2774979}]
[{"$f":"B190+1","v":30001},50000,0.3,{"$f":"B190","v":30000},{"$f":"E190+(B191-B190)*C191","v":7600},0,0,{"$f":"IF(I189=C193,E192+ROUND((H189-J189),0)*I189,IF(I189=C192,E191+ROUND((H189-J189)*I189,0),IF(I189=C191,E190+ROUND((H189-J189)*I189,0),IF(I189=C190,E189+ROUND((H189-J189)*I189,0),E188+ROUND((H189-J189)*I189,0)))))","v":2477660},{"$f":"MIN(K193:L193)","v":297319},{"$f":"ROUND(SUM(H191+I191)*M189,0)","v":0},{"$f":"SUM(H191:J191)","v":2774979},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A181,IF($E$3=\"Female\",A188,IF($E$3=\"Senior Citizen\",A195,A202)))","v":"Not defined"}]
[{"$f":"B191+1","v":50001},100000,0.4,{"$f":"B191","v":50000},{"$f":"E191+(B192-B191)*C192","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M186,IF($E$3=\"Female\",M193,IF($E$3=\"Senior Citizen\",M200,M207)))","v":0}]
[{"$f":"B192+1","v":100001},null,0.5,100000,{"$f":"IF(J190=0,0,E192)","v":27600},0.12,0,{"$f":"H186","v":100000},{"$f":"IF(H189>H193,H189-H193,0)","v":4900120},{"$f":"IF(I193>0,ROUND(I193*I189,0),0)","v":2450060},{"$f":"I193-J193","v":2450060},{"$f":"IF(H191>0,ROUND(H191*L189,0),0)","v":297319},{"$f":"IF(K193>L193,0,L193-K193)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K184,IF($E$3=\"Female\",K191,IF($E$3=\"Senior Citizen\",K198,K205)))","v":2774979}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,22000,0,0,0,0,0,{"$f":"H182","v":5000120},{"$f":"VLOOKUP(H196,A196:C200,3)","v":0.5},{"$f":"INDEX(D196:D200,MATCH(I196,C196:C200,0))","v":100000},{"$f":"INDEX(E196:E200,MATCH(I196,C196:C200,0))","v":27600},{"$f":"IF(H196>H200,VLOOKUP(H196,A196:F200,6),0)","v":0.12},{"$f":"VLOOKUP(H196,A196:G200,7)","v":0}]
[{"$f":"B196+1","v":22001},30000,0.2,{"$f":"B196","v":22000},{"$f":"(B197-B196)*C197","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B197+1","v":30001},50000,0.3,{"$f":"B197","v":30000},{"$f":"E197+(B198-B197)*C198","v":7600},0,0,{"$f":"IF(I196=C200,E199+ROUND((H196-J196),0)*I196,IF(I196=C199,E198+ROUND((H196-J196)*I196,0),IF(I196=C198,E197+ROUND((H196-J196)*I196,0),IF(I196=C197,E196+ROUND((H196-J196)*I196,0),E195+ROUND((H196-J196)*I196,0)))))","v":2477660},{"$f":"MIN(K200:L200)","v":297319},{"$f":"ROUND(SUM(H198+I198)*M196,0)","v":0},{"$f":"SUM(H198:J198)","v":2774979}]
[{"$f":"B198+1","v":50001},100000,0.4,{"$f":"B198","v":50000},{"$f":"E198+(B199-B198)*C199","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B199+1","v":100001},null,0.5,100000,{"$f":"IF(J197=0,0,E199)","v":27600},0.12,0,{"$f":"H193","v":100000},{"$f":"IF(H196>H200,H196-H200,0)","v":4900120},{"$f":"IF(I200>0,ROUND(I200*I196,0),0)","v":2450060},{"$f":"I200-J200","v":2450060},{"$f":"IF(H198>0,ROUND(H198*L196,0),0)","v":297319},{"$f":"IF(K200>L200,0,L200-K200)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,22000,0,0,0,0,0,{"$f":"H182","v":5000120},{"$f":"VLOOKUP(H203,A203:C207,3)","v":0.5},{"$f":"INDEX(D203:D207,MATCH(I203,C203:C207,0))","v":100000},{"$f":"INDEX(E203:E207,MATCH(I203,C203:C207,0))","v":27600},{"$f":"IF(H203>H207,VLOOKUP(H203,A203:F207,6),0)","v":0.12},{"$f":"VLOOKUP(H203,A203:G207,7)","v":0}]
[{"$f":"B203+1","v":22001},30000,0.2,{"$f":"B203","v":22000},{"$f":"(B204-B203)*C204","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B204+1","v":30001},50000,0.3,{"$f":"B204","v":30000},{"$f":"E204+(B205-B204)*C205","v":7600},0,0,{"$f":"IF(I203=C207,E206+ROUND((H203-J203),0)*I203,IF(I203=C206,E205+ROUND((H203-J203)*I203,0),IF(I203=C205,E204+ROUND((H203-J203)*I203,0),IF(I203=C204,E203+ROUND((H203-J203)*I203,0),E202+ROUND((H203-J203)*I203,0)))))","v":2477660},{"$f":"MIN(K207:L207)","v":297319},{"$f":"ROUND(SUM(H205+I205)*M203,0)","v":0},{"$f":"SUM(H205:J205)","v":2774979}]
[{"$f":"B205+1","v":50001},100000,0.4,{"$f":"B205","v":50000},{"$f":"E205+(B206-B205)*C206","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B206+1","v":100001},null,0.5,100000,{"$f":"IF(J204=0,0,E206)","v":27600},0.12,0,{"$f":"H200","v":100000},{"$f":"IF(H203>H207,H203-H207,0)","v":4900120},{"$f":"IF(I207>0,ROUND(I207*I203,0),0)","v":2450060},{"$f":"I207-J207","v":2450060},{"$f":"IF(H205>0,ROUND(H205*L203,0),0)","v":297319},{"$f":"IF(K207>L207,0,L207-K207)","v":0}]
[null,null,1992,{"$f":"C208+1","v":1993},null,"1992-93"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C208","v":1992},{"$f":"D208","v":1993}]
[0,28000,0,0,0,0,0,{"$f":"$E$4","v":5000120},{"$f":"VLOOKUP(H211,A211:C215,3)","v":0.4},{"$f":"INDEX(D211:D215,MATCH(I211,C211:C215,0))","v":100000},{"$f":"INDEX(E211:E215,MATCH(I211,C211:C215,0))","v":19400},{"$f":"IF(H211>H215,VLOOKUP(H211,A211:F215,6),0)","v":0.12},{"$f":"VLOOKUP(H211,A211:G215,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B211,IF($E$3=\"Female\",B218,IF($E$3=\"Senior Citizen\",B225,B232)))","v":28000},0]
[{"$f":"B211+1","v":28001},50000,0.2,{"$f":"B211","v":28000},{"$f":"(B212-B211)*C212","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O211+1","v":28001},50000,0.2]
[{"$f":"B212+1","v":50001},100000,0.3,{"$f":"B212","v":50000},{"$f":"E212+(B213-B212)*C213","v":19400},0,0,{"$f":"IF(I211=C215,E214+ROUND((H211-J211),0)*I211,IF(I211=C214,E213+ROUND((H211-J211)*I211,0),IF(I211=C213,E212+ROUND((H211-J211)*I211,0),IF(I211=C212,E211+ROUND((H211-J211)*I211,0),E210+ROUND((H211-J211)*I211,0)))))","v":1979448},{"$f":"MIN(K215:L215)","v":237534},{"$f":"ROUND(SUM(H213+I213)*M211,0)","v":0},{"$f":"SUM(H213:J213)","v":2216982},null,null,{"$f":"O212+1","v":50001},100000,0.3]
[{"$f":"B213+1","v":100001},null,0.4,{"$f":"B213","v":100000},{"$f":"IF(J211=0,0,E213)","v":19400},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O213+1","v":100001},0,0.4]
["Surcharge Limit",null,null,100000,null,0.12,0,100000,{"$f":"IF(H211>H215,H211-H215,0)","v":4900120},{"$f":"IF(I215>0,ROUND(I215*I211,0),0)","v":1960048},{"$f":"I215-J215","v":2940072},{"$f":"IF(H213>0,ROUND(H213*L211,0),0)","v":237534},{"$f":"IF(K215>L215,0,L215-K215)","v":0},{"$f":"O214+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H213,IF($E$3=\"Female\",H220,IF($E$3=\"Senior Citizen\",H227,H234)))","v":1979448}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I213,IF($E$3=\"Female\",I220,IF($E$3=\"Senior Citizen\",I227,I234)))","v":237534}]
[0,28000,0,0,0,0,0,{"$f":"H211","v":5000120},{"$f":"VLOOKUP(H218,A218:C222,3)","v":0.4},{"$f":"INDEX(D218:D222,MATCH(I218,C218:C222,0))","v":100000},{"$f":"INDEX(E218:E222,MATCH(I218,C218:C222,0))","v":19400},{"$f":"IF(H218>H222,VLOOKUP(H218,A218:F222,6),0)","v":0.12},{"$f":"VLOOKUP(H218,A218:G222,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J213,IF($E$3=\"Female\",J220,IF($E$3=\"Senior Citizen\",J227,J234)))","v":0}]
[{"$f":"B218+1","v":28001},50000,0.2,{"$f":"B218","v":28000},{"$f":"(B219-B218)*C219","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K213,IF($E$3=\"Female\",K220,IF($E$3=\"Senior Citizen\",K227,K234)))","v":2216982}]
[{"$f":"B219+1","v":50001},100000,0.3,{"$f":"B219","v":50000},{"$f":"E219+(B220-B219)*C220","v":19400},0,0,{"$f":"IF(I218=C222,E221+ROUND((H218-J218),0)*I218,IF(I218=C221,E220+ROUND((H218-J218)*I218,0),IF(I218=C220,E219+ROUND((H218-J218)*I218,0),IF(I218=C219,E218+ROUND((H218-J218)*I218,0),E217+ROUND((H218-J218)*I218,0)))))","v":1979448},{"$f":"MIN(K222:L222)","v":237534},{"$f":"ROUND(SUM(H220+I220)*M218,0)","v":0},{"$f":"SUM(H220:J220)","v":2216982},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A210,IF($E$3=\"Female\",A217,IF($E$3=\"Senior Citizen\",A224,A231)))","v":"Not defined"}]
[{"$f":"B220+1","v":100001},null,0.4,{"$f":"B220","v":100000},{"$f":"IF(J218=0,0,E220)","v":19400},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M215,IF($E$3=\"Female\",M222,IF($E$3=\"Senior Citizen\",M229,M236)))","v":0}]
["Surcharge Limit",null,null,100000,null,0.12,0,{"$f":"H215","v":100000},{"$f":"IF(H218>H222,H218-H222,0)","v":4900120},{"$f":"IF(I222>0,ROUND(I222*I218,0),0)","v":1960048},{"$f":"I222-J222","v":2940072},{"$f":"IF(H220>0,ROUND(H220*L218,0),0)","v":237534},{"$f":"IF(K222>L222,0,L222-K222)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K213,IF($E$3=\"Female\",K220,IF($E$3=\"Senior Citizen\",K227,K234)))","v":2216982}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,28000,0,0,0,0,0,{"$f":"H211","v":5000120},{"$f":"VLOOKUP(H225,A225:C229,3)","v":0.4},{"$f":"INDEX(D225:D229,MATCH(I225,C225:C229,0))","v":100000},{"$f":"INDEX(E225:E229,MATCH(I225,C225:C229,0))","v":19400},{"$f":"IF(H225>H229,VLOOKUP(H225,A225:F229,6),0)","v":0.12},{"$f":"VLOOKUP(H225,A225:G229,7)","v":0}]
[{"$f":"B225+1","v":28001},50000,0.2,{"$f":"B225","v":28000},{"$f":"(B226-B225)*C226","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B226+1","v":50001},100000,0.3,{"$f":"B226","v":50000},{"$f":"E226+(B227-B226)*C227","v":19400},0,0,{"$f":"IF(I225=C229,E228+ROUND((H225-J225),0)*I225,IF(I225=C228,E227+ROUND((H225-J225)*I225,0),IF(I225=C227,E226+ROUND((H225-J225)*I225,0),IF(I225=C226,E225+ROUND((H225-J225)*I225,0),E224+ROUND((H225-J225)*I225,0)))))","v":1979448},{"$f":"MIN(K229:L229)","v":237534},{"$f":"ROUND(SUM(H227+I227)*M225,0)","v":0},{"$f":"SUM(H227:J227)","v":2216982}]
[{"$f":"B227+1","v":100001},null,0.4,{"$f":"B227","v":100000},{"$f":"IF(J225=0,0,E227)","v":19400},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,0.12,0,{"$f":"H222","v":100000},{"$f":"IF(H225>H229,H225-H229,0)","v":4900120},{"$f":"IF(I229>0,ROUND(I229*I225,0),0)","v":1960048},{"$f":"I229-J229","v":2940072},{"$f":"IF(H227>0,ROUND(H227*L225,0),0)","v":237534},{"$f":"IF(K229>L229,0,L229-K229)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,28000,0,0,0,0,0,{"$f":"H211","v":5000120},{"$f":"VLOOKUP(H232,A232:C236,3)","v":0.4},{"$f":"INDEX(D232:D236,MATCH(I232,C232:C236,0))","v":100000},{"$f":"INDEX(E232:E236,MATCH(I232,C232:C236,0))","v":19400},{"$f":"IF(H232>H236,VLOOKUP(H232,A232:F236,6),0)","v":0.12},{"$f":"VLOOKUP(H232,A232:G236,7)","v":0}]
[{"$f":"B232+1","v":28001},50000,0.2,{"$f":"B232","v":28000},{"$f":"(B233-B232)*C233","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B233+1","v":50001},100000,0.3,{"$f":"B233","v":50000},{"$f":"E233+(B234-B233)*C234","v":19400},0,0,{"$f":"IF(I232=C236,E235+ROUND((H232-J232),0)*I232,IF(I232=C235,E234+ROUND((H232-J232)*I232,0),IF(I232=C234,E233+ROUND((H232-J232)*I232,0),IF(I232=C233,E232+ROUND((H232-J232)*I232,0),E231+ROUND((H232-J232)*I232,0)))))","v":1979448},{"$f":"MIN(K236:L236)","v":237534},{"$f":"ROUND(SUM(H234+I234)*M232,0)","v":0},{"$f":"SUM(H234:J234)","v":2216982}]
[{"$f":"B234+1","v":100001},null,0.4,{"$f":"B234","v":100000},{"$f":"IF(J232=0,0,E234)","v":19400},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,0.12,0,{"$f":"H229","v":100000},{"$f":"IF(H232>H236,H232-H236,0)","v":4900120},{"$f":"IF(I236>0,ROUND(I236*I232,0),0)","v":1960048},{"$f":"I236-J236","v":2940072},{"$f":"IF(H234>0,ROUND(H234*L232,0),0)","v":237534},{"$f":"IF(K236>L236,0,L236-K236)","v":0}]
[null,null,1993,{"$f":"C237+1","v":1994},null,"1993-94"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C237","v":1993},{"$f":"D237","v":1994}]
[0,30000,0,0,0,0,0,{"$f":"$E$4","v":5000120},{"$f":"VLOOKUP(H240,A240:C244,3)","v":0.4},{"$f":"INDEX(D240:D244,MATCH(I240,C240:C244,0))","v":100000},{"$f":"INDEX(E240:E244,MATCH(I240,C240:C244,0))","v":19000},{"$f":"IF(H240>H244,VLOOKUP(H240,A240:F244,6),0)","v":0.12},{"$f":"VLOOKUP(H240,A240:G244,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B240,IF($E$3=\"Female\",B247,IF($E$3=\"Senior Citizen\",B254,B261)))","v":30000},0]
[{"$f":"B240+1","v":30001},50000,0.2,{"$f":"B240","v":30000},{"$f":"(B241-B240)*C241","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O240+1","v":30001},50000,0.2]
[{"$f":"B241+1","v":50001},100000,0.3,{"$f":"B241","v":50000},{"$f":"E241+(B242-B241)*C242","v":19000},0.12,0,{"$f":"IF(I240=C244,E243+ROUND((H240-J240),0)*I240,IF(I240=C243,E242+ROUND((H240-J240)*I240,0),IF(I240=C242,E241+ROUND((H240-J240)*I240,0),IF(I240=C241,E240+ROUND((H240-J240)*I240,0),E239+ROUND((H240-J240)*I240,0)))))","v":1979048},{"$f":"MIN(K244:L244)","v":237486},{"$f":"ROUND(SUM(H242+I242)*M240,0)","v":0},{"$f":"SUM(H242:J242)","v":2216534},null,null,{"$f":"O241+1","v":50001},100000,0.3]
[{"$f":"B242+1","v":100001},null,0.4,{"$f":"B242","v":100000},{"$f":"IF(J240=0,0,E242)","v":19000},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O242+1","v":100001},0,0.4]
["Surcharge Limit",null,null,100000,null,null,null,100000,{"$f":"IF(H240>H244,H240-H244,0)","v":4900120},{"$f":"IF(I244>0,ROUND(I244*I240,0),0)","v":1960048},{"$f":"I244-J244","v":2940072},{"$f":"IF(H242>0,ROUND(H242*L240,0),0)","v":237486},{"$f":"IF(K244>L244,0,L244-K244)","v":0},{"$f":"O243+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H242,IF($E$3=\"Female\",H249,IF($E$3=\"Senior Citizen\",H256,H263)))","v":1979048}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I242,IF($E$3=\"Female\",I249,IF($E$3=\"Senior Citizen\",I256,I263)))","v":237486}]
[0,30000,0,0,0,0,0,{"$f":"H240","v":5000120},{"$f":"VLOOKUP(H247,A247:C251,3)","v":0.4},{"$f":"INDEX(D247:D251,MATCH(I247,C247:C251,0))","v":100000},{"$f":"INDEX(E247:E251,MATCH(I247,C247:C251,0))","v":19000},{"$f":"IF(H247>H251,VLOOKUP(H247,A247:F251,6),0)","v":0.12},{"$f":"VLOOKUP(H247,A247:G251,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J242,IF($E$3=\"Female\",J249,IF($E$3=\"Senior Citizen\",J256,J263)))","v":0}]
[{"$f":"B247+1","v":30001},50000,0.2,{"$f":"B247","v":30000},{"$f":"(B248-B247)*C248","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K242,IF($E$3=\"Female\",K249,IF($E$3=\"Senior Citizen\",K256,K263)))","v":2216534}]
[{"$f":"B248+1","v":50001},100000,0.3,{"$f":"B248","v":50000},{"$f":"E248+(B249-B248)*C249","v":19000},0.12,0,{"$f":"IF(I247=C251,E250+ROUND((H247-J247),0)*I247,IF(I247=C250,E249+ROUND((H247-J247)*I247,0),IF(I247=C249,E248+ROUND((H247-J247)*I247,0),IF(I247=C248,E247+ROUND((H247-J247)*I247,0),E246+ROUND((H247-J247)*I247,0)))))","v":1979048},{"$f":"MIN(K251:L251)","v":237486},{"$f":"ROUND(SUM(H249+I249)*M247,0)","v":0},{"$f":"SUM(H249:J249)","v":2216534},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A239,IF($E$3=\"Female\",A246,IF($E$3=\"Senior Citizen\",A253,A260)))","v":"Not defined"}]
[{"$f":"B249+1","v":100001},null,0.4,{"$f":"B249","v":100000},{"$f":"IF(J247=0,0,E249)","v":19000},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M244,IF($E$3=\"Female\",M251,IF($E$3=\"Senior Citizen\",M258,M265)))","v":0}]
["Surcharge Limit",null,null,100000,null,null,null,{"$f":"H244","v":100000},{"$f":"IF(H247>H251,H247-H251,0)","v":4900120},{"$f":"IF(I251>0,ROUND(I251*I247,0),0)","v":1960048},{"$f":"I251-J251","v":2940072},{"$f":"IF(H249>0,ROUND(H249*L247,0),0)","v":237486},{"$f":"IF(K251>L251,0,L251-K251)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K242,IF($E$3=\"Female\",K249,IF($E$3=\"Senior Citizen\",K256,K263)))","v":2216534}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,30000,0,0,0,0,0,{"$f":"H240","v":5000120},{"$f":"VLOOKUP(H254,A254:C258,3)","v":0.4},{"$f":"INDEX(D254:D258,MATCH(I254,C254:C258,0))","v":100000},{"$f":"INDEX(E254:E258,MATCH(I254,C254:C258,0))","v":19000},{"$f":"IF(H254>H258,VLOOKUP(H254,A254:F258,6),0)","v":0.12},{"$f":"VLOOKUP(H254,A254:G258,7)","v":0}]
[{"$f":"B254+1","v":30001},50000,0.2,{"$f":"B254","v":30000},{"$f":"(B255-B254)*C255","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B255+1","v":50001},100000,0.3,{"$f":"B255","v":50000},{"$f":"E255+(B256-B255)*C256","v":19000},0.12,0,{"$f":"IF(I254=C258,E257+ROUND((H254-J254),0)*I254,IF(I254=C257,E256+ROUND((H254-J254)*I254,0),IF(I254=C256,E255+ROUND((H254-J254)*I254,0),IF(I254=C255,E254+ROUND((H254-J254)*I254,0),E253+ROUND((H254-J254)*I254,0)))))","v":1979048},{"$f":"MIN(K258:L258)","v":237486},{"$f":"ROUND(SUM(H256+I256)*M254,0)","v":0},{"$f":"SUM(H256:J256)","v":2216534}]
[{"$f":"B256+1","v":100001},null,0.4,{"$f":"B256","v":100000},{"$f":"IF(J254=0,0,E256)","v":19000},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,null,null,{"$f":"H251","v":100000},{"$f":"IF(H254>H258,H254-H258,0)","v":4900120},{"$f":"IF(I258>0,ROUND(I258*I254,0),0)","v":1960048},{"$f":"I258-J258","v":2940072},{"$f":"IF(H256>0,ROUND(H256*L254,0),0)","v":237486},{"$f":"IF(K258>L258,0,L258-K258)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,30000,0,0,0,0,0,{"$f":"H240","v":5000120},{"$f":"VLOOKUP(H261,A261:C265,3)","v":0.4},{"$f":"INDEX(D261:D265,MATCH(I261,C261:C265,0))","v":100000},{"$f":"INDEX(E261:E265,MATCH(I261,C261:C265,0))","v":19000},{"$f":"IF(H261>H265,VLOOKUP(H261,A261:F265,6),0)","v":0.12},{"$f":"VLOOKUP(H261,A261:G265,7)","v":0}]
[{"$f":"B261+1","v":30001},50000,0.2,{"$f":"B261","v":30000},{"$f":"(B262-B261)*C262","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B262+1","v":50001},100000,0.3,{"$f":"B262","v":50000},{"$f":"E262+(B263-B262)*C263","v":19000},0.12,0,{"$f":"IF(I261=C265,E264+ROUND((H261-J261),0)*I261,IF(I261=C264,E263+ROUND((H261-J261)*I261,0),IF(I261=C263,E262+ROUND((H261-J261)*I261,0),IF(I261=C262,E261+ROUND((H261-J261)*I261,0),E260+ROUND((H261-J261)*I261,0)))))","v":1979048},{"$f":"MIN(K265:L265)","v":237486},{"$f":"ROUND(SUM(H263+I263)*M261,0)","v":0},{"$f":"SUM(H263:J263)","v":2216534}]
[{"$f":"B263+1","v":100001},null,0.4,{"$f":"B263","v":100000},{"$f":"IF(J261=0,0,E263)","v":19000},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,null,null,{"$f":"H258","v":100000},{"$f":"IF(H261>H265,H261-H265,0)","v":4900120},{"$f":"IF(I265>0,ROUND(I265*I261,0),0)","v":1960048},{"$f":"I265-J265","v":2940072},{"$f":"IF(H263>0,ROUND(H263*L261,0),0)","v":237486},{"$f":"IF(K265>L265,0,L265-K265)","v":0}]
[null,null,1994,{"$f":"C266+1","v":1995},null,"1994-95"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C266","v":1994},{"$f":"D266","v":1995}]
[0,35000,0,0,0,0,0,{"$f":"$E$4","v":5000120},{"$f":"VLOOKUP(H269,A269:C273,3)","v":0.4},{"$f":"INDEX(D269:D273,MATCH(I269,C269:C273,0))","v":120000},{"$f":"INDEX(E269:E273,MATCH(I269,C269:C273,0))","v":23000},{"$f":"IF(H269>H273,VLOOKUP(H269,A269:F273,6),0)","v":0},{"$f":"VLOOKUP(H269,A269:G273,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B269,IF($E$3=\"Female\",B276,IF($E$3=\"Senior Citizen\",B283,B290)))","v":35000},0]
[{"$f":"B269+1","v":35001},60000,0.2,{"$f":"B269","v":35000},{"$f":"(B270-B269)*C270","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O269+1","v":35001},60000,0.2]
[{"$f":"B270+1","v":60001},120000,0.3,{"$f":"B270","v":60000},{"$f":"E270+(B271-B270)*C271","v":23000},0,0,{"$f":"IF(I269=C273,E272+ROUND((H269-J269),0)*I269,IF(I269=C272,E271+ROUND((H269-J269)*I269,0),IF(I269=C271,E270+ROUND((H269-J269)*I269,0),IF(I269=C270,E269+ROUND((H269-J269)*I269,0),E268+ROUND((H269-J269)*I269,0)))))","v":1975048},{"$f":"MIN(K273:L273)","v":0},{"$f":"ROUND(SUM(H271+I271)*M269,0)","v":0},{"$f":"SUM(H271:J271)","v":1975048},null,null,{"$f":"O270+1","v":60001},120000,0.3]
[{"$f":"B271+1","v":120001},null,0.4,{"$f":"B271","v":120000},{"$f":"IF(J269=0,0,E271)","v":23000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O271+1","v":120001},0,0.4]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H269>H273,H269-H273,0)","v":5000120},{"$f":"IF(I273>0,ROUND(I273*I269,0),0)","v":2000048},{"$f":"I273-J273","v":3000072},{"$f":"IF(H271>0,ROUND(H271*L269,0),0)","v":0},{"$f":"IF(K273>L273,0,L273-K273)","v":0},{"$f":"O272+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H271,IF($E$3=\"Female\",H278,IF($E$3=\"Senior Citizen\",H285,H292)))","v":1975048}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I271,IF($E$3=\"Female\",I278,IF($E$3=\"Senior Citizen\",I285,I292)))","v":0}]
[0,35000,0,0,0,0,0,{"$f":"H269","v":5000120},{"$f":"VLOOKUP(H276,A276:C280,3)","v":0.4},{"$f":"INDEX(D276:D280,MATCH(I276,C276:C280,0))","v":120000},{"$f":"INDEX(E276:E280,MATCH(I276,C276:C280,0))","v":23000},{"$f":"IF(H276>H280,VLOOKUP(H276,A276:F280,6),0)","v":0},{"$f":"VLOOKUP(H276,A276:G280,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J271,IF($E$3=\"Female\",J278,IF($E$3=\"Senior Citizen\",J285,J292)))","v":0}]
[{"$f":"B276+1","v":35001},60000,0.2,{"$f":"B276","v":35000},{"$f":"(B277-B276)*C277","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K271,IF($E$3=\"Female\",K278,IF($E$3=\"Senior Citizen\",K285,K292)))","v":1975048}]
[{"$f":"B277+1","v":60001},120000,0.3,{"$f":"B277","v":60000},{"$f":"E277+(B278-B277)*C278","v":23000},0,0,{"$f":"IF(I276=C280,E279+ROUND((H276-J276),0)*I276,IF(I276=C279,E278+ROUND((H276-J276)*I276,0),IF(I276=C278,E277+ROUND((H276-J276)*I276,0),IF(I276=C277,E276+ROUND((H276-J276)*I276,0),E275+ROUND((H276-J276)*I276,0)))))","v":1975048},{"$f":"MIN(K280:L280)","v":0},{"$f":"ROUND(SUM(H278+I278)*M276,0)","v":0},{"$f":"SUM(H278:J278)","v":1975048},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A268,IF($E$3=\"Female\",A275,IF($E$3=\"Senior Citizen\",A282,A289)))","v":"Not defined"}]
[{"$f":"B278+1","v":120001},null,0.4,{"$f":"B278","v":120000},{"$f":"IF(J276=0,0,E278)","v":23000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M273,IF($E$3=\"Female\",M280,IF($E$3=\"Senior Citizen\",M287,M294)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H273","v":0},{"$f":"IF(H276>H280,H276-H280,0)","v":5000120},{"$f":"IF(I280>0,ROUND(I280*I276,0),0)","v":2000048},{"$f":"I280-J280","v":3000072},{"$f":"IF(H278>0,ROUND(H278*L276,0),0)","v":0},{"$f":"IF(K280>L280,0,L280-K280)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K271,IF($E$3=\"Female\",K278,IF($E$3=\"Senior Citizen\",K285,K292)))","v":1975048}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,35000,0,0,0,0,0,{"$f":"H269","v":5000120},{"$f":"VLOOKUP(H283,A283:C287,3)","v":0.4},{"$f":"INDEX(D283:D287,MATCH(I283,C283:C287,0))","v":120000},{"$f":"INDEX(E283:E287,MATCH(I283,C283:C287,0))","v":23000},{"$f":"IF(H283>H287,VLOOKUP(H283,A283:F287,6),0)","v":0},{"$f":"VLOOKUP(H283,A283:G287,7)","v":0}]
[{"$f":"B283+1","v":35001},60000,0.2,{"$f":"B283","v":35000},{"$f":"(B284-B283)*C284","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B284+1","v":60001},120000,0.3,{"$f":"B284","v":60000},{"$f":"E284+(B285-B284)*C285","v":23000},0,0,{"$f":"IF(I283=C287,E286+ROUND((H283-J283),0)*I283,IF(I283=C286,E285+ROUND((H283-J283)*I283,0),IF(I283=C285,E284+ROUND((H283-J283)*I283,0),IF(I283=C284,E283+ROUND((H283-J283)*I283,0),E282+ROUND((H283-J283)*I283,0)))))","v":1975048},{"$f":"MIN(K287:L287)","v":0},{"$f":"ROUND(SUM(H285+I285)*M283,0)","v":0},{"$f":"SUM(H285:J285)","v":1975048}]
[{"$f":"B285+1","v":120001},null,0.4,{"$f":"B285","v":120000},{"$f":"IF(J283=0,0,E285)","v":23000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H280","v":0},{"$f":"IF(H283>H287,H283-H287,0)","v":5000120},{"$f":"IF(I287>0,ROUND(I287*I283,0),0)","v":2000048},{"$f":"I287-J287","v":3000072},{"$f":"IF(H285>0,ROUND(H285*L283,0),0)","v":0},{"$f":"IF(K287>L287,0,L287-K287)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,35000,0,0,0,0,0,{"$f":"H269","v":5000120},{"$f":"VLOOKUP(H290,A290:C294,3)","v":0.4},{"$f":"INDEX(D290:D294,MATCH(I290,C290:C294,0))","v":120000},{"$f":"INDEX(E290:E294,MATCH(I290,C290:C294,0))","v":23000},{"$f":"IF(H290>H294,VLOOKUP(H290,A290:F294,6),0)","v":0},{"$f":"VLOOKUP(H290,A290:G294,7)","v":0}]
[{"$f":"B290+1","v":35001},60000,0.2,{"$f":"B290","v":35000},{"$f":"(B291-B290)*C291","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B291+1","v":60001},120000,0.3,{"$f":"B291","v":60000},{"$f":"E291+(B292-B291)*C292","v":23000},0,0,{"$f":"IF(I290=C294,E293+ROUND((H290-J290),0)*I290,IF(I290=C293,E292+ROUND((H290-J290)*I290,0),IF(I290=C292,E291+ROUND((H290-J290)*I290,0),IF(I290=C291,E290+ROUND((H290-J290)*I290,0),E289+ROUND((H290-J290)*I290,0)))))","v":1975048},{"$f":"MIN(K294:L294)","v":0},{"$f":"ROUND(SUM(H292+I292)*M290,0)","v":0},{"$f":"SUM(H292:J292)","v":1975048}]
[{"$f":"B292+1","v":120001},null,0.4,{"$f":"B292","v":120000},{"$f":"IF(J290=0,0,E292)","v":23000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H287","v":0},{"$f":"IF(H290>H294,H290-H294,0)","v":5000120},{"$f":"IF(I294>0,ROUND(I294*I290,0),0)","v":2000048},{"$f":"I294-J294","v":3000072},{"$f":"IF(H292>0,ROUND(H292*L290,0),0)","v":0},{"$f":"IF(K294>L294,0,L294-K294)","v":0}]
[null,null,1995,{"$f":"C295+1","v":1996},null,"1995-96"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C295","v":1995},{"$f":"D295","v":1996}]
[0,40000,0,0,0,0,0,{"$f":"$E$4","v":5000120},{"$f":"VLOOKUP(H298,A298:C302,3)","v":0.4},{"$f":"INDEX(D298:D302,MATCH(I298,C298:C302,0))","v":120000},{"$f":"INDEX(E298:E302,MATCH(I298,C298:C302,0))","v":22000},{"$f":"IF(H298>H302,VLOOKUP(H298,A298:F302,6),0)","v":0},{"$f":"VLOOKUP(H298,A298:G302,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B298,IF($E$3=\"Female\",B305,IF($E$3=\"Senior Citizen\",B312,B319)))","v":40000},0]
[{"$f":"B298+1","v":40001},60000,0.2,{"$f":"B298","v":40000},{"$f":"(B299-B298)*C299","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O298+1","v":40001},60000,0.2]
[{"$f":"B299+1","v":60001},120000,0.3,{"$f":"B299","v":60000},{"$f":"E299+(B300-B299)*C300","v":22000},0,0,{"$f":"IF(I298=C302,E301+ROUND((H298-J298),0)*I298,IF(I298=C301,E300+ROUND((H298-J298)*I298,0),IF(I298=C300,E299+ROUND((H298-J298)*I298,0),IF(I298=C299,E298+ROUND((H298-J298)*I298,0),E297+ROUND((H298-J298)*I298,0)))))","v":1974048},{"$f":"MIN(K302:L302)","v":0},{"$f":"ROUND(SUM(H300+I300)*M298,0)","v":0},{"$f":"SUM(H300:J300)","v":1974048},null,null,{"$f":"O299+1","v":60001},120000,0.3]
[{"$f":"B300+1","v":120001},null,0.4,{"$f":"B300","v":120000},{"$f":"IF(J298=0,0,E300)","v":22000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O300+1","v":120001},0,0.4]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H298>H302,H298-H302,0)","v":5000120},{"$f":"IF(I302>0,ROUND(I302*I298,0),0)","v":2000048},{"$f":"I302-J302","v":3000072},{"$f":"IF(H300>0,ROUND(H300*L298,0),0)","v":0},{"$f":"IF(K302>L302,0,L302-K302)","v":0},{"$f":"O301+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H300,IF($E$3=\"Female\",H307,IF($E$3=\"Senior Citizen\",H314,H321)))","v":1974048}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I300,IF($E$3=\"Female\",I307,IF($E$3=\"Senior Citizen\",I314,I321)))","v":0}]
[0,40000,0,0,0,0,0,{"$f":"H298","v":5000120},{"$f":"VLOOKUP(H305,A305:C309,3)","v":0.4},{"$f":"INDEX(D305:D309,MATCH(I305,C305:C309,0))","v":120000},{"$f":"INDEX(E305:E309,MATCH(I305,C305:C309,0))","v":22000},{"$f":"IF(H305>H309,VLOOKUP(H305,A305:F309,6),0)","v":0},{"$f":"VLOOKUP(H305,A305:G309,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J300,IF($E$3=\"Female\",J307,IF($E$3=\"Senior Citizen\",J314,J321)))","v":0}]
[{"$f":"B305+1","v":40001},60000,0.2,{"$f":"B305","v":40000},{"$f":"(B306-B305)*C306","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K300,IF($E$3=\"Female\",K307,IF($E$3=\"Senior Citizen\",K314,K321)))","v":1974048}]
[{"$f":"B306+1","v":60001},120000,0.3,{"$f":"B306","v":60000},{"$f":"E306+(B307-B306)*C307","v":22000},0,0,{"$f":"IF(I305=C309,E308+ROUND((H305-J305),0)*I305,IF(I305=C308,E307+ROUND((H305-J305)*I305,0),IF(I305=C307,E306+ROUND((H305-J305)*I305,0),IF(I305=C306,E305+ROUND((H305-J305)*I305,0),E304+ROUND((H305-J305)*I305,0)))))","v":1974048},{"$f":"MIN(K309:L309)","v":0},{"$f":"ROUND(SUM(H307+I307)*M305,0)","v":0},{"$f":"SUM(H307:J307)","v":1974048},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A297,IF($E$3=\"Female\",A304,IF($E$3=\"Senior Citizen\",A311,A318)))","v":"Not defined"}]
[{"$f":"B307+1","v":120001},null,0.4,{"$f":"B307","v":120000},{"$f":"IF(J305=0,0,E307)","v":22000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M302,IF($E$3=\"Female\",M309,IF($E$3=\"Senior Citizen\",M316,M323)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H302","v":0},{"$f":"IF(H305>H309,H305-H309,0)","v":5000120},{"$f":"IF(I309>0,ROUND(I309*I305,0),0)","v":2000048},{"$f":"I309-J309","v":3000072},{"$f":"IF(H307>0,ROUND(H307*L305,0),0)","v":0},{"$f":"IF(K309>L309,0,L309-K309)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K300,IF($E$3=\"Female\",K307,IF($E$3=\"Senior Citizen\",K314,K321)))","v":1974048}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H298","v":5000120},{"$f":"VLOOKUP(H312,A312:C316,3)","v":0.4},{"$f":"INDEX(D312:D316,MATCH(I312,C312:C316,0))","v":120000},{"$f":"INDEX(E312:E316,MATCH(I312,C312:C316,0))","v":22000},{"$f":"IF(H312>H316,VLOOKUP(H312,A312:F316,6),0)","v":0},{"$f":"VLOOKUP(H312,A312:G316,7)","v":0}]
[{"$f":"B312+1","v":40001},60000,0.2,{"$f":"B312","v":40000},{"$f":"(B313-B312)*C313","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B313+1","v":60001},120000,0.3,{"$f":"B313","v":60000},{"$f":"E313+(B314-B313)*C314","v":22000},0,0,{"$f":"IF(I312=C316,E315+ROUND((H312-J312),0)*I312,IF(I312=C315,E314+ROUND((H312-J312)*I312,0),IF(I312=C314,E313+ROUND((H312-J312)*I312,0),IF(I312=C313,E312+ROUND((H312-J312)*I312,0),E311+ROUND((H312-J312)*I312,0)))))","v":1974048},{"$f":"MIN(K316:L316)","v":0},{"$f":"ROUND(SUM(H314+I314)*M312,0)","v":0},{"$f":"SUM(H314:J314)","v":1974048}]
[{"$f":"B314+1","v":120001},null,0.4,{"$f":"B314","v":120000},{"$f":"IF(J312=0,0,E314)","v":22000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H309","v":0},{"$f":"IF(H312>H316,H312-H316,0)","v":5000120},{"$f":"IF(I316>0,ROUND(I316*I312,0),0)","v":2000048},{"$f":"I316-J316","v":3000072},{"$f":"IF(H314>0,ROUND(H314*L312,0),0)","v":0},{"$f":"IF(K316>L316,0,L316-K316)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H298","v":5000120},{"$f":"VLOOKUP(H319,A319:C323,3)","v":0.4},{"$f":"INDEX(D319:D323,MATCH(I319,C319:C323,0))","v":120000},{"$f":"INDEX(E319:E323,MATCH(I319,C319:C323,0))","v":22000},{"$f":"IF(H319>H323,VLOOKUP(H319,A319:F323,6),0)","v":0},{"$f":"VLOOKUP(H319,A319:G323,7)","v":0}]
[{"$f":"B319+1","v":40001},60000,0.2,{"$f":"B319","v":40000},{"$f":"(B320-B319)*C320","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B320+1","v":60001},120000,0.3,{"$f":"B320","v":60000},{"$f":"E320+(B321-B320)*C321","v":22000},0,0,{"$f":"IF(I319=C323,E322+ROUND((H319-J319),0)*I319,IF(I319=C322,E321+ROUND((H319-J319)*I319,0),IF(I319=C321,E320+ROUND((H319-J319)*I319,0),IF(I319=C320,E319+ROUND((H319-J319)*I319,0),E318+ROUND((H319-J319)*I319,0)))))","v":1974048},{"$f":"MIN(K323:L323)","v":0},{"$f":"ROUND(SUM(H321+I321)*M319,0)","v":0},{"$f":"SUM(H321:J321)","v":1974048}]
[{"$f":"B321+1","v":120001},null,0.4,{"$f":"B321","v":120000},{"$f":"IF(J319=0,0,E321)","v":22000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H316","v":0},{"$f":"IF(H319>H323,H319-H323,0)","v":5000120},{"$f":"IF(I323>0,ROUND(I323*I319,0),0)","v":2000048},{"$f":"I323-J323","v":3000072},{"$f":"IF(H321>0,ROUND(H321*L319,0),0)","v":0},{"$f":"IF(K323>L323,0,L323-K323)","v":0}]
[null,null,1996,{"$f":"C324+1","v":1997},null,"1996-97"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C324","v":1996},{"$f":"D324","v":1997}]
[0,40000,0,0,0,0,0,{"$f":"$E$4","v":5000120},{"$f":"VLOOKUP(H327,A327:C331,3)","v":0.4},{"$f":"INDEX(D327:D331,MATCH(I327,C327:C331,0))","v":120000},{"$f":"INDEX(E327:E331,MATCH(I327,C327:C331,0))","v":21000},{"$f":"IF(H327>H331,VLOOKUP(H327,A327:F331,6),0)","v":0},{"$f":"VLOOKUP(H327,A327:G331,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B327,IF($E$3=\"Female\",B334,IF($E$3=\"Senior Citizen\",B341,B348)))","v":40000},0]
[{"$f":"B327+1","v":40001},60000,0.15,{"$f":"B327","v":40000},{"$f":"(B328-B327)*C328","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O327+1","v":40001},60000,0.15]
[{"$f":"B328+1","v":60001},120000,0.3,{"$f":"B328","v":60000},{"$f":"E328+(B329-B328)*C329","v":21000},0,0,{"$f":"IF(I327=C331,E330+ROUND((H327-J327),0)*I327,IF(I327=C330,E329+ROUND((H327-J327)*I327,0),IF(I327=C329,E328+ROUND((H327-J327)*I327,0),IF(I327=C328,E327+ROUND((H327-J327)*I327,0),E326+ROUND((H327-J327)*I327,0)))))","v":1973048},{"$f":"MIN(K331:L331)","v":0},{"$f":"ROUND(SUM(H329+I329)*M327,0)","v":0},{"$f":"SUM(H329:J329)","v":1973048},null,null,{"$f":"O328+1","v":60001},120000,0.3]
[{"$f":"B329+1","v":120001},null,0.4,{"$f":"B329","v":120000},{"$f":"IF(J327=0,0,E329)","v":21000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O329+1","v":120001},0,0.4]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H327>H331,H327-H331,0)","v":5000120},{"$f":"IF(I331>0,ROUND(I331*I327,0),0)","v":2000048},{"$f":"I331-J331","v":3000072},{"$f":"IF(H329>0,ROUND(H329*L327,0),0)","v":0},{"$f":"IF(K331>L331,0,L331-K331)","v":0},{"$f":"O330+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H329,IF($E$3=\"Female\",H336,IF($E$3=\"Senior Citizen\",H343,H350)))","v":1973048}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I329,IF($E$3=\"Female\",I336,IF($E$3=\"Senior Citizen\",I343,I350)))","v":0}]
[0,40000,0,0,0,0,0,{"$f":"H327","v":5000120},{"$f":"VLOOKUP(H334,A334:C338,3)","v":0.4},{"$f":"INDEX(D334:D338,MATCH(I334,C334:C338,0))","v":120000},{"$f":"INDEX(E334:E338,MATCH(I334,C334:C338,0))","v":21000},{"$f":"IF(H334>H338,VLOOKUP(H334,A334:F338,6),0)","v":0},{"$f":"VLOOKUP(H334,A334:G338,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J329,IF($E$3=\"Female\",J336,IF($E$3=\"Senior Citizen\",J343,J350)))","v":0}]
[{"$f":"B334+1","v":40001},60000,0.15,{"$f":"B334","v":40000},{"$f":"(B335-B334)*C335","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K329,IF($E$3=\"Female\",K336,IF($E$3=\"Senior Citizen\",K343,K350)))","v":1973048}]
[{"$f":"B335+1","v":60001},120000,0.3,{"$f":"B335","v":60000},{"$f":"E335+(B336-B335)*C336","v":21000},0,0,{"$f":"IF(I334=C338,E337+ROUND((H334-J334),0)*I334,IF(I334=C337,E336+ROUND((H334-J334)*I334,0),IF(I334=C336,E335+ROUND((H334-J334)*I334,0),IF(I334=C335,E334+ROUND((H334-J334)*I334,0),E333+ROUND((H334-J334)*I334,0)))))","v":1973048},{"$f":"MIN(K338:L338)","v":0},{"$f":"ROUND(SUM(H336+I336)*M334,0)","v":0},{"$f":"SUM(H336:J336)","v":1973048},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A326,IF($E$3=\"Female\",A333,IF($E$3=\"Senior Citizen\",A340,A347)))","v":"Not defined"}]
[{"$f":"B336+1","v":120001},null,0.4,{"$f":"B336","v":120000},{"$f":"IF(J334=0,0,E336)","v":21000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M331,IF($E$3=\"Female\",M338,IF($E$3=\"Senior Citizen\",M345,M352)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H331","v":0},{"$f":"IF(H334>H338,H334-H338,0)","v":5000120},{"$f":"IF(I338>0,ROUND(I338*I334,0),0)","v":2000048},{"$f":"I338-J338","v":3000072},{"$f":"IF(H336>0,ROUND(H336*L334,0),0)","v":0},{"$f":"IF(K338>L338,0,L338-K338)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K329,IF($E$3=\"Female\",K336,IF($E$3=\"Senior Citizen\",K343,K350)))","v":1973048}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H327","v":5000120},{"$f":"VLOOKUP(H341,A341:C345,3)","v":0.4},{"$f":"INDEX(D341:D345,MATCH(I341,C341:C345,0))","v":120000},{"$f":"INDEX(E341:E345,MATCH(I341,C341:C345,0))","v":21000},{"$f":"IF(H341>H345,VLOOKUP(H341,A341:F345,6),0)","v":0},{"$f":"VLOOKUP(H341,A341:G345,7)","v":0}]
[{"$f":"B341+1","v":40001},60000,0.15,{"$f":"B341","v":40000},{"$f":"(B342-B341)*C342","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B342+1","v":60001},120000,0.3,{"$f":"B342","v":60000},{"$f":"E342+(B343-B342)*C343","v":21000},0,0,{"$f":"IF(I341=C345,E344+ROUND((H341-J341),0)*I341,IF(I341=C344,E343+ROUND((H341-J341)*I341,0),IF(I341=C343,E342+ROUND((H341-J341)*I341,0),IF(I341=C342,E341+ROUND((H341-J341)*I341,0),E340+ROUND((H341-J341)*I341,0)))))","v":1973048},{"$f":"MIN(K345:L345)","v":0},{"$f":"ROUND(SUM(H343+I343)*M341,0)","v":0},{"$f":"SUM(H343:J343)","v":1973048}]
[{"$f":"B343+1","v":120001},null,0.4,{"$f":"B343","v":120000},{"$f":"IF(J341=0,0,E343)","v":21000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H338","v":0},{"$f":"IF(H341>H345,H341-H345,0)","v":5000120},{"$f":"IF(I345>0,ROUND(I345*I341,0),0)","v":2000048},{"$f":"I345-J345","v":3000072},{"$f":"IF(H343>0,ROUND(H343*L341,0),0)","v":0},{"$f":"IF(K345>L345,0,L345-K345)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,40000,0,0,0,0,0,{"$f":"H327","v":5000120},{"$f":"VLOOKUP(H348,A348:C352,3)","v":0.4},{"$f":"INDEX(D348:D352,MATCH(I348,C348:C352,0))","v":120000},{"$f":"INDEX(E348:E352,MATCH(I348,C348:C352,0))","v":21000},{"$f":"IF(H348>H352,VLOOKUP(H348,A348:F352,6),0)","v":0},{"$f":"VLOOKUP(H348,A348:G352,7)","v":0}]
[{"$f":"B348+1","v":40001},60000,0.15,{"$f":"B348","v":40000},{"$f":"(B349-B348)*C349","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B349+1","v":60001},120000,0.3,{"$f":"B349","v":60000},{"$f":"E349+(B350-B349)*C350","v":21000},0,0,{"$f":"IF(I348=C352,E351+ROUND((H348-J348),0)*I348,IF(I348=C351,E350+ROUND((H348-J348)*I348,0),IF(I348=C350,E349+ROUND((H348-J348)*I348,0),IF(I348=C349,E348+ROUND((H348-J348)*I348,0),E347+ROUND((H348-J348)*I348,0)))))","v":1973048},{"$f":"MIN(K352:L352)","v":0},{"$f":"ROUND(SUM(H350+I350)*M348,0)","v":0},{"$f":"SUM(H350:J350)","v":1973048}]
[{"$f":"B350+1","v":120001},null,0.4,{"$f":"B350","v":120000},{"$f":"IF(J348=0,0,E350)","v":21000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H345","v":0},{"$f":"IF(H348>H352,H348-H352,0)","v":5000120},{"$f":"IF(I352>0,ROUND(I352*I348,0),0)","v":2000048},{"$f":"I352-J352","v":3000072},{"$f":"IF(H350>0,ROUND(H350*L348,0),0)","v":0},{"$f":"IF(K352>L352,0,L352-K352)","v":0}]
[null,null,1997,{"$f":"C353+1","v":1998},null,"1997-98"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C353","v":1997},{"$f":"D353","v":1998}]
[0,40000,0,0,0,0,0,{"$f":"$E$4","v":5000120},{"$f":"VLOOKUP(H356,A356:C360,3)","v":0.3},{"$f":"INDEX(D356:D360,MATCH(I356,C356:C360,0))","v":150000},{"$f":"INDEX(E356:E360,MATCH(I356,C356:C360,0))","v":20000},{"$f":"IF(H356>H360,VLOOKUP(H356,A356:F360,6),0)","v":0},{"$f":"VLOOKUP(H356,A356:G360,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B356,IF($E$3=\"Female\",B363,IF($E$3=\"Senior Citizen\",B370,B377)))","v":40000},0]
[{"$f":"B356+1","v":40001},60000,0.1,{"$f":"B356","v":40000},{"$f":"(B357-B356)*C357","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O356+1","v":40001},60000,0.1]
[{"$f":"B357+1","v":60001},150000,0.2,{"$f":"B357","v":60000},{"$f":"E357+(B358-B357)*C358","v":20000},0,0,{"$f":"IF(I356=C360,E359+ROUND((H356-J356),0)*I356,IF(I356=C359,E358+ROUND((H356-J356)*I356,0),IF(I356=C358,E357+ROUND((H356-J356)*I356,0),IF(I356=C357,E356+ROUND((H356-J356)*I356,0),E355+ROUND((H356-J356)*I356,0)))))","v":1475036},{"$f":"MIN(K360:L360)","v":0},{"$f":"ROUND(SUM(H358+I358)*M356,0)","v":0},{"$f":"SUM(H358:J358)","v":1475036},null,null,{"$f":"O357+1","v":60001},150000,0.2]
[{"$f":"B358+1","v":150001},null,0.3,{"$f":"B358","v":150000},{"$f":"IF(J356=0,0,E358)","v":20000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O358+1","v":150001},0,0.3]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H356>H360,H356-H360,0)","v":5000120},{"$f":"IF(I360>0,ROUND(I360*I356,0),0)","v":1500036},{"$f":"I360-J360","v":3500084},{"$f":"IF(H358>0,ROUND(H358*L356,0),0)","v":0},{"$f":"IF(K360>L360,0,L360-K360)","v":0},{"$f":"O359+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H358,IF($E$3=\"Female\",H365,IF($E$3=\"Senior Citizen\",H372,H379)))","v":1475036}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I358,IF($E$3=\"Female\",I365,IF($E$3=\"Senior Citizen\",I372,I379)))","v":0}]
[0,40000,0,0,0,0,0,{"$f":"H356","v":5000120},{"$f":"VLOOKUP(H363,A363:C367,3)","v":0.3},{"$f":"INDEX(D363:D367,MATCH(I363,C363:C367,0))","v":150000},{"$f":"INDEX(E363:E367,MATCH(I363,C363:C367,0))","v":20000},{"$f":"IF(H363>H367,VLOOKUP(H363,A363:F367,6),0)","v":0},{"$f":"VLOOKUP(H363,A363:G367,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J358,IF($E$3=\"Female\",J365,IF($E$3=\"Senior Citizen\",J372,J379)))","v":0}]
[{"$f":"B363+1","v":40001},60000,0.1,{"$f":"B363","v":40000},{"$f":"(B364-B363)*C364","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K358,IF($E$3=\"Female\",K365,IF($E$3=\"Senior Citizen\",K372,K379)))","v":1475036}]
[{"$f":"B364+1","v":60001},150000,0.2,{"$f":"B364","v":60000},{"$f":"E364+(B365-B364)*C365","v":20000},0,0,{"$f":"IF(I363=C367,E366+ROUND((H363-J363),0)*I363,IF(I363=C366,E365+ROUND((H363-J363)*I363,0),IF(I363=C365,E364+ROUND((H363-J363)*I363,0),IF(I363=C364,E363+ROUND((H363-J363)*I363,0),E362+ROUND((H363-J363)*I363,0)))))","v":1475036},{"$f":"MIN(K367:L367)","v":0},{"$f":"ROUND(SUM(H365+I365)*M363,0)","v":0},{"$f":"SUM(H365:J365)","v":1475036},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A355,IF($E$3=\"Female\",A362,IF($E$3=\"Senior Citizen\",A369,A376)))","v":"Not defined"}]
[{"$f":"B365+1","v":150001},null,0.3,{"$f":"B365","v":150000},{"$f":"IF(J363=0,0,E365)","v":20000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M360,IF($E$3=\"Female\",M367,IF($E$3=\"Senior Citizen\",M374,M381)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H360","v":0},{"$f":"IF(H363>H367,H363-H367,0)","v":5000120},{"$f":"IF(I367>0,ROUND(I367*I363,0),0)","v":1500036},{"$f":"I367-J367","v":3500084},{"$f":"IF(H365>0,ROUND(H365*L363,0),0)","v":0},{"$f":"IF(K367>L367,0,L367-K367)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K358,IF($E$3=\"Female\",K365,IF($E$3=\"Senior Citizen\",K372,K379)))","v":1475036}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H356","v":5000120},{"$f":"VLOOKUP(H370,A370:C374,3)","v":0.3},{"$f":"INDEX(D370:D374,MATCH(I370,C370:C374,0))","v":150000},{"$f":"INDEX(E370:E374,MATCH(I370,C370:C374,0))","v":20000},{"$f":"IF(H370>H374,VLOOKUP(H370,A370:F374,6),0)","v":0},{"$f":"VLOOKUP(H370,A370:G374,7)","v":0}]
[{"$f":"B370+1","v":40001},60000,0.1,{"$f":"B370","v":40000},{"$f":"(B371-B370)*C371","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B371+1","v":60001},150000,0.2,{"$f":"B371","v":60000},{"$f":"E371+(B372-B371)*C372","v":20000},0,0,{"$f":"IF(I370=C374,E373+ROUND((H370-J370),0)*I370,IF(I370=C373,E372+ROUND((H370-J370)*I370,0),IF(I370=C372,E371+ROUND((H370-J370)*I370,0),IF(I370=C371,E370+ROUND((H370-J370)*I370,0),E369+ROUND((H370-J370)*I370,0)))))","v":1475036},{"$f":"MIN(K374:L374)","v":0},{"$f":"ROUND(SUM(H372+I372)*M370,0)","v":0},{"$f":"SUM(H372:J372)","v":1475036}]
[{"$f":"B372+1","v":150001},null,0.3,{"$f":"B372","v":150000},{"$f":"IF(J370=0,0,E372)","v":20000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H367","v":0},{"$f":"IF(H370>H374,H370-H374,0)","v":5000120},{"$f":"IF(I374>0,ROUND(I374*I370,0),0)","v":1500036},{"$f":"I374-J374","v":3500084},{"$f":"IF(H372>0,ROUND(H372*L370,0),0)","v":0},{"$f":"IF(K374>L374,0,L374-K374)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H356","v":5000120},{"$f":"VLOOKUP(H377,A377:C381,3)","v":0.3},{"$f":"INDEX(D377:D381,MATCH(I377,C377:C381,0))","v":150000},{"$f":"INDEX(E377:E381,MATCH(I377,C377:C381,0))","v":20000},{"$f":"IF(H377>H381,VLOOKUP(H377,A377:F381,6),0)","v":0},{"$f":"VLOOKUP(H377,A377:G381,7)","v":0}]
[{"$f":"B377+1","v":40001},60000,0.1,{"$f":"B377","v":40000},{"$f":"(B378-B377)*C378","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B378+1","v":60001},150000,0.2,{"$f":"B378","v":60000},{"$f":"E378+(B379-B378)*C379","v":20000},0,0,{"$f":"IF(I377=C381,E380+ROUND((H377-J377),0)*I377,IF(I377=C380,E379+ROUND((H377-J377)*I377,0),IF(I377=C379,E378+ROUND((H377-J377)*I377,0),IF(I377=C378,E377+ROUND((H377-J377)*I377,0),E376+ROUND((H377-J377)*I377,0)))))","v":1475036},{"$f":"MIN(K381:L381)","v":0},{"$f":"ROUND(SUM(H379+I379)*M377,0)","v":0},{"$f":"SUM(H379:J379)","v":1475036}]
[{"$f":"B379+1","v":150001},null,0.3,{"$f":"B379","v":150000},{"$f":"IF(J377=0,0,E379)","v":20000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H374","v":0},{"$f":"IF(H377>H381,H377-H381,0)","v":5000120},{"$f":"IF(I381>0,ROUND(I381*I377,0),0)","v":1500036},{"$f":"I381-J381","v":3500084},{"$f":"IF(H379>0,ROUND(H379*L377,0),0)","v":0},{"$f":"IF(K381>L381,0,L381-K381)","v":0}]
[null,null,1998,{"$f":"C382+1","v":1999},null,"1998-99"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C382","v":1998},{"$f":"D382","v":1999}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":5000120},{"$f":"VLOOKUP(H385,A385:C389,3)","v":0.3},{"$f":"INDEX(D385:D389,MATCH(I385,C385:C389,0))","v":150000},{"$f":"INDEX(E385:E389,MATCH(I385,C385:C389,0))","v":19000},{"$f":"IF(H385>H389,VLOOKUP(H385,A385:F389,6),0)","v":0},{"$f":"VLOOKUP(H385,A385:G389,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B385,IF($E$3=\"Female\",B392,IF($E$3=\"Senior Citizen\",B399,B406)))","v":50000},0]
[{"$f":"B385+1","v":50001},60000,0.1,{"$f":"B385","v":50000},{"$f":"(B386-B385)*C386","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O385+1","v":50001},60000,0.1]
[{"$f":"B386+1","v":60001},150000,0.2,{"$f":"B386","v":60000},{"$f":"E386+(B387-B386)*C387","v":19000},0,0,{"$f":"IF(I385=C389,E388+ROUND((H385-J385),0)*I385,IF(I385=C388,E387+ROUND((H385-J385)*I385,0),IF(I385=C387,E386+ROUND((H385-J385)*I385,0),IF(I385=C386,E385+ROUND((H385-J385)*I385,0),E384+ROUND((H385-J385)*I385,0)))))","v":1474036},{"$f":"MIN(K389:L389)","v":0},{"$f":"ROUND(SUM(H387+I387)*M385,0)","v":0},{"$f":"SUM(H387:J387)","v":1474036},null,null,{"$f":"O386+1","v":60001},150000,0.2]
[{"$f":"B387+1","v":150001},null,0.3,{"$f":"B387","v":150000},{"$f":"IF(J385=0,0,E387)","v":19000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O387+1","v":150001},0,0.3]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H385>H389,H385-H389,0)","v":5000120},{"$f":"IF(I389>0,ROUND(I389*I385,0),0)","v":1500036},{"$f":"I389-J389","v":3500084},{"$f":"IF(H387>0,ROUND(H387*L385,0),0)","v":0},{"$f":"IF(K389>L389,0,L389-K389)","v":0},{"$f":"O388+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H387,IF($E$3=\"Female\",H394,IF($E$3=\"Senior Citizen\",H401,H408)))","v":1474036}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I387,IF($E$3=\"Female\",I394,IF($E$3=\"Senior Citizen\",I401,I408)))","v":0}]
[0,50000,0,0,0,0,0,{"$f":"H385","v":5000120},{"$f":"VLOOKUP(H392,A392:C396,3)","v":0.3},{"$f":"INDEX(D392:D396,MATCH(I392,C392:C396,0))","v":150000},{"$f":"INDEX(E392:E396,MATCH(I392,C392:C396,0))","v":19000},{"$f":"IF(H392>H396,VLOOKUP(H392,A392:F396,6),0)","v":0},{"$f":"VLOOKUP(H392,A392:G396,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J387,IF($E$3=\"Female\",J394,IF($E$3=\"Senior Citizen\",J401,J408)))","v":0}]
[{"$f":"B392+1","v":50001},60000,0.1,{"$f":"B392","v":50000},{"$f":"(B393-B392)*C393","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K387,IF($E$3=\"Female\",K394,IF($E$3=\"Senior Citizen\",K401,K408)))","v":1474036}]
[{"$f":"B393+1","v":60001},150000,0.2,{"$f":"B393","v":60000},{"$f":"E393+(B394-B393)*C394","v":19000},0,0,{"$f":"IF(I392=C396,E395+ROUND((H392-J392),0)*I392,IF(I392=C395,E394+ROUND((H392-J392)*I392,0),IF(I392=C394,E393+ROUND((H392-J392)*I392,0),IF(I392=C393,E392+ROUND((H392-J392)*I392,0),E391+ROUND((H392-J392)*I392,0)))))","v":1474036},{"$f":"MIN(K396:L396)","v":0},{"$f":"ROUND(SUM(H394+I394)*M392,0)","v":0},{"$f":"SUM(H394:J394)","v":1474036},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A384,IF($E$3=\"Female\",A391,IF($E$3=\"Senior Citizen\",A398,A405)))","v":"Not defined"}]
[{"$f":"B394+1","v":150001},null,0.3,{"$f":"B394","v":150000},{"$f":"IF(J392=0,0,E394)","v":19000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M389,IF($E$3=\"Female\",M396,IF($E$3=\"Senior Citizen\",M403,M410)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H389","v":0},{"$f":"IF(H392>H396,H392-H396,0)","v":5000120},{"$f":"IF(I396>0,ROUND(I396*I392,0),0)","v":1500036},{"$f":"I396-J396","v":3500084},{"$f":"IF(H394>0,ROUND(H394*L392,0),0)","v":0},{"$f":"IF(K396>L396,0,L396-K396)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K387,IF($E$3=\"Female\",K394,IF($E$3=\"Senior Citizen\",K401,K408)))","v":1474036}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H385","v":5000120},{"$f":"VLOOKUP(H399,A399:C403,3)","v":0.3},{"$f":"INDEX(D399:D403,MATCH(I399,C399:C403,0))","v":150000},{"$f":"INDEX(E399:E403,MATCH(I399,C399:C403,0))","v":19000},{"$f":"IF(H399>H403,VLOOKUP(H399,A399:F403,6),0)","v":0},{"$f":"VLOOKUP(H399,A399:G403,7)","v":0}]
[{"$f":"B399+1","v":50001},60000,0.1,{"$f":"B399","v":50000},{"$f":"(B400-B399)*C400","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B400+1","v":60001},150000,0.2,{"$f":"B400","v":60000},{"$f":"E400+(B401-B400)*C401","v":19000},0,0,{"$f":"IF(I399=C403,E402+ROUND((H399-J399),0)*I399,IF(I399=C402,E401+ROUND((H399-J399)*I399,0),IF(I399=C401,E400+ROUND((H399-J399)*I399,0),IF(I399=C400,E399+ROUND((H399-J399)*I399,0),E398+ROUND((H399-J399)*I399,0)))))","v":1474036},{"$f":"MIN(K403:L403)","v":0},{"$f":"ROUND(SUM(H401+I401)*M399,0)","v":0},{"$f":"SUM(H401:J401)","v":1474036}]
[{"$f":"B401+1","v":150001},null,0.3,{"$f":"B401","v":150000},{"$f":"IF(J399=0,0,E401)","v":19000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H396","v":0},{"$f":"IF(H399>H403,H399-H403,0)","v":5000120},{"$f":"IF(I403>0,ROUND(I403*I399,0),0)","v":1500036},{"$f":"I403-J403","v":3500084},{"$f":"IF(H401>0,ROUND(H401*L399,0),0)","v":0},{"$f":"IF(K403>L403,0,L403-K403)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H385","v":5000120},{"$f":"VLOOKUP(H406,A406:C410,3)","v":0.3},{"$f":"INDEX(D406:D410,MATCH(I406,C406:C410,0))","v":150000},{"$f":"INDEX(E406:E410,MATCH(I406,C406:C410,0))","v":19000},{"$f":"IF(H406>H410,VLOOKUP(H406,A406:F410,6),0)","v":0},{"$f":"VLOOKUP(H406,A406:G410,7)","v":0}]
[{"$f":"B406+1","v":50001},60000,0.1,{"$f":"B406","v":50000},{"$f":"(B407-B406)*C407","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B407+1","v":60001},150000,0.2,{"$f":"B407","v":60000},{"$f":"E407+(B408-B407)*C408","v":19000},0,0,{"$f":"IF(I406=C410,E409+ROUND((H406-J406),0)*I406,IF(I406=C409,E408+ROUND((H406-J406)*I406,0),IF(I406=C408,E407+ROUND((H406-J406)*I406,0),IF(I406=C407,E406+ROUND((H406-J406)*I406,0),E405+ROUND((H406-J406)*I406,0)))))","v":1474036},{"$f":"MIN(K410:L410)","v":0},{"$f":"ROUND(SUM(H408+I408)*M406,0)","v":0},{"$f":"SUM(H408:J408)","v":1474036}]
[{"$f":"B408+1","v":150001},null,0.3,{"$f":"B408","v":150000},{"$f":"IF(J406=0,0,E408)","v":19000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H403","v":0},{"$f":"IF(H406>H410,H406-H410,0)","v":5000120},{"$f":"IF(I410>0,ROUND(I410*I406,0),0)","v":1500036},{"$f":"I410-J410","v":3500084},{"$f":"IF(H408>0,ROUND(H408*L406,0),0)","v":0},{"$f":"IF(K410>L410,0,L410-K410)","v":0}]
[null,null,1999,{"$f":"C411+1","v":2000},null,"1999-00"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C411","v":1999},{"$f":"D411","v":2000}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":5000120},{"$f":"VLOOKUP(H414,A414:C418,3)","v":0.3},{"$f":"INDEX(D414:D418,MATCH(I414,C414:C418,0))","v":150000},{"$f":"INDEX(E414:E418,MATCH(I414,C414:C418,0))","v":19000},{"$f":"IF(H414>H418,VLOOKUP(H414,A414:F418,6),0)","v":0.1},{"$f":"VLOOKUP(H414,A414:G418,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B414,IF($E$3=\"Female\",B421,IF($E$3=\"Senior Citizen\",B428,B435)))","v":50000},0]
[{"$f":"B414+1","v":50001},60000,0.1,{"$f":"B414","v":50000},{"$f":"(B415-B414)*C415","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O414+1","v":50001},60000,0.1]
[{"$f":"B415+1","v":60001},150000,0.2,{"$f":"B415","v":60000},{"$f":"E415+(B416-B415)*C416","v":19000},0.1,0,{"$f":"IF(I414=C418,E417+ROUND((H414-J414),0)*I414,IF(I414=C417,E416+ROUND((H414-J414)*I414,0),IF(I414=C416,E415+ROUND((H414-J414)*I414,0),IF(I414=C415,E414+ROUND((H414-J414)*I414,0),E413+ROUND((H414-J414)*I414,0)))))","v":1474036},{"$f":"MIN(K418:L418)","v":147404},{"$f":"ROUND(SUM(H416+I416)*M414,0)","v":0},{"$f":"SUM(H416:J416)","v":1621440},null,null,{"$f":"O415+1","v":60001},150000,0.2]
[{"$f":"B416+1","v":150001},null,0.3,{"$f":"B416","v":150000},{"$f":"IF(J414=0,0,E416)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O416+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,60000,{"$f":"IF(H414>H418,H414-H418,0)","v":4940120},{"$f":"IF(I418>0,ROUND(I418*I414,0),0)","v":1482036},{"$f":"I418-J418","v":3458084},{"$f":"IF(H416>0,ROUND(H416*L414,0),0)","v":147404},{"$f":"IF(K418>L418,0,L418-K418)","v":0},{"$f":"O417+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H416,IF($E$3=\"Female\",H423,IF($E$3=\"Senior Citizen\",H430,H437)))","v":1474036}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I416,IF($E$3=\"Female\",I423,IF($E$3=\"Senior Citizen\",I430,I437)))","v":147404}]
[0,50000,0,0,0,0,0,{"$f":"H414","v":5000120},{"$f":"VLOOKUP(H421,A421:C425,3)","v":0.3},{"$f":"INDEX(D421:D425,MATCH(I421,C421:C425,0))","v":150000},{"$f":"INDEX(E421:E425,MATCH(I421,C421:C425,0))","v":19000},{"$f":"IF(H421>H425,VLOOKUP(H421,A421:F425,6),0)","v":0.1},{"$f":"VLOOKUP(H421,A421:G425,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J416,IF($E$3=\"Female\",J423,IF($E$3=\"Senior Citizen\",J430,J437)))","v":0}]
[{"$f":"B421+1","v":50001},60000,0.1,{"$f":"B421","v":50000},{"$f":"(B422-B421)*C422","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K416,IF($E$3=\"Female\",K423,IF($E$3=\"Senior Citizen\",K430,K437)))","v":1621440}]
[{"$f":"B422+1","v":60001},150000,0.2,{"$f":"B422","v":60000},{"$f":"E422+(B423-B422)*C423","v":19000},0.1,0,{"$f":"IF(I421=C425,E424+ROUND((H421-J421),0)*I421,IF(I421=C424,E423+ROUND((H421-J421)*I421,0),IF(I421=C423,E422+ROUND((H421-J421)*I421,0),IF(I421=C422,E421+ROUND((H421-J421)*I421,0),E420+ROUND((H421-J421)*I421,0)))))","v":1474036},{"$f":"MIN(K425:L425)","v":147404},{"$f":"ROUND(SUM(H423+I423)*M421,0)","v":0},{"$f":"SUM(H423:J423)","v":1621440},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A413,IF($E$3=\"Female\",A420,IF($E$3=\"Senior Citizen\",A427,A434)))","v":"Not defined"}]
[{"$f":"B423+1","v":150001},null,0.3,{"$f":"B423","v":150000},{"$f":"IF(J421=0,0,E423)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M418,IF($E$3=\"Female\",M425,IF($E$3=\"Senior Citizen\",M432,M439)))","v":0}]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H418","v":60000},{"$f":"IF(H421>H425,H421-H425,0)","v":4940120},{"$f":"IF(I425>0,ROUND(I425*I421,0),0)","v":1482036},{"$f":"I425-J425","v":3458084},{"$f":"IF(H423>0,ROUND(H423*L421,0),0)","v":147404},{"$f":"IF(K425>L425,0,L425-K425)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K416,IF($E$3=\"Female\",K423,IF($E$3=\"Senior Citizen\",K430,K437)))","v":1621440}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H414","v":5000120},{"$f":"VLOOKUP(H428,A428:C432,3)","v":0.3},{"$f":"INDEX(D428:D432,MATCH(I428,C428:C432,0))","v":150000},{"$f":"INDEX(E428:E432,MATCH(I428,C428:C432,0))","v":19000},{"$f":"IF(H428>H432,VLOOKUP(H428,A428:F432,6),0)","v":0.1},{"$f":"VLOOKUP(H428,A428:G432,7)","v":0}]
[{"$f":"B428+1","v":50001},60000,0.1,{"$f":"B428","v":50000},{"$f":"(B429-B428)*C429","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B429+1","v":60001},150000,0.2,{"$f":"B429","v":60000},{"$f":"E429+(B430-B429)*C430","v":19000},0.1,0,{"$f":"IF(I428=C432,E431+ROUND((H428-J428),0)*I428,IF(I428=C431,E430+ROUND((H428-J428)*I428,0),IF(I428=C430,E429+ROUND((H428-J428)*I428,0),IF(I428=C429,E428+ROUND((H428-J428)*I428,0),E427+ROUND((H428-J428)*I428,0)))))","v":1474036},{"$f":"MIN(K432:L432)","v":147404},{"$f":"ROUND(SUM(H430+I430)*M428,0)","v":0},{"$f":"SUM(H430:J430)","v":1621440}]
[{"$f":"B430+1","v":150001},null,0.3,{"$f":"B430","v":150000},{"$f":"IF(J428=0,0,E430)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H425","v":60000},{"$f":"IF(H428>H432,H428-H432,0)","v":4940120},{"$f":"IF(I432>0,ROUND(I432*I428,0),0)","v":1482036},{"$f":"I432-J432","v":3458084},{"$f":"IF(H430>0,ROUND(H430*L428,0),0)","v":147404},{"$f":"IF(K432>L432,0,L432-K432)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H414","v":5000120},{"$f":"VLOOKUP(H435,A435:C439,3)","v":0.3},{"$f":"INDEX(D435:D439,MATCH(I435,C435:C439,0))","v":150000},{"$f":"INDEX(E435:E439,MATCH(I435,C435:C439,0))","v":19000},{"$f":"IF(H435>H439,VLOOKUP(H435,A435:F439,6),0)","v":0.1},{"$f":"VLOOKUP(H435,A435:G439,7)","v":0}]
[{"$f":"B435+1","v":50001},60000,0.1,{"$f":"B435","v":50000},{"$f":"(B436-B435)*C436","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B436+1","v":60001},150000,0.2,{"$f":"B436","v":60000},{"$f":"E436+(B437-B436)*C437","v":19000},0.1,0,{"$f":"IF(I435=C439,E438+ROUND((H435-J435),0)*I435,IF(I435=C438,E437+ROUND((H435-J435)*I435,0),IF(I435=C437,E436+ROUND((H435-J435)*I435,0),IF(I435=C436,E435+ROUND((H435-J435)*I435,0),E434+ROUND((H435-J435)*I435,0)))))","v":1474036},{"$f":"MIN(K439:L439)","v":147404},{"$f":"ROUND(SUM(H437+I437)*M435,0)","v":0},{"$f":"SUM(H437:J437)","v":1621440}]
[{"$f":"B437+1","v":150001},null,0.3,{"$f":"B437","v":150000},{"$f":"IF(J435=0,0,E437)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H432","v":60000},{"$f":"IF(H435>H439,H435-H439,0)","v":4940120},{"$f":"IF(I439>0,ROUND(I439*I435,0),0)","v":1482036},{"$f":"I439-J439","v":3458084},{"$f":"IF(H437>0,ROUND(H437*L435,0),0)","v":147404},{"$f":"IF(K439>L439,0,L439-K439)","v":0}]
[null,null,2000,{"$f":"C440+1","v":2001},null,"2000-01"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C440","v":2000},{"$f":"D440","v":2001}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":5000120},{"$f":"VLOOKUP(H443,A443:C447,3)","v":0.3},{"$f":"INDEX(D443:D447,MATCH(I443,C443:C447,0))","v":150000},{"$f":"INDEX(E443:E447,MATCH(I443,C443:C447,0))","v":19000},{"$f":"IF(H443>H447,VLOOKUP(H443,A443:F447,6),0)","v":0.17},{"$f":"VLOOKUP(H443,A443:G447,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B443,IF($E$3=\"Female\",B450,IF($E$3=\"Senior Citizen\",B457,B464)))","v":50000},0]
[{"$f":"B443+1","v":50001},60000,0.1,{"$f":"B443","v":50000},{"$f":"(B444-B443)*C444","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O443+1","v":50001},60000,0.1]
[{"$f":"B444+1","v":60001},150000,0.2,{"$f":"B444","v":60000},{"$f":"E444+(B445-B444)*C445","v":19000},0.12,0,{"$f":"IF(I443=C447,E446+ROUND((H443-J443),0)*I443,IF(I443=C446,E445+ROUND((H443-J443)*I443,0),IF(I443=C445,E444+ROUND((H443-J443)*I443,0),IF(I443=C444,E443+ROUND((H443-J443)*I443,0),E442+ROUND((H443-J443)*I443,0)))))","v":1474036},{"$f":"MIN(K447:L447)","v":250586},{"$f":"ROUND(SUM(H445+I445)*M443,0)","v":0},{"$f":"SUM(H445:J445)","v":1724622},null,null,{"$f":"O444+1","v":60001},150000,0.2]
[{"$f":"B445+1","v":150001},null,0.3,{"$f":"B445","v":150000},{"$f":"IF(J443=0,0,E445)","v":19000},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O445+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"IF(H443>150000,150000,60000)","v":150000},{"$f":"IF(H443>H447,H443-H447,0)","v":4850120},{"$f":"IF(I447>0,ROUND(I447*I443,0),0)","v":1455036},{"$f":"I447-J447","v":3395084},{"$f":"IF(H445>0,ROUND(H445*L443,0),0)","v":250586},{"$f":"IF(K447>L447,0,L447-K447)","v":0},{"$f":"O446+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H445,IF($E$3=\"Female\",H452,IF($E$3=\"Senior Citizen\",H459,H466)))","v":1474036}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I445,IF($E$3=\"Female\",I452,IF($E$3=\"Senior Citizen\",I459,I466)))","v":250586}]
[0,50000,0,0,0,0,0,{"$f":"H443","v":5000120},{"$f":"VLOOKUP(H450,A450:C454,3)","v":0.3},{"$f":"INDEX(D450:D454,MATCH(I450,C450:C454,0))","v":150000},{"$f":"INDEX(E450:E454,MATCH(I450,C450:C454,0))","v":19000},{"$f":"IF(H450>H454,VLOOKUP(H450,A450:F454,6),0)","v":0.17},{"$f":"VLOOKUP(H450,A450:G454,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J445,IF($E$3=\"Female\",J452,IF($E$3=\"Senior Citizen\",J459,J466)))","v":0}]
[{"$f":"B450+1","v":50001},60000,0.1,{"$f":"B450","v":50000},{"$f":"(B451-B450)*C451","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K445,IF($E$3=\"Female\",K452,IF($E$3=\"Senior Citizen\",K459,K466)))","v":1724622}]
[{"$f":"B451+1","v":60001},150000,0.2,{"$f":"B451","v":60000},{"$f":"E451+(B452-B451)*C452","v":19000},0.12,0,{"$f":"IF(I450=C454,E453+ROUND((H450-J450),0)*I450,IF(I450=C453,E452+ROUND((H450-J450)*I450,0),IF(I450=C452,E451+ROUND((H450-J450)*I450,0),IF(I450=C451,E450+ROUND((H450-J450)*I450,0),E449+ROUND((H450-J450)*I450,0)))))","v":1474036},{"$f":"MIN(K454:L454)","v":250586},{"$f":"ROUND(SUM(H452+I452)*M450,0)","v":0},{"$f":"SUM(H452:J452)","v":1724622},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A442,IF($E$3=\"Female\",A449,IF($E$3=\"Senior Citizen\",A456,A463)))","v":"(below 65 years)"}]
[{"$f":"B452+1","v":150001},null,0.3,{"$f":"B452","v":150000},{"$f":"IF(J450=0,0,E452)","v":19000},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M447,IF($E$3=\"Female\",M454,IF($E$3=\"Senior Citizen\",M461,M468)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"IF(H450>150000,150000,60000)","v":150000},{"$f":"IF(H450>H454,H450-H454,0)","v":4850120},{"$f":"IF(I454>0,ROUND(I454*I450,0),0)","v":1455036},{"$f":"I454-J454","v":3395084},{"$f":"IF(H452>0,ROUND(H452*L450,0),0)","v":250586},{"$f":"IF(K454>L454,0,L454-K454)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K445,IF($E$3=\"Female\",K452,IF($E$3=\"Senior Citizen\",K459,K466)))","v":1724622}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)"]
[0,50000,0,0,0,0,0,{"$f":"H443","v":5000120},{"$f":"VLOOKUP(H457,A457:C461,3)","v":0.3},{"$f":"INDEX(D457:D461,MATCH(I457,C457:C461,0))","v":150000},{"$f":"INDEX(E457:E461,MATCH(I457,C457:C461,0))","v":19000},{"$f":"IF(H457>H461,VLOOKUP(H457,A457:F461,6),0)","v":0.17},{"$f":"VLOOKUP(H457,A457:G461,7)","v":0}]
[{"$f":"B457+1","v":50001},60000,0.1,{"$f":"B457","v":50000},{"$f":"(B458-B457)*C458","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B458+1","v":60001},150000,0.2,{"$f":"B458","v":60000},{"$f":"E458+(B459-B458)*C459","v":19000},0.12,0,{"$f":"IF(I457=C461,E460+ROUND((H457-J457),0)*I457,IF(I457=C460,E459+ROUND((H457-J457)*I457,0),IF(I457=C459,E458+ROUND((H457-J457)*I457,0),IF(I457=C458,E457+ROUND((H457-J457)*I457,0),E456+ROUND((H457-J457)*I457,0)))))","v":1474036},{"$f":"MIN(K461:L461)","v":250586},{"$f":"ROUND(SUM(H459+I459)*M457,0)","v":0},{"$f":"SUM(H459:J459)","v":1724622}]
[{"$f":"B459+1","v":150001},null,0.3,{"$f":"B459","v":150000},{"$f":"IF(J457=0,0,E459)","v":19000},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"IF(H457>150000,150000,60000)","v":150000},{"$f":"IF(H457>H461,H457-H461,0)","v":4850120},{"$f":"IF(I461>0,ROUND(I461*I457,0),0)","v":1455036},{"$f":"I461-J461","v":3395084},{"$f":"IF(H459>0,ROUND(H459*L457,0),0)","v":250586},{"$f":"IF(K461>L461,0,L461-K461)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H457","v":5000120},{"$f":"VLOOKUP(H464,A464:C468,3)","v":0.3},{"$f":"INDEX(D464:D468,MATCH(I464,C464:C468,0))","v":150000},{"$f":"INDEX(E464:E468,MATCH(I464,C464:C468,0))","v":19000},{"$f":"IF(H464>H468,VLOOKUP(H464,A464:F468,6),0)","v":0.17},{"$f":"VLOOKUP(H464,A464:G468,7)","v":0}]
[{"$f":"B464+1","v":50001},60000,0.1,{"$f":"B464","v":50000},{"$f":"(B465-B464)*C465","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B465+1","v":60001},150000,0.2,{"$f":"B465","v":60000},{"$f":"E465+(B466-B465)*C466","v":19000},0.12,0,{"$f":"IF(I464=C468,E467+ROUND((H464-J464),0)*I464,IF(I464=C467,E466+ROUND((H464-J464)*I464,0),IF(I464=C466,E465+ROUND((H464-J464)*I464,0),IF(I464=C465,E464+ROUND((H464-J464)*I464,0),E463+ROUND((H464-J464)*I464,0)))))","v":1474036},{"$f":"MIN(K468:L468)","v":250586},{"$f":"ROUND(SUM(H466+I466)*M464,0)","v":0},{"$f":"SUM(H466:J466)","v":1724622}]
[{"$f":"B466+1","v":150001},null,0.3,{"$f":"B466","v":150000},{"$f":"IF(J464=0,0,E466)","v":19000},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"IF(H464>150000,150000,60000)","v":150000},{"$f":"IF(H464>H468,H464-H468,0)","v":4850120},{"$f":"IF(I468>0,ROUND(I468*I464,0),0)","v":1455036},{"$f":"I468-J468","v":3395084},{"$f":"IF(H466>0,ROUND(H466*L464,0),0)","v":250586},{"$f":"IF(K468>L468,0,L468-K468)","v":0}]
[null,null,2001,{"$f":"C469+1","v":2002},null,"2001-02"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C469","v":2001},{"$f":"D469","v":2002}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":5000120},{"$f":"VLOOKUP(H472,A472:C476,3)","v":0.3},{"$f":"INDEX(D472:D476,MATCH(I472,C472:C476,0))","v":150000},{"$f":"INDEX(E472:E476,MATCH(I472,C472:C476,0))","v":19000},{"$f":"IF(H472>H476,VLOOKUP(H472,A472:F476,6),0)","v":0.02},{"$f":"VLOOKUP(H472,A472:G476,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B472,IF($E$3=\"Female\",B479,IF($E$3=\"Senior Citizen\",B486,B493)))","v":50000},0]
[{"$f":"B472+1","v":50001},60000,0.1,{"$f":"B472","v":50000},{"$f":"(B473-B472)*C473","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O472+1","v":50001},60000,0.1]
[{"$f":"B473+1","v":60001},150000,0.2,{"$f":"B473","v":60000},{"$f":"E473+(B474-B473)*C474","v":19000},0.02,0,{"$f":"IF(I472=C476,E475+ROUND((H472-J472),0)*I472,IF(I472=C475,E474+ROUND((H472-J472)*I472,0),IF(I472=C474,E473+ROUND((H472-J472)*I472,0),IF(I472=C473,E472+ROUND((H472-J472)*I472,0),E471+ROUND((H472-J472)*I472,0)))))","v":1474036},{"$f":"MIN(K476:L476)","v":29481},{"$f":"ROUND(SUM(H474+I474)*M472,0)","v":0},{"$f":"SUM(H474:J474)","v":1503517},null,null,{"$f":"O473+1","v":60001},150000,0.2]
[{"$f":"B474+1","v":150001},null,0.3,{"$f":"B474","v":150000},{"$f":"IF(J472=0,0,E474)","v":19000},0.02,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O474+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,60000,{"$f":"IF(H472>H476,H472-H476,0)","v":4940120},{"$f":"IF(I476>0,ROUND(I476*I472,0),0)","v":1482036},{"$f":"I476-J476","v":3458084},{"$f":"IF(H474>0,ROUND(H474*L472,0),0)","v":29481},{"$f":"IF(K476>L476,0,L476-K476)","v":0},{"$f":"O475+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H474,IF($E$3=\"Female\",H481,IF($E$3=\"Senior Citizen\",H488,H495)))","v":1474036}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I474,IF($E$3=\"Female\",I481,IF($E$3=\"Senior Citizen\",I488,I495)))","v":29481}]
[0,50000,0,0,0,0,0,{"$f":"H472","v":5000120},{"$f":"VLOOKUP(H479,A479:C483,3)","v":0.3},{"$f":"INDEX(D479:D483,MATCH(I479,C479:C483,0))","v":150000},{"$f":"INDEX(E479:E483,MATCH(I479,C479:C483,0))","v":19000},{"$f":"IF(H479>H483,VLOOKUP(H479,A479:F483,6),0)","v":0.02},{"$f":"VLOOKUP(H479,A479:G483,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J474,IF($E$3=\"Female\",J481,IF($E$3=\"Senior Citizen\",J488,J495)))","v":0}]
[{"$f":"B479+1","v":50001},60000,0.1,{"$f":"B479","v":50000},{"$f":"(B480-B479)*C480","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K474,IF($E$3=\"Female\",K481,IF($E$3=\"Senior Citizen\",K488,K495)))","v":1503517}]
[{"$f":"B480+1","v":60001},150000,0.2,{"$f":"B480","v":60000},{"$f":"E480+(B481-B480)*C481","v":19000},0.02,0,{"$f":"IF(I479=C483,E482+ROUND((H479-J479),0)*I479,IF(I479=C482,E481+ROUND((H479-J479)*I479,0),IF(I479=C481,E480+ROUND((H479-J479)*I479,0),IF(I479=C480,E479+ROUND((H479-J479)*I479,0),E478+ROUND((H479-J479)*I479,0)))))","v":1474036},{"$f":"MIN(K483:L483)","v":29481},{"$f":"ROUND(SUM(H481+I481)*M479,0)","v":0},{"$f":"SUM(H481:J481)","v":1503517},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A471,IF($E$3=\"Female\",A478,IF($E$3=\"Senior Citizen\",A485,A492)))","v":"(below 65 years)"}]
[{"$f":"B481+1","v":150001},null,0.3,{"$f":"B481","v":150000},{"$f":"IF(J479=0,0,E481)","v":19000},0.02,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M476,IF($E$3=\"Female\",M483,IF($E$3=\"Senior Citizen\",M490,M497)))","v":0}]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H476","v":60000},{"$f":"IF(H479>H483,H479-H483,0)","v":4940120},{"$f":"IF(I483>0,ROUND(I483*I479,0),0)","v":1482036},{"$f":"I483-J483","v":3458084},{"$f":"IF(H481>0,ROUND(H481*L479,0),0)","v":29481},{"$f":"IF(K483>L483,0,L483-K483)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K474,IF($E$3=\"Female\",K481,IF($E$3=\"Senior Citizen\",K488,K495)))","v":1503517}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)"]
[0,50000,0,0,0,0,0,{"$f":"H472","v":5000120},{"$f":"VLOOKUP(H486,A486:C490,3)","v":0.3},{"$f":"INDEX(D486:D490,MATCH(I486,C486:C490,0))","v":150000},{"$f":"INDEX(E486:E490,MATCH(I486,C486:C490,0))","v":19000},{"$f":"IF(H486>H490,VLOOKUP(H486,A486:F490,6),0)","v":0.1},{"$f":"VLOOKUP(H486,A486:G490,7)","v":0}]
[{"$f":"B486+1","v":50001},60000,0.1,{"$f":"B486","v":50000},{"$f":"(B487-B486)*C487","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B487+1","v":60001},150000,0.2,{"$f":"B487","v":60000},{"$f":"E487+(B488-B487)*C488","v":19000},0.1,0,{"$f":"IF(I486=C490,E489+ROUND((H486-J486),0)*I486,IF(I486=C489,E488+ROUND((H486-J486)*I486,0),IF(I486=C488,E487+ROUND((H486-J486)*I486,0),IF(I486=C487,E486+ROUND((H486-J486)*I486,0),E485+ROUND((H486-J486)*I486,0)))))","v":1474036},{"$f":"MIN(K490:L490)","v":147404},{"$f":"ROUND(SUM(H488+I488)*M486,0)","v":0},{"$f":"SUM(H488:J488)","v":1621440}]
[{"$f":"B488+1","v":150001},null,0.3,{"$f":"B488","v":150000},{"$f":"IF(J486=0,0,E488)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H483","v":60000},{"$f":"IF(H486>H490,H486-H490,0)","v":4940120},{"$f":"IF(I490>0,ROUND(I490*I486,0),0)","v":1482036},{"$f":"I490-J490","v":3458084},{"$f":"IF(H488>0,ROUND(H488*L486,0),0)","v":147404},{"$f":"IF(K490>L490,0,L490-K490)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H472","v":5000120},{"$f":"VLOOKUP(H493,A493:C497,3)","v":0.3},{"$f":"INDEX(D493:D497,MATCH(I493,C493:C497,0))","v":150000},{"$f":"INDEX(E493:E497,MATCH(I493,C493:C497,0))","v":19000},{"$f":"IF(H493>H497,VLOOKUP(H493,A493:F497,6),0)","v":0.02},{"$f":"VLOOKUP(H493,A493:G497,7)","v":0}]
[{"$f":"B493+1","v":50001},60000,0.1,{"$f":"B493","v":50000},{"$f":"(B494-B493)*C494","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B494+1","v":60001},150000,0.2,{"$f":"B494","v":60000},{"$f":"E494+(B495-B494)*C495","v":19000},0.02,0,{"$f":"IF(I493=C497,E496+ROUND((H493-J493),0)*I493,IF(I493=C496,E495+ROUND((H493-J493)*I493,0),IF(I493=C495,E494+ROUND((H493-J493)*I493,0),IF(I493=C494,E493+ROUND((H493-J493)*I493,0),E492+ROUND((H493-J493)*I493,0)))))","v":1474036},{"$f":"MIN(K497:L497)","v":29481},{"$f":"ROUND(SUM(H495+I495)*M493,0)","v":0},{"$f":"SUM(H495:J495)","v":1503517}]
[{"$f":"B495+1","v":150001},null,0.3,{"$f":"B495","v":150000},{"$f":"IF(J493=0,0,E495)","v":19000},0.02,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H490","v":60000},{"$f":"IF(H493>H497,H493-H497,0)","v":4940120},{"$f":"IF(I497>0,ROUND(I497*I493,0),0)","v":1482036},{"$f":"I497-J497","v":3458084},{"$f":"IF(H495>0,ROUND(H495*L493,0),0)","v":29481},{"$f":"IF(K497>L497,0,L497-K497)","v":0}]
[null,null,2002,{"$f":"C498+1","v":2003},null,"2002-03"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C498","v":2002},{"$f":"D498","v":2003}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":5000120},{"$f":"VLOOKUP(H501,A501:C505,3)","v":0.3},{"$f":"INDEX(D501:D505,MATCH(I501,C501:C505,0))","v":150000},{"$f":"INDEX(E501:E505,MATCH(I501,C501:C505,0))","v":19000},{"$f":"IF(H501>H505,VLOOKUP(H501,A501:F505,6),0)","v":0.05},{"$f":"VLOOKUP(H501,A501:G505,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B501,IF($E$3=\"Female\",B508,IF($E$3=\"Senior Citizen\",B515,B522)))","v":50000},0]
[{"$f":"B501+1","v":50001},60000,0.1,{"$f":"B501","v":50000},{"$f":"(B502-B501)*C502","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O501+1","v":50001},60000,0.1]
[{"$f":"B502+1","v":60001},150000,0.2,{"$f":"B502","v":60000},{"$f":"E502+(B503-B502)*C503","v":19000},0.05,0,{"$f":"IF(I501=C505,E504+ROUND((H501-J501),0)*I501,IF(I501=C504,E503+ROUND((H501-J501)*I501,0),IF(I501=C503,E502+ROUND((H501-J501)*I501,0),IF(I501=C502,E501+ROUND((H501-J501)*I501,0),E500+ROUND((H501-J501)*I501,0)))))","v":1474036},{"$f":"MIN(K505:L505)","v":73702},{"$f":"ROUND(SUM(H503+I503)*M501,0)","v":0},{"$f":"SUM(H503:J503)","v":1547738},null,null,{"$f":"O502+1","v":60001},150000,0.2]
[{"$f":"B503+1","v":150001},null,0.3,{"$f":"B503","v":150000},{"$f":"IF(J501=0,0,E503)","v":19000},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O503+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,60000,{"$f":"IF(H501>H505,H501-H505,0)","v":4940120},{"$f":"IF(I505>0,ROUND(I505*I501,0),0)","v":1482036},{"$f":"I505-J505","v":3458084},{"$f":"IF(H503>0,ROUND(H503*L501,0),0)","v":73702},{"$f":"IF(K505>L505,0,L505-K505)","v":0},{"$f":"O504+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H503,IF($E$3=\"Female\",H510,IF($E$3=\"Senior Citizen\",H517,H524)))","v":1474036}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I503,IF($E$3=\"Female\",I510,IF($E$3=\"Senior Citizen\",I517,I524)))","v":73702}]
[0,50000,0,0,0,0,0,{"$f":"H501","v":5000120},{"$f":"VLOOKUP(H508,A508:C512,3)","v":0.3},{"$f":"INDEX(D508:D512,MATCH(I508,C508:C512,0))","v":150000},{"$f":"INDEX(E508:E512,MATCH(I508,C508:C512,0))","v":19000},{"$f":"IF(H508>H512,VLOOKUP(H508,A508:F512,6),0)","v":0.05},{"$f":"VLOOKUP(H508,A508:G512,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J503,IF($E$3=\"Female\",J510,IF($E$3=\"Senior Citizen\",J517,J524)))","v":0}]
[{"$f":"B508+1","v":50001},60000,0.1,{"$f":"B508","v":50000},{"$f":"(B509-B508)*C509","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K503,IF($E$3=\"Female\",K510,IF($E$3=\"Senior Citizen\",K517,K524)))","v":1547738}]
[{"$f":"B509+1","v":60001},150000,0.2,{"$f":"B509","v":60000},{"$f":"E509+(B510-B509)*C510","v":19000},0.05,0,{"$f":"IF(I508=C512,E511+ROUND((H508-J508),0)*I508,IF(I508=C511,E510+ROUND((H508-J508)*I508,0),IF(I508=C510,E509+ROUND((H508-J508)*I508,0),IF(I508=C509,E508+ROUND((H508-J508)*I508,0),E507+ROUND((H508-J508)*I508,0)))))","v":1474036},{"$f":"MIN(K512:L512)","v":73702},{"$f":"ROUND(SUM(H510+I510)*M508,0)","v":0},{"$f":"SUM(H510:J510)","v":1547738},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A500,IF($E$3=\"Female\",A507,IF($E$3=\"Senior Citizen\",A514,A521)))","v":"(below 65 years)"}]
[{"$f":"B510+1","v":150001},null,0.3,{"$f":"B510","v":150000},{"$f":"IF(J508=0,0,E510)","v":19000},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M505,IF($E$3=\"Female\",M512,IF($E$3=\"Senior Citizen\",M519,M526)))","v":0}]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H505","v":60000},{"$f":"IF(H508>H512,H508-H512,0)","v":4940120},{"$f":"IF(I512>0,ROUND(I512*I508,0),0)","v":1482036},{"$f":"I512-J512","v":3458084},{"$f":"IF(H510>0,ROUND(H510*L508,0),0)","v":73702},{"$f":"IF(K512>L512,0,L512-K512)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K503,IF($E$3=\"Female\",K510,IF($E$3=\"Senior Citizen\",K517,K524)))","v":1547738}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)"]
[0,50000,0,0,0,0,0,{"$f":"H501","v":5000120},{"$f":"VLOOKUP(H515,A515:C519,3)","v":0.3},{"$f":"INDEX(D515:D519,MATCH(I515,C515:C519,0))","v":150000},{"$f":"INDEX(E515:E519,MATCH(I515,C515:C519,0))","v":19000},{"$f":"IF(H515>H519,VLOOKUP(H515,A515:F519,6),0)","v":0.05},{"$f":"VLOOKUP(H515,A515:G519,7)","v":0}]
[{"$f":"B515+1","v":50001},60000,0.1,{"$f":"B515","v":50000},{"$f":"(B516-B515)*C516","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B516+1","v":60001},150000,0.2,{"$f":"B516","v":60000},{"$f":"E516+(B517-B516)*C517","v":19000},0.05,0,{"$f":"IF(I515=C519,E518+ROUND((H515-J515),0)*I515,IF(I515=C518,E517+ROUND((H515-J515)*I515,0),IF(I515=C517,E516+ROUND((H515-J515)*I515,0),IF(I515=C516,E515+ROUND((H515-J515)*I515,0),E514+ROUND((H515-J515)*I515,0)))))","v":1474036},{"$f":"MIN(K519:L519)","v":73702},{"$f":"ROUND(SUM(H517+I517)*M515,0)","v":0},{"$f":"SUM(H517:J517)","v":1547738}]
[{"$f":"B517+1","v":150001},null,0.3,{"$f":"B517","v":150000},{"$f":"IF(J515=0,0,E517)","v":19000},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H512","v":60000},{"$f":"IF(H515>H519,H515-H519,0)","v":4940120},{"$f":"IF(I519>0,ROUND(I519*I515,0),0)","v":1482036},{"$f":"I519-J519","v":3458084},{"$f":"IF(H517>0,ROUND(H517*L515,0),0)","v":73702},{"$f":"IF(K519>L519,0,L519-K519)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H501","v":5000120},{"$f":"VLOOKUP(H522,A522:C526,3)","v":0.3},{"$f":"INDEX(D522:D526,MATCH(I522,C522:C526,0))","v":150000},{"$f":"INDEX(E522:E526,MATCH(I522,C522:C526,0))","v":19000},{"$f":"IF(H522>H526,VLOOKUP(H522,A522:F526,6),0)","v":0.05},{"$f":"VLOOKUP(H522,A522:G526,7)","v":0}]
[{"$f":"B522+1","v":50001},60000,0.1,{"$f":"B522","v":50000},{"$f":"(B523-B522)*C523","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B523+1","v":60001},150000,0.2,{"$f":"B523","v":60000},{"$f":"E523+(B524-B523)*C524","v":19000},0.05,0,{"$f":"IF(I522=C526,E525+ROUND((H522-J522),0)*I522,IF(I522=C525,E524+ROUND((H522-J522)*I522,0),IF(I522=C524,E523+ROUND((H522-J522)*I522,0),IF(I522=C523,E522+ROUND((H522-J522)*I522,0),E521+ROUND((H522-J522)*I522,0)))))","v":1474036},{"$f":"MIN(K526:L526)","v":73702},{"$f":"ROUND(SUM(H524+I524)*M522,0)","v":0},{"$f":"SUM(H524:J524)","v":1547738}]
[{"$f":"B524+1","v":150001},null,0.3,{"$f":"B524","v":150000},{"$f":"IF(J522=0,0,E524)","v":19000},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H519","v":60000},{"$f":"IF(H522>H526,H522-H526,0)","v":4940120},{"$f":"IF(I526>0,ROUND(I526*I522,0),0)","v":1482036},{"$f":"I526-J526","v":3458084},{"$f":"IF(H524>0,ROUND(H524*L522,0),0)","v":73702},{"$f":"IF(K526>L526,0,L526-K526)","v":0}]
[null,null,2003,{"$f":"C527+1","v":2004},null,"2003-04"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C527","v":2003},{"$f":"D527","v":2004}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":5000120},{"$f":"VLOOKUP(H530,A530:C534,3)","v":0.3},{"$f":"INDEX(D530:D534,MATCH(I530,C530:C534,0))","v":150000},{"$f":"INDEX(E530:E534,MATCH(I530,C530:C534,0))","v":19000},{"$f":"IF(H530>H534,VLOOKUP(H530,A530:F534,6),0)","v":0.1},{"$f":"VLOOKUP(H530,A530:G534,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B530,IF($E$3=\"Female\",B537,IF($E$3=\"Senior Citizen\",B544,B551)))","v":50000},0]
[{"$f":"B530+1","v":50001},60000,0.1,{"$f":"B530","v":50000},{"$f":"(B531-B530)*C531","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O530+1","v":50001},60000,0.1]
[{"$f":"B531+1","v":60001},150000,0.2,{"$f":"B531","v":60000},{"$f":"E531+(B532-B531)*C532","v":19000},0.1,0,{"$f":"IF(I530=C534,E533+ROUND((H530-J530),0)*I530,IF(I530=C533,E532+ROUND((H530-J530)*I530,0),IF(I530=C532,E531+ROUND((H530-J530)*I530,0),IF(I530=C531,E530+ROUND((H530-J530)*I530,0),E529+ROUND((H530-J530)*I530,0)))))","v":1474036},{"$f":"MIN(K534:L534)","v":147404},{"$f":"ROUND(SUM(H532+I532)*M530,0)","v":0},{"$f":"SUM(H532:J532)","v":1621440},null,null,{"$f":"O531+1","v":60001},150000,0.2]
[{"$f":"B532+1","v":150001},null,0.3,{"$f":"B532","v":150000},{"$f":"IF(J530=0,0,E532)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O532+1","v":150001},0,0.3]
["Surcharge Limit",null,null,850000,null,null,null,850000,{"$f":"IF(H530>H534,H530-H534,0)","v":4150120},{"$f":"IF(I534>0,ROUND(I534*I530,0),0)","v":1245036},{"$f":"I534-J534","v":2905084},{"$f":"IF(H532>0,ROUND(H532*L530,0),0)","v":147404},{"$f":"IF(K534>L534,0,L534-K534)","v":0},{"$f":"O533+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H532,IF($E$3=\"Female\",H539,IF($E$3=\"Senior Citizen\",H546,H553)))","v":1474036}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I532,IF($E$3=\"Female\",I539,IF($E$3=\"Senior Citizen\",I546,I553)))","v":147404}]
[0,50000,0,0,0,0,0,{"$f":"H530","v":5000120},{"$f":"VLOOKUP(H537,A537:C541,3)","v":0.3},{"$f":"INDEX(D537:D541,MATCH(I537,C537:C541,0))","v":150000},{"$f":"INDEX(E537:E541,MATCH(I537,C537:C541,0))","v":19000},{"$f":"IF(H537>H541,VLOOKUP(H537,A537:F541,6),0)","v":0.1},{"$f":"VLOOKUP(H537,A537:G541,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J532,IF($E$3=\"Female\",J539,IF($E$3=\"Senior Citizen\",J546,J553)))","v":0}]
[{"$f":"B537+1","v":50001},60000,0.1,{"$f":"B537","v":50000},{"$f":"(B538-B537)*C538","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K532,IF($E$3=\"Female\",K539,IF($E$3=\"Senior Citizen\",K546,K553)))","v":1621440}]
[{"$f":"B538+1","v":60001},150000,0.2,{"$f":"B538","v":60000},{"$f":"E538+(B539-B538)*C539","v":19000},0.1,0,{"$f":"IF(I537=C541,E540+ROUND((H537-J537),0)*I537,IF(I537=C540,E539+ROUND((H537-J537)*I537,0),IF(I537=C539,E538+ROUND((H537-J537)*I537,0),IF(I537=C538,E537+ROUND((H537-J537)*I537,0),E536+ROUND((H537-J537)*I537,0)))))","v":1474036},{"$f":"MIN(K541:L541)","v":147404},{"$f":"ROUND(SUM(H539+I539)*M537,0)","v":0},{"$f":"SUM(H539:J539)","v":1621440},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A529,IF($E$3=\"Female\",A536,IF($E$3=\"Senior Citizen\",A543,A550)))","v":"(below 65 years)"}]
[{"$f":"B539+1","v":150001},null,0.3,{"$f":"B539","v":150000},{"$f":"IF(J537=0,0,E539)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M534,IF($E$3=\"Female\",M541,IF($E$3=\"Senior Citizen\",M548,M555)))","v":0}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H534","v":850000},{"$f":"IF(H537>H541,H537-H541,0)","v":4150120},{"$f":"IF(I541>0,ROUND(I541*I537,0),0)","v":1245036},{"$f":"I541-J541","v":2905084},{"$f":"IF(H539>0,ROUND(H539*L537,0),0)","v":147404},{"$f":"IF(K541>L541,0,L541-K541)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K532,IF($E$3=\"Female\",K539,IF($E$3=\"Senior Citizen\",K546,K553)))","v":1621440}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)"]
[0,50000,0,0,0,0,0,{"$f":"H530","v":5000120},{"$f":"VLOOKUP(H544,A544:C548,3)","v":0.3},{"$f":"INDEX(D544:D548,MATCH(I544,C544:C548,0))","v":150000},{"$f":"INDEX(E544:E548,MATCH(I544,C544:C548,0))","v":19000},{"$f":"IF(H544>H548,VLOOKUP(H544,A544:F548,6),0)","v":0.1},{"$f":"VLOOKUP(H544,A544:G548,7)","v":0}]
[{"$f":"B544+1","v":50001},60000,0.1,{"$f":"B544","v":50000},{"$f":"(B545-B544)*C545","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B545+1","v":60001},150000,0.2,{"$f":"B545","v":60000},{"$f":"E545+(B546-B545)*C546","v":19000},0.1,0,{"$f":"IF(I544=C548,E547+ROUND((H544-J544),0)*I544,IF(I544=C547,E546+ROUND((H544-J544)*I544,0),IF(I544=C546,E545+ROUND((H544-J544)*I544,0),IF(I544=C545,E544+ROUND((H544-J544)*I544,0),E543+ROUND((H544-J544)*I544,0)))))","v":1474036},{"$f":"MIN(K548:L548)","v":147404},{"$f":"ROUND(SUM(H546+I546)*M544,0)","v":0},{"$f":"SUM(H546:J546)","v":1621440}]
[{"$f":"B546+1","v":150001},null,0.3,{"$f":"B546","v":150000},{"$f":"IF(J544=0,0,E546)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H541","v":850000},{"$f":"IF(H544>H548,H544-H548,0)","v":4150120},{"$f":"IF(I548>0,ROUND(I548*I544,0),0)","v":1245036},{"$f":"I548-J548","v":2905084},{"$f":"IF(H546>0,ROUND(H546*L544,0),0)","v":147404},{"$f":"IF(K548>L548,0,L548-K548)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H530","v":5000120},{"$f":"VLOOKUP(H551,A551:C555,3)","v":0.3},{"$f":"INDEX(D551:D555,MATCH(I551,C551:C555,0))","v":150000},{"$f":"INDEX(E551:E555,MATCH(I551,C551:C555,0))","v":19000},{"$f":"IF(H551>H555,VLOOKUP(H551,A551:F555,6),0)","v":0.1},{"$f":"VLOOKUP(H551,A551:G555,7)","v":0}]
[{"$f":"B551+1","v":50001},60000,0.1,{"$f":"B551","v":50000},{"$f":"(B552-B551)*C552","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B552+1","v":60001},150000,0.2,{"$f":"B552","v":60000},{"$f":"E552+(B553-B552)*C553","v":19000},0.1,0,{"$f":"IF(I551=C555,E554+ROUND((H551-J551),0)*I551,IF(I551=C554,E553+ROUND((H551-J551)*I551,0),IF(I551=C553,E552+ROUND((H551-J551)*I551,0),IF(I551=C552,E551+ROUND((H551-J551)*I551,0),E550+ROUND((H551-J551)*I551,0)))))","v":1474036},{"$f":"MIN(K555:L555)","v":147404},{"$f":"ROUND(SUM(H553+I553)*M551,0)","v":0},{"$f":"SUM(H553:J553)","v":1621440}]
[{"$f":"B553+1","v":150001},null,0.3,{"$f":"B553","v":150000},{"$f":"IF(J551=0,0,E553)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H548","v":850000},{"$f":"IF(H551>H555,H551-H555,0)","v":4150120},{"$f":"IF(I555>0,ROUND(I555*I551,0),0)","v":1245036},{"$f":"I555-J555","v":2905084},{"$f":"IF(H553>0,ROUND(H553*L551,0),0)","v":147404},{"$f":"IF(K555>L555,0,L555-K555)","v":0}]
[null,null,2004,{"$f":"C556+1","v":2005},null,"2004-05"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,null,null,null,null,null,null,null,null,null,null,null,2004,{"$f":"AC557+1","v":2005},null,"2004-05"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C556","v":2004},{"$f":"D556","v":2005},null,null,null,null,null,null,null,null,null,null,"Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":5000120},{"$f":"VLOOKUP(H559,A559:C563,3)","v":0.3},{"$f":"INDEX(D559:D563,MATCH(I559,C559:C563,0))","v":150000},{"$f":"INDEX(E559:E563,MATCH(I559,C559:C563,0))","v":19000},{"$f":"IF(H559>H563,VLOOKUP(H559,A559:F563,6),0)","v":0.1},{"$f":"VLOOKUP(H559,A559:G563,7)","v":0.02},0,{"$f":"IF($E$3=\"Male\",B559,IF($E$3=\"Female\",B566,IF($E$3=\"Senior Citizen\",B573,B580)))","v":50000},0,null,null,null,null,null,null,null,null,null,null,"(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"AC557","v":2004},{"$f":"AD557","v":2005}]
[{"$f":"B559+1","v":50001},60000,0.1,{"$f":"B559","v":50000},{"$f":"(B560-B559)*C560","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O559+1","v":50001},60000,0.1,null,null,null,null,null,null,null,null,null,null,0,50000,0,0,0,0,0,{"$f":"$E$4","v":5000120},{"$f":"VLOOKUP(AH560,AA560:AC564,3)","v":0.3},{"$f":"INDEX(AD560:AD564,MATCH(AI560,AC560:AC564,0))","v":150000},{"$f":"INDEX(AE560:AE564,MATCH(AI560,AC560:AC564,0))","v":19000},{"$f":"IF(AH560>AH564,VLOOKUP(AH560,AA560:AF564,6),0)","v":0.1},{"$f":"VLOOKUP(AH560,AA560:AG564,7)","v":0.02},0,{"$f":"IF($E$3=\"Male\",AB560,IF($E$3=\"Female\",AB567,IF($E$3=\"Senior Citizen\",AB574,AB581)))","v":50000},0]
[{"$f":"B560+1","v":60001},150000,0.2,{"$f":"B560","v":60000},{"$f":"E560+(B561-B560)*C561","v":19000},0.1,0.02,{"$f":"IF(I559=C563,E562+ROUND((H559-J559),0)*I559,IF(I559=C562,E561+ROUND((H559-J559)*I559,0),IF(I559=C561,E560+ROUND((H559-J559)*I559,0),IF(I559=C560,E559+ROUND((H559-J559)*I559,0),E558+ROUND((H559-J559)*I559,0)))))-$AP$577","v":1474036},{"$f":"MIN(K563:L563)","v":147404},{"$f":"ROUND(SUM(H561+I561)*M559,0)","v":32429},{"$f":"SUM(H561:J561)","v":1653869},null,null,{"$f":"O560+1","v":60001},150000,0.2,null,null,null,null,null,null,null,null,null,null,{"$f":"AB560+1","v":50001},60000,0.1,{"$f":"AB560","v":50000},{"$f":"(AB561-AB560)*AC561","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"AO560+1","v":50001},60000,0.1]
[{"$f":"B561+1","v":150001},null,0.3,{"$f":"B561","v":150000},{"$f":"IF(J559=0,0,E561)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O561+1","v":150001},0,0.3,null,null,null,null,null,null,null,null,null,null,{"$f":"AB561+1","v":60001},150000,0.2,{"$f":"AB561","v":60000},{"$f":"AE561+(AB562-AB561)*AC562","v":19000},0.1,0.02,{"$f":"IF(AI560=AC564,AE563+ROUND((AH560-AJ560),0)*AI560,IF(AI560=AC563,AE562+ROUND((AH560-AJ560)*AI560,0),IF(AI560=AC562,AE561+ROUND((AH560-AJ560)*AI560,0),IF(AI560=AC561,AE560+ROUND((AH560-AJ560)*AI560,0),AE559+ROUND((AH560-AJ560)*AI560,0)))))","v":1474036},{"$f":"MIN(AK564:AL564)","v":147404},{"$f":"ROUND(SUM(AH562+AI562)*AM560,0)","v":32429},{"$f":"SUM(AH562:AJ562)","v":1653869},null,null,{"$f":"AO561+1","v":60001},150000,0.2]
["Surcharge Limit",null,null,850000,null,null,null,850000,{"$f":"IF(H559>H563,H559-H563,0)","v":4150120},{"$f":"IF(I563>0,ROUND(I563*I559,0),0)","v":1245036},{"$f":"I563-J563","v":2905084},{"$f":"IF(H561>0,ROUND(H561*L559,0),0)","v":147404},{"$f":"IF(K563>L563,0,L563-K563)","v":0},{"$f":"O562+1","v":1},0,0,null,null,null,null,null,null,null,null,null,null,{"$f":"AB562+1","v":150001},null,0.3,{"$f":"AB562","v":150000},{"$f":"IF(AJ560=0,0,AE562)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"AO562+1","v":150001},0,0.3]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H561,IF($E$3=\"Female\",H568,IF($E$3=\"Senior Citizen\",H575,H582)))","v":1474036},null,null,null,null,null,null,null,null,null,null,"Surcharge Limit",null,null,850000,null,null,null,850000,{"$f":"IF(AH560>AH564,AH560-AH564,0)","v":4150120},{"$f":"IF(AI564>0,ROUND(AI564*AI560,0),0)","v":1245036},{"$f":"AI564-AJ564","v":2905084},{"$f":"IF(AH562>0,ROUND(AH562*AL560,0),0)","v":147404},{"$f":"IF(AK564>AL564,0,AL564-AK564)","v":0},{"$f":"AO563+1","v":1},0,0]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I561,IF($E$3=\"Female\",I568,IF($E$3=\"Senior Citizen\",I575,I582)))","v":147404},null,null,null,null,null,null,null,null,null,null,"Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",AH562,IF($E$3=\"Female\",AH569,IF($E$3=\"Senior Citizen\",AH576,AH583)))","v":1474036}]
[0,50000,0,0,0,0,0,{"$f":"H559","v":5000120},{"$f":"VLOOKUP(H566,A566:C570,3)","v":0.3},{"$f":"INDEX(D566:D570,MATCH(I566,C566:C570,0))","v":150000},{"$f":"INDEX(E566:E570,MATCH(I566,C566:C570,0))","v":19000},{"$f":"IF(H566>H570,VLOOKUP(H566,A566:F570,6),0)","v":0.1},{"$f":"VLOOKUP(H566,A566:G570,7)","v":0.02},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J561,IF($E$3=\"Female\",J568,IF($E$3=\"Senior Citizen\",J575,J582)))","v":32429},null,null,null,null,null,null,null,null,null,null,"(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",AI562,IF($E$3=\"Female\",AI569,IF($E$3=\"Senior Citizen\",AI576,AI583)))","v":147404}]
[{"$f":"B566+1","v":50001},60000,0.1,{"$f":"B566","v":50000},{"$f":"(B567-B566)*C567","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K561,IF($E$3=\"Female\",K568,IF($E$3=\"Senior Citizen\",K575,K582)))","v":1653869},null,null,null,null,null,null,null,null,null,null,0,50000,0,0,0,0,0,{"$f":"AH560","v":5000120},{"$f":"VLOOKUP(AH567,AA567:AC571,3)","v":0.3},{"$f":"INDEX(AD567:AD571,MATCH(AI567,AC567:AC571,0))","v":150000},{"$f":"INDEX(AE567:AE571,MATCH(AI567,AC567:AC571,0))","v":19000},{"$f":"IF(AH567>AH571,VLOOKUP(AH567,AA567:AF571,6),0)","v":0.1},{"$f":"VLOOKUP(AH567,AA567:AG571,7)","v":0.02},"E. CESS",null,{"$f":"IF($E$3=\"Male\",AJ562,IF($E$3=\"Female\",AJ569,IF($E$3=\"Senior Citizen\",AJ576,AJ583)))","v":32429}]
[{"$f":"B567+1","v":60001},150000,0.2,{"$f":"B567","v":60000},{"$f":"E567+(B568-B567)*C568","v":19000},0.1,0.02,{"$f":"IF(I566=C570,E569+ROUND((H566-J566),0)*I566,IF(I566=C569,E568+ROUND((H566-J566)*I566,0),IF(I566=C568,E567+ROUND((H566-J566)*I566,0),IF(I566=C567,E566+ROUND((H566-J566)*I566,0),E565+ROUND((H566-J566)*I566,0)))))-$AP$577","v":1474036},{"$f":"MIN(K570:L570)","v":147404},{"$f":"ROUND(SUM(H568+I568)*M566,0)","v":32429},{"$f":"SUM(H568:J568)","v":1653869},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A558,IF($E$3=\"Female\",A565,IF($E$3=\"Senior Citizen\",A572,A579)))","v":"(below 65 years)"},null,null,null,null,null,null,null,null,null,null,{"$f":"AB567+1","v":50001},60000,0.1,{"$f":"AB567","v":50000},{"$f":"(AB568-AB567)*AC568","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",AK562,IF($E$3=\"Female\",AK569,IF($E$3=\"Senior Citizen\",AK576,AK583)))","v":1653869}]
[{"$f":"B568+1","v":150001},null,0.3,{"$f":"B568","v":150000},{"$f":"IF(J566=0,0,E568)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M563,IF($E$3=\"Female\",M570,IF($E$3=\"Senior Citizen\",M577,M584)))","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"AB568+1","v":60001},150000,0.2,{"$f":"AB568","v":60000},{"$f":"AE568+(AB569-AB568)*AC569","v":19000},0.1,0.02,{"$f":"IF(AI567=AC571,AE570+ROUND((AH567-AJ567),0)*AI567,IF(AI567=AC570,AE569+ROUND((AH567-AJ567)*AI567,0),IF(AI567=AC569,AE568+ROUND((AH567-AJ567)*AI567,0),IF(AI567=AC568,AE567+ROUND((AH567-AJ567)*AI567,0),AE566+ROUND((AH567-AJ567)*AI567,0)))))","v":1474036},{"$f":"MIN(AK571:AL571)","v":147404},{"$f":"ROUND(SUM(AH569+AI569)*AM567,0)","v":32429},{"$f":"SUM(AH569:AJ569)","v":1653869},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",AA559,IF($E$3=\"Female\",AA566,IF($E$3=\"Senior Citizen\",AA573,AA580)))","v":"(below 65 years)"}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H563","v":850000},{"$f":"IF(H566>H570,H566-H570,0)","v":4150120},{"$f":"IF(I570>0,ROUND(I570*I566,0),0)","v":1245036},{"$f":"I570-J570","v":2905084},{"$f":"IF(H568>0,ROUND(H568*L566,0),0)","v":147404},{"$f":"IF(K570>L570,0,L570-K570)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K561,IF($E$3=\"Female\",K568,IF($E$3=\"Senior Citizen\",K575,K582)))","v":1653869},null,null,null,null,null,null,null,null,null,null,{"$f":"AB569+1","v":150001},null,0.3,{"$f":"AB569","v":150000},{"$f":"IF(AJ567=0,0,AE569)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",AM564,IF($E$3=\"Female\",AM571,IF($E$3=\"Senior Citizen\",AM578,AM585)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,null,null,null,null,null,null,null,null,null,"Surcharge Limit",null,null,850000,null,null,null,{"$f":"AH564","v":850000},{"$f":"IF(AH567>AH571,AH567-AH571,0)","v":4150120},{"$f":"IF(AI571>0,ROUND(AI571*AI567,0),0)","v":1245036},{"$f":"AI571-AJ571","v":2905084},{"$f":"IF(AH569>0,ROUND(AH569*AL567,0),0)","v":147404},{"$f":"IF(AK571>AL571,0,AL571-AK571)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",AK562,IF($E$3=\"Female\",AK569,IF($E$3=\"Senior Citizen\",AK576,AK583)))","v":1653869}]
["(Above 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"Treatment of sect 80D",null,null,null,null,null,null,null,null,null,null,null,null,"Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
[0,50000,0,0,0,0,0,{"$f":"H559","v":5000120},{"$f":"VLOOKUP(H573,A573:C577,3)","v":0.3},{"$f":"INDEX(D573:D577,MATCH(I573,C573:C577,0))","v":150000},{"$f":"INDEX(E573:E577,MATCH(I573,C573:C577,0))","v":19000},{"$f":"IF(H573>H577,VLOOKUP(H573,A573:F577,6),0)","v":0.1},{"$f":"VLOOKUP(H573,A573:G577,7)","v":0.02},"Taxable income",null,{"$f":"H559","v":5000120},null,null,null,null,null,null,null,null,null,null,"(Above 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"Treatment of sect 80D"]
[{"$f":"B573+1","v":50001},60000,0.1,{"$f":"B573","v":50000},{"$f":"(B574-B573)*C574","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"Due Tax",null,{"$f":"P564","v":1474036},null,null,null,null,null,null,null,null,null,null,0,50000,0,0,0,0,0,{"$f":"AH560","v":5000120},{"$f":"VLOOKUP(AH574,AA574:AC578,3)","v":0.3},{"$f":"INDEX(AD574:AD578,MATCH(AI574,AC574:AC578,0))","v":150000},{"$f":"INDEX(AE574:AE578,MATCH(AI574,AC574:AC578,0))","v":19000},{"$f":"IF(AH574>AH578,VLOOKUP(AH574,AA574:AF578,6),0)","v":0.1},{"$f":"VLOOKUP(AH574,AA574:AG578,7)","v":0.02},"Taxable income",null,{"$f":"AH560","v":5000120}]
[{"$f":"B574+1","v":60001},150000,0.2,{"$f":"B574","v":60000},{"$f":"E574+(B575-B574)*C575","v":19000},0.1,0.02,{"$f":"IF(I573=C577,E576+ROUND((H573-J573),0)*I573,IF(I573=C576,E575+ROUND((H573-J573)*I573,0),IF(I573=C575,E574+ROUND((H573-J573)*I573,0),IF(I573=C574,E573+ROUND((H573-J573)*I573,0),E572+ROUND((H573-J573)*I573,0)))))-$AP$577","v":1474036},{"$f":"MIN(K577:L577)","v":147404},{"$f":"ROUND(SUM(H575+I575)*M573,0)","v":32429},{"$f":"SUM(H575:J575)","v":1653869},null,null,"Calculated amt",null,{"$f":"IF(P573<100000,P574,P574-(P573-100000))","v":-3426084},null,null,null,null,null,null,null,null,null,null,{"$f":"AB574+1","v":50001},60000,0.1,{"$f":"AB574","v":50000},{"$f":"(AB575-AB574)*AC575","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"Due Tax",null,{"$f":"AP565","v":1474036}]
[{"$f":"B575+1","v":150001},null,0.3,{"$f":"B575","v":150000},{"$f":"IF(J573=0,0,E575)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Rebate u/s 80D",null,{"$f":"IF(P575>0,P575,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"AB575+1","v":60001},150000,0.2,{"$f":"AB575","v":60000},{"$f":"AE575+(AB576-AB575)*AC576","v":19000},0.1,0.02,{"$f":"IF(AI574=AC578,AE577+ROUND((AH574-AJ574),0)*AI574,IF(AI574=AC577,AE576+ROUND((AH574-AJ574)*AI574,0),IF(AI574=AC576,AE575+ROUND((AH574-AJ574)*AI574,0),IF(AI574=AC575,AE574+ROUND((AH574-AJ574)*AI574,0),AE573+ROUND((AH574-AJ574)*AI574,0)))))","v":1474036},{"$f":"MIN(AK578:AL578)","v":147404},{"$f":"ROUND(SUM(AH576+AI576)*AM574,0)","v":32429},{"$f":"SUM(AH576:AJ576)","v":1653869},null,null,"Calculated amt",null,{"$f":"IF(AP574<100000,AP575,AP575-(AP574-100000))","v":-3426084}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H570","v":850000},{"$f":"IF(H573>H577,H573-H577,0)","v":4150120},{"$f":"IF(I577>0,ROUND(I577*I573,0),0)","v":1245036},{"$f":"I577-J577","v":2905084},{"$f":"IF(H575>0,ROUND(H575*L573,0),0)","v":147404},{"$f":"IF(K577>L577,0,L577-K577)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB576+1","v":150001},null,0.3,{"$f":"AB576","v":150000},{"$f":"IF(AJ574=0,0,AE576)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Rebate u/s 80D",null,{"$f":"IF(AP576>0,AP576,0)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,null,null,null,null,null,null,null,null,null,"Surcharge Limit",null,null,850000,null,null,null,{"$f":"AH571","v":850000},{"$f":"IF(AH574>AH578,AH574-AH578,0)","v":4150120},{"$f":"IF(AI578>0,ROUND(AI578*AI574,0),0)","v":1245036},{"$f":"AI578-AJ578","v":2905084},{"$f":"IF(AH576>0,ROUND(AH576*AL574,0),0)","v":147404},{"$f":"IF(AK578>AL578,0,AL578-AK578)","v":0}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
[0,50000,0,0,0,0,0,{"$f":"H559","v":5000120},{"$f":"VLOOKUP(H580,A580:C584,3)","v":0.3},{"$f":"INDEX(D580:D584,MATCH(I580,C580:C584,0))","v":150000},{"$f":"INDEX(E580:E584,MATCH(I580,C580:C584,0))","v":19000},{"$f":"IF(H580>H584,VLOOKUP(H580,A580:F584,6),0)","v":0.1},{"$f":"VLOOKUP(H580,A580:G584,7)","v":0.02},null,null,null,null,null,null,null,null,null,null,null,null,null,"Not defined"]
[{"$f":"B580+1","v":50001},60000,0.1,{"$f":"B580","v":50000},{"$f":"(B581-B580)*C581","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,50000,0,0,0,0,0,{"$f":"AH560","v":5000120},{"$f":"VLOOKUP(AH581,AA581:AC585,3)","v":0.3},{"$f":"INDEX(AD581:AD585,MATCH(AI581,AC581:AC585,0))","v":150000},{"$f":"INDEX(AE581:AE585,MATCH(AI581,AC581:AC585,0))","v":19000},{"$f":"IF(AH581>AH585,VLOOKUP(AH581,AA581:AF585,6),0)","v":0.1},{"$f":"VLOOKUP(AH581,AA581:AG585,7)","v":0.02}]
[{"$f":"B581+1","v":60001},150000,0.2,{"$f":"B581","v":60000},{"$f":"E581+(B582-B581)*C582","v":19000},0.1,0.02,{"$f":"IF(I580=C584,E583+ROUND((H580-J580),0)*I580,IF(I580=C583,E582+ROUND((H580-J580)*I580,0),IF(I580=C582,E581+ROUND((H580-J580)*I580,0),IF(I580=C581,E580+ROUND((H580-J580)*I580,0),E579+ROUND((H580-J580)*I580,0)))))-$AP$577","v":1474036},{"$f":"MIN(K584:L584)","v":147404},{"$f":"ROUND(SUM(H582+I582)*M580,0)","v":32429},{"$f":"SUM(H582:J582)","v":1653869},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB581+1","v":50001},60000,0.1,{"$f":"AB581","v":50000},{"$f":"(AB582-AB581)*AC582","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B582+1","v":150001},null,0.3,{"$f":"B582","v":150000},{"$f":"IF(J580=0,0,E582)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB582+1","v":60001},150000,0.2,{"$f":"AB582","v":60000},{"$f":"AE582+(AB583-AB582)*AC583","v":19000},0.1,0.02,{"$f":"IF(AI581=AC585,AE584+ROUND((AH581-AJ581),0)*AI581,IF(AI581=AC584,AE583+ROUND((AH581-AJ581)*AI581,0),IF(AI581=AC583,AE582+ROUND((AH581-AJ581)*AI581,0),IF(AI581=AC582,AE581+ROUND((AH581-AJ581)*AI581,0),AE580+ROUND((AH581-AJ581)*AI581,0)))))","v":1474036},{"$f":"MIN(AK585:AL585)","v":147404},{"$f":"ROUND(SUM(AH583+AI583)*AM581,0)","v":32429},{"$f":"SUM(AH583:AJ583)","v":1653869}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H577","v":850000},{"$f":"IF(H580>H584,H580-H584,0)","v":4150120},{"$f":"IF(I584>0,ROUND(I584*I580,0),0)","v":1245036},{"$f":"I584-J584","v":2905084},{"$f":"IF(H582>0,ROUND(H582*L580,0),0)","v":147404},{"$f":"IF(K584>L584,0,L584-K584)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB583+1","v":150001},null,0.3,{"$f":"AB583","v":150000},{"$f":"IF(AJ581=0,0,AE583)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[null,null,2005,{"$f":"C585+1","v":2006},null,"2005-06",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Surcharge Limit",null,null,850000,null,null,null,{"$f":"AH578","v":850000},{"$f":"IF(AH581>AH585,AH581-AH585,0)","v":4150120},{"$f":"IF(AI585>0,ROUND(AI585*AI581,0),0)","v":1245036},{"$f":"AI585-AJ585","v":2905084},{"$f":"IF(AH583>0,ROUND(AH583*AL581,0),0)","v":147404},{"$f":"IF(AK585>AL585,0,AL585-AK585)","v":0}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C585","v":2005},{"$f":"D585","v":2006}]
[0,100000,0,0,0,0,0,{"$f":"$E$4","v":5000120},{"$f":"VLOOKUP(H588,A588:C592,3)","v":0.3},{"$f":"INDEX(D588:D592,MATCH(I588,C588:C592,0))","v":250000},{"$f":"INDEX(E588:E592,MATCH(I588,C588:C592,0))","v":25000},{"$f":"IF(H588>H592,VLOOKUP(H588,A588:F592,6),0)","v":0.1},{"$f":"VLOOKUP(H588,A588:G592,7)","v":0.02},0,{"$f":"IF($E$3=\"Male\",B588,IF($E$3=\"Female\",B595,IF($E$3=\"Senior Citizen\",B602,B609)))","v":100000},0]
[{"$f":"B588+1","v":100001},150000,0.1,{"$f":"B588","v":100000},{"$f":"(B589-B588)*C589","v":5000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O588+1","v":100001},150000,0.1]
[{"$f":"B589+1","v":150001},250000,0.2,{"$f":"B589","v":150000},{"$f":"E589+(B590-B589)*C590","v":25000},0.1,0.02,{"$f":"IF(I588=C592,E591+ROUND((H588-J588),0)*I588,IF(I588=C591,E590+ROUND((H588-J588)*I588,0),IF(I588=C590,E589+ROUND((H588-J588)*I588,0),IF(I588=C589,E588+ROUND((H588-J588)*I588,0),E587+ROUND((H588-J588)*I588,0)))))","v":1450036},{"$f":"MIN(K592:L592)","v":145004},{"$f":"ROUND(SUM(H590+I590)*M588,0)","v":31901},{"$f":"SUM(H590:J590)","v":1626941},null,null,{"$f":"O589+1","v":150001},250000,0.2]
[{"$f":"B590+1","v":250001},null,0.3,{"$f":"B590","v":250000},{"$f":"IF(J588=0,0,E590)","v":25000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O590+1","v":250001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H588>H592,H588-H592,0)","v":4000120},{"$f":"IF(I592>0,ROUND(I592*I588,0),0)","v":1200036},{"$f":"I592-J592","v":2800084},{"$f":"IF(H590>0,ROUND(H590*L588,0),0)","v":145004},{"$f":"IF(K592>L592,0,L592-K592)","v":0},{"$f":"O591+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H590,IF($E$3=\"Female\",H597,IF($E$3=\"Senior Citizen\",H604,H611)))","v":1450036}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I590,IF($E$3=\"Female\",I597,IF($E$3=\"Senior Citizen\",I604,I611)))","v":145004}]
[0,135000,0,0,0,0,0,{"$f":"H588","v":5000120},{"$f":"VLOOKUP(H595,A595:C599,3)","v":0.3},{"$f":"INDEX(D595:D599,MATCH(I595,C595:C599,0))","v":250000},{"$f":"INDEX(E595:E599,MATCH(I595,C595:C599,0))","v":21500},{"$f":"IF(H595>H599,VLOOKUP(H595,A595:F599,6),0)","v":0.1},{"$f":"VLOOKUP(H595,A595:G599,7)","v":0.02},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J590,IF($E$3=\"Female\",J597,IF($E$3=\"Senior Citizen\",J604,J611)))","v":31901}]
[{"$f":"B595+1","v":135001},150000,0.1,{"$f":"B595","v":135000},{"$f":"(B596-B595)*C596","v":1500},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K590,IF($E$3=\"Female\",K597,IF($E$3=\"Senior Citizen\",K604,K611)))","v":1626941}]
[{"$f":"B596+1","v":150001},250000,0.2,{"$f":"B596","v":150000},{"$f":"E596+(B597-B596)*C597","v":21500},0.1,0.02,{"$f":"IF(I595=C599,E598+ROUND((H595-J595),0)*I595,IF(I595=C598,E597+ROUND((H595-J595)*I595,0),IF(I595=C597,E596+ROUND((H595-J595)*I595,0),IF(I595=C596,E595+ROUND((H595-J595)*I595,0),E594+ROUND((H595-J595)*I595,0)))))","v":1446536},{"$f":"MIN(K599:L599)","v":144654},{"$f":"ROUND(SUM(H597+I597)*M595,0)","v":31824},{"$f":"SUM(H597:J597)","v":1623014},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A587,IF($E$3=\"Female\",A594,IF($E$3=\"Senior Citizen\",A601,A608)))","v":"(below 65 years)"}]
[{"$f":"B597+1","v":250001},null,0.3,{"$f":"B597","v":250000},{"$f":"IF(J595=0,0,E597)","v":21500},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M592,IF($E$3=\"Female\",M599,IF($E$3=\"Senior Citizen\",M606,M613)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H592","v":1000000},{"$f":"IF(H595>H599,H595-H599,0)","v":4000120},{"$f":"IF(I599>0,ROUND(I599*I595,0),0)","v":1200036},{"$f":"I599-J599","v":2800084},{"$f":"IF(H597>0,ROUND(H597*L595,0),0)","v":144654},{"$f":"IF(K599>L599,0,L599-K599)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K590,IF($E$3=\"Female\",K597,IF($E$3=\"Senior Citizen\",K604,K611)))","v":1626941}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,185000,0,0,0,0,0,{"$f":"H588","v":5000120},{"$f":"VLOOKUP(H602,A602:C606,3)","v":0.3},{"$f":"INDEX(D602:D606,MATCH(I602,C602:C606,0))","v":250000},{"$f":"INDEX(E602:E606,MATCH(I602,C602:C606,0))","v":13000},{"$f":"IF(H602>H606,VLOOKUP(H602,A602:F606,6),0)","v":0.1},{"$f":"VLOOKUP(H602,A602:G606,7)","v":0.02}]
[{"$f":"B602+1","v":185001},250000,0.2,{"$f":"B602","v":185000},{"$f":"(B603-B602)*C603","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B603+1","v":250001},null,0.3,{"$f":"B603","v":250000},{"$f":"IF(J602=0,0,E603)","v":13000},0.1,0.02,{"$f":"IF(I602=C606,E605+ROUND((H602-J602),0)*I602,IF(I602=C605,E604+ROUND((H602-J602)*I602,0),IF(I602=C604,E603+ROUND((H602-J602)*I602,0),IF(I602=C603,E602+ROUND((H602-J602)*I602,0),E601+ROUND((H602-J602)*I602,0)))))","v":1438036},{"$f":"MIN(K606:L606)","v":143804},{"$f":"ROUND(SUM(H604+I604)*M602,0)","v":31637},{"$f":"SUM(H604:J604)","v":1613477}]
[null,null,null,{"$f":"B604","v":0},{"$f":"IF(J602=0,0,E604)","v":13000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H599","v":1000000},{"$f":"IF(H602>H606,H602-H606,0)","v":4000120},{"$f":"IF(I606>0,ROUND(I606*I602,0),0)","v":1200036},{"$f":"I606-J606","v":2800084},{"$f":"IF(H604>0,ROUND(H604*L602,0),0)","v":143804},{"$f":"IF(K606>L606,0,L606-K606)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,185000,0,0,0,0,0,{"$f":"H588","v":5000120},{"$f":"VLOOKUP(H609,A609:C613,3)","v":0.3},{"$f":"INDEX(D609:D613,MATCH(I609,C609:C613,0))","v":250000},{"$f":"INDEX(E609:E613,MATCH(I609,C609:C613,0))","v":13000},{"$f":"IF(H609>H613,VLOOKUP(H609,A609:F613,6),0)","v":0.1},{"$f":"VLOOKUP(H609,A609:G613,7)","v":0.02}]
[{"$f":"B609+1","v":185001},250000,0.2,{"$f":"B609","v":185000},{"$f":"(B610-B609)*C610","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B610+1","v":250001},null,0.3,{"$f":"B610","v":250000},{"$f":"IF(J609=0,0,E610)","v":13000},0.1,0.02,{"$f":"IF(I609=C613,E612+ROUND((H609-J609),0)*I609,IF(I609=C612,E611+ROUND((H609-J609)*I609,0),IF(I609=C611,E610+ROUND((H609-J609)*I609,0),IF(I609=C610,E609+ROUND((H609-J609)*I609,0),E608+ROUND((H609-J609)*I609,0)))))","v":1438036},{"$f":"MIN(K613:L613)","v":143804},{"$f":"ROUND(SUM(H611+I611)*M609,0)","v":31637},{"$f":"SUM(H611:J611)","v":1613477}]
[null,null,null,{"$f":"B611","v":0},{"$f":"IF(J609=0,0,E611)","v":13000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H606","v":1000000},{"$f":"IF(H609>H613,H609-H613,0)","v":4000120},{"$f":"IF(I613>0,ROUND(I613*I609,0),0)","v":1200036},{"$f":"I613-J613","v":2800084},{"$f":"IF(H611>0,ROUND(H611*L609,0),0)","v":143804},{"$f":"IF(K613>L613,0,L613-K613)","v":0}]
[null,null,2006,{"$f":"C614+1","v":2007},null,"2006-07"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C614","v":2006},{"$f":"D614","v":2007}]
[0,100000,0,0,0,0,0,{"$f":"$E$4","v":5000120},{"$f":"VLOOKUP(H617,A617:C621,3)","v":0.3},{"$f":"INDEX(D617:D621,MATCH(I617,C617:C621,0))","v":250000},{"$f":"INDEX(E617:E621,MATCH(I617,C617:C621,0))","v":25000},{"$f":"IF(H617>H621,VLOOKUP(H617,A617:F621,6),0)","v":0.1},{"$f":"VLOOKUP(H617,A617:G621,7)","v":0.02},0,{"$f":"IF($E$3=\"Male\",B617,IF($E$3=\"Female\",B624,IF($E$3=\"Senior Citizen\",B631,B638)))","v":100000},0]
[{"$f":"B617+1","v":100001},150000,0.1,{"$f":"B617","v":100000},{"$f":"(B618-B617)*C618","v":5000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O617+1","v":100001},150000,0.1]
[{"$f":"B618+1","v":150001},250000,0.2,{"$f":"B618","v":150000},{"$f":"E618+(B619-B618)*C619","v":25000},0.1,0.02,{"$f":"IF(I617=C621,E620+ROUND((H617-J617),0)*I617,IF(I617=C620,E619+ROUND((H617-J617)*I617,0),IF(I617=C619,E618+ROUND((H617-J617)*I617,0),IF(I617=C618,E617+ROUND((H617-J617)*I617,0),E616+ROUND((H617-J617)*I617,0)))))","v":1450036},{"$f":"MIN(K621:L621)","v":145004},{"$f":"ROUND(SUM(H619+I619)*M617,0)","v":31901},{"$f":"SUM(H619:J619)","v":1626941},null,null,{"$f":"O618+1","v":150001},250000,0.2]
[{"$f":"B619+1","v":250001},null,0.3,{"$f":"B619","v":250000},{"$f":"IF(J617=0,0,E619)","v":25000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O619+1","v":250001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H617>H621,H617-H621,0)","v":4000120},{"$f":"IF(I621>0,ROUND(I621*I617,0),0)","v":1200036},{"$f":"I621-J621","v":2800084},{"$f":"IF(H619>0,ROUND(H619*L617,0),0)","v":145004},{"$f":"IF(K621>L621,0,L621-K621)","v":0},{"$f":"O620+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H619,IF($E$3=\"Female\",H626,IF($E$3=\"Senior Citizen\",H633,H640)))","v":1450036}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I619,IF($E$3=\"Female\",I626,IF($E$3=\"Senior Citizen\",I633,I640)))","v":145004}]
[0,135000,0,0,0,0,0,{"$f":"H617","v":5000120},{"$f":"VLOOKUP(H624,A624:C628,3)","v":0.3},{"$f":"INDEX(D624:D628,MATCH(I624,C624:C628,0))","v":250000},{"$f":"INDEX(E624:E628,MATCH(I624,C624:C628,0))","v":21500},{"$f":"IF(H624>H628,VLOOKUP(H624,A624:F628,6),0)","v":0.1},{"$f":"VLOOKUP(H624,A624:G628,7)","v":0.02},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J619,IF($E$3=\"Female\",J626,IF($E$3=\"Senior Citizen\",J633,J640)))","v":31901}]
[{"$f":"B624+1","v":135001},150000,0.1,{"$f":"B624","v":135000},{"$f":"(B625-B624)*C625","v":1500},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K619,IF($E$3=\"Female\",K626,IF($E$3=\"Senior Citizen\",K633,K640)))","v":1626941}]
[{"$f":"B625+1","v":150001},250000,0.2,{"$f":"B625","v":150000},{"$f":"E625+(B626-B625)*C626","v":21500},0.1,0.02,{"$f":"IF(I624=C628,E627+ROUND((H624-J624),0)*I624,IF(I624=C627,E626+ROUND((H624-J624)*I624,0),IF(I624=C626,E625+ROUND((H624-J624)*I624,0),IF(I624=C625,E624+ROUND((H624-J624)*I624,0),E623+ROUND((H624-J624)*I624,0)))))","v":1446536},{"$f":"MIN(K628:L628)","v":144654},{"$f":"ROUND(SUM(H626+I626)*M624,0)","v":31824},{"$f":"SUM(H626:J626)","v":1623014},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A616,IF($E$3=\"Female\",A623,IF($E$3=\"Senior Citizen\",A630,A637)))","v":"(below 65 years)"}]
[{"$f":"B626+1","v":250001},null,0.3,{"$f":"B626","v":250000},{"$f":"IF(J624=0,0,E626)","v":21500},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M621,IF($E$3=\"Female\",M628,IF($E$3=\"Senior Citizen\",M635,M642)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H621","v":1000000},{"$f":"IF(H624>H628,H624-H628,0)","v":4000120},{"$f":"IF(I628>0,ROUND(I628*I624,0),0)","v":1200036},{"$f":"I628-J628","v":2800084},{"$f":"IF(H626>0,ROUND(H626*L624,0),0)","v":144654},{"$f":"IF(K628>L628,0,L628-K628)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K619,IF($E$3=\"Female\",K626,IF($E$3=\"Senior Citizen\",K633,K640)))","v":1626941}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,185000,0,0,0,0,0,{"$f":"H617","v":5000120},{"$f":"VLOOKUP(H631,A631:C635,3)","v":0.3},{"$f":"INDEX(D631:D635,MATCH(I631,C631:C635,0))","v":250000},{"$f":"INDEX(E631:E635,MATCH(I631,C631:C635,0))","v":13000},{"$f":"IF(H631>H635,VLOOKUP(H631,A631:F635,6),0)","v":0.1},{"$f":"VLOOKUP(H631,A631:G635,7)","v":0.02}]
[{"$f":"B631+1","v":185001},250000,0.2,{"$f":"B631","v":185000},{"$f":"(B632-B631)*C632","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B632+1","v":250001},null,0.3,{"$f":"B632","v":250000},{"$f":"IF(J631=0,0,E632)","v":13000},0.1,0.02,{"$f":"IF(I631=C635,E634+ROUND((H631-J631),0)*I631,IF(I631=C634,E633+ROUND((H631-J631)*I631,0),IF(I631=C633,E632+ROUND((H631-J631)*I631,0),IF(I631=C632,E631+ROUND((H631-J631)*I631,0),E630+ROUND((H631-J631)*I631,0)))))","v":1438036},{"$f":"MIN(K635:L635)","v":143804},{"$f":"ROUND(SUM(H633+I633)*M631,0)","v":31637},{"$f":"SUM(H633:J633)","v":1613477}]
[null,null,null,{"$f":"B633","v":0},{"$f":"IF(J631=0,0,E633)","v":13000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H628","v":1000000},{"$f":"IF(H631>H635,H631-H635,0)","v":4000120},{"$f":"IF(I635>0,ROUND(I635*I631,0),0)","v":1200036},{"$f":"I635-J635","v":2800084},{"$f":"IF(H633>0,ROUND(H633*L631,0),0)","v":143804},{"$f":"IF(K635>L635,0,L635-K635)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,185000,0,0,0,0,0,{"$f":"H617","v":5000120},{"$f":"VLOOKUP(H638,A638:C642,3)","v":0.3},{"$f":"INDEX(D638:D642,MATCH(I638,C638:C642,0))","v":250000},{"$f":"INDEX(E638:E642,MATCH(I638,C638:C642,0))","v":13000},{"$f":"IF(H638>H642,VLOOKUP(H638,A638:F642,6),0)","v":0.1},{"$f":"VLOOKUP(H638,A638:G642,7)","v":0.02}]
[{"$f":"B638+1","v":185001},250000,0.2,{"$f":"B638","v":185000},{"$f":"(B639-B638)*C639","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B639+1","v":250001},null,0.3,{"$f":"B639","v":250000},{"$f":"IF(J638=0,0,E639)","v":13000},0.1,0.02,{"$f":"IF(I638=C642,E641+ROUND((H638-J638),0)*I638,IF(I638=C641,E640+ROUND((H638-J638)*I638,0),IF(I638=C640,E639+ROUND((H638-J638)*I638,0),IF(I638=C639,E638+ROUND((H638-J638)*I638,0),E637+ROUND((H638-J638)*I638,0)))))","v":1438036},{"$f":"MIN(K642:L642)","v":143804},{"$f":"ROUND(SUM(H640+I640)*M638,0)","v":31637},{"$f":"SUM(H640:J640)","v":1613477}]
[null,null,null,{"$f":"B640","v":0},{"$f":"IF(J638=0,0,E640)","v":13000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H635","v":1000000},{"$f":"IF(H638>H642,H638-H642,0)","v":4000120},{"$f":"IF(I642>0,ROUND(I642*I638,0),0)","v":1200036},{"$f":"I642-J642","v":2800084},{"$f":"IF(H640>0,ROUND(H640*L638,0),0)","v":143804},{"$f":"IF(K642>L642,0,L642-K642)","v":0}]
[null,null,2007,{"$f":"C643+1","v":2008},null,"2007-08"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C643","v":2007},{"$f":"D643","v":2008}]
[0,110000,0,0,0,0,0,{"$f":"$E$4","v":5000120},{"$f":"VLOOKUP(H646,A646:C650,3)","v":0.3},{"$f":"INDEX(D646:D650,MATCH(I646,C646:C650,0))","v":250000},{"$f":"INDEX(E646:E650,MATCH(I646,C646:C650,0))","v":24000},{"$f":"IF(H646>H650,VLOOKUP(H646,A646:F650,6),0)","v":0.1},{"$f":"VLOOKUP(H646,A646:G650,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B646,IF($E$3=\"Female\",B653,IF($E$3=\"Senior Citizen\",B660,B667)))","v":110000},0]
[{"$f":"B646+1","v":110001},150000,0.1,{"$f":"B646","v":110000},{"$f":"(B647-B646)*C647","v":4000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O646+1","v":110001},150000,0.1]
[{"$f":"B647+1","v":150001},250000,0.2,{"$f":"B647","v":150000},{"$f":"E647+(B648-B647)*C648","v":24000},0,0.03,{"$f":"IF(I646=C650,E649+ROUND((H646-J646),0)*I646,IF(I646=C649,E648+ROUND((H646-J646)*I646,0),IF(I646=C648,E647+ROUND((H646-J646)*I646,0),IF(I646=C647,E646+ROUND((H646-J646)*I646,0),E645+ROUND((H646-J646)*I646,0)))))","v":1449036},{"$f":"MIN(K650:L650)","v":144904},{"$f":"ROUND(SUM(H648+I648)*M646,0)","v":47818},{"$f":"SUM(H648:J648)","v":1641758},null,null,{"$f":"O647+1","v":150001},250000,0.2]
[{"$f":"B648+1","v":250001},null,0.3,{"$f":"B648","v":250000},{"$f":"IF(J646=0,0,E648)","v":24000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O648+1","v":250001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H646>H650,H646-H650,0)","v":4000120},{"$f":"IF(I650>0,ROUND(I650*I646,0),0)","v":1200036},{"$f":"I650-J650","v":2800084},{"$f":"IF(H648>0,ROUND(H648*L646,0),0)","v":144904},{"$f":"IF(K650>L650,0,L650-K650)","v":0},{"$f":"O649+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H648,IF($E$3=\"Female\",H655,IF($E$3=\"Senior Citizen\",H662,H669)))","v":1449036}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I648,IF($E$3=\"Female\",I655,IF($E$3=\"Senior Citizen\",I662,I669)))","v":144904}]
[0,145000,0,0,0,0,0,{"$f":"H646","v":5000120},{"$f":"VLOOKUP(H653,A653:C657,3)","v":0.3},{"$f":"INDEX(D653:D657,MATCH(I653,C653:C657,0))","v":250000},{"$f":"INDEX(E653:E657,MATCH(I653,C653:C657,0))","v":20500},{"$f":"IF(H653>H657,VLOOKUP(H653,A653:F657,6),0)","v":0.1},{"$f":"VLOOKUP(H653,A653:G657,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J648,IF($E$3=\"Female\",J655,IF($E$3=\"Senior Citizen\",J662,J669)))","v":47818}]
[{"$f":"B653+1","v":145001},150000,0.1,{"$f":"B653","v":145000},{"$f":"(B654-B653)*C654","v":500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K648,IF($E$3=\"Female\",K655,IF($E$3=\"Senior Citizen\",K662,K669)))","v":1641758}]
[{"$f":"B654+1","v":150001},250000,0.2,{"$f":"B654","v":150000},{"$f":"E654+(B655-B654)*C655","v":20500},0,0.03,{"$f":"IF(I653=C657,E656+ROUND((H653-J653),0)*I653,IF(I653=C656,E655+ROUND((H653-J653)*I653,0),IF(I653=C655,E654+ROUND((H653-J653)*I653,0),IF(I653=C654,E653+ROUND((H653-J653)*I653,0),E652+ROUND((H653-J653)*I653,0)))))","v":1445536},{"$f":"MIN(K657:L657)","v":144554},{"$f":"ROUND(SUM(H655+I655)*M653,0)","v":47703},{"$f":"SUM(H655:J655)","v":1637793},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A645,IF($E$3=\"Female\",A652,IF($E$3=\"Senior Citizen\",A659,A666)))","v":"(below 65 years)"}]
[{"$f":"B655+1","v":250001},null,0.3,{"$f":"B655","v":250000},{"$f":"IF(J653=0,0,E655)","v":20500},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M650,IF($E$3=\"Female\",M657,IF($E$3=\"Senior Citizen\",M664,M671)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H650","v":1000000},{"$f":"IF(H653>H657,H653-H657,0)","v":4000120},{"$f":"IF(I657>0,ROUND(I657*I653,0),0)","v":1200036},{"$f":"I657-J657","v":2800084},{"$f":"IF(H655>0,ROUND(H655*L653,0),0)","v":144554},{"$f":"IF(K657>L657,0,L657-K657)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K648,IF($E$3=\"Female\",K655,IF($E$3=\"Senior Citizen\",K662,K669)))","v":1641758}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,195000,0,0,0,0,0,{"$f":"H646","v":5000120},{"$f":"VLOOKUP(H660,A660:C664,3)","v":0.3},{"$f":"INDEX(D660:D664,MATCH(I660,C660:C664,0))","v":250000},{"$f":"INDEX(E660:E664,MATCH(I660,C660:C664,0))","v":11000},{"$f":"IF(H660>H664,VLOOKUP(H660,A660:F664,6),0)","v":0.1},{"$f":"VLOOKUP(H660,A660:G664,7)","v":0.03}]
[{"$f":"B660+1","v":195001},250000,0.2,{"$f":"B660","v":195000},{"$f":"(B661-B660)*C661","v":11000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B661+1","v":250001},null,0.3,{"$f":"B661","v":250000},{"$f":"IF(J660=0,0,E661)","v":11000},0.1,0.03,{"$f":"IF(I660=C664,E663+ROUND((H660-J660),0)*I660,IF(I660=C663,E662+ROUND((H660-J660)*I660,0),IF(I660=C662,E661+ROUND((H660-J660)*I660,0),IF(I660=C661,E660+ROUND((H660-J660)*I660,0),E659+ROUND((H660-J660)*I660,0)))))","v":1436036},{"$f":"MIN(K664:L664)","v":143604},{"$f":"ROUND(SUM(H662+I662)*M660,0)","v":47389},{"$f":"SUM(H662:J662)","v":1627029}]
[null,null,null,{"$f":"B662","v":0},{"$f":"IF(J660=0,0,E662)","v":11000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H657","v":1000000},{"$f":"IF(H660>H664,H660-H664,0)","v":4000120},{"$f":"IF(I664>0,ROUND(I664*I660,0),0)","v":1200036},{"$f":"I664-J664","v":2800084},{"$f":"IF(H662>0,ROUND(H662*L660,0),0)","v":143604},{"$f":"IF(K664>L664,0,L664-K664)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,195000,0,0,0,0,0,{"$f":"H646","v":5000120},{"$f":"VLOOKUP(H667,A667:C671,3)","v":0.3},{"$f":"INDEX(D667:D671,MATCH(I667,C667:C671,0))","v":250000},{"$f":"INDEX(E667:E671,MATCH(I667,C667:C671,0))","v":11000},{"$f":"IF(H667>H671,VLOOKUP(H667,A667:F671,6),0)","v":0.1},{"$f":"VLOOKUP(H667,A667:G671,7)","v":0.03}]
[{"$f":"B667+1","v":195001},250000,0.2,{"$f":"B667","v":195000},{"$f":"(B668-B667)*C668","v":11000},0.1,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B668+1","v":250001},null,0.3,{"$f":"B668","v":250000},{"$f":"IF(J667=0,0,E668)","v":11000},0.1,0.03,{"$f":"IF(I667=C671,E670+ROUND((H667-J667),0)*I667,IF(I667=C670,E669+ROUND((H667-J667)*I667,0),IF(I667=C669,E668+ROUND((H667-J667)*I667,0),IF(I667=C668,E667+ROUND((H667-J667)*I667,0),E666+ROUND((H667-J667)*I667,0)))))","v":1436036},{"$f":"MIN(K671:L671)","v":143604},{"$f":"ROUND(SUM(H669+I669)*M667,0)","v":47389},{"$f":"SUM(H669:J669)","v":1627029}]
[null,null,null,{"$f":"B669","v":0},{"$f":"IF(J667=0,0,E669)","v":11000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H664","v":1000000},{"$f":"IF(H667>H671,H667-H671,0)","v":4000120},{"$f":"IF(I671>0,ROUND(I671*I667,0),0)","v":1200036},{"$f":"I671-J671","v":2800084},{"$f":"IF(H669>0,ROUND(H669*L667,0),0)","v":143604},{"$f":"IF(K671>L671,0,L671-K671)","v":0}]
[null,null,2008,{"$f":"C672+1","v":2009},null,"2008-09"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C672","v":2008},{"$f":"D672","v":2009}]
[0,150000,0,0,0,0,0,{"$f":"$E$4","v":5000120},{"$f":"VLOOKUP(H675,A675:C679,3)","v":0.3},{"$f":"INDEX(D675:D679,MATCH(I675,C675:C679,0))","v":500000},{"$f":"INDEX(E675:E679,MATCH(I675,C675:C679,0))","v":55000},{"$f":"IF(H675>H679,VLOOKUP(H675,A675:F679,6),0)","v":0.1},{"$f":"VLOOKUP(H675,A675:G679,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B675,IF($E$3=\"Female\",B682,IF($E$3=\"Senior Citizen\",B689,B696)))","v":150000},0]
[{"$f":"B675+1","v":150001},300000,0.1,{"$f":"B675","v":150000},{"$f":"(B676-B675)*C676","v":15000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O675+1","v":150001},300000,0.1]
[{"$f":"B676+1","v":300001},500000,0.2,{"$f":"B676","v":300000},{"$f":"E676+(B677-B676)*C677","v":55000},0,0.03,{"$f":"IF(I675=C679,E678+ROUND((H675-J675),0)*I675,IF(I675=C678,E677+ROUND((H675-J675)*I675,0),IF(I675=C677,E676+ROUND((H675-J675)*I675,0),IF(I675=C676,E675+ROUND((H675-J675)*I675,0),E674+ROUND((H675-J675)*I675,0)))))","v":1405036},{"$f":"MIN(K679:L679)","v":140504},{"$f":"ROUND(SUM(H677+I677)*M675,0)","v":46366},{"$f":"SUM(H677:J677)","v":1591906},null,null,{"$f":"O676+1","v":300001},500000,0.2]
[{"$f":"B677+1","v":500001},null,0.3,{"$f":"B677","v":500000},{"$f":"IF(J675=0,0,E677)","v":55000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O677+1","v":500001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H675>H679,H675-H679,0)","v":4000120},{"$f":"IF(I679>0,ROUND(I679*I675,0),0)","v":1200036},{"$f":"I679-J679","v":2800084},{"$f":"IF(H677>0,ROUND(H677*L675,0),0)","v":140504},{"$f":"IF(K679>L679,0,L679-K679)","v":0},{"$f":"O678+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H677,IF($E$3=\"Female\",H684,IF($E$3=\"Senior Citizen\",H691,H698)))","v":1405036}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I677,IF($E$3=\"Female\",I684,IF($E$3=\"Senior Citizen\",I691,I698)))","v":140504}]
[0,180000,0,0,0,0,0,{"$f":"H675","v":5000120},{"$f":"VLOOKUP(H682,A682:C686,3)","v":0.3},{"$f":"INDEX(D682:D686,MATCH(I682,C682:C686,0))","v":500000},{"$f":"INDEX(E682:E686,MATCH(I682,C682:C686,0))","v":52000},{"$f":"IF(H682>H686,VLOOKUP(H682,A682:F686,6),0)","v":0.1},{"$f":"VLOOKUP(H682,A682:G686,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J677,IF($E$3=\"Female\",J684,IF($E$3=\"Senior Citizen\",J691,J698)))","v":46366}]
[{"$f":"B682+1","v":180001},300000,0.1,{"$f":"B682","v":180000},{"$f":"(B683-B682)*C683","v":12000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K677,IF($E$3=\"Female\",K684,IF($E$3=\"Senior Citizen\",K691,K698)))","v":1591906}]
[{"$f":"B683+1","v":300001},500000,0.2,{"$f":"B683","v":300000},{"$f":"E683+(B684-B683)*C684","v":52000},0,0.03,{"$f":"IF(I682=C686,E685+ROUND((H682-J682),0)*I682,IF(I682=C685,E684+ROUND((H682-J682)*I682,0),IF(I682=C684,E683+ROUND((H682-J682)*I682,0),IF(I682=C683,E682+ROUND((H682-J682)*I682,0),E681+ROUND((H682-J682)*I682,0)))))","v":1402036},{"$f":"MIN(K686:L686)","v":140204},{"$f":"ROUND(SUM(H684+I684)*M682,0)","v":46267},{"$f":"SUM(H684:J684)","v":1588507},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A674,IF($E$3=\"Female\",A681,IF($E$3=\"Senior Citizen\",A688,A695)))","v":"(below 65 years)"}]
[{"$f":"B684+1","v":500001},null,0.3,{"$f":"B684","v":500000},{"$f":"IF(J682=0,0,E684)","v":52000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M679,IF($E$3=\"Female\",M686,IF($E$3=\"Senior Citizen\",M693,M700)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H679","v":1000000},{"$f":"IF(H682>H686,H682-H686,0)","v":4000120},{"$f":"IF(I686>0,ROUND(I686*I682,0),0)","v":1200036},{"$f":"I686-J686","v":2800084},{"$f":"IF(H684>0,ROUND(H684*L682,0),0)","v":140204},{"$f":"IF(K686>L686,0,L686-K686)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K677,IF($E$3=\"Female\",K684,IF($E$3=\"Senior Citizen\",K691,K698)))","v":1591906}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,225000,0,0,0,0,0,{"$f":"H675","v":5000120},{"$f":"VLOOKUP(H689,A689:C693,3)","v":0.3},{"$f":"INDEX(D689:D693,MATCH(I689,C689:C693,0))","v":500000},{"$f":"INDEX(E689:E693,MATCH(I689,C689:C693,0))","v":47500},{"$f":"IF(H689>H693,VLOOKUP(H689,A689:F693,6),0)","v":0.1},{"$f":"VLOOKUP(H689,A689:G693,7)","v":0.03}]
[{"$f":"B689+1","v":225001},300000,0.1,{"$f":"B689","v":225000},{"$f":"(B690-B689)*C690","v":7500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B690+1","v":300001},500000,0.2,{"$f":"B690","v":300000},{"$f":"E690+(B691-B690)*C691","v":47500},0,0.03,{"$f":"IF(I689=C693,E692+ROUND((H689-J689),0)*I689,IF(I689=C692,E691+ROUND((H689-J689)*I689,0),IF(I689=C691,E690+ROUND((H689-J689)*I689,0),IF(I689=C690,E689+ROUND((H689-J689)*I689,0),E688+ROUND((H689-J689)*I689,0)))))","v":1397536},{"$f":"MIN(K693:L693)","v":139754},{"$f":"ROUND(SUM(H691+I691)*M689,0)","v":46119},{"$f":"SUM(H691:J691)","v":1583409}]
[{"$f":"B691+1","v":500001},null,0.3,{"$f":"B691","v":500000},{"$f":"IF(J689=0,0,E691)","v":47500},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H686","v":1000000},{"$f":"IF(H689>H693,H689-H693,0)","v":4000120},{"$f":"IF(I693>0,ROUND(I693*I689,0),0)","v":1200036},{"$f":"I693-J693","v":2800084},{"$f":"IF(H691>0,ROUND(H691*L689,0),0)","v":139754},{"$f":"IF(K693>L693,0,L693-K693)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,225000,0,0,0,0,0,{"$f":"H675","v":5000120},{"$f":"VLOOKUP(H696,A696:C700,3)","v":0.3},{"$f":"INDEX(D696:D700,MATCH(I696,C696:C700,0))","v":500000},{"$f":"INDEX(E696:E700,MATCH(I696,C696:C700,0))","v":47500},{"$f":"IF(H696>H700,VLOOKUP(H696,A696:F700,6),0)","v":0.1},{"$f":"VLOOKUP(H696,A696:G700,7)","v":0.03}]
[{"$f":"B696+1","v":225001},300000,0.1,{"$f":"B696","v":225000},{"$f":"(B697-B696)*C697","v":7500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B697+1","v":300001},500000,0.2,{"$f":"B697","v":300000},{"$f":"E697+(B698-B697)*C698","v":47500},0,0.03,{"$f":"IF(I696=C700,E699+ROUND((H696-J696),0)*I696,IF(I696=C699,E698+ROUND((H696-J696)*I696,0),IF(I696=C698,E697+ROUND((H696-J696)*I696,0),IF(I696=C697,E696+ROUND((H696-J696)*I696,0),E695+ROUND((H696-J696)*I696,0)))))","v":1397536},{"$f":"MIN(K700:L700)","v":139754},{"$f":"ROUND(SUM(H698+I698)*M696,0)","v":46119},{"$f":"SUM(H698:J698)","v":1583409}]
[{"$f":"B698+1","v":500001},null,0.3,{"$f":"B698","v":500000},{"$f":"IF(J696=0,0,E698)","v":47500},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H693","v":1000000},{"$f":"IF(H696>H700,H696-H700,0)","v":4000120},{"$f":"IF(I700>0,ROUND(I700*I696,0),0)","v":1200036},{"$f":"I700-J700","v":2800084},{"$f":"IF(H698>0,ROUND(H698*L696,0),0)","v":139754},{"$f":"IF(K700>L700,0,L700-K700)","v":0}]
[null,null,2009,{"$f":"C701+1","v":2010},null,"2009-10"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C701","v":2009},{"$f":"D701","v":2010}]
[0,160000,0,0,0,0,0,{"$f":"$E$4","v":5000120},{"$f":"VLOOKUP(H704,A704:C708,3)","v":0.3},{"$f":"INDEX(D704:D708,MATCH(I704,C704:C708,0))","v":500000},{"$f":"INDEX(E704:E708,MATCH(I704,C704:C708,0))","v":54000},{"$f":"IF(H704>H708,VLOOKUP(H704,A704:F708,6),0)","v":0},{"$f":"VLOOKUP(H704,A704:G708,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B704,IF($E$3=\"Female\",B711,IF($E$3=\"Senior Citizen\",B718,B725)))","v":160000},0]
[{"$f":"B704+1","v":160001},300000,0.1,{"$f":"B704","v":160000},{"$f":"(B705-B704)*C705","v":14000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O704+1","v":160001},300000,0.1]
[{"$f":"B705+1","v":300001},500000,0.2,{"$f":"B705","v":300000},{"$f":"E705+(B706-B705)*C706","v":54000},0,0.03,{"$f":"IF(I704=C708,E707+ROUND((H704-J704),0)*I704,IF(I704=C707,E706+ROUND((H704-J704)*I704,0),IF(I704=C706,E705+ROUND((H704-J704)*I704,0),IF(I704=C705,E704+ROUND((H704-J704)*I704,0),E703+ROUND((H704-J704)*I704,0)))))","v":1404036},{"$f":"MIN(K708:L708)","v":0},{"$f":"ROUND(SUM(H706+I706)*M704,0)","v":42121},{"$f":"SUM(H706:J706)","v":1446157},null,null,{"$f":"O705+1","v":300001},500000,0.2]
[{"$f":"B706+1","v":500001},null,0.3,{"$f":"B706","v":500000},{"$f":"IF(J704=0,0,E706)","v":54000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O706+1","v":500001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H704>H708,H704-H708,0)","v":5000120},{"$f":"IF(I708>0,ROUND(I708*I704,0),0)","v":1500036},{"$f":"I708-J708","v":3500084},{"$f":"IF(H706>0,ROUND(H706*L704,0),0)","v":0},{"$f":"IF(K708>L708,0,L708-K708)","v":0},{"$f":"O707+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H706,IF($E$3=\"Female\",H713,IF($E$3=\"Senior Citizen\",H720,H727)))","v":1404036}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I706,IF($E$3=\"Female\",I713,IF($E$3=\"Senior Citizen\",I720,I727)))","v":0}]
[0,190000,0,0,0,0,0,{"$f":"H704","v":5000120},{"$f":"VLOOKUP(H711,A711:C715,3)","v":0.3},{"$f":"INDEX(D711:D715,MATCH(I711,C711:C715,0))","v":500000},{"$f":"INDEX(E711:E715,MATCH(I711,C711:C715,0))","v":51000},{"$f":"IF(H711>H715,VLOOKUP(H711,A711:F715,6),0)","v":0},{"$f":"VLOOKUP(H711,A711:G715,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J706,IF($E$3=\"Female\",J713,IF($E$3=\"Senior Citizen\",J720,J727)))","v":42121}]
[{"$f":"B711+1","v":190001},300000,0.1,{"$f":"B711","v":190000},{"$f":"(B712-B711)*C712","v":11000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K706,IF($E$3=\"Female\",K713,IF($E$3=\"Senior Citizen\",K720,K727)))","v":1446157}]
[{"$f":"B712+1","v":300001},500000,0.2,{"$f":"B712","v":300000},{"$f":"E712+(B713-B712)*C713","v":51000},0,0.03,{"$f":"IF(I711=C715,E714+ROUND((H711-J711),0)*I711,IF(I711=C714,E713+ROUND((H711-J711)*I711,0),IF(I711=C713,E712+ROUND((H711-J711)*I711,0),IF(I711=C712,E711+ROUND((H711-J711)*I711,0),E710+ROUND((H711-J711)*I711,0)))))","v":1401036},{"$f":"MIN(K715:L715)","v":0},{"$f":"ROUND(SUM(H713+I713)*M711,0)","v":42031},{"$f":"SUM(H713:J713)","v":1443067},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A703,IF($E$3=\"Female\",A710,IF($E$3=\"Senior Citizen\",A717,A724)))","v":"(below 65 years)"}]
[{"$f":"B713+1","v":500001},null,0.3,{"$f":"B713","v":500000},{"$f":"IF(J711=0,0,E713)","v":51000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M708,IF($E$3=\"Female\",M715,IF($E$3=\"Senior Citizen\",M722,M729)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H708","v":0},{"$f":"IF(H711>H715,H711-H715,0)","v":5000120},{"$f":"IF(I715>0,ROUND(I715*I711,0),0)","v":1500036},{"$f":"I715-J715","v":3500084},{"$f":"IF(H713>0,ROUND(H713*L711,0),0)","v":0},{"$f":"IF(K715>L715,0,L715-K715)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K706,IF($E$3=\"Female\",K713,IF($E$3=\"Senior Citizen\",K720,K727)))","v":1446157}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,240000,0,0,0,0,0,{"$f":"H704","v":5000120},{"$f":"VLOOKUP(H718,A718:C722,3)","v":0.3},{"$f":"INDEX(D718:D722,MATCH(I718,C718:C722,0))","v":500000},{"$f":"INDEX(E718:E722,MATCH(I718,C718:C722,0))","v":46000},{"$f":"IF(H718>H722,VLOOKUP(H718,A718:F722,6),0)","v":0},{"$f":"VLOOKUP(H718,A718:G722,7)","v":0.03}]
[{"$f":"B718+1","v":240001},300000,0.1,{"$f":"B718","v":240000},{"$f":"(B719-B718)*C719","v":6000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B719+1","v":300001},500000,0.2,{"$f":"B719","v":300000},{"$f":"E719+(B720-B719)*C720","v":46000},0,0.03,{"$f":"IF(I718=C722,E721+ROUND((H718-J718),0)*I718,IF(I718=C721,E720+ROUND((H718-J718)*I718,0),IF(I718=C720,E719+ROUND((H718-J718)*I718,0),IF(I718=C719,E718+ROUND((H718-J718)*I718,0),E717+ROUND((H718-J718)*I718,0)))))","v":1396036},{"$f":"MIN(K722:L722)","v":0},{"$f":"ROUND(SUM(H720+I720)*M718,0)","v":41881},{"$f":"SUM(H720:J720)","v":1437917}]
[{"$f":"B720+1","v":500001},null,0.3,{"$f":"B720","v":500000},{"$f":"IF(J718=0,0,E720)","v":46000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H715","v":0},{"$f":"IF(H718>H722,H718-H722,0)","v":5000120},{"$f":"IF(I722>0,ROUND(I722*I718,0),0)","v":1500036},{"$f":"I722-J722","v":3500084},{"$f":"IF(H720>0,ROUND(H720*L718,0),0)","v":0},{"$f":"IF(K722>L722,0,L722-K722)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,240000,0,0,0,0,0,{"$f":"H704","v":5000120},{"$f":"VLOOKUP(H725,A725:C729,3)","v":0.3},{"$f":"INDEX(D725:D729,MATCH(I725,C725:C729,0))","v":500000},{"$f":"INDEX(E725:E729,MATCH(I725,C725:C729,0))","v":46000},{"$f":"IF(H725>H729,VLOOKUP(H725,A725:F729,6),0)","v":0},{"$f":"VLOOKUP(H725,A725:G729,7)","v":0.03}]
[{"$f":"B725+1","v":240001},300000,0.1,{"$f":"B725","v":240000},{"$f":"(B726-B725)*C726","v":6000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B726+1","v":300001},500000,0.2,{"$f":"B726","v":300000},{"$f":"E726+(B727-B726)*C727","v":46000},0,0.03,{"$f":"IF(I725=C729,E728+ROUND((H725-J725),0)*I725,IF(I725=C728,E727+ROUND((H725-J725)*I725,0),IF(I725=C727,E726+ROUND((H725-J725)*I725,0),IF(I725=C726,E725+ROUND((H725-J725)*I725,0),E724+ROUND((H725-J725)*I725,0)))))","v":1396036},{"$f":"MIN(K729:L729)","v":0},{"$f":"ROUND(SUM(H727+I727)*M725,0)","v":41881},{"$f":"SUM(H727:J727)","v":1437917}]
[{"$f":"B727+1","v":500001},null,0.3,{"$f":"B727","v":500000},{"$f":"IF(J725=0,0,E727)","v":46000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H722","v":0},{"$f":"IF(H725>H729,H725-H729,0)","v":5000120},{"$f":"IF(I729>0,ROUND(I729*I725,0),0)","v":1500036},{"$f":"I729-J729","v":3500084},{"$f":"IF(H727>0,ROUND(H727*L725,0),0)","v":0},{"$f":"IF(K729>L729,0,L729-K729)","v":0}]
[null,null,2010,{"$f":"C730+1","v":2011},null,"2010-11"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C730","v":2010},{"$f":"D730","v":2011}]
[0,160000,0,0,0,0,0,{"$f":"$E$4","v":5000120},{"$f":"VLOOKUP(H733,A733:C737,3)","v":0.3},{"$f":"INDEX(D733:D737,MATCH(I733,C733:C737,0))","v":800000},{"$f":"INDEX(E733:E737,MATCH(I733,C733:C737,0))","v":94000},{"$f":"IF(H733>H737,VLOOKUP(H733,A733:F737,6),0)","v":0},{"$f":"VLOOKUP(H733,A733:G737,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B733,IF($E$3=\"Female\",B740,IF($E$3=\"Senior Citizen\",B747,B754)))","v":160000},0]
[{"$f":"B733+1","v":160001},500000,0.1,{"$f":"B733","v":160000},{"$f":"(B734-B733)*C734","v":34000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O733+1","v":160001},500000,0.1]
[{"$f":"B734+1","v":500001},800000,0.2,{"$f":"B734","v":500000},{"$f":"E734+(B735-B734)*C735","v":94000},0,0.03,{"$f":"IF(I733=C737,E736+ROUND((H733-J733),0)*I733,IF(I733=C736,E735+ROUND((H733-J733)*I733,0),IF(I733=C735,E734+ROUND((H733-J733)*I733,0),IF(I733=C734,E733+ROUND((H733-J733)*I733,0),E732+ROUND((H733-J733)*I733,0)))))","v":1354036},{"$f":"MIN(K737:L737)","v":0},{"$f":"ROUND(SUM(H735+I735)*M733,0)","v":40621},{"$f":"SUM(H735:J735)","v":1394657},null,null,{"$f":"O734+1","v":500001},800000,0.2]
[{"$f":"B735+1","v":800001},null,0.3,{"$f":"B735","v":800000},{"$f":"IF(J733=0,0,E735)","v":94000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O735+1","v":800001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H733>H737,H733-H737,0)","v":5000120},{"$f":"IF(I737>0,ROUND(I737*I733,0),0)","v":1500036},{"$f":"I737-J737","v":3500084},{"$f":"IF(H735>0,ROUND(H735*L733,0),0)","v":0},{"$f":"IF(K737>L737,0,L737-K737)","v":0},{"$f":"O736+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H735,IF($E$3=\"Female\",H742,IF($E$3=\"Senior Citizen\",H749,H756)))","v":1354036}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I735,IF($E$3=\"Female\",I742,IF($E$3=\"Senior Citizen\",I749,I756)))","v":0}]
[0,190000,0,0,0,0,0,{"$f":"H733","v":5000120},{"$f":"VLOOKUP(H740,A740:C744,3)","v":0.3},{"$f":"INDEX(D740:D744,MATCH(I740,C740:C744,0))","v":800000},{"$f":"INDEX(E740:E744,MATCH(I740,C740:C744,0))","v":91000},{"$f":"IF(H740>H744,VLOOKUP(H740,A740:F744,6),0)","v":0},{"$f":"VLOOKUP(H740,A740:G744,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J735,IF($E$3=\"Female\",J742,IF($E$3=\"Senior Citizen\",J749,J756)))","v":40621}]
[{"$f":"B740+1","v":190001},500000,0.1,{"$f":"B740","v":190000},{"$f":"(B741-B740)*C741","v":31000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K735,IF($E$3=\"Female\",K742,IF($E$3=\"Senior Citizen\",K749,K756)))","v":1394657}]
[{"$f":"B741+1","v":500001},800000,0.2,{"$f":"B741","v":500000},{"$f":"E741+(B742-B741)*C742","v":91000},0,0.03,{"$f":"IF(I740=C744,E743+ROUND((H740-J740),0)*I740,IF(I740=C743,E742+ROUND((H740-J740)*I740,0),IF(I740=C742,E741+ROUND((H740-J740)*I740,0),IF(I740=C741,E740+ROUND((H740-J740)*I740,0),E739+ROUND((H740-J740)*I740,0)))))","v":1351036},{"$f":"MIN(K744:L744)","v":0},{"$f":"ROUND(SUM(H742+I742)*M740,0)","v":40531},{"$f":"SUM(H742:J742)","v":1391567},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A732,IF($E$3=\"Female\",A739,IF($E$3=\"Senior Citizen\",A746,A753)))","v":"(below 65 years)"}]
[{"$f":"B742+1","v":800001},null,0.3,{"$f":"B742","v":800000},{"$f":"IF(J740=0,0,E742)","v":91000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M737,IF($E$3=\"Female\",M744,IF($E$3=\"Senior Citizen\",M751,M758)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H737","v":0},{"$f":"IF(H740>H744,H740-H744,0)","v":5000120},{"$f":"IF(I744>0,ROUND(I744*I740,0),0)","v":1500036},{"$f":"I744-J744","v":3500084},{"$f":"IF(H742>0,ROUND(H742*L740,0),0)","v":0},{"$f":"IF(K744>L744,0,L744-K744)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K735,IF($E$3=\"Female\",K742,IF($E$3=\"Senior Citizen\",K749,K756)))","v":1394657}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,240000,0,0,0,0,0,{"$f":"H733","v":5000120},{"$f":"VLOOKUP(H747,A747:C751,3)","v":0.3},{"$f":"INDEX(D747:D751,MATCH(I747,C747:C751,0))","v":800000},{"$f":"INDEX(E747:E751,MATCH(I747,C747:C751,0))","v":86000},{"$f":"IF(H747>H751,VLOOKUP(H747,A747:F751,6),0)","v":0},{"$f":"VLOOKUP(H747,A747:G751,7)","v":0.03}]
[{"$f":"B747+1","v":240001},500000,0.1,{"$f":"B747","v":240000},{"$f":"(B748-B747)*C748","v":26000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B748+1","v":500001},800000,0.2,{"$f":"B748","v":500000},{"$f":"E748+(B749-B748)*C749","v":86000},0,0.03,{"$f":"IF(I747=C751,E750+ROUND((H747-J747),0)*I747,IF(I747=C750,E749+ROUND((H747-J747)*I747,0),IF(I747=C749,E748+ROUND((H747-J747)*I747,0),IF(I747=C748,E747+ROUND((H747-J747)*I747,0),E746+ROUND((H747-J747)*I747,0)))))","v":1346036},{"$f":"MIN(K751:L751)","v":0},{"$f":"ROUND(SUM(H749+I749)*M747,0)","v":40381},{"$f":"SUM(H749:J749)","v":1386417}]
[{"$f":"B749+1","v":800001},null,0.3,{"$f":"B749","v":800000},{"$f":"IF(J747=0,0,E749)","v":86000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H744","v":0},{"$f":"IF(H747>H751,H747-H751,0)","v":5000120},{"$f":"IF(I751>0,ROUND(I751*I747,0),0)","v":1500036},{"$f":"I751-J751","v":3500084},{"$f":"IF(H749>0,ROUND(H749*L747,0),0)","v":0},{"$f":"IF(K751>L751,0,L751-K751)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,240000,0,0,0,0,0,{"$f":"H733","v":5000120},{"$f":"VLOOKUP(H754,A754:C758,3)","v":0.3},{"$f":"INDEX(D754:D758,MATCH(I754,C754:C758,0))","v":800000},{"$f":"INDEX(E754:E758,MATCH(I754,C754:C758,0))","v":86000},{"$f":"IF(H754>H758,VLOOKUP(H754,A754:F758,6),0)","v":0},{"$f":"VLOOKUP(H754,A754:G758,7)","v":0.03}]
[{"$f":"B754+1","v":240001},500000,0.1,{"$f":"B754","v":240000},{"$f":"(B755-B754)*C755","v":26000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B755+1","v":500001},800000,0.2,{"$f":"B755","v":500000},{"$f":"E755+(B756-B755)*C756","v":86000},0,0.03,{"$f":"IF(I754=C758,E757+ROUND((H754-J754),0)*I754,IF(I754=C757,E756+ROUND((H754-J754)*I754,0),IF(I754=C756,E755+ROUND((H754-J754)*I754,0),IF(I754=C755,E754+ROUND((H754-J754)*I754,0),E753+ROUND((H754-J754)*I754,0)))))","v":1346036},{"$f":"MIN(K758:L758)","v":0},{"$f":"ROUND(SUM(H756+I756)*M754,0)","v":40381},{"$f":"SUM(H756:J756)","v":1386417}]
[{"$f":"B756+1","v":800001},null,0.3,{"$f":"B756","v":800000},{"$f":"IF(J754=0,0,E756)","v":86000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H751","v":0},{"$f":"IF(H754>H758,H754-H758,0)","v":5000120},{"$f":"IF(I758>0,ROUND(I758*I754,0),0)","v":1500036},{"$f":"I758-J758","v":3500084},{"$f":"IF(H756>0,ROUND(H756*L754,0),0)","v":0},{"$f":"IF(K758>L758,0,L758-K758)","v":0}]
[null,null,2011,{"$f":"C759+1","v":2012},null,"2011-12"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C759","v":2011},{"$f":"D759","v":2012}]
[0,180000,0,0,0,0,0,{"$f":"$E$4","v":5000120},{"$f":"VLOOKUP(H762,A762:C766,3)","v":0.3},{"$f":"INDEX(D762:D766,MATCH(I762,C762:C766,0))","v":800000},{"$f":"INDEX(E762:E766,MATCH(I762,C762:C766,0))","v":92000},{"$f":"IF(H762>H766,VLOOKUP(H762,A762:F766,6),0)","v":0},{"$f":"VLOOKUP(H762,A762:G766,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B762,IF($E$3=\"Female\",B769,IF($E$3=\"Senior Citizen\",B776,B783)))","v":180000},0]
[{"$f":"B762+1","v":180001},500000,0.1,{"$f":"B762","v":180000},{"$f":"(B763-B762)*C763","v":32000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O762+1","v":180001},500000,0.1]
[{"$f":"B763+1","v":500001},800000,0.2,{"$f":"B763","v":500000},{"$f":"E763+(B764-B763)*C764","v":92000},0,0.03,{"$f":"IF(I762=C766,E765+ROUND((H762-J762),0)*I762,IF(I762=C765,E764+ROUND((H762-J762)*I762,0),IF(I762=C764,E763+ROUND((H762-J762)*I762,0),IF(I762=C763,E762+ROUND((H762-J762)*I762,0),E761+ROUND((H762-J762)*I762,0)))))","v":1352036},{"$f":"MIN(K766:L766)","v":0},{"$f":"ROUND(SUM(H764+I764)*M762,0)","v":40561},{"$f":"SUM(H764:J764)","v":1392597},null,null,{"$f":"O763+1","v":500001},800000,0.2]
[{"$f":"B764+1","v":800001},null,0.3,{"$f":"B764","v":800000},{"$f":"IF(J762=0,0,E764)","v":92000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O764+1","v":800001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H762>H766,H762-H766,0)","v":5000120},{"$f":"IF(I766>0,ROUND(I766*I762,0),0)","v":1500036},{"$f":"I766-J766","v":3500084},{"$f":"IF(H764>0,ROUND(H764*L762,0),0)","v":0},{"$f":"IF(K766>L766,0,L766-K766)","v":0},{"$f":"O765+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H764,IF($E$3=\"Female\",H771,IF($E$3=\"Senior Citizen\",H778,H785)))","v":1352036}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I764,IF($E$3=\"Female\",I771,IF($E$3=\"Senior Citizen\",I778,I785)))","v":0}]
[0,190000,0,0,0,0,0,{"$f":"H762","v":5000120},{"$f":"VLOOKUP(H769,A769:C773,3)","v":0.3},{"$f":"INDEX(D769:D773,MATCH(I769,C769:C773,0))","v":800000},{"$f":"INDEX(E769:E773,MATCH(I769,C769:C773,0))","v":91000},{"$f":"IF(H769>H773,VLOOKUP(H769,A769:F773,6),0)","v":0},{"$f":"VLOOKUP(H769,A769:G773,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J764,IF($E$3=\"Female\",J771,IF($E$3=\"Senior Citizen\",J778,J785)))","v":40561}]
[{"$f":"B769+1","v":190001},500000,0.1,{"$f":"B769","v":190000},{"$f":"(B770-B769)*C770","v":31000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K764,IF($E$3=\"Female\",K771,IF($E$3=\"Senior Citizen\",K778,K785)))","v":1392597}]
[{"$f":"B770+1","v":500001},800000,0.2,{"$f":"B770","v":500000},{"$f":"E770+(B771-B770)*C771","v":91000},0,0.03,{"$f":"IF(I769=C773,E772+ROUND((H769-J769),0)*I769,IF(I769=C772,E771+ROUND((H769-J769)*I769,0),IF(I769=C771,E770+ROUND((H769-J769)*I769,0),IF(I769=C770,E769+ROUND((H769-J769)*I769,0),E768+ROUND((H769-J769)*I769,0)))))","v":1351036},{"$f":"MIN(K773:L773)","v":0},{"$f":"ROUND(SUM(H771+I771)*M769,0)","v":40531},{"$f":"SUM(H771:J771)","v":1391567},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A761,IF($E$3=\"Female\",A768,IF($E$3=\"Senior Citizen\",A775,A782)))","v":"(below 60 years)"}]
[{"$f":"B771+1","v":800001},null,0.3,{"$f":"B771","v":800000},{"$f":"IF(J769=0,0,E771)","v":91000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M766,IF($E$3=\"Female\",M773,IF($E$3=\"Senior Citizen\",M780,M787)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H766","v":0},{"$f":"IF(H769>H773,H769-H773,0)","v":5000120},{"$f":"IF(I773>0,ROUND(I773*I769,0),0)","v":1500036},{"$f":"I773-J773","v":3500084},{"$f":"IF(H771>0,ROUND(H771*L769,0),0)","v":0},{"$f":"IF(K773>L773,0,L773-K773)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K764,IF($E$3=\"Female\",K771,IF($E$3=\"Senior Citizen\",K778,K785)))","v":1392597}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,250000,0,0,0,0,0,{"$f":"H762","v":5000120},{"$f":"VLOOKUP(H776,A776:C780,3)","v":0.3},{"$f":"INDEX(D776:D780,MATCH(I776,C776:C780,0))","v":800000},{"$f":"INDEX(E776:E780,MATCH(I776,C776:C780,0))","v":85000},{"$f":"IF(H776>H780,VLOOKUP(H776,A776:F780,6),0)","v":0},{"$f":"VLOOKUP(H776,A776:G780,7)","v":0.03}]
[{"$f":"B776+1","v":250001},500000,0.1,{"$f":"B776","v":250000},{"$f":"(B777-B776)*C777","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B777+1","v":500001},800000,0.2,{"$f":"B777","v":500000},{"$f":"E777+(B778-B777)*C778","v":85000},0,0.03,{"$f":"IF(I776=C780,E779+ROUND((H776-J776),0)*I776,IF(I776=C779,E778+ROUND((H776-J776)*I776,0),IF(I776=C778,E777+ROUND((H776-J776)*I776,0),IF(I776=C777,E776+ROUND((H776-J776)*I776,0),E775+ROUND((H776-J776)*I776,0)))))","v":1345036},{"$f":"MIN(K780:L780)","v":0},{"$f":"ROUND(SUM(H778+I778)*M776,0)","v":40351},{"$f":"SUM(H778:J778)","v":1385387}]
[{"$f":"B778+1","v":800001},null,0.3,{"$f":"B778","v":800000},{"$f":"IF(J776=0,0,E778)","v":85000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H773","v":0},{"$f":"IF(H776>H780,H776-H780,0)","v":5000120},{"$f":"IF(I780>0,ROUND(I780*I776,0),0)","v":1500036},{"$f":"I780-J780","v":3500084},{"$f":"IF(H778>0,ROUND(H778*L776,0),0)","v":0},{"$f":"IF(K780>L780,0,L780-K780)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H762","v":5000120},{"$f":"VLOOKUP(H783,A783:C787,3)","v":0.3},{"$f":"INDEX(D783:D787,MATCH(I783,C783:C787,0))","v":800000},{"$f":"INDEX(E783:E787,MATCH(I783,C783:C787,0))","v":60000},{"$f":"IF(H783>H787,VLOOKUP(H783,A783:F787,6),0)","v":0},{"$f":"VLOOKUP(H783,A783:G787,7)","v":0.03}]
[{"$f":"B783+1","v":500001},800000,0.2,{"$f":"B783","v":500000},{"$f":"(B784-B783)*C784","v":60000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B784+1","v":800001},null,0.3,{"$f":"B784","v":800000},{"$f":"IF(J783=0,0,E784)","v":60000},0,0.03,{"$f":"IF(I783=C787,E786+ROUND((H783-J783),0)*I783,IF(I783=C786,E785+ROUND((H783-J783)*I783,0),IF(I783=C785,E784+ROUND((H783-J783)*I783,0),IF(I783=C784,E783+ROUND((H783-J783)*I783,0),E782+ROUND((H783-J783)*I783,0)))))","v":1320036},{"$f":"MIN(K787:L787)","v":0},{"$f":"ROUND(SUM(H785+I785)*M783,0)","v":39601},{"$f":"SUM(H785:J785)","v":1359637}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H780","v":0},{"$f":"IF(H783>H787,H783-H787,0)","v":5000120},{"$f":"IF(I787>0,ROUND(I787*I783,0),0)","v":1500036},{"$f":"I787-J787","v":3500084},{"$f":"IF(H785>0,ROUND(H785*L783,0),0)","v":0},{"$f":"IF(K787>L787,0,L787-K787)","v":0}]
[null,null,2012,{"$f":"C788+1","v":2013},null,"2012-13"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C788","v":2012},{"$f":"D788","v":2013}]
[0,200000,0,0,0,0,0,{"$f":"$E$4","v":5000120},{"$f":"VLOOKUP(H791,A791:C795,3)","v":0.3},{"$f":"INDEX(D791:D795,MATCH(I791,C791:C795,0))","v":1000000},{"$f":"INDEX(E791:E795,MATCH(I791,C791:C795,0))","v":130000},{"$f":"IF(H791>H795,VLOOKUP(H791,A791:F795,6),0)","v":0},{"$f":"VLOOKUP(H791,A791:G795,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B791,IF($E$3=\"Female\",B798,IF($E$3=\"Senior Citizen\",B805,B812)))","v":200000},0]
[{"$f":"B791+1","v":200001},500000,0.1,{"$f":"B791","v":200000},{"$f":"(B792-B791)*C792","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O791+1","v":200001},500000,0.1]
[{"$f":"B792+1","v":500001},1000000,0.2,{"$f":"B792","v":500000},{"$f":"E792+(B793-B792)*C793","v":130000},0,0.03,{"$f":"IF(I791=C795,E794+ROUND((H791-J791),0)*I791,IF(I791=C794,E793+ROUND((H791-J791)*I791,0),IF(I791=C793,E792+ROUND((H791-J791)*I791,0),IF(I791=C792,E791+ROUND((H791-J791)*I791,0),E790+ROUND((H791-J791)*I791,0)))))","v":1330036},{"$f":"MIN(K795:L795)","v":0},{"$f":"ROUND(SUM(H793+I793)*M791,0)","v":39901},{"$f":"SUM(H793:J793)","v":1369937},null,null,{"$f":"O792+1","v":500001},1000000,0.2]
[{"$f":"B793+1","v":1000001},null,0.3,{"$f":"B793","v":1000000},{"$f":"IF(J791=0,0,E793)","v":130000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O793+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H791>H795,H791-H795,0)","v":5000120},{"$f":"IF(I795>0,ROUND(I795*I791,0),0)","v":1500036},{"$f":"I795-J795","v":3500084},{"$f":"IF(H793>0,ROUND(H793*L791,0),0)","v":0},{"$f":"IF(K795>L795,0,L795-K795)","v":0},{"$f":"O794+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H793,IF($E$3=\"Female\",H800,IF($E$3=\"Senior Citizen\",H807,H814)))","v":1330036}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I793,IF($E$3=\"Female\",I800,IF($E$3=\"Senior Citizen\",I807,I814)))","v":0}]
[0,200000,0,0,0,0,0,{"$f":"H791","v":5000120},{"$f":"VLOOKUP(H798,A798:C802,3)","v":0.3},{"$f":"INDEX(D798:D802,MATCH(I798,C798:C802,0))","v":1000000},{"$f":"INDEX(E798:E802,MATCH(I798,C798:C802,0))","v":130000},{"$f":"IF(H798>H802,VLOOKUP(H798,A798:F802,6),0)","v":0},{"$f":"VLOOKUP(H798,A798:G802,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J793,IF($E$3=\"Female\",J800,IF($E$3=\"Senior Citizen\",J807,J814)))","v":39901}]
[{"$f":"B798+1","v":200001},500000,0.1,{"$f":"B798","v":200000},{"$f":"(B799-B798)*C799","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K793,IF($E$3=\"Female\",K800,IF($E$3=\"Senior Citizen\",K807,K814)))","v":1369937}]
[{"$f":"B799+1","v":500001},1000000,0.2,{"$f":"B799","v":500000},{"$f":"E799+(B800-B799)*C800","v":130000},0,0.03,{"$f":"IF(I798=C802,E801+ROUND((H798-J798),0)*I798,IF(I798=C801,E800+ROUND((H798-J798)*I798,0),IF(I798=C800,E799+ROUND((H798-J798)*I798,0),IF(I798=C799,E798+ROUND((H798-J798)*I798,0),E797+ROUND((H798-J798)*I798,0)))))","v":1330036},{"$f":"MIN(K802:L802)","v":0},{"$f":"ROUND(SUM(H800+I800)*M798,0)","v":39901},{"$f":"SUM(H800:J800)","v":1369937},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A790,IF($E$3=\"Female\",A797,IF($E$3=\"Senior Citizen\",A804,A811)))","v":"(below 65 years)"}]
[{"$f":"B800+1","v":1000001},null,0.3,{"$f":"B800","v":1000000},{"$f":"IF(J798=0,0,E800)","v":130000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M795,IF($E$3=\"Female\",M802,IF($E$3=\"Senior Citizen\",M809,M816)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H795","v":0},{"$f":"IF(H798>H802,H798-H802,0)","v":5000120},{"$f":"IF(I802>0,ROUND(I802*I798,0),0)","v":1500036},{"$f":"I802-J802","v":3500084},{"$f":"IF(H800>0,ROUND(H800*L798,0),0)","v":0},{"$f":"IF(K802>L802,0,L802-K802)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K793,IF($E$3=\"Female\",K800,IF($E$3=\"Senior Citizen\",K807,K814)))","v":1369937}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,250000,0,0,0,0,0,{"$f":"H791","v":5000120},{"$f":"VLOOKUP(H805,A805:C809,3)","v":0.3},{"$f":"INDEX(D805:D809,MATCH(I805,C805:C809,0))","v":1000000},{"$f":"INDEX(E805:E809,MATCH(I805,C805:C809,0))","v":125000},{"$f":"IF(H805>H809,VLOOKUP(H805,A805:F809,6),0)","v":0},{"$f":"VLOOKUP(H805,A805:G809,7)","v":0.03}]
[{"$f":"B805+1","v":250001},500000,0.1,{"$f":"B805","v":250000},{"$f":"(B806-B805)*C806","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B806+1","v":500001},1000000,0.2,{"$f":"B806","v":500000},{"$f":"E806+(B807-B806)*C807","v":125000},0,0.03,{"$f":"IF(I805=C809,E808+ROUND((H805-J805),0)*I805,IF(I805=C808,E807+ROUND((H805-J805)*I805,0),IF(I805=C807,E806+ROUND((H805-J805)*I805,0),IF(I805=C806,E805+ROUND((H805-J805)*I805,0),E804+ROUND((H805-J805)*I805,0)))))","v":1325036},{"$f":"MIN(K809:L809)","v":0},{"$f":"ROUND(SUM(H807+I807)*M805,0)","v":39751},{"$f":"SUM(H807:J807)","v":1364787}]
[{"$f":"B807+1","v":1000001},null,0.3,{"$f":"B807","v":1000000},{"$f":"IF(J805=0,0,E807)","v":125000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H802","v":0},{"$f":"IF(H805>H809,H805-H809,0)","v":5000120},{"$f":"IF(I809>0,ROUND(I809*I805,0),0)","v":1500036},{"$f":"I809-J809","v":3500084},{"$f":"IF(H807>0,ROUND(H807*L805,0),0)","v":0},{"$f":"IF(K809>L809,0,L809-K809)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H791","v":5000120},{"$f":"VLOOKUP(H812,A812:C816,3)","v":0.3},{"$f":"INDEX(D812:D816,MATCH(I812,C812:C816,0))","v":1000000},{"$f":"INDEX(E812:E816,MATCH(I812,C812:C816,0))","v":100000},{"$f":"IF(H812>H816,VLOOKUP(H812,A812:F816,6),0)","v":0},{"$f":"VLOOKUP(H812,A812:G816,7)","v":0.03}]
[{"$f":"B812+1","v":500001},1000000,0.2,{"$f":"B812","v":500000},{"$f":"(B813-B812)*C813","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B813+1","v":1000001},null,0.3,{"$f":"B813","v":1000000},{"$f":"IF(J812=0,0,E813)","v":100000},0,0.03,{"$f":"IF(I812=C816,E815+ROUND((H812-J812),0)*I812,IF(I812=C815,E814+ROUND((H812-J812)*I812,0),IF(I812=C814,E813+ROUND((H812-J812)*I812,0),IF(I812=C813,E812+ROUND((H812-J812)*I812,0),E811+ROUND((H812-J812)*I812,0)))))","v":1300036},{"$f":"MIN(K816:L816)","v":0},{"$f":"ROUND(SUM(H814+I814)*M812,0)","v":39001},{"$f":"SUM(H814:J814)","v":1339037}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H809","v":0},{"$f":"IF(H812>H816,H812-H816,0)","v":5000120},{"$f":"IF(I816>0,ROUND(I816*I812,0),0)","v":1500036},{"$f":"I816-J816","v":3500084},{"$f":"IF(H814>0,ROUND(H814*L812,0),0)","v":0},{"$f":"IF(K816>L816,0,L816-K816)","v":0}]
[null,null,2013,{"$f":"C817+1","v":2014},null,"2013-14"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C817","v":2013},{"$f":"D817","v":2014}]
[0,200000,0,0,0,0,0,{"$f":"$E$4","v":5000120},{"$f":"VLOOKUP(H820,A820:C824,3)","v":0.3},{"$f":"INDEX(D820:D824,MATCH(I820,C820:C824,0))","v":1000000},{"$f":"INDEX(E820:E824,MATCH(I820,C820:C824,0))","v":130000},{"$f":"IF(H820>H824,VLOOKUP(H820,A820:F824,6),0)","v":0},{"$f":"VLOOKUP(H820,A820:G824,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B820,IF($E$3=\"Female\",B827,IF($E$3=\"Senior Citizen\",B834,B841)))","v":200000},0,{"$f":"O820","v":200000}]
[{"$f":"B820+1","v":200001},500000,0.1,{"$f":"B820","v":200000},{"$f":"(B821-B820)*C821","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O820+1","v":200001},500000,0.1]
[{"$f":"B821+1","v":500001},1000000,0.2,{"$f":"B821","v":500000},{"$f":"E821+(B822-B821)*C822","v":130000},0,0.03,{"$f":"IF(I820=C824,E823+ROUND((H820-J820),0)*I820,IF(I820=C823,E822+ROUND((H820-J820)*I820,0),IF(I820=C822,E821+ROUND((H820-J820)*I820,0),IF(I820=C821,E820+ROUND((H820-J820)*I820,0),E819+ROUND((H820-J820)*I820,0)))))","v":1330036},{"$f":"MIN(K824:L824)","v":0},{"$f":"ROUND(SUM(H822+I822)*M820,0)","v":39901},{"$f":"SUM(H822:J822)","v":1369937},null,null,{"$f":"O821+1","v":500001},1000000,0.2]
[{"$f":"B822+1","v":1000001},null,0.3,{"$f":"B822","v":1000000},{"$f":"IF(J820=0,0,E822)","v":130000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O822+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"D824","v":10000000},{"$f":"IF(H820>H824,H820-H824,0)","v":0},{"$f":"IF(I824>0,ROUND(I824*I820,0),0)","v":0},{"$f":"I824-J824","v":0},{"$f":"IF(H822>0,ROUND(H822*L820,0),0)","v":0},{"$f":"IF(K824>L824,0,L824-K824)","v":0},{"$f":"O823+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H822,IF($E$3=\"Female\",H829,IF($E$3=\"Senior Citizen\",H836,H843)))","v":1330036}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I822,IF($E$3=\"Female\",I829,IF($E$3=\"Senior Citizen\",I836,I843)))","v":0}]
[0,200000,0,0,0,0,0,{"$f":"H820","v":5000120},{"$f":"VLOOKUP(H827,A827:C831,3)","v":0.3},{"$f":"INDEX(D827:D831,MATCH(I827,C827:C831,0))","v":1000000},{"$f":"INDEX(E827:E831,MATCH(I827,C827:C831,0))","v":130000},{"$f":"IF(H827>H831,VLOOKUP(H827,A827:F831,6),0)","v":0},{"$f":"VLOOKUP(H827,A827:G831,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J822,IF($E$3=\"Female\",J829,IF($E$3=\"Senior Citizen\",J836,J843)))","v":39901}]
[{"$f":"B827+1","v":200001},500000,0.1,{"$f":"B827","v":200000},{"$f":"(B828-B827)*C828","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K822,IF($E$3=\"Female\",K829,IF($E$3=\"Senior Citizen\",K836,K843)))","v":1369937}]
[{"$f":"B828+1","v":500001},1000000,0.2,{"$f":"B828","v":500000},{"$f":"E828+(B829-B828)*C829","v":130000},0,0.03,{"$f":"IF(I827=C831,E830+ROUND((H827-J827),0)*I827,IF(I827=C830,E829+ROUND((H827-J827)*I827,0),IF(I827=C829,E828+ROUND((H827-J827)*I827,0),IF(I827=C828,E827+ROUND((H827-J827)*I827,0),E826+ROUND((H827-J827)*I827,0)))))","v":1330036},{"$f":"MIN(K831:L831)","v":0},{"$f":"ROUND(SUM(H829+I829)*M827,0)","v":39901},{"$f":"SUM(H829:J829)","v":1369937},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A819,IF($E$3=\"Female\",A826,IF($E$3=\"Senior Citizen\",A833,A840)))","v":"(below 60 years)"}]
[{"$f":"B829+1","v":1000001},null,0.3,{"$f":"B829","v":1000000},{"$f":"IF(J827=0,0,E829)","v":130000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M824,IF($E$3=\"Female\",M831,IF($E$3=\"Senior Citizen\",M838,M845)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H824","v":10000000},{"$f":"IF(H827>H831,H827-H831,0)","v":0},{"$f":"IF(I831>0,ROUND(I831*I827,0),0)","v":0},{"$f":"I831-J831","v":0},{"$f":"IF(H829>0,ROUND(H829*L827,0),0)","v":0},{"$f":"IF(K831>L831,0,L831-K831)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K822,IF($E$3=\"Female\",K829,IF($E$3=\"Senior Citizen\",K836,K843)))","v":1369937}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,250000,0,0,0,0,0,{"$f":"H820","v":5000120},{"$f":"VLOOKUP(H834,A834:C838,3)","v":0.3},{"$f":"INDEX(D834:D838,MATCH(I834,C834:C838,0))","v":1000000},{"$f":"INDEX(E834:E838,MATCH(I834,C834:C838,0))","v":125000},{"$f":"IF(H834>H838,VLOOKUP(H834,A834:F838,6),0)","v":0},{"$f":"VLOOKUP(H834,A834:G838,7)","v":0.03}]
[{"$f":"B834+1","v":250001},500000,0.1,{"$f":"B834","v":250000},{"$f":"(B835-B834)*C835","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B835+1","v":500001},1000000,0.2,{"$f":"B835","v":500000},{"$f":"E835+(B836-B835)*C836","v":125000},0,0.03,{"$f":"IF(I834=C838,E837+ROUND((H834-J834),0)*I834,IF(I834=C837,E836+ROUND((H834-J834)*I834,0),IF(I834=C836,E835+ROUND((H834-J834)*I834,0),IF(I834=C835,E834+ROUND((H834-J834)*I834,0),E833+ROUND((H834-J834)*I834,0)))))","v":1325036},{"$f":"MIN(K838:L838)","v":0},{"$f":"ROUND(SUM(H836+I836)*M834,0)","v":39751},{"$f":"SUM(H836:J836)","v":1364787}]
[{"$f":"B836+1","v":1000001},null,0.3,{"$f":"B836","v":1000000},{"$f":"IF(J834=0,0,E836)","v":125000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H831","v":10000000},{"$f":"IF(H834>H838,H834-H838,0)","v":0},{"$f":"IF(I838>0,ROUND(I838*I834,0),0)","v":0},{"$f":"I838-J838","v":0},{"$f":"IF(H836>0,ROUND(H836*L834,0),0)","v":0},{"$f":"IF(K838>L838,0,L838-K838)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H820","v":5000120},{"$f":"VLOOKUP(H841,A841:C845,3)","v":0.3},{"$f":"INDEX(D841:D845,MATCH(I841,C841:C845,0))","v":1000000},{"$f":"INDEX(E841:E845,MATCH(I841,C841:C845,0))","v":100000},{"$f":"IF(H841>H845,VLOOKUP(H841,A841:F845,6),0)","v":0},{"$f":"VLOOKUP(H841,A841:G845,7)","v":0.03}]
[{"$f":"B841+1","v":500001},1000000,0.2,{"$f":"B841","v":500000},{"$f":"(B842-B841)*C842","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B842+1","v":1000001},null,0.3,{"$f":"B842","v":1000000},{"$f":"IF(J841=0,0,E842)","v":100000},0.1,0.03,{"$f":"IF(I841=C845,E844+ROUND((H841-J841),0)*I841,IF(I841=C844,E843+ROUND((H841-J841)*I841,0),IF(I841=C843,E842+ROUND((H841-J841)*I841,0),IF(I841=C842,E841+ROUND((H841-J841)*I841,0),E840+ROUND((H841-J841)*I841,0)))))","v":1300036},{"$f":"MIN(K845:L845)","v":0},{"$f":"ROUND(SUM(H843+I843)*M841,0)","v":39001},{"$f":"SUM(H843:J843)","v":1339037}]
[null,null,null,null,null,0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H838","v":10000000},{"$f":"IF(H841>H845,H841-H845,0)","v":0},{"$f":"IF(I845>0,ROUND(I845*I841,0),0)","v":0},{"$f":"I845-J845","v":0},{"$f":"IF(H843>0,ROUND(H843*L841,0),0)","v":0},{"$f":"IF(K845>L845,0,L845-K845)","v":0}]
[null,null,2014,{"$f":"C846+1","v":2015},null,"2014-15"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C846","v":2014},{"$f":"D846","v":2015}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":5000120},{"$f":"VLOOKUP(H849,A849:C853,3)","v":0.3},{"$f":"INDEX(D849:D853,MATCH(I849,C849:C853,0))","v":1000000},{"$f":"INDEX(E849:E853,MATCH(I849,C849:C853,0))","v":125000},{"$f":"IF(H849>H853,VLOOKUP(H849,A849:F853,6),0)","v":0},{"$f":"VLOOKUP(H849,A849:G853,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B849,IF($E$3=\"Female\",B856,IF($E$3=\"Senior Citizen\",B863,B870)))","v":250000},0,{"$f":"O849","v":250000}]
[{"$f":"B849+1","v":250001},500000,0.1,{"$f":"B849","v":250000},{"$f":"(B850-B849)*C850","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O849+1","v":250001},500000,0.1]
[{"$f":"B850+1","v":500001},1000000,0.2,{"$f":"B850","v":500000},{"$f":"E850+(B851-B850)*C851","v":125000},0,0.03,{"$f":"IF(I849=C853,E852+ROUND((H849-J849),0)*I849,IF(I849=C852,E851+ROUND((H849-J849)*I849,0),IF(I849=C851,E850+ROUND((H849-J849)*I849,0),IF(I849=C850,E849+ROUND((H849-J849)*I849,0),E848+ROUND((H849-J849)*I849,0)))))","v":1325036},{"$f":"MIN(K853:L853)","v":0},{"$f":"ROUND(SUM(H851+I851)*M849,0)","v":39751},{"$f":"SUM(H851:J851)","v":1364787},null,null,{"$f":"O850+1","v":500001},1000000,0.2]
[{"$f":"B851+1","v":1000001},null,0.3,{"$f":"B851","v":1000000},{"$f":"IF(J849=0,0,E851)","v":125000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O851+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"D853","v":10000000},{"$f":"IF(H849>H853,H849-H853,0)","v":0},{"$f":"IF(I853>0,ROUND(I853*I849,0),0)","v":0},{"$f":"I853-J853","v":0},{"$f":"IF(H851>0,ROUND(H851*L849,0),0)","v":0},{"$f":"IF(K853>L853,0,L853-K853)","v":0},{"$f":"O852+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H851,IF($E$3=\"Female\",H858,IF($E$3=\"Senior Citizen\",H865,H872)))","v":1325036}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I851,IF($E$3=\"Female\",I858,IF($E$3=\"Senior Citizen\",I865,I872)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H849","v":5000120},{"$f":"VLOOKUP(H856,A856:C860,3)","v":0.3},{"$f":"INDEX(D856:D860,MATCH(I856,C856:C860,0))","v":1000000},{"$f":"INDEX(E856:E860,MATCH(I856,C856:C860,0))","v":125000},{"$f":"IF(H856>H860,VLOOKUP(H856,A856:F860,6),0)","v":0},{"$f":"VLOOKUP(H856,A856:G860,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J851,IF($E$3=\"Female\",J858,IF($E$3=\"Senior Citizen\",J865,J872)))","v":39751}]
[{"$f":"B856+1","v":250001},500000,0.1,{"$f":"B856","v":250000},{"$f":"(B857-B856)*C857","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K851,IF($E$3=\"Female\",K858,IF($E$3=\"Senior Citizen\",K865,K872)))","v":1364787}]
[{"$f":"B857+1","v":500001},1000000,0.2,{"$f":"B857","v":500000},{"$f":"E857+(B858-B857)*C858","v":125000},0,0.03,{"$f":"IF(I856=C860,E859+ROUND((H856-J856),0)*I856,IF(I856=C859,E858+ROUND((H856-J856)*I856,0),IF(I856=C858,E857+ROUND((H856-J856)*I856,0),IF(I856=C857,E856+ROUND((H856-J856)*I856,0),E855+ROUND((H856-J856)*I856,0)))))","v":1325036},{"$f":"MIN(K860:L860)","v":0},{"$f":"ROUND(SUM(H858+I858)*M856,0)","v":39751},{"$f":"SUM(H858:J858)","v":1364787},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A848,IF($E$3=\"Female\",A855,IF($E$3=\"Senior Citizen\",A862,A869)))","v":"(below 60 years)"}]
[{"$f":"B858+1","v":1000001},null,0.3,{"$f":"B858","v":1000000},{"$f":"IF(J856=0,0,E858)","v":125000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M853,IF($E$3=\"Female\",M860,IF($E$3=\"Senior Citizen\",M867,M874)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H853","v":10000000},{"$f":"IF(H856>H860,H856-H860,0)","v":0},{"$f":"IF(I860>0,ROUND(I860*I856,0),0)","v":0},{"$f":"I860-J860","v":0},{"$f":"IF(H858>0,ROUND(H858*L856,0),0)","v":0},{"$f":"IF(K860>L860,0,L860-K860)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K851,IF($E$3=\"Female\",K858,IF($E$3=\"Senior Citizen\",K865,K872)))","v":1364787}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H849","v":5000120},{"$f":"VLOOKUP(H863,A863:C867,3)","v":0.3},{"$f":"INDEX(D863:D867,MATCH(I863,C863:C867,0))","v":1000000},{"$f":"INDEX(E863:E867,MATCH(I863,C863:C867,0))","v":120000},{"$f":"IF(H863>H867,VLOOKUP(H863,A863:F867,6),0)","v":0},{"$f":"VLOOKUP(H863,A863:G867,7)","v":0.03}]
[{"$f":"B863+1","v":300001},500000,0.1,{"$f":"B863","v":300000},{"$f":"(B864-B863)*C864","v":20000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B864+1","v":500001},1000000,0.2,{"$f":"B864","v":500000},{"$f":"E864+(B865-B864)*C865","v":120000},0,0.03,{"$f":"IF(I863=C867,E866+ROUND((H863-J863),0)*I863,IF(I863=C866,E865+ROUND((H863-J863)*I863,0),IF(I863=C865,E864+ROUND((H863-J863)*I863,0),IF(I863=C864,E863+ROUND((H863-J863)*I863,0),E862+ROUND((H863-J863)*I863,0)))))","v":1320036},{"$f":"MIN(K867:L867)","v":0},{"$f":"ROUND(SUM(H865+I865)*M863,0)","v":39601},{"$f":"SUM(H865:J865)","v":1359637}]
[{"$f":"B865+1","v":1000001},null,0.3,{"$f":"B865","v":1000000},{"$f":"IF(J863=0,0,E865)","v":120000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H860","v":10000000},{"$f":"IF(H863>H867,H863-H867,0)","v":0},{"$f":"IF(I867>0,ROUND(I867*I863,0),0)","v":0},{"$f":"I867-J867","v":0},{"$f":"IF(H865>0,ROUND(H865*L863,0),0)","v":0},{"$f":"IF(K867>L867,0,L867-K867)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H849","v":5000120},{"$f":"VLOOKUP(H870,A870:C874,3)","v":0.3},{"$f":"INDEX(D870:D874,MATCH(I870,C870:C874,0))","v":1000000},{"$f":"INDEX(E870:E874,MATCH(I870,C870:C874,0))","v":100000},{"$f":"IF(H870>H874,VLOOKUP(H870,A870:F874,6),0)","v":0},{"$f":"VLOOKUP(H870,A870:G874,7)","v":0.03}]
[{"$f":"B870+1","v":500001},1000000,0.2,{"$f":"B870","v":500000},{"$f":"(B871-B870)*C871","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B871+1","v":1000001},null,0.3,{"$f":"B871","v":1000000},{"$f":"IF(J870=0,0,E871)","v":100000},0.1,0.03,{"$f":"IF(I870=C874,E873+ROUND((H870-J870),0)*I870,IF(I870=C873,E872+ROUND((H870-J870)*I870,0),IF(I870=C872,E871+ROUND((H870-J870)*I870,0),IF(I870=C871,E870+ROUND((H870-J870)*I870,0),E869+ROUND((H870-J870)*I870,0)))))","v":1300036},{"$f":"MIN(K874:L874)","v":0},{"$f":"ROUND(SUM(H872+I872)*M870,0)","v":39001},{"$f":"SUM(H872:J872)","v":1339037}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H867","v":10000000},{"$f":"IF(H870>H874,H870-H874,0)","v":0},{"$f":"IF(I874>0,ROUND(I874*I870,0),0)","v":0},{"$f":"I874-J874","v":0},{"$f":"IF(H872>0,ROUND(H872*L870,0),0)","v":0},{"$f":"IF(K874>L874,0,L874-K874)","v":0}]
[null,null,2015,{"$f":"C875+1","v":2016},null,"2015-16"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C875","v":2015},{"$f":"D875","v":2016}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":5000120},{"$f":"VLOOKUP(H878,A878:C882,3)","v":0.3},{"$f":"INDEX(D878:D882,MATCH(I878,C878:C882,0))","v":1000000},{"$f":"INDEX(E878:E882,MATCH(I878,C878:C882,0))","v":125000},{"$f":"IF(H878>H882,VLOOKUP(H878,A878:F882,6),0)","v":0},{"$f":"VLOOKUP(H878,A878:G882,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B878,IF($E$3=\"Female\",B885,IF($E$3=\"Senior Citizen\",B892,B899)))","v":250000},0,{"$f":"O878","v":250000}]
[{"$f":"B878+1","v":250001},500000,0.1,{"$f":"B878","v":250000},{"$f":"(B879-B878)*C879","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O878+1","v":250001},500000,0.1]
[{"$f":"B879+1","v":500001},1000000,0.2,{"$f":"B879","v":500000},{"$f":"E879+(B880-B879)*C880","v":125000},0,0.03,{"$f":"IF(I878=C882,E881+ROUND((H878-J878),0)*I878,IF(I878=C881,E880+ROUND((H878-J878)*I878,0),IF(I878=C880,E879+ROUND((H878-J878)*I878,0),IF(I878=C879,E878+ROUND((H878-J878)*I878,0),E877+ROUND((H878-J878)*I878,0)))))","v":1325036},{"$f":"MIN(K882:L882)","v":0},{"$f":"ROUND(SUM(H880+I880)*M878,0)","v":39751},{"$f":"SUM(H880:J880)","v":1364787},null,null,{"$f":"O879+1","v":500001},1000000,0.2]
[{"$f":"B880+1","v":1000001},null,0.3,{"$f":"B880","v":1000000},{"$f":"IF(J878=0,0,E880)","v":125000},0.12,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O880+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"D882","v":10000000},{"$f":"IF(H878>H882,H878-H882,0)","v":0},{"$f":"IF(I882>0,ROUND(I882*I878,0),0)","v":0},{"$f":"I882-J882","v":0},{"$f":"IF(H880>0,ROUND(H880*L878,0),0)","v":0},{"$f":"IF(K882>L882,0,L882-K882)","v":0},{"$f":"O881+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H880,IF($E$3=\"Female\",H887,IF($E$3=\"Senior Citizen\",H894,H901)))","v":1325036}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I880,IF($E$3=\"Female\",I887,IF($E$3=\"Senior Citizen\",I894,I901)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H878","v":5000120},{"$f":"VLOOKUP(H885,A885:C889,3)","v":0.3},{"$f":"INDEX(D885:D889,MATCH(I885,C885:C889,0))","v":1000000},{"$f":"INDEX(E885:E889,MATCH(I885,C885:C889,0))","v":125000},{"$f":"IF(H885>H889,VLOOKUP(H885,A885:F889,6),0)","v":0},{"$f":"VLOOKUP(H885,A885:G889,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J880,IF($E$3=\"Female\",J887,IF($E$3=\"Senior Citizen\",J894,J901)))","v":39751}]
[{"$f":"B885+1","v":250001},500000,0.1,{"$f":"B885","v":250000},{"$f":"(B886-B885)*C886","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K880,IF($E$3=\"Female\",K887,IF($E$3=\"Senior Citizen\",K894,K901)))","v":1364787}]
[{"$f":"B886+1","v":500001},1000000,0.2,{"$f":"B886","v":500000},{"$f":"E886+(B887-B886)*C887","v":125000},0,0.03,{"$f":"IF(I885=C889,E888+ROUND((H885-J885),0)*I885,IF(I885=C888,E887+ROUND((H885-J885)*I885,0),IF(I885=C887,E886+ROUND((H885-J885)*I885,0),IF(I885=C886,E885+ROUND((H885-J885)*I885,0),E884+ROUND((H885-J885)*I885,0)))))","v":1325036},{"$f":"MIN(K889:L889)","v":0},{"$f":"ROUND(SUM(H887+I887)*M885,0)","v":39751},{"$f":"SUM(H887:J887)","v":1364787},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A877,IF($E$3=\"Female\",A884,IF($E$3=\"Senior Citizen\",A891,A898)))","v":"(below 60 years)"}]
[{"$f":"B887+1","v":1000001},null,0.3,{"$f":"B887","v":1000000},{"$f":"IF(J885=0,0,E887)","v":125000},0.12,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M882,IF($E$3=\"Female\",M889,IF($E$3=\"Senior Citizen\",M896,M903)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H882","v":10000000},{"$f":"IF(H885>H889,H885-H889,0)","v":0},{"$f":"IF(I889>0,ROUND(I889*I885,0),0)","v":0},{"$f":"I889-J889","v":0},{"$f":"IF(H887>0,ROUND(H887*L885,0),0)","v":0},{"$f":"IF(K889>L889,0,L889-K889)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K880,IF($E$3=\"Female\",K887,IF($E$3=\"Senior Citizen\",K894,K901)))","v":1364787}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H878","v":5000120},{"$f":"VLOOKUP(H892,A892:C896,3)","v":0.3},{"$f":"INDEX(D892:D896,MATCH(I892,C892:C896,0))","v":1000000},{"$f":"INDEX(E892:E896,MATCH(I892,C892:C896,0))","v":120000},{"$f":"IF(H892>H896,VLOOKUP(H892,A892:F896,6),0)","v":0},{"$f":"VLOOKUP(H892,A892:G896,7)","v":0.03}]
[{"$f":"B892+1","v":300001},500000,0.1,{"$f":"B892","v":300000},{"$f":"(B893-B892)*C893","v":20000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B893+1","v":500001},1000000,0.2,{"$f":"B893","v":500000},{"$f":"E893+(B894-B893)*C894","v":120000},0,0.03,{"$f":"IF(I892=C896,E895+ROUND((H892-J892),0)*I892,IF(I892=C895,E894+ROUND((H892-J892)*I892,0),IF(I892=C894,E893+ROUND((H892-J892)*I892,0),IF(I892=C893,E892+ROUND((H892-J892)*I892,0),E891+ROUND((H892-J892)*I892,0)))))","v":1320036},{"$f":"MIN(K896:L896)","v":0},{"$f":"ROUND(SUM(H894+I894)*M892,0)","v":39601},{"$f":"SUM(H894:J894)","v":1359637}]
[{"$f":"B894+1","v":1000001},null,0.3,{"$f":"B894","v":1000000},{"$f":"IF(J892=0,0,E894)","v":120000},0.12,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",null,339004]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H889","v":10000000},{"$f":"IF(H892>H896,H892-H896,0)","v":0},{"$f":"IF(I896>0,ROUND(I896*I892,0),0)","v":0},{"$f":"I896-J896","v":0},{"$f":"IF(H894>0,ROUND(H894*L892,0),0)","v":0},{"$f":"IF(K896>L896,0,L896-K896)","v":0},null,338934]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,{"$f":"O895-O896","v":70}]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H878","v":5000120},{"$f":"VLOOKUP(H899,A899:C903,3)","v":0.3},{"$f":"INDEX(D899:D903,MATCH(I899,C899:C903,0))","v":1000000},{"$f":"INDEX(E899:E903,MATCH(I899,C899:C903,0))","v":100000},{"$f":"IF(H899>H903,VLOOKUP(H899,A899:F903,6),0)","v":0},{"$f":"VLOOKUP(H899,A899:G903,7)","v":0.03}]
[{"$f":"B899+1","v":500001},1000000,0.2,{"$f":"B899","v":500000},{"$f":"(B900-B899)*C900","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B900+1","v":1000001},null,0.3,{"$f":"B900","v":1000000},{"$f":"IF(J899=0,0,E900)","v":100000},0.12,0.03,{"$f":"IF(I899=C903,E902+ROUND((H899-J899),0)*I899,IF(I899=C902,E901+ROUND((H899-J899)*I899,0),IF(I899=C901,E900+ROUND((H899-J899)*I899,0),IF(I899=C900,E899+ROUND((H899-J899)*I899,0),E898+ROUND((H899-J899)*I899,0)))))","v":1300036},{"$f":"MIN(K903:L903)","v":0},{"$f":"ROUND(SUM(H901+I901)*M899,0)","v":39001},{"$f":"SUM(H901:J901)","v":1339037}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H896","v":10000000},{"$f":"IF(H899>H903,H899-H903,0)","v":0},{"$f":"IF(I903>0,ROUND(I903*I899,0),0)","v":0},{"$f":"I903-J903","v":0},{"$f":"IF(H901>0,ROUND(H901*L899,0),0)","v":0},{"$f":"IF(K903>L903,0,L903-K903)","v":0}]
[null,null,2016,{"$f":"C904+1","v":2017},null,"2016-17"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C904","v":2016},{"$f":"D904","v":2017}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":5000120},{"$f":"VLOOKUP(H907,A907:C911,3)","v":0.3},{"$f":"INDEX(D907:D911,MATCH(I907,C907:C911,0))","v":1000000},{"$f":"INDEX(E907:E911,MATCH(I907,C907:C911,0))","v":125000},{"$f":"IF(H907>H911,VLOOKUP(H907,A907:F911,6),0)","v":0},{"$f":"VLOOKUP(H907,A907:G911,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B907,IF($E$3=\"Female\",B914,IF($E$3=\"Senior Citizen\",B921,B928)))","v":250000},0,{"$f":"O907","v":250000}]
[{"$f":"B907+1","v":250001},500000,0.1,{"$f":"B907","v":250000},{"$f":"(B908-B907)*C908","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O907+1","v":250001},500000,0.1]
[{"$f":"B908+1","v":500001},1000000,0.2,{"$f":"B908","v":500000},{"$f":"E908+(B909-B908)*C909","v":125000},0,0.03,{"$f":"IF(I907=C911,E910+ROUND((H907-J907),0)*I907,IF(I907=C910,E909+ROUND((H907-J907)*I907,0),IF(I907=C909,E908+ROUND((H907-J907)*I907,0),IF(I907=C908,E907+ROUND((H907-J907)*I907,0),E906+ROUND((H907-J907)*I907,0)))))","v":1325036},{"$f":"MIN(K911:L911)","v":0},{"$f":"ROUND(SUM(H909+I909)*M907,0)","v":39751},{"$f":"SUM(H909:J909)","v":1364787},null,null,{"$f":"O908+1","v":500001},1000000,0.2]
[{"$f":"B909+1","v":1000001},null,0.3,{"$f":"B909","v":1000000},{"$f":"IF(J907=0,0,E909)","v":125000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O909+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"D911","v":10000000},{"$f":"IF(H907>H911,H907-H911,0)","v":0},{"$f":"IF(I911>0,ROUND(I911*I907,0),0)","v":0},{"$f":"I911-J911","v":0},{"$f":"IF(H909>0,ROUND(H909*L907,0),0)","v":0},{"$f":"IF(K911>L911,0,L911-K911)","v":0},{"$f":"O910+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H909,IF($E$3=\"Female\",H916,IF($E$3=\"Senior Citizen\",H923,H930)))","v":1325036}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I909,IF($E$3=\"Female\",I916,IF($E$3=\"Senior Citizen\",I923,I930)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H907","v":5000120},{"$f":"VLOOKUP(H914,A914:C918,3)","v":0.3},{"$f":"INDEX(D914:D918,MATCH(I914,C914:C918,0))","v":1000000},{"$f":"INDEX(E914:E918,MATCH(I914,C914:C918,0))","v":125000},{"$f":"IF(H914>H918,VLOOKUP(H914,A914:F918,6),0)","v":0},{"$f":"VLOOKUP(H914,A914:G918,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J909,IF($E$3=\"Female\",J916,IF($E$3=\"Senior Citizen\",J923,J930)))","v":39751}]
[{"$f":"B914+1","v":250001},500000,0.1,{"$f":"B914","v":250000},{"$f":"(B915-B914)*C915","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K909,IF($E$3=\"Female\",K916,IF($E$3=\"Senior Citizen\",K923,K930)))","v":1364787}]
[{"$f":"B915+1","v":500001},1000000,0.2,{"$f":"B915","v":500000},{"$f":"E915+(B916-B915)*C916","v":125000},0,0.03,{"$f":"IF(I914=C918,E917+ROUND((H914-J914),0)*I914,IF(I914=C917,E916+ROUND((H914-J914)*I914,0),IF(I914=C916,E915+ROUND((H914-J914)*I914,0),IF(I914=C915,E914+ROUND((H914-J914)*I914,0),E913+ROUND((H914-J914)*I914,0)))))","v":1325036},{"$f":"MIN(K918:L918)","v":0},{"$f":"ROUND(SUM(H916+I916)*M914,0)","v":39751},{"$f":"SUM(H916:J916)","v":1364787},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A906,IF($E$3=\"Female\",A913,IF($E$3=\"Senior Citizen\",A920,A927)))","v":"(below 60 years)"}]
[{"$f":"B916+1","v":1000001},null,0.3,{"$f":"B916","v":1000000},{"$f":"IF(J914=0,0,E916)","v":125000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M911,IF($E$3=\"Female\",M918,IF($E$3=\"Senior Citizen\",M925,M932)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H911","v":10000000},{"$f":"IF(H914>H918,H914-H918,0)","v":0},{"$f":"IF(I918>0,ROUND(I918*I914,0),0)","v":0},{"$f":"I918-J918","v":0},{"$f":"IF(H916>0,ROUND(H916*L914,0),0)","v":0},{"$f":"IF(K918>L918,0,L918-K918)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K909,IF($E$3=\"Female\",K916,IF($E$3=\"Senior Citizen\",K923,K930)))","v":1364787}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H907","v":5000120},{"$f":"VLOOKUP(H921,A921:C925,3)","v":0.3},{"$f":"INDEX(D921:D925,MATCH(I921,C921:C925,0))","v":1000000},{"$f":"INDEX(E921:E925,MATCH(I921,C921:C925,0))","v":120000},{"$f":"IF(H921>H925,VLOOKUP(H921,A921:F925,6),0)","v":0},{"$f":"VLOOKUP(H921,A921:G925,7)","v":0.03}]
[{"$f":"B921+1","v":300001},500000,0.1,{"$f":"B921","v":300000},{"$f":"(B922-B921)*C922","v":20000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B922+1","v":500001},1000000,0.2,{"$f":"B922","v":500000},{"$f":"E922+(B923-B922)*C923","v":120000},0,0.03,{"$f":"IF(I921=C925,E924+ROUND((H921-J921),0)*I921,IF(I921=C924,E923+ROUND((H921-J921)*I921,0),IF(I921=C923,E922+ROUND((H921-J921)*I921,0),IF(I921=C922,E921+ROUND((H921-J921)*I921,0),E920+ROUND((H921-J921)*I921,0)))))","v":1320036},{"$f":"MIN(K925:L925)","v":0},{"$f":"ROUND(SUM(H923+I923)*M921,0)","v":39601},{"$f":"SUM(H923:J923)","v":1359637}]
[{"$f":"B923+1","v":1000001},null,0.3,{"$f":"B923","v":1000000},{"$f":"IF(J921=0,0,E923)","v":120000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",null,339004]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H918","v":10000000},{"$f":"IF(H921>H925,H921-H925,0)","v":0},{"$f":"IF(I925>0,ROUND(I925*I921,0),0)","v":0},{"$f":"I925-J925","v":0},{"$f":"IF(H923>0,ROUND(H923*L921,0),0)","v":0},{"$f":"IF(K925>L925,0,L925-K925)","v":0},null,338934]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,{"$f":"O924-O925","v":70}]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H907","v":5000120},{"$f":"VLOOKUP(H928,A928:C932,3)","v":0.3},{"$f":"INDEX(D928:D932,MATCH(I928,C928:C932,0))","v":1000000},{"$f":"INDEX(E928:E932,MATCH(I928,C928:C932,0))","v":100000},{"$f":"IF(H928>H932,VLOOKUP(H928,A928:F932,6),0)","v":0},{"$f":"VLOOKUP(H928,A928:G932,7)","v":0.03}]
[{"$f":"B928+1","v":500001},1000000,0.2,{"$f":"B928","v":500000},{"$f":"(B929-B928)*C929","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B929+1","v":1000001},null,0.3,{"$f":"B929","v":1000000},{"$f":"IF(J928=0,0,E929)","v":100000},0.15,0.03,{"$f":"IF(I928=C932,E931+ROUND((H928-J928),0)*I928,IF(I928=C931,E930+ROUND((H928-J928)*I928,0),IF(I928=C930,E929+ROUND((H928-J928)*I928,0),IF(I928=C929,E928+ROUND((H928-J928)*I928,0),E927+ROUND((H928-J928)*I928,0)))))","v":1300036},{"$f":"MIN(K932:L932)","v":0},{"$f":"ROUND(SUM(H930+I930)*M928,0)","v":39001},{"$f":"SUM(H930:J930)","v":1339037}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H925","v":10000000},{"$f":"IF(H928>H932,H928-H932,0)","v":0},{"$f":"IF(I932>0,ROUND(I932*I928,0),0)","v":0},{"$f":"I932-J932","v":0},{"$f":"IF(H930>0,ROUND(H930*L928,0),0)","v":0},{"$f":"IF(K932>L932,0,L932-K932)","v":0}]
[null,null,2017,{"$f":"C933+1","v":2018},null,"2017-18"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C933","v":2017},{"$f":"D933","v":2018}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":5000120},{"$f":"VLOOKUP(H936,A936:C940,3)","v":0.3},{"$f":"INDEX(D936:D940,MATCH(I936,C936:C940,0))","v":1000000},{"$f":"INDEX(E936:E940,MATCH(I936,C936:C940,0))","v":112500},{"$f":"IF(H936>10000000,15%,IF(H936>5000000,10%,0%))","v":0.1},{"$f":"VLOOKUP(H936,A936:G940,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B936,IF($E$3=\"Female\",B943,IF($E$3=\"Senior Citizen\",B950,B957)))","v":250000},0,{"$f":"O936","v":250000}]
[{"$f":"B936+1","v":250001},500000,0.05,{"$f":"B936","v":250000},{"$f":"(B937-B936)*C937","v":12500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O936+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"MALE"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":1312536}]
[{"$f":"B937+1","v":500001},1000000,0.2,{"$f":"B937","v":500000},{"$f":"E937+(B938-B937)*C938","v":112500},0,0.03,{"$f":"IF(I936=C940,E939+ROUND((H936-J936),0)*I936,IF(I936=C939,E938+ROUND((H936-J936)*I936,0),IF(I936=C938,E937+ROUND((H936-J936)*I936,0),IF(I936=C937,E936+ROUND((H936-J936)*I936,0),E935+ROUND((H936-J936)*I936,0)))))","v":1312536},{"$f":"MIN(K940:L940)","v":84},{"$f":"ROUND(SUM(H938+I938)*M936,0)","v":39379},{"$f":"SUM(H938:J938)","v":1351999},null,null,{"$f":"O937+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":1312536},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(112500),IF($U$943>500000,($U$943-500000)*20%+(12500),IF($U$943>250000,($U$943-250000)*5%,\"0\")))","v":2812500},{"$f":"L940","v":131254},{"$f":"ROUND(U938*10%,0)","v":281250}]
[{"$f":"B938+1","v":1000001},null,0.3,{"$f":"B938","v":1000000},{"$f":"IF(J936=0,0,E938)","v":112500},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O938+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":1312536},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(112500),IF($U$943>500000,($U$943-500000)*20%+(12500),IF($U$943>250000,($U$943-250000)*5%,\"0\")))","v":2812500},{"$f":"L947","v":131254},{"$f":"ROUND(U939*10%,0)","v":281250}]
["Surcharge Limit",null,null,{"$f":"IF(L936=10%,5000000,10000000)","v":5000000},null,null,null,{"$f":"D940","v":5000000},{"$f":"IF(H936>H940,H936-H940,0)","v":120},{"$f":"IF(I940>0,ROUND(I940*I936,0),0)","v":36},{"$f":"IF(H940>=10000000,Q940+(I940-J940),(I940-J940))","v":84},{"$f":"IF(H938>0,ROUND(H938*L936,0),0)","v":131254},{"$f":"IF(K940>L940,0,L940-K940)","v":131170},{"$f":"O939+1","v":1},0,0,{"$f":"W938","v":281250},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":1320036},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(110000),IF($U$943>500000,($U$943-500000)*20%+(10000),IF($U$943>300000,($U$943-300000)*5%,\"0\")))","v":2810000},{"$f":"L954","v":131004},{"$f":"ROUND(U940*10%,0)","v":281000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H938,IF($E$3=\"Female\",H945,IF($E$3=\"Senior Citizen\",H952,H959)))","v":1312536},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":1300036},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(100000),IF($U$943>500000,($U$943-500000)*20%,\"0\"))","v":2800000},{"$f":"L961","v":130004},{"$f":"ROUND(U941*10%,0)","v":280000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I938,IF($E$3=\"Female\",I945,IF($E$3=\"Senior Citizen\",I952,I959)))","v":84}]
[0,250000,0,0,0,0,0,{"$f":"H936","v":5000120},{"$f":"VLOOKUP(H943,A943:C947,3)","v":0.3},{"$f":"INDEX(D943:D947,MATCH(I943,C943:C947,0))","v":1000000},{"$f":"INDEX(E943:E947,MATCH(I943,C943:C947,0))","v":112500},{"$f":"IF(H943>10000000,15%,IF(H943>5000000,10%,0%))","v":0.1},{"$f":"VLOOKUP(H943,A943:G947,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J938,IF($E$3=\"Female\",J945,IF($E$3=\"Senior Citizen\",J952,J959)))","v":39379},null,"Tax Income",null,{"$f":"$E$4","v":5000120},{"$f":"S944","v":10000000}]
[{"$f":"B943+1","v":250001},500000,0.05,{"$f":"B943","v":250000},{"$f":"(B944-B943)*C944","v":12500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K938,IF($E$3=\"Female\",K945,IF($E$3=\"Senior Citizen\",K952,K959)))","v":1351999},null,5000001,10000000,0.1,{"$f":"IF($T$943<=5000000,0,IF($T$943>5000000,ROUND((S944-5000000)*10%,0),IF($T$943>10000000,ROUND((T943-S944)*15%,0))))","v":500000}]
[{"$f":"B944+1","v":500001},1000000,0.2,{"$f":"B944","v":500000},{"$f":"E944+(B945-B944)*C945","v":112500},0,0.03,{"$f":"IF(I943=C947,E946+ROUND((H943-J943),0)*I943,IF(I943=C946,E945+ROUND((H943-J943)*I943,0),IF(I943=C945,E944+ROUND((H943-J943)*I943,0),IF(I943=C944,E943+ROUND((H943-J943)*I943,0),E942+ROUND((H943-J943)*I943,0)))))","v":1312536},{"$f":"MIN(K947:L947)","v":84},{"$f":"ROUND(SUM(H945+I945)*M943,0)","v":39379},{"$f":"SUM(H945:J945)","v":1351999},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A935,IF($E$3=\"Female\",A942,IF($E$3=\"Senior Citizen\",A949,A956)))","v":"(below 60 years)"},null,{"$f":"S944+1","v":10000001},null,0.15,{"$f":"$T$943-R945+1","v":-4999880}]
[{"$f":"B945+1","v":1000001},null,0.3,{"$f":"B945","v":1000000},{"$f":"IF(J943=0,0,E945)","v":112500},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M940,IF($E$3=\"Female\",M947,IF($E$3=\"Senior Citizen\",M954,M961)))","v":131170}]
["Surcharge Limit",null,null,{"$f":"IF(L943=10%,5000000,10000000)","v":5000000},null,null,null,{"$f":"H940","v":5000000},{"$f":"IF(H943>H947,H943-H947,0)","v":120},{"$f":"IF(I947>0,ROUND(I947*I943,0),0)","v":36},{"$f":"IF(H947>=10000000,Q947+(I947-J947),(I947-J947))","v":84},{"$f":"IF(H945>0,ROUND(H945*L943,0),0)","v":131254},{"$f":"IF(K947>L947,0,L947-K947)","v":131170},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K938,IF($E$3=\"Female\",K945,IF($E$3=\"Senior Citizen\",K952,K959)))","v":1351999},{"$f":"W939","v":281250}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H936","v":5000120},{"$f":"VLOOKUP(H950,A950:C954,3)","v":0.3},{"$f":"INDEX(D950:D954,MATCH(I950,C950:C954,0))","v":1000000},{"$f":"INDEX(E950:E954,MATCH(I950,C950:C954,0))","v":110000},{"$f":"IF(H950>10000000,15%,IF(H950>5000000,10%,0%))","v":0.1},{"$f":"VLOOKUP(H950,A950:G954,7)","v":0.03}]
[{"$f":"B950+1","v":300001},500000,0.05,{"$f":"B950","v":300000},{"$f":"(B951-B950)*C951","v":10000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B951+1","v":500001},1000000,0.2,{"$f":"B951","v":500000},{"$f":"E951+(B952-B951)*C952","v":110000},0,0.03,{"$f":"IF(I950=C954,E953+ROUND((H950-J950),0)*I950,IF(I950=C953,E952+ROUND((H950-J950)*I950,0),IF(I950=C952,E951+ROUND((H950-J950)*I950,0),IF(I950=C951,E950+ROUND((H950-J950)*I950,0),E949+ROUND((H950-J950)*I950,0)))))","v":1310036},{"$f":"MIN(K954:L954)","v":84},{"$f":"ROUND(SUM(H952+I952)*M950,0)","v":39304},{"$f":"SUM(H952:J952)","v":1349424}]
[{"$f":"B952+1","v":1000001},null,0.3,{"$f":"B952","v":1000000},{"$f":"IF(J950=0,0,E952)","v":110000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L950=10%,5000000,10000000)","v":5000000},null,null,null,{"$f":"H947","v":5000000},{"$f":"IF(H950>H954,H950-H954,0)","v":120},{"$f":"IF(I954>0,ROUND(I954*I950,0),0)","v":36},{"$f":"IF(H954>=10000000,Q954+(I954-J954),(I954-J954))","v":84},{"$f":"IF(H952>0,ROUND(H952*L950,0),0)","v":131004},{"$f":"IF(K954>L954,0,L954-K954)","v":130920},null,null,null,{"$f":"W940","v":281000}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H936","v":5000120},{"$f":"VLOOKUP(H957,A957:C961,3)","v":0.3},{"$f":"INDEX(D957:D961,MATCH(I957,C957:C961,0))","v":1000000},{"$f":"INDEX(E957:E961,MATCH(I957,C957:C961,0))","v":100000},{"$f":"IF(H957>10000000,15%,IF(H957>5000000,10%,0%))","v":0.1},{"$f":"VLOOKUP(H957,A957:G961,7)","v":0.03}]
[{"$f":"B957+1","v":500001},1000000,0.2,{"$f":"B957","v":500000},{"$f":"(B958-B957)*C958","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B958+1","v":1000001},null,0.3,{"$f":"B958","v":1000000},{"$f":"IF(J957=0,0,E958)","v":100000},0.15,0.03,{"$f":"IF(I957=C961,E960+ROUND((H957-J957),0)*I957,IF(I957=C960,E959+ROUND((H957-J957)*I957,0),IF(I957=C959,E958+ROUND((H957-J957)*I957,0),IF(I957=C958,E957+ROUND((H957-J957)*I957,0),E956+ROUND((H957-J957)*I957,0)))))","v":1300036},{"$f":"MIN(K961:L961)","v":84},{"$f":"ROUND(SUM(H959+I959)*M957,0)","v":39004},{"$f":"SUM(H959:J959)","v":1339124}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L957=10%,5000000,10000000)","v":5000000},null,null,null,{"$f":"H954","v":5000000},{"$f":"IF(H957>H961,H957-H961,0)","v":120},{"$f":"IF(I961>0,ROUND(I961*I957,0),0)","v":36},{"$f":"IF(H961>=10000000,Q961+(I961-J961),(I961-J961))","v":84},{"$f":"IF(H959>0,ROUND(H959*L957,0),0)","v":130004},{"$f":"IF(K961>L961,0,L961-K961)","v":129920},null,null,null,{"$f":"W941","v":280000}]
[null,null,2018,{"$f":"C962+1","v":2019},null,"2018-19"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C962","v":2018},{"$f":"D962","v":2019}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":5000120},{"$f":"VLOOKUP(H965,A965:C969,3)","v":0.3},{"$f":"INDEX(D965:D969,MATCH(I965,C965:C969,0))","v":1000000},{"$f":"INDEX(E965:E969,MATCH(I965,C965:C969,0))","v":112500},{"$f":"IF(H965>10000000,15%,IF(H965>5000000,10%,0%))","v":0.1},0.04,0,{"$f":"IF($E$3=\"Male\",B965,IF($E$3=\"Female\",B972,IF($E$3=\"Senior Citizen\",B979,B986)))","v":250000},0,{"$f":"O965","v":250000}]
[{"$f":"B965+1","v":250001},500000,0.05,{"$f":"B965","v":250000},{"$f":"(B966-B965)*C966","v":12500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O965+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"MALE"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":1312536}]
[{"$f":"B966+1","v":500001},1000000,0.2,{"$f":"B966","v":500000},{"$f":"E966+(B967-B966)*C967","v":112500},0,0.03,{"$f":"IF(I965=C969,E968+ROUND((H965-J965),0)*I965,IF(I965=C968,E967+ROUND((H965-J965)*I965,0),IF(I965=C967,E966+ROUND((H965-J965)*I965,0),IF(I965=C966,E965+ROUND((H965-J965)*I965,0),E964+ROUND((H965-J965)*I965,0)))))","v":1312536},{"$f":"MIN(K969:L969)","v":84},{"$f":"ROUND(SUM(H967+I967)*M965,0)","v":52505},{"$f":"SUM(H967:J967)","v":1365125},null,null,{"$f":"O966+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":1312536},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(112500),IF($U$943>500000,($U$943-500000)*20%+(12500),IF($U$943>250000,($U$943-250000)*5%,\"0\")))","v":2812500},{"$f":"L969","v":131254},{"$f":"ROUND(U967*10%,0)","v":281250}]
[{"$f":"B967+1","v":1000001},null,0.3,{"$f":"B967","v":1000000},{"$f":"IF(J965=0,0,E967)","v":112500},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O967+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":1312536},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(112500),IF($U$943>500000,($U$943-500000)*20%+(12500),IF($U$943>250000,($U$943-250000)*5%,\"0\")))","v":2812500},{"$f":"L976","v":131254},{"$f":"ROUND(U968*10%,0)","v":281250}]
["Surcharge Limit",null,null,{"$f":"IF(L965=10%,5000000,10000000)","v":5000000},null,null,null,{"$f":"D969","v":5000000},{"$f":"IF(H965>H969,H965-H969,0)","v":120},{"$f":"IF(I969>0,ROUND(I969*I965,0),0)","v":36},{"$f":"IF(H969>=10000000,Q969+(I969-J969),(I969-J969))","v":84},{"$f":"IF(H967>0,ROUND(H967*L965,0),0)","v":131254},{"$f":"IF(K969>L969,0,L969-K969)","v":131170},{"$f":"O968+1","v":1},0,0,{"$f":"W967","v":281250},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":1320036},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(110000),IF($U$943>500000,($U$943-500000)*20%+(10000),IF($U$943>300000,($U$943-300000)*5%,\"0\")))","v":2810000},{"$f":"L983","v":131004},{"$f":"ROUND(U969*10%,0)","v":281000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H967,IF($E$3=\"Female\",H974,IF($E$3=\"Senior Citizen\",H981,H988)))","v":1312536},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":1300036},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(100000),IF($U$943>500000,($U$943-500000)*20%,\"0\"))","v":2800000},{"$f":"L990","v":130004},{"$f":"ROUND(U970*10%,0)","v":280000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I967,IF($E$3=\"Female\",I974,IF($E$3=\"Senior Citizen\",I981,I988)))","v":84}]
[0,250000,0,0,0,0,0,{"$f":"H965","v":5000120},{"$f":"VLOOKUP(H972,A972:C976,3)","v":0.3},{"$f":"INDEX(D972:D976,MATCH(I972,C972:C976,0))","v":1000000},{"$f":"INDEX(E972:E976,MATCH(I972,C972:C976,0))","v":112500},{"$f":"IF(H972>10000000,15%,IF(H972>5000000,10%,0%))","v":0.1},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J967,IF($E$3=\"Female\",J974,IF($E$3=\"Senior Citizen\",J981,J988)))","v":52505},null,"Tax Income",null,{"$f":"$E$4","v":5000120},{"$f":"S973","v":10000000}]
[{"$f":"B972+1","v":250001},500000,0.05,{"$f":"B972","v":250000},{"$f":"(B973-B972)*C973","v":12500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K967,IF($E$3=\"Female\",K974,IF($E$3=\"Senior Citizen\",K981,K988)))","v":1365125},null,5000001,10000000,0.1,{"$f":"IF($T$943<=5000000,0,IF($T$943>5000000,ROUND((S973-5000000)*10%,0),IF($T$943>10000000,ROUND((T972-S973)*15%,0))))","v":500000}]
[{"$f":"B973+1","v":500001},1000000,0.2,{"$f":"B973","v":500000},{"$f":"E973+(B974-B973)*C974","v":112500},0,0.03,{"$f":"IF(I972=C976,E975+ROUND((H972-J972),0)*I972,IF(I972=C975,E974+ROUND((H972-J972)*I972,0),IF(I972=C974,E973+ROUND((H972-J972)*I972,0),IF(I972=C973,E972+ROUND((H972-J972)*I972,0),E971+ROUND((H972-J972)*I972,0)))))","v":1312536},{"$f":"MIN(K976:L976)","v":84},{"$f":"ROUND(SUM(H974+I974)*M972,0)","v":52505},{"$f":"SUM(H974:J974)","v":1365125},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A964,IF($E$3=\"Female\",A971,IF($E$3=\"Senior Citizen\",A978,A985)))","v":"(below 60 years)"},null,{"$f":"S973+1","v":10000001},null,0.15,{"$f":"$T$943-R974+1","v":-4999880}]
[{"$f":"B974+1","v":1000001},null,0.3,{"$f":"B974","v":1000000},{"$f":"IF(J972=0,0,E974)","v":112500},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M969,IF($E$3=\"Female\",M976,IF($E$3=\"Senior Citizen\",M983,M990)))","v":131170}]
["Surcharge Limit",null,null,{"$f":"IF(L972=10%,5000000,10000000)","v":5000000},null,null,null,{"$f":"H969","v":5000000},{"$f":"IF(H972>H976,H972-H976,0)","v":120},{"$f":"IF(I976>0,ROUND(I976*I972,0),0)","v":36},{"$f":"IF(H976>=10000000,Q976+(I976-J976),(I976-J976))","v":84},{"$f":"IF(H974>0,ROUND(H974*L972,0),0)","v":131254},{"$f":"IF(K976>L976,0,L976-K976)","v":131170},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K967,IF($E$3=\"Female\",K974,IF($E$3=\"Senior Citizen\",K981,K988)))","v":1365125},{"$f":"W968","v":281250}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H965","v":5000120},{"$f":"VLOOKUP(H979,A979:C983,3)","v":0.3},{"$f":"INDEX(D979:D983,MATCH(I979,C979:C983,0))","v":1000000},{"$f":"INDEX(E979:E983,MATCH(I979,C979:C983,0))","v":110000},{"$f":"IF(H979>10000000,15%,IF(H979>5000000,10%,0%))","v":0.1},0.04]
[{"$f":"B979+1","v":300001},500000,0.05,{"$f":"B979","v":300000},{"$f":"(B980-B979)*C980","v":10000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B980+1","v":500001},1000000,0.2,{"$f":"B980","v":500000},{"$f":"E980+(B981-B980)*C981","v":110000},0,0.03,{"$f":"IF(I979=C983,E982+ROUND((H979-J979),0)*I979,IF(I979=C982,E981+ROUND((H979-J979)*I979,0),IF(I979=C981,E980+ROUND((H979-J979)*I979,0),IF(I979=C980,E979+ROUND((H979-J979)*I979,0),E978+ROUND((H979-J979)*I979,0)))))","v":1310036},{"$f":"MIN(K983:L983)","v":84},{"$f":"ROUND(SUM(H981+I981)*M979,0)","v":52405},{"$f":"SUM(H981:J981)","v":1362525}]
[{"$f":"B981+1","v":1000001},null,0.3,{"$f":"B981","v":1000000},{"$f":"IF(J979=0,0,E981)","v":110000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L979=10%,5000000,10000000)","v":5000000},null,null,null,{"$f":"H976","v":5000000},{"$f":"IF(H979>H983,H979-H983,0)","v":120},{"$f":"IF(I983>0,ROUND(I983*I979,0),0)","v":36},{"$f":"IF(H983>=10000000,Q983+(I983-J983),(I983-J983))","v":84},{"$f":"IF(H981>0,ROUND(H981*L979,0),0)","v":131004},{"$f":"IF(K983>L983,0,L983-K983)","v":130920},null,null,null,{"$f":"W969","v":281000}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H965","v":5000120},{"$f":"VLOOKUP(H986,A986:C990,3)","v":0.3},{"$f":"INDEX(D986:D990,MATCH(I986,C986:C990,0))","v":1000000},{"$f":"INDEX(E986:E990,MATCH(I986,C986:C990,0))","v":100000},{"$f":"IF(H986>10000000,15%,IF(H986>5000000,10%,0%))","v":0.1},0.04]
[{"$f":"B986+1","v":500001},1000000,0.2,{"$f":"B986","v":500000},{"$f":"(B987-B986)*C987","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B987+1","v":1000001},null,0.3,{"$f":"B987","v":1000000},{"$f":"IF(J986=0,0,E987)","v":100000},0.15,0.03,{"$f":"IF(I986=C990,E989+ROUND((H986-J986),0)*I986,IF(I986=C989,E988+ROUND((H986-J986)*I986,0),IF(I986=C988,E987+ROUND((H986-J986)*I986,0),IF(I986=C987,E986+ROUND((H986-J986)*I986,0),E985+ROUND((H986-J986)*I986,0)))))","v":1300036},{"$f":"MIN(K990:L990)","v":84},{"$f":"ROUND(SUM(H988+I988)*M986,0)","v":52005},{"$f":"SUM(H988:J988)","v":1352125}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L986=10%,5000000,10000000)","v":5000000},null,null,null,{"$f":"H983","v":5000000},{"$f":"IF(H986>H990,H986-H990,0)","v":120},{"$f":"IF(I990>0,ROUND(I990*I986,0),0)","v":36},{"$f":"IF(H990>=10000000,Q990+(I990-J990),(I990-J990))","v":84},{"$f":"IF(H988>0,ROUND(H988*L986,0),0)","v":130004},{"$f":"IF(K990>L990,0,L990-K990)","v":129920},null,null,null,{"$f":"W970","v":280000}]
[null,null,2019,{"$f":"C991+1","v":2020},null,"2019-20"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C991","v":2019},{"$f":"D991","v":2020},null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":5000120},{"$f":"VLOOKUP(H994,A994:C998,3)","v":0.3},{"$f":"INDEX(D994:D998,MATCH(I994,C994:C998,0))","v":1000000},{"$f":"INDEX(E994:E998,MATCH(I994,C994:C998,0))","v":112500},{"$f":"VLOOKUP($H$994,$Y$993:$AA$997,3)","v":0.1},0.04,0,{"$f":"IF($E$3=\"Male\",B994,IF($E$3=\"Female\",B1001,IF($E$3=\"Senior Citizen\",B1008,B1015)))","v":250000},0,{"$f":"O994","v":250000},null,null,null,null,null,null,null,{"$f":"Z993+1","v":5000001},10000000,0.1]
[{"$f":"B994+1","v":250001},500000,0.05,{"$f":"B994","v":250000},{"$f":"(B995-B994)*C995","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O994+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"MALE"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":1312536},null,null,{"$f":"IF($S$1001=37%,25%,IF($S$1001=25%,15%,IF($S$1001=15%,10%,0)))","v":0},null,{"$f":"Z994+1","v":10000001},20000000,0.15]
[{"$f":"B995+1","v":500001},1000000,0.2,{"$f":"B995","v":500000},{"$f":"E995+(B996-B995)*C996","v":112500},0,0.04,{"$f":"IF(I994=C998,E997+ROUND((H994-J994),0)*I994,IF(I994=C997,E996+ROUND((H994-J994)*I994,0),IF(I994=C996,E995+ROUND((H994-J994)*I994,0),IF(I994=C995,E994+ROUND((H994-J994)*I994,0),E993+ROUND((H994-J994)*I994,0)))))","v":1312536},{"$f":"MIN(K998:L998)","v":84},{"$f":"ROUND(SUM(H996+I996)*M994,0)","v":52505},{"$f":"SUM(H996:J996)","v":1365125},null,null,{"$f":"O995+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":1312536},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T996*$S$1001,0)","v":131254},{"$f":"ROUND(U996*$W$995,0)","v":0},{"$f":"T996+V996-U996-W996","v":131290},{"$f":"Z995+1","v":20000001},50000000,0.25]
[{"$f":"B996+1","v":1000001},null,0.3,{"$f":"B996","v":1000000},{"$f":"IF(J994=0,0,E996)","v":112500},{"$f":"L994","v":0.1},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O996+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":1312536},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T997*$S$1001,0)","v":131254},{"$f":"ROUND(U997*$W$995,0)","v":0},{"$f":"T997+V997-U997-W997","v":131290},{"$f":"Z996+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L994=10%,5000000,IF(L994=15%,10000000,IF(L994=25%,20000000,50000000)))","v":5000000},null,null,null,{"$f":"D998","v":5000000},{"$f":"IF(H994>H998,H994-H998,0)","v":120},{"$f":"IF(I998>0,ROUND(I998*I994,0),0)","v":36},{"$f":"IF(H998>=D998,Q998+(I998-J998),(I998-J998))","v":84},{"$f":"IF(H996>0,ROUND(H996*L994,0),0)","v":131254},{"$f":"IF(K998>L998,0,L998-K998)","v":131170},{"$f":"O997+1","v":1},0,0,{"$f":"W996","v":0},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":1320036},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(110000),IF($U$1001>500000,($U$1001-500000)*20%+(10000),IF($U$1001>300000,($U$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(T998*$S$1001,0)","v":132004},{"$f":"ROUND(U998*$W$995,0)","v":0},{"$f":"T998+V998-U998-W998","v":142040}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H996,IF($E$3=\"Female\",H1003,IF($E$3=\"Senior Citizen\",H1010,H1017)))","v":1312536},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":1300036},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(100000),IF($U$1001>500000,($U$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(T999*$S$1001,0)","v":130004},{"$f":"ROUND(U999*$W$995,0)","v":0},{"$f":"T999+V999-U999-W999","v":130040}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I996,IF($E$3=\"Female\",I1003,IF($E$3=\"Senior Citizen\",I1010,I1017)))","v":84}]
[0,250000,0,0,0,0,0,{"$f":"H994","v":5000120},{"$f":"VLOOKUP(H1001,A1001:C1005,3)","v":0.3},{"$f":"INDEX(D1001:D1005,MATCH(I1001,C1001:C1005,0))","v":1000000},{"$f":"INDEX(E1001:E1005,MATCH(I1001,C1001:C1005,0))","v":112500},{"$f":"L994","v":0.1},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J996,IF($E$3=\"Female\",J1003,IF($E$3=\"Senior Citizen\",J1010,J1017)))","v":52505},null,"Tax Income",{"$f":"L994","v":0.1},{"$f":"$E$4","v":5000120},{"$f":"IF($S$1001=T1006,S1005,IF(S1001=T1005,S1004,IF(S1001=T1004,S1003,S1002)))","v":5000000}]
[{"$f":"B1001+1","v":250001},500000,0.05,{"$f":"B1001","v":250000},{"$f":"(B1002-B1001)*C1002","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K996,IF($E$3=\"Female\",K1003,IF($E$3=\"Senior Citizen\",K1010,K1017)))","v":1365125},null,0,5000000,0,{"$f":"S1004","v":20000000}]
[{"$f":"B1002+1","v":500001},1000000,0.2,{"$f":"B1002","v":500000},{"$f":"E1002+(B1003-B1002)*C1003","v":112500},0,0.04,{"$f":"IF(I1001=C1005,E1004+ROUND((H1001-J1001),0)*I1001,IF(I1001=C1004,E1003+ROUND((H1001-J1001)*I1001,0),IF(I1001=C1003,E1002+ROUND((H1001-J1001)*I1001,0),IF(I1001=C1002,E1001+ROUND((H1001-J1001)*I1001,0),E1000+ROUND((H1001-J1001)*I1001,0)))))","v":1312536},{"$f":"MIN(K1005:L1005)","v":84},{"$f":"ROUND(SUM(H1003+I1003)*M1001,0)","v":52505},{"$f":"SUM(H1003:J1003)","v":1365125},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A993,IF($E$3=\"Female\",A1000,IF($E$3=\"Senior Citizen\",A1007,A1014)))","v":"(below 60 years)"},null,{"$f":"S1002+1","v":5000001},10000000,0.1,{"$f":"$T$943-R1003+1","v":120}]
[{"$f":"B1003+1","v":1000001},null,0.3,{"$f":"B1003","v":1000000},{"$f":"IF(J1001=0,0,E1003)","v":112500},{"$f":"L1001","v":0.1},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M998,IF($E$3=\"Female\",M1005,IF($E$3=\"Senior Citizen\",M1012,M1019)))","v":131170},null,{"$f":"S1003+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1001=10%,5000000,IF(L1001=15%,10000000,IF(L1001=25%,20000000,50000000)))","v":5000000},null,null,null,{"$f":"H998","v":5000000},{"$f":"IF(H1001>H1005,H1001-H1005,0)","v":120},{"$f":"IF(I1005>0,ROUND(I1005*I1001,0),0)","v":36},{"$f":"IF(H1005>=D1005,Q1005+(I1005-J1005),(I1005-J1005))","v":84},{"$f":"IF(H1003>0,ROUND(H1003*L1001,0),0)","v":131254},{"$f":"IF(K1005>L1005,0,L1005-K1005)","v":131170},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K996,IF($E$3=\"Female\",K1003,IF($E$3=\"Senior Citizen\",K1010,K1017)))","v":1365125},{"$f":"W997","v":0},{"$f":"S1004+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,{"$f":"S1005+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H994","v":5000120},{"$f":"VLOOKUP(H1008,A1008:C1012,3)","v":0.3},{"$f":"INDEX(D1008:D1012,MATCH(I1008,C1008:C1012,0))","v":1000000},{"$f":"INDEX(E1008:E1012,MATCH(I1008,C1008:C1012,0))","v":110000},{"$f":"L994","v":0.1},0.04]
[{"$f":"B1008+1","v":300001},500000,0.05,{"$f":"B1008","v":300000},{"$f":"(B1009-B1008)*C1009","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1009+1","v":500001},1000000,0.2,{"$f":"B1009","v":500000},{"$f":"E1009+(B1010-B1009)*C1010","v":110000},0,0.04,{"$f":"IF(I1008=C1012,E1011+ROUND((H1008-J1008),0)*I1008,IF(I1008=C1011,E1010+ROUND((H1008-J1008)*I1008,0),IF(I1008=C1010,E1009+ROUND((H1008-J1008)*I1008,0),IF(I1008=C1009,E1008+ROUND((H1008-J1008)*I1008,0),E1007+ROUND((H1008-J1008)*I1008,0)))))","v":1310036},{"$f":"MIN(K1012:L1012)","v":84},{"$f":"ROUND(SUM(H1010+I1010)*M1008,0)","v":52405},{"$f":"SUM(H1010:J1010)","v":1362525}]
[{"$f":"B1010+1","v":1000001},null,0.3,{"$f":"B1010","v":1000000},{"$f":"IF(J1008=0,0,E1010)","v":110000},{"$f":"L1008","v":0.1},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1008=10%,5000000,IF(L1008=15%,10000000,IF(L1008=25%,20000000,50000000)))","v":5000000},null,null,null,{"$f":"H1005","v":5000000},{"$f":"IF(H1008>H1012,H1008-H1012,0)","v":120},{"$f":"IF(I1012>0,ROUND(I1012*I1008,0),0)","v":36},{"$f":"IF(H1012>=D1012,Q1012+(I1012-J1012),(I1012-J1012))","v":84},{"$f":"IF(H1010>0,ROUND(H1010*L1008,0),0)","v":131004},{"$f":"IF(K1012>L1012,0,L1012-K1012)","v":130920},null,null,null,{"$f":"W998","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H994","v":5000120},{"$f":"VLOOKUP(H1015,A1015:C1019,3)","v":0.3},{"$f":"INDEX(D1015:D1019,MATCH(I1015,C1015:C1019,0))","v":1000000},{"$f":"INDEX(E1015:E1019,MATCH(I1015,C1015:C1019,0))","v":100000},{"$f":"L994","v":0.1},0.04]
[{"$f":"B1015+1","v":500001},1000000,0.2,{"$f":"B1015","v":500000},{"$f":"(B1016-B1015)*C1016","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1016+1","v":1000001},null,0.3,{"$f":"B1016","v":1000000},{"$f":"IF(J1015=0,0,E1016)","v":100000},0,0.04,{"$f":"IF(I1015=C1019,E1018+ROUND((H1015-J1015),0)*I1015,IF(I1015=C1018,E1017+ROUND((H1015-J1015)*I1015,0),IF(I1015=C1017,E1016+ROUND((H1015-J1015)*I1015,0),IF(I1015=C1016,E1015+ROUND((H1015-J1015)*I1015,0),E1014+ROUND((H1015-J1015)*I1015,0)))))","v":1300036},{"$f":"MIN(K1019:L1019)","v":84},{"$f":"ROUND(SUM(H1017+I1017)*M1015,0)","v":52005},{"$f":"SUM(H1017:J1017)","v":1352125}]
[null,null,null,null,null,{"$f":"L1015","v":0.1},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1015=10%,5000000,IF(L1015=15%,10000000,IF(L1015=25%,20000000,50000000)))","v":5000000},null,null,null,{"$f":"H1012","v":5000000},{"$f":"IF(H1015>H1019,H1015-H1019,0)","v":120},{"$f":"IF(I1019>0,ROUND(I1019*I1015,0),0)","v":36},{"$f":"IF(H1019>=D1019,Q1019+(I1019-J1019),(I1019-J1019))","v":84},{"$f":"IF(H1017>0,ROUND(H1017*L1015,0),0)","v":130004},{"$f":"IF(K1019>L1019,0,L1019-K1019)","v":129920},null,null,null,{"$f":"W999","v":0}]
[null,null,2020,{"$f":"C1020+1","v":2021},null,"2020-21"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C1020","v":2020},{"$f":"D1020","v":2021},null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":5000120},{"$f":"VLOOKUP(H1023,A1023:C1027,3)","v":0.3},{"$f":"INDEX(D1023:D1027,MATCH(I1023,C1023:C1027,0))","v":1000000},{"$f":"INDEX(E1023:E1027,MATCH(I1023,C1023:C1027,0))","v":112500},{"$f":"VLOOKUP($H$994,$Y$993:$AA$997,3)","v":0.1},0.04,0,{"$f":"IF($E$3=\"Male\",B1023,IF($E$3=\"Female\",B1030,IF($E$3=\"Senior Citizen\",B1037,B1044)))","v":250000},{"$f":"IF($E$3=\"Male\",C1023,IF($E$3=\"Female\",C1030,IF($E$3=\"Senior Citizen\",C1037,C1044)))","v":0},{"$f":"O1023","v":250000},null,null,null,null,null,null,null,{"$f":"Z1022+1","v":5000001},10000000,0.1]
[{"$f":"B1023+1","v":250001},500000,0.05,{"$f":"B1023","v":250000},{"$f":"(B1024-B1023)*C1024","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O1023+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"MALE"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":1312536},null,null,{"$f":"IF($S$1001=37%,25%,IF($S$1001=25%,15%,IF($S$1001=15%,10%,0)))","v":0},null,{"$f":"Z1023+1","v":10000001},20000000,0.15]
[{"$f":"B1024+1","v":500001},1000000,0.2,{"$f":"B1024","v":500000},{"$f":"E1024+(B1025-B1024)*C1025","v":112500},0,0.04,{"$f":"IF(I1023=C1027,E1026+ROUND((H1023-J1023),0)*I1023,IF(I1023=C1026,E1025+ROUND((H1023-J1023)*I1023,0),IF(I1023=C1025,E1024+ROUND((H1023-J1023)*I1023,0),IF(I1023=C1024,E1023+ROUND((H1023-J1023)*I1023,0),E1022+ROUND((H1023-J1023)*I1023,0)))))","v":1312536},{"$f":"MIN(K1027:L1027)","v":84},{"$f":"ROUND(SUM(H1025+I1025)*M1023,0)","v":52505},{"$f":"SUM(H1025:J1025)","v":1365125},null,null,{"$f":"O1024+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":1312536},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1025*$S$1001,0)","v":131254},{"$f":"ROUND(U1025*$W$995,0)","v":0},{"$f":"T1025+V1025-U1025-W1025","v":131290},{"$f":"Z1024+1","v":20000001},50000000,0.25]
[{"$f":"B1025+1","v":1000001},null,0.3,{"$f":"B1025","v":1000000},{"$f":"IF(J1023=0,0,E1025)","v":112500},{"$f":"L1023","v":0.1},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O1025+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":1312536},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1026*$S$1001,0)","v":131254},{"$f":"ROUND(U1026*$W$995,0)","v":0},{"$f":"T1026+V1026-U1026-W1026","v":131290},{"$f":"Z1025+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L1023=10%,5000000,IF(L1023=15%,10000000,IF(L1023=25%,20000000,50000000)))","v":5000000},null,null,null,{"$f":"D1027","v":5000000},{"$f":"IF(H1023>H1027,H1023-H1027,0)","v":120},{"$f":"IF(I1027>0,ROUND(I1027*I1023,0),0)","v":36},{"$f":"IF(H1027>=D1027,Q1027+(I1027-J1027),(I1027-J1027))","v":84},{"$f":"IF(H1025>0,ROUND(H1025*L1023,0),0)","v":131254},{"$f":"IF(K1027>L1027,0,L1027-K1027)","v":131170},{"$f":"O1026+1","v":1},0,0,{"$f":"W1025","v":0},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":1320036},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(110000),IF($U$1001>500000,($U$1001-500000)*20%+(10000),IF($U$1001>300000,($U$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(T1027*$S$1001,0)","v":132004},{"$f":"ROUND(U1027*$W$995,0)","v":0},{"$f":"T1027+V1027-U1027-W1027","v":142040}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H1025,IF($E$3=\"Female\",H1032,IF($E$3=\"Senior Citizen\",H1039,H1046)))","v":1312536},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":1300036},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(100000),IF($U$1001>500000,($U$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(T1028*$S$1001,0)","v":130004},{"$f":"ROUND(U1028*$W$995,0)","v":0},{"$f":"T1028+V1028-U1028-W1028","v":130040}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I1025,IF($E$3=\"Female\",I1032,IF($E$3=\"Senior Citizen\",I1039,I1046)))","v":84}]
[0,250000,0,0,0,0,0,{"$f":"H1023","v":5000120},{"$f":"VLOOKUP(H1030,A1030:C1034,3)","v":0.3},{"$f":"INDEX(D1030:D1034,MATCH(I1030,C1030:C1034,0))","v":1000000},{"$f":"INDEX(E1030:E1034,MATCH(I1030,C1030:C1034,0))","v":112500},{"$f":"L1023","v":0.1},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J1025,IF($E$3=\"Female\",J1032,IF($E$3=\"Senior Citizen\",J1039,J1046)))","v":52505},null,"Tax Income",{"$f":"L1023","v":0.1},{"$f":"$E$4","v":5000120},{"$f":"IF($S$1001=T1035,S1034,IF(S1030=T1034,S1033,IF(S1030=T1033,S1032,S1031)))","v":5000000}]
[{"$f":"B1030+1","v":250001},500000,0.05,{"$f":"B1030","v":250000},{"$f":"(B1031-B1030)*C1031","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K1025,IF($E$3=\"Female\",K1032,IF($E$3=\"Senior Citizen\",K1039,K1046)))","v":1365125},null,0,5000000,0,{"$f":"S1033","v":20000000}]
[{"$f":"B1031+1","v":500001},1000000,0.2,{"$f":"B1031","v":500000},{"$f":"E1031+(B1032-B1031)*C1032","v":112500},0,0.04,{"$f":"IF(I1030=C1034,E1033+ROUND((H1030-J1030),0)*I1030,IF(I1030=C1033,E1032+ROUND((H1030-J1030)*I1030,0),IF(I1030=C1032,E1031+ROUND((H1030-J1030)*I1030,0),IF(I1030=C1031,E1030+ROUND((H1030-J1030)*I1030,0),E1029+ROUND((H1030-J1030)*I1030,0)))))","v":1312536},{"$f":"MIN(K1034:L1034)","v":84},{"$f":"ROUND(SUM(H1032+I1032)*M1030,0)","v":52505},{"$f":"SUM(H1032:J1032)","v":1365125},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A1022,IF($E$3=\"Female\",A1029,IF($E$3=\"Senior Citizen\",A1036,A1043)))","v":"(below 60 years)"},null,{"$f":"S1031+1","v":5000001},10000000,0.1,{"$f":"$T$943-R1032+1","v":120}]
[{"$f":"B1032+1","v":1000001},null,0.3,{"$f":"B1032","v":1000000},{"$f":"IF(J1030=0,0,E1032)","v":112500},{"$f":"L1030","v":0.1},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M1027,IF($E$3=\"Female\",M1034,IF($E$3=\"Senior Citizen\",M1041,M1048)))","v":131170},null,{"$f":"S1032+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1030=10%,5000000,IF(L1030=15%,10000000,IF(L1030=25%,20000000,50000000)))","v":5000000},null,null,null,{"$f":"H1027","v":5000000},{"$f":"IF(H1030>H1034,H1030-H1034,0)","v":120},{"$f":"IF(I1034>0,ROUND(I1034*I1030,0),0)","v":36},{"$f":"IF(H1034>=D1034,Q1034+(I1034-J1034),(I1034-J1034))","v":84},{"$f":"IF(H1032>0,ROUND(H1032*L1030,0),0)","v":131254},{"$f":"IF(K1034>L1034,0,L1034-K1034)","v":131170},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K1025,IF($E$3=\"Female\",K1032,IF($E$3=\"Senior Citizen\",K1039,K1046)))","v":1365125},{"$f":"W1026","v":0},{"$f":"S1033+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,{"$f":"S1034+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H1023","v":5000120},{"$f":"VLOOKUP(H1037,A1037:C1041,3)","v":0.3},{"$f":"INDEX(D1037:D1041,MATCH(I1037,C1037:C1041,0))","v":1000000},{"$f":"INDEX(E1037:E1041,MATCH(I1037,C1037:C1041,0))","v":110000},{"$f":"L1023","v":0.1},0.04]
[{"$f":"B1037+1","v":300001},500000,0.05,{"$f":"B1037","v":300000},{"$f":"(B1038-B1037)*C1038","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1038+1","v":500001},1000000,0.2,{"$f":"B1038","v":500000},{"$f":"E1038+(B1039-B1038)*C1039","v":110000},0,0.04,{"$f":"IF(I1037=C1041,E1040+ROUND((H1037-J1037),0)*I1037,IF(I1037=C1040,E1039+ROUND((H1037-J1037)*I1037,0),IF(I1037=C1039,E1038+ROUND((H1037-J1037)*I1037,0),IF(I1037=C1038,E1037+ROUND((H1037-J1037)*I1037,0),E1036+ROUND((H1037-J1037)*I1037,0)))))","v":1310036},{"$f":"MIN(K1041:L1041)","v":84},{"$f":"ROUND(SUM(H1039+I1039)*M1037,0)","v":52405},{"$f":"SUM(H1039:J1039)","v":1362525}]
[{"$f":"B1039+1","v":1000001},null,0.3,{"$f":"B1039","v":1000000},{"$f":"IF(J1037=0,0,E1039)","v":110000},{"$f":"L1037","v":0.1},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1037=10%,5000000,IF(L1037=15%,10000000,IF(L1037=25%,20000000,50000000)))","v":5000000},null,null,null,{"$f":"H1034","v":5000000},{"$f":"IF(H1037>H1041,H1037-H1041,0)","v":120},{"$f":"IF(I1041>0,ROUND(I1041*I1037,0),0)","v":36},{"$f":"IF(H1041>=D1041,Q1041+(I1041-J1041),(I1041-J1041))","v":84},{"$f":"IF(H1039>0,ROUND(H1039*L1037,0),0)","v":131004},{"$f":"IF(K1041>L1041,0,L1041-K1041)","v":130920},null,null,null,{"$f":"W1027","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H1023","v":5000120},{"$f":"VLOOKUP(H1044,A1044:C1048,3)","v":0.3},{"$f":"INDEX(D1044:D1048,MATCH(I1044,C1044:C1048,0))","v":1000000},{"$f":"INDEX(E1044:E1048,MATCH(I1044,C1044:C1048,0))","v":100000},{"$f":"L1023","v":0.1},0.04]
[{"$f":"B1044+1","v":500001},1000000,0.2,{"$f":"B1044","v":500000},{"$f":"(B1045-B1044)*C1045","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1045+1","v":1000001},null,0.3,{"$f":"B1045","v":1000000},{"$f":"IF(J1044=0,0,E1045)","v":100000},0,0.04,{"$f":"IF(I1044=C1048,E1047+ROUND((H1044-J1044),0)*I1044,IF(I1044=C1047,E1046+ROUND((H1044-J1044)*I1044,0),IF(I1044=C1046,E1045+ROUND((H1044-J1044)*I1044,0),IF(I1044=C1045,E1044+ROUND((H1044-J1044)*I1044,0),E1043+ROUND((H1044-J1044)*I1044,0)))))","v":1300036},{"$f":"MIN(K1048:L1048)","v":84},{"$f":"ROUND(SUM(H1046+I1046)*M1044,0)","v":52005},{"$f":"SUM(H1046:J1046)","v":1352125}]
[null,null,null,null,null,{"$f":"L1044","v":0.1},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1044=10%,5000000,IF(L1044=15%,10000000,IF(L1044=25%,20000000,50000000)))","v":5000000},null,null,null,{"$f":"H1041","v":5000000},{"$f":"IF(H1044>H1048,H1044-H1048,0)","v":120},{"$f":"IF(I1048>0,ROUND(I1048*I1044,0),0)","v":36},{"$f":"IF(H1048>=D1048,Q1048+(I1048-J1048),(I1048-J1048))","v":84},{"$f":"IF(H1046>0,ROUND(H1046*L1044,0),0)","v":130004},{"$f":"IF(K1048>L1048,0,L1048-K1048)","v":129920},null,null,null,{"$f":"W1028","v":0}]
[null,null,2021,{"$f":"C1049+1","v":2022},null,"2021-22"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C1049","v":2021},{"$f":"D1049","v":2022},null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":5000120},{"$f":"VLOOKUP(H1052,A1052:C1056,3)","v":0.3},{"$f":"INDEX(D1052:D1056,MATCH(I1052,C1052:C1056,0))","v":1000000},{"$f":"INDEX(E1052:E1056,MATCH(I1052,C1052:C1056,0))","v":112500},{"$f":"VLOOKUP($H$994,$Y$993:$AA$997,3)","v":0.1},0.04,0,{"$f":"IF($E$3=\"Male\",B1052,IF($E$3=\"Female\",B1059,IF($E$3=\"Senior Citizen\",B1066,B1073)))","v":250000},{"$f":"IF($E$3=\"Male\",C1052,IF($E$3=\"Female\",C1059,IF($E$3=\"Senior Citizen\",C1066,C1073)))","v":0},{"$f":"O1052","v":250000},null,null,null,null,null,null,null,{"$f":"Z1051+1","v":5000001},10000000,0.1]
[{"$f":"B1052+1","v":250001},500000,0.05,{"$f":"B1052","v":250000},{"$f":"(B1053-B1052)*C1053","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O1052+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"MALE"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":1312536},null,null,{"$f":"IF($S$1001=37%,25%,IF($S$1001=25%,15%,IF($S$1001=15%,10%,0)))","v":0},null,{"$f":"Z1052+1","v":10000001},20000000,0.15]
[{"$f":"B1053+1","v":500001},1000000,0.2,{"$f":"B1053","v":500000},{"$f":"E1053+(B1054-B1053)*C1054","v":112500},0,0.04,{"$f":"IF(I1052=C1056,E1055+ROUND((H1052-J1052),0)*I1052,IF(I1052=C1055,E1054+ROUND((H1052-J1052)*I1052,0),IF(I1052=C1054,E1053+ROUND((H1052-J1052)*I1052,0),IF(I1052=C1053,E1052+ROUND((H1052-J1052)*I1052,0),E1051+ROUND((H1052-J1052)*I1052,0)))))","v":1312536},{"$f":"MIN(K1056:L1056)","v":84},{"$f":"ROUND(SUM(H1054+I1054)*M1052,0)","v":52505},{"$f":"SUM(H1054:J1054)","v":1365125},null,null,{"$f":"O1053+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":1312536},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1054*$S$1001,0)","v":131254},{"$f":"ROUND(U1054*$W$995,0)","v":0},{"$f":"T1054+V1054-U1054-W1054","v":131290},{"$f":"Z1053+1","v":20000001},50000000,0.25]
[{"$f":"B1054+1","v":1000001},null,0.3,{"$f":"B1054","v":1000000},{"$f":"IF(J1052=0,0,E1054)","v":112500},{"$f":"L1052","v":0.1},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O1054+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":1312536},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1055*$S$1001,0)","v":131254},{"$f":"ROUND(U1055*$W$995,0)","v":0},{"$f":"T1055+V1055-U1055-W1055","v":131290},{"$f":"Z1054+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L1052=10%,5000000,IF(L1052=15%,10000000,IF(L1052=25%,20000000,50000000)))","v":5000000},null,null,null,{"$f":"D1056","v":5000000},{"$f":"IF(H1052>H1056,H1052-H1056,0)","v":120},{"$f":"IF(I1056>0,ROUND(I1056*I1052,0),0)","v":36},{"$f":"IF(H1056>=D1056,Q1056+(I1056-J1056),(I1056-J1056))","v":84},{"$f":"IF(H1054>0,ROUND(H1054*L1052,0),0)","v":131254},{"$f":"IF(K1056>L1056,0,L1056-K1056)","v":131170},{"$f":"O1055+1","v":1},0,0,{"$f":"W1054","v":0},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":1320036},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(110000),IF($U$1001>500000,($U$1001-500000)*20%+(10000),IF($U$1001>300000,($U$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(T1056*$S$1001,0)","v":132004},{"$f":"ROUND(U1056*$W$995,0)","v":0},{"$f":"T1056+V1056-U1056-W1056","v":142040}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H1054,IF($E$3=\"Female\",H1061,IF($E$3=\"Senior Citizen\",H1068,H1075)))","v":1312536},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":1300036},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(100000),IF($U$1001>500000,($U$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(T1057*$S$1001,0)","v":130004},{"$f":"ROUND(U1057*$W$995,0)","v":0},{"$f":"T1057+V1057-U1057-W1057","v":130040}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I1054,IF($E$3=\"Female\",I1061,IF($E$3=\"Senior Citizen\",I1068,I1075)))","v":84}]
[0,250000,0,0,0,0,0,{"$f":"H1052","v":5000120},{"$f":"VLOOKUP(H1059,A1059:C1063,3)","v":0.3},{"$f":"INDEX(D1059:D1063,MATCH(I1059,C1059:C1063,0))","v":1000000},{"$f":"INDEX(E1059:E1063,MATCH(I1059,C1059:C1063,0))","v":112500},{"$f":"L1052","v":0.1},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J1054,IF($E$3=\"Female\",J1061,IF($E$3=\"Senior Citizen\",J1068,J1075)))","v":52505},null,"Tax Income",{"$f":"L1052","v":0.1},{"$f":"$E$4","v":5000120},{"$f":"IF($S$1001=T1064,S1063,IF(S1059=T1063,S1062,IF(S1059=T1062,S1061,S1060)))","v":5000000}]
[{"$f":"B1059+1","v":250001},500000,0.05,{"$f":"B1059","v":250000},{"$f":"(B1060-B1059)*C1060","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K1054,IF($E$3=\"Female\",K1061,IF($E$3=\"Senior Citizen\",K1068,K1075)))","v":1365125},null,0,5000000,0,{"$f":"S1062","v":20000000}]
[{"$f":"B1060+1","v":500001},1000000,0.2,{"$f":"B1060","v":500000},{"$f":"E1060+(B1061-B1060)*C1061","v":112500},0,0.04,{"$f":"IF(I1059=C1063,E1062+ROUND((H1059-J1059),0)*I1059,IF(I1059=C1062,E1061+ROUND((H1059-J1059)*I1059,0),IF(I1059=C1061,E1060+ROUND((H1059-J1059)*I1059,0),IF(I1059=C1060,E1059+ROUND((H1059-J1059)*I1059,0),E1058+ROUND((H1059-J1059)*I1059,0)))))","v":1312536},{"$f":"MIN(K1063:L1063)","v":84},{"$f":"ROUND(SUM(H1061+I1061)*M1059,0)","v":52505},{"$f":"SUM(H1061:J1061)","v":1365125},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A1051,IF($E$3=\"Female\",A1058,IF($E$3=\"Senior Citizen\",A1065,A1072)))","v":"(below 60 years)"},null,{"$f":"S1060+1","v":5000001},10000000,0.1,{"$f":"$T$943-R1061+1","v":120}]
[{"$f":"B1061+1","v":1000001},null,0.3,{"$f":"B1061","v":1000000},{"$f":"IF(J1059=0,0,E1061)","v":112500},{"$f":"L1059","v":0.1},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M1056,IF($E$3=\"Female\",M1063,IF($E$3=\"Senior Citizen\",M1070,M1077)))","v":131170},null,{"$f":"S1061+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1059=10%,5000000,IF(L1059=15%,10000000,IF(L1059=25%,20000000,50000000)))","v":5000000},null,null,null,{"$f":"H1056","v":5000000},{"$f":"IF(H1059>H1063,H1059-H1063,0)","v":120},{"$f":"IF(I1063>0,ROUND(I1063*I1059,0),0)","v":36},{"$f":"IF(H1063>=D1063,Q1063+(I1063-J1063),(I1063-J1063))","v":84},{"$f":"IF(H1061>0,ROUND(H1061*L1059,0),0)","v":131254},{"$f":"IF(K1063>L1063,0,L1063-K1063)","v":131170},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K1054,IF($E$3=\"Female\",K1061,IF($E$3=\"Senior Citizen\",K1068,K1075)))","v":1365125},{"$f":"W1055","v":0},{"$f":"S1062+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,{"$f":"S1063+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H1052","v":5000120},{"$f":"VLOOKUP(H1066,A1066:C1070,3)","v":0.3},{"$f":"INDEX(D1066:D1070,MATCH(I1066,C1066:C1070,0))","v":1000000},{"$f":"INDEX(E1066:E1070,MATCH(I1066,C1066:C1070,0))","v":110000},{"$f":"L1052","v":0.1},0.04]
[{"$f":"B1066+1","v":300001},500000,0.05,{"$f":"B1066","v":300000},{"$f":"(B1067-B1066)*C1067","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1067+1","v":500001},1000000,0.2,{"$f":"B1067","v":500000},{"$f":"E1067+(B1068-B1067)*C1068","v":110000},0,0.04,{"$f":"IF(I1066=C1070,E1069+ROUND((H1066-J1066),0)*I1066,IF(I1066=C1069,E1068+ROUND((H1066-J1066)*I1066,0),IF(I1066=C1068,E1067+ROUND((H1066-J1066)*I1066,0),IF(I1066=C1067,E1066+ROUND((H1066-J1066)*I1066,0),E1065+ROUND((H1066-J1066)*I1066,0)))))","v":1310036},{"$f":"MIN(K1070:L1070)","v":84},{"$f":"ROUND(SUM(H1068+I1068)*M1066,0)","v":52405},{"$f":"SUM(H1068:J1068)","v":1362525}]
[{"$f":"B1068+1","v":1000001},null,0.3,{"$f":"B1068","v":1000000},{"$f":"IF(J1066=0,0,E1068)","v":110000},{"$f":"L1066","v":0.1},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1066=10%,5000000,IF(L1066=15%,10000000,IF(L1066=25%,20000000,50000000)))","v":5000000},null,null,null,{"$f":"H1063","v":5000000},{"$f":"IF(H1066>H1070,H1066-H1070,0)","v":120},{"$f":"IF(I1070>0,ROUND(I1070*I1066,0),0)","v":36},{"$f":"IF(H1070>=D1070,Q1070+(I1070-J1070),(I1070-J1070))","v":84},{"$f":"IF(H1068>0,ROUND(H1068*L1066,0),0)","v":131004},{"$f":"IF(K1070>L1070,0,L1070-K1070)","v":130920},null,null,null,{"$f":"W1056","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H1052","v":5000120},{"$f":"VLOOKUP(H1073,A1073:C1077,3)","v":0.3},{"$f":"INDEX(D1073:D1077,MATCH(I1073,C1073:C1077,0))","v":1000000},{"$f":"INDEX(E1073:E1077,MATCH(I1073,C1073:C1077,0))","v":100000},{"$f":"L1052","v":0.1},0.04]
[{"$f":"B1073+1","v":500001},1000000,0.2,{"$f":"B1073","v":500000},{"$f":"(B1074-B1073)*C1074","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1074+1","v":1000001},null,0.3,{"$f":"B1074","v":1000000},{"$f":"IF(J1073=0,0,E1074)","v":100000},0,0.04,{"$f":"IF(I1073=C1077,E1076+ROUND((H1073-J1073),0)*I1073,IF(I1073=C1076,E1075+ROUND((H1073-J1073)*I1073,0),IF(I1073=C1075,E1074+ROUND((H1073-J1073)*I1073,0),IF(I1073=C1074,E1073+ROUND((H1073-J1073)*I1073,0),E1072+ROUND((H1073-J1073)*I1073,0)))))","v":1300036},{"$f":"MIN(K1077:L1077)","v":84},{"$f":"ROUND(SUM(H1075+I1075)*M1073,0)","v":52005},{"$f":"SUM(H1075:J1075)","v":1352125}]
[null,null,null,null,null,{"$f":"L1073","v":0.1},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1073=10%,5000000,IF(L1073=15%,10000000,IF(L1073=25%,20000000,50000000)))","v":5000000},null,null,null,{"$f":"H1070","v":5000000},{"$f":"IF(H1073>H1077,H1073-H1077,0)","v":120},{"$f":"IF(I1077>0,ROUND(I1077*I1073,0),0)","v":36},{"$f":"IF(H1077>=D1077,Q1077+(I1077-J1077),(I1077-J1077))","v":84},{"$f":"IF(H1075>0,ROUND(H1075*L1073,0),0)","v":130004},{"$f":"IF(K1077>L1077,0,L1077-K1077)","v":129920},null,null,null,{"$f":"W1057","v":0}]
[null,null,2022,{"$f":"C1078+1","v":2023},null,"2022-23"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C1078","v":2022},{"$f":"D1078","v":2023},null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":5000120},{"$f":"VLOOKUP(H1081,A1081:C1085,3)","v":0.3},{"$f":"INDEX(D1081:D1085,MATCH(I1081,C1081:C1085,0))","v":1000000},{"$f":"INDEX(E1081:E1085,MATCH(I1081,C1081:C1085,0))","v":112500},{"$f":"VLOOKUP($H$994,$Y$993:$AA$997,3)","v":0.1},0.04,0,{"$f":"IF($E$3=\"Male\",B1081,IF($E$3=\"Female\",B1088,IF($E$3=\"Senior Citizen\",B1095,B1102)))","v":250000},{"$f":"IF($E$3=\"Male\",C1081,IF($E$3=\"Female\",C1088,IF($E$3=\"Senior Citizen\",C1095,C1102)))","v":0},{"$f":"O1081","v":250000},null,null,null,null,null,null,null,{"$f":"Z1080+1","v":5000001},10000000,0.1]
[{"$f":"B1081+1","v":250001},500000,0.05,{"$f":"B1081","v":250000},{"$f":"(B1082-B1081)*C1082","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O1081+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"MALE"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":1312536},null,null,{"$f":"IF($S$1001=37%,25%,IF($S$1001=25%,15%,IF($S$1001=15%,10%,0)))","v":0},null,{"$f":"Z1081+1","v":10000001},20000000,0.15]
[{"$f":"B1082+1","v":500001},1000000,0.2,{"$f":"B1082","v":500000},{"$f":"E1082+(B1083-B1082)*C1083","v":112500},0,0.04,{"$f":"IF(I1081=C1085,E1084+ROUND((H1081-J1081),0)*I1081,IF(I1081=C1084,E1083+ROUND((H1081-J1081)*I1081,0),IF(I1081=C1083,E1082+ROUND((H1081-J1081)*I1081,0),IF(I1081=C1082,E1081+ROUND((H1081-J1081)*I1081,0),E1080+ROUND((H1081-J1081)*I1081,0)))))","v":1312536},{"$f":"MIN(K1085:L1085)","v":84},{"$f":"ROUND(SUM(H1083+I1083)*M1081,0)","v":52505},{"$f":"SUM(H1083:J1083)","v":1365125},null,null,{"$f":"O1082+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":1312536},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1083*$S$1001,0)","v":131254},{"$f":"ROUND(U1083*$W$995,0)","v":0},{"$f":"T1083+V1083-U1083-W1083","v":131290},{"$f":"Z1082+1","v":20000001},50000000,0.25]
[{"$f":"B1083+1","v":1000001},null,0.3,{"$f":"B1083","v":1000000},{"$f":"IF(J1081=0,0,E1083)","v":112500},{"$f":"L1081","v":0.1},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O1083+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":1312536},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1084*$S$1001,0)","v":131254},{"$f":"ROUND(U1084*$W$995,0)","v":0},{"$f":"T1084+V1084-U1084-W1084","v":131290},{"$f":"Z1083+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L1081=10%,5000000,IF(L1081=15%,10000000,IF(L1081=25%,20000000,50000000)))","v":5000000},null,null,null,{"$f":"D1085","v":5000000},{"$f":"IF(H1081>H1085,H1081-H1085,0)","v":120},{"$f":"IF(I1085>0,ROUND(I1085*I1081,0),0)","v":36},{"$f":"IF(H1085>=D1085,Q1085+(I1085-J1085),(I1085-J1085))","v":84},{"$f":"IF(H1083>0,ROUND(H1083*L1081,0),0)","v":131254},{"$f":"IF(K1085>L1085,0,L1085-K1085)","v":131170},{"$f":"O1084+1","v":1},0,0,{"$f":"W1083","v":0},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":1320036},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(110000),IF($U$1001>500000,($U$1001-500000)*20%+(10000),IF($U$1001>300000,($U$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(T1085*$S$1001,0)","v":132004},{"$f":"ROUND(U1085*$W$995,0)","v":0},{"$f":"T1085+V1085-U1085-W1085","v":142040}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H1083,IF($E$3=\"Female\",H1090,IF($E$3=\"Senior Citizen\",H1097,H1104)))","v":1312536},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":1300036},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(100000),IF($U$1001>500000,($U$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(T1086*$S$1001,0)","v":130004},{"$f":"ROUND(U1086*$W$995,0)","v":0},{"$f":"T1086+V1086-U1086-W1086","v":130040}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I1083,IF($E$3=\"Female\",I1090,IF($E$3=\"Senior Citizen\",I1097,I1104)))","v":84}]
[0,250000,0,0,0,0,0,{"$f":"H1081","v":5000120},{"$f":"VLOOKUP(H1088,A1088:C1092,3)","v":0.3},{"$f":"INDEX(D1088:D1092,MATCH(I1088,C1088:C1092,0))","v":1000000},{"$f":"INDEX(E1088:E1092,MATCH(I1088,C1088:C1092,0))","v":112500},{"$f":"L1081","v":0.1},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J1083,IF($E$3=\"Female\",J1090,IF($E$3=\"Senior Citizen\",J1097,J1104)))","v":52505},null,"Tax Income",{"$f":"L1081","v":0.1},{"$f":"$E$4","v":5000120},{"$f":"IF($S$1001=T1093,S1092,IF(S1088=T1092,S1091,IF(S1088=T1091,S1090,S1089)))","v":5000000}]
[{"$f":"B1088+1","v":250001},500000,0.05,{"$f":"B1088","v":250000},{"$f":"(B1089-B1088)*C1089","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K1083,IF($E$3=\"Female\",K1090,IF($E$3=\"Senior Citizen\",K1097,K1104)))","v":1365125},null,0,5000000,0,{"$f":"S1091","v":20000000}]
[{"$f":"B1089+1","v":500001},1000000,0.2,{"$f":"B1089","v":500000},{"$f":"E1089+(B1090-B1089)*C1090","v":112500},0,0.04,{"$f":"IF(I1088=C1092,E1091+ROUND((H1088-J1088),0)*I1088,IF(I1088=C1091,E1090+ROUND((H1088-J1088)*I1088,0),IF(I1088=C1090,E1089+ROUND((H1088-J1088)*I1088,0),IF(I1088=C1089,E1088+ROUND((H1088-J1088)*I1088,0),E1087+ROUND((H1088-J1088)*I1088,0)))))","v":1312536},{"$f":"MIN(K1092:L1092)","v":84},{"$f":"ROUND(SUM(H1090+I1090)*M1088,0)","v":52505},{"$f":"SUM(H1090:J1090)","v":1365125},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A1080,IF($E$3=\"Female\",A1087,IF($E$3=\"Senior Citizen\",A1094,A1101)))","v":"(below 60 years)"},null,{"$f":"S1089+1","v":5000001},10000000,0.1,{"$f":"$T$943-R1090+1","v":120}]
[{"$f":"B1090+1","v":1000001},null,0.3,{"$f":"B1090","v":1000000},{"$f":"IF(J1088=0,0,E1090)","v":112500},{"$f":"L1088","v":0.1},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M1085,IF($E$3=\"Female\",M1092,IF($E$3=\"Senior Citizen\",M1099,M1106)))","v":131170},null,{"$f":"S1090+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1088=10%,5000000,IF(L1088=15%,10000000,IF(L1088=25%,20000000,50000000)))","v":5000000},null,null,null,{"$f":"H1085","v":5000000},{"$f":"IF(H1088>H1092,H1088-H1092,0)","v":120},{"$f":"IF(I1092>0,ROUND(I1092*I1088,0),0)","v":36},{"$f":"IF(H1092>=D1092,Q1092+(I1092-J1092),(I1092-J1092))","v":84},{"$f":"IF(H1090>0,ROUND(H1090*L1088,0),0)","v":131254},{"$f":"IF(K1092>L1092,0,L1092-K1092)","v":131170},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K1083,IF($E$3=\"Female\",K1090,IF($E$3=\"Senior Citizen\",K1097,K1104)))","v":1365125},{"$f":"W1084","v":0},{"$f":"S1091+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,{"$f":"S1092+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H1081","v":5000120},{"$f":"VLOOKUP(H1095,A1095:C1099,3)","v":0.3},{"$f":"INDEX(D1095:D1099,MATCH(I1095,C1095:C1099,0))","v":1000000},{"$f":"INDEX(E1095:E1099,MATCH(I1095,C1095:C1099,0))","v":110000},{"$f":"L1081","v":0.1},0.04]
[{"$f":"B1095+1","v":300001},500000,0.05,{"$f":"B1095","v":300000},{"$f":"(B1096-B1095)*C1096","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1096+1","v":500001},1000000,0.2,{"$f":"B1096","v":500000},{"$f":"E1096+(B1097-B1096)*C1097","v":110000},0,0.04,{"$f":"IF(I1095=C1099,E1098+ROUND((H1095-J1095),0)*I1095,IF(I1095=C1098,E1097+ROUND((H1095-J1095)*I1095,0),IF(I1095=C1097,E1096+ROUND((H1095-J1095)*I1095,0),IF(I1095=C1096,E1095+ROUND((H1095-J1095)*I1095,0),E1094+ROUND((H1095-J1095)*I1095,0)))))","v":1310036},{"$f":"MIN(K1099:L1099)","v":84},{"$f":"ROUND(SUM(H1097+I1097)*M1095,0)","v":52405},{"$f":"SUM(H1097:J1097)","v":1362525}]
[{"$f":"B1097+1","v":1000001},null,0.3,{"$f":"B1097","v":1000000},{"$f":"IF(J1095=0,0,E1097)","v":110000},{"$f":"L1095","v":0.1},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1095=10%,5000000,IF(L1095=15%,10000000,IF(L1095=25%,20000000,50000000)))","v":5000000},null,null,null,{"$f":"H1092","v":5000000},{"$f":"IF(H1095>H1099,H1095-H1099,0)","v":120},{"$f":"IF(I1099>0,ROUND(I1099*I1095,0),0)","v":36},{"$f":"IF(H1099>=D1099,Q1099+(I1099-J1099),(I1099-J1099))","v":84},{"$f":"IF(H1097>0,ROUND(H1097*L1095,0),0)","v":131004},{"$f":"IF(K1099>L1099,0,L1099-K1099)","v":130920},null,null,null,{"$f":"W1085","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H1081","v":5000120},{"$f":"VLOOKUP(H1102,A1102:C1106,3)","v":0.3},{"$f":"INDEX(D1102:D1106,MATCH(I1102,C1102:C1106,0))","v":1000000},{"$f":"INDEX(E1102:E1106,MATCH(I1102,C1102:C1106,0))","v":100000},{"$f":"L1081","v":0.1},0.04]
[{"$f":"B1102+1","v":500001},1000000,0.2,{"$f":"B1102","v":500000},{"$f":"(B1103-B1102)*C1103","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1103+1","v":1000001},null,0.3,{"$f":"B1103","v":1000000},{"$f":"IF(J1102=0,0,E1103)","v":100000},0,0.04,{"$f":"IF(I1102=C1106,E1105+ROUND((H1102-J1102),0)*I1102,IF(I1102=C1105,E1104+ROUND((H1102-J1102)*I1102,0),IF(I1102=C1104,E1103+ROUND((H1102-J1102)*I1102,0),IF(I1102=C1103,E1102+ROUND((H1102-J1102)*I1102,0),E1101+ROUND((H1102-J1102)*I1102,0)))))","v":1300036},{"$f":"MIN(K1106:L1106)","v":84},{"$f":"ROUND(SUM(H1104+I1104)*M1102,0)","v":52005},{"$f":"SUM(H1104:J1104)","v":1352125}]
[null,null,null,null,null,{"$f":"L1102","v":0.1},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1102=10%,5000000,IF(L1102=15%,10000000,IF(L1102=25%,20000000,50000000)))","v":5000000},null,null,null,{"$f":"H1099","v":5000000},{"$f":"IF(H1102>H1106,H1102-H1106,0)","v":120},{"$f":"IF(I1106>0,ROUND(I1106*I1102,0),0)","v":36},{"$f":"IF(H1106>=D1106,Q1106+(I1106-J1106),(I1106-J1106))","v":84},{"$f":"IF(H1104>0,ROUND(H1104*L1102,0),0)","v":130004},{"$f":"IF(K1106>L1106,0,L1106-K1106)","v":129920},null,null,null,{"$f":"W1086","v":0}]
[null,null,2023,{"$f":"C1107+1","v":2024},null,"2023-24"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C1107","v":2023},{"$f":"D1107","v":2024},null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":5000120},{"$f":"VLOOKUP(H1110,A1110:C1114,3)","v":0.3},{"$f":"INDEX(D1110:D1114,MATCH(I1110,C1110:C1114,0))","v":1000000},{"$f":"INDEX(E1110:E1114,MATCH(I1110,C1110:C1114,0))","v":112500},{"$f":"VLOOKUP($H$994,$Y$993:$AA$997,3)","v":0.1},0.04,0,{"$f":"IF($E$3=\"Male\",B1110,IF($E$3=\"Female\",B1117,IF($E$3=\"Senior Citizen\",B1124,B1131)))","v":250000},{"$f":"IF($E$3=\"Male\",C1110,IF($E$3=\"Female\",C1117,IF($E$3=\"Senior Citizen\",C1124,C1131)))","v":0},{"$f":"O1110","v":250000},null,null,null,null,null,null,null,{"$f":"Z1109+1","v":5000001},10000000,0.1]
[{"$f":"B1110+1","v":250001},500000,0.05,{"$f":"B1110","v":250000},{"$f":"(B1111-B1110)*C1111","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O1110+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"MALE"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":1312536},null,null,{"$f":"IF($S$1001=37%,25%,IF($S$1001=25%,15%,IF($S$1001=15%,10%,0)))","v":0},null,{"$f":"Z1110+1","v":10000001},20000000,0.15]
[{"$f":"B1111+1","v":500001},1000000,0.2,{"$f":"B1111","v":500000},{"$f":"E1111+(B1112-B1111)*C1112","v":112500},0,0.04,{"$f":"IF(I1110=C1114,E1113+ROUND((H1110-J1110),0)*I1110,IF(I1110=C1113,E1112+ROUND((H1110-J1110)*I1110,0),IF(I1110=C1112,E1111+ROUND((H1110-J1110)*I1110,0),IF(I1110=C1111,E1110+ROUND((H1110-J1110)*I1110,0),E1109+ROUND((H1110-J1110)*I1110,0)))))","v":1312536},{"$f":"MIN(K1114:L1114)","v":84},{"$f":"ROUND(SUM(H1112+I1112)*M1110,0)","v":52505},{"$f":"SUM(H1112:J1112)","v":1365125},null,null,{"$f":"O1111+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":1312536},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1112*$S$1001,0)","v":131254},{"$f":"ROUND(U1112*$W$995,0)","v":0},{"$f":"T1112+V1112-U1112-W1112","v":131290},{"$f":"Z1111+1","v":20000001},50000000,0.25]
[{"$f":"B1112+1","v":1000001},null,0.3,{"$f":"B1112","v":1000000},{"$f":"IF(J1110=0,0,E1112)","v":112500},{"$f":"L1110","v":0.1},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O1112+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":1312536},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1113*$S$1001,0)","v":131254},{"$f":"ROUND(U1113*$W$995,0)","v":0},{"$f":"T1113+V1113-U1113-W1113","v":131290},{"$f":"Z1112+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L1110=10%,5000000,IF(L1110=15%,10000000,IF(L1110=25%,20000000,50000000)))","v":5000000},null,null,null,{"$f":"D1114","v":5000000},{"$f":"IF(H1110>H1114,H1110-H1114,0)","v":120},{"$f":"IF(I1114>0,ROUND(I1114*I1110,0),0)","v":36},{"$f":"IF(H1114>=D1114,Q1114+(I1114-J1114),(I1114-J1114))","v":84},{"$f":"IF(H1112>0,ROUND(H1112*L1110,0),0)","v":131254},{"$f":"IF(K1114>L1114,0,L1114-K1114)","v":131170},{"$f":"O1113+1","v":1},0,0,{"$f":"W1112","v":0},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":1320036},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(110000),IF($U$1001>500000,($U$1001-500000)*20%+(10000),IF($U$1001>300000,($U$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(T1114*$S$1001,0)","v":132004},{"$f":"ROUND(U1114*$W$995,0)","v":0},{"$f":"T1114+V1114-U1114-W1114","v":142040}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H1112,IF($E$3=\"Female\",H1119,IF($E$3=\"Senior Citizen\",H1126,H1133)))","v":1312536},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":1300036},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(100000),IF($U$1001>500000,($U$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(T1115*$S$1001,0)","v":130004},{"$f":"ROUND(U1115*$W$995,0)","v":0},{"$f":"T1115+V1115-U1115-W1115","v":130040}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I1112,IF($E$3=\"Female\",I1119,IF($E$3=\"Senior Citizen\",I1126,I1133)))","v":84}]
[0,250000,0,0,0,0,0,{"$f":"H1110","v":5000120},{"$f":"VLOOKUP(H1117,A1117:C1121,3)","v":0.3},{"$f":"INDEX(D1117:D1121,MATCH(I1117,C1117:C1121,0))","v":1000000},{"$f":"INDEX(E1117:E1121,MATCH(I1117,C1117:C1121,0))","v":112500},{"$f":"L1110","v":0.1},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J1112,IF($E$3=\"Female\",J1119,IF($E$3=\"Senior Citizen\",J1126,J1133)))","v":52505},null,"Tax Income",{"$f":"L1110","v":0.1},{"$f":"$E$4","v":5000120},{"$f":"IF($S$1001=T1122,S1121,IF(S1117=T1121,S1120,IF(S1117=T1120,S1119,S1118)))","v":5000000}]
[{"$f":"B1117+1","v":250001},500000,0.05,{"$f":"B1117","v":250000},{"$f":"(B1118-B1117)*C1118","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K1112,IF($E$3=\"Female\",K1119,IF($E$3=\"Senior Citizen\",K1126,K1133)))","v":1365125},null,0,5000000,0,{"$f":"S1120","v":20000000}]
[{"$f":"B1118+1","v":500001},1000000,0.2,{"$f":"B1118","v":500000},{"$f":"E1118+(B1119-B1118)*C1119","v":112500},0,0.04,{"$f":"IF(I1117=C1121,E1120+ROUND((H1117-J1117),0)*I1117,IF(I1117=C1120,E1119+ROUND((H1117-J1117)*I1117,0),IF(I1117=C1119,E1118+ROUND((H1117-J1117)*I1117,0),IF(I1117=C1118,E1117+ROUND((H1117-J1117)*I1117,0),E1116+ROUND((H1117-J1117)*I1117,0)))))","v":1312536},{"$f":"MIN(K1121:L1121)","v":84},{"$f":"ROUND(SUM(H1119+I1119)*M1117,0)","v":52505},{"$f":"SUM(H1119:J1119)","v":1365125},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A1109,IF($E$3=\"Female\",A1116,IF($E$3=\"Senior Citizen\",A1123,A1130)))","v":"(below 60 years)"},null,{"$f":"S1118+1","v":5000001},10000000,0.1,{"$f":"$T$943-R1119+1","v":120}]
[{"$f":"B1119+1","v":1000001},null,0.3,{"$f":"B1119","v":1000000},{"$f":"IF(J1117=0,0,E1119)","v":112500},{"$f":"L1117","v":0.1},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M1114,IF($E$3=\"Female\",M1121,IF($E$3=\"Senior Citizen\",M1128,M1135)))","v":131170},null,{"$f":"S1119+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1117=10%,5000000,IF(L1117=15%,10000000,IF(L1117=25%,20000000,50000000)))","v":5000000},null,null,null,{"$f":"H1114","v":5000000},{"$f":"IF(H1117>H1121,H1117-H1121,0)","v":120},{"$f":"IF(I1121>0,ROUND(I1121*I1117,0),0)","v":36},{"$f":"IF(H1121>=D1121,Q1121+(I1121-J1121),(I1121-J1121))","v":84},{"$f":"IF(H1119>0,ROUND(H1119*L1117,0),0)","v":131254},{"$f":"IF(K1121>L1121,0,L1121-K1121)","v":131170},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K1112,IF($E$3=\"Female\",K1119,IF($E$3=\"Senior Citizen\",K1126,K1133)))","v":1365125},{"$f":"W1113","v":0},{"$f":"S1120+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,{"$f":"S1121+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H1110","v":5000120},{"$f":"VLOOKUP(H1124,A1124:C1128,3)","v":0.3},{"$f":"INDEX(D1124:D1128,MATCH(I1124,C1124:C1128,0))","v":1000000},{"$f":"INDEX(E1124:E1128,MATCH(I1124,C1124:C1128,0))","v":110000},{"$f":"L1110","v":0.1},0.04]
[{"$f":"B1124+1","v":300001},500000,0.05,{"$f":"B1124","v":300000},{"$f":"(B1125-B1124)*C1125","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1125+1","v":500001},1000000,0.2,{"$f":"B1125","v":500000},{"$f":"E1125+(B1126-B1125)*C1126","v":110000},0,0.04,{"$f":"IF(I1124=C1128,E1127+ROUND((H1124-J1124),0)*I1124,IF(I1124=C1127,E1126+ROUND((H1124-J1124)*I1124,0),IF(I1124=C1126,E1125+ROUND((H1124-J1124)*I1124,0),IF(I1124=C1125,E1124+ROUND((H1124-J1124)*I1124,0),E1123+ROUND((H1124-J1124)*I1124,0)))))","v":1310036},{"$f":"MIN(K1128:L1128)","v":84},{"$f":"ROUND(SUM(H1126+I1126)*M1124,0)","v":52405},{"$f":"SUM(H1126:J1126)","v":1362525}]
[{"$f":"B1126+1","v":1000001},null,0.3,{"$f":"B1126","v":1000000},{"$f":"IF(J1124=0,0,E1126)","v":110000},{"$f":"L1124","v":0.1},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1124=10%,5000000,IF(L1124=15%,10000000,IF(L1124=25%,20000000,50000000)))","v":5000000},null,null,null,{"$f":"H1121","v":5000000},{"$f":"IF(H1124>H1128,H1124-H1128,0)","v":120},{"$f":"IF(I1128>0,ROUND(I1128*I1124,0),0)","v":36},{"$f":"IF(H1128>=D1128,Q1128+(I1128-J1128),(I1128-J1128))","v":84},{"$f":"IF(H1126>0,ROUND(H1126*L1124,0),0)","v":131004},{"$f":"IF(K1128>L1128,0,L1128-K1128)","v":130920},null,null,null,{"$f":"W1114","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H1110","v":5000120},{"$f":"VLOOKUP(H1131,A1131:C1135,3)","v":0.3},{"$f":"INDEX(D1131:D1135,MATCH(I1131,C1131:C1135,0))","v":1000000},{"$f":"INDEX(E1131:E1135,MATCH(I1131,C1131:C1135,0))","v":100000},{"$f":"L1110","v":0.1},0.04]
[{"$f":"B1131+1","v":500001},1000000,0.2,{"$f":"B1131","v":500000},{"$f":"(B1132-B1131)*C1132","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1132+1","v":1000001},null,0.3,{"$f":"B1132","v":1000000},{"$f":"IF(J1131=0,0,E1132)","v":100000},0,0.04,{"$f":"IF(I1131=C1135,E1134+ROUND((H1131-J1131),0)*I1131,IF(I1131=C1134,E1133+ROUND((H1131-J1131)*I1131,0),IF(I1131=C1133,E1132+ROUND((H1131-J1131)*I1131,0),IF(I1131=C1132,E1131+ROUND((H1131-J1131)*I1131,0),E1130+ROUND((H1131-J1131)*I1131,0)))))","v":1300036},{"$f":"MIN(K1135:L1135)","v":84},{"$f":"ROUND(SUM(H1133+I1133)*M1131,0)","v":52005},{"$f":"SUM(H1133:J1133)","v":1352125}]
[null,null,null,null,null,{"$f":"L1131","v":0.1},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1131=10%,5000000,IF(L1131=15%,10000000,IF(L1131=25%,20000000,50000000)))","v":5000000},null,null,null,{"$f":"H1128","v":5000000},{"$f":"IF(H1131>H1135,H1131-H1135,0)","v":120},{"$f":"IF(I1135>0,ROUND(I1135*I1131,0),0)","v":36},{"$f":"IF(H1135>=D1135,Q1135+(I1135-J1135),(I1135-J1135))","v":84},{"$f":"IF(H1133>0,ROUND(H1133*L1131,0),0)","v":130004},{"$f":"IF(K1135>L1135,0,L1135-K1135)","v":129920},null,null,null,{"$f":"W1115","v":0}]
[]
[]
["Fin._Year","Asst. Year","TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due","Rebate u/s 87A","Revised E.cess(adjusting 87A)","Revised Total Tax due","Tax Due","Basic Exemtion limit",null,"SUR. RATE","Marginal releif limit"]
[{"$f":"F5","v":"1985-86"},{"$f":"A1140","v":"1986-87"},{"$f":"P13","v":2479310},{"$f":"P14","v":123966},{"$f":"P15","v":0},{"$f":"P16","v":2603276},{"$f":"P17","v":"Not defined"},{"$f":"P18","v":0},{"$f":"P19","v":2603276},0,{"$f":"IF(J1139>0,ROUND((C1139-J1139)*0.03,0),E1139)","v":0},{"$f":"C1139+D1139-J1139+K1139","v":2603276}]
[{"$f":"F34","v":"1986-87"},{"$f":"A1141","v":"1987-88"},{"$f":"P42","v":2479310},{"$f":"P43","v":123966},{"$f":"P44","v":0},{"$f":"P45","v":2603276},{"$f":"P46","v":"Not defined"},{"$f":"P47","v":0},{"$f":"P48","v":2603276},0,0,2603276]
[{"$f":"F63","v":"1987-88"},"1988-89",{"$f":"P71","v":2479310},{"$f":"P72","v":123966},{"$f":"P73","v":0},{"$f":"P74","v":2603276},{"$f":"P75","v":"Not defined"},{"$f":"P76","v":0},{"$f":"P77","v":2603276},0,0,2603276]
[{"$f":"F92","v":"1988-89"},"1989-90",{"$f":"P100","v":2479310},{"$f":"P101","v":123966},{"$f":"P102","v":0},{"$f":"P103","v":2603276},{"$f":"P104","v":"Not defined"},{"$f":"P105","v":0},{"$f":"P106","v":2603276},0,0,2603276]
[{"$f":"F121","v":"1989-90"},"1990-91",{"$f":"P129","v":2478960},{"$f":"P130","v":198317},{"$f":"P131","v":0},{"$f":"P132","v":2677277},{"$f":"P133","v":"Not defined"},{"$f":"P134","v":0},{"$f":"P135","v":2677277},0,0,2677277]
[{"$f":"F150","v":"1990-91"},"1991-92",{"$f":"P158","v":2477660},{"$f":"P159","v":297319},{"$f":"P160","v":0},{"$f":"P161","v":2774979},{"$f":"P162","v":"Not defined"},{"$f":"P163","v":0},{"$f":"P164","v":2774979},0,0,2774979]
[{"$f":"F179","v":"1991-92"},"1992-93",{"$f":"P187","v":2477660},{"$f":"P188","v":297319},{"$f":"P189","v":0},{"$f":"P190","v":2774979},{"$f":"P191","v":"Not defined"},{"$f":"P192","v":0},{"$f":"P193","v":2774979},0,0,2774979]
[{"$f":"F208","v":"1992-93"},"1993-94",{"$f":"P216","v":1979448},{"$f":"P217","v":237534},{"$f":"P218","v":0},{"$f":"P219","v":2216982},{"$f":"P220","v":"Not defined"},{"$f":"P221","v":0},{"$f":"P222","v":2216982},0,0,2216982]
[{"$f":"F237","v":"1993-94"},"1994-95",{"$f":"P245","v":1979048},{"$f":"P246","v":237486},{"$f":"P247","v":0},{"$f":"P248","v":2216534},{"$f":"P249","v":"Not defined"},{"$f":"P250","v":0},{"$f":"P251","v":2216534},0,0,2216534]
[{"$f":"F266","v":"1994-95"},"1995-96",{"$f":"P274","v":1975048},{"$f":"P275","v":0},{"$f":"P276","v":0},{"$f":"P277","v":1975048},{"$f":"P278","v":"Not defined"},{"$f":"P279","v":0},{"$f":"P280","v":1975048},0,0,1975048]
[{"$f":"F295","v":"1995-96"},"1996-97",{"$f":"P303","v":1974048},{"$f":"P304","v":0},{"$f":"P305","v":0},{"$f":"P306","v":1974048},{"$f":"P307","v":"Not defined"},{"$f":"P308","v":0},{"$f":"P309","v":1974048},0,0,1974048]
[{"$f":"F324","v":"1996-97"},"1997-98",{"$f":"P332","v":1973048},{"$f":"P333","v":0},{"$f":"P334","v":0},{"$f":"P335","v":1973048},{"$f":"P336","v":"Not defined"},{"$f":"P337","v":0},{"$f":"P338","v":1973048},0,0,1973048]
[{"$f":"F353","v":"1997-98"},"1998-99",{"$f":"P361","v":1475036},{"$f":"P362","v":0},{"$f":"P363","v":0},{"$f":"P364","v":1475036},{"$f":"P365","v":"Not defined"},{"$f":"P366","v":0},{"$f":"P367","v":1475036},0,0,1475036]
[{"$f":"F382","v":"1998-99"},"1999-00",{"$f":"P390","v":1474036},{"$f":"P391","v":0},{"$f":"P392","v":0},{"$f":"P393","v":1474036},{"$f":"P394","v":"Not defined"},{"$f":"P395","v":0},{"$f":"P396","v":1474036},0,0,1474036]
[{"$f":"F411","v":"1999-00"},"2000-01",{"$f":"P419","v":1474036},{"$f":"P420","v":147404},{"$f":"P421","v":0},{"$f":"P422","v":1621440},{"$f":"P423","v":"Not defined"},{"$f":"P424","v":0},{"$f":"P425","v":1621440},0,0,1621440]
[{"$f":"F440","v":"2000-01"},"2001-02",{"$f":"P448","v":1474036},{"$f":"P449","v":250586},{"$f":"P450","v":0},{"$f":"P451","v":1724622},{"$f":"P452","v":"(below 65 years)"},{"$f":"P453","v":0},{"$f":"P454","v":1724622},0,0,1724622]
[{"$f":"F469","v":"2001-02"},"2002-03",{"$f":"P477","v":1474036},{"$f":"P478","v":29481},{"$f":"P479","v":0},{"$f":"P480","v":1503517},{"$f":"P481","v":"(below 65 years)"},{"$f":"P482","v":0},{"$f":"P483","v":1503517},0,0,1503517]
[{"$f":"F498","v":"2002-03"},"2003-04",{"$f":"P506","v":1474036},{"$f":"P507","v":73702},{"$f":"P508","v":0},{"$f":"P509","v":1547738},{"$f":"P510","v":"(below 65 years)"},{"$f":"P511","v":0},{"$f":"P512","v":1547738},0,0,1547738]
[{"$f":"F527","v":"2003-04"},"2004-05",{"$f":"P535","v":1474036},{"$f":"P536","v":147404},{"$f":"P537","v":0},{"$f":"P538","v":1621440},{"$f":"P539","v":"(below 65 years)"},{"$f":"P540","v":0},{"$f":"P541","v":1621440},0,0,1621440]
[{"$f":"F556","v":"2004-05"},"2005-06",{"$f":"P564","v":1474036},{"$f":"P565","v":147404},{"$f":"P566","v":32429},{"$f":"P567","v":1653869},{"$f":"P568","v":"(below 65 years)"},{"$f":"P569","v":0},{"$f":"P570","v":1653869},0,32429,1653869]
[{"$f":"F585","v":"2005-06"},"2006-07",{"$f":"P593","v":1450036},{"$f":"P594","v":145004},{"$f":"P595","v":31901},{"$f":"P596","v":1626941},{"$f":"P597","v":"(below 65 years)"},{"$f":"P598","v":0},{"$f":"P599","v":1626941},0,31901,1626941]
[{"$f":"F614","v":"2006-07"},"2007-08",{"$f":"P622","v":1450036},{"$f":"P623","v":145004},{"$f":"P624","v":31901},{"$f":"P625","v":1626941},{"$f":"P626","v":"(below 65 years)"},{"$f":"P627","v":0},{"$f":"P628","v":1626941},0,31901,1626941]
[{"$f":"F643","v":"2007-08"},"2008-09",{"$f":"P651","v":1449036},{"$f":"P652","v":144904},{"$f":"P653","v":47818},{"$f":"P654","v":1641758},{"$f":"P655","v":"(below 65 years)"},{"$f":"P656","v":0},{"$f":"P657","v":1641758},0,47818,1641758]
[{"$f":"F672","v":"2008-09"},"2009-10",{"$f":"P680","v":1405036},{"$f":"P681","v":140504},{"$f":"P682","v":46366},{"$f":"P683","v":1591906},{"$f":"P684","v":"(below 65 years)"},{"$f":"P685","v":0},{"$f":"P686","v":1591906},0,46366,1591906]
[{"$f":"F701","v":"2009-10"},"2010-11",{"$f":"P709","v":1404036},{"$f":"P710","v":0},{"$f":"P711","v":42121},{"$f":"P712","v":1446157},{"$f":"P713","v":"(below 65 years)"},{"$f":"P714","v":0},{"$f":"P715","v":1446157},0,42121,1446157]
[{"$f":"F730","v":"2010-11"},"2011-12",{"$f":"P738","v":1354036},{"$f":"P739","v":0},{"$f":"P740","v":40621},{"$f":"P741","v":1394657},{"$f":"P742","v":"(below 65 years)"},{"$f":"P743","v":0},{"$f":"P744","v":1394657},0,40621,1394657]
[{"$f":"F759","v":"2011-12"},"2012-13",{"$f":"P767","v":1352036},{"$f":"P768","v":0},{"$f":"P769","v":40561},{"$f":"P770","v":1392597},{"$f":"P771","v":"(below 60 years)"},{"$f":"P772","v":0},{"$f":"P773","v":1392597},0,40561,1392597]
[{"$f":"F788","v":"2012-13"},"2013-14",{"$f":"P796","v":1330036},{"$f":"P797","v":0},{"$f":"P798","v":39901},{"$f":"P799","v":1369937},{"$f":"P800","v":"(below 65 years)"},{"$f":"P801","v":0},{"$f":"P802","v":1369937},0,39901,1369937]
[{"$f":"F817","v":"2013-14"},"2014-15",{"$f":"P825","v":1330036},{"$f":"P826","v":0},{"$f":"P827","v":39901},{"$f":"P828","v":1369937},{"$f":"P829","v":"(below 60 years)"},{"$f":"P830","v":0},{"$f":"P831","v":1369937},{"$f":"IF($E$4<=O1167,0,IF($E$4>500000,0,IF($E$4>O1167,IF(C1167<2000,C1167,2000),0)))","v":0},{"$f":"IF(J1167>0,ROUND((C1167-J1167)*0.03,0),E1167)","v":39901},1369937,null,{"$f":"Q820+20000","v":220000},{"$f":"N1167-20000","v":200000}]
[{"$f":"F846","v":"2014-15"},"2015-16",{"$f":"P854","v":1325036},{"$f":"P855","v":0},{"$f":"P856","v":39751},{"$f":"P857","v":1364787},{"$f":"P858","v":"(below 60 years)"},{"$f":"P859","v":0},{"$f":"P860","v":1364787},{"$f":"IF($E$4<=O1168,0,IF($E$4>500000,0,IF($E$4>O1168,IF(C1168<2000,C1168,2000),0)))","v":0},{"$f":"IF(J1168>0,ROUND((C1168-J1168)*0.03,0),E1168)","v":39751},1364787,null,{"$f":"Q849+20000","v":270000},{"$f":"N1168-20000","v":250000}]
[{"$f":"F875","v":"2015-16"},"2016-17",{"$f":"P883","v":1325036},{"$f":"P884","v":0},{"$f":"P885","v":39751},{"$f":"P886","v":1364787},{"$f":"P887","v":"(below 60 years)"},{"$f":"P888","v":0},{"$f":"P889","v":1364787},{"$f":"IF($E$4<=O1169,0,IF($E$4>500000,0,IF($E$4>O1169,IF(C1169<2000,C1169,2000),0)))","v":0},{"$f":"IF(J1169>0,ROUND((C1169-J1169)*0.03,0),E1169)","v":39751},{"$f":"C1169+D1169-J1169+K1169","v":1364787},null,{"$f":"Q878+20000","v":270000},{"$f":"N1169-20000","v":250000}]
["2016-17","2017-18",{"$f":"P912","v":1325036},{"$f":"P913","v":0},{"$f":"P914","v":39751},{"$f":"P915","v":1364787},{"$f":"P916","v":"(below 60 years)"},{"$f":"P917","v":0},{"$f":"P918","v":1364787},{"$f":"IF($E$4<=O1170,0,IF($E$4>500000,0,IF($E$4>O1170,IF(C1170<5000,C1170,5000),0)))","v":0},{"$f":"IF(J1170>0,ROUND((C1170-J1170)*0.03,0),E1170)","v":39751},1364787,null,{"$f":"Q907+20000","v":270000},{"$f":"N1170-20000","v":250000},{"$f":"L907","v":0},10000000]
[{"$f":"B1170","v":"2017-18"},"2018-19",{"$f":"P941","v":1312536},{"$f":"P942","v":84},{"$f":"P943","v":39379},{"$f":"P944","v":1351999},{"$f":"P945","v":"(below 60 years)"},{"$f":"P946","v":131170},{"$f":"P947","v":1351999},{"$f":"IF($E$4<=250000,0,IF($E$4>350000,0,IF($E$4>300000,2500,IF($E$4>50000,C1171))))","v":0},{"$f":"IF(J1171>0,ROUND((C1171-J1171)*0.03,0),E1171)","v":39379},1351999,null,null,null,{"$f":"L936","v":0.1},5000000]
["2018-19","2019-20",{"$f":"P970","v":1312536},{"$f":"P971","v":84},{"$f":"P972","v":52505},{"$f":"P973","v":1365125},{"$f":"P974","v":"(below 60 years)"},{"$f":"P975","v":131170},{"$f":"P976","v":1365125},{"$f":"IF($E$4<=250000,0,IF($E$4>350000,0,IF($E$4>300000,2500,IF($E$4>50000,C1172))))","v":0},{"$f":"IF(J1172>0,ROUND((C1172-J1172)*0.04,0),E1172)","v":52505},1365125]
["2019-20","2020-21",{"$f":"P999","v":1312536},{"$f":"P1000","v":84},{"$f":"P1001","v":52505},{"$f":"P1002","v":1365125},{"$f":"P1003","v":"(below 60 years)"},{"$f":"P1004","v":131170},{"$f":"P1005","v":1365125},{"$f":"IF($E$4<=O1173,0,IF($E$4>500000,0,IF($E$4>O1173,IF(C1173<12500,C1173,12500),0)))","v":0},52505,1365125,null,{"$f":"Q1022+20000","v":20000},{"$f":"N1173-20000","v":0}]
["2020-21","2021-22",{"$f":"P1028","v":1312536},{"$f":"P1029","v":84},{"$f":"P1030","v":52505},{"$f":"P1031","v":1365125},{"$f":"P1032","v":"(below 60 years)"},{"$f":"P1033","v":131170},{"$f":"P1034","v":1365125},{"$f":"IF($E$4<=O1174,0,IF($E$4>500000,0,IF($E$4>O1174,IF(C1174<12500,C1174,12500),0)))","v":0},52505,1365125,null,{"$f":"Q995+20000","v":20000},{"$f":"N1174-20000","v":0}]
[{"$f":"B1174","v":"2021-22"},"2022-23",{"$f":"P1057","v":1312536},{"$f":"P1058","v":84},{"$f":"P1059","v":52505},{"$f":"P1060","v":1365125},{"$f":"P1061","v":"(below 60 years)"},{"$f":"P1062","v":131170},{"$f":"P1063","v":1365125},{"$f":"IF($E$4<=O1175,0,IF($E$4>500000,0,IF($E$4>O1175,IF(C1175<12500,C1175,12500),0)))","v":0},52505,1365125,null,{"$f":"Q996+20000","v":20000},{"$f":"N1175-20000","v":0}]
[{"$f":"B1175","v":"2022-23"},"2023-24",{"$f":"P1086","v":1312536},{"$f":"P1087","v":84},{"$f":"P1088","v":52505},{"$f":"P1089","v":1365125},{"$f":"P1090","v":"(below 60 years)"},{"$f":"P1091","v":131170},{"$f":"P1092","v":1365125},{"$f":"IF($E$4<=O1176,0,IF($E$4>500000,0,IF($E$4>O1176,IF(C1176<12500,C1176,12500),0)))","v":0},52505,{"$f":"C1176+D1176-J1176+K1176","v":1365125},null,{"$f":"Q997+20000","v":20000},{"$f":"N1176-20000","v":0}]
["2023-24","2024-25",{"$f":"P1115","v":1312536},{"$f":"P1116","v":84},{"$f":"P1117","v":52505},{"$f":"P1118","v":1365125},{"$f":"P1119","v":"(below 60 years)"},{"$f":"P1120","v":131170},{"$f":"P1121","v":1365125},{"$f":"IF($E$4<=O1177,0,IF($E$4>K1183,0,IF($E$4>O1177,IF(C1177<K1182,C1177,K1182),0)))","v":0},52505,1365125]
[{"$f":"$E$2","v":"2023-24"},{"$f":"INDEX($B$1139:$B$1177,MATCH($A$1178,$A$1139:$A$1177,0))","v":"2024-25"},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!D32,INDEX($C$1139:$C$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":1200036},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!E32,INDEX($D$1139:$D$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":84},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!F32,INDEX($E$1139:$E$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":48005},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!G32,INDEX($F$1139:$F$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":1248125},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!H32,INDEX($G$1139:$G$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":"Not Defined"},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!I32,INDEX($H$1139:$H$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":119920},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!J32,INDEX($I$1139:$I$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":1248125},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!K32,INDEX($J$1139:$J$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":0},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!L32,INDEX($K$1139:$K$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":48005},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!M32,INDEX($L$1139:$L$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":1248125},null,null,null,{"$f":"INDEX($P$1139:$P$1178,MATCH($A$1178,$A$1139:$A$1178,0))","v":0},{"$f":"INDEX($Q$1139:$Q$1178,MATCH($A$1178,$A$1139:$A$1178,0))","v":0}]
["Fin._Year","Asst. Year","TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due","Rebate u/s 87A","Revised E.cess(adjusting 87A)","Revised Total Tax due","Tax Due"]
[null,"FIN. YEAR",{"$f":"E2","v":"2023-24"},null,"Net Tax Due"]
[null,"TAX CATE.",{"$f":"E3","v":"MALE"},null,null,null,null,"F.Year","New option u/s 115BAC","Existing Option","Final Value"]
[null,"TAX INCO.",{"$f":"E4","v":5000120},null,{"$f":"C1182-O1170","v":4750120},null,null,"2023-24",25000,12500,{"$f":"IF($A$2=$I$1181,I1182,J1182)","v":25000}]
[null,null,null,null,null,null,null,null,700000,500000,{"$f":"IF($A$2=$I$1181,I1183,J1183)","v":700000}]
[null,null,null,null,null,null,{"$f":"IF(G1186=\"\",\" \",UPPER(MID(G1186,4,1)))","v":" "},null,null,null,null,"Taxable amt when Pannotavbl"]
[null,"TAX IF PAN IS NOT PROVIDED",null,null,null,null,"PAN NO","Total Net tax payable/refundable (rouded off)",null,null,null,"Tax cal.",{"$f":"C1187","v":1200036},{"$f":"C1188","v":1312536}]
[null,"RATE","TAX","REBATE","SUR.","TOTAL",{"$f":"Statement!C6","v":""},"Total Tax due",null,{"$f":"Statement!H75","v":1312620},"Rounded","Add. Income",{"$f":"$E$4-$Q$1178","v":5000120},{"$f":"$E$4-$Q$1178","v":5000120}]
[null,"NORMAL",{"$f":"C1178","v":1200036},{"$f":"J1178","v":0},{"$f":"IF(K1178>0,K1178,0)","v":48005},{"$f":"IF(L1178>0,L1178,0)","v":1248125},{"$f":"IF(G1184=\"P\",\"P\",\"\")","v":""},"Releif u/s 89(1)",null,{"$f":"Statement!H76","v":0},null,"Sur. Rate",{"$f":"P1178","v":0},{"$f":"P1178","v":0}]
[null,"ABNORMAL",{"$f":"$V$1206","v":1312536},{"$f":"D1187","v":0},{"$f":"ROUND(C1188*4%,0)","v":52501},{"$f":"C1188+E1188-D1188","v":1365037},{"$f":"LEN(Statement!C6)","v":0},"Net tax due",null,{"$f":"J1186-J1187","v":1312620},null,"Marignal relief",{"$f":"D1178","v":84},{"$f":"M1188","v":84}]
[null,"FINAL",{"$f":"IF(G1189=\"YES\",IF(G1187=\"P\",C1187,C1188))","v":false},{"$f":"IF(G1189=\"YES\",IF(G1187=\"P\",D1187,D1188))","v":false},{"$f":"IF(G1189=\"YES\",IF(G1187=\"P\",E1187,E1188))","v":false},{"$f":"IF(G1189=\"YES\",IF(G1187=\"P\",F1187,F1188))","v":false},{"$f":"IF(G1188=10,\"YES\",\"NO\")","v":"NO"},"Tax Deducted",null,{"$f":"Statement!H78","v":0},null,"Cess",{"$f":"K1178","v":48005},{"$f":"ROUND((N1185+N1188)*M1202,0)","v":0}]
[null,"Test message",{"$f":"IF(C1189=FALSE,C1188,C1189)","v":1312536},{"$f":"IF(C1190<=0,0,IF(D1189=FALSE,D1188,D1189))","v":0},{"$f":"IF(E1189=FALSE,N1189,E1189)","v":0},{"$f":"IF(F1189=FALSE,N1190,F1189)","v":1312620},null,"Difference",null,{"$f":"ROUND((J1188-J1189),-1)","v":1312620},null,null,{"$f":"M1185+M1188+M1189","v":1248125},{"$f":"N1185+N1188+N1189","v":1312620}]
[null,null,{"$f":"IF(C1189=C1187,\"\",\"Tax Rate will be 30% higher due to PANNOTAVBL or wrong PAN\")","v":"Tax Rate will be 30% higher due to PANNOTAVBL or wrong PAN"},null,null,null,null,"Text message",{"$f":"IF(J1189>J1188,\"Net Tax Refundable\",IF(J1188>J1189,\"Net Tax Due\",\"NIL AMT RETURN\"))","v":"Net Tax Due"},null,null,"Test message "]
[null,"Marginal Releif",null,null,null,null,null,"Final txt message for statement",null,null,null,{"$f":"CONCATENATE(\"If proper  PAN is input in Employee Data sheet, then\",\"  \",\"Total Taxable amount (including cess but excluding relief u/s 87A)\",\"  \",\"is \",\"Rs.\",\"  \",M1190,\"  \")","v":"If proper  PAN is input in Employee Data sheet, then  Total Taxable amount (including cess but excluding relief u/s 87A)  is Rs.  1248125  "}]
[null,"(","After allowed  Marginal relief ","Rs.",{"$f":"H1178","v":119920},")",{"$f":"CONCATENATE(B1193,\"  \",G1192,\"  \",F1193)","v":"(    )"},{"$f":"IF(J1190>0,H1194,IF(J1190<0,H1195,H1196))","v":"Income Tax PAYABLE {Balance [19- 20 ]}     (Rounded off)"}]
[null,{"$f":"CONCATENATE(B1193,\"  \",C1193,\" \",D1193,\"  \",E1193,\" \",F1193)","v":"(  After allowed  Marginal relief  Rs.  119920 )"},null,null,{"$f":"IF(D1178>0,CONCATENATE(\"(\",\"Including net surcharge amt.\",\"Rs.\",D1178,\")\"),\"\")","v":"(Including net surcharge amt.Rs.84)"},null,null,"Income Tax PAYABLE {Balance [19- 20 ]}     (Rounded off)"]
[null,"Marginal relief-Not Applicable",null,null,null,null,"( Not Applicable  )","Income Tax REFUNDABLE {Balance [20-19 ]}  (Rounded off)",null,null,null," PAN is not furnished by the employee (sec 206AA is applicable)"]
[null,{"$f":"CONCATENATE(B1193,\"  \",B1195,\" \",F1193)","v":"(  Marginal relief-Not Applicable )"},null,null,null,null,null,"Nil Tax Return {Balance [19-20 ]}     (Rounded off)"]
[null,"Net Tax Liability",null,null,null,null,null,null,null,null,null,{"$f":"IF(C1191=\"\",\"\",IF(M1201>20,L1195,C1191))","v":" PAN is not furnished by the employee (sec 206AA is applicable)"}]
[null,"Total Tax due",null,null,null,null,{"$f":"L1169-'Tax Calculation'!$J$99","v":1364787}]
[null,"Tax Deducted",null,null,null,null,{"$f":"'Tax Calculation'!$J$96","v":0},null,null,null,null,"Taxable amt  ",{"$f":"C1182","v":5000120}]
[null,"Net Tax due",null,null,null,null,{"$f":"IF(G1199>G1198,0,G1198-G1199)","v":1364787},null,null,null,null,"Tax due",{"$f":"C1187","v":1200036}]
[null,"Net Tax payable",null,null,null,null,{"$f":"IF(G1200>0,G1200,0)","v":1364787},null,null,null,null,"Average rate",{"$f":"ROUND(M1200/M1199*100,2)","v":24}]
[null,"Net Tax refundable",null,null,null,null,{"$f":"IF(G1199>G1198,G1199-G1198,0)","v":0},null,null,null,null,"Applicable rate",{"$f":"IF(C1188>C1187,0%,4%)","v":0}]
[null,"Net Tax due-NIL",null,null,null,null,{"$f":"IF(G1198=G1199,0,0)","v":0}]
[null,{"$f":"IF(G1201>0,B1201,IF(G1202>0,B1202,B1203))","v":"Net Tax payable"},null,null,null,null,{"$f":"INDEX(G1201:G1203,MATCH(B1204,B1201:B1203,0))","v":1364787},null,null,"F.Y.","2016-17"]
[null,null,null,null,null,null,null,null,null,{"$f":"$E$3","v":"MALE"},null,{"$f":"INDEX($L$1206:$L$1209,MATCH($J$1205,$J$1206:$J$1209,0))","v":1325036},"Range","Limit","Limit","Rate","Regular Tax","Abnormal Tax","Tax amt",null,"F.Y.","TAX"]
[null,"Amount in words",null,{"$f":"IF(G1204=0,\"No Tax amtount\",pravesh(G1204))","v":"Rupees Thirteen Lakh SixtyFour Thousand Seven Hundred EightySeven Only "},null,null,null,null,null,"Male",null,{"$f":"IF($C$1182>1000000,($C$1182-1000000)*30%+(125000),IF($C$1182>500000,($C$1182-500000)*20%+(25000),IF($C$1182>250000,($C$1182-250000)*10%,\"0\")))","v":1325036},250000,{"$f":"MAX(IF($J$1205=J1206,M1206,0),IF($J$1205=J1207,M1207,0),IF($J$1205=J1208,M1208,0),IF($J$1205=J1209,M1209,0))","v":250000},{"$f":"IF($E$4<=N1206,$E$4-0,N1206)","v":250000},"0%",{"$f":"ROUND(O1206*P1206,0)","v":0},0,{"$f":"ROUND(O1206*R1206,0)","v":0},null,{"$f":"$E$2","v":"2023-24"},{"$f":"IF(U1206=U1207,V1207,V1208)","v":1312536}]
[null,"Test message",null,{"$f":"CONCATENATE(\"(\",\"  \",D1206,\"  \",\")\")","v":"(  Rupees Thirteen Lakh SixtyFour Thousand Seven Hundred EightySeven Only   )"},null,null,null,null,null,"Female",null,{"$f":"IF($C$1182>1000000,($C$1182-1000000)*30%+(125000),IF($C$1182>500000,($C$1182-500000)*20%+(25000),IF($C$1182>250000,($C$1182-250000)*10%,\"0\")))","v":1325036},250000,500000,{"$f":"MAX(IF($E$4<=N1207,$E$4-N1206,N1207-N1206),IF($E$4>N1206,,0))","v":250000},0.1,{"$f":"ROUND(O1207*P1207,0)","v":25000},{"$f":"IF(M1201>20,P1207,IF(Q1209>0,20%,30%))","v":0.1},{"$f":"ROUND(O1207*R1207,0)","v":25000},null,"2016-17",{"$f":"S1210","v":1325036}]
[null,null,null,null,null,null,null,null,null,"Senior Citizen",null,{"$f":"IF($C$1182>1000000,($C$1182-1000000)*30%+(120000),IF($C$1182>500000,($C$1182-500000)*20%+(20000),IF($C$1182>300000,($C$1182-300000)*10%,\"0\")))","v":1320036},300000,1000000,{"$f":"MAX(IF($E$4<=N1208,$E$4-N1207,N1208-N1207),IF($E$4>N1207,,0))","v":500000},0.2,{"$f":"ROUND(O1208*P1208,0)","v":100000},{"$f":"IF(Q1207=0,MAX($P$1206:$P$1209),IF(Q1209>0,MAX($P$1206:$P$1208),15%))","v":0.2},{"$f":"ROUND(O1208*R1208,0)","v":100000},null,"2017-18",{"$f":"S1217","v":1312536}]
[null,null,null,null,null,null,null,null,null,"Very Senior Citizen",null,{"$f":"IF($C$1182>1000000,($C$1182-1000000)*30%+(100000),IF($C$1182>500000,($C$1182-500000)*20%,\"0\"))","v":1300036},500000,"10,00,000+",{"$f":"MAX($E$4>N1208,$E$4-N1208,0)","v":4000120},0.3,{"$f":"ROUND(O1209*P1209,0)","v":1200036},{"$f":"IF(R1208=30%,10%,30%)","v":0.3},{"$f":"ROUND(O1209*R1209,0)","v":1200036}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q1206:Q1209)","v":1325036},null,{"$f":"SUM(S1206:S1209)","v":1325036}]
[null,null,null,null,null,null,null,null,null,"F.Y.","2017-18"]
[null,null,null,null,null,null,null,null,null,{"$f":"$E$3","v":"MALE"},null,{"$f":"INDEX($L$1213:$L$1216,MATCH($J$1205,$J$1213:$J$1216,0))","v":1312536},"Range","Limit","Limit","Rate","Regular Tax","Abnormal Tax","Tax amt"]
[null,"Male",null,"Senior Citizen",null,"Very Senior Citizen",null,"Actual Age",{"$f":"J1205","v":"MALE"},"Male",null,{"$f":"IF($C$1182>1000000,($C$1182-1000000)*30%+(112500),IF($C$1182>500000,($C$1182-500000)*20%+(12500),IF($C$1182>250000,($C$1182-250000)*5%,\"0\")))","v":1312536},250000,{"$f":"MAX(IF($J$1205=J1213,M1213,0),IF($J$1205=J1214,M1214,0),IF($J$1205=J1215,M1215,0),IF($J$1205=J1216,M1216,0))","v":250000},{"$f":"IF($E$4<=N1213,$E$4-0,N1213)","v":250000},"0%",{"$f":"ROUND(O1213*P1213,0)","v":0},0,{"$f":"ROUND(O1213*R1213,0)","v":0}]
[null,250000,0,300000,0,500000,0,"Tax Rate",0.1,"Female",null,{"$f":"IF($C$1182>1000000,($C$1182-1000000)*30%+(112500),IF($C$1182>500000,($C$1182-500000)*20%+(25000),IF($C$1182>250000,($C$1182-250000)*10%,\"0\")))","v":1312536},250000,500000,{"$f":"MAX(IF($E$4<=N1214,$E$4-N1213,N1214-N1213),IF($E$4>N1213,,0))","v":250000},0.05,{"$f":"ROUND(O1214*P1214,0)","v":12500},{"$f":"IF(M1208>20,P1214,IF(Q1216>0,20%,30%))","v":0.05},{"$f":"ROUND(O1214*R1214,0)","v":12500}]
[null,500000,25000,null,20000,null,0,null,0.2,"Senior Citizen",null,{"$f":"IF($C$1182>1000000,($C$1182-1000000)*30%+(110000),IF($C$1182>500000,($C$1182-500000)*20%+(10000),IF($C$1182>300000,($C$1182-300000)*5%,\"0\")))","v":1310036},300000,1000000,{"$f":"MAX(IF($E$4<=N1215,$E$4-N1214,N1215-N1214),IF($E$4>N1214,,0))","v":500000},0.2,{"$f":"ROUND(O1215*P1215,0)","v":100000},{"$f":"IF(Q1214=0,MAX($P$1206:$P$1209),IF(Q1216>0,MAX($P$1206:$P$1208),15%))","v":0.2},{"$f":"ROUND(O1215*R1215,0)","v":100000}]
[null,1000000,125000,null,120000,null,100000,null,0.3,"Very Senior Citizen",null,{"$f":"IF($C$1182>1000000,($C$1182-1000000)*30%+(100000),IF($C$1182>500000,($C$1182-500000)*20%,\"0\"))","v":1300036},500000,"10,00,000+",{"$f":"MAX($E$4>N1215,$E$4-N1215,0)","v":4000120},0.3,{"$f":"ROUND(O1216*P1216,0)","v":1200036},{"$f":"IF(R1215=30%,10%,30%)","v":0.3},{"$f":"ROUND(O1216*R1216,0)","v":1200036}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q1213:Q1216)","v":1312536},null,{"$f":"SUM(S1213:S1216)","v":1312536}]
[null,"Tax on Total Income Including Agri. Income",null,null,null,{"$f":"IF(F1221>0,(IF(I1213<G1205, (IF(F1211<B1214, (0), (IF(F1211<B1215, ((F1211-B1214)*I1214), (IF(F1211<B1216, (((F1211-B1215)*I1215)+C1215), (((F1211-B1216)*I1216)+C1216))))))), (IF(I1213>=G1206, (IF(F1211<B1215, (0),(IF(F1211<B1216, ((F1211-B1215)*I1215), (((F1211-B1216)*I1216)+G1216))))), (IF(F1211<D1214, (0), (IF(F1211<B1215, ((F1211-D1214)*I1214), (IF(F1211<B1216, (((F1211-B1215)*I1215)+E1215), (((F1211-B1216)*I1216)+E1216))))))))))), (0))","v":0}]
[null,"Rebate due to Agri. Income",null,null,null,{"$f":"IF(F1218>0,(IF(I1213<G1205, (IF(H1209<B1214, (0), (IF(H1209<B1215, ((H1209-B1214)*I1214), (IF(H1209<B1216, (((H1209-B1215)*I1215)+C1215), (((H1209-B1216)*I1216)+C1216))))))), (IF(I1213>=G1206, (IF(H1209<B1215, (0),(IF(H1209<B1216, ((H1209-B1215)*I1215), (((H1209-B1216)*I1216)+G1216))))), (IF(H1209<D1214, (0), (IF(H1209<B1215, ((H1209-D1214)*I1214), (IF(H1209<B1216, (((H1209-B1215)*I1215)+E1215), (((H1209-B1216)*I1216)+E1216))))))))))), (0))","v":0}]
[null,"Tax Payable after Agri. Income's Rebate",null,null,null,{"$f":"F1218-F1219","v":0}]
[null,"Tax on Total Income Excluding  Agri. Income",null,null,null,{"$f":"IF(I1213<B1213, (IF(F1209<B1214, (0), (IF(F1209<B1215, ((F1209-B1214)*I1214), (IF(F1209<B1216, (((F1209-B1215)*I1215)+C1215), (((F1209-B1216)*I1216)+C1216))))))), (IF(I1213>=G1206, (IF(F1209<B1215, (0),(IF(F1209<B1216, ((F1209-B1215)*I1215), (((F1209-B1216)*I1216)+G1216))))), (IF(F1209<D1214, (0), (IF(F1209<B1215, ((F1209-D1214)*I1214), (IF(F1209<B1216, (((F1209-B1215)*I1215)+E1215), (((F1209-B1216)*I1216)+E1216))))))))))","v":0}]
[null,null,null,null,null,null,null,null,"10% surcharge on income tax if the total income exceeds Rs 50 Lakhs but below Rs 1 crore"]
[null,null,null,null,null,null,null,null,"15% surcharge on income tax if the total income exceeds Rs 1 crore but below Rs 2 crore"]
[null,null,null,null,null,null,null,null,"25% surcharge on income tax if the total income exceeds Rs 2 crore but below Rs 5 crore"]
[null,null,null,null,null,null,null,null,"37% surcharge on income tax if the total income exceeds Rs 5 crore"]
[null,null,null,null,null,null,null,null,"Surcharge Table (2019-20)"]
[null,null,null,null,null,null,null,null,0,5000000,0]
[null,null,null,null,null,null,null,null,{"$f":"J1227+1","v":5000001},10000000,0.1]
[null,null,null,null,null,null,null,null,{"$f":"J1228+1","v":10000001},20000000,0.15]
[null,null,null,null,null,null,null,null,{"$f":"J1229+1","v":20000001},50000000,0.25]
[null,null,null,null,null,null,null,null,{"$f":"J1230+1","v":50000001},null,0.37]
["Computation interest U/s 234 A/B/C"]
[null,"u/s 234A",null,"u/s 234B &C",null,"u/s 234A"]
[null,"Date","Month code","Date","Month code"]
["Due Date",{"$f":"'Tax Calculation'!I905","v":"00:00:00"},{"$f":"MONTH(B1235)","v":1},{"$f":"'Tax Calculation'!I907","v":"00:00:00"},{"$f":"MONTH(D1235)","v":1}]
["ITR Date",{"$f":"'Tax Calculation'!I906","v":"00:00:00"},{"$f":"MONTH(B1236)","v":1},{"$f":"'Tax Calculation'!I908","v":"00:00:00"},{"$f":"MONTH(D1236)","v":1}]
["Delary in months",{"$f":"((YEAR(B1236)-YEAR(B1235))*12+MONTH(B1236)-MONTH(B1235))","v":0},null,{"$f":"((YEAR(B1236)-YEAR(D1235))*12+MONTH(B1236)-MONTH(D1235))","v":0}]
[null,"INTEREST   U/S 234 A","INTEREST U/S 234 B","INTEREST U/S 234 C","Total tax due/refund","Text message"]
[]
["Tax due",{"$f":"'Tax Calculation'!$J$94","v":109200},{"$f":"B1240","v":109200},{"$f":"IF('Tax Calculation'!$J$100>10000,'Tax Calculation'!$J$100,0)","v":109200},{"$f":"'Tax Calculation'!J926+'Tax Calculation'!J896-'Tax Calculation'!J901","v":0},{"$f":"IF(E1242>0,\"Total Tax Due\",\"Total Tax Refundable\")","v":"Total Tax Refundable"}]
["Tax paid",{"$f":"'Tax Calculation'!$J$96","v":0},{"$f":"'Tax Calculation'!$J$96","v":0},null,{"$f":"'Tax Calculation'!J898","v":0}]
["Amt (rounded off)",{"$f":"IF(B1241>B1240,0,ROUNDDOWN(B1240-B1241,-2))","v":109200},{"$f":"IF(C1241>C1240,0,ROUNDDOWN(C1240-C1241,-2))","v":109200},{"$f":"IF(D1241>D1240,0,ROUNDDOWN(D1240-D1241,-2))","v":109200},{"$f":"E1240-E1241","v":0}]
["Condition apply",{"$f":"'Tax Calculation'!$J$103","v":"Yes"},{"$f":"'Tax Calculation'!$J$105","v":"Yes"},{"$f":"'Tax Calculation'!$J$106","v":"Yes"}]
["Interest due",{"$f":"(ROUND(IF(AND(B1242>0,B1237>0),(B1242*1%*B1237),0),0))","v":0},{"$f":"(ROUND(IF('Tax Calculation'!$F$120<('Tax Calculation'!$J$100*90%),(C1242*1%*D1237),0),0))","v":0},{"$f":"F1256","v":48562}]
["Intrest with condt",{"$f":"IF(B1243=\"YES\",B1244,0)","v":0},{"$f":"IF(C1243=\"YES\",C1244,0)","v":0},{"$f":"IF(D1243=\"YES\",D1244,0)","v":48562}]
["Interest"]
[]
[]
["Tax",null,null,"Tax (other capital gain income)",0,null,null,null,null,null,null,"Under new option for 2020-21 sheet compare",null,null,null,null,"Under existing option for 2020-21 sheet compare"]
["Date  upto","Adv tax due","Act. Tax paid","Shortage tax","Rounded off","Int u/s 234C",null,"APPLICABLE RATE FOR 234C",null,null,null,"Adv tax due","Act. Tax paid","Shortage tax","Rounded off","Int u/s 234C","Adv tax due","Act. Tax paid","Shortage tax","Rounded off","Int u/s 234C"]
[{"$f":"Statement!A92","v":"15-Jun-2023"},{"$f":"Statement!C92","v":0},{"$f":"Statement!E92","v":0},{"$f":"Statement!G92","v":0},{"$f":"IF(D1251>0,ROUNDDOWN(D1251,-2),0)","v":0},{"$f":"IF(E1251<0,0,ROUND(E1251*0.01*3,0))","v":0},null,"Fin.Year","Code","RATE FOR 234C",null,{"$f":"Compare!G92","v":0},{"$f":"Compare!H92","v":0},{"$f":"Compare!I92","v":0},{"$f":"IF(N1251>0,ROUNDDOWN(N1251,-2),0)","v":0},{"$f":"IF(O1251<0,0,ROUND(O1251*0.01*3,0))","v":0},{"$f":"Compare!C92","v":0},{"$f":"Compare!D92","v":0},{"$f":"Compare!E92","v":0},{"$f":"IF(S1251>0,ROUNDDOWN(S1251,-2),0)","v":0},{"$f":"IF(T1251<0,0,ROUND(T1251*0.01*3,0))","v":0}]
[{"$f":"Statement!A93","v":"15-Sep-2023"},{"$f":"Statement!C93","v":393786},{"$f":"Statement!E93","v":0},{"$f":"Statement!G93","v":393786},{"$f":"IF(D1252>0,ROUNDDOWN(D1252,-2),0)","v":393700},{"$f":"IF(E1252<0,0,ROUNDDOWN(E1252,-2)*0.01*3)","v":11811},null,{"$f":"Statement!F2","v":"2023-24"},{"$f":"IF($H$1252=H1259,I1259,IF($H$1252=H1258,I1258,IF($H$1252=H1257,I1257,IF(H1252=H1256,I1256,IF(H1252=H1254,I1254,IF(H1252=H1255,I1255,\"B\"))))))","v":"B"},{"$f":"IF($I$1252=\"A\",15%,0%)","v":0},null,{"$f":"Compare!G93","v":374438},{"$f":"Compare!H93","v":0},{"$f":"Compare!I93","v":374438},{"$f":"IF(N1252>0,ROUNDDOWN(N1252,-2),0)","v":374400},{"$f":"IF(O1252<0,0,ROUNDDOWN(O1252,-2)*0.01*3)","v":11232},{"$f":"Compare!C93","v":409043},{"$f":"Compare!D93","v":0},{"$f":"Compare!E93","v":409043},{"$f":"IF(S1252>0,ROUNDDOWN(S1252,-2),0)","v":409000},{"$f":"IF(T1252<0,0,ROUNDDOWN(T1252,-2)*0.01*3)","v":12270}]
[{"$f":"Statement!A94","v":"15-Dec-2023"},{"$f":"Statement!C94","v":787572},{"$f":"Statement!E94","v":0},{"$f":"Statement!G94","v":787572},{"$f":"IF(D1253>0,ROUNDDOWN(D1253,-2),0)","v":787500},{"$f":"IF(E1253<0,0,ROUNDDOWN(E1253,-2)*0.01*3)","v":23625},null,"Opted",null,{"$f":"IF($I$1252=\"A\",45%,30%)","v":0.3},null,{"$f":"Compare!G94","v":748875},{"$f":"Compare!H94","v":0},{"$f":"Compare!I94","v":748875},{"$f":"IF(N1253>0,ROUNDDOWN(N1253,-2),0)","v":748800},{"$f":"IF(O1253<0,0,ROUNDDOWN(O1253,-2)*0.01*3)","v":22464},{"$f":"Compare!C94","v":818086},{"$f":"Compare!D94","v":0},{"$f":"Compare!E94","v":818086},{"$f":"IF(S1253>0,ROUNDDOWN(S1253,-2),0)","v":818000},{"$f":"IF(T1253<0,0,ROUNDDOWN(T1253,-2)*0.01*3)","v":24540}]
[{"$f":"Statement!A95","v":"15-Mar-2024"},{"$f":"Statement!C95","v":1312620},{"$f":"Statement!E95","v":0},{"$f":"Statement!G95","v":1312620},{"$f":"IF(D1254>0,ROUNDDOWN(D1254,-2),0)","v":1312600},{"$f":"IF(E1254<0,0,ROUNDDOWN(E1254,-2)*0.01*1)","v":13126},null,"2016-17","A",{"$f":"IF($I$1252=\"A\",75%,60%)","v":0.6},null,{"$f":"Compare!G95","v":1248125},{"$f":"Compare!H95","v":0},{"$f":"Compare!I95","v":1248125},{"$f":"IF(N1254>0,ROUNDDOWN(N1254,-2),0)","v":1248100},{"$f":"IF(O1254<0,0,ROUNDDOWN(O1254,-2)*0.01*1)","v":12481},{"$f":"Compare!C95","v":1363477},{"$f":"Compare!D95","v":0},{"$f":"Compare!E95","v":1363477},{"$f":"IF(S1254>0,ROUNDDOWN(S1254,-2),0)","v":1363400},{"$f":"IF(T1254<0,0,ROUNDDOWN(T1254,-2)*0.01*1)","v":13634}]
[{"$f":"Statement!A96","v":"31-Mar-2024"},{"$f":"Statement!C96","v":1312620},{"$f":"Statement!E96","v":0},{"$f":"Statement!G96","v":0},{"$f":"IF(D1255>0,ROUNDDOWN(D1255,-2),0)","v":0},{"$f":"'Tax Calculation'!J921","v":0},null,"2017-18","A",{"$f":"IF($I$1252=\"A\",100%,100%)","v":1},null,{"$f":"Compare!G96","v":1248125},{"$f":"Compare!H96","v":0},{"$f":"Compare!I96","v":0},{"$f":"IF(N1255>0,ROUNDDOWN(N1255,-2),0)","v":0},{"$f":"'Tax Calculation'!T921","v":0},{"$f":"Compare!C96","v":1363477},{"$f":"Compare!D96","v":0},{"$f":"Compare!E96","v":0},{"$f":"IF(S1255>0,ROUNDDOWN(S1255,-2),0)","v":0},{"$f":"'Tax Calculation'!Y921","v":0}]
[{"$f":"Statement!A97","v":"Total"},{"$f":"Statement!C97","v":1312620},{"$f":"Statement!E97","v":0},{"$f":"Statement!G97","v":1312600},null,{"$f":"SUM(F1251:F1255)","v":48562},null,"2018-19","A",{"$f":"IF($I$1252=\"A\",100%,100%)","v":1},null,{"$f":"Compare!G97","v":1248125},{"$f":"Compare!H97","v":0},{"$f":"Compare!I97","v":1248100},null,{"$f":"SUM(P1251:P1255)","v":46177},{"$f":"Compare!C97","v":1363477},{"$f":"Compare!D97","v":0},{"$f":"Compare!E97","v":1363400},null,{"$f":"SUM(U1251:U1255)","v":50444}]
[null,"234C","234B","234A",null,null,null,"2019-20","A"]
["Company",{"$f":"K1255","v":0},{"$f":"I1248","v":0},{"$f":"I1244","v":0},null,null,null,"2020-21","A"]
["Firm",{"$f":"D1254","v":1312620},{"$f":"C1244","v":0},{"$f":"B1244","v":0},null,null,null,"2021-22","A"]
["Male",{"$f":"F1256","v":48562},{"$f":"C1244","v":0},{"$f":"B1244","v":0}]
[]
[]
[]
[null,"ASST. YEAR","F. YEAR","For U/S 234B"]
["Q1","2014-15","2013-14","2014-03-31"]
["Q2","2015-16","2014-15","2015-03-31"]
["Q3","2016-17","2015-16","2016-03-31"]
["Q4","2017-18","2016-17","2016-03-31"]
[null,{"$f":"'Tax Calculation'!H815","v":0},{"$f":"'Tax Calculation'!C815","v":0},{"$f":"VLOOKUP(C1269,C1265:D1268,2,0)","v":{"$error":"#N/A"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Determination of Maximum limit under Chapter VIA for f.y. 2014-15",null,null,null,null,null,null,null,null,"Determination of Maximum limit under Chapter VIA for f.y. 2015-16",null,null,null,null,null,null,null,null,"Determination of Maximum limit under Chapter VIA for f.y. 2016-17",null,null,null,null,null,null,null,null,"Determination of Maximum limit under Chapter VIA for f.y. 2017-18",null,null,null,null,null,null,null,null,"Determination of Maximum limit under Chapter VIA for f.y. 2018-19",null,null,null,null,null,null,null,null,"Determination of Maximum limit under Chapter VIA for f.y. 2019-20"]
[null,"Selected Tax Category",{"$f":"Statement!C5","v":"MALE"},null,null,null,null,null,null,null,"Selected Tax Category",{"$f":"C1287","v":"MALE"},null,null,null,null,null,null,null,"Selected Tax Category",{"$f":"L1287","v":"MALE"},null,null,null,null,null,null,null,"Selected Tax Category",{"$f":"U1287","v":"MALE"},null,null,null,null,null,null,null,"Selected Tax Category",{"$f":"AD1287","v":"MALE"},null,null,null,null,null,null,null,"Selected Tax Category",{"$f":"AM1287","v":"MALE"}]
["Section","Name of section","MALE","FEMALE","SENIOR CITIZEN","VERY SENIOR CITIZEN","Max Limit","Remarks",null,"Section","Name of section","MALE","FEMALE","SENIOR CITIZEN","VERY SENIOR CITIZEN","Max Limit","Remarks",null,"Section","Name of section","MALE","FEMALE","SENIOR CITIZEN","VERY SENIOR CITIZEN","Max Limit","Remarks",null,"Section","Name of section","MALE","FEMALE","SENIOR CITIZEN","VERY SENIOR CITIZEN","Max Limit","Remarks",null,"Section","Name of section","MALE","FEMALE","SENIOR CITIZEN","VERY SENIOR CITIZEN","Max Limit","Remarks",null,"Section","Name of section","MALE","FEMALE","SENIOR CITIZEN","VERY SENIOR CITIZEN","Max Limit"]
[{"$f":"pks!A163","v":"U/S 80 C "},{"$f":"pks!B163","v":"Invesment in specified investment plans"},{"$f":"pks!C163","v":"Upto Rs. 150000"},{"$f":"pks!D163","v":"Upto Rs. 150000"},{"$f":"pks!E163","v":"Upto Rs. 150000"},{"$f":"pks!F163","v":"Upto Rs. 150000"},{"$f":"IF($C$1287=$C$1288,C1289,IF($C$1287=$D$1288,D1289,IF($C$1287=$E$1288,E1289,F1289)))","v":"Upto Rs. 150000"},"(Maxi. Limit Rs. 150000 (from F.Y. 14-15))",{"$f":"CONCATENATE(G1289,\"  \",H1289)","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 14-15))"},{"$f":"pks!J163","v":"U/S 80 C "},{"$f":"pks!K163","v":"Invesment in specified investment plans"},{"$f":"pks!L163","v":"Upto Rs. 150000"},{"$f":"pks!M163","v":"Upto Rs. 150000"},{"$f":"pks!N163","v":"Upto Rs. 150000"},{"$f":"pks!O163","v":"Upto Rs. 150000"},{"$f":"IF($C$1287=$C$1288,L1289,IF($C$1287=$D$1288,M1289,IF($C$1287=$E$1288,N1289,O1289)))","v":"Upto Rs. 150000"},"(Maxi. Limit Rs. 150000 (from F.Y. 15--16))",{"$f":"CONCATENATE(P1289,\"  \",Q1289)","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"pks!S163","v":"U/S 80 C "},{"$f":"pks!T163","v":"Invesment in specified investment plans"},{"$f":"pks!U163","v":"Upto Rs. 150000"},{"$f":"pks!V163","v":"Upto Rs. 150000"},{"$f":"pks!W163","v":"Upto Rs. 150000"},{"$f":"pks!X163","v":"Upto Rs. 150000"},{"$f":"IF($C$1287=$C$1288,U1289,IF($C$1287=$D$1288,V1289,IF($C$1287=$E$1288,W1289,X1289)))","v":"Upto Rs. 150000"},"(Maxi. Limit Rs. 150000 (from F.Y. 15--16))",{"$f":"CONCATENATE(Y1289,\"  \",Z1289)","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"pks!AB163","v":"U/S 80 C "},{"$f":"pks!AC163","v":"Invesment in specified investment plans"},{"$f":"pks!AD163","v":"Upto Rs. 150000"},{"$f":"pks!AE163","v":"Upto Rs. 150000"},{"$f":"pks!AF163","v":"Upto Rs. 150000"},{"$f":"pks!AG163","v":"Upto Rs. 150000"},{"$f":"IF($C$1287=$C$1288,AD1289,IF($C$1287=$D$1288,AE1289,IF($C$1287=$E$1288,AF1289,AG1289)))","v":"Upto Rs. 150000"},{"$f":"pks!AI163","v":"(Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},"(Maxi. Limit Rs. 150000 (from F.Y. 15--16))",{"$f":"CONCATENATE(AI1289,\"  \",AJ1289)","v":"(Maxi. Limit Rs. 150000 (from F.Y. 15--16))  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"pks!AL163","v":"Invesment in specified investment plans"},{"$f":"pks!AM163","v":"Upto Rs. 150000"},{"$f":"pks!AN163","v":"Upto Rs. 150000"},{"$f":"pks!AO163","v":"Upto Rs. 150000"},{"$f":"pks!AP163","v":"Upto Rs. 150000"},{"$f":"IF($C$1287=$C$1288,AM1289,IF($C$1287=$D$1288,AN1289,IF($C$1287=$E$1288,AO1289,AP1289)))","v":"Upto Rs. 150000"},"(Maxi. Limit Rs. 150000 (from F.Y. 15--16))",{"$f":"CONCATENATE(AQ1289,\"  \",AR1289)","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"pks!AT163","v":"U/S 80 C "},{"$f":"pks!AU163","v":"Invesment in specified investment plans"},{"$f":"pks!AV163","v":"Upto Rs. 150000"},{"$f":"pks!AW163","v":"Upto Rs. 150000"},{"$f":"pks!AX163","v":"Upto Rs. 150000"},{"$f":"pks!AY163","v":"Upto Rs. 150000"},{"$f":"pks!AZ163","v":"Upto Rs. 150000"},{"$f":"IF($C$1287=$C$1288,AW1289,IF($C$1287=$D$1288,AX1289,IF($C$1287=$E$1288,AY1289,AZ1289)))","v":"Upto Rs. 150000"},{"$f":"pks!BB163","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"}]
[{"$f":"pks!A164","v":"U/S 80CCC"},{"$f":"pks!B164","v":"Payment of premium for annuity plan of LIC or any other  "},{"$f":"pks!C164","v":"Upto Rs. 100000"},{"$f":"pks!D164","v":"Upto Rs. 100000"},{"$f":"pks!E164","v":"Upto Rs. 100000"},{"$f":"pks!F164","v":"Upto Rs. 100000"},{"$f":"IF($C$1287=$C$1288,C1290,IF($C$1287=$D$1288,D1290,IF($C$1287=$E$1288,E1290,F1290)))","v":"Upto Rs. 100000"},"(such amount shall not be allowed under section 80C.)","Upto Rs. 100000  (such amount shall not be allowed under section 80C.)",{"$f":"pks!J164","v":"U/S 80CCC"},{"$f":"pks!K164","v":"Payment of premium for annuity plan of LIC or any other  "},{"$f":"pks!L164","v":"Upto Rs. 150000"},{"$f":"pks!M164","v":"Upto Rs. 150000"},{"$f":"pks!N164","v":"Upto Rs. 150000"},{"$f":"pks!O164","v":"Upto Rs. 150000"},{"$f":"IF($C$1287=$C$1288,L1290,IF($C$1287=$D$1288,M1290,IF($C$1287=$E$1288,N1290,O1290)))","v":"Upto Rs. 150000"},"(such amount shall not be allowed under section 80C.)","Upto Rs. 150000  (such amount shall not be allowed under section 80C.)",{"$f":"pks!S164","v":"U/S 80CCC"},{"$f":"pks!T164","v":"Payment of premium for annuity plan of LIC or any other  "},{"$f":"pks!U164","v":"Upto Rs. 150000"},{"$f":"pks!V164","v":"Upto Rs. 150000"},{"$f":"pks!W164","v":"Upto Rs. 150000"},{"$f":"pks!X164","v":"Upto Rs. 150000"},{"$f":"IF($C$1287=$C$1288,U1290,IF($C$1287=$D$1288,V1290,IF($C$1287=$E$1288,W1290,X1290)))","v":"Upto Rs. 150000"},"(such amount shall not be allowed under section 80C.)",{"$f":"CONCATENATE(Y1290,\"  \",Z1290)","v":"Upto Rs. 150000  (such amount shall not be allowed under section 80C.)"},{"$f":"pks!AB164","v":"U/S 80CCC"},{"$f":"pks!AC164","v":"Payment of premium for annuity plan of LIC or any other  "},{"$f":"pks!AD164","v":"Upto Rs. 150000"},{"$f":"pks!AE164","v":"Upto Rs. 150000"},{"$f":"pks!AF164","v":"Upto Rs. 150000"},{"$f":"pks!AG164","v":"Upto Rs. 150000"},{"$f":"IF($C$1287=$C$1288,AD1290,IF($C$1287=$D$1288,AE1290,IF($C$1287=$E$1288,AF1290,AG1290)))","v":"Upto Rs. 150000"},{"$f":"pks!AI164","v":"(such amount shall not be allowed under section 80C.)"},"(such amount shall not be allowed under section 80C.)",{"$f":"CONCATENATE(AI1290,\"  \",AJ1290)","v":"(such amount shall not be allowed under section 80C.)  (such amount shall not be allowed under section 80C.)"},{"$f":"pks!AL164","v":"Payment of premium for annuity plan of LIC or any other  "},{"$f":"pks!AM164","v":"Upto Rs. 150000"},{"$f":"pks!AN164","v":"Upto Rs. 150000"},{"$f":"pks!AO164","v":"Upto Rs. 150000"},{"$f":"pks!AP164","v":"Upto Rs. 150000"},{"$f":"IF($C$1287=$C$1288,AM1290,IF($C$1287=$D$1288,AN1290,IF($C$1287=$E$1288,AO1290,AP1290)))","v":"Upto Rs. 150000"},"(such amount shall not be allowed under section 80C.)",{"$f":"CONCATENATE(AQ1290,\"  \",AR1290)","v":"Upto Rs. 150000  (such amount shall not be allowed under section 80C.)"},{"$f":"pks!AT164","v":"U/S 80CCC"},{"$f":"pks!AU164","v":"Contributions to certain pension funds of LIC or any other insurer "},{"$f":"pks!AV164","v":"Upto Rs. 150000"},{"$f":"pks!AW164","v":"Upto Rs. 150000"},{"$f":"pks!AX164","v":"Upto Rs. 150000"},{"$f":"pks!AY164","v":"Upto Rs. 150000"},{"$f":"pks!AZ164","v":"Upto Rs. 150000"},{"$f":"IF($C$1287=$C$1288,AW1290,IF($C$1287=$D$1288,AX1290,IF($C$1287=$E$1288,AY1290,AZ1290)))","v":"Upto Rs. 150000"},{"$f":"pks!BB164","v":"Upto Rs. 150000  (such amount shall not be allowed under section 80C.)"}]
[{"$f":"pks!A165","v":"U/S 80 CCD(1)"},{"$f":"pks!B165","v":"Employee cont. towards new pension scheme"},{"$f":"pks!C165","v":"Upto Rs. 100000"},{"$f":"pks!D165","v":"Upto Rs. 100000"},{"$f":"pks!E165","v":"Upto Rs. 100000"},{"$f":"pks!F165","v":"Upto Rs. 100000"},"Upto Rs. 100000","(Equal to 10% of Salary  but not exceed Rs. 100000)","Upto Rs. 100000  (Equal to 10% of Salary  but not exceed Rs. 100000)",{"$f":"pks!J165","v":"U/S 80 CCD(1)"},{"$f":"pks!K165","v":"Employee cont. towards new pension scheme"},{"$f":"pks!L165","v":"Upto Rs. 150000"},{"$f":"pks!M165","v":"Upto Rs. 150000"},{"$f":"pks!N165","v":"Upto Rs. 150000"},{"$f":"pks!O165","v":"Upto Rs. 150000"},"Upto Rs. 150000","(Equal to 10% of Salary  but not exceed Rs. 150000)","Upto Rs. 150000  (Equal to 10% of Salary  but not exceed Rs. 150000)",{"$f":"pks!S165","v":"U/S 80 CCD(1)"},{"$f":"pks!T165","v":"Employee cont. towards new pension scheme"},{"$f":"pks!U165","v":"Upto Rs. 150000"},{"$f":"pks!V165","v":"Upto Rs. 150000"},{"$f":"pks!W165","v":"Upto Rs. 150000"},{"$f":"pks!X165","v":"Upto Rs. 150000"},"Upto Rs. 150000","(Equal to 10% of Salary  but not exceed Rs. 150000)",{"$f":"CONCATENATE(Y1291,\"  \",Z1291)","v":"Upto Rs. 150000  (Equal to 10% of Salary  but not exceed Rs. 150000)"},{"$f":"pks!AB165","v":"U/S 80 CCD(1)"},{"$f":"pks!AC165","v":"Employee cont. towards new pension scheme"},{"$f":"pks!AD165","v":"Upto Rs. 150000"},{"$f":"pks!AE165","v":"Upto Rs. 150000"},{"$f":"pks!AF165","v":"Upto Rs. 150000"},{"$f":"pks!AG165","v":"Upto Rs. 150000"},"Upto Rs. 150000",{"$f":"pks!AI165","v":"(Equal to 20% of Salary  but not exceed Rs. 150000)"},"(Equal to 20% of Salary  but not exceed Rs. 150000)",{"$f":"CONCATENATE(AI1291,\"  \",AJ1291)","v":"(Equal to 20% of Salary  but not exceed Rs. 150000)  (Equal to 20% of Salary  but not exceed Rs. 150000)"},{"$f":"pks!AL165","v":"Employee cont. towards new pension scheme"},{"$f":"pks!AM165","v":"Upto Rs. 150000"},{"$f":"pks!AN165","v":"Upto Rs. 150000"},{"$f":"pks!AO165","v":"Upto Rs. 150000"},{"$f":"pks!AP165","v":"Upto Rs. 150000"},"Upto Rs. 150000","(Equal to 20% of Salary  but not exceed Rs. 150000)",{"$f":"CONCATENATE(AQ1291,\"  \",AR1291)","v":"Upto Rs. 150000  (Equal to 20% of Salary  but not exceed Rs. 150000)"},{"$f":"pks!AT165","v":"U/S 80 CCD(1)"},{"$f":"pks!AU165","v":"Employee cont. towards new pension scheme"},{"$f":"pks!AV165","v":"Upto Rs. 150000"},{"$f":"pks!AW165","v":"Upto Rs. 150000"},{"$f":"pks!AX165","v":"Upto Rs. 150000"},{"$f":"pks!AY165","v":"Upto Rs. 150000"},{"$f":"pks!AZ165","v":"Upto Rs. 150000"},"Upto Rs. 150000",{"$f":"pks!BB165","v":"Upto Rs. 150000  (Equal to 20% of Salary  but not exceed Rs. 150000)"}]
["U/S 80CCE-TOTAL OF[(i)+(ii)+(iii)](Subject to limit RS 100000)",null,{"$f":"pks!C166","v":"Note-"},{"$f":"pks!D166","v":"Note-"},{"$f":"pks!E166","v":"Note-"},{"$f":"pks!F166","v":"Note-"},"Note-","(the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)","Note-  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)","U/S 80CCE-TOTAL OF[(i)+(ii)+(iii)](Subject to limit RS 100000)",null,{"$f":"pks!L166","v":"Note-"},{"$f":"pks!M166","v":"Note-"},{"$f":"pks!N166","v":"Note-"},{"$f":"pks!O166","v":"Note-"},"Note-","(the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)","Note-  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)",{"$f":"pks!S166","v":"U/S 80CCE-TOTAL OF[(i)+(ii)+(iii)](Subject to limit RS 100000)"},{"$f":"pks!T166","v":0},{"$f":"pks!U166","v":"Note-"},{"$f":"pks!V166","v":"Note-"},{"$f":"pks!W166","v":"Note-"},{"$f":"pks!X166","v":"Note-"},"Note-","(the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)",{"$f":"CONCATENATE(Y1292,\"  \",Z1292)","v":"Note-  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)"},{"$f":"pks!AB166","v":"U/S 80CCE-TOTAL OF[(i)+(ii)+(iii)](Subject to limit RS 100000)"},{"$f":"pks!AC166","v":0},{"$f":"pks!AD166","v":"Note-"},{"$f":"pks!AE166","v":"Note-"},{"$f":"pks!AF166","v":"Note-"},{"$f":"pks!AG166","v":"Note-"},"Note-",{"$f":"pks!AI166","v":"(the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)"},"(the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)",{"$f":"CONCATENATE(AI1292,\"  \",AJ1292)","v":"(the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)"},{"$f":"pks!AL166","v":0},{"$f":"pks!AM166","v":"Note-"},{"$f":"pks!AN166","v":"Note-"},{"$f":"pks!AO166","v":"Note-"},{"$f":"pks!AP166","v":"Note-"},"Note-","(the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)",{"$f":"CONCATENATE(AQ1292,\"  \",AR1292)","v":"Note-  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)"},{"$f":"pks!AT166","v":"U/S 80CCE-TOTAL OF[(i)+(ii)+(iii)](Subject to limit RS 100000)"},{"$f":"pks!AU166","v":0},{"$f":"pks!AV166","v":"Note-"},{"$f":"pks!AW166","v":"Note-"},{"$f":"pks!AX166","v":"Note-"},{"$f":"pks!AY166","v":"Note-"},{"$f":"pks!AZ166","v":"Note-"},"Note-"]
["U/S 80 CCD(1B)","Additional contribution towards NPS",{"$f":"pks!C167","v":"N.A."},{"$f":"pks!D167","v":"N.A."},{"$f":"pks!E167","v":"N.A."},{"$f":"pks!F167","v":"N.A."},"N.A.","N.A.",{"$f":"CONCATENATE(G1293,\"  \",H1293)","v":"N.A.  N.A."},{"$f":"pks!J167","v":"U/S 80 CCD(1B)"},{"$f":"pks!K167","v":"Additional contribution towards NPS"},{"$f":"pks!L167","v":"Upto Rs. 50000"},{"$f":"pks!M167","v":"Upto Rs. 50000"},{"$f":"pks!N167","v":"Upto Rs. 50000"},{"$f":"pks!O167","v":"Upto Rs. 50000"},"Upto Rs. 50000",null,{"$f":"CONCATENATE(P1293,\"  \",Q1293)","v":"Upto Rs. 50000  "},{"$f":"pks!S167","v":"U/S 80 CCD(1B)"},{"$f":"pks!T167","v":"Additional contribution towards NPS"},{"$f":"pks!U167","v":"Upto Rs. 50000"},{"$f":"pks!V167","v":"Upto Rs. 50000"},{"$f":"pks!W167","v":"Upto Rs. 50000"},{"$f":"pks!X167","v":"Upto Rs. 50000"},"Upto Rs. 50000",null,{"$f":"CONCATENATE(Y1293,\"  \",Z1293)","v":"Upto Rs. 50000  "},{"$f":"pks!AB167","v":"U/S 80 CCD(1B)"},{"$f":"pks!AC167","v":"Additional contribution towards NPS"},{"$f":"pks!AD167","v":"Upto Rs. 50000"},{"$f":"pks!AE167","v":"Upto Rs. 50000"},{"$f":"pks!AF167","v":"Upto Rs. 50000"},{"$f":"pks!AG167","v":"Upto Rs. 50000"},"Upto Rs. 50000",{"$f":"pks!AI167","v":"(Cont. in Atal Pension Yojana is also eligible)"},"(Cont. in Atal Pension Yojana is also eligible)",{"$f":"CONCATENATE(AI1293,\"  \",AJ1293)","v":"(Cont. in Atal Pension Yojana is also eligible)  (Cont. in Atal Pension Yojana is also eligible)"},{"$f":"pks!AL167","v":"Additional contribution towards NPS"},{"$f":"pks!AM167","v":"Upto Rs. 50000"},{"$f":"pks!AN167","v":"Upto Rs. 50000"},{"$f":"pks!AO167","v":"Upto Rs. 50000"},{"$f":"pks!AP167","v":"Upto Rs. 50000"},"Upto Rs. 50000","(Cont. in Atal Pension Yojana is also eligible)",{"$f":"CONCATENATE(AQ1293,\"  \",AR1293)","v":"Upto Rs. 50000  (Cont. in Atal Pension Yojana is also eligible)"},{"$f":"pks!AT167","v":"U/S 80 CCD(1B)"},{"$f":"pks!AU167","v":"Additional contribution towards NPS"},{"$f":"pks!AV167","v":"Upto Rs. 50000"},{"$f":"pks!AW167","v":"Upto Rs. 50000"},{"$f":"pks!AX167","v":"Upto Rs. 50000"},{"$f":"pks!AY167","v":"Upto Rs. 50000"},{"$f":"pks!AZ167","v":"Upto Rs. 50000"},"Upto Rs. 50000",{"$f":"pks!BB167","v":"Upto Rs. 50000  (Cont. in Atal Pension Yojana is also eligible)"},{"$f":"pks!BC167","v":0},{"$f":"pks!BD167","v":0},{"$f":"pks!BE167","v":0}]
["U/S 80 CCD(2)","Employer cont. towards new pension scheme ",{"$f":"pks!C168","v":"10% of Salary"},{"$f":"pks!D168","v":"10% of Salary"},{"$f":"pks!E168","v":"10% of Salary"},{"$f":"pks!F168","v":"10% of Salary"},"10% of Salary","(Equal to 10% of Salary (Pay+D.A.)","10% of Salary  (Equal to 10% of Salary (Pay+D.A.)",{"$f":"pks!J168","v":"U/S 80 CCD(2)"},{"$f":"pks!K168","v":"Employer cont. towards new pension scheme "},{"$f":"pks!L168","v":"10% of Salary"},{"$f":"pks!M168","v":"10% of Salary"},{"$f":"pks!N168","v":"10% of Salary"},{"$f":"pks!O168","v":"10% of Salary"},"10% of Salary","(Equal to 10% of Salary (Pay+D.A.) ","10% of Salary  (Equal to 10% of Salary (Pay+D.A.) ",{"$f":"pks!S168","v":"U/S 80 CCD(2)"},{"$f":"pks!T168","v":"Employer cont. towards new pension scheme "},{"$f":"pks!U168","v":"10% of Salary"},{"$f":"pks!V168","v":"10% of Salary"},{"$f":"pks!W168","v":"10% of Salary"},{"$f":"pks!X168","v":"10% of Salary"},"10% of Salary","(Equal to 10% of Salary (Pay+D.A.) ",{"$f":"CONCATENATE(Y1294,\"  \",Z1294)","v":"10% of Salary  (Equal to 10% of Salary (Pay+D.A.) "},{"$f":"pks!AB168","v":"U/S 80 CCD(2)"},{"$f":"pks!AC168","v":"Employer cont. towards new pension scheme "},{"$f":"pks!AD168","v":"10% of Salary"},{"$f":"pks!AE168","v":"10% of Salary"},{"$f":"pks!AF168","v":"10% of Salary"},{"$f":"pks!AG168","v":"10% of Salary"},"10% of Salary",{"$f":"pks!AI168","v":"(Equal to 10% of Salary (Pay+D.A.) "},"(Equal to 10% of Salary (Pay+D.A.) ",{"$f":"CONCATENATE(AI1294,\"  \",AJ1294)","v":"(Equal to 10% of Salary (Pay+D.A.)   (Equal to 10% of Salary (Pay+D.A.) "},{"$f":"pks!AL168","v":"Employer cont. towards new pension scheme "},{"$f":"pks!AM168","v":"10% of Salary"},{"$f":"pks!AN168","v":"10% of Salary"},{"$f":"pks!AO168","v":"10% of Salary"},{"$f":"pks!AP168","v":"10% of Salary"},"10% of Salary","(Equal to 10% of Salary (Pay+D.A.) ",{"$f":"CONCATENATE(AQ1294,\"  \",AR1294)","v":"10% of Salary  (Equal to 10% of Salary (Pay+D.A.) "},{"$f":"pks!AT168","v":"U/S 80 CCD(2)"},{"$f":"pks!AU168","v":"Employer cont. towards new pension scheme "},{"$f":"pks!AV168","v":"10% of Salary"},{"$f":"pks!AW168","v":"10% of Salary"},{"$f":"pks!AX168","v":"10% of Salary"},{"$f":"pks!AY168","v":"10% of Salary"},{"$f":"pks!AZ168","v":"10% of Salary"},"10% of Salary",{"$f":"pks!BB168","v":"10% of Salary  (Equal to 10% of Salary (Pay+D.A.) "}]
["U/S 80CCF","Investment  in long term infrasturture bonds ",{"$f":"pks!C169","v":"No limit"},{"$f":"pks!D169","v":"No limit"},{"$f":"pks!E169","v":"No limit"},{"$f":"pks!F169","v":"No limit"},"No limit",null,"No limit  ",{"$f":"pks!J169","v":"U/S 80CCF"},{"$f":"pks!K169","v":"Investment  in long term infrasturture bonds "},{"$f":"pks!L169","v":"No limit"},{"$f":"pks!M169","v":"No limit"},{"$f":"pks!N169","v":"No limit"},{"$f":"pks!O169","v":"No limit"},"No limit",null,"No limit  ",{"$f":"pks!S169","v":"U/S 80CCF"},{"$f":"pks!T169","v":"Investment  in long term infrasturture bonds "},{"$f":"pks!U169","v":"No limit"},{"$f":"pks!V169","v":"No limit"},{"$f":"pks!W169","v":"No limit"},{"$f":"pks!X169","v":"No limit"},"No limit",null,"No limit  ",{"$f":"pks!AB169","v":"U/S 80CCF"},{"$f":"pks!AC169","v":"Investment  in long term infrasturture bonds "},{"$f":"pks!AD169","v":"No limit"},{"$f":"pks!AE169","v":"No limit"},{"$f":"pks!AF169","v":"No limit"},{"$f":"pks!AG169","v":"No limit"},"No limit",{"$f":"pks!AI169","v":0},null,"0  ",{"$f":"pks!AL169","v":"Investment  in long term infrasturture bonds "},{"$f":"pks!AM169","v":"No limit"},{"$f":"pks!AN169","v":"No limit"},{"$f":"pks!AO169","v":"No limit"},{"$f":"pks!AP169","v":"No limit"},"No limit",null,"No limit  ",{"$f":"pks!AT169","v":"U/S 80CCF"},{"$f":"pks!AU169","v":"Investment  in long term infrasturture bonds "},{"$f":"pks!AV169","v":20000},{"$f":"pks!AW169","v":20000},{"$f":"pks!AX169","v":20000},{"$f":"pks!AY169","v":20000},{"$f":"pks!AZ169","v":20000},20000,{"$f":"pks!BB169","v":"20000  "}]
["U/S 80D-","Medical ins. premium for himself, spous and childrens",{"$f":"pks!C170","v":15000},{"$f":"pks!D170","v":15000},{"$f":"pks!E170","v":20000},{"$f":"pks!F170","v":20000},15000,"(Maxi. aggregate allowable limit)","15000  (Maxi. aggregate allowable limit)",{"$f":"pks!J170","v":"U/S 80D-"},{"$f":"pks!K170","v":"Medical ins. premium for himself, spous and childrens"},{"$f":"pks!L170","v":15000},{"$f":"pks!M170","v":15000},{"$f":"pks!N170","v":20000},{"$f":"pks!O170","v":20000},15000,"(Maxi. aggregate allowable limit)","15000  (Maxi. aggregate allowable limit)",{"$f":"pks!S170","v":"U/S 80D-"},{"$f":"pks!T170","v":"Medical ins. premium for himself, spous and childrens"},{"$f":"pks!U170","v":25000},{"$f":"pks!V170","v":25000},{"$f":"pks!W170","v":30000},{"$f":"pks!X170","v":30000},25000,"(Maxi. aggregate allowable limit)","25000  (Maxi. aggregate allowable limit)",{"$f":"pks!AB170","v":"U/S 80D-"},{"$f":"pks!AC170","v":"Medical ins. premium for himself, spous and childrens"},{"$f":"pks!AD170","v":25000},{"$f":"pks!AE170","v":25000},{"$f":"pks!AF170","v":30000},{"$f":"pks!AG170","v":30000},25000,{"$f":"pks!AI170","v":"(Maxi. aggregate allowable limit)"},"(Maxi. aggregate allowable limit)","(Maxi. aggregate allowable limit)  (Maxi. aggregate allowable limit)",{"$f":"pks!AL170","v":"Medical ins. premium for himself, spous and childrens"},{"$f":"pks!AM170","v":25000},{"$f":"pks!AN170","v":25000},{"$f":"pks!AO170","v":50000},{"$f":"pks!AP170","v":50000},25000,"(Maxi. aggregate allowable limit)","25000  (Maxi. aggregate allowable limit)",{"$f":"pks!AT170","v":"U/S 80D-"},{"$f":"pks!AU170","v":"Medical ins. premium for himself, spous and childrens"},{"$f":"pks!AV170","v":25000},{"$f":"pks!AW170","v":25000},{"$f":"pks!AX170","v":50000},{"$f":"pks!AY170","v":50000},{"$f":"pks!AZ170","v":25000},25000,{"$f":"pks!BB170","v":"25000  (Maxi. aggregate allowable limit)"}]
["U/S 80DD-","Medical treatment of dependent handicapped person",{"$f":"pks!C171","v":100000},{"$f":"pks!D171","v":100000},{"$f":"pks!E171","v":100000},{"$f":"pks!F171","v":100000},100000,"(Maxi.  allowable limit)","100000  (Maxi.  allowable limit)",{"$f":"pks!J171","v":"U/S 80DD-"},{"$f":"pks!K171","v":"Medical treatment of dependent handicapped person"},{"$f":"pks!L171","v":125000},{"$f":"pks!M171","v":125000},{"$f":"pks!N171","v":125000},{"$f":"pks!O171","v":125000},125000,"(Maxi.  allowable limit)","125000  (Maxi.  allowable limit)",{"$f":"pks!S171","v":"U/S 80DD-"},{"$f":"pks!T171","v":"Medical treatment of dependent handicapped person"},{"$f":"pks!U171","v":125000},{"$f":"pks!V171","v":125000},{"$f":"pks!W171","v":125000},{"$f":"pks!X171","v":125000},125000,"(Maxi.  allowable limit)","125000  (Maxi.  allowable limit)",{"$f":"pks!AB171","v":"U/S 80DD-"},{"$f":"pks!AC171","v":"Medical treatment of dependent handicapped person"},{"$f":"pks!AD171","v":125000},{"$f":"pks!AE171","v":125000},{"$f":"pks!AF171","v":125000},{"$f":"pks!AG171","v":125000},125000,{"$f":"pks!AI171","v":"(Maxi.  allowable limit)"},"(Maxi.  allowable limit)","(Maxi.  allowable limit)  (Maxi.  allowable limit)",{"$f":"pks!AL171","v":"Medical treatment of dependent handicapped person"},{"$f":"pks!AM171","v":125000},{"$f":"pks!AN171","v":125000},{"$f":"pks!AO171","v":125000},{"$f":"pks!AP171","v":125000},125000,"(Maxi.  allowable limit)","125000  (Maxi.  allowable limit)",{"$f":"pks!AT171","v":"U/S 80DD-"},{"$f":"pks!AU171","v":"Medical treatment of dependent handicapped person"},{"$f":"pks!AV171","v":125000},{"$f":"pks!AW171","v":125000},{"$f":"pks!AX171","v":125000},{"$f":"pks!AY171","v":125000},{"$f":"pks!AZ171","v":125000},125000,{"$f":"pks!BB171","v":"125000  (Maxi.  allowable limit)"}]
["U/S 80DDB-","Spl ded to the guardion of a patient suff.from Cancer/Aids ",{"$f":"pks!C172","v":40000},{"$f":"pks!D172","v":40000},{"$f":"pks!E172","v":60000},{"$f":"pks!F172","v":60000},40000,"(Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)",{"$f":"pks!J172","v":"U/S 80DDB-"},{"$f":"pks!K172","v":"Spl ded to the guardion of a patient suff.from Cancer/Aids "},{"$f":"pks!L172","v":40000},{"$f":"pks!M172","v":40000},{"$f":"pks!N172","v":60000},{"$f":"pks!O172","v":80000},40000,"(Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)",{"$f":"pks!S172","v":"U/S 80DDB-"},{"$f":"pks!T172","v":"Spl ded to the guardion of a patient suff.from Cancer/Aids "},{"$f":"pks!U172","v":40000},{"$f":"pks!V172","v":40000},{"$f":"pks!W172","v":60000},{"$f":"pks!X172","v":80000},40000,"(Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)",{"$f":"pks!AB172","v":"U/S 80DDB-"},{"$f":"pks!AC172","v":"Spl ded to the guardion of a patient suff.from Cancer/Aids "},{"$f":"pks!AD172","v":40000},{"$f":"pks!AE172","v":40000},{"$f":"pks!AF172","v":60000},{"$f":"pks!AG172","v":80000},40000,{"$f":"pks!AI172","v":"(Maximum aggregate allowable limit)"},"(Maximum aggregate allowable limit)","(Maximum aggregate allowable limit)  (Maximum aggregate allowable limit)",{"$f":"pks!AL172","v":"Spl ded to the guardion of a patient suff.from Cancer/Aids "},{"$f":"pks!AM172","v":40000},{"$f":"pks!AN172","v":40000},{"$f":"pks!AO172","v":100000},{"$f":"pks!AP172","v":100000},40000,"(Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)",{"$f":"pks!AT172","v":"U/S 80DDB-"},{"$f":"pks!AU172","v":"Spl ded to the guardion of a patient suff.from Cancer/Aids "},{"$f":"pks!AV172","v":40000},{"$f":"pks!AW172","v":40000},{"$f":"pks!AX172","v":100000},{"$f":"pks!AY172","v":100000},{"$f":"pks!AZ172","v":40000},40000,{"$f":"pks!BB172","v":"40000  (Maximum aggregate allowable limit)"}]
["U/S 80E-","Repayment of loan for higher education",{"$f":"pks!C173","v":"No limit"},{"$f":"pks!D173","v":"No limit"},{"$f":"pks!E173","v":"No limit"},{"$f":"pks!F173","v":"No limit"},"No limit","(higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)",{"$f":"pks!J173","v":"U/S 80E-"},{"$f":"pks!K173","v":"Repayment of loan for higher education"},{"$f":"pks!L173","v":"No limit"},{"$f":"pks!M173","v":"No limit"},{"$f":"pks!N173","v":"No limit"},{"$f":"pks!O173","v":"No limit"},"No limit","(higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)",{"$f":"pks!S173","v":"U/S 80E-"},{"$f":"pks!T173","v":"Repayment of loan for higher education"},{"$f":"pks!U173","v":"No limit"},{"$f":"pks!V173","v":"No limit"},{"$f":"pks!W173","v":"No limit"},{"$f":"pks!X173","v":"No limit"},"No limit","(higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)",{"$f":"pks!AB173","v":"U/S 80E-"},{"$f":"pks!AC173","v":"Repayment of loan for higher education"},{"$f":"pks!AD173","v":"No limit"},{"$f":"pks!AE173","v":"No limit"},{"$f":"pks!AF173","v":"No limit"},{"$f":"pks!AG173","v":"No limit"},"No limit",{"$f":"pks!AI173","v":"(higher education for self/ spouse/ his children.)"},"(higher education for self/ spouse/ his children.)","(higher education for self/ spouse/ his children.)  (higher education for self/ spouse/ his children.)",{"$f":"pks!AL173","v":"Repayment of loan for higher education"},{"$f":"pks!AM173","v":"No limit"},{"$f":"pks!AN173","v":"No limit"},{"$f":"pks!AO173","v":"No limit"},{"$f":"pks!AP173","v":"No limit"},"No limit","(higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)",{"$f":"pks!AT173","v":"U/S 80E-"},{"$f":"pks!AU173","v":"Repayment of loan for higher education"},{"$f":"pks!AV173","v":"No limit"},{"$f":"pks!AW173","v":"No limit"},{"$f":"pks!AX173","v":"No limit"},{"$f":"pks!AY173","v":"No limit"},{"$f":"pks!AZ173","v":"No limit"},"No limit",{"$f":"pks!BB173","v":"No limit  (higher education for self/ spouse/ his children.)"}]
["U/S 80EE","Intrest paid on House Building Loan( excluding u/s 24B)",{"$f":"pks!C174","v":100000},{"$f":"pks!D174","v":100000},{"$f":"pks!E174","v":100000},{"$f":"pks!F174","v":100000},100000,"(loan not to exceed Rs 25 lakhs)","100000  (loan not to exceed Rs 25 lakhs)",{"$f":"pks!J174","v":"U/S 80EE"},{"$f":"pks!K174","v":"Intrest paid on House Building Loan( excluding u/s 24B)"},{"$f":"pks!L174","v":100000},{"$f":"pks!M174","v":100000},{"$f":"pks!N174","v":100000},{"$f":"pks!O174","v":100000},100000,"(loan not to exceed Rs 25 lakhs)","100000  (loan not to exceed Rs 25 lakhs)",{"$f":"pks!S174","v":"U/S 80EE"},{"$f":"pks!T174","v":"Intrest paid on House Building Loan( excluding u/s 24B)"},{"$f":"pks!U174","v":50000},{"$f":"pks!V174","v":50000},{"$f":"pks!W174","v":50000},{"$f":"pks!X174","v":50000},50000,"(loan not to exceed Rs 35 lakhs)","50000  (loan not to exceed Rs 35 lakhs)",{"$f":"pks!AB174","v":"U/S 80EE"},{"$f":"pks!AC174","v":"Intrest paid on House Building Loan( excluding u/s 24B)"},{"$f":"pks!AD174","v":50000},{"$f":"pks!AE174","v":50000},{"$f":"pks!AF174","v":50000},{"$f":"pks!AG174","v":50000},50000,{"$f":"pks!AI174","v":"(loan not to exceed Rs 35 lakhs)"},"(loan not to exceed Rs 35 lakhs)","(loan not to exceed Rs 35 lakhs)  (loan not to exceed Rs 35 lakhs)",{"$f":"pks!AL174","v":"Intrest paid on House Building Loan( excluding u/s 24B)"},{"$f":"pks!AM174","v":50000},{"$f":"pks!AN174","v":50000},{"$f":"pks!AO174","v":50000},{"$f":"pks!AP174","v":50000},50000,"(loan not to exceed Rs 35 lakhs)","50000  (loan not to exceed Rs 35 lakhs)",{"$f":"pks!AT174","v":"U/S 80EE"},{"$f":"pks!AU174","v":"Intrest paid on House Building Loan( excluding u/s 24B)"},{"$f":"pks!AV174","v":50000},{"$f":"pks!AW174","v":50000},{"$f":"pks!AX174","v":50000},{"$f":"pks!AY174","v":50000},{"$f":"pks!AZ174","v":50000},50000,{"$f":"pks!BB174","v":"50000  (loan not to exceed Rs 35 lakhs)"}]
["U/S 80G- ","Donation to certain funds,  charitable institutions etc.",{"$f":"pks!C175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!D175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!E175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!F175","v":"100 /50 % or 10 percent of the Gross Total Income"},"100 /50 % or 10 percent of the Gross Total Income",null,"100 /50 % or 10 percent of the Gross Total Income  ",{"$f":"pks!J175","v":"U/S 80G- "},{"$f":"pks!K175","v":"Donation to certain funds,  charitable institutions etc."},{"$f":"pks!L175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!M175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!N175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!O175","v":"100 /50 % or 10 percent of the Gross Total Income"},"100 /50 % or 10 percent of the Gross Total Income",null,"100 /50 % or 10 percent of the Gross Total Income  ",{"$f":"pks!S175","v":"U/S 80G- "},{"$f":"pks!T175","v":"Donation to certain funds,  charitable institutions etc."},{"$f":"pks!U175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!V175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!W175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!X175","v":"100 /50 % or 10 percent of the Gross Total Income"},"100 /50 % or 10 percent of the Gross Total Income",null,"100 /50 % or 10 percent of the Gross Total Income  ",{"$f":"pks!AB175","v":"U/S 80G- "},{"$f":"pks!AC175","v":"Donation to certain funds,  charitable institutions etc."},{"$f":"pks!AD175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!AE175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!AF175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!AG175","v":"100 /50 % or 10 percent of the Gross Total Income"},"100 /50 % or 10 percent of the Gross Total Income",{"$f":"pks!AI175","v":0},null,"0  ",{"$f":"pks!AL175","v":"Donation to certain funds,  charitable institutions etc."},{"$f":"pks!AM175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!AN175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!AO175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!AP175","v":"100 /50 % or 10 percent of the Gross Total Income"},"100 /50 % or 10 percent of the Gross Total Income",null,"100 /50 % or 10 percent of the Gross Total Income  ",{"$f":"pks!AT175","v":"U/S 80G- "},{"$f":"pks!AU175","v":"Donation to certain funds,  charitable institutions etc."},{"$f":"pks!AV175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!AW175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!AX175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!AY175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!AZ175","v":"100 /50 % or 10 percent of the Gross Total Income"},"100 /50 % or 10 percent of the Gross Total Income",{"$f":"pks!BB175","v":"100 /50 % or 10 percent of the Gross Total Income  "}]
["80GG","Deduction in respect of rent paid ",{"$f":"pks!C176","v":24000},{"$f":"pks!D176","v":24000},{"$f":"pks!E176","v":24000},{"$f":"pks!F176","v":24000},24000,"(When HRA not received)","24000  (When HRA not received)",{"$f":"pks!J176","v":"80GG"},{"$f":"pks!K176","v":"Deduction in respect of rent paid "},{"$f":"pks!L176","v":24000},{"$f":"pks!M176","v":24000},{"$f":"pks!N176","v":24000},{"$f":"pks!O176","v":24000},24000,"(When HRA not received)","24000  (When HRA not received)",{"$f":"pks!S176","v":"80GG"},{"$f":"pks!T176","v":"Deduction in respect of rent paid "},{"$f":"pks!U176","v":60000},{"$f":"pks!V176","v":60000},{"$f":"pks!W176","v":60000},{"$f":"pks!X176","v":60000},60000,"(When HRA not received)","60000  (When HRA not received)",{"$f":"pks!AB176","v":"80GG"},{"$f":"pks!AC176","v":"Deduction in respect of rent paid "},{"$f":"pks!AD176","v":60000},{"$f":"pks!AE176","v":60000},{"$f":"pks!AF176","v":60000},{"$f":"pks!AG176","v":60000},60000,{"$f":"pks!AI176","v":"(When HRA not received)"},"(When HRA not received)","(When HRA not received)  (When HRA not received)",{"$f":"pks!AL176","v":"Deduction in respect of rent paid "},{"$f":"pks!AM176","v":60000},{"$f":"pks!AN176","v":60000},{"$f":"pks!AO176","v":60000},{"$f":"pks!AP176","v":60000},60000,"(When HRA not received)","60000  (When HRA not received)",{"$f":"pks!AT176","v":"80GG"},{"$f":"pks!AU176","v":"Deduction in respect of rent paid "},{"$f":"pks!AV176","v":60000},{"$f":"pks!AW176","v":60000},{"$f":"pks!AX176","v":60000},{"$f":"pks!AY176","v":60000},{"$f":"pks!AZ176","v":60000},60000,{"$f":"pks!BB176","v":"60000  (When HRA not received)"}]
["U/S 80CCG","New Rajiv Gandhi Saving Scheme ",{"$f":"pks!C177","v":25000},{"$f":"pks!D177","v":25000},{"$f":"pks!E177","v":25000},{"$f":"pks!F177","v":25000},25000,"(50% of Investment & GTI  does not exceed Rs. 12 lakhs)","25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)",{"$f":"pks!J177","v":"U/S 80CCG"},{"$f":"pks!K177","v":"New Rajiv Gandhi Saving Scheme "},{"$f":"pks!L177","v":25000},{"$f":"pks!M177","v":25000},{"$f":"pks!N177","v":25000},{"$f":"pks!O177","v":50000},25000,"(50% of Investment & GTI  does not exceed Rs. 12 lakhs)","25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)",{"$f":"pks!S177","v":"U/S 80CCG"},{"$f":"pks!T177","v":"New Rajiv Gandhi Saving Scheme "},{"$f":"pks!U177","v":25000},{"$f":"pks!V177","v":25000},{"$f":"pks!W177","v":25000},{"$f":"pks!X177","v":25000},25000,"(50% of Investment & GTI  does not exceed Rs. 12 lakhs)","25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)",{"$f":"pks!AB177","v":"U/S 80CCG"},{"$f":"pks!AC177","v":"New Rajiv Gandhi Saving Scheme "},{"$f":"pks!AD177","v":25000},{"$f":"pks!AE177","v":25000},{"$f":"pks!AF177","v":25000},{"$f":"pks!AG177","v":25000},25000,{"$f":"pks!AI177","v":"(50% of Investment & GTI  does not exceed Rs. 12 lakhs)"},"(50% of Investment & GTI  does not exceed Rs. 12 lakhs)","(50% of Investment & GTI  does not exceed Rs. 12 lakhs)  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)",{"$f":"pks!AL177","v":"New Rajiv Gandhi Saving Scheme "},{"$f":"pks!AM177","v":25000},{"$f":"pks!AN177","v":25000},{"$f":"pks!AO177","v":25000},{"$f":"pks!AP177","v":25000},25000,"(50% of Investment & GTI  does not exceed Rs. 12 lakhs)","25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)",{"$f":"pks!AT177","v":"U/S 80CCG"},{"$f":"pks!AU177","v":"New Rajiv Gandhi Saving Scheme "},{"$f":"pks!AV177","v":0},{"$f":"pks!AW177","v":0},{"$f":"pks!AX177","v":0},{"$f":"pks!AY177","v":0},{"$f":"pks!AZ177","v":0},0,{"$f":"pks!BB177","v":"0  (Not applicable from F.Y. 2017-18)"}]
["U/S 80TTA"," interest on deposits in savings account",{"$f":"pks!C178","v":10000},{"$f":"pks!D178","v":10000},{"$f":"pks!E178","v":10000},{"$f":"pks!F178","v":10000},10000,"(Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )",{"$f":"pks!J178","v":"U/S 80TTA"},{"$f":"pks!K178","v":" interest on deposits in savings account"},{"$f":"pks!L178","v":10000},{"$f":"pks!M178","v":10000},{"$f":"pks!N178","v":10000},{"$f":"pks!O178","v":10000},10000,"(Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )",{"$f":"pks!S178","v":"U/S 80TTA"},{"$f":"pks!T178","v":" interest on deposits in savings account"},{"$f":"pks!U178","v":10000},{"$f":"pks!V178","v":10000},{"$f":"pks!W178","v":10000},{"$f":"pks!X178","v":10000},10000,"(Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )",{"$f":"pks!AB178","v":"U/S 80TTA"},{"$f":"pks!AC178","v":" interest on deposits in savings account"},{"$f":"pks!AD178","v":10000},{"$f":"pks!AE178","v":10000},{"$f":"pks!AF178","v":10000},{"$f":"pks!AG178","v":10000},10000,{"$f":"pks!AI178","v":"(Maxi. Rs 10,000 or actual interest whichever is lower )"},"(Maxi. Rs 10,000 or actual interest whichever is lower )","(Maxi. Rs 10,000 or actual interest whichever is lower )  (Maxi. Rs 10,000 or actual interest whichever is lower )",{"$f":"pks!AL178","v":" interest on deposits in savings account"},{"$f":"pks!AM178","v":10000},{"$f":"pks!AN178","v":10000},{"$f":"pks!AO178","v":10000},{"$f":"pks!AP178","v":10000},10000,"(Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )",{"$f":"pks!AT178","v":"U/S 80TTA"},{"$f":"pks!AU178","v":" interest on deposits in savings account"},{"$f":"pks!AV178","v":10000},{"$f":"pks!AW178","v":10000},{"$f":"pks!AX178","v":10000},{"$f":"pks!AY178","v":10000},{"$f":"pks!AZ178","v":10000},10000,{"$f":"pks!BB178","v":"10000  (Maxi. Rs 10,000 or actual interest whichever is lower )"}]
["U/S80TTB","Interest income earned on Fixed Deposits & Recurring Deposits ",{"$f":"pks!C179","v":"N.A."},{"$f":"pks!D179","v":"N.A."},{"$f":"pks!E179","v":"N.A."},{"$f":"pks!F179","v":"N.A."},"N.A.",null,"N.A.  ",{"$f":"pks!J179","v":"U/S80TTB"},{"$f":"pks!K179","v":"Interest income earned on Fixed Deposits & Recurring Deposits "},{"$f":"pks!L179","v":"N.A."},{"$f":"pks!M179","v":"N.A."},{"$f":"pks!N179","v":"N.A."},{"$f":"pks!O179","v":"N.A."},"N.A.",null,"N.A.  ",{"$f":"pks!S179","v":"U/S80TTB"},{"$f":"pks!T179","v":"Interest income earned on Fixed Deposits & Recurring Deposits "},{"$f":"pks!U179","v":"N.A."},{"$f":"pks!V179","v":"N.A."},{"$f":"pks!W179","v":"N.A."},{"$f":"pks!X179","v":"N.A."},"N.A.",null,"N.A.  ",{"$f":"pks!AB179","v":"U/S80TTB"},{"$f":"pks!AC179","v":"Interest income earned on Fixed Deposits & Recurring Deposits "},{"$f":"pks!AD179","v":"N.A."},{"$f":"pks!AE179","v":"N.A."},{"$f":"pks!AF179","v":10000},{"$f":"pks!AG179","v":10000},"N.A.",{"$f":"pks!AI179","v":0},"(Intrrest on FD & Recurring Deposits i.e.Banks / Post office schemes)","0  (Intrrest on FD & Recurring Deposits i.e.Banks / Post office schemes)",{"$f":"pks!AL179","v":"Interest income earned on Fixed Deposits & Recurring Deposits "},{"$f":"pks!AM179","v":"N.A."},{"$f":"pks!AN179","v":"N.A."},{"$f":"pks!AO179","v":50000},{"$f":"pks!AP179","v":50000},"N.A.","(Intrrest on FD & Recurring Deposits i.e.Banks / Post office schemes)","N.A.  (Intrrest on FD & Recurring Deposits i.e.Banks / Post office schemes)",{"$f":"pks!AT179","v":"U/S80TTB"},{"$f":"pks!AU179","v":"Interest income earned on Fixed Deposits & Recurring Deposits "},{"$f":"pks!AV179","v":"N.A."},{"$f":"pks!AW179","v":"N.A."},{"$f":"pks!AX179","v":50000},{"$f":"pks!AY179","v":50000},{"$f":"pks!AZ179","v":"N.A."},"N.A.",{"$f":"pks!BB179","v":"N.A.  (Intrrest on FD & Recurring Deposits i.e.Banks / Post office schemes)"}]
["U/S 80U- "," physical disability (including blindness) or mental retardation. ",{"$f":"pks!C180","v":100000},{"$f":"pks!D180","v":100000},{"$f":"pks!E180","v":100000},{"$f":"pks!F180","v":100000},100000,"(Maxi.  allowable limit)","100000  (Maxi.  allowable limit)",{"$f":"pks!J180","v":"U/S 80U- "},{"$f":"pks!K180","v":" physical disability (including blindness) or mental retardation. "},{"$f":"pks!L180","v":125000},{"$f":"pks!M180","v":125000},{"$f":"pks!N180","v":125000},{"$f":"pks!O180","v":125000},125000,"(Maxi.  allowable limit)","125000  (Maxi.  allowable limit)",{"$f":"pks!S180","v":"U/S 80U- "},{"$f":"pks!T180","v":" physical disability (including blindness) or mental retardation. "},{"$f":"pks!U180","v":125000},{"$f":"pks!V180","v":125000},{"$f":"pks!W180","v":125000},{"$f":"pks!X180","v":125000},125000,"(Maxi.  allowable limit)","125000  (Maxi.  allowable limit)",{"$f":"pks!AB180","v":"U/S 80U- "},{"$f":"pks!AC180","v":" physical disability (including blindness) or mental retardation. "},{"$f":"pks!AD180","v":125000},{"$f":"pks!AE180","v":125000},{"$f":"pks!AF180","v":125000},{"$f":"pks!AG180","v":125000},125000,{"$f":"pks!AI180","v":"(Maxi.  allowable limit)"},"(Maxi.  allowable limit)","(Maxi.  allowable limit)  (Maxi.  allowable limit)",{"$f":"pks!AL180","v":" physical disability (including blindness) or mental retardation. "},{"$f":"pks!AM180","v":125000},{"$f":"pks!AN180","v":125000},{"$f":"pks!AO180","v":125000},{"$f":"pks!AP180","v":125000},125000,"(Maxi.  allowable limit)","125000  (Maxi.  allowable limit)",{"$f":"pks!AT180","v":"U/S 80U- "},{"$f":"pks!AU180","v":" physical disability (including blindness) or mental retardation. "},{"$f":"pks!AV180","v":125000},{"$f":"pks!AW180","v":125000},{"$f":"pks!AX180","v":125000},{"$f":"pks!AY180","v":125000},{"$f":"pks!AZ180","v":125000},125000,{"$f":"pks!BB180","v":"125000  (Maxi.  allowable limit)"}]
["U/S 80EEA","Deduction in respect of interest on loan taken for certain house property","N.A.","N.A.","N.A.","N.A.","N.A.","(Not applicable)","N.A.  (Not applicable)","U/S 80EEA","Deduction in respect of interest on loan taken for certain house property","N.A.","N.A.","N.A.","N.A.","N.A.","(Not applicable)","N.A.  (Not applicable)","U/S 80EEA","Deduction in respect of interest on loan taken for certain house property","N.A.","N.A.","N.A.","N.A.","N.A.","(Not applicable)","N.A.  (Not applicable)","U/S 80EEA","Deduction in respect of interest on loan taken for certain house property","N.A.","N.A.","N.A.","N.A.","N.A.","(Not applicable)",{"$f":"CONCATENATE(AH1307,\"  \",AI1307)","v":"N.A.  (Not applicable)"},null,"Deduction in respect of interest on loan taken for certain house property","N.A.","N.A.","N.A.","N.A.","N.A.","(Not applicable)","N.A.  (Not applicable)","U/S 80EEA","Deduction in respect of interest on loan taken for certain house property",150000,150000,150000,150000,{"$f":"pks!AZ181","v":150000},150000,{"$f":"pks!BB181","v":"150000  Maxi.  allowable limit, Applicable from f.y. 2019-20,)"}]
["U/S 80EEB","Deduction in respect of purchase of electric vehicle","N.A.","N.A.","N.A.","N.A.","N.A.","(Not applicable)","N.A.  (Not applicable)","U/S 80EEB","Deduction in respect of purchase of electric vehicle","N.A.","N.A.","N.A.","N.A.","N.A.","(Not applicable)","N.A.  (Not applicable)","U/S 80EEB","Deduction in respect of purchase of electric vehicle","N.A.","N.A.","N.A.","N.A.","N.A.","(Not applicable)","N.A.  (Not applicable)","U/S 80EEB","Deduction in respect of purchase of electric vehicle","N.A.","N.A.","N.A.","N.A.","N.A.","(Not applicable)",{"$f":"CONCATENATE(AH1308,\"  \",AI1308)","v":"N.A.  (Not applicable)"},null,"Deduction in respect of purchase of electric vehicle","N.A.","N.A.","N.A.","N.A.","N.A.","(Not applicable)","N.A.  (Not applicable)","U/S 80EEB","Deduction in respect of purchase of electric vehicle",150000,150000,150000,150000,{"$f":"pks!AZ182","v":150000},150000,{"$f":"pks!BB182","v":"150000  Maxi.  allowable limit, Applicable from f.y. 2019-20,)"}]
[]
["Section","Name of section",{"$f":"pks!C184","v":"MALE"},{"$f":"pks!D184","v":"FEMALE"},{"$f":"pks!E184","v":"SENIOR CITIZEN"},{"$f":"pks!F184","v":"VERY SENIOR CITIZEN"},"MALE",null,"MALE  ",{"$f":"pks!J184","v":"Section"},{"$f":"pks!K184","v":"Name of section"},{"$f":"pks!L184","v":"MALE"},{"$f":"pks!M184","v":"FEMALE"},{"$f":"pks!N184","v":"SENIOR CITIZEN"},{"$f":"pks!O184","v":"VERY SENIOR CITIZEN"},"MALE",null,"MALE  ",{"$f":"pks!S184","v":"Section"},{"$f":"pks!T184","v":"Name of section"},{"$f":"pks!U184","v":"MALE"},{"$f":"pks!V184","v":"FEMALE"},{"$f":"pks!W184","v":"SENIOR CITIZEN"},{"$f":"pks!X184","v":"VERY SENIOR CITIZEN"},"MALE",null,"MALE  ",{"$f":"pks!AB184","v":"Section"},{"$f":"pks!AC184","v":"Name of section"},{"$f":"pks!AD184","v":"MALE"},{"$f":"pks!AE184","v":"FEMALE"},{"$f":"pks!AF184","v":"SENIOR CITIZEN"},{"$f":"pks!AG184","v":"VERY SENIOR CITIZEN"},"MALE",{"$f":"pks!AI184","v":0},null,"0  ",{"$f":"pks!AL184","v":"Name of section"},{"$f":"pks!AM184","v":"MALE"},{"$f":"pks!AN184","v":"FEMALE"},{"$f":"pks!AO184","v":"SENIOR CITIZEN"},{"$f":"pks!AP184","v":"VERY SENIOR CITIZEN"},"MALE",null,"MALE  ",{"$f":"pks!AT184","v":"Section"},{"$f":"pks!AU184","v":"Name of section"},{"$f":"pks!AV184","v":"MALE"},{"$f":"pks!AW184","v":"FEMALE"},{"$f":"pks!AX184","v":"SENIOR CITIZEN"},{"$f":"pks!AY184","v":"VERY SENIOR CITIZEN"},{"$f":"pks!AZ184","v":"Max Limit"},{"$f":"pks!BA184","v":0},{"$f":"pks!BB184","v":"Max Limit  "}]
[]
[null,null,null,"2019-20",{"$f":"IF(Statement!F2=\"2020-21\",D1312,E2)","v":"2023-24"},null,null,null,"Upto Rs. 150000  (Equal to 10% of Salary  but not exceed Rs. 150000)"]
["Section","Name of section",null,null,null,"2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","FINAL","Limit A","Limit B"]
["U/S 80 C ","Invesment in specified investment plans",null,null,null,{"$f":"I1289","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 14-15))"},{"$f":"R1289","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"AA1289","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"AJ1289","v":"(Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"AS1289","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"BA1289","v":"Upto Rs. 150000"},{"$f":"IF($E$1312>=$K$1313,K1314,IF($E$1312=$F$1313,F1314,IF($E$1312=$G$1313,G1314,IF($E$1312=$H$1313,H1314,IF($E$1312=$I$1313,I1314,J1314)))))","v":"Upto Rs. 150000"}]
["U/S 80CCC","Payment of premium for annuity plan of LIC or any other  ",null,null,null,"Upto Rs. 100000  (such amount shall not be allowed under section 80C.)","Upto Rs. 150000  (such amount shall not be allowed under section 80C.)","Upto Rs. 150000  (such amount shall not be allowed under section 80C.)",{"$f":"AJ1290","v":"(such amount shall not be allowed under section 80C.)"},{"$f":"AS1290","v":"Upto Rs. 150000  (such amount shall not be allowed under section 80C.)"},"Upto Rs. 150000","Upto Rs. 150000"]
["U/S 80 CCD(1)","Employee cont. towards new pension scheme",null,null,null,"Upto Rs. 100000  (Equal to 10% of Salary  but not exceed Rs. 100000)","Upto Rs. 150000  (Equal to 10% of Salary  but not exceed Rs. 150000)","Upto Rs. 150000  (Equal to 10% of Salary  but not exceed Rs. 150000)",{"$f":"AJ1291","v":"(Equal to 20% of Salary  but not exceed Rs. 150000)"},"Upto Rs. 150000  (Equal to 20% of Salary  but not exceed Rs. 150000)","Upto Rs. 150000","Upto Rs. 150000",{"$f":"IF(E1312=\"2014-15\",100000,150000)","v":150000},{"$f":"M1316*1","v":150000}]
["U/S 80CCE-TOTAL OF[(i)+(ii)+(iii)](Subject to limit RS 100000)",null,null,null,null,"Note-  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)","Note-  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)","Note-  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)","(the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)","Note-  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)","Note-","Note-"]
["U/S 80 CCD(1B)","Additional contribution towards NPS",null,null,null,"N.A.  N.A.","Upto Rs. 50000  ","Upto Rs. 50000  ","(Cont. in Atal Pension Yojana is also eligible)","Upto Rs. 50000  (Cont. in Atal Pension Yojana is also eligible)","Upto Rs. 50000","Upto Rs. 50000"]
["U/S 80 CCD(2)","Employer cont. towards new pension scheme ",null,null,null,"10% of Salary  (Equal to 10% of Salary (Pay+D.A.)","10% of Salary  (Equal to 10% of Salary (Pay+D.A.) ","10% of Salary  (Equal to 10% of Salary (Pay+D.A.) ","(Equal to 10% of Salary (Pay+D.A.) ","10% of Salary  (Equal to 10% of Salary (Pay+D.A.) ","10% of Salary","10% of Salary"]
["U/S 80CCF","Investment  in long term infrasturture bonds ",null,null,null,"No limit  ","No limit  ","No limit  ",0,"No limit  ",20000,20000]
["U/S 80D-","Medical ins. premium for himself, spous and childrens",null,null,null,"15000  (Maxi. aggregate allowable limit)","15000  (Maxi. aggregate allowable limit)","25000  (Maxi. aggregate allowable limit)","(Maxi. aggregate allowable limit)","25000  (Maxi. aggregate allowable limit)",25000,25000,{"$f":"LEFT(L1321,5)","v":"25000"},{"$f":"M1321*1","v":25000}]
["U/S 80DD-","Medical treatment of dependent handicapped person",null,null,null,"100000  (Maxi.  allowable limit)","125000  (Maxi.  allowable limit)","125000  (Maxi.  allowable limit)","(Maxi.  allowable limit)","125000  (Maxi.  allowable limit)",125000,{"$f":"IF($E$1312>=$K$1313,K1322,IF($E$1312=$F$1313,F1322,IF($E$1312=$G$1313,G1322,IF($E$1312=$H$1313,H1322,IF($E$1312=$I$1313,I1322,J1322)))))","v":125000}]
["U/S 80DDB-","Spl ded to the guardion of a patient suff.from Cancer/Aids ",null,null,null,"40000  (Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)","(Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)",40000,{"$f":"IF($E$1312>=$K$1313,K1323,IF($C$1287=$D$1288,I1323,IF($C$1287=$E$1288,J1323,K1323)))","v":40000},{"$f":"LEFT(L1323,6)","v":"40000"},{"$f":"IFERROR(M1323*1,0)","v":40000}]
["U/S 80E-","Repayment of loan for higher education",null,null,null,"No limit  (higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)","(higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)","No limit","No limit"]
["U/S 80EE","Intrest paid on House Building Loan( excluding u/s 24B)",null,null,null,"100000  (loan not to exceed Rs 25 lakhs)","100000  (loan not to exceed Rs 25 lakhs)","50000  (loan not to exceed Rs 35 lakhs)","(loan not to exceed Rs 35 lakhs)","50000  (loan not to exceed Rs 35 lakhs)",50000,50000,{"$f":"LEFT(L1325,5)","v":"50000"},{"$f":"IFERROR(M1325*1,0)","v":50000}]
["U/S 80G- ","Donation to certain funds,  charitable institutions etc.",null,null,null,"100 /50 % or 10 percent of the Gross Total Income  ","100 /50 % or 10 percent of the Gross Total Income  ","100 /50 % or 10 percent of the Gross Total Income  ",0,"100 /50 % or 10 percent of the Gross Total Income  ","100 /50 % or 10 percent of the Gross Total Income","100 /50 % or 10 percent of the Gross Total Income"]
["80GG","Deduction in respect of rent paid ",null,null,null,"24000  (When HRA not received)","24000  (When HRA not received)","60000  (When HRA not received)","(When HRA not received)","60000  (When HRA not received)",60000,60000,{"$f":"LEFT(L1327,5)","v":"60000"},{"$f":"IFERROR(M1327*1,0)","v":60000}]
["U/S 80CCG","New Rajiv Gandhi Saving Scheme ",null,null,null,"25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)","25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)","25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)","(50% of Investment & GTI  does not exceed Rs. 12 lakhs)","25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)",0,0]
["U/S 80TTA"," interest on deposits in savings account",null,null,null,"10000  (Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )","(Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )",10000,10000]
["U/S 80TTB","Interest income earned on Fixed Deposits & Recurring Deposits ",null,null,null,"N.A.  ","N.A.  ","N.A.  ","(Intrrest on FD & Recurring Deposits i.e.Banks / Post office schemes)","N.A.  (Intrrest on FD & Recurring Deposits i.e.Banks / Post office schemes)","N.A.","N.A.",{"$f":"LEFT(L1330,6)","v":"N.A."},{"$f":"IFERROR(M1330*1,0)","v":0}]
["U/S 80U- "," physical disability (including blindness) or mental retardation. ",null,null,null,{"$f":"I1306","v":"100000  (Maxi.  allowable limit)"},{"$f":"R1306","v":"125000  (Maxi.  allowable limit)"},{"$f":"AA1306","v":"125000  (Maxi.  allowable limit)"},{"$f":"AJ1306","v":"(Maxi.  allowable limit)"},{"$f":"AS1306","v":"125000  (Maxi.  allowable limit)"},125000,125000]
["U/S 80EEA","Deduction in respect of interest on loan taken for certain house property",null,null,null,{"$f":"I1307","v":"N.A.  (Not applicable)"},{"$f":"R1307","v":"N.A.  (Not applicable)"},{"$f":"AA1307","v":"N.A.  (Not applicable)"},{"$f":"AJ1307","v":"N.A.  (Not applicable)"},{"$f":"AS1307","v":"N.A.  (Not applicable)"},150000,150000,{"$f":"LEFT(L1332,6)","v":"150000"},{"$f":"IFERROR(M1332*1,0)","v":150000}]
["U/S 80EEB","Deduction in respect of purchase of electric vehicle",null,null,null,{"$f":"I1308","v":"N.A.  (Not applicable)"},{"$f":"R1308","v":"N.A.  (Not applicable)"},{"$f":"AA1308","v":"N.A.  (Not applicable)"},{"$f":"AJ1308","v":"N.A.  (Not applicable)"},{"$f":"AS1308","v":"N.A.  (Not applicable)"},150000,150000,{"$f":"LEFT(L1333,6)","v":"150000"},{"$f":"IFERROR(M1333*1,0)","v":150000}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$1287=$C$1288,K1334,IF($C$1287=$D$1288,I1334,IF($C$1287=$E$1288,J1334,K1334)))","v":0}]
[null,null,null,null,null,{"$f":"I1310","v":"MALE  "},{"$f":"R1310","v":"MALE  "},{"$f":"AA1310","v":"MALE  "},{"$f":"AJ1310","v":0},{"$f":"AS1310","v":"MALE  "},null,{"$f":"IF($C$1287=$C$1288,K1335,IF($C$1287=$D$1288,I1335,IF($C$1287=$E$1288,J1335,K1335)))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$1287=$C$1288,K1336,IF($C$1287=$D$1288,I1336,IF($C$1287=$E$1288,J1336,K1336)))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$1287=$C$1288,H1337,IF($C$1287=$D$1288,I1337,IF($C$1287=$E$1288,J1337,K1337)))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,0]
["2014-15",null,null,"2015-16",null,null,"2016-17",null,null,"Text message",null,0]
["80DD",null,{"$f":"C1343","v":0},"80DD",null,{"$f":"F1343","v":0},"80DD",null,{"$f":"I1343","v":0},null,null,0]
["Disability",50000,"Incurred amt","Disability",75000,"Incurred amt","Disability",75000,"Incurred amt",null,null,75000]
["Severe disability",100000,{"$f":"Statement!G55","v":0},"Severe disability",125000,{"$f":"C1342","v":0},"Severe disability",125000,{"$f":"C1342","v":0},null,null,125000]
[{"$f":"Statement!$I$55","v":""},{"$f":"IF(A1343=A1341,B1341,B1342)","v":100000},{"$f":"MIN(B1343,C1342)","v":0},{"$f":"A1343","v":""},{"$f":"IF(D1343=D1341,E1341,E1342)","v":125000},{"$f":"MIN(E1343,F1342)","v":0},{"$f":"D1343","v":""},{"$f":"IF(G1343=G1341,H1341,H1342)","v":125000},{"$f":"MIN(H1343,I1342)","v":0},{"$f":"CONCATENATE(\"Maxi. allow limit in case of\",\"  \",G1343,\"  \",\"Rs.\",\"  \",H1343,\" \")","v":"Maxi. allow limit in case of    Rs.  125000 "}]
["80U",null,{"$f":"C1347","v":0},"80U",null,{"$f":"F1347","v":0},"80U",null,{"$f":"I1347","v":0}]
["Disability",50000,"Incurred amt","Disability",75000,"Incurred amt","Disability",75000,"Incurred amt"]
["Severe disability",100000,{"$f":"Statement!G65","v":0},"Severe disability",125000,{"$f":"C1346","v":0},"Severe disability",125000,{"$f":"F1346","v":0}]
[{"$f":"Statement!I65","v":""},{"$f":"IF(A1347=A1345,B1345,B1346)","v":100000},{"$f":"MIN(B1347,C1346)","v":0},{"$f":"A1347","v":""},{"$f":"IF(D1347=D1345,E1345,E1346)","v":125000},{"$f":"MIN(E1347,F1346)","v":0},{"$f":"D1347","v":""},{"$f":"IF(G1347=G1345,H1345,H1346)","v":125000},{"$f":"MIN(H1347,I1346)","v":0},{"$f":"CONCATENATE(\"Maxi. allow limit in case of\",\"  \",G1347,\"  \",\"Rs.\",\"  \",H1347,\" \")","v":"Maxi. allow limit in case of    Rs.  125000 "}]
["80G",null,{"$f":"C1352","v":0},"80G",null,{"$f":"F1352","v":0},"80G",null,{"$f":"I1352","v":0}]
[0.5,{"$f":"Statement!G59","v":0},{"$f":"ROUND(B1349*A1349,0)","v":0},0.5,{"$f":"B1349","v":0},{"$f":"ROUND(E1349*D1349,0)","v":0},0.5,{"$f":"E1349","v":0},{"$f":"ROUND(H1349*G1349,0)","v":0}]
[1,{"$f":"B1349","v":0},{"$f":"ROUND(B1350*A1350,0)","v":0},1,{"$f":"E1349","v":0},{"$f":"ROUND(E1350*D1350,0)","v":0},1,{"$f":"H1349","v":0},{"$f":"ROUND(H1350*G1350,0)","v":0}]
[{"$f":"'Tax Calculation'!$H$79","v":1},{"$f":"IF(A1351=A1349,B1349,B1350)","v":0},{"$f":"IF(A1351=A1349,C1349,C1350)","v":0},{"$f":"'Tax Calculation'!$H$79","v":1},{"$f":"IF(D1351=D1349,E1349,E1350)","v":0},{"$f":"IF(D1351=D1349,F1349,F1350)","v":0},{"$f":"'Tax Calculation'!$H$79","v":1},{"$f":"IF(G1351=G1349,H1349,H1350)","v":0},{"$f":"IF(G1351=G1349,I1349,I1350)","v":0},null,null,null,null,null,null,"2018-19","2017-18"]
["GTI",{"$f":"ROUND('Tax Calculation'!$J$59*0.1,0)","v":127500},{"$f":"MIN(C1351,B1352)","v":0},"GTI",{"$f":"ROUND('Tax Calculation'!$J$59*0.1,0)","v":127500},{"$f":"MIN(F1351,E1352)","v":0},"GTI",{"$f":"ROUND('Tax Calculation'!$J$59*0.1,0)","v":127500},{"$f":"MIN(I1351,H1352)","v":0},null,"A","Self/spouse & dependent childern-Less than sixty Years",null,null,null,25000,25000]
["80CCG",null,{"$f":"C1356","v":0},"80CCG",null,{"$f":"F1356","v":0},"80CCG",null,{"$f":"I1356","v":0},null,"B","Self/spouse & dependent childern-Above sixty years",null,null,null,50000,30000]
["GTI",{"$f":"Statement!H36","v":5000120},{"$f":"IF(B1354>1200000,0,C1355)","v":0},"GTI",{"$f":"B1354","v":5000120},{"$f":"IF(E1354>1200000,0,F1355)","v":0},"GTI",{"$f":"B1354","v":5000120},{"$f":"IF(H1354>1200000,0,I1355)","v":0},null,"C","Parents (dependent or not)-Less than sixty Years",null,null,null,25000,30000]
["INVEST.",{"$f":"Statement!G62","v":0},{"$f":"IF(B1355>50000,ROUND(50000*0.5,0),ROUND(B1355*0.5,0))","v":0},"INVEST.",{"$f":"B1355","v":0},{"$f":"IF(E1355>50000,ROUND(50000*0.5,0),ROUND(E1355*0.5,0))","v":0},"INVEST.",{"$f":"B1355","v":0},{"$f":"IF(H1355>50000,ROUND(50000*0.5,0),ROUND(H1355*0.5,0))","v":0},null,"D","Parents (dependent or not)-Above sixty years",null,null,null,50000,50000]
["ALLOWABLE LIMIT",null,{"$f":"MIN(C1354:C1355)","v":0},"ALLOWABLE LIMIT",null,{"$f":"MIN(F1354:F1355)","v":0},"ALLOWABLE LIMIT",null,{"$f":"MIN(I1354:I1355)","v":0},null,null,null,null,null,null,"Paid Prem.","Limit-2018-19","Limit-2017-18"]
[null,{"$f":"E1312","v":"2023-24"},"2014-15","2015-16","2016-17","FINAL",null,null,null,null,{"$f":"INDEX($K$1352:$K$1355,MATCH(L1357,$L$1352:$O$1355,0))","v":{"$error":"#N/A"}},{"$f":"L1352","v":"Self/spouse & dependent childern-Less than sixty Years"},null,null,null,{"$f":"'Tax Calculation'!E1056","v":0},{"$f":"IF(P1357>0,INDEX($P$213:$P$216,MATCH(K1357,$K$213:$K$216,0)),0)","v":0},{"$f":"IF(P1357>0,INDEX($Q$213:$Q$216,MATCH(K1357,$K$213:$K$216,0)),0)","v":0}]
["80DD",null,{"$f":"C1340","v":0},{"$f":"F1340","v":0},{"$f":"D1358","v":0},{"$f":"IF($B$1357=$C$1357,C1358,IF($B$1357=$D$1357,D1358,E1358))","v":0},null,null,null,null,{"$f":"INDEX($K$213:$K$216,MATCH(L1358,$L$213:$L$216,0))","v":{"$error":"#N/A"}},{"$f":"L1353","v":"Self/spouse & dependent childern-Above sixty years"},null,null,null,{"$f":"'Tax Calculation'!G1056","v":0},{"$f":"IF(P1358>0,INDEX($P$213:$P$216,MATCH(K1358,$K$213:$K$216,0)),0)","v":0},{"$f":"IF(P1358>0,INDEX($Q$213:$Q$216,MATCH(K1358,$K$213:$K$216,0)),0)","v":0}]
["80U",null,{"$f":"C1344","v":0},{"$f":"F1344","v":0},{"$f":"D1359","v":0},{"$f":"IF($B$1357=$C$1357,C1359,IF($B$1357=$D$1357,D1359,E1359))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"SUM(P1357:P1358)","v":0},{"$f":"SUM(Q1357:Q1358)","v":0},{"$f":"SUM(R1357:R1358)","v":0}]
["80G",null,{"$f":"C1348","v":0},{"$f":"F1348","v":0},{"$f":"D1360","v":0},{"$f":"IF($B$1357=$C$1357,C1360,IF($B$1357=$D$1357,D1360,E1360))","v":0},null,null,null,null,"Final result","Selected F.Y.",{"$f":"'Tax Calculation'!C990","v":0},{"$f":"CONCATENATE(\"Total deduction allowed Rs.\",\"  \",M1361,,\"  \",\"for F.Y. \",\"  \",M1360)","v":"Total deduction allowed Rs.  0  for F.Y.   0"}]
["80CCG",null,{"$f":"C1353","v":0},{"$f":"F1353","v":0},{"$f":"D1361","v":0},{"$f":"IF($B$1357=$C$1357,C1361,IF($B$1357=$D$1357,D1361,E1361))","v":0},{"$f":"IF(E2=\"2019-20\",0,F1361)","v":0},null,null,null,null,"Maxi Limit",{"$f":"IF($M$221=$P$212,$Q$220,$R$220)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New option u/s 115BAC"]
[null,null,null,null,null,null,null,null,null,null,"TREATMENT OF SECTION 80TTB",null,null,null,"2017-18","2018-19","2019-20",null,"2017-18","2018-19","2019-20"]
[null,null,null,null,null,null,null,null,null,null,"SELECTED F.Y.",null,{"$f":"Statement!F2","v":"2023-24"},null,10000,50000,50000,null,10000,50000,50000]
[null,null,null,null,null,null,null,null,null,null,"TAX CATEGORY",null,{"$f":"Statement!C5","v":"MALE"},null,{"$f":"Statement!G64","v":0},{"$f":"O1365","v":0},{"$f":"P1365","v":0},null,{"$f":"INDEX('Employee Data'!$BU$6:$BU$556,MATCH(Statement!$H$2,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"S1365","v":0},{"$f":"T1365","v":0}]
["Not Allowed (i.e. allowed from F.Y. 2018-19)",null,null,null,null,null,null,null,null,null,"FINAL RESULT",null,{"$f":"IF(M1365=\"SENIOR CITIZEN\",IF(M1364=$P$237,O1366,IF(M1364=P1363,P1366,0)))","v":false},{"$f":"IF(M1366=FALSE,0,M1366)","v":0},{"$f":"MIN(O1364:O1365)","v":0},{"$f":"IF($M$1365=\"VERY SENIOR CITIZEN\",MIN(P1364:P1365),IF($M$1365=\"SENIOR CITIZEN\",MIN(P1364:P1365),0))","v":0},{"$f":"IF($M$1365=\"VERY SENIOR CITIZEN\",MIN(Q1364:Q1365),IF($M$1365=\"SENIOR CITIZEN\",MIN(Q1364:Q1365),0))","v":0},null,{"$f":"MIN(S1364:S1365)","v":0},{"$f":"IF($M$1365=\"VERY SENIOR CITIZEN\",MIN(T1364:T1365),IF($M$1365=\"SENIOR CITIZEN\",MIN(T1364:T1365),0))","v":0},{"$f":"IF($M$1365=\"VERY SENIOR CITIZEN\",MIN(U1364:U1365),IF($M$1365=\"SENIOR CITIZEN\",MIN(U1364:U1365),0))","v":0}]
["Standard Deducation u/s (16ia)",null,null,null,null,null,null,null,null,null,"TREATMENT OF SECTION 80TTA",null,null,null,"2017-18","2018-19","2018-19",null,"2017-18","2018-19","2018-19"]
["Fin._Year","Gross Salary","Max Limit","Allowed limt",{"$f":"E2","v":"2023-24"},"80TTA","80TTB",null,null,null,"SELECTED F.Y.",null,{"$f":"M1364","v":"2023-24"},null,10000,10000,10000,null,10000,10000,10000]
["1985-86",{"$f":"Statement!H22","v":5050120},0,{"$f":"MAX(MIN(B1369,C1369),0)","v":0},"Not Allowed",0,0,null,null,null,"TAX CATEGORY",null,{"$f":"M1365","v":"MALE"},null,{"$f":"Statement!G63","v":0},{"$f":"O1369","v":0},{"$f":"P1369","v":0},null,{"$f":"INDEX('Employee Data'!$BU$6:$BU$556,MATCH(Statement!$H$2,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"S1369","v":0},{"$f":"T1369","v":0}]
["1986-87",{"$f":"B1369","v":5050120},0,{"$f":"MAX(MIN(B1370,C1370),0)","v":0},"Not Allowed",0,0,null,null,null,"FINAL RESULT",null,{"$f":"IF(M1369=\"SENIOR CITIZEN\",IF(M1368=O1367,O1370,IF(M1368=P1367,P1370,0)))","v":false},{"$f":"IF(M1368=O1367,O1375,P1375)","v":0},{"$f":"MIN(O1368:O1369)","v":0},{"$f":"IF($M$1365=\"SENIOR CITIZEN\",0,MIN(P1368:P1369))","v":0},{"$f":"IF($M$1365=\"SENIOR CITIZEN\",0,MIN(Q1368:Q1369))","v":0},{"$f":"IF($N$252=\"SENIOR CITIZEN\",0,MIN(R1368:R1369))","v":0},{"$f":"MIN(S1368:S1369)","v":0},{"$f":"IF($M$1365=\"SENIOR CITIZEN\",0,MIN(T1368:T1369))","v":0},{"$f":"IF($M$1365=\"SENIOR CITIZEN\",0,MIN(U1368:U1369))","v":0},{"$f":"IF($N$252=\"SENIOR CITIZEN\",0,MIN(V1368:V1369))","v":0}]
["1987-88",{"$f":"B1370","v":5050120},0,0,"Not Allowed",0,0,null,null,null,null,"A","MALE",null,{"$f":"O1370","v":0},{"$f":"P1370","v":0},{"$f":"Q1370","v":0},null,{"$f":"S1370","v":0},{"$f":"T1370","v":0},{"$f":"U1370","v":0}]
["1988-89",5050120,0,0,"Not Allowed",0,0,null,null,null,null,"B","FEMALE",null,{"$f":"O1371","v":0},{"$f":"P1371","v":0},0,null,{"$f":"S1371","v":0},{"$f":"T1371","v":0},0]
["1989-90",5050120,0,0,"Not Allowed",0,0,null,null,null,null,"C","SENIOR CITIZEN",null,{"$f":"O1370","v":0},{"$f":"P1370","v":0},{"$f":"Q1370","v":0},null,{"$f":"S1370","v":0},{"$f":"T1370","v":0},{"$f":"U1370","v":0}]
["1990-91",5050120,0,0,"Not Allowed",0,0,null,null,null,null,"D","VERY SENIOR CITIZEN",null,{"$f":"O1373","v":0},0,0,null,{"$f":"S1373","v":0},{"$f":"T1373","v":0},0]
["1991-92",5050120,0,0,"Not Allowed",0,0,null,null,null,null,{"$f":"INDEX(L1371:L1374,MATCH(M1375,M1371:M1374,0))","v":"A"},{"$f":"M1369","v":"MALE"},null,{"$f":"INDEX($O$1371:$O$1374,MATCH($M$1375,$M$1371:$M$1374,0))","v":0},{"$f":"INDEX($P$1371:$P$1374,MATCH($M$1375,$M$1371:$M$1374,0))","v":0},{"$f":"INDEX($P$1371:$P$1374,MATCH($M$1375,$M$1371:$M$1374,0))","v":0},null,{"$f":"INDEX($O$1371:$O$1374,MATCH($M$1375,$M$1371:$M$1374,0))","v":0},{"$f":"INDEX($P$1371:$P$1374,MATCH($M$1375,$M$1371:$M$1374,0))","v":0},{"$f":"INDEX($P$1371:$P$1374,MATCH($M$1375,$M$1371:$M$1374,0))","v":0}]
["1992-93",5050120,0,0,"Not Allowed",0,0,null,null,null,null,null,"FINAL VALUE FOR 80TTA",null,{"$f":"IF(L1375=\"C\",O1374,IF(L1375=\"D\",O1374,O1374))","v":0},{"$f":"IF(L1375=\"A\",P1374,IF(L1375=\"B\",P1374,0))","v":0},{"$f":"IF(L1375=\"A\",Q1374,IF(L1375=\"B\",Q1374,0))","v":0},null,{"$f":"IF(L1375=\"C\",S1374,IF(L1375=\"D\",S1374,S1374))","v":0},{"$f":"IF(L1375=\"A\",T1374,IF(L1375=\"B\",T1374,0))","v":0},{"$f":"IF(L1375=\"A\",U1374,IF(L1375=\"B\",U1374,0))","v":0}]
["1993-94",5050120,0,0,"Not Allowed",0,0,null,null,null,null,null,"FINAL VALAUE FOR 80TTB",null,0,{"$f":"IF($L$1375=\"C\",P1366,IF($L$1375=\"D\",P1366,0))","v":0},{"$f":"IF($L$1375=\"C\",Q1366,IF($L$1375=\"D\",Q1366,0))","v":0},null,0,{"$f":"IF($L$1375=\"C\",T1366,IF($L$1375=\"D\",T1366,0))","v":0},{"$f":"IF($L$1375=\"C\",U1366,IF($L$1375=\"D\",U1366,0))","v":0}]
["1994-95",5050120,0,0,"Not Allowed",0,0]
["1995-96",5050120,0,0,"Not Allowed",0,0]
["1996-97",5050120,0,0,"Not Allowed",0,0]
["1997-98",5050120,0,0,"Not Allowed",0,0]
["1998-99",5050120,0,0,"Not Allowed",0,0]
["1999-00",5050120,0,0,"Not Allowed",0,0]
["2000-01",5050120,0,0,"Not Allowed",0,0]
["2001-02",5050120,0,0,"Not Allowed",0,0]
["2002-03",5050120,0,0,"Not Allowed",0,0]
["2003-04",5050120,0,0,"Not Allowed",0,0]
["2004-05",5050120,0,0,"Not Allowed",0,0]
["2005-06",5050120,0,0,"Not Allowed",0,0]
["2006-07",5050120,0,0,"Not Allowed",0,0]
["2007-08",5050120,0,0,"Not Allowed",0,0]
["2008-09",5050120,0,0,"Not Allowed",0,0]
["2009-10",5050120,0,0,"Not Allowed",0,0]
["2010-11",5050120,0,0,"Not Allowed",0,0]
["2011-12",5050120,0,0,"Not Allowed",0,0]
["2012-13",5050120,0,0,"allowed",{"$f":"O1376","v":0},{"$f":"O1377","v":0}]
["2013-14",5050120,0,0,"allowed",{"$f":"F1396","v":0},{"$f":"G1396","v":0}]
["2014-15",5050120,0,0,"allowed",{"$f":"F1397","v":0},0]
["2015-16",5050120,0,0,"allowed",0,0]
["2016-17",5050120,0,0,"allowed",0,0]
["2017-18",5050120,0,0,"allowed",{"$f":"O1376","v":0},0]
["2018-19",5050120,0,0,"allowed",{"$f":"P1376","v":0},{"$f":"P1377","v":0}]
["2019-20",5050120,40000,40000,"allowed",{"$f":"Q1376","v":0},{"$f":"Q1377","v":0}]
["2020-21",5050120,50000,50000,"allowed",{"$f":"F1403","v":0},0]
["2021-22",5050120,50000,{"$f":"MAX(MIN(B1405,C1405),0)","v":50000},"allowed",0,0]
["2022-23",5050120,50000,50000,"allowed",0,0]
["2023-24",5050120,50000,50000,"allowed",0,0]
[null,null,null,{"$f":"INDEX(D1369:D1407,MATCH($E$1368,$A$1369:$A$1407,0))","v":50000},{"$f":"INDEX(E1369:E1407,MATCH($E$1368,$A$1369:$A$1407,0))","v":"allowed"},{"$f":"INDEX(F1369:F1407,MATCH($E$1368,$A$1369:$A$1407,0))","v":0},{"$f":"INDEX(G1369:G1407,MATCH($E$1368,$A$1369:$A$1407,0))","v":0}]
["TAX TREATMENT OF SECTION 80CCD(2)"]
["Fin. Year",{"$f":"Statement!$F$2","v":"2023-24"}]
["Investment",{"$f":"Statement!$G$51","v":0}]
["Gross Salary",{"$f":"Statement!$G$8","v":5000120},null,null,"IF(I51>0,IF(F2=\"2020-21\",MIN(ROUND(G8*5%,0),750000,MIN(ROUND(G8*10%,0)))))"]
["Code",{"$f":"IF(B1410=\"2020-21\",1,0)","v":0},"Allowed amt"]
[0,{"$f":"MIN(ROUND(B1412*10%,0),B1411)","v":0},{"$f":"MIN($B$1411,B1414)","v":0}]
[1,{"$f":"MIN(ROUND(B1412*10%,0),750000)","v":500012},{"$f":"MIN($B$1411,B1415)","v":0}]
[null,null,{"$f":"IF(B1413=A1414,C1414,C1415)","v":0}]

{"sheet":"Statement","index":19,"n_rows":114,"n_cols":17,"rows_kept":114,"cut":false,"hidden":false,"merged":[[0,4,0,6],[38,1,38,2],[21,1,21,6],[0,0,0,1],[4,4,4,5],[5,4,5,5],[19,2,19,5],[20,2,20,5],[18,2,18,5],[12,1,12,6],[31,2,31,5],[35,1,35,6],[25,2,25,5],[26,1,26,6],[27,1,27,6],[29,2,29,5],[4,6,4,7],[6,1,6,6],[22,1,22,6],[27,9,28,10],[46,1,46,5],[70,1,70,6],[45,1,45,2],[1,0,1,3],[4,0,4,1],[4,2,4,3],[5,0,5,1],[5,6,5,7],[5,2,5,3],[40,1,40,2],[41,1,41,2],[30,2,30,5],[28,1,28,7],[32,2,32,5],[36,7,47,7],[52,2,52,5],[53,2,53,5],[51,2,51,5],[28,0,33,0],[22,0,25,0],[12,0,20,0],[23,2,23,5],[23,7,26,7],[29,16,30,18],[33,2,33,5],[98,0,98,7],[24,12,25,14],[36,12,37,14],[86,0,86,1],[85,0,85,1],[75,1,75,6],[77,7,82,7],[96,2,96,3],[73,1,73,6],[70,9,76,11],[97,0,97,3],[97,4,97,7],[96,4,96,5],[89,0,89,6],[94,2,94,3],[78,0,82,0],[39,1,39,2],[44,1,44,2],[47,1,47,5],[43,1,43,2],[49,0,49,5],[24,2,24,5],[74,1,74,2],[69,1,69,6],[31,9,32,10],[85,9,86,9],[83,1,83,6],[86,6,86,7],[90,4,90,5],[34,1,34,5],[29,7,34,7],[60,2,60,5],[54,2,54,5],[48,0,48,6],[36,1,36,6],[40,9,47,10],[74,3,74,6],[42,1,42,2],[37,1,37,6],[72,1,72,2],[72,3,72,6],[76,1,76,6],[64,2,64,5],[66,2,66,5],[50,2,50,5],[71,1,71,6],[67,1,67,5],[55,2,55,5],[56,2,56,5],[57,2,57,5],[58,2,58,5],[61,2,61,5],[62,2,62,5],[63,2,63,5],[59,2,59,5],[65,2,65,4],[94,4,94,5],[95,2,95,3],[77,1,77,6],[93,4,93,5],[90,2,90,3],[95,4,95,5],[92,2,92,3],[92,4,92,5],[93,2,93,3],[91,2,91,3],[91,4,91,5],[23,9,25,10],[1,8,5,8],[2,6,2,7],[7,7,10,7],[18,7,20,7],[13,2,13,5],[14,2,14,5],[15,2,15,5],[16,2,16,5],[17,2,17,5],[7,2,7,5],[8,2,8,5],[9,2,9,5],[10,2,10,5],[11,2,11,5],[3,6,3,7],[19,9,20,10],[6,9,12,10],[1,9,4,10]]}
[null,null,null,null,"902927  SHEETAL OJHA"]
["INCOME TAX CALCULATION FOR THE ",null,null,null,"Fin. Year",{"$f":"'Employee Data'!$G$5","v":"2023-24"},"Employee Code/S.N.",2,{"$f":"IF(F2=\"2023-24\",\"New option u/s 115BAC is applicable for F.Y. 2023-24\",IF(F2=\"2022-23\",\"New option u/s 115BAC is applicable for F.Y. 2022-23\",IF(F2=\"2021-22\",\"New option u/s 115BAC is applicable for F.Y. 2020-21\",IF(F2=\"2020-21\",\"New option u/s 115BAC is applicable for F.Y. 2020-21\",CONCATENATE(\"New option u/s 115BAC is not applicable for F.Y.\",F2)))))","v":"New option u/s 115BAC is applicable for F.Y. 2023-24"},"Home"]
[null,null,null,null,null,null,"New option u/s 115BAC"]
[null,null,"2020-21",null,{"$f":"IF($E$6=\"2021-22\",E3,IF($E$6=\"2020-21\",E3,\"Existing Option\"))","v":"Existing Option"},null,{"$f":"IF($F$2>=$C$4,G3,\"Existing Option\")","v":"New option u/s 115BAC"}]
["TAX CATEGORY",null,{"$f":"INDEX('Employee Data'!$I$6:$I$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0))","v":"MALE"},null,"NAME OF EMPLOYEE",null,{"$f":"INDEX('Employee Data'!$E$6:$E$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0))","v":"PKS"}]
["PAN NO",null,{"$f":"UPPER(INDEX('Employee Data'!$G$6:$G$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)))","v":""},null,"DESIGNATION",null,{"$f":"INDEX('Employee Data'!$F$6:$F$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0))","v":"ACCOUNTANT"},null,null,null,null,null,{"$f":"LEN(C6)","v":0}]
[1,"INCOME FROM SALARY (including all allowance u/s 17.. i.e. NPS emloyer contribution)",null,null,null,null,null,null,null,"DDO Data"]
[null,"(a)",{"$f":"'Form no 16'!B88","v":"Salary as per provisons contained in sec 17(1)"},null,null,null,{"$f":"INDEX('Employee Data'!$M$6:$M$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0))","v":5000120},{"$f":"INDEX('Employee Data'!$P$6:$P$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0))","v":5050120}]
[null,"(b)",{"$f":"'Form no 16'!B89","v":"Value of perquisites u/s 17(2) "},null,null,null,{"$f":"INDEX('Employee Data'!$N$6:$N$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0))","v":50000}]
[null,"(c )",{"$f":"'Form no 16'!B91","v":"Profits in lieu of salary under section 17(3) "},null,null,null,{"$f":"INDEX('Employee Data'!$O$6:$O$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0))","v":0}]
[null,"(d) ",{"$f":"'Form no 16'!B93","v":"Total"},null,null,null,null,null,null,null,null,null,{"$f":"H8*0.1","v":505012}]
[null,"(e) ",{"$f":"'Form no 16'!B94","v":"Reported total amount of salary received from other employer(s)"},null,null,null,{"$f":"INDEX('Employee Data'!$Q$6:$Q$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0))","v":0}]
[2,"Less : Allowance to the extent exempt under section 10"]
[null,"(a)","Travel concession or assistance  u/s 10(5)",null,null,null,{"$f":"IF($G$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$R$6:$R$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)))","v":0}]
[null,"(b)","Death-cum-retirement gratuity u/s 10(10)",null,null,null,{"$f":"IF($G$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$S$6:$S$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)))","v":0}]
[null,"(c )"," Commuted value of pension u/s 10(10A)",null,null,null,{"$f":"IF($G$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$T$6:$T$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)))","v":0}]
[null,"(d) ","Cash equivlent of leave salary encashment  u/s 10(10AA)",null,null,null,{"$f":"IF($G$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$U$6:$U$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)))","v":0}]
[null,"(e) ","House rent allowance u/s  10(13 A)     ",null,null,null,{"$f":"IF($G$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$V$6:$V$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)))","v":0}]
[null,"(f)  ","Conv Allow under Section 10(14)       ",null,null,null,{"$f":"IF($G$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$W$6:$W$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)))","v":0},{"$f":"SUM(G14:G20)","v":0}]
[null,"(g) ","Other Allowances exempt u/s 10",null,null,null,{"$f":"IF($G$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$X$6:$X$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)))","v":0},null,null,"Employee Data"]
[null,"(h) ","Total amount of exemption claimd u/s  10"]
[3,"Total amount of salary received from current employer [1(d)-2(h)]",null,null,null,null,null,{"$f":"IF($G$4=\"New option u/s 115BAC\",H8,INDEX('Employee Data'!$Z$6:$Z$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)))","v":5050120}]
[4,"Deduction u/s 16 & 17"]
[null,"(a)","Standard Deduction  -u/s 16(ia)",null,null,null,{"$f":"IF(pks!I396>0,pks!I396,IF($G$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$AA$6:$AA$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0))))","v":50000},{"$f":"SUM(G24:G26)","v":50000},null,"Gross Salary'"]
[null,"(b)","Entertainment Allowance u/s 16(ii)",null,null,null,{"$f":"IF($G$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$AB$6:$AB$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)))","v":0},null,null,null,null,null,"There is no data linking of this sheet… "]
[null,"(c )","Tax on Employment",null,null,null,{"$f":"IF($G$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$AC$6:$AC$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)))","v":0}]
[5,"Total of 4 (a)+ 4(b)"]
[6,"Income chargable under the head Salaries [3+1(e)-5]",null,null,null,null,null,{"$f":"IF($G$4=\"New option u/s 115BAC\",H22+G12-H24,INDEX('Employee Data'!$AE$6:$AE$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)))","v":5000120},null,"Form no 16"]
[7,"Add :  Any other income reported by the employee"]
[null,"(a)","NSC INTREST",null,null,null,{"$f":"INDEX('Employee Data'!$AF$6:$AF$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"IF($G$4=\"New option u/s 115BAC\",SUM(G30:G34),INDEX('Employee Data'!$AM$6:$AM$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)))","v":0},null,null,null,null,null,null,null,null,"Statement"]
[null,"(b)","Bank Intrest on Saving",null,null,null,{"$f":"INDEX('Employee Data'!$AG$6:$AG$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0))","v":0}]
[null,"(c )","(Loss) Intrest on House Loan Intrest",null,null,null,{"$f":"IF($G$4=\"New option u/s 115BAC\",0,-INDEX('Employee Data'!$AH$6:$AH$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)))","v":0},null,null,"Tax Calculator"]
[null,"(d)","Income from pension",null,null,null,{"$f":"INDEX('Employee Data'!$AI$6:$AI$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0))","v":0}]
[null,"(e)","Any other income",null,null,null,{"$f":"INDEX('Employee Data'!$AJ$6:$AJ$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0))","v":0}]
[8,"Total amount of other income reported by the employee"]
[9,"GROSS TOTAL INCOME ( 6 + 8 )",null,null,null,null,null,{"$f":"IF($G$4=\"New option u/s 115BAC\",H28+H30,INDEX('Employee Data'!$AN$6:$AN$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)))","v":5000120}]
[10,"Deductions under chapter VI A"]
["(a)","U/S 80 CCE -: Invesment in specified investment plans"]
["(i)",{"$f":"'Employee Data'!AO4","v":"Genral Provided Fund(GPF)"},null,{"$f":"IF($G$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$AO$6:$AO$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)))","v":0},"(ix)","Purchases of NSC",{"$f":"IF($G$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$AW$6:$AW$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)))","v":0}]
["(ii)","State Insurance ",null,{"$f":"IF($G$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$AP$6:$AP$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)))","v":0},"(x)","PPF",{"$f":"IF($G$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$AX$6:$AX$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)))","v":0}]
["(iii)","Group Insurance",null,{"$f":"IF($G$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$AQ$6:$AQ$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)))","v":0},"(xi)","PLI / ULIP",{"$f":"IF($G$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$AY$6:$AY$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)))","v":0},null,null,"Useful for salaried person for compute Gross Salary.. In this sheet all the cells are unprocted for required modification as per user data"]
["(iv)","Life Insurance Premium",null,{"$f":"IF($G$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$AR$6:$AR$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)))","v":0},"(xii)","IDBI/ICCI",{"$f":"IF($G$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$AZ$6:$AZ$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)))","v":0}]
["(v)","Accured Intrest on NSC",null,{"$f":"IF($G$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$AS$6:$AS$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)))","v":0},"(xiii)","BANK /POST OFFICE FD",{"$f":"IF($G$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BA$6:$BA$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)))","v":0}]
["(vi)","Tution Fee",null,{"$f":"IF($G$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$AT$6:$AT$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)))","v":0},"(xiv)","Equity link saving bond",{"$f":"IF($G$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BB$6:$BB$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)))","v":0}]
["(vii)","Repayment of HBA",null,{"$f":"IF($G$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$AU$6:$AU$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)))","v":0},"(xv)","Sukanya Samriddhi Account Deposit Scheme",{"$f":"IF($G$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BC$6:$BC$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)))","v":0}]
["(viii)","Hazard Fund",null,{"$f":"IF($G$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$AV$6:$AV$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)))","v":0},"(xvi)","Any other ded. u/s 80C",{"$f":"IF($G$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BD$6:$BD$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)))","v":0}]
["(b)","Cont. in pension fund (Section  80 CCC)",null,null,null,null,{"$f":"IF($G$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BE$6:$BE$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)))","v":0}]
["(c )","Employee cont. towards new pension scheme U/S 80 CCD(1)",null,null,null,null,{"$f":"IF($G$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BF$6:$BF$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)))","v":0}]
["Aggregate total of section 80C,80CCC,80CCD (u/s 80 CCE)",null,null,null,null,null,null,{"$f":"IF($G$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BG$6:$BG$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)))","v":0}]
["Other sections ( for e.g., 80E, 80G etc. ) under chapter VIA",null,null,null,null,null,"Gross Amount","Deductible Amount"]
["a.  ","U/S 80 CCD(2)","Employer cont. towards new pension scheme ",null,null,null,{"$f":"INDEX('Employee Data'!$BH$6:$BH$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"'Table for Statement'!$C$1416","v":0},null,null,null,150000]
[null,"U/S 80 CCD(1B)","Additional cont. towards NPS (Upto Rs. 50000 from F.Y. 2015-16)",null,null,null,{"$f":"IF($G$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BI$6:$BI$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)))","v":0},{"$f":"IF(G52>50000,50000,G52)","v":0},null,null,null,50000]
["b.","U/S 80CCF","Investment  in long term infrasturture bonds ",null,null,null,{"$f":"IF($G$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BJ$6:$BJ$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)))","v":0},{"$f":"G53","v":0},null,null,null,250000]
["c.","U/S 80D-","Medical ins. premium for himself, spous and childrens & Parents ",null,null,null,{"$f":"IF($G$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BK$6:$BK$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)))","v":0},{"$f":"IF(G54>100000,100000,G54)","v":0},null,null,null,100000]
["d.","U/S 80DD-","Medical treat. of dependent handicapped person ",null,null,null,{"$f":"IF($G$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BM$6:$BM$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)))","v":0},{"$f":"IF(G55>'Table for Statement'!F1358,'Table for Statement'!F1358,Statement!G55)","v":0},{"$f":"IF(G55>0,INDEX('Employee Data'!$BL$6:$BL$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)),\"\")","v":""},null,null,75000]
["e.","U/S 80DDB-","Spl ded.to the guardion of a patient suff.from Cancer/Aids ",null,null,null,{"$f":"IF($G$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BN$6:$BN$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)))","v":0},{"$f":"IF(G56>'Table for Statement'!N1323,'Table for Statement'!N1323,Statement!G56)","v":0},null,null,null,100000]
["f.","U/S 80E-","Repayment of loan for higher education",null,null,null,{"$f":"IF($G$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BO$6:$BO$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)))","v":0},{"$f":"G57","v":0},null,null,null,250000]
["g.","U/S 80EE","Intrest paid on HBA(Loan taking after01-04-13 excluding u/s 24B)",null,null,null,{"$f":"IF($G$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BP$6:$BP$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)))","v":0},{"$f":"IF(G58>'Table for Statement'!N1325,'Table for Statement'!N1325,Statement!G58)","v":0},null,null,null,50000]
["h.","U/S 80EEA- ","Deduction in respect of interest on loan taken for certain house property",null,null,null,{"$f":"IF($G$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BQ$6:$BQ$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)))","v":0},{"$f":"IF(G59>'Table for Statement'!N1332,'Table for Statement'!N1332,Statement!G59)","v":0},null,null,null,150000]
["i.","U/S 80EEB- ","Deduction in respect of purchase of electric vehicle",null,null,null,{"$f":"IF($G$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BR$6:$BR$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)))","v":0},{"$f":"IF(G60>'Table for Statement'!N1333,'Table for Statement'!N1333,Statement!G60)","v":0},null,null,null,150000]
["j.","U/S 80G- ","Donation . 50% and 100%",null,null,null,{"$f":"IF($G$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BS$6:$BS$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)))","v":0},{"$f":"G61","v":0},null,null,null,250000]
["k.","U/S 80CCG","New Rajiv Gandhi Saving Scheme ",null,null,null,{"$f":"IF($G$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BT$6:$BT$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)))","v":0},{"$f":"'Table for Statement'!G1361","v":0},null,null,null,0]
["l.","U/S 80TTA","Interest on deposits in savings account",null,null,null,{"$f":"IF($G$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BU$6:$BU$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)))","v":0},{"$f":"'Table for Statement'!F1408","v":0},null,null,null,0]
["m.","U/S 80TTB","Interest income earned on Fixed Deposits & Recurring Deposits ",null,null,null,{"$f":"IF($G$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BV$6:$BV$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)))","v":0},{"$f":"'Table for Statement'!G1408","v":0},null,null,null,50000]
["n.","U/S 80U- ","Phy. hand. person or blind person ",null,null,null,{"$f":"IF($G$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BX$6:$BX$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)))","v":0},{"$f":"IF(G65>'Table for Statement'!F1359,'Table for Statement'!F1359,Statement!G65)","v":0},{"$f":"IF(G65>0,INDEX('Employee Data'!$BW$6:$BW$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)),\"\")","v":""},null,null,75000]
["o.","U/S 80CCH","All contributions to Agniveer Corpus Fund ",null,null,"(From F.Y. 23-24)",{"$f":"IF(F2=\"2023-24\",INDEX('Employee Data'!$BY$6:$BY$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)),0)","v":0},{"$f":"G66","v":0}]
["p.",{"$f":"IF('Employee Data'!BZ5=\"\",\"\",'Employee Data'!BZ5)","v":""},{"$f":"'Employee Data'!BZ4","v":"(Any other deduction..Give name)"},null,null,null,{"$f":"IF($G$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BZ$6:$BZ$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0)))","v":0},{"$f":"G67","v":0},null,null,null,250000]
[11,"Total deduction under chapter VIA",null,null,null,null,{"$f":"SUM(G51:G67)+H49","v":0},{"$f":"SUM(H49,H51:H67)","v":0},null,null,null,1850171]
[null,null,null,null,null,null,{"$f":"IF(H36-H68>0,ROUNDUP(H36-H68,-1),0)","v":5000120},{"$f":"IF(H36-H68>0,H36-H68,0)","v":5000120}]
[12,"Total Income ( 9-11 ) (Rounded off u/s 288A)",null,null,null,null,null,{"$f":"IF(G69-H69<=5,ROUNDUP(G69,-1),ROUNDUP(G69,-1)-10)","v":5000120}]
[13,"Tax Calculation (With adjusting rebate of agriculture income,if any)",null,null,null,null,null,{"$f":"'Table for Statement'!C1190","v":1312536},null,{"$f":"IF(D75=\"\",\"\",'Table for Statement'!L1192)","v":"If proper  PAN is input in Employee Data sheet, then  Total Taxable amount (including cess but excluding relief u/s 87A)  is Rs.  1248125  "}]
[14,"Less-Relief U/S 87A (From F.Y. 2013-14)",null,null,null,null,null,{"$f":"'Table for Statement'!D1190","v":0}]
[15,"Surcharge (if any)",null,{"$f":"'Table for Statement'!B1194","v":"(  After allowed  Marginal relief  Rs.  119920 )"},null,null,null,{"$f":"'Table for Statement'!D1178","v":84}]
[16,{"$f":"IF(F2=\"2023-24\",\"Add -Health and Education Cess & 4% \",IF(F2=\"2022-23\",\"Add -Health and Education Cess & 4% \",IF(F2=\"2020-21\",\"Add -Health and Education Cess & 4% \",IF(F2=\"2019-20\",\"Add -Health and Education Cess & 4% \",IF(F2=\"2018-19\",\"Add -Health and Education Cess & 4% \",\"Add -Education Cess @2% on Tax+H.Education Cess @1% \")))))","v":"Add -Health and Education Cess & 4% "},null,null,null,null,null,{"$f":"'Table for Statement'!E1190","v":0}]
[17,"Total Tax (13+14+15+16)",null,{"$f":"'Table for Statement'!L1197","v":" PAN is not furnished by the employee (sec 206AA is applicable)"},null,null,null,{"$f":"'Table for Statement'!F1190","v":1312620}]
[18,"Releif U/S 89 (1)",null,null,null,null,null,{"$f":"INDEX('Employee Data'!$CB$6:$CB$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0))","v":0}]
[19,"Net Tax Payable (17-18)",null,null,null,null,null,{"$f":"H75-H76","v":1312620}]
[20,"Income Tax Deducted ",null,null,null,null,null,{"$f":"SUM($C$80:$C$83)+SUM($E$80:$E$83)+SUM($G$80:$G$83)","v":0}]
[null,"MONTH","AMT","MONTH","AMT","MONTH","AMT"]
[null,{"$f":"pks!H64","v":"2023-04-01"},{"$f":"INDEX('Employee Data'!$CC$6:$CC$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"B83+31","v":"2023-08-03"},{"$f":"INDEX('Employee Data'!$CG$6:$CG$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"D83+31","v":"2023-12-05"},{"$f":"INDEX('Employee Data'!$CK$6:$CK$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0))","v":0}]
[null,{"$f":"B80+31","v":"2023-05-02"},{"$f":"INDEX('Employee Data'!$CD$6:$CD$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"D80+31","v":"2023-09-03"},{"$f":"INDEX('Employee Data'!$CH$6:$CH$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"F80+31","v":"2024-01-05"},{"$f":"INDEX('Employee Data'!$CL$6:$CL$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0))","v":0}]
[null,{"$f":"B81+31","v":"2023-06-02"},{"$f":"INDEX('Employee Data'!$CE$6:$CE$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"D81+31","v":"2023-10-04"},{"$f":"INDEX('Employee Data'!$CI$6:$CI$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"F81+31","v":"2024-02-05"},{"$f":"INDEX('Employee Data'!$CM$6:$CM$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0))","v":0}]
[null,{"$f":"B82+31","v":"2023-07-03"},{"$f":"INDEX('Employee Data'!$CF$6:$CF$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"D82+31","v":"2023-11-04"},{"$f":"INDEX('Employee Data'!$CJ$6:$CJ$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"F82+31","v":"2024-03-07"},{"$f":"INDEX('Employee Data'!$CN$6:$CN$556,MATCH($H$2,'Employee Data'!$D$6:$D$556,0))","v":0}]
[21,{"$f":"'Table for Statement'!H1193","v":"Income Tax PAYABLE {Balance [19- 20 ]}     (Rounded off)"},null,null,null,null,null,{"$f":"'Table for Statement'!J1190","v":1312620}]
[]
["Place",null,null,null,null,null,null,null,null,"EXIT"]
["Date:",null,{"$f":"TODAY()","v":"2023-03-28"},null,null,null,"SIGNATURE OF EMPLOYEE"]
[]
[]
["Calculaton of Advance tax and Int. u/s 234C",null,null,null,null,null,null,{"$f":"$H$77","v":1312620}]
["Date  upto",null,"Adv tax due",null,"Act. Tax paid",null,"Shortage tax","Int u/s 234C"]
[{"$f":"pks!L66","v":"15-Jun-2023"},null,{"$f":"ROUND($H$77*'Table for Statement'!J1252,0)","v":0},null,{"$f":"SUM($C$80:$C$82)","v":0},null,{"$f":"C92-E92","v":0},{"$f":"'Table for Statement'!F1251","v":0}]
[{"$f":"pks!L67","v":"15-Sep-2023"},null,{"$f":"ROUND($H$77*'Table for Statement'!J1253,0)","v":393786},null,{"$f":"SUM(C83,E80,E81)+E92","v":0},null,{"$f":"C93-E93","v":393786},{"$f":"'Table for Statement'!F1252","v":11811}]
[{"$f":"pks!L68","v":"15-Dec-2023"},null,{"$f":"ROUND($H$77*'Table for Statement'!J1254,0)","v":787572},null,{"$f":"SUM(E82:E83,G80)+E93","v":0},null,{"$f":"C94-E94","v":787572},{"$f":"'Table for Statement'!F1253","v":23625}]
[{"$f":"pks!L69","v":"15-Mar-2024"},null,{"$f":"ROUND($H$77*'Table for Statement'!J1255,0)","v":1312620},null,{"$f":"SUM(G81:G83)+E94","v":0},null,{"$f":"C95-E95","v":1312620},{"$f":"'Table for Statement'!F1254","v":13126}]
[{"$f":"pks!L70","v":"31-Mar-2024"},null,{"$f":"ROUND($H$77*'Table for Statement'!J1256,0)","v":1312620},null,0,null,0,{"$f":"'Table for Statement'!F1255","v":0}]
["Total",null,{"$f":"H90","v":1312620},null,{"$f":"H78","v":0},null,{"$f":"IF(C97>E97,ROUNDDOWN(C97-E97,-2),0)","v":1312600},{"$f":"IF(G97>0,SUM(H92:H95),0)","v":48562}]
["Acutal Amount of Intrest u/s 234C",null,null,null,{"$f":"pravesh(H97)","v":"Rupees FourtyEight Thousand Five Hundred SixtyTwo Only "}]
[{"$f":"IF(H90>10000,\" Advance Tax Liability raised due to total tax payable is greater than Rs. 10,000 in a year\",\"No Advance Tax Liability raised due to total tax payable is less than Rs. 10,000 in a year\")","v":" Advance Tax Liability raised due to total tax payable is greater than Rs. 10,000 in a year"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,"16.18.1.22.5.19.8√97263.0458756048"]

{"sheet":"Form no 16","index":20,"n_rows":224,"n_cols":31,"rows_kept":224,"cut":false,"hidden":false,"merged":[[194,2,194,11],[201,1,201,23],[198,2,198,11],[198,12,198,23],[133,14,133,17],[132,1,132,13],[133,1,133,13],[134,1,134,13],[132,14,132,17],[137,1,137,13],[136,1,136,13],[204,18,205,21],[194,0,194,1],[191,0,192,23],[193,0,193,1],[189,19,189,23],[193,2,193,11],[193,12,194,23],[189,8,189,10],[189,11,189,18],[204,22,205,23],[204,14,205,17],[204,0,205,13],[190,0,190,17],[190,18,190,23],[202,1,202,23],[189,1,189,7],[195,0,196,1],[137,18,137,21],[167,2,167,13],[166,18,166,21],[167,18,167,21],[144,2,144,5],[144,21,144,22],[161,2,161,13],[195,2,196,11],[195,12,196,14],[195,15,196,23],[168,2,168,13],[146,14,147,17],[148,14,149,17],[150,14,151,17],[152,14,153,17],[155,14,156,17],[157,14,158,17],[160,14,160,17],[161,14,161,17],[162,14,163,17],[164,14,165,17],[166,14,166,17],[167,14,167,17],[168,14,168,17],[136,22,136,23],[134,22,134,23],[133,18,133,21],[131,22,131,23],[136,18,136,21],[131,18,131,21],[128,22,128,23],[135,22,135,23],[182,22,183,23],[176,22,176,23],[154,22,154,23],[154,18,154,21],[173,18,174,21],[173,22,174,23],[176,18,176,21],[171,18,171,21],[171,22,171,23],[175,18,175,21],[130,18,130,21],[132,22,132,23],[132,18,132,21],[133,22,133,23],[129,22,129,23],[128,18,128,21],[108,18,108,21],[109,14,109,17],[111,18,111,21],[111,14,111,17],[177,18,177,21],[177,14,177,17],[107,18,107,21],[107,1,107,13],[108,1,108,13],[109,1,109,13],[111,1,111,13],[154,0,154,13],[173,1,174,13],[173,14,174,17],[176,14,176,17],[170,14,170,17],[175,14,175,17],[173,0,174,0],[169,2,169,13],[169,14,169,17],[166,2,166,13],[119,1,119,23],[144,6,144,9],[144,0,144,1],[117,1,117,13],[118,1,118,13],[125,1,125,13],[144,14,144,17],[138,1,138,13],[126,1,126,13],[127,14,127,17],[126,14,126,17],[124,1,124,13],[117,14,117,17],[121,1,122,13],[120,0,120,17],[130,14,130,17],[134,14,134,17],[121,14,122,17],[139,14,140,17],[141,14,142,17],[143,14,143,17],[128,14,128,17],[136,14,136,17],[129,14,129,17],[125,14,125,17],[124,14,124,17],[123,14,123,17],[92,1,92,13],[108,14,108,17],[95,22,95,23],[105,22,105,23],[124,22,124,23],[127,22,127,23],[123,22,123,23],[108,22,108,23],[111,22,111,23],[109,22,109,23],[117,18,117,21],[117,22,117,23],[110,22,110,23],[113,18,113,21],[127,18,127,21],[120,22,120,23],[126,18,126,21],[124,18,124,21],[125,22,125,23],[125,18,125,21],[113,22,113,23],[113,10,113,13],[113,14,113,17],[105,18,105,21],[146,0,147,0],[148,0,149,0],[182,14,182,17],[84,0,84,23],[91,22,91,23],[87,22,87,23],[92,22,92,23],[88,22,88,23],[89,18,89,21],[92,18,92,21],[94,22,94,23],[88,0,89,0],[94,1,94,13],[92,14,92,17],[86,14,86,17],[89,14,89,17],[89,22,89,23],[90,22,90,23],[88,14,88,17],[90,14,90,17],[93,1,93,13],[85,1,85,13],[85,18,85,23],[126,22,126,23],[82,18,82,20],[82,0,82,1],[77,2,77,11],[88,18,88,21],[101,14,101,17],[93,18,93,21],[95,14,95,17],[95,18,95,21],[94,14,94,17],[94,18,94,21],[91,18,91,21],[91,14,91,17],[88,1,88,13],[89,1,89,13],[90,1,90,13],[91,1,91,13],[78,0,78,1],[90,18,90,21],[100,14,100,17],[82,6,82,9],[96,18,102,21],[90,0,91,0],[96,14,96,17],[97,14,97,17],[67,22,67,23],[72,18,72,23],[71,11,71,18],[70,0,70,23],[71,1,71,7],[69,2,69,23],[77,12,78,23],[87,14,87,17],[87,18,87,21],[79,0,80,1],[79,2,80,11],[78,2,78,11],[82,2,82,5],[82,10,82,13],[82,21,82,22],[82,14,82,17],[83,0,83,23],[86,22,86,23],[86,18,86,21],[87,1,87,13],[86,1,86,13],[79,12,80,14],[79,15,80,23],[77,0,77,1],[74,0,75,23],[56,9,56,16],[56,17,56,21],[56,22,56,23],[68,22,68,23],[58,22,58,23],[59,22,59,23],[60,22,60,23],[61,22,61,23],[62,22,62,23],[63,22,63,23],[64,22,64,23],[65,22,65,23],[71,8,71,10],[73,0,73,1],[73,4,73,17],[71,19,71,23],[72,0,72,17],[57,22,57,23],[55,0,56,0],[55,1,56,1],[55,2,55,23],[56,2,56,8],[66,22,66,23],[53,0,54,23],[40,22,40,23],[41,22,41,23],[42,22,42,23],[43,22,43,23],[44,22,44,23],[47,22,47,23],[45,22,45,23],[46,22,46,23],[52,18,52,20],[52,14,52,17],[52,21,52,22],[48,22,48,23],[49,22,49,23],[50,2,50,23],[30,0,30,1],[31,0,32,23],[26,2,26,10],[34,1,37,1],[52,0,52,1],[52,2,52,5],[52,6,52,9],[52,10,52,13],[35,2,37,8],[35,9,37,13],[34,2,34,23],[35,14,37,21],[35,22,37,23],[38,22,38,23],[39,22,39,23],[34,0,37,0],[118,22,118,23],[0,4,0,9],[98,14,98,17],[99,14,99,17],[109,18,109,21],[113,0,113,9],[14,11,15,15],[14,16,15,23],[21,4,21,6],[21,7,21,10],[21,1,21,3],[17,16,18,23],[18,0,20,1],[18,2,20,10],[30,21,30,23],[20,20,21,23],[17,11,18,15],[4,0,4,3],[6,0,6,23],[7,0,7,23],[2,19,2,23],[4,4,4,8],[4,21,4,23],[8,0,8,23],[0,18,0,23],[2,10,2,17],[3,10,3,17],[4,15,4,20],[2,0,2,9],[3,5,3,8],[22,0,22,23],[23,16,25,20],[23,11,25,15],[19,11,21,15],[19,16,19,19],[19,20,19,23],[20,16,21,19],[103,22,104,23],[107,14,107,17],[96,1,96,13],[97,1,97,13],[98,1,98,13],[99,1,99,13],[100,1,100,13],[101,1,101,13],[102,1,102,13],[103,1,104,13],[102,14,102,17],[105,14,105,17],[106,1,106,23],[103,14,104,17],[105,1,105,13],[10,0,10,2],[10,3,10,10],[10,18,10,23],[11,0,11,10],[95,0,95,9],[95,10,95,13],[10,11,10,17],[11,11,11,23],[23,2,25,10],[26,0,26,1],[28,16,28,20],[29,16,29,20],[27,16,27,20],[14,0,15,2],[28,11,28,15],[29,11,29,15],[26,16,26,20],[26,11,26,15],[33,0,33,23],[29,2,29,10],[30,11,30,15],[30,16,30,20],[30,2,30,10],[27,2,27,10],[23,21,25,23],[26,21,26,23],[27,21,27,23],[28,21,28,23],[29,21,29,23],[27,11,27,15],[6,28,7,29],[12,11,12,23],[13,11,13,23],[9,0,9,23],[28,2,28,10],[27,0,27,1],[28,0,28,1],[29,0,29,1],[144,10,144,13],[8,32,8,33],[21,28,22,29],[24,28,25,29],[12,0,13,10],[161,22,161,23],[137,22,137,23],[16,0,16,2],[14,3,15,10],[17,0,17,10],[23,0,25,1],[13,28,14,29],[17,28,19,29],[16,3,16,10],[16,16,16,23],[16,11,16,15],[10,28,11,29],[138,18,138,21],[138,14,138,17],[160,18,160,21],[138,22,138,23],[123,1,123,13],[103,18,104,21],[103,0,104,0],[182,28,186,32],[180,7,181,13],[178,22,178,23],[177,22,177,23],[170,22,170,23],[179,22,179,23],[183,1,183,13],[180,1,181,6],[175,1,175,13],[177,1,177,13],[185,22,185,23],[185,18,185,21],[184,22,184,23],[184,18,184,21],[185,14,185,17],[182,18,182,21],[184,14,184,17],[186,14,186,17],[186,22,186,23],[178,1,178,13],[175,28,175,31],[178,28,181,31],[170,18,170,21],[175,22,175,23],[110,1,110,13],[110,14,110,17],[112,1,112,23],[107,22,107,23],[114,1,115,13],[143,1,143,13],[160,2,160,13],[168,18,168,21],[164,22,165,23],[148,1,149,13],[150,1,151,13],[152,1,153,13],[155,1,156,13],[141,22,142,23],[141,18,142,21],[121,18,122,21],[121,22,122,23],[143,22,143,23],[146,1,147,13],[130,22,130,23],[114,22,115,23],[116,22,116,23],[139,22,140,23],[135,14,135,17],[114,0,115,0],[114,18,115,21],[116,1,116,13],[116,18,116,21],[139,1,140,13],[141,1,142,13],[121,0,122,0],[139,0,140,0],[141,0,142,0],[139,18,140,21],[114,14,115,17],[116,14,116,17],[123,18,123,21],[120,18,120,21],[131,14,131,17],[130,1,130,13],[134,18,134,21],[129,18,129,21],[127,1,127,13],[128,1,128,13],[129,1,129,13],[135,1,135,13],[135,18,135,21],[131,1,131,13],[162,1,163,1],[164,1,165,1],[146,18,147,21],[146,22,147,23],[148,18,149,21],[148,22,149,23],[150,18,151,21],[150,22,151,23],[152,18,153,21],[152,22,153,23],[161,18,161,21],[160,22,160,23],[154,14,154,17],[166,22,166,23],[144,18,144,20],[155,22,156,23],[157,22,158,23],[162,22,163,23],[143,18,143,21],[150,0,151,0],[152,0,153,0],[155,0,156,0],[157,0,158,0],[159,0,172,0],[155,18,156,21],[157,18,158,21],[162,18,163,21],[157,1,158,13],[159,1,159,23],[162,2,163,13],[164,2,165,13],[164,18,165,21],[172,2,172,13],[170,2,170,13],[172,14,172,17],[168,22,168,23],[172,18,172,21],[169,18,169,21],[169,22,169,23],[167,22,167,23],[172,22,172,23],[171,2,171,13],[171,14,171,17],[187,0,187,23],[185,1,185,13],[184,1,184,13],[186,18,186,21],[186,1,186,13],[180,22,181,23],[182,1,182,13],[180,0,181,0],[179,1,179,13],[182,0,183,0],[219,1,220,23],[216,0,220,0],[221,1,222,23],[223,1,224,23],[221,0,222,0],[223,0,224,0],[216,1,218,23],[208,1,209,23],[210,1,210,23],[208,0,209,0],[211,1,212,23],[211,0,212,0],[213,1,215,23],[213,0,215,0]]}
[null,"DDO Data",null,null,"Employee Data",null,null,null,null,null,null,null,null,null,null,null,null,null,"2  PKS"]
[]
[{"$f":"IF($F$4>=$B$4,\"New option u/s 115BAC is applicable for F.Y. 2020-21\",CONCATENATE(\"New option u/s 115BAC is not applicable for F.Y.\",'Table for form 16'!F2))","v":"New option u/s 115BAC is applicable for F.Y. 2020-21"},null,null,null,null,null,null,null,null,null,"New option u/s 115BAC",null,null,null,null,null,null,null,null,1]
[null,"2020-21",null,"F.Y.",null,{"$f":"INDEX('Table for form 16'!$A$1139:$A$1177,MATCH('Form no 16'!$L$20,'Table for form 16'!$B$1139:$B$1177,0))","v":"2023-24"},null,null,null,null,{"$f":"IF($F$4>=B4,K3,\"Existing Option\")","v":"New option u/s 115BAC"}]
["CATEGORY",null,null,null,{"$f":"INDEX('Employee Data'!$I$6:$I$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))","v":"MALE"},null,null,null,null,null,null,null,null,null,null,"Employee code/ID",null,null,null,null,null,{"$f":"T3","v":1}]
[]
["FORM 16",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Home"]
["[See rule 31(1)(a)]"]
["PART A"]
["Certificate under section 203 of the Income-tax Act,1961 for tax deducted at source  Salary"]
["Certificate No. ",null,null,{"$f":"IF(INDEX('Employee Data'!$CS$6:$CS$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))=\"\",\"\",INDEX('Employee Data'!$CS$6:$CS$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)))","v":""},null,null,null,null,null,null,null,"Last updated on",null,null,null,null,null,null,{"$f":"IF(INDEX('Employee Data'!$CT$6:$CT$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))=\"\",\"\",INDEX('Employee Data'!$CT$6:$CT$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)))","v":""},null,null,null,null,null,null,null,null,null,"DDO Data"]
["Name and Address of Employer",null,null,null,null,null,null,null,null,null,null,"Name and Designation of Employee"]
[{"$f":"'DDO Data'!$D$3","v":"SAMPLE OFFICE"},null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX('Employee Data'!$E$6:$E$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))","v":"Dr. ABC"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX('Employee Data'!$F$6:$F$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))","v":"ASSISTANT PROFESSOR"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Employee Data"]
["PAN  of Deductor",null,null,"TAN of the Deductor",null,null,null,null,null,null,null,"PAN of the\n Employee",null,null,null,null,"Employee Reference No. provided by the Employer (If avaiable)"]
[]
[{"$f":"'DDO Data'!H5","v":"PANNOTREQD"},null,null,{"$f":"'DDO Data'!$E$5","v":"JDHO12345E"},null,null,null,null,null,null,null,{"$f":"UPPER(INDEX('Employee Data'!$G$6:$G$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)))","v":"BEPPS1234Q"},null,null,null,null,{"$f":"IF(INDEX('Employee Data'!$H$6:$H$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))=\"\",\"\",INDEX('Employee Data'!$H$6:$H$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)))","v":"1234"}]
["CIT (TDS)",null,null,null,null,null,null,null,null,null,null,"Assessment Year",null,null,null,null,"Period with the Employer",null,null,null,null,null,null,null,null,null,null,null,"PART_B__Annexure"]
["Address:",null,{"$f":"IF('DDO Data'!$D$14=\"\",\"\",'DDO Data'!$D$14)","v":"The Commissioner of Income Tax (TDS) New Central Revenue Building, Statue Circle, Janpath, Jaipur - 302005"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Employee Data'!K5","v":"2024-25"},null,null,null,null,"From",null,null,null,"To"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(INDEX('Employee Data'!$J$6:$J$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))=\"\",\"\",(INDEX('Employee Data'!$J$6:$J$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))))","v":"2023-04-01"},null,null,null,{"$f":"IF(INDEX('Employee Data'!$K$6:$K$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))=\"\",\"\",(INDEX('Employee Data'!$K$6:$K$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))))","v":"2024-03-31"}]
["City:                                       Pincode:",{"$f":"IF('DDO Data'!$D$15=\"\",\"\",'DDO Data'!$D$15)","v":"Jaipur  "},null,null,"Pin Code",null,null,{"$f":"IF('DDO Data'!$D$16=\"\",\"\",'DDO Data'!$D$16)","v":302005},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Statement"]
["Summary of  amount paid/credited and tax deducted at sourcethereon  in respect of employee"]
["Quarter",null,"Receipt Numbers of original quarterly statements of TDS under sub-section (3) of section 200",null,null,null,null,null,null,null,null,"Amount of paid/credited ",null,null,null,null,"Amount of tax deducted (Rs.)",null,null,null,null,"Amount of tax deposited/remitted (Rs.)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tax Calculator"]
[]
["Quarter 1",null,{"$f":"IF('DDO Data'!F8=\"\",\"\",'DDO Data'!F8)","v":""},null,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"INDEX('Employee Data'!$CO$6:$CO$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))","v":0},null,null,null,null,{"$f":"Q27","v":0}]
["Quarter 2",null,{"$f":"IF('DDO Data'!F9=\"\",\"\",'DDO Data'!F9)","v":""},null,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"INDEX('Employee Data'!$CP$6:$CP$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))","v":0},null,null,null,null,{"$f":"Q28","v":0}]
["Quarter 3",null,{"$f":"IF('DDO Data'!F10=\"\",\"\",'DDO Data'!F10)","v":""},null,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"INDEX('Employee Data'!$CQ$6:$CQ$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))","v":0},null,null,null,null,{"$f":"Q29","v":0}]
["Quarter 4",null,{"$f":"IF('DDO Data'!F11=\"\",\"\",'DDO Data'!F11)","v":""},null,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"INDEX('Employee Data'!$CR$6:$CR$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))","v":0},null,null,null,null,{"$f":"Q30","v":0}]
["Total (Rs.)",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L27:O30)","v":0},null,null,null,null,{"$f":"SUM(Q27:T30)","v":0},null,null,null,null,{"$f":"Q31","v":0}]
["I.  DETAILS OF TAX DEDUCTED AND DEPOSITED IN THE CENTRAL GOVERNMENT ACCOUNT THROUGH ADJUSTMENT"]
[]
["(The deductor to provide payment wise details of tax deducted and deposited with respect to the deductee)"]
["S.\nNo.","Tax Deposited in respect of the deductee(Rs.)","Book identification number (BIN)"]
[null,null,"Receipt numbers of Form No.24 G",null,null,null,null,null,null,"DDO serial number in Form No 24G",null,null,null,null,"Date of transfer voucher  (dd/mm/yyyy)",null,null,null,null,null,null,null,"Status of matching with Form No. 24G"]
[]
[]
[1,{"$f":"INDEX('Employee Data'!$CC$6:$CC$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"'DDO Data'!L20","v":" "},{"$f":"'DDO Data'!M20","v":" "},{"$f":"'DDO Data'!N20","v":" "},{"$f":"'DDO Data'!O20","v":" "},{"$f":"'DDO Data'!P20","v":" "},{"$f":"'DDO Data'!Q20","v":" "},{"$f":"'DDO Data'!R20","v":"0"},{"$f":"'DDO Data'!S20","v":" "},{"$f":"'DDO Data'!T20","v":" "},{"$f":"'DDO Data'!U20","v":" "},{"$f":"'DDO Data'!V20","v":" "},{"$f":"'DDO Data'!W20","v":"0"},{"$f":"'DDO Data'!X20","v":""},{"$f":"'DDO Data'!Y20","v":""},{"$f":"'DDO Data'!Z20","v":""},{"$f":"'DDO Data'!AA20","v":""},{"$f":"'DDO Data'!AB20","v":""},{"$f":"'DDO Data'!AC20","v":""},{"$f":"'DDO Data'!AD20","v":""},{"$f":"'DDO Data'!AE20","v":""},{"$f":"'DDO Data'!H20","v":"Matched"}]
[2,{"$f":"INDEX('Employee Data'!$CD$6:$CD$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"'DDO Data'!L21","v":" "},{"$f":"'DDO Data'!M21","v":" "},{"$f":"'DDO Data'!N21","v":" "},{"$f":"'DDO Data'!O21","v":" "},{"$f":"'DDO Data'!P21","v":" "},{"$f":"'DDO Data'!Q21","v":" "},{"$f":"'DDO Data'!R21","v":"0"},{"$f":"'DDO Data'!S21","v":" "},{"$f":"'DDO Data'!T21","v":" "},{"$f":"'DDO Data'!U21","v":" "},{"$f":"'DDO Data'!V21","v":" "},{"$f":"'DDO Data'!W21","v":"0"},{"$f":"'DDO Data'!X21","v":""},{"$f":"'DDO Data'!Y21","v":""},{"$f":"'DDO Data'!Z21","v":""},{"$f":"'DDO Data'!AA21","v":""},{"$f":"'DDO Data'!AB21","v":""},{"$f":"'DDO Data'!AC21","v":""},{"$f":"'DDO Data'!AD21","v":""},{"$f":"'DDO Data'!AE21","v":""},"Matched"]
[3,{"$f":"INDEX('Employee Data'!$CE$6:$CE$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"'DDO Data'!L22","v":" "},{"$f":"'DDO Data'!M22","v":" "},{"$f":"'DDO Data'!N22","v":" "},{"$f":"'DDO Data'!O22","v":" "},{"$f":"'DDO Data'!P22","v":" "},{"$f":"'DDO Data'!Q22","v":" "},{"$f":"'DDO Data'!R22","v":"0"},{"$f":"'DDO Data'!S22","v":" "},{"$f":"'DDO Data'!T22","v":" "},{"$f":"'DDO Data'!U22","v":" "},{"$f":"'DDO Data'!V22","v":" "},{"$f":"'DDO Data'!W22","v":"0"},{"$f":"'DDO Data'!X22","v":""},{"$f":"'DDO Data'!Y22","v":""},{"$f":"'DDO Data'!Z22","v":""},{"$f":"'DDO Data'!AA22","v":""},{"$f":"'DDO Data'!AB22","v":""},{"$f":"'DDO Data'!AC22","v":""},{"$f":"'DDO Data'!AD22","v":""},{"$f":"'DDO Data'!AE22","v":""},"Matched"]
[4,{"$f":"INDEX('Employee Data'!$CF$6:$CF$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"'DDO Data'!L23","v":" "},{"$f":"'DDO Data'!M23","v":" "},{"$f":"'DDO Data'!N23","v":" "},{"$f":"'DDO Data'!O23","v":" "},{"$f":"'DDO Data'!P23","v":" "},{"$f":"'DDO Data'!Q23","v":" "},{"$f":"'DDO Data'!R23","v":"0"},{"$f":"'DDO Data'!S23","v":" "},{"$f":"'DDO Data'!T23","v":" "},{"$f":"'DDO Data'!U23","v":" "},{"$f":"'DDO Data'!V23","v":" "},{"$f":"'DDO Data'!W23","v":"0"},{"$f":"'DDO Data'!X23","v":""},{"$f":"'DDO Data'!Y23","v":""},{"$f":"'DDO Data'!Z23","v":""},{"$f":"'DDO Data'!AA23","v":""},{"$f":"'DDO Data'!AB23","v":""},{"$f":"'DDO Data'!AC23","v":""},{"$f":"'DDO Data'!AD23","v":""},{"$f":"'DDO Data'!AE23","v":""},"Matched"]
[5,{"$f":"INDEX('Employee Data'!$CG$6:$CG$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"'DDO Data'!L24","v":" "},{"$f":"'DDO Data'!M24","v":" "},{"$f":"'DDO Data'!N24","v":" "},{"$f":"'DDO Data'!O24","v":" "},{"$f":"'DDO Data'!P24","v":" "},{"$f":"'DDO Data'!Q24","v":" "},{"$f":"'DDO Data'!R24","v":"0"},{"$f":"'DDO Data'!S24","v":" "},{"$f":"'DDO Data'!T24","v":" "},{"$f":"'DDO Data'!U24","v":" "},{"$f":"'DDO Data'!V24","v":" "},{"$f":"'DDO Data'!W24","v":"0"},{"$f":"'DDO Data'!X24","v":""},{"$f":"'DDO Data'!Y24","v":""},{"$f":"'DDO Data'!Z24","v":""},{"$f":"'DDO Data'!AA24","v":""},{"$f":"'DDO Data'!AB24","v":""},{"$f":"'DDO Data'!AC24","v":""},{"$f":"'DDO Data'!AD24","v":""},{"$f":"'DDO Data'!AE24","v":""},"Matched"]
[6,{"$f":"INDEX('Employee Data'!$CH$6:$CH$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"'DDO Data'!L25","v":" "},{"$f":"'DDO Data'!M25","v":" "},{"$f":"'DDO Data'!N25","v":" "},{"$f":"'DDO Data'!O25","v":" "},{"$f":"'DDO Data'!P25","v":" "},{"$f":"'DDO Data'!Q25","v":" "},{"$f":"'DDO Data'!R25","v":"0"},{"$f":"'DDO Data'!S25","v":" "},{"$f":"'DDO Data'!T25","v":" "},{"$f":"'DDO Data'!U25","v":" "},{"$f":"'DDO Data'!V25","v":" "},{"$f":"'DDO Data'!W25","v":"0"},{"$f":"'DDO Data'!X25","v":""},{"$f":"'DDO Data'!Y25","v":""},{"$f":"'DDO Data'!Z25","v":""},{"$f":"'DDO Data'!AA25","v":""},{"$f":"'DDO Data'!AB25","v":""},{"$f":"'DDO Data'!AC25","v":""},{"$f":"'DDO Data'!AD25","v":""},{"$f":"'DDO Data'!AE25","v":""},"Matched"]
[7,{"$f":"INDEX('Employee Data'!$CI$6:$CI$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"'DDO Data'!L26","v":" "},{"$f":"'DDO Data'!M26","v":" "},{"$f":"'DDO Data'!N26","v":" "},{"$f":"'DDO Data'!O26","v":" "},{"$f":"'DDO Data'!P26","v":" "},{"$f":"'DDO Data'!Q26","v":" "},{"$f":"'DDO Data'!R26","v":"0"},{"$f":"'DDO Data'!S26","v":" "},{"$f":"'DDO Data'!T26","v":" "},{"$f":"'DDO Data'!U26","v":" "},{"$f":"'DDO Data'!V26","v":" "},{"$f":"'DDO Data'!W26","v":"0"},{"$f":"'DDO Data'!X26","v":""},{"$f":"'DDO Data'!Y26","v":""},{"$f":"'DDO Data'!Z26","v":""},{"$f":"'DDO Data'!AA26","v":""},{"$f":"'DDO Data'!AB26","v":""},{"$f":"'DDO Data'!AC26","v":""},{"$f":"'DDO Data'!AD26","v":""},{"$f":"'DDO Data'!AE26","v":""},"Matched"]
[8,{"$f":"INDEX('Employee Data'!$CJ$6:$CJ$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"'DDO Data'!L27","v":" "},{"$f":"'DDO Data'!M27","v":" "},{"$f":"'DDO Data'!N27","v":" "},{"$f":"'DDO Data'!O27","v":" "},{"$f":"'DDO Data'!P27","v":" "},{"$f":"'DDO Data'!Q27","v":" "},{"$f":"'DDO Data'!R27","v":"0"},{"$f":"'DDO Data'!S27","v":" "},{"$f":"'DDO Data'!T27","v":" "},{"$f":"'DDO Data'!U27","v":" "},{"$f":"'DDO Data'!V27","v":" "},{"$f":"'DDO Data'!W27","v":"0"},{"$f":"'DDO Data'!X27","v":""},{"$f":"'DDO Data'!Y27","v":""},{"$f":"'DDO Data'!Z27","v":""},{"$f":"'DDO Data'!AA27","v":""},{"$f":"'DDO Data'!AB27","v":""},{"$f":"'DDO Data'!AC27","v":""},{"$f":"'DDO Data'!AD27","v":""},{"$f":"'DDO Data'!AE27","v":""},"Matched"]
[9,{"$f":"INDEX('Employee Data'!$CK$6:$CK$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"'DDO Data'!L28","v":" "},{"$f":"'DDO Data'!M28","v":" "},{"$f":"'DDO Data'!N28","v":" "},{"$f":"'DDO Data'!O28","v":" "},{"$f":"'DDO Data'!P28","v":" "},{"$f":"'DDO Data'!Q28","v":" "},{"$f":"'DDO Data'!R28","v":"0"},{"$f":"'DDO Data'!S28","v":" "},{"$f":"'DDO Data'!T28","v":" "},{"$f":"'DDO Data'!U28","v":" "},{"$f":"'DDO Data'!V28","v":" "},{"$f":"'DDO Data'!W28","v":"0"},{"$f":"'DDO Data'!X28","v":""},{"$f":"'DDO Data'!Y28","v":""},{"$f":"'DDO Data'!Z28","v":""},{"$f":"'DDO Data'!AA28","v":""},{"$f":"'DDO Data'!AB28","v":""},{"$f":"'DDO Data'!AC28","v":""},{"$f":"'DDO Data'!AD28","v":""},{"$f":"'DDO Data'!AE28","v":""},"Matched"]
[10,{"$f":"INDEX('Employee Data'!$CL$6:$CL$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"'DDO Data'!L29","v":" "},{"$f":"'DDO Data'!M29","v":" "},{"$f":"'DDO Data'!N29","v":" "},{"$f":"'DDO Data'!O29","v":" "},{"$f":"'DDO Data'!P29","v":" "},{"$f":"'DDO Data'!Q29","v":" "},{"$f":"'DDO Data'!R29","v":"0"},{"$f":"'DDO Data'!S29","v":" "},{"$f":"'DDO Data'!T29","v":" "},{"$f":"'DDO Data'!U29","v":" "},{"$f":"'DDO Data'!V29","v":" "},{"$f":"'DDO Data'!W29","v":"0"},{"$f":"'DDO Data'!X29","v":""},{"$f":"'DDO Data'!Y29","v":""},{"$f":"'DDO Data'!Z29","v":""},{"$f":"'DDO Data'!AA29","v":""},{"$f":"'DDO Data'!AB29","v":""},{"$f":"'DDO Data'!AC29","v":""},{"$f":"'DDO Data'!AD29","v":""},{"$f":"'DDO Data'!AE29","v":""},"Matched"]
[11,{"$f":"INDEX('Employee Data'!$CM$6:$CM$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"'DDO Data'!L30","v":" "},{"$f":"'DDO Data'!M30","v":" "},{"$f":"'DDO Data'!N30","v":" "},{"$f":"'DDO Data'!O30","v":" "},{"$f":"'DDO Data'!P30","v":" "},{"$f":"'DDO Data'!Q30","v":" "},{"$f":"'DDO Data'!R30","v":"0"},{"$f":"'DDO Data'!S30","v":" "},{"$f":"'DDO Data'!T30","v":" "},{"$f":"'DDO Data'!U30","v":" "},{"$f":"'DDO Data'!V30","v":" "},{"$f":"'DDO Data'!W30","v":"0"},{"$f":"'DDO Data'!X30","v":""},{"$f":"'DDO Data'!Y30","v":""},{"$f":"'DDO Data'!Z30","v":""},{"$f":"'DDO Data'!AA30","v":""},{"$f":"'DDO Data'!AB30","v":""},{"$f":"'DDO Data'!AC30","v":""},{"$f":"'DDO Data'!AD30","v":""},{"$f":"'DDO Data'!AE30","v":""},"Matched"]
[12,{"$f":"INDEX('Employee Data'!$CN$6:$CN$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"'DDO Data'!L31","v":" "},{"$f":"'DDO Data'!M31","v":" "},{"$f":"'DDO Data'!N31","v":" "},{"$f":"'DDO Data'!O31","v":" "},{"$f":"'DDO Data'!P31","v":" "},{"$f":"'DDO Data'!Q31","v":" "},{"$f":"'DDO Data'!R31","v":"0"},{"$f":"'DDO Data'!S31","v":" "},{"$f":"'DDO Data'!T31","v":" "},{"$f":"'DDO Data'!U31","v":" "},{"$f":"'DDO Data'!V31","v":" "},{"$f":"'DDO Data'!W31","v":"0"},{"$f":"'DDO Data'!X31","v":""},{"$f":"'DDO Data'!Y31","v":""},{"$f":"'DDO Data'!Z31","v":""},{"$f":"'DDO Data'!AA31","v":""},{"$f":"'DDO Data'!AB31","v":""},{"$f":"'DDO Data'!AC31","v":""},{"$f":"'DDO Data'!AD31","v":""},{"$f":"'DDO Data'!AE31","v":""},"Matched"]
["TOTAL",{"$f":"SUM(B39:B50)","v":0}]
[]
["Certificate No. ",null,{"$f":"IF($D$11=\"\",\"\",$D$11)","v":""},null,null,null,"TAN of employer",null,null,null,{"$f":"$D$17","v":"JDHO12345E"},null,null,null,"PAN of employee",null,null,null,{"$f":"$L$17","v":"BEPPS1234Q"},null,null,"A.YEAR",null,{"$f":"$L$20","v":"2024-25"}]
["II.  DETAILS OF TAX DEDUCTED AND DEPOSITED IN THE CENTRAL GOVERNMENT ACCOUNT  THROUGH CHALLAN\n (The deductor to provide payment wise details of tax deducted and deposited with respect to the deductee)"]
[]
["S.No.","Tax Deposited in respect of the deductee (Rs.)","Challan identification number (CIN)"]
[null,null,"BSR Code of tbe Bank Branch",null,null,null,null,null,null,"Date on which tax deposited (dd/mm/yyyy)",null,null,null,null,null,null,null,"Challan Serial Number",null,null,null,null,"Status of matching with OLTAS"]
[1,{"$f":"INDEX('Employee Data'!$CW$6:$CW$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"'DDO Data'!L37","v":" "},{"$f":"'DDO Data'!M37","v":" "},{"$f":"'DDO Data'!N37","v":" "},{"$f":"'DDO Data'!O37","v":" "},{"$f":"'DDO Data'!P37","v":" "},{"$f":"'DDO Data'!Q37","v":" "},{"$f":"'DDO Data'!R37","v":"0"},{"$f":"'DDO Data'!X37","v":""},{"$f":"'DDO Data'!Y37","v":""},{"$f":"'DDO Data'!Z37","v":""},{"$f":"'DDO Data'!AA37","v":""},{"$f":"'DDO Data'!AB37","v":""},{"$f":"'DDO Data'!AC37","v":""},{"$f":"'DDO Data'!AD37","v":""},{"$f":"'DDO Data'!AE37","v":""},{"$f":"'DDO Data'!S37","v":" "},{"$f":"'DDO Data'!T37","v":" "},{"$f":"'DDO Data'!U37","v":" "},{"$f":"'DDO Data'!V37","v":" "},{"$f":"'DDO Data'!W37","v":"0"},{"$f":"IF('DDO Data'!G37=\"\",\"\",\"Matched\")","v":""}]
[2,{"$f":"INDEX('Employee Data'!$CX$6:$CX$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"'DDO Data'!L38","v":" "},{"$f":"'DDO Data'!M38","v":" "},{"$f":"'DDO Data'!N38","v":" "},{"$f":"'DDO Data'!O38","v":" "},{"$f":"'DDO Data'!P38","v":" "},{"$f":"'DDO Data'!Q38","v":" "},{"$f":"'DDO Data'!R38","v":"0"},{"$f":"'DDO Data'!X38","v":""},{"$f":"'DDO Data'!Y38","v":""},{"$f":"'DDO Data'!Z38","v":""},{"$f":"'DDO Data'!AA38","v":""},{"$f":"'DDO Data'!AB38","v":""},{"$f":"'DDO Data'!AC38","v":""},{"$f":"'DDO Data'!AD38","v":""},{"$f":"'DDO Data'!AE38","v":""},{"$f":"'DDO Data'!S38","v":" "},{"$f":"'DDO Data'!T38","v":" "},{"$f":"'DDO Data'!U38","v":" "},{"$f":"'DDO Data'!V38","v":" "},{"$f":"'DDO Data'!W38","v":"0"},{"$f":"IF('DDO Data'!G38=\"\",\"\",\"Matched\")","v":""}]
[3,{"$f":"INDEX('Employee Data'!$CY$6:$CY$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"'DDO Data'!L39","v":" "},{"$f":"'DDO Data'!M39","v":" "},{"$f":"'DDO Data'!N39","v":" "},{"$f":"'DDO Data'!O39","v":" "},{"$f":"'DDO Data'!P39","v":" "},{"$f":"'DDO Data'!Q39","v":" "},{"$f":"'DDO Data'!R39","v":"0"},{"$f":"'DDO Data'!X39","v":""},{"$f":"'DDO Data'!Y39","v":""},{"$f":"'DDO Data'!Z39","v":""},{"$f":"'DDO Data'!AA39","v":""},{"$f":"'DDO Data'!AB39","v":""},{"$f":"'DDO Data'!AC39","v":""},{"$f":"'DDO Data'!AD39","v":""},{"$f":"'DDO Data'!AE39","v":""},{"$f":"'DDO Data'!S39","v":" "},{"$f":"'DDO Data'!T39","v":" "},{"$f":"'DDO Data'!U39","v":" "},{"$f":"'DDO Data'!V39","v":" "},{"$f":"'DDO Data'!W39","v":"0"},{"$f":"IF('DDO Data'!G39=\"\",\"\",\"Matched\")","v":""}]
[4,{"$f":"INDEX('Employee Data'!$CZ$6:$CZ$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"'DDO Data'!L40","v":" "},{"$f":"'DDO Data'!M40","v":" "},{"$f":"'DDO Data'!N40","v":" "},{"$f":"'DDO Data'!O40","v":" "},{"$f":"'DDO Data'!P40","v":" "},{"$f":"'DDO Data'!Q40","v":" "},{"$f":"'DDO Data'!R40","v":"0"},{"$f":"'DDO Data'!X40","v":""},{"$f":"'DDO Data'!Y40","v":""},{"$f":"'DDO Data'!Z40","v":""},{"$f":"'DDO Data'!AA40","v":""},{"$f":"'DDO Data'!AB40","v":""},{"$f":"'DDO Data'!AC40","v":""},{"$f":"'DDO Data'!AD40","v":""},{"$f":"'DDO Data'!AE40","v":""},{"$f":"'DDO Data'!S40","v":" "},{"$f":"'DDO Data'!T40","v":" "},{"$f":"'DDO Data'!U40","v":" "},{"$f":"'DDO Data'!V40","v":" "},{"$f":"'DDO Data'!W40","v":"0"},{"$f":"IF('DDO Data'!G40=\"\",\"\",\"Matched\")","v":""}]
[5,{"$f":"INDEX('Employee Data'!$DA$6:$DA$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"'DDO Data'!L41","v":" "},{"$f":"'DDO Data'!M41","v":" "},{"$f":"'DDO Data'!N41","v":" "},{"$f":"'DDO Data'!O41","v":" "},{"$f":"'DDO Data'!P41","v":" "},{"$f":"'DDO Data'!Q41","v":" "},{"$f":"'DDO Data'!R41","v":"0"},{"$f":"'DDO Data'!X41","v":""},{"$f":"'DDO Data'!Y41","v":""},{"$f":"'DDO Data'!Z41","v":""},{"$f":"'DDO Data'!AA41","v":""},{"$f":"'DDO Data'!AB41","v":""},{"$f":"'DDO Data'!AC41","v":""},{"$f":"'DDO Data'!AD41","v":""},{"$f":"'DDO Data'!AE41","v":""},{"$f":"'DDO Data'!S41","v":" "},{"$f":"'DDO Data'!T41","v":" "},{"$f":"'DDO Data'!U41","v":" "},{"$f":"'DDO Data'!V41","v":" "},{"$f":"'DDO Data'!W41","v":"0"},{"$f":"IF('DDO Data'!G41=\"\",\"\",\"Matched\")","v":""}]
[6,{"$f":"INDEX('Employee Data'!$DB$6:$DB$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"'DDO Data'!L42","v":" "},{"$f":"'DDO Data'!M42","v":" "},{"$f":"'DDO Data'!N42","v":" "},{"$f":"'DDO Data'!O42","v":" "},{"$f":"'DDO Data'!P42","v":" "},{"$f":"'DDO Data'!Q42","v":" "},{"$f":"'DDO Data'!R42","v":"0"},{"$f":"'DDO Data'!X42","v":""},{"$f":"'DDO Data'!Y42","v":""},{"$f":"'DDO Data'!Z42","v":""},{"$f":"'DDO Data'!AA42","v":""},{"$f":"'DDO Data'!AB42","v":""},{"$f":"'DDO Data'!AC42","v":""},{"$f":"'DDO Data'!AD42","v":""},{"$f":"'DDO Data'!AE42","v":""},{"$f":"'DDO Data'!S42","v":" "},{"$f":"'DDO Data'!T42","v":" "},{"$f":"'DDO Data'!U42","v":" "},{"$f":"'DDO Data'!V42","v":" "},{"$f":"'DDO Data'!W42","v":"0"},{"$f":"IF('DDO Data'!G42=\"\",\"\",\"Matched\")","v":""}]
[7,{"$f":"INDEX('Employee Data'!$DC$6:$DC$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"'DDO Data'!L43","v":" "},{"$f":"'DDO Data'!M43","v":" "},{"$f":"'DDO Data'!N43","v":" "},{"$f":"'DDO Data'!O43","v":" "},{"$f":"'DDO Data'!P43","v":" "},{"$f":"'DDO Data'!Q43","v":" "},{"$f":"'DDO Data'!R43","v":"0"},{"$f":"'DDO Data'!X43","v":""},{"$f":"'DDO Data'!Y43","v":""},{"$f":"'DDO Data'!Z43","v":""},{"$f":"'DDO Data'!AA43","v":""},{"$f":"'DDO Data'!AB43","v":""},{"$f":"'DDO Data'!AC43","v":""},{"$f":"'DDO Data'!AD43","v":""},{"$f":"'DDO Data'!AE43","v":""},{"$f":"'DDO Data'!S43","v":" "},{"$f":"'DDO Data'!T43","v":" "},{"$f":"'DDO Data'!U43","v":" "},{"$f":"'DDO Data'!V43","v":" "},{"$f":"'DDO Data'!W43","v":"0"},{"$f":"IF('DDO Data'!G43=\"\",\"\",\"Matched\")","v":""}]
[8,{"$f":"INDEX('Employee Data'!$DD$6:$DD$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"'DDO Data'!L44","v":" "},{"$f":"'DDO Data'!M44","v":" "},{"$f":"'DDO Data'!N44","v":" "},{"$f":"'DDO Data'!O44","v":" "},{"$f":"'DDO Data'!P44","v":" "},{"$f":"'DDO Data'!Q44","v":" "},{"$f":"'DDO Data'!R44","v":"0"},{"$f":"'DDO Data'!X44","v":""},{"$f":"'DDO Data'!Y44","v":""},{"$f":"'DDO Data'!Z44","v":""},{"$f":"'DDO Data'!AA44","v":""},{"$f":"'DDO Data'!AB44","v":""},{"$f":"'DDO Data'!AC44","v":""},{"$f":"'DDO Data'!AD44","v":""},{"$f":"'DDO Data'!AE44","v":""},{"$f":"'DDO Data'!S44","v":" "},{"$f":"'DDO Data'!T44","v":" "},{"$f":"'DDO Data'!U44","v":" "},{"$f":"'DDO Data'!V44","v":" "},{"$f":"'DDO Data'!W44","v":"0"},{"$f":"IF('DDO Data'!G44=\"\",\"\",\"Matched\")","v":""}]
[9,{"$f":"INDEX('Employee Data'!$DE$6:$DE$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"'DDO Data'!L45","v":" "},{"$f":"'DDO Data'!M45","v":" "},{"$f":"'DDO Data'!N45","v":" "},{"$f":"'DDO Data'!O45","v":" "},{"$f":"'DDO Data'!P45","v":" "},{"$f":"'DDO Data'!Q45","v":" "},{"$f":"'DDO Data'!R45","v":"0"},{"$f":"'DDO Data'!X45","v":""},{"$f":"'DDO Data'!Y45","v":""},{"$f":"'DDO Data'!Z45","v":""},{"$f":"'DDO Data'!AA45","v":""},{"$f":"'DDO Data'!AB45","v":""},{"$f":"'DDO Data'!AC45","v":""},{"$f":"'DDO Data'!AD45","v":""},{"$f":"'DDO Data'!AE45","v":""},{"$f":"'DDO Data'!S45","v":" "},{"$f":"'DDO Data'!T45","v":" "},{"$f":"'DDO Data'!U45","v":" "},{"$f":"'DDO Data'!V45","v":" "},{"$f":"'DDO Data'!W45","v":"0"},{"$f":"IF('DDO Data'!G45=\"\",\"\",\"Matched\")","v":""}]
[10,{"$f":"INDEX('Employee Data'!$DF$6:$DF$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"'DDO Data'!L46","v":" "},{"$f":"'DDO Data'!M46","v":" "},{"$f":"'DDO Data'!N46","v":" "},{"$f":"'DDO Data'!O46","v":" "},{"$f":"'DDO Data'!P46","v":" "},{"$f":"'DDO Data'!Q46","v":" "},{"$f":"'DDO Data'!R46","v":"0"},{"$f":"'DDO Data'!X46","v":""},{"$f":"'DDO Data'!Y46","v":""},{"$f":"'DDO Data'!Z46","v":""},{"$f":"'DDO Data'!AA46","v":""},{"$f":"'DDO Data'!AB46","v":""},{"$f":"'DDO Data'!AC46","v":""},{"$f":"'DDO Data'!AD46","v":""},{"$f":"'DDO Data'!AE46","v":""},{"$f":"'DDO Data'!S46","v":" "},{"$f":"'DDO Data'!T46","v":" "},{"$f":"'DDO Data'!U46","v":" "},{"$f":"'DDO Data'!V46","v":" "},{"$f":"'DDO Data'!W46","v":"0"},{"$f":"IF('DDO Data'!G46=\"\",\"\",\"Matched\")","v":""}]
[11,{"$f":"INDEX('Employee Data'!$DG$6:$DG$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"'DDO Data'!L47","v":" "},{"$f":"'DDO Data'!M47","v":" "},{"$f":"'DDO Data'!N47","v":" "},{"$f":"'DDO Data'!O47","v":" "},{"$f":"'DDO Data'!P47","v":" "},{"$f":"'DDO Data'!Q47","v":" "},{"$f":"'DDO Data'!R47","v":"0"},{"$f":"'DDO Data'!X47","v":""},{"$f":"'DDO Data'!Y47","v":""},{"$f":"'DDO Data'!Z47","v":""},{"$f":"'DDO Data'!AA47","v":""},{"$f":"'DDO Data'!AB47","v":""},{"$f":"'DDO Data'!AC47","v":""},{"$f":"'DDO Data'!AD47","v":""},{"$f":"'DDO Data'!AE47","v":""},{"$f":"'DDO Data'!S47","v":" "},{"$f":"'DDO Data'!T47","v":" "},{"$f":"'DDO Data'!U47","v":" "},{"$f":"'DDO Data'!V47","v":" "},{"$f":"'DDO Data'!W47","v":"0"},{"$f":"IF('DDO Data'!G47=\"\",\"\",\"Matched\")","v":""}]
[12,{"$f":"INDEX('Employee Data'!$DH$6:$DH$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"'DDO Data'!L48","v":" "},{"$f":"'DDO Data'!M48","v":" "},{"$f":"'DDO Data'!N48","v":" "},{"$f":"'DDO Data'!O48","v":" "},{"$f":"'DDO Data'!P48","v":" "},{"$f":"'DDO Data'!Q48","v":" "},{"$f":"'DDO Data'!R48","v":"0"},{"$f":"'DDO Data'!X48","v":""},{"$f":"'DDO Data'!Y48","v":""},{"$f":"'DDO Data'!Z48","v":""},{"$f":"'DDO Data'!AA48","v":""},{"$f":"'DDO Data'!AB48","v":""},{"$f":"'DDO Data'!AC48","v":""},{"$f":"'DDO Data'!AD48","v":""},{"$f":"'DDO Data'!AE48","v":""},{"$f":"'DDO Data'!S48","v":" "},{"$f":"'DDO Data'!T48","v":" "},{"$f":"'DDO Data'!U48","v":" "},{"$f":"'DDO Data'!V48","v":" "},{"$f":"'DDO Data'!W48","v":"0"},{"$f":"IF('DDO Data'!G48=\"\",\"\",\"Matched\")","v":""}]
["Total",{"$f":"SUM(B58:B69)","v":0}]
["Verification"]
["I",{"$f":"'DDO Data'!$D$12","v":"PQR"},null,null,null,null,null,null,{"$f":"IF('DDO Data'!$H$12=\"Male\",\"son of\",\"daughter of\")","v":"son of"},null,null,{"$f":"'DDO Data'!$D$13","v":"STUV"},null,null,null,null,null,null,null,"working in the capacity of "]
[{"$f":"C80","v":"ABCD"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"do hearby certify that a sum of "]
[{"$f":"IF('Form no 16'!B51>0,'Form no 16'!B51+B70,\"NIL\")","v":"NIL"},{"$f":"IF('Form no 16'!#REF!>0,'Form no 16'!#REF!,\"NIL\")","v":{"$error":"#REF!"}},null,null,{"$f":"pravesh(A74)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"has been  deducted at source "]
["and paid to  the credit of   the Central Government. I further certify  that the information given  above is true and correct based on the books of account, documents and available records"]
[]
[]
["Place :",null,{"$f":"IF(INDEX('Employee Data'!$CU$6:$CU$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))=\"\",\"\",INDEX('Employee Data'!$CU$6:$CU$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)))","v":""},null,null,null,null,null,null,null,null,null,"(Signature of the person responsible for deduction of tax)"]
["Date :",null,{"$f":"IF(INDEX('Employee Data'!$CV$6:$CV$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))=\"\",\"\",INDEX('Employee Data'!$CV$6:$CV$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)))","v":""}]
["Designation",null,{"$f":"C196","v":"ABCD"},null,null,null,null,null,null,null,null,null,"Full Name",null,null,{"$f":"B72","v":"PQR"}]
[]
[]
["Certificate No. ",null,{"$f":"IF($D$11=\"\",\"\",$D$11)","v":""},null,null,null,"TAN of employer",null,null,null,{"$f":"$D$17","v":"JDHO12345E"},null,null,null,"PAN of employee",null,null,null,{"$f":"$L$17","v":"BEPPS1234Q"},null,null,"A.YEAR",null,{"$f":"$L$20","v":"2024-25"}]
["PART B (Annexure)"]
["Details of Salary Paid and any other income and tax deducted"]
["(A)","Whether opting for taxation u/s 115BAC?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K$4=\"Existing Option\",\"NO\",\"YES\")","v":"YES"}]
[1," Gross Salary"]
["(a)  ","Salary as per provisons contained in sec 17(1)",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX('Employee Data'!$M$6:$M$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))","v":750000}]
["(b)  ","Value of perquisites u/s 17(2) ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX('Employee Data'!$N$6:$N$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))","v":0}]
[null,"(as per Form No. 12BA, wherever applicable)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
["(c )  ","Profits in lieu of salary under section 17(3) ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX('Employee Data'!$O$6:$O$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))","v":0}]
[null,"(as per Form No.12BA, wherever applicable)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
["(d)  ","Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O88+O89+O91","v":750000}]
["(e)","Reported total amount of salary received from other employer(s)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX('Employee Data'!$Q$6:$Q$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))","v":0}]
[2,"Less : Allowance to the extent exempt under section 10"]
["Details",null,null,null,null,null,null,null,null,null,"Rs."]
["(a) ","Travel concession or assistance  u/s 10(5)",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$R$6:$R$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)))","v":0}]
["(b) ","Death-cum-retirement gratuity u/s 10(10)",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$S$6:$S$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)))","v":0}]
["(c ) ","Commuted value of pension u/s 10(10A)",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$T$6:$T$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)))","v":0}]
["(d) ","Cash equivlent of leave salary encashment  u/s 10(10AA)",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$U$6:$U$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)))","v":0}]
["(e) ","House rent allowance u/s  10(13 A)     ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$V$6:$V$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)))","v":0}]
["(f)  ","Conv Allow under Section 10(14)       ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$W$6:$W$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)))","v":0}]
["(g) ","Other Allowances exempt u/s 10",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$X$6:$X$556,MATCH($T$3,'Employee Data'!$D$6:$D$556,0)))","v":0}]
["(h) ","Total amount of exemption claimd u/s  10 \n[ 2(a)+2(b)+2( c)+2(d)+2(e)+2(f)+2(g)]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O97:R103)","v":0}]
[]
[3,"Total amount of salary received from current employer [1(d)-2(h)]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Form no 16'!S93-W104","v":750000}]
[4,"Less :Deductions  under section 16"]
["(a) ","Standard Deducation (u/s 16ia)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Table for form 16'!F1296>0,'Table for form 16'!F1296,IF($K$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$AA$6:$AA$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))))","v":50000}]
["(b)  ","Entertainment Allowance u/s 16(ii)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Table for form 16'!F1297>0,'Table for form 16'!F1297,IF($K$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$AA$6:$AA$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))))","v":0}]
["(c.)  ","Tax on Employment u/s 16(iii)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Table for form 16'!F1298>0,'Table for form 16'!F1298,IF($K$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$AA$6:$AA$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))))","v":0}]
[5,"Total amount of deductions u/s 16 [ 4(a)+ (b) + (c )]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S110+S109+S108","v":50000}]
[6," Income chargable under the head Salaries [3+1(e)-5]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W106+S94-W111","v":700000}]
[7,"Add : Any other income reported by the employee under as per section 192 (2B)\n"]
["Details",null,null,null,null,null,null,null,null,null,"Rs."]
["(a) ","Income (or admissible loss) from house property reported by employee offered for TDS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,-INDEX('Employee Data'!$AK$6:$AK$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)))","v":0}]
[]
["(b)  ","Income under the head Other Sources offered for TDS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$AL$6:$AL$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)))","v":0}]
[8,"Total amount of other income reported by the employee\n [(7(a) + 7(b)]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S115+S117","v":0}]
[9,"GROSS TOTAL INCOME ( 6 + 8 )",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W112+W118","v":700000}]
[10,"Deductions under chapter VI A"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gross Amount",null,null,null,"Deductible Amount"]
["(a)","Deduction in respect of life insurance premia, contributions to provident fund etc. under section 80C",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S124:V139)","v":0},null,null,null,{"$f":"IF((S122)>150000,150000,S122)","v":0}]
[]
["i.","Genral Provided Fund",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$AO$6:$AO$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)))","v":0},null,null,null,{"$f":"S124","v":0}]
["ii.","State Insurance & Service Tax",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$AP$6:$AP$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)))","v":0},null,null,null,0,null,null,null,null,null,"(d)  Rs. ... Rs. ..."]
["iii","Group Insurance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$AQ$6:$AQ$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)))","v":0},null,null,null,0,null,null,null,null,null,"(e) Deductions in respect of amount paid/deposited to notified"]
["iv.","Life Insurance Premium",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$AR$6:$AR$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)))","v":0},null,null,null,0,null,null,null,null,null,"pension scheme under section 80CCD (1B)"]
["v.","Accured Intrest on NSC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$AS$6:$AS$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)))","v":0},null,null,null,0,null,null,null,null,null,"Rs. ... Rs. ..."]
["vi.","Tution Fee",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$AT$6:$AT$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)))","v":0},null,null,null,0,null,null,null,null,null,"(f) Deduction in respect of contribution by Employer to"]
["vii","Repayment of HBA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$AU$6:$AU$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)))","v":0},null,null,null,0,null,null,null,null,null,"pension scheme under section 80CCCD (2)"]
["viii","Hazard Fund",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$AV$6:$AV$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)))","v":0},null,null,null,0,null,null,null,null,null,"Rs. ... Rs. ..."]
["ix","Purchases of NSC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$AW$6:$AW$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)))","v":0},null,null,null,0,null,null,null,null,null,"(g) Deduction in respect of health insurance premia under"]
["x","PPF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$AX$6:$AX$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)))","v":0},null,null,null,0,null,null,null,null,null,"section 80D"]
["xi","PLI / ULIP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$AY$6:$AY$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)))","v":0},null,null,null,0,null,null,null,null,null,"Rs. ... Rs. ..."]
["xii","IDBI/ICCI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$AZ$6:$AZ$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)))","v":0},null,null,null,0,null,null,null,null,null,"(h) Deduction in respect of interest on loan taken for higher"]
["xiii","BANK FD/POST OFFICE FD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BA$6:$BA$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)))","v":0},null,null,null,0,null,null,null,null,null,"education under section 80E"]
["xiv","Equity link saving bond",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BB$6:$BB$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)))","v":0},null,null,null,0,null,null,null,null,null,"Rs. ... Rs. ..."]
["xv","Sukanya Samriddhi Account Deposit Scheme",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BC$6:$BC$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)))","v":0},null,null,null,0]
["xvi","Any other ded. u/s 80C",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BD$6:$BD$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)))","v":0},null,null,null,0]
["(b)","Deduction in respect of contribution to certain pension funds under section 80CCC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BE$6:$BE$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)))","v":0},null,null,null,{"$f":"IF((S140)>150000,150000,S140)","v":0}]
[]
["( c)","Deduction in respect of contribution by taxpayer to pension scheme under section 80CCD (1)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BF$6:$BF$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)))","v":0},null,null,null,{"$f":"IF((S142)>150000,150000,S142)","v":0}]
[]
["(d)","Total deduction under section 80C, 80CCC and 80CCD(1)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S122+S140+S142","v":0},null,null,null,{"$f":"IF((S144)>150000,150000,S144)","v":0}]
["Certificate No. ",null,{"$f":"IF($D$11=\"\",\"\",$D$11)","v":""},null,null,null,"TAN of employer",null,null,null,{"$f":"$D$17","v":"JDHO12345E"},null,null,null,"PAN of employee",null,null,null,{"$f":"$L$17","v":"BEPPS1234Q"},null,null,"A.YEAR",null,{"$f":"$L$20","v":"2024-25"}]
[]
["(e)","Deductions in respect of amount paid/deposited to notified pension scheme under section 80CCD (1B)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BI$6:$BI$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)))","v":0},null,null,null,{"$f":"IF(S147>50000,50000,S147)","v":0}]
[]
["(f)","Deduction in respect of contribution by Employer to pension scheme under section 80CCCD (2)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX('Employee Data'!$BH$6:$BH$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))","v":0},null,null,null,{"$f":"MIN(ROUND(O88*10%,0),S149)","v":0}]
[]
["(g)","Deduction in respect of health insurance premia under section 80D",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BK$6:$BK$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)))","v":0},null,null,null,{"$f":"IF(S151>100000,100000,S151)","v":0}]
[]
["(h)","Deduction in respect of interest on loan taken for higher education under section 80E",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BO$6:$BO$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)))","v":0},null,null,null,{"$f":"S153","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gross Amount",null,null,null,"Qualifying Amount",null,null,null,"Deductible Amount"]
["(i)","Total Deduction in respect of donations to certain funds charitable institutions, etc. under section 80G",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S156","v":0},null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BS$6:$BS$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)))","v":0},null,null,null,{"$f":"S156","v":0}]
[]
["(j)","Deduction in respect of Interest on deposits in savings account under section 80TTA",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S158","v":0},null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BU$6:$BU$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)))","v":0},null,null,null,{"$f":"'Table for form 16'!F1406","v":0}]
[]
["(k)","Amount deductible under any other provision(s) of Chapter VI‐A"]
[null,"U/S 80CCF","Investment  in long term infrasturture bonds ",null,null,null,null,null,null,null,null,null,null,null,{"$f":"S161","v":0},null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BJ$6:$BJ$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)))","v":0},null,null,null,{"$f":"S161","v":0}]
[null,"U/S 80DD-","Medical treat. of dependent handicapped person ",null,null,null,null,null,null,null,null,null,null,null,{"$f":"S162","v":0},null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BM$6:$BM$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)))","v":0},null,null,null,{"$f":"IF(S162>'Table for form 16'!F1289,'Table for form 16'!F1289,S162)","v":0},null,{"$f":"IF(S162>0,INDEX('Employee Data'!$BL$6:$BL$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)),\"\")","v":""}]
[null,"U/S 80DDB-","Spl ded.to the guardion of a patient suff.from Cancer/Aids ",null,null,null,null,null,null,null,null,null,null,null,{"$f":"S163","v":0},null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BN$6:$BN$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)))","v":0},null,null,null,{"$f":"IF(S163>'Table for form 16'!N1254,'Table for form 16'!N1254,S163)","v":0}]
[]
[null,"U/S 80EE-"," Intrest paid on HBA(Loan taking after 01-04-13 excluding u/s 24B) ",null,null,null,null,null,null,null,null,null,null,null,{"$f":"S165","v":0},null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BP$6:$BP$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)))","v":0},null,null,null,{"$f":"IF(S165>'Table for form 16'!N1256,'Table for form 16'!N1256,S165)","v":0}]
[]
[null,"U/S 80EEA- ","Interest on loan taken for certain house property ",null,null,null,null,null,null,null,null,null,null,null,{"$f":"S167","v":0},null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BQ$6:$BQ$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)))","v":0},null,null,null,{"$f":"IF(S167>'Table for form 16'!O1263,'Table for form 16'!O1263,S167)","v":0}]
[null,"U/S 80EEB- ","Purchase of electric vehicle",null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BR$6:$BR$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)))","v":0},null,null,null,{"$f":"IF(S168>'Table for form 16'!O1264,'Table for form 16'!O1264,S168)","v":0}]
[null,"U/S 80CCG-","New Rajiv Gandhi Saving Scheme ",null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BT$6:$BT$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)))","v":0},null,null,null,{"$f":"'Table for form 16'!G1292","v":0}]
[null,"U/S 80TTB-"," Interest income earned on Saving/ Fixed Deposits & Recurring Deposits ",null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BU$6:$BU$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)))","v":0},null,null,null,{"$f":"'Table for form 16'!G1406","v":0}]
[null,"U/S 80U- "," Phy. hand. person or blind person under section 80U",null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BX$6:$BX$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)))","v":0},null,null,null,{"$f":"'Table for form 16'!F1290","v":0},null,{"$f":"IF(S171>0,INDEX('Employee Data'!$BW$6:$BW$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)),\"\")","v":""}]
[null,"80 CCH","All contributions to Agniveer Corpus Fund ",null,null,null,null,null,null,null,null,null,null,null,{"$f":"S172","v":5000},null,null,null,{"$f":"IF($F$4=\"2023-24\",INDEX('Employee Data'!$BY$6:$BY$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)))","v":5000},null,null,null,{"$f":"S172","v":5000}]
[null,{"$f":"Statement!B67","v":""},"(Any other deduction..Give name)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"S173","v":0},null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BZ$6:$BZ$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)))","v":0},null,null,null,{"$f":"S173","v":0}]
["(I )","Total of amount deductible under any other provision(s) of Chapter VI‐A",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O161:R173)+SUM(O147:R159)","v":5000},null,null,null,{"$f":"SUM(S161:V173)+SUM(S147:V159)","v":5000},null,null,null,{"$f":"SUM(W161:Z173)+SUM(W147:X159)","v":5000}]
[]
[11,"Aggregate of deductible amounts under Chapter VI-A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(W144+W174)","v":5000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUNDUP(W177,-1)","v":695000},null,null,null,{"$f":"'Form no 16'!W119-W176","v":695000}]
[12,"Total Income ( 9 - 11 ) (Rounded off u/s 288A)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(W119<=W176,0,IF(S177-W177<=5,ROUNDUP(S177,-1),ROUNDUP(S177,-1)-10))","v":695000}]
[13," Tax on total income ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Table for form 16'!F1211","v":24500},null,null,null,null,null,{"$f":"'Table for form 16'!C1189","v":""}]
[14,"Rebate under section 87A, if applicable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(W179>'Table for form 16'!E1210,'Table for form 16'!E1210,W179)","v":24500}]
[15,"Surcharge,whenever applicable  (on tax computed at S.No. 13)                   ",null,null,null,null,null,{"$f":"IF('Table for form 16'!E1191>0,'Table for form 16'!B1192,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Table for form 16'!D1178","v":0}]
[]
[16,{"$f":"IF('Table for form 16'!$F$2=\"2020-21\",\"Health and Education Cess & 4% \",IF('Table for form 16'!$F$2=\"2019-20\",\"Health and Education Cess & 4% \",IF('Table for form 16'!$F$2=\"2018-19\",\"Health and Education Cess & 4% \",\"Education Cess @2% on Tax+H.Education Cess @1% \")))","v":"Education Cess @2% on Tax+H.Education Cess @1% "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Table for form 16'!E1188","v":0},null,null,null,null,null,{"$f":"IF(AC179=\"\",\"\",'Table for form 16'!L1190)","v":""}]
[null,"(on tax computed at S.No.13 + surcharge  at S.No. 15)"]
[17," Tax payable ( 13+15+16-14 )",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Table for form 16'!F1188","v":0}]
[18,"Less:  Releif under section 89 (attach details)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX('Employee Data'!$CB$6:$CB$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))","v":0}]
[19,"Tax Payable ( 17-18 )",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W185-W186","v":0}]
["Verification"]
[]
["I",{"$f":"'DDO Data'!$D$12","v":"PQR"},null,null,null,null,null,null,{"$f":"IF('DDO Data'!$H$12=\"Male\",\"son of\",\"daughter of\")","v":"son of"},null,null,{"$f":"'DDO Data'!$D$13","v":"STUV"},null,null,null,null,null,null,null,"working in the capacity of "]
[{"$f":"A73","v":"ABCD"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"do hearby certify that the"]
[" information given  above is true and correct and is based on the books of account, documents ,TDS statements, and available records"]
[]
["Place :",null,{"$f":"IF(INDEX('Employee Data'!$CU$6:$CU$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))=\"\",\"\",INDEX('Employee Data'!$CU$6:$CU$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)))","v":""},null,null,null,null,null,null,null,null,null,"(Signature of the person responsible for deduction of tax)"]
["Date :",null,{"$f":"IF(INDEX('Employee Data'!$CV$6:$CV$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0))=\"\",\"\",INDEX('Employee Data'!$CV$6:$CV$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)))","v":""}]
["Designation",null,{"$f":"IF('DDO Data'!$D$6=\"\",\"\",'DDO Data'!D6)","v":"ABCD"},null,null,null,null,null,null,null,null,null,"Full Name",null,null,{"$f":"B190","v":"PQR"}]
[]
[]
[]
[]
[]
["Note : ","1.   aggregate amount deductible under section 80C shall not exceed one lakh rupees"]
[null,"2.   aggregate amount deductible under the three sections,i.e., 80C, 80CCC & 80CCD (1), shall not exceed one lakh fifty thousand rupees"]
[]
["B.  Other sections ( for e.g., 80E, 80G etc. ) under chapter VIA",null,null,null,null,null,null,null,null,null,null,null,null,null,"Gross Amount",null,null,null,"Qualifying Amount",null,null,null,"Deductible Amount"]
[]
[]
["Notes:"]
[1,"Government deductors to fill information in item I of Part A if tax is paid without production of an income-tax challan and in item II of Part A if tax is paid accompanied by an income-tax challan."]
[]
[2,"Non-Government deductors to fill information in item II of Part A."]
[3,"The deductor shall furnish the address of the Commissioner of Income-tax (TDS) having jurisdiction as regards TDS statements of the assessee."]
[]
[4,"If an assessee is employed under one employer only during the year, certificate in Form No. 16 issued for the quarter ending on 31st March 2021 of the financial year shall contain the details of tax deducted and deposited for all the quarters of the financial year."]
[]
[]
[5,"(i) If an assessee is employed under more than one employer during the year, each of the employers shall issue Part A of the certificate in Form No. 16 pertaining to the period for which such assessee was employed with each of the employers."]
[]
[]
[null,"(ii) Part B (Annexure) of the certificate in Form No.16 may be issued by each of the employers or the last employer at the option of the assessee."]
[]
[6,"In Part A, in items I and II, in the column for tax deposited in respect of deductee, furnish total amount of tax, surcharge and health and education cess."]
[]
[7,"Deductor shall duly fill details, where available, in item numbers 2(f) and 10(k) before furnishing of Part B (Annexure) to the employee.”;"]

{"sheet":"Agriculture","index":21,"n_rows":52,"n_cols":8,"rows_kept":52,"cut":false,"hidden":false,"merged":[[0,0,0,4],[1,0,1,4],[2,2,2,4],[21,0,22,4],[24,0,26,4],[23,0,23,4],[15,1,15,4],[17,0,18,4],[19,0,20,4],[51,0,52,4],[23,7,27,10],[12,0,12,2],[12,3,12,4],[27,0,27,4],[46,2,46,4],[43,2,43,4],[44,2,44,4],[45,2,45,4],[47,0,48,1],[49,0,50,1],[47,2,50,4],[14,0,14,4],[16,0,16,4],[46,0,46,1],[45,0,45,1],[28,0,28,4],[29,0,29,4],[43,0,43,1],[44,0,44,1],[35,0,35,4],[36,0,37,4],[38,0,42,4],[30,0,33,4],[34,0,34,4]]}
["Income Tax Calculation on Agriculture Income from Fin. Year 1985-86 to 2023-24",null,null,null,null,"Home"]
["Design & Prepaired by Pravesh Kumar Sharma, Accountant, please call-9460100093 or write mail to  praveshbkn@gmail.com for further query/error/updation/suggestion"]
["Select option ","New option u/s 115BAC",{"$f":"IF($B$5>=$C$4,\"New option u/s 115BAC is applicable from F.Y. 2020-21\",CONCATENATE(\"New option u/s 115BAC is not applicable for F.Y.\",$B$5))","v":"New option u/s 115BAC is applicable from F.Y. 2020-21"}]
[null,{"$f":"IF($B$5>=$C$4,B3,\"Existing Option\")","v":"New option u/s 115BAC"},"2020-21"]
["Relevant Financial Year","2023-24","Tax Treatment",{"$f":"CONCATENATE(\"(\",\"A\",\")\",\"Taxation on Rs.\",\"  \",B10)","v":"(A)Taxation on Rs.  1090000"},{"$f":"CONCATENATE(\"(\",\"B\",\")\",\"Taxation on Rs.\",\"  \",B12)","v":"(B)Taxation on Rs.  845000"}]
["Tax Category","Male","Income tax on Total Income",{"$f":"'Table for agriA'!C1178","v":73500},{"$f":"'Table for agriA (2)'!C1178","v":39500}]
["Gross Taxable Income (Without Agriculture Income)",545000,"Less-: Rebate U/S 87A, if applicable",{"$f":"'Table for agriA'!J1178","v":0},{"$f":"'Table for agriA (2)'!J1178","v":0}]
["Less-: Ded. under chapter VI A",0,"Surcharge (if any)",{"$f":"'Table for agriA'!D1178","v":0},{"$f":"'Table for agriA (2)'!D1178","v":0}]
["Add_: Net Agriculture Income)",545000,"E. Cess (Tax on Taxable Income-Rebate u/s 87A)",{"$f":"'Table for agriA'!K1178","v":2940},{"$f":"'Table for agriA (2)'!K1178","v":1580}]
["Total Income  (A)",{"$f":"IF($B$4=\"New option u/s 115BAC\",B7+B9,IF(B8<B7,ROUND((B7+B9-B8),-1),B7+B9-B7))","v":1090000},"Tax Liability Due",{"$f":"'Table for agriA'!L1178","v":76440},{"$f":"'Table for agriA (2)'!L1178","v":41080}]
["Basic Exemption Limit",{"$f":"IF(B7>0,'Table for agriA'!$D$1221,0)","v":300000},"Less-: Relief u/s 89(1)",null,0]
["Basic Exemption Limit+Net agriculture income (B)",{"$f":"B11+B9","v":845000},"Total Tax Liability Due",{"$f":"IF(D11>D10,0,IFERROR(D10-D11,0))","v":76440},{"$f":"IF(E11>E10,0,IFERROR(E10-E11,0))","v":41080}]
[{"$f":"CONCATENATE(\"Net Income Tax (with Agriculture Income i.e.\",\"  \",\"Rs.\",D12,\"  \",\"Less\",\"  \",\"Rs.\",E12,\")\")","v":"Net Income Tax (with Agriculture Income i.e.  Rs.76440  Less  Rs.41080)"},null,null,{"$f":"D12-E12","v":35360}]
[]
["Key Points relating to Agriculture Income and its taxation",null,null,null,null,"Home"]
["Meaning of Agricultura Income","As per section 2(1A), agricultural income generally means: ."]
["(a) Any rent or revenue derived from land which is situated in India and is used for agricultural purposes. "]
["(b) Any income derived from such land by agriculture operations including processing of agricultural produce so as to render it fit for the market or sale of such produce."]
[]
["(c) Any income attributable to a farm house subject to satisfaction of certain conditions specified in this regard in section 2(1A)"]
[]
[" (d) Any income derived from saplings or seedlings grown in a nursery shall be deemed to be agricultural income."]
[]
["Tax Treatment",null,null,null,null,null,null,"Agricultural Income [Section 10(1)] As per section 10(1), agricultural income earned by the taxpayer in India is exempt from tax. Agricultural income is defined under section 2(1A) of the Income-tax Act.  Any income derived from saplings or seedlings grown in a nursery shall be deemed to be agricultural income."]
["As per Section 10(1) of the Income Tax Act, 1961, agricultural income is exempted from taxation. The central government cannot levy tax on the agricultural income received. However, agricultural income is considered for rate purposes while assessing the income tax liability if the following two conditions are met:"]
[]
[]
["(a) Net agricultural income is greater than Rs. 5,000/- for previous year."]
["(b) Total income, excluding net agricultural income, surpasses the basic exemption limit"]
["Section 54B of the Income Tax Act, 1961"]
["Section 54B of the Income Tax Act, 1961, provides relief to taxpayers who sell their agricultural land and use the sale proceeds to acquire another agricultural land. To claim tax benefit under Section 54B of the Income Tax Act, the following conditions will have to be satisfied:"]
[]
[]
[]
["(a) The benefit of section 54B is available only to an individual or a HUF"]
["(b) The asset transferred should be agricultural land. The land may be a long-term capital asset or short-term capital asset."]
["(c )The agricultural land should be used by the individual or his parents for agricultural purpose at least for a period of two years immediately preceding the date of transfer. In case of HUF the land should be used by any member of HUF."]
[]
["(d) Within a period of two years from the date of transfer of old land the taxpayer should acquire another agricultural land. In case of compulsory acquisition the period of acquisition of new agricultural land will be determined from the date of receipt of compensation. However, as per section 10(37), no capital gain would be chargeable to tax in case of an individual or HUF if agricultural land is compulsorily acquired under any law and the consideration of which is approved by the Central Government or RBI and received on or after 01-04-2004."]
[]
[]
[]
[]
["Examples of Agricultural Income",null,"Examples of Non-Agricultural Income"]
["Income from the sale of seeds or  replanted trees.",null,"• Income from poultry farming."]
["Rent received for agricultural land.",null,"•Income from agricultural land held as stock-in-trade"]
["Income from growing flowers and creepers.",null,"• Any dividend paid from an organization’s agriculture income."]
["Profits received by a partner from a firm involved in agrarian produce or activities.",null,"• Income from dairy farming/ bee hiving/cutting and selling timber trees/ butter and cheese making/"]
[]
["Interest on capital received by a partner from a firm engaged in agricultural operations."]
[]
["Exemption under section 54B can be claimed in respect of capital gains arising on transfer of capital asset, being agricultural land (may be long-term or short-term)."]

{"sheet":"Table for agriA","index":22,"n_rows":1224,"n_cols":44,"rows_kept":1224,"cut":false,"hidden":true,"merged":[[1073,10,1073,12],[1074,10,1074,12],[1058,13,1058,14],[1059,10,1059,12],[1059,13,1059,14],[1060,10,1060,12],[1060,13,1060,14],[1061,13,1061,14],[1062,13,1062,14],[1063,0,1063,2],[1063,6,1064,6],[1063,8,1064,8],[1063,9,1064,9],[1063,10,1064,10],[1063,11,1064,11],[1063,12,1064,12],[1066,10,1066,12],[1067,10,1067,12],[1070,0,1070,2],[1070,6,1071,6],[1070,8,1071,8],[1070,9,1071,9],[1070,10,1071,10],[1070,11,1071,11],[1070,12,1071,12],[1049,24,1051,24],[1049,26,1049,28],[1050,0,1050,2],[1052,10,1052,12],[1052,19,1052,20],[1053,10,1053,12],[1053,19,1053,20],[1054,19,1054,20],[1055,19,1055,20],[1056,0,1056,2],[1056,6,1057,6],[1056,8,1057,8],[1056,9,1057,9],[1056,10,1057,10],[1056,11,1057,11],[1056,12,1057,12],[1056,13,1056,14],[1056,19,1056,20],[1057,13,1057,14],[1048,5,1048,6],[1049,0,1049,2],[1049,3,1050,3],[1049,4,1050,4],[1049,5,1050,5],[1049,6,1050,6],[1049,8,1050,8],[1049,9,1050,9],[1049,10,1050,10],[1049,11,1050,11],[1049,12,1050,12],[1049,13,1049,15],[1049,16,1050,16],[1049,19,1051,20],[1049,21,1051,21],[1049,22,1051,22],[1049,23,1051,23],[1180,1,1180,3],[4,0,4,1],[4,5,4,6],[4,7,4,12],[4,13,4,14],[5,0,5,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,8,6,8],[0,0,0,6],[1,0,3,0],[1,1,1,3],[1,4,1,6],[2,1,2,3],[2,4,2,6],[3,1,3,3],[3,4,3,6],[12,11,13,11],[12,12,13,12],[12,13,12,14],[13,0,13,2],[13,13,13,14],[14,13,14,14],[8,10,8,12],[9,10,9,12],[12,0,12,2],[12,3,13,3],[12,4,13,4],[12,5,13,5],[12,6,13,6],[12,8,13,8],[12,9,13,9],[12,10,13,10],[5,9,6,9],[5,10,6,10],[5,11,6,11],[5,12,6,12],[5,13,5,15],[6,0,6,2],[19,10,20,10],[19,11,20,11],[19,12,20,12],[20,0,20,2],[22,10,22,12],[23,10,23,12],[19,3,20,3],[19,4,20,4],[19,5,20,5],[19,6,20,6],[19,8,20,8],[19,9,20,9],[15,10,15,12],[15,13,15,14],[16,10,16,12],[16,13,16,14],[17,13,17,14],[18,13,18,14],[33,5,33,6],[34,0,34,2],[34,3,35,3],[34,4,35,4],[34,5,35,5],[34,6,35,6],[35,0,35,2],[26,10,27,10],[26,11,27,11],[26,12,27,12],[27,0,27,2],[29,10,29,12],[30,10,30,12],[26,3,27,3],[26,4,27,4],[26,5,27,5],[26,6,27,6],[26,8,27,8],[26,9,27,9],[41,11,42,11],[41,12,42,12],[41,13,41,14],[42,0,42,2],[42,13,42,14],[43,13,43,14],[37,10,37,12],[38,10,38,12],[41,0,41,2],[41,3,42,3],[41,4,42,4],[41,5,42,5],[41,6,42,6],[41,8,42,8],[41,9,42,9],[41,10,42,10],[34,8,35,8],[34,9,35,9],[34,10,35,10],[34,11,35,11],[34,12,35,12],[34,13,34,15],[48,9,49,9],[48,10,49,10],[48,11,49,11],[48,12,49,12],[49,0,49,2],[51,10,51,12],[48,0,48,2],[48,3,49,3],[48,4,49,4],[48,5,49,5],[48,6,49,6],[48,8,49,8],[44,10,44,12],[44,13,44,14],[45,10,45,12],[45,13,45,14],[46,13,46,14],[47,13,47,14],[55,12,56,12],[56,0,56,2],[58,10,58,12],[59,10,59,12],[62,5,62,6],[63,0,63,2],[63,3,64,3],[63,4,64,4],[63,5,64,5],[63,6,64,6],[52,10,52,12],[55,0,55,2],[55,3,56,3],[55,4,56,4],[55,5,56,5],[55,6,56,6],[55,8,56,8],[55,9,56,9],[55,10,56,10],[55,11,56,11],[72,13,72,14],[73,10,73,12],[73,13,73,14],[74,10,74,12],[74,13,74,14],[75,13,75,14],[70,10,71,10],[70,11,71,11],[70,12,71,12],[70,13,70,14],[71,0,71,2],[71,13,71,14],[64,0,64,2],[66,10,66,12],[67,10,67,12],[70,0,70,2],[70,3,71,3],[70,4,71,4],[70,5,71,5],[70,6,71,6],[70,8,71,8],[70,9,71,9],[63,8,64,8],[63,9,64,9],[63,10,64,10],[63,11,64,11],[63,12,64,12],[63,13,63,15],[77,12,78,12],[78,0,78,2],[80,10,80,12],[81,10,81,12],[84,0,84,2],[84,3,85,3],[84,4,85,4],[84,5,85,5],[84,6,85,6],[84,8,85,8],[76,13,76,14],[77,0,77,2],[77,3,78,3],[77,4,78,4],[77,5,78,5],[77,6,78,6],[77,8,78,8],[77,9,78,9],[77,10,78,10],[77,11,78,11],[92,11,93,11],[92,12,93,12],[92,13,92,15],[93,0,93,2],[95,10,95,12],[96,10,96,12],[88,10,88,12],[91,5,91,6],[92,0,92,2],[92,3,93,3],[92,4,93,4],[92,5,93,5],[92,6,93,6],[92,8,93,8],[92,9,93,9],[92,10,93,10],[84,9,85,9],[84,10,85,10],[84,11,85,11],[84,12,85,12],[85,0,85,2],[87,10,87,12],[105,13,105,14],[106,0,106,2],[106,3,107,3],[106,4,107,4],[106,5,107,5],[106,6,107,6],[106,8,107,8],[106,9,107,9],[106,10,107,10],[106,11,107,11],[101,13,101,14],[102,10,102,12],[102,13,102,14],[103,10,103,12],[103,13,103,14],[104,13,104,14],[99,9,100,9],[99,10,100,10],[99,11,100,11],[99,12,100,12],[99,13,99,14],[100,0,100,2],[100,13,100,14],[99,0,99,2],[99,3,100,3],[99,4,100,4],[99,5,100,5],[99,6,100,6],[99,8,100,8],[117,10,117,12],[120,5,120,6],[121,0,121,2],[121,3,122,3],[121,4,122,4],[121,5,122,5],[121,6,122,6],[121,8,122,8],[121,9,122,9],[121,10,122,10],[113,9,114,9],[113,10,114,10],[113,11,114,11],[113,12,114,12],[114,0,114,2],[116,10,116,12],[106,12,107,12],[107,0,107,2],[109,10,109,12],[110,10,110,12],[113,0,113,2],[113,3,114,3],[113,4,114,4],[113,5,114,5],[113,6,114,6],[113,8,114,8],[128,12,129,12],[128,13,128,14],[129,0,129,2],[129,13,129,14],[130,13,130,14],[131,10,131,12],[131,13,131,14],[128,0,128,2],[128,6,129,6],[128,8,129,8],[128,9,129,9],[128,10,129,10],[128,11,129,11],[121,11,122,11],[121,12,122,12],[121,13,121,15],[122,0,122,2],[124,10,124,12],[125,10,125,12],[135,12,136,12],[136,0,136,2],[138,10,138,12],[139,10,139,12],[142,0,142,2],[142,6,143,6],[142,8,143,8],[142,9,143,9],[142,10,143,10],[142,11,143,11],[132,10,132,12],[132,13,132,14],[133,13,133,14],[134,13,134,14],[135,0,135,2],[135,6,136,6],[135,8,136,8],[135,9,136,9],[135,10,136,10],[135,11,136,11],[151,0,151,2],[153,10,153,12],[154,10,154,12],[157,0,157,2],[157,5,158,5],[157,6,158,6],[157,8,158,8],[157,9,158,9],[157,10,158,10],[157,11,158,11],[150,8,151,8],[150,9,151,9],[150,10,151,10],[150,11,151,11],[150,12,151,12],[150,13,150,15],[142,12,143,12],[143,0,143,2],[145,10,145,12],[146,10,146,12],[149,5,149,6],[150,0,150,2],[150,3,151,3],[150,4,151,4],[150,5,151,5],[150,6,151,6],[161,10,161,12],[161,13,161,14],[162,13,162,14],[163,13,163,14],[164,0,164,2],[164,5,165,5],[164,6,165,6],[164,8,165,8],[164,9,165,9],[164,10,165,10],[157,12,158,12],[157,13,157,14],[158,0,158,2],[158,13,158,14],[159,13,159,14],[160,10,160,12],[160,13,160,14],[178,5,178,6],[179,0,179,2],[179,3,180,3],[179,4,180,4],[179,5,180,5],[179,6,180,6],[180,0,180,2],[171,10,172,10],[171,11,172,11],[171,12,172,12],[172,0,172,2],[174,10,174,12],[175,10,175,12],[164,11,165,11],[164,12,165,12],[165,0,165,2],[167,10,167,12],[168,10,168,12],[171,0,171,2],[171,5,172,5],[171,6,172,6],[171,8,172,8],[171,9,172,9],[186,13,186,14],[187,0,187,2],[187,13,187,14],[188,13,188,14],[189,10,189,12],[189,13,189,14],[182,10,182,12],[183,10,183,12],[186,0,186,2],[186,5,187,5],[186,6,187,6],[186,8,187,8],[186,9,187,9],[186,10,187,10],[186,11,187,11],[186,12,187,12],[179,8,180,8],[179,9,180,9],[179,10,180,10],[179,11,180,11],[179,12,180,12],[179,13,179,15],[193,11,194,11],[193,12,194,12],[194,0,194,2],[196,10,196,12],[197,10,197,12],[200,0,200,2],[200,5,201,5],[200,6,201,6],[200,8,201,8],[200,9,201,9],[190,10,190,12],[190,13,190,14],[191,13,191,14],[192,13,192,14],[193,0,193,2],[193,5,194,5],[193,6,194,6],[193,8,194,8],[193,9,194,9],[193,10,194,10],[208,8,209,8],[208,9,209,9],[208,10,209,10],[208,11,209,11],[208,12,209,12],[208,13,208,15],[207,5,207,6],[208,0,208,2],[208,3,209,3],[208,4,209,4],[208,5,209,5],[208,6,209,6],[209,0,209,2],[200,10,201,10],[200,11,201,11],[200,12,201,12],[201,0,201,2],[203,10,203,12],[204,10,204,12],[219,10,219,12],[219,13,219,14],[220,13,220,14],[221,13,221,14],[222,0,222,2],[222,5,223,5],[222,6,223,6],[222,8,223,8],[222,9,223,9],[222,10,223,10],[215,13,215,14],[216,0,216,2],[216,13,216,14],[217,13,217,14],[218,10,218,12],[218,13,218,14],[211,10,211,12],[212,10,212,12],[215,0,215,2],[215,5,216,5],[215,6,216,6],[215,8,216,8],[215,9,216,9],[215,10,216,10],[215,11,216,11],[215,12,216,12],[236,5,236,6],[237,0,237,2],[237,3,238,3],[237,4,238,4],[237,5,238,5],[237,6,238,6],[238,0,238,2],[229,10,230,10],[229,11,230,11],[229,12,230,12],[230,0,230,2],[232,10,232,12],[233,10,233,12],[222,11,223,11],[222,12,223,12],[223,0,223,2],[225,10,225,12],[226,10,226,12],[229,0,229,2],[229,5,230,5],[229,6,230,6],[229,8,230,8],[229,9,230,9],[244,11,245,11],[244,12,245,12],[244,13,244,14],[245,0,245,2],[245,13,245,14],[246,13,246,14],[240,10,240,12],[241,10,241,12],[244,0,244,2],[244,3,245,3],[244,4,245,4],[244,5,245,5],[244,6,245,6],[244,8,245,8],[244,9,245,9],[244,10,245,10],[237,8,238,8],[237,9,238,9],[237,10,238,10],[237,11,238,11],[237,12,238,12],[237,13,237,15],[251,9,252,9],[251,10,252,10],[251,11,252,11],[251,12,252,12],[252,0,252,2],[254,10,254,12],[251,0,251,2],[251,3,252,3],[251,4,252,4],[251,5,252,5],[251,6,252,6],[251,8,252,8],[247,10,247,12],[247,13,247,14],[248,10,248,12],[248,13,248,14],[249,13,249,14],[250,13,250,14],[258,12,259,12],[259,0,259,2],[261,10,261,12],[262,10,262,12],[265,5,265,6],[266,0,266,2],[266,3,267,3],[266,4,267,4],[266,5,267,5],[266,6,267,6],[255,10,255,12],[258,0,258,2],[258,3,259,3],[258,4,259,4],[258,5,259,5],[258,6,259,6],[258,8,259,8],[258,9,259,9],[258,10,259,10],[258,11,259,11],[275,13,275,14],[276,10,276,12],[276,13,276,14],[277,10,277,12],[277,13,277,14],[278,13,278,14],[273,10,274,10],[273,11,274,11],[273,12,274,12],[273,13,273,14],[274,0,274,2],[274,13,274,14],[267,0,267,2],[269,10,269,12],[270,10,270,12],[273,0,273,2],[273,3,274,3],[273,4,274,4],[273,5,274,5],[273,6,274,6],[273,8,274,8],[273,9,274,9],[266,8,267,8],[266,9,267,9],[266,10,267,10],[266,11,267,11],[266,12,267,12],[266,13,266,15],[280,12,281,12],[281,0,281,2],[283,10,283,12],[284,10,284,12],[287,0,287,2],[287,3,288,3],[287,4,288,4],[287,5,288,5],[287,6,288,6],[287,8,288,8],[279,13,279,14],[280,0,280,2],[280,3,281,3],[280,4,281,4],[280,5,281,5],[280,6,281,6],[280,8,281,8],[280,9,281,9],[280,10,281,10],[280,11,281,11],[295,11,296,11],[295,12,296,12],[295,13,295,15],[296,0,296,2],[298,10,298,12],[299,10,299,12],[291,10,291,12],[294,5,294,6],[295,0,295,2],[295,3,296,3],[295,4,296,4],[295,5,296,5],[295,6,296,6],[295,8,296,8],[295,9,296,9],[295,10,296,10],[287,9,288,9],[287,10,288,10],[287,11,288,11],[287,12,288,12],[288,0,288,2],[290,10,290,12],[304,13,304,14],[305,10,305,12],[305,13,305,14],[306,10,306,12],[306,13,306,14],[307,13,307,14],[302,9,303,9],[302,10,303,10],[302,11,303,11],[302,12,303,12],[302,13,302,14],[303,0,303,2],[303,13,303,14],[302,0,302,2],[302,3,303,3],[302,4,303,4],[302,5,303,5],[302,6,303,6],[302,8,303,8],[309,12,310,12],[310,0,310,2],[312,10,312,12],[313,10,313,12],[316,0,316,2],[316,3,317,3],[316,4,317,4],[316,5,317,5],[316,6,317,6],[316,8,317,8],[308,13,308,14],[309,0,309,2],[309,3,310,3],[309,4,310,4],[309,5,310,5],[309,6,310,6],[309,8,310,8],[309,9,310,9],[309,10,310,10],[309,11,310,11],[324,11,325,11],[324,12,325,12],[324,13,324,15],[325,0,325,2],[327,10,327,12],[328,10,328,12],[320,10,320,12],[323,5,323,6],[324,0,324,2],[324,3,325,3],[324,4,325,4],[324,5,325,5],[324,6,325,6],[324,8,325,8],[324,9,325,9],[324,10,325,10],[316,9,317,9],[316,10,317,10],[316,11,317,11],[316,12,317,12],[317,0,317,2],[319,10,319,12],[333,13,333,14],[334,10,334,12],[334,13,334,14],[335,10,335,12],[335,13,335,14],[336,13,336,14],[331,9,332,9],[331,10,332,10],[331,11,332,11],[331,12,332,12],[331,13,331,14],[332,0,332,2],[332,13,332,14],[331,0,331,2],[331,3,332,3],[331,4,332,4],[331,5,332,5],[331,6,332,6],[331,8,332,8],[345,9,346,9],[345,10,346,10],[345,11,346,11],[345,12,346,12],[348,10,348,12],[349,10,349,12],[338,12,339,12],[339,0,339,2],[341,10,341,12],[342,10,342,12],[345,0,345,2],[345,3,346,3],[345,4,346,4],[345,5,346,5],[345,6,346,6],[345,8,346,8],[337,13,337,14],[338,0,338,2],[338,3,339,3],[338,4,339,4],[338,5,339,5],[338,6,339,6],[338,8,339,8],[338,9,339,9],[338,10,339,10],[338,11,339,11],[356,10,356,12],[357,10,357,12],[360,0,360,2],[360,3,361,3],[360,4,361,4],[360,5,361,5],[360,6,361,6],[360,8,361,8],[360,9,361,9],[360,10,361,10],[353,8,354,8],[353,9,354,9],[353,10,354,10],[353,11,354,11],[353,12,354,12],[353,13,353,15],[352,5,352,6],[353,0,353,2],[353,3,354,3],[353,4,354,4],[353,5,354,5],[353,6,354,6],[354,0,354,2],[364,10,364,12],[364,13,364,14],[365,13,365,14],[366,13,366,14],[367,0,367,2],[367,3,368,3],[367,4,368,4],[367,5,368,5],[367,6,368,6],[367,8,368,8],[360,11,361,11],[360,12,361,12],[360,13,360,14],[361,13,361,14],[362,13,362,14],[363,10,363,12],[363,13,363,14],[374,9,375,9],[374,10,375,10],[374,11,375,11],[374,12,375,12],[377,10,377,12],[378,10,378,12],[374,0,374,2],[374,3,375,3],[374,4,375,4],[374,5,375,5],[374,6,375,6],[374,8,375,8],[367,9,368,9],[367,10,368,10],[367,11,368,11],[367,12,368,12],[370,10,370,12],[371,10,371,12],[385,10,385,12],[386,10,386,12],[389,0,389,2],[389,3,390,3],[389,4,390,4],[389,5,390,5],[389,6,390,6],[389,8,390,8],[389,9,390,9],[389,10,390,10],[382,8,383,8],[382,9,383,9],[382,10,383,10],[382,11,383,11],[382,12,383,12],[382,13,382,15],[381,5,381,6],[382,0,382,2],[382,3,383,3],[382,4,383,4],[382,5,383,5],[382,6,383,6],[383,0,383,2],[393,10,393,12],[393,13,393,14],[394,13,394,14],[395,13,395,14],[396,0,396,2],[396,3,397,3],[396,4,397,4],[396,5,397,5],[396,6,397,6],[396,8,397,8],[389,11,390,11],[389,12,390,12],[389,13,389,14],[390,13,390,14],[391,13,391,14],[392,10,392,12],[392,13,392,14],[403,9,404,9],[403,10,404,10],[403,11,404,11],[403,12,404,12],[406,10,406,12],[407,10,407,12],[403,0,403,2],[403,3,404,3],[403,4,404,4],[403,5,404,5],[403,6,404,6],[403,8,404,8],[396,9,397,9],[396,10,397,10],[396,11,397,11],[396,12,397,12],[399,10,399,12],[400,10,400,12],[414,10,414,12],[415,10,415,12],[418,0,418,2],[418,3,419,3],[418,4,419,4],[418,5,419,5],[418,6,419,6],[418,8,419,8],[418,9,419,9],[418,10,419,10],[411,8,412,8],[411,9,412,9],[411,10,412,10],[411,11,412,11],[411,12,412,12],[411,13,411,15],[410,5,410,6],[411,0,411,2],[411,3,412,3],[411,4,412,4],[411,5,412,5],[411,6,412,6],[412,0,412,2],[425,9,426,9],[425,10,426,10],[425,11,426,11],[425,12,426,12],[428,10,428,12],[429,10,429,12],[422,10,422,12],[422,13,422,14],[423,13,423,14],[424,13,424,14],[425,0,425,2],[425,3,426,3],[425,4,426,4],[425,5,426,5],[425,6,426,6],[425,8,426,8],[418,11,419,11],[418,12,419,12],[418,13,418,14],[419,13,419,14],[420,13,420,14],[421,10,421,12],[421,13,421,14],[440,8,441,8],[440,9,441,9],[440,10,441,10],[440,11,441,11],[440,12,441,12],[440,13,440,15],[439,5,439,6],[440,0,440,2],[440,3,441,3],[440,4,441,4],[440,5,441,5],[440,6,441,6],[441,0,441,2],[432,9,433,9],[432,10,433,10],[432,11,433,11],[432,12,433,12],[435,10,435,12],[436,10,436,12],[432,0,432,2],[432,3,433,3],[432,4,433,4],[432,5,433,5],[432,6,433,6],[432,8,433,8],[451,10,451,12],[451,13,451,14],[452,13,452,14],[453,13,453,14],[454,0,454,2],[454,6,455,6],[454,8,455,8],[454,9,455,9],[454,10,455,10],[454,11,455,11],[447,13,447,14],[448,0,448,2],[448,13,448,14],[449,13,449,14],[450,10,450,12],[450,13,450,14],[443,10,443,12],[444,10,444,12],[447,0,447,2],[447,6,448,6],[447,8,448,8],[447,9,448,9],[447,10,448,10],[447,11,448,11],[447,12,448,12],[469,9,470,9],[469,10,470,10],[469,11,470,11],[469,12,470,12],[469,13,469,15],[470,0,470,2],[461,12,462,12],[464,10,464,12],[465,10,465,12],[468,5,468,6],[469,0,469,2],[469,3,470,3],[469,4,470,4]],"merged_total":2232,"flags":["merged_cut"]}
["Tax computation for Tax Calculator"]
[{"$f":"Agriculture!$B$4","v":"New option u/s 115BAC"},"Financial Year",null,null,{"$f":"Agriculture!$B$5","v":"2023-24"},null,null,null,"(Above 60 year but less than 80)",null,{"$f":"E4+250000","v":1340000}]
[null,"Tax Category",null,null,{"$f":"Agriculture!$B$6","v":"Male"}]
[null,"Taxable Income",null,null,{"$f":"Agriculture!$B$10","v":1090000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"pravesh(U1002)","v":"Rupees Fifty Lakh  Only "}]
["Fin. Year",null,1985,{"$f":"C5+1","v":1986},null,"1985-86",null,"Computation Table",null,null,null,null,null,"Fin. Year",null,1985,{"$f":"P5+1","v":1986}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C5","v":1985},{"$f":"D5","v":1986}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":1090000},{"$f":"VLOOKUP(H8,A8:C12,3)","v":0.5},{"$f":"INDEX(D8:D12,MATCH(I8,C8:C12,0))","v":100000},{"$f":"INDEX(E8:E12,MATCH(I8,C8:C12,0))","v":29250},{"$f":"IF(H8>H12,VLOOKUP(H8,A8:F12,6),0)","v":0.05},{"$f":"VLOOKUP(H8,A8:G12,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B8,IF($E$3=\"Female\",B15,IF($E$3=\"Senior Citizen\",B22,B29)))","v":18000},0]
[{"$f":"B8+1","v":18001},25000,0.25,{"$f":"B8","v":18000},{"$f":"(B9-B8)*C9","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O8+1","v":18001},25000,0.25]
[{"$f":"B9+1","v":25001},50000,0.3,{"$f":"B9","v":25000},{"$f":"E9+(B10-B9)*C10","v":9250},0,0,{"$f":"IF(I8=C12,E11+ROUND((H8-J8),0)*I8,IF(I8=C11,E10+ROUND((H8-J8)*I8,0),IF(I8=C10,E9+ROUND((H8-J8)*I8,0),IF(I8=C9,E8+ROUND((H8-J8)*I8,0),E7+ROUND((H8-J8)*I8,0)))))","v":524250},{"$f":"MIN(K12:L12)","v":26213},{"$f":"ROUND(SUM(H10+I10)*M8,0)","v":0},{"$f":"SUM(H10:J10)","v":550463},null,null,{"$f":"O9+1","v":25001},50000,0.3]
[{"$f":"B10+1","v":50001},100000,0.4,{"$f":"B10","v":50000},{"$f":"E10+(B11-B10)*C11","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O10+1","v":50001},100000,0.4]
[{"$f":"B11+1","v":100001},null,0.5,100000,{"$f":"IF(J9=0,0,E11)","v":29250},0.05,0,50000,{"$f":"IF(H8>H12,H8-H12,0)","v":1040000},{"$f":"IF(I12>0,ROUND(I12*I8,0),0)","v":520000},{"$f":"I12-J12","v":520000},{"$f":"IF(H10>0,ROUND(H10*L8,0),0)","v":26213},{"$f":"IF(K12>L12,0,L12-K12)","v":0},{"$f":"O11+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H10,IF($E$3=\"Female\",H17,IF($E$3=\"Senior Citizen\",H24,H31)))","v":524250}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I10,IF($E$3=\"Female\",I17,IF($E$3=\"Senior Citizen\",I24,I31)))","v":26213}]
[0,18000,0,0,0,0,0,{"$f":"H8","v":1090000},{"$f":"VLOOKUP(H15,A15:C19,3)","v":0.5},{"$f":"INDEX(D15:D19,MATCH(I15,C15:C19,0))","v":100000},{"$f":"INDEX(E15:E19,MATCH(I15,C15:C19,0))","v":29250},{"$f":"IF(H15>H19,VLOOKUP(H15,A15:F19,6),0)","v":0.05},{"$f":"VLOOKUP(H15,A15:G19,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J10,IF($E$3=\"Female\",J17,IF($E$3=\"Senior Citizen\",J24,J31)))","v":0}]
[{"$f":"B15+1","v":18001},25000,0.25,{"$f":"B15","v":18000},{"$f":"(B16-B15)*C16","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K10,IF($E$3=\"Female\",K17,IF($E$3=\"Senior Citizen\",K24,K31)))","v":550463}]
[{"$f":"B16+1","v":25001},50000,0.3,{"$f":"B16","v":25000},{"$f":"E16+(B17-B16)*C17","v":9250},0,0,{"$f":"IF(I15=C19,E18+ROUND((H15-J15),0)*I15,IF(I15=C18,E17+ROUND((H15-J15)*I15,0),IF(I15=C17,E16+ROUND((H15-J15)*I15,0),IF(I15=C16,E15+ROUND((H15-J15)*I15,0),E14+ROUND((H15-J15)*I15,0)))))","v":524250},{"$f":"MIN(K19:L19)","v":26213},{"$f":"ROUND(SUM(H17+I17)*M15,0)","v":0},{"$f":"SUM(H17:J17)","v":550463},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A7,IF($E$3=\"Female\",A14,IF($E$3=\"Senior Citizen\",A21,A28)))","v":"Not defined"}]
[{"$f":"B17+1","v":50001},100000,0.4,{"$f":"B17","v":50000},{"$f":"E17+(B18-B17)*C18","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M12,IF($E$3=\"Female\",M19,IF($E$3=\"Senior Citizen\",M26,M33)))","v":0}]
[{"$f":"B18+1","v":100001},null,0.5,100000,{"$f":"IF(J16=0,0,E18)","v":29250},0.05,0,{"$f":"H12","v":50000},{"$f":"IF(H15>H19,H15-H19,0)","v":1040000},{"$f":"IF(I19>0,ROUND(I19*I15,0),0)","v":520000},{"$f":"I19-J19","v":520000},{"$f":"IF(H17>0,ROUND(H17*L15,0),0)","v":26213},{"$f":"IF(K19>L19,0,L19-K19)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K10,IF($E$3=\"Female\",K17,IF($E$3=\"Senior Citizen\",K24,K31)))","v":550463}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H8","v":1090000},{"$f":"VLOOKUP(H22,A22:C26,3)","v":0.5},{"$f":"INDEX(D22:D26,MATCH(I22,C22:C26,0))","v":100000},{"$f":"INDEX(E22:E26,MATCH(I22,C22:C26,0))","v":29250},{"$f":"IF(H22>H26,VLOOKUP(H22,A22:F26,6),0)","v":0.05},{"$f":"VLOOKUP(H22,A22:G26,7)","v":0}]
[{"$f":"B22+1","v":18001},25000,0.25,{"$f":"B22","v":18000},{"$f":"(B23-B22)*C23","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B23+1","v":25001},50000,0.3,{"$f":"B23","v":25000},{"$f":"E23+(B24-B23)*C24","v":9250},0,0,{"$f":"IF(I22=C26,E25+ROUND((H22-J22),0)*I22,IF(I22=C25,E24+ROUND((H22-J22)*I22,0),IF(I22=C24,E23+ROUND((H22-J22)*I22,0),IF(I22=C23,E22+ROUND((H22-J22)*I22,0),E21+ROUND((H22-J22)*I22,0)))))","v":524250},{"$f":"MIN(K26:L26)","v":26213},{"$f":"ROUND(SUM(H24+I24)*M22,0)","v":0},{"$f":"SUM(H24:J24)","v":550463}]
[{"$f":"B24+1","v":50001},100000,0.4,{"$f":"B24","v":50000},{"$f":"E24+(B25-B24)*C25","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B25+1","v":100001},null,0.5,100000,{"$f":"IF(J23=0,0,E25)","v":29250},0.05,0,{"$f":"H19","v":50000},{"$f":"IF(H22>H26,H22-H26,0)","v":1040000},{"$f":"IF(I26>0,ROUND(I26*I22,0),0)","v":520000},{"$f":"I26-J26","v":520000},{"$f":"IF(H24>0,ROUND(H24*L22,0),0)","v":26213},{"$f":"IF(K26>L26,0,L26-K26)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H8","v":1090000},{"$f":"VLOOKUP(H29,A29:C33,3)","v":0.5},{"$f":"INDEX(D29:D33,MATCH(I29,C29:C33,0))","v":100000},{"$f":"INDEX(E29:E33,MATCH(I29,C29:C33,0))","v":29250},{"$f":"IF(H29>H33,VLOOKUP(H29,A29:F33,6),0)","v":0.05},{"$f":"VLOOKUP(H29,A29:G33,7)","v":0}]
[{"$f":"B29+1","v":18001},25000,0.25,{"$f":"B29","v":18000},{"$f":"(B30-B29)*C30","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B30+1","v":25001},50000,0.3,{"$f":"B30","v":25000},{"$f":"E30+(B31-B30)*C31","v":9250},0,0,{"$f":"IF(I29=C33,E32+ROUND((H29-J29),0)*I29,IF(I29=C32,E31+ROUND((H29-J29)*I29,0),IF(I29=C31,E30+ROUND((H29-J29)*I29,0),IF(I29=C30,E29+ROUND((H29-J29)*I29,0),E28+ROUND((H29-J29)*I29,0)))))","v":524250},{"$f":"MIN(K33:L33)","v":26213},{"$f":"ROUND(SUM(H31+I31)*M29,0)","v":0},{"$f":"SUM(H31:J31)","v":550463}]
[{"$f":"B31+1","v":50001},100000,0.4,{"$f":"B31","v":50000},{"$f":"E31+(B32-B31)*C32","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B32+1","v":100001},null,0.5,100000,{"$f":"IF(J30=0,0,E32)","v":29250},0.05,0,{"$f":"H26","v":50000},{"$f":"IF(H29>H33,H29-H33,0)","v":1040000},{"$f":"IF(I33>0,ROUND(I33*I29,0),0)","v":520000},{"$f":"I33-J33","v":520000},{"$f":"IF(H31>0,ROUND(H31*L29,0),0)","v":26213},{"$f":"IF(K33>L33,0,L33-K33)","v":0}]
[null,null,{"$f":"D5","v":1986},{"$f":"C34+1","v":1987},null,"1986-87"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C34","v":1986},{"$f":"D34","v":1987}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":1090000},{"$f":"VLOOKUP(H37,A37:C41,3)","v":0.5},{"$f":"INDEX(D37:D41,MATCH(I37,C37:C41,0))","v":100000},{"$f":"INDEX(E37:E41,MATCH(I37,C37:C41,0))","v":29250},{"$f":"IF(H37>H41,VLOOKUP(H37,A37:F41,6),0)","v":0.05},{"$f":"VLOOKUP(H37,A37:G41,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B37,IF($E$3=\"Female\",B44,IF($E$3=\"Senior Citizen\",B51,B58)))","v":18000},0]
[{"$f":"B37+1","v":18001},25000,0.25,{"$f":"B37","v":18000},{"$f":"(B38-B37)*C38","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O37+1","v":18001},25000,0.25]
[{"$f":"B38+1","v":25001},50000,0.3,{"$f":"B38","v":25000},{"$f":"E38+(B39-B38)*C39","v":9250},0,0,{"$f":"IF(I37=C41,E40+ROUND((H37-J37),0)*I37,IF(I37=C40,E39+ROUND((H37-J37)*I37,0),IF(I37=C39,E38+ROUND((H37-J37)*I37,0),IF(I37=C38,E37+ROUND((H37-J37)*I37,0),E36+ROUND((H37-J37)*I37,0)))))","v":524250},{"$f":"MIN(K41:L41)","v":26213},{"$f":"ROUND(SUM(H39+I39)*M37,0)","v":0},{"$f":"SUM(H39:J39)","v":550463},null,null,{"$f":"O38+1","v":25001},50000,0.3]
[{"$f":"B39+1","v":50001},100000,0.4,{"$f":"B39","v":50000},{"$f":"E39+(B40-B39)*C40","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O39+1","v":50001},100000,0.4]
[{"$f":"B40+1","v":100001},null,0.5,100000,{"$f":"IF(J38=0,0,E40)","v":29250},0.05,0,50000,{"$f":"IF(H37>H41,H37-H41,0)","v":1040000},{"$f":"IF(I41>0,ROUND(I41*I37,0),0)","v":520000},{"$f":"I41-J41","v":520000},{"$f":"IF(H39>0,ROUND(H39*L37,0),0)","v":26213},{"$f":"IF(K41>L41,0,L41-K41)","v":0},{"$f":"O40+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H39,IF($E$3=\"Female\",H46,IF($E$3=\"Senior Citizen\",H53,H60)))","v":524250}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I39,IF($E$3=\"Female\",I46,IF($E$3=\"Senior Citizen\",I53,I60)))","v":26213}]
[0,18000,0,0,0,0,0,{"$f":"H37","v":1090000},{"$f":"VLOOKUP(H44,A44:C48,3)","v":0.5},{"$f":"INDEX(D44:D48,MATCH(I44,C44:C48,0))","v":100000},{"$f":"INDEX(E44:E48,MATCH(I44,C44:C48,0))","v":29250},{"$f":"IF(H44>H48,VLOOKUP(H44,A44:F48,6),0)","v":0.05},{"$f":"VLOOKUP(H44,A44:G48,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J39,IF($E$3=\"Female\",J46,IF($E$3=\"Senior Citizen\",J53,J60)))","v":0}]
[{"$f":"B44+1","v":18001},25000,0.25,{"$f":"B44","v":18000},{"$f":"(B45-B44)*C45","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K39,IF($E$3=\"Female\",K46,IF($E$3=\"Senior Citizen\",K53,K60)))","v":550463}]
[{"$f":"B45+1","v":25001},50000,0.3,{"$f":"B45","v":25000},{"$f":"E45+(B46-B45)*C46","v":9250},0,0,{"$f":"IF(I44=C48,E47+ROUND((H44-J44),0)*I44,IF(I44=C47,E46+ROUND((H44-J44)*I44,0),IF(I44=C46,E45+ROUND((H44-J44)*I44,0),IF(I44=C45,E44+ROUND((H44-J44)*I44,0),E43+ROUND((H44-J44)*I44,0)))))","v":524250},{"$f":"MIN(K48:L48)","v":26213},{"$f":"ROUND(SUM(H46+I46)*M44,0)","v":0},{"$f":"SUM(H46:J46)","v":550463},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A36,IF($E$3=\"Female\",A43,IF($E$3=\"Senior Citizen\",A50,A57)))","v":"Not defined"}]
[{"$f":"B46+1","v":50001},100000,0.4,{"$f":"B46","v":50000},{"$f":"E46+(B47-B46)*C47","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M41,IF($E$3=\"Female\",M48,IF($E$3=\"Senior Citizen\",M55,M62)))","v":0}]
[{"$f":"B47+1","v":100001},null,0.5,100000,{"$f":"IF(J45=0,0,E47)","v":29250},0.05,0,{"$f":"H41","v":50000},{"$f":"IF(H44>H48,H44-H48,0)","v":1040000},{"$f":"IF(I48>0,ROUND(I48*I44,0),0)","v":520000},{"$f":"I48-J48","v":520000},{"$f":"IF(H46>0,ROUND(H46*L44,0),0)","v":26213},{"$f":"IF(K48>L48,0,L48-K48)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K39,IF($E$3=\"Female\",K46,IF($E$3=\"Senior Citizen\",K53,K60)))","v":550463}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H37","v":1090000},{"$f":"VLOOKUP(H51,A51:C55,3)","v":0.5},{"$f":"INDEX(D51:D55,MATCH(I51,C51:C55,0))","v":100000},{"$f":"INDEX(E51:E55,MATCH(I51,C51:C55,0))","v":29250},{"$f":"IF(H51>H55,VLOOKUP(H51,A51:F55,6),0)","v":0.05},{"$f":"VLOOKUP(H51,A51:G55,7)","v":0}]
[{"$f":"B51+1","v":18001},25000,0.25,{"$f":"B51","v":18000},{"$f":"(B52-B51)*C52","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B52+1","v":25001},50000,0.3,{"$f":"B52","v":25000},{"$f":"E52+(B53-B52)*C53","v":9250},0,0,{"$f":"IF(I51=C55,E54+ROUND((H51-J51),0)*I51,IF(I51=C54,E53+ROUND((H51-J51)*I51,0),IF(I51=C53,E52+ROUND((H51-J51)*I51,0),IF(I51=C52,E51+ROUND((H51-J51)*I51,0),E50+ROUND((H51-J51)*I51,0)))))","v":524250},{"$f":"MIN(K55:L55)","v":26213},{"$f":"ROUND(SUM(H53+I53)*M51,0)","v":0},{"$f":"SUM(H53:J53)","v":550463}]
[{"$f":"B53+1","v":50001},100000,0.4,{"$f":"B53","v":50000},{"$f":"E53+(B54-B53)*C54","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B54+1","v":100001},null,0.5,100000,{"$f":"IF(J52=0,0,E54)","v":29250},0.05,0,{"$f":"H48","v":50000},{"$f":"IF(H51>H55,H51-H55,0)","v":1040000},{"$f":"IF(I55>0,ROUND(I55*I51,0),0)","v":520000},{"$f":"I55-J55","v":520000},{"$f":"IF(H53>0,ROUND(H53*L51,0),0)","v":26213},{"$f":"IF(K55>L55,0,L55-K55)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H37","v":1090000},{"$f":"VLOOKUP(H58,A58:C62,3)","v":0.5},{"$f":"INDEX(D58:D62,MATCH(I58,C58:C62,0))","v":100000},{"$f":"INDEX(E58:E62,MATCH(I58,C58:C62,0))","v":29250},{"$f":"IF(H58>H62,VLOOKUP(H58,A58:F62,6),0)","v":0.05},{"$f":"VLOOKUP(H58,A58:G62,7)","v":0}]
[{"$f":"B58+1","v":18001},25000,0.25,{"$f":"B58","v":18000},{"$f":"(B59-B58)*C59","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B59+1","v":25001},50000,0.3,{"$f":"B59","v":25000},{"$f":"E59+(B60-B59)*C60","v":9250},0,0,{"$f":"IF(I58=C62,E61+ROUND((H58-J58),0)*I58,IF(I58=C61,E60+ROUND((H58-J58)*I58,0),IF(I58=C60,E59+ROUND((H58-J58)*I58,0),IF(I58=C59,E58+ROUND((H58-J58)*I58,0),E57+ROUND((H58-J58)*I58,0)))))","v":524250},{"$f":"MIN(K62:L62)","v":26213},{"$f":"ROUND(SUM(H60+I60)*M58,0)","v":0},{"$f":"SUM(H60:J60)","v":550463}]
[{"$f":"B60+1","v":50001},100000,0.4,{"$f":"B60","v":50000},{"$f":"E60+(B61-B60)*C61","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B61+1","v":100001},null,0.5,100000,{"$f":"IF(J59=0,0,E61)","v":29250},0.05,0,{"$f":"H55","v":50000},{"$f":"IF(H58>H62,H58-H62,0)","v":1040000},{"$f":"IF(I62>0,ROUND(I62*I58,0),0)","v":520000},{"$f":"I62-J62","v":520000},{"$f":"IF(H60>0,ROUND(H60*L58,0),0)","v":26213},{"$f":"IF(K62>L62,0,L62-K62)","v":0}]
[null,null,1987,{"$f":"C63+1","v":1988},null,"1987-88"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C63","v":1987},{"$f":"D63","v":1988}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":1090000},{"$f":"VLOOKUP(H66,A66:C70,3)","v":0.5},{"$f":"INDEX(D66:D70,MATCH(I66,C66:C70,0))","v":100000},{"$f":"INDEX(E66:E70,MATCH(I66,C66:C70,0))","v":29250},{"$f":"IF(H66>H70,VLOOKUP(H66,A66:F70,6),0)","v":0.05},{"$f":"VLOOKUP(H66,A66:G70,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B66,IF($E$3=\"Female\",B73,IF($E$3=\"Senior Citizen\",B80,B87)))","v":18000},0]
[{"$f":"B66+1","v":18001},25000,0.25,{"$f":"B66","v":18000},{"$f":"(B67-B66)*C67","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O66+1","v":18001},25000,0.25]
[{"$f":"B67+1","v":25001},50000,0.3,{"$f":"B67","v":25000},{"$f":"E67+(B68-B67)*C68","v":9250},0,0,{"$f":"IF(I66=C70,E69+ROUND((H66-J66),0)*I66,IF(I66=C69,E68+ROUND((H66-J66)*I66,0),IF(I66=C68,E67+ROUND((H66-J66)*I66,0),IF(I66=C67,E66+ROUND((H66-J66)*I66,0),E65+ROUND((H66-J66)*I66,0)))))","v":524250},{"$f":"MIN(K70:L70)","v":26213},{"$f":"ROUND(SUM(H68+I68)*M66,0)","v":0},{"$f":"SUM(H68:J68)","v":550463},null,null,{"$f":"O67+1","v":25001},50000,0.3]
[{"$f":"B68+1","v":50001},100000,0.4,{"$f":"B68","v":50000},{"$f":"E68+(B69-B68)*C69","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O68+1","v":50001},100000,0.4]
[{"$f":"B69+1","v":100001},null,0.5,100000,{"$f":"IF(J67=0,0,E69)","v":29250},0.05,0,50000,{"$f":"IF(H66>H70,H66-H70,0)","v":1040000},{"$f":"IF(I70>0,ROUND(I70*I66,0),0)","v":520000},{"$f":"I70-J70","v":520000},{"$f":"IF(H68>0,ROUND(H68*L66,0),0)","v":26213},{"$f":"IF(K70>L70,0,L70-K70)","v":0},{"$f":"O69+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H68,IF($E$3=\"Female\",H75,IF($E$3=\"Senior Citizen\",H82,H89)))","v":524250}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I68,IF($E$3=\"Female\",I75,IF($E$3=\"Senior Citizen\",I82,I89)))","v":26213}]
[0,18000,0,0,0,0,0,{"$f":"H66","v":1090000},{"$f":"VLOOKUP(H73,A73:C77,3)","v":0.5},{"$f":"INDEX(D73:D77,MATCH(I73,C73:C77,0))","v":100000},{"$f":"INDEX(E73:E77,MATCH(I73,C73:C77,0))","v":29250},{"$f":"IF(H73>H77,VLOOKUP(H73,A73:F77,6),0)","v":0.05},{"$f":"VLOOKUP(H73,A73:G77,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J68,IF($E$3=\"Female\",J75,IF($E$3=\"Senior Citizen\",J82,J89)))","v":0}]
[{"$f":"B73+1","v":18001},25000,0.25,{"$f":"B73","v":18000},{"$f":"(B74-B73)*C74","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K68,IF($E$3=\"Female\",K75,IF($E$3=\"Senior Citizen\",K82,K89)))","v":550463}]
[{"$f":"B74+1","v":25001},50000,0.3,{"$f":"B74","v":25000},{"$f":"E74+(B75-B74)*C75","v":9250},0,0,{"$f":"IF(I73=C77,E76+ROUND((H73-J73),0)*I73,IF(I73=C76,E75+ROUND((H73-J73)*I73,0),IF(I73=C75,E74+ROUND((H73-J73)*I73,0),IF(I73=C74,E73+ROUND((H73-J73)*I73,0),E72+ROUND((H73-J73)*I73,0)))))","v":524250},{"$f":"MIN(K77:L77)","v":26213},{"$f":"ROUND(SUM(H75+I75)*M73,0)","v":0},{"$f":"SUM(H75:J75)","v":550463},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A65,IF($E$3=\"Female\",A72,IF($E$3=\"Senior Citizen\",A79,A86)))","v":"Not defined"}]
[{"$f":"B75+1","v":50001},100000,0.4,{"$f":"B75","v":50000},{"$f":"E75+(B76-B75)*C76","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M70,IF($E$3=\"Female\",M77,IF($E$3=\"Senior Citizen\",M84,M91)))","v":0}]
[{"$f":"B76+1","v":100001},null,0.5,100000,{"$f":"IF(J74=0,0,E76)","v":29250},0.05,0,{"$f":"H70","v":50000},{"$f":"IF(H73>H77,H73-H77,0)","v":1040000},{"$f":"IF(I77>0,ROUND(I77*I73,0),0)","v":520000},{"$f":"I77-J77","v":520000},{"$f":"IF(H75>0,ROUND(H75*L73,0),0)","v":26213},{"$f":"IF(K77>L77,0,L77-K77)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K68,IF($E$3=\"Female\",K75,IF($E$3=\"Senior Citizen\",K82,K89)))","v":550463}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H66","v":1090000},{"$f":"VLOOKUP(H80,A80:C84,3)","v":0.5},{"$f":"INDEX(D80:D84,MATCH(I80,C80:C84,0))","v":100000},{"$f":"INDEX(E80:E84,MATCH(I80,C80:C84,0))","v":29250},{"$f":"IF(H80>H84,VLOOKUP(H80,A80:F84,6),0)","v":0.05},{"$f":"VLOOKUP(H80,A80:G84,7)","v":0}]
[{"$f":"B80+1","v":18001},25000,0.25,{"$f":"B80","v":18000},{"$f":"(B81-B80)*C81","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B81+1","v":25001},50000,0.3,{"$f":"B81","v":25000},{"$f":"E81+(B82-B81)*C82","v":9250},0,0,{"$f":"IF(I80=C84,E83+ROUND((H80-J80),0)*I80,IF(I80=C83,E82+ROUND((H80-J80)*I80,0),IF(I80=C82,E81+ROUND((H80-J80)*I80,0),IF(I80=C81,E80+ROUND((H80-J80)*I80,0),E79+ROUND((H80-J80)*I80,0)))))","v":524250},{"$f":"MIN(K84:L84)","v":26213},{"$f":"ROUND(SUM(H82+I82)*M80,0)","v":0},{"$f":"SUM(H82:J82)","v":550463}]
[{"$f":"B82+1","v":50001},100000,0.4,{"$f":"B82","v":50000},{"$f":"E82+(B83-B82)*C83","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B83+1","v":100001},null,0.5,100000,{"$f":"IF(J81=0,0,E83)","v":29250},0.05,0,{"$f":"H77","v":50000},{"$f":"IF(H80>H84,H80-H84,0)","v":1040000},{"$f":"IF(I84>0,ROUND(I84*I80,0),0)","v":520000},{"$f":"I84-J84","v":520000},{"$f":"IF(H82>0,ROUND(H82*L80,0),0)","v":26213},{"$f":"IF(K84>L84,0,L84-K84)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H66","v":1090000},{"$f":"VLOOKUP(H87,A87:C91,3)","v":0.5},{"$f":"INDEX(D87:D91,MATCH(I87,C87:C91,0))","v":100000},{"$f":"INDEX(E87:E91,MATCH(I87,C87:C91,0))","v":29250},{"$f":"IF(H87>H91,VLOOKUP(H87,A87:F91,6),0)","v":0.05},{"$f":"VLOOKUP(H87,A87:G91,7)","v":0}]
[{"$f":"B87+1","v":18001},25000,0.25,{"$f":"B87","v":18000},{"$f":"(B88-B87)*C88","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B88+1","v":25001},50000,0.3,{"$f":"B88","v":25000},{"$f":"E88+(B89-B88)*C89","v":9250},0,0,{"$f":"IF(I87=C91,E90+ROUND((H87-J87),0)*I87,IF(I87=C90,E89+ROUND((H87-J87)*I87,0),IF(I87=C89,E88+ROUND((H87-J87)*I87,0),IF(I87=C88,E87+ROUND((H87-J87)*I87,0),E86+ROUND((H87-J87)*I87,0)))))","v":524250},{"$f":"MIN(K91:L91)","v":26213},{"$f":"ROUND(SUM(H89+I89)*M87,0)","v":0},{"$f":"SUM(H89:J89)","v":550463}]
[{"$f":"B89+1","v":50001},100000,0.4,{"$f":"B89","v":50000},{"$f":"E89+(B90-B89)*C90","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B90+1","v":100001},null,0.5,100000,{"$f":"IF(J88=0,0,E90)","v":29250},0.05,0,{"$f":"H84","v":50000},{"$f":"IF(H87>H91,H87-H91,0)","v":1040000},{"$f":"IF(I91>0,ROUND(I91*I87,0),0)","v":520000},{"$f":"I91-J91","v":520000},{"$f":"IF(H89>0,ROUND(H89*L87,0),0)","v":26213},{"$f":"IF(K91>L91,0,L91-K91)","v":0}]
[null,null,1988,{"$f":"C92+1","v":1989},null,"1988-89"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C92","v":1988},{"$f":"D92","v":1989}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":1090000},{"$f":"VLOOKUP(H95,A95:C99,3)","v":0.5},{"$f":"INDEX(D95:D99,MATCH(I95,C95:C99,0))","v":100000},{"$f":"INDEX(E95:E99,MATCH(I95,C95:C99,0))","v":29250},{"$f":"IF(H95>H99,VLOOKUP(H95,A95:F99,6),0)","v":0.05},{"$f":"VLOOKUP(H95,A95:G99,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B95,IF($E$3=\"Female\",B102,IF($E$3=\"Senior Citizen\",B109,B116)))","v":18000},0]
[{"$f":"B95+1","v":18001},25000,0.25,{"$f":"B95","v":18000},{"$f":"(B96-B95)*C96","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O95+1","v":18001},25000,0.25]
[{"$f":"B96+1","v":25001},50000,0.3,{"$f":"B96","v":25000},{"$f":"E96+(B97-B96)*C97","v":9250},0,0,{"$f":"IF(I95=C99,E98+ROUND((H95-J95),0)*I95,IF(I95=C98,E97+ROUND((H95-J95)*I95,0),IF(I95=C97,E96+ROUND((H95-J95)*I95,0),IF(I95=C96,E95+ROUND((H95-J95)*I95,0),E94+ROUND((H95-J95)*I95,0)))))","v":524250},{"$f":"MIN(K99:L99)","v":26213},{"$f":"ROUND(SUM(H97+I97)*M95,0)","v":0},{"$f":"SUM(H97:J97)","v":550463},null,null,{"$f":"O96+1","v":25001},50000,0.3]
[{"$f":"B97+1","v":50001},100000,0.4,{"$f":"B97","v":50000},{"$f":"E97+(B98-B97)*C98","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O97+1","v":50001},100000,0.4]
[{"$f":"B98+1","v":100001},null,0.5,100000,{"$f":"IF(J96=0,0,E98)","v":29250},0.05,0,50000,{"$f":"IF(H95>H99,H95-H99,0)","v":1040000},{"$f":"IF(I99>0,ROUND(I99*I95,0),0)","v":520000},{"$f":"I99-J99","v":520000},{"$f":"IF(H97>0,ROUND(H97*L95,0),0)","v":26213},{"$f":"IF(K99>L99,0,L99-K99)","v":0},{"$f":"O98+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H97,IF($E$3=\"Female\",H104,IF($E$3=\"Senior Citizen\",H111,H118)))","v":524250}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I97,IF($E$3=\"Female\",I104,IF($E$3=\"Senior Citizen\",I111,I118)))","v":26213}]
[0,18000,0,0,0,0,0,{"$f":"H95","v":1090000},{"$f":"VLOOKUP(H102,A102:C106,3)","v":0.5},{"$f":"INDEX(D102:D106,MATCH(I102,C102:C106,0))","v":100000},{"$f":"INDEX(E102:E106,MATCH(I102,C102:C106,0))","v":29250},{"$f":"IF(H102>H106,VLOOKUP(H102,A102:F106,6),0)","v":0.05},{"$f":"VLOOKUP(H102,A102:G106,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J97,IF($E$3=\"Female\",J104,IF($E$3=\"Senior Citizen\",J111,J118)))","v":0}]
[{"$f":"B102+1","v":18001},25000,0.25,{"$f":"B102","v":18000},{"$f":"(B103-B102)*C103","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K97,IF($E$3=\"Female\",K104,IF($E$3=\"Senior Citizen\",K111,K118)))","v":550463}]
[{"$f":"B103+1","v":25001},50000,0.3,{"$f":"B103","v":25000},{"$f":"E103+(B104-B103)*C104","v":9250},0,0,{"$f":"IF(I102=C106,E105+ROUND((H102-J102),0)*I102,IF(I102=C105,E104+ROUND((H102-J102)*I102,0),IF(I102=C104,E103+ROUND((H102-J102)*I102,0),IF(I102=C103,E102+ROUND((H102-J102)*I102,0),E101+ROUND((H102-J102)*I102,0)))))","v":524250},{"$f":"MIN(K106:L106)","v":26213},{"$f":"ROUND(SUM(H104+I104)*M102,0)","v":0},{"$f":"SUM(H104:J104)","v":550463},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A94,IF($E$3=\"Female\",A101,IF($E$3=\"Senior Citizen\",A108,A115)))","v":"Not defined"}]
[{"$f":"B104+1","v":50001},100000,0.4,{"$f":"B104","v":50000},{"$f":"E104+(B105-B104)*C105","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M99,IF($E$3=\"Female\",M106,IF($E$3=\"Senior Citizen\",M113,M120)))","v":0}]
[{"$f":"B105+1","v":100001},null,0.5,100000,{"$f":"IF(J103=0,0,E105)","v":29250},0.05,0,{"$f":"H99","v":50000},{"$f":"IF(H102>H106,H102-H106,0)","v":1040000},{"$f":"IF(I106>0,ROUND(I106*I102,0),0)","v":520000},{"$f":"I106-J106","v":520000},{"$f":"IF(H104>0,ROUND(H104*L102,0),0)","v":26213},{"$f":"IF(K106>L106,0,L106-K106)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K97,IF($E$3=\"Female\",K104,IF($E$3=\"Senior Citizen\",K111,K118)))","v":550463}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H95","v":1090000},{"$f":"VLOOKUP(H109,A109:C113,3)","v":0.5},{"$f":"INDEX(D109:D113,MATCH(I109,C109:C113,0))","v":100000},{"$f":"INDEX(E109:E113,MATCH(I109,C109:C113,0))","v":29250},{"$f":"IF(H109>H113,VLOOKUP(H109,A109:F113,6),0)","v":0.05},{"$f":"VLOOKUP(H109,A109:G113,7)","v":0}]
[{"$f":"B109+1","v":18001},25000,0.25,{"$f":"B109","v":18000},{"$f":"(B110-B109)*C110","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B110+1","v":25001},50000,0.3,{"$f":"B110","v":25000},{"$f":"E110+(B111-B110)*C111","v":9250},0,0,{"$f":"IF(I109=C113,E112+ROUND((H109-J109),0)*I109,IF(I109=C112,E111+ROUND((H109-J109)*I109,0),IF(I109=C111,E110+ROUND((H109-J109)*I109,0),IF(I109=C110,E109+ROUND((H109-J109)*I109,0),E108+ROUND((H109-J109)*I109,0)))))","v":524250},{"$f":"MIN(K113:L113)","v":26213},{"$f":"ROUND(SUM(H111+I111)*M109,0)","v":0},{"$f":"SUM(H111:J111)","v":550463}]
[{"$f":"B111+1","v":50001},100000,0.4,{"$f":"B111","v":50000},{"$f":"E111+(B112-B111)*C112","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B112+1","v":100001},null,0.5,100000,{"$f":"IF(J110=0,0,E112)","v":29250},0.05,0,{"$f":"H106","v":50000},{"$f":"IF(H109>H113,H109-H113,0)","v":1040000},{"$f":"IF(I113>0,ROUND(I113*I109,0),0)","v":520000},{"$f":"I113-J113","v":520000},{"$f":"IF(H111>0,ROUND(H111*L109,0),0)","v":26213},{"$f":"IF(K113>L113,0,L113-K113)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H95","v":1090000},{"$f":"VLOOKUP(H116,A116:C120,3)","v":0.5},{"$f":"INDEX(D116:D120,MATCH(I116,C116:C120,0))","v":100000},{"$f":"INDEX(E116:E120,MATCH(I116,C116:C120,0))","v":29250},{"$f":"IF(H116>H120,VLOOKUP(H116,A116:F120,6),0)","v":0.05},{"$f":"VLOOKUP(H116,A116:G120,7)","v":0}]
[{"$f":"B116+1","v":18001},25000,0.25,{"$f":"B116","v":18000},{"$f":"(B117-B116)*C117","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B117+1","v":25001},50000,0.3,{"$f":"B117","v":25000},{"$f":"E117+(B118-B117)*C118","v":9250},0,0,{"$f":"IF(I116=C120,E119+ROUND((H116-J116),0)*I116,IF(I116=C119,E118+ROUND((H116-J116)*I116,0),IF(I116=C118,E117+ROUND((H116-J116)*I116,0),IF(I116=C117,E116+ROUND((H116-J116)*I116,0),E115+ROUND((H116-J116)*I116,0)))))","v":524250},{"$f":"MIN(K120:L120)","v":26213},{"$f":"ROUND(SUM(H118+I118)*M116,0)","v":0},{"$f":"SUM(H118:J118)","v":550463}]
[{"$f":"B118+1","v":50001},100000,0.4,{"$f":"B118","v":50000},{"$f":"E118+(B119-B118)*C119","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B119+1","v":100001},null,0.5,100000,{"$f":"IF(J117=0,0,E119)","v":29250},0.05,0,{"$f":"H113","v":50000},{"$f":"IF(H116>H120,H116-H120,0)","v":1040000},{"$f":"IF(I120>0,ROUND(I120*I116,0),0)","v":520000},{"$f":"I120-J120","v":520000},{"$f":"IF(H118>0,ROUND(H118*L116,0),0)","v":26213},{"$f":"IF(K120>L120,0,L120-K120)","v":0}]
[null,null,1989,{"$f":"C121+1","v":1990},null,"1989-90"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C121","v":1989},{"$f":"D121","v":1990}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":1090000},{"$f":"VLOOKUP(H124,A124:C128,3)","v":0.5},{"$f":"INDEX(D124:D128,MATCH(I124,C124:C128,0))","v":100000},{"$f":"INDEX(E124:E128,MATCH(I124,C124:C128,0))","v":28900},{"$f":"IF(H124>H128,VLOOKUP(H124,A124:F128,6),0)","v":0.08},{"$f":"VLOOKUP(H124,A124:G128,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B124,IF($E$3=\"Female\",B131,IF($E$3=\"Senior Citizen\",B138,B145)))","v":18000},0]
[{"$f":"B124+1","v":18001},25000,0.2,{"$f":"B124","v":18000},{"$f":"(B125-B124)*C125","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O124+1","v":18001},25000,0.2]
[{"$f":"B125+1","v":25001},50000,0.3,{"$f":"B125","v":25000},{"$f":"E125+(B126-B125)*C126","v":8900},0,0,{"$f":"IF(I124=C128,E127+ROUND((H124-J124),0)*I124,IF(I124=C127,E126+ROUND((H124-J124)*I124,0),IF(I124=C126,E125+ROUND((H124-J124)*I124,0),IF(I124=C125,E124+ROUND((H124-J124)*I124,0),E123+ROUND((H124-J124)*I124,0)))))","v":523900},{"$f":"MIN(K128:L128)","v":41912},{"$f":"ROUND(SUM(H126+I126)*M124,0)","v":0},{"$f":"SUM(H126:J126)","v":565812},null,null,{"$f":"O125+1","v":25001},50000,0.3]
[{"$f":"B126+1","v":50001},100000,0.4,{"$f":"B126","v":50000},{"$f":"E126+(B127-B126)*C127","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O126+1","v":50001},100000,0.4]
[{"$f":"B127+1","v":100001},null,0.5,100000,{"$f":"IF(J125=0,0,E127)","v":28900},0.08,0,50000,{"$f":"IF(H124>H128,H124-H128,0)","v":1040000},{"$f":"IF(I128>0,ROUND(I128*I124,0),0)","v":520000},{"$f":"I128-J128","v":520000},{"$f":"IF(H126>0,ROUND(H126*L124,0),0)","v":41912},{"$f":"IF(K128>L128,0,L128-K128)","v":0},{"$f":"O127+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H126,IF($E$3=\"Female\",H133,IF($E$3=\"Senior Citizen\",H140,H147)))","v":523900}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I126,IF($E$3=\"Female\",I133,IF($E$3=\"Senior Citizen\",I140,I147)))","v":41912}]
[0,18000,0,0,0,0,0,{"$f":"H124","v":1090000},{"$f":"VLOOKUP(H131,A131:C135,3)","v":0.5},{"$f":"INDEX(D131:D135,MATCH(I131,C131:C135,0))","v":100000},{"$f":"INDEX(E131:E135,MATCH(I131,C131:C135,0))","v":28900},{"$f":"IF(H131>H135,VLOOKUP(H131,A131:F135,6),0)","v":0.08},{"$f":"VLOOKUP(H131,A131:G135,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J126,IF($E$3=\"Female\",J133,IF($E$3=\"Senior Citizen\",J140,J147)))","v":0}]
[{"$f":"B131+1","v":18001},25000,0.2,{"$f":"B131","v":18000},{"$f":"(B132-B131)*C132","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K126,IF($E$3=\"Female\",K133,IF($E$3=\"Senior Citizen\",K140,K147)))","v":565812}]
[{"$f":"B132+1","v":25001},50000,0.3,{"$f":"B132","v":25000},{"$f":"E132+(B133-B132)*C133","v":8900},0,0,{"$f":"IF(I131=C135,E134+ROUND((H131-J131),0)*I131,IF(I131=C134,E133+ROUND((H131-J131)*I131,0),IF(I131=C133,E132+ROUND((H131-J131)*I131,0),IF(I131=C132,E131+ROUND((H131-J131)*I131,0),E130+ROUND((H131-J131)*I131,0)))))","v":523900},{"$f":"MIN(K135:L135)","v":41912},{"$f":"ROUND(SUM(H133+I133)*M131,0)","v":0},{"$f":"SUM(H133:J133)","v":565812},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A123,IF($E$3=\"Female\",A130,IF($E$3=\"Senior Citizen\",A137,A144)))","v":"Not defined"}]
[{"$f":"B133+1","v":50001},100000,0.4,{"$f":"B133","v":50000},{"$f":"E133+(B134-B133)*C134","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M128,IF($E$3=\"Female\",M135,IF($E$3=\"Senior Citizen\",M142,M149)))","v":0}]
[{"$f":"B134+1","v":100001},null,0.5,100000,{"$f":"IF(J132=0,0,E134)","v":28900},0.08,0,{"$f":"H128","v":50000},{"$f":"IF(H131>H135,H131-H135,0)","v":1040000},{"$f":"IF(I135>0,ROUND(I135*I131,0),0)","v":520000},{"$f":"I135-J135","v":520000},{"$f":"IF(H133>0,ROUND(H133*L131,0),0)","v":41912},{"$f":"IF(K135>L135,0,L135-K135)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K126,IF($E$3=\"Female\",K133,IF($E$3=\"Senior Citizen\",K140,K147)))","v":565812}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H124","v":1090000},{"$f":"VLOOKUP(H138,A138:C142,3)","v":0.5},{"$f":"INDEX(D138:D142,MATCH(I138,C138:C142,0))","v":100000},{"$f":"INDEX(E138:E142,MATCH(I138,C138:C142,0))","v":28900},{"$f":"IF(H138>H142,VLOOKUP(H138,A138:F142,6),0)","v":0.08},{"$f":"VLOOKUP(H138,A138:G142,7)","v":0}]
[{"$f":"B138+1","v":18001},25000,0.2,{"$f":"B138","v":18000},{"$f":"(B139-B138)*C139","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B139+1","v":25001},50000,0.3,{"$f":"B139","v":25000},{"$f":"E139+(B140-B139)*C140","v":8900},0,0,{"$f":"IF(I138=C142,E141+ROUND((H138-J138),0)*I138,IF(I138=C141,E140+ROUND((H138-J138)*I138,0),IF(I138=C140,E139+ROUND((H138-J138)*I138,0),IF(I138=C139,E138+ROUND((H138-J138)*I138,0),E137+ROUND((H138-J138)*I138,0)))))","v":523900},{"$f":"MIN(K142:L142)","v":41912},{"$f":"ROUND(SUM(H140+I140)*M138,0)","v":0},{"$f":"SUM(H140:J140)","v":565812}]
[{"$f":"B140+1","v":50001},100000,0.4,{"$f":"B140","v":50000},{"$f":"E140+(B141-B140)*C141","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B141+1","v":100001},null,0.5,100000,{"$f":"IF(J139=0,0,E141)","v":28900},0.08,0,{"$f":"H135","v":50000},{"$f":"IF(H138>H142,H138-H142,0)","v":1040000},{"$f":"IF(I142>0,ROUND(I142*I138,0),0)","v":520000},{"$f":"I142-J142","v":520000},{"$f":"IF(H140>0,ROUND(H140*L138,0),0)","v":41912},{"$f":"IF(K142>L142,0,L142-K142)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H124","v":1090000},{"$f":"VLOOKUP(H145,A145:C149,3)","v":0.5},{"$f":"INDEX(D145:D149,MATCH(I145,C145:C149,0))","v":100000},{"$f":"INDEX(E145:E149,MATCH(I145,C145:C149,0))","v":28900},{"$f":"IF(H145>H149,VLOOKUP(H145,A145:F149,6),0)","v":0.08},{"$f":"VLOOKUP(H145,A145:G149,7)","v":0}]
[{"$f":"B145+1","v":18001},25000,0.2,{"$f":"B145","v":18000},{"$f":"(B146-B145)*C146","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B146+1","v":25001},50000,0.3,{"$f":"B146","v":25000},{"$f":"E146+(B147-B146)*C147","v":8900},0,0,{"$f":"IF(I145=C149,E148+ROUND((H145-J145),0)*I145,IF(I145=C148,E147+ROUND((H145-J145)*I145,0),IF(I145=C147,E146+ROUND((H145-J145)*I145,0),IF(I145=C146,E145+ROUND((H145-J145)*I145,0),E144+ROUND((H145-J145)*I145,0)))))","v":523900},{"$f":"MIN(K149:L149)","v":41912},{"$f":"ROUND(SUM(H147+I147)*M145,0)","v":0},{"$f":"SUM(H147:J147)","v":565812}]
[{"$f":"B147+1","v":50001},100000,0.4,{"$f":"B147","v":50000},{"$f":"E147+(B148-B147)*C148","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B148+1","v":100001},null,0.5,100000,{"$f":"IF(J146=0,0,E148)","v":28900},0.08,0,{"$f":"H142","v":50000},{"$f":"IF(H145>H149,H145-H149,0)","v":1040000},{"$f":"IF(I149>0,ROUND(I149*I145,0),0)","v":520000},{"$f":"I149-J149","v":520000},{"$f":"IF(H147>0,ROUND(H147*L145,0),0)","v":41912},{"$f":"IF(K149>L149,0,L149-K149)","v":0}]
[null,null,1990,{"$f":"C150+1","v":1991},null,"1990-91"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C150","v":1990},{"$f":"D150","v":1991}]
[0,22000,0,0,0,0,0,{"$f":"$E$4","v":1090000},{"$f":"VLOOKUP(H153,A153:C157,3)","v":0.5},{"$f":"INDEX(D153:D157,MATCH(I153,C153:C157,0))","v":100000},{"$f":"INDEX(E153:E157,MATCH(I153,C153:C157,0))","v":27600},{"$f":"IF(H153>H157,VLOOKUP(H153,A153:F157,6),0)","v":0.12},{"$f":"VLOOKUP(H153,A153:G157,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B153,IF($E$3=\"Female\",B160,IF($E$3=\"Senior Citizen\",B167,B174)))","v":22000},0]
[{"$f":"B153+1","v":22001},30000,0.2,{"$f":"B153","v":22000},{"$f":"(B154-B153)*C154","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O153+1","v":22001},30000,0.2]
[{"$f":"B154+1","v":30001},50000,0.3,{"$f":"B154","v":30000},{"$f":"E154+(B155-B154)*C155","v":7600},0,0,{"$f":"IF(I153=C157,E156+ROUND((H153-J153),0)*I153,IF(I153=C156,E155+ROUND((H153-J153)*I153,0),IF(I153=C155,E154+ROUND((H153-J153)*I153,0),IF(I153=C154,E153+ROUND((H153-J153)*I153,0),E152+ROUND((H153-J153)*I153,0)))))","v":522600},{"$f":"MIN(K157:L157)","v":62712},{"$f":"ROUND(SUM(H155+I155)*M153,0)","v":0},{"$f":"SUM(H155:J155)","v":585312},null,null,{"$f":"O154+1","v":30001},50000,0.3]
[{"$f":"B155+1","v":50001},100000,0.4,{"$f":"B155","v":50000},{"$f":"E155+(B156-B155)*C156","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O155+1","v":50001},100000,0.4]
[{"$f":"B156+1","v":100001},null,0.5,100000,{"$f":"IF(J154=0,0,E156)","v":27600},0.12,0,75000,{"$f":"IF(H153>H157,H153-H157,0)","v":1015000},{"$f":"IF(I157>0,ROUND(I157*I153,0),0)","v":507500},{"$f":"I157-J157","v":507500},{"$f":"IF(H155>0,ROUND(H155*L153,0),0)","v":62712},{"$f":"IF(K157>L157,0,L157-K157)","v":0},{"$f":"O156+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H155,IF($E$3=\"Female\",H162,IF($E$3=\"Senior Citizen\",H169,H176)))","v":522600}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I155,IF($E$3=\"Female\",I162,IF($E$3=\"Senior Citizen\",I169,I176)))","v":62712}]
[0,22000,0,0,0,0,0,{"$f":"H153","v":1090000},{"$f":"VLOOKUP(H160,A160:C164,3)","v":0.5},{"$f":"INDEX(D160:D164,MATCH(I160,C160:C164,0))","v":100000},{"$f":"INDEX(E160:E164,MATCH(I160,C160:C164,0))","v":27600},{"$f":"IF(H160>H164,VLOOKUP(H160,A160:F164,6),0)","v":0.12},{"$f":"VLOOKUP(H160,A160:G164,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J155,IF($E$3=\"Female\",J162,IF($E$3=\"Senior Citizen\",J169,J176)))","v":0}]
[{"$f":"B160+1","v":22001},30000,0.2,{"$f":"B160","v":22000},{"$f":"(B161-B160)*C161","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K155,IF($E$3=\"Female\",K162,IF($E$3=\"Senior Citizen\",K169,K176)))","v":585312}]
[{"$f":"B161+1","v":30001},50000,0.3,{"$f":"B161","v":30000},{"$f":"E161+(B162-B161)*C162","v":7600},0,0,{"$f":"IF(I160=C164,E163+ROUND((H160-J160),0)*I160,IF(I160=C163,E162+ROUND((H160-J160)*I160,0),IF(I160=C162,E161+ROUND((H160-J160)*I160,0),IF(I160=C161,E160+ROUND((H160-J160)*I160,0),E159+ROUND((H160-J160)*I160,0)))))","v":522600},{"$f":"MIN(K164:L164)","v":62712},{"$f":"ROUND(SUM(H162+I162)*M160,0)","v":0},{"$f":"SUM(H162:J162)","v":585312},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A152,IF($E$3=\"Female\",A159,IF($E$3=\"Senior Citizen\",A166,A173)))","v":"Not defined"}]
[{"$f":"B162+1","v":50001},100000,0.4,{"$f":"B162","v":50000},{"$f":"E162+(B163-B162)*C163","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M157,IF($E$3=\"Female\",M164,IF($E$3=\"Senior Citizen\",M171,M178)))","v":0}]
[{"$f":"B163+1","v":100001},null,0.5,100000,{"$f":"IF(J161=0,0,E163)","v":27600},0.12,0,{"$f":"H157","v":75000},{"$f":"IF(H160>H164,H160-H164,0)","v":1015000},{"$f":"IF(I164>0,ROUND(I164*I160,0),0)","v":507500},{"$f":"I164-J164","v":507500},{"$f":"IF(H162>0,ROUND(H162*L160,0),0)","v":62712},{"$f":"IF(K164>L164,0,L164-K164)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K155,IF($E$3=\"Female\",K162,IF($E$3=\"Senior Citizen\",K169,K176)))","v":585312}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,22000,0,0,0,0,0,{"$f":"H153","v":1090000},{"$f":"VLOOKUP(H167,A167:C171,3)","v":0.5},{"$f":"INDEX(D167:D171,MATCH(I167,C167:C171,0))","v":100000},{"$f":"INDEX(E167:E171,MATCH(I167,C167:C171,0))","v":27600},{"$f":"IF(H167>H171,VLOOKUP(H167,A167:F171,6),0)","v":0.12},{"$f":"VLOOKUP(H167,A167:G171,7)","v":0}]
[{"$f":"B167+1","v":22001},30000,0.2,{"$f":"B167","v":22000},{"$f":"(B168-B167)*C168","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B168+1","v":30001},50000,0.3,{"$f":"B168","v":30000},{"$f":"E168+(B169-B168)*C169","v":7600},0,0,{"$f":"IF(I167=C171,E170+ROUND((H167-J167),0)*I167,IF(I167=C170,E169+ROUND((H167-J167)*I167,0),IF(I167=C169,E168+ROUND((H167-J167)*I167,0),IF(I167=C168,E167+ROUND((H167-J167)*I167,0),E166+ROUND((H167-J167)*I167,0)))))","v":522600},{"$f":"MIN(K171:L171)","v":62712},{"$f":"ROUND(SUM(H169+I169)*M167,0)","v":0},{"$f":"SUM(H169:J169)","v":585312}]
[{"$f":"B169+1","v":50001},100000,0.4,{"$f":"B169","v":50000},{"$f":"E169+(B170-B169)*C170","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B170+1","v":100001},null,0.5,100000,{"$f":"IF(J168=0,0,E170)","v":27600},0.12,0,{"$f":"H164","v":75000},{"$f":"IF(H167>H171,H167-H171,0)","v":1015000},{"$f":"IF(I171>0,ROUND(I171*I167,0),0)","v":507500},{"$f":"I171-J171","v":507500},{"$f":"IF(H169>0,ROUND(H169*L167,0),0)","v":62712},{"$f":"IF(K171>L171,0,L171-K171)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,22000,0,0,0,0,0,{"$f":"H153","v":1090000},{"$f":"VLOOKUP(H174,A174:C178,3)","v":0.5},{"$f":"INDEX(D174:D178,MATCH(I174,C174:C178,0))","v":100000},{"$f":"INDEX(E174:E178,MATCH(I174,C174:C178,0))","v":27600},{"$f":"IF(H174>H178,VLOOKUP(H174,A174:F178,6),0)","v":0.12},{"$f":"VLOOKUP(H174,A174:G178,7)","v":0}]
[{"$f":"B174+1","v":22001},30000,0.2,{"$f":"B174","v":22000},{"$f":"(B175-B174)*C175","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B175+1","v":30001},50000,0.3,{"$f":"B175","v":30000},{"$f":"E175+(B176-B175)*C176","v":7600},0,0,{"$f":"IF(I174=C178,E177+ROUND((H174-J174),0)*I174,IF(I174=C177,E176+ROUND((H174-J174)*I174,0),IF(I174=C176,E175+ROUND((H174-J174)*I174,0),IF(I174=C175,E174+ROUND((H174-J174)*I174,0),E173+ROUND((H174-J174)*I174,0)))))","v":522600},{"$f":"MIN(K178:L178)","v":62712},{"$f":"ROUND(SUM(H176+I176)*M174,0)","v":0},{"$f":"SUM(H176:J176)","v":585312}]
[{"$f":"B176+1","v":50001},100000,0.4,{"$f":"B176","v":50000},{"$f":"E176+(B177-B176)*C177","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B177+1","v":100001},null,0.5,100000,{"$f":"IF(J175=0,0,E177)","v":27600},0.12,0,{"$f":"H171","v":75000},{"$f":"IF(H174>H178,H174-H178,0)","v":1015000},{"$f":"IF(I178>0,ROUND(I178*I174,0),0)","v":507500},{"$f":"I178-J178","v":507500},{"$f":"IF(H176>0,ROUND(H176*L174,0),0)","v":62712},{"$f":"IF(K178>L178,0,L178-K178)","v":0}]
[null,null,1991,{"$f":"C179+1","v":1992},null,"1991-92"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C179","v":1991},{"$f":"D179","v":1992}]
[0,22000,0,0,0,0,0,{"$f":"$E$4","v":1090000},{"$f":"VLOOKUP(H182,A182:C186,3)","v":0.5},{"$f":"INDEX(D182:D186,MATCH(I182,C182:C186,0))","v":100000},{"$f":"INDEX(E182:E186,MATCH(I182,C182:C186,0))","v":27600},{"$f":"IF(H182>H186,VLOOKUP(H182,A182:F186,6),0)","v":0.12},{"$f":"VLOOKUP(H182,A182:G186,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B182,IF($E$3=\"Female\",B189,IF($E$3=\"Senior Citizen\",B196,B203)))","v":22000},0]
[{"$f":"B182+1","v":22001},30000,0.2,{"$f":"B182","v":22000},{"$f":"(B183-B182)*C183","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O182+1","v":22001},30000,0.2]
[{"$f":"B183+1","v":30001},50000,0.3,{"$f":"B183","v":30000},{"$f":"E183+(B184-B183)*C184","v":7600},0,0,{"$f":"IF(I182=C186,E185+ROUND((H182-J182),0)*I182,IF(I182=C185,E184+ROUND((H182-J182)*I182,0),IF(I182=C184,E183+ROUND((H182-J182)*I182,0),IF(I182=C183,E182+ROUND((H182-J182)*I182,0),E181+ROUND((H182-J182)*I182,0)))))","v":522600},{"$f":"MIN(K186:L186)","v":62712},{"$f":"ROUND(SUM(H184+I184)*M182,0)","v":0},{"$f":"SUM(H184:J184)","v":585312},null,null,{"$f":"O183+1","v":30001},50000,0.3]
[{"$f":"B184+1","v":50001},100000,0.4,{"$f":"B184","v":50000},{"$f":"E184+(B185-B184)*C185","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O184+1","v":50001},100000,0.4]
[{"$f":"B185+1","v":100001},null,0.5,100000,{"$f":"IF(J183=0,0,E185)","v":27600},0.12,0,100000,{"$f":"IF(H182>H186,H182-H186,0)","v":990000},{"$f":"IF(I186>0,ROUND(I186*I182,0),0)","v":495000},{"$f":"I186-J186","v":495000},{"$f":"IF(H184>0,ROUND(H184*L182,0),0)","v":62712},{"$f":"IF(K186>L186,0,L186-K186)","v":0},{"$f":"O185+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H184,IF($E$3=\"Female\",H191,IF($E$3=\"Senior Citizen\",H198,H205)))","v":522600}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I184,IF($E$3=\"Female\",I191,IF($E$3=\"Senior Citizen\",I198,I205)))","v":62712}]
[0,22000,0,0,0,0,0,{"$f":"H182","v":1090000},{"$f":"VLOOKUP(H189,A189:C193,3)","v":0.5},{"$f":"INDEX(D189:D193,MATCH(I189,C189:C193,0))","v":100000},{"$f":"INDEX(E189:E193,MATCH(I189,C189:C193,0))","v":27600},{"$f":"IF(H189>H193,VLOOKUP(H189,A189:F193,6),0)","v":0.12},{"$f":"VLOOKUP(H189,A189:G193,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J184,IF($E$3=\"Female\",J191,IF($E$3=\"Senior Citizen\",J198,J205)))","v":0}]
[{"$f":"B189+1","v":22001},30000,0.2,{"$f":"B189","v":22000},{"$f":"(B190-B189)*C190","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K184,IF($E$3=\"Female\",K191,IF($E$3=\"Senior Citizen\",K198,K205)))","v":585312}]
[{"$f":"B190+1","v":30001},50000,0.3,{"$f":"B190","v":30000},{"$f":"E190+(B191-B190)*C191","v":7600},0,0,{"$f":"IF(I189=C193,E192+ROUND((H189-J189),0)*I189,IF(I189=C192,E191+ROUND((H189-J189)*I189,0),IF(I189=C191,E190+ROUND((H189-J189)*I189,0),IF(I189=C190,E189+ROUND((H189-J189)*I189,0),E188+ROUND((H189-J189)*I189,0)))))","v":522600},{"$f":"MIN(K193:L193)","v":62712},{"$f":"ROUND(SUM(H191+I191)*M189,0)","v":0},{"$f":"SUM(H191:J191)","v":585312},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A181,IF($E$3=\"Female\",A188,IF($E$3=\"Senior Citizen\",A195,A202)))","v":"Not defined"}]
[{"$f":"B191+1","v":50001},100000,0.4,{"$f":"B191","v":50000},{"$f":"E191+(B192-B191)*C192","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M186,IF($E$3=\"Female\",M193,IF($E$3=\"Senior Citizen\",M200,M207)))","v":0}]
[{"$f":"B192+1","v":100001},null,0.5,100000,{"$f":"IF(J190=0,0,E192)","v":27600},0.12,0,{"$f":"H186","v":100000},{"$f":"IF(H189>H193,H189-H193,0)","v":990000},{"$f":"IF(I193>0,ROUND(I193*I189,0),0)","v":495000},{"$f":"I193-J193","v":495000},{"$f":"IF(H191>0,ROUND(H191*L189,0),0)","v":62712},{"$f":"IF(K193>L193,0,L193-K193)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K184,IF($E$3=\"Female\",K191,IF($E$3=\"Senior Citizen\",K198,K205)))","v":585312}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,22000,0,0,0,0,0,{"$f":"H182","v":1090000},{"$f":"VLOOKUP(H196,A196:C200,3)","v":0.5},{"$f":"INDEX(D196:D200,MATCH(I196,C196:C200,0))","v":100000},{"$f":"INDEX(E196:E200,MATCH(I196,C196:C200,0))","v":27600},{"$f":"IF(H196>H200,VLOOKUP(H196,A196:F200,6),0)","v":0.12},{"$f":"VLOOKUP(H196,A196:G200,7)","v":0}]
[{"$f":"B196+1","v":22001},30000,0.2,{"$f":"B196","v":22000},{"$f":"(B197-B196)*C197","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B197+1","v":30001},50000,0.3,{"$f":"B197","v":30000},{"$f":"E197+(B198-B197)*C198","v":7600},0,0,{"$f":"IF(I196=C200,E199+ROUND((H196-J196),0)*I196,IF(I196=C199,E198+ROUND((H196-J196)*I196,0),IF(I196=C198,E197+ROUND((H196-J196)*I196,0),IF(I196=C197,E196+ROUND((H196-J196)*I196,0),E195+ROUND((H196-J196)*I196,0)))))","v":522600},{"$f":"MIN(K200:L200)","v":62712},{"$f":"ROUND(SUM(H198+I198)*M196,0)","v":0},{"$f":"SUM(H198:J198)","v":585312}]
[{"$f":"B198+1","v":50001},100000,0.4,{"$f":"B198","v":50000},{"$f":"E198+(B199-B198)*C199","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B199+1","v":100001},null,0.5,100000,{"$f":"IF(J197=0,0,E199)","v":27600},0.12,0,{"$f":"H193","v":100000},{"$f":"IF(H196>H200,H196-H200,0)","v":990000},{"$f":"IF(I200>0,ROUND(I200*I196,0),0)","v":495000},{"$f":"I200-J200","v":495000},{"$f":"IF(H198>0,ROUND(H198*L196,0),0)","v":62712},{"$f":"IF(K200>L200,0,L200-K200)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,22000,0,0,0,0,0,{"$f":"H182","v":1090000},{"$f":"VLOOKUP(H203,A203:C207,3)","v":0.5},{"$f":"INDEX(D203:D207,MATCH(I203,C203:C207,0))","v":100000},{"$f":"INDEX(E203:E207,MATCH(I203,C203:C207,0))","v":27600},{"$f":"IF(H203>H207,VLOOKUP(H203,A203:F207,6),0)","v":0.12},{"$f":"VLOOKUP(H203,A203:G207,7)","v":0}]
[{"$f":"B203+1","v":22001},30000,0.2,{"$f":"B203","v":22000},{"$f":"(B204-B203)*C204","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B204+1","v":30001},50000,0.3,{"$f":"B204","v":30000},{"$f":"E204+(B205-B204)*C205","v":7600},0,0,{"$f":"IF(I203=C207,E206+ROUND((H203-J203),0)*I203,IF(I203=C206,E205+ROUND((H203-J203)*I203,0),IF(I203=C205,E204+ROUND((H203-J203)*I203,0),IF(I203=C204,E203+ROUND((H203-J203)*I203,0),E202+ROUND((H203-J203)*I203,0)))))","v":522600},{"$f":"MIN(K207:L207)","v":62712},{"$f":"ROUND(SUM(H205+I205)*M203,0)","v":0},{"$f":"SUM(H205:J205)","v":585312}]
[{"$f":"B205+1","v":50001},100000,0.4,{"$f":"B205","v":50000},{"$f":"E205+(B206-B205)*C206","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B206+1","v":100001},null,0.5,100000,{"$f":"IF(J204=0,0,E206)","v":27600},0.12,0,{"$f":"H200","v":100000},{"$f":"IF(H203>H207,H203-H207,0)","v":990000},{"$f":"IF(I207>0,ROUND(I207*I203,0),0)","v":495000},{"$f":"I207-J207","v":495000},{"$f":"IF(H205>0,ROUND(H205*L203,0),0)","v":62712},{"$f":"IF(K207>L207,0,L207-K207)","v":0}]
[null,null,1992,{"$f":"C208+1","v":1993},null,"1992-93"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C208","v":1992},{"$f":"D208","v":1993}]
[0,28000,0,0,0,0,0,{"$f":"$E$4","v":1090000},{"$f":"VLOOKUP(H211,A211:C215,3)","v":0.4},{"$f":"INDEX(D211:D215,MATCH(I211,C211:C215,0))","v":100000},{"$f":"INDEX(E211:E215,MATCH(I211,C211:C215,0))","v":19400},{"$f":"IF(H211>H215,VLOOKUP(H211,A211:F215,6),0)","v":0.12},{"$f":"VLOOKUP(H211,A211:G215,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B211,IF($E$3=\"Female\",B218,IF($E$3=\"Senior Citizen\",B225,B232)))","v":28000},0]
[{"$f":"B211+1","v":28001},50000,0.2,{"$f":"B211","v":28000},{"$f":"(B212-B211)*C212","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O211+1","v":28001},50000,0.2]
[{"$f":"B212+1","v":50001},100000,0.3,{"$f":"B212","v":50000},{"$f":"E212+(B213-B212)*C213","v":19400},0,0,{"$f":"IF(I211=C215,E214+ROUND((H211-J211),0)*I211,IF(I211=C214,E213+ROUND((H211-J211)*I211,0),IF(I211=C213,E212+ROUND((H211-J211)*I211,0),IF(I211=C212,E211+ROUND((H211-J211)*I211,0),E210+ROUND((H211-J211)*I211,0)))))","v":415400},{"$f":"MIN(K215:L215)","v":49848},{"$f":"ROUND(SUM(H213+I213)*M211,0)","v":0},{"$f":"SUM(H213:J213)","v":465248},null,null,{"$f":"O212+1","v":50001},100000,0.3]
[{"$f":"B213+1","v":100001},null,0.4,{"$f":"B213","v":100000},{"$f":"IF(J211=0,0,E213)","v":19400},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O213+1","v":100001},0,0.4]
["Surcharge Limit",null,null,100000,null,0.12,0,100000,{"$f":"IF(H211>H215,H211-H215,0)","v":990000},{"$f":"IF(I215>0,ROUND(I215*I211,0),0)","v":396000},{"$f":"I215-J215","v":594000},{"$f":"IF(H213>0,ROUND(H213*L211,0),0)","v":49848},{"$f":"IF(K215>L215,0,L215-K215)","v":0},{"$f":"O214+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H213,IF($E$3=\"Female\",H220,IF($E$3=\"Senior Citizen\",H227,H234)))","v":415400}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I213,IF($E$3=\"Female\",I220,IF($E$3=\"Senior Citizen\",I227,I234)))","v":49848}]
[0,28000,0,0,0,0,0,{"$f":"H211","v":1090000},{"$f":"VLOOKUP(H218,A218:C222,3)","v":0.4},{"$f":"INDEX(D218:D222,MATCH(I218,C218:C222,0))","v":100000},{"$f":"INDEX(E218:E222,MATCH(I218,C218:C222,0))","v":19400},{"$f":"IF(H218>H222,VLOOKUP(H218,A218:F222,6),0)","v":0.12},{"$f":"VLOOKUP(H218,A218:G222,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J213,IF($E$3=\"Female\",J220,IF($E$3=\"Senior Citizen\",J227,J234)))","v":0}]
[{"$f":"B218+1","v":28001},50000,0.2,{"$f":"B218","v":28000},{"$f":"(B219-B218)*C219","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K213,IF($E$3=\"Female\",K220,IF($E$3=\"Senior Citizen\",K227,K234)))","v":465248}]
[{"$f":"B219+1","v":50001},100000,0.3,{"$f":"B219","v":50000},{"$f":"E219+(B220-B219)*C220","v":19400},0,0,{"$f":"IF(I218=C222,E221+ROUND((H218-J218),0)*I218,IF(I218=C221,E220+ROUND((H218-J218)*I218,0),IF(I218=C220,E219+ROUND((H218-J218)*I218,0),IF(I218=C219,E218+ROUND((H218-J218)*I218,0),E217+ROUND((H218-J218)*I218,0)))))","v":415400},{"$f":"MIN(K222:L222)","v":49848},{"$f":"ROUND(SUM(H220+I220)*M218,0)","v":0},{"$f":"SUM(H220:J220)","v":465248},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A210,IF($E$3=\"Female\",A217,IF($E$3=\"Senior Citizen\",A224,A231)))","v":"Not defined"}]
[{"$f":"B220+1","v":100001},null,0.4,{"$f":"B220","v":100000},{"$f":"IF(J218=0,0,E220)","v":19400},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M215,IF($E$3=\"Female\",M222,IF($E$3=\"Senior Citizen\",M229,M236)))","v":0}]
["Surcharge Limit",null,null,100000,null,0.12,0,{"$f":"H215","v":100000},{"$f":"IF(H218>H222,H218-H222,0)","v":990000},{"$f":"IF(I222>0,ROUND(I222*I218,0),0)","v":396000},{"$f":"I222-J222","v":594000},{"$f":"IF(H220>0,ROUND(H220*L218,0),0)","v":49848},{"$f":"IF(K222>L222,0,L222-K222)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K213,IF($E$3=\"Female\",K220,IF($E$3=\"Senior Citizen\",K227,K234)))","v":465248}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,28000,0,0,0,0,0,{"$f":"H211","v":1090000},{"$f":"VLOOKUP(H225,A225:C229,3)","v":0.4},{"$f":"INDEX(D225:D229,MATCH(I225,C225:C229,0))","v":100000},{"$f":"INDEX(E225:E229,MATCH(I225,C225:C229,0))","v":19400},{"$f":"IF(H225>H229,VLOOKUP(H225,A225:F229,6),0)","v":0.12},{"$f":"VLOOKUP(H225,A225:G229,7)","v":0}]
[{"$f":"B225+1","v":28001},50000,0.2,{"$f":"B225","v":28000},{"$f":"(B226-B225)*C226","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B226+1","v":50001},100000,0.3,{"$f":"B226","v":50000},{"$f":"E226+(B227-B226)*C227","v":19400},0,0,{"$f":"IF(I225=C229,E228+ROUND((H225-J225),0)*I225,IF(I225=C228,E227+ROUND((H225-J225)*I225,0),IF(I225=C227,E226+ROUND((H225-J225)*I225,0),IF(I225=C226,E225+ROUND((H225-J225)*I225,0),E224+ROUND((H225-J225)*I225,0)))))","v":415400},{"$f":"MIN(K229:L229)","v":49848},{"$f":"ROUND(SUM(H227+I227)*M225,0)","v":0},{"$f":"SUM(H227:J227)","v":465248}]
[{"$f":"B227+1","v":100001},null,0.4,{"$f":"B227","v":100000},{"$f":"IF(J225=0,0,E227)","v":19400},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,0.12,0,{"$f":"H222","v":100000},{"$f":"IF(H225>H229,H225-H229,0)","v":990000},{"$f":"IF(I229>0,ROUND(I229*I225,0),0)","v":396000},{"$f":"I229-J229","v":594000},{"$f":"IF(H227>0,ROUND(H227*L225,0),0)","v":49848},{"$f":"IF(K229>L229,0,L229-K229)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,28000,0,0,0,0,0,{"$f":"H211","v":1090000},{"$f":"VLOOKUP(H232,A232:C236,3)","v":0.4},{"$f":"INDEX(D232:D236,MATCH(I232,C232:C236,0))","v":100000},{"$f":"INDEX(E232:E236,MATCH(I232,C232:C236,0))","v":19400},{"$f":"IF(H232>H236,VLOOKUP(H232,A232:F236,6),0)","v":0.12},{"$f":"VLOOKUP(H232,A232:G236,7)","v":0}]
[{"$f":"B232+1","v":28001},50000,0.2,{"$f":"B232","v":28000},{"$f":"(B233-B232)*C233","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B233+1","v":50001},100000,0.3,{"$f":"B233","v":50000},{"$f":"E233+(B234-B233)*C234","v":19400},0,0,{"$f":"IF(I232=C236,E235+ROUND((H232-J232),0)*I232,IF(I232=C235,E234+ROUND((H232-J232)*I232,0),IF(I232=C234,E233+ROUND((H232-J232)*I232,0),IF(I232=C233,E232+ROUND((H232-J232)*I232,0),E231+ROUND((H232-J232)*I232,0)))))","v":415400},{"$f":"MIN(K236:L236)","v":49848},{"$f":"ROUND(SUM(H234+I234)*M232,0)","v":0},{"$f":"SUM(H234:J234)","v":465248}]
[{"$f":"B234+1","v":100001},null,0.4,{"$f":"B234","v":100000},{"$f":"IF(J232=0,0,E234)","v":19400},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,0.12,0,{"$f":"H229","v":100000},{"$f":"IF(H232>H236,H232-H236,0)","v":990000},{"$f":"IF(I236>0,ROUND(I236*I232,0),0)","v":396000},{"$f":"I236-J236","v":594000},{"$f":"IF(H234>0,ROUND(H234*L232,0),0)","v":49848},{"$f":"IF(K236>L236,0,L236-K236)","v":0}]
[null,null,1993,{"$f":"C237+1","v":1994},null,"1993-94"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C237","v":1993},{"$f":"D237","v":1994}]
[0,30000,0,0,0,0,0,{"$f":"$E$4","v":1090000},{"$f":"VLOOKUP(H240,A240:C244,3)","v":0.4},{"$f":"INDEX(D240:D244,MATCH(I240,C240:C244,0))","v":100000},{"$f":"INDEX(E240:E244,MATCH(I240,C240:C244,0))","v":19000},{"$f":"IF(H240>H244,VLOOKUP(H240,A240:F244,6),0)","v":0.12},{"$f":"VLOOKUP(H240,A240:G244,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B240,IF($E$3=\"Female\",B247,IF($E$3=\"Senior Citizen\",B254,B261)))","v":30000},0]
[{"$f":"B240+1","v":30001},50000,0.2,{"$f":"B240","v":30000},{"$f":"(B241-B240)*C241","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O240+1","v":30001},50000,0.2]
[{"$f":"B241+1","v":50001},100000,0.3,{"$f":"B241","v":50000},{"$f":"E241+(B242-B241)*C242","v":19000},0.12,0,{"$f":"IF(I240=C244,E243+ROUND((H240-J240),0)*I240,IF(I240=C243,E242+ROUND((H240-J240)*I240,0),IF(I240=C242,E241+ROUND((H240-J240)*I240,0),IF(I240=C241,E240+ROUND((H240-J240)*I240,0),E239+ROUND((H240-J240)*I240,0)))))","v":415000},{"$f":"MIN(K244:L244)","v":49800},{"$f":"ROUND(SUM(H242+I242)*M240,0)","v":0},{"$f":"SUM(H242:J242)","v":464800},null,null,{"$f":"O241+1","v":50001},100000,0.3]
[{"$f":"B242+1","v":100001},null,0.4,{"$f":"B242","v":100000},{"$f":"IF(J240=0,0,E242)","v":19000},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O242+1","v":100001},0,0.4]
["Surcharge Limit",null,null,100000,null,null,null,100000,{"$f":"IF(H240>H244,H240-H244,0)","v":990000},{"$f":"IF(I244>0,ROUND(I244*I240,0),0)","v":396000},{"$f":"I244-J244","v":594000},{"$f":"IF(H242>0,ROUND(H242*L240,0),0)","v":49800},{"$f":"IF(K244>L244,0,L244-K244)","v":0},{"$f":"O243+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H242,IF($E$3=\"Female\",H249,IF($E$3=\"Senior Citizen\",H256,H263)))","v":415000}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I242,IF($E$3=\"Female\",I249,IF($E$3=\"Senior Citizen\",I256,I263)))","v":49800}]
[0,30000,0,0,0,0,0,{"$f":"H240","v":1090000},{"$f":"VLOOKUP(H247,A247:C251,3)","v":0.4},{"$f":"INDEX(D247:D251,MATCH(I247,C247:C251,0))","v":100000},{"$f":"INDEX(E247:E251,MATCH(I247,C247:C251,0))","v":19000},{"$f":"IF(H247>H251,VLOOKUP(H247,A247:F251,6),0)","v":0.12},{"$f":"VLOOKUP(H247,A247:G251,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J242,IF($E$3=\"Female\",J249,IF($E$3=\"Senior Citizen\",J256,J263)))","v":0}]
[{"$f":"B247+1","v":30001},50000,0.2,{"$f":"B247","v":30000},{"$f":"(B248-B247)*C248","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K242,IF($E$3=\"Female\",K249,IF($E$3=\"Senior Citizen\",K256,K263)))","v":464800}]
[{"$f":"B248+1","v":50001},100000,0.3,{"$f":"B248","v":50000},{"$f":"E248+(B249-B248)*C249","v":19000},0.12,0,{"$f":"IF(I247=C251,E250+ROUND((H247-J247),0)*I247,IF(I247=C250,E249+ROUND((H247-J247)*I247,0),IF(I247=C249,E248+ROUND((H247-J247)*I247,0),IF(I247=C248,E247+ROUND((H247-J247)*I247,0),E246+ROUND((H247-J247)*I247,0)))))","v":415000},{"$f":"MIN(K251:L251)","v":49800},{"$f":"ROUND(SUM(H249+I249)*M247,0)","v":0},{"$f":"SUM(H249:J249)","v":464800},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A239,IF($E$3=\"Female\",A246,IF($E$3=\"Senior Citizen\",A253,A260)))","v":"Not defined"}]
[{"$f":"B249+1","v":100001},null,0.4,{"$f":"B249","v":100000},{"$f":"IF(J247=0,0,E249)","v":19000},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M244,IF($E$3=\"Female\",M251,IF($E$3=\"Senior Citizen\",M258,M265)))","v":0}]
["Surcharge Limit",null,null,100000,null,null,null,{"$f":"H244","v":100000},{"$f":"IF(H247>H251,H247-H251,0)","v":990000},{"$f":"IF(I251>0,ROUND(I251*I247,0),0)","v":396000},{"$f":"I251-J251","v":594000},{"$f":"IF(H249>0,ROUND(H249*L247,0),0)","v":49800},{"$f":"IF(K251>L251,0,L251-K251)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K242,IF($E$3=\"Female\",K249,IF($E$3=\"Senior Citizen\",K256,K263)))","v":464800}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,30000,0,0,0,0,0,{"$f":"H240","v":1090000},{"$f":"VLOOKUP(H254,A254:C258,3)","v":0.4},{"$f":"INDEX(D254:D258,MATCH(I254,C254:C258,0))","v":100000},{"$f":"INDEX(E254:E258,MATCH(I254,C254:C258,0))","v":19000},{"$f":"IF(H254>H258,VLOOKUP(H254,A254:F258,6),0)","v":0.12},{"$f":"VLOOKUP(H254,A254:G258,7)","v":0}]
[{"$f":"B254+1","v":30001},50000,0.2,{"$f":"B254","v":30000},{"$f":"(B255-B254)*C255","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B255+1","v":50001},100000,0.3,{"$f":"B255","v":50000},{"$f":"E255+(B256-B255)*C256","v":19000},0.12,0,{"$f":"IF(I254=C258,E257+ROUND((H254-J254),0)*I254,IF(I254=C257,E256+ROUND((H254-J254)*I254,0),IF(I254=C256,E255+ROUND((H254-J254)*I254,0),IF(I254=C255,E254+ROUND((H254-J254)*I254,0),E253+ROUND((H254-J254)*I254,0)))))","v":415000},{"$f":"MIN(K258:L258)","v":49800},{"$f":"ROUND(SUM(H256+I256)*M254,0)","v":0},{"$f":"SUM(H256:J256)","v":464800}]
[{"$f":"B256+1","v":100001},null,0.4,{"$f":"B256","v":100000},{"$f":"IF(J254=0,0,E256)","v":19000},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,null,null,{"$f":"H251","v":100000},{"$f":"IF(H254>H258,H254-H258,0)","v":990000},{"$f":"IF(I258>0,ROUND(I258*I254,0),0)","v":396000},{"$f":"I258-J258","v":594000},{"$f":"IF(H256>0,ROUND(H256*L254,0),0)","v":49800},{"$f":"IF(K258>L258,0,L258-K258)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,30000,0,0,0,0,0,{"$f":"H240","v":1090000},{"$f":"VLOOKUP(H261,A261:C265,3)","v":0.4},{"$f":"INDEX(D261:D265,MATCH(I261,C261:C265,0))","v":100000},{"$f":"INDEX(E261:E265,MATCH(I261,C261:C265,0))","v":19000},{"$f":"IF(H261>H265,VLOOKUP(H261,A261:F265,6),0)","v":0.12},{"$f":"VLOOKUP(H261,A261:G265,7)","v":0}]
[{"$f":"B261+1","v":30001},50000,0.2,{"$f":"B261","v":30000},{"$f":"(B262-B261)*C262","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B262+1","v":50001},100000,0.3,{"$f":"B262","v":50000},{"$f":"E262+(B263-B262)*C263","v":19000},0.12,0,{"$f":"IF(I261=C265,E264+ROUND((H261-J261),0)*I261,IF(I261=C264,E263+ROUND((H261-J261)*I261,0),IF(I261=C263,E262+ROUND((H261-J261)*I261,0),IF(I261=C262,E261+ROUND((H261-J261)*I261,0),E260+ROUND((H261-J261)*I261,0)))))","v":415000},{"$f":"MIN(K265:L265)","v":49800},{"$f":"ROUND(SUM(H263+I263)*M261,0)","v":0},{"$f":"SUM(H263:J263)","v":464800}]
[{"$f":"B263+1","v":100001},null,0.4,{"$f":"B263","v":100000},{"$f":"IF(J261=0,0,E263)","v":19000},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,null,null,{"$f":"H258","v":100000},{"$f":"IF(H261>H265,H261-H265,0)","v":990000},{"$f":"IF(I265>0,ROUND(I265*I261,0),0)","v":396000},{"$f":"I265-J265","v":594000},{"$f":"IF(H263>0,ROUND(H263*L261,0),0)","v":49800},{"$f":"IF(K265>L265,0,L265-K265)","v":0}]
[null,null,1994,{"$f":"C266+1","v":1995},null,"1994-95"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C266","v":1994},{"$f":"D266","v":1995}]
[0,35000,0,0,0,0,0,{"$f":"$E$4","v":1090000},{"$f":"VLOOKUP(H269,A269:C273,3)","v":0.4},{"$f":"INDEX(D269:D273,MATCH(I269,C269:C273,0))","v":120000},{"$f":"INDEX(E269:E273,MATCH(I269,C269:C273,0))","v":23000},{"$f":"IF(H269>H273,VLOOKUP(H269,A269:F273,6),0)","v":0},{"$f":"VLOOKUP(H269,A269:G273,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B269,IF($E$3=\"Female\",B276,IF($E$3=\"Senior Citizen\",B283,B290)))","v":35000},0]
[{"$f":"B269+1","v":35001},60000,0.2,{"$f":"B269","v":35000},{"$f":"(B270-B269)*C270","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O269+1","v":35001},60000,0.2]
[{"$f":"B270+1","v":60001},120000,0.3,{"$f":"B270","v":60000},{"$f":"E270+(B271-B270)*C271","v":23000},0,0,{"$f":"IF(I269=C273,E272+ROUND((H269-J269),0)*I269,IF(I269=C272,E271+ROUND((H269-J269)*I269,0),IF(I269=C271,E270+ROUND((H269-J269)*I269,0),IF(I269=C270,E269+ROUND((H269-J269)*I269,0),E268+ROUND((H269-J269)*I269,0)))))","v":411000},{"$f":"MIN(K273:L273)","v":0},{"$f":"ROUND(SUM(H271+I271)*M269,0)","v":0},{"$f":"SUM(H271:J271)","v":411000},null,null,{"$f":"O270+1","v":60001},120000,0.3]
[{"$f":"B271+1","v":120001},null,0.4,{"$f":"B271","v":120000},{"$f":"IF(J269=0,0,E271)","v":23000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O271+1","v":120001},0,0.4]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H269>H273,H269-H273,0)","v":1090000},{"$f":"IF(I273>0,ROUND(I273*I269,0),0)","v":436000},{"$f":"I273-J273","v":654000},{"$f":"IF(H271>0,ROUND(H271*L269,0),0)","v":0},{"$f":"IF(K273>L273,0,L273-K273)","v":0},{"$f":"O272+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H271,IF($E$3=\"Female\",H278,IF($E$3=\"Senior Citizen\",H285,H292)))","v":411000}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I271,IF($E$3=\"Female\",I278,IF($E$3=\"Senior Citizen\",I285,I292)))","v":0}]
[0,35000,0,0,0,0,0,{"$f":"H269","v":1090000},{"$f":"VLOOKUP(H276,A276:C280,3)","v":0.4},{"$f":"INDEX(D276:D280,MATCH(I276,C276:C280,0))","v":120000},{"$f":"INDEX(E276:E280,MATCH(I276,C276:C280,0))","v":23000},{"$f":"IF(H276>H280,VLOOKUP(H276,A276:F280,6),0)","v":0},{"$f":"VLOOKUP(H276,A276:G280,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J271,IF($E$3=\"Female\",J278,IF($E$3=\"Senior Citizen\",J285,J292)))","v":0}]
[{"$f":"B276+1","v":35001},60000,0.2,{"$f":"B276","v":35000},{"$f":"(B277-B276)*C277","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K271,IF($E$3=\"Female\",K278,IF($E$3=\"Senior Citizen\",K285,K292)))","v":411000}]
[{"$f":"B277+1","v":60001},120000,0.3,{"$f":"B277","v":60000},{"$f":"E277+(B278-B277)*C278","v":23000},0,0,{"$f":"IF(I276=C280,E279+ROUND((H276-J276),0)*I276,IF(I276=C279,E278+ROUND((H276-J276)*I276,0),IF(I276=C278,E277+ROUND((H276-J276)*I276,0),IF(I276=C277,E276+ROUND((H276-J276)*I276,0),E275+ROUND((H276-J276)*I276,0)))))","v":411000},{"$f":"MIN(K280:L280)","v":0},{"$f":"ROUND(SUM(H278+I278)*M276,0)","v":0},{"$f":"SUM(H278:J278)","v":411000},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A268,IF($E$3=\"Female\",A275,IF($E$3=\"Senior Citizen\",A282,A289)))","v":"Not defined"}]
[{"$f":"B278+1","v":120001},null,0.4,{"$f":"B278","v":120000},{"$f":"IF(J276=0,0,E278)","v":23000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M273,IF($E$3=\"Female\",M280,IF($E$3=\"Senior Citizen\",M287,M294)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H273","v":0},{"$f":"IF(H276>H280,H276-H280,0)","v":1090000},{"$f":"IF(I280>0,ROUND(I280*I276,0),0)","v":436000},{"$f":"I280-J280","v":654000},{"$f":"IF(H278>0,ROUND(H278*L276,0),0)","v":0},{"$f":"IF(K280>L280,0,L280-K280)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K271,IF($E$3=\"Female\",K278,IF($E$3=\"Senior Citizen\",K285,K292)))","v":411000}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,35000,0,0,0,0,0,{"$f":"H269","v":1090000},{"$f":"VLOOKUP(H283,A283:C287,3)","v":0.4},{"$f":"INDEX(D283:D287,MATCH(I283,C283:C287,0))","v":120000},{"$f":"INDEX(E283:E287,MATCH(I283,C283:C287,0))","v":23000},{"$f":"IF(H283>H287,VLOOKUP(H283,A283:F287,6),0)","v":0},{"$f":"VLOOKUP(H283,A283:G287,7)","v":0}]
[{"$f":"B283+1","v":35001},60000,0.2,{"$f":"B283","v":35000},{"$f":"(B284-B283)*C284","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B284+1","v":60001},120000,0.3,{"$f":"B284","v":60000},{"$f":"E284+(B285-B284)*C285","v":23000},0,0,{"$f":"IF(I283=C287,E286+ROUND((H283-J283),0)*I283,IF(I283=C286,E285+ROUND((H283-J283)*I283,0),IF(I283=C285,E284+ROUND((H283-J283)*I283,0),IF(I283=C284,E283+ROUND((H283-J283)*I283,0),E282+ROUND((H283-J283)*I283,0)))))","v":411000},{"$f":"MIN(K287:L287)","v":0},{"$f":"ROUND(SUM(H285+I285)*M283,0)","v":0},{"$f":"SUM(H285:J285)","v":411000}]
[{"$f":"B285+1","v":120001},null,0.4,{"$f":"B285","v":120000},{"$f":"IF(J283=0,0,E285)","v":23000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H280","v":0},{"$f":"IF(H283>H287,H283-H287,0)","v":1090000},{"$f":"IF(I287>0,ROUND(I287*I283,0),0)","v":436000},{"$f":"I287-J287","v":654000},{"$f":"IF(H285>0,ROUND(H285*L283,0),0)","v":0},{"$f":"IF(K287>L287,0,L287-K287)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,35000,0,0,0,0,0,{"$f":"H269","v":1090000},{"$f":"VLOOKUP(H290,A290:C294,3)","v":0.4},{"$f":"INDEX(D290:D294,MATCH(I290,C290:C294,0))","v":120000},{"$f":"INDEX(E290:E294,MATCH(I290,C290:C294,0))","v":23000},{"$f":"IF(H290>H294,VLOOKUP(H290,A290:F294,6),0)","v":0},{"$f":"VLOOKUP(H290,A290:G294,7)","v":0}]
[{"$f":"B290+1","v":35001},60000,0.2,{"$f":"B290","v":35000},{"$f":"(B291-B290)*C291","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B291+1","v":60001},120000,0.3,{"$f":"B291","v":60000},{"$f":"E291+(B292-B291)*C292","v":23000},0,0,{"$f":"IF(I290=C294,E293+ROUND((H290-J290),0)*I290,IF(I290=C293,E292+ROUND((H290-J290)*I290,0),IF(I290=C292,E291+ROUND((H290-J290)*I290,0),IF(I290=C291,E290+ROUND((H290-J290)*I290,0),E289+ROUND((H290-J290)*I290,0)))))","v":411000},{"$f":"MIN(K294:L294)","v":0},{"$f":"ROUND(SUM(H292+I292)*M290,0)","v":0},{"$f":"SUM(H292:J292)","v":411000}]
[{"$f":"B292+1","v":120001},null,0.4,{"$f":"B292","v":120000},{"$f":"IF(J290=0,0,E292)","v":23000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H287","v":0},{"$f":"IF(H290>H294,H290-H294,0)","v":1090000},{"$f":"IF(I294>0,ROUND(I294*I290,0),0)","v":436000},{"$f":"I294-J294","v":654000},{"$f":"IF(H292>0,ROUND(H292*L290,0),0)","v":0},{"$f":"IF(K294>L294,0,L294-K294)","v":0}]
[null,null,1995,{"$f":"C295+1","v":1996},null,"1995-96"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C295","v":1995},{"$f":"D295","v":1996}]
[0,40000,0,0,0,0,0,{"$f":"$E$4","v":1090000},{"$f":"VLOOKUP(H298,A298:C302,3)","v":0.4},{"$f":"INDEX(D298:D302,MATCH(I298,C298:C302,0))","v":120000},{"$f":"INDEX(E298:E302,MATCH(I298,C298:C302,0))","v":22000},{"$f":"IF(H298>H302,VLOOKUP(H298,A298:F302,6),0)","v":0},{"$f":"VLOOKUP(H298,A298:G302,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B298,IF($E$3=\"Female\",B305,IF($E$3=\"Senior Citizen\",B312,B319)))","v":40000},0]
[{"$f":"B298+1","v":40001},60000,0.2,{"$f":"B298","v":40000},{"$f":"(B299-B298)*C299","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O298+1","v":40001},60000,0.2]
[{"$f":"B299+1","v":60001},120000,0.3,{"$f":"B299","v":60000},{"$f":"E299+(B300-B299)*C300","v":22000},0,0,{"$f":"IF(I298=C302,E301+ROUND((H298-J298),0)*I298,IF(I298=C301,E300+ROUND((H298-J298)*I298,0),IF(I298=C300,E299+ROUND((H298-J298)*I298,0),IF(I298=C299,E298+ROUND((H298-J298)*I298,0),E297+ROUND((H298-J298)*I298,0)))))","v":410000},{"$f":"MIN(K302:L302)","v":0},{"$f":"ROUND(SUM(H300+I300)*M298,0)","v":0},{"$f":"SUM(H300:J300)","v":410000},null,null,{"$f":"O299+1","v":60001},120000,0.3]
[{"$f":"B300+1","v":120001},null,0.4,{"$f":"B300","v":120000},{"$f":"IF(J298=0,0,E300)","v":22000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O300+1","v":120001},0,0.4]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H298>H302,H298-H302,0)","v":1090000},{"$f":"IF(I302>0,ROUND(I302*I298,0),0)","v":436000},{"$f":"I302-J302","v":654000},{"$f":"IF(H300>0,ROUND(H300*L298,0),0)","v":0},{"$f":"IF(K302>L302,0,L302-K302)","v":0},{"$f":"O301+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H300,IF($E$3=\"Female\",H307,IF($E$3=\"Senior Citizen\",H314,H321)))","v":410000}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I300,IF($E$3=\"Female\",I307,IF($E$3=\"Senior Citizen\",I314,I321)))","v":0}]
[0,40000,0,0,0,0,0,{"$f":"H298","v":1090000},{"$f":"VLOOKUP(H305,A305:C309,3)","v":0.4},{"$f":"INDEX(D305:D309,MATCH(I305,C305:C309,0))","v":120000},{"$f":"INDEX(E305:E309,MATCH(I305,C305:C309,0))","v":22000},{"$f":"IF(H305>H309,VLOOKUP(H305,A305:F309,6),0)","v":0},{"$f":"VLOOKUP(H305,A305:G309,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J300,IF($E$3=\"Female\",J307,IF($E$3=\"Senior Citizen\",J314,J321)))","v":0}]
[{"$f":"B305+1","v":40001},60000,0.2,{"$f":"B305","v":40000},{"$f":"(B306-B305)*C306","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K300,IF($E$3=\"Female\",K307,IF($E$3=\"Senior Citizen\",K314,K321)))","v":410000}]
[{"$f":"B306+1","v":60001},120000,0.3,{"$f":"B306","v":60000},{"$f":"E306+(B307-B306)*C307","v":22000},0,0,{"$f":"IF(I305=C309,E308+ROUND((H305-J305),0)*I305,IF(I305=C308,E307+ROUND((H305-J305)*I305,0),IF(I305=C307,E306+ROUND((H305-J305)*I305,0),IF(I305=C306,E305+ROUND((H305-J305)*I305,0),E304+ROUND((H305-J305)*I305,0)))))","v":410000},{"$f":"MIN(K309:L309)","v":0},{"$f":"ROUND(SUM(H307+I307)*M305,0)","v":0},{"$f":"SUM(H307:J307)","v":410000},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A297,IF($E$3=\"Female\",A304,IF($E$3=\"Senior Citizen\",A311,A318)))","v":"Not defined"}]
[{"$f":"B307+1","v":120001},null,0.4,{"$f":"B307","v":120000},{"$f":"IF(J305=0,0,E307)","v":22000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M302,IF($E$3=\"Female\",M309,IF($E$3=\"Senior Citizen\",M316,M323)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H302","v":0},{"$f":"IF(H305>H309,H305-H309,0)","v":1090000},{"$f":"IF(I309>0,ROUND(I309*I305,0),0)","v":436000},{"$f":"I309-J309","v":654000},{"$f":"IF(H307>0,ROUND(H307*L305,0),0)","v":0},{"$f":"IF(K309>L309,0,L309-K309)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K300,IF($E$3=\"Female\",K307,IF($E$3=\"Senior Citizen\",K314,K321)))","v":410000}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H298","v":1090000},{"$f":"VLOOKUP(H312,A312:C316,3)","v":0.4},{"$f":"INDEX(D312:D316,MATCH(I312,C312:C316,0))","v":120000},{"$f":"INDEX(E312:E316,MATCH(I312,C312:C316,0))","v":22000},{"$f":"IF(H312>H316,VLOOKUP(H312,A312:F316,6),0)","v":0},{"$f":"VLOOKUP(H312,A312:G316,7)","v":0}]
[{"$f":"B312+1","v":40001},60000,0.2,{"$f":"B312","v":40000},{"$f":"(B313-B312)*C313","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B313+1","v":60001},120000,0.3,{"$f":"B313","v":60000},{"$f":"E313+(B314-B313)*C314","v":22000},0,0,{"$f":"IF(I312=C316,E315+ROUND((H312-J312),0)*I312,IF(I312=C315,E314+ROUND((H312-J312)*I312,0),IF(I312=C314,E313+ROUND((H312-J312)*I312,0),IF(I312=C313,E312+ROUND((H312-J312)*I312,0),E311+ROUND((H312-J312)*I312,0)))))","v":410000},{"$f":"MIN(K316:L316)","v":0},{"$f":"ROUND(SUM(H314+I314)*M312,0)","v":0},{"$f":"SUM(H314:J314)","v":410000}]
[{"$f":"B314+1","v":120001},null,0.4,{"$f":"B314","v":120000},{"$f":"IF(J312=0,0,E314)","v":22000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H309","v":0},{"$f":"IF(H312>H316,H312-H316,0)","v":1090000},{"$f":"IF(I316>0,ROUND(I316*I312,0),0)","v":436000},{"$f":"I316-J316","v":654000},{"$f":"IF(H314>0,ROUND(H314*L312,0),0)","v":0},{"$f":"IF(K316>L316,0,L316-K316)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H298","v":1090000},{"$f":"VLOOKUP(H319,A319:C323,3)","v":0.4},{"$f":"INDEX(D319:D323,MATCH(I319,C319:C323,0))","v":120000},{"$f":"INDEX(E319:E323,MATCH(I319,C319:C323,0))","v":22000},{"$f":"IF(H319>H323,VLOOKUP(H319,A319:F323,6),0)","v":0},{"$f":"VLOOKUP(H319,A319:G323,7)","v":0}]
[{"$f":"B319+1","v":40001},60000,0.2,{"$f":"B319","v":40000},{"$f":"(B320-B319)*C320","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B320+1","v":60001},120000,0.3,{"$f":"B320","v":60000},{"$f":"E320+(B321-B320)*C321","v":22000},0,0,{"$f":"IF(I319=C323,E322+ROUND((H319-J319),0)*I319,IF(I319=C322,E321+ROUND((H319-J319)*I319,0),IF(I319=C321,E320+ROUND((H319-J319)*I319,0),IF(I319=C320,E319+ROUND((H319-J319)*I319,0),E318+ROUND((H319-J319)*I319,0)))))","v":410000},{"$f":"MIN(K323:L323)","v":0},{"$f":"ROUND(SUM(H321+I321)*M319,0)","v":0},{"$f":"SUM(H321:J321)","v":410000}]
[{"$f":"B321+1","v":120001},null,0.4,{"$f":"B321","v":120000},{"$f":"IF(J319=0,0,E321)","v":22000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H316","v":0},{"$f":"IF(H319>H323,H319-H323,0)","v":1090000},{"$f":"IF(I323>0,ROUND(I323*I319,0),0)","v":436000},{"$f":"I323-J323","v":654000},{"$f":"IF(H321>0,ROUND(H321*L319,0),0)","v":0},{"$f":"IF(K323>L323,0,L323-K323)","v":0}]
[null,null,1996,{"$f":"C324+1","v":1997},null,"1996-97"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C324","v":1996},{"$f":"D324","v":1997}]
[0,40000,0,0,0,0,0,{"$f":"$E$4","v":1090000},{"$f":"VLOOKUP(H327,A327:C331,3)","v":0.4},{"$f":"INDEX(D327:D331,MATCH(I327,C327:C331,0))","v":120000},{"$f":"INDEX(E327:E331,MATCH(I327,C327:C331,0))","v":21000},{"$f":"IF(H327>H331,VLOOKUP(H327,A327:F331,6),0)","v":0},{"$f":"VLOOKUP(H327,A327:G331,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B327,IF($E$3=\"Female\",B334,IF($E$3=\"Senior Citizen\",B341,B348)))","v":40000},0]
[{"$f":"B327+1","v":40001},60000,0.15,{"$f":"B327","v":40000},{"$f":"(B328-B327)*C328","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O327+1","v":40001},60000,0.15]
[{"$f":"B328+1","v":60001},120000,0.3,{"$f":"B328","v":60000},{"$f":"E328+(B329-B328)*C329","v":21000},0,0,{"$f":"IF(I327=C331,E330+ROUND((H327-J327),0)*I327,IF(I327=C330,E329+ROUND((H327-J327)*I327,0),IF(I327=C329,E328+ROUND((H327-J327)*I327,0),IF(I327=C328,E327+ROUND((H327-J327)*I327,0),E326+ROUND((H327-J327)*I327,0)))))","v":409000},{"$f":"MIN(K331:L331)","v":0},{"$f":"ROUND(SUM(H329+I329)*M327,0)","v":0},{"$f":"SUM(H329:J329)","v":409000},null,null,{"$f":"O328+1","v":60001},120000,0.3]
[{"$f":"B329+1","v":120001},null,0.4,{"$f":"B329","v":120000},{"$f":"IF(J327=0,0,E329)","v":21000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O329+1","v":120001},0,0.4]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H327>H331,H327-H331,0)","v":1090000},{"$f":"IF(I331>0,ROUND(I331*I327,0),0)","v":436000},{"$f":"I331-J331","v":654000},{"$f":"IF(H329>0,ROUND(H329*L327,0),0)","v":0},{"$f":"IF(K331>L331,0,L331-K331)","v":0},{"$f":"O330+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H329,IF($E$3=\"Female\",H336,IF($E$3=\"Senior Citizen\",H343,H350)))","v":409000}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I329,IF($E$3=\"Female\",I336,IF($E$3=\"Senior Citizen\",I343,I350)))","v":0}]
[0,40000,0,0,0,0,0,{"$f":"H327","v":1090000},{"$f":"VLOOKUP(H334,A334:C338,3)","v":0.4},{"$f":"INDEX(D334:D338,MATCH(I334,C334:C338,0))","v":120000},{"$f":"INDEX(E334:E338,MATCH(I334,C334:C338,0))","v":21000},{"$f":"IF(H334>H338,VLOOKUP(H334,A334:F338,6),0)","v":0},{"$f":"VLOOKUP(H334,A334:G338,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J329,IF($E$3=\"Female\",J336,IF($E$3=\"Senior Citizen\",J343,J350)))","v":0}]
[{"$f":"B334+1","v":40001},60000,0.15,{"$f":"B334","v":40000},{"$f":"(B335-B334)*C335","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K329,IF($E$3=\"Female\",K336,IF($E$3=\"Senior Citizen\",K343,K350)))","v":409000}]
[{"$f":"B335+1","v":60001},120000,0.3,{"$f":"B335","v":60000},{"$f":"E335+(B336-B335)*C336","v":21000},0,0,{"$f":"IF(I334=C338,E337+ROUND((H334-J334),0)*I334,IF(I334=C337,E336+ROUND((H334-J334)*I334,0),IF(I334=C336,E335+ROUND((H334-J334)*I334,0),IF(I334=C335,E334+ROUND((H334-J334)*I334,0),E333+ROUND((H334-J334)*I334,0)))))","v":409000},{"$f":"MIN(K338:L338)","v":0},{"$f":"ROUND(SUM(H336+I336)*M334,0)","v":0},{"$f":"SUM(H336:J336)","v":409000},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A326,IF($E$3=\"Female\",A333,IF($E$3=\"Senior Citizen\",A340,A347)))","v":"Not defined"}]
[{"$f":"B336+1","v":120001},null,0.4,{"$f":"B336","v":120000},{"$f":"IF(J334=0,0,E336)","v":21000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M331,IF($E$3=\"Female\",M338,IF($E$3=\"Senior Citizen\",M345,M352)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H331","v":0},{"$f":"IF(H334>H338,H334-H338,0)","v":1090000},{"$f":"IF(I338>0,ROUND(I338*I334,0),0)","v":436000},{"$f":"I338-J338","v":654000},{"$f":"IF(H336>0,ROUND(H336*L334,0),0)","v":0},{"$f":"IF(K338>L338,0,L338-K338)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K329,IF($E$3=\"Female\",K336,IF($E$3=\"Senior Citizen\",K343,K350)))","v":409000}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H327","v":1090000},{"$f":"VLOOKUP(H341,A341:C345,3)","v":0.4},{"$f":"INDEX(D341:D345,MATCH(I341,C341:C345,0))","v":120000},{"$f":"INDEX(E341:E345,MATCH(I341,C341:C345,0))","v":21000},{"$f":"IF(H341>H345,VLOOKUP(H341,A341:F345,6),0)","v":0},{"$f":"VLOOKUP(H341,A341:G345,7)","v":0}]
[{"$f":"B341+1","v":40001},60000,0.15,{"$f":"B341","v":40000},{"$f":"(B342-B341)*C342","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B342+1","v":60001},120000,0.3,{"$f":"B342","v":60000},{"$f":"E342+(B343-B342)*C343","v":21000},0,0,{"$f":"IF(I341=C345,E344+ROUND((H341-J341),0)*I341,IF(I341=C344,E343+ROUND((H341-J341)*I341,0),IF(I341=C343,E342+ROUND((H341-J341)*I341,0),IF(I341=C342,E341+ROUND((H341-J341)*I341,0),E340+ROUND((H341-J341)*I341,0)))))","v":409000},{"$f":"MIN(K345:L345)","v":0},{"$f":"ROUND(SUM(H343+I343)*M341,0)","v":0},{"$f":"SUM(H343:J343)","v":409000}]
[{"$f":"B343+1","v":120001},null,0.4,{"$f":"B343","v":120000},{"$f":"IF(J341=0,0,E343)","v":21000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H338","v":0},{"$f":"IF(H341>H345,H341-H345,0)","v":1090000},{"$f":"IF(I345>0,ROUND(I345*I341,0),0)","v":436000},{"$f":"I345-J345","v":654000},{"$f":"IF(H343>0,ROUND(H343*L341,0),0)","v":0},{"$f":"IF(K345>L345,0,L345-K345)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,40000,0,0,0,0,0,{"$f":"H327","v":1090000},{"$f":"VLOOKUP(H348,A348:C352,3)","v":0.4},{"$f":"INDEX(D348:D352,MATCH(I348,C348:C352,0))","v":120000},{"$f":"INDEX(E348:E352,MATCH(I348,C348:C352,0))","v":21000},{"$f":"IF(H348>H352,VLOOKUP(H348,A348:F352,6),0)","v":0},{"$f":"VLOOKUP(H348,A348:G352,7)","v":0}]
[{"$f":"B348+1","v":40001},60000,0.15,{"$f":"B348","v":40000},{"$f":"(B349-B348)*C349","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B349+1","v":60001},120000,0.3,{"$f":"B349","v":60000},{"$f":"E349+(B350-B349)*C350","v":21000},0,0,{"$f":"IF(I348=C352,E351+ROUND((H348-J348),0)*I348,IF(I348=C351,E350+ROUND((H348-J348)*I348,0),IF(I348=C350,E349+ROUND((H348-J348)*I348,0),IF(I348=C349,E348+ROUND((H348-J348)*I348,0),E347+ROUND((H348-J348)*I348,0)))))","v":409000},{"$f":"MIN(K352:L352)","v":0},{"$f":"ROUND(SUM(H350+I350)*M348,0)","v":0},{"$f":"SUM(H350:J350)","v":409000}]
[{"$f":"B350+1","v":120001},null,0.4,{"$f":"B350","v":120000},{"$f":"IF(J348=0,0,E350)","v":21000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H345","v":0},{"$f":"IF(H348>H352,H348-H352,0)","v":1090000},{"$f":"IF(I352>0,ROUND(I352*I348,0),0)","v":436000},{"$f":"I352-J352","v":654000},{"$f":"IF(H350>0,ROUND(H350*L348,0),0)","v":0},{"$f":"IF(K352>L352,0,L352-K352)","v":0}]
[null,null,1997,{"$f":"C353+1","v":1998},null,"1997-98"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C353","v":1997},{"$f":"D353","v":1998}]
[0,40000,0,0,0,0,0,{"$f":"$E$4","v":1090000},{"$f":"VLOOKUP(H356,A356:C360,3)","v":0.3},{"$f":"INDEX(D356:D360,MATCH(I356,C356:C360,0))","v":150000},{"$f":"INDEX(E356:E360,MATCH(I356,C356:C360,0))","v":20000},{"$f":"IF(H356>H360,VLOOKUP(H356,A356:F360,6),0)","v":0},{"$f":"VLOOKUP(H356,A356:G360,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B356,IF($E$3=\"Female\",B363,IF($E$3=\"Senior Citizen\",B370,B377)))","v":40000},0]
[{"$f":"B356+1","v":40001},60000,0.1,{"$f":"B356","v":40000},{"$f":"(B357-B356)*C357","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O356+1","v":40001},60000,0.1]
[{"$f":"B357+1","v":60001},150000,0.2,{"$f":"B357","v":60000},{"$f":"E357+(B358-B357)*C358","v":20000},0,0,{"$f":"IF(I356=C360,E359+ROUND((H356-J356),0)*I356,IF(I356=C359,E358+ROUND((H356-J356)*I356,0),IF(I356=C358,E357+ROUND((H356-J356)*I356,0),IF(I356=C357,E356+ROUND((H356-J356)*I356,0),E355+ROUND((H356-J356)*I356,0)))))","v":302000},{"$f":"MIN(K360:L360)","v":0},{"$f":"ROUND(SUM(H358+I358)*M356,0)","v":0},{"$f":"SUM(H358:J358)","v":302000},null,null,{"$f":"O357+1","v":60001},150000,0.2]
[{"$f":"B358+1","v":150001},null,0.3,{"$f":"B358","v":150000},{"$f":"IF(J356=0,0,E358)","v":20000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O358+1","v":150001},0,0.3]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H356>H360,H356-H360,0)","v":1090000},{"$f":"IF(I360>0,ROUND(I360*I356,0),0)","v":327000},{"$f":"I360-J360","v":763000},{"$f":"IF(H358>0,ROUND(H358*L356,0),0)","v":0},{"$f":"IF(K360>L360,0,L360-K360)","v":0},{"$f":"O359+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H358,IF($E$3=\"Female\",H365,IF($E$3=\"Senior Citizen\",H372,H379)))","v":302000}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I358,IF($E$3=\"Female\",I365,IF($E$3=\"Senior Citizen\",I372,I379)))","v":0}]
[0,40000,0,0,0,0,0,{"$f":"H356","v":1090000},{"$f":"VLOOKUP(H363,A363:C367,3)","v":0.3},{"$f":"INDEX(D363:D367,MATCH(I363,C363:C367,0))","v":150000},{"$f":"INDEX(E363:E367,MATCH(I363,C363:C367,0))","v":20000},{"$f":"IF(H363>H367,VLOOKUP(H363,A363:F367,6),0)","v":0},{"$f":"VLOOKUP(H363,A363:G367,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J358,IF($E$3=\"Female\",J365,IF($E$3=\"Senior Citizen\",J372,J379)))","v":0}]
[{"$f":"B363+1","v":40001},60000,0.1,{"$f":"B363","v":40000},{"$f":"(B364-B363)*C364","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K358,IF($E$3=\"Female\",K365,IF($E$3=\"Senior Citizen\",K372,K379)))","v":302000}]
[{"$f":"B364+1","v":60001},150000,0.2,{"$f":"B364","v":60000},{"$f":"E364+(B365-B364)*C365","v":20000},0,0,{"$f":"IF(I363=C367,E366+ROUND((H363-J363),0)*I363,IF(I363=C366,E365+ROUND((H363-J363)*I363,0),IF(I363=C365,E364+ROUND((H363-J363)*I363,0),IF(I363=C364,E363+ROUND((H363-J363)*I363,0),E362+ROUND((H363-J363)*I363,0)))))","v":302000},{"$f":"MIN(K367:L367)","v":0},{"$f":"ROUND(SUM(H365+I365)*M363,0)","v":0},{"$f":"SUM(H365:J365)","v":302000},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A355,IF($E$3=\"Female\",A362,IF($E$3=\"Senior Citizen\",A369,A376)))","v":"Not defined"}]
[{"$f":"B365+1","v":150001},null,0.3,{"$f":"B365","v":150000},{"$f":"IF(J363=0,0,E365)","v":20000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M360,IF($E$3=\"Female\",M367,IF($E$3=\"Senior Citizen\",M374,M381)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H360","v":0},{"$f":"IF(H363>H367,H363-H367,0)","v":1090000},{"$f":"IF(I367>0,ROUND(I367*I363,0),0)","v":327000},{"$f":"I367-J367","v":763000},{"$f":"IF(H365>0,ROUND(H365*L363,0),0)","v":0},{"$f":"IF(K367>L367,0,L367-K367)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K358,IF($E$3=\"Female\",K365,IF($E$3=\"Senior Citizen\",K372,K379)))","v":302000}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H356","v":1090000},{"$f":"VLOOKUP(H370,A370:C374,3)","v":0.3},{"$f":"INDEX(D370:D374,MATCH(I370,C370:C374,0))","v":150000},{"$f":"INDEX(E370:E374,MATCH(I370,C370:C374,0))","v":20000},{"$f":"IF(H370>H374,VLOOKUP(H370,A370:F374,6),0)","v":0},{"$f":"VLOOKUP(H370,A370:G374,7)","v":0}]
[{"$f":"B370+1","v":40001},60000,0.1,{"$f":"B370","v":40000},{"$f":"(B371-B370)*C371","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B371+1","v":60001},150000,0.2,{"$f":"B371","v":60000},{"$f":"E371+(B372-B371)*C372","v":20000},0,0,{"$f":"IF(I370=C374,E373+ROUND((H370-J370),0)*I370,IF(I370=C373,E372+ROUND((H370-J370)*I370,0),IF(I370=C372,E371+ROUND((H370-J370)*I370,0),IF(I370=C371,E370+ROUND((H370-J370)*I370,0),E369+ROUND((H370-J370)*I370,0)))))","v":302000},{"$f":"MIN(K374:L374)","v":0},{"$f":"ROUND(SUM(H372+I372)*M370,0)","v":0},{"$f":"SUM(H372:J372)","v":302000}]
[{"$f":"B372+1","v":150001},null,0.3,{"$f":"B372","v":150000},{"$f":"IF(J370=0,0,E372)","v":20000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H367","v":0},{"$f":"IF(H370>H374,H370-H374,0)","v":1090000},{"$f":"IF(I374>0,ROUND(I374*I370,0),0)","v":327000},{"$f":"I374-J374","v":763000},{"$f":"IF(H372>0,ROUND(H372*L370,0),0)","v":0},{"$f":"IF(K374>L374,0,L374-K374)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H356","v":1090000},{"$f":"VLOOKUP(H377,A377:C381,3)","v":0.3},{"$f":"INDEX(D377:D381,MATCH(I377,C377:C381,0))","v":150000},{"$f":"INDEX(E377:E381,MATCH(I377,C377:C381,0))","v":20000},{"$f":"IF(H377>H381,VLOOKUP(H377,A377:F381,6),0)","v":0},{"$f":"VLOOKUP(H377,A377:G381,7)","v":0}]
[{"$f":"B377+1","v":40001},60000,0.1,{"$f":"B377","v":40000},{"$f":"(B378-B377)*C378","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B378+1","v":60001},150000,0.2,{"$f":"B378","v":60000},{"$f":"E378+(B379-B378)*C379","v":20000},0,0,{"$f":"IF(I377=C381,E380+ROUND((H377-J377),0)*I377,IF(I377=C380,E379+ROUND((H377-J377)*I377,0),IF(I377=C379,E378+ROUND((H377-J377)*I377,0),IF(I377=C378,E377+ROUND((H377-J377)*I377,0),E376+ROUND((H377-J377)*I377,0)))))","v":302000},{"$f":"MIN(K381:L381)","v":0},{"$f":"ROUND(SUM(H379+I379)*M377,0)","v":0},{"$f":"SUM(H379:J379)","v":302000}]
[{"$f":"B379+1","v":150001},null,0.3,{"$f":"B379","v":150000},{"$f":"IF(J377=0,0,E379)","v":20000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H374","v":0},{"$f":"IF(H377>H381,H377-H381,0)","v":1090000},{"$f":"IF(I381>0,ROUND(I381*I377,0),0)","v":327000},{"$f":"I381-J381","v":763000},{"$f":"IF(H379>0,ROUND(H379*L377,0),0)","v":0},{"$f":"IF(K381>L381,0,L381-K381)","v":0}]
[null,null,1998,{"$f":"C382+1","v":1999},null,"1998-99"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C382","v":1998},{"$f":"D382","v":1999}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":1090000},{"$f":"VLOOKUP(H385,A385:C389,3)","v":0.3},{"$f":"INDEX(D385:D389,MATCH(I385,C385:C389,0))","v":150000},{"$f":"INDEX(E385:E389,MATCH(I385,C385:C389,0))","v":19000},{"$f":"IF(H385>H389,VLOOKUP(H385,A385:F389,6),0)","v":0},{"$f":"VLOOKUP(H385,A385:G389,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B385,IF($E$3=\"Female\",B392,IF($E$3=\"Senior Citizen\",B399,B406)))","v":50000},0]
[{"$f":"B385+1","v":50001},60000,0.1,{"$f":"B385","v":50000},{"$f":"(B386-B385)*C386","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O385+1","v":50001},60000,0.1]
[{"$f":"B386+1","v":60001},150000,0.2,{"$f":"B386","v":60000},{"$f":"E386+(B387-B386)*C387","v":19000},0,0,{"$f":"IF(I385=C389,E388+ROUND((H385-J385),0)*I385,IF(I385=C388,E387+ROUND((H385-J385)*I385,0),IF(I385=C387,E386+ROUND((H385-J385)*I385,0),IF(I385=C386,E385+ROUND((H385-J385)*I385,0),E384+ROUND((H385-J385)*I385,0)))))","v":301000},{"$f":"MIN(K389:L389)","v":0},{"$f":"ROUND(SUM(H387+I387)*M385,0)","v":0},{"$f":"SUM(H387:J387)","v":301000},null,null,{"$f":"O386+1","v":60001},150000,0.2]
[{"$f":"B387+1","v":150001},null,0.3,{"$f":"B387","v":150000},{"$f":"IF(J385=0,0,E387)","v":19000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O387+1","v":150001},0,0.3]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H385>H389,H385-H389,0)","v":1090000},{"$f":"IF(I389>0,ROUND(I389*I385,0),0)","v":327000},{"$f":"I389-J389","v":763000},{"$f":"IF(H387>0,ROUND(H387*L385,0),0)","v":0},{"$f":"IF(K389>L389,0,L389-K389)","v":0},{"$f":"O388+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H387,IF($E$3=\"Female\",H394,IF($E$3=\"Senior Citizen\",H401,H408)))","v":301000}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I387,IF($E$3=\"Female\",I394,IF($E$3=\"Senior Citizen\",I401,I408)))","v":0}]
[0,50000,0,0,0,0,0,{"$f":"H385","v":1090000},{"$f":"VLOOKUP(H392,A392:C396,3)","v":0.3},{"$f":"INDEX(D392:D396,MATCH(I392,C392:C396,0))","v":150000},{"$f":"INDEX(E392:E396,MATCH(I392,C392:C396,0))","v":19000},{"$f":"IF(H392>H396,VLOOKUP(H392,A392:F396,6),0)","v":0},{"$f":"VLOOKUP(H392,A392:G396,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J387,IF($E$3=\"Female\",J394,IF($E$3=\"Senior Citizen\",J401,J408)))","v":0}]
[{"$f":"B392+1","v":50001},60000,0.1,{"$f":"B392","v":50000},{"$f":"(B393-B392)*C393","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K387,IF($E$3=\"Female\",K394,IF($E$3=\"Senior Citizen\",K401,K408)))","v":301000}]
[{"$f":"B393+1","v":60001},150000,0.2,{"$f":"B393","v":60000},{"$f":"E393+(B394-B393)*C394","v":19000},0,0,{"$f":"IF(I392=C396,E395+ROUND((H392-J392),0)*I392,IF(I392=C395,E394+ROUND((H392-J392)*I392,0),IF(I392=C394,E393+ROUND((H392-J392)*I392,0),IF(I392=C393,E392+ROUND((H392-J392)*I392,0),E391+ROUND((H392-J392)*I392,0)))))","v":301000},{"$f":"MIN(K396:L396)","v":0},{"$f":"ROUND(SUM(H394+I394)*M392,0)","v":0},{"$f":"SUM(H394:J394)","v":301000},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A384,IF($E$3=\"Female\",A391,IF($E$3=\"Senior Citizen\",A398,A405)))","v":"Not defined"}]
[{"$f":"B394+1","v":150001},null,0.3,{"$f":"B394","v":150000},{"$f":"IF(J392=0,0,E394)","v":19000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M389,IF($E$3=\"Female\",M396,IF($E$3=\"Senior Citizen\",M403,M410)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H389","v":0},{"$f":"IF(H392>H396,H392-H396,0)","v":1090000},{"$f":"IF(I396>0,ROUND(I396*I392,0),0)","v":327000},{"$f":"I396-J396","v":763000},{"$f":"IF(H394>0,ROUND(H394*L392,0),0)","v":0},{"$f":"IF(K396>L396,0,L396-K396)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K387,IF($E$3=\"Female\",K394,IF($E$3=\"Senior Citizen\",K401,K408)))","v":301000}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H385","v":1090000},{"$f":"VLOOKUP(H399,A399:C403,3)","v":0.3},{"$f":"INDEX(D399:D403,MATCH(I399,C399:C403,0))","v":150000},{"$f":"INDEX(E399:E403,MATCH(I399,C399:C403,0))","v":19000},{"$f":"IF(H399>H403,VLOOKUP(H399,A399:F403,6),0)","v":0},{"$f":"VLOOKUP(H399,A399:G403,7)","v":0}]
[{"$f":"B399+1","v":50001},60000,0.1,{"$f":"B399","v":50000},{"$f":"(B400-B399)*C400","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B400+1","v":60001},150000,0.2,{"$f":"B400","v":60000},{"$f":"E400+(B401-B400)*C401","v":19000},0,0,{"$f":"IF(I399=C403,E402+ROUND((H399-J399),0)*I399,IF(I399=C402,E401+ROUND((H399-J399)*I399,0),IF(I399=C401,E400+ROUND((H399-J399)*I399,0),IF(I399=C400,E399+ROUND((H399-J399)*I399,0),E398+ROUND((H399-J399)*I399,0)))))","v":301000},{"$f":"MIN(K403:L403)","v":0},{"$f":"ROUND(SUM(H401+I401)*M399,0)","v":0},{"$f":"SUM(H401:J401)","v":301000}]
[{"$f":"B401+1","v":150001},null,0.3,{"$f":"B401","v":150000},{"$f":"IF(J399=0,0,E401)","v":19000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H396","v":0},{"$f":"IF(H399>H403,H399-H403,0)","v":1090000},{"$f":"IF(I403>0,ROUND(I403*I399,0),0)","v":327000},{"$f":"I403-J403","v":763000},{"$f":"IF(H401>0,ROUND(H401*L399,0),0)","v":0},{"$f":"IF(K403>L403,0,L403-K403)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H385","v":1090000},{"$f":"VLOOKUP(H406,A406:C410,3)","v":0.3},{"$f":"INDEX(D406:D410,MATCH(I406,C406:C410,0))","v":150000},{"$f":"INDEX(E406:E410,MATCH(I406,C406:C410,0))","v":19000},{"$f":"IF(H406>H410,VLOOKUP(H406,A406:F410,6),0)","v":0},{"$f":"VLOOKUP(H406,A406:G410,7)","v":0}]
[{"$f":"B406+1","v":50001},60000,0.1,{"$f":"B406","v":50000},{"$f":"(B407-B406)*C407","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B407+1","v":60001},150000,0.2,{"$f":"B407","v":60000},{"$f":"E407+(B408-B407)*C408","v":19000},0,0,{"$f":"IF(I406=C410,E409+ROUND((H406-J406),0)*I406,IF(I406=C409,E408+ROUND((H406-J406)*I406,0),IF(I406=C408,E407+ROUND((H406-J406)*I406,0),IF(I406=C407,E406+ROUND((H406-J406)*I406,0),E405+ROUND((H406-J406)*I406,0)))))","v":301000},{"$f":"MIN(K410:L410)","v":0},{"$f":"ROUND(SUM(H408+I408)*M406,0)","v":0},{"$f":"SUM(H408:J408)","v":301000}]
[{"$f":"B408+1","v":150001},null,0.3,{"$f":"B408","v":150000},{"$f":"IF(J406=0,0,E408)","v":19000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H403","v":0},{"$f":"IF(H406>H410,H406-H410,0)","v":1090000},{"$f":"IF(I410>0,ROUND(I410*I406,0),0)","v":327000},{"$f":"I410-J410","v":763000},{"$f":"IF(H408>0,ROUND(H408*L406,0),0)","v":0},{"$f":"IF(K410>L410,0,L410-K410)","v":0}]
[null,null,1999,{"$f":"C411+1","v":2000},null,"1999-00"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C411","v":1999},{"$f":"D411","v":2000}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":1090000},{"$f":"VLOOKUP(H414,A414:C418,3)","v":0.3},{"$f":"INDEX(D414:D418,MATCH(I414,C414:C418,0))","v":150000},{"$f":"INDEX(E414:E418,MATCH(I414,C414:C418,0))","v":19000},{"$f":"IF(H414>H418,VLOOKUP(H414,A414:F418,6),0)","v":0.1},{"$f":"VLOOKUP(H414,A414:G418,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B414,IF($E$3=\"Female\",B421,IF($E$3=\"Senior Citizen\",B428,B435)))","v":50000},0]
[{"$f":"B414+1","v":50001},60000,0.1,{"$f":"B414","v":50000},{"$f":"(B415-B414)*C415","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O414+1","v":50001},60000,0.1]
[{"$f":"B415+1","v":60001},150000,0.2,{"$f":"B415","v":60000},{"$f":"E415+(B416-B415)*C416","v":19000},0.1,0,{"$f":"IF(I414=C418,E417+ROUND((H414-J414),0)*I414,IF(I414=C417,E416+ROUND((H414-J414)*I414,0),IF(I414=C416,E415+ROUND((H414-J414)*I414,0),IF(I414=C415,E414+ROUND((H414-J414)*I414,0),E413+ROUND((H414-J414)*I414,0)))))","v":301000},{"$f":"MIN(K418:L418)","v":30100},{"$f":"ROUND(SUM(H416+I416)*M414,0)","v":0},{"$f":"SUM(H416:J416)","v":331100},null,null,{"$f":"O415+1","v":60001},150000,0.2]
[{"$f":"B416+1","v":150001},null,0.3,{"$f":"B416","v":150000},{"$f":"IF(J414=0,0,E416)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O416+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,60000,{"$f":"IF(H414>H418,H414-H418,0)","v":1030000},{"$f":"IF(I418>0,ROUND(I418*I414,0),0)","v":309000},{"$f":"I418-J418","v":721000},{"$f":"IF(H416>0,ROUND(H416*L414,0),0)","v":30100},{"$f":"IF(K418>L418,0,L418-K418)","v":0},{"$f":"O417+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H416,IF($E$3=\"Female\",H423,IF($E$3=\"Senior Citizen\",H430,H437)))","v":301000}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I416,IF($E$3=\"Female\",I423,IF($E$3=\"Senior Citizen\",I430,I437)))","v":30100}]
[0,50000,0,0,0,0,0,{"$f":"H414","v":1090000},{"$f":"VLOOKUP(H421,A421:C425,3)","v":0.3},{"$f":"INDEX(D421:D425,MATCH(I421,C421:C425,0))","v":150000},{"$f":"INDEX(E421:E425,MATCH(I421,C421:C425,0))","v":19000},{"$f":"IF(H421>H425,VLOOKUP(H421,A421:F425,6),0)","v":0.1},{"$f":"VLOOKUP(H421,A421:G425,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J416,IF($E$3=\"Female\",J423,IF($E$3=\"Senior Citizen\",J430,J437)))","v":0}]
[{"$f":"B421+1","v":50001},60000,0.1,{"$f":"B421","v":50000},{"$f":"(B422-B421)*C422","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K416,IF($E$3=\"Female\",K423,IF($E$3=\"Senior Citizen\",K430,K437)))","v":331100}]
[{"$f":"B422+1","v":60001},150000,0.2,{"$f":"B422","v":60000},{"$f":"E422+(B423-B422)*C423","v":19000},0.1,0,{"$f":"IF(I421=C425,E424+ROUND((H421-J421),0)*I421,IF(I421=C424,E423+ROUND((H421-J421)*I421,0),IF(I421=C423,E422+ROUND((H421-J421)*I421,0),IF(I421=C422,E421+ROUND((H421-J421)*I421,0),E420+ROUND((H421-J421)*I421,0)))))","v":301000},{"$f":"MIN(K425:L425)","v":30100},{"$f":"ROUND(SUM(H423+I423)*M421,0)","v":0},{"$f":"SUM(H423:J423)","v":331100},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A413,IF($E$3=\"Female\",A420,IF($E$3=\"Senior Citizen\",A427,A434)))","v":"Not defined"}]
[{"$f":"B423+1","v":150001},null,0.3,{"$f":"B423","v":150000},{"$f":"IF(J421=0,0,E423)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M418,IF($E$3=\"Female\",M425,IF($E$3=\"Senior Citizen\",M432,M439)))","v":0}]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H418","v":60000},{"$f":"IF(H421>H425,H421-H425,0)","v":1030000},{"$f":"IF(I425>0,ROUND(I425*I421,0),0)","v":309000},{"$f":"I425-J425","v":721000},{"$f":"IF(H423>0,ROUND(H423*L421,0),0)","v":30100},{"$f":"IF(K425>L425,0,L425-K425)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K416,IF($E$3=\"Female\",K423,IF($E$3=\"Senior Citizen\",K430,K437)))","v":331100}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H414","v":1090000},{"$f":"VLOOKUP(H428,A428:C432,3)","v":0.3},{"$f":"INDEX(D428:D432,MATCH(I428,C428:C432,0))","v":150000},{"$f":"INDEX(E428:E432,MATCH(I428,C428:C432,0))","v":19000},{"$f":"IF(H428>H432,VLOOKUP(H428,A428:F432,6),0)","v":0.1},{"$f":"VLOOKUP(H428,A428:G432,7)","v":0}]
[{"$f":"B428+1","v":50001},60000,0.1,{"$f":"B428","v":50000},{"$f":"(B429-B428)*C429","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B429+1","v":60001},150000,0.2,{"$f":"B429","v":60000},{"$f":"E429+(B430-B429)*C430","v":19000},0.1,0,{"$f":"IF(I428=C432,E431+ROUND((H428-J428),0)*I428,IF(I428=C431,E430+ROUND((H428-J428)*I428,0),IF(I428=C430,E429+ROUND((H428-J428)*I428,0),IF(I428=C429,E428+ROUND((H428-J428)*I428,0),E427+ROUND((H428-J428)*I428,0)))))","v":301000},{"$f":"MIN(K432:L432)","v":30100},{"$f":"ROUND(SUM(H430+I430)*M428,0)","v":0},{"$f":"SUM(H430:J430)","v":331100}]
[{"$f":"B430+1","v":150001},null,0.3,{"$f":"B430","v":150000},{"$f":"IF(J428=0,0,E430)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H425","v":60000},{"$f":"IF(H428>H432,H428-H432,0)","v":1030000},{"$f":"IF(I432>0,ROUND(I432*I428,0),0)","v":309000},{"$f":"I432-J432","v":721000},{"$f":"IF(H430>0,ROUND(H430*L428,0),0)","v":30100},{"$f":"IF(K432>L432,0,L432-K432)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H414","v":1090000},{"$f":"VLOOKUP(H435,A435:C439,3)","v":0.3},{"$f":"INDEX(D435:D439,MATCH(I435,C435:C439,0))","v":150000},{"$f":"INDEX(E435:E439,MATCH(I435,C435:C439,0))","v":19000},{"$f":"IF(H435>H439,VLOOKUP(H435,A435:F439,6),0)","v":0.1},{"$f":"VLOOKUP(H435,A435:G439,7)","v":0}]
[{"$f":"B435+1","v":50001},60000,0.1,{"$f":"B435","v":50000},{"$f":"(B436-B435)*C436","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B436+1","v":60001},150000,0.2,{"$f":"B436","v":60000},{"$f":"E436+(B437-B436)*C437","v":19000},0.1,0,{"$f":"IF(I435=C439,E438+ROUND((H435-J435),0)*I435,IF(I435=C438,E437+ROUND((H435-J435)*I435,0),IF(I435=C437,E436+ROUND((H435-J435)*I435,0),IF(I435=C436,E435+ROUND((H435-J435)*I435,0),E434+ROUND((H435-J435)*I435,0)))))","v":301000},{"$f":"MIN(K439:L439)","v":30100},{"$f":"ROUND(SUM(H437+I437)*M435,0)","v":0},{"$f":"SUM(H437:J437)","v":331100}]
[{"$f":"B437+1","v":150001},null,0.3,{"$f":"B437","v":150000},{"$f":"IF(J435=0,0,E437)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H432","v":60000},{"$f":"IF(H435>H439,H435-H439,0)","v":1030000},{"$f":"IF(I439>0,ROUND(I439*I435,0),0)","v":309000},{"$f":"I439-J439","v":721000},{"$f":"IF(H437>0,ROUND(H437*L435,0),0)","v":30100},{"$f":"IF(K439>L439,0,L439-K439)","v":0}]
[null,null,2000,{"$f":"C440+1","v":2001},null,"2000-01"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C440","v":2000},{"$f":"D440","v":2001}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":1090000},{"$f":"VLOOKUP(H443,A443:C447,3)","v":0.3},{"$f":"INDEX(D443:D447,MATCH(I443,C443:C447,0))","v":150000},{"$f":"INDEX(E443:E447,MATCH(I443,C443:C447,0))","v":19000},{"$f":"IF(H443>H447,VLOOKUP(H443,A443:F447,6),0)","v":0.17},{"$f":"VLOOKUP(H443,A443:G447,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B443,IF($E$3=\"Female\",B450,IF($E$3=\"Senior Citizen\",B457,B464)))","v":50000},0]
[{"$f":"B443+1","v":50001},60000,0.1,{"$f":"B443","v":50000},{"$f":"(B444-B443)*C444","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O443+1","v":50001},60000,0.1]
[{"$f":"B444+1","v":60001},150000,0.2,{"$f":"B444","v":60000},{"$f":"E444+(B445-B444)*C445","v":19000},0.12,0,{"$f":"IF(I443=C447,E446+ROUND((H443-J443),0)*I443,IF(I443=C446,E445+ROUND((H443-J443)*I443,0),IF(I443=C445,E444+ROUND((H443-J443)*I443,0),IF(I443=C444,E443+ROUND((H443-J443)*I443,0),E442+ROUND((H443-J443)*I443,0)))))","v":301000},{"$f":"MIN(K447:L447)","v":51170},{"$f":"ROUND(SUM(H445+I445)*M443,0)","v":0},{"$f":"SUM(H445:J445)","v":352170},null,null,{"$f":"O444+1","v":60001},150000,0.2]
[{"$f":"B445+1","v":150001},null,0.3,{"$f":"B445","v":150000},{"$f":"IF(J443=0,0,E445)","v":19000},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O445+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"IF(H443>150000,150000,60000)","v":150000},{"$f":"IF(H443>H447,H443-H447,0)","v":940000},{"$f":"IF(I447>0,ROUND(I447*I443,0),0)","v":282000},{"$f":"I447-J447","v":658000},{"$f":"IF(H445>0,ROUND(H445*L443,0),0)","v":51170},{"$f":"IF(K447>L447,0,L447-K447)","v":0},{"$f":"O446+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H445,IF($E$3=\"Female\",H452,IF($E$3=\"Senior Citizen\",H459,H466)))","v":301000}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I445,IF($E$3=\"Female\",I452,IF($E$3=\"Senior Citizen\",I459,I466)))","v":51170}]
[0,50000,0,0,0,0,0,{"$f":"H443","v":1090000},{"$f":"VLOOKUP(H450,A450:C454,3)","v":0.3},{"$f":"INDEX(D450:D454,MATCH(I450,C450:C454,0))","v":150000},{"$f":"INDEX(E450:E454,MATCH(I450,C450:C454,0))","v":19000},{"$f":"IF(H450>H454,VLOOKUP(H450,A450:F454,6),0)","v":0.17},{"$f":"VLOOKUP(H450,A450:G454,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J445,IF($E$3=\"Female\",J452,IF($E$3=\"Senior Citizen\",J459,J466)))","v":0}]
[{"$f":"B450+1","v":50001},60000,0.1,{"$f":"B450","v":50000},{"$f":"(B451-B450)*C451","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K445,IF($E$3=\"Female\",K452,IF($E$3=\"Senior Citizen\",K459,K466)))","v":352170}]
[{"$f":"B451+1","v":60001},150000,0.2,{"$f":"B451","v":60000},{"$f":"E451+(B452-B451)*C452","v":19000},0.12,0,{"$f":"IF(I450=C454,E453+ROUND((H450-J450),0)*I450,IF(I450=C453,E452+ROUND((H450-J450)*I450,0),IF(I450=C452,E451+ROUND((H450-J450)*I450,0),IF(I450=C451,E450+ROUND((H450-J450)*I450,0),E449+ROUND((H450-J450)*I450,0)))))","v":301000},{"$f":"MIN(K454:L454)","v":51170},{"$f":"ROUND(SUM(H452+I452)*M450,0)","v":0},{"$f":"SUM(H452:J452)","v":352170},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A442,IF($E$3=\"Female\",A449,IF($E$3=\"Senior Citizen\",A456,A463)))","v":"(below 65 years)"}]
[{"$f":"B452+1","v":150001},null,0.3,{"$f":"B452","v":150000},{"$f":"IF(J450=0,0,E452)","v":19000},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M447,IF($E$3=\"Female\",M454,IF($E$3=\"Senior Citizen\",M461,M468)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"IF(H450>150000,150000,60000)","v":150000},{"$f":"IF(H450>H454,H450-H454,0)","v":940000},{"$f":"IF(I454>0,ROUND(I454*I450,0),0)","v":282000},{"$f":"I454-J454","v":658000},{"$f":"IF(H452>0,ROUND(H452*L450,0),0)","v":51170},{"$f":"IF(K454>L454,0,L454-K454)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K445,IF($E$3=\"Female\",K452,IF($E$3=\"Senior Citizen\",K459,K466)))","v":352170}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)"]
[0,50000,0,0,0,0,0,{"$f":"H443","v":1090000},{"$f":"VLOOKUP(H457,A457:C461,3)","v":0.3},{"$f":"INDEX(D457:D461,MATCH(I457,C457:C461,0))","v":150000},{"$f":"INDEX(E457:E461,MATCH(I457,C457:C461,0))","v":19000},{"$f":"IF(H457>H461,VLOOKUP(H457,A457:F461,6),0)","v":0.17},{"$f":"VLOOKUP(H457,A457:G461,7)","v":0}]
[{"$f":"B457+1","v":50001},60000,0.1,{"$f":"B457","v":50000},{"$f":"(B458-B457)*C458","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B458+1","v":60001},150000,0.2,{"$f":"B458","v":60000},{"$f":"E458+(B459-B458)*C459","v":19000},0.12,0,{"$f":"IF(I457=C461,E460+ROUND((H457-J457),0)*I457,IF(I457=C460,E459+ROUND((H457-J457)*I457,0),IF(I457=C459,E458+ROUND((H457-J457)*I457,0),IF(I457=C458,E457+ROUND((H457-J457)*I457,0),E456+ROUND((H457-J457)*I457,0)))))","v":301000},{"$f":"MIN(K461:L461)","v":51170},{"$f":"ROUND(SUM(H459+I459)*M457,0)","v":0},{"$f":"SUM(H459:J459)","v":352170}]
[{"$f":"B459+1","v":150001},null,0.3,{"$f":"B459","v":150000},{"$f":"IF(J457=0,0,E459)","v":19000},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"IF(H457>150000,150000,60000)","v":150000},{"$f":"IF(H457>H461,H457-H461,0)","v":940000},{"$f":"IF(I461>0,ROUND(I461*I457,0),0)","v":282000},{"$f":"I461-J461","v":658000},{"$f":"IF(H459>0,ROUND(H459*L457,0),0)","v":51170},{"$f":"IF(K461>L461,0,L461-K461)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H457","v":1090000},{"$f":"VLOOKUP(H464,A464:C468,3)","v":0.3},{"$f":"INDEX(D464:D468,MATCH(I464,C464:C468,0))","v":150000},{"$f":"INDEX(E464:E468,MATCH(I464,C464:C468,0))","v":19000},{"$f":"IF(H464>H468,VLOOKUP(H464,A464:F468,6),0)","v":0.17},{"$f":"VLOOKUP(H464,A464:G468,7)","v":0}]
[{"$f":"B464+1","v":50001},60000,0.1,{"$f":"B464","v":50000},{"$f":"(B465-B464)*C465","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B465+1","v":60001},150000,0.2,{"$f":"B465","v":60000},{"$f":"E465+(B466-B465)*C466","v":19000},0.12,0,{"$f":"IF(I464=C468,E467+ROUND((H464-J464),0)*I464,IF(I464=C467,E466+ROUND((H464-J464)*I464,0),IF(I464=C466,E465+ROUND((H464-J464)*I464,0),IF(I464=C465,E464+ROUND((H464-J464)*I464,0),E463+ROUND((H464-J464)*I464,0)))))","v":301000},{"$f":"MIN(K468:L468)","v":51170},{"$f":"ROUND(SUM(H466+I466)*M464,0)","v":0},{"$f":"SUM(H466:J466)","v":352170}]
[{"$f":"B466+1","v":150001},null,0.3,{"$f":"B466","v":150000},{"$f":"IF(J464=0,0,E466)","v":19000},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"IF(H464>150000,150000,60000)","v":150000},{"$f":"IF(H464>H468,H464-H468,0)","v":940000},{"$f":"IF(I468>0,ROUND(I468*I464,0),0)","v":282000},{"$f":"I468-J468","v":658000},{"$f":"IF(H466>0,ROUND(H466*L464,0),0)","v":51170},{"$f":"IF(K468>L468,0,L468-K468)","v":0}]
[null,null,2001,{"$f":"C469+1","v":2002},null,"2001-02"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C469","v":2001},{"$f":"D469","v":2002}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":1090000},{"$f":"VLOOKUP(H472,A472:C476,3)","v":0.3},{"$f":"INDEX(D472:D476,MATCH(I472,C472:C476,0))","v":150000},{"$f":"INDEX(E472:E476,MATCH(I472,C472:C476,0))","v":19000},{"$f":"IF(H472>H476,VLOOKUP(H472,A472:F476,6),0)","v":0.02},{"$f":"VLOOKUP(H472,A472:G476,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B472,IF($E$3=\"Female\",B479,IF($E$3=\"Senior Citizen\",B486,B493)))","v":50000},0]
[{"$f":"B472+1","v":50001},60000,0.1,{"$f":"B472","v":50000},{"$f":"(B473-B472)*C473","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O472+1","v":50001},60000,0.1]
[{"$f":"B473+1","v":60001},150000,0.2,{"$f":"B473","v":60000},{"$f":"E473+(B474-B473)*C474","v":19000},0.02,0,{"$f":"IF(I472=C476,E475+ROUND((H472-J472),0)*I472,IF(I472=C475,E474+ROUND((H472-J472)*I472,0),IF(I472=C474,E473+ROUND((H472-J472)*I472,0),IF(I472=C473,E472+ROUND((H472-J472)*I472,0),E471+ROUND((H472-J472)*I472,0)))))","v":301000},{"$f":"MIN(K476:L476)","v":6020},{"$f":"ROUND(SUM(H474+I474)*M472,0)","v":0},{"$f":"SUM(H474:J474)","v":307020},null,null,{"$f":"O473+1","v":60001},150000,0.2]
[{"$f":"B474+1","v":150001},null,0.3,{"$f":"B474","v":150000},{"$f":"IF(J472=0,0,E474)","v":19000},0.02,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O474+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,60000,{"$f":"IF(H472>H476,H472-H476,0)","v":1030000},{"$f":"IF(I476>0,ROUND(I476*I472,0),0)","v":309000},{"$f":"I476-J476","v":721000},{"$f":"IF(H474>0,ROUND(H474*L472,0),0)","v":6020},{"$f":"IF(K476>L476,0,L476-K476)","v":0},{"$f":"O475+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H474,IF($E$3=\"Female\",H481,IF($E$3=\"Senior Citizen\",H488,H495)))","v":301000}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I474,IF($E$3=\"Female\",I481,IF($E$3=\"Senior Citizen\",I488,I495)))","v":6020}]
[0,50000,0,0,0,0,0,{"$f":"H472","v":1090000},{"$f":"VLOOKUP(H479,A479:C483,3)","v":0.3},{"$f":"INDEX(D479:D483,MATCH(I479,C479:C483,0))","v":150000},{"$f":"INDEX(E479:E483,MATCH(I479,C479:C483,0))","v":19000},{"$f":"IF(H479>H483,VLOOKUP(H479,A479:F483,6),0)","v":0.02},{"$f":"VLOOKUP(H479,A479:G483,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J474,IF($E$3=\"Female\",J481,IF($E$3=\"Senior Citizen\",J488,J495)))","v":0}]
[{"$f":"B479+1","v":50001},60000,0.1,{"$f":"B479","v":50000},{"$f":"(B480-B479)*C480","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K474,IF($E$3=\"Female\",K481,IF($E$3=\"Senior Citizen\",K488,K495)))","v":307020}]
[{"$f":"B480+1","v":60001},150000,0.2,{"$f":"B480","v":60000},{"$f":"E480+(B481-B480)*C481","v":19000},0.02,0,{"$f":"IF(I479=C483,E482+ROUND((H479-J479),0)*I479,IF(I479=C482,E481+ROUND((H479-J479)*I479,0),IF(I479=C481,E480+ROUND((H479-J479)*I479,0),IF(I479=C480,E479+ROUND((H479-J479)*I479,0),E478+ROUND((H479-J479)*I479,0)))))","v":301000},{"$f":"MIN(K483:L483)","v":6020},{"$f":"ROUND(SUM(H481+I481)*M479,0)","v":0},{"$f":"SUM(H481:J481)","v":307020},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A471,IF($E$3=\"Female\",A478,IF($E$3=\"Senior Citizen\",A485,A492)))","v":"(below 65 years)"}]
[{"$f":"B481+1","v":150001},null,0.3,{"$f":"B481","v":150000},{"$f":"IF(J479=0,0,E481)","v":19000},0.02,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M476,IF($E$3=\"Female\",M483,IF($E$3=\"Senior Citizen\",M490,M497)))","v":0}]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H476","v":60000},{"$f":"IF(H479>H483,H479-H483,0)","v":1030000},{"$f":"IF(I483>0,ROUND(I483*I479,0),0)","v":309000},{"$f":"I483-J483","v":721000},{"$f":"IF(H481>0,ROUND(H481*L479,0),0)","v":6020},{"$f":"IF(K483>L483,0,L483-K483)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K474,IF($E$3=\"Female\",K481,IF($E$3=\"Senior Citizen\",K488,K495)))","v":307020}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)"]
[0,50000,0,0,0,0,0,{"$f":"H472","v":1090000},{"$f":"VLOOKUP(H486,A486:C490,3)","v":0.3},{"$f":"INDEX(D486:D490,MATCH(I486,C486:C490,0))","v":150000},{"$f":"INDEX(E486:E490,MATCH(I486,C486:C490,0))","v":19000},{"$f":"IF(H486>H490,VLOOKUP(H486,A486:F490,6),0)","v":0.1},{"$f":"VLOOKUP(H486,A486:G490,7)","v":0}]
[{"$f":"B486+1","v":50001},60000,0.1,{"$f":"B486","v":50000},{"$f":"(B487-B486)*C487","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B487+1","v":60001},150000,0.2,{"$f":"B487","v":60000},{"$f":"E487+(B488-B487)*C488","v":19000},0.1,0,{"$f":"IF(I486=C490,E489+ROUND((H486-J486),0)*I486,IF(I486=C489,E488+ROUND((H486-J486)*I486,0),IF(I486=C488,E487+ROUND((H486-J486)*I486,0),IF(I486=C487,E486+ROUND((H486-J486)*I486,0),E485+ROUND((H486-J486)*I486,0)))))","v":301000},{"$f":"MIN(K490:L490)","v":30100},{"$f":"ROUND(SUM(H488+I488)*M486,0)","v":0},{"$f":"SUM(H488:J488)","v":331100}]
[{"$f":"B488+1","v":150001},null,0.3,{"$f":"B488","v":150000},{"$f":"IF(J486=0,0,E488)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H483","v":60000},{"$f":"IF(H486>H490,H486-H490,0)","v":1030000},{"$f":"IF(I490>0,ROUND(I490*I486,0),0)","v":309000},{"$f":"I490-J490","v":721000},{"$f":"IF(H488>0,ROUND(H488*L486,0),0)","v":30100},{"$f":"IF(K490>L490,0,L490-K490)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H472","v":1090000},{"$f":"VLOOKUP(H493,A493:C497,3)","v":0.3},{"$f":"INDEX(D493:D497,MATCH(I493,C493:C497,0))","v":150000},{"$f":"INDEX(E493:E497,MATCH(I493,C493:C497,0))","v":19000},{"$f":"IF(H493>H497,VLOOKUP(H493,A493:F497,6),0)","v":0.02},{"$f":"VLOOKUP(H493,A493:G497,7)","v":0}]
[{"$f":"B493+1","v":50001},60000,0.1,{"$f":"B493","v":50000},{"$f":"(B494-B493)*C494","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B494+1","v":60001},150000,0.2,{"$f":"B494","v":60000},{"$f":"E494+(B495-B494)*C495","v":19000},0.02,0,{"$f":"IF(I493=C497,E496+ROUND((H493-J493),0)*I493,IF(I493=C496,E495+ROUND((H493-J493)*I493,0),IF(I493=C495,E494+ROUND((H493-J493)*I493,0),IF(I493=C494,E493+ROUND((H493-J493)*I493,0),E492+ROUND((H493-J493)*I493,0)))))","v":301000},{"$f":"MIN(K497:L497)","v":6020},{"$f":"ROUND(SUM(H495+I495)*M493,0)","v":0},{"$f":"SUM(H495:J495)","v":307020}]
[{"$f":"B495+1","v":150001},null,0.3,{"$f":"B495","v":150000},{"$f":"IF(J493=0,0,E495)","v":19000},0.02,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H490","v":60000},{"$f":"IF(H493>H497,H493-H497,0)","v":1030000},{"$f":"IF(I497>0,ROUND(I497*I493,0),0)","v":309000},{"$f":"I497-J497","v":721000},{"$f":"IF(H495>0,ROUND(H495*L493,0),0)","v":6020},{"$f":"IF(K497>L497,0,L497-K497)","v":0}]
[null,null,2002,{"$f":"C498+1","v":2003},null,"2002-03"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C498","v":2002},{"$f":"D498","v":2003}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":1090000},{"$f":"VLOOKUP(H501,A501:C505,3)","v":0.3},{"$f":"INDEX(D501:D505,MATCH(I501,C501:C505,0))","v":150000},{"$f":"INDEX(E501:E505,MATCH(I501,C501:C505,0))","v":19000},{"$f":"IF(H501>H505,VLOOKUP(H501,A501:F505,6),0)","v":0.05},{"$f":"VLOOKUP(H501,A501:G505,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B501,IF($E$3=\"Female\",B508,IF($E$3=\"Senior Citizen\",B515,B522)))","v":50000},0]
[{"$f":"B501+1","v":50001},60000,0.1,{"$f":"B501","v":50000},{"$f":"(B502-B501)*C502","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O501+1","v":50001},60000,0.1]
[{"$f":"B502+1","v":60001},150000,0.2,{"$f":"B502","v":60000},{"$f":"E502+(B503-B502)*C503","v":19000},0.05,0,{"$f":"IF(I501=C505,E504+ROUND((H501-J501),0)*I501,IF(I501=C504,E503+ROUND((H501-J501)*I501,0),IF(I501=C503,E502+ROUND((H501-J501)*I501,0),IF(I501=C502,E501+ROUND((H501-J501)*I501,0),E500+ROUND((H501-J501)*I501,0)))))","v":301000},{"$f":"MIN(K505:L505)","v":15050},{"$f":"ROUND(SUM(H503+I503)*M501,0)","v":0},{"$f":"SUM(H503:J503)","v":316050},null,null,{"$f":"O502+1","v":60001},150000,0.2]
[{"$f":"B503+1","v":150001},null,0.3,{"$f":"B503","v":150000},{"$f":"IF(J501=0,0,E503)","v":19000},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O503+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,60000,{"$f":"IF(H501>H505,H501-H505,0)","v":1030000},{"$f":"IF(I505>0,ROUND(I505*I501,0),0)","v":309000},{"$f":"I505-J505","v":721000},{"$f":"IF(H503>0,ROUND(H503*L501,0),0)","v":15050},{"$f":"IF(K505>L505,0,L505-K505)","v":0},{"$f":"O504+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H503,IF($E$3=\"Female\",H510,IF($E$3=\"Senior Citizen\",H517,H524)))","v":301000}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I503,IF($E$3=\"Female\",I510,IF($E$3=\"Senior Citizen\",I517,I524)))","v":15050}]
[0,50000,0,0,0,0,0,{"$f":"H501","v":1090000},{"$f":"VLOOKUP(H508,A508:C512,3)","v":0.3},{"$f":"INDEX(D508:D512,MATCH(I508,C508:C512,0))","v":150000},{"$f":"INDEX(E508:E512,MATCH(I508,C508:C512,0))","v":19000},{"$f":"IF(H508>H512,VLOOKUP(H508,A508:F512,6),0)","v":0.05},{"$f":"VLOOKUP(H508,A508:G512,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J503,IF($E$3=\"Female\",J510,IF($E$3=\"Senior Citizen\",J517,J524)))","v":0}]
[{"$f":"B508+1","v":50001},60000,0.1,{"$f":"B508","v":50000},{"$f":"(B509-B508)*C509","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K503,IF($E$3=\"Female\",K510,IF($E$3=\"Senior Citizen\",K517,K524)))","v":316050}]
[{"$f":"B509+1","v":60001},150000,0.2,{"$f":"B509","v":60000},{"$f":"E509+(B510-B509)*C510","v":19000},0.05,0,{"$f":"IF(I508=C512,E511+ROUND((H508-J508),0)*I508,IF(I508=C511,E510+ROUND((H508-J508)*I508,0),IF(I508=C510,E509+ROUND((H508-J508)*I508,0),IF(I508=C509,E508+ROUND((H508-J508)*I508,0),E507+ROUND((H508-J508)*I508,0)))))","v":301000},{"$f":"MIN(K512:L512)","v":15050},{"$f":"ROUND(SUM(H510+I510)*M508,0)","v":0},{"$f":"SUM(H510:J510)","v":316050},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A500,IF($E$3=\"Female\",A507,IF($E$3=\"Senior Citizen\",A514,A521)))","v":"(below 65 years)"}]
[{"$f":"B510+1","v":150001},null,0.3,{"$f":"B510","v":150000},{"$f":"IF(J508=0,0,E510)","v":19000},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M505,IF($E$3=\"Female\",M512,IF($E$3=\"Senior Citizen\",M519,M526)))","v":0}]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H505","v":60000},{"$f":"IF(H508>H512,H508-H512,0)","v":1030000},{"$f":"IF(I512>0,ROUND(I512*I508,0),0)","v":309000},{"$f":"I512-J512","v":721000},{"$f":"IF(H510>0,ROUND(H510*L508,0),0)","v":15050},{"$f":"IF(K512>L512,0,L512-K512)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K503,IF($E$3=\"Female\",K510,IF($E$3=\"Senior Citizen\",K517,K524)))","v":316050}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)"]
[0,50000,0,0,0,0,0,{"$f":"H501","v":1090000},{"$f":"VLOOKUP(H515,A515:C519,3)","v":0.3},{"$f":"INDEX(D515:D519,MATCH(I515,C515:C519,0))","v":150000},{"$f":"INDEX(E515:E519,MATCH(I515,C515:C519,0))","v":19000},{"$f":"IF(H515>H519,VLOOKUP(H515,A515:F519,6),0)","v":0.05},{"$f":"VLOOKUP(H515,A515:G519,7)","v":0}]
[{"$f":"B515+1","v":50001},60000,0.1,{"$f":"B515","v":50000},{"$f":"(B516-B515)*C516","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B516+1","v":60001},150000,0.2,{"$f":"B516","v":60000},{"$f":"E516+(B517-B516)*C517","v":19000},0.05,0,{"$f":"IF(I515=C519,E518+ROUND((H515-J515),0)*I515,IF(I515=C518,E517+ROUND((H515-J515)*I515,0),IF(I515=C517,E516+ROUND((H515-J515)*I515,0),IF(I515=C516,E515+ROUND((H515-J515)*I515,0),E514+ROUND((H515-J515)*I515,0)))))","v":301000},{"$f":"MIN(K519:L519)","v":15050},{"$f":"ROUND(SUM(H517+I517)*M515,0)","v":0},{"$f":"SUM(H517:J517)","v":316050}]
[{"$f":"B517+1","v":150001},null,0.3,{"$f":"B517","v":150000},{"$f":"IF(J515=0,0,E517)","v":19000},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H512","v":60000},{"$f":"IF(H515>H519,H515-H519,0)","v":1030000},{"$f":"IF(I519>0,ROUND(I519*I515,0),0)","v":309000},{"$f":"I519-J519","v":721000},{"$f":"IF(H517>0,ROUND(H517*L515,0),0)","v":15050},{"$f":"IF(K519>L519,0,L519-K519)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H501","v":1090000},{"$f":"VLOOKUP(H522,A522:C526,3)","v":0.3},{"$f":"INDEX(D522:D526,MATCH(I522,C522:C526,0))","v":150000},{"$f":"INDEX(E522:E526,MATCH(I522,C522:C526,0))","v":19000},{"$f":"IF(H522>H526,VLOOKUP(H522,A522:F526,6),0)","v":0.05},{"$f":"VLOOKUP(H522,A522:G526,7)","v":0}]
[{"$f":"B522+1","v":50001},60000,0.1,{"$f":"B522","v":50000},{"$f":"(B523-B522)*C523","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B523+1","v":60001},150000,0.2,{"$f":"B523","v":60000},{"$f":"E523+(B524-B523)*C524","v":19000},0.05,0,{"$f":"IF(I522=C526,E525+ROUND((H522-J522),0)*I522,IF(I522=C525,E524+ROUND((H522-J522)*I522,0),IF(I522=C524,E523+ROUND((H522-J522)*I522,0),IF(I522=C523,E522+ROUND((H522-J522)*I522,0),E521+ROUND((H522-J522)*I522,0)))))","v":301000},{"$f":"MIN(K526:L526)","v":15050},{"$f":"ROUND(SUM(H524+I524)*M522,0)","v":0},{"$f":"SUM(H524:J524)","v":316050}]
[{"$f":"B524+1","v":150001},null,0.3,{"$f":"B524","v":150000},{"$f":"IF(J522=0,0,E524)","v":19000},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H519","v":60000},{"$f":"IF(H522>H526,H522-H526,0)","v":1030000},{"$f":"IF(I526>0,ROUND(I526*I522,0),0)","v":309000},{"$f":"I526-J526","v":721000},{"$f":"IF(H524>0,ROUND(H524*L522,0),0)","v":15050},{"$f":"IF(K526>L526,0,L526-K526)","v":0}]
[null,null,2003,{"$f":"C527+1","v":2004},null,"2003-04"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C527","v":2003},{"$f":"D527","v":2004}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":1090000},{"$f":"VLOOKUP(H530,A530:C534,3)","v":0.3},{"$f":"INDEX(D530:D534,MATCH(I530,C530:C534,0))","v":150000},{"$f":"INDEX(E530:E534,MATCH(I530,C530:C534,0))","v":19000},{"$f":"IF(H530>H534,VLOOKUP(H530,A530:F534,6),0)","v":0.1},{"$f":"VLOOKUP(H530,A530:G534,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B530,IF($E$3=\"Female\",B537,IF($E$3=\"Senior Citizen\",B544,B551)))","v":50000},0]
[{"$f":"B530+1","v":50001},60000,0.1,{"$f":"B530","v":50000},{"$f":"(B531-B530)*C531","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O530+1","v":50001},60000,0.1]
[{"$f":"B531+1","v":60001},150000,0.2,{"$f":"B531","v":60000},{"$f":"E531+(B532-B531)*C532","v":19000},0.1,0,{"$f":"IF(I530=C534,E533+ROUND((H530-J530),0)*I530,IF(I530=C533,E532+ROUND((H530-J530)*I530,0),IF(I530=C532,E531+ROUND((H530-J530)*I530,0),IF(I530=C531,E530+ROUND((H530-J530)*I530,0),E529+ROUND((H530-J530)*I530,0)))))","v":301000},{"$f":"MIN(K534:L534)","v":30100},{"$f":"ROUND(SUM(H532+I532)*M530,0)","v":0},{"$f":"SUM(H532:J532)","v":331100},null,null,{"$f":"O531+1","v":60001},150000,0.2]
[{"$f":"B532+1","v":150001},null,0.3,{"$f":"B532","v":150000},{"$f":"IF(J530=0,0,E532)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O532+1","v":150001},0,0.3]
["Surcharge Limit",null,null,850000,null,null,null,850000,{"$f":"IF(H530>H534,H530-H534,0)","v":240000},{"$f":"IF(I534>0,ROUND(I534*I530,0),0)","v":72000},{"$f":"I534-J534","v":168000},{"$f":"IF(H532>0,ROUND(H532*L530,0),0)","v":30100},{"$f":"IF(K534>L534,0,L534-K534)","v":0},{"$f":"O533+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H532,IF($E$3=\"Female\",H539,IF($E$3=\"Senior Citizen\",H546,H553)))","v":301000}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I532,IF($E$3=\"Female\",I539,IF($E$3=\"Senior Citizen\",I546,I553)))","v":30100}]
[0,50000,0,0,0,0,0,{"$f":"H530","v":1090000},{"$f":"VLOOKUP(H537,A537:C541,3)","v":0.3},{"$f":"INDEX(D537:D541,MATCH(I537,C537:C541,0))","v":150000},{"$f":"INDEX(E537:E541,MATCH(I537,C537:C541,0))","v":19000},{"$f":"IF(H537>H541,VLOOKUP(H537,A537:F541,6),0)","v":0.1},{"$f":"VLOOKUP(H537,A537:G541,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J532,IF($E$3=\"Female\",J539,IF($E$3=\"Senior Citizen\",J546,J553)))","v":0}]
[{"$f":"B537+1","v":50001},60000,0.1,{"$f":"B537","v":50000},{"$f":"(B538-B537)*C538","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K532,IF($E$3=\"Female\",K539,IF($E$3=\"Senior Citizen\",K546,K553)))","v":331100}]
[{"$f":"B538+1","v":60001},150000,0.2,{"$f":"B538","v":60000},{"$f":"E538+(B539-B538)*C539","v":19000},0.1,0,{"$f":"IF(I537=C541,E540+ROUND((H537-J537),0)*I537,IF(I537=C540,E539+ROUND((H537-J537)*I537,0),IF(I537=C539,E538+ROUND((H537-J537)*I537,0),IF(I537=C538,E537+ROUND((H537-J537)*I537,0),E536+ROUND((H537-J537)*I537,0)))))","v":301000},{"$f":"MIN(K541:L541)","v":30100},{"$f":"ROUND(SUM(H539+I539)*M537,0)","v":0},{"$f":"SUM(H539:J539)","v":331100},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A529,IF($E$3=\"Female\",A536,IF($E$3=\"Senior Citizen\",A543,A550)))","v":"(below 65 years)"}]
[{"$f":"B539+1","v":150001},null,0.3,{"$f":"B539","v":150000},{"$f":"IF(J537=0,0,E539)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M534,IF($E$3=\"Female\",M541,IF($E$3=\"Senior Citizen\",M548,M555)))","v":0}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H534","v":850000},{"$f":"IF(H537>H541,H537-H541,0)","v":240000},{"$f":"IF(I541>0,ROUND(I541*I537,0),0)","v":72000},{"$f":"I541-J541","v":168000},{"$f":"IF(H539>0,ROUND(H539*L537,0),0)","v":30100},{"$f":"IF(K541>L541,0,L541-K541)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K532,IF($E$3=\"Female\",K539,IF($E$3=\"Senior Citizen\",K546,K553)))","v":331100}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)"]
[0,50000,0,0,0,0,0,{"$f":"H530","v":1090000},{"$f":"VLOOKUP(H544,A544:C548,3)","v":0.3},{"$f":"INDEX(D544:D548,MATCH(I544,C544:C548,0))","v":150000},{"$f":"INDEX(E544:E548,MATCH(I544,C544:C548,0))","v":19000},{"$f":"IF(H544>H548,VLOOKUP(H544,A544:F548,6),0)","v":0.1},{"$f":"VLOOKUP(H544,A544:G548,7)","v":0}]
[{"$f":"B544+1","v":50001},60000,0.1,{"$f":"B544","v":50000},{"$f":"(B545-B544)*C545","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B545+1","v":60001},150000,0.2,{"$f":"B545","v":60000},{"$f":"E545+(B546-B545)*C546","v":19000},0.1,0,{"$f":"IF(I544=C548,E547+ROUND((H544-J544),0)*I544,IF(I544=C547,E546+ROUND((H544-J544)*I544,0),IF(I544=C546,E545+ROUND((H544-J544)*I544,0),IF(I544=C545,E544+ROUND((H544-J544)*I544,0),E543+ROUND((H544-J544)*I544,0)))))","v":301000},{"$f":"MIN(K548:L548)","v":30100},{"$f":"ROUND(SUM(H546+I546)*M544,0)","v":0},{"$f":"SUM(H546:J546)","v":331100}]
[{"$f":"B546+1","v":150001},null,0.3,{"$f":"B546","v":150000},{"$f":"IF(J544=0,0,E546)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H541","v":850000},{"$f":"IF(H544>H548,H544-H548,0)","v":240000},{"$f":"IF(I548>0,ROUND(I548*I544,0),0)","v":72000},{"$f":"I548-J548","v":168000},{"$f":"IF(H546>0,ROUND(H546*L544,0),0)","v":30100},{"$f":"IF(K548>L548,0,L548-K548)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H530","v":1090000},{"$f":"VLOOKUP(H551,A551:C555,3)","v":0.3},{"$f":"INDEX(D551:D555,MATCH(I551,C551:C555,0))","v":150000},{"$f":"INDEX(E551:E555,MATCH(I551,C551:C555,0))","v":19000},{"$f":"IF(H551>H555,VLOOKUP(H551,A551:F555,6),0)","v":0.1},{"$f":"VLOOKUP(H551,A551:G555,7)","v":0}]
[{"$f":"B551+1","v":50001},60000,0.1,{"$f":"B551","v":50000},{"$f":"(B552-B551)*C552","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B552+1","v":60001},150000,0.2,{"$f":"B552","v":60000},{"$f":"E552+(B553-B552)*C553","v":19000},0.1,0,{"$f":"IF(I551=C555,E554+ROUND((H551-J551),0)*I551,IF(I551=C554,E553+ROUND((H551-J551)*I551,0),IF(I551=C553,E552+ROUND((H551-J551)*I551,0),IF(I551=C552,E551+ROUND((H551-J551)*I551,0),E550+ROUND((H551-J551)*I551,0)))))","v":301000},{"$f":"MIN(K555:L555)","v":30100},{"$f":"ROUND(SUM(H553+I553)*M551,0)","v":0},{"$f":"SUM(H553:J553)","v":331100}]
[{"$f":"B553+1","v":150001},null,0.3,{"$f":"B553","v":150000},{"$f":"IF(J551=0,0,E553)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H548","v":850000},{"$f":"IF(H551>H555,H551-H555,0)","v":240000},{"$f":"IF(I555>0,ROUND(I555*I551,0),0)","v":72000},{"$f":"I555-J555","v":168000},{"$f":"IF(H553>0,ROUND(H553*L551,0),0)","v":30100},{"$f":"IF(K555>L555,0,L555-K555)","v":0}]
[null,null,2004,{"$f":"C556+1","v":2005},null,"2004-05"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2004,{"$f":"AE557+1","v":2005},null,"2004-05"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C556","v":2004},{"$f":"D556","v":2005},null,null,null,null,null,null,null,null,null,null,null,null,"Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":1090000},{"$f":"VLOOKUP(H559,A559:C563,3)","v":0.3},{"$f":"INDEX(D559:D563,MATCH(I559,C559:C563,0))","v":150000},{"$f":"INDEX(E559:E563,MATCH(I559,C559:C563,0))","v":19000},{"$f":"IF(H559>H563,VLOOKUP(H559,A559:F563,6),0)","v":0.1},{"$f":"VLOOKUP(H559,A559:G563,7)","v":0.02},0,{"$f":"IF($E$3=\"Male\",B559,IF($E$3=\"Female\",B566,IF($E$3=\"Senior Citizen\",B573,B580)))","v":50000},0,null,null,null,null,null,null,null,null,null,null,null,null,"(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"AE557","v":2004},{"$f":"AF557","v":2005}]
[{"$f":"B559+1","v":50001},60000,0.1,{"$f":"B559","v":50000},{"$f":"(B560-B559)*C560","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O559+1","v":50001},60000,0.1,null,null,null,null,null,null,null,null,null,null,null,null,0,50000,0,0,0,0,0,{"$f":"$E$4","v":1090000},{"$f":"VLOOKUP(AJ560,AC560:AE564,3)","v":0.3},{"$f":"INDEX(AF560:AF564,MATCH(AK560,AE560:AE564,0))","v":150000},{"$f":"INDEX(AG560:AG564,MATCH(AK560,AE560:AE564,0))","v":19000},{"$f":"IF(AJ560>AJ564,VLOOKUP(AJ560,AC560:AH564,6),0)","v":0.1},{"$f":"VLOOKUP(AJ560,AC560:AI564,7)","v":0.02},0,{"$f":"IF($E$3=\"Male\",AD560,IF($E$3=\"Female\",AD567,IF($E$3=\"Senior Citizen\",AD574,AD581)))","v":50000},0]
[{"$f":"B560+1","v":60001},150000,0.2,{"$f":"B560","v":60000},{"$f":"E560+(B561-B560)*C561","v":19000},0.1,0.02,{"$f":"IF(I559=C563,E562+ROUND((H559-J559),0)*I559,IF(I559=C562,E561+ROUND((H559-J559)*I559,0),IF(I559=C561,E560+ROUND((H559-J559)*I559,0),IF(I559=C560,E559+ROUND((H559-J559)*I559,0),E558+ROUND((H559-J559)*I559,0)))))-$AR$577","v":301000},{"$f":"MIN(K563:L563)","v":30100},{"$f":"ROUND(SUM(H561+I561)*M559,0)","v":6622},{"$f":"SUM(H561:J561)","v":337722},null,null,{"$f":"O560+1","v":60001},150000,0.2,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD560+1","v":50001},60000,0.1,{"$f":"AD560","v":50000},{"$f":"(AD561-AD560)*AE561","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"AQ560+1","v":50001},60000,0.1]
[{"$f":"B561+1","v":150001},null,0.3,{"$f":"B561","v":150000},{"$f":"IF(J559=0,0,E561)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O561+1","v":150001},0,0.3,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD561+1","v":60001},150000,0.2,{"$f":"AD561","v":60000},{"$f":"AG561+(AD562-AD561)*AE562","v":19000},0.1,0.02,{"$f":"IF(AK560=AE564,AG563+ROUND((AJ560-AL560),0)*AK560,IF(AK560=AE563,AG562+ROUND((AJ560-AL560)*AK560,0),IF(AK560=AE562,AG561+ROUND((AJ560-AL560)*AK560,0),IF(AK560=AE561,AG560+ROUND((AJ560-AL560)*AK560,0),AG559+ROUND((AJ560-AL560)*AK560,0)))))","v":301000},{"$f":"MIN(AM564:AN564)","v":30100},{"$f":"ROUND(SUM(AJ562+AK562)*AO560,0)","v":6622},{"$f":"SUM(AJ562:AL562)","v":337722},null,null,{"$f":"AQ561+1","v":60001},150000,0.2]
["Surcharge Limit",null,null,850000,null,null,null,850000,{"$f":"IF(H559>H563,H559-H563,0)","v":240000},{"$f":"IF(I563>0,ROUND(I563*I559,0),0)","v":72000},{"$f":"I563-J563","v":168000},{"$f":"IF(H561>0,ROUND(H561*L559,0),0)","v":30100},{"$f":"IF(K563>L563,0,L563-K563)","v":0},{"$f":"O562+1","v":1},0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD562+1","v":150001},null,0.3,{"$f":"AD562","v":150000},{"$f":"IF(AL560=0,0,AG562)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"AQ562+1","v":150001},0,0.3]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H561,IF($E$3=\"Female\",H568,IF($E$3=\"Senior Citizen\",H575,H582)))","v":301000},null,null,null,null,null,null,null,null,null,null,null,null,"Surcharge Limit",null,null,850000,null,null,null,850000,{"$f":"IF(AJ560>AJ564,AJ560-AJ564,0)","v":240000},{"$f":"IF(AK564>0,ROUND(AK564*AK560,0),0)","v":72000},{"$f":"AK564-AL564","v":168000},{"$f":"IF(AJ562>0,ROUND(AJ562*AN560,0),0)","v":30100},{"$f":"IF(AM564>AN564,0,AN564-AM564)","v":0},{"$f":"AQ563+1","v":1},0,0]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I561,IF($E$3=\"Female\",I568,IF($E$3=\"Senior Citizen\",I575,I582)))","v":30100},null,null,null,null,null,null,null,null,null,null,null,null,"Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",AJ562,IF($E$3=\"Female\",AJ569,IF($E$3=\"Senior Citizen\",AJ576,AJ583)))","v":301000}]
[0,50000,0,0,0,0,0,{"$f":"H559","v":1090000},{"$f":"VLOOKUP(H566,A566:C570,3)","v":0.3},{"$f":"INDEX(D566:D570,MATCH(I566,C566:C570,0))","v":150000},{"$f":"INDEX(E566:E570,MATCH(I566,C566:C570,0))","v":19000},{"$f":"IF(H566>H570,VLOOKUP(H566,A566:F570,6),0)","v":0.1},{"$f":"VLOOKUP(H566,A566:G570,7)","v":0.02},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J561,IF($E$3=\"Female\",J568,IF($E$3=\"Senior Citizen\",J575,J582)))","v":6622},null,null,null,null,null,null,null,null,null,null,null,null,"(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",AK562,IF($E$3=\"Female\",AK569,IF($E$3=\"Senior Citizen\",AK576,AK583)))","v":30100}]
[{"$f":"B566+1","v":50001},60000,0.1,{"$f":"B566","v":50000},{"$f":"(B567-B566)*C567","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K561,IF($E$3=\"Female\",K568,IF($E$3=\"Senior Citizen\",K575,K582)))","v":337722},null,null,null,null,null,null,null,null,null,null,null,null,0,50000,0,0,0,0,0,{"$f":"AJ560","v":1090000},{"$f":"VLOOKUP(AJ567,AC567:AE571,3)","v":0.3},{"$f":"INDEX(AF567:AF571,MATCH(AK567,AE567:AE571,0))","v":150000},{"$f":"INDEX(AG567:AG571,MATCH(AK567,AE567:AE571,0))","v":19000},{"$f":"IF(AJ567>AJ571,VLOOKUP(AJ567,AC567:AH571,6),0)","v":0.1},{"$f":"VLOOKUP(AJ567,AC567:AI571,7)","v":0.02},"E. CESS",null,{"$f":"IF($E$3=\"Male\",AL562,IF($E$3=\"Female\",AL569,IF($E$3=\"Senior Citizen\",AL576,AL583)))","v":6622}]
[{"$f":"B567+1","v":60001},150000,0.2,{"$f":"B567","v":60000},{"$f":"E567+(B568-B567)*C568","v":19000},0.1,0.02,{"$f":"IF(I566=C570,E569+ROUND((H566-J566),0)*I566,IF(I566=C569,E568+ROUND((H566-J566)*I566,0),IF(I566=C568,E567+ROUND((H566-J566)*I566,0),IF(I566=C567,E566+ROUND((H566-J566)*I566,0),E565+ROUND((H566-J566)*I566,0)))))-$AR$577","v":301000},{"$f":"MIN(K570:L570)","v":30100},{"$f":"ROUND(SUM(H568+I568)*M566,0)","v":6622},{"$f":"SUM(H568:J568)","v":337722},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A558,IF($E$3=\"Female\",A565,IF($E$3=\"Senior Citizen\",A572,A579)))","v":"(below 65 years)"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD567+1","v":50001},60000,0.1,{"$f":"AD567","v":50000},{"$f":"(AD568-AD567)*AE568","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",AM562,IF($E$3=\"Female\",AM569,IF($E$3=\"Senior Citizen\",AM576,AM583)))","v":337722}]
[{"$f":"B568+1","v":150001},null,0.3,{"$f":"B568","v":150000},{"$f":"IF(J566=0,0,E568)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M563,IF($E$3=\"Female\",M570,IF($E$3=\"Senior Citizen\",M577,M584)))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD568+1","v":60001},150000,0.2,{"$f":"AD568","v":60000},{"$f":"AG568+(AD569-AD568)*AE569","v":19000},0.1,0.02,{"$f":"IF(AK567=AE571,AG570+ROUND((AJ567-AL567),0)*AK567,IF(AK567=AE570,AG569+ROUND((AJ567-AL567)*AK567,0),IF(AK567=AE569,AG568+ROUND((AJ567-AL567)*AK567,0),IF(AK567=AE568,AG567+ROUND((AJ567-AL567)*AK567,0),AG566+ROUND((AJ567-AL567)*AK567,0)))))","v":301000},{"$f":"MIN(AM571:AN571)","v":30100},{"$f":"ROUND(SUM(AJ569+AK569)*AO567,0)","v":6622},{"$f":"SUM(AJ569:AL569)","v":337722},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",AC559,IF($E$3=\"Female\",AC566,IF($E$3=\"Senior Citizen\",AC573,AC580)))","v":"(below 65 years)"}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H563","v":850000},{"$f":"IF(H566>H570,H566-H570,0)","v":240000},{"$f":"IF(I570>0,ROUND(I570*I566,0),0)","v":72000},{"$f":"I570-J570","v":168000},{"$f":"IF(H568>0,ROUND(H568*L566,0),0)","v":30100},{"$f":"IF(K570>L570,0,L570-K570)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K561,IF($E$3=\"Female\",K568,IF($E$3=\"Senior Citizen\",K575,K582)))","v":337722},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD569+1","v":150001},null,0.3,{"$f":"AD569","v":150000},{"$f":"IF(AL567=0,0,AG569)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",AO564,IF($E$3=\"Female\",AO571,IF($E$3=\"Senior Citizen\",AO578,AO585)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Surcharge Limit",null,null,850000,null,null,null,{"$f":"AJ564","v":850000},{"$f":"IF(AJ567>AJ571,AJ567-AJ571,0)","v":240000},{"$f":"IF(AK571>0,ROUND(AK571*AK567,0),0)","v":72000},{"$f":"AK571-AL571","v":168000},{"$f":"IF(AJ569>0,ROUND(AJ569*AN567,0),0)","v":30100},{"$f":"IF(AM571>AN571,0,AN571-AM571)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",AM562,IF($E$3=\"Female\",AM569,IF($E$3=\"Senior Citizen\",AM576,AM583)))","v":337722}]
["(Above 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"Treatment of sect 80D",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
[0,50000,0,0,0,0,0,{"$f":"H559","v":1090000},{"$f":"VLOOKUP(H573,A573:C577,3)","v":0.3},{"$f":"INDEX(D573:D577,MATCH(I573,C573:C577,0))","v":150000},{"$f":"INDEX(E573:E577,MATCH(I573,C573:C577,0))","v":19000},{"$f":"IF(H573>H577,VLOOKUP(H573,A573:F577,6),0)","v":0.1},{"$f":"VLOOKUP(H573,A573:G577,7)","v":0.02},"Taxable income",null,{"$f":"H559","v":1090000},null,null,null,null,null,null,null,null,null,null,null,null,"(Above 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"Treatment of sect 80D"]
[{"$f":"B573+1","v":50001},60000,0.1,{"$f":"B573","v":50000},{"$f":"(B574-B573)*C574","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"Due Tax",null,{"$f":"P564","v":301000},null,null,null,null,null,null,null,null,null,null,null,null,0,50000,0,0,0,0,0,{"$f":"AJ560","v":1090000},{"$f":"VLOOKUP(AJ574,AC574:AE578,3)","v":0.3},{"$f":"INDEX(AF574:AF578,MATCH(AK574,AE574:AE578,0))","v":150000},{"$f":"INDEX(AG574:AG578,MATCH(AK574,AE574:AE578,0))","v":19000},{"$f":"IF(AJ574>AJ578,VLOOKUP(AJ574,AC574:AH578,6),0)","v":0.1},{"$f":"VLOOKUP(AJ574,AC574:AI578,7)","v":0.02},"Taxable income",null,{"$f":"AJ560","v":1090000}]
[{"$f":"B574+1","v":60001},150000,0.2,{"$f":"B574","v":60000},{"$f":"E574+(B575-B574)*C575","v":19000},0.1,0.02,{"$f":"IF(I573=C577,E576+ROUND((H573-J573),0)*I573,IF(I573=C576,E575+ROUND((H573-J573)*I573,0),IF(I573=C575,E574+ROUND((H573-J573)*I573,0),IF(I573=C574,E573+ROUND((H573-J573)*I573,0),E572+ROUND((H573-J573)*I573,0)))))-$AR$577","v":301000},{"$f":"MIN(K577:L577)","v":30100},{"$f":"ROUND(SUM(H575+I575)*M573,0)","v":6622},{"$f":"SUM(H575:J575)","v":337722},null,null,"Calculated amt",null,{"$f":"IF(P573<100000,P574,P574-(P573-100000))","v":-689000},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD574+1","v":50001},60000,0.1,{"$f":"AD574","v":50000},{"$f":"(AD575-AD574)*AE575","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"Due Tax",null,{"$f":"AR565","v":301000}]
[{"$f":"B575+1","v":150001},null,0.3,{"$f":"B575","v":150000},{"$f":"IF(J573=0,0,E575)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Rebate u/s 80D",null,{"$f":"IF(P575>0,P575,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD575+1","v":60001},150000,0.2,{"$f":"AD575","v":60000},{"$f":"AG575+(AD576-AD575)*AE576","v":19000},0.1,0.02,{"$f":"IF(AK574=AE578,AG577+ROUND((AJ574-AL574),0)*AK574,IF(AK574=AE577,AG576+ROUND((AJ574-AL574)*AK574,0),IF(AK574=AE576,AG575+ROUND((AJ574-AL574)*AK574,0),IF(AK574=AE575,AG574+ROUND((AJ574-AL574)*AK574,0),AG573+ROUND((AJ574-AL574)*AK574,0)))))","v":301000},{"$f":"MIN(AM578:AN578)","v":30100},{"$f":"ROUND(SUM(AJ576+AK576)*AO574,0)","v":6622},{"$f":"SUM(AJ576:AL576)","v":337722},null,null,"Calculated amt",null,{"$f":"IF(AR574<100000,AR575,AR575-(AR574-100000))","v":-689000}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H570","v":850000},{"$f":"IF(H573>H577,H573-H577,0)","v":240000},{"$f":"IF(I577>0,ROUND(I577*I573,0),0)","v":72000},{"$f":"I577-J577","v":168000},{"$f":"IF(H575>0,ROUND(H575*L573,0),0)","v":30100},{"$f":"IF(K577>L577,0,L577-K577)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD576+1","v":150001},null,0.3,{"$f":"AD576","v":150000},{"$f":"IF(AL574=0,0,AG576)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Rebate u/s 80D",null,{"$f":"IF(AR576>0,AR576,0)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Surcharge Limit",null,null,850000,null,null,null,{"$f":"AJ571","v":850000},{"$f":"IF(AJ574>AJ578,AJ574-AJ578,0)","v":240000},{"$f":"IF(AK578>0,ROUND(AK578*AK574,0),0)","v":72000},{"$f":"AK578-AL578","v":168000},{"$f":"IF(AJ576>0,ROUND(AJ576*AN574,0),0)","v":30100},{"$f":"IF(AM578>AN578,0,AN578-AM578)","v":0}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
[0,50000,0,0,0,0,0,{"$f":"H559","v":1090000},{"$f":"VLOOKUP(H580,A580:C584,3)","v":0.3},{"$f":"INDEX(D580:D584,MATCH(I580,C580:C584,0))","v":150000},{"$f":"INDEX(E580:E584,MATCH(I580,C580:C584,0))","v":19000},{"$f":"IF(H580>H584,VLOOKUP(H580,A580:F584,6),0)","v":0.1},{"$f":"VLOOKUP(H580,A580:G584,7)","v":0.02},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Not defined"]
[{"$f":"B580+1","v":50001},60000,0.1,{"$f":"B580","v":50000},{"$f":"(B581-B580)*C581","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,50000,0,0,0,0,0,{"$f":"AJ560","v":1090000},{"$f":"VLOOKUP(AJ581,AC581:AE585,3)","v":0.3},{"$f":"INDEX(AF581:AF585,MATCH(AK581,AE581:AE585,0))","v":150000},{"$f":"INDEX(AG581:AG585,MATCH(AK581,AE581:AE585,0))","v":19000},{"$f":"IF(AJ581>AJ585,VLOOKUP(AJ581,AC581:AH585,6),0)","v":0.1},{"$f":"VLOOKUP(AJ581,AC581:AI585,7)","v":0.02}]
[{"$f":"B581+1","v":60001},150000,0.2,{"$f":"B581","v":60000},{"$f":"E581+(B582-B581)*C582","v":19000},0.1,0.02,{"$f":"IF(I580=C584,E583+ROUND((H580-J580),0)*I580,IF(I580=C583,E582+ROUND((H580-J580)*I580,0),IF(I580=C582,E581+ROUND((H580-J580)*I580,0),IF(I580=C581,E580+ROUND((H580-J580)*I580,0),E579+ROUND((H580-J580)*I580,0)))))-$AR$577","v":301000},{"$f":"MIN(K584:L584)","v":30100},{"$f":"ROUND(SUM(H582+I582)*M580,0)","v":6622},{"$f":"SUM(H582:J582)","v":337722},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD581+1","v":50001},60000,0.1,{"$f":"AD581","v":50000},{"$f":"(AD582-AD581)*AE582","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B582+1","v":150001},null,0.3,{"$f":"B582","v":150000},{"$f":"IF(J580=0,0,E582)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD582+1","v":60001},150000,0.2,{"$f":"AD582","v":60000},{"$f":"AG582+(AD583-AD582)*AE583","v":19000},0.1,0.02,{"$f":"IF(AK581=AE585,AG584+ROUND((AJ581-AL581),0)*AK581,IF(AK581=AE584,AG583+ROUND((AJ581-AL581)*AK581,0),IF(AK581=AE583,AG582+ROUND((AJ581-AL581)*AK581,0),IF(AK581=AE582,AG581+ROUND((AJ581-AL581)*AK581,0),AG580+ROUND((AJ581-AL581)*AK581,0)))))","v":301000},{"$f":"MIN(AM585:AN585)","v":30100},{"$f":"ROUND(SUM(AJ583+AK583)*AO581,0)","v":6622},{"$f":"SUM(AJ583:AL583)","v":337722}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H577","v":850000},{"$f":"IF(H580>H584,H580-H584,0)","v":240000},{"$f":"IF(I584>0,ROUND(I584*I580,0),0)","v":72000},{"$f":"I584-J584","v":168000},{"$f":"IF(H582>0,ROUND(H582*L580,0),0)","v":30100},{"$f":"IF(K584>L584,0,L584-K584)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD583+1","v":150001},null,0.3,{"$f":"AD583","v":150000},{"$f":"IF(AL581=0,0,AG583)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[null,null,2005,{"$f":"C585+1","v":2006},null,"2005-06",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Surcharge Limit",null,null,850000,null,null,null,{"$f":"AJ578","v":850000},{"$f":"IF(AJ581>AJ585,AJ581-AJ585,0)","v":240000},{"$f":"IF(AK585>0,ROUND(AK585*AK581,0),0)","v":72000},{"$f":"AK585-AL585","v":168000},{"$f":"IF(AJ583>0,ROUND(AJ583*AN581,0),0)","v":30100},{"$f":"IF(AM585>AN585,0,AN585-AM585)","v":0}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C585","v":2005},{"$f":"D585","v":2006}]
[0,100000,0,0,0,0,0,{"$f":"$E$4","v":1090000},{"$f":"VLOOKUP(H588,A588:C592,3)","v":0.3},{"$f":"INDEX(D588:D592,MATCH(I588,C588:C592,0))","v":250000},{"$f":"INDEX(E588:E592,MATCH(I588,C588:C592,0))","v":25000},{"$f":"IF(H588>H592,VLOOKUP(H588,A588:F592,6),0)","v":0.1},{"$f":"VLOOKUP(H588,A588:G592,7)","v":0.02},0,{"$f":"IF($E$3=\"Male\",B588,IF($E$3=\"Female\",B595,IF($E$3=\"Senior Citizen\",B602,B609)))","v":100000},{"$f":"IF($E$3=\"Male\",C588,IF($E$3=\"Female\",C595,IF($E$3=\"Senior Citizen\",C602,C609)))","v":0}]
[{"$f":"B588+1","v":100001},150000,0.1,{"$f":"B588","v":100000},{"$f":"(B589-B588)*C589","v":5000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O588+1","v":100001},150000,0.1]
[{"$f":"B589+1","v":150001},250000,0.2,{"$f":"B589","v":150000},{"$f":"E589+(B590-B589)*C590","v":25000},0.1,0.02,{"$f":"IF(I588=C592,E591+ROUND((H588-J588),0)*I588,IF(I588=C591,E590+ROUND((H588-J588)*I588,0),IF(I588=C590,E589+ROUND((H588-J588)*I588,0),IF(I588=C589,E588+ROUND((H588-J588)*I588,0),E587+ROUND((H588-J588)*I588,0)))))","v":277000},{"$f":"MIN(K592:L592)","v":27700},{"$f":"ROUND(SUM(H590+I590)*M588,0)","v":6094},{"$f":"SUM(H590:J590)","v":310794},null,null,{"$f":"O589+1","v":150001},250000,0.2]
[{"$f":"B590+1","v":250001},null,0.3,{"$f":"B590","v":250000},{"$f":"IF(J588=0,0,E590)","v":25000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O590+1","v":250001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H588>H592,H588-H592,0)","v":90000},{"$f":"IF(I592>0,ROUND(I592*I588,0),0)","v":27000},{"$f":"I592-J592","v":63000},{"$f":"IF(H590>0,ROUND(H590*L588,0),0)","v":27700},{"$f":"IF(K592>L592,0,L592-K592)","v":0},{"$f":"O591+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H590,IF($E$3=\"Female\",H597,IF($E$3=\"Senior Citizen\",H604,H611)))","v":277000}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I590,IF($E$3=\"Female\",I597,IF($E$3=\"Senior Citizen\",I604,I611)))","v":27700}]
[0,135000,0,0,0,0,0,{"$f":"H588","v":1090000},{"$f":"VLOOKUP(H595,A595:C599,3)","v":0.3},{"$f":"INDEX(D595:D599,MATCH(I595,C595:C599,0))","v":250000},{"$f":"INDEX(E595:E599,MATCH(I595,C595:C599,0))","v":21500},{"$f":"IF(H595>H599,VLOOKUP(H595,A595:F599,6),0)","v":0.1},{"$f":"VLOOKUP(H595,A595:G599,7)","v":0.02},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J590,IF($E$3=\"Female\",J597,IF($E$3=\"Senior Citizen\",J604,J611)))","v":6094}]
[{"$f":"B595+1","v":135001},150000,0.1,{"$f":"B595","v":135000},{"$f":"(B596-B595)*C596","v":1500},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K590,IF($E$3=\"Female\",K597,IF($E$3=\"Senior Citizen\",K604,K611)))","v":310794}]
[{"$f":"B596+1","v":150001},250000,0.2,{"$f":"B596","v":150000},{"$f":"E596+(B597-B596)*C597","v":21500},0.1,0.02,{"$f":"IF(I595=C599,E598+ROUND((H595-J595),0)*I595,IF(I595=C598,E597+ROUND((H595-J595)*I595,0),IF(I595=C597,E596+ROUND((H595-J595)*I595,0),IF(I595=C596,E595+ROUND((H595-J595)*I595,0),E594+ROUND((H595-J595)*I595,0)))))","v":273500},{"$f":"MIN(K599:L599)","v":27350},{"$f":"ROUND(SUM(H597+I597)*M595,0)","v":6017},{"$f":"SUM(H597:J597)","v":306867},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A587,IF($E$3=\"Female\",A594,IF($E$3=\"Senior Citizen\",A601,A608)))","v":"(below 65 years)"}]
[{"$f":"B597+1","v":250001},null,0.3,{"$f":"B597","v":250000},{"$f":"IF(J595=0,0,E597)","v":21500},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M592,IF($E$3=\"Female\",M599,IF($E$3=\"Senior Citizen\",M606,M613)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H592","v":1000000},{"$f":"IF(H595>H599,H595-H599,0)","v":90000},{"$f":"IF(I599>0,ROUND(I599*I595,0),0)","v":27000},{"$f":"I599-J599","v":63000},{"$f":"IF(H597>0,ROUND(H597*L595,0),0)","v":27350},{"$f":"IF(K599>L599,0,L599-K599)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K590,IF($E$3=\"Female\",K597,IF($E$3=\"Senior Citizen\",K604,K611)))","v":310794}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,185000,0,0,0,0,0,{"$f":"H588","v":1090000},{"$f":"VLOOKUP(H602,A602:C606,3)","v":0.3},{"$f":"INDEX(D602:D606,MATCH(I602,C602:C606,0))","v":250000},{"$f":"INDEX(E602:E606,MATCH(I602,C602:C606,0))","v":13000},{"$f":"IF(H602>H606,VLOOKUP(H602,A602:F606,6),0)","v":0.1},{"$f":"VLOOKUP(H602,A602:G606,7)","v":0.02}]
[{"$f":"B602+1","v":185001},250000,0.2,{"$f":"B602","v":185000},{"$f":"(B603-B602)*C603","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B603+1","v":250001},null,0.3,{"$f":"B603","v":250000},{"$f":"IF(J602=0,0,E603)","v":13000},0.1,0.02,{"$f":"IF(I602=C606,E605+ROUND((H602-J602),0)*I602,IF(I602=C605,E604+ROUND((H602-J602)*I602,0),IF(I602=C604,E603+ROUND((H602-J602)*I602,0),IF(I602=C603,E602+ROUND((H602-J602)*I602,0),E601+ROUND((H602-J602)*I602,0)))))","v":265000},{"$f":"MIN(K606:L606)","v":26500},{"$f":"ROUND(SUM(H604+I604)*M602,0)","v":5830},{"$f":"SUM(H604:J604)","v":297330}]
[null,null,null,{"$f":"B604","v":0},{"$f":"IF(J602=0,0,E604)","v":13000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H599","v":1000000},{"$f":"IF(H602>H606,H602-H606,0)","v":90000},{"$f":"IF(I606>0,ROUND(I606*I602,0),0)","v":27000},{"$f":"I606-J606","v":63000},{"$f":"IF(H604>0,ROUND(H604*L602,0),0)","v":26500},{"$f":"IF(K606>L606,0,L606-K606)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,185000,0,0,0,0,0,{"$f":"H588","v":1090000},{"$f":"VLOOKUP(H609,A609:C613,3)","v":0.3},{"$f":"INDEX(D609:D613,MATCH(I609,C609:C613,0))","v":250000},{"$f":"INDEX(E609:E613,MATCH(I609,C609:C613,0))","v":13000},{"$f":"IF(H609>H613,VLOOKUP(H609,A609:F613,6),0)","v":0.1},{"$f":"VLOOKUP(H609,A609:G613,7)","v":0.02}]
[{"$f":"B609+1","v":185001},250000,0.2,{"$f":"B609","v":185000},{"$f":"(B610-B609)*C610","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B610+1","v":250001},null,0.3,{"$f":"B610","v":250000},{"$f":"IF(J609=0,0,E610)","v":13000},0.1,0.02,{"$f":"IF(I609=C613,E612+ROUND((H609-J609),0)*I609,IF(I609=C612,E611+ROUND((H609-J609)*I609,0),IF(I609=C611,E610+ROUND((H609-J609)*I609,0),IF(I609=C610,E609+ROUND((H609-J609)*I609,0),E608+ROUND((H609-J609)*I609,0)))))","v":265000},{"$f":"MIN(K613:L613)","v":26500},{"$f":"ROUND(SUM(H611+I611)*M609,0)","v":5830},{"$f":"SUM(H611:J611)","v":297330}]
[null,null,null,{"$f":"B611","v":0},{"$f":"IF(J609=0,0,E611)","v":13000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H606","v":1000000},{"$f":"IF(H609>H613,H609-H613,0)","v":90000},{"$f":"IF(I613>0,ROUND(I613*I609,0),0)","v":27000},{"$f":"I613-J613","v":63000},{"$f":"IF(H611>0,ROUND(H611*L609,0),0)","v":26500},{"$f":"IF(K613>L613,0,L613-K613)","v":0}]
[null,null,2006,{"$f":"C614+1","v":2007},null,"2006-07"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C614","v":2006},{"$f":"D614","v":2007}]
[0,100000,0,0,0,0,0,{"$f":"$E$4","v":1090000},{"$f":"VLOOKUP(H617,A617:C621,3)","v":0.3},{"$f":"INDEX(D617:D621,MATCH(I617,C617:C621,0))","v":250000},{"$f":"INDEX(E617:E621,MATCH(I617,C617:C621,0))","v":25000},{"$f":"IF(H617>H621,VLOOKUP(H617,A617:F621,6),0)","v":0.1},{"$f":"VLOOKUP(H617,A617:G621,7)","v":0.02},0,{"$f":"IF($E$3=\"Male\",B617,IF($E$3=\"Female\",B624,IF($E$3=\"Senior Citizen\",B631,B638)))","v":100000},0]
[{"$f":"B617+1","v":100001},150000,0.1,{"$f":"B617","v":100000},{"$f":"(B618-B617)*C618","v":5000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O617+1","v":100001},150000,0.1]
[{"$f":"B618+1","v":150001},250000,0.2,{"$f":"B618","v":150000},{"$f":"E618+(B619-B618)*C619","v":25000},0.1,0.02,{"$f":"IF(I617=C621,E620+ROUND((H617-J617),0)*I617,IF(I617=C620,E619+ROUND((H617-J617)*I617,0),IF(I617=C619,E618+ROUND((H617-J617)*I617,0),IF(I617=C618,E617+ROUND((H617-J617)*I617,0),E616+ROUND((H617-J617)*I617,0)))))","v":277000},{"$f":"MIN(K621:L621)","v":27700},{"$f":"ROUND(SUM(H619+I619)*M617,0)","v":6094},{"$f":"SUM(H619:J619)","v":310794},null,null,{"$f":"O618+1","v":150001},250000,0.2]
[{"$f":"B619+1","v":250001},null,0.3,{"$f":"B619","v":250000},{"$f":"IF(J617=0,0,E619)","v":25000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O619+1","v":250001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H617>H621,H617-H621,0)","v":90000},{"$f":"IF(I621>0,ROUND(I621*I617,0),0)","v":27000},{"$f":"I621-J621","v":63000},{"$f":"IF(H619>0,ROUND(H619*L617,0),0)","v":27700},{"$f":"IF(K621>L621,0,L621-K621)","v":0},{"$f":"O620+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H619,IF($E$3=\"Female\",H626,IF($E$3=\"Senior Citizen\",H633,H640)))","v":277000}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I619,IF($E$3=\"Female\",I626,IF($E$3=\"Senior Citizen\",I633,I640)))","v":27700}]
[0,135000,0,0,0,0,0,{"$f":"H617","v":1090000},{"$f":"VLOOKUP(H624,A624:C628,3)","v":0.3},{"$f":"INDEX(D624:D628,MATCH(I624,C624:C628,0))","v":250000},{"$f":"INDEX(E624:E628,MATCH(I624,C624:C628,0))","v":21500},{"$f":"IF(H624>H628,VLOOKUP(H624,A624:F628,6),0)","v":0.1},{"$f":"VLOOKUP(H624,A624:G628,7)","v":0.02},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J619,IF($E$3=\"Female\",J626,IF($E$3=\"Senior Citizen\",J633,J640)))","v":6094}]
[{"$f":"B624+1","v":135001},150000,0.1,{"$f":"B624","v":135000},{"$f":"(B625-B624)*C625","v":1500},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K619,IF($E$3=\"Female\",K626,IF($E$3=\"Senior Citizen\",K633,K640)))","v":310794}]
[{"$f":"B625+1","v":150001},250000,0.2,{"$f":"B625","v":150000},{"$f":"E625+(B626-B625)*C626","v":21500},0.1,0.02,{"$f":"IF(I624=C628,E627+ROUND((H624-J624),0)*I624,IF(I624=C627,E626+ROUND((H624-J624)*I624,0),IF(I624=C626,E625+ROUND((H624-J624)*I624,0),IF(I624=C625,E624+ROUND((H624-J624)*I624,0),E623+ROUND((H624-J624)*I624,0)))))","v":273500},{"$f":"MIN(K628:L628)","v":27350},{"$f":"ROUND(SUM(H626+I626)*M624,0)","v":6017},{"$f":"SUM(H626:J626)","v":306867},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A616,IF($E$3=\"Female\",A623,IF($E$3=\"Senior Citizen\",A630,A637)))","v":"(below 65 years)"}]
[{"$f":"B626+1","v":250001},null,0.3,{"$f":"B626","v":250000},{"$f":"IF(J624=0,0,E626)","v":21500},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M621,IF($E$3=\"Female\",M628,IF($E$3=\"Senior Citizen\",M635,M642)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H621","v":1000000},{"$f":"IF(H624>H628,H624-H628,0)","v":90000},{"$f":"IF(I628>0,ROUND(I628*I624,0),0)","v":27000},{"$f":"I628-J628","v":63000},{"$f":"IF(H626>0,ROUND(H626*L624,0),0)","v":27350},{"$f":"IF(K628>L628,0,L628-K628)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K619,IF($E$3=\"Female\",K626,IF($E$3=\"Senior Citizen\",K633,K640)))","v":310794}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,185000,0,0,0,0,0,{"$f":"H617","v":1090000},{"$f":"VLOOKUP(H631,A631:C635,3)","v":0.3},{"$f":"INDEX(D631:D635,MATCH(I631,C631:C635,0))","v":250000},{"$f":"INDEX(E631:E635,MATCH(I631,C631:C635,0))","v":13000},{"$f":"IF(H631>H635,VLOOKUP(H631,A631:F635,6),0)","v":0.1},{"$f":"VLOOKUP(H631,A631:G635,7)","v":0.02}]
[{"$f":"B631+1","v":185001},250000,0.2,{"$f":"B631","v":185000},{"$f":"(B632-B631)*C632","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B632+1","v":250001},null,0.3,{"$f":"B632","v":250000},{"$f":"IF(J631=0,0,E632)","v":13000},0.1,0.02,{"$f":"IF(I631=C635,E634+ROUND((H631-J631),0)*I631,IF(I631=C634,E633+ROUND((H631-J631)*I631,0),IF(I631=C633,E632+ROUND((H631-J631)*I631,0),IF(I631=C632,E631+ROUND((H631-J631)*I631,0),E630+ROUND((H631-J631)*I631,0)))))","v":265000},{"$f":"MIN(K635:L635)","v":26500},{"$f":"ROUND(SUM(H633+I633)*M631,0)","v":5830},{"$f":"SUM(H633:J633)","v":297330}]
[null,null,null,{"$f":"B633","v":0},{"$f":"IF(J631=0,0,E633)","v":13000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H628","v":1000000},{"$f":"IF(H631>H635,H631-H635,0)","v":90000},{"$f":"IF(I635>0,ROUND(I635*I631,0),0)","v":27000},{"$f":"I635-J635","v":63000},{"$f":"IF(H633>0,ROUND(H633*L631,0),0)","v":26500},{"$f":"IF(K635>L635,0,L635-K635)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,185000,0,0,0,0,0,{"$f":"H617","v":1090000},{"$f":"VLOOKUP(H638,A638:C642,3)","v":0.3},{"$f":"INDEX(D638:D642,MATCH(I638,C638:C642,0))","v":250000},{"$f":"INDEX(E638:E642,MATCH(I638,C638:C642,0))","v":13000},{"$f":"IF(H638>H642,VLOOKUP(H638,A638:F642,6),0)","v":0.1},{"$f":"VLOOKUP(H638,A638:G642,7)","v":0.02}]
[{"$f":"B638+1","v":185001},250000,0.2,{"$f":"B638","v":185000},{"$f":"(B639-B638)*C639","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B639+1","v":250001},null,0.3,{"$f":"B639","v":250000},{"$f":"IF(J638=0,0,E639)","v":13000},0.1,0.02,{"$f":"IF(I638=C642,E641+ROUND((H638-J638),0)*I638,IF(I638=C641,E640+ROUND((H638-J638)*I638,0),IF(I638=C640,E639+ROUND((H638-J638)*I638,0),IF(I638=C639,E638+ROUND((H638-J638)*I638,0),E637+ROUND((H638-J638)*I638,0)))))","v":265000},{"$f":"MIN(K642:L642)","v":26500},{"$f":"ROUND(SUM(H640+I640)*M638,0)","v":5830},{"$f":"SUM(H640:J640)","v":297330}]
[null,null,null,{"$f":"B640","v":0},{"$f":"IF(J638=0,0,E640)","v":13000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H635","v":1000000},{"$f":"IF(H638>H642,H638-H642,0)","v":90000},{"$f":"IF(I642>0,ROUND(I642*I638,0),0)","v":27000},{"$f":"I642-J642","v":63000},{"$f":"IF(H640>0,ROUND(H640*L638,0),0)","v":26500},{"$f":"IF(K642>L642,0,L642-K642)","v":0}]
[null,null,2007,{"$f":"C643+1","v":2008},null,"2007-08"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C643","v":2007},{"$f":"D643","v":2008}]
[0,110000,0,0,0,0,0,{"$f":"$E$4","v":1090000},{"$f":"VLOOKUP(H646,A646:C650,3)","v":0.3},{"$f":"INDEX(D646:D650,MATCH(I646,C646:C650,0))","v":250000},{"$f":"INDEX(E646:E650,MATCH(I646,C646:C650,0))","v":24000},{"$f":"IF(H646>H650,VLOOKUP(H646,A646:F650,6),0)","v":0.1},{"$f":"VLOOKUP(H646,A646:G650,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B646,IF($E$3=\"Female\",B653,IF($E$3=\"Senior Citizen\",B660,B667)))","v":110000},0]
[{"$f":"B646+1","v":110001},150000,0.1,{"$f":"B646","v":110000},{"$f":"(B647-B646)*C647","v":4000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O646+1","v":110001},150000,0.1]
[{"$f":"B647+1","v":150001},250000,0.2,{"$f":"B647","v":150000},{"$f":"E647+(B648-B647)*C648","v":24000},0,0.03,{"$f":"IF(I646=C650,E649+ROUND((H646-J646),0)*I646,IF(I646=C649,E648+ROUND((H646-J646)*I646,0),IF(I646=C648,E647+ROUND((H646-J646)*I646,0),IF(I646=C647,E646+ROUND((H646-J646)*I646,0),E645+ROUND((H646-J646)*I646,0)))))","v":276000},{"$f":"MIN(K650:L650)","v":27600},{"$f":"ROUND(SUM(H648+I648)*M646,0)","v":9108},{"$f":"SUM(H648:J648)","v":312708},null,null,{"$f":"O647+1","v":150001},250000,0.2]
[{"$f":"B648+1","v":250001},null,0.3,{"$f":"B648","v":250000},{"$f":"IF(J646=0,0,E648)","v":24000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O648+1","v":250001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H646>H650,H646-H650,0)","v":90000},{"$f":"IF(I650>0,ROUND(I650*I646,0),0)","v":27000},{"$f":"I650-J650","v":63000},{"$f":"IF(H648>0,ROUND(H648*L646,0),0)","v":27600},{"$f":"IF(K650>L650,0,L650-K650)","v":0},{"$f":"O649+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H648,IF($E$3=\"Female\",H655,IF($E$3=\"Senior Citizen\",H662,H669)))","v":276000}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I648,IF($E$3=\"Female\",I655,IF($E$3=\"Senior Citizen\",I662,I669)))","v":27600}]
[0,145000,0,0,0,0,0,{"$f":"H646","v":1090000},{"$f":"VLOOKUP(H653,A653:C657,3)","v":0.3},{"$f":"INDEX(D653:D657,MATCH(I653,C653:C657,0))","v":250000},{"$f":"INDEX(E653:E657,MATCH(I653,C653:C657,0))","v":20500},{"$f":"IF(H653>H657,VLOOKUP(H653,A653:F657,6),0)","v":0.1},{"$f":"VLOOKUP(H653,A653:G657,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J648,IF($E$3=\"Female\",J655,IF($E$3=\"Senior Citizen\",J662,J669)))","v":9108}]
[{"$f":"B653+1","v":145001},150000,0.1,{"$f":"B653","v":145000},{"$f":"(B654-B653)*C654","v":500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K648,IF($E$3=\"Female\",K655,IF($E$3=\"Senior Citizen\",K662,K669)))","v":312708}]
[{"$f":"B654+1","v":150001},250000,0.2,{"$f":"B654","v":150000},{"$f":"E654+(B655-B654)*C655","v":20500},0,0.03,{"$f":"IF(I653=C657,E656+ROUND((H653-J653),0)*I653,IF(I653=C656,E655+ROUND((H653-J653)*I653,0),IF(I653=C655,E654+ROUND((H653-J653)*I653,0),IF(I653=C654,E653+ROUND((H653-J653)*I653,0),E652+ROUND((H653-J653)*I653,0)))))","v":272500},{"$f":"MIN(K657:L657)","v":27250},{"$f":"ROUND(SUM(H655+I655)*M653,0)","v":8993},{"$f":"SUM(H655:J655)","v":308743},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A645,IF($E$3=\"Female\",A652,IF($E$3=\"Senior Citizen\",A659,A666)))","v":"(below 65 years)"}]
[{"$f":"B655+1","v":250001},null,0.3,{"$f":"B655","v":250000},{"$f":"IF(J653=0,0,E655)","v":20500},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M650,IF($E$3=\"Female\",M657,IF($E$3=\"Senior Citizen\",M664,M671)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H650","v":1000000},{"$f":"IF(H653>H657,H653-H657,0)","v":90000},{"$f":"IF(I657>0,ROUND(I657*I653,0),0)","v":27000},{"$f":"I657-J657","v":63000},{"$f":"IF(H655>0,ROUND(H655*L653,0),0)","v":27250},{"$f":"IF(K657>L657,0,L657-K657)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K648,IF($E$3=\"Female\",K655,IF($E$3=\"Senior Citizen\",K662,K669)))","v":312708}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,195000,0,0,0,0,0,{"$f":"H646","v":1090000},{"$f":"VLOOKUP(H660,A660:C664,3)","v":0.3},{"$f":"INDEX(D660:D664,MATCH(I660,C660:C664,0))","v":250000},{"$f":"INDEX(E660:E664,MATCH(I660,C660:C664,0))","v":11000},{"$f":"IF(H660>H664,VLOOKUP(H660,A660:F664,6),0)","v":0.1},{"$f":"VLOOKUP(H660,A660:G664,7)","v":0.03}]
[{"$f":"B660+1","v":195001},250000,0.2,{"$f":"B660","v":195000},{"$f":"(B661-B660)*C661","v":11000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B661+1","v":250001},null,0.3,{"$f":"B661","v":250000},{"$f":"IF(J660=0,0,E661)","v":11000},0.1,0.03,{"$f":"IF(I660=C664,E663+ROUND((H660-J660),0)*I660,IF(I660=C663,E662+ROUND((H660-J660)*I660,0),IF(I660=C662,E661+ROUND((H660-J660)*I660,0),IF(I660=C661,E660+ROUND((H660-J660)*I660,0),E659+ROUND((H660-J660)*I660,0)))))","v":263000},{"$f":"MIN(K664:L664)","v":26300},{"$f":"ROUND(SUM(H662+I662)*M660,0)","v":8679},{"$f":"SUM(H662:J662)","v":297979}]
[null,null,null,{"$f":"B662","v":0},{"$f":"IF(J660=0,0,E662)","v":11000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H657","v":1000000},{"$f":"IF(H660>H664,H660-H664,0)","v":90000},{"$f":"IF(I664>0,ROUND(I664*I660,0),0)","v":27000},{"$f":"I664-J664","v":63000},{"$f":"IF(H662>0,ROUND(H662*L660,0),0)","v":26300},{"$f":"IF(K664>L664,0,L664-K664)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,195000,0,0,0,0,0,{"$f":"H646","v":1090000},{"$f":"VLOOKUP(H667,A667:C671,3)","v":0.3},{"$f":"INDEX(D667:D671,MATCH(I667,C667:C671,0))","v":250000},{"$f":"INDEX(E667:E671,MATCH(I667,C667:C671,0))","v":11000},{"$f":"IF(H667>H671,VLOOKUP(H667,A667:F671,6),0)","v":0.1},{"$f":"VLOOKUP(H667,A667:G671,7)","v":0.03}]
[{"$f":"B667+1","v":195001},250000,0.2,{"$f":"B667","v":195000},{"$f":"(B668-B667)*C668","v":11000},0.1,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B668+1","v":250001},null,0.3,{"$f":"B668","v":250000},{"$f":"IF(J667=0,0,E668)","v":11000},0.1,0.03,{"$f":"IF(I667=C671,E670+ROUND((H667-J667),0)*I667,IF(I667=C670,E669+ROUND((H667-J667)*I667,0),IF(I667=C669,E668+ROUND((H667-J667)*I667,0),IF(I667=C668,E667+ROUND((H667-J667)*I667,0),E666+ROUND((H667-J667)*I667,0)))))","v":263000},{"$f":"MIN(K671:L671)","v":26300},{"$f":"ROUND(SUM(H669+I669)*M667,0)","v":8679},{"$f":"SUM(H669:J669)","v":297979}]
[null,null,null,{"$f":"B669","v":0},{"$f":"IF(J667=0,0,E669)","v":11000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H664","v":1000000},{"$f":"IF(H667>H671,H667-H671,0)","v":90000},{"$f":"IF(I671>0,ROUND(I671*I667,0),0)","v":27000},{"$f":"I671-J671","v":63000},{"$f":"IF(H669>0,ROUND(H669*L667,0),0)","v":26300},{"$f":"IF(K671>L671,0,L671-K671)","v":0}]
[null,null,2008,{"$f":"C672+1","v":2009},null,"2008-09"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C672","v":2008},{"$f":"D672","v":2009}]
[0,150000,0,0,0,0,0,{"$f":"$E$4","v":1090000},{"$f":"VLOOKUP(H675,A675:C679,3)","v":0.3},{"$f":"INDEX(D675:D679,MATCH(I675,C675:C679,0))","v":500000},{"$f":"INDEX(E675:E679,MATCH(I675,C675:C679,0))","v":55000},{"$f":"IF(H675>H679,VLOOKUP(H675,A675:F679,6),0)","v":0.1},{"$f":"VLOOKUP(H675,A675:G679,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B675,IF($E$3=\"Female\",B682,IF($E$3=\"Senior Citizen\",B689,B696)))","v":150000},0]
[{"$f":"B675+1","v":150001},300000,0.1,{"$f":"B675","v":150000},{"$f":"(B676-B675)*C676","v":15000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O675+1","v":150001},300000,0.1]
[{"$f":"B676+1","v":300001},500000,0.2,{"$f":"B676","v":300000},{"$f":"E676+(B677-B676)*C677","v":55000},0,0.03,{"$f":"IF(I675=C679,E678+ROUND((H675-J675),0)*I675,IF(I675=C678,E677+ROUND((H675-J675)*I675,0),IF(I675=C677,E676+ROUND((H675-J675)*I675,0),IF(I675=C676,E675+ROUND((H675-J675)*I675,0),E674+ROUND((H675-J675)*I675,0)))))","v":232000},{"$f":"MIN(K679:L679)","v":23200},{"$f":"ROUND(SUM(H677+I677)*M675,0)","v":7656},{"$f":"SUM(H677:J677)","v":262856},null,null,{"$f":"O676+1","v":300001},500000,0.2]
[{"$f":"B677+1","v":500001},null,0.3,{"$f":"B677","v":500000},{"$f":"IF(J675=0,0,E677)","v":55000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O677+1","v":500001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H675>H679,H675-H679,0)","v":90000},{"$f":"IF(I679>0,ROUND(I679*I675,0),0)","v":27000},{"$f":"I679-J679","v":63000},{"$f":"IF(H677>0,ROUND(H677*L675,0),0)","v":23200},{"$f":"IF(K679>L679,0,L679-K679)","v":0},{"$f":"O678+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H677,IF($E$3=\"Female\",H684,IF($E$3=\"Senior Citizen\",H691,H698)))","v":232000}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I677,IF($E$3=\"Female\",I684,IF($E$3=\"Senior Citizen\",I691,I698)))","v":23200}]
[0,180000,0,0,0,0,0,{"$f":"H675","v":1090000},{"$f":"VLOOKUP(H682,A682:C686,3)","v":0.3},{"$f":"INDEX(D682:D686,MATCH(I682,C682:C686,0))","v":500000},{"$f":"INDEX(E682:E686,MATCH(I682,C682:C686,0))","v":52000},{"$f":"IF(H682>H686,VLOOKUP(H682,A682:F686,6),0)","v":0.1},{"$f":"VLOOKUP(H682,A682:G686,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J677,IF($E$3=\"Female\",J684,IF($E$3=\"Senior Citizen\",J691,J698)))","v":7656}]
[{"$f":"B682+1","v":180001},300000,0.1,{"$f":"B682","v":180000},{"$f":"(B683-B682)*C683","v":12000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K677,IF($E$3=\"Female\",K684,IF($E$3=\"Senior Citizen\",K691,K698)))","v":262856}]
[{"$f":"B683+1","v":300001},500000,0.2,{"$f":"B683","v":300000},{"$f":"E683+(B684-B683)*C684","v":52000},0,0.03,{"$f":"IF(I682=C686,E685+ROUND((H682-J682),0)*I682,IF(I682=C685,E684+ROUND((H682-J682)*I682,0),IF(I682=C684,E683+ROUND((H682-J682)*I682,0),IF(I682=C683,E682+ROUND((H682-J682)*I682,0),E681+ROUND((H682-J682)*I682,0)))))","v":229000},{"$f":"MIN(K686:L686)","v":22900},{"$f":"ROUND(SUM(H684+I684)*M682,0)","v":7557},{"$f":"SUM(H684:J684)","v":259457},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A674,IF($E$3=\"Female\",A681,IF($E$3=\"Senior Citizen\",A688,A695)))","v":"(below 65 years)"}]
[{"$f":"B684+1","v":500001},null,0.3,{"$f":"B684","v":500000},{"$f":"IF(J682=0,0,E684)","v":52000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M679,IF($E$3=\"Female\",M686,IF($E$3=\"Senior Citizen\",M693,M700)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H679","v":1000000},{"$f":"IF(H682>H686,H682-H686,0)","v":90000},{"$f":"IF(I686>0,ROUND(I686*I682,0),0)","v":27000},{"$f":"I686-J686","v":63000},{"$f":"IF(H684>0,ROUND(H684*L682,0),0)","v":22900},{"$f":"IF(K686>L686,0,L686-K686)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K677,IF($E$3=\"Female\",K684,IF($E$3=\"Senior Citizen\",K691,K698)))","v":262856}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,225000,0,0,0,0,0,{"$f":"H675","v":1090000},{"$f":"VLOOKUP(H689,A689:C693,3)","v":0.3},{"$f":"INDEX(D689:D693,MATCH(I689,C689:C693,0))","v":500000},{"$f":"INDEX(E689:E693,MATCH(I689,C689:C693,0))","v":47500},{"$f":"IF(H689>H693,VLOOKUP(H689,A689:F693,6),0)","v":0.1},{"$f":"VLOOKUP(H689,A689:G693,7)","v":0.03}]
[{"$f":"B689+1","v":225001},300000,0.1,{"$f":"B689","v":225000},{"$f":"(B690-B689)*C690","v":7500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B690+1","v":300001},500000,0.2,{"$f":"B690","v":300000},{"$f":"E690+(B691-B690)*C691","v":47500},0,0.03,{"$f":"IF(I689=C693,E692+ROUND((H689-J689),0)*I689,IF(I689=C692,E691+ROUND((H689-J689)*I689,0),IF(I689=C691,E690+ROUND((H689-J689)*I689,0),IF(I689=C690,E689+ROUND((H689-J689)*I689,0),E688+ROUND((H689-J689)*I689,0)))))","v":224500},{"$f":"MIN(K693:L693)","v":22450},{"$f":"ROUND(SUM(H691+I691)*M689,0)","v":7409},{"$f":"SUM(H691:J691)","v":254359}]
[{"$f":"B691+1","v":500001},null,0.3,{"$f":"B691","v":500000},{"$f":"IF(J689=0,0,E691)","v":47500},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H686","v":1000000},{"$f":"IF(H689>H693,H689-H693,0)","v":90000},{"$f":"IF(I693>0,ROUND(I693*I689,0),0)","v":27000},{"$f":"I693-J693","v":63000},{"$f":"IF(H691>0,ROUND(H691*L689,0),0)","v":22450},{"$f":"IF(K693>L693,0,L693-K693)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,225000,0,0,0,0,0,{"$f":"H675","v":1090000},{"$f":"VLOOKUP(H696,A696:C700,3)","v":0.3},{"$f":"INDEX(D696:D700,MATCH(I696,C696:C700,0))","v":500000},{"$f":"INDEX(E696:E700,MATCH(I696,C696:C700,0))","v":47500},{"$f":"IF(H696>H700,VLOOKUP(H696,A696:F700,6),0)","v":0.1},{"$f":"VLOOKUP(H696,A696:G700,7)","v":0.03}]
[{"$f":"B696+1","v":225001},300000,0.1,{"$f":"B696","v":225000},{"$f":"(B697-B696)*C697","v":7500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B697+1","v":300001},500000,0.2,{"$f":"B697","v":300000},{"$f":"E697+(B698-B697)*C698","v":47500},0,0.03,{"$f":"IF(I696=C700,E699+ROUND((H696-J696),0)*I696,IF(I696=C699,E698+ROUND((H696-J696)*I696,0),IF(I696=C698,E697+ROUND((H696-J696)*I696,0),IF(I696=C697,E696+ROUND((H696-J696)*I696,0),E695+ROUND((H696-J696)*I696,0)))))","v":224500},{"$f":"MIN(K700:L700)","v":22450},{"$f":"ROUND(SUM(H698+I698)*M696,0)","v":7409},{"$f":"SUM(H698:J698)","v":254359}]
[{"$f":"B698+1","v":500001},null,0.3,{"$f":"B698","v":500000},{"$f":"IF(J696=0,0,E698)","v":47500},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H693","v":1000000},{"$f":"IF(H696>H700,H696-H700,0)","v":90000},{"$f":"IF(I700>0,ROUND(I700*I696,0),0)","v":27000},{"$f":"I700-J700","v":63000},{"$f":"IF(H698>0,ROUND(H698*L696,0),0)","v":22450},{"$f":"IF(K700>L700,0,L700-K700)","v":0}]
[null,null,2009,{"$f":"C701+1","v":2010},null,"2009-10"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C701","v":2009},{"$f":"D701","v":2010}]
[0,160000,0,0,0,0,0,{"$f":"$E$4","v":1090000},{"$f":"VLOOKUP(H704,A704:C708,3)","v":0.3},{"$f":"INDEX(D704:D708,MATCH(I704,C704:C708,0))","v":500000},{"$f":"INDEX(E704:E708,MATCH(I704,C704:C708,0))","v":54000},{"$f":"IF(H704>H708,VLOOKUP(H704,A704:F708,6),0)","v":0},{"$f":"VLOOKUP(H704,A704:G708,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B704,IF($E$3=\"Female\",B711,IF($E$3=\"Senior Citizen\",B718,B725)))","v":160000},0]
[{"$f":"B704+1","v":160001},300000,0.1,{"$f":"B704","v":160000},{"$f":"(B705-B704)*C705","v":14000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O704+1","v":160001},300000,0.1]
[{"$f":"B705+1","v":300001},500000,0.2,{"$f":"B705","v":300000},{"$f":"E705+(B706-B705)*C706","v":54000},0,0.03,{"$f":"IF(I704=C708,E707+ROUND((H704-J704),0)*I704,IF(I704=C707,E706+ROUND((H704-J704)*I704,0),IF(I704=C706,E705+ROUND((H704-J704)*I704,0),IF(I704=C705,E704+ROUND((H704-J704)*I704,0),E703+ROUND((H704-J704)*I704,0)))))","v":231000},{"$f":"MIN(K708:L708)","v":0},{"$f":"ROUND(SUM(H706+I706)*M704,0)","v":6930},{"$f":"SUM(H706:J706)","v":237930},null,null,{"$f":"O705+1","v":300001},500000,0.2]
[{"$f":"B706+1","v":500001},null,0.3,{"$f":"B706","v":500000},{"$f":"IF(J704=0,0,E706)","v":54000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O706+1","v":500001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H704>H708,H704-H708,0)","v":1090000},{"$f":"IF(I708>0,ROUND(I708*I704,0),0)","v":327000},{"$f":"I708-J708","v":763000},{"$f":"IF(H706>0,ROUND(H706*L704,0),0)","v":0},{"$f":"IF(K708>L708,0,L708-K708)","v":0},{"$f":"O707+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H706,IF($E$3=\"Female\",H713,IF($E$3=\"Senior Citizen\",H720,H727)))","v":231000}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I706,IF($E$3=\"Female\",I713,IF($E$3=\"Senior Citizen\",I720,I727)))","v":0}]
[0,190000,0,0,0,0,0,{"$f":"H704","v":1090000},{"$f":"VLOOKUP(H711,A711:C715,3)","v":0.3},{"$f":"INDEX(D711:D715,MATCH(I711,C711:C715,0))","v":500000},{"$f":"INDEX(E711:E715,MATCH(I711,C711:C715,0))","v":51000},{"$f":"IF(H711>H715,VLOOKUP(H711,A711:F715,6),0)","v":0},{"$f":"VLOOKUP(H711,A711:G715,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J706,IF($E$3=\"Female\",J713,IF($E$3=\"Senior Citizen\",J720,J727)))","v":6930}]
[{"$f":"B711+1","v":190001},300000,0.1,{"$f":"B711","v":190000},{"$f":"(B712-B711)*C712","v":11000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K706,IF($E$3=\"Female\",K713,IF($E$3=\"Senior Citizen\",K720,K727)))","v":237930}]
[{"$f":"B712+1","v":300001},500000,0.2,{"$f":"B712","v":300000},{"$f":"E712+(B713-B712)*C713","v":51000},0,0.03,{"$f":"IF(I711=C715,E714+ROUND((H711-J711),0)*I711,IF(I711=C714,E713+ROUND((H711-J711)*I711,0),IF(I711=C713,E712+ROUND((H711-J711)*I711,0),IF(I711=C712,E711+ROUND((H711-J711)*I711,0),E710+ROUND((H711-J711)*I711,0)))))","v":228000},{"$f":"MIN(K715:L715)","v":0},{"$f":"ROUND(SUM(H713+I713)*M711,0)","v":6840},{"$f":"SUM(H713:J713)","v":234840},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A703,IF($E$3=\"Female\",A710,IF($E$3=\"Senior Citizen\",A717,A724)))","v":"(below 65 years)"}]
[{"$f":"B713+1","v":500001},null,0.3,{"$f":"B713","v":500000},{"$f":"IF(J711=0,0,E713)","v":51000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M708,IF($E$3=\"Female\",M715,IF($E$3=\"Senior Citizen\",M722,M729)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H708","v":0},{"$f":"IF(H711>H715,H711-H715,0)","v":1090000},{"$f":"IF(I715>0,ROUND(I715*I711,0),0)","v":327000},{"$f":"I715-J715","v":763000},{"$f":"IF(H713>0,ROUND(H713*L711,0),0)","v":0},{"$f":"IF(K715>L715,0,L715-K715)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K706,IF($E$3=\"Female\",K713,IF($E$3=\"Senior Citizen\",K720,K727)))","v":237930}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,240000,0,0,0,0,0,{"$f":"H704","v":1090000},{"$f":"VLOOKUP(H718,A718:C722,3)","v":0.3},{"$f":"INDEX(D718:D722,MATCH(I718,C718:C722,0))","v":500000},{"$f":"INDEX(E718:E722,MATCH(I718,C718:C722,0))","v":46000},{"$f":"IF(H718>H722,VLOOKUP(H718,A718:F722,6),0)","v":0},{"$f":"VLOOKUP(H718,A718:G722,7)","v":0.03}]
[{"$f":"B718+1","v":240001},300000,0.1,{"$f":"B718","v":240000},{"$f":"(B719-B718)*C719","v":6000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B719+1","v":300001},500000,0.2,{"$f":"B719","v":300000},{"$f":"E719+(B720-B719)*C720","v":46000},0,0.03,{"$f":"IF(I718=C722,E721+ROUND((H718-J718),0)*I718,IF(I718=C721,E720+ROUND((H718-J718)*I718,0),IF(I718=C720,E719+ROUND((H718-J718)*I718,0),IF(I718=C719,E718+ROUND((H718-J718)*I718,0),E717+ROUND((H718-J718)*I718,0)))))","v":223000},{"$f":"MIN(K722:L722)","v":0},{"$f":"ROUND(SUM(H720+I720)*M718,0)","v":6690},{"$f":"SUM(H720:J720)","v":229690}]
[{"$f":"B720+1","v":500001},null,0.3,{"$f":"B720","v":500000},{"$f":"IF(J718=0,0,E720)","v":46000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H715","v":0},{"$f":"IF(H718>H722,H718-H722,0)","v":1090000},{"$f":"IF(I722>0,ROUND(I722*I718,0),0)","v":327000},{"$f":"I722-J722","v":763000},{"$f":"IF(H720>0,ROUND(H720*L718,0),0)","v":0},{"$f":"IF(K722>L722,0,L722-K722)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,240000,0,0,0,0,0,{"$f":"H704","v":1090000},{"$f":"VLOOKUP(H725,A725:C729,3)","v":0.3},{"$f":"INDEX(D725:D729,MATCH(I725,C725:C729,0))","v":500000},{"$f":"INDEX(E725:E729,MATCH(I725,C725:C729,0))","v":46000},{"$f":"IF(H725>H729,VLOOKUP(H725,A725:F729,6),0)","v":0},{"$f":"VLOOKUP(H725,A725:G729,7)","v":0.03}]
[{"$f":"B725+1","v":240001},300000,0.1,{"$f":"B725","v":240000},{"$f":"(B726-B725)*C726","v":6000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B726+1","v":300001},500000,0.2,{"$f":"B726","v":300000},{"$f":"E726+(B727-B726)*C727","v":46000},0,0.03,{"$f":"IF(I725=C729,E728+ROUND((H725-J725),0)*I725,IF(I725=C728,E727+ROUND((H725-J725)*I725,0),IF(I725=C727,E726+ROUND((H725-J725)*I725,0),IF(I725=C726,E725+ROUND((H725-J725)*I725,0),E724+ROUND((H725-J725)*I725,0)))))","v":223000},{"$f":"MIN(K729:L729)","v":0},{"$f":"ROUND(SUM(H727+I727)*M725,0)","v":6690},{"$f":"SUM(H727:J727)","v":229690}]
[{"$f":"B727+1","v":500001},null,0.3,{"$f":"B727","v":500000},{"$f":"IF(J725=0,0,E727)","v":46000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H722","v":0},{"$f":"IF(H725>H729,H725-H729,0)","v":1090000},{"$f":"IF(I729>0,ROUND(I729*I725,0),0)","v":327000},{"$f":"I729-J729","v":763000},{"$f":"IF(H727>0,ROUND(H727*L725,0),0)","v":0},{"$f":"IF(K729>L729,0,L729-K729)","v":0}]
[null,null,2010,{"$f":"C730+1","v":2011},null,"2010-11"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C730","v":2010},{"$f":"D730","v":2011}]
[0,160000,0,0,0,0,0,{"$f":"$E$4","v":1090000},{"$f":"VLOOKUP(H733,A733:C737,3)","v":0.3},{"$f":"INDEX(D733:D737,MATCH(I733,C733:C737,0))","v":800000},{"$f":"INDEX(E733:E737,MATCH(I733,C733:C737,0))","v":94000},{"$f":"IF(H733>H737,VLOOKUP(H733,A733:F737,6),0)","v":0},{"$f":"VLOOKUP(H733,A733:G737,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B733,IF($E$3=\"Female\",B740,IF($E$3=\"Senior Citizen\",B747,B754)))","v":160000},0]
[{"$f":"B733+1","v":160001},500000,0.1,{"$f":"B733","v":160000},{"$f":"(B734-B733)*C734","v":34000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O733+1","v":160001},500000,0.1]
[{"$f":"B734+1","v":500001},800000,0.2,{"$f":"B734","v":500000},{"$f":"E734+(B735-B734)*C735","v":94000},0,0.03,{"$f":"IF(I733=C737,E736+ROUND((H733-J733),0)*I733,IF(I733=C736,E735+ROUND((H733-J733)*I733,0),IF(I733=C735,E734+ROUND((H733-J733)*I733,0),IF(I733=C734,E733+ROUND((H733-J733)*I733,0),E732+ROUND((H733-J733)*I733,0)))))","v":181000},{"$f":"MIN(K737:L737)","v":0},{"$f":"ROUND(SUM(H735+I735)*M733,0)","v":5430},{"$f":"SUM(H735:J735)","v":186430},null,null,{"$f":"O734+1","v":500001},800000,0.2]
[{"$f":"B735+1","v":800001},null,0.3,{"$f":"B735","v":800000},{"$f":"IF(J733=0,0,E735)","v":94000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O735+1","v":800001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H733>H737,H733-H737,0)","v":1090000},{"$f":"IF(I737>0,ROUND(I737*I733,0),0)","v":327000},{"$f":"I737-J737","v":763000},{"$f":"IF(H735>0,ROUND(H735*L733,0),0)","v":0},{"$f":"IF(K737>L737,0,L737-K737)","v":0},{"$f":"O736+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H735,IF($E$3=\"Female\",H742,IF($E$3=\"Senior Citizen\",H749,H756)))","v":181000}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I735,IF($E$3=\"Female\",I742,IF($E$3=\"Senior Citizen\",I749,I756)))","v":0}]
[0,190000,0,0,0,0,0,{"$f":"H733","v":1090000},{"$f":"VLOOKUP(H740,A740:C744,3)","v":0.3},{"$f":"INDEX(D740:D744,MATCH(I740,C740:C744,0))","v":800000},{"$f":"INDEX(E740:E744,MATCH(I740,C740:C744,0))","v":91000},{"$f":"IF(H740>H744,VLOOKUP(H740,A740:F744,6),0)","v":0},{"$f":"VLOOKUP(H740,A740:G744,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J735,IF($E$3=\"Female\",J742,IF($E$3=\"Senior Citizen\",J749,J756)))","v":5430}]
[{"$f":"B740+1","v":190001},500000,0.1,{"$f":"B740","v":190000},{"$f":"(B741-B740)*C741","v":31000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K735,IF($E$3=\"Female\",K742,IF($E$3=\"Senior Citizen\",K749,K756)))","v":186430}]
[{"$f":"B741+1","v":500001},800000,0.2,{"$f":"B741","v":500000},{"$f":"E741+(B742-B741)*C742","v":91000},0,0.03,{"$f":"IF(I740=C744,E743+ROUND((H740-J740),0)*I740,IF(I740=C743,E742+ROUND((H740-J740)*I740,0),IF(I740=C742,E741+ROUND((H740-J740)*I740,0),IF(I740=C741,E740+ROUND((H740-J740)*I740,0),E739+ROUND((H740-J740)*I740,0)))))","v":178000},{"$f":"MIN(K744:L744)","v":0},{"$f":"ROUND(SUM(H742+I742)*M740,0)","v":5340},{"$f":"SUM(H742:J742)","v":183340},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A732,IF($E$3=\"Female\",A739,IF($E$3=\"Senior Citizen\",A746,A753)))","v":"(below 65 years)"}]
[{"$f":"B742+1","v":800001},null,0.3,{"$f":"B742","v":800000},{"$f":"IF(J740=0,0,E742)","v":91000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M737,IF($E$3=\"Female\",M744,IF($E$3=\"Senior Citizen\",M751,M758)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H737","v":0},{"$f":"IF(H740>H744,H740-H744,0)","v":1090000},{"$f":"IF(I744>0,ROUND(I744*I740,0),0)","v":327000},{"$f":"I744-J744","v":763000},{"$f":"IF(H742>0,ROUND(H742*L740,0),0)","v":0},{"$f":"IF(K744>L744,0,L744-K744)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K735,IF($E$3=\"Female\",K742,IF($E$3=\"Senior Citizen\",K749,K756)))","v":186430}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,240000,0,0,0,0,0,{"$f":"H733","v":1090000},{"$f":"VLOOKUP(H747,A747:C751,3)","v":0.3},{"$f":"INDEX(D747:D751,MATCH(I747,C747:C751,0))","v":800000},{"$f":"INDEX(E747:E751,MATCH(I747,C747:C751,0))","v":86000},{"$f":"IF(H747>H751,VLOOKUP(H747,A747:F751,6),0)","v":0},{"$f":"VLOOKUP(H747,A747:G751,7)","v":0.03}]
[{"$f":"B747+1","v":240001},500000,0.1,{"$f":"B747","v":240000},{"$f":"(B748-B747)*C748","v":26000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B748+1","v":500001},800000,0.2,{"$f":"B748","v":500000},{"$f":"E748+(B749-B748)*C749","v":86000},0,0.03,{"$f":"IF(I747=C751,E750+ROUND((H747-J747),0)*I747,IF(I747=C750,E749+ROUND((H747-J747)*I747,0),IF(I747=C749,E748+ROUND((H747-J747)*I747,0),IF(I747=C748,E747+ROUND((H747-J747)*I747,0),E746+ROUND((H747-J747)*I747,0)))))","v":173000},{"$f":"MIN(K751:L751)","v":0},{"$f":"ROUND(SUM(H749+I749)*M747,0)","v":5190},{"$f":"SUM(H749:J749)","v":178190}]
[{"$f":"B749+1","v":800001},null,0.3,{"$f":"B749","v":800000},{"$f":"IF(J747=0,0,E749)","v":86000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H744","v":0},{"$f":"IF(H747>H751,H747-H751,0)","v":1090000},{"$f":"IF(I751>0,ROUND(I751*I747,0),0)","v":327000},{"$f":"I751-J751","v":763000},{"$f":"IF(H749>0,ROUND(H749*L747,0),0)","v":0},{"$f":"IF(K751>L751,0,L751-K751)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,240000,0,0,0,0,0,{"$f":"H733","v":1090000},{"$f":"VLOOKUP(H754,A754:C758,3)","v":0.3},{"$f":"INDEX(D754:D758,MATCH(I754,C754:C758,0))","v":800000},{"$f":"INDEX(E754:E758,MATCH(I754,C754:C758,0))","v":86000},{"$f":"IF(H754>H758,VLOOKUP(H754,A754:F758,6),0)","v":0},{"$f":"VLOOKUP(H754,A754:G758,7)","v":0.03}]
[{"$f":"B754+1","v":240001},500000,0.1,{"$f":"B754","v":240000},{"$f":"(B755-B754)*C755","v":26000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B755+1","v":500001},800000,0.2,{"$f":"B755","v":500000},{"$f":"E755+(B756-B755)*C756","v":86000},0,0.03,{"$f":"IF(I754=C758,E757+ROUND((H754-J754),0)*I754,IF(I754=C757,E756+ROUND((H754-J754)*I754,0),IF(I754=C756,E755+ROUND((H754-J754)*I754,0),IF(I754=C755,E754+ROUND((H754-J754)*I754,0),E753+ROUND((H754-J754)*I754,0)))))","v":173000},{"$f":"MIN(K758:L758)","v":0},{"$f":"ROUND(SUM(H756+I756)*M754,0)","v":5190},{"$f":"SUM(H756:J756)","v":178190}]
[{"$f":"B756+1","v":800001},null,0.3,{"$f":"B756","v":800000},{"$f":"IF(J754=0,0,E756)","v":86000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H751","v":0},{"$f":"IF(H754>H758,H754-H758,0)","v":1090000},{"$f":"IF(I758>0,ROUND(I758*I754,0),0)","v":327000},{"$f":"I758-J758","v":763000},{"$f":"IF(H756>0,ROUND(H756*L754,0),0)","v":0},{"$f":"IF(K758>L758,0,L758-K758)","v":0}]
[null,null,2011,{"$f":"C759+1","v":2012},null,"2011-12"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C759","v":2011},{"$f":"D759","v":2012}]
[0,180000,0,0,0,0,0,{"$f":"$E$4","v":1090000},{"$f":"VLOOKUP(H762,A762:C766,3)","v":0.3},{"$f":"INDEX(D762:D766,MATCH(I762,C762:C766,0))","v":800000},{"$f":"INDEX(E762:E766,MATCH(I762,C762:C766,0))","v":92000},{"$f":"IF(H762>H766,VLOOKUP(H762,A762:F766,6),0)","v":0},{"$f":"VLOOKUP(H762,A762:G766,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B762,IF($E$3=\"Female\",B769,IF($E$3=\"Senior Citizen\",B776,B783)))","v":180000},0]
[{"$f":"B762+1","v":180001},500000,0.1,{"$f":"B762","v":180000},{"$f":"(B763-B762)*C763","v":32000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O762+1","v":180001},500000,0.1]
[{"$f":"B763+1","v":500001},800000,0.2,{"$f":"B763","v":500000},{"$f":"E763+(B764-B763)*C764","v":92000},0,0.03,{"$f":"IF(I762=C766,E765+ROUND((H762-J762),0)*I762,IF(I762=C765,E764+ROUND((H762-J762)*I762,0),IF(I762=C764,E763+ROUND((H762-J762)*I762,0),IF(I762=C763,E762+ROUND((H762-J762)*I762,0),E761+ROUND((H762-J762)*I762,0)))))","v":179000},{"$f":"MIN(K766:L766)","v":0},{"$f":"ROUND(SUM(H764+I764)*M762,0)","v":5370},{"$f":"SUM(H764:J764)","v":184370},null,null,{"$f":"O763+1","v":500001},800000,0.2]
[{"$f":"B764+1","v":800001},null,0.3,{"$f":"B764","v":800000},{"$f":"IF(J762=0,0,E764)","v":92000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O764+1","v":800001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H762>H766,H762-H766,0)","v":1090000},{"$f":"IF(I766>0,ROUND(I766*I762,0),0)","v":327000},{"$f":"I766-J766","v":763000},{"$f":"IF(H764>0,ROUND(H764*L762,0),0)","v":0},{"$f":"IF(K766>L766,0,L766-K766)","v":0},{"$f":"O765+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H764,IF($E$3=\"Female\",H771,IF($E$3=\"Senior Citizen\",H778,H785)))","v":179000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I764,IF($E$3=\"Female\",I771,IF($E$3=\"Senior Citizen\",I778,I785)))","v":0}]
[0,190000,0,0,0,0,0,{"$f":"H762","v":1090000},{"$f":"VLOOKUP(H769,A769:C773,3)","v":0.3},{"$f":"INDEX(D769:D773,MATCH(I769,C769:C773,0))","v":800000},{"$f":"INDEX(E769:E773,MATCH(I769,C769:C773,0))","v":91000},{"$f":"IF(H769>H773,VLOOKUP(H769,A769:F773,6),0)","v":0},{"$f":"VLOOKUP(H769,A769:G773,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J764,IF($E$3=\"Female\",J771,IF($E$3=\"Senior Citizen\",J778,J785)))","v":5370}]
[{"$f":"B769+1","v":190001},500000,0.1,{"$f":"B769","v":190000},{"$f":"(B770-B769)*C770","v":31000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K764,IF($E$3=\"Female\",K771,IF($E$3=\"Senior Citizen\",K778,K785)))","v":184370}]
[{"$f":"B770+1","v":500001},800000,0.2,{"$f":"B770","v":500000},{"$f":"E770+(B771-B770)*C771","v":91000},0,0.03,{"$f":"IF(I769=C773,E772+ROUND((H769-J769),0)*I769,IF(I769=C772,E771+ROUND((H769-J769)*I769,0),IF(I769=C771,E770+ROUND((H769-J769)*I769,0),IF(I769=C770,E769+ROUND((H769-J769)*I769,0),E768+ROUND((H769-J769)*I769,0)))))","v":178000},{"$f":"MIN(K773:L773)","v":0},{"$f":"ROUND(SUM(H771+I771)*M769,0)","v":5340},{"$f":"SUM(H771:J771)","v":183340},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A761,IF($E$3=\"Female\",A768,IF($E$3=\"Senior Citizen\",A775,A782)))","v":"(below 60 years)"}]
[{"$f":"B771+1","v":800001},null,0.3,{"$f":"B771","v":800000},{"$f":"IF(J769=0,0,E771)","v":91000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M766,IF($E$3=\"Female\",M773,IF($E$3=\"Senior Citizen\",M780,M787)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H766","v":0},{"$f":"IF(H769>H773,H769-H773,0)","v":1090000},{"$f":"IF(I773>0,ROUND(I773*I769,0),0)","v":327000},{"$f":"I773-J773","v":763000},{"$f":"IF(H771>0,ROUND(H771*L769,0),0)","v":0},{"$f":"IF(K773>L773,0,L773-K773)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K764,IF($E$3=\"Female\",K771,IF($E$3=\"Senior Citizen\",K778,K785)))","v":184370}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,250000,0,0,0,0,0,{"$f":"H762","v":1090000},{"$f":"VLOOKUP(H776,A776:C780,3)","v":0.3},{"$f":"INDEX(D776:D780,MATCH(I776,C776:C780,0))","v":800000},{"$f":"INDEX(E776:E780,MATCH(I776,C776:C780,0))","v":85000},{"$f":"IF(H776>H780,VLOOKUP(H776,A776:F780,6),0)","v":0},{"$f":"VLOOKUP(H776,A776:G780,7)","v":0.03}]
[{"$f":"B776+1","v":250001},500000,0.1,{"$f":"B776","v":250000},{"$f":"(B777-B776)*C777","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B777+1","v":500001},800000,0.2,{"$f":"B777","v":500000},{"$f":"E777+(B778-B777)*C778","v":85000},0,0.03,{"$f":"IF(I776=C780,E779+ROUND((H776-J776),0)*I776,IF(I776=C779,E778+ROUND((H776-J776)*I776,0),IF(I776=C778,E777+ROUND((H776-J776)*I776,0),IF(I776=C777,E776+ROUND((H776-J776)*I776,0),E775+ROUND((H776-J776)*I776,0)))))","v":172000},{"$f":"MIN(K780:L780)","v":0},{"$f":"ROUND(SUM(H778+I778)*M776,0)","v":5160},{"$f":"SUM(H778:J778)","v":177160}]
[{"$f":"B778+1","v":800001},null,0.3,{"$f":"B778","v":800000},{"$f":"IF(J776=0,0,E778)","v":85000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H773","v":0},{"$f":"IF(H776>H780,H776-H780,0)","v":1090000},{"$f":"IF(I780>0,ROUND(I780*I776,0),0)","v":327000},{"$f":"I780-J780","v":763000},{"$f":"IF(H778>0,ROUND(H778*L776,0),0)","v":0},{"$f":"IF(K780>L780,0,L780-K780)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H762","v":1090000},{"$f":"VLOOKUP(H783,A783:C787,3)","v":0.3},{"$f":"INDEX(D783:D787,MATCH(I783,C783:C787,0))","v":800000},{"$f":"INDEX(E783:E787,MATCH(I783,C783:C787,0))","v":60000},{"$f":"IF(H783>H787,VLOOKUP(H783,A783:F787,6),0)","v":0},{"$f":"VLOOKUP(H783,A783:G787,7)","v":0.03}]
[{"$f":"B783+1","v":500001},800000,0.2,{"$f":"B783","v":500000},{"$f":"(B784-B783)*C784","v":60000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B784+1","v":800001},null,0.3,{"$f":"B784","v":800000},{"$f":"IF(J783=0,0,E784)","v":60000},0,0.03,{"$f":"IF(I783=C787,E786+ROUND((H783-J783),0)*I783,IF(I783=C786,E785+ROUND((H783-J783)*I783,0),IF(I783=C785,E784+ROUND((H783-J783)*I783,0),IF(I783=C784,E783+ROUND((H783-J783)*I783,0),E782+ROUND((H783-J783)*I783,0)))))","v":147000},{"$f":"MIN(K787:L787)","v":0},{"$f":"ROUND(SUM(H785+I785)*M783,0)","v":4410},{"$f":"SUM(H785:J785)","v":151410}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H780","v":0},{"$f":"IF(H783>H787,H783-H787,0)","v":1090000},{"$f":"IF(I787>0,ROUND(I787*I783,0),0)","v":327000},{"$f":"I787-J787","v":763000},{"$f":"IF(H785>0,ROUND(H785*L783,0),0)","v":0},{"$f":"IF(K787>L787,0,L787-K787)","v":0}]
[null,null,2012,{"$f":"C788+1","v":2013},null,"2012-13"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C788","v":2012},{"$f":"D788","v":2013}]
[0,200000,0,0,0,0,0,{"$f":"$E$4","v":1090000},{"$f":"VLOOKUP(H791,A791:C795,3)","v":0.3},{"$f":"INDEX(D791:D795,MATCH(I791,C791:C795,0))","v":1000000},{"$f":"INDEX(E791:E795,MATCH(I791,C791:C795,0))","v":130000},{"$f":"IF(H791>H795,VLOOKUP(H791,A791:F795,6),0)","v":0},{"$f":"VLOOKUP(H791,A791:G795,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B791,IF($E$3=\"Female\",B798,IF($E$3=\"Senior Citizen\",B805,B812)))","v":200000},0]
[{"$f":"B791+1","v":200001},500000,0.1,{"$f":"B791","v":200000},{"$f":"(B792-B791)*C792","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O791+1","v":200001},500000,0.1]
[{"$f":"B792+1","v":500001},1000000,0.2,{"$f":"B792","v":500000},{"$f":"E792+(B793-B792)*C793","v":130000},0,0.03,{"$f":"IF(I791=C795,E794+ROUND((H791-J791),0)*I791,IF(I791=C794,E793+ROUND((H791-J791)*I791,0),IF(I791=C793,E792+ROUND((H791-J791)*I791,0),IF(I791=C792,E791+ROUND((H791-J791)*I791,0),E790+ROUND((H791-J791)*I791,0)))))","v":157000},{"$f":"MIN(K795:L795)","v":0},{"$f":"ROUND(SUM(H793+I793)*M791,0)","v":4710},{"$f":"SUM(H793:J793)","v":161710},null,null,{"$f":"O792+1","v":500001},1000000,0.2]
[{"$f":"B793+1","v":1000001},null,0.3,{"$f":"B793","v":1000000},{"$f":"IF(J791=0,0,E793)","v":130000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O793+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H791>H795,H791-H795,0)","v":1090000},{"$f":"IF(I795>0,ROUND(I795*I791,0),0)","v":327000},{"$f":"I795-J795","v":763000},{"$f":"IF(H793>0,ROUND(H793*L791,0),0)","v":0},{"$f":"IF(K795>L795,0,L795-K795)","v":0},{"$f":"O794+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H793,IF($E$3=\"Female\",H800,IF($E$3=\"Senior Citizen\",H807,H814)))","v":157000}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I793,IF($E$3=\"Female\",I800,IF($E$3=\"Senior Citizen\",I807,I814)))","v":0}]
[0,200000,0,0,0,0,0,{"$f":"H791","v":1090000},{"$f":"VLOOKUP(H798,A798:C802,3)","v":0.3},{"$f":"INDEX(D798:D802,MATCH(I798,C798:C802,0))","v":1000000},{"$f":"INDEX(E798:E802,MATCH(I798,C798:C802,0))","v":130000},{"$f":"IF(H798>H802,VLOOKUP(H798,A798:F802,6),0)","v":0},{"$f":"VLOOKUP(H798,A798:G802,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J793,IF($E$3=\"Female\",J800,IF($E$3=\"Senior Citizen\",J807,J814)))","v":4710}]
[{"$f":"B798+1","v":200001},500000,0.1,{"$f":"B798","v":200000},{"$f":"(B799-B798)*C799","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K793,IF($E$3=\"Female\",K800,IF($E$3=\"Senior Citizen\",K807,K814)))","v":161710}]
[{"$f":"B799+1","v":500001},1000000,0.2,{"$f":"B799","v":500000},{"$f":"E799+(B800-B799)*C800","v":130000},0,0.03,{"$f":"IF(I798=C802,E801+ROUND((H798-J798),0)*I798,IF(I798=C801,E800+ROUND((H798-J798)*I798,0),IF(I798=C800,E799+ROUND((H798-J798)*I798,0),IF(I798=C799,E798+ROUND((H798-J798)*I798,0),E797+ROUND((H798-J798)*I798,0)))))","v":157000},{"$f":"MIN(K802:L802)","v":0},{"$f":"ROUND(SUM(H800+I800)*M798,0)","v":4710},{"$f":"SUM(H800:J800)","v":161710},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A790,IF($E$3=\"Female\",A797,IF($E$3=\"Senior Citizen\",A804,A811)))","v":"(below 65 years)"}]
[{"$f":"B800+1","v":1000001},null,0.3,{"$f":"B800","v":1000000},{"$f":"IF(J798=0,0,E800)","v":130000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M795,IF($E$3=\"Female\",M802,IF($E$3=\"Senior Citizen\",M809,M816)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H795","v":0},{"$f":"IF(H798>H802,H798-H802,0)","v":1090000},{"$f":"IF(I802>0,ROUND(I802*I798,0),0)","v":327000},{"$f":"I802-J802","v":763000},{"$f":"IF(H800>0,ROUND(H800*L798,0),0)","v":0},{"$f":"IF(K802>L802,0,L802-K802)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K793,IF($E$3=\"Female\",K800,IF($E$3=\"Senior Citizen\",K807,K814)))","v":161710}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,250000,0,0,0,0,0,{"$f":"H791","v":1090000},{"$f":"VLOOKUP(H805,A805:C809,3)","v":0.3},{"$f":"INDEX(D805:D809,MATCH(I805,C805:C809,0))","v":1000000},{"$f":"INDEX(E805:E809,MATCH(I805,C805:C809,0))","v":125000},{"$f":"IF(H805>H809,VLOOKUP(H805,A805:F809,6),0)","v":0},{"$f":"VLOOKUP(H805,A805:G809,7)","v":0.03}]
[{"$f":"B805+1","v":250001},500000,0.1,{"$f":"B805","v":250000},{"$f":"(B806-B805)*C806","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B806+1","v":500001},1000000,0.2,{"$f":"B806","v":500000},{"$f":"E806+(B807-B806)*C807","v":125000},0,0.03,{"$f":"IF(I805=C809,E808+ROUND((H805-J805),0)*I805,IF(I805=C808,E807+ROUND((H805-J805)*I805,0),IF(I805=C807,E806+ROUND((H805-J805)*I805,0),IF(I805=C806,E805+ROUND((H805-J805)*I805,0),E804+ROUND((H805-J805)*I805,0)))))","v":152000},{"$f":"MIN(K809:L809)","v":0},{"$f":"ROUND(SUM(H807+I807)*M805,0)","v":4560},{"$f":"SUM(H807:J807)","v":156560}]
[{"$f":"B807+1","v":1000001},null,0.3,{"$f":"B807","v":1000000},{"$f":"IF(J805=0,0,E807)","v":125000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H802","v":0},{"$f":"IF(H805>H809,H805-H809,0)","v":1090000},{"$f":"IF(I809>0,ROUND(I809*I805,0),0)","v":327000},{"$f":"I809-J809","v":763000},{"$f":"IF(H807>0,ROUND(H807*L805,0),0)","v":0},{"$f":"IF(K809>L809,0,L809-K809)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H791","v":1090000},{"$f":"VLOOKUP(H812,A812:C816,3)","v":0.3},{"$f":"INDEX(D812:D816,MATCH(I812,C812:C816,0))","v":1000000},{"$f":"INDEX(E812:E816,MATCH(I812,C812:C816,0))","v":100000},{"$f":"IF(H812>H816,VLOOKUP(H812,A812:F816,6),0)","v":0},{"$f":"VLOOKUP(H812,A812:G816,7)","v":0.03}]
[{"$f":"B812+1","v":500001},1000000,0.2,{"$f":"B812","v":500000},{"$f":"(B813-B812)*C813","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B813+1","v":1000001},null,0.3,{"$f":"B813","v":1000000},{"$f":"IF(J812=0,0,E813)","v":100000},0,0.03,{"$f":"IF(I812=C816,E815+ROUND((H812-J812),0)*I812,IF(I812=C815,E814+ROUND((H812-J812)*I812,0),IF(I812=C814,E813+ROUND((H812-J812)*I812,0),IF(I812=C813,E812+ROUND((H812-J812)*I812,0),E811+ROUND((H812-J812)*I812,0)))))","v":127000},{"$f":"MIN(K816:L816)","v":0},{"$f":"ROUND(SUM(H814+I814)*M812,0)","v":3810},{"$f":"SUM(H814:J814)","v":130810}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H809","v":0},{"$f":"IF(H812>H816,H812-H816,0)","v":1090000},{"$f":"IF(I816>0,ROUND(I816*I812,0),0)","v":327000},{"$f":"I816-J816","v":763000},{"$f":"IF(H814>0,ROUND(H814*L812,0),0)","v":0},{"$f":"IF(K816>L816,0,L816-K816)","v":0}]
[null,null,2013,{"$f":"C817+1","v":2014},null,"2013-14"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C817","v":2013},{"$f":"D817","v":2014}]
[0,200000,0,0,0,0,0,{"$f":"$E$4","v":1090000},{"$f":"VLOOKUP(H820,A820:C824,3)","v":0.3},{"$f":"INDEX(D820:D824,MATCH(I820,C820:C824,0))","v":1000000},{"$f":"INDEX(E820:E824,MATCH(I820,C820:C824,0))","v":130000},{"$f":"IF(H820>H824,VLOOKUP(H820,A820:F824,6),0)","v":0},{"$f":"VLOOKUP(H820,A820:G824,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B820,IF($E$3=\"Female\",B827,IF($E$3=\"Senior Citizen\",B834,B841)))","v":200000},0,{"$f":"O820","v":200000}]
[{"$f":"B820+1","v":200001},500000,0.1,{"$f":"B820","v":200000},{"$f":"(B821-B820)*C821","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O820+1","v":200001},500000,0.1]
[{"$f":"B821+1","v":500001},1000000,0.2,{"$f":"B821","v":500000},{"$f":"E821+(B822-B821)*C822","v":130000},0,0.03,{"$f":"IF(I820=C824,E823+ROUND((H820-J820),0)*I820,IF(I820=C823,E822+ROUND((H820-J820)*I820,0),IF(I820=C822,E821+ROUND((H820-J820)*I820,0),IF(I820=C821,E820+ROUND((H820-J820)*I820,0),E819+ROUND((H820-J820)*I820,0)))))","v":157000},{"$f":"MIN(K824:L824)","v":0},{"$f":"ROUND(SUM(H822+I822)*M820,0)","v":4710},{"$f":"SUM(H822:J822)","v":161710},null,null,{"$f":"O821+1","v":500001},1000000,0.2]
[{"$f":"B822+1","v":1000001},null,0.3,{"$f":"B822","v":1000000},{"$f":"IF(J820=0,0,E822)","v":130000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O822+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"D824","v":10000000},{"$f":"IF(H820>H824,H820-H824,0)","v":0},{"$f":"IF(I824>0,ROUND(I824*I820,0),0)","v":0},{"$f":"I824-J824","v":0},{"$f":"IF(H822>0,ROUND(H822*L820,0),0)","v":0},{"$f":"IF(K824>L824,0,L824-K824)","v":0},{"$f":"O823+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H822,IF($E$3=\"Female\",H829,IF($E$3=\"Senior Citizen\",H836,H843)))","v":157000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I822,IF($E$3=\"Female\",I829,IF($E$3=\"Senior Citizen\",I836,I843)))","v":0}]
[0,200000,0,0,0,0,0,{"$f":"H820","v":1090000},{"$f":"VLOOKUP(H827,A827:C831,3)","v":0.3},{"$f":"INDEX(D827:D831,MATCH(I827,C827:C831,0))","v":1000000},{"$f":"INDEX(E827:E831,MATCH(I827,C827:C831,0))","v":130000},{"$f":"IF(H827>H831,VLOOKUP(H827,A827:F831,6),0)","v":0},{"$f":"VLOOKUP(H827,A827:G831,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J822,IF($E$3=\"Female\",J829,IF($E$3=\"Senior Citizen\",J836,J843)))","v":4710}]
[{"$f":"B827+1","v":200001},500000,0.1,{"$f":"B827","v":200000},{"$f":"(B828-B827)*C828","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K822,IF($E$3=\"Female\",K829,IF($E$3=\"Senior Citizen\",K836,K843)))","v":161710}]
[{"$f":"B828+1","v":500001},1000000,0.2,{"$f":"B828","v":500000},{"$f":"E828+(B829-B828)*C829","v":130000},0,0.03,{"$f":"IF(I827=C831,E830+ROUND((H827-J827),0)*I827,IF(I827=C830,E829+ROUND((H827-J827)*I827,0),IF(I827=C829,E828+ROUND((H827-J827)*I827,0),IF(I827=C828,E827+ROUND((H827-J827)*I827,0),E826+ROUND((H827-J827)*I827,0)))))","v":157000},{"$f":"MIN(K831:L831)","v":0},{"$f":"ROUND(SUM(H829+I829)*M827,0)","v":4710},{"$f":"SUM(H829:J829)","v":161710},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A819,IF($E$3=\"Female\",A826,IF($E$3=\"Senior Citizen\",A833,A840)))","v":"(below 60 years)"}]
[{"$f":"B829+1","v":1000001},null,0.3,{"$f":"B829","v":1000000},{"$f":"IF(J827=0,0,E829)","v":130000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M824,IF($E$3=\"Female\",M831,IF($E$3=\"Senior Citizen\",M838,M845)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H824","v":10000000},{"$f":"IF(H827>H831,H827-H831,0)","v":0},{"$f":"IF(I831>0,ROUND(I831*I827,0),0)","v":0},{"$f":"I831-J831","v":0},{"$f":"IF(H829>0,ROUND(H829*L827,0),0)","v":0},{"$f":"IF(K831>L831,0,L831-K831)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K822,IF($E$3=\"Female\",K829,IF($E$3=\"Senior Citizen\",K836,K843)))","v":161710}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,250000,0,0,0,0,0,{"$f":"H820","v":1090000},{"$f":"VLOOKUP(H834,A834:C838,3)","v":0.3},{"$f":"INDEX(D834:D838,MATCH(I834,C834:C838,0))","v":1000000},{"$f":"INDEX(E834:E838,MATCH(I834,C834:C838,0))","v":125000},{"$f":"IF(H834>H838,VLOOKUP(H834,A834:F838,6),0)","v":0},{"$f":"VLOOKUP(H834,A834:G838,7)","v":0.03}]
[{"$f":"B834+1","v":250001},500000,0.1,{"$f":"B834","v":250000},{"$f":"(B835-B834)*C835","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B835+1","v":500001},1000000,0.2,{"$f":"B835","v":500000},{"$f":"E835+(B836-B835)*C836","v":125000},0,0.03,{"$f":"IF(I834=C838,E837+ROUND((H834-J834),0)*I834,IF(I834=C837,E836+ROUND((H834-J834)*I834,0),IF(I834=C836,E835+ROUND((H834-J834)*I834,0),IF(I834=C835,E834+ROUND((H834-J834)*I834,0),E833+ROUND((H834-J834)*I834,0)))))","v":152000},{"$f":"MIN(K838:L838)","v":0},{"$f":"ROUND(SUM(H836+I836)*M834,0)","v":4560},{"$f":"SUM(H836:J836)","v":156560}]
[{"$f":"B836+1","v":1000001},null,0.3,{"$f":"B836","v":1000000},{"$f":"IF(J834=0,0,E836)","v":125000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H831","v":10000000},{"$f":"IF(H834>H838,H834-H838,0)","v":0},{"$f":"IF(I838>0,ROUND(I838*I834,0),0)","v":0},{"$f":"I838-J838","v":0},{"$f":"IF(H836>0,ROUND(H836*L834,0),0)","v":0},{"$f":"IF(K838>L838,0,L838-K838)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H820","v":1090000},{"$f":"VLOOKUP(H841,A841:C845,3)","v":0.3},{"$f":"INDEX(D841:D845,MATCH(I841,C841:C845,0))","v":1000000},{"$f":"INDEX(E841:E845,MATCH(I841,C841:C845,0))","v":100000},{"$f":"IF(H841>H845,VLOOKUP(H841,A841:F845,6),0)","v":0},{"$f":"VLOOKUP(H841,A841:G845,7)","v":0.03}]
[{"$f":"B841+1","v":500001},1000000,0.2,{"$f":"B841","v":500000},{"$f":"(B842-B841)*C842","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B842+1","v":1000001},null,0.3,{"$f":"B842","v":1000000},{"$f":"IF(J841=0,0,E842)","v":100000},0.1,0.03,{"$f":"IF(I841=C845,E844+ROUND((H841-J841),0)*I841,IF(I841=C844,E843+ROUND((H841-J841)*I841,0),IF(I841=C843,E842+ROUND((H841-J841)*I841,0),IF(I841=C842,E841+ROUND((H841-J841)*I841,0),E840+ROUND((H841-J841)*I841,0)))))","v":127000},{"$f":"MIN(K845:L845)","v":0},{"$f":"ROUND(SUM(H843+I843)*M841,0)","v":3810},{"$f":"SUM(H843:J843)","v":130810}]
[null,null,null,null,null,0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H838","v":10000000},{"$f":"IF(H841>H845,H841-H845,0)","v":0},{"$f":"IF(I845>0,ROUND(I845*I841,0),0)","v":0},{"$f":"I845-J845","v":0},{"$f":"IF(H843>0,ROUND(H843*L841,0),0)","v":0},{"$f":"IF(K845>L845,0,L845-K845)","v":0}]
[null,null,2014,{"$f":"C846+1","v":2015},null,"2014-15"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C846","v":2014},{"$f":"D846","v":2015}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":1090000},{"$f":"VLOOKUP(H849,A849:C853,3)","v":0.3},{"$f":"INDEX(D849:D853,MATCH(I849,C849:C853,0))","v":1000000},{"$f":"INDEX(E849:E853,MATCH(I849,C849:C853,0))","v":125000},{"$f":"IF(H849>H853,VLOOKUP(H849,A849:F853,6),0)","v":0},{"$f":"VLOOKUP(H849,A849:G853,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B849,IF($E$3=\"Female\",B856,IF($E$3=\"Senior Citizen\",B863,B870)))","v":250000},0,{"$f":"O849","v":250000}]
[{"$f":"B849+1","v":250001},500000,0.1,{"$f":"B849","v":250000},{"$f":"(B850-B849)*C850","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O849+1","v":250001},500000,0.1]
[{"$f":"B850+1","v":500001},1000000,0.2,{"$f":"B850","v":500000},{"$f":"E850+(B851-B850)*C851","v":125000},0,0.03,{"$f":"IF(I849=C853,E852+ROUND((H849-J849),0)*I849,IF(I849=C852,E851+ROUND((H849-J849)*I849,0),IF(I849=C851,E850+ROUND((H849-J849)*I849,0),IF(I849=C850,E849+ROUND((H849-J849)*I849,0),E848+ROUND((H849-J849)*I849,0)))))","v":152000},{"$f":"MIN(K853:L853)","v":0},{"$f":"ROUND(SUM(H851+I851)*M849,0)","v":4560},{"$f":"SUM(H851:J851)","v":156560},null,null,{"$f":"O850+1","v":500001},1000000,0.2]
[{"$f":"B851+1","v":1000001},null,0.3,{"$f":"B851","v":1000000},{"$f":"IF(J849=0,0,E851)","v":125000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O851+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"D853","v":10000000},{"$f":"IF(H849>H853,H849-H853,0)","v":0},{"$f":"IF(I853>0,ROUND(I853*I849,0),0)","v":0},{"$f":"I853-J853","v":0},{"$f":"IF(H851>0,ROUND(H851*L849,0),0)","v":0},{"$f":"IF(K853>L853,0,L853-K853)","v":0},{"$f":"O852+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H851,IF($E$3=\"Female\",H858,IF($E$3=\"Senior Citizen\",H865,H872)))","v":152000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I851,IF($E$3=\"Female\",I858,IF($E$3=\"Senior Citizen\",I865,I872)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H849","v":1090000},{"$f":"VLOOKUP(H856,A856:C860,3)","v":0.3},{"$f":"INDEX(D856:D860,MATCH(I856,C856:C860,0))","v":1000000},{"$f":"INDEX(E856:E860,MATCH(I856,C856:C860,0))","v":125000},{"$f":"IF(H856>H860,VLOOKUP(H856,A856:F860,6),0)","v":0},{"$f":"VLOOKUP(H856,A856:G860,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J851,IF($E$3=\"Female\",J858,IF($E$3=\"Senior Citizen\",J865,J872)))","v":4560}]
[{"$f":"B856+1","v":250001},500000,0.1,{"$f":"B856","v":250000},{"$f":"(B857-B856)*C857","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K851,IF($E$3=\"Female\",K858,IF($E$3=\"Senior Citizen\",K865,K872)))","v":156560}]
[{"$f":"B857+1","v":500001},1000000,0.2,{"$f":"B857","v":500000},{"$f":"E857+(B858-B857)*C858","v":125000},0,0.03,{"$f":"IF(I856=C860,E859+ROUND((H856-J856),0)*I856,IF(I856=C859,E858+ROUND((H856-J856)*I856,0),IF(I856=C858,E857+ROUND((H856-J856)*I856,0),IF(I856=C857,E856+ROUND((H856-J856)*I856,0),E855+ROUND((H856-J856)*I856,0)))))","v":152000},{"$f":"MIN(K860:L860)","v":0},{"$f":"ROUND(SUM(H858+I858)*M856,0)","v":4560},{"$f":"SUM(H858:J858)","v":156560},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A848,IF($E$3=\"Female\",A855,IF($E$3=\"Senior Citizen\",A862,A869)))","v":"(below 60 years)"}]
[{"$f":"B858+1","v":1000001},null,0.3,{"$f":"B858","v":1000000},{"$f":"IF(J856=0,0,E858)","v":125000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M853,IF($E$3=\"Female\",M860,IF($E$3=\"Senior Citizen\",M867,M874)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H853","v":10000000},{"$f":"IF(H856>H860,H856-H860,0)","v":0},{"$f":"IF(I860>0,ROUND(I860*I856,0),0)","v":0},{"$f":"I860-J860","v":0},{"$f":"IF(H858>0,ROUND(H858*L856,0),0)","v":0},{"$f":"IF(K860>L860,0,L860-K860)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K851,IF($E$3=\"Female\",K858,IF($E$3=\"Senior Citizen\",K865,K872)))","v":156560}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H849","v":1090000},{"$f":"VLOOKUP(H863,A863:C867,3)","v":0.3},{"$f":"INDEX(D863:D867,MATCH(I863,C863:C867,0))","v":1000000},{"$f":"INDEX(E863:E867,MATCH(I863,C863:C867,0))","v":120000},{"$f":"IF(H863>H867,VLOOKUP(H863,A863:F867,6),0)","v":0},{"$f":"VLOOKUP(H863,A863:G867,7)","v":0.03}]
[{"$f":"B863+1","v":300001},500000,0.1,{"$f":"B863","v":300000},{"$f":"(B864-B863)*C864","v":20000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B864+1","v":500001},1000000,0.2,{"$f":"B864","v":500000},{"$f":"E864+(B865-B864)*C865","v":120000},0,0.03,{"$f":"IF(I863=C867,E866+ROUND((H863-J863),0)*I863,IF(I863=C866,E865+ROUND((H863-J863)*I863,0),IF(I863=C865,E864+ROUND((H863-J863)*I863,0),IF(I863=C864,E863+ROUND((H863-J863)*I863,0),E862+ROUND((H863-J863)*I863,0)))))","v":147000},{"$f":"MIN(K867:L867)","v":0},{"$f":"ROUND(SUM(H865+I865)*M863,0)","v":4410},{"$f":"SUM(H865:J865)","v":151410}]
[{"$f":"B865+1","v":1000001},null,0.3,{"$f":"B865","v":1000000},{"$f":"IF(J863=0,0,E865)","v":120000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H860","v":10000000},{"$f":"IF(H863>H867,H863-H867,0)","v":0},{"$f":"IF(I867>0,ROUND(I867*I863,0),0)","v":0},{"$f":"I867-J867","v":0},{"$f":"IF(H865>0,ROUND(H865*L863,0),0)","v":0},{"$f":"IF(K867>L867,0,L867-K867)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H849","v":1090000},{"$f":"VLOOKUP(H870,A870:C874,3)","v":0.3},{"$f":"INDEX(D870:D874,MATCH(I870,C870:C874,0))","v":1000000},{"$f":"INDEX(E870:E874,MATCH(I870,C870:C874,0))","v":100000},{"$f":"IF(H870>H874,VLOOKUP(H870,A870:F874,6),0)","v":0},{"$f":"VLOOKUP(H870,A870:G874,7)","v":0.03}]
[{"$f":"B870+1","v":500001},1000000,0.2,{"$f":"B870","v":500000},{"$f":"(B871-B870)*C871","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B871+1","v":1000001},null,0.3,{"$f":"B871","v":1000000},{"$f":"IF(J870=0,0,E871)","v":100000},0.1,0.03,{"$f":"IF(I870=C874,E873+ROUND((H870-J870),0)*I870,IF(I870=C873,E872+ROUND((H870-J870)*I870,0),IF(I870=C872,E871+ROUND((H870-J870)*I870,0),IF(I870=C871,E870+ROUND((H870-J870)*I870,0),E869+ROUND((H870-J870)*I870,0)))))","v":127000},{"$f":"MIN(K874:L874)","v":0},{"$f":"ROUND(SUM(H872+I872)*M870,0)","v":3810},{"$f":"SUM(H872:J872)","v":130810}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H867","v":10000000},{"$f":"IF(H870>H874,H870-H874,0)","v":0},{"$f":"IF(I874>0,ROUND(I874*I870,0),0)","v":0},{"$f":"I874-J874","v":0},{"$f":"IF(H872>0,ROUND(H872*L870,0),0)","v":0},{"$f":"IF(K874>L874,0,L874-K874)","v":0}]
[null,null,2015,{"$f":"C875+1","v":2016},null,"2015-16"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C875","v":2015},{"$f":"D875","v":2016}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":1090000},{"$f":"VLOOKUP(H878,A878:C882,3)","v":0.3},{"$f":"INDEX(D878:D882,MATCH(I878,C878:C882,0))","v":1000000},{"$f":"INDEX(E878:E882,MATCH(I878,C878:C882,0))","v":125000},{"$f":"IF(H878>H882,VLOOKUP(H878,A878:F882,6),0)","v":0},{"$f":"VLOOKUP(H878,A878:G882,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B878,IF($E$3=\"Female\",B885,IF($E$3=\"Senior Citizen\",B892,B899)))","v":250000},0,{"$f":"O878","v":250000}]
[{"$f":"B878+1","v":250001},500000,0.1,{"$f":"B878","v":250000},{"$f":"(B879-B878)*C879","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O878+1","v":250001},500000,0.1]
[{"$f":"B879+1","v":500001},1000000,0.2,{"$f":"B879","v":500000},{"$f":"E879+(B880-B879)*C880","v":125000},0,0.03,{"$f":"IF(I878=C882,E881+ROUND((H878-J878),0)*I878,IF(I878=C881,E880+ROUND((H878-J878)*I878,0),IF(I878=C880,E879+ROUND((H878-J878)*I878,0),IF(I878=C879,E878+ROUND((H878-J878)*I878,0),E877+ROUND((H878-J878)*I878,0)))))","v":152000},{"$f":"MIN(K882:L882)","v":0},{"$f":"ROUND(SUM(H880+I880)*M878,0)","v":4560},{"$f":"SUM(H880:J880)","v":156560},null,null,{"$f":"O879+1","v":500001},1000000,0.2]
[{"$f":"B880+1","v":1000001},null,0.3,{"$f":"B880","v":1000000},{"$f":"IF(J878=0,0,E880)","v":125000},0.12,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O880+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"D882","v":10000000},{"$f":"IF(H878>H882,H878-H882,0)","v":0},{"$f":"IF(I882>0,ROUND(I882*I878,0),0)","v":0},{"$f":"I882-J882","v":0},{"$f":"IF(H880>0,ROUND(H880*L878,0),0)","v":0},{"$f":"IF(K882>L882,0,L882-K882)","v":0},{"$f":"O881+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H880,IF($E$3=\"Female\",H887,IF($E$3=\"Senior Citizen\",H894,H901)))","v":152000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I880,IF($E$3=\"Female\",I887,IF($E$3=\"Senior Citizen\",I894,I901)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H878","v":1090000},{"$f":"VLOOKUP(H885,A885:C889,3)","v":0.3},{"$f":"INDEX(D885:D889,MATCH(I885,C885:C889,0))","v":1000000},{"$f":"INDEX(E885:E889,MATCH(I885,C885:C889,0))","v":125000},{"$f":"IF(H885>H889,VLOOKUP(H885,A885:F889,6),0)","v":0},{"$f":"VLOOKUP(H885,A885:G889,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J880,IF($E$3=\"Female\",J887,IF($E$3=\"Senior Citizen\",J894,J901)))","v":4560}]
[{"$f":"B885+1","v":250001},500000,0.1,{"$f":"B885","v":250000},{"$f":"(B886-B885)*C886","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K880,IF($E$3=\"Female\",K887,IF($E$3=\"Senior Citizen\",K894,K901)))","v":156560}]
[{"$f":"B886+1","v":500001},1000000,0.2,{"$f":"B886","v":500000},{"$f":"E886+(B887-B886)*C887","v":125000},0,0.03,{"$f":"IF(I885=C889,E888+ROUND((H885-J885),0)*I885,IF(I885=C888,E887+ROUND((H885-J885)*I885,0),IF(I885=C887,E886+ROUND((H885-J885)*I885,0),IF(I885=C886,E885+ROUND((H885-J885)*I885,0),E884+ROUND((H885-J885)*I885,0)))))","v":152000},{"$f":"MIN(K889:L889)","v":0},{"$f":"ROUND(SUM(H887+I887)*M885,0)","v":4560},{"$f":"SUM(H887:J887)","v":156560},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A877,IF($E$3=\"Female\",A884,IF($E$3=\"Senior Citizen\",A891,A898)))","v":"(below 60 years)"}]
[{"$f":"B887+1","v":1000001},null,0.3,{"$f":"B887","v":1000000},{"$f":"IF(J885=0,0,E887)","v":125000},0.12,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M882,IF($E$3=\"Female\",M889,IF($E$3=\"Senior Citizen\",M896,M903)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H882","v":10000000},{"$f":"IF(H885>H889,H885-H889,0)","v":0},{"$f":"IF(I889>0,ROUND(I889*I885,0),0)","v":0},{"$f":"I889-J889","v":0},{"$f":"IF(H887>0,ROUND(H887*L885,0),0)","v":0},{"$f":"IF(K889>L889,0,L889-K889)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K880,IF($E$3=\"Female\",K887,IF($E$3=\"Senior Citizen\",K894,K901)))","v":156560}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H878","v":1090000},{"$f":"VLOOKUP(H892,A892:C896,3)","v":0.3},{"$f":"INDEX(D892:D896,MATCH(I892,C892:C896,0))","v":1000000},{"$f":"INDEX(E892:E896,MATCH(I892,C892:C896,0))","v":120000},{"$f":"IF(H892>H896,VLOOKUP(H892,A892:F896,6),0)","v":0},{"$f":"VLOOKUP(H892,A892:G896,7)","v":0.03}]
[{"$f":"B892+1","v":300001},500000,0.1,{"$f":"B892","v":300000},{"$f":"(B893-B892)*C893","v":20000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B893+1","v":500001},1000000,0.2,{"$f":"B893","v":500000},{"$f":"E893+(B894-B893)*C894","v":120000},0,0.03,{"$f":"IF(I892=C896,E895+ROUND((H892-J892),0)*I892,IF(I892=C895,E894+ROUND((H892-J892)*I892,0),IF(I892=C894,E893+ROUND((H892-J892)*I892,0),IF(I892=C893,E892+ROUND((H892-J892)*I892,0),E891+ROUND((H892-J892)*I892,0)))))","v":147000},{"$f":"MIN(K896:L896)","v":0},{"$f":"ROUND(SUM(H894+I894)*M892,0)","v":4410},{"$f":"SUM(H894:J894)","v":151410}]
[{"$f":"B894+1","v":1000001},null,0.3,{"$f":"B894","v":1000000},{"$f":"IF(J892=0,0,E894)","v":120000},0.12,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",null,339004]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H889","v":10000000},{"$f":"IF(H892>H896,H892-H896,0)","v":0},{"$f":"IF(I896>0,ROUND(I896*I892,0),0)","v":0},{"$f":"I896-J896","v":0},{"$f":"IF(H894>0,ROUND(H894*L892,0),0)","v":0},{"$f":"IF(K896>L896,0,L896-K896)","v":0},null,338934]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,{"$f":"O895-O896","v":70}]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H878","v":1090000},{"$f":"VLOOKUP(H899,A899:C903,3)","v":0.3},{"$f":"INDEX(D899:D903,MATCH(I899,C899:C903,0))","v":1000000},{"$f":"INDEX(E899:E903,MATCH(I899,C899:C903,0))","v":100000},{"$f":"IF(H899>H903,VLOOKUP(H899,A899:F903,6),0)","v":0},{"$f":"VLOOKUP(H899,A899:G903,7)","v":0.03}]
[{"$f":"B899+1","v":500001},1000000,0.2,{"$f":"B899","v":500000},{"$f":"(B900-B899)*C900","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B900+1","v":1000001},null,0.3,{"$f":"B900","v":1000000},{"$f":"IF(J899=0,0,E900)","v":100000},0.12,0.03,{"$f":"IF(I899=C903,E902+ROUND((H899-J899),0)*I899,IF(I899=C902,E901+ROUND((H899-J899)*I899,0),IF(I899=C901,E900+ROUND((H899-J899)*I899,0),IF(I899=C900,E899+ROUND((H899-J899)*I899,0),E898+ROUND((H899-J899)*I899,0)))))","v":127000},{"$f":"MIN(K903:L903)","v":0},{"$f":"ROUND(SUM(H901+I901)*M899,0)","v":3810},{"$f":"SUM(H901:J901)","v":130810}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H896","v":10000000},{"$f":"IF(H899>H903,H899-H903,0)","v":0},{"$f":"IF(I903>0,ROUND(I903*I899,0),0)","v":0},{"$f":"I903-J903","v":0},{"$f":"IF(H901>0,ROUND(H901*L899,0),0)","v":0},{"$f":"IF(K903>L903,0,L903-K903)","v":0}]
[null,null,2016,{"$f":"C904+1","v":2017},null,"2016-17"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C904","v":2016},{"$f":"D904","v":2017}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":1090000},{"$f":"VLOOKUP(H907,A907:C911,3)","v":0.3},{"$f":"INDEX(D907:D911,MATCH(I907,C907:C911,0))","v":1000000},{"$f":"INDEX(E907:E911,MATCH(I907,C907:C911,0))","v":125000},{"$f":"IF(H907>H911,VLOOKUP(H907,A907:F911,6),0)","v":0},{"$f":"VLOOKUP(H907,A907:G911,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B907,IF($E$3=\"Female\",B914,IF($E$3=\"Senior Citizen\",B921,B928)))","v":250000},0,{"$f":"O907","v":250000}]
[{"$f":"B907+1","v":250001},500000,0.1,{"$f":"B907","v":250000},{"$f":"(B908-B907)*C908","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O907+1","v":250001},500000,0.1]
[{"$f":"B908+1","v":500001},1000000,0.2,{"$f":"B908","v":500000},{"$f":"E908+(B909-B908)*C909","v":125000},0,0.03,{"$f":"IF(I907=C911,E910+ROUND((H907-J907),0)*I907,IF(I907=C910,E909+ROUND((H907-J907)*I907,0),IF(I907=C909,E908+ROUND((H907-J907)*I907,0),IF(I907=C908,E907+ROUND((H907-J907)*I907,0),E906+ROUND((H907-J907)*I907,0)))))","v":152000},{"$f":"MIN(K911:L911)","v":0},{"$f":"ROUND(SUM(H909+I909)*M907,0)","v":4560},{"$f":"SUM(H909:J909)","v":156560},null,null,{"$f":"O908+1","v":500001},1000000,0.2]
[{"$f":"B909+1","v":1000001},null,0.3,{"$f":"B909","v":1000000},{"$f":"IF(J907=0,0,E909)","v":125000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O909+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"D911","v":10000000},{"$f":"IF(H907>H911,H907-H911,0)","v":0},{"$f":"IF(I911>0,ROUND(I911*I907,0),0)","v":0},{"$f":"I911-J911","v":0},{"$f":"IF(H909>0,ROUND(H909*L907,0),0)","v":0},{"$f":"IF(K911>L911,0,L911-K911)","v":0},{"$f":"O910+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H909,IF($E$3=\"Female\",H916,IF($E$3=\"Senior Citizen\",H923,H930)))","v":152000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I909,IF($E$3=\"Female\",I916,IF($E$3=\"Senior Citizen\",I923,I930)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H907","v":1090000},{"$f":"VLOOKUP(H914,A914:C918,3)","v":0.3},{"$f":"INDEX(D914:D918,MATCH(I914,C914:C918,0))","v":1000000},{"$f":"INDEX(E914:E918,MATCH(I914,C914:C918,0))","v":125000},{"$f":"IF(H914>H918,VLOOKUP(H914,A914:F918,6),0)","v":0},{"$f":"VLOOKUP(H914,A914:G918,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J909,IF($E$3=\"Female\",J916,IF($E$3=\"Senior Citizen\",J923,J930)))","v":4560}]
[{"$f":"B914+1","v":250001},500000,0.1,{"$f":"B914","v":250000},{"$f":"(B915-B914)*C915","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K909,IF($E$3=\"Female\",K916,IF($E$3=\"Senior Citizen\",K923,K930)))","v":156560}]
[{"$f":"B915+1","v":500001},1000000,0.2,{"$f":"B915","v":500000},{"$f":"E915+(B916-B915)*C916","v":125000},0,0.03,{"$f":"IF(I914=C918,E917+ROUND((H914-J914),0)*I914,IF(I914=C917,E916+ROUND((H914-J914)*I914,0),IF(I914=C916,E915+ROUND((H914-J914)*I914,0),IF(I914=C915,E914+ROUND((H914-J914)*I914,0),E913+ROUND((H914-J914)*I914,0)))))","v":152000},{"$f":"MIN(K918:L918)","v":0},{"$f":"ROUND(SUM(H916+I916)*M914,0)","v":4560},{"$f":"SUM(H916:J916)","v":156560},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A906,IF($E$3=\"Female\",A913,IF($E$3=\"Senior Citizen\",A920,A927)))","v":"(below 60 years)"}]
[{"$f":"B916+1","v":1000001},null,0.3,{"$f":"B916","v":1000000},{"$f":"IF(J914=0,0,E916)","v":125000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M911,IF($E$3=\"Female\",M918,IF($E$3=\"Senior Citizen\",M925,M932)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H911","v":10000000},{"$f":"IF(H914>H918,H914-H918,0)","v":0},{"$f":"IF(I918>0,ROUND(I918*I914,0),0)","v":0},{"$f":"I918-J918","v":0},{"$f":"IF(H916>0,ROUND(H916*L914,0),0)","v":0},{"$f":"IF(K918>L918,0,L918-K918)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K909,IF($E$3=\"Female\",K916,IF($E$3=\"Senior Citizen\",K923,K930)))","v":156560}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H907","v":1090000},{"$f":"VLOOKUP(H921,A921:C925,3)","v":0.3},{"$f":"INDEX(D921:D925,MATCH(I921,C921:C925,0))","v":1000000},{"$f":"INDEX(E921:E925,MATCH(I921,C921:C925,0))","v":120000},{"$f":"IF(H921>H925,VLOOKUP(H921,A921:F925,6),0)","v":0},{"$f":"VLOOKUP(H921,A921:G925,7)","v":0.03}]
[{"$f":"B921+1","v":300001},500000,0.1,{"$f":"B921","v":300000},{"$f":"(B922-B921)*C922","v":20000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B922+1","v":500001},1000000,0.2,{"$f":"B922","v":500000},{"$f":"E922+(B923-B922)*C923","v":120000},0,0.03,{"$f":"IF(I921=C925,E924+ROUND((H921-J921),0)*I921,IF(I921=C924,E923+ROUND((H921-J921)*I921,0),IF(I921=C923,E922+ROUND((H921-J921)*I921,0),IF(I921=C922,E921+ROUND((H921-J921)*I921,0),E920+ROUND((H921-J921)*I921,0)))))","v":147000},{"$f":"MIN(K925:L925)","v":0},{"$f":"ROUND(SUM(H923+I923)*M921,0)","v":4410},{"$f":"SUM(H923:J923)","v":151410}]
[{"$f":"B923+1","v":1000001},null,0.3,{"$f":"B923","v":1000000},{"$f":"IF(J921=0,0,E923)","v":120000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",null,339004]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H918","v":10000000},{"$f":"IF(H921>H925,H921-H925,0)","v":0},{"$f":"IF(I925>0,ROUND(I925*I921,0),0)","v":0},{"$f":"I925-J925","v":0},{"$f":"IF(H923>0,ROUND(H923*L921,0),0)","v":0},{"$f":"IF(K925>L925,0,L925-K925)","v":0},null,338934]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,{"$f":"O924-O925","v":70}]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H907","v":1090000},{"$f":"VLOOKUP(H928,A928:C932,3)","v":0.3},{"$f":"INDEX(D928:D932,MATCH(I928,C928:C932,0))","v":1000000},{"$f":"INDEX(E928:E932,MATCH(I928,C928:C932,0))","v":100000},{"$f":"IF(H928>H932,VLOOKUP(H928,A928:F932,6),0)","v":0},{"$f":"VLOOKUP(H928,A928:G932,7)","v":0.03}]
[{"$f":"B928+1","v":500001},1000000,0.2,{"$f":"B928","v":500000},{"$f":"(B929-B928)*C929","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B929+1","v":1000001},null,0.3,{"$f":"B929","v":1000000},{"$f":"IF(J928=0,0,E929)","v":100000},0.15,0.03,{"$f":"IF(I928=C932,E931+ROUND((H928-J928),0)*I928,IF(I928=C931,E930+ROUND((H928-J928)*I928,0),IF(I928=C930,E929+ROUND((H928-J928)*I928,0),IF(I928=C929,E928+ROUND((H928-J928)*I928,0),E927+ROUND((H928-J928)*I928,0)))))","v":127000},{"$f":"MIN(K932:L932)","v":0},{"$f":"ROUND(SUM(H930+I930)*M928,0)","v":3810},{"$f":"SUM(H930:J930)","v":130810}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H925","v":10000000},{"$f":"IF(H928>H932,H928-H932,0)","v":0},{"$f":"IF(I932>0,ROUND(I932*I928,0),0)","v":0},{"$f":"I932-J932","v":0},{"$f":"IF(H930>0,ROUND(H930*L928,0),0)","v":0},{"$f":"IF(K932>L932,0,L932-K932)","v":0}]
[null,null,2017,{"$f":"C933+1","v":2018},null,"2017-18"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit",null,null,"Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C933","v":2017},{"$f":"D933","v":2018}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":1090000},{"$f":"VLOOKUP(H936,A936:C940,3)","v":0.3},{"$f":"INDEX(D936:D940,MATCH(I936,C936:C940,0))","v":1000000},{"$f":"INDEX(E936:E940,MATCH(I936,C936:C940,0))","v":112500},{"$f":"IF(H936>10000000,15%,IF(H936>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H936,A936:G940,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B936,IF($E$3=\"Female\",B943,IF($E$3=\"Senior Citizen\",B950,B957)))","v":250000},0,{"$f":"O936","v":250000}]
[{"$f":"B936+1","v":250001},500000,0.05,{"$f":"B936","v":250000},{"$f":"(B937-B936)*C937","v":12500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O936+1","v":250001},500000,0.05,null,null,null,{"$f":"$E$3","v":"Male"},null,{"$f":"INDEX($V$938:$V$941,MATCH($T$937,$T$938:$T$941,0))","v":139500}]
[{"$f":"B937+1","v":500001},1000000,0.2,{"$f":"B937","v":500000},{"$f":"E937+(B938-B937)*C938","v":112500},0,0.03,{"$f":"IF(I936=C940,E939+ROUND((H936-J936),0)*I936,IF(I936=C939,E938+ROUND((H936-J936)*I936,0),IF(I936=C938,E937+ROUND((H936-J936)*I936,0),IF(I936=C937,E936+ROUND((H936-J936)*I936,0),E935+ROUND((H936-J936)*I936,0)))))","v":139500},{"$f":"MIN(K940:L940)","v":0},{"$f":"ROUND(SUM(H938+I938)*M936,0)","v":4185},{"$f":"SUM(H938:J938)","v":143685},null,null,{"$f":"O937+1","v":500001},1000000,0.2,null,null,null,"Male",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(112500),IF($V$943>500000,($V$943-500000)*20%+(12500),IF($V$943>250000,($V$943-250000)*5%,\"0\")))","v":139500},{"$f":"IF($W$943>1000000,($W$943-1000000)*30%+(112500),IF($W$943>500000,($W$943-500000)*20%+(12500),IF($W$943>250000,($W$943-250000)*5%,\"0\")))","v":2812500},{"$f":"L940","v":0},{"$f":"ROUND(W938*10%,0)","v":281250}]
[{"$f":"B938+1","v":1000001},null,0.3,{"$f":"B938","v":1000000},{"$f":"IF(J936=0,0,E938)","v":112500},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O938+1","v":1000001},0,0.3,null,null,null,"Female",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(112500),IF($V$943>500000,($V$943-500000)*20%+(12500),IF($V$943>250000,($V$943-250000)*5%,\"0\")))","v":139500},{"$f":"IF($W$943>1000000,($W$943-1000000)*30%+(112500),IF($W$943>500000,($W$943-500000)*20%+(12500),IF($W$943>250000,($W$943-250000)*5%,\"0\")))","v":2812500},{"$f":"L947","v":0},{"$f":"ROUND(W939*10%,0)","v":281250}]
["Surcharge Limit",null,null,{"$f":"IF(L936=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"D940","v":10000000},{"$f":"IF(H936>H940,H936-H940,0)","v":0},{"$f":"IF(I940>0,ROUND(I940*I936,0),0)","v":0},{"$f":"IF(H940>=10000000,Q940+(I940-J940),(I940-J940))","v":281250},{"$f":"IF(H938>0,ROUND(H938*L936,0),0)","v":0},{"$f":"IF(K940>L940,0,L940-K940)","v":0},{"$f":"O939+1","v":1},0,0,{"$f":"Y938","v":281250},null,null,"Senior Citizen",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(120000),IF($V$943>500000,($V$943-500000)*20%+(20000),IF($V$943>300000,($V$943-300000)*10%,\"0\")))","v":147000},{"$f":"IF($W$943>1000000,($W$943-1000000)*30%+(110000),IF($W$943>500000,($W$943-500000)*20%+(10000),IF($W$943>300000,($W$943-300000)*5%,\"0\")))","v":2810000},{"$f":"L954","v":0},{"$f":"ROUND(W940*10%,0)","v":281000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H938,IF($E$3=\"Female\",H945,IF($E$3=\"Senior Citizen\",H952,H959)))","v":139500},null,null,null,"Very Senior Citizen",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(100000),IF($V$943>500000,($V$943-500000)*20%,\"0\"))","v":127000},{"$f":"IF($W$943>1000000,($W$943-1000000)*30%+(100000),IF($W$943>500000,($W$943-500000)*20%,\"0\"))","v":2800000},{"$f":"L961","v":0},{"$f":"ROUND(W941*10%,0)","v":280000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I938,IF($E$3=\"Female\",I945,IF($E$3=\"Senior Citizen\",I952,I959)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H936","v":1090000},{"$f":"VLOOKUP(H943,A943:C947,3)","v":0.3},{"$f":"INDEX(D943:D947,MATCH(I943,C943:C947,0))","v":1000000},{"$f":"INDEX(E943:E947,MATCH(I943,C943:C947,0))","v":112500},{"$f":"IF(H943>10000000,15%,IF(H943>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H943,A943:G947,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J938,IF($E$3=\"Female\",J945,IF($E$3=\"Senior Citizen\",J952,J959)))","v":4185},null,null,null,"Tax Income",null,{"$f":"$E$4","v":1090000},{"$f":"U944","v":10000000}]
[{"$f":"B943+1","v":250001},500000,0.05,{"$f":"B943","v":250000},{"$f":"(B944-B943)*C944","v":12500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K938,IF($E$3=\"Female\",K945,IF($E$3=\"Senior Citizen\",K952,K959)))","v":143685},null,null,null,5000001,10000000,0.1,{"$f":"IF($V$943<=5000000,0,IF($V$943>5000000,ROUND((U944-5000000)*10%,0),IF($V$943>10000000,ROUND((V943-U944)*15%,0))))","v":0}]
[{"$f":"B944+1","v":500001},1000000,0.2,{"$f":"B944","v":500000},{"$f":"E944+(B945-B944)*C945","v":112500},0,0.03,{"$f":"IF(I943=C947,E946+ROUND((H943-J943),0)*I943,IF(I943=C946,E945+ROUND((H943-J943)*I943,0),IF(I943=C945,E944+ROUND((H943-J943)*I943,0),IF(I943=C944,E943+ROUND((H943-J943)*I943,0),E942+ROUND((H943-J943)*I943,0)))))","v":139500},{"$f":"MIN(K947:L947)","v":0},{"$f":"ROUND(SUM(H945+I945)*M943,0)","v":4185},{"$f":"SUM(H945:J945)","v":143685},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A935,IF($E$3=\"Female\",A942,IF($E$3=\"Senior Citizen\",A949,A956)))","v":"(below 60 years)"},null,null,null,{"$f":"U944+1","v":10000001},null,0.15,{"$f":"$V$943-T945+1","v":-8910000}]
[{"$f":"B945+1","v":1000001},null,0.3,{"$f":"B945","v":1000000},{"$f":"IF(J943=0,0,E945)","v":112500},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M940,IF($E$3=\"Female\",M947,IF($E$3=\"Senior Citizen\",M954,M961)))","v":0}]
["Surcharge Limit",null,null,{"$f":"IF(L943=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H940","v":10000000},{"$f":"IF(H943>H947,H943-H947,0)","v":0},{"$f":"IF(I947>0,ROUND(I947*I943,0),0)","v":0},{"$f":"IF(H947>=10000000,Q947+(I947-J947),(I947-J947))","v":281250},{"$f":"IF(H945>0,ROUND(H945*L943,0),0)","v":0},{"$f":"IF(K947>L947,0,L947-K947)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K938,IF($E$3=\"Female\",K945,IF($E$3=\"Senior Citizen\",K952,K959)))","v":143685},{"$f":"Y939","v":281250}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H936","v":1090000},{"$f":"VLOOKUP(H950,A950:C954,3)","v":0.3},{"$f":"INDEX(D950:D954,MATCH(I950,C950:C954,0))","v":1000000},{"$f":"INDEX(E950:E954,MATCH(I950,C950:C954,0))","v":110000},{"$f":"IF(H950>10000000,15%,IF(H950>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H950,A950:G954,7)","v":0.03}]
[{"$f":"B950+1","v":300001},500000,0.05,{"$f":"B950","v":300000},{"$f":"(B951-B950)*C951","v":10000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B951+1","v":500001},1000000,0.2,{"$f":"B951","v":500000},{"$f":"E951+(B952-B951)*C952","v":110000},0,0.03,{"$f":"IF(I950=C954,E953+ROUND((H950-J950),0)*I950,IF(I950=C953,E952+ROUND((H950-J950)*I950,0),IF(I950=C952,E951+ROUND((H950-J950)*I950,0),IF(I950=C951,E950+ROUND((H950-J950)*I950,0),E949+ROUND((H950-J950)*I950,0)))))","v":137000},{"$f":"MIN(K954:L954)","v":0},{"$f":"ROUND(SUM(H952+I952)*M950,0)","v":4110},{"$f":"SUM(H952:J952)","v":141110}]
[{"$f":"B952+1","v":1000001},null,0.3,{"$f":"B952","v":1000000},{"$f":"IF(J950=0,0,E952)","v":110000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L950=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H947","v":10000000},{"$f":"IF(H950>H954,H950-H954,0)","v":0},{"$f":"IF(I954>0,ROUND(I954*I950,0),0)","v":0},{"$f":"IF(H954>=10000000,Q954+(I954-J954),(I954-J954))","v":281000},{"$f":"IF(H952>0,ROUND(H952*L950,0),0)","v":0},{"$f":"IF(K954>L954,0,L954-K954)","v":0},null,null,null,{"$f":"Y940","v":281000}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H936","v":1090000},{"$f":"VLOOKUP(H957,A957:C961,3)","v":0.3},{"$f":"INDEX(D957:D961,MATCH(I957,C957:C961,0))","v":1000000},{"$f":"INDEX(E957:E961,MATCH(I957,C957:C961,0))","v":100000},{"$f":"IF(H957>10000000,15%,IF(H957>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H957,A957:G961,7)","v":0.03}]
[{"$f":"B957+1","v":500001},1000000,0.2,{"$f":"B957","v":500000},{"$f":"(B958-B957)*C958","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B958+1","v":1000001},null,0.3,{"$f":"B958","v":1000000},{"$f":"IF(J957=0,0,E958)","v":100000},0.15,0.03,{"$f":"IF(I957=C961,E960+ROUND((H957-J957),0)*I957,IF(I957=C960,E959+ROUND((H957-J957)*I957,0),IF(I957=C959,E958+ROUND((H957-J957)*I957,0),IF(I957=C958,E957+ROUND((H957-J957)*I957,0),E956+ROUND((H957-J957)*I957,0)))))","v":127000},{"$f":"MIN(K961:L961)","v":0},{"$f":"ROUND(SUM(H959+I959)*M957,0)","v":3810},{"$f":"SUM(H959:J959)","v":130810}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L957=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H954","v":10000000},{"$f":"IF(H957>H961,H957-H961,0)","v":0},{"$f":"IF(I961>0,ROUND(I961*I957,0),0)","v":0},{"$f":"IF(H961>=10000000,Q961+(I961-J961),(I961-J961))","v":280000},{"$f":"IF(H959>0,ROUND(H959*L957,0),0)","v":0},{"$f":"IF(K961>L961,0,L961-K961)","v":0},null,null,null,{"$f":"Y941","v":280000}]
[null,null,2018,{"$f":"C962+1","v":2019},null,"2018-19"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit",null,null,"Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C962","v":2018},{"$f":"D962","v":2019}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":1090000},{"$f":"VLOOKUP(H965,A965:C969,3)","v":0.3},{"$f":"INDEX(D965:D969,MATCH(I965,C965:C969,0))","v":1000000},{"$f":"INDEX(E965:E969,MATCH(I965,C965:C969,0))","v":112500},{"$f":"IF(H965>10000000,15%,IF(H965>5000000,10%,0%))","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B965,IF($E$3=\"Female\",B972,IF($E$3=\"Senior Citizen\",B979,B986)))","v":250000},0,{"$f":"O965","v":250000}]
[{"$f":"B965+1","v":250001},500000,0.05,{"$f":"B965","v":250000},{"$f":"(B966-B965)*C966","v":12500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O965+1","v":250001},500000,0.05,null,null,null,{"$f":"$E$3","v":"Male"},null,{"$f":"INDEX($V$938:$V$941,MATCH($T$937,$T$938:$T$941,0))","v":139500}]
[{"$f":"B966+1","v":500001},1000000,0.2,{"$f":"B966","v":500000},{"$f":"E966+(B967-B966)*C967","v":112500},0,0.03,{"$f":"IF(I965=C969,E968+ROUND((H965-J965),0)*I965,IF(I965=C968,E967+ROUND((H965-J965)*I965,0),IF(I965=C967,E966+ROUND((H965-J965)*I965,0),IF(I965=C966,E965+ROUND((H965-J965)*I965,0),E964+ROUND((H965-J965)*I965,0)))))","v":139500},{"$f":"MIN(K969:L969)","v":0},{"$f":"ROUND(SUM(H967+I967)*M965,0)","v":5580},{"$f":"SUM(H967:J967)","v":145080},null,null,{"$f":"O966+1","v":500001},1000000,0.2,null,null,null,"Male",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(112500),IF($V$943>500000,($V$943-500000)*20%+(12500),IF($V$943>250000,($V$943-250000)*5%,\"0\")))","v":139500},{"$f":"IF($W$943>1000000,($W$943-1000000)*30%+(112500),IF($W$943>500000,($W$943-500000)*20%+(12500),IF($W$943>250000,($W$943-250000)*5%,\"0\")))","v":2812500},{"$f":"L969","v":0},{"$f":"ROUND(W967*10%,0)","v":281250}]
[{"$f":"B967+1","v":1000001},null,0.3,{"$f":"B967","v":1000000},{"$f":"IF(J965=0,0,E967)","v":112500},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O967+1","v":1000001},0,0.3,null,null,null,"Female",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(112500),IF($V$943>500000,($V$943-500000)*20%+(12500),IF($V$943>250000,($V$943-250000)*5%,\"0\")))","v":139500},{"$f":"IF($W$943>1000000,($W$943-1000000)*30%+(112500),IF($W$943>500000,($W$943-500000)*20%+(12500),IF($W$943>250000,($W$943-250000)*5%,\"0\")))","v":2812500},{"$f":"L976","v":0},{"$f":"ROUND(W968*10%,0)","v":281250}]
["Surcharge Limit",null,null,{"$f":"IF(L965=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"D969","v":10000000},{"$f":"IF(H965>H969,H965-H969,0)","v":0},{"$f":"IF(I969>0,ROUND(I969*I965,0),0)","v":0},{"$f":"IF(H969>=10000000,Q969+(I969-J969),(I969-J969))","v":281250},{"$f":"IF(H967>0,ROUND(H967*L965,0),0)","v":0},{"$f":"IF(K969>L969,0,L969-K969)","v":0},{"$f":"O968+1","v":1},0,0,{"$f":"Y967","v":281250},null,null,"Senior Citizen",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(120000),IF($V$943>500000,($V$943-500000)*20%+(20000),IF($V$943>300000,($V$943-300000)*10%,\"0\")))","v":147000},{"$f":"IF($W$943>1000000,($W$943-1000000)*30%+(110000),IF($W$943>500000,($W$943-500000)*20%+(10000),IF($W$943>300000,($W$943-300000)*5%,\"0\")))","v":2810000},{"$f":"L983","v":0},{"$f":"ROUND(W969*10%,0)","v":281000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H967,IF($E$3=\"Female\",H974,IF($E$3=\"Senior Citizen\",H981,H988)))","v":139500},null,null,null,"Very Senior Citizen",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(100000),IF($V$943>500000,($V$943-500000)*20%,\"0\"))","v":127000},{"$f":"IF($W$943>1000000,($W$943-1000000)*30%+(100000),IF($W$943>500000,($W$943-500000)*20%,\"0\"))","v":2800000},{"$f":"L990","v":0},{"$f":"ROUND(W970*10%,0)","v":280000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I967,IF($E$3=\"Female\",I974,IF($E$3=\"Senior Citizen\",I981,I988)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H965","v":1090000},{"$f":"VLOOKUP(H972,A972:C976,3)","v":0.3},{"$f":"INDEX(D972:D976,MATCH(I972,C972:C976,0))","v":1000000},{"$f":"INDEX(E972:E976,MATCH(I972,C972:C976,0))","v":112500},{"$f":"IF(H972>10000000,15%,IF(H972>5000000,10%,0%))","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J967,IF($E$3=\"Female\",J974,IF($E$3=\"Senior Citizen\",J981,J988)))","v":5580},null,null,null,"Tax Income",null,{"$f":"$E$4","v":1090000},{"$f":"U973","v":10000000}]
[{"$f":"B972+1","v":250001},500000,0.05,{"$f":"B972","v":250000},{"$f":"(B973-B972)*C973","v":12500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K967,IF($E$3=\"Female\",K974,IF($E$3=\"Senior Citizen\",K981,K988)))","v":145080},null,null,null,5000001,10000000,0.1,{"$f":"IF($V$943<=5000000,0,IF($V$943>5000000,ROUND((U973-5000000)*10%,0),IF($V$943>10000000,ROUND((V972-U973)*15%,0))))","v":0}]
[{"$f":"B973+1","v":500001},1000000,0.2,{"$f":"B973","v":500000},{"$f":"E973+(B974-B973)*C974","v":112500},0,0.03,{"$f":"IF(I972=C976,E975+ROUND((H972-J972),0)*I972,IF(I972=C975,E974+ROUND((H972-J972)*I972,0),IF(I972=C974,E973+ROUND((H972-J972)*I972,0),IF(I972=C973,E972+ROUND((H972-J972)*I972,0),E971+ROUND((H972-J972)*I972,0)))))","v":139500},{"$f":"MIN(K976:L976)","v":0},{"$f":"ROUND(SUM(H974+I974)*M972,0)","v":5580},{"$f":"SUM(H974:J974)","v":145080},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A964,IF($E$3=\"Female\",A971,IF($E$3=\"Senior Citizen\",A978,A985)))","v":"(below 60 years)"},null,null,null,{"$f":"U973+1","v":10000001},null,0.15,{"$f":"$V$943-T974+1","v":-8910000}]
[{"$f":"B974+1","v":1000001},null,0.3,{"$f":"B974","v":1000000},{"$f":"IF(J972=0,0,E974)","v":112500},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M969,IF($E$3=\"Female\",M976,IF($E$3=\"Senior Citizen\",M983,M990)))","v":0}]
["Surcharge Limit",null,null,{"$f":"IF(L972=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H969","v":10000000},{"$f":"IF(H972>H976,H972-H976,0)","v":0},{"$f":"IF(I976>0,ROUND(I976*I972,0),0)","v":0},{"$f":"IF(H976>=10000000,Q976+(I976-J976),(I976-J976))","v":281250},{"$f":"IF(H974>0,ROUND(H974*L972,0),0)","v":0},{"$f":"IF(K976>L976,0,L976-K976)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K967,IF($E$3=\"Female\",K974,IF($E$3=\"Senior Citizen\",K981,K988)))","v":145080},{"$f":"Y968","v":281250}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H965","v":1090000},{"$f":"VLOOKUP(H979,A979:C983,3)","v":0.3},{"$f":"INDEX(D979:D983,MATCH(I979,C979:C983,0))","v":1000000},{"$f":"INDEX(E979:E983,MATCH(I979,C979:C983,0))","v":110000},{"$f":"IF(H979>10000000,15%,IF(H979>5000000,10%,0%))","v":0},0.04]
[{"$f":"B979+1","v":300001},500000,0.05,{"$f":"B979","v":300000},{"$f":"(B980-B979)*C980","v":10000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B980+1","v":500001},1000000,0.2,{"$f":"B980","v":500000},{"$f":"E980+(B981-B980)*C981","v":110000},0,0.03,{"$f":"IF(I979=C983,E982+ROUND((H979-J979),0)*I979,IF(I979=C982,E981+ROUND((H979-J979)*I979,0),IF(I979=C981,E980+ROUND((H979-J979)*I979,0),IF(I979=C980,E979+ROUND((H979-J979)*I979,0),E978+ROUND((H979-J979)*I979,0)))))","v":137000},{"$f":"MIN(K983:L983)","v":0},{"$f":"ROUND(SUM(H981+I981)*M979,0)","v":5480},{"$f":"SUM(H981:J981)","v":142480}]
[{"$f":"B981+1","v":1000001},null,0.3,{"$f":"B981","v":1000000},{"$f":"IF(J979=0,0,E981)","v":110000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L979=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H976","v":10000000},{"$f":"IF(H979>H983,H979-H983,0)","v":0},{"$f":"IF(I983>0,ROUND(I983*I979,0),0)","v":0},{"$f":"IF(H983>=10000000,Q983+(I983-J983),(I983-J983))","v":281000},{"$f":"IF(H981>0,ROUND(H981*L979,0),0)","v":0},{"$f":"IF(K983>L983,0,L983-K983)","v":0},null,null,null,{"$f":"Y969","v":281000}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H965","v":1090000},{"$f":"VLOOKUP(H986,A986:C990,3)","v":0.3},{"$f":"INDEX(D986:D990,MATCH(I986,C986:C990,0))","v":1000000},{"$f":"INDEX(E986:E990,MATCH(I986,C986:C990,0))","v":100000},{"$f":"IF(H986>10000000,15%,IF(H986>5000000,10%,0%))","v":0},0.04]
[{"$f":"B986+1","v":500001},1000000,0.2,{"$f":"B986","v":500000},{"$f":"(B987-B986)*C987","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B987+1","v":1000001},null,0.3,{"$f":"B987","v":1000000},{"$f":"IF(J986=0,0,E987)","v":100000},0.15,0.03,{"$f":"IF(I986=C990,E989+ROUND((H986-J986),0)*I986,IF(I986=C989,E988+ROUND((H986-J986)*I986,0),IF(I986=C988,E987+ROUND((H986-J986)*I986,0),IF(I986=C987,E986+ROUND((H986-J986)*I986,0),E985+ROUND((H986-J986)*I986,0)))))","v":127000},{"$f":"MIN(K990:L990)","v":0},{"$f":"ROUND(SUM(H988+I988)*M986,0)","v":5080},{"$f":"SUM(H988:J988)","v":132080}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L986=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H983","v":10000000},{"$f":"IF(H986>H990,H986-H990,0)","v":0},{"$f":"IF(I990>0,ROUND(I990*I986,0),0)","v":0},{"$f":"IF(H990>=10000000,Q990+(I990-J990),(I990-J990))","v":280000},{"$f":"IF(H988>0,ROUND(H988*L986,0),0)","v":0},{"$f":"IF(K990>L990,0,L990-K990)","v":0},null,null,null,{"$f":"Y970","v":280000}]
[null,null,2019,{"$f":"C991+1","v":2020},null,"2019-20"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit",null,null,"Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C991","v":2019},{"$f":"D991","v":2020},null,null,null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":1090000},{"$f":"VLOOKUP(H994,A994:C998,3)","v":0.3},{"$f":"INDEX(D994:D998,MATCH(I994,C994:C998,0))","v":1000000},{"$f":"INDEX(E994:E998,MATCH(I994,C994:C998,0))","v":112500},{"$f":"VLOOKUP($H$994,$AA$993:$AC$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B994,IF($E$3=\"Female\",B1001,IF($E$3=\"Senior Citizen\",B1008,B1015)))","v":250000},0,{"$f":"O994","v":250000},null,null,null,null,null,null,null,null,null,{"$f":"AB993+1","v":5000001},10000000,0.1]
[{"$f":"B994+1","v":250001},500000,0.05,{"$f":"B994","v":250000},{"$f":"(B995-B994)*C995","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O994+1","v":250001},500000,0.05,null,null,null,{"$f":"$E$3","v":"Male"},null,{"$f":"INDEX($V$938:$V$941,MATCH($T$937,$T$938:$T$941,0))","v":139500},null,null,{"$f":"IF($U$1001=37%,25%,IF($U$1001=25%,15%,IF($U$1001=15%,10%,0)))","v":0},null,{"$f":"AB994+1","v":10000001},20000000,0.15]
[{"$f":"B995+1","v":500001},1000000,0.2,{"$f":"B995","v":500000},{"$f":"E995+(B996-B995)*C996","v":112500},0,0.04,{"$f":"IF(I994=C998,E997+ROUND((H994-J994),0)*I994,IF(I994=C997,E996+ROUND((H994-J994)*I994,0),IF(I994=C996,E995+ROUND((H994-J994)*I994,0),IF(I994=C995,E994+ROUND((H994-J994)*I994,0),E993+ROUND((H994-J994)*I994,0)))))","v":139500},{"$f":"MIN(K998:L998)","v":0},{"$f":"ROUND(SUM(H996+I996)*M994,0)","v":5580},{"$f":"SUM(H996:J996)","v":145080},null,null,{"$f":"O995+1","v":500001},1000000,0.2,null,null,null,"Male",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(112500),IF($V$943>500000,($V$943-500000)*20%+(12500),IF($V$943>250000,($V$943-250000)*5%,\"0\")))","v":139500},{"$f":"IF($W$1001>1000000,($W$1001-1000000)*30%+(112500),IF($W$1001>500000,($W$1001-500000)*20%+(12500),IF($W$1001>250000,($W$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(V996*$U$1001,0)","v":0},{"$f":"ROUND(W996*$Y$995,0)","v":0},{"$f":"V996+X996-W996-Y996","v":-1173000},{"$f":"AB995+1","v":20000001},50000000,0.25]
[{"$f":"B996+1","v":1000001},null,0.3,{"$f":"B996","v":1000000},{"$f":"IF(J994=0,0,E996)","v":112500},{"$f":"L994","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O996+1","v":1000001},0,0.3,null,null,null,"Female",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(112500),IF($V$943>500000,($V$943-500000)*20%+(12500),IF($V$943>250000,($V$943-250000)*5%,\"0\")))","v":139500},{"$f":"IF($W$1001>1000000,($W$1001-1000000)*30%+(112500),IF($W$1001>500000,($W$1001-500000)*20%+(12500),IF($W$1001>250000,($W$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(V997*$U$1001,0)","v":0},{"$f":"ROUND(W997*$Y$995,0)","v":0},{"$f":"V997+X997-W997-Y997","v":-1173000},{"$f":"AB996+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L994=10%,5000000,IF(L994=15%,10000000,IF(L994=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D998","v":50000000},{"$f":"IF(H994>H998,H994-H998,0)","v":0},{"$f":"IF(I998>0,ROUND(I998*I994,0),0)","v":0},{"$f":"IF(H998>=D998,Q998+(I998-J998),(I998-J998))","v":0},{"$f":"IF(H996>0,ROUND(H996*L994,0),0)","v":0},{"$f":"IF(K998>L998,0,L998-K998)","v":0},{"$f":"O997+1","v":1},0,0,{"$f":"Y996","v":0},null,null,"Senior Citizen",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(120000),IF($V$943>500000,($V$943-500000)*20%+(20000),IF($V$943>300000,($V$943-300000)*10%,\"0\")))","v":147000},{"$f":"IF($W$1001>1000000,($W$1001-1000000)*30%+(110000),IF($W$1001>500000,($W$1001-500000)*20%+(10000),IF($W$1001>300000,($W$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(V998*$U$1001,0)","v":0},{"$f":"ROUND(W998*$Y$995,0)","v":0},{"$f":"V998+X998-W998-Y998","v":-1163000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H996,IF($E$3=\"Female\",H1003,IF($E$3=\"Senior Citizen\",H1010,H1017)))","v":139500},null,null,null,"Very Senior Citizen",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(100000),IF($V$943>500000,($V$943-500000)*20%,\"0\"))","v":127000},{"$f":"IF($W$1001>1000000,($W$1001-1000000)*30%+(100000),IF($W$1001>500000,($W$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(V999*$U$1001,0)","v":0},{"$f":"ROUND(W999*$Y$995,0)","v":0},{"$f":"V999+X999-W999-Y999","v":-1173000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I996,IF($E$3=\"Female\",I1003,IF($E$3=\"Senior Citizen\",I1010,I1017)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H994","v":1090000},{"$f":"VLOOKUP(H1001,A1001:C1005,3)","v":0.3},{"$f":"INDEX(D1001:D1005,MATCH(I1001,C1001:C1005,0))","v":1000000},{"$f":"INDEX(E1001:E1005,MATCH(I1001,C1001:C1005,0))","v":112500},{"$f":"L994","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J996,IF($E$3=\"Female\",J1003,IF($E$3=\"Senior Citizen\",J1010,J1017)))","v":5580},null,null,null,"Tax Income",{"$f":"L994","v":0},{"$f":"$E$4","v":1090000},{"$f":"IF($U$1001=V1006,U1005,IF(U1001=V1005,U1004,IF(U1001=V1004,U1003,U1002)))","v":5000000}]
[{"$f":"B1001+1","v":250001},500000,0.05,{"$f":"B1001","v":250000},{"$f":"(B1002-B1001)*C1002","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K996,IF($E$3=\"Female\",K1003,IF($E$3=\"Senior Citizen\",K1010,K1017)))","v":145080},null,null,null,0,5000000,0,{"$f":"U1004","v":20000000}]
[{"$f":"B1002+1","v":500001},1000000,0.2,{"$f":"B1002","v":500000},{"$f":"E1002+(B1003-B1002)*C1003","v":112500},0,0.04,{"$f":"IF(I1001=C1005,E1004+ROUND((H1001-J1001),0)*I1001,IF(I1001=C1004,E1003+ROUND((H1001-J1001)*I1001,0),IF(I1001=C1003,E1002+ROUND((H1001-J1001)*I1001,0),IF(I1001=C1002,E1001+ROUND((H1001-J1001)*I1001,0),E1000+ROUND((H1001-J1001)*I1001,0)))))","v":139500},{"$f":"MIN(K1005:L1005)","v":0},{"$f":"ROUND(SUM(H1003+I1003)*M1001,0)","v":5580},{"$f":"SUM(H1003:J1003)","v":145080},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A993,IF($E$3=\"Female\",A1000,IF($E$3=\"Senior Citizen\",A1007,A1014)))","v":"(below 60 years)"},null,null,null,{"$f":"U1002+1","v":5000001},10000000,0.1,{"$f":"$V$943-T1003+1","v":-3910000}]
[{"$f":"B1003+1","v":1000001},null,0.3,{"$f":"B1003","v":1000000},{"$f":"IF(J1001=0,0,E1003)","v":112500},{"$f":"L1001","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M998,IF($E$3=\"Female\",M1005,IF($E$3=\"Senior Citizen\",M1012,M1019)))","v":0},null,null,null,{"$f":"U1003+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1001=10%,5000000,IF(L1001=15%,10000000,IF(L1001=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H998","v":50000000},{"$f":"IF(H1001>H1005,H1001-H1005,0)","v":0},{"$f":"IF(I1005>0,ROUND(I1005*I1001,0),0)","v":0},{"$f":"IF(H1005>=D1005,Q1005+(I1005-J1005),(I1005-J1005))","v":0},{"$f":"IF(H1003>0,ROUND(H1003*L1001,0),0)","v":0},{"$f":"IF(K1005>L1005,0,L1005-K1005)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K996,IF($E$3=\"Female\",K1003,IF($E$3=\"Senior Citizen\",K1010,K1017)))","v":145080},{"$f":"Y997","v":0},null,null,{"$f":"U1004+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,null,null,{"$f":"U1005+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H994","v":1090000},{"$f":"VLOOKUP(H1008,A1008:C1012,3)","v":0.3},{"$f":"INDEX(D1008:D1012,MATCH(I1008,C1008:C1012,0))","v":1000000},{"$f":"INDEX(E1008:E1012,MATCH(I1008,C1008:C1012,0))","v":110000},{"$f":"L994","v":0},0.04]
[{"$f":"B1008+1","v":300001},500000,0.05,{"$f":"B1008","v":300000},{"$f":"(B1009-B1008)*C1009","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1009+1","v":500001},1000000,0.2,{"$f":"B1009","v":500000},{"$f":"E1009+(B1010-B1009)*C1010","v":110000},0,0.04,{"$f":"IF(I1008=C1012,E1011+ROUND((H1008-J1008),0)*I1008,IF(I1008=C1011,E1010+ROUND((H1008-J1008)*I1008,0),IF(I1008=C1010,E1009+ROUND((H1008-J1008)*I1008,0),IF(I1008=C1009,E1008+ROUND((H1008-J1008)*I1008,0),E1007+ROUND((H1008-J1008)*I1008,0)))))","v":137000},{"$f":"MIN(K1012:L1012)","v":0},{"$f":"ROUND(SUM(H1010+I1010)*M1008,0)","v":5480},{"$f":"SUM(H1010:J1010)","v":142480}]
[{"$f":"B1010+1","v":1000001},null,0.3,{"$f":"B1010","v":1000000},{"$f":"IF(J1008=0,0,E1010)","v":110000},{"$f":"L1008","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1008=10%,5000000,IF(L1008=15%,10000000,IF(L1008=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1005","v":50000000},{"$f":"IF(H1008>H1012,H1008-H1012,0)","v":0},{"$f":"IF(I1012>0,ROUND(I1012*I1008,0),0)","v":0},{"$f":"IF(H1012>=D1012,Q1012+(I1012-J1012),(I1012-J1012))","v":0},{"$f":"IF(H1010>0,ROUND(H1010*L1008,0),0)","v":0},{"$f":"IF(K1012>L1012,0,L1012-K1012)","v":0},null,null,null,{"$f":"Y998","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H994","v":1090000},{"$f":"VLOOKUP(H1015,A1015:C1019,3)","v":0.3},{"$f":"INDEX(D1015:D1019,MATCH(I1015,C1015:C1019,0))","v":1000000},{"$f":"INDEX(E1015:E1019,MATCH(I1015,C1015:C1019,0))","v":100000},{"$f":"L994","v":0},0.04]
[{"$f":"B1015+1","v":500001},1000000,0.2,{"$f":"B1015","v":500000},{"$f":"(B1016-B1015)*C1016","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1016+1","v":1000001},null,0.3,{"$f":"B1016","v":1000000},{"$f":"IF(J1015=0,0,E1016)","v":100000},0,0.04,{"$f":"IF(I1015=C1019,E1018+ROUND((H1015-J1015),0)*I1015,IF(I1015=C1018,E1017+ROUND((H1015-J1015)*I1015,0),IF(I1015=C1017,E1016+ROUND((H1015-J1015)*I1015,0),IF(I1015=C1016,E1015+ROUND((H1015-J1015)*I1015,0),E1014+ROUND((H1015-J1015)*I1015,0)))))","v":127000},{"$f":"MIN(K1019:L1019)","v":0},{"$f":"ROUND(SUM(H1017+I1017)*M1015,0)","v":5080},{"$f":"SUM(H1017:J1017)","v":132080}]
[null,null,null,null,null,{"$f":"L1015","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1015=10%,5000000,IF(L1015=15%,10000000,IF(L1015=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1012","v":50000000},{"$f":"IF(H1015>H1019,H1015-H1019,0)","v":0},{"$f":"IF(I1019>0,ROUND(I1019*I1015,0),0)","v":0},{"$f":"IF(H1019>=D1019,Q1019+(I1019-J1019),(I1019-J1019))","v":0},{"$f":"IF(H1017>0,ROUND(H1017*L1015,0),0)","v":0},{"$f":"IF(K1019>L1019,0,L1019-K1019)","v":0},null,null,null,{"$f":"Y999","v":0}]
[null,null,2020,{"$f":"C1020+1","v":2021},null,"2020-21"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit",null,null,"Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C1020","v":2020},{"$f":"D1020","v":2021},null,null,null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":1090000},{"$f":"VLOOKUP(H1023,A1023:C1027,3)","v":0.3},{"$f":"INDEX(D1023:D1027,MATCH(I1023,C1023:C1027,0))","v":1000000},{"$f":"INDEX(E1023:E1027,MATCH(I1023,C1023:C1027,0))","v":112500},{"$f":"VLOOKUP($H$994,$AA$993:$AC$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B1023,IF($E$3=\"Female\",B1030,IF($E$3=\"Senior Citizen\",B1037,B1044)))","v":250000},0,{"$f":"O1023","v":250000},null,null,null,null,null,null,null,null,null,{"$f":"AB1022+1","v":5000001},10000000,0.1]
[{"$f":"B1023+1","v":250001},500000,0.05,{"$f":"B1023","v":250000},{"$f":"(B1024-B1023)*C1024","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O1023+1","v":250001},500000,0.05,null,null,null,{"$f":"$E$3","v":"Male"},null,{"$f":"INDEX($V$938:$V$941,MATCH($T$937,$T$938:$T$941,0))","v":139500},null,null,{"$f":"IF($U$1001=37%,25%,IF($U$1001=25%,15%,IF($U$1001=15%,10%,0)))","v":0},null,{"$f":"AB1023+1","v":10000001},20000000,0.15]
[{"$f":"B1024+1","v":500001},1000000,0.2,{"$f":"B1024","v":500000},{"$f":"E1024+(B1025-B1024)*C1025","v":112500},0,0.04,{"$f":"IF(I1023=C1027,E1026+ROUND((H1023-J1023),0)*I1023,IF(I1023=C1026,E1025+ROUND((H1023-J1023)*I1023,0),IF(I1023=C1025,E1024+ROUND((H1023-J1023)*I1023,0),IF(I1023=C1024,E1023+ROUND((H1023-J1023)*I1023,0),E1022+ROUND((H1023-J1023)*I1023,0)))))","v":139500},{"$f":"MIN(K1027:L1027)","v":0},{"$f":"ROUND(SUM(H1025+I1025)*M1023,0)","v":5580},{"$f":"SUM(H1025:J1025)","v":145080},null,null,{"$f":"O1024+1","v":500001},1000000,0.2,null,null,null,"Male",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(112500),IF($V$943>500000,($V$943-500000)*20%+(12500),IF($V$943>250000,($V$943-250000)*5%,\"0\")))","v":139500},{"$f":"IF($W$1001>1000000,($W$1001-1000000)*30%+(112500),IF($W$1001>500000,($W$1001-500000)*20%+(12500),IF($W$1001>250000,($W$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(V1025*$U$1001,0)","v":0},{"$f":"ROUND(W1025*$Y$995,0)","v":0},{"$f":"V1025+X1025-W1025-Y1025","v":-1173000},{"$f":"AB1024+1","v":20000001},50000000,0.25]
[{"$f":"B1025+1","v":1000001},null,0.3,{"$f":"B1025","v":1000000},{"$f":"IF(J1023=0,0,E1025)","v":112500},{"$f":"L1023","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O1025+1","v":1000001},0,0.3,null,null,null,"Female",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(112500),IF($V$943>500000,($V$943-500000)*20%+(12500),IF($V$943>250000,($V$943-250000)*5%,\"0\")))","v":139500},{"$f":"IF($W$1001>1000000,($W$1001-1000000)*30%+(112500),IF($W$1001>500000,($W$1001-500000)*20%+(12500),IF($W$1001>250000,($W$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(V1026*$U$1001,0)","v":0},{"$f":"ROUND(W1026*$Y$995,0)","v":0},{"$f":"V1026+X1026-W1026-Y1026","v":-1173000},{"$f":"AB1025+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L1023=10%,5000000,IF(L1023=15%,10000000,IF(L1023=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D1027","v":50000000},{"$f":"IF(H1023>H1027,H1023-H1027,0)","v":0},{"$f":"IF(I1027>0,ROUND(I1027*I1023,0),0)","v":0},{"$f":"IF(H1027>=D1027,Q1027+(I1027-J1027),(I1027-J1027))","v":0},{"$f":"IF(H1025>0,ROUND(H1025*L1023,0),0)","v":0},{"$f":"IF(K1027>L1027,0,L1027-K1027)","v":0},{"$f":"O1026+1","v":1},0,0,{"$f":"Y1025","v":0},null,null,"Senior Citizen",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(120000),IF($V$943>500000,($V$943-500000)*20%+(20000),IF($V$943>300000,($V$943-300000)*10%,\"0\")))","v":147000},{"$f":"IF($W$1001>1000000,($W$1001-1000000)*30%+(110000),IF($W$1001>500000,($W$1001-500000)*20%+(10000),IF($W$1001>300000,($W$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(V1027*$U$1001,0)","v":0},{"$f":"ROUND(W1027*$Y$995,0)","v":0},{"$f":"V1027+X1027-W1027-Y1027","v":-1163000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H1025,IF($E$3=\"Female\",H1032,IF($E$3=\"Senior Citizen\",H1039,H1046)))","v":139500},null,null,null,"Very Senior Citizen",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(100000),IF($V$943>500000,($V$943-500000)*20%,\"0\"))","v":127000},{"$f":"IF($W$1001>1000000,($W$1001-1000000)*30%+(100000),IF($W$1001>500000,($W$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(V1028*$U$1001,0)","v":0},{"$f":"ROUND(W1028*$Y$995,0)","v":0},{"$f":"V1028+X1028-W1028-Y1028","v":-1173000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I1025,IF($E$3=\"Female\",I1032,IF($E$3=\"Senior Citizen\",I1039,I1046)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H1023","v":1090000},{"$f":"VLOOKUP(H1030,A1030:C1034,3)","v":0.3},{"$f":"INDEX(D1030:D1034,MATCH(I1030,C1030:C1034,0))","v":1000000},{"$f":"INDEX(E1030:E1034,MATCH(I1030,C1030:C1034,0))","v":112500},{"$f":"L1023","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J1025,IF($E$3=\"Female\",J1032,IF($E$3=\"Senior Citizen\",J1039,J1046)))","v":5580},null,null,null,"Tax Income",{"$f":"L1023","v":0},{"$f":"$E$4","v":1090000},{"$f":"IF($U$1001=V1035,U1034,IF(U1030=V1034,U1033,IF(U1030=V1033,U1032,U1031)))","v":5000000}]
[{"$f":"B1030+1","v":250001},500000,0.05,{"$f":"B1030","v":250000},{"$f":"(B1031-B1030)*C1031","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K1025,IF($E$3=\"Female\",K1032,IF($E$3=\"Senior Citizen\",K1039,K1046)))","v":145080},null,null,null,0,5000000,0,{"$f":"U1033","v":20000000}]
[{"$f":"B1031+1","v":500001},1000000,0.2,{"$f":"B1031","v":500000},{"$f":"E1031+(B1032-B1031)*C1032","v":112500},0,0.04,{"$f":"IF(I1030=C1034,E1033+ROUND((H1030-J1030),0)*I1030,IF(I1030=C1033,E1032+ROUND((H1030-J1030)*I1030,0),IF(I1030=C1032,E1031+ROUND((H1030-J1030)*I1030,0),IF(I1030=C1031,E1030+ROUND((H1030-J1030)*I1030,0),E1029+ROUND((H1030-J1030)*I1030,0)))))","v":139500},{"$f":"MIN(K1034:L1034)","v":0},{"$f":"ROUND(SUM(H1032+I1032)*M1030,0)","v":5580},{"$f":"SUM(H1032:J1032)","v":145080},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A1022,IF($E$3=\"Female\",A1029,IF($E$3=\"Senior Citizen\",A1036,A1043)))","v":"(below 60 years)"},null,null,null,{"$f":"U1031+1","v":5000001},10000000,0.1,{"$f":"$V$943-T1032+1","v":-3910000}]
[{"$f":"B1032+1","v":1000001},null,0.3,{"$f":"B1032","v":1000000},{"$f":"IF(J1030=0,0,E1032)","v":112500},{"$f":"L1030","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M1027,IF($E$3=\"Female\",M1034,IF($E$3=\"Senior Citizen\",M1041,M1048)))","v":0},null,null,null,{"$f":"U1032+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1030=10%,5000000,IF(L1030=15%,10000000,IF(L1030=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1027","v":50000000},{"$f":"IF(H1030>H1034,H1030-H1034,0)","v":0},{"$f":"IF(I1034>0,ROUND(I1034*I1030,0),0)","v":0},{"$f":"IF(H1034>=D1034,Q1034+(I1034-J1034),(I1034-J1034))","v":0},{"$f":"IF(H1032>0,ROUND(H1032*L1030,0),0)","v":0},{"$f":"IF(K1034>L1034,0,L1034-K1034)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K1025,IF($E$3=\"Female\",K1032,IF($E$3=\"Senior Citizen\",K1039,K1046)))","v":145080},{"$f":"Y1026","v":0},null,null,{"$f":"U1033+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,null,null,{"$f":"U1034+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H1023","v":1090000},{"$f":"VLOOKUP(H1037,A1037:C1041,3)","v":0.3},{"$f":"INDEX(D1037:D1041,MATCH(I1037,C1037:C1041,0))","v":1000000},{"$f":"INDEX(E1037:E1041,MATCH(I1037,C1037:C1041,0))","v":110000},{"$f":"L1023","v":0},0.04]
[{"$f":"B1037+1","v":300001},500000,0.05,{"$f":"B1037","v":300000},{"$f":"(B1038-B1037)*C1038","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1038+1","v":500001},1000000,0.2,{"$f":"B1038","v":500000},{"$f":"E1038+(B1039-B1038)*C1039","v":110000},0,0.04,{"$f":"IF(I1037=C1041,E1040+ROUND((H1037-J1037),0)*I1037,IF(I1037=C1040,E1039+ROUND((H1037-J1037)*I1037,0),IF(I1037=C1039,E1038+ROUND((H1037-J1037)*I1037,0),IF(I1037=C1038,E1037+ROUND((H1037-J1037)*I1037,0),E1036+ROUND((H1037-J1037)*I1037,0)))))","v":137000},{"$f":"MIN(K1041:L1041)","v":0},{"$f":"ROUND(SUM(H1039+I1039)*M1037,0)","v":5480},{"$f":"SUM(H1039:J1039)","v":142480}]
[{"$f":"B1039+1","v":1000001},null,0.3,{"$f":"B1039","v":1000000},{"$f":"IF(J1037=0,0,E1039)","v":110000},{"$f":"L1037","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1037=10%,5000000,IF(L1037=15%,10000000,IF(L1037=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1034","v":50000000},{"$f":"IF(H1037>H1041,H1037-H1041,0)","v":0},{"$f":"IF(I1041>0,ROUND(I1041*I1037,0),0)","v":0},{"$f":"IF(H1041>=D1041,Q1041+(I1041-J1041),(I1041-J1041))","v":0},{"$f":"IF(H1039>0,ROUND(H1039*L1037,0),0)","v":0},{"$f":"IF(K1041>L1041,0,L1041-K1041)","v":0},null,null,null,{"$f":"Y1027","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H1023","v":1090000},{"$f":"VLOOKUP(H1044,A1044:C1048,3)","v":0.3},{"$f":"INDEX(D1044:D1048,MATCH(I1044,C1044:C1048,0))","v":1000000},{"$f":"INDEX(E1044:E1048,MATCH(I1044,C1044:C1048,0))","v":100000},{"$f":"L1023","v":0},0.04]
[{"$f":"B1044+1","v":500001},1000000,0.2,{"$f":"B1044","v":500000},{"$f":"(B1045-B1044)*C1045","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1045+1","v":1000001},null,0.3,{"$f":"B1045","v":1000000},{"$f":"IF(J1044=0,0,E1045)","v":100000},0,0.04,{"$f":"IF(I1044=C1048,E1047+ROUND((H1044-J1044),0)*I1044,IF(I1044=C1047,E1046+ROUND((H1044-J1044)*I1044,0),IF(I1044=C1046,E1045+ROUND((H1044-J1044)*I1044,0),IF(I1044=C1045,E1044+ROUND((H1044-J1044)*I1044,0),E1043+ROUND((H1044-J1044)*I1044,0)))))","v":127000},{"$f":"MIN(K1048:L1048)","v":0},{"$f":"ROUND(SUM(H1046+I1046)*M1044,0)","v":5080},{"$f":"SUM(H1046:J1046)","v":132080}]
[null,null,null,null,null,{"$f":"L1044","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1044=10%,5000000,IF(L1044=15%,10000000,IF(L1044=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1041","v":50000000},{"$f":"IF(H1044>H1048,H1044-H1048,0)","v":0},{"$f":"IF(I1048>0,ROUND(I1048*I1044,0),0)","v":0},{"$f":"IF(H1048>=D1048,Q1048+(I1048-J1048),(I1048-J1048))","v":0},{"$f":"IF(H1046>0,ROUND(H1046*L1044,0),0)","v":0},{"$f":"IF(K1048>L1048,0,L1048-K1048)","v":0},null,null,null,{"$f":"Y1028","v":0}]
[null,null,2021,{"$f":"C1049+1","v":2022},null,"2021-22"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit",null,null,"Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C1049","v":2021},{"$f":"D1049","v":2022},null,null,null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":1090000},{"$f":"VLOOKUP(H1052,A1052:C1056,3)","v":0.3},{"$f":"INDEX(D1052:D1056,MATCH(I1052,C1052:C1056,0))","v":1000000},{"$f":"INDEX(E1052:E1056,MATCH(I1052,C1052:C1056,0))","v":112500},{"$f":"VLOOKUP($H$994,$AA$993:$AC$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B1052,IF($E$3=\"Female\",B1059,IF($E$3=\"Senior Citizen\",B1066,B1073)))","v":250000},{"$f":"IF($E$3=\"Male\",C1052,IF($E$3=\"Female\",C1059,IF($E$3=\"Senior Citizen\",C1066,C1073)))","v":0},{"$f":"O1052","v":250000},null,null,null,null,null,null,null,null,null,{"$f":"AB1051+1","v":5000001},10000000,0.1]
[{"$f":"B1052+1","v":250001},500000,0.05,{"$f":"B1052","v":250000},{"$f":"(B1053-B1052)*C1053","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O1052+1","v":250001},{"$f":"IF($E$3=\"Male\",B1053,IF($E$3=\"Female\",B1060,IF($E$3=\"Senior Citizen\",B1067,B1074)))","v":500000},0.05,null,null,null,{"$f":"$E$3","v":"Male"},null,{"$f":"INDEX($V$938:$V$941,MATCH($T$937,$T$938:$T$941,0))","v":139500},null,null,{"$f":"IF($U$1001=37%,25%,IF($U$1001=25%,15%,IF($U$1001=15%,10%,0)))","v":0},null,{"$f":"AB1052+1","v":10000001},20000000,0.15]
[{"$f":"B1053+1","v":500001},1000000,0.2,{"$f":"B1053","v":500000},{"$f":"E1053+(B1054-B1053)*C1054","v":112500},0,0.04,{"$f":"IF(I1052=C1056,E1055+ROUND((H1052-J1052),0)*I1052,IF(I1052=C1055,E1054+ROUND((H1052-J1052)*I1052,0),IF(I1052=C1054,E1053+ROUND((H1052-J1052)*I1052,0),IF(I1052=C1053,E1052+ROUND((H1052-J1052)*I1052,0),E1051+ROUND((H1052-J1052)*I1052,0)))))","v":139500},{"$f":"MIN(K1056:L1056)","v":0},{"$f":"ROUND(SUM(H1054+I1054)*M1052,0)","v":5580},{"$f":"SUM(H1054:J1054)","v":145080},null,null,{"$f":"O1053+1","v":500001},1000000,0.2,null,null,null,"Male",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(112500),IF($V$943>500000,($V$943-500000)*20%+(12500),IF($V$943>250000,($V$943-250000)*5%,\"0\")))","v":139500},{"$f":"IF($W$1001>1000000,($W$1001-1000000)*30%+(112500),IF($W$1001>500000,($W$1001-500000)*20%+(12500),IF($W$1001>250000,($W$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(V1054*$U$1001,0)","v":0},{"$f":"ROUND(W1054*$Y$995,0)","v":0},{"$f":"V1054+X1054-W1054-Y1054","v":-1173000},{"$f":"AB1053+1","v":20000001},50000000,0.25]
[{"$f":"B1054+1","v":1000001},null,0.3,{"$f":"B1054","v":1000000},{"$f":"IF(J1052=0,0,E1054)","v":112500},{"$f":"L1052","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O1054+1","v":1000001},0,0.3,null,null,null,"Female",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(112500),IF($V$943>500000,($V$943-500000)*20%+(12500),IF($V$943>250000,($V$943-250000)*5%,\"0\")))","v":139500},{"$f":"IF($W$1001>1000000,($W$1001-1000000)*30%+(112500),IF($W$1001>500000,($W$1001-500000)*20%+(12500),IF($W$1001>250000,($W$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(V1055*$U$1001,0)","v":0},{"$f":"ROUND(W1055*$Y$995,0)","v":0},{"$f":"V1055+X1055-W1055-Y1055","v":-1173000},{"$f":"AB1054+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L1052=10%,5000000,IF(L1052=15%,10000000,IF(L1052=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D1056","v":50000000},{"$f":"IF(H1052>H1056,H1052-H1056,0)","v":0},{"$f":"IF(I1056>0,ROUND(I1056*I1052,0),0)","v":0},{"$f":"IF(H1056>=D1056,Q1056+(I1056-J1056),(I1056-J1056))","v":0},{"$f":"IF(H1054>0,ROUND(H1054*L1052,0),0)","v":0},{"$f":"IF(K1056>L1056,0,L1056-K1056)","v":0},{"$f":"O1055+1","v":1},0,0,{"$f":"Y1054","v":0},null,null,"Senior Citizen",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(120000),IF($V$943>500000,($V$943-500000)*20%+(20000),IF($V$943>300000,($V$943-300000)*10%,\"0\")))","v":147000},{"$f":"IF($W$1001>1000000,($W$1001-1000000)*30%+(110000),IF($W$1001>500000,($W$1001-500000)*20%+(10000),IF($W$1001>300000,($W$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(V1056*$U$1001,0)","v":0},{"$f":"ROUND(W1056*$Y$995,0)","v":0},{"$f":"V1056+X1056-W1056-Y1056","v":-1163000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H1054,IF($E$3=\"Female\",H1061,IF($E$3=\"Senior Citizen\",H1068,H1075)))","v":139500},null,null,null,"Very Senior Citizen",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(100000),IF($V$943>500000,($V$943-500000)*20%,\"0\"))","v":127000},{"$f":"IF($W$1001>1000000,($W$1001-1000000)*30%+(100000),IF($W$1001>500000,($W$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(V1057*$U$1001,0)","v":0},{"$f":"ROUND(W1057*$Y$995,0)","v":0},{"$f":"V1057+X1057-W1057-Y1057","v":-1173000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I1054,IF($E$3=\"Female\",I1061,IF($E$3=\"Senior Citizen\",I1068,I1075)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H1052","v":1090000},{"$f":"VLOOKUP(H1059,A1059:C1063,3)","v":0.3},{"$f":"INDEX(D1059:D1063,MATCH(I1059,C1059:C1063,0))","v":1000000},{"$f":"INDEX(E1059:E1063,MATCH(I1059,C1059:C1063,0))","v":112500},{"$f":"L1052","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J1054,IF($E$3=\"Female\",J1061,IF($E$3=\"Senior Citizen\",J1068,J1075)))","v":5580},null,null,null,"Tax Income",{"$f":"L1052","v":0},{"$f":"$E$4","v":1090000},{"$f":"IF($U$1001=V1064,U1063,IF(U1059=V1063,U1062,IF(U1059=V1062,U1061,U1060)))","v":5000000}]
[{"$f":"B1059+1","v":250001},500000,0.05,{"$f":"B1059","v":250000},{"$f":"(B1060-B1059)*C1060","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K1054,IF($E$3=\"Female\",K1061,IF($E$3=\"Senior Citizen\",K1068,K1075)))","v":145080},null,null,null,0,5000000,0,{"$f":"U1062","v":20000000}]
[{"$f":"B1060+1","v":500001},1000000,0.2,{"$f":"B1060","v":500000},{"$f":"E1060+(B1061-B1060)*C1061","v":112500},0,0.04,{"$f":"IF(I1059=C1063,E1062+ROUND((H1059-J1059),0)*I1059,IF(I1059=C1062,E1061+ROUND((H1059-J1059)*I1059,0),IF(I1059=C1061,E1060+ROUND((H1059-J1059)*I1059,0),IF(I1059=C1060,E1059+ROUND((H1059-J1059)*I1059,0),E1058+ROUND((H1059-J1059)*I1059,0)))))","v":139500},{"$f":"MIN(K1063:L1063)","v":0},{"$f":"ROUND(SUM(H1061+I1061)*M1059,0)","v":5580},{"$f":"SUM(H1061:J1061)","v":145080},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A1051,IF($E$3=\"Female\",A1058,IF($E$3=\"Senior Citizen\",A1065,A1072)))","v":"(below 60 years)"},null,null,null,{"$f":"U1060+1","v":5000001},10000000,0.1,{"$f":"$V$943-T1061+1","v":-3910000}]
[{"$f":"B1061+1","v":1000001},null,0.3,{"$f":"B1061","v":1000000},{"$f":"IF(J1059=0,0,E1061)","v":112500},{"$f":"L1059","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M1056,IF($E$3=\"Female\",M1063,IF($E$3=\"Senior Citizen\",M1070,M1077)))","v":0},null,null,null,{"$f":"U1061+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1059=10%,5000000,IF(L1059=15%,10000000,IF(L1059=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1056","v":50000000},{"$f":"IF(H1059>H1063,H1059-H1063,0)","v":0},{"$f":"IF(I1063>0,ROUND(I1063*I1059,0),0)","v":0},{"$f":"IF(H1063>=D1063,Q1063+(I1063-J1063),(I1063-J1063))","v":0},{"$f":"IF(H1061>0,ROUND(H1061*L1059,0),0)","v":0},{"$f":"IF(K1063>L1063,0,L1063-K1063)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K1054,IF($E$3=\"Female\",K1061,IF($E$3=\"Senior Citizen\",K1068,K1075)))","v":145080},{"$f":"Y1055","v":0},null,null,{"$f":"U1062+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,null,null,{"$f":"U1063+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H1052","v":1090000},{"$f":"VLOOKUP(H1066,A1066:C1070,3)","v":0.3},{"$f":"INDEX(D1066:D1070,MATCH(I1066,C1066:C1070,0))","v":1000000},{"$f":"INDEX(E1066:E1070,MATCH(I1066,C1066:C1070,0))","v":110000},{"$f":"L1052","v":0},0.04]
[{"$f":"B1066+1","v":300001},500000,0.05,{"$f":"B1066","v":300000},{"$f":"(B1067-B1066)*C1067","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1067+1","v":500001},1000000,0.2,{"$f":"B1067","v":500000},{"$f":"E1067+(B1068-B1067)*C1068","v":110000},0,0.04,{"$f":"IF(I1066=C1070,E1069+ROUND((H1066-J1066),0)*I1066,IF(I1066=C1069,E1068+ROUND((H1066-J1066)*I1066,0),IF(I1066=C1068,E1067+ROUND((H1066-J1066)*I1066,0),IF(I1066=C1067,E1066+ROUND((H1066-J1066)*I1066,0),E1065+ROUND((H1066-J1066)*I1066,0)))))","v":137000},{"$f":"MIN(K1070:L1070)","v":0},{"$f":"ROUND(SUM(H1068+I1068)*M1066,0)","v":5480},{"$f":"SUM(H1068:J1068)","v":142480}]
[{"$f":"B1068+1","v":1000001},null,0.3,{"$f":"B1068","v":1000000},{"$f":"IF(J1066=0,0,E1068)","v":110000},{"$f":"L1066","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1066=10%,5000000,IF(L1066=15%,10000000,IF(L1066=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1063","v":50000000},{"$f":"IF(H1066>H1070,H1066-H1070,0)","v":0},{"$f":"IF(I1070>0,ROUND(I1070*I1066,0),0)","v":0},{"$f":"IF(H1070>=D1070,Q1070+(I1070-J1070),(I1070-J1070))","v":0},{"$f":"IF(H1068>0,ROUND(H1068*L1066,0),0)","v":0},{"$f":"IF(K1070>L1070,0,L1070-K1070)","v":0},null,null,null,{"$f":"Y1056","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H1052","v":1090000},{"$f":"VLOOKUP(H1073,A1073:C1077,3)","v":0.3},{"$f":"INDEX(D1073:D1077,MATCH(I1073,C1073:C1077,0))","v":1000000},{"$f":"INDEX(E1073:E1077,MATCH(I1073,C1073:C1077,0))","v":100000},{"$f":"L1052","v":0},0.04]
[{"$f":"B1073+1","v":500001},1000000,0.2,{"$f":"B1073","v":500000},{"$f":"(B1074-B1073)*C1074","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1074+1","v":1000001},null,0.3,{"$f":"B1074","v":1000000},{"$f":"IF(J1073=0,0,E1074)","v":100000},0,0.04,{"$f":"IF(I1073=C1077,E1076+ROUND((H1073-J1073),0)*I1073,IF(I1073=C1076,E1075+ROUND((H1073-J1073)*I1073,0),IF(I1073=C1075,E1074+ROUND((H1073-J1073)*I1073,0),IF(I1073=C1074,E1073+ROUND((H1073-J1073)*I1073,0),E1072+ROUND((H1073-J1073)*I1073,0)))))","v":127000},{"$f":"MIN(K1077:L1077)","v":0},{"$f":"ROUND(SUM(H1075+I1075)*M1073,0)","v":5080},{"$f":"SUM(H1075:J1075)","v":132080}]
[null,null,null,null,null,{"$f":"L1073","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1073=10%,5000000,IF(L1073=15%,10000000,IF(L1073=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1070","v":50000000},{"$f":"IF(H1073>H1077,H1073-H1077,0)","v":0},{"$f":"IF(I1077>0,ROUND(I1077*I1073,0),0)","v":0},{"$f":"IF(H1077>=D1077,Q1077+(I1077-J1077),(I1077-J1077))","v":0},{"$f":"IF(H1075>0,ROUND(H1075*L1073,0),0)","v":0},{"$f":"IF(K1077>L1077,0,L1077-K1077)","v":0},null,null,null,{"$f":"Y1057","v":0}]
[null,null,2022,{"$f":"C1078+1","v":2023},null,"2022-23"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit",null,null,"Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C1078","v":2022},{"$f":"D1078","v":2023},null,null,null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":1090000},{"$f":"VLOOKUP(H1081,A1081:C1085,3)","v":0.3},{"$f":"INDEX(D1081:D1085,MATCH(I1081,C1081:C1085,0))","v":1000000},{"$f":"INDEX(E1081:E1085,MATCH(I1081,C1081:C1085,0))","v":112500},{"$f":"VLOOKUP($H$994,$AA$993:$AC$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B1081,IF($E$3=\"Female\",B1088,IF($E$3=\"Senior Citizen\",B1095,B1102)))","v":250000},{"$f":"IF($E$3=\"Male\",C1081,IF($E$3=\"Female\",C1088,IF($E$3=\"Senior Citizen\",C1095,C1102)))","v":0},{"$f":"O1081","v":250000},null,null,null,null,null,null,null,null,null,{"$f":"AB1080+1","v":5000001},10000000,0.1]
[{"$f":"B1081+1","v":250001},500000,0.05,{"$f":"B1081","v":250000},{"$f":"(B1082-B1081)*C1082","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O1081+1","v":250001},500000,0.05,null,null,null,{"$f":"$E$3","v":"Male"},null,{"$f":"INDEX($V$938:$V$941,MATCH($T$937,$T$938:$T$941,0))","v":139500},null,null,{"$f":"IF($U$1001=37%,25%,IF($U$1001=25%,15%,IF($U$1001=15%,10%,0)))","v":0},null,{"$f":"AB1081+1","v":10000001},20000000,0.15]
[{"$f":"B1082+1","v":500001},1000000,0.2,{"$f":"B1082","v":500000},{"$f":"E1082+(B1083-B1082)*C1083","v":112500},0,0.04,{"$f":"IF(I1081=C1085,E1084+ROUND((H1081-J1081),0)*I1081,IF(I1081=C1084,E1083+ROUND((H1081-J1081)*I1081,0),IF(I1081=C1083,E1082+ROUND((H1081-J1081)*I1081,0),IF(I1081=C1082,E1081+ROUND((H1081-J1081)*I1081,0),E1080+ROUND((H1081-J1081)*I1081,0)))))","v":139500},{"$f":"MIN(K1085:L1085)","v":0},{"$f":"ROUND(SUM(H1083+I1083)*M1081,0)","v":5580},{"$f":"SUM(H1083:J1083)","v":145080},null,null,{"$f":"O1082+1","v":500001},1000000,0.2,null,null,null,"Male",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(112500),IF($V$943>500000,($V$943-500000)*20%+(12500),IF($V$943>250000,($V$943-250000)*5%,\"0\")))","v":139500},{"$f":"IF($W$1001>1000000,($W$1001-1000000)*30%+(112500),IF($W$1001>500000,($W$1001-500000)*20%+(12500),IF($W$1001>250000,($W$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(V1083*$U$1001,0)","v":0},{"$f":"ROUND(W1083*$Y$995,0)","v":0},{"$f":"V1083+X1083-W1083-Y1083","v":-1173000},{"$f":"AB1082+1","v":20000001},50000000,0.25]
[{"$f":"B1083+1","v":1000001},null,0.3,{"$f":"B1083","v":1000000},{"$f":"IF(J1081=0,0,E1083)","v":112500},{"$f":"L1081","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O1083+1","v":1000001},0,0.3,null,null,null,"Female",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(112500),IF($V$943>500000,($V$943-500000)*20%+(12500),IF($V$943>250000,($V$943-250000)*5%,\"0\")))","v":139500},{"$f":"IF($W$1001>1000000,($W$1001-1000000)*30%+(112500),IF($W$1001>500000,($W$1001-500000)*20%+(12500),IF($W$1001>250000,($W$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(V1084*$U$1001,0)","v":0},{"$f":"ROUND(W1084*$Y$995,0)","v":0},{"$f":"V1084+X1084-W1084-Y1084","v":-1173000},{"$f":"AB1083+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L1081=10%,5000000,IF(L1081=15%,10000000,IF(L1081=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D1085","v":50000000},{"$f":"IF(H1081>H1085,H1081-H1085,0)","v":0},{"$f":"IF(I1085>0,ROUND(I1085*I1081,0),0)","v":0},{"$f":"IF(H1085>=D1085,Q1085+(I1085-J1085),(I1085-J1085))","v":0},{"$f":"IF(H1083>0,ROUND(H1083*L1081,0),0)","v":0},{"$f":"IF(K1085>L1085,0,L1085-K1085)","v":0},{"$f":"O1084+1","v":1},0,0,{"$f":"Y1083","v":0},null,null,"Senior Citizen",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(120000),IF($V$943>500000,($V$943-500000)*20%+(20000),IF($V$943>300000,($V$943-300000)*10%,\"0\")))","v":147000},{"$f":"IF($W$1001>1000000,($W$1001-1000000)*30%+(110000),IF($W$1001>500000,($W$1001-500000)*20%+(10000),IF($W$1001>300000,($W$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(V1085*$U$1001,0)","v":0},{"$f":"ROUND(W1085*$Y$995,0)","v":0},{"$f":"V1085+X1085-W1085-Y1085","v":-1163000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H1083,IF($E$3=\"Female\",H1090,IF($E$3=\"Senior Citizen\",H1097,H1104)))","v":139500},null,null,null,"Very Senior Citizen",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(100000),IF($V$943>500000,($V$943-500000)*20%,\"0\"))","v":127000},{"$f":"IF($W$1001>1000000,($W$1001-1000000)*30%+(100000),IF($W$1001>500000,($W$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(V1086*$U$1001,0)","v":0},{"$f":"ROUND(W1086*$Y$995,0)","v":0},{"$f":"V1086+X1086-W1086-Y1086","v":-1173000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I1083,IF($E$3=\"Female\",I1090,IF($E$3=\"Senior Citizen\",I1097,I1104)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H1081","v":1090000},{"$f":"VLOOKUP(H1088,A1088:C1092,3)","v":0.3},{"$f":"INDEX(D1088:D1092,MATCH(I1088,C1088:C1092,0))","v":1000000},{"$f":"INDEX(E1088:E1092,MATCH(I1088,C1088:C1092,0))","v":112500},{"$f":"L1081","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J1083,IF($E$3=\"Female\",J1090,IF($E$3=\"Senior Citizen\",J1097,J1104)))","v":5580},null,null,null,"Tax Income",{"$f":"L1081","v":0},{"$f":"$E$4","v":1090000},{"$f":"IF($U$1001=V1093,U1092,IF(U1088=V1092,U1091,IF(U1088=V1091,U1090,U1089)))","v":5000000}]
[{"$f":"B1088+1","v":250001},500000,0.05,{"$f":"B1088","v":250000},{"$f":"(B1089-B1088)*C1089","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K1083,IF($E$3=\"Female\",K1090,IF($E$3=\"Senior Citizen\",K1097,K1104)))","v":145080},null,null,null,0,5000000,0,{"$f":"U1091","v":20000000}]
[{"$f":"B1089+1","v":500001},1000000,0.2,{"$f":"B1089","v":500000},{"$f":"E1089+(B1090-B1089)*C1090","v":112500},0,0.04,{"$f":"IF(I1088=C1092,E1091+ROUND((H1088-J1088),0)*I1088,IF(I1088=C1091,E1090+ROUND((H1088-J1088)*I1088,0),IF(I1088=C1090,E1089+ROUND((H1088-J1088)*I1088,0),IF(I1088=C1089,E1088+ROUND((H1088-J1088)*I1088,0),E1087+ROUND((H1088-J1088)*I1088,0)))))","v":139500},{"$f":"MIN(K1092:L1092)","v":0},{"$f":"ROUND(SUM(H1090+I1090)*M1088,0)","v":5580},{"$f":"SUM(H1090:J1090)","v":145080},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A1080,IF($E$3=\"Female\",A1087,IF($E$3=\"Senior Citizen\",A1094,A1101)))","v":"(below 60 years)"},null,null,null,{"$f":"U1089+1","v":5000001},10000000,0.1,{"$f":"$V$943-T1090+1","v":-3910000}]
[{"$f":"B1090+1","v":1000001},null,0.3,{"$f":"B1090","v":1000000},{"$f":"IF(J1088=0,0,E1090)","v":112500},{"$f":"L1088","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M1085,IF($E$3=\"Female\",M1092,IF($E$3=\"Senior Citizen\",M1099,M1106)))","v":0},null,null,null,{"$f":"U1090+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1088=10%,5000000,IF(L1088=15%,10000000,IF(L1088=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1085","v":50000000},{"$f":"IF(H1088>H1092,H1088-H1092,0)","v":0},{"$f":"IF(I1092>0,ROUND(I1092*I1088,0),0)","v":0},{"$f":"IF(H1092>=D1092,Q1092+(I1092-J1092),(I1092-J1092))","v":0},{"$f":"IF(H1090>0,ROUND(H1090*L1088,0),0)","v":0},{"$f":"IF(K1092>L1092,0,L1092-K1092)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K1083,IF($E$3=\"Female\",K1090,IF($E$3=\"Senior Citizen\",K1097,K1104)))","v":145080},{"$f":"Y1084","v":0},null,null,{"$f":"U1091+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,null,null,{"$f":"U1092+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H1081","v":1090000},{"$f":"VLOOKUP(H1095,A1095:C1099,3)","v":0.3},{"$f":"INDEX(D1095:D1099,MATCH(I1095,C1095:C1099,0))","v":1000000},{"$f":"INDEX(E1095:E1099,MATCH(I1095,C1095:C1099,0))","v":110000},{"$f":"L1081","v":0},0.04]
[{"$f":"B1095+1","v":300001},500000,0.05,{"$f":"B1095","v":300000},{"$f":"(B1096-B1095)*C1096","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1096+1","v":500001},1000000,0.2,{"$f":"B1096","v":500000},{"$f":"E1096+(B1097-B1096)*C1097","v":110000},0,0.04,{"$f":"IF(I1095=C1099,E1098+ROUND((H1095-J1095),0)*I1095,IF(I1095=C1098,E1097+ROUND((H1095-J1095)*I1095,0),IF(I1095=C1097,E1096+ROUND((H1095-J1095)*I1095,0),IF(I1095=C1096,E1095+ROUND((H1095-J1095)*I1095,0),E1094+ROUND((H1095-J1095)*I1095,0)))))","v":137000},{"$f":"MIN(K1099:L1099)","v":0},{"$f":"ROUND(SUM(H1097+I1097)*M1095,0)","v":5480},{"$f":"SUM(H1097:J1097)","v":142480}]
[{"$f":"B1097+1","v":1000001},null,0.3,{"$f":"B1097","v":1000000},{"$f":"IF(J1095=0,0,E1097)","v":110000},{"$f":"L1095","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1095=10%,5000000,IF(L1095=15%,10000000,IF(L1095=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1092","v":50000000},{"$f":"IF(H1095>H1099,H1095-H1099,0)","v":0},{"$f":"IF(I1099>0,ROUND(I1099*I1095,0),0)","v":0},{"$f":"IF(H1099>=D1099,Q1099+(I1099-J1099),(I1099-J1099))","v":0},{"$f":"IF(H1097>0,ROUND(H1097*L1095,0),0)","v":0},{"$f":"IF(K1099>L1099,0,L1099-K1099)","v":0},null,null,null,{"$f":"Y1085","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H1081","v":1090000},{"$f":"VLOOKUP(H1102,A1102:C1106,3)","v":0.3},{"$f":"INDEX(D1102:D1106,MATCH(I1102,C1102:C1106,0))","v":1000000},{"$f":"INDEX(E1102:E1106,MATCH(I1102,C1102:C1106,0))","v":100000},{"$f":"L1081","v":0},0.04]
[{"$f":"B1102+1","v":500001},1000000,0.2,{"$f":"B1102","v":500000},{"$f":"(B1103-B1102)*C1103","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1103+1","v":1000001},null,0.3,{"$f":"B1103","v":1000000},{"$f":"IF(J1102=0,0,E1103)","v":100000},0,0.04,{"$f":"IF(I1102=C1106,E1105+ROUND((H1102-J1102),0)*I1102,IF(I1102=C1105,E1104+ROUND((H1102-J1102)*I1102,0),IF(I1102=C1104,E1103+ROUND((H1102-J1102)*I1102,0),IF(I1102=C1103,E1102+ROUND((H1102-J1102)*I1102,0),E1101+ROUND((H1102-J1102)*I1102,0)))))","v":127000},{"$f":"MIN(K1106:L1106)","v":0},{"$f":"ROUND(SUM(H1104+I1104)*M1102,0)","v":5080},{"$f":"SUM(H1104:J1104)","v":132080}]
[null,null,null,null,null,{"$f":"L1102","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1102=10%,5000000,IF(L1102=15%,10000000,IF(L1102=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1099","v":50000000},{"$f":"IF(H1102>H1106,H1102-H1106,0)","v":0},{"$f":"IF(I1106>0,ROUND(I1106*I1102,0),0)","v":0},{"$f":"IF(H1106>=D1106,Q1106+(I1106-J1106),(I1106-J1106))","v":0},{"$f":"IF(H1104>0,ROUND(H1104*L1102,0),0)","v":0},{"$f":"IF(K1106>L1106,0,L1106-K1106)","v":0},null,null,null,{"$f":"Y1086","v":0}]
[null,null,2023,{"$f":"C1107+1","v":2024},null,"2023-24"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit",null,null,"Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C1107","v":2023},{"$f":"D1107","v":2024},null,null,null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":1090000},{"$f":"VLOOKUP(H1110,A1110:C1114,3)","v":0.3},{"$f":"INDEX(D1110:D1114,MATCH(I1110,C1110:C1114,0))","v":1000000},{"$f":"INDEX(E1110:E1114,MATCH(I1110,C1110:C1114,0))","v":112500},{"$f":"VLOOKUP($H$994,$AA$993:$AC$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B1110,IF($E$3=\"Female\",B1117,IF($E$3=\"Senior Citizen\",B1124,B1131)))","v":250000},{"$f":"IF($E$3=\"Male\",C1110,IF($E$3=\"Female\",C1117,IF($E$3=\"Senior Citizen\",C1124,C1131)))","v":0},{"$f":"O1110","v":250000},null,null,null,null,null,null,null,null,null,{"$f":"AB1109+1","v":5000001},10000000,0.1]
[{"$f":"B1110+1","v":250001},500000,0.05,{"$f":"B1110","v":250000},{"$f":"(B1111-B1110)*C1111","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O1110+1","v":250001},500000,0.05,null,null,null,{"$f":"$E$3","v":"Male"},null,{"$f":"INDEX($V$938:$V$941,MATCH($T$937,$T$938:$T$941,0))","v":139500},null,null,{"$f":"IF($U$1001=37%,25%,IF($U$1001=25%,15%,IF($U$1001=15%,10%,0)))","v":0},null,{"$f":"AB1110+1","v":10000001},20000000,0.15]
[{"$f":"B1111+1","v":500001},1000000,0.2,{"$f":"B1111","v":500000},{"$f":"E1111+(B1112-B1111)*C1112","v":112500},0,0.04,{"$f":"IF(I1110=C1114,E1113+ROUND((H1110-J1110),0)*I1110,IF(I1110=C1113,E1112+ROUND((H1110-J1110)*I1110,0),IF(I1110=C1112,E1111+ROUND((H1110-J1110)*I1110,0),IF(I1110=C1111,E1110+ROUND((H1110-J1110)*I1110,0),E1109+ROUND((H1110-J1110)*I1110,0)))))","v":139500},{"$f":"MIN(K1114:L1114)","v":0},{"$f":"ROUND(SUM(H1112+I1112)*M1110,0)","v":5580},{"$f":"SUM(H1112:J1112)","v":145080},null,null,{"$f":"O1111+1","v":500001},1000000,0.2,null,null,null,"Male",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(112500),IF($V$943>500000,($V$943-500000)*20%+(12500),IF($V$943>250000,($V$943-250000)*5%,\"0\")))","v":139500},{"$f":"IF($W$1001>1000000,($W$1001-1000000)*30%+(112500),IF($W$1001>500000,($W$1001-500000)*20%+(12500),IF($W$1001>250000,($W$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(V1112*$U$1001,0)","v":0},{"$f":"ROUND(W1112*$Y$995,0)","v":0},{"$f":"V1112+X1112-W1112-Y1112","v":-1173000},{"$f":"AB1111+1","v":20000001},50000000,0.25]
[{"$f":"B1112+1","v":1000001},null,0.3,{"$f":"B1112","v":1000000},{"$f":"IF(J1110=0,0,E1112)","v":112500},{"$f":"L1110","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O1112+1","v":1000001},0,0.3,null,null,null,"Female",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(112500),IF($V$943>500000,($V$943-500000)*20%+(12500),IF($V$943>250000,($V$943-250000)*5%,\"0\")))","v":139500},{"$f":"IF($W$1001>1000000,($W$1001-1000000)*30%+(112500),IF($W$1001>500000,($W$1001-500000)*20%+(12500),IF($W$1001>250000,($W$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(V1113*$U$1001,0)","v":0},{"$f":"ROUND(W1113*$Y$995,0)","v":0},{"$f":"V1113+X1113-W1113-Y1113","v":-1173000},{"$f":"AB1112+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L1110=10%,5000000,IF(L1110=15%,10000000,IF(L1110=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D1114","v":50000000},{"$f":"IF(H1110>H1114,H1110-H1114,0)","v":0},{"$f":"IF(I1114>0,ROUND(I1114*I1110,0),0)","v":0},{"$f":"IF(H1114>=D1114,Q1114+(I1114-J1114),(I1114-J1114))","v":0},{"$f":"IF(H1112>0,ROUND(H1112*L1110,0),0)","v":0},{"$f":"IF(K1114>L1114,0,L1114-K1114)","v":0},{"$f":"O1113+1","v":1},0,0,{"$f":"Y1112","v":0},null,null,"Senior Citizen",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(120000),IF($V$943>500000,($V$943-500000)*20%+(20000),IF($V$943>300000,($V$943-300000)*10%,\"0\")))","v":147000},{"$f":"IF($W$1001>1000000,($W$1001-1000000)*30%+(110000),IF($W$1001>500000,($W$1001-500000)*20%+(10000),IF($W$1001>300000,($W$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(V1114*$U$1001,0)","v":0},{"$f":"ROUND(W1114*$Y$995,0)","v":0},{"$f":"V1114+X1114-W1114-Y1114","v":-1163000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H1112,IF($E$3=\"Female\",H1119,IF($E$3=\"Senior Citizen\",H1126,H1133)))","v":139500},null,null,null,"Very Senior Citizen",null,{"$f":"IF($V$943>1000000,($V$943-1000000)*30%+(100000),IF($V$943>500000,($V$943-500000)*20%,\"0\"))","v":127000},{"$f":"IF($W$1001>1000000,($W$1001-1000000)*30%+(100000),IF($W$1001>500000,($W$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(V1115*$U$1001,0)","v":0},{"$f":"ROUND(W1115*$Y$995,0)","v":0},{"$f":"V1115+X1115-W1115-Y1115","v":-1173000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I1112,IF($E$3=\"Female\",I1119,IF($E$3=\"Senior Citizen\",I1126,I1133)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H1110","v":1090000},{"$f":"VLOOKUP(H1117,A1117:C1121,3)","v":0.3},{"$f":"INDEX(D1117:D1121,MATCH(I1117,C1117:C1121,0))","v":1000000},{"$f":"INDEX(E1117:E1121,MATCH(I1117,C1117:C1121,0))","v":112500},{"$f":"L1110","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J1112,IF($E$3=\"Female\",J1119,IF($E$3=\"Senior Citizen\",J1126,J1133)))","v":5580},null,null,null,"Tax Income",{"$f":"L1110","v":0},{"$f":"$E$4","v":1090000},{"$f":"IF($U$1001=V1122,U1121,IF(U1117=V1121,U1120,IF(U1117=V1120,U1119,U1118)))","v":5000000}]
[{"$f":"B1117+1","v":250001},500000,0.05,{"$f":"B1117","v":250000},{"$f":"(B1118-B1117)*C1118","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K1112,IF($E$3=\"Female\",K1119,IF($E$3=\"Senior Citizen\",K1126,K1133)))","v":145080},null,null,null,0,5000000,0,{"$f":"U1120","v":20000000}]
[{"$f":"B1118+1","v":500001},1000000,0.2,{"$f":"B1118","v":500000},{"$f":"E1118+(B1119-B1118)*C1119","v":112500},0,0.04,{"$f":"IF(I1117=C1121,E1120+ROUND((H1117-J1117),0)*I1117,IF(I1117=C1120,E1119+ROUND((H1117-J1117)*I1117,0),IF(I1117=C1119,E1118+ROUND((H1117-J1117)*I1117,0),IF(I1117=C1118,E1117+ROUND((H1117-J1117)*I1117,0),E1116+ROUND((H1117-J1117)*I1117,0)))))","v":139500},{"$f":"MIN(K1121:L1121)","v":0},{"$f":"ROUND(SUM(H1119+I1119)*M1117,0)","v":5580},{"$f":"SUM(H1119:J1119)","v":145080},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A1109,IF($E$3=\"Female\",A1116,IF($E$3=\"Senior Citizen\",A1123,A1130)))","v":"(below 60 years)"},null,null,null,{"$f":"U1118+1","v":5000001},10000000,0.1,{"$f":"$V$943-T1119+1","v":-3910000}]
[{"$f":"B1119+1","v":1000001},null,0.3,{"$f":"B1119","v":1000000},{"$f":"IF(J1117=0,0,E1119)","v":112500},{"$f":"L1117","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M1114,IF($E$3=\"Female\",M1121,IF($E$3=\"Senior Citizen\",M1128,M1135)))","v":0},null,null,null,{"$f":"U1119+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1117=10%,5000000,IF(L1117=15%,10000000,IF(L1117=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1114","v":50000000},{"$f":"IF(H1117>H1121,H1117-H1121,0)","v":0},{"$f":"IF(I1121>0,ROUND(I1121*I1117,0),0)","v":0},{"$f":"IF(H1121>=D1121,Q1121+(I1121-J1121),(I1121-J1121))","v":0},{"$f":"IF(H1119>0,ROUND(H1119*L1117,0),0)","v":0},{"$f":"IF(K1121>L1121,0,L1121-K1121)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K1112,IF($E$3=\"Female\",K1119,IF($E$3=\"Senior Citizen\",K1126,K1133)))","v":145080},{"$f":"Y1113","v":0},null,null,{"$f":"U1120+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,null,null,{"$f":"U1121+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H1110","v":1090000},{"$f":"VLOOKUP(H1124,A1124:C1128,3)","v":0.3},{"$f":"INDEX(D1124:D1128,MATCH(I1124,C1124:C1128,0))","v":1000000},{"$f":"INDEX(E1124:E1128,MATCH(I1124,C1124:C1128,0))","v":110000},{"$f":"L1110","v":0},0.04]
[{"$f":"B1124+1","v":300001},500000,0.05,{"$f":"B1124","v":300000},{"$f":"(B1125-B1124)*C1125","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1125+1","v":500001},1000000,0.2,{"$f":"B1125","v":500000},{"$f":"E1125+(B1126-B1125)*C1126","v":110000},0,0.04,{"$f":"IF(I1124=C1128,E1127+ROUND((H1124-J1124),0)*I1124,IF(I1124=C1127,E1126+ROUND((H1124-J1124)*I1124,0),IF(I1124=C1126,E1125+ROUND((H1124-J1124)*I1124,0),IF(I1124=C1125,E1124+ROUND((H1124-J1124)*I1124,0),E1123+ROUND((H1124-J1124)*I1124,0)))))","v":137000},{"$f":"MIN(K1128:L1128)","v":0},{"$f":"ROUND(SUM(H1126+I1126)*M1124,0)","v":5480},{"$f":"SUM(H1126:J1126)","v":142480}]
[{"$f":"B1126+1","v":1000001},null,0.3,{"$f":"B1126","v":1000000},{"$f":"IF(J1124=0,0,E1126)","v":110000},{"$f":"L1124","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1124=10%,5000000,IF(L1124=15%,10000000,IF(L1124=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1121","v":50000000},{"$f":"IF(H1124>H1128,H1124-H1128,0)","v":0},{"$f":"IF(I1128>0,ROUND(I1128*I1124,0),0)","v":0},{"$f":"IF(H1128>=D1128,Q1128+(I1128-J1128),(I1128-J1128))","v":0},{"$f":"IF(H1126>0,ROUND(H1126*L1124,0),0)","v":0},{"$f":"IF(K1128>L1128,0,L1128-K1128)","v":0},null,null,null,{"$f":"Y1114","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H1110","v":1090000},{"$f":"VLOOKUP(H1131,A1131:C1135,3)","v":0.3},{"$f":"INDEX(D1131:D1135,MATCH(I1131,C1131:C1135,0))","v":1000000},{"$f":"INDEX(E1131:E1135,MATCH(I1131,C1131:C1135,0))","v":100000},{"$f":"L1110","v":0},0.04]
[{"$f":"B1131+1","v":500001},1000000,0.2,{"$f":"B1131","v":500000},{"$f":"(B1132-B1131)*C1132","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1132+1","v":1000001},null,0.3,{"$f":"B1132","v":1000000},{"$f":"IF(J1131=0,0,E1132)","v":100000},0,0.04,{"$f":"IF(I1131=C1135,E1134+ROUND((H1131-J1131),0)*I1131,IF(I1131=C1134,E1133+ROUND((H1131-J1131)*I1131,0),IF(I1131=C1133,E1132+ROUND((H1131-J1131)*I1131,0),IF(I1131=C1132,E1131+ROUND((H1131-J1131)*I1131,0),E1130+ROUND((H1131-J1131)*I1131,0)))))","v":127000},{"$f":"MIN(K1135:L1135)","v":0},{"$f":"ROUND(SUM(H1133+I1133)*M1131,0)","v":5080},{"$f":"SUM(H1133:J1133)","v":132080}]
[null,null,null,null,null,{"$f":"L1131","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1131=10%,5000000,IF(L1131=15%,10000000,IF(L1131=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1128","v":50000000},{"$f":"IF(H1131>H1135,H1131-H1135,0)","v":0},{"$f":"IF(I1135>0,ROUND(I1135*I1131,0),0)","v":0},{"$f":"IF(H1135>=D1135,Q1135+(I1135-J1135),(I1135-J1135))","v":0},{"$f":"IF(H1133>0,ROUND(H1133*L1131,0),0)","v":0},{"$f":"IF(K1135>L1135,0,L1135-K1135)","v":0},null,null,null,{"$f":"Y1115","v":0}]
[]
[]
["Fin._Year","Asst. Year","TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due","Rebate u/s 87A","Revised E.cess(adjusting 87A)","Revised Total Tax due","Tax Due","Basic Exemtion limit",null,"SUR. RATE","Marginal releif limit"]
[{"$f":"F5","v":"1985-86"},{"$f":"A1140","v":"1986-87"},{"$f":"P13","v":524250},{"$f":"P14","v":26213},{"$f":"P15","v":0},{"$f":"P16","v":550463},{"$f":"P17","v":"Not defined"},{"$f":"P18","v":0},{"$f":"P19","v":550463},0,{"$f":"IF(J1139>0,ROUND((C1139-J1139)*0.03,0),E1139)","v":0},{"$f":"C1139+D1139-J1139+K1139","v":550463}]
[{"$f":"F34","v":"1986-87"},{"$f":"A1141","v":"1987-88"},{"$f":"P42","v":524250},{"$f":"P43","v":26213},{"$f":"P44","v":0},{"$f":"P45","v":550463},{"$f":"P46","v":"Not defined"},{"$f":"P47","v":0},{"$f":"P48","v":550463},0,0,550463]
[{"$f":"F63","v":"1987-88"},"1988-89",{"$f":"P71","v":524250},{"$f":"P72","v":26213},{"$f":"P73","v":0},{"$f":"P74","v":550463},{"$f":"P75","v":"Not defined"},{"$f":"P76","v":0},{"$f":"P77","v":550463},0,0,550463]
[{"$f":"F92","v":"1988-89"},"1989-90",{"$f":"P100","v":524250},{"$f":"P101","v":26213},{"$f":"P102","v":0},{"$f":"P103","v":550463},{"$f":"P104","v":"Not defined"},{"$f":"P105","v":0},{"$f":"P106","v":550463},0,0,550463]
[{"$f":"F121","v":"1989-90"},"1990-91",{"$f":"P129","v":523900},{"$f":"P130","v":41912},{"$f":"P131","v":0},{"$f":"P132","v":565812},{"$f":"P133","v":"Not defined"},{"$f":"P134","v":0},{"$f":"P135","v":565812},0,0,565812]
[{"$f":"F150","v":"1990-91"},"1991-92",{"$f":"P158","v":522600},{"$f":"P159","v":62712},{"$f":"P160","v":0},{"$f":"P161","v":585312},{"$f":"P162","v":"Not defined"},{"$f":"P163","v":0},{"$f":"P164","v":585312},0,0,585312]
[{"$f":"F179","v":"1991-92"},"1992-93",{"$f":"P187","v":522600},{"$f":"P188","v":62712},{"$f":"P189","v":0},{"$f":"P190","v":585312},{"$f":"P191","v":"Not defined"},{"$f":"P192","v":0},{"$f":"P193","v":585312},0,0,585312]
[{"$f":"F208","v":"1992-93"},"1993-94",{"$f":"P216","v":415400},{"$f":"P217","v":49848},{"$f":"P218","v":0},{"$f":"P219","v":465248},{"$f":"P220","v":"Not defined"},{"$f":"P221","v":0},{"$f":"P222","v":465248},0,0,465248]
[{"$f":"F237","v":"1993-94"},"1994-95",{"$f":"P245","v":415000},{"$f":"P246","v":49800},{"$f":"P247","v":0},{"$f":"P248","v":464800},{"$f":"P249","v":"Not defined"},{"$f":"P250","v":0},{"$f":"P251","v":464800},0,0,464800]
[{"$f":"F266","v":"1994-95"},"1995-96",{"$f":"P274","v":411000},{"$f":"P275","v":0},{"$f":"P276","v":0},{"$f":"P277","v":411000},{"$f":"P278","v":"Not defined"},{"$f":"P279","v":0},{"$f":"P280","v":411000},0,0,411000]
[{"$f":"F295","v":"1995-96"},"1996-97",{"$f":"P303","v":410000},{"$f":"P304","v":0},{"$f":"P305","v":0},{"$f":"P306","v":410000},{"$f":"P307","v":"Not defined"},{"$f":"P308","v":0},{"$f":"P309","v":410000},0,0,410000]
[{"$f":"F324","v":"1996-97"},"1997-98",{"$f":"P332","v":409000},{"$f":"P333","v":0},{"$f":"P334","v":0},{"$f":"P335","v":409000},{"$f":"P336","v":"Not defined"},{"$f":"P337","v":0},{"$f":"P338","v":409000},0,0,409000]
[{"$f":"F353","v":"1997-98"},"1998-99",{"$f":"P361","v":302000},{"$f":"P362","v":0},{"$f":"P363","v":0},{"$f":"P364","v":302000},{"$f":"P365","v":"Not defined"},{"$f":"P366","v":0},{"$f":"P367","v":302000},0,0,302000]
[{"$f":"F382","v":"1998-99"},"1999-00",{"$f":"P390","v":301000},{"$f":"P391","v":0},{"$f":"P392","v":0},{"$f":"P393","v":301000},{"$f":"P394","v":"Not defined"},{"$f":"P395","v":0},{"$f":"P396","v":301000},0,0,301000]
[{"$f":"F411","v":"1999-00"},"2000-01",{"$f":"P419","v":301000},{"$f":"P420","v":30100},{"$f":"P421","v":0},{"$f":"P422","v":331100},{"$f":"P423","v":"Not defined"},{"$f":"P424","v":0},{"$f":"P425","v":331100},0,0,331100]
[{"$f":"F440","v":"2000-01"},"2001-02",{"$f":"P448","v":301000},{"$f":"P449","v":51170},{"$f":"P450","v":0},{"$f":"P451","v":352170},{"$f":"P452","v":"(below 65 years)"},{"$f":"P453","v":0},{"$f":"P454","v":352170},0,0,352170]
[{"$f":"F469","v":"2001-02"},"2002-03",{"$f":"P477","v":301000},{"$f":"P478","v":6020},{"$f":"P479","v":0},{"$f":"P480","v":307020},{"$f":"P481","v":"(below 65 years)"},{"$f":"P482","v":0},{"$f":"P483","v":307020},0,0,307020]
[{"$f":"F498","v":"2002-03"},"2003-04",{"$f":"P506","v":301000},{"$f":"P507","v":15050},{"$f":"P508","v":0},{"$f":"P509","v":316050},{"$f":"P510","v":"(below 65 years)"},{"$f":"P511","v":0},{"$f":"P512","v":316050},0,0,316050]
[{"$f":"F527","v":"2003-04"},"2004-05",{"$f":"P535","v":301000},{"$f":"P536","v":30100},{"$f":"P537","v":0},{"$f":"P538","v":331100},{"$f":"P539","v":"(below 65 years)"},{"$f":"P540","v":0},{"$f":"P541","v":331100},0,0,331100]
[{"$f":"F556","v":"2004-05"},"2005-06",{"$f":"P564","v":301000},{"$f":"P565","v":30100},{"$f":"P566","v":6622},{"$f":"P567","v":337722},{"$f":"P568","v":"(below 65 years)"},{"$f":"P569","v":0},{"$f":"P570","v":337722},0,6622,337722]
[{"$f":"F585","v":"2005-06"},"2006-07",{"$f":"P593","v":277000},{"$f":"P594","v":27700},{"$f":"P595","v":6094},{"$f":"P596","v":310794},{"$f":"P597","v":"(below 65 years)"},{"$f":"P598","v":0},{"$f":"P599","v":310794},0,6094,310794]
[{"$f":"F614","v":"2006-07"},"2007-08",{"$f":"P622","v":277000},{"$f":"P623","v":27700},{"$f":"P624","v":6094},{"$f":"P625","v":310794},{"$f":"P626","v":"(below 65 years)"},{"$f":"P627","v":0},{"$f":"P628","v":310794},0,6094,310794]
[{"$f":"F643","v":"2007-08"},"2008-09",{"$f":"P651","v":276000},{"$f":"P652","v":27600},{"$f":"P653","v":9108},{"$f":"P654","v":312708},{"$f":"P655","v":"(below 65 years)"},{"$f":"P656","v":0},{"$f":"P657","v":312708},0,9108,312708]
[{"$f":"F672","v":"2008-09"},"2009-10",{"$f":"P680","v":232000},{"$f":"P681","v":23200},{"$f":"P682","v":7656},{"$f":"P683","v":262856},{"$f":"P684","v":"(below 65 years)"},{"$f":"P685","v":0},{"$f":"P686","v":262856},0,7656,262856]
[{"$f":"F701","v":"2009-10"},"2010-11",{"$f":"P709","v":231000},{"$f":"P710","v":0},{"$f":"P711","v":6930},{"$f":"P712","v":237930},{"$f":"P713","v":"(below 65 years)"},{"$f":"P714","v":0},{"$f":"P715","v":237930},0,6930,237930]
[{"$f":"F730","v":"2010-11"},"2011-12",{"$f":"P738","v":181000},{"$f":"P739","v":0},{"$f":"P740","v":5430},{"$f":"P741","v":186430},{"$f":"P742","v":"(below 65 years)"},{"$f":"P743","v":0},{"$f":"P744","v":186430},0,5430,186430]
[{"$f":"F759","v":"2011-12"},"2012-13",{"$f":"P767","v":179000},{"$f":"P768","v":0},{"$f":"P769","v":5370},{"$f":"P770","v":184370},{"$f":"P771","v":"(below 60 years)"},{"$f":"P772","v":0},{"$f":"P773","v":184370},0,5370,184370]
[{"$f":"F788","v":"2012-13"},"2013-14",{"$f":"P796","v":157000},{"$f":"P797","v":0},{"$f":"P798","v":4710},{"$f":"P799","v":161710},{"$f":"P800","v":"(below 65 years)"},{"$f":"P801","v":0},{"$f":"P802","v":161710},0,4710,161710]
[{"$f":"F817","v":"2013-14"},"2014-15",{"$f":"P825","v":157000},{"$f":"P826","v":0},{"$f":"P827","v":4710},{"$f":"P828","v":161710},{"$f":"P829","v":"(below 60 years)"},{"$f":"P830","v":0},{"$f":"P831","v":161710},{"$f":"IF($E$4<=O1167,0,IF($E$4>500000,0,IF($E$4>O1167,IF(C1167<2000,C1167,2000),0)))","v":0},4710,161710,null,{"$f":"Q820+20000","v":220000},{"$f":"N1167-20000","v":200000}]
[{"$f":"F846","v":"2014-15"},"2015-16",{"$f":"P854","v":152000},{"$f":"P855","v":0},{"$f":"P856","v":4560},{"$f":"P857","v":156560},{"$f":"P858","v":"(below 60 years)"},{"$f":"P859","v":0},{"$f":"P860","v":156560},{"$f":"IF($E$4<=O1168,0,IF($E$4>500000,0,IF($E$4>O1168,IF(C1168<2000,C1168,2000),0)))","v":0},4560,156560,null,{"$f":"Q849+20000","v":270000},{"$f":"N1168-20000","v":250000}]
[{"$f":"F875","v":"2015-16"},"2016-17",{"$f":"P883","v":152000},{"$f":"P884","v":0},{"$f":"P885","v":4560},{"$f":"P886","v":156560},{"$f":"P887","v":"(below 60 years)"},{"$f":"P888","v":0},{"$f":"P889","v":156560},{"$f":"IF($E$4<=O1169,0,IF($E$4>500000,0,IF($E$4>O1169,IF(C1169<2000,C1169,2000),0)))","v":0},4560,156560,null,{"$f":"Q878+20000","v":270000},{"$f":"N1169-20000","v":250000}]
["2016-17","2017-18",{"$f":"P912","v":152000},{"$f":"P913","v":0},{"$f":"P914","v":4560},{"$f":"P915","v":156560},{"$f":"P916","v":"(below 60 years)"},{"$f":"P917","v":0},{"$f":"P918","v":156560},{"$f":"IF($E$4<=O1170,0,IF($E$4>500000,0,IF($E$4>O1170,IF(C1170<5000,C1170,5000),0)))","v":0},4560,156560,null,{"$f":"Q907+20000","v":270000},{"$f":"N1170-20000","v":250000},{"$f":"L907","v":0},10000000]
[{"$f":"B1170","v":"2017-18"},"2018-19",{"$f":"P941","v":139500},{"$f":"P942","v":0},{"$f":"P943","v":4185},{"$f":"P944","v":143685},{"$f":"P945","v":"(below 60 years)"},{"$f":"P946","v":0},{"$f":"P947","v":143685},{"$f":"IF($E$4<=250000,0,IF($E$4>350000,0,IF($E$4>300000,2500,IF($E$4>50000,C1171))))","v":0},4185,143685,null,null,null,{"$f":"L936","v":0},5000000]
["2018-19","2019-20",{"$f":"P970","v":139500},{"$f":"P971","v":0},{"$f":"P972","v":5580},{"$f":"P973","v":145080},{"$f":"P974","v":"(below 60 years)"},{"$f":"P975","v":0},{"$f":"P976","v":145080},{"$f":"IF($E$4<=250000,0,IF($E$4>350000,0,IF($E$4>300000,2500,IF($E$4>50000,C1172))))","v":0},{"$f":"IF(J1172>0,ROUND((C1172-J1172)*0.04,0),E1172)","v":5580},145080]
["2019-20","2020-21",{"$f":"P999","v":139500},{"$f":"P1000","v":0},{"$f":"P1001","v":5580},{"$f":"P1002","v":145080},{"$f":"P1003","v":"(below 60 years)"},{"$f":"P1004","v":0},{"$f":"P1005","v":145080},{"$f":"IF($E$4<=O1173,0,IF($E$4>500000,0,IF($E$4>O1173,IF(C1173<12500,C1173,12500),0)))","v":0},{"$f":"IF(J1173>0,ROUND((C1173-J1173)*0.04,0),E1173)","v":5580},145080,null,{"$f":"Q1022+20000","v":20000},{"$f":"N1173-20000","v":0}]
["2020-21","2021-22",{"$f":"P1028","v":139500},{"$f":"P1029","v":0},{"$f":"P1030","v":5580},{"$f":"P1031","v":145080},{"$f":"P1032","v":"(below 60 years)"},{"$f":"P1033","v":0},{"$f":"P1034","v":145080},{"$f":"IF($E$4<=O1174,0,IF($E$4>500000,0,IF($E$4>O1174,IF(C1174<12500,C1174,12500),0)))","v":0},{"$f":"IF(J1174>0,ROUND((C1174-J1174)*0.04,0),E1174)","v":5580},145080,null,{"$f":"Q995+20000","v":20000},{"$f":"N1174-20000","v":0}]
["2021-22","2022-23",{"$f":"P1057","v":139500},{"$f":"P1058","v":0},{"$f":"P1059","v":5580},{"$f":"P1060","v":145080},{"$f":"P1061","v":"(below 60 years)"},{"$f":"P1062","v":0},{"$f":"P1063","v":145080},{"$f":"IF($E$4<=O1175,0,IF($E$4>500000,0,IF($E$4>O1175,IF(C1175<12500,C1175,12500),0)))","v":0},{"$f":"IF(J1175>0,ROUND((C1175-J1175)*0.04,0),E1175)","v":5580},145080,null,{"$f":"Q996+20000","v":20000},{"$f":"N1175-20000","v":0},{"$f":"L938","v":0},5000000]
["2022-23","2023-24",{"$f":"P1086","v":139500},{"$f":"P1087","v":0},{"$f":"P1088","v":5580},{"$f":"P1089","v":145080},{"$f":"P1090","v":"(below 60 years)"},{"$f":"P1091","v":0},{"$f":"P1092","v":145080},{"$f":"IF($E$4<=O1176,0,IF($E$4>500000,0,IF($E$4>O1176,IF(C1176<12500,C1176,12500),0)))","v":0},{"$f":"IF(J1176>0,ROUND((C1176-J1176)*0.04,0),E1176)","v":5580},{"$f":"C1176+D1176-J1176+K1176","v":145080},null,{"$f":"Q997+20000","v":20000},{"$f":"N1176-20000","v":0},{"$f":"L939","v":"Sur. Amt"},5000000]
["2023-24","2024-25",{"$f":"P1115","v":139500},{"$f":"P1116","v":0},{"$f":"P1117","v":5580},{"$f":"P1118","v":145080},{"$f":"P1119","v":"(below 60 years)"},{"$f":"P1120","v":0},{"$f":"P1121","v":145080},{"$f":"IF($E$4<=O1177,0,IF($E$4>K1183,0,IF($E$4>O1177,IF(C1177<K1182,C1177,K1182),0)))","v":0},{"$f":"IF(J1177>0,ROUND((C1177-J1177)*0.04,0),E1177)","v":5580},145080]
[{"$f":"$E$2","v":"2023-24"},{"$f":"INDEX($B$1139:$B$1177,MATCH($A$1178,$A$1139:$A$1177,0))","v":"2024-25"},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!D396,INDEX($C$1139:$C$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":73500},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!E396,INDEX($D$1139:$D$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":0},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!F396,INDEX($E$1139:$E$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":2940},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!G396,INDEX($F$1139:$F$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":76440},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!H396,INDEX($G$1139:$G$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":0},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!I396,INDEX($H$1139:$H$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":0},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!J396,INDEX($I$1139:$I$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":76440},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!K396,INDEX($J$1139:$J$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":0},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!L396,INDEX($K$1139:$K$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":2940},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!M396,INDEX($L$1139:$L$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":76440},null,null,null,{"$f":"INDEX($P$1139:$P$1175,MATCH($A$1178,$A$1139:$A$1175,0))","v":{"$error":"#N/A"}},{"$f":"INDEX($Q$1139:$Q$1175,MATCH($A$1178,$A$1139:$A$1175,0))","v":{"$error":"#N/A"}}]
["Fin._Year","Asst. Year","TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due","Rebate u/s 87A","Revised E.cess(adjusting 87A)","Revised Total Tax due","Tax Due"]
[null,null,{"$f":"LEFT(D1180,4)","v":"2023"},{"$f":"Agriculture!$B$5","v":"2023-24"},null,null,null,"F.Year","New option u/s 115BAC","Existing Option","Final Value"]
[null,"Basic exemption limit for agriculture income",null,null,null,null,null,"2023-24",25000,12500,{"$f":"IF($A$2=$I$1180,I1181,J1181)","v":25000}]
[null,1985,{"$f":"'Table for agriA'!N8","v":0},{"$f":"'Table for agriA'!O8","v":18000},null,null,null,null,700000,500000,{"$f":"IF($A$2=$I$1180,I1182,J1182)","v":700000}]
[null,1986,{"$f":"'Table for agriA'!N37","v":0},{"$f":"'Table for agriA'!O37","v":18000}]
[null,1987,{"$f":"'Table for agriA'!N66","v":0},{"$f":"'Table for agriA'!O66","v":18000}]
[null,1988,{"$f":"'Table for agriA'!N95","v":0},{"$f":"'Table for agriA'!O95","v":18000}]
[null,1989,{"$f":"'Table for agriA'!N124","v":0},{"$f":"'Table for agriA'!O124","v":18000}]
[null,1990,{"$f":"'Table for agriA'!N153","v":0},{"$f":"'Table for agriA'!O153","v":22000}]
[null,1991,{"$f":"'Table for agriA'!N182","v":0},{"$f":"'Table for agriA'!O182","v":22000}]
[null,1992,{"$f":"'Table for agriA'!N211","v":0},{"$f":"'Table for agriA'!O211","v":28000}]
[null,1993,{"$f":"'Table for agriA'!N240","v":0},{"$f":"'Table for agriA'!O240","v":30000}]
[null,1994,{"$f":"'Table for agriA'!N269","v":0},{"$f":"'Table for agriA'!O269","v":35000}]
[null,1995,{"$f":"'Table for agriA'!N298","v":0},{"$f":"'Table for agriA'!O298","v":40000}]
[null,1996,{"$f":"'Table for agriA'!N327","v":0},{"$f":"'Table for agriA'!O327","v":40000}]
[null,1997,{"$f":"'Table for agriA'!N356","v":0},{"$f":"'Table for agriA'!O356","v":40000}]
[null,1998,{"$f":"'Table for agriA'!N385","v":0},{"$f":"'Table for agriA'!O385","v":50000}]
[null,1999,{"$f":"'Table for agriA'!N414","v":0},{"$f":"'Table for agriA'!O414","v":50000}]
[null,2000,{"$f":"'Table for agriA'!N443","v":0},{"$f":"'Table for agriA'!O443","v":50000}]
[null,2001,{"$f":"'Table for agriA'!N472","v":0},{"$f":"'Table for agriA'!O472","v":50000}]
[null,2002,{"$f":"'Table for agriA'!N501","v":0},{"$f":"'Table for agriA'!O501","v":50000}]
[null,2003,{"$f":"'Table for agriA'!N530","v":0},{"$f":"'Table for agriA'!O530","v":50000}]
[null,2004,{"$f":"'Table for agriA'!N559","v":0},{"$f":"'Table for agriA'!O559","v":50000}]
[null,2005,{"$f":"'Table for agriA'!N588","v":0},{"$f":"'Table for agriA'!O588","v":100000}]
[null,2006,{"$f":"'Table for agriA'!N617","v":0},{"$f":"'Table for agriA'!O617","v":100000}]
[null,2007,{"$f":"'Table for agriA'!N646","v":0},{"$f":"'Table for agriA'!O646","v":110000}]
[null,2008,{"$f":"'Table for agriA'!N675","v":0},{"$f":"'Table for agriA'!O675","v":150000}]
[null,2009,{"$f":"'Table for agriA'!N704","v":0},{"$f":"'Table for agriA'!O704","v":160000}]
[null,2010,{"$f":"'Table for agriA'!N733","v":0},{"$f":"'Table for agriA'!O733","v":160000}]
[null,2011,{"$f":"'Table for agriA'!N762","v":0},{"$f":"'Table for agriA'!O762","v":180000}]
[null,2012,{"$f":"'Table for agriA'!N791","v":0},{"$f":"'Table for agriA'!O791","v":200000}]
[null,2013,{"$f":"'Table for agriA'!N820","v":0},{"$f":"'Table for agriA'!O820","v":200000}]
[null,2014,{"$f":"'Table for agriA'!N849","v":0},{"$f":"'Table for agriA'!O849","v":250000}]
[null,2015,{"$f":"'Table for agriA'!N878","v":0},{"$f":"'Table for agriA'!O878","v":250000}]
[null,2016,{"$f":"'Table for agriA'!N907","v":0},{"$f":"'Table for agriA'!O907","v":250000}]
[null,2017,{"$f":"'Table for agriA'!N936","v":0},{"$f":"'Table for agriA'!O936","v":250000}]
[null,2018,{"$f":"'Table for agriA'!N965","v":0},{"$f":"'Table for agriA'!O965","v":250000}]
[null,2019,{"$f":"'Table for agriA'!N994","v":0},{"$f":"'Table for agriA'!O994","v":250000}]
[null,2020,{"$f":"'Table for agriA'!N1023","v":0},{"$f":"'Table for agriA'!O1023","v":250000}]
[null,2021,{"$f":"'Table for agriA'!N1052","v":0},{"$f":"'Table for agriA'!O1052","v":250000}]
[null,2022,{"$f":"'Table for agriA'!N1081","v":0},{"$f":"'Table for agriA'!O1081","v":250000}]
["New option u/s 115BAC",2023,{"$f":"'Table for agriA'!N1110","v":0},{"$f":"IF(A2=A1220,300000,'Table for agriA'!O1110)","v":300000}]
[null,{"$f":"C1180*1","v":2023},null,{"$f":"INDEX($D$1182:$D$1220,MATCH(B1221,$B$1182:$B$1220,0))","v":300000}]
[]
[]
["a"]

{"sheet":"Compare","index":23,"n_rows":103,"n_cols":19,"rows_kept":103,"cut":false,"hidden":false,"merged":[[1,11,1,12],[98,8,100,9],[98,6,100,7],[98,0,100,5],[97,0,97,5],[90,0,90,1],[89,6,89,8],[89,2,89,4],[89,0,89,1],[97,6,97,7],[97,8,97,9],[13,11,16,12],[19,8,20,8],[12,7,19,7],[12,9,19,9],[20,1,20,5],[6,7,9,7],[5,1,5,8],[5,11,11,12],[6,2,6,5],[6,9,9,9],[7,2,7,5],[8,2,8,5],[21,0,24,0],[0,0,0,1],[0,4,0,8],[1,0,1,3],[2,8,2,9],[3,8,3,9],[3,0,3,1],[3,2,3,3],[4,8,4,9],[4,0,4,2],[4,3,4,6],[1,7,1,8],[1,4,1,5],[2,6,2,7],[3,6,3,7],[9,2,9,5],[10,2,10,5],[11,0,19,0],[11,1,11,8],[12,2,12,5],[13,2,13,5],[14,2,14,5],[15,2,15,5],[16,2,16,5],[17,2,17,5],[23,11,24,12],[23,14,24,16],[24,2,24,5],[26,11,27,12],[25,8,26,8],[25,1,25,5],[26,1,26,5],[22,7,25,7],[18,2,18,5],[18,11,19,12],[19,2,19,5],[21,1,21,8],[22,2,22,5],[22,9,25,9],[23,2,23,5],[27,0,32,0],[27,1,27,9],[28,2,28,5],[28,9,33,9],[34,1,34,5],[35,1,35,5],[28,7,33,7],[28,18,29,20],[29,2,29,5],[30,2,30,5],[30,11,31,12],[31,2,31,5],[32,2,32,5],[47,0,47,5],[49,2,49,5],[50,2,50,5],[48,0,48,5],[33,1,33,5],[35,9,46,9],[35,11,35,12],[35,14,36,16],[36,1,36,8],[37,1,37,2],[38,1,38,2],[39,1,39,2],[39,11,46,12],[40,1,40,2],[41,1,41,2],[42,1,42,2],[43,1,43,2],[44,1,44,2],[45,1,45,5],[46,1,46,5],[37,7,46,7],[68,1,68,6],[69,1,69,6],[70,1,70,6],[72,1,72,6],[74,1,74,6],[75,1,75,6],[66,1,66,5],[51,2,51,5],[52,2,52,5],[59,2,59,5],[60,2,60,5],[61,2,61,5],[62,2,62,5],[63,2,63,5],[65,2,65,5],[53,2,53,5],[54,2,54,5],[55,2,55,5],[56,2,56,5],[57,2,57,5],[58,2,58,5],[64,2,64,4],[84,11,85,11],[88,0,88,8],[76,9,81,9],[77,0,81,0],[76,1,76,6],[76,7,81,7],[82,1,82,6],[76,8,81,8],[69,11,75,13],[71,2,71,4],[71,5,71,6],[73,1,73,2],[83,1,83,6],[73,3,73,6]]}
[null,null,null,null,"647805  PRAVESH KUMAR SHARMA"]
["INCOME TAX CALCULATION FOR THE ",null,null,null,"Fin. Year",null,{"$f":"'Employee Data'!$G$5","v":"2023-24"},"Employee Code/S.N.",null,{"$f":"Statement!H2","v":2},null,"Home"]
[null,null,null,null,"2020-21",null,"Existing Option",null,"New option u/s 115BAC"]
["TAX CATEGORY",null,{"$f":"INDEX('Employee Data'!$I$6:$I$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":"MALE"},null,"PAN NO",{"$f":"UPPER(INDEX('Employee Data'!$G$6:$G$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0)))","v":""},{"$f":"IF($G$2>=E3,G3,\"Existing Option\")","v":"Existing Option"},null,{"$f":"IF($G$2>=E3,I3,\"Existing Option\")","v":"New option u/s 115BAC"}]
["NAME OF EMPLOYEE",null,null,{"$f":"INDEX('Employee Data'!$E$6:$E$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":"PKS"},null,null,null,"DESIGNATION",{"$f":"INDEX('Employee Data'!$F$6:$F$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":"ACCOUNTANT"}]
[1,"INCOME FROM SALARY (including all allowance u/s 17.. i.e. NPS emloyer contribution)",null,null,null,null,null,null,null,null,null,"DDO Data"]
[null,"(a)",{"$f":"'Form no 16'!B88","v":"Salary as per provisons contained in sec 17(1)"},null,null,null,{"$f":"INDEX('Employee Data'!$M$6:$M$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":5000120},{"$f":"INDEX('Employee Data'!$P$6:$P$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":5050120},{"$f":"INDEX('Employee Data'!$M$6:$M$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":5000120},{"$f":"INDEX('Employee Data'!$P$6:$P$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":5050120}]
[null,"(b)",{"$f":"'Form no 16'!B89","v":"Value of perquisites u/s 17(2) "},null,null,null,{"$f":"INDEX('Employee Data'!$N$6:$N$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":50000},null,{"$f":"INDEX('Employee Data'!$N$6:$N$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":50000}]
[null,"(c )",{"$f":"'Form no 16'!B91","v":"Profits in lieu of salary under section 17(3) "},null,null,null,{"$f":"INDEX('Employee Data'!$O$6:$O$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},null,{"$f":"INDEX('Employee Data'!$O$6:$O$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0}]
[null,"(d) ",{"$f":"'Form no 16'!B93","v":"Total"}]
[null,"(e) ",{"$f":"'Form no 16'!B94","v":"Reported total amount of salary received from other employer(s)"},null,null,null,{"$f":"INDEX('Employee Data'!$Q$6:$Q$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},null,{"$f":"INDEX('Employee Data'!$Q$6:$Q$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0}]
[2,"Less : Allowance to the extent exempt under section 10"]
[null,"(a)","Travel concession or assistance  u/s 10(5)",null,null,null,{"$f":"INDEX('Employee Data'!$R$6:$R$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"SUM(G13:G19)","v":5000},{"$f":"IF($I$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$R$6:$R$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0)))","v":0},{"$f":"SUM(I13:I19)","v":0}]
[null,"(b)","Death-cum-retirement gratuity u/s 10(10)",null,null,null,{"$f":"INDEX('Employee Data'!$S$6:$S$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},null,{"$f":"IF($I$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$S$6:$S$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0)))","v":0},null,null,"Home"]
[null,"(c )"," Commuted value of pension u/s 10(10A)",null,null,null,{"$f":"INDEX('Employee Data'!$T$6:$T$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},null,{"$f":"IF($I$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$T$6:$T$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0)))","v":0}]
[null,"(d) ","Cash equivlent of leave salary encashment  u/s 10(10AA)",null,null,null,{"$f":"INDEX('Employee Data'!$U$6:$U$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},null,{"$f":"IF($I$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$U$6:$U$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0)))","v":0}]
[null,"(e) ","House rent allowance u/s  10(13 A)     ",null,null,null,{"$f":"INDEX('Employee Data'!$V$6:$V$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":5000},null,{"$f":"IF($I$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$V$6:$V$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0)))","v":0}]
[null,"(f)  ","Conv Allow under Section 10(14)       ",null,null,null,{"$f":"INDEX('Employee Data'!$W$6:$W$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},null,{"$f":"IF($I$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$W$6:$W$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0)))","v":0}]
[null,"(g) ","Other Allowances exempt u/s 10",null,null,null,{"$f":"INDEX('Employee Data'!$X$6:$X$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},null,{"$f":"IF($I$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$X$6:$X$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0)))","v":0},null,null,"Employee Data"]
[null,"(h) ","Total amount of exemption claimd u/s  10"]
[3,"Total amount of salary received from current employer [1(d)-2(h)]",null,null,null,null,null,{"$f":"INDEX('Employee Data'!$Z$6:$Z$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":5045120},null,{"$f":"IF($I$4=\"New option u/s 115BAC\",J7,INDEX('Employee Data'!$Z$6:$Z$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0)))","v":5050120}]
[4,"Deduction u/s 16 & 17"]
[null,"(a)","Standard Deduction  -u/s 16(ia)",null,null,null,{"$f":"INDEX('Employee Data'!$AA$6:$AA$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":50000},{"$f":"INDEX('Employee Data'!$AD$6:$AD$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":50000},{"$f":"IF(G2=\"2023-24\",INDEX('Employee Data'!$AA$6:$AA$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0),IF($I$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$AA$6:$AA$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0)))))","v":50000},{"$f":"SUM(I23:I25)","v":50000}]
[null,"(b)","Entertainment Allowance u/s 16(ii)",null,null,null,{"$f":"INDEX('Employee Data'!$AB$6:$AB$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},null,{"$f":"IF($I$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$AB$6:$AB$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0)))","v":0},null,null,"Gross Salary'",null,null,"There is no data linking of this sheet… "]
[null,"(c )","Tax on Employment",null,null,null,{"$f":"INDEX('Employee Data'!$AC$6:$AC$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},null,{"$f":"IF($I$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$AC$6:$AC$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0)))","v":0}]
[5,"Total of 4 (a)+ 4(b)"]
[6,"Income chargable under the head Salaries [3+1(e)-5]",null,null,null,null,null,{"$f":"INDEX('Employee Data'!$AE$6:$AE$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":4995120},null,{"$f":"IF($I$4=\"New option u/s 115BAC\",J21+I11-J23,INDEX('Employee Data'!$AE$6:$AE$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0)))","v":5000120},null,"Form no 16"]
[7,"Add :  Any other income reported by the employee"]
[null,"(a)","NSC INTREST",null,null,null,{"$f":"INDEX('Employee Data'!$AF$6:$AF$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"INDEX('Employee Data'!$AM$6:$AM$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"INDEX('Employee Data'!$AF$6:$AF$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"IF($I$4=\"New option u/s 115BAC\",SUM(I29:I33),INDEX('Employee Data'!$AM$6:$AM$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0)))","v":0},null,null,null,null,null,null,null,null,"Statement"]
[null,"(b)","Bank Intrest on Saving",null,null,null,{"$f":"INDEX('Employee Data'!$AG$6:$AG$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},null,{"$f":"INDEX('Employee Data'!$AG$6:$AG$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0}]
[null,"(c )","(Loss) Intrest on House Loan Intrest",null,null,null,{"$f":"-INDEX('Employee Data'!$AH$6:$AH$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},null,{"$f":"IF($I$4=\"New option u/s 115BAC\",0,-INDEX('Employee Data'!$AH$6:$AH$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0)))","v":0},null,null,"Tax Calculator"]
[null,"(d)","Income from pension",null,null,null,{"$f":"INDEX('Employee Data'!$AI$6:$AI$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},null,{"$f":"INDEX('Employee Data'!$AI$6:$AI$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0}]
[null,"(e)","Any other income",null,null,null,{"$f":"INDEX('Employee Data'!$AJ$6:$AJ$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},null,{"$f":"INDEX('Employee Data'!$AJ$6:$AJ$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0}]
[8,"Total amount of other income reported by the employee"]
[9,"GROSS TOTAL INCOME ( 6 + 8 )",null,null,null,null,null,{"$f":"IF($I$4=\"New option u/s 115BAC\",H27+H29,INDEX('Employee Data'!$AN$6:$AN$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0)))","v":4995120},null,{"$f":"IF($I$4=\"New option u/s 115BAC\",J27+J29,INDEX('Employee Data'!$AN$6:$AN$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0)))","v":5000120}]
[10,"Deductions under chapter VI A",null,null,null,null,null,null,null,null,null,null,null,null,"There is no data linking of this sheet… "]
["(a)","U/S 80 CCE -: Invesment in specified investment plans"]
["(i)",{"$f":"'Employee Data'!AO4","v":"Genral Provided Fund(GPF)"},null,{"$f":"INDEX('Employee Data'!$AO$6:$AO$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},"(ix)","Purchases of NSC",{"$f":"INDEX('Employee Data'!$AW$6:$AW$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},null,{"$f":"IF($I$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$AW$6:$AW$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0)))","v":0}]
["(ii)","State Insurance ",null,{"$f":"INDEX('Employee Data'!$AP$6:$AP$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},"(x)","PPF",{"$f":"INDEX('Employee Data'!$AX$6:$AX$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},null,{"$f":"IF($I$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$AX$6:$AX$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0)))","v":0}]
["(iii)","Group Insurance",null,{"$f":"INDEX('Employee Data'!$AQ$6:$AQ$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},"(xi)","PLI / ULIP",{"$f":"INDEX('Employee Data'!$AY$6:$AY$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},null,{"$f":"IF($I$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$AY$6:$AY$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0)))","v":0}]
["(iv)","Life Insurance Premium",null,{"$f":"INDEX('Employee Data'!$AR$6:$AR$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},"(xii)","IDBI/ICCI",{"$f":"INDEX('Employee Data'!$AZ$6:$AZ$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},null,{"$f":"IF($I$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$AZ$6:$AZ$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0)))","v":0}]
["(v)","Accured Intrest on NSC",null,{"$f":"INDEX('Employee Data'!$AS$6:$AS$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},"(xiii)","BANK /POST OFFICE FD",{"$f":"INDEX('Employee Data'!$BA$6:$BA$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},null,{"$f":"IF($I$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BA$6:$BA$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0)))","v":0}]
["(vi)","Tution Fee",null,{"$f":"INDEX('Employee Data'!$AT$6:$AT$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},"(xiv)","Equity link saving bond",{"$f":"INDEX('Employee Data'!$BB$6:$BB$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},null,{"$f":"IF($I$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BB$6:$BB$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0)))","v":0}]
["(vii)","Repayment of HBA",null,{"$f":"INDEX('Employee Data'!$AU$6:$AU$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},"(xv)","Sukanya Samriddhi Account Deposit Scheme",{"$f":"INDEX('Employee Data'!$BC$6:$BC$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},null,{"$f":"IF($I$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BC$6:$BC$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0)))","v":0}]
["(viii)","Hazard Fund",null,{"$f":"INDEX('Employee Data'!$AV$6:$AV$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},"(xvi)","Any other ded. u/s 80C",{"$f":"INDEX('Employee Data'!$BD$6:$BD$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},null,{"$f":"IF($I$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BD$6:$BD$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0)))","v":0}]
["(b)","Cont. in pension fund (Section  80 CCC)",null,null,null,null,{"$f":"INDEX('Employee Data'!$BE$6:$BE$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},null,{"$f":"IF($I$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BE$6:$BE$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0)))","v":0}]
["(c )","Employee cont. towards new pension scheme U/S 80 CCD(1)",null,null,null,null,{"$f":"INDEX('Employee Data'!$BF$6:$BF$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},null,{"$f":"IF($I$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BF$6:$BF$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0)))","v":0}]
["Aggregate total of section 80C,80CCC,80CCD (u/s 80 CCE)",null,null,null,null,null,null,{"$f":"INDEX('Employee Data'!$BG$6:$BG$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},null,{"$f":"IF($I$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BG$6:$BG$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0)))","v":0}]
["Other sections ( for e.g., 80E, 80G etc. ) under chapter VIA",null,null,null,null,null,"Gross Amount","Deductible Amount","Gross Amount","Deductible Amount"]
["a.  ","U/S 80 CCD(2)","Employer cont. towards new pension scheme ",null,null,null,{"$f":"INDEX('Employee Data'!$BH$6:$BH$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"'Table for Statement'!$C$1416","v":0},{"$f":"G50","v":0},{"$f":"H50","v":0},null,null,null,150000]
[null,"U/S 80 CCD(1B)","Additional cont. towards NPS (Upto Rs. 50000 from F.Y. 2015-16)",null,null,null,{"$f":"INDEX('Employee Data'!$BI$6:$BI$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"IF(G51>50000,50000,G51)","v":0},{"$f":"IF($I$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BI$6:$BI$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0)))","v":0},{"$f":"IF(I51>50000,50000,I51)","v":0},null,null,null,50000]
["b.","U/S 80CCF","Investment  in long term infrasturture bonds ",null,null,null,{"$f":"INDEX('Employee Data'!$BJ$6:$BJ$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"G52","v":0},{"$f":"IF($I$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BJ$6:$BJ$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0)))","v":0},{"$f":"I52","v":0},null,null,null,250000]
["c.","U/S 80D-","Medical ins. premium for himself, spous and childrens & Parents ",null,null,null,{"$f":"INDEX('Employee Data'!$BK$6:$BK$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"IF(G53>100000,100000,G53)","v":0},{"$f":"IF($I$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BK$6:$BK$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0)))","v":0},{"$f":"IF(I53>100000,100000,I53)","v":0},null,null,null,100000]
["d.","U/S 80DD-","Medical treat. of dependent handicapped person ",null,null,null,{"$f":"INDEX('Employee Data'!$BM$6:$BM$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"IF(G54>'Table for Statement'!D1358,'Table for Statement'!D1358,Compare!G54)","v":0},{"$f":"IF($I$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BM$6:$BM$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0)))","v":0},{"$f":"IF(I54>'Table for Statement'!F1358,'Table for Statement'!F1358,Compare!I54)","v":0},{"$f":"IF(I54>0,INDEX('Employee Data'!$BL$6:$BL$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0)),\"\")","v":""},null,null,75000]
["e.","U/S 80DDB-","Spl ded.to the guardion of a patient suff.from Cancer/Aids ",null,null,null,{"$f":"INDEX('Employee Data'!$BN$6:$BN$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"IF(G55>'Table for Statement'!N1323,'Table for Statement'!N1323,Compare!G55)","v":0},{"$f":"IF($I$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BN$6:$BN$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0)))","v":0},{"$f":"IF(I55>'Table for Statement'!N1323,'Table for Statement'!N1323,Compare!I55)","v":0},null,null,null,40000]
["f.","U/S 80E-","Repayment of loan for higher education",null,null,null,{"$f":"INDEX('Employee Data'!$BO$6:$BO$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"G56","v":0},{"$f":"IF($I$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BO$6:$BO$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0)))","v":0},{"$f":"I56","v":0},null,null,null,250000]
["g.","U/S 80EE","Intrest paid on HBA(Loan taking after01-04-13 excluding u/s 24B)",null,null,null,{"$f":"INDEX('Employee Data'!$BP$6:$BP$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"IF(G57>'Table for Statement'!N1325,'Table for Statement'!N1325,Compare!G57)","v":0},{"$f":"IF($I$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BP$6:$BP$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0)))","v":0},{"$f":"IF(I57>'Table for Statement'!N1325,'Table for Statement'!N1325,Compare!I57)","v":0},null,null,null,50000]
["h.","U/S 80EEA- ","Deduction in respect of interest on loan taken for certain house property",null,null,null,{"$f":"INDEX('Employee Data'!$BQ$6:$BQ$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"IF(G58>'Table for Statement'!N1332,'Table for Statement'!N1332,Compare!G58)","v":0},{"$f":"IF($I$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BQ$6:$BQ$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0)))","v":0},{"$f":"IF(I58>'Table for Statement'!N1326,'Table for Statement'!N1326,Compare!I58)","v":0},null,null,null,150000]
["i.","U/S 80EEB- ","Deduction in respect of purchase of electric vehicle",null,null,null,{"$f":"INDEX('Employee Data'!$BR$6:$BR$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"IF(G59>'Table for Statement'!N1333,'Table for Statement'!N1333,Compare!G59)","v":0},{"$f":"IF($I$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BR$6:$BR$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0)))","v":0},{"$f":"IF(I59>'Table for Statement'!N1327,'Table for Statement'!N1327,Compare!I59)","v":0},null,null,null,150000]
["j.","U/S 80G- ","Donation . 50% and 100%",null,null,null,{"$f":"INDEX('Employee Data'!$BS$6:$BS$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"G60","v":0},{"$f":"IF($I$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BS$6:$BS$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0)))","v":0},{"$f":"I60","v":0},null,null,null,250000]
["k.","U/S 80CCG","New Rajiv Gandhi Saving Scheme ",null,null,null,{"$f":"INDEX('Employee Data'!$BT$6:$BT$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"'Table for Statement'!G1361","v":0},{"$f":"IF($I$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BT$6:$BT$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0)))","v":0},{"$f":"'Table for Statement'!G1361","v":0},null,null,null,0]
["l.","U/S 80TTA","Interest on deposits in savings account",null,null,null,{"$f":"INDEX('Employee Data'!$BU$6:$BU$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"'Table for Statement'!U1376","v":0},{"$f":"IF($I$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BU$6:$BU$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0)))","v":0},{"$f":"IF($I$4=\"Existing Option\",H62,0)","v":0},null,null,null,10000]
["m.","U/S 80TTB","Interest income earned on Fixed Deposits & Recurring Deposits ",null,null,null,{"$f":"INDEX('Employee Data'!$BV$6:$BV$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"'Table for Statement'!U1377","v":0},{"$f":"IF($I$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BV$6:$BV$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0)))","v":0},{"$f":"IF($I$4=\"Existing Option\",H63,0)","v":0},null,null,null,0]
["n.","U/S 80U- ","Phy. hand. person or blind person ",null,null,null,{"$f":"INDEX('Employee Data'!$BX$6:$BX$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"IF(G64>'Table for Statement'!F1359,'Table for Statement'!F1359,Compare!G64)","v":0},{"$f":"IF($I$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BX$6:$BX$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0)))","v":0},{"$f":"IF(I64>'Table for Statement'!F1359,'Table for Statement'!F1359,Compare!I64)","v":0},{"$f":"IF(I64>0,INDEX('Employee Data'!$BW$6:$BW$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0)),\"\")","v":""},null,null,75000]
["o.","U/S 80CCH","All contributions to Agniveer Corpus Fund ",null,null,"(From F.Y. 23-24)",{"$f":"IF(G2=\"2023-24\",INDEX('Employee Data'!$BY$6:$BY$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0)),0)","v":0},{"$f":"G65","v":0},{"$f":"IF(G2=\"2023-24\",INDEX('Employee Data'!$BY$6:$BY$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0)),0)","v":0},{"$f":"I65","v":0}]
["p.",{"$f":"IF('Employee Data'!BZ5=\"\",\"\",'Employee Data'!BZ5)","v":""},{"$f":"'Employee Data'!BZ4","v":"(Any other deduction..Give name)"},null,null,null,{"$f":"INDEX('Employee Data'!$BZ$6:$BZ$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"G66","v":0},{"$f":"IF($I$4=\"New option u/s 115BAC\",0,INDEX('Employee Data'!$BZ$6:$BZ$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0)))","v":0},{"$f":"I66","v":0},null,null,null,250000]
[11,"Total deduction under chapter VIA",null,null,null,null,{"$f":"SUM(G50:G66)+H48","v":0},{"$f":"SUM(H48,H50:H66)","v":0},{"$f":"SUM(I50:I66)+J48","v":0},{"$f":"SUM(J48,J50:J66)","v":0},null,null,null,1850171]
[null,null,null,null,null,null,{"$f":"IF(H35-H67>0,ROUNDUP(H35-H67,-1),0)","v":4995120},{"$f":"IF(H35-H67>0,H35-H67,0)","v":4995120},{"$f":"IF(J35-J67>0,ROUNDUP(J35-J67,-1),0)","v":5000120},{"$f":"IF(J35-J67>0,J35-J67,0)","v":5000120}]
[12,"Total Income ( 9-11 ) (Rounded off u/s 288A)",null,null,null,null,null,{"$f":"IF(G68-H68<=5,ROUNDUP(G68,-1),ROUNDUP(G68,-1)-10)","v":4995120},null,{"$f":"IF(I68-J68<=5,ROUNDUP(I68,-1),ROUNDUP(I68,-1)-10)","v":5000120}]
[13,"Tax Calculation (With adjusting rebate of agriculture income,if any)",null,null,null,null,null,{"$f":"'Table for compare'!C1178","v":1311036},null,{"$f":"'115BAC'!D67","v":1200036},null,{"$f":"IF(D74=\"\",\"\",'Table for Statement'!L1192)","v":"If proper  PAN is input in Employee Data sheet, then  Total Taxable amount (including cess but excluding relief u/s 87A)  is Rs.  1248125  "}]
[14,"Less-Relief U/S 87A (From F.Y. 2013-14)",null,null,null,null,null,{"$f":"'Table for compare'!J1178","v":0},null,{"$f":"'115BAC'!K67","v":0}]
[15,"Surcharge (if any)",{"$f":"'Table for Statement'!B1194","v":"(  After allowed  Marginal relief  Rs.  119920 )"},null,null,{"$f":"'115BAC'!A71","v":"(  After allowed  Marginal relief  Rs.  119920 )"},null,{"$f":"'Table for compare'!D1178","v":0},null,{"$f":"'115BAC'!E67","v":84}]
[16,{"$f":"IF(G2=\"2023-24\",\"Add -Health and Education Cess & 4% \",IF(G2=\"2022-23\",\"Add -Health and Education Cess & 4% \",IF(G2=\"2021-22\",\"Add -Health and Education Cess & 4% \",IF(G2=\"2020-21\",\"Add -Health and Education Cess & 4% \",IF(G2=\"2019-20\",\"Add -Health and Education Cess & 4% \",IF(G2=\"2018-19\",\"Add -Health and Education Cess & 4% \",\"Add -Education Cess @2% on Tax+H.Education Cess @1% \"))))))","v":"Add -Health and Education Cess & 4% "},null,null,null,null,null,{"$f":"'Table for compare'!K1178","v":52441},null,{"$f":"'115BAC'!L67","v":48005}]
[17,"Total Tax (13+14+15+16)",null,{"$f":"'Table for Statement'!L1197","v":" PAN is not furnished by the employee (sec 206AA is applicable)"},null,null,null,{"$f":"'Table for compare'!L1178","v":1363477},null,{"$f":"'115BAC'!M67","v":1248125}]
[18,"Releif U/S 89 (1)",null,null,null,null,null,{"$f":"INDEX('Employee Data'!$CB$6:$CB$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},null,{"$f":"INDEX('Employee Data'!$CB$6:$CB$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0}]
[19,"Net Tax Payable (17-18)",null,null,null,null,null,{"$f":"H74-H75","v":1363477},null,{"$f":"J74-J75","v":1248125}]
[20,"Income Tax Deducted ",null,null,null,null,null,{"$f":"SUM($C$79:$C$82)+SUM($E$79:$E$82)+SUM($G$79:$G$82)","v":0},null,{"$f":"SUM($C$79:$C$82)+SUM($E$79:$E$82)+SUM($G$79:$G$82)","v":0}]
[null,"MONTH","AMT","MONTH","AMT","MONTH","AMT"]
[null,{"$f":"pks!H64","v":"2023-04-01"},{"$f":"INDEX('Employee Data'!$CC$6:$CC$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"B82+31","v":"2023-08-03"},{"$f":"INDEX('Employee Data'!$CG$6:$CG$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"D82+31","v":"2023-12-05"},{"$f":"INDEX('Employee Data'!$CK$6:$CK$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0}]
[null,{"$f":"B79+31","v":"2023-05-02"},{"$f":"INDEX('Employee Data'!$CD$6:$CD$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"D79+31","v":"2023-09-03"},{"$f":"INDEX('Employee Data'!$CH$6:$CH$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"F79+31","v":"2024-01-05"},{"$f":"INDEX('Employee Data'!$CL$6:$CL$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0}]
[null,{"$f":"B80+31","v":"2023-06-02"},{"$f":"INDEX('Employee Data'!$CE$6:$CE$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"D80+31","v":"2023-10-04"},{"$f":"INDEX('Employee Data'!$CI$6:$CI$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"F80+31","v":"2024-02-05"},{"$f":"INDEX('Employee Data'!$CM$6:$CM$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0}]
[null,{"$f":"B81+31","v":"2023-07-03"},{"$f":"INDEX('Employee Data'!$CF$6:$CF$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"D81+31","v":"2023-11-04"},{"$f":"INDEX('Employee Data'!$CJ$6:$CJ$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"F81+31","v":"2024-03-07"},{"$f":"INDEX('Employee Data'!$CN$6:$CN$556,MATCH($J$2,'Employee Data'!$D$6:$D$556,0))","v":0}]
[21,"Income Tax PAYABLE/(Refundable) {Balance [19- 20 ]}     (Rounded off)",null,null,null,null,null,{"$f":"ROUND((H76-H77),-1)","v":1363480},null,{"$f":"ROUND((J76-J77),-1)","v":1248130}]
[null,"Tax Savings in New Regime",null,null,null,null,null,null,{"$f":"H83-J83","v":115350}]
[null,null,null,null,null,null,null,null,null,null,null,"EXIT"]
[]
[]
[]
["Calculaton of Advance tax and Int. u/s 234C"]
[null,null,"Under Existing Option",null,null,{"$f":"H76","v":1363477},"UnderNew Option u/s 115BAC",null,null,{"$f":"$J$76","v":1248125}]
["Date  upto",null,"Adv tax due","Act. Tax paid","Shortage tax","Int u/s 234C","Adv tax due","Act. Tax paid","Shortage tax","Int u/s 234C"]
[{"$f":"pks!L66","v":"15-Jun-2023"},null,{"$f":"ROUND($F$90*'Table for Statement'!J1252,0)","v":0},{"$f":"SUM($C$79:$C$81)","v":0},{"$f":"C92-D92","v":0},{"$f":"'Table for Statement'!U1251","v":0},{"$f":"ROUND($J$90*'Table for Statement'!J1252,0)","v":0},{"$f":"D92","v":0},{"$f":"G92-H92","v":0},{"$f":"'Table for Statement'!P1251","v":0}]
[{"$f":"pks!L67","v":"15-Sep-2023"},null,{"$f":"ROUND($F$90*'Table for Statement'!J1253,0)","v":409043},{"$f":"SUM(C82,E79,E80)+D92","v":0},{"$f":"C93-D93","v":409043},{"$f":"'Table for Statement'!U1252","v":12270},{"$f":"ROUND($J$90*'Table for Statement'!J1253,0)","v":374438},{"$f":"D93","v":0},{"$f":"G93-H93","v":374438},{"$f":"'Table for Statement'!P1252","v":11232}]
[{"$f":"pks!L68","v":"15-Dec-2023"},null,{"$f":"ROUND($F$90*'Table for Statement'!J1254,0)","v":818086},{"$f":"SUM(E81:E82,G79)+D93","v":0},{"$f":"C94-D94","v":818086},{"$f":"'Table for Statement'!U1253","v":24540},{"$f":"ROUND($J$90*'Table for Statement'!J1254,0)","v":748875},0,{"$f":"G94-H94","v":748875},{"$f":"'Table for Statement'!P1253","v":22464}]
[{"$f":"pks!L69","v":"15-Mar-2024"},null,{"$f":"ROUND($F$90*'Table for Statement'!J1255,0)","v":1363477},{"$f":"SUM(G80:G82)+D94","v":0},{"$f":"C95-D95","v":1363477},{"$f":"'Table for Statement'!U1254","v":13634},{"$f":"ROUND($J$90*'Table for Statement'!J1255,0)","v":1248125},0,{"$f":"G95-H95","v":1248125},{"$f":"'Table for Statement'!P1254","v":12481}]
[{"$f":"pks!L70","v":"31-Mar-2024"},null,{"$f":"ROUND($F$90*'Table for Statement'!J1256,0)","v":1363477},0,0,{"$f":"'Table for Statement'!U1255","v":0},{"$f":"ROUND($J$90*'Table for Statement'!J1256,0)","v":1248125},0,0,{"$f":"'Table for Statement'!P1255","v":0}]
["Total",null,{"$f":"F90","v":1363477},{"$f":"J77","v":0},{"$f":"IF(C97>D97,ROUNDDOWN(C97-D97,-2),0)","v":1363400},{"$f":"IF(E97>0,SUM(F92:F95),0)","v":50444},{"$f":"J90","v":1248125},0,{"$f":"IF(G97>H97,ROUNDDOWN(G97-H97,-2),0)","v":1248100},{"$f":"IF(I97>0,SUM(J92:J95),0)","v":46177}]
["Acutal Amount of Intrest u/s 234C",null,null,null,null,null,{"$f":"pravesh(F97)","v":"Rupees Fifty Thousand Four Hundred FourtyFour Only "},null,{"$f":"pravesh(J97)","v":"Rupees FourtySix Thousand One Hundred SeventySeven Only "}]
["Please note that in case of salaried employees, the advance tax liability is to be computed on the income other than salary income. TDS deducted by the employer is not to be adjusted against this liability.",null,null,null,null,null,{"$f":"IF(H90>10000,\" Advance Tax Liability raised due to total tax payable is greater than Rs. 10,000 in a year\",\"No Advance Tax Liability raised due to total tax payable is less than Rs. 10,000 in a year\")","v":"No Advance Tax Liability raised due to total tax payable is less than Rs. 10,000 in a year"},null,{"$f":"IF(J90>10000,\" Advance Tax Liability raised due to total tax payable is greater than Rs. 10,000 in a year\",\"No Advance Tax Liability raised due to total tax payable is less than Rs. 10,000 in a year\")","v":" Advance Tax Liability raised due to total tax payable is greater than Rs. 10,000 in a year"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"16.18.1.22.5.19.8√97263.0458756048"]

{"sheet":"Table for compare","index":24,"n_rows":1412,"n_cols":57,"rows_kept":1412,"cut":false,"hidden":true,"merged":[[1131,10,1131,12],[1132,10,1132,12],[1116,13,1116,14],[1117,10,1117,12],[1117,13,1117,14],[1118,10,1118,12],[1118,13,1118,14],[1119,13,1119,14],[1120,13,1120,14],[1121,0,1121,2],[1121,6,1122,6],[1121,8,1122,8],[1121,9,1122,9],[1121,10,1122,10],[1121,11,1122,11],[1121,12,1122,12],[1124,10,1124,12],[1125,10,1125,12],[1128,0,1128,2],[1128,6,1129,6],[1128,8,1129,8],[1128,9,1129,9],[1128,10,1129,10],[1128,11,1129,11],[1128,12,1129,12],[1107,22,1109,22],[1107,24,1107,26],[1108,0,1108,2],[1110,10,1110,12],[1110,17,1110,18],[1111,10,1111,12],[1111,17,1111,18],[1112,17,1112,18],[1113,17,1113,18],[1114,0,1114,2],[1114,6,1115,6],[1114,8,1115,8],[1114,9,1115,9],[1114,10,1115,10],[1114,11,1115,11],[1114,12,1115,12],[1114,13,1114,14],[1114,17,1114,18],[1115,13,1115,14],[1106,5,1106,6],[1107,0,1107,2],[1107,3,1108,3],[1107,4,1108,4],[1107,5,1108,5],[1107,6,1108,6],[1107,8,1108,8],[1107,9,1108,9],[1107,10,1108,10],[1107,11,1108,11],[1107,12,1108,12],[1107,13,1107,15],[1107,16,1108,16],[1107,17,1109,18],[1107,19,1109,19],[1107,20,1109,20],[1107,21,1109,21],[1073,10,1073,12],[1074,10,1074,12],[1058,13,1058,14],[1059,10,1059,12],[1059,13,1059,14],[1060,10,1060,12],[1060,13,1060,14],[1061,13,1061,14],[1062,13,1062,14],[1063,0,1063,2],[1063,6,1064,6],[1063,8,1064,8],[1063,9,1064,9],[1063,10,1064,10],[1063,11,1064,11],[1063,12,1064,12],[1066,10,1066,12],[1067,10,1067,12],[1070,0,1070,2],[1070,6,1071,6],[1070,8,1071,8],[1070,9,1071,9],[1070,10,1071,10],[1070,11,1071,11],[1070,12,1071,12],[1049,16,1050,16],[1049,17,1051,18],[1049,19,1051,19],[1049,20,1051,20],[1049,21,1051,21],[1049,22,1051,22],[1049,24,1049,26],[1050,0,1050,2],[1052,10,1052,12],[1052,17,1052,18],[1053,10,1053,12],[1053,17,1053,18],[1054,17,1054,18],[1055,17,1055,18],[1056,0,1056,2],[1056,6,1057,6],[1056,8,1057,8],[1056,9,1057,9],[1056,10,1057,10],[1056,11,1057,11],[1056,12,1057,12],[1056,13,1056,14],[1056,17,1056,18],[1057,13,1057,14],[1373,12,1373,13],[1374,12,1374,13],[1375,12,1375,13],[1376,12,1376,13],[1407,4,1407,10],[1367,10,1367,11],[1368,12,1368,13],[1369,12,1369,13],[1370,12,1370,13],[1371,12,1371,13],[1372,12,1372,13],[1363,10,1363,11],[1364,0,1364,4],[1364,10,1364,13],[1365,10,1365,11],[1365,12,1365,13],[1366,10,1366,11],[1366,12,1366,13],[1359,18,1359,20],[1360,10,1360,13],[1361,10,1361,11],[1361,12,1361,13],[1362,10,1362,11],[1362,12,1362,13],[1356,0,1356,1],[1356,11,1356,14],[1357,0,1357,1],[1357,10,1358,10],[1357,13,1358,14],[1358,0,1358,1],[1352,11,1352,14],[1353,0,1353,1],[1353,3,1353,4],[1353,6,1353,7],[1354,11,1354,14],[1355,0,1355,1],[1355,11,1355,14],[1349,11,1349,14],[1350,0,1350,1],[1350,3,1350,4],[1350,6,1350,7],[1350,11,1350,14],[1351,11,1351,14],[1341,0,1341,1],[1341,3,1341,4],[1341,6,1341,7],[1345,0,1345,1],[1345,3,1345,4],[1345,6,1345,7],[1327,1,1327,4],[1328,1,1328,4],[1336,0,1336,2],[1336,3,1336,5],[1336,6,1336,8],[1337,0,1337,1],[1337,3,1337,4],[1337,6,1337,7],[1321,1,1321,4],[1322,1,1322,4],[1323,1,1323,4],[1324,1,1324,4],[1325,1,1325,4],[1326,1,1326,4],[1314,0,1314,1],[1316,1,1316,4],[1317,1,1317,4],[1318,1,1318,4],[1319,1,1319,4],[1320,1,1320,4],[1289,0,1289,1],[1289,9,1289,10],[1310,1,1310,4],[1311,1,1311,4],[1312,1,1312,4],[1313,1,1313,4],[1283,36,1283,42],[1283,45,1283,51],[1284,2,1284,6],[1284,11,1284,15],[1284,20,1284,24],[1284,29,1284,33],[1284,38,1284,42],[1284,47,1284,51],[1246,11,1246,15],[1246,16,1246,20],[1247,7,1247,9],[1283,9,1283,16],[1283,18,1283,25],[1283,27,1283,33],[1235,1,1236,1],[1235,2,1236,2],[1235,3,1236,3],[1235,4,1236,4],[1235,5,1236,5],[1237,5,1239,5],[1220,8,1220,13],[1221,8,1221,13],[1222,8,1222,13],[1223,8,1223,10],[1229,0,1229,5],[1230,1,1230,2],[1230,3,1230,4],[1213,9,1213,10],[1215,1,1215,4],[1216,1,1216,4],[1217,1,1217,4],[1218,1,1218,4],[1219,8,1219,13],[1210,1,1210,2],[1210,3,1210,4],[1210,5,1210,6],[1210,9,1210,10],[1211,9,1211,10],[1212,9,1212,10],[1204,1,1205,2],[1204,3,1205,6],[1204,9,1204,10],[1205,9,1205,10],[1206,9,1206,10],[1209,9,1209,10],[1196,1,1196,5],[1197,1,1197,5],[1202,9,1202,10],[1203,1,1203,2],[1203,3,1203,6],[1203,9,1203,10],[1192,7,1192,10],[1192,11,1193,13],[1193,7,1193,10],[1194,1,1194,6],[1194,7,1194,8],[1194,11,1195,13],[1195,1,1195,5],[1195,7,1195,8],[1188,11,1188,13],[1189,1,1189,5],[1189,7,1189,10],[1189,11,1191,13],[1190,7,1190,10],[1191,7,1191,10],[1182,1,1182,5],[1183,7,1183,8],[1184,7,1184,8],[1185,7,1185,8],[1186,7,1186,8],[1187,1,1188,1],[1187,7,1187,8],[1188,8,1188,9],[1044,10,1044,12],[1045,10,1045,12],[1179,2,1179,3],[1180,2,1180,3],[1181,2,1181,3],[1181,11,1181,13],[1048,5,1048,6],[1049,0,1049,2],[1049,3,1050,3],[1049,4,1050,4],[1049,5,1050,5],[1049,6,1050,6],[1049,8,1050,8],[1049,9,1050,9],[1049,10,1050,10],[1049,11,1050,11],[1049,12,1050,12],[1049,13,1049,15],[1034,12,1035,12],[1037,10,1037,12],[1038,10,1038,12],[1041,0,1041,2],[1041,6,1042,6],[1041,8,1042,8],[1041,9,1042,9],[1041,10,1042,10],[1041,11,1042,11],[1041,12,1042,12],[1031,10,1031,12],[1031,13,1031,14],[1032,13,1032,14],[1033,13,1033,14],[1034,0,1034,2],[1034,6,1035,6],[1034,8,1035,8],[1034,9,1035,9],[1034,10,1035,10],[1034,11,1035,11],[1027,12,1028,12],[1027,13,1027,14],[1027,17,1027,18],[1028,13,1028,14],[1029,13,1029,14],[1030,10,1030,12],[1030,13,1030,14],[1027,0,1027,2],[1027,6,1028,6],[1027,8,1028,8],[1027,9,1028,9],[1027,10,1028,10],[1027,11,1028,11],[1023,10,1023,12],[1023,17,1023,18],[1024,10,1024,12],[1024,17,1024,18],[1025,17,1025,18],[1026,17,1026,18],[1020,19,1022,19],[1020,20,1022,20],[1020,21,1022,21],[1020,22,1022,22],[1020,24,1020,26],[1021,0,1021,2],[1020,10,1021,10],[1020,11,1021,11],[1020,12,1021,12],[1020,13,1020,15],[1020,16,1021,16],[1020,17,1022,18],[1015,10,1015,12],[1016,10,1016,12],[1019,5,1019,6],[1020,0,1020,2],[1020,3,1021,3],[1020,4,1021,4],[1020,5,1021,5],[1020,6,1021,6],[1020,8,1021,8],[1020,9,1021,9],[1005,12,1006,12],[1008,10,1008,12],[1009,10,1009,12],[1012,0,1012,2],[1012,6,1013,6],[1012,8,1013,8],[1012,9,1013,9],[1012,10,1013,10],[1012,11,1013,11],[1012,12,1013,12],[1002,10,1002,12],[1002,13,1002,14],[1003,13,1003,14],[1004,13,1004,14],[1005,0,1005,2],[1005,6,1006,6],[1005,8,1006,8],[1005,9,1006,9],[1005,10,1006,10],[1005,11,1006,11],[998,12,999,12],[998,13,998,14],[998,17,998,18],[999,13,999,14],[1000,13,1000,14],[1001,10,1001,12],[1001,13,1001,14],[998,0,998,2],[998,6,999,6],[998,8,999,8],[998,9,999,9],[998,10,999,10],[998,11,999,11],[994,10,994,12],[994,17,994,18],[995,10,995,12],[995,17,995,18],[996,17,996,18],[997,17,997,18],[991,19,993,19],[991,20,993,20],[991,21,993,21],[991,22,993,22],[991,24,991,26],[992,0,992,2],[991,10,992,10],[991,11,992,11],[991,12,992,12],[991,13,991,15],[991,16,992,16],[991,17,993,18],[986,10,986,12],[987,10,987,12],[990,5,990,6],[991,0,991,2],[991,3,992,3],[991,4,992,4],[991,5,992,5],[991,6,992,6],[991,8,992,8],[991,9,992,9],[976,12,977,12],[979,10,979,12],[980,10,980,12],[983,0,983,2],[983,6,984,6],[983,8,984,8],[983,9,984,9],[983,10,984,10],[983,11,984,11],[983,12,984,12],[973,10,973,12],[973,13,973,14],[974,13,974,14],[975,13,975,14],[976,0,976,2],[976,6,977,6],[976,8,977,8],[976,9,977,9],[976,10,977,10],[976,11,977,11],[969,12,970,12],[969,13,969,14],[969,17,969,18],[970,13,970,14],[971,13,971,14],[972,10,972,12],[972,13,972,14],[966,10,966,12],[966,17,966,18],[967,17,967,18],[968,17,968,18],[969,0,969,2],[969,6,970,6],[969,8,970,8],[969,9,970,9],[969,10,970,10],[969,11,970,11],[962,19,964,19],[962,20,964,20],[962,21,964,21],[962,22,964,22],[963,0,963,2],[965,10,965,12],[965,17,965,18],[962,10,963,10],[962,11,963,11],[962,12,963,12],[962,13,962,15],[962,16,963,16],[962,17,964,18],[957,10,957,12],[958,10,958,12],[961,5,961,6],[962,0,962,2],[962,3,963,3],[962,4,963,4],[962,5,963,5],[962,6,963,6],[962,8,963,8],[962,9,963,9],[947,12,948,12],[950,10,950,12],[951,10,951,12],[954,0,954,2],[954,6,955,6],[954,8,955,8],[954,9,955,9],[954,10,955,10],[954,11,955,11],[954,12,955,12],[944,10,944,12],[944,13,944,14],[945,13,945,14],[946,13,946,14],[947,0,947,2],[947,6,948,6],[947,8,948,8],[947,9,948,9],[947,10,948,10],[947,11,948,11],[940,12,941,12],[940,13,940,14],[940,17,940,18],[941,13,941,14],[942,13,942,14],[943,10,943,12],[943,13,943,14],[937,10,937,12],[937,17,937,18],[938,17,938,18],[939,17,939,18],[940,0,940,2],[940,6,941,6],[940,8,941,8],[940,9,941,9],[940,10,941,10],[940,11,941,11],[933,19,935,19],[933,20,935,20],[933,21,935,21],[933,22,935,22],[934,0,934,2],[936,10,936,12],[936,17,936,18],[933,10,934,10],[933,11,934,11],[933,12,934,12],[933,13,933,15],[933,16,934,16],[933,17,935,18],[928,10,928,12],[929,10,929,12],[932,5,932,6],[933,0,933,2],[933,3,934,3],[933,4,934,4],[933,5,934,5],[933,6,934,6],[933,8,934,8],[933,9,934,9],[921,10,921,12],[922,10,922,12],[925,0,925,2],[925,6,926,6],[925,8,926,8],[925,9,926,9],[925,10,926,10],[925,11,926,11],[925,12,926,12],[916,13,916,14],[917,13,917,14],[918,0,918,2],[918,6,919,6],[918,8,919,8],[918,9,919,9],[918,10,919,10],[918,11,919,11],[918,12,919,12],[911,13,911,14],[912,13,912,14],[913,13,913,14],[914,10,914,12],[914,13,914,14],[915,10,915,12],[915,13,915,14],[907,10,907,12],[908,10,908,12],[911,0,911,2],[911,6,912,6],[911,8,912,8],[911,9,912,9],[911,10,912,10],[911,11,912,11],[911,12,912,12],[904,10,905,10],[904,11,905,11],[904,12,905,12],[904,13,904,15],[904,16,905,16],[905,0,905,2],[899,10,899,12],[900,10,900,12],[903,5,903,6],[904,0,904,2],[904,3,905,3],[904,4,905,4],[904,5,905,5],[904,6,905,6],[904,8,905,8],[904,9,905,9],[892,10,892,12],[893,10,893,12],[896,0,896,2],[896,6,897,6],[896,8,897,8],[896,9,897,9],[896,10,897,10],[896,11,897,11],[896,12,897,12],[887,13,887,14],[888,13,888,14],[889,0,889,2],[889,6,890,6],[889,8,890,8],[889,9,890,9],[889,10,890,10],[889,11,890,11],[889,12,890,12],[882,13,882,14],[883,13,883,14],[884,13,884,14],[885,10,885,12],[885,13,885,14],[886,10,886,12],[886,13,886,14],[878,10,878,12],[879,10,879,12],[882,0,882,2],[882,6,883,6],[882,8,883,8],[882,9,883,9],[882,10,883,10],[882,11,883,11],[882,12,883,12],[875,10,876,10],[875,11,876,11],[875,12,876,12],[875,13,875,15],[875,16,876,16],[876,0,876,2],[870,10,870,12],[871,10,871,12],[874,5,874,6],[875,0,875,2],[875,3,876,3],[875,4,876,4],[875,5,876,5],[875,6,876,6],[875,8,876,8],[875,9,876,9],[863,10,863,12],[864,10,864,12],[867,0,867,2],[867,6,868,6],[867,8,868,8],[867,9,868,9],[867,10,868,10],[867,11,868,11],[867,12,868,12],[858,13,858,14],[859,13,859,14],[860,0,860,2],[860,6,861,6],[860,8,861,8],[860,9,861,9],[860,10,861,10],[860,11,861,11],[860,12,861,12],[853,13,853,14],[854,13,854,14],[855,13,855,14],[856,10,856,12],[856,13,856,14],[857,10,857,12],[857,13,857,14],[849,10,849,12],[850,10,850,12],[853,0,853,2],[853,6,854,6],[853,8,854,8],[853,9,854,9],[853,10,854,10],[853,11,854,11],[853,12,854,12],[846,10,847,10],[846,11,847,11],[846,12,847,12],[846,13,846,15],[846,16,847,16],[847,0,847,2],[841,10,841,12],[842,10,842,12],[845,5,845,6],[846,0,846,2],[846,3,847,3],[846,4,847,4],[846,5,847,5],[846,6,847,6],[846,8,847,8],[846,9,847,9],[834,10,834,12],[835,10,835,12],[838,0,838,2],[838,6,839,6],[838,8,839,8],[838,9,839,9],[838,10,839,10],[838,11,839,11],[838,12,839,12],[829,13,829,14],[830,13,830,14],[831,0,831,2],[831,6,832,6],[831,8,832,8],[831,9,832,9],[831,10,832,10],[831,11,832,11],[831,12,832,12],[824,13,824,14],[825,13,825,14],[826,13,826,14],[827,10,827,12],[827,13,827,14],[828,10,828,12],[828,13,828,14],[818,0,818,2],[820,10,820,12],[821,10,821,12],[824,0,824,2],[824,6,825,6],[824,8,825,8],[824,9,825,9],[824,10,825,10],[824,11,825,11],[824,12,825,12],[817,9,818,9],[817,10,818,10],[817,11,818,11],[817,12,818,12],[817,13,817,15],[817,16,818,16],[809,12,810,12],[812,10,812,12],[813,10,813,12],[816,5,816,6],[817,0,817,2],[817,3,818,3],[817,4,818,4],[817,5,818,5],[817,6,818,6],[817,8,818,8],[802,12,803,12],[803,0,803,2],[805,10,805,12],[806,10,806,12],[809,0,809,2],[809,6,810,6],[809,8,810,8],[809,9,810,9],[809,10,810,10],[809,11,810,11],[799,10,799,12],[799,13,799,14],[800,13,800,14],[801,13,801,14],[802,0,802,2],[802,6,803,6],[802,8,803,8],[802,9,803,9],[802,10,803,10],[802,11,803,11],[795,13,795,14],[796,0,796,2],[796,13,796,14],[797,13,797,14],[798,10,798,12],[798,13,798,14],[792,10,792,12],[795,0,795,2],[795,6,796,6],[795,8,796,8],[795,9,796,9],[795,10,796,10],[795,11,796,11],[795,12,796,12],[788,10,789,10],[788,11,789,11],[788,12,789,12],[788,13,788,15],[789,0,789,2],[791,10,791,12],[783,10,783,12],[784,10,784,12],[787,5,787,6],[788,0,788,2],[788,3,789,3],[788,4,789,4],[788,5,789,5],[788,6,789,6],[788,8,789,8],[788,9,789,9],[776,10,776,12],[777,10,777,12],[780,0,780,2],[780,6,781,6],[780,8,781,8],[780,9,781,9],[780,10,781,10],[780,11,781,11],[780,12,781,12],[771,13,771,14],[772,13,772,14],[773,0,773,2],[773,6,774,6],[773,8,774,8],[773,9,774,9],[773,10,774,10],[773,11,774,11],[773,12,774,12],[766,13,766,14],[767,13,767,14],[768,13,768,14],[769,10,769,12],[769,13,769,14],[770,10,770,12],[770,13,770,14],[760,0,760,2],[762,10,762,12],[763,10,763,12],[766,0,766,2],[766,6,767,6],[766,8,767,8],[766,9,767,9],[766,10,767,10],[766,11,767,11],[766,12,767,12],[759,8,760,8],[759,9,760,9],[759,10,760,10],[759,11,760,11],[759,12,760,12],[759,13,759,15],[751,12,752,12],[752,0,752,2],[754,10,754,12],[755,10,755,12],[758,5,758,6],[759,0,759,2],[759,3,760,3],[759,4,760,4],[759,5,760,5],[759,6,760,6],[744,12,745,12],[745,0,745,2],[747,10,747,12],[748,10,748,12],[751,0,751,2],[751,6,752,6],[751,8,752,8],[751,9,752,9],[751,10,752,10],[751,11,752,11],[741,10,741,12],[741,13,741,14],[742,13,742,14],[743,13,743,14],[744,0,744,2],[744,6,745,6],[744,8,745,8],[744,9,745,9],[744,10,745,10],[744,11,745,11],[737,13,737,14],[738,0,738,2],[738,13,738,14],[739,13,739,14],[740,10,740,12],[740,13,740,14],[731,0,731,2],[733,10,733,12],[734,10,734,12],[737,0,737,2],[737,6,738,6],[737,8,738,8],[737,9,738,9],[737,10,738,10],[737,11,738,11],[737,12,738,12],[730,8,731,8],[730,9,731,9],[730,10,731,10],[730,11,731,11],[730,12,731,12],[730,13,730,15],[722,12,723,12],[723,0,723,2],[725,10,725,12],[726,10,726,12],[729,5,729,6],[730,0,730,2],[730,3,731,3],[730,4,731,4],[730,5,731,5],[730,6,731,6],[715,12,716,12],[716,0,716,2],[718,10,718,12],[719,10,719,12],[722,0,722,2],[722,6,723,6],[722,8,723,8],[722,9,723,9],[722,10,723,10],[722,11,723,11],[712,10,712,12],[712,13,712,14],[713,13,713,14],[714,13,714,14],[715,0,715,2],[715,6,716,6],[715,8,716,8],[715,9,716,9],[715,10,716,10],[715,11,716,11],[708,13,708,14],[709,0,709,2],[709,13,709,14],[710,13,710,14],[711,10,711,12],[711,13,711,14],[704,10,704,12],[705,10,705,12],[708,0,708,2],[708,6,709,6],[708,8,709,8],[708,9,709,9],[708,10,709,10],[708,11,709,11],[708,12,709,12],[701,9,702,9],[701,10,702,10],[701,11,702,11],[701,12,702,12],[701,13,701,15],[702,0,702,2],[693,12,694,12],[696,10,696,12],[697,10,697,12],[700,5,700,6],[701,0,701,2],[701,3,702,3],[701,4,702,4],[701,5,702,5],[701,6,702,6],[701,8,702,8],[686,12,687,12],[687,0,687,2],[689,10,689,12],[690,10,690,12],[693,0,693,2],[693,6,694,6],[693,8,694,8],[693,9,694,9],[693,10,694,10],[693,11,694,11],[683,10,683,12],[683,13,683,14],[684,13,684,14],[685,13,685,14],[686,0,686,2],[686,6,687,6],[686,8,687,8],[686,9,687,9],[686,10,687,10],[686,11,687,11],[679,13,679,14],[680,0,680,2],[680,13,680,14],[681,13,681,14],[682,10,682,12],[682,13,682,14],[675,10,675,12],[676,10,676,12],[679,0,679,2],[679,6,680,6],[679,8,680,8],[679,9,680,9],[679,10,680,10],[679,11,680,11],[679,12,680,12],[672,9,673,9],[672,10,673,10],[672,11,673,11],[672,12,673,12],[672,13,672,15],[673,0,673,2],[664,12,665,12],[667,10,667,12],[668,10,668,12],[671,5,671,6],[672,0,672,2],[672,3,673,3],[672,4,673,4],[672,5,673,5],[672,6,673,6],[672,8,673,8],[657,12,658,12],[658,0,658,2],[660,10,660,12],[661,10,661,12],[664,0,664,2],[664,6,665,6],[664,8,665,8],[664,9,665,9],[664,10,665,10],[664,11,665,11],[654,10,654,12],[654,13,654,14],[655,13,655,14],[656,13,656,14],[657,0,657,2],[657,6,658,6],[657,8,658,8],[657,9,658,9],[657,10,658,10],[657,11,658,11],[650,13,650,14],[651,0,651,2],[651,13,651,14],[652,13,652,14],[653,10,653,12],[653,13,653,14]],"merged_total":2383,"flags":["merged_cut"]}
["Tax computation for Tax Calculator-compare"]
[{"$f":"Compare!G4","v":"Existing Option"},"Financial Year",null,null,{"$f":"Compare!G2","v":"2023-24"},null,null,null,"(Above 60 year but less than 80)",null,{"$f":"E4+250000","v":5245120}]
[null,"Tax Category",null,null,{"$f":"Compare!C4","v":"MALE"}]
[null,"Taxable Income",null,null,{"$f":"Compare!H69","v":4995120},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"pravesh(S1002)","v":"Rupees Fifty Lakh  Only "}]
["Fin. Year",null,1985,{"$f":"C5+1","v":1986},null,"1985-86",null,"Computation Table",null,null,null,null,null,"Fin. Year",null,1985,{"$f":"P5+1","v":1986}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C5","v":1985},{"$f":"D5","v":1986}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":4995120},{"$f":"VLOOKUP(H8,A8:C12,3)","v":0.5},{"$f":"INDEX(D8:D12,MATCH(I8,C8:C12,0))","v":100000},{"$f":"INDEX(E8:E12,MATCH(I8,C8:C12,0))","v":29250},{"$f":"IF(H8>H12,VLOOKUP(H8,A8:F12,6),0)","v":0.05},{"$f":"VLOOKUP(H8,A8:G12,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B8,IF($E$3=\"Female\",B15,IF($E$3=\"Senior Citizen\",B22,B29)))","v":18000},0]
[{"$f":"B8+1","v":18001},25000,0.25,{"$f":"B8","v":18000},{"$f":"(B9-B8)*C9","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O8+1","v":18001},25000,0.25]
[{"$f":"B9+1","v":25001},50000,0.3,{"$f":"B9","v":25000},{"$f":"E9+(B10-B9)*C10","v":9250},0,0,{"$f":"IF(I8=C12,E11+ROUND((H8-J8),0)*I8,IF(I8=C11,E10+ROUND((H8-J8)*I8,0),IF(I8=C10,E9+ROUND((H8-J8)*I8,0),IF(I8=C9,E8+ROUND((H8-J8)*I8,0),E7+ROUND((H8-J8)*I8,0)))))","v":2476810},{"$f":"MIN(K12:L12)","v":123841},{"$f":"ROUND(SUM(H10+I10)*M8,0)","v":0},{"$f":"SUM(H10:J10)","v":2600651},null,null,{"$f":"O9+1","v":25001},50000,0.3]
[{"$f":"B10+1","v":50001},100000,0.4,{"$f":"B10","v":50000},{"$f":"E10+(B11-B10)*C11","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O10+1","v":50001},100000,0.4]
[{"$f":"B11+1","v":100001},null,0.5,100000,{"$f":"IF(J9=0,0,E11)","v":29250},0.05,0,50000,{"$f":"IF(H8>H12,H8-H12,0)","v":4945120},{"$f":"IF(I12>0,ROUND(I12*I8,0),0)","v":2472560},{"$f":"I12-J12","v":2472560},{"$f":"IF(H10>0,ROUND(H10*L8,0),0)","v":123841},{"$f":"IF(K12>L12,0,L12-K12)","v":0},{"$f":"O11+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H10,IF($E$3=\"Female\",H17,IF($E$3=\"Senior Citizen\",H24,H31)))","v":2476810}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I10,IF($E$3=\"Female\",I17,IF($E$3=\"Senior Citizen\",I24,I31)))","v":123841}]
[0,18000,0,0,0,0,0,{"$f":"H8","v":4995120},{"$f":"VLOOKUP(H15,A15:C19,3)","v":0.5},{"$f":"INDEX(D15:D19,MATCH(I15,C15:C19,0))","v":100000},{"$f":"INDEX(E15:E19,MATCH(I15,C15:C19,0))","v":29250},{"$f":"IF(H15>H19,VLOOKUP(H15,A15:F19,6),0)","v":0.05},{"$f":"VLOOKUP(H15,A15:G19,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J10,IF($E$3=\"Female\",J17,IF($E$3=\"Senior Citizen\",J24,J31)))","v":0}]
[{"$f":"B15+1","v":18001},25000,0.25,{"$f":"B15","v":18000},{"$f":"(B16-B15)*C16","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K10,IF($E$3=\"Female\",K17,IF($E$3=\"Senior Citizen\",K24,K31)))","v":2600651}]
[{"$f":"B16+1","v":25001},50000,0.3,{"$f":"B16","v":25000},{"$f":"E16+(B17-B16)*C17","v":9250},0,0,{"$f":"IF(I15=C19,E18+ROUND((H15-J15),0)*I15,IF(I15=C18,E17+ROUND((H15-J15)*I15,0),IF(I15=C17,E16+ROUND((H15-J15)*I15,0),IF(I15=C16,E15+ROUND((H15-J15)*I15,0),E14+ROUND((H15-J15)*I15,0)))))","v":2476810},{"$f":"MIN(K19:L19)","v":123841},{"$f":"ROUND(SUM(H17+I17)*M15,0)","v":0},{"$f":"SUM(H17:J17)","v":2600651},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A7,IF($E$3=\"Female\",A14,IF($E$3=\"Senior Citizen\",A21,A28)))","v":"Not defined"}]
[{"$f":"B17+1","v":50001},100000,0.4,{"$f":"B17","v":50000},{"$f":"E17+(B18-B17)*C18","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M12,IF($E$3=\"Female\",M19,IF($E$3=\"Senior Citizen\",M26,M33)))","v":0}]
[{"$f":"B18+1","v":100001},null,0.5,100000,{"$f":"IF(J16=0,0,E18)","v":29250},0.05,0,{"$f":"H12","v":50000},{"$f":"IF(H15>H19,H15-H19,0)","v":4945120},{"$f":"IF(I19>0,ROUND(I19*I15,0),0)","v":2472560},{"$f":"I19-J19","v":2472560},{"$f":"IF(H17>0,ROUND(H17*L15,0),0)","v":123841},{"$f":"IF(K19>L19,0,L19-K19)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K10,IF($E$3=\"Female\",K17,IF($E$3=\"Senior Citizen\",K24,K31)))","v":2600651}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H8","v":4995120},{"$f":"VLOOKUP(H22,A22:C26,3)","v":0.5},{"$f":"INDEX(D22:D26,MATCH(I22,C22:C26,0))","v":100000},{"$f":"INDEX(E22:E26,MATCH(I22,C22:C26,0))","v":29250},{"$f":"IF(H22>H26,VLOOKUP(H22,A22:F26,6),0)","v":0.05},{"$f":"VLOOKUP(H22,A22:G26,7)","v":0}]
[{"$f":"B22+1","v":18001},25000,0.25,{"$f":"B22","v":18000},{"$f":"(B23-B22)*C23","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B23+1","v":25001},50000,0.3,{"$f":"B23","v":25000},{"$f":"E23+(B24-B23)*C24","v":9250},0,0,{"$f":"IF(I22=C26,E25+ROUND((H22-J22),0)*I22,IF(I22=C25,E24+ROUND((H22-J22)*I22,0),IF(I22=C24,E23+ROUND((H22-J22)*I22,0),IF(I22=C23,E22+ROUND((H22-J22)*I22,0),E21+ROUND((H22-J22)*I22,0)))))","v":2476810},{"$f":"MIN(K26:L26)","v":123841},{"$f":"ROUND(SUM(H24+I24)*M22,0)","v":0},{"$f":"SUM(H24:J24)","v":2600651}]
[{"$f":"B24+1","v":50001},100000,0.4,{"$f":"B24","v":50000},{"$f":"E24+(B25-B24)*C25","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B25+1","v":100001},null,0.5,100000,{"$f":"IF(J23=0,0,E25)","v":29250},0.05,0,{"$f":"H19","v":50000},{"$f":"IF(H22>H26,H22-H26,0)","v":4945120},{"$f":"IF(I26>0,ROUND(I26*I22,0),0)","v":2472560},{"$f":"I26-J26","v":2472560},{"$f":"IF(H24>0,ROUND(H24*L22,0),0)","v":123841},{"$f":"IF(K26>L26,0,L26-K26)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H8","v":4995120},{"$f":"VLOOKUP(H29,A29:C33,3)","v":0.5},{"$f":"INDEX(D29:D33,MATCH(I29,C29:C33,0))","v":100000},{"$f":"INDEX(E29:E33,MATCH(I29,C29:C33,0))","v":29250},{"$f":"IF(H29>H33,VLOOKUP(H29,A29:F33,6),0)","v":0.05},{"$f":"VLOOKUP(H29,A29:G33,7)","v":0}]
[{"$f":"B29+1","v":18001},25000,0.25,{"$f":"B29","v":18000},{"$f":"(B30-B29)*C30","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B30+1","v":25001},50000,0.3,{"$f":"B30","v":25000},{"$f":"E30+(B31-B30)*C31","v":9250},0,0,{"$f":"IF(I29=C33,E32+ROUND((H29-J29),0)*I29,IF(I29=C32,E31+ROUND((H29-J29)*I29,0),IF(I29=C31,E30+ROUND((H29-J29)*I29,0),IF(I29=C30,E29+ROUND((H29-J29)*I29,0),E28+ROUND((H29-J29)*I29,0)))))","v":2476810},{"$f":"MIN(K33:L33)","v":123841},{"$f":"ROUND(SUM(H31+I31)*M29,0)","v":0},{"$f":"SUM(H31:J31)","v":2600651}]
[{"$f":"B31+1","v":50001},100000,0.4,{"$f":"B31","v":50000},{"$f":"E31+(B32-B31)*C32","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B32+1","v":100001},null,0.5,100000,{"$f":"IF(J30=0,0,E32)","v":29250},0.05,0,{"$f":"H26","v":50000},{"$f":"IF(H29>H33,H29-H33,0)","v":4945120},{"$f":"IF(I33>0,ROUND(I33*I29,0),0)","v":2472560},{"$f":"I33-J33","v":2472560},{"$f":"IF(H31>0,ROUND(H31*L29,0),0)","v":123841},{"$f":"IF(K33>L33,0,L33-K33)","v":0}]
[null,null,{"$f":"D5","v":1986},{"$f":"C34+1","v":1987},null,"1986-87"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C34","v":1986},{"$f":"D34","v":1987}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":4995120},{"$f":"VLOOKUP(H37,A37:C41,3)","v":0.5},{"$f":"INDEX(D37:D41,MATCH(I37,C37:C41,0))","v":100000},{"$f":"INDEX(E37:E41,MATCH(I37,C37:C41,0))","v":29250},{"$f":"IF(H37>H41,VLOOKUP(H37,A37:F41,6),0)","v":0.05},{"$f":"VLOOKUP(H37,A37:G41,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B37,IF($E$3=\"Female\",B44,IF($E$3=\"Senior Citizen\",B51,B58)))","v":18000},0]
[{"$f":"B37+1","v":18001},25000,0.25,{"$f":"B37","v":18000},{"$f":"(B38-B37)*C38","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O37+1","v":18001},25000,0.25]
[{"$f":"B38+1","v":25001},50000,0.3,{"$f":"B38","v":25000},{"$f":"E38+(B39-B38)*C39","v":9250},0,0,{"$f":"IF(I37=C41,E40+ROUND((H37-J37),0)*I37,IF(I37=C40,E39+ROUND((H37-J37)*I37,0),IF(I37=C39,E38+ROUND((H37-J37)*I37,0),IF(I37=C38,E37+ROUND((H37-J37)*I37,0),E36+ROUND((H37-J37)*I37,0)))))","v":2476810},{"$f":"MIN(K41:L41)","v":123841},{"$f":"ROUND(SUM(H39+I39)*M37,0)","v":0},{"$f":"SUM(H39:J39)","v":2600651},null,null,{"$f":"O38+1","v":25001},50000,0.3]
[{"$f":"B39+1","v":50001},100000,0.4,{"$f":"B39","v":50000},{"$f":"E39+(B40-B39)*C40","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O39+1","v":50001},100000,0.4]
[{"$f":"B40+1","v":100001},null,0.5,100000,{"$f":"IF(J38=0,0,E40)","v":29250},0.05,0,50000,{"$f":"IF(H37>H41,H37-H41,0)","v":4945120},{"$f":"IF(I41>0,ROUND(I41*I37,0),0)","v":2472560},{"$f":"I41-J41","v":2472560},{"$f":"IF(H39>0,ROUND(H39*L37,0),0)","v":123841},{"$f":"IF(K41>L41,0,L41-K41)","v":0},{"$f":"O40+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H39,IF($E$3=\"Female\",H46,IF($E$3=\"Senior Citizen\",H53,H60)))","v":2476810}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I39,IF($E$3=\"Female\",I46,IF($E$3=\"Senior Citizen\",I53,I60)))","v":123841}]
[0,18000,0,0,0,0,0,{"$f":"H37","v":4995120},{"$f":"VLOOKUP(H44,A44:C48,3)","v":0.5},{"$f":"INDEX(D44:D48,MATCH(I44,C44:C48,0))","v":100000},{"$f":"INDEX(E44:E48,MATCH(I44,C44:C48,0))","v":29250},{"$f":"IF(H44>H48,VLOOKUP(H44,A44:F48,6),0)","v":0.05},{"$f":"VLOOKUP(H44,A44:G48,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J39,IF($E$3=\"Female\",J46,IF($E$3=\"Senior Citizen\",J53,J60)))","v":0}]
[{"$f":"B44+1","v":18001},25000,0.25,{"$f":"B44","v":18000},{"$f":"(B45-B44)*C45","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K39,IF($E$3=\"Female\",K46,IF($E$3=\"Senior Citizen\",K53,K60)))","v":2600651}]
[{"$f":"B45+1","v":25001},50000,0.3,{"$f":"B45","v":25000},{"$f":"E45+(B46-B45)*C46","v":9250},0,0,{"$f":"IF(I44=C48,E47+ROUND((H44-J44),0)*I44,IF(I44=C47,E46+ROUND((H44-J44)*I44,0),IF(I44=C46,E45+ROUND((H44-J44)*I44,0),IF(I44=C45,E44+ROUND((H44-J44)*I44,0),E43+ROUND((H44-J44)*I44,0)))))","v":2476810},{"$f":"MIN(K48:L48)","v":123841},{"$f":"ROUND(SUM(H46+I46)*M44,0)","v":0},{"$f":"SUM(H46:J46)","v":2600651},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A36,IF($E$3=\"Female\",A43,IF($E$3=\"Senior Citizen\",A50,A57)))","v":"Not defined"}]
[{"$f":"B46+1","v":50001},100000,0.4,{"$f":"B46","v":50000},{"$f":"E46+(B47-B46)*C47","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M41,IF($E$3=\"Female\",M48,IF($E$3=\"Senior Citizen\",M55,M62)))","v":0}]
[{"$f":"B47+1","v":100001},null,0.5,100000,{"$f":"IF(J45=0,0,E47)","v":29250},0.05,0,{"$f":"H41","v":50000},{"$f":"IF(H44>H48,H44-H48,0)","v":4945120},{"$f":"IF(I48>0,ROUND(I48*I44,0),0)","v":2472560},{"$f":"I48-J48","v":2472560},{"$f":"IF(H46>0,ROUND(H46*L44,0),0)","v":123841},{"$f":"IF(K48>L48,0,L48-K48)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K39,IF($E$3=\"Female\",K46,IF($E$3=\"Senior Citizen\",K53,K60)))","v":2600651}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H37","v":4995120},{"$f":"VLOOKUP(H51,A51:C55,3)","v":0.5},{"$f":"INDEX(D51:D55,MATCH(I51,C51:C55,0))","v":100000},{"$f":"INDEX(E51:E55,MATCH(I51,C51:C55,0))","v":29250},{"$f":"IF(H51>H55,VLOOKUP(H51,A51:F55,6),0)","v":0.05},{"$f":"VLOOKUP(H51,A51:G55,7)","v":0}]
[{"$f":"B51+1","v":18001},25000,0.25,{"$f":"B51","v":18000},{"$f":"(B52-B51)*C52","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B52+1","v":25001},50000,0.3,{"$f":"B52","v":25000},{"$f":"E52+(B53-B52)*C53","v":9250},0,0,{"$f":"IF(I51=C55,E54+ROUND((H51-J51),0)*I51,IF(I51=C54,E53+ROUND((H51-J51)*I51,0),IF(I51=C53,E52+ROUND((H51-J51)*I51,0),IF(I51=C52,E51+ROUND((H51-J51)*I51,0),E50+ROUND((H51-J51)*I51,0)))))","v":2476810},{"$f":"MIN(K55:L55)","v":123841},{"$f":"ROUND(SUM(H53+I53)*M51,0)","v":0},{"$f":"SUM(H53:J53)","v":2600651}]
[{"$f":"B53+1","v":50001},100000,0.4,{"$f":"B53","v":50000},{"$f":"E53+(B54-B53)*C54","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B54+1","v":100001},null,0.5,100000,{"$f":"IF(J52=0,0,E54)","v":29250},0.05,0,{"$f":"H48","v":50000},{"$f":"IF(H51>H55,H51-H55,0)","v":4945120},{"$f":"IF(I55>0,ROUND(I55*I51,0),0)","v":2472560},{"$f":"I55-J55","v":2472560},{"$f":"IF(H53>0,ROUND(H53*L51,0),0)","v":123841},{"$f":"IF(K55>L55,0,L55-K55)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H37","v":4995120},{"$f":"VLOOKUP(H58,A58:C62,3)","v":0.5},{"$f":"INDEX(D58:D62,MATCH(I58,C58:C62,0))","v":100000},{"$f":"INDEX(E58:E62,MATCH(I58,C58:C62,0))","v":29250},{"$f":"IF(H58>H62,VLOOKUP(H58,A58:F62,6),0)","v":0.05},{"$f":"VLOOKUP(H58,A58:G62,7)","v":0}]
[{"$f":"B58+1","v":18001},25000,0.25,{"$f":"B58","v":18000},{"$f":"(B59-B58)*C59","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B59+1","v":25001},50000,0.3,{"$f":"B59","v":25000},{"$f":"E59+(B60-B59)*C60","v":9250},0,0,{"$f":"IF(I58=C62,E61+ROUND((H58-J58),0)*I58,IF(I58=C61,E60+ROUND((H58-J58)*I58,0),IF(I58=C60,E59+ROUND((H58-J58)*I58,0),IF(I58=C59,E58+ROUND((H58-J58)*I58,0),E57+ROUND((H58-J58)*I58,0)))))","v":2476810},{"$f":"MIN(K62:L62)","v":123841},{"$f":"ROUND(SUM(H60+I60)*M58,0)","v":0},{"$f":"SUM(H60:J60)","v":2600651}]
[{"$f":"B60+1","v":50001},100000,0.4,{"$f":"B60","v":50000},{"$f":"E60+(B61-B60)*C61","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B61+1","v":100001},null,0.5,100000,{"$f":"IF(J59=0,0,E61)","v":29250},0.05,0,{"$f":"H55","v":50000},{"$f":"IF(H58>H62,H58-H62,0)","v":4945120},{"$f":"IF(I62>0,ROUND(I62*I58,0),0)","v":2472560},{"$f":"I62-J62","v":2472560},{"$f":"IF(H60>0,ROUND(H60*L58,0),0)","v":123841},{"$f":"IF(K62>L62,0,L62-K62)","v":0}]
[null,null,1987,{"$f":"C63+1","v":1988},null,"1987-88"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C63","v":1987},{"$f":"D63","v":1988}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":4995120},{"$f":"VLOOKUP(H66,A66:C70,3)","v":0.5},{"$f":"INDEX(D66:D70,MATCH(I66,C66:C70,0))","v":100000},{"$f":"INDEX(E66:E70,MATCH(I66,C66:C70,0))","v":29250},{"$f":"IF(H66>H70,VLOOKUP(H66,A66:F70,6),0)","v":0.05},{"$f":"VLOOKUP(H66,A66:G70,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B66,IF($E$3=\"Female\",B73,IF($E$3=\"Senior Citizen\",B80,B87)))","v":18000},0]
[{"$f":"B66+1","v":18001},25000,0.25,{"$f":"B66","v":18000},{"$f":"(B67-B66)*C67","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O66+1","v":18001},25000,0.25]
[{"$f":"B67+1","v":25001},50000,0.3,{"$f":"B67","v":25000},{"$f":"E67+(B68-B67)*C68","v":9250},0,0,{"$f":"IF(I66=C70,E69+ROUND((H66-J66),0)*I66,IF(I66=C69,E68+ROUND((H66-J66)*I66,0),IF(I66=C68,E67+ROUND((H66-J66)*I66,0),IF(I66=C67,E66+ROUND((H66-J66)*I66,0),E65+ROUND((H66-J66)*I66,0)))))","v":2476810},{"$f":"MIN(K70:L70)","v":123841},{"$f":"ROUND(SUM(H68+I68)*M66,0)","v":0},{"$f":"SUM(H68:J68)","v":2600651},null,null,{"$f":"O67+1","v":25001},50000,0.3]
[{"$f":"B68+1","v":50001},100000,0.4,{"$f":"B68","v":50000},{"$f":"E68+(B69-B68)*C69","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O68+1","v":50001},100000,0.4]
[{"$f":"B69+1","v":100001},null,0.5,100000,{"$f":"IF(J67=0,0,E69)","v":29250},0.05,0,50000,{"$f":"IF(H66>H70,H66-H70,0)","v":4945120},{"$f":"IF(I70>0,ROUND(I70*I66,0),0)","v":2472560},{"$f":"I70-J70","v":2472560},{"$f":"IF(H68>0,ROUND(H68*L66,0),0)","v":123841},{"$f":"IF(K70>L70,0,L70-K70)","v":0},{"$f":"O69+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H68,IF($E$3=\"Female\",H75,IF($E$3=\"Senior Citizen\",H82,H89)))","v":2476810}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I68,IF($E$3=\"Female\",I75,IF($E$3=\"Senior Citizen\",I82,I89)))","v":123841}]
[0,18000,0,0,0,0,0,{"$f":"H66","v":4995120},{"$f":"VLOOKUP(H73,A73:C77,3)","v":0.5},{"$f":"INDEX(D73:D77,MATCH(I73,C73:C77,0))","v":100000},{"$f":"INDEX(E73:E77,MATCH(I73,C73:C77,0))","v":29250},{"$f":"IF(H73>H77,VLOOKUP(H73,A73:F77,6),0)","v":0.05},{"$f":"VLOOKUP(H73,A73:G77,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J68,IF($E$3=\"Female\",J75,IF($E$3=\"Senior Citizen\",J82,J89)))","v":0}]
[{"$f":"B73+1","v":18001},25000,0.25,{"$f":"B73","v":18000},{"$f":"(B74-B73)*C74","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K68,IF($E$3=\"Female\",K75,IF($E$3=\"Senior Citizen\",K82,K89)))","v":2600651}]
[{"$f":"B74+1","v":25001},50000,0.3,{"$f":"B74","v":25000},{"$f":"E74+(B75-B74)*C75","v":9250},0,0,{"$f":"IF(I73=C77,E76+ROUND((H73-J73),0)*I73,IF(I73=C76,E75+ROUND((H73-J73)*I73,0),IF(I73=C75,E74+ROUND((H73-J73)*I73,0),IF(I73=C74,E73+ROUND((H73-J73)*I73,0),E72+ROUND((H73-J73)*I73,0)))))","v":2476810},{"$f":"MIN(K77:L77)","v":123841},{"$f":"ROUND(SUM(H75+I75)*M73,0)","v":0},{"$f":"SUM(H75:J75)","v":2600651},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A65,IF($E$3=\"Female\",A72,IF($E$3=\"Senior Citizen\",A79,A86)))","v":"Not defined"}]
[{"$f":"B75+1","v":50001},100000,0.4,{"$f":"B75","v":50000},{"$f":"E75+(B76-B75)*C76","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M70,IF($E$3=\"Female\",M77,IF($E$3=\"Senior Citizen\",M84,M91)))","v":0}]
[{"$f":"B76+1","v":100001},null,0.5,100000,{"$f":"IF(J74=0,0,E76)","v":29250},0.05,0,{"$f":"H70","v":50000},{"$f":"IF(H73>H77,H73-H77,0)","v":4945120},{"$f":"IF(I77>0,ROUND(I77*I73,0),0)","v":2472560},{"$f":"I77-J77","v":2472560},{"$f":"IF(H75>0,ROUND(H75*L73,0),0)","v":123841},{"$f":"IF(K77>L77,0,L77-K77)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K68,IF($E$3=\"Female\",K75,IF($E$3=\"Senior Citizen\",K82,K89)))","v":2600651}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H66","v":4995120},{"$f":"VLOOKUP(H80,A80:C84,3)","v":0.5},{"$f":"INDEX(D80:D84,MATCH(I80,C80:C84,0))","v":100000},{"$f":"INDEX(E80:E84,MATCH(I80,C80:C84,0))","v":29250},{"$f":"IF(H80>H84,VLOOKUP(H80,A80:F84,6),0)","v":0.05},{"$f":"VLOOKUP(H80,A80:G84,7)","v":0}]
[{"$f":"B80+1","v":18001},25000,0.25,{"$f":"B80","v":18000},{"$f":"(B81-B80)*C81","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B81+1","v":25001},50000,0.3,{"$f":"B81","v":25000},{"$f":"E81+(B82-B81)*C82","v":9250},0,0,{"$f":"IF(I80=C84,E83+ROUND((H80-J80),0)*I80,IF(I80=C83,E82+ROUND((H80-J80)*I80,0),IF(I80=C82,E81+ROUND((H80-J80)*I80,0),IF(I80=C81,E80+ROUND((H80-J80)*I80,0),E79+ROUND((H80-J80)*I80,0)))))","v":2476810},{"$f":"MIN(K84:L84)","v":123841},{"$f":"ROUND(SUM(H82+I82)*M80,0)","v":0},{"$f":"SUM(H82:J82)","v":2600651}]
[{"$f":"B82+1","v":50001},100000,0.4,{"$f":"B82","v":50000},{"$f":"E82+(B83-B82)*C83","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B83+1","v":100001},null,0.5,100000,{"$f":"IF(J81=0,0,E83)","v":29250},0.05,0,{"$f":"H77","v":50000},{"$f":"IF(H80>H84,H80-H84,0)","v":4945120},{"$f":"IF(I84>0,ROUND(I84*I80,0),0)","v":2472560},{"$f":"I84-J84","v":2472560},{"$f":"IF(H82>0,ROUND(H82*L80,0),0)","v":123841},{"$f":"IF(K84>L84,0,L84-K84)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H66","v":4995120},{"$f":"VLOOKUP(H87,A87:C91,3)","v":0.5},{"$f":"INDEX(D87:D91,MATCH(I87,C87:C91,0))","v":100000},{"$f":"INDEX(E87:E91,MATCH(I87,C87:C91,0))","v":29250},{"$f":"IF(H87>H91,VLOOKUP(H87,A87:F91,6),0)","v":0.05},{"$f":"VLOOKUP(H87,A87:G91,7)","v":0}]
[{"$f":"B87+1","v":18001},25000,0.25,{"$f":"B87","v":18000},{"$f":"(B88-B87)*C88","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B88+1","v":25001},50000,0.3,{"$f":"B88","v":25000},{"$f":"E88+(B89-B88)*C89","v":9250},0,0,{"$f":"IF(I87=C91,E90+ROUND((H87-J87),0)*I87,IF(I87=C90,E89+ROUND((H87-J87)*I87,0),IF(I87=C89,E88+ROUND((H87-J87)*I87,0),IF(I87=C88,E87+ROUND((H87-J87)*I87,0),E86+ROUND((H87-J87)*I87,0)))))","v":2476810},{"$f":"MIN(K91:L91)","v":123841},{"$f":"ROUND(SUM(H89+I89)*M87,0)","v":0},{"$f":"SUM(H89:J89)","v":2600651}]
[{"$f":"B89+1","v":50001},100000,0.4,{"$f":"B89","v":50000},{"$f":"E89+(B90-B89)*C90","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B90+1","v":100001},null,0.5,100000,{"$f":"IF(J88=0,0,E90)","v":29250},0.05,0,{"$f":"H84","v":50000},{"$f":"IF(H87>H91,H87-H91,0)","v":4945120},{"$f":"IF(I91>0,ROUND(I91*I87,0),0)","v":2472560},{"$f":"I91-J91","v":2472560},{"$f":"IF(H89>0,ROUND(H89*L87,0),0)","v":123841},{"$f":"IF(K91>L91,0,L91-K91)","v":0}]
[null,null,1988,{"$f":"C92+1","v":1989},null,"1988-89"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C92","v":1988},{"$f":"D92","v":1989}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":4995120},{"$f":"VLOOKUP(H95,A95:C99,3)","v":0.5},{"$f":"INDEX(D95:D99,MATCH(I95,C95:C99,0))","v":100000},{"$f":"INDEX(E95:E99,MATCH(I95,C95:C99,0))","v":29250},{"$f":"IF(H95>H99,VLOOKUP(H95,A95:F99,6),0)","v":0.05},{"$f":"VLOOKUP(H95,A95:G99,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B95,IF($E$3=\"Female\",B102,IF($E$3=\"Senior Citizen\",B109,B116)))","v":18000},0]
[{"$f":"B95+1","v":18001},25000,0.25,{"$f":"B95","v":18000},{"$f":"(B96-B95)*C96","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O95+1","v":18001},25000,0.25]
[{"$f":"B96+1","v":25001},50000,0.3,{"$f":"B96","v":25000},{"$f":"E96+(B97-B96)*C97","v":9250},0,0,{"$f":"IF(I95=C99,E98+ROUND((H95-J95),0)*I95,IF(I95=C98,E97+ROUND((H95-J95)*I95,0),IF(I95=C97,E96+ROUND((H95-J95)*I95,0),IF(I95=C96,E95+ROUND((H95-J95)*I95,0),E94+ROUND((H95-J95)*I95,0)))))","v":2476810},{"$f":"MIN(K99:L99)","v":123841},{"$f":"ROUND(SUM(H97+I97)*M95,0)","v":0},{"$f":"SUM(H97:J97)","v":2600651},null,null,{"$f":"O96+1","v":25001},50000,0.3]
[{"$f":"B97+1","v":50001},100000,0.4,{"$f":"B97","v":50000},{"$f":"E97+(B98-B97)*C98","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O97+1","v":50001},100000,0.4]
[{"$f":"B98+1","v":100001},null,0.5,100000,{"$f":"IF(J96=0,0,E98)","v":29250},0.05,0,50000,{"$f":"IF(H95>H99,H95-H99,0)","v":4945120},{"$f":"IF(I99>0,ROUND(I99*I95,0),0)","v":2472560},{"$f":"I99-J99","v":2472560},{"$f":"IF(H97>0,ROUND(H97*L95,0),0)","v":123841},{"$f":"IF(K99>L99,0,L99-K99)","v":0},{"$f":"O98+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H97,IF($E$3=\"Female\",H104,IF($E$3=\"Senior Citizen\",H111,H118)))","v":2476810}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I97,IF($E$3=\"Female\",I104,IF($E$3=\"Senior Citizen\",I111,I118)))","v":123841}]
[0,18000,0,0,0,0,0,{"$f":"H95","v":4995120},{"$f":"VLOOKUP(H102,A102:C106,3)","v":0.5},{"$f":"INDEX(D102:D106,MATCH(I102,C102:C106,0))","v":100000},{"$f":"INDEX(E102:E106,MATCH(I102,C102:C106,0))","v":29250},{"$f":"IF(H102>H106,VLOOKUP(H102,A102:F106,6),0)","v":0.05},{"$f":"VLOOKUP(H102,A102:G106,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J97,IF($E$3=\"Female\",J104,IF($E$3=\"Senior Citizen\",J111,J118)))","v":0}]
[{"$f":"B102+1","v":18001},25000,0.25,{"$f":"B102","v":18000},{"$f":"(B103-B102)*C103","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K97,IF($E$3=\"Female\",K104,IF($E$3=\"Senior Citizen\",K111,K118)))","v":2600651}]
[{"$f":"B103+1","v":25001},50000,0.3,{"$f":"B103","v":25000},{"$f":"E103+(B104-B103)*C104","v":9250},0,0,{"$f":"IF(I102=C106,E105+ROUND((H102-J102),0)*I102,IF(I102=C105,E104+ROUND((H102-J102)*I102,0),IF(I102=C104,E103+ROUND((H102-J102)*I102,0),IF(I102=C103,E102+ROUND((H102-J102)*I102,0),E101+ROUND((H102-J102)*I102,0)))))","v":2476810},{"$f":"MIN(K106:L106)","v":123841},{"$f":"ROUND(SUM(H104+I104)*M102,0)","v":0},{"$f":"SUM(H104:J104)","v":2600651},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A94,IF($E$3=\"Female\",A101,IF($E$3=\"Senior Citizen\",A108,A115)))","v":"Not defined"}]
[{"$f":"B104+1","v":50001},100000,0.4,{"$f":"B104","v":50000},{"$f":"E104+(B105-B104)*C105","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M99,IF($E$3=\"Female\",M106,IF($E$3=\"Senior Citizen\",M113,M120)))","v":0}]
[{"$f":"B105+1","v":100001},null,0.5,100000,{"$f":"IF(J103=0,0,E105)","v":29250},0.05,0,{"$f":"H99","v":50000},{"$f":"IF(H102>H106,H102-H106,0)","v":4945120},{"$f":"IF(I106>0,ROUND(I106*I102,0),0)","v":2472560},{"$f":"I106-J106","v":2472560},{"$f":"IF(H104>0,ROUND(H104*L102,0),0)","v":123841},{"$f":"IF(K106>L106,0,L106-K106)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K97,IF($E$3=\"Female\",K104,IF($E$3=\"Senior Citizen\",K111,K118)))","v":2600651}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H95","v":4995120},{"$f":"VLOOKUP(H109,A109:C113,3)","v":0.5},{"$f":"INDEX(D109:D113,MATCH(I109,C109:C113,0))","v":100000},{"$f":"INDEX(E109:E113,MATCH(I109,C109:C113,0))","v":29250},{"$f":"IF(H109>H113,VLOOKUP(H109,A109:F113,6),0)","v":0.05},{"$f":"VLOOKUP(H109,A109:G113,7)","v":0}]
[{"$f":"B109+1","v":18001},25000,0.25,{"$f":"B109","v":18000},{"$f":"(B110-B109)*C110","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B110+1","v":25001},50000,0.3,{"$f":"B110","v":25000},{"$f":"E110+(B111-B110)*C111","v":9250},0,0,{"$f":"IF(I109=C113,E112+ROUND((H109-J109),0)*I109,IF(I109=C112,E111+ROUND((H109-J109)*I109,0),IF(I109=C111,E110+ROUND((H109-J109)*I109,0),IF(I109=C110,E109+ROUND((H109-J109)*I109,0),E108+ROUND((H109-J109)*I109,0)))))","v":2476810},{"$f":"MIN(K113:L113)","v":123841},{"$f":"ROUND(SUM(H111+I111)*M109,0)","v":0},{"$f":"SUM(H111:J111)","v":2600651}]
[{"$f":"B111+1","v":50001},100000,0.4,{"$f":"B111","v":50000},{"$f":"E111+(B112-B111)*C112","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B112+1","v":100001},null,0.5,100000,{"$f":"IF(J110=0,0,E112)","v":29250},0.05,0,{"$f":"H106","v":50000},{"$f":"IF(H109>H113,H109-H113,0)","v":4945120},{"$f":"IF(I113>0,ROUND(I113*I109,0),0)","v":2472560},{"$f":"I113-J113","v":2472560},{"$f":"IF(H111>0,ROUND(H111*L109,0),0)","v":123841},{"$f":"IF(K113>L113,0,L113-K113)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H95","v":4995120},{"$f":"VLOOKUP(H116,A116:C120,3)","v":0.5},{"$f":"INDEX(D116:D120,MATCH(I116,C116:C120,0))","v":100000},{"$f":"INDEX(E116:E120,MATCH(I116,C116:C120,0))","v":29250},{"$f":"IF(H116>H120,VLOOKUP(H116,A116:F120,6),0)","v":0.05},{"$f":"VLOOKUP(H116,A116:G120,7)","v":0}]
[{"$f":"B116+1","v":18001},25000,0.25,{"$f":"B116","v":18000},{"$f":"(B117-B116)*C117","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B117+1","v":25001},50000,0.3,{"$f":"B117","v":25000},{"$f":"E117+(B118-B117)*C118","v":9250},0,0,{"$f":"IF(I116=C120,E119+ROUND((H116-J116),0)*I116,IF(I116=C119,E118+ROUND((H116-J116)*I116,0),IF(I116=C118,E117+ROUND((H116-J116)*I116,0),IF(I116=C117,E116+ROUND((H116-J116)*I116,0),E115+ROUND((H116-J116)*I116,0)))))","v":2476810},{"$f":"MIN(K120:L120)","v":123841},{"$f":"ROUND(SUM(H118+I118)*M116,0)","v":0},{"$f":"SUM(H118:J118)","v":2600651}]
[{"$f":"B118+1","v":50001},100000,0.4,{"$f":"B118","v":50000},{"$f":"E118+(B119-B118)*C119","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B119+1","v":100001},null,0.5,100000,{"$f":"IF(J117=0,0,E119)","v":29250},0.05,0,{"$f":"H113","v":50000},{"$f":"IF(H116>H120,H116-H120,0)","v":4945120},{"$f":"IF(I120>0,ROUND(I120*I116,0),0)","v":2472560},{"$f":"I120-J120","v":2472560},{"$f":"IF(H118>0,ROUND(H118*L116,0),0)","v":123841},{"$f":"IF(K120>L120,0,L120-K120)","v":0}]
[null,null,1989,{"$f":"C121+1","v":1990},null,"1989-90"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C121","v":1989},{"$f":"D121","v":1990}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":4995120},{"$f":"VLOOKUP(H124,A124:C128,3)","v":0.5},{"$f":"INDEX(D124:D128,MATCH(I124,C124:C128,0))","v":100000},{"$f":"INDEX(E124:E128,MATCH(I124,C124:C128,0))","v":28900},{"$f":"IF(H124>H128,VLOOKUP(H124,A124:F128,6),0)","v":0.08},{"$f":"VLOOKUP(H124,A124:G128,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B124,IF($E$3=\"Female\",B131,IF($E$3=\"Senior Citizen\",B138,B145)))","v":18000},0]
[{"$f":"B124+1","v":18001},25000,0.2,{"$f":"B124","v":18000},{"$f":"(B125-B124)*C125","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O124+1","v":18001},25000,0.2]
[{"$f":"B125+1","v":25001},50000,0.3,{"$f":"B125","v":25000},{"$f":"E125+(B126-B125)*C126","v":8900},0,0,{"$f":"IF(I124=C128,E127+ROUND((H124-J124),0)*I124,IF(I124=C127,E126+ROUND((H124-J124)*I124,0),IF(I124=C126,E125+ROUND((H124-J124)*I124,0),IF(I124=C125,E124+ROUND((H124-J124)*I124,0),E123+ROUND((H124-J124)*I124,0)))))","v":2476460},{"$f":"MIN(K128:L128)","v":198117},{"$f":"ROUND(SUM(H126+I126)*M124,0)","v":0},{"$f":"SUM(H126:J126)","v":2674577},null,null,{"$f":"O125+1","v":25001},50000,0.3]
[{"$f":"B126+1","v":50001},100000,0.4,{"$f":"B126","v":50000},{"$f":"E126+(B127-B126)*C127","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O126+1","v":50001},100000,0.4]
[{"$f":"B127+1","v":100001},null,0.5,100000,{"$f":"IF(J125=0,0,E127)","v":28900},0.08,0,50000,{"$f":"IF(H124>H128,H124-H128,0)","v":4945120},{"$f":"IF(I128>0,ROUND(I128*I124,0),0)","v":2472560},{"$f":"I128-J128","v":2472560},{"$f":"IF(H126>0,ROUND(H126*L124,0),0)","v":198117},{"$f":"IF(K128>L128,0,L128-K128)","v":0},{"$f":"O127+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H126,IF($E$3=\"Female\",H133,IF($E$3=\"Senior Citizen\",H140,H147)))","v":2476460}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I126,IF($E$3=\"Female\",I133,IF($E$3=\"Senior Citizen\",I140,I147)))","v":198117}]
[0,18000,0,0,0,0,0,{"$f":"H124","v":4995120},{"$f":"VLOOKUP(H131,A131:C135,3)","v":0.5},{"$f":"INDEX(D131:D135,MATCH(I131,C131:C135,0))","v":100000},{"$f":"INDEX(E131:E135,MATCH(I131,C131:C135,0))","v":28900},{"$f":"IF(H131>H135,VLOOKUP(H131,A131:F135,6),0)","v":0.08},{"$f":"VLOOKUP(H131,A131:G135,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J126,IF($E$3=\"Female\",J133,IF($E$3=\"Senior Citizen\",J140,J147)))","v":0}]
[{"$f":"B131+1","v":18001},25000,0.2,{"$f":"B131","v":18000},{"$f":"(B132-B131)*C132","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K126,IF($E$3=\"Female\",K133,IF($E$3=\"Senior Citizen\",K140,K147)))","v":2674577}]
[{"$f":"B132+1","v":25001},50000,0.3,{"$f":"B132","v":25000},{"$f":"E132+(B133-B132)*C133","v":8900},0,0,{"$f":"IF(I131=C135,E134+ROUND((H131-J131),0)*I131,IF(I131=C134,E133+ROUND((H131-J131)*I131,0),IF(I131=C133,E132+ROUND((H131-J131)*I131,0),IF(I131=C132,E131+ROUND((H131-J131)*I131,0),E130+ROUND((H131-J131)*I131,0)))))","v":2476460},{"$f":"MIN(K135:L135)","v":198117},{"$f":"ROUND(SUM(H133+I133)*M131,0)","v":0},{"$f":"SUM(H133:J133)","v":2674577},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A123,IF($E$3=\"Female\",A130,IF($E$3=\"Senior Citizen\",A137,A144)))","v":"Not defined"}]
[{"$f":"B133+1","v":50001},100000,0.4,{"$f":"B133","v":50000},{"$f":"E133+(B134-B133)*C134","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M128,IF($E$3=\"Female\",M135,IF($E$3=\"Senior Citizen\",M142,M149)))","v":0}]
[{"$f":"B134+1","v":100001},null,0.5,100000,{"$f":"IF(J132=0,0,E134)","v":28900},0.08,0,{"$f":"H128","v":50000},{"$f":"IF(H131>H135,H131-H135,0)","v":4945120},{"$f":"IF(I135>0,ROUND(I135*I131,0),0)","v":2472560},{"$f":"I135-J135","v":2472560},{"$f":"IF(H133>0,ROUND(H133*L131,0),0)","v":198117},{"$f":"IF(K135>L135,0,L135-K135)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K126,IF($E$3=\"Female\",K133,IF($E$3=\"Senior Citizen\",K140,K147)))","v":2674577}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H124","v":4995120},{"$f":"VLOOKUP(H138,A138:C142,3)","v":0.5},{"$f":"INDEX(D138:D142,MATCH(I138,C138:C142,0))","v":100000},{"$f":"INDEX(E138:E142,MATCH(I138,C138:C142,0))","v":28900},{"$f":"IF(H138>H142,VLOOKUP(H138,A138:F142,6),0)","v":0.08},{"$f":"VLOOKUP(H138,A138:G142,7)","v":0}]
[{"$f":"B138+1","v":18001},25000,0.2,{"$f":"B138","v":18000},{"$f":"(B139-B138)*C139","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B139+1","v":25001},50000,0.3,{"$f":"B139","v":25000},{"$f":"E139+(B140-B139)*C140","v":8900},0,0,{"$f":"IF(I138=C142,E141+ROUND((H138-J138),0)*I138,IF(I138=C141,E140+ROUND((H138-J138)*I138,0),IF(I138=C140,E139+ROUND((H138-J138)*I138,0),IF(I138=C139,E138+ROUND((H138-J138)*I138,0),E137+ROUND((H138-J138)*I138,0)))))","v":2476460},{"$f":"MIN(K142:L142)","v":198117},{"$f":"ROUND(SUM(H140+I140)*M138,0)","v":0},{"$f":"SUM(H140:J140)","v":2674577}]
[{"$f":"B140+1","v":50001},100000,0.4,{"$f":"B140","v":50000},{"$f":"E140+(B141-B140)*C141","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B141+1","v":100001},null,0.5,100000,{"$f":"IF(J139=0,0,E141)","v":28900},0.08,0,{"$f":"H135","v":50000},{"$f":"IF(H138>H142,H138-H142,0)","v":4945120},{"$f":"IF(I142>0,ROUND(I142*I138,0),0)","v":2472560},{"$f":"I142-J142","v":2472560},{"$f":"IF(H140>0,ROUND(H140*L138,0),0)","v":198117},{"$f":"IF(K142>L142,0,L142-K142)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H124","v":4995120},{"$f":"VLOOKUP(H145,A145:C149,3)","v":0.5},{"$f":"INDEX(D145:D149,MATCH(I145,C145:C149,0))","v":100000},{"$f":"INDEX(E145:E149,MATCH(I145,C145:C149,0))","v":28900},{"$f":"IF(H145>H149,VLOOKUP(H145,A145:F149,6),0)","v":0.08},{"$f":"VLOOKUP(H145,A145:G149,7)","v":0}]
[{"$f":"B145+1","v":18001},25000,0.2,{"$f":"B145","v":18000},{"$f":"(B146-B145)*C146","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B146+1","v":25001},50000,0.3,{"$f":"B146","v":25000},{"$f":"E146+(B147-B146)*C147","v":8900},0,0,{"$f":"IF(I145=C149,E148+ROUND((H145-J145),0)*I145,IF(I145=C148,E147+ROUND((H145-J145)*I145,0),IF(I145=C147,E146+ROUND((H145-J145)*I145,0),IF(I145=C146,E145+ROUND((H145-J145)*I145,0),E144+ROUND((H145-J145)*I145,0)))))","v":2476460},{"$f":"MIN(K149:L149)","v":198117},{"$f":"ROUND(SUM(H147+I147)*M145,0)","v":0},{"$f":"SUM(H147:J147)","v":2674577}]
[{"$f":"B147+1","v":50001},100000,0.4,{"$f":"B147","v":50000},{"$f":"E147+(B148-B147)*C148","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B148+1","v":100001},null,0.5,100000,{"$f":"IF(J146=0,0,E148)","v":28900},0.08,0,{"$f":"H142","v":50000},{"$f":"IF(H145>H149,H145-H149,0)","v":4945120},{"$f":"IF(I149>0,ROUND(I149*I145,0),0)","v":2472560},{"$f":"I149-J149","v":2472560},{"$f":"IF(H147>0,ROUND(H147*L145,0),0)","v":198117},{"$f":"IF(K149>L149,0,L149-K149)","v":0}]
[null,null,1990,{"$f":"C150+1","v":1991},null,"1990-91"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C150","v":1990},{"$f":"D150","v":1991}]
[0,22000,0,0,0,0,0,{"$f":"$E$4","v":4995120},{"$f":"VLOOKUP(H153,A153:C157,3)","v":0.5},{"$f":"INDEX(D153:D157,MATCH(I153,C153:C157,0))","v":100000},{"$f":"INDEX(E153:E157,MATCH(I153,C153:C157,0))","v":27600},{"$f":"IF(H153>H157,VLOOKUP(H153,A153:F157,6),0)","v":0.12},{"$f":"VLOOKUP(H153,A153:G157,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B153,IF($E$3=\"Female\",B160,IF($E$3=\"Senior Citizen\",B167,B174)))","v":22000},0]
[{"$f":"B153+1","v":22001},30000,0.2,{"$f":"B153","v":22000},{"$f":"(B154-B153)*C154","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O153+1","v":22001},30000,0.2]
[{"$f":"B154+1","v":30001},50000,0.3,{"$f":"B154","v":30000},{"$f":"E154+(B155-B154)*C155","v":7600},0,0,{"$f":"IF(I153=C157,E156+ROUND((H153-J153),0)*I153,IF(I153=C156,E155+ROUND((H153-J153)*I153,0),IF(I153=C155,E154+ROUND((H153-J153)*I153,0),IF(I153=C154,E153+ROUND((H153-J153)*I153,0),E152+ROUND((H153-J153)*I153,0)))))","v":2475160},{"$f":"MIN(K157:L157)","v":297019},{"$f":"ROUND(SUM(H155+I155)*M153,0)","v":0},{"$f":"SUM(H155:J155)","v":2772179},null,null,{"$f":"O154+1","v":30001},50000,0.3]
[{"$f":"B155+1","v":50001},100000,0.4,{"$f":"B155","v":50000},{"$f":"E155+(B156-B155)*C156","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O155+1","v":50001},100000,0.4]
[{"$f":"B156+1","v":100001},null,0.5,100000,{"$f":"IF(J154=0,0,E156)","v":27600},0.12,0,75000,{"$f":"IF(H153>H157,H153-H157,0)","v":4920120},{"$f":"IF(I157>0,ROUND(I157*I153,0),0)","v":2460060},{"$f":"I157-J157","v":2460060},{"$f":"IF(H155>0,ROUND(H155*L153,0),0)","v":297019},{"$f":"IF(K157>L157,0,L157-K157)","v":0},{"$f":"O156+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H155,IF($E$3=\"Female\",H162,IF($E$3=\"Senior Citizen\",H169,H176)))","v":2475160}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I155,IF($E$3=\"Female\",I162,IF($E$3=\"Senior Citizen\",I169,I176)))","v":297019}]
[0,22000,0,0,0,0,0,{"$f":"H153","v":4995120},{"$f":"VLOOKUP(H160,A160:C164,3)","v":0.5},{"$f":"INDEX(D160:D164,MATCH(I160,C160:C164,0))","v":100000},{"$f":"INDEX(E160:E164,MATCH(I160,C160:C164,0))","v":27600},{"$f":"IF(H160>H164,VLOOKUP(H160,A160:F164,6),0)","v":0.12},{"$f":"VLOOKUP(H160,A160:G164,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J155,IF($E$3=\"Female\",J162,IF($E$3=\"Senior Citizen\",J169,J176)))","v":0}]
[{"$f":"B160+1","v":22001},30000,0.2,{"$f":"B160","v":22000},{"$f":"(B161-B160)*C161","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K155,IF($E$3=\"Female\",K162,IF($E$3=\"Senior Citizen\",K169,K176)))","v":2772179}]
[{"$f":"B161+1","v":30001},50000,0.3,{"$f":"B161","v":30000},{"$f":"E161+(B162-B161)*C162","v":7600},0,0,{"$f":"IF(I160=C164,E163+ROUND((H160-J160),0)*I160,IF(I160=C163,E162+ROUND((H160-J160)*I160,0),IF(I160=C162,E161+ROUND((H160-J160)*I160,0),IF(I160=C161,E160+ROUND((H160-J160)*I160,0),E159+ROUND((H160-J160)*I160,0)))))","v":2475160},{"$f":"MIN(K164:L164)","v":297019},{"$f":"ROUND(SUM(H162+I162)*M160,0)","v":0},{"$f":"SUM(H162:J162)","v":2772179},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A152,IF($E$3=\"Female\",A159,IF($E$3=\"Senior Citizen\",A166,A173)))","v":"Not defined"}]
[{"$f":"B162+1","v":50001},100000,0.4,{"$f":"B162","v":50000},{"$f":"E162+(B163-B162)*C163","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M157,IF($E$3=\"Female\",M164,IF($E$3=\"Senior Citizen\",M171,M178)))","v":0}]
[{"$f":"B163+1","v":100001},null,0.5,100000,{"$f":"IF(J161=0,0,E163)","v":27600},0.12,0,{"$f":"H157","v":75000},{"$f":"IF(H160>H164,H160-H164,0)","v":4920120},{"$f":"IF(I164>0,ROUND(I164*I160,0),0)","v":2460060},{"$f":"I164-J164","v":2460060},{"$f":"IF(H162>0,ROUND(H162*L160,0),0)","v":297019},{"$f":"IF(K164>L164,0,L164-K164)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K155,IF($E$3=\"Female\",K162,IF($E$3=\"Senior Citizen\",K169,K176)))","v":2772179}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,22000,0,0,0,0,0,{"$f":"H153","v":4995120},{"$f":"VLOOKUP(H167,A167:C171,3)","v":0.5},{"$f":"INDEX(D167:D171,MATCH(I167,C167:C171,0))","v":100000},{"$f":"INDEX(E167:E171,MATCH(I167,C167:C171,0))","v":27600},{"$f":"IF(H167>H171,VLOOKUP(H167,A167:F171,6),0)","v":0.12},{"$f":"VLOOKUP(H167,A167:G171,7)","v":0}]
[{"$f":"B167+1","v":22001},30000,0.2,{"$f":"B167","v":22000},{"$f":"(B168-B167)*C168","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B168+1","v":30001},50000,0.3,{"$f":"B168","v":30000},{"$f":"E168+(B169-B168)*C169","v":7600},0,0,{"$f":"IF(I167=C171,E170+ROUND((H167-J167),0)*I167,IF(I167=C170,E169+ROUND((H167-J167)*I167,0),IF(I167=C169,E168+ROUND((H167-J167)*I167,0),IF(I167=C168,E167+ROUND((H167-J167)*I167,0),E166+ROUND((H167-J167)*I167,0)))))","v":2475160},{"$f":"MIN(K171:L171)","v":297019},{"$f":"ROUND(SUM(H169+I169)*M167,0)","v":0},{"$f":"SUM(H169:J169)","v":2772179}]
[{"$f":"B169+1","v":50001},100000,0.4,{"$f":"B169","v":50000},{"$f":"E169+(B170-B169)*C170","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B170+1","v":100001},null,0.5,100000,{"$f":"IF(J168=0,0,E170)","v":27600},0.12,0,{"$f":"H164","v":75000},{"$f":"IF(H167>H171,H167-H171,0)","v":4920120},{"$f":"IF(I171>0,ROUND(I171*I167,0),0)","v":2460060},{"$f":"I171-J171","v":2460060},{"$f":"IF(H169>0,ROUND(H169*L167,0),0)","v":297019},{"$f":"IF(K171>L171,0,L171-K171)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,22000,0,0,0,0,0,{"$f":"H153","v":4995120},{"$f":"VLOOKUP(H174,A174:C178,3)","v":0.5},{"$f":"INDEX(D174:D178,MATCH(I174,C174:C178,0))","v":100000},{"$f":"INDEX(E174:E178,MATCH(I174,C174:C178,0))","v":27600},{"$f":"IF(H174>H178,VLOOKUP(H174,A174:F178,6),0)","v":0.12},{"$f":"VLOOKUP(H174,A174:G178,7)","v":0}]
[{"$f":"B174+1","v":22001},30000,0.2,{"$f":"B174","v":22000},{"$f":"(B175-B174)*C175","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B175+1","v":30001},50000,0.3,{"$f":"B175","v":30000},{"$f":"E175+(B176-B175)*C176","v":7600},0,0,{"$f":"IF(I174=C178,E177+ROUND((H174-J174),0)*I174,IF(I174=C177,E176+ROUND((H174-J174)*I174,0),IF(I174=C176,E175+ROUND((H174-J174)*I174,0),IF(I174=C175,E174+ROUND((H174-J174)*I174,0),E173+ROUND((H174-J174)*I174,0)))))","v":2475160},{"$f":"MIN(K178:L178)","v":297019},{"$f":"ROUND(SUM(H176+I176)*M174,0)","v":0},{"$f":"SUM(H176:J176)","v":2772179}]
[{"$f":"B176+1","v":50001},100000,0.4,{"$f":"B176","v":50000},{"$f":"E176+(B177-B176)*C177","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B177+1","v":100001},null,0.5,100000,{"$f":"IF(J175=0,0,E177)","v":27600},0.12,0,{"$f":"H171","v":75000},{"$f":"IF(H174>H178,H174-H178,0)","v":4920120},{"$f":"IF(I178>0,ROUND(I178*I174,0),0)","v":2460060},{"$f":"I178-J178","v":2460060},{"$f":"IF(H176>0,ROUND(H176*L174,0),0)","v":297019},{"$f":"IF(K178>L178,0,L178-K178)","v":0}]
[null,null,1991,{"$f":"C179+1","v":1992},null,"1991-92"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C179","v":1991},{"$f":"D179","v":1992}]
[0,22000,0,0,0,0,0,{"$f":"$E$4","v":4995120},{"$f":"VLOOKUP(H182,A182:C186,3)","v":0.5},{"$f":"INDEX(D182:D186,MATCH(I182,C182:C186,0))","v":100000},{"$f":"INDEX(E182:E186,MATCH(I182,C182:C186,0))","v":27600},{"$f":"IF(H182>H186,VLOOKUP(H182,A182:F186,6),0)","v":0.12},{"$f":"VLOOKUP(H182,A182:G186,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B182,IF($E$3=\"Female\",B189,IF($E$3=\"Senior Citizen\",B196,B203)))","v":22000},0]
[{"$f":"B182+1","v":22001},30000,0.2,{"$f":"B182","v":22000},{"$f":"(B183-B182)*C183","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O182+1","v":22001},30000,0.2]
[{"$f":"B183+1","v":30001},50000,0.3,{"$f":"B183","v":30000},{"$f":"E183+(B184-B183)*C184","v":7600},0,0,{"$f":"IF(I182=C186,E185+ROUND((H182-J182),0)*I182,IF(I182=C185,E184+ROUND((H182-J182)*I182,0),IF(I182=C184,E183+ROUND((H182-J182)*I182,0),IF(I182=C183,E182+ROUND((H182-J182)*I182,0),E181+ROUND((H182-J182)*I182,0)))))","v":2475160},{"$f":"MIN(K186:L186)","v":297019},{"$f":"ROUND(SUM(H184+I184)*M182,0)","v":0},{"$f":"SUM(H184:J184)","v":2772179},null,null,{"$f":"O183+1","v":30001},50000,0.3]
[{"$f":"B184+1","v":50001},100000,0.4,{"$f":"B184","v":50000},{"$f":"E184+(B185-B184)*C185","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O184+1","v":50001},100000,0.4]
[{"$f":"B185+1","v":100001},null,0.5,100000,{"$f":"IF(J183=0,0,E185)","v":27600},0.12,0,100000,{"$f":"IF(H182>H186,H182-H186,0)","v":4895120},{"$f":"IF(I186>0,ROUND(I186*I182,0),0)","v":2447560},{"$f":"I186-J186","v":2447560},{"$f":"IF(H184>0,ROUND(H184*L182,0),0)","v":297019},{"$f":"IF(K186>L186,0,L186-K186)","v":0},{"$f":"O185+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H184,IF($E$3=\"Female\",H191,IF($E$3=\"Senior Citizen\",H198,H205)))","v":2475160}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I184,IF($E$3=\"Female\",I191,IF($E$3=\"Senior Citizen\",I198,I205)))","v":297019}]
[0,22000,0,0,0,0,0,{"$f":"H182","v":4995120},{"$f":"VLOOKUP(H189,A189:C193,3)","v":0.5},{"$f":"INDEX(D189:D193,MATCH(I189,C189:C193,0))","v":100000},{"$f":"INDEX(E189:E193,MATCH(I189,C189:C193,0))","v":27600},{"$f":"IF(H189>H193,VLOOKUP(H189,A189:F193,6),0)","v":0.12},{"$f":"VLOOKUP(H189,A189:G193,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J184,IF($E$3=\"Female\",J191,IF($E$3=\"Senior Citizen\",J198,J205)))","v":0}]
[{"$f":"B189+1","v":22001},30000,0.2,{"$f":"B189","v":22000},{"$f":"(B190-B189)*C190","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K184,IF($E$3=\"Female\",K191,IF($E$3=\"Senior Citizen\",K198,K205)))","v":2772179}]
[{"$f":"B190+1","v":30001},50000,0.3,{"$f":"B190","v":30000},{"$f":"E190+(B191-B190)*C191","v":7600},0,0,{"$f":"IF(I189=C193,E192+ROUND((H189-J189),0)*I189,IF(I189=C192,E191+ROUND((H189-J189)*I189,0),IF(I189=C191,E190+ROUND((H189-J189)*I189,0),IF(I189=C190,E189+ROUND((H189-J189)*I189,0),E188+ROUND((H189-J189)*I189,0)))))","v":2475160},{"$f":"MIN(K193:L193)","v":297019},{"$f":"ROUND(SUM(H191+I191)*M189,0)","v":0},{"$f":"SUM(H191:J191)","v":2772179},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A181,IF($E$3=\"Female\",A188,IF($E$3=\"Senior Citizen\",A195,A202)))","v":"Not defined"}]
[{"$f":"B191+1","v":50001},100000,0.4,{"$f":"B191","v":50000},{"$f":"E191+(B192-B191)*C192","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M186,IF($E$3=\"Female\",M193,IF($E$3=\"Senior Citizen\",M200,M207)))","v":0}]
[{"$f":"B192+1","v":100001},null,0.5,100000,{"$f":"IF(J190=0,0,E192)","v":27600},0.12,0,{"$f":"H186","v":100000},{"$f":"IF(H189>H193,H189-H193,0)","v":4895120},{"$f":"IF(I193>0,ROUND(I193*I189,0),0)","v":2447560},{"$f":"I193-J193","v":2447560},{"$f":"IF(H191>0,ROUND(H191*L189,0),0)","v":297019},{"$f":"IF(K193>L193,0,L193-K193)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K184,IF($E$3=\"Female\",K191,IF($E$3=\"Senior Citizen\",K198,K205)))","v":2772179}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,22000,0,0,0,0,0,{"$f":"H182","v":4995120},{"$f":"VLOOKUP(H196,A196:C200,3)","v":0.5},{"$f":"INDEX(D196:D200,MATCH(I196,C196:C200,0))","v":100000},{"$f":"INDEX(E196:E200,MATCH(I196,C196:C200,0))","v":27600},{"$f":"IF(H196>H200,VLOOKUP(H196,A196:F200,6),0)","v":0.12},{"$f":"VLOOKUP(H196,A196:G200,7)","v":0}]
[{"$f":"B196+1","v":22001},30000,0.2,{"$f":"B196","v":22000},{"$f":"(B197-B196)*C197","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B197+1","v":30001},50000,0.3,{"$f":"B197","v":30000},{"$f":"E197+(B198-B197)*C198","v":7600},0,0,{"$f":"IF(I196=C200,E199+ROUND((H196-J196),0)*I196,IF(I196=C199,E198+ROUND((H196-J196)*I196,0),IF(I196=C198,E197+ROUND((H196-J196)*I196,0),IF(I196=C197,E196+ROUND((H196-J196)*I196,0),E195+ROUND((H196-J196)*I196,0)))))","v":2475160},{"$f":"MIN(K200:L200)","v":297019},{"$f":"ROUND(SUM(H198+I198)*M196,0)","v":0},{"$f":"SUM(H198:J198)","v":2772179}]
[{"$f":"B198+1","v":50001},100000,0.4,{"$f":"B198","v":50000},{"$f":"E198+(B199-B198)*C199","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B199+1","v":100001},null,0.5,100000,{"$f":"IF(J197=0,0,E199)","v":27600},0.12,0,{"$f":"H193","v":100000},{"$f":"IF(H196>H200,H196-H200,0)","v":4895120},{"$f":"IF(I200>0,ROUND(I200*I196,0),0)","v":2447560},{"$f":"I200-J200","v":2447560},{"$f":"IF(H198>0,ROUND(H198*L196,0),0)","v":297019},{"$f":"IF(K200>L200,0,L200-K200)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,22000,0,0,0,0,0,{"$f":"H182","v":4995120},{"$f":"VLOOKUP(H203,A203:C207,3)","v":0.5},{"$f":"INDEX(D203:D207,MATCH(I203,C203:C207,0))","v":100000},{"$f":"INDEX(E203:E207,MATCH(I203,C203:C207,0))","v":27600},{"$f":"IF(H203>H207,VLOOKUP(H203,A203:F207,6),0)","v":0.12},{"$f":"VLOOKUP(H203,A203:G207,7)","v":0}]
[{"$f":"B203+1","v":22001},30000,0.2,{"$f":"B203","v":22000},{"$f":"(B204-B203)*C204","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B204+1","v":30001},50000,0.3,{"$f":"B204","v":30000},{"$f":"E204+(B205-B204)*C205","v":7600},0,0,{"$f":"IF(I203=C207,E206+ROUND((H203-J203),0)*I203,IF(I203=C206,E205+ROUND((H203-J203)*I203,0),IF(I203=C205,E204+ROUND((H203-J203)*I203,0),IF(I203=C204,E203+ROUND((H203-J203)*I203,0),E202+ROUND((H203-J203)*I203,0)))))","v":2475160},{"$f":"MIN(K207:L207)","v":297019},{"$f":"ROUND(SUM(H205+I205)*M203,0)","v":0},{"$f":"SUM(H205:J205)","v":2772179}]
[{"$f":"B205+1","v":50001},100000,0.4,{"$f":"B205","v":50000},{"$f":"E205+(B206-B205)*C206","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B206+1","v":100001},null,0.5,100000,{"$f":"IF(J204=0,0,E206)","v":27600},0.12,0,{"$f":"H200","v":100000},{"$f":"IF(H203>H207,H203-H207,0)","v":4895120},{"$f":"IF(I207>0,ROUND(I207*I203,0),0)","v":2447560},{"$f":"I207-J207","v":2447560},{"$f":"IF(H205>0,ROUND(H205*L203,0),0)","v":297019},{"$f":"IF(K207>L207,0,L207-K207)","v":0}]
[null,null,1992,{"$f":"C208+1","v":1993},null,"1992-93"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C208","v":1992},{"$f":"D208","v":1993}]
[0,28000,0,0,0,0,0,{"$f":"$E$4","v":4995120},{"$f":"VLOOKUP(H211,A211:C215,3)","v":0.4},{"$f":"INDEX(D211:D215,MATCH(I211,C211:C215,0))","v":100000},{"$f":"INDEX(E211:E215,MATCH(I211,C211:C215,0))","v":19400},{"$f":"IF(H211>H215,VLOOKUP(H211,A211:F215,6),0)","v":0.12},{"$f":"VLOOKUP(H211,A211:G215,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B211,IF($E$3=\"Female\",B218,IF($E$3=\"Senior Citizen\",B225,B232)))","v":28000},0]
[{"$f":"B211+1","v":28001},50000,0.2,{"$f":"B211","v":28000},{"$f":"(B212-B211)*C212","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O211+1","v":28001},50000,0.2]
[{"$f":"B212+1","v":50001},100000,0.3,{"$f":"B212","v":50000},{"$f":"E212+(B213-B212)*C213","v":19400},0,0,{"$f":"IF(I211=C215,E214+ROUND((H211-J211),0)*I211,IF(I211=C214,E213+ROUND((H211-J211)*I211,0),IF(I211=C213,E212+ROUND((H211-J211)*I211,0),IF(I211=C212,E211+ROUND((H211-J211)*I211,0),E210+ROUND((H211-J211)*I211,0)))))","v":1977448},{"$f":"MIN(K215:L215)","v":237294},{"$f":"ROUND(SUM(H213+I213)*M211,0)","v":0},{"$f":"SUM(H213:J213)","v":2214742},null,null,{"$f":"O212+1","v":50001},100000,0.3]
[{"$f":"B213+1","v":100001},null,0.4,{"$f":"B213","v":100000},{"$f":"IF(J211=0,0,E213)","v":19400},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O213+1","v":100001},0,0.4]
["Surcharge Limit",null,null,100000,null,0.12,0,100000,{"$f":"IF(H211>H215,H211-H215,0)","v":4895120},{"$f":"IF(I215>0,ROUND(I215*I211,0),0)","v":1958048},{"$f":"I215-J215","v":2937072},{"$f":"IF(H213>0,ROUND(H213*L211,0),0)","v":237294},{"$f":"IF(K215>L215,0,L215-K215)","v":0},{"$f":"O214+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H213,IF($E$3=\"Female\",H220,IF($E$3=\"Senior Citizen\",H227,H234)))","v":1977448}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I213,IF($E$3=\"Female\",I220,IF($E$3=\"Senior Citizen\",I227,I234)))","v":237294}]
[0,28000,0,0,0,0,0,{"$f":"H211","v":4995120},{"$f":"VLOOKUP(H218,A218:C222,3)","v":0.4},{"$f":"INDEX(D218:D222,MATCH(I218,C218:C222,0))","v":100000},{"$f":"INDEX(E218:E222,MATCH(I218,C218:C222,0))","v":19400},{"$f":"IF(H218>H222,VLOOKUP(H218,A218:F222,6),0)","v":0.12},{"$f":"VLOOKUP(H218,A218:G222,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J213,IF($E$3=\"Female\",J220,IF($E$3=\"Senior Citizen\",J227,J234)))","v":0}]
[{"$f":"B218+1","v":28001},50000,0.2,{"$f":"B218","v":28000},{"$f":"(B219-B218)*C219","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K213,IF($E$3=\"Female\",K220,IF($E$3=\"Senior Citizen\",K227,K234)))","v":2214742}]
[{"$f":"B219+1","v":50001},100000,0.3,{"$f":"B219","v":50000},{"$f":"E219+(B220-B219)*C220","v":19400},0,0,{"$f":"IF(I218=C222,E221+ROUND((H218-J218),0)*I218,IF(I218=C221,E220+ROUND((H218-J218)*I218,0),IF(I218=C220,E219+ROUND((H218-J218)*I218,0),IF(I218=C219,E218+ROUND((H218-J218)*I218,0),E217+ROUND((H218-J218)*I218,0)))))","v":1977448},{"$f":"MIN(K222:L222)","v":237294},{"$f":"ROUND(SUM(H220+I220)*M218,0)","v":0},{"$f":"SUM(H220:J220)","v":2214742},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A210,IF($E$3=\"Female\",A217,IF($E$3=\"Senior Citizen\",A224,A231)))","v":"Not defined"}]
[{"$f":"B220+1","v":100001},null,0.4,{"$f":"B220","v":100000},{"$f":"IF(J218=0,0,E220)","v":19400},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M215,IF($E$3=\"Female\",M222,IF($E$3=\"Senior Citizen\",M229,M236)))","v":0}]
["Surcharge Limit",null,null,100000,null,0.12,0,{"$f":"H215","v":100000},{"$f":"IF(H218>H222,H218-H222,0)","v":4895120},{"$f":"IF(I222>0,ROUND(I222*I218,0),0)","v":1958048},{"$f":"I222-J222","v":2937072},{"$f":"IF(H220>0,ROUND(H220*L218,0),0)","v":237294},{"$f":"IF(K222>L222,0,L222-K222)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K213,IF($E$3=\"Female\",K220,IF($E$3=\"Senior Citizen\",K227,K234)))","v":2214742}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,28000,0,0,0,0,0,{"$f":"H211","v":4995120},{"$f":"VLOOKUP(H225,A225:C229,3)","v":0.4},{"$f":"INDEX(D225:D229,MATCH(I225,C225:C229,0))","v":100000},{"$f":"INDEX(E225:E229,MATCH(I225,C225:C229,0))","v":19400},{"$f":"IF(H225>H229,VLOOKUP(H225,A225:F229,6),0)","v":0.12},{"$f":"VLOOKUP(H225,A225:G229,7)","v":0}]
[{"$f":"B225+1","v":28001},50000,0.2,{"$f":"B225","v":28000},{"$f":"(B226-B225)*C226","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B226+1","v":50001},100000,0.3,{"$f":"B226","v":50000},{"$f":"E226+(B227-B226)*C227","v":19400},0,0,{"$f":"IF(I225=C229,E228+ROUND((H225-J225),0)*I225,IF(I225=C228,E227+ROUND((H225-J225)*I225,0),IF(I225=C227,E226+ROUND((H225-J225)*I225,0),IF(I225=C226,E225+ROUND((H225-J225)*I225,0),E224+ROUND((H225-J225)*I225,0)))))","v":1977448},{"$f":"MIN(K229:L229)","v":237294},{"$f":"ROUND(SUM(H227+I227)*M225,0)","v":0},{"$f":"SUM(H227:J227)","v":2214742}]
[{"$f":"B227+1","v":100001},null,0.4,{"$f":"B227","v":100000},{"$f":"IF(J225=0,0,E227)","v":19400},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,0.12,0,{"$f":"H222","v":100000},{"$f":"IF(H225>H229,H225-H229,0)","v":4895120},{"$f":"IF(I229>0,ROUND(I229*I225,0),0)","v":1958048},{"$f":"I229-J229","v":2937072},{"$f":"IF(H227>0,ROUND(H227*L225,0),0)","v":237294},{"$f":"IF(K229>L229,0,L229-K229)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,28000,0,0,0,0,0,{"$f":"H211","v":4995120},{"$f":"VLOOKUP(H232,A232:C236,3)","v":0.4},{"$f":"INDEX(D232:D236,MATCH(I232,C232:C236,0))","v":100000},{"$f":"INDEX(E232:E236,MATCH(I232,C232:C236,0))","v":19400},{"$f":"IF(H232>H236,VLOOKUP(H232,A232:F236,6),0)","v":0.12},{"$f":"VLOOKUP(H232,A232:G236,7)","v":0}]
[{"$f":"B232+1","v":28001},50000,0.2,{"$f":"B232","v":28000},{"$f":"(B233-B232)*C233","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B233+1","v":50001},100000,0.3,{"$f":"B233","v":50000},{"$f":"E233+(B234-B233)*C234","v":19400},0,0,{"$f":"IF(I232=C236,E235+ROUND((H232-J232),0)*I232,IF(I232=C235,E234+ROUND((H232-J232)*I232,0),IF(I232=C234,E233+ROUND((H232-J232)*I232,0),IF(I232=C233,E232+ROUND((H232-J232)*I232,0),E231+ROUND((H232-J232)*I232,0)))))","v":1977448},{"$f":"MIN(K236:L236)","v":237294},{"$f":"ROUND(SUM(H234+I234)*M232,0)","v":0},{"$f":"SUM(H234:J234)","v":2214742}]
[{"$f":"B234+1","v":100001},null,0.4,{"$f":"B234","v":100000},{"$f":"IF(J232=0,0,E234)","v":19400},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,0.12,0,{"$f":"H229","v":100000},{"$f":"IF(H232>H236,H232-H236,0)","v":4895120},{"$f":"IF(I236>0,ROUND(I236*I232,0),0)","v":1958048},{"$f":"I236-J236","v":2937072},{"$f":"IF(H234>0,ROUND(H234*L232,0),0)","v":237294},{"$f":"IF(K236>L236,0,L236-K236)","v":0}]
[null,null,1993,{"$f":"C237+1","v":1994},null,"1993-94"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C237","v":1993},{"$f":"D237","v":1994}]
[0,30000,0,0,0,0,0,{"$f":"$E$4","v":4995120},{"$f":"VLOOKUP(H240,A240:C244,3)","v":0.4},{"$f":"INDEX(D240:D244,MATCH(I240,C240:C244,0))","v":100000},{"$f":"INDEX(E240:E244,MATCH(I240,C240:C244,0))","v":19000},{"$f":"IF(H240>H244,VLOOKUP(H240,A240:F244,6),0)","v":0.12},{"$f":"VLOOKUP(H240,A240:G244,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B240,IF($E$3=\"Female\",B247,IF($E$3=\"Senior Citizen\",B254,B261)))","v":30000},0]
[{"$f":"B240+1","v":30001},50000,0.2,{"$f":"B240","v":30000},{"$f":"(B241-B240)*C241","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O240+1","v":30001},50000,0.2]
[{"$f":"B241+1","v":50001},100000,0.3,{"$f":"B241","v":50000},{"$f":"E241+(B242-B241)*C242","v":19000},0.12,0,{"$f":"IF(I240=C244,E243+ROUND((H240-J240),0)*I240,IF(I240=C243,E242+ROUND((H240-J240)*I240,0),IF(I240=C242,E241+ROUND((H240-J240)*I240,0),IF(I240=C241,E240+ROUND((H240-J240)*I240,0),E239+ROUND((H240-J240)*I240,0)))))","v":1977048},{"$f":"MIN(K244:L244)","v":237246},{"$f":"ROUND(SUM(H242+I242)*M240,0)","v":0},{"$f":"SUM(H242:J242)","v":2214294},null,null,{"$f":"O241+1","v":50001},100000,0.3]
[{"$f":"B242+1","v":100001},null,0.4,{"$f":"B242","v":100000},{"$f":"IF(J240=0,0,E242)","v":19000},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O242+1","v":100001},0,0.4]
["Surcharge Limit",null,null,100000,null,null,null,100000,{"$f":"IF(H240>H244,H240-H244,0)","v":4895120},{"$f":"IF(I244>0,ROUND(I244*I240,0),0)","v":1958048},{"$f":"I244-J244","v":2937072},{"$f":"IF(H242>0,ROUND(H242*L240,0),0)","v":237246},{"$f":"IF(K244>L244,0,L244-K244)","v":0},{"$f":"O243+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H242,IF($E$3=\"Female\",H249,IF($E$3=\"Senior Citizen\",H256,H263)))","v":1977048}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I242,IF($E$3=\"Female\",I249,IF($E$3=\"Senior Citizen\",I256,I263)))","v":237246}]
[0,30000,0,0,0,0,0,{"$f":"H240","v":4995120},{"$f":"VLOOKUP(H247,A247:C251,3)","v":0.4},{"$f":"INDEX(D247:D251,MATCH(I247,C247:C251,0))","v":100000},{"$f":"INDEX(E247:E251,MATCH(I247,C247:C251,0))","v":19000},{"$f":"IF(H247>H251,VLOOKUP(H247,A247:F251,6),0)","v":0.12},{"$f":"VLOOKUP(H247,A247:G251,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J242,IF($E$3=\"Female\",J249,IF($E$3=\"Senior Citizen\",J256,J263)))","v":0}]
[{"$f":"B247+1","v":30001},50000,0.2,{"$f":"B247","v":30000},{"$f":"(B248-B247)*C248","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K242,IF($E$3=\"Female\",K249,IF($E$3=\"Senior Citizen\",K256,K263)))","v":2214294}]
[{"$f":"B248+1","v":50001},100000,0.3,{"$f":"B248","v":50000},{"$f":"E248+(B249-B248)*C249","v":19000},0.12,0,{"$f":"IF(I247=C251,E250+ROUND((H247-J247),0)*I247,IF(I247=C250,E249+ROUND((H247-J247)*I247,0),IF(I247=C249,E248+ROUND((H247-J247)*I247,0),IF(I247=C248,E247+ROUND((H247-J247)*I247,0),E246+ROUND((H247-J247)*I247,0)))))","v":1977048},{"$f":"MIN(K251:L251)","v":237246},{"$f":"ROUND(SUM(H249+I249)*M247,0)","v":0},{"$f":"SUM(H249:J249)","v":2214294},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A239,IF($E$3=\"Female\",A246,IF($E$3=\"Senior Citizen\",A253,A260)))","v":"Not defined"}]
[{"$f":"B249+1","v":100001},null,0.4,{"$f":"B249","v":100000},{"$f":"IF(J247=0,0,E249)","v":19000},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M244,IF($E$3=\"Female\",M251,IF($E$3=\"Senior Citizen\",M258,M265)))","v":0}]
["Surcharge Limit",null,null,100000,null,null,null,{"$f":"H244","v":100000},{"$f":"IF(H247>H251,H247-H251,0)","v":4895120},{"$f":"IF(I251>0,ROUND(I251*I247,0),0)","v":1958048},{"$f":"I251-J251","v":2937072},{"$f":"IF(H249>0,ROUND(H249*L247,0),0)","v":237246},{"$f":"IF(K251>L251,0,L251-K251)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K242,IF($E$3=\"Female\",K249,IF($E$3=\"Senior Citizen\",K256,K263)))","v":2214294}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,30000,0,0,0,0,0,{"$f":"H240","v":4995120},{"$f":"VLOOKUP(H254,A254:C258,3)","v":0.4},{"$f":"INDEX(D254:D258,MATCH(I254,C254:C258,0))","v":100000},{"$f":"INDEX(E254:E258,MATCH(I254,C254:C258,0))","v":19000},{"$f":"IF(H254>H258,VLOOKUP(H254,A254:F258,6),0)","v":0.12},{"$f":"VLOOKUP(H254,A254:G258,7)","v":0}]
[{"$f":"B254+1","v":30001},50000,0.2,{"$f":"B254","v":30000},{"$f":"(B255-B254)*C255","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B255+1","v":50001},100000,0.3,{"$f":"B255","v":50000},{"$f":"E255+(B256-B255)*C256","v":19000},0.12,0,{"$f":"IF(I254=C258,E257+ROUND((H254-J254),0)*I254,IF(I254=C257,E256+ROUND((H254-J254)*I254,0),IF(I254=C256,E255+ROUND((H254-J254)*I254,0),IF(I254=C255,E254+ROUND((H254-J254)*I254,0),E253+ROUND((H254-J254)*I254,0)))))","v":1977048},{"$f":"MIN(K258:L258)","v":237246},{"$f":"ROUND(SUM(H256+I256)*M254,0)","v":0},{"$f":"SUM(H256:J256)","v":2214294}]
[{"$f":"B256+1","v":100001},null,0.4,{"$f":"B256","v":100000},{"$f":"IF(J254=0,0,E256)","v":19000},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,null,null,{"$f":"H251","v":100000},{"$f":"IF(H254>H258,H254-H258,0)","v":4895120},{"$f":"IF(I258>0,ROUND(I258*I254,0),0)","v":1958048},{"$f":"I258-J258","v":2937072},{"$f":"IF(H256>0,ROUND(H256*L254,0),0)","v":237246},{"$f":"IF(K258>L258,0,L258-K258)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,30000,0,0,0,0,0,{"$f":"H240","v":4995120},{"$f":"VLOOKUP(H261,A261:C265,3)","v":0.4},{"$f":"INDEX(D261:D265,MATCH(I261,C261:C265,0))","v":100000},{"$f":"INDEX(E261:E265,MATCH(I261,C261:C265,0))","v":19000},{"$f":"IF(H261>H265,VLOOKUP(H261,A261:F265,6),0)","v":0.12},{"$f":"VLOOKUP(H261,A261:G265,7)","v":0}]
[{"$f":"B261+1","v":30001},50000,0.2,{"$f":"B261","v":30000},{"$f":"(B262-B261)*C262","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B262+1","v":50001},100000,0.3,{"$f":"B262","v":50000},{"$f":"E262+(B263-B262)*C263","v":19000},0.12,0,{"$f":"IF(I261=C265,E264+ROUND((H261-J261),0)*I261,IF(I261=C264,E263+ROUND((H261-J261)*I261,0),IF(I261=C263,E262+ROUND((H261-J261)*I261,0),IF(I261=C262,E261+ROUND((H261-J261)*I261,0),E260+ROUND((H261-J261)*I261,0)))))","v":1977048},{"$f":"MIN(K265:L265)","v":237246},{"$f":"ROUND(SUM(H263+I263)*M261,0)","v":0},{"$f":"SUM(H263:J263)","v":2214294}]
[{"$f":"B263+1","v":100001},null,0.4,{"$f":"B263","v":100000},{"$f":"IF(J261=0,0,E263)","v":19000},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,null,null,{"$f":"H258","v":100000},{"$f":"IF(H261>H265,H261-H265,0)","v":4895120},{"$f":"IF(I265>0,ROUND(I265*I261,0),0)","v":1958048},{"$f":"I265-J265","v":2937072},{"$f":"IF(H263>0,ROUND(H263*L261,0),0)","v":237246},{"$f":"IF(K265>L265,0,L265-K265)","v":0}]
[null,null,1994,{"$f":"C266+1","v":1995},null,"1994-95"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C266","v":1994},{"$f":"D266","v":1995}]
[0,35000,0,0,0,0,0,{"$f":"$E$4","v":4995120},{"$f":"VLOOKUP(H269,A269:C273,3)","v":0.4},{"$f":"INDEX(D269:D273,MATCH(I269,C269:C273,0))","v":120000},{"$f":"INDEX(E269:E273,MATCH(I269,C269:C273,0))","v":23000},{"$f":"IF(H269>H273,VLOOKUP(H269,A269:F273,6),0)","v":0},{"$f":"VLOOKUP(H269,A269:G273,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B269,IF($E$3=\"Female\",B276,IF($E$3=\"Senior Citizen\",B283,B290)))","v":35000},0]
[{"$f":"B269+1","v":35001},60000,0.2,{"$f":"B269","v":35000},{"$f":"(B270-B269)*C270","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O269+1","v":35001},60000,0.2]
[{"$f":"B270+1","v":60001},120000,0.3,{"$f":"B270","v":60000},{"$f":"E270+(B271-B270)*C271","v":23000},0,0,{"$f":"IF(I269=C273,E272+ROUND((H269-J269),0)*I269,IF(I269=C272,E271+ROUND((H269-J269)*I269,0),IF(I269=C271,E270+ROUND((H269-J269)*I269,0),IF(I269=C270,E269+ROUND((H269-J269)*I269,0),E268+ROUND((H269-J269)*I269,0)))))","v":1973048},{"$f":"MIN(K273:L273)","v":0},{"$f":"ROUND(SUM(H271+I271)*M269,0)","v":0},{"$f":"SUM(H271:J271)","v":1973048},null,null,{"$f":"O270+1","v":60001},120000,0.3]
[{"$f":"B271+1","v":120001},null,0.4,{"$f":"B271","v":120000},{"$f":"IF(J269=0,0,E271)","v":23000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O271+1","v":120001},0,0.4]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H269>H273,H269-H273,0)","v":4995120},{"$f":"IF(I273>0,ROUND(I273*I269,0),0)","v":1998048},{"$f":"I273-J273","v":2997072},{"$f":"IF(H271>0,ROUND(H271*L269,0),0)","v":0},{"$f":"IF(K273>L273,0,L273-K273)","v":0},{"$f":"O272+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H271,IF($E$3=\"Female\",H278,IF($E$3=\"Senior Citizen\",H285,H292)))","v":1973048}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I271,IF($E$3=\"Female\",I278,IF($E$3=\"Senior Citizen\",I285,I292)))","v":0}]
[0,35000,0,0,0,0,0,{"$f":"H269","v":4995120},{"$f":"VLOOKUP(H276,A276:C280,3)","v":0.4},{"$f":"INDEX(D276:D280,MATCH(I276,C276:C280,0))","v":120000},{"$f":"INDEX(E276:E280,MATCH(I276,C276:C280,0))","v":23000},{"$f":"IF(H276>H280,VLOOKUP(H276,A276:F280,6),0)","v":0},{"$f":"VLOOKUP(H276,A276:G280,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J271,IF($E$3=\"Female\",J278,IF($E$3=\"Senior Citizen\",J285,J292)))","v":0}]
[{"$f":"B276+1","v":35001},60000,0.2,{"$f":"B276","v":35000},{"$f":"(B277-B276)*C277","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K271,IF($E$3=\"Female\",K278,IF($E$3=\"Senior Citizen\",K285,K292)))","v":1973048}]
[{"$f":"B277+1","v":60001},120000,0.3,{"$f":"B277","v":60000},{"$f":"E277+(B278-B277)*C278","v":23000},0,0,{"$f":"IF(I276=C280,E279+ROUND((H276-J276),0)*I276,IF(I276=C279,E278+ROUND((H276-J276)*I276,0),IF(I276=C278,E277+ROUND((H276-J276)*I276,0),IF(I276=C277,E276+ROUND((H276-J276)*I276,0),E275+ROUND((H276-J276)*I276,0)))))","v":1973048},{"$f":"MIN(K280:L280)","v":0},{"$f":"ROUND(SUM(H278+I278)*M276,0)","v":0},{"$f":"SUM(H278:J278)","v":1973048},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A268,IF($E$3=\"Female\",A275,IF($E$3=\"Senior Citizen\",A282,A289)))","v":"Not defined"}]
[{"$f":"B278+1","v":120001},null,0.4,{"$f":"B278","v":120000},{"$f":"IF(J276=0,0,E278)","v":23000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M273,IF($E$3=\"Female\",M280,IF($E$3=\"Senior Citizen\",M287,M294)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H273","v":0},{"$f":"IF(H276>H280,H276-H280,0)","v":4995120},{"$f":"IF(I280>0,ROUND(I280*I276,0),0)","v":1998048},{"$f":"I280-J280","v":2997072},{"$f":"IF(H278>0,ROUND(H278*L276,0),0)","v":0},{"$f":"IF(K280>L280,0,L280-K280)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K271,IF($E$3=\"Female\",K278,IF($E$3=\"Senior Citizen\",K285,K292)))","v":1973048}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,35000,0,0,0,0,0,{"$f":"H269","v":4995120},{"$f":"VLOOKUP(H283,A283:C287,3)","v":0.4},{"$f":"INDEX(D283:D287,MATCH(I283,C283:C287,0))","v":120000},{"$f":"INDEX(E283:E287,MATCH(I283,C283:C287,0))","v":23000},{"$f":"IF(H283>H287,VLOOKUP(H283,A283:F287,6),0)","v":0},{"$f":"VLOOKUP(H283,A283:G287,7)","v":0}]
[{"$f":"B283+1","v":35001},60000,0.2,{"$f":"B283","v":35000},{"$f":"(B284-B283)*C284","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B284+1","v":60001},120000,0.3,{"$f":"B284","v":60000},{"$f":"E284+(B285-B284)*C285","v":23000},0,0,{"$f":"IF(I283=C287,E286+ROUND((H283-J283),0)*I283,IF(I283=C286,E285+ROUND((H283-J283)*I283,0),IF(I283=C285,E284+ROUND((H283-J283)*I283,0),IF(I283=C284,E283+ROUND((H283-J283)*I283,0),E282+ROUND((H283-J283)*I283,0)))))","v":1973048},{"$f":"MIN(K287:L287)","v":0},{"$f":"ROUND(SUM(H285+I285)*M283,0)","v":0},{"$f":"SUM(H285:J285)","v":1973048}]
[{"$f":"B285+1","v":120001},null,0.4,{"$f":"B285","v":120000},{"$f":"IF(J283=0,0,E285)","v":23000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H280","v":0},{"$f":"IF(H283>H287,H283-H287,0)","v":4995120},{"$f":"IF(I287>0,ROUND(I287*I283,0),0)","v":1998048},{"$f":"I287-J287","v":2997072},{"$f":"IF(H285>0,ROUND(H285*L283,0),0)","v":0},{"$f":"IF(K287>L287,0,L287-K287)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,35000,0,0,0,0,0,{"$f":"H269","v":4995120},{"$f":"VLOOKUP(H290,A290:C294,3)","v":0.4},{"$f":"INDEX(D290:D294,MATCH(I290,C290:C294,0))","v":120000},{"$f":"INDEX(E290:E294,MATCH(I290,C290:C294,0))","v":23000},{"$f":"IF(H290>H294,VLOOKUP(H290,A290:F294,6),0)","v":0},{"$f":"VLOOKUP(H290,A290:G294,7)","v":0}]
[{"$f":"B290+1","v":35001},60000,0.2,{"$f":"B290","v":35000},{"$f":"(B291-B290)*C291","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B291+1","v":60001},120000,0.3,{"$f":"B291","v":60000},{"$f":"E291+(B292-B291)*C292","v":23000},0,0,{"$f":"IF(I290=C294,E293+ROUND((H290-J290),0)*I290,IF(I290=C293,E292+ROUND((H290-J290)*I290,0),IF(I290=C292,E291+ROUND((H290-J290)*I290,0),IF(I290=C291,E290+ROUND((H290-J290)*I290,0),E289+ROUND((H290-J290)*I290,0)))))","v":1973048},{"$f":"MIN(K294:L294)","v":0},{"$f":"ROUND(SUM(H292+I292)*M290,0)","v":0},{"$f":"SUM(H292:J292)","v":1973048}]
[{"$f":"B292+1","v":120001},null,0.4,{"$f":"B292","v":120000},{"$f":"IF(J290=0,0,E292)","v":23000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H287","v":0},{"$f":"IF(H290>H294,H290-H294,0)","v":4995120},{"$f":"IF(I294>0,ROUND(I294*I290,0),0)","v":1998048},{"$f":"I294-J294","v":2997072},{"$f":"IF(H292>0,ROUND(H292*L290,0),0)","v":0},{"$f":"IF(K294>L294,0,L294-K294)","v":0}]
[null,null,1995,{"$f":"C295+1","v":1996},null,"1995-96"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C295","v":1995},{"$f":"D295","v":1996}]
[0,40000,0,0,0,0,0,{"$f":"$E$4","v":4995120},{"$f":"VLOOKUP(H298,A298:C302,3)","v":0.4},{"$f":"INDEX(D298:D302,MATCH(I298,C298:C302,0))","v":120000},{"$f":"INDEX(E298:E302,MATCH(I298,C298:C302,0))","v":22000},{"$f":"IF(H298>H302,VLOOKUP(H298,A298:F302,6),0)","v":0},{"$f":"VLOOKUP(H298,A298:G302,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B298,IF($E$3=\"Female\",B305,IF($E$3=\"Senior Citizen\",B312,B319)))","v":40000},0]
[{"$f":"B298+1","v":40001},60000,0.2,{"$f":"B298","v":40000},{"$f":"(B299-B298)*C299","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O298+1","v":40001},60000,0.2]
[{"$f":"B299+1","v":60001},120000,0.3,{"$f":"B299","v":60000},{"$f":"E299+(B300-B299)*C300","v":22000},0,0,{"$f":"IF(I298=C302,E301+ROUND((H298-J298),0)*I298,IF(I298=C301,E300+ROUND((H298-J298)*I298,0),IF(I298=C300,E299+ROUND((H298-J298)*I298,0),IF(I298=C299,E298+ROUND((H298-J298)*I298,0),E297+ROUND((H298-J298)*I298,0)))))","v":1972048},{"$f":"MIN(K302:L302)","v":0},{"$f":"ROUND(SUM(H300+I300)*M298,0)","v":0},{"$f":"SUM(H300:J300)","v":1972048},null,null,{"$f":"O299+1","v":60001},120000,0.3]
[{"$f":"B300+1","v":120001},null,0.4,{"$f":"B300","v":120000},{"$f":"IF(J298=0,0,E300)","v":22000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O300+1","v":120001},0,0.4]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H298>H302,H298-H302,0)","v":4995120},{"$f":"IF(I302>0,ROUND(I302*I298,0),0)","v":1998048},{"$f":"I302-J302","v":2997072},{"$f":"IF(H300>0,ROUND(H300*L298,0),0)","v":0},{"$f":"IF(K302>L302,0,L302-K302)","v":0},{"$f":"O301+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H300,IF($E$3=\"Female\",H307,IF($E$3=\"Senior Citizen\",H314,H321)))","v":1972048}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I300,IF($E$3=\"Female\",I307,IF($E$3=\"Senior Citizen\",I314,I321)))","v":0}]
[0,40000,0,0,0,0,0,{"$f":"H298","v":4995120},{"$f":"VLOOKUP(H305,A305:C309,3)","v":0.4},{"$f":"INDEX(D305:D309,MATCH(I305,C305:C309,0))","v":120000},{"$f":"INDEX(E305:E309,MATCH(I305,C305:C309,0))","v":22000},{"$f":"IF(H305>H309,VLOOKUP(H305,A305:F309,6),0)","v":0},{"$f":"VLOOKUP(H305,A305:G309,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J300,IF($E$3=\"Female\",J307,IF($E$3=\"Senior Citizen\",J314,J321)))","v":0}]
[{"$f":"B305+1","v":40001},60000,0.2,{"$f":"B305","v":40000},{"$f":"(B306-B305)*C306","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K300,IF($E$3=\"Female\",K307,IF($E$3=\"Senior Citizen\",K314,K321)))","v":1972048}]
[{"$f":"B306+1","v":60001},120000,0.3,{"$f":"B306","v":60000},{"$f":"E306+(B307-B306)*C307","v":22000},0,0,{"$f":"IF(I305=C309,E308+ROUND((H305-J305),0)*I305,IF(I305=C308,E307+ROUND((H305-J305)*I305,0),IF(I305=C307,E306+ROUND((H305-J305)*I305,0),IF(I305=C306,E305+ROUND((H305-J305)*I305,0),E304+ROUND((H305-J305)*I305,0)))))","v":1972048},{"$f":"MIN(K309:L309)","v":0},{"$f":"ROUND(SUM(H307+I307)*M305,0)","v":0},{"$f":"SUM(H307:J307)","v":1972048},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A297,IF($E$3=\"Female\",A304,IF($E$3=\"Senior Citizen\",A311,A318)))","v":"Not defined"}]
[{"$f":"B307+1","v":120001},null,0.4,{"$f":"B307","v":120000},{"$f":"IF(J305=0,0,E307)","v":22000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M302,IF($E$3=\"Female\",M309,IF($E$3=\"Senior Citizen\",M316,M323)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H302","v":0},{"$f":"IF(H305>H309,H305-H309,0)","v":4995120},{"$f":"IF(I309>0,ROUND(I309*I305,0),0)","v":1998048},{"$f":"I309-J309","v":2997072},{"$f":"IF(H307>0,ROUND(H307*L305,0),0)","v":0},{"$f":"IF(K309>L309,0,L309-K309)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K300,IF($E$3=\"Female\",K307,IF($E$3=\"Senior Citizen\",K314,K321)))","v":1972048}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H298","v":4995120},{"$f":"VLOOKUP(H312,A312:C316,3)","v":0.4},{"$f":"INDEX(D312:D316,MATCH(I312,C312:C316,0))","v":120000},{"$f":"INDEX(E312:E316,MATCH(I312,C312:C316,0))","v":22000},{"$f":"IF(H312>H316,VLOOKUP(H312,A312:F316,6),0)","v":0},{"$f":"VLOOKUP(H312,A312:G316,7)","v":0}]
[{"$f":"B312+1","v":40001},60000,0.2,{"$f":"B312","v":40000},{"$f":"(B313-B312)*C313","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B313+1","v":60001},120000,0.3,{"$f":"B313","v":60000},{"$f":"E313+(B314-B313)*C314","v":22000},0,0,{"$f":"IF(I312=C316,E315+ROUND((H312-J312),0)*I312,IF(I312=C315,E314+ROUND((H312-J312)*I312,0),IF(I312=C314,E313+ROUND((H312-J312)*I312,0),IF(I312=C313,E312+ROUND((H312-J312)*I312,0),E311+ROUND((H312-J312)*I312,0)))))","v":1972048},{"$f":"MIN(K316:L316)","v":0},{"$f":"ROUND(SUM(H314+I314)*M312,0)","v":0},{"$f":"SUM(H314:J314)","v":1972048}]
[{"$f":"B314+1","v":120001},null,0.4,{"$f":"B314","v":120000},{"$f":"IF(J312=0,0,E314)","v":22000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H309","v":0},{"$f":"IF(H312>H316,H312-H316,0)","v":4995120},{"$f":"IF(I316>0,ROUND(I316*I312,0),0)","v":1998048},{"$f":"I316-J316","v":2997072},{"$f":"IF(H314>0,ROUND(H314*L312,0),0)","v":0},{"$f":"IF(K316>L316,0,L316-K316)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H298","v":4995120},{"$f":"VLOOKUP(H319,A319:C323,3)","v":0.4},{"$f":"INDEX(D319:D323,MATCH(I319,C319:C323,0))","v":120000},{"$f":"INDEX(E319:E323,MATCH(I319,C319:C323,0))","v":22000},{"$f":"IF(H319>H323,VLOOKUP(H319,A319:F323,6),0)","v":0},{"$f":"VLOOKUP(H319,A319:G323,7)","v":0}]
[{"$f":"B319+1","v":40001},60000,0.2,{"$f":"B319","v":40000},{"$f":"(B320-B319)*C320","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B320+1","v":60001},120000,0.3,{"$f":"B320","v":60000},{"$f":"E320+(B321-B320)*C321","v":22000},0,0,{"$f":"IF(I319=C323,E322+ROUND((H319-J319),0)*I319,IF(I319=C322,E321+ROUND((H319-J319)*I319,0),IF(I319=C321,E320+ROUND((H319-J319)*I319,0),IF(I319=C320,E319+ROUND((H319-J319)*I319,0),E318+ROUND((H319-J319)*I319,0)))))","v":1972048},{"$f":"MIN(K323:L323)","v":0},{"$f":"ROUND(SUM(H321+I321)*M319,0)","v":0},{"$f":"SUM(H321:J321)","v":1972048}]
[{"$f":"B321+1","v":120001},null,0.4,{"$f":"B321","v":120000},{"$f":"IF(J319=0,0,E321)","v":22000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H316","v":0},{"$f":"IF(H319>H323,H319-H323,0)","v":4995120},{"$f":"IF(I323>0,ROUND(I323*I319,0),0)","v":1998048},{"$f":"I323-J323","v":2997072},{"$f":"IF(H321>0,ROUND(H321*L319,0),0)","v":0},{"$f":"IF(K323>L323,0,L323-K323)","v":0}]
[null,null,1996,{"$f":"C324+1","v":1997},null,"1996-97"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C324","v":1996},{"$f":"D324","v":1997}]
[0,40000,0,0,0,0,0,{"$f":"$E$4","v":4995120},{"$f":"VLOOKUP(H327,A327:C331,3)","v":0.4},{"$f":"INDEX(D327:D331,MATCH(I327,C327:C331,0))","v":120000},{"$f":"INDEX(E327:E331,MATCH(I327,C327:C331,0))","v":21000},{"$f":"IF(H327>H331,VLOOKUP(H327,A327:F331,6),0)","v":0},{"$f":"VLOOKUP(H327,A327:G331,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B327,IF($E$3=\"Female\",B334,IF($E$3=\"Senior Citizen\",B341,B348)))","v":40000},0]
[{"$f":"B327+1","v":40001},60000,0.15,{"$f":"B327","v":40000},{"$f":"(B328-B327)*C328","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O327+1","v":40001},60000,0.15]
[{"$f":"B328+1","v":60001},120000,0.3,{"$f":"B328","v":60000},{"$f":"E328+(B329-B328)*C329","v":21000},0,0,{"$f":"IF(I327=C331,E330+ROUND((H327-J327),0)*I327,IF(I327=C330,E329+ROUND((H327-J327)*I327,0),IF(I327=C329,E328+ROUND((H327-J327)*I327,0),IF(I327=C328,E327+ROUND((H327-J327)*I327,0),E326+ROUND((H327-J327)*I327,0)))))","v":1971048},{"$f":"MIN(K331:L331)","v":0},{"$f":"ROUND(SUM(H329+I329)*M327,0)","v":0},{"$f":"SUM(H329:J329)","v":1971048},null,null,{"$f":"O328+1","v":60001},120000,0.3]
[{"$f":"B329+1","v":120001},null,0.4,{"$f":"B329","v":120000},{"$f":"IF(J327=0,0,E329)","v":21000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O329+1","v":120001},0,0.4]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H327>H331,H327-H331,0)","v":4995120},{"$f":"IF(I331>0,ROUND(I331*I327,0),0)","v":1998048},{"$f":"I331-J331","v":2997072},{"$f":"IF(H329>0,ROUND(H329*L327,0),0)","v":0},{"$f":"IF(K331>L331,0,L331-K331)","v":0},{"$f":"O330+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H329,IF($E$3=\"Female\",H336,IF($E$3=\"Senior Citizen\",H343,H350)))","v":1971048}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I329,IF($E$3=\"Female\",I336,IF($E$3=\"Senior Citizen\",I343,I350)))","v":0}]
[0,40000,0,0,0,0,0,{"$f":"H327","v":4995120},{"$f":"VLOOKUP(H334,A334:C338,3)","v":0.4},{"$f":"INDEX(D334:D338,MATCH(I334,C334:C338,0))","v":120000},{"$f":"INDEX(E334:E338,MATCH(I334,C334:C338,0))","v":21000},{"$f":"IF(H334>H338,VLOOKUP(H334,A334:F338,6),0)","v":0},{"$f":"VLOOKUP(H334,A334:G338,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J329,IF($E$3=\"Female\",J336,IF($E$3=\"Senior Citizen\",J343,J350)))","v":0}]
[{"$f":"B334+1","v":40001},60000,0.15,{"$f":"B334","v":40000},{"$f":"(B335-B334)*C335","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K329,IF($E$3=\"Female\",K336,IF($E$3=\"Senior Citizen\",K343,K350)))","v":1971048}]
[{"$f":"B335+1","v":60001},120000,0.3,{"$f":"B335","v":60000},{"$f":"E335+(B336-B335)*C336","v":21000},0,0,{"$f":"IF(I334=C338,E337+ROUND((H334-J334),0)*I334,IF(I334=C337,E336+ROUND((H334-J334)*I334,0),IF(I334=C336,E335+ROUND((H334-J334)*I334,0),IF(I334=C335,E334+ROUND((H334-J334)*I334,0),E333+ROUND((H334-J334)*I334,0)))))","v":1971048},{"$f":"MIN(K338:L338)","v":0},{"$f":"ROUND(SUM(H336+I336)*M334,0)","v":0},{"$f":"SUM(H336:J336)","v":1971048},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A326,IF($E$3=\"Female\",A333,IF($E$3=\"Senior Citizen\",A340,A347)))","v":"Not defined"}]
[{"$f":"B336+1","v":120001},null,0.4,{"$f":"B336","v":120000},{"$f":"IF(J334=0,0,E336)","v":21000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M331,IF($E$3=\"Female\",M338,IF($E$3=\"Senior Citizen\",M345,M352)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H331","v":0},{"$f":"IF(H334>H338,H334-H338,0)","v":4995120},{"$f":"IF(I338>0,ROUND(I338*I334,0),0)","v":1998048},{"$f":"I338-J338","v":2997072},{"$f":"IF(H336>0,ROUND(H336*L334,0),0)","v":0},{"$f":"IF(K338>L338,0,L338-K338)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K329,IF($E$3=\"Female\",K336,IF($E$3=\"Senior Citizen\",K343,K350)))","v":1971048}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H327","v":4995120},{"$f":"VLOOKUP(H341,A341:C345,3)","v":0.4},{"$f":"INDEX(D341:D345,MATCH(I341,C341:C345,0))","v":120000},{"$f":"INDEX(E341:E345,MATCH(I341,C341:C345,0))","v":21000},{"$f":"IF(H341>H345,VLOOKUP(H341,A341:F345,6),0)","v":0},{"$f":"VLOOKUP(H341,A341:G345,7)","v":0}]
[{"$f":"B341+1","v":40001},60000,0.15,{"$f":"B341","v":40000},{"$f":"(B342-B341)*C342","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B342+1","v":60001},120000,0.3,{"$f":"B342","v":60000},{"$f":"E342+(B343-B342)*C343","v":21000},0,0,{"$f":"IF(I341=C345,E344+ROUND((H341-J341),0)*I341,IF(I341=C344,E343+ROUND((H341-J341)*I341,0),IF(I341=C343,E342+ROUND((H341-J341)*I341,0),IF(I341=C342,E341+ROUND((H341-J341)*I341,0),E340+ROUND((H341-J341)*I341,0)))))","v":1971048},{"$f":"MIN(K345:L345)","v":0},{"$f":"ROUND(SUM(H343+I343)*M341,0)","v":0},{"$f":"SUM(H343:J343)","v":1971048}]
[{"$f":"B343+1","v":120001},null,0.4,{"$f":"B343","v":120000},{"$f":"IF(J341=0,0,E343)","v":21000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H338","v":0},{"$f":"IF(H341>H345,H341-H345,0)","v":4995120},{"$f":"IF(I345>0,ROUND(I345*I341,0),0)","v":1998048},{"$f":"I345-J345","v":2997072},{"$f":"IF(H343>0,ROUND(H343*L341,0),0)","v":0},{"$f":"IF(K345>L345,0,L345-K345)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,40000,0,0,0,0,0,{"$f":"H327","v":4995120},{"$f":"VLOOKUP(H348,A348:C352,3)","v":0.4},{"$f":"INDEX(D348:D352,MATCH(I348,C348:C352,0))","v":120000},{"$f":"INDEX(E348:E352,MATCH(I348,C348:C352,0))","v":21000},{"$f":"IF(H348>H352,VLOOKUP(H348,A348:F352,6),0)","v":0},{"$f":"VLOOKUP(H348,A348:G352,7)","v":0}]
[{"$f":"B348+1","v":40001},60000,0.15,{"$f":"B348","v":40000},{"$f":"(B349-B348)*C349","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B349+1","v":60001},120000,0.3,{"$f":"B349","v":60000},{"$f":"E349+(B350-B349)*C350","v":21000},0,0,{"$f":"IF(I348=C352,E351+ROUND((H348-J348),0)*I348,IF(I348=C351,E350+ROUND((H348-J348)*I348,0),IF(I348=C350,E349+ROUND((H348-J348)*I348,0),IF(I348=C349,E348+ROUND((H348-J348)*I348,0),E347+ROUND((H348-J348)*I348,0)))))","v":1971048},{"$f":"MIN(K352:L352)","v":0},{"$f":"ROUND(SUM(H350+I350)*M348,0)","v":0},{"$f":"SUM(H350:J350)","v":1971048}]
[{"$f":"B350+1","v":120001},null,0.4,{"$f":"B350","v":120000},{"$f":"IF(J348=0,0,E350)","v":21000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H345","v":0},{"$f":"IF(H348>H352,H348-H352,0)","v":4995120},{"$f":"IF(I352>0,ROUND(I352*I348,0),0)","v":1998048},{"$f":"I352-J352","v":2997072},{"$f":"IF(H350>0,ROUND(H350*L348,0),0)","v":0},{"$f":"IF(K352>L352,0,L352-K352)","v":0}]
[null,null,1997,{"$f":"C353+1","v":1998},null,"1997-98"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C353","v":1997},{"$f":"D353","v":1998}]
[0,40000,0,0,0,0,0,{"$f":"$E$4","v":4995120},{"$f":"VLOOKUP(H356,A356:C360,3)","v":0.3},{"$f":"INDEX(D356:D360,MATCH(I356,C356:C360,0))","v":150000},{"$f":"INDEX(E356:E360,MATCH(I356,C356:C360,0))","v":20000},{"$f":"IF(H356>H360,VLOOKUP(H356,A356:F360,6),0)","v":0},{"$f":"VLOOKUP(H356,A356:G360,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B356,IF($E$3=\"Female\",B363,IF($E$3=\"Senior Citizen\",B370,B377)))","v":40000},0]
[{"$f":"B356+1","v":40001},60000,0.1,{"$f":"B356","v":40000},{"$f":"(B357-B356)*C357","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O356+1","v":40001},60000,0.1]
[{"$f":"B357+1","v":60001},150000,0.2,{"$f":"B357","v":60000},{"$f":"E357+(B358-B357)*C358","v":20000},0,0,{"$f":"IF(I356=C360,E359+ROUND((H356-J356),0)*I356,IF(I356=C359,E358+ROUND((H356-J356)*I356,0),IF(I356=C358,E357+ROUND((H356-J356)*I356,0),IF(I356=C357,E356+ROUND((H356-J356)*I356,0),E355+ROUND((H356-J356)*I356,0)))))","v":1473536},{"$f":"MIN(K360:L360)","v":0},{"$f":"ROUND(SUM(H358+I358)*M356,0)","v":0},{"$f":"SUM(H358:J358)","v":1473536},null,null,{"$f":"O357+1","v":60001},150000,0.2]
[{"$f":"B358+1","v":150001},null,0.3,{"$f":"B358","v":150000},{"$f":"IF(J356=0,0,E358)","v":20000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O358+1","v":150001},0,0.3]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H356>H360,H356-H360,0)","v":4995120},{"$f":"IF(I360>0,ROUND(I360*I356,0),0)","v":1498536},{"$f":"I360-J360","v":3496584},{"$f":"IF(H358>0,ROUND(H358*L356,0),0)","v":0},{"$f":"IF(K360>L360,0,L360-K360)","v":0},{"$f":"O359+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H358,IF($E$3=\"Female\",H365,IF($E$3=\"Senior Citizen\",H372,H379)))","v":1473536}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I358,IF($E$3=\"Female\",I365,IF($E$3=\"Senior Citizen\",I372,I379)))","v":0}]
[0,40000,0,0,0,0,0,{"$f":"H356","v":4995120},{"$f":"VLOOKUP(H363,A363:C367,3)","v":0.3},{"$f":"INDEX(D363:D367,MATCH(I363,C363:C367,0))","v":150000},{"$f":"INDEX(E363:E367,MATCH(I363,C363:C367,0))","v":20000},{"$f":"IF(H363>H367,VLOOKUP(H363,A363:F367,6),0)","v":0},{"$f":"VLOOKUP(H363,A363:G367,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J358,IF($E$3=\"Female\",J365,IF($E$3=\"Senior Citizen\",J372,J379)))","v":0}]
[{"$f":"B363+1","v":40001},60000,0.1,{"$f":"B363","v":40000},{"$f":"(B364-B363)*C364","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K358,IF($E$3=\"Female\",K365,IF($E$3=\"Senior Citizen\",K372,K379)))","v":1473536}]
[{"$f":"B364+1","v":60001},150000,0.2,{"$f":"B364","v":60000},{"$f":"E364+(B365-B364)*C365","v":20000},0,0,{"$f":"IF(I363=C367,E366+ROUND((H363-J363),0)*I363,IF(I363=C366,E365+ROUND((H363-J363)*I363,0),IF(I363=C365,E364+ROUND((H363-J363)*I363,0),IF(I363=C364,E363+ROUND((H363-J363)*I363,0),E362+ROUND((H363-J363)*I363,0)))))","v":1473536},{"$f":"MIN(K367:L367)","v":0},{"$f":"ROUND(SUM(H365+I365)*M363,0)","v":0},{"$f":"SUM(H365:J365)","v":1473536},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A355,IF($E$3=\"Female\",A362,IF($E$3=\"Senior Citizen\",A369,A376)))","v":"Not defined"}]
[{"$f":"B365+1","v":150001},null,0.3,{"$f":"B365","v":150000},{"$f":"IF(J363=0,0,E365)","v":20000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M360,IF($E$3=\"Female\",M367,IF($E$3=\"Senior Citizen\",M374,M381)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H360","v":0},{"$f":"IF(H363>H367,H363-H367,0)","v":4995120},{"$f":"IF(I367>0,ROUND(I367*I363,0),0)","v":1498536},{"$f":"I367-J367","v":3496584},{"$f":"IF(H365>0,ROUND(H365*L363,0),0)","v":0},{"$f":"IF(K367>L367,0,L367-K367)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K358,IF($E$3=\"Female\",K365,IF($E$3=\"Senior Citizen\",K372,K379)))","v":1473536}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H356","v":4995120},{"$f":"VLOOKUP(H370,A370:C374,3)","v":0.3},{"$f":"INDEX(D370:D374,MATCH(I370,C370:C374,0))","v":150000},{"$f":"INDEX(E370:E374,MATCH(I370,C370:C374,0))","v":20000},{"$f":"IF(H370>H374,VLOOKUP(H370,A370:F374,6),0)","v":0},{"$f":"VLOOKUP(H370,A370:G374,7)","v":0}]
[{"$f":"B370+1","v":40001},60000,0.1,{"$f":"B370","v":40000},{"$f":"(B371-B370)*C371","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B371+1","v":60001},150000,0.2,{"$f":"B371","v":60000},{"$f":"E371+(B372-B371)*C372","v":20000},0,0,{"$f":"IF(I370=C374,E373+ROUND((H370-J370),0)*I370,IF(I370=C373,E372+ROUND((H370-J370)*I370,0),IF(I370=C372,E371+ROUND((H370-J370)*I370,0),IF(I370=C371,E370+ROUND((H370-J370)*I370,0),E369+ROUND((H370-J370)*I370,0)))))","v":1473536},{"$f":"MIN(K374:L374)","v":0},{"$f":"ROUND(SUM(H372+I372)*M370,0)","v":0},{"$f":"SUM(H372:J372)","v":1473536}]
[{"$f":"B372+1","v":150001},null,0.3,{"$f":"B372","v":150000},{"$f":"IF(J370=0,0,E372)","v":20000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H367","v":0},{"$f":"IF(H370>H374,H370-H374,0)","v":4995120},{"$f":"IF(I374>0,ROUND(I374*I370,0),0)","v":1498536},{"$f":"I374-J374","v":3496584},{"$f":"IF(H372>0,ROUND(H372*L370,0),0)","v":0},{"$f":"IF(K374>L374,0,L374-K374)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H356","v":4995120},{"$f":"VLOOKUP(H377,A377:C381,3)","v":0.3},{"$f":"INDEX(D377:D381,MATCH(I377,C377:C381,0))","v":150000},{"$f":"INDEX(E377:E381,MATCH(I377,C377:C381,0))","v":20000},{"$f":"IF(H377>H381,VLOOKUP(H377,A377:F381,6),0)","v":0},{"$f":"VLOOKUP(H377,A377:G381,7)","v":0}]
[{"$f":"B377+1","v":40001},60000,0.1,{"$f":"B377","v":40000},{"$f":"(B378-B377)*C378","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B378+1","v":60001},150000,0.2,{"$f":"B378","v":60000},{"$f":"E378+(B379-B378)*C379","v":20000},0,0,{"$f":"IF(I377=C381,E380+ROUND((H377-J377),0)*I377,IF(I377=C380,E379+ROUND((H377-J377)*I377,0),IF(I377=C379,E378+ROUND((H377-J377)*I377,0),IF(I377=C378,E377+ROUND((H377-J377)*I377,0),E376+ROUND((H377-J377)*I377,0)))))","v":1473536},{"$f":"MIN(K381:L381)","v":0},{"$f":"ROUND(SUM(H379+I379)*M377,0)","v":0},{"$f":"SUM(H379:J379)","v":1473536}]
[{"$f":"B379+1","v":150001},null,0.3,{"$f":"B379","v":150000},{"$f":"IF(J377=0,0,E379)","v":20000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H374","v":0},{"$f":"IF(H377>H381,H377-H381,0)","v":4995120},{"$f":"IF(I381>0,ROUND(I381*I377,0),0)","v":1498536},{"$f":"I381-J381","v":3496584},{"$f":"IF(H379>0,ROUND(H379*L377,0),0)","v":0},{"$f":"IF(K381>L381,0,L381-K381)","v":0}]
[null,null,1998,{"$f":"C382+1","v":1999},null,"1998-99"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C382","v":1998},{"$f":"D382","v":1999}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":4995120},{"$f":"VLOOKUP(H385,A385:C389,3)","v":0.3},{"$f":"INDEX(D385:D389,MATCH(I385,C385:C389,0))","v":150000},{"$f":"INDEX(E385:E389,MATCH(I385,C385:C389,0))","v":19000},{"$f":"IF(H385>H389,VLOOKUP(H385,A385:F389,6),0)","v":0},{"$f":"VLOOKUP(H385,A385:G389,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B385,IF($E$3=\"Female\",B392,IF($E$3=\"Senior Citizen\",B399,B406)))","v":50000},0]
[{"$f":"B385+1","v":50001},60000,0.1,{"$f":"B385","v":50000},{"$f":"(B386-B385)*C386","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O385+1","v":50001},60000,0.1]
[{"$f":"B386+1","v":60001},150000,0.2,{"$f":"B386","v":60000},{"$f":"E386+(B387-B386)*C387","v":19000},0,0,{"$f":"IF(I385=C389,E388+ROUND((H385-J385),0)*I385,IF(I385=C388,E387+ROUND((H385-J385)*I385,0),IF(I385=C387,E386+ROUND((H385-J385)*I385,0),IF(I385=C386,E385+ROUND((H385-J385)*I385,0),E384+ROUND((H385-J385)*I385,0)))))","v":1472536},{"$f":"MIN(K389:L389)","v":0},{"$f":"ROUND(SUM(H387+I387)*M385,0)","v":0},{"$f":"SUM(H387:J387)","v":1472536},null,null,{"$f":"O386+1","v":60001},150000,0.2]
[{"$f":"B387+1","v":150001},null,0.3,{"$f":"B387","v":150000},{"$f":"IF(J385=0,0,E387)","v":19000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O387+1","v":150001},0,0.3]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H385>H389,H385-H389,0)","v":4995120},{"$f":"IF(I389>0,ROUND(I389*I385,0),0)","v":1498536},{"$f":"I389-J389","v":3496584},{"$f":"IF(H387>0,ROUND(H387*L385,0),0)","v":0},{"$f":"IF(K389>L389,0,L389-K389)","v":0},{"$f":"O388+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H387,IF($E$3=\"Female\",H394,IF($E$3=\"Senior Citizen\",H401,H408)))","v":1472536}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I387,IF($E$3=\"Female\",I394,IF($E$3=\"Senior Citizen\",I401,I408)))","v":0}]
[0,50000,0,0,0,0,0,{"$f":"H385","v":4995120},{"$f":"VLOOKUP(H392,A392:C396,3)","v":0.3},{"$f":"INDEX(D392:D396,MATCH(I392,C392:C396,0))","v":150000},{"$f":"INDEX(E392:E396,MATCH(I392,C392:C396,0))","v":19000},{"$f":"IF(H392>H396,VLOOKUP(H392,A392:F396,6),0)","v":0},{"$f":"VLOOKUP(H392,A392:G396,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J387,IF($E$3=\"Female\",J394,IF($E$3=\"Senior Citizen\",J401,J408)))","v":0}]
[{"$f":"B392+1","v":50001},60000,0.1,{"$f":"B392","v":50000},{"$f":"(B393-B392)*C393","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K387,IF($E$3=\"Female\",K394,IF($E$3=\"Senior Citizen\",K401,K408)))","v":1472536}]
[{"$f":"B393+1","v":60001},150000,0.2,{"$f":"B393","v":60000},{"$f":"E393+(B394-B393)*C394","v":19000},0,0,{"$f":"IF(I392=C396,E395+ROUND((H392-J392),0)*I392,IF(I392=C395,E394+ROUND((H392-J392)*I392,0),IF(I392=C394,E393+ROUND((H392-J392)*I392,0),IF(I392=C393,E392+ROUND((H392-J392)*I392,0),E391+ROUND((H392-J392)*I392,0)))))","v":1472536},{"$f":"MIN(K396:L396)","v":0},{"$f":"ROUND(SUM(H394+I394)*M392,0)","v":0},{"$f":"SUM(H394:J394)","v":1472536},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A384,IF($E$3=\"Female\",A391,IF($E$3=\"Senior Citizen\",A398,A405)))","v":"Not defined"}]
[{"$f":"B394+1","v":150001},null,0.3,{"$f":"B394","v":150000},{"$f":"IF(J392=0,0,E394)","v":19000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M389,IF($E$3=\"Female\",M396,IF($E$3=\"Senior Citizen\",M403,M410)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H389","v":0},{"$f":"IF(H392>H396,H392-H396,0)","v":4995120},{"$f":"IF(I396>0,ROUND(I396*I392,0),0)","v":1498536},{"$f":"I396-J396","v":3496584},{"$f":"IF(H394>0,ROUND(H394*L392,0),0)","v":0},{"$f":"IF(K396>L396,0,L396-K396)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K387,IF($E$3=\"Female\",K394,IF($E$3=\"Senior Citizen\",K401,K408)))","v":1472536}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H385","v":4995120},{"$f":"VLOOKUP(H399,A399:C403,3)","v":0.3},{"$f":"INDEX(D399:D403,MATCH(I399,C399:C403,0))","v":150000},{"$f":"INDEX(E399:E403,MATCH(I399,C399:C403,0))","v":19000},{"$f":"IF(H399>H403,VLOOKUP(H399,A399:F403,6),0)","v":0},{"$f":"VLOOKUP(H399,A399:G403,7)","v":0}]
[{"$f":"B399+1","v":50001},60000,0.1,{"$f":"B399","v":50000},{"$f":"(B400-B399)*C400","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B400+1","v":60001},150000,0.2,{"$f":"B400","v":60000},{"$f":"E400+(B401-B400)*C401","v":19000},0,0,{"$f":"IF(I399=C403,E402+ROUND((H399-J399),0)*I399,IF(I399=C402,E401+ROUND((H399-J399)*I399,0),IF(I399=C401,E400+ROUND((H399-J399)*I399,0),IF(I399=C400,E399+ROUND((H399-J399)*I399,0),E398+ROUND((H399-J399)*I399,0)))))","v":1472536},{"$f":"MIN(K403:L403)","v":0},{"$f":"ROUND(SUM(H401+I401)*M399,0)","v":0},{"$f":"SUM(H401:J401)","v":1472536}]
[{"$f":"B401+1","v":150001},null,0.3,{"$f":"B401","v":150000},{"$f":"IF(J399=0,0,E401)","v":19000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H396","v":0},{"$f":"IF(H399>H403,H399-H403,0)","v":4995120},{"$f":"IF(I403>0,ROUND(I403*I399,0),0)","v":1498536},{"$f":"I403-J403","v":3496584},{"$f":"IF(H401>0,ROUND(H401*L399,0),0)","v":0},{"$f":"IF(K403>L403,0,L403-K403)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H385","v":4995120},{"$f":"VLOOKUP(H406,A406:C410,3)","v":0.3},{"$f":"INDEX(D406:D410,MATCH(I406,C406:C410,0))","v":150000},{"$f":"INDEX(E406:E410,MATCH(I406,C406:C410,0))","v":19000},{"$f":"IF(H406>H410,VLOOKUP(H406,A406:F410,6),0)","v":0},{"$f":"VLOOKUP(H406,A406:G410,7)","v":0}]
[{"$f":"B406+1","v":50001},60000,0.1,{"$f":"B406","v":50000},{"$f":"(B407-B406)*C407","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B407+1","v":60001},150000,0.2,{"$f":"B407","v":60000},{"$f":"E407+(B408-B407)*C408","v":19000},0,0,{"$f":"IF(I406=C410,E409+ROUND((H406-J406),0)*I406,IF(I406=C409,E408+ROUND((H406-J406)*I406,0),IF(I406=C408,E407+ROUND((H406-J406)*I406,0),IF(I406=C407,E406+ROUND((H406-J406)*I406,0),E405+ROUND((H406-J406)*I406,0)))))","v":1472536},{"$f":"MIN(K410:L410)","v":0},{"$f":"ROUND(SUM(H408+I408)*M406,0)","v":0},{"$f":"SUM(H408:J408)","v":1472536}]
[{"$f":"B408+1","v":150001},null,0.3,{"$f":"B408","v":150000},{"$f":"IF(J406=0,0,E408)","v":19000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H403","v":0},{"$f":"IF(H406>H410,H406-H410,0)","v":4995120},{"$f":"IF(I410>0,ROUND(I410*I406,0),0)","v":1498536},{"$f":"I410-J410","v":3496584},{"$f":"IF(H408>0,ROUND(H408*L406,0),0)","v":0},{"$f":"IF(K410>L410,0,L410-K410)","v":0}]
[null,null,1999,{"$f":"C411+1","v":2000},null,"1999-00"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C411","v":1999},{"$f":"D411","v":2000}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":4995120},{"$f":"VLOOKUP(H414,A414:C418,3)","v":0.3},{"$f":"INDEX(D414:D418,MATCH(I414,C414:C418,0))","v":150000},{"$f":"INDEX(E414:E418,MATCH(I414,C414:C418,0))","v":19000},{"$f":"IF(H414>H418,VLOOKUP(H414,A414:F418,6),0)","v":0.1},{"$f":"VLOOKUP(H414,A414:G418,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B414,IF($E$3=\"Female\",B421,IF($E$3=\"Senior Citizen\",B428,B435)))","v":50000},0]
[{"$f":"B414+1","v":50001},60000,0.1,{"$f":"B414","v":50000},{"$f":"(B415-B414)*C415","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O414+1","v":50001},60000,0.1]
[{"$f":"B415+1","v":60001},150000,0.2,{"$f":"B415","v":60000},{"$f":"E415+(B416-B415)*C416","v":19000},0.1,0,{"$f":"IF(I414=C418,E417+ROUND((H414-J414),0)*I414,IF(I414=C417,E416+ROUND((H414-J414)*I414,0),IF(I414=C416,E415+ROUND((H414-J414)*I414,0),IF(I414=C415,E414+ROUND((H414-J414)*I414,0),E413+ROUND((H414-J414)*I414,0)))))","v":1472536},{"$f":"MIN(K418:L418)","v":147254},{"$f":"ROUND(SUM(H416+I416)*M414,0)","v":0},{"$f":"SUM(H416:J416)","v":1619790},null,null,{"$f":"O415+1","v":60001},150000,0.2]
[{"$f":"B416+1","v":150001},null,0.3,{"$f":"B416","v":150000},{"$f":"IF(J414=0,0,E416)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O416+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,60000,{"$f":"IF(H414>H418,H414-H418,0)","v":4935120},{"$f":"IF(I418>0,ROUND(I418*I414,0),0)","v":1480536},{"$f":"I418-J418","v":3454584},{"$f":"IF(H416>0,ROUND(H416*L414,0),0)","v":147254},{"$f":"IF(K418>L418,0,L418-K418)","v":0},{"$f":"O417+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H416,IF($E$3=\"Female\",H423,IF($E$3=\"Senior Citizen\",H430,H437)))","v":1472536}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I416,IF($E$3=\"Female\",I423,IF($E$3=\"Senior Citizen\",I430,I437)))","v":147254}]
[0,50000,0,0,0,0,0,{"$f":"H414","v":4995120},{"$f":"VLOOKUP(H421,A421:C425,3)","v":0.3},{"$f":"INDEX(D421:D425,MATCH(I421,C421:C425,0))","v":150000},{"$f":"INDEX(E421:E425,MATCH(I421,C421:C425,0))","v":19000},{"$f":"IF(H421>H425,VLOOKUP(H421,A421:F425,6),0)","v":0.1},{"$f":"VLOOKUP(H421,A421:G425,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J416,IF($E$3=\"Female\",J423,IF($E$3=\"Senior Citizen\",J430,J437)))","v":0}]
[{"$f":"B421+1","v":50001},60000,0.1,{"$f":"B421","v":50000},{"$f":"(B422-B421)*C422","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K416,IF($E$3=\"Female\",K423,IF($E$3=\"Senior Citizen\",K430,K437)))","v":1619790}]
[{"$f":"B422+1","v":60001},150000,0.2,{"$f":"B422","v":60000},{"$f":"E422+(B423-B422)*C423","v":19000},0.1,0,{"$f":"IF(I421=C425,E424+ROUND((H421-J421),0)*I421,IF(I421=C424,E423+ROUND((H421-J421)*I421,0),IF(I421=C423,E422+ROUND((H421-J421)*I421,0),IF(I421=C422,E421+ROUND((H421-J421)*I421,0),E420+ROUND((H421-J421)*I421,0)))))","v":1472536},{"$f":"MIN(K425:L425)","v":147254},{"$f":"ROUND(SUM(H423+I423)*M421,0)","v":0},{"$f":"SUM(H423:J423)","v":1619790},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A413,IF($E$3=\"Female\",A420,IF($E$3=\"Senior Citizen\",A427,A434)))","v":"Not defined"}]
[{"$f":"B423+1","v":150001},null,0.3,{"$f":"B423","v":150000},{"$f":"IF(J421=0,0,E423)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M418,IF($E$3=\"Female\",M425,IF($E$3=\"Senior Citizen\",M432,M439)))","v":0}]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H418","v":60000},{"$f":"IF(H421>H425,H421-H425,0)","v":4935120},{"$f":"IF(I425>0,ROUND(I425*I421,0),0)","v":1480536},{"$f":"I425-J425","v":3454584},{"$f":"IF(H423>0,ROUND(H423*L421,0),0)","v":147254},{"$f":"IF(K425>L425,0,L425-K425)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K416,IF($E$3=\"Female\",K423,IF($E$3=\"Senior Citizen\",K430,K437)))","v":1619790}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H414","v":4995120},{"$f":"VLOOKUP(H428,A428:C432,3)","v":0.3},{"$f":"INDEX(D428:D432,MATCH(I428,C428:C432,0))","v":150000},{"$f":"INDEX(E428:E432,MATCH(I428,C428:C432,0))","v":19000},{"$f":"IF(H428>H432,VLOOKUP(H428,A428:F432,6),0)","v":0.1},{"$f":"VLOOKUP(H428,A428:G432,7)","v":0}]
[{"$f":"B428+1","v":50001},60000,0.1,{"$f":"B428","v":50000},{"$f":"(B429-B428)*C429","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B429+1","v":60001},150000,0.2,{"$f":"B429","v":60000},{"$f":"E429+(B430-B429)*C430","v":19000},0.1,0,{"$f":"IF(I428=C432,E431+ROUND((H428-J428),0)*I428,IF(I428=C431,E430+ROUND((H428-J428)*I428,0),IF(I428=C430,E429+ROUND((H428-J428)*I428,0),IF(I428=C429,E428+ROUND((H428-J428)*I428,0),E427+ROUND((H428-J428)*I428,0)))))","v":1472536},{"$f":"MIN(K432:L432)","v":147254},{"$f":"ROUND(SUM(H430+I430)*M428,0)","v":0},{"$f":"SUM(H430:J430)","v":1619790}]
[{"$f":"B430+1","v":150001},null,0.3,{"$f":"B430","v":150000},{"$f":"IF(J428=0,0,E430)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H425","v":60000},{"$f":"IF(H428>H432,H428-H432,0)","v":4935120},{"$f":"IF(I432>0,ROUND(I432*I428,0),0)","v":1480536},{"$f":"I432-J432","v":3454584},{"$f":"IF(H430>0,ROUND(H430*L428,0),0)","v":147254},{"$f":"IF(K432>L432,0,L432-K432)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H414","v":4995120},{"$f":"VLOOKUP(H435,A435:C439,3)","v":0.3},{"$f":"INDEX(D435:D439,MATCH(I435,C435:C439,0))","v":150000},{"$f":"INDEX(E435:E439,MATCH(I435,C435:C439,0))","v":19000},{"$f":"IF(H435>H439,VLOOKUP(H435,A435:F439,6),0)","v":0.1},{"$f":"VLOOKUP(H435,A435:G439,7)","v":0}]
[{"$f":"B435+1","v":50001},60000,0.1,{"$f":"B435","v":50000},{"$f":"(B436-B435)*C436","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B436+1","v":60001},150000,0.2,{"$f":"B436","v":60000},{"$f":"E436+(B437-B436)*C437","v":19000},0.1,0,{"$f":"IF(I435=C439,E438+ROUND((H435-J435),0)*I435,IF(I435=C438,E437+ROUND((H435-J435)*I435,0),IF(I435=C437,E436+ROUND((H435-J435)*I435,0),IF(I435=C436,E435+ROUND((H435-J435)*I435,0),E434+ROUND((H435-J435)*I435,0)))))","v":1472536},{"$f":"MIN(K439:L439)","v":147254},{"$f":"ROUND(SUM(H437+I437)*M435,0)","v":0},{"$f":"SUM(H437:J437)","v":1619790}]
[{"$f":"B437+1","v":150001},null,0.3,{"$f":"B437","v":150000},{"$f":"IF(J435=0,0,E437)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H432","v":60000},{"$f":"IF(H435>H439,H435-H439,0)","v":4935120},{"$f":"IF(I439>0,ROUND(I439*I435,0),0)","v":1480536},{"$f":"I439-J439","v":3454584},{"$f":"IF(H437>0,ROUND(H437*L435,0),0)","v":147254},{"$f":"IF(K439>L439,0,L439-K439)","v":0}]
[null,null,2000,{"$f":"C440+1","v":2001},null,"2000-01"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C440","v":2000},{"$f":"D440","v":2001}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":4995120},{"$f":"VLOOKUP(H443,A443:C447,3)","v":0.3},{"$f":"INDEX(D443:D447,MATCH(I443,C443:C447,0))","v":150000},{"$f":"INDEX(E443:E447,MATCH(I443,C443:C447,0))","v":19000},{"$f":"IF(H443>H447,VLOOKUP(H443,A443:F447,6),0)","v":0.17},{"$f":"VLOOKUP(H443,A443:G447,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B443,IF($E$3=\"Female\",B450,IF($E$3=\"Senior Citizen\",B457,B464)))","v":50000},0]
[{"$f":"B443+1","v":50001},60000,0.1,{"$f":"B443","v":50000},{"$f":"(B444-B443)*C444","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O443+1","v":50001},60000,0.1]
[{"$f":"B444+1","v":60001},150000,0.2,{"$f":"B444","v":60000},{"$f":"E444+(B445-B444)*C445","v":19000},0.12,0,{"$f":"IF(I443=C447,E446+ROUND((H443-J443),0)*I443,IF(I443=C446,E445+ROUND((H443-J443)*I443,0),IF(I443=C445,E444+ROUND((H443-J443)*I443,0),IF(I443=C444,E443+ROUND((H443-J443)*I443,0),E442+ROUND((H443-J443)*I443,0)))))","v":1472536},{"$f":"MIN(K447:L447)","v":250331},{"$f":"ROUND(SUM(H445+I445)*M443,0)","v":0},{"$f":"SUM(H445:J445)","v":1722867},null,null,{"$f":"O444+1","v":60001},150000,0.2]
[{"$f":"B445+1","v":150001},null,0.3,{"$f":"B445","v":150000},{"$f":"IF(J443=0,0,E445)","v":19000},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O445+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"IF(H443>150000,150000,60000)","v":150000},{"$f":"IF(H443>H447,H443-H447,0)","v":4845120},{"$f":"IF(I447>0,ROUND(I447*I443,0),0)","v":1453536},{"$f":"I447-J447","v":3391584},{"$f":"IF(H445>0,ROUND(H445*L443,0),0)","v":250331},{"$f":"IF(K447>L447,0,L447-K447)","v":0},{"$f":"O446+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H445,IF($E$3=\"Female\",H452,IF($E$3=\"Senior Citizen\",H459,H466)))","v":1472536}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I445,IF($E$3=\"Female\",I452,IF($E$3=\"Senior Citizen\",I459,I466)))","v":250331}]
[0,50000,0,0,0,0,0,{"$f":"H443","v":4995120},{"$f":"VLOOKUP(H450,A450:C454,3)","v":0.3},{"$f":"INDEX(D450:D454,MATCH(I450,C450:C454,0))","v":150000},{"$f":"INDEX(E450:E454,MATCH(I450,C450:C454,0))","v":19000},{"$f":"IF(H450>H454,VLOOKUP(H450,A450:F454,6),0)","v":0.17},{"$f":"VLOOKUP(H450,A450:G454,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J445,IF($E$3=\"Female\",J452,IF($E$3=\"Senior Citizen\",J459,J466)))","v":0}]
[{"$f":"B450+1","v":50001},60000,0.1,{"$f":"B450","v":50000},{"$f":"(B451-B450)*C451","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K445,IF($E$3=\"Female\",K452,IF($E$3=\"Senior Citizen\",K459,K466)))","v":1722867}]
[{"$f":"B451+1","v":60001},150000,0.2,{"$f":"B451","v":60000},{"$f":"E451+(B452-B451)*C452","v":19000},0.12,0,{"$f":"IF(I450=C454,E453+ROUND((H450-J450),0)*I450,IF(I450=C453,E452+ROUND((H450-J450)*I450,0),IF(I450=C452,E451+ROUND((H450-J450)*I450,0),IF(I450=C451,E450+ROUND((H450-J450)*I450,0),E449+ROUND((H450-J450)*I450,0)))))","v":1472536},{"$f":"MIN(K454:L454)","v":250331},{"$f":"ROUND(SUM(H452+I452)*M450,0)","v":0},{"$f":"SUM(H452:J452)","v":1722867},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A442,IF($E$3=\"Female\",A449,IF($E$3=\"Senior Citizen\",A456,A463)))","v":"(below 65 years)"}]
[{"$f":"B452+1","v":150001},null,0.3,{"$f":"B452","v":150000},{"$f":"IF(J450=0,0,E452)","v":19000},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M447,IF($E$3=\"Female\",M454,IF($E$3=\"Senior Citizen\",M461,M468)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"IF(H450>150000,150000,60000)","v":150000},{"$f":"IF(H450>H454,H450-H454,0)","v":4845120},{"$f":"IF(I454>0,ROUND(I454*I450,0),0)","v":1453536},{"$f":"I454-J454","v":3391584},{"$f":"IF(H452>0,ROUND(H452*L450,0),0)","v":250331},{"$f":"IF(K454>L454,0,L454-K454)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K445,IF($E$3=\"Female\",K452,IF($E$3=\"Senior Citizen\",K459,K466)))","v":1722867}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)"]
[0,50000,0,0,0,0,0,{"$f":"H443","v":4995120},{"$f":"VLOOKUP(H457,A457:C461,3)","v":0.3},{"$f":"INDEX(D457:D461,MATCH(I457,C457:C461,0))","v":150000},{"$f":"INDEX(E457:E461,MATCH(I457,C457:C461,0))","v":19000},{"$f":"IF(H457>H461,VLOOKUP(H457,A457:F461,6),0)","v":0.17},{"$f":"VLOOKUP(H457,A457:G461,7)","v":0}]
[{"$f":"B457+1","v":50001},60000,0.1,{"$f":"B457","v":50000},{"$f":"(B458-B457)*C458","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B458+1","v":60001},150000,0.2,{"$f":"B458","v":60000},{"$f":"E458+(B459-B458)*C459","v":19000},0.12,0,{"$f":"IF(I457=C461,E460+ROUND((H457-J457),0)*I457,IF(I457=C460,E459+ROUND((H457-J457)*I457,0),IF(I457=C459,E458+ROUND((H457-J457)*I457,0),IF(I457=C458,E457+ROUND((H457-J457)*I457,0),E456+ROUND((H457-J457)*I457,0)))))","v":1472536},{"$f":"MIN(K461:L461)","v":250331},{"$f":"ROUND(SUM(H459+I459)*M457,0)","v":0},{"$f":"SUM(H459:J459)","v":1722867}]
[{"$f":"B459+1","v":150001},null,0.3,{"$f":"B459","v":150000},{"$f":"IF(J457=0,0,E459)","v":19000},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"IF(H457>150000,150000,60000)","v":150000},{"$f":"IF(H457>H461,H457-H461,0)","v":4845120},{"$f":"IF(I461>0,ROUND(I461*I457,0),0)","v":1453536},{"$f":"I461-J461","v":3391584},{"$f":"IF(H459>0,ROUND(H459*L457,0),0)","v":250331},{"$f":"IF(K461>L461,0,L461-K461)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H457","v":4995120},{"$f":"VLOOKUP(H464,A464:C468,3)","v":0.3},{"$f":"INDEX(D464:D468,MATCH(I464,C464:C468,0))","v":150000},{"$f":"INDEX(E464:E468,MATCH(I464,C464:C468,0))","v":19000},{"$f":"IF(H464>H468,VLOOKUP(H464,A464:F468,6),0)","v":0.17},{"$f":"VLOOKUP(H464,A464:G468,7)","v":0}]
[{"$f":"B464+1","v":50001},60000,0.1,{"$f":"B464","v":50000},{"$f":"(B465-B464)*C465","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B465+1","v":60001},150000,0.2,{"$f":"B465","v":60000},{"$f":"E465+(B466-B465)*C466","v":19000},0.12,0,{"$f":"IF(I464=C468,E467+ROUND((H464-J464),0)*I464,IF(I464=C467,E466+ROUND((H464-J464)*I464,0),IF(I464=C466,E465+ROUND((H464-J464)*I464,0),IF(I464=C465,E464+ROUND((H464-J464)*I464,0),E463+ROUND((H464-J464)*I464,0)))))","v":1472536},{"$f":"MIN(K468:L468)","v":250331},{"$f":"ROUND(SUM(H466+I466)*M464,0)","v":0},{"$f":"SUM(H466:J466)","v":1722867}]
[{"$f":"B466+1","v":150001},null,0.3,{"$f":"B466","v":150000},{"$f":"IF(J464=0,0,E466)","v":19000},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"IF(H464>150000,150000,60000)","v":150000},{"$f":"IF(H464>H468,H464-H468,0)","v":4845120},{"$f":"IF(I468>0,ROUND(I468*I464,0),0)","v":1453536},{"$f":"I468-J468","v":3391584},{"$f":"IF(H466>0,ROUND(H466*L464,0),0)","v":250331},{"$f":"IF(K468>L468,0,L468-K468)","v":0}]
[null,null,2001,{"$f":"C469+1","v":2002},null,"2001-02"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C469","v":2001},{"$f":"D469","v":2002}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":4995120},{"$f":"VLOOKUP(H472,A472:C476,3)","v":0.3},{"$f":"INDEX(D472:D476,MATCH(I472,C472:C476,0))","v":150000},{"$f":"INDEX(E472:E476,MATCH(I472,C472:C476,0))","v":19000},{"$f":"IF(H472>H476,VLOOKUP(H472,A472:F476,6),0)","v":0.02},{"$f":"VLOOKUP(H472,A472:G476,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B472,IF($E$3=\"Female\",B479,IF($E$3=\"Senior Citizen\",B486,B493)))","v":50000},0]
[{"$f":"B472+1","v":50001},60000,0.1,{"$f":"B472","v":50000},{"$f":"(B473-B472)*C473","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O472+1","v":50001},60000,0.1]
[{"$f":"B473+1","v":60001},150000,0.2,{"$f":"B473","v":60000},{"$f":"E473+(B474-B473)*C474","v":19000},0.02,0,{"$f":"IF(I472=C476,E475+ROUND((H472-J472),0)*I472,IF(I472=C475,E474+ROUND((H472-J472)*I472,0),IF(I472=C474,E473+ROUND((H472-J472)*I472,0),IF(I472=C473,E472+ROUND((H472-J472)*I472,0),E471+ROUND((H472-J472)*I472,0)))))","v":1472536},{"$f":"MIN(K476:L476)","v":29451},{"$f":"ROUND(SUM(H474+I474)*M472,0)","v":0},{"$f":"SUM(H474:J474)","v":1501987},null,null,{"$f":"O473+1","v":60001},150000,0.2]
[{"$f":"B474+1","v":150001},null,0.3,{"$f":"B474","v":150000},{"$f":"IF(J472=0,0,E474)","v":19000},0.02,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O474+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,60000,{"$f":"IF(H472>H476,H472-H476,0)","v":4935120},{"$f":"IF(I476>0,ROUND(I476*I472,0),0)","v":1480536},{"$f":"I476-J476","v":3454584},{"$f":"IF(H474>0,ROUND(H474*L472,0),0)","v":29451},{"$f":"IF(K476>L476,0,L476-K476)","v":0},{"$f":"O475+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H474,IF($E$3=\"Female\",H481,IF($E$3=\"Senior Citizen\",H488,H495)))","v":1472536}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I474,IF($E$3=\"Female\",I481,IF($E$3=\"Senior Citizen\",I488,I495)))","v":29451}]
[0,50000,0,0,0,0,0,{"$f":"H472","v":4995120},{"$f":"VLOOKUP(H479,A479:C483,3)","v":0.3},{"$f":"INDEX(D479:D483,MATCH(I479,C479:C483,0))","v":150000},{"$f":"INDEX(E479:E483,MATCH(I479,C479:C483,0))","v":19000},{"$f":"IF(H479>H483,VLOOKUP(H479,A479:F483,6),0)","v":0.02},{"$f":"VLOOKUP(H479,A479:G483,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J474,IF($E$3=\"Female\",J481,IF($E$3=\"Senior Citizen\",J488,J495)))","v":0}]
[{"$f":"B479+1","v":50001},60000,0.1,{"$f":"B479","v":50000},{"$f":"(B480-B479)*C480","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K474,IF($E$3=\"Female\",K481,IF($E$3=\"Senior Citizen\",K488,K495)))","v":1501987}]
[{"$f":"B480+1","v":60001},150000,0.2,{"$f":"B480","v":60000},{"$f":"E480+(B481-B480)*C481","v":19000},0.02,0,{"$f":"IF(I479=C483,E482+ROUND((H479-J479),0)*I479,IF(I479=C482,E481+ROUND((H479-J479)*I479,0),IF(I479=C481,E480+ROUND((H479-J479)*I479,0),IF(I479=C480,E479+ROUND((H479-J479)*I479,0),E478+ROUND((H479-J479)*I479,0)))))","v":1472536},{"$f":"MIN(K483:L483)","v":29451},{"$f":"ROUND(SUM(H481+I481)*M479,0)","v":0},{"$f":"SUM(H481:J481)","v":1501987},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A471,IF($E$3=\"Female\",A478,IF($E$3=\"Senior Citizen\",A485,A492)))","v":"(below 65 years)"}]
[{"$f":"B481+1","v":150001},null,0.3,{"$f":"B481","v":150000},{"$f":"IF(J479=0,0,E481)","v":19000},0.02,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M476,IF($E$3=\"Female\",M483,IF($E$3=\"Senior Citizen\",M490,M497)))","v":0}]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H476","v":60000},{"$f":"IF(H479>H483,H479-H483,0)","v":4935120},{"$f":"IF(I483>0,ROUND(I483*I479,0),0)","v":1480536},{"$f":"I483-J483","v":3454584},{"$f":"IF(H481>0,ROUND(H481*L479,0),0)","v":29451},{"$f":"IF(K483>L483,0,L483-K483)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K474,IF($E$3=\"Female\",K481,IF($E$3=\"Senior Citizen\",K488,K495)))","v":1501987}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)"]
[0,50000,0,0,0,0,0,{"$f":"H472","v":4995120},{"$f":"VLOOKUP(H486,A486:C490,3)","v":0.3},{"$f":"INDEX(D486:D490,MATCH(I486,C486:C490,0))","v":150000},{"$f":"INDEX(E486:E490,MATCH(I486,C486:C490,0))","v":19000},{"$f":"IF(H486>H490,VLOOKUP(H486,A486:F490,6),0)","v":0.1},{"$f":"VLOOKUP(H486,A486:G490,7)","v":0}]
[{"$f":"B486+1","v":50001},60000,0.1,{"$f":"B486","v":50000},{"$f":"(B487-B486)*C487","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B487+1","v":60001},150000,0.2,{"$f":"B487","v":60000},{"$f":"E487+(B488-B487)*C488","v":19000},0.1,0,{"$f":"IF(I486=C490,E489+ROUND((H486-J486),0)*I486,IF(I486=C489,E488+ROUND((H486-J486)*I486,0),IF(I486=C488,E487+ROUND((H486-J486)*I486,0),IF(I486=C487,E486+ROUND((H486-J486)*I486,0),E485+ROUND((H486-J486)*I486,0)))))","v":1472536},{"$f":"MIN(K490:L490)","v":147254},{"$f":"ROUND(SUM(H488+I488)*M486,0)","v":0},{"$f":"SUM(H488:J488)","v":1619790}]
[{"$f":"B488+1","v":150001},null,0.3,{"$f":"B488","v":150000},{"$f":"IF(J486=0,0,E488)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H483","v":60000},{"$f":"IF(H486>H490,H486-H490,0)","v":4935120},{"$f":"IF(I490>0,ROUND(I490*I486,0),0)","v":1480536},{"$f":"I490-J490","v":3454584},{"$f":"IF(H488>0,ROUND(H488*L486,0),0)","v":147254},{"$f":"IF(K490>L490,0,L490-K490)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H472","v":4995120},{"$f":"VLOOKUP(H493,A493:C497,3)","v":0.3},{"$f":"INDEX(D493:D497,MATCH(I493,C493:C497,0))","v":150000},{"$f":"INDEX(E493:E497,MATCH(I493,C493:C497,0))","v":19000},{"$f":"IF(H493>H497,VLOOKUP(H493,A493:F497,6),0)","v":0.02},{"$f":"VLOOKUP(H493,A493:G497,7)","v":0}]
[{"$f":"B493+1","v":50001},60000,0.1,{"$f":"B493","v":50000},{"$f":"(B494-B493)*C494","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B494+1","v":60001},150000,0.2,{"$f":"B494","v":60000},{"$f":"E494+(B495-B494)*C495","v":19000},0.02,0,{"$f":"IF(I493=C497,E496+ROUND((H493-J493),0)*I493,IF(I493=C496,E495+ROUND((H493-J493)*I493,0),IF(I493=C495,E494+ROUND((H493-J493)*I493,0),IF(I493=C494,E493+ROUND((H493-J493)*I493,0),E492+ROUND((H493-J493)*I493,0)))))","v":1472536},{"$f":"MIN(K497:L497)","v":29451},{"$f":"ROUND(SUM(H495+I495)*M493,0)","v":0},{"$f":"SUM(H495:J495)","v":1501987}]
[{"$f":"B495+1","v":150001},null,0.3,{"$f":"B495","v":150000},{"$f":"IF(J493=0,0,E495)","v":19000},0.02,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H490","v":60000},{"$f":"IF(H493>H497,H493-H497,0)","v":4935120},{"$f":"IF(I497>0,ROUND(I497*I493,0),0)","v":1480536},{"$f":"I497-J497","v":3454584},{"$f":"IF(H495>0,ROUND(H495*L493,0),0)","v":29451},{"$f":"IF(K497>L497,0,L497-K497)","v":0}]
[null,null,2002,{"$f":"C498+1","v":2003},null,"2002-03"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C498","v":2002},{"$f":"D498","v":2003}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":4995120},{"$f":"VLOOKUP(H501,A501:C505,3)","v":0.3},{"$f":"INDEX(D501:D505,MATCH(I501,C501:C505,0))","v":150000},{"$f":"INDEX(E501:E505,MATCH(I501,C501:C505,0))","v":19000},{"$f":"IF(H501>H505,VLOOKUP(H501,A501:F505,6),0)","v":0.05},{"$f":"VLOOKUP(H501,A501:G505,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B501,IF($E$3=\"Female\",B508,IF($E$3=\"Senior Citizen\",B515,B522)))","v":50000},0]
[{"$f":"B501+1","v":50001},60000,0.1,{"$f":"B501","v":50000},{"$f":"(B502-B501)*C502","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O501+1","v":50001},60000,0.1]
[{"$f":"B502+1","v":60001},150000,0.2,{"$f":"B502","v":60000},{"$f":"E502+(B503-B502)*C503","v":19000},0.05,0,{"$f":"IF(I501=C505,E504+ROUND((H501-J501),0)*I501,IF(I501=C504,E503+ROUND((H501-J501)*I501,0),IF(I501=C503,E502+ROUND((H501-J501)*I501,0),IF(I501=C502,E501+ROUND((H501-J501)*I501,0),E500+ROUND((H501-J501)*I501,0)))))","v":1472536},{"$f":"MIN(K505:L505)","v":73627},{"$f":"ROUND(SUM(H503+I503)*M501,0)","v":0},{"$f":"SUM(H503:J503)","v":1546163},null,null,{"$f":"O502+1","v":60001},150000,0.2]
[{"$f":"B503+1","v":150001},null,0.3,{"$f":"B503","v":150000},{"$f":"IF(J501=0,0,E503)","v":19000},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O503+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,60000,{"$f":"IF(H501>H505,H501-H505,0)","v":4935120},{"$f":"IF(I505>0,ROUND(I505*I501,0),0)","v":1480536},{"$f":"I505-J505","v":3454584},{"$f":"IF(H503>0,ROUND(H503*L501,0),0)","v":73627},{"$f":"IF(K505>L505,0,L505-K505)","v":0},{"$f":"O504+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H503,IF($E$3=\"Female\",H510,IF($E$3=\"Senior Citizen\",H517,H524)))","v":1472536}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I503,IF($E$3=\"Female\",I510,IF($E$3=\"Senior Citizen\",I517,I524)))","v":73627}]
[0,50000,0,0,0,0,0,{"$f":"H501","v":4995120},{"$f":"VLOOKUP(H508,A508:C512,3)","v":0.3},{"$f":"INDEX(D508:D512,MATCH(I508,C508:C512,0))","v":150000},{"$f":"INDEX(E508:E512,MATCH(I508,C508:C512,0))","v":19000},{"$f":"IF(H508>H512,VLOOKUP(H508,A508:F512,6),0)","v":0.05},{"$f":"VLOOKUP(H508,A508:G512,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J503,IF($E$3=\"Female\",J510,IF($E$3=\"Senior Citizen\",J517,J524)))","v":0}]
[{"$f":"B508+1","v":50001},60000,0.1,{"$f":"B508","v":50000},{"$f":"(B509-B508)*C509","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K503,IF($E$3=\"Female\",K510,IF($E$3=\"Senior Citizen\",K517,K524)))","v":1546163}]
[{"$f":"B509+1","v":60001},150000,0.2,{"$f":"B509","v":60000},{"$f":"E509+(B510-B509)*C510","v":19000},0.05,0,{"$f":"IF(I508=C512,E511+ROUND((H508-J508),0)*I508,IF(I508=C511,E510+ROUND((H508-J508)*I508,0),IF(I508=C510,E509+ROUND((H508-J508)*I508,0),IF(I508=C509,E508+ROUND((H508-J508)*I508,0),E507+ROUND((H508-J508)*I508,0)))))","v":1472536},{"$f":"MIN(K512:L512)","v":73627},{"$f":"ROUND(SUM(H510+I510)*M508,0)","v":0},{"$f":"SUM(H510:J510)","v":1546163},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A500,IF($E$3=\"Female\",A507,IF($E$3=\"Senior Citizen\",A514,A521)))","v":"(below 65 years)"}]
[{"$f":"B510+1","v":150001},null,0.3,{"$f":"B510","v":150000},{"$f":"IF(J508=0,0,E510)","v":19000},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M505,IF($E$3=\"Female\",M512,IF($E$3=\"Senior Citizen\",M519,M526)))","v":0}]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H505","v":60000},{"$f":"IF(H508>H512,H508-H512,0)","v":4935120},{"$f":"IF(I512>0,ROUND(I512*I508,0),0)","v":1480536},{"$f":"I512-J512","v":3454584},{"$f":"IF(H510>0,ROUND(H510*L508,0),0)","v":73627},{"$f":"IF(K512>L512,0,L512-K512)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K503,IF($E$3=\"Female\",K510,IF($E$3=\"Senior Citizen\",K517,K524)))","v":1546163}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)"]
[0,50000,0,0,0,0,0,{"$f":"H501","v":4995120},{"$f":"VLOOKUP(H515,A515:C519,3)","v":0.3},{"$f":"INDEX(D515:D519,MATCH(I515,C515:C519,0))","v":150000},{"$f":"INDEX(E515:E519,MATCH(I515,C515:C519,0))","v":19000},{"$f":"IF(H515>H519,VLOOKUP(H515,A515:F519,6),0)","v":0.05},{"$f":"VLOOKUP(H515,A515:G519,7)","v":0}]
[{"$f":"B515+1","v":50001},60000,0.1,{"$f":"B515","v":50000},{"$f":"(B516-B515)*C516","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B516+1","v":60001},150000,0.2,{"$f":"B516","v":60000},{"$f":"E516+(B517-B516)*C517","v":19000},0.05,0,{"$f":"IF(I515=C519,E518+ROUND((H515-J515),0)*I515,IF(I515=C518,E517+ROUND((H515-J515)*I515,0),IF(I515=C517,E516+ROUND((H515-J515)*I515,0),IF(I515=C516,E515+ROUND((H515-J515)*I515,0),E514+ROUND((H515-J515)*I515,0)))))","v":1472536},{"$f":"MIN(K519:L519)","v":73627},{"$f":"ROUND(SUM(H517+I517)*M515,0)","v":0},{"$f":"SUM(H517:J517)","v":1546163}]
[{"$f":"B517+1","v":150001},null,0.3,{"$f":"B517","v":150000},{"$f":"IF(J515=0,0,E517)","v":19000},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H512","v":60000},{"$f":"IF(H515>H519,H515-H519,0)","v":4935120},{"$f":"IF(I519>0,ROUND(I519*I515,0),0)","v":1480536},{"$f":"I519-J519","v":3454584},{"$f":"IF(H517>0,ROUND(H517*L515,0),0)","v":73627},{"$f":"IF(K519>L519,0,L519-K519)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H501","v":4995120},{"$f":"VLOOKUP(H522,A522:C526,3)","v":0.3},{"$f":"INDEX(D522:D526,MATCH(I522,C522:C526,0))","v":150000},{"$f":"INDEX(E522:E526,MATCH(I522,C522:C526,0))","v":19000},{"$f":"IF(H522>H526,VLOOKUP(H522,A522:F526,6),0)","v":0.05},{"$f":"VLOOKUP(H522,A522:G526,7)","v":0}]
[{"$f":"B522+1","v":50001},60000,0.1,{"$f":"B522","v":50000},{"$f":"(B523-B522)*C523","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B523+1","v":60001},150000,0.2,{"$f":"B523","v":60000},{"$f":"E523+(B524-B523)*C524","v":19000},0.05,0,{"$f":"IF(I522=C526,E525+ROUND((H522-J522),0)*I522,IF(I522=C525,E524+ROUND((H522-J522)*I522,0),IF(I522=C524,E523+ROUND((H522-J522)*I522,0),IF(I522=C523,E522+ROUND((H522-J522)*I522,0),E521+ROUND((H522-J522)*I522,0)))))","v":1472536},{"$f":"MIN(K526:L526)","v":73627},{"$f":"ROUND(SUM(H524+I524)*M522,0)","v":0},{"$f":"SUM(H524:J524)","v":1546163}]
[{"$f":"B524+1","v":150001},null,0.3,{"$f":"B524","v":150000},{"$f":"IF(J522=0,0,E524)","v":19000},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H519","v":60000},{"$f":"IF(H522>H526,H522-H526,0)","v":4935120},{"$f":"IF(I526>0,ROUND(I526*I522,0),0)","v":1480536},{"$f":"I526-J526","v":3454584},{"$f":"IF(H524>0,ROUND(H524*L522,0),0)","v":73627},{"$f":"IF(K526>L526,0,L526-K526)","v":0}]
[null,null,2003,{"$f":"C527+1","v":2004},null,"2003-04"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C527","v":2003},{"$f":"D527","v":2004}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":4995120},{"$f":"VLOOKUP(H530,A530:C534,3)","v":0.3},{"$f":"INDEX(D530:D534,MATCH(I530,C530:C534,0))","v":150000},{"$f":"INDEX(E530:E534,MATCH(I530,C530:C534,0))","v":19000},{"$f":"IF(H530>H534,VLOOKUP(H530,A530:F534,6),0)","v":0.1},{"$f":"VLOOKUP(H530,A530:G534,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B530,IF($E$3=\"Female\",B537,IF($E$3=\"Senior Citizen\",B544,B551)))","v":50000},0]
[{"$f":"B530+1","v":50001},60000,0.1,{"$f":"B530","v":50000},{"$f":"(B531-B530)*C531","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O530+1","v":50001},60000,0.1]
[{"$f":"B531+1","v":60001},150000,0.2,{"$f":"B531","v":60000},{"$f":"E531+(B532-B531)*C532","v":19000},0.1,0,{"$f":"IF(I530=C534,E533+ROUND((H530-J530),0)*I530,IF(I530=C533,E532+ROUND((H530-J530)*I530,0),IF(I530=C532,E531+ROUND((H530-J530)*I530,0),IF(I530=C531,E530+ROUND((H530-J530)*I530,0),E529+ROUND((H530-J530)*I530,0)))))","v":1472536},{"$f":"MIN(K534:L534)","v":147254},{"$f":"ROUND(SUM(H532+I532)*M530,0)","v":0},{"$f":"SUM(H532:J532)","v":1619790},null,null,{"$f":"O531+1","v":60001},150000,0.2]
[{"$f":"B532+1","v":150001},null,0.3,{"$f":"B532","v":150000},{"$f":"IF(J530=0,0,E532)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O532+1","v":150001},0,0.3]
["Surcharge Limit",null,null,850000,null,null,null,850000,{"$f":"IF(H530>H534,H530-H534,0)","v":4145120},{"$f":"IF(I534>0,ROUND(I534*I530,0),0)","v":1243536},{"$f":"I534-J534","v":2901584},{"$f":"IF(H532>0,ROUND(H532*L530,0),0)","v":147254},{"$f":"IF(K534>L534,0,L534-K534)","v":0},{"$f":"O533+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H532,IF($E$3=\"Female\",H539,IF($E$3=\"Senior Citizen\",H546,H553)))","v":1472536}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I532,IF($E$3=\"Female\",I539,IF($E$3=\"Senior Citizen\",I546,I553)))","v":147254}]
[0,50000,0,0,0,0,0,{"$f":"H530","v":4995120},{"$f":"VLOOKUP(H537,A537:C541,3)","v":0.3},{"$f":"INDEX(D537:D541,MATCH(I537,C537:C541,0))","v":150000},{"$f":"INDEX(E537:E541,MATCH(I537,C537:C541,0))","v":19000},{"$f":"IF(H537>H541,VLOOKUP(H537,A537:F541,6),0)","v":0.1},{"$f":"VLOOKUP(H537,A537:G541,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J532,IF($E$3=\"Female\",J539,IF($E$3=\"Senior Citizen\",J546,J553)))","v":0}]
[{"$f":"B537+1","v":50001},60000,0.1,{"$f":"B537","v":50000},{"$f":"(B538-B537)*C538","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K532,IF($E$3=\"Female\",K539,IF($E$3=\"Senior Citizen\",K546,K553)))","v":1619790}]
[{"$f":"B538+1","v":60001},150000,0.2,{"$f":"B538","v":60000},{"$f":"E538+(B539-B538)*C539","v":19000},0.1,0,{"$f":"IF(I537=C541,E540+ROUND((H537-J537),0)*I537,IF(I537=C540,E539+ROUND((H537-J537)*I537,0),IF(I537=C539,E538+ROUND((H537-J537)*I537,0),IF(I537=C538,E537+ROUND((H537-J537)*I537,0),E536+ROUND((H537-J537)*I537,0)))))","v":1472536},{"$f":"MIN(K541:L541)","v":147254},{"$f":"ROUND(SUM(H539+I539)*M537,0)","v":0},{"$f":"SUM(H539:J539)","v":1619790},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A529,IF($E$3=\"Female\",A536,IF($E$3=\"Senior Citizen\",A543,A550)))","v":"(below 65 years)"}]
[{"$f":"B539+1","v":150001},null,0.3,{"$f":"B539","v":150000},{"$f":"IF(J537=0,0,E539)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M534,IF($E$3=\"Female\",M541,IF($E$3=\"Senior Citizen\",M548,M555)))","v":0}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H534","v":850000},{"$f":"IF(H537>H541,H537-H541,0)","v":4145120},{"$f":"IF(I541>0,ROUND(I541*I537,0),0)","v":1243536},{"$f":"I541-J541","v":2901584},{"$f":"IF(H539>0,ROUND(H539*L537,0),0)","v":147254},{"$f":"IF(K541>L541,0,L541-K541)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K532,IF($E$3=\"Female\",K539,IF($E$3=\"Senior Citizen\",K546,K553)))","v":1619790}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)"]
[0,50000,0,0,0,0,0,{"$f":"H530","v":4995120},{"$f":"VLOOKUP(H544,A544:C548,3)","v":0.3},{"$f":"INDEX(D544:D548,MATCH(I544,C544:C548,0))","v":150000},{"$f":"INDEX(E544:E548,MATCH(I544,C544:C548,0))","v":19000},{"$f":"IF(H544>H548,VLOOKUP(H544,A544:F548,6),0)","v":0.1},{"$f":"VLOOKUP(H544,A544:G548,7)","v":0}]
[{"$f":"B544+1","v":50001},60000,0.1,{"$f":"B544","v":50000},{"$f":"(B545-B544)*C545","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B545+1","v":60001},150000,0.2,{"$f":"B545","v":60000},{"$f":"E545+(B546-B545)*C546","v":19000},0.1,0,{"$f":"IF(I544=C548,E547+ROUND((H544-J544),0)*I544,IF(I544=C547,E546+ROUND((H544-J544)*I544,0),IF(I544=C546,E545+ROUND((H544-J544)*I544,0),IF(I544=C545,E544+ROUND((H544-J544)*I544,0),E543+ROUND((H544-J544)*I544,0)))))","v":1472536},{"$f":"MIN(K548:L548)","v":147254},{"$f":"ROUND(SUM(H546+I546)*M544,0)","v":0},{"$f":"SUM(H546:J546)","v":1619790}]
[{"$f":"B546+1","v":150001},null,0.3,{"$f":"B546","v":150000},{"$f":"IF(J544=0,0,E546)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H541","v":850000},{"$f":"IF(H544>H548,H544-H548,0)","v":4145120},{"$f":"IF(I548>0,ROUND(I548*I544,0),0)","v":1243536},{"$f":"I548-J548","v":2901584},{"$f":"IF(H546>0,ROUND(H546*L544,0),0)","v":147254},{"$f":"IF(K548>L548,0,L548-K548)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H530","v":4995120},{"$f":"VLOOKUP(H551,A551:C555,3)","v":0.3},{"$f":"INDEX(D551:D555,MATCH(I551,C551:C555,0))","v":150000},{"$f":"INDEX(E551:E555,MATCH(I551,C551:C555,0))","v":19000},{"$f":"IF(H551>H555,VLOOKUP(H551,A551:F555,6),0)","v":0.1},{"$f":"VLOOKUP(H551,A551:G555,7)","v":0}]
[{"$f":"B551+1","v":50001},60000,0.1,{"$f":"B551","v":50000},{"$f":"(B552-B551)*C552","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B552+1","v":60001},150000,0.2,{"$f":"B552","v":60000},{"$f":"E552+(B553-B552)*C553","v":19000},0.1,0,{"$f":"IF(I551=C555,E554+ROUND((H551-J551),0)*I551,IF(I551=C554,E553+ROUND((H551-J551)*I551,0),IF(I551=C553,E552+ROUND((H551-J551)*I551,0),IF(I551=C552,E551+ROUND((H551-J551)*I551,0),E550+ROUND((H551-J551)*I551,0)))))","v":1472536},{"$f":"MIN(K555:L555)","v":147254},{"$f":"ROUND(SUM(H553+I553)*M551,0)","v":0},{"$f":"SUM(H553:J553)","v":1619790}]
[{"$f":"B553+1","v":150001},null,0.3,{"$f":"B553","v":150000},{"$f":"IF(J551=0,0,E553)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H548","v":850000},{"$f":"IF(H551>H555,H551-H555,0)","v":4145120},{"$f":"IF(I555>0,ROUND(I555*I551,0),0)","v":1243536},{"$f":"I555-J555","v":2901584},{"$f":"IF(H553>0,ROUND(H553*L551,0),0)","v":147254},{"$f":"IF(K555>L555,0,L555-K555)","v":0}]
[null,null,2004,{"$f":"C556+1","v":2005},null,"2004-05"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,null,null,null,null,null,null,null,null,null,null,null,2004,{"$f":"AC557+1","v":2005},null,"2004-05"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C556","v":2004},{"$f":"D556","v":2005},null,null,null,null,null,null,null,null,null,null,"Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":4995120},{"$f":"VLOOKUP(H559,A559:C563,3)","v":0.3},{"$f":"INDEX(D559:D563,MATCH(I559,C559:C563,0))","v":150000},{"$f":"INDEX(E559:E563,MATCH(I559,C559:C563,0))","v":19000},{"$f":"IF(H559>H563,VLOOKUP(H559,A559:F563,6),0)","v":0.1},{"$f":"VLOOKUP(H559,A559:G563,7)","v":0.02},0,{"$f":"IF($E$3=\"Male\",B559,IF($E$3=\"Female\",B566,IF($E$3=\"Senior Citizen\",B573,B580)))","v":50000},0,null,null,null,null,null,null,null,null,null,null,"(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"AC557","v":2004},{"$f":"AD557","v":2005}]
[{"$f":"B559+1","v":50001},60000,0.1,{"$f":"B559","v":50000},{"$f":"(B560-B559)*C560","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O559+1","v":50001},60000,0.1,null,null,null,null,null,null,null,null,null,null,0,50000,0,0,0,0,0,{"$f":"$E$4","v":4995120},{"$f":"VLOOKUP(AH560,AA560:AC564,3)","v":0.3},{"$f":"INDEX(AD560:AD564,MATCH(AI560,AC560:AC564,0))","v":150000},{"$f":"INDEX(AE560:AE564,MATCH(AI560,AC560:AC564,0))","v":19000},{"$f":"IF(AH560>AH564,VLOOKUP(AH560,AA560:AF564,6),0)","v":0.1},{"$f":"VLOOKUP(AH560,AA560:AG564,7)","v":0.02},0,{"$f":"IF($E$3=\"Male\",AB560,IF($E$3=\"Female\",AB567,IF($E$3=\"Senior Citizen\",AB574,AB581)))","v":50000},0]
[{"$f":"B560+1","v":60001},150000,0.2,{"$f":"B560","v":60000},{"$f":"E560+(B561-B560)*C561","v":19000},0.1,0.02,{"$f":"IF(I559=C563,E562+ROUND((H559-J559),0)*I559,IF(I559=C562,E561+ROUND((H559-J559)*I559,0),IF(I559=C561,E560+ROUND((H559-J559)*I559,0),IF(I559=C560,E559+ROUND((H559-J559)*I559,0),E558+ROUND((H559-J559)*I559,0)))))-$AP$577","v":1472536},{"$f":"MIN(K563:L563)","v":147254},{"$f":"ROUND(SUM(H561+I561)*M559,0)","v":32396},{"$f":"SUM(H561:J561)","v":1652186},null,null,{"$f":"O560+1","v":60001},150000,0.2,null,null,null,null,null,null,null,null,null,null,{"$f":"AB560+1","v":50001},60000,0.1,{"$f":"AB560","v":50000},{"$f":"(AB561-AB560)*AC561","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"AO560+1","v":50001},60000,0.1]
[{"$f":"B561+1","v":150001},null,0.3,{"$f":"B561","v":150000},{"$f":"IF(J559=0,0,E561)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O561+1","v":150001},0,0.3,null,null,null,null,null,null,null,null,null,null,{"$f":"AB561+1","v":60001},150000,0.2,{"$f":"AB561","v":60000},{"$f":"AE561+(AB562-AB561)*AC562","v":19000},0.1,0.02,{"$f":"IF(AI560=AC564,AE563+ROUND((AH560-AJ560),0)*AI560,IF(AI560=AC563,AE562+ROUND((AH560-AJ560)*AI560,0),IF(AI560=AC562,AE561+ROUND((AH560-AJ560)*AI560,0),IF(AI560=AC561,AE560+ROUND((AH560-AJ560)*AI560,0),AE559+ROUND((AH560-AJ560)*AI560,0)))))","v":1472536},{"$f":"MIN(AK564:AL564)","v":147254},{"$f":"ROUND(SUM(AH562+AI562)*AM560,0)","v":32396},{"$f":"SUM(AH562:AJ562)","v":1652186},null,null,{"$f":"AO561+1","v":60001},150000,0.2]
["Surcharge Limit",null,null,850000,null,null,null,850000,{"$f":"IF(H559>H563,H559-H563,0)","v":4145120},{"$f":"IF(I563>0,ROUND(I563*I559,0),0)","v":1243536},{"$f":"I563-J563","v":2901584},{"$f":"IF(H561>0,ROUND(H561*L559,0),0)","v":147254},{"$f":"IF(K563>L563,0,L563-K563)","v":0},{"$f":"O562+1","v":1},0,0,null,null,null,null,null,null,null,null,null,null,{"$f":"AB562+1","v":150001},null,0.3,{"$f":"AB562","v":150000},{"$f":"IF(AJ560=0,0,AE562)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"AO562+1","v":150001},0,0.3]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H561,IF($E$3=\"Female\",H568,IF($E$3=\"Senior Citizen\",H575,H582)))","v":1472536},null,null,null,null,null,null,null,null,null,null,"Surcharge Limit",null,null,850000,null,null,null,850000,{"$f":"IF(AH560>AH564,AH560-AH564,0)","v":4145120},{"$f":"IF(AI564>0,ROUND(AI564*AI560,0),0)","v":1243536},{"$f":"AI564-AJ564","v":2901584},{"$f":"IF(AH562>0,ROUND(AH562*AL560,0),0)","v":147254},{"$f":"IF(AK564>AL564,0,AL564-AK564)","v":0},{"$f":"AO563+1","v":1},0,0]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I561,IF($E$3=\"Female\",I568,IF($E$3=\"Senior Citizen\",I575,I582)))","v":147254},null,null,null,null,null,null,null,null,null,null,"Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",AH562,IF($E$3=\"Female\",AH569,IF($E$3=\"Senior Citizen\",AH576,AH583)))","v":1472536}]
[0,50000,0,0,0,0,0,{"$f":"H559","v":4995120},{"$f":"VLOOKUP(H566,A566:C570,3)","v":0.3},{"$f":"INDEX(D566:D570,MATCH(I566,C566:C570,0))","v":150000},{"$f":"INDEX(E566:E570,MATCH(I566,C566:C570,0))","v":19000},{"$f":"IF(H566>H570,VLOOKUP(H566,A566:F570,6),0)","v":0.1},{"$f":"VLOOKUP(H566,A566:G570,7)","v":0.02},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J561,IF($E$3=\"Female\",J568,IF($E$3=\"Senior Citizen\",J575,J582)))","v":32396},null,null,null,null,null,null,null,null,null,null,"(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",AI562,IF($E$3=\"Female\",AI569,IF($E$3=\"Senior Citizen\",AI576,AI583)))","v":147254}]
[{"$f":"B566+1","v":50001},60000,0.1,{"$f":"B566","v":50000},{"$f":"(B567-B566)*C567","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K561,IF($E$3=\"Female\",K568,IF($E$3=\"Senior Citizen\",K575,K582)))","v":1652186},null,null,null,null,null,null,null,null,null,null,0,50000,0,0,0,0,0,{"$f":"AH560","v":4995120},{"$f":"VLOOKUP(AH567,AA567:AC571,3)","v":0.3},{"$f":"INDEX(AD567:AD571,MATCH(AI567,AC567:AC571,0))","v":150000},{"$f":"INDEX(AE567:AE571,MATCH(AI567,AC567:AC571,0))","v":19000},{"$f":"IF(AH567>AH571,VLOOKUP(AH567,AA567:AF571,6),0)","v":0.1},{"$f":"VLOOKUP(AH567,AA567:AG571,7)","v":0.02},"E. CESS",null,{"$f":"IF($E$3=\"Male\",AJ562,IF($E$3=\"Female\",AJ569,IF($E$3=\"Senior Citizen\",AJ576,AJ583)))","v":32396}]
[{"$f":"B567+1","v":60001},150000,0.2,{"$f":"B567","v":60000},{"$f":"E567+(B568-B567)*C568","v":19000},0.1,0.02,{"$f":"IF(I566=C570,E569+ROUND((H566-J566),0)*I566,IF(I566=C569,E568+ROUND((H566-J566)*I566,0),IF(I566=C568,E567+ROUND((H566-J566)*I566,0),IF(I566=C567,E566+ROUND((H566-J566)*I566,0),E565+ROUND((H566-J566)*I566,0)))))-$AP$577","v":1472536},{"$f":"MIN(K570:L570)","v":147254},{"$f":"ROUND(SUM(H568+I568)*M566,0)","v":32396},{"$f":"SUM(H568:J568)","v":1652186},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A558,IF($E$3=\"Female\",A565,IF($E$3=\"Senior Citizen\",A572,A579)))","v":"(below 65 years)"},null,null,null,null,null,null,null,null,null,null,{"$f":"AB567+1","v":50001},60000,0.1,{"$f":"AB567","v":50000},{"$f":"(AB568-AB567)*AC568","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",AK562,IF($E$3=\"Female\",AK569,IF($E$3=\"Senior Citizen\",AK576,AK583)))","v":1652186}]
[{"$f":"B568+1","v":150001},null,0.3,{"$f":"B568","v":150000},{"$f":"IF(J566=0,0,E568)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M563,IF($E$3=\"Female\",M570,IF($E$3=\"Senior Citizen\",M577,M584)))","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"AB568+1","v":60001},150000,0.2,{"$f":"AB568","v":60000},{"$f":"AE568+(AB569-AB568)*AC569","v":19000},0.1,0.02,{"$f":"IF(AI567=AC571,AE570+ROUND((AH567-AJ567),0)*AI567,IF(AI567=AC570,AE569+ROUND((AH567-AJ567)*AI567,0),IF(AI567=AC569,AE568+ROUND((AH567-AJ567)*AI567,0),IF(AI567=AC568,AE567+ROUND((AH567-AJ567)*AI567,0),AE566+ROUND((AH567-AJ567)*AI567,0)))))","v":1472536},{"$f":"MIN(AK571:AL571)","v":147254},{"$f":"ROUND(SUM(AH569+AI569)*AM567,0)","v":32396},{"$f":"SUM(AH569:AJ569)","v":1652186},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",AA559,IF($E$3=\"Female\",AA566,IF($E$3=\"Senior Citizen\",AA573,AA580)))","v":"(below 65 years)"}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H563","v":850000},{"$f":"IF(H566>H570,H566-H570,0)","v":4145120},{"$f":"IF(I570>0,ROUND(I570*I566,0),0)","v":1243536},{"$f":"I570-J570","v":2901584},{"$f":"IF(H568>0,ROUND(H568*L566,0),0)","v":147254},{"$f":"IF(K570>L570,0,L570-K570)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K561,IF($E$3=\"Female\",K568,IF($E$3=\"Senior Citizen\",K575,K582)))","v":1652186},null,null,null,null,null,null,null,null,null,null,{"$f":"AB569+1","v":150001},null,0.3,{"$f":"AB569","v":150000},{"$f":"IF(AJ567=0,0,AE569)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",AM564,IF($E$3=\"Female\",AM571,IF($E$3=\"Senior Citizen\",AM578,AM585)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,null,null,null,null,null,null,null,null,null,"Surcharge Limit",null,null,850000,null,null,null,{"$f":"AH564","v":850000},{"$f":"IF(AH567>AH571,AH567-AH571,0)","v":4145120},{"$f":"IF(AI571>0,ROUND(AI571*AI567,0),0)","v":1243536},{"$f":"AI571-AJ571","v":2901584},{"$f":"IF(AH569>0,ROUND(AH569*AL567,0),0)","v":147254},{"$f":"IF(AK571>AL571,0,AL571-AK571)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",AK562,IF($E$3=\"Female\",AK569,IF($E$3=\"Senior Citizen\",AK576,AK583)))","v":1652186}]
["(Above 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"Treatment of sect 80D",null,null,null,null,null,null,null,null,null,null,null,null,"Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
[0,50000,0,0,0,0,0,{"$f":"H559","v":4995120},{"$f":"VLOOKUP(H573,A573:C577,3)","v":0.3},{"$f":"INDEX(D573:D577,MATCH(I573,C573:C577,0))","v":150000},{"$f":"INDEX(E573:E577,MATCH(I573,C573:C577,0))","v":19000},{"$f":"IF(H573>H577,VLOOKUP(H573,A573:F577,6),0)","v":0.1},{"$f":"VLOOKUP(H573,A573:G577,7)","v":0.02},"Taxable income",null,{"$f":"H559","v":4995120},null,null,null,null,null,null,null,null,null,null,"(Above 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"Treatment of sect 80D"]
[{"$f":"B573+1","v":50001},60000,0.1,{"$f":"B573","v":50000},{"$f":"(B574-B573)*C574","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"Due Tax",null,{"$f":"P564","v":1472536},null,null,null,null,null,null,null,null,null,null,0,50000,0,0,0,0,0,{"$f":"AH560","v":4995120},{"$f":"VLOOKUP(AH574,AA574:AC578,3)","v":0.3},{"$f":"INDEX(AD574:AD578,MATCH(AI574,AC574:AC578,0))","v":150000},{"$f":"INDEX(AE574:AE578,MATCH(AI574,AC574:AC578,0))","v":19000},{"$f":"IF(AH574>AH578,VLOOKUP(AH574,AA574:AF578,6),0)","v":0.1},{"$f":"VLOOKUP(AH574,AA574:AG578,7)","v":0.02},"Taxable income",null,{"$f":"AH560","v":4995120}]
[{"$f":"B574+1","v":60001},150000,0.2,{"$f":"B574","v":60000},{"$f":"E574+(B575-B574)*C575","v":19000},0.1,0.02,{"$f":"IF(I573=C577,E576+ROUND((H573-J573),0)*I573,IF(I573=C576,E575+ROUND((H573-J573)*I573,0),IF(I573=C575,E574+ROUND((H573-J573)*I573,0),IF(I573=C574,E573+ROUND((H573-J573)*I573,0),E572+ROUND((H573-J573)*I573,0)))))-$AP$577","v":1472536},{"$f":"MIN(K577:L577)","v":147254},{"$f":"ROUND(SUM(H575+I575)*M573,0)","v":32396},{"$f":"SUM(H575:J575)","v":1652186},null,null,"Calculated amt",null,{"$f":"IF(P573<100000,P574,P574-(P573-100000))","v":-3422584},null,null,null,null,null,null,null,null,null,null,{"$f":"AB574+1","v":50001},60000,0.1,{"$f":"AB574","v":50000},{"$f":"(AB575-AB574)*AC575","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"Due Tax",null,{"$f":"AP565","v":1472536}]
[{"$f":"B575+1","v":150001},null,0.3,{"$f":"B575","v":150000},{"$f":"IF(J573=0,0,E575)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Rebate u/s 80D",null,{"$f":"IF(P575>0,P575,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"AB575+1","v":60001},150000,0.2,{"$f":"AB575","v":60000},{"$f":"AE575+(AB576-AB575)*AC576","v":19000},0.1,0.02,{"$f":"IF(AI574=AC578,AE577+ROUND((AH574-AJ574),0)*AI574,IF(AI574=AC577,AE576+ROUND((AH574-AJ574)*AI574,0),IF(AI574=AC576,AE575+ROUND((AH574-AJ574)*AI574,0),IF(AI574=AC575,AE574+ROUND((AH574-AJ574)*AI574,0),AE573+ROUND((AH574-AJ574)*AI574,0)))))","v":1472536},{"$f":"MIN(AK578:AL578)","v":147254},{"$f":"ROUND(SUM(AH576+AI576)*AM574,0)","v":32396},{"$f":"SUM(AH576:AJ576)","v":1652186},null,null,"Calculated amt",null,{"$f":"IF(AP574<100000,AP575,AP575-(AP574-100000))","v":-3422584}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H570","v":850000},{"$f":"IF(H573>H577,H573-H577,0)","v":4145120},{"$f":"IF(I577>0,ROUND(I577*I573,0),0)","v":1243536},{"$f":"I577-J577","v":2901584},{"$f":"IF(H575>0,ROUND(H575*L573,0),0)","v":147254},{"$f":"IF(K577>L577,0,L577-K577)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB576+1","v":150001},null,0.3,{"$f":"AB576","v":150000},{"$f":"IF(AJ574=0,0,AE576)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Rebate u/s 80D",null,{"$f":"IF(AP576>0,AP576,0)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,null,null,null,null,null,null,null,null,null,"Surcharge Limit",null,null,850000,null,null,null,{"$f":"AH571","v":850000},{"$f":"IF(AH574>AH578,AH574-AH578,0)","v":4145120},{"$f":"IF(AI578>0,ROUND(AI578*AI574,0),0)","v":1243536},{"$f":"AI578-AJ578","v":2901584},{"$f":"IF(AH576>0,ROUND(AH576*AL574,0),0)","v":147254},{"$f":"IF(AK578>AL578,0,AL578-AK578)","v":0}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
[0,50000,0,0,0,0,0,{"$f":"H559","v":4995120},{"$f":"VLOOKUP(H580,A580:C584,3)","v":0.3},{"$f":"INDEX(D580:D584,MATCH(I580,C580:C584,0))","v":150000},{"$f":"INDEX(E580:E584,MATCH(I580,C580:C584,0))","v":19000},{"$f":"IF(H580>H584,VLOOKUP(H580,A580:F584,6),0)","v":0.1},{"$f":"VLOOKUP(H580,A580:G584,7)","v":0.02},null,null,null,null,null,null,null,null,null,null,null,null,null,"Not defined"]
[{"$f":"B580+1","v":50001},60000,0.1,{"$f":"B580","v":50000},{"$f":"(B581-B580)*C581","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,50000,0,0,0,0,0,{"$f":"AH560","v":4995120},{"$f":"VLOOKUP(AH581,AA581:AC585,3)","v":0.3},{"$f":"INDEX(AD581:AD585,MATCH(AI581,AC581:AC585,0))","v":150000},{"$f":"INDEX(AE581:AE585,MATCH(AI581,AC581:AC585,0))","v":19000},{"$f":"IF(AH581>AH585,VLOOKUP(AH581,AA581:AF585,6),0)","v":0.1},{"$f":"VLOOKUP(AH581,AA581:AG585,7)","v":0.02}]
[{"$f":"B581+1","v":60001},150000,0.2,{"$f":"B581","v":60000},{"$f":"E581+(B582-B581)*C582","v":19000},0.1,0.02,{"$f":"IF(I580=C584,E583+ROUND((H580-J580),0)*I580,IF(I580=C583,E582+ROUND((H580-J580)*I580,0),IF(I580=C582,E581+ROUND((H580-J580)*I580,0),IF(I580=C581,E580+ROUND((H580-J580)*I580,0),E579+ROUND((H580-J580)*I580,0)))))-$AP$577","v":1472536},{"$f":"MIN(K584:L584)","v":147254},{"$f":"ROUND(SUM(H582+I582)*M580,0)","v":32396},{"$f":"SUM(H582:J582)","v":1652186},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB581+1","v":50001},60000,0.1,{"$f":"AB581","v":50000},{"$f":"(AB582-AB581)*AC582","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B582+1","v":150001},null,0.3,{"$f":"B582","v":150000},{"$f":"IF(J580=0,0,E582)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB582+1","v":60001},150000,0.2,{"$f":"AB582","v":60000},{"$f":"AE582+(AB583-AB582)*AC583","v":19000},0.1,0.02,{"$f":"IF(AI581=AC585,AE584+ROUND((AH581-AJ581),0)*AI581,IF(AI581=AC584,AE583+ROUND((AH581-AJ581)*AI581,0),IF(AI581=AC583,AE582+ROUND((AH581-AJ581)*AI581,0),IF(AI581=AC582,AE581+ROUND((AH581-AJ581)*AI581,0),AE580+ROUND((AH581-AJ581)*AI581,0)))))","v":1472536},{"$f":"MIN(AK585:AL585)","v":147254},{"$f":"ROUND(SUM(AH583+AI583)*AM581,0)","v":32396},{"$f":"SUM(AH583:AJ583)","v":1652186}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H577","v":850000},{"$f":"IF(H580>H584,H580-H584,0)","v":4145120},{"$f":"IF(I584>0,ROUND(I584*I580,0),0)","v":1243536},{"$f":"I584-J584","v":2901584},{"$f":"IF(H582>0,ROUND(H582*L580,0),0)","v":147254},{"$f":"IF(K584>L584,0,L584-K584)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB583+1","v":150001},null,0.3,{"$f":"AB583","v":150000},{"$f":"IF(AJ581=0,0,AE583)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[null,null,2005,{"$f":"C585+1","v":2006},null,"2005-06",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Surcharge Limit",null,null,850000,null,null,null,{"$f":"AH578","v":850000},{"$f":"IF(AH581>AH585,AH581-AH585,0)","v":4145120},{"$f":"IF(AI585>0,ROUND(AI585*AI581,0),0)","v":1243536},{"$f":"AI585-AJ585","v":2901584},{"$f":"IF(AH583>0,ROUND(AH583*AL581,0),0)","v":147254},{"$f":"IF(AK585>AL585,0,AL585-AK585)","v":0}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C585","v":2005},{"$f":"D585","v":2006}]
[0,100000,0,0,0,0,0,{"$f":"$E$4","v":4995120},{"$f":"VLOOKUP(H588,A588:C592,3)","v":0.3},{"$f":"INDEX(D588:D592,MATCH(I588,C588:C592,0))","v":250000},{"$f":"INDEX(E588:E592,MATCH(I588,C588:C592,0))","v":25000},{"$f":"IF(H588>H592,VLOOKUP(H588,A588:F592,6),0)","v":0.1},{"$f":"VLOOKUP(H588,A588:G592,7)","v":0.02},0,{"$f":"IF($E$3=\"Male\",B588,IF($E$3=\"Female\",B595,IF($E$3=\"Senior Citizen\",B602,B609)))","v":100000},0]
[{"$f":"B588+1","v":100001},150000,0.1,{"$f":"B588","v":100000},{"$f":"(B589-B588)*C589","v":5000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O588+1","v":100001},150000,0.1]
[{"$f":"B589+1","v":150001},250000,0.2,{"$f":"B589","v":150000},{"$f":"E589+(B590-B589)*C590","v":25000},0.1,0.02,{"$f":"IF(I588=C592,E591+ROUND((H588-J588),0)*I588,IF(I588=C591,E590+ROUND((H588-J588)*I588,0),IF(I588=C590,E589+ROUND((H588-J588)*I588,0),IF(I588=C589,E588+ROUND((H588-J588)*I588,0),E587+ROUND((H588-J588)*I588,0)))))","v":1448536},{"$f":"MIN(K592:L592)","v":144854},{"$f":"ROUND(SUM(H590+I590)*M588,0)","v":31868},{"$f":"SUM(H590:J590)","v":1625258},null,null,{"$f":"O589+1","v":150001},250000,0.2]
[{"$f":"B590+1","v":250001},null,0.3,{"$f":"B590","v":250000},{"$f":"IF(J588=0,0,E590)","v":25000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O590+1","v":250001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H588>H592,H588-H592,0)","v":3995120},{"$f":"IF(I592>0,ROUND(I592*I588,0),0)","v":1198536},{"$f":"I592-J592","v":2796584},{"$f":"IF(H590>0,ROUND(H590*L588,0),0)","v":144854},{"$f":"IF(K592>L592,0,L592-K592)","v":0},{"$f":"O591+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H590,IF($E$3=\"Female\",H597,IF($E$3=\"Senior Citizen\",H604,H611)))","v":1448536}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I590,IF($E$3=\"Female\",I597,IF($E$3=\"Senior Citizen\",I604,I611)))","v":144854}]
[0,135000,0,0,0,0,0,{"$f":"H588","v":4995120},{"$f":"VLOOKUP(H595,A595:C599,3)","v":0.3},{"$f":"INDEX(D595:D599,MATCH(I595,C595:C599,0))","v":250000},{"$f":"INDEX(E595:E599,MATCH(I595,C595:C599,0))","v":21500},{"$f":"IF(H595>H599,VLOOKUP(H595,A595:F599,6),0)","v":0.1},{"$f":"VLOOKUP(H595,A595:G599,7)","v":0.02},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J590,IF($E$3=\"Female\",J597,IF($E$3=\"Senior Citizen\",J604,J611)))","v":31868}]
[{"$f":"B595+1","v":135001},150000,0.1,{"$f":"B595","v":135000},{"$f":"(B596-B595)*C596","v":1500},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K590,IF($E$3=\"Female\",K597,IF($E$3=\"Senior Citizen\",K604,K611)))","v":1625258}]
[{"$f":"B596+1","v":150001},250000,0.2,{"$f":"B596","v":150000},{"$f":"E596+(B597-B596)*C597","v":21500},0.1,0.02,{"$f":"IF(I595=C599,E598+ROUND((H595-J595),0)*I595,IF(I595=C598,E597+ROUND((H595-J595)*I595,0),IF(I595=C597,E596+ROUND((H595-J595)*I595,0),IF(I595=C596,E595+ROUND((H595-J595)*I595,0),E594+ROUND((H595-J595)*I595,0)))))","v":1445036},{"$f":"MIN(K599:L599)","v":144504},{"$f":"ROUND(SUM(H597+I597)*M595,0)","v":31791},{"$f":"SUM(H597:J597)","v":1621331},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A587,IF($E$3=\"Female\",A594,IF($E$3=\"Senior Citizen\",A601,A608)))","v":"(below 65 years)"}]
[{"$f":"B597+1","v":250001},null,0.3,{"$f":"B597","v":250000},{"$f":"IF(J595=0,0,E597)","v":21500},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M592,IF($E$3=\"Female\",M599,IF($E$3=\"Senior Citizen\",M606,M613)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H592","v":1000000},{"$f":"IF(H595>H599,H595-H599,0)","v":3995120},{"$f":"IF(I599>0,ROUND(I599*I595,0),0)","v":1198536},{"$f":"I599-J599","v":2796584},{"$f":"IF(H597>0,ROUND(H597*L595,0),0)","v":144504},{"$f":"IF(K599>L599,0,L599-K599)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K590,IF($E$3=\"Female\",K597,IF($E$3=\"Senior Citizen\",K604,K611)))","v":1625258}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,185000,0,0,0,0,0,{"$f":"H588","v":4995120},{"$f":"VLOOKUP(H602,A602:C606,3)","v":0.3},{"$f":"INDEX(D602:D606,MATCH(I602,C602:C606,0))","v":250000},{"$f":"INDEX(E602:E606,MATCH(I602,C602:C606,0))","v":13000},{"$f":"IF(H602>H606,VLOOKUP(H602,A602:F606,6),0)","v":0.1},{"$f":"VLOOKUP(H602,A602:G606,7)","v":0.02}]
[{"$f":"B602+1","v":185001},250000,0.2,{"$f":"B602","v":185000},{"$f":"(B603-B602)*C603","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B603+1","v":250001},null,0.3,{"$f":"B603","v":250000},{"$f":"IF(J602=0,0,E603)","v":13000},0.1,0.02,{"$f":"IF(I602=C606,E605+ROUND((H602-J602),0)*I602,IF(I602=C605,E604+ROUND((H602-J602)*I602,0),IF(I602=C604,E603+ROUND((H602-J602)*I602,0),IF(I602=C603,E602+ROUND((H602-J602)*I602,0),E601+ROUND((H602-J602)*I602,0)))))","v":1436536},{"$f":"MIN(K606:L606)","v":143654},{"$f":"ROUND(SUM(H604+I604)*M602,0)","v":31604},{"$f":"SUM(H604:J604)","v":1611794}]
[null,null,null,{"$f":"B604","v":0},{"$f":"IF(J602=0,0,E604)","v":13000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H599","v":1000000},{"$f":"IF(H602>H606,H602-H606,0)","v":3995120},{"$f":"IF(I606>0,ROUND(I606*I602,0),0)","v":1198536},{"$f":"I606-J606","v":2796584},{"$f":"IF(H604>0,ROUND(H604*L602,0),0)","v":143654},{"$f":"IF(K606>L606,0,L606-K606)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,185000,0,0,0,0,0,{"$f":"H588","v":4995120},{"$f":"VLOOKUP(H609,A609:C613,3)","v":0.3},{"$f":"INDEX(D609:D613,MATCH(I609,C609:C613,0))","v":250000},{"$f":"INDEX(E609:E613,MATCH(I609,C609:C613,0))","v":13000},{"$f":"IF(H609>H613,VLOOKUP(H609,A609:F613,6),0)","v":0.1},{"$f":"VLOOKUP(H609,A609:G613,7)","v":0.02}]
[{"$f":"B609+1","v":185001},250000,0.2,{"$f":"B609","v":185000},{"$f":"(B610-B609)*C610","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B610+1","v":250001},null,0.3,{"$f":"B610","v":250000},{"$f":"IF(J609=0,0,E610)","v":13000},0.1,0.02,{"$f":"IF(I609=C613,E612+ROUND((H609-J609),0)*I609,IF(I609=C612,E611+ROUND((H609-J609)*I609,0),IF(I609=C611,E610+ROUND((H609-J609)*I609,0),IF(I609=C610,E609+ROUND((H609-J609)*I609,0),E608+ROUND((H609-J609)*I609,0)))))","v":1436536},{"$f":"MIN(K613:L613)","v":143654},{"$f":"ROUND(SUM(H611+I611)*M609,0)","v":31604},{"$f":"SUM(H611:J611)","v":1611794}]
[null,null,null,{"$f":"B611","v":0},{"$f":"IF(J609=0,0,E611)","v":13000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H606","v":1000000},{"$f":"IF(H609>H613,H609-H613,0)","v":3995120},{"$f":"IF(I613>0,ROUND(I613*I609,0),0)","v":1198536},{"$f":"I613-J613","v":2796584},{"$f":"IF(H611>0,ROUND(H611*L609,0),0)","v":143654},{"$f":"IF(K613>L613,0,L613-K613)","v":0}]
[null,null,2006,{"$f":"C614+1","v":2007},null,"2006-07"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C614","v":2006},{"$f":"D614","v":2007}]
[0,100000,0,0,0,0,0,{"$f":"$E$4","v":4995120},{"$f":"VLOOKUP(H617,A617:C621,3)","v":0.3},{"$f":"INDEX(D617:D621,MATCH(I617,C617:C621,0))","v":250000},{"$f":"INDEX(E617:E621,MATCH(I617,C617:C621,0))","v":25000},{"$f":"IF(H617>H621,VLOOKUP(H617,A617:F621,6),0)","v":0.1},{"$f":"VLOOKUP(H617,A617:G621,7)","v":0.02},0,{"$f":"IF($E$3=\"Male\",B617,IF($E$3=\"Female\",B624,IF($E$3=\"Senior Citizen\",B631,B638)))","v":100000},0]
[{"$f":"B617+1","v":100001},150000,0.1,{"$f":"B617","v":100000},{"$f":"(B618-B617)*C618","v":5000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O617+1","v":100001},150000,0.1]
[{"$f":"B618+1","v":150001},250000,0.2,{"$f":"B618","v":150000},{"$f":"E618+(B619-B618)*C619","v":25000},0.1,0.02,{"$f":"IF(I617=C621,E620+ROUND((H617-J617),0)*I617,IF(I617=C620,E619+ROUND((H617-J617)*I617,0),IF(I617=C619,E618+ROUND((H617-J617)*I617,0),IF(I617=C618,E617+ROUND((H617-J617)*I617,0),E616+ROUND((H617-J617)*I617,0)))))","v":1448536},{"$f":"MIN(K621:L621)","v":144854},{"$f":"ROUND(SUM(H619+I619)*M617,0)","v":31868},{"$f":"SUM(H619:J619)","v":1625258},null,null,{"$f":"O618+1","v":150001},250000,0.2]
[{"$f":"B619+1","v":250001},null,0.3,{"$f":"B619","v":250000},{"$f":"IF(J617=0,0,E619)","v":25000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O619+1","v":250001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H617>H621,H617-H621,0)","v":3995120},{"$f":"IF(I621>0,ROUND(I621*I617,0),0)","v":1198536},{"$f":"I621-J621","v":2796584},{"$f":"IF(H619>0,ROUND(H619*L617,0),0)","v":144854},{"$f":"IF(K621>L621,0,L621-K621)","v":0},{"$f":"O620+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H619,IF($E$3=\"Female\",H626,IF($E$3=\"Senior Citizen\",H633,H640)))","v":1448536}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I619,IF($E$3=\"Female\",I626,IF($E$3=\"Senior Citizen\",I633,I640)))","v":144854}]
[0,135000,0,0,0,0,0,{"$f":"H617","v":4995120},{"$f":"VLOOKUP(H624,A624:C628,3)","v":0.3},{"$f":"INDEX(D624:D628,MATCH(I624,C624:C628,0))","v":250000},{"$f":"INDEX(E624:E628,MATCH(I624,C624:C628,0))","v":21500},{"$f":"IF(H624>H628,VLOOKUP(H624,A624:F628,6),0)","v":0.1},{"$f":"VLOOKUP(H624,A624:G628,7)","v":0.02},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J619,IF($E$3=\"Female\",J626,IF($E$3=\"Senior Citizen\",J633,J640)))","v":31868}]
[{"$f":"B624+1","v":135001},150000,0.1,{"$f":"B624","v":135000},{"$f":"(B625-B624)*C625","v":1500},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K619,IF($E$3=\"Female\",K626,IF($E$3=\"Senior Citizen\",K633,K640)))","v":1625258}]
[{"$f":"B625+1","v":150001},250000,0.2,{"$f":"B625","v":150000},{"$f":"E625+(B626-B625)*C626","v":21500},0.1,0.02,{"$f":"IF(I624=C628,E627+ROUND((H624-J624),0)*I624,IF(I624=C627,E626+ROUND((H624-J624)*I624,0),IF(I624=C626,E625+ROUND((H624-J624)*I624,0),IF(I624=C625,E624+ROUND((H624-J624)*I624,0),E623+ROUND((H624-J624)*I624,0)))))","v":1445036},{"$f":"MIN(K628:L628)","v":144504},{"$f":"ROUND(SUM(H626+I626)*M624,0)","v":31791},{"$f":"SUM(H626:J626)","v":1621331},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A616,IF($E$3=\"Female\",A623,IF($E$3=\"Senior Citizen\",A630,A637)))","v":"(below 65 years)"}]
[{"$f":"B626+1","v":250001},null,0.3,{"$f":"B626","v":250000},{"$f":"IF(J624=0,0,E626)","v":21500},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M621,IF($E$3=\"Female\",M628,IF($E$3=\"Senior Citizen\",M635,M642)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H621","v":1000000},{"$f":"IF(H624>H628,H624-H628,0)","v":3995120},{"$f":"IF(I628>0,ROUND(I628*I624,0),0)","v":1198536},{"$f":"I628-J628","v":2796584},{"$f":"IF(H626>0,ROUND(H626*L624,0),0)","v":144504},{"$f":"IF(K628>L628,0,L628-K628)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K619,IF($E$3=\"Female\",K626,IF($E$3=\"Senior Citizen\",K633,K640)))","v":1625258}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,185000,0,0,0,0,0,{"$f":"H617","v":4995120},{"$f":"VLOOKUP(H631,A631:C635,3)","v":0.3},{"$f":"INDEX(D631:D635,MATCH(I631,C631:C635,0))","v":250000},{"$f":"INDEX(E631:E635,MATCH(I631,C631:C635,0))","v":13000},{"$f":"IF(H631>H635,VLOOKUP(H631,A631:F635,6),0)","v":0.1},{"$f":"VLOOKUP(H631,A631:G635,7)","v":0.02}]
[{"$f":"B631+1","v":185001},250000,0.2,{"$f":"B631","v":185000},{"$f":"(B632-B631)*C632","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B632+1","v":250001},null,0.3,{"$f":"B632","v":250000},{"$f":"IF(J631=0,0,E632)","v":13000},0.1,0.02,{"$f":"IF(I631=C635,E634+ROUND((H631-J631),0)*I631,IF(I631=C634,E633+ROUND((H631-J631)*I631,0),IF(I631=C633,E632+ROUND((H631-J631)*I631,0),IF(I631=C632,E631+ROUND((H631-J631)*I631,0),E630+ROUND((H631-J631)*I631,0)))))","v":1436536},{"$f":"MIN(K635:L635)","v":143654},{"$f":"ROUND(SUM(H633+I633)*M631,0)","v":31604},{"$f":"SUM(H633:J633)","v":1611794}]
[null,null,null,{"$f":"B633","v":0},{"$f":"IF(J631=0,0,E633)","v":13000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H628","v":1000000},{"$f":"IF(H631>H635,H631-H635,0)","v":3995120},{"$f":"IF(I635>0,ROUND(I635*I631,0),0)","v":1198536},{"$f":"I635-J635","v":2796584},{"$f":"IF(H633>0,ROUND(H633*L631,0),0)","v":143654},{"$f":"IF(K635>L635,0,L635-K635)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,185000,0,0,0,0,0,{"$f":"H617","v":4995120},{"$f":"VLOOKUP(H638,A638:C642,3)","v":0.3},{"$f":"INDEX(D638:D642,MATCH(I638,C638:C642,0))","v":250000},{"$f":"INDEX(E638:E642,MATCH(I638,C638:C642,0))","v":13000},{"$f":"IF(H638>H642,VLOOKUP(H638,A638:F642,6),0)","v":0.1},{"$f":"VLOOKUP(H638,A638:G642,7)","v":0.02}]
[{"$f":"B638+1","v":185001},250000,0.2,{"$f":"B638","v":185000},{"$f":"(B639-B638)*C639","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B639+1","v":250001},null,0.3,{"$f":"B639","v":250000},{"$f":"IF(J638=0,0,E639)","v":13000},0.1,0.02,{"$f":"IF(I638=C642,E641+ROUND((H638-J638),0)*I638,IF(I638=C641,E640+ROUND((H638-J638)*I638,0),IF(I638=C640,E639+ROUND((H638-J638)*I638,0),IF(I638=C639,E638+ROUND((H638-J638)*I638,0),E637+ROUND((H638-J638)*I638,0)))))","v":1436536},{"$f":"MIN(K642:L642)","v":143654},{"$f":"ROUND(SUM(H640+I640)*M638,0)","v":31604},{"$f":"SUM(H640:J640)","v":1611794}]
[null,null,null,{"$f":"B640","v":0},{"$f":"IF(J638=0,0,E640)","v":13000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H635","v":1000000},{"$f":"IF(H638>H642,H638-H642,0)","v":3995120},{"$f":"IF(I642>0,ROUND(I642*I638,0),0)","v":1198536},{"$f":"I642-J642","v":2796584},{"$f":"IF(H640>0,ROUND(H640*L638,0),0)","v":143654},{"$f":"IF(K642>L642,0,L642-K642)","v":0}]
[null,null,2007,{"$f":"C643+1","v":2008},null,"2007-08"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C643","v":2007},{"$f":"D643","v":2008}]
[0,110000,0,0,0,0,0,{"$f":"$E$4","v":4995120},{"$f":"VLOOKUP(H646,A646:C650,3)","v":0.3},{"$f":"INDEX(D646:D650,MATCH(I646,C646:C650,0))","v":250000},{"$f":"INDEX(E646:E650,MATCH(I646,C646:C650,0))","v":24000},{"$f":"IF(H646>H650,VLOOKUP(H646,A646:F650,6),0)","v":0.1},{"$f":"VLOOKUP(H646,A646:G650,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B646,IF($E$3=\"Female\",B653,IF($E$3=\"Senior Citizen\",B660,B667)))","v":110000},0]
[{"$f":"B646+1","v":110001},150000,0.1,{"$f":"B646","v":110000},{"$f":"(B647-B646)*C647","v":4000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O646+1","v":110001},150000,0.1]
[{"$f":"B647+1","v":150001},250000,0.2,{"$f":"B647","v":150000},{"$f":"E647+(B648-B647)*C648","v":24000},0,0.03,{"$f":"IF(I646=C650,E649+ROUND((H646-J646),0)*I646,IF(I646=C649,E648+ROUND((H646-J646)*I646,0),IF(I646=C648,E647+ROUND((H646-J646)*I646,0),IF(I646=C647,E646+ROUND((H646-J646)*I646,0),E645+ROUND((H646-J646)*I646,0)))))","v":1447536},{"$f":"MIN(K650:L650)","v":144754},{"$f":"ROUND(SUM(H648+I648)*M646,0)","v":47769},{"$f":"SUM(H648:J648)","v":1640059},null,null,{"$f":"O647+1","v":150001},250000,0.2]
[{"$f":"B648+1","v":250001},null,0.3,{"$f":"B648","v":250000},{"$f":"IF(J646=0,0,E648)","v":24000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O648+1","v":250001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H646>H650,H646-H650,0)","v":3995120},{"$f":"IF(I650>0,ROUND(I650*I646,0),0)","v":1198536},{"$f":"I650-J650","v":2796584},{"$f":"IF(H648>0,ROUND(H648*L646,0),0)","v":144754},{"$f":"IF(K650>L650,0,L650-K650)","v":0},{"$f":"O649+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H648,IF($E$3=\"Female\",H655,IF($E$3=\"Senior Citizen\",H662,H669)))","v":1447536}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I648,IF($E$3=\"Female\",I655,IF($E$3=\"Senior Citizen\",I662,I669)))","v":144754}]
[0,145000,0,0,0,0,0,{"$f":"H646","v":4995120},{"$f":"VLOOKUP(H653,A653:C657,3)","v":0.3},{"$f":"INDEX(D653:D657,MATCH(I653,C653:C657,0))","v":250000},{"$f":"INDEX(E653:E657,MATCH(I653,C653:C657,0))","v":20500},{"$f":"IF(H653>H657,VLOOKUP(H653,A653:F657,6),0)","v":0.1},{"$f":"VLOOKUP(H653,A653:G657,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J648,IF($E$3=\"Female\",J655,IF($E$3=\"Senior Citizen\",J662,J669)))","v":47769}]
[{"$f":"B653+1","v":145001},150000,0.1,{"$f":"B653","v":145000},{"$f":"(B654-B653)*C654","v":500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K648,IF($E$3=\"Female\",K655,IF($E$3=\"Senior Citizen\",K662,K669)))","v":1640059}]
[{"$f":"B654+1","v":150001},250000,0.2,{"$f":"B654","v":150000},{"$f":"E654+(B655-B654)*C655","v":20500},0,0.03,{"$f":"IF(I653=C657,E656+ROUND((H653-J653),0)*I653,IF(I653=C656,E655+ROUND((H653-J653)*I653,0),IF(I653=C655,E654+ROUND((H653-J653)*I653,0),IF(I653=C654,E653+ROUND((H653-J653)*I653,0),E652+ROUND((H653-J653)*I653,0)))))","v":1444036},{"$f":"MIN(K657:L657)","v":144404},{"$f":"ROUND(SUM(H655+I655)*M653,0)","v":47653},{"$f":"SUM(H655:J655)","v":1636093},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A645,IF($E$3=\"Female\",A652,IF($E$3=\"Senior Citizen\",A659,A666)))","v":"(below 65 years)"}]
[{"$f":"B655+1","v":250001},null,0.3,{"$f":"B655","v":250000},{"$f":"IF(J653=0,0,E655)","v":20500},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M650,IF($E$3=\"Female\",M657,IF($E$3=\"Senior Citizen\",M664,M671)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H650","v":1000000},{"$f":"IF(H653>H657,H653-H657,0)","v":3995120},{"$f":"IF(I657>0,ROUND(I657*I653,0),0)","v":1198536},{"$f":"I657-J657","v":2796584},{"$f":"IF(H655>0,ROUND(H655*L653,0),0)","v":144404},{"$f":"IF(K657>L657,0,L657-K657)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K648,IF($E$3=\"Female\",K655,IF($E$3=\"Senior Citizen\",K662,K669)))","v":1640059}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,195000,0,0,0,0,0,{"$f":"H646","v":4995120},{"$f":"VLOOKUP(H660,A660:C664,3)","v":0.3},{"$f":"INDEX(D660:D664,MATCH(I660,C660:C664,0))","v":250000},{"$f":"INDEX(E660:E664,MATCH(I660,C660:C664,0))","v":11000},{"$f":"IF(H660>H664,VLOOKUP(H660,A660:F664,6),0)","v":0.1},{"$f":"VLOOKUP(H660,A660:G664,7)","v":0.03}]
[{"$f":"B660+1","v":195001},250000,0.2,{"$f":"B660","v":195000},{"$f":"(B661-B660)*C661","v":11000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B661+1","v":250001},null,0.3,{"$f":"B661","v":250000},{"$f":"IF(J660=0,0,E661)","v":11000},0.1,0.03,{"$f":"IF(I660=C664,E663+ROUND((H660-J660),0)*I660,IF(I660=C663,E662+ROUND((H660-J660)*I660,0),IF(I660=C662,E661+ROUND((H660-J660)*I660,0),IF(I660=C661,E660+ROUND((H660-J660)*I660,0),E659+ROUND((H660-J660)*I660,0)))))","v":1434536},{"$f":"MIN(K664:L664)","v":143454},{"$f":"ROUND(SUM(H662+I662)*M660,0)","v":47340},{"$f":"SUM(H662:J662)","v":1625330}]
[null,null,null,{"$f":"B662","v":0},{"$f":"IF(J660=0,0,E662)","v":11000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H657","v":1000000},{"$f":"IF(H660>H664,H660-H664,0)","v":3995120},{"$f":"IF(I664>0,ROUND(I664*I660,0),0)","v":1198536},{"$f":"I664-J664","v":2796584},{"$f":"IF(H662>0,ROUND(H662*L660,0),0)","v":143454},{"$f":"IF(K664>L664,0,L664-K664)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,195000,0,0,0,0,0,{"$f":"H646","v":4995120},{"$f":"VLOOKUP(H667,A667:C671,3)","v":0.3},{"$f":"INDEX(D667:D671,MATCH(I667,C667:C671,0))","v":250000},{"$f":"INDEX(E667:E671,MATCH(I667,C667:C671,0))","v":11000},{"$f":"IF(H667>H671,VLOOKUP(H667,A667:F671,6),0)","v":0.1},{"$f":"VLOOKUP(H667,A667:G671,7)","v":0.03}]
[{"$f":"B667+1","v":195001},250000,0.2,{"$f":"B667","v":195000},{"$f":"(B668-B667)*C668","v":11000},0.1,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B668+1","v":250001},null,0.3,{"$f":"B668","v":250000},{"$f":"IF(J667=0,0,E668)","v":11000},0.1,0.03,{"$f":"IF(I667=C671,E670+ROUND((H667-J667),0)*I667,IF(I667=C670,E669+ROUND((H667-J667)*I667,0),IF(I667=C669,E668+ROUND((H667-J667)*I667,0),IF(I667=C668,E667+ROUND((H667-J667)*I667,0),E666+ROUND((H667-J667)*I667,0)))))","v":1434536},{"$f":"MIN(K671:L671)","v":143454},{"$f":"ROUND(SUM(H669+I669)*M667,0)","v":47340},{"$f":"SUM(H669:J669)","v":1625330}]
[null,null,null,{"$f":"B669","v":0},{"$f":"IF(J667=0,0,E669)","v":11000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H664","v":1000000},{"$f":"IF(H667>H671,H667-H671,0)","v":3995120},{"$f":"IF(I671>0,ROUND(I671*I667,0),0)","v":1198536},{"$f":"I671-J671","v":2796584},{"$f":"IF(H669>0,ROUND(H669*L667,0),0)","v":143454},{"$f":"IF(K671>L671,0,L671-K671)","v":0}]
[null,null,2008,{"$f":"C672+1","v":2009},null,"2008-09"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C672","v":2008},{"$f":"D672","v":2009}]
[0,150000,0,0,0,0,0,{"$f":"$E$4","v":4995120},{"$f":"VLOOKUP(H675,A675:C679,3)","v":0.3},{"$f":"INDEX(D675:D679,MATCH(I675,C675:C679,0))","v":500000},{"$f":"INDEX(E675:E679,MATCH(I675,C675:C679,0))","v":55000},{"$f":"IF(H675>H679,VLOOKUP(H675,A675:F679,6),0)","v":0.1},{"$f":"VLOOKUP(H675,A675:G679,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B675,IF($E$3=\"Female\",B682,IF($E$3=\"Senior Citizen\",B689,B696)))","v":150000},0]
[{"$f":"B675+1","v":150001},300000,0.1,{"$f":"B675","v":150000},{"$f":"(B676-B675)*C676","v":15000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O675+1","v":150001},300000,0.1]
[{"$f":"B676+1","v":300001},500000,0.2,{"$f":"B676","v":300000},{"$f":"E676+(B677-B676)*C677","v":55000},0,0.03,{"$f":"IF(I675=C679,E678+ROUND((H675-J675),0)*I675,IF(I675=C678,E677+ROUND((H675-J675)*I675,0),IF(I675=C677,E676+ROUND((H675-J675)*I675,0),IF(I675=C676,E675+ROUND((H675-J675)*I675,0),E674+ROUND((H675-J675)*I675,0)))))","v":1403536},{"$f":"MIN(K679:L679)","v":140354},{"$f":"ROUND(SUM(H677+I677)*M675,0)","v":46317},{"$f":"SUM(H677:J677)","v":1590207},null,null,{"$f":"O676+1","v":300001},500000,0.2]
[{"$f":"B677+1","v":500001},null,0.3,{"$f":"B677","v":500000},{"$f":"IF(J675=0,0,E677)","v":55000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O677+1","v":500001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H675>H679,H675-H679,0)","v":3995120},{"$f":"IF(I679>0,ROUND(I679*I675,0),0)","v":1198536},{"$f":"I679-J679","v":2796584},{"$f":"IF(H677>0,ROUND(H677*L675,0),0)","v":140354},{"$f":"IF(K679>L679,0,L679-K679)","v":0},{"$f":"O678+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H677,IF($E$3=\"Female\",H684,IF($E$3=\"Senior Citizen\",H691,H698)))","v":1403536}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I677,IF($E$3=\"Female\",I684,IF($E$3=\"Senior Citizen\",I691,I698)))","v":140354}]
[0,180000,0,0,0,0,0,{"$f":"H675","v":4995120},{"$f":"VLOOKUP(H682,A682:C686,3)","v":0.3},{"$f":"INDEX(D682:D686,MATCH(I682,C682:C686,0))","v":500000},{"$f":"INDEX(E682:E686,MATCH(I682,C682:C686,0))","v":52000},{"$f":"IF(H682>H686,VLOOKUP(H682,A682:F686,6),0)","v":0.1},{"$f":"VLOOKUP(H682,A682:G686,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J677,IF($E$3=\"Female\",J684,IF($E$3=\"Senior Citizen\",J691,J698)))","v":46317}]
[{"$f":"B682+1","v":180001},300000,0.1,{"$f":"B682","v":180000},{"$f":"(B683-B682)*C683","v":12000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K677,IF($E$3=\"Female\",K684,IF($E$3=\"Senior Citizen\",K691,K698)))","v":1590207}]
[{"$f":"B683+1","v":300001},500000,0.2,{"$f":"B683","v":300000},{"$f":"E683+(B684-B683)*C684","v":52000},0,0.03,{"$f":"IF(I682=C686,E685+ROUND((H682-J682),0)*I682,IF(I682=C685,E684+ROUND((H682-J682)*I682,0),IF(I682=C684,E683+ROUND((H682-J682)*I682,0),IF(I682=C683,E682+ROUND((H682-J682)*I682,0),E681+ROUND((H682-J682)*I682,0)))))","v":1400536},{"$f":"MIN(K686:L686)","v":140054},{"$f":"ROUND(SUM(H684+I684)*M682,0)","v":46218},{"$f":"SUM(H684:J684)","v":1586808},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A674,IF($E$3=\"Female\",A681,IF($E$3=\"Senior Citizen\",A688,A695)))","v":"(below 65 years)"}]
[{"$f":"B684+1","v":500001},null,0.3,{"$f":"B684","v":500000},{"$f":"IF(J682=0,0,E684)","v":52000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M679,IF($E$3=\"Female\",M686,IF($E$3=\"Senior Citizen\",M693,M700)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H679","v":1000000},{"$f":"IF(H682>H686,H682-H686,0)","v":3995120},{"$f":"IF(I686>0,ROUND(I686*I682,0),0)","v":1198536},{"$f":"I686-J686","v":2796584},{"$f":"IF(H684>0,ROUND(H684*L682,0),0)","v":140054},{"$f":"IF(K686>L686,0,L686-K686)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K677,IF($E$3=\"Female\",K684,IF($E$3=\"Senior Citizen\",K691,K698)))","v":1590207}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,225000,0,0,0,0,0,{"$f":"H675","v":4995120},{"$f":"VLOOKUP(H689,A689:C693,3)","v":0.3},{"$f":"INDEX(D689:D693,MATCH(I689,C689:C693,0))","v":500000},{"$f":"INDEX(E689:E693,MATCH(I689,C689:C693,0))","v":47500},{"$f":"IF(H689>H693,VLOOKUP(H689,A689:F693,6),0)","v":0.1},{"$f":"VLOOKUP(H689,A689:G693,7)","v":0.03}]
[{"$f":"B689+1","v":225001},300000,0.1,{"$f":"B689","v":225000},{"$f":"(B690-B689)*C690","v":7500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B690+1","v":300001},500000,0.2,{"$f":"B690","v":300000},{"$f":"E690+(B691-B690)*C691","v":47500},0,0.03,{"$f":"IF(I689=C693,E692+ROUND((H689-J689),0)*I689,IF(I689=C692,E691+ROUND((H689-J689)*I689,0),IF(I689=C691,E690+ROUND((H689-J689)*I689,0),IF(I689=C690,E689+ROUND((H689-J689)*I689,0),E688+ROUND((H689-J689)*I689,0)))))","v":1396036},{"$f":"MIN(K693:L693)","v":139604},{"$f":"ROUND(SUM(H691+I691)*M689,0)","v":46069},{"$f":"SUM(H691:J691)","v":1581709}]
[{"$f":"B691+1","v":500001},null,0.3,{"$f":"B691","v":500000},{"$f":"IF(J689=0,0,E691)","v":47500},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H686","v":1000000},{"$f":"IF(H689>H693,H689-H693,0)","v":3995120},{"$f":"IF(I693>0,ROUND(I693*I689,0),0)","v":1198536},{"$f":"I693-J693","v":2796584},{"$f":"IF(H691>0,ROUND(H691*L689,0),0)","v":139604},{"$f":"IF(K693>L693,0,L693-K693)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,225000,0,0,0,0,0,{"$f":"H675","v":4995120},{"$f":"VLOOKUP(H696,A696:C700,3)","v":0.3},{"$f":"INDEX(D696:D700,MATCH(I696,C696:C700,0))","v":500000},{"$f":"INDEX(E696:E700,MATCH(I696,C696:C700,0))","v":47500},{"$f":"IF(H696>H700,VLOOKUP(H696,A696:F700,6),0)","v":0.1},{"$f":"VLOOKUP(H696,A696:G700,7)","v":0.03}]
[{"$f":"B696+1","v":225001},300000,0.1,{"$f":"B696","v":225000},{"$f":"(B697-B696)*C697","v":7500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B697+1","v":300001},500000,0.2,{"$f":"B697","v":300000},{"$f":"E697+(B698-B697)*C698","v":47500},0,0.03,{"$f":"IF(I696=C700,E699+ROUND((H696-J696),0)*I696,IF(I696=C699,E698+ROUND((H696-J696)*I696,0),IF(I696=C698,E697+ROUND((H696-J696)*I696,0),IF(I696=C697,E696+ROUND((H696-J696)*I696,0),E695+ROUND((H696-J696)*I696,0)))))","v":1396036},{"$f":"MIN(K700:L700)","v":139604},{"$f":"ROUND(SUM(H698+I698)*M696,0)","v":46069},{"$f":"SUM(H698:J698)","v":1581709}]
[{"$f":"B698+1","v":500001},null,0.3,{"$f":"B698","v":500000},{"$f":"IF(J696=0,0,E698)","v":47500},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H693","v":1000000},{"$f":"IF(H696>H700,H696-H700,0)","v":3995120},{"$f":"IF(I700>0,ROUND(I700*I696,0),0)","v":1198536},{"$f":"I700-J700","v":2796584},{"$f":"IF(H698>0,ROUND(H698*L696,0),0)","v":139604},{"$f":"IF(K700>L700,0,L700-K700)","v":0}]
[null,null,2009,{"$f":"C701+1","v":2010},null,"2009-10"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C701","v":2009},{"$f":"D701","v":2010}]
[0,160000,0,0,0,0,0,{"$f":"$E$4","v":4995120},{"$f":"VLOOKUP(H704,A704:C708,3)","v":0.3},{"$f":"INDEX(D704:D708,MATCH(I704,C704:C708,0))","v":500000},{"$f":"INDEX(E704:E708,MATCH(I704,C704:C708,0))","v":54000},{"$f":"IF(H704>H708,VLOOKUP(H704,A704:F708,6),0)","v":0},{"$f":"VLOOKUP(H704,A704:G708,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B704,IF($E$3=\"Female\",B711,IF($E$3=\"Senior Citizen\",B718,B725)))","v":160000},0]
[{"$f":"B704+1","v":160001},300000,0.1,{"$f":"B704","v":160000},{"$f":"(B705-B704)*C705","v":14000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O704+1","v":160001},300000,0.1]
[{"$f":"B705+1","v":300001},500000,0.2,{"$f":"B705","v":300000},{"$f":"E705+(B706-B705)*C706","v":54000},0,0.03,{"$f":"IF(I704=C708,E707+ROUND((H704-J704),0)*I704,IF(I704=C707,E706+ROUND((H704-J704)*I704,0),IF(I704=C706,E705+ROUND((H704-J704)*I704,0),IF(I704=C705,E704+ROUND((H704-J704)*I704,0),E703+ROUND((H704-J704)*I704,0)))))","v":1402536},{"$f":"MIN(K708:L708)","v":0},{"$f":"ROUND(SUM(H706+I706)*M704,0)","v":42076},{"$f":"SUM(H706:J706)","v":1444612},null,null,{"$f":"O705+1","v":300001},500000,0.2]
[{"$f":"B706+1","v":500001},null,0.3,{"$f":"B706","v":500000},{"$f":"IF(J704=0,0,E706)","v":54000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O706+1","v":500001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H704>H708,H704-H708,0)","v":4995120},{"$f":"IF(I708>0,ROUND(I708*I704,0),0)","v":1498536},{"$f":"I708-J708","v":3496584},{"$f":"IF(H706>0,ROUND(H706*L704,0),0)","v":0},{"$f":"IF(K708>L708,0,L708-K708)","v":0},{"$f":"O707+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H706,IF($E$3=\"Female\",H713,IF($E$3=\"Senior Citizen\",H720,H727)))","v":1402536}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I706,IF($E$3=\"Female\",I713,IF($E$3=\"Senior Citizen\",I720,I727)))","v":0}]
[0,190000,0,0,0,0,0,{"$f":"H704","v":4995120},{"$f":"VLOOKUP(H711,A711:C715,3)","v":0.3},{"$f":"INDEX(D711:D715,MATCH(I711,C711:C715,0))","v":500000},{"$f":"INDEX(E711:E715,MATCH(I711,C711:C715,0))","v":51000},{"$f":"IF(H711>H715,VLOOKUP(H711,A711:F715,6),0)","v":0},{"$f":"VLOOKUP(H711,A711:G715,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J706,IF($E$3=\"Female\",J713,IF($E$3=\"Senior Citizen\",J720,J727)))","v":42076}]
[{"$f":"B711+1","v":190001},300000,0.1,{"$f":"B711","v":190000},{"$f":"(B712-B711)*C712","v":11000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K706,IF($E$3=\"Female\",K713,IF($E$3=\"Senior Citizen\",K720,K727)))","v":1444612}]
[{"$f":"B712+1","v":300001},500000,0.2,{"$f":"B712","v":300000},{"$f":"E712+(B713-B712)*C713","v":51000},0,0.03,{"$f":"IF(I711=C715,E714+ROUND((H711-J711),0)*I711,IF(I711=C714,E713+ROUND((H711-J711)*I711,0),IF(I711=C713,E712+ROUND((H711-J711)*I711,0),IF(I711=C712,E711+ROUND((H711-J711)*I711,0),E710+ROUND((H711-J711)*I711,0)))))","v":1399536},{"$f":"MIN(K715:L715)","v":0},{"$f":"ROUND(SUM(H713+I713)*M711,0)","v":41986},{"$f":"SUM(H713:J713)","v":1441522},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A703,IF($E$3=\"Female\",A710,IF($E$3=\"Senior Citizen\",A717,A724)))","v":"(below 65 years)"}]
[{"$f":"B713+1","v":500001},null,0.3,{"$f":"B713","v":500000},{"$f":"IF(J711=0,0,E713)","v":51000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M708,IF($E$3=\"Female\",M715,IF($E$3=\"Senior Citizen\",M722,M729)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H708","v":0},{"$f":"IF(H711>H715,H711-H715,0)","v":4995120},{"$f":"IF(I715>0,ROUND(I715*I711,0),0)","v":1498536},{"$f":"I715-J715","v":3496584},{"$f":"IF(H713>0,ROUND(H713*L711,0),0)","v":0},{"$f":"IF(K715>L715,0,L715-K715)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K706,IF($E$3=\"Female\",K713,IF($E$3=\"Senior Citizen\",K720,K727)))","v":1444612}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,240000,0,0,0,0,0,{"$f":"H704","v":4995120},{"$f":"VLOOKUP(H718,A718:C722,3)","v":0.3},{"$f":"INDEX(D718:D722,MATCH(I718,C718:C722,0))","v":500000},{"$f":"INDEX(E718:E722,MATCH(I718,C718:C722,0))","v":46000},{"$f":"IF(H718>H722,VLOOKUP(H718,A718:F722,6),0)","v":0},{"$f":"VLOOKUP(H718,A718:G722,7)","v":0.03}]
[{"$f":"B718+1","v":240001},300000,0.1,{"$f":"B718","v":240000},{"$f":"(B719-B718)*C719","v":6000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B719+1","v":300001},500000,0.2,{"$f":"B719","v":300000},{"$f":"E719+(B720-B719)*C720","v":46000},0,0.03,{"$f":"IF(I718=C722,E721+ROUND((H718-J718),0)*I718,IF(I718=C721,E720+ROUND((H718-J718)*I718,0),IF(I718=C720,E719+ROUND((H718-J718)*I718,0),IF(I718=C719,E718+ROUND((H718-J718)*I718,0),E717+ROUND((H718-J718)*I718,0)))))","v":1394536},{"$f":"MIN(K722:L722)","v":0},{"$f":"ROUND(SUM(H720+I720)*M718,0)","v":41836},{"$f":"SUM(H720:J720)","v":1436372}]
[{"$f":"B720+1","v":500001},null,0.3,{"$f":"B720","v":500000},{"$f":"IF(J718=0,0,E720)","v":46000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H715","v":0},{"$f":"IF(H718>H722,H718-H722,0)","v":4995120},{"$f":"IF(I722>0,ROUND(I722*I718,0),0)","v":1498536},{"$f":"I722-J722","v":3496584},{"$f":"IF(H720>0,ROUND(H720*L718,0),0)","v":0},{"$f":"IF(K722>L722,0,L722-K722)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,240000,0,0,0,0,0,{"$f":"H704","v":4995120},{"$f":"VLOOKUP(H725,A725:C729,3)","v":0.3},{"$f":"INDEX(D725:D729,MATCH(I725,C725:C729,0))","v":500000},{"$f":"INDEX(E725:E729,MATCH(I725,C725:C729,0))","v":46000},{"$f":"IF(H725>H729,VLOOKUP(H725,A725:F729,6),0)","v":0},{"$f":"VLOOKUP(H725,A725:G729,7)","v":0.03}]
[{"$f":"B725+1","v":240001},300000,0.1,{"$f":"B725","v":240000},{"$f":"(B726-B725)*C726","v":6000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B726+1","v":300001},500000,0.2,{"$f":"B726","v":300000},{"$f":"E726+(B727-B726)*C727","v":46000},0,0.03,{"$f":"IF(I725=C729,E728+ROUND((H725-J725),0)*I725,IF(I725=C728,E727+ROUND((H725-J725)*I725,0),IF(I725=C727,E726+ROUND((H725-J725)*I725,0),IF(I725=C726,E725+ROUND((H725-J725)*I725,0),E724+ROUND((H725-J725)*I725,0)))))","v":1394536},{"$f":"MIN(K729:L729)","v":0},{"$f":"ROUND(SUM(H727+I727)*M725,0)","v":41836},{"$f":"SUM(H727:J727)","v":1436372}]
[{"$f":"B727+1","v":500001},null,0.3,{"$f":"B727","v":500000},{"$f":"IF(J725=0,0,E727)","v":46000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H722","v":0},{"$f":"IF(H725>H729,H725-H729,0)","v":4995120},{"$f":"IF(I729>0,ROUND(I729*I725,0),0)","v":1498536},{"$f":"I729-J729","v":3496584},{"$f":"IF(H727>0,ROUND(H727*L725,0),0)","v":0},{"$f":"IF(K729>L729,0,L729-K729)","v":0}]
[null,null,2010,{"$f":"C730+1","v":2011},null,"2010-11"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C730","v":2010},{"$f":"D730","v":2011}]
[0,160000,0,0,0,0,0,{"$f":"$E$4","v":4995120},{"$f":"VLOOKUP(H733,A733:C737,3)","v":0.3},{"$f":"INDEX(D733:D737,MATCH(I733,C733:C737,0))","v":800000},{"$f":"INDEX(E733:E737,MATCH(I733,C733:C737,0))","v":94000},{"$f":"IF(H733>H737,VLOOKUP(H733,A733:F737,6),0)","v":0},{"$f":"VLOOKUP(H733,A733:G737,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B733,IF($E$3=\"Female\",B740,IF($E$3=\"Senior Citizen\",B747,B754)))","v":160000},0]
[{"$f":"B733+1","v":160001},500000,0.1,{"$f":"B733","v":160000},{"$f":"(B734-B733)*C734","v":34000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O733+1","v":160001},500000,0.1]
[{"$f":"B734+1","v":500001},800000,0.2,{"$f":"B734","v":500000},{"$f":"E734+(B735-B734)*C735","v":94000},0,0.03,{"$f":"IF(I733=C737,E736+ROUND((H733-J733),0)*I733,IF(I733=C736,E735+ROUND((H733-J733)*I733,0),IF(I733=C735,E734+ROUND((H733-J733)*I733,0),IF(I733=C734,E733+ROUND((H733-J733)*I733,0),E732+ROUND((H733-J733)*I733,0)))))","v":1352536},{"$f":"MIN(K737:L737)","v":0},{"$f":"ROUND(SUM(H735+I735)*M733,0)","v":40576},{"$f":"SUM(H735:J735)","v":1393112},null,null,{"$f":"O734+1","v":500001},800000,0.2]
[{"$f":"B735+1","v":800001},null,0.3,{"$f":"B735","v":800000},{"$f":"IF(J733=0,0,E735)","v":94000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O735+1","v":800001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H733>H737,H733-H737,0)","v":4995120},{"$f":"IF(I737>0,ROUND(I737*I733,0),0)","v":1498536},{"$f":"I737-J737","v":3496584},{"$f":"IF(H735>0,ROUND(H735*L733,0),0)","v":0},{"$f":"IF(K737>L737,0,L737-K737)","v":0},{"$f":"O736+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H735,IF($E$3=\"Female\",H742,IF($E$3=\"Senior Citizen\",H749,H756)))","v":1352536}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I735,IF($E$3=\"Female\",I742,IF($E$3=\"Senior Citizen\",I749,I756)))","v":0}]
[0,190000,0,0,0,0,0,{"$f":"H733","v":4995120},{"$f":"VLOOKUP(H740,A740:C744,3)","v":0.3},{"$f":"INDEX(D740:D744,MATCH(I740,C740:C744,0))","v":800000},{"$f":"INDEX(E740:E744,MATCH(I740,C740:C744,0))","v":91000},{"$f":"IF(H740>H744,VLOOKUP(H740,A740:F744,6),0)","v":0},{"$f":"VLOOKUP(H740,A740:G744,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J735,IF($E$3=\"Female\",J742,IF($E$3=\"Senior Citizen\",J749,J756)))","v":40576}]
[{"$f":"B740+1","v":190001},500000,0.1,{"$f":"B740","v":190000},{"$f":"(B741-B740)*C741","v":31000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K735,IF($E$3=\"Female\",K742,IF($E$3=\"Senior Citizen\",K749,K756)))","v":1393112}]
[{"$f":"B741+1","v":500001},800000,0.2,{"$f":"B741","v":500000},{"$f":"E741+(B742-B741)*C742","v":91000},0,0.03,{"$f":"IF(I740=C744,E743+ROUND((H740-J740),0)*I740,IF(I740=C743,E742+ROUND((H740-J740)*I740,0),IF(I740=C742,E741+ROUND((H740-J740)*I740,0),IF(I740=C741,E740+ROUND((H740-J740)*I740,0),E739+ROUND((H740-J740)*I740,0)))))","v":1349536},{"$f":"MIN(K744:L744)","v":0},{"$f":"ROUND(SUM(H742+I742)*M740,0)","v":40486},{"$f":"SUM(H742:J742)","v":1390022},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A732,IF($E$3=\"Female\",A739,IF($E$3=\"Senior Citizen\",A746,A753)))","v":"(below 65 years)"}]
[{"$f":"B742+1","v":800001},null,0.3,{"$f":"B742","v":800000},{"$f":"IF(J740=0,0,E742)","v":91000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M737,IF($E$3=\"Female\",M744,IF($E$3=\"Senior Citizen\",M751,M758)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H737","v":0},{"$f":"IF(H740>H744,H740-H744,0)","v":4995120},{"$f":"IF(I744>0,ROUND(I744*I740,0),0)","v":1498536},{"$f":"I744-J744","v":3496584},{"$f":"IF(H742>0,ROUND(H742*L740,0),0)","v":0},{"$f":"IF(K744>L744,0,L744-K744)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K735,IF($E$3=\"Female\",K742,IF($E$3=\"Senior Citizen\",K749,K756)))","v":1393112}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,240000,0,0,0,0,0,{"$f":"H733","v":4995120},{"$f":"VLOOKUP(H747,A747:C751,3)","v":0.3},{"$f":"INDEX(D747:D751,MATCH(I747,C747:C751,0))","v":800000},{"$f":"INDEX(E747:E751,MATCH(I747,C747:C751,0))","v":86000},{"$f":"IF(H747>H751,VLOOKUP(H747,A747:F751,6),0)","v":0},{"$f":"VLOOKUP(H747,A747:G751,7)","v":0.03}]
[{"$f":"B747+1","v":240001},500000,0.1,{"$f":"B747","v":240000},{"$f":"(B748-B747)*C748","v":26000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B748+1","v":500001},800000,0.2,{"$f":"B748","v":500000},{"$f":"E748+(B749-B748)*C749","v":86000},0,0.03,{"$f":"IF(I747=C751,E750+ROUND((H747-J747),0)*I747,IF(I747=C750,E749+ROUND((H747-J747)*I747,0),IF(I747=C749,E748+ROUND((H747-J747)*I747,0),IF(I747=C748,E747+ROUND((H747-J747)*I747,0),E746+ROUND((H747-J747)*I747,0)))))","v":1344536},{"$f":"MIN(K751:L751)","v":0},{"$f":"ROUND(SUM(H749+I749)*M747,0)","v":40336},{"$f":"SUM(H749:J749)","v":1384872}]
[{"$f":"B749+1","v":800001},null,0.3,{"$f":"B749","v":800000},{"$f":"IF(J747=0,0,E749)","v":86000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H744","v":0},{"$f":"IF(H747>H751,H747-H751,0)","v":4995120},{"$f":"IF(I751>0,ROUND(I751*I747,0),0)","v":1498536},{"$f":"I751-J751","v":3496584},{"$f":"IF(H749>0,ROUND(H749*L747,0),0)","v":0},{"$f":"IF(K751>L751,0,L751-K751)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,240000,0,0,0,0,0,{"$f":"H733","v":4995120},{"$f":"VLOOKUP(H754,A754:C758,3)","v":0.3},{"$f":"INDEX(D754:D758,MATCH(I754,C754:C758,0))","v":800000},{"$f":"INDEX(E754:E758,MATCH(I754,C754:C758,0))","v":86000},{"$f":"IF(H754>H758,VLOOKUP(H754,A754:F758,6),0)","v":0},{"$f":"VLOOKUP(H754,A754:G758,7)","v":0.03}]
[{"$f":"B754+1","v":240001},500000,0.1,{"$f":"B754","v":240000},{"$f":"(B755-B754)*C755","v":26000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B755+1","v":500001},800000,0.2,{"$f":"B755","v":500000},{"$f":"E755+(B756-B755)*C756","v":86000},0,0.03,{"$f":"IF(I754=C758,E757+ROUND((H754-J754),0)*I754,IF(I754=C757,E756+ROUND((H754-J754)*I754,0),IF(I754=C756,E755+ROUND((H754-J754)*I754,0),IF(I754=C755,E754+ROUND((H754-J754)*I754,0),E753+ROUND((H754-J754)*I754,0)))))","v":1344536},{"$f":"MIN(K758:L758)","v":0},{"$f":"ROUND(SUM(H756+I756)*M754,0)","v":40336},{"$f":"SUM(H756:J756)","v":1384872}]
[{"$f":"B756+1","v":800001},null,0.3,{"$f":"B756","v":800000},{"$f":"IF(J754=0,0,E756)","v":86000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H751","v":0},{"$f":"IF(H754>H758,H754-H758,0)","v":4995120},{"$f":"IF(I758>0,ROUND(I758*I754,0),0)","v":1498536},{"$f":"I758-J758","v":3496584},{"$f":"IF(H756>0,ROUND(H756*L754,0),0)","v":0},{"$f":"IF(K758>L758,0,L758-K758)","v":0}]
[null,null,2011,{"$f":"C759+1","v":2012},null,"2011-12"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C759","v":2011},{"$f":"D759","v":2012}]
[0,180000,0,0,0,0,0,{"$f":"$E$4","v":4995120},{"$f":"VLOOKUP(H762,A762:C766,3)","v":0.3},{"$f":"INDEX(D762:D766,MATCH(I762,C762:C766,0))","v":800000},{"$f":"INDEX(E762:E766,MATCH(I762,C762:C766,0))","v":92000},{"$f":"IF(H762>H766,VLOOKUP(H762,A762:F766,6),0)","v":0},{"$f":"VLOOKUP(H762,A762:G766,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B762,IF($E$3=\"Female\",B769,IF($E$3=\"Senior Citizen\",B776,B783)))","v":180000},0]
[{"$f":"B762+1","v":180001},500000,0.1,{"$f":"B762","v":180000},{"$f":"(B763-B762)*C763","v":32000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O762+1","v":180001},500000,0.1]
[{"$f":"B763+1","v":500001},800000,0.2,{"$f":"B763","v":500000},{"$f":"E763+(B764-B763)*C764","v":92000},0,0.03,{"$f":"IF(I762=C766,E765+ROUND((H762-J762),0)*I762,IF(I762=C765,E764+ROUND((H762-J762)*I762,0),IF(I762=C764,E763+ROUND((H762-J762)*I762,0),IF(I762=C763,E762+ROUND((H762-J762)*I762,0),E761+ROUND((H762-J762)*I762,0)))))","v":1350536},{"$f":"MIN(K766:L766)","v":0},{"$f":"ROUND(SUM(H764+I764)*M762,0)","v":40516},{"$f":"SUM(H764:J764)","v":1391052},null,null,{"$f":"O763+1","v":500001},800000,0.2]
[{"$f":"B764+1","v":800001},null,0.3,{"$f":"B764","v":800000},{"$f":"IF(J762=0,0,E764)","v":92000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O764+1","v":800001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H762>H766,H762-H766,0)","v":4995120},{"$f":"IF(I766>0,ROUND(I766*I762,0),0)","v":1498536},{"$f":"I766-J766","v":3496584},{"$f":"IF(H764>0,ROUND(H764*L762,0),0)","v":0},{"$f":"IF(K766>L766,0,L766-K766)","v":0},{"$f":"O765+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H764,IF($E$3=\"Female\",H771,IF($E$3=\"Senior Citizen\",H778,H785)))","v":1350536}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I764,IF($E$3=\"Female\",I771,IF($E$3=\"Senior Citizen\",I778,I785)))","v":0}]
[0,190000,0,0,0,0,0,{"$f":"H762","v":4995120},{"$f":"VLOOKUP(H769,A769:C773,3)","v":0.3},{"$f":"INDEX(D769:D773,MATCH(I769,C769:C773,0))","v":800000},{"$f":"INDEX(E769:E773,MATCH(I769,C769:C773,0))","v":91000},{"$f":"IF(H769>H773,VLOOKUP(H769,A769:F773,6),0)","v":0},{"$f":"VLOOKUP(H769,A769:G773,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J764,IF($E$3=\"Female\",J771,IF($E$3=\"Senior Citizen\",J778,J785)))","v":40516}]
[{"$f":"B769+1","v":190001},500000,0.1,{"$f":"B769","v":190000},{"$f":"(B770-B769)*C770","v":31000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K764,IF($E$3=\"Female\",K771,IF($E$3=\"Senior Citizen\",K778,K785)))","v":1391052}]
[{"$f":"B770+1","v":500001},800000,0.2,{"$f":"B770","v":500000},{"$f":"E770+(B771-B770)*C771","v":91000},0,0.03,{"$f":"IF(I769=C773,E772+ROUND((H769-J769),0)*I769,IF(I769=C772,E771+ROUND((H769-J769)*I769,0),IF(I769=C771,E770+ROUND((H769-J769)*I769,0),IF(I769=C770,E769+ROUND((H769-J769)*I769,0),E768+ROUND((H769-J769)*I769,0)))))","v":1349536},{"$f":"MIN(K773:L773)","v":0},{"$f":"ROUND(SUM(H771+I771)*M769,0)","v":40486},{"$f":"SUM(H771:J771)","v":1390022},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A761,IF($E$3=\"Female\",A768,IF($E$3=\"Senior Citizen\",A775,A782)))","v":"(below 60 years)"}]
[{"$f":"B771+1","v":800001},null,0.3,{"$f":"B771","v":800000},{"$f":"IF(J769=0,0,E771)","v":91000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M766,IF($E$3=\"Female\",M773,IF($E$3=\"Senior Citizen\",M780,M787)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H766","v":0},{"$f":"IF(H769>H773,H769-H773,0)","v":4995120},{"$f":"IF(I773>0,ROUND(I773*I769,0),0)","v":1498536},{"$f":"I773-J773","v":3496584},{"$f":"IF(H771>0,ROUND(H771*L769,0),0)","v":0},{"$f":"IF(K773>L773,0,L773-K773)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K764,IF($E$3=\"Female\",K771,IF($E$3=\"Senior Citizen\",K778,K785)))","v":1391052}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,250000,0,0,0,0,0,{"$f":"H762","v":4995120},{"$f":"VLOOKUP(H776,A776:C780,3)","v":0.3},{"$f":"INDEX(D776:D780,MATCH(I776,C776:C780,0))","v":800000},{"$f":"INDEX(E776:E780,MATCH(I776,C776:C780,0))","v":85000},{"$f":"IF(H776>H780,VLOOKUP(H776,A776:F780,6),0)","v":0},{"$f":"VLOOKUP(H776,A776:G780,7)","v":0.03}]
[{"$f":"B776+1","v":250001},500000,0.1,{"$f":"B776","v":250000},{"$f":"(B777-B776)*C777","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B777+1","v":500001},800000,0.2,{"$f":"B777","v":500000},{"$f":"E777+(B778-B777)*C778","v":85000},0,0.03,{"$f":"IF(I776=C780,E779+ROUND((H776-J776),0)*I776,IF(I776=C779,E778+ROUND((H776-J776)*I776,0),IF(I776=C778,E777+ROUND((H776-J776)*I776,0),IF(I776=C777,E776+ROUND((H776-J776)*I776,0),E775+ROUND((H776-J776)*I776,0)))))","v":1343536},{"$f":"MIN(K780:L780)","v":0},{"$f":"ROUND(SUM(H778+I778)*M776,0)","v":40306},{"$f":"SUM(H778:J778)","v":1383842}]
[{"$f":"B778+1","v":800001},null,0.3,{"$f":"B778","v":800000},{"$f":"IF(J776=0,0,E778)","v":85000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H773","v":0},{"$f":"IF(H776>H780,H776-H780,0)","v":4995120},{"$f":"IF(I780>0,ROUND(I780*I776,0),0)","v":1498536},{"$f":"I780-J780","v":3496584},{"$f":"IF(H778>0,ROUND(H778*L776,0),0)","v":0},{"$f":"IF(K780>L780,0,L780-K780)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H762","v":4995120},{"$f":"VLOOKUP(H783,A783:C787,3)","v":0.3},{"$f":"INDEX(D783:D787,MATCH(I783,C783:C787,0))","v":800000},{"$f":"INDEX(E783:E787,MATCH(I783,C783:C787,0))","v":60000},{"$f":"IF(H783>H787,VLOOKUP(H783,A783:F787,6),0)","v":0},{"$f":"VLOOKUP(H783,A783:G787,7)","v":0.03}]
[{"$f":"B783+1","v":500001},800000,0.2,{"$f":"B783","v":500000},{"$f":"(B784-B783)*C784","v":60000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B784+1","v":800001},null,0.3,{"$f":"B784","v":800000},{"$f":"IF(J783=0,0,E784)","v":60000},0,0.03,{"$f":"IF(I783=C787,E786+ROUND((H783-J783),0)*I783,IF(I783=C786,E785+ROUND((H783-J783)*I783,0),IF(I783=C785,E784+ROUND((H783-J783)*I783,0),IF(I783=C784,E783+ROUND((H783-J783)*I783,0),E782+ROUND((H783-J783)*I783,0)))))","v":1318536},{"$f":"MIN(K787:L787)","v":0},{"$f":"ROUND(SUM(H785+I785)*M783,0)","v":39556},{"$f":"SUM(H785:J785)","v":1358092}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H780","v":0},{"$f":"IF(H783>H787,H783-H787,0)","v":4995120},{"$f":"IF(I787>0,ROUND(I787*I783,0),0)","v":1498536},{"$f":"I787-J787","v":3496584},{"$f":"IF(H785>0,ROUND(H785*L783,0),0)","v":0},{"$f":"IF(K787>L787,0,L787-K787)","v":0}]
[null,null,2012,{"$f":"C788+1","v":2013},null,"2012-13"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C788","v":2012},{"$f":"D788","v":2013}]
[0,200000,0,0,0,0,0,{"$f":"$E$4","v":4995120},{"$f":"VLOOKUP(H791,A791:C795,3)","v":0.3},{"$f":"INDEX(D791:D795,MATCH(I791,C791:C795,0))","v":1000000},{"$f":"INDEX(E791:E795,MATCH(I791,C791:C795,0))","v":130000},{"$f":"IF(H791>H795,VLOOKUP(H791,A791:F795,6),0)","v":0},{"$f":"VLOOKUP(H791,A791:G795,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B791,IF($E$3=\"Female\",B798,IF($E$3=\"Senior Citizen\",B805,B812)))","v":200000},0]
[{"$f":"B791+1","v":200001},500000,0.1,{"$f":"B791","v":200000},{"$f":"(B792-B791)*C792","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O791+1","v":200001},500000,0.1]
[{"$f":"B792+1","v":500001},1000000,0.2,{"$f":"B792","v":500000},{"$f":"E792+(B793-B792)*C793","v":130000},0,0.03,{"$f":"IF(I791=C795,E794+ROUND((H791-J791),0)*I791,IF(I791=C794,E793+ROUND((H791-J791)*I791,0),IF(I791=C793,E792+ROUND((H791-J791)*I791,0),IF(I791=C792,E791+ROUND((H791-J791)*I791,0),E790+ROUND((H791-J791)*I791,0)))))","v":1328536},{"$f":"MIN(K795:L795)","v":0},{"$f":"ROUND(SUM(H793+I793)*M791,0)","v":39856},{"$f":"SUM(H793:J793)","v":1368392},null,null,{"$f":"O792+1","v":500001},1000000,0.2]
[{"$f":"B793+1","v":1000001},null,0.3,{"$f":"B793","v":1000000},{"$f":"IF(J791=0,0,E793)","v":130000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O793+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H791>H795,H791-H795,0)","v":4995120},{"$f":"IF(I795>0,ROUND(I795*I791,0),0)","v":1498536},{"$f":"I795-J795","v":3496584},{"$f":"IF(H793>0,ROUND(H793*L791,0),0)","v":0},{"$f":"IF(K795>L795,0,L795-K795)","v":0},{"$f":"O794+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H793,IF($E$3=\"Female\",H800,IF($E$3=\"Senior Citizen\",H807,H814)))","v":1328536}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I793,IF($E$3=\"Female\",I800,IF($E$3=\"Senior Citizen\",I807,I814)))","v":0}]
[0,200000,0,0,0,0,0,{"$f":"H791","v":4995120},{"$f":"VLOOKUP(H798,A798:C802,3)","v":0.3},{"$f":"INDEX(D798:D802,MATCH(I798,C798:C802,0))","v":1000000},{"$f":"INDEX(E798:E802,MATCH(I798,C798:C802,0))","v":130000},{"$f":"IF(H798>H802,VLOOKUP(H798,A798:F802,6),0)","v":0},{"$f":"VLOOKUP(H798,A798:G802,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J793,IF($E$3=\"Female\",J800,IF($E$3=\"Senior Citizen\",J807,J814)))","v":39856}]
[{"$f":"B798+1","v":200001},500000,0.1,{"$f":"B798","v":200000},{"$f":"(B799-B798)*C799","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K793,IF($E$3=\"Female\",K800,IF($E$3=\"Senior Citizen\",K807,K814)))","v":1368392}]
[{"$f":"B799+1","v":500001},1000000,0.2,{"$f":"B799","v":500000},{"$f":"E799+(B800-B799)*C800","v":130000},0,0.03,{"$f":"IF(I798=C802,E801+ROUND((H798-J798),0)*I798,IF(I798=C801,E800+ROUND((H798-J798)*I798,0),IF(I798=C800,E799+ROUND((H798-J798)*I798,0),IF(I798=C799,E798+ROUND((H798-J798)*I798,0),E797+ROUND((H798-J798)*I798,0)))))","v":1328536},{"$f":"MIN(K802:L802)","v":0},{"$f":"ROUND(SUM(H800+I800)*M798,0)","v":39856},{"$f":"SUM(H800:J800)","v":1368392},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A790,IF($E$3=\"Female\",A797,IF($E$3=\"Senior Citizen\",A804,A811)))","v":"(below 65 years)"}]
[{"$f":"B800+1","v":1000001},null,0.3,{"$f":"B800","v":1000000},{"$f":"IF(J798=0,0,E800)","v":130000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M795,IF($E$3=\"Female\",M802,IF($E$3=\"Senior Citizen\",M809,M816)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H795","v":0},{"$f":"IF(H798>H802,H798-H802,0)","v":4995120},{"$f":"IF(I802>0,ROUND(I802*I798,0),0)","v":1498536},{"$f":"I802-J802","v":3496584},{"$f":"IF(H800>0,ROUND(H800*L798,0),0)","v":0},{"$f":"IF(K802>L802,0,L802-K802)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K793,IF($E$3=\"Female\",K800,IF($E$3=\"Senior Citizen\",K807,K814)))","v":1368392}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,250000,0,0,0,0,0,{"$f":"H791","v":4995120},{"$f":"VLOOKUP(H805,A805:C809,3)","v":0.3},{"$f":"INDEX(D805:D809,MATCH(I805,C805:C809,0))","v":1000000},{"$f":"INDEX(E805:E809,MATCH(I805,C805:C809,0))","v":125000},{"$f":"IF(H805>H809,VLOOKUP(H805,A805:F809,6),0)","v":0},{"$f":"VLOOKUP(H805,A805:G809,7)","v":0.03}]
[{"$f":"B805+1","v":250001},500000,0.1,{"$f":"B805","v":250000},{"$f":"(B806-B805)*C806","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B806+1","v":500001},1000000,0.2,{"$f":"B806","v":500000},{"$f":"E806+(B807-B806)*C807","v":125000},0,0.03,{"$f":"IF(I805=C809,E808+ROUND((H805-J805),0)*I805,IF(I805=C808,E807+ROUND((H805-J805)*I805,0),IF(I805=C807,E806+ROUND((H805-J805)*I805,0),IF(I805=C806,E805+ROUND((H805-J805)*I805,0),E804+ROUND((H805-J805)*I805,0)))))","v":1323536},{"$f":"MIN(K809:L809)","v":0},{"$f":"ROUND(SUM(H807+I807)*M805,0)","v":39706},{"$f":"SUM(H807:J807)","v":1363242}]
[{"$f":"B807+1","v":1000001},null,0.3,{"$f":"B807","v":1000000},{"$f":"IF(J805=0,0,E807)","v":125000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H802","v":0},{"$f":"IF(H805>H809,H805-H809,0)","v":4995120},{"$f":"IF(I809>0,ROUND(I809*I805,0),0)","v":1498536},{"$f":"I809-J809","v":3496584},{"$f":"IF(H807>0,ROUND(H807*L805,0),0)","v":0},{"$f":"IF(K809>L809,0,L809-K809)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H791","v":4995120},{"$f":"VLOOKUP(H812,A812:C816,3)","v":0.3},{"$f":"INDEX(D812:D816,MATCH(I812,C812:C816,0))","v":1000000},{"$f":"INDEX(E812:E816,MATCH(I812,C812:C816,0))","v":100000},{"$f":"IF(H812>H816,VLOOKUP(H812,A812:F816,6),0)","v":0},{"$f":"VLOOKUP(H812,A812:G816,7)","v":0.03}]
[{"$f":"B812+1","v":500001},1000000,0.2,{"$f":"B812","v":500000},{"$f":"(B813-B812)*C813","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B813+1","v":1000001},null,0.3,{"$f":"B813","v":1000000},{"$f":"IF(J812=0,0,E813)","v":100000},0,0.03,{"$f":"IF(I812=C816,E815+ROUND((H812-J812),0)*I812,IF(I812=C815,E814+ROUND((H812-J812)*I812,0),IF(I812=C814,E813+ROUND((H812-J812)*I812,0),IF(I812=C813,E812+ROUND((H812-J812)*I812,0),E811+ROUND((H812-J812)*I812,0)))))","v":1298536},{"$f":"MIN(K816:L816)","v":0},{"$f":"ROUND(SUM(H814+I814)*M812,0)","v":38956},{"$f":"SUM(H814:J814)","v":1337492}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H809","v":0},{"$f":"IF(H812>H816,H812-H816,0)","v":4995120},{"$f":"IF(I816>0,ROUND(I816*I812,0),0)","v":1498536},{"$f":"I816-J816","v":3496584},{"$f":"IF(H814>0,ROUND(H814*L812,0),0)","v":0},{"$f":"IF(K816>L816,0,L816-K816)","v":0}]
[null,null,2013,{"$f":"C817+1","v":2014},null,"2013-14"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C817","v":2013},{"$f":"D817","v":2014}]
[0,200000,0,0,0,0,0,{"$f":"$E$4","v":4995120},{"$f":"VLOOKUP(H820,A820:C824,3)","v":0.3},{"$f":"INDEX(D820:D824,MATCH(I820,C820:C824,0))","v":1000000},{"$f":"INDEX(E820:E824,MATCH(I820,C820:C824,0))","v":130000},{"$f":"IF(H820>H824,VLOOKUP(H820,A820:F824,6),0)","v":0},{"$f":"VLOOKUP(H820,A820:G824,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B820,IF($E$3=\"Female\",B827,IF($E$3=\"Senior Citizen\",B834,B841)))","v":200000},0,{"$f":"O820","v":200000}]
[{"$f":"B820+1","v":200001},500000,0.1,{"$f":"B820","v":200000},{"$f":"(B821-B820)*C821","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O820+1","v":200001},500000,0.1]
[{"$f":"B821+1","v":500001},1000000,0.2,{"$f":"B821","v":500000},{"$f":"E821+(B822-B821)*C822","v":130000},0,0.03,{"$f":"IF(I820=C824,E823+ROUND((H820-J820),0)*I820,IF(I820=C823,E822+ROUND((H820-J820)*I820,0),IF(I820=C822,E821+ROUND((H820-J820)*I820,0),IF(I820=C821,E820+ROUND((H820-J820)*I820,0),E819+ROUND((H820-J820)*I820,0)))))","v":1328536},{"$f":"MIN(K824:L824)","v":0},{"$f":"ROUND(SUM(H822+I822)*M820,0)","v":39856},{"$f":"SUM(H822:J822)","v":1368392},null,null,{"$f":"O821+1","v":500001},1000000,0.2]
[{"$f":"B822+1","v":1000001},null,0.3,{"$f":"B822","v":1000000},{"$f":"IF(J820=0,0,E822)","v":130000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O822+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"D824","v":10000000},{"$f":"IF(H820>H824,H820-H824,0)","v":0},{"$f":"IF(I824>0,ROUND(I824*I820,0),0)","v":0},{"$f":"I824-J824","v":0},{"$f":"IF(H822>0,ROUND(H822*L820,0),0)","v":0},{"$f":"IF(K824>L824,0,L824-K824)","v":0},{"$f":"O823+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H822,IF($E$3=\"Female\",H829,IF($E$3=\"Senior Citizen\",H836,H843)))","v":1328536}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I822,IF($E$3=\"Female\",I829,IF($E$3=\"Senior Citizen\",I836,I843)))","v":0}]
[0,200000,0,0,0,0,0,{"$f":"H820","v":4995120},{"$f":"VLOOKUP(H827,A827:C831,3)","v":0.3},{"$f":"INDEX(D827:D831,MATCH(I827,C827:C831,0))","v":1000000},{"$f":"INDEX(E827:E831,MATCH(I827,C827:C831,0))","v":130000},{"$f":"IF(H827>H831,VLOOKUP(H827,A827:F831,6),0)","v":0},{"$f":"VLOOKUP(H827,A827:G831,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J822,IF($E$3=\"Female\",J829,IF($E$3=\"Senior Citizen\",J836,J843)))","v":39856}]
[{"$f":"B827+1","v":200001},500000,0.1,{"$f":"B827","v":200000},{"$f":"(B828-B827)*C828","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K822,IF($E$3=\"Female\",K829,IF($E$3=\"Senior Citizen\",K836,K843)))","v":1368392}]
[{"$f":"B828+1","v":500001},1000000,0.2,{"$f":"B828","v":500000},{"$f":"E828+(B829-B828)*C829","v":130000},0,0.03,{"$f":"IF(I827=C831,E830+ROUND((H827-J827),0)*I827,IF(I827=C830,E829+ROUND((H827-J827)*I827,0),IF(I827=C829,E828+ROUND((H827-J827)*I827,0),IF(I827=C828,E827+ROUND((H827-J827)*I827,0),E826+ROUND((H827-J827)*I827,0)))))","v":1328536},{"$f":"MIN(K831:L831)","v":0},{"$f":"ROUND(SUM(H829+I829)*M827,0)","v":39856},{"$f":"SUM(H829:J829)","v":1368392},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A819,IF($E$3=\"Female\",A826,IF($E$3=\"Senior Citizen\",A833,A840)))","v":"(below 60 years)"}]
[{"$f":"B829+1","v":1000001},null,0.3,{"$f":"B829","v":1000000},{"$f":"IF(J827=0,0,E829)","v":130000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M824,IF($E$3=\"Female\",M831,IF($E$3=\"Senior Citizen\",M838,M845)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H824","v":10000000},{"$f":"IF(H827>H831,H827-H831,0)","v":0},{"$f":"IF(I831>0,ROUND(I831*I827,0),0)","v":0},{"$f":"I831-J831","v":0},{"$f":"IF(H829>0,ROUND(H829*L827,0),0)","v":0},{"$f":"IF(K831>L831,0,L831-K831)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K822,IF($E$3=\"Female\",K829,IF($E$3=\"Senior Citizen\",K836,K843)))","v":1368392}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,250000,0,0,0,0,0,{"$f":"H820","v":4995120},{"$f":"VLOOKUP(H834,A834:C838,3)","v":0.3},{"$f":"INDEX(D834:D838,MATCH(I834,C834:C838,0))","v":1000000},{"$f":"INDEX(E834:E838,MATCH(I834,C834:C838,0))","v":125000},{"$f":"IF(H834>H838,VLOOKUP(H834,A834:F838,6),0)","v":0},{"$f":"VLOOKUP(H834,A834:G838,7)","v":0.03}]
[{"$f":"B834+1","v":250001},500000,0.1,{"$f":"B834","v":250000},{"$f":"(B835-B834)*C835","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B835+1","v":500001},1000000,0.2,{"$f":"B835","v":500000},{"$f":"E835+(B836-B835)*C836","v":125000},0,0.03,{"$f":"IF(I834=C838,E837+ROUND((H834-J834),0)*I834,IF(I834=C837,E836+ROUND((H834-J834)*I834,0),IF(I834=C836,E835+ROUND((H834-J834)*I834,0),IF(I834=C835,E834+ROUND((H834-J834)*I834,0),E833+ROUND((H834-J834)*I834,0)))))","v":1323536},{"$f":"MIN(K838:L838)","v":0},{"$f":"ROUND(SUM(H836+I836)*M834,0)","v":39706},{"$f":"SUM(H836:J836)","v":1363242}]
[{"$f":"B836+1","v":1000001},null,0.3,{"$f":"B836","v":1000000},{"$f":"IF(J834=0,0,E836)","v":125000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H831","v":10000000},{"$f":"IF(H834>H838,H834-H838,0)","v":0},{"$f":"IF(I838>0,ROUND(I838*I834,0),0)","v":0},{"$f":"I838-J838","v":0},{"$f":"IF(H836>0,ROUND(H836*L834,0),0)","v":0},{"$f":"IF(K838>L838,0,L838-K838)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H820","v":4995120},{"$f":"VLOOKUP(H841,A841:C845,3)","v":0.3},{"$f":"INDEX(D841:D845,MATCH(I841,C841:C845,0))","v":1000000},{"$f":"INDEX(E841:E845,MATCH(I841,C841:C845,0))","v":100000},{"$f":"IF(H841>H845,VLOOKUP(H841,A841:F845,6),0)","v":0},{"$f":"VLOOKUP(H841,A841:G845,7)","v":0.03}]
[{"$f":"B841+1","v":500001},1000000,0.2,{"$f":"B841","v":500000},{"$f":"(B842-B841)*C842","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B842+1","v":1000001},null,0.3,{"$f":"B842","v":1000000},{"$f":"IF(J841=0,0,E842)","v":100000},0.1,0.03,{"$f":"IF(I841=C845,E844+ROUND((H841-J841),0)*I841,IF(I841=C844,E843+ROUND((H841-J841)*I841,0),IF(I841=C843,E842+ROUND((H841-J841)*I841,0),IF(I841=C842,E841+ROUND((H841-J841)*I841,0),E840+ROUND((H841-J841)*I841,0)))))","v":1298536},{"$f":"MIN(K845:L845)","v":0},{"$f":"ROUND(SUM(H843+I843)*M841,0)","v":38956},{"$f":"SUM(H843:J843)","v":1337492}]
[null,null,null,null,null,0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H838","v":10000000},{"$f":"IF(H841>H845,H841-H845,0)","v":0},{"$f":"IF(I845>0,ROUND(I845*I841,0),0)","v":0},{"$f":"I845-J845","v":0},{"$f":"IF(H843>0,ROUND(H843*L841,0),0)","v":0},{"$f":"IF(K845>L845,0,L845-K845)","v":0}]
[null,null,2014,{"$f":"C846+1","v":2015},null,"2014-15"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C846","v":2014},{"$f":"D846","v":2015}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":4995120},{"$f":"VLOOKUP(H849,A849:C853,3)","v":0.3},{"$f":"INDEX(D849:D853,MATCH(I849,C849:C853,0))","v":1000000},{"$f":"INDEX(E849:E853,MATCH(I849,C849:C853,0))","v":125000},{"$f":"IF(H849>H853,VLOOKUP(H849,A849:F853,6),0)","v":0},{"$f":"VLOOKUP(H849,A849:G853,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B849,IF($E$3=\"Female\",B856,IF($E$3=\"Senior Citizen\",B863,B870)))","v":250000},0,{"$f":"O849","v":250000}]
[{"$f":"B849+1","v":250001},500000,0.1,{"$f":"B849","v":250000},{"$f":"(B850-B849)*C850","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O849+1","v":250001},500000,0.1]
[{"$f":"B850+1","v":500001},1000000,0.2,{"$f":"B850","v":500000},{"$f":"E850+(B851-B850)*C851","v":125000},0,0.03,{"$f":"IF(I849=C853,E852+ROUND((H849-J849),0)*I849,IF(I849=C852,E851+ROUND((H849-J849)*I849,0),IF(I849=C851,E850+ROUND((H849-J849)*I849,0),IF(I849=C850,E849+ROUND((H849-J849)*I849,0),E848+ROUND((H849-J849)*I849,0)))))","v":1323536},{"$f":"MIN(K853:L853)","v":0},{"$f":"ROUND(SUM(H851+I851)*M849,0)","v":39706},{"$f":"SUM(H851:J851)","v":1363242},null,null,{"$f":"O850+1","v":500001},1000000,0.2]
[{"$f":"B851+1","v":1000001},null,0.3,{"$f":"B851","v":1000000},{"$f":"IF(J849=0,0,E851)","v":125000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O851+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"D853","v":10000000},{"$f":"IF(H849>H853,H849-H853,0)","v":0},{"$f":"IF(I853>0,ROUND(I853*I849,0),0)","v":0},{"$f":"I853-J853","v":0},{"$f":"IF(H851>0,ROUND(H851*L849,0),0)","v":0},{"$f":"IF(K853>L853,0,L853-K853)","v":0},{"$f":"O852+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H851,IF($E$3=\"Female\",H858,IF($E$3=\"Senior Citizen\",H865,H872)))","v":1323536}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I851,IF($E$3=\"Female\",I858,IF($E$3=\"Senior Citizen\",I865,I872)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H849","v":4995120},{"$f":"VLOOKUP(H856,A856:C860,3)","v":0.3},{"$f":"INDEX(D856:D860,MATCH(I856,C856:C860,0))","v":1000000},{"$f":"INDEX(E856:E860,MATCH(I856,C856:C860,0))","v":125000},{"$f":"IF(H856>H860,VLOOKUP(H856,A856:F860,6),0)","v":0},{"$f":"VLOOKUP(H856,A856:G860,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J851,IF($E$3=\"Female\",J858,IF($E$3=\"Senior Citizen\",J865,J872)))","v":39706}]
[{"$f":"B856+1","v":250001},500000,0.1,{"$f":"B856","v":250000},{"$f":"(B857-B856)*C857","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K851,IF($E$3=\"Female\",K858,IF($E$3=\"Senior Citizen\",K865,K872)))","v":1363242}]
[{"$f":"B857+1","v":500001},1000000,0.2,{"$f":"B857","v":500000},{"$f":"E857+(B858-B857)*C858","v":125000},0,0.03,{"$f":"IF(I856=C860,E859+ROUND((H856-J856),0)*I856,IF(I856=C859,E858+ROUND((H856-J856)*I856,0),IF(I856=C858,E857+ROUND((H856-J856)*I856,0),IF(I856=C857,E856+ROUND((H856-J856)*I856,0),E855+ROUND((H856-J856)*I856,0)))))","v":1323536},{"$f":"MIN(K860:L860)","v":0},{"$f":"ROUND(SUM(H858+I858)*M856,0)","v":39706},{"$f":"SUM(H858:J858)","v":1363242},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A848,IF($E$3=\"Female\",A855,IF($E$3=\"Senior Citizen\",A862,A869)))","v":"(below 60 years)"}]
[{"$f":"B858+1","v":1000001},null,0.3,{"$f":"B858","v":1000000},{"$f":"IF(J856=0,0,E858)","v":125000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M853,IF($E$3=\"Female\",M860,IF($E$3=\"Senior Citizen\",M867,M874)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H853","v":10000000},{"$f":"IF(H856>H860,H856-H860,0)","v":0},{"$f":"IF(I860>0,ROUND(I860*I856,0),0)","v":0},{"$f":"I860-J860","v":0},{"$f":"IF(H858>0,ROUND(H858*L856,0),0)","v":0},{"$f":"IF(K860>L860,0,L860-K860)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K851,IF($E$3=\"Female\",K858,IF($E$3=\"Senior Citizen\",K865,K872)))","v":1363242}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H849","v":4995120},{"$f":"VLOOKUP(H863,A863:C867,3)","v":0.3},{"$f":"INDEX(D863:D867,MATCH(I863,C863:C867,0))","v":1000000},{"$f":"INDEX(E863:E867,MATCH(I863,C863:C867,0))","v":120000},{"$f":"IF(H863>H867,VLOOKUP(H863,A863:F867,6),0)","v":0},{"$f":"VLOOKUP(H863,A863:G867,7)","v":0.03}]
[{"$f":"B863+1","v":300001},500000,0.1,{"$f":"B863","v":300000},{"$f":"(B864-B863)*C864","v":20000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B864+1","v":500001},1000000,0.2,{"$f":"B864","v":500000},{"$f":"E864+(B865-B864)*C865","v":120000},0,0.03,{"$f":"IF(I863=C867,E866+ROUND((H863-J863),0)*I863,IF(I863=C866,E865+ROUND((H863-J863)*I863,0),IF(I863=C865,E864+ROUND((H863-J863)*I863,0),IF(I863=C864,E863+ROUND((H863-J863)*I863,0),E862+ROUND((H863-J863)*I863,0)))))","v":1318536},{"$f":"MIN(K867:L867)","v":0},{"$f":"ROUND(SUM(H865+I865)*M863,0)","v":39556},{"$f":"SUM(H865:J865)","v":1358092}]
[{"$f":"B865+1","v":1000001},null,0.3,{"$f":"B865","v":1000000},{"$f":"IF(J863=0,0,E865)","v":120000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H860","v":10000000},{"$f":"IF(H863>H867,H863-H867,0)","v":0},{"$f":"IF(I867>0,ROUND(I867*I863,0),0)","v":0},{"$f":"I867-J867","v":0},{"$f":"IF(H865>0,ROUND(H865*L863,0),0)","v":0},{"$f":"IF(K867>L867,0,L867-K867)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H849","v":4995120},{"$f":"VLOOKUP(H870,A870:C874,3)","v":0.3},{"$f":"INDEX(D870:D874,MATCH(I870,C870:C874,0))","v":1000000},{"$f":"INDEX(E870:E874,MATCH(I870,C870:C874,0))","v":100000},{"$f":"IF(H870>H874,VLOOKUP(H870,A870:F874,6),0)","v":0},{"$f":"VLOOKUP(H870,A870:G874,7)","v":0.03}]
[{"$f":"B870+1","v":500001},1000000,0.2,{"$f":"B870","v":500000},{"$f":"(B871-B870)*C871","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B871+1","v":1000001},null,0.3,{"$f":"B871","v":1000000},{"$f":"IF(J870=0,0,E871)","v":100000},0.1,0.03,{"$f":"IF(I870=C874,E873+ROUND((H870-J870),0)*I870,IF(I870=C873,E872+ROUND((H870-J870)*I870,0),IF(I870=C872,E871+ROUND((H870-J870)*I870,0),IF(I870=C871,E870+ROUND((H870-J870)*I870,0),E869+ROUND((H870-J870)*I870,0)))))","v":1298536},{"$f":"MIN(K874:L874)","v":0},{"$f":"ROUND(SUM(H872+I872)*M870,0)","v":38956},{"$f":"SUM(H872:J872)","v":1337492}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H867","v":10000000},{"$f":"IF(H870>H874,H870-H874,0)","v":0},{"$f":"IF(I874>0,ROUND(I874*I870,0),0)","v":0},{"$f":"I874-J874","v":0},{"$f":"IF(H872>0,ROUND(H872*L870,0),0)","v":0},{"$f":"IF(K874>L874,0,L874-K874)","v":0}]
[null,null,2015,{"$f":"C875+1","v":2016},null,"2015-16"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C875","v":2015},{"$f":"D875","v":2016}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":4995120},{"$f":"VLOOKUP(H878,A878:C882,3)","v":0.3},{"$f":"INDEX(D878:D882,MATCH(I878,C878:C882,0))","v":1000000},{"$f":"INDEX(E878:E882,MATCH(I878,C878:C882,0))","v":125000},{"$f":"IF(H878>H882,VLOOKUP(H878,A878:F882,6),0)","v":0},{"$f":"VLOOKUP(H878,A878:G882,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B878,IF($E$3=\"Female\",B885,IF($E$3=\"Senior Citizen\",B892,B899)))","v":250000},0,{"$f":"O878","v":250000}]
[{"$f":"B878+1","v":250001},500000,0.1,{"$f":"B878","v":250000},{"$f":"(B879-B878)*C879","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O878+1","v":250001},500000,0.1]
[{"$f":"B879+1","v":500001},1000000,0.2,{"$f":"B879","v":500000},{"$f":"E879+(B880-B879)*C880","v":125000},0,0.03,{"$f":"IF(I878=C882,E881+ROUND((H878-J878),0)*I878,IF(I878=C881,E880+ROUND((H878-J878)*I878,0),IF(I878=C880,E879+ROUND((H878-J878)*I878,0),IF(I878=C879,E878+ROUND((H878-J878)*I878,0),E877+ROUND((H878-J878)*I878,0)))))","v":1323536},{"$f":"MIN(K882:L882)","v":0},{"$f":"ROUND(SUM(H880+I880)*M878,0)","v":39706},{"$f":"SUM(H880:J880)","v":1363242},null,null,{"$f":"O879+1","v":500001},1000000,0.2]
[{"$f":"B880+1","v":1000001},null,0.3,{"$f":"B880","v":1000000},{"$f":"IF(J878=0,0,E880)","v":125000},0.12,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O880+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"D882","v":10000000},{"$f":"IF(H878>H882,H878-H882,0)","v":0},{"$f":"IF(I882>0,ROUND(I882*I878,0),0)","v":0},{"$f":"I882-J882","v":0},{"$f":"IF(H880>0,ROUND(H880*L878,0),0)","v":0},{"$f":"IF(K882>L882,0,L882-K882)","v":0},{"$f":"O881+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H880,IF($E$3=\"Female\",H887,IF($E$3=\"Senior Citizen\",H894,H901)))","v":1323536}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I880,IF($E$3=\"Female\",I887,IF($E$3=\"Senior Citizen\",I894,I901)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H878","v":4995120},{"$f":"VLOOKUP(H885,A885:C889,3)","v":0.3},{"$f":"INDEX(D885:D889,MATCH(I885,C885:C889,0))","v":1000000},{"$f":"INDEX(E885:E889,MATCH(I885,C885:C889,0))","v":125000},{"$f":"IF(H885>H889,VLOOKUP(H885,A885:F889,6),0)","v":0},{"$f":"VLOOKUP(H885,A885:G889,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J880,IF($E$3=\"Female\",J887,IF($E$3=\"Senior Citizen\",J894,J901)))","v":39706}]
[{"$f":"B885+1","v":250001},500000,0.1,{"$f":"B885","v":250000},{"$f":"(B886-B885)*C886","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K880,IF($E$3=\"Female\",K887,IF($E$3=\"Senior Citizen\",K894,K901)))","v":1363242}]
[{"$f":"B886+1","v":500001},1000000,0.2,{"$f":"B886","v":500000},{"$f":"E886+(B887-B886)*C887","v":125000},0,0.03,{"$f":"IF(I885=C889,E888+ROUND((H885-J885),0)*I885,IF(I885=C888,E887+ROUND((H885-J885)*I885,0),IF(I885=C887,E886+ROUND((H885-J885)*I885,0),IF(I885=C886,E885+ROUND((H885-J885)*I885,0),E884+ROUND((H885-J885)*I885,0)))))","v":1323536},{"$f":"MIN(K889:L889)","v":0},{"$f":"ROUND(SUM(H887+I887)*M885,0)","v":39706},{"$f":"SUM(H887:J887)","v":1363242},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A877,IF($E$3=\"Female\",A884,IF($E$3=\"Senior Citizen\",A891,A898)))","v":"(below 60 years)"}]
[{"$f":"B887+1","v":1000001},null,0.3,{"$f":"B887","v":1000000},{"$f":"IF(J885=0,0,E887)","v":125000},0.12,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M882,IF($E$3=\"Female\",M889,IF($E$3=\"Senior Citizen\",M896,M903)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H882","v":10000000},{"$f":"IF(H885>H889,H885-H889,0)","v":0},{"$f":"IF(I889>0,ROUND(I889*I885,0),0)","v":0},{"$f":"I889-J889","v":0},{"$f":"IF(H887>0,ROUND(H887*L885,0),0)","v":0},{"$f":"IF(K889>L889,0,L889-K889)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K880,IF($E$3=\"Female\",K887,IF($E$3=\"Senior Citizen\",K894,K901)))","v":1363242}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H878","v":4995120},{"$f":"VLOOKUP(H892,A892:C896,3)","v":0.3},{"$f":"INDEX(D892:D896,MATCH(I892,C892:C896,0))","v":1000000},{"$f":"INDEX(E892:E896,MATCH(I892,C892:C896,0))","v":120000},{"$f":"IF(H892>H896,VLOOKUP(H892,A892:F896,6),0)","v":0},{"$f":"VLOOKUP(H892,A892:G896,7)","v":0.03}]
[{"$f":"B892+1","v":300001},500000,0.1,{"$f":"B892","v":300000},{"$f":"(B893-B892)*C893","v":20000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B893+1","v":500001},1000000,0.2,{"$f":"B893","v":500000},{"$f":"E893+(B894-B893)*C894","v":120000},0,0.03,{"$f":"IF(I892=C896,E895+ROUND((H892-J892),0)*I892,IF(I892=C895,E894+ROUND((H892-J892)*I892,0),IF(I892=C894,E893+ROUND((H892-J892)*I892,0),IF(I892=C893,E892+ROUND((H892-J892)*I892,0),E891+ROUND((H892-J892)*I892,0)))))","v":1318536},{"$f":"MIN(K896:L896)","v":0},{"$f":"ROUND(SUM(H894+I894)*M892,0)","v":39556},{"$f":"SUM(H894:J894)","v":1358092}]
[{"$f":"B894+1","v":1000001},null,0.3,{"$f":"B894","v":1000000},{"$f":"IF(J892=0,0,E894)","v":120000},0.12,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",null,339004]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H889","v":10000000},{"$f":"IF(H892>H896,H892-H896,0)","v":0},{"$f":"IF(I896>0,ROUND(I896*I892,0),0)","v":0},{"$f":"I896-J896","v":0},{"$f":"IF(H894>0,ROUND(H894*L892,0),0)","v":0},{"$f":"IF(K896>L896,0,L896-K896)","v":0},null,338934]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,{"$f":"O895-O896","v":70}]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H878","v":4995120},{"$f":"VLOOKUP(H899,A899:C903,3)","v":0.3},{"$f":"INDEX(D899:D903,MATCH(I899,C899:C903,0))","v":1000000},{"$f":"INDEX(E899:E903,MATCH(I899,C899:C903,0))","v":100000},{"$f":"IF(H899>H903,VLOOKUP(H899,A899:F903,6),0)","v":0},{"$f":"VLOOKUP(H899,A899:G903,7)","v":0.03}]
[{"$f":"B899+1","v":500001},1000000,0.2,{"$f":"B899","v":500000},{"$f":"(B900-B899)*C900","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B900+1","v":1000001},null,0.3,{"$f":"B900","v":1000000},{"$f":"IF(J899=0,0,E900)","v":100000},0.12,0.03,{"$f":"IF(I899=C903,E902+ROUND((H899-J899),0)*I899,IF(I899=C902,E901+ROUND((H899-J899)*I899,0),IF(I899=C901,E900+ROUND((H899-J899)*I899,0),IF(I899=C900,E899+ROUND((H899-J899)*I899,0),E898+ROUND((H899-J899)*I899,0)))))","v":1298536},{"$f":"MIN(K903:L903)","v":0},{"$f":"ROUND(SUM(H901+I901)*M899,0)","v":38956},{"$f":"SUM(H901:J901)","v":1337492}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H896","v":10000000},{"$f":"IF(H899>H903,H899-H903,0)","v":0},{"$f":"IF(I903>0,ROUND(I903*I899,0),0)","v":0},{"$f":"I903-J903","v":0},{"$f":"IF(H901>0,ROUND(H901*L899,0),0)","v":0},{"$f":"IF(K903>L903,0,L903-K903)","v":0}]
[null,null,2016,{"$f":"C904+1","v":2017},null,"2016-17"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C904","v":2016},{"$f":"D904","v":2017}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":4995120},{"$f":"VLOOKUP(H907,A907:C911,3)","v":0.3},{"$f":"INDEX(D907:D911,MATCH(I907,C907:C911,0))","v":1000000},{"$f":"INDEX(E907:E911,MATCH(I907,C907:C911,0))","v":125000},{"$f":"IF(H907>H911,VLOOKUP(H907,A907:F911,6),0)","v":0},{"$f":"VLOOKUP(H907,A907:G911,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B907,IF($E$3=\"Female\",B914,IF($E$3=\"Senior Citizen\",B921,B928)))","v":250000},0,{"$f":"O907","v":250000}]
[{"$f":"B907+1","v":250001},500000,0.1,{"$f":"B907","v":250000},{"$f":"(B908-B907)*C908","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O907+1","v":250001},500000,0.1]
[{"$f":"B908+1","v":500001},1000000,0.2,{"$f":"B908","v":500000},{"$f":"E908+(B909-B908)*C909","v":125000},0,0.03,{"$f":"IF(I907=C911,E910+ROUND((H907-J907),0)*I907,IF(I907=C910,E909+ROUND((H907-J907)*I907,0),IF(I907=C909,E908+ROUND((H907-J907)*I907,0),IF(I907=C908,E907+ROUND((H907-J907)*I907,0),E906+ROUND((H907-J907)*I907,0)))))","v":1323536},{"$f":"MIN(K911:L911)","v":0},{"$f":"ROUND(SUM(H909+I909)*M907,0)","v":39706},{"$f":"SUM(H909:J909)","v":1363242},null,null,{"$f":"O908+1","v":500001},1000000,0.2]
[{"$f":"B909+1","v":1000001},null,0.3,{"$f":"B909","v":1000000},{"$f":"IF(J907=0,0,E909)","v":125000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O909+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"D911","v":10000000},{"$f":"IF(H907>H911,H907-H911,0)","v":0},{"$f":"IF(I911>0,ROUND(I911*I907,0),0)","v":0},{"$f":"I911-J911","v":0},{"$f":"IF(H909>0,ROUND(H909*L907,0),0)","v":0},{"$f":"IF(K911>L911,0,L911-K911)","v":0},{"$f":"O910+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H909,IF($E$3=\"Female\",H916,IF($E$3=\"Senior Citizen\",H923,H930)))","v":1323536}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I909,IF($E$3=\"Female\",I916,IF($E$3=\"Senior Citizen\",I923,I930)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H907","v":4995120},{"$f":"VLOOKUP(H914,A914:C918,3)","v":0.3},{"$f":"INDEX(D914:D918,MATCH(I914,C914:C918,0))","v":1000000},{"$f":"INDEX(E914:E918,MATCH(I914,C914:C918,0))","v":125000},{"$f":"IF(H914>H918,VLOOKUP(H914,A914:F918,6),0)","v":0},{"$f":"VLOOKUP(H914,A914:G918,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J909,IF($E$3=\"Female\",J916,IF($E$3=\"Senior Citizen\",J923,J930)))","v":39706}]
[{"$f":"B914+1","v":250001},500000,0.1,{"$f":"B914","v":250000},{"$f":"(B915-B914)*C915","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K909,IF($E$3=\"Female\",K916,IF($E$3=\"Senior Citizen\",K923,K930)))","v":1363242}]
[{"$f":"B915+1","v":500001},1000000,0.2,{"$f":"B915","v":500000},{"$f":"E915+(B916-B915)*C916","v":125000},0,0.03,{"$f":"IF(I914=C918,E917+ROUND((H914-J914),0)*I914,IF(I914=C917,E916+ROUND((H914-J914)*I914,0),IF(I914=C916,E915+ROUND((H914-J914)*I914,0),IF(I914=C915,E914+ROUND((H914-J914)*I914,0),E913+ROUND((H914-J914)*I914,0)))))","v":1323536},{"$f":"MIN(K918:L918)","v":0},{"$f":"ROUND(SUM(H916+I916)*M914,0)","v":39706},{"$f":"SUM(H916:J916)","v":1363242},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A906,IF($E$3=\"Female\",A913,IF($E$3=\"Senior Citizen\",A920,A927)))","v":"(below 60 years)"}]
[{"$f":"B916+1","v":1000001},null,0.3,{"$f":"B916","v":1000000},{"$f":"IF(J914=0,0,E916)","v":125000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M911,IF($E$3=\"Female\",M918,IF($E$3=\"Senior Citizen\",M925,M932)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H911","v":10000000},{"$f":"IF(H914>H918,H914-H918,0)","v":0},{"$f":"IF(I918>0,ROUND(I918*I914,0),0)","v":0},{"$f":"I918-J918","v":0},{"$f":"IF(H916>0,ROUND(H916*L914,0),0)","v":0},{"$f":"IF(K918>L918,0,L918-K918)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K909,IF($E$3=\"Female\",K916,IF($E$3=\"Senior Citizen\",K923,K930)))","v":1363242}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H907","v":4995120},{"$f":"VLOOKUP(H921,A921:C925,3)","v":0.3},{"$f":"INDEX(D921:D925,MATCH(I921,C921:C925,0))","v":1000000},{"$f":"INDEX(E921:E925,MATCH(I921,C921:C925,0))","v":120000},{"$f":"IF(H921>H925,VLOOKUP(H921,A921:F925,6),0)","v":0},{"$f":"VLOOKUP(H921,A921:G925,7)","v":0.03}]
[{"$f":"B921+1","v":300001},500000,0.1,{"$f":"B921","v":300000},{"$f":"(B922-B921)*C922","v":20000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B922+1","v":500001},1000000,0.2,{"$f":"B922","v":500000},{"$f":"E922+(B923-B922)*C923","v":120000},0,0.03,{"$f":"IF(I921=C925,E924+ROUND((H921-J921),0)*I921,IF(I921=C924,E923+ROUND((H921-J921)*I921,0),IF(I921=C923,E922+ROUND((H921-J921)*I921,0),IF(I921=C922,E921+ROUND((H921-J921)*I921,0),E920+ROUND((H921-J921)*I921,0)))))","v":1318536},{"$f":"MIN(K925:L925)","v":0},{"$f":"ROUND(SUM(H923+I923)*M921,0)","v":39556},{"$f":"SUM(H923:J923)","v":1358092}]
[{"$f":"B923+1","v":1000001},null,0.3,{"$f":"B923","v":1000000},{"$f":"IF(J921=0,0,E923)","v":120000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",null,339004]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H918","v":10000000},{"$f":"IF(H921>H925,H921-H925,0)","v":0},{"$f":"IF(I925>0,ROUND(I925*I921,0),0)","v":0},{"$f":"I925-J925","v":0},{"$f":"IF(H923>0,ROUND(H923*L921,0),0)","v":0},{"$f":"IF(K925>L925,0,L925-K925)","v":0},null,338934]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,{"$f":"O924-O925","v":70}]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H907","v":4995120},{"$f":"VLOOKUP(H928,A928:C932,3)","v":0.3},{"$f":"INDEX(D928:D932,MATCH(I928,C928:C932,0))","v":1000000},{"$f":"INDEX(E928:E932,MATCH(I928,C928:C932,0))","v":100000},{"$f":"IF(H928>H932,VLOOKUP(H928,A928:F932,6),0)","v":0},{"$f":"VLOOKUP(H928,A928:G932,7)","v":0.03}]
[{"$f":"B928+1","v":500001},1000000,0.2,{"$f":"B928","v":500000},{"$f":"(B929-B928)*C929","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B929+1","v":1000001},null,0.3,{"$f":"B929","v":1000000},{"$f":"IF(J928=0,0,E929)","v":100000},0.15,0.03,{"$f":"IF(I928=C932,E931+ROUND((H928-J928),0)*I928,IF(I928=C931,E930+ROUND((H928-J928)*I928,0),IF(I928=C930,E929+ROUND((H928-J928)*I928,0),IF(I928=C929,E928+ROUND((H928-J928)*I928,0),E927+ROUND((H928-J928)*I928,0)))))","v":1298536},{"$f":"MIN(K932:L932)","v":0},{"$f":"ROUND(SUM(H930+I930)*M928,0)","v":38956},{"$f":"SUM(H930:J930)","v":1337492}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H925","v":10000000},{"$f":"IF(H928>H932,H928-H932,0)","v":0},{"$f":"IF(I932>0,ROUND(I932*I928,0),0)","v":0},{"$f":"I932-J932","v":0},{"$f":"IF(H930>0,ROUND(H930*L928,0),0)","v":0},{"$f":"IF(K932>L932,0,L932-K932)","v":0}]
[null,null,2017,{"$f":"C933+1","v":2018},null,"2017-18"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C933","v":2017},{"$f":"D933","v":2018}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":4995120},{"$f":"VLOOKUP(H936,A936:C940,3)","v":0.3},{"$f":"INDEX(D936:D940,MATCH(I936,C936:C940,0))","v":1000000},{"$f":"INDEX(E936:E940,MATCH(I936,C936:C940,0))","v":112500},{"$f":"IF(H936>10000000,15%,IF(H936>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H936,A936:G940,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B936,IF($E$3=\"Female\",B943,IF($E$3=\"Senior Citizen\",B950,B957)))","v":250000},0,{"$f":"O936","v":250000}]
[{"$f":"B936+1","v":250001},500000,0.05,{"$f":"B936","v":250000},{"$f":"(B937-B936)*C937","v":12500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O936+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"MALE"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":1311036}]
[{"$f":"B937+1","v":500001},1000000,0.2,{"$f":"B937","v":500000},{"$f":"E937+(B938-B937)*C938","v":112500},0,0.03,{"$f":"IF(I936=C940,E939+ROUND((H936-J936),0)*I936,IF(I936=C939,E938+ROUND((H936-J936)*I936,0),IF(I936=C938,E937+ROUND((H936-J936)*I936,0),IF(I936=C937,E936+ROUND((H936-J936)*I936,0),E935+ROUND((H936-J936)*I936,0)))))","v":1311036},{"$f":"MIN(K940:L940)","v":0},{"$f":"ROUND(SUM(H938+I938)*M936,0)","v":39331},{"$f":"SUM(H938:J938)","v":1350367},null,null,{"$f":"O937+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":1311036},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(112500),IF($U$943>500000,($U$943-500000)*20%+(12500),IF($U$943>250000,($U$943-250000)*5%,\"0\")))","v":2812500},{"$f":"L940","v":0},{"$f":"ROUND(U938*10%,0)","v":281250}]
[{"$f":"B938+1","v":1000001},null,0.3,{"$f":"B938","v":1000000},{"$f":"IF(J936=0,0,E938)","v":112500},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O938+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":1311036},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(112500),IF($U$943>500000,($U$943-500000)*20%+(12500),IF($U$943>250000,($U$943-250000)*5%,\"0\")))","v":2812500},{"$f":"L947","v":0},{"$f":"ROUND(U939*10%,0)","v":281250}]
["Surcharge Limit",null,null,{"$f":"IF(L936=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"D940","v":10000000},{"$f":"IF(H936>H940,H936-H940,0)","v":0},{"$f":"IF(I940>0,ROUND(I940*I936,0),0)","v":0},{"$f":"IF(H940>=10000000,Q940+(I940-J940),(I940-J940))","v":281250},{"$f":"IF(H938>0,ROUND(H938*L936,0),0)","v":0},{"$f":"IF(K940>L940,0,L940-K940)","v":0},{"$f":"O939+1","v":1},0,0,{"$f":"W938","v":281250},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":1318536},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(110000),IF($U$943>500000,($U$943-500000)*20%+(10000),IF($U$943>300000,($U$943-300000)*5%,\"0\")))","v":2810000},{"$f":"L954","v":0},{"$f":"ROUND(U940*10%,0)","v":281000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H938,IF($E$3=\"Female\",H945,IF($E$3=\"Senior Citizen\",H952,H959)))","v":1311036},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":1298536},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(100000),IF($U$943>500000,($U$943-500000)*20%,\"0\"))","v":2800000},{"$f":"L961","v":0},{"$f":"ROUND(U941*10%,0)","v":280000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I938,IF($E$3=\"Female\",I945,IF($E$3=\"Senior Citizen\",I952,I959)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H936","v":4995120},{"$f":"VLOOKUP(H943,A943:C947,3)","v":0.3},{"$f":"INDEX(D943:D947,MATCH(I943,C943:C947,0))","v":1000000},{"$f":"INDEX(E943:E947,MATCH(I943,C943:C947,0))","v":112500},{"$f":"IF(H943>10000000,15%,IF(H943>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H943,A943:G947,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J938,IF($E$3=\"Female\",J945,IF($E$3=\"Senior Citizen\",J952,J959)))","v":39331},null,"Tax Income",null,{"$f":"$E$4","v":4995120},{"$f":"S944","v":10000000}]
[{"$f":"B943+1","v":250001},500000,0.05,{"$f":"B943","v":250000},{"$f":"(B944-B943)*C944","v":12500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K938,IF($E$3=\"Female\",K945,IF($E$3=\"Senior Citizen\",K952,K959)))","v":1350367},null,5000001,10000000,0.1,{"$f":"IF($T$943<=5000000,0,IF($T$943>5000000,ROUND((S944-5000000)*10%,0),IF($T$943>10000000,ROUND((T943-S944)*15%,0))))","v":0}]
[{"$f":"B944+1","v":500001},1000000,0.2,{"$f":"B944","v":500000},{"$f":"E944+(B945-B944)*C945","v":112500},0,0.03,{"$f":"IF(I943=C947,E946+ROUND((H943-J943),0)*I943,IF(I943=C946,E945+ROUND((H943-J943)*I943,0),IF(I943=C945,E944+ROUND((H943-J943)*I943,0),IF(I943=C944,E943+ROUND((H943-J943)*I943,0),E942+ROUND((H943-J943)*I943,0)))))","v":1311036},{"$f":"MIN(K947:L947)","v":0},{"$f":"ROUND(SUM(H945+I945)*M943,0)","v":39331},{"$f":"SUM(H945:J945)","v":1350367},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A935,IF($E$3=\"Female\",A942,IF($E$3=\"Senior Citizen\",A949,A956)))","v":"(below 60 years)"},null,{"$f":"S944+1","v":10000001},null,0.15,{"$f":"$T$943-R945+1","v":-5004880}]
[{"$f":"B945+1","v":1000001},null,0.3,{"$f":"B945","v":1000000},{"$f":"IF(J943=0,0,E945)","v":112500},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M940,IF($E$3=\"Female\",M947,IF($E$3=\"Senior Citizen\",M954,M961)))","v":0}]
["Surcharge Limit",null,null,{"$f":"IF(L943=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H940","v":10000000},{"$f":"IF(H943>H947,H943-H947,0)","v":0},{"$f":"IF(I947>0,ROUND(I947*I943,0),0)","v":0},{"$f":"IF(H947>=10000000,Q947+(I947-J947),(I947-J947))","v":281250},{"$f":"IF(H945>0,ROUND(H945*L943,0),0)","v":0},{"$f":"IF(K947>L947,0,L947-K947)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K938,IF($E$3=\"Female\",K945,IF($E$3=\"Senior Citizen\",K952,K959)))","v":1350367},{"$f":"W939","v":281250}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H936","v":4995120},{"$f":"VLOOKUP(H950,A950:C954,3)","v":0.3},{"$f":"INDEX(D950:D954,MATCH(I950,C950:C954,0))","v":1000000},{"$f":"INDEX(E950:E954,MATCH(I950,C950:C954,0))","v":110000},{"$f":"IF(H950>10000000,15%,IF(H950>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H950,A950:G954,7)","v":0.03}]
[{"$f":"B950+1","v":300001},500000,0.05,{"$f":"B950","v":300000},{"$f":"(B951-B950)*C951","v":10000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B951+1","v":500001},1000000,0.2,{"$f":"B951","v":500000},{"$f":"E951+(B952-B951)*C952","v":110000},0,0.03,{"$f":"IF(I950=C954,E953+ROUND((H950-J950),0)*I950,IF(I950=C953,E952+ROUND((H950-J950)*I950,0),IF(I950=C952,E951+ROUND((H950-J950)*I950,0),IF(I950=C951,E950+ROUND((H950-J950)*I950,0),E949+ROUND((H950-J950)*I950,0)))))","v":1308536},{"$f":"MIN(K954:L954)","v":0},{"$f":"ROUND(SUM(H952+I952)*M950,0)","v":39256},{"$f":"SUM(H952:J952)","v":1347792}]
[{"$f":"B952+1","v":1000001},null,0.3,{"$f":"B952","v":1000000},{"$f":"IF(J950=0,0,E952)","v":110000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L950=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H947","v":10000000},{"$f":"IF(H950>H954,H950-H954,0)","v":0},{"$f":"IF(I954>0,ROUND(I954*I950,0),0)","v":0},{"$f":"IF(H954>=10000000,Q954+(I954-J954),(I954-J954))","v":281000},{"$f":"IF(H952>0,ROUND(H952*L950,0),0)","v":0},{"$f":"IF(K954>L954,0,L954-K954)","v":0},null,null,null,{"$f":"W940","v":281000}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H936","v":4995120},{"$f":"VLOOKUP(H957,A957:C961,3)","v":0.3},{"$f":"INDEX(D957:D961,MATCH(I957,C957:C961,0))","v":1000000},{"$f":"INDEX(E957:E961,MATCH(I957,C957:C961,0))","v":100000},{"$f":"IF(H957>10000000,15%,IF(H957>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H957,A957:G961,7)","v":0.03}]
[{"$f":"B957+1","v":500001},1000000,0.2,{"$f":"B957","v":500000},{"$f":"(B958-B957)*C958","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B958+1","v":1000001},null,0.3,{"$f":"B958","v":1000000},{"$f":"IF(J957=0,0,E958)","v":100000},0.15,0.03,{"$f":"IF(I957=C961,E960+ROUND((H957-J957),0)*I957,IF(I957=C960,E959+ROUND((H957-J957)*I957,0),IF(I957=C959,E958+ROUND((H957-J957)*I957,0),IF(I957=C958,E957+ROUND((H957-J957)*I957,0),E956+ROUND((H957-J957)*I957,0)))))","v":1298536},{"$f":"MIN(K961:L961)","v":0},{"$f":"ROUND(SUM(H959+I959)*M957,0)","v":38956},{"$f":"SUM(H959:J959)","v":1337492}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L957=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H954","v":10000000},{"$f":"IF(H957>H961,H957-H961,0)","v":0},{"$f":"IF(I961>0,ROUND(I961*I957,0),0)","v":0},{"$f":"IF(H961>=10000000,Q961+(I961-J961),(I961-J961))","v":280000},{"$f":"IF(H959>0,ROUND(H959*L957,0),0)","v":0},{"$f":"IF(K961>L961,0,L961-K961)","v":0},null,null,null,{"$f":"W941","v":280000}]
[null,null,2018,{"$f":"C962+1","v":2019},null,"2018-19"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C962","v":2018},{"$f":"D962","v":2019}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":4995120},{"$f":"VLOOKUP(H965,A965:C969,3)","v":0.3},{"$f":"INDEX(D965:D969,MATCH(I965,C965:C969,0))","v":1000000},{"$f":"INDEX(E965:E969,MATCH(I965,C965:C969,0))","v":112500},{"$f":"IF(H965>10000000,15%,IF(H965>5000000,10%,0%))","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B965,IF($E$3=\"Female\",B972,IF($E$3=\"Senior Citizen\",B979,B986)))","v":250000},0,{"$f":"O965","v":250000}]
[{"$f":"B965+1","v":250001},500000,0.05,{"$f":"B965","v":250000},{"$f":"(B966-B965)*C966","v":12500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O965+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"MALE"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":1311036}]
[{"$f":"B966+1","v":500001},1000000,0.2,{"$f":"B966","v":500000},{"$f":"E966+(B967-B966)*C967","v":112500},0,0.03,{"$f":"IF(I965=C969,E968+ROUND((H965-J965),0)*I965,IF(I965=C968,E967+ROUND((H965-J965)*I965,0),IF(I965=C967,E966+ROUND((H965-J965)*I965,0),IF(I965=C966,E965+ROUND((H965-J965)*I965,0),E964+ROUND((H965-J965)*I965,0)))))","v":1311036},{"$f":"MIN(K969:L969)","v":0},{"$f":"ROUND(SUM(H967+I967)*M965,0)","v":52441},{"$f":"SUM(H967:J967)","v":1363477},null,null,{"$f":"O966+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":1311036},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(112500),IF($U$943>500000,($U$943-500000)*20%+(12500),IF($U$943>250000,($U$943-250000)*5%,\"0\")))","v":2812500},{"$f":"L969","v":0},{"$f":"ROUND(U967*10%,0)","v":281250}]
[{"$f":"B967+1","v":1000001},null,0.3,{"$f":"B967","v":1000000},{"$f":"IF(J965=0,0,E967)","v":112500},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O967+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":1311036},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(112500),IF($U$943>500000,($U$943-500000)*20%+(12500),IF($U$943>250000,($U$943-250000)*5%,\"0\")))","v":2812500},{"$f":"L976","v":0},{"$f":"ROUND(U968*10%,0)","v":281250}]
["Surcharge Limit",null,null,{"$f":"IF(L965=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"D969","v":10000000},{"$f":"IF(H965>H969,H965-H969,0)","v":0},{"$f":"IF(I969>0,ROUND(I969*I965,0),0)","v":0},{"$f":"IF(H969>=10000000,Q969+(I969-J969),(I969-J969))","v":281250},{"$f":"IF(H967>0,ROUND(H967*L965,0),0)","v":0},{"$f":"IF(K969>L969,0,L969-K969)","v":0},{"$f":"O968+1","v":1},0,0,{"$f":"W967","v":281250},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":1318536},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(110000),IF($U$943>500000,($U$943-500000)*20%+(10000),IF($U$943>300000,($U$943-300000)*5%,\"0\")))","v":2810000},{"$f":"L983","v":0},{"$f":"ROUND(U969*10%,0)","v":281000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H967,IF($E$3=\"Female\",H974,IF($E$3=\"Senior Citizen\",H981,H988)))","v":1311036},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":1298536},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(100000),IF($U$943>500000,($U$943-500000)*20%,\"0\"))","v":2800000},{"$f":"L990","v":0},{"$f":"ROUND(U970*10%,0)","v":280000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I967,IF($E$3=\"Female\",I974,IF($E$3=\"Senior Citizen\",I981,I988)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H965","v":4995120},{"$f":"VLOOKUP(H972,A972:C976,3)","v":0.3},{"$f":"INDEX(D972:D976,MATCH(I972,C972:C976,0))","v":1000000},{"$f":"INDEX(E972:E976,MATCH(I972,C972:C976,0))","v":112500},{"$f":"IF(H972>10000000,15%,IF(H972>5000000,10%,0%))","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J967,IF($E$3=\"Female\",J974,IF($E$3=\"Senior Citizen\",J981,J988)))","v":52441},null,"Tax Income",null,{"$f":"$E$4","v":4995120},{"$f":"S973","v":10000000}]
[{"$f":"B972+1","v":250001},500000,0.05,{"$f":"B972","v":250000},{"$f":"(B973-B972)*C973","v":12500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K967,IF($E$3=\"Female\",K974,IF($E$3=\"Senior Citizen\",K981,K988)))","v":1363477},null,5000001,10000000,0.1,{"$f":"IF($T$943<=5000000,0,IF($T$943>5000000,ROUND((S973-5000000)*10%,0),IF($T$943>10000000,ROUND((T972-S973)*15%,0))))","v":0}]
[{"$f":"B973+1","v":500001},1000000,0.2,{"$f":"B973","v":500000},{"$f":"E973+(B974-B973)*C974","v":112500},0,0.03,{"$f":"IF(I972=C976,E975+ROUND((H972-J972),0)*I972,IF(I972=C975,E974+ROUND((H972-J972)*I972,0),IF(I972=C974,E973+ROUND((H972-J972)*I972,0),IF(I972=C973,E972+ROUND((H972-J972)*I972,0),E971+ROUND((H972-J972)*I972,0)))))","v":1311036},{"$f":"MIN(K976:L976)","v":0},{"$f":"ROUND(SUM(H974+I974)*M972,0)","v":52441},{"$f":"SUM(H974:J974)","v":1363477},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A964,IF($E$3=\"Female\",A971,IF($E$3=\"Senior Citizen\",A978,A985)))","v":"(below 60 years)"},null,{"$f":"S973+1","v":10000001},null,0.15,{"$f":"$T$943-R974+1","v":-5004880}]
[{"$f":"B974+1","v":1000001},null,0.3,{"$f":"B974","v":1000000},{"$f":"IF(J972=0,0,E974)","v":112500},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M969,IF($E$3=\"Female\",M976,IF($E$3=\"Senior Citizen\",M983,M990)))","v":0}]
["Surcharge Limit",null,null,{"$f":"IF(L972=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H969","v":10000000},{"$f":"IF(H972>H976,H972-H976,0)","v":0},{"$f":"IF(I976>0,ROUND(I976*I972,0),0)","v":0},{"$f":"IF(H976>=10000000,Q976+(I976-J976),(I976-J976))","v":281250},{"$f":"IF(H974>0,ROUND(H974*L972,0),0)","v":0},{"$f":"IF(K976>L976,0,L976-K976)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K967,IF($E$3=\"Female\",K974,IF($E$3=\"Senior Citizen\",K981,K988)))","v":1363477},{"$f":"W968","v":281250}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H965","v":4995120},{"$f":"VLOOKUP(H979,A979:C983,3)","v":0.3},{"$f":"INDEX(D979:D983,MATCH(I979,C979:C983,0))","v":1000000},{"$f":"INDEX(E979:E983,MATCH(I979,C979:C983,0))","v":110000},{"$f":"IF(H979>10000000,15%,IF(H979>5000000,10%,0%))","v":0},0.04]
[{"$f":"B979+1","v":300001},500000,0.05,{"$f":"B979","v":300000},{"$f":"(B980-B979)*C980","v":10000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B980+1","v":500001},1000000,0.2,{"$f":"B980","v":500000},{"$f":"E980+(B981-B980)*C981","v":110000},0,0.03,{"$f":"IF(I979=C983,E982+ROUND((H979-J979),0)*I979,IF(I979=C982,E981+ROUND((H979-J979)*I979,0),IF(I979=C981,E980+ROUND((H979-J979)*I979,0),IF(I979=C980,E979+ROUND((H979-J979)*I979,0),E978+ROUND((H979-J979)*I979,0)))))","v":1308536},{"$f":"MIN(K983:L983)","v":0},{"$f":"ROUND(SUM(H981+I981)*M979,0)","v":52341},{"$f":"SUM(H981:J981)","v":1360877}]
[{"$f":"B981+1","v":1000001},null,0.3,{"$f":"B981","v":1000000},{"$f":"IF(J979=0,0,E981)","v":110000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L979=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H976","v":10000000},{"$f":"IF(H979>H983,H979-H983,0)","v":0},{"$f":"IF(I983>0,ROUND(I983*I979,0),0)","v":0},{"$f":"IF(H983>=10000000,Q983+(I983-J983),(I983-J983))","v":281000},{"$f":"IF(H981>0,ROUND(H981*L979,0),0)","v":0},{"$f":"IF(K983>L983,0,L983-K983)","v":0},null,null,null,{"$f":"W969","v":281000}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H965","v":4995120},{"$f":"VLOOKUP(H986,A986:C990,3)","v":0.3},{"$f":"INDEX(D986:D990,MATCH(I986,C986:C990,0))","v":1000000},{"$f":"INDEX(E986:E990,MATCH(I986,C986:C990,0))","v":100000},{"$f":"IF(H986>10000000,15%,IF(H986>5000000,10%,0%))","v":0},0.04]
[{"$f":"B986+1","v":500001},1000000,0.2,{"$f":"B986","v":500000},{"$f":"(B987-B986)*C987","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B987+1","v":1000001},null,0.3,{"$f":"B987","v":1000000},{"$f":"IF(J986=0,0,E987)","v":100000},0.15,0.03,{"$f":"IF(I986=C990,E989+ROUND((H986-J986),0)*I986,IF(I986=C989,E988+ROUND((H986-J986)*I986,0),IF(I986=C988,E987+ROUND((H986-J986)*I986,0),IF(I986=C987,E986+ROUND((H986-J986)*I986,0),E985+ROUND((H986-J986)*I986,0)))))","v":1298536},{"$f":"MIN(K990:L990)","v":0},{"$f":"ROUND(SUM(H988+I988)*M986,0)","v":51941},{"$f":"SUM(H988:J988)","v":1350477}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L986=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H983","v":10000000},{"$f":"IF(H986>H990,H986-H990,0)","v":0},{"$f":"IF(I990>0,ROUND(I990*I986,0),0)","v":0},{"$f":"IF(H990>=10000000,Q990+(I990-J990),(I990-J990))","v":280000},{"$f":"IF(H988>0,ROUND(H988*L986,0),0)","v":0},{"$f":"IF(K990>L990,0,L990-K990)","v":0},null,null,null,{"$f":"W970","v":280000}]
[null,null,2019,{"$f":"C991+1","v":2020},null,"2019-20"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C991","v":2019},{"$f":"D991","v":2020},null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":4995120},{"$f":"VLOOKUP(H994,A994:C998,3)","v":0.3},{"$f":"INDEX(D994:D998,MATCH(I994,C994:C998,0))","v":1000000},{"$f":"INDEX(E994:E998,MATCH(I994,C994:C998,0))","v":112500},{"$f":"VLOOKUP($H$994,$Y$993:$AA$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B994,IF($E$3=\"Female\",B1001,IF($E$3=\"Senior Citizen\",B1008,B1015)))","v":250000},0,{"$f":"O994","v":250000},null,null,null,null,null,null,null,{"$f":"Z993+1","v":5000001},10000000,0.1]
[{"$f":"B994+1","v":250001},500000,0.05,{"$f":"B994","v":250000},{"$f":"(B995-B994)*C995","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O994+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"MALE"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":1311036},null,null,{"$f":"IF($S$1001=37%,25%,IF($S$1001=25%,15%,IF($S$1001=15%,10%,0)))","v":0},null,{"$f":"Z994+1","v":10000001},20000000,0.15]
[{"$f":"B995+1","v":500001},1000000,0.2,{"$f":"B995","v":500000},{"$f":"E995+(B996-B995)*C996","v":112500},0,0.04,{"$f":"IF(I994=C998,E997+ROUND((H994-J994),0)*I994,IF(I994=C997,E996+ROUND((H994-J994)*I994,0),IF(I994=C996,E995+ROUND((H994-J994)*I994,0),IF(I994=C995,E994+ROUND((H994-J994)*I994,0),E993+ROUND((H994-J994)*I994,0)))))","v":1311036},{"$f":"MIN(K998:L998)","v":0},{"$f":"ROUND(SUM(H996+I996)*M994,0)","v":52441},{"$f":"SUM(H996:J996)","v":1363477},null,null,{"$f":"O995+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":1311036},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T996*$S$1001,0)","v":0},{"$f":"ROUND(U996*$W$995,0)","v":0},{"$f":"T996+V996-U996-W996","v":-1464},{"$f":"Z995+1","v":20000001},50000000,0.25]
[{"$f":"B996+1","v":1000001},null,0.3,{"$f":"B996","v":1000000},{"$f":"IF(J994=0,0,E996)","v":112500},{"$f":"L994","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O996+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":1311036},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T997*$S$1001,0)","v":0},{"$f":"ROUND(U997*$W$995,0)","v":0},{"$f":"T997+V997-U997-W997","v":-1464},{"$f":"Z996+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L994=10%,5000000,IF(L994=15%,10000000,IF(L994=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D998","v":50000000},{"$f":"IF(H994>H998,H994-H998,0)","v":0},{"$f":"IF(I998>0,ROUND(I998*I994,0),0)","v":0},{"$f":"IF(H998>=D998,Q998+(I998-J998),(I998-J998))","v":0},{"$f":"IF(H996>0,ROUND(H996*L994,0),0)","v":0},{"$f":"IF(K998>L998,0,L998-K998)","v":0},{"$f":"O997+1","v":1},0,0,{"$f":"W996","v":0},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":1318536},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(110000),IF($U$1001>500000,($U$1001-500000)*20%+(10000),IF($U$1001>300000,($U$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(T998*$S$1001,0)","v":0},{"$f":"ROUND(U998*$W$995,0)","v":0},{"$f":"T998+V998-U998-W998","v":8536}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H996,IF($E$3=\"Female\",H1003,IF($E$3=\"Senior Citizen\",H1010,H1017)))","v":1311036},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":1298536},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(100000),IF($U$1001>500000,($U$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(T999*$S$1001,0)","v":0},{"$f":"ROUND(U999*$W$995,0)","v":0},{"$f":"T999+V999-U999-W999","v":-1464}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I996,IF($E$3=\"Female\",I1003,IF($E$3=\"Senior Citizen\",I1010,I1017)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H994","v":4995120},{"$f":"VLOOKUP(H1001,A1001:C1005,3)","v":0.3},{"$f":"INDEX(D1001:D1005,MATCH(I1001,C1001:C1005,0))","v":1000000},{"$f":"INDEX(E1001:E1005,MATCH(I1001,C1001:C1005,0))","v":112500},{"$f":"L994","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J996,IF($E$3=\"Female\",J1003,IF($E$3=\"Senior Citizen\",J1010,J1017)))","v":52441},null,"Tax Income",{"$f":"L994","v":0},{"$f":"$E$4","v":4995120},{"$f":"IF($S$1001=T1006,S1005,IF(S1001=T1005,S1004,IF(S1001=T1004,S1003,S1002)))","v":5000000}]
[{"$f":"B1001+1","v":250001},500000,0.05,{"$f":"B1001","v":250000},{"$f":"(B1002-B1001)*C1002","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K996,IF($E$3=\"Female\",K1003,IF($E$3=\"Senior Citizen\",K1010,K1017)))","v":1363477},null,0,5000000,0,{"$f":"S1004","v":20000000}]
[{"$f":"B1002+1","v":500001},1000000,0.2,{"$f":"B1002","v":500000},{"$f":"E1002+(B1003-B1002)*C1003","v":112500},0,0.04,{"$f":"IF(I1001=C1005,E1004+ROUND((H1001-J1001),0)*I1001,IF(I1001=C1004,E1003+ROUND((H1001-J1001)*I1001,0),IF(I1001=C1003,E1002+ROUND((H1001-J1001)*I1001,0),IF(I1001=C1002,E1001+ROUND((H1001-J1001)*I1001,0),E1000+ROUND((H1001-J1001)*I1001,0)))))","v":1311036},{"$f":"MIN(K1005:L1005)","v":0},{"$f":"ROUND(SUM(H1003+I1003)*M1001,0)","v":52441},{"$f":"SUM(H1003:J1003)","v":1363477},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A993,IF($E$3=\"Female\",A1000,IF($E$3=\"Senior Citizen\",A1007,A1014)))","v":"(below 60 years)"},null,{"$f":"S1002+1","v":5000001},10000000,0.1,{"$f":"$T$943-R1003+1","v":-4880}]
[{"$f":"B1003+1","v":1000001},null,0.3,{"$f":"B1003","v":1000000},{"$f":"IF(J1001=0,0,E1003)","v":112500},{"$f":"L1001","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M998,IF($E$3=\"Female\",M1005,IF($E$3=\"Senior Citizen\",M1012,M1019)))","v":0},null,{"$f":"S1003+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1001=10%,5000000,IF(L1001=15%,10000000,IF(L1001=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H998","v":50000000},{"$f":"IF(H1001>H1005,H1001-H1005,0)","v":0},{"$f":"IF(I1005>0,ROUND(I1005*I1001,0),0)","v":0},{"$f":"IF(H1005>=D1005,Q1005+(I1005-J1005),(I1005-J1005))","v":0},{"$f":"IF(H1003>0,ROUND(H1003*L1001,0),0)","v":0},{"$f":"IF(K1005>L1005,0,L1005-K1005)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K996,IF($E$3=\"Female\",K1003,IF($E$3=\"Senior Citizen\",K1010,K1017)))","v":1363477},{"$f":"W997","v":0},{"$f":"S1004+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,{"$f":"S1005+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H994","v":4995120},{"$f":"VLOOKUP(H1008,A1008:C1012,3)","v":0.3},{"$f":"INDEX(D1008:D1012,MATCH(I1008,C1008:C1012,0))","v":1000000},{"$f":"INDEX(E1008:E1012,MATCH(I1008,C1008:C1012,0))","v":110000},{"$f":"L994","v":0},0.04]
[{"$f":"B1008+1","v":300001},500000,0.05,{"$f":"B1008","v":300000},{"$f":"(B1009-B1008)*C1009","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1009+1","v":500001},1000000,0.2,{"$f":"B1009","v":500000},{"$f":"E1009+(B1010-B1009)*C1010","v":110000},0,0.04,{"$f":"IF(I1008=C1012,E1011+ROUND((H1008-J1008),0)*I1008,IF(I1008=C1011,E1010+ROUND((H1008-J1008)*I1008,0),IF(I1008=C1010,E1009+ROUND((H1008-J1008)*I1008,0),IF(I1008=C1009,E1008+ROUND((H1008-J1008)*I1008,0),E1007+ROUND((H1008-J1008)*I1008,0)))))","v":1308536},{"$f":"MIN(K1012:L1012)","v":0},{"$f":"ROUND(SUM(H1010+I1010)*M1008,0)","v":52341},{"$f":"SUM(H1010:J1010)","v":1360877}]
[{"$f":"B1010+1","v":1000001},null,0.3,{"$f":"B1010","v":1000000},{"$f":"IF(J1008=0,0,E1010)","v":110000},{"$f":"L1008","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1008=10%,5000000,IF(L1008=15%,10000000,IF(L1008=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1005","v":50000000},{"$f":"IF(H1008>H1012,H1008-H1012,0)","v":0},{"$f":"IF(I1012>0,ROUND(I1012*I1008,0),0)","v":0},{"$f":"IF(H1012>=D1012,Q1012+(I1012-J1012),(I1012-J1012))","v":0},{"$f":"IF(H1010>0,ROUND(H1010*L1008,0),0)","v":0},{"$f":"IF(K1012>L1012,0,L1012-K1012)","v":0},null,null,null,{"$f":"W998","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H994","v":4995120},{"$f":"VLOOKUP(H1015,A1015:C1019,3)","v":0.3},{"$f":"INDEX(D1015:D1019,MATCH(I1015,C1015:C1019,0))","v":1000000},{"$f":"INDEX(E1015:E1019,MATCH(I1015,C1015:C1019,0))","v":100000},{"$f":"L994","v":0},0.04]
[{"$f":"B1015+1","v":500001},1000000,0.2,{"$f":"B1015","v":500000},{"$f":"(B1016-B1015)*C1016","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1016+1","v":1000001},null,0.3,{"$f":"B1016","v":1000000},{"$f":"IF(J1015=0,0,E1016)","v":100000},0,0.04,{"$f":"IF(I1015=C1019,E1018+ROUND((H1015-J1015),0)*I1015,IF(I1015=C1018,E1017+ROUND((H1015-J1015)*I1015,0),IF(I1015=C1017,E1016+ROUND((H1015-J1015)*I1015,0),IF(I1015=C1016,E1015+ROUND((H1015-J1015)*I1015,0),E1014+ROUND((H1015-J1015)*I1015,0)))))","v":1298536},{"$f":"MIN(K1019:L1019)","v":0},{"$f":"ROUND(SUM(H1017+I1017)*M1015,0)","v":51941},{"$f":"SUM(H1017:J1017)","v":1350477}]
[null,null,null,null,null,{"$f":"L1015","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1015=10%,5000000,IF(L1015=15%,10000000,IF(L1015=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1012","v":50000000},{"$f":"IF(H1015>H1019,H1015-H1019,0)","v":0},{"$f":"IF(I1019>0,ROUND(I1019*I1015,0),0)","v":0},{"$f":"IF(H1019>=D1019,Q1019+(I1019-J1019),(I1019-J1019))","v":0},{"$f":"IF(H1017>0,ROUND(H1017*L1015,0),0)","v":0},{"$f":"IF(K1019>L1019,0,L1019-K1019)","v":0},null,null,null,{"$f":"W999","v":0}]
[null,null,2020,{"$f":"C1020+1","v":2021},null,"2020-21"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C1020","v":2020},{"$f":"D1020","v":2021},null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":4995120},{"$f":"VLOOKUP(H1023,A1023:C1027,3)","v":0.3},{"$f":"INDEX(D1023:D1027,MATCH(I1023,C1023:C1027,0))","v":1000000},{"$f":"INDEX(E1023:E1027,MATCH(I1023,C1023:C1027,0))","v":112500},{"$f":"VLOOKUP($H$994,$Y$993:$AA$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B1023,IF($E$3=\"Female\",B1030,IF($E$3=\"Senior Citizen\",B1037,B1044)))","v":250000},0,{"$f":"O1023","v":250000},null,null,null,null,null,null,null,{"$f":"Z1022+1","v":5000001},10000000,0.1]
[{"$f":"B1023+1","v":250001},500000,0.05,{"$f":"B1023","v":250000},{"$f":"(B1024-B1023)*C1024","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O1023+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"MALE"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":1311036},null,null,{"$f":"IF($S$1001=37%,25%,IF($S$1001=25%,15%,IF($S$1001=15%,10%,0)))","v":0},null,{"$f":"Z1023+1","v":10000001},20000000,0.15]
[{"$f":"B1024+1","v":500001},1000000,0.2,{"$f":"B1024","v":500000},{"$f":"E1024+(B1025-B1024)*C1025","v":112500},0,0.04,{"$f":"IF(I1023=C1027,E1026+ROUND((H1023-J1023),0)*I1023,IF(I1023=C1026,E1025+ROUND((H1023-J1023)*I1023,0),IF(I1023=C1025,E1024+ROUND((H1023-J1023)*I1023,0),IF(I1023=C1024,E1023+ROUND((H1023-J1023)*I1023,0),E1022+ROUND((H1023-J1023)*I1023,0)))))","v":1311036},{"$f":"MIN(K1027:L1027)","v":0},{"$f":"ROUND(SUM(H1025+I1025)*M1023,0)","v":52441},{"$f":"SUM(H1025:J1025)","v":1363477},null,null,{"$f":"O1024+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":1311036},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1025*$S$1001,0)","v":0},{"$f":"ROUND(U1025*$W$995,0)","v":0},{"$f":"T1025+V1025-U1025-W1025","v":-1464},{"$f":"Z1024+1","v":20000001},50000000,0.25]
[{"$f":"B1025+1","v":1000001},null,0.3,{"$f":"B1025","v":1000000},{"$f":"IF(J1023=0,0,E1025)","v":112500},{"$f":"L1023","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O1025+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":1311036},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1026*$S$1001,0)","v":0},{"$f":"ROUND(U1026*$W$995,0)","v":0},{"$f":"T1026+V1026-U1026-W1026","v":-1464},{"$f":"Z1025+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L1023=10%,5000000,IF(L1023=15%,10000000,IF(L1023=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D1027","v":50000000},{"$f":"IF(H1023>H1027,H1023-H1027,0)","v":0},{"$f":"IF(I1027>0,ROUND(I1027*I1023,0),0)","v":0},{"$f":"IF(H1027>=D1027,Q1027+(I1027-J1027),(I1027-J1027))","v":0},{"$f":"IF(H1025>0,ROUND(H1025*L1023,0),0)","v":0},{"$f":"IF(K1027>L1027,0,L1027-K1027)","v":0},{"$f":"O1026+1","v":1},0,0,{"$f":"W1025","v":0},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":1318536},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(110000),IF($U$1001>500000,($U$1001-500000)*20%+(10000),IF($U$1001>300000,($U$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(T1027*$S$1001,0)","v":0},{"$f":"ROUND(U1027*$W$995,0)","v":0},{"$f":"T1027+V1027-U1027-W1027","v":8536}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H1025,IF($E$3=\"Female\",H1032,IF($E$3=\"Senior Citizen\",H1039,H1046)))","v":1311036},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":1298536},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(100000),IF($U$1001>500000,($U$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(T1028*$S$1001,0)","v":0},{"$f":"ROUND(U1028*$W$995,0)","v":0},{"$f":"T1028+V1028-U1028-W1028","v":-1464}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I1025,IF($E$3=\"Female\",I1032,IF($E$3=\"Senior Citizen\",I1039,I1046)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H1023","v":4995120},{"$f":"VLOOKUP(H1030,A1030:C1034,3)","v":0.3},{"$f":"INDEX(D1030:D1034,MATCH(I1030,C1030:C1034,0))","v":1000000},{"$f":"INDEX(E1030:E1034,MATCH(I1030,C1030:C1034,0))","v":112500},{"$f":"L1023","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J1025,IF($E$3=\"Female\",J1032,IF($E$3=\"Senior Citizen\",J1039,J1046)))","v":52441},null,"Tax Income",{"$f":"L1023","v":0},{"$f":"$E$4","v":4995120},{"$f":"IF($S$1001=T1035,S1034,IF(S1030=T1034,S1033,IF(S1030=T1033,S1032,S1031)))","v":5000000}]
[{"$f":"B1030+1","v":250001},500000,0.05,{"$f":"B1030","v":250000},{"$f":"(B1031-B1030)*C1031","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K1025,IF($E$3=\"Female\",K1032,IF($E$3=\"Senior Citizen\",K1039,K1046)))","v":1363477},null,0,5000000,0,{"$f":"S1033","v":20000000}]
[{"$f":"B1031+1","v":500001},1000000,0.2,{"$f":"B1031","v":500000},{"$f":"E1031+(B1032-B1031)*C1032","v":112500},0,0.04,{"$f":"IF(I1030=C1034,E1033+ROUND((H1030-J1030),0)*I1030,IF(I1030=C1033,E1032+ROUND((H1030-J1030)*I1030,0),IF(I1030=C1032,E1031+ROUND((H1030-J1030)*I1030,0),IF(I1030=C1031,E1030+ROUND((H1030-J1030)*I1030,0),E1029+ROUND((H1030-J1030)*I1030,0)))))","v":1311036},{"$f":"MIN(K1034:L1034)","v":0},{"$f":"ROUND(SUM(H1032+I1032)*M1030,0)","v":52441},{"$f":"SUM(H1032:J1032)","v":1363477},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A1022,IF($E$3=\"Female\",A1029,IF($E$3=\"Senior Citizen\",A1036,A1043)))","v":"(below 60 years)"},null,{"$f":"S1031+1","v":5000001},10000000,0.1,{"$f":"$T$943-R1032+1","v":-4880}]
[{"$f":"B1032+1","v":1000001},null,0.3,{"$f":"B1032","v":1000000},{"$f":"IF(J1030=0,0,E1032)","v":112500},{"$f":"L1030","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M1027,IF($E$3=\"Female\",M1034,IF($E$3=\"Senior Citizen\",M1041,M1048)))","v":0},null,{"$f":"S1032+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1030=10%,5000000,IF(L1030=15%,10000000,IF(L1030=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1027","v":50000000},{"$f":"IF(H1030>H1034,H1030-H1034,0)","v":0},{"$f":"IF(I1034>0,ROUND(I1034*I1030,0),0)","v":0},{"$f":"IF(H1034>=D1034,Q1034+(I1034-J1034),(I1034-J1034))","v":0},{"$f":"IF(H1032>0,ROUND(H1032*L1030,0),0)","v":0},{"$f":"IF(K1034>L1034,0,L1034-K1034)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K1025,IF($E$3=\"Female\",K1032,IF($E$3=\"Senior Citizen\",K1039,K1046)))","v":1363477},{"$f":"W1026","v":0},{"$f":"S1033+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,{"$f":"S1034+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H1023","v":4995120},{"$f":"VLOOKUP(H1037,A1037:C1041,3)","v":0.3},{"$f":"INDEX(D1037:D1041,MATCH(I1037,C1037:C1041,0))","v":1000000},{"$f":"INDEX(E1037:E1041,MATCH(I1037,C1037:C1041,0))","v":110000},{"$f":"L1023","v":0},0.04]
[{"$f":"B1037+1","v":300001},500000,0.05,{"$f":"B1037","v":300000},{"$f":"(B1038-B1037)*C1038","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1038+1","v":500001},1000000,0.2,{"$f":"B1038","v":500000},{"$f":"E1038+(B1039-B1038)*C1039","v":110000},0,0.04,{"$f":"IF(I1037=C1041,E1040+ROUND((H1037-J1037),0)*I1037,IF(I1037=C1040,E1039+ROUND((H1037-J1037)*I1037,0),IF(I1037=C1039,E1038+ROUND((H1037-J1037)*I1037,0),IF(I1037=C1038,E1037+ROUND((H1037-J1037)*I1037,0),E1036+ROUND((H1037-J1037)*I1037,0)))))","v":1308536},{"$f":"MIN(K1041:L1041)","v":0},{"$f":"ROUND(SUM(H1039+I1039)*M1037,0)","v":52341},{"$f":"SUM(H1039:J1039)","v":1360877}]
[{"$f":"B1039+1","v":1000001},null,0.3,{"$f":"B1039","v":1000000},{"$f":"IF(J1037=0,0,E1039)","v":110000},{"$f":"L1037","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1037=10%,5000000,IF(L1037=15%,10000000,IF(L1037=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1034","v":50000000},{"$f":"IF(H1037>H1041,H1037-H1041,0)","v":0},{"$f":"IF(I1041>0,ROUND(I1041*I1037,0),0)","v":0},{"$f":"IF(H1041>=D1041,Q1041+(I1041-J1041),(I1041-J1041))","v":0},{"$f":"IF(H1039>0,ROUND(H1039*L1037,0),0)","v":0},{"$f":"IF(K1041>L1041,0,L1041-K1041)","v":0},null,null,null,{"$f":"W1027","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H1023","v":4995120},{"$f":"VLOOKUP(H1044,A1044:C1048,3)","v":0.3},{"$f":"INDEX(D1044:D1048,MATCH(I1044,C1044:C1048,0))","v":1000000},{"$f":"INDEX(E1044:E1048,MATCH(I1044,C1044:C1048,0))","v":100000},{"$f":"L1023","v":0},0.04]
[{"$f":"B1044+1","v":500001},1000000,0.2,{"$f":"B1044","v":500000},{"$f":"(B1045-B1044)*C1045","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1045+1","v":1000001},null,0.3,{"$f":"B1045","v":1000000},{"$f":"IF(J1044=0,0,E1045)","v":100000},0,0.04,{"$f":"IF(I1044=C1048,E1047+ROUND((H1044-J1044),0)*I1044,IF(I1044=C1047,E1046+ROUND((H1044-J1044)*I1044,0),IF(I1044=C1046,E1045+ROUND((H1044-J1044)*I1044,0),IF(I1044=C1045,E1044+ROUND((H1044-J1044)*I1044,0),E1043+ROUND((H1044-J1044)*I1044,0)))))","v":1298536},{"$f":"MIN(K1048:L1048)","v":0},{"$f":"ROUND(SUM(H1046+I1046)*M1044,0)","v":51941},{"$f":"SUM(H1046:J1046)","v":1350477}]
[null,null,null,null,null,{"$f":"L1044","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1044=10%,5000000,IF(L1044=15%,10000000,IF(L1044=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1041","v":50000000},{"$f":"IF(H1044>H1048,H1044-H1048,0)","v":0},{"$f":"IF(I1048>0,ROUND(I1048*I1044,0),0)","v":0},{"$f":"IF(H1048>=D1048,Q1048+(I1048-J1048),(I1048-J1048))","v":0},{"$f":"IF(H1046>0,ROUND(H1046*L1044,0),0)","v":0},{"$f":"IF(K1048>L1048,0,L1048-K1048)","v":0},null,null,null,{"$f":"W1028","v":0}]
[null,null,2021,{"$f":"C1049+1","v":2022},null,"2021-22"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C1049","v":2021},{"$f":"D1049","v":2022},null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":4995120},{"$f":"VLOOKUP(H1052,A1052:C1056,3)","v":0.3},{"$f":"INDEX(D1052:D1056,MATCH(I1052,C1052:C1056,0))","v":1000000},{"$f":"INDEX(E1052:E1056,MATCH(I1052,C1052:C1056,0))","v":112500},{"$f":"VLOOKUP($H$994,$Y$993:$AA$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B1052,IF($E$3=\"Female\",B1059,IF($E$3=\"Senior Citizen\",B1066,B1073)))","v":250000},0,{"$f":"O1052","v":250000},null,null,null,null,null,null,null,{"$f":"Z1051+1","v":5000001},10000000,0.1]
[{"$f":"B1052+1","v":250001},500000,0.05,{"$f":"B1052","v":250000},{"$f":"(B1053-B1052)*C1053","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O1052+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"MALE"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":1311036},null,null,{"$f":"IF($S$1001=37%,25%,IF($S$1001=25%,15%,IF($S$1001=15%,10%,0)))","v":0},null,{"$f":"Z1052+1","v":10000001},20000000,0.15]
[{"$f":"B1053+1","v":500001},1000000,0.2,{"$f":"B1053","v":500000},{"$f":"E1053+(B1054-B1053)*C1054","v":112500},0,0.04,{"$f":"IF(I1052=C1056,E1055+ROUND((H1052-J1052),0)*I1052,IF(I1052=C1055,E1054+ROUND((H1052-J1052)*I1052,0),IF(I1052=C1054,E1053+ROUND((H1052-J1052)*I1052,0),IF(I1052=C1053,E1052+ROUND((H1052-J1052)*I1052,0),E1051+ROUND((H1052-J1052)*I1052,0)))))","v":1311036},{"$f":"MIN(K1056:L1056)","v":0},{"$f":"ROUND(SUM(H1054+I1054)*M1052,0)","v":52441},{"$f":"SUM(H1054:J1054)","v":1363477},null,null,{"$f":"O1053+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":1311036},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1054*$S$1001,0)","v":0},{"$f":"ROUND(U1054*$W$995,0)","v":0},{"$f":"T1054+V1054-U1054-W1054","v":-1464},{"$f":"Z1053+1","v":20000001},50000000,0.25]
[{"$f":"B1054+1","v":1000001},null,0.3,{"$f":"B1054","v":1000000},{"$f":"IF(J1052=0,0,E1054)","v":112500},{"$f":"L1052","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O1054+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":1311036},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1055*$S$1001,0)","v":0},{"$f":"ROUND(U1055*$W$995,0)","v":0},{"$f":"T1055+V1055-U1055-W1055","v":-1464},{"$f":"Z1054+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L1052=10%,5000000,IF(L1052=15%,10000000,IF(L1052=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D1056","v":50000000},{"$f":"IF(H1052>H1056,H1052-H1056,0)","v":0},{"$f":"IF(I1056>0,ROUND(I1056*I1052,0),0)","v":0},{"$f":"IF(H1056>=D1056,Q1056+(I1056-J1056),(I1056-J1056))","v":0},{"$f":"IF(H1054>0,ROUND(H1054*L1052,0),0)","v":0},{"$f":"IF(K1056>L1056,0,L1056-K1056)","v":0},{"$f":"O1055+1","v":1},0,0,{"$f":"W1054","v":0},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":1318536},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(110000),IF($U$1001>500000,($U$1001-500000)*20%+(10000),IF($U$1001>300000,($U$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(T1056*$S$1001,0)","v":0},{"$f":"ROUND(U1056*$W$995,0)","v":0},{"$f":"T1056+V1056-U1056-W1056","v":8536}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H1054,IF($E$3=\"Female\",H1061,IF($E$3=\"Senior Citizen\",H1068,H1075)))","v":1311036},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":1298536},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(100000),IF($U$1001>500000,($U$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(T1057*$S$1001,0)","v":0},{"$f":"ROUND(U1057*$W$995,0)","v":0},{"$f":"T1057+V1057-U1057-W1057","v":-1464}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I1054,IF($E$3=\"Female\",I1061,IF($E$3=\"Senior Citizen\",I1068,I1075)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H1052","v":4995120},{"$f":"VLOOKUP(H1059,A1059:C1063,3)","v":0.3},{"$f":"INDEX(D1059:D1063,MATCH(I1059,C1059:C1063,0))","v":1000000},{"$f":"INDEX(E1059:E1063,MATCH(I1059,C1059:C1063,0))","v":112500},{"$f":"L1052","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J1054,IF($E$3=\"Female\",J1061,IF($E$3=\"Senior Citizen\",J1068,J1075)))","v":52441},null,"Tax Income",{"$f":"L1052","v":0},{"$f":"$E$4","v":4995120},{"$f":"IF($S$1001=T1064,S1063,IF(S1059=T1063,S1062,IF(S1059=T1062,S1061,S1060)))","v":5000000}]
[{"$f":"B1059+1","v":250001},500000,0.05,{"$f":"B1059","v":250000},{"$f":"(B1060-B1059)*C1060","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K1054,IF($E$3=\"Female\",K1061,IF($E$3=\"Senior Citizen\",K1068,K1075)))","v":1363477},null,0,5000000,0,{"$f":"S1062","v":20000000}]
[{"$f":"B1060+1","v":500001},1000000,0.2,{"$f":"B1060","v":500000},{"$f":"E1060+(B1061-B1060)*C1061","v":112500},0,0.04,{"$f":"IF(I1059=C1063,E1062+ROUND((H1059-J1059),0)*I1059,IF(I1059=C1062,E1061+ROUND((H1059-J1059)*I1059,0),IF(I1059=C1061,E1060+ROUND((H1059-J1059)*I1059,0),IF(I1059=C1060,E1059+ROUND((H1059-J1059)*I1059,0),E1058+ROUND((H1059-J1059)*I1059,0)))))","v":1311036},{"$f":"MIN(K1063:L1063)","v":0},{"$f":"ROUND(SUM(H1061+I1061)*M1059,0)","v":52441},{"$f":"SUM(H1061:J1061)","v":1363477},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A1051,IF($E$3=\"Female\",A1058,IF($E$3=\"Senior Citizen\",A1065,A1072)))","v":"(below 60 years)"},null,{"$f":"S1060+1","v":5000001},10000000,0.1,{"$f":"$T$943-R1061+1","v":-4880}]
[{"$f":"B1061+1","v":1000001},null,0.3,{"$f":"B1061","v":1000000},{"$f":"IF(J1059=0,0,E1061)","v":112500},{"$f":"L1059","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M1056,IF($E$3=\"Female\",M1063,IF($E$3=\"Senior Citizen\",M1070,M1077)))","v":0},null,{"$f":"S1061+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1059=10%,5000000,IF(L1059=15%,10000000,IF(L1059=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1056","v":50000000},{"$f":"IF(H1059>H1063,H1059-H1063,0)","v":0},{"$f":"IF(I1063>0,ROUND(I1063*I1059,0),0)","v":0},{"$f":"IF(H1063>=D1063,Q1063+(I1063-J1063),(I1063-J1063))","v":0},{"$f":"IF(H1061>0,ROUND(H1061*L1059,0),0)","v":0},{"$f":"IF(K1063>L1063,0,L1063-K1063)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K1054,IF($E$3=\"Female\",K1061,IF($E$3=\"Senior Citizen\",K1068,K1075)))","v":1363477},{"$f":"W1055","v":0},{"$f":"S1062+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,{"$f":"S1063+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H1052","v":4995120},{"$f":"VLOOKUP(H1066,A1066:C1070,3)","v":0.3},{"$f":"INDEX(D1066:D1070,MATCH(I1066,C1066:C1070,0))","v":1000000},{"$f":"INDEX(E1066:E1070,MATCH(I1066,C1066:C1070,0))","v":110000},{"$f":"L1052","v":0},0.04]
[{"$f":"B1066+1","v":300001},500000,0.05,{"$f":"B1066","v":300000},{"$f":"(B1067-B1066)*C1067","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1067+1","v":500001},1000000,0.2,{"$f":"B1067","v":500000},{"$f":"E1067+(B1068-B1067)*C1068","v":110000},0,0.04,{"$f":"IF(I1066=C1070,E1069+ROUND((H1066-J1066),0)*I1066,IF(I1066=C1069,E1068+ROUND((H1066-J1066)*I1066,0),IF(I1066=C1068,E1067+ROUND((H1066-J1066)*I1066,0),IF(I1066=C1067,E1066+ROUND((H1066-J1066)*I1066,0),E1065+ROUND((H1066-J1066)*I1066,0)))))","v":1308536},{"$f":"MIN(K1070:L1070)","v":0},{"$f":"ROUND(SUM(H1068+I1068)*M1066,0)","v":52341},{"$f":"SUM(H1068:J1068)","v":1360877}]
[{"$f":"B1068+1","v":1000001},null,0.3,{"$f":"B1068","v":1000000},{"$f":"IF(J1066=0,0,E1068)","v":110000},{"$f":"L1066","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1066=10%,5000000,IF(L1066=15%,10000000,IF(L1066=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1063","v":50000000},{"$f":"IF(H1066>H1070,H1066-H1070,0)","v":0},{"$f":"IF(I1070>0,ROUND(I1070*I1066,0),0)","v":0},{"$f":"IF(H1070>=D1070,Q1070+(I1070-J1070),(I1070-J1070))","v":0},{"$f":"IF(H1068>0,ROUND(H1068*L1066,0),0)","v":0},{"$f":"IF(K1070>L1070,0,L1070-K1070)","v":0},null,null,null,{"$f":"W1056","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H1052","v":4995120},{"$f":"VLOOKUP(H1073,A1073:C1077,3)","v":0.3},{"$f":"INDEX(D1073:D1077,MATCH(I1073,C1073:C1077,0))","v":1000000},{"$f":"INDEX(E1073:E1077,MATCH(I1073,C1073:C1077,0))","v":100000},{"$f":"L1052","v":0},0.04]
[{"$f":"B1073+1","v":500001},1000000,0.2,{"$f":"B1073","v":500000},{"$f":"(B1074-B1073)*C1074","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1074+1","v":1000001},null,0.3,{"$f":"B1074","v":1000000},{"$f":"IF(J1073=0,0,E1074)","v":100000},0,0.04,{"$f":"IF(I1073=C1077,E1076+ROUND((H1073-J1073),0)*I1073,IF(I1073=C1076,E1075+ROUND((H1073-J1073)*I1073,0),IF(I1073=C1075,E1074+ROUND((H1073-J1073)*I1073,0),IF(I1073=C1074,E1073+ROUND((H1073-J1073)*I1073,0),E1072+ROUND((H1073-J1073)*I1073,0)))))","v":1298536},{"$f":"MIN(K1077:L1077)","v":0},{"$f":"ROUND(SUM(H1075+I1075)*M1073,0)","v":51941},{"$f":"SUM(H1075:J1075)","v":1350477}]
[null,null,null,null,null,{"$f":"L1073","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1073=10%,5000000,IF(L1073=15%,10000000,IF(L1073=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1070","v":50000000},{"$f":"IF(H1073>H1077,H1073-H1077,0)","v":0},{"$f":"IF(I1077>0,ROUND(I1077*I1073,0),0)","v":0},{"$f":"IF(H1077>=D1077,Q1077+(I1077-J1077),(I1077-J1077))","v":0},{"$f":"IF(H1075>0,ROUND(H1075*L1073,0),0)","v":0},{"$f":"IF(K1077>L1077,0,L1077-K1077)","v":0},null,null,null,{"$f":"W1057","v":0}]
[null,null,2022,{"$f":"C1078+1","v":2023},null,"2022-23"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C1078","v":2022},{"$f":"D1078","v":2023},null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":4995120},{"$f":"VLOOKUP(H1081,A1081:C1085,3)","v":0.3},{"$f":"INDEX(D1081:D1085,MATCH(I1081,C1081:C1085,0))","v":1000000},{"$f":"INDEX(E1081:E1085,MATCH(I1081,C1081:C1085,0))","v":112500},{"$f":"VLOOKUP($H$994,$Y$993:$AA$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B1081,IF($E$3=\"Female\",B1088,IF($E$3=\"Senior Citizen\",B1095,B1102)))","v":250000},{"$f":"IF($E$3=\"Male\",C1081,IF($E$3=\"Female\",C1088,IF($E$3=\"Senior Citizen\",C1095,C1102)))","v":0},{"$f":"O1081","v":250000},null,null,null,null,null,null,null,{"$f":"Z1080+1","v":5000001},10000000,0.1]
[{"$f":"B1081+1","v":250001},500000,0.05,{"$f":"B1081","v":250000},{"$f":"(B1082-B1081)*C1082","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O1081+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"MALE"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":1311036},null,null,{"$f":"IF($S$1001=37%,25%,IF($S$1001=25%,15%,IF($S$1001=15%,10%,0)))","v":0},null,{"$f":"Z1081+1","v":10000001},20000000,0.15]
[{"$f":"B1082+1","v":500001},1000000,0.2,{"$f":"B1082","v":500000},{"$f":"E1082+(B1083-B1082)*C1083","v":112500},0,0.04,{"$f":"IF(I1081=C1085,E1084+ROUND((H1081-J1081),0)*I1081,IF(I1081=C1084,E1083+ROUND((H1081-J1081)*I1081,0),IF(I1081=C1083,E1082+ROUND((H1081-J1081)*I1081,0),IF(I1081=C1082,E1081+ROUND((H1081-J1081)*I1081,0),E1080+ROUND((H1081-J1081)*I1081,0)))))","v":1311036},{"$f":"MIN(K1085:L1085)","v":0},{"$f":"ROUND(SUM(H1083+I1083)*M1081,0)","v":52441},{"$f":"SUM(H1083:J1083)","v":1363477},null,null,{"$f":"O1082+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":1311036},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1083*$S$1001,0)","v":0},{"$f":"ROUND(U1083*$W$995,0)","v":0},{"$f":"T1083+V1083-U1083-W1083","v":-1464},{"$f":"Z1082+1","v":20000001},50000000,0.25]
[{"$f":"B1083+1","v":1000001},null,0.3,{"$f":"B1083","v":1000000},{"$f":"IF(J1081=0,0,E1083)","v":112500},{"$f":"L1081","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O1083+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":1311036},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1084*$S$1001,0)","v":0},{"$f":"ROUND(U1084*$W$995,0)","v":0},{"$f":"T1084+V1084-U1084-W1084","v":-1464},{"$f":"Z1083+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L1081=10%,5000000,IF(L1081=15%,10000000,IF(L1081=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D1085","v":50000000},{"$f":"IF(H1081>H1085,H1081-H1085,0)","v":0},{"$f":"IF(I1085>0,ROUND(I1085*I1081,0),0)","v":0},{"$f":"IF(H1085>=D1085,Q1085+(I1085-J1085),(I1085-J1085))","v":0},{"$f":"IF(H1083>0,ROUND(H1083*L1081,0),0)","v":0},{"$f":"IF(K1085>L1085,0,L1085-K1085)","v":0},{"$f":"O1084+1","v":1},0,0,{"$f":"W1083","v":0},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":1318536},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(110000),IF($U$1001>500000,($U$1001-500000)*20%+(10000),IF($U$1001>300000,($U$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(T1085*$S$1001,0)","v":0},{"$f":"ROUND(U1085*$W$995,0)","v":0},{"$f":"T1085+V1085-U1085-W1085","v":8536}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H1083,IF($E$3=\"Female\",H1090,IF($E$3=\"Senior Citizen\",H1097,H1104)))","v":1311036},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":1298536},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(100000),IF($U$1001>500000,($U$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(T1086*$S$1001,0)","v":0},{"$f":"ROUND(U1086*$W$995,0)","v":0},{"$f":"T1086+V1086-U1086-W1086","v":-1464}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I1083,IF($E$3=\"Female\",I1090,IF($E$3=\"Senior Citizen\",I1097,I1104)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H1081","v":4995120},{"$f":"VLOOKUP(H1088,A1088:C1092,3)","v":0.3},{"$f":"INDEX(D1088:D1092,MATCH(I1088,C1088:C1092,0))","v":1000000},{"$f":"INDEX(E1088:E1092,MATCH(I1088,C1088:C1092,0))","v":112500},{"$f":"L1081","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J1083,IF($E$3=\"Female\",J1090,IF($E$3=\"Senior Citizen\",J1097,J1104)))","v":52441},null,"Tax Income",{"$f":"L1081","v":0},{"$f":"$E$4","v":4995120},{"$f":"IF($S$1001=T1093,S1092,IF(S1088=T1092,S1091,IF(S1088=T1091,S1090,S1089)))","v":5000000}]
[{"$f":"B1088+1","v":250001},500000,0.05,{"$f":"B1088","v":250000},{"$f":"(B1089-B1088)*C1089","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K1083,IF($E$3=\"Female\",K1090,IF($E$3=\"Senior Citizen\",K1097,K1104)))","v":1363477},null,0,5000000,0,{"$f":"S1091","v":20000000}]
[{"$f":"B1089+1","v":500001},1000000,0.2,{"$f":"B1089","v":500000},{"$f":"E1089+(B1090-B1089)*C1090","v":112500},0,0.04,{"$f":"IF(I1088=C1092,E1091+ROUND((H1088-J1088),0)*I1088,IF(I1088=C1091,E1090+ROUND((H1088-J1088)*I1088,0),IF(I1088=C1090,E1089+ROUND((H1088-J1088)*I1088,0),IF(I1088=C1089,E1088+ROUND((H1088-J1088)*I1088,0),E1087+ROUND((H1088-J1088)*I1088,0)))))","v":1311036},{"$f":"MIN(K1092:L1092)","v":0},{"$f":"ROUND(SUM(H1090+I1090)*M1088,0)","v":52441},{"$f":"SUM(H1090:J1090)","v":1363477},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A1080,IF($E$3=\"Female\",A1087,IF($E$3=\"Senior Citizen\",A1094,A1101)))","v":"(below 60 years)"},null,{"$f":"S1089+1","v":5000001},10000000,0.1,{"$f":"$T$943-R1090+1","v":-4880}]
[{"$f":"B1090+1","v":1000001},null,0.3,{"$f":"B1090","v":1000000},{"$f":"IF(J1088=0,0,E1090)","v":112500},{"$f":"L1088","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M1085,IF($E$3=\"Female\",M1092,IF($E$3=\"Senior Citizen\",M1099,M1106)))","v":0},null,{"$f":"S1090+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1088=10%,5000000,IF(L1088=15%,10000000,IF(L1088=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1085","v":50000000},{"$f":"IF(H1088>H1092,H1088-H1092,0)","v":0},{"$f":"IF(I1092>0,ROUND(I1092*I1088,0),0)","v":0},{"$f":"IF(H1092>=D1092,Q1092+(I1092-J1092),(I1092-J1092))","v":0},{"$f":"IF(H1090>0,ROUND(H1090*L1088,0),0)","v":0},{"$f":"IF(K1092>L1092,0,L1092-K1092)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K1083,IF($E$3=\"Female\",K1090,IF($E$3=\"Senior Citizen\",K1097,K1104)))","v":1363477},{"$f":"W1084","v":0},{"$f":"S1091+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,{"$f":"S1092+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H1081","v":4995120},{"$f":"VLOOKUP(H1095,A1095:C1099,3)","v":0.3},{"$f":"INDEX(D1095:D1099,MATCH(I1095,C1095:C1099,0))","v":1000000},{"$f":"INDEX(E1095:E1099,MATCH(I1095,C1095:C1099,0))","v":110000},{"$f":"L1081","v":0},0.04]
[{"$f":"B1095+1","v":300001},500000,0.05,{"$f":"B1095","v":300000},{"$f":"(B1096-B1095)*C1096","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1096+1","v":500001},1000000,0.2,{"$f":"B1096","v":500000},{"$f":"E1096+(B1097-B1096)*C1097","v":110000},0,0.04,{"$f":"IF(I1095=C1099,E1098+ROUND((H1095-J1095),0)*I1095,IF(I1095=C1098,E1097+ROUND((H1095-J1095)*I1095,0),IF(I1095=C1097,E1096+ROUND((H1095-J1095)*I1095,0),IF(I1095=C1096,E1095+ROUND((H1095-J1095)*I1095,0),E1094+ROUND((H1095-J1095)*I1095,0)))))","v":1308536},{"$f":"MIN(K1099:L1099)","v":0},{"$f":"ROUND(SUM(H1097+I1097)*M1095,0)","v":52341},{"$f":"SUM(H1097:J1097)","v":1360877}]
[{"$f":"B1097+1","v":1000001},null,0.3,{"$f":"B1097","v":1000000},{"$f":"IF(J1095=0,0,E1097)","v":110000},{"$f":"L1095","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1095=10%,5000000,IF(L1095=15%,10000000,IF(L1095=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1092","v":50000000},{"$f":"IF(H1095>H1099,H1095-H1099,0)","v":0},{"$f":"IF(I1099>0,ROUND(I1099*I1095,0),0)","v":0},{"$f":"IF(H1099>=D1099,Q1099+(I1099-J1099),(I1099-J1099))","v":0},{"$f":"IF(H1097>0,ROUND(H1097*L1095,0),0)","v":0},{"$f":"IF(K1099>L1099,0,L1099-K1099)","v":0},null,null,null,{"$f":"W1085","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H1081","v":4995120},{"$f":"VLOOKUP(H1102,A1102:C1106,3)","v":0.3},{"$f":"INDEX(D1102:D1106,MATCH(I1102,C1102:C1106,0))","v":1000000},{"$f":"INDEX(E1102:E1106,MATCH(I1102,C1102:C1106,0))","v":100000},{"$f":"L1081","v":0},0.04]
[{"$f":"B1102+1","v":500001},1000000,0.2,{"$f":"B1102","v":500000},{"$f":"(B1103-B1102)*C1103","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1103+1","v":1000001},null,0.3,{"$f":"B1103","v":1000000},{"$f":"IF(J1102=0,0,E1103)","v":100000},0,0.04,{"$f":"IF(I1102=C1106,E1105+ROUND((H1102-J1102),0)*I1102,IF(I1102=C1105,E1104+ROUND((H1102-J1102)*I1102,0),IF(I1102=C1104,E1103+ROUND((H1102-J1102)*I1102,0),IF(I1102=C1103,E1102+ROUND((H1102-J1102)*I1102,0),E1101+ROUND((H1102-J1102)*I1102,0)))))","v":1298536},{"$f":"MIN(K1106:L1106)","v":0},{"$f":"ROUND(SUM(H1104+I1104)*M1102,0)","v":51941},{"$f":"SUM(H1104:J1104)","v":1350477}]
[null,null,null,null,null,{"$f":"L1102","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1102=10%,5000000,IF(L1102=15%,10000000,IF(L1102=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1099","v":50000000},{"$f":"IF(H1102>H1106,H1102-H1106,0)","v":0},{"$f":"IF(I1106>0,ROUND(I1106*I1102,0),0)","v":0},{"$f":"IF(H1106>=D1106,Q1106+(I1106-J1106),(I1106-J1106))","v":0},{"$f":"IF(H1104>0,ROUND(H1104*L1102,0),0)","v":0},{"$f":"IF(K1106>L1106,0,L1106-K1106)","v":0},null,null,null,{"$f":"W1086","v":0}]
[null,null,2023,{"$f":"C1107+1","v":2024},null,"2023-24"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C1107","v":2023},{"$f":"D1107","v":2024},null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":4995120},{"$f":"VLOOKUP(H1110,A1110:C1114,3)","v":0.3},{"$f":"INDEX(D1110:D1114,MATCH(I1110,C1110:C1114,0))","v":1000000},{"$f":"INDEX(E1110:E1114,MATCH(I1110,C1110:C1114,0))","v":112500},{"$f":"VLOOKUP($H$994,$Y$993:$AA$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B1110,IF($E$3=\"Female\",B1117,IF($E$3=\"Senior Citizen\",B1124,B1131)))","v":250000},{"$f":"IF($E$3=\"Male\",C1110,IF($E$3=\"Female\",C1117,IF($E$3=\"Senior Citizen\",C1124,C1131)))","v":0},{"$f":"O1110","v":250000},null,null,null,null,null,null,null,{"$f":"Z1109+1","v":5000001},10000000,0.1]
[{"$f":"B1110+1","v":250001},500000,0.05,{"$f":"B1110","v":250000},{"$f":"(B1111-B1110)*C1111","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O1110+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"MALE"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":1311036},null,null,{"$f":"IF($S$1001=37%,25%,IF($S$1001=25%,15%,IF($S$1001=15%,10%,0)))","v":0},null,{"$f":"Z1110+1","v":10000001},20000000,0.15]
[{"$f":"B1111+1","v":500001},1000000,0.2,{"$f":"B1111","v":500000},{"$f":"E1111+(B1112-B1111)*C1112","v":112500},0,0.04,{"$f":"IF(I1110=C1114,E1113+ROUND((H1110-J1110),0)*I1110,IF(I1110=C1113,E1112+ROUND((H1110-J1110)*I1110,0),IF(I1110=C1112,E1111+ROUND((H1110-J1110)*I1110,0),IF(I1110=C1111,E1110+ROUND((H1110-J1110)*I1110,0),E1109+ROUND((H1110-J1110)*I1110,0)))))","v":1311036},{"$f":"MIN(K1114:L1114)","v":0},{"$f":"ROUND(SUM(H1112+I1112)*M1110,0)","v":52441},{"$f":"SUM(H1112:J1112)","v":1363477},null,null,{"$f":"O1111+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":1311036},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1112*$S$1001,0)","v":0},{"$f":"ROUND(U1112*$W$995,0)","v":0},{"$f":"T1112+V1112-U1112-W1112","v":-1464},{"$f":"Z1111+1","v":20000001},50000000,0.25]
[{"$f":"B1112+1","v":1000001},null,0.3,{"$f":"B1112","v":1000000},{"$f":"IF(J1110=0,0,E1112)","v":112500},{"$f":"L1110","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O1112+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":1311036},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1113*$S$1001,0)","v":0},{"$f":"ROUND(U1113*$W$995,0)","v":0},{"$f":"T1113+V1113-U1113-W1113","v":-1464},{"$f":"Z1112+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L1110=10%,5000000,IF(L1110=15%,10000000,IF(L1110=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D1114","v":50000000},{"$f":"IF(H1110>H1114,H1110-H1114,0)","v":0},{"$f":"IF(I1114>0,ROUND(I1114*I1110,0),0)","v":0},{"$f":"IF(H1114>=D1114,Q1114+(I1114-J1114),(I1114-J1114))","v":0},{"$f":"IF(H1112>0,ROUND(H1112*L1110,0),0)","v":0},{"$f":"IF(K1114>L1114,0,L1114-K1114)","v":0},{"$f":"O1113+1","v":1},0,0,{"$f":"W1112","v":0},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":1318536},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(110000),IF($U$1001>500000,($U$1001-500000)*20%+(10000),IF($U$1001>300000,($U$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(T1114*$S$1001,0)","v":0},{"$f":"ROUND(U1114*$W$995,0)","v":0},{"$f":"T1114+V1114-U1114-W1114","v":8536}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H1112,IF($E$3=\"Female\",H1119,IF($E$3=\"Senior Citizen\",H1126,H1133)))","v":1311036},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":1298536},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(100000),IF($U$1001>500000,($U$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(T1115*$S$1001,0)","v":0},{"$f":"ROUND(U1115*$W$995,0)","v":0},{"$f":"T1115+V1115-U1115-W1115","v":-1464}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I1112,IF($E$3=\"Female\",I1119,IF($E$3=\"Senior Citizen\",I1126,I1133)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H1110","v":4995120},{"$f":"VLOOKUP(H1117,A1117:C1121,3)","v":0.3},{"$f":"INDEX(D1117:D1121,MATCH(I1117,C1117:C1121,0))","v":1000000},{"$f":"INDEX(E1117:E1121,MATCH(I1117,C1117:C1121,0))","v":112500},{"$f":"L1110","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J1112,IF($E$3=\"Female\",J1119,IF($E$3=\"Senior Citizen\",J1126,J1133)))","v":52441},null,"Tax Income",{"$f":"L1110","v":0},{"$f":"$E$4","v":4995120},{"$f":"IF($S$1001=T1122,S1121,IF(S1117=T1121,S1120,IF(S1117=T1120,S1119,S1118)))","v":5000000}]
[{"$f":"B1117+1","v":250001},500000,0.05,{"$f":"B1117","v":250000},{"$f":"(B1118-B1117)*C1118","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K1112,IF($E$3=\"Female\",K1119,IF($E$3=\"Senior Citizen\",K1126,K1133)))","v":1363477},null,0,5000000,0,{"$f":"S1120","v":20000000}]
[{"$f":"B1118+1","v":500001},1000000,0.2,{"$f":"B1118","v":500000},{"$f":"E1118+(B1119-B1118)*C1119","v":112500},0,0.04,{"$f":"IF(I1117=C1121,E1120+ROUND((H1117-J1117),0)*I1117,IF(I1117=C1120,E1119+ROUND((H1117-J1117)*I1117,0),IF(I1117=C1119,E1118+ROUND((H1117-J1117)*I1117,0),IF(I1117=C1118,E1117+ROUND((H1117-J1117)*I1117,0),E1116+ROUND((H1117-J1117)*I1117,0)))))","v":1311036},{"$f":"MIN(K1121:L1121)","v":0},{"$f":"ROUND(SUM(H1119+I1119)*M1117,0)","v":52441},{"$f":"SUM(H1119:J1119)","v":1363477},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A1109,IF($E$3=\"Female\",A1116,IF($E$3=\"Senior Citizen\",A1123,A1130)))","v":"(below 60 years)"},null,{"$f":"S1118+1","v":5000001},10000000,0.1,{"$f":"$T$943-R1119+1","v":-4880}]
[{"$f":"B1119+1","v":1000001},null,0.3,{"$f":"B1119","v":1000000},{"$f":"IF(J1117=0,0,E1119)","v":112500},{"$f":"L1117","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M1114,IF($E$3=\"Female\",M1121,IF($E$3=\"Senior Citizen\",M1128,M1135)))","v":0},null,{"$f":"S1119+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1117=10%,5000000,IF(L1117=15%,10000000,IF(L1117=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1114","v":50000000},{"$f":"IF(H1117>H1121,H1117-H1121,0)","v":0},{"$f":"IF(I1121>0,ROUND(I1121*I1117,0),0)","v":0},{"$f":"IF(H1121>=D1121,Q1121+(I1121-J1121),(I1121-J1121))","v":0},{"$f":"IF(H1119>0,ROUND(H1119*L1117,0),0)","v":0},{"$f":"IF(K1121>L1121,0,L1121-K1121)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K1112,IF($E$3=\"Female\",K1119,IF($E$3=\"Senior Citizen\",K1126,K1133)))","v":1363477},{"$f":"W1113","v":0},{"$f":"S1120+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,{"$f":"S1121+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H1110","v":4995120},{"$f":"VLOOKUP(H1124,A1124:C1128,3)","v":0.3},{"$f":"INDEX(D1124:D1128,MATCH(I1124,C1124:C1128,0))","v":1000000},{"$f":"INDEX(E1124:E1128,MATCH(I1124,C1124:C1128,0))","v":110000},{"$f":"L1110","v":0},0.04]
[{"$f":"B1124+1","v":300001},500000,0.05,{"$f":"B1124","v":300000},{"$f":"(B1125-B1124)*C1125","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1125+1","v":500001},1000000,0.2,{"$f":"B1125","v":500000},{"$f":"E1125+(B1126-B1125)*C1126","v":110000},0,0.04,{"$f":"IF(I1124=C1128,E1127+ROUND((H1124-J1124),0)*I1124,IF(I1124=C1127,E1126+ROUND((H1124-J1124)*I1124,0),IF(I1124=C1126,E1125+ROUND((H1124-J1124)*I1124,0),IF(I1124=C1125,E1124+ROUND((H1124-J1124)*I1124,0),E1123+ROUND((H1124-J1124)*I1124,0)))))","v":1308536},{"$f":"MIN(K1128:L1128)","v":0},{"$f":"ROUND(SUM(H1126+I1126)*M1124,0)","v":52341},{"$f":"SUM(H1126:J1126)","v":1360877}]
[{"$f":"B1126+1","v":1000001},null,0.3,{"$f":"B1126","v":1000000},{"$f":"IF(J1124=0,0,E1126)","v":110000},{"$f":"L1124","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1124=10%,5000000,IF(L1124=15%,10000000,IF(L1124=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1121","v":50000000},{"$f":"IF(H1124>H1128,H1124-H1128,0)","v":0},{"$f":"IF(I1128>0,ROUND(I1128*I1124,0),0)","v":0},{"$f":"IF(H1128>=D1128,Q1128+(I1128-J1128),(I1128-J1128))","v":0},{"$f":"IF(H1126>0,ROUND(H1126*L1124,0),0)","v":0},{"$f":"IF(K1128>L1128,0,L1128-K1128)","v":0},null,null,null,{"$f":"W1114","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H1110","v":4995120},{"$f":"VLOOKUP(H1131,A1131:C1135,3)","v":0.3},{"$f":"INDEX(D1131:D1135,MATCH(I1131,C1131:C1135,0))","v":1000000},{"$f":"INDEX(E1131:E1135,MATCH(I1131,C1131:C1135,0))","v":100000},{"$f":"L1110","v":0},0.04]
[{"$f":"B1131+1","v":500001},1000000,0.2,{"$f":"B1131","v":500000},{"$f":"(B1132-B1131)*C1132","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1132+1","v":1000001},null,0.3,{"$f":"B1132","v":1000000},{"$f":"IF(J1131=0,0,E1132)","v":100000},0,0.04,{"$f":"IF(I1131=C1135,E1134+ROUND((H1131-J1131),0)*I1131,IF(I1131=C1134,E1133+ROUND((H1131-J1131)*I1131,0),IF(I1131=C1133,E1132+ROUND((H1131-J1131)*I1131,0),IF(I1131=C1132,E1131+ROUND((H1131-J1131)*I1131,0),E1130+ROUND((H1131-J1131)*I1131,0)))))","v":1298536},{"$f":"MIN(K1135:L1135)","v":0},{"$f":"ROUND(SUM(H1133+I1133)*M1131,0)","v":51941},{"$f":"SUM(H1133:J1133)","v":1350477}]
[null,null,null,null,null,{"$f":"L1131","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1131=10%,5000000,IF(L1131=15%,10000000,IF(L1131=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1128","v":50000000},{"$f":"IF(H1131>H1135,H1131-H1135,0)","v":0},{"$f":"IF(I1135>0,ROUND(I1135*I1131,0),0)","v":0},{"$f":"IF(H1135>=D1135,Q1135+(I1135-J1135),(I1135-J1135))","v":0},{"$f":"IF(H1133>0,ROUND(H1133*L1131,0),0)","v":0},{"$f":"IF(K1135>L1135,0,L1135-K1135)","v":0},null,null,null,{"$f":"W1115","v":0}]
[]
[]
["Fin._Year","Asst. Year","TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due","Rebate u/s 87A","Revised E.cess(adjusting 87A)","Revised Total Tax due","Tax Due","Basic Exemtion limit",null,"SUR. RATE","Marginal releif limit"]
[{"$f":"F5","v":"1985-86"},{"$f":"A1140","v":"1986-87"},{"$f":"P13","v":2476810},{"$f":"P14","v":123841},{"$f":"P15","v":0},{"$f":"P16","v":2600651},{"$f":"P17","v":"Not defined"},{"$f":"P18","v":0},{"$f":"P19","v":2600651},0,{"$f":"IF(J1139>0,ROUND((C1139-J1139)*0.03,0),E1139)","v":0},{"$f":"C1139+D1139-J1139+K1139","v":2600651}]
[{"$f":"F34","v":"1986-87"},{"$f":"A1141","v":"1987-88"},{"$f":"P42","v":2476810},{"$f":"P43","v":123841},{"$f":"P44","v":0},{"$f":"P45","v":2600651},{"$f":"P46","v":"Not defined"},{"$f":"P47","v":0},{"$f":"P48","v":2600651},0,0,2600651]
[{"$f":"F63","v":"1987-88"},"1988-89",{"$f":"P71","v":2476810},{"$f":"P72","v":123841},{"$f":"P73","v":0},{"$f":"P74","v":2600651},{"$f":"P75","v":"Not defined"},{"$f":"P76","v":0},{"$f":"P77","v":2600651},0,0,2600651]
[{"$f":"F92","v":"1988-89"},"1989-90",{"$f":"P100","v":2476810},{"$f":"P101","v":123841},{"$f":"P102","v":0},{"$f":"P103","v":2600651},{"$f":"P104","v":"Not defined"},{"$f":"P105","v":0},{"$f":"P106","v":2600651},0,0,2600651]
[{"$f":"F121","v":"1989-90"},"1990-91",{"$f":"P129","v":2476460},{"$f":"P130","v":198117},{"$f":"P131","v":0},{"$f":"P132","v":2674577},{"$f":"P133","v":"Not defined"},{"$f":"P134","v":0},{"$f":"P135","v":2674577},0,0,2674577]
[{"$f":"F150","v":"1990-91"},"1991-92",{"$f":"P158","v":2475160},{"$f":"P159","v":297019},{"$f":"P160","v":0},{"$f":"P161","v":2772179},{"$f":"P162","v":"Not defined"},{"$f":"P163","v":0},{"$f":"P164","v":2772179},0,0,2772179]
[{"$f":"F179","v":"1991-92"},"1992-93",{"$f":"P187","v":2475160},{"$f":"P188","v":297019},{"$f":"P189","v":0},{"$f":"P190","v":2772179},{"$f":"P191","v":"Not defined"},{"$f":"P192","v":0},{"$f":"P193","v":2772179},0,0,2772179]
[{"$f":"F208","v":"1992-93"},"1993-94",{"$f":"P216","v":1977448},{"$f":"P217","v":237294},{"$f":"P218","v":0},{"$f":"P219","v":2214742},{"$f":"P220","v":"Not defined"},{"$f":"P221","v":0},{"$f":"P222","v":2214742},0,0,2214742]
[{"$f":"F237","v":"1993-94"},"1994-95",{"$f":"P245","v":1977048},{"$f":"P246","v":237246},{"$f":"P247","v":0},{"$f":"P248","v":2214294},{"$f":"P249","v":"Not defined"},{"$f":"P250","v":0},{"$f":"P251","v":2214294},0,0,2214294]
[{"$f":"F266","v":"1994-95"},"1995-96",{"$f":"P274","v":1973048},{"$f":"P275","v":0},{"$f":"P276","v":0},{"$f":"P277","v":1973048},{"$f":"P278","v":"Not defined"},{"$f":"P279","v":0},{"$f":"P280","v":1973048},0,0,1973048]
[{"$f":"F295","v":"1995-96"},"1996-97",{"$f":"P303","v":1972048},{"$f":"P304","v":0},{"$f":"P305","v":0},{"$f":"P306","v":1972048},{"$f":"P307","v":"Not defined"},{"$f":"P308","v":0},{"$f":"P309","v":1972048},0,0,1972048]
[{"$f":"F324","v":"1996-97"},"1997-98",{"$f":"P332","v":1971048},{"$f":"P333","v":0},{"$f":"P334","v":0},{"$f":"P335","v":1971048},{"$f":"P336","v":"Not defined"},{"$f":"P337","v":0},{"$f":"P338","v":1971048},0,0,1971048]
[{"$f":"F353","v":"1997-98"},"1998-99",{"$f":"P361","v":1473536},{"$f":"P362","v":0},{"$f":"P363","v":0},{"$f":"P364","v":1473536},{"$f":"P365","v":"Not defined"},{"$f":"P366","v":0},{"$f":"P367","v":1473536},0,0,1473536]
[{"$f":"F382","v":"1998-99"},"1999-00",{"$f":"P390","v":1472536},{"$f":"P391","v":0},{"$f":"P392","v":0},{"$f":"P393","v":1472536},{"$f":"P394","v":"Not defined"},{"$f":"P395","v":0},{"$f":"P396","v":1472536},0,0,1472536]
[{"$f":"F411","v":"1999-00"},"2000-01",{"$f":"P419","v":1472536},{"$f":"P420","v":147254},{"$f":"P421","v":0},{"$f":"P422","v":1619790},{"$f":"P423","v":"Not defined"},{"$f":"P424","v":0},{"$f":"P425","v":1619790},0,0,1619790]
[{"$f":"F440","v":"2000-01"},"2001-02",{"$f":"P448","v":1472536},{"$f":"P449","v":250331},{"$f":"P450","v":0},{"$f":"P451","v":1722867},{"$f":"P452","v":"(below 65 years)"},{"$f":"P453","v":0},{"$f":"P454","v":1722867},0,0,1722867]
[{"$f":"F469","v":"2001-02"},"2002-03",{"$f":"P477","v":1472536},{"$f":"P478","v":29451},{"$f":"P479","v":0},{"$f":"P480","v":1501987},{"$f":"P481","v":"(below 65 years)"},{"$f":"P482","v":0},{"$f":"P483","v":1501987},0,0,1501987]
[{"$f":"F498","v":"2002-03"},"2003-04",{"$f":"P506","v":1472536},{"$f":"P507","v":73627},{"$f":"P508","v":0},{"$f":"P509","v":1546163},{"$f":"P510","v":"(below 65 years)"},{"$f":"P511","v":0},{"$f":"P512","v":1546163},0,0,1546163]
[{"$f":"F527","v":"2003-04"},"2004-05",{"$f":"P535","v":1472536},{"$f":"P536","v":147254},{"$f":"P537","v":0},{"$f":"P538","v":1619790},{"$f":"P539","v":"(below 65 years)"},{"$f":"P540","v":0},{"$f":"P541","v":1619790},0,0,1619790]
[{"$f":"F556","v":"2004-05"},"2005-06",{"$f":"P564","v":1472536},{"$f":"P565","v":147254},{"$f":"P566","v":32396},{"$f":"P567","v":1652186},{"$f":"P568","v":"(below 65 years)"},{"$f":"P569","v":0},{"$f":"P570","v":1652186},0,32396,1652186]
[{"$f":"F585","v":"2005-06"},"2006-07",{"$f":"P593","v":1448536},{"$f":"P594","v":144854},{"$f":"P595","v":31868},{"$f":"P596","v":1625258},{"$f":"P597","v":"(below 65 years)"},{"$f":"P598","v":0},{"$f":"P599","v":1625258},0,31868,1625258]
[{"$f":"F614","v":"2006-07"},"2007-08",{"$f":"P622","v":1448536},{"$f":"P623","v":144854},{"$f":"P624","v":31868},{"$f":"P625","v":1625258},{"$f":"P626","v":"(below 65 years)"},{"$f":"P627","v":0},{"$f":"P628","v":1625258},0,31868,1625258]
[{"$f":"F643","v":"2007-08"},"2008-09",{"$f":"P651","v":1447536},{"$f":"P652","v":144754},{"$f":"P653","v":47769},{"$f":"P654","v":1640059},{"$f":"P655","v":"(below 65 years)"},{"$f":"P656","v":0},{"$f":"P657","v":1640059},0,47769,1640059]
[{"$f":"F672","v":"2008-09"},"2009-10",{"$f":"P680","v":1403536},{"$f":"P681","v":140354},{"$f":"P682","v":46317},{"$f":"P683","v":1590207},{"$f":"P684","v":"(below 65 years)"},{"$f":"P685","v":0},{"$f":"P686","v":1590207},0,46317,1590207]
[{"$f":"F701","v":"2009-10"},"2010-11",{"$f":"P709","v":1402536},{"$f":"P710","v":0},{"$f":"P711","v":42076},{"$f":"P712","v":1444612},{"$f":"P713","v":"(below 65 years)"},{"$f":"P714","v":0},{"$f":"P715","v":1444612},0,42076,1444612]
[{"$f":"F730","v":"2010-11"},"2011-12",{"$f":"P738","v":1352536},{"$f":"P739","v":0},{"$f":"P740","v":40576},{"$f":"P741","v":1393112},{"$f":"P742","v":"(below 65 years)"},{"$f":"P743","v":0},{"$f":"P744","v":1393112},0,40576,1393112]
[{"$f":"F759","v":"2011-12"},"2012-13",{"$f":"P767","v":1350536},{"$f":"P768","v":0},{"$f":"P769","v":40516},{"$f":"P770","v":1391052},{"$f":"P771","v":"(below 60 years)"},{"$f":"P772","v":0},{"$f":"P773","v":1391052},0,40516,1391052]
[{"$f":"F788","v":"2012-13"},"2013-14",{"$f":"P796","v":1328536},{"$f":"P797","v":0},{"$f":"P798","v":39856},{"$f":"P799","v":1368392},{"$f":"P800","v":"(below 65 years)"},{"$f":"P801","v":0},{"$f":"P802","v":1368392},0,39856,1368392]
[{"$f":"F817","v":"2013-14"},"2014-15",{"$f":"P825","v":1328536},{"$f":"P826","v":0},{"$f":"P827","v":39856},{"$f":"P828","v":1368392},{"$f":"P829","v":"(below 60 years)"},{"$f":"P830","v":0},{"$f":"P831","v":1368392},{"$f":"IF($E$4<=O1167,0,IF($E$4>500000,0,IF($E$4>O1167,IF(C1167<2000,C1167,2000),0)))","v":0},{"$f":"IF(J1167>0,ROUND((C1167-J1167)*0.03,0),E1167)","v":39856},1368392,null,{"$f":"Q820+20000","v":220000},{"$f":"N1167-20000","v":200000}]
[{"$f":"F846","v":"2014-15"},"2015-16",{"$f":"P854","v":1323536},{"$f":"P855","v":0},{"$f":"P856","v":39706},{"$f":"P857","v":1363242},{"$f":"P858","v":"(below 60 years)"},{"$f":"P859","v":0},{"$f":"P860","v":1363242},{"$f":"IF($E$4<=O1168,0,IF($E$4>500000,0,IF($E$4>O1168,IF(C1168<2000,C1168,2000),0)))","v":0},{"$f":"IF(J1168>0,ROUND((C1168-J1168)*0.03,0),E1168)","v":39706},1363242,null,{"$f":"Q849+20000","v":270000},{"$f":"N1168-20000","v":250000}]
[{"$f":"F875","v":"2015-16"},"2016-17",{"$f":"P883","v":1323536},{"$f":"P884","v":0},{"$f":"P885","v":39706},{"$f":"P886","v":1363242},{"$f":"P887","v":"(below 60 years)"},{"$f":"P888","v":0},{"$f":"P889","v":1363242},{"$f":"IF($E$4<=O1169,0,IF($E$4>500000,0,IF($E$4>O1169,IF(C1169<2000,C1169,2000),0)))","v":0},{"$f":"IF(J1169>0,ROUND((C1169-J1169)*0.03,0),E1169)","v":39706},1363242,null,{"$f":"Q878+20000","v":270000},{"$f":"N1169-20000","v":250000}]
["2016-17","2017-18",{"$f":"P912","v":1323536},{"$f":"P913","v":0},{"$f":"P914","v":39706},{"$f":"P915","v":1363242},{"$f":"P916","v":"(below 60 years)"},{"$f":"P917","v":0},{"$f":"P918","v":1363242},{"$f":"IF($E$4<=O1170,0,IF($E$4>500000,0,IF($E$4>O1170,IF(C1170<5000,C1170,5000),0)))","v":0},{"$f":"IF(J1170>0,ROUND((C1170-J1170)*0.03,0),E1170)","v":39706},1363242,null,{"$f":"Q907+20000","v":270000},{"$f":"N1170-20000","v":250000},{"$f":"L907","v":0},10000000]
[{"$f":"B1170","v":"2017-18"},"2018-19",{"$f":"P941","v":1311036},{"$f":"P942","v":0},{"$f":"P943","v":39331},{"$f":"P944","v":1350367},{"$f":"P945","v":"(below 60 years)"},{"$f":"P946","v":0},{"$f":"P947","v":1350367},{"$f":"IF($E$4<=250000,0,IF($E$4>350000,0,IF($E$4>300000,2500,IF($E$4>50000,C1171))))","v":0},{"$f":"IF(J1171>0,ROUND((C1171-J1171)*0.03,0),E1171)","v":39331},1350367,null,null,null,{"$f":"L936","v":0},5000000]
["2018-19","2019-20",{"$f":"P970","v":1311036},{"$f":"P971","v":0},{"$f":"P972","v":52441},{"$f":"P973","v":1363477},{"$f":"P974","v":"(below 60 years)"},{"$f":"P975","v":0},{"$f":"P976","v":1363477},{"$f":"IF($E$4<=250000,0,IF($E$4>350000,0,IF($E$4>300000,2500,IF($E$4>50000,C1172))))","v":0},{"$f":"IF(J1172>0,ROUND((C1172-J1172)*0.04,0),E1172)","v":52441},1363477]
["2019-20","2020-21",{"$f":"P999","v":1311036},{"$f":"P1000","v":0},{"$f":"P1001","v":52441},{"$f":"P1002","v":1363477},{"$f":"P1003","v":"(below 60 years)"},{"$f":"P1004","v":0},{"$f":"P1005","v":1363477},{"$f":"IF($E$4<=O1173,0,IF($E$4>500000,0,IF($E$4>O1173,IF(C1173<12500,C1173,12500),0)))","v":0},52441,1363477,null,{"$f":"Q1022+20000","v":20000},{"$f":"N1173-20000","v":0}]
["2020-21","2021-22",{"$f":"P1028","v":1311036},{"$f":"P1029","v":0},{"$f":"P1030","v":52441},{"$f":"P1031","v":1363477},{"$f":"P1032","v":"(below 60 years)"},{"$f":"P1033","v":0},{"$f":"P1034","v":1363477},{"$f":"IF($E$4<=O1174,0,IF($E$4>500000,0,IF($E$4>O1174,IF(C1174<12500,C1174,12500),0)))","v":0},52441,1363477,null,{"$f":"Q995+20000","v":20000},{"$f":"N1174-20000","v":0}]
[{"$f":"B1174","v":"2021-22"},"2022-23",{"$f":"P1057","v":1311036},{"$f":"P1058","v":0},{"$f":"P1059","v":52441},{"$f":"P1060","v":1363477},{"$f":"P1061","v":"(below 60 years)"},{"$f":"P1062","v":0},{"$f":"P1063","v":1363477},{"$f":"IF($E$4<=O1175,0,IF($E$4>500000,0,IF($E$4>O1175,IF(C1175<12500,C1175,12500),0)))","v":0},52441,1363477,null,{"$f":"Q996+20000","v":20000},{"$f":"N1175-20000","v":0}]
[{"$f":"B1175","v":"2022-23"},"2023-24",{"$f":"P1086","v":1311036},{"$f":"P1087","v":0},{"$f":"P1088","v":52441},{"$f":"P1089","v":1363477},{"$f":"P1090","v":"(below 60 years)"},{"$f":"P1091","v":0},{"$f":"P1092","v":1363477},{"$f":"IF($E$4<=O1176,0,IF($E$4>500000,0,IF($E$4>O1176,IF(C1176<12500,C1176,12500),0)))","v":0},52441,1363477,null,{"$f":"Q997+20000","v":20000},{"$f":"N1176-20000","v":0}]
["2023-24","2024-25",{"$f":"P1115","v":1311036},{"$f":"P1116","v":0},{"$f":"P1117","v":52441},{"$f":"P1118","v":1363477},{"$f":"P1119","v":"(below 60 years)"},{"$f":"P1120","v":0},{"$f":"P1121","v":1363477},{"$f":"IF($E$4<=O1177,0,IF($E$4>K1181,0,IF($E$4>O1177,IF(C1177<K1181,C1177,K1181),0)))","v":0},52441,1363477]
[{"$f":"$E$2","v":"2023-24"},{"$f":"INDEX($B$1139:$B$1177,MATCH($A$1178,$A$1139:$A$1177,0))","v":"2024-25"},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!D67,INDEX($C$1139:$C$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":1311036},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!E67,INDEX($D$1139:$D$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":0},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!F67,INDEX($E$1139:$E$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":52441},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!G67,INDEX($F$1139:$F$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":1363477},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!H67,INDEX($G$1139:$G$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":"(below 60 years)"},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!I67,INDEX($H$1139:$H$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":0},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!J67,INDEX($I$1139:$I$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":1363477},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!K67,INDEX($J$1139:$J$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":0},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!L67,INDEX($K$1139:$K$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":52441},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!M67,INDEX($L$1139:$L$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":1363477},null,null,null,{"$f":"INDEX($P$1139:$P$1174,MATCH($A$1178,$A$1139:$A$1174,0))","v":{"$error":"#N/A"}},{"$f":"INDEX($Q$1139:$Q$1174,MATCH($A$1178,$A$1139:$A$1174,0))","v":{"$error":"#N/A"}}]
["Fin._Year","Asst. Year","TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due","Rebate u/s 87A","Revised E.cess(adjusting 87A)","Revised Total Tax due","Tax Due"]
[null,"FIN. YEAR",{"$f":"E2","v":"2023-24"},null,"Net Tax Due",null,null,"F.Year","New option u/s 115BAC","Existing Option","Final Value"]
[null,"TAX CATE.",{"$f":"E3","v":"MALE"},null,null,null,null,"2023-24",25000,12500,{"$f":"IF($A$2=$I$1180,I1181,J1181)","v":12500}]
[null,"TAX INCO.",{"$f":"E4","v":4995120},null,{"$f":"C1182-O1170","v":4745120},null,{"$f":"IF(G1184=\"\",\" \",UPPER(MID(G1184,4,1)))","v":" "},null,700000,500000,{"$f":"IF($A$2=$I$1180,I1182,J1182)","v":500000},"Taxable amt when Pannotavbl"]
[null,"TAX IF PAN IS NOT PROVIDED",null,null,null,null,"PAN NO","Total Net tax payable/refundable (rouded off)",null,null,null,"Tax cal.",{"$f":"C1185","v":1311036},{"$f":"C1186","v":1311036}]
[null,"RATE","TAX","REBATE","SUR.","TOTAL",{"$f":"Statement!C6","v":""},"Total Tax due",null,{"$f":"Statement!H75","v":1312620},"Rounded","Add. Income",{"$f":"$E$4-$Q$1178","v":{"$error":"#N/A"}},{"$f":"$E$4-$Q$1178","v":{"$error":"#N/A"}}]
[null,"NORMAL",{"$f":"C1178","v":1311036},{"$f":"J1178","v":0},{"$f":"IF(K1178>0,K1178,0)","v":52441},{"$f":"IF(L1178>0,L1178,0)","v":1363477},{"$f":"IF(G1182=\"P\",\"P\",\"\")","v":""},"Releif u/s 89(1)",null,{"$f":"Statement!H76","v":0},null,"Sur. Rate",{"$f":"P1178","v":{"$error":"#N/A"}},{"$f":"P1178","v":{"$error":"#N/A"}}]
[null,"ABNORMAL",{"$f":"$V$1204","v":1311036},{"$f":"D1185","v":0},{"$f":"ROUND(C1186*4%,0)","v":52441},{"$f":"C1186+E1186-D1186","v":1363477},{"$f":"LEN(Statement!C6)","v":0},"Net tax due",null,{"$f":"J1184-J1185","v":1312620},null,"Marignal relief",{"$f":"D1178","v":0},{"$f":"M1186","v":0}]
[null,"FINAL",{"$f":"IF(G1187=\"YES\",IF(G1185=\"P\",C1185,C1186))","v":false},{"$f":"IF(G1187=\"YES\",IF(G1185=\"P\",D1185,D1186))","v":false},{"$f":"IF(G1187=\"YES\",IF(G1185=\"P\",E1185,E1186))","v":false},{"$f":"IF(G1187=\"YES\",IF(G1185=\"P\",F1185,F1186))","v":false},{"$f":"IF(G1186=10,\"YES\",\"NO\")","v":"NO"},"Tax Deducted",null,{"$f":"Statement!H78","v":0},null,"Cess",{"$f":"K1178","v":52441},{"$f":"ROUND((N1183+N1186)*M1200,0)","v":52441}]
[null,"Test message",{"$f":"IF(C1187=FALSE,C1186,C1187)","v":1311036},{"$f":"IF(C1188<=0,0,IF(D1187=FALSE,D1186,D1187))","v":0},{"$f":"IF(E1187=FALSE,N1187,E1187)","v":52441},{"$f":"IF(F1187=FALSE,N1188,F1187)","v":1363477},null,"Difference",null,{"$f":"ROUND((J1186-J1187),-1)","v":1312620},null,null,{"$f":"M1183+M1186+M1187","v":1363477},{"$f":"N1183+N1186+N1187","v":1363477}]
[null,null,{"$f":"IF(C1187=C1185,\"\",\"Tax Rate will be 30% higher due to PANNOTAVBL or wrong PAN\")","v":"Tax Rate will be 30% higher due to PANNOTAVBL or wrong PAN"},null,null,null,null,"Text message",{"$f":"IF(J1187>J1186,\"Net Tax Refundable\",IF(J1186>J1187,\"Net Tax Due\",\"NIL AMT RETURN\"))","v":"Net Tax Due"},null,null,"Test message "]
[null,"Marginal Releif",null,null,null,null,null,"Final txt message for statement",null,null,null,{"$f":"CONCATENATE(\"If proper  PAN is input in Employee Data sheet, then\",\"  \",\"Total Taxable amount (including cess but excluding relief u/s 87A)\",\"  \",\"is \",\"Rs.\",\"  \",M1188,\"  \")","v":"If proper  PAN is input in Employee Data sheet, then  Total Taxable amount (including cess but excluding relief u/s 87A)  is Rs.  1363477  "}]
[null,"(","After allowed  Marginal relief ","Rs.",{"$f":"H1178","v":0},")",{"$f":"CONCATENATE(B1191,\"  \",G1190,\"  \",F1191)","v":"(    )"},{"$f":"IF(J1188>0,H1192,IF(J1188<0,H1193,H1194))","v":"Income Tax PAYABLE {Balance [19- 20 ]}     (Rounded off)"}]
[null,{"$f":"CONCATENATE(B1191,\"  \",C1191,\" \",D1191,\"  \",E1191,\" \",F1191)","v":"(  After allowed  Marginal relief  Rs.  0 )"},null,null,{"$f":"IF(D1178>0,CONCATENATE(\"(\",\"Including net surcharge amt.\",\"Rs.\",D1178,\")\"),\"\")","v":""},null,null,"Income Tax PAYABLE {Balance [19- 20 ]}     (Rounded off)"]
[null,"Marginal relief-Not Applicable",null,null,null,null,"( Not Applicable  )","Income Tax REFUNDABLE {Balance [20-19 ]}  (Rounded off)",null,null,null,"TDS rate applicable  under sec. 206AA in case where PAN is not furnished by the employee"]
[null,{"$f":"CONCATENATE(B1191,\"  \",B1193,\" \",F1191)","v":"(  Marginal relief-Not Applicable )"},null,null,null,null,null,"Nil Tax Return {Balance [19-20 ]}     (Rounded off)"]
[null,"Net Tax Liability",null,null,null,null,null,null,null,null,null,{"$f":"IF(C1189=\"\",\"\",IF(M1199>20,L1193,C1189))","v":"TDS rate applicable  under sec. 206AA in case where PAN is not furnished by the employee"}]
[null,"Total Tax due",null,null,null,null,{"$f":"L1169-'Tax Calculation'!$J$99","v":1363242}]
[null,"Tax Deducted",null,null,null,null,{"$f":"'Tax Calculation'!$J$96","v":0},null,null,null,null,"Taxable amt  ",{"$f":"C1182","v":4995120}]
[null,"Net Tax due",null,null,null,null,{"$f":"IF(G1197>G1196,0,G1196-G1197)","v":1363242},null,null,null,null,"Tax due",{"$f":"C1185","v":1311036}]
[null,"Net Tax payable",null,null,null,null,{"$f":"IF(G1198>0,G1198,0)","v":1363242},null,null,null,null,"Average rate",{"$f":"ROUND(M1198/M1197*100,2)","v":26.25}]
[null,"Net Tax refundable",null,null,null,null,{"$f":"IF(G1197>G1196,G1197-G1196,0)","v":0},null,null,null,null,"Applicable rate",{"$f":"IF(C1186>C1185,0%,4%)","v":0.04}]
[null,"Net Tax due-NIL",null,null,null,null,{"$f":"IF(G1196=G1197,0,0)","v":0}]
[null,{"$f":"IF(G1199>0,B1199,IF(G1200>0,B1200,B1201))","v":"Net Tax payable"},null,null,null,null,{"$f":"INDEX(G1199:G1201,MATCH(B1202,B1199:B1201,0))","v":1363242},null,null,"F.Y.","2016-17"]
[null,null,null,null,null,null,null,null,null,{"$f":"$E$3","v":"MALE"},null,{"$f":"INDEX($L$1204:$L$1207,MATCH($J$1203,$J$1204:$J$1207,0))","v":1323536},"Range","Limit","Limit","Rate","Regular Tax","Abnormal Tax","Tax amt",null,"F.Y.","TAX"]
[null,"Amount in words",null,{"$f":"IF(G1202=0,\"No Tax amtount\",pravesh(G1202))","v":"Rupees Thirteen Lakh SixtyThree Thousand Two Hundred FourtyTwo Only "},null,null,null,null,null,"Male",null,{"$f":"IF($C$1182>1000000,($C$1182-1000000)*30%+(125000),IF($C$1182>500000,($C$1182-500000)*20%+(25000),IF($C$1182>250000,($C$1182-250000)*10%,\"0\")))","v":1323536},250000,{"$f":"MAX(IF($J$1203=J1204,M1204,0),IF($J$1203=J1205,M1205,0),IF($J$1203=J1206,M1206,0),IF($J$1203=J1207,M1207,0))","v":250000},{"$f":"IF($E$4<=N1204,$E$4-0,N1204)","v":250000},"0%",{"$f":"ROUND(O1204*P1204,0)","v":0},0,{"$f":"ROUND(O1204*R1204,0)","v":0},null,{"$f":"$E$2","v":"2023-24"},{"$f":"IF(U1204=U1205,V1205,V1206)","v":1311036}]
[null,"Test message",null,{"$f":"CONCATENATE(\"(\",\"  \",D1204,\"  \",\")\")","v":"(  Rupees Thirteen Lakh SixtyThree Thousand Two Hundred FourtyTwo Only   )"},null,null,null,null,null,"Female",null,{"$f":"IF($C$1182>1000000,($C$1182-1000000)*30%+(125000),IF($C$1182>500000,($C$1182-500000)*20%+(25000),IF($C$1182>250000,($C$1182-250000)*10%,\"0\")))","v":1323536},250000,500000,{"$f":"MAX(IF($E$4<=N1205,$E$4-N1204,N1205-N1204),IF($E$4>N1204,,0))","v":250000},0.1,{"$f":"ROUND(O1205*P1205,0)","v":25000},{"$f":"IF(M1199>20,P1205,IF(Q1207>0,20%,30%))","v":0.1},{"$f":"ROUND(O1205*R1205,0)","v":25000},null,"2016-17",{"$f":"S1208","v":1323536}]
[null,null,null,null,null,null,null,null,null,"Senior Citizen",null,{"$f":"IF($C$1182>1000000,($C$1182-1000000)*30%+(120000),IF($C$1182>500000,($C$1182-500000)*20%+(20000),IF($C$1182>300000,($C$1182-300000)*10%,\"0\")))","v":1318536},300000,1000000,{"$f":"MAX(IF($E$4<=N1206,$E$4-N1205,N1206-N1205),IF($E$4>N1205,,0))","v":500000},0.2,{"$f":"ROUND(O1206*P1206,0)","v":100000},{"$f":"IF(Q1205=0,MAX($P$1204:$P$1207),IF(Q1207>0,MAX($P$1204:$P$1206),15%))","v":0.2},{"$f":"ROUND(O1206*R1206,0)","v":100000},null,"2017-18",{"$f":"S1215","v":1311036}]
[null,null,null,null,null,null,null,null,null,"Very Senior Citizen",null,{"$f":"IF($C$1182>1000000,($C$1182-1000000)*30%+(100000),IF($C$1182>500000,($C$1182-500000)*20%,\"0\"))","v":1298536},500000,"10,00,000+",{"$f":"MAX($E$4>N1206,$E$4-N1206,0)","v":3995120},0.3,{"$f":"ROUND(O1207*P1207,0)","v":1198536},{"$f":"IF(R1206=30%,10%,30%)","v":0.3},{"$f":"ROUND(O1207*R1207,0)","v":1198536}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q1204:Q1207)","v":1323536},null,{"$f":"SUM(S1204:S1207)","v":1323536}]
[null,null,null,null,null,null,null,null,null,"F.Y.","2017-18"]
[null,null,null,null,null,null,null,null,null,{"$f":"$E$3","v":"MALE"},null,{"$f":"INDEX($L$1211:$L$1214,MATCH($J$1203,$J$1211:$J$1214,0))","v":1311036},"Range","Limit","Limit","Rate","Regular Tax","Abnormal Tax","Tax amt"]
[null,"Male",null,"Senior Citizen",null,"Very Senior Citizen",null,"Actual Age",{"$f":"J1203","v":"MALE"},"Male",null,{"$f":"IF($C$1182>1000000,($C$1182-1000000)*30%+(112500),IF($C$1182>500000,($C$1182-500000)*20%+(12500),IF($C$1182>250000,($C$1182-250000)*5%,\"0\")))","v":1311036},250000,{"$f":"MAX(IF($J$1203=J1211,M1211,0),IF($J$1203=J1212,M1212,0),IF($J$1203=J1213,M1213,0),IF($J$1203=J1214,M1214,0))","v":250000},{"$f":"IF($E$4<=N1211,$E$4-0,N1211)","v":250000},"0%",{"$f":"ROUND(O1211*P1211,0)","v":0},0,{"$f":"ROUND(O1211*R1211,0)","v":0}]
[null,250000,0,300000,0,500000,0,"Tax Rate",0.1,"Female",null,{"$f":"IF($C$1182>1000000,($C$1182-1000000)*30%+(112500),IF($C$1182>500000,($C$1182-500000)*20%+(25000),IF($C$1182>250000,($C$1182-250000)*10%,\"0\")))","v":1311036},250000,500000,{"$f":"MAX(IF($E$4<=N1212,$E$4-N1211,N1212-N1211),IF($E$4>N1211,,0))","v":250000},0.05,{"$f":"ROUND(O1212*P1212,0)","v":12500},{"$f":"IF(M1206>20,P1212,IF(Q1214>0,20%,30%))","v":0.05},{"$f":"ROUND(O1212*R1212,0)","v":12500}]
[null,500000,25000,null,20000,null,0,null,0.2,"Senior Citizen",null,{"$f":"IF($C$1182>1000000,($C$1182-1000000)*30%+(110000),IF($C$1182>500000,($C$1182-500000)*20%+(10000),IF($C$1182>300000,($C$1182-300000)*5%,\"0\")))","v":1308536},300000,1000000,{"$f":"MAX(IF($E$4<=N1213,$E$4-N1212,N1213-N1212),IF($E$4>N1212,,0))","v":500000},0.2,{"$f":"ROUND(O1213*P1213,0)","v":100000},{"$f":"IF(Q1212=0,MAX($P$1204:$P$1207),IF(Q1214>0,MAX($P$1204:$P$1206),15%))","v":0.2},{"$f":"ROUND(O1213*R1213,0)","v":100000}]
[null,1000000,125000,null,120000,null,100000,null,0.3,"Very Senior Citizen",null,{"$f":"IF($C$1182>1000000,($C$1182-1000000)*30%+(100000),IF($C$1182>500000,($C$1182-500000)*20%,\"0\"))","v":1298536},500000,"10,00,000+",{"$f":"MAX($E$4>N1213,$E$4-N1213,0)","v":3995120},0.3,{"$f":"ROUND(O1214*P1214,0)","v":1198536},{"$f":"IF(R1213=30%,10%,30%)","v":0.3},{"$f":"ROUND(O1214*R1214,0)","v":1198536}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q1211:Q1214)","v":1311036},null,{"$f":"SUM(S1211:S1214)","v":1311036}]
[null,"Tax on Total Income Including Agri. Income",null,null,null,{"$f":"IF(F1219>0,(IF(I1211<G1203, (IF(F1209<B1212, (0), (IF(F1209<B1213, ((F1209-B1212)*I1212), (IF(F1209<B1214, (((F1209-B1213)*I1213)+C1213), (((F1209-B1214)*I1214)+C1214))))))), (IF(I1211>=G1204, (IF(F1209<B1213, (0),(IF(F1209<B1214, ((F1209-B1213)*I1213), (((F1209-B1214)*I1214)+G1214))))), (IF(F1209<D1212, (0), (IF(F1209<B1213, ((F1209-D1212)*I1212), (IF(F1209<B1214, (((F1209-B1213)*I1213)+E1213), (((F1209-B1214)*I1214)+E1214))))))))))), (0))","v":0}]
[null,"Rebate due to Agri. Income",null,null,null,{"$f":"IF(F1216>0,(IF(I1211<G1203, (IF(H1207<B1212, (0), (IF(H1207<B1213, ((H1207-B1212)*I1212), (IF(H1207<B1214, (((H1207-B1213)*I1213)+C1213), (((H1207-B1214)*I1214)+C1214))))))), (IF(I1211>=G1204, (IF(H1207<B1213, (0),(IF(H1207<B1214, ((H1207-B1213)*I1213), (((H1207-B1214)*I1214)+G1214))))), (IF(H1207<D1212, (0), (IF(H1207<B1213, ((H1207-D1212)*I1212), (IF(H1207<B1214, (((H1207-B1213)*I1213)+E1213), (((H1207-B1214)*I1214)+E1214))))))))))), (0))","v":0}]
[null,"Tax Payable after Agri. Income's Rebate",null,null,null,{"$f":"F1216-F1217","v":0}]
[null,"Tax on Total Income Excluding  Agri. Income",null,null,null,{"$f":"IF(I1211<B1211, (IF(F1207<B1212, (0), (IF(F1207<B1213, ((F1207-B1212)*I1212), (IF(F1207<B1214, (((F1207-B1213)*I1213)+C1213), (((F1207-B1214)*I1214)+C1214))))))), (IF(I1211>=G1204, (IF(F1207<B1213, (0),(IF(F1207<B1214, ((F1207-B1213)*I1213), (((F1207-B1214)*I1214)+G1214))))), (IF(F1207<D1212, (0), (IF(F1207<B1213, ((F1207-D1212)*I1212), (IF(F1207<B1214, (((F1207-B1213)*I1213)+E1213), (((F1207-B1214)*I1214)+E1214))))))))))","v":0}]
[null,null,null,null,null,null,null,null,"10% surcharge on income tax if the total income exceeds Rs 50 Lakhs but below Rs 1 crore"]
[null,null,null,null,null,null,null,null,"15% surcharge on income tax if the total income exceeds Rs 1 crore but below Rs 2 crore"]
[null,null,null,null,null,null,null,null,"25% surcharge on income tax if the total income exceeds Rs 2 crore but below Rs 5 crore"]
[null,null,null,null,null,null,null,null,"37% surcharge on income tax if the total income exceeds Rs 5 crore"]
[null,null,null,null,null,null,null,null,"Surcharge Table (2019-20)"]
[null,null,null,null,null,null,null,null,0,5000000,0]
[null,null,null,null,null,null,null,null,{"$f":"J1225+1","v":5000001},10000000,0.1]
[null,null,null,null,null,null,null,null,{"$f":"J1226+1","v":10000001},20000000,0.15]
[null,null,null,null,null,null,null,null,{"$f":"J1227+1","v":20000001},50000000,0.25]
[null,null,null,null,null,null,null,null,{"$f":"J1228+1","v":50000001},null,0.37]
["Computation interest U/s 234 A/B/C"]
[null,"u/s 234A",null,"u/s 234B &C",null,"u/s 234A"]
[null,"Date","Month code","Date","Month code"]
["Due Date",{"$f":"'Tax Calculation'!I905","v":"00:00:00"},{"$f":"MONTH(B1233)","v":1},{"$f":"'Tax Calculation'!I907","v":"00:00:00"},{"$f":"MONTH(D1233)","v":1}]
["ITR Date",{"$f":"'Tax Calculation'!I906","v":"00:00:00"},{"$f":"MONTH(B1234)","v":1},{"$f":"'Tax Calculation'!I908","v":"00:00:00"},{"$f":"MONTH(D1234)","v":1}]
["Delary in months",{"$f":"((YEAR(B1234)-YEAR(B1233))*12+MONTH(B1234)-MONTH(B1233))","v":0},null,{"$f":"((YEAR(B1234)-YEAR(D1233))*12+MONTH(B1234)-MONTH(D1233))","v":0}]
[null,"INTEREST   U/S 234 A","INTEREST U/S 234 B","INTEREST U/S 234 C","Total tax due/refund","Text message"]
[]
["Tax due",{"$f":"'Tax Calculation'!$J$94","v":109200},{"$f":"B1238","v":109200},{"$f":"IF('Tax Calculation'!$J$100>10000,'Tax Calculation'!$J$100,0)","v":109200},{"$f":"'Tax Calculation'!J926+'Tax Calculation'!J896-'Tax Calculation'!J901","v":0},{"$f":"IF(E1240>0,\"Total Tax Due\",\"Total Tax Refundable\")","v":"Total Tax Refundable"}]
["Tax paid",{"$f":"'Tax Calculation'!$J$96","v":0},{"$f":"'Tax Calculation'!$J$96","v":0},null,{"$f":"'Tax Calculation'!J898","v":0}]
["Amt (rounded off)",{"$f":"IF(B1239>B1238,0,ROUNDDOWN(B1238-B1239,-2))","v":109200},{"$f":"IF(C1239>C1238,0,ROUNDDOWN(C1238-C1239,-2))","v":109200},{"$f":"IF(D1239>D1238,0,ROUNDDOWN(D1238-D1239,-2))","v":109200},{"$f":"E1238-E1239","v":0}]
["Condition apply",{"$f":"'Tax Calculation'!$J$103","v":"Yes"},{"$f":"'Tax Calculation'!$J$105","v":"Yes"},{"$f":"'Tax Calculation'!$J$106","v":"Yes"}]
["Interest due",{"$f":"(ROUND(IF(AND(B1240>0,B1235>0),(B1240*1%*B1235),0),0))","v":0},{"$f":"(ROUND(IF('Tax Calculation'!$F$120<('Tax Calculation'!$J$100*90%),(C1240*1%*D1235),0),0))","v":0},{"$f":"F1254","v":48562}]
["Intrest with condt",{"$f":"IF(B1241=\"YES\",B1242,0)","v":0},{"$f":"IF(C1241=\"YES\",C1242,0)","v":0},{"$f":"IF(D1241=\"YES\",D1242,0)","v":48562}]
["Interest"]
[]
[]
["Tax",null,null,"Tax (other capital gain income)",0,null,null,null,null,null,null,"Under new option for 2020-21 sheet compare",null,null,null,null,"Under existing option for 2020-21 sheet compare"]
["Date  upto","Adv tax due","Act. Tax paid","Shortage tax","Rounded off","Int u/s 234C",null,"APPLICABLE RATE FOR 234C",null,null,null,"Adv tax due","Act. Tax paid","Shortage tax","Rounded off","Int u/s 234C","Adv tax due","Act. Tax paid","Shortage tax","Rounded off","Int u/s 234C"]
[{"$f":"Statement!A92","v":"15-Jun-2023"},{"$f":"Statement!C92","v":0},{"$f":"Statement!E92","v":0},{"$f":"Statement!G92","v":0},{"$f":"IF(D1249>0,ROUNDDOWN(D1249,-2),0)","v":0},{"$f":"IF(E1249<0,0,ROUND(E1249*0.01*3,0))","v":0},null,"Fin.Year","Code","RATE FOR 234C",null,{"$f":"Compare!G92","v":0},{"$f":"Compare!H92","v":0},{"$f":"Compare!I92","v":0},{"$f":"IF(N1249>0,ROUNDDOWN(N1249,-2),0)","v":0},{"$f":"IF(O1249<0,0,ROUND(O1249*0.01*3,0))","v":0},{"$f":"Compare!C92","v":0},{"$f":"Compare!D92","v":0},{"$f":"Compare!E92","v":0},{"$f":"IF(S1249>0,ROUNDDOWN(S1249,-2),0)","v":0},{"$f":"IF(T1249<0,0,ROUND(T1249*0.01*3,0))","v":0}]
[{"$f":"Statement!A93","v":"15-Sep-2023"},{"$f":"Statement!C93","v":393786},{"$f":"Statement!E93","v":0},{"$f":"Statement!G93","v":393786},{"$f":"IF(D1250>0,ROUNDDOWN(D1250,-2),0)","v":393700},{"$f":"IF(E1250<0,0,ROUNDDOWN(E1250,-2)*0.01*3)","v":11811},null,{"$f":"Statement!F2","v":"2023-24"},{"$f":"IF($H$1250=H1256,I1256,IF($H$1250=H1255,I1255,IF(H1250=H1254,I1254,IF(H1250=H1252,I1252,IF(H1250=H1253,I1253,\"B\")))))","v":"B"},{"$f":"IF($I$1250=\"A\",15%,0%)","v":0},null,{"$f":"Compare!G93","v":374438},{"$f":"Compare!H93","v":0},{"$f":"Compare!I93","v":374438},{"$f":"IF(N1250>0,ROUNDDOWN(N1250,-2),0)","v":374400},{"$f":"IF(O1250<0,0,ROUNDDOWN(O1250,-2)*0.01*3)","v":11232},{"$f":"Compare!C93","v":409043},{"$f":"Compare!D93","v":0},{"$f":"Compare!E93","v":409043},{"$f":"IF(S1250>0,ROUNDDOWN(S1250,-2),0)","v":409000},{"$f":"IF(T1250<0,0,ROUNDDOWN(T1250,-2)*0.01*3)","v":12270}]
[{"$f":"Statement!A94","v":"15-Dec-2023"},{"$f":"Statement!C94","v":787572},{"$f":"Statement!E94","v":0},{"$f":"Statement!G94","v":787572},{"$f":"IF(D1251>0,ROUNDDOWN(D1251,-2),0)","v":787500},{"$f":"IF(E1251<0,0,ROUNDDOWN(E1251,-2)*0.01*3)","v":23625},null,"Opted",null,{"$f":"IF($I$1250=\"A\",45%,30%)","v":0.3},null,{"$f":"Compare!G94","v":748875},{"$f":"Compare!H94","v":0},{"$f":"Compare!I94","v":748875},{"$f":"IF(N1251>0,ROUNDDOWN(N1251,-2),0)","v":748800},{"$f":"IF(O1251<0,0,ROUNDDOWN(O1251,-2)*0.01*3)","v":22464},{"$f":"Compare!C94","v":818086},{"$f":"Compare!D94","v":0},{"$f":"Compare!E94","v":818086},{"$f":"IF(S1251>0,ROUNDDOWN(S1251,-2),0)","v":818000},{"$f":"IF(T1251<0,0,ROUNDDOWN(T1251,-2)*0.01*3)","v":24540}]
[{"$f":"Statement!A95","v":"15-Mar-2024"},{"$f":"Statement!C95","v":1312620},{"$f":"Statement!E95","v":0},{"$f":"Statement!G95","v":1312620},{"$f":"IF(D1252>0,ROUNDDOWN(D1252,-2),0)","v":1312600},{"$f":"IF(E1252<0,0,ROUNDDOWN(E1252,-2)*0.01*1)","v":13126},null,"2016-17","A",{"$f":"IF($I$1250=\"A\",75%,60%)","v":0.6},null,{"$f":"Compare!G95","v":1248125},{"$f":"Compare!H95","v":0},{"$f":"Compare!I95","v":1248125},{"$f":"IF(N1252>0,ROUNDDOWN(N1252,-2),0)","v":1248100},{"$f":"IF(O1252<0,0,ROUNDDOWN(O1252,-2)*0.01*1)","v":12481},{"$f":"Compare!C95","v":1363477},{"$f":"Compare!D95","v":0},{"$f":"Compare!E95","v":1363477},{"$f":"IF(S1252>0,ROUNDDOWN(S1252,-2),0)","v":1363400},{"$f":"IF(T1252<0,0,ROUNDDOWN(T1252,-2)*0.01*1)","v":13634}]
[{"$f":"Statement!A96","v":"31-Mar-2024"},{"$f":"Statement!C96","v":1312620},{"$f":"Statement!E96","v":0},{"$f":"Statement!G96","v":0},{"$f":"IF(D1253>0,ROUNDDOWN(D1253,-2),0)","v":0},{"$f":"'Tax Calculation'!J921","v":0},null,"2017-18","A",{"$f":"IF($I$1250=\"A\",100%,100%)","v":1},null,{"$f":"Compare!G96","v":1248125},{"$f":"Compare!H96","v":0},{"$f":"Compare!I96","v":0},{"$f":"IF(N1253>0,ROUNDDOWN(N1253,-2),0)","v":0},{"$f":"'Tax Calculation'!T921","v":0},{"$f":"Compare!C96","v":1363477},{"$f":"Compare!D96","v":0},{"$f":"Compare!E96","v":0},{"$f":"IF(S1253>0,ROUNDDOWN(S1253,-2),0)","v":0},{"$f":"'Tax Calculation'!Y921","v":0}]
[{"$f":"Statement!A97","v":"Total"},{"$f":"Statement!C97","v":1312620},{"$f":"Statement!E97","v":0},{"$f":"Statement!G97","v":1312600},null,{"$f":"SUM(F1249:F1253)","v":48562},null,"2018-19","A",{"$f":"IF($I$1250=\"A\",100%,100%)","v":1},null,{"$f":"Compare!G97","v":1248125},{"$f":"Compare!H97","v":0},{"$f":"Compare!I97","v":1248100},null,{"$f":"SUM(P1249:P1253)","v":46177},{"$f":"Compare!C97","v":1363477},{"$f":"Compare!D97","v":0},{"$f":"Compare!E97","v":1363400},null,{"$f":"SUM(U1249:U1253)","v":50444}]
[null,"234C","234B","234A",null,null,null,"2019-20","A"]
["Company",{"$f":"K1253","v":0},{"$f":"I1246","v":0},{"$f":"I1242","v":0},null,null,null,"2020-21","A"]
["Firm",{"$f":"D1252","v":1312620},{"$f":"C1242","v":0},{"$f":"B1242","v":0}]
["Male",{"$f":"F1254","v":48562},{"$f":"C1242","v":0},{"$f":"B1242","v":0}]
[]
[]
[]
[null,"ASST. YEAR","F. YEAR","For U/S 234B"]
["Q1","2014-15","2013-14","2014-03-31"]
["Q2","2015-16","2014-15","2015-03-31"]
["Q3","2016-17","2015-16","2016-03-31"]
["Q4","2017-18","2016-17","2016-03-31"]
[null,{"$f":"'Tax Calculation'!H815","v":0},{"$f":"'Tax Calculation'!C815","v":0},{"$f":"VLOOKUP(C1267,C1263:D1266,2,0)","v":{"$error":"#N/A"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Determination of Maximum limit under Chapter VIA for f.y. 2014-15",null,null,null,null,null,null,null,null,"Determination of Maximum limit under Chapter VIA for f.y. 2015-16",null,null,null,null,null,null,null,null,"Determination of Maximum limit under Chapter VIA for f.y. 2016-17",null,null,null,null,null,null,null,null,"Determination of Maximum limit under Chapter VIA for f.y. 2017-18",null,null,null,null,null,null,null,null,"Determination of Maximum limit under Chapter VIA for f.y. 2018-19",null,null,null,null,null,null,null,null,"Determination of Maximum limit under Chapter VIA for f.y. 2019-20"]
[null,"Selected Tax Category",{"$f":"Statement!C5","v":"MALE"},null,null,null,null,null,null,null,"Selected Tax Category",{"$f":"C1285","v":"MALE"},null,null,null,null,null,null,null,"Selected Tax Category",{"$f":"L1285","v":"MALE"},null,null,null,null,null,null,null,"Selected Tax Category",{"$f":"U1285","v":"MALE"},null,null,null,null,null,null,null,"Selected Tax Category",{"$f":"AD1285","v":"MALE"},null,null,null,null,null,null,null,"Selected Tax Category",{"$f":"AM1285","v":"MALE"}]
["Section","Name of section","MALE","FEMALE","SENIOR CITIZEN","VERY SENIOR CITIZEN","Max Limit","Remarks",null,"Section","Name of section","MALE","FEMALE","SENIOR CITIZEN","VERY SENIOR CITIZEN","Max Limit","Remarks",null,"Section","Name of section","MALE","FEMALE","SENIOR CITIZEN","VERY SENIOR CITIZEN","Max Limit","Remarks",null,"Section","Name of section","MALE","FEMALE","SENIOR CITIZEN","VERY SENIOR CITIZEN","Max Limit","Remarks",null,"Section","Name of section","MALE","FEMALE","SENIOR CITIZEN","VERY SENIOR CITIZEN","Max Limit","Remarks",null,"Section","Name of section","MALE","FEMALE","SENIOR CITIZEN","VERY SENIOR CITIZEN","Max Limit"]
[{"$f":"pks!A163","v":"U/S 80 C "},{"$f":"pks!B163","v":"Invesment in specified investment plans"},{"$f":"pks!C163","v":"Upto Rs. 150000"},{"$f":"pks!D163","v":"Upto Rs. 150000"},{"$f":"pks!E163","v":"Upto Rs. 150000"},{"$f":"pks!F163","v":"Upto Rs. 150000"},{"$f":"IF($C$1285=$C$1286,C1287,IF($C$1285=$D$1286,D1287,IF($C$1285=$E$1286,E1287,F1287)))","v":"Upto Rs. 150000"},"(Maxi. Limit Rs. 150000 (from F.Y. 14-15))",{"$f":"CONCATENATE(G1287,\"  \",H1287)","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 14-15))"},{"$f":"pks!J163","v":"U/S 80 C "},{"$f":"pks!K163","v":"Invesment in specified investment plans"},{"$f":"pks!L163","v":"Upto Rs. 150000"},{"$f":"pks!M163","v":"Upto Rs. 150000"},{"$f":"pks!N163","v":"Upto Rs. 150000"},{"$f":"pks!O163","v":"Upto Rs. 150000"},{"$f":"IF($C$1285=$C$1286,L1287,IF($C$1285=$D$1286,M1287,IF($C$1285=$E$1286,N1287,O1287)))","v":"Upto Rs. 150000"},"(Maxi. Limit Rs. 150000 (from F.Y. 15--16))",{"$f":"CONCATENATE(P1287,\"  \",Q1287)","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"pks!S163","v":"U/S 80 C "},{"$f":"pks!T163","v":"Invesment in specified investment plans"},{"$f":"pks!U163","v":"Upto Rs. 150000"},{"$f":"pks!V163","v":"Upto Rs. 150000"},{"$f":"pks!W163","v":"Upto Rs. 150000"},{"$f":"pks!X163","v":"Upto Rs. 150000"},{"$f":"IF($C$1285=$C$1286,U1287,IF($C$1285=$D$1286,V1287,IF($C$1285=$E$1286,W1287,X1287)))","v":"Upto Rs. 150000"},"(Maxi. Limit Rs. 150000 (from F.Y. 15--16))",{"$f":"CONCATENATE(Y1287,\"  \",Z1287)","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"pks!AB163","v":"U/S 80 C "},{"$f":"pks!AC163","v":"Invesment in specified investment plans"},{"$f":"pks!AD163","v":"Upto Rs. 150000"},{"$f":"pks!AE163","v":"Upto Rs. 150000"},{"$f":"pks!AF163","v":"Upto Rs. 150000"},{"$f":"pks!AG163","v":"Upto Rs. 150000"},{"$f":"IF($C$1285=$C$1286,AD1287,IF($C$1285=$D$1286,AE1287,IF($C$1285=$E$1286,AF1287,AG1287)))","v":"Upto Rs. 150000"},{"$f":"pks!AI163","v":"(Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},"(Maxi. Limit Rs. 150000 (from F.Y. 15--16))",{"$f":"CONCATENATE(AI1287,\"  \",AJ1287)","v":"(Maxi. Limit Rs. 150000 (from F.Y. 15--16))  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"pks!AL163","v":"Invesment in specified investment plans"},{"$f":"pks!AM163","v":"Upto Rs. 150000"},{"$f":"pks!AN163","v":"Upto Rs. 150000"},{"$f":"pks!AO163","v":"Upto Rs. 150000"},{"$f":"pks!AP163","v":"Upto Rs. 150000"},{"$f":"IF($C$1285=$C$1286,AM1287,IF($C$1285=$D$1286,AN1287,IF($C$1285=$E$1286,AO1287,AP1287)))","v":"Upto Rs. 150000"},"(Maxi. Limit Rs. 150000 (from F.Y. 15--16))",{"$f":"CONCATENATE(AQ1287,\"  \",AR1287)","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"pks!AT163","v":"U/S 80 C "},{"$f":"pks!AU163","v":"Invesment in specified investment plans"},{"$f":"pks!AV163","v":"Upto Rs. 150000"},{"$f":"pks!AW163","v":"Upto Rs. 150000"},{"$f":"pks!AX163","v":"Upto Rs. 150000"},{"$f":"pks!AY163","v":"Upto Rs. 150000"},{"$f":"pks!AZ163","v":"Upto Rs. 150000"},{"$f":"pks!BA163","v":"(Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"pks!BB163","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"}]
[{"$f":"pks!A164","v":"U/S 80CCC"},{"$f":"pks!B164","v":"Payment of premium for annuity plan of LIC or any other  "},{"$f":"pks!C164","v":"Upto Rs. 100000"},{"$f":"pks!D164","v":"Upto Rs. 100000"},{"$f":"pks!E164","v":"Upto Rs. 100000"},{"$f":"pks!F164","v":"Upto Rs. 100000"},{"$f":"IF($C$1285=$C$1286,C1288,IF($C$1285=$D$1286,D1288,IF($C$1285=$E$1286,E1288,F1288)))","v":"Upto Rs. 100000"},"(such amount shall not be allowed under section 80C.)","Upto Rs. 100000  (such amount shall not be allowed under section 80C.)",{"$f":"pks!J164","v":"U/S 80CCC"},{"$f":"pks!K164","v":"Payment of premium for annuity plan of LIC or any other  "},{"$f":"pks!L164","v":"Upto Rs. 150000"},{"$f":"pks!M164","v":"Upto Rs. 150000"},{"$f":"pks!N164","v":"Upto Rs. 150000"},{"$f":"pks!O164","v":"Upto Rs. 150000"},{"$f":"IF($C$1285=$C$1286,L1288,IF($C$1285=$D$1286,M1288,IF($C$1285=$E$1286,N1288,O1288)))","v":"Upto Rs. 150000"},"(such amount shall not be allowed under section 80C.)","Upto Rs. 150000  (such amount shall not be allowed under section 80C.)",{"$f":"pks!S164","v":"U/S 80CCC"},{"$f":"pks!T164","v":"Payment of premium for annuity plan of LIC or any other  "},{"$f":"pks!U164","v":"Upto Rs. 150000"},{"$f":"pks!V164","v":"Upto Rs. 150000"},{"$f":"pks!W164","v":"Upto Rs. 150000"},{"$f":"pks!X164","v":"Upto Rs. 150000"},{"$f":"IF($C$1285=$C$1286,U1288,IF($C$1285=$D$1286,V1288,IF($C$1285=$E$1286,W1288,X1288)))","v":"Upto Rs. 150000"},"(such amount shall not be allowed under section 80C.)",{"$f":"CONCATENATE(Y1288,\"  \",Z1288)","v":"Upto Rs. 150000  (such amount shall not be allowed under section 80C.)"},{"$f":"pks!AB164","v":"U/S 80CCC"},{"$f":"pks!AC164","v":"Payment of premium for annuity plan of LIC or any other  "},{"$f":"pks!AD164","v":"Upto Rs. 150000"},{"$f":"pks!AE164","v":"Upto Rs. 150000"},{"$f":"pks!AF164","v":"Upto Rs. 150000"},{"$f":"pks!AG164","v":"Upto Rs. 150000"},{"$f":"IF($C$1285=$C$1286,AD1288,IF($C$1285=$D$1286,AE1288,IF($C$1285=$E$1286,AF1288,AG1288)))","v":"Upto Rs. 150000"},{"$f":"pks!AI164","v":"(such amount shall not be allowed under section 80C.)"},"(such amount shall not be allowed under section 80C.)",{"$f":"CONCATENATE(AI1288,\"  \",AJ1288)","v":"(such amount shall not be allowed under section 80C.)  (such amount shall not be allowed under section 80C.)"},{"$f":"pks!AL164","v":"Payment of premium for annuity plan of LIC or any other  "},{"$f":"pks!AM164","v":"Upto Rs. 150000"},{"$f":"pks!AN164","v":"Upto Rs. 150000"},{"$f":"pks!AO164","v":"Upto Rs. 150000"},{"$f":"pks!AP164","v":"Upto Rs. 150000"},{"$f":"IF($C$1285=$C$1286,AM1288,IF($C$1285=$D$1286,AN1288,IF($C$1285=$E$1286,AO1288,AP1288)))","v":"Upto Rs. 150000"},"(such amount shall not be allowed under section 80C.)",{"$f":"CONCATENATE(AQ1288,\"  \",AR1288)","v":"Upto Rs. 150000  (such amount shall not be allowed under section 80C.)"},{"$f":"pks!AT164","v":"U/S 80CCC"},{"$f":"pks!AU164","v":"Contributions to certain pension funds of LIC or any other insurer "},{"$f":"pks!AV164","v":"Upto Rs. 150000"},{"$f":"pks!AW164","v":"Upto Rs. 150000"},{"$f":"pks!AX164","v":"Upto Rs. 150000"},{"$f":"pks!AY164","v":"Upto Rs. 150000"},{"$f":"pks!AZ164","v":"Upto Rs. 150000"},{"$f":"pks!BA164","v":"(such amount shall not be allowed under section 80C.)"},{"$f":"pks!BB164","v":"Upto Rs. 150000  (such amount shall not be allowed under section 80C.)"}]
[{"$f":"pks!A165","v":"U/S 80 CCD(1)"},{"$f":"pks!B165","v":"Employee cont. towards new pension scheme"},{"$f":"pks!C165","v":"Upto Rs. 100000"},{"$f":"pks!D165","v":"Upto Rs. 100000"},{"$f":"pks!E165","v":"Upto Rs. 100000"},{"$f":"pks!F165","v":"Upto Rs. 100000"},"Upto Rs. 100000","(Equal to 10% of Salary  but not exceed Rs. 100000)","Upto Rs. 100000  (Equal to 10% of Salary  but not exceed Rs. 100000)",{"$f":"pks!J165","v":"U/S 80 CCD(1)"},{"$f":"pks!K165","v":"Employee cont. towards new pension scheme"},{"$f":"pks!L165","v":"Upto Rs. 150000"},{"$f":"pks!M165","v":"Upto Rs. 150000"},{"$f":"pks!N165","v":"Upto Rs. 150000"},{"$f":"pks!O165","v":"Upto Rs. 150000"},"Upto Rs. 150000","(Equal to 10% of Salary  but not exceed Rs. 150000)","Upto Rs. 150000  (Equal to 10% of Salary  but not exceed Rs. 150000)",{"$f":"pks!S165","v":"U/S 80 CCD(1)"},{"$f":"pks!T165","v":"Employee cont. towards new pension scheme"},{"$f":"pks!U165","v":"Upto Rs. 150000"},{"$f":"pks!V165","v":"Upto Rs. 150000"},{"$f":"pks!W165","v":"Upto Rs. 150000"},{"$f":"pks!X165","v":"Upto Rs. 150000"},"Upto Rs. 150000","(Equal to 10% of Salary  but not exceed Rs. 150000)",{"$f":"CONCATENATE(Y1289,\"  \",Z1289)","v":"Upto Rs. 150000  (Equal to 10% of Salary  but not exceed Rs. 150000)"},{"$f":"pks!AB165","v":"U/S 80 CCD(1)"},{"$f":"pks!AC165","v":"Employee cont. towards new pension scheme"},{"$f":"pks!AD165","v":"Upto Rs. 150000"},{"$f":"pks!AE165","v":"Upto Rs. 150000"},{"$f":"pks!AF165","v":"Upto Rs. 150000"},{"$f":"pks!AG165","v":"Upto Rs. 150000"},"Upto Rs. 150000",{"$f":"pks!AI165","v":"(Equal to 20% of Salary  but not exceed Rs. 150000)"},"(Equal to 20% of Salary  but not exceed Rs. 150000)",{"$f":"CONCATENATE(AI1289,\"  \",AJ1289)","v":"(Equal to 20% of Salary  but not exceed Rs. 150000)  (Equal to 20% of Salary  but not exceed Rs. 150000)"},{"$f":"pks!AL165","v":"Employee cont. towards new pension scheme"},{"$f":"pks!AM165","v":"Upto Rs. 150000"},{"$f":"pks!AN165","v":"Upto Rs. 150000"},{"$f":"pks!AO165","v":"Upto Rs. 150000"},{"$f":"pks!AP165","v":"Upto Rs. 150000"},"Upto Rs. 150000","(Equal to 20% of Salary  but not exceed Rs. 150000)",{"$f":"CONCATENATE(AQ1289,\"  \",AR1289)","v":"Upto Rs. 150000  (Equal to 20% of Salary  but not exceed Rs. 150000)"},{"$f":"pks!AT165","v":"U/S 80 CCD(1)"},{"$f":"pks!AU165","v":"Employee cont. towards new pension scheme"},{"$f":"pks!AV165","v":"Upto Rs. 150000"},{"$f":"pks!AW165","v":"Upto Rs. 150000"},{"$f":"pks!AX165","v":"Upto Rs. 150000"},{"$f":"pks!AY165","v":"Upto Rs. 150000"},{"$f":"pks!AZ165","v":"Upto Rs. 150000"},{"$f":"pks!BA165","v":"(Equal to 20% of Salary  but not exceed Rs. 150000)"},{"$f":"pks!BB165","v":"Upto Rs. 150000  (Equal to 20% of Salary  but not exceed Rs. 150000)"}]
["U/S 80CCE-TOTAL OF[(i)+(ii)+(iii)](Subject to limit RS 100000)",null,{"$f":"pks!C166","v":"Note-"},{"$f":"pks!D166","v":"Note-"},{"$f":"pks!E166","v":"Note-"},{"$f":"pks!F166","v":"Note-"},"Note-","(the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)","Note-  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)","U/S 80CCE-TOTAL OF[(i)+(ii)+(iii)](Subject to limit RS 100000)",null,{"$f":"pks!L166","v":"Note-"},{"$f":"pks!M166","v":"Note-"},{"$f":"pks!N166","v":"Note-"},{"$f":"pks!O166","v":"Note-"},"Note-","(the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)","Note-  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)",{"$f":"pks!S166","v":"U/S 80CCE-TOTAL OF[(i)+(ii)+(iii)](Subject to limit RS 100000)"},{"$f":"pks!T166","v":0},{"$f":"pks!U166","v":"Note-"},{"$f":"pks!V166","v":"Note-"},{"$f":"pks!W166","v":"Note-"},{"$f":"pks!X166","v":"Note-"},"Note-","(the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)",{"$f":"CONCATENATE(Y1290,\"  \",Z1290)","v":"Note-  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)"},{"$f":"pks!AB166","v":"U/S 80CCE-TOTAL OF[(i)+(ii)+(iii)](Subject to limit RS 100000)"},{"$f":"pks!AC166","v":0},{"$f":"pks!AD166","v":"Note-"},{"$f":"pks!AE166","v":"Note-"},{"$f":"pks!AF166","v":"Note-"},{"$f":"pks!AG166","v":"Note-"},"Note-",{"$f":"pks!AI166","v":"(the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)"},"(the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)",{"$f":"CONCATENATE(AI1290,\"  \",AJ1290)","v":"(the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)"},{"$f":"pks!AL166","v":0},{"$f":"pks!AM166","v":"Note-"},{"$f":"pks!AN166","v":"Note-"},{"$f":"pks!AO166","v":"Note-"},{"$f":"pks!AP166","v":"Note-"},"Note-","(the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)",{"$f":"CONCATENATE(AQ1290,\"  \",AR1290)","v":"Note-  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)"},{"$f":"pks!AT166","v":"U/S 80CCE-TOTAL OF[(i)+(ii)+(iii)](Subject to limit RS 100000)"},{"$f":"pks!AU166","v":0},{"$f":"pks!AV166","v":"Note-"},{"$f":"pks!AW166","v":"Note-"},{"$f":"pks!AX166","v":"Note-"},{"$f":"pks!AY166","v":"Note-"},{"$f":"pks!AZ166","v":"Note-"},{"$f":"pks!BA166","v":"(the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)"}]
["U/S 80 CCD(1B)","Additional contribution towards NPS",{"$f":"pks!C167","v":"N.A."},{"$f":"pks!D167","v":"N.A."},{"$f":"pks!E167","v":"N.A."},{"$f":"pks!F167","v":"N.A."},"N.A.","N.A.",{"$f":"CONCATENATE(G1291,\"  \",H1291)","v":"N.A.  N.A."},{"$f":"pks!J167","v":"U/S 80 CCD(1B)"},{"$f":"pks!K167","v":"Additional contribution towards NPS"},{"$f":"pks!L167","v":"Upto Rs. 50000"},{"$f":"pks!M167","v":"Upto Rs. 50000"},{"$f":"pks!N167","v":"Upto Rs. 50000"},{"$f":"pks!O167","v":"Upto Rs. 50000"},"Upto Rs. 50000",null,{"$f":"CONCATENATE(P1291,\"  \",Q1291)","v":"Upto Rs. 50000  "},{"$f":"pks!S167","v":"U/S 80 CCD(1B)"},{"$f":"pks!T167","v":"Additional contribution towards NPS"},{"$f":"pks!U167","v":"Upto Rs. 50000"},{"$f":"pks!V167","v":"Upto Rs. 50000"},{"$f":"pks!W167","v":"Upto Rs. 50000"},{"$f":"pks!X167","v":"Upto Rs. 50000"},"Upto Rs. 50000",null,{"$f":"CONCATENATE(Y1291,\"  \",Z1291)","v":"Upto Rs. 50000  "},{"$f":"pks!AB167","v":"U/S 80 CCD(1B)"},{"$f":"pks!AC167","v":"Additional contribution towards NPS"},{"$f":"pks!AD167","v":"Upto Rs. 50000"},{"$f":"pks!AE167","v":"Upto Rs. 50000"},{"$f":"pks!AF167","v":"Upto Rs. 50000"},{"$f":"pks!AG167","v":"Upto Rs. 50000"},"Upto Rs. 50000",{"$f":"pks!AI167","v":"(Cont. in Atal Pension Yojana is also eligible)"},"(Cont. in Atal Pension Yojana is also eligible)",{"$f":"CONCATENATE(AI1291,\"  \",AJ1291)","v":"(Cont. in Atal Pension Yojana is also eligible)  (Cont. in Atal Pension Yojana is also eligible)"},{"$f":"pks!AL167","v":"Additional contribution towards NPS"},{"$f":"pks!AM167","v":"Upto Rs. 50000"},{"$f":"pks!AN167","v":"Upto Rs. 50000"},{"$f":"pks!AO167","v":"Upto Rs. 50000"},{"$f":"pks!AP167","v":"Upto Rs. 50000"},"Upto Rs. 50000","(Cont. in Atal Pension Yojana is also eligible)",{"$f":"CONCATENATE(AQ1291,\"  \",AR1291)","v":"Upto Rs. 50000  (Cont. in Atal Pension Yojana is also eligible)"},{"$f":"pks!AT167","v":"U/S 80 CCD(1B)"},{"$f":"pks!AU167","v":"Additional contribution towards NPS"},{"$f":"pks!AV167","v":"Upto Rs. 50000"},{"$f":"pks!AW167","v":"Upto Rs. 50000"},{"$f":"pks!AX167","v":"Upto Rs. 50000"},{"$f":"pks!AY167","v":"Upto Rs. 50000"},{"$f":"pks!AZ167","v":"Upto Rs. 50000"},{"$f":"pks!BA167","v":"(Cont. in Atal Pension Yojana is also eligible)"},{"$f":"pks!BB167","v":"Upto Rs. 50000  (Cont. in Atal Pension Yojana is also eligible)"},{"$f":"pks!BC167","v":0},{"$f":"pks!BD167","v":0},{"$f":"pks!BE167","v":0}]
["U/S 80 CCD(2)","Employer cont. towards new pension scheme ",{"$f":"pks!C168","v":"10% of Salary"},{"$f":"pks!D168","v":"10% of Salary"},{"$f":"pks!E168","v":"10% of Salary"},{"$f":"pks!F168","v":"10% of Salary"},"10% of Salary","(Equal to 10% of Salary (Pay+D.A.)","10% of Salary  (Equal to 10% of Salary (Pay+D.A.)",{"$f":"pks!J168","v":"U/S 80 CCD(2)"},{"$f":"pks!K168","v":"Employer cont. towards new pension scheme "},{"$f":"pks!L168","v":"10% of Salary"},{"$f":"pks!M168","v":"10% of Salary"},{"$f":"pks!N168","v":"10% of Salary"},{"$f":"pks!O168","v":"10% of Salary"},"10% of Salary","(Equal to 10% of Salary (Pay+D.A.) ","10% of Salary  (Equal to 10% of Salary (Pay+D.A.) ",{"$f":"pks!S168","v":"U/S 80 CCD(2)"},{"$f":"pks!T168","v":"Employer cont. towards new pension scheme "},{"$f":"pks!U168","v":"10% of Salary"},{"$f":"pks!V168","v":"10% of Salary"},{"$f":"pks!W168","v":"10% of Salary"},{"$f":"pks!X168","v":"10% of Salary"},"10% of Salary","(Equal to 10% of Salary (Pay+D.A.) ",{"$f":"CONCATENATE(Y1292,\"  \",Z1292)","v":"10% of Salary  (Equal to 10% of Salary (Pay+D.A.) "},{"$f":"pks!AB168","v":"U/S 80 CCD(2)"},{"$f":"pks!AC168","v":"Employer cont. towards new pension scheme "},{"$f":"pks!AD168","v":"10% of Salary"},{"$f":"pks!AE168","v":"10% of Salary"},{"$f":"pks!AF168","v":"10% of Salary"},{"$f":"pks!AG168","v":"10% of Salary"},"10% of Salary",{"$f":"pks!AI168","v":"(Equal to 10% of Salary (Pay+D.A.) "},"(Equal to 10% of Salary (Pay+D.A.) ",{"$f":"CONCATENATE(AI1292,\"  \",AJ1292)","v":"(Equal to 10% of Salary (Pay+D.A.)   (Equal to 10% of Salary (Pay+D.A.) "},{"$f":"pks!AL168","v":"Employer cont. towards new pension scheme "},{"$f":"pks!AM168","v":"10% of Salary"},{"$f":"pks!AN168","v":"10% of Salary"},{"$f":"pks!AO168","v":"10% of Salary"},{"$f":"pks!AP168","v":"10% of Salary"},"10% of Salary","(Equal to 10% of Salary (Pay+D.A.) ",{"$f":"CONCATENATE(AQ1292,\"  \",AR1292)","v":"10% of Salary  (Equal to 10% of Salary (Pay+D.A.) "},{"$f":"pks!AT168","v":"U/S 80 CCD(2)"},{"$f":"pks!AU168","v":"Employer cont. towards new pension scheme "},{"$f":"pks!AV168","v":"10% of Salary"},{"$f":"pks!AW168","v":"10% of Salary"},{"$f":"pks!AX168","v":"10% of Salary"},{"$f":"pks!AY168","v":"10% of Salary"},{"$f":"pks!AZ168","v":"10% of Salary"},{"$f":"pks!BA168","v":"(Equal to 10% of Salary (Pay+D.A.) "},{"$f":"pks!BB168","v":"10% of Salary  (Equal to 10% of Salary (Pay+D.A.) "}]
["U/S 80CCF","Investment  in long term infrasturture bonds ",{"$f":"pks!C169","v":"No limit"},{"$f":"pks!D169","v":"No limit"},{"$f":"pks!E169","v":"No limit"},{"$f":"pks!F169","v":"No limit"},"No limit",null,"No limit  ",{"$f":"pks!J169","v":"U/S 80CCF"},{"$f":"pks!K169","v":"Investment  in long term infrasturture bonds "},{"$f":"pks!L169","v":"No limit"},{"$f":"pks!M169","v":"No limit"},{"$f":"pks!N169","v":"No limit"},{"$f":"pks!O169","v":"No limit"},"No limit",null,"No limit  ",{"$f":"pks!S169","v":"U/S 80CCF"},{"$f":"pks!T169","v":"Investment  in long term infrasturture bonds "},{"$f":"pks!U169","v":"No limit"},{"$f":"pks!V169","v":"No limit"},{"$f":"pks!W169","v":"No limit"},{"$f":"pks!X169","v":"No limit"},"No limit",null,"No limit  ",{"$f":"pks!AB169","v":"U/S 80CCF"},{"$f":"pks!AC169","v":"Investment  in long term infrasturture bonds "},{"$f":"pks!AD169","v":"No limit"},{"$f":"pks!AE169","v":"No limit"},{"$f":"pks!AF169","v":"No limit"},{"$f":"pks!AG169","v":"No limit"},"No limit",{"$f":"pks!AI169","v":0},null,"0  ",{"$f":"pks!AL169","v":"Investment  in long term infrasturture bonds "},{"$f":"pks!AM169","v":"No limit"},{"$f":"pks!AN169","v":"No limit"},{"$f":"pks!AO169","v":"No limit"},{"$f":"pks!AP169","v":"No limit"},"No limit",null,"No limit  ",{"$f":"pks!AT169","v":"U/S 80CCF"},{"$f":"pks!AU169","v":"Investment  in long term infrasturture bonds "},{"$f":"pks!AV169","v":20000},{"$f":"pks!AW169","v":20000},{"$f":"pks!AX169","v":20000},{"$f":"pks!AY169","v":20000},{"$f":"pks!AZ169","v":20000},{"$f":"pks!BA169","v":0},{"$f":"pks!BB169","v":"20000  "}]
["U/S 80D-","Medical ins. premium for himself, spous and childrens",{"$f":"pks!C170","v":15000},{"$f":"pks!D170","v":15000},{"$f":"pks!E170","v":20000},{"$f":"pks!F170","v":20000},15000,"(Maxi. aggregate allowable limit)","15000  (Maxi. aggregate allowable limit)",{"$f":"pks!J170","v":"U/S 80D-"},{"$f":"pks!K170","v":"Medical ins. premium for himself, spous and childrens"},{"$f":"pks!L170","v":15000},{"$f":"pks!M170","v":15000},{"$f":"pks!N170","v":20000},{"$f":"pks!O170","v":20000},15000,"(Maxi. aggregate allowable limit)","15000  (Maxi. aggregate allowable limit)",{"$f":"pks!S170","v":"U/S 80D-"},{"$f":"pks!T170","v":"Medical ins. premium for himself, spous and childrens"},{"$f":"pks!U170","v":25000},{"$f":"pks!V170","v":25000},{"$f":"pks!W170","v":30000},{"$f":"pks!X170","v":30000},25000,"(Maxi. aggregate allowable limit)","25000  (Maxi. aggregate allowable limit)",{"$f":"pks!AB170","v":"U/S 80D-"},{"$f":"pks!AC170","v":"Medical ins. premium for himself, spous and childrens"},{"$f":"pks!AD170","v":25000},{"$f":"pks!AE170","v":25000},{"$f":"pks!AF170","v":30000},{"$f":"pks!AG170","v":30000},25000,{"$f":"pks!AI170","v":"(Maxi. aggregate allowable limit)"},"(Maxi. aggregate allowable limit)","(Maxi. aggregate allowable limit)  (Maxi. aggregate allowable limit)",{"$f":"pks!AL170","v":"Medical ins. premium for himself, spous and childrens"},{"$f":"pks!AM170","v":25000},{"$f":"pks!AN170","v":25000},{"$f":"pks!AO170","v":50000},{"$f":"pks!AP170","v":50000},25000,"(Maxi. aggregate allowable limit)","25000  (Maxi. aggregate allowable limit)",{"$f":"pks!AT170","v":"U/S 80D-"},{"$f":"pks!AU170","v":"Medical ins. premium for himself, spous and childrens"},{"$f":"pks!AV170","v":25000},{"$f":"pks!AW170","v":25000},{"$f":"pks!AX170","v":50000},{"$f":"pks!AY170","v":50000},{"$f":"pks!AZ170","v":25000},{"$f":"pks!BA170","v":"(Maxi. aggregate allowable limit)"},{"$f":"pks!BB170","v":"25000  (Maxi. aggregate allowable limit)"}]
["U/S 80DD-","Medical treatment of dependent handicapped person",{"$f":"pks!C171","v":100000},{"$f":"pks!D171","v":100000},{"$f":"pks!E171","v":100000},{"$f":"pks!F171","v":100000},100000,"(Maxi.  allowable limit)","100000  (Maxi.  allowable limit)",{"$f":"pks!J171","v":"U/S 80DD-"},{"$f":"pks!K171","v":"Medical treatment of dependent handicapped person"},{"$f":"pks!L171","v":125000},{"$f":"pks!M171","v":125000},{"$f":"pks!N171","v":125000},{"$f":"pks!O171","v":125000},125000,"(Maxi.  allowable limit)","125000  (Maxi.  allowable limit)",{"$f":"pks!S171","v":"U/S 80DD-"},{"$f":"pks!T171","v":"Medical treatment of dependent handicapped person"},{"$f":"pks!U171","v":125000},{"$f":"pks!V171","v":125000},{"$f":"pks!W171","v":125000},{"$f":"pks!X171","v":125000},125000,"(Maxi.  allowable limit)","125000  (Maxi.  allowable limit)",{"$f":"pks!AB171","v":"U/S 80DD-"},{"$f":"pks!AC171","v":"Medical treatment of dependent handicapped person"},{"$f":"pks!AD171","v":125000},{"$f":"pks!AE171","v":125000},{"$f":"pks!AF171","v":125000},{"$f":"pks!AG171","v":125000},125000,{"$f":"pks!AI171","v":"(Maxi.  allowable limit)"},"(Maxi.  allowable limit)","(Maxi.  allowable limit)  (Maxi.  allowable limit)",{"$f":"pks!AL171","v":"Medical treatment of dependent handicapped person"},{"$f":"pks!AM171","v":125000},{"$f":"pks!AN171","v":125000},{"$f":"pks!AO171","v":125000},{"$f":"pks!AP171","v":125000},125000,"(Maxi.  allowable limit)","125000  (Maxi.  allowable limit)",{"$f":"pks!AT171","v":"U/S 80DD-"},{"$f":"pks!AU171","v":"Medical treatment of dependent handicapped person"},{"$f":"pks!AV171","v":125000},{"$f":"pks!AW171","v":125000},{"$f":"pks!AX171","v":125000},{"$f":"pks!AY171","v":125000},{"$f":"pks!AZ171","v":125000},{"$f":"pks!BA171","v":"(Maxi.  allowable limit)"},{"$f":"pks!BB171","v":"125000  (Maxi.  allowable limit)"}]
["U/S 80DDB-","Spl ded to the guardion of a patient suff.from Cancer/Aids ",{"$f":"pks!C172","v":40000},{"$f":"pks!D172","v":40000},{"$f":"pks!E172","v":60000},{"$f":"pks!F172","v":60000},40000,"(Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)",{"$f":"pks!J172","v":"U/S 80DDB-"},{"$f":"pks!K172","v":"Spl ded to the guardion of a patient suff.from Cancer/Aids "},{"$f":"pks!L172","v":40000},{"$f":"pks!M172","v":40000},{"$f":"pks!N172","v":60000},{"$f":"pks!O172","v":80000},40000,"(Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)",{"$f":"pks!S172","v":"U/S 80DDB-"},{"$f":"pks!T172","v":"Spl ded to the guardion of a patient suff.from Cancer/Aids "},{"$f":"pks!U172","v":40000},{"$f":"pks!V172","v":40000},{"$f":"pks!W172","v":60000},{"$f":"pks!X172","v":80000},40000,"(Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)",{"$f":"pks!AB172","v":"U/S 80DDB-"},{"$f":"pks!AC172","v":"Spl ded to the guardion of a patient suff.from Cancer/Aids "},{"$f":"pks!AD172","v":40000},{"$f":"pks!AE172","v":40000},{"$f":"pks!AF172","v":60000},{"$f":"pks!AG172","v":80000},40000,{"$f":"pks!AI172","v":"(Maximum aggregate allowable limit)"},"(Maximum aggregate allowable limit)","(Maximum aggregate allowable limit)  (Maximum aggregate allowable limit)",{"$f":"pks!AL172","v":"Spl ded to the guardion of a patient suff.from Cancer/Aids "},{"$f":"pks!AM172","v":40000},{"$f":"pks!AN172","v":40000},{"$f":"pks!AO172","v":100000},{"$f":"pks!AP172","v":100000},40000,"(Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)",{"$f":"pks!AT172","v":"U/S 80DDB-"},{"$f":"pks!AU172","v":"Spl ded to the guardion of a patient suff.from Cancer/Aids "},{"$f":"pks!AV172","v":40000},{"$f":"pks!AW172","v":40000},{"$f":"pks!AX172","v":100000},{"$f":"pks!AY172","v":100000},{"$f":"pks!AZ172","v":40000},{"$f":"pks!BA172","v":"(Maximum aggregate allowable limit)"},{"$f":"pks!BB172","v":"40000  (Maximum aggregate allowable limit)"}]
["U/S 80E-","Repayment of loan for higher education",{"$f":"pks!C173","v":"No limit"},{"$f":"pks!D173","v":"No limit"},{"$f":"pks!E173","v":"No limit"},{"$f":"pks!F173","v":"No limit"},"No limit","(higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)",{"$f":"pks!J173","v":"U/S 80E-"},{"$f":"pks!K173","v":"Repayment of loan for higher education"},{"$f":"pks!L173","v":"No limit"},{"$f":"pks!M173","v":"No limit"},{"$f":"pks!N173","v":"No limit"},{"$f":"pks!O173","v":"No limit"},"No limit","(higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)",{"$f":"pks!S173","v":"U/S 80E-"},{"$f":"pks!T173","v":"Repayment of loan for higher education"},{"$f":"pks!U173","v":"No limit"},{"$f":"pks!V173","v":"No limit"},{"$f":"pks!W173","v":"No limit"},{"$f":"pks!X173","v":"No limit"},"No limit","(higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)",{"$f":"pks!AB173","v":"U/S 80E-"},{"$f":"pks!AC173","v":"Repayment of loan for higher education"},{"$f":"pks!AD173","v":"No limit"},{"$f":"pks!AE173","v":"No limit"},{"$f":"pks!AF173","v":"No limit"},{"$f":"pks!AG173","v":"No limit"},"No limit",{"$f":"pks!AI173","v":"(higher education for self/ spouse/ his children.)"},"(higher education for self/ spouse/ his children.)","(higher education for self/ spouse/ his children.)  (higher education for self/ spouse/ his children.)",{"$f":"pks!AL173","v":"Repayment of loan for higher education"},{"$f":"pks!AM173","v":"No limit"},{"$f":"pks!AN173","v":"No limit"},{"$f":"pks!AO173","v":"No limit"},{"$f":"pks!AP173","v":"No limit"},"No limit","(higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)",{"$f":"pks!AT173","v":"U/S 80E-"},{"$f":"pks!AU173","v":"Repayment of loan for higher education"},{"$f":"pks!AV173","v":"No limit"},{"$f":"pks!AW173","v":"No limit"},{"$f":"pks!AX173","v":"No limit"},{"$f":"pks!AY173","v":"No limit"},{"$f":"pks!AZ173","v":"No limit"},{"$f":"pks!BA173","v":"(higher education for self/ spouse/ his children.)"},{"$f":"pks!BB173","v":"No limit  (higher education for self/ spouse/ his children.)"}]
["U/S 80EE","Intrest paid on House Building Loan( excluding u/s 24B)",{"$f":"pks!C174","v":100000},{"$f":"pks!D174","v":100000},{"$f":"pks!E174","v":100000},{"$f":"pks!F174","v":100000},100000,"(loan not to exceed Rs 25 lakhs)","100000  (loan not to exceed Rs 25 lakhs)",{"$f":"pks!J174","v":"U/S 80EE"},{"$f":"pks!K174","v":"Intrest paid on House Building Loan( excluding u/s 24B)"},{"$f":"pks!L174","v":100000},{"$f":"pks!M174","v":100000},{"$f":"pks!N174","v":100000},{"$f":"pks!O174","v":100000},100000,"(loan not to exceed Rs 25 lakhs)","100000  (loan not to exceed Rs 25 lakhs)",{"$f":"pks!S174","v":"U/S 80EE"},{"$f":"pks!T174","v":"Intrest paid on House Building Loan( excluding u/s 24B)"},{"$f":"pks!U174","v":50000},{"$f":"pks!V174","v":50000},{"$f":"pks!W174","v":50000},{"$f":"pks!X174","v":50000},50000,"(loan not to exceed Rs 35 lakhs)","50000  (loan not to exceed Rs 35 lakhs)",{"$f":"pks!AB174","v":"U/S 80EE"},{"$f":"pks!AC174","v":"Intrest paid on House Building Loan( excluding u/s 24B)"},{"$f":"pks!AD174","v":50000},{"$f":"pks!AE174","v":50000},{"$f":"pks!AF174","v":50000},{"$f":"pks!AG174","v":50000},50000,{"$f":"pks!AI174","v":"(loan not to exceed Rs 35 lakhs)"},"(loan not to exceed Rs 35 lakhs)","(loan not to exceed Rs 35 lakhs)  (loan not to exceed Rs 35 lakhs)",{"$f":"pks!AL174","v":"Intrest paid on House Building Loan( excluding u/s 24B)"},{"$f":"pks!AM174","v":50000},{"$f":"pks!AN174","v":50000},{"$f":"pks!AO174","v":50000},{"$f":"pks!AP174","v":50000},50000,"(loan not to exceed Rs 35 lakhs)","50000  (loan not to exceed Rs 35 lakhs)",{"$f":"pks!AT174","v":"U/S 80EE"},{"$f":"pks!AU174","v":"Intrest paid on House Building Loan( excluding u/s 24B)"},{"$f":"pks!AV174","v":50000},{"$f":"pks!AW174","v":50000},{"$f":"pks!AX174","v":50000},{"$f":"pks!AY174","v":50000},{"$f":"pks!AZ174","v":50000},{"$f":"pks!BA174","v":"(loan not to exceed Rs 35 lakhs)"},{"$f":"pks!BB174","v":"50000  (loan not to exceed Rs 35 lakhs)"}]
["U/S 80G- ","Donation to certain funds,  charitable institutions etc.",{"$f":"pks!C175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!D175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!E175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!F175","v":"100 /50 % or 10 percent of the Gross Total Income"},"100 /50 % or 10 percent of the Gross Total Income",null,"100 /50 % or 10 percent of the Gross Total Income  ",{"$f":"pks!J175","v":"U/S 80G- "},{"$f":"pks!K175","v":"Donation to certain funds,  charitable institutions etc."},{"$f":"pks!L175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!M175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!N175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!O175","v":"100 /50 % or 10 percent of the Gross Total Income"},"100 /50 % or 10 percent of the Gross Total Income",null,"100 /50 % or 10 percent of the Gross Total Income  ",{"$f":"pks!S175","v":"U/S 80G- "},{"$f":"pks!T175","v":"Donation to certain funds,  charitable institutions etc."},{"$f":"pks!U175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!V175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!W175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!X175","v":"100 /50 % or 10 percent of the Gross Total Income"},"100 /50 % or 10 percent of the Gross Total Income",null,"100 /50 % or 10 percent of the Gross Total Income  ",{"$f":"pks!AB175","v":"U/S 80G- "},{"$f":"pks!AC175","v":"Donation to certain funds,  charitable institutions etc."},{"$f":"pks!AD175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!AE175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!AF175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!AG175","v":"100 /50 % or 10 percent of the Gross Total Income"},"100 /50 % or 10 percent of the Gross Total Income",{"$f":"pks!AI175","v":0},null,"0  ",{"$f":"pks!AL175","v":"Donation to certain funds,  charitable institutions etc."},{"$f":"pks!AM175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!AN175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!AO175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!AP175","v":"100 /50 % or 10 percent of the Gross Total Income"},"100 /50 % or 10 percent of the Gross Total Income",null,"100 /50 % or 10 percent of the Gross Total Income  ",{"$f":"pks!AT175","v":"U/S 80G- "},{"$f":"pks!AU175","v":"Donation to certain funds,  charitable institutions etc."},{"$f":"pks!AV175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!AW175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!AX175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!AY175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!AZ175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!BA175","v":0},{"$f":"pks!BB175","v":"100 /50 % or 10 percent of the Gross Total Income  "}]
["80GG","Deduction in respect of rent paid ",{"$f":"pks!C176","v":24000},{"$f":"pks!D176","v":24000},{"$f":"pks!E176","v":24000},{"$f":"pks!F176","v":24000},24000,"(When HRA not received)","24000  (When HRA not received)",{"$f":"pks!J176","v":"80GG"},{"$f":"pks!K176","v":"Deduction in respect of rent paid "},{"$f":"pks!L176","v":24000},{"$f":"pks!M176","v":24000},{"$f":"pks!N176","v":24000},{"$f":"pks!O176","v":24000},24000,"(When HRA not received)","24000  (When HRA not received)",{"$f":"pks!S176","v":"80GG"},{"$f":"pks!T176","v":"Deduction in respect of rent paid "},{"$f":"pks!U176","v":60000},{"$f":"pks!V176","v":60000},{"$f":"pks!W176","v":60000},{"$f":"pks!X176","v":60000},60000,"(When HRA not received)","60000  (When HRA not received)",{"$f":"pks!AB176","v":"80GG"},{"$f":"pks!AC176","v":"Deduction in respect of rent paid "},{"$f":"pks!AD176","v":60000},{"$f":"pks!AE176","v":60000},{"$f":"pks!AF176","v":60000},{"$f":"pks!AG176","v":60000},60000,{"$f":"pks!AI176","v":"(When HRA not received)"},"(When HRA not received)","(When HRA not received)  (When HRA not received)",{"$f":"pks!AL176","v":"Deduction in respect of rent paid "},{"$f":"pks!AM176","v":60000},{"$f":"pks!AN176","v":60000},{"$f":"pks!AO176","v":60000},{"$f":"pks!AP176","v":60000},60000,"(When HRA not received)","60000  (When HRA not received)",{"$f":"pks!AT176","v":"80GG"},{"$f":"pks!AU176","v":"Deduction in respect of rent paid "},{"$f":"pks!AV176","v":60000},{"$f":"pks!AW176","v":60000},{"$f":"pks!AX176","v":60000},{"$f":"pks!AY176","v":60000},{"$f":"pks!AZ176","v":60000},{"$f":"pks!BA176","v":"(When HRA not received)"},{"$f":"pks!BB176","v":"60000  (When HRA not received)"}]
["U/S 80CCG","New Rajiv Gandhi Saving Scheme ",{"$f":"pks!C177","v":25000},{"$f":"pks!D177","v":25000},{"$f":"pks!E177","v":25000},{"$f":"pks!F177","v":25000},25000,"(50% of Investment & GTI  does not exceed Rs. 12 lakhs)","25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)",{"$f":"pks!J177","v":"U/S 80CCG"},{"$f":"pks!K177","v":"New Rajiv Gandhi Saving Scheme "},{"$f":"pks!L177","v":25000},{"$f":"pks!M177","v":25000},{"$f":"pks!N177","v":25000},{"$f":"pks!O177","v":50000},25000,"(50% of Investment & GTI  does not exceed Rs. 12 lakhs)","25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)",{"$f":"pks!S177","v":"U/S 80CCG"},{"$f":"pks!T177","v":"New Rajiv Gandhi Saving Scheme "},{"$f":"pks!U177","v":25000},{"$f":"pks!V177","v":25000},{"$f":"pks!W177","v":25000},{"$f":"pks!X177","v":25000},25000,"(50% of Investment & GTI  does not exceed Rs. 12 lakhs)","25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)",{"$f":"pks!AB177","v":"U/S 80CCG"},{"$f":"pks!AC177","v":"New Rajiv Gandhi Saving Scheme "},{"$f":"pks!AD177","v":25000},{"$f":"pks!AE177","v":25000},{"$f":"pks!AF177","v":25000},{"$f":"pks!AG177","v":25000},25000,{"$f":"pks!AI177","v":"(50% of Investment & GTI  does not exceed Rs. 12 lakhs)"},"(50% of Investment & GTI  does not exceed Rs. 12 lakhs)","(50% of Investment & GTI  does not exceed Rs. 12 lakhs)  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)",{"$f":"pks!AL177","v":"New Rajiv Gandhi Saving Scheme "},{"$f":"pks!AM177","v":25000},{"$f":"pks!AN177","v":25000},{"$f":"pks!AO177","v":25000},{"$f":"pks!AP177","v":25000},25000,"(50% of Investment & GTI  does not exceed Rs. 12 lakhs)","25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)",{"$f":"pks!AT177","v":"U/S 80CCG"},{"$f":"pks!AU177","v":"New Rajiv Gandhi Saving Scheme "},{"$f":"pks!AV177","v":0},{"$f":"pks!AW177","v":0},{"$f":"pks!AX177","v":0},{"$f":"pks!AY177","v":0},{"$f":"pks!AZ177","v":0},{"$f":"pks!BA177","v":"(Not applicable from F.Y. 2017-18)"},{"$f":"pks!BB177","v":"0  (Not applicable from F.Y. 2017-18)"}]
["U/S 80TTA"," interest on deposits in savings account",{"$f":"pks!C178","v":10000},{"$f":"pks!D178","v":10000},{"$f":"pks!E178","v":10000},{"$f":"pks!F178","v":10000},10000,"(Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )",{"$f":"pks!J178","v":"U/S 80TTA"},{"$f":"pks!K178","v":" interest on deposits in savings account"},{"$f":"pks!L178","v":10000},{"$f":"pks!M178","v":10000},{"$f":"pks!N178","v":10000},{"$f":"pks!O178","v":10000},10000,"(Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )",{"$f":"pks!S178","v":"U/S 80TTA"},{"$f":"pks!T178","v":" interest on deposits in savings account"},{"$f":"pks!U178","v":10000},{"$f":"pks!V178","v":10000},{"$f":"pks!W178","v":10000},{"$f":"pks!X178","v":10000},10000,"(Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )",{"$f":"pks!AB178","v":"U/S 80TTA"},{"$f":"pks!AC178","v":" interest on deposits in savings account"},{"$f":"pks!AD178","v":10000},{"$f":"pks!AE178","v":10000},{"$f":"pks!AF178","v":10000},{"$f":"pks!AG178","v":10000},10000,{"$f":"pks!AI178","v":"(Maxi. Rs 10,000 or actual interest whichever is lower )"},"(Maxi. Rs 10,000 or actual interest whichever is lower )","(Maxi. Rs 10,000 or actual interest whichever is lower )  (Maxi. Rs 10,000 or actual interest whichever is lower )",{"$f":"pks!AL178","v":" interest on deposits in savings account"},{"$f":"pks!AM178","v":10000},{"$f":"pks!AN178","v":10000},{"$f":"pks!AO178","v":10000},{"$f":"pks!AP178","v":10000},10000,"(Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )",{"$f":"pks!AT178","v":"U/S 80TTA"},{"$f":"pks!AU178","v":" interest on deposits in savings account"},{"$f":"pks!AV178","v":10000},{"$f":"pks!AW178","v":10000},{"$f":"pks!AX178","v":10000},{"$f":"pks!AY178","v":10000},{"$f":"pks!AZ178","v":10000},{"$f":"pks!BA178","v":"(Maxi. Rs 10,000 or actual interest whichever is lower )"},{"$f":"pks!BB178","v":"10000  (Maxi. Rs 10,000 or actual interest whichever is lower )"}]
["U/S80TTB","Interest income earned on Fixed Deposits & Recurring Deposits ",{"$f":"pks!C179","v":"N.A."},{"$f":"pks!D179","v":"N.A."},{"$f":"pks!E179","v":"N.A."},{"$f":"pks!F179","v":"N.A."},"N.A.",null,"N.A.  ",{"$f":"pks!J179","v":"U/S80TTB"},{"$f":"pks!K179","v":"Interest income earned on Fixed Deposits & Recurring Deposits "},{"$f":"pks!L179","v":"N.A."},{"$f":"pks!M179","v":"N.A."},{"$f":"pks!N179","v":"N.A."},{"$f":"pks!O179","v":"N.A."},"N.A.",null,"N.A.  ",{"$f":"pks!S179","v":"U/S80TTB"},{"$f":"pks!T179","v":"Interest income earned on Fixed Deposits & Recurring Deposits "},{"$f":"pks!U179","v":"N.A."},{"$f":"pks!V179","v":"N.A."},{"$f":"pks!W179","v":"N.A."},{"$f":"pks!X179","v":"N.A."},"N.A.",null,"N.A.  ",{"$f":"pks!AB179","v":"U/S80TTB"},{"$f":"pks!AC179","v":"Interest income earned on Fixed Deposits & Recurring Deposits "},{"$f":"pks!AD179","v":"N.A."},{"$f":"pks!AE179","v":"N.A."},{"$f":"pks!AF179","v":10000},{"$f":"pks!AG179","v":10000},"N.A.",{"$f":"pks!AI179","v":0},"(Intrrest on FD & Recurring Deposits i.e.Banks / Post office schemes)","0  (Intrrest on FD & Recurring Deposits i.e.Banks / Post office schemes)",{"$f":"pks!AL179","v":"Interest income earned on Fixed Deposits & Recurring Deposits "},{"$f":"pks!AM179","v":"N.A."},{"$f":"pks!AN179","v":"N.A."},{"$f":"pks!AO179","v":50000},{"$f":"pks!AP179","v":50000},"N.A.","(Intrrest on FD & Recurring Deposits i.e.Banks / Post office schemes)","N.A.  (Intrrest on FD & Recurring Deposits i.e.Banks / Post office schemes)",{"$f":"pks!AT179","v":"U/S80TTB"},{"$f":"pks!AU179","v":"Interest income earned on Fixed Deposits & Recurring Deposits "},{"$f":"pks!AV179","v":"N.A."},{"$f":"pks!AW179","v":"N.A."},{"$f":"pks!AX179","v":50000},{"$f":"pks!AY179","v":50000},{"$f":"pks!AZ179","v":"N.A."},{"$f":"pks!BA179","v":"(Intrrest on FD & Recurring Deposits i.e.Banks / Post office schemes)"},{"$f":"pks!BB179","v":"N.A.  (Intrrest on FD & Recurring Deposits i.e.Banks / Post office schemes)"}]
["U/S 80U- "," physical disability (including blindness) or mental retardation. ",{"$f":"pks!C180","v":100000},{"$f":"pks!D180","v":100000},{"$f":"pks!E180","v":100000},{"$f":"pks!F180","v":100000},100000,"(Maxi.  allowable limit)","100000  (Maxi.  allowable limit)",{"$f":"pks!J180","v":"U/S 80U- "},{"$f":"pks!K180","v":" physical disability (including blindness) or mental retardation. "},{"$f":"pks!L180","v":125000},{"$f":"pks!M180","v":125000},{"$f":"pks!N180","v":125000},{"$f":"pks!O180","v":125000},125000,"(Maxi.  allowable limit)","125000  (Maxi.  allowable limit)",{"$f":"pks!S180","v":"U/S 80U- "},{"$f":"pks!T180","v":" physical disability (including blindness) or mental retardation. "},{"$f":"pks!U180","v":125000},{"$f":"pks!V180","v":125000},{"$f":"pks!W180","v":125000},{"$f":"pks!X180","v":125000},125000,"(Maxi.  allowable limit)","125000  (Maxi.  allowable limit)",{"$f":"pks!AB180","v":"U/S 80U- "},{"$f":"pks!AC180","v":" physical disability (including blindness) or mental retardation. "},{"$f":"pks!AD180","v":125000},{"$f":"pks!AE180","v":125000},{"$f":"pks!AF180","v":125000},{"$f":"pks!AG180","v":125000},125000,{"$f":"pks!AI180","v":"(Maxi.  allowable limit)"},"(Maxi.  allowable limit)","(Maxi.  allowable limit)  (Maxi.  allowable limit)",{"$f":"pks!AL180","v":" physical disability (including blindness) or mental retardation. "},{"$f":"pks!AM180","v":125000},{"$f":"pks!AN180","v":125000},{"$f":"pks!AO180","v":125000},{"$f":"pks!AP180","v":125000},125000,"(Maxi.  allowable limit)","125000  (Maxi.  allowable limit)",{"$f":"pks!AT180","v":"U/S 80U- "},{"$f":"pks!AU180","v":" physical disability (including blindness) or mental retardation. "},{"$f":"pks!AV180","v":125000},{"$f":"pks!AW180","v":125000},{"$f":"pks!AX180","v":125000},{"$f":"pks!AY180","v":125000},{"$f":"pks!AZ180","v":125000},{"$f":"pks!BA180","v":"(Maxi.  allowable limit)"},{"$f":"pks!BB180","v":"125000  (Maxi.  allowable limit)"}]
["U/S 80EEA","Deduction in respect of interest on loan taken for certain house property","N.A.","N.A.","N.A.","N.A.","N.A.","(Not applicable)","N.A.  (Not applicable)","U/S 80EEA","Deduction in respect of interest on loan taken for certain house property","N.A.","N.A.","N.A.","N.A.","N.A.","(Not applicable)","N.A.  (Not applicable)","U/S 80EEA","Deduction in respect of interest on loan taken for certain house property","N.A.","N.A.","N.A.","N.A.","N.A.","(Not applicable)","N.A.  (Not applicable)","U/S 80EEA","Deduction in respect of interest on loan taken for certain house property","N.A.","N.A.","N.A.","N.A.","N.A.","(Not applicable)",{"$f":"CONCATENATE(AH1305,\"  \",AI1305)","v":"N.A.  (Not applicable)"},null,"Deduction in respect of interest on loan taken for certain house property","N.A.","N.A.","N.A.","N.A.","N.A.","(Not applicable)","N.A.  (Not applicable)","U/S 80EEA","Deduction in respect of interest on loan taken for certain house property",150000,150000,150000,150000,{"$f":"pks!AZ181","v":150000},{"$f":"pks!BA181","v":"Maxi.  allowable limit, Applicable from f.y. 2019-20,)"},{"$f":"pks!BB181","v":"150000  Maxi.  allowable limit, Applicable from f.y. 2019-20,)"}]
["U/S 80EEB","Deduction in respect of purchase of electric vehicle","N.A.","N.A.","N.A.","N.A.","N.A.","(Not applicable)","N.A.  (Not applicable)","U/S 80EEB","Deduction in respect of purchase of electric vehicle","N.A.","N.A.","N.A.","N.A.","N.A.","(Not applicable)","N.A.  (Not applicable)","U/S 80EEB","Deduction in respect of purchase of electric vehicle","N.A.","N.A.","N.A.","N.A.","N.A.","(Not applicable)","N.A.  (Not applicable)","U/S 80EEB","Deduction in respect of purchase of electric vehicle","N.A.","N.A.","N.A.","N.A.","N.A.","(Not applicable)",{"$f":"CONCATENATE(AH1306,\"  \",AI1306)","v":"N.A.  (Not applicable)"},null,"Deduction in respect of purchase of electric vehicle","N.A.","N.A.","N.A.","N.A.","N.A.","(Not applicable)","N.A.  (Not applicable)","U/S 80EEB","Deduction in respect of purchase of electric vehicle",150000,150000,150000,150000,{"$f":"pks!AZ182","v":150000},{"$f":"pks!BA182","v":"Maxi.  allowable limit, Applicable from f.y. 2019-20,)"},{"$f":"pks!BB182","v":"150000  Maxi.  allowable limit, Applicable from f.y. 2019-20,)"}]
[]
["Section","Name of section",{"$f":"pks!C184","v":"MALE"},{"$f":"pks!D184","v":"FEMALE"},{"$f":"pks!E184","v":"SENIOR CITIZEN"},{"$f":"pks!F184","v":"VERY SENIOR CITIZEN"},"MALE",null,"MALE  ",{"$f":"pks!J184","v":"Section"},{"$f":"pks!K184","v":"Name of section"},{"$f":"pks!L184","v":"MALE"},{"$f":"pks!M184","v":"FEMALE"},{"$f":"pks!N184","v":"SENIOR CITIZEN"},{"$f":"pks!O184","v":"VERY SENIOR CITIZEN"},"MALE",null,"MALE  ",{"$f":"pks!S184","v":"Section"},{"$f":"pks!T184","v":"Name of section"},{"$f":"pks!U184","v":"MALE"},{"$f":"pks!V184","v":"FEMALE"},{"$f":"pks!W184","v":"SENIOR CITIZEN"},{"$f":"pks!X184","v":"VERY SENIOR CITIZEN"},"MALE",null,"MALE  ",{"$f":"pks!AB184","v":"Section"},{"$f":"pks!AC184","v":"Name of section"},{"$f":"pks!AD184","v":"MALE"},{"$f":"pks!AE184","v":"FEMALE"},{"$f":"pks!AF184","v":"SENIOR CITIZEN"},{"$f":"pks!AG184","v":"VERY SENIOR CITIZEN"},"MALE",{"$f":"pks!AI184","v":0},null,"0  ",{"$f":"pks!AL184","v":"Name of section"},{"$f":"pks!AM184","v":"MALE"},{"$f":"pks!AN184","v":"FEMALE"},{"$f":"pks!AO184","v":"SENIOR CITIZEN"},{"$f":"pks!AP184","v":"VERY SENIOR CITIZEN"},"MALE",null,"MALE  ",{"$f":"pks!AT184","v":"Section"},{"$f":"pks!AU184","v":"Name of section"},{"$f":"pks!AV184","v":"MALE"},{"$f":"pks!AW184","v":"FEMALE"},{"$f":"pks!AX184","v":"SENIOR CITIZEN"},{"$f":"pks!AY184","v":"VERY SENIOR CITIZEN"},{"$f":"pks!AZ184","v":"Max Limit"},{"$f":"pks!BA184","v":0},{"$f":"pks!BB184","v":"Max Limit  "}]
[]
[null,null,null,"2019-20",{"$f":"IF(Statement!F2=\"2020-21\",D1310,E2)","v":"2023-24"},null,null,null,"Upto Rs. 150000  (Equal to 10% of Salary  but not exceed Rs. 150000)"]
["Section","Name of section",null,null,null,"2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","FINAL","Limit A","Limit B"]
["U/S 80 C ","Invesment in specified investment plans",null,null,null,{"$f":"I1287","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 14-15))"},{"$f":"R1287","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"AA1287","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"AJ1287","v":"(Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"AS1287","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"BB1287","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"IF($E$1310=$K$1311,K1312,IF($E$1310=$F$1311,F1312,IF($E$1310=$G$1311,G1312,IF($E$1310=$H$1311,H1312,IF($E$1310=$I$1311,I1312,J1312)))))","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"}]
["U/S 80CCC","Payment of premium for annuity plan of LIC or any other  ",null,null,null,"Upto Rs. 100000  (such amount shall not be allowed under section 80C.)","Upto Rs. 150000  (such amount shall not be allowed under section 80C.)","Upto Rs. 150000  (such amount shall not be allowed under section 80C.)",{"$f":"AJ1288","v":"(such amount shall not be allowed under section 80C.)"},{"$f":"AS1288","v":"Upto Rs. 150000  (such amount shall not be allowed under section 80C.)"},{"$f":"BB1288","v":"Upto Rs. 150000  (such amount shall not be allowed under section 80C.)"},{"$f":"IF($E$1310=$K$1311,K1313,IF($E$1310=$F$1311,F1313,IF($E$1310=$G$1311,G1313,IF($E$1310=$H$1311,H1313,IF($E$1310=$I$1311,I1313,J1313)))))","v":"Upto Rs. 150000  (such amount shall not be allowed under section 80C.)"}]
["U/S 80 CCD(1)","Employee cont. towards new pension scheme",null,null,null,"Upto Rs. 100000  (Equal to 10% of Salary  but not exceed Rs. 100000)","Upto Rs. 150000  (Equal to 10% of Salary  but not exceed Rs. 150000)","Upto Rs. 150000  (Equal to 10% of Salary  but not exceed Rs. 150000)",{"$f":"AJ1289","v":"(Equal to 20% of Salary  but not exceed Rs. 150000)"},"Upto Rs. 150000  (Equal to 20% of Salary  but not exceed Rs. 150000)","Upto Rs. 150000  (Equal to 20% of Salary  but not exceed Rs. 150000)","Upto Rs. 150000  (Equal to 20% of Salary  but not exceed Rs. 150000)",{"$f":"IF(E1310=\"2014-15\",100000,150000)","v":150000},{"$f":"M1314*1","v":150000}]
["U/S 80CCE-TOTAL OF[(i)+(ii)+(iii)](Subject to limit RS 100000)",null,null,null,null,"Note-  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)","Note-  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)","Note-  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)","(the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)","Note-  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)",0,"Note-  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)"]
["U/S 80 CCD(1B)","Additional contribution towards NPS",null,null,null,"N.A.  N.A.","Upto Rs. 50000  ","Upto Rs. 50000  ","(Cont. in Atal Pension Yojana is also eligible)","Upto Rs. 50000  (Cont. in Atal Pension Yojana is also eligible)","Upto Rs. 50000  (Cont. in Atal Pension Yojana is also eligible)","Upto Rs. 50000  (Cont. in Atal Pension Yojana is also eligible)"]
["U/S 80 CCD(2)","Employer cont. towards new pension scheme ",null,null,null,"10% of Salary  (Equal to 10% of Salary (Pay+D.A.)","10% of Salary  (Equal to 10% of Salary (Pay+D.A.) ","10% of Salary  (Equal to 10% of Salary (Pay+D.A.) ","(Equal to 10% of Salary (Pay+D.A.) ","10% of Salary  (Equal to 10% of Salary (Pay+D.A.) ","10% of Salary  (Equal to 10% of Salary (Pay+D.A.) ","10% of Salary  (Equal to 10% of Salary (Pay+D.A.) "]
["U/S 80CCF","Investment  in long term infrasturture bonds ",null,null,null,"No limit  ","No limit  ","No limit  ",0,"No limit  ","20000  ","No limit  "]
["U/S 80D-","Medical ins. premium for himself, spous and childrens",null,null,null,"15000  (Maxi. aggregate allowable limit)","15000  (Maxi. aggregate allowable limit)","25000  (Maxi. aggregate allowable limit)","(Maxi. aggregate allowable limit)","25000  (Maxi. aggregate allowable limit)","25000  (Maxi. aggregate allowable limit)","25000  (Maxi. aggregate allowable limit)",{"$f":"LEFT(L1319,5)","v":"25000"},{"$f":"M1319*1","v":25000}]
["U/S 80DD-","Medical treatment of dependent handicapped person",null,null,null,"100000  (Maxi.  allowable limit)","125000  (Maxi.  allowable limit)","125000  (Maxi.  allowable limit)","(Maxi.  allowable limit)","125000  (Maxi.  allowable limit)","125000  (Maxi.  allowable limit)","125000  (Maxi.  allowable limit)"]
["U/S 80DDB-","Spl ded to the guardion of a patient suff.from Cancer/Aids ",null,null,null,"40000  (Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)","(Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)",{"$f":"LEFT(L1321,6)","v":"40000 "},{"$f":"IFERROR(M1321*1,0)","v":40000}]
["U/S 80E-","Repayment of loan for higher education",null,null,null,"No limit  (higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)","(higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)"]
["U/S 80EE","Intrest paid on House Building Loan( excluding u/s 24B)",null,null,null,"100000  (loan not to exceed Rs 25 lakhs)","100000  (loan not to exceed Rs 25 lakhs)","50000  (loan not to exceed Rs 35 lakhs)","(loan not to exceed Rs 35 lakhs)","50000  (loan not to exceed Rs 35 lakhs)","50000  (loan not to exceed Rs 35 lakhs)","50000  (loan not to exceed Rs 35 lakhs)",{"$f":"LEFT(L1323,5)","v":"50000"},{"$f":"IFERROR(M1323*1,0)","v":50000}]
["U/S 80G- ","Donation to certain funds,  charitable institutions etc.",null,null,null,"100 /50 % or 10 percent of the Gross Total Income  ","100 /50 % or 10 percent of the Gross Total Income  ","100 /50 % or 10 percent of the Gross Total Income  ",0,"100 /50 % or 10 percent of the Gross Total Income  ","100 /50 % or 10 percent of the Gross Total Income  ","100 /50 % or 10 percent of the Gross Total Income  "]
["80GG","Deduction in respect of rent paid ",null,null,null,"24000  (When HRA not received)","24000  (When HRA not received)","60000  (When HRA not received)","(When HRA not received)","60000  (When HRA not received)","60000  (When HRA not received)","60000  (When HRA not received)",{"$f":"LEFT(L1325,5)","v":"60000"},{"$f":"IFERROR(M1325*1,0)","v":60000}]
["U/S 80CCG","New Rajiv Gandhi Saving Scheme ",null,null,null,"25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)","25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)","25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)","(50% of Investment & GTI  does not exceed Rs. 12 lakhs)","25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)","0  (Not applicable from F.Y. 2017-18)","25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)"]
["U/S 80TTA"," interest on deposits in savings account",null,null,null,"10000  (Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )","(Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )"]
["U/S 80TTB","Interest income earned on Fixed Deposits & Recurring Deposits ",null,null,null,"N.A.  ","N.A.  ","N.A.  ","(Intrrest on FD & Recurring Deposits i.e.Banks / Post office schemes)","N.A.  (Intrrest on FD & Recurring Deposits i.e.Banks / Post office schemes)","N.A.  (Intrrest on FD & Recurring Deposits i.e.Banks / Post office schemes)","N.A.  (Intrrest on FD & Recurring Deposits i.e.Banks / Post office schemes)",{"$f":"LEFT(L1328,6)","v":"N.A.  "},{"$f":"IFERROR(M1328*1,0)","v":0}]
["U/S 80U- "," physical disability (including blindness) or mental retardation. ",null,null,null,{"$f":"I1304","v":"100000  (Maxi.  allowable limit)"},{"$f":"R1304","v":"125000  (Maxi.  allowable limit)"},{"$f":"AA1304","v":"125000  (Maxi.  allowable limit)"},{"$f":"AJ1304","v":"(Maxi.  allowable limit)"},{"$f":"AS1304","v":"125000  (Maxi.  allowable limit)"},"125000  (Maxi.  allowable limit)","125000  (Maxi.  allowable limit)"]
["U/S 80EEA","Deduction in respect of interest on loan taken for certain house property",null,null,null,{"$f":"I1305","v":"N.A.  (Not applicable)"},{"$f":"R1305","v":"N.A.  (Not applicable)"},{"$f":"AA1305","v":"N.A.  (Not applicable)"},{"$f":"AJ1305","v":"N.A.  (Not applicable)"},{"$f":"AS1305","v":"N.A.  (Not applicable)"},"150000  Maxi.  allowable limit, Applicable from f.y. 2019-20,)","N.A.  (Not applicable)",{"$f":"LEFT(L1330,6)","v":"N.A.  "},{"$f":"IFERROR(M1330*1,0)","v":0}]
["U/S 80EEB","Deduction in respect of purchase of electric vehicle",null,null,null,{"$f":"I1306","v":"N.A.  (Not applicable)"},{"$f":"R1306","v":"N.A.  (Not applicable)"},{"$f":"AA1306","v":"N.A.  (Not applicable)"},{"$f":"AJ1306","v":"N.A.  (Not applicable)"},{"$f":"AS1306","v":"N.A.  (Not applicable)"},"150000  Maxi.  allowable limit, Applicable from f.y. 2019-20,)","N.A.  (Not applicable)",{"$f":"LEFT(L1331,6)","v":"N.A.  "},{"$f":"IFERROR(M1331*1,0)","v":0}]
[]
[null,null,null,null,null,{"$f":"I1308","v":"MALE  "},{"$f":"R1308","v":"MALE  "},{"$f":"AA1308","v":"MALE  "},{"$f":"AJ1308","v":0},{"$f":"AS1308","v":"MALE  "},null,{"$f":"IF($E$1310=$F$1311,F1333,IF($E$1310=$G$1311,G1333,IF($E$1310=$H$1311,H1333,IF($E$1310=$I$1311,I1333,J1333))))","v":"MALE  "}]
[]
[]
[]
["2014-15",null,null,"2015-16",null,null,"2016-17",null,null,"Text message"]
["80DD",null,{"$f":"C1341","v":0},"80DD",null,{"$f":"F1341","v":0},"80DD",null,{"$f":"I1341","v":0}]
["Disability",50000,"Incurred amt","Disability",75000,"Incurred amt","Disability",75000,"Incurred amt"]
["Severe disability",100000,{"$f":"Statement!G55","v":0},"Severe disability",125000,{"$f":"C1340","v":0},"Severe disability",125000,{"$f":"C1340","v":0}]
[{"$f":"Statement!$I$55","v":""},{"$f":"IF(A1341=A1339,B1339,B1340)","v":100000},{"$f":"MIN(B1341,C1340)","v":0},{"$f":"A1341","v":""},{"$f":"IF(D1341=D1339,E1339,E1340)","v":125000},{"$f":"MIN(E1341,F1340)","v":0},{"$f":"D1341","v":""},{"$f":"IF(G1341=G1339,H1339,H1340)","v":125000},{"$f":"MIN(H1341,I1340)","v":0},{"$f":"CONCATENATE(\"Maxi. allow limit in case of\",\"  \",G1341,\"  \",\"Rs.\",\"  \",H1341,\" \")","v":"Maxi. allow limit in case of    Rs.  125000 "}]
["80U",null,{"$f":"C1345","v":0},"80U",null,{"$f":"F1345","v":0},"80U",null,{"$f":"I1345","v":0}]
["Disability",50000,"Incurred amt","Disability",75000,"Incurred amt","Disability",75000,"Incurred amt"]
["Severe disability",100000,{"$f":"Statement!G65","v":0},"Severe disability",125000,{"$f":"C1344","v":0},"Severe disability",125000,{"$f":"F1344","v":0}]
[{"$f":"Statement!I65","v":""},{"$f":"IF(A1345=A1343,B1343,B1344)","v":100000},{"$f":"MIN(B1345,C1344)","v":0},{"$f":"A1345","v":""},{"$f":"IF(D1345=D1343,E1343,E1344)","v":125000},{"$f":"MIN(E1345,F1344)","v":0},{"$f":"D1345","v":""},{"$f":"IF(G1345=G1343,H1343,H1344)","v":125000},{"$f":"MIN(H1345,I1344)","v":0},{"$f":"CONCATENATE(\"Maxi. allow limit in case of\",\"  \",G1345,\"  \",\"Rs.\",\"  \",H1345,\" \")","v":"Maxi. allow limit in case of    Rs.  125000 "}]
["80G",null,{"$f":"C1350","v":0},"80G",null,{"$f":"F1350","v":0},"80G",null,{"$f":"I1350","v":0}]
[0.5,{"$f":"Statement!G59","v":0},{"$f":"ROUND(B1347*A1347,0)","v":0},0.5,{"$f":"B1347","v":0},{"$f":"ROUND(E1347*D1347,0)","v":0},0.5,{"$f":"E1347","v":0},{"$f":"ROUND(H1347*G1347,0)","v":0}]
[1,{"$f":"B1347","v":0},{"$f":"ROUND(B1348*A1348,0)","v":0},1,{"$f":"E1347","v":0},{"$f":"ROUND(E1348*D1348,0)","v":0},1,{"$f":"H1347","v":0},{"$f":"ROUND(H1348*G1348,0)","v":0}]
[{"$f":"'Tax Calculation'!$H$79","v":1},{"$f":"IF(A1349=A1347,B1347,B1348)","v":0},{"$f":"IF(A1349=A1347,C1347,C1348)","v":0},{"$f":"'Tax Calculation'!$H$79","v":1},{"$f":"IF(D1349=D1347,E1347,E1348)","v":0},{"$f":"IF(D1349=D1347,F1347,F1348)","v":0},{"$f":"'Tax Calculation'!$H$79","v":1},{"$f":"IF(G1349=G1347,H1347,H1348)","v":0},{"$f":"IF(G1349=G1347,I1347,I1348)","v":0},null,null,null,null,null,null,"2018-19","2017-18"]
["GTI",{"$f":"ROUND('Tax Calculation'!$J$59*0.1,0)","v":127500},{"$f":"MIN(C1349,B1350)","v":0},"GTI",{"$f":"ROUND('Tax Calculation'!$J$59*0.1,0)","v":127500},{"$f":"MIN(F1349,E1350)","v":0},"GTI",{"$f":"ROUND('Tax Calculation'!$J$59*0.1,0)","v":127500},{"$f":"MIN(I1349,H1350)","v":0},null,"A","Self/spouse & dependent childern-Less than sixty Years",null,null,null,25000,25000]
["80CCG",null,{"$f":"C1354","v":0},"80CCG",null,{"$f":"F1354","v":0},"80CCG",null,{"$f":"I1354","v":0},null,"B","Self/spouse & dependent childern-Above sixty years",null,null,null,50000,30000]
["GTI",{"$f":"Statement!H36","v":5000120},{"$f":"IF(B1352>1200000,0,C1353)","v":0},"GTI",{"$f":"B1352","v":5000120},{"$f":"IF(E1352>1200000,0,F1353)","v":0},"GTI",{"$f":"B1352","v":5000120},{"$f":"IF(H1352>1200000,0,I1353)","v":0},null,"C","Parents (dependent or not)-Less than sixty Years",null,null,null,25000,30000]
["INVEST.",{"$f":"Statement!G62","v":0},{"$f":"IF(B1353>50000,ROUND(50000*0.5,0),ROUND(B1353*0.5,0))","v":0},"INVEST.",{"$f":"B1353","v":0},{"$f":"IF(E1353>50000,ROUND(50000*0.5,0),ROUND(E1353*0.5,0))","v":0},"INVEST.",{"$f":"B1353","v":0},{"$f":"IF(H1353>50000,ROUND(50000*0.5,0),ROUND(H1353*0.5,0))","v":0},null,"D","Parents (dependent or not)-Above sixty years",null,null,null,50000,50000]
["ALLOWABLE LIMIT",null,{"$f":"MIN(C1352:C1353)","v":0},"ALLOWABLE LIMIT",null,{"$f":"MIN(F1352:F1353)","v":0},"ALLOWABLE LIMIT",null,{"$f":"MIN(I1352:I1353)","v":0},null,null,null,null,null,null,"Paid Prem.","Limit-2018-19","Limit-2017-18"]
[null,{"$f":"E1310","v":"2023-24"},"2014-15","2015-16","2016-17","FINAL",null,null,null,null,{"$f":"INDEX($K$1350:$K$1353,MATCH(L1355,$L$1350:$O$1353,0))","v":{"$error":"#N/A"}},{"$f":"L1350","v":"Self/spouse & dependent childern-Less than sixty Years"},null,null,null,{"$f":"'Tax Calculation'!E1056","v":0},{"$f":"IF(P1355>0,INDEX($P$213:$P$216,MATCH(K1355,$K$213:$K$216,0)),0)","v":0},{"$f":"IF(P1355>0,INDEX($Q$213:$Q$216,MATCH(K1355,$K$213:$K$216,0)),0)","v":0}]
["80DD",null,{"$f":"C1338","v":0},{"$f":"F1338","v":0},{"$f":"D1356","v":0},{"$f":"IF($B$1355=$C$1355,C1356,IF($B$1355=$D$1355,D1356,E1356))","v":0},null,null,null,null,{"$f":"INDEX($K$213:$K$216,MATCH(L1356,$L$213:$L$216,0))","v":{"$error":"#N/A"}},{"$f":"L1351","v":"Self/spouse & dependent childern-Above sixty years"},null,null,null,{"$f":"'Tax Calculation'!G1056","v":0},{"$f":"IF(P1356>0,INDEX($P$213:$P$216,MATCH(K1356,$K$213:$K$216,0)),0)","v":0},{"$f":"IF(P1356>0,INDEX($Q$213:$Q$216,MATCH(K1356,$K$213:$K$216,0)),0)","v":0}]
["80U",null,{"$f":"C1342","v":0},{"$f":"F1342","v":0},{"$f":"D1357","v":0},{"$f":"IF($B$1355=$C$1355,C1357,IF($B$1355=$D$1355,D1357,E1357))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"SUM(P1355:P1356)","v":0},{"$f":"SUM(Q1355:Q1356)","v":0},{"$f":"SUM(R1355:R1356)","v":0}]
["80G",null,{"$f":"C1346","v":0},{"$f":"F1346","v":0},{"$f":"D1358","v":0},{"$f":"IF($B$1355=$C$1355,C1358,IF($B$1355=$D$1355,D1358,E1358))","v":0},null,null,null,null,"Final result","Selected F.Y.",{"$f":"'Tax Calculation'!C990","v":0},{"$f":"CONCATENATE(\"Total deduction allowed Rs.\",\"  \",M1359,,\"  \",\"for F.Y. \",\"  \",M1358)","v":"Total deduction allowed Rs.  0  for F.Y.   0"}]
["80CCG",null,{"$f":"C1351","v":0},{"$f":"F1351","v":0},{"$f":"D1359","v":0},{"$f":"IF($B$1355=$C$1355,C1359,IF($B$1355=$D$1355,D1359,E1359))","v":0},{"$f":"IF(E2=\"2019-20\",0,F1359)","v":0},null,null,null,null,"Maxi Limit",{"$f":"IF($M$221=$P$212,$Q$220,$R$220)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New option u/s 115BAC"]
[null,null,null,null,null,null,null,null,null,null,"TREATMENT OF SECTION 80TTB",null,null,null,"2017-18","2018-19","2019-20",null,"2017-18","2018-19","2019-20"]
[null,null,null,null,null,null,null,null,null,null,"SELECTED F.Y.",null,{"$f":"Statement!F2","v":"2023-24"},null,10000,50000,50000,null,10000,50000,50000]
[null,null,null,null,null,null,null,null,null,null,"TAX CATEGORY",null,{"$f":"Statement!C5","v":"MALE"},null,{"$f":"Statement!G64","v":0},{"$f":"O1363","v":0},{"$f":"P1363","v":0},null,{"$f":"INDEX('Employee Data'!$BU$6:$BU$556,MATCH(Statement!$H$2,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"S1363","v":0},{"$f":"T1363","v":0}]
["Not Allowed (i.e. allowed from F.Y. 2018-19)",null,null,null,null,null,null,null,null,null,"FINAL RESULT",null,{"$f":"IF(M1363=\"SENIOR CITIZEN\",IF(M1362=$P$237,O1364,IF(M1362=P1361,P1364,0)))","v":false},{"$f":"IF(M1364=FALSE,0,M1364)","v":0},{"$f":"MIN(O1362:O1363)","v":0},{"$f":"IF($M$1363=\"VERY SENIOR CITIZEN\",MIN(P1362:P1363),IF($M$1363=\"SENIOR CITIZEN\",MIN(P1362:P1363),0))","v":0},{"$f":"IF($M$1363=\"VERY SENIOR CITIZEN\",MIN(Q1362:Q1363),IF($M$1363=\"SENIOR CITIZEN\",MIN(Q1362:Q1363),0))","v":0},null,{"$f":"MIN(S1362:S1363)","v":0},{"$f":"IF($M$1363=\"VERY SENIOR CITIZEN\",MIN(T1362:T1363),IF($M$1363=\"SENIOR CITIZEN\",MIN(T1362:T1363),0))","v":0},{"$f":"IF($M$1363=\"VERY SENIOR CITIZEN\",MIN(U1362:U1363),IF($M$1363=\"SENIOR CITIZEN\",MIN(U1362:U1363),0))","v":0}]
["Standard Deducation u/s (16ia)",null,null,null,null,null,null,null,null,null,"TREATMENT OF SECTION 80TTA",null,null,null,"2017-18","2018-19","2018-19",null,"2017-18","2018-19","2018-19"]
["Fin._Year","Gross Salary","Max Limit","Allowed limt",{"$f":"E2","v":"2023-24"},"80TTA","80TTB",null,null,null,"SELECTED F.Y.",null,{"$f":"M1362","v":"2023-24"},null,10000,10000,10000,null,10000,10000,10000]
["1985-86",{"$f":"Statement!H22","v":5050120},0,{"$f":"MAX(MIN(B1367,C1367),0)","v":0},"Not Allowed",0,0,null,null,null,"TAX CATEGORY",null,{"$f":"M1363","v":"MALE"},null,{"$f":"Statement!G63","v":0},{"$f":"O1367","v":0},{"$f":"P1367","v":0},null,{"$f":"INDEX('Employee Data'!$BU$6:$BU$556,MATCH(Statement!$H$2,'Employee Data'!$D$6:$D$556,0))","v":0},{"$f":"S1367","v":0},{"$f":"T1367","v":0}]
["1986-87",{"$f":"B1367","v":5050120},0,{"$f":"MAX(MIN(B1368,C1368),0)","v":0},"Not Allowed",0,0,null,null,null,"FINAL RESULT",null,{"$f":"IF(M1367=\"SENIOR CITIZEN\",IF(M1366=O1365,O1368,IF(M1366=P1365,P1368,0)))","v":false},{"$f":"IF(M1366=O1365,O1373,P1373)","v":0},{"$f":"MIN(O1366:O1367)","v":0},{"$f":"IF($M$1363=\"SENIOR CITIZEN\",0,MIN(P1366:P1367))","v":0},{"$f":"IF($M$1363=\"SENIOR CITIZEN\",0,MIN(Q1366:Q1367))","v":0},{"$f":"IF($N$252=\"SENIOR CITIZEN\",0,MIN(R1366:R1367))","v":0},{"$f":"MIN(S1366:S1367)","v":0},{"$f":"IF($M$1363=\"SENIOR CITIZEN\",0,MIN(T1366:T1367))","v":0},{"$f":"IF($M$1363=\"SENIOR CITIZEN\",0,MIN(U1366:U1367))","v":0},{"$f":"IF($N$252=\"SENIOR CITIZEN\",0,MIN(V1366:V1367))","v":0}]
["1987-88",{"$f":"B1368","v":5050120},0,0,"Not Allowed",0,0,null,null,null,null,"A","MALE",null,{"$f":"O1368","v":0},{"$f":"P1368","v":0},{"$f":"Q1368","v":0},null,{"$f":"S1368","v":0},{"$f":"T1368","v":0},{"$f":"U1368","v":0}]
["1988-89",5050120,0,0,"Not Allowed",0,0,null,null,null,null,"B","FEMALE",null,{"$f":"O1369","v":0},{"$f":"P1369","v":0},0,null,{"$f":"S1369","v":0},{"$f":"T1369","v":0},0]
["1989-90",5050120,0,0,"Not Allowed",0,0,null,null,null,null,"C","SENIOR CITIZEN",null,{"$f":"O1368","v":0},{"$f":"P1368","v":0},{"$f":"Q1368","v":0},null,{"$f":"S1368","v":0},{"$f":"T1368","v":0},{"$f":"U1368","v":0}]
["1990-91",5050120,0,0,"Not Allowed",0,0,null,null,null,null,"D","VERY SENIOR CITIZEN",null,{"$f":"O1371","v":0},0,0,null,{"$f":"S1371","v":0},{"$f":"T1371","v":0},0]
["1991-92",5050120,0,0,"Not Allowed",0,0,null,null,null,null,{"$f":"INDEX(L1369:L1372,MATCH(M1373,M1369:M1372,0))","v":"A"},{"$f":"M1367","v":"MALE"},null,{"$f":"INDEX($O$1369:$O$1372,MATCH($M$1373,$M$1369:$M$1372,0))","v":0},{"$f":"INDEX($P$1369:$P$1372,MATCH($M$1373,$M$1369:$M$1372,0))","v":0},{"$f":"INDEX($P$1369:$P$1372,MATCH($M$1373,$M$1369:$M$1372,0))","v":0},null,{"$f":"INDEX($O$1369:$O$1372,MATCH($M$1373,$M$1369:$M$1372,0))","v":0},{"$f":"INDEX($P$1369:$P$1372,MATCH($M$1373,$M$1369:$M$1372,0))","v":0},{"$f":"INDEX($P$1369:$P$1372,MATCH($M$1373,$M$1369:$M$1372,0))","v":0}]
["1992-93",5050120,0,0,"Not Allowed",0,0,null,null,null,null,null,"FINAL VALUE FOR 80TTA",null,{"$f":"IF(L1373=\"C\",O1372,IF(L1373=\"D\",O1372,O1372))","v":0},{"$f":"IF(L1373=\"A\",P1372,IF(L1373=\"B\",P1372,0))","v":0},{"$f":"IF(L1373=\"A\",Q1372,IF(L1373=\"B\",Q1372,0))","v":0},null,{"$f":"IF(L1373=\"C\",S1372,IF(L1373=\"D\",S1372,S1372))","v":0},{"$f":"IF(L1373=\"A\",T1372,IF(L1373=\"B\",T1372,0))","v":0},{"$f":"IF(L1373=\"A\",U1372,IF(L1373=\"B\",U1372,0))","v":0}]
["1993-94",5050120,0,0,"Not Allowed",0,0,null,null,null,null,null,"FINAL VALAUE FOR 80TTB",null,0,{"$f":"IF($L$1373=\"C\",P1364,IF($L$1373=\"D\",P1364,0))","v":0},{"$f":"IF($L$1373=\"C\",Q1364,IF($L$1373=\"D\",Q1364,0))","v":0},null,0,{"$f":"IF($L$1373=\"C\",T1364,IF($L$1373=\"D\",T1364,0))","v":0},{"$f":"IF($L$1373=\"C\",U1364,IF($L$1373=\"D\",U1364,0))","v":0}]
["1994-95",5050120,0,0,"Not Allowed",0,0]
["1995-96",5050120,0,0,"Not Allowed",0,0]
["1996-97",5050120,0,0,"Not Allowed",0,0]
["1997-98",5050120,0,0,"Not Allowed",0,0]
["1998-99",5050120,0,0,"Not Allowed",0,0]
["1999-00",5050120,0,0,"Not Allowed",0,0]
["2000-01",5050120,0,0,"Not Allowed",0,0]
["2001-02",5050120,0,0,"Not Allowed",0,0]
["2002-03",5050120,0,0,"Not Allowed",0,0]
["2003-04",5050120,0,0,"Not Allowed",0,0]
["2004-05",5050120,0,0,"Not Allowed",0,0]
["2005-06",5050120,0,0,"Not Allowed",0,0]
["2006-07",5050120,0,0,"Not Allowed",0,0]
["2007-08",5050120,0,0,"Not Allowed",0,0]
["2008-09",5050120,0,0,"Not Allowed",0,0]
["2009-10",5050120,0,0,"Not Allowed",0,0]
["2010-11",5050120,0,0,"Not Allowed",0,0]
["2011-12",5050120,0,0,"Not Allowed",0,0]
["2012-13",5050120,0,0,"allowed",{"$f":"O1374","v":0},{"$f":"O1375","v":0}]
["2013-14",5050120,0,0,"allowed",{"$f":"F1394","v":0},{"$f":"G1394","v":0}]
["2014-15",5050120,0,0,"allowed",{"$f":"F1395","v":0},0]
["2015-16",5050120,0,0,"allowed",0,0]
["2016-17",5050120,0,0,"allowed",0,0]
["2017-18",5050120,0,0,"allowed",{"$f":"O1374","v":0},0]
["2018-19",5050120,0,0,"allowed",{"$f":"P1374","v":0},{"$f":"P1375","v":0}]
["2019-20",5050120,40000,40000,"allowed",{"$f":"Q1374","v":0},{"$f":"Q1375","v":0}]
["2020-21",5050120,50000,50000,"allowed",{"$f":"F1401","v":0},{"$f":"G1401","v":0}]
[null,null,null,{"$f":"INDEX(D1367:D1402,MATCH($E$1366,$A$1367:$A$1402,0))","v":{"$error":"#N/A"}},{"$f":"INDEX(E1367:E1402,MATCH($E$1366,$A$1367:$A$1402,0))","v":{"$error":"#N/A"}},{"$f":"INDEX(F1367:F1402,MATCH($E$1366,$A$1367:$A$1402,0))","v":{"$error":"#N/A"}},{"$f":"INDEX(G1367:G1402,MATCH($E$1366,$A$1367:$A$1402,0))","v":{"$error":"#N/A"}}]
[]
["TAX TREATMENT OF SECTION 80CCD(2)"]
["Fin. Year",{"$f":"Statement!$F$2","v":"2023-24"}]
["Investment",{"$f":"Statement!$G$51","v":0}]
["Gross Salary",{"$f":"Statement!$G$8","v":5000120},null,null,"IF(I51>0,IF(F2=\"2020-21\",MIN(ROUND(G8*5%,0),750000,MIN(ROUND(G8*10%,0)))))"]
["Code",{"$f":"IF(B1406=\"2020-21\",1,0)","v":0},"Allowed amt"]
[0,{"$f":"MIN(ROUND(B1408*10%,0),B1407)","v":0},{"$f":"MIN($B$1407,B1410)","v":0}]
[1,{"$f":"MIN(ROUND(B1408*10%,0),750000)","v":500012},{"$f":"MIN($B$1407,B1411)","v":0}]
[null,null,{"$f":"IF(B1409=A1410,C1410,C1411)","v":0}]

{"sheet":"pks","index":25,"n_rows":406,"n_cols":74,"rows_kept":406,"cut":false,"hidden":true,"merged":[[396,6,396,7],[397,6,397,7],[394,6,394,7],[263,13,263,14],[264,13,264,14],[265,13,265,14],[348,5,348,6],[0,71,0,76],[140,17,140,18],[140,19,140,20],[140,21,140,22],[261,13,261,14],[260,13,260,14],[254,11,254,12],[254,13,254,14],[255,11,255,12],[255,13,255,14],[256,11,256,12],[257,13,257,14],[258,13,258,14],[259,13,259,14],[159,36,159,42],[160,38,160,42],[165,36,165,37],[0,44,0,47],[1,44,1,46],[2,44,2,46],[3,44,3,46],[4,44,4,46],[5,44,5,46],[1,38,1,41],[2,39,2,40],[10,38,10,40],[32,13,32,18],[32,19,32,24],[61,6,61,11],[165,9,165,10],[79,6,79,11],[75,6,75,11],[22,39,22,40],[30,38,30,40],[243,1,244,1],[233,0,233,1],[234,0,234,1],[238,3,238,4],[197,1,197,4],[192,1,192,4],[187,1,187,4],[92,3,92,13],[225,11,225,14],[226,11,226,14],[221,0,221,1],[213,6,213,7],[217,6,217,7],[217,3,217,4],[30,34,30,36],[229,3,229,4],[50,13,50,14],[195,1,195,4],[212,3,212,5],[159,0,159,5],[159,9,159,15],[200,1,200,4],[201,1,201,4],[196,1,196,4],[202,1,202,4],[186,1,186,4],[204,1,204,4],[190,0,190,1],[189,1,189,4],[212,6,212,8],[194,1,194,4],[203,1,203,4],[156,7,156,9],[71,6,71,11],[199,1,199,4],[83,6,83,11],[253,7,253,10],[165,27,165,28],[160,29,160,33],[159,27,159,33],[159,18,159,24],[160,20,160,24],[165,18,165,19],[221,6,221,7],[230,11,230,14],[231,11,231,14],[232,11,232,14],[233,10,234,10],[233,13,234,14],[249,11,249,14],[250,13,250,14],[251,13,251,14],[250,11,250,12],[251,11,251,12],[252,11,252,12],[253,11,253,14],[227,11,227,14],[228,11,228,14],[248,19,248,21],[160,11,160,15],[2,14,2,16],[1,34,1,37],[1,18,1,20],[2,31,2,32],[22,19,22,20],[21,22,21,24],[12,6,12,7],[1,9,1,12],[6,44,6,46],[11,30,11,33],[11,38,11,41],[2,27,2,28],[2,6,2,7],[11,26,11,28],[21,26,21,28],[12,23,12,24],[2,23,2,24],[21,38,21,41],[1,30,1,33],[20,38,20,40],[12,39,12,40],[2,35,2,36],[10,34,10,36],[1,26,1,28],[11,34,11,37],[11,1,11,4],[11,9,11,12],[11,13,11,17],[22,2,22,3],[22,6,22,7],[22,10,22,11],[11,22,11,24],[21,18,21,20],[12,19,12,20],[22,31,22,32],[22,14,22,16],[21,30,21,33],[21,34,21,37],[22,35,22,36],[22,27,22,28],[20,34,20,36],[12,35,12,36],[12,31,12,32],[12,27,12,28],[11,18,11,20],[1,1,1,4],[54,13,54,14],[12,2,12,3],[2,2,2,3],[1,5,1,8],[2,10,2,11],[198,1,198,4],[0,0,0,3],[22,23,22,24],[10,0,10,5],[21,1,21,4],[21,5,21,8],[21,9,21,12],[12,10,12,11],[12,14,12,16],[20,0,20,5],[21,13,21,17],[11,5,11,8],[1,22,1,24],[51,6,51,11],[188,1,188,4],[193,1,193,4],[1,13,1,17],[2,19,2,20],[229,6,229,7],[226,3,226,4],[217,0,217,1],[212,0,212,2],[221,3,221,4],[92,15,92,22],[165,0,165,1],[160,2,160,6],[105,16,105,22],[97,16,97,22],[101,16,101,22],[115,3,115,5],[229,0,229,1],[213,0,213,1],[226,0,226,1],[226,6,226,7],[312,1,312,4],[313,1,313,4],[287,0,287,1],[310,1,310,4],[288,0,288,1],[289,0,289,1],[315,1,315,4],[306,1,306,4],[307,1,307,4],[308,1,308,4],[309,1,309,4],[314,1,314,4],[311,1,311,4],[304,1,304,4],[159,45,159,51],[160,47,160,51],[165,45,165,46],[350,5,350,9],[236,11,236,13],[242,11,242,13],[247,11,247,13],[232,0,232,1],[231,0,231,1],[237,0,237,5],[213,3,213,4],[243,5,244,5],[243,2,244,2],[243,3,244,3],[238,1,238,2],[243,4,244,4],[329,1,329,5],[323,1,324,2],[323,3,324,3],[326,1,327,2],[326,3,327,3],[245,5,247,5],[316,1,316,4],[305,1,305,4]]}
["Tax Calculation for Tax Calculator",null,null,null,"F.Y.",{"$f":"'Tax Calculation'!$C$4","v":"2023-24"},"TAX CATE.",{"$f":"'Tax Calculation'!$E$4","v":"MALE"},"TAX AMT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DATA RELATING TO RD INTREST",null,null,null,{"$f":"IF($AV$4=\"Quarterly\",4,IF($AV$4=\"Half yearly\",2,IF($AV$4=\"Yearly\",1,IF($AV$4=\"Monthly\",12))))","v":12},1,null,0,null,null,null,null,null,null,null,null,null,null,null,null,"Private Sub Worksheet_Activate()",null,null,"Fin._Year","Asst._Year","Month Name",null,"Selected data for Statement"]
["FINANCIAL YEAR","2014-15",null,null,null,"2013-14",null,null,null,"2012-13",null,null,null,"2011-12",null,null,null,null,"2010-11",null,null,null,"2009-10",null,null,null,"2008-09",null,null,null,"2007-08",null,null,null,"2006-07",null,null,null,"2005-06",null,null,null,null,null,{"$f":"'Useful Calculation'!A19","v":"Monthly Installment Amount"},null,null,{"$f":"'Useful Calculation'!E19","v":5150},{"$f":"IF($AV$4=\"Quarterly\",3,IF($AV$4=\"Half yearly\",6,IF($AV$4=\"Yearly\",12,IF($AV$4=\"Monthly\",1))))","v":1},2,null,0.1,null,null,null,null,null,null,null,null,null,null,null,null,"    Dim r As Range, c As Range",null,null,"1985-86","1986-87","1985-03-01","1986-03-31","Fin. Year","Month","Year"]
["Taxable Income",{"$f":"F3","v":1275000},{"$f":"G3","v":"MALE"},null,"RESULT",{"$f":"J3","v":1275000},{"$f":"K3","v":"MALE"},null,"RESULT",{"$f":"'Tax Calculation'!J89","v":1275000},{"$f":"'Tax Calculation'!E4","v":"MALE"},null,"RESULT",{"$f":"J3","v":1275000},{"$f":"K3","v":"MALE"},null,null,"RESULT",{"$f":"J3","v":1275000},{"$f":"K3","v":"MALE"},null,"RESULT",{"$f":"N3","v":1275000},{"$f":"K3","v":"MALE"},null,"RESULT",{"$f":"S3","v":1275000},{"$f":"K3","v":"MALE"},null,"RESULT",{"$f":"$AA$3","v":1275000},{"$f":"K3","v":"MALE"},null,"RESULT",{"$f":"$AA$3","v":1275000},{"$f":"K3","v":"MALE"},null,"RESULT",{"$f":"$AA$3","v":1275000},{"$f":"K3","v":"MALE"},null,"RESULT",null,null,{"$f":"'Useful Calculation'!A20","v":"Existing Applicable Rate of Interest (in %)"},null,null,{"$f":"'Useful Calculation'!E20","v":9},null,{"$f":"AX2+1","v":3},null,0.2,null,null,null,null,null,null,null,null,null,null,null,null,"Set r = Range(\"a30:A62\")",null,null,"1986-87","1987-88",{"$f":"DATE(YEAR(BR2),MONTH(BR2)+12,DAY(BR2))","v":"1986-03-01"},{"$f":"DATE(YEAR(BS2),MONTH(BS2)+12,DAY(BS2))","v":"1987-03-31"},{"$f":"'Gross Salary'!I2","v":"2023-24"},{"$f":"VLOOKUP(BT3,BQ2:BS37,2)","v":"2020-03-01"},{"$f":"YEAR(BU3)","v":2020}]
["TAX CATEGY","MALE","Sr. Citizen ","Very Sr. Citizen ",{"$f":"C3","v":"MALE"},"MALE","Sr. Citizen ","Very Sr. Citizen ",{"$f":"G3","v":"MALE"},"MALE","Sr. Citizen ","Very Sr. Citizen ",{"$f":"K3","v":"MALE"},"MALE","Female","Sr. Citizen ","Very Sr. Citizen ",{"$f":"O3","v":"MALE"},"MALE","Female","Sr. Citizen ",{"$f":"T3","v":"MALE"},"MALE","Female","Sr. Citizen ",{"$f":"X3","v":"MALE"},"MALE","Female","Sr. Citizen ",{"$f":"AB3","v":"MALE"},"MALE","Female","Sr. Citizen ",{"$f":"AF3","v":"MALE"},"MALE","Female","Sr. Citizen ",{"$f":"AJ3","v":"MALE"},"MALE","Female","Sr. Citizen ",{"$f":"AN3","v":"MALE"},null,null,{"$f":"'Useful Calculation'!A21","v":"Compund Period (Basis of Intrest calculation)"},null,null,{"$f":"'Useful Calculation'!E21","v":"Monthly"},null,{"$f":"AX3+1","v":4},null,0.3,null,"January",{"$f":"MONTH(DATEVALUE(\"01-\"&BB4))","v":1},{"$f":"TEXT((BC4+1),\"MMM\")","v":"Jan"},2000,"-",2001,{"$f":"CONCATENATE(BE4,BF4,BG4)","v":"2000-2001"},{"$f":"LEFT(BH4,4)","v":"2000"},{"$f":"RIGHT(BH4,4)","v":"2001"},null,null,"Application.ScreenUpdating = False",null,null,"1987-88","1988-89",{"$f":"DATE(YEAR(BR3),MONTH(BR3)+12,DAY(BR3))","v":"1987-03-01"},{"$f":"DATE(YEAR(BS3),MONTH(BS3)+12,DAY(BS3))","v":"1988-03-31"}]
["AGE CONST","(Man/\nWomen)"," Age => 60  \nand  < 80","Aget => 80 Years",{"$f":"IF(E4=\"SENIOR CITIZEN\",C5,IF(E4=\"VERY SENIOR CITIZEN\",D5,B5))","v":"(Man/\nWomen)"},"(Man/\nWomen)"," Age => 60  \nand  < 80","Aget => 80 Years",{"$f":"IF(I4=\"SENIOR CITIZEN\",G5,IF(I4=\"VERY SENIOR CITIZEN\",H5,F5))","v":"(Man/\nWomen)"},"(Man/\nWomen)"," Age => 60  \nand  < 80","Aget => 80 Years",{"$f":"IF(M4=\"SENIOR CITIZEN\",K5,IF(M4=\"VERY SENIOR CITIZEN\",L5,J5))","v":"(Man/\nWomen)"},"NA","NA","Age => 60  and  < 80","Aget => 80 Years",{"$f":"IF($R$4=\"SENIOR CITIZEN\",P5,IF($R$4=\"VERY SENIOR CITIZEN\",Q5,IF($R$4=\"FEMALE\",O5,N5)))","v":"NA"},"NA","NA","=>65 Years",{"$f":"IF($R$4=\"SENIOR CITIZEN\",U5,IF($R$4=\"VERY SENIOR CITIZEN\",\"Not defined\",IF($R$4=\"FEMALE\",T5,S5)))","v":"NA"},"NA","NA","=>65 Years",{"$f":"IF($R$4=\"SENIOR CITIZEN\",Y5,IF($R$4=\"VERY SENIOR CITIZEN\",\"Not defined\",IF($R$4=\"FEMALE\",X5,W5)))","v":"NA"},"NA","NA","=>65 Years",{"$f":"IF($R$4=\"SENIOR CITIZEN\",AC5,IF($R$4=\"VERY SENIOR CITIZEN\",\"Not defined\",IF($R$4=\"FEMALE\",AB5,AA5)))","v":"NA"},"NA","NA","=>65 Years",{"$f":"IF($R$4=\"SENIOR CITIZEN\",AG5,IF($R$4=\"VERY SENIOR CITIZEN\",\"Not defined\",IF($R$4=\"FEMALE\",AF5,AE5)))","v":"NA"},"NA","NA","=>65 Years",{"$f":"IF($R$4=\"SENIOR CITIZEN\",AK5,IF($R$4=\"VERY SENIOR CITIZEN\",\"Not defined\",IF($R$4=\"FEMALE\",AJ5,AI5)))","v":"NA"},"NA","NA","=>65 Years",{"$f":"IF($R$4=\"SENIOR CITIZEN\",AO5,IF($R$4=\"VERY SENIOR CITIZEN\",\"Not defined\",IF($R$4=\"FEMALE\",AN5,AM5)))","v":"NA"},null,null,{"$f":"'Useful Calculation'!A22","v":"Term in Months"},null,null,{"$f":"'Useful Calculation'!E22","v":120},null,5,null,null,null,"February",{"$f":"MONTH(DATEVALUE(\"01-\"&BB5))","v":2},null,{"$f":"BE4+1","v":2001},"-",{"$f":"BG4+1","v":2002},{"$f":"CONCATENATE(BE5,BF5,BG5)","v":"2001-2002"},{"$f":"LEFT(BH5,4)","v":"2001"},{"$f":"RIGHT(BH5,4)","v":"2002"},null,null,"For Each c In r",null,null,"1988-89","1989-90","1988-03-01","1989-03-31"]
["Basic Exemption",250000,300000,500000,{"$f":"IF($M$4=\"SENIOR CITIZEN\",C6,IF($M$4=\"VERY SENIOR CITIZEN\",D6,B6))","v":250000},200000,250000,500000,{"$f":"IF($M$4=\"SENIOR CITIZEN\",G6,IF($M$4=\"VERY SENIOR CITIZEN\",H6,F6))","v":200000},200000,250000,500000,{"$f":"IF($M$4=\"SENIOR CITIZEN\",K6,IF($M$4=\"VERY SENIOR CITIZEN\",L6,J6))","v":200000},180000,190000,250000,500000,180000,160000,190000,240000,160000,160000,190000,240000,160000,150000,180000,225000,150000,110000,145000,195000,110000,100000,135000,185000,100000,100000,135000,185000,100000,null,null,{"$f":"'Useful Calculation'!A23","v":"RD start month"},null,null,{"$f":"'Useful Calculation'!E23","v":"January"},null,6,"Quarterly",null,null,"March",{"$f":"MONTH(DATEVALUE(\"01-\"&BB6))","v":3},null,{"$f":"BE5+1","v":2002},"-",{"$f":"BG5+1","v":2003},{"$f":"CONCATENATE(BE6,BF6,BG6)","v":"2002-2003"},"2002","2003",null,null,"    If Len(c.Text) = 0 Then",null,null,"1989-90","1990-91","1989-03-01","1990-03-31"]
["Your Tax",{"$f":"IF(AND($W$3>=250000,($W$3<500000)),($W$3-250000)*0.1)+IF(AND($W$3>=500000,$W$3<1000000),(25000+($W$3-500000)*0.2))+IF($W$3>=1000000,(125000+($W$3-1000000)*0.3))","v":207500},{"$f":"IF(AND($W$3>=300000,($W$3<500000)),($W$3-300000)*0.1)+IF(AND($W$3>=500000,$W$3<1000000),(20000+($W$3-500000)*0.2))+IF($W$3>=1000000,(125000+($W$3-1000000)*0.3))","v":207500},{"$f":"IF(AND($W$3>=500000,($W$3<500000)),($W$3-250000)*0)+IF(AND($W$3>=500000,$W$3<1000000),(0+($W$3-500000)*0.2))+IF($W$3>=1000000,(125000+($W$3-1000000)*0.3))","v":207500},{"$f":"IF($M$4=\"SENIOR CITIZEN\",C7,IF($M$4=\"VERY SENIOR CITIZEN\",D7,B7))","v":207500},{"$f":"IF(AND($W$3>=200000,($W$3<500000)),($W$3-200000)*0.1)+IF(AND($W$3>=500000,$W$3<1000000),(30000+($W$3-500000)*0.2))+IF($W$3>=1000000,(130000+($W$3-1000000)*0.3))","v":212500},{"$f":"IF(AND($W$3>=250000,($W$3<500000)),($W$3-250000)*0.1)+IF(AND($W$3>=500000,$W$3<1000000),(25000+($W$3-500000)*0.2))+IF($W$3>=1000000,(125000+($W$3-1000000)*0.3))","v":207500},{"$f":"IF(AND($W$3>=250000,($W$3<500000)),($W$3-250000)*0)+IF(AND($W$3>=500000,$W$3<1000000),(0+($W$3-500000)*0.2))+IF($W$3>=1000000,(100000+($W$3-1000000)*0.3))","v":182500},{"$f":"IF($M$4=\"SENIOR CITIZEN\",G7,IF($M$4=\"VERY SENIOR CITIZEN\",H7,F7))","v":212500},{"$f":"IF(AND($W$3>=200000,($W$3<500000)),($W$3-200000)*0.1)+IF(AND($W$3>=500000,$W$3<1000000),(30000+($W$3-500000)*0.2))+IF($W$3>=1000000,(130000+($W$3-1000000)*0.3))","v":212500},{"$f":"IF(AND($W$3>=250000,($W$3<500000)),($W$3-250000)*0.1)+IF(AND($W$3>=500000,$W$3<1000000),(25000+($W$3-500000)*0.2))+IF($W$3>=1000000,(125000+($W$3-1000000)*0.3))","v":207500},{"$f":"IF(AND($W$3>=250000,($W$3<500000)),($W$3-250000)*0)+IF(AND($W$3>=500000,$W$3<1000000),(0+($W$3-500000)*0.2))+IF($W$3>=1000000,(100000+($W$3-1000000)*0.3))","v":182500},{"$f":"IF($M$4=\"SENIOR CITIZEN\",K7,IF($M$4=\"VERY SENIOR CITIZEN\",L7,J7))","v":212500},{"$f":"IF(AND($W$3>=180000,($W$3<500000)),($W$3-180000)*0.1)+IF(AND($W$3>=500000,$W$3<800000),(32000+($W$3-500000)*0.2))+IF($W$3>=800000,(92000+($W$3-800000)*0.3))","v":234500},{"$f":"IF(AND($W$3>=190000,($W$3<500000)),($W$3-190000)*0.1)+IF(AND($W$3>=500000,$W$3<800000),(31000+($W$3-500000)*0.2))+IF($W$3>=800000,(91000+($W$3-800000)*0.3))","v":233500},{"$f":"IF(AND($W$3>=250000,($W$3<500000)),($W$3-250000)*0.1)+IF(AND($W$3>=500000,$W$3<800000),(25000+($W$3-500000)*0.2))+IF($W$3>=800000,(85000+($W$3-800000)*0.3))","v":227500},{"$f":"IF(AND($W$3>=250000,($W$3<500000)),($W$3-250000)*0)+IF(AND($W$3>=500000,$W$3<800000),(0+($W$3-500000)*0.2))+IF($W$3>=800000,(60000+($W$3-800000)*0.3))","v":202500},234500,{"$f":"IF(AND($W$3>=160000,($W$3<500000)),($W$3-160000)*0.1)+IF(AND($W$3>=500000,$W$3<800000),(34000+($W$3-500000)*0.2))+IF($W$3>=800000,(94000+($W$3-800000)*0.3))","v":236500},{"$f":"IF(AND($W$3>=190000,($W$3<500000)),($W$3-190000)*0.1)+IF(AND($W$3>=500000,$W$3<800000),(31000+($W$3-500000)*0.2))+IF($W$3>=800000,(91000+($W$3-800000)*0.3))","v":233500},{"$f":"IF(AND($W$3>=240000,($W$3<500000)),($W$3-240000)*0.1)+IF(AND($W$3>=500000,$W$3<800000),(26000+($W$3-500000)*0.2))+IF($W$3>=800000,(86000+($W$3-800000)*0.3))","v":228500},236500,{"$f":"IF(AND($W$3>=160000,($W$3<300000)),($W$3-160000)*0.1)+IF(AND($W$3>=300000,$W$3<500000),(14000+($W$3-300000)*0.2))+IF($W$3>=500000,(54000+($W$3-500000)*0.3))","v":286500},{"$f":"IF(AND($W$3>=190000,($W$3<300000)),($W$3-190000)*0.1)+IF(AND($W$3>=300000,$W$3<500000),(11000+($W$3-300000)*0.2))+IF($W$3>=500000,(51000+($W$3-500000)*0.3))","v":283500},{"$f":"IF(AND($W$3>=240000,($W$3<300000)),($W$3-240000)*0.1)+IF(AND($W$3>=300000,$W$3<500000),(6000+($W$3-300000)*0.2))+IF($W$3>=500000,(46000+($W$3-500000)*0.3))","v":278500},286500,{"$f":"IF(AND($AA$3>=150000,($AA$3<300000)),($AA$3-150000)*0.1)+IF(AND($AA$3>=300000,$AA$3<500000),(15000+($AA$3-300000)*0.2))+IF($AA$3>=500000,(55000+($AA$3-500000)*0.3))","v":287500},{"$f":"IF(AND($AA$3>=180000,($AA$3<300000)),($AA$3-180000)*0.1)+IF(AND($AA$3>=300000,$AA$3<500000),(12000+($AA$3-300000)*0.2))+IF($AA$3>=500000,(52000+($AA$3-500000)*0.3))","v":284500},{"$f":"IF(AND($AA$3>=225000,($AA$3<300000)),($AA$3-225000)*0.1)+IF(AND($AA$3>=300000,$AA$3<500000),(7500+($AA$3-300000)*0.2))+IF($AA$3>=500000,(47500+($AA$3-500000)*0.3))","v":280000},287500,{"$f":"IF(AND($AE$3>=110000,($AE$3<150000)),($AE$3-110000)*0.1)+IF(AND($AE$3>=150000,$AE$3<250000),(4000+($AE$3-150000)*0.2))+IF($AE$3>=250000,(24000+($AE$3-250000)*0.3))","v":331500},{"$f":"IF(AND($AE$3>=145000,($AE$3<150000)),($AE$3-145000)*0.1)+IF(AND($AE$3>=150000,$AE$3<250000),(500+($AE$3-150000)*0.2))+IF($AE$3>=250000,(20500+($AE$3-250000)*0.3))","v":328000},{"$f":"IF(AND($AE$3>=195000,($AE$3<250000)),($AE$3-195000)*0.2)+IF($AE$3>=250000,(11000+($AE$3-250000)*0.3))","v":318500},331500,{"$f":"IF(AND($AI$3>=10000,($AI$3<150000)),($AI$3-100000)*0.1)+IF(AND($AI$3>=150000,$AI$3<250000),(5000+($AI$3-150000)*0.2))+IF($AI$3>=250000,(25000+($AI$3-250000)*0.3))","v":332500},{"$f":"IF(AND($AI$3>=135000,($AI$3<150000)),($AI$3-135000)*0.1)+IF(AND($AI$3>=150000,$AI$3<250000),(1500+($AI$3-150000)*0.2))+IF($AI$3>=250000,(21500+($AI$3-250000)*0.3))","v":329000},{"$f":"IF(AND($AI$3>=185000,($AI$3<250000)),($AI$3-185000)*0.2)+IF($AI$3>=250000,(13000+($AI$3-250000)*0.3))","v":320500},332500,{"$f":"IF(AND($AI$3>=10000,($AI$3<150000)),($AI$3-100000)*0.1)+IF(AND($AI$3>=150000,$AI$3<250000),(5000+($AI$3-150000)*0.2))+IF($AI$3>=250000,(25000+($AI$3-250000)*0.3))","v":332500},{"$f":"IF(AND($AI$3>=135000,($AI$3<150000)),($AI$3-135000)*0.1)+IF(AND($AI$3>=150000,$AI$3<250000),(1500+($AI$3-150000)*0.2))+IF($AI$3>=250000,(21500+($AI$3-250000)*0.3))","v":329000},{"$f":"IF(AND($AI$3>=185000,($AI$3<250000)),($AI$3-185000)*0.2)+IF($AI$3>=250000,(13000+($AI$3-250000)*0.3))","v":320500},332500,null,null,{"$f":"'Useful Calculation'!A24","v":"RD start year"},null,null,{"$f":"'Useful Calculation'!E24","v":"2015-16"},null,7,"Half-yearly",null,null,"April",4,null,2003,"-",2004,"2003-2004","2003","2004",null,null,"        c.EntireRow.Hidden = True",null,null,"1990-91","1991-92","1990-03-01","1991-03-31"]
["Surcharge",0,0,0,{"$f":"IF($M$4=\"SENIOR CITIZEN\",C8,IF($M$4=\"VERY SENIOR CITIZEN\",D8,B8))","v":0},0,0,0,{"$f":"IF($M$4=\"SENIOR CITIZEN\",G8,IF($M$4=\"VERY SENIOR CITIZEN\",H8,F8))","v":0},0,0,0,{"$f":"IF($M$4=\"SENIOR CITIZEN\",K8,IF($M$4=\"VERY SENIOR CITIZEN\",L8,J8))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($AA$3>1000000,(MIN(ROUND(AA7*0.1,0),(($AA$3-1000000-(AA7-205000))))),0)","v":28750},{"$f":"IF($AA$3>1000000,(MIN(ROUND(AB7*0.1,0),(($AA$3-1000000-(AB7-202000))))),0)","v":28450},{"$f":"IF($AA$3>1000000,(MIN(ROUND(AC7*0.1,0),(($AA$3-1000000-(AC7-197500))))),0)","v":28000},28750,{"$f":"IF($AA$3>1000000,(MIN(ROUND(AE7*0.1,0),(($AA$3-1000000-(AE7-249000))))),0)","v":33150},{"$f":"IF($AA$3>1000000,(MIN(ROUND(AF7*0.1,0),(($AA$3-1000000-(AF7-245500))))),0)","v":32800},{"$f":"IF($AA$3>1000000,(MIN(ROUND(AG7*0.1,0),(($AA$3-1000000-(AG7-236000))))),0)","v":31850},33150,{"$f":"IF($AA$3>1000000,(MIN(ROUND(AI7*0.1,0),(($AA$3-1000000-(AI7-250000))))),0)","v":33250},{"$f":"IF($AA$3>1000000,(MIN(ROUND(AJ7*0.1,0),(($AA$3-1000000-(AJ7-246500))))),0)","v":32900},{"$f":"IF($AA$3>1000000,(MIN(ROUND(AK7*0.1,0),(($AA$3-1000000-(AK7-238000))))),0)","v":32050},33250,{"$f":"IF($AA$3>1000000,(MIN(ROUND(AM7*0.1,0),(($AA$3-1000000-(AM7-250000))))),0)","v":33250},{"$f":"IF($AA$3>1000000,(MIN(ROUND(AN7*0.1,0),(($AA$3-1000000-(AN7-246500))))),0)","v":32900},{"$f":"IF($AA$3>1000000,(MIN(ROUND(AO7*0.1,0),(($AA$3-1000000-(AO7-238000))))),0)","v":32050},33250,null,null,null,null,null,null,null,8,"Yearly",null,null,"May",5,null,2004,"-",2005,"2004-2005","2004","2005",null,null,"    Else",null,null,"1991-92","1992-93","1991-03-01","1992-03-31"]
["Cess @ 3%",{"$f":"IF(B7<=2000,0,IF(B7>0,ROUND((B7-pks!$J$43)*0.03,0),0))","v":6225},{"$f":"+IF(C7>0,(C7-pks!$J$43)*0.03,0)","v":6225},{"$f":"+IF(D7>0,(D7-pks!$J$43)*0.03,0)","v":6225},{"$f":"IF($M$4=\"SENIOR CITIZEN\",C9,IF($M$4=\"VERY SENIOR CITIZEN\",D9,B9))","v":6225},{"$f":"+IF(F7>0,(F7-pks!$J$43)*0.03,0)","v":6375},{"$f":"+IF(G7>0,(G7-pks!$J$43)*0.03,0)","v":6225},{"$f":"+IF(H7>0,(H7-pks!$J$43)*0.03,0)","v":5475},{"$f":"IF($M$4=\"SENIOR CITIZEN\",G9,IF($M$4=\"VERY SENIOR CITIZEN\",H9,F9))","v":6375},{"$f":"+J7*0.03","v":6375},{"$f":"+K7*0.03","v":6225},{"$f":"+L7*0.03","v":5475},{"$f":"IF($M$4=\"SENIOR CITIZEN\",K9,IF($M$4=\"VERY SENIOR CITIZEN\",L9,J9))","v":6375},{"$f":"+N7*0.03","v":7035},{"$f":"+O7*0.03","v":7005},{"$f":"+P7*0.03","v":6825},{"$f":"+Q7*0.03","v":6075},7035,{"$f":"+S7*0.03","v":7095},{"$f":"+T7*0.03","v":7005},{"$f":"+U7*0.03","v":6855},7095,{"$f":"+W7*0.03","v":8595},{"$f":"+X7*0.03","v":8505},{"$f":"+Y7*0.03","v":8355},8595,{"$f":"+ROUND((AA7+AA8)*0.03,0)","v":9488},{"$f":"+ROUND((AB7+AB8)*0.03,0)","v":9389},{"$f":"+ROUND((AC7+AC8)*0.03,0)","v":9240},9488,{"$f":"+ROUND((AE7+AE8)*0.03,0)","v":10940},{"$f":"+ROUND((AF7+AF8)*0.03,0)","v":10824},{"$f":"+ROUND((AG7+AG8)*0.03,0)","v":10511},10940,{"$f":"+ROUND((AI7+AI8)*0.02,0)","v":7315},{"$f":"+ROUND((AJ7+AJ8)*0.02,0)","v":7238},{"$f":"+ROUND((AK7+AK8)*0.02,0)","v":7051},7315,{"$f":"+ROUND((AM7+AM8)*0.02,0)","v":7315},{"$f":"+ROUND((AN7+AN8)*0.02,0)","v":7238},{"$f":"+ROUND((AO7+AO8)*0.02,0)","v":7051},7315,null,null,null,null,null,null,null,9,"Monthly",null,null,"June",6,null,2005,"-",2006,"2005-2006","2005","2006",null,null,"        c.EntireRow.Hidden = False",null,null,"1992-93","1993-94","1992-03-01","1993-03-31"]
["Total Tax",{"$f":"SUM(B7:B9)","v":213725},{"$f":"SUM(C7:C9)","v":213725},{"$f":"SUM(D7:D9)","v":213725},{"$f":"IF($M$4=\"SENIOR CITIZEN\",C10,IF($M$4=\"VERY SENIOR CITIZEN\",D10,B10))","v":213725},{"$f":"SUM(F7:F9)","v":218875},{"$f":"SUM(G7:G9)","v":213725},{"$f":"SUM(H7:H9)","v":187975},{"$f":"IF($M$4=\"SENIOR CITIZEN\",G10,IF($M$4=\"VERY SENIOR CITIZEN\",H10,F10))","v":218875},{"$f":"SUM(J7:J9)","v":218875},{"$f":"SUM(K7:K9)","v":213725},{"$f":"SUM(L7:L9)","v":187975},{"$f":"IF($M$4=\"SENIOR CITIZEN\",K10,IF($M$4=\"VERY SENIOR CITIZEN\",L10,J10))","v":218875},{"$f":"SUM(N7:N9)","v":241535},{"$f":"SUM(O7:O9)","v":240505},{"$f":"SUM(P7:P9)","v":234325},{"$f":"SUM(Q7:Q9)","v":208575},241535,{"$f":"SUM(S7:S9)","v":243595},{"$f":"SUM(T7:T9)","v":240505},{"$f":"SUM(U7:U9)","v":235355},243595,{"$f":"SUM(W7:W9)","v":295095},{"$f":"SUM(X7:X9)","v":292005},{"$f":"SUM(Y7:Y9)","v":286855},295095,{"$f":"SUM(AA7:AA9)","v":325738},{"$f":"SUM(AB7:AB9)","v":322339},{"$f":"SUM(AC7:AC9)","v":317240},325738,{"$f":"SUM(AE7:AE9)","v":375590},{"$f":"SUM(AF7:AF9)","v":371624},{"$f":"SUM(AG7:AG9)","v":360861},375590,{"$f":"SUM(AI7:AI9)","v":373065},{"$f":"SUM(AJ7:AJ9)","v":369138},{"$f":"SUM(AK7:AK9)","v":359601},373065,{"$f":"SUM(AM7:AM9)","v":373065},{"$f":"SUM(AN7:AN9)","v":369138},{"$f":"SUM(AO7:AO9)","v":359601},373065,null,null,null,null,null,null,null,10,null,null,null,"July",7,null,2006,"-",2007,"2006-2007","2006","2007",null,null,"    End If",null,null,"1993-94","1994-95","1993-03-01","1994-03-31"]
["Tax Calculation for Statement",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cess @ 2%",null,null,null,"Cess @ 2%",null,null,null,null,null,null,null,null,null,null,11,null,null,null,"August",8,null,2007,"-",2008,"2007-2008","2007","2008",null,null,"Next c",null,null,"1994-95","1995-96","1994-03-01","1995-03-31"]
["FINANCIAL YEAR","2014-15",null,null,null,"2013-14",null,null,null,"2012-13",null,null,null,"2011-12",null,null,null,null,"2010-11",null,null,null,"2009-10",null,null,null,"2008-09",null,null,null,"2007-08",null,null,null,"2006-07",null,null,null,"2005-06",null,null,null,null,null,null,null,null,null,null,12,null,null,null,"September",9,null,2008,"-",2009,"2008-2009","2008","2009",null,null,"Application.ScreenUpdating = True",null,null,"1995-96","1996-97","1995-03-01","1996-03-31"]
["Taxable Income",{"$f":"F13","v":5000120},{"$f":"G13","v":"MALE"},null,"RESULT",{"$f":"J13","v":5000120},{"$f":"K13","v":"MALE"},null,"RESULT",{"$f":"Statement!H70","v":5000120},{"$f":"Statement!C5","v":"MALE"},null,"RESULT",{"$f":"J13","v":5000120},{"$f":"K13","v":"MALE"},null,null,"RESULT",{"$f":"J13","v":5000120},{"$f":"K13","v":"MALE"},null,"RESULT",{"$f":"N13","v":5000120},{"$f":"K13","v":"MALE"},null,"RESULT",{"$f":"S13","v":5000120},{"$f":"K13","v":"MALE"},null,"RESULT",{"$f":"$AA$13","v":5000120},{"$f":"K13","v":"MALE"},null,"RESULT",{"$f":"$AA$13","v":5000120},{"$f":"K13","v":"MALE"},null,"RESULT",{"$f":"$AA$13","v":5000120},{"$f":"K13","v":"MALE"},null,"RESULT",null,null,null,null,null,null,null,13,null,null,null,"October",10,null,2009,"-",2010,"2009-2010","2009","2010",null,null,"End Sub",null,null,"1996-97","1997-98","1996-03-01","1997-03-31"]
["TAX CATEGY","MALE","Sr. Citizen ","Very Sr. Citizen ",{"$f":"C13","v":"MALE"},"MALE","Sr. Citizen ","Very Sr. Citizen ",{"$f":"G13","v":"MALE"},"MALE","Sr. Citizen ","Very Sr. Citizen ",{"$f":"K13","v":"MALE"},"MALE","Female","Sr. Citizen ","Very Sr. Citizen ",{"$f":"O13","v":"MALE"},"MALE","Female","Sr. Citizen ",{"$f":"T13","v":"MALE"},"MALE","Female","Sr. Citizen ",{"$f":"X13","v":"MALE"},"MALE","Female","Sr. Citizen ",{"$f":"AB13","v":"MALE"},"MALE","Female","Sr. Citizen ",{"$f":"AF13","v":"MALE"},"MALE","Female","Sr. Citizen ",{"$f":"AJ13","v":"MALE"},"MALE","Female","Sr. Citizen ",{"$f":"AN13","v":"MALE"},null,null,null,null,null,null,null,14,null,null,null,"November",11,null,2010,"-",2011,"2010-2011","2010","2011",null,null,null,null,null,"1997-98","1998-99","1997-03-01","1998-03-31"]
["AGE CONST","(Man/\nWomen)"," Age => 60  \nand  < 80","Aget => 80 Years",{"$f":"IF(E14=\"SENIOR CITIZEN\",C15,IF(E14=\"VERY SENIOR CITIZEN\",D15,B15))","v":"(Man/\nWomen)"},"(Man/\nWomen)"," Age => 60  \nand  < 80","Aget => 80 Years",{"$f":"IF(I14=\"SENIOR CITIZEN\",G15,IF(I14=\"VERY SENIOR CITIZEN\",H15,F15))","v":"(Man/\nWomen)"},"(Man/\nWomen)"," Age => 60  \nand  < 80","Aget => 80 Years",{"$f":"IF(M14=\"SENIOR CITIZEN\",K15,IF(M14=\"VERY SENIOR CITIZEN\",L15,J15))","v":"(Man/\nWomen)"},"NA","NA","Age => 60  and  < 80","Aget => 80 Years",{"$f":"IF($R$14=\"SENIOR CITIZEN\",P15,IF($R$14=\"VERY SENIOR CITIZEN\",Q15,IF($R$14=\"FEMALE\",O15,N15)))","v":"NA"},"NA","NA","=>65 Years",{"$f":"IF($R$14=\"SENIOR CITIZEN\",U15,IF($R$14=\"VERY SENIOR CITIZEN\",\"Not defined\",IF($R$14=\"FEMALE\",T15,S15)))","v":"NA"},"NA","NA","=>65 Years",{"$f":"IF($R$14=\"SENIOR CITIZEN\",Y15,IF($R$14=\"VERY SENIOR CITIZEN\",\"Not defined\",IF($R$14=\"FEMALE\",X15,W15)))","v":"NA"},"NA","NA","=>65 Years",{"$f":"IF($R$14=\"SENIOR CITIZEN\",AC15,IF($R$14=\"VERY SENIOR CITIZEN\",\"Not defined\",IF($R$14=\"FEMALE\",AB15,AA15)))","v":"NA"},"NA","NA","=>65 Years",{"$f":"IF($R$14=\"SENIOR CITIZEN\",AG15,IF($R$14=\"VERY SENIOR CITIZEN\",\"Not defined\",IF($R$14=\"FEMALE\",AF15,AE15)))","v":"NA"},"NA","NA","=>65 Years",{"$f":"IF($R$14=\"SENIOR CITIZEN\",AK15,IF($R$14=\"VERY SENIOR CITIZEN\",\"Not defined\",IF($R$14=\"FEMALE\",AJ15,AI15)))","v":"NA"},"NA","NA","=>65 Years",{"$f":"IF($R$14=\"SENIOR CITIZEN\",AO15,IF($R$14=\"VERY SENIOR CITIZEN\",\"Not defined\",IF($R$14=\"FEMALE\",AN15,AM15)))","v":"NA"},null,null,null,null,null,null,null,15,null,null,null,"December",12,null,2011,"-",2012,"2011-2012","2011","2012",null,null,null,null,null,"1998-99","1999-00","1998-03-01","1999-03-31"]
["Basic Exemption",250000,300000,500000,{"$f":"IF($M$14=\"SENIOR CITIZEN\",C16,IF($M$14=\"VERY SENIOR CITIZEN\",D16,B16))","v":250000},200000,250000,500000,{"$f":"IF($M$14=\"SENIOR CITIZEN\",G16,IF($M$14=\"VERY SENIOR CITIZEN\",H16,F16))","v":200000},200000,250000,500000,{"$f":"IF($M$14=\"SENIOR CITIZEN\",K16,IF($M$14=\"VERY SENIOR CITIZEN\",L16,J16))","v":200000},180000,190000,250000,500000,180000,160000,190000,240000,160000,160000,190000,240000,160000,150000,180000,225000,150000,110000,145000,195000,110000,100000,135000,185000,100000,100000,135000,185000,100000,null,null,null,null,null,null,null,16,null,null,null,null,null,null,2012,"-",2013,"2012-2013","2012","2013",null,null,null,null,null,"1999-00","2000-01","1999-03-01","2000-03-31"]
["Your Tax",{"$f":"IF(AND($W$13>=250000,($W$13<500000)),($W$13-250000)*0.1)+IF(AND($W$13>=500000,$W$13<1000000),(25000+($W$13-500000)*0.2))+IF($W$13>=1000000,(125000+($W$13-1000000)*0.3))","v":1325036},{"$f":"IF(AND($W$13>=300000,($W$13<500000)),($W$13-300000)*0.1)+IF(AND($W$13>=500000,$W$13<1000000),(20000+($W$13-500000)*0.2))+IF($W$13>=1000000,(125000+($W$13-1000000)*0.3))","v":1325036},{"$f":"IF(AND($W$13>=500000,($W$13<500000)),($W$13-250000)*0)+IF(AND($W$13>=500000,$W$13<1000000),(0+($W$13-500000)*0.2))+IF($W$13>=1000000,(125000+($W$13-1000000)*0.3))","v":1325036},{"$f":"IF($M$14=\"SENIOR CITIZEN\",C17,IF($M$14=\"VERY SENIOR CITIZEN\",D17,B17))","v":1325036},{"$f":"IF(AND($W$13>=200000,($W$13<500000)),($W$13-200000)*0.1)+IF(AND($W$13>=500000,$W$13<1000000),(30000+($W$13-500000)*0.2))+IF($W$13>=1000000,(130000+($W$13-1000000)*0.3))","v":1330036},{"$f":"IF(AND($W$13>=250000,($W$13<500000)),($W$13-250000)*0.1)+IF(AND($W$13>=500000,$W$13<1000000),(25000+($W$13-500000)*0.2))+IF($W$13>=1000000,(125000+($W$13-1000000)*0.3))","v":1325036},{"$f":"IF(AND($W$13>=250000,($W$13<500000)),($W$13-250000)*0)+IF(AND($W$13>=500000,$W$13<1000000),(0+($W$13-500000)*0.2))+IF($W$13>=1000000,(100000+($W$13-1000000)*0.3))","v":1300036},{"$f":"IF($M$14=\"SENIOR CITIZEN\",G17,IF($M$14=\"VERY SENIOR CITIZEN\",H17,F17))","v":1330036},{"$f":"IF(AND($W$13>=200000,($W$13<500000)),($W$13-200000)*0.1)+IF(AND($W$13>=500000,$W$13<1000000),(30000+($W$13-500000)*0.2))+IF($W$13>=1000000,(130000+($W$13-1000000)*0.3))","v":1330036},{"$f":"IF(AND($W$13>=250000,($W$13<500000)),($W$13-250000)*0.1)+IF(AND($W$13>=500000,$W$13<1000000),(25000+($W$13-500000)*0.2))+IF($W$13>=1000000,(125000+($W$13-1000000)*0.3))","v":1325036},{"$f":"IF(AND($W$13>=250000,($W$13<500000)),($W$13-250000)*0)+IF(AND($W$13>=500000,$W$13<1000000),(0+($W$13-500000)*0.2))+IF($W$13>=1000000,(100000+($W$13-1000000)*0.3))","v":1300036},{"$f":"IF($M$14=\"SENIOR CITIZEN\",K17,IF($M$14=\"VERY SENIOR CITIZEN\",L17,J17))","v":1330036},{"$f":"IF(AND($W$13>=180000,($W$13<500000)),($W$13-180000)*0.1)+IF(AND($W$13>=500000,$W$13<800000),(32000+($W$13-500000)*0.2))+IF($W$13>=800000,(92000+($W$13-800000)*0.3))","v":1352036},{"$f":"IF(AND($W$13>=190000,($W$13<500000)),($W$13-190000)*0.1)+IF(AND($W$13>=500000,$W$13<800000),(31000+($W$13-500000)*0.2))+IF($W$13>=800000,(91000+($W$13-800000)*0.3))","v":1351036},{"$f":"IF(AND($W$13>=250000,($W$13<500000)),($W$13-250000)*0.1)+IF(AND($W$13>=500000,$W$13<800000),(25000+($W$13-500000)*0.2))+IF($W$13>=800000,(85000+($W$13-800000)*0.3))","v":1345036},{"$f":"IF(AND($W$13>=250000,($W$13<500000)),($W$13-250000)*0)+IF(AND($W$13>=500000,$W$13<800000),(0+($W$13-500000)*0.2))+IF($W$13>=800000,(60000+($W$13-800000)*0.3))","v":1320036},1352036,{"$f":"IF(AND($W$13>=160000,($W$13<500000)),($W$13-160000)*0.1)+IF(AND($W$13>=500000,$W$13<800000),(34000+($W$13-500000)*0.2))+IF($W$13>=800000,(94000+($W$13-800000)*0.3))","v":1354036},{"$f":"IF(AND($W$13>=190000,($W$13<500000)),($W$13-190000)*0.1)+IF(AND($W$13>=500000,$W$13<800000),(31000+($W$13-500000)*0.2))+IF($W$13>=800000,(91000+($W$13-800000)*0.3))","v":1351036},{"$f":"IF(AND($W$13>=240000,($W$13<500000)),($W$13-240000)*0.1)+IF(AND($W$13>=500000,$W$13<800000),(26000+($W$13-500000)*0.2))+IF($W$13>=800000,(86000+($W$13-800000)*0.3))","v":1346036},1354036,{"$f":"IF(AND($W$13>=160000,($W$13<300000)),($W$13-160000)*0.1)+IF(AND($W$13>=300000,$W$13<500000),(14000+($W$13-300000)*0.2))+IF($W$13>=500000,(54000+($W$13-500000)*0.3))","v":1404036},{"$f":"IF(AND($W$13>=190000,($W$13<300000)),($W$13-190000)*0.1)+IF(AND($W$13>=300000,$W$13<500000),(11000+($W$13-300000)*0.2))+IF($W$13>=500000,(51000+($W$13-500000)*0.3))","v":1401036},{"$f":"IF(AND($W$13>=240000,($W$13<300000)),($W$13-240000)*0.1)+IF(AND($W$13>=300000,$W$13<500000),(6000+($W$13-300000)*0.2))+IF($W$13>=500000,(46000+($W$13-500000)*0.3))","v":1396036},1404036,{"$f":"IF(AND($AA$13>=150000,($AA$13<300000)),($AA$13-150000)*0.1)+IF(AND($AA$13>=300000,$AA$13<500000),(15000+($AA$13-300000)*0.2))+IF($AA$13>=500000,(55000+($AA$13-500000)*0.3))","v":1405036},{"$f":"IF(AND($AA$13>=180000,($AA$13<300000)),($AA$13-180000)*0.1)+IF(AND($AA$13>=300000,$AA$13<500000),(12000+($AA$13-300000)*0.2))+IF($AA$13>=500000,(52000+($AA$13-500000)*0.3))","v":1402036},{"$f":"IF(AND($AA$13>=225000,($AA$13<300000)),($AA$13-225000)*0.1)+IF(AND($AA$13>=300000,$AA$13<500000),(7500+($AA$13-300000)*0.2))+IF($AA$13>=500000,(47500+($AA$13-500000)*0.3))","v":1397536},1405036,{"$f":"IF(AND($AE$13>=110000,($AE$13<150000)),($AE$13-110000)*0.1)+IF(AND($AE$13>=150000,$AE$13<250000),(4000+($AE$13-150000)*0.2))+IF($AE$13>=250000,(24000+($AE$13-250000)*0.3))","v":1449036},{"$f":"IF(AND($AE$13>=145000,($AE$13<150000)),($AE$13-145000)*0.1)+IF(AND($AE$13>=150000,$AE$13<250000),(500+($AE$13-150000)*0.2))+IF($AE$13>=250000,(20500+($AE$13-250000)*0.3))","v":1445536},{"$f":"IF(AND($AE$13>=195000,($AE$13<250000)),($AE$13-195000)*0.2)+IF($AE$13>=250000,(11000+($AE$13-250000)*0.3))","v":1436036},1449036,{"$f":"IF(AND($AI$13>=10000,($AI$13<150000)),($AI$13-100000)*0.1)+IF(AND($AI$13>=150000,$AI$13<250000),(5000+($AI$13-150000)*0.2))+IF($AI$13>=250000,(25000+($AI$13-250000)*0.3))","v":1450036},{"$f":"IF(AND($AI$13>=135000,($AI$13<150000)),($AI$13-135000)*0.1)+IF(AND($AI$13>=150000,$AI$13<250000),(1500+($AI$13-150000)*0.2))+IF($AI$13>=250000,(21500+($AI$13-250000)*0.3))","v":1446536},{"$f":"IF(AND($AI$13>=185000,($AI$13<250000)),($AI$13-185000)*0.2)+IF($AI$13>=250000,(13000+($AI$13-250000)*0.3))","v":1438036},1450036,{"$f":"IF(AND($AI$13>=10000,($AI$13<150000)),($AI$13-100000)*0.1)+IF(AND($AI$13>=150000,$AI$13<250000),(5000+($AI$13-150000)*0.2))+IF($AI$13>=250000,(25000+($AI$13-250000)*0.3))","v":1450036},{"$f":"IF(AND($AI$13>=135000,($AI$13<150000)),($AI$13-135000)*0.1)+IF(AND($AI$13>=150000,$AI$13<250000),(1500+($AI$13-150000)*0.2))+IF($AI$13>=250000,(21500+($AI$13-250000)*0.3))","v":1446536},{"$f":"IF(AND($AI$13>=185000,($AI$13<250000)),($AI$13-185000)*0.2)+IF($AI$13>=250000,(13000+($AI$13-250000)*0.3))","v":1438036},1450036,null,null,null,null,null,null,null,17,null,null,null,null,null,null,2013,"-",2014,"2013-2014","2013","2014",null,null,null,null,null,"2000-01","2001-02","2000-03-01","2001-03-31"]
["Surcharge",0,0,0,{"$f":"IF($M$14=\"SENIOR CITIZEN\",C18,IF($M$14=\"VERY SENIOR CITIZEN\",D18,B18))","v":0},0,0,0,{"$f":"IF($M$14=\"SENIOR CITIZEN\",G18,IF($M$14=\"VERY SENIOR CITIZEN\",H18,F18))","v":0},0,0,0,{"$f":"IF($M$14=\"SENIOR CITIZEN\",K18,IF($M$14=\"VERY SENIOR CITIZEN\",L18,J18))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($AA$13>1000000,(MIN(ROUND(AA17*0.1,0),(($AA$13-1000000-(AA17-205000))))),0)","v":140504},{"$f":"IF($AA$13>1000000,(MIN(ROUND(AB17*0.1,0),(($AA$13-1000000-(AB17-202000))))),0)","v":140204},{"$f":"IF($AA$13>1000000,(MIN(ROUND(AC17*0.1,0),(($AA$13-1000000-(AC17-197500))))),0)","v":139754},140504,{"$f":"IF($AA$13>1000000,(MIN(ROUND(AE17*0.1,0),(($AA$13-1000000-(AE17-249000))))),0)","v":144904},{"$f":"IF($AA$13>1000000,(MIN(ROUND(AF17*0.1,0),(($AA$13-1000000-(AF17-245500))))),0)","v":144554},{"$f":"IF($AA$13>1000000,(MIN(ROUND(AG17*0.1,0),(($AA$13-1000000-(AG17-236000))))),0)","v":143604},144904,{"$f":"IF($AA$13>1000000,(MIN(ROUND(AI17*0.1,0),(($AA$13-1000000-(AI17-250000))))),0)","v":145004},{"$f":"IF($AA$13>1000000,(MIN(ROUND(AJ17*0.1,0),(($AA$13-1000000-(AJ17-246500))))),0)","v":144654},{"$f":"IF($AA$13>1000000,(MIN(ROUND(AK17*0.1,0),(($AA$13-1000000-(AK17-238000))))),0)","v":143804},145004,{"$f":"IF($AA$13>1000000,(MIN(ROUND(AM17*0.1,0),(($AA$13-1000000-(AM17-250000))))),0)","v":145004},{"$f":"IF($AA$13>1000000,(MIN(ROUND(AN17*0.1,0),(($AA$13-1000000-(AN17-246500))))),0)","v":144654},{"$f":"IF($AA$13>1000000,(MIN(ROUND(AO17*0.1,0),(($AA$13-1000000-(AO17-238000))))),0)","v":143804},145004,null,null,null,null,null,null,null,18,null,null,null,null,null,null,2014,"-",2015,"2014-2015","2014","2015",null,null,null,null,null,"2001-02","2002-03","2001-03-01","2002-03-31"]
["Cess @ 3%",{"$f":"IF(B17<=2000,0,IF(B17>0,ROUND((B17-pks!$P$43)*0.03,0),0))","v":39751},{"$f":"+IF(C17>0,(C17-pks!$P$43)*0.03,0)","v":39751.08},{"$f":"+IF(D17>0,(D17-pks!$P$43)*0.03,0)","v":39751.08},{"$f":"IF($M$14=\"SENIOR CITIZEN\",C19,IF($M$14=\"VERY SENIOR CITIZEN\",D19,B19))","v":39751},{"$f":"+IF(F17>0,(F17-pks!$P$43)*0.03,0)","v":39901.08},{"$f":"+IF(G17>0,(G17-pks!$P$43)*0.03,0)","v":39751.08},{"$f":"+IF(H17>0,(H17-pks!$P$43)*0.03,0)","v":39001.08},{"$f":"IF($M$14=\"SENIOR CITIZEN\",G19,IF($M$14=\"VERY SENIOR CITIZEN\",H19,F19))","v":39901.08},{"$f":"+J17*0.03","v":39901.08},{"$f":"+K17*0.03","v":39751.08},{"$f":"+L17*0.03","v":39001.08},{"$f":"IF($M$14=\"SENIOR CITIZEN\",K19,IF($M$14=\"VERY SENIOR CITIZEN\",L19,J19))","v":39901.08},{"$f":"+N17*0.03","v":40561.08},{"$f":"+O17*0.03","v":40531.08},{"$f":"+P17*0.03","v":40351.08},{"$f":"+Q17*0.03","v":39601.08},40561.08,{"$f":"+S17*0.03","v":40621.08},{"$f":"+T17*0.03","v":40531.08},{"$f":"+U17*0.03","v":40381.08},40621.08,{"$f":"+W17*0.03","v":42121.08},{"$f":"+X17*0.03","v":42031.08},{"$f":"+Y17*0.03","v":41881.08},42121.08,{"$f":"+ROUND((AA17+AA18)*0.03,0)","v":46366},{"$f":"+ROUND((AB17+AB18)*0.03,0)","v":46267},{"$f":"+ROUND((AC17+AC18)*0.03,0)","v":46119},46366,{"$f":"+ROUND((AE17+AE18)*0.03,0)","v":47818},{"$f":"+ROUND((AF17+AF18)*0.03,0)","v":47703},{"$f":"+ROUND((AG17+AG18)*0.03,0)","v":47389},47818,{"$f":"+ROUND((AI17+AI18)*0.02,0)","v":31901},{"$f":"+ROUND((AJ17+AJ18)*0.02,0)","v":31824},{"$f":"+ROUND((AK17+AK18)*0.02,0)","v":31637},31901,{"$f":"+ROUND((AM17+AM18)*0.02,0)","v":31901},{"$f":"+ROUND((AN17+AN18)*0.02,0)","v":31824},{"$f":"+ROUND((AO17+AO18)*0.02,0)","v":31637},31901,null,null,null,null,null,null,null,19,null,null,null,null,null,null,2015,"-",2016,"2015-2016","2015","2016",null,null,null,null,null,"2002-03","2003-04","2002-03-01","2003-03-31"]
["Total Tax",{"$f":"SUM(B17:B19)","v":1364787},{"$f":"SUM(C17:C19)","v":1364787.08},{"$f":"SUM(D17:D19)","v":1364787.08},{"$f":"IF($M$14=\"SENIOR CITIZEN\",C20,IF($M$14=\"VERY SENIOR CITIZEN\",D20,B20))","v":1364787},{"$f":"SUM(F17:F19)","v":1369937.08},{"$f":"SUM(G17:G19)","v":1364787.08},{"$f":"SUM(H17:H19)","v":1339037.08},{"$f":"IF($M$14=\"SENIOR CITIZEN\",G20,IF($M$14=\"VERY SENIOR CITIZEN\",H20,F20))","v":1369937.08},{"$f":"SUM(J17:J19)","v":1369937.08},{"$f":"SUM(K17:K19)","v":1364787.08},{"$f":"SUM(L17:L19)","v":1339037.08},{"$f":"IF($M$14=\"SENIOR CITIZEN\",K20,IF($M$14=\"VERY SENIOR CITIZEN\",L20,J20))","v":1369937.08},{"$f":"SUM(N17:N19)","v":1392597.08},{"$f":"SUM(O17:O19)","v":1391567.08},{"$f":"SUM(P17:P19)","v":1385387.08},{"$f":"SUM(Q17:Q19)","v":1359637.08},1392597.08,{"$f":"SUM(S17:S19)","v":1394657.08},{"$f":"SUM(T17:T19)","v":1391567.08},{"$f":"SUM(U17:U19)","v":1386417.08},1394657.08,{"$f":"SUM(W17:W19)","v":1446157.08},{"$f":"SUM(X17:X19)","v":1443067.08},{"$f":"SUM(Y17:Y19)","v":1437917.08},1446157.08,{"$f":"SUM(AA17:AA19)","v":1591906},{"$f":"SUM(AB17:AB19)","v":1588507},{"$f":"SUM(AC17:AC19)","v":1583409},1591906,{"$f":"SUM(AE17:AE19)","v":1641758},{"$f":"SUM(AF17:AF19)","v":1637793},{"$f":"SUM(AG17:AG19)","v":1627029},1641758,{"$f":"SUM(AI17:AI19)","v":1626941},{"$f":"SUM(AJ17:AJ19)","v":1623014},{"$f":"SUM(AK17:AK19)","v":1613477},1626941,{"$f":"SUM(AM17:AM19)","v":1626941},{"$f":"SUM(AN17:AN19)","v":1623014},{"$f":"SUM(AO17:AO19)","v":1613477},1626941,null,null,null,null,null,null,null,20,null,null,null,null,null,null,2016,"-",2017,"2016-2017","2016","2017",null,null,null,null,null,"2003-04","2004-05","2003-03-01","2004-03-31"]
["Tax Calculation for Form No 16",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cess @ 2%",null,null,null,"Cess @ 2%",null,null,null,null,null,null,null,null,null,null,21,null,null,null,null,null,null,2017,"-",2018,"2017-2018","2017","2018",null,null,null,null,null,"2004-05","2005-06","2004-03-01","2005-03-31"]
["FINANCIAL YEAR","2014-15",null,null,null,"2013-14",null,null,null,"2012-13",null,null,null,"2011-12",null,null,null,null,"2010-11",null,null,null,"2009-10",null,null,null,"2008-09",null,null,null,"2007-08",null,null,null,"2006-07",null,null,null,"2005-06",null,null,null,null,null,null,null,null,null,null,22,null,null,null,null,null,null,2018,"-",2019,"2018-2019","2018","2019",null,null,null,null,null,"2005-06","2006-07","2005-03-01","2006-03-31"]
["Taxable Income",{"$f":"F23","v":695000},{"$f":"G23","v":"MALE"},null,"RESULT",{"$f":"J23","v":695000},{"$f":"K23","v":"MALE"},null,"RESULT",{"$f":"'Form no 16'!W178","v":695000},{"$f":"Statement!C5","v":"MALE"},null,"RESULT",{"$f":"J23","v":695000},{"$f":"K23","v":"MALE"},null,null,"RESULT",{"$f":"J23","v":695000},{"$f":"K23","v":"MALE"},null,"RESULT",{"$f":"N23","v":695000},{"$f":"K23","v":"MALE"},null,"RESULT",{"$f":"S23","v":695000},{"$f":"K23","v":"MALE"},null,"RESULT",{"$f":"$AA$23","v":695000},{"$f":"K23","v":"MALE"},null,"RESULT",{"$f":"$AA$23","v":695000},{"$f":"K23","v":"MALE"},null,"RESULT",{"$f":"$AA$23","v":695000},{"$f":"K23","v":"MALE"},null,"RESULT",null,null,null,null,null,null,null,23,null,null,null,null,null,null,2019,"-",2020,"2019-2020","2019","2020",null,null,null,null,null,"2006-07","2007-08","2006-03-01","2007-03-31"]
["TAX CATEGY","MALE","Sr. Citizen ","Very Sr. Citizen ",{"$f":"C23","v":"MALE"},"MALE","Sr. Citizen ","Very Sr. Citizen ",{"$f":"G23","v":"MALE"},"MALE","Sr. Citizen ","Very Sr. Citizen ",{"$f":"K23","v":"MALE"},"MALE","Female","Sr. Citizen ","Very Sr. Citizen ",{"$f":"O23","v":"MALE"},"MALE","Female","Sr. Citizen ",{"$f":"T23","v":"MALE"},"MALE","Female","Sr. Citizen ",{"$f":"X23","v":"MALE"},"MALE","Female","Sr. Citizen ",{"$f":"AB23","v":"MALE"},"MALE","Female","Sr. Citizen ",{"$f":"AF23","v":"MALE"},"MALE","Female","Sr. Citizen ",{"$f":"AJ23","v":"MALE"},"MALE","Female","Sr. Citizen ",{"$f":"AN23","v":"MALE"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2007-08","2008-09","2007-03-01","2008-03-31"]
["AGE CONST","(Man/\nWomen)"," Age => 60  \nand  < 80","Aget => 80 Years",{"$f":"IF(E24=\"SENIOR CITIZEN\",C25,IF(E24=\"VERY SENIOR CITIZEN\",D25,B25))","v":"(Man/\nWomen)"},"(Man/\nWomen)"," Age => 60  \nand  < 80","Aget => 80 Years",{"$f":"IF(I24=\"SENIOR CITIZEN\",G25,IF(I24=\"VERY SENIOR CITIZEN\",H25,F25))","v":"(Man/\nWomen)"},"(Man/\nWomen)"," Age => 60  \nand  < 80","Aget => 80 Years",{"$f":"IF(M24=\"SENIOR CITIZEN\",K25,IF(M24=\"VERY SENIOR CITIZEN\",L25,J25))","v":"(Man/\nWomen)"},"NA","NA","Age => 60  and  < 80","Aget => 80 Years",{"$f":"IF($R$24=\"SENIOR CITIZEN\",P25,IF($R$24=\"VERY SENIOR CITIZEN\",Q25,IF($R$24=\"FEMALE\",O25,N25)))","v":"NA"},"NA","NA","=>65 Years",{"$f":"IF($R$24=\"SENIOR CITIZEN\",U25,IF($R$24=\"VERY SENIOR CITIZEN\",\"Not defined\",IF($R$24=\"FEMALE\",T25,S25)))","v":"NA"},"NA","NA","=>65 Years",{"$f":"IF($R$24=\"SENIOR CITIZEN\",Y25,IF($R$24=\"VERY SENIOR CITIZEN\",\"Not defined\",IF($R$24=\"FEMALE\",X25,W25)))","v":"NA"},"NA","NA","=>65 Years",{"$f":"IF($R$24=\"SENIOR CITIZEN\",AC25,IF($R$24=\"VERY SENIOR CITIZEN\",\"Not defined\",IF($R$24=\"FEMALE\",AB25,AA25)))","v":"NA"},"NA","NA","=>65 Years",{"$f":"IF($R$24=\"SENIOR CITIZEN\",AG25,IF($R$24=\"VERY SENIOR CITIZEN\",\"Not defined\",IF($R$24=\"FEMALE\",AF25,AE25)))","v":"NA"},"NA","NA","=>65 Years",{"$f":"IF($R$24=\"SENIOR CITIZEN\",AK25,IF($R$24=\"VERY SENIOR CITIZEN\",\"Not defined\",IF($R$24=\"FEMALE\",AJ25,AI25)))","v":"NA"},"NA","NA","=>65 Years",{"$f":"IF($R$24=\"SENIOR CITIZEN\",AO25,IF($R$24=\"VERY SENIOR CITIZEN\",\"Not defined\",IF($R$24=\"FEMALE\",AN25,AM25)))","v":"NA"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2008-09","2009-10","2008-03-01","2009-03-31"]
["Basic Exemption",250000,300000,500000,{"$f":"IF($M$24=\"SENIOR CITIZEN\",C26,IF($M$24=\"VERY SENIOR CITIZEN\",D26,B26))","v":250000},200000,250000,500000,{"$f":"IF($M$24=\"SENIOR CITIZEN\",G26,IF($M$24=\"VERY SENIOR CITIZEN\",H26,F26))","v":200000},200000,250000,500000,{"$f":"IF($M$24=\"SENIOR CITIZEN\",K26,IF($M$24=\"VERY SENIOR CITIZEN\",L26,J26))","v":200000},180000,190000,250000,500000,180000,160000,190000,240000,160000,160000,190000,240000,160000,150000,180000,225000,150000,110000,145000,195000,110000,100000,135000,185000,100000,100000,135000,185000,100000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2009-10","2010-11","2009-03-01","2010-03-31"]
["Your Tax",{"$f":"IF(AND($W$23>=250000,($W$23<500000)),($W$23-250000)*0.1)+IF(AND($W$23>=500000,$W$23<1000000),(25000+($W$23-500000)*0.2))+IF($W$23>=1000000,(125000+($W$23-1000000)*0.3))","v":64000},{"$f":"IF(AND($W$23>=300000,($W$23<500000)),($W$23-300000)*0.1)+IF(AND($W$23>=500000,$W$23<1000000),(20000+($W$23-500000)*0.2))+IF($W$23>=1000000,(125000+($W$23-1000000)*0.3))","v":59000},{"$f":"IF(AND($W$23>=500000,($W$23<500000)),($W$23-250000)*0)+IF(AND($W$23>=500000,$W$23<1000000),(0+($W$23-500000)*0.2))+IF($W$23>=1000000,(125000+($W$23-1000000)*0.3))","v":39000},{"$f":"IF($M$24=\"SENIOR CITIZEN\",C27,IF($M$24=\"VERY SENIOR CITIZEN\",D27,B27))","v":64000},{"$f":"IF(AND($W$23>=200000,($W$23<500000)),($W$23-200000)*0.1)+IF(AND($W$23>=500000,$W$23<1000000),(30000+($W$23-500000)*0.2))+IF($W$23>=1000000,(130000+($W$23-1000000)*0.3))","v":69000},{"$f":"IF(AND($W$23>=250000,($W$23<500000)),($W$23-250000)*0.1)+IF(AND($W$23>=500000,$W$23<1000000),(25000+($W$23-500000)*0.2))+IF($W$23>=1000000,(125000+($W$23-1000000)*0.3))","v":64000},{"$f":"IF(AND($W$23>=250000,($W$23<500000)),($W$23-250000)*0)+IF(AND($W$23>=500000,$W$23<1000000),(0+($W$23-500000)*0.2))+IF($W$23>=1000000,(100000+($W$23-1000000)*0.3))","v":39000},{"$f":"IF($M$24=\"SENIOR CITIZEN\",G27,IF($M$24=\"VERY SENIOR CITIZEN\",H27,F27))","v":69000},{"$f":"IF(AND($W$23>=200000,($W$23<500000)),($W$23-200000)*0.1)+IF(AND($W$23>=500000,$W$23<1000000),(30000+($W$23-500000)*0.2))+IF($W$23>=1000000,(130000+($W$23-1000000)*0.3))","v":69000},{"$f":"IF(AND($W$23>=250000,($W$23<500000)),($W$23-250000)*0.1)+IF(AND($W$23>=500000,$W$23<1000000),(25000+($W$23-500000)*0.2))+IF($W$23>=1000000,(125000+($W$23-1000000)*0.3))","v":64000},{"$f":"IF(AND($W$23>=250000,($W$23<500000)),($W$23-250000)*0)+IF(AND($W$23>=500000,$W$23<1000000),(0+($W$23-500000)*0.2))+IF($W$23>=1000000,(100000+($W$23-1000000)*0.3))","v":39000},{"$f":"IF($M$24=\"SENIOR CITIZEN\",K27,IF($M$24=\"VERY SENIOR CITIZEN\",L27,J27))","v":69000},{"$f":"IF(AND($W$23>=180000,($W$23<500000)),($W$23-180000)*0.1)+IF(AND($W$23>=500000,$W$23<800000),(32000+($W$23-500000)*0.2))+IF($W$23>=800000,(92000+($W$23-800000)*0.3))","v":71000},{"$f":"IF(AND($W$23>=190000,($W$23<500000)),($W$23-190000)*0.1)+IF(AND($W$23>=500000,$W$23<800000),(31000+($W$23-500000)*0.2))+IF($W$23>=800000,(91000+($W$23-800000)*0.3))","v":70000},{"$f":"IF(AND($W$23>=250000,($W$23<500000)),($W$23-250000)*0.1)+IF(AND($W$23>=500000,$W$23<800000),(25000+($W$23-500000)*0.2))+IF($W$23>=800000,(85000+($W$23-800000)*0.3))","v":64000},{"$f":"IF(AND($W$23>=250000,($W$23<500000)),($W$23-250000)*0)+IF(AND($W$23>=500000,$W$23<800000),(0+($W$23-500000)*0.2))+IF($W$23>=800000,(60000+($W$23-800000)*0.3))","v":39000},71000,{"$f":"IF(AND($W$23>=160000,($W$23<500000)),($W$23-160000)*0.1)+IF(AND($W$23>=500000,$W$23<800000),(34000+($W$23-500000)*0.2))+IF($W$23>=800000,(94000+($W$23-800000)*0.3))","v":73000},{"$f":"IF(AND($W$23>=190000,($W$23<500000)),($W$23-190000)*0.1)+IF(AND($W$23>=500000,$W$23<800000),(31000+($W$23-500000)*0.2))+IF($W$23>=800000,(91000+($W$23-800000)*0.3))","v":70000},{"$f":"IF(AND($W$23>=240000,($W$23<500000)),($W$23-240000)*0.1)+IF(AND($W$23>=500000,$W$23<800000),(26000+($W$23-500000)*0.2))+IF($W$23>=800000,(86000+($W$23-800000)*0.3))","v":65000},73000,{"$f":"IF(AND($W$23>=160000,($W$23<300000)),($W$23-160000)*0.1)+IF(AND($W$23>=300000,$W$23<500000),(14000+($W$23-300000)*0.2))+IF($W$23>=500000,(54000+($W$23-500000)*0.3))","v":112500},{"$f":"IF(AND($W$23>=190000,($W$23<300000)),($W$23-190000)*0.1)+IF(AND($W$23>=300000,$W$23<500000),(11000+($W$23-300000)*0.2))+IF($W$23>=500000,(51000+($W$23-500000)*0.3))","v":109500},{"$f":"IF(AND($W$23>=240000,($W$23<300000)),($W$23-240000)*0.1)+IF(AND($W$23>=300000,$W$23<500000),(6000+($W$23-300000)*0.2))+IF($W$23>=500000,(46000+($W$23-500000)*0.3))","v":104500},112500,{"$f":"IF(AND($AA$23>=150000,($AA$23<300000)),($AA$23-150000)*0.1)+IF(AND($AA$23>=300000,$AA$23<500000),(15000+($AA$23-300000)*0.2))+IF($AA$23>=500000,(55000+($AA$23-500000)*0.3))","v":113500},{"$f":"IF(AND($AA$23>=180000,($AA$23<300000)),($AA$23-180000)*0.1)+IF(AND($AA$23>=300000,$AA$23<500000),(12000+($AA$23-300000)*0.2))+IF($AA$23>=500000,(52000+($AA$23-500000)*0.3))","v":110500},{"$f":"IF(AND($AA$23>=225000,($AA$23<300000)),($AA$23-225000)*0.1)+IF(AND($AA$23>=300000,$AA$23<500000),(7500+($AA$23-300000)*0.2))+IF($AA$23>=500000,(47500+($AA$23-500000)*0.3))","v":106000},113500,{"$f":"IF(AND($AE$23>=110000,($AE$23<150000)),($AE$23-110000)*0.1)+IF(AND($AE$23>=150000,$AE$23<250000),(4000+($AE$23-150000)*0.2))+IF($AE$23>=250000,(24000+($AE$23-250000)*0.3))","v":157500},{"$f":"IF(AND($AE$23>=145000,($AE$23<150000)),($AE$23-145000)*0.1)+IF(AND($AE$23>=150000,$AE$23<250000),(500+($AE$23-150000)*0.2))+IF($AE$23>=250000,(20500+($AE$23-250000)*0.3))","v":154000},{"$f":"IF(AND($AE$23>=195000,($AE$23<250000)),($AE$23-195000)*0.2)+IF($AE$23>=250000,(11000+($AE$23-250000)*0.3))","v":144500},157500,{"$f":"IF(AND($AI$23>=10000,($AI$23<150000)),($AI$23-100000)*0.1)+IF(AND($AI$23>=150000,$AI$23<250000),(5000+($AI$23-150000)*0.2))+IF($AI$23>=250000,(25000+($AI$23-250000)*0.3))","v":158500},{"$f":"IF(AND($AI$23>=135000,($AI$23<150000)),($AI$23-135000)*0.1)+IF(AND($AI$23>=150000,$AI$23<250000),(1500+($AI$23-150000)*0.2))+IF($AI$23>=250000,(21500+($AI$23-250000)*0.3))","v":155000},{"$f":"IF(AND($AI$23>=185000,($AI$23<250000)),($AI$23-185000)*0.2)+IF($AI$23>=250000,(13000+($AI$23-250000)*0.3))","v":146500},158500,{"$f":"IF(AND($AI$23>=10000,($AI$23<150000)),($AI$23-100000)*0.1)+IF(AND($AI$23>=150000,$AI$23<250000),(5000+($AI$23-150000)*0.2))+IF($AI$23>=250000,(25000+($AI$23-250000)*0.3))","v":158500},{"$f":"IF(AND($AI$23>=135000,($AI$23<150000)),($AI$23-135000)*0.1)+IF(AND($AI$23>=150000,$AI$23<250000),(1500+($AI$23-150000)*0.2))+IF($AI$23>=250000,(21500+($AI$23-250000)*0.3))","v":155000},{"$f":"IF(AND($AI$23>=185000,($AI$23<250000)),($AI$23-185000)*0.2)+IF($AI$23>=250000,(13000+($AI$23-250000)*0.3))","v":146500},158500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2010-11","2011-12","2010-03-01","2011-03-31"]
["Surcharge",0,0,0,{"$f":"IF($M$24=\"SENIOR CITIZEN\",C28,IF($M$24=\"VERY SENIOR CITIZEN\",D28,B28))","v":0},0,0,0,{"$f":"IF($M$24=\"SENIOR CITIZEN\",G28,IF($M$24=\"VERY SENIOR CITIZEN\",H28,F28))","v":0},0,0,0,{"$f":"IF($M$24=\"SENIOR CITIZEN\",K28,IF($M$24=\"VERY SENIOR CITIZEN\",L28,J28))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($AA$23>1000000,(MIN(ROUND(AA27*0.1,0),(($AA$23-1000000-(AA27-205000))))),0)","v":0},{"$f":"IF($AA$23>1000000,(MIN(ROUND(AB27*0.1,0),(($AA$23-1000000-(AB27-202000))))),0)","v":0},{"$f":"IF($AA$23>1000000,(MIN(ROUND(AC27*0.1,0),(($AA$23-1000000-(AC27-197500))))),0)","v":0},0,{"$f":"IF($AA$23>1000000,(MIN(ROUND(AE27*0.1,0),(($AA$23-1000000-(AE27-249000))))),0)","v":0},{"$f":"IF($AA$23>1000000,(MIN(ROUND(AF27*0.1,0),(($AA$23-1000000-(AF27-245500))))),0)","v":0},{"$f":"IF($AA$23>1000000,(MIN(ROUND(AG27*0.1,0),(($AA$23-1000000-(AG27-236000))))),0)","v":0},0,{"$f":"IF($AA$23>1000000,(MIN(ROUND(AI27*0.1,0),(($AA$23-1000000-(AI27-250000))))),0)","v":0},{"$f":"IF($AA$23>1000000,(MIN(ROUND(AJ27*0.1,0),(($AA$23-1000000-(AJ27-246500))))),0)","v":0},{"$f":"IF($AA$23>1000000,(MIN(ROUND(AK27*0.1,0),(($AA$23-1000000-(AK27-238000))))),0)","v":0},0,{"$f":"IF($AA$23>1000000,(MIN(ROUND(AM27*0.1,0),(($AA$23-1000000-(AM27-250000))))),0)","v":0},{"$f":"IF($AA$23>1000000,(MIN(ROUND(AN27*0.1,0),(($AA$23-1000000-(AN27-246500))))),0)","v":0},{"$f":"IF($AA$23>1000000,(MIN(ROUND(AO27*0.1,0),(($AA$23-1000000-(AO27-238000))))),0)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2011-12","2012-13","2011-03-01","2012-03-31"]
["Cess @ 3%",{"$f":"IF(B27<=2000,0,IF(B27>0,ROUND((B27-pks!$V$43)*0.03,0),0))","v":1920},{"$f":"+IF(C27>0,(C27-pks!$V$43)*0.03,0)","v":1770},{"$f":"+IF(D27>0,(D27-pks!$V$43)*0.03,0)","v":1170},{"$f":"IF($M$24=\"SENIOR CITIZEN\",C29,IF($M$24=\"VERY SENIOR CITIZEN\",D29,B29))","v":1920},{"$f":"+IF(F27>0,(F27-pks!$V$43)*0.03,0)","v":2070},{"$f":"+IF(G27>0,(G27-pks!$V$43)*0.03,0)","v":1920},{"$f":"+IF(H27>0,(H27-pks!$V$43)*0.03,0)","v":1170},{"$f":"IF($M$24=\"SENIOR CITIZEN\",G29,IF($M$24=\"VERY SENIOR CITIZEN\",H29,F29))","v":2070},{"$f":"+J27*0.03","v":2070},{"$f":"+K27*0.03","v":1920},{"$f":"+L27*0.03","v":1170},{"$f":"IF($M$24=\"SENIOR CITIZEN\",K29,IF($M$24=\"VERY SENIOR CITIZEN\",L29,J29))","v":2070},{"$f":"+N27*0.03","v":2130},{"$f":"+O27*0.03","v":2100},{"$f":"+P27*0.03","v":1920},{"$f":"+Q27*0.03","v":1170},2130,{"$f":"+S27*0.03","v":2190},{"$f":"+T27*0.03","v":2100},{"$f":"+U27*0.03","v":1950},2190,{"$f":"+W27*0.03","v":3375},{"$f":"+X27*0.03","v":3285},{"$f":"+Y27*0.03","v":3135},3375,{"$f":"+ROUND((AA27+AA28)*0.03,0)","v":3405},{"$f":"+ROUND((AB27+AB28)*0.03,0)","v":3315},{"$f":"+ROUND((AC27+AC28)*0.03,0)","v":3180},3405,{"$f":"+ROUND((AE27+AE28)*0.03,0)","v":4725},{"$f":"+ROUND((AF27+AF28)*0.03,0)","v":4620},{"$f":"+ROUND((AG27+AG28)*0.03,0)","v":4335},4725,{"$f":"+ROUND((AI27+AI28)*0.02,0)","v":3170},{"$f":"+ROUND((AJ27+AJ28)*0.02,0)","v":3100},{"$f":"+ROUND((AK27+AK28)*0.02,0)","v":2930},3170,{"$f":"+ROUND((AM27+AM28)*0.02,0)","v":3170},{"$f":"+ROUND((AN27+AN28)*0.02,0)","v":3100},{"$f":"+ROUND((AO27+AO28)*0.02,0)","v":2930},3170,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2012-13","2013-14","2012-03-01","2013-03-31"]
["Total Tax",{"$f":"SUM(B27:B29)","v":65920},{"$f":"SUM(C27:C29)","v":60770},{"$f":"SUM(D27:D29)","v":40170},{"$f":"IF($M$24=\"SENIOR CITIZEN\",C30,IF($M$24=\"VERY SENIOR CITIZEN\",D30,B30))","v":65920},{"$f":"SUM(F27:F29)","v":71070},{"$f":"SUM(G27:G29)","v":65920},{"$f":"SUM(H27:H29)","v":40170},{"$f":"IF($M$24=\"SENIOR CITIZEN\",G30,IF($M$24=\"VERY SENIOR CITIZEN\",H30,F30))","v":71070},{"$f":"SUM(J27:J29)","v":71070},{"$f":"SUM(K27:K29)","v":65920},{"$f":"SUM(L27:L29)","v":40170},{"$f":"IF($M$24=\"SENIOR CITIZEN\",K30,IF($M$24=\"VERY SENIOR CITIZEN\",L30,J30))","v":71070},{"$f":"SUM(N27:N29)","v":73130},{"$f":"SUM(O27:O29)","v":72100},{"$f":"SUM(P27:P29)","v":65920},{"$f":"SUM(Q27:Q29)","v":40170},73130,{"$f":"SUM(S27:S29)","v":75190},{"$f":"SUM(T27:T29)","v":72100},{"$f":"SUM(U27:U29)","v":66950},75190,{"$f":"SUM(W27:W29)","v":115875},{"$f":"SUM(X27:X29)","v":112785},{"$f":"SUM(Y27:Y29)","v":107635},115875,{"$f":"SUM(AA27:AA29)","v":116905},{"$f":"SUM(AB27:AB29)","v":113815},{"$f":"SUM(AC27:AC29)","v":109180},116905,{"$f":"SUM(AE27:AE29)","v":162225},{"$f":"SUM(AF27:AF29)","v":158620},{"$f":"SUM(AG27:AG29)","v":148835},162225,{"$f":"SUM(AI27:AI29)","v":161670},{"$f":"SUM(AJ27:AJ29)","v":158100},{"$f":"SUM(AK27:AK29)","v":149430},161670,{"$f":"SUM(AM27:AM29)","v":161670},{"$f":"SUM(AN27:AN29)","v":158100},{"$f":"SUM(AO27:AO29)","v":149430},161670,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013-14","2014-15","2013-03-01","2014-03-31"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cess @ 2%",null,null,null,"Cess @ 2%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2014-15","2015-16","2014-03-01","2015-03-31"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015-16","2016-17","2015-03-01","2016-03-31"]
[null,null,null,null,null,null,null,"Calculation Table for Tax Calculator",null,null,null,null,null,"Calculation Table for statement",null,null,null,null,null,"Calculation Table for from no 16",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-17","2017-18","2016-03-01","2017-03-31"]
[null,null,null,null,null,"F.Year","A. Year","Exemption","Tax","Rebate u/s87A","Surcharge","Cess","Total","Exemption","Tax","Rebate u/s87A","Surcharge","Cess","Total","Exemption","Tax","Rebate u/s87A","Surcharge","Cess","Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017-18","2018-19","2017-03-01","2018-03-31"]
[null,null,null,null,null,"2005-06",{"$f":"F36","v":"2006-07"},{"$f":"pks!AP6","v":100000},{"$f":"pks!AP7","v":332500},0,{"$f":"pks!AP8","v":33250},{"$f":"pks!AP9","v":7315},{"$f":"IF(pks!AP10=\"Not defined\",\"Not defined\",ROUND(pks!AP10,0))","v":373065},{"$f":"pks!AP16","v":100000},{"$f":"pks!AP17","v":1450036},0,{"$f":"pks!AP18","v":145004},{"$f":"pks!AP19","v":31901},{"$f":"IF(pks!AP20=\"Not defined\",\"Not defined\",ROUND(pks!AP20,0))","v":1626941},{"$f":"pks!AP26","v":100000},{"$f":"pks!AP27","v":158500},0,{"$f":"pks!AP28","v":0},{"$f":"pks!AP29","v":3170},{"$f":"IF(pks!AP30=\"Not defined\",\"Not defined\",ROUND(pks!AP30,0))","v":161670},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017-18","2018-19","2018-03-01","2019-03-31"]
[null,null,null,null,null,"2006-07","2007-08",{"$f":"pks!AL6","v":100000},{"$f":"pks!AL7","v":332500},0,{"$f":"pks!AL8","v":33250},{"$f":"pks!AL9","v":7315},{"$f":"IF(pks!AL10=\"Not defined\",\"Not defined\",ROUND(pks!AL10,0))","v":373065},{"$f":"pks!AL16","v":100000},{"$f":"pks!AL17","v":1450036},0,{"$f":"pks!AL18","v":145004},{"$f":"pks!AL19","v":31901},{"$f":"IF(pks!AL20=\"Not defined\",\"Not defined\",ROUND(pks!AL20,0))","v":1626941},{"$f":"pks!AL26","v":100000},{"$f":"pks!AL27","v":158500},0,{"$f":"pks!AL28","v":0},{"$f":"pks!AL29","v":3170},{"$f":"IF(pks!AL30=\"Not defined\",\"Not defined\",ROUND(pks!AL30,0))","v":161670},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018-19","2019-20","2019-03-01","2020-03-31"]
[null,null,null,null,null,"2007-08","2008-09",{"$f":"pks!AH6","v":110000},{"$f":"pks!AH7","v":331500},0,{"$f":"pks!AH8","v":33150},{"$f":"pks!AH9","v":10940},{"$f":"IF(pks!AH10=\"Not defined\",\"Not defined\",ROUND(pks!AH10,0))","v":375590},{"$f":"pks!AH16","v":110000},{"$f":"pks!AH17","v":1449036},0,{"$f":"pks!AH18","v":144904},{"$f":"pks!AH19","v":47818},{"$f":"IF(pks!AH20=\"Not defined\",\"Not defined\",ROUND(pks!AH20,0))","v":1641758},{"$f":"pks!AH26","v":110000},{"$f":"pks!AH27","v":157500},0,{"$f":"pks!AH28","v":0},{"$f":"pks!AH29","v":4725},{"$f":"IF(pks!AH30=\"Not defined\",\"Not defined\",ROUND(pks!AH30,0))","v":162225},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018-19","2019-20","2020-03-01","2021-03-31"]
[null,null,null,null,null,"2008-09","2009-10",{"$f":"pks!AD6","v":150000},{"$f":"pks!AD7","v":287500},0,{"$f":"pks!AD8","v":28750},{"$f":"pks!AD9","v":9488},{"$f":"IF(pks!AD10=\"Not defined\",\"Not defined\",ROUND(pks!AD10,0))","v":325738},{"$f":"pks!AD16","v":150000},{"$f":"pks!AD17","v":1405036},0,{"$f":"pks!AD18","v":140504},{"$f":"pks!AD19","v":46366},{"$f":"IF(pks!AD20=\"Not defined\",\"Not defined\",ROUND(pks!AD20,0))","v":1591906},{"$f":"pks!AD26","v":150000},{"$f":"pks!AD27","v":113500},0,{"$f":"pks!AD28","v":0},{"$f":"pks!AD29","v":3405},{"$f":"IF(pks!AD30=\"Not defined\",\"Not defined\",ROUND(pks!AD30,0))","v":116905}]
[null,null,null,null,null,"2009-10","2010-11",{"$f":"pks!Z6","v":160000},{"$f":"pks!Z7","v":286500},0,{"$f":"pks!Z8","v":0},{"$f":"pks!Z9","v":8595},{"$f":"IF(pks!Z10=\"Not defined\",\"Not defined\",ROUND(pks!Z10,0))","v":295095},{"$f":"pks!Z16","v":160000},{"$f":"pks!Z17","v":1404036},0,{"$f":"pks!Z18","v":0},{"$f":"pks!Z19","v":42121.08},{"$f":"IF(pks!Z20=\"Not defined\",\"Not defined\",ROUND(pks!Z20,0))","v":1446157},{"$f":"pks!Z26","v":160000},{"$f":"pks!Z27","v":112500},0,{"$f":"pks!Z28","v":0},{"$f":"pks!Z29","v":3375},{"$f":"IF(pks!Z30=\"Not defined\",\"Not defined\",ROUND(pks!Z30,0))","v":115875}]
[null,null,null,null,null,"2010-11","2011-12",{"$f":"pks!V6","v":160000},{"$f":"pks!V7","v":236500},0,{"$f":"pks!V8","v":0},{"$f":"pks!V9","v":7095},{"$f":"IF(pks!V10=\"Not defined\",\"Not defined\",ROUND(pks!V10,0))","v":243595},{"$f":"pks!V16","v":160000},{"$f":"pks!V17","v":1354036},0,{"$f":"pks!V18","v":0},{"$f":"pks!V19","v":40621.08},{"$f":"IF(pks!V20=\"Not defined\",\"Not defined\",ROUND(pks!V20,0))","v":1394657},{"$f":"pks!V26","v":160000},{"$f":"pks!V27","v":73000},0,{"$f":"pks!V28","v":0},{"$f":"pks!V29","v":2190},{"$f":"IF(pks!V30=\"Not defined\",\"Not defined\",ROUND(pks!V30,0))","v":75190}]
[null,null,null,null,null,"2011-12","2012-13",{"$f":"pks!R6","v":180000},{"$f":"pks!R7","v":234500},0,{"$f":"pks!R8","v":0},{"$f":"pks!R9","v":7035},{"$f":"ROUND(pks!R10,0)","v":241535},{"$f":"pks!R16","v":180000},{"$f":"pks!R17","v":1352036},0,{"$f":"pks!R18","v":0},{"$f":"pks!R19","v":40561.08},{"$f":"ROUND(pks!R20,0)","v":1392597},{"$f":"pks!R26","v":180000},{"$f":"pks!R27","v":71000},0,{"$f":"pks!R28","v":0},{"$f":"pks!R29","v":2130},{"$f":"ROUND(pks!R30,0)","v":73130}]
[null,null,null,null,null,"2012-13","2013-14",{"$f":"pks!M6","v":200000},{"$f":"ROUND(pks!M7,0)","v":212500},0,{"$f":"pks!M8","v":0},{"$f":"ROUND(pks!M9,0)","v":6375},{"$f":"ROUND(pks!M10,0)","v":218875},{"$f":"pks!M16","v":200000},{"$f":"ROUND(pks!M17,0)","v":1330036},0,{"$f":"pks!M18","v":0},{"$f":"ROUND(pks!M19,0)","v":39901},{"$f":"ROUND(pks!M20,0)","v":1369937},{"$f":"pks!M26","v":200000},{"$f":"ROUND(pks!M27,0)","v":69000},0,{"$f":"pks!M28","v":0},{"$f":"ROUND(pks!M29,0)","v":2070},{"$f":"ROUND(pks!M30,0)","v":71070}]
[null,null,null,null,null,"2013-14","2014-15",{"$f":"pks!I6","v":200000},{"$f":"ROUND(pks!I7,0)","v":212500},{"$f":"IF(pks!F3>500000,0, IF(pks!F3>=220000,2000,I43))","v":0},{"$f":"pks!I8","v":0},{"$f":"ROUND(pks!I9,0)","v":6375},{"$f":"IF(I43>0,ROUND(pks!I10,0)-J43,0)","v":218875},{"$f":"pks!I16","v":200000},{"$f":"ROUND(pks!I17,0)","v":1330036},{"$f":"IF(pks!F13>500000,0, IF(pks!F13>=220000,2000,O43))","v":0},{"$f":"pks!I18","v":0},{"$f":"ROUND(pks!I19,0)","v":39901},{"$f":"IF(O43>0,ROUND(pks!I20,0)-P43,0)","v":1369937},{"$f":"pks!I26","v":200000},{"$f":"ROUND(pks!I27,0)","v":69000},{"$f":"IF(pks!F23>500000,0, IF(pks!F23>=220000,2000,U43))","v":0},{"$f":"pks!I28","v":0},{"$f":"ROUND(pks!I29,0)","v":2070},{"$f":"IF(U43>0,ROUND(pks!I30,0)-V43,0)","v":71070}]
[null,null,null,null,null,"2014-15","2015-16",{"$f":"pks!E6","v":250000},{"$f":"ROUND(pks!E7,0)","v":207500},{"$f":"IF(pks!B3>500000,0, IF(pks!B3>=270000,2000,I44))","v":0},{"$f":"pks!E8","v":0},{"$f":"pks!E9","v":6225},{"$f":"IF(I44>0,ROUND(pks!E10,0)-J44,0)","v":213725},{"$f":"pks!E16","v":250000},{"$f":"ROUND('Table for Tax Cal'!C1187,0)","v":218400},{"$f":"IF(pks!B13>500000,0, IF(pks!B13>=270000,2000,O44))","v":0},{"$f":"pks!E18","v":0},{"$f":"'Table for Tax Cal'!E1187","v":6552},{"$f":"IF(O44>0,ROUND('Table for Tax Cal'!F1187,0),0)","v":224952},{"$f":"pks!E26","v":250000},{"$f":"ROUND('Table-C'!G47,0)","v":64000},{"$f":"IF(pks!B23>500000,0, IF(pks!B23>=270000,2000,U44))","v":0},{"$f":"pks!E28","v":0},{"$f":"'Table-C'!I47","v":1920},{"$f":"IF(U44>0,ROUND('Table-C'!J47,0),0)","v":{"$error":"#N/A"}}]
[]
[]
[null,null,null,null,null,"Result",{"$f":"'Tax Calculation'!C4","v":"2023-24"},{"$f":"VLOOKUP($G$47,$F$35:$M$44,3)","v":250000},{"$f":"VLOOKUP($G$47,$F$35:$M$44,4)","v":207500},{"$f":"IF(I47>0,VLOOKUP($G$47,$F$35:$M$44,5),0)","v":0},{"$f":"VLOOKUP($G$47,$F$35:$M$44,6)","v":0},{"$f":"VLOOKUP($G$47,$F$35:$M$44,7)","v":6225},{"$f":"IF(#REF!='Tax Calculation'!#REF!,VLOOKUP($G$47,$F$35:$M$44,8),999)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP('Table for challan'!$F$23,$N$35:$S$44,3)","v":{"$error":"#N/A"}},{"$f":"IF('Table for challan'!$A$1=Home!$A$2,VLOOKUP('Table for challan'!$F$23,$N$35:$S$44,4),999)","v":{"$error":"#N/A"}},{"$f":"IF(O47>0,VLOOKUP('Table for challan'!$F$23,$N$35:$S$44,5),0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('Table for challan'!$F$23,$N$35:$S$44,6)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('Table for challan'!$F$23,$N$35:$S$44,7)","v":{"$error":"#N/A"}},{"$f":"IF('Table for challan'!$A$1=Home!$A$2,VLOOKUP('Table for challan'!$F$23,$N$35:$S$44,8),999)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('Table-C'!$F$23,$T$35:$Y$44,3)","v":{"$error":"#N/A"}},{"$f":"IF('Table-C'!$A$1=Home!$A$2,VLOOKUP('Table-C'!$F$23,$T$35:$Y$44,4),999)","v":{"$error":"#N/A"}},{"$f":"IF(U47>0,VLOOKUP('Table-C'!$F$23,$T$35:$Y$44,5),0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('Table-C'!$F$23,$T$35:$Y$44,6)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('Table-C'!$F$23,$T$35:$Y$44,7)","v":{"$error":"#N/A"}},{"$f":"IF('Table-C'!$A$1=Home!$A$2,VLOOKUP('Table-C'!$F$23,$T$35:$Y$44,8),999)","v":{"$error":"#N/A"}}]
[]
[]
[null,null,null,null,"Selected Fin.Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"MONTH SEPRATE FOR HRA"]
[null,null,"Fin._Year","Asst._Year","Month Name",null,"Selected data for Tax Calculator",null,null,null,null,null,null,"Fin. Year","Month"]
[null,{"$f":"C53","v":"1985-86"},"1985-86","1986-87","1985-04-01","1986-03-31","Fin. Year","Month","Year",null,null,null,null,{"$f":"HRA!C10","v":"2023-24"},{"$f":"VLOOKUP($N$53,$C$53:$E$92,3)","v":"2023-04-01"}]
[null,{"$f":"C54","v":"1986-87"},"1986-87","1987-88",{"$f":"DATE(YEAR(E53),MONTH(E53)+12,DAY(E53))","v":"1986-04-01"},{"$f":"DATE(YEAR(F53),MONTH(F53)+12,DAY(F53))","v":"1987-03-31"},{"$f":"'Table for Tax Cal'!C1180","v":"2023-24"},{"$f":"VLOOKUP($G$54,$C$53:$E$92,3)","v":"2023-04-01"},{"$f":"YEAR(H54)","v":2023}]
[null,"1987-88","1987-88","1988-89",{"$f":"DATE(YEAR(E54),MONTH(E54)+12,DAY(E54))","v":"1987-04-01"},"1988-03-31","Day","Space","Month","Space","Year","Final Result",null,"MONTH SEPRATE FOR Gross Salary"]
[null,"1988-89","1988-89","1989-90","1988-04-01","1989-03-31",15,"-","Jun","-",{"$f":"RIGHT($I$54,4)","v":"2023"},{"$f":"CONCATENATE(G56,H56,I56,J56,K56)","v":"15-Jun-2023"},null,"Fin. Year","Month"]
[null,"1989-90","1989-90","1990-91","1989-04-01","1990-03-31",15,"-","Sep","-",{"$f":"RIGHT($I$54,4)","v":"2023"},{"$f":"CONCATENATE(G57,H57,I57,J57,K57)","v":"15-Sep-2023"},null,{"$f":"'Gross Salary'!I33","v":"2023-24"},{"$f":"VLOOKUP($N$57,$C$53:$E$92,3)","v":"2023-04-01"}]
[null,"1990-91","1990-91","1991-92","1990-04-01","1991-03-31",15,"-","Dec","-",{"$f":"RIGHT($I$54,4)","v":"2023"},{"$f":"CONCATENATE(G58,H58,I58,J58,K58)","v":"15-Dec-2023"}]
[null,"1991-92","1991-92","1992-93","1991-04-01","1992-03-31",15,"-","Mar","-",{"$f":"RIGHT($I$54,4)+1","v":2024},{"$f":"CONCATENATE(G59,H59,I59,J59,K59)","v":"15-Mar-2024"}]
[null,"1992-93","1992-93","1993-94","1992-04-01","1993-03-31",31,"-","Mar","-",{"$f":"RIGHT($I$54,4)+1","v":2024},{"$f":"CONCATENATE(G60,H60,I60,J60,K60)","v":"31-Mar-2024"}]
[null,"1993-94","1993-94","1994-95","1993-04-01","1994-03-31"]
[null,"1994-95","1994-95","1995-96","1994-04-01","1995-03-31","Selected data for Statement"]
[null,"1995-96","1995-96","1996-97","1995-04-01","1996-03-31","Fin. Year","Month","Year"]
[null,"1996-97","1996-97","1997-98","1996-04-01","1997-03-31",{"$f":"'Table for Statement'!$C$1180","v":"2023-24"},{"$f":"VLOOKUP($G$64,$C$53:$E$92,3)","v":"2023-04-01"},{"$f":"YEAR(H64)","v":2023}]
[null,"1997-98","1997-98","1998-99","1997-04-01","1998-03-31","Day","Space","Month","Space","Year","Final Result"]
[null,"1998-99","1998-99","1999-00","1998-04-01","1999-03-31",15,"-","Jun","-",{"$f":"RIGHT($I$64,4)","v":"2023"},{"$f":"CONCATENATE(G66,H66,I66,J66,K66)","v":"15-Jun-2023"}]
[null,"1999-00","1999-00","2000-01","1999-04-01","2000-03-31",15,"-","Sep","-",{"$f":"RIGHT($I$64,4)","v":"2023"},{"$f":"CONCATENATE(G67,H67,I67,J67,K67)","v":"15-Sep-2023"}]
[null,"2000-01","2000-01","2001-02","2000-04-01","2001-03-31",15,"-","Dec","-",{"$f":"RIGHT($I$64,4)","v":"2023"},{"$f":"CONCATENATE(G68,H68,I68,J68,K68)","v":"15-Dec-2023"}]
[null,"2001-02","2001-02","2002-03","2001-04-01","2002-03-31",15,"-","Mar","-",{"$f":"RIGHT($I$64,4)+1","v":2024},{"$f":"CONCATENATE(G69,H69,I69,J69,K69)","v":"15-Mar-2024"}]
[null,"2002-03","2002-03","2003-04","2002-04-01","2003-03-31",31,"-","Mar","-",{"$f":"RIGHT($I$64,4)+1","v":2024},{"$f":"CONCATENATE(G70,H70,I70,J70,K70)","v":"31-Mar-2024"}]
[null,"2003-04","2003-04","2004-05","2003-04-01","2004-03-31"]
[null,"2004-05","2004-05","2005-06","2004-04-01","2005-03-31","Selected data for from no 16"]
[null,"2005-06","2005-06","2006-07","2005-04-01","2006-03-31","Fin. Year","Asst. Year","From","To"]
[null,"2006-07","2006-07","2007-08","2006-04-01","2007-03-31",{"$f":"INDEX($C$53:$C$92,MATCH($H$74,$D$53:$D$92,0))","v":"2023-24"},{"$f":"'Form no 16'!L20","v":"2024-25"},{"$f":"INDEX($E$53:$E$92,MATCH($H$74,$D$53:$D$92,0))","v":"2023-04-01"},{"$f":"INDEX($F$53:$F$92,MATCH($H$74,$D$53:$D$92,0))","v":"2024-03-31"}]
[null,"2007-08","2007-08","2008-09","2007-04-01","2008-03-31"]
[null,"2008-09","2008-09","2009-10","2008-04-01","2009-03-31","Selected data for DDO data"]
[null,"2009-10","2009-10","2010-11","2009-04-01","2010-03-31","Fin. Year","Month","Year"]
[null,"2010-11","2010-11","2011-12","2010-04-01","2011-03-31",{"$f":"'DDO Data'!H17","v":"2023-24"},{"$f":"VLOOKUP($G$78,$C$53:$E$92,3)","v":"2023-04-01"},{"$f":"YEAR(H78)","v":2023}]
[null,"2011-12","2011-12","2012-13","2011-04-01","2012-03-31"]
[null,"2012-13","2012-13","2013-14","2012-04-01","2013-03-31","Selected data for Gross Salary"]
[null,"2013-14","2013-14","2014-15","2013-04-01","2014-03-31","Fin. Year","Month","Year"]
[null,"2014-15","2014-15","2015-16","2014-04-01","2015-03-31",{"$f":"'Gross Salary'!$I$2","v":"2023-24"},{"$f":"VLOOKUP($G$82,$C$53:$E$92,3)","v":"2023-04-01"},{"$f":"YEAR(H82)","v":2023}]
[null,"2015-16","2015-16","2016-17","2015-04-01","2016-03-31"]
[null,"2016-17","2016-17","2017-18","2016-04-01","2017-03-31","Selected data for from no 16(2)"]
[null,"2017-18","2017-18","2018-19","2017-04-01","2018-03-31","Fin. Year","Asst. Year","From","To"]
[null,"2017-18","2017-18","2018-19","2017-04-01","2018-03-31",{"$f":"'Form no 16 (2)'!C5","v":"2023-24"},{"$f":"INDEX($D$53:$D$92,MATCH(G86,$C$53:$C$92,0))","v":"2024-25"},{"$f":"INDEX($E$53:$E$92,MATCH($H$74,$D$53:$D$92,0))","v":"2023-04-01"},{"$f":"INDEX($F$53:$F$92,MATCH($H$74,$D$53:$D$92,0))","v":"2024-03-31"}]
[null,"2018-19","2018-19","2019-20","2018-04-01","2019-03-31"]
[null,"2019-20","2019-20","2020-21","2019-04-01","2020-03-31"]
[null,"2020-21","2020-21","2021-22","2020-04-01","2021-03-31"]
[null,"2021-22","2021-22","2022-23","2021-04-01","2022-03-31"]
[null,null,"2022-23","2023-24","2022-04-01","2023-03-31"]
[null,null,"2023-24","2024-25","2023-04-01","2024-03-31"]
[null,null,null,"Sepration of Month & Year on the basis of selected F. Year",null,null,null,null,null,null,null,null,null,null,null,"Calculation Sheet"]
[null,null,null,null,"2012-06-15",{"$f":"'Tax Calculation'!C4","v":"2023-24"},{"$f":"VLOOKUP($F$94,$D$105:$G$114,4)","v":"2014-04-01"},{"$f":"YEAR(G94)","v":2014}]
[null,null,null,"F.Year","A. Year","CODE","MONTHS","Date  upto",null,null,null,null,null,null,null,null,"Tax Rate :",3]
[null,null,null,"2005-06",{"$f":"D97","v":"2006-07"},"A","2005-03-01","2012-06-15",15,"-","Jun","-",{"$f":"RIGHT($H$94,4)","v":"2014"},{"$f":"CONCATENATE(I96,J96,K96,L96,M96)","v":"15-Jun-2014"}]
[null,null,null,"2006-07","2007-08","B","2006-03-01","2012-09-15",15,"-","Sep","-",{"$f":"RIGHT($H$94,4)","v":"2014"},{"$f":"CONCATENATE(I97,J97,K97,L97,M97)","v":"15-Sep-2014"}]
[null,null,null,"2007-08","2008-09","C","2007-03-01","2012-12-15",15,"-","Dec","-",{"$f":"RIGHT($H$94,4)","v":"2014"},{"$f":"CONCATENATE(I98,J98,K98,L98,M98)","v":"15-Dec-2014"},null,null,"• Calculate Net & Taxable amount from Gross Value"]
[null,null,null,"2008-09","2009-10","D","2008-03-01","2013-03-15",15,"-","Mar","-",{"$f":"RIGHT($H$94,4)+1","v":2015},{"$f":"CONCATENATE(I99,J99,K99,L99,M99)","v":"15-Mar-2015"},null,null,"Gross",1000,"Net",{"$f":"+R99/(100+R95)*100","v":970.87378640776694},"Tax",{"$f":"+R99*R95/(100+R95)","v":29.126213592233011}]
[null,null,null,"2009-10","2010-11","E","2009-03-01","2013-03-31",31,"-","Mar","-",{"$f":"RIGHT($H$94,4)+1","v":2015},{"$f":"CONCATENATE(I100,J100,K100,L100,M100)","v":"31-Mar-2015"}]
[null,null,null,"2010-11","2011-12","F","2010-03-01"]
[null,null,null,"2011-12","2012-13","G","2011-03-01",null,null,null,null,null,null,null,null,null,"• Calculate Gross & Taxable amount from Net Value"]
[null,null,null,"2012-13","2013-14","H","2012-03-01",null,null,null,null,null,null,null,null,null,"Gross",{"$f":"T103*(100+R95)/100","v":1030},"Net",1000,"Tax",{"$f":"+T103*R95/100","v":30}]
[null,null,null,"2004-05",null,"I","2013-03-01"]
[null,null,null,"2005-06",{"$f":"D106","v":"2006-07"},"A","2005-03-01","2012-06-15",15,"-","Jun","-",{"$f":"RIGHT($H$94,4)","v":"2014"},{"$f":"CONCATENATE(I105,J105,K105,L105,M105)","v":"15-Jun-2014"}]
[null,null,null,"2006-07","2007-08","B","2006-03-01","2012-09-15",15,"-","Sep","-",{"$f":"RIGHT($H$94,4)","v":"2014"},{"$f":"CONCATENATE(I106,J106,K106,L106,M106)","v":"15-Sep-2014"},null,null,"• Calculate Gross & Net amount from Taxable Value"]
[null,null,null,"2007-08","2008-09","C","2007-03-01","2012-12-15",15,"-","Dec","-",{"$f":"RIGHT($H$94,4)","v":"2014"},{"$f":"CONCATENATE(I107,J107,K107,L107,M107)","v":"15-Dec-2014"},null,null,"Gross",{"$f":"ROUND(V107*(100+R95)/R95,0)","v":103},"Net",{"$f":"V107/R95*100","v":100},"Tax",3]
[null,null,null,"2008-09","2009-10","D","2008-03-01","2013-03-15",15,"-","Mar","-",{"$f":"RIGHT($H$94,4)+1","v":2015},{"$f":"CONCATENATE(I108,J108,K108,L108,M108)","v":"15-Mar-2015"}]
[null,null,null,"2009-10","2010-11","E","2009-03-01","2013-03-31",31,"-","Mar","-",{"$f":"RIGHT($H$94,4)+1","v":2015},{"$f":"CONCATENATE(I109,J109,K109,L109,M109)","v":"31-Mar-2015"}]
[null,null,null,"2010-11","2011-12","F","2010-03-01"]
[null,null,null,"2011-12","2012-13","G","2011-03-01",null,null,null,null,null,null,null,null,null,"Input","Input",null,null,"Output"]
[null,null,null,"2012-13","2013-14","H","2012-03-01",null,null,null,null,null,null,null,null,"Calculate Net & Taxable amount from Gross Value","Tax Rate","Gross Value",{"$f":"'Useful Calculation'!E33","v":10},{"$f":"'Useful Calculation'!G33","v":1000},"Net Value","Tax",{"$f":"ROUND(T112/(100+S112)*100,0)","v":909},{"$f":"ROUND(T112*S112/(100+S112),0)","v":91}]
[null,null,null,"2013-14",null,"I","2013-03-01",null,null,null,null,null,null,null,null,"Calculate Gross & Taxable amount from Net Value","Tax Rate","Net Value",{"$f":"'Useful Calculation'!E33","v":10},{"$f":"'Useful Calculation'!G33","v":1000},"Gross Value","Tax",{"$f":"ROUND(T113*(100+S113)/100,0)","v":1100},{"$f":"ROUND(T113*S113/100,0)","v":100}]
[null,null,null,"2014-15",null,"J","2014-04-01",null,null,null,null,null,null,null,null,"Calculate Gross & Net amount from Taxable Value","Tax ","Net Value",{"$f":"'Useful Calculation'!E33","v":10},{"$f":"'Useful Calculation'!G33","v":1000},"Net Value","Gross Value",{"$f":"ROUND(T114*(100+S114)/S114,0)","v":11000},{"$f":"ROUND(T114/S114*100,0)","v":10000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Useful Calculation'!A32","v":"Calculate Net & Taxable amount from Gross Value"},{"$f":"INDEX($Q$112:$Q$114,MATCH($P$115,$P$112:$P$114,0))","v":"Tax Rate"},{"$f":"INDEX($R$112:$R$114,MATCH($P$115,$P$112:$P$114,0))","v":"Gross Value"},null,null,{"$f":"INDEX($U$112:$U$114,MATCH($P$115,$P$112:$P$114,0))","v":"Net Value"},{"$f":"INDEX($V$112:$V$114,MATCH($P$115,$P$112:$P$114,0))","v":"Tax"},{"$f":"INDEX($W$112:$W$114,MATCH($P$115,$P$112:$P$114,0))","v":909},{"$f":"INDEX($X$112:$X$114,MATCH($P$115,$P$112:$P$114,0))","v":91}]
[null,null,null,"Financial Year for NSC intrest",null,null,"FIN. YEAR FOR SELECT",null,"Purchase between","Purchase between","Purchase between","Purchase between","Purchase between","Purchase on or"]
[null,null,null,"F. Year 2009-10","2009-10",{"$f":"CONCATENATE(pks!D117,\" \",pks!E117)","v":"F. Year 2009-10 2009-10"},"2005-06",null,"1-Jan-89 to 31-Dec-98","1-Jan-99 to 14-Jan-00","15-Jan-00 to 28-Feb-01","1-Mar-01 to 28-Feb-02","1-Mar-02 to 28-Feb-03","after 1-Mar-03"]
[null,null,null,"F. Year 2010-11","2010-11",{"$f":"CONCATENATE(pks!D118,\" \",pks!E118)","v":"F. Year 2010-11 2010-11"},"2006-07","The year for which","[Vide Rule 15(1) of the","[Vide Rule 15(2) of the","[Vide Rule 15(3) of the","[Vide Rule 15(4) of the","[Vide Rule 15(5) of the","[Vide Rule 15(6) of the"]
[null,null,null,"F. Year 2011-12","2011-12",{"$f":"CONCATENATE(pks!D119,\" \",pks!E119)","v":"F. Year 2011-12 2011-12"},"2007-08","interest accruess","NSC (VIII) Issue Rules,1989","NSC (VIII) Issue Rules,1989","NSC (VIII) Issue Rules,1989","NSC (VIII) Issue Rules,1989","NSC (VIII) Issue Rules,1989","NSC (VIII) Issue Rules,1989"]
[null,null,null,"F. Year 2012-13","2012-13",{"$f":"CONCATENATE(pks!D120,\" \",pks!E120)","v":"F. Year 2012-13 2012-13"},"2008-09",null,0.12,0.115,0.11,9.5000000000000001E-2,0.09,0.08]
[null,null,null,"F. Year 2013-14","2013-14",{"$f":"CONCATENATE(pks!D121,\" \",pks!E121)","v":"F. Year 2013-14 2013-14"},"2009-10","First year",12.4,11.83,11.3,9.7200000000000006,9.1999999999999993,8.16]
[null,null,null,"F. Year 2014-15","2014-15",{"$f":"CONCATENATE(pks!D122,\" \",pks!E122)","v":"F. Year 2014-15 2014-15"},"2010-11","Second year",13.9,13.23,12.58,10.67,10.050000000000001,8.83]
[null,null,null,"F. Year 2015-16","2015-16","2015-16","2011-12","Third year",15.6,14.8,14,11.71,10.97,9.5500000000000007]
[null,null,null,null,null,null,"2012-13","Fourth year",17.5,16.54,15.58,12.85,11.98,10.33]
[null,null,null,null,null,null,"2013-14","Fifth year",19.7,18.510000000000002,17.350000000000001,14.1,13.09,11.17]
[null,null,null,null,null,null,"2014-15","Sixth year",22.4,20.69,19.309999999999999,15.47,14.29,12.08]
[null,null,null,null,null,null,null,"Interest Total:",101.5,95.6,90.12,74.52,69.59,60.12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1+8%/2)^2-2","v":-0.91839999999999988}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(I)","(J)","(K)","(L)","(M)","(N)","(O)"]
[null,null,null,null,null,null,null,"Purchase From->","1980-01-01",{"$f":"I131+1","v":"1999-01-01"},"2000-01-15","2001-03-01","2002-03-01","2003-03-01","2011-12-01","2012-04-01","2013-04-01","2016-04-01","2016-04-01","2016-10-01","2017-04-01","2017-07-01","2018-01-01","2019-04-01"]
[null,null,null,null,null,null,null,"Purchase To->","1998-12-31","2000-01-14","2001-02-28","2002-02-28","2003-02-28","2011-11-30","2012-03-31","2013-03-31","2016-03-31","2016-09-30","2016-09-30","2017-03-31","2017-06-30","2017-12-31","2019-03-31","2020-03-31"]
[null,null,null,null,null,null,null,"Interest Rate ->",0.12,0.115,0.11,9.5000000000000001E-2,0.09,0.08,8.4000000000000005E-2,8.5999999999999993E-2,8.5000000000000006E-2,8.1000000000000003E-2,0.08,7.9000000000000001E-2,7.8E-2,7.5999999999999998E-2,7.5999999999999998E-2,7.5999999999999998E-2]
[null,null,null,null,null,null,null,"1st  com. year",12.4,11.83,11.3,9.7200000000000006,9.1999999999999993,8.16,8.58,8.7799999999999994,8.68,8.68,8.1,8,7.9,7.8,7.6,{"$f":"W133","v":7.6},{"$f":"H133","v":"1st  com. year"}]
[null,null,null,null,null,null,null,"2nd  com. year",13.9,13.23,12.58,10.67,10.050000000000001,8.83,9.31,9.56,9.43,9.43,8.76,8.64,8.52,8.41,8.18,{"$f":"W134","v":8.18},{"$f":"H134","v":"2nd  com. year"}]
[null,null,null,null,null,null,null,"3rd  com. year",15.6,14.8,14,11.71,10.97,9.5500000000000007,10.11,10.4,10.25,10.25,9.4600000000000009,9.33,9.1999999999999993,9.06,8.8000000000000007,8.8000000000000007,"3rd  com. year"]
[null,null,null,null,null,null,null,"4th  com. year",17.5,16.54,15.58,12.85,11.98,10.33,10.98,11.31,11.14,11.14,10.23,10.08,9.92,9.77,9.4700000000000006,9.4700000000000006,"4th  com. year"]
[null,null,null,null,null,null,null,"5th  com. year",19.7,18.510000000000002,17.350000000000001,14.1,13.09,11.17,11.92,12.3,12.11,12.11,11.06,10.88,10.71,10.53,10.19,10.19,"5th  com. year"]
[null,null,null,null,null,null,null,"6th  com. year",22.4,20.69,19.309999999999999,15.47,14.29,12.08,0,0,0,0,12.08,0,0,0,0,0,"6th  com. year"]
[null,null,null,null,null,null,null,"Total Interest",111.5,95.6,90.12,74.52,69.59,60.12,50.9,52.35,51.61,48.74,60.12,60.12,60.12,60.12,60.12,60.12,"Total Interest"]
[null,null,null,null,null,null,null,"Maturity Amount",201.5,195.6,190.12,174.52,169.59,160.12,150.9,152.35,151.61000000000001,{"$f":"100+R139","v":148.74},160.12,160.12,160.12,160.12,160.12,160.12]
[null,null,null,null,null,null,null,null,"Calendar Year Start:",{"$f":"Q157","v":"2019-04-01"},{"$f":"DATE(YEAR(J141)-6,MONTH(J141),DAY(J141))","v":"2013-04-01"},null,null,null,null,null,1,2,null,3,null,4]
[null,null,null,null,null,null,null,null,null,{"$f":"Q158","v":"2019-04-01"},{"$f":"DATE(YEAR(J142)-6,MONTH(J142),DAY(J142))","v":"2013-04-01"}]
[]
[null,null,null,null,null,null,null,"Purchased Year","Date of Purchase\n(DD/MM/YYYY)","Amount Invested Rs","Accrued Interest Rs","Purchase Year","CODE","Rate Applied","NSC_YEAR","Year Code","Relvant F.Y."]
[null,null,null,null,null,null,null,null,{"$f":"'Useful Calculation'!E5","v":"2018-04-01"},{"$f":"'Useful Calculation'!E6","v":1000},{"$f":"IF(M145>0,HLOOKUP(I145,$I$130:$X$140,3+M145,TRUE)*J145/100,0)","v":76},{"$f":"IF(AND(M145>0,J145>0),M145,\"\")","v":1},{"$f":"IF(AND(I145>=$K$141,I145<$J$141),CEILING(DAYS360(I145,$J$141)/360,1),0)","v":1},{"$f":"IF(K145>0,(K145*100)/J145,\"\")","v":7.6},"F. Year 2009-10",2,"2009-04-01"]
[null,null,null,null,null,null,null,null,{"$f":"'Useful Calculation'!H5","v":"2016-03-15"},{"$f":"'Useful Calculation'!H6","v":1000},{"$f":"IF(M146>0,HLOOKUP(I146,$I$130:$R$140,3+M146,TRUE)*J146/100,0)","v":111.4},{"$f":"IF(AND(M146>0,J146>0),M146,\"\")","v":4},{"$f":"IF(AND(I146>=$K$142,I146<$J$142),CEILING(DAYS360(I146,$J$142)/360,1),0)","v":4},11.14,"F. Year 2010-11",3,"2010-04-01"]
[null,null,null,null,null,null,null,null,null,null,0,"",{"$f":"IF(AND(I147>=$K$141,I147<$J$141),CEILING(DAYS360(I147,$J$141)/360,1),0)","v":0},"","F. Year 2011-12",4,"2011-04-01"]
[null,null,null,null,null,null,null,null,null,null,0,"",0,"","F. Year 2012-13",5,"2012-04-01"]
[null,null,null,null,null,null,null,null,null,null,0,"",0,"","F. Year 2013-14",6,"2013-04-01"]
[null,null,null,null,null,null,null,null,null,null,0,"",0,"","F. Year 2014-15",7,"2014-04-01"]
[null,null,null,null,null,null,null,null,null,0,0,"",0,"","F.Year 2015-16",8,"2015-04-01"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M152>0,HLOOKUP(I152,$I$130:$R$140,3+M152,TRUE)*J152/100,0)","v":0},{"$f":"IF(AND(M152>0,J152>0),M152,\"\")","v":""},0,{"$f":"IF(K152>0,(K152*100)/J152,\"\")","v":""},"F.Year 2016-17",8,"2016-04-01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"F. Year 2017-18",8,"2017-04-01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"F. Year 2018-19",8,"2018-04-01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"F. Year 2019-20",8,"2019-04-01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"F. Year 2019-20",8,"2019-04-01"]
[null,null,null,null,null,null,null,"Total Accrued Interest",null,null,{"$f":"SUM(K145:K147)","v":187.4},null,null,null,{"$f":"'Useful Calculation'!E7","v":"F. Year 2019-20"},{"$f":"INDEX($P$145:$P$156,MATCH(O157,$O$145:$O$156,0))","v":8},{"$f":"INDEX($Q$145:$Q$156,MATCH(O157,$O$145:$O$156,0))","v":"2019-04-01"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Useful Calculation'!H7","v":"F. Year 2019-20"},{"$f":"INDEX($P$145:$P$156,MATCH(O158,$O$145:$O$156,0))","v":8},{"$f":"INDEX($Q$145:$Q$156,MATCH(O158,$O$145:$O$156,0))","v":"2019-04-01"}]
[]
["Determination of Maximum limit under Chapter VIA for f.y. 2014-15",null,null,null,null,null,null,null,null,"Determination of Maximum limit under Chapter VIA for f.y. 2015-16",null,null,null,null,null,null,null,null,"Determination of Maximum limit under Chapter VIA for f.y. 2016-17",null,null,null,null,null,null,null,null,"Determination of Maximum limit under Chapter VIA for f.y. 2017-18",null,null,null,null,null,null,null,null,"Determination of Maximum limit under Chapter VIA for f.y. 2018-19",null,null,null,null,null,null,null,null,"Determination of Maximum limit under Chapter VIA for f.y. 2019-20"]
[null,"Selected Tax Category",{"$f":"'Tax Calculation'!E4","v":"MALE"},null,null,null,null,null,null,null,"Selected Tax Category",{"$f":"C161","v":"MALE"},null,null,null,null,null,null,null,"Selected Tax Category",{"$f":"L161","v":"MALE"},null,null,null,null,null,null,null,"Selected Tax Category",{"$f":"U161","v":"MALE"},null,null,null,null,null,null,null,"Selected Tax Category",{"$f":"AD161","v":"MALE"},null,null,null,null,null,null,null,"Selected Tax Category",{"$f":"AM161","v":"MALE"}]
["Section","Name of section","MALE","FEMALE","SENIOR CITIZEN","VERY SENIOR CITIZEN","Max Limit","Remarks",null,"Section","Name of section","MALE","FEMALE","SENIOR CITIZEN","VERY SENIOR CITIZEN","Max Limit","Remarks",null,"Section","Name of section","MALE","FEMALE","SENIOR CITIZEN","VERY SENIOR CITIZEN","Max Limit","Remarks",null,"Section","Name of section","MALE","FEMALE","SENIOR CITIZEN","VERY SENIOR CITIZEN","Max Limit","Remarks",null,"Section","Name of section","MALE","FEMALE","SENIOR CITIZEN","VERY SENIOR CITIZEN","Max Limit","Remarks",null,"Section","Name of section","MALE","FEMALE","SENIOR CITIZEN","VERY SENIOR CITIZEN","Max Limit","Remarks"]
["U/S 80 C ","Invesment in specified investment plans","Upto Rs. 150000","Upto Rs. 150000","Upto Rs. 150000","Upto Rs. 150000",{"$f":"IF($C$161=$C$162,C163,IF($C$161=$D$162,D163,IF($C$161=$E$162,E163,F163)))","v":"Upto Rs. 150000"},"(Maxi. Limit Rs. 150000 (from F.Y. 14-15))",{"$f":"CONCATENATE(G163,\"  \",H163)","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 14-15))"},"U/S 80 C ","Invesment in specified investment plans","Upto Rs. 150000","Upto Rs. 150000","Upto Rs. 150000","Upto Rs. 150000",{"$f":"IF($C$161=$C$162,L163,IF($C$161=$D$162,M163,IF($C$161=$E$162,N163,O163)))","v":"Upto Rs. 150000"},"(Maxi. Limit Rs. 150000 (from F.Y. 15--16))",{"$f":"CONCATENATE(P163,\"  \",Q163)","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},"U/S 80 C ","Invesment in specified investment plans","Upto Rs. 150000","Upto Rs. 150000","Upto Rs. 150000","Upto Rs. 150000",{"$f":"IF($C$161=$C$162,U163,IF($C$161=$D$162,V163,IF($C$161=$E$162,W163,X163)))","v":"Upto Rs. 150000"},"(Maxi. Limit Rs. 150000 (from F.Y. 15--16))",{"$f":"CONCATENATE(Y163,\"  \",Z163)","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},"U/S 80 C ","Invesment in specified investment plans","Upto Rs. 150000","Upto Rs. 150000","Upto Rs. 150000","Upto Rs. 150000",{"$f":"IF($C$161=$C$162,AD163,IF($C$161=$D$162,AE163,IF($C$161=$E$162,AF163,AG163)))","v":"Upto Rs. 150000"},"(Maxi. Limit Rs. 150000 (from F.Y. 15--16))",{"$f":"CONCATENATE(AH163,\"  \",AI163)","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},"U/S 80 C ","Invesment in specified investment plans","Upto Rs. 150000","Upto Rs. 150000","Upto Rs. 150000","Upto Rs. 150000",{"$f":"IF($C$161=$C$162,AM163,IF($C$161=$D$162,AN163,IF($C$161=$E$162,AO163,AP163)))","v":"Upto Rs. 150000"},"(Maxi. Limit Rs. 150000 (from F.Y. 15--16))",{"$f":"CONCATENATE(AQ163,\"  \",AR163)","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},"U/S 80 C ","Invesment in specified investment plans","Upto Rs. 150000","Upto Rs. 150000","Upto Rs. 150000","Upto Rs. 150000",{"$f":"IF($C$161=$C$162,AV163,IF($C$161=$D$162,AW163,IF($C$161=$E$162,AX163,AY163)))","v":"Upto Rs. 150000"},"(Maxi. Limit Rs. 150000 (from F.Y. 15--16))",{"$f":"CONCATENATE(AZ163,\"  \",BA163)","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"}]
["U/S 80CCC","Payment of premium for annuity plan of LIC or any other  ","Upto Rs. 100000","Upto Rs. 100000","Upto Rs. 100000","Upto Rs. 100000","Upto Rs. 100000","(such amount shall not be allowed under section 80C.)","Upto Rs. 100000  (such amount shall not be allowed under section 80C.)","U/S 80CCC","Payment of premium for annuity plan of LIC or any other  ","Upto Rs. 150000","Upto Rs. 150000","Upto Rs. 150000","Upto Rs. 150000","Upto Rs. 150000","(such amount shall not be allowed under section 80C.)","Upto Rs. 150000  (such amount shall not be allowed under section 80C.)","U/S 80CCC","Payment of premium for annuity plan of LIC or any other  ","Upto Rs. 150000","Upto Rs. 150000","Upto Rs. 150000","Upto Rs. 150000",{"$f":"IF($C$161=$C$162,U164,IF($C$161=$D$162,V164,IF($C$161=$E$162,W164,X164)))","v":"Upto Rs. 150000"},"(such amount shall not be allowed under section 80C.)",{"$f":"CONCATENATE(Y164,\"  \",Z164)","v":"Upto Rs. 150000  (such amount shall not be allowed under section 80C.)"},"U/S 80CCC","Payment of premium for annuity plan of LIC or any other  ","Upto Rs. 150000","Upto Rs. 150000","Upto Rs. 150000","Upto Rs. 150000",{"$f":"IF($C$161=$C$162,AD164,IF($C$161=$D$162,AE164,IF($C$161=$E$162,AF164,AG164)))","v":"Upto Rs. 150000"},"(such amount shall not be allowed under section 80C.)",{"$f":"CONCATENATE(AH164,\"  \",AI164)","v":"Upto Rs. 150000  (such amount shall not be allowed under section 80C.)"},"U/S 80CCC","Payment of premium for annuity plan of LIC or any other  ","Upto Rs. 150000","Upto Rs. 150000","Upto Rs. 150000","Upto Rs. 150000",{"$f":"IF($C$161=$C$162,AM164,IF($C$161=$D$162,AN164,IF($C$161=$E$162,AO164,AP164)))","v":"Upto Rs. 150000"},"(such amount shall not be allowed under section 80C.)",{"$f":"CONCATENATE(AQ164,\"  \",AR164)","v":"Upto Rs. 150000  (such amount shall not be allowed under section 80C.)"},"U/S 80CCC","Contributions to certain pension funds of LIC or any other insurer ","Upto Rs. 150000","Upto Rs. 150000","Upto Rs. 150000","Upto Rs. 150000",{"$f":"IF($C$161=$C$162,AV164,IF($C$161=$D$162,AW164,IF($C$161=$E$162,AX164,AY164)))","v":"Upto Rs. 150000"},"(such amount shall not be allowed under section 80C.)",{"$f":"CONCATENATE(AZ164,\"  \",BA164)","v":"Upto Rs. 150000  (such amount shall not be allowed under section 80C.)"}]
["U/S 80 CCD(1)","Employee cont. towards new pension scheme","Upto Rs. 100000","Upto Rs. 100000","Upto Rs. 100000","Upto Rs. 100000","Upto Rs. 100000","(Equal to 10% of Salary  but not exceed Rs. 100000)","Upto Rs. 100000  (Equal to 10% of Salary  but not exceed Rs. 100000)","U/S 80 CCD(1)","Employee cont. towards new pension scheme","Upto Rs. 150000","Upto Rs. 150000","Upto Rs. 150000","Upto Rs. 150000","Upto Rs. 150000","(Equal to 10% of Salary  but not exceed Rs. 150000)","Upto Rs. 150000  (Equal to 10% of Salary  but not exceed Rs. 150000)","U/S 80 CCD(1)","Employee cont. towards new pension scheme","Upto Rs. 150000","Upto Rs. 150000","Upto Rs. 150000","Upto Rs. 150000",{"$f":"IF($C$161=$C$162,U165,IF($C$161=$D$162,V165,IF($C$161=$E$162,W165,X165)))","v":"Upto Rs. 150000"},"(Equal to 10% of Salary  but not exceed Rs. 150000)",{"$f":"CONCATENATE(Y165,\"  \",Z165)","v":"Upto Rs. 150000  (Equal to 10% of Salary  but not exceed Rs. 150000)"},"U/S 80 CCD(1)","Employee cont. towards new pension scheme","Upto Rs. 150000","Upto Rs. 150000","Upto Rs. 150000","Upto Rs. 150000",{"$f":"IF($C$161=$C$162,AD165,IF($C$161=$D$162,AE165,IF($C$161=$E$162,AF165,AG165)))","v":"Upto Rs. 150000"},"(Equal to 20% of Salary  but not exceed Rs. 150000)",{"$f":"CONCATENATE(AH165,\"  \",AI165)","v":"Upto Rs. 150000  (Equal to 20% of Salary  but not exceed Rs. 150000)"},"U/S 80 CCD(1)","Employee cont. towards new pension scheme","Upto Rs. 150000","Upto Rs. 150000","Upto Rs. 150000","Upto Rs. 150000",{"$f":"IF($C$161=$C$162,AM165,IF($C$161=$D$162,AN165,IF($C$161=$E$162,AO165,AP165)))","v":"Upto Rs. 150000"},"(Equal to 20% of Salary  but not exceed Rs. 150000)",{"$f":"CONCATENATE(AQ165,\"  \",AR165)","v":"Upto Rs. 150000  (Equal to 20% of Salary  but not exceed Rs. 150000)"},"U/S 80 CCD(1)","Employee cont. towards new pension scheme","Upto Rs. 150000","Upto Rs. 150000","Upto Rs. 150000","Upto Rs. 150000",{"$f":"IF($C$161=$C$162,AV165,IF($C$161=$D$162,AW165,IF($C$161=$E$162,AX165,AY165)))","v":"Upto Rs. 150000"},"(Equal to 20% of Salary  but not exceed Rs. 150000)",{"$f":"CONCATENATE(AZ165,\"  \",BA165)","v":"Upto Rs. 150000  (Equal to 20% of Salary  but not exceed Rs. 150000)"}]
["U/S 80CCE-TOTAL OF[(i)+(ii)+(iii)](Subject to limit RS 100000)",null,"Note-","Note-","Note-","Note-","Note-","(the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)","Note-  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)","U/S 80CCE-TOTAL OF[(i)+(ii)+(iii)](Subject to limit RS 100000)",null,"Note-","Note-","Note-","Note-","Note-","(the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)","Note-  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)","U/S 80CCE-TOTAL OF[(i)+(ii)+(iii)](Subject to limit RS 100000)",null,"Note-","Note-","Note-","Note-",{"$f":"IF($C$161=$C$162,U166,IF($C$161=$D$162,V166,IF($C$161=$E$162,W166,X166)))","v":"Note-"},"(the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)",{"$f":"CONCATENATE(Y166,\"  \",Z166)","v":"Note-  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)"},"U/S 80CCE-TOTAL OF[(i)+(ii)+(iii)](Subject to limit RS 100000)",null,"Note-","Note-","Note-","Note-",{"$f":"IF($C$161=$C$162,AD166,IF($C$161=$D$162,AE166,IF($C$161=$E$162,AF166,AG166)))","v":"Note-"},"(the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)",{"$f":"CONCATENATE(AH166,\"  \",AI166)","v":"Note-  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)"},"U/S 80CCE-TOTAL OF[(i)+(ii)+(iii)](Subject to limit RS 100000)",null,"Note-","Note-","Note-","Note-",{"$f":"IF($C$161=$C$162,AM166,IF($C$161=$D$162,AN166,IF($C$161=$E$162,AO166,AP166)))","v":"Note-"},"(the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)",{"$f":"CONCATENATE(AQ166,\"  \",AR166)","v":"Note-  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)"},"U/S 80CCE-TOTAL OF[(i)+(ii)+(iii)](Subject to limit RS 100000)",null,"Note-","Note-","Note-","Note-",{"$f":"IF($C$161=$C$162,AV166,IF($C$161=$D$162,AW166,IF($C$161=$E$162,AX166,AY166)))","v":"Note-"},"(the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)",{"$f":"CONCATENATE(AZ166,\"  \",BA166)","v":"Note-  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)"}]
["U/S 80 CCD(1B)","Additional contribution towards NPS","N.A.","N.A.","N.A.","N.A.",null,"N.A.",{"$f":"CONCATENATE(G167,\"  \",H167)","v":"  N.A."},"U/S 80 CCD(1B)","Additional contribution towards NPS","Upto Rs. 50000","Upto Rs. 50000","Upto Rs. 50000","Upto Rs. 50000",{"$f":"IF($C$161=$C$162,L167,IF($C$161=$D$162,M167,IF($C$161=$E$162,N167,O167)))","v":"Upto Rs. 50000"},null,{"$f":"CONCATENATE(P167,\"  \",Q167)","v":"Upto Rs. 50000  "},"U/S 80 CCD(1B)","Additional contribution towards NPS","Upto Rs. 50000","Upto Rs. 50000","Upto Rs. 50000","Upto Rs. 50000",{"$f":"IF($C$161=$C$162,U167,IF($C$161=$D$162,V167,IF($C$161=$E$162,W167,X167)))","v":"Upto Rs. 50000"},null,{"$f":"CONCATENATE(Y167,\"  \",Z167)","v":"Upto Rs. 50000  "},"U/S 80 CCD(1B)","Additional contribution towards NPS","Upto Rs. 50000","Upto Rs. 50000","Upto Rs. 50000","Upto Rs. 50000",{"$f":"IF($C$161=$C$162,AD167,IF($C$161=$D$162,AE167,IF($C$161=$E$162,AF167,AG167)))","v":"Upto Rs. 50000"},"(Cont. in Atal Pension Yojana is also eligible)",{"$f":"CONCATENATE(AH167,\"  \",AI167)","v":"Upto Rs. 50000  (Cont. in Atal Pension Yojana is also eligible)"},"U/S 80 CCD(1B)","Additional contribution towards NPS","Upto Rs. 50000","Upto Rs. 50000","Upto Rs. 50000","Upto Rs. 50000",{"$f":"IF($C$161=$C$162,AM167,IF($C$161=$D$162,AN167,IF($C$161=$E$162,AO167,AP167)))","v":"Upto Rs. 50000"},"(Cont. in Atal Pension Yojana is also eligible)",{"$f":"CONCATENATE(AQ167,\"  \",AR167)","v":"Upto Rs. 50000  (Cont. in Atal Pension Yojana is also eligible)"},"U/S 80 CCD(1B)","Additional contribution towards NPS","Upto Rs. 50000","Upto Rs. 50000","Upto Rs. 50000","Upto Rs. 50000",{"$f":"IF($C$161=$C$162,AV167,IF($C$161=$D$162,AW167,IF($C$161=$E$162,AX167,AY167)))","v":"Upto Rs. 50000"},"(Cont. in Atal Pension Yojana is also eligible)",{"$f":"CONCATENATE(AZ167,\"  \",BA167)","v":"Upto Rs. 50000  (Cont. in Atal Pension Yojana is also eligible)"}]
["U/S 80 CCD(2)","Employer cont. towards new pension scheme ","10% of Salary","10% of Salary","10% of Salary","10% of Salary","10% of Salary","(Equal to 10% of Salary (Pay+D.A.)","10% of Salary  (Equal to 10% of Salary (Pay+D.A.)","U/S 80 CCD(2)","Employer cont. towards new pension scheme ","10% of Salary","10% of Salary","10% of Salary","10% of Salary","10% of Salary","(Equal to 10% of Salary (Pay+D.A.) ","10% of Salary  (Equal to 10% of Salary (Pay+D.A.) ","U/S 80 CCD(2)","Employer cont. towards new pension scheme ","10% of Salary","10% of Salary","10% of Salary","10% of Salary",{"$f":"IF($C$161=$C$162,U168,IF($C$161=$D$162,V168,IF($C$161=$E$162,W168,X168)))","v":"10% of Salary"},"(Equal to 10% of Salary (Pay+D.A.) ",{"$f":"CONCATENATE(Y168,\"  \",Z168)","v":"10% of Salary  (Equal to 10% of Salary (Pay+D.A.) "},"U/S 80 CCD(2)","Employer cont. towards new pension scheme ","10% of Salary","10% of Salary","10% of Salary","10% of Salary",{"$f":"IF($C$161=$C$162,AD168,IF($C$161=$D$162,AE168,IF($C$161=$E$162,AF168,AG168)))","v":"10% of Salary"},"(Equal to 10% of Salary (Pay+D.A.) ",{"$f":"CONCATENATE(AH168,\"  \",AI168)","v":"10% of Salary  (Equal to 10% of Salary (Pay+D.A.) "},"U/S 80 CCD(2)","Employer cont. towards new pension scheme ","10% of Salary","10% of Salary","10% of Salary","10% of Salary",{"$f":"IF($C$161=$C$162,AM168,IF($C$161=$D$162,AN168,IF($C$161=$E$162,AO168,AP168)))","v":"10% of Salary"},"(Equal to 10% of Salary (Pay+D.A.) ",{"$f":"CONCATENATE(AQ168,\"  \",AR168)","v":"10% of Salary  (Equal to 10% of Salary (Pay+D.A.) "},"U/S 80 CCD(2)","Employer cont. towards new pension scheme ","10% of Salary","10% of Salary","10% of Salary","10% of Salary",{"$f":"IF($C$161=$C$162,AV168,IF($C$161=$D$162,AW168,IF($C$161=$E$162,AX168,AY168)))","v":"10% of Salary"},"(Equal to 10% of Salary (Pay+D.A.) ",{"$f":"CONCATENATE(AZ168,\"  \",BA168)","v":"10% of Salary  (Equal to 10% of Salary (Pay+D.A.) "}]
["U/S 80CCF","Investment  in long term infrasturture bonds ","No limit","No limit","No limit","No limit","No limit",null,"No limit  ","U/S 80CCF","Investment  in long term infrasturture bonds ","No limit","No limit","No limit","No limit","No limit",null,"No limit  ","U/S 80CCF","Investment  in long term infrasturture bonds ","No limit","No limit","No limit","No limit","No limit",null,"No limit  ","U/S 80CCF","Investment  in long term infrasturture bonds ","No limit","No limit","No limit","No limit","No limit",null,"No limit  ","U/S 80CCF","Investment  in long term infrasturture bonds ","No limit","No limit","No limit","No limit","No limit",null,"No limit  ","U/S 80CCF","Investment  in long term infrasturture bonds ",20000,20000,20000,20000,20000,null,"20000  "]
["U/S 80D-","Medical ins. premium for himself, spous and childrens",15000,15000,20000,20000,15000,"(Maxi. aggregate allowable limit)","15000  (Maxi. aggregate allowable limit)","U/S 80D-","Medical ins. premium for himself, spous and childrens",15000,15000,20000,20000,15000,"(Maxi. aggregate allowable limit)","15000  (Maxi. aggregate allowable limit)","U/S 80D-","Medical ins. premium for himself, spous and childrens",25000,25000,30000,30000,25000,"(Maxi. aggregate allowable limit)","25000  (Maxi. aggregate allowable limit)","U/S 80D-","Medical ins. premium for himself, spous and childrens",25000,25000,30000,30000,25000,"(Maxi. aggregate allowable limit)","25000  (Maxi. aggregate allowable limit)","U/S 80D-","Medical ins. premium for himself, spous and childrens",25000,25000,50000,50000,25000,"(Maxi. aggregate allowable limit)","25000  (Maxi. aggregate allowable limit)","U/S 80D-","Medical ins. premium for himself, spous and childrens",25000,25000,50000,50000,25000,"(Maxi. aggregate allowable limit)","25000  (Maxi. aggregate allowable limit)"]
["U/S 80DD-","Medical treatment of dependent handicapped person",100000,100000,100000,100000,100000,"(Maxi.  allowable limit)","100000  (Maxi.  allowable limit)","U/S 80DD-","Medical treatment of dependent handicapped person",125000,125000,125000,125000,125000,"(Maxi.  allowable limit)","125000  (Maxi.  allowable limit)","U/S 80DD-","Medical treatment of dependent handicapped person",125000,125000,125000,125000,125000,"(Maxi.  allowable limit)","125000  (Maxi.  allowable limit)","U/S 80DD-","Medical treatment of dependent handicapped person",125000,125000,125000,125000,125000,"(Maxi.  allowable limit)","125000  (Maxi.  allowable limit)","U/S 80DD-","Medical treatment of dependent handicapped person",125000,125000,125000,125000,125000,"(Maxi.  allowable limit)","125000  (Maxi.  allowable limit)","U/S 80DD-","Medical treatment of dependent handicapped person",125000,125000,125000,125000,125000,"(Maxi.  allowable limit)","125000  (Maxi.  allowable limit)"]
["U/S 80DDB-","Spl ded to the guardion of a patient suff.from Cancer/Aids ",40000,40000,60000,60000,40000,"(Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)","U/S 80DDB-","Spl ded to the guardion of a patient suff.from Cancer/Aids ",40000,40000,60000,80000,40000,"(Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)","U/S 80DDB-","Spl ded to the guardion of a patient suff.from Cancer/Aids ",40000,40000,60000,80000,40000,"(Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)","U/S 80DDB-","Spl ded to the guardion of a patient suff.from Cancer/Aids ",40000,40000,60000,80000,40000,"(Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)","U/S 80DDB-","Spl ded to the guardion of a patient suff.from Cancer/Aids ",40000,40000,100000,100000,40000,"(Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)","U/S 80DDB-","Spl ded to the guardion of a patient suff.from Cancer/Aids ",40000,40000,100000,100000,40000,"(Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)"]
["U/S 80E-","Repayment of loan for higher education","No limit","No limit","No limit","No limit","No limit","(higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)","U/S 80E-","Repayment of loan for higher education","No limit","No limit","No limit","No limit","No limit","(higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)","U/S 80E-","Repayment of loan for higher education","No limit","No limit","No limit","No limit","No limit","(higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)","U/S 80E-","Repayment of loan for higher education","No limit","No limit","No limit","No limit","No limit","(higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)","U/S 80E-","Repayment of loan for higher education","No limit","No limit","No limit","No limit","No limit","(higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)","U/S 80E-","Repayment of loan for higher education","No limit","No limit","No limit","No limit","No limit","(higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)"]
["U/S 80EE","Intrest paid on House Building Loan( excluding u/s 24B)",100000,100000,100000,100000,100000,"(loan not to exceed Rs 25 lakhs)","100000  (loan not to exceed Rs 25 lakhs)","U/S 80EE","Intrest paid on House Building Loan( excluding u/s 24B)",100000,100000,100000,100000,100000,"(loan not to exceed Rs 25 lakhs)","100000  (loan not to exceed Rs 25 lakhs)","U/S 80EE","Intrest paid on House Building Loan( excluding u/s 24B)",50000,50000,50000,50000,50000,"(loan not to exceed Rs 35 lakhs)","50000  (loan not to exceed Rs 35 lakhs)","U/S 80EE","Intrest paid on House Building Loan( excluding u/s 24B)",50000,50000,50000,50000,50000,"(loan not to exceed Rs 35 lakhs)","50000  (loan not to exceed Rs 35 lakhs)","U/S 80EE","Intrest paid on House Building Loan( excluding u/s 24B)",50000,50000,50000,50000,50000,"(loan not to exceed Rs 35 lakhs)","50000  (loan not to exceed Rs 35 lakhs)","U/S 80EE","Intrest paid on House Building Loan( excluding u/s 24B)",50000,50000,50000,50000,50000,"(loan not to exceed Rs 35 lakhs)","50000  (loan not to exceed Rs 35 lakhs)"]
["U/S 80G- ","Donation to certain funds,  charitable institutions etc.","100 /50 % or 10 percent of the Gross Total Income","100 /50 % or 10 percent of the Gross Total Income","100 /50 % or 10 percent of the Gross Total Income","100 /50 % or 10 percent of the Gross Total Income","100 /50 % or 10 percent of the Gross Total Income",null,"100 /50 % or 10 percent of the Gross Total Income  ","U/S 80G- ","Donation to certain funds,  charitable institutions etc.","100 /50 % or 10 percent of the Gross Total Income","100 /50 % or 10 percent of the Gross Total Income","100 /50 % or 10 percent of the Gross Total Income","100 /50 % or 10 percent of the Gross Total Income","100 /50 % or 10 percent of the Gross Total Income",null,"100 /50 % or 10 percent of the Gross Total Income  ","U/S 80G- ","Donation to certain funds,  charitable institutions etc.","100 /50 % or 10 percent of the Gross Total Income","100 /50 % or 10 percent of the Gross Total Income","100 /50 % or 10 percent of the Gross Total Income","100 /50 % or 10 percent of the Gross Total Income","100 /50 % or 10 percent of the Gross Total Income",null,"100 /50 % or 10 percent of the Gross Total Income  ","U/S 80G- ","Donation to certain funds,  charitable institutions etc.","100 /50 % or 10 percent of the Gross Total Income","100 /50 % or 10 percent of the Gross Total Income","100 /50 % or 10 percent of the Gross Total Income","100 /50 % or 10 percent of the Gross Total Income","100 /50 % or 10 percent of the Gross Total Income",null,"100 /50 % or 10 percent of the Gross Total Income  ","U/S 80G- ","Donation to certain funds,  charitable institutions etc.","100 /50 % or 10 percent of the Gross Total Income","100 /50 % or 10 percent of the Gross Total Income","100 /50 % or 10 percent of the Gross Total Income","100 /50 % or 10 percent of the Gross Total Income","100 /50 % or 10 percent of the Gross Total Income",null,"100 /50 % or 10 percent of the Gross Total Income  ","U/S 80G- ","Donation to certain funds,  charitable institutions etc.","100 /50 % or 10 percent of the Gross Total Income","100 /50 % or 10 percent of the Gross Total Income","100 /50 % or 10 percent of the Gross Total Income","100 /50 % or 10 percent of the Gross Total Income","100 /50 % or 10 percent of the Gross Total Income",null,"100 /50 % or 10 percent of the Gross Total Income  "]
["80GG","Deduction in respect of rent paid ",24000,24000,24000,24000,24000,"(When HRA not received)","24000  (When HRA not received)","80GG","Deduction in respect of rent paid ",24000,24000,24000,24000,24000,"(When HRA not received)","24000  (When HRA not received)","80GG","Deduction in respect of rent paid ",60000,60000,60000,60000,60000,"(When HRA not received)","60000  (When HRA not received)","80GG","Deduction in respect of rent paid ",60000,60000,60000,60000,60000,"(When HRA not received)","60000  (When HRA not received)","80GG","Deduction in respect of rent paid ",60000,60000,60000,60000,60000,"(When HRA not received)","60000  (When HRA not received)","80GG","Deduction in respect of rent paid ",60000,60000,60000,60000,60000,"(When HRA not received)","60000  (When HRA not received)"]
["U/S 80CCG","New Rajiv Gandhi Saving Scheme ",25000,25000,25000,25000,25000,"(50% of Investment & GTI  does not exceed Rs. 12 lakhs)","25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)","U/S 80CCG","New Rajiv Gandhi Saving Scheme ",25000,25000,25000,50000,25000,"(50% of Investment & GTI  does not exceed Rs. 12 lakhs)","25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)","U/S 80CCG","New Rajiv Gandhi Saving Scheme ",25000,25000,25000,25000,25000,"(50% of Investment & GTI  does not exceed Rs. 12 lakhs)","25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)","U/S 80CCG","New Rajiv Gandhi Saving Scheme ",25000,25000,25000,25000,25000,"(50% of Investment & GTI  does not exceed Rs. 12 lakhs)","25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)","U/S 80CCG","New Rajiv Gandhi Saving Scheme ",25000,25000,25000,25000,25000,"(50% of Investment & GTI  does not exceed Rs. 12 lakhs)","25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)","U/S 80CCG","New Rajiv Gandhi Saving Scheme ",0,0,0,0,0,"(Not applicable from F.Y. 2017-18)","0  (Not applicable from F.Y. 2017-18)"]
["U/S 80TTA"," interest on deposits in savings account",10000,10000,10000,10000,10000,"(Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )","U/S 80TTA"," interest on deposits in savings account",10000,10000,10000,10000,10000,"(Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )","U/S 80TTA"," interest on deposits in savings account",10000,10000,10000,10000,10000,"(Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )","U/S 80TTA"," interest on deposits in savings account",10000,10000,10000,10000,10000,"(Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )","U/S 80TTA"," interest on deposits in savings account",10000,10000,10000,10000,10000,"(Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )","U/S 80TTA"," interest on deposits in savings account",10000,10000,10000,10000,10000,"(Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )"]
["U/S80TTB","Interest income earned on Fixed Deposits & Recurring Deposits ","N.A.","N.A.","N.A.","N.A.","N.A.",null,"N.A.  ","U/S80TTB","Interest income earned on Fixed Deposits & Recurring Deposits ","N.A.","N.A.","N.A.","N.A.","N.A.",null,"N.A.  ","U/S80TTB","Interest income earned on Fixed Deposits & Recurring Deposits ","N.A.","N.A.","N.A.","N.A.","N.A.",null,"N.A.  ","U/S80TTB","Interest income earned on Fixed Deposits & Recurring Deposits ","N.A.","N.A.",10000,10000,"N.A.",null,"N.A.  ","U/S80TTB","Interest income earned on Fixed Deposits & Recurring Deposits ","N.A.","N.A.",50000,50000,"N.A.","(Intrrest on FD & Recurring Deposits i.e.Banks / Post office schemes)","N.A.  (Intrrest on FD & Recurring Deposits i.e.Banks / Post office schemes)","U/S80TTB","Interest income earned on Fixed Deposits & Recurring Deposits ","N.A.","N.A.",50000,50000,"N.A.","(Intrrest on FD & Recurring Deposits i.e.Banks / Post office schemes)","N.A.  (Intrrest on FD & Recurring Deposits i.e.Banks / Post office schemes)"]
["U/S 80U- "," physical disability (including blindness) or mental retardation. ",100000,100000,100000,100000,100000,"(Maxi.  allowable limit)","100000  (Maxi.  allowable limit)","U/S 80U- "," physical disability (including blindness) or mental retardation. ",125000,125000,125000,125000,125000,"(Maxi.  allowable limit)","125000  (Maxi.  allowable limit)","U/S 80U- "," physical disability (including blindness) or mental retardation. ",125000,125000,125000,125000,125000,"(Maxi.  allowable limit)","125000  (Maxi.  allowable limit)","U/S 80U- "," physical disability (including blindness) or mental retardation. ",125000,125000,125000,125000,125000,"(Maxi.  allowable limit)","125000  (Maxi.  allowable limit)","U/S 80U- "," physical disability (including blindness) or mental retardation. ",125000,125000,125000,125000,125000,"(Maxi.  allowable limit)","125000  (Maxi.  allowable limit)","U/S 80U- "," physical disability (including blindness) or mental retardation. ",125000,125000,125000,125000,125000,"(Maxi.  allowable limit)","125000  (Maxi.  allowable limit)"]
["U/S 80EEA","Deduction in respect of interest on loan taken for certain house property","N.A.","N.A.","N.A.","N.A.",{"$f":"IF($C$161=$C$162,C181,IF($C$161=$D$162,D181,IF($C$161=$E$162,E181,F181)))","v":"N.A."},"(Maxi.  allowable limit)",{"$f":"CONCATENATE(G181,\"  \",H181)","v":"N.A.  (Maxi.  allowable limit)"},"U/S 80EEA","Deduction in respect of interest on loan taken for certain house property","N.A.","N.A.","N.A.","N.A.","N.A.","(Maxi.  allowable limit)","N.A.  (Maxi.  allowable limit)","U/S 80EEA","Deduction in respect of interest on loan taken for certain house property","N.A.","N.A.","N.A.","N.A.","N.A.","(Maxi.  allowable limit)","N.A.  (Maxi.  allowable limit)","U/S 80EEA","Deduction in respect of interest on loan taken for certain house property","N.A.","N.A.","N.A.","N.A.","N.A.","(Maxi.  allowable limit)","N.A.  (Maxi.  allowable limit)","U/S 80EEA","Deduction in respect of interest on loan taken for certain house property","N.A.","N.A.","N.A.","N.A.","N.A.","(Maxi.  allowable limit)","N.A.  (Maxi.  allowable limit)","U/S 80EEA","Deduction in respect of interest on loan taken for certain house property",150000,150000,150000,150000,150000,"Maxi.  allowable limit, Applicable from f.y. 2019-20,)","150000  Maxi.  allowable limit, Applicable from f.y. 2019-20,)"]
["U/S 80EEB","Deduction in respect of purchase of electric vehicle","N.A.","N.A.","N.A.","N.A.",{"$f":"IF($C$161=$C$162,C182,IF($C$161=$D$162,D182,IF($C$161=$E$162,E182,F182)))","v":"N.A."},"(Maxi.  allowable limit)",{"$f":"CONCATENATE(G182,\"  \",H182)","v":"N.A.  (Maxi.  allowable limit)"},"U/S 80EEB","Deduction in respect of purchase of electric vehicle","N.A.","N.A.","N.A.","N.A.","N.A.","(Maxi.  allowable limit)","N.A.  (Maxi.  allowable limit)","U/S 80EEB","Deduction in respect of purchase of electric vehicle","N.A.","N.A.","N.A.","N.A.","N.A.","(Maxi.  allowable limit)","N.A.  (Maxi.  allowable limit)","U/S 80EEB","Deduction in respect of purchase of electric vehicle","N.A.","N.A.","N.A.","N.A.","N.A.","(Maxi.  allowable limit)","N.A.  (Maxi.  allowable limit)","U/S 80EEB","Deduction in respect of purchase of electric vehicle","N.A.","N.A.","N.A.","N.A.","N.A.","(Maxi.  allowable limit)","N.A.  (Maxi.  allowable limit)","U/S 80EEB","Deduction in respect of purchase of electric vehicle",150000,150000,150000,150000,150000,"Maxi.  allowable limit, Applicable from f.y. 2019-20,)","150000  Maxi.  allowable limit, Applicable from f.y. 2019-20,)"]
[]
["Section","Name of section","MALE","FEMALE","SENIOR CITIZEN","VERY SENIOR CITIZEN","Max Limit",null,"Max Limit  ","Section","Name of section","MALE","FEMALE","SENIOR CITIZEN","VERY SENIOR CITIZEN","Max Limit",null,"Max Limit  ","Section","Name of section","MALE","FEMALE","SENIOR CITIZEN","VERY SENIOR CITIZEN","Max Limit",null,"Max Limit  ","Section","Name of section","MALE","FEMALE","SENIOR CITIZEN","VERY SENIOR CITIZEN","Max Limit",null,"Max Limit  ","Section","Name of section","MALE","FEMALE","SENIOR CITIZEN","VERY SENIOR CITIZEN","Max Limit",null,"Max Limit  ","Section","Name of section","MALE","FEMALE","SENIOR CITIZEN","VERY SENIOR CITIZEN","Max Limit",null,"Max Limit  "]
[]
[null,null,{"$f":"'Tax Calculation'!$I$6","v":"New option u/s 115BAC"},null,{"$f":"'Tax Calculation'!C4","v":"2023-24"},null,null,null,"Upto Rs. 150000  (Equal to 10% of Salary  but not exceed Rs. 150000)"]
["Section","Name of section",null,null,null,"2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","FINAL","Limit A","Limit B"]
["U/S 80 C ","Invesment in specified investment plans",null,null,null,{"$f":"I163","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 14-15))"},{"$f":"R163","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"AA163","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"AJ163","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"AS163","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"BB163","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"IF($C$186=\"New option u/s 115BAC\",\"Not allowed for selected option\",IF($E$186=$K$187,K188,IF($E$186=$F$187,F188,IF($E$186=$G$187,G188,IF($E$186=$H$187,H188,IF($E$186=$I$187,I188,J188))))))","v":"Not allowed for selected option"}]
["U/S 80CCC","Payment of premium for annuity plan of LIC or any other  ",null,null,null,"Upto Rs. 100000  (such amount shall not be allowed under section 80C.)","Upto Rs. 150000  (such amount shall not be allowed under section 80C.)","Upto Rs. 150000  (such amount shall not be allowed under section 80C.)",{"$f":"AJ164","v":"Upto Rs. 150000  (such amount shall not be allowed under section 80C.)"},{"$f":"AS164","v":"Upto Rs. 150000  (such amount shall not be allowed under section 80C.)"},{"$f":"BB164","v":"Upto Rs. 150000  (such amount shall not be allowed under section 80C.)"},"Not allowed for selected option"]
["U/S 80 CCD(1)","Employee cont. towards new pension scheme",null,null,null,"Upto Rs. 100000  (Equal to 10% of Salary  but not exceed Rs. 100000)","Upto Rs. 150000  (Equal to 10% of Salary  but not exceed Rs. 150000)","Upto Rs. 150000  (Equal to 10% of Salary  but not exceed Rs. 150000)",{"$f":"AJ165","v":"Upto Rs. 150000  (Equal to 20% of Salary  but not exceed Rs. 150000)"},"Upto Rs. 150000  (Equal to 20% of Salary  but not exceed Rs. 150000)","Upto Rs. 150000  (Equal to 20% of Salary  but not exceed Rs. 150000)","Not allowed for selected option",{"$f":"IF(E186=\"2014-15\",100000,150000)","v":150000},{"$f":"IFERROR(M190*1,0)","v":150000}]
["U/S 80CCE-TOTAL OF[(i)+(ii)+(iii)](Subject to limit RS 100000)",null,null,null,null,"Note-  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)","Note-  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)","Note-  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)","Note-  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)","Note-  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)","Note-  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)","Not allowed for selected option"]
["U/S 80 CCD(1B)","Additional contribution towards NPS",null,null,null,"  N.A.","Upto Rs. 50000  ","Upto Rs. 50000  ","Upto Rs. 50000  (Cont. in Atal Pension Yojana is also eligible)","Upto Rs. 50000  (Cont. in Atal Pension Yojana is also eligible)","Upto Rs. 50000  (Cont. in Atal Pension Yojana is also eligible)","Not allowed for selected option"]
["U/S 80 CCD(2)","Employer cont. towards new pension scheme ",null,null,null,"10% of Salary  (Equal to 10% of Salary (Pay+D.A.)","10% of Salary  (Equal to 10% of Salary (Pay+D.A.) ","10% of Salary  (Equal to 10% of Salary (Pay+D.A.) ","10% of Salary  (Equal to 10% of Salary (Pay+D.A.) ","10% of Salary  (Equal to 10% of Salary (Pay+D.A.) ","10% of Salary  (Equal to 10% of Salary (Pay+D.A.) ",{"$f":"IF($C$186=\"New option u/s 115BAC\",\"Allowed for selected option\",IF($E$186=$K$187,K193,IF($E$186=$F$187,F193,IF($E$186=$G$187,G193,IF($E$186=$H$187,H193,IF($E$186=$I$187,I193,J193))))))","v":"Allowed for selected option"}]
["U/S 80CCF","Investment  in long term infrasturture bonds ",null,null,null,{"$f":"I169","v":"No limit  "},{"$f":"R169","v":"No limit  "},"No limit  ","No limit  ","No limit  ","20000  ",{"$f":"IF($E$186=$K$187,K194,IF($E$186=$F$187,F194,IF($E$186=$G$187,G194,IF($E$186=$H$187,H194,IF($E$186=$I$187,I194,J194)))))","v":"No limit  "}]
["U/S 80D-","Medical ins. premium for himself, spous and childrens",null,null,null,"15000  (Maxi. aggregate allowable limit)","15000  (Maxi. aggregate allowable limit)","25000  (Maxi. aggregate allowable limit)","25000  (Maxi. aggregate allowable limit)","25000  (Maxi. aggregate allowable limit)","25000  (Maxi. aggregate allowable limit)",{"$f":"IF($C$186=\"New option u/s 115BAC\",\"Not allowed for selected option\",IF($E$186=$K$187,K195,IF($E$186=$F$187,F195,IF($E$186=$G$187,G195,IF($E$186=$H$187,H195,IF($E$186=$I$187,I195,J195))))))","v":"Not allowed for selected option"},{"$f":"LEFT(L195,5)","v":"Not a"},{"$f":"IFERROR(M195*1,0)","v":0}]
["U/S 80DD-","Medical treatment of dependent handicapped person",null,null,null,"100000  (Maxi.  allowable limit)","125000  (Maxi.  allowable limit)","125000  (Maxi.  allowable limit)","125000  (Maxi.  allowable limit)","125000  (Maxi.  allowable limit)","125000  (Maxi.  allowable limit)","Not allowed for selected option"]
["U/S 80DDB-","Spl ded to the guardion of a patient suff.from Cancer/Aids ",null,null,null,"40000  (Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)","Not allowed for selected option",{"$f":"LEFT(L197,6)","v":"Not al"},{"$f":"IFERROR(M197*1,0)","v":0}]
["U/S 80E-","Repayment of loan for higher education",null,null,null,"No limit  (higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)","Not allowed for selected option"]
["U/S 80EE","Intrest paid on House Building Loan( excluding u/s 24B)",null,null,null,"100000  (loan not to exceed Rs 25 lakhs)","100000  (loan not to exceed Rs 25 lakhs)","50000  (loan not to exceed Rs 35 lakhs)","50000  (loan not to exceed Rs 35 lakhs)","50000  (loan not to exceed Rs 35 lakhs)","50000  (loan not to exceed Rs 35 lakhs)","Not allowed for selected option",{"$f":"LEFT(L199,5)","v":"Not a"},{"$f":"IFERROR(M199*1,0)","v":0}]
["U/S 80G- ","Donation to certain funds,  charitable institutions etc.",null,null,null,"100 /50 % or 10 percent of the Gross Total Income  ","100 /50 % or 10 percent of the Gross Total Income  ","100 /50 % or 10 percent of the Gross Total Income  ","100 /50 % or 10 percent of the Gross Total Income  ","100 /50 % or 10 percent of the Gross Total Income  ","100 /50 % or 10 percent of the Gross Total Income  ","Not allowed for selected option"]
["80GG","Deduction in respect of rent paid ",null,null,null,"24000  (When HRA not received)","24000  (When HRA not received)","60000  (When HRA not received)","60000  (When HRA not received)","60000  (When HRA not received)","60000  (When HRA not received)","Not allowed for selected option",{"$f":"LEFT(L201,5)","v":"Not a"},{"$f":"IFERROR(M201*1,0)","v":0}]
["U/S 80CCG","New Rajiv Gandhi Saving Scheme ",null,null,null,"25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)","25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)","25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)","25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)","25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)","0  (Not applicable from F.Y. 2017-18)","Not allowed for selected option"]
["U/S 80TTA"," interest on deposits in savings account",null,null,null,"10000  (Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )","Not allowed for selected option"]
["U/S 80TTB","Interest income earned on Fixed Deposits & Recurring Deposits ",null,null,null,{"$f":"I179","v":"N.A.  "},{"$f":"R179","v":"N.A.  "},{"$f":"AA179","v":"N.A.  "},{"$f":"AJ179","v":"N.A.  "},{"$f":"AS179","v":"N.A.  (Intrrest on FD & Recurring Deposits i.e.Banks / Post office schemes)"},"N.A.  (Intrrest on FD & Recurring Deposits i.e.Banks / Post office schemes)","Not allowed for selected option",{"$f":"LEFT(L204,5)","v":"Not a"},{"$f":"IFERROR(M204*1,0)","v":0}]
["U/S 80U- "," physical disability (including blindness) or mental retardation. ",null,null,null,{"$f":"I180","v":"100000  (Maxi.  allowable limit)"},{"$f":"R180","v":"125000  (Maxi.  allowable limit)"},{"$f":"AA180","v":"125000  (Maxi.  allowable limit)"},{"$f":"AJ180","v":"125000  (Maxi.  allowable limit)"},{"$f":"AS180","v":"125000  (Maxi.  allowable limit)"},"125000  (Maxi.  allowable limit)","Not allowed for selected option"]
["U/S 80EEA","Deduction in respect of interest on loan taken for certain house property",null,null,null,{"$f":"I181","v":"N.A.  (Maxi.  allowable limit)"},{"$f":"R181","v":"N.A.  (Maxi.  allowable limit)"},{"$f":"AA181","v":"N.A.  (Maxi.  allowable limit)"},{"$f":"AJ181","v":"N.A.  (Maxi.  allowable limit)"},{"$f":"AS181","v":"N.A.  (Maxi.  allowable limit)"},{"$f":"BB181","v":"150000  Maxi.  allowable limit, Applicable from f.y. 2019-20,)"},"Not allowed for selected option",{"$f":"LEFT(L206,6)","v":"Not al"},{"$f":"LEFT(M206,6)","v":"Not al"},{"$f":"IFERROR(N206*1,0)","v":0}]
["U/S 80EEB","Deduction in respect of purchase of electric vehicle",null,null,null,{"$f":"I182","v":"N.A.  (Maxi.  allowable limit)"},{"$f":"R182","v":"N.A.  (Maxi.  allowable limit)"},{"$f":"AA182","v":"N.A.  (Maxi.  allowable limit)"},{"$f":"AJ182","v":"N.A.  (Maxi.  allowable limit)"},{"$f":"AS182","v":"N.A.  (Maxi.  allowable limit)"},{"$f":"BB182","v":"150000  Maxi.  allowable limit, Applicable from f.y. 2019-20,)"},"Not allowed for selected option",{"$f":"LEFT(L207,6)","v":"Not al"},{"$f":"LEFT(M207,6)","v":"Not al"},{"$f":"IFERROR(N207*1,0)","v":0}]
[]
[null,null,null,null,null,{"$f":"I184","v":"Max Limit  "},{"$f":"R184","v":"Max Limit  "},{"$f":"AA184","v":"Max Limit  "},{"$f":"AJ184","v":"Max Limit  "},{"$f":"AS184","v":"Max Limit  "},{"$f":"BB184","v":"Max Limit  "},"Max Limit  "]
[]
[]
[]
["2014-15",null,null,"2015-16",null,null,"2016-17",null,null,"Text message"]
["80DD",null,{"$f":"C217","v":0},"80DD",null,{"$f":"F217","v":0},"80DD",null,{"$f":"I217","v":0}]
["Disability",50000,"Incurred amt","Disability",75000,"Incurred amt","Disability",75000,"Incurred amt"]
["Severe disability",100000,{"$f":"'Tax Calculation'!$I$73","v":0},"Severe disability",125000,{"$f":"'Tax Calculation'!$I$73","v":0},"Severe disability",125000,{"$f":"'Tax Calculation'!$I$73","v":0}]
[{"$f":"'Tax Calculation'!$H$73","v":"Severe disability"},{"$f":"IF(A217=A215,B215,B216)","v":100000},{"$f":"MIN(B217,C216)","v":0},{"$f":"'Tax Calculation'!$H$73","v":"Severe disability"},{"$f":"IF(D217=D215,E215,E216)","v":125000},{"$f":"MIN(E217,F216)","v":0},{"$f":"'Tax Calculation'!$H$73","v":"Severe disability"},{"$f":"IF(G217=G215,H215,H216)","v":125000},{"$f":"MIN(H217,I216)","v":0},{"$f":"CONCATENATE(\"Maxi. allow limit in case of\",\"  \",G217,\"  \",\"Rs.\",\"  \",H217,\" \")","v":"Maxi. allow limit in case of  Severe disability  Rs.  125000 "}]
["80U",null,{"$f":"C221","v":0},"80U",null,{"$f":"F221","v":0},"80U",null,{"$f":"I221","v":0}]
["Disability",50000,"Incurred amt","Disability",75000,"Incurred amt","Disability",75000,"Incurred amt"]
["Severe disability",100000,{"$f":"'Tax Calculation'!$I$84","v":0},"Severe disability",125000,{"$f":"'Tax Calculation'!$I$84","v":0},"Severe disability",125000,{"$f":"'Tax Calculation'!$I$84","v":0}]
[{"$f":"'Tax Calculation'!$H$84","v":"Severe disability"},{"$f":"IF(A221=A219,B219,B220)","v":100000},{"$f":"MIN(B221,C220)","v":0},{"$f":"'Tax Calculation'!$H$84","v":"Severe disability"},{"$f":"IF(D221=D219,E219,E220)","v":125000},{"$f":"MIN(E221,F220)","v":0},{"$f":"'Tax Calculation'!$H$84","v":"Severe disability"},{"$f":"IF(G221=G219,H219,H220)","v":125000},{"$f":"MIN(H221,I220)","v":0},{"$f":"CONCATENATE(\"Maxi. allow limit in case of\",\"  \",G221,\"  \",\"Rs.\",\"  \",H221,\" \")","v":"Maxi. allow limit in case of  Severe disability  Rs.  125000 "}]
["80G",null,{"$f":"C226","v":0},"80G",null,{"$f":"F226","v":0},"80G",null,{"$f":"I226","v":0}]
[0.5,{"$f":"'Tax Calculation'!$I$79","v":0},{"$f":"ROUND(B223*A223,0)","v":0},0.5,{"$f":"'Tax Calculation'!$I$79","v":0},{"$f":"ROUND(E223*D223,0)","v":0},0.5,{"$f":"'Tax Calculation'!$I$79","v":0},{"$f":"ROUND(H223*G223,0)","v":0}]
[1,{"$f":"B223","v":0},{"$f":"ROUND(B224*A224,0)","v":0},1,{"$f":"E223","v":0},{"$f":"ROUND(E224*D224,0)","v":0},1,{"$f":"H223","v":0},{"$f":"ROUND(H224*G224,0)","v":0}]
[{"$f":"'Tax Calculation'!$H$79","v":1},{"$f":"IF(A225=A223,B223,B224)","v":0},{"$f":"IF(A225=A223,C223,C224)","v":0},{"$f":"'Tax Calculation'!$H$79","v":1},{"$f":"IF(D225=D223,E223,E224)","v":0},{"$f":"IF(D225=D223,F223,F224)","v":0},{"$f":"'Tax Calculation'!$H$79","v":1},{"$f":"IF(G225=G223,H223,H224)","v":0},{"$f":"IF(G225=G223,I223,I224)","v":0},null,null,null,null,null,null,"2018-19","2017-18"]
["GTI",{"$f":"ROUND('Tax Calculation'!$J$59*0.1,0)","v":127500},{"$f":"MIN(C225,B226)","v":0},"GTI",{"$f":"ROUND('Tax Calculation'!$J$59*0.1,0)","v":127500},{"$f":"MIN(F225,E226)","v":0},"GTI",{"$f":"ROUND('Tax Calculation'!$J$59*0.1,0)","v":127500},{"$f":"MIN(I225,H226)","v":0},null,"A","Self/spouse & dependent childern-Less than sixty Years",null,null,null,25000,25000]
["80CCG",null,{"$f":"C230","v":0},"80CCG",null,{"$f":"F230","v":0},"80CCG",null,{"$f":"I230","v":0},null,"B","Self/spouse & dependent childern-Above sixty years",null,null,null,50000,30000]
["GTI",{"$f":"'Tax Calculation'!$J$59","v":1275000},{"$f":"IF(B228>1200000,0,C229)","v":0},"GTI",{"$f":"'Tax Calculation'!$J$59","v":1275000},{"$f":"IF(E228>1200000,0,F229)","v":0},"GTI",{"$f":"'Tax Calculation'!$J$59","v":1275000},{"$f":"IF(H228>1200000,0,I229)","v":0},null,"C","Parents (dependent or not)-Less than sixty Years",null,null,null,25000,30000]
["INVEST.",{"$f":"'Tax Calculation'!$I$81","v":0},{"$f":"IF(B229>50000,ROUND(50000*0.5,0),ROUND(B229*0.5,0))","v":0},"INVEST.",{"$f":"'Tax Calculation'!$I$81","v":0},{"$f":"IF(E229>50000,ROUND(50000*0.5,0),ROUND(E229*0.5,0))","v":0},"INVEST.",{"$f":"'Tax Calculation'!$I$81","v":0},{"$f":"IF(H229>50000,ROUND(50000*0.5,0),ROUND(H229*0.5,0))","v":0},null,"D","Parents (dependent or not)-Above sixty years",null,null,null,50000,50000]
["ALLOWABLE LIMIT",null,{"$f":"MIN(C228:C229)","v":0},"ALLOWABLE LIMIT",null,{"$f":"MIN(F228:F229)","v":0},"ALLOWABLE LIMIT",null,{"$f":"MIN(I228:I229)","v":0},null,null,null,null,null,null,"Paid Prem.","Limit-2018-19","Limit-2017-18"]
[null,{"$f":"E186","v":"2023-24"},"2014-15","2015-16","2016-17","FINAL",null,null,null,null,{"$f":"INDEX($K$226:$K$229,MATCH(L231,$L$226:$L$229,0))","v":"D"},{"$f":"'Tax Calculation'!E70","v":"Parents (dependent or not)-Above sixty years"},null,null,null,{"$f":"'Tax Calculation'!E72","v":250000},{"$f":"IF(P231>0,INDEX($P$226:$P$229,MATCH(K231,$K$226:$K$229,0)),0)","v":50000},{"$f":"IF(P231>0,INDEX($Q$226:$Q$229,MATCH(K231,$K$226:$K$229,0)),0)","v":50000}]
["80DD",null,{"$f":"C214","v":0},{"$f":"F214","v":0},{"$f":"D232","v":0},{"$f":"IF($B$231=$C$231,C232,IF($B$231=$D$231,D232,E232))","v":0},null,null,null,null,{"$f":"INDEX($K$226:$K$229,MATCH(L232,$L$226:$L$229,0))","v":"D"},{"$f":"'Tax Calculation'!G70","v":"Parents (dependent or not)-Above sixty years"},null,null,null,{"$f":"'Tax Calculation'!G72","v":250000},{"$f":"IF(P232>0,INDEX($P$226:$P$229,MATCH(K232,$K$226:$K$229,0)),0)","v":50000},{"$f":"IF(P232>0,INDEX($Q$226:$Q$229,MATCH(K232,$K$226:$K$229,0)),0)","v":50000}]
["80U",null,{"$f":"C218","v":0},{"$f":"F218","v":0},{"$f":"D233","v":0},{"$f":"IF($B$231=$C$231,C233,IF($B$231=$D$231,D233,E233))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"SUM(P231:P232)","v":500000},{"$f":"SUM(Q231:Q232)","v":100000},{"$f":"SUM(R231:R232)","v":100000}]
["80G",null,{"$f":"C222","v":0},{"$f":"F222","v":0},{"$f":"D234","v":0},{"$f":"IF($B$231=$C$231,C234,IF($B$231=$D$231,D234,E234))","v":0},null,null,null,null,"Final result","Selected F.Y.",{"$f":"'Tax Calculation'!C4","v":"2023-24"},{"$f":"CONCATENATE(\"Total deduction allowed Rs.\",\"  \",M235,,\"  \",\"for F.Y. \",\"  \",M234)","v":"Total deduction allowed Rs.  100000  for F.Y.   2023-24"}]
["80CCG",null,{"$f":"C227","v":0},{"$f":"F227","v":0},{"$f":"D235","v":0},{"$f":"IF($B$231=$C$231,C235,IF($B$231=$D$231,D235,E235))","v":0},null,null,null,null,null,"Maxi Limit",{"$f":"IF($M$234=$P$225,$Q$233,$R$233)","v":100000}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Section 80D",null,null,"2018-19","Family_80D","Age"]
["Computation interest U/s 234 A/B/C",null,null,null,null,null,null,null,null,null,null,null,"Self/spouse & dependent childern","Parents (dependent or not)","Total","Self/spouse & dependent childern-Less than sixty Years","Less than sixty Years"]
[null,"u/s 234A",null,"u/s 234B &C",null,"u/s 234A",null,null,null,null,null,"Less than sixty Years",25000,25000,{"$f":"M239+N239","v":50000},{"$f":"IF(P238=N238,N240,M240)","v":25000},{"$f":"IF(Q238=L241,N240,M240)","v":25000},{"$f":"P239+Q239","v":50000}]
[null,"Date","Month code","Date","Month code",null,null,null,null,null,null,"Less than sixty Years",25000,50000,{"$f":"M240+N240","v":75000},{"$f":"pks!#REF!","v":{"$error":"#REF!"}},{"$f":"pks!#REF!","v":{"$error":"#REF!"}}]
["Due Date",{"$f":"'Tax Calculation'!I103","v":"2023-07-31"},{"$f":"MONTH(B241)","v":7},{"$f":"'Tax Calculation'!I105","v":"2024-03-31"},{"$f":"MONTH(D241)","v":3},null,null,{"$f":"D241","v":"2024-03-31"},null,null,null,"Above sixty years",50000,50000,{"$f":"M241+N241","v":100000},{"$f":"IF(P240=N238,N240,M240)","v":{"$error":"#REF!"}},{"$f":"IF(Q240=L241,N240,M240)","v":{"$error":"#REF!"}},{"$f":"P241+Q241","v":{"$error":"#REF!"}}]
["ITR Date",{"$f":"'Tax Calculation'!I104","v":"2023-08-31"},{"$f":"MONTH(B242)","v":8},{"$f":"'Tax Calculation'!I106","v":"2024-07-31"},{"$f":"MONTH(D242)","v":7},null,null,"2022-10-31",null,null,null,null,{"$f":"'Tax Calculation'!I70","v":0}]
["Delary in months",{"$f":"DATEDIF(B241,B242,\"M\")","v":1},null,{"$f":"DATEDIF(D241,D242,\"M\")","v":4},null,null,null,{"$f":"DATEDIF(H241,H242,\"M\")","v":{"$error":"#NUM!"}},null,null,null,"Section 80D",null,null,"2017-18"]
[null,"INTEREST   U/S 234 A","INTEREST U/S 234 B","INTEREST U/S 234 C","Total tax due/refund","Text message",null,null,null,null,null,null,"Self,spouse & dependent childern","Parents (dependent or not)","Total"]
[null,null,null,null,null,null,null,null,null,null,null,"Less than sixty Years",25000,25000,{"$f":"M245+N245","v":50000}]
["Tax due",{"$f":"'Tax Calculation'!$J$94","v":109200},{"$f":"B246","v":109200},{"$f":"IF('Tax Calculation'!$J$100>10000,'Tax Calculation'!$J$100,0)","v":109200},{"$f":"'Tax Calculation'!J124+'Tax Calculation'!J94-'Tax Calculation'!J99","v":118698},{"$f":"IF(E248>0,\"Total Tax Due\",\"Total Tax Refundable\")","v":"Total Tax Due"},null,null,null,null,null,"Less than sixty Years",25000,30000,{"$f":"M246+N246","v":55000}]
["Tax paid",{"$f":"'Tax Calculation'!$J$96","v":0},{"$f":"'Tax Calculation'!$J$96","v":0},null,{"$f":"'Tax Calculation'!J96","v":0},null,null,null,null,null,null,"Above sixty years",30000,30000,{"$f":"M247+N247","v":60000}]
["Amt (rounded off)",{"$f":"IF(B247>B246,0,ROUNDDOWN(B246-B247,-2))","v":109200},{"$f":"IF(C247>C246,0,ROUNDDOWN(C246-C247,-2))","v":109200},{"$f":"IF(D247>D246,0,ROUNDDOWN(D246-D247,-2))","v":109200},{"$f":"E246-E247","v":118698},null,null,null,null,null,null,{"$f":"pks!L195","v":"Not allowed for selected option"}]
["Condition apply",{"$f":"'Tax Calculation'!$J$103","v":"Yes"},{"$f":"'Tax Calculation'!$J$105","v":"Yes"},{"$f":"'Tax Calculation'!$J$106","v":"Yes"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"J392","v":"Allowed "},null,"New option u/s 115BAC"]
["Interest due",{"$f":"(ROUND(IF(AND(B248>0,B243>0),(B248*1%*B243),0),0))","v":1092},{"$f":"(ROUND(IF('Tax Calculation'!$F$120<('Tax Calculation'!$J$100*90%),(C248*1%*D243),0),0))","v":4368},{"$f":"F262","v":4038},null,null,null,{"$f":"10000100/12","v":833341.66666666663},null,null,null,"TREATMENT OF SECTION 80TTB",null,null,null,"2017-18","2018-19","2019-20",null,"2017-18","2018-19","2019-20"]
["Intrest with condt",{"$f":"IF(B249=\"YES\",B250,0)","v":1092},{"$f":"IF(C249=\"YES\",C250,0)","v":4368},{"$f":"IF(D249=\"YES\",D250,0)","v":4038},null,null,null,null,null,null,null,"SELECTED F.Y.",null,{"$f":"'Tax Calculation'!C4","v":"2023-24"},null,10000,50000,50000,"Limt",10000,50000,50000]
["Interest",null,null,null,null,null,null,null,null,null,null,"TAX CATEGORY",null,{"$f":"'Tax Calculation'!E4","v":"MALE"},null,{"$f":"'Tax Calculation'!I83","v":0},{"$f":"P252","v":0},{"$f":"Q252","v":0},"Invested amt",{"$f":"P252","v":0},{"$f":"T252","v":0},{"$f":"U252","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"FINAL RESULT",null,{"$f":"IF($N$252=\"SENIOR CITIZEN\",IF($N$251=$P$250,P253,IF($N$251=Q250,Q253,0)))","v":false},{"$f":"IF(N253=FALSE,0,N253)","v":0},{"$f":"MIN(P251:P252)","v":0},{"$f":"IF($N$256=\"VERY SENIOR CITIZEN\",MIN(Q251:Q252),IF($N$256=\"SENIOR CITIZEN\",MIN(Q251:Q252),0))","v":0},{"$f":"IF($N$256=\"VERY SENIOR CITIZEN\",MIN(R251:R252),IF($N$256=\"SENIOR CITIZEN\",MIN(R251:R252),0))","v":0},null,{"$f":"MIN(T251:T252)","v":0},{"$f":"IF($M$1276=\"VERY SENIOR CITIZEN\",MIN(U251:U252),IF($M$1276=\"SENIOR CITIZEN\",MIN(U251:U252),0))","v":0},{"$f":"IF($M$1276=\"VERY SENIOR CITIZEN\",MIN(V251:V252),IF($M$1276=\"SENIOR CITIZEN\",MIN(V251:V252),0))","v":0}]
[null,null,null,null,null,null,null,"APPLICABLE RATE FOR 234C",null,null,null,"TREATMENT OF SECTION 80TTA",null,null,null,"2017-18","2018-19","2018-19",null,"2017-18","2018-19","2018-19"]
["Tax",null,null,"Tax (other capital gain income)",0,null,null,null,null,"Fin.Year","Code","SELECTED F.Y.",null,{"$f":"N251","v":"2023-24"},null,10000,10000,10000,"Limt",10000,10000,10000]
["Date  upto","Adv tax due","Act. Tax paid","Shortage tax","Rounded off","Int u/s 234C",null,"RATE FOR 234C",null,{"$f":"'Tax Calculation'!C4","v":"2023-24"},{"$f":"IF($J$256=J263,K263,IF($J$256=J262,K262,IF($J$256=J258,K258,IF($J$256=J259,K259,IF($J$256=J260,K260,IF($J$256=J261,K261,\"B\"))))))","v":"B"},"TAX CATEGORY",null,{"$f":"N252","v":"MALE"},null,{"$f":"'Tax Calculation'!I82","v":0},{"$f":"P256","v":0},{"$f":"Q256","v":0},"Invested amt",{"$f":"P256","v":0},{"$f":"T256","v":0},{"$f":"U256","v":0}]
[{"$f":"'Tax Calculation'!B115","v":"15-Jun-2023"},{"$f":"'Tax Calculation'!D115","v":0},{"$f":"'Tax Calculation'!F115","v":0},{"$f":"'Tax Calculation'!H115","v":0},{"$f":"IF(D257>0,ROUNDDOWN(D257,-2),0)","v":0},{"$f":"IF(E257<0,0,ROUND(E257*0.01*3,0))","v":0},null,{"$f":"IF($K$256=\"A\",15%,0%)","v":0},null,"Opted",null,"FINAL RESULT",null,{"$f":"IF(N256=\"SENIOR CITIZEN\",IF(N255=P254,P257,IF(N255=Q254,Q257,0)))","v":false},{"$f":"IF(N255=P254,P262,Q262)","v":0},{"$f":"MIN(P255:P256)","v":0},{"$f":"IF($N$256=\"SENIOR CITIZEN\",0,MIN(Q255:Q256))","v":0},{"$f":"IF($N$256=\"SENIOR CITIZEN\",0,MIN(R255:R256))","v":0},{"$f":"IF($N$256=\"SENIOR CITIZEN\",0,MIN(S255:S256))","v":0},{"$f":"MIN(T255:T256)","v":0},{"$f":"IF($M$1276=\"SENIOR CITIZEN\",0,MIN(U255:U256))","v":0},{"$f":"IF($M$1276=\"SENIOR CITIZEN\",0,MIN(V255:V256))","v":0}]
[{"$f":"'Tax Calculation'!B116","v":"15-Sep-2023"},{"$f":"'Tax Calculation'!D116","v":32760},{"$f":"'Tax Calculation'!F116","v":0},{"$f":"'Tax Calculation'!H116","v":32760},{"$f":"IF(D258>0,ROUNDDOWN(D258,-2),0)","v":32700},{"$f":"IF(E258<0,0,ROUNDDOWN(E258,-2)*0.01*3)","v":981},{"$f":"IF(F258<9999,0,IF(F258<0,0,ROUNDDOWN(F258,-2)*0.01*3))","v":0},{"$f":"IF($K$256=\"A\",45%,30%)","v":0.3},null,"2016-17","A",null,"A","MALE",null,{"$f":"P257","v":0},{"$f":"Q257","v":0},{"$f":"R257","v":0},null,{"$f":"T257","v":0},{"$f":"U257","v":0},{"$f":"V257","v":0}]
[{"$f":"'Tax Calculation'!B117","v":"15-Dec-2023"},{"$f":"'Tax Calculation'!D117","v":65520},{"$f":"'Tax Calculation'!F117","v":0},{"$f":"'Tax Calculation'!H117","v":65520},{"$f":"IF(D259>0,ROUNDDOWN(D259,-2),0)","v":65500},{"$f":"IF(E259<0,0,ROUNDDOWN(E259,-2)*0.01*3)","v":1965},null,{"$f":"IF($K$256=\"A\",75%,60%)","v":0.6},null,"2017-18","A",null,"B","FEMALE",null,{"$f":"P258","v":0},{"$f":"Q258","v":0},0,null,{"$f":"T258","v":0},{"$f":"U258","v":0},0]
[{"$f":"'Tax Calculation'!B118","v":"15-Mar-2024"},{"$f":"'Tax Calculation'!D118","v":109200},{"$f":"'Tax Calculation'!F118","v":0},{"$f":"'Tax Calculation'!H118","v":109200},{"$f":"IF(D260>0,ROUNDDOWN(D260,-2),0)","v":109200},{"$f":"IF(E260<0,0,ROUNDDOWN(E260,-2)*0.01*1)","v":1092},null,{"$f":"IF($K$256=\"A\",100%,100%)","v":1},null,"2018-19","A",null,"C","SENIOR CITIZEN",null,{"$f":"P257","v":0},{"$f":"Q257","v":0},{"$f":"R257","v":0},null,{"$f":"T257","v":0},{"$f":"U257","v":0},{"$f":"V257","v":0}]
[{"$f":"'Tax Calculation'!B119","v":"31-Mar-2024"},{"$f":"'Tax Calculation'!D119","v":109200},{"$f":"'Tax Calculation'!F119","v":0},{"$f":"'Tax Calculation'!H119","v":0},{"$f":"IF(D261>0,ROUNDDOWN(D261,-2),0)","v":0},{"$f":"'Tax Calculation'!J119","v":0},null,{"$f":"IF($K$256=\"A\",100%,100%)","v":1},null,"2019-20","A",null,"D","VERY SENIOR CITIZEN",null,{"$f":"P260","v":0},0,0,null,{"$f":"T260","v":0},{"$f":"U260","v":0},0]
[{"$f":"'Tax Calculation'!B120","v":"Total"},{"$f":"'Tax Calculation'!D120","v":109200},{"$f":"'Tax Calculation'!F120","v":0},{"$f":"'Tax Calculation'!H120","v":109200},null,{"$f":"SUM(F257:F261)","v":4038},null,null,null,"2020-21","A",null,{"$f":"INDEX(M258:M261,MATCH(N262,N258:N261,0))","v":"A"},{"$f":"N256","v":"MALE"},null,{"$f":"INDEX($P$258:$P$261,MATCH($N$262,$N$258:$N$261,0))","v":0},{"$f":"INDEX($Q$258:$Q$261,MATCH($N$262,$N$258:$N$261,0))","v":0},{"$f":"INDEX($R$258:$R$261,MATCH($N$262,$N$258:$N$261,0))","v":0},null,{"$f":"INDEX(T258:T261,MATCH($N$262,$N$258:$N$261,0))","v":0},{"$f":"INDEX(U258:U261,MATCH($N$262,$N$258:$N$261,0))","v":0},0]
[null,"234C","234B","234A",null,null,null,null,null,"2021-22","A",null,null,null,null,{"$f":"MIN(P258:P262)","v":0},{"$f":"MIN(Q258:Q262)","v":0},{"$f":"MIN(R258:R262)","v":0},null,{"$f":"IF(M262=\"C\",T261,IF(M262=\"D\",T261,T261))","v":0},{"$f":"IF(M262=\"A\",U261,IF(M262=\"B\",U261,0))","v":0},{"$f":"IF(M262=\"A\",V261,IF(M262=\"B\",V261,0))","v":0}]
["Company",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"I254","v":0},{"$f":"I250","v":0},null,null,null,null,null,null,null,null,null,"FINAL VALUE FOR 80TTA",null,{"$f":"IF($M$262=\"C\",P262,IF($M$262=\"D\",P262,P262))","v":0},{"$f":"IF($M$262=\"A\",Q262,IF($M$262=\"B\",Q262,0))","v":0},{"$f":"IF($M$262=\"A\",R262,IF($M$262=\"B\",R262,0))","v":0},null,0,{"$f":"IF($L$1286=\"C\",U253,IF($L$1286=\"D\",U253,0))","v":0},{"$f":"IF($L$1286=\"C\",V253,IF($L$1286=\"D\",V253,0))","v":0}]
["Firm",{"$f":"D260","v":109200},{"$f":"C250","v":4368},{"$f":"B250","v":1092},null,null,null,null,null,null,null,null,null,"FINAL VALAUE FOR 80TTB",null,0,{"$f":"IF($M$262=\"C\",Q253,IF($M$262=\"D\",Q253,0))","v":0},{"$f":"IF($M$262=\"C\",R253,IF($M$262=\"D\",R253,0))","v":0}]
["MALE",{"$f":"F262","v":4038},{"$f":"C250","v":4368},{"$f":"B250","v":1092},null,null,null,null,null,null,null,null,null,"DATA SHOWN",null,{"$f":"IF(M262=\"C\",P265,IF(M262=\"D\",P265,P264))","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"80TTA","80TTB"]
[]
[null,"ASST. YEAR","F. YEAR","For U/S 234B",null,null,null,null,null,null,null,null,null,null,"2017-18"]
["Q1","2014-15","2013-14","2014-03-31",null,null,null,null,null,null,null,null,null,null,"2018-19"]
["Q2","2015-16","2014-15","2015-03-31",null,null,null,null,null,null,null,null,null,null,"2019-20"]
["Q3","2016-17","2015-16","2016-03-31"]
["Q4","2017-18","2016-17","2016-03-31"]
[null,{"$f":"'Tax Calculation'!H4","v":"2024-25"},{"$f":"'Tax Calculation'!C4","v":"2023-24"},{"$f":"VLOOKUP(C275,C271:D274,2,0)","v":{"$error":"#N/A"}}]
[]
["Calculation of intrest due u/s 234B "]
["(when intrest due u/s 234C paid after "]
[{"$f":"L60","v":"31-Mar-2024"}]
[")"]
[{"$f":"CONCATENATE(A277,\"  \",A278,  A279,\"  \",A280)","v":"Calculation of intrest due u/s 234B   (when intrest due u/s 234C paid after 31-Mar-2024  )"}]
[]
[]
[]
["House Property"]
[]
["Interest",null,null,{"$f":"IF(F287=A294, (IF(D290=A288, (IF(C291<=C288, (C291), (C288))), (IF(D290=A289, (IF(C291<=C289, (C291), (C289))), (IF(D290=A290, (IF(C291<=C290, (C291), (C290))), (0))))))), (IF(F287=A295, (C291), (0))))","v":0},null,100]
["New Constrution",null,200000,"Self Ouucpied House Property","Rent",200,"Taxes",5000]
["Improvement",null,30000,null,"Rent",{"$f":"IF(F287=A294, (0), (IF(F287=A295, (F288), (0))))","v":0},"Taxes",{"$f":"IF(H288<=F289, (H288), (F289))","v":0}]
["Loan Taken before 01/04/99",null,30000,25000,"NAV",{"$f":"F289-H289","v":0}]
["Actual Interest Paid",null,25000,null,"30% Standard Deduction of NAV",null,0.3,{"$f":"F290*G291","v":0}]
[]
["Nature of House Property"]
["Self Occupied"]
["Let-Out"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["A","Income from Self-occupied Property"]
[null,"Interest Paid/Payable on Housing Loan"]
[1,"Interest on Housing Loan"]
[2,"Income from Self-occupied House Property"]
["B","Income from Let-out Property"]
[1,"Annual Letable Value/Rent Received or Receivable"]
[2,"Less: Municipal Taxes Paid During the Year"]
[3,"Less:Unrealized Rent"]
[4,"Net Annual Value (1-(2+3))"]
[5,"Less: Deductions from Net Annual Value"]
["i. ","Standard Deduction @ 30% of Net Annual Value"]
["ii. ","Interest on Housing Loan"]
[6,"Income from Let-out House Property"]
[]
[null,"Types of Loans",null,null,null,"Max Limit","Loan Time"]
[null,"Repair or renewal or reconstruction of the house",null,null,null,30000]
[null,"Acquisition or construction of the house",null,null,null,30000,"Before 01-04-1999"]
[null,"Acquisition or construction of the house",null,null,null,200000,"On or after 01-04-1999"]
[null,"Value for 1"]
[null,{"$f":"'Tax Calculation'!F35","v":"Acquisition or construction of the house"},null,{"$f":"'Tax Calculation'!F36","v":"On or after 01-04-1999"},null,{"$f":"IF($B$324=$B$320,F320,IF(D324=$G$321,$F$321,$F$322))","v":200000}]
[]
[null,"Value for 2"]
[null,{"$f":"'Tax Calculation'!$F$46","v":"Acquisition or construction of the house"},null,{"$f":"'Tax Calculation'!$F$47","v":"On or after 01-04-1999"},null,{"$f":"IF($B$327=$B$320,F320,IF(D327=$G$321,$F$321,$F$322))","v":200000}]
[]
[]
[null,"House Rent Allowance"]
[null,"City Type","HRA Received","HRA Paid","Salalry for HRA","Rate"]
[null,{"$f":"'Tax Calculation'!H15","v":"Non Metro City"},{"$f":"'Tax Calculation'!H16","v":50000},{"$f":"'Tax Calculation'!H17","v":75000},{"$f":"'Tax Calculation'!J9","v":1325000},{"$f":"IF(B332=\"Metro City\",50%,40%)","v":0.4}]
[]
[null,"HRA Received",null,null,{"$f":"C332","v":50000}]
[null,"Excess of 10 % pay",null,null,{"$f":"ROUND(D332-E332*10%,0)","v":-57500}]
[null,"City Type condition",null,null,{"$f":"ROUND(E332*F332,0)","v":530000}]
[null,"Exempt HRA value",null,null,{"$f":"IF(MIN(E334:E336)<0,0,MIN(E334:E336))","v":0}]
[null,null,null,"Condition",null,"Limit","Allowable"]
[null,{"$f":"'Tax Calculation'!C18","v":"Transport Allowances"},{"$f":"'Tax Calculation'!G18","v":5000},{"$f":"'Tax Calculation'!H18","v":"Handicapped"},{"$f":"IF(D339=\"Handicapped\",3200,1600)","v":3200},{"$f":"IF(D339=\"Handicapped\",38400,19200)","v":38400},{"$f":"IF($K$350=\"New option u/s 115BAC\",0,MIN(C339,F339))","v":0},{"$f":"IF($K$350=\"New option u/s 115BAC\",\"Not Allowed\",CONCATENATE(\"Max. Limit\",\"  \",\"Rs.\",\"  \",E339,\"  \",\"per month\"))","v":"Not Allowed"}]
[null,{"$f":"'Tax Calculation'!C19","v":"Education Allowances"},{"$f":"'Tax Calculation'!G19","v":0},{"$f":"'Tax Calculation'!H19","v":"One Childern"},{"$f":"IF(D340=\"One Childern\",1200,1200)","v":1200},{"$f":"IF(D340=\"Two Childern\",2*E340,E340)","v":1200},{"$f":"IF($K$350=\"New option u/s 115BAC\",0,MIN(C340,F340))","v":0},{"$f":"IF($K$350=\"New option u/s 115BAC\",\"Not Allowed\",CONCATENATE(\"Max. Limit\",\"  \",\"Rs.\",\"  \",E340,\"  \",\"per month\"))","v":"Not Allowed"}]
[null,{"$f":"'Tax Calculation'!C20","v":"Hostel Exp. Allowances"},{"$f":"'Tax Calculation'!G20","v":0},{"$f":"'Tax Calculation'!H20","v":"One Childern"},{"$f":"IF(D341=\"One Childern\",3600,3600)","v":3600},{"$f":"IF(D341=\"Two Childern\",2*E341,E341)","v":3600},0,"Not Allowed"]
[null,{"$f":"'Tax Calculation'!C25","v":"Entertainment Allowances-u/s 16(ii)"},{"$f":"'Tax Calculation'!G25","v":100},{"$f":"'Tax Calculation'!H25","v":"Govt. Employee"},{"$f":"IF(D342=\"Non-Govt. Employee\",0,5000)","v":5000},{"$f":"ROUND(E332*20%,0)","v":265000},0,"Not Allowed"]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Not Allowed (i.e. allowed from F.Y. 2018-19)",null,null,null,null,{"$f":"'Tax Calculation'!I6","v":"New option u/s 115BAC"}]
[null,null,null,null,null,"Standard Deducation u/s (16ia)"]
[null,"Name of State","Designation & Address of CIT (TDS)",null,null,"Fin._Year","Gross Salary","Max Limit","Allowed limt",{"$f":"'Tax Calculation'!$C$4","v":"2023-24"},"80TTA","80TTB"]
[null," Assam","The Commissioner of Income Tax (TDS) Saikia Commercial Complex, Shillong Road, Guwahati - 731005","Guwahati  ",731005,"1985-86",{"$f":"'Tax Calculation'!$J$8","v":1325000},0,{"$f":"MAX(MIN(G353,H353),0)","v":0},"Not Allowed",0,0]
[null,"Andhra Pradesh","The Commissioner of Income Tax (TDS) Room No. 411, Income Tax Towers, 10-2-3 A.C. Guard, Hyderabad - 500004","Hyderabad  ",500004,"1986-87",{"$f":"G353","v":1325000},0,{"$f":"MAX(MIN(G354,H354),0)","v":0},"Not Allowed",0,0]
[null,"Arunachal Pradesh","The Commissioner of Income Tax (TDS) Saikia Commercial Complex, Shillong Road, Guwahati - 731005","Guwahati  ",731005,"1987-88",{"$f":"G354","v":1325000},0,0,"Not Allowed",0,0]
[null,"Bihar ","The Commissioner of Income Tax (TDS) C.R. Building, 2nd Floor, Bir Chand Patel Marg, Patna - 800001","Patna  ",800001,"1988-89",1325000,0,0,"Not Allowed",0,0]
[null,"Chandigarh","The Commissioner of Income Tax (TDS) C.R. Building, Sector 17 - E, Himalaya Marg, Chandigarh - 160017","Chandigarh  ",160017,"1989-90",1325000,0,0,"Not Allowed",0,0]
[null,"Chhatisgarh","The Commissioner of Income Tax (TDS) Aayakar Bhawan, Hoshangabad Road, Bhopal - 462011","Bhopal  ",462011,"1990-91",1325000,0,0,"Not Allowed",0,0]
[null,"Dadar & Nagar Haveli","The Commissioner of Income Tax (TDS) Room No. 201, 2nd Floor, Navjivan Trust Building, B/h Gujarat Vidhyapith, Ashram Road, Ahmedabad - 380014","Ahmedabad  ",380014,"1991-92",1325000,0,0,"Not Allowed",0,0]
[null,"Daman & Diu","The Commissioner of Income Tax (TDS) Room No. 201, 2nd Floor, Navjivan Trust Building, B/h Gujarat Vidhyapith, Ashram Road, Ahmedabad - 380014","Ahmedabad  ",380014,"1992-93",1325000,0,0,"Not Allowed",0,0]
[null,"Delhi","The Commissioner of Income Tax (TDS) Aayakar Bhawan, District Centre, 4th Floor, Luxmi Nagar, Delhi - 110092","Delhi  ",110092,"1993-94",1325000,0,0,"Not Allowed",0,0]
[null,"Goa","The Commissioner of Income Tax (TDS) Room No. 59, H.M.T. Bhawan, 4th Floor, Bellary Road, Ganganagar, Bangalore - 560032","Bangalore  ",560032,"1994-95",1325000,0,0,"Not Allowed",0,0]
[null,"Gujarat","The Commissioner of Income Tax (TDS) Room No. 201, 2nd Floor, Navjivan Trust Building, B/h Gujarat Vidhyapith, Ashram Road, Ahmedabad - 380014","Ahmedabad  ",380014,"1995-96",1325000,0,0,"Not Allowed",0,0]
[null,"Haryana","The Commissioner of Income Tax (TDS) C.R. Building, Sector 17 - E, Himalaya Marg, Chandigarh - 160017","Chandigarh  ",160017,"1996-97",1325000,0,0,"Not Allowed",0,0]
[null,"Himachal Pradesh","The Commissioner of Income Tax (TDS) C.R. Building, Sector 17 - E, Himalaya Marg, Chandigarh - 160017","Chandigarh  ",160017,"1997-98",1325000,0,0,"Not Allowed",0,0]
[null,"Jammu & Kashmir","The Commissioner of Income Tax (TDS) C.R. Building, Sector 17 - E, Himalaya Marg, Chandigarh - 160017","Chandigarh  ",160017,"1998-99",1325000,0,0,"Not Allowed",0,0]
[null,"Jharkhand","The Commissioner of Income Tax (TDS) C.R. Building, 2nd Floor, Bir Chand Patel Marg, Patna - 800001","Patna  ",800001,"1999-00",1325000,0,0,"Not Allowed",0,0]
[null,"Karnataka","The Commissioner of Income Tax (TDS) Room No. 59, H.M.T. Bhawan, 4th Floor, Bellary Road, Ganganagar, Bangalore - 560032","Bangalore  ",560032,"2000-01",1325000,0,0,"Not Allowed",0,0]
[null,"Kerala","The Commissioner of Income Tax (TDS) C.R. Building, I.S. Press Road, Kochi - 682018","Kochi  ",682018,"2001-02",1325000,0,0,"Not Allowed",0,0]
[null,"Lakshadeep","The Commissioner of Income Tax (TDS) C.R. Building, I.S. Press Road, Kochi - 682018","Kochi  ",682018,"2002-03",1325000,0,0,"Not Allowed",0,0]
[null,"Madhya Pradesh","The Commissioner of Income Tax (TDS) Aayakar Bhawan, Hoshangabad Road, Bhopal - 462011","Bhopal  ",462011,"2003-04",1325000,0,0,"Not Allowed",0,0]
[null,"Maharashtra-I*","The Commissioner of Income Tax (TDS) 4th Floor, 'A' Wing, PMT Commercial Complex, Shankar Sheth Road, Swargate, Pune - 411037","Pune  ",411037,"2004-05",1325000,0,0,"Not Allowed",0,0]
[null,"Maharashtra-II*","The Commissioner of Income Tax (TDS) Room No. 102, Ground Floor, Aayakar Bhawan, Telangkhedi Road, Civil Lines, Nagpur - 440001","Nagpur  ",440001,"2005-06",1325000,0,0,"Not Allowed",0,0]
[null,"Maharashtra-III*","The Commissioner of Income Tax (TDS) Room No. 900A, 9th Floor, K.G. Mittal Ayurvedic Hospital Building, Charni Road, Mumbai - 400002","Mumbai ",400002,"2006-07",1325000,0,0,"Not Allowed",0,0]
[null,"Manipur","The Commissioner of Income Tax (TDS) Saikia Commercial Complex, Shillong Road, Guwahati - 731005","Guwahati  ",731005,"2007-08",1325000,0,0,"Not Allowed",0,0]
[null,"Meghalaya,","The Commissioner of Income Tax (TDS) Saikia Commercial Complex, Shillong Road, Guwahati - 731005","Guwahati  ",731005,"2008-09",1325000,0,0,"Not Allowed",0,0]
[null,"Mizoram","The Commissioner of Income Tax (TDS) Saikia Commercial Complex, Shillong Road, Guwahati - 731005","Guwahati  ",731005,"2009-10",1325000,0,0,"Not Allowed",0,0]
[null,"Nagaland","The Commissioner of Income Tax (TDS) Saikia Commercial Complex, Shillong Road, Guwahati - 731005","Guwahati  ",731005,"2010-11",1325000,0,0,"Not Allowed",0,0]
[null,"Orissa","The Commissioner of Income Tax (TDS) 5th Floor, Aayakar Bhawan, Rajaswa Vihar, Bhubaneshwar - 751007","Bhubaneshwar  ",751007,"2011-12",1325000,0,0,"Not Allowed",0,0]
[null,"Pondicherry","The Commissioner of Income Tax (TDS) 7th Floor, New Block, Aayakar Bhawan, 121, M.G. Road, Chennai - 600034","Chennai  ",600034,"2012-13",1325000,0,0,"Allowed ",{"$f":"P264","v":0},{"$f":"P265","v":0}]
[null,"Punjab","The Commissioner of Income Tax (TDS) C.R. Building, Sector 17 - E, Himalaya Marg, Chandigarh - 160017","Chandigarh  ",160017,"2013-14",1325000,0,0,"Allowed ",{"$f":"K380","v":0},{"$f":"L380","v":0}]
[null,"Rajasthan","The Commissioner of Income Tax (TDS) New Central Revenue Building, Statue Circle, Janpath, Jaipur - 302005","Jaipur  ",302005,"2014-15",1325000,0,0,"Allowed ",{"$f":"K381","v":0},{"$f":"L381","v":0}]
[null,"Sikkim","The Commissioner of Income Tax (TDS) Saikia Commercial Complex, Shillong Road, Guwahati - 731005","Guwahati  ",731005,"2015-16",1325000,0,0,"Allowed ",0,0]
[null,"Tamil Nadu","The Commissioner of Income Tax (TDS) 7th Floor, New Block, Aayakar Bhawan, 121, M.G. Road, Chennai - 600034","Chennai  ",600034,"2016-17",1325000,0,0,"Allowed ",0,0]
[null,"Tripura","The Commissioner of Income Tax (TDS) Saikia Commercial Complex, Shillong Road, Guwahati - 731005","Guwahati  ",731005,"2017-18",1325000,0,0,"Allowed ",0,0]
[null,"UP-I*","The Commissioner of Income Tax (TDS) 16/69, Aayakar Bhawan, Civil Lines, Kanpur -208001","Kanpur ",208001,"2018-19",1325000,40000,40000,"Allowed ",{"$f":"Q264","v":0},{"$f":"Q265","v":0}]
[null,"UP-II*","The Commissioner of Income Tax (TDS) 5, Ashok Road, Lucknow","Lucknow",null,"2019-20",1325000,50000,50000,"Allowed ",{"$f":"R264","v":0},{"$f":"R265","v":0}]
[null,"West Bengal","The Commissioner of Income Tax (TDS) 7th Floor, Middleton Row, Kolkata - 700071","Kolkata  ",700071,"2020-21",1325000,50000,{"$f":"IF($K$350=\"New option u/s 115BAC\",0,MAX(MIN(G388,H388),0))","v":0},{"$f":"IF($K$350=\"New option u/s 115BAC\",\"Not Applicable\",\"Allowed\")","v":"Not Applicable"},{"$f":"K387","v":0},0]
[null,null,null,null,null,"2021-22",1325000,50000,{"$f":"IF($K$350=\"New option u/s 115BAC\",0,MAX(MIN(G389,H389),0))","v":0},{"$f":"IF($K$350=\"New option u/s 115BAC\",\"Not Applicable\",\"Allowed\")","v":"Not Applicable"},0,0]
[null,null,null,null,null,"2022-23",1325000,50000,{"$f":"IF($K$350=\"New option u/s 115BAC\",0,MAX(MIN(G390,H390),0))","v":0},{"$f":"IF($K$350=\"New option u/s 115BAC\",\"Not Applicable\",\"Allowed\")","v":"Not Applicable"},0,0]
[null,null,null,null,null,"2023-24",1325000,50000,{"$f":"MAX(MIN(G391,H391),0)","v":50000},"Allowed ",0,0]
[null,"Opted State","Address",null,null,null,null,null,{"$f":"INDEX(I353:I391,MATCH($J$352,$F$353:$F$391,0))","v":50000},{"$f":"INDEX(J353:J391,MATCH($J$352,$F$353:$F$391,0))","v":"Allowed "},{"$f":"INDEX(K353:K391,MATCH($J$352,$F$353:$F$391,0))","v":0},{"$f":"INDEX(L353:L391,MATCH($J$352,$F$353:$F$391,0))","v":0}]
[null,{"$f":"'DDO Data'!C14","v":"Rajasthan"},{"$f":"INDEX($C$353:$C$390,MATCH($B$393,Name_of_State,0))","v":"The Commissioner of Income Tax (TDS) New Central Revenue Building, Statue Circle, Janpath, Jaipur - 302005"},{"$f":"INDEX($D$353:$D$390,MATCH($B$393,Name_of_State,0))","v":"Jaipur  "},{"$f":"INDEX($E$353:$E$390,MATCH($B$393,Name_of_State,0))","v":302005}]
[]
[null,null,null,null,null,null,"Standard Deduction",null,"Statement"]
[null,"Resident Status",null,null,null,null,null,null,{"$f":"IF(Statement!F2=\"2023-24\",INDEX('Employee Data'!$AA$6:$AA$556,MATCH(Statement!$H$2,'Employee Data'!$D$6:$D$556,0)),0)","v":50000}]
[null,"Resident",null,null,null,null,"New option u/s 115BAC"]
[null,"Not Ordinarily Resident",null,null,null,null,"Existing Option"]
[null,"Non-Resident"]
[]
[]
[]
[]
[]
[]
[null,"Assessment Year (2019-2020) u/s 80D."]

{"sheet":"115BAC","index":26,"n_rows":436,"n_cols":31,"rows_kept":436,"cut":false,"hidden":true,"merged":[[421,10,421,12],[421,17,421,18],[422,10,422,12],[422,17,422,18],[423,17,423,18],[424,17,424,18],[425,17,425,18],[418,13,418,15],[418,16,419,16],[418,17,420,18],[418,19,420,19],[418,20,420,20],[418,21,420,21],[418,22,420,22],[418,28,418,30],[419,0,419,2],[381,19,383,19],[381,20,383,20],[381,21,383,21],[381,22,383,22],[381,28,381,30],[382,0,382,2],[384,10,384,12],[384,17,384,18],[385,10,385,12],[385,17,385,18],[397,0,397,4],[402,0,402,6],[403,0,405,0],[403,1,403,3],[403,4,403,6],[404,1,404,3],[404,4,404,6],[405,1,405,3],[381,10,382,10],[381,11,382,11],[381,12,382,12],[381,13,381,15],[381,16,382,16],[381,17,383,18],[373,10,373,12],[373,17,373,18],[374,10,374,12],[374,17,374,18],[375,17,375,18],[376,17,376,18],[377,17,377,18],[380,5,380,6],[381,0,381,2],[381,3,382,3],[381,4,382,4],[381,5,382,5],[381,6,382,6],[381,7,382,7],[381,8,382,8],[381,9,382,9],[347,10,347,12],[347,17,347,18],[348,10,348,12],[348,17,348,18],[349,17,349,18],[350,17,350,18],[344,10,345,10],[344,11,345,11],[344,12,345,12],[344,13,344,15],[344,16,345,16],[344,17,346,18],[308,22,310,22],[308,28,308,30],[309,0,309,2],[311,10,311,12],[311,17,311,18],[312,10,312,12],[312,17,312,18],[343,5,343,6],[344,0,344,2],[344,3,345,3],[344,4,345,4],[344,5,345,5],[344,6,345,6],[344,7,345,7],[344,8,345,8],[344,9,345,9],[344,22,346,22],[344,28,344,30],[345,0,345,2],[344,19,346,19],[344,20,346,20],[344,21,346,21],[331,1,331,3],[331,4,331,6],[275,10,275,12],[275,17,275,18],[276,10,276,12],[276,17,276,18],[277,17,277,18],[278,17,278,18],[279,17,279,18],[307,5,307,6],[308,0,308,2],[308,3,309,3],[308,4,309,4],[308,5,309,5],[308,6,309,6],[308,7,309,7],[308,8,309,8],[308,9,309,9],[308,10,309,10],[308,11,309,11],[308,12,309,12],[308,13,308,15],[308,16,309,16],[308,17,310,18],[300,17,300,18],[301,10,301,12],[164,22,166,22],[164,28,164,30],[165,0,165,2],[272,13,272,15],[272,16,273,16],[272,17,274,18],[272,19,274,19],[272,20,274,20],[272,21,274,21],[272,22,274,22],[272,28,272,30],[273,0,273,2],[180,0,180,4],[164,10,165,10],[164,11,165,11],[164,12,165,12],[167,10,167,12],[168,10,168,12],[184,0,184,6],[185,0,187,0],[185,1,185,3],[185,4,185,6],[186,1,186,3],[186,4,186,6],[127,11,128,11],[127,12,128,12],[127,13,127,15],[127,16,128,16],[127,17,129,18],[127,19,129,19],[127,20,129,20],[164,13,164,15],[164,16,165,16],[164,17,166,18],[164,19,166,19],[164,20,166,20],[156,10,156,12],[156,17,156,18],[157,10,157,12],[157,17,157,18],[158,17,158,18],[159,17,159,18],[160,17,160,18],[153,19,155,19],[153,20,155,20],[153,12,154,12],[153,13,153,15],[153,16,154,16],[90,0,90,2],[105,0,105,4],[127,28,127,30],[128,0,128,2],[130,10,130,12],[130,17,130,18],[131,10,131,12],[131,17,131,18],[132,17,132,18],[127,21,129,21],[127,22,129,22],[92,10,92,12],[92,17,92,18],[93,10,93,12],[93,17,93,18],[94,17,94,18],[95,17,95,18],[96,17,96,18],[89,12,90,12],[89,13,89,15],[89,16,90,16],[89,17,91,18],[89,19,91,19],[89,20,91,20],[89,22,91,22],[89,28,89,30],[89,3,90,3],[89,4,90,4],[89,5,90,5],[89,6,90,6],[89,7,90,7],[89,8,90,8],[89,9,90,9],[89,10,90,10],[89,11,90,11],[53,0,53,2],[55,10,55,12],[55,17,55,18],[56,10,56,12],[56,17,56,18],[57,17,57,18],[58,17,58,18],[59,17,59,18],[52,12,53,12],[52,13,52,15],[52,16,53,16],[52,17,54,18],[52,22,54,22],[52,28,52,30],[52,3,53,3],[52,4,53,4],[52,5,53,5],[52,6,53,6],[52,7,53,7],[52,8,53,8],[52,9,53,9],[52,10,53,10],[52,11,53,11],[386,17,386,18],[387,17,387,18],[388,17,388,18],[370,19,372,19],[370,20,372,20],[370,21,372,21],[52,19,54,19],[52,20,54,20],[52,21,54,21],[89,21,91,21],[133,17,133,18],[134,17,134,18],[164,21,166,21],[308,19,310,19],[308,20,310,20],[308,21,310,21],[351,17,351,18],[153,17,155,18],[167,17,167,18],[168,17,168,18],[169,17,169,18],[170,17,170,18],[171,17,171,18],[153,21,155,21],[367,4,367,6],[368,1,368,3],[368,4,368,6],[369,5,369,6],[370,22,372,22],[370,28,370,30],[370,0,370,2],[370,3,371,3],[370,4,371,4],[370,5,371,5],[370,6,371,6],[370,8,371,8],[370,9,371,9],[370,10,371,10],[370,11,371,11],[371,0,371,2],[370,13,370,15],[370,16,371,16],[370,17,372,18],[370,12,371,12],[163,5,163,6],[164,0,164,2],[164,3,165,3],[164,4,165,4],[164,5,165,5],[164,6,165,6],[164,7,165,7],[164,8,165,8],[164,9,165,9],[153,22,155,22],[153,28,153,30],[153,0,153,2],[153,3,154,3],[153,4,154,4],[153,5,154,5],[153,6,154,6],[153,8,154,8],[153,9,154,9],[153,10,154,10],[153,11,154,11],[154,0,154,2],[148,0,148,6],[149,0,151,0],[149,1,149,3],[149,4,149,6],[150,1,150,3],[150,4,150,6],[151,1,151,3],[151,4,151,6],[152,5,152,6],[82,10,82,12],[82,17,82,18],[83,17,83,18],[84,17,84,18],[85,17,85,18],[78,21,80,21],[78,22,80,22],[78,28,78,30],[79,0,79,2],[81,10,81,12],[81,17,81,18],[78,13,78,15],[78,16,79,16],[78,17,80,18],[78,19,80,19],[78,20,80,20],[78,8,79,8],[78,9,79,9],[78,10,79,10],[78,11,79,11],[78,12,79,12],[88,5,88,6],[89,0,89,2],[77,5,77,6],[78,0,78,2],[78,3,79,3],[78,4,79,4],[78,5,79,5],[78,6,79,6],[73,0,73,6],[74,0,76,0],[74,1,74,3],[74,4,74,6],[75,1,75,3],[75,4,75,6],[76,1,76,3],[76,4,76,6],[68,0,68,4],[45,10,45,12],[45,17,45,18],[46,17,46,18],[47,17,47,18],[48,17,48,18],[41,21,43,21],[41,22,43,22],[41,28,41,30],[42,0,42,2],[44,10,44,12],[44,17,44,18],[41,13,41,15],[41,16,42,16],[41,17,43,18],[41,19,43,19],[41,20,43,20],[41,8,42,8],[41,9,42,9],[41,10,42,10],[41,11,42,11],[41,12,42,12],[51,5,51,6],[52,0,52,2],[0,0,0,6],[1,1,1,3],[1,4,1,6],[2,1,2,3],[2,4,2,6],[3,1,3,3],[3,4,3,6],[26,0,26,2],[4,5,4,6],[5,0,5,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[16,4,17,4],[16,5,17,5],[16,6,17,6],[5,28,5,30],[8,17,8,18],[9,17,9,18],[5,22,7,22],[5,21,7,21],[5,20,7,20],[5,17,7,18],[5,19,7,19],[6,0,6,2],[5,12,6,12],[5,13,5,15],[5,11,6,11],[5,8,6,8],[5,9,6,9],[5,10,6,10],[11,17,11,18],[12,17,12,18],[5,7,6,7],[10,17,10,18],[5,16,6,16],[8,10,8,12],[9,10,9,12],[40,5,40,6],[41,0,41,2],[41,3,42,3],[41,4,42,4],[41,5,42,5],[41,6,42,6],[36,0,36,6],[37,0,39,0],[37,1,37,3],[37,4,37,6],[38,1,38,3],[38,4,38,6],[39,1,39,3],[39,4,39,6],[15,5,15,6],[16,0,16,2],[16,3,17,3],[187,1,187,3],[187,4,187,6],[188,5,188,6],[189,0,189,2],[189,3,190,3],[189,4,190,4],[189,5,190,5],[189,6,190,6],[189,8,190,8],[189,9,190,9],[189,10,190,10],[189,11,190,11],[190,0,190,2],[189,12,190,12],[189,13,189,15],[189,16,190,16],[189,17,191,18],[189,19,191,19],[189,20,191,20],[189,21,191,21],[189,22,191,22],[189,28,189,30],[362,0,362,6],[363,1,363,3],[363,4,363,6],[192,10,192,12],[192,17,192,18],[193,10,193,12],[193,17,193,18],[194,17,194,18],[195,17,195,18],[196,17,196,18],[216,0,216,4],[338,17,338,18],[339,17,339,18],[340,17,340,18],[360,0,360,4],[329,0,331,0],[329,1,329,3],[329,4,329,6],[330,1,330,3],[330,4,330,6],[300,10,300,12],[405,4,405,6],[406,5,406,6],[407,19,409,19],[407,20,409,20],[407,21,409,21],[407,22,409,22],[407,28,407,30],[333,20,335,20],[333,21,335,21],[333,22,335,22],[333,28,333,30],[333,19,335,19],[301,17,301,18],[302,17,302,18],[303,17,303,18],[304,17,304,18],[324,0,324,4],[328,0,328,6],[365,0,365,6],[366,0,368,0],[366,1,366,3],[366,4,366,6],[367,1,367,3],[407,0,407,2],[407,3,408,3],[407,4,408,4],[407,5,408,5],[407,6,408,6],[407,8,408,8],[407,9,408,9],[407,10,408,10],[407,11,408,11],[408,0,408,2],[410,10,410,12],[410,17,410,18],[411,10,411,12],[411,17,411,18],[412,17,412,18],[413,17,413,18],[414,17,414,18],[434,0,434,4],[407,12,408,12],[407,13,407,15],[407,16,408,16],[407,17,409,18],[417,5,417,6],[418,0,418,2],[418,3,419,3],[418,4,419,4],[418,5,419,5],[418,6,419,6],[418,7,419,7],[418,8,419,8],[418,9,419,9],[418,10,419,10],[418,11,419,11],[418,12,419,12],[313,17,313,18],[314,17,314,18],[315,17,315,18],[297,19,299,19],[297,20,299,20],[334,0,334,2],[336,10,336,12],[336,17,336,18],[337,10,337,12],[337,17,337,18],[333,8,334,8],[333,9,334,9],[333,10,334,10],[333,11,334,11],[333,12,334,12],[333,13,333,15],[333,16,334,16],[333,17,335,18],[333,0,333,2],[333,3,334,3],[333,4,334,4],[333,5,334,5],[333,6,334,6],[332,5,332,6],[297,21,299,21],[297,22,299,22],[297,28,297,30],[297,0,297,2],[297,3,298,3],[297,4,298,4],[297,5,298,5],[297,6,298,6],[297,8,298,8],[297,9,298,9],[297,10,298,10],[297,11,298,11],[298,0,298,2],[297,12,298,12],[297,13,297,15],[297,16,298,16],[297,17,299,18],[292,0,292,6],[293,0,295,0],[293,1,293,3],[293,4,293,6],[294,1,294,3],[294,4,294,6],[295,1,295,3],[295,4,295,6],[296,5,296,6],[228,10,228,12],[228,17,228,18],[229,10,229,12],[229,17,229,18],[230,17,230,18],[231,17,231,18],[232,17,232,18],[252,0,252,4],[225,12,226,12],[225,13,225,15],[225,16,226,16],[225,17,227,18],[235,5,235,6],[236,0,236,2],[236,3,237,3],[236,4,237,4],[236,5,237,5],[236,6,237,6],[236,7,237,7],[236,8,237,8],[236,9,237,9],[236,10,237,10],[236,11,237,11],[236,12,237,12],[225,19,227,19],[225,20,227,20],[225,21,227,21],[225,22,227,22],[225,28,225,30],[225,0,225,2],[225,3,226,3],[225,4,226,4],[225,5,226,5],[225,6,226,6],[225,8,226,8],[225,9,226,9],[225,10,226,10],[225,11,226,11],[226,0,226,2],[220,0,220,6],[221,0,223,0],[221,1,221,3],[221,4,221,6],[222,1,222,3],[222,4,222,6],[223,1,223,3],[223,4,223,6],[224,5,224,6],[256,0,256,6],[257,0,259,0],[257,1,257,3],[257,4,257,6],[258,1,258,3],[258,4,258,6],[259,1,259,3],[259,4,259,6],[260,5,260,6],[261,19,263,19],[261,20,263,20],[261,21,263,21],[261,22,263,22],[261,28,261,30],[261,0,261,2],[261,3,262,3],[261,4,262,4],[261,5,262,5],[261,6,262,6],[261,8,262,8],[261,9,262,9],[261,10,262,10],[261,11,262,11],[262,0,262,2],[264,10,264,12],[264,17,264,18],[265,10,265,12],[265,17,265,18],[266,17,266,18],[267,17,267,18],[268,17,268,18],[288,0,288,4],[261,12,262,12],[261,13,261,15],[261,16,262,16],[261,17,263,18],[271,5,271,6],[272,0,272,2],[272,3,273,3],[272,4,273,4],[272,5,273,5],[272,6,273,6],[272,7,273,7],[272,8,273,8],[272,9,273,9],[272,10,273,10],[272,11,273,11],[272,12,273,12],[116,28,116,30],[117,0,117,2],[119,10,119,12],[119,17,119,18],[120,10,120,12],[120,17,120,18],[121,17,121,18],[122,17,122,18],[123,17,123,18],[116,11,117,11],[116,12,117,12],[116,13,116,15],[116,16,117,16],[116,17,118,18],[116,19,118,19],[116,20,118,20],[116,21,118,21],[116,22,118,22],[116,0,116,2],[116,3,117,3],[116,4,117,4],[116,5,117,5],[116,6,117,6],[116,8,117,8],[116,9,117,9],[116,10,117,10],[143,0,143,4],[111,0,111,6],[112,0,114,0],[112,1,112,3],[112,4,112,6],[113,1,113,3],[113,4,113,6],[114,1,114,3],[114,4,114,6],[115,5,115,6],[127,9,128,9],[127,10,128,10],[126,5,126,6],[127,0,127,2],[127,3,128,3],[127,4,128,4],[127,5,128,5],[127,6,128,6],[127,7,128,7],[127,8,128,8],[21,17,21,18],[22,17,22,18],[23,17,23,18],[16,19,18,19],[16,20,18,20],[16,21,18,21],[16,22,18,22],[16,28,16,30],[17,0,17,2],[19,10,19,12],[19,17,19,18],[20,10,20,12],[20,17,20,18],[16,7,17,7],[16,8,17,8],[16,9,17,9],[16,10,17,10],[16,11,17,11],[16,12,17,12],[16,13,16,15],[16,16,17,16],[16,17,18,18],[200,21,202,21],[199,5,199,6],[200,0,200,2],[200,3,201,3],[200,4,201,4],[200,5,201,5],[200,6,201,6],[200,7,201,7],[200,8,201,8],[200,9,201,9],[236,19,238,19],[236,20,238,20],[236,21,238,21],[236,22,238,22],[236,28,236,30],[237,0,237,2],[207,17,207,18],[200,22,202,22],[200,28,200,30],[201,0,201,2],[203,10,203,12],[203,17,203,18],[204,10,204,12],[204,17,204,18],[205,17,205,18],[206,17,206,18],[200,10,201,10],[200,11,201,11],[200,12,201,12],[200,13,200,15],[200,16,201,16],[200,17,202,18],[200,19,202,19],[200,20,202,20],[239,10,239,12],[239,17,239,18],[240,10,240,12],[240,17,240,18],[241,17,241,18],[242,17,242,18],[243,17,243,18],[236,13,236,15],[236,16,237,16],[236,17,238,18]]}
["Tax computation for Tax Calculator-STATEMENT"]
[{"$f":"Statement!G4","v":"New option u/s 115BAC"},"Financial Year",null,null,{"$f":"'Employee Data'!$G$5","v":"2023-24"}]
["2021-21","Tax Category",null,null,{"$f":"Statement!$C$5","v":"MALE"}]
[{"$f":"IF(E2>=A3,A2,\"Existing Option\")","v":"New option u/s 115BAC"},"Taxable Income",null,null,{"$f":"Statement!$H$70","v":5000120}]
[null,null,2020,{"$f":"C5+1","v":2021},null,"2020-21"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,null,null,null,null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C5","v":2020},{"$f":"D5","v":2021},null,null,null,null,null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":5000120},{"$f":"VLOOKUP(H8,A8:C14,3)","v":0.3},{"$f":"INDEX(D8:D14,MATCH(I8,C8:C14,0))","v":1500000},{"$f":"INDEX(E8:E14,MATCH(I8,C8:C14,0))","v":187500},{"$f":"VLOOKUP(H8,'115BAC'!$AC$7:$AE$11,3)","v":0.1},0.04,0,{"$f":"IF($E$3=\"Male\",B8,B8)","v":250000},0,{"$f":"O8","v":250000},null,null,null,null,null,null,"Tax Income",{"$f":"L8","v":0.1},{"$f":"E4","v":5000120},{"$f":"IF(Z8=Z13,Y12,IF(Y8=Z12,Y11,IF(Y8=Z11,Y10,Y9)))","v":5000000},null,{"$f":"AD7+1","v":5000001},10000000,0.1]
[{"$f":"B8+1","v":250001},500000,0.05,{"$f":"B8","v":250000},{"$f":"(B9-B8)*C9","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O8+1","v":250001},500000,0.05,null,{"$f":"E3","v":"MALE"},null,{"$f":"INDEX(T10:T13,MATCH(R9,R10:R13,0))","v":1237536},null,null,{"$f":"IF(Y8=37%,25%,IF(Y8=25%,15%,IF(Y8=15%,10%,0)))","v":0},0,5000000,0,{"$f":"Y11","v":20000000},null,{"$f":"AD8+1","v":10000001},20000000,0.15]
[{"$f":"B9+1","v":500001},750000,0.1,{"$f":"B9","v":500000},{"$f":"E9+(B10-B9)*C10","v":37500},0,0.04,{"$f":"IF(I8=C14,E13+ROUND((H8-J8),0)*I8,IF(I8=C13,E12+ROUND((H8-J8),0)*I8,IF(I8=C12,E11+ROUND((H8-J8),0)*I8,IF(I8=C11,E10+ROUND((H8-J8)*I8,0),IF(I8=C10,E9+ROUND((H8-J8)*I8,0),IF(I8=C9,E8+ROUND((H8-J8)*I8,0),E7+ROUND((H8-J8)*I8,0)))))))","v":1237536},{"$f":"MIN(K12:L12)","v":84},{"$f":"ROUND(SUM(H10+I10)*M8,0)","v":49505},{"$f":"SUM(H10:J10)","v":1287125},null,null,{"$f":"O9+1","v":500001},750000,0.1,null,"Male",null,{"$f":"H10","v":1237536},{"$f":"IF(AA8>1500000,187500+((AA8-1500000)*0.3),IF(AA8>1250000,125000+((AA8-1250000)*0.25),IF(AA8>1000000,75000+((AA8-1000000)*0.2),IF(AA8>750000,37500+((AA8-750000)*0.15),IF(AA8>500000,12500+((AA8-500000)*0.1),IF(AA8>250000,(AA8-250000)*0.05,0))))))","v":1237500},{"$f":"ROUND(T10*$Y$8,0)","v":123754},{"$f":"ROUND(U10*$W$9,0)","v":0},{"$f":"Y9+1","v":5000001},10000000,0.1,{"$f":"Z8-X10+1","v":120},{"$f":"T10+V10-U10-W10","v":123790},{"$f":"AD9+1","v":20000001},50000000,0.25]
[{"$f":"B10+1","v":750001},1000000,0.15,{"$f":"B10","v":750000},{"$f":"E10+(B11-B10)*C11","v":75000},0.1,0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O10+1","v":750001},1000000,0.15,null,"Female",null,{"$f":"T10","v":1237536},{"$f":"IF(AA8>1500000,187500+((AA8-1500000)*0.3),IF(AA8>1250000,125000+((AA8-1250000)*0.25),IF(AA8>1000000,75000+((AA8-1000000)*0.2),IF(AA8>750000,37500+((AA8-750000)*0.15),IF(AA8>500000,12500+((AA8-500000)*0.1),IF(AA8>250000,(AA8-250000)*0.05,0))))))","v":1237500},{"$f":"ROUND(T11*$Y$8,0)","v":123754},{"$f":"ROUND(U11*$W$9,0)","v":0},{"$f":"Y10+1","v":10000001},20000000,0.15,null,{"$f":"T11+V11-U11-W11","v":123790},{"$f":"AD10+1","v":50000001},null,0.37]
[{"$f":"B11+1","v":1000001},1250000,0.2,{"$f":"B11","v":1000000},125000,0.15,0.04,{"$f":"D15","v":5000000},{"$f":"IF(H8>H12,H8-H12,0)","v":120},{"$f":"IF(I12>0,ROUND(I12*I8,0),0)","v":36},{"$f":"IF(H12>=D12,Q12+(I12-J12),(I12-J12))","v":84},{"$f":"IF(H10>0,ROUND(H10*L8,0),0)","v":123754},{"$f":"IF(K12>L12,0,L12-K12)","v":123670},{"$f":"O11+1","v":1000001},1250000,0.2,{"$f":"W10","v":0},"Senior Citizen",null,{"$f":"T11","v":1237536},{"$f":"IF(AA8>1500000,187500+((AA8-1500000)*0.3),IF(AA8>1250000,125000+((AA8-1250000)*0.25),IF(AA8>1000000,75000+((AA8-1000000)*0.2),IF(AA8>750000,37500+((AA8-750000)*0.15),IF(AA8>500000,12500+((AA8-500000)*0.1),IF(AA8>250000,(AA8-250000)*0.05,0))))))","v":1237500},{"$f":"ROUND(T12*$Y$8,0)","v":123754},0,{"$f":"Y11+1","v":20000001},50000000,0.25]
[1250001,1500000,0.25,1250000,187500,0.25,0.04,null,null,null,null,null,null,1250001,1500000,0.25,null,"Very Senior Citizen",null,1237536,{"$f":"IF(AA8>1500000,187500+((AA8-1500000)*0.3),IF(AA8>1250000,125000+((AA8-1250000)*0.25),IF(AA8>1000000,75000+((AA8-1000000)*0.2),IF(AA8>750000,37500+((AA8-750000)*0.15),IF(AA8>500000,12500+((AA8-500000)*0.1),IF(AA8>250000,(AA8-250000)*0.05,0))))))","v":1237500},{"$f":"ROUND(T13*$Y$8,0)","v":123754},0,{"$f":"Y12+1","v":50000001},null,0.37]
[1500001,null,0.3,1500000,{"$f":"IF(J8=0,0,E13)","v":187500},0.37,0.04,null,null,null,null,null,null,1500001,0,0.3]
["Surcharge Limit",null,null,{"$f":"IF(L8=10%,5000000,IF(L8=15%,10000000,IF(L8=25%,20000000,50000000)))","v":5000000}]
[null,null,2023,{"$f":"C16+1","v":2024},null,"2023-24"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,null,null,null,null,"Surcharge Table (2023-24)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C16","v":2023},{"$f":"D16","v":2024},null,null,null,null,null,null,null,null,null,null,null,null,0,5000000,0]
[0,300000,0,{"$f":"IF($E$4<=B19,B19-0,B19)","v":300000},{"$f":"D19*C19","v":0},0,0,{"$f":"$E$4","v":5000120},{"$f":"VLOOKUP(H19,A19:C25,3)","v":0.3},{"$f":"INDEX(D19:D25,MATCH(I19,C19:C25,0))","v":3500120},{"$f":"INDEX(E19:E25,MATCH(I19,C19:C25,0))","v":1050036},{"$f":"VLOOKUP(H19,AC18:AE21,3)","v":0.1},0.04,0,{"$f":"IF($E$3=\"Male\",B19,B19)","v":300000},{"$f":"IF($E$3=\"Male\",C19,C19)","v":0},{"$f":"O19","v":300000},null,null,null,null,null,null,"Tax Income",{"$f":"L19","v":0.1},{"$f":"E15","v":0},{"$f":"IF(Z19=Z24,Y23,IF(Y19=Z23,Y22,IF(Y19=Z22,Y21,Y20)))","v":0},null,{"$f":"AD18+1","v":5000001},10000000,0.1]
[{"$f":"B19","v":300000},600000,0.05,{"$f":"MAX(IF($E$4<=B20,$E$4-A20,B20-A20),IF($E$4>B19,,0))","v":300000},{"$f":"D20*C20","v":15000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O19+1","v":300001},600000,0.05,null,{"$f":"E3","v":"MALE"},null,{"$f":"INDEX(T21:T24,MATCH(R20,R21:R24,0))","v":1200036},null,null,{"$f":"IF(Y19=37%,25%,IF(Y19=25%,15%,IF(Y19=15%,10%,0)))","v":0},0,5000000,0,{"$f":"Y22","v":20000000},null,{"$f":"AD19+1","v":10000001},20000000,0.15]
[{"$f":"B20","v":600000},900000,0.1,{"$f":"MAX(IF($E$4<=B21,$E$4-A21,B21-A21),IF($E$4>B20,,0))","v":300000},30000,0,0.04,{"$f":"E25","v":1200036},{"$f":"MIN(K23:L23)","v":84},{"$f":"ROUND(SUM(H21+I21)*M19,0)","v":48005},{"$f":"SUM(H21:J21)","v":1248125},null,null,{"$f":"O20+1","v":600001},900000,0.1,null,"Male",null,{"$f":"H21","v":1200036},{"$f":"IF(AA19>1500000,187500+((AA19-1500000)*0.3),IF(AA19>1250000,125000+((AA19-1250000)*0.25),IF(AA19>1000000,75000+((AA19-1000000)*0.2),IF(AA19>750000,37500+((AA19-750000)*0.15),IF(AA19>500000,12500+((AA19-500000)*0.1),IF(AA19>250000,(AA19-250000)*0.05,0))))))","v":0},{"$f":"ROUND(T21*$Y$8,0)","v":120004},{"$f":"ROUND(U21*$W$9,0)","v":0},5000001,10000000,0.1,{"$f":"Z19-X21+1","v":-5000000},{"$f":"T21+V21-U21-W21","v":1320040},{"$f":"AD20+1","v":20000001},null,0.25]
[{"$f":"B21","v":900000},1200000,0.15,300000,45000,0.1,0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O21+1","v":900001},1200000,0.15,null,"Female",null,{"$f":"T21","v":1200036},{"$f":"IF(AA19>1500000,187500+((AA19-1500000)*0.3),IF(AA19>1250000,125000+((AA19-1250000)*0.25),IF(AA19>1000000,75000+((AA19-1000000)*0.2),IF(AA19>750000,37500+((AA19-750000)*0.15),IF(AA19>500000,12500+((AA19-500000)*0.1),IF(AA19>250000,(AA19-250000)*0.05,0))))))","v":0},{"$f":"ROUND(T22*$Y$8,0)","v":120004},{"$f":"ROUND(U22*$W$9,0)","v":0},10000001,20000000,0.15,null,{"$f":"T22+V22-U22-W22","v":1320040}]
[{"$f":"B22","v":1200000},1500000,0.2,300000,60000,0.15,0.04,{"$f":"D26","v":5000000},{"$f":"IF(H19>H23,H19-H23,0)","v":120},{"$f":"IF(I23>0,ROUND(I23*I19,0),0)","v":36},{"$f":"IF(H23>=D23,Q23+(I23-J23),(I23-J23))","v":84},{"$f":"IF(H21>0,ROUND(H21*L19,0),0)","v":120004},{"$f":"IF(K23>L23,0,L23-K23)","v":119920},{"$f":"O22+1","v":1200001},1500000,0.2,{"$f":"W21","v":0},"Senior Citizen",null,{"$f":"T22","v":1200036},{"$f":"IF(AA19>1500000,187500+((AA19-1500000)*0.3),IF(AA19>1250000,125000+((AA19-1250000)*0.25),IF(AA19>1000000,75000+((AA19-1000000)*0.2),IF(AA19>750000,37500+((AA19-750000)*0.15),IF(AA19>500000,12500+((AA19-500000)*0.1),IF(AA19>250000,(AA19-250000)*0.05,0))))))","v":0},{"$f":"ROUND(T23*$Y$8,0)","v":120004},0,20000001,null,0.15]
[{"$f":"B23","v":1500000},null,0.3,{"$f":"MAX(IF($E$4<=B24,$E$4-A24,B24-A24),IF($E$4>B23,$E$4-B23,0))","v":3500120},1050036,0.25,0.04,null,null,null,null,null,null,1500001,0,0.3,null,"Very Senior Citizen",null,1200036,{"$f":"IF(AA19>1500000,187500+((AA19-1500000)*0.3),IF(AA19>1250000,125000+((AA19-1250000)*0.25),IF(AA19>1000000,75000+((AA19-1000000)*0.2),IF(AA19>750000,37500+((AA19-750000)*0.15),IF(AA19>500000,12500+((AA19-500000)*0.1),IF(AA19>250000,(AA19-250000)*0.05,0))))))","v":0},{"$f":"ROUND(T24*$Y$8,0)","v":120004},0]
[null,null,null,null,{"$f":"SUM(E19:E24)","v":1200036},null,0.04,null,null,null,null,null,null,1,0,0]
["Surcharge Limit",null,null,{"$f":"IF(L19=10%,5000000,IF(L19=15%,10000000,IF(L19=25%,20000000,50000000)))","v":5000000}]
[]
[{"$f":"Statement!G4","v":"New option u/s 115BAC"},"Fin._Year","Asst. Year","TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due","Rebate u/s 87A","Revised E.cess(adjusting 87A)","Revised Total Tax due"]
["New option u/s 115BAC",{"$f":"'Table for Statement'!A1178","v":"2023-24"},{"$f":"'Table for Statement'!B1178","v":"2024-25"},{"$f":"H10","v":1237536},{"$f":"I10","v":84},{"$f":"J10","v":49505},{"$f":"K10","v":1287125},"Not Defined",{"$f":"M12","v":123670},{"$f":"K10","v":1287125},{"$f":"IF($E$4>500000,0,IF($E$4>250000,IF(D29<12500,D29,12500),0))","v":0},{"$f":"IF(K29>0,ROUND((D29-K29)*0.04,0),F29)","v":49505},{"$f":"D29+E29-K29+L29","v":1287125}]
[null,"2023-24","2024-25",{"$f":"H21","v":1200036},{"$f":"I21","v":84},48005,1248125,"Not Defined",{"$f":"M23","v":119920},{"$f":"K21","v":1248125},{"$f":"IF($E$4>700000,0,IF($E$4>300000,IF(D30<25000,D30,25000),0))","v":0},{"$f":"IF(K30>0,ROUND((D30-K30)*0.04,0),F30)","v":48005},1248125]
["Existing Option",null,null,{"$f":"D29","v":1237536},{"$f":"E29","v":84},49505,1287125,"Not Defined",123670,1287125,0,49505,1287125]
["Final Value",null,null,{"$f":"IF($E$2=$B$30,D30,D29)","v":1200036},{"$f":"IF($E$2=$B$30,E30,E29)","v":84},48005,1248125,"Not Defined",119920,1248125,0,48005,1248125]
[]
[]
[]
[]
["Tax computation for Tax Calculator-compare"]
[null,"Financial Year",null,null,{"$f":"'Employee Data'!$G$5","v":"2023-24"}]
[null,"Tax Category",null,null,{"$f":"Statement!$C$5","v":"MALE"}]
[null,"Taxable Income",null,null,{"$f":"Compare!J69","v":5000120}]
[null,null,2020,{"$f":"C41+1","v":2021},null,"2020-21"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,null,null,null,null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C41","v":2020},{"$f":"D41","v":2021},null,null,null,null,null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"E40","v":5000120},{"$f":"VLOOKUP(H44,A44:C50,3)","v":0.3},{"$f":"INDEX(D44:D50,MATCH(I44,C44:C50,0))","v":1500000},{"$f":"INDEX(E44:E50,MATCH(I44,C44:C50,0))","v":187500},{"$f":"VLOOKUP(H44,'115BAC'!$AC$7:$AE$11,3)","v":0.1},0.04,0,{"$f":"IF($E$39=\"Male\",B44,B44)","v":250000},0,{"$f":"O44","v":250000},null,null,null,null,null,null,"Tax Income",{"$f":"L44","v":0.1},{"$f":"E40","v":5000120},{"$f":"IF(Z44=Z49,Y48,IF(Y44=Z48,Y47,IF(Y44=Z47,Y46,Y45)))","v":5000000},null,{"$f":"AD43+1","v":5000001},10000000,0.1]
[{"$f":"B44+1","v":250001},500000,0.05,{"$f":"B44","v":250000},{"$f":"(B45-B44)*C45","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O44+1","v":250001},500000,0.05,null,{"$f":"E39","v":"MALE"},null,{"$f":"INDEX(T46:T49,MATCH(R45,R46:R49,0))","v":1237536},null,null,{"$f":"IF(Y44=37%,25%,IF(Y44=25%,15%,IF(Y44=15%,10%,0)))","v":0},0,5000000,0,{"$f":"Y47","v":20000000},null,{"$f":"AD44+1","v":10000001},20000000,0.15]
[{"$f":"B45+1","v":500001},750000,0.1,{"$f":"B45","v":500000},{"$f":"E45+(B46-B45)*C46","v":37500},0,0.04,{"$f":"IF(I44=C50,E49+ROUND((H44-J44),0)*I44,IF(I44=C49,E48+ROUND((H44-J44),0)*I44,IF(I44=C48,E47+ROUND((H44-J44),0)*I44,IF(I44=C47,E46+ROUND((H44-J44)*I44,0),IF(I44=C46,E45+ROUND((H44-J44)*I44,0),IF(I44=C45,E44+ROUND((H44-J44)*I44,0),E43+ROUND((H44-J44)*I44,0)))))))","v":1237536},{"$f":"MIN(K48:L48)","v":84},{"$f":"ROUND(SUM(H46+I46)*M44,0)","v":49505},{"$f":"SUM(H46:J46)","v":1287125},null,null,{"$f":"O45+1","v":500001},750000,0.1,null,"Male",null,{"$f":"H46","v":1237536},{"$f":"IF(AA44>1500000,187500+((AA44-1500000)*0.3),IF(AA44>1250000,125000+((AA44-1250000)*0.25),IF(AA44>1000000,75000+((AA44-1000000)*0.2),IF(AA44>750000,37500+((AA44-750000)*0.15),IF(AA44>500000,12500+((AA44-500000)*0.1),IF(AA44>250000,(AA44-250000)*0.05,0))))))","v":1237500},{"$f":"ROUND(T46*$Y$44,0)","v":123754},{"$f":"ROUND(U46*$W$45,0)","v":0},{"$f":"Y45+1","v":5000001},10000000,0.1,{"$f":"Z44-X46+1","v":120},{"$f":"T46+V46-U46-W46","v":123790},{"$f":"AD45+1","v":20000001},50000000,0.25]
[{"$f":"B46+1","v":750001},1000000,0.15,{"$f":"B46","v":750000},{"$f":"E46+(B47-B46)*C47","v":75000},0.1,0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O46+1","v":750001},1000000,0.15,null,"Female",null,{"$f":"T46","v":1237536},{"$f":"IF(AA44>1500000,187500+((AA44-1500000)*0.3),IF(AA44>1250000,125000+((AA44-1250000)*0.25),IF(AA44>1000000,75000+((AA44-1000000)*0.2),IF(AA44>750000,37500+((AA44-750000)*0.15),IF(AA44>500000,12500+((AA44-500000)*0.1),IF(AA44>250000,(AA44-250000)*0.05,0))))))","v":1237500},{"$f":"ROUND(T47*$Y$44,0)","v":123754},{"$f":"ROUND(U47*$W$45,0)","v":0},{"$f":"Y46+1","v":10000001},20000000,0.15,null,{"$f":"T47+V47-U47-W47","v":123790},{"$f":"AD46+1","v":50000001},null,0.37]
[{"$f":"B47+1","v":1000001},1250000,0.2,{"$f":"B47","v":1000000},125000,0.15,0.04,{"$f":"D51","v":5000000},{"$f":"IF(H44>H48,H44-H48,0)","v":120},{"$f":"IF(I48>0,ROUND(I48*I44,0),0)","v":36},{"$f":"IF(H48>=D51,Q48+(I48-J48),(I48-J48))","v":84},{"$f":"IF(H46>0,ROUND(H46*L44,0),0)","v":123754},{"$f":"IF(K48>L48,0,L48-K48)","v":123670},{"$f":"O47+1","v":1000001},1250000,0.2,{"$f":"W46","v":0},"Senior Citizen",null,{"$f":"T47","v":1237536},{"$f":"IF(AA44>1500000,187500+((AA44-1500000)*0.3),IF(AA44>1250000,125000+((AA44-1250000)*0.25),IF(AA44>1000000,75000+((AA44-1000000)*0.2),IF(AA44>750000,37500+((AA44-750000)*0.15),IF(AA44>500000,12500+((AA44-500000)*0.1),IF(AA44>250000,(AA44-250000)*0.05,0))))))","v":1237500},{"$f":"ROUND(T48*$Y$44,0)","v":123754},{"$f":"ROUND(U48*$W$45,0)","v":0},{"$f":"Y47+1","v":20000001},50000000,0.25]
[1250001,1500000,0.25,1250000,187500,0.25,0.04,null,null,null,null,null,null,1250001,1500000,0.25,null,"Very Senior Citizen",null,1237536,{"$f":"IF(AA44>1500000,187500+((AA44-1500000)*0.3),IF(AA44>1250000,125000+((AA44-1250000)*0.25),IF(AA44>1000000,75000+((AA44-1000000)*0.2),IF(AA44>750000,37500+((AA44-750000)*0.15),IF(AA44>500000,12500+((AA44-500000)*0.1),IF(AA44>250000,(AA44-250000)*0.05,0))))))","v":1237500},{"$f":"ROUND(T49*$Y$44,0)","v":123754},{"$f":"ROUND(U49*$W$45,0)","v":0},{"$f":"Y48+1","v":50000001},null,0.37]
[1500001,null,0.3,1500000,{"$f":"IF(J44=0,0,E49)","v":187500},0.37,0.04,null,null,null,null,null,null,1500001,0,0.3]
["Surcharge Limit",null,null,{"$f":"IF(L44=10%,5000000,IF(L44=15%,10000000,IF(L44=25%,20000000,50000000)))","v":5000000}]
[null,null,2023,{"$f":"C52+1","v":2024},null,"2023-24"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,null,null,null,null,"Surcharge Table (2023-24)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C52","v":2023},{"$f":"D52","v":2024},null,null,null,null,null,null,null,null,null,null,null,null,0,5000000,0]
[0,300000,0,{"$f":"IF($E$40<=B55,B55-0,B55)","v":300000},{"$f":"D55*C55","v":0},0,0,{"$f":"E40","v":5000120},{"$f":"VLOOKUP(H55,A55:C61,3)","v":0.3},{"$f":"INDEX(D55:D61,MATCH(I55,C55:C61,0))","v":3500120},{"$f":"INDEX(E55:E61,MATCH(I55,C55:C61,0))","v":1050036},{"$f":"VLOOKUP(H55,AC54:AE57,3)","v":0.1},0.04,0,{"$f":"IF($E$3=\"Male\",B55,B55)","v":300000},{"$f":"IF($E$3=\"Male\",C55,C55)","v":0},{"$f":"O55","v":300000},null,null,null,null,null,null,"Tax Income",{"$f":"L55","v":0.1},{"$f":"E51","v":0},{"$f":"IF(Z55=Z60,Y59,IF(Y55=Z59,Y58,IF(Y55=Z58,Y57,Y56)))","v":0},null,{"$f":"AD54+1","v":5000001},10000000,0.1]
[{"$f":"B55","v":300000},600000,0.05,{"$f":"MAX(IF($E$40<=B56,$E$40-A56,B56-A56),IF($E$40>B55,,0))","v":300000},{"$f":"D56*C56","v":15000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O55+1","v":300001},600000,0.05,null,{"$f":"E39","v":"MALE"},null,{"$f":"INDEX(T57:T60,MATCH(R56,R57:R60,0))","v":1200036},null,null,{"$f":"IF(Y55=37%,25%,IF(Y55=25%,15%,IF(Y55=15%,10%,0)))","v":0},0,5000000,0,{"$f":"Y58","v":20000000},null,{"$f":"AD55+1","v":10000001},20000000,0.15]
[{"$f":"B56","v":600000},900000,0.1,{"$f":"MAX(IF($E$40<=B57,$E$40-A57,B57-A57),IF($E$40>B56,,0))","v":300000},30000,0,0.04,{"$f":"E61","v":1200036},{"$f":"MIN(K59:L59)","v":84},{"$f":"ROUND(SUM(H57+I57)*M55,0)","v":48005},{"$f":"SUM(H57:J57)","v":1248125},null,null,{"$f":"O56+1","v":600001},900000,0.1,null,"Male",null,{"$f":"H57","v":1200036},{"$f":"IF(AA55>1500000,187500+((AA55-1500000)*0.3),IF(AA55>1250000,125000+((AA55-1250000)*0.25),IF(AA55>1000000,75000+((AA55-1000000)*0.2),IF(AA55>750000,37500+((AA55-750000)*0.15),IF(AA55>500000,12500+((AA55-500000)*0.1),IF(AA55>250000,(AA55-250000)*0.05,0))))))","v":0},{"$f":"ROUND(T57*$Y$8,0)","v":120004},{"$f":"ROUND(U57*$W$9,0)","v":0},5000001,10000000,0.1,{"$f":"Z55-X57+1","v":-5000000},{"$f":"T57+V57-U57-W57","v":1320040},{"$f":"AD56+1","v":20000001},null,0.25]
[{"$f":"B57","v":900000},1200000,0.15,{"$f":"MAX(IF($E$40<=B58,$E$40-A58,B58-A58),IF($E$40>B57,,0))","v":300000},45000,0.1,0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O57+1","v":900001},1200000,0.15,null,"Female",null,{"$f":"T57","v":1200036},{"$f":"IF(AA55>1500000,187500+((AA55-1500000)*0.3),IF(AA55>1250000,125000+((AA55-1250000)*0.25),IF(AA55>1000000,75000+((AA55-1000000)*0.2),IF(AA55>750000,37500+((AA55-750000)*0.15),IF(AA55>500000,12500+((AA55-500000)*0.1),IF(AA55>250000,(AA55-250000)*0.05,0))))))","v":0},{"$f":"ROUND(T58*$Y$8,0)","v":120004},{"$f":"ROUND(U58*$W$9,0)","v":0},10000001,20000000,0.15,null,{"$f":"T58+V58-U58-W58","v":1320040}]
[{"$f":"B58","v":1200000},1500000,0.2,{"$f":"MAX(IF($E$40<=B59,$E$40-A59,B59-A59),IF($E$40>B58,,0))","v":300000},60000,0.15,0.04,{"$f":"D62","v":5000000},{"$f":"IF(H55>H59,H55-H59,0)","v":120},{"$f":"IF(I59>0,ROUND(I59*I55,0),0)","v":36},{"$f":"IF(H59>=D59,Q59+(I59-J59),(I59-J59))","v":84},{"$f":"IF(H57>0,ROUND(H57*L55,0),0)","v":120004},{"$f":"IF(K59>L59,0,L59-K59)","v":119920},{"$f":"O58+1","v":1200001},1500000,0.2,{"$f":"W57","v":0},"Senior Citizen",null,{"$f":"T58","v":1200036},{"$f":"IF(AA55>1500000,187500+((AA55-1500000)*0.3),IF(AA55>1250000,125000+((AA55-1250000)*0.25),IF(AA55>1000000,75000+((AA55-1000000)*0.2),IF(AA55>750000,37500+((AA55-750000)*0.15),IF(AA55>500000,12500+((AA55-500000)*0.1),IF(AA55>250000,(AA55-250000)*0.05,0))))))","v":0},{"$f":"ROUND(T59*$Y$8,0)","v":120004},0,20000001,null,0.15]
[{"$f":"B59","v":1500000},null,0.3,{"$f":"MAX(IF($E$40<=B60,$E$40-A60,B60-A60),IF($E$40>B59,$E$40-B59,0))","v":3500120},1050036,0.25,0.04,null,null,null,null,null,null,1500001,0,0.3,null,"Very Senior Citizen",null,1200036,{"$f":"IF(AA55>1500000,187500+((AA55-1500000)*0.3),IF(AA55>1250000,125000+((AA55-1250000)*0.25),IF(AA55>1000000,75000+((AA55-1000000)*0.2),IF(AA55>750000,37500+((AA55-750000)*0.15),IF(AA55>500000,12500+((AA55-500000)*0.1),IF(AA55>250000,(AA55-250000)*0.05,0))))))","v":0},{"$f":"ROUND(T60*$Y$8,0)","v":120004},0]
[null,null,null,null,{"$f":"SUM(E55:E60)","v":1200036},0.37,0.04,null,null,null,null,null,null,1,0,0]
["Surcharge Limit",null,null,{"$f":"IF(L55=10%,5000000,IF(L55=15%,10000000,IF(L55=25%,20000000,50000000)))","v":5000000}]
[{"$f":"IF(E38=\"2020-21\",Statement!$G$4,\"Existing Option\")","v":"Existing Option"},"Fin._Year","Asst. Year","TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due","Rebate u/s 87A","Revised E.cess(adjusting 87A)","Revised Total Tax due"]
["New option u/s 115BAC",{"$f":"'Table for Statement'!A1203","v":0},{"$f":"'Table for Statement'!B1203","v":"Net Tax due-NIL"},{"$f":"H46","v":1237536},{"$f":"I46","v":84},{"$f":"J46","v":49505},{"$f":"K46","v":1287125},"For Citizens of all Age",{"$f":"M48","v":123670},{"$f":"K46","v":1287125},{"$f":"IF(E40>500000,0,IF(E40>250000,IF(D64<12500,D64,12500),0))","v":0},{"$f":"IF(K64>0,ROUND((D64-K64)*0.04,0),F64)","v":49505},{"$f":"D64+E64-K64+L64","v":1287125}]
[null,"2023-24","2024-25",{"$f":"H57","v":1200036},{"$f":"I57","v":84},48005,1248125,0,{"$f":"M59","v":119920},{"$f":"K57","v":1248125},{"$f":"IF($E$40>700000,0,IF($E$40>300000,IF(D65<25000,D65,25000),0))","v":0},{"$f":"IF(K65>0,ROUND((D65-K65)*0.04,0),F65)","v":48005},1248125]
["Existing Option",null,null,{"$f":"'Table for Statement'!C1202","v":0},{"$f":"'Table for Statement'!D1202","v":0},{"$f":"'Table for Statement'!E1202","v":0},{"$f":"'Table for Statement'!F1202","v":0},{"$f":"'Table for Statement'!G1202","v":0},{"$f":"'Table for Statement'!H1202","v":0},{"$f":"'Table for Statement'!I1202","v":0},{"$f":"'Table for Statement'!J1202","v":0},{"$f":"'Table for Statement'!K1202","v":0},{"$f":"'Table for Statement'!L1202","v":"Applicable rate"}]
["Final Value",null,null,{"$f":"IF($E$38=$B$65,D65,D64)","v":1200036},{"$f":"IF($E$38=$B$65,E65,E64)","v":84},48005,1248125,0,119920,1248125,0,48005,1248125]
[]
["Marginal Releif"]
["(","After allowed  Marginal relief ","Rs.",{"$f":"I67","v":119920},")",{"$f":"CONCATENATE(A70,\"  \",F69,\"  \",E70)","v":"(    )"}]
[{"$f":"CONCATENATE(A70,\"  \",B70,\" \",C70,\"  \",D70,\" \",E70)","v":"(  After allowed  Marginal relief  Rs.  119920 )"},null,null,{"$f":"IF(E64>0,CONCATENATE(\"(\",\"Including net surcharge amt.\",\"Rs.\",E64,\")\"),\"\")","v":"(Including net surcharge amt.Rs.84)"}]
[]
[]
["Tax computation for Tax Calculator-TAX CALCULATION"]
[null,"Financial Year",null,null,{"$f":"'Tax Calculation'!$C$4","v":"2023-24"}]
[null,"Tax Category",null,null,{"$f":"'Tax Calculation'!$E$4","v":"MALE"}]
[null,"Taxable Income",null,null,{"$f":"'Tax Calculation'!J89","v":1275000}]
[null,null,2020,{"$f":"C78+1","v":2021},null,"2020-21"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,null,null,null,null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C78","v":2020},{"$f":"D78","v":2021},null,null,null,null,null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"E77","v":1275000},{"$f":"VLOOKUP(H81,A81:C87,3)","v":0.25},{"$f":"INDEX(D81:D87,MATCH(I81,C81:C87,0))","v":1250000},{"$f":"INDEX(E81:E87,MATCH(I81,C81:C87,0))","v":187500},{"$f":"VLOOKUP(H81,'115BAC'!$AC$7:$AE$11,3)","v":0},0.04,0,{"$f":"IF($E$76=\"Male\",B81,B81)","v":250000},{"$f":"IF($E$76=\"Male\",C81,C81)","v":0},{"$f":"O81","v":250000},null,null,null,null,null,null,"Tax Income",{"$f":"L81","v":0},{"$f":"E77","v":1275000},{"$f":"IF(Z81=Z86,Y85,IF(Y81=Z85,Y84,IF(Y81=Z84,Y83,Y82)))","v":5000000},null,{"$f":"AD80+1","v":5000001},10000000,0.1]
[{"$f":"B81+1","v":250001},500000,0.05,{"$f":"B81","v":250000},{"$f":"(B82-B81)*C82","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O81+1","v":250001},{"$f":"IF($E$76=\"Male\",B82,B82)","v":500000},{"$f":"IF($E$76=\"Male\",C82,C82)","v":0.05},null,{"$f":"E76","v":"MALE"},null,{"$f":"INDEX(T83:T86,MATCH(R82,R83:R86,0))","v":131250},null,null,{"$f":"IF(Y81=37%,25%,IF(Y81=25%,15%,IF(Y81=15%,10%,0)))","v":0},0,5000000,0,{"$f":"Y84","v":20000000},null,{"$f":"AD81+1","v":10000001},20000000,0.15]
[{"$f":"B82+1","v":500001},750000,0.1,{"$f":"B82","v":500000},{"$f":"E82+(B83-B82)*C83","v":37500},0,0.04,{"$f":"IF(I81=C87,E86+ROUND((H81-J81),0)*I81,IF(I81=C86,E85+ROUND((H81-J81),0)*I81,IF(I81=C85,E84+ROUND((H81-J81),0)*I81,IF(I81=C84,E83+ROUND((H81-J81)*I81,0),IF(I81=C83,E82+ROUND((H81-J81)*I81,0),IF(I81=C82,E81+ROUND((H81-J81)*I81,0),E80+ROUND((H81-J81)*I81,0)))))))","v":131250},{"$f":"MIN(K85:L85)","v":0},{"$f":"ROUND(SUM(H83+I83)*M81,0)","v":5250},{"$f":"SUM(H83:J83)","v":136500},null,null,{"$f":"O82+1","v":500001},750000,0.1,null,"Male",null,{"$f":"H83","v":131250},{"$f":"IF(AA81>1500000,187500+((AA81-1500000)*0.3),IF(AA81>1250000,125000+((AA81-1250000)*0.25),IF(AA81>1000000,75000+((AA81-1000000)*0.2),IF(AA81>750000,37500+((AA81-750000)*0.15),IF(AA81>500000,12500+((AA81-500000)*0.1),IF(AA81>250000,(AA81-250000)*0.05,0))))))","v":1237500},{"$f":"ROUND(T83*$Y$81,0)","v":0},{"$f":"ROUND(U83*$W$82,0)","v":0},{"$f":"Y82+1","v":5000001},10000000,0.1,{"$f":"Z81-X83+1","v":-3725000},{"$f":"T83+V83-U83-W83","v":-1106250},{"$f":"AD82+1","v":20000001},50000000,0.25]
[{"$f":"B83+1","v":750001},1000000,0.15,{"$f":"B83","v":750000},{"$f":"E83+(B84-B83)*C84","v":75000},0.1,0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O83+1","v":750001},1000000,0.15,null,"Female",null,{"$f":"T83","v":131250},{"$f":"IF(AA81>1500000,187500+((AA81-1500000)*0.3),IF(AA81>1250000,125000+((AA81-1250000)*0.25),IF(AA81>1000000,75000+((AA81-1000000)*0.2),IF(AA81>750000,37500+((AA81-750000)*0.15),IF(AA81>500000,12500+((AA81-500000)*0.1),IF(AA81>250000,(AA81-250000)*0.05,0))))))","v":1237500},{"$f":"ROUND(T84*$Y$81,0)","v":0},{"$f":"ROUND(U84*$W$82,0)","v":0},{"$f":"Y83+1","v":10000001},20000000,0.15,null,{"$f":"T84+V84-U84-W84","v":-1106250},{"$f":"AD83+1","v":50000001},null,0.37]
[{"$f":"B84+1","v":1000001},1250000,0.2,{"$f":"B84","v":1000000},125000,0.15,0.04,{"$f":"D88","v":50000000},{"$f":"IF(H81>H85,H81-H85,0)","v":0},{"$f":"IF(I85>0,ROUND(I85*I81,0),0)","v":0},{"$f":"IF(H85>=D88,Q85+(I85-J85),(I85-J85))","v":0},{"$f":"IF(H83>0,ROUND(H83*L81,0),0)","v":0},{"$f":"IF(K85>L85,0,L85-K85)","v":0},{"$f":"O84+1","v":1000001},1250000,0.2,{"$f":"W83","v":0},"Senior Citizen",null,{"$f":"T84","v":131250},{"$f":"IF(AA81>1500000,187500+((AA81-1500000)*0.3),IF(AA81>1250000,125000+((AA81-1250000)*0.25),IF(AA81>1000000,75000+((AA81-1000000)*0.2),IF(AA81>750000,37500+((AA81-750000)*0.15),IF(AA81>500000,12500+((AA81-500000)*0.1),IF(AA81>250000,(AA81-250000)*0.05,0))))))","v":1237500},{"$f":"ROUND(T85*$Y$81,0)","v":0},{"$f":"ROUND(U85*$W$82,0)","v":0},{"$f":"Y84+1","v":20000001},50000000,0.25]
[1250001,1500000,0.25,1250000,187500,0.25,0.04,null,null,null,null,null,null,1250001,1500000,0.25,null,"Very Senior Citizen",null,131250,{"$f":"IF(AA81>1500000,187500+((AA81-1500000)*0.3),IF(AA81>1250000,125000+((AA81-1250000)*0.25),IF(AA81>1000000,75000+((AA81-1000000)*0.2),IF(AA81>750000,37500+((AA81-750000)*0.15),IF(AA81>500000,12500+((AA81-500000)*0.1),IF(AA81>250000,(AA81-250000)*0.05,0))))))","v":1237500},{"$f":"ROUND(T86*$Y$81,0)","v":0},{"$f":"ROUND(U86*$W$82,0)","v":0},{"$f":"Y85+1","v":50000001},null,0.37]
[1500001,null,0.3,1500000,{"$f":"IF(J81=0,0,E86)","v":187500},0.37,0.04,null,null,null,null,null,null,1500001,0,0.3]
["Surcharge Limit",null,null,{"$f":"IF(L81=10%,5000000,IF(L81=15%,10000000,IF(L81=25%,20000000,50000000)))","v":50000000}]
[null,null,2023,{"$f":"C89+1","v":2024},null,"2023-24"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,null,null,null,null,"Surcharge Table (2023-24)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C89","v":2023},{"$f":"D89","v":2024},null,null,null,null,null,null,null,null,null,null,null,null,0,5000000,0]
[0,300000,0,{"$f":"IF($E$77<=B92,B92-0,B92)","v":300000},{"$f":"D92*C92","v":0},0,0,{"$f":"E77","v":1275000},{"$f":"VLOOKUP(H92,A92:C98,3)","v":0.2},{"$f":"INDEX(D92:D98,MATCH(I92,C92:C98,0))","v":75000},{"$f":"INDEX(E92:E98,MATCH(I92,C92:C98,0))","v":15000},{"$f":"VLOOKUP(H92,AC91:AE94,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B92,B92)","v":300000},{"$f":"IF($E$3=\"Male\",C92,C92)","v":0},{"$f":"O92","v":300000},null,null,null,null,null,null,"Tax Income",{"$f":"L92","v":0},{"$f":"E88","v":0},{"$f":"IF(Z92=Z97,Y96,IF(Y92=Z96,Y95,IF(Y92=Z95,Y94,Y93)))","v":0},null,{"$f":"AD91+1","v":5000001},10000000,0.1]
[{"$f":"B92","v":300000},600000,0.05,{"$f":"MAX(IF($E$77<=B93,$E$77-A93,B93-A93),IF($E$77>B92,,0))","v":300000},{"$f":"D93*C93","v":15000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O92+1","v":300001},600000,0.05,null,{"$f":"E76","v":"MALE"},null,{"$f":"INDEX(T94:T97,MATCH(R93,R94:R97,0))","v":105000},null,null,{"$f":"IF(Y92=37%,25%,IF(Y92=25%,15%,IF(Y92=15%,10%,0)))","v":0},0,5000000,0,{"$f":"Y95","v":20000000},null,{"$f":"AD92+1","v":10000001},20000000,0.15]
[{"$f":"B93","v":600000},900000,0.1,{"$f":"MAX(IF($E$77<=B94,$E$77-A94,B94-A94),IF($E$77>B93,,0))","v":300000},30000,0,0.04,{"$f":"E98","v":105000},{"$f":"MIN(K96:L96)","v":0},{"$f":"ROUND(SUM(H94+I94)*M92,0)","v":4200},{"$f":"SUM(H94:J94)","v":109200},null,null,{"$f":"O93+1","v":600001},900000,0.1,null,"Male",null,{"$f":"H94","v":105000},{"$f":"IF(AA92>1500000,187500+((AA92-1500000)*0.3),IF(AA92>1250000,125000+((AA92-1250000)*0.25),IF(AA92>1000000,75000+((AA92-1000000)*0.2),IF(AA92>750000,37500+((AA92-750000)*0.15),IF(AA92>500000,12500+((AA92-500000)*0.1),IF(AA92>250000,(AA92-250000)*0.05,0))))))","v":0},{"$f":"ROUND(T94*$Y$8,0)","v":10500},{"$f":"ROUND(U94*$W$9,0)","v":0},5000001,10000000,0.1,{"$f":"Z92-X94+1","v":-5000000},{"$f":"T94+V94-U94-W94","v":115500},{"$f":"AD93+1","v":20000001},null,0.25]
[{"$f":"B94","v":900000},1200000,0.15,{"$f":"MAX(IF($E$77<=B95,$E$77-A95,B95-A95),IF($E$77>B94,,0))","v":300000},45000,0.1,0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O94+1","v":900001},1200000,0.15,null,"Female",null,{"$f":"T94","v":105000},{"$f":"IF(AA92>1500000,187500+((AA92-1500000)*0.3),IF(AA92>1250000,125000+((AA92-1250000)*0.25),IF(AA92>1000000,75000+((AA92-1000000)*0.2),IF(AA92>750000,37500+((AA92-750000)*0.15),IF(AA92>500000,12500+((AA92-500000)*0.1),IF(AA92>250000,(AA92-250000)*0.05,0))))))","v":0},{"$f":"ROUND(T95*$Y$8,0)","v":10500},{"$f":"ROUND(U95*$W$9,0)","v":0},10000001,20000000,0.15,null,{"$f":"T95+V95-U95-W95","v":115500}]
[{"$f":"B95","v":1200000},1500000,0.2,{"$f":"MAX(IF($E$77<=B96,$E$77-A96,B96-A96),IF($E$77>B95,,0))","v":75000},15000,0.15,0.04,{"$f":"D99","v":50000000},{"$f":"IF(H92>H96,H92-H96,0)","v":0},{"$f":"IF(I96>0,ROUND(I96*I92,0),0)","v":0},{"$f":"IF(H96>=D96,Q96+(I96-J96),(I96-J96))","v":0},{"$f":"IF(H94>0,ROUND(H94*L92,0),0)","v":0},{"$f":"IF(K96>L96,0,L96-K96)","v":0},{"$f":"O95+1","v":1200001},1500000,0.2,{"$f":"W94","v":0},"Senior Citizen",null,{"$f":"T95","v":105000},{"$f":"IF(AA92>1500000,187500+((AA92-1500000)*0.3),IF(AA92>1250000,125000+((AA92-1250000)*0.25),IF(AA92>1000000,75000+((AA92-1000000)*0.2),IF(AA92>750000,37500+((AA92-750000)*0.15),IF(AA92>500000,12500+((AA92-500000)*0.1),IF(AA92>250000,(AA92-250000)*0.05,0))))))","v":0},{"$f":"ROUND(T96*$Y$8,0)","v":10500},0,20000001,null,0.15]
[{"$f":"B96","v":1500000},null,0.3,{"$f":"MAX(IF($E$77<=B97,$E$77-A97,B97-A97),IF($E$77>B96,$E$77-B96,0))","v":0},0,0.25,0.04,null,null,null,null,null,null,1500001,0,0.3,null,"Very Senior Citizen",null,105000,{"$f":"IF(AA92>1500000,187500+((AA92-1500000)*0.3),IF(AA92>1250000,125000+((AA92-1250000)*0.25),IF(AA92>1000000,75000+((AA92-1000000)*0.2),IF(AA92>750000,37500+((AA92-750000)*0.15),IF(AA92>500000,12500+((AA92-500000)*0.1),IF(AA92>250000,(AA92-250000)*0.05,0))))))","v":0},{"$f":"ROUND(T97*$Y$8,0)","v":10500},0]
[null,null,null,null,{"$f":"SUM(E92:E97)","v":105000},0.37,0.04,null,null,null,null,null,null,1,0,0]
["Surcharge Limit",null,null,{"$f":"IF(L92=10%,5000000,IF(L92=15%,10000000,IF(L92=25%,20000000,50000000)))","v":50000000}]
[{"$f":"IF(E75=\"2020-21\",Statement!$G$4,\"Existing Option\")","v":"Existing Option"},"Fin._Year","Asst. Year","TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due","Rebate u/s 87A","Revised E.cess(adjusting 87A)","Revised Total Tax due"]
["New option u/s 115BAC",{"$f":"'Tax Calculation'!C4","v":"2023-24"},{"$f":"'Tax Calculation'!H4","v":"2024-25"},{"$f":"H83","v":131250},{"$f":"I83","v":0},{"$f":"J83","v":5250},{"$f":"K83","v":136500},"For Citizens of all Age",{"$f":"M85","v":0},{"$f":"K83","v":136500},{"$f":"IF(E77>500000,0,IF(E77>250000,IF(D101<12500,D101,12500),0))","v":0},{"$f":"IF(K101>0,ROUND((D101-K101)*0.04,0),F101)","v":5250},{"$f":"D101+E101-K101+L101","v":136500}]
[null,"2023-24","2024-25",{"$f":"H94","v":105000},{"$f":"I94","v":0},{"$f":"J94","v":4200},{"$f":"K94","v":109200},{"$f":"L94","v":0},{"$f":"M96","v":0},{"$f":"K94","v":109200},{"$f":"IF($E$77>700000,0,IF($E$77>300000,IF(D102<25000,D102,25000),0))","v":0},{"$f":"IF(K102>0,ROUND((D102-K102)*0.04,0),F102)","v":4200},109200]
["Existing Option",null,null,{"$f":"'Table for Statement'!C1227","v":0},{"$f":"'Table for Statement'!D1227","v":0},{"$f":"'Table for Statement'!E1227","v":0},{"$f":"'Table for Statement'!F1227","v":0},{"$f":"'Table for Statement'!G1227","v":0},{"$f":"'Table for Statement'!H1227","v":0},{"$f":"'Table for Statement'!I1227","v":0},{"$f":"'Table for Statement'!J1227","v":5000000},{"$f":"'Table for Statement'!K1227","v":0},{"$f":"'Table for Statement'!L1227","v":0}]
["Final Value",null,null,{"$f":"IF($E$75=$B$102,D102,D101)","v":105000},{"$f":"IF($E$75=$B$102,E102,E101)","v":0},4200,109200,0,0,109200,0,4200,109200]
[]
["Marginal Releif"]
["(","After allowed  Marginal relief ","Rs.",{"$f":"I104","v":0},")",{"$f":"CONCATENATE(A107,\"  \",F106,\"  \",E107)","v":"(    )"}]
[{"$f":"CONCATENATE(A107,\"  \",B107,\" \",C107,\"  \",D107,\" \",E107)","v":"(  After allowed  Marginal relief  Rs.  0 )"},null,null,{"$f":"IF(E101>0,CONCATENATE(\"(\",\"Including net surcharge amt.\",\"Rs.\",E101,\")\"),\"\")","v":""}]
[]
[]
[]
["Tax computation for Tax Calculator-Miny tax calculator"]
[{"$f":"'Mini Tax Calculator'!$E$5","v":"New option u/s 115BAC"},"Financial Year",null,null,{"$f":"'Mini Tax Calculator'!$E$6","v":"2023-24"}]
[null,"Tax Category",null,null,{"$f":"'Mini Tax Calculator'!$E$7","v":"Male"}]
[null,"Taxable Income",null,null,{"$f":"'Mini Tax Calculator'!E12","v":1642555}]
[null,null,2020,{"$f":"C116+1","v":2021},null,"2020-21"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,null,null,null,null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C116","v":2020},{"$f":"D116","v":2021},null,null,null,null,null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"E115","v":1642555},{"$f":"VLOOKUP(H119,A119:C125,3)","v":0.3},{"$f":"INDEX(D119:D125,MATCH(I119,C119:C125,0))","v":1500000},{"$f":"INDEX(E119:E125,MATCH(I119,C119:C125,0))","v":187500},{"$f":"VLOOKUP(H119,'115BAC'!$AC$7:$AE$11,3)","v":0},0.04,0,{"$f":"IF($E$114=\"Male\",B119,B119)","v":250000},0,{"$f":"O119","v":250000},null,null,null,null,null,null,"Tax Income",{"$f":"L119","v":0},{"$f":"E115","v":1642555},{"$f":"IF(Z119=Z124,Y123,IF(Y119=Z123,Y122,IF(Y119=Z122,Y121,Y120)))","v":5000000},null,{"$f":"AD118+1","v":5000001},10000000,0.1]
[{"$f":"B119+1","v":250001},500000,0.05,{"$f":"B119","v":250000},{"$f":"(B120-B119)*C120","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O119+1","v":250001},500000,0.05,null,{"$f":"E114","v":"Male"},null,{"$f":"INDEX(T121:T124,MATCH(R120,R121:R124,0))","v":230266.5},null,null,{"$f":"IF(Y119=37%,25%,IF(Y119=25%,15%,IF(Y119=15%,10%,0)))","v":0},0,5000000,0,{"$f":"Y122","v":20000000},null,{"$f":"AD119+1","v":10000001},20000000,0.15]
[500001,750000,0.1,500000,{"$f":"E120+(B121-B120)*C121","v":37500},0,0.04,{"$f":"IF(I119=C125,E124+ROUND((H119-J119),0)*I119,IF(I119=C124,E123+ROUND((H119-J119),0)*I119,IF(I119=C123,E122+ROUND((H119-J119),0)*I119,IF(I119=C122,E121+ROUND((H119-J119)*I119,0),IF(I119=C121,E120+ROUND((H119-J119)*I119,0),IF(I119=C120,E119+ROUND((H119-J119)*I119,0),E118+ROUND((H119-J119)*I119,0)))))))","v":230266.5},{"$f":"MIN(K123:L123)","v":0},{"$f":"ROUND(SUM(H121+I121)*M119,0)","v":9211},{"$f":"SUM(H121:J121)","v":239477.5},null,null,500001,750000,0.1,null,"Male",null,{"$f":"H121","v":230266.5},{"$f":"IF(AA119>=1500000,187500+((AA119-1500000)*0.3),IF(AA119>1250000,125000+((AA119-1250000)*0.25),IF(AA119>=1000000,75000+((AA119-1000000)*0.2),IF(AA119>=750000,37500+((AA119-750000)*0.15),IF(AA119>=500000,12500+((AA119-500000)*0.1),IF(AA119>=250000,(AA119-250000)*0.05,0))))))","v":1237500},{"$f":"ROUND(T121*$Y$119,0)","v":0},{"$f":"ROUND(U121*$W$120,0)","v":0},{"$f":"Y120+1","v":5000001},10000000,0.1,{"$f":"Z119-X121+1","v":-3357445},{"$f":"T121+V121-U121-W121","v":-1007233.5},{"$f":"AD120+1","v":20000001},50000000,0.25]
[750001,1000000,0.15,750000,{"$f":"E121+(B122-B121)*C122","v":75000},0.1,0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",750001,1000000,0.15,null,"Female",null,{"$f":"T121","v":230266.5},{"$f":"IF(AA119>1500000,187500+((AA119-1500000)*0.3),IF(AA119>1250000,125000+((AA119-1250000)*0.25),IF(AA119>1000000,75000+((AA119-1000000)*0.2),IF(AA119>750000,37500+((AA119-750000)*0.15),IF(AA119>500000,12500+((AA119-500000)*0.1),IF(AA119>250000,(AA119-250000)*0.05,0))))))","v":1237500},{"$f":"ROUND(T122*$Y$119,0)","v":0},{"$f":"ROUND(U122*$W$120,0)","v":0},{"$f":"Y121+1","v":10000001},20000000,0.15,null,{"$f":"T122+V122-U122-W122","v":-1007233.5},{"$f":"AD121+1","v":50000001},null,0.37]
[1000001,1250000,0.2,1000000,{"$f":"E122+(B123-B122)*C123","v":125000},0.15,0.04,{"$f":"D126","v":50000000},{"$f":"IF(H119>H123,H119-H123,0)","v":0},{"$f":"IF(I123>0,ROUND(I123*I119,0),0)","v":0},{"$f":"IF(H123>=D126,Q123+(I123-J123),(I123-J123))","v":0},{"$f":"IF(H121>0,ROUND(H121*L119,0),0)","v":0},{"$f":"IF(K123>L123,0,L123-K123)","v":0},1000001,1250000,0.2,{"$f":"W121","v":0},"Senior Citizen",null,{"$f":"T122","v":230266.5},{"$f":"IF(AA119>1500000,187500+((AA119-1500000)*0.3),IF(AA119>1250000,125000+((AA119-1250000)*0.25),IF(AA119>1000000,75000+((AA119-1000000)*0.2),IF(AA119>750000,37500+((AA119-750000)*0.15),IF(AA119>500000,12500+((AA119-500000)*0.1),IF(AA119>250000,(AA119-250000)*0.05,0))))))","v":1237500},{"$f":"ROUND(T123*$Y$119,0)","v":0},{"$f":"ROUND(U123*$W$120,0)","v":0},{"$f":"Y122+1","v":20000001},50000000,0.25]
[1250001,1500000,0.25,1250000,{"$f":"E123+(B124-B123)*C124","v":187500},0.25,0.04,null,null,null,null,null,null,1250001,1500000,0.25,null,"Very Senior Citizen",null,{"$f":"T123","v":230266.5},{"$f":"IF(AA119>1500000,187500+((AA119-1500000)*0.3),IF(AA119>1250000,125000+((AA119-1250000)*0.25),IF(AA119>1000000,75000+((AA119-1000000)*0.2),IF(AA119>750000,37500+((AA119-750000)*0.15),IF(AA119>500000,12500+((AA119-500000)*0.1),IF(AA119>250000,(AA119-250000)*0.05,0))))))","v":1237500},{"$f":"ROUND(T124*$Y$119,0)","v":0},{"$f":"ROUND(U124*$W$120,0)","v":0},{"$f":"Y123+1","v":50000001},null,0.37]
[1500001,null,0.3,1500000,{"$f":"IF(J119=0,0,E124)","v":187500},0.37,0.04,null,null,null,null,null,null,1500001,0,0.3]
["Surcharge Limit",null,null,{"$f":"IF(L119=10%,5000000,IF(L119=15%,10000000,IF(L119=25%,20000000,50000000)))","v":50000000}]
[null,null,2023,{"$f":"C127+1","v":2024},null,"2023-24"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,null,null,null,null,"Surcharge Table (2023-24)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C127","v":2023},{"$f":"D127","v":2024},null,null,null,null,null,null,null,null,null,null,null,null,0,5000000,0]
[0,300000,0,{"$f":"IF($E$115<=B130,B130-0,B130)","v":300000},{"$f":"D130*C130","v":0},0,0,{"$f":"E115","v":1642555},{"$f":"VLOOKUP(H130,A130:C136,3)","v":0.3},{"$f":"INDEX(D130:D136,MATCH(I130,C130:C136,0))","v":142555},{"$f":"INDEX(E130:E136,MATCH(I130,C130:C136,0))","v":42766.5},{"$f":"VLOOKUP(H130,AC129:AE132,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B130,B130)","v":300000},{"$f":"IF($E$3=\"Male\",C130,C130)","v":0},{"$f":"O130","v":300000},null,null,null,null,null,null,"Tax Income",{"$f":"L130","v":0},{"$f":"E126","v":0},{"$f":"IF(Z130=Z135,Y134,IF(Y130=Z134,Y133,IF(Y130=Z133,Y132,Y131)))","v":0},null,{"$f":"AD129+1","v":5000001},10000000,0.1]
[{"$f":"B130","v":300000},600000,0.05,{"$f":"MAX(IF($E$115<=B131,$E$115-A131,B131-A131),IF($E$115>B130,,0))","v":300000},{"$f":"D131*C131","v":15000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O130+1","v":300001},600000,0.05,null,{"$f":"E114","v":"Male"},null,{"$f":"INDEX(T132:T135,MATCH(R131,R132:R135,0))","v":192766.5},null,null,{"$f":"IF(Y130=37%,25%,IF(Y130=25%,15%,IF(Y130=15%,10%,0)))","v":0},0,5000000,0,{"$f":"Y133","v":20000000},null,{"$f":"AD130+1","v":10000001},20000000,0.15]
[{"$f":"B131","v":600000},900000,0.1,{"$f":"MAX(IF($E$115<=B132,$E$115-A132,B132-A132),IF($E$115>B131,,0))","v":300000},30000,0,0.04,{"$f":"E136","v":192766.5},{"$f":"MIN(K134:L134)","v":0},{"$f":"ROUND(SUM(H132+I132)*M130,0)","v":7711},{"$f":"SUM(H132:J132)","v":200477.5},null,null,{"$f":"O131+1","v":600001},900000,0.1,null,"Male",null,{"$f":"H132","v":192766.5},{"$f":"IF(AA130>1500000,187500+((AA130-1500000)*0.3),IF(AA130>1250000,125000+((AA130-1250000)*0.25),IF(AA130>1000000,75000+((AA130-1000000)*0.2),IF(AA130>750000,37500+((AA130-750000)*0.15),IF(AA130>500000,12500+((AA130-500000)*0.1),IF(AA130>250000,(AA130-250000)*0.05,0))))))","v":0},{"$f":"ROUND(T132*$Y$8,0)","v":19277},{"$f":"ROUND(U132*$W$9,0)","v":0},5000001,10000000,0.1,{"$f":"Z130-X132+1","v":-5000000},{"$f":"T132+V132-U132-W132","v":212043.5},{"$f":"AD131+1","v":20000001},null,0.25]
[{"$f":"B132","v":900000},1200000,0.15,{"$f":"MAX(IF($E$115<=B133,$E$115-A133,B133-A133),IF($E$115>B132,,0))","v":300000},45000,0.1,0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O132+1","v":900001},1200000,0.15,null,"Female",null,{"$f":"T132","v":192766.5},{"$f":"IF(AA130>1500000,187500+((AA130-1500000)*0.3),IF(AA130>1250000,125000+((AA130-1250000)*0.25),IF(AA130>1000000,75000+((AA130-1000000)*0.2),IF(AA130>750000,37500+((AA130-750000)*0.15),IF(AA130>500000,12500+((AA130-500000)*0.1),IF(AA130>250000,(AA130-250000)*0.05,0))))))","v":0},{"$f":"ROUND(T133*$Y$8,0)","v":19277},{"$f":"ROUND(U133*$W$9,0)","v":0},10000001,20000000,0.15,null,{"$f":"T133+V133-U133-W133","v":212043.5}]
[{"$f":"B133","v":1200000},1500000,0.2,{"$f":"MAX(IF($E$115<=B134,$E$115-A134,B134-A134),IF($E$115>B133,,0))","v":300000},60000,0.15,0.04,{"$f":"D137","v":50000000},{"$f":"IF(H130>H134,H130-H134,0)","v":0},{"$f":"IF(I134>0,ROUND(I134*I130,0),0)","v":0},{"$f":"IF(H134>=D134,Q134+(I134-J134),(I134-J134))","v":0},{"$f":"IF(H132>0,ROUND(H132*L130,0),0)","v":0},{"$f":"IF(K134>L134,0,L134-K134)","v":0},{"$f":"O133+1","v":1200001},1500000,0.2,{"$f":"W132","v":0},"Senior Citizen",null,{"$f":"T133","v":192766.5},{"$f":"IF(AA130>1500000,187500+((AA130-1500000)*0.3),IF(AA130>1250000,125000+((AA130-1250000)*0.25),IF(AA130>1000000,75000+((AA130-1000000)*0.2),IF(AA130>750000,37500+((AA130-750000)*0.15),IF(AA130>500000,12500+((AA130-500000)*0.1),IF(AA130>250000,(AA130-250000)*0.05,0))))))","v":0},{"$f":"ROUND(T134*$Y$8,0)","v":19277},0,20000001,null,0.15]
[{"$f":"B134","v":1500000},null,0.3,{"$f":"MAX(IF($E$115<=B135,$E$115-A135,B135-A135),IF($E$115>B134,$E$115-B134,0))","v":142555},42766.5,0.25,0.04,null,null,null,null,null,null,1500001,0,0.3,null,"Very Senior Citizen",null,192766.5,{"$f":"IF(AA130>1500000,187500+((AA130-1500000)*0.3),IF(AA130>1250000,125000+((AA130-1250000)*0.25),IF(AA130>1000000,75000+((AA130-1000000)*0.2),IF(AA130>750000,37500+((AA130-750000)*0.15),IF(AA130>500000,12500+((AA130-500000)*0.1),IF(AA130>250000,(AA130-250000)*0.05,0))))))","v":0},{"$f":"ROUND(T135*$Y$8,0)","v":19277},0]
[null,null,null,null,{"$f":"SUM(E130:E135)","v":192766.5},null,0.04,null,null,null,null,null,null,1,0,0]
["Surcharge Limit",null,null,{"$f":"IF(L130=10%,5000000,IF(L130=15%,10000000,IF(L130=25%,20000000,50000000)))","v":50000000}]
[{"$f":"IF(E113=\"2020-21\",'Mini Tax Calculator'!$E$5,\"Existing Option\")","v":"Existing Option"},"Fin._Year","Asst. Year","TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due","Rebate u/s 87A","Revised E.cess(adjusting 87A)","Revised Total Tax due"]
["New option u/s 115BAC",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"H121","v":230266.5},{"$f":"I121","v":0},{"$f":"J121","v":9211},{"$f":"K121","v":239477.5},"For Citizens of all Age",{"$f":"M123","v":0},{"$f":"K121","v":239477.5},{"$f":"IF(E115>500000,0,IF(E115>250000,IF(D139<12500,D139,12500),0))","v":0},{"$f":"IF(K139>0,ROUND((D139-K139)*0.04,0),F139)","v":9211},{"$f":"D139+E139-K139+L139","v":239477.5}]
[null,"2023-24","2024-25",{"$f":"H132","v":192766.5},{"$f":"I132","v":0},{"$f":"J132","v":7711},{"$f":"K132","v":200477.5},{"$f":"L132","v":0},{"$f":"M134","v":0},{"$f":"K132","v":200477.5},{"$f":"IF($E$115>700000,0,IF($E$115>300000,IF(D140<25000,D140,25000),0))","v":0},{"$f":"IF(K140>0,ROUND((D140-K140)*0.04,0),F140)","v":7711},{"$f":"D140+E140-K140+L140","v":200477.5}]
["Existing Option",null,null,{"$f":"D139","v":230266.5},{"$f":"E139","v":0},9211,239477.5,"For Citizens of all Age",0,239477.5,0,9211,239477.5]
["Final Value",null,null,{"$f":"IF($E$113=$B$140,D140,D139)","v":192766.5},{"$f":"IF($E$113=$B$140,E140,E139)","v":0},7711,200477.5,0,0,200477.5,0,7711,200477.5]
[]
["Marginal Releif"]
["(","After allowed  Marginal relief ","Rs.",{"$f":"I142","v":0},")",{"$f":"CONCATENATE(A145,\"  \",F144,\"  \",E145)","v":"(    )"}]
[]
[]
[]
["Tax computation for Tax Calculator-form 16"]
[{"$f":"'Form no 16'!K4","v":"New option u/s 115BAC"},"Financial Year",null,null,{"$f":"'Form no 16'!F4","v":"2023-24"}]
[null,"Tax Category",null,null,{"$f":"'Form no 16'!$E$5","v":"MALE"}]
[null,"Taxable Income",null,null,{"$f":"'Form no 16'!$W$178","v":695000}]
[null,null,2020,{"$f":"C153+1","v":2021},null,"2020-21"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,null,null,null,null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C153","v":2020},{"$f":"D153","v":2021},null,null,null,null,null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"E152","v":695000},{"$f":"VLOOKUP(H156,A156:C162,3)","v":0.1},{"$f":"INDEX(D156:D162,MATCH(I156,C156:C162,0))","v":500000},{"$f":"INDEX(E156:E162,MATCH(I156,C156:C162,0))","v":37500},{"$f":"VLOOKUP(H156,'115BAC'!$AC$7:$AE$11,3)","v":0},0.04,0,{"$f":"IF($E$151=\"Male\",B156,B156)","v":250000},{"$f":"IF($E$151=\"Male\",C156,C156)","v":0},{"$f":"O156","v":250000},null,null,null,null,null,null,"Tax Income",{"$f":"L156","v":0},{"$f":"E152","v":695000},{"$f":"IF(Z156=Z161,Y160,IF(Y156=Z160,Y159,IF(Y156=Z159,Y158,Y157)))","v":5000000},null,{"$f":"AD155+1","v":5000001},10000000,0.1]
[{"$f":"B156+1","v":250001},500000,0.05,{"$f":"B156","v":250000},{"$f":"(B157-B156)*C157","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O156+1","v":250001},{"$f":"IF($E$151=\"Male\",B157,B157)","v":500000},{"$f":"IF($E$151=\"Male\",C157,C157)","v":0.05},null,{"$f":"E151","v":"MALE"},null,{"$f":"INDEX(T158:T161,MATCH(R157,R158:R161,0))","v":32000},null,null,{"$f":"IF(Y156=37%,25%,IF(Y156=25%,15%,IF(Y156=15%,10%,0)))","v":0},0,5000000,0,{"$f":"Y159","v":20000000},null,{"$f":"AD156+1","v":10000001},20000000,0.15]
[{"$f":"B157+1","v":500001},750000,0.1,{"$f":"B157","v":500000},{"$f":"E157+(B158-B157)*C158","v":37500},0,0.04,{"$f":"IF(I156=C162,E161+ROUND((H156-J156),0)*I156,IF(I156=C161,E160+ROUND((H156-J156),0)*I156,IF(I156=C160,E159+ROUND((H156-J156),0)*I156,IF(I156=C159,E158+ROUND((H156-J156)*I156,0),IF(I156=C158,E157+ROUND((H156-J156)*I156,0),IF(I156=C157,E156+ROUND((H156-J156)*I156,0),E155+ROUND((H156-J156)*I156,0)))))))","v":32000},{"$f":"MIN(K160:L160)","v":0},{"$f":"ROUND(SUM(H158+I158)*M156,0)","v":1280},{"$f":"SUM(H158:J158)","v":33280},null,null,{"$f":"O157+1","v":500001},750000,0.1,null,"Male",null,{"$f":"H158","v":32000},{"$f":"IF(AA156>1500000,187500+((AA156-1500000)*0.3),IF(AA156>1250000,125000+((AA156-1250000)*0.25),IF(AA156>1000000,75000+((AA156-1000000)*0.2),IF(AA156>750000,37500+((AA156-750000)*0.15),IF(AA156>500000,12500+((AA156-500000)*0.1),IF(AA156>250000,(AA156-250000)*0.05,0))))))","v":1237500},{"$f":"ROUND(T158*$Y$156,0)","v":0},{"$f":"ROUND(U158*$W$157,0)","v":0},{"$f":"Y157+1","v":5000001},10000000,0.1,{"$f":"Z156-X158+1","v":-4305000},{"$f":"T158+V158-U158-W158","v":-1205500},{"$f":"AD157+1","v":20000001},50000000,0.25]
[{"$f":"B158+1","v":750001},1000000,0.15,{"$f":"B158","v":750000},{"$f":"E158+(B159-B158)*C159","v":75000},0.1,0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O158+1","v":750001},1000000,0.15,null,"Female",null,{"$f":"T158","v":32000},{"$f":"IF(AA156>1500000,187500+((AA156-1500000)*0.3),IF(AA156>1250000,125000+((AA156-1250000)*0.25),IF(AA156>1000000,75000+((AA156-1000000)*0.2),IF(AA156>750000,37500+((AA156-750000)*0.15),IF(AA156>500000,12500+((AA156-500000)*0.1),IF(AA156>250000,(AA156-250000)*0.05,0))))))","v":1237500},{"$f":"ROUND(T159*$Y$156,0)","v":0},{"$f":"ROUND(U159*$W$157,0)","v":0},{"$f":"Y158+1","v":10000001},20000000,0.15,null,{"$f":"T159+V159-U159-W159","v":-1205500},{"$f":"AD158+1","v":50000001},null,0.37]
[{"$f":"B159+1","v":1000001},1250000,0.2,{"$f":"B159","v":1000000},125000,0.15,0.04,{"$f":"D163","v":50000000},{"$f":"IF(H156>H160,H156-H160,0)","v":0},{"$f":"IF(I160>0,ROUND(I160*I156,0),0)","v":0},{"$f":"IF(H160>=D163,Q160+(I160-J160),(I160-J160))","v":0},{"$f":"IF(H158>0,ROUND(H158*L156,0),0)","v":0},{"$f":"IF(K160>L160,0,L160-K160)","v":0},{"$f":"O159+1","v":1000001},1250000,0.2,{"$f":"W158","v":0},"Senior Citizen",null,{"$f":"T159","v":32000},{"$f":"IF(AA156>1500000,187500+((AA156-1500000)*0.3),IF(AA156>1250000,125000+((AA156-1250000)*0.25),IF(AA156>1000000,75000+((AA156-1000000)*0.2),IF(AA156>750000,37500+((AA156-750000)*0.15),IF(AA156>500000,12500+((AA156-500000)*0.1),IF(AA156>250000,(AA156-250000)*0.05,0))))))","v":1237500},{"$f":"ROUND(T160*$Y$156,0)","v":0},{"$f":"ROUND(U160*$W$157,0)","v":0},{"$f":"Y159+1","v":20000001},50000000,0.25]
[1250001,1500000,0.25,1250000,187500,0.25,0.04,null,null,null,null,null,null,1250001,1500000,0.25,null,"Very Senior Citizen",null,32000,{"$f":"IF(AA156>1500000,187500+((AA156-1500000)*0.3),IF(AA156>1250000,125000+((AA156-1250000)*0.25),IF(AA156>1000000,75000+((AA156-1000000)*0.2),IF(AA156>750000,37500+((AA156-750000)*0.15),IF(AA156>500000,12500+((AA156-500000)*0.1),IF(AA156>250000,(AA156-250000)*0.05,0))))))","v":1237500},{"$f":"ROUND(T161*$Y$156,0)","v":0},{"$f":"ROUND(U161*$W$157,0)","v":0},{"$f":"Y160+1","v":50000001},null,0.37]
[1500001,null,0.3,1500000,{"$f":"IF(J156=0,0,E161)","v":187500},0.37,0.04,null,null,null,null,null,null,1500001,0,0.3]
["Surcharge Limit",null,null,{"$f":"IF(L156=10%,5000000,IF(L156=15%,10000000,IF(L156=25%,20000000,50000000)))","v":50000000}]
[null,null,2023,{"$f":"C164+1","v":2024},null,"2023-24"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,null,null,null,null,"Surcharge Table (2023-24)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C164","v":2023},{"$f":"D164","v":2024},null,null,null,null,null,null,null,null,null,null,null,null,0,5000000,0]
[0,300000,0,{"$f":"IF($E$152<=B167,B167-0,B167)","v":300000},{"$f":"D167*C167","v":0},0,0,{"$f":"E152","v":695000},{"$f":"VLOOKUP(H167,A167:C173,3)","v":0.1},{"$f":"INDEX(D167:D173,MATCH(I167,C167:C173,0))","v":95000},{"$f":"INDEX(E167:E173,MATCH(I167,C167:C173,0))","v":9500},{"$f":"VLOOKUP(H167,AC166:AE169,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B167,B167)","v":300000},{"$f":"IF($E$3=\"Male\",C167,C167)","v":0},{"$f":"O167","v":300000},null,null,null,null,null,null,"Tax Income",{"$f":"L167","v":0},{"$f":"E163","v":0},{"$f":"IF(Z167=Z172,Y171,IF(Y167=Z171,Y170,IF(Y167=Z170,Y169,Y168)))","v":0},null,{"$f":"AD166+1","v":5000001},10000000,0.1]
[{"$f":"B167","v":300000},600000,0.05,{"$f":"MAX(IF($E$152<=B168,$E$152-A168,B168-A168),IF($E$152>B167,,0))","v":300000},{"$f":"D168*C168","v":15000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O167+1","v":300001},600000,0.05,null,{"$f":"E151","v":"MALE"},null,{"$f":"INDEX(T169:T172,MATCH(R168,R169:R172,0))","v":24500},null,null,{"$f":"IF(Y167=37%,25%,IF(Y167=25%,15%,IF(Y167=15%,10%,0)))","v":0},0,5000000,0,{"$f":"Y170","v":20000000},null,{"$f":"AD167+1","v":10000001},20000000,0.15]
[{"$f":"B168","v":600000},900000,0.1,{"$f":"MAX(IF($E$152<=B169,$E$152-A169,B169-A169),IF($E$152>B168,,0))","v":95000},9500,0,0.04,{"$f":"E173","v":24500},{"$f":"MIN(K171:L171)","v":0},{"$f":"ROUND(SUM(H169+I169)*M167,0)","v":980},{"$f":"SUM(H169:J169)","v":25480},null,null,{"$f":"O168+1","v":600001},900000,0.1,null,"Male",null,{"$f":"H169","v":24500},{"$f":"IF(AA167>1500000,187500+((AA167-1500000)*0.3),IF(AA167>1250000,125000+((AA167-1250000)*0.25),IF(AA167>1000000,75000+((AA167-1000000)*0.2),IF(AA167>750000,37500+((AA167-750000)*0.15),IF(AA167>500000,12500+((AA167-500000)*0.1),IF(AA167>250000,(AA167-250000)*0.05,0))))))","v":0},{"$f":"ROUND(T169*$Y$8,0)","v":2450},{"$f":"ROUND(U169*$W$9,0)","v":0},5000001,10000000,0.1,{"$f":"Z167-X169+1","v":-5000000},{"$f":"T169+V169-U169-W169","v":26950},{"$f":"AD168+1","v":20000001},null,0.25]
[{"$f":"B169","v":900000},1200000,0.15,{"$f":"MAX(IF($E$152<=B170,$E$152-A170,B170-A170),IF($E$152>B169,,0))","v":0},0,0.1,0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O169+1","v":900001},1200000,0.15,null,"Female",null,{"$f":"T169","v":24500},{"$f":"IF(AA167>1500000,187500+((AA167-1500000)*0.3),IF(AA167>1250000,125000+((AA167-1250000)*0.25),IF(AA167>1000000,75000+((AA167-1000000)*0.2),IF(AA167>750000,37500+((AA167-750000)*0.15),IF(AA167>500000,12500+((AA167-500000)*0.1),IF(AA167>250000,(AA167-250000)*0.05,0))))))","v":0},{"$f":"ROUND(T170*$Y$8,0)","v":2450},{"$f":"ROUND(U170*$W$9,0)","v":0},10000001,20000000,0.15,null,{"$f":"T170+V170-U170-W170","v":26950}]
[{"$f":"B170","v":1200000},1500000,0.2,{"$f":"MAX(IF($E$152<=B171,$E$152-A171,B171-A171),IF($E$152>B170,,0))","v":0},0,0.15,0.04,{"$f":"D174","v":50000000},{"$f":"IF(H167>H171,H167-H171,0)","v":0},{"$f":"IF(I171>0,ROUND(I171*I167,0),0)","v":0},{"$f":"IF(H171>=D171,Q171+(I171-J171),(I171-J171))","v":0},{"$f":"IF(H169>0,ROUND(H169*L167,0),0)","v":0},{"$f":"IF(K171>L171,0,L171-K171)","v":0},{"$f":"O170+1","v":1200001},1500000,0.2,{"$f":"W169","v":0},"Senior Citizen",null,{"$f":"T170","v":24500},{"$f":"IF(AA167>1500000,187500+((AA167-1500000)*0.3),IF(AA167>1250000,125000+((AA167-1250000)*0.25),IF(AA167>1000000,75000+((AA167-1000000)*0.2),IF(AA167>750000,37500+((AA167-750000)*0.15),IF(AA167>500000,12500+((AA167-500000)*0.1),IF(AA167>250000,(AA167-250000)*0.05,0))))))","v":0},{"$f":"ROUND(T171*$Y$8,0)","v":2450},0,20000001,null,0.15]
[{"$f":"B171","v":1500000},null,0.3,{"$f":"MAX(IF($E$152<=B172,$E$152-A172,B172-A172),IF($E$152>B171,$E$152-B171,0))","v":0},0,0.25,0.04,null,null,null,null,null,null,1500001,0,0.3,null,"Very Senior Citizen",null,24500,{"$f":"IF(AA167>1500000,187500+((AA167-1500000)*0.3),IF(AA167>1250000,125000+((AA167-1250000)*0.25),IF(AA167>1000000,75000+((AA167-1000000)*0.2),IF(AA167>750000,37500+((AA167-750000)*0.15),IF(AA167>500000,12500+((AA167-500000)*0.1),IF(AA167>250000,(AA167-250000)*0.05,0))))))","v":0},{"$f":"ROUND(T172*$Y$8,0)","v":2450},0]
[null,null,null,null,{"$f":"SUM(E167:E172)","v":24500},null,0.04,null,null,null,null,null,null,1,0,0]
["Surcharge Limit",null,null,{"$f":"IF(L167=10%,5000000,IF(L167=15%,10000000,IF(L167=25%,20000000,50000000)))","v":50000000}]
[{"$f":"IF(E150=\"2020-21\",Statement!$G$4,\"Existing Option\")","v":"Existing Option"},"Fin._Year","Asst. Year","TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due","Rebate u/s 87A","Revised E.cess(adjusting 87A)","Revised Total Tax due"]
["New option u/s 115BAC",{"$f":"'Table for form 16'!E2","v":"2024-25"},{"$f":"'Table for form 16'!F2","v":"2023-24"},{"$f":"H158","v":32000},{"$f":"I158","v":0},{"$f":"J158","v":1280},{"$f":"K158","v":33280},"For Citizens of all Age",{"$f":"M160","v":0},{"$f":"K158","v":33280},{"$f":"IF(E152>500000,0,IF(E152>250000,IF(D176<12500,D176,12500),0))","v":0},{"$f":"IF(K176>0,ROUND((D176-K176)*0.04,0),F176)","v":1280},{"$f":"D176+E176-K176+L176","v":33280}]
[null,"2023-24","2024-25",{"$f":"H169","v":24500},{"$f":"I169","v":0},{"$f":"J169","v":980},{"$f":"K169","v":25480},{"$f":"L169","v":0},{"$f":"M171","v":0},{"$f":"K169","v":25480},{"$f":"IF($E$152>700000,0,IF($E$152>300000,IF(D177<25000,D177,25000),0))","v":24500},{"$f":"IF(K177>0,ROUND((D177-K177)*0.04,0),F177)","v":0},0]
["Existing Option",null,null,{"$f":"'Table for Statement'!C1278","v":0},{"$f":"'Table for Statement'!D1278","v":0},{"$f":"'Table for Statement'!E1278","v":0},{"$f":"'Table for Statement'!F1278","v":0},{"$f":"'Table for Statement'!G1278","v":0},{"$f":"'Table for Statement'!H1278","v":0},{"$f":"'Table for Statement'!I1278","v":0},{"$f":"'Table for Statement'!J1278","v":0},{"$f":"'Table for Statement'!K1278","v":0},{"$f":"'Table for Statement'!L1278","v":0}]
["Final Value",null,null,{"$f":"IF($E$150=$B$177,D177,D176)","v":24500},{"$f":"IF($E$150=$B$177,E177,E176)","v":0},980,25480,0,0,25480,24500,0,0]
[]
["Marginal Releif"]
["(","After allowed  Marginal relief ","Rs.",{"$f":"I179","v":0},")",{"$f":"CONCATENATE(A182,\"  \",F181,\"  \",E182)","v":"(    )"}]
[]
[]
["Tax computation for Tax Calculator-form 16(2)"]
[{"$f":"#REF!","v":{"$error":"#REF!"}},"Financial Year",null,null,{"$f":"'Tax Calculation'!$C$4","v":"2023-24"}]
[null,"Tax Category",null,null,{"$f":"'Form no 16 (2)'!$K$5","v":"MALE"}]
[null,"Taxable Income",null,null,{"$f":"'Form no 16 (2)'!$W$176","v":700000}]
[null,null,2020,{"$f":"C189+1","v":2021},null,"2020-21"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,null,null,null,null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C189","v":2020},{"$f":"D189","v":2021},null,null,null,null,null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"E188","v":700000},{"$f":"VLOOKUP(H192,A192:C198,3)","v":0.1},{"$f":"INDEX(D192:D198,MATCH(I192,C192:C198,0))","v":500000},{"$f":"INDEX(E192:E198,MATCH(I192,C192:C198,0))","v":37500},{"$f":"VLOOKUP(H192,'115BAC'!$AC$7:$AE$11,3)","v":0},0.04,0,{"$f":"IF($E$187=\"Male\",B192,B192)","v":250000},{"$f":"IF($E$187=\"Male\",C192,C192)","v":0},{"$f":"O192","v":250000},null,null,null,null,null,null,"Tax Income",{"$f":"L192","v":0},{"$f":"E188","v":700000},{"$f":"IF(Z192=Z197,Y196,IF(Y192=Z196,Y195,IF(Y192=Z195,Y194,Y193)))","v":5000000},null,{"$f":"AD191+1","v":5000001},10000000,0.1]
[{"$f":"B192+1","v":250001},500000,0.05,{"$f":"B192","v":250000},{"$f":"(B193-B192)*C193","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O192+1","v":250001},{"$f":"IF($E$187=\"Male\",B193,B193)","v":500000},{"$f":"IF($E$187=\"Male\",C193,C193)","v":0.05},null,{"$f":"E187","v":"MALE"},null,{"$f":"INDEX(T194:T197,MATCH(R193,R194:R197,0))","v":32500},null,null,{"$f":"IF(Y192=37%,25%,IF(Y192=25%,15%,IF(Y192=15%,10%,0)))","v":0},0,5000000,0,{"$f":"Y195","v":20000000},null,{"$f":"AD192+1","v":10000001},20000000,0.15]
[{"$f":"B193+1","v":500001},750000,0.1,{"$f":"B193","v":500000},{"$f":"E193+(B194-B193)*C194","v":37500},0,0.04,{"$f":"IF(I192=C198,E197+ROUND((H192-J192),0)*I192,IF(I192=C197,E196+ROUND((H192-J192),0)*I192,IF(I192=C196,E195+ROUND((H192-J192),0)*I192,IF(I192=C195,E194+ROUND((H192-J192)*I192,0),IF(I192=C194,E193+ROUND((H192-J192)*I192,0),IF(I192=C193,E192+ROUND((H192-J192)*I192,0),E191+ROUND((H192-J192)*I192,0)))))))","v":32500},{"$f":"MIN(K196:L196)","v":0},{"$f":"ROUND(SUM(H194+I194)*M192,0)","v":1300},{"$f":"SUM(H194:J194)","v":33800},null,null,{"$f":"O193+1","v":500001},750000,0.1,null,"Male",null,{"$f":"H194","v":32500},{"$f":"IF(AA192>1500000,187500+((AA192-1500000)*0.3),IF(AA192>1250000,125000+((AA192-1250000)*0.25),IF(AA192>1000000,75000+((AA192-1000000)*0.2),IF(AA192>750000,37500+((AA192-750000)*0.15),IF(AA192>500000,12500+((AA192-500000)*0.1),IF(AA192>250000,(AA192-250000)*0.05,0))))))","v":1237500},{"$f":"ROUND(T194*$Y$192,0)","v":0},{"$f":"ROUND(U194*$W$193,0)","v":0},{"$f":"Y193+1","v":5000001},10000000,0.1,{"$f":"Z192-X194+1","v":-4300000},{"$f":"T194+V194-U194-W194","v":-1205000},{"$f":"AD193+1","v":20000001},50000000,0.25]
[{"$f":"B194+1","v":750001},1000000,0.15,{"$f":"B194","v":750000},{"$f":"E194+(B195-B194)*C195","v":75000},0.1,0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O194+1","v":750001},1000000,0.15,null,"Female",null,{"$f":"T194","v":32500},{"$f":"IF(AA192>1500000,187500+((AA192-1500000)*0.3),IF(AA192>1250000,125000+((AA192-1250000)*0.25),IF(AA192>1000000,75000+((AA192-1000000)*0.2),IF(AA192>750000,37500+((AA192-750000)*0.15),IF(AA192>500000,12500+((AA192-500000)*0.1),IF(AA192>250000,(AA192-250000)*0.05,0))))))","v":1237500},{"$f":"ROUND(T195*$Y$192,0)","v":0},{"$f":"ROUND(U195*$W$193,0)","v":0},{"$f":"Y194+1","v":10000001},20000000,0.15,null,{"$f":"T195+V195-U195-W195","v":-1205000},{"$f":"AD194+1","v":50000001},null,0.37]
[{"$f":"B195+1","v":1000001},1250000,0.2,{"$f":"B195","v":1000000},125000,0.15,0.04,{"$f":"D199","v":50000000},{"$f":"IF(H192>H196,H192-H196,0)","v":0},{"$f":"IF(I196>0,ROUND(I196*I192,0),0)","v":0},{"$f":"IF(H196>=D199,Q196+(I196-J196),(I196-J196))","v":0},{"$f":"IF(H194>0,ROUND(H194*L192,0),0)","v":0},{"$f":"IF(K196>L196,0,L196-K196)","v":0},{"$f":"O195+1","v":1000001},1250000,0.2,{"$f":"W194","v":0},"Senior Citizen",null,{"$f":"T195","v":32500},{"$f":"IF(AA192>1500000,187500+((AA192-1500000)*0.3),IF(AA192>1250000,125000+((AA192-1250000)*0.25),IF(AA192>1000000,75000+((AA192-1000000)*0.2),IF(AA192>750000,37500+((AA192-750000)*0.15),IF(AA192>500000,12500+((AA192-500000)*0.1),IF(AA192>250000,(AA192-250000)*0.05,0))))))","v":1237500},{"$f":"ROUND(T196*$Y$192,0)","v":0},{"$f":"ROUND(U196*$W$193,0)","v":0},{"$f":"Y195+1","v":20000001},50000000,0.25]
[1250001,1500000,0.25,1250000,187500,0.25,0.04,null,null,null,null,null,null,1250001,1500000,0.25,null,"Very Senior Citizen",null,32500,{"$f":"IF(AA192>1500000,187500+((AA192-1500000)*0.3),IF(AA192>1250000,125000+((AA192-1250000)*0.25),IF(AA192>1000000,75000+((AA192-1000000)*0.2),IF(AA192>750000,37500+((AA192-750000)*0.15),IF(AA192>500000,12500+((AA192-500000)*0.1),IF(AA192>250000,(AA192-250000)*0.05,0))))))","v":1237500},{"$f":"ROUND(T197*$Y$192,0)","v":0},{"$f":"ROUND(U197*$W$193,0)","v":0},{"$f":"Y196+1","v":50000001},null,0.37]
[1500001,null,0.3,1500000,{"$f":"IF(J192=0,0,E197)","v":187500},0.37,0.04,null,null,null,null,null,null,1500001,0,0.3]
["Surcharge Limit",null,null,{"$f":"IF(L192=10%,5000000,IF(L192=15%,10000000,IF(L192=25%,20000000,50000000)))","v":50000000}]
[null,null,2023,{"$f":"C200+1","v":2024},null,"2023-24"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,null,null,null,null,"Surcharge Table (2023-24)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C200","v":2023},{"$f":"D200","v":2024},null,null,null,null,null,null,null,null,null,null,null,null,0,5000000,0]
[0,300000,0,{"$f":"IF($E$188<=B203,B203-0,B203)","v":300000},{"$f":"D203*C203","v":0},0,0,{"$f":"E188","v":700000},{"$f":"VLOOKUP(H203,A203:C209,3)","v":0.1},{"$f":"INDEX(D203:D209,MATCH(I203,C203:C209,0))","v":100000},{"$f":"INDEX(E203:E209,MATCH(I203,C203:C209,0))","v":10000},{"$f":"VLOOKUP(H203,AC202:AE205,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B203,B203)","v":300000},{"$f":"IF($E$3=\"Male\",C203,C203)","v":0},{"$f":"O203","v":300000},null,null,null,null,null,null,"Tax Income",{"$f":"L203","v":0},{"$f":"E199","v":0},{"$f":"IF(Z203=Z208,Y207,IF(Y203=Z207,Y206,IF(Y203=Z206,Y205,Y204)))","v":0},null,{"$f":"AD202+1","v":5000001},10000000,0.1]
[{"$f":"B203","v":300000},600000,0.05,{"$f":"MAX(IF($E$188<=B204,$E$188-A204,B204-A204),IF($E$188>B203,,0))","v":300000},{"$f":"D204*C204","v":15000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O203+1","v":300001},600000,0.05,null,{"$f":"E187","v":"MALE"},null,{"$f":"INDEX(T205:T208,MATCH(R204,R205:R208,0))","v":25000},null,null,{"$f":"IF(Y203=37%,25%,IF(Y203=25%,15%,IF(Y203=15%,10%,0)))","v":0},0,5000000,0,{"$f":"Y206","v":20000000},null,{"$f":"AD203+1","v":10000001},20000000,0.15]
[{"$f":"B204","v":600000},900000,0.1,{"$f":"MAX(IF($E$188<=B205,$E$188-A205,B205-A205),IF($E$188>B204,,0))","v":100000},10000,0,0.04,{"$f":"E209","v":25000},{"$f":"MIN(K207:L207)","v":0},{"$f":"ROUND(SUM(H205+I205)*M203,0)","v":1000},{"$f":"SUM(H205:J205)","v":26000},null,null,{"$f":"O204+1","v":600001},900000,0.1,null,"Male",null,{"$f":"H205","v":25000},{"$f":"IF(AA203>1500000,187500+((AA203-1500000)*0.3),IF(AA203>1250000,125000+((AA203-1250000)*0.25),IF(AA203>1000000,75000+((AA203-1000000)*0.2),IF(AA203>750000,37500+((AA203-750000)*0.15),IF(AA203>500000,12500+((AA203-500000)*0.1),IF(AA203>250000,(AA203-250000)*0.05,0))))))","v":0},{"$f":"ROUND(T205*$Y$8,0)","v":2500},{"$f":"ROUND(U205*$W$9,0)","v":0},5000001,10000000,0.1,{"$f":"Z203-X205+1","v":-5000000},{"$f":"T205+V205-U205-W205","v":27500},{"$f":"AD204+1","v":20000001},null,0.25]
[{"$f":"B205","v":900000},1200000,0.15,{"$f":"MAX(IF($E$188<=B206,$E$188-A206,B206-A206),IF($E$188>B205,,0))","v":0},0,0.1,0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O205+1","v":900001},1200000,0.15,null,"Female",null,{"$f":"T205","v":25000},{"$f":"IF(AA203>1500000,187500+((AA203-1500000)*0.3),IF(AA203>1250000,125000+((AA203-1250000)*0.25),IF(AA203>1000000,75000+((AA203-1000000)*0.2),IF(AA203>750000,37500+((AA203-750000)*0.15),IF(AA203>500000,12500+((AA203-500000)*0.1),IF(AA203>250000,(AA203-250000)*0.05,0))))))","v":0},{"$f":"ROUND(T206*$Y$8,0)","v":2500},{"$f":"ROUND(U206*$W$9,0)","v":0},10000001,20000000,0.15,null,{"$f":"T206+V206-U206-W206","v":27500}]
[{"$f":"B206","v":1200000},1500000,0.2,{"$f":"MAX(IF($E$188<=B207,$E$188-A207,B207-A207),IF($E$188>B206,,0))","v":0},0,0.15,0.04,{"$f":"D210","v":50000000},{"$f":"IF(H203>H207,H203-H207,0)","v":0},{"$f":"IF(I207>0,ROUND(I207*I203,0),0)","v":0},{"$f":"IF(H207>=D207,Q207+(I207-J207),(I207-J207))","v":0},{"$f":"IF(H205>0,ROUND(H205*L203,0),0)","v":0},{"$f":"IF(K207>L207,0,L207-K207)","v":0},{"$f":"O206+1","v":1200001},1500000,0.2,{"$f":"W205","v":0},"Senior Citizen",null,{"$f":"T206","v":25000},{"$f":"IF(AA203>1500000,187500+((AA203-1500000)*0.3),IF(AA203>1250000,125000+((AA203-1250000)*0.25),IF(AA203>1000000,75000+((AA203-1000000)*0.2),IF(AA203>750000,37500+((AA203-750000)*0.15),IF(AA203>500000,12500+((AA203-500000)*0.1),IF(AA203>250000,(AA203-250000)*0.05,0))))))","v":0},{"$f":"ROUND(T207*$Y$8,0)","v":2500},0,20000001,null,0.15]
[{"$f":"B207","v":1500000},null,0.3,{"$f":"MAX(IF($E$188<=B208,$E$188-A208,B208-A208),IF($E$188>B207,$E$188-B207,0))","v":0},0,0.25,0.04,null,null,null,null,null,null,1500001,0,0.3,null,"Very Senior Citizen",null,25000,{"$f":"IF(AA203>1500000,187500+((AA203-1500000)*0.3),IF(AA203>1250000,125000+((AA203-1250000)*0.25),IF(AA203>1000000,75000+((AA203-1000000)*0.2),IF(AA203>750000,37500+((AA203-750000)*0.15),IF(AA203>500000,12500+((AA203-500000)*0.1),IF(AA203>250000,(AA203-250000)*0.05,0))))))","v":0},{"$f":"ROUND(T208*$Y$8,0)","v":2500},0]
[null,null,null,null,{"$f":"SUM(E203:E208)","v":25000},null,0.04,null,null,null,null,null,null,1,0,0]
["Surcharge Limit",null,null,{"$f":"IF(L203=10%,5000000,IF(L203=15%,10000000,IF(L203=25%,20000000,50000000)))","v":50000000}]
[{"$f":"IF(E186=\"2020-21\",Statement!$G$4,\"Existing Option\")","v":"Existing Option"},"Fin._Year","Asst. Year","TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due","Rebate u/s 87A","Revised E.cess(adjusting 87A)","Revised Total Tax due"]
["New option u/s 115BAC",{"$f":"'Table for form 16 (2)'!A1178","v":"2023-24"},{"$f":"'Table for form 16 (2)'!B1178","v":"2024-25"},{"$f":"H194","v":32500},{"$f":"I194","v":0},{"$f":"J194","v":1300},{"$f":"K194","v":33800},"For Citizens of all Age",{"$f":"M196","v":0},{"$f":"K194","v":33800},{"$f":"IF(E188>500000,0,IF(E188>250000,IF(D212<12500,D212,12500),0))","v":0},{"$f":"IF(K212>0,ROUND((D212-K212)*0.04,0),F212)","v":1300},{"$f":"D212+E212-K212+L212","v":33800}]
[null,"2023-24","2024-25",{"$f":"H205","v":25000},{"$f":"I205","v":0},{"$f":"J205","v":1000},{"$f":"K205","v":26000},{"$f":"L205","v":0},{"$f":"M207","v":0},{"$f":"K205","v":26000},{"$f":"IF($E$188>700000,0,IF($E$188>300000,IF(D213<25000,D213,25000),0))","v":25000},{"$f":"IF(K213>0,ROUND((D213-K213)*0.04,0),F213)","v":0},0]
["Existing Option",null,null,{"$f":"'Table for Statement'!C1302","v":24000},{"$f":"'Table for Statement'!D1302","v":24000},{"$f":"'Table for Statement'!E1302","v":24000},{"$f":"'Table for Statement'!F1302","v":24000},{"$f":"'Table for Statement'!G1302","v":24000},{"$f":"'Table for Statement'!H1302","v":"(When HRA not received)"},{"$f":"'Table for Statement'!I1302","v":"24000  (When HRA not received)"},{"$f":"'Table for Statement'!J1302","v":"80GG"},{"$f":"'Table for Statement'!K1302","v":"Deduction in respect of rent paid "},{"$f":"'Table for Statement'!L1302","v":24000}]
["Final Value",null,null,{"$f":"IF($E$186=$B$213,D213,D212)","v":25000},{"$f":"IF($E$186=$B$213,E213,E212)","v":0},1000,26000,0,0,26000,25000,0,0]
[]
["Marginal Releif"]
["(","After allowed  Marginal relief ","Rs.",{"$f":"I215","v":0},")",{"$f":"CONCATENATE(A218,\"  \",F217,\"  \",E218)","v":"(    )"}]
[]
[]
["Tax computation for Tax Calculator-89(1) with arrear"]
[{"$f":"'Mini Tax Calculator'!$E$5","v":"New option u/s 115BAC"},"Financial Year",null,null,{"$f":"'Section 89(1)'!$F$8","v":"2023-24"}]
[null,"Tax Category",null,null,{"$f":"'Section 89(1)'!$E$6","v":"Male"}]
[null,"Taxable Income",null,null,{"$f":"'Tax Table (With Arr)'!H1023","v":0}]
[null,null,2020,{"$f":"C225+1","v":2021},null,"2020-21"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,null,null,null,null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C225","v":2020},{"$f":"D225","v":2021},null,null,null,null,null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"E224","v":0},{"$f":"VLOOKUP(H228,A228:C234,3)","v":0},{"$f":"INDEX(D228:D234,MATCH(I228,C228:C234,0))","v":0},{"$f":"INDEX(E228:E234,MATCH(I228,C228:C234,0))","v":0},{"$f":"VLOOKUP(H228,'115BAC'!$AC$7:$AE$11,3)","v":0},0.04,0,{"$f":"IF($E$223=\"Male\",B228,B228)","v":250000},0,{"$f":"O228","v":250000},null,null,null,null,null,null,"Tax Income",{"$f":"L228","v":0},{"$f":"E224","v":0},{"$f":"IF(Z228=Z233,Y232,IF(Y228=Z232,Y231,IF(Y228=Z231,Y230,Y229)))","v":5000000},null,{"$f":"AD227+1","v":5000001},10000000,0.1]
[{"$f":"B228+1","v":250001},500000,0.05,{"$f":"B228","v":250000},{"$f":"(B229-B228)*C229","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O228+1","v":250001},500000,0.05,null,{"$f":"E223","v":"Male"},null,{"$f":"INDEX(T230:T233,MATCH(R229,R230:R233,0))","v":0},null,null,{"$f":"IF(Y228=37%,25%,IF(Y228=25%,15%,IF(Y228=15%,10%,0)))","v":0},0,5000000,0,{"$f":"Y231","v":20000000},null,{"$f":"AD228+1","v":10000001},20000000,0.15]
[500001,750000,0.1,500000,{"$f":"E229+(B230-B229)*C230","v":37500},0,0.04,{"$f":"IF(I228=C234,E233+ROUND((H228-J228),0)*I228,IF(I228=C233,E232+ROUND((H228-J228),0)*I228,IF(I228=C232,E231+ROUND((H228-J228),0)*I228,IF(I228=C231,E230+ROUND((H228-J228)*I228,0),IF(I228=C230,E229+ROUND((H228-J228)*I228,0),IF(I228=C229,E228+ROUND((H228-J228)*I228,0),E227+ROUND((H228-J228)*I228,0)))))))","v":0},{"$f":"MIN(K232:L232)","v":0},{"$f":"ROUND(SUM(H230+I230)*M228,0)","v":0},{"$f":"SUM(H230:J230)","v":0},null,null,500001,750000,0.1,null,"Male",null,{"$f":"H230","v":0},{"$f":"IF(AA228>1500000,187500+((AA228-1500000)*0.3),IF(AA228>1250000,125000+((AA228-1250000)*0.25),IF(AA228>1000000,75000+((AA228-1000000)*0.2),IF(AA228>750000,37500+((AA228-750000)*0.15),IF(AA228>500000,12500+((AA228-500000)*0.1),IF(AA228>250000,(AA228-250000)*0.05,0))))))","v":1237500},{"$f":"ROUND(T230*$Y$228,0)","v":0},{"$f":"ROUND(U230*$W$229,0)","v":0},{"$f":"Y229+1","v":5000001},10000000,0.1,{"$f":"Z228-X230+1","v":-5000000},{"$f":"T230+V230-U230-W230","v":-1237500},{"$f":"AD229+1","v":20000001},50000000,0.25]
[750001,1000000,0.15,750000,{"$f":"E230+(B231-B230)*C231","v":75000},0.1,0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",750001,1000000,0.15,null,"Female",null,{"$f":"T230","v":0},{"$f":"IF(AA228>1500000,187500+((AA228-1500000)*0.3),IF(AA228>1250000,125000+((AA228-1250000)*0.25),IF(AA228>1000000,75000+((AA228-1000000)*0.2),IF(AA228>750000,37500+((AA228-750000)*0.15),IF(AA228>500000,12500+((AA228-500000)*0.1),IF(AA228>250000,(AA228-250000)*0.05,0))))))","v":1237500},{"$f":"ROUND(T231*$Y$228,0)","v":0},{"$f":"ROUND(U231*$W$229,0)","v":0},{"$f":"Y230+1","v":10000001},20000000,0.15,null,{"$f":"T231+V231-U231-W231","v":-1237500},{"$f":"AD230+1","v":50000001},null,0.37]
[1000001,1250000,0.2,1000000,{"$f":"E231+(B232-B231)*C232","v":125000},0.15,0.04,{"$f":"D235","v":50000000},{"$f":"IF(H228>H232,H228-H232,0)","v":0},{"$f":"IF(I232>0,ROUND(I232*I228,0),0)","v":0},{"$f":"IF(H232>=D235,Q232+(I232-J232),(I232-J232))","v":0},{"$f":"IF(H230>0,ROUND(H230*L228,0),0)","v":0},{"$f":"IF(K232>L232,0,L232-K232)","v":0},1000001,1250000,0.2,{"$f":"W230","v":0},"Senior Citizen",null,{"$f":"T231","v":0},{"$f":"IF(AA228>1500000,187500+((AA228-1500000)*0.3),IF(AA228>1250000,125000+((AA228-1250000)*0.25),IF(AA228>1000000,75000+((AA228-1000000)*0.2),IF(AA228>750000,37500+((AA228-750000)*0.15),IF(AA228>500000,12500+((AA228-500000)*0.1),IF(AA228>250000,(AA228-250000)*0.05,0))))))","v":1237500},{"$f":"ROUND(T232*$Y$228,0)","v":0},{"$f":"ROUND(U232*$W$229,0)","v":0},{"$f":"Y231+1","v":20000001},50000000,0.25]
[1250001,1500000,0.25,1250000,{"$f":"E232+(B233-B232)*C233","v":187500},0.25,0.04,null,null,null,null,null,null,1250001,1500000,0.25,null,"Very Senior Citizen",null,{"$f":"T232","v":0},{"$f":"IF(AA228>1500000,187500+((AA228-1500000)*0.3),IF(AA228>1250000,125000+((AA228-1250000)*0.25),IF(AA228>1000000,75000+((AA228-1000000)*0.2),IF(AA228>750000,37500+((AA228-750000)*0.15),IF(AA228>500000,12500+((AA228-500000)*0.1),IF(AA228>250000,(AA228-250000)*0.05,0))))))","v":1237500},{"$f":"ROUND(T233*$Y$228,0)","v":0},{"$f":"ROUND(U233*$W$229,0)","v":0},{"$f":"Y232+1","v":50000001},null,0.37]
[1500001,null,0.3,1500000,{"$f":"IF(J228=0,0,E233)","v":0},0.37,0.04,null,null,null,null,null,null,1500001,0,0.3]
["Surcharge Limit",null,null,{"$f":"IF(L228=10%,5000000,IF(L228=15%,10000000,IF(L228=25%,20000000,50000000)))","v":50000000}]
[null,null,2023,{"$f":"C236+1","v":2024},null,"2023-24"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,null,null,null,null,"Surcharge Table (2023-24)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C236","v":2023},{"$f":"D236","v":2024},null,null,null,null,null,null,null,null,null,null,null,null,0,5000000,0]
[0,300000,0,{"$f":"IF($E$224<=B239,B239-0,B239)","v":300000},{"$f":"D239*C239","v":0},0,0,{"$f":"E224","v":0},{"$f":"VLOOKUP(H239,A239:C245,3)","v":0},{"$f":"INDEX(D239:D245,MATCH(I239,C239:C245,0))","v":300000},{"$f":"INDEX(E239:E245,MATCH(I239,C239:C245,0))","v":0},{"$f":"VLOOKUP(H239,AC238:AE241,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B239,B239)","v":300000},{"$f":"IF($E$3=\"Male\",C239,C239)","v":0},{"$f":"O239","v":300000},null,null,null,null,null,null,"Tax Income",{"$f":"L239","v":0},{"$f":"E235","v":0},{"$f":"IF(Z239=Z244,Y243,IF(Y239=Z243,Y242,IF(Y239=Z242,Y241,Y240)))","v":0},null,{"$f":"AD238+1","v":5000001},10000000,0.1]
[{"$f":"B239","v":300000},600000,0.05,{"$f":"MAX(IF($E$224<=B240,$E$224-A240,B240-A240),IF($E$224>B239,,0))","v":0},{"$f":"D240*C240","v":0},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O239+1","v":300001},600000,0.05,null,{"$f":"E223","v":"Male"},null,{"$f":"INDEX(T241:T244,MATCH(R240,R241:R244,0))","v":0},null,null,{"$f":"IF(Y239=37%,25%,IF(Y239=25%,15%,IF(Y239=15%,10%,0)))","v":0},0,5000000,0,{"$f":"Y242","v":20000000},null,{"$f":"AD239+1","v":10000001},20000000,0.15]
[{"$f":"B240","v":600000},900000,0.1,{"$f":"MAX(IF($E$224<=B241,$E$224-A241,B241-A241),IF($E$224>B240,,0))","v":0},0,0,0.04,{"$f":"E245","v":0},{"$f":"MIN(K243:L243)","v":0},{"$f":"ROUND(SUM(H241+I241)*M239,0)","v":0},{"$f":"SUM(H241:J241)","v":0},null,null,{"$f":"O240+1","v":600001},900000,0.1,null,"Male",null,{"$f":"H241","v":0},{"$f":"IF(AA239>1500000,187500+((AA239-1500000)*0.3),IF(AA239>1250000,125000+((AA239-1250000)*0.25),IF(AA239>1000000,75000+((AA239-1000000)*0.2),IF(AA239>750000,37500+((AA239-750000)*0.15),IF(AA239>500000,12500+((AA239-500000)*0.1),IF(AA239>250000,(AA239-250000)*0.05,0))))))","v":0},{"$f":"ROUND(T241*$Y$8,0)","v":0},{"$f":"ROUND(U241*$W$9,0)","v":0},5000001,10000000,0.1,{"$f":"Z239-X241+1","v":-5000000},{"$f":"T241+V241-U241-W241","v":0},{"$f":"AD240+1","v":20000001},null,0.25]
[{"$f":"B241","v":900000},1200000,0.15,{"$f":"MAX(IF($E$224<=B242,$E$224-A242,B242-A242),IF($E$224>B241,,0))","v":0},0,0.1,0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O241+1","v":900001},1200000,0.15,null,"Female",null,{"$f":"T241","v":0},{"$f":"IF(AA239>1500000,187500+((AA239-1500000)*0.3),IF(AA239>1250000,125000+((AA239-1250000)*0.25),IF(AA239>1000000,75000+((AA239-1000000)*0.2),IF(AA239>750000,37500+((AA239-750000)*0.15),IF(AA239>500000,12500+((AA239-500000)*0.1),IF(AA239>250000,(AA239-250000)*0.05,0))))))","v":0},{"$f":"ROUND(T242*$Y$8,0)","v":0},{"$f":"ROUND(U242*$W$9,0)","v":0},10000001,20000000,0.15,null,{"$f":"T242+V242-U242-W242","v":0}]
[{"$f":"B242","v":1200000},1500000,0.2,{"$f":"MAX(IF($E$224<=B243,$E$224-A243,B243-A243),IF($E$224>B242,,0))","v":0},0,0.15,0.04,{"$f":"D246","v":50000000},{"$f":"IF(H239>H243,H239-H243,0)","v":0},{"$f":"IF(I243>0,ROUND(I243*I239,0),0)","v":0},{"$f":"IF(H243>=D243,Q243+(I243-J243),(I243-J243))","v":0},{"$f":"IF(H241>0,ROUND(H241*L239,0),0)","v":0},{"$f":"IF(K243>L243,0,L243-K243)","v":0},{"$f":"O242+1","v":1200001},1500000,0.2,{"$f":"W241","v":0},"Senior Citizen",null,{"$f":"T242","v":0},{"$f":"IF(AA239>1500000,187500+((AA239-1500000)*0.3),IF(AA239>1250000,125000+((AA239-1250000)*0.25),IF(AA239>1000000,75000+((AA239-1000000)*0.2),IF(AA239>750000,37500+((AA239-750000)*0.15),IF(AA239>500000,12500+((AA239-500000)*0.1),IF(AA239>250000,(AA239-250000)*0.05,0))))))","v":0},{"$f":"ROUND(T243*$Y$8,0)","v":0},0,20000001,null,0.15]
[{"$f":"B243","v":1500000},null,0.3,{"$f":"MAX(IF($E$224<=B244,$E$224-A244,B244-A244),IF($E$224>B243,$E$224-B243,0))","v":0},0,0.25,0.04,null,null,null,null,null,null,1500001,0,0.3,null,"Very Senior Citizen",null,0,{"$f":"IF(AA239>1500000,187500+((AA239-1500000)*0.3),IF(AA239>1250000,125000+((AA239-1250000)*0.25),IF(AA239>1000000,75000+((AA239-1000000)*0.2),IF(AA239>750000,37500+((AA239-750000)*0.15),IF(AA239>500000,12500+((AA239-500000)*0.1),IF(AA239>250000,(AA239-250000)*0.05,0))))))","v":0},{"$f":"ROUND(T244*$Y$8,0)","v":0},0]
[null,null,null,null,{"$f":"SUM(E239:E244)","v":0},null,0.04,null,null,null,null,null,null,1,0,0]
["Surcharge Limit",null,null,{"$f":"IF(L239=10%,5000000,IF(L239=15%,10000000,IF(L239=25%,20000000,50000000)))","v":50000000}]
[{"$f":"IF(E222=\"2020-21\",#REF!,\"Existing Option\")","v":"Existing Option"},"Fin._Year","Asst. Year","TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due","Rebate u/s 87A","Revised E.cess(adjusting 87A)","Revised Total Tax due"]
["New option u/s 115BAC",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"H230","v":0},{"$f":"I230","v":0},{"$f":"J230","v":0},{"$f":"K230","v":0},"For Citizens of all Age",{"$f":"M232","v":0},{"$f":"K230","v":0},{"$f":"IF(E224>500000,0,IF(E224>250000,IF(D248<12500,D248,12500),0))","v":0},{"$f":"IF(K248>0,ROUND((D248-K248)*0.04,0),F248)","v":0},{"$f":"D248+E248-K248+L248","v":0}]
[null,"2023-24","2024-25",{"$f":"H241","v":0},{"$f":"I241","v":0},{"$f":"J241","v":0},{"$f":"K241","v":0},{"$f":"L241","v":0},{"$f":"M243","v":0},{"$f":"K241","v":0},{"$f":"IF($E$224>700000,0,IF($E$224>300000,IF(D249<25000,D249,25000),0))","v":0},{"$f":"IF(K249>0,ROUND((D249-K249)*0.04,0),F249)","v":0},{"$f":"D249+E249-K249+L249","v":0}]
["Existing Option",null,null,{"$f":"D248","v":0},{"$f":"E248","v":0},0,0,"For Citizens of all Age",0,0,0,0,0]
["Final Value",null,null,{"$f":"IF($E$222=$B$249,D249,D248)","v":0},{"$f":"IF($E$222=$B$249,E249,E248)","v":0},0,0,0,0,0,0,0,0]
[]
["Marginal Releif"]
["(","After allowed  Marginal relief ","Rs.",{"$f":"I251","v":0},")",{"$f":"CONCATENATE(A254,\"  \",F253,\"  \",E254)","v":"(    )"}]
[]
[]
["Tax computation for Tax Calculator-89(1) without arrear"]
[{"$f":"'Mini Tax Calculator'!$E$5","v":"New option u/s 115BAC"},"Financial Year",null,null,{"$f":"'Section 89(1)'!$F$8","v":"2023-24"}]
[null,"Tax Category",null,null,{"$f":"'Section 89(1)'!$E$6","v":"Male"}]
[null,"Taxable Income",null,null,{"$f":"'Tax Table (Without Arr)'!H1023","v":0}]
[null,null,2020,{"$f":"C261+1","v":2021},null,"2020-21"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,null,null,null,null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C261","v":2020},{"$f":"D261","v":2021},null,null,null,null,null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"E260","v":0},{"$f":"VLOOKUP(H264,A264:C270,3)","v":0},{"$f":"INDEX(D264:D270,MATCH(I264,C264:C270,0))","v":0},{"$f":"INDEX(E264:E270,MATCH(I264,C264:C270,0))","v":0},{"$f":"VLOOKUP(H264,'115BAC'!$AC$7:$AE$11,3)","v":0},0.04,0,{"$f":"IF($E$259=\"Male\",B264,B264)","v":250000},0,{"$f":"O264","v":250000},null,null,null,null,null,null,"Tax Income",{"$f":"L264","v":0},{"$f":"E260","v":0},{"$f":"IF(Z264=Z269,Y268,IF(Y264=Z268,Y267,IF(Y264=Z267,Y266,Y265)))","v":5000000},null,{"$f":"AD263+1","v":5000001},10000000,0.1]
[{"$f":"B264+1","v":250001},500000,0.05,{"$f":"B264","v":250000},{"$f":"(B265-B264)*C265","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O264+1","v":250001},500000,0.05,null,{"$f":"E259","v":"Male"},null,{"$f":"INDEX(T266:T269,MATCH(R265,R266:R269,0))","v":0},null,null,{"$f":"IF(Y264=37%,25%,IF(Y264=25%,15%,IF(Y264=15%,10%,0)))","v":0},0,5000000,0,{"$f":"Y267","v":20000000},null,{"$f":"AD264+1","v":10000001},20000000,0.15]
[500001,750000,0.1,500000,{"$f":"E265+(B266-B265)*C266","v":37500},0,0.04,{"$f":"IF(I264=C270,E269+ROUND((H264-J264),0)*I264,IF(I264=C269,E268+ROUND((H264-J264),0)*I264,IF(I264=C268,E267+ROUND((H264-J264),0)*I264,IF(I264=C267,E266+ROUND((H264-J264)*I264,0),IF(I264=C266,E265+ROUND((H264-J264)*I264,0),IF(I264=C265,E264+ROUND((H264-J264)*I264,0),E263+ROUND((H264-J264)*I264,0)))))))","v":0},{"$f":"MIN(K268:L268)","v":0},{"$f":"ROUND(SUM(H266+I266)*M264,0)","v":0},{"$f":"SUM(H266:J266)","v":0},null,null,500001,750000,0.1,null,"Male",null,{"$f":"H266","v":0},{"$f":"IF(AA264>1500000,187500+((AA264-1500000)*0.3),IF(AA264>1250000,125000+((AA264-1250000)*0.25),IF(AA264>1000000,75000+((AA264-1000000)*0.2),IF(AA264>750000,37500+((AA264-750000)*0.15),IF(AA264>500000,12500+((AA264-500000)*0.1),IF(AA264>250000,(AA264-250000)*0.05,0))))))","v":1237500},{"$f":"ROUND(T266*$Y$264,0)","v":0},{"$f":"ROUND(U266*$W$265,0)","v":0},{"$f":"Y265+1","v":5000001},10000000,0.1,{"$f":"Z264-X266+1","v":-5000000},{"$f":"T266+V266-U266-W266","v":-1237500},{"$f":"AD265+1","v":20000001},50000000,0.25]
[750001,1000000,0.15,750000,{"$f":"E266+(B267-B266)*C267","v":75000},0.1,0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",750001,1000000,0.15,null,"Female",null,{"$f":"T266","v":0},{"$f":"IF(AA264>1500000,187500+((AA264-1500000)*0.3),IF(AA264>1250000,125000+((AA264-1250000)*0.25),IF(AA264>1000000,75000+((AA264-1000000)*0.2),IF(AA264>750000,37500+((AA264-750000)*0.15),IF(AA264>500000,12500+((AA264-500000)*0.1),IF(AA264>250000,(AA264-250000)*0.05,0))))))","v":1237500},{"$f":"ROUND(T267*$Y$264,0)","v":0},{"$f":"ROUND(U267*$W$265,0)","v":0},{"$f":"Y266+1","v":10000001},20000000,0.15,null,{"$f":"T267+V267-U267-W267","v":-1237500},{"$f":"AD266+1","v":50000001},null,0.37]
[1000001,1250000,0.2,1000000,{"$f":"E267+(B268-B267)*C268","v":125000},0.15,0.04,{"$f":"D271","v":50000000},{"$f":"IF(H264>H268,H264-H268,0)","v":0},{"$f":"IF(I268>0,ROUND(I268*I264,0),0)","v":0},{"$f":"IF(H268>=D271,Q268+(I268-J268),(I268-J268))","v":0},{"$f":"IF(H266>0,ROUND(H266*L264,0),0)","v":0},{"$f":"IF(K268>L268,0,L268-K268)","v":0},1000001,1250000,0.2,{"$f":"W266","v":0},"Senior Citizen",null,{"$f":"T267","v":0},{"$f":"IF(AA264>1500000,187500+((AA264-1500000)*0.3),IF(AA264>1250000,125000+((AA264-1250000)*0.25),IF(AA264>1000000,75000+((AA264-1000000)*0.2),IF(AA264>750000,37500+((AA264-750000)*0.15),IF(AA264>500000,12500+((AA264-500000)*0.1),IF(AA264>250000,(AA264-250000)*0.05,0))))))","v":1237500},{"$f":"ROUND(T268*$Y$264,0)","v":0},{"$f":"ROUND(U268*$W$265,0)","v":0},{"$f":"Y267+1","v":20000001},50000000,0.25]
[1250001,1500000,0.25,1250000,{"$f":"E268+(B269-B268)*C269","v":187500},0.25,0.04,null,null,null,null,null,null,1250001,1500000,0.25,null,"Very Senior Citizen",null,{"$f":"T268","v":0},{"$f":"IF(AA264>1500000,187500+((AA264-1500000)*0.3),IF(AA264>1250000,125000+((AA264-1250000)*0.25),IF(AA264>1000000,75000+((AA264-1000000)*0.2),IF(AA264>750000,37500+((AA264-750000)*0.15),IF(AA264>500000,12500+((AA264-500000)*0.1),IF(AA264>250000,(AA264-250000)*0.05,0))))))","v":1237500},{"$f":"ROUND(T269*$Y$264,0)","v":0},{"$f":"ROUND(U269*$W$265,0)","v":0},{"$f":"Y268+1","v":50000001},null,0.37]
[1500001,null,0.3,1500000,{"$f":"IF(J264=0,0,E269)","v":0},0.37,0.04,null,null,null,null,null,null,1500001,0,0.3]
["Surcharge Limit",null,null,{"$f":"IF(L264=10%,5000000,IF(L264=15%,10000000,IF(L264=25%,20000000,50000000)))","v":50000000}]
[null,null,2023,{"$f":"C272+1","v":2024},null,"2023-24"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,null,null,null,null,"Surcharge Table (2023-24)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C272","v":2023},{"$f":"D272","v":2024},null,null,null,null,null,null,null,null,null,null,null,null,0,5000000,0]
[0,300000,0,{"$f":"IF($E$260<=B275,B275-0,B275)","v":300000},{"$f":"D275*C275","v":0},0,0,{"$f":"E260","v":0},{"$f":"VLOOKUP(H275,A275:C281,3)","v":0},{"$f":"INDEX(D275:D281,MATCH(I275,C275:C281,0))","v":300000},{"$f":"INDEX(E275:E281,MATCH(I275,C275:C281,0))","v":0},{"$f":"VLOOKUP(H275,AC274:AE277,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B275,B275)","v":300000},{"$f":"IF($E$3=\"Male\",C275,C275)","v":0},{"$f":"O275","v":300000},null,null,null,null,null,null,"Tax Income",{"$f":"L275","v":0},{"$f":"E271","v":0},{"$f":"IF(Z275=Z280,Y279,IF(Y275=Z279,Y278,IF(Y275=Z278,Y277,Y276)))","v":0},null,{"$f":"AD274+1","v":5000001},10000000,0.1]
[{"$f":"B275","v":300000},600000,0.05,{"$f":"MAX(IF($E$260<=B276,$E$260-A276,B276-A276),IF($E$260>B275,,0))","v":0},{"$f":"D276*C276","v":0},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O275+1","v":300001},600000,0.05,null,{"$f":"E259","v":"Male"},null,{"$f":"INDEX(T277:T280,MATCH(R276,R277:R280,0))","v":0},null,null,{"$f":"IF(Y275=37%,25%,IF(Y275=25%,15%,IF(Y275=15%,10%,0)))","v":0},0,5000000,0,{"$f":"Y278","v":20000000},null,{"$f":"AD275+1","v":10000001},20000000,0.15]
[{"$f":"B276","v":600000},900000,0.1,{"$f":"MAX(IF($E$260<=B277,$E$260-A277,B277-A277),IF($E$260>B276,,0))","v":0},0,0,0.04,{"$f":"E281","v":0},{"$f":"MIN(K279:L279)","v":0},{"$f":"ROUND(SUM(H277+I277)*M275,0)","v":0},{"$f":"SUM(H277:J277)","v":0},null,null,{"$f":"O276+1","v":600001},900000,0.1,null,"Male",null,{"$f":"H277","v":0},{"$f":"IF(AA275>1500000,187500+((AA275-1500000)*0.3),IF(AA275>1250000,125000+((AA275-1250000)*0.25),IF(AA275>1000000,75000+((AA275-1000000)*0.2),IF(AA275>750000,37500+((AA275-750000)*0.15),IF(AA275>500000,12500+((AA275-500000)*0.1),IF(AA275>250000,(AA275-250000)*0.05,0))))))","v":0},{"$f":"ROUND(T277*$Y$8,0)","v":0},{"$f":"ROUND(U277*$W$9,0)","v":0},5000001,10000000,0.1,{"$f":"Z275-X277+1","v":-5000000},{"$f":"T277+V277-U277-W277","v":0},{"$f":"AD276+1","v":20000001},null,0.25]
[{"$f":"B277","v":900000},1200000,0.15,{"$f":"MAX(IF($E$260<=B278,$E$260-A278,B278-A278),IF($E$260>B277,,0))","v":0},0,0.1,0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O277+1","v":900001},1200000,0.15,null,"Female",null,{"$f":"T277","v":0},{"$f":"IF(AA275>1500000,187500+((AA275-1500000)*0.3),IF(AA275>1250000,125000+((AA275-1250000)*0.25),IF(AA275>1000000,75000+((AA275-1000000)*0.2),IF(AA275>750000,37500+((AA275-750000)*0.15),IF(AA275>500000,12500+((AA275-500000)*0.1),IF(AA275>250000,(AA275-250000)*0.05,0))))))","v":0},{"$f":"ROUND(T278*$Y$8,0)","v":0},{"$f":"ROUND(U278*$W$9,0)","v":0},10000001,20000000,0.15,null,{"$f":"T278+V278-U278-W278","v":0}]
[{"$f":"B278","v":1200000},1500000,0.2,{"$f":"MAX(IF($E$260<=B279,$E$260-A279,B279-A279),IF($E$260>B278,,0))","v":0},0,0.15,0.04,{"$f":"D282","v":50000000},{"$f":"IF(H275>H279,H275-H279,0)","v":0},{"$f":"IF(I279>0,ROUND(I279*I275,0),0)","v":0},{"$f":"IF(H279>=D279,Q279+(I279-J279),(I279-J279))","v":0},{"$f":"IF(H277>0,ROUND(H277*L275,0),0)","v":0},{"$f":"IF(K279>L279,0,L279-K279)","v":0},{"$f":"O278+1","v":1200001},1500000,0.2,{"$f":"W277","v":0},"Senior Citizen",null,{"$f":"T278","v":0},{"$f":"IF(AA275>1500000,187500+((AA275-1500000)*0.3),IF(AA275>1250000,125000+((AA275-1250000)*0.25),IF(AA275>1000000,75000+((AA275-1000000)*0.2),IF(AA275>750000,37500+((AA275-750000)*0.15),IF(AA275>500000,12500+((AA275-500000)*0.1),IF(AA275>250000,(AA275-250000)*0.05,0))))))","v":0},{"$f":"ROUND(T279*$Y$8,0)","v":0},0,20000001,null,0.15]
[{"$f":"B279","v":1500000},null,0.3,{"$f":"MAX(IF($E$260<=B280,$E$260-A280,B280-A280),IF($E$260>B279,$E$260-B279,0))","v":0},0,0.25,0.04,null,null,null,null,null,null,1500001,0,0.3,null,"Very Senior Citizen",null,0,{"$f":"IF(AA275>1500000,187500+((AA275-1500000)*0.3),IF(AA275>1250000,125000+((AA275-1250000)*0.25),IF(AA275>1000000,75000+((AA275-1000000)*0.2),IF(AA275>750000,37500+((AA275-750000)*0.15),IF(AA275>500000,12500+((AA275-500000)*0.1),IF(AA275>250000,(AA275-250000)*0.05,0))))))","v":0},{"$f":"ROUND(T280*$Y$8,0)","v":0},0]
[null,null,null,null,{"$f":"SUM(E275:E280)","v":0},null,0.04,null,null,null,null,null,null,1,0,0]
["Surcharge Limit",null,null,{"$f":"IF(L275=10%,5000000,IF(L275=15%,10000000,IF(L275=25%,20000000,50000000)))","v":50000000}]
[{"$f":"IF(E258=\"2020-21\",#REF!,\"Existing Option\")","v":"Existing Option"},"Fin._Year","Asst. Year","TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due","Rebate u/s 87A","Revised E.cess(adjusting 87A)","Revised Total Tax due"]
["New option u/s 115BAC",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"H266","v":0},{"$f":"I266","v":0},{"$f":"J266","v":0},{"$f":"K266","v":0},"For Citizens of all Age",{"$f":"M268","v":0},{"$f":"K266","v":0},{"$f":"IF(E260>500000,0,IF(E260>250000,IF(D284<12500,D284,12500),0))","v":0},{"$f":"IF(K284>0,ROUND((D284-K284)*0.04,0),F284)","v":0},{"$f":"D284+E284-K284+L284","v":0}]
[null,"2023-24","2024-25",{"$f":"H277","v":0},{"$f":"I277","v":0},{"$f":"J277","v":0},{"$f":"K277","v":0},{"$f":"L277","v":0},{"$f":"M279","v":0},{"$f":"K277","v":0},{"$f":"IF($E$260>700000,0,IF($E$260>300000,IF(D285<25000,D285,25000),0))","v":0},{"$f":"IF(K285>0,ROUND((D285-K285)*0.04,0),F285)","v":0},{"$f":"D285+E285-K285+L285","v":0}]
["Existing Option",null,null,{"$f":"D284","v":0},{"$f":"E284","v":0},0,0,"For Citizens of all Age",0,0,0,0,0]
["Final Value",null,null,{"$f":"IF($E$260=$B$285,D285,D284)","v":0},{"$f":"IF($E$260=$B$285,E285,E284)","v":0},0,0,"For Citizens of all Age",0,0,0,0,0]
[]
["Marginal Releif"]
["(","After allowed  Marginal relief ","Rs.",{"$f":"I287","v":0},")",{"$f":"CONCATENATE(A290,\"  \",F289,\"  \",E290)","v":"(    )"}]
[]
[]
["For cfy Tax Calculator-89(1) with arrear"]
[{"$f":"'Mini Tax Calculator'!$E$5","v":"New option u/s 115BAC"},"Financial Year",null,null,{"$f":"'Section 89(1)'!$F$8","v":"2023-24"}]
[null,"Tax Category",null,null,{"$f":"'Section 89(1)'!$E$6","v":"Male"}]
[null,"Taxable Income",null,null,{"$f":"'With Arr CFY'!$E$4","v":850000}]
[null,null,2020,{"$f":"C297+1","v":2021},null,"2020-21"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,null,null,null,null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C297","v":2020},{"$f":"D297","v":2021},null,null,null,null,null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"E296","v":850000},{"$f":"VLOOKUP(H300,A300:C306,3)","v":0.15},{"$f":"INDEX(D300:D306,MATCH(I300,C300:C306,0))","v":750000},{"$f":"INDEX(E300:E306,MATCH(I300,C300:C306,0))","v":75000},{"$f":"VLOOKUP(H300,'115BAC'!$AC$7:$AE$11,3)","v":0},0.04,0,{"$f":"IF($E$295=\"Male\",B300,B300)","v":250000},0,{"$f":"O300","v":250000},null,null,null,null,null,null,"Tax Income",{"$f":"L300","v":0},{"$f":"E296","v":850000},{"$f":"IF(Z300=Z305,Y304,IF(Y300=Z304,Y303,IF(Y300=Z303,Y302,Y301)))","v":5000000},null,{"$f":"AD299+1","v":5000001},10000000,0.1]
[{"$f":"B300+1","v":250001},500000,0.05,{"$f":"B300","v":250000},{"$f":"(B301-B300)*C301","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O300+1","v":250001},500000,0.05,null,{"$f":"E295","v":"Male"},null,{"$f":"INDEX(T302:T305,MATCH(R301,R302:R305,0))","v":52500},null,null,{"$f":"IF(Y300=37%,25%,IF(Y300=25%,15%,IF(Y300=15%,10%,0)))","v":0},0,5000000,0,{"$f":"Y303","v":20000000},null,{"$f":"AD300+1","v":10000001},20000000,0.15]
[500001,750000,0.1,500000,{"$f":"E301+(B302-B301)*C302","v":37500},0,0.04,{"$f":"IF(I300=C306,E305+ROUND((H300-J300),0)*I300,IF(I300=C305,E304+ROUND((H300-J300),0)*I300,IF(I300=C304,E303+ROUND((H300-J300),0)*I300,IF(I300=C303,E302+ROUND((H300-J300)*I300,0),IF(I300=C302,E301+ROUND((H300-J300)*I300,0),IF(I300=C301,E300+ROUND((H300-J300)*I300,0),E299+ROUND((H300-J300)*I300,0)))))))","v":52500},{"$f":"MIN(K304:L304)","v":0},{"$f":"ROUND(SUM(H302+I302)*M300,0)","v":2100},{"$f":"SUM(H302:J302)","v":54600},null,null,500001,750000,0.1,null,"Male",null,{"$f":"H302","v":52500},{"$f":"IF(AA300>1500000,187500+((AA300-1500000)*0.3),IF(AA300>1250000,125000+((AA300-1250000)*0.25),IF(AA300>1000000,75000+((AA300-1000000)*0.2),IF(AA300>750000,37500+((AA300-750000)*0.15),IF(AA300>500000,12500+((AA300-500000)*0.1),IF(AA300>250000,(AA300-250000)*0.05,0))))))","v":1237500},{"$f":"ROUND(T302*$Y$300,0)","v":0},{"$f":"ROUND(U302*$W$301,0)","v":0},{"$f":"Y301+1","v":5000001},10000000,0.1,{"$f":"Z300-X302+1","v":-4150000},{"$f":"T302+V302-U302-W302","v":-1185000},{"$f":"AD301+1","v":20000001},50000000,0.25]
[750001,1000000,0.15,750000,{"$f":"E302+(B303-B302)*C303","v":75000},0.1,0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",750001,1000000,0.15,null,"Female",null,{"$f":"T302","v":52500},{"$f":"IF(AA300>1500000,187500+((AA300-1500000)*0.3),IF(AA300>1250000,125000+((AA300-1250000)*0.25),IF(AA300>1000000,75000+((AA300-1000000)*0.2),IF(AA300>750000,37500+((AA300-750000)*0.15),IF(AA300>500000,12500+((AA300-500000)*0.1),IF(AA300>250000,(AA300-250000)*0.05,0))))))","v":1237500},{"$f":"ROUND(T303*$Y$300,0)","v":0},{"$f":"ROUND(U303*$W$301,0)","v":0},{"$f":"Y302+1","v":10000001},20000000,0.15,null,{"$f":"T303+V303-U303-W303","v":-1185000},{"$f":"AD302+1","v":50000001},null,0.37]
[1000001,1250000,0.2,1000000,{"$f":"E303+(B304-B303)*C304","v":125000},0.15,0.04,{"$f":"D307","v":50000000},{"$f":"IF(H300>H304,H300-H304,0)","v":0},{"$f":"IF(I304>0,ROUND(I304*I300,0),0)","v":0},{"$f":"IF(H304>=D307,Q304+(I304-J304),(I304-J304))","v":0},{"$f":"IF(H302>0,ROUND(H302*L300,0),0)","v":0},{"$f":"IF(K304>L304,0,L304-K304)","v":0},1000001,1250000,0.2,{"$f":"W302","v":0},"Senior Citizen",null,{"$f":"T303","v":52500},{"$f":"IF(AA300>1500000,187500+((AA300-1500000)*0.3),IF(AA300>1250000,125000+((AA300-1250000)*0.25),IF(AA300>1000000,75000+((AA300-1000000)*0.2),IF(AA300>750000,37500+((AA300-750000)*0.15),IF(AA300>500000,12500+((AA300-500000)*0.1),IF(AA300>250000,(AA300-250000)*0.05,0))))))","v":1237500},{"$f":"ROUND(T304*$Y$300,0)","v":0},{"$f":"ROUND(U304*$W$301,0)","v":0},{"$f":"Y303+1","v":20000001},50000000,0.25]
[1250001,1500000,0.25,1250000,{"$f":"E304+(B305-B304)*C305","v":187500},0.25,0.04,null,null,null,null,null,null,1250001,1500000,0.25,null,"Very Senior Citizen",null,{"$f":"T304","v":52500},{"$f":"IF(AA300>1500000,187500+((AA300-1500000)*0.3),IF(AA300>1250000,125000+((AA300-1250000)*0.25),IF(AA300>1000000,75000+((AA300-1000000)*0.2),IF(AA300>750000,37500+((AA300-750000)*0.15),IF(AA300>500000,12500+((AA300-500000)*0.1),IF(AA300>250000,(AA300-250000)*0.05,0))))))","v":1237500},{"$f":"ROUND(T305*$Y$300,0)","v":0},{"$f":"ROUND(U305*$W$301,0)","v":0},{"$f":"Y304+1","v":50000001},null,0.37]
[1500001,null,0.3,1500000,{"$f":"IF(J300=0,0,E305)","v":187500},0.37,0.04,null,null,null,null,null,null,1500001,0,0.3]
["Surcharge Limit",null,null,{"$f":"IF(L300=10%,5000000,IF(L300=15%,10000000,IF(L300=25%,20000000,50000000)))","v":50000000}]
[null,null,2023,{"$f":"C308+1","v":2024},null,"2023-24"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,null,null,null,null,"Surcharge Table (2023-24)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C308","v":2023},{"$f":"D308","v":2024},null,null,null,null,null,null,null,null,null,null,null,null,0,5000000,0]
[0,300000,0,{"$f":"IF($E$296<=B311,B311-0,B311)","v":300000},{"$f":"D311*C311","v":0},0,0,{"$f":"E296","v":850000},{"$f":"VLOOKUP(H311,A311:C317,3)","v":0.1},{"$f":"INDEX(D311:D317,MATCH(I311,C311:C317,0))","v":250000},{"$f":"INDEX(E311:E317,MATCH(I311,C311:C317,0))","v":25000},{"$f":"VLOOKUP(H311,AC310:AE313,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B311,B311)","v":300000},{"$f":"IF($E$3=\"Male\",C311,C311)","v":0},{"$f":"O311","v":300000},null,null,null,null,null,null,"Tax Income",{"$f":"L311","v":0},{"$f":"E307","v":0},{"$f":"IF(Z311=Z316,Y315,IF(Y311=Z315,Y314,IF(Y311=Z314,Y313,Y312)))","v":0},null,{"$f":"AD310+1","v":5000001},10000000,0.1]
[{"$f":"B311","v":300000},600000,0.05,{"$f":"MAX(IF($E$296<=B312,$E$296-A312,B312-A312),IF($E$296>B311,,0))","v":300000},{"$f":"D312*C312","v":15000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O311+1","v":300001},600000,0.05,null,{"$f":"E295","v":"Male"},null,{"$f":"INDEX(T313:T316,MATCH(R312,R313:R316,0))","v":40000},null,null,{"$f":"IF(Y311=37%,25%,IF(Y311=25%,15%,IF(Y311=15%,10%,0)))","v":0},0,5000000,0,{"$f":"Y314","v":20000000},null,{"$f":"AD311+1","v":10000001},20000000,0.15]
[{"$f":"B312","v":600000},900000,0.1,{"$f":"MAX(IF($E$296<=B313,$E$296-A313,B313-A313),IF($E$296>B312,,0))","v":250000},25000,0,0.04,{"$f":"E317","v":40000},{"$f":"MIN(K315:L315)","v":0},{"$f":"ROUND(SUM(H313+I313)*M311,0)","v":1600},{"$f":"SUM(H313:J313)","v":41600},null,null,{"$f":"O312+1","v":600001},900000,0.1,null,"Male",null,{"$f":"H313","v":40000},{"$f":"IF(AA311>1500000,187500+((AA311-1500000)*0.3),IF(AA311>1250000,125000+((AA311-1250000)*0.25),IF(AA311>1000000,75000+((AA311-1000000)*0.2),IF(AA311>750000,37500+((AA311-750000)*0.15),IF(AA311>500000,12500+((AA311-500000)*0.1),IF(AA311>250000,(AA311-250000)*0.05,0))))))","v":0},{"$f":"ROUND(T313*$Y$8,0)","v":4000},{"$f":"ROUND(U313*$W$9,0)","v":0},5000001,10000000,0.1,{"$f":"Z311-X313+1","v":-5000000},{"$f":"T313+V313-U313-W313","v":44000},{"$f":"AD312+1","v":20000001},null,0.25]
[{"$f":"B313","v":900000},1200000,0.15,{"$f":"MAX(IF($E$296<=B314,$E$296-A314,B314-A314),IF($E$296>B313,,0))","v":0},0,0.1,0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O313+1","v":900001},1200000,0.15,null,"Female",null,{"$f":"T313","v":40000},{"$f":"IF(AA311>1500000,187500+((AA311-1500000)*0.3),IF(AA311>1250000,125000+((AA311-1250000)*0.25),IF(AA311>1000000,75000+((AA311-1000000)*0.2),IF(AA311>750000,37500+((AA311-750000)*0.15),IF(AA311>500000,12500+((AA311-500000)*0.1),IF(AA311>250000,(AA311-250000)*0.05,0))))))","v":0},{"$f":"ROUND(T314*$Y$8,0)","v":4000},{"$f":"ROUND(U314*$W$9,0)","v":0},10000001,20000000,0.15,null,{"$f":"T314+V314-U314-W314","v":44000}]
[{"$f":"B314","v":1200000},1500000,0.2,{"$f":"MAX(IF($E$296<=B315,$E$296-A315,B315-A315),IF($E$296>B314,,0))","v":0},0,0.15,0.04,{"$f":"D318","v":50000000},{"$f":"IF(H311>H315,H311-H315,0)","v":0},{"$f":"IF(I315>0,ROUND(I315*I311,0),0)","v":0},{"$f":"IF(H315>=D315,Q315+(I315-J315),(I315-J315))","v":0},{"$f":"IF(H313>0,ROUND(H313*L311,0),0)","v":0},{"$f":"IF(K315>L315,0,L315-K315)","v":0},{"$f":"O314+1","v":1200001},1500000,0.2,{"$f":"W313","v":0},"Senior Citizen",null,{"$f":"T314","v":40000},{"$f":"IF(AA311>1500000,187500+((AA311-1500000)*0.3),IF(AA311>1250000,125000+((AA311-1250000)*0.25),IF(AA311>1000000,75000+((AA311-1000000)*0.2),IF(AA311>750000,37500+((AA311-750000)*0.15),IF(AA311>500000,12500+((AA311-500000)*0.1),IF(AA311>250000,(AA311-250000)*0.05,0))))))","v":0},{"$f":"ROUND(T315*$Y$8,0)","v":4000},0,20000001,null,0.15]
[{"$f":"B315","v":1500000},null,0.3,{"$f":"MAX(IF($E$296<=B316,$E$296-A316,B316-A316),IF($E$296>B315,$E$296-B315,0))","v":0},0,0.25,0.04,null,null,null,null,null,null,1500001,0,0.3,null,"Very Senior Citizen",null,40000,{"$f":"IF(AA311>1500000,187500+((AA311-1500000)*0.3),IF(AA311>1250000,125000+((AA311-1250000)*0.25),IF(AA311>1000000,75000+((AA311-1000000)*0.2),IF(AA311>750000,37500+((AA311-750000)*0.15),IF(AA311>500000,12500+((AA311-500000)*0.1),IF(AA311>250000,(AA311-250000)*0.05,0))))))","v":0},{"$f":"ROUND(T316*$Y$8,0)","v":4000},0]
[null,null,null,null,{"$f":"SUM(E311:E316)","v":40000},null,0.04,null,null,null,null,null,null,1,0,0]
["Surcharge Limit",null,null,{"$f":"IF(L311=10%,5000000,IF(L311=15%,10000000,IF(L311=25%,20000000,50000000)))","v":50000000}]
[{"$f":"IF(E294=\"2020-21\",#REF!,\"Existing Option\")","v":"Existing Option"},"Fin._Year","Asst. Year","TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due","Rebate u/s 87A","Revised E.cess(adjusting 87A)","Revised Total Tax due"]
["New option u/s 115BAC",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"H302","v":52500},{"$f":"I302","v":0},{"$f":"J302","v":2100},{"$f":"K302","v":54600},"For Citizens of all Age",{"$f":"M304","v":0},{"$f":"K302","v":54600},{"$f":"IF(E296>500000,0,IF(E296>250000,IF(D320<12500,D320,12500),0))","v":0},{"$f":"IF(K320>0,ROUND((D320-K320)*0.04,0),F320)","v":2100},{"$f":"D320+E320-K320+L320","v":54600}]
[null,"2023-24","2024-25",{"$f":"H313","v":40000},{"$f":"I313","v":0},{"$f":"J313","v":1600},{"$f":"K313","v":41600},{"$f":"L313","v":0},{"$f":"M304","v":0},{"$f":"K313","v":41600},{"$f":"IF($E$296>700000,0,IF($E$296>300000,IF(D321<25000,D321,25000),0))","v":0},{"$f":"IF(K321>0,ROUND((D321-K321)*0.04,0),F321)","v":1600},{"$f":"D321+E321-K321+L321","v":41600}]
["Existing Option",null,null,{"$f":"D320","v":52500},{"$f":"E320","v":0},2100,54600,"For Citizens of all Age",0,54600,0,2100,54600]
["Final Value",null,null,{"$f":"IF($E$294=$B$321,D321,D320)","v":40000},{"$f":"IF($E$294=$B$321,E321,E320)","v":0},1600,41600,0,0,41600,0,1600,41600]
[]
["Marginal Releif"]
["(","After allowed  Marginal relief ","Rs.",{"$f":"I323","v":0},")",{"$f":"CONCATENATE(A326,\"  \",F325,\"  \",E326)","v":"(    )"}]
[]
[]
["FOR CFY Tax Calculator-89(1) without arrear"]
[{"$f":"'Mini Tax Calculator'!$E$5","v":"New option u/s 115BAC"},"Financial Year",null,null,{"$f":"'Section 89(1)'!$F$8","v":"2023-24"}]
[null,"Tax Category",null,null,{"$f":"'Section 89(1)'!$E$6","v":"Male"}]
[null,"Taxable Income",null,null,{"$f":"'TABLE A'!$I$11","v":850000}]
[null,null,2020,{"$f":"C333+1","v":2021},null,"2020-21"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,null,null,null,null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C333","v":2020},{"$f":"D333","v":2021},null,null,null,null,null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"E332","v":850000},{"$f":"VLOOKUP(H336,A336:C342,3)","v":0.15},{"$f":"INDEX(D336:D342,MATCH(I336,C336:C342,0))","v":750000},{"$f":"INDEX(E336:E342,MATCH(I336,C336:C342,0))","v":75000},{"$f":"VLOOKUP(H336,'115BAC'!$AC$7:$AE$11,3)","v":0},0.04,0,{"$f":"IF($E$331=\"Male\",B336,B336)","v":250000},0,{"$f":"O336","v":250000},null,null,null,null,null,null,"Tax Income",{"$f":"L336","v":0},{"$f":"E332","v":850000},{"$f":"IF(Z336=Z341,Y340,IF(Y336=Z340,Y339,IF(Y336=Z339,Y338,Y337)))","v":5000000},null,{"$f":"AD335+1","v":5000001},10000000,0.1]
[{"$f":"B336+1","v":250001},500000,0.05,{"$f":"B336","v":250000},{"$f":"(B337-B336)*C337","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O336+1","v":250001},500000,0.05,null,{"$f":"E331","v":"Male"},null,{"$f":"INDEX(T338:T341,MATCH(R337,R338:R341,0))","v":52500},null,null,{"$f":"IF(Y336=37%,25%,IF(Y336=25%,15%,IF(Y336=15%,10%,0)))","v":0},0,5000000,0,{"$f":"Y339","v":20000000},null,{"$f":"AD336+1","v":10000001},20000000,0.15]
[500001,750000,0.1,500000,{"$f":"E337+(B338-B337)*C338","v":37500},0,0.04,{"$f":"IF(I336=C342,E341+ROUND((H336-J336),0)*I336,IF(I336=C341,E340+ROUND((H336-J336),0)*I336,IF(I336=C340,E339+ROUND((H336-J336),0)*I336,IF(I336=C339,E338+ROUND((H336-J336)*I336,0),IF(I336=C338,E337+ROUND((H336-J336)*I336,0),IF(I336=C337,E336+ROUND((H336-J336)*I336,0),E335+ROUND((H336-J336)*I336,0)))))))","v":52500},{"$f":"MIN(K340:L340)","v":0},{"$f":"ROUND(SUM(H338+I338)*M336,0)","v":2100},{"$f":"SUM(H338:J338)","v":54600},null,null,500001,750000,0.1,null,"Male",null,{"$f":"H338","v":52500},{"$f":"IF(AA336>1500000,187500+((AA336-1500000)*0.3),IF(AA336>1250000,125000+((AA336-1250000)*0.25),IF(AA336>1000000,75000+((AA336-1000000)*0.2),IF(AA336>750000,37500+((AA336-750000)*0.15),IF(AA336>500000,12500+((AA336-500000)*0.1),IF(AA336>250000,(AA336-250000)*0.05,0))))))","v":1237500},{"$f":"ROUND(T338*$Y$336,0)","v":0},{"$f":"ROUND(U338*$W$337,0)","v":0},{"$f":"Y337+1","v":5000001},10000000,0.1,{"$f":"Z336-X338+1","v":-4150000},{"$f":"T338+V338-U338-W338","v":-1185000},{"$f":"AD337+1","v":20000001},50000000,0.25]
[750001,1000000,0.15,750000,{"$f":"E338+(B339-B338)*C339","v":75000},0.1,0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",750001,1000000,0.15,null,"Female",null,{"$f":"T338","v":52500},{"$f":"IF(AA336>1500000,187500+((AA336-1500000)*0.3),IF(AA336>1250000,125000+((AA336-1250000)*0.25),IF(AA336>1000000,75000+((AA336-1000000)*0.2),IF(AA336>750000,37500+((AA336-750000)*0.15),IF(AA336>500000,12500+((AA336-500000)*0.1),IF(AA336>250000,(AA336-250000)*0.05,0))))))","v":1237500},{"$f":"ROUND(T339*$Y$336,0)","v":0},{"$f":"ROUND(U339*$W$337,0)","v":0},{"$f":"Y338+1","v":10000001},20000000,0.15,null,{"$f":"T339+V339-U339-W339","v":-1185000},{"$f":"AD338+1","v":50000001},null,0.37]
[1000001,1250000,0.2,1000000,{"$f":"E339+(B340-B339)*C340","v":125000},0.15,0.04,{"$f":"D343","v":50000000},{"$f":"IF(H336>H340,H336-H340,0)","v":0},{"$f":"IF(I340>0,ROUND(I340*I336,0),0)","v":0},{"$f":"IF(H340>=D343,Q340+(I340-J340),(I340-J340))","v":0},{"$f":"IF(H338>0,ROUND(H338*L336,0),0)","v":0},{"$f":"IF(K340>L340,0,L340-K340)","v":0},1000001,1250000,0.2,{"$f":"W338","v":0},"Senior Citizen",null,{"$f":"T339","v":52500},{"$f":"IF(AA336>1500000,187500+((AA336-1500000)*0.3),IF(AA336>1250000,125000+((AA336-1250000)*0.25),IF(AA336>1000000,75000+((AA336-1000000)*0.2),IF(AA336>750000,37500+((AA336-750000)*0.15),IF(AA336>500000,12500+((AA336-500000)*0.1),IF(AA336>250000,(AA336-250000)*0.05,0))))))","v":1237500},{"$f":"ROUND(T340*$Y$336,0)","v":0},{"$f":"ROUND(U340*$W$337,0)","v":0},{"$f":"Y339+1","v":20000001},50000000,0.25]
[1250001,1500000,0.25,1250000,{"$f":"E340+(B341-B340)*C341","v":187500},0.25,0.04,null,null,null,null,null,null,1250001,1500000,0.25,null,"Very Senior Citizen",null,{"$f":"T340","v":52500},{"$f":"IF(AA336>1500000,187500+((AA336-1500000)*0.3),IF(AA336>1250000,125000+((AA336-1250000)*0.25),IF(AA336>1000000,75000+((AA336-1000000)*0.2),IF(AA336>750000,37500+((AA336-750000)*0.15),IF(AA336>500000,12500+((AA336-500000)*0.1),IF(AA336>250000,(AA336-250000)*0.05,0))))))","v":1237500},{"$f":"ROUND(T341*$Y$336,0)","v":0},{"$f":"ROUND(U341*$W$337,0)","v":0},{"$f":"Y340+1","v":50000001},null,0.37]
[1500001,null,0.3,1500000,{"$f":"IF(J336=0,0,E341)","v":187500},0.37,0.04,null,null,null,null,null,null,1500001,0,0.3]
["Surcharge Limit",null,null,{"$f":"IF(L336=10%,5000000,IF(L336=15%,10000000,IF(L336=25%,20000000,50000000)))","v":50000000}]
[null,null,2023,{"$f":"C344+1","v":2024},null,"2023-24"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,null,null,null,null,"Surcharge Table (2023-24)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C344","v":2023},{"$f":"D344","v":2024},null,null,null,null,null,null,null,null,null,null,null,null,0,5000000,0]
[0,300000,0,{"$f":"IF($E$332<=B347,B347-0,B347)","v":300000},{"$f":"D347*C347","v":0},0,0,{"$f":"E332","v":850000},{"$f":"VLOOKUP(H347,A347:C353,3)","v":0.1},{"$f":"INDEX(D347:D353,MATCH(I347,C347:C353,0))","v":250000},{"$f":"INDEX(E347:E353,MATCH(I347,C347:C353,0))","v":25000},{"$f":"VLOOKUP(H347,AC346:AE349,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B347,B347)","v":300000},{"$f":"IF($E$3=\"Male\",C347,C347)","v":0},{"$f":"O347","v":300000},null,null,null,null,null,null,"Tax Income",{"$f":"L347","v":0},{"$f":"E343","v":0},{"$f":"IF(Z347=Z352,Y351,IF(Y347=Z351,Y350,IF(Y347=Z350,Y349,Y348)))","v":0},null,{"$f":"AD346+1","v":5000001},10000000,0.1]
[{"$f":"B347","v":300000},600000,0.05,{"$f":"MAX(IF($E$332<=B348,$E$332-A348,B348-A348),IF($E$332>B347,,0))","v":300000},{"$f":"D348*C348","v":15000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O347+1","v":300001},600000,0.05,null,{"$f":"E331","v":"Male"},null,{"$f":"INDEX(T349:T352,MATCH(R348,R349:R352,0))","v":40000},null,null,{"$f":"IF(Y347=37%,25%,IF(Y347=25%,15%,IF(Y347=15%,10%,0)))","v":0},0,5000000,0,{"$f":"Y350","v":20000000},null,{"$f":"AD347+1","v":10000001},20000000,0.15]
[{"$f":"B348","v":600000},900000,0.1,{"$f":"MAX(IF($E$332<=B349,$E$332-A349,B349-A349),IF($E$332>B348,,0))","v":250000},25000,0,0.04,{"$f":"E353","v":40000},{"$f":"MIN(K351:L351)","v":0},{"$f":"ROUND(SUM(H349+I349)*M347,0)","v":1600},{"$f":"SUM(H349:J349)","v":41600},null,null,{"$f":"O348+1","v":600001},900000,0.1,null,"Male",null,{"$f":"H349","v":40000},{"$f":"IF(AA347>1500000,187500+((AA347-1500000)*0.3),IF(AA347>1250000,125000+((AA347-1250000)*0.25),IF(AA347>1000000,75000+((AA347-1000000)*0.2),IF(AA347>750000,37500+((AA347-750000)*0.15),IF(AA347>500000,12500+((AA347-500000)*0.1),IF(AA347>250000,(AA347-250000)*0.05,0))))))","v":0},{"$f":"ROUND(T349*$Y$8,0)","v":4000},{"$f":"ROUND(U349*$W$9,0)","v":0},5000001,10000000,0.1,{"$f":"Z347-X349+1","v":-5000000},{"$f":"T349+V349-U349-W349","v":44000},{"$f":"AD348+1","v":20000001},null,0.25]
[{"$f":"B349","v":900000},1200000,0.15,{"$f":"MAX(IF($E$332<=B350,$E$332-A350,B350-A350),IF($E$332>B349,,0))","v":0},0,0.1,0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O349+1","v":900001},1200000,0.15,null,"Female",null,{"$f":"T349","v":40000},{"$f":"IF(AA347>1500000,187500+((AA347-1500000)*0.3),IF(AA347>1250000,125000+((AA347-1250000)*0.25),IF(AA347>1000000,75000+((AA347-1000000)*0.2),IF(AA347>750000,37500+((AA347-750000)*0.15),IF(AA347>500000,12500+((AA347-500000)*0.1),IF(AA347>250000,(AA347-250000)*0.05,0))))))","v":0},{"$f":"ROUND(T350*$Y$8,0)","v":4000},{"$f":"ROUND(U350*$W$9,0)","v":0},10000001,20000000,0.15,null,{"$f":"T350+V350-U350-W350","v":44000}]
[{"$f":"B350","v":1200000},1500000,0.2,{"$f":"MAX(IF($E$332<=B351,$E$332-A351,B351-A351),IF($E$332>B350,,0))","v":0},0,0.15,0.04,{"$f":"D354","v":50000000},{"$f":"IF(H347>H351,H347-H351,0)","v":0},{"$f":"IF(I351>0,ROUND(I351*I347,0),0)","v":0},{"$f":"IF(H351>=D351,Q351+(I351-J351),(I351-J351))","v":0},{"$f":"IF(H349>0,ROUND(H349*L347,0),0)","v":0},{"$f":"IF(K351>L351,0,L351-K351)","v":0},{"$f":"O350+1","v":1200001},1500000,0.2,{"$f":"W349","v":0},"Senior Citizen",null,{"$f":"T350","v":40000},{"$f":"IF(AA347>1500000,187500+((AA347-1500000)*0.3),IF(AA347>1250000,125000+((AA347-1250000)*0.25),IF(AA347>1000000,75000+((AA347-1000000)*0.2),IF(AA347>750000,37500+((AA347-750000)*0.15),IF(AA347>500000,12500+((AA347-500000)*0.1),IF(AA347>250000,(AA347-250000)*0.05,0))))))","v":0},{"$f":"ROUND(T351*$Y$8,0)","v":4000},0,20000001,null,0.15]
[{"$f":"B351","v":1500000},null,0.3,{"$f":"MAX(IF($E$332<=B352,$E$332-A352,B352-A352),IF($E$332>B351,$E$332-B351,0))","v":0},0,0.25,0.04,null,null,null,null,null,null,1500001,0,0.3,null,"Very Senior Citizen",null,40000,{"$f":"IF(AA347>1500000,187500+((AA347-1500000)*0.3),IF(AA347>1250000,125000+((AA347-1250000)*0.25),IF(AA347>1000000,75000+((AA347-1000000)*0.2),IF(AA347>750000,37500+((AA347-750000)*0.15),IF(AA347>500000,12500+((AA347-500000)*0.1),IF(AA347>250000,(AA347-250000)*0.05,0))))))","v":0},{"$f":"ROUND(T352*$Y$8,0)","v":4000},0]
[null,null,null,null,{"$f":"SUM(E347:E352)","v":40000},null,0.04,null,null,null,null,null,null,1,0,0]
["Surcharge Limit",null,null,{"$f":"IF(L347=10%,5000000,IF(L347=15%,10000000,IF(L347=25%,20000000,50000000)))","v":50000000}]
[{"$f":"IF(E330=\"2020-21\",#REF!,\"Existing Option\")","v":"Existing Option"},"Fin._Year","Asst. Year","TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due","Rebate u/s 87A","Revised E.cess(adjusting 87A)","Revised Total Tax due"]
["New option u/s 115BAC",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"H338","v":52500},{"$f":"I338","v":0},{"$f":"J338","v":2100},{"$f":"K338","v":54600},"For Citizens of all Age",{"$f":"M340","v":0},{"$f":"K338","v":54600},{"$f":"IF(E332>500000,0,IF(E332>250000,IF(D356<12500,D356,12500),0))","v":0},{"$f":"IF(K356>0,ROUND((D356-K356)*0.04,0),F356)","v":2100},{"$f":"D356+E356-K356+L356","v":54600}]
[null,"2023-24","2024-25",{"$f":"H349","v":40000},{"$f":"I349","v":0},{"$f":"J349","v":1600},{"$f":"K349","v":41600},{"$f":"L349","v":0},{"$f":"M340","v":0},{"$f":"K349","v":41600},{"$f":"IF($E$332>700000,0,IF($E$332>300000,IF(D357<25000,D357,25000),0))","v":0},{"$f":"IF(K357>0,ROUND((D357-K357)*0.04,0),F357)","v":1600},{"$f":"D357+E357-K357+L357","v":41600}]
["Existing Option",null,null,{"$f":"D356","v":52500},{"$f":"E356","v":0},2100,54600,"For Citizens of all Age",0,54600,0,2100,54600]
["Final Value",null,null,{"$f":"IF($E$330=$B$357,D357,D356)","v":40000},{"$f":"IF($E$330=$B$357,E357,E356)","v":0},1600,41600,0,0,41600,0,1600,41600]
[]
["Marginal Releif"]
["(","After allowed  Marginal relief ","Rs.",{"$f":"I359","v":0},")",{"$f":"CONCATENATE(A362,\"  \",F361,\"  \",E362)","v":"(    )"}]
[]
[]
[]
["Tax computation for Tax Calculator-agriculture income"]
[{"$f":"Agriculture!$B$4","v":"New option u/s 115BAC"},"Financial Year",null,null,{"$f":"Agriculture!B5","v":"2023-24"}]
[null,"Tax Category",null,null,{"$f":"Agriculture!B6","v":"Male"}]
[null,"Taxable Income",null,null,{"$f":"Agriculture!B10","v":1090000}]
[null,null,2020,{"$f":"C370+1","v":2021},null,"2020-21"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,null,null,null,null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C370","v":2020},{"$f":"D370","v":2021},null,null,null,null,null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"E369","v":1090000},{"$f":"VLOOKUP(H373,A373:C379,3)","v":0.2},{"$f":"INDEX(D373:D379,MATCH(I373,C373:C379,0))","v":1000000},{"$f":"INDEX(E373:E379,MATCH(I373,C373:C379,0))","v":125000},{"$f":"VLOOKUP(H373,'115BAC'!$AC$7:$AE$11,3)","v":0},0.04,0,{"$f":"IF($E$368=\"Male\",B373,B373)","v":250000},{"$f":"IF($E$368=\"Male\",C373,C373)","v":0},{"$f":"O373","v":250000},null,null,null,null,null,null,"Tax Income",{"$f":"L373","v":0},{"$f":"E369","v":1090000},{"$f":"IF(Z373=Z378,Y377,IF(Y373=Z377,Y376,IF(Y373=Z376,Y375,Y374)))","v":5000000},null,{"$f":"AD372+1","v":5000001},10000000,0.1]
[{"$f":"B373+1","v":250001},500000,0.05,{"$f":"B373","v":250000},{"$f":"(B374-B373)*C374","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O373+1","v":250001},{"$f":"IF($E$368=\"Male\",B374,B374)","v":500000},{"$f":"IF($E$368=\"Male\",C374,C374)","v":0.05},null,{"$f":"E368","v":"Male"},null,{"$f":"INDEX(T375:T378,MATCH(R374,R375:R378,0))","v":93000},null,null,{"$f":"IF(Y373=37%,25%,IF(Y373=25%,15%,IF(Y373=15%,10%,0)))","v":0},0,5000000,0,{"$f":"Y376","v":20000000},null,{"$f":"AD373+1","v":10000001},20000000,0.15]
[{"$f":"B374+1","v":500001},750000,0.1,{"$f":"B374","v":500000},{"$f":"E374+(B375-B374)*C375","v":37500},0,0.04,{"$f":"IF(I373=C379,E378+ROUND((H373-J373),0)*I373,IF(I373=C378,E377+ROUND((H373-J373),0)*I373,IF(I373=C377,E376+ROUND((H373-J373),0)*I373,IF(I373=C376,E375+ROUND((H373-J373)*I373,0),IF(I373=C375,E374+ROUND((H373-J373)*I373,0),IF(I373=C374,E373+ROUND((H373-J373)*I373,0),E372+ROUND((H373-J373)*I373,0)))))))","v":93000},{"$f":"MIN(K377:L377)","v":0},{"$f":"ROUND(SUM(H375+I375)*M373,0)","v":3720},{"$f":"SUM(H375:J375)","v":96720},null,null,{"$f":"O374+1","v":500001},750000,0.1,null,"Male",null,{"$f":"H375","v":93000},{"$f":"IF(AA373>1500000,187500+((AA373-1500000)*0.3),IF(AA373>1250000,125000+((AA373-1250000)*0.25),IF(AA373>1000000,75000+((AA373-1000000)*0.2),IF(AA373>750000,37500+((AA373-750000)*0.15),IF(AA373>500000,12500+((AA373-500000)*0.1),IF(AA373>250000,(AA373-250000)*0.05,0))))))","v":1237500},{"$f":"ROUND(T375*$Y$373,0)","v":0},{"$f":"ROUND(U375*$W$374,0)","v":0},{"$f":"Y374+1","v":5000001},10000000,0.1,{"$f":"Z373-X375+1","v":-3910000},{"$f":"T375+V375-U375-W375","v":-1144500},{"$f":"AD374+1","v":20000001},50000000,0.25]
[{"$f":"B375+1","v":750001},1000000,0.15,{"$f":"B375","v":750000},{"$f":"E375+(B376-B375)*C376","v":75000},0.1,0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O375+1","v":750001},1000000,0.15,null,"Female",null,{"$f":"T375","v":93000},{"$f":"IF(AA373>1500000,187500+((AA373-1500000)*0.3),IF(AA373>1250000,125000+((AA373-1250000)*0.25),IF(AA373>1000000,75000+((AA373-1000000)*0.2),IF(AA373>750000,37500+((AA373-750000)*0.15),IF(AA373>500000,12500+((AA373-500000)*0.1),IF(AA373>250000,(AA373-250000)*0.05,0))))))","v":1237500},{"$f":"ROUND(T376*$Y$373,0)","v":0},{"$f":"ROUND(U376*$W$374,0)","v":0},{"$f":"Y375+1","v":10000001},20000000,0.15,null,{"$f":"T376+V376-U376-W376","v":-1144500},{"$f":"AD375+1","v":50000001},null,0.37]
[{"$f":"B376+1","v":1000001},1250000,0.2,{"$f":"B376","v":1000000},125000,0.15,0.04,{"$f":"D380","v":50000000},{"$f":"IF(H373>H377,H373-H377,0)","v":0},{"$f":"IF(I377>0,ROUND(I377*I373,0),0)","v":0},{"$f":"IF(H377>=D380,Q377+(I377-J377),(I377-J377))","v":0},{"$f":"IF(H375>0,ROUND(H375*L373,0),0)","v":0},{"$f":"IF(K377>L377,0,L377-K377)","v":0},{"$f":"O376+1","v":1000001},1250000,0.2,{"$f":"W375","v":0},"Senior Citizen",null,{"$f":"T376","v":93000},{"$f":"IF(AA373>1500000,187500+((AA373-1500000)*0.3),IF(AA373>1250000,125000+((AA373-1250000)*0.25),IF(AA373>1000000,75000+((AA373-1000000)*0.2),IF(AA373>750000,37500+((AA373-750000)*0.15),IF(AA373>500000,12500+((AA373-500000)*0.1),IF(AA373>250000,(AA373-250000)*0.05,0))))))","v":1237500},{"$f":"ROUND(T377*$Y$373,0)","v":0},0,{"$f":"Y376+1","v":20000001},50000000,0.25]
[1250001,1500000,0.25,1250000,187500,0.25,0.04,null,null,null,null,null,null,1250001,1500000,0.25,null,"Very Senior Citizen",null,93000,{"$f":"IF(AA373>1500000,187500+((AA373-1500000)*0.3),IF(AA373>1250000,125000+((AA373-1250000)*0.25),IF(AA373>1000000,75000+((AA373-1000000)*0.2),IF(AA373>750000,37500+((AA373-750000)*0.15),IF(AA373>500000,12500+((AA373-500000)*0.1),IF(AA373>250000,(AA373-250000)*0.05,0))))))","v":1237500},{"$f":"ROUND(T378*$Y$373,0)","v":0},0,{"$f":"Y377+1","v":50000001},null,0.37]
[1500001,null,0.3,1500000,{"$f":"IF(J373=0,0,E378)","v":187500},0.37,0.04,null,null,null,null,null,null,1500001,0,0.3]
["Surcharge Limit",null,null,{"$f":"IF(L373=10%,5000000,IF(L373=15%,10000000,IF(L373=25%,20000000,50000000)))","v":50000000}]
[null,null,2023,{"$f":"C381+1","v":2024},null,"2023-24"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,null,null,null,null,"Surcharge Table (2023-24)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C381","v":2023},{"$f":"D381","v":2024},null,null,null,null,null,null,null,null,null,null,null,null,0,5000000,0]
[0,300000,0,{"$f":"IF($E$369<=B384,B384-0,B384)","v":300000},{"$f":"D384*C384","v":0},0,0,{"$f":"E369","v":1090000},{"$f":"VLOOKUP(H384,A384:C390,3)","v":0.15},{"$f":"INDEX(D384:D390,MATCH(I384,C384:C390,0))","v":190000},{"$f":"INDEX(E384:E390,MATCH(I384,C384:C390,0))","v":28500},{"$f":"VLOOKUP(H384,AC383:AE386,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B384,B384)","v":300000},{"$f":"IF($E$3=\"Male\",C384,C384)","v":0},{"$f":"O384","v":300000},null,null,null,null,null,null,"Tax Income",{"$f":"L384","v":0},{"$f":"E380","v":0},{"$f":"IF(Z384=Z389,Y388,IF(Y384=Z388,Y387,IF(Y384=Z387,Y386,Y385)))","v":0},null,{"$f":"AD383+1","v":5000001},10000000,0.1]
[{"$f":"B384","v":300000},600000,0.05,{"$f":"MAX(IF($E$369<=B385,$E$369-A385,B385-A385),IF($E$369>B384,,0))","v":300000},{"$f":"D385*C385","v":15000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O384+1","v":300001},600000,0.05,null,{"$f":"E368","v":"Male"},null,{"$f":"INDEX(T386:T389,MATCH(R385,R386:R389,0))","v":73500},null,null,{"$f":"IF(Y384=37%,25%,IF(Y384=25%,15%,IF(Y384=15%,10%,0)))","v":0},0,5000000,0,{"$f":"Y387","v":20000000},null,{"$f":"AD384+1","v":10000001},20000000,0.15]
[{"$f":"B385","v":600000},900000,0.1,{"$f":"MAX(IF($E$369<=B386,$E$369-A386,B386-A386),IF($E$369>B385,,0))","v":300000},30000,0,0.04,{"$f":"E390","v":73500},{"$f":"MIN(K388:L388)","v":0},{"$f":"ROUND(SUM(H386+I386)*M384,0)","v":2940},{"$f":"SUM(H386:J386)","v":76440},null,null,{"$f":"O385+1","v":600001},900000,0.1,null,"Male",null,{"$f":"H386","v":73500},{"$f":"IF(AA384>1500000,187500+((AA384-1500000)*0.3),IF(AA384>1250000,125000+((AA384-1250000)*0.25),IF(AA384>1000000,75000+((AA384-1000000)*0.2),IF(AA384>750000,37500+((AA384-750000)*0.15),IF(AA384>500000,12500+((AA384-500000)*0.1),IF(AA384>250000,(AA384-250000)*0.05,0))))))","v":0},{"$f":"ROUND(T386*$Y$8,0)","v":7350},{"$f":"ROUND(U386*$W$9,0)","v":0},5000001,10000000,0.1,{"$f":"Z384-X386+1","v":-5000000},{"$f":"T386+V386-U386-W386","v":80850},{"$f":"AD385+1","v":20000001},null,0.25]
[{"$f":"B386","v":900000},1200000,0.15,{"$f":"MAX(IF($E$369<=B387,$E$369-A387,B387-A387),IF($E$369>B386,,0))","v":190000},28500,0.1,0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O386+1","v":900001},1200000,0.15,null,"Female",null,{"$f":"T386","v":73500},{"$f":"IF(AA384>1500000,187500+((AA384-1500000)*0.3),IF(AA384>1250000,125000+((AA384-1250000)*0.25),IF(AA384>1000000,75000+((AA384-1000000)*0.2),IF(AA384>750000,37500+((AA384-750000)*0.15),IF(AA384>500000,12500+((AA384-500000)*0.1),IF(AA384>250000,(AA384-250000)*0.05,0))))))","v":0},{"$f":"ROUND(T387*$Y$8,0)","v":7350},{"$f":"ROUND(U387*$W$9,0)","v":0},10000001,20000000,0.15,null,{"$f":"T387+V387-U387-W387","v":80850}]
[{"$f":"B387","v":1200000},1500000,0.2,{"$f":"MAX(IF($E$369<=B388,$E$369-A388,B388-A388),IF($E$369>B387,,0))","v":0},0,0.15,0.04,{"$f":"D391","v":50000000},{"$f":"IF(H384>H388,H384-H388,0)","v":0},{"$f":"IF(I388>0,ROUND(I388*I384,0),0)","v":0},{"$f":"IF(H388>=D388,Q388+(I388-J388),(I388-J388))","v":0},{"$f":"IF(H386>0,ROUND(H386*L384,0),0)","v":0},{"$f":"IF(K388>L388,0,L388-K388)","v":0},{"$f":"O387+1","v":1200001},1500000,0.2,{"$f":"W386","v":0},"Senior Citizen",null,{"$f":"T387","v":73500},{"$f":"IF(AA384>1500000,187500+((AA384-1500000)*0.3),IF(AA384>1250000,125000+((AA384-1250000)*0.25),IF(AA384>1000000,75000+((AA384-1000000)*0.2),IF(AA384>750000,37500+((AA384-750000)*0.15),IF(AA384>500000,12500+((AA384-500000)*0.1),IF(AA384>250000,(AA384-250000)*0.05,0))))))","v":0},{"$f":"ROUND(T388*$Y$8,0)","v":7350},0,20000001,null,0.15]
[{"$f":"B388","v":1500000},null,0.3,{"$f":"MAX(IF($E$369<=B389,$E$369-A389,B389-A389),IF($E$369>B388,$E$369-B388,0))","v":0},0,0.25,0.04,null,null,null,null,null,null,1500001,0,0.3,null,"Very Senior Citizen",null,73500,{"$f":"IF(AA384>1500000,187500+((AA384-1500000)*0.3),IF(AA384>1250000,125000+((AA384-1250000)*0.25),IF(AA384>1000000,75000+((AA384-1000000)*0.2),IF(AA384>750000,37500+((AA384-750000)*0.15),IF(AA384>500000,12500+((AA384-500000)*0.1),IF(AA384>250000,(AA384-250000)*0.05,0))))))","v":0},{"$f":"ROUND(T389*$Y$8,0)","v":7350},0]
[null,null,null,null,{"$f":"SUM(E384:E389)","v":73500},null,0.04,null,null,null,null,null,null,1,0,0]
["Surcharge Limit",null,null,{"$f":"IF(L384=10%,5000000,IF(L384=15%,10000000,IF(L384=25%,20000000,50000000)))","v":50000000}]
[{"$f":"IF(E367=\"2020-21\",Statement!$G$4,\"Existing Option\")","v":"Existing Option"},"Fin._Year","Asst. Year","TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due","Rebate u/s 87A","Revised E.cess(adjusting 87A)","Revised Total Tax due","Basic expt limit"]
["New option u/s 115BAC",{"$f":"'Table for form 16 (2)'!A1251","v":"U/S 80CCF"},{"$f":"'Table for form 16 (2)'!B1251","v":"Investment  in long term infrasturture bonds "},{"$f":"H375","v":93000},{"$f":"I375","v":0},{"$f":"J375","v":3720},{"$f":"K375","v":96720},"For Citizens of all Age",{"$f":"M377","v":0},{"$f":"K375","v":96720},{"$f":"IF(E369>500000,0,IF(E369>250000,IF(D393<12500,D393,12500),0))","v":0},{"$f":"IF(K393>0,ROUND((D393-K393)*0.04,0),F393)","v":3720},{"$f":"D393+E393-K393+L393","v":96720},{"$f":"Q373","v":250000}]
[null,"2023-24","2024-25",{"$f":"H386","v":73500},0,2940,76440,0,0,{"$f":"K386","v":76440},{"$f":"IF($E$369>700000,0,IF($E$369>300000,IF(D394<25000,D394,25000),0))","v":0},{"$f":"IF(K394>0,ROUND((D394-K394)*0.04,0),F394)","v":2940},76440]
["Existing Option",null,null,{"$f":"'Table for Statement'!C1375","v":0},{"$f":"'Table for Statement'!D1375","v":0},{"$f":"'Table for Statement'!E1375","v":"Not Allowed"},{"$f":"'Table for Statement'!F1375","v":0},{"$f":"'Table for Statement'!G1375","v":0},{"$f":"'Table for Statement'!H1375","v":0},{"$f":"'Table for Statement'!I1375","v":0},{"$f":"'Table for Statement'!J1375","v":0},{"$f":"'Table for Statement'!K1375","v":0},{"$f":"'Table for Statement'!L1375","v":"A"}]
["Final Value",null,null,{"$f":"IF($E$367=$B$394,D394,D393)","v":73500},{"$f":"IF($E$367=$B$394,E394,E393)","v":0},2940,76440,0,0,76440,0,2940,76440]
[]
["Marginal Releif"]
["(","After allowed  Marginal relief ","Rs.",{"$f":"I396","v":0},")",{"$f":"CONCATENATE(A399,\"  \",F398,\"  \",E399)","v":"(    )"}]
[]
[]
[]
["Tax computation for Tax Calculator-agriculture income with"]
[{"$f":"Agriculture!$B$4","v":"New option u/s 115BAC"},"Financial Year",null,null,{"$f":"Agriculture!$B$5","v":"2023-24"}]
[null,"Tax Category",null,null,{"$f":"Agriculture!$B$6","v":"Male"}]
[null,"Taxable Income",null,null,{"$f":"Agriculture!$B$12","v":845000}]
[null,null,2020,{"$f":"C407+1","v":2021},null,"2020-21"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,null,null,null,null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C407","v":2020},{"$f":"D407","v":2021},null,null,null,null,null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"E406","v":845000},{"$f":"VLOOKUP(H410,A410:C416,3)","v":0.15},{"$f":"INDEX(D410:D416,MATCH(I410,C410:C416,0))","v":750000},{"$f":"INDEX(E410:E416,MATCH(I410,C410:C416,0))","v":75000},{"$f":"VLOOKUP(H410,'115BAC'!$AC$7:$AE$11,3)","v":0},0.04,0,{"$f":"IF($E$405=\"Male\",B410,B410)","v":250000},{"$f":"IF($E$405=\"Male\",C410,C410)","v":0},{"$f":"O410","v":250000},null,null,null,null,null,null,"Tax Income",{"$f":"L410","v":0},{"$f":"E406","v":845000},{"$f":"IF(Z410=Z415,Y414,IF(Y410=Z414,Y413,IF(Y410=Z413,Y412,Y411)))","v":5000000},null,{"$f":"AD409+1","v":5000001},10000000,0.1]
[{"$f":"B410+1","v":250001},500000,0.05,{"$f":"B410","v":250000},{"$f":"(B411-B410)*C411","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O410+1","v":250001},{"$f":"IF($E$405=\"Male\",B411,B411)","v":500000},{"$f":"IF($E$405=\"Male\",C411,C411)","v":0.05},null,{"$f":"E405","v":"Male"},null,{"$f":"INDEX(T412:T415,MATCH(R411,R412:R415,0))","v":51750},null,null,{"$f":"IF(Y410=37%,25%,IF(Y410=25%,15%,IF(Y410=15%,10%,0)))","v":0},0,5000000,0,{"$f":"Y413","v":20000000},null,{"$f":"AD410+1","v":10000001},20000000,0.15]
[{"$f":"B411+1","v":500001},750000,0.1,{"$f":"B411","v":500000},{"$f":"E411+(B412-B411)*C412","v":37500},0,0.04,{"$f":"IF(I410=C416,E415+ROUND((H410-J410),0)*I410,IF(I410=C415,E414+ROUND((H410-J410),0)*I410,IF(I410=C414,E413+ROUND((H410-J410),0)*I410,IF(I410=C413,E412+ROUND((H410-J410)*I410,0),IF(I410=C412,E411+ROUND((H410-J410)*I410,0),IF(I410=C411,E410+ROUND((H410-J410)*I410,0),E409+ROUND((H410-J410)*I410,0)))))))","v":51750},{"$f":"MIN(K414:L414)","v":0},{"$f":"ROUND(SUM(H412+I412)*M410,0)","v":2070},{"$f":"SUM(H412:J412)","v":53820},null,null,{"$f":"O411+1","v":500001},750000,0.1,null,"Male",null,{"$f":"H412","v":51750},{"$f":"IF(AA410>1500000,187500+((AA410-1500000)*0.3),IF(AA410>1250000,125000+((AA410-1250000)*0.25),IF(AA410>1000000,75000+((AA410-1000000)*0.2),IF(AA410>750000,37500+((AA410-750000)*0.15),IF(AA410>500000,12500+((AA410-500000)*0.1),IF(AA410>250000,(AA410-250000)*0.05,0))))))","v":1237500},{"$f":"ROUND(T412*$Y$410,0)","v":0},{"$f":"ROUND(U412*$W$411,0)","v":0},{"$f":"Y411+1","v":5000001},10000000,0.1,{"$f":"Z410-X412+1","v":-4155000},{"$f":"T412+V412-U412-W412","v":-1185750},{"$f":"AD411+1","v":20000001},50000000,0.25]
[{"$f":"B412+1","v":750001},1000000,0.15,{"$f":"B412","v":750000},{"$f":"E412+(B413-B412)*C413","v":75000},0.1,0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O412+1","v":750001},1000000,0.15,null,"Female",null,{"$f":"T412","v":51750},{"$f":"IF(AA410>1500000,187500+((AA410-1500000)*0.3),IF(AA410>1250000,125000+((AA410-1250000)*0.25),IF(AA410>1000000,75000+((AA410-1000000)*0.2),IF(AA410>750000,37500+((AA410-750000)*0.15),IF(AA410>500000,12500+((AA410-500000)*0.1),IF(AA410>250000,(AA410-250000)*0.05,0))))))","v":1237500},{"$f":"ROUND(T413*$Y$410,0)","v":0},{"$f":"ROUND(U413*$W$411,0)","v":0},{"$f":"Y412+1","v":10000001},20000000,0.15,null,{"$f":"T413+V413-U413-W413","v":-1185750},{"$f":"AD412+1","v":50000001},null,0.37]
[{"$f":"B413+1","v":1000001},1250000,0.2,{"$f":"B413","v":1000000},125000,0.15,0.04,{"$f":"D417","v":50000000},{"$f":"IF(H410>H414,H410-H414,0)","v":0},{"$f":"IF(I414>0,ROUND(I414*I410,0),0)","v":0},{"$f":"IF(H414>=D417,Q414+(I414-J414),(I414-J414))","v":0},{"$f":"IF(H412>0,ROUND(H412*L410,0),0)","v":0},{"$f":"IF(K414>L414,0,L414-K414)","v":0},{"$f":"O413+1","v":1000001},1250000,0.2,{"$f":"W412","v":0},"Senior Citizen",null,{"$f":"T413","v":51750},{"$f":"IF(AA410>1500000,187500+((AA410-1500000)*0.3),IF(AA410>1250000,125000+((AA410-1250000)*0.25),IF(AA410>1000000,75000+((AA410-1000000)*0.2),IF(AA410>750000,37500+((AA410-750000)*0.15),IF(AA410>500000,12500+((AA410-500000)*0.1),IF(AA410>250000,(AA410-250000)*0.05,0))))))","v":1237500},{"$f":"ROUND(T414*$Y$410,0)","v":0},0,{"$f":"Y413+1","v":20000001},50000000,0.25]
[1250001,1500000,0.25,1250000,187500,0.25,0.04,null,null,null,null,null,null,1250001,1500000,0.25,null,"Very Senior Citizen",null,51750,{"$f":"IF(AA410>1500000,187500+((AA410-1500000)*0.3),IF(AA410>1250000,125000+((AA410-1250000)*0.25),IF(AA410>1000000,75000+((AA410-1000000)*0.2),IF(AA410>750000,37500+((AA410-750000)*0.15),IF(AA410>500000,12500+((AA410-500000)*0.1),IF(AA410>250000,(AA410-250000)*0.05,0))))))","v":1237500},{"$f":"ROUND(T415*$Y$410,0)","v":0},0,{"$f":"Y414+1","v":50000001},null,0.37]
[1500001,null,0.3,1500000,{"$f":"IF(J410=0,0,E415)","v":187500},0.37,0.04,null,null,null,null,null,null,1500001,0,0.3]
["Surcharge Limit",null,null,{"$f":"IF(L410=10%,5000000,IF(L410=15%,10000000,IF(L410=25%,20000000,50000000)))","v":50000000}]
[null,null,2023,{"$f":"C418+1","v":2024},null,"2023-24"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,null,null,null,null,"Surcharge Table (2023-24)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C418","v":2023},{"$f":"D418","v":2024},null,null,null,null,null,null,null,null,null,null,null,null,0,5000000,0]
[0,300000,0,{"$f":"IF($E$406<=B421,B421-0,B421)","v":300000},{"$f":"D421*C421","v":0},0,0,{"$f":"E406","v":845000},{"$f":"VLOOKUP(H421,A421:C427,3)","v":0.1},{"$f":"INDEX(D421:D427,MATCH(I421,C421:C427,0))","v":245000},{"$f":"INDEX(E421:E427,MATCH(I421,C421:C427,0))","v":24500},{"$f":"VLOOKUP(H421,AC420:AE423,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B421,B421)","v":300000},{"$f":"IF($E$3=\"Male\",C421,C421)","v":0},{"$f":"O421","v":300000},null,null,null,null,null,null,"Tax Income",{"$f":"L421","v":0},{"$f":"E417","v":0},{"$f":"IF(Z421=Z426,Y425,IF(Y421=Z425,Y424,IF(Y421=Z424,Y423,Y422)))","v":0},null,{"$f":"AD420+1","v":5000001},10000000,0.1]
[{"$f":"B421","v":300000},600000,0.05,{"$f":"MAX(IF($E$406<=B422,$E$406-A422,B422-A422),IF($E$406>B421,,0))","v":300000},{"$f":"D422*C422","v":15000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O421+1","v":300001},600000,0.05,null,{"$f":"E405","v":"Male"},null,{"$f":"INDEX(T423:T426,MATCH(R422,R423:R426,0))","v":39500},null,null,{"$f":"IF(Y421=37%,25%,IF(Y421=25%,15%,IF(Y421=15%,10%,0)))","v":0},0,5000000,0,{"$f":"Y424","v":20000000},null,{"$f":"AD421+1","v":10000001},20000000,0.15]
[{"$f":"B422","v":600000},900000,0.1,{"$f":"MAX(IF($E$406<=B423,$E$406-A423,B423-A423),IF($E$406>B422,,0))","v":245000},24500,0,0.04,{"$f":"E427","v":39500},{"$f":"MIN(K425:L425)","v":0},{"$f":"ROUND(SUM(H423+I423)*M421,0)","v":1580},{"$f":"SUM(H423:J423)","v":41080},null,null,{"$f":"O422+1","v":600001},900000,0.1,null,"Male",null,{"$f":"H423","v":39500},{"$f":"IF(AA421>1500000,187500+((AA421-1500000)*0.3),IF(AA421>1250000,125000+((AA421-1250000)*0.25),IF(AA421>1000000,75000+((AA421-1000000)*0.2),IF(AA421>750000,37500+((AA421-750000)*0.15),IF(AA421>500000,12500+((AA421-500000)*0.1),IF(AA421>250000,(AA421-250000)*0.05,0))))))","v":0},{"$f":"ROUND(T423*$Y$8,0)","v":3950},{"$f":"ROUND(U423*$W$9,0)","v":0},5000001,10000000,0.1,{"$f":"Z421-X423+1","v":-5000000},{"$f":"T423+V423-U423-W423","v":43450},{"$f":"AD422+1","v":20000001},null,0.25]
[{"$f":"B423","v":900000},1200000,0.15,{"$f":"MAX(IF($E$406<=B424,$E$406-A424,B424-A424),IF($E$406>B423,,0))","v":0},0,0.1,0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O423+1","v":900001},1200000,0.15,null,"Female",null,{"$f":"T423","v":39500},{"$f":"IF(AA421>1500000,187500+((AA421-1500000)*0.3),IF(AA421>1250000,125000+((AA421-1250000)*0.25),IF(AA421>1000000,75000+((AA421-1000000)*0.2),IF(AA421>750000,37500+((AA421-750000)*0.15),IF(AA421>500000,12500+((AA421-500000)*0.1),IF(AA421>250000,(AA421-250000)*0.05,0))))))","v":0},{"$f":"ROUND(T424*$Y$8,0)","v":3950},{"$f":"ROUND(U424*$W$9,0)","v":0},10000001,20000000,0.15,null,{"$f":"T424+V424-U424-W424","v":43450}]
[{"$f":"B424","v":1200000},1500000,0.2,{"$f":"MAX(IF($E$406<=B425,$E$406-A425,B425-A425),IF($E$406>B424,,0))","v":0},0,0.15,0.04,{"$f":"D428","v":50000000},{"$f":"IF(H421>H425,H421-H425,0)","v":0},{"$f":"IF(I425>0,ROUND(I425*I421,0),0)","v":0},{"$f":"IF(H425>=D425,Q425+(I425-J425),(I425-J425))","v":0},{"$f":"IF(H423>0,ROUND(H423*L421,0),0)","v":0},{"$f":"IF(K425>L425,0,L425-K425)","v":0},{"$f":"O424+1","v":1200001},1500000,0.2,{"$f":"W423","v":0},"Senior Citizen",null,{"$f":"T424","v":39500},{"$f":"IF(AA421>1500000,187500+((AA421-1500000)*0.3),IF(AA421>1250000,125000+((AA421-1250000)*0.25),IF(AA421>1000000,75000+((AA421-1000000)*0.2),IF(AA421>750000,37500+((AA421-750000)*0.15),IF(AA421>500000,12500+((AA421-500000)*0.1),IF(AA421>250000,(AA421-250000)*0.05,0))))))","v":0},{"$f":"ROUND(T425*$Y$8,0)","v":3950},0,20000001,null,0.15]
[{"$f":"B425","v":1500000},null,0.3,{"$f":"MAX(IF($E$406<=B426,$E$406-A426,B426-A426),IF($E$406>B425,$E$406-B425,0))","v":0},0,0.25,0.04,null,null,null,null,null,null,1500001,0,0.3,null,"Very Senior Citizen",null,39500,{"$f":"IF(AA421>1500000,187500+((AA421-1500000)*0.3),IF(AA421>1250000,125000+((AA421-1250000)*0.25),IF(AA421>1000000,75000+((AA421-1000000)*0.2),IF(AA421>750000,37500+((AA421-750000)*0.15),IF(AA421>500000,12500+((AA421-500000)*0.1),IF(AA421>250000,(AA421-250000)*0.05,0))))))","v":0},{"$f":"ROUND(T426*$Y$8,0)","v":3950},0]
[null,null,null,null,{"$f":"SUM(E421:E426)","v":39500},null,0.04,null,null,null,null,null,null,1,0,0]
["Surcharge Limit",null,null,{"$f":"IF(L421=10%,5000000,IF(L421=15%,10000000,IF(L421=25%,20000000,50000000)))","v":50000000}]
[{"$f":"IF(E404=\"2020-21\",Statement!$G$4,\"Existing Option\")","v":"Existing Option"},"Fin._Year","Asst. Year","TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due","Rebate u/s 87A","Revised E.cess(adjusting 87A)","Revised Total Tax due","Basic expt limit"]
["New option u/s 115BAC",{"$f":"'Table for form 16 (2)'!A1276","v":"Severe disability"},{"$f":"'Table for form 16 (2)'!B1276","v":100000},{"$f":"H412","v":51750},{"$f":"I412","v":0},{"$f":"J412","v":2070},{"$f":"K412","v":53820},"For Citizens of all Age",{"$f":"M414","v":0},{"$f":"K412","v":53820},{"$f":"IF(E406>500000,0,IF(E406>250000,IF(D430<12500,D430,12500),0))","v":0},{"$f":"IF(K430>0,ROUND((D430-K430)*0.04,0),F430)","v":2070},{"$f":"D430+E430-K430+L430","v":53820},{"$f":"Q410","v":250000}]
[null,"2023-24","2024-25",{"$f":"H423","v":39500},{"$f":"I423","v":0},{"$f":"J423","v":1580},{"$f":"K423","v":41080},{"$f":"L423","v":0},{"$f":"M414","v":0},{"$f":"K423","v":41080},{"$f":"IF($E$406>700000,0,IF($E$406>300000,IF(D431<25000,D431,25000),0))","v":0},{"$f":"IF(K431>0,ROUND((D431-K431)*0.04,0),F431)","v":1580},41080]
["Existing Option",null,null,{"$f":"'Table for Statement'!C1400","v":0},{"$f":"'Table for Statement'!D1400","v":0},{"$f":"'Table for Statement'!E1400","v":"allowed"},{"$f":"'Table for Statement'!F1400","v":0},{"$f":"'Table for Statement'!G1400","v":0},{"$f":"'Table for Statement'!H1400","v":0},{"$f":"'Table for Statement'!I1400","v":0},{"$f":"'Table for Statement'!J1400","v":0},{"$f":"'Table for Statement'!K1400","v":0},{"$f":"'Table for Statement'!L1400","v":0}]
["Final Value",null,null,{"$f":"IF($E$404=$B$431,D431,D430)","v":39500},{"$f":"IF($E$404=$B$431,E431,E430)","v":0},1580,41080,0,0,41080,0,1580,41080]
[]
["Marginal Releif"]
["(","After allowed  Marginal relief ","Rs.",{"$f":"I433","v":0},")",{"$f":"CONCATENATE(A436,\"  \",F435,\"  \",E436)","v":"(    )"}]

{"sheet":"Table for form 16","index":27,"n_rows":1406,"n_cols":57,"rows_kept":1406,"cut":false,"hidden":true,"merged":[[1131,10,1131,12],[1132,10,1132,12],[1116,13,1116,14],[1117,10,1117,12],[1117,13,1117,14],[1118,10,1118,12],[1118,13,1118,14],[1119,13,1119,14],[1120,13,1120,14],[1121,0,1121,2],[1121,6,1122,6],[1121,8,1122,8],[1121,9,1122,9],[1121,10,1122,10],[1121,11,1122,11],[1121,12,1122,12],[1124,10,1124,12],[1125,10,1125,12],[1128,0,1128,2],[1128,6,1129,6],[1128,8,1129,8],[1128,9,1129,9],[1128,10,1129,10],[1128,11,1129,11],[1128,12,1129,12],[1107,22,1109,22],[1107,24,1107,26],[1108,0,1108,2],[1110,10,1110,12],[1110,17,1110,18],[1111,10,1111,12],[1111,17,1111,18],[1112,17,1112,18],[1113,17,1113,18],[1114,0,1114,2],[1114,6,1115,6],[1114,8,1115,8],[1114,9,1115,9],[1114,10,1115,10],[1114,11,1115,11],[1114,12,1115,12],[1114,13,1114,14],[1114,17,1114,18],[1115,13,1115,14],[1106,5,1106,6],[1107,0,1107,2],[1107,3,1108,3],[1107,4,1108,4],[1107,5,1108,5],[1107,6,1108,6],[1107,8,1108,8],[1107,9,1108,9],[1107,10,1108,10],[1107,11,1108,11],[1107,12,1108,12],[1107,13,1107,15],[1107,16,1108,16],[1107,17,1109,18],[1107,19,1109,19],[1107,20,1109,20],[1107,21,1109,21],[1044,10,1044,12],[1045,10,1045,12],[1029,13,1029,14],[1030,10,1030,12],[1030,13,1030,14],[1031,10,1031,12],[1031,13,1031,14],[1032,13,1032,14],[1033,13,1033,14],[1034,0,1034,2],[1034,6,1035,6],[1034,8,1035,8],[1034,9,1035,9],[1034,10,1035,10],[1034,11,1035,11],[1034,12,1035,12],[1037,10,1037,12],[1038,10,1038,12],[1041,0,1041,2],[1041,6,1042,6],[1041,8,1042,8],[1041,9,1042,9],[1041,10,1042,10],[1041,11,1042,11],[1041,12,1042,12],[1020,22,1022,22],[1020,24,1020,26],[1021,0,1021,2],[1023,10,1023,12],[1023,17,1023,18],[1024,10,1024,12],[1024,17,1024,18],[1025,17,1025,18],[1026,17,1026,18],[1027,0,1027,2],[1027,6,1028,6],[1027,8,1028,8],[1027,9,1028,9],[1027,10,1028,10],[1027,11,1028,11],[1027,12,1028,12],[1027,13,1027,14],[1027,17,1027,18],[1028,13,1028,14],[1019,5,1019,6],[1020,0,1020,2],[1020,3,1021,3],[1020,4,1021,4],[1020,5,1021,5],[1020,6,1021,6],[1020,8,1021,8],[1020,9,1021,9],[1020,10,1021,10],[1020,11,1021,11],[1020,12,1021,12],[1020,13,1020,15],[1020,16,1021,16],[1020,17,1022,18],[1020,19,1022,19],[1020,20,1022,20],[1020,21,1022,21],[1216,45,1216,51],[1217,47,1217,51],[1181,11,1181,13],[1189,11,1191,13],[1188,11,1188,13],[957,10,957,12],[958,10,958,12],[1209,9,1209,10],[1210,9,1210,10],[1211,9,1211,10],[1212,9,1212,10],[1203,1,1203,2],[1203,3,1203,6],[944,10,944,12],[944,13,944,14],[945,13,945,14],[946,13,946,14],[947,0,947,2],[947,6,948,6],[947,8,948,8],[947,9,948,9],[1196,1,1196,5],[1197,1,1197,5],[1189,1,1189,5],[1189,7,1189,10],[1190,7,1190,10],[1191,7,1191,10],[1192,7,1192,10],[1194,7,1194,8],[1195,1,1195,5],[1195,7,1195,8],[950,10,950,12],[951,10,951,12],[954,0,954,2],[954,6,955,6],[954,8,955,8],[954,9,955,9],[954,10,955,10],[954,11,955,11],[954,12,955,12],[936,10,936,12],[937,10,937,12],[940,0,940,2],[940,6,941,6],[940,8,941,8],[940,9,941,9],[940,10,941,10],[940,11,941,11],[947,10,948,10],[947,11,948,11],[940,12,941,12],[940,13,940,14],[941,13,941,14],[942,13,942,14],[943,10,943,12],[943,13,943,14],[947,12,948,12],[928,10,928,12],[929,10,929,12],[875,16,876,16],[846,16,847,16],[817,16,818,16],[788,16,789,16],[918,12,919,12],[921,10,921,12],[922,10,922,12],[925,12,926,12],[917,13,917,14],[788,10,789,10],[788,11,789,11],[788,12,789,12],[788,13,788,15],[799,10,799,12],[799,13,799,14],[800,13,800,14],[801,13,801,14],[829,13,829,14],[830,13,830,14],[841,10,841,12],[842,10,842,12],[853,13,853,14],[854,13,854,14],[855,13,855,14],[933,0,933,2],[933,3,934,3],[933,4,934,4],[933,5,934,5],[933,6,934,6],[933,8,934,8],[933,9,934,9],[933,10,934,10],[933,11,934,11],[933,12,934,12],[933,13,933,15],[933,16,934,16],[934,0,934,2],[0,0,0,6],[1,0,3,0],[1,1,1,3],[2,1,2,3],[2,4,2,6],[3,1,3,3],[3,4,3,6],[904,12,905,12],[904,13,904,15],[904,16,905,16],[905,0,905,2],[907,10,907,12],[908,10,908,12],[904,5,905,5],[904,6,905,6],[904,8,905,8],[904,9,905,9],[5,9,6,9],[5,10,6,10],[5,11,6,11],[5,12,6,12],[5,13,5,15],[6,0,6,2],[4,0,4,1],[4,5,4,6],[4,7,4,12],[4,13,4,14],[5,0,5,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,8,6,8],[904,10,905,10],[904,11,905,11],[904,4,905,4],[15,10,15,12],[15,13,15,14],[16,10,16,12],[16,13,16,14],[17,13,17,14],[18,13,18,14],[12,11,13,11],[12,12,13,12],[12,13,12,14],[13,0,13,2],[13,13,13,14],[14,13,14,14],[8,10,8,12],[9,10,9,12],[12,0,12,2],[12,3,13,3],[12,4,13,4],[12,5,13,5],[12,6,13,6],[12,8,13,8],[12,9,13,9],[12,10,13,10],[26,10,27,10],[26,11,27,11],[26,12,27,12],[27,0,27,2],[29,10,29,12],[30,10,30,12],[26,3,27,3],[26,4,27,4],[26,5,27,5],[26,6,27,6],[26,8,27,8],[26,9,27,9],[19,10,20,10],[19,11,20,11],[19,12,20,12],[20,0,20,2],[22,10,22,12],[23,10,23,12],[19,3,20,3],[19,4,20,4],[19,5,20,5],[19,6,20,6],[19,8,20,8],[19,9,20,9],[37,10,37,12],[38,10,38,12],[41,0,41,2],[41,3,42,3],[41,4,42,4],[41,5,42,5],[41,6,42,6],[41,8,42,8],[34,8,35,8],[34,9,35,9],[34,10,35,10],[34,11,35,11],[34,12,35,12],[34,13,34,15],[33,5,33,6],[34,0,34,2],[34,3,35,3],[34,4,35,4],[34,5,35,5],[34,6,35,6],[35,0,35,2],[45,10,45,12],[45,13,45,14],[46,13,46,14],[47,13,47,14],[48,11,49,11],[48,12,49,12],[48,10,49,10],[41,11,42,11],[41,12,42,12],[41,13,41,14],[42,0,42,2],[42,13,42,14],[43,13,43,14],[41,9,42,9],[41,10,42,10],[44,10,44,12],[44,13,44,14],[52,10,52,12],[55,0,55,2],[55,3,56,3],[55,4,56,4],[55,5,56,5],[55,6,56,6],[55,8,56,8],[55,9,56,9],[55,10,56,10],[55,11,56,11],[49,0,49,2],[51,10,51,12],[48,0,48,2],[48,3,49,3],[48,4,49,4],[48,5,49,5],[48,6,49,6],[48,8,49,8],[48,9,49,9],[64,0,64,2],[66,10,66,12],[67,10,67,12],[70,0,70,2],[70,3,71,3],[70,4,71,4],[70,5,71,5],[70,6,71,6],[70,8,71,8],[70,9,71,9],[63,8,64,8],[63,9,64,9],[63,10,64,10],[63,11,64,11],[63,12,64,12],[63,13,63,15],[55,12,56,12],[56,0,56,2],[58,10,58,12],[59,10,59,12],[62,5,62,6],[63,0,63,2],[63,3,64,3],[63,4,64,4],[63,5,64,5],[63,6,64,6],[76,13,76,14],[77,0,77,2],[77,3,78,3],[77,4,78,4],[77,5,78,5],[77,6,78,6],[77,8,78,8],[77,9,78,9],[77,10,78,10],[77,11,78,11],[72,13,72,14],[73,10,73,12],[73,13,73,14],[74,10,74,12],[74,13,74,14],[75,13,75,14],[70,10,71,10],[70,11,71,11],[70,12,71,12],[70,13,70,14],[71,0,71,2],[71,13,71,14],[88,10,88,12],[91,5,91,6],[92,0,92,2],[92,3,93,3],[92,4,93,4],[92,5,93,5],[92,6,93,6],[93,0,93,2],[84,9,85,9],[84,10,85,10],[84,11,85,11],[84,12,85,12],[85,0,85,2],[87,10,87,12],[77,12,78,12],[78,0,78,2],[80,10,80,12],[81,10,81,12],[84,0,84,2],[84,3,85,3],[84,4,85,4],[84,5,85,5],[84,6,85,6],[84,8,85,8],[92,13,92,15],[92,8,93,8],[92,9,93,9],[92,10,93,10],[99,12,100,12],[99,13,99,14],[100,13,100,14],[99,9,100,9],[99,10,100,10],[99,11,100,11],[95,10,95,12],[96,10,96,12],[92,11,93,11],[92,12,93,12],[100,0,100,2],[99,0,99,2],[99,3,100,3],[99,4,100,4],[99,5,100,5],[99,6,100,6],[104,13,104,14],[113,5,114,5],[113,6,114,6],[113,8,114,8],[105,13,105,14],[106,0,106,2],[106,3,107,3],[106,4,107,4],[106,5,107,5],[106,6,107,6],[99,8,100,8],[101,13,101,14],[102,10,102,12],[102,13,102,14],[103,10,103,12],[103,13,103,14],[106,9,107,9],[106,10,107,10],[106,11,107,11],[113,11,114,11],[117,10,117,12],[120,5,120,6],[121,0,121,2],[121,3,122,3],[121,4,122,4],[121,5,122,5],[113,4,114,4],[113,9,114,9],[113,10,114,10],[121,6,122,6],[106,8,107,8],[113,12,114,12],[114,0,114,2],[116,10,116,12],[106,12,107,12],[107,0,107,2],[109,10,109,12],[110,10,110,12],[113,0,113,2],[113,3,114,3],[131,10,131,12],[131,13,131,14],[128,0,128,2],[128,6,129,6],[128,8,129,8],[128,9,129,9],[128,10,129,10],[121,13,121,15],[128,12,129,12],[128,13,128,14],[129,0,129,2],[129,13,129,14],[130,13,130,14],[122,0,122,2],[121,8,122,8],[121,9,122,9],[121,10,122,10],[128,11,129,11],[121,11,122,11],[121,12,122,12],[124,10,124,12],[125,10,125,12],[135,12,136,12],[136,0,136,2],[138,10,138,12],[139,10,139,12],[142,0,142,2],[142,6,143,6],[142,8,143,8],[142,9,143,9],[142,10,143,10],[142,11,143,11],[132,10,132,12],[132,13,132,14],[133,13,133,14],[134,13,134,14],[135,0,135,2],[135,6,136,6],[135,8,136,8],[135,9,136,9],[135,10,136,10],[135,11,136,11],[151,0,151,2],[153,10,153,12],[154,10,154,12],[157,0,157,2],[157,5,158,5],[157,6,158,6],[157,8,158,8],[157,9,158,9],[157,10,158,10],[157,11,158,11],[150,8,151,8],[150,9,151,9],[150,10,151,10],[150,11,151,11],[150,12,151,12],[150,13,150,15],[142,12,143,12],[143,0,143,2],[145,10,145,12],[146,10,146,12],[149,5,149,6],[150,0,150,2],[150,3,151,3],[150,4,151,4],[150,5,151,5],[150,6,151,6],[161,10,161,12],[161,13,161,14],[162,13,162,14],[163,13,163,14],[164,0,164,2],[164,5,165,5],[164,6,165,6],[164,8,165,8],[164,9,165,9],[164,10,165,10],[157,12,158,12],[157,13,157,14],[158,0,158,2],[158,13,158,14],[159,13,159,14],[160,10,160,12],[160,13,160,14],[178,5,178,6],[179,0,179,2],[179,3,180,3],[179,4,180,4],[179,5,180,5],[179,6,180,6],[180,0,180,2],[171,10,172,10],[171,11,172,11],[171,12,172,12],[172,0,172,2],[174,10,174,12],[175,10,175,12],[164,11,165,11],[164,12,165,12],[165,0,165,2],[167,10,167,12],[168,10,168,12],[171,0,171,2],[171,5,172,5],[171,6,172,6],[171,8,172,8],[171,9,172,9],[186,13,186,14],[187,0,187,2],[187,13,187,14],[188,13,188,14],[189,10,189,12],[189,13,189,14],[182,10,182,12],[183,10,183,12],[186,0,186,2],[186,5,187,5],[186,6,187,6],[186,8,187,8],[186,9,187,9],[186,10,187,10],[186,11,187,11],[186,12,187,12],[179,8,180,8],[179,9,180,9],[179,10,180,10],[179,11,180,11],[179,12,180,12],[179,13,179,15],[193,11,194,11],[193,12,194,12],[194,0,194,2],[196,10,196,12],[197,10,197,12],[200,0,200,2],[200,5,201,5],[200,6,201,6],[200,8,201,8],[200,9,201,9],[190,10,190,12],[190,13,190,14],[191,13,191,14],[192,13,192,14],[193,0,193,2],[193,5,194,5],[193,6,194,6],[193,8,194,8],[193,9,194,9],[193,10,194,10],[208,8,209,8],[208,9,209,9],[208,10,209,10],[208,11,209,11],[208,12,209,12],[208,13,208,15],[207,5,207,6],[208,0,208,2],[208,3,209,3],[208,4,209,4],[208,5,209,5],[208,6,209,6],[209,0,209,2],[200,10,201,10],[200,11,201,11],[200,12,201,12],[201,0,201,2],[203,10,203,12],[204,10,204,12],[219,13,219,14],[220,13,220,14],[221,13,221,14],[222,0,222,2],[222,5,223,5],[222,6,223,6],[222,8,223,8],[222,9,223,9],[222,10,223,10],[215,13,215,14],[216,0,216,2],[216,13,216,14],[217,13,217,14],[218,10,218,12],[218,13,218,14],[211,10,211,12],[212,10,212,12],[215,0,215,2],[215,5,216,5],[215,6,216,6],[215,8,216,8],[215,9,216,9],[215,10,216,10],[215,11,216,11],[215,12,216,12],[229,10,230,10],[229,11,230,11],[229,12,230,12],[230,0,230,2],[232,10,232,12],[233,10,233,12],[222,11,223,11],[222,12,223,12],[223,0,223,2],[225,10,225,12],[226,10,226,12],[229,0,229,2],[229,5,230,5],[229,6,230,6],[229,8,230,8],[229,9,230,9],[219,10,219,12],[240,10,240,12],[241,10,241,12],[244,0,244,2],[244,3,245,3],[244,4,245,4],[244,5,245,5],[244,6,245,6],[244,8,245,8],[237,8,238,8],[237,9,238,9],[237,10,238,10],[237,11,238,11],[237,12,238,12],[237,13,237,15],[236,5,236,6],[237,0,237,2],[237,3,238,3],[237,4,238,4],[237,5,238,5],[237,6,238,6],[238,0,238,2],[248,10,248,12],[248,13,248,14],[249,13,249,14],[250,13,250,14],[251,11,252,11],[251,12,252,12],[251,10,252,10],[244,11,245,11],[244,12,245,12],[244,13,244,14],[245,0,245,2],[245,13,245,14],[246,13,246,14],[244,9,245,9],[244,10,245,10],[247,10,247,12],[247,13,247,14],[255,10,255,12],[258,0,258,2],[258,3,259,3],[258,4,259,4],[258,5,259,5],[258,6,259,6],[258,8,259,8],[258,9,259,9],[258,10,259,10],[258,11,259,11],[252,0,252,2],[254,10,254,12],[251,0,251,2],[251,3,252,3],[251,4,252,4],[251,5,252,5],[251,6,252,6],[251,8,252,8],[251,9,252,9],[267,0,267,2],[269,10,269,12],[270,10,270,12],[273,0,273,2],[273,3,274,3],[273,4,274,4],[273,5,274,5],[273,6,274,6],[273,8,274,8],[273,9,274,9],[266,8,267,8],[266,9,267,9],[266,10,267,10],[266,11,267,11],[266,12,267,12],[266,13,266,15],[258,12,259,12],[259,0,259,2],[261,10,261,12],[262,10,262,12],[265,5,265,6],[266,0,266,2],[266,3,267,3],[266,4,267,4],[266,5,267,5],[266,6,267,6],[279,13,279,14],[280,0,280,2],[280,3,281,3],[280,4,281,4],[280,5,281,5],[280,6,281,6],[280,8,281,8],[280,9,281,9],[280,10,281,10],[280,11,281,11],[275,13,275,14],[276,10,276,12],[276,13,276,14],[277,10,277,12],[277,13,277,14],[278,13,278,14],[273,10,274,10],[273,11,274,11],[273,12,274,12],[273,13,273,14],[274,0,274,2],[274,13,274,14],[291,10,291,12],[294,5,294,6],[295,0,295,2],[295,3,296,3],[295,4,296,4],[295,5,296,5],[295,6,296,6],[296,0,296,2],[287,9,288,9],[287,10,288,10],[287,11,288,11],[287,12,288,12],[288,0,288,2],[290,10,290,12],[280,12,281,12],[281,0,281,2],[283,10,283,12],[284,10,284,12],[287,0,287,2],[287,3,288,3],[287,4,288,4],[287,5,288,5],[287,6,288,6],[287,8,288,8],[295,13,295,15],[295,8,296,8],[295,9,296,9],[295,10,296,10],[302,12,303,12],[302,13,302,14],[303,13,303,14],[302,9,303,9],[302,10,303,10],[302,11,303,11],[298,10,298,12],[299,10,299,12],[295,11,296,11],[295,12,296,12],[303,0,303,2],[302,0,302,2],[302,3,303,3],[302,4,303,4],[302,5,303,5],[302,6,303,6],[309,9,310,9],[309,10,310,10],[309,11,310,11],[309,12,310,12],[310,0,310,2],[312,10,312,12],[309,0,309,2],[309,3,310,3],[309,4,310,4],[309,5,310,5],[302,8,303,8],[304,13,304,14],[309,6,310,6],[309,8,310,8],[305,10,305,12],[305,13,305,14],[306,10,306,12],[306,13,306,14],[307,13,307,14],[308,13,308,14],[331,0,331,2],[331,3,332,3],[331,4,332,4],[331,5,332,5],[316,12,317,12],[317,0,317,2],[319,10,319,12],[320,10,320,12],[323,5,323,6],[324,0,324,2],[324,3,325,3],[324,4,325,4],[324,5,325,5],[324,6,325,6],[313,10,313,12],[316,0,316,2],[316,3,317,3],[316,4,317,4],[316,5,317,5],[316,6,317,6],[316,8,317,8],[316,9,317,9],[316,10,317,10],[316,11,317,11],[337,13,337,14],[338,9,339,9],[338,10,339,10],[338,11,339,11],[338,12,339,12],[339,0,339,2],[331,6,332,6],[331,8,332,8],[333,13,333,14],[338,6,339,6],[338,8,339,8],[334,10,334,12],[334,13,334,14],[335,10,335,12],[335,13,335,14],[336,13,336,14],[324,13,324,15],[324,8,325,8],[324,9,325,9],[324,10,325,10],[331,12,332,12],[331,13,331,14],[332,13,332,14],[331,9,332,9],[331,10,332,10],[331,11,332,11],[325,0,325,2],[327,10,327,12],[328,10,328,12],[324,11,325,11],[324,12,325,12],[332,0,332,2],[345,9,346,9],[345,10,346,10],[345,11,346,11],[345,12,346,12],[348,10,348,12],[349,10,349,12],[345,0,345,2],[345,3,346,3],[345,4,346,4],[345,5,346,5],[345,6,346,6],[345,8,346,8],[341,10,341,12],[338,0,338,2],[338,3,339,3],[338,4,339,4],[338,5,339,5],[342,10,342,12],[356,10,356,12],[357,10,357,12],[360,0,360,2],[360,3,361,3],[360,4,361,4],[360,5,361,5],[360,6,361,6],[360,8,361,8],[360,9,361,9],[360,10,361,10],[353,8,354,8],[353,9,354,9],[353,10,354,10],[353,11,354,11],[353,12,354,12],[353,13,353,15],[352,5,352,6],[353,0,353,2],[353,3,354,3],[353,4,354,4],[353,5,354,5],[353,6,354,6],[354,0,354,2],[364,10,364,12],[364,13,364,14],[365,13,365,14],[366,13,366,14],[367,0,367,2],[367,3,368,3],[367,4,368,4],[367,5,368,5],[367,6,368,6],[367,8,368,8],[360,11,361,11],[360,12,361,12],[360,13,360,14],[361,13,361,14],[362,13,362,14],[363,10,363,12],[363,13,363,14],[374,9,375,9],[374,10,375,10],[374,11,375,11],[374,12,375,12],[377,10,377,12],[378,10,378,12],[374,0,374,2],[374,3,375,3],[374,4,375,4],[374,5,375,5],[374,6,375,6],[374,8,375,8],[367,9,368,9],[367,10,368,10],[367,11,368,11],[367,12,368,12],[370,10,370,12]],"merged_total":2360,"flags":["merged_cut"]}
["Tax computation for form no 16"]
[{"$f":"'Form no 16'!$K$4","v":"New option u/s 115BAC"},"Financial Year",null,null,{"$f":"'Form no 16'!L20","v":"2024-25"},{"$f":"INDEX($A$1139:$A$1177,MATCH(E2,$B$1139:$B$1177,0))","v":"2023-24"},null,null,"(Above 60 year but less than 80)",null,{"$f":"E4+250000","v":945000}]
[null,"Tax Category",null,null,{"$f":"'Form no 16'!E5","v":"MALE"}]
[null,"Taxable Income",null,null,{"$f":"'Form no 16'!$W$178","v":695000}]
["Fin. Year",null,1985,{"$f":"C5+1","v":1986},null,"1985-86",null,"Computation Table",null,null,null,null,null,"Fin. Year",null,1985,{"$f":"P5+1","v":1986}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C5","v":1985},{"$f":"D5","v":1986}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":695000},{"$f":"VLOOKUP(H8,A8:C12,3)","v":0.5},{"$f":"INDEX(D8:D12,MATCH(I8,C8:C12,0))","v":100000},{"$f":"INDEX(E8:E12,MATCH(I8,C8:C12,0))","v":29250},{"$f":"IF(H8>H12,VLOOKUP(H8,A8:F12,6),0)","v":0.05},{"$f":"VLOOKUP(H8,A8:G12,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B8,IF($E$3=\"Female\",B15,IF($E$3=\"Senior Citizen\",B22,B29)))","v":18000},0]
[{"$f":"B8+1","v":18001},25000,0.25,{"$f":"B8","v":18000},{"$f":"(B9-B8)*C9","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O8+1","v":18001},25000,0.25]
[{"$f":"B9+1","v":25001},50000,0.3,{"$f":"B9","v":25000},{"$f":"E9+(B10-B9)*C10","v":9250},0,0,{"$f":"IF(I8=C12,E11+ROUND((H8-J8),0)*I8,IF(I8=C11,E10+ROUND((H8-J8)*I8,0),IF(I8=C10,E9+ROUND((H8-J8)*I8,0),IF(I8=C9,E8+ROUND((H8-J8)*I8,0),E7+ROUND((H8-J8)*I8,0)))))","v":326750},{"$f":"MIN(K12:L12)","v":16338},{"$f":"ROUND(SUM(H10+I10)*M8,0)","v":0},{"$f":"SUM(H10:J10)","v":343088},null,null,{"$f":"O9+1","v":25001},50000,0.3]
[{"$f":"B10+1","v":50001},100000,0.4,{"$f":"B10","v":50000},{"$f":"E10+(B11-B10)*C11","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O10+1","v":50001},100000,0.4]
[{"$f":"B11+1","v":100001},null,0.5,100000,{"$f":"IF(J9=0,0,E11)","v":29250},0.05,0,50000,{"$f":"IF(H8>H12,H8-H12,0)","v":645000},{"$f":"IF(I12>0,ROUND(I12*I8,0),0)","v":322500},{"$f":"I12-J12","v":322500},{"$f":"IF(H10>0,ROUND(H10*L8,0),0)","v":16338},{"$f":"IF(K12>L12,0,L12-K12)","v":0},{"$f":"O11+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H10,IF($E$3=\"Female\",H17,IF($E$3=\"Senior Citizen\",H24,H31)))","v":326750}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I10,IF($E$3=\"Female\",I17,IF($E$3=\"Senior Citizen\",I24,I31)))","v":16338}]
[0,18000,0,0,0,0,0,{"$f":"H8","v":695000},{"$f":"VLOOKUP(H15,A15:C19,3)","v":0.5},{"$f":"INDEX(D15:D19,MATCH(I15,C15:C19,0))","v":100000},{"$f":"INDEX(E15:E19,MATCH(I15,C15:C19,0))","v":29250},{"$f":"IF(H15>H19,VLOOKUP(H15,A15:F19,6),0)","v":0.05},{"$f":"VLOOKUP(H15,A15:G19,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J10,IF($E$3=\"Female\",J17,IF($E$3=\"Senior Citizen\",J24,J31)))","v":0}]
[{"$f":"B15+1","v":18001},25000,0.25,{"$f":"B15","v":18000},{"$f":"(B16-B15)*C16","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K10,IF($E$3=\"Female\",K17,IF($E$3=\"Senior Citizen\",K24,K31)))","v":343088}]
[{"$f":"B16+1","v":25001},50000,0.3,{"$f":"B16","v":25000},{"$f":"E16+(B17-B16)*C17","v":9250},0,0,{"$f":"IF(I15=C19,E18+ROUND((H15-J15),0)*I15,IF(I15=C18,E17+ROUND((H15-J15)*I15,0),IF(I15=C17,E16+ROUND((H15-J15)*I15,0),IF(I15=C16,E15+ROUND((H15-J15)*I15,0),E14+ROUND((H15-J15)*I15,0)))))","v":326750},{"$f":"MIN(K19:L19)","v":16338},{"$f":"ROUND(SUM(H17+I17)*M15,0)","v":0},{"$f":"SUM(H17:J17)","v":343088},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A7,IF($E$3=\"Female\",A14,IF($E$3=\"Senior Citizen\",A21,A28)))","v":"Not defined"}]
[{"$f":"B17+1","v":50001},100000,0.4,{"$f":"B17","v":50000},{"$f":"E17+(B18-B17)*C18","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M12,IF($E$3=\"Female\",M19,IF($E$3=\"Senior Citizen\",M26,M33)))","v":0}]
[{"$f":"B18+1","v":100001},null,0.5,100000,{"$f":"IF(J16=0,0,E18)","v":29250},0.05,0,{"$f":"H12","v":50000},{"$f":"IF(H15>H19,H15-H19,0)","v":645000},{"$f":"IF(I19>0,ROUND(I19*I15,0),0)","v":322500},{"$f":"I19-J19","v":322500},{"$f":"IF(H17>0,ROUND(H17*L15,0),0)","v":16338},{"$f":"IF(K19>L19,0,L19-K19)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K10,IF($E$3=\"Female\",K17,IF($E$3=\"Senior Citizen\",K24,K31)))","v":343088}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H8","v":695000},{"$f":"VLOOKUP(H22,A22:C26,3)","v":0.5},{"$f":"INDEX(D22:D26,MATCH(I22,C22:C26,0))","v":100000},{"$f":"INDEX(E22:E26,MATCH(I22,C22:C26,0))","v":29250},{"$f":"IF(H22>H26,VLOOKUP(H22,A22:F26,6),0)","v":0.05},{"$f":"VLOOKUP(H22,A22:G26,7)","v":0}]
[{"$f":"B22+1","v":18001},25000,0.25,{"$f":"B22","v":18000},{"$f":"(B23-B22)*C23","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B23+1","v":25001},50000,0.3,{"$f":"B23","v":25000},{"$f":"E23+(B24-B23)*C24","v":9250},0,0,{"$f":"IF(I22=C26,E25+ROUND((H22-J22),0)*I22,IF(I22=C25,E24+ROUND((H22-J22)*I22,0),IF(I22=C24,E23+ROUND((H22-J22)*I22,0),IF(I22=C23,E22+ROUND((H22-J22)*I22,0),E21+ROUND((H22-J22)*I22,0)))))","v":326750},{"$f":"MIN(K26:L26)","v":16338},{"$f":"ROUND(SUM(H24+I24)*M22,0)","v":0},{"$f":"SUM(H24:J24)","v":343088}]
[{"$f":"B24+1","v":50001},100000,0.4,{"$f":"B24","v":50000},{"$f":"E24+(B25-B24)*C25","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B25+1","v":100001},null,0.5,100000,{"$f":"IF(J23=0,0,E25)","v":29250},0.05,0,{"$f":"H19","v":50000},{"$f":"IF(H22>H26,H22-H26,0)","v":645000},{"$f":"IF(I26>0,ROUND(I26*I22,0),0)","v":322500},{"$f":"I26-J26","v":322500},{"$f":"IF(H24>0,ROUND(H24*L22,0),0)","v":16338},{"$f":"IF(K26>L26,0,L26-K26)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H8","v":695000},{"$f":"VLOOKUP(H29,A29:C33,3)","v":0.5},{"$f":"INDEX(D29:D33,MATCH(I29,C29:C33,0))","v":100000},{"$f":"INDEX(E29:E33,MATCH(I29,C29:C33,0))","v":29250},{"$f":"IF(H29>H33,VLOOKUP(H29,A29:F33,6),0)","v":0.05},{"$f":"VLOOKUP(H29,A29:G33,7)","v":0}]
[{"$f":"B29+1","v":18001},25000,0.25,{"$f":"B29","v":18000},{"$f":"(B30-B29)*C30","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B30+1","v":25001},50000,0.3,{"$f":"B30","v":25000},{"$f":"E30+(B31-B30)*C31","v":9250},0,0,{"$f":"IF(I29=C33,E32+ROUND((H29-J29),0)*I29,IF(I29=C32,E31+ROUND((H29-J29)*I29,0),IF(I29=C31,E30+ROUND((H29-J29)*I29,0),IF(I29=C30,E29+ROUND((H29-J29)*I29,0),E28+ROUND((H29-J29)*I29,0)))))","v":326750},{"$f":"MIN(K33:L33)","v":16338},{"$f":"ROUND(SUM(H31+I31)*M29,0)","v":0},{"$f":"SUM(H31:J31)","v":343088}]
[{"$f":"B31+1","v":50001},100000,0.4,{"$f":"B31","v":50000},{"$f":"E31+(B32-B31)*C32","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B32+1","v":100001},null,0.5,100000,{"$f":"IF(J30=0,0,E32)","v":29250},0.05,0,{"$f":"H26","v":50000},{"$f":"IF(H29>H33,H29-H33,0)","v":645000},{"$f":"IF(I33>0,ROUND(I33*I29,0),0)","v":322500},{"$f":"I33-J33","v":322500},{"$f":"IF(H31>0,ROUND(H31*L29,0),0)","v":16338},{"$f":"IF(K33>L33,0,L33-K33)","v":0}]
[null,null,{"$f":"D5","v":1986},{"$f":"C34+1","v":1987},null,"1986-87"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C34","v":1986},{"$f":"D34","v":1987}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":695000},{"$f":"VLOOKUP(H37,A37:C41,3)","v":0.5},{"$f":"INDEX(D37:D41,MATCH(I37,C37:C41,0))","v":100000},{"$f":"INDEX(E37:E41,MATCH(I37,C37:C41,0))","v":29250},{"$f":"IF(H37>H41,VLOOKUP(H37,A37:F41,6),0)","v":0.05},{"$f":"VLOOKUP(H37,A37:G41,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B37,IF($E$3=\"Female\",B44,IF($E$3=\"Senior Citizen\",B51,B58)))","v":18000},0]
[{"$f":"B37+1","v":18001},25000,0.25,{"$f":"B37","v":18000},{"$f":"(B38-B37)*C38","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O37+1","v":18001},25000,0.25]
[{"$f":"B38+1","v":25001},50000,0.3,{"$f":"B38","v":25000},{"$f":"E38+(B39-B38)*C39","v":9250},0,0,{"$f":"IF(I37=C41,E40+ROUND((H37-J37),0)*I37,IF(I37=C40,E39+ROUND((H37-J37)*I37,0),IF(I37=C39,E38+ROUND((H37-J37)*I37,0),IF(I37=C38,E37+ROUND((H37-J37)*I37,0),E36+ROUND((H37-J37)*I37,0)))))","v":326750},{"$f":"MIN(K41:L41)","v":16338},{"$f":"ROUND(SUM(H39+I39)*M37,0)","v":0},{"$f":"SUM(H39:J39)","v":343088},null,null,{"$f":"O38+1","v":25001},50000,0.3]
[{"$f":"B39+1","v":50001},100000,0.4,{"$f":"B39","v":50000},{"$f":"E39+(B40-B39)*C40","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O39+1","v":50001},100000,0.4]
[{"$f":"B40+1","v":100001},null,0.5,100000,{"$f":"IF(J38=0,0,E40)","v":29250},0.05,0,50000,{"$f":"IF(H37>H41,H37-H41,0)","v":645000},{"$f":"IF(I41>0,ROUND(I41*I37,0),0)","v":322500},{"$f":"I41-J41","v":322500},{"$f":"IF(H39>0,ROUND(H39*L37,0),0)","v":16338},{"$f":"IF(K41>L41,0,L41-K41)","v":0},{"$f":"O40+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H39,IF($E$3=\"Female\",H46,IF($E$3=\"Senior Citizen\",H53,H60)))","v":326750}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I39,IF($E$3=\"Female\",I46,IF($E$3=\"Senior Citizen\",I53,I60)))","v":16338}]
[0,18000,0,0,0,0,0,{"$f":"H37","v":695000},{"$f":"VLOOKUP(H44,A44:C48,3)","v":0.5},{"$f":"INDEX(D44:D48,MATCH(I44,C44:C48,0))","v":100000},{"$f":"INDEX(E44:E48,MATCH(I44,C44:C48,0))","v":29250},{"$f":"IF(H44>H48,VLOOKUP(H44,A44:F48,6),0)","v":0.05},{"$f":"VLOOKUP(H44,A44:G48,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J39,IF($E$3=\"Female\",J46,IF($E$3=\"Senior Citizen\",J53,J60)))","v":0}]
[{"$f":"B44+1","v":18001},25000,0.25,{"$f":"B44","v":18000},{"$f":"(B45-B44)*C45","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K39,IF($E$3=\"Female\",K46,IF($E$3=\"Senior Citizen\",K53,K60)))","v":343088}]
[{"$f":"B45+1","v":25001},50000,0.3,{"$f":"B45","v":25000},{"$f":"E45+(B46-B45)*C46","v":9250},0,0,{"$f":"IF(I44=C48,E47+ROUND((H44-J44),0)*I44,IF(I44=C47,E46+ROUND((H44-J44)*I44,0),IF(I44=C46,E45+ROUND((H44-J44)*I44,0),IF(I44=C45,E44+ROUND((H44-J44)*I44,0),E43+ROUND((H44-J44)*I44,0)))))","v":326750},{"$f":"MIN(K48:L48)","v":16338},{"$f":"ROUND(SUM(H46+I46)*M44,0)","v":0},{"$f":"SUM(H46:J46)","v":343088},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A36,IF($E$3=\"Female\",A43,IF($E$3=\"Senior Citizen\",A50,A57)))","v":"Not defined"}]
[{"$f":"B46+1","v":50001},100000,0.4,{"$f":"B46","v":50000},{"$f":"E46+(B47-B46)*C47","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M41,IF($E$3=\"Female\",M48,IF($E$3=\"Senior Citizen\",M55,M62)))","v":0}]
[{"$f":"B47+1","v":100001},null,0.5,100000,{"$f":"IF(J45=0,0,E47)","v":29250},0.05,0,{"$f":"H41","v":50000},{"$f":"IF(H44>H48,H44-H48,0)","v":645000},{"$f":"IF(I48>0,ROUND(I48*I44,0),0)","v":322500},{"$f":"I48-J48","v":322500},{"$f":"IF(H46>0,ROUND(H46*L44,0),0)","v":16338},{"$f":"IF(K48>L48,0,L48-K48)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K39,IF($E$3=\"Female\",K46,IF($E$3=\"Senior Citizen\",K53,K60)))","v":343088}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H37","v":695000},{"$f":"VLOOKUP(H51,A51:C55,3)","v":0.5},{"$f":"INDEX(D51:D55,MATCH(I51,C51:C55,0))","v":100000},{"$f":"INDEX(E51:E55,MATCH(I51,C51:C55,0))","v":29250},{"$f":"IF(H51>H55,VLOOKUP(H51,A51:F55,6),0)","v":0.05},{"$f":"VLOOKUP(H51,A51:G55,7)","v":0}]
[{"$f":"B51+1","v":18001},25000,0.25,{"$f":"B51","v":18000},{"$f":"(B52-B51)*C52","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B52+1","v":25001},50000,0.3,{"$f":"B52","v":25000},{"$f":"E52+(B53-B52)*C53","v":9250},0,0,{"$f":"IF(I51=C55,E54+ROUND((H51-J51),0)*I51,IF(I51=C54,E53+ROUND((H51-J51)*I51,0),IF(I51=C53,E52+ROUND((H51-J51)*I51,0),IF(I51=C52,E51+ROUND((H51-J51)*I51,0),E50+ROUND((H51-J51)*I51,0)))))","v":326750},{"$f":"MIN(K55:L55)","v":16338},{"$f":"ROUND(SUM(H53+I53)*M51,0)","v":0},{"$f":"SUM(H53:J53)","v":343088}]
[{"$f":"B53+1","v":50001},100000,0.4,{"$f":"B53","v":50000},{"$f":"E53+(B54-B53)*C54","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B54+1","v":100001},null,0.5,100000,{"$f":"IF(J52=0,0,E54)","v":29250},0.05,0,{"$f":"H48","v":50000},{"$f":"IF(H51>H55,H51-H55,0)","v":645000},{"$f":"IF(I55>0,ROUND(I55*I51,0),0)","v":322500},{"$f":"I55-J55","v":322500},{"$f":"IF(H53>0,ROUND(H53*L51,0),0)","v":16338},{"$f":"IF(K55>L55,0,L55-K55)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H37","v":695000},{"$f":"VLOOKUP(H58,A58:C62,3)","v":0.5},{"$f":"INDEX(D58:D62,MATCH(I58,C58:C62,0))","v":100000},{"$f":"INDEX(E58:E62,MATCH(I58,C58:C62,0))","v":29250},{"$f":"IF(H58>H62,VLOOKUP(H58,A58:F62,6),0)","v":0.05},{"$f":"VLOOKUP(H58,A58:G62,7)","v":0}]
[{"$f":"B58+1","v":18001},25000,0.25,{"$f":"B58","v":18000},{"$f":"(B59-B58)*C59","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B59+1","v":25001},50000,0.3,{"$f":"B59","v":25000},{"$f":"E59+(B60-B59)*C60","v":9250},0,0,{"$f":"IF(I58=C62,E61+ROUND((H58-J58),0)*I58,IF(I58=C61,E60+ROUND((H58-J58)*I58,0),IF(I58=C60,E59+ROUND((H58-J58)*I58,0),IF(I58=C59,E58+ROUND((H58-J58)*I58,0),E57+ROUND((H58-J58)*I58,0)))))","v":326750},{"$f":"MIN(K62:L62)","v":16338},{"$f":"ROUND(SUM(H60+I60)*M58,0)","v":0},{"$f":"SUM(H60:J60)","v":343088}]
[{"$f":"B60+1","v":50001},100000,0.4,{"$f":"B60","v":50000},{"$f":"E60+(B61-B60)*C61","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B61+1","v":100001},null,0.5,100000,{"$f":"IF(J59=0,0,E61)","v":29250},0.05,0,{"$f":"H55","v":50000},{"$f":"IF(H58>H62,H58-H62,0)","v":645000},{"$f":"IF(I62>0,ROUND(I62*I58,0),0)","v":322500},{"$f":"I62-J62","v":322500},{"$f":"IF(H60>0,ROUND(H60*L58,0),0)","v":16338},{"$f":"IF(K62>L62,0,L62-K62)","v":0}]
[null,null,1987,{"$f":"C63+1","v":1988},null,"1987-88"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C63","v":1987},{"$f":"D63","v":1988}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":695000},{"$f":"VLOOKUP(H66,A66:C70,3)","v":0.5},{"$f":"INDEX(D66:D70,MATCH(I66,C66:C70,0))","v":100000},{"$f":"INDEX(E66:E70,MATCH(I66,C66:C70,0))","v":29250},{"$f":"IF(H66>H70,VLOOKUP(H66,A66:F70,6),0)","v":0.05},{"$f":"VLOOKUP(H66,A66:G70,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B66,IF($E$3=\"Female\",B73,IF($E$3=\"Senior Citizen\",B80,B87)))","v":18000},0]
[{"$f":"B66+1","v":18001},25000,0.25,{"$f":"B66","v":18000},{"$f":"(B67-B66)*C67","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O66+1","v":18001},25000,0.25]
[{"$f":"B67+1","v":25001},50000,0.3,{"$f":"B67","v":25000},{"$f":"E67+(B68-B67)*C68","v":9250},0,0,{"$f":"IF(I66=C70,E69+ROUND((H66-J66),0)*I66,IF(I66=C69,E68+ROUND((H66-J66)*I66,0),IF(I66=C68,E67+ROUND((H66-J66)*I66,0),IF(I66=C67,E66+ROUND((H66-J66)*I66,0),E65+ROUND((H66-J66)*I66,0)))))","v":326750},{"$f":"MIN(K70:L70)","v":16338},{"$f":"ROUND(SUM(H68+I68)*M66,0)","v":0},{"$f":"SUM(H68:J68)","v":343088},null,null,{"$f":"O67+1","v":25001},50000,0.3]
[{"$f":"B68+1","v":50001},100000,0.4,{"$f":"B68","v":50000},{"$f":"E68+(B69-B68)*C69","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O68+1","v":50001},100000,0.4]
[{"$f":"B69+1","v":100001},null,0.5,100000,{"$f":"IF(J67=0,0,E69)","v":29250},0.05,0,50000,{"$f":"IF(H66>H70,H66-H70,0)","v":645000},{"$f":"IF(I70>0,ROUND(I70*I66,0),0)","v":322500},{"$f":"I70-J70","v":322500},{"$f":"IF(H68>0,ROUND(H68*L66,0),0)","v":16338},{"$f":"IF(K70>L70,0,L70-K70)","v":0},{"$f":"O69+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H68,IF($E$3=\"Female\",H75,IF($E$3=\"Senior Citizen\",H82,H89)))","v":326750}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I68,IF($E$3=\"Female\",I75,IF($E$3=\"Senior Citizen\",I82,I89)))","v":16338}]
[0,18000,0,0,0,0,0,{"$f":"H66","v":695000},{"$f":"VLOOKUP(H73,A73:C77,3)","v":0.5},{"$f":"INDEX(D73:D77,MATCH(I73,C73:C77,0))","v":100000},{"$f":"INDEX(E73:E77,MATCH(I73,C73:C77,0))","v":29250},{"$f":"IF(H73>H77,VLOOKUP(H73,A73:F77,6),0)","v":0.05},{"$f":"VLOOKUP(H73,A73:G77,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J68,IF($E$3=\"Female\",J75,IF($E$3=\"Senior Citizen\",J82,J89)))","v":0}]
[{"$f":"B73+1","v":18001},25000,0.25,{"$f":"B73","v":18000},{"$f":"(B74-B73)*C74","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K68,IF($E$3=\"Female\",K75,IF($E$3=\"Senior Citizen\",K82,K89)))","v":343088}]
[{"$f":"B74+1","v":25001},50000,0.3,{"$f":"B74","v":25000},{"$f":"E74+(B75-B74)*C75","v":9250},0,0,{"$f":"IF(I73=C77,E76+ROUND((H73-J73),0)*I73,IF(I73=C76,E75+ROUND((H73-J73)*I73,0),IF(I73=C75,E74+ROUND((H73-J73)*I73,0),IF(I73=C74,E73+ROUND((H73-J73)*I73,0),E72+ROUND((H73-J73)*I73,0)))))","v":326750},{"$f":"MIN(K77:L77)","v":16338},{"$f":"ROUND(SUM(H75+I75)*M73,0)","v":0},{"$f":"SUM(H75:J75)","v":343088},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A65,IF($E$3=\"Female\",A72,IF($E$3=\"Senior Citizen\",A79,A86)))","v":"Not defined"}]
[{"$f":"B75+1","v":50001},100000,0.4,{"$f":"B75","v":50000},{"$f":"E75+(B76-B75)*C76","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M70,IF($E$3=\"Female\",M77,IF($E$3=\"Senior Citizen\",M84,M91)))","v":0}]
[{"$f":"B76+1","v":100001},null,0.5,100000,{"$f":"IF(J74=0,0,E76)","v":29250},0.05,0,{"$f":"H70","v":50000},{"$f":"IF(H73>H77,H73-H77,0)","v":645000},{"$f":"IF(I77>0,ROUND(I77*I73,0),0)","v":322500},{"$f":"I77-J77","v":322500},{"$f":"IF(H75>0,ROUND(H75*L73,0),0)","v":16338},{"$f":"IF(K77>L77,0,L77-K77)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K68,IF($E$3=\"Female\",K75,IF($E$3=\"Senior Citizen\",K82,K89)))","v":343088}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H66","v":695000},{"$f":"VLOOKUP(H80,A80:C84,3)","v":0.5},{"$f":"INDEX(D80:D84,MATCH(I80,C80:C84,0))","v":100000},{"$f":"INDEX(E80:E84,MATCH(I80,C80:C84,0))","v":29250},{"$f":"IF(H80>H84,VLOOKUP(H80,A80:F84,6),0)","v":0.05},{"$f":"VLOOKUP(H80,A80:G84,7)","v":0}]
[{"$f":"B80+1","v":18001},25000,0.25,{"$f":"B80","v":18000},{"$f":"(B81-B80)*C81","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B81+1","v":25001},50000,0.3,{"$f":"B81","v":25000},{"$f":"E81+(B82-B81)*C82","v":9250},0,0,{"$f":"IF(I80=C84,E83+ROUND((H80-J80),0)*I80,IF(I80=C83,E82+ROUND((H80-J80)*I80,0),IF(I80=C82,E81+ROUND((H80-J80)*I80,0),IF(I80=C81,E80+ROUND((H80-J80)*I80,0),E79+ROUND((H80-J80)*I80,0)))))","v":326750},{"$f":"MIN(K84:L84)","v":16338},{"$f":"ROUND(SUM(H82+I82)*M80,0)","v":0},{"$f":"SUM(H82:J82)","v":343088}]
[{"$f":"B82+1","v":50001},100000,0.4,{"$f":"B82","v":50000},{"$f":"E82+(B83-B82)*C83","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B83+1","v":100001},null,0.5,100000,{"$f":"IF(J81=0,0,E83)","v":29250},0.05,0,{"$f":"H77","v":50000},{"$f":"IF(H80>H84,H80-H84,0)","v":645000},{"$f":"IF(I84>0,ROUND(I84*I80,0),0)","v":322500},{"$f":"I84-J84","v":322500},{"$f":"IF(H82>0,ROUND(H82*L80,0),0)","v":16338},{"$f":"IF(K84>L84,0,L84-K84)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H66","v":695000},{"$f":"VLOOKUP(H87,A87:C91,3)","v":0.5},{"$f":"INDEX(D87:D91,MATCH(I87,C87:C91,0))","v":100000},{"$f":"INDEX(E87:E91,MATCH(I87,C87:C91,0))","v":29250},{"$f":"IF(H87>H91,VLOOKUP(H87,A87:F91,6),0)","v":0.05},{"$f":"VLOOKUP(H87,A87:G91,7)","v":0}]
[{"$f":"B87+1","v":18001},25000,0.25,{"$f":"B87","v":18000},{"$f":"(B88-B87)*C88","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B88+1","v":25001},50000,0.3,{"$f":"B88","v":25000},{"$f":"E88+(B89-B88)*C89","v":9250},0,0,{"$f":"IF(I87=C91,E90+ROUND((H87-J87),0)*I87,IF(I87=C90,E89+ROUND((H87-J87)*I87,0),IF(I87=C89,E88+ROUND((H87-J87)*I87,0),IF(I87=C88,E87+ROUND((H87-J87)*I87,0),E86+ROUND((H87-J87)*I87,0)))))","v":326750},{"$f":"MIN(K91:L91)","v":16338},{"$f":"ROUND(SUM(H89+I89)*M87,0)","v":0},{"$f":"SUM(H89:J89)","v":343088}]
[{"$f":"B89+1","v":50001},100000,0.4,{"$f":"B89","v":50000},{"$f":"E89+(B90-B89)*C90","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B90+1","v":100001},null,0.5,100000,{"$f":"IF(J88=0,0,E90)","v":29250},0.05,0,{"$f":"H84","v":50000},{"$f":"IF(H87>H91,H87-H91,0)","v":645000},{"$f":"IF(I91>0,ROUND(I91*I87,0),0)","v":322500},{"$f":"I91-J91","v":322500},{"$f":"IF(H89>0,ROUND(H89*L87,0),0)","v":16338},{"$f":"IF(K91>L91,0,L91-K91)","v":0}]
[null,null,1988,{"$f":"C92+1","v":1989},null,"1988-89"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C92","v":1988},{"$f":"D92","v":1989}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":695000},{"$f":"VLOOKUP(H95,A95:C99,3)","v":0.5},{"$f":"INDEX(D95:D99,MATCH(I95,C95:C99,0))","v":100000},{"$f":"INDEX(E95:E99,MATCH(I95,C95:C99,0))","v":29250},{"$f":"IF(H95>H99,VLOOKUP(H95,A95:F99,6),0)","v":0.05},{"$f":"VLOOKUP(H95,A95:G99,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B95,IF($E$3=\"Female\",B102,IF($E$3=\"Senior Citizen\",B109,B116)))","v":18000},0]
[{"$f":"B95+1","v":18001},25000,0.25,{"$f":"B95","v":18000},{"$f":"(B96-B95)*C96","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O95+1","v":18001},25000,0.25]
[{"$f":"B96+1","v":25001},50000,0.3,{"$f":"B96","v":25000},{"$f":"E96+(B97-B96)*C97","v":9250},0,0,{"$f":"IF(I95=C99,E98+ROUND((H95-J95),0)*I95,IF(I95=C98,E97+ROUND((H95-J95)*I95,0),IF(I95=C97,E96+ROUND((H95-J95)*I95,0),IF(I95=C96,E95+ROUND((H95-J95)*I95,0),E94+ROUND((H95-J95)*I95,0)))))","v":326750},{"$f":"MIN(K99:L99)","v":16338},{"$f":"ROUND(SUM(H97+I97)*M95,0)","v":0},{"$f":"SUM(H97:J97)","v":343088},null,null,{"$f":"O96+1","v":25001},50000,0.3]
[{"$f":"B97+1","v":50001},100000,0.4,{"$f":"B97","v":50000},{"$f":"E97+(B98-B97)*C98","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O97+1","v":50001},100000,0.4]
[{"$f":"B98+1","v":100001},null,0.5,100000,{"$f":"IF(J96=0,0,E98)","v":29250},0.05,0,50000,{"$f":"IF(H95>H99,H95-H99,0)","v":645000},{"$f":"IF(I99>0,ROUND(I99*I95,0),0)","v":322500},{"$f":"I99-J99","v":322500},{"$f":"IF(H97>0,ROUND(H97*L95,0),0)","v":16338},{"$f":"IF(K99>L99,0,L99-K99)","v":0},{"$f":"O98+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H97,IF($E$3=\"Female\",H104,IF($E$3=\"Senior Citizen\",H111,H118)))","v":326750}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I97,IF($E$3=\"Female\",I104,IF($E$3=\"Senior Citizen\",I111,I118)))","v":16338}]
[0,18000,0,0,0,0,0,{"$f":"H95","v":695000},{"$f":"VLOOKUP(H102,A102:C106,3)","v":0.5},{"$f":"INDEX(D102:D106,MATCH(I102,C102:C106,0))","v":100000},{"$f":"INDEX(E102:E106,MATCH(I102,C102:C106,0))","v":29250},{"$f":"IF(H102>H106,VLOOKUP(H102,A102:F106,6),0)","v":0.05},{"$f":"VLOOKUP(H102,A102:G106,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J97,IF($E$3=\"Female\",J104,IF($E$3=\"Senior Citizen\",J111,J118)))","v":0}]
[{"$f":"B102+1","v":18001},25000,0.25,{"$f":"B102","v":18000},{"$f":"(B103-B102)*C103","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K97,IF($E$3=\"Female\",K104,IF($E$3=\"Senior Citizen\",K111,K118)))","v":343088}]
[{"$f":"B103+1","v":25001},50000,0.3,{"$f":"B103","v":25000},{"$f":"E103+(B104-B103)*C104","v":9250},0,0,{"$f":"IF(I102=C106,E105+ROUND((H102-J102),0)*I102,IF(I102=C105,E104+ROUND((H102-J102)*I102,0),IF(I102=C104,E103+ROUND((H102-J102)*I102,0),IF(I102=C103,E102+ROUND((H102-J102)*I102,0),E101+ROUND((H102-J102)*I102,0)))))","v":326750},{"$f":"MIN(K106:L106)","v":16338},{"$f":"ROUND(SUM(H104+I104)*M102,0)","v":0},{"$f":"SUM(H104:J104)","v":343088},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A94,IF($E$3=\"Female\",A101,IF($E$3=\"Senior Citizen\",A108,A115)))","v":"Not defined"}]
[{"$f":"B104+1","v":50001},100000,0.4,{"$f":"B104","v":50000},{"$f":"E104+(B105-B104)*C105","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M99,IF($E$3=\"Female\",M106,IF($E$3=\"Senior Citizen\",M113,M120)))","v":0}]
[{"$f":"B105+1","v":100001},null,0.5,100000,{"$f":"IF(J103=0,0,E105)","v":29250},0.05,0,{"$f":"H99","v":50000},{"$f":"IF(H102>H106,H102-H106,0)","v":645000},{"$f":"IF(I106>0,ROUND(I106*I102,0),0)","v":322500},{"$f":"I106-J106","v":322500},{"$f":"IF(H104>0,ROUND(H104*L102,0),0)","v":16338},{"$f":"IF(K106>L106,0,L106-K106)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K97,IF($E$3=\"Female\",K104,IF($E$3=\"Senior Citizen\",K111,K118)))","v":343088}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H95","v":695000},{"$f":"VLOOKUP(H109,A109:C113,3)","v":0.5},{"$f":"INDEX(D109:D113,MATCH(I109,C109:C113,0))","v":100000},{"$f":"INDEX(E109:E113,MATCH(I109,C109:C113,0))","v":29250},{"$f":"IF(H109>H113,VLOOKUP(H109,A109:F113,6),0)","v":0.05},{"$f":"VLOOKUP(H109,A109:G113,7)","v":0}]
[{"$f":"B109+1","v":18001},25000,0.25,{"$f":"B109","v":18000},{"$f":"(B110-B109)*C110","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B110+1","v":25001},50000,0.3,{"$f":"B110","v":25000},{"$f":"E110+(B111-B110)*C111","v":9250},0,0,{"$f":"IF(I109=C113,E112+ROUND((H109-J109),0)*I109,IF(I109=C112,E111+ROUND((H109-J109)*I109,0),IF(I109=C111,E110+ROUND((H109-J109)*I109,0),IF(I109=C110,E109+ROUND((H109-J109)*I109,0),E108+ROUND((H109-J109)*I109,0)))))","v":326750},{"$f":"MIN(K113:L113)","v":16338},{"$f":"ROUND(SUM(H111+I111)*M109,0)","v":0},{"$f":"SUM(H111:J111)","v":343088}]
[{"$f":"B111+1","v":50001},100000,0.4,{"$f":"B111","v":50000},{"$f":"E111+(B112-B111)*C112","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B112+1","v":100001},null,0.5,100000,{"$f":"IF(J110=0,0,E112)","v":29250},0.05,0,{"$f":"H106","v":50000},{"$f":"IF(H109>H113,H109-H113,0)","v":645000},{"$f":"IF(I113>0,ROUND(I113*I109,0),0)","v":322500},{"$f":"I113-J113","v":322500},{"$f":"IF(H111>0,ROUND(H111*L109,0),0)","v":16338},{"$f":"IF(K113>L113,0,L113-K113)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H95","v":695000},{"$f":"VLOOKUP(H116,A116:C120,3)","v":0.5},{"$f":"INDEX(D116:D120,MATCH(I116,C116:C120,0))","v":100000},{"$f":"INDEX(E116:E120,MATCH(I116,C116:C120,0))","v":29250},{"$f":"IF(H116>H120,VLOOKUP(H116,A116:F120,6),0)","v":0.05},{"$f":"VLOOKUP(H116,A116:G120,7)","v":0}]
[{"$f":"B116+1","v":18001},25000,0.25,{"$f":"B116","v":18000},{"$f":"(B117-B116)*C117","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B117+1","v":25001},50000,0.3,{"$f":"B117","v":25000},{"$f":"E117+(B118-B117)*C118","v":9250},0,0,{"$f":"IF(I116=C120,E119+ROUND((H116-J116),0)*I116,IF(I116=C119,E118+ROUND((H116-J116)*I116,0),IF(I116=C118,E117+ROUND((H116-J116)*I116,0),IF(I116=C117,E116+ROUND((H116-J116)*I116,0),E115+ROUND((H116-J116)*I116,0)))))","v":326750},{"$f":"MIN(K120:L120)","v":16338},{"$f":"ROUND(SUM(H118+I118)*M116,0)","v":0},{"$f":"SUM(H118:J118)","v":343088}]
[{"$f":"B118+1","v":50001},100000,0.4,{"$f":"B118","v":50000},{"$f":"E118+(B119-B118)*C119","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B119+1","v":100001},null,0.5,100000,{"$f":"IF(J117=0,0,E119)","v":29250},0.05,0,{"$f":"H113","v":50000},{"$f":"IF(H116>H120,H116-H120,0)","v":645000},{"$f":"IF(I120>0,ROUND(I120*I116,0),0)","v":322500},{"$f":"I120-J120","v":322500},{"$f":"IF(H118>0,ROUND(H118*L116,0),0)","v":16338},{"$f":"IF(K120>L120,0,L120-K120)","v":0}]
[null,null,1989,{"$f":"C121+1","v":1990},null,"1989-90"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C121","v":1989},{"$f":"D121","v":1990}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":695000},{"$f":"VLOOKUP(H124,A124:C128,3)","v":0.5},{"$f":"INDEX(D124:D128,MATCH(I124,C124:C128,0))","v":100000},{"$f":"INDEX(E124:E128,MATCH(I124,C124:C128,0))","v":28900},{"$f":"IF(H124>H128,VLOOKUP(H124,A124:F128,6),0)","v":0.08},{"$f":"VLOOKUP(H124,A124:G128,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B124,IF($E$3=\"Female\",B131,IF($E$3=\"Senior Citizen\",B138,B145)))","v":18000},0]
[{"$f":"B124+1","v":18001},25000,0.2,{"$f":"B124","v":18000},{"$f":"(B125-B124)*C125","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O124+1","v":18001},25000,0.2]
[{"$f":"B125+1","v":25001},50000,0.3,{"$f":"B125","v":25000},{"$f":"E125+(B126-B125)*C126","v":8900},0,0,{"$f":"IF(I124=C128,E127+ROUND((H124-J124),0)*I124,IF(I124=C127,E126+ROUND((H124-J124)*I124,0),IF(I124=C126,E125+ROUND((H124-J124)*I124,0),IF(I124=C125,E124+ROUND((H124-J124)*I124,0),E123+ROUND((H124-J124)*I124,0)))))","v":326400},{"$f":"MIN(K128:L128)","v":26112},{"$f":"ROUND(SUM(H126+I126)*M124,0)","v":0},{"$f":"SUM(H126:J126)","v":352512},null,null,{"$f":"O125+1","v":25001},50000,0.3]
[{"$f":"B126+1","v":50001},100000,0.4,{"$f":"B126","v":50000},{"$f":"E126+(B127-B126)*C127","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O126+1","v":50001},100000,0.4]
[{"$f":"B127+1","v":100001},null,0.5,100000,{"$f":"IF(J125=0,0,E127)","v":28900},0.08,0,50000,{"$f":"IF(H124>H128,H124-H128,0)","v":645000},{"$f":"IF(I128>0,ROUND(I128*I124,0),0)","v":322500},{"$f":"I128-J128","v":322500},{"$f":"IF(H126>0,ROUND(H126*L124,0),0)","v":26112},{"$f":"IF(K128>L128,0,L128-K128)","v":0},{"$f":"O127+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H126,IF($E$3=\"Female\",H133,IF($E$3=\"Senior Citizen\",H140,H147)))","v":326400}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I126,IF($E$3=\"Female\",I133,IF($E$3=\"Senior Citizen\",I140,I147)))","v":26112}]
[0,18000,0,0,0,0,0,{"$f":"H124","v":695000},{"$f":"VLOOKUP(H131,A131:C135,3)","v":0.5},{"$f":"INDEX(D131:D135,MATCH(I131,C131:C135,0))","v":100000},{"$f":"INDEX(E131:E135,MATCH(I131,C131:C135,0))","v":28900},{"$f":"IF(H131>H135,VLOOKUP(H131,A131:F135,6),0)","v":0.08},{"$f":"VLOOKUP(H131,A131:G135,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J126,IF($E$3=\"Female\",J133,IF($E$3=\"Senior Citizen\",J140,J147)))","v":0}]
[{"$f":"B131+1","v":18001},25000,0.2,{"$f":"B131","v":18000},{"$f":"(B132-B131)*C132","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K126,IF($E$3=\"Female\",K133,IF($E$3=\"Senior Citizen\",K140,K147)))","v":352512}]
[{"$f":"B132+1","v":25001},50000,0.3,{"$f":"B132","v":25000},{"$f":"E132+(B133-B132)*C133","v":8900},0,0,{"$f":"IF(I131=C135,E134+ROUND((H131-J131),0)*I131,IF(I131=C134,E133+ROUND((H131-J131)*I131,0),IF(I131=C133,E132+ROUND((H131-J131)*I131,0),IF(I131=C132,E131+ROUND((H131-J131)*I131,0),E130+ROUND((H131-J131)*I131,0)))))","v":326400},{"$f":"MIN(K135:L135)","v":26112},{"$f":"ROUND(SUM(H133+I133)*M131,0)","v":0},{"$f":"SUM(H133:J133)","v":352512},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A123,IF($E$3=\"Female\",A130,IF($E$3=\"Senior Citizen\",A137,A144)))","v":"Not defined"}]
[{"$f":"B133+1","v":50001},100000,0.4,{"$f":"B133","v":50000},{"$f":"E133+(B134-B133)*C134","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M128,IF($E$3=\"Female\",M135,IF($E$3=\"Senior Citizen\",M142,M149)))","v":0}]
[{"$f":"B134+1","v":100001},null,0.5,100000,{"$f":"IF(J132=0,0,E134)","v":28900},0.08,0,{"$f":"H128","v":50000},{"$f":"IF(H131>H135,H131-H135,0)","v":645000},{"$f":"IF(I135>0,ROUND(I135*I131,0),0)","v":322500},{"$f":"I135-J135","v":322500},{"$f":"IF(H133>0,ROUND(H133*L131,0),0)","v":26112},{"$f":"IF(K135>L135,0,L135-K135)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K126,IF($E$3=\"Female\",K133,IF($E$3=\"Senior Citizen\",K140,K147)))","v":352512}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H124","v":695000},{"$f":"VLOOKUP(H138,A138:C142,3)","v":0.5},{"$f":"INDEX(D138:D142,MATCH(I138,C138:C142,0))","v":100000},{"$f":"INDEX(E138:E142,MATCH(I138,C138:C142,0))","v":28900},{"$f":"IF(H138>H142,VLOOKUP(H138,A138:F142,6),0)","v":0.08},{"$f":"VLOOKUP(H138,A138:G142,7)","v":0}]
[{"$f":"B138+1","v":18001},25000,0.2,{"$f":"B138","v":18000},{"$f":"(B139-B138)*C139","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B139+1","v":25001},50000,0.3,{"$f":"B139","v":25000},{"$f":"E139+(B140-B139)*C140","v":8900},0,0,{"$f":"IF(I138=C142,E141+ROUND((H138-J138),0)*I138,IF(I138=C141,E140+ROUND((H138-J138)*I138,0),IF(I138=C140,E139+ROUND((H138-J138)*I138,0),IF(I138=C139,E138+ROUND((H138-J138)*I138,0),E137+ROUND((H138-J138)*I138,0)))))","v":326400},{"$f":"MIN(K142:L142)","v":26112},{"$f":"ROUND(SUM(H140+I140)*M138,0)","v":0},{"$f":"SUM(H140:J140)","v":352512}]
[{"$f":"B140+1","v":50001},100000,0.4,{"$f":"B140","v":50000},{"$f":"E140+(B141-B140)*C141","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B141+1","v":100001},null,0.5,100000,{"$f":"IF(J139=0,0,E141)","v":28900},0.08,0,{"$f":"H135","v":50000},{"$f":"IF(H138>H142,H138-H142,0)","v":645000},{"$f":"IF(I142>0,ROUND(I142*I138,0),0)","v":322500},{"$f":"I142-J142","v":322500},{"$f":"IF(H140>0,ROUND(H140*L138,0),0)","v":26112},{"$f":"IF(K142>L142,0,L142-K142)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H124","v":695000},{"$f":"VLOOKUP(H145,A145:C149,3)","v":0.5},{"$f":"INDEX(D145:D149,MATCH(I145,C145:C149,0))","v":100000},{"$f":"INDEX(E145:E149,MATCH(I145,C145:C149,0))","v":28900},{"$f":"IF(H145>H149,VLOOKUP(H145,A145:F149,6),0)","v":0.08},{"$f":"VLOOKUP(H145,A145:G149,7)","v":0}]
[{"$f":"B145+1","v":18001},25000,0.2,{"$f":"B145","v":18000},{"$f":"(B146-B145)*C146","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B146+1","v":25001},50000,0.3,{"$f":"B146","v":25000},{"$f":"E146+(B147-B146)*C147","v":8900},0,0,{"$f":"IF(I145=C149,E148+ROUND((H145-J145),0)*I145,IF(I145=C148,E147+ROUND((H145-J145)*I145,0),IF(I145=C147,E146+ROUND((H145-J145)*I145,0),IF(I145=C146,E145+ROUND((H145-J145)*I145,0),E144+ROUND((H145-J145)*I145,0)))))","v":326400},{"$f":"MIN(K149:L149)","v":26112},{"$f":"ROUND(SUM(H147+I147)*M145,0)","v":0},{"$f":"SUM(H147:J147)","v":352512}]
[{"$f":"B147+1","v":50001},100000,0.4,{"$f":"B147","v":50000},{"$f":"E147+(B148-B147)*C148","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B148+1","v":100001},null,0.5,100000,{"$f":"IF(J146=0,0,E148)","v":28900},0.08,0,{"$f":"H142","v":50000},{"$f":"IF(H145>H149,H145-H149,0)","v":645000},{"$f":"IF(I149>0,ROUND(I149*I145,0),0)","v":322500},{"$f":"I149-J149","v":322500},{"$f":"IF(H147>0,ROUND(H147*L145,0),0)","v":26112},{"$f":"IF(K149>L149,0,L149-K149)","v":0}]
[null,null,1990,{"$f":"C150+1","v":1991},null,"1990-91"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C150","v":1990},{"$f":"D150","v":1991}]
[0,22000,0,0,0,0,0,{"$f":"$E$4","v":695000},{"$f":"VLOOKUP(H153,A153:C157,3)","v":0.5},{"$f":"INDEX(D153:D157,MATCH(I153,C153:C157,0))","v":100000},{"$f":"INDEX(E153:E157,MATCH(I153,C153:C157,0))","v":27600},{"$f":"IF(H153>H157,VLOOKUP(H153,A153:F157,6),0)","v":0.12},{"$f":"VLOOKUP(H153,A153:G157,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B153,IF($E$3=\"Female\",B160,IF($E$3=\"Senior Citizen\",B167,B174)))","v":22000},0]
[{"$f":"B153+1","v":22001},30000,0.2,{"$f":"B153","v":22000},{"$f":"(B154-B153)*C154","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O153+1","v":22001},30000,0.2]
[{"$f":"B154+1","v":30001},50000,0.3,{"$f":"B154","v":30000},{"$f":"E154+(B155-B154)*C155","v":7600},0,0,{"$f":"IF(I153=C157,E156+ROUND((H153-J153),0)*I153,IF(I153=C156,E155+ROUND((H153-J153)*I153,0),IF(I153=C155,E154+ROUND((H153-J153)*I153,0),IF(I153=C154,E153+ROUND((H153-J153)*I153,0),E152+ROUND((H153-J153)*I153,0)))))","v":325100},{"$f":"MIN(K157:L157)","v":39012},{"$f":"ROUND(SUM(H155+I155)*M153,0)","v":0},{"$f":"SUM(H155:J155)","v":364112},null,null,{"$f":"O154+1","v":30001},50000,0.3]
[{"$f":"B155+1","v":50001},100000,0.4,{"$f":"B155","v":50000},{"$f":"E155+(B156-B155)*C156","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O155+1","v":50001},100000,0.4]
[{"$f":"B156+1","v":100001},null,0.5,100000,{"$f":"IF(J154=0,0,E156)","v":27600},0.12,0,75000,{"$f":"IF(H153>H157,H153-H157,0)","v":620000},{"$f":"IF(I157>0,ROUND(I157*I153,0),0)","v":310000},{"$f":"I157-J157","v":310000},{"$f":"IF(H155>0,ROUND(H155*L153,0),0)","v":39012},{"$f":"IF(K157>L157,0,L157-K157)","v":0},{"$f":"O156+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H155,IF($E$3=\"Female\",H162,IF($E$3=\"Senior Citizen\",H169,H176)))","v":325100}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I155,IF($E$3=\"Female\",I162,IF($E$3=\"Senior Citizen\",I169,I176)))","v":39012}]
[0,22000,0,0,0,0,0,{"$f":"H153","v":695000},{"$f":"VLOOKUP(H160,A160:C164,3)","v":0.5},{"$f":"INDEX(D160:D164,MATCH(I160,C160:C164,0))","v":100000},{"$f":"INDEX(E160:E164,MATCH(I160,C160:C164,0))","v":27600},{"$f":"IF(H160>H164,VLOOKUP(H160,A160:F164,6),0)","v":0.12},{"$f":"VLOOKUP(H160,A160:G164,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J155,IF($E$3=\"Female\",J162,IF($E$3=\"Senior Citizen\",J169,J176)))","v":0}]
[{"$f":"B160+1","v":22001},30000,0.2,{"$f":"B160","v":22000},{"$f":"(B161-B160)*C161","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K155,IF($E$3=\"Female\",K162,IF($E$3=\"Senior Citizen\",K169,K176)))","v":364112}]
[{"$f":"B161+1","v":30001},50000,0.3,{"$f":"B161","v":30000},{"$f":"E161+(B162-B161)*C162","v":7600},0,0,{"$f":"IF(I160=C164,E163+ROUND((H160-J160),0)*I160,IF(I160=C163,E162+ROUND((H160-J160)*I160,0),IF(I160=C162,E161+ROUND((H160-J160)*I160,0),IF(I160=C161,E160+ROUND((H160-J160)*I160,0),E159+ROUND((H160-J160)*I160,0)))))","v":325100},{"$f":"MIN(K164:L164)","v":39012},{"$f":"ROUND(SUM(H162+I162)*M160,0)","v":0},{"$f":"SUM(H162:J162)","v":364112},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A152,IF($E$3=\"Female\",A159,IF($E$3=\"Senior Citizen\",A166,A173)))","v":"Not defined"}]
[{"$f":"B162+1","v":50001},100000,0.4,{"$f":"B162","v":50000},{"$f":"E162+(B163-B162)*C163","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M157,IF($E$3=\"Female\",M164,IF($E$3=\"Senior Citizen\",M171,M178)))","v":0}]
[{"$f":"B163+1","v":100001},null,0.5,100000,{"$f":"IF(J161=0,0,E163)","v":27600},0.12,0,{"$f":"H157","v":75000},{"$f":"IF(H160>H164,H160-H164,0)","v":620000},{"$f":"IF(I164>0,ROUND(I164*I160,0),0)","v":310000},{"$f":"I164-J164","v":310000},{"$f":"IF(H162>0,ROUND(H162*L160,0),0)","v":39012},{"$f":"IF(K164>L164,0,L164-K164)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K155,IF($E$3=\"Female\",K162,IF($E$3=\"Senior Citizen\",K169,K176)))","v":364112}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,22000,0,0,0,0,0,{"$f":"H153","v":695000},{"$f":"VLOOKUP(H167,A167:C171,3)","v":0.5},{"$f":"INDEX(D167:D171,MATCH(I167,C167:C171,0))","v":100000},{"$f":"INDEX(E167:E171,MATCH(I167,C167:C171,0))","v":27600},{"$f":"IF(H167>H171,VLOOKUP(H167,A167:F171,6),0)","v":0.12},{"$f":"VLOOKUP(H167,A167:G171,7)","v":0}]
[{"$f":"B167+1","v":22001},30000,0.2,{"$f":"B167","v":22000},{"$f":"(B168-B167)*C168","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B168+1","v":30001},50000,0.3,{"$f":"B168","v":30000},{"$f":"E168+(B169-B168)*C169","v":7600},0,0,{"$f":"IF(I167=C171,E170+ROUND((H167-J167),0)*I167,IF(I167=C170,E169+ROUND((H167-J167)*I167,0),IF(I167=C169,E168+ROUND((H167-J167)*I167,0),IF(I167=C168,E167+ROUND((H167-J167)*I167,0),E166+ROUND((H167-J167)*I167,0)))))","v":325100},{"$f":"MIN(K171:L171)","v":39012},{"$f":"ROUND(SUM(H169+I169)*M167,0)","v":0},{"$f":"SUM(H169:J169)","v":364112}]
[{"$f":"B169+1","v":50001},100000,0.4,{"$f":"B169","v":50000},{"$f":"E169+(B170-B169)*C170","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B170+1","v":100001},null,0.5,100000,{"$f":"IF(J168=0,0,E170)","v":27600},0.12,0,{"$f":"H164","v":75000},{"$f":"IF(H167>H171,H167-H171,0)","v":620000},{"$f":"IF(I171>0,ROUND(I171*I167,0),0)","v":310000},{"$f":"I171-J171","v":310000},{"$f":"IF(H169>0,ROUND(H169*L167,0),0)","v":39012},{"$f":"IF(K171>L171,0,L171-K171)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,22000,0,0,0,0,0,{"$f":"H153","v":695000},{"$f":"VLOOKUP(H174,A174:C178,3)","v":0.5},{"$f":"INDEX(D174:D178,MATCH(I174,C174:C178,0))","v":100000},{"$f":"INDEX(E174:E178,MATCH(I174,C174:C178,0))","v":27600},{"$f":"IF(H174>H178,VLOOKUP(H174,A174:F178,6),0)","v":0.12},{"$f":"VLOOKUP(H174,A174:G178,7)","v":0}]
[{"$f":"B174+1","v":22001},30000,0.2,{"$f":"B174","v":22000},{"$f":"(B175-B174)*C175","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B175+1","v":30001},50000,0.3,{"$f":"B175","v":30000},{"$f":"E175+(B176-B175)*C176","v":7600},0,0,{"$f":"IF(I174=C178,E177+ROUND((H174-J174),0)*I174,IF(I174=C177,E176+ROUND((H174-J174)*I174,0),IF(I174=C176,E175+ROUND((H174-J174)*I174,0),IF(I174=C175,E174+ROUND((H174-J174)*I174,0),E173+ROUND((H174-J174)*I174,0)))))","v":325100},{"$f":"MIN(K178:L178)","v":39012},{"$f":"ROUND(SUM(H176+I176)*M174,0)","v":0},{"$f":"SUM(H176:J176)","v":364112}]
[{"$f":"B176+1","v":50001},100000,0.4,{"$f":"B176","v":50000},{"$f":"E176+(B177-B176)*C177","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B177+1","v":100001},null,0.5,100000,{"$f":"IF(J175=0,0,E177)","v":27600},0.12,0,{"$f":"H171","v":75000},{"$f":"IF(H174>H178,H174-H178,0)","v":620000},{"$f":"IF(I178>0,ROUND(I178*I174,0),0)","v":310000},{"$f":"I178-J178","v":310000},{"$f":"IF(H176>0,ROUND(H176*L174,0),0)","v":39012},{"$f":"IF(K178>L178,0,L178-K178)","v":0}]
[null,null,1991,{"$f":"C179+1","v":1992},null,"1991-92"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C179","v":1991},{"$f":"D179","v":1992}]
[0,22000,0,0,0,0,0,{"$f":"$E$4","v":695000},{"$f":"VLOOKUP(H182,A182:C186,3)","v":0.5},{"$f":"INDEX(D182:D186,MATCH(I182,C182:C186,0))","v":100000},{"$f":"INDEX(E182:E186,MATCH(I182,C182:C186,0))","v":27600},{"$f":"IF(H182>H186,VLOOKUP(H182,A182:F186,6),0)","v":0.12},{"$f":"VLOOKUP(H182,A182:G186,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B182,IF($E$3=\"Female\",B189,IF($E$3=\"Senior Citizen\",B196,B203)))","v":22000},0]
[{"$f":"B182+1","v":22001},30000,0.2,{"$f":"B182","v":22000},{"$f":"(B183-B182)*C183","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O182+1","v":22001},30000,0.2]
[{"$f":"B183+1","v":30001},50000,0.3,{"$f":"B183","v":30000},{"$f":"E183+(B184-B183)*C184","v":7600},0,0,{"$f":"IF(I182=C186,E185+ROUND((H182-J182),0)*I182,IF(I182=C185,E184+ROUND((H182-J182)*I182,0),IF(I182=C184,E183+ROUND((H182-J182)*I182,0),IF(I182=C183,E182+ROUND((H182-J182)*I182,0),E181+ROUND((H182-J182)*I182,0)))))","v":325100},{"$f":"MIN(K186:L186)","v":39012},{"$f":"ROUND(SUM(H184+I184)*M182,0)","v":0},{"$f":"SUM(H184:J184)","v":364112},null,null,{"$f":"O183+1","v":30001},50000,0.3]
[{"$f":"B184+1","v":50001},100000,0.4,{"$f":"B184","v":50000},{"$f":"E184+(B185-B184)*C185","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O184+1","v":50001},100000,0.4]
[{"$f":"B185+1","v":100001},null,0.5,100000,{"$f":"IF(J183=0,0,E185)","v":27600},0.12,0,100000,{"$f":"IF(H182>H186,H182-H186,0)","v":595000},{"$f":"IF(I186>0,ROUND(I186*I182,0),0)","v":297500},{"$f":"I186-J186","v":297500},{"$f":"IF(H184>0,ROUND(H184*L182,0),0)","v":39012},{"$f":"IF(K186>L186,0,L186-K186)","v":0},{"$f":"O185+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H184,IF($E$3=\"Female\",H191,IF($E$3=\"Senior Citizen\",H198,H205)))","v":325100}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I184,IF($E$3=\"Female\",I191,IF($E$3=\"Senior Citizen\",I198,I205)))","v":39012}]
[0,22000,0,0,0,0,0,{"$f":"H182","v":695000},{"$f":"VLOOKUP(H189,A189:C193,3)","v":0.5},{"$f":"INDEX(D189:D193,MATCH(I189,C189:C193,0))","v":100000},{"$f":"INDEX(E189:E193,MATCH(I189,C189:C193,0))","v":27600},{"$f":"IF(H189>H193,VLOOKUP(H189,A189:F193,6),0)","v":0.12},{"$f":"VLOOKUP(H189,A189:G193,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J184,IF($E$3=\"Female\",J191,IF($E$3=\"Senior Citizen\",J198,J205)))","v":0}]
[{"$f":"B189+1","v":22001},30000,0.2,{"$f":"B189","v":22000},{"$f":"(B190-B189)*C190","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K184,IF($E$3=\"Female\",K191,IF($E$3=\"Senior Citizen\",K198,K205)))","v":364112}]
[{"$f":"B190+1","v":30001},50000,0.3,{"$f":"B190","v":30000},{"$f":"E190+(B191-B190)*C191","v":7600},0,0,{"$f":"IF(I189=C193,E192+ROUND((H189-J189),0)*I189,IF(I189=C192,E191+ROUND((H189-J189)*I189,0),IF(I189=C191,E190+ROUND((H189-J189)*I189,0),IF(I189=C190,E189+ROUND((H189-J189)*I189,0),E188+ROUND((H189-J189)*I189,0)))))","v":325100},{"$f":"MIN(K193:L193)","v":39012},{"$f":"ROUND(SUM(H191+I191)*M189,0)","v":0},{"$f":"SUM(H191:J191)","v":364112},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A181,IF($E$3=\"Female\",A188,IF($E$3=\"Senior Citizen\",A195,A202)))","v":"Not defined"}]
[{"$f":"B191+1","v":50001},100000,0.4,{"$f":"B191","v":50000},{"$f":"E191+(B192-B191)*C192","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M186,IF($E$3=\"Female\",M193,IF($E$3=\"Senior Citizen\",M200,M207)))","v":0}]
[{"$f":"B192+1","v":100001},null,0.5,100000,{"$f":"IF(J190=0,0,E192)","v":27600},0.12,0,{"$f":"H186","v":100000},{"$f":"IF(H189>H193,H189-H193,0)","v":595000},{"$f":"IF(I193>0,ROUND(I193*I189,0),0)","v":297500},{"$f":"I193-J193","v":297500},{"$f":"IF(H191>0,ROUND(H191*L189,0),0)","v":39012},{"$f":"IF(K193>L193,0,L193-K193)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K184,IF($E$3=\"Female\",K191,IF($E$3=\"Senior Citizen\",K198,K205)))","v":364112}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,22000,0,0,0,0,0,{"$f":"H182","v":695000},{"$f":"VLOOKUP(H196,A196:C200,3)","v":0.5},{"$f":"INDEX(D196:D200,MATCH(I196,C196:C200,0))","v":100000},{"$f":"INDEX(E196:E200,MATCH(I196,C196:C200,0))","v":27600},{"$f":"IF(H196>H200,VLOOKUP(H196,A196:F200,6),0)","v":0.12},{"$f":"VLOOKUP(H196,A196:G200,7)","v":0}]
[{"$f":"B196+1","v":22001},30000,0.2,{"$f":"B196","v":22000},{"$f":"(B197-B196)*C197","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B197+1","v":30001},50000,0.3,{"$f":"B197","v":30000},{"$f":"E197+(B198-B197)*C198","v":7600},0,0,{"$f":"IF(I196=C200,E199+ROUND((H196-J196),0)*I196,IF(I196=C199,E198+ROUND((H196-J196)*I196,0),IF(I196=C198,E197+ROUND((H196-J196)*I196,0),IF(I196=C197,E196+ROUND((H196-J196)*I196,0),E195+ROUND((H196-J196)*I196,0)))))","v":325100},{"$f":"MIN(K200:L200)","v":39012},{"$f":"ROUND(SUM(H198+I198)*M196,0)","v":0},{"$f":"SUM(H198:J198)","v":364112}]
[{"$f":"B198+1","v":50001},100000,0.4,{"$f":"B198","v":50000},{"$f":"E198+(B199-B198)*C199","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B199+1","v":100001},null,0.5,100000,{"$f":"IF(J197=0,0,E199)","v":27600},0.12,0,{"$f":"H193","v":100000},{"$f":"IF(H196>H200,H196-H200,0)","v":595000},{"$f":"IF(I200>0,ROUND(I200*I196,0),0)","v":297500},{"$f":"I200-J200","v":297500},{"$f":"IF(H198>0,ROUND(H198*L196,0),0)","v":39012},{"$f":"IF(K200>L200,0,L200-K200)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,22000,0,0,0,0,0,{"$f":"H182","v":695000},{"$f":"VLOOKUP(H203,A203:C207,3)","v":0.5},{"$f":"INDEX(D203:D207,MATCH(I203,C203:C207,0))","v":100000},{"$f":"INDEX(E203:E207,MATCH(I203,C203:C207,0))","v":27600},{"$f":"IF(H203>H207,VLOOKUP(H203,A203:F207,6),0)","v":0.12},{"$f":"VLOOKUP(H203,A203:G207,7)","v":0}]
[{"$f":"B203+1","v":22001},30000,0.2,{"$f":"B203","v":22000},{"$f":"(B204-B203)*C204","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B204+1","v":30001},50000,0.3,{"$f":"B204","v":30000},{"$f":"E204+(B205-B204)*C205","v":7600},0,0,{"$f":"IF(I203=C207,E206+ROUND((H203-J203),0)*I203,IF(I203=C206,E205+ROUND((H203-J203)*I203,0),IF(I203=C205,E204+ROUND((H203-J203)*I203,0),IF(I203=C204,E203+ROUND((H203-J203)*I203,0),E202+ROUND((H203-J203)*I203,0)))))","v":325100},{"$f":"MIN(K207:L207)","v":39012},{"$f":"ROUND(SUM(H205+I205)*M203,0)","v":0},{"$f":"SUM(H205:J205)","v":364112}]
[{"$f":"B205+1","v":50001},100000,0.4,{"$f":"B205","v":50000},{"$f":"E205+(B206-B205)*C206","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B206+1","v":100001},null,0.5,100000,{"$f":"IF(J204=0,0,E206)","v":27600},0.12,0,{"$f":"H200","v":100000},{"$f":"IF(H203>H207,H203-H207,0)","v":595000},{"$f":"IF(I207>0,ROUND(I207*I203,0),0)","v":297500},{"$f":"I207-J207","v":297500},{"$f":"IF(H205>0,ROUND(H205*L203,0),0)","v":39012},{"$f":"IF(K207>L207,0,L207-K207)","v":0}]
[null,null,1992,{"$f":"C208+1","v":1993},null,"1992-93"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C208","v":1992},{"$f":"D208","v":1993}]
[0,28000,0,0,0,0,0,{"$f":"$E$4","v":695000},{"$f":"VLOOKUP(H211,A211:C215,3)","v":0.4},{"$f":"INDEX(D211:D215,MATCH(I211,C211:C215,0))","v":100000},{"$f":"INDEX(E211:E215,MATCH(I211,C211:C215,0))","v":19400},{"$f":"IF(H211>H215,VLOOKUP(H211,A211:F215,6),0)","v":0.12},{"$f":"VLOOKUP(H211,A211:G215,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B211,IF($E$3=\"Female\",B218,IF($E$3=\"Senior Citizen\",B225,B232)))","v":28000},0]
[{"$f":"B211+1","v":28001},50000,0.2,{"$f":"B211","v":28000},{"$f":"(B212-B211)*C212","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O211+1","v":28001},50000,0.2]
[{"$f":"B212+1","v":50001},100000,0.3,{"$f":"B212","v":50000},{"$f":"E212+(B213-B212)*C213","v":19400},0,0,{"$f":"IF(I211=C215,E214+ROUND((H211-J211),0)*I211,IF(I211=C214,E213+ROUND((H211-J211)*I211,0),IF(I211=C213,E212+ROUND((H211-J211)*I211,0),IF(I211=C212,E211+ROUND((H211-J211)*I211,0),E210+ROUND((H211-J211)*I211,0)))))","v":257400},{"$f":"MIN(K215:L215)","v":30888},{"$f":"ROUND(SUM(H213+I213)*M211,0)","v":0},{"$f":"SUM(H213:J213)","v":288288},null,null,{"$f":"O212+1","v":50001},100000,0.3]
[{"$f":"B213+1","v":100001},null,0.4,{"$f":"B213","v":100000},{"$f":"IF(J211=0,0,E213)","v":19400},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O213+1","v":100001},0,0.4]
["Surcharge Limit",null,null,100000,null,0.12,0,100000,{"$f":"IF(H211>H215,H211-H215,0)","v":595000},{"$f":"IF(I215>0,ROUND(I215*I211,0),0)","v":238000},{"$f":"I215-J215","v":357000},{"$f":"IF(H213>0,ROUND(H213*L211,0),0)","v":30888},{"$f":"IF(K215>L215,0,L215-K215)","v":0},{"$f":"O214+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H213,IF($E$3=\"Female\",H220,IF($E$3=\"Senior Citizen\",H227,H234)))","v":257400}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I213,IF($E$3=\"Female\",I220,IF($E$3=\"Senior Citizen\",I227,I234)))","v":30888}]
[0,28000,0,0,0,0,0,{"$f":"H211","v":695000},{"$f":"VLOOKUP(H218,A218:C222,3)","v":0.4},{"$f":"INDEX(D218:D222,MATCH(I218,C218:C222,0))","v":100000},{"$f":"INDEX(E218:E222,MATCH(I218,C218:C222,0))","v":19400},{"$f":"IF(H218>H222,VLOOKUP(H218,A218:F222,6),0)","v":0.12},{"$f":"VLOOKUP(H218,A218:G222,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J213,IF($E$3=\"Female\",J220,IF($E$3=\"Senior Citizen\",J227,J234)))","v":0}]
[{"$f":"B218+1","v":28001},50000,0.2,{"$f":"B218","v":28000},{"$f":"(B219-B218)*C219","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K213,IF($E$3=\"Female\",K220,IF($E$3=\"Senior Citizen\",K227,K234)))","v":288288}]
[{"$f":"B219+1","v":50001},100000,0.3,{"$f":"B219","v":50000},{"$f":"E219+(B220-B219)*C220","v":19400},0,0,{"$f":"IF(I218=C222,E221+ROUND((H218-J218),0)*I218,IF(I218=C221,E220+ROUND((H218-J218)*I218,0),IF(I218=C220,E219+ROUND((H218-J218)*I218,0),IF(I218=C219,E218+ROUND((H218-J218)*I218,0),E217+ROUND((H218-J218)*I218,0)))))","v":257400},{"$f":"MIN(K222:L222)","v":30888},{"$f":"ROUND(SUM(H220+I220)*M218,0)","v":0},{"$f":"SUM(H220:J220)","v":288288},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A210,IF($E$3=\"Female\",A217,IF($E$3=\"Senior Citizen\",A224,A231)))","v":"Not defined"}]
[{"$f":"B220+1","v":100001},null,0.4,{"$f":"B220","v":100000},{"$f":"IF(J218=0,0,E220)","v":19400},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M215,IF($E$3=\"Female\",M222,IF($E$3=\"Senior Citizen\",M229,M236)))","v":0}]
["Surcharge Limit",null,null,100000,null,0.12,0,{"$f":"H215","v":100000},{"$f":"IF(H218>H222,H218-H222,0)","v":595000},{"$f":"IF(I222>0,ROUND(I222*I218,0),0)","v":238000},{"$f":"I222-J222","v":357000},{"$f":"IF(H220>0,ROUND(H220*L218,0),0)","v":30888},{"$f":"IF(K222>L222,0,L222-K222)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K213,IF($E$3=\"Female\",K220,IF($E$3=\"Senior Citizen\",K227,K234)))","v":288288}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,28000,0,0,0,0,0,{"$f":"H211","v":695000},{"$f":"VLOOKUP(H225,A225:C229,3)","v":0.4},{"$f":"INDEX(D225:D229,MATCH(I225,C225:C229,0))","v":100000},{"$f":"INDEX(E225:E229,MATCH(I225,C225:C229,0))","v":19400},{"$f":"IF(H225>H229,VLOOKUP(H225,A225:F229,6),0)","v":0.12},{"$f":"VLOOKUP(H225,A225:G229,7)","v":0}]
[{"$f":"B225+1","v":28001},50000,0.2,{"$f":"B225","v":28000},{"$f":"(B226-B225)*C226","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B226+1","v":50001},100000,0.3,{"$f":"B226","v":50000},{"$f":"E226+(B227-B226)*C227","v":19400},0,0,{"$f":"IF(I225=C229,E228+ROUND((H225-J225),0)*I225,IF(I225=C228,E227+ROUND((H225-J225)*I225,0),IF(I225=C227,E226+ROUND((H225-J225)*I225,0),IF(I225=C226,E225+ROUND((H225-J225)*I225,0),E224+ROUND((H225-J225)*I225,0)))))","v":257400},{"$f":"MIN(K229:L229)","v":30888},{"$f":"ROUND(SUM(H227+I227)*M225,0)","v":0},{"$f":"SUM(H227:J227)","v":288288}]
[{"$f":"B227+1","v":100001},null,0.4,{"$f":"B227","v":100000},{"$f":"IF(J225=0,0,E227)","v":19400},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,0.12,0,{"$f":"H222","v":100000},{"$f":"IF(H225>H229,H225-H229,0)","v":595000},{"$f":"IF(I229>0,ROUND(I229*I225,0),0)","v":238000},{"$f":"I229-J229","v":357000},{"$f":"IF(H227>0,ROUND(H227*L225,0),0)","v":30888},{"$f":"IF(K229>L229,0,L229-K229)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,28000,0,0,0,0,0,{"$f":"H211","v":695000},{"$f":"VLOOKUP(H232,A232:C236,3)","v":0.4},{"$f":"INDEX(D232:D236,MATCH(I232,C232:C236,0))","v":100000},{"$f":"INDEX(E232:E236,MATCH(I232,C232:C236,0))","v":19400},{"$f":"IF(H232>H236,VLOOKUP(H232,A232:F236,6),0)","v":0.12},{"$f":"VLOOKUP(H232,A232:G236,7)","v":0}]
[{"$f":"B232+1","v":28001},50000,0.2,{"$f":"B232","v":28000},{"$f":"(B233-B232)*C233","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B233+1","v":50001},100000,0.3,{"$f":"B233","v":50000},{"$f":"E233+(B234-B233)*C234","v":19400},0,0,{"$f":"IF(I232=C236,E235+ROUND((H232-J232),0)*I232,IF(I232=C235,E234+ROUND((H232-J232)*I232,0),IF(I232=C234,E233+ROUND((H232-J232)*I232,0),IF(I232=C233,E232+ROUND((H232-J232)*I232,0),E231+ROUND((H232-J232)*I232,0)))))","v":257400},{"$f":"MIN(K236:L236)","v":30888},{"$f":"ROUND(SUM(H234+I234)*M232,0)","v":0},{"$f":"SUM(H234:J234)","v":288288}]
[{"$f":"B234+1","v":100001},null,0.4,{"$f":"B234","v":100000},{"$f":"IF(J232=0,0,E234)","v":19400},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,0.12,0,{"$f":"H229","v":100000},{"$f":"IF(H232>H236,H232-H236,0)","v":595000},{"$f":"IF(I236>0,ROUND(I236*I232,0),0)","v":238000},{"$f":"I236-J236","v":357000},{"$f":"IF(H234>0,ROUND(H234*L232,0),0)","v":30888},{"$f":"IF(K236>L236,0,L236-K236)","v":0}]
[null,null,1993,{"$f":"C237+1","v":1994},null,"1993-94"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C237","v":1993},{"$f":"D237","v":1994}]
[0,30000,0,0,0,0,0,{"$f":"$E$4","v":695000},{"$f":"VLOOKUP(H240,A240:C244,3)","v":0.4},{"$f":"INDEX(D240:D244,MATCH(I240,C240:C244,0))","v":100000},{"$f":"INDEX(E240:E244,MATCH(I240,C240:C244,0))","v":19000},{"$f":"IF(H240>H244,VLOOKUP(H240,A240:F244,6),0)","v":0.12},{"$f":"VLOOKUP(H240,A240:G244,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B240,IF($E$3=\"Female\",B247,IF($E$3=\"Senior Citizen\",B254,B261)))","v":30000},0]
[{"$f":"B240+1","v":30001},50000,0.2,{"$f":"B240","v":30000},{"$f":"(B241-B240)*C241","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O240+1","v":30001},50000,0.2]
[{"$f":"B241+1","v":50001},100000,0.3,{"$f":"B241","v":50000},{"$f":"E241+(B242-B241)*C242","v":19000},0.12,0,{"$f":"IF(I240=C244,E243+ROUND((H240-J240),0)*I240,IF(I240=C243,E242+ROUND((H240-J240)*I240,0),IF(I240=C242,E241+ROUND((H240-J240)*I240,0),IF(I240=C241,E240+ROUND((H240-J240)*I240,0),E239+ROUND((H240-J240)*I240,0)))))","v":257000},{"$f":"MIN(K244:L244)","v":30840},{"$f":"ROUND(SUM(H242+I242)*M240,0)","v":0},{"$f":"SUM(H242:J242)","v":287840},null,null,{"$f":"O241+1","v":50001},100000,0.3]
[{"$f":"B242+1","v":100001},null,0.4,{"$f":"B242","v":100000},{"$f":"IF(J240=0,0,E242)","v":19000},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O242+1","v":100001},0,0.4]
["Surcharge Limit",null,null,100000,null,null,null,100000,{"$f":"IF(H240>H244,H240-H244,0)","v":595000},{"$f":"IF(I244>0,ROUND(I244*I240,0),0)","v":238000},{"$f":"I244-J244","v":357000},{"$f":"IF(H242>0,ROUND(H242*L240,0),0)","v":30840},{"$f":"IF(K244>L244,0,L244-K244)","v":0},{"$f":"O243+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H242,IF($E$3=\"Female\",H249,IF($E$3=\"Senior Citizen\",H256,H263)))","v":257000}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I242,IF($E$3=\"Female\",I249,IF($E$3=\"Senior Citizen\",I256,I263)))","v":30840}]
[0,30000,0,0,0,0,0,{"$f":"H240","v":695000},{"$f":"VLOOKUP(H247,A247:C251,3)","v":0.4},{"$f":"INDEX(D247:D251,MATCH(I247,C247:C251,0))","v":100000},{"$f":"INDEX(E247:E251,MATCH(I247,C247:C251,0))","v":19000},{"$f":"IF(H247>H251,VLOOKUP(H247,A247:F251,6),0)","v":0.12},{"$f":"VLOOKUP(H247,A247:G251,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J242,IF($E$3=\"Female\",J249,IF($E$3=\"Senior Citizen\",J256,J263)))","v":0}]
[{"$f":"B247+1","v":30001},50000,0.2,{"$f":"B247","v":30000},{"$f":"(B248-B247)*C248","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K242,IF($E$3=\"Female\",K249,IF($E$3=\"Senior Citizen\",K256,K263)))","v":287840}]
[{"$f":"B248+1","v":50001},100000,0.3,{"$f":"B248","v":50000},{"$f":"E248+(B249-B248)*C249","v":19000},0.12,0,{"$f":"IF(I247=C251,E250+ROUND((H247-J247),0)*I247,IF(I247=C250,E249+ROUND((H247-J247)*I247,0),IF(I247=C249,E248+ROUND((H247-J247)*I247,0),IF(I247=C248,E247+ROUND((H247-J247)*I247,0),E246+ROUND((H247-J247)*I247,0)))))","v":257000},{"$f":"MIN(K251:L251)","v":30840},{"$f":"ROUND(SUM(H249+I249)*M247,0)","v":0},{"$f":"SUM(H249:J249)","v":287840},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A239,IF($E$3=\"Female\",A246,IF($E$3=\"Senior Citizen\",A253,A260)))","v":"Not defined"}]
[{"$f":"B249+1","v":100001},null,0.4,{"$f":"B249","v":100000},{"$f":"IF(J247=0,0,E249)","v":19000},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M244,IF($E$3=\"Female\",M251,IF($E$3=\"Senior Citizen\",M258,M265)))","v":0}]
["Surcharge Limit",null,null,100000,null,null,null,{"$f":"H244","v":100000},{"$f":"IF(H247>H251,H247-H251,0)","v":595000},{"$f":"IF(I251>0,ROUND(I251*I247,0),0)","v":238000},{"$f":"I251-J251","v":357000},{"$f":"IF(H249>0,ROUND(H249*L247,0),0)","v":30840},{"$f":"IF(K251>L251,0,L251-K251)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K242,IF($E$3=\"Female\",K249,IF($E$3=\"Senior Citizen\",K256,K263)))","v":287840}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,30000,0,0,0,0,0,{"$f":"H240","v":695000},{"$f":"VLOOKUP(H254,A254:C258,3)","v":0.4},{"$f":"INDEX(D254:D258,MATCH(I254,C254:C258,0))","v":100000},{"$f":"INDEX(E254:E258,MATCH(I254,C254:C258,0))","v":19000},{"$f":"IF(H254>H258,VLOOKUP(H254,A254:F258,6),0)","v":0.12},{"$f":"VLOOKUP(H254,A254:G258,7)","v":0}]
[{"$f":"B254+1","v":30001},50000,0.2,{"$f":"B254","v":30000},{"$f":"(B255-B254)*C255","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B255+1","v":50001},100000,0.3,{"$f":"B255","v":50000},{"$f":"E255+(B256-B255)*C256","v":19000},0.12,0,{"$f":"IF(I254=C258,E257+ROUND((H254-J254),0)*I254,IF(I254=C257,E256+ROUND((H254-J254)*I254,0),IF(I254=C256,E255+ROUND((H254-J254)*I254,0),IF(I254=C255,E254+ROUND((H254-J254)*I254,0),E253+ROUND((H254-J254)*I254,0)))))","v":257000},{"$f":"MIN(K258:L258)","v":30840},{"$f":"ROUND(SUM(H256+I256)*M254,0)","v":0},{"$f":"SUM(H256:J256)","v":287840}]
[{"$f":"B256+1","v":100001},null,0.4,{"$f":"B256","v":100000},{"$f":"IF(J254=0,0,E256)","v":19000},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,null,null,{"$f":"H251","v":100000},{"$f":"IF(H254>H258,H254-H258,0)","v":595000},{"$f":"IF(I258>0,ROUND(I258*I254,0),0)","v":238000},{"$f":"I258-J258","v":357000},{"$f":"IF(H256>0,ROUND(H256*L254,0),0)","v":30840},{"$f":"IF(K258>L258,0,L258-K258)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,30000,0,0,0,0,0,{"$f":"H240","v":695000},{"$f":"VLOOKUP(H261,A261:C265,3)","v":0.4},{"$f":"INDEX(D261:D265,MATCH(I261,C261:C265,0))","v":100000},{"$f":"INDEX(E261:E265,MATCH(I261,C261:C265,0))","v":19000},{"$f":"IF(H261>H265,VLOOKUP(H261,A261:F265,6),0)","v":0.12},{"$f":"VLOOKUP(H261,A261:G265,7)","v":0}]
[{"$f":"B261+1","v":30001},50000,0.2,{"$f":"B261","v":30000},{"$f":"(B262-B261)*C262","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B262+1","v":50001},100000,0.3,{"$f":"B262","v":50000},{"$f":"E262+(B263-B262)*C263","v":19000},0.12,0,{"$f":"IF(I261=C265,E264+ROUND((H261-J261),0)*I261,IF(I261=C264,E263+ROUND((H261-J261)*I261,0),IF(I261=C263,E262+ROUND((H261-J261)*I261,0),IF(I261=C262,E261+ROUND((H261-J261)*I261,0),E260+ROUND((H261-J261)*I261,0)))))","v":257000},{"$f":"MIN(K265:L265)","v":30840},{"$f":"ROUND(SUM(H263+I263)*M261,0)","v":0},{"$f":"SUM(H263:J263)","v":287840}]
[{"$f":"B263+1","v":100001},null,0.4,{"$f":"B263","v":100000},{"$f":"IF(J261=0,0,E263)","v":19000},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,null,null,{"$f":"H258","v":100000},{"$f":"IF(H261>H265,H261-H265,0)","v":595000},{"$f":"IF(I265>0,ROUND(I265*I261,0),0)","v":238000},{"$f":"I265-J265","v":357000},{"$f":"IF(H263>0,ROUND(H263*L261,0),0)","v":30840},{"$f":"IF(K265>L265,0,L265-K265)","v":0}]
[null,null,1994,{"$f":"C266+1","v":1995},null,"1994-95"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C266","v":1994},{"$f":"D266","v":1995}]
[0,35000,0,0,0,0,0,{"$f":"$E$4","v":695000},{"$f":"VLOOKUP(H269,A269:C273,3)","v":0.4},{"$f":"INDEX(D269:D273,MATCH(I269,C269:C273,0))","v":120000},{"$f":"INDEX(E269:E273,MATCH(I269,C269:C273,0))","v":23000},{"$f":"IF(H269>H273,VLOOKUP(H269,A269:F273,6),0)","v":0},{"$f":"VLOOKUP(H269,A269:G273,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B269,IF($E$3=\"Female\",B276,IF($E$3=\"Senior Citizen\",B283,B290)))","v":35000},0]
[{"$f":"B269+1","v":35001},60000,0.2,{"$f":"B269","v":35000},{"$f":"(B270-B269)*C270","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O269+1","v":35001},60000,0.2]
[{"$f":"B270+1","v":60001},120000,0.3,{"$f":"B270","v":60000},{"$f":"E270+(B271-B270)*C271","v":23000},0,0,{"$f":"IF(I269=C273,E272+ROUND((H269-J269),0)*I269,IF(I269=C272,E271+ROUND((H269-J269)*I269,0),IF(I269=C271,E270+ROUND((H269-J269)*I269,0),IF(I269=C270,E269+ROUND((H269-J269)*I269,0),E268+ROUND((H269-J269)*I269,0)))))","v":253000},{"$f":"MIN(K273:L273)","v":0},{"$f":"ROUND(SUM(H271+I271)*M269,0)","v":0},{"$f":"SUM(H271:J271)","v":253000},null,null,{"$f":"O270+1","v":60001},120000,0.3]
[{"$f":"B271+1","v":120001},null,0.4,{"$f":"B271","v":120000},{"$f":"IF(J269=0,0,E271)","v":23000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O271+1","v":120001},0,0.4]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H269>H273,H269-H273,0)","v":695000},{"$f":"IF(I273>0,ROUND(I273*I269,0),0)","v":278000},{"$f":"I273-J273","v":417000},{"$f":"IF(H271>0,ROUND(H271*L269,0),0)","v":0},{"$f":"IF(K273>L273,0,L273-K273)","v":0},{"$f":"O272+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H271,IF($E$3=\"Female\",H278,IF($E$3=\"Senior Citizen\",H285,H292)))","v":253000}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I271,IF($E$3=\"Female\",I278,IF($E$3=\"Senior Citizen\",I285,I292)))","v":0}]
[0,35000,0,0,0,0,0,{"$f":"H269","v":695000},{"$f":"VLOOKUP(H276,A276:C280,3)","v":0.4},{"$f":"INDEX(D276:D280,MATCH(I276,C276:C280,0))","v":120000},{"$f":"INDEX(E276:E280,MATCH(I276,C276:C280,0))","v":23000},{"$f":"IF(H276>H280,VLOOKUP(H276,A276:F280,6),0)","v":0},{"$f":"VLOOKUP(H276,A276:G280,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J271,IF($E$3=\"Female\",J278,IF($E$3=\"Senior Citizen\",J285,J292)))","v":0}]
[{"$f":"B276+1","v":35001},60000,0.2,{"$f":"B276","v":35000},{"$f":"(B277-B276)*C277","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K271,IF($E$3=\"Female\",K278,IF($E$3=\"Senior Citizen\",K285,K292)))","v":253000}]
[{"$f":"B277+1","v":60001},120000,0.3,{"$f":"B277","v":60000},{"$f":"E277+(B278-B277)*C278","v":23000},0,0,{"$f":"IF(I276=C280,E279+ROUND((H276-J276),0)*I276,IF(I276=C279,E278+ROUND((H276-J276)*I276,0),IF(I276=C278,E277+ROUND((H276-J276)*I276,0),IF(I276=C277,E276+ROUND((H276-J276)*I276,0),E275+ROUND((H276-J276)*I276,0)))))","v":253000},{"$f":"MIN(K280:L280)","v":0},{"$f":"ROUND(SUM(H278+I278)*M276,0)","v":0},{"$f":"SUM(H278:J278)","v":253000},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A268,IF($E$3=\"Female\",A275,IF($E$3=\"Senior Citizen\",A282,A289)))","v":"Not defined"}]
[{"$f":"B278+1","v":120001},null,0.4,{"$f":"B278","v":120000},{"$f":"IF(J276=0,0,E278)","v":23000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M273,IF($E$3=\"Female\",M280,IF($E$3=\"Senior Citizen\",M287,M294)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H273","v":0},{"$f":"IF(H276>H280,H276-H280,0)","v":695000},{"$f":"IF(I280>0,ROUND(I280*I276,0),0)","v":278000},{"$f":"I280-J280","v":417000},{"$f":"IF(H278>0,ROUND(H278*L276,0),0)","v":0},{"$f":"IF(K280>L280,0,L280-K280)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K271,IF($E$3=\"Female\",K278,IF($E$3=\"Senior Citizen\",K285,K292)))","v":253000}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,35000,0,0,0,0,0,{"$f":"H269","v":695000},{"$f":"VLOOKUP(H283,A283:C287,3)","v":0.4},{"$f":"INDEX(D283:D287,MATCH(I283,C283:C287,0))","v":120000},{"$f":"INDEX(E283:E287,MATCH(I283,C283:C287,0))","v":23000},{"$f":"IF(H283>H287,VLOOKUP(H283,A283:F287,6),0)","v":0},{"$f":"VLOOKUP(H283,A283:G287,7)","v":0}]
[{"$f":"B283+1","v":35001},60000,0.2,{"$f":"B283","v":35000},{"$f":"(B284-B283)*C284","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B284+1","v":60001},120000,0.3,{"$f":"B284","v":60000},{"$f":"E284+(B285-B284)*C285","v":23000},0,0,{"$f":"IF(I283=C287,E286+ROUND((H283-J283),0)*I283,IF(I283=C286,E285+ROUND((H283-J283)*I283,0),IF(I283=C285,E284+ROUND((H283-J283)*I283,0),IF(I283=C284,E283+ROUND((H283-J283)*I283,0),E282+ROUND((H283-J283)*I283,0)))))","v":253000},{"$f":"MIN(K287:L287)","v":0},{"$f":"ROUND(SUM(H285+I285)*M283,0)","v":0},{"$f":"SUM(H285:J285)","v":253000}]
[{"$f":"B285+1","v":120001},null,0.4,{"$f":"B285","v":120000},{"$f":"IF(J283=0,0,E285)","v":23000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H280","v":0},{"$f":"IF(H283>H287,H283-H287,0)","v":695000},{"$f":"IF(I287>0,ROUND(I287*I283,0),0)","v":278000},{"$f":"I287-J287","v":417000},{"$f":"IF(H285>0,ROUND(H285*L283,0),0)","v":0},{"$f":"IF(K287>L287,0,L287-K287)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,35000,0,0,0,0,0,{"$f":"H269","v":695000},{"$f":"VLOOKUP(H290,A290:C294,3)","v":0.4},{"$f":"INDEX(D290:D294,MATCH(I290,C290:C294,0))","v":120000},{"$f":"INDEX(E290:E294,MATCH(I290,C290:C294,0))","v":23000},{"$f":"IF(H290>H294,VLOOKUP(H290,A290:F294,6),0)","v":0},{"$f":"VLOOKUP(H290,A290:G294,7)","v":0}]
[{"$f":"B290+1","v":35001},60000,0.2,{"$f":"B290","v":35000},{"$f":"(B291-B290)*C291","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B291+1","v":60001},120000,0.3,{"$f":"B291","v":60000},{"$f":"E291+(B292-B291)*C292","v":23000},0,0,{"$f":"IF(I290=C294,E293+ROUND((H290-J290),0)*I290,IF(I290=C293,E292+ROUND((H290-J290)*I290,0),IF(I290=C292,E291+ROUND((H290-J290)*I290,0),IF(I290=C291,E290+ROUND((H290-J290)*I290,0),E289+ROUND((H290-J290)*I290,0)))))","v":253000},{"$f":"MIN(K294:L294)","v":0},{"$f":"ROUND(SUM(H292+I292)*M290,0)","v":0},{"$f":"SUM(H292:J292)","v":253000}]
[{"$f":"B292+1","v":120001},null,0.4,{"$f":"B292","v":120000},{"$f":"IF(J290=0,0,E292)","v":23000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H287","v":0},{"$f":"IF(H290>H294,H290-H294,0)","v":695000},{"$f":"IF(I294>0,ROUND(I294*I290,0),0)","v":278000},{"$f":"I294-J294","v":417000},{"$f":"IF(H292>0,ROUND(H292*L290,0),0)","v":0},{"$f":"IF(K294>L294,0,L294-K294)","v":0}]
[null,null,1995,{"$f":"C295+1","v":1996},null,"1995-96"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C295","v":1995},{"$f":"D295","v":1996}]
[0,40000,0,0,0,0,0,{"$f":"$E$4","v":695000},{"$f":"VLOOKUP(H298,A298:C302,3)","v":0.4},{"$f":"INDEX(D298:D302,MATCH(I298,C298:C302,0))","v":120000},{"$f":"INDEX(E298:E302,MATCH(I298,C298:C302,0))","v":22000},{"$f":"IF(H298>H302,VLOOKUP(H298,A298:F302,6),0)","v":0},{"$f":"VLOOKUP(H298,A298:G302,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B298,IF($E$3=\"Female\",B305,IF($E$3=\"Senior Citizen\",B312,B319)))","v":40000},0]
[{"$f":"B298+1","v":40001},60000,0.2,{"$f":"B298","v":40000},{"$f":"(B299-B298)*C299","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O298+1","v":40001},60000,0.2]
[{"$f":"B299+1","v":60001},120000,0.3,{"$f":"B299","v":60000},{"$f":"E299+(B300-B299)*C300","v":22000},0,0,{"$f":"IF(I298=C302,E301+ROUND((H298-J298),0)*I298,IF(I298=C301,E300+ROUND((H298-J298)*I298,0),IF(I298=C300,E299+ROUND((H298-J298)*I298,0),IF(I298=C299,E298+ROUND((H298-J298)*I298,0),E297+ROUND((H298-J298)*I298,0)))))","v":252000},{"$f":"MIN(K302:L302)","v":0},{"$f":"ROUND(SUM(H300+I300)*M298,0)","v":0},{"$f":"SUM(H300:J300)","v":252000},null,null,{"$f":"O299+1","v":60001},120000,0.3]
[{"$f":"B300+1","v":120001},null,0.4,{"$f":"B300","v":120000},{"$f":"IF(J298=0,0,E300)","v":22000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O300+1","v":120001},0,0.4]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H298>H302,H298-H302,0)","v":695000},{"$f":"IF(I302>0,ROUND(I302*I298,0),0)","v":278000},{"$f":"I302-J302","v":417000},{"$f":"IF(H300>0,ROUND(H300*L298,0),0)","v":0},{"$f":"IF(K302>L302,0,L302-K302)","v":0},{"$f":"O301+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H300,IF($E$3=\"Female\",H307,IF($E$3=\"Senior Citizen\",H314,H321)))","v":252000}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I300,IF($E$3=\"Female\",I307,IF($E$3=\"Senior Citizen\",I314,I321)))","v":0}]
[0,40000,0,0,0,0,0,{"$f":"H298","v":695000},{"$f":"VLOOKUP(H305,A305:C309,3)","v":0.4},{"$f":"INDEX(D305:D309,MATCH(I305,C305:C309,0))","v":120000},{"$f":"INDEX(E305:E309,MATCH(I305,C305:C309,0))","v":22000},{"$f":"IF(H305>H309,VLOOKUP(H305,A305:F309,6),0)","v":0},{"$f":"VLOOKUP(H305,A305:G309,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J300,IF($E$3=\"Female\",J307,IF($E$3=\"Senior Citizen\",J314,J321)))","v":0}]
[{"$f":"B305+1","v":40001},60000,0.2,{"$f":"B305","v":40000},{"$f":"(B306-B305)*C306","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K300,IF($E$3=\"Female\",K307,IF($E$3=\"Senior Citizen\",K314,K321)))","v":252000}]
[{"$f":"B306+1","v":60001},120000,0.3,{"$f":"B306","v":60000},{"$f":"E306+(B307-B306)*C307","v":22000},0,0,{"$f":"IF(I305=C309,E308+ROUND((H305-J305),0)*I305,IF(I305=C308,E307+ROUND((H305-J305)*I305,0),IF(I305=C307,E306+ROUND((H305-J305)*I305,0),IF(I305=C306,E305+ROUND((H305-J305)*I305,0),E304+ROUND((H305-J305)*I305,0)))))","v":252000},{"$f":"MIN(K309:L309)","v":0},{"$f":"ROUND(SUM(H307+I307)*M305,0)","v":0},{"$f":"SUM(H307:J307)","v":252000},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A297,IF($E$3=\"Female\",A304,IF($E$3=\"Senior Citizen\",A311,A318)))","v":"Not defined"}]
[{"$f":"B307+1","v":120001},null,0.4,{"$f":"B307","v":120000},{"$f":"IF(J305=0,0,E307)","v":22000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M302,IF($E$3=\"Female\",M309,IF($E$3=\"Senior Citizen\",M316,M323)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H302","v":0},{"$f":"IF(H305>H309,H305-H309,0)","v":695000},{"$f":"IF(I309>0,ROUND(I309*I305,0),0)","v":278000},{"$f":"I309-J309","v":417000},{"$f":"IF(H307>0,ROUND(H307*L305,0),0)","v":0},{"$f":"IF(K309>L309,0,L309-K309)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K300,IF($E$3=\"Female\",K307,IF($E$3=\"Senior Citizen\",K314,K321)))","v":252000}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H298","v":695000},{"$f":"VLOOKUP(H312,A312:C316,3)","v":0.4},{"$f":"INDEX(D312:D316,MATCH(I312,C312:C316,0))","v":120000},{"$f":"INDEX(E312:E316,MATCH(I312,C312:C316,0))","v":22000},{"$f":"IF(H312>H316,VLOOKUP(H312,A312:F316,6),0)","v":0},{"$f":"VLOOKUP(H312,A312:G316,7)","v":0}]
[{"$f":"B312+1","v":40001},60000,0.2,{"$f":"B312","v":40000},{"$f":"(B313-B312)*C313","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B313+1","v":60001},120000,0.3,{"$f":"B313","v":60000},{"$f":"E313+(B314-B313)*C314","v":22000},0,0,{"$f":"IF(I312=C316,E315+ROUND((H312-J312),0)*I312,IF(I312=C315,E314+ROUND((H312-J312)*I312,0),IF(I312=C314,E313+ROUND((H312-J312)*I312,0),IF(I312=C313,E312+ROUND((H312-J312)*I312,0),E311+ROUND((H312-J312)*I312,0)))))","v":252000},{"$f":"MIN(K316:L316)","v":0},{"$f":"ROUND(SUM(H314+I314)*M312,0)","v":0},{"$f":"SUM(H314:J314)","v":252000}]
[{"$f":"B314+1","v":120001},null,0.4,{"$f":"B314","v":120000},{"$f":"IF(J312=0,0,E314)","v":22000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H309","v":0},{"$f":"IF(H312>H316,H312-H316,0)","v":695000},{"$f":"IF(I316>0,ROUND(I316*I312,0),0)","v":278000},{"$f":"I316-J316","v":417000},{"$f":"IF(H314>0,ROUND(H314*L312,0),0)","v":0},{"$f":"IF(K316>L316,0,L316-K316)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H298","v":695000},{"$f":"VLOOKUP(H319,A319:C323,3)","v":0.4},{"$f":"INDEX(D319:D323,MATCH(I319,C319:C323,0))","v":120000},{"$f":"INDEX(E319:E323,MATCH(I319,C319:C323,0))","v":22000},{"$f":"IF(H319>H323,VLOOKUP(H319,A319:F323,6),0)","v":0},{"$f":"VLOOKUP(H319,A319:G323,7)","v":0}]
[{"$f":"B319+1","v":40001},60000,0.2,{"$f":"B319","v":40000},{"$f":"(B320-B319)*C320","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B320+1","v":60001},120000,0.3,{"$f":"B320","v":60000},{"$f":"E320+(B321-B320)*C321","v":22000},0,0,{"$f":"IF(I319=C323,E322+ROUND((H319-J319),0)*I319,IF(I319=C322,E321+ROUND((H319-J319)*I319,0),IF(I319=C321,E320+ROUND((H319-J319)*I319,0),IF(I319=C320,E319+ROUND((H319-J319)*I319,0),E318+ROUND((H319-J319)*I319,0)))))","v":252000},{"$f":"MIN(K323:L323)","v":0},{"$f":"ROUND(SUM(H321+I321)*M319,0)","v":0},{"$f":"SUM(H321:J321)","v":252000}]
[{"$f":"B321+1","v":120001},null,0.4,{"$f":"B321","v":120000},{"$f":"IF(J319=0,0,E321)","v":22000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H316","v":0},{"$f":"IF(H319>H323,H319-H323,0)","v":695000},{"$f":"IF(I323>0,ROUND(I323*I319,0),0)","v":278000},{"$f":"I323-J323","v":417000},{"$f":"IF(H321>0,ROUND(H321*L319,0),0)","v":0},{"$f":"IF(K323>L323,0,L323-K323)","v":0}]
[null,null,1996,{"$f":"C324+1","v":1997},null,"1996-97"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C324","v":1996},{"$f":"D324","v":1997}]
[0,40000,0,0,0,0,0,{"$f":"$E$4","v":695000},{"$f":"VLOOKUP(H327,A327:C331,3)","v":0.4},{"$f":"INDEX(D327:D331,MATCH(I327,C327:C331,0))","v":120000},{"$f":"INDEX(E327:E331,MATCH(I327,C327:C331,0))","v":21000},{"$f":"IF(H327>H331,VLOOKUP(H327,A327:F331,6),0)","v":0},{"$f":"VLOOKUP(H327,A327:G331,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B327,IF($E$3=\"Female\",B334,IF($E$3=\"Senior Citizen\",B341,B348)))","v":40000},0]
[{"$f":"B327+1","v":40001},60000,0.15,{"$f":"B327","v":40000},{"$f":"(B328-B327)*C328","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O327+1","v":40001},60000,0.15]
[{"$f":"B328+1","v":60001},120000,0.3,{"$f":"B328","v":60000},{"$f":"E328+(B329-B328)*C329","v":21000},0,0,{"$f":"IF(I327=C331,E330+ROUND((H327-J327),0)*I327,IF(I327=C330,E329+ROUND((H327-J327)*I327,0),IF(I327=C329,E328+ROUND((H327-J327)*I327,0),IF(I327=C328,E327+ROUND((H327-J327)*I327,0),E326+ROUND((H327-J327)*I327,0)))))","v":251000},{"$f":"MIN(K331:L331)","v":0},{"$f":"ROUND(SUM(H329+I329)*M327,0)","v":0},{"$f":"SUM(H329:J329)","v":251000},null,null,{"$f":"O328+1","v":60001},120000,0.3]
[{"$f":"B329+1","v":120001},null,0.4,{"$f":"B329","v":120000},{"$f":"IF(J327=0,0,E329)","v":21000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O329+1","v":120001},0,0.4]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H327>H331,H327-H331,0)","v":695000},{"$f":"IF(I331>0,ROUND(I331*I327,0),0)","v":278000},{"$f":"I331-J331","v":417000},{"$f":"IF(H329>0,ROUND(H329*L327,0),0)","v":0},{"$f":"IF(K331>L331,0,L331-K331)","v":0},{"$f":"O330+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H329,IF($E$3=\"Female\",H336,IF($E$3=\"Senior Citizen\",H343,H350)))","v":251000}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I329,IF($E$3=\"Female\",I336,IF($E$3=\"Senior Citizen\",I343,I350)))","v":0}]
[0,40000,0,0,0,0,0,{"$f":"H327","v":695000},{"$f":"VLOOKUP(H334,A334:C338,3)","v":0.4},{"$f":"INDEX(D334:D338,MATCH(I334,C334:C338,0))","v":120000},{"$f":"INDEX(E334:E338,MATCH(I334,C334:C338,0))","v":21000},{"$f":"IF(H334>H338,VLOOKUP(H334,A334:F338,6),0)","v":0},{"$f":"VLOOKUP(H334,A334:G338,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J329,IF($E$3=\"Female\",J336,IF($E$3=\"Senior Citizen\",J343,J350)))","v":0}]
[{"$f":"B334+1","v":40001},60000,0.15,{"$f":"B334","v":40000},{"$f":"(B335-B334)*C335","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K329,IF($E$3=\"Female\",K336,IF($E$3=\"Senior Citizen\",K343,K350)))","v":251000}]
[{"$f":"B335+1","v":60001},120000,0.3,{"$f":"B335","v":60000},{"$f":"E335+(B336-B335)*C336","v":21000},0,0,{"$f":"IF(I334=C338,E337+ROUND((H334-J334),0)*I334,IF(I334=C337,E336+ROUND((H334-J334)*I334,0),IF(I334=C336,E335+ROUND((H334-J334)*I334,0),IF(I334=C335,E334+ROUND((H334-J334)*I334,0),E333+ROUND((H334-J334)*I334,0)))))","v":251000},{"$f":"MIN(K338:L338)","v":0},{"$f":"ROUND(SUM(H336+I336)*M334,0)","v":0},{"$f":"SUM(H336:J336)","v":251000},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A326,IF($E$3=\"Female\",A333,IF($E$3=\"Senior Citizen\",A340,A347)))","v":"Not defined"}]
[{"$f":"B336+1","v":120001},null,0.4,{"$f":"B336","v":120000},{"$f":"IF(J334=0,0,E336)","v":21000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M331,IF($E$3=\"Female\",M338,IF($E$3=\"Senior Citizen\",M345,M352)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H331","v":0},{"$f":"IF(H334>H338,H334-H338,0)","v":695000},{"$f":"IF(I338>0,ROUND(I338*I334,0),0)","v":278000},{"$f":"I338-J338","v":417000},{"$f":"IF(H336>0,ROUND(H336*L334,0),0)","v":0},{"$f":"IF(K338>L338,0,L338-K338)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K329,IF($E$3=\"Female\",K336,IF($E$3=\"Senior Citizen\",K343,K350)))","v":251000}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H327","v":695000},{"$f":"VLOOKUP(H341,A341:C345,3)","v":0.4},{"$f":"INDEX(D341:D345,MATCH(I341,C341:C345,0))","v":120000},{"$f":"INDEX(E341:E345,MATCH(I341,C341:C345,0))","v":21000},{"$f":"IF(H341>H345,VLOOKUP(H341,A341:F345,6),0)","v":0},{"$f":"VLOOKUP(H341,A341:G345,7)","v":0}]
[{"$f":"B341+1","v":40001},60000,0.15,{"$f":"B341","v":40000},{"$f":"(B342-B341)*C342","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B342+1","v":60001},120000,0.3,{"$f":"B342","v":60000},{"$f":"E342+(B343-B342)*C343","v":21000},0,0,{"$f":"IF(I341=C345,E344+ROUND((H341-J341),0)*I341,IF(I341=C344,E343+ROUND((H341-J341)*I341,0),IF(I341=C343,E342+ROUND((H341-J341)*I341,0),IF(I341=C342,E341+ROUND((H341-J341)*I341,0),E340+ROUND((H341-J341)*I341,0)))))","v":251000},{"$f":"MIN(K345:L345)","v":0},{"$f":"ROUND(SUM(H343+I343)*M341,0)","v":0},{"$f":"SUM(H343:J343)","v":251000}]
[{"$f":"B343+1","v":120001},null,0.4,{"$f":"B343","v":120000},{"$f":"IF(J341=0,0,E343)","v":21000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H338","v":0},{"$f":"IF(H341>H345,H341-H345,0)","v":695000},{"$f":"IF(I345>0,ROUND(I345*I341,0),0)","v":278000},{"$f":"I345-J345","v":417000},{"$f":"IF(H343>0,ROUND(H343*L341,0),0)","v":0},{"$f":"IF(K345>L345,0,L345-K345)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,40000,0,0,0,0,0,{"$f":"H327","v":695000},{"$f":"VLOOKUP(H348,A348:C352,3)","v":0.4},{"$f":"INDEX(D348:D352,MATCH(I348,C348:C352,0))","v":120000},{"$f":"INDEX(E348:E352,MATCH(I348,C348:C352,0))","v":21000},{"$f":"IF(H348>H352,VLOOKUP(H348,A348:F352,6),0)","v":0},{"$f":"VLOOKUP(H348,A348:G352,7)","v":0}]
[{"$f":"B348+1","v":40001},60000,0.15,{"$f":"B348","v":40000},{"$f":"(B349-B348)*C349","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B349+1","v":60001},120000,0.3,{"$f":"B349","v":60000},{"$f":"E349+(B350-B349)*C350","v":21000},0,0,{"$f":"IF(I348=C352,E351+ROUND((H348-J348),0)*I348,IF(I348=C351,E350+ROUND((H348-J348)*I348,0),IF(I348=C350,E349+ROUND((H348-J348)*I348,0),IF(I348=C349,E348+ROUND((H348-J348)*I348,0),E347+ROUND((H348-J348)*I348,0)))))","v":251000},{"$f":"MIN(K352:L352)","v":0},{"$f":"ROUND(SUM(H350+I350)*M348,0)","v":0},{"$f":"SUM(H350:J350)","v":251000}]
[{"$f":"B350+1","v":120001},null,0.4,{"$f":"B350","v":120000},{"$f":"IF(J348=0,0,E350)","v":21000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H345","v":0},{"$f":"IF(H348>H352,H348-H352,0)","v":695000},{"$f":"IF(I352>0,ROUND(I352*I348,0),0)","v":278000},{"$f":"I352-J352","v":417000},{"$f":"IF(H350>0,ROUND(H350*L348,0),0)","v":0},{"$f":"IF(K352>L352,0,L352-K352)","v":0}]
[null,null,1997,{"$f":"C353+1","v":1998},null,"1997-98"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C353","v":1997},{"$f":"D353","v":1998}]
[0,40000,0,0,0,0,0,{"$f":"$E$4","v":695000},{"$f":"VLOOKUP(H356,A356:C360,3)","v":0.3},{"$f":"INDEX(D356:D360,MATCH(I356,C356:C360,0))","v":150000},{"$f":"INDEX(E356:E360,MATCH(I356,C356:C360,0))","v":20000},{"$f":"IF(H356>H360,VLOOKUP(H356,A356:F360,6),0)","v":0},{"$f":"VLOOKUP(H356,A356:G360,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B356,IF($E$3=\"Female\",B363,IF($E$3=\"Senior Citizen\",B370,B377)))","v":40000},0]
[{"$f":"B356+1","v":40001},60000,0.1,{"$f":"B356","v":40000},{"$f":"(B357-B356)*C357","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O356+1","v":40001},60000,0.1]
[{"$f":"B357+1","v":60001},150000,0.2,{"$f":"B357","v":60000},{"$f":"E357+(B358-B357)*C358","v":20000},0,0,{"$f":"IF(I356=C360,E359+ROUND((H356-J356),0)*I356,IF(I356=C359,E358+ROUND((H356-J356)*I356,0),IF(I356=C358,E357+ROUND((H356-J356)*I356,0),IF(I356=C357,E356+ROUND((H356-J356)*I356,0),E355+ROUND((H356-J356)*I356,0)))))","v":183500},{"$f":"MIN(K360:L360)","v":0},{"$f":"ROUND(SUM(H358+I358)*M356,0)","v":0},{"$f":"SUM(H358:J358)","v":183500},null,null,{"$f":"O357+1","v":60001},150000,0.2]
[{"$f":"B358+1","v":150001},null,0.3,{"$f":"B358","v":150000},{"$f":"IF(J356=0,0,E358)","v":20000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O358+1","v":150001},0,0.3]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H356>H360,H356-H360,0)","v":695000},{"$f":"IF(I360>0,ROUND(I360*I356,0),0)","v":208500},{"$f":"I360-J360","v":486500},{"$f":"IF(H358>0,ROUND(H358*L356,0),0)","v":0},{"$f":"IF(K360>L360,0,L360-K360)","v":0},{"$f":"O359+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H358,IF($E$3=\"Female\",H365,IF($E$3=\"Senior Citizen\",H372,H379)))","v":183500}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I358,IF($E$3=\"Female\",I365,IF($E$3=\"Senior Citizen\",I372,I379)))","v":0}]
[0,40000,0,0,0,0,0,{"$f":"H356","v":695000},{"$f":"VLOOKUP(H363,A363:C367,3)","v":0.3},{"$f":"INDEX(D363:D367,MATCH(I363,C363:C367,0))","v":150000},{"$f":"INDEX(E363:E367,MATCH(I363,C363:C367,0))","v":20000},{"$f":"IF(H363>H367,VLOOKUP(H363,A363:F367,6),0)","v":0},{"$f":"VLOOKUP(H363,A363:G367,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J358,IF($E$3=\"Female\",J365,IF($E$3=\"Senior Citizen\",J372,J379)))","v":0}]
[{"$f":"B363+1","v":40001},60000,0.1,{"$f":"B363","v":40000},{"$f":"(B364-B363)*C364","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K358,IF($E$3=\"Female\",K365,IF($E$3=\"Senior Citizen\",K372,K379)))","v":183500}]
[{"$f":"B364+1","v":60001},150000,0.2,{"$f":"B364","v":60000},{"$f":"E364+(B365-B364)*C365","v":20000},0,0,{"$f":"IF(I363=C367,E366+ROUND((H363-J363),0)*I363,IF(I363=C366,E365+ROUND((H363-J363)*I363,0),IF(I363=C365,E364+ROUND((H363-J363)*I363,0),IF(I363=C364,E363+ROUND((H363-J363)*I363,0),E362+ROUND((H363-J363)*I363,0)))))","v":183500},{"$f":"MIN(K367:L367)","v":0},{"$f":"ROUND(SUM(H365+I365)*M363,0)","v":0},{"$f":"SUM(H365:J365)","v":183500},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A355,IF($E$3=\"Female\",A362,IF($E$3=\"Senior Citizen\",A369,A376)))","v":"Not defined"}]
[{"$f":"B365+1","v":150001},null,0.3,{"$f":"B365","v":150000},{"$f":"IF(J363=0,0,E365)","v":20000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M360,IF($E$3=\"Female\",M367,IF($E$3=\"Senior Citizen\",M374,M381)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H360","v":0},{"$f":"IF(H363>H367,H363-H367,0)","v":695000},{"$f":"IF(I367>0,ROUND(I367*I363,0),0)","v":208500},{"$f":"I367-J367","v":486500},{"$f":"IF(H365>0,ROUND(H365*L363,0),0)","v":0},{"$f":"IF(K367>L367,0,L367-K367)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K358,IF($E$3=\"Female\",K365,IF($E$3=\"Senior Citizen\",K372,K379)))","v":183500}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H356","v":695000},{"$f":"VLOOKUP(H370,A370:C374,3)","v":0.3},{"$f":"INDEX(D370:D374,MATCH(I370,C370:C374,0))","v":150000},{"$f":"INDEX(E370:E374,MATCH(I370,C370:C374,0))","v":20000},{"$f":"IF(H370>H374,VLOOKUP(H370,A370:F374,6),0)","v":0},{"$f":"VLOOKUP(H370,A370:G374,7)","v":0}]
[{"$f":"B370+1","v":40001},60000,0.1,{"$f":"B370","v":40000},{"$f":"(B371-B370)*C371","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B371+1","v":60001},150000,0.2,{"$f":"B371","v":60000},{"$f":"E371+(B372-B371)*C372","v":20000},0,0,{"$f":"IF(I370=C374,E373+ROUND((H370-J370),0)*I370,IF(I370=C373,E372+ROUND((H370-J370)*I370,0),IF(I370=C372,E371+ROUND((H370-J370)*I370,0),IF(I370=C371,E370+ROUND((H370-J370)*I370,0),E369+ROUND((H370-J370)*I370,0)))))","v":183500},{"$f":"MIN(K374:L374)","v":0},{"$f":"ROUND(SUM(H372+I372)*M370,0)","v":0},{"$f":"SUM(H372:J372)","v":183500}]
[{"$f":"B372+1","v":150001},null,0.3,{"$f":"B372","v":150000},{"$f":"IF(J370=0,0,E372)","v":20000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H367","v":0},{"$f":"IF(H370>H374,H370-H374,0)","v":695000},{"$f":"IF(I374>0,ROUND(I374*I370,0),0)","v":208500},{"$f":"I374-J374","v":486500},{"$f":"IF(H372>0,ROUND(H372*L370,0),0)","v":0},{"$f":"IF(K374>L374,0,L374-K374)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H356","v":695000},{"$f":"VLOOKUP(H377,A377:C381,3)","v":0.3},{"$f":"INDEX(D377:D381,MATCH(I377,C377:C381,0))","v":150000},{"$f":"INDEX(E377:E381,MATCH(I377,C377:C381,0))","v":20000},{"$f":"IF(H377>H381,VLOOKUP(H377,A377:F381,6),0)","v":0},{"$f":"VLOOKUP(H377,A377:G381,7)","v":0}]
[{"$f":"B377+1","v":40001},60000,0.1,{"$f":"B377","v":40000},{"$f":"(B378-B377)*C378","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B378+1","v":60001},150000,0.2,{"$f":"B378","v":60000},{"$f":"E378+(B379-B378)*C379","v":20000},0,0,{"$f":"IF(I377=C381,E380+ROUND((H377-J377),0)*I377,IF(I377=C380,E379+ROUND((H377-J377)*I377,0),IF(I377=C379,E378+ROUND((H377-J377)*I377,0),IF(I377=C378,E377+ROUND((H377-J377)*I377,0),E376+ROUND((H377-J377)*I377,0)))))","v":183500},{"$f":"MIN(K381:L381)","v":0},{"$f":"ROUND(SUM(H379+I379)*M377,0)","v":0},{"$f":"SUM(H379:J379)","v":183500}]
[{"$f":"B379+1","v":150001},null,0.3,{"$f":"B379","v":150000},{"$f":"IF(J377=0,0,E379)","v":20000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H374","v":0},{"$f":"IF(H377>H381,H377-H381,0)","v":695000},{"$f":"IF(I381>0,ROUND(I381*I377,0),0)","v":208500},{"$f":"I381-J381","v":486500},{"$f":"IF(H379>0,ROUND(H379*L377,0),0)","v":0},{"$f":"IF(K381>L381,0,L381-K381)","v":0}]
[null,null,1998,{"$f":"C382+1","v":1999},null,"1998-99"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C382","v":1998},{"$f":"D382","v":1999}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":695000},{"$f":"VLOOKUP(H385,A385:C389,3)","v":0.3},{"$f":"INDEX(D385:D389,MATCH(I385,C385:C389,0))","v":150000},{"$f":"INDEX(E385:E389,MATCH(I385,C385:C389,0))","v":19000},{"$f":"IF(H385>H389,VLOOKUP(H385,A385:F389,6),0)","v":0},{"$f":"VLOOKUP(H385,A385:G389,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B385,IF($E$3=\"Female\",B392,IF($E$3=\"Senior Citizen\",B399,B406)))","v":50000},0]
[{"$f":"B385+1","v":50001},60000,0.1,{"$f":"B385","v":50000},{"$f":"(B386-B385)*C386","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O385+1","v":50001},60000,0.1]
[{"$f":"B386+1","v":60001},150000,0.2,{"$f":"B386","v":60000},{"$f":"E386+(B387-B386)*C387","v":19000},0,0,{"$f":"IF(I385=C389,E388+ROUND((H385-J385),0)*I385,IF(I385=C388,E387+ROUND((H385-J385)*I385,0),IF(I385=C387,E386+ROUND((H385-J385)*I385,0),IF(I385=C386,E385+ROUND((H385-J385)*I385,0),E384+ROUND((H385-J385)*I385,0)))))","v":182500},{"$f":"MIN(K389:L389)","v":0},{"$f":"ROUND(SUM(H387+I387)*M385,0)","v":0},{"$f":"SUM(H387:J387)","v":182500},null,null,{"$f":"O386+1","v":60001},150000,0.2]
[{"$f":"B387+1","v":150001},null,0.3,{"$f":"B387","v":150000},{"$f":"IF(J385=0,0,E387)","v":19000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O387+1","v":150001},0,0.3]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H385>H389,H385-H389,0)","v":695000},{"$f":"IF(I389>0,ROUND(I389*I385,0),0)","v":208500},{"$f":"I389-J389","v":486500},{"$f":"IF(H387>0,ROUND(H387*L385,0),0)","v":0},{"$f":"IF(K389>L389,0,L389-K389)","v":0},{"$f":"O388+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H387,IF($E$3=\"Female\",H394,IF($E$3=\"Senior Citizen\",H401,H408)))","v":182500}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I387,IF($E$3=\"Female\",I394,IF($E$3=\"Senior Citizen\",I401,I408)))","v":0}]
[0,50000,0,0,0,0,0,{"$f":"H385","v":695000},{"$f":"VLOOKUP(H392,A392:C396,3)","v":0.3},{"$f":"INDEX(D392:D396,MATCH(I392,C392:C396,0))","v":150000},{"$f":"INDEX(E392:E396,MATCH(I392,C392:C396,0))","v":19000},{"$f":"IF(H392>H396,VLOOKUP(H392,A392:F396,6),0)","v":0},{"$f":"VLOOKUP(H392,A392:G396,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J387,IF($E$3=\"Female\",J394,IF($E$3=\"Senior Citizen\",J401,J408)))","v":0}]
[{"$f":"B392+1","v":50001},60000,0.1,{"$f":"B392","v":50000},{"$f":"(B393-B392)*C393","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K387,IF($E$3=\"Female\",K394,IF($E$3=\"Senior Citizen\",K401,K408)))","v":182500}]
[{"$f":"B393+1","v":60001},150000,0.2,{"$f":"B393","v":60000},{"$f":"E393+(B394-B393)*C394","v":19000},0,0,{"$f":"IF(I392=C396,E395+ROUND((H392-J392),0)*I392,IF(I392=C395,E394+ROUND((H392-J392)*I392,0),IF(I392=C394,E393+ROUND((H392-J392)*I392,0),IF(I392=C393,E392+ROUND((H392-J392)*I392,0),E391+ROUND((H392-J392)*I392,0)))))","v":182500},{"$f":"MIN(K396:L396)","v":0},{"$f":"ROUND(SUM(H394+I394)*M392,0)","v":0},{"$f":"SUM(H394:J394)","v":182500},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A384,IF($E$3=\"Female\",A391,IF($E$3=\"Senior Citizen\",A398,A405)))","v":"Not defined"}]
[{"$f":"B394+1","v":150001},null,0.3,{"$f":"B394","v":150000},{"$f":"IF(J392=0,0,E394)","v":19000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M389,IF($E$3=\"Female\",M396,IF($E$3=\"Senior Citizen\",M403,M410)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H389","v":0},{"$f":"IF(H392>H396,H392-H396,0)","v":695000},{"$f":"IF(I396>0,ROUND(I396*I392,0),0)","v":208500},{"$f":"I396-J396","v":486500},{"$f":"IF(H394>0,ROUND(H394*L392,0),0)","v":0},{"$f":"IF(K396>L396,0,L396-K396)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K387,IF($E$3=\"Female\",K394,IF($E$3=\"Senior Citizen\",K401,K408)))","v":182500}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H385","v":695000},{"$f":"VLOOKUP(H399,A399:C403,3)","v":0.3},{"$f":"INDEX(D399:D403,MATCH(I399,C399:C403,0))","v":150000},{"$f":"INDEX(E399:E403,MATCH(I399,C399:C403,0))","v":19000},{"$f":"IF(H399>H403,VLOOKUP(H399,A399:F403,6),0)","v":0},{"$f":"VLOOKUP(H399,A399:G403,7)","v":0}]
[{"$f":"B399+1","v":50001},60000,0.1,{"$f":"B399","v":50000},{"$f":"(B400-B399)*C400","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B400+1","v":60001},150000,0.2,{"$f":"B400","v":60000},{"$f":"E400+(B401-B400)*C401","v":19000},0,0,{"$f":"IF(I399=C403,E402+ROUND((H399-J399),0)*I399,IF(I399=C402,E401+ROUND((H399-J399)*I399,0),IF(I399=C401,E400+ROUND((H399-J399)*I399,0),IF(I399=C400,E399+ROUND((H399-J399)*I399,0),E398+ROUND((H399-J399)*I399,0)))))","v":182500},{"$f":"MIN(K403:L403)","v":0},{"$f":"ROUND(SUM(H401+I401)*M399,0)","v":0},{"$f":"SUM(H401:J401)","v":182500}]
[{"$f":"B401+1","v":150001},null,0.3,{"$f":"B401","v":150000},{"$f":"IF(J399=0,0,E401)","v":19000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H396","v":0},{"$f":"IF(H399>H403,H399-H403,0)","v":695000},{"$f":"IF(I403>0,ROUND(I403*I399,0),0)","v":208500},{"$f":"I403-J403","v":486500},{"$f":"IF(H401>0,ROUND(H401*L399,0),0)","v":0},{"$f":"IF(K403>L403,0,L403-K403)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H385","v":695000},{"$f":"VLOOKUP(H406,A406:C410,3)","v":0.3},{"$f":"INDEX(D406:D410,MATCH(I406,C406:C410,0))","v":150000},{"$f":"INDEX(E406:E410,MATCH(I406,C406:C410,0))","v":19000},{"$f":"IF(H406>H410,VLOOKUP(H406,A406:F410,6),0)","v":0},{"$f":"VLOOKUP(H406,A406:G410,7)","v":0}]
[{"$f":"B406+1","v":50001},60000,0.1,{"$f":"B406","v":50000},{"$f":"(B407-B406)*C407","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B407+1","v":60001},150000,0.2,{"$f":"B407","v":60000},{"$f":"E407+(B408-B407)*C408","v":19000},0,0,{"$f":"IF(I406=C410,E409+ROUND((H406-J406),0)*I406,IF(I406=C409,E408+ROUND((H406-J406)*I406,0),IF(I406=C408,E407+ROUND((H406-J406)*I406,0),IF(I406=C407,E406+ROUND((H406-J406)*I406,0),E405+ROUND((H406-J406)*I406,0)))))","v":182500},{"$f":"MIN(K410:L410)","v":0},{"$f":"ROUND(SUM(H408+I408)*M406,0)","v":0},{"$f":"SUM(H408:J408)","v":182500}]
[{"$f":"B408+1","v":150001},null,0.3,{"$f":"B408","v":150000},{"$f":"IF(J406=0,0,E408)","v":19000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H403","v":0},{"$f":"IF(H406>H410,H406-H410,0)","v":695000},{"$f":"IF(I410>0,ROUND(I410*I406,0),0)","v":208500},{"$f":"I410-J410","v":486500},{"$f":"IF(H408>0,ROUND(H408*L406,0),0)","v":0},{"$f":"IF(K410>L410,0,L410-K410)","v":0}]
[null,null,1999,{"$f":"C411+1","v":2000},null,"1999-00"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C411","v":1999},{"$f":"D411","v":2000}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":695000},{"$f":"VLOOKUP(H414,A414:C418,3)","v":0.3},{"$f":"INDEX(D414:D418,MATCH(I414,C414:C418,0))","v":150000},{"$f":"INDEX(E414:E418,MATCH(I414,C414:C418,0))","v":19000},{"$f":"IF(H414>H418,VLOOKUP(H414,A414:F418,6),0)","v":0.1},{"$f":"VLOOKUP(H414,A414:G418,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B414,IF($E$3=\"Female\",B421,IF($E$3=\"Senior Citizen\",B428,B435)))","v":50000},0]
[{"$f":"B414+1","v":50001},60000,0.1,{"$f":"B414","v":50000},{"$f":"(B415-B414)*C415","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O414+1","v":50001},60000,0.1]
[{"$f":"B415+1","v":60001},150000,0.2,{"$f":"B415","v":60000},{"$f":"E415+(B416-B415)*C416","v":19000},0.1,0,{"$f":"IF(I414=C418,E417+ROUND((H414-J414),0)*I414,IF(I414=C417,E416+ROUND((H414-J414)*I414,0),IF(I414=C416,E415+ROUND((H414-J414)*I414,0),IF(I414=C415,E414+ROUND((H414-J414)*I414,0),E413+ROUND((H414-J414)*I414,0)))))","v":182500},{"$f":"MIN(K418:L418)","v":18250},{"$f":"ROUND(SUM(H416+I416)*M414,0)","v":0},{"$f":"SUM(H416:J416)","v":200750},null,null,{"$f":"O415+1","v":60001},150000,0.2]
[{"$f":"B416+1","v":150001},null,0.3,{"$f":"B416","v":150000},{"$f":"IF(J414=0,0,E416)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O416+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,60000,{"$f":"IF(H414>H418,H414-H418,0)","v":635000},{"$f":"IF(I418>0,ROUND(I418*I414,0),0)","v":190500},{"$f":"I418-J418","v":444500},{"$f":"IF(H416>0,ROUND(H416*L414,0),0)","v":18250},{"$f":"IF(K418>L418,0,L418-K418)","v":0},{"$f":"O417+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H416,IF($E$3=\"Female\",H423,IF($E$3=\"Senior Citizen\",H430,H437)))","v":182500}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I416,IF($E$3=\"Female\",I423,IF($E$3=\"Senior Citizen\",I430,I437)))","v":18250}]
[0,50000,0,0,0,0,0,{"$f":"H414","v":695000},{"$f":"VLOOKUP(H421,A421:C425,3)","v":0.3},{"$f":"INDEX(D421:D425,MATCH(I421,C421:C425,0))","v":150000},{"$f":"INDEX(E421:E425,MATCH(I421,C421:C425,0))","v":19000},{"$f":"IF(H421>H425,VLOOKUP(H421,A421:F425,6),0)","v":0.1},{"$f":"VLOOKUP(H421,A421:G425,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J416,IF($E$3=\"Female\",J423,IF($E$3=\"Senior Citizen\",J430,J437)))","v":0}]
[{"$f":"B421+1","v":50001},60000,0.1,{"$f":"B421","v":50000},{"$f":"(B422-B421)*C422","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K416,IF($E$3=\"Female\",K423,IF($E$3=\"Senior Citizen\",K430,K437)))","v":200750}]
[{"$f":"B422+1","v":60001},150000,0.2,{"$f":"B422","v":60000},{"$f":"E422+(B423-B422)*C423","v":19000},0.1,0,{"$f":"IF(I421=C425,E424+ROUND((H421-J421),0)*I421,IF(I421=C424,E423+ROUND((H421-J421)*I421,0),IF(I421=C423,E422+ROUND((H421-J421)*I421,0),IF(I421=C422,E421+ROUND((H421-J421)*I421,0),E420+ROUND((H421-J421)*I421,0)))))","v":182500},{"$f":"MIN(K425:L425)","v":18250},{"$f":"ROUND(SUM(H423+I423)*M421,0)","v":0},{"$f":"SUM(H423:J423)","v":200750},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A413,IF($E$3=\"Female\",A420,IF($E$3=\"Senior Citizen\",A427,A434)))","v":"Not defined"}]
[{"$f":"B423+1","v":150001},null,0.3,{"$f":"B423","v":150000},{"$f":"IF(J421=0,0,E423)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M418,IF($E$3=\"Female\",M425,IF($E$3=\"Senior Citizen\",M432,M439)))","v":0}]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H418","v":60000},{"$f":"IF(H421>H425,H421-H425,0)","v":635000},{"$f":"IF(I425>0,ROUND(I425*I421,0),0)","v":190500},{"$f":"I425-J425","v":444500},{"$f":"IF(H423>0,ROUND(H423*L421,0),0)","v":18250},{"$f":"IF(K425>L425,0,L425-K425)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K416,IF($E$3=\"Female\",K423,IF($E$3=\"Senior Citizen\",K430,K437)))","v":200750}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H414","v":695000},{"$f":"VLOOKUP(H428,A428:C432,3)","v":0.3},{"$f":"INDEX(D428:D432,MATCH(I428,C428:C432,0))","v":150000},{"$f":"INDEX(E428:E432,MATCH(I428,C428:C432,0))","v":19000},{"$f":"IF(H428>H432,VLOOKUP(H428,A428:F432,6),0)","v":0.1},{"$f":"VLOOKUP(H428,A428:G432,7)","v":0}]
[{"$f":"B428+1","v":50001},60000,0.1,{"$f":"B428","v":50000},{"$f":"(B429-B428)*C429","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B429+1","v":60001},150000,0.2,{"$f":"B429","v":60000},{"$f":"E429+(B430-B429)*C430","v":19000},0.1,0,{"$f":"IF(I428=C432,E431+ROUND((H428-J428),0)*I428,IF(I428=C431,E430+ROUND((H428-J428)*I428,0),IF(I428=C430,E429+ROUND((H428-J428)*I428,0),IF(I428=C429,E428+ROUND((H428-J428)*I428,0),E427+ROUND((H428-J428)*I428,0)))))","v":182500},{"$f":"MIN(K432:L432)","v":18250},{"$f":"ROUND(SUM(H430+I430)*M428,0)","v":0},{"$f":"SUM(H430:J430)","v":200750}]
[{"$f":"B430+1","v":150001},null,0.3,{"$f":"B430","v":150000},{"$f":"IF(J428=0,0,E430)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H425","v":60000},{"$f":"IF(H428>H432,H428-H432,0)","v":635000},{"$f":"IF(I432>0,ROUND(I432*I428,0),0)","v":190500},{"$f":"I432-J432","v":444500},{"$f":"IF(H430>0,ROUND(H430*L428,0),0)","v":18250},{"$f":"IF(K432>L432,0,L432-K432)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H414","v":695000},{"$f":"VLOOKUP(H435,A435:C439,3)","v":0.3},{"$f":"INDEX(D435:D439,MATCH(I435,C435:C439,0))","v":150000},{"$f":"INDEX(E435:E439,MATCH(I435,C435:C439,0))","v":19000},{"$f":"IF(H435>H439,VLOOKUP(H435,A435:F439,6),0)","v":0.1},{"$f":"VLOOKUP(H435,A435:G439,7)","v":0}]
[{"$f":"B435+1","v":50001},60000,0.1,{"$f":"B435","v":50000},{"$f":"(B436-B435)*C436","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B436+1","v":60001},150000,0.2,{"$f":"B436","v":60000},{"$f":"E436+(B437-B436)*C437","v":19000},0.1,0,{"$f":"IF(I435=C439,E438+ROUND((H435-J435),0)*I435,IF(I435=C438,E437+ROUND((H435-J435)*I435,0),IF(I435=C437,E436+ROUND((H435-J435)*I435,0),IF(I435=C436,E435+ROUND((H435-J435)*I435,0),E434+ROUND((H435-J435)*I435,0)))))","v":182500},{"$f":"MIN(K439:L439)","v":18250},{"$f":"ROUND(SUM(H437+I437)*M435,0)","v":0},{"$f":"SUM(H437:J437)","v":200750}]
[{"$f":"B437+1","v":150001},null,0.3,{"$f":"B437","v":150000},{"$f":"IF(J435=0,0,E437)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H432","v":60000},{"$f":"IF(H435>H439,H435-H439,0)","v":635000},{"$f":"IF(I439>0,ROUND(I439*I435,0),0)","v":190500},{"$f":"I439-J439","v":444500},{"$f":"IF(H437>0,ROUND(H437*L435,0),0)","v":18250},{"$f":"IF(K439>L439,0,L439-K439)","v":0}]
[null,null,2000,{"$f":"C440+1","v":2001},null,"2000-01"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C440","v":2000},{"$f":"D440","v":2001}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":695000},{"$f":"VLOOKUP(H443,A443:C447,3)","v":0.3},{"$f":"INDEX(D443:D447,MATCH(I443,C443:C447,0))","v":150000},{"$f":"INDEX(E443:E447,MATCH(I443,C443:C447,0))","v":19000},{"$f":"IF(H443>H447,VLOOKUP(H443,A443:F447,6),0)","v":0.17},{"$f":"VLOOKUP(H443,A443:G447,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B443,IF($E$3=\"Female\",B450,IF($E$3=\"Senior Citizen\",B457,B464)))","v":50000},0]
[{"$f":"B443+1","v":50001},60000,0.1,{"$f":"B443","v":50000},{"$f":"(B444-B443)*C444","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O443+1","v":50001},60000,0.1]
[{"$f":"B444+1","v":60001},150000,0.2,{"$f":"B444","v":60000},{"$f":"E444+(B445-B444)*C445","v":19000},0.12,0,{"$f":"IF(I443=C447,E446+ROUND((H443-J443),0)*I443,IF(I443=C446,E445+ROUND((H443-J443)*I443,0),IF(I443=C445,E444+ROUND((H443-J443)*I443,0),IF(I443=C444,E443+ROUND((H443-J443)*I443,0),E442+ROUND((H443-J443)*I443,0)))))","v":182500},{"$f":"MIN(K447:L447)","v":31025},{"$f":"ROUND(SUM(H445+I445)*M443,0)","v":0},{"$f":"SUM(H445:J445)","v":213525},null,null,{"$f":"O444+1","v":60001},150000,0.2]
[{"$f":"B445+1","v":150001},null,0.3,{"$f":"B445","v":150000},{"$f":"IF(J443=0,0,E445)","v":19000},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O445+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"IF(H443>150000,150000,60000)","v":150000},{"$f":"IF(H443>H447,H443-H447,0)","v":545000},{"$f":"IF(I447>0,ROUND(I447*I443,0),0)","v":163500},{"$f":"I447-J447","v":381500},{"$f":"IF(H445>0,ROUND(H445*L443,0),0)","v":31025},{"$f":"IF(K447>L447,0,L447-K447)","v":0},{"$f":"O446+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H445,IF($E$3=\"Female\",H452,IF($E$3=\"Senior Citizen\",H459,H466)))","v":182500}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I445,IF($E$3=\"Female\",I452,IF($E$3=\"Senior Citizen\",I459,I466)))","v":31025}]
[0,50000,0,0,0,0,0,{"$f":"H443","v":695000},{"$f":"VLOOKUP(H450,A450:C454,3)","v":0.3},{"$f":"INDEX(D450:D454,MATCH(I450,C450:C454,0))","v":150000},{"$f":"INDEX(E450:E454,MATCH(I450,C450:C454,0))","v":19000},{"$f":"IF(H450>H454,VLOOKUP(H450,A450:F454,6),0)","v":0.17},{"$f":"VLOOKUP(H450,A450:G454,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J445,IF($E$3=\"Female\",J452,IF($E$3=\"Senior Citizen\",J459,J466)))","v":0}]
[{"$f":"B450+1","v":50001},60000,0.1,{"$f":"B450","v":50000},{"$f":"(B451-B450)*C451","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K445,IF($E$3=\"Female\",K452,IF($E$3=\"Senior Citizen\",K459,K466)))","v":213525}]
[{"$f":"B451+1","v":60001},150000,0.2,{"$f":"B451","v":60000},{"$f":"E451+(B452-B451)*C452","v":19000},0.12,0,{"$f":"IF(I450=C454,E453+ROUND((H450-J450),0)*I450,IF(I450=C453,E452+ROUND((H450-J450)*I450,0),IF(I450=C452,E451+ROUND((H450-J450)*I450,0),IF(I450=C451,E450+ROUND((H450-J450)*I450,0),E449+ROUND((H450-J450)*I450,0)))))","v":182500},{"$f":"MIN(K454:L454)","v":31025},{"$f":"ROUND(SUM(H452+I452)*M450,0)","v":0},{"$f":"SUM(H452:J452)","v":213525},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A442,IF($E$3=\"Female\",A449,IF($E$3=\"Senior Citizen\",A456,A463)))","v":"(below 65 years)"}]
[{"$f":"B452+1","v":150001},null,0.3,{"$f":"B452","v":150000},{"$f":"IF(J450=0,0,E452)","v":19000},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M447,IF($E$3=\"Female\",M454,IF($E$3=\"Senior Citizen\",M461,M468)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"IF(H450>150000,150000,60000)","v":150000},{"$f":"IF(H450>H454,H450-H454,0)","v":545000},{"$f":"IF(I454>0,ROUND(I454*I450,0),0)","v":163500},{"$f":"I454-J454","v":381500},{"$f":"IF(H452>0,ROUND(H452*L450,0),0)","v":31025},{"$f":"IF(K454>L454,0,L454-K454)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K445,IF($E$3=\"Female\",K452,IF($E$3=\"Senior Citizen\",K459,K466)))","v":213525}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)"]
[0,50000,0,0,0,0,0,{"$f":"H443","v":695000},{"$f":"VLOOKUP(H457,A457:C461,3)","v":0.3},{"$f":"INDEX(D457:D461,MATCH(I457,C457:C461,0))","v":150000},{"$f":"INDEX(E457:E461,MATCH(I457,C457:C461,0))","v":19000},{"$f":"IF(H457>H461,VLOOKUP(H457,A457:F461,6),0)","v":0.17},{"$f":"VLOOKUP(H457,A457:G461,7)","v":0}]
[{"$f":"B457+1","v":50001},60000,0.1,{"$f":"B457","v":50000},{"$f":"(B458-B457)*C458","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B458+1","v":60001},150000,0.2,{"$f":"B458","v":60000},{"$f":"E458+(B459-B458)*C459","v":19000},0.12,0,{"$f":"IF(I457=C461,E460+ROUND((H457-J457),0)*I457,IF(I457=C460,E459+ROUND((H457-J457)*I457,0),IF(I457=C459,E458+ROUND((H457-J457)*I457,0),IF(I457=C458,E457+ROUND((H457-J457)*I457,0),E456+ROUND((H457-J457)*I457,0)))))","v":182500},{"$f":"MIN(K461:L461)","v":31025},{"$f":"ROUND(SUM(H459+I459)*M457,0)","v":0},{"$f":"SUM(H459:J459)","v":213525}]
[{"$f":"B459+1","v":150001},null,0.3,{"$f":"B459","v":150000},{"$f":"IF(J457=0,0,E459)","v":19000},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"IF(H457>150000,150000,60000)","v":150000},{"$f":"IF(H457>H461,H457-H461,0)","v":545000},{"$f":"IF(I461>0,ROUND(I461*I457,0),0)","v":163500},{"$f":"I461-J461","v":381500},{"$f":"IF(H459>0,ROUND(H459*L457,0),0)","v":31025},{"$f":"IF(K461>L461,0,L461-K461)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H457","v":695000},{"$f":"VLOOKUP(H464,A464:C468,3)","v":0.3},{"$f":"INDEX(D464:D468,MATCH(I464,C464:C468,0))","v":150000},{"$f":"INDEX(E464:E468,MATCH(I464,C464:C468,0))","v":19000},{"$f":"IF(H464>H468,VLOOKUP(H464,A464:F468,6),0)","v":0.17},{"$f":"VLOOKUP(H464,A464:G468,7)","v":0}]
[{"$f":"B464+1","v":50001},60000,0.1,{"$f":"B464","v":50000},{"$f":"(B465-B464)*C465","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B465+1","v":60001},150000,0.2,{"$f":"B465","v":60000},{"$f":"E465+(B466-B465)*C466","v":19000},0.12,0,{"$f":"IF(I464=C468,E467+ROUND((H464-J464),0)*I464,IF(I464=C467,E466+ROUND((H464-J464)*I464,0),IF(I464=C466,E465+ROUND((H464-J464)*I464,0),IF(I464=C465,E464+ROUND((H464-J464)*I464,0),E463+ROUND((H464-J464)*I464,0)))))","v":182500},{"$f":"MIN(K468:L468)","v":31025},{"$f":"ROUND(SUM(H466+I466)*M464,0)","v":0},{"$f":"SUM(H466:J466)","v":213525}]
[{"$f":"B466+1","v":150001},null,0.3,{"$f":"B466","v":150000},{"$f":"IF(J464=0,0,E466)","v":19000},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"IF(H464>150000,150000,60000)","v":150000},{"$f":"IF(H464>H468,H464-H468,0)","v":545000},{"$f":"IF(I468>0,ROUND(I468*I464,0),0)","v":163500},{"$f":"I468-J468","v":381500},{"$f":"IF(H466>0,ROUND(H466*L464,0),0)","v":31025},{"$f":"IF(K468>L468,0,L468-K468)","v":0}]
[null,null,2001,{"$f":"C469+1","v":2002},null,"2001-02"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C469","v":2001},{"$f":"D469","v":2002}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":695000},{"$f":"VLOOKUP(H472,A472:C476,3)","v":0.3},{"$f":"INDEX(D472:D476,MATCH(I472,C472:C476,0))","v":150000},{"$f":"INDEX(E472:E476,MATCH(I472,C472:C476,0))","v":19000},{"$f":"IF(H472>H476,VLOOKUP(H472,A472:F476,6),0)","v":0.02},{"$f":"VLOOKUP(H472,A472:G476,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B472,IF($E$3=\"Female\",B479,IF($E$3=\"Senior Citizen\",B486,B493)))","v":50000},0]
[{"$f":"B472+1","v":50001},60000,0.1,{"$f":"B472","v":50000},{"$f":"(B473-B472)*C473","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O472+1","v":50001},60000,0.1]
[{"$f":"B473+1","v":60001},150000,0.2,{"$f":"B473","v":60000},{"$f":"E473+(B474-B473)*C474","v":19000},0.02,0,{"$f":"IF(I472=C476,E475+ROUND((H472-J472),0)*I472,IF(I472=C475,E474+ROUND((H472-J472)*I472,0),IF(I472=C474,E473+ROUND((H472-J472)*I472,0),IF(I472=C473,E472+ROUND((H472-J472)*I472,0),E471+ROUND((H472-J472)*I472,0)))))","v":182500},{"$f":"MIN(K476:L476)","v":3650},{"$f":"ROUND(SUM(H474+I474)*M472,0)","v":0},{"$f":"SUM(H474:J474)","v":186150},null,null,{"$f":"O473+1","v":60001},150000,0.2]
[{"$f":"B474+1","v":150001},null,0.3,{"$f":"B474","v":150000},{"$f":"IF(J472=0,0,E474)","v":19000},0.02,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O474+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,60000,{"$f":"IF(H472>H476,H472-H476,0)","v":635000},{"$f":"IF(I476>0,ROUND(I476*I472,0),0)","v":190500},{"$f":"I476-J476","v":444500},{"$f":"IF(H474>0,ROUND(H474*L472,0),0)","v":3650},{"$f":"IF(K476>L476,0,L476-K476)","v":0},{"$f":"O475+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H474,IF($E$3=\"Female\",H481,IF($E$3=\"Senior Citizen\",H488,H495)))","v":182500}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I474,IF($E$3=\"Female\",I481,IF($E$3=\"Senior Citizen\",I488,I495)))","v":3650}]
[0,50000,0,0,0,0,0,{"$f":"H472","v":695000},{"$f":"VLOOKUP(H479,A479:C483,3)","v":0.3},{"$f":"INDEX(D479:D483,MATCH(I479,C479:C483,0))","v":150000},{"$f":"INDEX(E479:E483,MATCH(I479,C479:C483,0))","v":19000},{"$f":"IF(H479>H483,VLOOKUP(H479,A479:F483,6),0)","v":0.02},{"$f":"VLOOKUP(H479,A479:G483,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J474,IF($E$3=\"Female\",J481,IF($E$3=\"Senior Citizen\",J488,J495)))","v":0}]
[{"$f":"B479+1","v":50001},60000,0.1,{"$f":"B479","v":50000},{"$f":"(B480-B479)*C480","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K474,IF($E$3=\"Female\",K481,IF($E$3=\"Senior Citizen\",K488,K495)))","v":186150}]
[{"$f":"B480+1","v":60001},150000,0.2,{"$f":"B480","v":60000},{"$f":"E480+(B481-B480)*C481","v":19000},0.02,0,{"$f":"IF(I479=C483,E482+ROUND((H479-J479),0)*I479,IF(I479=C482,E481+ROUND((H479-J479)*I479,0),IF(I479=C481,E480+ROUND((H479-J479)*I479,0),IF(I479=C480,E479+ROUND((H479-J479)*I479,0),E478+ROUND((H479-J479)*I479,0)))))","v":182500},{"$f":"MIN(K483:L483)","v":3650},{"$f":"ROUND(SUM(H481+I481)*M479,0)","v":0},{"$f":"SUM(H481:J481)","v":186150},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A471,IF($E$3=\"Female\",A478,IF($E$3=\"Senior Citizen\",A485,A492)))","v":"(below 65 years)"}]
[{"$f":"B481+1","v":150001},null,0.3,{"$f":"B481","v":150000},{"$f":"IF(J479=0,0,E481)","v":19000},0.02,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M476,IF($E$3=\"Female\",M483,IF($E$3=\"Senior Citizen\",M490,M497)))","v":0}]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H476","v":60000},{"$f":"IF(H479>H483,H479-H483,0)","v":635000},{"$f":"IF(I483>0,ROUND(I483*I479,0),0)","v":190500},{"$f":"I483-J483","v":444500},{"$f":"IF(H481>0,ROUND(H481*L479,0),0)","v":3650},{"$f":"IF(K483>L483,0,L483-K483)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K474,IF($E$3=\"Female\",K481,IF($E$3=\"Senior Citizen\",K488,K495)))","v":186150}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)"]
[0,50000,0,0,0,0,0,{"$f":"H472","v":695000},{"$f":"VLOOKUP(H486,A486:C490,3)","v":0.3},{"$f":"INDEX(D486:D490,MATCH(I486,C486:C490,0))","v":150000},{"$f":"INDEX(E486:E490,MATCH(I486,C486:C490,0))","v":19000},{"$f":"IF(H486>H490,VLOOKUP(H486,A486:F490,6),0)","v":0.1},{"$f":"VLOOKUP(H486,A486:G490,7)","v":0}]
[{"$f":"B486+1","v":50001},60000,0.1,{"$f":"B486","v":50000},{"$f":"(B487-B486)*C487","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B487+1","v":60001},150000,0.2,{"$f":"B487","v":60000},{"$f":"E487+(B488-B487)*C488","v":19000},0.1,0,{"$f":"IF(I486=C490,E489+ROUND((H486-J486),0)*I486,IF(I486=C489,E488+ROUND((H486-J486)*I486,0),IF(I486=C488,E487+ROUND((H486-J486)*I486,0),IF(I486=C487,E486+ROUND((H486-J486)*I486,0),E485+ROUND((H486-J486)*I486,0)))))","v":182500},{"$f":"MIN(K490:L490)","v":18250},{"$f":"ROUND(SUM(H488+I488)*M486,0)","v":0},{"$f":"SUM(H488:J488)","v":200750}]
[{"$f":"B488+1","v":150001},null,0.3,{"$f":"B488","v":150000},{"$f":"IF(J486=0,0,E488)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H483","v":60000},{"$f":"IF(H486>H490,H486-H490,0)","v":635000},{"$f":"IF(I490>0,ROUND(I490*I486,0),0)","v":190500},{"$f":"I490-J490","v":444500},{"$f":"IF(H488>0,ROUND(H488*L486,0),0)","v":18250},{"$f":"IF(K490>L490,0,L490-K490)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H472","v":695000},{"$f":"VLOOKUP(H493,A493:C497,3)","v":0.3},{"$f":"INDEX(D493:D497,MATCH(I493,C493:C497,0))","v":150000},{"$f":"INDEX(E493:E497,MATCH(I493,C493:C497,0))","v":19000},{"$f":"IF(H493>H497,VLOOKUP(H493,A493:F497,6),0)","v":0.02},{"$f":"VLOOKUP(H493,A493:G497,7)","v":0}]
[{"$f":"B493+1","v":50001},60000,0.1,{"$f":"B493","v":50000},{"$f":"(B494-B493)*C494","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B494+1","v":60001},150000,0.2,{"$f":"B494","v":60000},{"$f":"E494+(B495-B494)*C495","v":19000},0.02,0,{"$f":"IF(I493=C497,E496+ROUND((H493-J493),0)*I493,IF(I493=C496,E495+ROUND((H493-J493)*I493,0),IF(I493=C495,E494+ROUND((H493-J493)*I493,0),IF(I493=C494,E493+ROUND((H493-J493)*I493,0),E492+ROUND((H493-J493)*I493,0)))))","v":182500},{"$f":"MIN(K497:L497)","v":3650},{"$f":"ROUND(SUM(H495+I495)*M493,0)","v":0},{"$f":"SUM(H495:J495)","v":186150}]
[{"$f":"B495+1","v":150001},null,0.3,{"$f":"B495","v":150000},{"$f":"IF(J493=0,0,E495)","v":19000},0.02,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H490","v":60000},{"$f":"IF(H493>H497,H493-H497,0)","v":635000},{"$f":"IF(I497>0,ROUND(I497*I493,0),0)","v":190500},{"$f":"I497-J497","v":444500},{"$f":"IF(H495>0,ROUND(H495*L493,0),0)","v":3650},{"$f":"IF(K497>L497,0,L497-K497)","v":0}]
[null,null,2002,{"$f":"C498+1","v":2003},null,"2002-03"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C498","v":2002},{"$f":"D498","v":2003}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":695000},{"$f":"VLOOKUP(H501,A501:C505,3)","v":0.3},{"$f":"INDEX(D501:D505,MATCH(I501,C501:C505,0))","v":150000},{"$f":"INDEX(E501:E505,MATCH(I501,C501:C505,0))","v":19000},{"$f":"IF(H501>H505,VLOOKUP(H501,A501:F505,6),0)","v":0.05},{"$f":"VLOOKUP(H501,A501:G505,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B501,IF($E$3=\"Female\",B508,IF($E$3=\"Senior Citizen\",B515,B522)))","v":50000},0]
[{"$f":"B501+1","v":50001},60000,0.1,{"$f":"B501","v":50000},{"$f":"(B502-B501)*C502","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O501+1","v":50001},60000,0.1]
[{"$f":"B502+1","v":60001},150000,0.2,{"$f":"B502","v":60000},{"$f":"E502+(B503-B502)*C503","v":19000},0.05,0,{"$f":"IF(I501=C505,E504+ROUND((H501-J501),0)*I501,IF(I501=C504,E503+ROUND((H501-J501)*I501,0),IF(I501=C503,E502+ROUND((H501-J501)*I501,0),IF(I501=C502,E501+ROUND((H501-J501)*I501,0),E500+ROUND((H501-J501)*I501,0)))))","v":182500},{"$f":"MIN(K505:L505)","v":9125},{"$f":"ROUND(SUM(H503+I503)*M501,0)","v":0},{"$f":"SUM(H503:J503)","v":191625},null,null,{"$f":"O502+1","v":60001},150000,0.2]
[{"$f":"B503+1","v":150001},null,0.3,{"$f":"B503","v":150000},{"$f":"IF(J501=0,0,E503)","v":19000},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O503+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,60000,{"$f":"IF(H501>H505,H501-H505,0)","v":635000},{"$f":"IF(I505>0,ROUND(I505*I501,0),0)","v":190500},{"$f":"I505-J505","v":444500},{"$f":"IF(H503>0,ROUND(H503*L501,0),0)","v":9125},{"$f":"IF(K505>L505,0,L505-K505)","v":0},{"$f":"O504+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H503,IF($E$3=\"Female\",H510,IF($E$3=\"Senior Citizen\",H517,H524)))","v":182500}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I503,IF($E$3=\"Female\",I510,IF($E$3=\"Senior Citizen\",I517,I524)))","v":9125}]
[0,50000,0,0,0,0,0,{"$f":"H501","v":695000},{"$f":"VLOOKUP(H508,A508:C512,3)","v":0.3},{"$f":"INDEX(D508:D512,MATCH(I508,C508:C512,0))","v":150000},{"$f":"INDEX(E508:E512,MATCH(I508,C508:C512,0))","v":19000},{"$f":"IF(H508>H512,VLOOKUP(H508,A508:F512,6),0)","v":0.05},{"$f":"VLOOKUP(H508,A508:G512,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J503,IF($E$3=\"Female\",J510,IF($E$3=\"Senior Citizen\",J517,J524)))","v":0}]
[{"$f":"B508+1","v":50001},60000,0.1,{"$f":"B508","v":50000},{"$f":"(B509-B508)*C509","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K503,IF($E$3=\"Female\",K510,IF($E$3=\"Senior Citizen\",K517,K524)))","v":191625}]
[{"$f":"B509+1","v":60001},150000,0.2,{"$f":"B509","v":60000},{"$f":"E509+(B510-B509)*C510","v":19000},0.05,0,{"$f":"IF(I508=C512,E511+ROUND((H508-J508),0)*I508,IF(I508=C511,E510+ROUND((H508-J508)*I508,0),IF(I508=C510,E509+ROUND((H508-J508)*I508,0),IF(I508=C509,E508+ROUND((H508-J508)*I508,0),E507+ROUND((H508-J508)*I508,0)))))","v":182500},{"$f":"MIN(K512:L512)","v":9125},{"$f":"ROUND(SUM(H510+I510)*M508,0)","v":0},{"$f":"SUM(H510:J510)","v":191625},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A500,IF($E$3=\"Female\",A507,IF($E$3=\"Senior Citizen\",A514,A521)))","v":"(below 65 years)"}]
[{"$f":"B510+1","v":150001},null,0.3,{"$f":"B510","v":150000},{"$f":"IF(J508=0,0,E510)","v":19000},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M505,IF($E$3=\"Female\",M512,IF($E$3=\"Senior Citizen\",M519,M526)))","v":0}]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H505","v":60000},{"$f":"IF(H508>H512,H508-H512,0)","v":635000},{"$f":"IF(I512>0,ROUND(I512*I508,0),0)","v":190500},{"$f":"I512-J512","v":444500},{"$f":"IF(H510>0,ROUND(H510*L508,0),0)","v":9125},{"$f":"IF(K512>L512,0,L512-K512)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K503,IF($E$3=\"Female\",K510,IF($E$3=\"Senior Citizen\",K517,K524)))","v":191625}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)"]
[0,50000,0,0,0,0,0,{"$f":"H501","v":695000},{"$f":"VLOOKUP(H515,A515:C519,3)","v":0.3},{"$f":"INDEX(D515:D519,MATCH(I515,C515:C519,0))","v":150000},{"$f":"INDEX(E515:E519,MATCH(I515,C515:C519,0))","v":19000},{"$f":"IF(H515>H519,VLOOKUP(H515,A515:F519,6),0)","v":0.05},{"$f":"VLOOKUP(H515,A515:G519,7)","v":0}]
[{"$f":"B515+1","v":50001},60000,0.1,{"$f":"B515","v":50000},{"$f":"(B516-B515)*C516","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B516+1","v":60001},150000,0.2,{"$f":"B516","v":60000},{"$f":"E516+(B517-B516)*C517","v":19000},0.05,0,{"$f":"IF(I515=C519,E518+ROUND((H515-J515),0)*I515,IF(I515=C518,E517+ROUND((H515-J515)*I515,0),IF(I515=C517,E516+ROUND((H515-J515)*I515,0),IF(I515=C516,E515+ROUND((H515-J515)*I515,0),E514+ROUND((H515-J515)*I515,0)))))","v":182500},{"$f":"MIN(K519:L519)","v":9125},{"$f":"ROUND(SUM(H517+I517)*M515,0)","v":0},{"$f":"SUM(H517:J517)","v":191625}]
[{"$f":"B517+1","v":150001},null,0.3,{"$f":"B517","v":150000},{"$f":"IF(J515=0,0,E517)","v":19000},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H512","v":60000},{"$f":"IF(H515>H519,H515-H519,0)","v":635000},{"$f":"IF(I519>0,ROUND(I519*I515,0),0)","v":190500},{"$f":"I519-J519","v":444500},{"$f":"IF(H517>0,ROUND(H517*L515,0),0)","v":9125},{"$f":"IF(K519>L519,0,L519-K519)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H501","v":695000},{"$f":"VLOOKUP(H522,A522:C526,3)","v":0.3},{"$f":"INDEX(D522:D526,MATCH(I522,C522:C526,0))","v":150000},{"$f":"INDEX(E522:E526,MATCH(I522,C522:C526,0))","v":19000},{"$f":"IF(H522>H526,VLOOKUP(H522,A522:F526,6),0)","v":0.05},{"$f":"VLOOKUP(H522,A522:G526,7)","v":0}]
[{"$f":"B522+1","v":50001},60000,0.1,{"$f":"B522","v":50000},{"$f":"(B523-B522)*C523","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B523+1","v":60001},150000,0.2,{"$f":"B523","v":60000},{"$f":"E523+(B524-B523)*C524","v":19000},0.05,0,{"$f":"IF(I522=C526,E525+ROUND((H522-J522),0)*I522,IF(I522=C525,E524+ROUND((H522-J522)*I522,0),IF(I522=C524,E523+ROUND((H522-J522)*I522,0),IF(I522=C523,E522+ROUND((H522-J522)*I522,0),E521+ROUND((H522-J522)*I522,0)))))","v":182500},{"$f":"MIN(K526:L526)","v":9125},{"$f":"ROUND(SUM(H524+I524)*M522,0)","v":0},{"$f":"SUM(H524:J524)","v":191625}]
[{"$f":"B524+1","v":150001},null,0.3,{"$f":"B524","v":150000},{"$f":"IF(J522=0,0,E524)","v":19000},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H519","v":60000},{"$f":"IF(H522>H526,H522-H526,0)","v":635000},{"$f":"IF(I526>0,ROUND(I526*I522,0),0)","v":190500},{"$f":"I526-J526","v":444500},{"$f":"IF(H524>0,ROUND(H524*L522,0),0)","v":9125},{"$f":"IF(K526>L526,0,L526-K526)","v":0}]
[null,null,2003,{"$f":"C527+1","v":2004},null,"2003-04"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C527","v":2003},{"$f":"D527","v":2004}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":695000},{"$f":"VLOOKUP(H530,A530:C534,3)","v":0.3},{"$f":"INDEX(D530:D534,MATCH(I530,C530:C534,0))","v":150000},{"$f":"INDEX(E530:E534,MATCH(I530,C530:C534,0))","v":19000},{"$f":"IF(H530>H534,VLOOKUP(H530,A530:F534,6),0)","v":0},{"$f":"VLOOKUP(H530,A530:G534,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B530,IF($E$3=\"Female\",B537,IF($E$3=\"Senior Citizen\",B544,B551)))","v":50000},0]
[{"$f":"B530+1","v":50001},60000,0.1,{"$f":"B530","v":50000},{"$f":"(B531-B530)*C531","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O530+1","v":50001},60000,0.1]
[{"$f":"B531+1","v":60001},150000,0.2,{"$f":"B531","v":60000},{"$f":"E531+(B532-B531)*C532","v":19000},0.1,0,{"$f":"IF(I530=C534,E533+ROUND((H530-J530),0)*I530,IF(I530=C533,E532+ROUND((H530-J530)*I530,0),IF(I530=C532,E531+ROUND((H530-J530)*I530,0),IF(I530=C531,E530+ROUND((H530-J530)*I530,0),E529+ROUND((H530-J530)*I530,0)))))","v":182500},{"$f":"MIN(K534:L534)","v":0},{"$f":"ROUND(SUM(H532+I532)*M530,0)","v":0},{"$f":"SUM(H532:J532)","v":182500},null,null,{"$f":"O531+1","v":60001},150000,0.2]
[{"$f":"B532+1","v":150001},null,0.3,{"$f":"B532","v":150000},{"$f":"IF(J530=0,0,E532)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O532+1","v":150001},0,0.3]
["Surcharge Limit",null,null,850000,null,null,null,850000,{"$f":"IF(H530>H534,H530-H534,0)","v":0},{"$f":"IF(I534>0,ROUND(I534*I530,0),0)","v":0},{"$f":"I534-J534","v":0},{"$f":"IF(H532>0,ROUND(H532*L530,0),0)","v":0},{"$f":"IF(K534>L534,0,L534-K534)","v":0},{"$f":"O533+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H532,IF($E$3=\"Female\",H539,IF($E$3=\"Senior Citizen\",H546,H553)))","v":182500}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I532,IF($E$3=\"Female\",I539,IF($E$3=\"Senior Citizen\",I546,I553)))","v":0}]
[0,50000,0,0,0,0,0,{"$f":"H530","v":695000},{"$f":"VLOOKUP(H537,A537:C541,3)","v":0.3},{"$f":"INDEX(D537:D541,MATCH(I537,C537:C541,0))","v":150000},{"$f":"INDEX(E537:E541,MATCH(I537,C537:C541,0))","v":19000},{"$f":"IF(H537>H541,VLOOKUP(H537,A537:F541,6),0)","v":0},{"$f":"VLOOKUP(H537,A537:G541,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J532,IF($E$3=\"Female\",J539,IF($E$3=\"Senior Citizen\",J546,J553)))","v":0}]
[{"$f":"B537+1","v":50001},60000,0.1,{"$f":"B537","v":50000},{"$f":"(B538-B537)*C538","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K532,IF($E$3=\"Female\",K539,IF($E$3=\"Senior Citizen\",K546,K553)))","v":182500}]
[{"$f":"B538+1","v":60001},150000,0.2,{"$f":"B538","v":60000},{"$f":"E538+(B539-B538)*C539","v":19000},0.1,0,{"$f":"IF(I537=C541,E540+ROUND((H537-J537),0)*I537,IF(I537=C540,E539+ROUND((H537-J537)*I537,0),IF(I537=C539,E538+ROUND((H537-J537)*I537,0),IF(I537=C538,E537+ROUND((H537-J537)*I537,0),E536+ROUND((H537-J537)*I537,0)))))","v":182500},{"$f":"MIN(K541:L541)","v":0},{"$f":"ROUND(SUM(H539+I539)*M537,0)","v":0},{"$f":"SUM(H539:J539)","v":182500},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A529,IF($E$3=\"Female\",A536,IF($E$3=\"Senior Citizen\",A543,A550)))","v":"(below 65 years)"}]
[{"$f":"B539+1","v":150001},null,0.3,{"$f":"B539","v":150000},{"$f":"IF(J537=0,0,E539)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M534,IF($E$3=\"Female\",M541,IF($E$3=\"Senior Citizen\",M548,M555)))","v":0}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H534","v":850000},{"$f":"IF(H537>H541,H537-H541,0)","v":0},{"$f":"IF(I541>0,ROUND(I541*I537,0),0)","v":0},{"$f":"I541-J541","v":0},{"$f":"IF(H539>0,ROUND(H539*L537,0),0)","v":0},{"$f":"IF(K541>L541,0,L541-K541)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K532,IF($E$3=\"Female\",K539,IF($E$3=\"Senior Citizen\",K546,K553)))","v":182500}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)"]
[0,50000,0,0,0,0,0,{"$f":"H530","v":695000},{"$f":"VLOOKUP(H544,A544:C548,3)","v":0.3},{"$f":"INDEX(D544:D548,MATCH(I544,C544:C548,0))","v":150000},{"$f":"INDEX(E544:E548,MATCH(I544,C544:C548,0))","v":19000},{"$f":"IF(H544>H548,VLOOKUP(H544,A544:F548,6),0)","v":0},{"$f":"VLOOKUP(H544,A544:G548,7)","v":0}]
[{"$f":"B544+1","v":50001},60000,0.1,{"$f":"B544","v":50000},{"$f":"(B545-B544)*C545","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B545+1","v":60001},150000,0.2,{"$f":"B545","v":60000},{"$f":"E545+(B546-B545)*C546","v":19000},0.1,0,{"$f":"IF(I544=C548,E547+ROUND((H544-J544),0)*I544,IF(I544=C547,E546+ROUND((H544-J544)*I544,0),IF(I544=C546,E545+ROUND((H544-J544)*I544,0),IF(I544=C545,E544+ROUND((H544-J544)*I544,0),E543+ROUND((H544-J544)*I544,0)))))","v":182500},{"$f":"MIN(K548:L548)","v":0},{"$f":"ROUND(SUM(H546+I546)*M544,0)","v":0},{"$f":"SUM(H546:J546)","v":182500}]
[{"$f":"B546+1","v":150001},null,0.3,{"$f":"B546","v":150000},{"$f":"IF(J544=0,0,E546)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H541","v":850000},{"$f":"IF(H544>H548,H544-H548,0)","v":0},{"$f":"IF(I548>0,ROUND(I548*I544,0),0)","v":0},{"$f":"I548-J548","v":0},{"$f":"IF(H546>0,ROUND(H546*L544,0),0)","v":0},{"$f":"IF(K548>L548,0,L548-K548)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H530","v":695000},{"$f":"VLOOKUP(H551,A551:C555,3)","v":0.3},{"$f":"INDEX(D551:D555,MATCH(I551,C551:C555,0))","v":150000},{"$f":"INDEX(E551:E555,MATCH(I551,C551:C555,0))","v":19000},{"$f":"IF(H551>H555,VLOOKUP(H551,A551:F555,6),0)","v":0},{"$f":"VLOOKUP(H551,A551:G555,7)","v":0}]
[{"$f":"B551+1","v":50001},60000,0.1,{"$f":"B551","v":50000},{"$f":"(B552-B551)*C552","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B552+1","v":60001},150000,0.2,{"$f":"B552","v":60000},{"$f":"E552+(B553-B552)*C553","v":19000},0.1,0,{"$f":"IF(I551=C555,E554+ROUND((H551-J551),0)*I551,IF(I551=C554,E553+ROUND((H551-J551)*I551,0),IF(I551=C553,E552+ROUND((H551-J551)*I551,0),IF(I551=C552,E551+ROUND((H551-J551)*I551,0),E550+ROUND((H551-J551)*I551,0)))))","v":182500},{"$f":"MIN(K555:L555)","v":0},{"$f":"ROUND(SUM(H553+I553)*M551,0)","v":0},{"$f":"SUM(H553:J553)","v":182500}]
[{"$f":"B553+1","v":150001},null,0.3,{"$f":"B553","v":150000},{"$f":"IF(J551=0,0,E553)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H548","v":850000},{"$f":"IF(H551>H555,H551-H555,0)","v":0},{"$f":"IF(I555>0,ROUND(I555*I551,0),0)","v":0},{"$f":"I555-J555","v":0},{"$f":"IF(H553>0,ROUND(H553*L551,0),0)","v":0},{"$f":"IF(K555>L555,0,L555-K555)","v":0}]
[null,null,2004,{"$f":"C556+1","v":2005},null,"2004-05"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,null,null,null,null,null,null,null,null,null,null,null,2004,{"$f":"AC557+1","v":2005},null,"2004-05"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C556","v":2004},{"$f":"D556","v":2005},null,null,null,null,null,null,null,null,null,null,"Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":695000},{"$f":"VLOOKUP(H559,A559:C563,3)","v":0.3},{"$f":"INDEX(D559:D563,MATCH(I559,C559:C563,0))","v":150000},{"$f":"INDEX(E559:E563,MATCH(I559,C559:C563,0))","v":19000},{"$f":"IF(H559>H563,VLOOKUP(H559,A559:F563,6),0)","v":0},{"$f":"VLOOKUP(H559,A559:G563,7)","v":0.02},0,{"$f":"IF($E$3=\"Male\",B559,IF($E$3=\"Female\",B566,IF($E$3=\"Senior Citizen\",B573,B580)))","v":50000},0,null,null,null,null,null,null,null,null,null,null,"(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"AC557","v":2004},{"$f":"AD557","v":2005}]
[{"$f":"B559+1","v":50001},60000,0.1,{"$f":"B559","v":50000},{"$f":"(B560-B559)*C560","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O559+1","v":50001},60000,0.1,null,null,null,null,null,null,null,null,null,null,0,50000,0,0,0,0,0,{"$f":"$E$4","v":695000},{"$f":"VLOOKUP(AH560,AA560:AC564,3)","v":0.3},{"$f":"INDEX(AD560:AD564,MATCH(AI560,AC560:AC564,0))","v":150000},{"$f":"INDEX(AE560:AE564,MATCH(AI560,AC560:AC564,0))","v":19000},{"$f":"IF(AH560>AH564,VLOOKUP(AH560,AA560:AF564,6),0)","v":0},{"$f":"VLOOKUP(AH560,AA560:AG564,7)","v":0.02},0,{"$f":"IF($E$3=\"Male\",AB560,IF($E$3=\"Female\",AB567,IF($E$3=\"Senior Citizen\",AB574,AB581)))","v":50000},0]
[{"$f":"B560+1","v":60001},150000,0.2,{"$f":"B560","v":60000},{"$f":"E560+(B561-B560)*C561","v":19000},0.1,0.02,{"$f":"IF(I559=C563,E562+ROUND((H559-J559),0)*I559,IF(I559=C562,E561+ROUND((H559-J559)*I559,0),IF(I559=C561,E560+ROUND((H559-J559)*I559,0),IF(I559=C560,E559+ROUND((H559-J559)*I559,0),E558+ROUND((H559-J559)*I559,0)))))-$AP$577","v":182500},{"$f":"MIN(K563:L563)","v":0},{"$f":"ROUND(SUM(H561+I561)*M559,0)","v":3650},{"$f":"SUM(H561:J561)","v":186150},null,null,{"$f":"O560+1","v":60001},150000,0.2,null,null,null,null,null,null,null,null,null,null,{"$f":"AB560+1","v":50001},60000,0.1,{"$f":"AB560","v":50000},{"$f":"(AB561-AB560)*AC561","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"AO560+1","v":50001},60000,0.1]
[{"$f":"B561+1","v":150001},null,0.3,{"$f":"B561","v":150000},{"$f":"IF(J559=0,0,E561)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O561+1","v":150001},0,0.3,null,null,null,null,null,null,null,null,null,null,{"$f":"AB561+1","v":60001},150000,0.2,{"$f":"AB561","v":60000},{"$f":"AE561+(AB562-AB561)*AC562","v":19000},0.1,0.02,{"$f":"IF(AI560=AC564,AE563+ROUND((AH560-AJ560),0)*AI560,IF(AI560=AC563,AE562+ROUND((AH560-AJ560)*AI560,0),IF(AI560=AC562,AE561+ROUND((AH560-AJ560)*AI560,0),IF(AI560=AC561,AE560+ROUND((AH560-AJ560)*AI560,0),AE559+ROUND((AH560-AJ560)*AI560,0)))))","v":182500},{"$f":"MIN(AK564:AL564)","v":0},{"$f":"ROUND(SUM(AH562+AI562)*AM560,0)","v":3650},{"$f":"SUM(AH562:AJ562)","v":186150},null,null,{"$f":"AO561+1","v":60001},150000,0.2]
["Surcharge Limit",null,null,850000,null,null,null,850000,{"$f":"IF(H559>H563,H559-H563,0)","v":0},{"$f":"IF(I563>0,ROUND(I563*I559,0),0)","v":0},{"$f":"I563-J563","v":0},{"$f":"IF(H561>0,ROUND(H561*L559,0),0)","v":0},{"$f":"IF(K563>L563,0,L563-K563)","v":0},{"$f":"O562+1","v":1},0,0,null,null,null,null,null,null,null,null,null,null,{"$f":"AB562+1","v":150001},null,0.3,{"$f":"AB562","v":150000},{"$f":"IF(AJ560=0,0,AE562)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"AO562+1","v":150001},0,0.3]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H561,IF($E$3=\"Female\",H568,IF($E$3=\"Senior Citizen\",H575,H582)))","v":182500},null,null,null,null,null,null,null,null,null,null,"Surcharge Limit",null,null,850000,null,null,null,850000,{"$f":"IF(AH560>AH564,AH560-AH564,0)","v":0},{"$f":"IF(AI564>0,ROUND(AI564*AI560,0),0)","v":0},{"$f":"AI564-AJ564","v":0},{"$f":"IF(AH562>0,ROUND(AH562*AL560,0),0)","v":0},{"$f":"IF(AK564>AL564,0,AL564-AK564)","v":0},{"$f":"AO563+1","v":1},0,0]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I561,IF($E$3=\"Female\",I568,IF($E$3=\"Senior Citizen\",I575,I582)))","v":0},null,null,null,null,null,null,null,null,null,null,"Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",AH562,IF($E$3=\"Female\",AH569,IF($E$3=\"Senior Citizen\",AH576,AH583)))","v":182500}]
[0,50000,0,0,0,0,0,{"$f":"H559","v":695000},{"$f":"VLOOKUP(H566,A566:C570,3)","v":0.3},{"$f":"INDEX(D566:D570,MATCH(I566,C566:C570,0))","v":150000},{"$f":"INDEX(E566:E570,MATCH(I566,C566:C570,0))","v":19000},{"$f":"IF(H566>H570,VLOOKUP(H566,A566:F570,6),0)","v":0},{"$f":"VLOOKUP(H566,A566:G570,7)","v":0.02},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J561,IF($E$3=\"Female\",J568,IF($E$3=\"Senior Citizen\",J575,J582)))","v":3650},null,null,null,null,null,null,null,null,null,null,"(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",AI562,IF($E$3=\"Female\",AI569,IF($E$3=\"Senior Citizen\",AI576,AI583)))","v":0}]
[{"$f":"B566+1","v":50001},60000,0.1,{"$f":"B566","v":50000},{"$f":"(B567-B566)*C567","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K561,IF($E$3=\"Female\",K568,IF($E$3=\"Senior Citizen\",K575,K582)))","v":186150},null,null,null,null,null,null,null,null,null,null,0,50000,0,0,0,0,0,{"$f":"AH560","v":695000},{"$f":"VLOOKUP(AH567,AA567:AC571,3)","v":0.3},{"$f":"INDEX(AD567:AD571,MATCH(AI567,AC567:AC571,0))","v":150000},{"$f":"INDEX(AE567:AE571,MATCH(AI567,AC567:AC571,0))","v":19000},{"$f":"IF(AH567>AH571,VLOOKUP(AH567,AA567:AF571,6),0)","v":0},{"$f":"VLOOKUP(AH567,AA567:AG571,7)","v":0.02},"E. CESS",null,{"$f":"IF($E$3=\"Male\",AJ562,IF($E$3=\"Female\",AJ569,IF($E$3=\"Senior Citizen\",AJ576,AJ583)))","v":3650}]
[{"$f":"B567+1","v":60001},150000,0.2,{"$f":"B567","v":60000},{"$f":"E567+(B568-B567)*C568","v":19000},0.1,0.02,{"$f":"IF(I566=C570,E569+ROUND((H566-J566),0)*I566,IF(I566=C569,E568+ROUND((H566-J566)*I566,0),IF(I566=C568,E567+ROUND((H566-J566)*I566,0),IF(I566=C567,E566+ROUND((H566-J566)*I566,0),E565+ROUND((H566-J566)*I566,0)))))-$AP$577","v":182500},{"$f":"MIN(K570:L570)","v":0},{"$f":"ROUND(SUM(H568+I568)*M566,0)","v":3650},{"$f":"SUM(H568:J568)","v":186150},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A558,IF($E$3=\"Female\",A565,IF($E$3=\"Senior Citizen\",A572,A579)))","v":"(below 65 years)"},null,null,null,null,null,null,null,null,null,null,{"$f":"AB567+1","v":50001},60000,0.1,{"$f":"AB567","v":50000},{"$f":"(AB568-AB567)*AC568","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",AK562,IF($E$3=\"Female\",AK569,IF($E$3=\"Senior Citizen\",AK576,AK583)))","v":186150}]
[{"$f":"B568+1","v":150001},null,0.3,{"$f":"B568","v":150000},{"$f":"IF(J566=0,0,E568)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M563,IF($E$3=\"Female\",M570,IF($E$3=\"Senior Citizen\",M577,M584)))","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"AB568+1","v":60001},150000,0.2,{"$f":"AB568","v":60000},{"$f":"AE568+(AB569-AB568)*AC569","v":19000},0.1,0.02,{"$f":"IF(AI567=AC571,AE570+ROUND((AH567-AJ567),0)*AI567,IF(AI567=AC570,AE569+ROUND((AH567-AJ567)*AI567,0),IF(AI567=AC569,AE568+ROUND((AH567-AJ567)*AI567,0),IF(AI567=AC568,AE567+ROUND((AH567-AJ567)*AI567,0),AE566+ROUND((AH567-AJ567)*AI567,0)))))","v":182500},{"$f":"MIN(AK571:AL571)","v":0},{"$f":"ROUND(SUM(AH569+AI569)*AM567,0)","v":3650},{"$f":"SUM(AH569:AJ569)","v":186150},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",AA559,IF($E$3=\"Female\",AA566,IF($E$3=\"Senior Citizen\",AA573,AA580)))","v":"(below 65 years)"}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H563","v":850000},{"$f":"IF(H566>H570,H566-H570,0)","v":0},{"$f":"IF(I570>0,ROUND(I570*I566,0),0)","v":0},{"$f":"I570-J570","v":0},{"$f":"IF(H568>0,ROUND(H568*L566,0),0)","v":0},{"$f":"IF(K570>L570,0,L570-K570)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K561,IF($E$3=\"Female\",K568,IF($E$3=\"Senior Citizen\",K575,K582)))","v":186150},null,null,null,null,null,null,null,null,null,null,{"$f":"AB569+1","v":150001},null,0.3,{"$f":"AB569","v":150000},{"$f":"IF(AJ567=0,0,AE569)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",AM564,IF($E$3=\"Female\",AM571,IF($E$3=\"Senior Citizen\",AM578,AM585)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,null,null,null,null,null,null,null,null,null,"Surcharge Limit",null,null,850000,null,null,null,{"$f":"AH564","v":850000},{"$f":"IF(AH567>AH571,AH567-AH571,0)","v":0},{"$f":"IF(AI571>0,ROUND(AI571*AI567,0),0)","v":0},{"$f":"AI571-AJ571","v":0},{"$f":"IF(AH569>0,ROUND(AH569*AL567,0),0)","v":0},{"$f":"IF(AK571>AL571,0,AL571-AK571)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",AK562,IF($E$3=\"Female\",AK569,IF($E$3=\"Senior Citizen\",AK576,AK583)))","v":186150}]
["(Above 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"Treatment of sect 80D",null,null,null,null,null,null,null,null,null,null,null,null,"Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
[0,50000,0,0,0,0,0,{"$f":"H559","v":695000},{"$f":"VLOOKUP(H573,A573:C577,3)","v":0.3},{"$f":"INDEX(D573:D577,MATCH(I573,C573:C577,0))","v":150000},{"$f":"INDEX(E573:E577,MATCH(I573,C573:C577,0))","v":19000},{"$f":"IF(H573>H577,VLOOKUP(H573,A573:F577,6),0)","v":0},{"$f":"VLOOKUP(H573,A573:G577,7)","v":0.02},"Taxable income",null,{"$f":"H559","v":695000},null,null,null,null,null,null,null,null,null,null,"(Above 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"Treatment of sect 80D"]
[{"$f":"B573+1","v":50001},60000,0.1,{"$f":"B573","v":50000},{"$f":"(B574-B573)*C574","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"Due Tax",null,{"$f":"P564","v":182500},null,null,null,null,null,null,null,null,null,null,0,50000,0,0,0,0,0,{"$f":"AH560","v":695000},{"$f":"VLOOKUP(AH574,AA574:AC578,3)","v":0.3},{"$f":"INDEX(AD574:AD578,MATCH(AI574,AC574:AC578,0))","v":150000},{"$f":"INDEX(AE574:AE578,MATCH(AI574,AC574:AC578,0))","v":19000},{"$f":"IF(AH574>AH578,VLOOKUP(AH574,AA574:AF578,6),0)","v":0},{"$f":"VLOOKUP(AH574,AA574:AG578,7)","v":0.02},"Taxable income",null,{"$f":"AH560","v":695000}]
[{"$f":"B574+1","v":60001},150000,0.2,{"$f":"B574","v":60000},{"$f":"E574+(B575-B574)*C575","v":19000},0.1,0.02,{"$f":"IF(I573=C577,E576+ROUND((H573-J573),0)*I573,IF(I573=C576,E575+ROUND((H573-J573)*I573,0),IF(I573=C575,E574+ROUND((H573-J573)*I573,0),IF(I573=C574,E573+ROUND((H573-J573)*I573,0),E572+ROUND((H573-J573)*I573,0)))))-$AP$577","v":182500},{"$f":"MIN(K577:L577)","v":0},{"$f":"ROUND(SUM(H575+I575)*M573,0)","v":3650},{"$f":"SUM(H575:J575)","v":186150},null,null,"Calculated amt",null,{"$f":"IF(P573<100000,P574,P574-(P573-100000))","v":-412500},null,null,null,null,null,null,null,null,null,null,{"$f":"AB574+1","v":50001},60000,0.1,{"$f":"AB574","v":50000},{"$f":"(AB575-AB574)*AC575","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"Due Tax",null,{"$f":"AP565","v":182500}]
[{"$f":"B575+1","v":150001},null,0.3,{"$f":"B575","v":150000},{"$f":"IF(J573=0,0,E575)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Rebate u/s 80D",null,{"$f":"IF(P575>0,P575,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"AB575+1","v":60001},150000,0.2,{"$f":"AB575","v":60000},{"$f":"AE575+(AB576-AB575)*AC576","v":19000},0.1,0.02,{"$f":"IF(AI574=AC578,AE577+ROUND((AH574-AJ574),0)*AI574,IF(AI574=AC577,AE576+ROUND((AH574-AJ574)*AI574,0),IF(AI574=AC576,AE575+ROUND((AH574-AJ574)*AI574,0),IF(AI574=AC575,AE574+ROUND((AH574-AJ574)*AI574,0),AE573+ROUND((AH574-AJ574)*AI574,0)))))","v":182500},{"$f":"MIN(AK578:AL578)","v":0},{"$f":"ROUND(SUM(AH576+AI576)*AM574,0)","v":3650},{"$f":"SUM(AH576:AJ576)","v":186150},null,null,"Calculated amt",null,{"$f":"IF(AP574<100000,AP575,AP575-(AP574-100000))","v":-412500}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H570","v":850000},{"$f":"IF(H573>H577,H573-H577,0)","v":0},{"$f":"IF(I577>0,ROUND(I577*I573,0),0)","v":0},{"$f":"I577-J577","v":0},{"$f":"IF(H575>0,ROUND(H575*L573,0),0)","v":0},{"$f":"IF(K577>L577,0,L577-K577)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB576+1","v":150001},null,0.3,{"$f":"AB576","v":150000},{"$f":"IF(AJ574=0,0,AE576)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Rebate u/s 80D",null,{"$f":"IF(AP576>0,AP576,0)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,null,null,null,null,null,null,null,null,null,"Surcharge Limit",null,null,850000,null,null,null,{"$f":"AH571","v":850000},{"$f":"IF(AH574>AH578,AH574-AH578,0)","v":0},{"$f":"IF(AI578>0,ROUND(AI578*AI574,0),0)","v":0},{"$f":"AI578-AJ578","v":0},{"$f":"IF(AH576>0,ROUND(AH576*AL574,0),0)","v":0},{"$f":"IF(AK578>AL578,0,AL578-AK578)","v":0}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
[0,50000,0,0,0,0,0,{"$f":"H559","v":695000},{"$f":"VLOOKUP(H580,A580:C584,3)","v":0.3},{"$f":"INDEX(D580:D584,MATCH(I580,C580:C584,0))","v":150000},{"$f":"INDEX(E580:E584,MATCH(I580,C580:C584,0))","v":19000},{"$f":"IF(H580>H584,VLOOKUP(H580,A580:F584,6),0)","v":0},{"$f":"VLOOKUP(H580,A580:G584,7)","v":0.02},null,null,null,null,null,null,null,null,null,null,null,null,null,"Not defined"]
[{"$f":"B580+1","v":50001},60000,0.1,{"$f":"B580","v":50000},{"$f":"(B581-B580)*C581","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,50000,0,0,0,0,0,{"$f":"AH560","v":695000},{"$f":"VLOOKUP(AH581,AA581:AC585,3)","v":0.3},{"$f":"INDEX(AD581:AD585,MATCH(AI581,AC581:AC585,0))","v":150000},{"$f":"INDEX(AE581:AE585,MATCH(AI581,AC581:AC585,0))","v":19000},{"$f":"IF(AH581>AH585,VLOOKUP(AH581,AA581:AF585,6),0)","v":0},{"$f":"VLOOKUP(AH581,AA581:AG585,7)","v":0.02}]
[{"$f":"B581+1","v":60001},150000,0.2,{"$f":"B581","v":60000},{"$f":"E581+(B582-B581)*C582","v":19000},0.1,0.02,{"$f":"IF(I580=C584,E583+ROUND((H580-J580),0)*I580,IF(I580=C583,E582+ROUND((H580-J580)*I580,0),IF(I580=C582,E581+ROUND((H580-J580)*I580,0),IF(I580=C581,E580+ROUND((H580-J580)*I580,0),E579+ROUND((H580-J580)*I580,0)))))-$AP$577","v":182500},{"$f":"MIN(K584:L584)","v":0},{"$f":"ROUND(SUM(H582+I582)*M580,0)","v":3650},{"$f":"SUM(H582:J582)","v":186150},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB581+1","v":50001},60000,0.1,{"$f":"AB581","v":50000},{"$f":"(AB582-AB581)*AC582","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B582+1","v":150001},null,0.3,{"$f":"B582","v":150000},{"$f":"IF(J580=0,0,E582)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB582+1","v":60001},150000,0.2,{"$f":"AB582","v":60000},{"$f":"AE582+(AB583-AB582)*AC583","v":19000},0.1,0.02,{"$f":"IF(AI581=AC585,AE584+ROUND((AH581-AJ581),0)*AI581,IF(AI581=AC584,AE583+ROUND((AH581-AJ581)*AI581,0),IF(AI581=AC583,AE582+ROUND((AH581-AJ581)*AI581,0),IF(AI581=AC582,AE581+ROUND((AH581-AJ581)*AI581,0),AE580+ROUND((AH581-AJ581)*AI581,0)))))","v":182500},{"$f":"MIN(AK585:AL585)","v":0},{"$f":"ROUND(SUM(AH583+AI583)*AM581,0)","v":3650},{"$f":"SUM(AH583:AJ583)","v":186150}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H577","v":850000},{"$f":"IF(H580>H584,H580-H584,0)","v":0},{"$f":"IF(I584>0,ROUND(I584*I580,0),0)","v":0},{"$f":"I584-J584","v":0},{"$f":"IF(H582>0,ROUND(H582*L580,0),0)","v":0},{"$f":"IF(K584>L584,0,L584-K584)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB583+1","v":150001},null,0.3,{"$f":"AB583","v":150000},{"$f":"IF(AJ581=0,0,AE583)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[null,null,2005,{"$f":"C585+1","v":2006},null,"2005-06",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Surcharge Limit",null,null,850000,null,null,null,{"$f":"AH578","v":850000},{"$f":"IF(AH581>AH585,AH581-AH585,0)","v":0},{"$f":"IF(AI585>0,ROUND(AI585*AI581,0),0)","v":0},{"$f":"AI585-AJ585","v":0},{"$f":"IF(AH583>0,ROUND(AH583*AL581,0),0)","v":0},{"$f":"IF(AK585>AL585,0,AL585-AK585)","v":0}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C585","v":2005},{"$f":"D585","v":2006}]
[0,100000,0,0,0,0,0,{"$f":"$E$4","v":695000},{"$f":"VLOOKUP(H588,A588:C592,3)","v":0.3},{"$f":"INDEX(D588:D592,MATCH(I588,C588:C592,0))","v":250000},{"$f":"INDEX(E588:E592,MATCH(I588,C588:C592,0))","v":25000},{"$f":"IF(H588>H592,VLOOKUP(H588,A588:F592,6),0)","v":0},{"$f":"VLOOKUP(H588,A588:G592,7)","v":0.02},0,{"$f":"IF($E$3=\"Male\",B588,IF($E$3=\"Female\",B595,IF($E$3=\"Senior Citizen\",B602,B609)))","v":100000},0]
[{"$f":"B588+1","v":100001},150000,0.1,{"$f":"B588","v":100000},{"$f":"(B589-B588)*C589","v":5000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O588+1","v":100001},150000,0.1]
[{"$f":"B589+1","v":150001},250000,0.2,{"$f":"B589","v":150000},{"$f":"E589+(B590-B589)*C590","v":25000},0.1,0.02,{"$f":"IF(I588=C592,E591+ROUND((H588-J588),0)*I588,IF(I588=C591,E590+ROUND((H588-J588)*I588,0),IF(I588=C590,E589+ROUND((H588-J588)*I588,0),IF(I588=C589,E588+ROUND((H588-J588)*I588,0),E587+ROUND((H588-J588)*I588,0)))))","v":158500},{"$f":"MIN(K592:L592)","v":0},{"$f":"ROUND(SUM(H590+I590)*M588,0)","v":3170},{"$f":"SUM(H590:J590)","v":161670},null,null,{"$f":"O589+1","v":150001},250000,0.2]
[{"$f":"B590+1","v":250001},null,0.3,{"$f":"B590","v":250000},{"$f":"IF(J588=0,0,E590)","v":25000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O590+1","v":250001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H588>H592,H588-H592,0)","v":0},{"$f":"IF(I592>0,ROUND(I592*I588,0),0)","v":0},{"$f":"I592-J592","v":0},{"$f":"IF(H590>0,ROUND(H590*L588,0),0)","v":0},{"$f":"IF(K592>L592,0,L592-K592)","v":0},{"$f":"O591+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H590,IF($E$3=\"Female\",H597,IF($E$3=\"Senior Citizen\",H604,H611)))","v":158500}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I590,IF($E$3=\"Female\",I597,IF($E$3=\"Senior Citizen\",I604,I611)))","v":0}]
[0,135000,0,0,0,0,0,{"$f":"H588","v":695000},{"$f":"VLOOKUP(H595,A595:C599,3)","v":0.3},{"$f":"INDEX(D595:D599,MATCH(I595,C595:C599,0))","v":250000},{"$f":"INDEX(E595:E599,MATCH(I595,C595:C599,0))","v":21500},{"$f":"IF(H595>H599,VLOOKUP(H595,A595:F599,6),0)","v":0},{"$f":"VLOOKUP(H595,A595:G599,7)","v":0.02},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J590,IF($E$3=\"Female\",J597,IF($E$3=\"Senior Citizen\",J604,J611)))","v":3170}]
[{"$f":"B595+1","v":135001},150000,0.1,{"$f":"B595","v":135000},{"$f":"(B596-B595)*C596","v":1500},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K590,IF($E$3=\"Female\",K597,IF($E$3=\"Senior Citizen\",K604,K611)))","v":161670}]
[{"$f":"B596+1","v":150001},250000,0.2,{"$f":"B596","v":150000},{"$f":"E596+(B597-B596)*C597","v":21500},0.1,0.02,{"$f":"IF(I595=C599,E598+ROUND((H595-J595),0)*I595,IF(I595=C598,E597+ROUND((H595-J595)*I595,0),IF(I595=C597,E596+ROUND((H595-J595)*I595,0),IF(I595=C596,E595+ROUND((H595-J595)*I595,0),E594+ROUND((H595-J595)*I595,0)))))","v":155000},{"$f":"MIN(K599:L599)","v":0},{"$f":"ROUND(SUM(H597+I597)*M595,0)","v":3100},{"$f":"SUM(H597:J597)","v":158100},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A587,IF($E$3=\"Female\",A594,IF($E$3=\"Senior Citizen\",A601,A608)))","v":"(below 65 years)"}]
[{"$f":"B597+1","v":250001},null,0.3,{"$f":"B597","v":250000},{"$f":"IF(J595=0,0,E597)","v":21500},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M592,IF($E$3=\"Female\",M599,IF($E$3=\"Senior Citizen\",M606,M613)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H592","v":1000000},{"$f":"IF(H595>H599,H595-H599,0)","v":0},{"$f":"IF(I599>0,ROUND(I599*I595,0),0)","v":0},{"$f":"I599-J599","v":0},{"$f":"IF(H597>0,ROUND(H597*L595,0),0)","v":0},{"$f":"IF(K599>L599,0,L599-K599)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K590,IF($E$3=\"Female\",K597,IF($E$3=\"Senior Citizen\",K604,K611)))","v":161670}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,185000,0,0,0,0,0,{"$f":"H588","v":695000},{"$f":"VLOOKUP(H602,A602:C606,3)","v":0.3},{"$f":"INDEX(D602:D606,MATCH(I602,C602:C606,0))","v":250000},{"$f":"INDEX(E602:E606,MATCH(I602,C602:C606,0))","v":13000},{"$f":"IF(H602>H606,VLOOKUP(H602,A602:F606,6),0)","v":0},{"$f":"VLOOKUP(H602,A602:G606,7)","v":0.02}]
[{"$f":"B602+1","v":185001},250000,0.2,{"$f":"B602","v":185000},{"$f":"(B603-B602)*C603","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B603+1","v":250001},null,0.3,{"$f":"B603","v":250000},{"$f":"IF(J602=0,0,E603)","v":13000},0.1,0.02,{"$f":"IF(I602=C606,E605+ROUND((H602-J602),0)*I602,IF(I602=C605,E604+ROUND((H602-J602)*I602,0),IF(I602=C604,E603+ROUND((H602-J602)*I602,0),IF(I602=C603,E602+ROUND((H602-J602)*I602,0),E601+ROUND((H602-J602)*I602,0)))))","v":146500},{"$f":"MIN(K606:L606)","v":0},{"$f":"ROUND(SUM(H604+I604)*M602,0)","v":2930},{"$f":"SUM(H604:J604)","v":149430}]
[null,null,null,{"$f":"B604","v":0},{"$f":"IF(J602=0,0,E604)","v":13000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H599","v":1000000},{"$f":"IF(H602>H606,H602-H606,0)","v":0},{"$f":"IF(I606>0,ROUND(I606*I602,0),0)","v":0},{"$f":"I606-J606","v":0},{"$f":"IF(H604>0,ROUND(H604*L602,0),0)","v":0},{"$f":"IF(K606>L606,0,L606-K606)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,185000,0,0,0,0,0,{"$f":"H588","v":695000},{"$f":"VLOOKUP(H609,A609:C613,3)","v":0.3},{"$f":"INDEX(D609:D613,MATCH(I609,C609:C613,0))","v":250000},{"$f":"INDEX(E609:E613,MATCH(I609,C609:C613,0))","v":13000},{"$f":"IF(H609>H613,VLOOKUP(H609,A609:F613,6),0)","v":0},{"$f":"VLOOKUP(H609,A609:G613,7)","v":0.02}]
[{"$f":"B609+1","v":185001},250000,0.2,{"$f":"B609","v":185000},{"$f":"(B610-B609)*C610","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B610+1","v":250001},null,0.3,{"$f":"B610","v":250000},{"$f":"IF(J609=0,0,E610)","v":13000},0.1,0.02,{"$f":"IF(I609=C613,E612+ROUND((H609-J609),0)*I609,IF(I609=C612,E611+ROUND((H609-J609)*I609,0),IF(I609=C611,E610+ROUND((H609-J609)*I609,0),IF(I609=C610,E609+ROUND((H609-J609)*I609,0),E608+ROUND((H609-J609)*I609,0)))))","v":146500},{"$f":"MIN(K613:L613)","v":0},{"$f":"ROUND(SUM(H611+I611)*M609,0)","v":2930},{"$f":"SUM(H611:J611)","v":149430}]
[null,null,null,{"$f":"B611","v":0},{"$f":"IF(J609=0,0,E611)","v":13000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H606","v":1000000},{"$f":"IF(H609>H613,H609-H613,0)","v":0},{"$f":"IF(I613>0,ROUND(I613*I609,0),0)","v":0},{"$f":"I613-J613","v":0},{"$f":"IF(H611>0,ROUND(H611*L609,0),0)","v":0},{"$f":"IF(K613>L613,0,L613-K613)","v":0}]
[null,null,2006,{"$f":"C614+1","v":2007},null,"2006-07"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C614","v":2006},{"$f":"D614","v":2007}]
[0,100000,0,0,0,0,0,{"$f":"$E$4","v":695000},{"$f":"VLOOKUP(H617,A617:C621,3)","v":0.3},{"$f":"INDEX(D617:D621,MATCH(I617,C617:C621,0))","v":250000},{"$f":"INDEX(E617:E621,MATCH(I617,C617:C621,0))","v":25000},{"$f":"IF(H617>H621,VLOOKUP(H617,A617:F621,6),0)","v":0},{"$f":"VLOOKUP(H617,A617:G621,7)","v":0.02},0,{"$f":"IF($E$3=\"Male\",B617,IF($E$3=\"Female\",B624,IF($E$3=\"Senior Citizen\",B631,B638)))","v":100000},0]
[{"$f":"B617+1","v":100001},150000,0.1,{"$f":"B617","v":100000},{"$f":"(B618-B617)*C618","v":5000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O617+1","v":100001},150000,0.1]
[{"$f":"B618+1","v":150001},250000,0.2,{"$f":"B618","v":150000},{"$f":"E618+(B619-B618)*C619","v":25000},0.1,0.02,{"$f":"IF(I617=C621,E620+ROUND((H617-J617),0)*I617,IF(I617=C620,E619+ROUND((H617-J617)*I617,0),IF(I617=C619,E618+ROUND((H617-J617)*I617,0),IF(I617=C618,E617+ROUND((H617-J617)*I617,0),E616+ROUND((H617-J617)*I617,0)))))","v":158500},{"$f":"MIN(K621:L621)","v":0},{"$f":"ROUND(SUM(H619+I619)*M617,0)","v":3170},{"$f":"SUM(H619:J619)","v":161670},null,null,{"$f":"O618+1","v":150001},250000,0.2]
[{"$f":"B619+1","v":250001},null,0.3,{"$f":"B619","v":250000},{"$f":"IF(J617=0,0,E619)","v":25000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O619+1","v":250001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H617>H621,H617-H621,0)","v":0},{"$f":"IF(I621>0,ROUND(I621*I617,0),0)","v":0},{"$f":"I621-J621","v":0},{"$f":"IF(H619>0,ROUND(H619*L617,0),0)","v":0},{"$f":"IF(K621>L621,0,L621-K621)","v":0},{"$f":"O620+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H619,IF($E$3=\"Female\",H626,IF($E$3=\"Senior Citizen\",H633,H640)))","v":158500}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I619,IF($E$3=\"Female\",I626,IF($E$3=\"Senior Citizen\",I633,I640)))","v":0}]
[0,135000,0,0,0,0,0,{"$f":"H617","v":695000},{"$f":"VLOOKUP(H624,A624:C628,3)","v":0.3},{"$f":"INDEX(D624:D628,MATCH(I624,C624:C628,0))","v":250000},{"$f":"INDEX(E624:E628,MATCH(I624,C624:C628,0))","v":21500},{"$f":"IF(H624>H628,VLOOKUP(H624,A624:F628,6),0)","v":0},{"$f":"VLOOKUP(H624,A624:G628,7)","v":0.02},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J619,IF($E$3=\"Female\",J626,IF($E$3=\"Senior Citizen\",J633,J640)))","v":3170}]
[{"$f":"B624+1","v":135001},150000,0.1,{"$f":"B624","v":135000},{"$f":"(B625-B624)*C625","v":1500},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K619,IF($E$3=\"Female\",K626,IF($E$3=\"Senior Citizen\",K633,K640)))","v":161670}]
[{"$f":"B625+1","v":150001},250000,0.2,{"$f":"B625","v":150000},{"$f":"E625+(B626-B625)*C626","v":21500},0.1,0.02,{"$f":"IF(I624=C628,E627+ROUND((H624-J624),0)*I624,IF(I624=C627,E626+ROUND((H624-J624)*I624,0),IF(I624=C626,E625+ROUND((H624-J624)*I624,0),IF(I624=C625,E624+ROUND((H624-J624)*I624,0),E623+ROUND((H624-J624)*I624,0)))))","v":155000},{"$f":"MIN(K628:L628)","v":0},{"$f":"ROUND(SUM(H626+I626)*M624,0)","v":3100},{"$f":"SUM(H626:J626)","v":158100},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A616,IF($E$3=\"Female\",A623,IF($E$3=\"Senior Citizen\",A630,A637)))","v":"(below 65 years)"}]
[{"$f":"B626+1","v":250001},null,0.3,{"$f":"B626","v":250000},{"$f":"IF(J624=0,0,E626)","v":21500},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M621,IF($E$3=\"Female\",M628,IF($E$3=\"Senior Citizen\",M635,M642)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H621","v":1000000},{"$f":"IF(H624>H628,H624-H628,0)","v":0},{"$f":"IF(I628>0,ROUND(I628*I624,0),0)","v":0},{"$f":"I628-J628","v":0},{"$f":"IF(H626>0,ROUND(H626*L624,0),0)","v":0},{"$f":"IF(K628>L628,0,L628-K628)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K619,IF($E$3=\"Female\",K626,IF($E$3=\"Senior Citizen\",K633,K640)))","v":161670}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,185000,0,0,0,0,0,{"$f":"H617","v":695000},{"$f":"VLOOKUP(H631,A631:C635,3)","v":0.3},{"$f":"INDEX(D631:D635,MATCH(I631,C631:C635,0))","v":250000},{"$f":"INDEX(E631:E635,MATCH(I631,C631:C635,0))","v":13000},{"$f":"IF(H631>H635,VLOOKUP(H631,A631:F635,6),0)","v":0},{"$f":"VLOOKUP(H631,A631:G635,7)","v":0.02}]
[{"$f":"B631+1","v":185001},250000,0.2,{"$f":"B631","v":185000},{"$f":"(B632-B631)*C632","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B632+1","v":250001},null,0.3,{"$f":"B632","v":250000},{"$f":"IF(J631=0,0,E632)","v":13000},0.1,0.02,{"$f":"IF(I631=C635,E634+ROUND((H631-J631),0)*I631,IF(I631=C634,E633+ROUND((H631-J631)*I631,0),IF(I631=C633,E632+ROUND((H631-J631)*I631,0),IF(I631=C632,E631+ROUND((H631-J631)*I631,0),E630+ROUND((H631-J631)*I631,0)))))","v":146500},{"$f":"MIN(K635:L635)","v":0},{"$f":"ROUND(SUM(H633+I633)*M631,0)","v":2930},{"$f":"SUM(H633:J633)","v":149430}]
[null,null,null,{"$f":"B633","v":0},{"$f":"IF(J631=0,0,E633)","v":13000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H628","v":1000000},{"$f":"IF(H631>H635,H631-H635,0)","v":0},{"$f":"IF(I635>0,ROUND(I635*I631,0),0)","v":0},{"$f":"I635-J635","v":0},{"$f":"IF(H633>0,ROUND(H633*L631,0),0)","v":0},{"$f":"IF(K635>L635,0,L635-K635)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,185000,0,0,0,0,0,{"$f":"H617","v":695000},{"$f":"VLOOKUP(H638,A638:C642,3)","v":0.3},{"$f":"INDEX(D638:D642,MATCH(I638,C638:C642,0))","v":250000},{"$f":"INDEX(E638:E642,MATCH(I638,C638:C642,0))","v":13000},{"$f":"IF(H638>H642,VLOOKUP(H638,A638:F642,6),0)","v":0},{"$f":"VLOOKUP(H638,A638:G642,7)","v":0.02}]
[{"$f":"B638+1","v":185001},250000,0.2,{"$f":"B638","v":185000},{"$f":"(B639-B638)*C639","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B639+1","v":250001},null,0.3,{"$f":"B639","v":250000},{"$f":"IF(J638=0,0,E639)","v":13000},0.1,0.02,{"$f":"IF(I638=C642,E641+ROUND((H638-J638),0)*I638,IF(I638=C641,E640+ROUND((H638-J638)*I638,0),IF(I638=C640,E639+ROUND((H638-J638)*I638,0),IF(I638=C639,E638+ROUND((H638-J638)*I638,0),E637+ROUND((H638-J638)*I638,0)))))","v":146500},{"$f":"MIN(K642:L642)","v":0},{"$f":"ROUND(SUM(H640+I640)*M638,0)","v":2930},{"$f":"SUM(H640:J640)","v":149430}]
[null,null,null,{"$f":"B640","v":0},{"$f":"IF(J638=0,0,E640)","v":13000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H635","v":1000000},{"$f":"IF(H638>H642,H638-H642,0)","v":0},{"$f":"IF(I642>0,ROUND(I642*I638,0),0)","v":0},{"$f":"I642-J642","v":0},{"$f":"IF(H640>0,ROUND(H640*L638,0),0)","v":0},{"$f":"IF(K642>L642,0,L642-K642)","v":0}]
[null,null,2007,{"$f":"C643+1","v":2008},null,"2007-08"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C643","v":2007},{"$f":"D643","v":2008}]
[0,110000,0,0,0,0,0,{"$f":"$E$4","v":695000},{"$f":"VLOOKUP(H646,A646:C650,3)","v":0.3},{"$f":"INDEX(D646:D650,MATCH(I646,C646:C650,0))","v":250000},{"$f":"INDEX(E646:E650,MATCH(I646,C646:C650,0))","v":24000},{"$f":"IF(H646>H650,VLOOKUP(H646,A646:F650,6),0)","v":0},{"$f":"VLOOKUP(H646,A646:G650,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B646,IF($E$3=\"Female\",B653,IF($E$3=\"Senior Citizen\",B660,B667)))","v":110000},0]
[{"$f":"B646+1","v":110001},150000,0.1,{"$f":"B646","v":110000},{"$f":"(B647-B646)*C647","v":4000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O646+1","v":110001},150000,0.1]
[{"$f":"B647+1","v":150001},250000,0.2,{"$f":"B647","v":150000},{"$f":"E647+(B648-B647)*C648","v":24000},0,0.03,{"$f":"IF(I646=C650,E649+ROUND((H646-J646),0)*I646,IF(I646=C649,E648+ROUND((H646-J646)*I646,0),IF(I646=C648,E647+ROUND((H646-J646)*I646,0),IF(I646=C647,E646+ROUND((H646-J646)*I646,0),E645+ROUND((H646-J646)*I646,0)))))","v":157500},{"$f":"MIN(K650:L650)","v":0},{"$f":"ROUND(SUM(H648+I648)*M646,0)","v":4725},{"$f":"SUM(H648:J648)","v":162225},null,null,{"$f":"O647+1","v":150001},250000,0.2]
[{"$f":"B648+1","v":250001},null,0.3,{"$f":"B648","v":250000},{"$f":"IF(J646=0,0,E648)","v":24000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O648+1","v":250001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H646>H650,H646-H650,0)","v":0},{"$f":"IF(I650>0,ROUND(I650*I646,0),0)","v":0},{"$f":"I650-J650","v":0},{"$f":"IF(H648>0,ROUND(H648*L646,0),0)","v":0},{"$f":"IF(K650>L650,0,L650-K650)","v":0},{"$f":"O649+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H648,IF($E$3=\"Female\",H655,IF($E$3=\"Senior Citizen\",H662,H669)))","v":157500}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I648,IF($E$3=\"Female\",I655,IF($E$3=\"Senior Citizen\",I662,I669)))","v":0}]
[0,145000,0,0,0,0,0,{"$f":"H646","v":695000},{"$f":"VLOOKUP(H653,A653:C657,3)","v":0.3},{"$f":"INDEX(D653:D657,MATCH(I653,C653:C657,0))","v":250000},{"$f":"INDEX(E653:E657,MATCH(I653,C653:C657,0))","v":20500},{"$f":"IF(H653>H657,VLOOKUP(H653,A653:F657,6),0)","v":0},{"$f":"VLOOKUP(H653,A653:G657,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J648,IF($E$3=\"Female\",J655,IF($E$3=\"Senior Citizen\",J662,J669)))","v":4725}]
[{"$f":"B653+1","v":145001},150000,0.1,{"$f":"B653","v":145000},{"$f":"(B654-B653)*C654","v":500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K648,IF($E$3=\"Female\",K655,IF($E$3=\"Senior Citizen\",K662,K669)))","v":162225}]
[{"$f":"B654+1","v":150001},250000,0.2,{"$f":"B654","v":150000},{"$f":"E654+(B655-B654)*C655","v":20500},0,0.03,{"$f":"IF(I653=C657,E656+ROUND((H653-J653),0)*I653,IF(I653=C656,E655+ROUND((H653-J653)*I653,0),IF(I653=C655,E654+ROUND((H653-J653)*I653,0),IF(I653=C654,E653+ROUND((H653-J653)*I653,0),E652+ROUND((H653-J653)*I653,0)))))","v":154000},{"$f":"MIN(K657:L657)","v":0},{"$f":"ROUND(SUM(H655+I655)*M653,0)","v":4620},{"$f":"SUM(H655:J655)","v":158620},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A645,IF($E$3=\"Female\",A652,IF($E$3=\"Senior Citizen\",A659,A666)))","v":"(below 65 years)"}]
[{"$f":"B655+1","v":250001},null,0.3,{"$f":"B655","v":250000},{"$f":"IF(J653=0,0,E655)","v":20500},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M650,IF($E$3=\"Female\",M657,IF($E$3=\"Senior Citizen\",M664,M671)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H650","v":1000000},{"$f":"IF(H653>H657,H653-H657,0)","v":0},{"$f":"IF(I657>0,ROUND(I657*I653,0),0)","v":0},{"$f":"I657-J657","v":0},{"$f":"IF(H655>0,ROUND(H655*L653,0),0)","v":0},{"$f":"IF(K657>L657,0,L657-K657)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K648,IF($E$3=\"Female\",K655,IF($E$3=\"Senior Citizen\",K662,K669)))","v":162225}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,195000,0,0,0,0,0,{"$f":"H646","v":695000},{"$f":"VLOOKUP(H660,A660:C664,3)","v":0.3},{"$f":"INDEX(D660:D664,MATCH(I660,C660:C664,0))","v":250000},{"$f":"INDEX(E660:E664,MATCH(I660,C660:C664,0))","v":11000},{"$f":"IF(H660>H664,VLOOKUP(H660,A660:F664,6),0)","v":0},{"$f":"VLOOKUP(H660,A660:G664,7)","v":0.03}]
[{"$f":"B660+1","v":195001},250000,0.2,{"$f":"B660","v":195000},{"$f":"(B661-B660)*C661","v":11000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B661+1","v":250001},null,0.3,{"$f":"B661","v":250000},{"$f":"IF(J660=0,0,E661)","v":11000},0.1,0.03,{"$f":"IF(I660=C664,E663+ROUND((H660-J660),0)*I660,IF(I660=C663,E662+ROUND((H660-J660)*I660,0),IF(I660=C662,E661+ROUND((H660-J660)*I660,0),IF(I660=C661,E660+ROUND((H660-J660)*I660,0),E659+ROUND((H660-J660)*I660,0)))))","v":144500},{"$f":"MIN(K664:L664)","v":0},{"$f":"ROUND(SUM(H662+I662)*M660,0)","v":4335},{"$f":"SUM(H662:J662)","v":148835}]
[null,null,null,{"$f":"B662","v":0},{"$f":"IF(J660=0,0,E662)","v":11000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H657","v":1000000},{"$f":"IF(H660>H664,H660-H664,0)","v":0},{"$f":"IF(I664>0,ROUND(I664*I660,0),0)","v":0},{"$f":"I664-J664","v":0},{"$f":"IF(H662>0,ROUND(H662*L660,0),0)","v":0},{"$f":"IF(K664>L664,0,L664-K664)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,195000,0,0,0,0,0,{"$f":"H646","v":695000},{"$f":"VLOOKUP(H667,A667:C671,3)","v":0.3},{"$f":"INDEX(D667:D671,MATCH(I667,C667:C671,0))","v":250000},{"$f":"INDEX(E667:E671,MATCH(I667,C667:C671,0))","v":11000},{"$f":"IF(H667>H671,VLOOKUP(H667,A667:F671,6),0)","v":0},{"$f":"VLOOKUP(H667,A667:G671,7)","v":0.03}]
[{"$f":"B667+1","v":195001},250000,0.2,{"$f":"B667","v":195000},{"$f":"(B668-B667)*C668","v":11000},0.1,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B668+1","v":250001},null,0.3,{"$f":"B668","v":250000},{"$f":"IF(J667=0,0,E668)","v":11000},0.1,0.03,{"$f":"IF(I667=C671,E670+ROUND((H667-J667),0)*I667,IF(I667=C670,E669+ROUND((H667-J667)*I667,0),IF(I667=C669,E668+ROUND((H667-J667)*I667,0),IF(I667=C668,E667+ROUND((H667-J667)*I667,0),E666+ROUND((H667-J667)*I667,0)))))","v":144500},{"$f":"MIN(K671:L671)","v":0},{"$f":"ROUND(SUM(H669+I669)*M667,0)","v":4335},{"$f":"SUM(H669:J669)","v":148835}]
[null,null,null,{"$f":"B669","v":0},{"$f":"IF(J667=0,0,E669)","v":11000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H664","v":1000000},{"$f":"IF(H667>H671,H667-H671,0)","v":0},{"$f":"IF(I671>0,ROUND(I671*I667,0),0)","v":0},{"$f":"I671-J671","v":0},{"$f":"IF(H669>0,ROUND(H669*L667,0),0)","v":0},{"$f":"IF(K671>L671,0,L671-K671)","v":0}]
[null,null,2008,{"$f":"C672+1","v":2009},null,"2008-09"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C672","v":2008},{"$f":"D672","v":2009}]
[0,150000,0,0,0,0,0,{"$f":"$E$4","v":695000},{"$f":"VLOOKUP(H675,A675:C679,3)","v":0.3},{"$f":"INDEX(D675:D679,MATCH(I675,C675:C679,0))","v":500000},{"$f":"INDEX(E675:E679,MATCH(I675,C675:C679,0))","v":55000},{"$f":"IF(H675>H679,VLOOKUP(H675,A675:F679,6),0)","v":0},{"$f":"VLOOKUP(H675,A675:G679,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B675,IF($E$3=\"Female\",B682,IF($E$3=\"Senior Citizen\",B689,B696)))","v":150000},0]
[{"$f":"B675+1","v":150001},300000,0.1,{"$f":"B675","v":150000},{"$f":"(B676-B675)*C676","v":15000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O675+1","v":150001},300000,0.1]
[{"$f":"B676+1","v":300001},500000,0.2,{"$f":"B676","v":300000},{"$f":"E676+(B677-B676)*C677","v":55000},0,0.03,{"$f":"IF(I675=C679,E678+ROUND((H675-J675),0)*I675,IF(I675=C678,E677+ROUND((H675-J675)*I675,0),IF(I675=C677,E676+ROUND((H675-J675)*I675,0),IF(I675=C676,E675+ROUND((H675-J675)*I675,0),E674+ROUND((H675-J675)*I675,0)))))","v":113500},{"$f":"MIN(K679:L679)","v":0},{"$f":"ROUND(SUM(H677+I677)*M675,0)","v":3405},{"$f":"SUM(H677:J677)","v":116905},null,null,{"$f":"O676+1","v":300001},500000,0.2]
[{"$f":"B677+1","v":500001},null,0.3,{"$f":"B677","v":500000},{"$f":"IF(J675=0,0,E677)","v":55000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O677+1","v":500001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H675>H679,H675-H679,0)","v":0},{"$f":"IF(I679>0,ROUND(I679*I675,0),0)","v":0},{"$f":"I679-J679","v":0},{"$f":"IF(H677>0,ROUND(H677*L675,0),0)","v":0},{"$f":"IF(K679>L679,0,L679-K679)","v":0},{"$f":"O678+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H677,IF($E$3=\"Female\",H684,IF($E$3=\"Senior Citizen\",H691,H698)))","v":113500}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I677,IF($E$3=\"Female\",I684,IF($E$3=\"Senior Citizen\",I691,I698)))","v":0}]
[0,180000,0,0,0,0,0,{"$f":"H675","v":695000},{"$f":"VLOOKUP(H682,A682:C686,3)","v":0.3},{"$f":"INDEX(D682:D686,MATCH(I682,C682:C686,0))","v":500000},{"$f":"INDEX(E682:E686,MATCH(I682,C682:C686,0))","v":52000},{"$f":"IF(H682>H686,VLOOKUP(H682,A682:F686,6),0)","v":0},{"$f":"VLOOKUP(H682,A682:G686,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J677,IF($E$3=\"Female\",J684,IF($E$3=\"Senior Citizen\",J691,J698)))","v":3405}]
[{"$f":"B682+1","v":180001},300000,0.1,{"$f":"B682","v":180000},{"$f":"(B683-B682)*C683","v":12000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K677,IF($E$3=\"Female\",K684,IF($E$3=\"Senior Citizen\",K691,K698)))","v":116905}]
[{"$f":"B683+1","v":300001},500000,0.2,{"$f":"B683","v":300000},{"$f":"E683+(B684-B683)*C684","v":52000},0,0.03,{"$f":"IF(I682=C686,E685+ROUND((H682-J682),0)*I682,IF(I682=C685,E684+ROUND((H682-J682)*I682,0),IF(I682=C684,E683+ROUND((H682-J682)*I682,0),IF(I682=C683,E682+ROUND((H682-J682)*I682,0),E681+ROUND((H682-J682)*I682,0)))))","v":110500},{"$f":"MIN(K686:L686)","v":0},{"$f":"ROUND(SUM(H684+I684)*M682,0)","v":3315},{"$f":"SUM(H684:J684)","v":113815},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A674,IF($E$3=\"Female\",A681,IF($E$3=\"Senior Citizen\",A688,A695)))","v":"(below 65 years)"}]
[{"$f":"B684+1","v":500001},null,0.3,{"$f":"B684","v":500000},{"$f":"IF(J682=0,0,E684)","v":52000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M679,IF($E$3=\"Female\",M686,IF($E$3=\"Senior Citizen\",M693,M700)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H679","v":1000000},{"$f":"IF(H682>H686,H682-H686,0)","v":0},{"$f":"IF(I686>0,ROUND(I686*I682,0),0)","v":0},{"$f":"I686-J686","v":0},{"$f":"IF(H684>0,ROUND(H684*L682,0),0)","v":0},{"$f":"IF(K686>L686,0,L686-K686)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K677,IF($E$3=\"Female\",K684,IF($E$3=\"Senior Citizen\",K691,K698)))","v":116905}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,225000,0,0,0,0,0,{"$f":"H675","v":695000},{"$f":"VLOOKUP(H689,A689:C693,3)","v":0.3},{"$f":"INDEX(D689:D693,MATCH(I689,C689:C693,0))","v":500000},{"$f":"INDEX(E689:E693,MATCH(I689,C689:C693,0))","v":47500},{"$f":"IF(H689>H693,VLOOKUP(H689,A689:F693,6),0)","v":0},{"$f":"VLOOKUP(H689,A689:G693,7)","v":0.03}]
[{"$f":"B689+1","v":225001},300000,0.1,{"$f":"B689","v":225000},{"$f":"(B690-B689)*C690","v":7500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B690+1","v":300001},500000,0.2,{"$f":"B690","v":300000},{"$f":"E690+(B691-B690)*C691","v":47500},0,0.03,{"$f":"IF(I689=C693,E692+ROUND((H689-J689),0)*I689,IF(I689=C692,E691+ROUND((H689-J689)*I689,0),IF(I689=C691,E690+ROUND((H689-J689)*I689,0),IF(I689=C690,E689+ROUND((H689-J689)*I689,0),E688+ROUND((H689-J689)*I689,0)))))","v":106000},{"$f":"MIN(K693:L693)","v":0},{"$f":"ROUND(SUM(H691+I691)*M689,0)","v":3180},{"$f":"SUM(H691:J691)","v":109180}]
[{"$f":"B691+1","v":500001},null,0.3,{"$f":"B691","v":500000},{"$f":"IF(J689=0,0,E691)","v":47500},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H686","v":1000000},{"$f":"IF(H689>H693,H689-H693,0)","v":0},{"$f":"IF(I693>0,ROUND(I693*I689,0),0)","v":0},{"$f":"I693-J693","v":0},{"$f":"IF(H691>0,ROUND(H691*L689,0),0)","v":0},{"$f":"IF(K693>L693,0,L693-K693)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,225000,0,0,0,0,0,{"$f":"H675","v":695000},{"$f":"VLOOKUP(H696,A696:C700,3)","v":0.3},{"$f":"INDEX(D696:D700,MATCH(I696,C696:C700,0))","v":500000},{"$f":"INDEX(E696:E700,MATCH(I696,C696:C700,0))","v":47500},{"$f":"IF(H696>H700,VLOOKUP(H696,A696:F700,6),0)","v":0},{"$f":"VLOOKUP(H696,A696:G700,7)","v":0.03}]
[{"$f":"B696+1","v":225001},300000,0.1,{"$f":"B696","v":225000},{"$f":"(B697-B696)*C697","v":7500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B697+1","v":300001},500000,0.2,{"$f":"B697","v":300000},{"$f":"E697+(B698-B697)*C698","v":47500},0,0.03,{"$f":"IF(I696=C700,E699+ROUND((H696-J696),0)*I696,IF(I696=C699,E698+ROUND((H696-J696)*I696,0),IF(I696=C698,E697+ROUND((H696-J696)*I696,0),IF(I696=C697,E696+ROUND((H696-J696)*I696,0),E695+ROUND((H696-J696)*I696,0)))))","v":106000},{"$f":"MIN(K700:L700)","v":0},{"$f":"ROUND(SUM(H698+I698)*M696,0)","v":3180},{"$f":"SUM(H698:J698)","v":109180}]
[{"$f":"B698+1","v":500001},null,0.3,{"$f":"B698","v":500000},{"$f":"IF(J696=0,0,E698)","v":47500},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H693","v":1000000},{"$f":"IF(H696>H700,H696-H700,0)","v":0},{"$f":"IF(I700>0,ROUND(I700*I696,0),0)","v":0},{"$f":"I700-J700","v":0},{"$f":"IF(H698>0,ROUND(H698*L696,0),0)","v":0},{"$f":"IF(K700>L700,0,L700-K700)","v":0}]
[null,null,2009,{"$f":"C701+1","v":2010},null,"2009-10"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C701","v":2009},{"$f":"D701","v":2010}]
[0,160000,0,0,0,0,0,{"$f":"$E$4","v":695000},{"$f":"VLOOKUP(H704,A704:C708,3)","v":0.3},{"$f":"INDEX(D704:D708,MATCH(I704,C704:C708,0))","v":500000},{"$f":"INDEX(E704:E708,MATCH(I704,C704:C708,0))","v":54000},{"$f":"IF(H704>H708,VLOOKUP(H704,A704:F708,6),0)","v":0},{"$f":"VLOOKUP(H704,A704:G708,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B704,IF($E$3=\"Female\",B711,IF($E$3=\"Senior Citizen\",B718,B725)))","v":160000},0]
[{"$f":"B704+1","v":160001},300000,0.1,{"$f":"B704","v":160000},{"$f":"(B705-B704)*C705","v":14000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O704+1","v":160001},300000,0.1]
[{"$f":"B705+1","v":300001},500000,0.2,{"$f":"B705","v":300000},{"$f":"E705+(B706-B705)*C706","v":54000},0,0.03,{"$f":"IF(I704=C708,E707+ROUND((H704-J704),0)*I704,IF(I704=C707,E706+ROUND((H704-J704)*I704,0),IF(I704=C706,E705+ROUND((H704-J704)*I704,0),IF(I704=C705,E704+ROUND((H704-J704)*I704,0),E703+ROUND((H704-J704)*I704,0)))))","v":112500},{"$f":"MIN(K708:L708)","v":0},{"$f":"ROUND(SUM(H706+I706)*M704,0)","v":3375},{"$f":"SUM(H706:J706)","v":115875},null,null,{"$f":"O705+1","v":300001},500000,0.2]
[{"$f":"B706+1","v":500001},null,0.3,{"$f":"B706","v":500000},{"$f":"IF(J704=0,0,E706)","v":54000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O706+1","v":500001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H704>H708,H704-H708,0)","v":695000},{"$f":"IF(I708>0,ROUND(I708*I704,0),0)","v":208500},{"$f":"I708-J708","v":486500},{"$f":"IF(H706>0,ROUND(H706*L704,0),0)","v":0},{"$f":"IF(K708>L708,0,L708-K708)","v":0},{"$f":"O707+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H706,IF($E$3=\"Female\",H713,IF($E$3=\"Senior Citizen\",H720,H727)))","v":112500}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I706,IF($E$3=\"Female\",I713,IF($E$3=\"Senior Citizen\",I720,I727)))","v":0}]
[0,190000,0,0,0,0,0,{"$f":"H704","v":695000},{"$f":"VLOOKUP(H711,A711:C715,3)","v":0.3},{"$f":"INDEX(D711:D715,MATCH(I711,C711:C715,0))","v":500000},{"$f":"INDEX(E711:E715,MATCH(I711,C711:C715,0))","v":51000},{"$f":"IF(H711>H715,VLOOKUP(H711,A711:F715,6),0)","v":0},{"$f":"VLOOKUP(H711,A711:G715,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J706,IF($E$3=\"Female\",J713,IF($E$3=\"Senior Citizen\",J720,J727)))","v":3375}]
[{"$f":"B711+1","v":190001},300000,0.1,{"$f":"B711","v":190000},{"$f":"(B712-B711)*C712","v":11000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K706,IF($E$3=\"Female\",K713,IF($E$3=\"Senior Citizen\",K720,K727)))","v":115875}]
[{"$f":"B712+1","v":300001},500000,0.2,{"$f":"B712","v":300000},{"$f":"E712+(B713-B712)*C713","v":51000},0,0.03,{"$f":"IF(I711=C715,E714+ROUND((H711-J711),0)*I711,IF(I711=C714,E713+ROUND((H711-J711)*I711,0),IF(I711=C713,E712+ROUND((H711-J711)*I711,0),IF(I711=C712,E711+ROUND((H711-J711)*I711,0),E710+ROUND((H711-J711)*I711,0)))))","v":109500},{"$f":"MIN(K715:L715)","v":0},{"$f":"ROUND(SUM(H713+I713)*M711,0)","v":3285},{"$f":"SUM(H713:J713)","v":112785},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A703,IF($E$3=\"Female\",A710,IF($E$3=\"Senior Citizen\",A717,A724)))","v":"(below 65 years)"}]
[{"$f":"B713+1","v":500001},null,0.3,{"$f":"B713","v":500000},{"$f":"IF(J711=0,0,E713)","v":51000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M708,IF($E$3=\"Female\",M715,IF($E$3=\"Senior Citizen\",M722,M729)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H708","v":0},{"$f":"IF(H711>H715,H711-H715,0)","v":695000},{"$f":"IF(I715>0,ROUND(I715*I711,0),0)","v":208500},{"$f":"I715-J715","v":486500},{"$f":"IF(H713>0,ROUND(H713*L711,0),0)","v":0},{"$f":"IF(K715>L715,0,L715-K715)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K706,IF($E$3=\"Female\",K713,IF($E$3=\"Senior Citizen\",K720,K727)))","v":115875}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,240000,0,0,0,0,0,{"$f":"H704","v":695000},{"$f":"VLOOKUP(H718,A718:C722,3)","v":0.3},{"$f":"INDEX(D718:D722,MATCH(I718,C718:C722,0))","v":500000},{"$f":"INDEX(E718:E722,MATCH(I718,C718:C722,0))","v":46000},{"$f":"IF(H718>H722,VLOOKUP(H718,A718:F722,6),0)","v":0},{"$f":"VLOOKUP(H718,A718:G722,7)","v":0.03}]
[{"$f":"B718+1","v":240001},300000,0.1,{"$f":"B718","v":240000},{"$f":"(B719-B718)*C719","v":6000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B719+1","v":300001},500000,0.2,{"$f":"B719","v":300000},{"$f":"E719+(B720-B719)*C720","v":46000},0,0.03,{"$f":"IF(I718=C722,E721+ROUND((H718-J718),0)*I718,IF(I718=C721,E720+ROUND((H718-J718)*I718,0),IF(I718=C720,E719+ROUND((H718-J718)*I718,0),IF(I718=C719,E718+ROUND((H718-J718)*I718,0),E717+ROUND((H718-J718)*I718,0)))))","v":104500},{"$f":"MIN(K722:L722)","v":0},{"$f":"ROUND(SUM(H720+I720)*M718,0)","v":3135},{"$f":"SUM(H720:J720)","v":107635}]
[{"$f":"B720+1","v":500001},null,0.3,{"$f":"B720","v":500000},{"$f":"IF(J718=0,0,E720)","v":46000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H715","v":0},{"$f":"IF(H718>H722,H718-H722,0)","v":695000},{"$f":"IF(I722>0,ROUND(I722*I718,0),0)","v":208500},{"$f":"I722-J722","v":486500},{"$f":"IF(H720>0,ROUND(H720*L718,0),0)","v":0},{"$f":"IF(K722>L722,0,L722-K722)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,240000,0,0,0,0,0,{"$f":"H704","v":695000},{"$f":"VLOOKUP(H725,A725:C729,3)","v":0.3},{"$f":"INDEX(D725:D729,MATCH(I725,C725:C729,0))","v":500000},{"$f":"INDEX(E725:E729,MATCH(I725,C725:C729,0))","v":46000},{"$f":"IF(H725>H729,VLOOKUP(H725,A725:F729,6),0)","v":0},{"$f":"VLOOKUP(H725,A725:G729,7)","v":0.03}]
[{"$f":"B725+1","v":240001},300000,0.1,{"$f":"B725","v":240000},{"$f":"(B726-B725)*C726","v":6000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B726+1","v":300001},500000,0.2,{"$f":"B726","v":300000},{"$f":"E726+(B727-B726)*C727","v":46000},0,0.03,{"$f":"IF(I725=C729,E728+ROUND((H725-J725),0)*I725,IF(I725=C728,E727+ROUND((H725-J725)*I725,0),IF(I725=C727,E726+ROUND((H725-J725)*I725,0),IF(I725=C726,E725+ROUND((H725-J725)*I725,0),E724+ROUND((H725-J725)*I725,0)))))","v":104500},{"$f":"MIN(K729:L729)","v":0},{"$f":"ROUND(SUM(H727+I727)*M725,0)","v":3135},{"$f":"SUM(H727:J727)","v":107635}]
[{"$f":"B727+1","v":500001},null,0.3,{"$f":"B727","v":500000},{"$f":"IF(J725=0,0,E727)","v":46000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H722","v":0},{"$f":"IF(H725>H729,H725-H729,0)","v":695000},{"$f":"IF(I729>0,ROUND(I729*I725,0),0)","v":208500},{"$f":"I729-J729","v":486500},{"$f":"IF(H727>0,ROUND(H727*L725,0),0)","v":0},{"$f":"IF(K729>L729,0,L729-K729)","v":0}]
[null,null,2010,{"$f":"C730+1","v":2011},null,"2010-11"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C730","v":2010},{"$f":"D730","v":2011}]
[0,160000,0,0,0,0,0,{"$f":"$E$4","v":695000},{"$f":"VLOOKUP(H733,A733:C737,3)","v":0.2},{"$f":"INDEX(D733:D737,MATCH(I733,C733:C737,0))","v":500000},{"$f":"INDEX(E733:E737,MATCH(I733,C733:C737,0))","v":94000},{"$f":"IF(H733>H737,VLOOKUP(H733,A733:F737,6),0)","v":0},{"$f":"VLOOKUP(H733,A733:G737,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B733,IF($E$3=\"Female\",B740,IF($E$3=\"Senior Citizen\",B747,B754)))","v":160000},0]
[{"$f":"B733+1","v":160001},500000,0.1,{"$f":"B733","v":160000},{"$f":"(B734-B733)*C734","v":34000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O733+1","v":160001},500000,0.1]
[{"$f":"B734+1","v":500001},800000,0.2,{"$f":"B734","v":500000},{"$f":"E734+(B735-B734)*C735","v":94000},0,0.03,{"$f":"IF(I733=C737,E736+ROUND((H733-J733),0)*I733,IF(I733=C736,E735+ROUND((H733-J733)*I733,0),IF(I733=C735,E734+ROUND((H733-J733)*I733,0),IF(I733=C734,E733+ROUND((H733-J733)*I733,0),E732+ROUND((H733-J733)*I733,0)))))","v":73000},{"$f":"MIN(K737:L737)","v":0},{"$f":"ROUND(SUM(H735+I735)*M733,0)","v":2190},{"$f":"SUM(H735:J735)","v":75190},null,null,{"$f":"O734+1","v":500001},800000,0.2]
[{"$f":"B735+1","v":800001},null,0.3,{"$f":"B735","v":800000},{"$f":"IF(J733=0,0,E735)","v":94000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O735+1","v":800001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H733>H737,H733-H737,0)","v":695000},{"$f":"IF(I737>0,ROUND(I737*I733,0),0)","v":139000},{"$f":"I737-J737","v":556000},{"$f":"IF(H735>0,ROUND(H735*L733,0),0)","v":0},{"$f":"IF(K737>L737,0,L737-K737)","v":0},{"$f":"O736+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H735,IF($E$3=\"Female\",H742,IF($E$3=\"Senior Citizen\",H749,H756)))","v":73000}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I735,IF($E$3=\"Female\",I742,IF($E$3=\"Senior Citizen\",I749,I756)))","v":0}]
[0,190000,0,0,0,0,0,{"$f":"H733","v":695000},{"$f":"VLOOKUP(H740,A740:C744,3)","v":0.2},{"$f":"INDEX(D740:D744,MATCH(I740,C740:C744,0))","v":500000},{"$f":"INDEX(E740:E744,MATCH(I740,C740:C744,0))","v":91000},{"$f":"IF(H740>H744,VLOOKUP(H740,A740:F744,6),0)","v":0},{"$f":"VLOOKUP(H740,A740:G744,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J735,IF($E$3=\"Female\",J742,IF($E$3=\"Senior Citizen\",J749,J756)))","v":2190}]
[{"$f":"B740+1","v":190001},500000,0.1,{"$f":"B740","v":190000},{"$f":"(B741-B740)*C741","v":31000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K735,IF($E$3=\"Female\",K742,IF($E$3=\"Senior Citizen\",K749,K756)))","v":75190}]
[{"$f":"B741+1","v":500001},800000,0.2,{"$f":"B741","v":500000},{"$f":"E741+(B742-B741)*C742","v":91000},0,0.03,{"$f":"IF(I740=C744,E743+ROUND((H740-J740),0)*I740,IF(I740=C743,E742+ROUND((H740-J740)*I740,0),IF(I740=C742,E741+ROUND((H740-J740)*I740,0),IF(I740=C741,E740+ROUND((H740-J740)*I740,0),E739+ROUND((H740-J740)*I740,0)))))","v":70000},{"$f":"MIN(K744:L744)","v":0},{"$f":"ROUND(SUM(H742+I742)*M740,0)","v":2100},{"$f":"SUM(H742:J742)","v":72100},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A732,IF($E$3=\"Female\",A739,IF($E$3=\"Senior Citizen\",A746,A753)))","v":"(below 65 years)"}]
[{"$f":"B742+1","v":800001},null,0.3,{"$f":"B742","v":800000},{"$f":"IF(J740=0,0,E742)","v":91000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M737,IF($E$3=\"Female\",M744,IF($E$3=\"Senior Citizen\",M751,M758)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H737","v":0},{"$f":"IF(H740>H744,H740-H744,0)","v":695000},{"$f":"IF(I744>0,ROUND(I744*I740,0),0)","v":139000},{"$f":"I744-J744","v":556000},{"$f":"IF(H742>0,ROUND(H742*L740,0),0)","v":0},{"$f":"IF(K744>L744,0,L744-K744)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K735,IF($E$3=\"Female\",K742,IF($E$3=\"Senior Citizen\",K749,K756)))","v":75190}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,240000,0,0,0,0,0,{"$f":"H733","v":695000},{"$f":"VLOOKUP(H747,A747:C751,3)","v":0.2},{"$f":"INDEX(D747:D751,MATCH(I747,C747:C751,0))","v":500000},{"$f":"INDEX(E747:E751,MATCH(I747,C747:C751,0))","v":86000},{"$f":"IF(H747>H751,VLOOKUP(H747,A747:F751,6),0)","v":0},{"$f":"VLOOKUP(H747,A747:G751,7)","v":0.03}]
[{"$f":"B747+1","v":240001},500000,0.1,{"$f":"B747","v":240000},{"$f":"(B748-B747)*C748","v":26000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B748+1","v":500001},800000,0.2,{"$f":"B748","v":500000},{"$f":"E748+(B749-B748)*C749","v":86000},0,0.03,{"$f":"IF(I747=C751,E750+ROUND((H747-J747),0)*I747,IF(I747=C750,E749+ROUND((H747-J747)*I747,0),IF(I747=C749,E748+ROUND((H747-J747)*I747,0),IF(I747=C748,E747+ROUND((H747-J747)*I747,0),E746+ROUND((H747-J747)*I747,0)))))","v":65000},{"$f":"MIN(K751:L751)","v":0},{"$f":"ROUND(SUM(H749+I749)*M747,0)","v":1950},{"$f":"SUM(H749:J749)","v":66950}]
[{"$f":"B749+1","v":800001},null,0.3,{"$f":"B749","v":800000},{"$f":"IF(J747=0,0,E749)","v":86000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H744","v":0},{"$f":"IF(H747>H751,H747-H751,0)","v":695000},{"$f":"IF(I751>0,ROUND(I751*I747,0),0)","v":139000},{"$f":"I751-J751","v":556000},{"$f":"IF(H749>0,ROUND(H749*L747,0),0)","v":0},{"$f":"IF(K751>L751,0,L751-K751)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,240000,0,0,0,0,0,{"$f":"H733","v":695000},{"$f":"VLOOKUP(H754,A754:C758,3)","v":0.2},{"$f":"INDEX(D754:D758,MATCH(I754,C754:C758,0))","v":500000},{"$f":"INDEX(E754:E758,MATCH(I754,C754:C758,0))","v":86000},{"$f":"IF(H754>H758,VLOOKUP(H754,A754:F758,6),0)","v":0},{"$f":"VLOOKUP(H754,A754:G758,7)","v":0.03}]
[{"$f":"B754+1","v":240001},500000,0.1,{"$f":"B754","v":240000},{"$f":"(B755-B754)*C755","v":26000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B755+1","v":500001},800000,0.2,{"$f":"B755","v":500000},{"$f":"E755+(B756-B755)*C756","v":86000},0,0.03,{"$f":"IF(I754=C758,E757+ROUND((H754-J754),0)*I754,IF(I754=C757,E756+ROUND((H754-J754)*I754,0),IF(I754=C756,E755+ROUND((H754-J754)*I754,0),IF(I754=C755,E754+ROUND((H754-J754)*I754,0),E753+ROUND((H754-J754)*I754,0)))))","v":65000},{"$f":"MIN(K758:L758)","v":0},{"$f":"ROUND(SUM(H756+I756)*M754,0)","v":1950},{"$f":"SUM(H756:J756)","v":66950}]
[{"$f":"B756+1","v":800001},null,0.3,{"$f":"B756","v":800000},{"$f":"IF(J754=0,0,E756)","v":86000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H751","v":0},{"$f":"IF(H754>H758,H754-H758,0)","v":695000},{"$f":"IF(I758>0,ROUND(I758*I754,0),0)","v":139000},{"$f":"I758-J758","v":556000},{"$f":"IF(H756>0,ROUND(H756*L754,0),0)","v":0},{"$f":"IF(K758>L758,0,L758-K758)","v":0}]
[null,null,2011,{"$f":"C759+1","v":2012},null,"2011-12"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C759","v":2011},{"$f":"D759","v":2012}]
[0,180000,0,0,0,0,0,{"$f":"$E$4","v":695000},{"$f":"VLOOKUP(H762,A762:C766,3)","v":0.2},{"$f":"INDEX(D762:D766,MATCH(I762,C762:C766,0))","v":500000},{"$f":"INDEX(E762:E766,MATCH(I762,C762:C766,0))","v":92000},{"$f":"IF(H762>H766,VLOOKUP(H762,A762:F766,6),0)","v":0},{"$f":"VLOOKUP(H762,A762:G766,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B762,IF($E$3=\"Female\",B769,IF($E$3=\"Senior Citizen\",B776,B783)))","v":180000},0]
[{"$f":"B762+1","v":180001},500000,0.1,{"$f":"B762","v":180000},{"$f":"(B763-B762)*C763","v":32000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O762+1","v":180001},500000,0.1]
[{"$f":"B763+1","v":500001},800000,0.2,{"$f":"B763","v":500000},{"$f":"E763+(B764-B763)*C764","v":92000},0,0.03,{"$f":"IF(I762=C766,E765+ROUND((H762-J762),0)*I762,IF(I762=C765,E764+ROUND((H762-J762)*I762,0),IF(I762=C764,E763+ROUND((H762-J762)*I762,0),IF(I762=C763,E762+ROUND((H762-J762)*I762,0),E761+ROUND((H762-J762)*I762,0)))))","v":71000},{"$f":"MIN(K766:L766)","v":0},{"$f":"ROUND(SUM(H764+I764)*M762,0)","v":2130},{"$f":"SUM(H764:J764)","v":73130},null,null,{"$f":"O763+1","v":500001},800000,0.2]
[{"$f":"B764+1","v":800001},null,0.3,{"$f":"B764","v":800000},{"$f":"IF(J762=0,0,E764)","v":92000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O764+1","v":800001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H762>H766,H762-H766,0)","v":695000},{"$f":"IF(I766>0,ROUND(I766*I762,0),0)","v":139000},{"$f":"I766-J766","v":556000},{"$f":"IF(H764>0,ROUND(H764*L762,0),0)","v":0},{"$f":"IF(K766>L766,0,L766-K766)","v":0},{"$f":"O765+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H764,IF($E$3=\"Female\",H771,IF($E$3=\"Senior Citizen\",H778,H785)))","v":71000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I764,IF($E$3=\"Female\",I771,IF($E$3=\"Senior Citizen\",I778,I785)))","v":0}]
[0,190000,0,0,0,0,0,{"$f":"H762","v":695000},{"$f":"VLOOKUP(H769,A769:C773,3)","v":0.2},{"$f":"INDEX(D769:D773,MATCH(I769,C769:C773,0))","v":500000},{"$f":"INDEX(E769:E773,MATCH(I769,C769:C773,0))","v":91000},{"$f":"IF(H769>H773,VLOOKUP(H769,A769:F773,6),0)","v":0},{"$f":"VLOOKUP(H769,A769:G773,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J764,IF($E$3=\"Female\",J771,IF($E$3=\"Senior Citizen\",J778,J785)))","v":2130}]
[{"$f":"B769+1","v":190001},500000,0.1,{"$f":"B769","v":190000},{"$f":"(B770-B769)*C770","v":31000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K764,IF($E$3=\"Female\",K771,IF($E$3=\"Senior Citizen\",K778,K785)))","v":73130}]
[{"$f":"B770+1","v":500001},800000,0.2,{"$f":"B770","v":500000},{"$f":"E770+(B771-B770)*C771","v":91000},0,0.03,{"$f":"IF(I769=C773,E772+ROUND((H769-J769),0)*I769,IF(I769=C772,E771+ROUND((H769-J769)*I769,0),IF(I769=C771,E770+ROUND((H769-J769)*I769,0),IF(I769=C770,E769+ROUND((H769-J769)*I769,0),E768+ROUND((H769-J769)*I769,0)))))","v":70000},{"$f":"MIN(K773:L773)","v":0},{"$f":"ROUND(SUM(H771+I771)*M769,0)","v":2100},{"$f":"SUM(H771:J771)","v":72100},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A761,IF($E$3=\"Female\",A768,IF($E$3=\"Senior Citizen\",A775,A782)))","v":"(below 60 years)"}]
[{"$f":"B771+1","v":800001},null,0.3,{"$f":"B771","v":800000},{"$f":"IF(J769=0,0,E771)","v":91000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M766,IF($E$3=\"Female\",M773,IF($E$3=\"Senior Citizen\",M780,M787)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H766","v":0},{"$f":"IF(H769>H773,H769-H773,0)","v":695000},{"$f":"IF(I773>0,ROUND(I773*I769,0),0)","v":139000},{"$f":"I773-J773","v":556000},{"$f":"IF(H771>0,ROUND(H771*L769,0),0)","v":0},{"$f":"IF(K773>L773,0,L773-K773)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K764,IF($E$3=\"Female\",K771,IF($E$3=\"Senior Citizen\",K778,K785)))","v":73130}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,250000,0,0,0,0,0,{"$f":"H762","v":695000},{"$f":"VLOOKUP(H776,A776:C780,3)","v":0.2},{"$f":"INDEX(D776:D780,MATCH(I776,C776:C780,0))","v":500000},{"$f":"INDEX(E776:E780,MATCH(I776,C776:C780,0))","v":85000},{"$f":"IF(H776>H780,VLOOKUP(H776,A776:F780,6),0)","v":0},{"$f":"VLOOKUP(H776,A776:G780,7)","v":0.03}]
[{"$f":"B776+1","v":250001},500000,0.1,{"$f":"B776","v":250000},{"$f":"(B777-B776)*C777","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B777+1","v":500001},800000,0.2,{"$f":"B777","v":500000},{"$f":"E777+(B778-B777)*C778","v":85000},0,0.03,{"$f":"IF(I776=C780,E779+ROUND((H776-J776),0)*I776,IF(I776=C779,E778+ROUND((H776-J776)*I776,0),IF(I776=C778,E777+ROUND((H776-J776)*I776,0),IF(I776=C777,E776+ROUND((H776-J776)*I776,0),E775+ROUND((H776-J776)*I776,0)))))","v":64000},{"$f":"MIN(K780:L780)","v":0},{"$f":"ROUND(SUM(H778+I778)*M776,0)","v":1920},{"$f":"SUM(H778:J778)","v":65920}]
[{"$f":"B778+1","v":800001},null,0.3,{"$f":"B778","v":800000},{"$f":"IF(J776=0,0,E778)","v":85000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H773","v":0},{"$f":"IF(H776>H780,H776-H780,0)","v":695000},{"$f":"IF(I780>0,ROUND(I780*I776,0),0)","v":139000},{"$f":"I780-J780","v":556000},{"$f":"IF(H778>0,ROUND(H778*L776,0),0)","v":0},{"$f":"IF(K780>L780,0,L780-K780)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H762","v":695000},{"$f":"VLOOKUP(H783,A783:C787,3)","v":0.2},{"$f":"INDEX(D783:D787,MATCH(I783,C783:C787,0))","v":500000},{"$f":"INDEX(E783:E787,MATCH(I783,C783:C787,0))","v":60000},{"$f":"IF(H783>H787,VLOOKUP(H783,A783:F787,6),0)","v":0},{"$f":"VLOOKUP(H783,A783:G787,7)","v":0.03}]
[{"$f":"B783+1","v":500001},800000,0.2,{"$f":"B783","v":500000},{"$f":"(B784-B783)*C784","v":60000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B784+1","v":800001},null,0.3,{"$f":"B784","v":800000},{"$f":"IF(J783=0,0,E784)","v":60000},0,0.03,{"$f":"IF(I783=C787,E786+ROUND((H783-J783),0)*I783,IF(I783=C786,E785+ROUND((H783-J783)*I783,0),IF(I783=C785,E784+ROUND((H783-J783)*I783,0),IF(I783=C784,E783+ROUND((H783-J783)*I783,0),E782+ROUND((H783-J783)*I783,0)))))","v":39000},{"$f":"MIN(K787:L787)","v":0},{"$f":"ROUND(SUM(H785+I785)*M783,0)","v":1170},{"$f":"SUM(H785:J785)","v":40170}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H780","v":0},{"$f":"IF(H783>H787,H783-H787,0)","v":695000},{"$f":"IF(I787>0,ROUND(I787*I783,0),0)","v":139000},{"$f":"I787-J787","v":556000},{"$f":"IF(H785>0,ROUND(H785*L783,0),0)","v":0},{"$f":"IF(K787>L787,0,L787-K787)","v":0}]
[null,null,2012,{"$f":"C788+1","v":2013},null,"2012-13"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C788","v":2012},{"$f":"D788","v":2013}]
[0,200000,0,0,0,0,0,{"$f":"$E$4","v":695000},{"$f":"VLOOKUP(H791,A791:C795,3)","v":0.2},{"$f":"INDEX(D791:D795,MATCH(I791,C791:C795,0))","v":500000},{"$f":"INDEX(E791:E795,MATCH(I791,C791:C795,0))","v":130000},{"$f":"IF(H791>H795,VLOOKUP(H791,A791:F795,6),0)","v":0},{"$f":"VLOOKUP(H791,A791:G795,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B791,IF($E$3=\"Female\",B798,IF($E$3=\"Senior Citizen\",B805,B812)))","v":200000},0,{"$f":"O791","v":200000}]
[{"$f":"B791+1","v":200001},500000,0.1,{"$f":"B791","v":200000},{"$f":"(B792-B791)*C792","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O791+1","v":200001},500000,0.1]
[{"$f":"B792+1","v":500001},1000000,0.2,{"$f":"B792","v":500000},{"$f":"E792+(B793-B792)*C793","v":130000},0,0.03,{"$f":"IF(I791=C795,E794+ROUND((H791-J791),0)*I791,IF(I791=C794,E793+ROUND((H791-J791)*I791,0),IF(I791=C793,E792+ROUND((H791-J791)*I791,0),IF(I791=C792,E791+ROUND((H791-J791)*I791,0),E790+ROUND((H791-J791)*I791,0)))))","v":69000},{"$f":"MIN(K795:L795)","v":0},{"$f":"ROUND(SUM(H793+I793)*M791,0)","v":2070},{"$f":"SUM(H793:J793)","v":71070},null,null,{"$f":"O792+1","v":500001},1000000,0.2]
[{"$f":"B793+1","v":1000001},null,0.3,{"$f":"B793","v":1000000},{"$f":"IF(J791=0,0,E793)","v":130000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O793+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H791>H795,H791-H795,0)","v":695000},{"$f":"IF(I795>0,ROUND(I795*I791,0),0)","v":139000},{"$f":"I795-J795","v":556000},{"$f":"IF(H793>0,ROUND(H793*L791,0),0)","v":0},{"$f":"IF(K795>L795,0,L795-K795)","v":0},{"$f":"O794+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H793,IF($E$3=\"Female\",H800,IF($E$3=\"Senior Citizen\",H807,H814)))","v":69000}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I793,IF($E$3=\"Female\",I800,IF($E$3=\"Senior Citizen\",I807,I814)))","v":0}]
[0,200000,0,0,0,0,0,{"$f":"H791","v":695000},{"$f":"VLOOKUP(H798,A798:C802,3)","v":0.2},{"$f":"INDEX(D798:D802,MATCH(I798,C798:C802,0))","v":500000},{"$f":"INDEX(E798:E802,MATCH(I798,C798:C802,0))","v":130000},{"$f":"IF(H798>H802,VLOOKUP(H798,A798:F802,6),0)","v":0},{"$f":"VLOOKUP(H798,A798:G802,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J793,IF($E$3=\"Female\",J800,IF($E$3=\"Senior Citizen\",J807,J814)))","v":2070}]
[{"$f":"B798+1","v":200001},500000,0.1,{"$f":"B798","v":200000},{"$f":"(B799-B798)*C799","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K793,IF($E$3=\"Female\",K800,IF($E$3=\"Senior Citizen\",K807,K814)))","v":71070}]
[{"$f":"B799+1","v":500001},1000000,0.2,{"$f":"B799","v":500000},{"$f":"E799+(B800-B799)*C800","v":130000},0,0.03,{"$f":"IF(I798=C802,E801+ROUND((H798-J798),0)*I798,IF(I798=C801,E800+ROUND((H798-J798)*I798,0),IF(I798=C800,E799+ROUND((H798-J798)*I798,0),IF(I798=C799,E798+ROUND((H798-J798)*I798,0),E797+ROUND((H798-J798)*I798,0)))))","v":69000},{"$f":"MIN(K802:L802)","v":0},{"$f":"ROUND(SUM(H800+I800)*M798,0)","v":2070},{"$f":"SUM(H800:J800)","v":71070},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A790,IF($E$3=\"Female\",A797,IF($E$3=\"Senior Citizen\",A804,A811)))","v":"(below 65 years)"}]
[{"$f":"B800+1","v":1000001},null,0.3,{"$f":"B800","v":1000000},{"$f":"IF(J798=0,0,E800)","v":130000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M795,IF($E$3=\"Female\",M802,IF($E$3=\"Senior Citizen\",M809,M816)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H795","v":0},{"$f":"IF(H798>H802,H798-H802,0)","v":695000},{"$f":"IF(I802>0,ROUND(I802*I798,0),0)","v":139000},{"$f":"I802-J802","v":556000},{"$f":"IF(H800>0,ROUND(H800*L798,0),0)","v":0},{"$f":"IF(K802>L802,0,L802-K802)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K793,IF($E$3=\"Female\",K800,IF($E$3=\"Senior Citizen\",K807,K814)))","v":71070}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,250000,0,0,0,0,0,{"$f":"H791","v":695000},{"$f":"VLOOKUP(H805,A805:C809,3)","v":0.2},{"$f":"INDEX(D805:D809,MATCH(I805,C805:C809,0))","v":500000},{"$f":"INDEX(E805:E809,MATCH(I805,C805:C809,0))","v":125000},{"$f":"IF(H805>H809,VLOOKUP(H805,A805:F809,6),0)","v":0},{"$f":"VLOOKUP(H805,A805:G809,7)","v":0.03}]
[{"$f":"B805+1","v":250001},500000,0.1,{"$f":"B805","v":250000},{"$f":"(B806-B805)*C806","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B806+1","v":500001},1000000,0.2,{"$f":"B806","v":500000},{"$f":"E806+(B807-B806)*C807","v":125000},0,0.03,{"$f":"IF(I805=C809,E808+ROUND((H805-J805),0)*I805,IF(I805=C808,E807+ROUND((H805-J805)*I805,0),IF(I805=C807,E806+ROUND((H805-J805)*I805,0),IF(I805=C806,E805+ROUND((H805-J805)*I805,0),E804+ROUND((H805-J805)*I805,0)))))","v":64000},{"$f":"MIN(K809:L809)","v":0},{"$f":"ROUND(SUM(H807+I807)*M805,0)","v":1920},{"$f":"SUM(H807:J807)","v":65920}]
[{"$f":"B807+1","v":1000001},null,0.3,{"$f":"B807","v":1000000},{"$f":"IF(J805=0,0,E807)","v":125000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H802","v":0},{"$f":"IF(H805>H809,H805-H809,0)","v":695000},{"$f":"IF(I809>0,ROUND(I809*I805,0),0)","v":139000},{"$f":"I809-J809","v":556000},{"$f":"IF(H807>0,ROUND(H807*L805,0),0)","v":0},{"$f":"IF(K809>L809,0,L809-K809)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H791","v":695000},{"$f":"VLOOKUP(H812,A812:C816,3)","v":0.2},{"$f":"INDEX(D812:D816,MATCH(I812,C812:C816,0))","v":500000},{"$f":"INDEX(E812:E816,MATCH(I812,C812:C816,0))","v":100000},{"$f":"IF(H812>H816,VLOOKUP(H812,A812:F816,6),0)","v":0},{"$f":"VLOOKUP(H812,A812:G816,7)","v":0.03}]
[{"$f":"B812+1","v":500001},1000000,0.2,{"$f":"B812","v":500000},{"$f":"(B813-B812)*C813","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B813+1","v":1000001},null,0.3,{"$f":"B813","v":1000000},{"$f":"IF(J812=0,0,E813)","v":100000},0,0.03,{"$f":"IF(I812=C816,E815+ROUND((H812-J812),0)*I812,IF(I812=C815,E814+ROUND((H812-J812)*I812,0),IF(I812=C814,E813+ROUND((H812-J812)*I812,0),IF(I812=C813,E812+ROUND((H812-J812)*I812,0),E811+ROUND((H812-J812)*I812,0)))))","v":39000},{"$f":"MIN(K816:L816)","v":0},{"$f":"ROUND(SUM(H814+I814)*M812,0)","v":1170},{"$f":"SUM(H814:J814)","v":40170}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H809","v":0},{"$f":"IF(H812>H816,H812-H816,0)","v":695000},{"$f":"IF(I816>0,ROUND(I816*I812,0),0)","v":139000},{"$f":"I816-J816","v":556000},{"$f":"IF(H814>0,ROUND(H814*L812,0),0)","v":0},{"$f":"IF(K816>L816,0,L816-K816)","v":0}]
[null,null,2013,{"$f":"C817+1","v":2014},null,"2013-14"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C817","v":2013},{"$f":"D817","v":2014}]
[0,200000,0,0,0,0,0,{"$f":"$E$4","v":695000},{"$f":"VLOOKUP(H820,A820:C824,3)","v":0.2},{"$f":"INDEX(D820:D824,MATCH(I820,C820:C824,0))","v":500000},{"$f":"INDEX(E820:E824,MATCH(I820,C820:C824,0))","v":130000},{"$f":"IF(H820>H824,VLOOKUP(H820,A820:F824,6),0)","v":0},{"$f":"VLOOKUP(H820,A820:G824,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B820,IF($E$3=\"Female\",B827,IF($E$3=\"Senior Citizen\",B834,B841)))","v":200000},0,{"$f":"O820","v":200000}]
[{"$f":"B820+1","v":200001},500000,0.1,{"$f":"B820","v":200000},{"$f":"(B821-B820)*C821","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O820+1","v":200001},500000,0.1]
[{"$f":"B821+1","v":500001},1000000,0.2,{"$f":"B821","v":500000},{"$f":"E821+(B822-B821)*C822","v":130000},0,0.03,{"$f":"IF(I820=C824,E823+ROUND((H820-J820),0)*I820,IF(I820=C823,E822+ROUND((H820-J820)*I820,0),IF(I820=C822,E821+ROUND((H820-J820)*I820,0),IF(I820=C821,E820+ROUND((H820-J820)*I820,0),E819+ROUND((H820-J820)*I820,0)))))","v":69000},{"$f":"MIN(K824:L824)","v":0},{"$f":"ROUND(SUM(H822+I822)*M820,0)","v":2070},{"$f":"SUM(H822:J822)","v":71070},null,null,{"$f":"O821+1","v":500001},1000000,0.2]
[{"$f":"B822+1","v":1000001},null,0.3,{"$f":"B822","v":1000000},{"$f":"IF(J820=0,0,E822)","v":130000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O822+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"D824","v":10000000},{"$f":"IF(H820>H824,H820-H824,0)","v":0},{"$f":"IF(I824>0,ROUND(I824*I820,0),0)","v":0},{"$f":"I824-J824","v":0},{"$f":"IF(H822>0,ROUND(H822*L820,0),0)","v":0},{"$f":"IF(K824>L824,0,L824-K824)","v":0},{"$f":"O823+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H822,IF($E$3=\"Female\",H829,IF($E$3=\"Senior Citizen\",H836,H843)))","v":69000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I822,IF($E$3=\"Female\",I829,IF($E$3=\"Senior Citizen\",I836,I843)))","v":0}]
[0,200000,0,0,0,0,0,{"$f":"H820","v":695000},{"$f":"VLOOKUP(H827,A827:C831,3)","v":0.2},{"$f":"INDEX(D827:D831,MATCH(I827,C827:C831,0))","v":500000},{"$f":"INDEX(E827:E831,MATCH(I827,C827:C831,0))","v":130000},{"$f":"IF(H827>H831,VLOOKUP(H827,A827:F831,6),0)","v":0},{"$f":"VLOOKUP(H827,A827:G831,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J822,IF($E$3=\"Female\",J829,IF($E$3=\"Senior Citizen\",J836,J843)))","v":2070}]
[{"$f":"B827+1","v":200001},500000,0.1,{"$f":"B827","v":200000},{"$f":"(B828-B827)*C828","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K822,IF($E$3=\"Female\",K829,IF($E$3=\"Senior Citizen\",K836,K843)))","v":71070}]
[{"$f":"B828+1","v":500001},1000000,0.2,{"$f":"B828","v":500000},{"$f":"E828+(B829-B828)*C829","v":130000},0,0.03,{"$f":"IF(I827=C831,E830+ROUND((H827-J827),0)*I827,IF(I827=C830,E829+ROUND((H827-J827)*I827,0),IF(I827=C829,E828+ROUND((H827-J827)*I827,0),IF(I827=C828,E827+ROUND((H827-J827)*I827,0),E826+ROUND((H827-J827)*I827,0)))))","v":69000},{"$f":"MIN(K831:L831)","v":0},{"$f":"ROUND(SUM(H829+I829)*M827,0)","v":2070},{"$f":"SUM(H829:J829)","v":71070},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A819,IF($E$3=\"Female\",A826,IF($E$3=\"Senior Citizen\",A833,A840)))","v":"(below 60 years)"}]
[{"$f":"B829+1","v":1000001},null,0.3,{"$f":"B829","v":1000000},{"$f":"IF(J827=0,0,E829)","v":130000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M824,IF($E$3=\"Female\",M831,IF($E$3=\"Senior Citizen\",M838,M845)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H824","v":10000000},{"$f":"IF(H827>H831,H827-H831,0)","v":0},{"$f":"IF(I831>0,ROUND(I831*I827,0),0)","v":0},{"$f":"I831-J831","v":0},{"$f":"IF(H829>0,ROUND(H829*L827,0),0)","v":0},{"$f":"IF(K831>L831,0,L831-K831)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K822,IF($E$3=\"Female\",K829,IF($E$3=\"Senior Citizen\",K836,K843)))","v":71070}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,250000,0,0,0,0,0,{"$f":"H820","v":695000},{"$f":"VLOOKUP(H834,A834:C838,3)","v":0.2},{"$f":"INDEX(D834:D838,MATCH(I834,C834:C838,0))","v":500000},{"$f":"INDEX(E834:E838,MATCH(I834,C834:C838,0))","v":125000},{"$f":"IF(H834>H838,VLOOKUP(H834,A834:F838,6),0)","v":0},{"$f":"VLOOKUP(H834,A834:G838,7)","v":0.03}]
[{"$f":"B834+1","v":250001},500000,0.1,{"$f":"B834","v":250000},{"$f":"(B835-B834)*C835","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B835+1","v":500001},1000000,0.2,{"$f":"B835","v":500000},{"$f":"E835+(B836-B835)*C836","v":125000},0,0.03,{"$f":"IF(I834=C838,E837+ROUND((H834-J834),0)*I834,IF(I834=C837,E836+ROUND((H834-J834)*I834,0),IF(I834=C836,E835+ROUND((H834-J834)*I834,0),IF(I834=C835,E834+ROUND((H834-J834)*I834,0),E833+ROUND((H834-J834)*I834,0)))))","v":64000},{"$f":"MIN(K838:L838)","v":0},{"$f":"ROUND(SUM(H836+I836)*M834,0)","v":1920},{"$f":"SUM(H836:J836)","v":65920}]
[{"$f":"B836+1","v":1000001},null,0.3,{"$f":"B836","v":1000000},{"$f":"IF(J834=0,0,E836)","v":125000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H831","v":10000000},{"$f":"IF(H834>H838,H834-H838,0)","v":0},{"$f":"IF(I838>0,ROUND(I838*I834,0),0)","v":0},{"$f":"I838-J838","v":0},{"$f":"IF(H836>0,ROUND(H836*L834,0),0)","v":0},{"$f":"IF(K838>L838,0,L838-K838)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H820","v":695000},{"$f":"VLOOKUP(H841,A841:C845,3)","v":0.2},{"$f":"INDEX(D841:D845,MATCH(I841,C841:C845,0))","v":500000},{"$f":"INDEX(E841:E845,MATCH(I841,C841:C845,0))","v":100000},{"$f":"IF(H841>H845,VLOOKUP(H841,A841:F845,6),0)","v":0},{"$f":"VLOOKUP(H841,A841:G845,7)","v":0.03}]
[{"$f":"B841+1","v":500001},1000000,0.2,{"$f":"B841","v":500000},{"$f":"(B842-B841)*C842","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B842+1","v":1000001},null,0.3,{"$f":"B842","v":1000000},{"$f":"IF(J841=0,0,E842)","v":100000},0.1,0.03,{"$f":"IF(I841=C845,E844+ROUND((H841-J841),0)*I841,IF(I841=C844,E843+ROUND((H841-J841)*I841,0),IF(I841=C843,E842+ROUND((H841-J841)*I841,0),IF(I841=C842,E841+ROUND((H841-J841)*I841,0),E840+ROUND((H841-J841)*I841,0)))))","v":39000},{"$f":"MIN(K845:L845)","v":0},{"$f":"ROUND(SUM(H843+I843)*M841,0)","v":1170},{"$f":"SUM(H843:J843)","v":40170}]
[null,null,null,null,null,0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H838","v":10000000},{"$f":"IF(H841>H845,H841-H845,0)","v":0},{"$f":"IF(I845>0,ROUND(I845*I841,0),0)","v":0},{"$f":"I845-J845","v":0},{"$f":"IF(H843>0,ROUND(H843*L841,0),0)","v":0},{"$f":"IF(K845>L845,0,L845-K845)","v":0}]
[null,null,2014,{"$f":"C846+1","v":2015},null,"2014-15"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C846","v":2014},{"$f":"D846","v":2015}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":695000},{"$f":"VLOOKUP(H849,A849:C853,3)","v":0.2},{"$f":"INDEX(D849:D853,MATCH(I849,C849:C853,0))","v":500000},{"$f":"INDEX(E849:E853,MATCH(I849,C849:C853,0))","v":125000},{"$f":"IF(H849>H853,VLOOKUP(H849,A849:F853,6),0)","v":0},{"$f":"VLOOKUP(H849,A849:G853,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B849,IF($E$3=\"Female\",B856,IF($E$3=\"Senior Citizen\",B863,B870)))","v":250000},0,{"$f":"O849","v":250000}]
[{"$f":"B849+1","v":250001},500000,0.1,{"$f":"B849","v":250000},{"$f":"(B850-B849)*C850","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O849+1","v":250001},500000,0.1]
[{"$f":"B850+1","v":500001},1000000,0.2,{"$f":"B850","v":500000},{"$f":"E850+(B851-B850)*C851","v":125000},0,0.03,{"$f":"IF(I849=C853,E852+ROUND((H849-J849),0)*I849,IF(I849=C852,E851+ROUND((H849-J849)*I849,0),IF(I849=C851,E850+ROUND((H849-J849)*I849,0),IF(I849=C850,E849+ROUND((H849-J849)*I849,0),E848+ROUND((H849-J849)*I849,0)))))","v":64000},{"$f":"MIN(K853:L853)","v":0},{"$f":"ROUND(SUM(H851+I851)*M849,0)","v":1920},{"$f":"SUM(H851:J851)","v":65920},null,null,{"$f":"O850+1","v":500001},1000000,0.2]
[{"$f":"B851+1","v":1000001},null,0.3,{"$f":"B851","v":1000000},{"$f":"IF(J849=0,0,E851)","v":125000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O851+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"D853","v":10000000},{"$f":"IF(H849>H853,H849-H853,0)","v":0},{"$f":"IF(I853>0,ROUND(I853*I849,0),0)","v":0},{"$f":"I853-J853","v":0},{"$f":"IF(H851>0,ROUND(H851*L849,0),0)","v":0},{"$f":"IF(K853>L853,0,L853-K853)","v":0},{"$f":"O852+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H851,IF($E$3=\"Female\",H858,IF($E$3=\"Senior Citizen\",H865,H872)))","v":64000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I851,IF($E$3=\"Female\",I858,IF($E$3=\"Senior Citizen\",I865,I872)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H849","v":695000},{"$f":"VLOOKUP(H856,A856:C860,3)","v":0.2},{"$f":"INDEX(D856:D860,MATCH(I856,C856:C860,0))","v":500000},{"$f":"INDEX(E856:E860,MATCH(I856,C856:C860,0))","v":125000},{"$f":"IF(H856>H860,VLOOKUP(H856,A856:F860,6),0)","v":0},{"$f":"VLOOKUP(H856,A856:G860,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J851,IF($E$3=\"Female\",J858,IF($E$3=\"Senior Citizen\",J865,J872)))","v":1920}]
[{"$f":"B856+1","v":250001},500000,0.1,{"$f":"B856","v":250000},{"$f":"(B857-B856)*C857","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K851,IF($E$3=\"Female\",K858,IF($E$3=\"Senior Citizen\",K865,K872)))","v":65920}]
[{"$f":"B857+1","v":500001},1000000,0.2,{"$f":"B857","v":500000},{"$f":"E857+(B858-B857)*C858","v":125000},0,0.03,{"$f":"IF(I856=C860,E859+ROUND((H856-J856),0)*I856,IF(I856=C859,E858+ROUND((H856-J856)*I856,0),IF(I856=C858,E857+ROUND((H856-J856)*I856,0),IF(I856=C857,E856+ROUND((H856-J856)*I856,0),E855+ROUND((H856-J856)*I856,0)))))","v":64000},{"$f":"MIN(K860:L860)","v":0},{"$f":"ROUND(SUM(H858+I858)*M856,0)","v":1920},{"$f":"SUM(H858:J858)","v":65920},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A848,IF($E$3=\"Female\",A855,IF($E$3=\"Senior Citizen\",A862,A869)))","v":"(below 60 years)"}]
[{"$f":"B858+1","v":1000001},null,0.3,{"$f":"B858","v":1000000},{"$f":"IF(J856=0,0,E858)","v":125000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M853,IF($E$3=\"Female\",M860,IF($E$3=\"Senior Citizen\",M867,M874)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H853","v":10000000},{"$f":"IF(H856>H860,H856-H860,0)","v":0},{"$f":"IF(I860>0,ROUND(I860*I856,0),0)","v":0},{"$f":"I860-J860","v":0},{"$f":"IF(H858>0,ROUND(H858*L856,0),0)","v":0},{"$f":"IF(K860>L860,0,L860-K860)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K851,IF($E$3=\"Female\",K858,IF($E$3=\"Senior Citizen\",K865,K872)))","v":65920}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H849","v":695000},{"$f":"VLOOKUP(H863,A863:C867,3)","v":0.2},{"$f":"INDEX(D863:D867,MATCH(I863,C863:C867,0))","v":500000},{"$f":"INDEX(E863:E867,MATCH(I863,C863:C867,0))","v":120000},{"$f":"IF(H863>H867,VLOOKUP(H863,A863:F867,6),0)","v":0},{"$f":"VLOOKUP(H863,A863:G867,7)","v":0.03}]
[{"$f":"B863+1","v":300001},500000,0.1,{"$f":"B863","v":300000},{"$f":"(B864-B863)*C864","v":20000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B864+1","v":500001},1000000,0.2,{"$f":"B864","v":500000},{"$f":"E864+(B865-B864)*C865","v":120000},0,0.03,{"$f":"IF(I863=C867,E866+ROUND((H863-J863),0)*I863,IF(I863=C866,E865+ROUND((H863-J863)*I863,0),IF(I863=C865,E864+ROUND((H863-J863)*I863,0),IF(I863=C864,E863+ROUND((H863-J863)*I863,0),E862+ROUND((H863-J863)*I863,0)))))","v":59000},{"$f":"MIN(K867:L867)","v":0},{"$f":"ROUND(SUM(H865+I865)*M863,0)","v":1770},{"$f":"SUM(H865:J865)","v":60770}]
[{"$f":"B865+1","v":1000001},null,0.3,{"$f":"B865","v":1000000},{"$f":"IF(J863=0,0,E865)","v":120000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H860","v":10000000},{"$f":"IF(H863>H867,H863-H867,0)","v":0},{"$f":"IF(I867>0,ROUND(I867*I863,0),0)","v":0},{"$f":"I867-J867","v":0},{"$f":"IF(H865>0,ROUND(H865*L863,0),0)","v":0},{"$f":"IF(K867>L867,0,L867-K867)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H849","v":695000},{"$f":"VLOOKUP(H870,A870:C874,3)","v":0.2},{"$f":"INDEX(D870:D874,MATCH(I870,C870:C874,0))","v":500000},{"$f":"INDEX(E870:E874,MATCH(I870,C870:C874,0))","v":100000},{"$f":"IF(H870>H874,VLOOKUP(H870,A870:F874,6),0)","v":0},{"$f":"VLOOKUP(H870,A870:G874,7)","v":0.03}]
[{"$f":"B870+1","v":500001},1000000,0.2,{"$f":"B870","v":500000},{"$f":"(B871-B870)*C871","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B871+1","v":1000001},null,0.3,{"$f":"B871","v":1000000},{"$f":"IF(J870=0,0,E871)","v":100000},0.1,0.03,{"$f":"IF(I870=C874,E873+ROUND((H870-J870),0)*I870,IF(I870=C873,E872+ROUND((H870-J870)*I870,0),IF(I870=C872,E871+ROUND((H870-J870)*I870,0),IF(I870=C871,E870+ROUND((H870-J870)*I870,0),E869+ROUND((H870-J870)*I870,0)))))","v":39000},{"$f":"MIN(K874:L874)","v":0},{"$f":"ROUND(SUM(H872+I872)*M870,0)","v":1170},{"$f":"SUM(H872:J872)","v":40170}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H867","v":10000000},{"$f":"IF(H870>H874,H870-H874,0)","v":0},{"$f":"IF(I874>0,ROUND(I874*I870,0),0)","v":0},{"$f":"I874-J874","v":0},{"$f":"IF(H872>0,ROUND(H872*L870,0),0)","v":0},{"$f":"IF(K874>L874,0,L874-K874)","v":0}]
[null,null,2015,{"$f":"C875+1","v":2016},null,"2015-16"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C875","v":2015},{"$f":"D875","v":2016}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":695000},{"$f":"VLOOKUP(H878,A878:C882,3)","v":0.2},{"$f":"INDEX(D878:D882,MATCH(I878,C878:C882,0))","v":500000},{"$f":"INDEX(E878:E882,MATCH(I878,C878:C882,0))","v":125000},{"$f":"IF(H878>H882,VLOOKUP(H878,A878:F882,6),0)","v":0},{"$f":"VLOOKUP(H878,A878:G882,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B878,IF($E$3=\"Female\",B885,IF($E$3=\"Senior Citizen\",B892,B899)))","v":250000},0,{"$f":"O878","v":250000}]
[{"$f":"B878+1","v":250001},500000,0.1,{"$f":"B878","v":250000},{"$f":"(B879-B878)*C879","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O878+1","v":250001},500000,0.1]
[{"$f":"B879+1","v":500001},1000000,0.2,{"$f":"B879","v":500000},{"$f":"E879+(B880-B879)*C880","v":125000},0,0.03,{"$f":"IF(I878=C882,E881+ROUND((H878-J878),0)*I878,IF(I878=C881,E880+ROUND((H878-J878)*I878,0),IF(I878=C880,E879+ROUND((H878-J878)*I878,0),IF(I878=C879,E878+ROUND((H878-J878)*I878,0),E877+ROUND((H878-J878)*I878,0)))))","v":64000},{"$f":"MIN(K882:L882)","v":0},{"$f":"ROUND(SUM(H880+I880)*M878,0)","v":1920},{"$f":"SUM(H880:J880)","v":65920},null,null,{"$f":"O879+1","v":500001},1000000,0.2]
[{"$f":"B880+1","v":1000001},null,0.3,{"$f":"B880","v":1000000},{"$f":"IF(J878=0,0,E880)","v":125000},0.12,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O880+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"D882","v":10000000},{"$f":"IF(H878>H882,H878-H882,0)","v":0},{"$f":"IF(I882>0,ROUND(I882*I878,0),0)","v":0},{"$f":"I882-J882","v":0},{"$f":"IF(H880>0,ROUND(H880*L878,0),0)","v":0},{"$f":"IF(K882>L882,0,L882-K882)","v":0},{"$f":"O881+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H880,IF($E$3=\"Female\",H887,IF($E$3=\"Senior Citizen\",H894,H901)))","v":64000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I880,IF($E$3=\"Female\",I887,IF($E$3=\"Senior Citizen\",I894,I901)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H878","v":695000},{"$f":"VLOOKUP(H885,A885:C889,3)","v":0.2},{"$f":"INDEX(D885:D889,MATCH(I885,C885:C889,0))","v":500000},{"$f":"INDEX(E885:E889,MATCH(I885,C885:C889,0))","v":125000},{"$f":"IF(H885>H889,VLOOKUP(H885,A885:F889,6),0)","v":0},{"$f":"VLOOKUP(H885,A885:G889,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J880,IF($E$3=\"Female\",J887,IF($E$3=\"Senior Citizen\",J894,J901)))","v":1920}]
[{"$f":"B885+1","v":250001},500000,0.1,{"$f":"B885","v":250000},{"$f":"(B886-B885)*C886","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K880,IF($E$3=\"Female\",K887,IF($E$3=\"Senior Citizen\",K894,K901)))","v":65920}]
[{"$f":"B886+1","v":500001},1000000,0.2,{"$f":"B886","v":500000},{"$f":"E886+(B887-B886)*C887","v":125000},0,0.03,{"$f":"IF(I885=C889,E888+ROUND((H885-J885),0)*I885,IF(I885=C888,E887+ROUND((H885-J885)*I885,0),IF(I885=C887,E886+ROUND((H885-J885)*I885,0),IF(I885=C886,E885+ROUND((H885-J885)*I885,0),E884+ROUND((H885-J885)*I885,0)))))","v":64000},{"$f":"MIN(K889:L889)","v":0},{"$f":"ROUND(SUM(H887+I887)*M885,0)","v":1920},{"$f":"SUM(H887:J887)","v":65920},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A877,IF($E$3=\"Female\",A884,IF($E$3=\"Senior Citizen\",A891,A898)))","v":"(below 60 years)"}]
[{"$f":"B887+1","v":1000001},null,0.3,{"$f":"B887","v":1000000},{"$f":"IF(J885=0,0,E887)","v":125000},0.12,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M882,IF($E$3=\"Female\",M889,IF($E$3=\"Senior Citizen\",M896,M903)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H882","v":10000000},{"$f":"IF(H885>H889,H885-H889,0)","v":0},{"$f":"IF(I889>0,ROUND(I889*I885,0),0)","v":0},{"$f":"I889-J889","v":0},{"$f":"IF(H887>0,ROUND(H887*L885,0),0)","v":0},{"$f":"IF(K889>L889,0,L889-K889)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K880,IF($E$3=\"Female\",K887,IF($E$3=\"Senior Citizen\",K894,K901)))","v":65920}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H878","v":695000},{"$f":"VLOOKUP(H892,A892:C896,3)","v":0.2},{"$f":"INDEX(D892:D896,MATCH(I892,C892:C896,0))","v":500000},{"$f":"INDEX(E892:E896,MATCH(I892,C892:C896,0))","v":120000},{"$f":"IF(H892>H896,VLOOKUP(H892,A892:F896,6),0)","v":0},{"$f":"VLOOKUP(H892,A892:G896,7)","v":0.03}]
[{"$f":"B892+1","v":300001},500000,0.1,{"$f":"B892","v":300000},{"$f":"(B893-B892)*C893","v":20000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B893+1","v":500001},1000000,0.2,{"$f":"B893","v":500000},{"$f":"E893+(B894-B893)*C894","v":120000},0,0.03,{"$f":"IF(I892=C896,E895+ROUND((H892-J892),0)*I892,IF(I892=C895,E894+ROUND((H892-J892)*I892,0),IF(I892=C894,E893+ROUND((H892-J892)*I892,0),IF(I892=C893,E892+ROUND((H892-J892)*I892,0),E891+ROUND((H892-J892)*I892,0)))))","v":59000},{"$f":"MIN(K896:L896)","v":0},{"$f":"ROUND(SUM(H894+I894)*M892,0)","v":1770},{"$f":"SUM(H894:J894)","v":60770}]
[{"$f":"B894+1","v":1000001},null,0.3,{"$f":"B894","v":1000000},{"$f":"IF(J892=0,0,E894)","v":120000},0.12,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",null,339004]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H889","v":10000000},{"$f":"IF(H892>H896,H892-H896,0)","v":0},{"$f":"IF(I896>0,ROUND(I896*I892,0),0)","v":0},{"$f":"I896-J896","v":0},{"$f":"IF(H894>0,ROUND(H894*L892,0),0)","v":0},{"$f":"IF(K896>L896,0,L896-K896)","v":0},null,338934]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,{"$f":"O895-O896","v":70}]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H878","v":695000},{"$f":"VLOOKUP(H899,A899:C903,3)","v":0.2},{"$f":"INDEX(D899:D903,MATCH(I899,C899:C903,0))","v":500000},{"$f":"INDEX(E899:E903,MATCH(I899,C899:C903,0))","v":100000},{"$f":"IF(H899>H903,VLOOKUP(H899,A899:F903,6),0)","v":0},{"$f":"VLOOKUP(H899,A899:G903,7)","v":0.03}]
[{"$f":"B899+1","v":500001},1000000,0.2,{"$f":"B899","v":500000},{"$f":"(B900-B899)*C900","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B900+1","v":1000001},null,0.3,{"$f":"B900","v":1000000},{"$f":"IF(J899=0,0,E900)","v":100000},0.12,0.03,{"$f":"IF(I899=C903,E902+ROUND((H899-J899),0)*I899,IF(I899=C902,E901+ROUND((H899-J899)*I899,0),IF(I899=C901,E900+ROUND((H899-J899)*I899,0),IF(I899=C900,E899+ROUND((H899-J899)*I899,0),E898+ROUND((H899-J899)*I899,0)))))","v":39000},{"$f":"MIN(K903:L903)","v":0},{"$f":"ROUND(SUM(H901+I901)*M899,0)","v":1170},{"$f":"SUM(H901:J901)","v":40170}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H896","v":10000000},{"$f":"IF(H899>H903,H899-H903,0)","v":0},{"$f":"IF(I903>0,ROUND(I903*I899,0),0)","v":0},{"$f":"I903-J903","v":0},{"$f":"IF(H901>0,ROUND(H901*L899,0),0)","v":0},{"$f":"IF(K903>L903,0,L903-K903)","v":0}]
[null,null,2016,{"$f":"C904+1","v":2017},null,"2016-17"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C904","v":2016},{"$f":"D904","v":2017}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":695000},{"$f":"VLOOKUP(H907,A907:C911,3)","v":0.2},{"$f":"INDEX(D907:D911,MATCH(I907,C907:C911,0))","v":500000},{"$f":"INDEX(E907:E911,MATCH(I907,C907:C911,0))","v":125000},{"$f":"IF(H907>H911,VLOOKUP(H907,A907:F911,6),0)","v":0},{"$f":"VLOOKUP(H907,A907:G911,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B907,IF($E$3=\"Female\",B914,IF($E$3=\"Senior Citizen\",B921,B928)))","v":250000},0,{"$f":"O907","v":250000}]
[{"$f":"B907+1","v":250001},500000,0.1,{"$f":"B907","v":250000},{"$f":"(B908-B907)*C908","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O907+1","v":250001},500000,0.1]
[{"$f":"B908+1","v":500001},1000000,0.2,{"$f":"B908","v":500000},{"$f":"E908+(B909-B908)*C909","v":125000},0,0.03,{"$f":"IF(I907=C911,E910+ROUND((H907-J907),0)*I907,IF(I907=C910,E909+ROUND((H907-J907)*I907,0),IF(I907=C909,E908+ROUND((H907-J907)*I907,0),IF(I907=C908,E907+ROUND((H907-J907)*I907,0),E906+ROUND((H907-J907)*I907,0)))))","v":64000},{"$f":"MIN(K911:L911)","v":0},{"$f":"ROUND(SUM(H909+I909)*M907,0)","v":1920},{"$f":"SUM(H909:J909)","v":65920},null,null,{"$f":"O908+1","v":500001},1000000,0.2]
[{"$f":"B909+1","v":1000001},null,0.3,{"$f":"B909","v":1000000},{"$f":"IF(J907=0,0,E909)","v":125000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O909+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"D911","v":10000000},{"$f":"IF(H907>H911,H907-H911,0)","v":0},{"$f":"IF(I911>0,ROUND(I911*I907,0),0)","v":0},{"$f":"I911-J911","v":0},{"$f":"IF(H909>0,ROUND(H909*L907,0),0)","v":0},{"$f":"IF(K911>L911,0,L911-K911)","v":0},{"$f":"O910+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H909,IF($E$3=\"Female\",H916,IF($E$3=\"Senior Citizen\",H923,H930)))","v":64000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I909,IF($E$3=\"Female\",I916,IF($E$3=\"Senior Citizen\",I923,I930)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H907","v":695000},{"$f":"VLOOKUP(H914,A914:C918,3)","v":0.2},{"$f":"INDEX(D914:D918,MATCH(I914,C914:C918,0))","v":500000},{"$f":"INDEX(E914:E918,MATCH(I914,C914:C918,0))","v":125000},{"$f":"IF(H914>H918,VLOOKUP(H914,A914:F918,6),0)","v":0},{"$f":"VLOOKUP(H914,A914:G918,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J909,IF($E$3=\"Female\",J916,IF($E$3=\"Senior Citizen\",J923,J930)))","v":1920}]
[{"$f":"B914+1","v":250001},500000,0.1,{"$f":"B914","v":250000},{"$f":"(B915-B914)*C915","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K909,IF($E$3=\"Female\",K916,IF($E$3=\"Senior Citizen\",K923,K930)))","v":65920}]
[{"$f":"B915+1","v":500001},1000000,0.2,{"$f":"B915","v":500000},{"$f":"E915+(B916-B915)*C916","v":125000},0,0.03,{"$f":"IF(I914=C918,E917+ROUND((H914-J914),0)*I914,IF(I914=C917,E916+ROUND((H914-J914)*I914,0),IF(I914=C916,E915+ROUND((H914-J914)*I914,0),IF(I914=C915,E914+ROUND((H914-J914)*I914,0),E913+ROUND((H914-J914)*I914,0)))))","v":64000},{"$f":"MIN(K918:L918)","v":0},{"$f":"ROUND(SUM(H916+I916)*M914,0)","v":1920},{"$f":"SUM(H916:J916)","v":65920},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A906,IF($E$3=\"Female\",A913,IF($E$3=\"Senior Citizen\",A920,A927)))","v":"(below 60 years)"}]
[{"$f":"B916+1","v":1000001},null,0.3,{"$f":"B916","v":1000000},{"$f":"IF(J914=0,0,E916)","v":125000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M911,IF($E$3=\"Female\",M918,IF($E$3=\"Senior Citizen\",M925,M932)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H911","v":10000000},{"$f":"IF(H914>H918,H914-H918,0)","v":0},{"$f":"IF(I918>0,ROUND(I918*I914,0),0)","v":0},{"$f":"I918-J918","v":0},{"$f":"IF(H916>0,ROUND(H916*L914,0),0)","v":0},{"$f":"IF(K918>L918,0,L918-K918)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K909,IF($E$3=\"Female\",K916,IF($E$3=\"Senior Citizen\",K923,K930)))","v":65920}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H907","v":695000},{"$f":"VLOOKUP(H921,A921:C925,3)","v":0.2},{"$f":"INDEX(D921:D925,MATCH(I921,C921:C925,0))","v":500000},{"$f":"INDEX(E921:E925,MATCH(I921,C921:C925,0))","v":120000},{"$f":"IF(H921>H925,VLOOKUP(H921,A921:F925,6),0)","v":0},{"$f":"VLOOKUP(H921,A921:G925,7)","v":0.03}]
[{"$f":"B921+1","v":300001},500000,0.1,{"$f":"B921","v":300000},{"$f":"(B922-B921)*C922","v":20000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B922+1","v":500001},1000000,0.2,{"$f":"B922","v":500000},{"$f":"E922+(B923-B922)*C923","v":120000},0,0.03,{"$f":"IF(I921=C925,E924+ROUND((H921-J921),0)*I921,IF(I921=C924,E923+ROUND((H921-J921)*I921,0),IF(I921=C923,E922+ROUND((H921-J921)*I921,0),IF(I921=C922,E921+ROUND((H921-J921)*I921,0),E920+ROUND((H921-J921)*I921,0)))))","v":59000},{"$f":"MIN(K925:L925)","v":0},{"$f":"ROUND(SUM(H923+I923)*M921,0)","v":1770},{"$f":"SUM(H923:J923)","v":60770}]
[{"$f":"B923+1","v":1000001},null,0.3,{"$f":"B923","v":1000000},{"$f":"IF(J921=0,0,E923)","v":120000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",null,339004]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H918","v":10000000},{"$f":"IF(H921>H925,H921-H925,0)","v":0},{"$f":"IF(I925>0,ROUND(I925*I921,0),0)","v":0},{"$f":"I925-J925","v":0},{"$f":"IF(H923>0,ROUND(H923*L921,0),0)","v":0},{"$f":"IF(K925>L925,0,L925-K925)","v":0},null,338934]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,{"$f":"O924-O925","v":70}]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H907","v":695000},{"$f":"VLOOKUP(H928,A928:C932,3)","v":0.2},{"$f":"INDEX(D928:D932,MATCH(I928,C928:C932,0))","v":500000},{"$f":"INDEX(E928:E932,MATCH(I928,C928:C932,0))","v":100000},{"$f":"IF(H928>H932,VLOOKUP(H928,A928:F932,6),0)","v":0},{"$f":"VLOOKUP(H928,A928:G932,7)","v":0.03}]
[{"$f":"B928+1","v":500001},1000000,0.2,{"$f":"B928","v":500000},{"$f":"(B929-B928)*C929","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B929+1","v":1000001},null,0.3,{"$f":"B929","v":1000000},{"$f":"IF(J928=0,0,E929)","v":100000},0.15,0.03,{"$f":"IF(I928=C932,E931+ROUND((H928-J928),0)*I928,IF(I928=C931,E930+ROUND((H928-J928)*I928,0),IF(I928=C930,E929+ROUND((H928-J928)*I928,0),IF(I928=C929,E928+ROUND((H928-J928)*I928,0),E927+ROUND((H928-J928)*I928,0)))))","v":39000},{"$f":"MIN(K932:L932)","v":0},{"$f":"ROUND(SUM(H930+I930)*M928,0)","v":1170},{"$f":"SUM(H930:J930)","v":40170}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H925","v":10000000},{"$f":"IF(H928>H932,H928-H932,0)","v":0},{"$f":"IF(I932>0,ROUND(I932*I928,0),0)","v":0},{"$f":"I932-J932","v":0},{"$f":"IF(H930>0,ROUND(H930*L928,0),0)","v":0},{"$f":"IF(K932>L932,0,L932-K932)","v":0}]
[null,null,2017,{"$f":"C933+1","v":2018},null,"2017-18"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C933","v":2017},{"$f":"D933","v":2018}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":695000},{"$f":"VLOOKUP(H936,A936:C940,3)","v":0.2},{"$f":"INDEX(D936:D940,MATCH(I936,C936:C940,0))","v":500000},{"$f":"INDEX(E936:E940,MATCH(I936,C936:C940,0))","v":112500},{"$f":"IF(H936>10000000,15%,IF(H936>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H936,A936:G940,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B936,IF($E$3=\"Female\",B943,IF($E$3=\"Senior Citizen\",B950,B957)))","v":250000},0,{"$f":"O936","v":250000}]
[{"$f":"B936+1","v":250001},500000,0.05,{"$f":"B936","v":250000},{"$f":"(B937-B936)*C937","v":12500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O936+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"MALE"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":51500}]
[{"$f":"B937+1","v":500001},1000000,0.2,{"$f":"B937","v":500000},{"$f":"E937+(B938-B937)*C938","v":112500},0,0.03,{"$f":"IF(I936=C940,E939+ROUND((H936-J936),0)*I936,IF(I936=C939,E938+ROUND((H936-J936)*I936,0),IF(I936=C938,E937+ROUND((H936-J936)*I936,0),IF(I936=C937,E936+ROUND((H936-J936)*I936,0),E935+ROUND((H936-J936)*I936,0)))))","v":51500},{"$f":"MIN(K940:L940)","v":0},{"$f":"ROUND(SUM(H938+I938)*M936,0)","v":1545},{"$f":"SUM(H938:J938)","v":53045},null,null,{"$f":"O937+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":51500},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(112500),IF($U$943>500000,($U$943-500000)*20%+(12500),IF($U$943>250000,($U$943-250000)*5%,\"0\")))","v":2812500},{"$f":"L940","v":0},{"$f":"ROUND(U938*10%,0)","v":281250}]
[{"$f":"B938+1","v":1000001},null,0.3,{"$f":"B938","v":1000000},{"$f":"IF(J936=0,0,E938)","v":112500},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O938+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":51500},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(112500),IF($U$943>500000,($U$943-500000)*20%+(12500),IF($U$943>250000,($U$943-250000)*5%,\"0\")))","v":2812500},{"$f":"L947","v":0},{"$f":"ROUND(U939*10%,0)","v":281250}]
["Surcharge Limit",null,null,{"$f":"IF(L936=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"D940","v":10000000},{"$f":"IF(H936>H940,H936-H940,0)","v":0},{"$f":"IF(I940>0,ROUND(I940*I936,0),0)","v":0},{"$f":"IF(H940>=10000000,Q940+(I940-J940),(I940-J940))","v":281250},{"$f":"IF(H938>0,ROUND(H938*L936,0),0)","v":0},{"$f":"IF(K940>L940,0,L940-K940)","v":0},{"$f":"O939+1","v":1},0,0,{"$f":"W938","v":281250},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":59000},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(110000),IF($U$943>500000,($U$943-500000)*20%+(10000),IF($U$943>300000,($U$943-300000)*5%,\"0\")))","v":2810000},{"$f":"L954","v":0},{"$f":"ROUND(U940*10%,0)","v":281000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H938,IF($E$3=\"Female\",H945,IF($E$3=\"Senior Citizen\",H952,H959)))","v":51500},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":39000},{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":39000},{"$f":"L961","v":0},{"$f":"ROUND(U941*10%,0)","v":3900}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I938,IF($E$3=\"Female\",I945,IF($E$3=\"Senior Citizen\",I952,I959)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H936","v":695000},{"$f":"VLOOKUP(H943,A943:C947,3)","v":0.2},{"$f":"INDEX(D943:D947,MATCH(I943,C943:C947,0))","v":500000},{"$f":"INDEX(E943:E947,MATCH(I943,C943:C947,0))","v":112500},{"$f":"IF(H943>10000000,15%,IF(H943>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H943,A943:G947,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J938,IF($E$3=\"Female\",J945,IF($E$3=\"Senior Citizen\",J952,J959)))","v":1545},null,"Tax Income",null,{"$f":"$E$4","v":695000},{"$f":"S944","v":10000000}]
[{"$f":"B943+1","v":250001},500000,0.05,{"$f":"B943","v":250000},{"$f":"(B944-B943)*C944","v":12500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K938,IF($E$3=\"Female\",K945,IF($E$3=\"Senior Citizen\",K952,K959)))","v":53045},null,5000001,10000000,0.1,{"$f":"IF($T$943<=5000000,0,IF($T$943>5000000,ROUND((S944-5000000)*10%,0),IF($T$943>10000000,ROUND((T943-S944)*15%,0))))","v":0}]
[{"$f":"B944+1","v":500001},1000000,0.2,{"$f":"B944","v":500000},{"$f":"E944+(B945-B944)*C945","v":112500},0,0.03,{"$f":"IF(I943=C947,E946+ROUND((H943-J943),0)*I943,IF(I943=C946,E945+ROUND((H943-J943)*I943,0),IF(I943=C945,E944+ROUND((H943-J943)*I943,0),IF(I943=C944,E943+ROUND((H943-J943)*I943,0),E942+ROUND((H943-J943)*I943,0)))))","v":51500},{"$f":"MIN(K947:L947)","v":0},{"$f":"ROUND(SUM(H945+I945)*M943,0)","v":1545},{"$f":"SUM(H945:J945)","v":53045},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A935,IF($E$3=\"Female\",A942,IF($E$3=\"Senior Citizen\",A949,A956)))","v":"(below 60 years)"},null,{"$f":"S944+1","v":10000001},null,0.15,{"$f":"$T$943-R945+1","v":-9305000}]
[{"$f":"B945+1","v":1000001},null,0.3,{"$f":"B945","v":1000000},{"$f":"IF(J943=0,0,E945)","v":112500},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M940,IF($E$3=\"Female\",M947,IF($E$3=\"Senior Citizen\",M954,M961)))","v":0}]
["Surcharge Limit",null,null,{"$f":"IF(L943=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H940","v":10000000},{"$f":"IF(H943>H947,H943-H947,0)","v":0},{"$f":"IF(I947>0,ROUND(I947*I943,0),0)","v":0},{"$f":"IF(H947>=10000000,Q947+(I947-J947),(I947-J947))","v":281250},{"$f":"IF(H945>0,ROUND(H945*L943,0),0)","v":0},{"$f":"IF(K947>L947,0,L947-K947)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K938,IF($E$3=\"Female\",K945,IF($E$3=\"Senior Citizen\",K952,K959)))","v":53045},{"$f":"W939","v":281250}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H936","v":695000},{"$f":"VLOOKUP(H950,A950:C954,3)","v":0.2},{"$f":"INDEX(D950:D954,MATCH(I950,C950:C954,0))","v":500000},{"$f":"INDEX(E950:E954,MATCH(I950,C950:C954,0))","v":110000},{"$f":"IF(H950>10000000,15%,IF(H950>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H950,A950:G954,7)","v":0.03}]
[{"$f":"B950+1","v":300001},500000,0.05,{"$f":"B950","v":300000},{"$f":"(B951-B950)*C951","v":10000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B951+1","v":500001},1000000,0.2,{"$f":"B951","v":500000},{"$f":"E951+(B952-B951)*C952","v":110000},0,0.03,{"$f":"IF(I950=C954,E953+ROUND((H950-J950),0)*I950,IF(I950=C953,E952+ROUND((H950-J950)*I950,0),IF(I950=C952,E951+ROUND((H950-J950)*I950,0),IF(I950=C951,E950+ROUND((H950-J950)*I950,0),E949+ROUND((H950-J950)*I950,0)))))","v":49000},{"$f":"MIN(K954:L954)","v":0},{"$f":"ROUND(SUM(H952+I952)*M950,0)","v":1470},{"$f":"SUM(H952:J952)","v":50470}]
[{"$f":"B952+1","v":1000001},null,0.3,{"$f":"B952","v":1000000},{"$f":"IF(J950=0,0,E952)","v":110000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L950=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H947","v":10000000},{"$f":"IF(H950>H954,H950-H954,0)","v":0},{"$f":"IF(I954>0,ROUND(I954*I950,0),0)","v":0},{"$f":"IF(H954>=10000000,Q954+(I954-J954),(I954-J954))","v":281000},{"$f":"IF(H952>0,ROUND(H952*L950,0),0)","v":0},{"$f":"IF(K954>L954,0,L954-K954)","v":0},null,null,null,{"$f":"W940","v":281000}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H936","v":695000},{"$f":"VLOOKUP(H957,A957:C961,3)","v":0.2},{"$f":"INDEX(D957:D961,MATCH(I957,C957:C961,0))","v":500000},{"$f":"INDEX(E957:E961,MATCH(I957,C957:C961,0))","v":100000},{"$f":"IF(H957>10000000,15%,IF(H957>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H957,A957:G961,7)","v":0.03}]
[{"$f":"B957+1","v":500001},1000000,0.2,{"$f":"B957","v":500000},{"$f":"(B958-B957)*C958","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B958+1","v":1000001},null,0.3,{"$f":"B958","v":1000000},{"$f":"IF(J957=0,0,E958)","v":100000},0.15,0.03,{"$f":"IF(I957=C961,E960+ROUND((H957-J957),0)*I957,IF(I957=C960,E959+ROUND((H957-J957)*I957,0),IF(I957=C959,E958+ROUND((H957-J957)*I957,0),IF(I957=C958,E957+ROUND((H957-J957)*I957,0),E956+ROUND((H957-J957)*I957,0)))))","v":39000},{"$f":"MIN(K961:L961)","v":0},{"$f":"ROUND(SUM(H959+I959)*M957,0)","v":1170},{"$f":"SUM(H959:J959)","v":40170}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L957=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H954","v":10000000},{"$f":"IF(H957>H961,H957-H961,0)","v":0},{"$f":"IF(I961>0,ROUND(I961*I957,0),0)","v":0},{"$f":"IF(H961>=10000000,Q961+(I961-J961),(I961-J961))","v":3900},{"$f":"IF(H959>0,ROUND(H959*L957,0),0)","v":0},{"$f":"IF(K961>L961,0,L961-K961)","v":0},null,null,null,{"$f":"W941","v":3900}]
[null,null,2018,{"$f":"C962+1","v":2019},null,"2018-19"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C962","v":2018},{"$f":"D962","v":2019}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":695000},{"$f":"VLOOKUP(H965,A965:C969,3)","v":0.2},{"$f":"INDEX(D965:D969,MATCH(I965,C965:C969,0))","v":500000},{"$f":"INDEX(E965:E969,MATCH(I965,C965:C969,0))","v":112500},{"$f":"IF(H965>10000000,15%,IF(H965>5000000,10%,0%))","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B965,IF($E$3=\"Female\",B972,IF($E$3=\"Senior Citizen\",B979,B986)))","v":250000},0,{"$f":"O965","v":250000}]
[{"$f":"B965+1","v":250001},500000,0.05,{"$f":"B965","v":250000},{"$f":"(B966-B965)*C966","v":12500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O965+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"MALE"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":51500}]
[{"$f":"B966+1","v":500001},1000000,0.2,{"$f":"B966","v":500000},{"$f":"E966+(B967-B966)*C967","v":112500},0,0.03,{"$f":"IF(I965=C969,E968+ROUND((H965-J965),0)*I965,IF(I965=C968,E967+ROUND((H965-J965)*I965,0),IF(I965=C967,E966+ROUND((H965-J965)*I965,0),IF(I965=C966,E965+ROUND((H965-J965)*I965,0),E964+ROUND((H965-J965)*I965,0)))))","v":51500},{"$f":"MIN(K969:L969)","v":0},{"$f":"ROUND(SUM(H967+I967)*M965,0)","v":2060},{"$f":"SUM(H967:J967)","v":53560},null,null,{"$f":"O966+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":51500},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(112500),IF($U$943>500000,($U$943-500000)*20%+(12500),IF($U$943>250000,($U$943-250000)*5%,\"0\")))","v":2812500},{"$f":"L969","v":0},{"$f":"ROUND(U967*10%,0)","v":281250}]
[{"$f":"B967+1","v":1000001},null,0.3,{"$f":"B967","v":1000000},{"$f":"IF(J965=0,0,E967)","v":112500},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O967+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":51500},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(112500),IF($U$943>500000,($U$943-500000)*20%+(12500),IF($U$943>250000,($U$943-250000)*5%,\"0\")))","v":2812500},{"$f":"L976","v":0},{"$f":"ROUND(U968*10%,0)","v":281250}]
["Surcharge Limit",null,null,{"$f":"IF(L965=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"D969","v":10000000},{"$f":"IF(H965>H969,H965-H969,0)","v":0},{"$f":"IF(I969>0,ROUND(I969*I965,0),0)","v":0},{"$f":"IF(H969>=10000000,Q969+(I969-J969),(I969-J969))","v":281250},{"$f":"IF(H967>0,ROUND(H967*L965,0),0)","v":0},{"$f":"IF(K969>L969,0,L969-K969)","v":0},{"$f":"O968+1","v":1},0,0,{"$f":"W967","v":281250},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":59000},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(110000),IF($U$943>500000,($U$943-500000)*20%+(10000),IF($U$943>300000,($U$943-300000)*5%,\"0\")))","v":2810000},{"$f":"L983","v":0},{"$f":"ROUND(U969*10%,0)","v":281000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H967,IF($E$3=\"Female\",H974,IF($E$3=\"Senior Citizen\",H981,H988)))","v":51500},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":39000},{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":39000},{"$f":"L990","v":0},{"$f":"ROUND(U970*10%,0)","v":3900}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I967,IF($E$3=\"Female\",I974,IF($E$3=\"Senior Citizen\",I981,I988)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H965","v":695000},{"$f":"VLOOKUP(H972,A972:C976,3)","v":0.2},{"$f":"INDEX(D972:D976,MATCH(I972,C972:C976,0))","v":500000},{"$f":"INDEX(E972:E976,MATCH(I972,C972:C976,0))","v":112500},{"$f":"IF(H972>10000000,15%,IF(H972>5000000,10%,0%))","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J967,IF($E$3=\"Female\",J974,IF($E$3=\"Senior Citizen\",J981,J988)))","v":2060},null,"Tax Income",null,{"$f":"$E$4","v":695000},{"$f":"S973","v":10000000}]
[{"$f":"B972+1","v":250001},500000,0.05,{"$f":"B972","v":250000},{"$f":"(B973-B972)*C973","v":12500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K967,IF($E$3=\"Female\",K974,IF($E$3=\"Senior Citizen\",K981,K988)))","v":53560},null,5000001,10000000,0.1,{"$f":"IF($T$943<=5000000,0,IF($T$943>5000000,ROUND((S973-5000000)*10%,0),IF($T$943>10000000,ROUND((T972-S973)*15%,0))))","v":0}]
[{"$f":"B973+1","v":500001},1000000,0.2,{"$f":"B973","v":500000},{"$f":"E973+(B974-B973)*C974","v":112500},0,0.03,{"$f":"IF(I972=C976,E975+ROUND((H972-J972),0)*I972,IF(I972=C975,E974+ROUND((H972-J972)*I972,0),IF(I972=C974,E973+ROUND((H972-J972)*I972,0),IF(I972=C973,E972+ROUND((H972-J972)*I972,0),E971+ROUND((H972-J972)*I972,0)))))","v":51500},{"$f":"MIN(K976:L976)","v":0},{"$f":"ROUND(SUM(H974+I974)*M972,0)","v":2060},{"$f":"SUM(H974:J974)","v":53560},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A964,IF($E$3=\"Female\",A971,IF($E$3=\"Senior Citizen\",A978,A985)))","v":"(below 60 years)"},null,{"$f":"S973+1","v":10000001},null,0.15,{"$f":"$T$943-R974+1","v":-9305000}]
[{"$f":"B974+1","v":1000001},null,0.3,{"$f":"B974","v":1000000},{"$f":"IF(J972=0,0,E974)","v":112500},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M969,IF($E$3=\"Female\",M976,IF($E$3=\"Senior Citizen\",M983,M990)))","v":0}]
["Surcharge Limit",null,null,{"$f":"IF(L972=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H969","v":10000000},{"$f":"IF(H972>H976,H972-H976,0)","v":0},{"$f":"IF(I976>0,ROUND(I976*I972,0),0)","v":0},{"$f":"IF(H976>=10000000,Q976+(I976-J976),(I976-J976))","v":281250},{"$f":"IF(H974>0,ROUND(H974*L972,0),0)","v":0},{"$f":"IF(K976>L976,0,L976-K976)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K967,IF($E$3=\"Female\",K974,IF($E$3=\"Senior Citizen\",K981,K988)))","v":53560},{"$f":"W968","v":281250}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H965","v":695000},{"$f":"VLOOKUP(H979,A979:C983,3)","v":0.2},{"$f":"INDEX(D979:D983,MATCH(I979,C979:C983,0))","v":500000},{"$f":"INDEX(E979:E983,MATCH(I979,C979:C983,0))","v":110000},{"$f":"IF(H979>10000000,15%,IF(H979>5000000,10%,0%))","v":0},0.04]
[{"$f":"B979+1","v":300001},500000,0.05,{"$f":"B979","v":300000},{"$f":"(B980-B979)*C980","v":10000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B980+1","v":500001},1000000,0.2,{"$f":"B980","v":500000},{"$f":"E980+(B981-B980)*C981","v":110000},0,0.03,{"$f":"IF(I979=C983,E982+ROUND((H979-J979),0)*I979,IF(I979=C982,E981+ROUND((H979-J979)*I979,0),IF(I979=C981,E980+ROUND((H979-J979)*I979,0),IF(I979=C980,E979+ROUND((H979-J979)*I979,0),E978+ROUND((H979-J979)*I979,0)))))","v":49000},{"$f":"MIN(K983:L983)","v":0},{"$f":"ROUND(SUM(H981+I981)*M979,0)","v":1960},{"$f":"SUM(H981:J981)","v":50960}]
[{"$f":"B981+1","v":1000001},null,0.3,{"$f":"B981","v":1000000},{"$f":"IF(J979=0,0,E981)","v":110000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L979=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H976","v":10000000},{"$f":"IF(H979>H983,H979-H983,0)","v":0},{"$f":"IF(I983>0,ROUND(I983*I979,0),0)","v":0},{"$f":"IF(H983>=10000000,Q983+(I983-J983),(I983-J983))","v":281000},{"$f":"IF(H981>0,ROUND(H981*L979,0),0)","v":0},{"$f":"IF(K983>L983,0,L983-K983)","v":0},null,null,null,{"$f":"W969","v":281000}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H965","v":695000},{"$f":"VLOOKUP(H986,A986:C990,3)","v":0.2},{"$f":"INDEX(D986:D990,MATCH(I986,C986:C990,0))","v":500000},{"$f":"INDEX(E986:E990,MATCH(I986,C986:C990,0))","v":100000},{"$f":"IF(H986>10000000,15%,IF(H986>5000000,10%,0%))","v":0},0.04]
[{"$f":"B986+1","v":500001},1000000,0.2,{"$f":"B986","v":500000},{"$f":"(B987-B986)*C987","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B987+1","v":1000001},null,0.3,{"$f":"B987","v":1000000},{"$f":"IF(J986=0,0,E987)","v":100000},0.15,0.03,{"$f":"IF(I986=C990,E989+ROUND((H986-J986),0)*I986,IF(I986=C989,E988+ROUND((H986-J986)*I986,0),IF(I986=C988,E987+ROUND((H986-J986)*I986,0),IF(I986=C987,E986+ROUND((H986-J986)*I986,0),E985+ROUND((H986-J986)*I986,0)))))","v":39000},{"$f":"MIN(K990:L990)","v":0},{"$f":"ROUND(SUM(H988+I988)*M986,0)","v":1560},{"$f":"SUM(H988:J988)","v":40560}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L986=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H983","v":10000000},{"$f":"IF(H986>H990,H986-H990,0)","v":0},{"$f":"IF(I990>0,ROUND(I990*I986,0),0)","v":0},{"$f":"IF(H990>=10000000,Q990+(I990-J990),(I990-J990))","v":3900},{"$f":"IF(H988>0,ROUND(H988*L986,0),0)","v":0},{"$f":"IF(K990>L990,0,L990-K990)","v":0},null,null,null,{"$f":"W970","v":3900}]
[null,null,2019,{"$f":"C991+1","v":2020},null,"2019-20"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C991","v":2019},{"$f":"D991","v":2020},null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":695000},{"$f":"VLOOKUP(H994,A994:C998,3)","v":0.2},{"$f":"INDEX(D994:D998,MATCH(I994,C994:C998,0))","v":500000},{"$f":"INDEX(E994:E998,MATCH(I994,C994:C998,0))","v":112500},{"$f":"VLOOKUP($H$994,$Y$993:$AA$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B994,IF($E$3=\"Female\",B1001,IF($E$3=\"Senior Citizen\",B1008,B1015)))","v":250000},0,{"$f":"O994","v":250000},null,null,null,null,null,null,null,{"$f":"Z993+1","v":5000001},10000000,0.1]
[{"$f":"B994+1","v":250001},500000,0.05,{"$f":"B994","v":250000},{"$f":"(B995-B994)*C995","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O994+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"MALE"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":51500},null,null,{"$f":"IF($S$1001=37%,25%,IF($S$1001=25%,15%,IF($S$1001=15%,10%,0)))","v":0},null,{"$f":"Z994+1","v":10000001},20000000,0.15]
[{"$f":"B995+1","v":500001},1000000,0.2,{"$f":"B995","v":500000},{"$f":"E995+(B996-B995)*C996","v":112500},0,0.04,{"$f":"IF(I994=C998,E997+ROUND((H994-J994),0)*I994,IF(I994=C997,E996+ROUND((H994-J994)*I994,0),IF(I994=C996,E995+ROUND((H994-J994)*I994,0),IF(I994=C995,E994+ROUND((H994-J994)*I994,0),E993+ROUND((H994-J994)*I994,0)))))","v":51500},{"$f":"MIN(K998:L998)","v":0},{"$f":"ROUND(SUM(H996+I996)*M994,0)","v":2060},{"$f":"SUM(H996:J996)","v":53560},null,null,{"$f":"O995+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":51500},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T996*$S$1001,0)","v":0},{"$f":"ROUND(U996*$W$995,0)","v":0},{"$f":"T996+V996-U996-W996","v":-1261000},{"$f":"Z995+1","v":20000001},50000000,0.25]
[{"$f":"B996+1","v":1000001},null,0.3,{"$f":"B996","v":1000000},{"$f":"IF(J994=0,0,E996)","v":112500},{"$f":"L994","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O996+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":51500},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T997*$S$1001,0)","v":0},{"$f":"ROUND(U997*$W$995,0)","v":0},{"$f":"T997+V997-U997-W997","v":-1261000},{"$f":"Z996+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L994=10%,5000000,IF(L994=15%,10000000,IF(L994=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D998","v":50000000},{"$f":"IF(H994>H998,H994-H998,0)","v":0},{"$f":"IF(I998>0,ROUND(I998*I994,0),0)","v":0},{"$f":"IF(H998>=D998,Q998+(I998-J998),(I998-J998))","v":0},{"$f":"IF(H996>0,ROUND(H996*L994,0),0)","v":0},{"$f":"IF(K998>L998,0,L998-K998)","v":0},{"$f":"O997+1","v":1},0,0,{"$f":"W996","v":0},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":59000},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(110000),IF($U$1001>500000,($U$1001-500000)*20%+(10000),IF($U$1001>300000,($U$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(T998*$S$1001,0)","v":0},{"$f":"ROUND(U998*$W$995,0)","v":0},{"$f":"T998+V998-U998-W998","v":-1251000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H996,IF($E$3=\"Female\",H1003,IF($E$3=\"Senior Citizen\",H1010,H1017)))","v":51500},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":39000},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(100000),IF($U$1001>500000,($U$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(T999*$S$1001,0)","v":0},{"$f":"ROUND(U999*$W$995,0)","v":0},{"$f":"T999+V999-U999-W999","v":-1261000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I996,IF($E$3=\"Female\",I1003,IF($E$3=\"Senior Citizen\",I1010,I1017)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H994","v":695000},{"$f":"VLOOKUP(H1001,A1001:C1005,3)","v":0.2},{"$f":"INDEX(D1001:D1005,MATCH(I1001,C1001:C1005,0))","v":500000},{"$f":"INDEX(E1001:E1005,MATCH(I1001,C1001:C1005,0))","v":112500},{"$f":"L994","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J996,IF($E$3=\"Female\",J1003,IF($E$3=\"Senior Citizen\",J1010,J1017)))","v":2060},null,"Tax Income",{"$f":"L994","v":0},{"$f":"$E$4","v":695000},{"$f":"IF($S$1001=T1006,S1005,IF(S1001=T1005,S1004,IF(S1001=T1004,S1003,S1002)))","v":5000000}]
[{"$f":"B1001+1","v":250001},500000,0.05,{"$f":"B1001","v":250000},{"$f":"(B1002-B1001)*C1002","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K996,IF($E$3=\"Female\",K1003,IF($E$3=\"Senior Citizen\",K1010,K1017)))","v":53560},null,0,5000000,0,{"$f":"S1004","v":20000000}]
[{"$f":"B1002+1","v":500001},1000000,0.2,{"$f":"B1002","v":500000},{"$f":"E1002+(B1003-B1002)*C1003","v":112500},0,0.04,{"$f":"IF(I1001=C1005,E1004+ROUND((H1001-J1001),0)*I1001,IF(I1001=C1004,E1003+ROUND((H1001-J1001)*I1001,0),IF(I1001=C1003,E1002+ROUND((H1001-J1001)*I1001,0),IF(I1001=C1002,E1001+ROUND((H1001-J1001)*I1001,0),E1000+ROUND((H1001-J1001)*I1001,0)))))","v":51500},{"$f":"MIN(K1005:L1005)","v":0},{"$f":"ROUND(SUM(H1003+I1003)*M1001,0)","v":2060},{"$f":"SUM(H1003:J1003)","v":53560},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A993,IF($E$3=\"Female\",A1000,IF($E$3=\"Senior Citizen\",A1007,A1014)))","v":"(below 60 years)"},null,{"$f":"S1002+1","v":5000001},10000000,0.1,{"$f":"$T$943-R1003+1","v":-4305000}]
[{"$f":"B1003+1","v":1000001},null,0.3,{"$f":"B1003","v":1000000},{"$f":"IF(J1001=0,0,E1003)","v":112500},{"$f":"L1001","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M998,IF($E$3=\"Female\",M1005,IF($E$3=\"Senior Citizen\",M1012,M1019)))","v":0},null,{"$f":"S1003+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1001=10%,5000000,IF(L1001=15%,10000000,IF(L1001=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H998","v":50000000},{"$f":"IF(H1001>H1005,H1001-H1005,0)","v":0},{"$f":"IF(I1005>0,ROUND(I1005*I1001,0),0)","v":0},{"$f":"IF(H1005>=50000000,Q1005+(I1005-J1005),(I1005-J1005))","v":0},{"$f":"IF(H1003>0,ROUND(H1003*L1001,0),0)","v":0},{"$f":"IF(K1005>L1005,0,L1005-K1005)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K996,IF($E$3=\"Female\",K1003,IF($E$3=\"Senior Citizen\",K1010,K1017)))","v":53560},{"$f":"W997","v":0},{"$f":"S1004+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,{"$f":"S1005+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H994","v":695000},{"$f":"VLOOKUP(H1008,A1008:C1012,3)","v":0.2},{"$f":"INDEX(D1008:D1012,MATCH(I1008,C1008:C1012,0))","v":500000},{"$f":"INDEX(E1008:E1012,MATCH(I1008,C1008:C1012,0))","v":110000},{"$f":"L994","v":0},0.04]
[{"$f":"B1008+1","v":300001},500000,0.05,{"$f":"B1008","v":300000},{"$f":"(B1009-B1008)*C1009","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1009+1","v":500001},1000000,0.2,{"$f":"B1009","v":500000},{"$f":"E1009+(B1010-B1009)*C1010","v":110000},0,0.04,{"$f":"IF(I1008=C1012,E1011+ROUND((H1008-J1008),0)*I1008,IF(I1008=C1011,E1010+ROUND((H1008-J1008)*I1008,0),IF(I1008=C1010,E1009+ROUND((H1008-J1008)*I1008,0),IF(I1008=C1009,E1008+ROUND((H1008-J1008)*I1008,0),E1007+ROUND((H1008-J1008)*I1008,0)))))","v":49000},{"$f":"MIN(K1012:L1012)","v":0},{"$f":"ROUND(SUM(H1010+I1010)*M1008,0)","v":1960},{"$f":"SUM(H1010:J1010)","v":50960}]
[{"$f":"B1010+1","v":1000001},null,0.3,{"$f":"B1010","v":1000000},{"$f":"IF(J1008=0,0,E1010)","v":110000},{"$f":"L1008","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1008=10%,5000000,IF(L1008=15%,10000000,IF(L1008=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1005","v":50000000},{"$f":"IF(H1008>H1012,H1008-H1012,0)","v":0},{"$f":"IF(I1012>0,ROUND(I1012*I1008,0),0)","v":0},{"$f":"IF(H1012>=50000000,Q1012+(I1012-J1012),(I1012-J1012))","v":0},{"$f":"IF(H1010>0,ROUND(H1010*L1008,0),0)","v":0},{"$f":"IF(K1012>L1012,0,L1012-K1012)","v":0},null,null,null,{"$f":"W998","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H994","v":695000},{"$f":"VLOOKUP(H1015,A1015:C1019,3)","v":0.2},{"$f":"INDEX(D1015:D1019,MATCH(I1015,C1015:C1019,0))","v":500000},{"$f":"INDEX(E1015:E1019,MATCH(I1015,C1015:C1019,0))","v":100000},{"$f":"L994","v":0},0.04]
[{"$f":"B1015+1","v":500001},1000000,0.2,{"$f":"B1015","v":500000},{"$f":"(B1016-B1015)*C1016","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1016+1","v":1000001},null,0.3,{"$f":"B1016","v":1000000},{"$f":"IF(J1015=0,0,E1016)","v":100000},0,0.04,{"$f":"IF(I1015=C1019,E1018+ROUND((H1015-J1015),0)*I1015,IF(I1015=C1018,E1017+ROUND((H1015-J1015)*I1015,0),IF(I1015=C1017,E1016+ROUND((H1015-J1015)*I1015,0),IF(I1015=C1016,E1015+ROUND((H1015-J1015)*I1015,0),E1014+ROUND((H1015-J1015)*I1015,0)))))","v":39000},{"$f":"MIN(K1019:L1019)","v":0},{"$f":"ROUND(SUM(H1017+I1017)*M1015,0)","v":1560},{"$f":"SUM(H1017:J1017)","v":40560}]
[null,null,null,null,null,{"$f":"L1015","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1015=10%,5000000,IF(L1015=15%,10000000,IF(L1015=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1012","v":50000000},{"$f":"IF(H1015>H1019,H1015-H1019,0)","v":0},{"$f":"IF(I1019>0,ROUND(I1019*I1015,0),0)","v":0},{"$f":"IF(H1019>=D1019,Q1019+(I1019-J1019),(I1019-J1019))","v":0},{"$f":"IF(H1017>0,ROUND(H1017*L1015,0),0)","v":0},{"$f":"IF(K1019>L1019,0,L1019-K1019)","v":0},null,null,null,{"$f":"W999","v":0}]
[null,null,2020,{"$f":"C1020+1","v":2021},null,"2020-21"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C1020","v":2020},{"$f":"D1020","v":2021},null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":695000},{"$f":"VLOOKUP(H1023,A1023:C1027,3)","v":0.2},{"$f":"INDEX(D1023:D1027,MATCH(I1023,C1023:C1027,0))","v":500000},{"$f":"INDEX(E1023:E1027,MATCH(I1023,C1023:C1027,0))","v":112500},{"$f":"VLOOKUP($H$994,$Y$993:$AA$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B1023,IF($E$3=\"Female\",B1030,IF($E$3=\"Senior Citizen\",B1037,B1044)))","v":250000},{"$f":"IF($E$3=\"Male\",C1023,IF($E$3=\"Female\",C1030,IF($E$3=\"Senior Citizen\",C1037,C1044)))","v":0},{"$f":"O1023","v":250000},null,null,null,null,null,null,null,{"$f":"Z1022+1","v":5000001},10000000,0.1]
[{"$f":"B1023+1","v":250001},500000,0.05,{"$f":"B1023","v":250000},{"$f":"(B1024-B1023)*C1024","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O1023+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"MALE"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":51500},null,null,{"$f":"IF($S$1001=37%,25%,IF($S$1001=25%,15%,IF($S$1001=15%,10%,0)))","v":0},null,{"$f":"Z1023+1","v":10000001},20000000,0.15]
[{"$f":"B1024+1","v":500001},1000000,0.2,{"$f":"B1024","v":500000},{"$f":"E1024+(B1025-B1024)*C1025","v":112500},0,0.04,{"$f":"IF(I1023=C1027,E1026+ROUND((H1023-J1023),0)*I1023,IF(I1023=C1026,E1025+ROUND((H1023-J1023)*I1023,0),IF(I1023=C1025,E1024+ROUND((H1023-J1023)*I1023,0),IF(I1023=C1024,E1023+ROUND((H1023-J1023)*I1023,0),E1022+ROUND((H1023-J1023)*I1023,0)))))","v":51500},{"$f":"MIN(K1027:L1027)","v":0},{"$f":"ROUND(SUM(H1025+I1025)*M1023,0)","v":2060},{"$f":"SUM(H1025:J1025)","v":53560},null,null,{"$f":"O1024+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":51500},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1025*$S$1001,0)","v":0},{"$f":"ROUND(U1025*$W$995,0)","v":0},{"$f":"T1025+V1025-U1025-W1025","v":-1261000},{"$f":"Z1024+1","v":20000001},50000000,0.25]
[{"$f":"B1025+1","v":1000001},null,0.3,{"$f":"B1025","v":1000000},{"$f":"IF(J1023=0,0,E1025)","v":112500},{"$f":"L1023","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O1025+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":51500},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1026*$S$1001,0)","v":0},{"$f":"ROUND(U1026*$W$995,0)","v":0},{"$f":"T1026+V1026-U1026-W1026","v":-1261000},{"$f":"Z1025+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L1023=10%,5000000,IF(L1023=15%,10000000,IF(L1023=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D1027","v":50000000},{"$f":"IF(H1023>H1027,H1023-H1027,0)","v":0},{"$f":"IF(I1027>0,ROUND(I1027*I1023,0),0)","v":0},{"$f":"IF(H1027>=D1027,Q1027+(I1027-J1027),(I1027-J1027))","v":0},{"$f":"IF(H1025>0,ROUND(H1025*L1023,0),0)","v":0},{"$f":"IF(K1027>L1027,0,L1027-K1027)","v":0},{"$f":"O1026+1","v":1},0,0,{"$f":"W1025","v":0},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":59000},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(110000),IF($U$1001>500000,($U$1001-500000)*20%+(10000),IF($U$1001>300000,($U$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(T1027*$S$1001,0)","v":0},{"$f":"ROUND(U1027*$W$995,0)","v":0},{"$f":"T1027+V1027-U1027-W1027","v":-1251000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H1025,IF($E$3=\"Female\",H1032,IF($E$3=\"Senior Citizen\",H1039,H1046)))","v":51500},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":39000},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(100000),IF($U$1001>500000,($U$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(T1028*$S$1001,0)","v":0},{"$f":"ROUND(U1028*$W$995,0)","v":0},{"$f":"T1028+V1028-U1028-W1028","v":-1261000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I1025,IF($E$3=\"Female\",I1032,IF($E$3=\"Senior Citizen\",I1039,I1046)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H1023","v":695000},{"$f":"VLOOKUP(H1030,A1030:C1034,3)","v":0.2},{"$f":"INDEX(D1030:D1034,MATCH(I1030,C1030:C1034,0))","v":500000},{"$f":"INDEX(E1030:E1034,MATCH(I1030,C1030:C1034,0))","v":112500},{"$f":"L1023","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J1025,IF($E$3=\"Female\",J1032,IF($E$3=\"Senior Citizen\",J1039,J1046)))","v":2060},null,"Tax Income",{"$f":"L1023","v":0},{"$f":"$E$4","v":695000},{"$f":"IF($S$1001=T1035,S1034,IF(S1030=T1034,S1033,IF(S1030=T1033,S1032,S1031)))","v":5000000}]
[{"$f":"B1030+1","v":250001},500000,0.05,{"$f":"B1030","v":250000},{"$f":"(B1031-B1030)*C1031","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K1025,IF($E$3=\"Female\",K1032,IF($E$3=\"Senior Citizen\",K1039,K1046)))","v":53560},null,0,5000000,0,{"$f":"S1033","v":20000000}]
[{"$f":"B1031+1","v":500001},1000000,0.2,{"$f":"B1031","v":500000},{"$f":"E1031+(B1032-B1031)*C1032","v":112500},0,0.04,{"$f":"IF(I1030=C1034,E1033+ROUND((H1030-J1030),0)*I1030,IF(I1030=C1033,E1032+ROUND((H1030-J1030)*I1030,0),IF(I1030=C1032,E1031+ROUND((H1030-J1030)*I1030,0),IF(I1030=C1031,E1030+ROUND((H1030-J1030)*I1030,0),E1029+ROUND((H1030-J1030)*I1030,0)))))","v":51500},{"$f":"MIN(K1034:L1034)","v":0},{"$f":"ROUND(SUM(H1032+I1032)*M1030,0)","v":2060},{"$f":"SUM(H1032:J1032)","v":53560},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A1022,IF($E$3=\"Female\",A1029,IF($E$3=\"Senior Citizen\",A1036,A1043)))","v":"(below 60 years)"},null,{"$f":"S1031+1","v":5000001},10000000,0.1,{"$f":"$T$943-R1032+1","v":-4305000}]
[{"$f":"B1032+1","v":1000001},null,0.3,{"$f":"B1032","v":1000000},{"$f":"IF(J1030=0,0,E1032)","v":112500},{"$f":"L1030","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M1027,IF($E$3=\"Female\",M1034,IF($E$3=\"Senior Citizen\",M1041,M1048)))","v":0},null,{"$f":"S1032+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1030=10%,5000000,IF(L1030=15%,10000000,IF(L1030=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1027","v":50000000},{"$f":"IF(H1030>H1034,H1030-H1034,0)","v":0},{"$f":"IF(I1034>0,ROUND(I1034*I1030,0),0)","v":0},{"$f":"IF(H1034>=50000000,Q1034+(I1034-J1034),(I1034-J1034))","v":0},{"$f":"IF(H1032>0,ROUND(H1032*L1030,0),0)","v":0},{"$f":"IF(K1034>L1034,0,L1034-K1034)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K1025,IF($E$3=\"Female\",K1032,IF($E$3=\"Senior Citizen\",K1039,K1046)))","v":53560},{"$f":"W1026","v":0},{"$f":"S1033+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,{"$f":"S1034+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H1023","v":695000},{"$f":"VLOOKUP(H1037,A1037:C1041,3)","v":0.2},{"$f":"INDEX(D1037:D1041,MATCH(I1037,C1037:C1041,0))","v":500000},{"$f":"INDEX(E1037:E1041,MATCH(I1037,C1037:C1041,0))","v":110000},{"$f":"L1023","v":0},0.04]
[{"$f":"B1037+1","v":300001},500000,0.05,{"$f":"B1037","v":300000},{"$f":"(B1038-B1037)*C1038","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1038+1","v":500001},1000000,0.2,{"$f":"B1038","v":500000},{"$f":"E1038+(B1039-B1038)*C1039","v":110000},0,0.04,{"$f":"IF(I1037=C1041,E1040+ROUND((H1037-J1037),0)*I1037,IF(I1037=C1040,E1039+ROUND((H1037-J1037)*I1037,0),IF(I1037=C1039,E1038+ROUND((H1037-J1037)*I1037,0),IF(I1037=C1038,E1037+ROUND((H1037-J1037)*I1037,0),E1036+ROUND((H1037-J1037)*I1037,0)))))","v":49000},{"$f":"MIN(K1041:L1041)","v":0},{"$f":"ROUND(SUM(H1039+I1039)*M1037,0)","v":1960},{"$f":"SUM(H1039:J1039)","v":50960}]
[{"$f":"B1039+1","v":1000001},null,0.3,{"$f":"B1039","v":1000000},{"$f":"IF(J1037=0,0,E1039)","v":110000},{"$f":"L1037","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1037=10%,5000000,IF(L1037=15%,10000000,IF(L1037=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1034","v":50000000},{"$f":"IF(H1037>H1041,H1037-H1041,0)","v":0},{"$f":"IF(I1041>0,ROUND(I1041*I1037,0),0)","v":0},{"$f":"IF(H1041>=50000000,Q1041+(I1041-J1041),(I1041-J1041))","v":0},{"$f":"IF(H1039>0,ROUND(H1039*L1037,0),0)","v":0},{"$f":"IF(K1041>L1041,0,L1041-K1041)","v":0},null,null,null,{"$f":"W1027","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H1023","v":695000},{"$f":"VLOOKUP(H1044,A1044:C1048,3)","v":0.2},{"$f":"INDEX(D1044:D1048,MATCH(I1044,C1044:C1048,0))","v":500000},{"$f":"INDEX(E1044:E1048,MATCH(I1044,C1044:C1048,0))","v":100000},{"$f":"L1023","v":0},0.04]
[{"$f":"B1044+1","v":500001},1000000,0.2,{"$f":"B1044","v":500000},{"$f":"(B1045-B1044)*C1045","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1045+1","v":1000001},null,0.3,{"$f":"B1045","v":1000000},{"$f":"IF(J1044=0,0,E1045)","v":100000},0,0.04,{"$f":"IF(I1044=C1048,E1047+ROUND((H1044-J1044),0)*I1044,IF(I1044=C1047,E1046+ROUND((H1044-J1044)*I1044,0),IF(I1044=C1046,E1045+ROUND((H1044-J1044)*I1044,0),IF(I1044=C1045,E1044+ROUND((H1044-J1044)*I1044,0),E1043+ROUND((H1044-J1044)*I1044,0)))))","v":39000},{"$f":"MIN(K1048:L1048)","v":0},{"$f":"ROUND(SUM(H1046+I1046)*M1044,0)","v":1560},{"$f":"SUM(H1046:J1046)","v":40560}]
[null,null,null,null,null,{"$f":"L1044","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1044=10%,5000000,IF(L1044=15%,10000000,IF(L1044=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1041","v":50000000},{"$f":"IF(H1044>H1048,H1044-H1048,0)","v":0},{"$f":"IF(I1048>0,ROUND(I1048*I1044,0),0)","v":0},{"$f":"IF(H1048>=D1048,Q1048+(I1048-J1048),(I1048-J1048))","v":0},{"$f":"IF(H1046>0,ROUND(H1046*L1044,0),0)","v":0},{"$f":"IF(K1048>L1048,0,L1048-K1048)","v":0},null,null,null,{"$f":"W1028","v":0}]
[null,null,2021,{"$f":"C1049+1","v":2022},null,"2021-22"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C1049","v":2021},{"$f":"D1049","v":2022},null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":695000},{"$f":"VLOOKUP(H1052,A1052:C1056,3)","v":0.2},{"$f":"INDEX(D1052:D1056,MATCH(I1052,C1052:C1056,0))","v":500000},{"$f":"INDEX(E1052:E1056,MATCH(I1052,C1052:C1056,0))","v":112500},{"$f":"VLOOKUP($H$994,$Y$993:$AA$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B1052,IF($E$3=\"Female\",B1059,IF($E$3=\"Senior Citizen\",B1066,B1073)))","v":250000},{"$f":"IF($E$3=\"Male\",C1052,IF($E$3=\"Female\",C1059,IF($E$3=\"Senior Citizen\",C1066,C1073)))","v":0},{"$f":"O1052","v":250000},null,null,null,null,null,null,null,{"$f":"Z1051+1","v":5000001},10000000,0.1]
[{"$f":"B1052+1","v":250001},500000,0.05,{"$f":"B1052","v":250000},{"$f":"(B1053-B1052)*C1053","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O1052+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"MALE"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":51500},null,null,{"$f":"IF($S$1001=37%,25%,IF($S$1001=25%,15%,IF($S$1001=15%,10%,0)))","v":0},null,{"$f":"Z1052+1","v":10000001},20000000,0.15]
[{"$f":"B1053+1","v":500001},1000000,0.2,{"$f":"B1053","v":500000},{"$f":"E1053+(B1054-B1053)*C1054","v":112500},0,0.04,{"$f":"IF(I1052=C1056,E1055+ROUND((H1052-J1052),0)*I1052,IF(I1052=C1055,E1054+ROUND((H1052-J1052)*I1052,0),IF(I1052=C1054,E1053+ROUND((H1052-J1052)*I1052,0),IF(I1052=C1053,E1052+ROUND((H1052-J1052)*I1052,0),E1051+ROUND((H1052-J1052)*I1052,0)))))","v":51500},{"$f":"MIN(K1056:L1056)","v":0},{"$f":"ROUND(SUM(H1054+I1054)*M1052,0)","v":2060},{"$f":"SUM(H1054:J1054)","v":53560},null,null,{"$f":"O1053+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":51500},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1054*$S$1001,0)","v":0},{"$f":"ROUND(U1054*$W$995,0)","v":0},{"$f":"T1054+V1054-U1054-W1054","v":-1261000},{"$f":"Z1053+1","v":20000001},50000000,0.25]
[{"$f":"B1054+1","v":1000001},null,0.3,{"$f":"B1054","v":1000000},{"$f":"IF(J1052=0,0,E1054)","v":112500},{"$f":"L1052","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O1054+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":51500},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1055*$S$1001,0)","v":0},{"$f":"ROUND(U1055*$W$995,0)","v":0},{"$f":"T1055+V1055-U1055-W1055","v":-1261000},{"$f":"Z1054+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L1052=10%,5000000,IF(L1052=15%,10000000,IF(L1052=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D1056","v":50000000},{"$f":"IF(H1052>H1056,H1052-H1056,0)","v":0},{"$f":"IF(I1056>0,ROUND(I1056*I1052,0),0)","v":0},{"$f":"IF(H1056>=D1056,Q1056+(I1056-J1056),(I1056-J1056))","v":0},{"$f":"IF(H1054>0,ROUND(H1054*L1052,0),0)","v":0},{"$f":"IF(K1056>L1056,0,L1056-K1056)","v":0},{"$f":"O1055+1","v":1},0,0,{"$f":"W1054","v":0},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":59000},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(110000),IF($U$1001>500000,($U$1001-500000)*20%+(10000),IF($U$1001>300000,($U$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(T1056*$S$1001,0)","v":0},{"$f":"ROUND(U1056*$W$995,0)","v":0},{"$f":"T1056+V1056-U1056-W1056","v":-1251000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H1054,IF($E$3=\"Female\",H1061,IF($E$3=\"Senior Citizen\",H1068,H1075)))","v":51500},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":39000},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(100000),IF($U$1001>500000,($U$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(T1057*$S$1001,0)","v":0},{"$f":"ROUND(U1057*$W$995,0)","v":0},{"$f":"T1057+V1057-U1057-W1057","v":-1261000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I1054,IF($E$3=\"Female\",I1061,IF($E$3=\"Senior Citizen\",I1068,I1075)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H1052","v":695000},{"$f":"VLOOKUP(H1059,A1059:C1063,3)","v":0.2},{"$f":"INDEX(D1059:D1063,MATCH(I1059,C1059:C1063,0))","v":500000},{"$f":"INDEX(E1059:E1063,MATCH(I1059,C1059:C1063,0))","v":112500},{"$f":"L1052","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J1054,IF($E$3=\"Female\",J1061,IF($E$3=\"Senior Citizen\",J1068,J1075)))","v":2060},null,"Tax Income",{"$f":"L1052","v":0},{"$f":"$E$4","v":695000},{"$f":"IF($S$1001=T1064,S1063,IF(S1059=T1063,S1062,IF(S1059=T1062,S1061,S1060)))","v":5000000}]
[{"$f":"B1059+1","v":250001},500000,0.05,{"$f":"B1059","v":250000},{"$f":"(B1060-B1059)*C1060","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K1054,IF($E$3=\"Female\",K1061,IF($E$3=\"Senior Citizen\",K1068,K1075)))","v":53560},null,0,5000000,0,{"$f":"S1062","v":20000000}]
[{"$f":"B1060+1","v":500001},1000000,0.2,{"$f":"B1060","v":500000},{"$f":"E1060+(B1061-B1060)*C1061","v":112500},0,0.04,{"$f":"IF(I1059=C1063,E1062+ROUND((H1059-J1059),0)*I1059,IF(I1059=C1062,E1061+ROUND((H1059-J1059)*I1059,0),IF(I1059=C1061,E1060+ROUND((H1059-J1059)*I1059,0),IF(I1059=C1060,E1059+ROUND((H1059-J1059)*I1059,0),E1058+ROUND((H1059-J1059)*I1059,0)))))","v":51500},{"$f":"MIN(K1063:L1063)","v":0},{"$f":"ROUND(SUM(H1061+I1061)*M1059,0)","v":2060},{"$f":"SUM(H1061:J1061)","v":53560},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A1051,IF($E$3=\"Female\",A1058,IF($E$3=\"Senior Citizen\",A1065,A1072)))","v":"(below 60 years)"},null,{"$f":"S1060+1","v":5000001},10000000,0.1,{"$f":"$T$943-R1061+1","v":-4305000}]
[{"$f":"B1061+1","v":1000001},null,0.3,{"$f":"B1061","v":1000000},{"$f":"IF(J1059=0,0,E1061)","v":112500},{"$f":"L1059","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M1056,IF($E$3=\"Female\",M1063,IF($E$3=\"Senior Citizen\",M1070,M1077)))","v":0},null,{"$f":"S1061+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1059=10%,5000000,IF(L1059=15%,10000000,IF(L1059=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1056","v":50000000},{"$f":"IF(H1059>H1063,H1059-H1063,0)","v":0},{"$f":"IF(I1063>0,ROUND(I1063*I1059,0),0)","v":0},{"$f":"IF(H1063>=50000000,Q1063+(I1063-J1063),(I1063-J1063))","v":0},{"$f":"IF(H1061>0,ROUND(H1061*L1059,0),0)","v":0},{"$f":"IF(K1063>L1063,0,L1063-K1063)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K1054,IF($E$3=\"Female\",K1061,IF($E$3=\"Senior Citizen\",K1068,K1075)))","v":53560},{"$f":"W1055","v":0},{"$f":"S1062+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,{"$f":"S1063+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H1052","v":695000},{"$f":"VLOOKUP(H1066,A1066:C1070,3)","v":0.2},{"$f":"INDEX(D1066:D1070,MATCH(I1066,C1066:C1070,0))","v":500000},{"$f":"INDEX(E1066:E1070,MATCH(I1066,C1066:C1070,0))","v":110000},{"$f":"L1052","v":0},0.04]
[{"$f":"B1066+1","v":300001},500000,0.05,{"$f":"B1066","v":300000},{"$f":"(B1067-B1066)*C1067","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1067+1","v":500001},1000000,0.2,{"$f":"B1067","v":500000},{"$f":"E1067+(B1068-B1067)*C1068","v":110000},0,0.04,{"$f":"IF(I1066=C1070,E1069+ROUND((H1066-J1066),0)*I1066,IF(I1066=C1069,E1068+ROUND((H1066-J1066)*I1066,0),IF(I1066=C1068,E1067+ROUND((H1066-J1066)*I1066,0),IF(I1066=C1067,E1066+ROUND((H1066-J1066)*I1066,0),E1065+ROUND((H1066-J1066)*I1066,0)))))","v":49000},{"$f":"MIN(K1070:L1070)","v":0},{"$f":"ROUND(SUM(H1068+I1068)*M1066,0)","v":1960},{"$f":"SUM(H1068:J1068)","v":50960}]
[{"$f":"B1068+1","v":1000001},null,0.3,{"$f":"B1068","v":1000000},{"$f":"IF(J1066=0,0,E1068)","v":110000},{"$f":"L1066","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1066=10%,5000000,IF(L1066=15%,10000000,IF(L1066=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1063","v":50000000},{"$f":"IF(H1066>H1070,H1066-H1070,0)","v":0},{"$f":"IF(I1070>0,ROUND(I1070*I1066,0),0)","v":0},{"$f":"IF(H1070>=50000000,Q1070+(I1070-J1070),(I1070-J1070))","v":0},{"$f":"IF(H1068>0,ROUND(H1068*L1066,0),0)","v":0},{"$f":"IF(K1070>L1070,0,L1070-K1070)","v":0},null,null,null,{"$f":"W1056","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H1052","v":695000},{"$f":"VLOOKUP(H1073,A1073:C1077,3)","v":0.2},{"$f":"INDEX(D1073:D1077,MATCH(I1073,C1073:C1077,0))","v":500000},{"$f":"INDEX(E1073:E1077,MATCH(I1073,C1073:C1077,0))","v":100000},{"$f":"L1052","v":0},0.04]
[{"$f":"B1073+1","v":500001},1000000,0.2,{"$f":"B1073","v":500000},{"$f":"(B1074-B1073)*C1074","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1074+1","v":1000001},null,0.3,{"$f":"B1074","v":1000000},{"$f":"IF(J1073=0,0,E1074)","v":100000},0,0.04,{"$f":"IF(I1073=C1077,E1076+ROUND((H1073-J1073),0)*I1073,IF(I1073=C1076,E1075+ROUND((H1073-J1073)*I1073,0),IF(I1073=C1075,E1074+ROUND((H1073-J1073)*I1073,0),IF(I1073=C1074,E1073+ROUND((H1073-J1073)*I1073,0),E1072+ROUND((H1073-J1073)*I1073,0)))))","v":39000},{"$f":"MIN(K1077:L1077)","v":0},{"$f":"ROUND(SUM(H1075+I1075)*M1073,0)","v":1560},{"$f":"SUM(H1075:J1075)","v":40560}]
[null,null,null,null,null,{"$f":"L1073","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1073=10%,5000000,IF(L1073=15%,10000000,IF(L1073=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1070","v":50000000},{"$f":"IF(H1073>H1077,H1073-H1077,0)","v":0},{"$f":"IF(I1077>0,ROUND(I1077*I1073,0),0)","v":0},{"$f":"IF(H1077>=D1077,Q1077+(I1077-J1077),(I1077-J1077))","v":0},{"$f":"IF(H1075>0,ROUND(H1075*L1073,0),0)","v":0},{"$f":"IF(K1077>L1077,0,L1077-K1077)","v":0},null,null,null,{"$f":"W1057","v":0}]
[null,null,2022,{"$f":"C1078+1","v":2023},null,"2022-23"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C1078","v":2022},{"$f":"D1078","v":2023},null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":695000},{"$f":"VLOOKUP(H1081,A1081:C1085,3)","v":0.2},{"$f":"INDEX(D1081:D1085,MATCH(I1081,C1081:C1085,0))","v":500000},{"$f":"INDEX(E1081:E1085,MATCH(I1081,C1081:C1085,0))","v":112500},{"$f":"VLOOKUP($H$994,$Y$993:$AA$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B1081,IF($E$3=\"Female\",B1088,IF($E$3=\"Senior Citizen\",B1095,B1102)))","v":250000},{"$f":"IF($E$3=\"Male\",C1081,IF($E$3=\"Female\",C1088,IF($E$3=\"Senior Citizen\",C1095,C1102)))","v":0},{"$f":"O1081","v":250000},null,null,null,null,null,null,null,{"$f":"Z1080+1","v":5000001},10000000,0.1]
[{"$f":"B1081+1","v":250001},500000,0.05,{"$f":"B1081","v":250000},{"$f":"(B1082-B1081)*C1082","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O1081+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"MALE"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":51500},null,null,{"$f":"IF($S$1001=37%,25%,IF($S$1001=25%,15%,IF($S$1001=15%,10%,0)))","v":0},null,{"$f":"Z1081+1","v":10000001},20000000,0.15]
[{"$f":"B1082+1","v":500001},1000000,0.2,{"$f":"B1082","v":500000},{"$f":"E1082+(B1083-B1082)*C1083","v":112500},0,0.04,{"$f":"IF(I1081=C1085,E1084+ROUND((H1081-J1081),0)*I1081,IF(I1081=C1084,E1083+ROUND((H1081-J1081)*I1081,0),IF(I1081=C1083,E1082+ROUND((H1081-J1081)*I1081,0),IF(I1081=C1082,E1081+ROUND((H1081-J1081)*I1081,0),E1080+ROUND((H1081-J1081)*I1081,0)))))","v":51500},{"$f":"MIN(K1085:L1085)","v":0},{"$f":"ROUND(SUM(H1083+I1083)*M1081,0)","v":2060},{"$f":"SUM(H1083:J1083)","v":53560},null,null,{"$f":"O1082+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":51500},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1083*$S$1001,0)","v":0},{"$f":"ROUND(U1083*$W$995,0)","v":0},{"$f":"T1083+V1083-U1083-W1083","v":-1261000},{"$f":"Z1082+1","v":20000001},50000000,0.25]
[{"$f":"B1083+1","v":1000001},null,0.3,{"$f":"B1083","v":1000000},{"$f":"IF(J1081=0,0,E1083)","v":112500},{"$f":"L1081","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O1083+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":51500},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1084*$S$1001,0)","v":0},{"$f":"ROUND(U1084*$W$995,0)","v":0},{"$f":"T1084+V1084-U1084-W1084","v":-1261000},{"$f":"Z1083+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L1081=10%,5000000,IF(L1081=15%,10000000,IF(L1081=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D1085","v":50000000},{"$f":"IF(H1081>H1085,H1081-H1085,0)","v":0},{"$f":"IF(I1085>0,ROUND(I1085*I1081,0),0)","v":0},{"$f":"IF(H1085>=D1085,Q1085+(I1085-J1085),(I1085-J1085))","v":0},{"$f":"IF(H1083>0,ROUND(H1083*L1081,0),0)","v":0},{"$f":"IF(K1085>L1085,0,L1085-K1085)","v":0},{"$f":"O1084+1","v":1},0,0,{"$f":"W1083","v":0},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":59000},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(110000),IF($U$1001>500000,($U$1001-500000)*20%+(10000),IF($U$1001>300000,($U$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(T1085*$S$1001,0)","v":0},{"$f":"ROUND(U1085*$W$995,0)","v":0},{"$f":"T1085+V1085-U1085-W1085","v":-1251000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H1083,IF($E$3=\"Female\",H1090,IF($E$3=\"Senior Citizen\",H1097,H1104)))","v":51500},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":39000},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(100000),IF($U$1001>500000,($U$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(T1086*$S$1001,0)","v":0},{"$f":"ROUND(U1086*$W$995,0)","v":0},{"$f":"T1086+V1086-U1086-W1086","v":-1261000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I1083,IF($E$3=\"Female\",I1090,IF($E$3=\"Senior Citizen\",I1097,I1104)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H1081","v":695000},{"$f":"VLOOKUP(H1088,A1088:C1092,3)","v":0.2},{"$f":"INDEX(D1088:D1092,MATCH(I1088,C1088:C1092,0))","v":500000},{"$f":"INDEX(E1088:E1092,MATCH(I1088,C1088:C1092,0))","v":112500},{"$f":"L1081","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J1083,IF($E$3=\"Female\",J1090,IF($E$3=\"Senior Citizen\",J1097,J1104)))","v":2060},null,"Tax Income",{"$f":"L1081","v":0},{"$f":"$E$4","v":695000},{"$f":"IF($S$1001=T1093,S1092,IF(S1088=T1092,S1091,IF(S1088=T1091,S1090,S1089)))","v":5000000}]
[{"$f":"B1088+1","v":250001},500000,0.05,{"$f":"B1088","v":250000},{"$f":"(B1089-B1088)*C1089","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K1083,IF($E$3=\"Female\",K1090,IF($E$3=\"Senior Citizen\",K1097,K1104)))","v":53560},null,0,5000000,0,{"$f":"S1091","v":20000000}]
[{"$f":"B1089+1","v":500001},1000000,0.2,{"$f":"B1089","v":500000},{"$f":"E1089+(B1090-B1089)*C1090","v":112500},0,0.04,{"$f":"IF(I1088=C1092,E1091+ROUND((H1088-J1088),0)*I1088,IF(I1088=C1091,E1090+ROUND((H1088-J1088)*I1088,0),IF(I1088=C1090,E1089+ROUND((H1088-J1088)*I1088,0),IF(I1088=C1089,E1088+ROUND((H1088-J1088)*I1088,0),E1087+ROUND((H1088-J1088)*I1088,0)))))","v":51500},{"$f":"MIN(K1092:L1092)","v":0},{"$f":"ROUND(SUM(H1090+I1090)*M1088,0)","v":2060},{"$f":"SUM(H1090:J1090)","v":53560},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A1080,IF($E$3=\"Female\",A1087,IF($E$3=\"Senior Citizen\",A1094,A1101)))","v":"(below 60 years)"},null,{"$f":"S1089+1","v":5000001},10000000,0.1,{"$f":"$T$943-R1090+1","v":-4305000}]
[{"$f":"B1090+1","v":1000001},null,0.3,{"$f":"B1090","v":1000000},{"$f":"IF(J1088=0,0,E1090)","v":112500},{"$f":"L1088","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M1085,IF($E$3=\"Female\",M1092,IF($E$3=\"Senior Citizen\",M1099,M1106)))","v":0},null,{"$f":"S1090+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1088=10%,5000000,IF(L1088=15%,10000000,IF(L1088=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1085","v":50000000},{"$f":"IF(H1088>H1092,H1088-H1092,0)","v":0},{"$f":"IF(I1092>0,ROUND(I1092*I1088,0),0)","v":0},{"$f":"IF(H1092>=50000000,Q1092+(I1092-J1092),(I1092-J1092))","v":0},{"$f":"IF(H1090>0,ROUND(H1090*L1088,0),0)","v":0},{"$f":"IF(K1092>L1092,0,L1092-K1092)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K1083,IF($E$3=\"Female\",K1090,IF($E$3=\"Senior Citizen\",K1097,K1104)))","v":53560},{"$f":"W1084","v":0},{"$f":"S1091+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,{"$f":"S1092+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H1081","v":695000},{"$f":"VLOOKUP(H1095,A1095:C1099,3)","v":0.2},{"$f":"INDEX(D1095:D1099,MATCH(I1095,C1095:C1099,0))","v":500000},{"$f":"INDEX(E1095:E1099,MATCH(I1095,C1095:C1099,0))","v":110000},{"$f":"L1081","v":0},0.04]
[{"$f":"B1095+1","v":300001},500000,0.05,{"$f":"B1095","v":300000},{"$f":"(B1096-B1095)*C1096","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1096+1","v":500001},1000000,0.2,{"$f":"B1096","v":500000},{"$f":"E1096+(B1097-B1096)*C1097","v":110000},0,0.04,{"$f":"IF(I1095=C1099,E1098+ROUND((H1095-J1095),0)*I1095,IF(I1095=C1098,E1097+ROUND((H1095-J1095)*I1095,0),IF(I1095=C1097,E1096+ROUND((H1095-J1095)*I1095,0),IF(I1095=C1096,E1095+ROUND((H1095-J1095)*I1095,0),E1094+ROUND((H1095-J1095)*I1095,0)))))","v":49000},{"$f":"MIN(K1099:L1099)","v":0},{"$f":"ROUND(SUM(H1097+I1097)*M1095,0)","v":1960},{"$f":"SUM(H1097:J1097)","v":50960}]
[{"$f":"B1097+1","v":1000001},null,0.3,{"$f":"B1097","v":1000000},{"$f":"IF(J1095=0,0,E1097)","v":110000},{"$f":"L1095","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1095=10%,5000000,IF(L1095=15%,10000000,IF(L1095=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1092","v":50000000},{"$f":"IF(H1095>H1099,H1095-H1099,0)","v":0},{"$f":"IF(I1099>0,ROUND(I1099*I1095,0),0)","v":0},{"$f":"IF(H1099>=50000000,Q1099+(I1099-J1099),(I1099-J1099))","v":0},{"$f":"IF(H1097>0,ROUND(H1097*L1095,0),0)","v":0},{"$f":"IF(K1099>L1099,0,L1099-K1099)","v":0},null,null,null,{"$f":"W1085","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H1081","v":695000},{"$f":"VLOOKUP(H1102,A1102:C1106,3)","v":0.2},{"$f":"INDEX(D1102:D1106,MATCH(I1102,C1102:C1106,0))","v":500000},{"$f":"INDEX(E1102:E1106,MATCH(I1102,C1102:C1106,0))","v":100000},{"$f":"L1081","v":0},0.04]
[{"$f":"B1102+1","v":500001},1000000,0.2,{"$f":"B1102","v":500000},{"$f":"(B1103-B1102)*C1103","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1103+1","v":1000001},null,0.3,{"$f":"B1103","v":1000000},{"$f":"IF(J1102=0,0,E1103)","v":100000},0,0.04,{"$f":"IF(I1102=C1106,E1105+ROUND((H1102-J1102),0)*I1102,IF(I1102=C1105,E1104+ROUND((H1102-J1102)*I1102,0),IF(I1102=C1104,E1103+ROUND((H1102-J1102)*I1102,0),IF(I1102=C1103,E1102+ROUND((H1102-J1102)*I1102,0),E1101+ROUND((H1102-J1102)*I1102,0)))))","v":39000},{"$f":"MIN(K1106:L1106)","v":0},{"$f":"ROUND(SUM(H1104+I1104)*M1102,0)","v":1560},{"$f":"SUM(H1104:J1104)","v":40560}]
[null,null,null,null,null,{"$f":"L1102","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1102=10%,5000000,IF(L1102=15%,10000000,IF(L1102=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1099","v":50000000},{"$f":"IF(H1102>H1106,H1102-H1106,0)","v":0},{"$f":"IF(I1106>0,ROUND(I1106*I1102,0),0)","v":0},{"$f":"IF(H1106>=D1106,Q1106+(I1106-J1106),(I1106-J1106))","v":0},{"$f":"IF(H1104>0,ROUND(H1104*L1102,0),0)","v":0},{"$f":"IF(K1106>L1106,0,L1106-K1106)","v":0},null,null,null,{"$f":"W1086","v":0}]
[null,null,2023,{"$f":"C1107+1","v":2024},null,"2023-24"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C1107","v":2023},{"$f":"D1107","v":2024},null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":695000},{"$f":"VLOOKUP(H1110,A1110:C1114,3)","v":0.2},{"$f":"INDEX(D1110:D1114,MATCH(I1110,C1110:C1114,0))","v":500000},{"$f":"INDEX(E1110:E1114,MATCH(I1110,C1110:C1114,0))","v":112500},{"$f":"VLOOKUP($H$994,$Y$993:$AA$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B1110,IF($E$3=\"Female\",B1117,IF($E$3=\"Senior Citizen\",B1124,B1131)))","v":250000},{"$f":"IF($E$3=\"Male\",C1110,IF($E$3=\"Female\",C1117,IF($E$3=\"Senior Citizen\",C1124,C1131)))","v":0},{"$f":"O1110","v":250000},null,null,null,null,null,null,null,{"$f":"Z1109+1","v":5000001},10000000,0.1]
[{"$f":"B1110+1","v":250001},500000,0.05,{"$f":"B1110","v":250000},{"$f":"(B1111-B1110)*C1111","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O1110+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"MALE"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":51500},null,null,{"$f":"IF($S$1001=37%,25%,IF($S$1001=25%,15%,IF($S$1001=15%,10%,0)))","v":0},null,{"$f":"Z1110+1","v":10000001},20000000,0.15]
[{"$f":"B1111+1","v":500001},1000000,0.2,{"$f":"B1111","v":500000},{"$f":"E1111+(B1112-B1111)*C1112","v":112500},0,0.04,{"$f":"IF(I1110=C1114,E1113+ROUND((H1110-J1110),0)*I1110,IF(I1110=C1113,E1112+ROUND((H1110-J1110)*I1110,0),IF(I1110=C1112,E1111+ROUND((H1110-J1110)*I1110,0),IF(I1110=C1111,E1110+ROUND((H1110-J1110)*I1110,0),E1109+ROUND((H1110-J1110)*I1110,0)))))","v":51500},{"$f":"MIN(K1114:L1114)","v":0},{"$f":"ROUND(SUM(H1112+I1112)*M1110,0)","v":2060},{"$f":"SUM(H1112:J1112)","v":53560},null,null,{"$f":"O1111+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":51500},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1112*$S$1001,0)","v":0},{"$f":"ROUND(U1112*$W$995,0)","v":0},{"$f":"T1112+V1112-U1112-W1112","v":-1261000},{"$f":"Z1111+1","v":20000001},50000000,0.25]
[{"$f":"B1112+1","v":1000001},null,0.3,{"$f":"B1112","v":1000000},{"$f":"IF(J1110=0,0,E1112)","v":112500},{"$f":"L1110","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O1112+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":51500},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1113*$S$1001,0)","v":0},{"$f":"ROUND(U1113*$W$995,0)","v":0},{"$f":"T1113+V1113-U1113-W1113","v":-1261000},{"$f":"Z1112+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L1110=10%,5000000,IF(L1110=15%,10000000,IF(L1110=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D1114","v":50000000},{"$f":"IF(H1110>H1114,H1110-H1114,0)","v":0},{"$f":"IF(I1114>0,ROUND(I1114*I1110,0),0)","v":0},{"$f":"IF(H1114>=D1114,Q1114+(I1114-J1114),(I1114-J1114))","v":0},{"$f":"IF(H1112>0,ROUND(H1112*L1110,0),0)","v":0},{"$f":"IF(K1114>L1114,0,L1114-K1114)","v":0},{"$f":"O1113+1","v":1},0,0,{"$f":"W1112","v":0},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":59000},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(110000),IF($U$1001>500000,($U$1001-500000)*20%+(10000),IF($U$1001>300000,($U$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(T1114*$S$1001,0)","v":0},{"$f":"ROUND(U1114*$W$995,0)","v":0},{"$f":"T1114+V1114-U1114-W1114","v":-1251000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H1112,IF($E$3=\"Female\",H1119,IF($E$3=\"Senior Citizen\",H1126,H1133)))","v":51500},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":39000},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(100000),IF($U$1001>500000,($U$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(T1115*$S$1001,0)","v":0},{"$f":"ROUND(U1115*$W$995,0)","v":0},{"$f":"T1115+V1115-U1115-W1115","v":-1261000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I1112,IF($E$3=\"Female\",I1119,IF($E$3=\"Senior Citizen\",I1126,I1133)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H1110","v":695000},{"$f":"VLOOKUP(H1117,A1117:C1121,3)","v":0.2},{"$f":"INDEX(D1117:D1121,MATCH(I1117,C1117:C1121,0))","v":500000},{"$f":"INDEX(E1117:E1121,MATCH(I1117,C1117:C1121,0))","v":112500},{"$f":"L1110","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J1112,IF($E$3=\"Female\",J1119,IF($E$3=\"Senior Citizen\",J1126,J1133)))","v":2060},null,"Tax Income",{"$f":"L1110","v":0},{"$f":"$E$4","v":695000},{"$f":"IF($S$1001=T1122,S1121,IF(S1117=T1121,S1120,IF(S1117=T1120,S1119,S1118)))","v":5000000}]
[{"$f":"B1117+1","v":250001},500000,0.05,{"$f":"B1117","v":250000},{"$f":"(B1118-B1117)*C1118","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K1112,IF($E$3=\"Female\",K1119,IF($E$3=\"Senior Citizen\",K1126,K1133)))","v":53560},null,0,5000000,0,{"$f":"S1120","v":20000000}]
[{"$f":"B1118+1","v":500001},1000000,0.2,{"$f":"B1118","v":500000},{"$f":"E1118+(B1119-B1118)*C1119","v":112500},0,0.04,{"$f":"IF(I1117=C1121,E1120+ROUND((H1117-J1117),0)*I1117,IF(I1117=C1120,E1119+ROUND((H1117-J1117)*I1117,0),IF(I1117=C1119,E1118+ROUND((H1117-J1117)*I1117,0),IF(I1117=C1118,E1117+ROUND((H1117-J1117)*I1117,0),E1116+ROUND((H1117-J1117)*I1117,0)))))","v":51500},{"$f":"MIN(K1121:L1121)","v":0},{"$f":"ROUND(SUM(H1119+I1119)*M1117,0)","v":2060},{"$f":"SUM(H1119:J1119)","v":53560},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A1109,IF($E$3=\"Female\",A1116,IF($E$3=\"Senior Citizen\",A1123,A1130)))","v":"(below 60 years)"},null,{"$f":"S1118+1","v":5000001},10000000,0.1,{"$f":"$T$943-R1119+1","v":-4305000}]
[{"$f":"B1119+1","v":1000001},null,0.3,{"$f":"B1119","v":1000000},{"$f":"IF(J1117=0,0,E1119)","v":112500},{"$f":"L1117","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M1114,IF($E$3=\"Female\",M1121,IF($E$3=\"Senior Citizen\",M1128,M1135)))","v":0},null,{"$f":"S1119+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1117=10%,5000000,IF(L1117=15%,10000000,IF(L1117=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1114","v":50000000},{"$f":"IF(H1117>H1121,H1117-H1121,0)","v":0},{"$f":"IF(I1121>0,ROUND(I1121*I1117,0),0)","v":0},{"$f":"IF(H1121>=50000000,Q1121+(I1121-J1121),(I1121-J1121))","v":0},{"$f":"IF(H1119>0,ROUND(H1119*L1117,0),0)","v":0},{"$f":"IF(K1121>L1121,0,L1121-K1121)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K1112,IF($E$3=\"Female\",K1119,IF($E$3=\"Senior Citizen\",K1126,K1133)))","v":53560},{"$f":"W1113","v":0},{"$f":"S1120+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,{"$f":"S1121+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H1110","v":695000},{"$f":"VLOOKUP(H1124,A1124:C1128,3)","v":0.2},{"$f":"INDEX(D1124:D1128,MATCH(I1124,C1124:C1128,0))","v":500000},{"$f":"INDEX(E1124:E1128,MATCH(I1124,C1124:C1128,0))","v":110000},{"$f":"L1110","v":0},0.04]
[{"$f":"B1124+1","v":300001},500000,0.05,{"$f":"B1124","v":300000},{"$f":"(B1125-B1124)*C1125","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1125+1","v":500001},1000000,0.2,{"$f":"B1125","v":500000},{"$f":"E1125+(B1126-B1125)*C1126","v":110000},0,0.04,{"$f":"IF(I1124=C1128,E1127+ROUND((H1124-J1124),0)*I1124,IF(I1124=C1127,E1126+ROUND((H1124-J1124)*I1124,0),IF(I1124=C1126,E1125+ROUND((H1124-J1124)*I1124,0),IF(I1124=C1125,E1124+ROUND((H1124-J1124)*I1124,0),E1123+ROUND((H1124-J1124)*I1124,0)))))","v":49000},{"$f":"MIN(K1128:L1128)","v":0},{"$f":"ROUND(SUM(H1126+I1126)*M1124,0)","v":1960},{"$f":"SUM(H1126:J1126)","v":50960}]
[{"$f":"B1126+1","v":1000001},null,0.3,{"$f":"B1126","v":1000000},{"$f":"IF(J1124=0,0,E1126)","v":110000},{"$f":"L1124","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1124=10%,5000000,IF(L1124=15%,10000000,IF(L1124=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1121","v":50000000},{"$f":"IF(H1124>H1128,H1124-H1128,0)","v":0},{"$f":"IF(I1128>0,ROUND(I1128*I1124,0),0)","v":0},{"$f":"IF(H1128>=50000000,Q1128+(I1128-J1128),(I1128-J1128))","v":0},{"$f":"IF(H1126>0,ROUND(H1126*L1124,0),0)","v":0},{"$f":"IF(K1128>L1128,0,L1128-K1128)","v":0},null,null,null,{"$f":"W1114","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H1110","v":695000},{"$f":"VLOOKUP(H1131,A1131:C1135,3)","v":0.2},{"$f":"INDEX(D1131:D1135,MATCH(I1131,C1131:C1135,0))","v":500000},{"$f":"INDEX(E1131:E1135,MATCH(I1131,C1131:C1135,0))","v":100000},{"$f":"L1110","v":0},0.04]
[{"$f":"B1131+1","v":500001},1000000,0.2,{"$f":"B1131","v":500000},{"$f":"(B1132-B1131)*C1132","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1132+1","v":1000001},null,0.3,{"$f":"B1132","v":1000000},{"$f":"IF(J1131=0,0,E1132)","v":100000},0,0.04,{"$f":"IF(I1131=C1135,E1134+ROUND((H1131-J1131),0)*I1131,IF(I1131=C1134,E1133+ROUND((H1131-J1131)*I1131,0),IF(I1131=C1133,E1132+ROUND((H1131-J1131)*I1131,0),IF(I1131=C1132,E1131+ROUND((H1131-J1131)*I1131,0),E1130+ROUND((H1131-J1131)*I1131,0)))))","v":39000},{"$f":"MIN(K1135:L1135)","v":0},{"$f":"ROUND(SUM(H1133+I1133)*M1131,0)","v":1560},{"$f":"SUM(H1133:J1133)","v":40560}]
[null,null,null,null,null,{"$f":"L1131","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1131=10%,5000000,IF(L1131=15%,10000000,IF(L1131=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1128","v":50000000},{"$f":"IF(H1131>H1135,H1131-H1135,0)","v":0},{"$f":"IF(I1135>0,ROUND(I1135*I1131,0),0)","v":0},{"$f":"IF(H1135>=D1135,Q1135+(I1135-J1135),(I1135-J1135))","v":0},{"$f":"IF(H1133>0,ROUND(H1133*L1131,0),0)","v":0},{"$f":"IF(K1135>L1135,0,L1135-K1135)","v":0},null,null,null,{"$f":"W1115","v":0}]
[]
[]
["Fin._Year","Asst. Year","TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due","Rebate u/s 87A","Revised E.cess(adjusting 87A)","Revised Total Tax due","Tax Due","Basic Exemtion limit",null,"SUR. RATE","Marginal releif limit"]
[{"$f":"F5","v":"1985-86"},{"$f":"A1140","v":"1986-87"},{"$f":"P13","v":326750},{"$f":"P14","v":16338},{"$f":"P15","v":0},{"$f":"P16","v":343088},{"$f":"P17","v":"Not defined"},{"$f":"P18","v":0},{"$f":"P19","v":343088},0,{"$f":"IF(J1139>0,ROUND((C1139-J1139)*0.03,0),E1139)","v":0},{"$f":"C1139+D1139-J1139+K1139","v":343088}]
[{"$f":"F34","v":"1986-87"},{"$f":"A1141","v":"1987-88"},{"$f":"P42","v":326750},{"$f":"P43","v":16338},{"$f":"P44","v":0},{"$f":"P45","v":343088},{"$f":"P46","v":"Not defined"},{"$f":"P47","v":0},{"$f":"P48","v":343088},0,0,343088]
[{"$f":"F63","v":"1987-88"},"1988-89",{"$f":"P71","v":326750},{"$f":"P72","v":16338},{"$f":"P73","v":0},{"$f":"P74","v":343088},{"$f":"P75","v":"Not defined"},{"$f":"P76","v":0},{"$f":"P77","v":343088},0,0,343088]
[{"$f":"F92","v":"1988-89"},"1989-90",{"$f":"P100","v":326750},{"$f":"P101","v":16338},{"$f":"P102","v":0},{"$f":"P103","v":343088},{"$f":"P104","v":"Not defined"},{"$f":"P105","v":0},{"$f":"P106","v":343088},0,0,343088]
[{"$f":"F121","v":"1989-90"},"1990-91",{"$f":"P129","v":326400},{"$f":"P130","v":26112},{"$f":"P131","v":0},{"$f":"P132","v":352512},{"$f":"P133","v":"Not defined"},{"$f":"P134","v":0},{"$f":"P135","v":352512},0,0,352512]
[{"$f":"F150","v":"1990-91"},"1991-92",{"$f":"P158","v":325100},{"$f":"P159","v":39012},{"$f":"P160","v":0},{"$f":"P161","v":364112},{"$f":"P162","v":"Not defined"},{"$f":"P163","v":0},{"$f":"P164","v":364112},0,0,364112]
[{"$f":"F179","v":"1991-92"},"1992-93",{"$f":"P187","v":325100},{"$f":"P188","v":39012},{"$f":"P189","v":0},{"$f":"P190","v":364112},{"$f":"P191","v":"Not defined"},{"$f":"P192","v":0},{"$f":"P193","v":364112},0,0,364112]
[{"$f":"F208","v":"1992-93"},"1993-94",{"$f":"P216","v":257400},{"$f":"P217","v":30888},{"$f":"P218","v":0},{"$f":"P219","v":288288},{"$f":"P220","v":"Not defined"},{"$f":"P221","v":0},{"$f":"P222","v":288288},0,0,288288]
[{"$f":"F237","v":"1993-94"},"1994-95",{"$f":"P245","v":257000},{"$f":"P246","v":30840},{"$f":"P247","v":0},{"$f":"P248","v":287840},{"$f":"P249","v":"Not defined"},{"$f":"P250","v":0},{"$f":"P251","v":287840},0,0,287840]
[{"$f":"F266","v":"1994-95"},"1995-96",{"$f":"P274","v":253000},{"$f":"P275","v":0},{"$f":"P276","v":0},{"$f":"P277","v":253000},{"$f":"P278","v":"Not defined"},{"$f":"P279","v":0},{"$f":"P280","v":253000},0,0,253000]
[{"$f":"F295","v":"1995-96"},"1996-97",{"$f":"P303","v":252000},{"$f":"P304","v":0},{"$f":"P305","v":0},{"$f":"P306","v":252000},{"$f":"P307","v":"Not defined"},{"$f":"P308","v":0},{"$f":"P309","v":252000},0,0,252000]
[{"$f":"F324","v":"1996-97"},"1997-98",{"$f":"P332","v":251000},{"$f":"P333","v":0},{"$f":"P334","v":0},{"$f":"P335","v":251000},{"$f":"P336","v":"Not defined"},{"$f":"P337","v":0},{"$f":"P338","v":251000},0,0,251000]
[{"$f":"F353","v":"1997-98"},"1998-99",{"$f":"P361","v":183500},{"$f":"P362","v":0},{"$f":"P363","v":0},{"$f":"P364","v":183500},{"$f":"P365","v":"Not defined"},{"$f":"P366","v":0},{"$f":"P367","v":183500},0,0,183500]
[{"$f":"F382","v":"1998-99"},"1999-00",{"$f":"P390","v":182500},{"$f":"P391","v":0},{"$f":"P392","v":0},{"$f":"P393","v":182500},{"$f":"P394","v":"Not defined"},{"$f":"P395","v":0},{"$f":"P396","v":182500},0,0,182500]
[{"$f":"F411","v":"1999-00"},"2000-01",{"$f":"P419","v":182500},{"$f":"P420","v":18250},{"$f":"P421","v":0},{"$f":"P422","v":200750},{"$f":"P423","v":"Not defined"},{"$f":"P424","v":0},{"$f":"P425","v":200750},0,0,200750]
[{"$f":"F440","v":"2000-01"},"2001-02",{"$f":"P448","v":182500},{"$f":"P449","v":31025},{"$f":"P450","v":0},{"$f":"P451","v":213525},{"$f":"P452","v":"(below 65 years)"},{"$f":"P453","v":0},{"$f":"P454","v":213525},0,0,213525]
[{"$f":"F469","v":"2001-02"},"2002-03",{"$f":"P477","v":182500},{"$f":"P478","v":3650},{"$f":"P479","v":0},{"$f":"P480","v":186150},{"$f":"P481","v":"(below 65 years)"},{"$f":"P482","v":0},{"$f":"P483","v":186150},0,0,186150]
[{"$f":"F498","v":"2002-03"},"2003-04",{"$f":"P506","v":182500},{"$f":"P507","v":9125},{"$f":"P508","v":0},{"$f":"P509","v":191625},{"$f":"P510","v":"(below 65 years)"},{"$f":"P511","v":0},{"$f":"P512","v":191625},0,0,191625]
[{"$f":"F527","v":"2003-04"},"2004-05",{"$f":"P535","v":182500},{"$f":"P536","v":0},{"$f":"P537","v":0},{"$f":"P538","v":182500},{"$f":"P539","v":"(below 65 years)"},{"$f":"P540","v":0},{"$f":"P541","v":182500},0,0,182500]
[{"$f":"F556","v":"2004-05"},"2005-06",{"$f":"P564","v":182500},{"$f":"P565","v":0},{"$f":"P566","v":3650},{"$f":"P567","v":186150},{"$f":"P568","v":"(below 65 years)"},{"$f":"P569","v":0},{"$f":"P570","v":186150},0,3650,186150]
[{"$f":"F585","v":"2005-06"},"2006-07",{"$f":"P593","v":158500},{"$f":"P594","v":0},{"$f":"P595","v":3170},{"$f":"P596","v":161670},{"$f":"P597","v":"(below 65 years)"},{"$f":"P598","v":0},{"$f":"P599","v":161670},0,3170,161670]
[{"$f":"F614","v":"2006-07"},"2007-08",{"$f":"P622","v":158500},{"$f":"P623","v":0},{"$f":"P624","v":3170},{"$f":"P625","v":161670},{"$f":"P626","v":"(below 65 years)"},{"$f":"P627","v":0},{"$f":"P628","v":161670},0,3170,161670]
[{"$f":"F643","v":"2007-08"},"2008-09",{"$f":"P651","v":157500},{"$f":"P652","v":0},{"$f":"P653","v":4725},{"$f":"P654","v":162225},{"$f":"P655","v":"(below 65 years)"},{"$f":"P656","v":0},{"$f":"P657","v":162225},0,4725,162225]
[{"$f":"F672","v":"2008-09"},"2009-10",{"$f":"P680","v":113500},{"$f":"P681","v":0},{"$f":"P682","v":3405},{"$f":"P683","v":116905},{"$f":"P684","v":"(below 65 years)"},{"$f":"P685","v":0},{"$f":"P686","v":116905},0,3405,116905]
[{"$f":"F701","v":"2009-10"},"2010-11",{"$f":"P709","v":112500},{"$f":"P710","v":0},{"$f":"P711","v":3375},{"$f":"P712","v":115875},{"$f":"P713","v":"(below 65 years)"},{"$f":"P714","v":0},{"$f":"P715","v":115875},0,3375,115875]
[{"$f":"F730","v":"2010-11"},"2011-12",{"$f":"P738","v":73000},{"$f":"P739","v":0},{"$f":"P740","v":2190},{"$f":"P741","v":75190},{"$f":"P742","v":"(below 65 years)"},{"$f":"P743","v":0},{"$f":"P744","v":75190},0,2190,75190]
[{"$f":"F759","v":"2011-12"},"2012-13",{"$f":"P767","v":71000},{"$f":"P768","v":0},{"$f":"P769","v":2130},{"$f":"P770","v":73130},{"$f":"P771","v":"(below 60 years)"},{"$f":"P772","v":0},{"$f":"P773","v":73130},0,2130,73130]
[{"$f":"F788","v":"2012-13"},"2013-14",{"$f":"P796","v":69000},{"$f":"P797","v":0},{"$f":"P798","v":2070},{"$f":"P799","v":71070},{"$f":"P800","v":"(below 65 years)"},{"$f":"P801","v":0},{"$f":"P802","v":71070},0,2070,71070]
[{"$f":"F817","v":"2013-14"},"2014-15",{"$f":"P825","v":69000},{"$f":"P826","v":0},{"$f":"P827","v":2070},{"$f":"P828","v":71070},{"$f":"P829","v":"(below 60 years)"},{"$f":"P830","v":0},{"$f":"P831","v":71070},{"$f":"IF($E$4<=O1167,0,IF($E$4>500000,0,IF($E$4>O1167,IF(C1167<2000,C1167,2000),0)))","v":0},{"$f":"IF(J1167>0,ROUND((C1167-J1167)*0.03,0),E1167)","v":2070},71070,null,{"$f":"Q820+20000","v":220000},{"$f":"N1167-20000","v":200000}]
[{"$f":"F846","v":"2014-15"},"2015-16",{"$f":"P854","v":64000},{"$f":"P855","v":0},{"$f":"P856","v":1920},{"$f":"P857","v":65920},{"$f":"P858","v":"(below 60 years)"},{"$f":"P859","v":0},{"$f":"P860","v":65920},{"$f":"IF($E$4<=O1168,0,IF($E$4>500000,0,IF($E$4>O1168,IF(C1168<2000,C1168,2000),0)))","v":0},{"$f":"IF(J1168>0,ROUND((C1168-J1168)*0.03,0),E1168)","v":1920},65920,null,{"$f":"Q849+20000","v":270000},{"$f":"N1168-20000","v":250000}]
[{"$f":"F875","v":"2015-16"},"2016-17",{"$f":"P883","v":64000},{"$f":"P884","v":0},{"$f":"P885","v":1920},{"$f":"P886","v":65920},{"$f":"P887","v":"(below 60 years)"},{"$f":"P888","v":0},{"$f":"P889","v":65920},{"$f":"IF($E$4<=O1169,0,IF($E$4>500000,0,IF($E$4>O1169,IF(C1169<2000,C1169,2000),0)))","v":0},{"$f":"IF(J1169>0,ROUND((C1169-J1169)*0.03,0),E1169)","v":1920},{"$f":"C1169+D1169-J1169+K1169","v":65920},null,{"$f":"Q878+20000","v":270000},{"$f":"N1169-20000","v":250000}]
["2016-17","2017-18",{"$f":"P912","v":64000},{"$f":"P913","v":0},{"$f":"P914","v":1920},{"$f":"P915","v":65920},{"$f":"P916","v":"(below 60 years)"},{"$f":"P917","v":0},{"$f":"P918","v":65920},{"$f":"IF($E$4<=O1170,0,IF($E$4>500000,0,IF($E$4>O1170,IF(C1170<5000,C1170,5000),0)))","v":0},{"$f":"IF(J1170>0,ROUND((C1170-J1170)*0.03,0),E1170)","v":1920},65920,null,{"$f":"Q907+20000","v":270000},{"$f":"N1170-20000","v":250000},{"$f":"L907","v":0},10000000]
[{"$f":"B1170","v":"2017-18"},"2018-19",{"$f":"P941","v":51500},{"$f":"P942","v":0},{"$f":"P943","v":1545},{"$f":"P944","v":53045},{"$f":"P945","v":"(below 60 years)"},{"$f":"P946","v":0},{"$f":"P947","v":53045},{"$f":"IF($E$4<=250000,0,IF($E$4>350000,0,IF($E$4>300000,2500,IF($E$4>50000,C1171))))","v":0},{"$f":"IF(J1171>0,ROUND((C1171-J1171)*0.03,0),E1171)","v":1545},53045]
["2018-19","2019-20",{"$f":"P970","v":51500},{"$f":"P971","v":0},{"$f":"P972","v":2060},{"$f":"P973","v":53560},{"$f":"P974","v":"(below 60 years)"},{"$f":"P975","v":0},{"$f":"P976","v":53560},{"$f":"IF($E$4<=250000,0,IF($E$4>350000,0,IF($E$4>300000,2500,IF($E$4>50000,C1172))))","v":0},{"$f":"IF(J1172>0,ROUND((C1172-J1172)*0.04,0),E1172)","v":2060},53560]
["2019-20","2020-21",{"$f":"P999","v":51500},{"$f":"P1000","v":0},{"$f":"P1001","v":2060},{"$f":"P1002","v":53560},{"$f":"P1003","v":"(below 60 years)"},{"$f":"P1004","v":0},{"$f":"P1005","v":53560},{"$f":"IF($E$4<=O1173,0,IF($E$4>500000,0,IF($E$4>O1173,IF(C1173<12500,C1173,12500),0)))","v":0},{"$f":"IF(J1173>0,ROUND((C1173-J1173)*0.04,0),E1173)","v":2060},53560,null,null,null,{"$f":"L936","v":0},5000000]
["2020-21","2021-22",{"$f":"P1028","v":51500},{"$f":"P1029","v":0},{"$f":"P1030","v":2060},{"$f":"P1031","v":53560},{"$f":"P1032","v":"(below 60 years)"},{"$f":"P1033","v":0},{"$f":"P1034","v":53560},{"$f":"IF($E$4<=O1174,0,IF($E$4>500000,0,IF($E$4>O1174,IF(C1174<12500,C1174,12500),0)))","v":0},{"$f":"IF(J1174>0,ROUND((C1174-J1174)*0.04,0),E1174)","v":2060},53560,null,null,null,{"$f":"L937","v":0},5000000]
["2021-22","2022-23",{"$f":"P1057","v":51500},{"$f":"P1058","v":0},{"$f":"P1059","v":2060},{"$f":"P1060","v":53560},{"$f":"P1061","v":"(below 60 years)"},{"$f":"P1062","v":0},{"$f":"P1063","v":53560},{"$f":"IF($E$4<=O1175,0,IF($E$4>500000,0,IF($E$4>O1175,IF(C1175<12500,C1175,12500),0)))","v":0},{"$f":"IF(J1175>0,ROUND((C1175-J1175)*0.04,0),E1175)","v":2060},53560,null,{"$f":"Q996+20000","v":20000},{"$f":"N1175-20000","v":0},{"$f":"L938","v":0},5000000]
["2022-23","2023-24",{"$f":"P1086","v":51500},{"$f":"P1087","v":0},{"$f":"P1088","v":2060},{"$f":"P1089","v":53560},{"$f":"P1090","v":"(below 60 years)"},{"$f":"P1091","v":0},{"$f":"P1092","v":53560},{"$f":"IF($E$4<=O1176,0,IF($E$4>500000,0,IF($E$4>O1176,IF(C1176<12500,C1176,12500),0)))","v":0},{"$f":"IF(J1176>0,ROUND((C1176-J1176)*0.04,0),E1176)","v":2060},53560,null,{"$f":"Q997+20000","v":20000},{"$f":"N1176-20000","v":0},{"$f":"L939","v":"Sur. Amt"},5000000]
["2023-24","2024-25",{"$f":"P1115","v":51500},{"$f":"P1116","v":0},{"$f":"P1117","v":2060},{"$f":"P1118","v":53560},{"$f":"P1119","v":"(below 60 years)"},{"$f":"P1120","v":0},{"$f":"P1121","v":53560},{"$f":"IF($E$4<=O1177,0,IF($E$4>K1183,0,IF($E$4>O1177,IF(C1177<K1182,C1177,K1182),0)))","v":0},{"$f":"IF(J1177>0,ROUND((C1177-J1177)*0.04,0),E1177)","v":2060},{"$f":"C1177+D1177-J1177+K1177","v":53560}]
[{"$f":"$F$2","v":"2023-24"},{"$f":"INDEX($B$1139:$B$1177,MATCH($A$1178,$A$1139:$A$1177,0))","v":"2024-25"},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!D179,INDEX($C$1139:$C$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":24500},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!E179,INDEX($D$1139:$D$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":0},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!F179,INDEX($E$1139:$E$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":980},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!G179,INDEX($F$1139:$F$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":25480},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!H179,INDEX($G$1139:$G$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":0},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!I179,INDEX($H$1139:$H$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":0},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!J179,INDEX($I$1139:$I$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":25480},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!K179,INDEX($J$1139:$J$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":24500},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!L179,INDEX($K$1139:$K$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":0},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!M179,INDEX($L$1139:$L$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":0},null,null,null,{"$f":"INDEX($P$1139:$P$1173,MATCH($A$1178,$A$1139:$A$1173,0))","v":{"$error":"#N/A"}},{"$f":"INDEX($Q$1139:$Q$1173,MATCH($A$1178,$A$1139:$A$1173,0))","v":{"$error":"#N/A"}}]
["Fin._Year","Asst. Year","TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due","Rebate u/s 87A","Revised E.cess(adjusting 87A)","Revised Total Tax due","Tax Due"]
[null,"FIN. YEAR",{"$f":"E2","v":"2024-25"},null,"Net Tax Due",null,null,"F.Year","New option u/s 115BAC","Existing Option","Final Value"]
[null,"TAX CATE.",{"$f":"E3","v":"MALE"},null,null,null,null,"2023-24",25000,12500,{"$f":"IF($A$2=$I$1181,I1181,J1181)","v":12500}]
[null,"TAX INCO.",{"$f":"E4","v":695000},null,{"$f":"C1182-O1170","v":445000},null,{"$f":"IF(G1184=\"\",\" \",UPPER(MID(G1184,4,1)))","v":"P"},null,700000,500000,{"$f":"IF($A$2=$I$1181,I1182,J1182)","v":500000},"Taxable amt when Pannotavbl"]
[null,"TAX IF PAN IS NOT PROVIDED",null,null,null,null,"PAN NO","Total Net tax payable/refundable (rouded off)",null,null,null,"Tax cal.",{"$f":"C1185","v":24500},{"$f":"C1186","v":41750}]
[null,"RATE","TAX","REBATE","SUR.","TOTAL",{"$f":"'Form no 16'!L17","v":"BEPPS1234Q"},"Total Tax due",null,{"$f":"Statement!H75","v":1312620},"Rounded","Add. Income",{"$f":"$E$4-$Q$1178","v":{"$error":"#N/A"}},{"$f":"$E$4-$Q$1178","v":{"$error":"#N/A"}}]
[null,"NORMAL",{"$f":"C1178","v":24500},{"$f":"J1178","v":24500},{"$f":"K1178","v":0},{"$f":"L1178","v":0},{"$f":"IF(G1182=\"P\",\"P\",\"\")","v":"P"},"Releif u/s 89(1)",null,{"$f":"Statement!H76","v":0},null,"Sur. Rate",0.12,0.12]
[null,"ABNORMAL",{"$f":"$V$1204","v":41750},{"$f":"D1185","v":24500},{"$f":"ROUND(C1186*4%,0)","v":1670},{"$f":"C1186+E1186-D1186","v":18920},{"$f":"LEN(G1184)","v":10},"Net tax due",null,{"$f":"J1184-J1185","v":1312620},null,"Marignal relief",{"$f":"D1178","v":0},{"$f":"M1186","v":0}]
[null,"FINAL",{"$f":"IF(G1187=\"YES\",IF(G1185=\"P\",C1185,C1186))","v":24500},{"$f":"IF(G1187=\"YES\",IF(G1185=\"P\",D1185,D1186))","v":24500},{"$f":"IF(G1187=\"YES\",IF(G1185=\"P\",E1185,E1186))","v":0},{"$f":"IF(G1187=\"YES\",IF(G1185=\"P\",F1185,F1186))","v":0},{"$f":"IF(G1186=10,\"YES\",\"NO\")","v":"YES"},"Tax Deducted",null,{"$f":"Statement!H78","v":0},null,"Cess",{"$f":"K1178","v":0},{"$f":"ROUND((N1183+N1186)*M1200,0)","v":0}]
[null,"Test message",{"$f":"IF(C1187=FALSE,C1186,C1187)","v":24500},{"$f":"IF(C1188<=0,0,IF(D1187=FALSE,D1186,D1187))","v":24500},{"$f":"IF(C1188<=0,0,IF(E1187=FALSE,N1187,E1187))","v":0},{"$f":"IF(C1188<=0,0,IF(F1187=FALSE,N1188,F1187))","v":0},null,"Difference",null,{"$f":"ROUND((J1186-J1187),-1)","v":1312620},null,null,{"$f":"M1183+M1186+M1187","v":24500},{"$f":"N1183+N1186+N1187","v":41750}]
[null,null,{"$f":"IF(C1187=C1185,\"\",\"Tax Rate will be 20% higher due to PANNOTAVBL or wrong PAN\")","v":""},null,null,null,null,"Text message",{"$f":"IF(J1187>J1186,\"Net Tax Refundable\",IF(J1186>J1187,\"Net Tax Due\",\"NIL AMT RETURN\"))","v":"Net Tax Due"},null,null,"Text message"]
[null,"Marginal Releif",null,null,null,null,null,"Final txt message for statement",null,null,null,{"$f":"CONCATENATE(\"If proper  PAN is input in Employee Data sheet, then\",\"  \",\"Total Taxable amount (including cess but excluding rebate u/s 87A)\",\"  \",\"is \",\"Rs.\",\"  \",M1188,\"  \")","v":"If proper  PAN is input in Employee Data sheet, then  Total Taxable amount (including cess but excluding rebate u/s 87A)  is Rs.  24500  "}]
[null,"(","After allowed  Marginal relief ","Rs.",{"$f":"H1178","v":0},")",{"$f":"CONCATENATE(B1191,\"  \",G1190,\"  \",F1191)","v":"(    )"},{"$f":"IF(J1188>0,H1192,IF(J1188<0,H1193,H1194))","v":"Income Tax PAYABLE {Balance [17- 18 ]}     (Rounded off)"}]
[null,{"$f":"CONCATENATE(B1191,\"  \",C1191,\" \",D1191,\"  \",E1191,\" \",F1191)","v":"(  After allowed  Marginal relief  Rs.  0 )"},null,null,{"$f":"IF(D1178>0,CONCATENATE(\"(\",\"Including net surcharge amt.\",\"Rs.\",D1178,\")\"),\"\")","v":""},null,null,"Income Tax PAYABLE {Balance [17- 18 ]}     (Rounded off)"]
[null,"Marginal relief-Not Applicable",null,null,null,null,"( Not Applicable  )","Income Tax REFUNDABLE {Balance [18-17 ]}  (Rounded off)"]
[null,{"$f":"CONCATENATE(B1191,\"  \",B1193,\" \",F1191)","v":"(  Marginal relief-Not Applicable )"},null,null,null,null,null,"Nil Tax Return {Balance [17- 18 ]}     (Rounded off)"]
[null,"Net Tax Liability"]
[null,"Total Tax due",null,null,null,null,{"$f":"L1169-'Tax Calculation'!$J$99","v":65920}]
[null,"Tax Deducted",null,null,null,null,{"$f":"'Tax Calculation'!$J$96","v":0},null,null,null,null,"Taxable amt  ",{"$f":"C1182","v":695000}]
[null,"Net Tax due",null,null,null,null,{"$f":"IF(G1197>G1196,0,G1196-G1197)","v":65920},null,null,null,null,"Tax due",{"$f":"C1185","v":24500}]
[null,"Net Tax payable",null,null,null,null,{"$f":"IF(G1198>0,G1198,0)","v":65920},null,null,null,null,"Average rate",{"$f":"ROUND(M1198/M1197*100,2)","v":3.53}]
[null,"Net Tax refundable",null,null,null,null,{"$f":"IF(G1197>G1196,G1197-G1196,0)","v":0},null,null,null,null,"Applicable rate",{"$f":"IF(C1186>C1185,0%,4%)","v":0}]
[null,"Net Tax due-NIL",null,null,null,null,{"$f":"IF(G1196=G1197,0,0)","v":0}]
[null,{"$f":"IF(G1199>0,B1199,IF(G1200>0,B1200,B1201))","v":"Net Tax payable"},null,null,null,null,{"$f":"INDEX(G1199:G1201,MATCH(B1202,B1199:B1201,0))","v":65920},null,null,"F.Y.","2016-17"]
[null,null,null,null,null,null,null,null,null,{"$f":"$E$3","v":"MALE"},null,{"$f":"INDEX($L$1204:$L$1207,MATCH($J$1203,$J$1204:$J$1207,0))","v":64000},"Range","Limit","Limit","Rate","Regular Tax","Abnormal Tax","Tax amt",null,"F.Y.","TAX"]
[null,"Amount in words",null,{"$f":"IF(G1202=0,\"No Tax amtount\",pravesh(G1202))","v":"Rupees SixtyFive Thousand Nine Hundred Twenty Only "},null,null,null,null,null,"Male",null,{"$f":"IF($C$1182>1000000,($C$1182-1000000)*30%+(125000),IF($C$1182>500000,($C$1182-500000)*20%+(25000),IF($C$1182>250000,($C$1182-250000)*10%,\"0\")))","v":64000},250000,{"$f":"MAX(IF($J$1203=J1204,M1204,0),IF($J$1203=J1205,M1205,0),IF($J$1203=J1206,M1206,0),IF($J$1203=J1207,M1207,0))","v":250000},{"$f":"IF($E$4<=N1204,$E$4-0,N1204)","v":250000},"0%",{"$f":"ROUND(O1204*P1204,0)","v":0},0,{"$f":"ROUND(O1204*R1204,0)","v":0},null,{"$f":"$E$2","v":"2024-25"},{"$f":"IF(U1204=U1205,V1205,V1206)","v":41750}]
[null,"Test message",null,{"$f":"CONCATENATE(\"(\",\"  \",D1204,\"  \",\")\")","v":"(  Rupees SixtyFive Thousand Nine Hundred Twenty Only   )"},null,null,null,null,null,"Female",null,{"$f":"IF($C$1182>1000000,($C$1182-1000000)*30%+(125000),IF($C$1182>500000,($C$1182-500000)*20%+(25000),IF($C$1182>250000,($C$1182-250000)*10%,\"0\")))","v":64000},250000,500000,{"$f":"MAX(IF($E$4<=N1205,$E$4-N1204,N1205-N1204),IF($E$4>N1204,,0))","v":250000},0.1,{"$f":"ROUND(O1205*P1205,0)","v":25000},{"$f":"IF(M1199>20,P1205,IF(Q1207>0,20%,30%))","v":0.3},{"$f":"ROUND(O1205*R1205,0)","v":75000},null,"2016-17",{"$f":"S1208","v":104250}]
[null,null,null,null,null,null,null,null,null,"Senior Citizen",null,{"$f":"IF($C$1182>1000000,($C$1182-1000000)*30%+(120000),IF($C$1182>500000,($C$1182-500000)*20%+(20000),IF($C$1182>300000,($C$1182-300000)*10%,\"0\")))","v":59000},300000,1000000,{"$f":"MAX(IF($E$4<=N1206,$E$4-N1205,N1206-N1205),IF($E$4>N1205,,0))","v":195000},0.2,{"$f":"ROUND(O1206*P1206,0)","v":39000},{"$f":"IF(Q1205=0,MAX($P$1204:$P$1207),IF(Q1207>0,MAX($P$1204:$P$1206),15%))","v":0.15},{"$f":"ROUND(O1206*R1206,0)","v":29250},null,"2017-18",{"$f":"S1215","v":41750}]
[null,null,null,null,null,null,null,null,null,"Very Senior Citizen",null,{"$f":"IF($C$1182>1000000,($C$1182-1000000)*30%+(100000),IF($C$1182>500000,($C$1182-500000)*20%,\"0\"))","v":39000},500000,"10,00,000+",{"$f":"MAX($E$4>N1206,$E$4-N1206,0)","v":0},0.3,{"$f":"ROUND(O1207*P1207,0)","v":0},{"$f":"IF(R1206=30%,10%,30%)","v":0.3},{"$f":"ROUND(O1207*R1207,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q1204:Q1207)","v":64000},null,{"$f":"SUM(S1204:S1207)","v":104250}]
[null,"Relief u/s 87A",null,null,null,null,null,null,null,"F.Y.","2017-18"]
[null,"(","after relief u/s 87A","Rs.",{"$f":"J1178","v":24500},")",{"$f":"CONCATENATE(B1210,\"  \",G1209,\"  \",F1210)","v":"(    )"},null,null,{"$f":"$E$3","v":"MALE"},null,{"$f":"INDEX($L$1211:$L$1214,MATCH($J$1203,$J$1211:$J$1214,0))","v":51500},"Range","Limit","Limit","Rate","Regular Tax","Abnormal Tax","Tax amt"]
[null,{"$f":"CONCATENATE(B1210,\"  \",C1210,\" \",D1210,\"  \",E1210,\" \",F1210)","v":"(  after relief u/s 87A Rs.  24500 )"},null,null,{"$f":"IF(E1210>0,CONCATENATE(\"(\",\"after relief u/s 87A\",\" \",\"Rs.\",E1210,\")\"),\"\")","v":"(after relief u/s 87A Rs.24500)"},{"$f":"C1178","v":24500},{"$f":"F1211-E1210","v":0},null,null,"Male",null,{"$f":"IF($C$1182>1000000,($C$1182-1000000)*30%+(112500),IF($C$1182>500000,($C$1182-500000)*20%+(12500),IF($C$1182>250000,($C$1182-250000)*5%,\"0\")))","v":51500},250000,{"$f":"MAX(IF($J$1203=J1211,M1211,0),IF($J$1203=J1212,M1212,0),IF($J$1203=J1213,M1213,0),IF($J$1203=J1214,M1214,0))","v":250000},{"$f":"IF($E$4<=N1211,$E$4-0,N1211)","v":250000},"0%",{"$f":"ROUND(O1211*P1211,0)","v":0},0,{"$f":"ROUND(O1211*R1211,0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Female",null,{"$f":"IF($C$1182>1000000,($C$1182-1000000)*30%+(112500),IF($C$1182>500000,($C$1182-500000)*20%+(25000),IF($C$1182>250000,($C$1182-250000)*10%,\"0\")))","v":64000},250000,500000,{"$f":"MAX(IF($E$4<=N1212,$E$4-N1211,N1212-N1211),IF($E$4>N1211,,0))","v":250000},0.05,{"$f":"ROUND(O1212*P1212,0)","v":12500},{"$f":"IF(M1206>20,P1212,IF(Q1214>0,20%,30%))","v":0.05},{"$f":"ROUND(O1212*R1212,0)","v":12500}]
[null,null,null,null,null,null,null,null,null,"Senior Citizen",null,{"$f":"IF($C$1182>1000000,($C$1182-1000000)*30%+(110000),IF($C$1182>500000,($C$1182-500000)*20%+(10000),IF($C$1182>300000,($C$1182-300000)*5%,\"0\")))","v":49000},300000,1000000,{"$f":"MAX(IF($E$4<=N1213,$E$4-N1212,N1213-N1212),IF($E$4>N1212,,0))","v":195000},0.2,{"$f":"ROUND(O1213*P1213,0)","v":39000},{"$f":"IF(Q1212=0,MAX($P$1204:$P$1207),IF(Q1214>0,MAX($P$1204:$P$1206),15%))","v":0.15},{"$f":"ROUND(O1213*R1213,0)","v":29250}]
[null,null,null,null,null,null,null,null,null,"Very Senior Citizen",null,{"$f":"IF($C$1182>1000000,($C$1182-1000000)*30%+(100000),IF($C$1182>500000,($C$1182-500000)*20%,\"0\"))","v":39000},500000,"10,00,000+",{"$f":"MAX($E$4>N1213,$E$4-N1213,0)","v":0},0.3,{"$f":"ROUND(O1214*P1214,0)","v":0},{"$f":"IF(R1213=30%,10%,30%)","v":0.3},{"$f":"ROUND(O1214*R1214,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q1211:Q1214)","v":51500},null,{"$f":"SUM(S1211:S1214)","v":41750}]
[null,null,{"$f":"INDEX(pks!$C$53:$C$88,MATCH('Table for form 16'!D1216,pks!$D$53:$D$88,0))","v":{"$error":"#N/A"}},{"$f":"'Form no 16'!$L$20","v":"2024-25"}]
["Determination of Maximum limit under Chapter VIA for f.y. 2014-15",null,null,null,null,null,null,null,null,"Determination of Maximum limit under Chapter VIA for f.y. 2015-16",null,null,null,null,null,null,null,null,"Determination of Maximum limit under Chapter VIA for f.y. 2016-17",null,null,null,null,null,null,null,null,"Determination of Maximum limit under Chapter VIA for f.y. 2017-18",null,null,null,null,null,null,null,null,"Determination of Maximum limit under Chapter VIA for f.y. 2018-19",null,null,null,null,null,null,null,null,"Determination of Maximum limit under Chapter VIA for f.y. 2019-20"]
[null,"Selected Tax Category",{"$f":"'Form no 16'!$E$5","v":"MALE"},null,null,null,null,null,null,null,"Selected Tax Category",{"$f":"C1218","v":"MALE"},null,null,null,null,null,null,null,"Selected Tax Category",{"$f":"L1218","v":"MALE"},null,null,null,null,null,null,null,"Selected Tax Category",{"$f":"U1218","v":"MALE"},null,null,null,null,null,null,null,"Selected Tax Category",{"$f":"AD1218","v":"MALE"},null,null,null,null,null,null,null,"Selected Tax Category",{"$f":"AM1218","v":"MALE"}]
["Section","Name of section","MALE","FEMALE","SENIOR CITIZEN","VERY SENIOR CITIZEN","Max Limit","Remarks",null,"Section","Name of section","MALE","FEMALE","SENIOR CITIZEN","VERY SENIOR CITIZEN","Max Limit","Remarks",null,"Section","Name of section","MALE","FEMALE","SENIOR CITIZEN","VERY SENIOR CITIZEN","Max Limit","Remarks",null,"Section","Name of section","MALE","FEMALE","SENIOR CITIZEN","VERY SENIOR CITIZEN","Max Limit","Remarks",null,"Section","Name of section","MALE","FEMALE","SENIOR CITIZEN","VERY SENIOR CITIZEN","Max Limit","Remarks",null,"Section","Name of section","MALE","FEMALE","SENIOR CITIZEN","VERY SENIOR CITIZEN","Max Limit"]
[{"$f":"pks!A163","v":"U/S 80 C "},{"$f":"pks!B163","v":"Invesment in specified investment plans"},{"$f":"pks!C163","v":"Upto Rs. 150000"},{"$f":"pks!D163","v":"Upto Rs. 150000"},{"$f":"pks!E163","v":"Upto Rs. 150000"},{"$f":"pks!F163","v":"Upto Rs. 150000"},{"$f":"IF($C$1218=$C$1219,C1220,IF($C$1218=$D$1219,D1220,IF($C$1218=$E$1219,E1220,F1220)))","v":"Upto Rs. 150000"},"(Maxi. Limit Rs. 150000 (from F.Y. 14-15))",{"$f":"CONCATENATE(G1220,\"  \",H1220)","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 14-15))"},{"$f":"pks!J163","v":"U/S 80 C "},{"$f":"pks!K163","v":"Invesment in specified investment plans"},{"$f":"pks!L163","v":"Upto Rs. 150000"},{"$f":"pks!M163","v":"Upto Rs. 150000"},{"$f":"pks!N163","v":"Upto Rs. 150000"},{"$f":"pks!O163","v":"Upto Rs. 150000"},{"$f":"IF($L$1218=$L$1219,L1220,IF($L$1218=$M$1219,M1220,IF($L$1218=$N$1219,N1220,O1220)))","v":"Upto Rs. 150000"},"(Maxi. Limit Rs. 150000 (from F.Y. 15--16))",{"$f":"CONCATENATE(P1220,\"  \",Q1220)","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"pks!S163","v":"U/S 80 C "},{"$f":"pks!T163","v":"Invesment in specified investment plans"},{"$f":"pks!U163","v":"Upto Rs. 150000"},{"$f":"pks!V163","v":"Upto Rs. 150000"},{"$f":"pks!W163","v":"Upto Rs. 150000"},{"$f":"pks!X163","v":"Upto Rs. 150000"},{"$f":"IF($U$1218=$U$1219,U1220,IF($U$1218=$V$1219,V1220,IF($U$1218=$W$1219,W1220,X1220)))","v":"Upto Rs. 150000"},"(Maxi. Limit Rs. 150000 (from F.Y. 15--16))",{"$f":"CONCATENATE(Y1220,\"  \",Z1220)","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"pks!AB163","v":"U/S 80 C "},{"$f":"pks!AC163","v":"Invesment in specified investment plans"},{"$f":"pks!AD163","v":"Upto Rs. 150000"},{"$f":"pks!AE163","v":"Upto Rs. 150000"},{"$f":"pks!AF163","v":"Upto Rs. 150000"},{"$f":"pks!AG163","v":"Upto Rs. 150000"},{"$f":"IF($AD$1218=$AD$1219,AD1220,IF($AD$1218=$AE$1219,AE1220,IF($AD$1218=$AF$1219,AF1220,AG1220)))","v":"Upto Rs. 150000"},"(Maxi. Limit Rs. 150000 (from F.Y. 15--16))",{"$f":"CONCATENATE(AH1220,\"  \",AI1220)","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"pks!AK163","v":"U/S 80 C "},{"$f":"pks!AL163","v":"Invesment in specified investment plans"},{"$f":"pks!AM163","v":"Upto Rs. 150000"},{"$f":"pks!AN163","v":"Upto Rs. 150000"},{"$f":"pks!AO163","v":"Upto Rs. 150000"},{"$f":"pks!AP163","v":"Upto Rs. 150000"},{"$f":"IF($AM$1218=$AM$1219,AM1220,IF($AM$1218=$AN$1219,AN1220,IF($AM$1218=$AO$1219,AO1220,AP1220)))","v":"Upto Rs. 150000"},"(Maxi. Limit Rs. 150000 (from F.Y. 15--16))",{"$f":"CONCATENATE(AQ1220,\"  \",AR1220)","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"pks!AT163","v":"U/S 80 C "},{"$f":"pks!AU163","v":"Invesment in specified investment plans"},{"$f":"pks!AV163","v":"Upto Rs. 150000"},{"$f":"pks!AW163","v":"Upto Rs. 150000"},{"$f":"pks!AX163","v":"Upto Rs. 150000"},{"$f":"pks!AY163","v":"Upto Rs. 150000"},{"$f":"IF($AM$1218=$AM$1219,AV1220,IF($AM$1218=$AN$1219,AW1220,IF($AM$1218=$AO$1219,AX1220,AY1220)))","v":"Upto Rs. 150000"},{"$f":"pks!BA163","v":"(Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"CONCATENATE(AZ1220,\"  \",BA1220)","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"}]
[{"$f":"pks!A164","v":"U/S 80CCC"},{"$f":"pks!B164","v":"Payment of premium for annuity plan of LIC or any other  "},{"$f":"pks!C164","v":"Upto Rs. 100000"},{"$f":"pks!D164","v":"Upto Rs. 100000"},{"$f":"pks!E164","v":"Upto Rs. 100000"},{"$f":"pks!F164","v":"Upto Rs. 100000"},{"$f":"IF($C$1218=$C$1219,C1221,IF($C$1218=$D$1219,D1221,IF($C$1218=$E$1219,E1221,F1221)))","v":"Upto Rs. 100000"},"(such amount shall not be allowed under section 80C.)","Upto Rs. 100000  (such amount shall not be allowed under section 80C.)",{"$f":"pks!J164","v":"U/S 80CCC"},{"$f":"pks!K164","v":"Payment of premium for annuity plan of LIC or any other  "},{"$f":"pks!L164","v":"Upto Rs. 150000"},{"$f":"pks!M164","v":"Upto Rs. 150000"},{"$f":"pks!N164","v":"Upto Rs. 150000"},{"$f":"pks!O164","v":"Upto Rs. 150000"},{"$f":"IF($L$1218=$L$1219,L1221,IF($L$1218=$M$1219,M1221,IF($L$1218=$N$1219,N1221,O1221)))","v":"Upto Rs. 150000"},"(such amount shall not be allowed under section 80C.)","Upto Rs. 150000  (such amount shall not be allowed under section 80C.)",{"$f":"pks!S164","v":"U/S 80CCC"},{"$f":"pks!T164","v":"Payment of premium for annuity plan of LIC or any other  "},{"$f":"pks!U164","v":"Upto Rs. 150000"},{"$f":"pks!V164","v":"Upto Rs. 150000"},{"$f":"pks!W164","v":"Upto Rs. 150000"},{"$f":"pks!X164","v":"Upto Rs. 150000"},{"$f":"IF($U$1218=$U$1219,U1221,IF($U$1218=$V$1219,V1221,IF($U$1218=$W$1219,W1221,X1221)))","v":"Upto Rs. 150000"},"(such amount shall not be allowed under section 80C.)",{"$f":"CONCATENATE(Y1221,\"  \",Z1221)","v":"Upto Rs. 150000  (such amount shall not be allowed under section 80C.)"},{"$f":"pks!AB164","v":"U/S 80CCC"},{"$f":"pks!AC164","v":"Payment of premium for annuity plan of LIC or any other  "},{"$f":"pks!AD164","v":"Upto Rs. 150000"},{"$f":"pks!AE164","v":"Upto Rs. 150000"},{"$f":"pks!AF164","v":"Upto Rs. 150000"},{"$f":"pks!AG164","v":"Upto Rs. 150000"},{"$f":"IF($AD$1218=$AD$1219,AD1221,IF($AD$1218=$AE$1219,AE1221,IF($AD$1218=$AF$1219,AF1221,AG1221)))","v":"Upto Rs. 150000"},"(such amount shall not be allowed under section 80C.)",{"$f":"CONCATENATE(AH1221,\"  \",AI1221)","v":"Upto Rs. 150000  (such amount shall not be allowed under section 80C.)"},{"$f":"pks!AK164","v":"U/S 80CCC"},{"$f":"pks!AL164","v":"Payment of premium for annuity plan of LIC or any other  "},{"$f":"pks!AM164","v":"Upto Rs. 150000"},{"$f":"pks!AN164","v":"Upto Rs. 150000"},{"$f":"pks!AO164","v":"Upto Rs. 150000"},{"$f":"pks!AP164","v":"Upto Rs. 150000"},{"$f":"IF($AM$1218=$AM$1219,AM1221,IF($AM$1218=$AN$1219,AN1221,IF($AM$1218=$AO$1219,AO1221,AP1221)))","v":"Upto Rs. 150000"},"(such amount shall not be allowed under section 80C.)",{"$f":"CONCATENATE(AQ1221,\"  \",AR1221)","v":"Upto Rs. 150000  (such amount shall not be allowed under section 80C.)"},{"$f":"pks!AT164","v":"U/S 80CCC"},{"$f":"pks!AU164","v":"Contributions to certain pension funds of LIC or any other insurer "},{"$f":"pks!AV164","v":"Upto Rs. 150000"},{"$f":"pks!AW164","v":"Upto Rs. 150000"},{"$f":"pks!AX164","v":"Upto Rs. 150000"},{"$f":"pks!AY164","v":"Upto Rs. 150000"},{"$f":"IF($AM$1218=$AM$1219,AV1221,IF($AM$1218=$AN$1219,AW1221,IF($AM$1218=$AO$1219,AX1221,AY1221)))","v":"Upto Rs. 150000"},{"$f":"pks!BA164","v":"(such amount shall not be allowed under section 80C.)"},"Upto Rs. 150000  (such amount shall not be allowed under section 80C.)"]
[{"$f":"pks!A165","v":"U/S 80 CCD(1)"},{"$f":"pks!B165","v":"Employee cont. towards new pension scheme"},{"$f":"pks!C165","v":"Upto Rs. 100000"},{"$f":"pks!D165","v":"Upto Rs. 100000"},{"$f":"pks!E165","v":"Upto Rs. 100000"},{"$f":"pks!F165","v":"Upto Rs. 100000"},"Upto Rs. 100000","(Equal to 10% of Salary  but not exceed Rs. 100000)","Upto Rs. 100000  (Equal to 10% of Salary  but not exceed Rs. 100000)",{"$f":"pks!J165","v":"U/S 80 CCD(1)"},{"$f":"pks!K165","v":"Employee cont. towards new pension scheme"},{"$f":"pks!L165","v":"Upto Rs. 150000"},{"$f":"pks!M165","v":"Upto Rs. 150000"},{"$f":"pks!N165","v":"Upto Rs. 150000"},{"$f":"pks!O165","v":"Upto Rs. 150000"},"Upto Rs. 150000","(Equal to 10% of Salary  but not exceed Rs. 150000)","Upto Rs. 150000  (Equal to 10% of Salary  but not exceed Rs. 150000)",{"$f":"pks!S165","v":"U/S 80 CCD(1)"},{"$f":"pks!T165","v":"Employee cont. towards new pension scheme"},{"$f":"pks!U165","v":"Upto Rs. 150000"},{"$f":"pks!V165","v":"Upto Rs. 150000"},{"$f":"pks!W165","v":"Upto Rs. 150000"},{"$f":"pks!X165","v":"Upto Rs. 150000"},"Upto Rs. 150000","(Equal to 10% of Salary  but not exceed Rs. 150000)",{"$f":"CONCATENATE(Y1222,\"  \",Z1222)","v":"Upto Rs. 150000  (Equal to 10% of Salary  but not exceed Rs. 150000)"},{"$f":"pks!AB165","v":"U/S 80 CCD(1)"},{"$f":"pks!AC165","v":"Employee cont. towards new pension scheme"},{"$f":"pks!AD165","v":"Upto Rs. 150000"},{"$f":"pks!AE165","v":"Upto Rs. 150000"},{"$f":"pks!AF165","v":"Upto Rs. 150000"},{"$f":"pks!AG165","v":"Upto Rs. 150000"},"Upto Rs. 150000","(Equal to 20% of Salary  but not exceed Rs. 150000)",{"$f":"CONCATENATE(AH1222,\"  \",AI1222)","v":"Upto Rs. 150000  (Equal to 20% of Salary  but not exceed Rs. 150000)"},{"$f":"pks!AK165","v":"U/S 80 CCD(1)"},{"$f":"pks!AL165","v":"Employee cont. towards new pension scheme"},{"$f":"pks!AM165","v":"Upto Rs. 150000"},{"$f":"pks!AN165","v":"Upto Rs. 150000"},{"$f":"pks!AO165","v":"Upto Rs. 150000"},{"$f":"pks!AP165","v":"Upto Rs. 150000"},"Upto Rs. 150000","(Equal to 20% of Salary  but not exceed Rs. 150000)",{"$f":"CONCATENATE(AQ1222,\"  \",AR1222)","v":"Upto Rs. 150000  (Equal to 20% of Salary  but not exceed Rs. 150000)"},{"$f":"pks!AT165","v":"U/S 80 CCD(1)"},{"$f":"pks!AU165","v":"Employee cont. towards new pension scheme"},{"$f":"pks!AV165","v":"Upto Rs. 150000"},{"$f":"pks!AW165","v":"Upto Rs. 150000"},{"$f":"pks!AX165","v":"Upto Rs. 150000"},{"$f":"pks!AY165","v":"Upto Rs. 150000"},"Upto Rs. 150000",{"$f":"pks!BA165","v":"(Equal to 20% of Salary  but not exceed Rs. 150000)"},"Upto Rs. 150000  (Equal to 20% of Salary  but not exceed Rs. 150000)"]
["U/S 80CCE-TOTAL OF[(i)+(ii)+(iii)](Subject to limit RS 100000)",null,{"$f":"pks!C166","v":"Note-"},{"$f":"pks!D166","v":"Note-"},{"$f":"pks!E166","v":"Note-"},{"$f":"pks!F166","v":"Note-"},"Note-","(the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)","Note-  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)","U/S 80CCE-TOTAL OF[(i)+(ii)+(iii)](Subject to limit RS 100000)",null,{"$f":"pks!L61","v":0},{"$f":"pks!M61","v":0},{"$f":"pks!N61","v":0},{"$f":"pks!O61","v":0},0,"(the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)","0  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)",{"$f":"pks!S61","v":0},{"$f":"pks!T61","v":0},{"$f":"pks!U61","v":0},{"$f":"pks!V61","v":0},{"$f":"pks!W61","v":0},{"$f":"pks!X61","v":0},0,"(the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)",{"$f":"CONCATENATE(Y1223,\"  \",Z1223)","v":"0  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)"},{"$f":"pks!AB61","v":0},{"$f":"pks!AC61","v":0},{"$f":"pks!AD61","v":0},{"$f":"pks!AE61","v":0},{"$f":"pks!AF61","v":0},{"$f":"pks!AG61","v":0},0,"(the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)",{"$f":"CONCATENATE(AH1223,\"  \",AI1223)","v":"0  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)"},{"$f":"pks!AK61","v":0},{"$f":"pks!AL61","v":0},{"$f":"pks!AM61","v":0},{"$f":"pks!AN61","v":0},{"$f":"pks!AO61","v":0},{"$f":"pks!AP61","v":0},0,"(the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)",{"$f":"CONCATENATE(AQ1223,\"  \",AR1223)","v":"0  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)"},{"$f":"pks!AT166","v":"U/S 80CCE-TOTAL OF[(i)+(ii)+(iii)](Subject to limit RS 100000)"},{"$f":"pks!AU166","v":0},{"$f":"pks!AV166","v":"Note-"},{"$f":"pks!AW166","v":"Note-"},{"$f":"pks!AX166","v":"Note-"},{"$f":"pks!AY166","v":"Note-"},"Note-",{"$f":"pks!BA166","v":"(the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)"},"Note-  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)"]
[{"$f":"pks!A167","v":"U/S 80 CCD(1B)"},{"$f":"pks!B167","v":"Additional contribution towards NPS"},{"$f":"pks!C167","v":"N.A."},{"$f":"pks!D167","v":"N.A."},{"$f":"pks!E167","v":"N.A."},{"$f":"pks!F167","v":"N.A."},"N.A.","N.A.",{"$f":"CONCATENATE(G1224,\"  \",H1224)","v":"N.A.  N.A."},{"$f":"pks!J167","v":"U/S 80 CCD(1B)"},{"$f":"pks!K167","v":"Additional contribution towards NPS"},{"$f":"pks!L167","v":"Upto Rs. 50000"},{"$f":"pks!M167","v":"Upto Rs. 50000"},{"$f":"pks!N167","v":"Upto Rs. 50000"},{"$f":"pks!O167","v":"Upto Rs. 50000"},"Upto Rs. 50000",null,{"$f":"CONCATENATE(P1224,\"  \",Q1224)","v":"Upto Rs. 50000  "},{"$f":"pks!S167","v":"U/S 80 CCD(1B)"},{"$f":"pks!T167","v":"Additional contribution towards NPS"},{"$f":"pks!U167","v":"Upto Rs. 50000"},{"$f":"pks!V167","v":"Upto Rs. 50000"},{"$f":"pks!W167","v":"Upto Rs. 50000"},{"$f":"pks!X167","v":"Upto Rs. 50000"},"Upto Rs. 50000",null,{"$f":"CONCATENATE(Y1224,\"  \",Z1224)","v":"Upto Rs. 50000  "},{"$f":"pks!AB167","v":"U/S 80 CCD(1B)"},{"$f":"pks!AC167","v":"Additional contribution towards NPS"},{"$f":"pks!AD167","v":"Upto Rs. 50000"},{"$f":"pks!AE167","v":"Upto Rs. 50000"},{"$f":"pks!AF167","v":"Upto Rs. 50000"},{"$f":"pks!AG167","v":"Upto Rs. 50000"},"Upto Rs. 50000","(Cont. in Atal Pension Yojana is also eligible)",{"$f":"CONCATENATE(AH1224,\"  \",AI1224)","v":"Upto Rs. 50000  (Cont. in Atal Pension Yojana is also eligible)"},{"$f":"pks!AK167","v":"U/S 80 CCD(1B)"},{"$f":"pks!AL167","v":"Additional contribution towards NPS"},{"$f":"pks!AM167","v":"Upto Rs. 50000"},{"$f":"pks!AN167","v":"Upto Rs. 50000"},{"$f":"pks!AO167","v":"Upto Rs. 50000"},{"$f":"pks!AP167","v":"Upto Rs. 50000"},"Upto Rs. 50000","(Cont. in Atal Pension Yojana is also eligible)",{"$f":"CONCATENATE(AQ1224,\"  \",AR1224)","v":"Upto Rs. 50000  (Cont. in Atal Pension Yojana is also eligible)"},{"$f":"pks!AT167","v":"U/S 80 CCD(1B)"},{"$f":"pks!AU167","v":"Additional contribution towards NPS"},{"$f":"pks!AV167","v":"Upto Rs. 50000"},{"$f":"pks!AW167","v":"Upto Rs. 50000"},{"$f":"pks!AX167","v":"Upto Rs. 50000"},{"$f":"pks!AY167","v":"Upto Rs. 50000"},"Upto Rs. 50000",{"$f":"pks!BA167","v":"(Cont. in Atal Pension Yojana is also eligible)"},"Upto Rs. 50000  (Cont. in Atal Pension Yojana is also eligible)",{"$f":"pks!BC62","v":0},{"$f":"pks!BD62","v":0},{"$f":"pks!BE62","v":0}]
[{"$f":"pks!A168","v":"U/S 80 CCD(2)"},{"$f":"pks!B168","v":"Employer cont. towards new pension scheme "},{"$f":"pks!C168","v":"10% of Salary"},{"$f":"pks!D168","v":"10% of Salary"},{"$f":"pks!E168","v":"10% of Salary"},{"$f":"pks!F168","v":"10% of Salary"},"10% of Salary","(Equal to 10% of Salary (Pay+D.A.)","10% of Salary  (Equal to 10% of Salary (Pay+D.A.)",{"$f":"pks!J168","v":"U/S 80 CCD(2)"},{"$f":"pks!K168","v":"Employer cont. towards new pension scheme "},{"$f":"pks!L168","v":"10% of Salary"},{"$f":"pks!M168","v":"10% of Salary"},{"$f":"pks!N168","v":"10% of Salary"},{"$f":"pks!O168","v":"10% of Salary"},"10% of Salary","(Equal to 10% of Salary (Pay+D.A.) ","10% of Salary  (Equal to 10% of Salary (Pay+D.A.) ",{"$f":"pks!S168","v":"U/S 80 CCD(2)"},{"$f":"pks!T168","v":"Employer cont. towards new pension scheme "},{"$f":"pks!U168","v":"10% of Salary"},{"$f":"pks!V168","v":"10% of Salary"},{"$f":"pks!W168","v":"10% of Salary"},{"$f":"pks!X168","v":"10% of Salary"},"10% of Salary","(Equal to 10% of Salary (Pay+D.A.) ",{"$f":"CONCATENATE(Y1225,\"  \",Z1225)","v":"10% of Salary  (Equal to 10% of Salary (Pay+D.A.) "},{"$f":"pks!AB168","v":"U/S 80 CCD(2)"},{"$f":"pks!AC168","v":"Employer cont. towards new pension scheme "},{"$f":"pks!AD168","v":"10% of Salary"},{"$f":"pks!AE168","v":"10% of Salary"},{"$f":"pks!AF168","v":"10% of Salary"},{"$f":"pks!AG168","v":"10% of Salary"},"10% of Salary","(Equal to 10% of Salary (Pay+D.A.) ",{"$f":"CONCATENATE(AH1225,\"  \",AI1225)","v":"10% of Salary  (Equal to 10% of Salary (Pay+D.A.) "},{"$f":"pks!AK168","v":"U/S 80 CCD(2)"},{"$f":"pks!AL168","v":"Employer cont. towards new pension scheme "},{"$f":"pks!AM168","v":"10% of Salary"},{"$f":"pks!AN168","v":"10% of Salary"},{"$f":"pks!AO168","v":"10% of Salary"},{"$f":"pks!AP168","v":"10% of Salary"},"10% of Salary","(Equal to 10% of Salary (Pay+D.A.) ",{"$f":"CONCATENATE(AQ1225,\"  \",AR1225)","v":"10% of Salary  (Equal to 10% of Salary (Pay+D.A.) "},{"$f":"pks!AT168","v":"U/S 80 CCD(2)"},{"$f":"pks!AU168","v":"Employer cont. towards new pension scheme "},{"$f":"pks!AV168","v":"10% of Salary"},{"$f":"pks!AW168","v":"10% of Salary"},{"$f":"pks!AX168","v":"10% of Salary"},{"$f":"pks!AY168","v":"10% of Salary"},"10% of Salary",{"$f":"pks!BA168","v":"(Equal to 10% of Salary (Pay+D.A.) "},"10% of Salary  (Equal to 10% of Salary (Pay+D.A.) "]
[{"$f":"pks!A169","v":"U/S 80CCF"},{"$f":"pks!B169","v":"Investment  in long term infrasturture bonds "},{"$f":"pks!C169","v":"No limit"},{"$f":"pks!D169","v":"No limit"},{"$f":"pks!E169","v":"No limit"},{"$f":"pks!F169","v":"No limit"},"No limit",null,"No limit  ",{"$f":"pks!J169","v":"U/S 80CCF"},{"$f":"pks!K169","v":"Investment  in long term infrasturture bonds "},{"$f":"pks!L169","v":"No limit"},{"$f":"pks!M169","v":"No limit"},{"$f":"pks!N169","v":"No limit"},{"$f":"pks!O169","v":"No limit"},"No limit",null,"No limit  ",{"$f":"pks!S169","v":"U/S 80CCF"},{"$f":"pks!T169","v":"Investment  in long term infrasturture bonds "},{"$f":"pks!U169","v":"No limit"},{"$f":"pks!V169","v":"No limit"},{"$f":"pks!W169","v":"No limit"},{"$f":"pks!X169","v":"No limit"},"No limit",null,"No limit  ",{"$f":"pks!AB169","v":"U/S 80CCF"},{"$f":"pks!AC169","v":"Investment  in long term infrasturture bonds "},{"$f":"pks!AD169","v":"No limit"},{"$f":"pks!AE169","v":"No limit"},{"$f":"pks!AF169","v":"No limit"},{"$f":"pks!AG169","v":"No limit"},"No limit",null,"No limit  ",{"$f":"pks!AK169","v":"U/S 80CCF"},{"$f":"pks!AL169","v":"Investment  in long term infrasturture bonds "},{"$f":"pks!AM169","v":"No limit"},{"$f":"pks!AN169","v":"No limit"},{"$f":"pks!AO169","v":"No limit"},{"$f":"pks!AP169","v":"No limit"},"No limit",null,"No limit  ",{"$f":"pks!AT169","v":"U/S 80CCF"},{"$f":"pks!AU169","v":"Investment  in long term infrasturture bonds "},{"$f":"pks!AV169","v":20000},{"$f":"pks!AW169","v":20000},{"$f":"pks!AX169","v":20000},{"$f":"pks!AY169","v":20000},20000,{"$f":"pks!BA169","v":0},"20000  0"]
[{"$f":"pks!A170","v":"U/S 80D-"},{"$f":"pks!B170","v":"Medical ins. premium for himself, spous and childrens"},{"$f":"pks!C170","v":15000},{"$f":"pks!D170","v":15000},{"$f":"pks!E170","v":20000},{"$f":"pks!F170","v":20000},15000,"(Maxi. aggregate allowable limit)","15000  (Maxi. aggregate allowable limit)",{"$f":"pks!J170","v":"U/S 80D-"},{"$f":"pks!K170","v":"Medical ins. premium for himself, spous and childrens"},{"$f":"pks!L170","v":15000},{"$f":"pks!M170","v":15000},{"$f":"pks!N170","v":20000},{"$f":"pks!O170","v":20000},15000,"(Maxi. aggregate allowable limit)","15000  (Maxi. aggregate allowable limit)",{"$f":"pks!S170","v":"U/S 80D-"},{"$f":"pks!T170","v":"Medical ins. premium for himself, spous and childrens"},{"$f":"pks!U170","v":25000},{"$f":"pks!V170","v":25000},{"$f":"pks!W170","v":30000},{"$f":"pks!X170","v":30000},25000,"(Maxi. aggregate allowable limit)","25000  (Maxi. aggregate allowable limit)",{"$f":"pks!AB170","v":"U/S 80D-"},{"$f":"pks!AC170","v":"Medical ins. premium for himself, spous and childrens"},{"$f":"pks!AD170","v":25000},{"$f":"pks!AE170","v":25000},{"$f":"pks!AF170","v":30000},{"$f":"pks!AG170","v":30000},25000,"(Maxi. aggregate allowable limit)","25000  (Maxi. aggregate allowable limit)",{"$f":"pks!AK170","v":"U/S 80D-"},{"$f":"pks!AL170","v":"Medical ins. premium for himself, spous and childrens"},{"$f":"pks!AM170","v":25000},{"$f":"pks!AN170","v":25000},{"$f":"pks!AO170","v":50000},{"$f":"pks!AP170","v":50000},25000,"(Maxi. aggregate allowable limit)","25000  (Maxi. aggregate allowable limit)",{"$f":"pks!AT170","v":"U/S 80D-"},{"$f":"pks!AU170","v":"Medical ins. premium for himself, spous and childrens"},{"$f":"pks!AV170","v":25000},{"$f":"pks!AW170","v":25000},{"$f":"pks!AX170","v":50000},{"$f":"pks!AY170","v":50000},25000,{"$f":"pks!BA170","v":"(Maxi. aggregate allowable limit)"},"25000  (Maxi. aggregate allowable limit)"]
[{"$f":"pks!A171","v":"U/S 80DD-"},{"$f":"pks!B171","v":"Medical treatment of dependent handicapped person"},{"$f":"pks!C171","v":100000},{"$f":"pks!D171","v":100000},{"$f":"pks!E171","v":100000},{"$f":"pks!F171","v":100000},100000,"(Maxi.  allowable limit)","100000  (Maxi.  allowable limit)",{"$f":"pks!J171","v":"U/S 80DD-"},{"$f":"pks!K171","v":"Medical treatment of dependent handicapped person"},{"$f":"pks!L171","v":125000},{"$f":"pks!M171","v":125000},{"$f":"pks!N171","v":125000},{"$f":"pks!O171","v":125000},125000,"(Maxi.  allowable limit)","125000  (Maxi.  allowable limit)",{"$f":"pks!S171","v":"U/S 80DD-"},{"$f":"pks!T171","v":"Medical treatment of dependent handicapped person"},{"$f":"pks!U171","v":125000},{"$f":"pks!V171","v":125000},{"$f":"pks!W171","v":125000},{"$f":"pks!X171","v":125000},125000,"(Maxi.  allowable limit)","125000  (Maxi.  allowable limit)",{"$f":"pks!AB171","v":"U/S 80DD-"},{"$f":"pks!AC171","v":"Medical treatment of dependent handicapped person"},{"$f":"pks!AD171","v":125000},{"$f":"pks!AE171","v":125000},{"$f":"pks!AF171","v":125000},{"$f":"pks!AG171","v":125000},125000,"(Maxi.  allowable limit)","125000  (Maxi.  allowable limit)",{"$f":"pks!AK171","v":"U/S 80DD-"},{"$f":"pks!AL171","v":"Medical treatment of dependent handicapped person"},{"$f":"pks!AM171","v":125000},{"$f":"pks!AN171","v":125000},{"$f":"pks!AO171","v":125000},{"$f":"pks!AP171","v":125000},125000,"(Maxi.  allowable limit)","125000  (Maxi.  allowable limit)",{"$f":"pks!AT171","v":"U/S 80DD-"},{"$f":"pks!AU171","v":"Medical treatment of dependent handicapped person"},{"$f":"pks!AV171","v":125000},{"$f":"pks!AW171","v":125000},{"$f":"pks!AX171","v":125000},{"$f":"pks!AY171","v":125000},125000,{"$f":"pks!BA171","v":"(Maxi.  allowable limit)"},"125000  (Maxi.  allowable limit)"]
[{"$f":"pks!A172","v":"U/S 80DDB-"},{"$f":"pks!B172","v":"Spl ded to the guardion of a patient suff.from Cancer/Aids "},{"$f":"pks!C172","v":40000},{"$f":"pks!D172","v":40000},{"$f":"pks!E172","v":60000},{"$f":"pks!F172","v":60000},40000,"(Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)",{"$f":"pks!J172","v":"U/S 80DDB-"},{"$f":"pks!K172","v":"Spl ded to the guardion of a patient suff.from Cancer/Aids "},{"$f":"pks!L172","v":40000},{"$f":"pks!M172","v":40000},{"$f":"pks!N172","v":60000},{"$f":"pks!O172","v":80000},40000,"(Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)",{"$f":"pks!S172","v":"U/S 80DDB-"},{"$f":"pks!T172","v":"Spl ded to the guardion of a patient suff.from Cancer/Aids "},{"$f":"pks!U172","v":40000},{"$f":"pks!V172","v":40000},{"$f":"pks!W172","v":60000},{"$f":"pks!X172","v":80000},40000,"(Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)",{"$f":"pks!AB172","v":"U/S 80DDB-"},{"$f":"pks!AC172","v":"Spl ded to the guardion of a patient suff.from Cancer/Aids "},{"$f":"pks!AD172","v":40000},{"$f":"pks!AE172","v":40000},{"$f":"pks!AF172","v":60000},{"$f":"pks!AG172","v":80000},40000,"(Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)",{"$f":"pks!AK172","v":"U/S 80DDB-"},{"$f":"pks!AL172","v":"Spl ded to the guardion of a patient suff.from Cancer/Aids "},{"$f":"pks!AM172","v":40000},{"$f":"pks!AN172","v":40000},{"$f":"pks!AO172","v":100000},{"$f":"pks!AP172","v":100000},40000,"(Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)",{"$f":"pks!AT172","v":"U/S 80DDB-"},{"$f":"pks!AU172","v":"Spl ded to the guardion of a patient suff.from Cancer/Aids "},{"$f":"pks!AV172","v":40000},{"$f":"pks!AW172","v":40000},{"$f":"pks!AX172","v":100000},{"$f":"pks!AY172","v":100000},40000,{"$f":"pks!BA172","v":"(Maximum aggregate allowable limit)"},"40000  (Maximum aggregate allowable limit)"]
[{"$f":"pks!A173","v":"U/S 80E-"},{"$f":"pks!B173","v":"Repayment of loan for higher education"},{"$f":"pks!C173","v":"No limit"},{"$f":"pks!D173","v":"No limit"},{"$f":"pks!E173","v":"No limit"},{"$f":"pks!F173","v":"No limit"},"No limit","(higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)",{"$f":"pks!J173","v":"U/S 80E-"},{"$f":"pks!K173","v":"Repayment of loan for higher education"},{"$f":"pks!L173","v":"No limit"},{"$f":"pks!M173","v":"No limit"},{"$f":"pks!N173","v":"No limit"},{"$f":"pks!O173","v":"No limit"},"No limit","(higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)",{"$f":"pks!S173","v":"U/S 80E-"},{"$f":"pks!T173","v":"Repayment of loan for higher education"},{"$f":"pks!U173","v":"No limit"},{"$f":"pks!V173","v":"No limit"},{"$f":"pks!W173","v":"No limit"},{"$f":"pks!X173","v":"No limit"},"No limit","(higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)",{"$f":"pks!AB173","v":"U/S 80E-"},{"$f":"pks!AC173","v":"Repayment of loan for higher education"},{"$f":"pks!AD173","v":"No limit"},{"$f":"pks!AE173","v":"No limit"},{"$f":"pks!AF173","v":"No limit"},{"$f":"pks!AG173","v":"No limit"},"No limit","(higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)",{"$f":"pks!AK173","v":"U/S 80E-"},{"$f":"pks!AL173","v":"Repayment of loan for higher education"},{"$f":"pks!AM173","v":"No limit"},{"$f":"pks!AN173","v":"No limit"},{"$f":"pks!AO173","v":"No limit"},{"$f":"pks!AP173","v":"No limit"},"No limit","(higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)",{"$f":"pks!AT173","v":"U/S 80E-"},{"$f":"pks!AU173","v":"Repayment of loan for higher education"},{"$f":"pks!AV173","v":"No limit"},{"$f":"pks!AW173","v":"No limit"},{"$f":"pks!AX173","v":"No limit"},{"$f":"pks!AY173","v":"No limit"},"No limit",{"$f":"pks!BA173","v":"(higher education for self/ spouse/ his children.)"},"No limit  (higher education for self/ spouse/ his children.)"]
[{"$f":"pks!A174","v":"U/S 80EE"},{"$f":"pks!B174","v":"Intrest paid on House Building Loan( excluding u/s 24B)"},{"$f":"pks!C174","v":100000},{"$f":"pks!D174","v":100000},{"$f":"pks!E174","v":100000},{"$f":"pks!F174","v":100000},100000,"(loan not to exceed Rs 25 lakhs)","100000  (loan not to exceed Rs 25 lakhs)",{"$f":"pks!J174","v":"U/S 80EE"},{"$f":"pks!K174","v":"Intrest paid on House Building Loan( excluding u/s 24B)"},{"$f":"pks!L174","v":100000},{"$f":"pks!M174","v":100000},{"$f":"pks!N174","v":100000},{"$f":"pks!O174","v":100000},100000,"(loan not to exceed Rs 25 lakhs)","100000  (loan not to exceed Rs 25 lakhs)",{"$f":"pks!S174","v":"U/S 80EE"},{"$f":"pks!T174","v":"Intrest paid on House Building Loan( excluding u/s 24B)"},{"$f":"pks!U174","v":50000},{"$f":"pks!V174","v":50000},{"$f":"pks!W174","v":50000},{"$f":"pks!X174","v":50000},50000,"(loan not to exceed Rs 35 lakhs)","50000  (loan not to exceed Rs 35 lakhs)",{"$f":"pks!AB174","v":"U/S 80EE"},{"$f":"pks!AC174","v":"Intrest paid on House Building Loan( excluding u/s 24B)"},{"$f":"pks!AD174","v":50000},{"$f":"pks!AE174","v":50000},{"$f":"pks!AF174","v":50000},{"$f":"pks!AG174","v":50000},50000,"(loan not to exceed Rs 35 lakhs)","50000  (loan not to exceed Rs 35 lakhs)",{"$f":"pks!AK174","v":"U/S 80EE"},{"$f":"pks!AL174","v":"Intrest paid on House Building Loan( excluding u/s 24B)"},{"$f":"pks!AM174","v":50000},{"$f":"pks!AN174","v":50000},{"$f":"pks!AO174","v":50000},{"$f":"pks!AP174","v":50000},50000,"(loan not to exceed Rs 35 lakhs)","50000  (loan not to exceed Rs 35 lakhs)",{"$f":"pks!AT174","v":"U/S 80EE"},{"$f":"pks!AU174","v":"Intrest paid on House Building Loan( excluding u/s 24B)"},{"$f":"pks!AV174","v":50000},{"$f":"pks!AW174","v":50000},{"$f":"pks!AX174","v":50000},{"$f":"pks!AY174","v":50000},50000,{"$f":"pks!BA174","v":"(loan not to exceed Rs 35 lakhs)"},"50000  (loan not to exceed Rs 35 lakhs)"]
[{"$f":"pks!A175","v":"U/S 80G- "},{"$f":"pks!B175","v":"Donation to certain funds,  charitable institutions etc."},{"$f":"pks!C175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!D175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!E175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!F175","v":"100 /50 % or 10 percent of the Gross Total Income"},"100 /50 % or 10 percent of the Gross Total Income",null,"100 /50 % or 10 percent of the Gross Total Income  ",{"$f":"pks!J175","v":"U/S 80G- "},{"$f":"pks!K175","v":"Donation to certain funds,  charitable institutions etc."},{"$f":"pks!L175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!M175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!N175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!O175","v":"100 /50 % or 10 percent of the Gross Total Income"},"100 /50 % or 10 percent of the Gross Total Income",null,"100 /50 % or 10 percent of the Gross Total Income  ",{"$f":"pks!S175","v":"U/S 80G- "},{"$f":"pks!T175","v":"Donation to certain funds,  charitable institutions etc."},{"$f":"pks!U175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!V175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!W175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!X175","v":"100 /50 % or 10 percent of the Gross Total Income"},"100 /50 % or 10 percent of the Gross Total Income",null,"100 /50 % or 10 percent of the Gross Total Income  ",{"$f":"pks!AB175","v":"U/S 80G- "},{"$f":"pks!AC175","v":"Donation to certain funds,  charitable institutions etc."},{"$f":"pks!AD175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!AE175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!AF175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!AG175","v":"100 /50 % or 10 percent of the Gross Total Income"},"100 /50 % or 10 percent of the Gross Total Income",null,"100 /50 % or 10 percent of the Gross Total Income  ",{"$f":"pks!AK175","v":"U/S 80G- "},{"$f":"pks!AL175","v":"Donation to certain funds,  charitable institutions etc."},{"$f":"pks!AM175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!AN175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!AO175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!AP175","v":"100 /50 % or 10 percent of the Gross Total Income"},"100 /50 % or 10 percent of the Gross Total Income",null,"100 /50 % or 10 percent of the Gross Total Income  ",{"$f":"pks!AT175","v":"U/S 80G- "},{"$f":"pks!AU175","v":"Donation to certain funds,  charitable institutions etc."},{"$f":"pks!AV175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!AW175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!AX175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!AY175","v":"100 /50 % or 10 percent of the Gross Total Income"},"100 /50 % or 10 percent of the Gross Total Income",{"$f":"pks!BA175","v":0},"100 /50 % or 10 percent of the Gross Total Income  0"]
[{"$f":"pks!A176","v":"80GG"},{"$f":"pks!B176","v":"Deduction in respect of rent paid "},{"$f":"pks!C176","v":24000},{"$f":"pks!D176","v":24000},{"$f":"pks!E176","v":24000},{"$f":"pks!F176","v":24000},24000,"(When HRA not received)","24000  (When HRA not received)",{"$f":"pks!J176","v":"80GG"},{"$f":"pks!K176","v":"Deduction in respect of rent paid "},{"$f":"pks!L176","v":24000},{"$f":"pks!M176","v":24000},{"$f":"pks!N176","v":24000},{"$f":"pks!O176","v":24000},24000,"(When HRA not received)","24000  (When HRA not received)",{"$f":"pks!S176","v":"80GG"},{"$f":"pks!T176","v":"Deduction in respect of rent paid "},{"$f":"pks!U176","v":60000},{"$f":"pks!V176","v":60000},{"$f":"pks!W176","v":60000},{"$f":"pks!X176","v":60000},60000,"(When HRA not received)","60000  (When HRA not received)",{"$f":"pks!AB176","v":"80GG"},{"$f":"pks!AC176","v":"Deduction in respect of rent paid "},{"$f":"pks!AD176","v":60000},{"$f":"pks!AE176","v":60000},{"$f":"pks!AF176","v":60000},{"$f":"pks!AG176","v":60000},60000,"(When HRA not received)","60000  (When HRA not received)",{"$f":"pks!AK176","v":"80GG"},{"$f":"pks!AL176","v":"Deduction in respect of rent paid "},{"$f":"pks!AM176","v":60000},{"$f":"pks!AN176","v":60000},{"$f":"pks!AO176","v":60000},{"$f":"pks!AP176","v":60000},60000,"(When HRA not received)","60000  (When HRA not received)",{"$f":"pks!AT176","v":"80GG"},{"$f":"pks!AU176","v":"Deduction in respect of rent paid "},{"$f":"pks!AV176","v":60000},{"$f":"pks!AW176","v":60000},{"$f":"pks!AX176","v":60000},{"$f":"pks!AY176","v":60000},60000,{"$f":"pks!BA176","v":"(When HRA not received)"},"60000  (When HRA not received)"]
[{"$f":"pks!A177","v":"U/S 80CCG"},{"$f":"pks!B177","v":"New Rajiv Gandhi Saving Scheme "},{"$f":"pks!C177","v":25000},{"$f":"pks!D177","v":25000},{"$f":"pks!E177","v":25000},{"$f":"pks!F177","v":25000},25000,"(50% of Investment & GTI  does not exceed Rs. 12 lakhs)","25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)",{"$f":"pks!J177","v":"U/S 80CCG"},{"$f":"pks!K177","v":"New Rajiv Gandhi Saving Scheme "},{"$f":"pks!L177","v":25000},{"$f":"pks!M177","v":25000},{"$f":"pks!N177","v":25000},{"$f":"pks!O177","v":50000},25000,"(50% of Investment & GTI  does not exceed Rs. 12 lakhs)","25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)",{"$f":"pks!S177","v":"U/S 80CCG"},{"$f":"pks!T177","v":"New Rajiv Gandhi Saving Scheme "},{"$f":"pks!U177","v":25000},{"$f":"pks!V177","v":25000},{"$f":"pks!W177","v":25000},{"$f":"pks!X177","v":25000},25000,"(50% of Investment & GTI  does not exceed Rs. 12 lakhs)","25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)",{"$f":"pks!AB177","v":"U/S 80CCG"},{"$f":"pks!AC177","v":"New Rajiv Gandhi Saving Scheme "},{"$f":"pks!AD177","v":25000},{"$f":"pks!AE177","v":25000},{"$f":"pks!AF177","v":25000},{"$f":"pks!AG177","v":25000},25000,"(50% of Investment & GTI  does not exceed Rs. 12 lakhs)","25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)",{"$f":"pks!AK177","v":"U/S 80CCG"},{"$f":"pks!AL177","v":"New Rajiv Gandhi Saving Scheme "},{"$f":"pks!AM177","v":25000},{"$f":"pks!AN177","v":25000},{"$f":"pks!AO177","v":25000},{"$f":"pks!AP177","v":25000},25000,"(50% of Investment & GTI  does not exceed Rs. 12 lakhs)","25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)",{"$f":"pks!AT177","v":"U/S 80CCG"},{"$f":"pks!AU177","v":"New Rajiv Gandhi Saving Scheme "},{"$f":"pks!AV177","v":0},{"$f":"pks!AW177","v":0},{"$f":"pks!AX177","v":0},{"$f":"pks!AY177","v":0},0,{"$f":"pks!BA177","v":"(Not applicable from F.Y. 2017-18)"},"0  (Not applicable from F.Y. 2017-18)"]
[{"$f":"pks!A178","v":"U/S 80TTA"},{"$f":"pks!B178","v":" interest on deposits in savings account"},{"$f":"pks!C178","v":10000},{"$f":"pks!D178","v":10000},{"$f":"pks!E178","v":10000},{"$f":"pks!F178","v":10000},10000,"(Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )",{"$f":"pks!J178","v":"U/S 80TTA"},{"$f":"pks!K178","v":" interest on deposits in savings account"},{"$f":"pks!L178","v":10000},{"$f":"pks!M178","v":10000},{"$f":"pks!N178","v":10000},{"$f":"pks!O178","v":10000},10000,"(Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )",{"$f":"pks!S178","v":"U/S 80TTA"},{"$f":"pks!T178","v":" interest on deposits in savings account"},{"$f":"pks!U178","v":10000},{"$f":"pks!V178","v":10000},{"$f":"pks!W178","v":10000},{"$f":"pks!X178","v":10000},10000,"(Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )",{"$f":"pks!AB178","v":"U/S 80TTA"},{"$f":"pks!AC178","v":" interest on deposits in savings account"},{"$f":"pks!AD178","v":10000},{"$f":"pks!AE178","v":10000},{"$f":"pks!AF178","v":10000},{"$f":"pks!AG178","v":10000},10000,"(Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )",{"$f":"pks!AK178","v":"U/S 80TTA"},{"$f":"pks!AL178","v":" interest on deposits in savings account"},{"$f":"pks!AM178","v":10000},{"$f":"pks!AN178","v":10000},{"$f":"pks!AO178","v":10000},{"$f":"pks!AP178","v":10000},10000,"(Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )",{"$f":"pks!AT178","v":"U/S 80TTA"},{"$f":"pks!AU178","v":" interest on deposits in savings account"},{"$f":"pks!AV178","v":10000},{"$f":"pks!AW178","v":10000},{"$f":"pks!AX178","v":10000},{"$f":"pks!AY178","v":10000},10000,{"$f":"pks!BA178","v":"(Maxi. Rs 10,000 or actual interest whichever is lower )"},"10000  (Maxi. Rs 10,000 or actual interest whichever is lower )"]
[{"$f":"pks!A179","v":"U/S80TTB"},{"$f":"pks!B179","v":"Interest income earned on Fixed Deposits & Recurring Deposits "},{"$f":"pks!C179","v":"N.A."},{"$f":"pks!D179","v":"N.A."},{"$f":"pks!E179","v":"N.A."},{"$f":"pks!F179","v":"N.A."},"N.A.",null,"N.A.  ",{"$f":"pks!J179","v":"U/S80TTB"},{"$f":"pks!K179","v":"Interest income earned on Fixed Deposits & Recurring Deposits "},{"$f":"pks!L179","v":"N.A."},{"$f":"pks!M179","v":"N.A."},{"$f":"pks!N179","v":"N.A."},{"$f":"pks!O179","v":"N.A."},"N.A.",null,"N.A.  ",{"$f":"pks!S179","v":"U/S80TTB"},{"$f":"pks!T179","v":"Interest income earned on Fixed Deposits & Recurring Deposits "},{"$f":"pks!U179","v":"N.A."},{"$f":"pks!V179","v":"N.A."},{"$f":"pks!W179","v":"N.A."},{"$f":"pks!X179","v":"N.A."},"N.A.",null,"N.A.  ",{"$f":"pks!AB179","v":"U/S80TTB"},{"$f":"pks!AC179","v":"Interest income earned on Fixed Deposits & Recurring Deposits "},{"$f":"pks!AD179","v":"N.A."},{"$f":"pks!AE179","v":"N.A."},{"$f":"pks!AF179","v":10000},{"$f":"pks!AG179","v":10000},"N.A.",null,"N.A.  ",{"$f":"pks!AK179","v":"U/S80TTB"},{"$f":"pks!AL179","v":"Interest income earned on Fixed Deposits & Recurring Deposits "},{"$f":"pks!AM179","v":"N.A."},{"$f":"pks!AN179","v":"N.A."},{"$f":"pks!AO179","v":50000},{"$f":"pks!AP179","v":50000},"N.A.","(Intrrest on FD & Recurring Deposits i.e.Banks / Post office schemes)","N.A.  (Intrrest on FD & Recurring Deposits i.e.Banks / Post office schemes)",{"$f":"pks!AT179","v":"U/S80TTB"},{"$f":"pks!AU179","v":"Interest income earned on Fixed Deposits & Recurring Deposits "},{"$f":"pks!AV179","v":"N.A."},{"$f":"pks!AW179","v":"N.A."},{"$f":"pks!AX179","v":50000},{"$f":"pks!AY179","v":50000},"N.A.",{"$f":"pks!BA179","v":"(Intrrest on FD & Recurring Deposits i.e.Banks / Post office schemes)"},"N.A.  (Intrrest on FD & Recurring Deposits i.e.Banks / Post office schemes)"]
[{"$f":"pks!A180","v":"U/S 80U- "},{"$f":"pks!B180","v":" physical disability (including blindness) or mental retardation. "},{"$f":"pks!C180","v":100000},{"$f":"pks!D180","v":100000},{"$f":"pks!E180","v":100000},{"$f":"pks!F180","v":100000},100000,"(Maxi.  allowable limit)","100000  (Maxi.  allowable limit)",{"$f":"pks!J180","v":"U/S 80U- "},{"$f":"pks!K180","v":" physical disability (including blindness) or mental retardation. "},{"$f":"pks!L180","v":125000},{"$f":"pks!M180","v":125000},{"$f":"pks!N180","v":125000},{"$f":"pks!O180","v":125000},125000,"(Maxi.  allowable limit)","125000  (Maxi.  allowable limit)",{"$f":"pks!S180","v":"U/S 80U- "},{"$f":"pks!T180","v":" physical disability (including blindness) or mental retardation. "},{"$f":"pks!U180","v":125000},{"$f":"pks!V180","v":125000},{"$f":"pks!W180","v":125000},{"$f":"pks!X180","v":125000},125000,"(Maxi.  allowable limit)","125000  (Maxi.  allowable limit)",{"$f":"pks!AB180","v":"U/S 80U- "},{"$f":"pks!AC180","v":" physical disability (including blindness) or mental retardation. "},{"$f":"pks!AD180","v":125000},{"$f":"pks!AE180","v":125000},{"$f":"pks!AF180","v":125000},{"$f":"pks!AG180","v":125000},125000,"(Maxi.  allowable limit)","125000  (Maxi.  allowable limit)",{"$f":"pks!AK180","v":"U/S 80U- "},{"$f":"pks!AL180","v":" physical disability (including blindness) or mental retardation. "},{"$f":"pks!AM180","v":125000},{"$f":"pks!AN180","v":125000},{"$f":"pks!AO180","v":125000},{"$f":"pks!AP180","v":125000},125000,"(Maxi.  allowable limit)","125000  (Maxi.  allowable limit)",{"$f":"pks!AT180","v":"U/S 80U- "},{"$f":"pks!AU180","v":" physical disability (including blindness) or mental retardation. "},{"$f":"pks!AV180","v":125000},{"$f":"pks!AW180","v":125000},{"$f":"pks!AX180","v":125000},{"$f":"pks!AY180","v":125000},125000,{"$f":"pks!BA180","v":"(Maxi.  allowable limit)"},"125000  (Maxi.  allowable limit)"]
["U/S 80EEA","Deduction in respect of interest on loan taken for certain house property","N.A.","N.A.","N.A.","N.A.",{"$f":"IF($C$1288=$C$1289,C1238,IF($C$1288=$D$1289,D1238,IF($C$1288=$E$1289,E1238,F1238)))","v":"N.A."},"(Not applicable)","N.A.  (Not applicable)","U/S 80EEA","Deduction in respect of interest on loan taken for certain house property","N.A.","N.A.","N.A.","N.A.",{"$f":"IF($C$1288=$C$1289,L1238,IF($C$1288=$D$1289,M1238,IF($C$1288=$E$1289,N1238,O1238)))","v":"N.A."},"(Not applicable)","N.A.  (Not applicable)","U/S 80EEA","Deduction in respect of interest on loan taken for certain house property","N.A.","N.A.","N.A.","N.A.",{"$f":"IF($C$1288=$C$1289,U1238,IF($C$1288=$D$1289,V1238,IF($C$1288=$E$1289,W1238,X1238)))","v":"N.A."},"(Not applicable)","N.A.  (Not applicable)","U/S 80EEA","Deduction in respect of interest on loan taken for certain house property","N.A.","N.A.","N.A.","N.A.",{"$f":"IF($C$1288=$C$1289,AD1238,IF($C$1288=$D$1289,AE1238,IF($C$1288=$E$1289,AF1238,AG1238)))","v":"N.A."},"(Not applicable)","N.A.  (Not applicable)",null,"Deduction in respect of interest on loan taken for certain house property","N.A.","N.A.","N.A.","N.A.",{"$f":"IF($C$1288=$C$1289,AM1238,IF($C$1288=$D$1289,AN1238,IF($C$1288=$E$1289,AO1238,AP1238)))","v":"N.A."},"(Not applicable)","N.A.  (Not applicable)",{"$f":"pks!AT181","v":"U/S 80EEA"},{"$f":"pks!AU181","v":"Deduction in respect of interest on loan taken for certain house property"},{"$f":"pks!AV181","v":150000},{"$f":"pks!AW181","v":150000},{"$f":"pks!AX181","v":150000},{"$f":"pks!AY181","v":150000},150000,{"$f":"pks!BA181","v":"Maxi.  allowable limit, Applicable from f.y. 2019-20,)"},"150000  Maxi.  allowable limit, Applicable from f.y. 2019-20,)"]
["U/S 80EEB","Deduction in respect of purchase of electric vehicle","N.A.","N.A.","N.A.","N.A.",{"$f":"IF($C$1288=$C$1289,C1239,IF($C$1288=$D$1289,D1239,IF($C$1288=$E$1289,E1239,F1239)))","v":"N.A."},"(Not applicable)","N.A.  (Not applicable)","U/S 80EEB","Deduction in respect of purchase of electric vehicle","N.A.","N.A.","N.A.","N.A.",{"$f":"IF($C$1288=$C$1289,L1239,IF($C$1288=$D$1289,M1239,IF($C$1288=$E$1289,N1239,O1239)))","v":"N.A."},"(Not applicable)","N.A.  (Not applicable)","U/S 80EEB","Deduction in respect of purchase of electric vehicle","N.A.","N.A.","N.A.","N.A.",{"$f":"IF($C$1288=$C$1289,U1239,IF($C$1288=$D$1289,V1239,IF($C$1288=$E$1289,W1239,X1239)))","v":"N.A."},"(Not applicable)","N.A.  (Not applicable)","U/S 80EEB","Deduction in respect of purchase of electric vehicle","N.A.","N.A.","N.A.","N.A.",{"$f":"IF($C$1288=$C$1289,AD1239,IF($C$1288=$D$1289,AE1239,IF($C$1288=$E$1289,AF1239,AG1239)))","v":"N.A."},"(Not applicable)","N.A.  (Not applicable)",null,"Deduction in respect of purchase of electric vehicle","N.A.","N.A.","N.A.","N.A.",{"$f":"IF($C$1288=$C$1289,AM1239,IF($C$1288=$D$1289,AN1239,IF($C$1288=$E$1289,AO1239,AP1239)))","v":"N.A."},"(Not applicable)","N.A.  (Not applicable)",{"$f":"pks!AT182","v":"U/S 80EEB"},{"$f":"pks!AU182","v":"Deduction in respect of purchase of electric vehicle"},{"$f":"pks!AV182","v":150000},{"$f":"pks!AW182","v":150000},{"$f":"pks!AX182","v":150000},{"$f":"pks!AY182","v":150000},150000,{"$f":"pks!BA182","v":"Maxi.  allowable limit, Applicable from f.y. 2019-20,)"},"150000  Maxi.  allowable limit, Applicable from f.y. 2019-20,)"]
[]
[{"$f":"pks!A184","v":"Section"},{"$f":"pks!B184","v":"Name of section"},{"$f":"pks!C184","v":"MALE"},{"$f":"pks!D184","v":"FEMALE"},{"$f":"pks!E184","v":"SENIOR CITIZEN"},{"$f":"pks!F184","v":"VERY SENIOR CITIZEN"},"MALE",null,"MALE  ",{"$f":"pks!J184","v":"Section"},{"$f":"pks!K184","v":"Name of section"},{"$f":"pks!L184","v":"MALE"},{"$f":"pks!M184","v":"FEMALE"},{"$f":"pks!N184","v":"SENIOR CITIZEN"},{"$f":"pks!O184","v":"VERY SENIOR CITIZEN"},"MALE",null,"MALE  ",{"$f":"pks!S184","v":"Section"},{"$f":"pks!T184","v":"Name of section"},{"$f":"pks!U184","v":"MALE"},{"$f":"pks!V184","v":"FEMALE"},{"$f":"pks!W184","v":"SENIOR CITIZEN"},{"$f":"pks!X184","v":"VERY SENIOR CITIZEN"},"MALE",null,"MALE  ",{"$f":"pks!AB184","v":"Section"},{"$f":"pks!AC184","v":"Name of section"},{"$f":"pks!AD184","v":"MALE"},{"$f":"pks!AE184","v":"FEMALE"},{"$f":"pks!AF184","v":"SENIOR CITIZEN"},{"$f":"pks!AG184","v":"VERY SENIOR CITIZEN"},"MALE",null,"MALE  ",{"$f":"pks!AK184","v":"Section"},{"$f":"pks!AL184","v":"Name of section"},{"$f":"pks!AM184","v":"MALE"},{"$f":"pks!AN184","v":"FEMALE"},{"$f":"pks!AO184","v":"SENIOR CITIZEN"},{"$f":"pks!AP184","v":"VERY SENIOR CITIZEN"},"MALE",null,"MALE  ",{"$f":"pks!AT184","v":"Section"},{"$f":"pks!AU184","v":"Name of section"},{"$f":"pks!AV184","v":"MALE"},{"$f":"pks!AW184","v":"FEMALE"},{"$f":"pks!AX184","v":"SENIOR CITIZEN"},{"$f":"pks!AY184","v":"VERY SENIOR CITIZEN"},{"$f":"pks!AZ184","v":"Max Limit"},{"$f":"pks!BA184","v":0}]
[null,null,null,null,null,null,"2014-15",null,null,null,null,null,null,null,null,"2015-16",null,null,null,null,null,null,null,null,"2016-17",null,null,null,null,null,null,null,null,"2017-18",null,null,null,null,null,null,null,null,"2018-19"]
[null,null,null,"2019-20",{"$f":"F2","v":"2023-24"},null,null,null,"Upto Rs. 150000  (Equal to 10% of Salary  but not exceed Rs. 150000)"]
["Section","Name of section",null,null,null,"2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","FINAL","Limit A","Limit B"]
["U/S 80 C ","Invesment in specified investment plans",null,null,null,{"$f":"I1220","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 14-15))"},{"$f":"R1220","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"AA1220","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"AJ1220","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"BB1220","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"BB1220","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"IF($E$1243>=$K$1244,K1245,IF($E$1243=$F$1244,F1245,IF($E$1243=$G$1244,G1245,IF($E$1243=$H$1244,H1245,IF($E$1243=$I$1244,I1245,J1245)))))","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"}]
["U/S 80CCC","Payment of premium for annuity plan of LIC or any other  ",null,null,null,"Upto Rs. 100000  (such amount shall not be allowed under section 80C.)","Upto Rs. 150000  (such amount shall not be allowed under section 80C.)","Upto Rs. 150000  (such amount shall not be allowed under section 80C.)",{"$f":"AJ1221","v":"Upto Rs. 150000  (such amount shall not be allowed under section 80C.)"},{"$f":"BB1221","v":"Upto Rs. 150000  (such amount shall not be allowed under section 80C.)"},{"$f":"BA1221","v":"(such amount shall not be allowed under section 80C.)"},"(such amount shall not be allowed under section 80C.)"]
["U/S 80 CCD(1)","Employee cont. towards new pension scheme",null,null,null,"Upto Rs. 100000  (Equal to 10% of Salary  but not exceed Rs. 100000)","Upto Rs. 150000  (Equal to 10% of Salary  but not exceed Rs. 150000)","Upto Rs. 150000  (Equal to 10% of Salary  but not exceed Rs. 150000)",{"$f":"AJ1222","v":"Upto Rs. 150000  (Equal to 20% of Salary  but not exceed Rs. 150000)"},"Upto Rs. 150000  (Equal to 20% of Salary  but not exceed Rs. 150000)",{"$f":"BB1222","v":"Upto Rs. 150000  (Equal to 20% of Salary  but not exceed Rs. 150000)"},"Upto Rs. 150000  (Equal to 20% of Salary  but not exceed Rs. 150000)",{"$f":"IF(E1243=\"2014-15\",100000,150000)","v":150000},{"$f":"IFERROR(M1247*1,0)","v":150000}]
["U/S 80CCE-TOTAL OF[(i)+(ii)+(iii)](Subject to limit RS 100000)",null,null,null,null,"Note-  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)","0  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)","0  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)","0  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)","Note-  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)","Note-  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)","Note-  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)"]
["U/S 80 CCD(1B)","Additional contribution towards NPS",null,null,null,"N.A.  N.A.","Upto Rs. 50000  ","Upto Rs. 50000  ","Upto Rs. 50000  (Cont. in Atal Pension Yojana is also eligible)","Upto Rs. 50000  (Cont. in Atal Pension Yojana is also eligible)","Upto Rs. 50000  (Cont. in Atal Pension Yojana is also eligible)","Upto Rs. 50000  (Cont. in Atal Pension Yojana is also eligible)"]
["U/S 80 CCD(2)","Employer cont. towards new pension scheme ",null,null,null,"10% of Salary  (Equal to 10% of Salary (Pay+D.A.)","10% of Salary  (Equal to 10% of Salary (Pay+D.A.) ","10% of Salary  (Equal to 10% of Salary (Pay+D.A.) ","10% of Salary  (Equal to 10% of Salary (Pay+D.A.) ","10% of Salary  (Equal to 10% of Salary (Pay+D.A.) ","10% of Salary  (Equal to 10% of Salary (Pay+D.A.) ","10% of Salary  (Equal to 10% of Salary (Pay+D.A.) "]
["U/S 80CCF","Investment  in long term infrasturture bonds ",null,null,null,"No limit  ","No limit  ","No limit  ","No limit  ","20000  0","20000  0","20000  0"]
["U/S 80D-","Medical ins. premium for himself, spous and childrens",null,null,null,"15000  (Maxi. aggregate allowable limit)","15000  (Maxi. aggregate allowable limit)","25000  (Maxi. aggregate allowable limit)","25000  (Maxi. aggregate allowable limit)","25000  (Maxi. aggregate allowable limit)","25000  (Maxi. aggregate allowable limit)","25000  (Maxi. aggregate allowable limit)",{"$f":"LEFT(L1252,5)","v":"25000"},{"$f":"IFERROR(M1252*1,0)","v":25000}]
["U/S 80DD-","Medical treatment of dependent handicapped person",null,null,null,"100000  (Maxi.  allowable limit)","125000  (Maxi.  allowable limit)","125000  (Maxi.  allowable limit)","125000  (Maxi.  allowable limit)","125000  (Maxi.  allowable limit)","125000  (Maxi.  allowable limit)","125000  (Maxi.  allowable limit)"]
["U/S 80DDB-","Spl ded to the guardion of a patient suff.from Cancer/Aids ",null,null,null,"40000  (Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)",{"$f":"LEFT(L1254,6)","v":"40000 "},{"$f":"IFERROR(M1254*1,0)","v":40000}]
["U/S 80E-","Repayment of loan for higher education",null,null,null,"No limit  (higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)"]
["U/S 80EE","Intrest paid on House Building Loan( excluding u/s 24B)",null,null,null,"100000  (loan not to exceed Rs 25 lakhs)","100000  (loan not to exceed Rs 25 lakhs)","50000  (loan not to exceed Rs 35 lakhs)","50000  (loan not to exceed Rs 35 lakhs)","50000  (loan not to exceed Rs 35 lakhs)","50000  (loan not to exceed Rs 35 lakhs)","50000  (loan not to exceed Rs 35 lakhs)",{"$f":"LEFT(L1256,5)","v":"50000"},{"$f":"IFERROR(M1256*1,0)","v":50000}]
["U/S 80G- ","Donation to certain funds,  charitable institutions etc.",null,null,null,"100 /50 % or 10 percent of the Gross Total Income  ","100 /50 % or 10 percent of the Gross Total Income  ","100 /50 % or 10 percent of the Gross Total Income  ","100 /50 % or 10 percent of the Gross Total Income  ","100 /50 % or 10 percent of the Gross Total Income  0","100 /50 % or 10 percent of the Gross Total Income  0","100 /50 % or 10 percent of the Gross Total Income  0"]
["80GG","Deduction in respect of rent paid ",null,null,null,"24000  (When HRA not received)","24000  (When HRA not received)","60000  (When HRA not received)","60000  (When HRA not received)","60000  (When HRA not received)","60000  (When HRA not received)","60000  (When HRA not received)",{"$f":"LEFT(L1258,5)","v":"60000"},{"$f":"IFERROR(M1258*1,0)","v":60000}]
["U/S 80CCG","New Rajiv Gandhi Saving Scheme ",null,null,null,"25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)","25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)","25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)","25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)","0  (Not applicable from F.Y. 2017-18)","0  (Not applicable from F.Y. 2017-18)","0  (Not applicable from F.Y. 2017-18)"]
["U/S 80TTA"," interest on deposits in savings account",null,null,null,"10000  (Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )"]
["U/S 80TTB","Interest income earned on Fixed Deposits & Recurring Deposits ",null,null,null,"N.A.  ","N.A.  ","N.A.  ","N.A.  ","N.A.  (Intrrest on FD & Recurring Deposits i.e.Banks / Post office schemes)","N.A.  (Intrrest on FD & Recurring Deposits i.e.Banks / Post office schemes)","N.A.  (Intrrest on FD & Recurring Deposits i.e.Banks / Post office schemes)",{"$f":"LEFT(L1261,5)","v":"N.A. "},{"$f":"IFERROR(M1261*1,0)","v":0}]
["U/S 80U- "," physical disability (including blindness) or mental retardation. ",null,null,null,{"$f":"I1237","v":"100000  (Maxi.  allowable limit)"},{"$f":"R1237","v":"125000  (Maxi.  allowable limit)"},{"$f":"AA1237","v":"125000  (Maxi.  allowable limit)"},{"$f":"AJ1237","v":"125000  (Maxi.  allowable limit)"},"125000  (Maxi.  allowable limit)","125000  (Maxi.  allowable limit)","125000  (Maxi.  allowable limit)"]
["U/S 80EEA","Deduction in respect of interest on loan taken for certain house property",null,null,null,{"$f":"I1238","v":"N.A.  (Not applicable)"},{"$f":"R1238","v":"N.A.  (Not applicable)"},{"$f":"AA1238","v":"N.A.  (Not applicable)"},{"$f":"AJ1238","v":"N.A.  (Not applicable)"},"150000  Maxi.  allowable limit, Applicable from f.y. 2019-20,)","150000  Maxi.  allowable limit, Applicable from f.y. 2019-20,)","150000  Maxi.  allowable limit, Applicable from f.y. 2019-20,)",{"$f":"LEFT(L1263,6)","v":"150000"},{"$f":"LEFT(M1263,6)","v":"150000"},{"$f":"IFERROR(N1263*1,0)","v":150000}]
["U/S 80EEB","Deduction in respect of purchase of electric vehicle",null,null,null,{"$f":"I1239","v":"N.A.  (Not applicable)"},{"$f":"R1239","v":"N.A.  (Not applicable)"},{"$f":"AA1239","v":"N.A.  (Not applicable)"},{"$f":"AJ1239","v":"N.A.  (Not applicable)"},"150000  Maxi.  allowable limit, Applicable from f.y. 2019-20,)","150000  Maxi.  allowable limit, Applicable from f.y. 2019-20,)","150000  Maxi.  allowable limit, Applicable from f.y. 2019-20,)",{"$f":"LEFT(L1264,6)","v":"150000"},{"$f":"LEFT(M1264,6)","v":"150000"},{"$f":"IFERROR(N1264*1,0)","v":150000}]
[]
[null,null,null,null,null,{"$f":"I1241","v":"MALE  "},{"$f":"R1241","v":"MALE  "},{"$f":"AA1241","v":"MALE  "},{"$f":"AJ1241","v":"MALE  "},{"$f":"AS1241","v":"MALE  "},{"$f":"IF($E$1243=$F$1244,F1266,IF($E$1243=$G$1244,G1266,IF($E$1243=$H$1244,H1266,IF($E$1243=$I$1244,I1266,J1266))))","v":"MALE  "}]
[]
[]
[]
["2014-15",null,null,"2015-16",null,null,"2016-17",null,null,"Text message"]
["80DD",null,{"$f":"C1274","v":0},"80DD",null,{"$f":"F1274","v":0},"80DD",null,{"$f":"I1274","v":0}]
["Disability",50000,"Incurred amt","Disability",75000,"Incurred amt","Disability",75000,"Incurred amt"]
["Severe disability",100000,{"$f":"'Form no 16'!S162","v":0},"Severe disability",125000,{"$f":"C1273","v":0},"Severe disability",125000,{"$f":"C1273","v":0}]
[{"$f":"'Form no 16'!Y162","v":""},{"$f":"IF(A1274=A1272,B1272,B1273)","v":100000},{"$f":"MIN(B1274,C1273)","v":0},{"$f":"A1274","v":""},{"$f":"IF(D1274=D1272,E1272,E1273)","v":125000},{"$f":"MIN(E1274,F1273)","v":0},{"$f":"D1274","v":""},{"$f":"IF(G1274=G1272,H1272,H1273)","v":125000},{"$f":"MIN(H1274,I1273)","v":0},{"$f":"CONCATENATE(\"Maxi. allow limit in case of\",\"  \",G1274,\"  \",\"Rs.\",\"  \",H1274,\" \")","v":"Maxi. allow limit in case of    Rs.  125000 "}]
["80U",null,{"$f":"C1278","v":0},"80U",null,{"$f":"F1278","v":0},"80U",null,{"$f":"I1278","v":0}]
["Disability",50000,"Incurred amt","Disability",75000,"Incurred amt","Disability",75000,"Incurred amt"]
["Severe disability",100000,{"$f":"'Form no 16'!S171","v":0},"Severe disability",125000,{"$f":"C1277","v":0},"Severe disability",125000,{"$f":"F1277","v":0}]
[{"$f":"'Form no 16'!Y171","v":""},{"$f":"IF(A1278=A1276,B1276,B1277)","v":100000},{"$f":"MIN(B1278,C1277)","v":0},{"$f":"A1278","v":""},{"$f":"IF(D1278=D1276,E1276,E1277)","v":125000},{"$f":"MIN(E1278,F1277)","v":0},{"$f":"E1278","v":125000},{"$f":"IF(G1278=G1276,H1276,H1277)","v":125000},{"$f":"MIN(H1278,I1277)","v":0},{"$f":"CONCATENATE(\"Maxi. allow limit in case of\",\"  \",G1278,\"  \",\"Rs.\",\"  \",H1278,\" \")","v":"Maxi. allow limit in case of  125000  Rs.  125000 "}]
["80G",null,{"$f":"C1283","v":0},"80G",null,{"$f":"F1283","v":0},"80G",null,{"$f":"I1283","v":0}]
[0.5,{"$f":"'Form no 16'!S156","v":0},{"$f":"ROUND(B1280*A1280,0)","v":0},0.5,{"$f":"B1280","v":0},{"$f":"ROUND(E1280*D1280,0)","v":0},0.5,{"$f":"E1280","v":0},{"$f":"ROUND(H1280*G1280,0)","v":0}]
[1,{"$f":"B1280","v":0},{"$f":"ROUND(B1281*A1281,0)","v":0},1,{"$f":"E1280","v":0},{"$f":"ROUND(E1281*D1281,0)","v":0},1,{"$f":"H1280","v":0},{"$f":"ROUND(H1281*G1281,0)","v":0}]
[{"$f":"'Tax Calculation'!$H$79","v":1},{"$f":"IF(A1282=A1280,B1280,B1281)","v":0},{"$f":"IF(A1282=A1280,C1280,C1281)","v":0},{"$f":"'Tax Calculation'!$H$79","v":1},{"$f":"IF(D1282=D1280,E1280,E1281)","v":0},{"$f":"IF(D1282=D1280,F1280,F1281)","v":0},{"$f":"'Tax Calculation'!$H$79","v":1},{"$f":"IF(G1282=G1280,H1280,H1281)","v":0},{"$f":"IF(G1282=G1280,I1280,I1281)","v":0},null,null,null,null,null,null,"2018-19","2017-18"]
["GTI",{"$f":"ROUND('Tax Calculation'!$J$59*0.1,0)","v":127500},{"$f":"MIN(C1282,B1283)","v":0},"GTI",{"$f":"ROUND('Tax Calculation'!$J$59*0.1,0)","v":127500},{"$f":"MIN(F1282,E1283)","v":0},"GTI",{"$f":"ROUND('Tax Calculation'!$J$59*0.1,0)","v":127500},{"$f":"MIN(I1282,H1283)","v":0},null,"A","Self/spouse & dependent childern-Less than sixty Years",null,null,null,25000,25000]
["80CCG",null,{"$f":"C1287","v":0},"80CCG",null,{"$f":"F1287","v":0},"80CCG",null,{"$f":"I1287","v":0},null,"B","Self/spouse & dependent childern-Above sixty years",null,null,null,50000,30000]
["GTI",{"$f":"'Form no 16'!W119","v":700000},{"$f":"IF(B1285>1200000,0,C1286)","v":0},"GTI",{"$f":"B1285","v":700000},{"$f":"IF(E1285>1200000,0,F1286)","v":0},"GTI",{"$f":"B1285","v":700000},{"$f":"IF(H1285>1200000,0,I1286)","v":0},null,"C","Parents (dependent or not)-Less than sixty Years",null,null,null,25000,30000]
["INVEST.",{"$f":"'Form no 16'!S169","v":0},{"$f":"IF(B1286>50000,ROUND(50000*0.5,0),ROUND(B1286*0.5,0))","v":0},"INVEST.",{"$f":"B1286","v":0},{"$f":"IF(E1286>50000,ROUND(50000*0.5,0),ROUND(E1286*0.5,0))","v":0},"INVEST.",{"$f":"B1286","v":0},{"$f":"IF(H1286>50000,ROUND(50000*0.5,0),ROUND(H1286*0.5,0))","v":0},null,"D","Parents (dependent or not)-Above sixty years",null,null,null,50000,50000]
["ALLOWABLE LIMIT",null,{"$f":"MIN(C1285:C1286)","v":0},"ALLOWABLE LIMIT",null,{"$f":"MIN(F1285:F1286)","v":0},"ALLOWABLE LIMIT",null,{"$f":"MIN(I1285:I1286)","v":0},null,null,null,null,null,null,"Paid Prem.","Limit-2018-19","Limit-2017-18"]
[null,{"$f":"E1243","v":"2023-24"},"2014-15","2015-16","2016-17","FINAL",null,null,null,null,{"$f":"INDEX($K$1384:$K$1387,MATCH(L1288,$L$1384:$O$1387,0))","v":{"$error":"#N/A"}},{"$f":"L1283","v":"Self/spouse & dependent childern-Less than sixty Years"},null,null,null,{"$f":"'Tax Calculation'!E958","v":0},{"$f":"IF(P1288>0,INDEX($P$213:$P$216,MATCH(K1288,$K$213:$K$216,0)),0)","v":0},{"$f":"IF(P1288>0,INDEX($Q$213:$Q$216,MATCH(K1288,$K$213:$K$216,0)),0)","v":0}]
["80DD",null,{"$f":"C1271","v":0},{"$f":"F1271","v":0},{"$f":"D1289","v":0},{"$f":"IF($B$1288=$C$1288,C1289,IF($B$1288=$D$1288,D1289,E1289))","v":0},null,null,null,null,{"$f":"INDEX($K$213:$K$216,MATCH(L1289,$L$213:$L$216,0))","v":{"$error":"#N/A"}},{"$f":"L1284","v":"Self/spouse & dependent childern-Above sixty years"},null,null,null,{"$f":"'Tax Calculation'!G958","v":0},{"$f":"IF(P1289>0,INDEX($P$213:$P$216,MATCH(K1289,$K$213:$K$216,0)),0)","v":0},{"$f":"IF(P1289>0,INDEX($Q$213:$Q$216,MATCH(K1289,$K$213:$K$216,0)),0)","v":0}]
["80U",null,{"$f":"C1275","v":0},{"$f":"F1275","v":0},{"$f":"D1290","v":0},{"$f":"IF($B$1288=$C$1288,C1290,IF($B$1288=$D$1288,D1290,E1290))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"SUM(P1288:P1289)","v":0},{"$f":"SUM(Q1288:Q1289)","v":0},{"$f":"SUM(R1288:R1289)","v":0}]
["80G",null,{"$f":"C1279","v":0},{"$f":"F1279","v":0},{"$f":"D1291","v":0},{"$f":"IF($B$1288=$C$1288,C1291,IF($B$1288=$D$1288,D1291,E1291))","v":0},null,null,null,null,"Final result","Selected F.Y.",{"$f":"'Tax Calculation'!C892","v":0},{"$f":"CONCATENATE(\"Total deduction allowed Rs.\",\"  \",M1292,,\"  \",\"for F.Y. \",\"  \",M1291)","v":"Total deduction allowed Rs.  0  for F.Y.   0"}]
["80CCG",null,{"$f":"C1284","v":0},{"$f":"F1284","v":0},{"$f":"D1292","v":0},{"$f":"IF($B$1288=$C$1288,C1292,IF($B$1288=$D$1288,D1292,E1292))","v":0},{"$f":"IF(F2=\"2019-20\",0,F1292)","v":0},null,null,null,null,"Maxi Limit",{"$f":"IF($M$221=$P$212,$Q$220,$R$220)","v":0}]
[]
[]
[null,null,null,null,null,"Form No 16"]
[null,null,{"$f":"'Form no 16'!B108","v":"Standard Deducation (u/s 16ia)"},null,null,{"$f":"IF('Form no 16'!$F$4=\"2023-24\",INDEX('Employee Data'!$AA$6:$AA$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)),0)","v":50000}]
[null,null,{"$f":"'Form no 16'!B109","v":"Entertainment Allowance u/s 16(ii)"},null,null,{"$f":"IF('Form no 16'!$F$4=\"2023-24\",INDEX('Employee Data'!$AB$6:$AB$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)),0)","v":0}]
[null,null,{"$f":"'Form no 16'!B110","v":"Tax on Employment u/s 16(iii)"},null,null,{"$f":"IF('Form no 16'!$F$4=\"2023-24\",INDEX('Employee Data'!$AC$6:$AC$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)),0)","v":0}]
[null,null,{"$f":"'Form no 16'!B111","v":"Total amount of deductions u/s 16 [ 4(a)+ (b) + (c )]"},null,null,{"$f":"IF('Form no 16'!$F$4=\"2023-24\",INDEX('Employee Data'!$AA$6:$AA$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)),0)","v":50000}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"TREATMENT OF SECTION 80TTB",null,null,null,"2017-18","2018-19","2019-20"]
[null,null,null,null,null,null,null,null,null,null,"SELECTED F.Y.",null,{"$f":"F2","v":"2023-24"},null,10000,50000,50000]
[null,null,null,null,null,null,null,null,null,null,"TAX CATEGORY",null,{"$f":"E3","v":"MALE"},null,{"$f":"'Form no 16'!#REF!","v":{"$error":"#REF!"}},{"$f":"O1363","v":{"$error":"#REF!"}},{"$f":"P1363","v":{"$error":"#REF!"}}]
["Not Allowed (i.e. allowed from F.Y. 2018-19)",null,null,null,null,null,null,null,null,null,"FINAL RESULT",null,{"$f":"IF(M1363=\"SENIOR CITIZEN\",IF(M1362=$P$237,O1364,IF(M1362=P1361,P1364,0)))","v":false},{"$f":"IF(M1364=FALSE,0,M1364)","v":0},{"$f":"MIN(O1362:O1363)","v":{"$error":"#REF!"}},{"$f":"IF($M$1363=\"VERY SENIOR CITIZEN\",MIN(P1362:P1363),IF($M$1363=\"SENIOR CITIZEN\",MIN(P1362:P1363),0))","v":0},{"$f":"IF($M$1363=\"VERY SENIOR CITIZEN\",MIN(Q1362:Q1363),IF($M$1363=\"SENIOR CITIZEN\",MIN(Q1362:Q1363),0))","v":0}]
["Standard Deducation u/s (16ia)",null,null,null,null,null,null,null,null,null,"TREATMENT OF SECTION 80TTA",null,null,null,"2017-18","2018-19","2018-19"]
["Fin._Year","Gross Salary","Max Limit","Allowed limt",{"$f":"F2","v":"2023-24"},"80TTA","80TTB",null,null,null,"SELECTED F.Y.",null,{"$f":"M1362","v":"2023-24"},null,10000,10000,10000]
["1985-86",{"$f":"Statement!H22","v":5050120},0,{"$f":"MAX(MIN(B1367,C1367),0)","v":0},"Not Allowed",0,0,null,null,null,"TAX CATEGORY",null,{"$f":"M1363","v":"MALE"},null,{"$f":"'Form no 16'!S158","v":0},{"$f":"O1367","v":0},{"$f":"P1367","v":0}]
["1986-87",{"$f":"B1367","v":5050120},0,{"$f":"MAX(MIN(B1368,C1368),0)","v":0},"Not Allowed",0,0,null,null,null,"FINAL RESULT",null,{"$f":"IF(M1367=\"SENIOR CITIZEN\",IF(M1366=O1365,O1368,IF(M1366=P1365,P1368,0)))","v":false},{"$f":"IF(M1366=O1365,O1373,P1373)","v":0},{"$f":"MIN(O1366:O1367)","v":0},{"$f":"IF($M$1363=\"SENIOR CITIZEN\",0,MIN(P1366:P1367))","v":0},{"$f":"IF($M$1363=\"SENIOR CITIZEN\",0,MIN(Q1366:Q1367))","v":0}]
["1987-88",{"$f":"B1368","v":5050120},0,0,"Not Allowed",0,0,null,null,null,null,"A","MALE",null,{"$f":"O1368","v":0},{"$f":"P1368","v":0},{"$f":"Q1368","v":0}]
["1988-89",5050120,0,0,"Not Allowed",0,0,null,null,null,null,"B","FEMALE",null,{"$f":"O1369","v":0},{"$f":"P1369","v":0},0]
["1989-90",5050120,0,0,"Not Allowed",0,0,null,null,null,null,"C","SENIOR CITIZEN",null,{"$f":"O1368","v":0},{"$f":"P1368","v":0},{"$f":"Q1368","v":0}]
["1990-91",5050120,0,0,"Not Allowed",0,0,null,null,null,null,"D","VERY SENIOR CITIZEN",null,{"$f":"O1371","v":0},0,0]
["1991-92",5050120,0,0,"Not Allowed",0,0,null,null,null,null,{"$f":"INDEX(L1369:L1372,MATCH(M1373,M1369:M1372,0))","v":"A"},{"$f":"M1367","v":"MALE"},null,{"$f":"INDEX(O1369:O1372,MATCH($M$1373,$M$1369:$M$1372,0))","v":0},{"$f":"INDEX(P1369:P1372,MATCH($M$1373,$M$1369:$M$1372,0))","v":0},0]
["1992-93",5050120,0,0,"Not Allowed",0,0,null,null,null,null,null,null,null,{"$f":"IF(L1373=\"C\",O1372,IF(L1373=\"D\",O1372,O1372))","v":0},{"$f":"IF(L1373=\"A\",P1372,IF(L1373=\"B\",P1372,0))","v":0},{"$f":"IF(L1373=\"A\",Q1372,IF(L1373=\"B\",Q1372,0))","v":0}]
["1993-94",5050120,0,0,"Not Allowed",0,0,null,null,null,null,null,"FINAL VALUE FOR 80TTA",null,{"$f":"IF($L$1373=\"C\",O1373,IF($L$1373=\"D\",O1373,O1373))","v":0},{"$f":"IF($L$1373=\"A\",P1373,IF($L$1373=\"B\",P1373,0))","v":0},{"$f":"IF($L$1373=\"A\",Q1373,IF($L$1373=\"B\",Q1373,0))","v":0}]
["1994-95",5050120,0,0,"Not Allowed",0,0,null,null,null,null,null,"FINAL VALAUE FOR 80TTB",null,0,{"$f":"IF($L$1373=\"C\",P1364,IF($L$1373=\"D\",P1364,0))","v":0},{"$f":"IF($L$1373=\"C\",Q1364,IF($L$1373=\"D\",Q1364,0))","v":0}]
["1995-96",5050120,0,0,"Not Allowed",0,0,null,null,null,null,null,"DATA SHOWN",null,{"$f":"IF(L1373=\"C\",O1376,IF(L1373=\"D\",O1376,O1375))","v":0}]
["1996-97",5050120,0,0,"Not Allowed",0,0]
["1997-98",5050120,0,0,"Not Allowed",0,0]
["1998-99",5050120,0,0,"Not Allowed",0,0]
["1999-00",5050120,0,0,"Not Allowed",0,0]
["2000-01",5050120,0,0,"Not Allowed",0,0]
["2001-02",5050120,0,0,"Not Allowed",0,0]
["2002-03",5050120,0,0,"Not Allowed",0,0]
["2003-04",5050120,0,0,"Not Allowed",0,0]
["2004-05",5050120,0,0,"Not Allowed",0,0]
["2005-06",5050120,0,0,"Not Allowed",0,0]
["2006-07",5050120,0,0,"Not Allowed",0,0]
["2007-08",5050120,0,0,"Not Allowed",0,0]
["2008-09",5050120,0,0,"Not Allowed",0,0]
["2009-10",5050120,0,0,"Not Allowed",0,0]
["2010-11",5050120,0,0,"Not Allowed",0,0]
["2011-12",5050120,0,0,"Not Allowed",0,0]
["2012-13",5050120,0,0,"allowed",{"$f":"O1375","v":0},{"$f":"O1376","v":0}]
["2013-14",5050120,0,0,"allowed",{"$f":"F1394","v":0},{"$f":"G1394","v":0}]
["2014-15",5050120,0,0,"allowed",{"$f":"F1395","v":0},0]
["2015-16",5050120,0,0,"allowed",0,0]
["2016-17",5050120,0,0,"allowed",0,0]
["2017-18",5050120,0,0,"allowed",{"$f":"O1375","v":0},{"$f":"O1376","v":0}]
["2018-19",5050120,0,0,"allowed",{"$f":"P1374","v":0},{"$f":"P1376","v":0}]
["2019-20",5050120,40000,40000,"allowed",{"$f":"Q1374","v":0},{"$f":"Q1376","v":0}]
["2020-21",5050120,50000,50000,"allowed",{"$f":"F1401","v":0},0]
["2021-22",5050120,50000,{"$f":"MAX(MIN(B1403,C1403),0)","v":50000},"allowed",0,0]
["2022-23",5050120,50000,{"$f":"MAX(MIN(B1404,C1404),0)","v":50000},"allowed",0,0]
["2023-24",5050120,50000,50000,"allowed",0,0]
[null,null,null,{"$f":"INDEX(D1367:D1405,MATCH($E$1366,$A$1367:$A$1405,0))","v":50000},{"$f":"INDEX(E1367:E1405,MATCH($E$1366,$A$1367:$A$1405,0))","v":"allowed"},{"$f":"INDEX(F1367:F1405,MATCH($E$1366,$A$1367:$A$1405,0))","v":0},{"$f":"INDEX(G1367:G1405,MATCH($E$1366,$A$1367:$A$1405,0))","v":0}]

{"sheet":"Mini Tax Calculator","index":28,"n_rows":27,"n_cols":10,"rows_kept":27,"cut":false,"hidden":false,"merged":[[0,0,25,0],[0,9,0,10],[27,4,27,8],[0,1,0,7],[1,1,2,1],[20,7,20,8],[5,7,5,8],[6,7,6,8],[21,8,22,8],[21,5,22,7],[3,5,3,8],[3,1,3,3],[26,5,26,8],[7,7,8,8],[9,5,9,8],[23,5,25,8],[1,2,2,8],[15,1,15,2],[16,1,16,2],[23,1,23,2],[25,1,25,2],[8,1,8,2],[7,5,8,6],[18,6,19,8],[18,5,19,5]]}
[null,"Income Tax Calculation and find out Tax Rate/Surcharge/Cess from Fin. Year 1985-86 to 2023-24",null,null,null,null,null,null,null,"Home"]
[null,"Hint"," Input value (in Rs )  where an  errow sign /white colour cells"]
[]
[null,"Select option from  F.Y. 2020-21 & onwards",null,null,"New option u/s 115BAC",{"$f":"IF($E$6>=$C$5,\"New option u/s 115BAC is applicable from F.Y. 2020-21\",CONCATENATE(\"New option u/s 115BAC is not applicable for F.Y.\",$E$6))","v":"New option u/s 115BAC is applicable from F.Y. 2020-21"}]
[null,null,"2020-21",null,{"$f":"IF($E$6=\"2023-24\",E4,IF($E$6=\"2022-23\",E4,IF($E$6=\"2021-22\",E4,IF($E$6=\"2020-21\",E4,\"Existing Option\"))))","v":"New option u/s 115BAC"}]
[null,"Relevant Financial Year",null,"(Select F.Y.)","2023-24","Relevant Assesment Year",null,{"$f":"'Table Y'!C42","v":"2024-25"}]
[null,"Tax Category",null,"(Select  tax cate.)","Male","Basic Exemption (for sect 87A)",null,{"$f":"'Table Y'!D42","v":300000}]
[null,"Income from Salary",null,null,1692555,"Age Condition\n (if it is defined)",null,{"$f":"IF($E$5=\"New option u/s 115BAC\",'115BAC'!$H$139,'Table Y'!J42)","v":"For Citizens of all Age"}]
[null,"Less : Standard Deduction",null,{"$f":"'Table Y'!F108","v":"Allowed"},{"$f":"'Table Y'!E108","v":50000}]
[null,"Income from House Property (use minus sign ,if loss on property)",null,null,0,{"$f":"CONCATENATE(\"Income Tax Rate for Fin.Year\",\"  \",E6)","v":"Income Tax Rate for Fin.Year  2023-24"}]
[null,"Income from Other Sources",null,null,0,"Income Range",null,null,"Tax Rate"]
[null,"Gross Taxable Income",null,null,{"$f":"E8+EE118+E10+E11-E9","v":1642555},{"$f":"'Table Y'!S70","v":"Upto   Rs.  300000"},null,null,{"$f":"'Table Y'!V70","v":0}]
[null,"Less-: Ded. under chapter VI A",null,null,150000,{"$f":"'Table Y'!S71","v":"Rs.  300001  to  600000"},null,null,{"$f":"'Table Y'!V71","v":0.05}]
[null,"Total Income  (Rounded off u/s 288A)",null,null,{"$f":"IF($E$5=\"New option u/s 115BAC\",ROUND((E12-E13+E13),-1),IF(E13<E12,ROUND((E12-E13),-1),E12-E12))","v":1642560},{"$f":"'Table Y'!S72","v":"Rs.  600001  to  900000"},null,null,{"$f":"'Table Y'!V72","v":0.1}]
[null,"Income tax on Total Income",null,null,{"$f":"IF('Table Y'!E42=\"N.A.\",0,'Table Y'!E42)","v":192766.5},{"$f":"'Table Y'!S73","v":"Rs.  900001  to  1200000"},null,null,{"$f":"'Table Y'!V73","v":0.15}]
[null,"Less-: Rebate u/s 88",null,"(Applicable upto F.Y. 2004-05 )",0,{"$f":"IF('Table Y'!S74<=0,\"\",'Table Y'!S74)","v":"Rs.  1200001  to  1500000"},null,null,{"$f":"'Table Y'!V74","v":0.2}]
[null,"Less-: Rebate u/s 88B",null,"(Applicable upto F.Y. 2004-05 )",0,{"$f":"IF('Table Y'!S75<0,\"\",'Table Y'!S75)","v":"  Above  Rs.  1500000"},null,null,{"$f":"'Table Y'!V75","v":0.3}]
[null,"Less-: Rebate u/s 88D   (For F.Y. 2004-05)",null,{"$f":"IF(E18>0,'Table Y'!AH44,'Table Y'!AH46)","v":"( Not Applicable  )"},{"$f":"IF(E6=\"2004-05\",'Table Z'!P576,0)","v":0},{"$f":"IF('Table Y'!S76=0,\"\",IF('Table Y'!S76<0,\"\",'Table Y'!S76))","v":""},null,null,{"$f":"'Table Y'!V76","v":""}]
[null,"Net Due Tax",null,null,{"$f":"IF(SUM(E16:E18)>=E15,E15-E15,E15-SUM(E16:E18))","v":192766.5},"Surcharge",{"$f":"'Table Y'!Z42","v":"If TI is >5000000  to 10000000=10%, & > 10000000 to 20000000=15%, & >20000000 =25%"}]
[null,"Less-: Rebate U/S 87A, if applicable",null,null,{"$f":"IF(E19>'Table Y'!G42,'Table Y'!G42,E19)","v":0}]
[null,"Surcharge (if any)",null,{"$f":"IF('Table Y'!AF42>0,'Table Y'!AB45,'Table Y'!AB47)","v":"(  Marginal relief-Not Applicable )"},{"$f":"'Table Y'!F42","v":0},"Cess",null,{"$f":"'Table Y'!AA42","v":0.04}]
[null,"E. Cess (Tax on Taxable Income-Rebate u/s 87A)",null,null,{"$f":"'Table Y'!H42","v":7711},"For view complete list of Tax Rate for F.Year 1985-86 to 2023-24",null,null,"Tax Rate"]
[null,"Tax Liability Due",null,null,{"$f":"'Table Y'!AG42","v":200477.5}]
[null,"Less-: Relief u/s 89(1)",null,null,0,"Design & Prepaired by Pravesh Kumar Sharma, Accountant, please call-9460100093 or write mail to  praveshbkn@gmail.com for further query/error/updation/suggestion"]
[null,"Total Tax Liability Due",null,null,{"$f":"IFERROR(E23-E24,0)","v":200477.5}]
[null,"Less-: Tax Deducted ",null,null,0]
[null,{"$f":"IF(E27>0,\"Net Tax Payable\",IF(E27=0,\"No Tax due\",\"Refundable\"))","v":"Net Tax Payable"},null,null,{"$f":"IFERROR(E25-E26,0)","v":200477.5},{"$f":"pravesh(E27)","v":"Rupees Two Lakh Four Hundred SeventySeven Paise Fifty Only "}]

{"sheet":"Table Z","index":29,"n_rows":1135,"n_cols":27,"rows_kept":1135,"cut":false,"hidden":true,"merged":[[1131,10,1131,12],[1132,10,1132,12],[1116,13,1116,14],[1117,10,1117,12],[1117,13,1117,14],[1118,10,1118,12],[1118,13,1118,14],[1119,13,1119,14],[1120,13,1120,14],[1121,0,1121,2],[1121,6,1122,6],[1121,8,1122,8],[1121,9,1122,9],[1121,10,1122,10],[1121,11,1122,11],[1121,12,1122,12],[1124,10,1124,12],[1125,10,1125,12],[1128,0,1128,2],[1128,6,1129,6],[1128,8,1129,8],[1128,9,1129,9],[1128,10,1129,10],[1128,11,1129,11],[1128,12,1129,12],[1107,22,1109,22],[1107,24,1107,26],[1108,0,1108,2],[1110,10,1110,12],[1110,17,1110,18],[1111,10,1111,12],[1111,17,1111,18],[1112,17,1112,18],[1113,17,1113,18],[1114,0,1114,2],[1114,6,1115,6],[1114,8,1115,8],[1114,9,1115,9],[1114,10,1115,10],[1114,11,1115,11],[1114,12,1115,12],[1114,13,1114,14],[1114,17,1114,18],[1115,13,1115,14],[1106,5,1106,6],[1107,0,1107,2],[1107,3,1108,3],[1107,4,1108,4],[1107,5,1108,5],[1107,6,1108,6],[1107,8,1108,8],[1107,9,1108,9],[1107,10,1108,10],[1107,11,1108,11],[1107,12,1108,12],[1107,13,1107,15],[1107,16,1108,16],[1107,17,1109,18],[1107,19,1109,19],[1107,20,1109,20],[1107,21,1109,21],[1102,10,1102,12],[1103,10,1103,12],[1087,13,1087,14],[1088,10,1088,12],[1088,13,1088,14],[1089,10,1089,12],[1089,13,1089,14],[1090,13,1090,14],[1091,13,1091,14],[1092,12,1093,12],[1078,22,1080,22],[1078,24,1078,26],[1079,0,1079,2],[1081,10,1081,12],[1081,17,1081,18],[1082,10,1082,12],[1082,17,1082,18],[1078,10,1079,10],[1078,11,1079,11],[1078,12,1079,12],[1095,10,1095,12],[1096,10,1096,12],[1099,0,1099,2],[1099,6,1100,6],[1099,8,1100,8],[1099,9,1100,9],[1099,10,1100,10],[1099,11,1100,11],[1099,12,1100,12],[1092,0,1092,2],[1092,6,1093,6],[1092,8,1093,8],[1092,9,1093,9],[1092,10,1093,10],[1092,11,1093,11],[1086,13,1086,14],[1077,5,1077,6],[1078,0,1078,2],[1078,3,1079,3],[1078,4,1079,4],[1078,5,1079,5],[1078,6,1079,6],[1078,8,1079,8],[1078,9,1079,9],[1083,17,1083,18],[1084,17,1084,18],[1085,0,1085,2],[1085,6,1086,6],[1085,8,1086,8],[1085,9,1086,9],[1085,10,1086,10],[1085,11,1086,11],[1085,12,1086,12],[1085,13,1085,14],[1073,10,1073,12],[1074,10,1074,12],[1058,13,1058,14],[1059,10,1059,12],[1059,13,1059,14],[1060,10,1060,12],[1060,13,1060,14],[1061,13,1061,14],[1062,13,1062,14],[1063,12,1064,12],[1078,13,1078,15],[1078,16,1079,16],[1078,17,1080,18],[1078,19,1080,19],[1078,20,1080,20],[1078,21,1080,21],[1085,17,1085,18],[1049,22,1051,22],[1049,24,1049,26],[1050,0,1050,2],[1052,10,1052,12],[1052,17,1052,18],[1053,10,1053,12],[1053,17,1053,18],[1049,10,1050,10],[1049,11,1050,11],[1049,12,1050,12],[1066,10,1066,12],[1067,10,1067,12],[1070,0,1070,2],[1070,6,1071,6],[1070,8,1071,8],[1070,9,1071,9],[1070,10,1071,10],[1070,11,1071,11],[1070,12,1071,12],[1063,0,1063,2],[1063,6,1064,6],[1063,8,1064,8],[1063,9,1064,9],[1063,10,1064,10],[1063,11,1064,11],[1057,13,1057,14],[1048,5,1048,6],[1049,0,1049,2],[1049,3,1050,3],[1049,4,1050,4],[1049,5,1050,5],[1049,6,1050,6],[1049,8,1050,8],[1049,9,1050,9],[1054,17,1054,18],[1055,17,1055,18],[1056,0,1056,2],[1056,6,1057,6],[1056,8,1057,8],[1056,9,1057,9],[1056,10,1057,10],[1056,11,1057,11],[1056,12,1057,12],[1056,13,1056,14],[1044,10,1044,12],[1045,10,1045,12],[1029,13,1029,14],[1030,10,1030,12],[1030,13,1030,14],[1031,10,1031,12],[1031,13,1031,14],[1032,13,1032,14],[1033,13,1033,14],[1034,12,1035,12],[1049,13,1049,15],[1049,16,1050,16],[1049,17,1051,18],[1049,19,1051,19],[1049,20,1051,20],[1049,21,1051,21],[1056,17,1056,18],[1020,22,1022,22],[1020,24,1020,26],[1021,0,1021,2],[1023,10,1023,12],[1023,17,1023,18],[1024,10,1024,12],[1024,17,1024,18],[1020,10,1021,10],[1020,11,1021,11],[1020,12,1021,12],[1037,10,1037,12],[1038,10,1038,12],[1041,0,1041,2],[1041,6,1042,6],[1041,8,1042,8],[1041,9,1042,9],[1041,10,1042,10],[1041,11,1042,11],[1041,12,1042,12],[1034,0,1034,2],[1034,6,1035,6],[1034,8,1035,8],[1034,9,1035,9],[1034,10,1035,10],[1034,11,1035,11],[1020,13,1020,15],[1020,16,1021,16],[1020,17,1022,18],[1020,19,1022,19],[1020,20,1022,20],[1020,21,1022,21],[1027,17,1027,18],[1028,13,1028,14],[1019,5,1019,6],[1020,0,1020,2],[1020,3,1021,3],[1020,4,1021,4],[1020,5,1021,5],[1020,6,1021,6],[1020,8,1021,8],[1020,9,1021,9],[1025,17,1025,18],[1026,17,1026,18],[1027,0,1027,2],[1027,6,1028,6],[1027,8,1028,8],[1027,9,1028,9],[1027,10,1028,10],[1027,11,1028,11],[1027,12,1028,12],[1027,13,1027,14],[991,11,992,11],[991,12,992,12],[992,0,992,2],[1015,10,1015,12],[961,5,961,6],[440,11,441,11],[440,12,441,12],[1005,0,1005,2],[991,0,991,2],[1005,6,1006,6],[1016,10,1016,12],[0,0,0,6],[990,5,990,6],[991,3,992,3],[991,4,992,4],[991,5,992,5],[991,6,992,6],[991,8,992,8],[991,9,992,9],[991,10,992,10],[1009,10,1009,12],[1012,0,1012,2],[1012,6,1013,6],[1012,8,1013,8],[1012,9,1013,9],[1012,10,1013,10],[1012,11,1013,11],[1012,12,1013,12],[1008,10,1008,12],[962,0,962,2],[962,3,963,3],[962,4,963,4],[1000,13,1000,14],[1001,10,1001,12],[1001,13,1001,14],[1002,13,1002,14],[994,10,994,12],[991,13,991,15],[971,13,971,14],[972,10,972,12],[947,12,948,12],[950,10,950,12],[951,10,951,12],[954,12,955,12],[817,13,817,15],[824,12,825,12],[824,13,824,14],[825,13,825,14],[944,10,944,12],[944,13,944,14],[945,13,945,14],[946,13,946,14],[942,13,942,14],[943,10,943,12],[943,13,943,14],[838,12,839,12],[853,11,854,11],[886,13,886,14],[887,13,887,14],[888,13,888,14],[899,10,899,12],[900,10,900,12],[892,10,892,12],[893,10,893,12],[991,24,991,26],[995,10,995,12],[998,0,998,2],[998,17,998,18],[986,10,986,12],[987,10,987,12],[991,16,992,16],[991,17,993,18],[991,19,993,19],[991,20,993,20],[991,21,993,21],[991,22,993,22],[1005,8,1006,8],[1005,9,1006,9],[1005,10,1006,10],[1005,11,1006,11],[1005,12,1006,12],[994,17,994,18],[995,17,995,18],[996,17,996,18],[997,17,997,18],[998,13,998,14],[1003,13,1003,14],[998,6,999,6],[998,8,999,8],[998,9,999,9],[998,10,999,10],[998,11,999,11],[998,12,999,12],[1002,10,1002,12],[1004,13,1004,14],[999,13,999,14],[962,22,964,22],[963,0,963,2],[965,10,965,12],[965,17,965,18],[966,10,966,12],[966,17,966,18],[967,17,967,18],[968,17,968,18],[969,0,969,2],[976,11,977,11],[976,12,977,12],[979,10,979,12],[980,10,980,12],[983,0,983,2],[983,6,984,6],[983,8,984,8],[983,9,984,9],[983,10,984,10],[983,11,984,11],[972,13,972,14],[973,10,973,12],[973,13,973,14],[974,13,974,14],[975,13,975,14],[976,0,976,2],[976,6,977,6],[976,8,977,8],[976,9,977,9],[976,10,977,10],[969,13,969,14],[969,17,969,18],[970,13,970,14],[962,5,963,5],[962,6,963,6],[962,8,963,8],[962,9,963,9],[969,6,970,6],[969,8,970,8],[969,9,970,9],[969,10,970,10],[969,11,970,11],[969,12,970,12],[983,12,984,12],[962,21,964,21],[957,10,957,12],[958,10,958,12],[962,19,964,19],[962,20,964,20],[962,10,963,10],[962,11,963,11],[962,12,963,12],[962,13,962,15],[962,16,963,16],[962,17,964,18],[940,17,940,18],[941,13,941,14],[940,12,941,12],[940,13,940,14],[947,0,947,2],[947,6,948,6],[947,8,948,8],[947,9,948,9],[947,10,948,10],[947,11,948,11],[954,0,954,2],[954,6,955,6],[954,8,955,8],[954,9,955,9],[954,10,955,10],[954,11,955,11],[933,22,935,22],[936,10,936,12],[936,17,936,18],[937,10,937,12],[937,17,937,18],[933,10,934,10],[933,11,934,11],[933,12,934,12],[933,13,933,15],[933,16,934,16],[933,8,934,8],[933,9,934,9],[938,17,938,18],[939,17,939,18],[940,0,940,2],[940,6,941,6],[940,8,941,8],[940,9,941,9],[940,10,941,10],[940,11,941,11],[933,0,933,2],[933,3,934,3],[933,4,934,4],[933,5,934,5],[933,6,934,6],[934,0,934,2],[933,20,935,20],[933,21,935,21],[933,17,935,18],[933,19,935,19],[858,13,858,14],[813,10,813,12],[820,10,820,12],[821,10,821,12],[827,10,827,12],[871,10,871,12],[834,10,834,12],[835,10,835,12],[870,10,870,12],[829,13,829,14],[827,13,827,14],[828,13,828,14],[826,13,826,14],[831,9,832,9],[831,10,832,10],[831,11,832,11],[828,10,828,12],[838,11,839,11],[831,12,832,12],[795,10,796,10],[766,11,767,11],[817,12,818,12],[773,12,774,12],[809,12,810,12],[809,10,810,10],[805,10,805,12],[800,13,800,14],[788,13,788,15],[795,13,795,14],[773,11,774,11],[796,13,796,14],[797,13,797,14],[780,11,781,11],[780,12,781,12],[777,10,777,12],[783,10,783,12],[771,13,771,14],[766,13,766,14],[767,13,767,14],[768,13,768,14],[769,13,769,14],[791,10,791,12],[769,10,769,12],[770,10,770,12],[795,11,796,11],[795,12,796,12],[788,10,789,10],[788,11,789,11],[792,10,792,12],[766,12,767,12],[450,13,450,14],[444,10,444,12],[454,10,455,10],[454,12,455,12],[682,10,682,12],[667,10,667,12],[668,10,668,12],[672,13,672,15],[704,10,704,12],[701,12,702,12],[689,10,689,12],[690,10,690,12],[696,10,696,12],[679,13,679,14],[762,10,762,12],[654,13,654,14],[650,11,651,11],[650,12,651,12],[653,10,653,12],[685,13,685,14],[655,13,655,14],[653,13,653,14],[684,13,684,14],[657,10,658,10],[454,11,455,11],[451,13,451,14],[452,13,452,14],[461,10,462,10],[447,10,448,10],[447,12,448,12],[449,13,449,14],[509,13,509,14],[16,13,16,14],[5,12,6,12],[9,10,9,12],[26,12,27,12],[19,10,20,10],[16,10,16,12],[364,13,364,14],[345,10,346,10],[403,10,404,10],[389,10,390,10],[324,12,325,12],[5,13,5,15],[18,13,18,14],[26,10,27,10],[34,10,35,10],[19,12,20,12],[159,13,159,14],[208,10,209,10],[187,13,187,14],[186,13,186,14],[229,11,230,11],[164,10,165,10],[186,12,187,12],[225,10,225,12],[183,10,183,12],[160,13,160,14],[161,13,161,14],[5,11,6,11],[5,10,6,10],[174,10,174,12],[154,10,154,12],[128,10,129,10],[5,9,6,9],[12,9,13,9],[26,9,27,9],[208,9,209,9],[121,11,122,11],[135,11,136,11],[121,12,122,12],[125,10,125,12],[396,10,397,10],[145,10,145,12],[128,11,129,11],[106,11,107,11],[41,0,41,2],[48,0,48,2],[42,0,42,2],[70,0,70,2],[77,0,77,2],[356,10,356,12],[353,6,354,6],[396,6,397,6],[396,8,397,8],[396,9,397,9],[396,5,397,5],[360,8,361,8],[367,4,368,4],[367,5,368,5],[374,4,375,4],[367,3,368,3],[5,8,6,8],[19,8,20,8],[19,6,20,6],[19,11,20,11],[19,9,20,9],[26,8,27,8],[440,9,441,9],[422,10,422,12],[440,8,441,8],[425,9,426,9],[425,10,426,10],[34,9,35,9],[26,11,27,11],[421,10,421,12],[34,3,35,3],[4,0,4,1],[12,0,12,2],[12,5,13,5],[34,5,35,5],[20,0,20,2],[34,0,34,2],[26,3,27,3],[5,0,5,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[6,0,6,2],[13,0,13,2],[41,6,42,6],[150,9,151,9],[12,8,13,8],[15,10,15,12],[12,11,13,11],[12,12,13,12],[12,10,13,10],[432,3,433,3],[1,1,1,3],[2,1,2,3],[3,1,3,3],[1,4,1,6],[2,4,2,6],[3,4,3,6],[26,6,27,6],[5,6,6,6],[19,5,20,5],[19,4,20,4],[12,6,13,6],[26,5,27,5],[461,0,461,2],[461,6,462,6],[461,8,462,8],[461,9,462,9],[454,0,454,2],[41,3,42,3],[48,4,49,4],[27,0,27,2],[41,5,42,5],[455,0,455,2],[448,0,448,2],[447,0,447,2],[425,5,426,5],[425,3,426,3],[418,0,418,2],[35,0,35,2],[12,3,13,3],[12,4,13,4],[48,5,49,5],[48,3,49,3],[432,4,433,4],[432,5,433,5],[440,4,441,4],[440,5,441,5],[440,6,441,6],[447,6,448,6],[447,8,448,8],[447,9,448,9],[447,11,448,11],[454,6,455,6],[454,8,455,8],[454,9,455,9],[411,13,411,15],[412,0,412,2],[418,6,419,6],[418,8,419,8],[418,9,419,9],[418,10,419,10],[418,12,419,12],[418,3,419,3],[418,4,419,4],[418,5,419,5],[418,11,419,11],[432,9,433,9],[432,10,433,10],[432,0,432,2],[432,6,433,6],[432,8,433,8],[441,0,441,2],[440,0,440,2],[440,3,441,3],[429,10,429,12],[432,11,433,11],[432,12,433,12],[440,10,441,10],[435,10,435,12],[436,10,436,12],[425,11,426,11],[425,0,425,2],[425,6,426,6],[425,4,426,4],[425,8,426,8],[425,12,426,12],[403,3,404,3],[374,5,375,5],[396,3,397,3],[396,4,397,4],[396,12,397,12],[382,11,383,11],[389,0,389,2],[389,6,390,6],[389,8,390,8],[389,9,390,9],[383,0,383,2],[382,8,383,8],[382,9,383,9],[382,10,383,10],[389,11,390,11],[389,3,390,3],[389,4,390,4],[389,5,390,5],[393,10,393,12],[396,0,396,2],[382,4,383,4],[469,5,470,5],[360,0,360,2],[360,6,361,6],[374,3,375,3],[367,0,367,2],[367,6,368,6],[367,8,368,8],[415,10,415,12],[411,12,412,12],[406,10,406,12],[407,10,407,12],[414,10,414,12],[403,0,403,2],[403,6,404,6],[403,8,404,8],[403,9,404,9],[403,12,404,12],[403,4,404,4],[403,5,404,5],[411,0,411,2],[411,3,412,3],[411,4,412,4],[411,5,412,5],[411,6,412,6],[411,8,412,8],[411,9,412,9],[411,10,412,10],[360,5,361,5],[360,11,361,11],[360,12,361,12],[360,9,361,9],[396,11,397,11],[382,6,383,6],[374,12,375,12],[382,12,383,12],[367,12,368,12],[354,0,354,2],[353,8,354,8],[353,9,354,9],[353,10,354,10],[353,0,353,2],[353,4,354,4],[353,5,354,5],[367,9,368,9],[367,10,368,10],[353,3,354,3],[357,10,357,12],[360,3,361,3],[360,4,361,4],[363,10,363,12],[364,10,364,12],[370,10,370,12],[377,10,377,12],[378,10,378,12],[280,9,281,9],[208,6,209,6],[200,5,201,5],[309,8,310,8],[331,0,331,2],[331,6,332,6],[331,8,332,8],[331,9,332,9],[332,13,332,14],[331,3,332,3],[331,4,332,4],[331,5,332,5],[332,0,332,2],[331,11,332,11],[499,0,499,2],[490,11,491,11],[498,6,499,6],[498,8,499,8],[469,3,470,3],[469,4,470,4],[479,10,479,12],[490,0,490,2],[490,6,491,6],[490,8,491,8],[338,11,339,11],[338,12,339,12],[353,11,354,11],[353,12,354,12],[345,11,346,11],[345,12,346,12],[338,8,339,8],[374,0,374,2],[77,4,78,4],[26,4,27,4],[55,4,56,4],[55,9,56,9],[84,9,85,9],[70,4,71,4],[84,5,85,5],[106,5,107,5],[324,0,324,2],[324,3,325,3],[324,4,325,4],[324,6,325,6],[316,6,317,6],[171,6,172,6],[316,3,317,3],[316,4,317,4],[171,0,171,2],[172,0,172,2],[187,0,187,2],[324,8,325,8],[325,0,325,2],[324,9,325,9],[316,5,317,5],[171,8,172,8],[171,9,172,9],[186,9,187,9],[171,5,172,5],[186,5,187,5],[215,9,216,9],[222,6,223,6],[222,8,223,8],[280,8,281,8],[179,4,180,4],[208,5,209,5],[121,8,122,8],[106,9,107,9],[106,10,107,10],[106,8,107,8],[109,10,109,12],[121,0,121,2],[121,3,122,3],[121,4,122,4],[19,3,20,3],[48,12,49,12],[44,10,44,12],[48,11,49,11],[41,11,42,11],[41,8,42,8],[41,9,42,9],[41,10,42,10],[48,10,49,10],[41,12,42,12],[34,12,35,12],[48,8,49,8],[48,9,49,9],[110,10,110,12],[106,6,107,6],[92,6,93,6],[102,10,102,12],[92,5,93,5],[84,3,85,3],[77,8,78,8],[77,9,78,9],[70,3,71,3],[48,6,49,6],[113,11,114,11],[92,8,93,8],[92,9,93,9],[92,11,93,11],[92,10,93,10],[95,10,95,12],[34,11,35,11],[34,8,35,8],[106,12,107,12],[99,4,100,4],[117,10,117,12],[151,0,151,2],[158,0,158,2],[189,10,189,12],[274,0,274,2],[273,3,274,3],[157,5,158,5],[157,6,158,6],[157,9,158,9],[157,12,158,12],[114,0,114,2],[157,10,158,10],[160,10,160,12],[161,10,161,12],[128,6,129,6],[142,8,143,8],[142,9,143,9],[142,10,143,10],[135,10,136,10],[135,9,136,9],[179,3,180,3],[92,4,93,4],[113,3,114,3],[113,4,114,4],[106,3,107,3],[99,3,100,3],[84,6,85,6],[55,10,56,10],[55,11,56,11],[77,11,78,11],[51,10,51,12],[52,10,52,12],[84,12,85,12],[96,10,96,12],[99,11,100,11],[70,8,71,8],[70,9,71,9],[55,8,56,8],[63,10,64,10],[63,8,64,8],[113,6,114,6],[99,9,100,9],[99,6,100,6],[63,6,64,6],[55,6,56,6],[70,6,71,6],[99,8,100,8],[113,10,114,10],[67,10,67,12],[73,10,73,12],[70,12,71,12],[84,10,85,10],[77,3,78,3],[175,10,175,12],[186,10,187,10],[105,13,105,14],[116,10,116,12],[168,10,168,12],[41,4,42,4],[70,5,71,5],[77,6,78,6],[63,12,64,12],[84,8,85,8],[34,4,35,4],[150,3,151,3],[150,4,151,4],[150,5,151,5],[142,12,143,12],[55,12,56,12],[37,10,37,12],[38,10,38,12],[34,6,35,6],[113,5,114,5],[121,9,122,9],[55,5,56,5],[63,3,64,3],[55,3,56,3],[63,4,64,4],[63,5,64,5],[77,5,78,5],[99,5,100,5],[84,4,85,4],[106,4,107,4],[45,10,45,12],[92,3,93,3],[363,13,363,14],[374,8,375,8],[374,9,375,9],[374,10,375,10],[362,13,362,14],[366,13,366,14],[150,10,151,10],[150,11,151,11],[150,12,151,12],[258,6,259,6],[251,10,252,10],[244,12,245,12],[266,10,267,10],[237,9,238,9],[240,10,240,12],[232,10,232,12],[270,10,270,12],[258,10,259,10],[255,10,255,12],[258,9,259,9],[233,10,233,12],[266,11,267,11],[266,12,267,12],[320,10,320,12],[316,11,317,11],[316,10,317,10],[316,9,317,9],[179,11,180,11],[193,6,194,6],[316,12,317,12],[171,11,172,11],[162,13,162,14],[277,10,277,12],[273,11,274,11],[273,10,274,10],[258,5,259,5],[244,5,245,5],[261,10,261,12],[262,10,262,12],[251,5,252,5]],"merged_total":2136,"flags":["merged_cut"]}
["Tax computation for Tax Calculator"]
[null,"Financial Year",null,null,{"$f":"'Mini Tax Calculator'!E6","v":"2023-24"}]
[null,"Tax Category",null,null,{"$f":"'Mini Tax Calculator'!E7","v":"Male"}]
[null,"Taxable Income",null,null,{"$f":"'Mini Tax Calculator'!E14","v":1642560}]
["Fin. Year",null,1985,{"$f":"C5+1","v":1986},null,null,null,null,null,null,null,null,null,"Fin. Year",null,1985,{"$f":"P5+1","v":1986}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"F.Year",{"$f":"C5","v":1985},{"$f":"D5","v":1986}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H8,A8:C12,3)","v":0.5},{"$f":"INDEX(D8:D12,MATCH(I8,C8:C12,0))","v":100000},{"$f":"INDEX(E8:E12,MATCH(I8,C8:C12,0))","v":29250},{"$f":"IF(H8>H12,VLOOKUP(H8,A8:F12,6),0)","v":0.05},{"$f":"VLOOKUP(H8,A8:G12,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B8,IF($E$3=\"Female\",B15,IF($E$3=\"Senior Citizen\",B22,B29)))","v":18000},0]
[{"$f":"B8+1","v":18001},25000,0.25,{"$f":"B8","v":18000},{"$f":"(B9-B8)*C9","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O8+1","v":18001},25000,0.25]
[{"$f":"B9+1","v":25001},50000,0.3,{"$f":"B9","v":25000},{"$f":"E9+(B10-B9)*C10","v":9250},0,0,{"$f":"IF(I8=C12,E11+ROUND((H8-J8),0)*I8,IF(I8=C11,E10+ROUND((H8-J8)*I8,0),IF(I8=C10,E9+ROUND((H8-J8)*I8,0),IF(I8=C9,E8+ROUND((H8-J8)*I8,0),E7+ROUND((H8-J8)*I8,0)))))","v":800530},{"$f":"MIN(K12:L12)","v":9638},{"$f":"ROUND(SUM(H7+I10)*M8,0)","v":0},{"$f":"H7+I10+J10","v":202404.5},null,null,{"$f":"O9+1","v":25001},50000,0.3]
[{"$f":"B10+1","v":50001},100000,0.4,{"$f":"B10","v":50000},{"$f":"E10+(B11-B10)*C11","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O10+1","v":50001},100000,0.4]
[{"$f":"B11+1","v":100001},null,0.5,100000,{"$f":"IF(J9=0,0,E11)","v":29250},0.05,0,50000,{"$f":"IF(H8>H12,H8-H12,0)","v":1592560},{"$f":"IF(I12>0,ROUND(I12*I8,0),0)","v":796280},{"$f":"I12-J12","v":796280},{"$f":"IF(H7>0,ROUND(H7*L8,0),0)","v":9638},{"$f":"IF(K12>L12,0,L12-K12)","v":0},{"$f":"O11+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H10,IF($E$3=\"Female\",H17,IF($E$3=\"Senior Citizen\",H24,H31)))","v":800530}]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I10,IF($E$3=\"Female\",I17,IF($E$3=\"Senior Citizen\",I24,I31)))","v":9638}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H15,A15:C19,3)","v":0.5},{"$f":"INDEX(D15:D19,MATCH(I15,C15:C19,0))","v":100000},{"$f":"INDEX(E15:E19,MATCH(I15,C15:C19,0))","v":29250},{"$f":"IF(H15>H19,VLOOKUP(H15,A15:F19,6),0)","v":0.05},{"$f":"VLOOKUP(H15,A15:G19,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J10,IF($E$3=\"Female\",J17,IF($E$3=\"Senior Citizen\",J24,J31)))","v":0}]
[{"$f":"B15+1","v":18001},25000,0.25,{"$f":"B15","v":18000},{"$f":"(B16-B15)*C16","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K10,IF($E$3=\"Female\",K17,IF($E$3=\"Senior Citizen\",K24,K31)))","v":202404.5}]
[{"$f":"B16+1","v":25001},50000,0.3,{"$f":"B16","v":25000},{"$f":"E16+(B17-B16)*C17","v":9250},0,0,{"$f":"IF(I15=C19,E18+ROUND((H15-J15),0)*I15,IF(I15=C18,E17+ROUND((H15-J15)*I15,0),IF(I15=C17,E16+ROUND((H15-J15)*I15,0),IF(I15=C16,E15+ROUND((H15-J15)*I15,0),E14+ROUND((H15-J15)*I15,0)))))","v":800530},{"$f":"MIN(K19:L19)","v":9638},{"$f":"ROUND(SUM(H14+I17)*M15,0)","v":0},{"$f":"H14+I17+J17","v":202404.5},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A7,IF($E$3=\"Female\",A14,IF($E$3=\"Senior Citizen\",A21,A28)))","v":"Not defined"}]
[{"$f":"B17+1","v":50001},100000,0.4,{"$f":"B17","v":50000},{"$f":"E17+(B18-B17)*C18","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M12,IF($E$3=\"Female\",M19,IF($E$3=\"Senior Citizen\",M26,M33)))","v":0}]
[{"$f":"B18+1","v":100001},null,0.5,100000,{"$f":"IF(J16=0,0,E18)","v":29250},0.05,0,{"$f":"H12","v":50000},{"$f":"IF(H15>H19,H15-H19,0)","v":1592560},{"$f":"IF(I19>0,ROUND(I19*I15,0),0)","v":796280},{"$f":"I19-J19","v":796280},{"$f":"IF(H14>0,ROUND(H14*L15,0),0)","v":9638},{"$f":"IF(K19>L19,0,L19-K19)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K10,IF($E$3=\"Female\",K17,IF($E$3=\"Senior Citizen\",K24,K31)))","v":202404.5}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H22,A22:C26,3)","v":0.5},{"$f":"INDEX(D22:D26,MATCH(I22,C22:C26,0))","v":100000},{"$f":"INDEX(E22:E26,MATCH(I22,C22:C26,0))","v":29250},{"$f":"IF(H22>H26,VLOOKUP(H22,A22:F26,6),0)","v":0.05},{"$f":"VLOOKUP(H22,A22:G26,7)","v":0}]
[{"$f":"B22+1","v":18001},25000,0.25,{"$f":"B22","v":18000},{"$f":"(B23-B22)*C23","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B23+1","v":25001},50000,0.3,{"$f":"B23","v":25000},{"$f":"E23+(B24-B23)*C24","v":9250},0,0,{"$f":"IF(I22=C26,E25+ROUND((H22-J22),0)*I22,IF(I22=C25,E24+ROUND((H22-J22)*I22,0),IF(I22=C24,E23+ROUND((H22-J22)*I22,0),IF(I22=C23,E22+ROUND((H22-J22)*I22,0),E21+ROUND((H22-J22)*I22,0)))))","v":800530},{"$f":"MIN(K26:L26)","v":9638},{"$f":"ROUND(SUM(H21+I24)*M22,0)","v":0},{"$f":"H21+I24+J24","v":202404.5}]
[{"$f":"B24+1","v":50001},100000,0.4,{"$f":"B24","v":50000},{"$f":"E24+(B25-B24)*C25","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B25+1","v":100001},null,0.5,100000,{"$f":"IF(J23=0,0,E25)","v":29250},0.05,0,{"$f":"H19","v":50000},{"$f":"IF(H22>H26,H22-H26,0)","v":1592560},{"$f":"IF(I26>0,ROUND(I26*I22,0),0)","v":796280},{"$f":"I26-J26","v":796280},{"$f":"IF(H21>0,ROUND(H21*L22,0),0)","v":9638},{"$f":"IF(K26>L26,0,L26-K26)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H29,A29:C33,3)","v":0.5},{"$f":"INDEX(D29:D33,MATCH(I29,C29:C33,0))","v":100000},{"$f":"INDEX(E29:E33,MATCH(I29,C29:C33,0))","v":29250},{"$f":"IF(H29>H33,VLOOKUP(H29,A29:F33,6),0)","v":0.05},{"$f":"VLOOKUP(H29,A29:G33,7)","v":0}]
[{"$f":"B29+1","v":18001},25000,0.25,{"$f":"B29","v":18000},{"$f":"(B30-B29)*C30","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B30+1","v":25001},50000,0.3,{"$f":"B30","v":25000},{"$f":"E30+(B31-B30)*C31","v":9250},0,0,{"$f":"IF(I29=C33,E32+ROUND((H29-J29),0)*I29,IF(I29=C32,E31+ROUND((H29-J29)*I29,0),IF(I29=C31,E30+ROUND((H29-J29)*I29,0),IF(I29=C30,E29+ROUND((H29-J29)*I29,0),E28+ROUND((H29-J29)*I29,0)))))","v":800530},{"$f":"MIN(K33:L33)","v":9638},{"$f":"ROUND(SUM(H28+I31)*M29,0)","v":0},{"$f":"H28+I31+J31","v":202404.5}]
[{"$f":"B31+1","v":50001},100000,0.4,{"$f":"B31","v":50000},{"$f":"E31+(B32-B31)*C32","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B32+1","v":100001},null,0.5,100000,{"$f":"IF(J30=0,0,E32)","v":29250},0.05,0,{"$f":"H26","v":50000},{"$f":"IF(H29>H33,H29-H33,0)","v":1592560},{"$f":"IF(I33>0,ROUND(I33*I29,0),0)","v":796280},{"$f":"I33-J33","v":796280},{"$f":"IF(H28>0,ROUND(H28*L29,0),0)","v":9638},{"$f":"IF(K33>L33,0,L33-K33)","v":0}]
[null,null,{"$f":"D5","v":1986},{"$f":"C34+1","v":1987}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"F.Year",{"$f":"C34","v":1986},{"$f":"D34","v":1987}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H37,A37:C41,3)","v":0.5},{"$f":"INDEX(D37:D41,MATCH(I37,C37:C41,0))","v":100000},{"$f":"INDEX(E37:E41,MATCH(I37,C37:C41,0))","v":29250},{"$f":"IF(H37>H41,VLOOKUP(H37,A37:F41,6),0)","v":0.05},{"$f":"VLOOKUP(H37,A37:G41,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B37,IF($E$3=\"Female\",B44,IF($E$3=\"Senior Citizen\",B51,B58)))","v":18000},0]
[{"$f":"B37+1","v":18001},25000,0.25,{"$f":"B37","v":18000},{"$f":"(B38-B37)*C38","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O37+1","v":18001},25000,0.25]
[{"$f":"B38+1","v":25001},50000,0.3,{"$f":"B38","v":25000},{"$f":"E38+(B39-B38)*C39","v":9250},0,0,{"$f":"IF(I37=C41,E40+ROUND((H37-J37),0)*I37,IF(I37=C40,E39+ROUND((H37-J37)*I37,0),IF(I37=C39,E38+ROUND((H37-J37)*I37,0),IF(I37=C38,E37+ROUND((H37-J37)*I37,0),E36+ROUND((H37-J37)*I37,0)))))","v":800530},{"$f":"MIN(K41:L41)","v":9638},{"$f":"ROUND(SUM(H36+I39)*M37,0)","v":0},{"$f":"H36+I39+J39","v":202404.5},null,null,{"$f":"O38+1","v":25001},50000,0.3]
[{"$f":"B39+1","v":50001},100000,0.4,{"$f":"B39","v":50000},{"$f":"E39+(B40-B39)*C40","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O39+1","v":50001},100000,0.4]
[{"$f":"B40+1","v":100001},null,0.5,100000,{"$f":"IF(J38=0,0,E40)","v":29250},0.05,0,50000,{"$f":"IF(H37>H41,H37-H41,0)","v":1592560},{"$f":"IF(I41>0,ROUND(I41*I37,0),0)","v":796280},{"$f":"I41-J41","v":796280},{"$f":"IF(H36>0,ROUND(H36*L37,0),0)","v":9638},{"$f":"IF(K41>L41,0,L41-K41)","v":0},{"$f":"O40+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H39,IF($E$3=\"Female\",H46,IF($E$3=\"Senior Citizen\",H53,H60)))","v":800530}]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I39,IF($E$3=\"Female\",I46,IF($E$3=\"Senior Citizen\",I53,I60)))","v":9638}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H44,A44:C48,3)","v":0.5},{"$f":"INDEX(D44:D48,MATCH(I44,C44:C48,0))","v":100000},{"$f":"INDEX(E44:E48,MATCH(I44,C44:C48,0))","v":29250},{"$f":"IF(H44>H48,VLOOKUP(H44,A44:F48,6),0)","v":0.05},{"$f":"VLOOKUP(H44,A44:G48,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J39,IF($E$3=\"Female\",J46,IF($E$3=\"Senior Citizen\",J53,J60)))","v":0}]
[{"$f":"B44+1","v":18001},25000,0.25,{"$f":"B44","v":18000},{"$f":"(B45-B44)*C45","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K39,IF($E$3=\"Female\",K46,IF($E$3=\"Senior Citizen\",K53,K60)))","v":202404.5}]
[{"$f":"B45+1","v":25001},50000,0.3,{"$f":"B45","v":25000},{"$f":"E45+(B46-B45)*C46","v":9250},0,0,{"$f":"IF(I44=C48,E47+ROUND((H44-J44),0)*I44,IF(I44=C47,E46+ROUND((H44-J44)*I44,0),IF(I44=C46,E45+ROUND((H44-J44)*I44,0),IF(I44=C45,E44+ROUND((H44-J44)*I44,0),E43+ROUND((H44-J44)*I44,0)))))","v":800530},{"$f":"MIN(K48:L48)","v":9638},{"$f":"ROUND(SUM(H43+I46)*M44,0)","v":0},{"$f":"H43+I46+J46","v":202404.5},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A36,IF($E$3=\"Female\",A43,IF($E$3=\"Senior Citizen\",A50,A57)))","v":"Not defined"}]
[{"$f":"B46+1","v":50001},100000,0.4,{"$f":"B46","v":50000},{"$f":"E46+(B47-B46)*C47","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M41,IF($E$3=\"Female\",M48,IF($E$3=\"Senior Citizen\",M55,M62)))","v":0}]
[{"$f":"B47+1","v":100001},null,0.5,100000,{"$f":"IF(J45=0,0,E47)","v":29250},0.05,0,{"$f":"H41","v":50000},{"$f":"IF(H44>H48,H44-H48,0)","v":1592560},{"$f":"IF(I48>0,ROUND(I48*I44,0),0)","v":796280},{"$f":"I48-J48","v":796280},{"$f":"IF(H43>0,ROUND(H43*L44,0),0)","v":9638},{"$f":"IF(K48>L48,0,L48-K48)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K39,IF($E$3=\"Female\",K46,IF($E$3=\"Senior Citizen\",K53,K60)))","v":202404.5}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H51,A51:C55,3)","v":0.5},{"$f":"INDEX(D51:D55,MATCH(I51,C51:C55,0))","v":100000},{"$f":"INDEX(E51:E55,MATCH(I51,C51:C55,0))","v":29250},{"$f":"IF(H51>H55,VLOOKUP(H51,A51:F55,6),0)","v":0.05},{"$f":"VLOOKUP(H51,A51:G55,7)","v":0}]
[{"$f":"B51+1","v":18001},25000,0.25,{"$f":"B51","v":18000},{"$f":"(B52-B51)*C52","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B52+1","v":25001},50000,0.3,{"$f":"B52","v":25000},{"$f":"E52+(B53-B52)*C53","v":9250},0,0,{"$f":"IF(I51=C55,E54+ROUND((H51-J51),0)*I51,IF(I51=C54,E53+ROUND((H51-J51)*I51,0),IF(I51=C53,E52+ROUND((H51-J51)*I51,0),IF(I51=C52,E51+ROUND((H51-J51)*I51,0),E50+ROUND((H51-J51)*I51,0)))))","v":800530},{"$f":"MIN(K55:L55)","v":9638},{"$f":"ROUND(SUM(H50+I53)*M51,0)","v":0},{"$f":"H50+I53+J53","v":202404.5}]
[{"$f":"B53+1","v":50001},100000,0.4,{"$f":"B53","v":50000},{"$f":"E53+(B54-B53)*C54","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B54+1","v":100001},null,0.5,100000,{"$f":"IF(J52=0,0,E54)","v":29250},0.05,0,{"$f":"H48","v":50000},{"$f":"IF(H51>H55,H51-H55,0)","v":1592560},{"$f":"IF(I55>0,ROUND(I55*I51,0),0)","v":796280},{"$f":"I55-J55","v":796280},{"$f":"IF(H50>0,ROUND(H50*L51,0),0)","v":9638},{"$f":"IF(K55>L55,0,L55-K55)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H58,A58:C62,3)","v":0.5},{"$f":"INDEX(D58:D62,MATCH(I58,C58:C62,0))","v":100000},{"$f":"INDEX(E58:E62,MATCH(I58,C58:C62,0))","v":29250},{"$f":"IF(H58>H62,VLOOKUP(H58,A58:F62,6),0)","v":0.05},{"$f":"VLOOKUP(H58,A58:G62,7)","v":0}]
[{"$f":"B58+1","v":18001},25000,0.25,{"$f":"B58","v":18000},{"$f":"(B59-B58)*C59","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B59+1","v":25001},50000,0.3,{"$f":"B59","v":25000},{"$f":"E59+(B60-B59)*C60","v":9250},0,0,{"$f":"IF(I58=C62,E61+ROUND((H58-J58),0)*I58,IF(I58=C61,E60+ROUND((H58-J58)*I58,0),IF(I58=C60,E59+ROUND((H58-J58)*I58,0),IF(I58=C59,E58+ROUND((H58-J58)*I58,0),E57+ROUND((H58-J58)*I58,0)))))","v":800530},{"$f":"MIN(K62:L62)","v":9638},{"$f":"ROUND(SUM(H57+I60)*M58,0)","v":0},{"$f":"H57+I60+J60","v":202404.5}]
[{"$f":"B60+1","v":50001},100000,0.4,{"$f":"B60","v":50000},{"$f":"E60+(B61-B60)*C61","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B61+1","v":100001},null,0.5,100000,{"$f":"IF(J59=0,0,E61)","v":29250},0.05,0,{"$f":"H55","v":50000},{"$f":"IF(H58>H62,H58-H62,0)","v":1592560},{"$f":"IF(I62>0,ROUND(I62*I58,0),0)","v":796280},{"$f":"I62-J62","v":796280},{"$f":"IF(H57>0,ROUND(H57*L58,0),0)","v":9638},{"$f":"IF(K62>L62,0,L62-K62)","v":0}]
[null,null,1987,{"$f":"C63+1","v":1988}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"F.Year",{"$f":"C63","v":1987},{"$f":"D63","v":1988}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H66,A66:C70,3)","v":0.5},{"$f":"INDEX(D66:D70,MATCH(I66,C66:C70,0))","v":100000},{"$f":"INDEX(E66:E70,MATCH(I66,C66:C70,0))","v":29250},{"$f":"IF(H66>H70,VLOOKUP(H66,A66:F70,6),0)","v":0.05},{"$f":"VLOOKUP(H66,A66:G70,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B66,IF($E$3=\"Female\",B73,IF($E$3=\"Senior Citizen\",B80,B87)))","v":18000},0]
[{"$f":"B66+1","v":18001},25000,0.25,{"$f":"B66","v":18000},{"$f":"(B67-B66)*C67","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O66+1","v":18001},25000,0.25]
[{"$f":"B67+1","v":25001},50000,0.3,{"$f":"B67","v":25000},{"$f":"E67+(B68-B67)*C68","v":9250},0,0,{"$f":"IF(I66=C70,E69+ROUND((H66-J66),0)*I66,IF(I66=C69,E68+ROUND((H66-J66)*I66,0),IF(I66=C68,E67+ROUND((H66-J66)*I66,0),IF(I66=C67,E66+ROUND((H66-J66)*I66,0),E65+ROUND((H66-J66)*I66,0)))))","v":800530},{"$f":"MIN(K70:L70)","v":9638},{"$f":"ROUND(SUM(H65+I68)*M66,0)","v":0},{"$f":"H65+I68+J68","v":202404.5},null,null,{"$f":"O67+1","v":25001},50000,0.3]
[{"$f":"B68+1","v":50001},100000,0.4,{"$f":"B68","v":50000},{"$f":"E68+(B69-B68)*C69","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O68+1","v":50001},100000,0.4]
[{"$f":"B69+1","v":100001},null,0.5,100000,{"$f":"IF(J67=0,0,E69)","v":29250},0.05,0,50000,{"$f":"IF(H66>H70,H66-H70,0)","v":1592560},{"$f":"IF(I70>0,ROUND(I70*I66,0),0)","v":796280},{"$f":"I70-J70","v":796280},{"$f":"IF(H65>0,ROUND(H65*L66,0),0)","v":9638},{"$f":"IF(K70>L70,0,L70-K70)","v":0},{"$f":"O69+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H68,IF($E$3=\"Female\",H75,IF($E$3=\"Senior Citizen\",H82,H89)))","v":800530}]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I68,IF($E$3=\"Female\",I75,IF($E$3=\"Senior Citizen\",I82,I89)))","v":9638}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H73,A73:C77,3)","v":0.5},{"$f":"INDEX(D73:D77,MATCH(I73,C73:C77,0))","v":100000},{"$f":"INDEX(E73:E77,MATCH(I73,C73:C77,0))","v":29250},{"$f":"IF(H73>H77,VLOOKUP(H73,A73:F77,6),0)","v":0.05},{"$f":"VLOOKUP(H73,A73:G77,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J68,IF($E$3=\"Female\",J75,IF($E$3=\"Senior Citizen\",J82,J89)))","v":0}]
[{"$f":"B73+1","v":18001},25000,0.25,{"$f":"B73","v":18000},{"$f":"(B74-B73)*C74","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K68,IF($E$3=\"Female\",K75,IF($E$3=\"Senior Citizen\",K82,K89)))","v":202404.5}]
[{"$f":"B74+1","v":25001},50000,0.3,{"$f":"B74","v":25000},{"$f":"E74+(B75-B74)*C75","v":9250},0,0,{"$f":"IF(I73=C77,E76+ROUND((H73-J73),0)*I73,IF(I73=C76,E75+ROUND((H73-J73)*I73,0),IF(I73=C75,E74+ROUND((H73-J73)*I73,0),IF(I73=C74,E73+ROUND((H73-J73)*I73,0),E72+ROUND((H73-J73)*I73,0)))))","v":800530},{"$f":"MIN(K77:L77)","v":9638},{"$f":"ROUND(SUM(H72+I75)*M73,0)","v":0},{"$f":"H72+I75+J75","v":202404.5},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A65,IF($E$3=\"Female\",A72,IF($E$3=\"Senior Citizen\",A79,A86)))","v":"Not defined"}]
[{"$f":"B75+1","v":50001},100000,0.4,{"$f":"B75","v":50000},{"$f":"E75+(B76-B75)*C76","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M70,IF($E$3=\"Female\",M77,IF($E$3=\"Senior Citizen\",M84,M91)))","v":0}]
[{"$f":"B76+1","v":100001},null,0.5,100000,{"$f":"IF(J74=0,0,E76)","v":29250},0.05,0,{"$f":"H70","v":50000},{"$f":"IF(H73>H77,H73-H77,0)","v":1592560},{"$f":"IF(I77>0,ROUND(I77*I73,0),0)","v":796280},{"$f":"I77-J77","v":796280},{"$f":"IF(H72>0,ROUND(H72*L73,0),0)","v":9638},{"$f":"IF(K77>L77,0,L77-K77)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K68,IF($E$3=\"Female\",K75,IF($E$3=\"Senior Citizen\",K82,K89)))","v":202404.5}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H80,A80:C84,3)","v":0.5},{"$f":"INDEX(D80:D84,MATCH(I80,C80:C84,0))","v":100000},{"$f":"INDEX(E80:E84,MATCH(I80,C80:C84,0))","v":29250},{"$f":"IF(H80>H84,VLOOKUP(H80,A80:F84,6),0)","v":0.05},{"$f":"VLOOKUP(H80,A80:G84,7)","v":0}]
[{"$f":"B80+1","v":18001},25000,0.25,{"$f":"B80","v":18000},{"$f":"(B81-B80)*C81","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B81+1","v":25001},50000,0.3,{"$f":"B81","v":25000},{"$f":"E81+(B82-B81)*C82","v":9250},0,0,{"$f":"IF(I80=C84,E83+ROUND((H80-J80),0)*I80,IF(I80=C83,E82+ROUND((H80-J80)*I80,0),IF(I80=C82,E81+ROUND((H80-J80)*I80,0),IF(I80=C81,E80+ROUND((H80-J80)*I80,0),E79+ROUND((H80-J80)*I80,0)))))","v":800530},{"$f":"MIN(K84:L84)","v":9638},{"$f":"ROUND(SUM(H79+I82)*M80,0)","v":0},{"$f":"H79+I82+J82","v":202404.5}]
[{"$f":"B82+1","v":50001},100000,0.4,{"$f":"B82","v":50000},{"$f":"E82+(B83-B82)*C83","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B83+1","v":100001},null,0.5,100000,{"$f":"IF(J81=0,0,E83)","v":29250},0.05,0,{"$f":"H77","v":50000},{"$f":"IF(H80>H84,H80-H84,0)","v":1592560},{"$f":"IF(I84>0,ROUND(I84*I80,0),0)","v":796280},{"$f":"I84-J84","v":796280},{"$f":"IF(H79>0,ROUND(H79*L80,0),0)","v":9638},{"$f":"IF(K84>L84,0,L84-K84)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H87,A87:C91,3)","v":0.5},{"$f":"INDEX(D87:D91,MATCH(I87,C87:C91,0))","v":100000},{"$f":"INDEX(E87:E91,MATCH(I87,C87:C91,0))","v":29250},{"$f":"IF(H87>H91,VLOOKUP(H87,A87:F91,6),0)","v":0.05},{"$f":"VLOOKUP(H87,A87:G91,7)","v":0}]
[{"$f":"B87+1","v":18001},25000,0.25,{"$f":"B87","v":18000},{"$f":"(B88-B87)*C88","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B88+1","v":25001},50000,0.3,{"$f":"B88","v":25000},{"$f":"E88+(B89-B88)*C89","v":9250},0,0,{"$f":"IF(I87=C91,E90+ROUND((H87-J87),0)*I87,IF(I87=C90,E89+ROUND((H87-J87)*I87,0),IF(I87=C89,E88+ROUND((H87-J87)*I87,0),IF(I87=C88,E87+ROUND((H87-J87)*I87,0),E86+ROUND((H87-J87)*I87,0)))))","v":800530},{"$f":"MIN(K91:L91)","v":9638},{"$f":"ROUND(SUM(H86+I89)*M87,0)","v":0},{"$f":"H86+I89+J89","v":202404.5}]
[{"$f":"B89+1","v":50001},100000,0.4,{"$f":"B89","v":50000},{"$f":"E89+(B90-B89)*C90","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B90+1","v":100001},null,0.5,100000,{"$f":"IF(J88=0,0,E90)","v":29250},0.05,0,{"$f":"H84","v":50000},{"$f":"IF(H87>H91,H87-H91,0)","v":1592560},{"$f":"IF(I91>0,ROUND(I91*I87,0),0)","v":796280},{"$f":"I91-J91","v":796280},{"$f":"IF(H86>0,ROUND(H86*L87,0),0)","v":9638},{"$f":"IF(K91>L91,0,L91-K91)","v":0}]
[null,null,1988,{"$f":"C92+1","v":1989}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"F.Year",{"$f":"C92","v":1988},{"$f":"D92","v":1989}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H95,A95:C99,3)","v":0.5},{"$f":"INDEX(D95:D99,MATCH(I95,C95:C99,0))","v":100000},{"$f":"INDEX(E95:E99,MATCH(I95,C95:C99,0))","v":29250},{"$f":"IF(H95>H99,VLOOKUP(H95,A95:F99,6),0)","v":0.05},{"$f":"VLOOKUP(H95,A95:G99,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B95,IF($E$3=\"Female\",B102,IF($E$3=\"Senior Citizen\",B109,B116)))","v":18000},0]
[{"$f":"B95+1","v":18001},25000,0.25,{"$f":"B95","v":18000},{"$f":"(B96-B95)*C96","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O95+1","v":18001},25000,0.25]
[{"$f":"B96+1","v":25001},50000,0.3,{"$f":"B96","v":25000},{"$f":"E96+(B97-B96)*C97","v":9250},0,0,{"$f":"IF(I95=C99,E98+ROUND((H95-J95),0)*I95,IF(I95=C98,E97+ROUND((H95-J95)*I95,0),IF(I95=C97,E96+ROUND((H95-J95)*I95,0),IF(I95=C96,E95+ROUND((H95-J95)*I95,0),E94+ROUND((H95-J95)*I95,0)))))","v":800530},{"$f":"MIN(K99:L99)","v":9638},{"$f":"ROUND(SUM(H94+I97)*M95,0)","v":0},{"$f":"H94+I97+J97","v":202404.5},null,null,{"$f":"O96+1","v":25001},50000,0.3]
[{"$f":"B97+1","v":50001},100000,0.4,{"$f":"B97","v":50000},{"$f":"E97+(B98-B97)*C98","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O97+1","v":50001},100000,0.4]
[{"$f":"B98+1","v":100001},null,0.5,100000,{"$f":"IF(J96=0,0,E98)","v":29250},0.05,0,50000,{"$f":"IF(H95>H99,H95-H99,0)","v":1592560},{"$f":"IF(I99>0,ROUND(I99*I95,0),0)","v":796280},{"$f":"I99-J99","v":796280},{"$f":"IF(H94>0,ROUND(H94*L95,0),0)","v":9638},{"$f":"IF(K99>L99,0,L99-K99)","v":0},{"$f":"O98+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H97,IF($E$3=\"Female\",H104,IF($E$3=\"Senior Citizen\",H111,H118)))","v":800530}]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I97,IF($E$3=\"Female\",I104,IF($E$3=\"Senior Citizen\",I111,I118)))","v":9638}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H102,A102:C106,3)","v":0.5},{"$f":"INDEX(D102:D106,MATCH(I102,C102:C106,0))","v":100000},{"$f":"INDEX(E102:E106,MATCH(I102,C102:C106,0))","v":29250},{"$f":"IF(H102>H106,VLOOKUP(H102,A102:F106,6),0)","v":0.05},{"$f":"VLOOKUP(H102,A102:G106,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J97,IF($E$3=\"Female\",J104,IF($E$3=\"Senior Citizen\",J111,J118)))","v":0}]
[{"$f":"B102+1","v":18001},25000,0.25,{"$f":"B102","v":18000},{"$f":"(B103-B102)*C103","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K97,IF($E$3=\"Female\",K104,IF($E$3=\"Senior Citizen\",K111,K118)))","v":202404.5}]
[{"$f":"B103+1","v":25001},50000,0.3,{"$f":"B103","v":25000},{"$f":"E103+(B104-B103)*C104","v":9250},0,0,{"$f":"IF(I102=C106,E105+ROUND((H102-J102),0)*I102,IF(I102=C105,E104+ROUND((H102-J102)*I102,0),IF(I102=C104,E103+ROUND((H102-J102)*I102,0),IF(I102=C103,E102+ROUND((H102-J102)*I102,0),E101+ROUND((H102-J102)*I102,0)))))","v":800530},{"$f":"MIN(K106:L106)","v":9638},{"$f":"ROUND(SUM(H101+I104)*M102,0)","v":0},{"$f":"H101+I104+J104","v":202404.5},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A94,IF($E$3=\"Female\",A101,IF($E$3=\"Senior Citizen\",A108,A115)))","v":"Not defined"}]
[{"$f":"B104+1","v":50001},100000,0.4,{"$f":"B104","v":50000},{"$f":"E104+(B105-B104)*C105","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M99,IF($E$3=\"Female\",M106,IF($E$3=\"Senior Citizen\",M113,M120)))","v":0}]
[{"$f":"B105+1","v":100001},null,0.5,100000,{"$f":"IF(J103=0,0,E105)","v":29250},0.05,0,{"$f":"H99","v":50000},{"$f":"IF(H102>H106,H102-H106,0)","v":1592560},{"$f":"IF(I106>0,ROUND(I106*I102,0),0)","v":796280},{"$f":"I106-J106","v":796280},{"$f":"IF(H101>0,ROUND(H101*L102,0),0)","v":9638},{"$f":"IF(K106>L106,0,L106-K106)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K97,IF($E$3=\"Female\",K104,IF($E$3=\"Senior Citizen\",K111,K118)))","v":202404.5}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H109,A109:C113,3)","v":0.5},{"$f":"INDEX(D109:D113,MATCH(I109,C109:C113,0))","v":100000},{"$f":"INDEX(E109:E113,MATCH(I109,C109:C113,0))","v":29250},{"$f":"IF(H109>H113,VLOOKUP(H109,A109:F113,6),0)","v":0.05},{"$f":"VLOOKUP(H109,A109:G113,7)","v":0}]
[{"$f":"B109+1","v":18001},25000,0.25,{"$f":"B109","v":18000},{"$f":"(B110-B109)*C110","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B110+1","v":25001},50000,0.3,{"$f":"B110","v":25000},{"$f":"E110+(B111-B110)*C111","v":9250},0,0,{"$f":"IF(I109=C113,E112+ROUND((H109-J109),0)*I109,IF(I109=C112,E111+ROUND((H109-J109)*I109,0),IF(I109=C111,E110+ROUND((H109-J109)*I109,0),IF(I109=C110,E109+ROUND((H109-J109)*I109,0),E108+ROUND((H109-J109)*I109,0)))))","v":800530},{"$f":"MIN(K113:L113)","v":9638},{"$f":"ROUND(SUM(H108+I111)*M109,0)","v":0},{"$f":"H108+I111+J111","v":202404.5}]
[{"$f":"B111+1","v":50001},100000,0.4,{"$f":"B111","v":50000},{"$f":"E111+(B112-B111)*C112","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B112+1","v":100001},null,0.5,100000,{"$f":"IF(J110=0,0,E112)","v":29250},0.05,0,{"$f":"H106","v":50000},{"$f":"IF(H109>H113,H109-H113,0)","v":1592560},{"$f":"IF(I113>0,ROUND(I113*I109,0),0)","v":796280},{"$f":"I113-J113","v":796280},{"$f":"IF(H108>0,ROUND(H108*L109,0),0)","v":9638},{"$f":"IF(K113>L113,0,L113-K113)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H116,A116:C120,3)","v":0.5},{"$f":"INDEX(D116:D120,MATCH(I116,C116:C120,0))","v":100000},{"$f":"INDEX(E116:E120,MATCH(I116,C116:C120,0))","v":29250},{"$f":"IF(H116>H120,VLOOKUP(H116,A116:F120,6),0)","v":0.05},{"$f":"VLOOKUP(H116,A116:G120,7)","v":0}]
[{"$f":"B116+1","v":18001},25000,0.25,{"$f":"B116","v":18000},{"$f":"(B117-B116)*C117","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B117+1","v":25001},50000,0.3,{"$f":"B117","v":25000},{"$f":"E117+(B118-B117)*C118","v":9250},0,0,{"$f":"IF(I116=C120,E119+ROUND((H116-J116),0)*I116,IF(I116=C119,E118+ROUND((H116-J116)*I116,0),IF(I116=C118,E117+ROUND((H116-J116)*I116,0),IF(I116=C117,E116+ROUND((H116-J116)*I116,0),E115+ROUND((H116-J116)*I116,0)))))","v":800530},{"$f":"MIN(K120:L120)","v":9638},{"$f":"ROUND(SUM(H115+I118)*M116,0)","v":0},{"$f":"H115+I118+J118","v":202404.5}]
[{"$f":"B118+1","v":50001},100000,0.4,{"$f":"B118","v":50000},{"$f":"E118+(B119-B118)*C119","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B119+1","v":100001},null,0.5,100000,{"$f":"IF(J117=0,0,E119)","v":29250},0.05,0,{"$f":"H113","v":50000},{"$f":"IF(H116>H120,H116-H120,0)","v":1592560},{"$f":"IF(I120>0,ROUND(I120*I116,0),0)","v":796280},{"$f":"I120-J120","v":796280},{"$f":"IF(H115>0,ROUND(H115*L116,0),0)","v":9638},{"$f":"IF(K120>L120,0,L120-K120)","v":0}]
[null,null,1989,{"$f":"C121+1","v":1990}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"F.Year",{"$f":"C121","v":1989},{"$f":"D121","v":1990}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H124,A124:C128,3)","v":0.5},{"$f":"INDEX(D124:D128,MATCH(I124,C124:C128,0))","v":100000},{"$f":"INDEX(E124:E128,MATCH(I124,C124:C128,0))","v":28900},{"$f":"IF(H124>H128,VLOOKUP(H124,A124:F128,6),0)","v":0.08},{"$f":"VLOOKUP(H124,A124:G128,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B124,IF($E$3=\"Female\",B131,IF($E$3=\"Senior Citizen\",B138,B145)))","v":18000},0]
[{"$f":"B124+1","v":18001},25000,0.2,{"$f":"B124","v":18000},{"$f":"(B125-B124)*C125","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O124+1","v":18001},25000,0.2]
[{"$f":"B125+1","v":25001},50000,0.3,{"$f":"B125","v":25000},{"$f":"E125+(B126-B125)*C126","v":8900},0,0,{"$f":"IF(I124=C128,E127+ROUND((H124-J124),0)*I124,IF(I124=C127,E126+ROUND((H124-J124)*I124,0),IF(I124=C126,E125+ROUND((H124-J124)*I124,0),IF(I124=C125,E124+ROUND((H124-J124)*I124,0),E123+ROUND((H124-J124)*I124,0)))))","v":800180},{"$f":"MIN(K128:L128)","v":15421},{"$f":"ROUND(SUM(H123+I126)*M124,0)","v":0},{"$f":"H123+I126+J126","v":208187.5},null,null,{"$f":"O125+1","v":25001},50000,0.3]
[{"$f":"B126+1","v":50001},100000,0.4,{"$f":"B126","v":50000},{"$f":"E126+(B127-B126)*C127","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O126+1","v":50001},100000,0.4]
[{"$f":"B127+1","v":100001},null,0.5,100000,{"$f":"IF(J125=0,0,E127)","v":28900},0.08,0,50000,{"$f":"IF(H124>H128,H124-H128,0)","v":1592560},{"$f":"IF(I128>0,ROUND(I128*I124,0),0)","v":796280},{"$f":"I128-J128","v":796280},{"$f":"IF(H123>0,ROUND(H123*L124,0),0)","v":15421},{"$f":"IF(K128>L128,0,L128-K128)","v":0},{"$f":"O127+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H126,IF($E$3=\"Female\",H133,IF($E$3=\"Senior Citizen\",H140,H147)))","v":800180}]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I126,IF($E$3=\"Female\",I133,IF($E$3=\"Senior Citizen\",I140,I147)))","v":15421}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H131,A131:C135,3)","v":0.5},{"$f":"INDEX(D131:D135,MATCH(I131,C131:C135,0))","v":100000},{"$f":"INDEX(E131:E135,MATCH(I131,C131:C135,0))","v":28900},{"$f":"IF(H131>H135,VLOOKUP(H131,A131:F135,6),0)","v":0.08},{"$f":"VLOOKUP(H131,A131:G135,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J126,IF($E$3=\"Female\",J133,IF($E$3=\"Senior Citizen\",J140,J147)))","v":0}]
[{"$f":"B131+1","v":18001},25000,0.2,{"$f":"B131","v":18000},{"$f":"(B132-B131)*C132","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K126,IF($E$3=\"Female\",K133,IF($E$3=\"Senior Citizen\",K140,K147)))","v":208187.5}]
[{"$f":"B132+1","v":25001},50000,0.3,{"$f":"B132","v":25000},{"$f":"E132+(B133-B132)*C133","v":8900},0,0,{"$f":"IF(I131=C135,E134+ROUND((H131-J131),0)*I131,IF(I131=C134,E133+ROUND((H131-J131)*I131,0),IF(I131=C133,E132+ROUND((H131-J131)*I131,0),IF(I131=C132,E131+ROUND((H131-J131)*I131,0),E130+ROUND((H131-J131)*I131,0)))))","v":800180},{"$f":"MIN(K135:L135)","v":15421},{"$f":"ROUND(SUM(H130+I133)*M131,0)","v":0},{"$f":"H130+I133+J133","v":208187.5},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A123,IF($E$3=\"Female\",A130,IF($E$3=\"Senior Citizen\",A137,A144)))","v":"Not defined"}]
[{"$f":"B133+1","v":50001},100000,0.4,{"$f":"B133","v":50000},{"$f":"E133+(B134-B133)*C134","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M128,IF($E$3=\"Female\",M135,IF($E$3=\"Senior Citizen\",M142,M149)))","v":0}]
[{"$f":"B134+1","v":100001},null,0.5,100000,{"$f":"IF(J132=0,0,E134)","v":28900},0.08,0,{"$f":"H128","v":50000},{"$f":"IF(H131>H135,H131-H135,0)","v":1592560},{"$f":"IF(I135>0,ROUND(I135*I131,0),0)","v":796280},{"$f":"I135-J135","v":796280},{"$f":"IF(H130>0,ROUND(H130*L131,0),0)","v":15421},{"$f":"IF(K135>L135,0,L135-K135)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K126,IF($E$3=\"Female\",K133,IF($E$3=\"Senior Citizen\",K140,K147)))","v":208187.5}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H138,A138:C142,3)","v":0.5},{"$f":"INDEX(D138:D142,MATCH(I138,C138:C142,0))","v":100000},{"$f":"INDEX(E138:E142,MATCH(I138,C138:C142,0))","v":28900},{"$f":"IF(H138>H142,VLOOKUP(H138,A138:F142,6),0)","v":0.08},{"$f":"VLOOKUP(H138,A138:G142,7)","v":0}]
[{"$f":"B138+1","v":18001},25000,0.2,{"$f":"B138","v":18000},{"$f":"(B139-B138)*C139","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B139+1","v":25001},50000,0.3,{"$f":"B139","v":25000},{"$f":"E139+(B140-B139)*C140","v":8900},0,0,{"$f":"IF(I138=C142,E141+ROUND((H138-J138),0)*I138,IF(I138=C141,E140+ROUND((H138-J138)*I138,0),IF(I138=C140,E139+ROUND((H138-J138)*I138,0),IF(I138=C139,E138+ROUND((H138-J138)*I138,0),E137+ROUND((H138-J138)*I138,0)))))","v":800180},{"$f":"MIN(K142:L142)","v":15421},{"$f":"ROUND(SUM(H137+I140)*M138,0)","v":0},{"$f":"H137+I140+J140","v":208187.5}]
[{"$f":"B140+1","v":50001},100000,0.4,{"$f":"B140","v":50000},{"$f":"E140+(B141-B140)*C141","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B141+1","v":100001},null,0.5,100000,{"$f":"IF(J139=0,0,E141)","v":28900},0.08,0,{"$f":"H135","v":50000},{"$f":"IF(H138>H142,H138-H142,0)","v":1592560},{"$f":"IF(I142>0,ROUND(I142*I138,0),0)","v":796280},{"$f":"I142-J142","v":796280},{"$f":"IF(H137>0,ROUND(H137*L138,0),0)","v":15421},{"$f":"IF(K142>L142,0,L142-K142)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H145,A145:C149,3)","v":0.5},{"$f":"INDEX(D145:D149,MATCH(I145,C145:C149,0))","v":100000},{"$f":"INDEX(E145:E149,MATCH(I145,C145:C149,0))","v":28900},{"$f":"IF(H145>H149,VLOOKUP(H145,A145:F149,6),0)","v":0.08},{"$f":"VLOOKUP(H145,A145:G149,7)","v":0}]
[{"$f":"B145+1","v":18001},25000,0.2,{"$f":"B145","v":18000},{"$f":"(B146-B145)*C146","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B146+1","v":25001},50000,0.3,{"$f":"B146","v":25000},{"$f":"E146+(B147-B146)*C147","v":8900},0,0,{"$f":"IF(I145=C149,E148+ROUND((H145-J145),0)*I145,IF(I145=C148,E147+ROUND((H145-J145)*I145,0),IF(I145=C147,E146+ROUND((H145-J145)*I145,0),IF(I145=C146,E145+ROUND((H145-J145)*I145,0),E144+ROUND((H145-J145)*I145,0)))))","v":800180},{"$f":"MIN(K149:L149)","v":15421},{"$f":"ROUND(SUM(H144+I147)*M145,0)","v":0},{"$f":"H144+I147+J147","v":208187.5}]
[{"$f":"B147+1","v":50001},100000,0.4,{"$f":"B147","v":50000},{"$f":"E147+(B148-B147)*C148","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B148+1","v":100001},null,0.5,100000,{"$f":"IF(J146=0,0,E148)","v":28900},0.08,0,{"$f":"H142","v":50000},{"$f":"IF(H145>H149,H145-H149,0)","v":1592560},{"$f":"IF(I149>0,ROUND(I149*I145,0),0)","v":796280},{"$f":"I149-J149","v":796280},{"$f":"IF(H144>0,ROUND(H144*L145,0),0)","v":15421},{"$f":"IF(K149>L149,0,L149-K149)","v":0}]
[null,null,1990,{"$f":"C150+1","v":1991}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"F.Year",{"$f":"C150","v":1990},{"$f":"D150","v":1991}]
[0,22000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H153,A153:C157,3)","v":0.5},{"$f":"INDEX(D153:D157,MATCH(I153,C153:C157,0))","v":100000},{"$f":"INDEX(E153:E157,MATCH(I153,C153:C157,0))","v":27600},{"$f":"IF(H153>H157,VLOOKUP(H153,A153:F157,6),0)","v":0.12},{"$f":"VLOOKUP(H153,A153:G157,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B153,IF($E$3=\"Female\",B160,IF($E$3=\"Senior Citizen\",B167,B174)))","v":22000},0]
[{"$f":"B153+1","v":22001},30000,0.2,{"$f":"B153","v":22000},{"$f":"(B154-B153)*C154","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O153+1","v":22001},30000,0.2]
[{"$f":"B154+1","v":30001},50000,0.3,{"$f":"B154","v":30000},{"$f":"E154+(B155-B154)*C155","v":7600},0,0,{"$f":"IF(I153=C157,E156+ROUND((H153-J153),0)*I153,IF(I153=C156,E155+ROUND((H153-J153)*I153,0),IF(I153=C155,E154+ROUND((H153-J153)*I153,0),IF(I153=C154,E153+ROUND((H153-J153)*I153,0),E152+ROUND((H153-J153)*I153,0)))))","v":798880},{"$f":"MIN(K157:L157)","v":23132},{"$f":"ROUND(SUM(H152+I155)*M153,0)","v":0},{"$f":"H152+I155+J155","v":215898.5},null,null,{"$f":"O154+1","v":30001},50000,0.3]
[{"$f":"B155+1","v":50001},100000,0.4,{"$f":"B155","v":50000},{"$f":"E155+(B156-B155)*C156","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O155+1","v":50001},100000,0.4]
[{"$f":"B156+1","v":100001},null,0.5,100000,{"$f":"IF(J154=0,0,E156)","v":27600},0.12,0,75000,{"$f":"IF(H153>H157,H153-H157,0)","v":1567560},{"$f":"IF(I157>0,ROUND(I157*I153,0),0)","v":783780},{"$f":"I157-J157","v":783780},{"$f":"IF(H152>0,ROUND(H152*L153,0),0)","v":23132},{"$f":"IF(K157>L157,0,L157-K157)","v":0},{"$f":"O156+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H155,IF($E$3=\"Female\",H162,IF($E$3=\"Senior Citizen\",H169,H176)))","v":798880}]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I155,IF($E$3=\"Female\",I162,IF($E$3=\"Senior Citizen\",I169,I176)))","v":23132}]
[0,22000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H160,A160:C164,3)","v":0.5},{"$f":"INDEX(D160:D164,MATCH(I160,C160:C164,0))","v":100000},{"$f":"INDEX(E160:E164,MATCH(I160,C160:C164,0))","v":27600},{"$f":"IF(H160>H164,VLOOKUP(H160,A160:F164,6),0)","v":0.12},{"$f":"VLOOKUP(H160,A160:G164,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J155,IF($E$3=\"Female\",J162,IF($E$3=\"Senior Citizen\",J169,J176)))","v":0}]
[{"$f":"B160+1","v":22001},30000,0.2,{"$f":"B160","v":22000},{"$f":"(B161-B160)*C161","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K155,IF($E$3=\"Female\",K162,IF($E$3=\"Senior Citizen\",K169,K176)))","v":215898.5}]
[{"$f":"B161+1","v":30001},50000,0.3,{"$f":"B161","v":30000},{"$f":"E161+(B162-B161)*C162","v":7600},0,0,{"$f":"IF(I160=C164,E163+ROUND((H160-J160),0)*I160,IF(I160=C163,E162+ROUND((H160-J160)*I160,0),IF(I160=C162,E161+ROUND((H160-J160)*I160,0),IF(I160=C161,E160+ROUND((H160-J160)*I160,0),E159+ROUND((H160-J160)*I160,0)))))","v":798880},{"$f":"MIN(K164:L164)","v":23132},{"$f":"ROUND(SUM(H159+I162)*M160,0)","v":0},{"$f":"H159+I162+J162","v":215898.5},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A152,IF($E$3=\"Female\",A159,IF($E$3=\"Senior Citizen\",A166,A173)))","v":"Not defined"}]
[{"$f":"B162+1","v":50001},100000,0.4,{"$f":"B162","v":50000},{"$f":"E162+(B163-B162)*C163","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M157,IF($E$3=\"Female\",M164,IF($E$3=\"Senior Citizen\",M171,M178)))","v":0}]
[{"$f":"B163+1","v":100001},null,0.5,100000,{"$f":"IF(J161=0,0,E163)","v":27600},0.12,0,{"$f":"H157","v":75000},{"$f":"IF(H160>H164,H160-H164,0)","v":1567560},{"$f":"IF(I164>0,ROUND(I164*I160,0),0)","v":783780},{"$f":"I164-J164","v":783780},{"$f":"IF(H159>0,ROUND(H159*L160,0),0)","v":23132},{"$f":"IF(K164>L164,0,L164-K164)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K155,IF($E$3=\"Female\",K162,IF($E$3=\"Senior Citizen\",K169,K176)))","v":215898.5}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,22000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H167,A167:C171,3)","v":0.5},{"$f":"INDEX(D167:D171,MATCH(I167,C167:C171,0))","v":100000},{"$f":"INDEX(E167:E171,MATCH(I167,C167:C171,0))","v":27600},{"$f":"IF(H167>H171,VLOOKUP(H167,A167:F171,6),0)","v":0.12},{"$f":"VLOOKUP(H167,A167:G171,7)","v":0}]
[{"$f":"B167+1","v":22001},30000,0.2,{"$f":"B167","v":22000},{"$f":"(B168-B167)*C168","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B168+1","v":30001},50000,0.3,{"$f":"B168","v":30000},{"$f":"E168+(B169-B168)*C169","v":7600},0,0,{"$f":"IF(I167=C171,E170+ROUND((H167-J167),0)*I167,IF(I167=C170,E169+ROUND((H167-J167)*I167,0),IF(I167=C169,E168+ROUND((H167-J167)*I167,0),IF(I167=C168,E167+ROUND((H167-J167)*I167,0),E166+ROUND((H167-J167)*I167,0)))))","v":798880},{"$f":"MIN(K171:L171)","v":23132},{"$f":"ROUND(SUM(H166+I169)*M167,0)","v":0},{"$f":"H166+I169+J169","v":215898.5}]
[{"$f":"B169+1","v":50001},100000,0.4,{"$f":"B169","v":50000},{"$f":"E169+(B170-B169)*C170","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B170+1","v":100001},null,0.5,100000,{"$f":"IF(J168=0,0,E170)","v":27600},0.12,0,{"$f":"H164","v":75000},{"$f":"IF(H167>H171,H167-H171,0)","v":1567560},{"$f":"IF(I171>0,ROUND(I171*I167,0),0)","v":783780},{"$f":"I171-J171","v":783780},{"$f":"IF(H166>0,ROUND(H166*L167,0),0)","v":23132},{"$f":"IF(K171>L171,0,L171-K171)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,22000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H174,A174:C178,3)","v":0.5},{"$f":"INDEX(D174:D178,MATCH(I174,C174:C178,0))","v":100000},{"$f":"INDEX(E174:E178,MATCH(I174,C174:C178,0))","v":27600},{"$f":"IF(H174>H178,VLOOKUP(H174,A174:F178,6),0)","v":0.12},{"$f":"VLOOKUP(H174,A174:G178,7)","v":0}]
[{"$f":"B174+1","v":22001},30000,0.2,{"$f":"B174","v":22000},{"$f":"(B175-B174)*C175","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B175+1","v":30001},50000,0.3,{"$f":"B175","v":30000},{"$f":"E175+(B176-B175)*C176","v":7600},0,0,{"$f":"IF(I174=C178,E177+ROUND((H174-J174),0)*I174,IF(I174=C177,E176+ROUND((H174-J174)*I174,0),IF(I174=C176,E175+ROUND((H174-J174)*I174,0),IF(I174=C175,E174+ROUND((H174-J174)*I174,0),E173+ROUND((H174-J174)*I174,0)))))","v":798880},{"$f":"MIN(K178:L178)","v":23132},{"$f":"ROUND(SUM(H173+I176)*M174,0)","v":0},{"$f":"H173+I176+J176","v":215898.5}]
[{"$f":"B176+1","v":50001},100000,0.4,{"$f":"B176","v":50000},{"$f":"E176+(B177-B176)*C177","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B177+1","v":100001},null,0.5,100000,{"$f":"IF(J175=0,0,E177)","v":27600},0.12,0,{"$f":"H171","v":75000},{"$f":"IF(H174>H178,H174-H178,0)","v":1567560},{"$f":"IF(I178>0,ROUND(I178*I174,0),0)","v":783780},{"$f":"I178-J178","v":783780},{"$f":"IF(H173>0,ROUND(H173*L174,0),0)","v":23132},{"$f":"IF(K178>L178,0,L178-K178)","v":0}]
[null,null,1991,{"$f":"C179+1","v":1992}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"F.Year",{"$f":"C179","v":1991},{"$f":"D179","v":1992}]
[0,22000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H182,A182:C186,3)","v":0.5},{"$f":"INDEX(D182:D186,MATCH(I182,C182:C186,0))","v":100000},{"$f":"INDEX(E182:E186,MATCH(I182,C182:C186,0))","v":27600},{"$f":"IF(H182>H186,VLOOKUP(H182,A182:F186,6),0)","v":0.12},{"$f":"VLOOKUP(H182,A182:G186,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B182,IF($E$3=\"Female\",B189,IF($E$3=\"Senior Citizen\",B196,B203)))","v":22000},0]
[{"$f":"B182+1","v":22001},30000,0.2,{"$f":"B182","v":22000},{"$f":"(B183-B182)*C183","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O182+1","v":22001},30000,0.2]
[{"$f":"B183+1","v":30001},50000,0.3,{"$f":"B183","v":30000},{"$f":"E183+(B184-B183)*C184","v":7600},0,0,{"$f":"IF(I182=C186,E185+ROUND((H182-J182),0)*I182,IF(I182=C185,E184+ROUND((H182-J182)*I182,0),IF(I182=C184,E183+ROUND((H182-J182)*I182,0),IF(I182=C183,E182+ROUND((H182-J182)*I182,0),E181+ROUND((H182-J182)*I182,0)))))","v":798880},{"$f":"MIN(K186:L186)","v":23132},{"$f":"ROUND(SUM(H181+I184)*M182,0)","v":0},{"$f":"H181+I184+J184","v":215898.5},null,null,{"$f":"O183+1","v":30001},50000,0.3]
[{"$f":"B184+1","v":50001},100000,0.4,{"$f":"B184","v":50000},{"$f":"E184+(B185-B184)*C185","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O184+1","v":50001},100000,0.4]
[{"$f":"B185+1","v":100001},null,0.5,100000,{"$f":"IF(J183=0,0,E185)","v":27600},0.12,0,100000,{"$f":"IF(H182>H186,H182-H186,0)","v":1542560},{"$f":"IF(I186>0,ROUND(I186*I182,0),0)","v":771280},{"$f":"I186-J186","v":771280},{"$f":"IF(H181>0,ROUND(H181*L182,0),0)","v":23132},{"$f":"IF(K186>L186,0,L186-K186)","v":0},{"$f":"O185+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H184,IF($E$3=\"Female\",H191,IF($E$3=\"Senior Citizen\",H198,H205)))","v":798880}]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I184,IF($E$3=\"Female\",I191,IF($E$3=\"Senior Citizen\",I198,I205)))","v":23132}]
[0,22000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H189,A189:C193,3)","v":0.5},{"$f":"INDEX(D189:D193,MATCH(I189,C189:C193,0))","v":100000},{"$f":"INDEX(E189:E193,MATCH(I189,C189:C193,0))","v":27600},{"$f":"IF(H189>H193,VLOOKUP(H189,A189:F193,6),0)","v":0.12},{"$f":"VLOOKUP(H189,A189:G193,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J184,IF($E$3=\"Female\",J191,IF($E$3=\"Senior Citizen\",J198,J205)))","v":0}]
[{"$f":"B189+1","v":22001},30000,0.2,{"$f":"B189","v":22000},{"$f":"(B190-B189)*C190","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K184,IF($E$3=\"Female\",K191,IF($E$3=\"Senior Citizen\",K198,K205)))","v":215898.5}]
[{"$f":"B190+1","v":30001},50000,0.3,{"$f":"B190","v":30000},{"$f":"E190+(B191-B190)*C191","v":7600},0,0,{"$f":"IF(I189=C193,E192+ROUND((H189-J189),0)*I189,IF(I189=C192,E191+ROUND((H189-J189)*I189,0),IF(I189=C191,E190+ROUND((H189-J189)*I189,0),IF(I189=C190,E189+ROUND((H189-J189)*I189,0),E188+ROUND((H189-J189)*I189,0)))))","v":798880},{"$f":"MIN(K193:L193)","v":23132},{"$f":"ROUND(SUM(H188+I191)*M189,0)","v":0},{"$f":"H188+I191+J191","v":215898.5},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A181,IF($E$3=\"Female\",A188,IF($E$3=\"Senior Citizen\",A195,A202)))","v":"Not defined"}]
[{"$f":"B191+1","v":50001},100000,0.4,{"$f":"B191","v":50000},{"$f":"E191+(B192-B191)*C192","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M186,IF($E$3=\"Female\",M193,IF($E$3=\"Senior Citizen\",M200,M207)))","v":0}]
[{"$f":"B192+1","v":100001},null,0.5,100000,{"$f":"IF(J190=0,0,E192)","v":27600},0.12,0,{"$f":"H186","v":100000},{"$f":"IF(H189>H193,H189-H193,0)","v":1542560},{"$f":"IF(I193>0,ROUND(I193*I189,0),0)","v":771280},{"$f":"I193-J193","v":771280},{"$f":"IF(H188>0,ROUND(H188*L189,0),0)","v":23132},{"$f":"IF(K193>L193,0,L193-K193)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K184,IF($E$3=\"Female\",K191,IF($E$3=\"Senior Citizen\",K198,K205)))","v":215898.5}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,22000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H196,A196:C200,3)","v":0.5},{"$f":"INDEX(D196:D200,MATCH(I196,C196:C200,0))","v":100000},{"$f":"INDEX(E196:E200,MATCH(I196,C196:C200,0))","v":27600},{"$f":"IF(H196>H200,VLOOKUP(H196,A196:F200,6),0)","v":0.12},{"$f":"VLOOKUP(H196,A196:G200,7)","v":0}]
[{"$f":"B196+1","v":22001},30000,0.2,{"$f":"B196","v":22000},{"$f":"(B197-B196)*C197","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B197+1","v":30001},50000,0.3,{"$f":"B197","v":30000},{"$f":"E197+(B198-B197)*C198","v":7600},0,0,{"$f":"IF(I196=C200,E199+ROUND((H196-J196),0)*I196,IF(I196=C199,E198+ROUND((H196-J196)*I196,0),IF(I196=C198,E197+ROUND((H196-J196)*I196,0),IF(I196=C197,E196+ROUND((H196-J196)*I196,0),E195+ROUND((H196-J196)*I196,0)))))","v":798880},{"$f":"MIN(K200:L200)","v":23132},{"$f":"ROUND(SUM(H195+I198)*M196,0)","v":0},{"$f":"H195+I198+J198","v":215898.5}]
[{"$f":"B198+1","v":50001},100000,0.4,{"$f":"B198","v":50000},{"$f":"E198+(B199-B198)*C199","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B199+1","v":100001},null,0.5,100000,{"$f":"IF(J197=0,0,E199)","v":27600},0.12,0,{"$f":"H193","v":100000},{"$f":"IF(H196>H200,H196-H200,0)","v":1542560},{"$f":"IF(I200>0,ROUND(I200*I196,0),0)","v":771280},{"$f":"I200-J200","v":771280},{"$f":"IF(H195>0,ROUND(H195*L196,0),0)","v":23132},{"$f":"IF(K200>L200,0,L200-K200)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,22000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H203,A203:C207,3)","v":0.5},{"$f":"INDEX(D203:D207,MATCH(I203,C203:C207,0))","v":100000},{"$f":"INDEX(E203:E207,MATCH(I203,C203:C207,0))","v":27600},{"$f":"IF(H203>H207,VLOOKUP(H203,A203:F207,6),0)","v":0.12},{"$f":"VLOOKUP(H203,A203:G207,7)","v":0}]
[{"$f":"B203+1","v":22001},30000,0.2,{"$f":"B203","v":22000},{"$f":"(B204-B203)*C204","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B204+1","v":30001},50000,0.3,{"$f":"B204","v":30000},{"$f":"E204+(B205-B204)*C205","v":7600},0,0,{"$f":"IF(I203=C207,E206+ROUND((H203-J203),0)*I203,IF(I203=C206,E205+ROUND((H203-J203)*I203,0),IF(I203=C205,E204+ROUND((H203-J203)*I203,0),IF(I203=C204,E203+ROUND((H203-J203)*I203,0),E202+ROUND((H203-J203)*I203,0)))))","v":798880},{"$f":"MIN(K207:L207)","v":23132},{"$f":"ROUND(SUM(H202+I205)*M203,0)","v":0},{"$f":"H202+I205+J205","v":215898.5}]
[{"$f":"B205+1","v":50001},100000,0.4,{"$f":"B205","v":50000},{"$f":"E205+(B206-B205)*C206","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B206+1","v":100001},null,0.5,100000,{"$f":"IF(J204=0,0,E206)","v":27600},0.12,0,{"$f":"H200","v":100000},{"$f":"IF(H203>H207,H203-H207,0)","v":1542560},{"$f":"IF(I207>0,ROUND(I207*I203,0),0)","v":771280},{"$f":"I207-J207","v":771280},{"$f":"IF(H202>0,ROUND(H202*L203,0),0)","v":23132},{"$f":"IF(K207>L207,0,L207-K207)","v":0}]
[null,null,1992,{"$f":"C208+1","v":1993}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"F.Year",{"$f":"C208","v":1992},{"$f":"D208","v":1993}]
[0,28000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H211,A211:C215,3)","v":0.4},{"$f":"INDEX(D211:D215,MATCH(I211,C211:C215,0))","v":100000},{"$f":"INDEX(E211:E215,MATCH(I211,C211:C215,0))","v":19400},{"$f":"IF(H211>H215,VLOOKUP(H211,A211:F215,6),0)","v":0.12},{"$f":"VLOOKUP(H211,A211:G215,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B211,IF($E$3=\"Female\",B218,IF($E$3=\"Senior Citizen\",B225,B232)))","v":28000},0]
[{"$f":"B211+1","v":28001},50000,0.2,{"$f":"B211","v":28000},{"$f":"(B212-B211)*C212","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O211+1","v":28001},50000,0.2]
[{"$f":"B212+1","v":50001},100000,0.3,{"$f":"B212","v":50000},{"$f":"E212+(B213-B212)*C213","v":19400},0,0,{"$f":"IF(I211=C215,E214+ROUND((H211-J211),0)*I211,IF(I211=C214,E213+ROUND((H211-J211)*I211,0),IF(I211=C213,E212+ROUND((H211-J211)*I211,0),IF(I211=C212,E211+ROUND((H211-J211)*I211,0),E210+ROUND((H211-J211)*I211,0)))))","v":636424},{"$f":"MIN(K215:L215)","v":23132},{"$f":"ROUND(SUM(H210+I213)*M211,0)","v":0},{"$f":"H210+I213+J213","v":215898.5},null,null,{"$f":"O212+1","v":50001},100000,0.3]
[{"$f":"B213+1","v":100001},null,0.4,{"$f":"B213","v":100000},{"$f":"IF(J211=0,0,E213)","v":19400},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O213+1","v":100001},0,0.4]
["Surcharge Limit",null,null,100000,null,0.12,0,100000,{"$f":"IF(H211>H215,H211-H215,0)","v":1542560},{"$f":"IF(I215>0,ROUND(I215*I211,0),0)","v":617024},{"$f":"I215-J215","v":925536},{"$f":"IF(H210>0,ROUND(H210*L211,0),0)","v":23132},{"$f":"IF(K215>L215,0,L215-K215)","v":0},{"$f":"O214+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H213,IF($E$3=\"Female\",H220,IF($E$3=\"Senior Citizen\",H227,H234)))","v":636424}]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I213,IF($E$3=\"Female\",I220,IF($E$3=\"Senior Citizen\",I227,I234)))","v":23132}]
[0,28000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H218,A218:C222,3)","v":0.4},{"$f":"INDEX(D218:D222,MATCH(I218,C218:C222,0))","v":100000},{"$f":"INDEX(E218:E222,MATCH(I218,C218:C222,0))","v":19400},{"$f":"IF(H218>H222,VLOOKUP(H218,A218:F222,6),0)","v":0.12},{"$f":"VLOOKUP(H218,A218:G222,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J213,IF($E$3=\"Female\",J220,IF($E$3=\"Senior Citizen\",J227,J234)))","v":0}]
[{"$f":"B218+1","v":28001},50000,0.2,{"$f":"B218","v":28000},{"$f":"(B219-B218)*C219","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K213,IF($E$3=\"Female\",K220,IF($E$3=\"Senior Citizen\",K227,K234)))","v":215898.5}]
[{"$f":"B219+1","v":50001},100000,0.3,{"$f":"B219","v":50000},{"$f":"E219+(B220-B219)*C220","v":19400},0,0,{"$f":"IF(I218=C222,E221+ROUND((H218-J218),0)*I218,IF(I218=C221,E220+ROUND((H218-J218)*I218,0),IF(I218=C220,E219+ROUND((H218-J218)*I218,0),IF(I218=C219,E218+ROUND((H218-J218)*I218,0),E217+ROUND((H218-J218)*I218,0)))))","v":636424},{"$f":"MIN(K222:L222)","v":23132},{"$f":"ROUND(SUM(H217+I220)*M218,0)","v":0},{"$f":"H217+I220+J220","v":215898.5},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A210,IF($E$3=\"Female\",A217,IF($E$3=\"Senior Citizen\",A224,A231)))","v":"Not defined"}]
[{"$f":"B220+1","v":100001},null,0.4,{"$f":"B220","v":100000},{"$f":"IF(J218=0,0,E220)","v":19400},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M215,IF($E$3=\"Female\",M222,IF($E$3=\"Senior Citizen\",M229,M236)))","v":0}]
["Surcharge Limit",null,null,100000,null,0.12,0,{"$f":"H215","v":100000},{"$f":"IF(H218>H222,H218-H222,0)","v":1542560},{"$f":"IF(I222>0,ROUND(I222*I218,0),0)","v":617024},{"$f":"I222-J222","v":925536},{"$f":"IF(H217>0,ROUND(H217*L218,0),0)","v":23132},{"$f":"IF(K222>L222,0,L222-K222)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K213,IF($E$3=\"Female\",K220,IF($E$3=\"Senior Citizen\",K227,K234)))","v":215898.5}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,28000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H225,A225:C229,3)","v":0.4},{"$f":"INDEX(D225:D229,MATCH(I225,C225:C229,0))","v":100000},{"$f":"INDEX(E225:E229,MATCH(I225,C225:C229,0))","v":19400},{"$f":"IF(H225>H229,VLOOKUP(H225,A225:F229,6),0)","v":0.12},{"$f":"VLOOKUP(H225,A225:G229,7)","v":0}]
[{"$f":"B225+1","v":28001},50000,0.2,{"$f":"B225","v":28000},{"$f":"(B226-B225)*C226","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B226+1","v":50001},100000,0.3,{"$f":"B226","v":50000},{"$f":"E226+(B227-B226)*C227","v":19400},0,0,{"$f":"IF(I225=C229,E228+ROUND((H225-J225),0)*I225,IF(I225=C228,E227+ROUND((H225-J225)*I225,0),IF(I225=C227,E226+ROUND((H225-J225)*I225,0),IF(I225=C226,E225+ROUND((H225-J225)*I225,0),E224+ROUND((H225-J225)*I225,0)))))","v":636424},{"$f":"MIN(K229:L229)","v":23132},{"$f":"ROUND(SUM(H224+I227)*M225,0)","v":0},{"$f":"H224+I227+J227","v":215898.5}]
[{"$f":"B227+1","v":100001},null,0.4,{"$f":"B227","v":100000},{"$f":"IF(J225=0,0,E227)","v":19400},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,0.12,0,{"$f":"H222","v":100000},{"$f":"IF(H225>H229,H225-H229,0)","v":1542560},{"$f":"IF(I229>0,ROUND(I229*I225,0),0)","v":617024},{"$f":"I229-J229","v":925536},{"$f":"IF(H224>0,ROUND(H224*L225,0),0)","v":23132},{"$f":"IF(K229>L229,0,L229-K229)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,28000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H232,A232:C236,3)","v":0.4},{"$f":"INDEX(D232:D236,MATCH(I232,C232:C236,0))","v":100000},{"$f":"INDEX(E232:E236,MATCH(I232,C232:C236,0))","v":19400},{"$f":"IF(H232>H236,VLOOKUP(H232,A232:F236,6),0)","v":0.12},{"$f":"VLOOKUP(H232,A232:G236,7)","v":0}]
[{"$f":"B232+1","v":28001},50000,0.2,{"$f":"B232","v":28000},{"$f":"(B233-B232)*C233","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B233+1","v":50001},100000,0.3,{"$f":"B233","v":50000},{"$f":"E233+(B234-B233)*C234","v":19400},0,0,{"$f":"IF(I232=C236,E235+ROUND((H232-J232),0)*I232,IF(I232=C235,E234+ROUND((H232-J232)*I232,0),IF(I232=C234,E233+ROUND((H232-J232)*I232,0),IF(I232=C233,E232+ROUND((H232-J232)*I232,0),E231+ROUND((H232-J232)*I232,0)))))","v":636424},{"$f":"MIN(K236:L236)","v":23132},{"$f":"ROUND(SUM(H231+I234)*M232,0)","v":0},{"$f":"H231+I234+J234","v":215898.5}]
[{"$f":"B234+1","v":100001},null,0.4,{"$f":"B234","v":100000},{"$f":"IF(J232=0,0,E234)","v":19400},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,0.12,0,{"$f":"H229","v":100000},{"$f":"IF(H232>H236,H232-H236,0)","v":1542560},{"$f":"IF(I236>0,ROUND(I236*I232,0),0)","v":617024},{"$f":"I236-J236","v":925536},{"$f":"IF(H231>0,ROUND(H231*L232,0),0)","v":23132},{"$f":"IF(K236>L236,0,L236-K236)","v":0}]
[null,null,1993,{"$f":"C237+1","v":1994}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"F.Year",{"$f":"C237","v":1993},{"$f":"D237","v":1994}]
[0,30000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H240,A240:C244,3)","v":0.4},{"$f":"INDEX(D240:D244,MATCH(I240,C240:C244,0))","v":100000},{"$f":"INDEX(E240:E244,MATCH(I240,C240:C244,0))","v":19000},{"$f":"IF(H240>H244,VLOOKUP(H240,A240:F244,6),0)","v":0.12},{"$f":"VLOOKUP(H240,A240:G244,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B240,IF($E$3=\"Female\",B247,IF($E$3=\"Senior Citizen\",B254,B261)))","v":30000},0]
[{"$f":"B240+1","v":30001},50000,0.2,{"$f":"B240","v":30000},{"$f":"(B241-B240)*C241","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O240+1","v":30001},50000,0.2]
[{"$f":"B241+1","v":50001},100000,0.3,{"$f":"B241","v":50000},{"$f":"E241+(B242-B241)*C242","v":19000},0.12,0,{"$f":"IF(I240=C244,E243+ROUND((H240-J240),0)*I240,IF(I240=C243,E242+ROUND((H240-J240)*I240,0),IF(I240=C242,E241+ROUND((H240-J240)*I240,0),IF(I240=C241,E240+ROUND((H240-J240)*I240,0),E239+ROUND((H240-J240)*I240,0)))))","v":636024},{"$f":"MIN(K244:L244)","v":23132},{"$f":"ROUND(SUM(H239+I242)*M240,0)","v":0},{"$f":"H239+I242+J242","v":215898.5},null,null,{"$f":"O241+1","v":50001},100000,0.3]
[{"$f":"B242+1","v":100001},null,0.4,{"$f":"B242","v":100000},{"$f":"IF(J240=0,0,E242)","v":19000},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O242+1","v":100001},0,0.4]
["Surcharge Limit",null,null,100000,null,null,null,100000,{"$f":"IF(H240>H244,H240-H244,0)","v":1542560},{"$f":"IF(I244>0,ROUND(I244*I240,0),0)","v":617024},{"$f":"I244-J244","v":925536},{"$f":"IF(H239>0,ROUND(H239*L240,0),0)","v":23132},{"$f":"IF(K244>L244,0,L244-K244)","v":0},{"$f":"O243+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H242,IF($E$3=\"Female\",H249,IF($E$3=\"Senior Citizen\",H256,H263)))","v":636024}]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I242,IF($E$3=\"Female\",I249,IF($E$3=\"Senior Citizen\",I256,I263)))","v":23132}]
[0,30000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H247,A247:C251,3)","v":0.4},{"$f":"INDEX(D247:D251,MATCH(I247,C247:C251,0))","v":100000},{"$f":"INDEX(E247:E251,MATCH(I247,C247:C251,0))","v":19000},{"$f":"IF(H247>H251,VLOOKUP(H247,A247:F251,6),0)","v":0.12},{"$f":"VLOOKUP(H247,A247:G251,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J242,IF($E$3=\"Female\",J249,IF($E$3=\"Senior Citizen\",J256,J263)))","v":0}]
[{"$f":"B247+1","v":30001},50000,0.2,{"$f":"B247","v":30000},{"$f":"(B248-B247)*C248","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K242,IF($E$3=\"Female\",K249,IF($E$3=\"Senior Citizen\",K256,K263)))","v":215898.5}]
[{"$f":"B248+1","v":50001},100000,0.3,{"$f":"B248","v":50000},{"$f":"E248+(B249-B248)*C249","v":19000},0.12,0,{"$f":"IF(I247=C251,E250+ROUND((H247-J247),0)*I247,IF(I247=C250,E249+ROUND((H247-J247)*I247,0),IF(I247=C249,E248+ROUND((H247-J247)*I247,0),IF(I247=C248,E247+ROUND((H247-J247)*I247,0),E246+ROUND((H247-J247)*I247,0)))))","v":636024},{"$f":"MIN(K251:L251)","v":23132},{"$f":"ROUND(SUM(H246+I249)*M247,0)","v":0},{"$f":"H246+I249+J249","v":215898.5},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A239,IF($E$3=\"Female\",A246,IF($E$3=\"Senior Citizen\",A253,A260)))","v":"Not defined"}]
[{"$f":"B249+1","v":100001},null,0.4,{"$f":"B249","v":100000},{"$f":"IF(J247=0,0,E249)","v":19000},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M244,IF($E$3=\"Female\",M251,IF($E$3=\"Senior Citizen\",M258,M265)))","v":0}]
["Surcharge Limit",null,null,100000,null,null,null,{"$f":"H244","v":100000},{"$f":"IF(H247>H251,H247-H251,0)","v":1542560},{"$f":"IF(I251>0,ROUND(I251*I247,0),0)","v":617024},{"$f":"I251-J251","v":925536},{"$f":"IF(H246>0,ROUND(H246*L247,0),0)","v":23132},{"$f":"IF(K251>L251,0,L251-K251)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K242,IF($E$3=\"Female\",K249,IF($E$3=\"Senior Citizen\",K256,K263)))","v":215898.5}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,30000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H254,A254:C258,3)","v":0.4},{"$f":"INDEX(D254:D258,MATCH(I254,C254:C258,0))","v":100000},{"$f":"INDEX(E254:E258,MATCH(I254,C254:C258,0))","v":19000},{"$f":"IF(H254>H258,VLOOKUP(H254,A254:F258,6),0)","v":0.12},{"$f":"VLOOKUP(H254,A254:G258,7)","v":0}]
[{"$f":"B254+1","v":30001},50000,0.2,{"$f":"B254","v":30000},{"$f":"(B255-B254)*C255","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B255+1","v":50001},100000,0.3,{"$f":"B255","v":50000},{"$f":"E255+(B256-B255)*C256","v":19000},0.12,0,{"$f":"IF(I254=C258,E257+ROUND((H254-J254),0)*I254,IF(I254=C257,E256+ROUND((H254-J254)*I254,0),IF(I254=C256,E255+ROUND((H254-J254)*I254,0),IF(I254=C255,E254+ROUND((H254-J254)*I254,0),E253+ROUND((H254-J254)*I254,0)))))","v":636024},{"$f":"MIN(K258:L258)","v":23132},{"$f":"ROUND(SUM(H253+I256)*M254,0)","v":0},{"$f":"H253+I256+J256","v":215898.5}]
[{"$f":"B256+1","v":100001},null,0.4,{"$f":"B256","v":100000},{"$f":"IF(J254=0,0,E256)","v":19000},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,null,null,{"$f":"H251","v":100000},{"$f":"IF(H254>H258,H254-H258,0)","v":1542560},{"$f":"IF(I258>0,ROUND(I258*I254,0),0)","v":617024},{"$f":"I258-J258","v":925536},{"$f":"IF(H253>0,ROUND(H253*L254,0),0)","v":23132},{"$f":"IF(K258>L258,0,L258-K258)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,30000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H261,A261:C265,3)","v":0.4},{"$f":"INDEX(D261:D265,MATCH(I261,C261:C265,0))","v":100000},{"$f":"INDEX(E261:E265,MATCH(I261,C261:C265,0))","v":19000},{"$f":"IF(H261>H265,VLOOKUP(H261,A261:F265,6),0)","v":0.12},{"$f":"VLOOKUP(H261,A261:G265,7)","v":0}]
[{"$f":"B261+1","v":30001},50000,0.2,{"$f":"B261","v":30000},{"$f":"(B262-B261)*C262","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B262+1","v":50001},100000,0.3,{"$f":"B262","v":50000},{"$f":"E262+(B263-B262)*C263","v":19000},0.12,0,{"$f":"IF(I261=C265,E264+ROUND((H261-J261),0)*I261,IF(I261=C264,E263+ROUND((H261-J261)*I261,0),IF(I261=C263,E262+ROUND((H261-J261)*I261,0),IF(I261=C262,E261+ROUND((H261-J261)*I261,0),E260+ROUND((H261-J261)*I261,0)))))","v":636024},{"$f":"MIN(K265:L265)","v":23132},{"$f":"ROUND(SUM(H260+I263)*M261,0)","v":0},{"$f":"H260+I263+J263","v":215898.5}]
[{"$f":"B263+1","v":100001},null,0.4,{"$f":"B263","v":100000},{"$f":"IF(J261=0,0,E263)","v":19000},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,null,null,{"$f":"H258","v":100000},{"$f":"IF(H261>H265,H261-H265,0)","v":1542560},{"$f":"IF(I265>0,ROUND(I265*I261,0),0)","v":617024},{"$f":"I265-J265","v":925536},{"$f":"IF(H260>0,ROUND(H260*L261,0),0)","v":23132},{"$f":"IF(K265>L265,0,L265-K265)","v":0}]
[null,null,1994,{"$f":"C266+1","v":1995}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"F.Year",{"$f":"C266","v":1994},{"$f":"D266","v":1995}]
[0,35000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H269,A269:C273,3)","v":0.4},{"$f":"INDEX(D269:D273,MATCH(I269,C269:C273,0))","v":120000},{"$f":"INDEX(E269:E273,MATCH(I269,C269:C273,0))","v":23000},{"$f":"IF(H269>H273,VLOOKUP(H269,A269:F273,6),0)","v":0},{"$f":"VLOOKUP(H269,A269:G273,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B269,IF($E$3=\"Female\",B276,IF($E$3=\"Senior Citizen\",B283,B290)))","v":35000},0]
[{"$f":"B269+1","v":35001},60000,0.2,{"$f":"B269","v":35000},{"$f":"(B270-B269)*C270","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O269+1","v":35001},60000,0.2]
[{"$f":"B270+1","v":60001},120000,0.3,{"$f":"B270","v":60000},{"$f":"E270+(B271-B270)*C271","v":23000},0,0,{"$f":"IF(I269=C273,E272+ROUND((H269-J269),0)*I269,IF(I269=C272,E271+ROUND((H269-J269)*I269,0),IF(I269=C271,E270+ROUND((H269-J269)*I269,0),IF(I269=C270,E269+ROUND((H269-J269)*I269,0),E268+ROUND((H269-J269)*I269,0)))))","v":632024},{"$f":"MIN(K273:L273)","v":0},{"$f":"ROUND(SUM(H268+I271)*M269,0)","v":0},{"$f":"H268+I271+J271","v":192766.5},null,null,{"$f":"O270+1","v":60001},120000,0.3]
[{"$f":"B271+1","v":120001},null,0.4,{"$f":"B271","v":120000},{"$f":"IF(J269=0,0,E271)","v":23000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O271+1","v":120001},0,0.4]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H269>H273,H269-H273,0)","v":1642560},{"$f":"IF(I273>0,ROUND(I273*I269,0),0)","v":657024},{"$f":"I273-J273","v":985536},{"$f":"IF(H268>0,ROUND(H268*L269,0),0)","v":0},{"$f":"IF(K273>L273,0,L273-K273)","v":0},{"$f":"O272+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H271,IF($E$3=\"Female\",H278,IF($E$3=\"Senior Citizen\",H285,H292)))","v":632024}]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I271,IF($E$3=\"Female\",I278,IF($E$3=\"Senior Citizen\",I285,I292)))","v":0}]
[0,35000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H276,A276:C280,3)","v":0.4},{"$f":"INDEX(D276:D280,MATCH(I276,C276:C280,0))","v":120000},{"$f":"INDEX(E276:E280,MATCH(I276,C276:C280,0))","v":23000},{"$f":"IF(H276>H280,VLOOKUP(H276,A276:F280,6),0)","v":0},{"$f":"VLOOKUP(H276,A276:G280,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J271,IF($E$3=\"Female\",J278,IF($E$3=\"Senior Citizen\",J285,J292)))","v":0}]
[{"$f":"B276+1","v":35001},60000,0.2,{"$f":"B276","v":35000},{"$f":"(B277-B276)*C277","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K271,IF($E$3=\"Female\",K278,IF($E$3=\"Senior Citizen\",K285,K292)))","v":192766.5}]
[{"$f":"B277+1","v":60001},120000,0.3,{"$f":"B277","v":60000},{"$f":"E277+(B278-B277)*C278","v":23000},0,0,{"$f":"IF(I276=C280,E279+ROUND((H276-J276),0)*I276,IF(I276=C279,E278+ROUND((H276-J276)*I276,0),IF(I276=C278,E277+ROUND((H276-J276)*I276,0),IF(I276=C277,E276+ROUND((H276-J276)*I276,0),E275+ROUND((H276-J276)*I276,0)))))","v":632024},{"$f":"MIN(K280:L280)","v":0},{"$f":"ROUND(SUM(H275+I278)*M276,0)","v":0},{"$f":"H275+I278+J278","v":192766.5},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A268,IF($E$3=\"Female\",A275,IF($E$3=\"Senior Citizen\",A282,A289)))","v":"Not defined"}]
[{"$f":"B278+1","v":120001},null,0.4,{"$f":"B278","v":120000},{"$f":"IF(J276=0,0,E278)","v":23000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M273,IF($E$3=\"Female\",M280,IF($E$3=\"Senior Citizen\",M287,M294)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H273","v":0},{"$f":"IF(H276>H280,H276-H280,0)","v":1642560},{"$f":"IF(I280>0,ROUND(I280*I276,0),0)","v":657024},{"$f":"I280-J280","v":985536},{"$f":"IF(H275>0,ROUND(H275*L276,0),0)","v":0},{"$f":"IF(K280>L280,0,L280-K280)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K271,IF($E$3=\"Female\",K278,IF($E$3=\"Senior Citizen\",K285,K292)))","v":192766.5}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,35000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H283,A283:C287,3)","v":0.4},{"$f":"INDEX(D283:D287,MATCH(I283,C283:C287,0))","v":120000},{"$f":"INDEX(E283:E287,MATCH(I283,C283:C287,0))","v":23000},{"$f":"IF(H283>H287,VLOOKUP(H283,A283:F287,6),0)","v":0},{"$f":"VLOOKUP(H283,A283:G287,7)","v":0}]
[{"$f":"B283+1","v":35001},60000,0.2,{"$f":"B283","v":35000},{"$f":"(B284-B283)*C284","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B284+1","v":60001},120000,0.3,{"$f":"B284","v":60000},{"$f":"E284+(B285-B284)*C285","v":23000},0,0,{"$f":"IF(I283=C287,E286+ROUND((H283-J283),0)*I283,IF(I283=C286,E285+ROUND((H283-J283)*I283,0),IF(I283=C285,E284+ROUND((H283-J283)*I283,0),IF(I283=C284,E283+ROUND((H283-J283)*I283,0),E282+ROUND((H283-J283)*I283,0)))))","v":632024},{"$f":"MIN(K287:L287)","v":0},{"$f":"ROUND(SUM(H282+I285)*M283,0)","v":0},{"$f":"H282+I285+J285","v":192766.5}]
[{"$f":"B285+1","v":120001},null,0.4,{"$f":"B285","v":120000},{"$f":"IF(J283=0,0,E285)","v":23000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H280","v":0},{"$f":"IF(H283>H287,H283-H287,0)","v":1642560},{"$f":"IF(I287>0,ROUND(I287*I283,0),0)","v":657024},{"$f":"I287-J287","v":985536},{"$f":"IF(H282>0,ROUND(H282*L283,0),0)","v":0},{"$f":"IF(K287>L287,0,L287-K287)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,35000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H290,A290:C294,3)","v":0.4},{"$f":"INDEX(D290:D294,MATCH(I290,C290:C294,0))","v":120000},{"$f":"INDEX(E290:E294,MATCH(I290,C290:C294,0))","v":23000},{"$f":"IF(H290>H294,VLOOKUP(H290,A290:F294,6),0)","v":0},{"$f":"VLOOKUP(H290,A290:G294,7)","v":0}]
[{"$f":"B290+1","v":35001},60000,0.2,{"$f":"B290","v":35000},{"$f":"(B291-B290)*C291","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B291+1","v":60001},120000,0.3,{"$f":"B291","v":60000},{"$f":"E291+(B292-B291)*C292","v":23000},0,0,{"$f":"IF(I290=C294,E293+ROUND((H290-J290),0)*I290,IF(I290=C293,E292+ROUND((H290-J290)*I290,0),IF(I290=C292,E291+ROUND((H290-J290)*I290,0),IF(I290=C291,E290+ROUND((H290-J290)*I290,0),E289+ROUND((H290-J290)*I290,0)))))","v":632024},{"$f":"MIN(K294:L294)","v":0},{"$f":"ROUND(SUM(H289+I292)*M290,0)","v":0},{"$f":"H289+I292+J292","v":192766.5}]
[{"$f":"B292+1","v":120001},null,0.4,{"$f":"B292","v":120000},{"$f":"IF(J290=0,0,E292)","v":23000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H287","v":0},{"$f":"IF(H290>H294,H290-H294,0)","v":1642560},{"$f":"IF(I294>0,ROUND(I294*I290,0),0)","v":657024},{"$f":"I294-J294","v":985536},{"$f":"IF(H289>0,ROUND(H289*L290,0),0)","v":0},{"$f":"IF(K294>L294,0,L294-K294)","v":0}]
[null,null,1995,{"$f":"C295+1","v":1996}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"F.Year",{"$f":"C295","v":1995},{"$f":"D295","v":1996}]
[0,40000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H298,A298:C302,3)","v":0.4},{"$f":"INDEX(D298:D302,MATCH(I298,C298:C302,0))","v":120000},{"$f":"INDEX(E298:E302,MATCH(I298,C298:C302,0))","v":22000},{"$f":"IF(H298>H302,VLOOKUP(H298,A298:F302,6),0)","v":0},{"$f":"VLOOKUP(H298,A298:G302,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B298,IF($E$3=\"Female\",B305,IF($E$3=\"Senior Citizen\",B312,B319)))","v":40000},0]
[{"$f":"B298+1","v":40001},60000,0.2,{"$f":"B298","v":40000},{"$f":"(B299-B298)*C299","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O298+1","v":40001},60000,0.2]
[{"$f":"B299+1","v":60001},120000,0.3,{"$f":"B299","v":60000},{"$f":"E299+(B300-B299)*C300","v":22000},0,0,{"$f":"IF(I298=C302,E301+ROUND((H298-J298),0)*I298,IF(I298=C301,E300+ROUND((H298-J298)*I298,0),IF(I298=C300,E299+ROUND((H298-J298)*I298,0),IF(I298=C299,E298+ROUND((H298-J298)*I298,0),E297+ROUND((H298-J298)*I298,0)))))","v":631024},{"$f":"MIN(K302:L302)","v":0},{"$f":"ROUND(SUM(H297+I300)*M298,0)","v":0},{"$f":"H297+I300+J300","v":192766.5},null,null,{"$f":"O299+1","v":60001},120000,0.3]
[{"$f":"B300+1","v":120001},null,0.4,{"$f":"B300","v":120000},{"$f":"IF(J298=0,0,E300)","v":22000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O300+1","v":120001},0,0.4]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H298>H302,H298-H302,0)","v":1642560},{"$f":"IF(I302>0,ROUND(I302*I298,0),0)","v":657024},{"$f":"I302-J302","v":985536},{"$f":"IF(H297>0,ROUND(H297*L298,0),0)","v":0},{"$f":"IF(K302>L302,0,L302-K302)","v":0},{"$f":"O301+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H300,IF($E$3=\"Female\",H307,IF($E$3=\"Senior Citizen\",H314,H321)))","v":631024}]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I300,IF($E$3=\"Female\",I307,IF($E$3=\"Senior Citizen\",I314,I321)))","v":0}]
[0,40000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H305,A305:C309,3)","v":0.4},{"$f":"INDEX(D305:D309,MATCH(I305,C305:C309,0))","v":120000},{"$f":"INDEX(E305:E309,MATCH(I305,C305:C309,0))","v":22000},{"$f":"IF(H305>H309,VLOOKUP(H305,A305:F309,6),0)","v":0},{"$f":"VLOOKUP(H305,A305:G309,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J300,IF($E$3=\"Female\",J307,IF($E$3=\"Senior Citizen\",J314,J321)))","v":0}]
[{"$f":"B305+1","v":40001},60000,0.2,{"$f":"B305","v":40000},{"$f":"(B306-B305)*C306","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K300,IF($E$3=\"Female\",K307,IF($E$3=\"Senior Citizen\",K314,K321)))","v":192766.5}]
[{"$f":"B306+1","v":60001},120000,0.3,{"$f":"B306","v":60000},{"$f":"E306+(B307-B306)*C307","v":22000},0,0,{"$f":"IF(I305=C309,E308+ROUND((H305-J305),0)*I305,IF(I305=C308,E307+ROUND((H305-J305)*I305,0),IF(I305=C307,E306+ROUND((H305-J305)*I305,0),IF(I305=C306,E305+ROUND((H305-J305)*I305,0),E304+ROUND((H305-J305)*I305,0)))))","v":631024},{"$f":"MIN(K309:L309)","v":0},{"$f":"ROUND(SUM(H304+I307)*M305,0)","v":0},{"$f":"H304+I307+J307","v":192766.5},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A297,IF($E$3=\"Female\",A304,IF($E$3=\"Senior Citizen\",A311,A318)))","v":"Not defined"}]
[{"$f":"B307+1","v":120001},null,0.4,{"$f":"B307","v":120000},{"$f":"IF(J305=0,0,E307)","v":22000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M302,IF($E$3=\"Female\",M309,IF($E$3=\"Senior Citizen\",M316,M323)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H302","v":0},{"$f":"IF(H305>H309,H305-H309,0)","v":1642560},{"$f":"IF(I309>0,ROUND(I309*I305,0),0)","v":657024},{"$f":"I309-J309","v":985536},{"$f":"IF(H304>0,ROUND(H304*L305,0),0)","v":0},{"$f":"IF(K309>L309,0,L309-K309)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K300,IF($E$3=\"Female\",K307,IF($E$3=\"Senior Citizen\",K314,K321)))","v":192766.5}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,40000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H312,A312:C316,3)","v":0.4},{"$f":"INDEX(D312:D316,MATCH(I312,C312:C316,0))","v":120000},{"$f":"INDEX(E312:E316,MATCH(I312,C312:C316,0))","v":22000},{"$f":"IF(H312>H316,VLOOKUP(H312,A312:F316,6),0)","v":0},{"$f":"VLOOKUP(H312,A312:G316,7)","v":0}]
[{"$f":"B312+1","v":40001},60000,0.2,{"$f":"B312","v":40000},{"$f":"(B313-B312)*C313","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B313+1","v":60001},120000,0.3,{"$f":"B313","v":60000},{"$f":"E313+(B314-B313)*C314","v":22000},0,0,{"$f":"IF(I312=C316,E315+ROUND((H312-J312),0)*I312,IF(I312=C315,E314+ROUND((H312-J312)*I312,0),IF(I312=C314,E313+ROUND((H312-J312)*I312,0),IF(I312=C313,E312+ROUND((H312-J312)*I312,0),E311+ROUND((H312-J312)*I312,0)))))","v":631024},{"$f":"MIN(K316:L316)","v":0},{"$f":"ROUND(SUM(H311+I314)*M312,0)","v":0},{"$f":"H311+I314+J314","v":192766.5}]
[{"$f":"B314+1","v":120001},null,0.4,{"$f":"B314","v":120000},{"$f":"IF(J312=0,0,E314)","v":22000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H309","v":0},{"$f":"IF(H312>H316,H312-H316,0)","v":1642560},{"$f":"IF(I316>0,ROUND(I316*I312,0),0)","v":657024},{"$f":"I316-J316","v":985536},{"$f":"IF(H311>0,ROUND(H311*L312,0),0)","v":0},{"$f":"IF(K316>L316,0,L316-K316)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,40000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H319,A319:C323,3)","v":0.4},{"$f":"INDEX(D319:D323,MATCH(I319,C319:C323,0))","v":120000},{"$f":"INDEX(E319:E323,MATCH(I319,C319:C323,0))","v":22000},{"$f":"IF(H319>H323,VLOOKUP(H319,A319:F323,6),0)","v":0},{"$f":"VLOOKUP(H319,A319:G323,7)","v":0}]
[{"$f":"B319+1","v":40001},60000,0.2,{"$f":"B319","v":40000},{"$f":"(B320-B319)*C320","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B320+1","v":60001},120000,0.3,{"$f":"B320","v":60000},{"$f":"E320+(B321-B320)*C321","v":22000},0,0,{"$f":"IF(I319=C323,E322+ROUND((H319-J319),0)*I319,IF(I319=C322,E321+ROUND((H319-J319)*I319,0),IF(I319=C321,E320+ROUND((H319-J319)*I319,0),IF(I319=C320,E319+ROUND((H319-J319)*I319,0),E318+ROUND((H319-J319)*I319,0)))))","v":631024},{"$f":"MIN(K323:L323)","v":0},{"$f":"ROUND(SUM(H318+I321)*M319,0)","v":0},{"$f":"H318+I321+J321","v":192766.5}]
[{"$f":"B321+1","v":120001},null,0.4,{"$f":"B321","v":120000},{"$f":"IF(J319=0,0,E321)","v":22000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H316","v":0},{"$f":"IF(H319>H323,H319-H323,0)","v":1642560},{"$f":"IF(I323>0,ROUND(I323*I319,0),0)","v":657024},{"$f":"I323-J323","v":985536},{"$f":"IF(H318>0,ROUND(H318*L319,0),0)","v":0},{"$f":"IF(K323>L323,0,L323-K323)","v":0}]
[null,null,1996,{"$f":"C324+1","v":1997}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"F.Year",{"$f":"C324","v":1996},{"$f":"D324","v":1997}]
[0,40000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H327,A327:C331,3)","v":0.4},{"$f":"INDEX(D327:D331,MATCH(I327,C327:C331,0))","v":120000},{"$f":"INDEX(E327:E331,MATCH(I327,C327:C331,0))","v":21000},{"$f":"IF(H327>H331,VLOOKUP(H327,A327:F331,6),0)","v":0},{"$f":"VLOOKUP(H327,A327:G331,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B327,IF($E$3=\"Female\",B334,IF($E$3=\"Senior Citizen\",B341,B348)))","v":40000},0]
[{"$f":"B327+1","v":40001},60000,0.15,{"$f":"B327","v":40000},{"$f":"(B328-B327)*C328","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O327+1","v":40001},60000,0.15]
[{"$f":"B328+1","v":60001},120000,0.3,{"$f":"B328","v":60000},{"$f":"E328+(B329-B328)*C329","v":21000},0,0,{"$f":"IF(I327=C331,E330+ROUND((H327-J327),0)*I327,IF(I327=C330,E329+ROUND((H327-J327)*I327,0),IF(I327=C329,E328+ROUND((H327-J327)*I327,0),IF(I327=C328,E327+ROUND((H327-J327)*I327,0),E326+ROUND((H327-J327)*I327,0)))))","v":630024},{"$f":"MIN(K331:L331)","v":0},{"$f":"ROUND(SUM(H326+I329)*M327,0)","v":0},{"$f":"H326+I329+J329","v":192766.5},null,null,{"$f":"O328+1","v":60001},120000,0.3]
[{"$f":"B329+1","v":120001},null,0.4,{"$f":"B329","v":120000},{"$f":"IF(J327=0,0,E329)","v":21000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O329+1","v":120001},0,0.4]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H327>H331,H327-H331,0)","v":1642560},{"$f":"IF(I331>0,ROUND(I331*I327,0),0)","v":657024},{"$f":"I331-J331","v":985536},{"$f":"IF(H326>0,ROUND(H326*L327,0),0)","v":0},{"$f":"IF(K331>L331,0,L331-K331)","v":0},{"$f":"O330+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H329,IF($E$3=\"Female\",H336,IF($E$3=\"Senior Citizen\",H343,H350)))","v":630024}]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I329,IF($E$3=\"Female\",I336,IF($E$3=\"Senior Citizen\",I343,I350)))","v":0}]
[0,40000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H334,A334:C338,3)","v":0.4},{"$f":"INDEX(D334:D338,MATCH(I334,C334:C338,0))","v":120000},{"$f":"INDEX(E334:E338,MATCH(I334,C334:C338,0))","v":21000},{"$f":"IF(H334>H338,VLOOKUP(H334,A334:F338,6),0)","v":0},{"$f":"VLOOKUP(H334,A334:G338,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J329,IF($E$3=\"Female\",J336,IF($E$3=\"Senior Citizen\",J343,J350)))","v":0}]
[{"$f":"B334+1","v":40001},60000,0.15,{"$f":"B334","v":40000},{"$f":"(B335-B334)*C335","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K329,IF($E$3=\"Female\",K336,IF($E$3=\"Senior Citizen\",K343,K350)))","v":192766.5}]
[{"$f":"B335+1","v":60001},120000,0.3,{"$f":"B335","v":60000},{"$f":"E335+(B336-B335)*C336","v":21000},0,0,{"$f":"IF(I334=C338,E337+ROUND((H334-J334),0)*I334,IF(I334=C337,E336+ROUND((H334-J334)*I334,0),IF(I334=C336,E335+ROUND((H334-J334)*I334,0),IF(I334=C335,E334+ROUND((H334-J334)*I334,0),E333+ROUND((H334-J334)*I334,0)))))","v":630024},{"$f":"MIN(K338:L338)","v":0},{"$f":"ROUND(SUM(H333+I336)*M334,0)","v":0},{"$f":"H333+I336+J336","v":192766.5},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A326,IF($E$3=\"Female\",A333,IF($E$3=\"Senior Citizen\",A340,A347)))","v":"Not defined"}]
[{"$f":"B336+1","v":120001},null,0.4,{"$f":"B336","v":120000},{"$f":"IF(J334=0,0,E336)","v":21000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M331,IF($E$3=\"Female\",M338,IF($E$3=\"Senior Citizen\",M345,M352)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H331","v":0},{"$f":"IF(H334>H338,H334-H338,0)","v":1642560},{"$f":"IF(I338>0,ROUND(I338*I334,0),0)","v":657024},{"$f":"I338-J338","v":985536},{"$f":"IF(H333>0,ROUND(H333*L334,0),0)","v":0},{"$f":"IF(K338>L338,0,L338-K338)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K329,IF($E$3=\"Female\",K336,IF($E$3=\"Senior Citizen\",K343,K350)))","v":192766.5}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,40000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H341,A341:C345,3)","v":0.4},{"$f":"INDEX(D341:D345,MATCH(I341,C341:C345,0))","v":120000},{"$f":"INDEX(E341:E345,MATCH(I341,C341:C345,0))","v":21000},{"$f":"IF(H341>H345,VLOOKUP(H341,A341:F345,6),0)","v":0},{"$f":"VLOOKUP(H341,A341:G345,7)","v":0}]
[{"$f":"B341+1","v":40001},60000,0.15,{"$f":"B341","v":40000},{"$f":"(B342-B341)*C342","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B342+1","v":60001},120000,0.3,{"$f":"B342","v":60000},{"$f":"E342+(B343-B342)*C343","v":21000},0,0,{"$f":"IF(I341=C345,E344+ROUND((H341-J341),0)*I341,IF(I341=C344,E343+ROUND((H341-J341)*I341,0),IF(I341=C343,E342+ROUND((H341-J341)*I341,0),IF(I341=C342,E341+ROUND((H341-J341)*I341,0),E340+ROUND((H341-J341)*I341,0)))))","v":630024},{"$f":"MIN(K345:L345)","v":0},{"$f":"ROUND(SUM(H340+I343)*M341,0)","v":0},{"$f":"H340+I343+J343","v":192766.5}]
[{"$f":"B343+1","v":120001},null,0.4,{"$f":"B343","v":120000},{"$f":"IF(J341=0,0,E343)","v":21000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H338","v":0},{"$f":"IF(H341>H345,H341-H345,0)","v":1642560},{"$f":"IF(I345>0,ROUND(I345*I341,0),0)","v":657024},{"$f":"I345-J345","v":985536},{"$f":"IF(H340>0,ROUND(H340*L341,0),0)","v":0},{"$f":"IF(K345>L345,0,L345-K345)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,40000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H348,A348:C352,3)","v":0.4},{"$f":"INDEX(D348:D352,MATCH(I348,C348:C352,0))","v":120000},{"$f":"INDEX(E348:E352,MATCH(I348,C348:C352,0))","v":21000},{"$f":"IF(H348>H352,VLOOKUP(H348,A348:F352,6),0)","v":0},{"$f":"VLOOKUP(H348,A348:G352,7)","v":0}]
[{"$f":"B348+1","v":40001},60000,0.15,{"$f":"B348","v":40000},{"$f":"(B349-B348)*C349","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B349+1","v":60001},120000,0.3,{"$f":"B349","v":60000},{"$f":"E349+(B350-B349)*C350","v":21000},0,0,{"$f":"IF(I348=C352,E351+ROUND((H348-J348),0)*I348,IF(I348=C351,E350+ROUND((H348-J348)*I348,0),IF(I348=C350,E349+ROUND((H348-J348)*I348,0),IF(I348=C349,E348+ROUND((H348-J348)*I348,0),E347+ROUND((H348-J348)*I348,0)))))","v":630024},{"$f":"MIN(K352:L352)","v":0},{"$f":"ROUND(SUM(H347+I350)*M348,0)","v":0},{"$f":"H347+I350+J350","v":192766.5}]
[{"$f":"B350+1","v":120001},null,0.4,{"$f":"B350","v":120000},{"$f":"IF(J348=0,0,E350)","v":21000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H345","v":0},{"$f":"IF(H348>H352,H348-H352,0)","v":1642560},{"$f":"IF(I352>0,ROUND(I352*I348,0),0)","v":657024},{"$f":"I352-J352","v":985536},{"$f":"IF(H347>0,ROUND(H347*L348,0),0)","v":0},{"$f":"IF(K352>L352,0,L352-K352)","v":0}]
[null,null,1997,{"$f":"C353+1","v":1998}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"F.Year",{"$f":"C353","v":1997},{"$f":"D353","v":1998}]
[0,40000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H356,A356:C360,3)","v":0.3},{"$f":"INDEX(D356:D360,MATCH(I356,C356:C360,0))","v":150000},{"$f":"INDEX(E356:E360,MATCH(I356,C356:C360,0))","v":20000},{"$f":"IF(H356>H360,VLOOKUP(H356,A356:F360,6),0)","v":0},{"$f":"VLOOKUP(H356,A356:G360,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B356,IF($E$3=\"Female\",B363,IF($E$3=\"Senior Citizen\",B370,B377)))","v":40000},0]
[{"$f":"B356+1","v":40001},60000,0.1,{"$f":"B356","v":40000},{"$f":"(B357-B356)*C357","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O356+1","v":40001},60000,0.1]
[{"$f":"B357+1","v":60001},150000,0.2,{"$f":"B357","v":60000},{"$f":"E357+(B358-B357)*C358","v":20000},0,0,{"$f":"IF(I356=C360,E359+ROUND((H356-J356),0)*I356,IF(I356=C359,E358+ROUND((H356-J356)*I356,0),IF(I356=C358,E357+ROUND((H356-J356)*I356,0),IF(I356=C357,E356+ROUND((H356-J356)*I356,0),E355+ROUND((H356-J356)*I356,0)))))","v":467768},{"$f":"MIN(K360:L360)","v":0},{"$f":"ROUND(SUM(H355+I358)*M356,0)","v":0},{"$f":"H355+I358+J358","v":192766.5},null,null,{"$f":"O357+1","v":60001},150000,0.2]
[{"$f":"B358+1","v":150001},null,0.3,{"$f":"B358","v":150000},{"$f":"IF(J356=0,0,E358)","v":20000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O358+1","v":150001},0,0.3]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H356>H360,H356-H360,0)","v":1642560},{"$f":"IF(I360>0,ROUND(I360*I356,0),0)","v":492768},{"$f":"I360-J360","v":1149792},{"$f":"IF(H355>0,ROUND(H355*L356,0),0)","v":0},{"$f":"IF(K360>L360,0,L360-K360)","v":0},{"$f":"O359+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H358,IF($E$3=\"Female\",H365,IF($E$3=\"Senior Citizen\",H372,H379)))","v":467768}]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I358,IF($E$3=\"Female\",I365,IF($E$3=\"Senior Citizen\",I372,I379)))","v":0}]
[0,40000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H363,A363:C367,3)","v":0.3},{"$f":"INDEX(D363:D367,MATCH(I363,C363:C367,0))","v":150000},{"$f":"INDEX(E363:E367,MATCH(I363,C363:C367,0))","v":20000},{"$f":"IF(H363>H367,VLOOKUP(H363,A363:F367,6),0)","v":0},{"$f":"VLOOKUP(H363,A363:G367,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J358,IF($E$3=\"Female\",J365,IF($E$3=\"Senior Citizen\",J372,J379)))","v":0}]
[{"$f":"B363+1","v":40001},60000,0.1,{"$f":"B363","v":40000},{"$f":"(B364-B363)*C364","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K358,IF($E$3=\"Female\",K365,IF($E$3=\"Senior Citizen\",K372,K379)))","v":192766.5}]
[{"$f":"B364+1","v":60001},150000,0.2,{"$f":"B364","v":60000},{"$f":"E364+(B365-B364)*C365","v":20000},0,0,{"$f":"IF(I363=C367,E366+ROUND((H363-J363),0)*I363,IF(I363=C366,E365+ROUND((H363-J363)*I363,0),IF(I363=C365,E364+ROUND((H363-J363)*I363,0),IF(I363=C364,E363+ROUND((H363-J363)*I363,0),E362+ROUND((H363-J363)*I363,0)))))","v":467768},{"$f":"MIN(K367:L367)","v":0},{"$f":"ROUND(SUM(H362+I365)*M363,0)","v":0},{"$f":"H362+I365+J365","v":192766.5},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A355,IF($E$3=\"Female\",A362,IF($E$3=\"Senior Citizen\",A369,A376)))","v":"Not defined"}]
[{"$f":"B365+1","v":150001},null,0.3,{"$f":"B365","v":150000},{"$f":"IF(J363=0,0,E365)","v":20000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M360,IF($E$3=\"Female\",M367,IF($E$3=\"Senior Citizen\",M374,M381)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H360","v":0},{"$f":"IF(H363>H367,H363-H367,0)","v":1642560},{"$f":"IF(I367>0,ROUND(I367*I363,0),0)","v":492768},{"$f":"I367-J367","v":1149792},{"$f":"IF(H362>0,ROUND(H362*L363,0),0)","v":0},{"$f":"IF(K367>L367,0,L367-K367)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K358,IF($E$3=\"Female\",K365,IF($E$3=\"Senior Citizen\",K372,K379)))","v":192766.5}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,40000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H370,A370:C374,3)","v":0.3},{"$f":"INDEX(D370:D374,MATCH(I370,C370:C374,0))","v":150000},{"$f":"INDEX(E370:E374,MATCH(I370,C370:C374,0))","v":20000},{"$f":"IF(H370>H374,VLOOKUP(H370,A370:F374,6),0)","v":0},{"$f":"VLOOKUP(H370,A370:G374,7)","v":0}]
[{"$f":"B370+1","v":40001},60000,0.1,{"$f":"B370","v":40000},{"$f":"(B371-B370)*C371","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B371+1","v":60001},150000,0.2,{"$f":"B371","v":60000},{"$f":"E371+(B372-B371)*C372","v":20000},0,0,{"$f":"IF(I370=C374,E373+ROUND((H370-J370),0)*I370,IF(I370=C373,E372+ROUND((H370-J370)*I370,0),IF(I370=C372,E371+ROUND((H370-J370)*I370,0),IF(I370=C371,E370+ROUND((H370-J370)*I370,0),E369+ROUND((H370-J370)*I370,0)))))","v":467768},{"$f":"MIN(K374:L374)","v":0},{"$f":"ROUND(SUM(H369+I372)*M370,0)","v":0},{"$f":"H369+I372+J372","v":192766.5}]
[{"$f":"B372+1","v":150001},null,0.3,{"$f":"B372","v":150000},{"$f":"IF(J370=0,0,E372)","v":20000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H367","v":0},{"$f":"IF(H370>H374,H370-H374,0)","v":1642560},{"$f":"IF(I374>0,ROUND(I374*I370,0),0)","v":492768},{"$f":"I374-J374","v":1149792},{"$f":"IF(H369>0,ROUND(H369*L370,0),0)","v":0},{"$f":"IF(K374>L374,0,L374-K374)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,40000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H377,A377:C381,3)","v":0.3},{"$f":"INDEX(D377:D381,MATCH(I377,C377:C381,0))","v":150000},{"$f":"INDEX(E377:E381,MATCH(I377,C377:C381,0))","v":20000},{"$f":"IF(H377>H381,VLOOKUP(H377,A377:F381,6),0)","v":0},{"$f":"VLOOKUP(H377,A377:G381,7)","v":0}]
[{"$f":"B377+1","v":40001},60000,0.1,{"$f":"B377","v":40000},{"$f":"(B378-B377)*C378","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B378+1","v":60001},150000,0.2,{"$f":"B378","v":60000},{"$f":"E378+(B379-B378)*C379","v":20000},0,0,{"$f":"IF(I377=C381,E380+ROUND((H377-J377),0)*I377,IF(I377=C380,E379+ROUND((H377-J377)*I377,0),IF(I377=C379,E378+ROUND((H377-J377)*I377,0),IF(I377=C378,E377+ROUND((H377-J377)*I377,0),E376+ROUND((H377-J377)*I377,0)))))","v":467768},{"$f":"MIN(K381:L381)","v":0},{"$f":"ROUND(SUM(H376+I379)*M377,0)","v":0},{"$f":"H376+I379+J379","v":192766.5}]
[{"$f":"B379+1","v":150001},null,0.3,{"$f":"B379","v":150000},{"$f":"IF(J377=0,0,E379)","v":20000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H374","v":0},{"$f":"IF(H377>H381,H377-H381,0)","v":1642560},{"$f":"IF(I381>0,ROUND(I381*I377,0),0)","v":492768},{"$f":"I381-J381","v":1149792},{"$f":"IF(H376>0,ROUND(H376*L377,0),0)","v":0},{"$f":"IF(K381>L381,0,L381-K381)","v":0}]
[null,null,1998,{"$f":"C382+1","v":1999}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"F.Year",{"$f":"C382","v":1998},{"$f":"D382","v":1999}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H385,A385:C389,3)","v":0.3},{"$f":"INDEX(D385:D389,MATCH(I385,C385:C389,0))","v":150000},{"$f":"INDEX(E385:E389,MATCH(I385,C385:C389,0))","v":19000},{"$f":"IF(H385>H389,VLOOKUP(H385,A385:F389,6),0)","v":0},{"$f":"VLOOKUP(H385,A385:G389,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B385,IF($E$3=\"Female\",B392,IF($E$3=\"Senior Citizen\",B399,B406)))","v":50000},0]
[{"$f":"B385+1","v":50001},60000,0.1,{"$f":"B385","v":50000},{"$f":"(B386-B385)*C386","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O385+1","v":50001},60000,0.1]
[{"$f":"B386+1","v":60001},150000,0.2,{"$f":"B386","v":60000},{"$f":"E386+(B387-B386)*C387","v":19000},0,0,{"$f":"IF(I385=C389,E388+ROUND((H385-J385),0)*I385,IF(I385=C388,E387+ROUND((H385-J385)*I385,0),IF(I385=C387,E386+ROUND((H385-J385)*I385,0),IF(I385=C386,E385+ROUND((H385-J385)*I385,0),E384+ROUND((H385-J385)*I385,0)))))","v":466768},{"$f":"MIN(K389:L389)","v":0},{"$f":"ROUND(SUM(H384+I387)*M385,0)","v":0},{"$f":"H384+I387+J387","v":192766.5},null,null,{"$f":"O386+1","v":60001},150000,0.2]
[{"$f":"B387+1","v":150001},null,0.3,{"$f":"B387","v":150000},{"$f":"IF(J385=0,0,E387)","v":19000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O387+1","v":150001},0,0.3]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H385>H389,H385-H389,0)","v":1642560},{"$f":"IF(I389>0,ROUND(I389*I385,0),0)","v":492768},{"$f":"I389-J389","v":1149792},{"$f":"IF(H384>0,ROUND(H384*L385,0),0)","v":0},{"$f":"IF(K389>L389,0,L389-K389)","v":0},{"$f":"O388+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H387,IF($E$3=\"Female\",H394,IF($E$3=\"Senior Citizen\",H401,H408)))","v":466768}]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I387,IF($E$3=\"Female\",I394,IF($E$3=\"Senior Citizen\",I401,I408)))","v":0}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H392,A392:C396,3)","v":0.3},{"$f":"INDEX(D392:D396,MATCH(I392,C392:C396,0))","v":150000},{"$f":"INDEX(E392:E396,MATCH(I392,C392:C396,0))","v":19000},{"$f":"IF(H392>H396,VLOOKUP(H392,A392:F396,6),0)","v":0},{"$f":"VLOOKUP(H392,A392:G396,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J387,IF($E$3=\"Female\",J394,IF($E$3=\"Senior Citizen\",J401,J408)))","v":0}]
[{"$f":"B392+1","v":50001},60000,0.1,{"$f":"B392","v":50000},{"$f":"(B393-B392)*C393","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K387,IF($E$3=\"Female\",K394,IF($E$3=\"Senior Citizen\",K401,K408)))","v":192766.5}]
[{"$f":"B393+1","v":60001},150000,0.2,{"$f":"B393","v":60000},{"$f":"E393+(B394-B393)*C394","v":19000},0,0,{"$f":"IF(I392=C396,E395+ROUND((H392-J392),0)*I392,IF(I392=C395,E394+ROUND((H392-J392)*I392,0),IF(I392=C394,E393+ROUND((H392-J392)*I392,0),IF(I392=C393,E392+ROUND((H392-J392)*I392,0),E391+ROUND((H392-J392)*I392,0)))))","v":466768},{"$f":"MIN(K396:L396)","v":0},{"$f":"ROUND(SUM(H391+I394)*M392,0)","v":0},{"$f":"H391+I394+J394","v":192766.5},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A384,IF($E$3=\"Female\",A391,IF($E$3=\"Senior Citizen\",A398,A405)))","v":"Not defined"}]
[{"$f":"B394+1","v":150001},null,0.3,{"$f":"B394","v":150000},{"$f":"IF(J392=0,0,E394)","v":19000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M389,IF($E$3=\"Female\",M396,IF($E$3=\"Senior Citizen\",M403,M410)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H389","v":0},{"$f":"IF(H392>H396,H392-H396,0)","v":1642560},{"$f":"IF(I396>0,ROUND(I396*I392,0),0)","v":492768},{"$f":"I396-J396","v":1149792},{"$f":"IF(H391>0,ROUND(H391*L392,0),0)","v":0},{"$f":"IF(K396>L396,0,L396-K396)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K387,IF($E$3=\"Female\",K394,IF($E$3=\"Senior Citizen\",K401,K408)))","v":192766.5}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H399,A399:C403,3)","v":0.3},{"$f":"INDEX(D399:D403,MATCH(I399,C399:C403,0))","v":150000},{"$f":"INDEX(E399:E403,MATCH(I399,C399:C403,0))","v":19000},{"$f":"IF(H399>H403,VLOOKUP(H399,A399:F403,6),0)","v":0},{"$f":"VLOOKUP(H399,A399:G403,7)","v":0}]
[{"$f":"B399+1","v":50001},60000,0.1,{"$f":"B399","v":50000},{"$f":"(B400-B399)*C400","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B400+1","v":60001},150000,0.2,{"$f":"B400","v":60000},{"$f":"E400+(B401-B400)*C401","v":19000},0,0,{"$f":"IF(I399=C403,E402+ROUND((H399-J399),0)*I399,IF(I399=C402,E401+ROUND((H399-J399)*I399,0),IF(I399=C401,E400+ROUND((H399-J399)*I399,0),IF(I399=C400,E399+ROUND((H399-J399)*I399,0),E398+ROUND((H399-J399)*I399,0)))))","v":466768},{"$f":"MIN(K403:L403)","v":0},{"$f":"ROUND(SUM(H398+I401)*M399,0)","v":0},{"$f":"H398+I401+J401","v":192766.5}]
[{"$f":"B401+1","v":150001},null,0.3,{"$f":"B401","v":150000},{"$f":"IF(J399=0,0,E401)","v":19000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H396","v":0},{"$f":"IF(H399>H403,H399-H403,0)","v":1642560},{"$f":"IF(I403>0,ROUND(I403*I399,0),0)","v":492768},{"$f":"I403-J403","v":1149792},{"$f":"IF(H398>0,ROUND(H398*L399,0),0)","v":0},{"$f":"IF(K403>L403,0,L403-K403)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H406,A406:C410,3)","v":0.3},{"$f":"INDEX(D406:D410,MATCH(I406,C406:C410,0))","v":150000},{"$f":"INDEX(E406:E410,MATCH(I406,C406:C410,0))","v":19000},{"$f":"IF(H406>H410,VLOOKUP(H406,A406:F410,6),0)","v":0},{"$f":"VLOOKUP(H406,A406:G410,7)","v":0}]
[{"$f":"B406+1","v":50001},60000,0.1,{"$f":"B406","v":50000},{"$f":"(B407-B406)*C407","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B407+1","v":60001},150000,0.2,{"$f":"B407","v":60000},{"$f":"E407+(B408-B407)*C408","v":19000},0,0,{"$f":"IF(I406=C410,E409+ROUND((H406-J406),0)*I406,IF(I406=C409,E408+ROUND((H406-J406)*I406,0),IF(I406=C408,E407+ROUND((H406-J406)*I406,0),IF(I406=C407,E406+ROUND((H406-J406)*I406,0),E405+ROUND((H406-J406)*I406,0)))))","v":466768},{"$f":"MIN(K410:L410)","v":0},{"$f":"ROUND(SUM(H405+I408)*M406,0)","v":0},{"$f":"H405+I408+J408","v":192766.5}]
[{"$f":"B408+1","v":150001},null,0.3,{"$f":"B408","v":150000},{"$f":"IF(J406=0,0,E408)","v":19000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H403","v":0},{"$f":"IF(H406>H410,H406-H410,0)","v":1642560},{"$f":"IF(I410>0,ROUND(I410*I406,0),0)","v":492768},{"$f":"I410-J410","v":1149792},{"$f":"IF(H405>0,ROUND(H405*L406,0),0)","v":0},{"$f":"IF(K410>L410,0,L410-K410)","v":0}]
[null,null,1999,{"$f":"C411+1","v":2000}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"F.Year",{"$f":"C411","v":1999},{"$f":"D411","v":2000}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H414,A414:C418,3)","v":0.3},{"$f":"INDEX(D414:D418,MATCH(I414,C414:C418,0))","v":150000},{"$f":"INDEX(E414:E418,MATCH(I414,C414:C418,0))","v":19000},{"$f":"IF(H414>H418,VLOOKUP(H414,A414:F418,6),0)","v":0.1},{"$f":"VLOOKUP(H414,A414:G418,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B414,IF($E$3=\"Female\",B421,IF($E$3=\"Senior Citizen\",B428,B435)))","v":50000},0]
[{"$f":"B414+1","v":50001},60000,0.1,{"$f":"B414","v":50000},{"$f":"(B415-B414)*C415","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O414+1","v":50001},60000,0.1]
[{"$f":"B415+1","v":60001},150000,0.2,{"$f":"B415","v":60000},{"$f":"E415+(B416-B415)*C416","v":19000},0.1,0,{"$f":"IF(I414=C418,E417+ROUND((H414-J414),0)*I414,IF(I414=C417,E416+ROUND((H414-J414)*I414,0),IF(I414=C416,E415+ROUND((H414-J414)*I414,0),IF(I414=C415,E414+ROUND((H414-J414)*I414,0),E413+ROUND((H414-J414)*I414,0)))))","v":466768},{"$f":"MIN(K418:L418)","v":19277},{"$f":"ROUND(SUM(H413+I416)*M414,0)","v":0},{"$f":"H413+I416+J416","v":212043.5},null,null,{"$f":"O415+1","v":60001},150000,0.2]
[{"$f":"B416+1","v":150001},null,0.3,{"$f":"B416","v":150000},{"$f":"IF(J414=0,0,E416)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O416+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,60000,{"$f":"IF(H414>H418,H414-H418,0)","v":1582560},{"$f":"IF(I418>0,ROUND(I418*I414,0),0)","v":474768},{"$f":"I418-J418","v":1107792},{"$f":"IF(H413>0,ROUND(H413*L414,0),0)","v":19277},{"$f":"IF(K418>L418,0,L418-K418)","v":0},{"$f":"O417+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H416,IF($E$3=\"Female\",H423,IF($E$3=\"Senior Citizen\",H430,H437)))","v":466768}]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I416,IF($E$3=\"Female\",I423,IF($E$3=\"Senior Citizen\",I430,I437)))","v":19277}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H421,A421:C425,3)","v":0.3},{"$f":"INDEX(D421:D425,MATCH(I421,C421:C425,0))","v":150000},{"$f":"INDEX(E421:E425,MATCH(I421,C421:C425,0))","v":19000},{"$f":"IF(H421>H425,VLOOKUP(H421,A421:F425,6),0)","v":0.1},{"$f":"VLOOKUP(H421,A421:G425,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J416,IF($E$3=\"Female\",J423,IF($E$3=\"Senior Citizen\",J430,J437)))","v":0}]
[{"$f":"B421+1","v":50001},60000,0.1,{"$f":"B421","v":50000},{"$f":"(B422-B421)*C422","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K416,IF($E$3=\"Female\",K423,IF($E$3=\"Senior Citizen\",K430,K437)))","v":212043.5}]
[{"$f":"B422+1","v":60001},150000,0.2,{"$f":"B422","v":60000},{"$f":"E422+(B423-B422)*C423","v":19000},0.1,0,{"$f":"IF(I421=C425,E424+ROUND((H421-J421),0)*I421,IF(I421=C424,E423+ROUND((H421-J421)*I421,0),IF(I421=C423,E422+ROUND((H421-J421)*I421,0),IF(I421=C422,E421+ROUND((H421-J421)*I421,0),E420+ROUND((H421-J421)*I421,0)))))","v":466768},{"$f":"MIN(K425:L425)","v":19277},{"$f":"ROUND(SUM(H420+I423)*M421,0)","v":0},{"$f":"H420+I423+J423","v":212043.5},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A413,IF($E$3=\"Female\",A420,IF($E$3=\"Senior Citizen\",A427,A434)))","v":"Not defined"}]
[{"$f":"B423+1","v":150001},null,0.3,{"$f":"B423","v":150000},{"$f":"IF(J421=0,0,E423)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M418,IF($E$3=\"Female\",M425,IF($E$3=\"Senior Citizen\",M432,M439)))","v":0}]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H418","v":60000},{"$f":"IF(H421>H425,H421-H425,0)","v":1582560},{"$f":"IF(I425>0,ROUND(I425*I421,0),0)","v":474768},{"$f":"I425-J425","v":1107792},{"$f":"IF(H420>0,ROUND(H420*L421,0),0)","v":19277},{"$f":"IF(K425>L425,0,L425-K425)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K416,IF($E$3=\"Female\",K423,IF($E$3=\"Senior Citizen\",K430,K437)))","v":212043.5}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H428,A428:C432,3)","v":0.3},{"$f":"INDEX(D428:D432,MATCH(I428,C428:C432,0))","v":150000},{"$f":"INDEX(E428:E432,MATCH(I428,C428:C432,0))","v":19000},{"$f":"IF(H428>H432,VLOOKUP(H428,A428:F432,6),0)","v":0.1},{"$f":"VLOOKUP(H428,A428:G432,7)","v":0}]
[{"$f":"B428+1","v":50001},60000,0.1,{"$f":"B428","v":50000},{"$f":"(B429-B428)*C429","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B429+1","v":60001},150000,0.2,{"$f":"B429","v":60000},{"$f":"E429+(B430-B429)*C430","v":19000},0.1,0,{"$f":"IF(I428=C432,E431+ROUND((H428-J428),0)*I428,IF(I428=C431,E430+ROUND((H428-J428)*I428,0),IF(I428=C430,E429+ROUND((H428-J428)*I428,0),IF(I428=C429,E428+ROUND((H428-J428)*I428,0),E427+ROUND((H428-J428)*I428,0)))))","v":466768},{"$f":"MIN(K432:L432)","v":19277},{"$f":"ROUND(SUM(H427+I430)*M428,0)","v":0},{"$f":"H427+I430+J430","v":212043.5}]
[{"$f":"B430+1","v":150001},null,0.3,{"$f":"B430","v":150000},{"$f":"IF(J428=0,0,E430)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H425","v":60000},{"$f":"IF(H428>H432,H428-H432,0)","v":1582560},{"$f":"IF(I432>0,ROUND(I432*I428,0),0)","v":474768},{"$f":"I432-J432","v":1107792},{"$f":"IF(H427>0,ROUND(H427*L428,0),0)","v":19277},{"$f":"IF(K432>L432,0,L432-K432)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H435,A435:C439,3)","v":0.3},{"$f":"INDEX(D435:D439,MATCH(I435,C435:C439,0))","v":150000},{"$f":"INDEX(E435:E439,MATCH(I435,C435:C439,0))","v":19000},{"$f":"IF(H435>H439,VLOOKUP(H435,A435:F439,6),0)","v":0.1},{"$f":"VLOOKUP(H435,A435:G439,7)","v":0}]
[{"$f":"B435+1","v":50001},60000,0.1,{"$f":"B435","v":50000},{"$f":"(B436-B435)*C436","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B436+1","v":60001},150000,0.2,{"$f":"B436","v":60000},{"$f":"E436+(B437-B436)*C437","v":19000},0.1,0,{"$f":"IF(I435=C439,E438+ROUND((H435-J435),0)*I435,IF(I435=C438,E437+ROUND((H435-J435)*I435,0),IF(I435=C437,E436+ROUND((H435-J435)*I435,0),IF(I435=C436,E435+ROUND((H435-J435)*I435,0),E434+ROUND((H435-J435)*I435,0)))))","v":466768},{"$f":"MIN(K439:L439)","v":19277},{"$f":"ROUND(SUM(H434+I437)*M435,0)","v":0},{"$f":"H434+I437+J437","v":212043.5}]
[{"$f":"B437+1","v":150001},null,0.3,{"$f":"B437","v":150000},{"$f":"IF(J435=0,0,E437)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H432","v":60000},{"$f":"IF(H435>H439,H435-H439,0)","v":1582560},{"$f":"IF(I439>0,ROUND(I439*I435,0),0)","v":474768},{"$f":"I439-J439","v":1107792},{"$f":"IF(H434>0,ROUND(H434*L435,0),0)","v":19277},{"$f":"IF(K439>L439,0,L439-K439)","v":0}]
[null,null,2000,{"$f":"C440+1","v":2001}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"F.Year",{"$f":"C440","v":2000},{"$f":"D440","v":2001}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H443,A443:C447,3)","v":0.3},{"$f":"INDEX(D443:D447,MATCH(I443,C443:C447,0))","v":150000},{"$f":"INDEX(E443:E447,MATCH(I443,C443:C447,0))","v":19000},{"$f":"IF(H443>H447,VLOOKUP(H443,A443:F447,6),0)","v":0.17},{"$f":"VLOOKUP(H443,A443:G447,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B443,IF($E$3=\"Female\",B450,IF($E$3=\"Senior Citizen\",B457,B464)))","v":50000},0]
[{"$f":"B443+1","v":50001},60000,0.1,{"$f":"B443","v":50000},{"$f":"(B444-B443)*C444","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O443+1","v":50001},60000,0.1]
[{"$f":"B444+1","v":60001},150000,0.2,{"$f":"B444","v":60000},{"$f":"E444+(B445-B444)*C445","v":19000},0.12,0,{"$f":"IF(I443=C447,E446+ROUND((H443-J443),0)*I443,IF(I443=C446,E445+ROUND((H443-J443)*I443,0),IF(I443=C445,E444+ROUND((H443-J443)*I443,0),IF(I443=C444,E443+ROUND((H443-J443)*I443,0),E442+ROUND((H443-J443)*I443,0)))))","v":466768},{"$f":"MIN(K447:L447)","v":32770},{"$f":"ROUND(SUM(H442+I445)*M443,0)","v":0},{"$f":"H442+I445+J445","v":225536.5},null,null,{"$f":"O444+1","v":60001},150000,0.2]
[{"$f":"B445+1","v":150001},null,0.3,{"$f":"B445","v":150000},{"$f":"IF(J443=0,0,E445)","v":19000},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O445+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"IF(H443>150000,150000,60000)","v":150000},{"$f":"IF(H443>H447,H443-H447,0)","v":1492560},{"$f":"IF(I447>0,ROUND(I447*I443,0),0)","v":447768},{"$f":"I447-J447","v":1044792},{"$f":"IF(H442>0,ROUND(H442*L443,0),0)","v":32770},{"$f":"IF(K447>L447,0,L447-K447)","v":0},{"$f":"O446+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H445,IF($E$3=\"Female\",H452,IF($E$3=\"Senior Citizen\",H459,H466)))","v":466768}]
["(below 65 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I445,IF($E$3=\"Female\",I452,IF($E$3=\"Senior Citizen\",I459,I466)))","v":32770}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H450,A450:C454,3)","v":0.3},{"$f":"INDEX(D450:D454,MATCH(I450,C450:C454,0))","v":150000},{"$f":"INDEX(E450:E454,MATCH(I450,C450:C454,0))","v":19000},{"$f":"IF(H450>H454,VLOOKUP(H450,A450:F454,6),0)","v":0.17},{"$f":"VLOOKUP(H450,A450:G454,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J445,IF($E$3=\"Female\",J452,IF($E$3=\"Senior Citizen\",J459,J466)))","v":0}]
[{"$f":"B450+1","v":50001},60000,0.1,{"$f":"B450","v":50000},{"$f":"(B451-B450)*C451","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K445,IF($E$3=\"Female\",K452,IF($E$3=\"Senior Citizen\",K459,K466)))","v":225536.5}]
[{"$f":"B451+1","v":60001},150000,0.2,{"$f":"B451","v":60000},{"$f":"E451+(B452-B451)*C452","v":19000},0.12,0,{"$f":"IF(I450=C454,E453+ROUND((H450-J450),0)*I450,IF(I450=C453,E452+ROUND((H450-J450)*I450,0),IF(I450=C452,E451+ROUND((H450-J450)*I450,0),IF(I450=C451,E450+ROUND((H450-J450)*I450,0),E449+ROUND((H450-J450)*I450,0)))))","v":466768},{"$f":"MIN(K454:L454)","v":32770},{"$f":"ROUND(SUM(H449+I452)*M450,0)","v":0},{"$f":"H449+I452+J452","v":225536.5},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A442,IF($E$3=\"Female\",A449,IF($E$3=\"Senior Citizen\",A456,A463)))","v":"(below 65 years)"}]
[{"$f":"B452+1","v":150001},null,0.3,{"$f":"B452","v":150000},{"$f":"IF(J450=0,0,E452)","v":19000},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M447,IF($E$3=\"Female\",M454,IF($E$3=\"Senior Citizen\",M461,M468)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"IF(H450>150000,150000,60000)","v":150000},{"$f":"IF(H450>H454,H450-H454,0)","v":1492560},{"$f":"IF(I454>0,ROUND(I454*I450,0),0)","v":447768},{"$f":"I454-J454","v":1044792},{"$f":"IF(H449>0,ROUND(H449*L450,0),0)","v":32770},{"$f":"IF(K454>L454,0,L454-K454)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K445,IF($E$3=\"Female\",K452,IF($E$3=\"Senior Citizen\",K459,K466)))","v":225536.5}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H457,A457:C461,3)","v":0.3},{"$f":"INDEX(D457:D461,MATCH(I457,C457:C461,0))","v":150000},{"$f":"INDEX(E457:E461,MATCH(I457,C457:C461,0))","v":19000},{"$f":"IF(H457>H461,VLOOKUP(H457,A457:F461,6),0)","v":0.17},{"$f":"VLOOKUP(H457,A457:G461,7)","v":0}]
[{"$f":"B457+1","v":50001},60000,0.1,{"$f":"B457","v":50000},{"$f":"(B458-B457)*C458","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B458+1","v":60001},150000,0.2,{"$f":"B458","v":60000},{"$f":"E458+(B459-B458)*C459","v":19000},0.12,0,{"$f":"IF(I457=C461,E460+ROUND((H457-J457),0)*I457,IF(I457=C460,E459+ROUND((H457-J457)*I457,0),IF(I457=C459,E458+ROUND((H457-J457)*I457,0),IF(I457=C458,E457+ROUND((H457-J457)*I457,0),E456+ROUND((H457-J457)*I457,0)))))","v":466768},{"$f":"MIN(K461:L461)","v":32770},{"$f":"ROUND(SUM(H456+I459)*M457,0)","v":0},{"$f":"H456+I459+J459","v":225536.5}]
[{"$f":"B459+1","v":150001},null,0.3,{"$f":"B459","v":150000},{"$f":"IF(J457=0,0,E459)","v":19000},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"IF(H457>150000,150000,60000)","v":150000},{"$f":"IF(H457>H461,H457-H461,0)","v":1492560},{"$f":"IF(I461>0,ROUND(I461*I457,0),0)","v":447768},{"$f":"I461-J461","v":1044792},{"$f":"IF(H456>0,ROUND(H456*L457,0),0)","v":32770},{"$f":"IF(K461>L461,0,L461-K461)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H464,A464:C468,3)","v":0.3},{"$f":"INDEX(D464:D468,MATCH(I464,C464:C468,0))","v":150000},{"$f":"INDEX(E464:E468,MATCH(I464,C464:C468,0))","v":19000},{"$f":"IF(H464>H468,VLOOKUP(H464,A464:F468,6),0)","v":0.17},{"$f":"VLOOKUP(H464,A464:G468,7)","v":0}]
[{"$f":"B464+1","v":50001},60000,0.1,{"$f":"B464","v":50000},{"$f":"(B465-B464)*C465","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B465+1","v":60001},150000,0.2,{"$f":"B465","v":60000},{"$f":"E465+(B466-B465)*C466","v":19000},0.12,0,{"$f":"IF(I464=C468,E467+ROUND((H464-J464),0)*I464,IF(I464=C467,E466+ROUND((H464-J464)*I464,0),IF(I464=C466,E465+ROUND((H464-J464)*I464,0),IF(I464=C465,E464+ROUND((H464-J464)*I464,0),E463+ROUND((H464-J464)*I464,0)))))","v":466768},{"$f":"MIN(K468:L468)","v":32770},{"$f":"ROUND(SUM(H463+I466)*M464,0)","v":0},{"$f":"H463+I466+J466","v":225536.5}]
[{"$f":"B466+1","v":150001},null,0.3,{"$f":"B466","v":150000},{"$f":"IF(J464=0,0,E466)","v":19000},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"IF(H464>150000,150000,60000)","v":150000},{"$f":"IF(H464>H468,H464-H468,0)","v":1492560},{"$f":"IF(I468>0,ROUND(I468*I464,0),0)","v":447768},{"$f":"I468-J468","v":1044792},{"$f":"IF(H463>0,ROUND(H463*L464,0),0)","v":32770},{"$f":"IF(K468>L468,0,L468-K468)","v":0}]
[null,null,2001,{"$f":"C469+1","v":2002}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"F.Year",{"$f":"C469","v":2001},{"$f":"D469","v":2002}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H472,A472:C476,3)","v":0.3},{"$f":"INDEX(D472:D476,MATCH(I472,C472:C476,0))","v":150000},{"$f":"INDEX(E472:E476,MATCH(I472,C472:C476,0))","v":19000},{"$f":"IF(H472>H476,VLOOKUP(H472,A472:F476,6),0)","v":0.02},{"$f":"VLOOKUP(H472,A472:G476,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B472,IF($E$3=\"Female\",B479,IF($E$3=\"Senior Citizen\",B486,B493)))","v":50000},0]
[{"$f":"B472+1","v":50001},60000,0.1,{"$f":"B472","v":50000},{"$f":"(B473-B472)*C473","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O472+1","v":50001},60000,0.1]
[{"$f":"B473+1","v":60001},150000,0.2,{"$f":"B473","v":60000},{"$f":"E473+(B474-B473)*C474","v":19000},0.02,0,{"$f":"IF(I472=C476,E475+ROUND((H472-J472),0)*I472,IF(I472=C475,E474+ROUND((H472-J472)*I472,0),IF(I472=C474,E473+ROUND((H472-J472)*I472,0),IF(I472=C473,E472+ROUND((H472-J472)*I472,0),E471+ROUND((H472-J472)*I472,0)))))","v":466768},{"$f":"MIN(K476:L476)","v":3855},{"$f":"ROUND(SUM(H471+I474)*M472,0)","v":0},{"$f":"H471+I474+J474","v":196621.5},null,null,{"$f":"O473+1","v":60001},150000,0.2]
[{"$f":"B474+1","v":150001},null,0.3,{"$f":"B474","v":150000},{"$f":"IF(J472=0,0,E474)","v":19000},0.02,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O474+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,60000,{"$f":"IF(H472>H476,H472-H476,0)","v":1582560},{"$f":"IF(I476>0,ROUND(I476*I472,0),0)","v":474768},{"$f":"I476-J476","v":1107792},{"$f":"IF(H471>0,ROUND(H471*L472,0),0)","v":3855},{"$f":"IF(K476>L476,0,L476-K476)","v":0},{"$f":"O475+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H474,IF($E$3=\"Female\",H481,IF($E$3=\"Senior Citizen\",H488,H495)))","v":466768}]
["(below 65 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I474,IF($E$3=\"Female\",I481,IF($E$3=\"Senior Citizen\",I488,I495)))","v":3855}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H479,A479:C483,3)","v":0.3},{"$f":"INDEX(D479:D483,MATCH(I479,C479:C483,0))","v":150000},{"$f":"INDEX(E479:E483,MATCH(I479,C479:C483,0))","v":19000},{"$f":"IF(H479>H483,VLOOKUP(H479,A479:F483,6),0)","v":0.02},{"$f":"VLOOKUP(H479,A479:G483,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J474,IF($E$3=\"Female\",J481,IF($E$3=\"Senior Citizen\",J488,J495)))","v":0}]
[{"$f":"B479+1","v":50001},60000,0.1,{"$f":"B479","v":50000},{"$f":"(B480-B479)*C480","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K474,IF($E$3=\"Female\",K481,IF($E$3=\"Senior Citizen\",K488,K495)))","v":196621.5}]
[{"$f":"B480+1","v":60001},150000,0.2,{"$f":"B480","v":60000},{"$f":"E480+(B481-B480)*C481","v":19000},0.02,0,{"$f":"IF(I479=C483,E482+ROUND((H479-J479),0)*I479,IF(I479=C482,E481+ROUND((H479-J479)*I479,0),IF(I479=C481,E480+ROUND((H479-J479)*I479,0),IF(I479=C480,E479+ROUND((H479-J479)*I479,0),E478+ROUND((H479-J479)*I479,0)))))","v":466768},{"$f":"MIN(K483:L483)","v":3855},{"$f":"ROUND(SUM(H478+I481)*M479,0)","v":0},{"$f":"H478+I481+J481","v":196621.5},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A471,IF($E$3=\"Female\",A478,IF($E$3=\"Senior Citizen\",A485,A492)))","v":"(below 65 years)"}]
[{"$f":"B481+1","v":150001},null,0.3,{"$f":"B481","v":150000},{"$f":"IF(J479=0,0,E481)","v":19000},0.02,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M476,IF($E$3=\"Female\",M483,IF($E$3=\"Senior Citizen\",M490,M497)))","v":0}]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H476","v":60000},{"$f":"IF(H479>H483,H479-H483,0)","v":1582560},{"$f":"IF(I483>0,ROUND(I483*I479,0),0)","v":474768},{"$f":"I483-J483","v":1107792},{"$f":"IF(H478>0,ROUND(H478*L479,0),0)","v":3855},{"$f":"IF(K483>L483,0,L483-K483)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K474,IF($E$3=\"Female\",K481,IF($E$3=\"Senior Citizen\",K488,K495)))","v":196621.5}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H486,A486:C490,3)","v":0.3},{"$f":"INDEX(D486:D490,MATCH(I486,C486:C490,0))","v":150000},{"$f":"INDEX(E486:E490,MATCH(I486,C486:C490,0))","v":19000},{"$f":"IF(H486>H490,VLOOKUP(H486,A486:F490,6),0)","v":0.1},{"$f":"VLOOKUP(H486,A486:G490,7)","v":0}]
[{"$f":"B486+1","v":50001},60000,0.1,{"$f":"B486","v":50000},{"$f":"(B487-B486)*C487","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B487+1","v":60001},150000,0.2,{"$f":"B487","v":60000},{"$f":"E487+(B488-B487)*C488","v":19000},0.1,0,{"$f":"IF(I486=C490,E489+ROUND((H486-J486),0)*I486,IF(I486=C489,E488+ROUND((H486-J486)*I486,0),IF(I486=C488,E487+ROUND((H486-J486)*I486,0),IF(I486=C487,E486+ROUND((H486-J486)*I486,0),E485+ROUND((H486-J486)*I486,0)))))","v":466768},{"$f":"MIN(K490:L490)","v":19277},{"$f":"ROUND(SUM(H485+I488)*M486,0)","v":0},{"$f":"H485+I488+J488","v":212043.5}]
[{"$f":"B488+1","v":150001},null,0.3,{"$f":"B488","v":150000},{"$f":"IF(J486=0,0,E488)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H483","v":60000},{"$f":"IF(H486>H490,H486-H490,0)","v":1582560},{"$f":"IF(I490>0,ROUND(I490*I486,0),0)","v":474768},{"$f":"I490-J490","v":1107792},{"$f":"IF(H485>0,ROUND(H485*L486,0),0)","v":19277},{"$f":"IF(K490>L490,0,L490-K490)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H493,A493:C497,3)","v":0.3},{"$f":"INDEX(D493:D497,MATCH(I493,C493:C497,0))","v":150000},{"$f":"INDEX(E493:E497,MATCH(I493,C493:C497,0))","v":19000},{"$f":"IF(H493>H497,VLOOKUP(H493,A493:F497,6),0)","v":0.02},{"$f":"VLOOKUP(H493,A493:G497,7)","v":0}]
[{"$f":"B493+1","v":50001},60000,0.1,{"$f":"B493","v":50000},{"$f":"(B494-B493)*C494","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B494+1","v":60001},150000,0.2,{"$f":"B494","v":60000},{"$f":"E494+(B495-B494)*C495","v":19000},0.02,0,{"$f":"IF(I493=C497,E496+ROUND((H493-J493),0)*I493,IF(I493=C496,E495+ROUND((H493-J493)*I493,0),IF(I493=C495,E494+ROUND((H493-J493)*I493,0),IF(I493=C494,E493+ROUND((H493-J493)*I493,0),E492+ROUND((H493-J493)*I493,0)))))","v":466768},{"$f":"MIN(K497:L497)","v":3855},{"$f":"ROUND(SUM(H492+I495)*M493,0)","v":0},{"$f":"H492+I495+J495","v":196621.5}]
[{"$f":"B495+1","v":150001},null,0.3,{"$f":"B495","v":150000},{"$f":"IF(J493=0,0,E495)","v":19000},0.02,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H490","v":60000},{"$f":"IF(H493>H497,H493-H497,0)","v":1582560},{"$f":"IF(I497>0,ROUND(I497*I493,0),0)","v":474768},{"$f":"I497-J497","v":1107792},{"$f":"IF(H492>0,ROUND(H492*L493,0),0)","v":3855},{"$f":"IF(K497>L497,0,L497-K497)","v":0}]
[null,null,2002,{"$f":"C498+1","v":2003}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"F.Year",{"$f":"C498","v":2002},{"$f":"D498","v":2003}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H501,A501:C505,3)","v":0.3},{"$f":"INDEX(D501:D505,MATCH(I501,C501:C505,0))","v":150000},{"$f":"INDEX(E501:E505,MATCH(I501,C501:C505,0))","v":19000},{"$f":"IF(H501>H505,VLOOKUP(H501,A501:F505,6),0)","v":0.05},{"$f":"VLOOKUP(H501,A501:G505,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B501,IF($E$3=\"Female\",B508,IF($E$3=\"Senior Citizen\",B515,B522)))","v":50000},0]
[{"$f":"B501+1","v":50001},60000,0.1,{"$f":"B501","v":50000},{"$f":"(B502-B501)*C502","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O501+1","v":50001},60000,0.1]
[{"$f":"B502+1","v":60001},150000,0.2,{"$f":"B502","v":60000},{"$f":"E502+(B503-B502)*C503","v":19000},0.05,0,{"$f":"IF(I501=C505,E504+ROUND((H501-J501),0)*I501,IF(I501=C504,E503+ROUND((H501-J501)*I501,0),IF(I501=C503,E502+ROUND((H501-J501)*I501,0),IF(I501=C502,E501+ROUND((H501-J501)*I501,0),E500+ROUND((H501-J501)*I501,0)))))","v":466768},{"$f":"MIN(K505:L505)","v":9638},{"$f":"ROUND(SUM(H500+I503)*M501,0)","v":0},{"$f":"H500+I503+J503","v":202404.5},null,null,{"$f":"O502+1","v":60001},150000,0.2]
[{"$f":"B503+1","v":150001},null,0.3,{"$f":"B503","v":150000},{"$f":"IF(J501=0,0,E503)","v":19000},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O503+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,60000,{"$f":"IF(H501>H505,H501-H505,0)","v":1582560},{"$f":"IF(I505>0,ROUND(I505*I501,0),0)","v":474768},{"$f":"I505-J505","v":1107792},{"$f":"IF(H500>0,ROUND(H500*L501,0),0)","v":9638},{"$f":"IF(K505>L505,0,L505-K505)","v":0},{"$f":"O504+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H503,IF($E$3=\"Female\",H510,IF($E$3=\"Senior Citizen\",H517,H524)))","v":466768}]
["(below 65 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I503,IF($E$3=\"Female\",I510,IF($E$3=\"Senior Citizen\",I517,I524)))","v":9638}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H508,A508:C512,3)","v":0.3},{"$f":"INDEX(D508:D512,MATCH(I508,C508:C512,0))","v":150000},{"$f":"INDEX(E508:E512,MATCH(I508,C508:C512,0))","v":19000},{"$f":"IF(H508>H512,VLOOKUP(H508,A508:F512,6),0)","v":0.05},{"$f":"VLOOKUP(H508,A508:G512,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J503,IF($E$3=\"Female\",J510,IF($E$3=\"Senior Citizen\",J517,J524)))","v":0}]
[{"$f":"B508+1","v":50001},60000,0.1,{"$f":"B508","v":50000},{"$f":"(B509-B508)*C509","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K503,IF($E$3=\"Female\",K510,IF($E$3=\"Senior Citizen\",K517,K524)))","v":202404.5}]
[{"$f":"B509+1","v":60001},150000,0.2,{"$f":"B509","v":60000},{"$f":"E509+(B510-B509)*C510","v":19000},0.05,0,{"$f":"IF(I508=C512,E511+ROUND((H508-J508),0)*I508,IF(I508=C511,E510+ROUND((H508-J508)*I508,0),IF(I508=C510,E509+ROUND((H508-J508)*I508,0),IF(I508=C509,E508+ROUND((H508-J508)*I508,0),E507+ROUND((H508-J508)*I508,0)))))","v":466768},{"$f":"MIN(K512:L512)","v":9638},{"$f":"ROUND(SUM(H507+I510)*M508,0)","v":0},{"$f":"H507+I510+J510","v":202404.5},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A500,IF($E$3=\"Female\",A507,IF($E$3=\"Senior Citizen\",A514,A521)))","v":"(below 65 years)"}]
[{"$f":"B510+1","v":150001},null,0.3,{"$f":"B510","v":150000},{"$f":"IF(J508=0,0,E510)","v":19000},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M505,IF($E$3=\"Female\",M512,IF($E$3=\"Senior Citizen\",M519,M526)))","v":0}]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H505","v":60000},{"$f":"IF(H508>H512,H508-H512,0)","v":1582560},{"$f":"IF(I512>0,ROUND(I512*I508,0),0)","v":474768},{"$f":"I512-J512","v":1107792},{"$f":"IF(H507>0,ROUND(H507*L508,0),0)","v":9638},{"$f":"IF(K512>L512,0,L512-K512)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K503,IF($E$3=\"Female\",K510,IF($E$3=\"Senior Citizen\",K517,K524)))","v":202404.5}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H515,A515:C519,3)","v":0.3},{"$f":"INDEX(D515:D519,MATCH(I515,C515:C519,0))","v":150000},{"$f":"INDEX(E515:E519,MATCH(I515,C515:C519,0))","v":19000},{"$f":"IF(H515>H519,VLOOKUP(H515,A515:F519,6),0)","v":0.05},{"$f":"VLOOKUP(H515,A515:G519,7)","v":0}]
[{"$f":"B515+1","v":50001},60000,0.1,{"$f":"B515","v":50000},{"$f":"(B516-B515)*C516","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B516+1","v":60001},150000,0.2,{"$f":"B516","v":60000},{"$f":"E516+(B517-B516)*C517","v":19000},0.05,0,{"$f":"IF(I515=C519,E518+ROUND((H515-J515),0)*I515,IF(I515=C518,E517+ROUND((H515-J515)*I515,0),IF(I515=C517,E516+ROUND((H515-J515)*I515,0),IF(I515=C516,E515+ROUND((H515-J515)*I515,0),E514+ROUND((H515-J515)*I515,0)))))","v":466768},{"$f":"MIN(K519:L519)","v":9638},{"$f":"ROUND(SUM(H514+I517)*M515,0)","v":0},{"$f":"H514+I517+J517","v":202404.5}]
[{"$f":"B517+1","v":150001},null,0.3,{"$f":"B517","v":150000},{"$f":"IF(J515=0,0,E517)","v":19000},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H512","v":60000},{"$f":"IF(H515>H519,H515-H519,0)","v":1582560},{"$f":"IF(I519>0,ROUND(I519*I515,0),0)","v":474768},{"$f":"I519-J519","v":1107792},{"$f":"IF(H514>0,ROUND(H514*L515,0),0)","v":9638},{"$f":"IF(K519>L519,0,L519-K519)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H522,A522:C526,3)","v":0.3},{"$f":"INDEX(D522:D526,MATCH(I522,C522:C526,0))","v":150000},{"$f":"INDEX(E522:E526,MATCH(I522,C522:C526,0))","v":19000},{"$f":"IF(H522>H526,VLOOKUP(H522,A522:F526,6),0)","v":0.05},{"$f":"VLOOKUP(H522,A522:G526,7)","v":0}]
[{"$f":"B522+1","v":50001},60000,0.1,{"$f":"B522","v":50000},{"$f":"(B523-B522)*C523","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B523+1","v":60001},150000,0.2,{"$f":"B523","v":60000},{"$f":"E523+(B524-B523)*C524","v":19000},0.05,0,{"$f":"IF(I522=C526,E525+ROUND((H522-J522),0)*I522,IF(I522=C525,E524+ROUND((H522-J522)*I522,0),IF(I522=C524,E523+ROUND((H522-J522)*I522,0),IF(I522=C523,E522+ROUND((H522-J522)*I522,0),E521+ROUND((H522-J522)*I522,0)))))","v":466768},{"$f":"MIN(K526:L526)","v":9638},{"$f":"ROUND(SUM(H521+I524)*M522,0)","v":0},{"$f":"H521+I524+J524","v":202404.5}]
[{"$f":"B524+1","v":150001},null,0.3,{"$f":"B524","v":150000},{"$f":"IF(J522=0,0,E524)","v":19000},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H519","v":60000},{"$f":"IF(H522>H526,H522-H526,0)","v":1582560},{"$f":"IF(I526>0,ROUND(I526*I522,0),0)","v":474768},{"$f":"I526-J526","v":1107792},{"$f":"IF(H521>0,ROUND(H521*L522,0),0)","v":9638},{"$f":"IF(K526>L526,0,L526-K526)","v":0}]
[null,null,2003,{"$f":"C527+1","v":2004}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"F.Year",{"$f":"C527","v":2003},{"$f":"D527","v":2004}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H530,A530:C534,3)","v":0.3},{"$f":"INDEX(D530:D534,MATCH(I530,C530:C534,0))","v":150000},{"$f":"INDEX(E530:E534,MATCH(I530,C530:C534,0))","v":19000},{"$f":"IF(H530>H534,VLOOKUP(H530,A530:F534,6),0)","v":0.1},{"$f":"VLOOKUP(H530,A530:G534,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B530,IF($E$3=\"Female\",B537,IF($E$3=\"Senior Citizen\",B544,B551)))","v":50000},0]
[{"$f":"B530+1","v":50001},60000,0.1,{"$f":"B530","v":50000},{"$f":"(B531-B530)*C531","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O530+1","v":50001},60000,0.1]
[{"$f":"B531+1","v":60001},150000,0.2,{"$f":"B531","v":60000},{"$f":"E531+(B532-B531)*C532","v":19000},0.1,0,{"$f":"IF(I530=C534,E533+ROUND((H530-J530),0)*I530,IF(I530=C533,E532+ROUND((H530-J530)*I530,0),IF(I530=C532,E531+ROUND((H530-J530)*I530,0),IF(I530=C531,E530+ROUND((H530-J530)*I530,0),E529+ROUND((H530-J530)*I530,0)))))","v":466768},{"$f":"MIN(K534:L534)","v":19277},{"$f":"ROUND(SUM(H529+I532)*M530,0)","v":0},{"$f":"H529+I532+J532","v":212043.5},null,null,{"$f":"O531+1","v":60001},150000,0.2]
[{"$f":"B532+1","v":150001},null,0.3,{"$f":"B532","v":150000},{"$f":"IF(J530=0,0,E532)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O532+1","v":150001},0,0.3]
["Surcharge Limit",null,null,850000,null,null,null,850000,{"$f":"IF(H530>H534,H530-H534,0)","v":792560},{"$f":"IF(I534>0,ROUND(I534*I530,0),0)","v":237768},{"$f":"I534-J534","v":554792},{"$f":"IF(H529>0,ROUND(H529*L530,0),0)","v":19277},{"$f":"IF(K534>L534,0,L534-K534)","v":0},{"$f":"O533+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H532,IF($E$3=\"Female\",H539,IF($E$3=\"Senior Citizen\",H546,H553)))","v":466768}]
["(below 65 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I532,IF($E$3=\"Female\",I539,IF($E$3=\"Senior Citizen\",I546,I553)))","v":19277}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H537,A537:C541,3)","v":0.3},{"$f":"INDEX(D537:D541,MATCH(I537,C537:C541,0))","v":150000},{"$f":"INDEX(E537:E541,MATCH(I537,C537:C541,0))","v":19000},{"$f":"IF(H537>H541,VLOOKUP(H537,A537:F541,6),0)","v":0.1},{"$f":"VLOOKUP(H537,A537:G541,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J532,IF($E$3=\"Female\",J539,IF($E$3=\"Senior Citizen\",J546,J553)))","v":0}]
[{"$f":"B537+1","v":50001},60000,0.1,{"$f":"B537","v":50000},{"$f":"(B538-B537)*C538","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K532,IF($E$3=\"Female\",K539,IF($E$3=\"Senior Citizen\",K546,K553)))","v":212043.5}]
[{"$f":"B538+1","v":60001},150000,0.2,{"$f":"B538","v":60000},{"$f":"E538+(B539-B538)*C539","v":19000},0.1,0,{"$f":"IF(I537=C541,E540+ROUND((H537-J537),0)*I537,IF(I537=C540,E539+ROUND((H537-J537)*I537,0),IF(I537=C539,E538+ROUND((H537-J537)*I537,0),IF(I537=C538,E537+ROUND((H537-J537)*I537,0),E536+ROUND((H537-J537)*I537,0)))))","v":466768},{"$f":"MIN(K541:L541)","v":19277},{"$f":"ROUND(SUM(H536+I539)*M537,0)","v":0},{"$f":"H536+I539+J539","v":212043.5},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A529,IF($E$3=\"Female\",A536,IF($E$3=\"Senior Citizen\",A543,A550)))","v":"(below 65 years)"}]
[{"$f":"B539+1","v":150001},null,0.3,{"$f":"B539","v":150000},{"$f":"IF(J537=0,0,E539)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M534,IF($E$3=\"Female\",M541,IF($E$3=\"Senior Citizen\",M548,M555)))","v":0}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H534","v":850000},{"$f":"IF(H537>H541,H537-H541,0)","v":792560},{"$f":"IF(I541>0,ROUND(I541*I537,0),0)","v":237768},{"$f":"I541-J541","v":554792},{"$f":"IF(H536>0,ROUND(H536*L537,0),0)","v":19277},{"$f":"IF(K541>L541,0,L541-K541)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K532,IF($E$3=\"Female\",K539,IF($E$3=\"Senior Citizen\",K546,K553)))","v":212043.5}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H544,A544:C548,3)","v":0.3},{"$f":"INDEX(D544:D548,MATCH(I544,C544:C548,0))","v":150000},{"$f":"INDEX(E544:E548,MATCH(I544,C544:C548,0))","v":19000},{"$f":"IF(H544>H548,VLOOKUP(H544,A544:F548,6),0)","v":0.1},{"$f":"VLOOKUP(H544,A544:G548,7)","v":0}]
[{"$f":"B544+1","v":50001},60000,0.1,{"$f":"B544","v":50000},{"$f":"(B545-B544)*C545","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B545+1","v":60001},150000,0.2,{"$f":"B545","v":60000},{"$f":"E545+(B546-B545)*C546","v":19000},0.1,0,{"$f":"IF(I544=C548,E547+ROUND((H544-J544),0)*I544,IF(I544=C547,E546+ROUND((H544-J544)*I544,0),IF(I544=C546,E545+ROUND((H544-J544)*I544,0),IF(I544=C545,E544+ROUND((H544-J544)*I544,0),E543+ROUND((H544-J544)*I544,0)))))","v":466768},{"$f":"MIN(K548:L548)","v":19277},{"$f":"ROUND(SUM(H543+I546)*M544,0)","v":0},{"$f":"H543+I546+J546","v":212043.5}]
[{"$f":"B546+1","v":150001},null,0.3,{"$f":"B546","v":150000},{"$f":"IF(J544=0,0,E546)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H541","v":850000},{"$f":"IF(H544>H548,H544-H548,0)","v":792560},{"$f":"IF(I548>0,ROUND(I548*I544,0),0)","v":237768},{"$f":"I548-J548","v":554792},{"$f":"IF(H543>0,ROUND(H543*L544,0),0)","v":19277},{"$f":"IF(K548>L548,0,L548-K548)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H551,A551:C555,3)","v":0.3},{"$f":"INDEX(D551:D555,MATCH(I551,C551:C555,0))","v":150000},{"$f":"INDEX(E551:E555,MATCH(I551,C551:C555,0))","v":19000},{"$f":"IF(H551>H555,VLOOKUP(H551,A551:F555,6),0)","v":0.1},{"$f":"VLOOKUP(H551,A551:G555,7)","v":0}]
[{"$f":"B551+1","v":50001},60000,0.1,{"$f":"B551","v":50000},{"$f":"(B552-B551)*C552","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B552+1","v":60001},150000,0.2,{"$f":"B552","v":60000},{"$f":"E552+(B553-B552)*C553","v":19000},0.1,0,{"$f":"IF(I551=C555,E554+ROUND((H551-J551),0)*I551,IF(I551=C554,E553+ROUND((H551-J551)*I551,0),IF(I551=C553,E552+ROUND((H551-J551)*I551,0),IF(I551=C552,E551+ROUND((H551-J551)*I551,0),E550+ROUND((H551-J551)*I551,0)))))","v":466768},{"$f":"MIN(K555:L555)","v":19277},{"$f":"ROUND(SUM(H550+I553)*M551,0)","v":0},{"$f":"H550+I553+J553","v":212043.5}]
[{"$f":"B553+1","v":150001},null,0.3,{"$f":"B553","v":150000},{"$f":"IF(J551=0,0,E553)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H548","v":850000},{"$f":"IF(H551>H555,H551-H555,0)","v":792560},{"$f":"IF(I555>0,ROUND(I555*I551,0),0)","v":237768},{"$f":"I555-J555","v":554792},{"$f":"IF(H550>0,ROUND(H550*L551,0),0)","v":19277},{"$f":"IF(K555>L555,0,L555-K555)","v":0}]
[null,null,2004,{"$f":"C556+1","v":2005}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"F.Year",{"$f":"C556","v":2004},{"$f":"D556","v":2005}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H559,A559:C563,3)","v":0.3},{"$f":"INDEX(D559:D563,MATCH(I559,C559:C563,0))","v":150000},{"$f":"INDEX(E559:E563,MATCH(I559,C559:C563,0))","v":19000},{"$f":"IF(H559>H563,VLOOKUP(H559,A559:F563,6),0)","v":0.1},{"$f":"VLOOKUP(H559,A559:G563,7)","v":0.02},0,{"$f":"IF($E$3=\"Male\",B559,IF($E$3=\"Female\",B566,IF($E$3=\"Senior Citizen\",B573,B580)))","v":50000},0]
[{"$f":"B559+1","v":50001},60000,0.1,{"$f":"B559","v":50000},{"$f":"(B560-B559)*C560","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O559+1","v":50001},60000,0.1]
[{"$f":"B560+1","v":60001},150000,0.2,{"$f":"B560","v":60000},{"$f":"E560+(B561-B560)*C561","v":19000},0.1,0.02,{"$f":"IF(I559=C563,E562+ROUND((H559-J559),0)*I559,IF(I559=C562,E561+ROUND((H559-J559)*I559,0),IF(I559=C561,E560+ROUND((H559-J559)*I559,0),IF(I559=C560,E559+ROUND((H559-J559)*I559,0),E558+ROUND((H559-J559)*I559,0)))))","v":466768},{"$f":"MIN(K563:L563)","v":19277},{"$f":"ROUND(SUM(H558+I561)*M559,0)","v":4241},{"$f":"H558+I561+J561","v":216284.5},null,null,{"$f":"O560+1","v":60001},150000,0.2]
[{"$f":"B561+1","v":150001},null,0.3,{"$f":"B561","v":150000},{"$f":"IF(J559=0,0,E561)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O561+1","v":150001},0,0.3]
["Surcharge Limit",null,null,850000,null,null,null,850000,{"$f":"IF(H559>H563,H559-H563,0)","v":792560},{"$f":"IF(I563>0,ROUND(I563*I559,0),0)","v":237768},{"$f":"I563-J563","v":554792},{"$f":"IF(H558>0,ROUND(H558*L559,0),0)","v":19277},{"$f":"IF(K563>L563,0,L563-K563)","v":0},{"$f":"O562+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H561,IF($E$3=\"Female\",H568,IF($E$3=\"Senior Citizen\",H575,H582)))","v":466768}]
["(below 65 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I561,IF($E$3=\"Female\",I568,IF($E$3=\"Senior Citizen\",I575,I582)))","v":19277}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H566,A566:C570,3)","v":0.3},{"$f":"INDEX(D566:D570,MATCH(I566,C566:C570,0))","v":150000},{"$f":"INDEX(E566:E570,MATCH(I566,C566:C570,0))","v":19000},{"$f":"IF(H566>H570,VLOOKUP(H566,A566:F570,6),0)","v":0.1},{"$f":"VLOOKUP(H566,A566:G570,7)","v":0.02},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J561,IF($E$3=\"Female\",J568,IF($E$3=\"Senior Citizen\",J575,J582)))","v":4241}]
[{"$f":"B566+1","v":50001},60000,0.1,{"$f":"B566","v":50000},{"$f":"(B567-B566)*C567","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K561,IF($E$3=\"Female\",K568,IF($E$3=\"Senior Citizen\",K575,K582)))","v":216284.5}]
[{"$f":"B567+1","v":60001},150000,0.2,{"$f":"B567","v":60000},{"$f":"E567+(B568-B567)*C568","v":19000},0.1,0.02,{"$f":"IF(I566=C570,E569+ROUND((H566-J566),0)*I566,IF(I566=C569,E568+ROUND((H566-J566)*I566,0),IF(I566=C568,E567+ROUND((H566-J566)*I566,0),IF(I566=C567,E566+ROUND((H566-J566)*I566,0),E565+ROUND((H566-J566)*I566,0)))))","v":466768},{"$f":"MIN(K570:L570)","v":19277},{"$f":"ROUND(SUM(H565+I568)*M566,0)","v":4241},{"$f":"H565+I568+J568","v":216284.5},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A558,IF($E$3=\"Female\",A565,IF($E$3=\"Senior Citizen\",A572,A579)))","v":"(below 65 years)"}]
[{"$f":"B568+1","v":150001},null,0.3,{"$f":"B568","v":150000},{"$f":"IF(J566=0,0,E568)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M563,IF($E$3=\"Female\",M570,IF($E$3=\"Senior Citizen\",M577,M584)))","v":0}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H563","v":850000},{"$f":"IF(H566>H570,H566-H570,0)","v":792560},{"$f":"IF(I570>0,ROUND(I570*I566,0),0)","v":237768},{"$f":"I570-J570","v":554792},{"$f":"IF(H565>0,ROUND(H565*L566,0),0)","v":19277},{"$f":"IF(K570>L570,0,L570-K570)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K561,IF($E$3=\"Female\",K568,IF($E$3=\"Senior Citizen\",K575,K582)))","v":216284.5}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"Treatment of sect 80D"]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H573,A573:C577,3)","v":0.3},{"$f":"INDEX(D573:D577,MATCH(I573,C573:C577,0))","v":150000},{"$f":"INDEX(E573:E577,MATCH(I573,C573:C577,0))","v":19000},{"$f":"IF(H573>H577,VLOOKUP(H573,A573:F577,6),0)","v":0.1},{"$f":"VLOOKUP(H573,A573:G577,7)","v":0.02},"Taxable income",null,{"$f":"'Mini Tax Calculator'!E14","v":1642560}]
[{"$f":"B573+1","v":50001},60000,0.1,{"$f":"B573","v":50000},{"$f":"(B574-B573)*C574","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"Due Tax",null,{"$f":"'Mini Tax Calculator'!E15","v":192766.5}]
[{"$f":"B574+1","v":60001},150000,0.2,{"$f":"B574","v":60000},{"$f":"E574+(B575-B574)*C575","v":19000},0.1,0.02,{"$f":"IF(I573=C577,E576+ROUND((H573-J573),0)*I573,IF(I573=C576,E575+ROUND((H573-J573)*I573,0),IF(I573=C575,E574+ROUND((H573-J573)*I573,0),IF(I573=C574,E573+ROUND((H573-J573)*I573,0),E572+ROUND((H573-J573)*I573,0)))))","v":466768},{"$f":"MIN(K577:L577)","v":19277},{"$f":"ROUND(SUM(H572+I575)*M573,0)","v":4241},{"$f":"H572+I575+J575","v":216284.5},null,null,"Calculated amt",null,{"$f":"IF(P573<100000,P574,P574-(P573-100000))","v":-1349793.5}]
[{"$f":"B575+1","v":150001},null,0.3,{"$f":"B575","v":150000},{"$f":"IF(J573=0,0,E575)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Rebate u/s 80D",null,{"$f":"IF(P575>0,P575,0)","v":0}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H570","v":850000},{"$f":"IF(H573>H577,H573-H577,0)","v":792560},{"$f":"IF(I577>0,ROUND(I577*I573,0),0)","v":237768},{"$f":"I577-J577","v":554792},{"$f":"IF(H572>0,ROUND(H572*L573,0),0)","v":19277},{"$f":"IF(K577>L577,0,L577-K577)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H580,A580:C584,3)","v":0.3},{"$f":"INDEX(D580:D584,MATCH(I580,C580:C584,0))","v":150000},{"$f":"INDEX(E580:E584,MATCH(I580,C580:C584,0))","v":19000},{"$f":"IF(H580>H584,VLOOKUP(H580,A580:F584,6),0)","v":0.1},{"$f":"VLOOKUP(H580,A580:G584,7)","v":0.02}]
[{"$f":"B580+1","v":50001},60000,0.1,{"$f":"B580","v":50000},{"$f":"(B581-B580)*C581","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B581+1","v":60001},150000,0.2,{"$f":"B581","v":60000},{"$f":"E581+(B582-B581)*C582","v":19000},0.1,0.02,{"$f":"IF(I580=C584,E583+ROUND((H580-J580),0)*I580,IF(I580=C583,E582+ROUND((H580-J580)*I580,0),IF(I580=C582,E581+ROUND((H580-J580)*I580,0),IF(I580=C581,E580+ROUND((H580-J580)*I580,0),E579+ROUND((H580-J580)*I580,0)))))","v":466768},{"$f":"MIN(K584:L584)","v":19277},{"$f":"ROUND(SUM(H579+I582)*M580,0)","v":4241},{"$f":"H579+I582+J582","v":216284.5}]
[{"$f":"B582+1","v":150001},null,0.3,{"$f":"B582","v":150000},{"$f":"IF(J580=0,0,E582)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H577","v":850000},{"$f":"IF(H580>H584,H580-H584,0)","v":792560},{"$f":"IF(I584>0,ROUND(I584*I580,0),0)","v":237768},{"$f":"I584-J584","v":554792},{"$f":"IF(H579>0,ROUND(H579*L580,0),0)","v":19277},{"$f":"IF(K584>L584,0,L584-K584)","v":0}]
[null,null,2005,{"$f":"C585+1","v":2006}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"F.Year",{"$f":"C585","v":2005},{"$f":"D585","v":2006}]
[0,100000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H588,A588:C592,3)","v":0.3},{"$f":"INDEX(D588:D592,MATCH(I588,C588:C592,0))","v":250000},{"$f":"INDEX(E588:E592,MATCH(I588,C588:C592,0))","v":25000},{"$f":"IF(H588>H592,VLOOKUP(H588,A588:F592,6),0)","v":0.1},{"$f":"VLOOKUP(H588,A588:G592,7)","v":0.02},0,{"$f":"IF($E$3=\"Male\",B588,IF($E$3=\"Female\",B595,IF($E$3=\"Senior Citizen\",B602,B609)))","v":100000},0]
[{"$f":"B588+1","v":100001},150000,0.1,{"$f":"B588","v":100000},{"$f":"(B589-B588)*C589","v":5000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O588+1","v":100001},150000,0.1]
[{"$f":"B589+1","v":150001},250000,0.2,{"$f":"B589","v":150000},{"$f":"E589+(B590-B589)*C590","v":25000},0.1,0.02,{"$f":"IF(I588=C592,E591+ROUND((H588-J588),0)*I588,IF(I588=C591,E590+ROUND((H588-J588)*I588,0),IF(I588=C590,E589+ROUND((H588-J588)*I588,0),IF(I588=C589,E588+ROUND((H588-J588)*I588,0),E587+ROUND((H588-J588)*I588,0)))))","v":442768},{"$f":"MIN(K592:L592)","v":19277},{"$f":"ROUND(SUM(H587+I590)*M588,0)","v":4241},{"$f":"H587+I590+J590","v":216284.5},null,null,{"$f":"O589+1","v":150001},250000,0.2]
[{"$f":"B590+1","v":250001},null,0.3,{"$f":"B590","v":250000},{"$f":"IF(J588=0,0,E590)","v":25000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O590+1","v":250001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H588>H592,H588-H592,0)","v":642560},{"$f":"IF(I592>0,ROUND(I592*I588,0),0)","v":192768},{"$f":"I592-J592","v":449792},{"$f":"IF(H587>0,ROUND(H587*L588,0),0)","v":19277},{"$f":"IF(K592>L592,0,L592-K592)","v":0},{"$f":"O591+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H590,IF($E$3=\"Female\",H597,IF($E$3=\"Senior Citizen\",H604,H611)))","v":442768}]
["(below 65 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I590,IF($E$3=\"Female\",I597,IF($E$3=\"Senior Citizen\",I604,I611)))","v":19277}]
[0,135000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H595,A595:C599,3)","v":0.3},{"$f":"INDEX(D595:D599,MATCH(I595,C595:C599,0))","v":250000},{"$f":"INDEX(E595:E599,MATCH(I595,C595:C599,0))","v":21500},{"$f":"IF(H595>H599,VLOOKUP(H595,A595:F599,6),0)","v":0.1},{"$f":"VLOOKUP(H595,A595:G599,7)","v":0.02},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J590,IF($E$3=\"Female\",J597,IF($E$3=\"Senior Citizen\",J604,J611)))","v":4241}]
[{"$f":"B595+1","v":135001},150000,0.1,{"$f":"B595","v":135000},{"$f":"(B596-B595)*C596","v":1500},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K590,IF($E$3=\"Female\",K597,IF($E$3=\"Senior Citizen\",K604,K611)))","v":216284.5}]
[{"$f":"B596+1","v":150001},250000,0.2,{"$f":"B596","v":150000},{"$f":"E596+(B597-B596)*C597","v":21500},0.1,0.02,{"$f":"IF(I595=C599,E598+ROUND((H595-J595),0)*I595,IF(I595=C598,E597+ROUND((H595-J595)*I595,0),IF(I595=C597,E596+ROUND((H595-J595)*I595,0),IF(I595=C596,E595+ROUND((H595-J595)*I595,0),E594+ROUND((H595-J595)*I595,0)))))","v":439268},{"$f":"MIN(K599:L599)","v":19277},{"$f":"ROUND(SUM(H594+I597)*M595,0)","v":4241},{"$f":"H594+I597+J597","v":216284.5},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A587,IF($E$3=\"Female\",A594,IF($E$3=\"Senior Citizen\",A601,A608)))","v":"(below 65 years)"}]
[{"$f":"B597+1","v":250001},null,0.3,{"$f":"B597","v":250000},{"$f":"IF(J595=0,0,E597)","v":21500},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M592,IF($E$3=\"Female\",M599,IF($E$3=\"Senior Citizen\",M606,M613)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H592","v":1000000},{"$f":"IF(H595>H599,H595-H599,0)","v":642560},{"$f":"IF(I599>0,ROUND(I599*I595,0),0)","v":192768},{"$f":"I599-J599","v":449792},{"$f":"IF(H594>0,ROUND(H594*L595,0),0)","v":19277},{"$f":"IF(K599>L599,0,L599-K599)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K590,IF($E$3=\"Female\",K597,IF($E$3=\"Senior Citizen\",K604,K611)))","v":216284.5}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,185000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H602,A602:C606,3)","v":0.3},{"$f":"INDEX(D602:D606,MATCH(I602,C602:C606,0))","v":250000},{"$f":"INDEX(E602:E606,MATCH(I602,C602:C606,0))","v":13000},{"$f":"IF(H602>H606,VLOOKUP(H602,A602:F606,6),0)","v":0.1},{"$f":"VLOOKUP(H602,A602:G606,7)","v":0.02}]
[{"$f":"B602+1","v":185001},250000,0.2,{"$f":"B602","v":185000},{"$f":"(B603-B602)*C603","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B603+1","v":250001},null,0.3,{"$f":"B603","v":250000},{"$f":"IF(J602=0,0,E603)","v":13000},0.1,0.02,{"$f":"IF(I602=C606,E605+ROUND((H602-J602),0)*I602,IF(I602=C605,E604+ROUND((H602-J602)*I602,0),IF(I602=C604,E603+ROUND((H602-J602)*I602,0),IF(I602=C603,E602+ROUND((H602-J602)*I602,0),E601+ROUND((H602-J602)*I602,0)))))","v":430768},{"$f":"MIN(K606:L606)","v":19277},{"$f":"ROUND(SUM(H601+I604)*M602,0)","v":4241},{"$f":"H601+I604+J604","v":216284.5}]
[null,null,null,{"$f":"B604","v":0},{"$f":"IF(J602=0,0,E604)","v":13000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H599","v":1000000},{"$f":"IF(H602>H606,H602-H606,0)","v":642560},{"$f":"IF(I606>0,ROUND(I606*I602,0),0)","v":192768},{"$f":"I606-J606","v":449792},{"$f":"IF(H601>0,ROUND(H601*L602,0),0)","v":19277},{"$f":"IF(K606>L606,0,L606-K606)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,185000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H609,A609:C613,3)","v":0.3},{"$f":"INDEX(D609:D613,MATCH(I609,C609:C613,0))","v":250000},{"$f":"INDEX(E609:E613,MATCH(I609,C609:C613,0))","v":13000},{"$f":"IF(H609>H613,VLOOKUP(H609,A609:F613,6),0)","v":0.1},{"$f":"VLOOKUP(H609,A609:G613,7)","v":0.02}]
[{"$f":"B609+1","v":185001},250000,0.2,{"$f":"B609","v":185000},{"$f":"(B610-B609)*C610","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B610+1","v":250001},null,0.3,{"$f":"B610","v":250000},{"$f":"IF(J609=0,0,E610)","v":13000},0.1,0.02,{"$f":"IF(I609=C613,E612+ROUND((H609-J609),0)*I609,IF(I609=C612,E611+ROUND((H609-J609)*I609,0),IF(I609=C611,E610+ROUND((H609-J609)*I609,0),IF(I609=C610,E609+ROUND((H609-J609)*I609,0),E608+ROUND((H609-J609)*I609,0)))))","v":430768},{"$f":"MIN(K613:L613)","v":19277},{"$f":"ROUND(SUM(H608+I611)*M609,0)","v":4241},{"$f":"H608+I611+J611","v":216284.5}]
[null,null,null,{"$f":"B611","v":0},{"$f":"IF(J609=0,0,E611)","v":13000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H606","v":1000000},{"$f":"IF(H609>H613,H609-H613,0)","v":642560},{"$f":"IF(I613>0,ROUND(I613*I609,0),0)","v":192768},{"$f":"I613-J613","v":449792},{"$f":"IF(H608>0,ROUND(H608*L609,0),0)","v":19277},{"$f":"IF(K613>L613,0,L613-K613)","v":0}]
[null,null,2006,{"$f":"C614+1","v":2007}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"F.Year",{"$f":"C614","v":2006},{"$f":"D614","v":2007}]
[0,100000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H617,A617:C621,3)","v":0.3},{"$f":"INDEX(D617:D621,MATCH(I617,C617:C621,0))","v":250000},{"$f":"INDEX(E617:E621,MATCH(I617,C617:C621,0))","v":25000},{"$f":"IF(H617>H621,VLOOKUP(H617,A617:F621,6),0)","v":0.1},{"$f":"VLOOKUP(H617,A617:G621,7)","v":0.02},0,{"$f":"IF($E$3=\"Male\",B617,IF($E$3=\"Female\",B624,IF($E$3=\"Senior Citizen\",B631,B638)))","v":100000},0]
[{"$f":"B617+1","v":100001},150000,0.1,{"$f":"B617","v":100000},{"$f":"(B618-B617)*C618","v":5000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O617+1","v":100001},150000,0.1]
[{"$f":"B618+1","v":150001},250000,0.2,{"$f":"B618","v":150000},{"$f":"E618+(B619-B618)*C619","v":25000},0.1,0.02,{"$f":"IF(I617=C621,E620+ROUND((H617-J617),0)*I617,IF(I617=C620,E619+ROUND((H617-J617)*I617,0),IF(I617=C619,E618+ROUND((H617-J617)*I617,0),IF(I617=C618,E617+ROUND((H617-J617)*I617,0),E616+ROUND((H617-J617)*I617,0)))))","v":442768},{"$f":"MIN(K621:L621)","v":19277},{"$f":"ROUND(SUM(H616+I619)*M617,0)","v":4241},{"$f":"H616+I619+J619","v":216284.5},null,null,{"$f":"O618+1","v":150001},250000,0.2]
[{"$f":"B619+1","v":250001},null,0.3,{"$f":"B619","v":250000},{"$f":"IF(J617=0,0,E619)","v":25000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O619+1","v":250001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H617>H621,H617-H621,0)","v":642560},{"$f":"IF(I621>0,ROUND(I621*I617,0),0)","v":192768},{"$f":"I621-J621","v":449792},{"$f":"IF(H616>0,ROUND(H616*L617,0),0)","v":19277},{"$f":"IF(K621>L621,0,L621-K621)","v":0},{"$f":"O620+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H619,IF($E$3=\"Female\",H626,IF($E$3=\"Senior Citizen\",H633,H640)))","v":442768}]
["(below 65 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I619,IF($E$3=\"Female\",I626,IF($E$3=\"Senior Citizen\",I633,I640)))","v":19277}]
[0,135000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H624,A624:C628,3)","v":0.3},{"$f":"INDEX(D624:D628,MATCH(I624,C624:C628,0))","v":250000},{"$f":"INDEX(E624:E628,MATCH(I624,C624:C628,0))","v":21500},{"$f":"IF(H624>H628,VLOOKUP(H624,A624:F628,6),0)","v":0.1},{"$f":"VLOOKUP(H624,A624:G628,7)","v":0.02},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J619,IF($E$3=\"Female\",J626,IF($E$3=\"Senior Citizen\",J633,J640)))","v":4241}]
[{"$f":"B624+1","v":135001},150000,0.1,{"$f":"B624","v":135000},{"$f":"(B625-B624)*C625","v":1500},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K619,IF($E$3=\"Female\",K626,IF($E$3=\"Senior Citizen\",K633,K640)))","v":216284.5}]
[{"$f":"B625+1","v":150001},250000,0.2,{"$f":"B625","v":150000},{"$f":"E625+(B626-B625)*C626","v":21500},0.1,0.02,{"$f":"IF(I624=C628,E627+ROUND((H624-J624),0)*I624,IF(I624=C627,E626+ROUND((H624-J624)*I624,0),IF(I624=C626,E625+ROUND((H624-J624)*I624,0),IF(I624=C625,E624+ROUND((H624-J624)*I624,0),E623+ROUND((H624-J624)*I624,0)))))","v":439268},{"$f":"MIN(K628:L628)","v":19277},{"$f":"ROUND(SUM(H623+I626)*M624,0)","v":4241},{"$f":"H623+I626+J626","v":216284.5},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A616,IF($E$3=\"Female\",A623,IF($E$3=\"Senior Citizen\",A630,A637)))","v":"(below 65 years)"}]
[{"$f":"B626+1","v":250001},null,0.3,{"$f":"B626","v":250000},{"$f":"IF(J624=0,0,E626)","v":21500},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M621,IF($E$3=\"Female\",M628,IF($E$3=\"Senior Citizen\",M635,M642)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H621","v":1000000},{"$f":"IF(H624>H628,H624-H628,0)","v":642560},{"$f":"IF(I628>0,ROUND(I628*I624,0),0)","v":192768},{"$f":"I628-J628","v":449792},{"$f":"IF(H623>0,ROUND(H623*L624,0),0)","v":19277},{"$f":"IF(K628>L628,0,L628-K628)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K619,IF($E$3=\"Female\",K626,IF($E$3=\"Senior Citizen\",K633,K640)))","v":216284.5}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,185000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H631,A631:C635,3)","v":0.3},{"$f":"INDEX(D631:D635,MATCH(I631,C631:C635,0))","v":250000},{"$f":"INDEX(E631:E635,MATCH(I631,C631:C635,0))","v":13000},{"$f":"IF(H631>H635,VLOOKUP(H631,A631:F635,6),0)","v":0.1},{"$f":"VLOOKUP(H631,A631:G635,7)","v":0.02}]
[{"$f":"B631+1","v":185001},250000,0.2,{"$f":"B631","v":185000},{"$f":"(B632-B631)*C632","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B632+1","v":250001},null,0.3,{"$f":"B632","v":250000},{"$f":"IF(J631=0,0,E632)","v":13000},0.1,0.02,{"$f":"IF(I631=C635,E634+ROUND((H631-J631),0)*I631,IF(I631=C634,E633+ROUND((H631-J631)*I631,0),IF(I631=C633,E632+ROUND((H631-J631)*I631,0),IF(I631=C632,E631+ROUND((H631-J631)*I631,0),E630+ROUND((H631-J631)*I631,0)))))","v":430768},{"$f":"MIN(K635:L635)","v":19277},{"$f":"ROUND(SUM(H630+I633)*M631,0)","v":4241},{"$f":"H630+I633+J633","v":216284.5}]
[null,null,null,{"$f":"B633","v":0},{"$f":"IF(J631=0,0,E633)","v":13000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H628","v":1000000},{"$f":"IF(H631>H635,H631-H635,0)","v":642560},{"$f":"IF(I635>0,ROUND(I635*I631,0),0)","v":192768},{"$f":"I635-J635","v":449792},{"$f":"IF(H630>0,ROUND(H630*L631,0),0)","v":19277},{"$f":"IF(K635>L635,0,L635-K635)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,185000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H638,A638:C642,3)","v":0.3},{"$f":"INDEX(D638:D642,MATCH(I638,C638:C642,0))","v":250000},{"$f":"INDEX(E638:E642,MATCH(I638,C638:C642,0))","v":13000},{"$f":"IF(H638>H642,VLOOKUP(H638,A638:F642,6),0)","v":0.1},{"$f":"VLOOKUP(H638,A638:G642,7)","v":0.02}]
[{"$f":"B638+1","v":185001},250000,0.2,{"$f":"B638","v":185000},{"$f":"(B639-B638)*C639","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B639+1","v":250001},null,0.3,{"$f":"B639","v":250000},{"$f":"IF(J638=0,0,E639)","v":13000},0.1,0.02,{"$f":"IF(I638=C642,E641+ROUND((H638-J638),0)*I638,IF(I638=C641,E640+ROUND((H638-J638)*I638,0),IF(I638=C640,E639+ROUND((H638-J638)*I638,0),IF(I638=C639,E638+ROUND((H638-J638)*I638,0),E637+ROUND((H638-J638)*I638,0)))))","v":430768},{"$f":"MIN(K642:L642)","v":19277},{"$f":"ROUND(SUM(H637+I640)*M638,0)","v":4241},{"$f":"H637+I640+J640","v":216284.5}]
[null,null,null,{"$f":"B640","v":0},{"$f":"IF(J638=0,0,E640)","v":13000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H635","v":1000000},{"$f":"IF(H638>H642,H638-H642,0)","v":642560},{"$f":"IF(I642>0,ROUND(I642*I638,0),0)","v":192768},{"$f":"I642-J642","v":449792},{"$f":"IF(H637>0,ROUND(H637*L638,0),0)","v":19277},{"$f":"IF(K642>L642,0,L642-K642)","v":0}]
[null,null,2007,{"$f":"C643+1","v":2008}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"F.Year",{"$f":"C643","v":2007},{"$f":"D643","v":2008}]
[0,110000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H646,A646:C650,3)","v":0.3},{"$f":"INDEX(D646:D650,MATCH(I646,C646:C650,0))","v":250000},{"$f":"INDEX(E646:E650,MATCH(I646,C646:C650,0))","v":24000},{"$f":"IF(H646>H650,VLOOKUP(H646,A646:F650,6),0)","v":0.1},{"$f":"VLOOKUP(H646,A646:G650,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B646,IF($E$3=\"Female\",B653,IF($E$3=\"Senior Citizen\",B660,B667)))","v":110000},0]
[{"$f":"B646+1","v":110001},150000,0.1,{"$f":"B646","v":110000},{"$f":"(B647-B646)*C647","v":4000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O646+1","v":110001},150000,0.1]
[{"$f":"B647+1","v":150001},250000,0.2,{"$f":"B647","v":150000},{"$f":"E647+(B648-B647)*C648","v":24000},0,0.03,{"$f":"IF(I646=C650,E649+ROUND((H646-J646),0)*I646,IF(I646=C649,E648+ROUND((H646-J646)*I646,0),IF(I646=C648,E647+ROUND((H646-J646)*I646,0),IF(I646=C647,E646+ROUND((H646-J646)*I646,0),E645+ROUND((H646-J646)*I646,0)))))","v":441768},{"$f":"MIN(K650:L650)","v":19277},{"$f":"ROUND(SUM(H645+I648)*M646,0)","v":6361},{"$f":"H645+I648+J648","v":218404.5},null,null,{"$f":"O647+1","v":150001},250000,0.2]
[{"$f":"B648+1","v":250001},null,0.3,{"$f":"B648","v":250000},{"$f":"IF(J646=0,0,E648)","v":24000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O648+1","v":250001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H646>H650,H646-H650,0)","v":642560},{"$f":"IF(I650>0,ROUND(I650*I646,0),0)","v":192768},{"$f":"I650-J650","v":449792},{"$f":"IF(H645>0,ROUND(H645*L646,0),0)","v":19277},{"$f":"IF(K650>L650,0,L650-K650)","v":0},{"$f":"O649+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H648,IF($E$3=\"Female\",H655,IF($E$3=\"Senior Citizen\",H662,H669)))","v":441768}]
["(below 65 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I648,IF($E$3=\"Female\",I655,IF($E$3=\"Senior Citizen\",I662,I669)))","v":19277}]
[0,145000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H653,A653:C657,3)","v":0.3},{"$f":"INDEX(D653:D657,MATCH(I653,C653:C657,0))","v":250000},{"$f":"INDEX(E653:E657,MATCH(I653,C653:C657,0))","v":20500},{"$f":"IF(H653>H657,VLOOKUP(H653,A653:F657,6),0)","v":0.1},{"$f":"VLOOKUP(H653,A653:G657,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J648,IF($E$3=\"Female\",J655,IF($E$3=\"Senior Citizen\",J662,J669)))","v":6361}]
[{"$f":"B653+1","v":145001},150000,0.1,{"$f":"B653","v":145000},{"$f":"(B654-B653)*C654","v":500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K648,IF($E$3=\"Female\",K655,IF($E$3=\"Senior Citizen\",K662,K669)))","v":218404.5}]
[{"$f":"B654+1","v":150001},250000,0.2,{"$f":"B654","v":150000},{"$f":"E654+(B655-B654)*C655","v":20500},0,0.03,{"$f":"IF(I653=C657,E656+ROUND((H653-J653),0)*I653,IF(I653=C656,E655+ROUND((H653-J653)*I653,0),IF(I653=C655,E654+ROUND((H653-J653)*I653,0),IF(I653=C654,E653+ROUND((H653-J653)*I653,0),E652+ROUND((H653-J653)*I653,0)))))","v":438268},{"$f":"MIN(K657:L657)","v":19277},{"$f":"ROUND(SUM(H652+I655)*M653,0)","v":6361},{"$f":"H652+I655+J655","v":218404.5},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A645,IF($E$3=\"Female\",A652,IF($E$3=\"Senior Citizen\",A659,A666)))","v":"(below 65 years)"}]
[{"$f":"B655+1","v":250001},null,0.3,{"$f":"B655","v":250000},{"$f":"IF(J653=0,0,E655)","v":20500},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M650,IF($E$3=\"Female\",M657,IF($E$3=\"Senior Citizen\",M664,M671)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H650","v":1000000},{"$f":"IF(H653>H657,H653-H657,0)","v":642560},{"$f":"IF(I657>0,ROUND(I657*I653,0),0)","v":192768},{"$f":"I657-J657","v":449792},{"$f":"IF(H652>0,ROUND(H652*L653,0),0)","v":19277},{"$f":"IF(K657>L657,0,L657-K657)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K648,IF($E$3=\"Female\",K655,IF($E$3=\"Senior Citizen\",K662,K669)))","v":218404.5}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,195000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H660,A660:C664,3)","v":0.3},{"$f":"INDEX(D660:D664,MATCH(I660,C660:C664,0))","v":250000},{"$f":"INDEX(E660:E664,MATCH(I660,C660:C664,0))","v":11000},{"$f":"IF(H660>H664,VLOOKUP(H660,A660:F664,6),0)","v":0.1},{"$f":"VLOOKUP(H660,A660:G664,7)","v":0.03}]
[{"$f":"B660+1","v":195001},250000,0.2,{"$f":"B660","v":195000},{"$f":"(B661-B660)*C661","v":11000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B661+1","v":250001},null,0.3,{"$f":"B661","v":250000},{"$f":"IF(J660=0,0,E661)","v":11000},0.1,0.03,{"$f":"IF(I660=C664,E663+ROUND((H660-J660),0)*I660,IF(I660=C663,E662+ROUND((H660-J660)*I660,0),IF(I660=C662,E661+ROUND((H660-J660)*I660,0),IF(I660=C661,E660+ROUND((H660-J660)*I660,0),E659+ROUND((H660-J660)*I660,0)))))","v":428768},{"$f":"MIN(K664:L664)","v":19277},{"$f":"ROUND(SUM(H659+I662)*M660,0)","v":6361},{"$f":"H659+I662+J662","v":218404.5}]
[null,null,null,{"$f":"B662","v":0},{"$f":"IF(J660=0,0,E662)","v":11000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H657","v":1000000},{"$f":"IF(H660>H664,H660-H664,0)","v":642560},{"$f":"IF(I664>0,ROUND(I664*I660,0),0)","v":192768},{"$f":"I664-J664","v":449792},{"$f":"IF(H659>0,ROUND(H659*L660,0),0)","v":19277},{"$f":"IF(K664>L664,0,L664-K664)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,195000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H667,A667:C671,3)","v":0.3},{"$f":"INDEX(D667:D671,MATCH(I667,C667:C671,0))","v":250000},{"$f":"INDEX(E667:E671,MATCH(I667,C667:C671,0))","v":11000},{"$f":"IF(H667>H671,VLOOKUP(H667,A667:F671,6),0)","v":0.1},{"$f":"VLOOKUP(H667,A667:G671,7)","v":0.03}]
[{"$f":"B667+1","v":195001},250000,0.2,{"$f":"B667","v":195000},{"$f":"(B668-B667)*C668","v":11000},0.1,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B668+1","v":250001},null,0.3,{"$f":"B668","v":250000},{"$f":"IF(J667=0,0,E668)","v":11000},0.1,0.03,{"$f":"IF(I667=C671,E670+ROUND((H667-J667),0)*I667,IF(I667=C670,E669+ROUND((H667-J667)*I667,0),IF(I667=C669,E668+ROUND((H667-J667)*I667,0),IF(I667=C668,E667+ROUND((H667-J667)*I667,0),E666+ROUND((H667-J667)*I667,0)))))","v":428768},{"$f":"MIN(K671:L671)","v":19277},{"$f":"ROUND(SUM(H666+I669)*M667,0)","v":6361},{"$f":"H666+I669+J669","v":218404.5}]
[null,null,null,{"$f":"B669","v":0},{"$f":"IF(J667=0,0,E669)","v":11000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H664","v":1000000},{"$f":"IF(H667>H671,H667-H671,0)","v":642560},{"$f":"IF(I671>0,ROUND(I671*I667,0),0)","v":192768},{"$f":"I671-J671","v":449792},{"$f":"IF(H666>0,ROUND(H666*L667,0),0)","v":19277},{"$f":"IF(K671>L671,0,L671-K671)","v":0}]
[null,null,2008,{"$f":"C672+1","v":2009}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"F.Year",{"$f":"C672","v":2008},{"$f":"D672","v":2009}]
[0,150000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H675,A675:C679,3)","v":0.3},{"$f":"INDEX(D675:D679,MATCH(I675,C675:C679,0))","v":500000},{"$f":"INDEX(E675:E679,MATCH(I675,C675:C679,0))","v":55000},{"$f":"IF(H675>H679,VLOOKUP(H675,A675:F679,6),0)","v":0.1},{"$f":"VLOOKUP(H675,A675:G679,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B675,IF($E$3=\"Female\",B682,IF($E$3=\"Senior Citizen\",B689,B696)))","v":150000},0]
[{"$f":"B675+1","v":150001},300000,0.1,{"$f":"B675","v":150000},{"$f":"(B676-B675)*C676","v":15000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O675+1","v":150001},300000,0.1]
[{"$f":"B676+1","v":300001},500000,0.2,{"$f":"B676","v":300000},{"$f":"E676+(B677-B676)*C677","v":55000},0,0.03,{"$f":"IF(I675=C679,E678+ROUND((H675-J675),0)*I675,IF(I675=C678,E677+ROUND((H675-J675)*I675,0),IF(I675=C677,E676+ROUND((H675-J675)*I675,0),IF(I675=C676,E675+ROUND((H675-J675)*I675,0),E674+ROUND((H675-J675)*I675,0)))))","v":397768},{"$f":"MIN(K679:L679)","v":19277},{"$f":"ROUND(SUM(H674+I677)*M675,0)","v":6361},{"$f":"H674+I677+J677","v":218404.5},null,null,{"$f":"O676+1","v":300001},500000,0.2]
[{"$f":"B677+1","v":500001},null,0.3,{"$f":"B677","v":500000},{"$f":"IF(J675=0,0,E677)","v":55000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O677+1","v":500001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H675>H679,H675-H679,0)","v":642560},{"$f":"IF(I679>0,ROUND(I679*I675,0),0)","v":192768},{"$f":"I679-J679","v":449792},{"$f":"IF(H674>0,ROUND(H674*L675,0),0)","v":19277},{"$f":"IF(K679>L679,0,L679-K679)","v":0},{"$f":"O678+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H677,IF($E$3=\"Female\",H684,IF($E$3=\"Senior Citizen\",H691,H698)))","v":397768}]
["(below 65 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I677,IF($E$3=\"Female\",I684,IF($E$3=\"Senior Citizen\",I691,I698)))","v":19277}]
[0,180000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H682,A682:C686,3)","v":0.3},{"$f":"INDEX(D682:D686,MATCH(I682,C682:C686,0))","v":500000},{"$f":"INDEX(E682:E686,MATCH(I682,C682:C686,0))","v":52000},{"$f":"IF(H682>H686,VLOOKUP(H682,A682:F686,6),0)","v":0.1},{"$f":"VLOOKUP(H682,A682:G686,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J677,IF($E$3=\"Female\",J684,IF($E$3=\"Senior Citizen\",J691,J698)))","v":6361}]
[{"$f":"B682+1","v":180001},300000,0.1,{"$f":"B682","v":180000},{"$f":"(B683-B682)*C683","v":12000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K677,IF($E$3=\"Female\",K684,IF($E$3=\"Senior Citizen\",K691,K698)))","v":218404.5}]
[{"$f":"B683+1","v":300001},500000,0.2,{"$f":"B683","v":300000},{"$f":"E683+(B684-B683)*C684","v":52000},0,0.03,{"$f":"IF(I682=C686,E685+ROUND((H682-J682),0)*I682,IF(I682=C685,E684+ROUND((H682-J682)*I682,0),IF(I682=C684,E683+ROUND((H682-J682)*I682,0),IF(I682=C683,E682+ROUND((H682-J682)*I682,0),E681+ROUND((H682-J682)*I682,0)))))","v":394768},{"$f":"MIN(K686:L686)","v":19277},{"$f":"ROUND(SUM(H681+I684)*M682,0)","v":6361},{"$f":"H681+I684+J684","v":218404.5},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A674,IF($E$3=\"Female\",A681,IF($E$3=\"Senior Citizen\",A688,A695)))","v":"(below 65 years)"}]
[{"$f":"B684+1","v":500001},null,0.3,{"$f":"B684","v":500000},{"$f":"IF(J682=0,0,E684)","v":52000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M679,IF($E$3=\"Female\",M686,IF($E$3=\"Senior Citizen\",M693,M700)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H679","v":1000000},{"$f":"IF(H682>H686,H682-H686,0)","v":642560},{"$f":"IF(I686>0,ROUND(I686*I682,0),0)","v":192768},{"$f":"I686-J686","v":449792},{"$f":"IF(H681>0,ROUND(H681*L682,0),0)","v":19277},{"$f":"IF(K686>L686,0,L686-K686)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K677,IF($E$3=\"Female\",K684,IF($E$3=\"Senior Citizen\",K691,K698)))","v":218404.5}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,225000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H689,A689:C693,3)","v":0.3},{"$f":"INDEX(D689:D693,MATCH(I689,C689:C693,0))","v":500000},{"$f":"INDEX(E689:E693,MATCH(I689,C689:C693,0))","v":47500},{"$f":"IF(H689>H693,VLOOKUP(H689,A689:F693,6),0)","v":0.1},{"$f":"VLOOKUP(H689,A689:G693,7)","v":0.03}]
[{"$f":"B689+1","v":225001},300000,0.1,{"$f":"B689","v":225000},{"$f":"(B690-B689)*C690","v":7500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B690+1","v":300001},500000,0.2,{"$f":"B690","v":300000},{"$f":"E690+(B691-B690)*C691","v":47500},0,0.03,{"$f":"IF(I689=C693,E692+ROUND((H689-J689),0)*I689,IF(I689=C692,E691+ROUND((H689-J689)*I689,0),IF(I689=C691,E690+ROUND((H689-J689)*I689,0),IF(I689=C690,E689+ROUND((H689-J689)*I689,0),E688+ROUND((H689-J689)*I689,0)))))","v":390268},{"$f":"MIN(K693:L693)","v":19277},{"$f":"ROUND(SUM(H688+I691)*M689,0)","v":6361},{"$f":"H688+I691+J691","v":218404.5}]
[{"$f":"B691+1","v":500001},null,0.3,{"$f":"B691","v":500000},{"$f":"IF(J689=0,0,E691)","v":47500},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H686","v":1000000},{"$f":"IF(H689>H693,H689-H693,0)","v":642560},{"$f":"IF(I693>0,ROUND(I693*I689,0),0)","v":192768},{"$f":"I693-J693","v":449792},{"$f":"IF(H688>0,ROUND(H688*L689,0),0)","v":19277},{"$f":"IF(K693>L693,0,L693-K693)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,225000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H696,A696:C700,3)","v":0.3},{"$f":"INDEX(D696:D700,MATCH(I696,C696:C700,0))","v":500000},{"$f":"INDEX(E696:E700,MATCH(I696,C696:C700,0))","v":47500},{"$f":"IF(H696>H700,VLOOKUP(H696,A696:F700,6),0)","v":0.1},{"$f":"VLOOKUP(H696,A696:G700,7)","v":0.03}]
[{"$f":"B696+1","v":225001},300000,0.1,{"$f":"B696","v":225000},{"$f":"(B697-B696)*C697","v":7500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B697+1","v":300001},500000,0.2,{"$f":"B697","v":300000},{"$f":"E697+(B698-B697)*C698","v":47500},0,0.03,{"$f":"IF(I696=C700,E699+ROUND((H696-J696),0)*I696,IF(I696=C699,E698+ROUND((H696-J696)*I696,0),IF(I696=C698,E697+ROUND((H696-J696)*I696,0),IF(I696=C697,E696+ROUND((H696-J696)*I696,0),E695+ROUND((H696-J696)*I696,0)))))","v":390268},{"$f":"MIN(K700:L700)","v":19277},{"$f":"ROUND(SUM(H695+I698)*M696,0)","v":6361},{"$f":"H695+I698+J698","v":218404.5}]
[{"$f":"B698+1","v":500001},null,0.3,{"$f":"B698","v":500000},{"$f":"IF(J696=0,0,E698)","v":47500},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H693","v":1000000},{"$f":"IF(H696>H700,H696-H700,0)","v":642560},{"$f":"IF(I700>0,ROUND(I700*I696,0),0)","v":192768},{"$f":"I700-J700","v":449792},{"$f":"IF(H695>0,ROUND(H695*L696,0),0)","v":19277},{"$f":"IF(K700>L700,0,L700-K700)","v":0}]
[null,null,2009,{"$f":"C701+1","v":2010}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"F.Year",{"$f":"C701","v":2009},{"$f":"D701","v":2010}]
[0,160000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H704,A704:C708,3)","v":0.3},{"$f":"INDEX(D704:D708,MATCH(I704,C704:C708,0))","v":500000},{"$f":"INDEX(E704:E708,MATCH(I704,C704:C708,0))","v":54000},{"$f":"IF(H704>H708,VLOOKUP(H704,A704:F708,6),0)","v":0},{"$f":"VLOOKUP(H704,A704:G708,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B704,IF($E$3=\"Female\",B711,IF($E$3=\"Senior Citizen\",B718,B725)))","v":160000},0]
[{"$f":"B704+1","v":160001},300000,0.1,{"$f":"B704","v":160000},{"$f":"(B705-B704)*C705","v":14000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O704+1","v":160001},300000,0.1]
[{"$f":"B705+1","v":300001},500000,0.2,{"$f":"B705","v":300000},{"$f":"E705+(B706-B705)*C706","v":54000},0,0.03,{"$f":"IF(I704=C708,E707+ROUND((H704-J704),0)*I704,IF(I704=C707,E706+ROUND((H704-J704)*I704,0),IF(I704=C706,E705+ROUND((H704-J704)*I704,0),IF(I704=C705,E704+ROUND((H704-J704)*I704,0),E703+ROUND((H704-J704)*I704,0)))))","v":396768},{"$f":"MIN(K708:L708)","v":0},{"$f":"ROUND(SUM(H703+I706)*M704,0)","v":5783},{"$f":"H703+I706+J706","v":198549.5},null,null,{"$f":"O705+1","v":300001},500000,0.2]
[{"$f":"B706+1","v":500001},null,0.3,{"$f":"B706","v":500000},{"$f":"IF(J704=0,0,E706)","v":54000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O706+1","v":500001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H704>H708,H704-H708,0)","v":1642560},{"$f":"IF(I708>0,ROUND(I708*I704,0),0)","v":492768},{"$f":"I708-J708","v":1149792},{"$f":"IF(H703>0,ROUND(H703*L704,0),0)","v":0},{"$f":"IF(K708>L708,0,L708-K708)","v":0},{"$f":"O707+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H706,IF($E$3=\"Female\",H713,IF($E$3=\"Senior Citizen\",H720,H727)))","v":396768}]
["(below 65 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I706,IF($E$3=\"Female\",I713,IF($E$3=\"Senior Citizen\",I720,I727)))","v":0}]
[0,190000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H711,A711:C715,3)","v":0.3},{"$f":"INDEX(D711:D715,MATCH(I711,C711:C715,0))","v":500000},{"$f":"INDEX(E711:E715,MATCH(I711,C711:C715,0))","v":51000},{"$f":"IF(H711>H715,VLOOKUP(H711,A711:F715,6),0)","v":0},{"$f":"VLOOKUP(H711,A711:G715,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J706,IF($E$3=\"Female\",J713,IF($E$3=\"Senior Citizen\",J720,J727)))","v":5783}]
[{"$f":"B711+1","v":190001},300000,0.1,{"$f":"B711","v":190000},{"$f":"(B712-B711)*C712","v":11000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K706,IF($E$3=\"Female\",K713,IF($E$3=\"Senior Citizen\",K720,K727)))","v":198549.5}]
[{"$f":"B712+1","v":300001},500000,0.2,{"$f":"B712","v":300000},{"$f":"E712+(B713-B712)*C713","v":51000},0,0.03,{"$f":"IF(I711=C715,E714+ROUND((H711-J711),0)*I711,IF(I711=C714,E713+ROUND((H711-J711)*I711,0),IF(I711=C713,E712+ROUND((H711-J711)*I711,0),IF(I711=C712,E711+ROUND((H711-J711)*I711,0),E710+ROUND((H711-J711)*I711,0)))))","v":393768},{"$f":"MIN(K715:L715)","v":0},{"$f":"ROUND(SUM(H710+I713)*M711,0)","v":5783},{"$f":"H710+I713+J713","v":198549.5},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A703,IF($E$3=\"Female\",A710,IF($E$3=\"Senior Citizen\",A717,A724)))","v":"(below 65 years)"}]
[{"$f":"B713+1","v":500001},null,0.3,{"$f":"B713","v":500000},{"$f":"IF(J711=0,0,E713)","v":51000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M708,IF($E$3=\"Female\",M715,IF($E$3=\"Senior Citizen\",M722,M729)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H708","v":0},{"$f":"IF(H711>H715,H711-H715,0)","v":1642560},{"$f":"IF(I715>0,ROUND(I715*I711,0),0)","v":492768},{"$f":"I715-J715","v":1149792},{"$f":"IF(H710>0,ROUND(H710*L711,0),0)","v":0},{"$f":"IF(K715>L715,0,L715-K715)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K706,IF($E$3=\"Female\",K713,IF($E$3=\"Senior Citizen\",K720,K727)))","v":198549.5}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,240000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H718,A718:C722,3)","v":0.3},{"$f":"INDEX(D718:D722,MATCH(I718,C718:C722,0))","v":500000},{"$f":"INDEX(E718:E722,MATCH(I718,C718:C722,0))","v":46000},{"$f":"IF(H718>H722,VLOOKUP(H718,A718:F722,6),0)","v":0},{"$f":"VLOOKUP(H718,A718:G722,7)","v":0.03}]
[{"$f":"B718+1","v":240001},300000,0.1,{"$f":"B718","v":240000},{"$f":"(B719-B718)*C719","v":6000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B719+1","v":300001},500000,0.2,{"$f":"B719","v":300000},{"$f":"E719+(B720-B719)*C720","v":46000},0,0.03,{"$f":"IF(I718=C722,E721+ROUND((H718-J718),0)*I718,IF(I718=C721,E720+ROUND((H718-J718)*I718,0),IF(I718=C720,E719+ROUND((H718-J718)*I718,0),IF(I718=C719,E718+ROUND((H718-J718)*I718,0),E717+ROUND((H718-J718)*I718,0)))))","v":388768},{"$f":"MIN(K722:L722)","v":0},{"$f":"ROUND(SUM(H717+I720)*M718,0)","v":5783},{"$f":"H717+I720+J720","v":198549.5}]
[{"$f":"B720+1","v":500001},null,0.3,{"$f":"B720","v":500000},{"$f":"IF(J718=0,0,E720)","v":46000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H715","v":0},{"$f":"IF(H718>H722,H718-H722,0)","v":1642560},{"$f":"IF(I722>0,ROUND(I722*I718,0),0)","v":492768},{"$f":"I722-J722","v":1149792},{"$f":"IF(H717>0,ROUND(H717*L718,0),0)","v":0},{"$f":"IF(K722>L722,0,L722-K722)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,240000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H725,A725:C729,3)","v":0.3},{"$f":"INDEX(D725:D729,MATCH(I725,C725:C729,0))","v":500000},{"$f":"INDEX(E725:E729,MATCH(I725,C725:C729,0))","v":46000},{"$f":"IF(H725>H729,VLOOKUP(H725,A725:F729,6),0)","v":0},{"$f":"VLOOKUP(H725,A725:G729,7)","v":0.03}]
[{"$f":"B725+1","v":240001},300000,0.1,{"$f":"B725","v":240000},{"$f":"(B726-B725)*C726","v":6000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B726+1","v":300001},500000,0.2,{"$f":"B726","v":300000},{"$f":"E726+(B727-B726)*C727","v":46000},0,0.03,{"$f":"IF(I725=C729,E728+ROUND((H725-J725),0)*I725,IF(I725=C728,E727+ROUND((H725-J725)*I725,0),IF(I725=C727,E726+ROUND((H725-J725)*I725,0),IF(I725=C726,E725+ROUND((H725-J725)*I725,0),E724+ROUND((H725-J725)*I725,0)))))","v":388768},{"$f":"MIN(K729:L729)","v":0},{"$f":"ROUND(SUM(H724+I727)*M725,0)","v":5783},{"$f":"H724+I727+J727","v":198549.5}]
[{"$f":"B727+1","v":500001},null,0.3,{"$f":"B727","v":500000},{"$f":"IF(J725=0,0,E727)","v":46000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H722","v":0},{"$f":"IF(H725>H729,H725-H729,0)","v":1642560},{"$f":"IF(I729>0,ROUND(I729*I725,0),0)","v":492768},{"$f":"I729-J729","v":1149792},{"$f":"IF(H724>0,ROUND(H724*L725,0),0)","v":0},{"$f":"IF(K729>L729,0,L729-K729)","v":0}]
[null,null,2010,{"$f":"C730+1","v":2011}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"F.Year",{"$f":"C730","v":2010},{"$f":"D730","v":2011}]
[0,160000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H733,A733:C737,3)","v":0.3},{"$f":"INDEX(D733:D737,MATCH(I733,C733:C737,0))","v":800000},{"$f":"INDEX(E733:E737,MATCH(I733,C733:C737,0))","v":94000},{"$f":"IF(H733>H737,VLOOKUP(H733,A733:F737,6),0)","v":0},{"$f":"VLOOKUP(H733,A733:G737,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B733,IF($E$3=\"Female\",B740,IF($E$3=\"Senior Citizen\",B747,B754)))","v":160000},0]
[{"$f":"B733+1","v":160001},500000,0.1,{"$f":"B733","v":160000},{"$f":"(B734-B733)*C734","v":34000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O733+1","v":160001},500000,0.1]
[{"$f":"B734+1","v":500001},800000,0.2,{"$f":"B734","v":500000},{"$f":"E734+(B735-B734)*C735","v":94000},0,0.03,{"$f":"IF(I733=C737,E736+ROUND((H733-J733),0)*I733,IF(I733=C736,E735+ROUND((H733-J733)*I733,0),IF(I733=C735,E734+ROUND((H733-J733)*I733,0),IF(I733=C734,E733+ROUND((H733-J733)*I733,0),E732+ROUND((H733-J733)*I733,0)))))","v":346768},{"$f":"MIN(K737:L737)","v":0},{"$f":"ROUND(SUM(H732+I735)*M733,0)","v":5783},{"$f":"H732+I735+J735","v":198549.5},null,null,{"$f":"O734+1","v":500001},800000,0.2]
[{"$f":"B735+1","v":800001},null,0.3,{"$f":"B735","v":800000},{"$f":"IF(J733=0,0,E735)","v":94000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O735+1","v":800001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H733>H737,H733-H737,0)","v":1642560},{"$f":"IF(I737>0,ROUND(I737*I733,0),0)","v":492768},{"$f":"I737-J737","v":1149792},{"$f":"IF(H732>0,ROUND(H732*L733,0),0)","v":0},{"$f":"IF(K737>L737,0,L737-K737)","v":0},{"$f":"O736+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H735,IF($E$3=\"Female\",H742,IF($E$3=\"Senior Citizen\",H749,H756)))","v":346768}]
["(below 65 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I735,IF($E$3=\"Female\",I742,IF($E$3=\"Senior Citizen\",I749,I756)))","v":0}]
[0,190000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H740,A740:C744,3)","v":0.3},{"$f":"INDEX(D740:D744,MATCH(I740,C740:C744,0))","v":800000},{"$f":"INDEX(E740:E744,MATCH(I740,C740:C744,0))","v":91000},{"$f":"IF(H740>H744,VLOOKUP(H740,A740:F744,6),0)","v":0},{"$f":"VLOOKUP(H740,A740:G744,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J735,IF($E$3=\"Female\",J742,IF($E$3=\"Senior Citizen\",J749,J756)))","v":5783}]
[{"$f":"B740+1","v":190001},500000,0.1,{"$f":"B740","v":190000},{"$f":"(B741-B740)*C741","v":31000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K735,IF($E$3=\"Female\",K742,IF($E$3=\"Senior Citizen\",K749,K756)))","v":198549.5}]
[{"$f":"B741+1","v":500001},800000,0.2,{"$f":"B741","v":500000},{"$f":"E741+(B742-B741)*C742","v":91000},0,0.03,{"$f":"IF(I740=C744,E743+ROUND((H740-J740),0)*I740,IF(I740=C743,E742+ROUND((H740-J740)*I740,0),IF(I740=C742,E741+ROUND((H740-J740)*I740,0),IF(I740=C741,E740+ROUND((H740-J740)*I740,0),E739+ROUND((H740-J740)*I740,0)))))","v":343768},{"$f":"MIN(K744:L744)","v":0},{"$f":"ROUND(SUM(H739+I742)*M740,0)","v":5783},{"$f":"H739+I742+J742","v":198549.5},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A732,IF($E$3=\"Female\",A739,IF($E$3=\"Senior Citizen\",A746,A753)))","v":"(below 65 years)"}]
[{"$f":"B742+1","v":800001},null,0.3,{"$f":"B742","v":800000},{"$f":"IF(J740=0,0,E742)","v":91000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M737,IF($E$3=\"Female\",M744,IF($E$3=\"Senior Citizen\",M751,M758)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H737","v":0},{"$f":"IF(H740>H744,H740-H744,0)","v":1642560},{"$f":"IF(I744>0,ROUND(I744*I740,0),0)","v":492768},{"$f":"I744-J744","v":1149792},{"$f":"IF(H739>0,ROUND(H739*L740,0),0)","v":0},{"$f":"IF(K744>L744,0,L744-K744)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K735,IF($E$3=\"Female\",K742,IF($E$3=\"Senior Citizen\",K749,K756)))","v":198549.5}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,240000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H747,A747:C751,3)","v":0.3},{"$f":"INDEX(D747:D751,MATCH(I747,C747:C751,0))","v":800000},{"$f":"INDEX(E747:E751,MATCH(I747,C747:C751,0))","v":86000},{"$f":"IF(H747>H751,VLOOKUP(H747,A747:F751,6),0)","v":0},{"$f":"VLOOKUP(H747,A747:G751,7)","v":0.03}]
[{"$f":"B747+1","v":240001},500000,0.1,{"$f":"B747","v":240000},{"$f":"(B748-B747)*C748","v":26000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B748+1","v":500001},800000,0.2,{"$f":"B748","v":500000},{"$f":"E748+(B749-B748)*C749","v":86000},0,0.03,{"$f":"IF(I747=C751,E750+ROUND((H747-J747),0)*I747,IF(I747=C750,E749+ROUND((H747-J747)*I747,0),IF(I747=C749,E748+ROUND((H747-J747)*I747,0),IF(I747=C748,E747+ROUND((H747-J747)*I747,0),E746+ROUND((H747-J747)*I747,0)))))","v":338768},{"$f":"MIN(K751:L751)","v":0},{"$f":"ROUND(SUM(H746+I749)*M747,0)","v":5783},{"$f":"H746+I749+J749","v":198549.5}]
[{"$f":"B749+1","v":800001},null,0.3,{"$f":"B749","v":800000},{"$f":"IF(J747=0,0,E749)","v":86000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H744","v":0},{"$f":"IF(H747>H751,H747-H751,0)","v":1642560},{"$f":"IF(I751>0,ROUND(I751*I747,0),0)","v":492768},{"$f":"I751-J751","v":1149792},{"$f":"IF(H746>0,ROUND(H746*L747,0),0)","v":0},{"$f":"IF(K751>L751,0,L751-K751)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,240000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H754,A754:C758,3)","v":0.3},{"$f":"INDEX(D754:D758,MATCH(I754,C754:C758,0))","v":800000},{"$f":"INDEX(E754:E758,MATCH(I754,C754:C758,0))","v":86000},{"$f":"IF(H754>H758,VLOOKUP(H754,A754:F758,6),0)","v":0},{"$f":"VLOOKUP(H754,A754:G758,7)","v":0.03}]
[{"$f":"B754+1","v":240001},500000,0.1,{"$f":"B754","v":240000},{"$f":"(B755-B754)*C755","v":26000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B755+1","v":500001},800000,0.2,{"$f":"B755","v":500000},{"$f":"E755+(B756-B755)*C756","v":86000},0,0.03,{"$f":"IF(I754=C758,E757+ROUND((H754-J754),0)*I754,IF(I754=C757,E756+ROUND((H754-J754)*I754,0),IF(I754=C756,E755+ROUND((H754-J754)*I754,0),IF(I754=C755,E754+ROUND((H754-J754)*I754,0),E753+ROUND((H754-J754)*I754,0)))))","v":338768},{"$f":"MIN(K758:L758)","v":0},{"$f":"ROUND(SUM(H753+I756)*M754,0)","v":5783},{"$f":"H753+I756+J756","v":198549.5}]
[{"$f":"B756+1","v":800001},null,0.3,{"$f":"B756","v":800000},{"$f":"IF(J754=0,0,E756)","v":86000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H751","v":0},{"$f":"IF(H754>H758,H754-H758,0)","v":1642560},{"$f":"IF(I758>0,ROUND(I758*I754,0),0)","v":492768},{"$f":"I758-J758","v":1149792},{"$f":"IF(H753>0,ROUND(H753*L754,0),0)","v":0},{"$f":"IF(K758>L758,0,L758-K758)","v":0}]
[null,null,2011,{"$f":"C759+1","v":2012}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 60 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"F.Year",{"$f":"C759","v":2011},{"$f":"D759","v":2012}]
[0,180000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H762,A762:C766,3)","v":0.3},{"$f":"INDEX(D762:D766,MATCH(I762,C762:C766,0))","v":800000},{"$f":"INDEX(E762:E766,MATCH(I762,C762:C766,0))","v":92000},{"$f":"IF(H762>H766,VLOOKUP(H762,A762:F766,6),0)","v":0},{"$f":"VLOOKUP(H762,A762:G766,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B762,IF($E$3=\"Female\",B769,IF($E$3=\"Senior Citizen\",B776,B783)))","v":180000},0]
[{"$f":"B762+1","v":180001},500000,0.1,{"$f":"B762","v":180000},{"$f":"(B763-B762)*C763","v":32000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O762+1","v":180001},500000,0.1]
[{"$f":"B763+1","v":500001},800000,0.2,{"$f":"B763","v":500000},{"$f":"E763+(B764-B763)*C764","v":92000},0,0.03,{"$f":"IF(I762=C766,E765+ROUND((H762-J762),0)*I762,IF(I762=C765,E764+ROUND((H762-J762)*I762,0),IF(I762=C764,E763+ROUND((H762-J762)*I762,0),IF(I762=C763,E762+ROUND((H762-J762)*I762,0),E761+ROUND((H762-J762)*I762,0)))))","v":344768},{"$f":"MIN(K766:L766)","v":0},{"$f":"ROUND(SUM(H761+I764)*M762,0)","v":5783},{"$f":"H761+I764+J764","v":198549.5},null,null,{"$f":"O763+1","v":500001},800000,0.2]
[{"$f":"B764+1","v":800001},null,0.3,{"$f":"B764","v":800000},{"$f":"IF(J762=0,0,E764)","v":92000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O764+1","v":800001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H762>H766,H762-H766,0)","v":1642560},{"$f":"IF(I766>0,ROUND(I766*I762,0),0)","v":492768},{"$f":"I766-J766","v":1149792},{"$f":"IF(H761>0,ROUND(H761*L762,0),0)","v":0},{"$f":"IF(K766>L766,0,L766-K766)","v":0},{"$f":"O765+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H764,IF($E$3=\"Female\",H771,IF($E$3=\"Senior Citizen\",H778,H785)))","v":344768}]
["(below 60 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I764,IF($E$3=\"Female\",I771,IF($E$3=\"Senior Citizen\",I778,I785)))","v":0}]
[0,190000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H769,A769:C773,3)","v":0.3},{"$f":"INDEX(D769:D773,MATCH(I769,C769:C773,0))","v":800000},{"$f":"INDEX(E769:E773,MATCH(I769,C769:C773,0))","v":91000},{"$f":"IF(H769>H773,VLOOKUP(H769,A769:F773,6),0)","v":0},{"$f":"VLOOKUP(H769,A769:G773,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J764,IF($E$3=\"Female\",J771,IF($E$3=\"Senior Citizen\",J778,J785)))","v":5783}]
[{"$f":"B769+1","v":190001},500000,0.1,{"$f":"B769","v":190000},{"$f":"(B770-B769)*C770","v":31000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K764,IF($E$3=\"Female\",K771,IF($E$3=\"Senior Citizen\",K778,K785)))","v":198549.5}]
[{"$f":"B770+1","v":500001},800000,0.2,{"$f":"B770","v":500000},{"$f":"E770+(B771-B770)*C771","v":91000},0,0.03,{"$f":"IF(I769=C773,E772+ROUND((H769-J769),0)*I769,IF(I769=C772,E771+ROUND((H769-J769)*I769,0),IF(I769=C771,E770+ROUND((H769-J769)*I769,0),IF(I769=C770,E769+ROUND((H769-J769)*I769,0),E768+ROUND((H769-J769)*I769,0)))))","v":343768},{"$f":"MIN(K773:L773)","v":0},{"$f":"ROUND(SUM(H768+I771)*M769,0)","v":5783},{"$f":"H768+I771+J771","v":198549.5},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A761,IF($E$3=\"Female\",A768,IF($E$3=\"Senior Citizen\",A775,A782)))","v":"(below 60 years)"}]
[{"$f":"B771+1","v":800001},null,0.3,{"$f":"B771","v":800000},{"$f":"IF(J769=0,0,E771)","v":91000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M766,IF($E$3=\"Female\",M773,IF($E$3=\"Senior Citizen\",M780,M787)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H766","v":0},{"$f":"IF(H769>H773,H769-H773,0)","v":1642560},{"$f":"IF(I773>0,ROUND(I773*I769,0),0)","v":492768},{"$f":"I773-J773","v":1149792},{"$f":"IF(H768>0,ROUND(H768*L769,0),0)","v":0},{"$f":"IF(K773>L773,0,L773-K773)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K764,IF($E$3=\"Female\",K771,IF($E$3=\"Senior Citizen\",K778,K785)))","v":198549.5}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(>60,<80))",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H776,A776:C780,3)","v":0.3},{"$f":"INDEX(D776:D780,MATCH(I776,C776:C780,0))","v":800000},{"$f":"INDEX(E776:E780,MATCH(I776,C776:C780,0))","v":85000},{"$f":"IF(H776>H780,VLOOKUP(H776,A776:F780,6),0)","v":0},{"$f":"VLOOKUP(H776,A776:G780,7)","v":0.03}]
[{"$f":"B776+1","v":250001},500000,0.1,{"$f":"B776","v":250000},{"$f":"(B777-B776)*C777","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B777+1","v":500001},800000,0.2,{"$f":"B777","v":500000},{"$f":"E777+(B778-B777)*C778","v":85000},0,0.03,{"$f":"IF(I776=C780,E779+ROUND((H776-J776),0)*I776,IF(I776=C779,E778+ROUND((H776-J776)*I776,0),IF(I776=C778,E777+ROUND((H776-J776)*I776,0),IF(I776=C777,E776+ROUND((H776-J776)*I776,0),E775+ROUND((H776-J776)*I776,0)))))","v":337768},{"$f":"MIN(K780:L780)","v":0},{"$f":"ROUND(SUM(H775+I778)*M776,0)","v":5783},{"$f":"H775+I778+J778","v":198549.5}]
[{"$f":"B778+1","v":800001},null,0.3,{"$f":"B778","v":800000},{"$f":"IF(J776=0,0,E778)","v":85000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H773","v":0},{"$f":"IF(H776>H780,H776-H780,0)","v":1642560},{"$f":"IF(I780>0,ROUND(I780*I776,0),0)","v":492768},{"$f":"I780-J780","v":1149792},{"$f":"IF(H775>0,ROUND(H775*L776,0),0)","v":0},{"$f":"IF(K780>L780,0,L780-K780)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,500000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H783,A783:C787,3)","v":0.3},{"$f":"INDEX(D783:D787,MATCH(I783,C783:C787,0))","v":800000},{"$f":"INDEX(E783:E787,MATCH(I783,C783:C787,0))","v":60000},{"$f":"IF(H783>H787,VLOOKUP(H783,A783:F787,6),0)","v":0},{"$f":"VLOOKUP(H783,A783:G787,7)","v":0.03}]
[{"$f":"B783+1","v":500001},800000,0.2,{"$f":"B783","v":500000},{"$f":"(B784-B783)*C784","v":60000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B784+1","v":800001},null,0.3,{"$f":"B784","v":800000},{"$f":"IF(J783=0,0,E784)","v":60000},0,0.03,{"$f":"IF(I783=C787,E786+ROUND((H783-J783),0)*I783,IF(I783=C786,E785+ROUND((H783-J783)*I783,0),IF(I783=C785,E784+ROUND((H783-J783)*I783,0),IF(I783=C784,E783+ROUND((H783-J783)*I783,0),E782+ROUND((H783-J783)*I783,0)))))","v":312768},{"$f":"MIN(K787:L787)","v":0},{"$f":"ROUND(SUM(H782+I785)*M783,0)","v":5783},{"$f":"H782+I785+J785","v":198549.5}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H780","v":0},{"$f":"IF(H783>H787,H783-H787,0)","v":1642560},{"$f":"IF(I787>0,ROUND(I787*I783,0),0)","v":492768},{"$f":"I787-J787","v":1149792},{"$f":"IF(H782>0,ROUND(H782*L783,0),0)","v":0},{"$f":"IF(K787>L787,0,L787-K787)","v":0}]
[null,null,2012,{"$f":"C788+1","v":2013}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"F.Year",{"$f":"C788","v":2012},{"$f":"D788","v":2013}]
[0,200000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H791,A791:C795,3)","v":0.3},{"$f":"INDEX(D791:D795,MATCH(I791,C791:C795,0))","v":1000000},{"$f":"INDEX(E791:E795,MATCH(I791,C791:C795,0))","v":130000},{"$f":"IF(H791>H795,VLOOKUP(H791,A791:F795,6),0)","v":0},{"$f":"VLOOKUP(H791,A791:G795,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B791,IF($E$3=\"Female\",B798,IF($E$3=\"Senior Citizen\",B805,B812)))","v":200000},0]
[{"$f":"B791+1","v":200001},500000,0.1,{"$f":"B791","v":200000},{"$f":"(B792-B791)*C792","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O791+1","v":200001},500000,0.1]
[{"$f":"B792+1","v":500001},1000000,0.2,{"$f":"B792","v":500000},{"$f":"E792+(B793-B792)*C793","v":130000},0,0.03,{"$f":"IF(I791=C795,E794+ROUND((H791-J791),0)*I791,IF(I791=C794,E793+ROUND((H791-J791)*I791,0),IF(I791=C793,E792+ROUND((H791-J791)*I791,0),IF(I791=C792,E791+ROUND((H791-J791)*I791,0),E790+ROUND((H791-J791)*I791,0)))))","v":322768},{"$f":"MIN(K795:L795)","v":0},{"$f":"ROUND(SUM(H790+I793)*M791,0)","v":5783},{"$f":"H790+I793+J793","v":198549.5},null,null,{"$f":"O792+1","v":500001},1000000,0.2]
[{"$f":"B793+1","v":1000001},null,0.3,{"$f":"B793","v":1000000},{"$f":"IF(J791=0,0,E793)","v":130000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O793+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H791>H795,H791-H795,0)","v":1642560},{"$f":"IF(I795>0,ROUND(I795*I791,0),0)","v":492768},{"$f":"I795-J795","v":1149792},{"$f":"IF(H790>0,ROUND(H790*L791,0),0)","v":0},{"$f":"IF(K795>L795,0,L795-K795)","v":0},{"$f":"O794+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H793,IF($E$3=\"Female\",H800,IF($E$3=\"Senior Citizen\",H807,H814)))","v":322768}]
["(below 65 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I793,IF($E$3=\"Female\",I800,IF($E$3=\"Senior Citizen\",I807,I814)))","v":0}]
[0,200000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H798,A798:C802,3)","v":0.3},{"$f":"INDEX(D798:D802,MATCH(I798,C798:C802,0))","v":1000000},{"$f":"INDEX(E798:E802,MATCH(I798,C798:C802,0))","v":130000},{"$f":"IF(H798>H802,VLOOKUP(H798,A798:F802,6),0)","v":0},{"$f":"VLOOKUP(H798,A798:G802,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J793,IF($E$3=\"Female\",J800,IF($E$3=\"Senior Citizen\",J807,J814)))","v":5783}]
[{"$f":"B798+1","v":200001},500000,0.1,{"$f":"B798","v":200000},{"$f":"(B799-B798)*C799","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K793,IF($E$3=\"Female\",K800,IF($E$3=\"Senior Citizen\",K807,K814)))","v":198549.5}]
[{"$f":"B799+1","v":500001},1000000,0.2,{"$f":"B799","v":500000},{"$f":"E799+(B800-B799)*C800","v":130000},0,0.03,{"$f":"IF(I798=C802,E801+ROUND((H798-J798),0)*I798,IF(I798=C801,E800+ROUND((H798-J798)*I798,0),IF(I798=C800,E799+ROUND((H798-J798)*I798,0),IF(I798=C799,E798+ROUND((H798-J798)*I798,0),E797+ROUND((H798-J798)*I798,0)))))","v":322768},{"$f":"MIN(K802:L802)","v":0},{"$f":"ROUND(SUM(H797+I800)*M798,0)","v":5783},{"$f":"H797+I800+J800","v":198549.5},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A790,IF($E$3=\"Female\",A797,IF($E$3=\"Senior Citizen\",A804,A811)))","v":"(below 65 years)"}]
[{"$f":"B800+1","v":1000001},null,0.3,{"$f":"B800","v":1000000},{"$f":"IF(J798=0,0,E800)","v":130000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M795,IF($E$3=\"Female\",M802,IF($E$3=\"Senior Citizen\",M809,M816)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H795","v":0},{"$f":"IF(H798>H802,H798-H802,0)","v":1642560},{"$f":"IF(I802>0,ROUND(I802*I798,0),0)","v":492768},{"$f":"I802-J802","v":1149792},{"$f":"IF(H797>0,ROUND(H797*L798,0),0)","v":0},{"$f":"IF(K802>L802,0,L802-K802)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K793,IF($E$3=\"Female\",K800,IF($E$3=\"Senior Citizen\",K807,K814)))","v":198549.5}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H805,A805:C809,3)","v":0.3},{"$f":"INDEX(D805:D809,MATCH(I805,C805:C809,0))","v":1000000},{"$f":"INDEX(E805:E809,MATCH(I805,C805:C809,0))","v":125000},{"$f":"IF(H805>H809,VLOOKUP(H805,A805:F809,6),0)","v":0},{"$f":"VLOOKUP(H805,A805:G809,7)","v":0.03}]
[{"$f":"B805+1","v":250001},500000,0.1,{"$f":"B805","v":250000},{"$f":"(B806-B805)*C806","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B806+1","v":500001},1000000,0.2,{"$f":"B806","v":500000},{"$f":"E806+(B807-B806)*C807","v":125000},0,0.03,{"$f":"IF(I805=C809,E808+ROUND((H805-J805),0)*I805,IF(I805=C808,E807+ROUND((H805-J805)*I805,0),IF(I805=C807,E806+ROUND((H805-J805)*I805,0),IF(I805=C806,E805+ROUND((H805-J805)*I805,0),E804+ROUND((H805-J805)*I805,0)))))","v":317768},{"$f":"MIN(K809:L809)","v":0},{"$f":"ROUND(SUM(H804+I807)*M805,0)","v":5783},{"$f":"H804+I807+J807","v":198549.5}]
[{"$f":"B807+1","v":1000001},null,0.3,{"$f":"B807","v":1000000},{"$f":"IF(J805=0,0,E807)","v":125000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H802","v":0},{"$f":"IF(H805>H809,H805-H809,0)","v":1642560},{"$f":"IF(I809>0,ROUND(I809*I805,0),0)","v":492768},{"$f":"I809-J809","v":1149792},{"$f":"IF(H804>0,ROUND(H804*L805,0),0)","v":0},{"$f":"IF(K809>L809,0,L809-K809)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,500000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H812,A812:C816,3)","v":0.3},{"$f":"INDEX(D812:D816,MATCH(I812,C812:C816,0))","v":1000000},{"$f":"INDEX(E812:E816,MATCH(I812,C812:C816,0))","v":100000},{"$f":"IF(H812>H816,VLOOKUP(H812,A812:F816,6),0)","v":0},{"$f":"VLOOKUP(H812,A812:G816,7)","v":0.03}]
[{"$f":"B812+1","v":500001},1000000,0.2,{"$f":"B812","v":500000},{"$f":"(B813-B812)*C813","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B813+1","v":1000001},null,0.3,{"$f":"B813","v":1000000},{"$f":"IF(J812=0,0,E813)","v":100000},0,0.03,{"$f":"IF(I812=C816,E815+ROUND((H812-J812),0)*I812,IF(I812=C815,E814+ROUND((H812-J812)*I812,0),IF(I812=C814,E813+ROUND((H812-J812)*I812,0),IF(I812=C813,E812+ROUND((H812-J812)*I812,0),E811+ROUND((H812-J812)*I812,0)))))","v":292768},{"$f":"MIN(K816:L816)","v":0},{"$f":"ROUND(SUM(H811+I814)*M812,0)","v":5783},{"$f":"H811+I814+J814","v":198549.5}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H809","v":0},{"$f":"IF(H812>H816,H812-H816,0)","v":1642560},{"$f":"IF(I816>0,ROUND(I816*I812,0),0)","v":492768},{"$f":"I816-J816","v":1149792},{"$f":"IF(H811>0,ROUND(H811*L812,0),0)","v":0},{"$f":"IF(K816>L816,0,L816-K816)","v":0}]
[null,null,2013,{"$f":"C817+1","v":2014}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 60 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"F.Year",{"$f":"C817","v":2013},{"$f":"D817","v":2014}]
[0,200000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H820,A820:C824,3)","v":0.3},{"$f":"INDEX(D820:D824,MATCH(I820,C820:C824,0))","v":1000000},{"$f":"INDEX(E820:E824,MATCH(I820,C820:C824,0))","v":130000},{"$f":"IF(H820>H824,VLOOKUP(H820,A820:F824,6),0)","v":0},{"$f":"VLOOKUP(H820,A820:G824,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B820,IF($E$3=\"Female\",B827,IF($E$3=\"Senior Citizen\",B834,B841)))","v":200000},0]
[{"$f":"B820+1","v":200001},500000,0.1,{"$f":"B820","v":200000},{"$f":"(B821-B820)*C821","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O820+1","v":200001},500000,0.1]
[{"$f":"B821+1","v":500001},1000000,0.2,{"$f":"B821","v":500000},{"$f":"E821+(B822-B821)*C822","v":130000},0,0.03,{"$f":"IF(I820=C824,E823+ROUND((H820-J820),0)*I820,IF(I820=C823,E822+ROUND((H820-J820)*I820,0),IF(I820=C822,E821+ROUND((H820-J820)*I820,0),IF(I820=C821,E820+ROUND((H820-J820)*I820,0),E819+ROUND((H820-J820)*I820,0)))))","v":322768},{"$f":"MIN(K824:L824)","v":0},{"$f":"ROUND(SUM(H819+I822)*M820,0)","v":5783},{"$f":"H819+I822+J822","v":198549.5},null,null,{"$f":"O821+1","v":500001},1000000,0.2]
[{"$f":"B822+1","v":1000001},null,0.3,{"$f":"B822","v":1000000},{"$f":"IF(J820=0,0,E822)","v":130000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O822+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,10000000,{"$f":"IF(H820>H824,H820-H824,0)","v":0},{"$f":"IF(I824>0,ROUND(I824*I820,0),0)","v":0},{"$f":"I824-J824","v":0},{"$f":"IF(H819>0,ROUND(H819*L820,0),0)","v":0},{"$f":"IF(K824>L824,0,L824-K824)","v":0},{"$f":"O823+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H822,IF($E$3=\"Female\",H829,IF($E$3=\"Senior Citizen\",H836,H843)))","v":322768}]
["(below 60 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I822,IF($E$3=\"Female\",I829,IF($E$3=\"Senior Citizen\",I836,I843)))","v":0}]
[0,200000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H827,A827:C831,3)","v":0.3},{"$f":"INDEX(D827:D831,MATCH(I827,C827:C831,0))","v":1000000},{"$f":"INDEX(E827:E831,MATCH(I827,C827:C831,0))","v":130000},{"$f":"IF(H827>H831,VLOOKUP(H827,A827:F831,6),0)","v":0},{"$f":"VLOOKUP(H827,A827:G831,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J822,IF($E$3=\"Female\",J829,IF($E$3=\"Senior Citizen\",J836,J843)))","v":5783}]
[{"$f":"B827+1","v":200001},500000,0.1,{"$f":"B827","v":200000},{"$f":"(B828-B827)*C828","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K822,IF($E$3=\"Female\",K829,IF($E$3=\"Senior Citizen\",K836,K843)))","v":198549.5}]
[{"$f":"B828+1","v":500001},1000000,0.2,{"$f":"B828","v":500000},{"$f":"E828+(B829-B828)*C829","v":130000},0,0.03,{"$f":"IF(I827=C831,E830+ROUND((H827-J827),0)*I827,IF(I827=C830,E829+ROUND((H827-J827)*I827,0),IF(I827=C829,E828+ROUND((H827-J827)*I827,0),IF(I827=C828,E827+ROUND((H827-J827)*I827,0),E826+ROUND((H827-J827)*I827,0)))))","v":322768},{"$f":"MIN(K831:L831)","v":0},{"$f":"ROUND(SUM(H826+I829)*M827,0)","v":5783},{"$f":"H826+I829+J829","v":198549.5},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A819,IF($E$3=\"Female\",A826,IF($E$3=\"Senior Citizen\",A833,A840)))","v":"(below 60 years)"}]
[{"$f":"B829+1","v":1000001},null,0.3,{"$f":"B829","v":1000000},{"$f":"IF(J827=0,0,E829)","v":130000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M824,IF($E$3=\"Female\",M831,IF($E$3=\"Senior Citizen\",M838,M845)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H824","v":10000000},{"$f":"IF(H827>H831,H827-H831,0)","v":0},{"$f":"IF(I831>0,ROUND(I831*I827,0),0)","v":0},{"$f":"I831-J831","v":0},{"$f":"IF(H826>0,ROUND(H826*L827,0),0)","v":0},{"$f":"IF(K831>L831,0,L831-K831)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K822,IF($E$3=\"Female\",K829,IF($E$3=\"Senior Citizen\",K836,K843)))","v":198549.5}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(>60,<80))",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H834,A834:C838,3)","v":0.3},{"$f":"INDEX(D834:D838,MATCH(I834,C834:C838,0))","v":1000000},{"$f":"INDEX(E834:E838,MATCH(I834,C834:C838,0))","v":125000},{"$f":"IF(H834>H838,VLOOKUP(H834,A834:F838,6),0)","v":0},{"$f":"VLOOKUP(H834,A834:G838,7)","v":0.03}]
[{"$f":"B834+1","v":250001},500000,0.1,{"$f":"B834","v":250000},{"$f":"(B835-B834)*C835","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B835+1","v":500001},1000000,0.2,{"$f":"B835","v":500000},{"$f":"E835+(B836-B835)*C836","v":125000},0,0.03,{"$f":"IF(I834=C838,E837+ROUND((H834-J834),0)*I834,IF(I834=C837,E836+ROUND((H834-J834)*I834,0),IF(I834=C836,E835+ROUND((H834-J834)*I834,0),IF(I834=C835,E834+ROUND((H834-J834)*I834,0),E833+ROUND((H834-J834)*I834,0)))))","v":317768},{"$f":"MIN(K838:L838)","v":0},{"$f":"ROUND(SUM(H833+I836)*M834,0)","v":5783},{"$f":"H833+I836+J836","v":198549.5}]
[{"$f":"B836+1","v":1000001},null,0.3,{"$f":"B836","v":1000000},{"$f":"IF(J834=0,0,E836)","v":125000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H831","v":10000000},{"$f":"IF(H834>H838,H834-H838,0)","v":0},{"$f":"IF(I838>0,ROUND(I838*I834,0),0)","v":0},{"$f":"I838-J838","v":0},{"$f":"IF(H833>0,ROUND(H833*L834,0),0)","v":0},{"$f":"IF(K838>L838,0,L838-K838)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,500000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H841,A841:C845,3)","v":0.3},{"$f":"INDEX(D841:D845,MATCH(I841,C841:C845,0))","v":1000000},{"$f":"INDEX(E841:E845,MATCH(I841,C841:C845,0))","v":100000},{"$f":"IF(H841>H845,VLOOKUP(H841,A841:F845,6),0)","v":0},{"$f":"VLOOKUP(H841,A841:G845,7)","v":0.03}]
[{"$f":"B841+1","v":500001},1000000,0.2,{"$f":"B841","v":500000},{"$f":"(B842-B841)*C842","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B842+1","v":1000001},null,0.3,{"$f":"B842","v":1000000},{"$f":"IF(J841=0,0,E842)","v":100000},0.1,0.03,{"$f":"IF(I841=C845,E844+ROUND((H841-J841),0)*I841,IF(I841=C844,E843+ROUND((H841-J841)*I841,0),IF(I841=C843,E842+ROUND((H841-J841)*I841,0),IF(I841=C842,E841+ROUND((H841-J841)*I841,0),E840+ROUND((H841-J841)*I841,0)))))","v":292768},{"$f":"MIN(K845:L845)","v":0},{"$f":"ROUND(SUM(H840+I843)*M841,0)","v":5783},{"$f":"H840+I843+J843","v":198549.5}]
[null,null,null,null,null,0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H838","v":10000000},{"$f":"IF(H841>H845,H841-H845,0)","v":0},{"$f":"IF(I845>0,ROUND(I845*I841,0),0)","v":0},{"$f":"I845-J845","v":0},{"$f":"IF(H840>0,ROUND(H840*L841,0),0)","v":0},{"$f":"IF(K845>L845,0,L845-K845)","v":0},null,null,null,{"$f":"H849-J849","v":642560}]
[null,null,2014,{"$f":"C846+1","v":2015}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 60 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"F.Year",{"$f":"C846","v":2014},{"$f":"D846","v":2015}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H849,A849:C853,3)","v":0.3},{"$f":"INDEX(D849:D853,MATCH(I849,C849:C853,0))","v":1000000},{"$f":"INDEX(E849:E853,MATCH(I849,C849:C853,0))","v":125000},{"$f":"IF(H849>H853,VLOOKUP(H849,A849:F853,6),0)","v":0},{"$f":"VLOOKUP(H849,A849:G853,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B849,IF($E$3=\"Female\",B856,IF($E$3=\"Senior Citizen\",B863,B870)))","v":250000},0]
[{"$f":"B849+1","v":250001},500000,0.1,{"$f":"B849","v":250000},{"$f":"(B850-B849)*C850","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O849+1","v":250001},500000,0.1]
[{"$f":"B850+1","v":500001},1000000,0.2,{"$f":"B850","v":500000},{"$f":"E850+(B851-B850)*C851","v":125000},0,0.03,{"$f":"IF(I849=C853,E852+ROUND((H849-J849),0)*I849,IF(I849=C852,E851+ROUND((H849-J849)*I849,0),IF(I849=C851,E850+ROUND((H849-J849)*I849,0),IF(I849=C850,E849+ROUND((H849-J849)*I849,0),E848+ROUND((H849-J849)*I849,0)))))","v":317768},{"$f":"MIN(K853:L853)","v":0},{"$f":"ROUND(SUM(H848+I851)*M849,0)","v":5783},{"$f":"H848+I851+J851","v":198549.5},null,null,{"$f":"O850+1","v":500001},1000000,0.2]
[{"$f":"B851+1","v":1000001},null,0.3,{"$f":"B851","v":1000000},{"$f":"IF(J849=0,0,E851)","v":125000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O851+1","v":1000001},0,0.3,null,"Mar. Relf."]
["Surcharge Limit",null,null,10000000,null,null,null,10000000,{"$f":"IF(H849>H853,H849-H853,0)","v":0},{"$f":"IF(I853>0,ROUND(I853*I849,0),0)","v":0},{"$f":"I853-J853","v":0},{"$f":"IF(H848>0,ROUND(H848*L849,0),0)","v":0},{"$f":"IF(K853>L853,0,L853-K853)","v":0},{"$f":"O852+1","v":1},0,0,null,{"$f":"L853-I851","v":0}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H851,IF($E$3=\"Female\",H858,IF($E$3=\"Senior Citizen\",H865,H872)))","v":317768}]
["(below 60 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I851,IF($E$3=\"Female\",I858,IF($E$3=\"Senior Citizen\",I865,I872)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H856,A856:C860,3)","v":0.3},{"$f":"INDEX(D856:D860,MATCH(I856,C856:C860,0))","v":1000000},{"$f":"INDEX(E856:E860,MATCH(I856,C856:C860,0))","v":125000},{"$f":"IF(H856>H860,VLOOKUP(H856,A856:F860,6),0)","v":0},{"$f":"VLOOKUP(H856,A856:G860,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J851,IF($E$3=\"Female\",J858,IF($E$3=\"Senior Citizen\",J865,J872)))","v":5783}]
[{"$f":"B856+1","v":250001},500000,0.1,{"$f":"B856","v":250000},{"$f":"(B857-B856)*C857","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K851,IF($E$3=\"Female\",K858,IF($E$3=\"Senior Citizen\",K865,K872)))","v":198549.5}]
[{"$f":"B857+1","v":500001},1000000,0.2,{"$f":"B857","v":500000},{"$f":"E857+(B858-B857)*C858","v":125000},0,0.03,{"$f":"IF(I856=C860,E859+ROUND((H856-J856),0)*I856,IF(I856=C859,E858+ROUND((H856-J856)*I856,0),IF(I856=C858,E857+ROUND((H856-J856)*I856,0),IF(I856=C857,E856+ROUND((H856-J856)*I856,0),E855+ROUND((H856-J856)*I856,0)))))","v":317768},{"$f":"MIN(K860:L860)","v":0},{"$f":"ROUND(SUM(H855+I858)*M856,0)","v":5783},{"$f":"H855+I858+J858","v":198549.5},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A848,IF($E$3=\"Female\",A855,IF($E$3=\"Senior Citizen\",A862,A869)))","v":"(below 60 years)"}]
[{"$f":"B858+1","v":1000001},null,0.3,{"$f":"B858","v":1000000},{"$f":"IF(J856=0,0,E858)","v":125000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M853,IF($E$3=\"Female\",M860,IF($E$3=\"Senior Citizen\",M867,M874)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H853","v":10000000},{"$f":"IF(H856>H860,H856-H860,0)","v":0},{"$f":"IF(I860>0,ROUND(I860*I856,0),0)","v":0},{"$f":"I860-J860","v":0},{"$f":"IF(H855>0,ROUND(H855*L856,0),0)","v":0},{"$f":"IF(K860>L860,0,L860-K860)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K851,IF($E$3=\"Female\",K858,IF($E$3=\"Senior Citizen\",K865,K872)))","v":198549.5},"diff","nor sur"]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,{"$f":"O861-P861","v":0},{"$f":"L853","v":0}]
["(>60,<80))",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,300000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H863,A863:C867,3)","v":0.3},{"$f":"INDEX(D863:D867,MATCH(I863,C863:C867,0))","v":1000000},{"$f":"INDEX(E863:E867,MATCH(I863,C863:C867,0))","v":120000},{"$f":"IF(H863>H867,VLOOKUP(H863,A863:F867,6),0)","v":0},{"$f":"VLOOKUP(H863,A863:G867,7)","v":0.03}]
[{"$f":"B863+1","v":300001},500000,0.1,{"$f":"B863","v":300000},{"$f":"(B864-B863)*C864","v":20000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B864+1","v":500001},1000000,0.2,{"$f":"B864","v":500000},{"$f":"E864+(B865-B864)*C865","v":120000},0,0.03,{"$f":"IF(I863=C867,E866+ROUND((H863-J863),0)*I863,IF(I863=C866,E865+ROUND((H863-J863)*I863,0),IF(I863=C865,E864+ROUND((H863-J863)*I863,0),IF(I863=C864,E863+ROUND((H863-J863)*I863,0),E862+ROUND((H863-J863)*I863,0)))))","v":312768},{"$f":"MIN(K867:L867)","v":0},{"$f":"ROUND(SUM(H862+I865)*M863,0)","v":5783},{"$f":"H862+I865+J865","v":198549.5}]
[{"$f":"B865+1","v":1000001},null,0.3,{"$f":"B865","v":1000000},{"$f":"IF(J863=0,0,E865)","v":120000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H860","v":10000000},{"$f":"IF(H863>H867,H863-H867,0)","v":0},{"$f":"IF(I867>0,ROUND(I867*I863,0),0)","v":0},{"$f":"I867-J867","v":0},{"$f":"IF(H862>0,ROUND(H862*L863,0),0)","v":0},{"$f":"IF(K867>L867,0,L867-K867)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,500000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H870,A870:C874,3)","v":0.3},{"$f":"INDEX(D870:D874,MATCH(I870,C870:C874,0))","v":1000000},{"$f":"INDEX(E870:E874,MATCH(I870,C870:C874,0))","v":100000},{"$f":"IF(H870>H874,VLOOKUP(H870,A870:F874,6),0)","v":0},{"$f":"VLOOKUP(H870,A870:G874,7)","v":0.03}]
[{"$f":"B870+1","v":500001},1000000,0.2,{"$f":"B870","v":500000},{"$f":"(B871-B870)*C871","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B871+1","v":1000001},null,0.3,{"$f":"B871","v":1000000},{"$f":"IF(J870=0,0,E871)","v":100000},0.1,0.03,{"$f":"IF(I870=C874,E873+ROUND((H870-J870),0)*I870,IF(I870=C873,E872+ROUND((H870-J870)*I870,0),IF(I870=C872,E871+ROUND((H870-J870)*I870,0),IF(I870=C871,E870+ROUND((H870-J870)*I870,0),E869+ROUND((H870-J870)*I870,0)))))","v":292768},{"$f":"MIN(K874:L874)","v":0},{"$f":"ROUND(SUM(H869+I872)*M870,0)","v":5783},{"$f":"H869+I872+J872","v":198549.5}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H867","v":10000000},{"$f":"IF(H870>H874,H870-H874,0)","v":0},{"$f":"IF(I874>0,ROUND(I874*I870,0),0)","v":0},{"$f":"I874-J874","v":0},{"$f":"IF(H869>0,ROUND(H869*L870,0),0)","v":0},{"$f":"IF(K874>L874,0,L874-K874)","v":0}]
[null,null,2015,{"$f":"C875+1","v":2016}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 60 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"F.Year",{"$f":"C875","v":2015},{"$f":"D875","v":2016}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H878,A878:C882,3)","v":0.3},{"$f":"INDEX(D878:D882,MATCH(I878,C878:C882,0))","v":1000000},{"$f":"INDEX(E878:E882,MATCH(I878,C878:C882,0))","v":125000},{"$f":"IF(H878>H882,VLOOKUP(H878,A878:F882,6),0)","v":0},{"$f":"VLOOKUP(H878,A878:G882,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B878,IF($E$3=\"Female\",B885,IF($E$3=\"Senior Citizen\",B892,B899)))","v":250000},0]
[{"$f":"B878+1","v":250001},500000,0.1,{"$f":"B878","v":250000},{"$f":"(B879-B878)*C879","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O878+1","v":250001},500000,0.1]
[{"$f":"B879+1","v":500001},1000000,0.2,{"$f":"B879","v":500000},{"$f":"E879+(B880-B879)*C880","v":125000},0,0.03,{"$f":"IF(I878=C882,E881+ROUND((H878-J878),0)*I878,IF(I878=C881,E880+ROUND((H878-J878)*I878,0),IF(I878=C880,E879+ROUND((H878-J878)*I878,0),IF(I878=C879,E878+ROUND((H878-J878)*I878,0),E877+ROUND((H878-J878)*I878,0)))))","v":317768},{"$f":"MIN(K882:L882)","v":0},{"$f":"ROUND(SUM(H877+I880)*M878,0)","v":5783},{"$f":"H877+I880+J880","v":198549.5},null,null,{"$f":"O879+1","v":500001},1000000,0.2]
[{"$f":"B880+1","v":1000001},null,0.3,{"$f":"B880","v":1000000},{"$f":"IF(J878=0,0,E880)","v":125000},0.12,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O880+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,10000000,{"$f":"IF(H878>H882,H878-H882,0)","v":0},{"$f":"IF(I882>0,ROUND(I882*I878,0),0)","v":0},{"$f":"I882-J882","v":0},{"$f":"IF(H877>0,ROUND(H877*L878,0),0)","v":0},{"$f":"IF(K882>L882,0,L882-K882)","v":0},{"$f":"O881+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H880,IF($E$3=\"Female\",H887,IF($E$3=\"Senior Citizen\",H894,H901)))","v":317768}]
["(below 60 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I880,IF($E$3=\"Female\",I887,IF($E$3=\"Senior Citizen\",I894,I901)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H885,A885:C889,3)","v":0.3},{"$f":"INDEX(D885:D889,MATCH(I885,C885:C889,0))","v":1000000},{"$f":"INDEX(E885:E889,MATCH(I885,C885:C889,0))","v":125000},{"$f":"IF(H885>H889,VLOOKUP(H885,A885:F889,6),0)","v":0},{"$f":"VLOOKUP(H885,A885:G889,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J880,IF($E$3=\"Female\",J887,IF($E$3=\"Senior Citizen\",J894,J901)))","v":5783}]
[{"$f":"B885+1","v":250001},500000,0.1,{"$f":"B885","v":250000},{"$f":"(B886-B885)*C886","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K880,IF($E$3=\"Female\",K887,IF($E$3=\"Senior Citizen\",K894,K901)))","v":198549.5}]
[{"$f":"B886+1","v":500001},1000000,0.2,{"$f":"B886","v":500000},{"$f":"E886+(B887-B886)*C887","v":125000},0,0.03,{"$f":"IF(I885=C889,E888+ROUND((H885-J885),0)*I885,IF(I885=C888,E887+ROUND((H885-J885)*I885,0),IF(I885=C887,E886+ROUND((H885-J885)*I885,0),IF(I885=C886,E885+ROUND((H885-J885)*I885,0),E884+ROUND((H885-J885)*I885,0)))))","v":317768},{"$f":"MIN(K889:L889)","v":0},{"$f":"ROUND(SUM(H884+I887)*M885,0)","v":5783},{"$f":"H884+I887+J887","v":198549.5},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A877,IF($E$3=\"Female\",A884,IF($E$3=\"Senior Citizen\",A891,A898)))","v":"(below 60 years)"}]
[{"$f":"B887+1","v":1000001},null,0.3,{"$f":"B887","v":1000000},{"$f":"IF(J885=0,0,E887)","v":125000},0.12,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M882,IF($E$3=\"Female\",M889,IF($E$3=\"Senior Citizen\",M896,M903)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H882","v":10000000},{"$f":"IF(H885>H889,H885-H889,0)","v":0},{"$f":"IF(I889>0,ROUND(I889*I885,0),0)","v":0},{"$f":"I889-J889","v":0},{"$f":"IF(H884>0,ROUND(H884*L885,0),0)","v":0},{"$f":"IF(K889>L889,0,L889-K889)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K880,IF($E$3=\"Female\",K887,IF($E$3=\"Senior Citizen\",K894,K901)))","v":198549.5}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(>60,<80))",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,300000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H892,A892:C896,3)","v":0.3},{"$f":"INDEX(D892:D896,MATCH(I892,C892:C896,0))","v":1000000},{"$f":"INDEX(E892:E896,MATCH(I892,C892:C896,0))","v":120000},{"$f":"IF(H892>H896,VLOOKUP(H892,A892:F896,6),0)","v":0},{"$f":"VLOOKUP(H892,A892:G896,7)","v":0.03}]
[{"$f":"B892+1","v":300001},500000,0.1,{"$f":"B892","v":300000},{"$f":"(B893-B892)*C893","v":20000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B893+1","v":500001},1000000,0.2,{"$f":"B893","v":500000},{"$f":"E893+(B894-B893)*C894","v":120000},0,0.03,{"$f":"IF(I892=C896,E895+ROUND((H892-J892),0)*I892,IF(I892=C895,E894+ROUND((H892-J892)*I892,0),IF(I892=C894,E893+ROUND((H892-J892)*I892,0),IF(I892=C893,E892+ROUND((H892-J892)*I892,0),E891+ROUND((H892-J892)*I892,0)))))","v":312768},{"$f":"MIN(K896:L896)","v":0},{"$f":"ROUND(SUM(H891+I894)*M892,0)","v":5783},{"$f":"H891+I894+J894","v":198549.5}]
[{"$f":"B894+1","v":1000001},null,0.3,{"$f":"B894","v":1000000},{"$f":"IF(J892=0,0,E894)","v":120000},0.12,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H889","v":10000000},{"$f":"IF(H892>H896,H892-H896,0)","v":0},{"$f":"IF(I896>0,ROUND(I896*I892,0),0)","v":0},{"$f":"I896-J896","v":0},{"$f":"IF(H891>0,ROUND(H891*L892,0),0)","v":0},{"$f":"IF(K896>L896,0,L896-K896)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,500000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H899,A899:C903,3)","v":0.3},{"$f":"INDEX(D899:D903,MATCH(I899,C899:C903,0))","v":1000000},{"$f":"INDEX(E899:E903,MATCH(I899,C899:C903,0))","v":100000},{"$f":"IF(H899>H903,VLOOKUP(H899,A899:F903,6),0)","v":0},{"$f":"VLOOKUP(H899,A899:G903,7)","v":0.03}]
[{"$f":"B899+1","v":500001},1000000,0.2,{"$f":"B899","v":500000},{"$f":"(B900-B899)*C900","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B900+1","v":1000001},null,0.3,{"$f":"B900","v":1000000},{"$f":"IF(J899=0,0,E900)","v":100000},0.12,0.03,{"$f":"IF(I899=C903,E902+ROUND((H899-J899),0)*I899,IF(I899=C902,E901+ROUND((H899-J899)*I899,0),IF(I899=C901,E900+ROUND((H899-J899)*I899,0),IF(I899=C900,E899+ROUND((H899-J899)*I899,0),E898+ROUND((H899-J899)*I899,0)))))","v":292768},{"$f":"MIN(K903:L903)","v":0},{"$f":"ROUND(SUM(H898+I901)*M899,0)","v":5783},{"$f":"H898+I901+J901","v":198549.5}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H896","v":10000000},{"$f":"IF(H899>H903,H899-H903,0)","v":0},{"$f":"IF(I903>0,ROUND(I903*I899,0),0)","v":0},{"$f":"I903-J903","v":0},{"$f":"IF(H898>0,ROUND(H898*L899,0),0)","v":0},{"$f":"IF(K903>L903,0,L903-K903)","v":0}]
[null,null,2016,{"$f":"C904+1","v":2017}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 60 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"F.Year",{"$f":"C904","v":2016},{"$f":"D904","v":2017}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H907,A907:C911,3)","v":0.3},{"$f":"INDEX(D907:D911,MATCH(I907,C907:C911,0))","v":1000000},{"$f":"INDEX(E907:E911,MATCH(I907,C907:C911,0))","v":125000},{"$f":"IF(H907>H911,VLOOKUP(H907,A907:F911,6),0)","v":0},{"$f":"VLOOKUP(H907,A907:G911,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B907,IF($E$3=\"Female\",B914,IF($E$3=\"Senior Citizen\",B921,B928)))","v":250000},0]
[{"$f":"B907+1","v":250001},500000,0.1,{"$f":"B907","v":250000},{"$f":"(B908-B907)*C908","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O907+1","v":250001},500000,0.1]
[{"$f":"B908+1","v":500001},1000000,0.2,{"$f":"B908","v":500000},{"$f":"E908+(B909-B908)*C909","v":125000},0,0.03,{"$f":"IF(I907=C911,E910+ROUND((H907-J907),0)*I907,IF(I907=C910,E909+ROUND((H907-J907)*I907,0),IF(I907=C909,E908+ROUND((H907-J907)*I907,0),IF(I907=C908,E907+ROUND((H907-J907)*I907,0),E906+ROUND((H907-J907)*I907,0)))))","v":317768},{"$f":"MIN(K911:L911)","v":0},{"$f":"ROUND(SUM(H906+I909)*M907,0)","v":5783},{"$f":"H906+I909+J909","v":198549.5},null,null,{"$f":"O908+1","v":500001},1000000,0.2]
[{"$f":"B909+1","v":1000001},null,0.3,{"$f":"B909","v":1000000},{"$f":"IF(J907=0,0,E909)","v":125000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O909+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,10000000,{"$f":"IF(H907>H911,H907-H911,0)","v":0},{"$f":"IF(I911>0,ROUND(I911*I907,0),0)","v":0},{"$f":"I911-J911","v":0},{"$f":"IF(H906>0,ROUND(H906*L907,0),0)","v":0},{"$f":"IF(K911>L911,0,L911-K911)","v":0},{"$f":"O910+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H909,IF($E$3=\"Female\",H916,IF($E$3=\"Senior Citizen\",H923,H930)))","v":317768}]
["(below 60 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I909,IF($E$3=\"Female\",I916,IF($E$3=\"Senior Citizen\",I923,I930)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H914,A914:C918,3)","v":0.3},{"$f":"INDEX(D914:D918,MATCH(I914,C914:C918,0))","v":1000000},{"$f":"INDEX(E914:E918,MATCH(I914,C914:C918,0))","v":125000},{"$f":"IF(H914>H918,VLOOKUP(H914,A914:F918,6),0)","v":0},{"$f":"VLOOKUP(H914,A914:G918,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J909,IF($E$3=\"Female\",J916,IF($E$3=\"Senior Citizen\",J923,J930)))","v":5783}]
[{"$f":"B914+1","v":250001},500000,0.1,{"$f":"B914","v":250000},{"$f":"(B915-B914)*C915","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K909,IF($E$3=\"Female\",K916,IF($E$3=\"Senior Citizen\",K923,K930)))","v":198549.5}]
[{"$f":"B915+1","v":500001},1000000,0.2,{"$f":"B915","v":500000},{"$f":"E915+(B916-B915)*C916","v":125000},0,0.03,{"$f":"IF(I914=C918,E917+ROUND((H914-J914),0)*I914,IF(I914=C917,E916+ROUND((H914-J914)*I914,0),IF(I914=C916,E915+ROUND((H914-J914)*I914,0),IF(I914=C915,E914+ROUND((H914-J914)*I914,0),E913+ROUND((H914-J914)*I914,0)))))","v":317768},{"$f":"MIN(K918:L918)","v":0},{"$f":"ROUND(SUM(H913+I916)*M914,0)","v":5783},{"$f":"H913+I916+J916","v":198549.5},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A906,IF($E$3=\"Female\",A913,IF($E$3=\"Senior Citizen\",A920,A927)))","v":"(below 60 years)"}]
[{"$f":"B916+1","v":1000001},null,0.3,{"$f":"B916","v":1000000},{"$f":"IF(J914=0,0,E916)","v":125000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M911,IF($E$3=\"Female\",M918,IF($E$3=\"Senior Citizen\",M925,M932)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H911","v":10000000},{"$f":"IF(H914>H918,H914-H918,0)","v":0},{"$f":"IF(I918>0,ROUND(I918*I914,0),0)","v":0},{"$f":"I918-J918","v":0},{"$f":"IF(H913>0,ROUND(H913*L914,0),0)","v":0},{"$f":"IF(K918>L918,0,L918-K918)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K909,IF($E$3=\"Female\",K916,IF($E$3=\"Senior Citizen\",K923,K930)))","v":198549.5}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(>60,<80))",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,300000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H921,A921:C925,3)","v":0.3},{"$f":"INDEX(D921:D925,MATCH(I921,C921:C925,0))","v":1000000},{"$f":"INDEX(E921:E925,MATCH(I921,C921:C925,0))","v":120000},{"$f":"IF(H921>H925,VLOOKUP(H921,A921:F925,6),0)","v":0},{"$f":"VLOOKUP(H921,A921:G925,7)","v":0.03}]
[{"$f":"B921+1","v":300001},500000,0.1,{"$f":"B921","v":300000},{"$f":"(B922-B921)*C922","v":20000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B922+1","v":500001},1000000,0.2,{"$f":"B922","v":500000},{"$f":"E922+(B923-B922)*C923","v":120000},0,0.03,{"$f":"IF(I921=C925,E924+ROUND((H921-J921),0)*I921,IF(I921=C924,E923+ROUND((H921-J921)*I921,0),IF(I921=C923,E922+ROUND((H921-J921)*I921,0),IF(I921=C922,E921+ROUND((H921-J921)*I921,0),E920+ROUND((H921-J921)*I921,0)))))","v":312768},{"$f":"MIN(K925:L925)","v":0},{"$f":"ROUND(SUM(H920+I923)*M921,0)","v":5783},{"$f":"H920+I923+J923","v":198549.5}]
[{"$f":"B923+1","v":1000001},null,0.3,{"$f":"B923","v":1000000},{"$f":"IF(J921=0,0,E923)","v":120000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H918","v":10000000},{"$f":"IF(H921>H925,H921-H925,0)","v":0},{"$f":"IF(I925>0,ROUND(I925*I921,0),0)","v":0},{"$f":"I925-J925","v":0},{"$f":"IF(H920>0,ROUND(H920*L921,0),0)","v":0},{"$f":"IF(K925>L925,0,L925-K925)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,500000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H928,A928:C932,3)","v":0.3},{"$f":"INDEX(D928:D932,MATCH(I928,C928:C932,0))","v":1000000},{"$f":"INDEX(E928:E932,MATCH(I928,C928:C932,0))","v":100000},{"$f":"IF(H928>H932,VLOOKUP(H928,A928:F932,6),0)","v":0},{"$f":"VLOOKUP(H928,A928:G932,7)","v":0.03}]
[{"$f":"B928+1","v":500001},1000000,0.2,{"$f":"B928","v":500000},{"$f":"(B929-B928)*C929","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B929+1","v":1000001},null,0.3,{"$f":"B929","v":1000000},{"$f":"IF(J928=0,0,E929)","v":100000},0.15,0.03,{"$f":"IF(I928=C932,E931+ROUND((H928-J928),0)*I928,IF(I928=C931,E930+ROUND((H928-J928)*I928,0),IF(I928=C930,E929+ROUND((H928-J928)*I928,0),IF(I928=C929,E928+ROUND((H928-J928)*I928,0),E927+ROUND((H928-J928)*I928,0)))))","v":292768},{"$f":"MIN(K932:L932)","v":0},{"$f":"ROUND(SUM(H927+I930)*M928,0)","v":5783},{"$f":"H927+I930+J930","v":198549.5}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H925","v":10000000},{"$f":"IF(H928>H932,H928-H932,0)","v":0},{"$f":"IF(I932>0,ROUND(I932*I928,0),0)","v":0},{"$f":"I932-J932","v":0},{"$f":"IF(H927>0,ROUND(H927*L928,0),0)","v":0},{"$f":"IF(K932>L932,0,L932-K932)","v":0}]
[null,null,2017,{"$f":"C933+1","v":2018}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore"]
["(below 60 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"F.Year",{"$f":"C933","v":2017},{"$f":"D933","v":2018}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H936,A936:C940,3)","v":0.3},{"$f":"INDEX(D936:D940,MATCH(I936,C936:C940,0))","v":1000000},{"$f":"INDEX(E936:E940,MATCH(I936,C936:C940,0))","v":112500},{"$f":"IF(H936>10000000,15%,IF(H936>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H936,A936:G940,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B936,IF($E$3=\"Female\",B943,IF($E$3=\"Senior Citizen\",B950,B957)))","v":250000},0,{"$f":"O936","v":250000}]
[{"$f":"B936+1","v":250001},500000,0.05,{"$f":"B936","v":250000},{"$f":"(B937-B936)*C937","v":12500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O936+1","v":250001},500000,0.05,null,{"$f":"$E$4","v":1642560},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$938,$R$938:$R$941,0))","v":305268}]
[{"$f":"B937+1","v":500001},1000000,0.2,{"$f":"B937","v":500000},{"$f":"E937+(B938-B937)*C938","v":112500},0,0.03,{"$f":"IF(I936=C940,E939+ROUND((H936-J936),0)*I936,IF(I936=C939,E938+ROUND((H936-J936)*I936,0),IF(I936=C938,E937+ROUND((H936-J936)*I936,0),IF(I936=C937,E936+ROUND((H936-J936)*I936,0),E935+ROUND((H936-J936)*I936,0)))))","v":305268},{"$f":"MIN(K940:L940)","v":0},{"$f":"ROUND(SUM(H935+I938)*M936,0)","v":5783},{"$f":"H935+I938+J938","v":198549.5},null,null,{"$f":"O937+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":305268},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(112500),IF($U$943>500000,($U$943-500000)*20%+(12500),IF($U$943>250000,($U$943-250000)*5%,\"0\")))","v":2812500},{"$f":"L940","v":0},{"$f":"ROUND(U938*10%,0)","v":281250}]
[{"$f":"B938+1","v":1000001},null,0.3,{"$f":"B938","v":1000000},{"$f":"IF(J936=0,0,E938)","v":112500},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O938+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":305268},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(112500),IF($U$943>500000,($U$943-500000)*20%+(12500),IF($U$943>250000,($U$943-250000)*5%,\"0\")))","v":2812500},{"$f":"L947","v":0},{"$f":"ROUND(U939*10%,0)","v":281250}]
["Surcharge Limit",null,null,{"$f":"IF(L936=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"D940","v":10000000},{"$f":"IF(H936>H940,H936-H940,0)","v":0},{"$f":"IF(I940>0,ROUND(I940*I936,0),0)","v":0},{"$f":"IF(H940>=10000000,Q940+(I940-J940),(I940-J940))","v":281250},{"$f":"IF(H938>0,ROUND(H938*L936,0),0)","v":0},{"$f":"IF(K940>L940,0,L940-K940)","v":0},{"$f":"O939+1","v":1},0,0,{"$f":"W938","v":281250},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":312768},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(110000),IF($U$943>500000,($U$943-500000)*20%+(10000),IF($U$943>300000,($U$943-300000)*5%,\"0\")))","v":2810000},{"$f":"L954","v":0},{"$f":"ROUND(U940*10%,0)","v":281000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H938,IF($E$3=\"Female\",H945,IF($E$3=\"Senior Citizen\",H952,H959)))","v":305268},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":292768},{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":292768},{"$f":"L961","v":0},{"$f":"ROUND(U941*10%,0)","v":29277}]
["(below 60 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I938,IF($E$3=\"Female\",I945,IF($E$3=\"Senior Citizen\",I952,I959)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H943,A943:C947,3)","v":0.3},{"$f":"INDEX(D943:D947,MATCH(I943,C943:C947,0))","v":1000000},{"$f":"INDEX(E943:E947,MATCH(I943,C943:C947,0))","v":112500},{"$f":"IF(H943>10000000,15%,IF(H943>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H943,A943:G947,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J938,IF($E$3=\"Female\",J945,IF($E$3=\"Senior Citizen\",J952,J959)))","v":5783},null,"Tax Income",null,{"$f":"$E$4","v":1642560},{"$f":"S944","v":10000000}]
[{"$f":"B943+1","v":250001},500000,0.05,{"$f":"B943","v":250000},{"$f":"(B944-B943)*C944","v":12500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K938,IF($E$3=\"Female\",K945,IF($E$3=\"Senior Citizen\",K952,K959)))","v":198549.5},null,5000001,10000000,0.1,{"$f":"IF($T$944<=5000000,0,IF($T$944>5000000,ROUND((S944-5000000)*10%,0),IF($T$944>10000000,ROUND((T943-S944)*15%,0))))","v":0}]
[{"$f":"B944+1","v":500001},1000000,0.2,{"$f":"B944","v":500000},{"$f":"E944+(B945-B944)*C945","v":112500},0,0.03,{"$f":"IF(I943=C947,E946+ROUND((H943-J943),0)*I943,IF(I943=C946,E945+ROUND((H943-J943)*I943,0),IF(I943=C945,E944+ROUND((H943-J943)*I943,0),IF(I943=C944,E943+ROUND((H943-J943)*I943,0),E942+ROUND((H943-J943)*I943,0)))))","v":305268},{"$f":"MIN(K947:L947)","v":0},{"$f":"ROUND(SUM(H942+I945)*M943,0)","v":5783},{"$f":"H942+I945+J945","v":198549.5},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A935,IF($E$3=\"Female\",A942,IF($E$3=\"Senior Citizen\",A949,A956)))","v":"(below 60 years)"},null,{"$f":"S944+1","v":10000001},null,0.15,{"$f":"$T$944-R945+1","v":-9999999.9000000004}]
[{"$f":"B945+1","v":1000001},null,0.3,{"$f":"B945","v":1000000},{"$f":"IF(J943=0,0,E945)","v":112500},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M940,IF($E$3=\"Female\",M947,IF($E$3=\"Senior Citizen\",M954,M961)))","v":0}]
["Surcharge Limit",null,null,{"$f":"IF(L943=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"D947","v":10000000},{"$f":"IF(H943>H947,H943-H947,0)","v":0},{"$f":"IF(I947>0,ROUND(I947*I943,0),0)","v":0},{"$f":"IF(H947>=10000000,Q947+(I947-J947),(I947-J947))","v":281250},{"$f":"IF(H945>0,ROUND(H945*L943,0),0)","v":0},{"$f":"IF(K947>L947,0,L947-K947)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K938,IF($E$3=\"Female\",K945,IF($E$3=\"Senior Citizen\",K952,K959)))","v":198549.5},{"$f":"W939","v":281250}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(>60,<80))",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,300000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H950,A950:C954,3)","v":0.3},{"$f":"INDEX(D950:D954,MATCH(I950,C950:C954,0))","v":1000000},{"$f":"INDEX(E950:E954,MATCH(I950,C950:C954,0))","v":110000},{"$f":"IF(H950>10000000,15%,IF(H950>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H950,A950:G954,7)","v":0.03}]
[{"$f":"B950+1","v":300001},500000,0.05,{"$f":"B950","v":300000},{"$f":"(B951-B950)*C951","v":10000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B951+1","v":500001},1000000,0.2,{"$f":"B951","v":500000},{"$f":"E951+(B952-B951)*C952","v":110000},0,0.03,{"$f":"IF(I950=C954,E953+ROUND((H950-J950),0)*I950,IF(I950=C953,E952+ROUND((H950-J950)*I950,0),IF(I950=C952,E951+ROUND((H950-J950)*I950,0),IF(I950=C951,E950+ROUND((H950-J950)*I950,0),E949+ROUND((H950-J950)*I950,0)))))","v":302768},{"$f":"MIN(K954:L954)","v":0},{"$f":"ROUND(SUM(H949+I952)*M950,0)","v":5783},{"$f":"H949+I952+J952","v":198549.5}]
[{"$f":"B952+1","v":1000001},null,0.3,{"$f":"B952","v":1000000},{"$f":"IF(J950=0,0,E952)","v":110000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L950=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"D954","v":10000000},{"$f":"IF(H950>H954,H950-H954,0)","v":0},{"$f":"IF(I954>0,ROUND(I954*I950,0),0)","v":0},{"$f":"IF(H954>=10000000,Q954+(I954-J954),(I954-J954))","v":281000},{"$f":"IF(H952>0,ROUND(H952*L950,0),0)","v":0},{"$f":"IF(K954>L954,0,L954-K954)","v":0},null,null,null,{"$f":"W940","v":281000}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)",null,null,null,null,null,null,{"$f":"'Mini Tax Calculator'!$E$19","v":192766.5}]
[0,500000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H957,A957:C961,3)","v":0.3},{"$f":"INDEX(D957:D961,MATCH(I957,C957:C961,0))","v":1000000},{"$f":"INDEX(E957:E961,MATCH(I957,C957:C961,0))","v":100000},{"$f":"IF(H957>10000000,15%,IF(H957>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H957,A957:G961,7)","v":0.03}]
[{"$f":"B957+1","v":500001},1000000,0.2,{"$f":"B957","v":500000},{"$f":"(B958-B957)*C958","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B958+1","v":1000001},null,0.3,{"$f":"B958","v":1000000},{"$f":"IF(J957=0,0,E958)","v":100000},0.15,0.03,{"$f":"IF(I957=C961,E960+ROUND((H957-J957),0)*I957,IF(I957=C960,E959+ROUND((H957-J957)*I957,0),IF(I957=C959,E958+ROUND((H957-J957)*I957,0),IF(I957=C958,E957+ROUND((H957-J957)*I957,0),E956+ROUND((H957-J957)*I957,0)))))","v":292768},{"$f":"MIN(K961:L961)","v":0},{"$f":"ROUND(SUM(H956+I959)*M957,0)","v":5783},{"$f":"H956+I959+J959","v":198549.5}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L957=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"D961","v":10000000},{"$f":"IF(H957>H961,H957-H961,0)","v":0},{"$f":"IF(I961>0,ROUND(I961*I957,0),0)","v":0},{"$f":"IF(H961>=10000000,Q961+(I961-J961),(I961-J961))","v":29277},{"$f":"IF(H959>0,ROUND(H959*L957,0),0)","v":0},{"$f":"IF(K961>L961,0,L961-K961)","v":0},null,null,null,{"$f":"W941","v":29277}]
[null,null,2018,{"$f":"C962+1","v":2019},null,"2018-19"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C962","v":2018},{"$f":"D962","v":2019}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H965,A965:C969,3)","v":0.3},{"$f":"INDEX(D965:D969,MATCH(I965,C965:C969,0))","v":1000000},{"$f":"INDEX(E965:E969,MATCH(I965,C965:C969,0))","v":112500},{"$f":"IF(H965>10000000,15%,IF(H965>5000000,10%,0%))","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B965,IF($E$3=\"Female\",B972,IF($E$3=\"Senior Citizen\",B979,B986)))","v":250000},0,{"$f":"O965","v":250000}]
[{"$f":"B965+1","v":250001},500000,0.05,{"$f":"B965","v":250000},{"$f":"(B966-B965)*C966","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O965+1","v":250001},500000,0.05,null,{"$f":"$E$4","v":1642560},null,{"$f":"INDEX($T$967:$T$970,MATCH($R$967,$R$967:$R$970,0))","v":305268}]
[{"$f":"B966+1","v":500001},1000000,0.2,{"$f":"B966","v":500000},{"$f":"E966+(B967-B966)*C967","v":112500},0,0.04,{"$f":"IF(I965=C969,E968+ROUND((H965-J965),0)*I965,IF(I965=C968,E967+ROUND((H965-J965)*I965,0),IF(I965=C967,E966+ROUND((H965-J965)*I965,0),IF(I965=C966,E965+ROUND((H965-J965)*I965,0),E964+ROUND((H965-J965)*I965,0)))))","v":305268},{"$f":"MIN(K969:L969)","v":0},{"$f":"ROUND(SUM(H967+I967)*M965,0)","v":12211},{"$f":"SUM(H967:J967)","v":317479},null,null,{"$f":"O966+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$972>1000000,($T$972-1000000)*30%+(112500),IF($T$972>500000,($T$972-500000)*20%+(12500),IF($T$972>250000,($T$972-250000)*5%,\"0\")))","v":305268},{"$f":"IF($U$972>1000000,($U$972-1000000)*30%+(112500),IF($U$972>500000,($U$972-500000)*20%+(12500),IF($U$972>250000,($U$972-250000)*5%,\"0\")))","v":2812500},{"$f":"L969","v":0},{"$f":"ROUND(U967*10%,0)","v":281250}]
[{"$f":"B967+1","v":1000001},null,0.3,{"$f":"B967","v":1000000},{"$f":"IF(J965=0,0,E967)","v":112500},0.15,0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O967+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$972>1000000,($T$972-1000000)*30%+(112500),IF($T$972>500000,($T$972-500000)*20%+(12500),IF($T$972>250000,($T$972-250000)*5%,\"0\")))","v":305268},{"$f":"IF($U$972>1000000,($U$972-1000000)*30%+(112500),IF($U$972>500000,($U$972-500000)*20%+(12500),IF($U$972>250000,($U$972-250000)*5%,\"0\")))","v":2812500},{"$f":"L976","v":0},{"$f":"ROUND(U968*10%,0)","v":281250}]
["Surcharge Limit",null,null,{"$f":"IF(L965=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"D969","v":10000000},{"$f":"IF(H965>H969,H965-H969,0)","v":0},{"$f":"IF(I969>0,ROUND(I969*I965,0),0)","v":0},{"$f":"IF(H969>=10000000,Q969+(I969-J969),(I969-J969))","v":281250},{"$f":"IF(H967>0,ROUND(H967*L965,0),0)","v":0},{"$f":"IF(K969>L969,0,L969-K969)","v":0},{"$f":"O968+1","v":1},{"$f":"IF($E$3=\"Male\",B969,IF($E$3=\"Female\",B976,IF($E24=\"Senior Citizen\",B983,B990)))","v":0},{"$f":"IF($E$3=\"Male\",C969,IF($E$3=\"Female\",C976,IF($E$3=\"Senior Citizen\",C983,C990)))","v":0},{"$f":"W967","v":281250},"Senior Citizen",null,{"$f":"IF($T$972>1000000,($T$972-1000000)*30%+(120000),IF($T$972>500000,($T$972-500000)*20%+(20000),IF($T$972>300000,($T$972-300000)*10%,\"0\")))","v":312768},{"$f":"IF($U$972>1000000,($U$972-1000000)*30%+(110000),IF($U$972>500000,($U$972-500000)*20%+(10000),IF($U$972>300000,($U$972-300000)*5%,\"0\")))","v":2810000},{"$f":"L983","v":0},{"$f":"ROUND(U969*10%,0)","v":281000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H967,IF($E$3=\"Female\",H974,IF($E$3=\"Senior Citizen\",H981,H988)))","v":305268},null,"Very Senior Citizen",null,{"$f":"IF($T$972>1000000,($T$972-1000000)*30%+(100000),IF($T$972>500000,($T$972-500000)*20%,\"0\"))","v":292768},{"$f":"IF($T$972>1000000,($T$972-1000000)*30%+(100000),IF($T$972>500000,($T$972-500000)*20%,\"0\"))","v":292768},{"$f":"L990","v":0},{"$f":"ROUND(U970*10%,0)","v":29277}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I967,IF($E$3=\"Female\",I974,IF($E$3=\"Senior Citizen\",I981,I988)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H965","v":1642560},{"$f":"VLOOKUP(H972,A972:C976,3)","v":0.3},{"$f":"INDEX(D972:D976,MATCH(I972,C972:C976,0))","v":1000000},{"$f":"INDEX(E972:E976,MATCH(I972,C972:C976,0))","v":112500},{"$f":"IF(H972>10000000,15%,IF(H972>5000000,10%,0%))","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J967,IF($E$3=\"Female\",J974,IF($E$3=\"Senior Citizen\",J981,J988)))","v":12211},null,"Tax Income",null,{"$f":"$E$4","v":1642560},{"$f":"S973","v":10000000}]
[{"$f":"B972+1","v":250001},500000,0.05,{"$f":"B972","v":250000},{"$f":"(B973-B972)*C973","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K967,IF($E$3=\"Female\",K974,IF($E$3=\"Senior Citizen\",K981,K988)))","v":317479},null,5000001,10000000,0.1,{"$f":"IF($T$973<=5000000,0,IF($T$944>5000000,ROUND((S973-5000000)*10%,0),IF($T$944>10000000,ROUND((T972-S973)*15%,0))))","v":0}]
[{"$f":"B973+1","v":500001},1000000,0.2,{"$f":"B973","v":500000},{"$f":"E973+(B974-B973)*C974","v":112500},0,0.04,{"$f":"IF(I972=C976,E975+ROUND((H972-J972),0)*I972,IF(I972=C975,E974+ROUND((H972-J972)*I972,0),IF(I972=C974,E973+ROUND((H972-J972)*I972,0),IF(I972=C973,E972+ROUND((H972-J972)*I972,0),E971+ROUND((H972-J972)*I972,0)))))","v":305268},{"$f":"MIN(K976:L976)","v":0},{"$f":"ROUND(SUM(H974+I974)*M972,0)","v":12211},{"$f":"SUM(H974:J974)","v":317479},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A964,IF($E$3=\"Female\",A971,IF($E$3=\"Senior Citizen\",A978,A985)))","v":"(below 60 years)"},null,{"$f":"S973+1","v":10000001},null,0.15,{"$f":"$T$944-R974+1","v":-9999999.9000000004}]
[{"$f":"B974+1","v":1000001},null,0.3,{"$f":"B974","v":1000000},{"$f":"IF(J972=0,0,E974)","v":112500},0.15,0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M969,IF($E$3=\"Female\",M976,IF($E$3=\"Senior Citizen\",M983,M990)))","v":0}]
["Surcharge Limit",null,null,{"$f":"IF(L972=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H969","v":10000000},{"$f":"IF(H972>H976,H972-H976,0)","v":0},{"$f":"IF(I976>0,ROUND(I976*I972,0),0)","v":0},{"$f":"IF(H976>=10000000,Q976+(I976-J976),(I976-J976))","v":281250},{"$f":"IF(H974>0,ROUND(H974*L972,0),0)","v":0},{"$f":"IF(K976>L976,0,L976-K976)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K967,IF($E$3=\"Female\",K974,IF($E$3=\"Senior Citizen\",K981,K988)))","v":317479},{"$f":"W968","v":281250}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H965","v":1642560},{"$f":"VLOOKUP(H979,A979:C983,3)","v":0.3},{"$f":"INDEX(D979:D983,MATCH(I979,C979:C983,0))","v":1000000},{"$f":"INDEX(E979:E983,MATCH(I979,C979:C983,0))","v":110000},{"$f":"IF(H979>10000000,15%,IF(H979>5000000,10%,0%))","v":0},0.04]
[{"$f":"B979+1","v":300001},500000,0.05,{"$f":"B979","v":300000},{"$f":"(B980-B979)*C980","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B980+1","v":500001},1000000,0.2,{"$f":"B980","v":500000},{"$f":"E980+(B981-B980)*C981","v":110000},0,0.04,{"$f":"IF(I979=C983,E982+ROUND((H979-J979),0)*I979,IF(I979=C982,E981+ROUND((H979-J979)*I979,0),IF(I979=C981,E980+ROUND((H979-J979)*I979,0),IF(I979=C980,E979+ROUND((H979-J979)*I979,0),E978+ROUND((H979-J979)*I979,0)))))","v":302768},{"$f":"MIN(K983:L983)","v":0},{"$f":"ROUND(SUM(H981+I981)*M979,0)","v":12111},{"$f":"SUM(H981:J981)","v":314879}]
[{"$f":"B981+1","v":1000001},null,0.3,{"$f":"B981","v":1000000},{"$f":"IF(J979=0,0,E981)","v":110000},0.15,0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L979=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H976","v":10000000},{"$f":"IF(H979>H983,H979-H983,0)","v":0},{"$f":"IF(I983>0,ROUND(I983*I979,0),0)","v":0},{"$f":"IF(H983>=10000000,Q983+(I983-J983),(I983-J983))","v":281000},{"$f":"IF(H981>0,ROUND(H981*L979,0),0)","v":0},{"$f":"IF(K983>L983,0,L983-K983)","v":0},null,null,null,{"$f":"W969","v":281000}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H965","v":1642560},{"$f":"VLOOKUP(H986,A986:C990,3)","v":0.3},{"$f":"INDEX(D986:D990,MATCH(I986,C986:C990,0))","v":1000000},{"$f":"INDEX(E986:E990,MATCH(I986,C986:C990,0))","v":100000},{"$f":"IF(H986>10000000,15%,IF(H986>5000000,10%,0%))","v":0},0.04]
[{"$f":"B986+1","v":500001},1000000,0.2,{"$f":"B986","v":500000},{"$f":"(B987-B986)*C987","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B987+1","v":1000001},null,0.3,{"$f":"B987","v":1000000},{"$f":"IF(J986=0,0,E987)","v":100000},0.15,0.04,{"$f":"IF(I986=C990,E989+ROUND((H986-J986),0)*I986,IF(I986=C989,E988+ROUND((H986-J986)*I986,0),IF(I986=C988,E987+ROUND((H986-J986)*I986,0),IF(I986=C987,E986+ROUND((H986-J986)*I986,0),E985+ROUND((H986-J986)*I986,0)))))","v":292768},{"$f":"MIN(K990:L990)","v":0},{"$f":"ROUND(SUM(H988+I988)*M986,0)","v":11711},{"$f":"SUM(H988:J988)","v":304479}]
[null,null,null,null,null,0,0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L986=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H983","v":10000000},{"$f":"IF(H986>H990,H986-H990,0)","v":0},{"$f":"IF(I990>0,ROUND(I990*I986,0),0)","v":0},{"$f":"IF(H990>=10000000,Q990+(I990-J990),(I990-J990))","v":29277},{"$f":"IF(H988>0,ROUND(H988*L986,0),0)","v":0},{"$f":"IF(K990>L990,0,L990-K990)","v":0},null,null,null,{"$f":"W970","v":29277}]
[null,null,2019,{"$f":"C991+1","v":2020},null,"2019-20"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C991","v":2019},{"$f":"D991","v":2020},null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H994,A994:C998,3)","v":0.3},{"$f":"INDEX(D994:D998,MATCH(I994,C994:C998,0))","v":1000000},{"$f":"INDEX(E994:E998,MATCH(I994,C994:C998,0))","v":112500},{"$f":"VLOOKUP($H$994,$Y$993:$AA$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B994,IF($E$3=\"Female\",B1001,IF($E$3=\"Senior Citizen\",B1008,B1015)))","v":250000},0,{"$f":"O994","v":250000},null,null,null,null,null,null,null,{"$f":"Z993+1","v":5000001},10000000,0.1]
[{"$f":"B994+1","v":250001},500000,0.05,{"$f":"B994","v":250000},{"$f":"(B995-B994)*C995","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O994+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"Male"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":{"$error":"#N/A"}},null,null,{"$f":"IF($S$1001=37%,25%,IF($S$1001=25%,15%,IF($S$1001=15%,10%,0)))","v":0},null,{"$f":"Z994+1","v":10000001},20000000,0.15]
[{"$f":"B995+1","v":500001},1000000,0.2,{"$f":"B995","v":500000},{"$f":"E995+(B996-B995)*C996","v":112500},0,0.04,{"$f":"IF(I994=C998,E997+ROUND((H994-J994),0)*I994,IF(I994=C997,E996+ROUND((H994-J994)*I994,0),IF(I994=C996,E995+ROUND((H994-J994)*I994,0),IF(I994=C995,E994+ROUND((H994-J994)*I994,0),E993+ROUND((H994-J994)*I994,0)))))","v":305268},{"$f":"MIN(K998:L998)","v":0},{"$f":"ROUND(SUM(H996+I996)*M994,0)","v":12211},{"$f":"SUM(H996:J996)","v":317479},null,null,{"$f":"O995+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":305268},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T996*$S$1001,0)","v":0},{"$f":"ROUND(U996*$W$995,0)","v":0},{"$f":"T996+V996-U996-W996","v":-1007232},{"$f":"Z995+1","v":20000001},50000000,0.25]
[{"$f":"B996+1","v":1000001},null,0.3,{"$f":"B996","v":1000000},{"$f":"IF(J994=0,0,E996)","v":112500},{"$f":"L994","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O996+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":305268},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T997*$S$1001,0)","v":0},{"$f":"ROUND(U997*$W$995,0)","v":0},{"$f":"T997+V997-U997-W997","v":-1007232},{"$f":"Z996+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L994=10%,5000000,IF(L994=15%,10000000,IF(L994=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D998","v":50000000},{"$f":"IF(H994>H998,H994-H998,0)","v":0},{"$f":"IF(I998>0,ROUND(I998*I994,0),0)","v":0},{"$f":"IF(H998>=D998,Q998+(I998-J998),(I998-J998))","v":0},{"$f":"IF(H996>0,ROUND(H996*L994,0),0)","v":0},{"$f":"IF(K998>L998,0,L998-K998)","v":0},{"$f":"O997+1","v":1},0,0,{"$f":"W996","v":0},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":312768},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(110000),IF($U$1001>500000,($U$1001-500000)*20%+(10000),IF($U$1001>300000,($U$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(T998*$S$1001,0)","v":0},{"$f":"ROUND(U998*$W$995,0)","v":0},{"$f":"T998+V998-U998-W998","v":-997232}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H996,IF($E$3=\"Female\",H1003,IF($E$3=\"Senior Citizen\",H1010,H1017)))","v":305268},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":292768},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(100000),IF($U$1001>500000,($U$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(T999*$S$1001,0)","v":0},{"$f":"ROUND(U999*$W$995,0)","v":0},{"$f":"T999+V999-U999-W999","v":-1007232}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I996,IF($E$3=\"Female\",I1003,IF($E$3=\"Senior Citizen\",I1010,I1017)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H994","v":1642560},{"$f":"VLOOKUP(H1001,A1001:C1005,3)","v":0.3},{"$f":"INDEX(D1001:D1005,MATCH(I1001,C1001:C1005,0))","v":1000000},{"$f":"INDEX(E1001:E1005,MATCH(I1001,C1001:C1005,0))","v":112500},{"$f":"L994","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J996,IF($E$3=\"Female\",J1003,IF($E$3=\"Senior Citizen\",J1010,J1017)))","v":12211},null,"Tax Income",{"$f":"L994","v":0},{"$f":"$E$4","v":1642560},{"$f":"IF($S$1001=T1006,S1005,IF(S1001=T1005,S1004,IF(S1001=T1004,S1003,S1002)))","v":5000000}]
[{"$f":"B1001+1","v":250001},500000,0.05,{"$f":"B1001","v":250000},{"$f":"(B1002-B1001)*C1002","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K996,IF($E$3=\"Female\",K1003,IF($E$3=\"Senior Citizen\",K1010,K1017)))","v":317479},null,0,5000000,0,{"$f":"S1004","v":20000000}]
[{"$f":"B1002+1","v":500001},1000000,0.2,{"$f":"B1002","v":500000},{"$f":"E1002+(B1003-B1002)*C1003","v":112500},0,0.04,{"$f":"IF(I1001=C1005,E1004+ROUND((H1001-J1001),0)*I1001,IF(I1001=C1004,E1003+ROUND((H1001-J1001)*I1001,0),IF(I1001=C1003,E1002+ROUND((H1001-J1001)*I1001,0),IF(I1001=C1002,E1001+ROUND((H1001-J1001)*I1001,0),E1000+ROUND((H1001-J1001)*I1001,0)))))","v":305268},{"$f":"MIN(K1005:L1005)","v":0},{"$f":"ROUND(SUM(H1003+I1003)*M1001,0)","v":12211},{"$f":"SUM(H1003:J1003)","v":317479},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A993,IF($E$3=\"Female\",A1000,IF($E$3=\"Senior Citizen\",A1007,A1014)))","v":"(below 60 years)"},null,{"$f":"S1002+1","v":5000001},10000000,0.1,{"$f":"$T$943-R1003+1","v":-3357440}]
[{"$f":"B1003+1","v":1000001},null,0.3,{"$f":"B1003","v":1000000},{"$f":"IF(J1001=0,0,E1003)","v":112500},{"$f":"L1001","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M998,IF($E$3=\"Female\",M1005,IF($E$3=\"Senior Citizen\",M1012,M1019)))","v":0},null,{"$f":"S1003+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1001=10%,5000000,IF(L1001=15%,10000000,IF(L1001=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H998","v":50000000},{"$f":"IF(H1001>H1005,H1001-H1005,0)","v":0},{"$f":"IF(I1005>0,ROUND(I1005*I1001,0),0)","v":0},{"$f":"IF(H1005>=D1005,Q1005+(I1005-J1005),(I1005-J1005))","v":0},{"$f":"IF(H1003>0,ROUND(H1003*L1001,0),0)","v":0},{"$f":"IF(K1005>L1005,0,L1005-K1005)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K996,IF($E$3=\"Female\",K1003,IF($E$3=\"Senior Citizen\",K1010,K1017)))","v":317479},{"$f":"W997","v":0},{"$f":"S1004+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,{"$f":"S1005+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H994","v":1642560},{"$f":"VLOOKUP(H1008,A1008:C1012,3)","v":0.3},{"$f":"INDEX(D1008:D1012,MATCH(I1008,C1008:C1012,0))","v":1000000},{"$f":"INDEX(E1008:E1012,MATCH(I1008,C1008:C1012,0))","v":110000},{"$f":"L994","v":0},0.04]
[{"$f":"B1008+1","v":300001},500000,0.05,{"$f":"B1008","v":300000},{"$f":"(B1009-B1008)*C1009","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1009+1","v":500001},1000000,0.2,{"$f":"B1009","v":500000},{"$f":"E1009+(B1010-B1009)*C1010","v":110000},0,0.04,{"$f":"IF(I1008=C1012,E1011+ROUND((H1008-J1008),0)*I1008,IF(I1008=C1011,E1010+ROUND((H1008-J1008)*I1008,0),IF(I1008=C1010,E1009+ROUND((H1008-J1008)*I1008,0),IF(I1008=C1009,E1008+ROUND((H1008-J1008)*I1008,0),E1007+ROUND((H1008-J1008)*I1008,0)))))","v":302768},{"$f":"MIN(K1012:L1012)","v":0},{"$f":"ROUND(SUM(H1010+I1010)*M1008,0)","v":12111},{"$f":"SUM(H1010:J1010)","v":314879}]
[{"$f":"B1010+1","v":1000001},null,0.3,{"$f":"B1010","v":1000000},{"$f":"IF(J1008=0,0,E1010)","v":110000},{"$f":"L1008","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1008=10%,5000000,IF(L1008=15%,10000000,IF(L1008=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1005","v":50000000},{"$f":"IF(H1008>H1012,H1008-H1012,0)","v":0},{"$f":"IF(I1012>0,ROUND(I1012*I1008,0),0)","v":0},{"$f":"IF(H1012>=D1012,Q1012+(I1012-J1012),(I1012-J1012))","v":0},{"$f":"IF(H1010>0,ROUND(H1010*L1008,0),0)","v":0},{"$f":"IF(K1012>L1012,0,L1012-K1012)","v":0},null,null,null,{"$f":"W998","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H994","v":1642560},{"$f":"VLOOKUP(H1015,A1015:C1019,3)","v":0.3},{"$f":"INDEX(D1015:D1019,MATCH(I1015,C1015:C1019,0))","v":1000000},{"$f":"INDEX(E1015:E1019,MATCH(I1015,C1015:C1019,0))","v":100000},{"$f":"L994","v":0},0.04]
[{"$f":"B1015+1","v":500001},1000000,0.2,{"$f":"B1015","v":500000},{"$f":"(B1016-B1015)*C1016","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1016+1","v":1000001},null,0.3,{"$f":"B1016","v":1000000},{"$f":"IF(J1015=0,0,E1016)","v":100000},0,0.04,{"$f":"IF(I1015=C1019,E1018+ROUND((H1015-J1015),0)*I1015,IF(I1015=C1018,E1017+ROUND((H1015-J1015)*I1015,0),IF(I1015=C1017,E1016+ROUND((H1015-J1015)*I1015,0),IF(I1015=C1016,E1015+ROUND((H1015-J1015)*I1015,0),E1014+ROUND((H1015-J1015)*I1015,0)))))","v":292768},{"$f":"MIN(K1019:L1019)","v":0},{"$f":"ROUND(SUM(H1017+I1017)*M1015,0)","v":11711},{"$f":"SUM(H1017:J1017)","v":304479}]
[null,null,null,null,null,{"$f":"L1015","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1015=10%,5000000,IF(L1015=15%,10000000,IF(L1015=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1012","v":50000000},{"$f":"IF(H1015>H1019,H1015-H1019,0)","v":0},{"$f":"IF(I1019>0,ROUND(I1019*I1015,0),0)","v":0},{"$f":"IF(H1019>=D1019,Q1019+(I1019-J1019),(I1019-J1019))","v":0},{"$f":"IF(H1017>0,ROUND(H1017*L1015,0),0)","v":0},{"$f":"IF(K1019>L1019,0,L1019-K1019)","v":0},null,null,null,{"$f":"W999","v":0}]
[null,null,2020,{"$f":"C1020+1","v":2021},null,"2020-21"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C1020","v":2020},{"$f":"D1020","v":2021},null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H1023,A1023:C1027,3)","v":0.3},{"$f":"INDEX(D1023:D1027,MATCH(I1023,C1023:C1027,0))","v":1000000},{"$f":"INDEX(E1023:E1027,MATCH(I1023,C1023:C1027,0))","v":112500},{"$f":"VLOOKUP($H$994,$Y$993:$AA$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B1023,IF($E$3=\"Female\",B1030,IF($E$3=\"Senior Citizen\",B1037,B1044)))","v":250000},0,{"$f":"O1023","v":250000},null,null,null,null,null,null,null,{"$f":"Z1022+1","v":5000001},10000000,0.1]
[{"$f":"B1023+1","v":250001},500000,0.05,{"$f":"B1023","v":250000},{"$f":"(B1024-B1023)*C1024","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O1023+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"Male"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":{"$error":"#N/A"}},null,null,{"$f":"IF($S$1001=37%,25%,IF($S$1001=25%,15%,IF($S$1001=15%,10%,0)))","v":0},null,{"$f":"Z1023+1","v":10000001},20000000,0.15]
[{"$f":"B1024+1","v":500001},1000000,0.2,{"$f":"B1024","v":500000},{"$f":"E1024+(B1025-B1024)*C1025","v":112500},0,0.04,{"$f":"IF(I1023=C1027,E1026+ROUND((H1023-J1023),0)*I1023,IF(I1023=C1026,E1025+ROUND((H1023-J1023)*I1023,0),IF(I1023=C1025,E1024+ROUND((H1023-J1023)*I1023,0),IF(I1023=C1024,E1023+ROUND((H1023-J1023)*I1023,0),E1022+ROUND((H1023-J1023)*I1023,0)))))","v":305268},{"$f":"MIN(K1027:L1027)","v":0},{"$f":"ROUND(SUM(H1025+I1025)*M1023,0)","v":12211},{"$f":"SUM(H1025:J1025)","v":317479},null,null,{"$f":"O1024+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":305268},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1025*$S$1001,0)","v":0},{"$f":"ROUND(U1025*$W$995,0)","v":0},{"$f":"T1025+V1025-U1025-W1025","v":-1007232},{"$f":"Z1024+1","v":20000001},50000000,0.25]
[{"$f":"B1025+1","v":1000001},null,0.3,{"$f":"B1025","v":1000000},{"$f":"IF(J1023=0,0,E1025)","v":112500},{"$f":"L1023","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O1025+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":305268},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1026*$S$1001,0)","v":0},{"$f":"ROUND(U1026*$W$995,0)","v":0},{"$f":"T1026+V1026-U1026-W1026","v":-1007232},{"$f":"Z1025+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L1023=10%,5000000,IF(L1023=15%,10000000,IF(L1023=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D1027","v":50000000},{"$f":"IF(H1023>H1027,H1023-H1027,0)","v":0},{"$f":"IF(I1027>0,ROUND(I1027*I1023,0),0)","v":0},{"$f":"IF(H1027>=D1027,Q1027+(I1027-J1027),(I1027-J1027))","v":0},{"$f":"IF(H1025>0,ROUND(H1025*L1023,0),0)","v":0},{"$f":"IF(K1027>L1027,0,L1027-K1027)","v":0},{"$f":"O1026+1","v":1},0,0,{"$f":"W1025","v":0},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":312768},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(110000),IF($U$1001>500000,($U$1001-500000)*20%+(10000),IF($U$1001>300000,($U$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(T1027*$S$1001,0)","v":0},{"$f":"ROUND(U1027*$W$995,0)","v":0},{"$f":"T1027+V1027-U1027-W1027","v":-997232}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H1025,IF($E$3=\"Female\",H1032,IF($E$3=\"Senior Citizen\",H1039,H1046)))","v":305268},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":292768},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(100000),IF($U$1001>500000,($U$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(T1028*$S$1001,0)","v":0},{"$f":"ROUND(U1028*$W$995,0)","v":0},{"$f":"T1028+V1028-U1028-W1028","v":-1007232}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I1025,IF($E$3=\"Female\",I1032,IF($E$3=\"Senior Citizen\",I1039,I1046)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H1023","v":1642560},{"$f":"VLOOKUP(H1030,A1030:C1034,3)","v":0.3},{"$f":"INDEX(D1030:D1034,MATCH(I1030,C1030:C1034,0))","v":1000000},{"$f":"INDEX(E1030:E1034,MATCH(I1030,C1030:C1034,0))","v":112500},{"$f":"L1023","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J1025,IF($E$3=\"Female\",J1032,IF($E$3=\"Senior Citizen\",J1039,J1046)))","v":12211},null,"Tax Income",{"$f":"L1023","v":0},{"$f":"$E$4","v":1642560},{"$f":"IF($S$1001=T1035,S1034,IF(S1030=T1034,S1033,IF(S1030=T1033,S1032,S1031)))","v":5000000}]
[{"$f":"B1030+1","v":250001},500000,0.05,{"$f":"B1030","v":250000},{"$f":"(B1031-B1030)*C1031","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K1025,IF($E$3=\"Female\",K1032,IF($E$3=\"Senior Citizen\",K1039,K1046)))","v":317479},null,0,5000000,0,{"$f":"S1033","v":20000000}]
[{"$f":"B1031+1","v":500001},1000000,0.2,{"$f":"B1031","v":500000},{"$f":"E1031+(B1032-B1031)*C1032","v":112500},0,0.04,{"$f":"IF(I1030=C1034,E1033+ROUND((H1030-J1030),0)*I1030,IF(I1030=C1033,E1032+ROUND((H1030-J1030)*I1030,0),IF(I1030=C1032,E1031+ROUND((H1030-J1030)*I1030,0),IF(I1030=C1031,E1030+ROUND((H1030-J1030)*I1030,0),E1029+ROUND((H1030-J1030)*I1030,0)))))","v":305268},{"$f":"MIN(K1034:L1034)","v":0},{"$f":"ROUND(SUM(H1032+I1032)*M1030,0)","v":12211},{"$f":"SUM(H1032:J1032)","v":317479},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A1022,IF($E$3=\"Female\",A1029,IF($E$3=\"Senior Citizen\",A1036,A1043)))","v":"(below 60 years)"},null,{"$f":"S1031+1","v":5000001},10000000,0.1,{"$f":"$T$943-R1032+1","v":-3357440}]
[{"$f":"B1032+1","v":1000001},null,0.3,{"$f":"B1032","v":1000000},{"$f":"IF(J1030=0,0,E1032)","v":112500},{"$f":"L1030","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M1027,IF($E$3=\"Female\",M1034,IF($E$3=\"Senior Citizen\",M1041,M1048)))","v":0},null,{"$f":"S1032+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1030=10%,5000000,IF(L1030=15%,10000000,IF(L1030=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1027","v":50000000},{"$f":"IF(H1030>H1034,H1030-H1034,0)","v":0},{"$f":"IF(I1034>0,ROUND(I1034*I1030,0),0)","v":0},{"$f":"IF(H1034>=D1034,Q1034+(I1034-J1034),(I1034-J1034))","v":0},{"$f":"IF(H1032>0,ROUND(H1032*L1030,0),0)","v":0},{"$f":"IF(K1034>L1034,0,L1034-K1034)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K1025,IF($E$3=\"Female\",K1032,IF($E$3=\"Senior Citizen\",K1039,K1046)))","v":317479},{"$f":"W1026","v":0},{"$f":"S1033+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,{"$f":"S1034+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H1023","v":1642560},{"$f":"VLOOKUP(H1037,A1037:C1041,3)","v":0.3},{"$f":"INDEX(D1037:D1041,MATCH(I1037,C1037:C1041,0))","v":1000000},{"$f":"INDEX(E1037:E1041,MATCH(I1037,C1037:C1041,0))","v":110000},{"$f":"L1023","v":0},0.04]
[{"$f":"B1037+1","v":300001},500000,0.05,{"$f":"B1037","v":300000},{"$f":"(B1038-B1037)*C1038","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1038+1","v":500001},1000000,0.2,{"$f":"B1038","v":500000},{"$f":"E1038+(B1039-B1038)*C1039","v":110000},0,0.04,{"$f":"IF(I1037=C1041,E1040+ROUND((H1037-J1037),0)*I1037,IF(I1037=C1040,E1039+ROUND((H1037-J1037)*I1037,0),IF(I1037=C1039,E1038+ROUND((H1037-J1037)*I1037,0),IF(I1037=C1038,E1037+ROUND((H1037-J1037)*I1037,0),E1036+ROUND((H1037-J1037)*I1037,0)))))","v":302768},{"$f":"MIN(K1041:L1041)","v":0},{"$f":"ROUND(SUM(H1039+I1039)*M1037,0)","v":12111},{"$f":"SUM(H1039:J1039)","v":314879}]
[{"$f":"B1039+1","v":1000001},null,0.3,{"$f":"B1039","v":1000000},{"$f":"IF(J1037=0,0,E1039)","v":110000},{"$f":"L1037","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1037=10%,5000000,IF(L1037=15%,10000000,IF(L1037=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1034","v":50000000},{"$f":"IF(H1037>H1041,H1037-H1041,0)","v":0},{"$f":"IF(I1041>0,ROUND(I1041*I1037,0),0)","v":0},{"$f":"IF(H1041>=D1041,Q1041+(I1041-J1041),(I1041-J1041))","v":0},{"$f":"IF(H1039>0,ROUND(H1039*L1037,0),0)","v":0},{"$f":"IF(K1041>L1041,0,L1041-K1041)","v":0},null,null,null,{"$f":"W1027","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H1023","v":1642560},{"$f":"VLOOKUP(H1044,A1044:C1048,3)","v":0.3},{"$f":"INDEX(D1044:D1048,MATCH(I1044,C1044:C1048,0))","v":1000000},{"$f":"INDEX(E1044:E1048,MATCH(I1044,C1044:C1048,0))","v":100000},{"$f":"L1023","v":0},0.04]
[{"$f":"B1044+1","v":500001},1000000,0.2,{"$f":"B1044","v":500000},{"$f":"(B1045-B1044)*C1045","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1045+1","v":1000001},null,0.3,{"$f":"B1045","v":1000000},{"$f":"IF(J1044=0,0,E1045)","v":100000},0,0.04,{"$f":"IF(I1044=C1048,E1047+ROUND((H1044-J1044),0)*I1044,IF(I1044=C1047,E1046+ROUND((H1044-J1044)*I1044,0),IF(I1044=C1046,E1045+ROUND((H1044-J1044)*I1044,0),IF(I1044=C1045,E1044+ROUND((H1044-J1044)*I1044,0),E1043+ROUND((H1044-J1044)*I1044,0)))))","v":292768},{"$f":"MIN(K1048:L1048)","v":0},{"$f":"ROUND(SUM(H1046+I1046)*M1044,0)","v":11711},{"$f":"SUM(H1046:J1046)","v":304479}]
[null,null,null,null,null,{"$f":"L1044","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1044=10%,5000000,IF(L1044=15%,10000000,IF(L1044=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1041","v":50000000},{"$f":"IF(H1044>H1048,H1044-H1048,0)","v":0},{"$f":"IF(I1048>0,ROUND(I1048*I1044,0),0)","v":0},{"$f":"IF(H1048>=D1048,Q1048+(I1048-J1048),(I1048-J1048))","v":0},{"$f":"IF(H1046>0,ROUND(H1046*L1044,0),0)","v":0},{"$f":"IF(K1048>L1048,0,L1048-K1048)","v":0},null,null,null,{"$f":"W1028","v":0}]
[null,null,2021,{"$f":"C1049+1","v":2022},null,"2021-22"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C1049","v":2021},{"$f":"D1049","v":2022},null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H1052,A1052:C1056,3)","v":0.3},{"$f":"INDEX(D1052:D1056,MATCH(I1052,C1052:C1056,0))","v":1000000},{"$f":"INDEX(E1052:E1056,MATCH(I1052,C1052:C1056,0))","v":112500},{"$f":"VLOOKUP($H$994,$Y$993:$AA$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B1052,IF($E$3=\"Female\",B1059,IF($E$3=\"Senior Citizen\",B1066,B1073)))","v":250000},0,{"$f":"O1052","v":250000},null,null,null,null,null,null,null,{"$f":"Z1051+1","v":5000001},10000000,0.1]
[{"$f":"B1052+1","v":250001},500000,0.05,{"$f":"B1052","v":250000},{"$f":"(B1053-B1052)*C1053","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O1052+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"Male"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":{"$error":"#N/A"}},null,null,{"$f":"IF($S$1001=37%,25%,IF($S$1001=25%,15%,IF($S$1001=15%,10%,0)))","v":0},null,{"$f":"Z1052+1","v":10000001},20000000,0.15]
[{"$f":"B1053+1","v":500001},1000000,0.2,{"$f":"B1053","v":500000},{"$f":"E1053+(B1054-B1053)*C1054","v":112500},0,0.04,{"$f":"IF(I1052=C1056,E1055+ROUND((H1052-J1052),0)*I1052,IF(I1052=C1055,E1054+ROUND((H1052-J1052)*I1052,0),IF(I1052=C1054,E1053+ROUND((H1052-J1052)*I1052,0),IF(I1052=C1053,E1052+ROUND((H1052-J1052)*I1052,0),E1051+ROUND((H1052-J1052)*I1052,0)))))","v":305268},{"$f":"MIN(K1056:L1056)","v":0},{"$f":"ROUND(SUM(H1054+I1054)*M1052,0)","v":12211},{"$f":"SUM(H1054:J1054)","v":317479},null,null,{"$f":"O1053+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":305268},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1054*$S$1001,0)","v":0},{"$f":"ROUND(U1054*$W$995,0)","v":0},{"$f":"T1054+V1054-U1054-W1054","v":-1007232},{"$f":"Z1053+1","v":20000001},50000000,0.25]
[{"$f":"B1054+1","v":1000001},null,0.3,{"$f":"B1054","v":1000000},{"$f":"IF(J1052=0,0,E1054)","v":112500},{"$f":"L1052","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O1054+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":305268},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1055*$S$1001,0)","v":0},{"$f":"ROUND(U1055*$W$995,0)","v":0},{"$f":"T1055+V1055-U1055-W1055","v":-1007232},{"$f":"Z1054+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L1052=10%,5000000,IF(L1052=15%,10000000,IF(L1052=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D1056","v":50000000},{"$f":"IF(H1052>H1056,H1052-H1056,0)","v":0},{"$f":"IF(I1056>0,ROUND(I1056*I1052,0),0)","v":0},{"$f":"IF(H1056>=D1056,Q1056+(I1056-J1056),(I1056-J1056))","v":0},{"$f":"IF(H1054>0,ROUND(H1054*L1052,0),0)","v":0},{"$f":"IF(K1056>L1056,0,L1056-K1056)","v":0},{"$f":"O1055+1","v":1},0,0,{"$f":"W1054","v":0},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":312768},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(110000),IF($U$1001>500000,($U$1001-500000)*20%+(10000),IF($U$1001>300000,($U$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(T1056*$S$1001,0)","v":0},{"$f":"ROUND(U1056*$W$995,0)","v":0},{"$f":"T1056+V1056-U1056-W1056","v":-997232}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H1054,IF($E$3=\"Female\",H1061,IF($E$3=\"Senior Citizen\",H1068,H1075)))","v":305268},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":292768},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(100000),IF($U$1001>500000,($U$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(T1057*$S$1001,0)","v":0},{"$f":"ROUND(U1057*$W$995,0)","v":0},{"$f":"T1057+V1057-U1057-W1057","v":-1007232}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I1054,IF($E$3=\"Female\",I1061,IF($E$3=\"Senior Citizen\",I1068,I1075)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H1052","v":1642560},{"$f":"VLOOKUP(H1059,A1059:C1063,3)","v":0.3},{"$f":"INDEX(D1059:D1063,MATCH(I1059,C1059:C1063,0))","v":1000000},{"$f":"INDEX(E1059:E1063,MATCH(I1059,C1059:C1063,0))","v":112500},{"$f":"L1052","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J1054,IF($E$3=\"Female\",J1061,IF($E$3=\"Senior Citizen\",J1068,J1075)))","v":12211},null,"Tax Income",{"$f":"L1052","v":0},{"$f":"$E$4","v":1642560},{"$f":"IF($S$1001=T1064,S1063,IF(S1059=T1063,S1062,IF(S1059=T1062,S1061,S1060)))","v":5000000}]
[{"$f":"B1059+1","v":250001},500000,0.05,{"$f":"B1059","v":250000},{"$f":"(B1060-B1059)*C1060","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K1054,IF($E$3=\"Female\",K1061,IF($E$3=\"Senior Citizen\",K1068,K1075)))","v":317479},null,0,5000000,0,{"$f":"S1062","v":20000000}]
[{"$f":"B1060+1","v":500001},1000000,0.2,{"$f":"B1060","v":500000},{"$f":"E1060+(B1061-B1060)*C1061","v":112500},0,0.04,{"$f":"IF(I1059=C1063,E1062+ROUND((H1059-J1059),0)*I1059,IF(I1059=C1062,E1061+ROUND((H1059-J1059)*I1059,0),IF(I1059=C1061,E1060+ROUND((H1059-J1059)*I1059,0),IF(I1059=C1060,E1059+ROUND((H1059-J1059)*I1059,0),E1058+ROUND((H1059-J1059)*I1059,0)))))","v":305268},{"$f":"MIN(K1063:L1063)","v":0},{"$f":"ROUND(SUM(H1061+I1061)*M1059,0)","v":12211},{"$f":"SUM(H1061:J1061)","v":317479},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A1051,IF($E$3=\"Female\",A1058,IF($E$3=\"Senior Citizen\",A1065,A1072)))","v":"(below 60 years)"},null,{"$f":"S1060+1","v":5000001},10000000,0.1,{"$f":"$T$943-R1061+1","v":-3357440}]
[{"$f":"B1061+1","v":1000001},null,0.3,{"$f":"B1061","v":1000000},{"$f":"IF(J1059=0,0,E1061)","v":112500},{"$f":"L1059","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M1056,IF($E$3=\"Female\",M1063,IF($E$3=\"Senior Citizen\",M1070,M1077)))","v":0},null,{"$f":"S1061+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1059=10%,5000000,IF(L1059=15%,10000000,IF(L1059=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1056","v":50000000},{"$f":"IF(H1059>H1063,H1059-H1063,0)","v":0},{"$f":"IF(I1063>0,ROUND(I1063*I1059,0),0)","v":0},{"$f":"IF(H1063>=D1063,Q1063+(I1063-J1063),(I1063-J1063))","v":0},{"$f":"IF(H1061>0,ROUND(H1061*L1059,0),0)","v":0},{"$f":"IF(K1063>L1063,0,L1063-K1063)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K1054,IF($E$3=\"Female\",K1061,IF($E$3=\"Senior Citizen\",K1068,K1075)))","v":317479},{"$f":"W1055","v":0},{"$f":"S1062+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,{"$f":"S1063+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H1052","v":1642560},{"$f":"VLOOKUP(H1066,A1066:C1070,3)","v":0.3},{"$f":"INDEX(D1066:D1070,MATCH(I1066,C1066:C1070,0))","v":1000000},{"$f":"INDEX(E1066:E1070,MATCH(I1066,C1066:C1070,0))","v":110000},{"$f":"L1052","v":0},0.04]
[{"$f":"B1066+1","v":300001},500000,0.05,{"$f":"B1066","v":300000},{"$f":"(B1067-B1066)*C1067","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1067+1","v":500001},1000000,0.2,{"$f":"B1067","v":500000},{"$f":"E1067+(B1068-B1067)*C1068","v":110000},0,0.04,{"$f":"IF(I1066=C1070,E1069+ROUND((H1066-J1066),0)*I1066,IF(I1066=C1069,E1068+ROUND((H1066-J1066)*I1066,0),IF(I1066=C1068,E1067+ROUND((H1066-J1066)*I1066,0),IF(I1066=C1067,E1066+ROUND((H1066-J1066)*I1066,0),E1065+ROUND((H1066-J1066)*I1066,0)))))","v":302768},{"$f":"MIN(K1070:L1070)","v":0},{"$f":"ROUND(SUM(H1068+I1068)*M1066,0)","v":12111},{"$f":"SUM(H1068:J1068)","v":314879}]
[{"$f":"B1068+1","v":1000001},null,0.3,{"$f":"B1068","v":1000000},{"$f":"IF(J1066=0,0,E1068)","v":110000},{"$f":"L1066","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1066=10%,5000000,IF(L1066=15%,10000000,IF(L1066=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1063","v":50000000},{"$f":"IF(H1066>H1070,H1066-H1070,0)","v":0},{"$f":"IF(I1070>0,ROUND(I1070*I1066,0),0)","v":0},{"$f":"IF(H1070>=D1070,Q1070+(I1070-J1070),(I1070-J1070))","v":0},{"$f":"IF(H1068>0,ROUND(H1068*L1066,0),0)","v":0},{"$f":"IF(K1070>L1070,0,L1070-K1070)","v":0},null,null,null,{"$f":"W1056","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H1052","v":1642560},{"$f":"VLOOKUP(H1073,A1073:C1077,3)","v":0.3},{"$f":"INDEX(D1073:D1077,MATCH(I1073,C1073:C1077,0))","v":1000000},{"$f":"INDEX(E1073:E1077,MATCH(I1073,C1073:C1077,0))","v":100000},{"$f":"L1052","v":0},0.04]
[{"$f":"B1073+1","v":500001},1000000,0.2,{"$f":"B1073","v":500000},{"$f":"(B1074-B1073)*C1074","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1074+1","v":1000001},null,0.3,{"$f":"B1074","v":1000000},{"$f":"IF(J1073=0,0,E1074)","v":100000},0,0.04,{"$f":"IF(I1073=C1077,E1076+ROUND((H1073-J1073),0)*I1073,IF(I1073=C1076,E1075+ROUND((H1073-J1073)*I1073,0),IF(I1073=C1075,E1074+ROUND((H1073-J1073)*I1073,0),IF(I1073=C1074,E1073+ROUND((H1073-J1073)*I1073,0),E1072+ROUND((H1073-J1073)*I1073,0)))))","v":292768},{"$f":"MIN(K1077:L1077)","v":0},{"$f":"ROUND(SUM(H1075+I1075)*M1073,0)","v":11711},{"$f":"SUM(H1075:J1075)","v":304479}]
[null,null,null,null,null,{"$f":"L1073","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1073=10%,5000000,IF(L1073=15%,10000000,IF(L1073=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1070","v":50000000},{"$f":"IF(H1073>H1077,H1073-H1077,0)","v":0},{"$f":"IF(I1077>0,ROUND(I1077*I1073,0),0)","v":0},{"$f":"IF(H1077>=D1077,Q1077+(I1077-J1077),(I1077-J1077))","v":0},{"$f":"IF(H1075>0,ROUND(H1075*L1073,0),0)","v":0},{"$f":"IF(K1077>L1077,0,L1077-K1077)","v":0},null,null,null,{"$f":"W1057","v":0}]
[null,null,2022,{"$f":"C1078+1","v":2023},null,"2022-23"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C1078","v":2022},{"$f":"D1078","v":2023},null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H1081,A1081:C1085,3)","v":0.3},{"$f":"INDEX(D1081:D1085,MATCH(I1081,C1081:C1085,0))","v":1000000},{"$f":"INDEX(E1081:E1085,MATCH(I1081,C1081:C1085,0))","v":112500},{"$f":"VLOOKUP($H$994,$Y$993:$AA$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B1081,IF($E$3=\"Female\",B1088,IF($E$3=\"Senior Citizen\",B1095,B1102)))","v":250000},0,{"$f":"O1081","v":250000},null,null,null,null,null,null,null,{"$f":"Z1080+1","v":5000001},10000000,0.1]
[{"$f":"B1081+1","v":250001},500000,0.05,{"$f":"B1081","v":250000},{"$f":"(B1082-B1081)*C1082","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O1081+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"Male"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":{"$error":"#N/A"}},null,null,{"$f":"IF($S$1001=37%,25%,IF($S$1001=25%,15%,IF($S$1001=15%,10%,0)))","v":0},null,{"$f":"Z1081+1","v":10000001},20000000,0.15]
[{"$f":"B1082+1","v":500001},1000000,0.2,{"$f":"B1082","v":500000},{"$f":"E1082+(B1083-B1082)*C1083","v":112500},0,0.04,{"$f":"IF(I1081=C1085,E1084+ROUND((H1081-J1081),0)*I1081,IF(I1081=C1084,E1083+ROUND((H1081-J1081)*I1081,0),IF(I1081=C1083,E1082+ROUND((H1081-J1081)*I1081,0),IF(I1081=C1082,E1081+ROUND((H1081-J1081)*I1081,0),E1080+ROUND((H1081-J1081)*I1081,0)))))","v":305268},{"$f":"MIN(K1085:L1085)","v":0},{"$f":"ROUND(SUM(H1083+I1083)*M1081,0)","v":12211},{"$f":"SUM(H1083:J1083)","v":317479},null,null,{"$f":"O1082+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":305268},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1083*$S$1001,0)","v":0},{"$f":"ROUND(U1083*$W$995,0)","v":0},{"$f":"T1083+V1083-U1083-W1083","v":-1007232},{"$f":"Z1082+1","v":20000001},50000000,0.25]
[{"$f":"B1083+1","v":1000001},null,0.3,{"$f":"B1083","v":1000000},{"$f":"IF(J1081=0,0,E1083)","v":112500},{"$f":"L1081","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O1083+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":305268},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1084*$S$1001,0)","v":0},{"$f":"ROUND(U1084*$W$995,0)","v":0},{"$f":"T1084+V1084-U1084-W1084","v":-1007232},{"$f":"Z1083+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L1081=10%,5000000,IF(L1081=15%,10000000,IF(L1081=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D1085","v":50000000},{"$f":"IF(H1081>H1085,H1081-H1085,0)","v":0},{"$f":"IF(I1085>0,ROUND(I1085*I1081,0),0)","v":0},{"$f":"IF(H1085>=D1085,Q1085+(I1085-J1085),(I1085-J1085))","v":0},{"$f":"IF(H1083>0,ROUND(H1083*L1081,0),0)","v":0},{"$f":"IF(K1085>L1085,0,L1085-K1085)","v":0},{"$f":"O1084+1","v":1},0,0,{"$f":"W1083","v":0},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":312768},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(110000),IF($U$1001>500000,($U$1001-500000)*20%+(10000),IF($U$1001>300000,($U$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(T1085*$S$1001,0)","v":0},{"$f":"ROUND(U1085*$W$995,0)","v":0},{"$f":"T1085+V1085-U1085-W1085","v":-997232}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H1083,IF($E$3=\"Female\",H1090,IF($E$3=\"Senior Citizen\",H1097,H1104)))","v":305268},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":292768},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(100000),IF($U$1001>500000,($U$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(T1086*$S$1001,0)","v":0},{"$f":"ROUND(U1086*$W$995,0)","v":0},{"$f":"T1086+V1086-U1086-W1086","v":-1007232}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I1083,IF($E$3=\"Female\",I1090,IF($E$3=\"Senior Citizen\",I1097,I1104)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H1081","v":1642560},{"$f":"VLOOKUP(H1088,A1088:C1092,3)","v":0.3},{"$f":"INDEX(D1088:D1092,MATCH(I1088,C1088:C1092,0))","v":1000000},{"$f":"INDEX(E1088:E1092,MATCH(I1088,C1088:C1092,0))","v":112500},{"$f":"L1081","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J1083,IF($E$3=\"Female\",J1090,IF($E$3=\"Senior Citizen\",J1097,J1104)))","v":12211},null,"Tax Income",{"$f":"L1081","v":0},{"$f":"$E$4","v":1642560},{"$f":"IF($S$1001=T1093,S1092,IF(S1088=T1092,S1091,IF(S1088=T1091,S1090,S1089)))","v":5000000}]
[{"$f":"B1088+1","v":250001},500000,0.05,{"$f":"B1088","v":250000},{"$f":"(B1089-B1088)*C1089","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K1083,IF($E$3=\"Female\",K1090,IF($E$3=\"Senior Citizen\",K1097,K1104)))","v":317479},null,0,5000000,0,{"$f":"S1091","v":20000000}]
[{"$f":"B1089+1","v":500001},1000000,0.2,{"$f":"B1089","v":500000},{"$f":"E1089+(B1090-B1089)*C1090","v":112500},0,0.04,{"$f":"IF(I1088=C1092,E1091+ROUND((H1088-J1088),0)*I1088,IF(I1088=C1091,E1090+ROUND((H1088-J1088)*I1088,0),IF(I1088=C1090,E1089+ROUND((H1088-J1088)*I1088,0),IF(I1088=C1089,E1088+ROUND((H1088-J1088)*I1088,0),E1087+ROUND((H1088-J1088)*I1088,0)))))","v":305268},{"$f":"MIN(K1092:L1092)","v":0},{"$f":"ROUND(SUM(H1090+I1090)*M1088,0)","v":12211},{"$f":"SUM(H1090:J1090)","v":317479},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A1080,IF($E$3=\"Female\",A1087,IF($E$3=\"Senior Citizen\",A1094,A1101)))","v":"(below 60 years)"},null,{"$f":"S1089+1","v":5000001},10000000,0.1,{"$f":"$T$943-R1090+1","v":-3357440}]
[{"$f":"B1090+1","v":1000001},null,0.3,{"$f":"B1090","v":1000000},{"$f":"IF(J1088=0,0,E1090)","v":112500},{"$f":"L1088","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M1085,IF($E$3=\"Female\",M1092,IF($E$3=\"Senior Citizen\",M1099,M1106)))","v":0},null,{"$f":"S1090+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1088=10%,5000000,IF(L1088=15%,10000000,IF(L1088=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1085","v":50000000},{"$f":"IF(H1088>H1092,H1088-H1092,0)","v":0},{"$f":"IF(I1092>0,ROUND(I1092*I1088,0),0)","v":0},{"$f":"IF(H1092>=D1092,Q1092+(I1092-J1092),(I1092-J1092))","v":0},{"$f":"IF(H1090>0,ROUND(H1090*L1088,0),0)","v":0},{"$f":"IF(K1092>L1092,0,L1092-K1092)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K1083,IF($E$3=\"Female\",K1090,IF($E$3=\"Senior Citizen\",K1097,K1104)))","v":317479},{"$f":"W1084","v":0},{"$f":"S1091+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,{"$f":"S1092+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H1081","v":1642560},{"$f":"VLOOKUP(H1095,A1095:C1099,3)","v":0.3},{"$f":"INDEX(D1095:D1099,MATCH(I1095,C1095:C1099,0))","v":1000000},{"$f":"INDEX(E1095:E1099,MATCH(I1095,C1095:C1099,0))","v":110000},{"$f":"L1081","v":0},0.04]
[{"$f":"B1095+1","v":300001},500000,0.05,{"$f":"B1095","v":300000},{"$f":"(B1096-B1095)*C1096","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1096+1","v":500001},1000000,0.2,{"$f":"B1096","v":500000},{"$f":"E1096+(B1097-B1096)*C1097","v":110000},0,0.04,{"$f":"IF(I1095=C1099,E1098+ROUND((H1095-J1095),0)*I1095,IF(I1095=C1098,E1097+ROUND((H1095-J1095)*I1095,0),IF(I1095=C1097,E1096+ROUND((H1095-J1095)*I1095,0),IF(I1095=C1096,E1095+ROUND((H1095-J1095)*I1095,0),E1094+ROUND((H1095-J1095)*I1095,0)))))","v":302768},{"$f":"MIN(K1099:L1099)","v":0},{"$f":"ROUND(SUM(H1097+I1097)*M1095,0)","v":12111},{"$f":"SUM(H1097:J1097)","v":314879}]
[{"$f":"B1097+1","v":1000001},null,0.3,{"$f":"B1097","v":1000000},{"$f":"IF(J1095=0,0,E1097)","v":110000},{"$f":"L1095","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1095=10%,5000000,IF(L1095=15%,10000000,IF(L1095=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1092","v":50000000},{"$f":"IF(H1095>H1099,H1095-H1099,0)","v":0},{"$f":"IF(I1099>0,ROUND(I1099*I1095,0),0)","v":0},{"$f":"IF(H1099>=D1099,Q1099+(I1099-J1099),(I1099-J1099))","v":0},{"$f":"IF(H1097>0,ROUND(H1097*L1095,0),0)","v":0},{"$f":"IF(K1099>L1099,0,L1099-K1099)","v":0},null,null,null,{"$f":"W1085","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H1081","v":1642560},{"$f":"VLOOKUP(H1102,A1102:C1106,3)","v":0.3},{"$f":"INDEX(D1102:D1106,MATCH(I1102,C1102:C1106,0))","v":1000000},{"$f":"INDEX(E1102:E1106,MATCH(I1102,C1102:C1106,0))","v":100000},{"$f":"L1081","v":0},0.04]
[{"$f":"B1102+1","v":500001},1000000,0.2,{"$f":"B1102","v":500000},{"$f":"(B1103-B1102)*C1103","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1103+1","v":1000001},null,0.3,{"$f":"B1103","v":1000000},{"$f":"IF(J1102=0,0,E1103)","v":100000},0,0.04,{"$f":"IF(I1102=C1106,E1105+ROUND((H1102-J1102),0)*I1102,IF(I1102=C1105,E1104+ROUND((H1102-J1102)*I1102,0),IF(I1102=C1104,E1103+ROUND((H1102-J1102)*I1102,0),IF(I1102=C1103,E1102+ROUND((H1102-J1102)*I1102,0),E1101+ROUND((H1102-J1102)*I1102,0)))))","v":292768},{"$f":"MIN(K1106:L1106)","v":0},{"$f":"ROUND(SUM(H1104+I1104)*M1102,0)","v":11711},{"$f":"SUM(H1104:J1104)","v":304479}]
[null,null,null,null,null,{"$f":"L1102","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1102=10%,5000000,IF(L1102=15%,10000000,IF(L1102=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1099","v":50000000},{"$f":"IF(H1102>H1106,H1102-H1106,0)","v":0},{"$f":"IF(I1106>0,ROUND(I1106*I1102,0),0)","v":0},{"$f":"IF(H1106>=D1106,Q1106+(I1106-J1106),(I1106-J1106))","v":0},{"$f":"IF(H1104>0,ROUND(H1104*L1102,0),0)","v":0},{"$f":"IF(K1106>L1106,0,L1106-K1106)","v":0},null,null,null,{"$f":"W1086","v":0}]
[null,null,2023,{"$f":"C1107+1","v":2024},null,"2023-24"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C1107","v":2023},{"$f":"D1107","v":2024},null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":1642560},{"$f":"VLOOKUP(H1110,A1110:C1114,3)","v":0.3},{"$f":"INDEX(D1110:D1114,MATCH(I1110,C1110:C1114,0))","v":1000000},{"$f":"INDEX(E1110:E1114,MATCH(I1110,C1110:C1114,0))","v":112500},{"$f":"VLOOKUP($H$994,$Y$993:$AA$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B1110,IF($E$3=\"Female\",B1117,IF($E$3=\"Senior Citizen\",B1124,B1131)))","v":250000},{"$f":"IF($E$3=\"Male\",C1110,IF($E$3=\"Female\",C1117,IF($E$3=\"Senior Citizen\",C1124,C1131)))","v":0},{"$f":"O1110","v":250000},null,null,null,null,null,null,null,{"$f":"Z1109+1","v":5000001},10000000,0.1]
[{"$f":"B1110+1","v":250001},500000,0.05,{"$f":"B1110","v":250000},{"$f":"(B1111-B1110)*C1111","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O1110+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"Male"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":{"$error":"#N/A"}},null,null,{"$f":"IF($S$1001=37%,25%,IF($S$1001=25%,15%,IF($S$1001=15%,10%,0)))","v":0},null,{"$f":"Z1110+1","v":10000001},20000000,0.15]
[{"$f":"B1111+1","v":500001},1000000,0.2,{"$f":"B1111","v":500000},{"$f":"E1111+(B1112-B1111)*C1112","v":112500},0,0.04,{"$f":"IF(I1110=C1114,E1113+ROUND((H1110-J1110),0)*I1110,IF(I1110=C1113,E1112+ROUND((H1110-J1110)*I1110,0),IF(I1110=C1112,E1111+ROUND((H1110-J1110)*I1110,0),IF(I1110=C1111,E1110+ROUND((H1110-J1110)*I1110,0),E1109+ROUND((H1110-J1110)*I1110,0)))))","v":305268},{"$f":"MIN(K1114:L1114)","v":0},{"$f":"ROUND(SUM(H1112+I1112)*M1110,0)","v":12211},{"$f":"SUM(H1112:J1112)","v":317479},null,null,{"$f":"O1111+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":305268},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1112*$S$1001,0)","v":0},{"$f":"ROUND(U1112*$W$995,0)","v":0},{"$f":"T1112+V1112-U1112-W1112","v":-1007232},{"$f":"Z1111+1","v":20000001},50000000,0.25]
[{"$f":"B1112+1","v":1000001},null,0.3,{"$f":"B1112","v":1000000},{"$f":"IF(J1110=0,0,E1112)","v":112500},{"$f":"L1110","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O1112+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":305268},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1113*$S$1001,0)","v":0},{"$f":"ROUND(U1113*$W$995,0)","v":0},{"$f":"T1113+V1113-U1113-W1113","v":-1007232},{"$f":"Z1112+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L1110=10%,5000000,IF(L1110=15%,10000000,IF(L1110=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D1114","v":50000000},{"$f":"IF(H1110>H1114,H1110-H1114,0)","v":0},{"$f":"IF(I1114>0,ROUND(I1114*I1110,0),0)","v":0},{"$f":"IF(H1114>=D1114,Q1114+(I1114-J1114),(I1114-J1114))","v":0},{"$f":"IF(H1112>0,ROUND(H1112*L1110,0),0)","v":0},{"$f":"IF(K1114>L1114,0,L1114-K1114)","v":0},{"$f":"O1113+1","v":1},0,0,{"$f":"W1112","v":0},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":312768},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(110000),IF($U$1001>500000,($U$1001-500000)*20%+(10000),IF($U$1001>300000,($U$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(T1114*$S$1001,0)","v":0},{"$f":"ROUND(U1114*$W$995,0)","v":0},{"$f":"T1114+V1114-U1114-W1114","v":-997232}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H1112,IF($E$3=\"Female\",H1119,IF($E$3=\"Senior Citizen\",H1126,H1133)))","v":305268},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":292768},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(100000),IF($U$1001>500000,($U$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(T1115*$S$1001,0)","v":0},{"$f":"ROUND(U1115*$W$995,0)","v":0},{"$f":"T1115+V1115-U1115-W1115","v":-1007232}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I1112,IF($E$3=\"Female\",I1119,IF($E$3=\"Senior Citizen\",I1126,I1133)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H1110","v":1642560},{"$f":"VLOOKUP(H1117,A1117:C1121,3)","v":0.3},{"$f":"INDEX(D1117:D1121,MATCH(I1117,C1117:C1121,0))","v":1000000},{"$f":"INDEX(E1117:E1121,MATCH(I1117,C1117:C1121,0))","v":112500},{"$f":"L1110","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J1112,IF($E$3=\"Female\",J1119,IF($E$3=\"Senior Citizen\",J1126,J1133)))","v":12211},null,"Tax Income",{"$f":"L1110","v":0},{"$f":"$E$4","v":1642560},{"$f":"IF($S$1001=T1122,S1121,IF(S1117=T1121,S1120,IF(S1117=T1120,S1119,S1118)))","v":5000000}]
[{"$f":"B1117+1","v":250001},500000,0.05,{"$f":"B1117","v":250000},{"$f":"(B1118-B1117)*C1118","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K1112,IF($E$3=\"Female\",K1119,IF($E$3=\"Senior Citizen\",K1126,K1133)))","v":317479},null,0,5000000,0,{"$f":"S1120","v":20000000}]
[{"$f":"B1118+1","v":500001},1000000,0.2,{"$f":"B1118","v":500000},{"$f":"E1118+(B1119-B1118)*C1119","v":112500},0,0.04,{"$f":"IF(I1117=C1121,E1120+ROUND((H1117-J1117),0)*I1117,IF(I1117=C1120,E1119+ROUND((H1117-J1117)*I1117,0),IF(I1117=C1119,E1118+ROUND((H1117-J1117)*I1117,0),IF(I1117=C1118,E1117+ROUND((H1117-J1117)*I1117,0),E1116+ROUND((H1117-J1117)*I1117,0)))))","v":305268},{"$f":"MIN(K1121:L1121)","v":0},{"$f":"ROUND(SUM(H1119+I1119)*M1117,0)","v":12211},{"$f":"SUM(H1119:J1119)","v":317479},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A1109,IF($E$3=\"Female\",A1116,IF($E$3=\"Senior Citizen\",A1123,A1130)))","v":"(below 60 years)"},null,{"$f":"S1118+1","v":5000001},10000000,0.1,{"$f":"$T$943-R1119+1","v":-3357440}]
[{"$f":"B1119+1","v":1000001},null,0.3,{"$f":"B1119","v":1000000},{"$f":"IF(J1117=0,0,E1119)","v":112500},{"$f":"L1117","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M1114,IF($E$3=\"Female\",M1121,IF($E$3=\"Senior Citizen\",M1128,M1135)))","v":0},null,{"$f":"S1119+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1117=10%,5000000,IF(L1117=15%,10000000,IF(L1117=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1114","v":50000000},{"$f":"IF(H1117>H1121,H1117-H1121,0)","v":0},{"$f":"IF(I1121>0,ROUND(I1121*I1117,0),0)","v":0},{"$f":"IF(H1121>=D1121,Q1121+(I1121-J1121),(I1121-J1121))","v":0},{"$f":"IF(H1119>0,ROUND(H1119*L1117,0),0)","v":0},{"$f":"IF(K1121>L1121,0,L1121-K1121)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K1112,IF($E$3=\"Female\",K1119,IF($E$3=\"Senior Citizen\",K1126,K1133)))","v":317479},{"$f":"W1113","v":0},{"$f":"S1120+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,{"$f":"S1121+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H1110","v":1642560},{"$f":"VLOOKUP(H1124,A1124:C1128,3)","v":0.3},{"$f":"INDEX(D1124:D1128,MATCH(I1124,C1124:C1128,0))","v":1000000},{"$f":"INDEX(E1124:E1128,MATCH(I1124,C1124:C1128,0))","v":110000},{"$f":"L1110","v":0},0.04]
[{"$f":"B1124+1","v":300001},500000,0.05,{"$f":"B1124","v":300000},{"$f":"(B1125-B1124)*C1125","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1125+1","v":500001},1000000,0.2,{"$f":"B1125","v":500000},{"$f":"E1125+(B1126-B1125)*C1126","v":110000},0,0.04,{"$f":"IF(I1124=C1128,E1127+ROUND((H1124-J1124),0)*I1124,IF(I1124=C1127,E1126+ROUND((H1124-J1124)*I1124,0),IF(I1124=C1126,E1125+ROUND((H1124-J1124)*I1124,0),IF(I1124=C1125,E1124+ROUND((H1124-J1124)*I1124,0),E1123+ROUND((H1124-J1124)*I1124,0)))))","v":302768},{"$f":"MIN(K1128:L1128)","v":0},{"$f":"ROUND(SUM(H1126+I1126)*M1124,0)","v":12111},{"$f":"SUM(H1126:J1126)","v":314879}]
[{"$f":"B1126+1","v":1000001},null,0.3,{"$f":"B1126","v":1000000},{"$f":"IF(J1124=0,0,E1126)","v":110000},{"$f":"L1124","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1124=10%,5000000,IF(L1124=15%,10000000,IF(L1124=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1121","v":50000000},{"$f":"IF(H1124>H1128,H1124-H1128,0)","v":0},{"$f":"IF(I1128>0,ROUND(I1128*I1124,0),0)","v":0},{"$f":"IF(H1128>=D1128,Q1128+(I1128-J1128),(I1128-J1128))","v":0},{"$f":"IF(H1126>0,ROUND(H1126*L1124,0),0)","v":0},{"$f":"IF(K1128>L1128,0,L1128-K1128)","v":0},null,null,null,{"$f":"W1114","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H1110","v":1642560},{"$f":"VLOOKUP(H1131,A1131:C1135,3)","v":0.3},{"$f":"INDEX(D1131:D1135,MATCH(I1131,C1131:C1135,0))","v":1000000},{"$f":"INDEX(E1131:E1135,MATCH(I1131,C1131:C1135,0))","v":100000},{"$f":"L1110","v":0},0.04]
[{"$f":"B1131+1","v":500001},1000000,0.2,{"$f":"B1131","v":500000},{"$f":"(B1132-B1131)*C1132","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1132+1","v":1000001},null,0.3,{"$f":"B1132","v":1000000},{"$f":"IF(J1131=0,0,E1132)","v":100000},0,0.04,{"$f":"IF(I1131=C1135,E1134+ROUND((H1131-J1131),0)*I1131,IF(I1131=C1134,E1133+ROUND((H1131-J1131)*I1131,0),IF(I1131=C1133,E1132+ROUND((H1131-J1131)*I1131,0),IF(I1131=C1132,E1131+ROUND((H1131-J1131)*I1131,0),E1130+ROUND((H1131-J1131)*I1131,0)))))","v":292768},{"$f":"MIN(K1135:L1135)","v":0},{"$f":"ROUND(SUM(H1133+I1133)*M1131,0)","v":11711},{"$f":"SUM(H1133:J1133)","v":304479}]
[null,null,null,null,null,{"$f":"L1131","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1131=10%,5000000,IF(L1131=15%,10000000,IF(L1131=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1128","v":50000000},{"$f":"IF(H1131>H1135,H1131-H1135,0)","v":0},{"$f":"IF(I1135>0,ROUND(I1135*I1131,0),0)","v":0},{"$f":"IF(H1135>=D1135,Q1135+(I1135-J1135),(I1135-J1135))","v":0},{"$f":"IF(H1133>0,ROUND(H1133*L1131,0),0)","v":0},{"$f":"IF(K1135>L1135,0,L1135-K1135)","v":0},null,null,null,{"$f":"W1115","v":0}]

{"sheet":"Table Y","index":30,"n_rows":108,"n_cols":44,"rows_kept":108,"cut":false,"hidden":true,"merged":[[60,18,60,20],[69,17,72,17],[0,31,1,31],[0,2,1,2],[0,3,1,3],[0,6,1,6],[0,9,1,9],[0,5,1,5],[0,7,1,7],[0,16,1,17],[0,4,1,4],[0,28,1,28],[0,29,1,29],[0,30,1,30],[0,26,1,26],[0,20,1,24],[0,25,1,25],[0,27,1,27],[18,41,18,42],[0,34,1,34],[6,41,6,42],[12,41,12,42],[0,32,1,32],[0,33,1,33],[0,18,1,19],[0,8,1,8],[42,1,45,7],[0,1,1,1],[0,10,1,11],[0,12,1,13],[0,14,1,15],[69,11,70,15],[71,11,72,15],[50,10,50,12],[51,10,51,12],[51,13,51,15],[60,14,60,16]]}
[null,"Fin. Year","Ass. Year","Basic Exmpt.","TAX CALCULALTION","SURCHARGE","Rebate 87A","E. CESS","TOTAL TAX DUE","Age Defined","First Range",null,"Second Range",null,"Third Range",null,"Fourth Range",null,"Fitth Range",null,"Tax Rate",null,null,null,null,"Surcharge","E.Cess","Male","Female","Senior Citizen","Very Senior Citizen","Marginal Releif on surcharge","TAX DUE","SECT 88D","S.D. u/s 16)i)"]
[]
[null,"1985-86","1986-87",{"$f":"L3","v":18000},{"$f":"'Table Z'!P13","v":800530},{"$f":"'Table Z'!P14","v":9638},"N.A.",{"$f":"'Table Z'!P15","v":0},{"$f":"'Table Z'!P16","v":202404.5},{"$f":"'Table Z'!P17","v":"Not defined"},{"$f":"'Table Z'!N8","v":0},{"$f":"'Table Z'!O8","v":18000},{"$f":"'Table Z'!N9","v":18001},{"$f":"'Table Z'!O9","v":25000},{"$f":"'Table Z'!N10","v":25001},{"$f":"'Table Z'!O10","v":50000},{"$f":"'Table Z'!N11","v":50001},{"$f":"'Table Z'!O11","v":100000},{"$f":"'Table Z'!N12","v":100001},{"$f":"'Table Z'!O12","v":0},{"$f":"'Table Z'!P8","v":0},{"$f":"'Table Z'!P9","v":0.25},{"$f":"'Table Z'!P10","v":0.3},{"$f":"'Table Z'!P11","v":0.4},{"$f":"'Table Z'!P12","v":0.5},"5%,If Taxable Income is >50000","N.A.","Not defined","Not defined","Not defined","Not defined",{"$f":"'Table Z'!P18","v":0},{"$f":"'Table Z'!P19","v":202404.5}]
[null,{"$f":"C3","v":"1986-87"},"1987-88",18000,{"$f":"'Table Z'!P42","v":800530},{"$f":"'Table Z'!P43","v":9638},"N.A.",{"$f":"'Table Z'!P44","v":0},{"$f":"'Table Z'!P45","v":202404.5},{"$f":"'Table Z'!P46","v":"Not defined"},{"$f":"'Table Z'!N37","v":0},{"$f":"'Table Z'!O37","v":18000},{"$f":"'Table Z'!N38","v":18001},{"$f":"'Table Z'!O38","v":25000},{"$f":"'Table Z'!N39","v":25001},{"$f":"'Table Z'!O39","v":50000},{"$f":"'Table Z'!N40","v":50001},{"$f":"'Table Z'!O40","v":100000},{"$f":"'Table Z'!N41","v":100001},{"$f":"'Table Z'!O41","v":0},{"$f":"'Table Z'!P37","v":0},{"$f":"'Table Z'!P38","v":0.25},{"$f":"'Table Z'!P39","v":0.3},{"$f":"'Table Z'!P40","v":0.4},{"$f":"'Table Z'!P41","v":0.5},"5%,If Taxable Income is >50000","N.A.","Not defined","Not defined","Not defined","Not defined",{"$f":"'Table Z'!P47","v":0},{"$f":"'Table Z'!P48","v":202404.5}]
[null,"1987-88","1988-89",18000,{"$f":"'Table Z'!P71","v":800530},{"$f":"'Table Z'!P72","v":9638},"N.A.",{"$f":"'Table Z'!P73","v":0},{"$f":"'Table Z'!P74","v":202404.5},{"$f":"'Table Z'!P75","v":"Not defined"},{"$f":"'Table Z'!N66","v":0},{"$f":"'Table Z'!O66","v":18000},{"$f":"'Table Z'!N67","v":18001},{"$f":"'Table Z'!O67","v":25000},{"$f":"'Table Z'!N68","v":25001},{"$f":"'Table Z'!O68","v":50000},{"$f":"'Table Z'!N69","v":50001},{"$f":"'Table Z'!O69","v":100000},{"$f":"'Table Z'!N70","v":100001},{"$f":"'Table Z'!O70","v":0},{"$f":"'Table Z'!P66","v":0},{"$f":"'Table Z'!P67","v":0.25},{"$f":"'Table Z'!P68","v":0.3},{"$f":"'Table Z'!P69","v":0.4},{"$f":"'Table Z'!P70","v":0.5},"5%,If Taxable Income is >50000","N.A.","Not defined","Not defined","Not defined","Not defined",{"$f":"'Table Z'!P76","v":0},{"$f":"'Table Z'!P77","v":202404.5}]
[null,"1988-89","1989-90",18000,{"$f":"'Table Z'!P100","v":800530},{"$f":"'Table Z'!P101","v":9638},"N.A.",{"$f":"'Table Z'!P102","v":0},{"$f":"'Table Z'!P103","v":202404.5},{"$f":"'Table Z'!P104","v":"Not defined"},{"$f":"'Table Z'!N95","v":0},{"$f":"'Table Z'!O95","v":18000},{"$f":"'Table Z'!N96","v":18001},{"$f":"'Table Z'!O96","v":25000},{"$f":"'Table Z'!N97","v":25001},{"$f":"'Table Z'!O97","v":50000},{"$f":"'Table Z'!N98","v":50001},{"$f":"'Table Z'!O98","v":100000},{"$f":"'Table Z'!N99","v":100001},{"$f":"'Table Z'!O99","v":0},{"$f":"'Table Z'!P95","v":0},{"$f":"'Table Z'!P96","v":0.25},{"$f":"'Table Z'!P97","v":0.3},{"$f":"'Table Z'!P98","v":0.4},{"$f":"'Table Z'!P99","v":0.5},"5%,If Taxable Income is >50000","N.A.","Not defined","Not defined","Not defined","Not defined",{"$f":"'Table Z'!P105","v":0},{"$f":"'Table Z'!P106","v":202404.5}]
[null,"1989-90","1990-91",18000,{"$f":"'Table Z'!P129","v":800180},{"$f":"'Table Z'!P130","v":15421},"N.A.",{"$f":"'Table Z'!P131","v":0},{"$f":"'Table Z'!P132","v":208187.5},{"$f":"'Table Z'!P133","v":"Not defined"},{"$f":"'Table Z'!N124","v":0},{"$f":"'Table Z'!O124","v":18000},{"$f":"'Table Z'!N125","v":18001},{"$f":"'Table Z'!O125","v":25000},{"$f":"'Table Z'!N126","v":25001},{"$f":"'Table Z'!O126","v":50000},{"$f":"'Table Z'!N127","v":50001},{"$f":"'Table Z'!O127","v":100000},{"$f":"'Table Z'!N128","v":100001},{"$f":"'Table Z'!O128","v":0},{"$f":"'Table Z'!P124","v":0},{"$f":"'Table Z'!P125","v":0.2},{"$f":"'Table Z'!P126","v":0.3},{"$f":"'Table Z'!P127","v":0.4},{"$f":"'Table Z'!P128","v":0.5},"8%,If Taxable Income is >50000","N.A.","Not defined","Not defined","Not defined","Not defined",{"$f":"'Table Z'!P134","v":0},{"$f":"'Table Z'!P135","v":208187.5},null,null,null,0.33333333333333331,12000,null,"2001-02",null,"Min.",null,"Max."]
[null,"1990-91","1991-92",22000,{"$f":"'Table Z'!P158","v":798880},{"$f":"'Table Z'!P159","v":23132},"N.A.",{"$f":"'Table Z'!P160","v":0},{"$f":"'Table Z'!P161","v":215898.5},{"$f":"'Table Z'!P162","v":"Not defined"},{"$f":"'Table Z'!N153","v":0},{"$f":"'Table Z'!O153","v":22000},{"$f":"'Table Z'!N154","v":22001},{"$f":"'Table Z'!O154","v":30000},{"$f":"'Table Z'!N155","v":30001},{"$f":"'Table Z'!O155","v":50000},{"$f":"'Table Z'!N156","v":50001},{"$f":"'Table Z'!O156","v":100000},{"$f":"'Table Z'!N157","v":100001},{"$f":"'Table Z'!O157","v":0},{"$f":"'Table Z'!P153","v":0},{"$f":"'Table Z'!P154","v":0.2},{"$f":"'Table Z'!P155","v":0.3},{"$f":"'Table Z'!P156","v":0.4},{"$f":"'Table Z'!P157","v":0.5},"12%,If Taxable Income is >75000","N.A.","Not defined","Not defined","Not defined","Not defined",{"$f":"'Table Z'!P163","v":0},{"$f":"'Table Z'!P164","v":215898.5},null,null,null,0.33333333333333331,12000,null,0,150000,0.33333333333333331,30000]
[null,"1991-92","1992-93",22000,{"$f":"'Table Z'!P187","v":798880},{"$f":"'Table Z'!P188","v":23132},"N.A.",{"$f":"'Table Z'!P189","v":0},{"$f":"'Table Z'!P190","v":215898.5},{"$f":"'Table Z'!P191","v":"Not defined"},{"$f":"'Table Z'!N182","v":0},{"$f":"'Table Z'!O182","v":22000},{"$f":"'Table Z'!N183","v":22001},{"$f":"'Table Z'!O183","v":30000},{"$f":"'Table Z'!N184","v":30001},{"$f":"'Table Z'!O184","v":50000},{"$f":"'Table Z'!N185","v":50001},{"$f":"'Table Z'!O185","v":100000},{"$f":"'Table Z'!N186","v":100001},{"$f":"'Table Z'!O186","v":0},{"$f":"'Table Z'!P182","v":0},{"$f":"'Table Z'!P183","v":0.2},{"$f":"'Table Z'!P184","v":0.3},{"$f":"'Table Z'!P185","v":0.4},{"$f":"'Table Z'!P186","v":0.5},"12%,If Taxable Income is >100000","N.A.","Not defined","Not defined","Not defined","Not defined",{"$f":"'Table Z'!P192","v":0},{"$f":"'Table Z'!P193","v":215898.5},null,null,null,0.33333333333333331,12000,null,{"$f":"AO8+1","v":150001},300000,null,null,25000]
[null,"1992-93","1993-94",28000,{"$f":"'Table Z'!P216","v":636424},{"$f":"'Table Z'!P217","v":23132},"N.A.",{"$f":"'Table Z'!P218","v":0},{"$f":"'Table Z'!P219","v":215898.5},{"$f":"'Table Z'!P220","v":"Not defined"},{"$f":"'Table Z'!N211","v":0},{"$f":"'Table Z'!O211","v":28000},{"$f":"'Table Z'!N212","v":28001},{"$f":"'Table Z'!O212","v":50000},{"$f":"'Table Z'!N213","v":50001},{"$f":"'Table Z'!O213","v":100000},{"$f":"'Table Z'!N214","v":100001},{"$f":"'Table Z'!O214","v":0},{"$f":"'Table Z'!N215","v":1},{"$f":"'Table Z'!O215","v":0},{"$f":"'Table Z'!P211","v":0},{"$f":"'Table Z'!P212","v":0.2},{"$f":"'Table Z'!P213","v":0.3},{"$f":"'Table Z'!P214","v":0.4},{"$f":"'Table Z'!P215","v":0},"12%,If Taxable Income is >100000","N.A.","Not defined","Not defined","Not defined","Not defined",{"$f":"'Table Z'!P221","v":0},{"$f":"'Table Z'!P222","v":215898.5},null,null,null,0.33333333333333331,12000,null,{"$f":"AO9+1","v":300001},500000,null,null,20000]
[null,"1993-94","1994-95",30000,{"$f":"'Table Z'!P245","v":636024},{"$f":"'Table Z'!P246","v":23132},"N.A.",{"$f":"'Table Z'!P247","v":0},{"$f":"'Table Z'!P248","v":215898.5},{"$f":"'Table Z'!P249","v":"Not defined"},{"$f":"'Table Z'!N240","v":0},{"$f":"'Table Z'!O240","v":30000},{"$f":"'Table Z'!N241","v":30001},{"$f":"'Table Z'!O241","v":50000},{"$f":"'Table Z'!N242","v":50001},{"$f":"'Table Z'!O242","v":100000},{"$f":"'Table Z'!N243","v":100001},{"$f":"'Table Z'!O243","v":0},{"$f":"'Table Z'!N244","v":1},{"$f":"'Table Z'!O244","v":0},{"$f":"'Table Z'!P240","v":0},{"$f":"'Table Z'!P241","v":0.2},{"$f":"'Table Z'!P242","v":0.3},{"$f":"'Table Z'!P243","v":0.4},{"$f":"'Table Z'!P244","v":0},"12%,If Taxable Income is >100000","N.A.","Not defined","Not defined","Not defined","Not defined",{"$f":"'Table Z'!P250","v":0},{"$f":"'Table Z'!P251","v":215898.5},null,null,null,0.33333333333333331,15000,null,{"$f":"AO10+1","v":500001},null,null,null,0]
[null,"1994-95","1995-96",35000,{"$f":"'Table Z'!P274","v":632024},{"$f":"'Table Z'!P275","v":0},"N.A.",{"$f":"'Table Z'!P276","v":0},{"$f":"'Table Z'!P277","v":192766.5},{"$f":"'Table Z'!P278","v":"Not defined"},{"$f":"'Table Z'!N269","v":0},{"$f":"'Table Z'!O269","v":35000},{"$f":"'Table Z'!N270","v":35001},{"$f":"'Table Z'!O270","v":60000},{"$f":"'Table Z'!N271","v":60001},{"$f":"'Table Z'!O271","v":120000},{"$f":"'Table Z'!N272","v":120001},{"$f":"'Table Z'!O272","v":0},{"$f":"'Table Z'!N273","v":1},{"$f":"'Table Z'!O273","v":0},{"$f":"'Table Z'!P269","v":0},{"$f":"'Table Z'!P270","v":0.2},{"$f":"'Table Z'!P271","v":0.3},{"$f":"'Table Z'!P272","v":0.4},{"$f":"'Table Z'!P273","v":0},"Nil","N.A.","Not defined","Not defined","Not defined","Not defined",{"$f":"'Table Z'!P279","v":0},{"$f":"'Table Z'!P280","v":192766.5},null,null,null,0.33333333333333331,15000]
[null,"1995-96","1996-97",40000,{"$f":"'Table Z'!P303","v":631024},{"$f":"'Table Z'!P304","v":0},"N.A.",{"$f":"'Table Z'!P305","v":0},{"$f":"'Table Z'!P306","v":192766.5},{"$f":"'Table Z'!P307","v":"Not defined"},{"$f":"'Table Z'!N298","v":0},{"$f":"'Table Z'!O298","v":40000},{"$f":"'Table Z'!N299","v":40001},{"$f":"'Table Z'!O299","v":60000},{"$f":"'Table Z'!N300","v":60001},{"$f":"'Table Z'!O300","v":120000},{"$f":"'Table Z'!N301","v":120001},{"$f":"'Table Z'!O301","v":0},{"$f":"'Table Z'!N302","v":1},{"$f":"'Table Z'!O302","v":0},{"$f":"'Table Z'!P298","v":0},{"$f":"'Table Z'!P299","v":0.2},{"$f":"'Table Z'!P300","v":0.3},{"$f":"'Table Z'!P301","v":0.4},{"$f":"'Table Z'!P302","v":0},"Nil","N.A.","Not defined","Not defined","Not defined","Not defined",{"$f":"'Table Z'!P308","v":0},{"$f":"'Table Z'!P309","v":192766.5},null,null,null,0.33333333333333331,15000,null,"2002-03",null,"Min.",null,"Max."]
[null,"1996-97","1997-98",40000,{"$f":"'Table Z'!P332","v":630024},{"$f":"'Table Z'!P333","v":0},"N.A.",{"$f":"'Table Z'!P334","v":0},{"$f":"'Table Z'!P335","v":192766.5},{"$f":"'Table Z'!P336","v":"Not defined"},{"$f":"'Table Z'!N327","v":0},{"$f":"'Table Z'!O327","v":40000},{"$f":"'Table Z'!N328","v":40001},{"$f":"'Table Z'!O328","v":60000},{"$f":"'Table Z'!N329","v":60001},{"$f":"'Table Z'!O329","v":120000},{"$f":"'Table Z'!N330","v":120001},{"$f":"'Table Z'!O330","v":0},{"$f":"'Table Z'!N331","v":1},{"$f":"'Table Z'!O331","v":0},{"$f":"'Table Z'!P327","v":0},{"$f":"'Table Z'!P328","v":0.15},{"$f":"'Table Z'!P329","v":0.3},{"$f":"'Table Z'!P330","v":0.4},{"$f":"'Table Z'!P331","v":0},"Nil","N.A.","Not defined","Not defined","Not defined","Not defined",{"$f":"'Table Z'!P337","v":0},{"$f":"'Table Z'!P338","v":192766.5},null,null,null,0.33333333333333331,15000,null,0,150000,0.33333333333333331,30000]
[null,"1997-98","1998-99",40000,{"$f":"'Table Z'!P361","v":467768},{"$f":"'Table Z'!P362","v":0},"N.A.",{"$f":"'Table Z'!P363","v":0},{"$f":"'Table Z'!P364","v":192766.5},{"$f":"'Table Z'!P365","v":"Not defined"},{"$f":"'Table Z'!N356","v":0},{"$f":"'Table Z'!O356","v":40000},{"$f":"'Table Z'!N357","v":40001},{"$f":"'Table Z'!O357","v":60000},{"$f":"'Table Z'!N358","v":60001},{"$f":"'Table Z'!O358","v":150000},{"$f":"'Table Z'!N359","v":150001},{"$f":"'Table Z'!O359","v":0},{"$f":"'Table Z'!N360","v":1},{"$f":"'Table Z'!O360","v":0},{"$f":"'Table Z'!P356","v":0},{"$f":"'Table Z'!P357","v":0.1},{"$f":"'Table Z'!P358","v":0.2},{"$f":"'Table Z'!P359","v":0.3},{"$f":"'Table Z'!P360","v":0},"Nil","N.A.","Not defined","Not defined","Not defined","Not defined",{"$f":"'Table Z'!P366","v":0},{"$f":"'Table Z'!P367","v":192766.5},null,null,null,0.33333333333333331,20000,null,{"$f":"AO14+1","v":150001},300000,null,null,25000]
[null,"1998-99","1999-00",50000,{"$f":"'Table Z'!P390","v":466768},{"$f":"'Table Z'!P391","v":0},"N.A.",{"$f":"'Table Z'!P392","v":0},{"$f":"'Table Z'!P393","v":192766.5},{"$f":"'Table Z'!P394","v":"Not defined"},{"$f":"'Table Z'!N385","v":0},{"$f":"'Table Z'!O385","v":50000},{"$f":"'Table Z'!N386","v":50001},{"$f":"'Table Z'!O386","v":60000},{"$f":"'Table Z'!N387","v":60001},{"$f":"'Table Z'!O387","v":150000},{"$f":"'Table Z'!N388","v":150001},{"$f":"'Table Z'!O388","v":0},{"$f":"'Table Z'!N389","v":1},{"$f":"'Table Z'!O389","v":0},{"$f":"'Table Z'!P385","v":0},{"$f":"'Table Z'!P386","v":0.1},{"$f":"'Table Z'!P387","v":0.2},{"$f":"'Table Z'!P388","v":0.3},{"$f":"'Table Z'!P389","v":0},"Nil","N.A.","Not defined","Not defined","Not defined","Not defined",{"$f":"'Table Z'!P395","v":0},{"$f":"'Table Z'!P396","v":192766.5},null,null,null,0.33333333333333331,25000,null,{"$f":"AO15+1","v":300001},500000,null,null,20000]
[null,"1999-00","2000-01",50000,{"$f":"'Table Z'!P419","v":466768},{"$f":"'Table Z'!P420","v":19277},"N.A.",{"$f":"'Table Z'!P421","v":0},{"$f":"'Table Z'!P422","v":212043.5},{"$f":"'Table Z'!P423","v":"Not defined"},{"$f":"'Table Z'!N414","v":0},{"$f":"'Table Z'!O414","v":50000},{"$f":"'Table Z'!N415","v":50001},{"$f":"'Table Z'!O415","v":60000},{"$f":"'Table Z'!N416","v":60001},{"$f":"'Table Z'!O416","v":150000},{"$f":"'Table Z'!N417","v":150001},{"$f":"'Table Z'!O417","v":0},{"$f":"'Table Z'!N418","v":1},{"$f":"'Table Z'!O418","v":0},{"$f":"'Table Z'!P414","v":0},{"$f":"'Table Z'!P415","v":0.1},{"$f":"'Table Z'!P416","v":0.2},{"$f":"'Table Z'!P417","v":0.3},{"$f":"'Table Z'!P418","v":0},"10%,If Taxable Income is >60000","N.A.","Not defined","Not defined","Not defined","Not defined",{"$f":"'Table Z'!P424","v":0},{"$f":"'Table Z'!P425","v":212043.5},null,null,null,0.33333333333333331,20000,null,{"$f":"AO16+1","v":500001},null,null,null,0]
[null,"2000-01","2001-02",50000,{"$f":"'Table Z'!P448","v":466768},{"$f":"'Table Z'!P449","v":32770},"N.A.",{"$f":"'Table Z'!P450","v":0},{"$f":"'Table Z'!P451","v":225536.5},{"$f":"'Table Z'!P452","v":"(below 65 years)"},{"$f":"'Table Z'!N443","v":0},{"$f":"'Table Z'!O443","v":50000},{"$f":"'Table Z'!N444","v":50001},{"$f":"'Table Z'!O444","v":60000},{"$f":"'Table Z'!N445","v":60001},{"$f":"'Table Z'!O445","v":150000},{"$f":"'Table Z'!N446","v":150001},{"$f":"'Table Z'!O446","v":0},{"$f":"'Table Z'!N447","v":1},{"$f":"'Table Z'!O447","v":0},{"$f":"'Table Z'!P443","v":0},{"$f":"'Table Z'!P444","v":0.1},{"$f":"'Table Z'!P445","v":0.2},{"$f":"'Table Z'!P446","v":0.3},{"$f":"'Table Z'!P447","v":0},"If Taxable Income is >60000 =12% &  >150000=17%","N.A.","Below 65 years","Below 65 years","Above 65 years","Not defined",{"$f":"'Table Z'!P453","v":0},{"$f":"'Table Z'!P454","v":225536.5},null,null,null,0.33333333333333331,20000]
[null,"2001-02","2002-03",50000,{"$f":"'Table Z'!P477","v":466768},{"$f":"'Table Z'!P478","v":3855},"N.A.",{"$f":"'Table Z'!P479","v":0},{"$f":"'Table Z'!P480","v":196621.5},{"$f":"'Table Z'!P481","v":"(below 65 years)"},{"$f":"'Table Z'!N472","v":0},{"$f":"'Table Z'!O472","v":50000},{"$f":"'Table Z'!N473","v":50001},{"$f":"'Table Z'!O473","v":60000},{"$f":"'Table Z'!N474","v":60001},{"$f":"'Table Z'!O474","v":150000},{"$f":"'Table Z'!N475","v":150001},{"$f":"'Table Z'!O475","v":0},{"$f":"'Table Z'!N476","v":1},{"$f":"'Table Z'!O476","v":0},{"$f":"'Table Z'!P472","v":0},{"$f":"'Table Z'!P473","v":0.1},{"$f":"'Table Z'!P474","v":0.2},{"$f":"'Table Z'!P475","v":0.3},{"$f":"'Table Z'!P476","v":0},"2%,If Taxable Income is >60000","N.A.","Below 65 years","Below 65 years","Above 65 years","Not defined",{"$f":"'Table Z'!P482","v":0},{"$f":"'Table Z'!P483","v":196621.5},null,null,null,0.33333333333333331,30000,null,"1998-99",null,"Min.",null,"Max."]
[null,"2002-03","2003-04",50000,{"$f":"'Table Z'!P506","v":466768},{"$f":"'Table Z'!P507","v":9638},"N.A.",{"$f":"'Table Z'!P508","v":0},{"$f":"'Table Z'!P509","v":202404.5},{"$f":"'Table Z'!P510","v":"(below 65 years)"},{"$f":"'Table Z'!N501","v":0},{"$f":"'Table Z'!O501","v":50000},{"$f":"'Table Z'!N502","v":50001},{"$f":"'Table Z'!O502","v":60000},{"$f":"'Table Z'!N503","v":60001},{"$f":"'Table Z'!O503","v":150000},{"$f":"'Table Z'!N504","v":150001},{"$f":"'Table Z'!O504","v":0},{"$f":"'Table Z'!N505","v":1},{"$f":"'Table Z'!O505","v":0},{"$f":"'Table Z'!P501","v":0},{"$f":"'Table Z'!P502","v":0.1},{"$f":"'Table Z'!P503","v":0.2},{"$f":"'Table Z'!P504","v":0.3},{"$f":"'Table Z'!P505","v":0},"5%,If Taxable Income is >60000","N.A.","Below 65 years","Below 65 years","Above 65 years","Not defined",{"$f":"'Table Z'!P511","v":0},{"$f":"'Table Z'!P512","v":202404.5},null,null,null,0.33333333333333331,20000,null,0,100000,0.33333333333333331,20000]
[null,"2003-04","2004-05",50000,{"$f":"'Table Z'!P535","v":466768},{"$f":"'Table Z'!P536","v":19277},"N.A.",{"$f":"'Table Z'!P537","v":0},{"$f":"'Table Z'!P538","v":212043.5},{"$f":"'Table Z'!P539","v":"(below 65 years)"},{"$f":"'Table Z'!N530","v":0},{"$f":"'Table Z'!O530","v":50000},{"$f":"'Table Z'!N531","v":50001},{"$f":"'Table Z'!O531","v":60000},{"$f":"'Table Z'!N532","v":60001},{"$f":"'Table Z'!O532","v":150000},{"$f":"'Table Z'!N533","v":150001},{"$f":"'Table Z'!O533","v":0},{"$f":"'Table Z'!N534","v":1},{"$f":"'Table Z'!O534","v":0},{"$f":"'Table Z'!P530","v":0},{"$f":"'Table Z'!P531","v":0.1},{"$f":"'Table Z'!P532","v":0.2},{"$f":"'Table Z'!P533","v":0.3},{"$f":"'Table Z'!P534","v":0},"10%,If Taxable Income is >850000","N.A.","Below 65 years","Below 65 years","Above 65 years","Not defined",{"$f":"'Table Z'!P540","v":0},{"$f":"'Table Z'!P541","v":212043.5},null,null,null,0.33333333333333331,20000,null,{"$f":"AO20+1","v":100001},300000,null,null,25000]
[null,"2004-05","2005-06",50000,{"$f":"'Table Z'!P564","v":466768},{"$f":"'Table Z'!P565","v":19277},"N.A.",{"$f":"'Table Z'!P566","v":4241},{"$f":"'Table Z'!P567","v":216284.5},{"$f":"'Table Z'!P568","v":"(below 65 years)"},{"$f":"'Table Z'!N559","v":0},{"$f":"'Table Z'!O559","v":50000},{"$f":"'Table Z'!N560","v":50001},{"$f":"'Table Z'!O560","v":60000},{"$f":"'Table Z'!N561","v":60001},{"$f":"'Table Z'!O561","v":150000},{"$f":"'Table Z'!N562","v":150001},{"$f":"'Table Z'!O562","v":0},{"$f":"'Table Z'!N563","v":1},{"$f":"'Table Z'!O563","v":0},{"$f":"'Table Z'!P559","v":0},{"$f":"'Table Z'!P560","v":0.1},{"$f":"'Table Z'!P561","v":0.2},{"$f":"'Table Z'!P562","v":0.3},{"$f":"'Table Z'!P563","v":0},"10%,If Taxable Income is >850000",0.02,"Below 65 years","Below 65 years","Above 65 years","Not defined",{"$f":"'Table Z'!P569","v":0},{"$f":"'Table Z'!P570","v":216284.5},"Appicable",null,null,0.33333333333333331,20000,null,{"$f":"AO21+1","v":300001},500000,null,null,20000]
[null,"2005-06","2006-07",100000,{"$f":"'Table Z'!P593","v":442768},{"$f":"'Table Z'!P594","v":19277},"N.A.",{"$f":"'Table Z'!P595","v":4241},{"$f":"'Table Z'!P596","v":216284.5},{"$f":"'Table Z'!P597","v":"(below 65 years)"},{"$f":"'Table Z'!N588","v":0},{"$f":"'Table Z'!O588","v":100000},{"$f":"'Table Z'!N589","v":100001},{"$f":"'Table Z'!O589","v":150000},{"$f":"'Table Z'!N590","v":150001},{"$f":"'Table Z'!O590","v":250000},{"$f":"'Table Z'!N591","v":250001},{"$f":"'Table Z'!O591","v":0},{"$f":"'Table Z'!N592","v":1},{"$f":"'Table Z'!O592","v":0},{"$f":"'Table Z'!P588","v":0},{"$f":"'Table Z'!P589","v":0.1},{"$f":"'Table Z'!P590","v":0.2},{"$f":"'Table Z'!P591","v":0.3},{"$f":"'Table Z'!P592","v":0},"10%,If Taxable Income is >1000000",0.02,"Below 65 years","Below 65 years","Above 65 years","Not defined",{"$f":"'Table Z'!P598","v":0},{"$f":"'Table Z'!P599","v":216284.5},"Not Applicable",null,null,null,null,null,{"$f":"AO22+1","v":500001},null,null,null,0]
[null,"2006-07","2007-08",100000,{"$f":"'Table Z'!P622","v":442768},{"$f":"'Table Z'!P623","v":19277},"N.A.",{"$f":"'Table Z'!P624","v":4241},{"$f":"'Table Z'!P625","v":216284.5},{"$f":"'Table Z'!P626","v":"(below 65 years)"},{"$f":"'Table Z'!N617","v":0},{"$f":"'Table Z'!O617","v":100000},{"$f":"'Table Z'!N618","v":100001},{"$f":"'Table Z'!O618","v":150000},{"$f":"'Table Z'!N619","v":150001},{"$f":"'Table Z'!O619","v":250000},{"$f":"'Table Z'!N620","v":250001},{"$f":"'Table Z'!O620","v":0},{"$f":"'Table Z'!N621","v":1},{"$f":"'Table Z'!O621","v":0},{"$f":"'Table Z'!P617","v":0},{"$f":"'Table Z'!P618","v":0.1},{"$f":"'Table Z'!P619","v":0.2},{"$f":"'Table Z'!P620","v":0.3},{"$f":"'Table Z'!P621","v":0},"10%,If Taxable Income is >1000000",0.02,"Below 65 years","Below 65 years","Above 65 years","Not defined",{"$f":"'Table Z'!P627","v":0},{"$f":"'Table Z'!P628","v":216284.5},"Not Applicable"]
[null,"2007-08","2008-09",110000,{"$f":"'Table Z'!P651","v":441768},{"$f":"'Table Z'!P652","v":19277},"N.A.",{"$f":"'Table Z'!P653","v":6361},{"$f":"'Table Z'!P654","v":218404.5},{"$f":"'Table Z'!P655","v":"(below 65 years)"},{"$f":"'Table Z'!N646","v":0},{"$f":"'Table Z'!O646","v":110000},{"$f":"'Table Z'!N647","v":110001},{"$f":"'Table Z'!O647","v":150000},{"$f":"'Table Z'!N648","v":150001},{"$f":"'Table Z'!O648","v":250000},{"$f":"'Table Z'!N649","v":250001},{"$f":"'Table Z'!O649","v":0},{"$f":"'Table Z'!N650","v":1},{"$f":"'Table Z'!O650","v":0},{"$f":"'Table Z'!P646","v":0},{"$f":"'Table Z'!P647","v":0.1},{"$f":"'Table Z'!P648","v":0.2},{"$f":"'Table Z'!P649","v":0.3},{"$f":"'Table Z'!P650","v":0},"10%,If Taxable Income is >1000000",0.03,"Below 65 years","Below 65 years","Above 65 years","Not defined",{"$f":"'Table Z'!P656","v":0},{"$f":"'Table Z'!P657","v":218404.5},"Not Applicable"]
[null,"2008-09","2009-10",150000,{"$f":"'Table Z'!P680","v":397768},{"$f":"'Table Z'!P681","v":19277},"N.A.",{"$f":"'Table Z'!P682","v":6361},{"$f":"'Table Z'!P683","v":218404.5},{"$f":"'Table Z'!P684","v":"(below 65 years)"},{"$f":"'Table Z'!N675","v":0},{"$f":"'Table Z'!O675","v":150000},{"$f":"'Table Z'!N676","v":150001},{"$f":"'Table Z'!O676","v":300000},{"$f":"'Table Z'!N677","v":300001},{"$f":"'Table Z'!O677","v":500000},{"$f":"'Table Z'!N678","v":500001},{"$f":"'Table Z'!O678","v":0},{"$f":"'Table Z'!N679","v":1},{"$f":"'Table Z'!O679","v":0},{"$f":"'Table Z'!P675","v":0},{"$f":"'Table Z'!P676","v":0.1},{"$f":"'Table Z'!P677","v":0.2},{"$f":"'Table Z'!P678","v":0.3},{"$f":"'Table Z'!P679","v":0},"10%,If Taxable Income is >1000000",0.03,"Below 65 years","Below 65 years","Above 65 years","Not defined",{"$f":"'Table Z'!P685","v":0},{"$f":"'Table Z'!P686","v":218404.5},"Not Applicable"]
[null,"2009-10","2010-11",160000,{"$f":"'Table Z'!P709","v":396768},{"$f":"'Table Z'!P710","v":0},"N.A.",{"$f":"'Table Z'!P711","v":5783},{"$f":"'Table Z'!P712","v":198549.5},{"$f":"'Table Z'!P713","v":"(below 65 years)"},{"$f":"'Table Z'!N704","v":0},{"$f":"'Table Z'!O704","v":160000},{"$f":"'Table Z'!N705","v":160001},{"$f":"'Table Z'!O705","v":300000},{"$f":"'Table Z'!N706","v":300001},{"$f":"'Table Z'!O706","v":500000},{"$f":"'Table Z'!N707","v":500001},{"$f":"'Table Z'!O707","v":0},{"$f":"'Table Z'!N708","v":1},{"$f":"'Table Z'!O708","v":0},{"$f":"'Table Z'!P704","v":0},{"$f":"'Table Z'!P705","v":0.1},{"$f":"'Table Z'!P706","v":0.2},{"$f":"'Table Z'!P707","v":0.3},{"$f":"'Table Z'!P708","v":0},"Nil",0.03,"Below 65 years","Below 65 years","Above 65 years","Not defined",{"$f":"'Table Z'!P714","v":0},{"$f":"'Table Z'!P715","v":198549.5},"Not Applicable"]
["yes","2010-11","2011-12",160000,{"$f":"'Table Z'!P738","v":346768},{"$f":"'Table Z'!P739","v":0},"N.A.",{"$f":"'Table Z'!P740","v":5783},{"$f":"'Table Z'!P741","v":198549.5},{"$f":"'Table Z'!P742","v":"(below 65 years)"},{"$f":"'Table Z'!N733","v":0},{"$f":"'Table Z'!O733","v":160000},{"$f":"'Table Z'!N734","v":160001},{"$f":"'Table Z'!O734","v":500000},{"$f":"'Table Z'!N735","v":500001},{"$f":"'Table Z'!O735","v":800000},{"$f":"'Table Z'!N736","v":800001},{"$f":"'Table Z'!O736","v":0},{"$f":"'Table Z'!N737","v":1},{"$f":"'Table Z'!O737","v":0},{"$f":"'Table Z'!P733","v":0},{"$f":"'Table Z'!P734","v":0.1},{"$f":"'Table Z'!P735","v":0.2},{"$f":"'Table Z'!P736","v":0.3},{"$f":"'Table Z'!P737","v":0},"Nil",0.03,"Below 65 years","Below 65 years","Above 65 years","Not defined",{"$f":"'Table Z'!P743","v":0},{"$f":"'Table Z'!P744","v":198549.5},"Not Applicable"]
[null,"2011-12","2012-13",180000,{"$f":"'Table Z'!P767","v":344768},{"$f":"'Table Z'!P768","v":0},"N.A.",{"$f":"'Table Z'!P769","v":5783},{"$f":"'Table Z'!P770","v":198549.5},{"$f":"'Table Z'!P771","v":"(below 60 years)"},{"$f":"'Table Z'!N762","v":0},{"$f":"'Table Z'!O762","v":180000},{"$f":"'Table Z'!N763","v":180001},{"$f":"'Table Z'!O763","v":500000},{"$f":"'Table Z'!N764","v":500001},{"$f":"'Table Z'!O764","v":800000},{"$f":"'Table Z'!N765","v":800001},{"$f":"'Table Z'!O765","v":0},{"$f":"'Table Z'!N766","v":1},null,{"$f":"'Table Z'!P762","v":0},{"$f":"'Table Z'!P763","v":0.1},{"$f":"'Table Z'!P764","v":0.2},{"$f":"'Table Z'!P765","v":0.3},{"$f":"'Table Z'!P766","v":0},"Nil",0.03,"Below 60 years","Below 60 years","Year=>60 and < 80","Year => 80",{"$f":"'Table Z'!P772","v":0},{"$f":"'Table Z'!P773","v":198549.5},"Not Applicable"]
[null,"2012-13","2013-14",200000,{"$f":"'Table Z'!P796","v":322768},{"$f":"'Table Z'!P797","v":0},"N.A.",{"$f":"'Table Z'!P798","v":5783},{"$f":"'Table Z'!P799","v":198549.5},{"$f":"'Table Z'!P800","v":"(below 65 years)"},{"$f":"'Table Z'!N791","v":0},{"$f":"'Table Z'!O791","v":200000},{"$f":"'Table Z'!N792","v":200001},{"$f":"'Table Z'!O792","v":500000},{"$f":"'Table Z'!N793","v":500001},{"$f":"'Table Z'!O793","v":1000000},{"$f":"'Table Z'!N794","v":1000001},{"$f":"'Table Z'!O794","v":0},{"$f":"'Table Z'!N795","v":1},null,{"$f":"'Table Z'!P791","v":0},{"$f":"'Table Z'!P792","v":0.1},{"$f":"'Table Z'!P793","v":0.2},{"$f":"'Table Z'!P794","v":0.3},{"$f":"'Table Z'!P795","v":0},"Nil",0.03,"Below 60 years","Below 60 years","Year=>60 and < 80","Year => 80",{"$f":"'Table Z'!P801","v":0},{"$f":"'Table Z'!P802","v":198549.5},"Not Applicable"]
[null,"2013-14","2014-15",200000,{"$f":"'Table Z'!P825","v":322768},{"$f":"'Table Z'!P826","v":0},{"$f":"IF($C$48<=D31,0,IF($C$48>500000,0,IF($C$48>D31,IF(E31<2000,E31,2000),0)))","v":0},{"$f":"IF(G31>0,ROUND((E31-G31)*3%,0),'Table Z'!P827)","v":5783},{"$f":"IF(G31>0,E31-G31+H31+F31,'Table Z'!P828)","v":198549.5},{"$f":"'Table Z'!P829","v":"(below 60 years)"},{"$f":"'Table Z'!N820","v":0},{"$f":"'Table Z'!O820","v":200000},{"$f":"'Table Z'!N821","v":200001},{"$f":"'Table Z'!O821","v":500000},{"$f":"'Table Z'!N822","v":500001},{"$f":"'Table Z'!O822","v":1000000},{"$f":"'Table Z'!N823","v":1000001},{"$f":"'Table Z'!O823","v":0},{"$f":"'Table Z'!N824","v":1},null,{"$f":"'Table Z'!P820","v":0},{"$f":"'Table Z'!P821","v":0.1},{"$f":"'Table Z'!P822","v":0.2},{"$f":"'Table Z'!P823","v":0.3},{"$f":"'Table Z'!P824","v":0},"10%,If Taxable Income is >10000000",0.03,"Below 60 years","Below 60 years","Year=>60 and < 80","Year => 80",{"$f":"'Table Z'!P830","v":0},{"$f":"E31-G31+F31+H31","v":328551},"Not Applicable"]
[null,"2014-15","2015-16",250000,{"$f":"'Table Z'!P854","v":317768},{"$f":"'Table Z'!P855","v":0},{"$f":"IF($C$48<=D32,0,IF($C$48>500000,0,IF($C$48>D32,IF(E32<2000,E32,2000),0)))","v":0},{"$f":"IF(G32>0,ROUND((E32-G32)*3%,0),'Table Z'!P856)","v":5783},{"$f":"IF(G32>0,E32-G32+H32+F32,'Table Z'!P857)","v":198549.5},{"$f":"'Table Z'!P858","v":"(below 60 years)"},{"$f":"'Table Z'!N849","v":0},{"$f":"'Table Z'!O849","v":250000},{"$f":"'Table Z'!N850","v":250001},{"$f":"'Table Z'!O850","v":500000},{"$f":"'Table Z'!N851","v":500001},{"$f":"'Table Z'!O851","v":1000000},{"$f":"'Table Z'!N852","v":1000001},{"$f":"'Table Z'!O852","v":0},{"$f":"'Table Z'!N853","v":1},null,{"$f":"'Table Z'!P849","v":0},{"$f":"'Table Z'!P850","v":0.1},{"$f":"'Table Z'!P851","v":0.2},{"$f":"'Table Z'!P852","v":0.3},{"$f":"'Table Z'!P853","v":0},"10%,If Taxable Income is >10000000",0.03,"Below 60 years","Below 60 years","Year=>60 and < 80","Year => 80",{"$f":"'Table Z'!P859","v":0},323551,"Not Applicable"]
[null,"2015-16","2016-17",250000,{"$f":"'Table Z'!P883","v":317768},{"$f":"'Table Z'!P884","v":0},{"$f":"IF($C$48<=D33,0,IF($C$48>500000,0,IF($C$48>D33,IF(E33<2000,E33,2000),0)))","v":0},{"$f":"IF(G33>0,ROUND((E33-G33)*3%,0),'Table Z'!P885)","v":5783},{"$f":"IF(G33>0,E33-G33+H33+F33,'Table Z'!P886)","v":198549.5},{"$f":"'Table Z'!P887","v":"(below 60 years)"},{"$f":"'Table Z'!N878","v":0},{"$f":"'Table Z'!O878","v":250000},{"$f":"'Table Z'!N879","v":250001},{"$f":"'Table Z'!O879","v":500000},{"$f":"'Table Z'!N880","v":500001},{"$f":"'Table Z'!O880","v":1000000},{"$f":"'Table Z'!N881","v":1000001},{"$f":"'Table Z'!O881","v":0},{"$f":"'Table Z'!N882","v":1},{"$f":"'Table Z'!O882","v":0},{"$f":"'Table Z'!P878","v":0},{"$f":"'Table Z'!P879","v":0.1},{"$f":"'Table Z'!P880","v":0.2},{"$f":"'Table Z'!P881","v":0.3},{"$f":"'Table Z'!P882","v":0},"12%,If Taxable Income is >10000000",0.03,"Below 60 years","Below 60 years","Year=>60 and < 80","Year => 80",{"$f":"'Table Z'!P888","v":0},323551,"Not Applicable"]
[null,"2016-17","2017-18",250000,{"$f":"'Table Z'!P912","v":317768},{"$f":"'Table Z'!P913","v":0},{"$f":"IF($C$48<=D34,0,IF($C$48>500000,0,IF($C$48>D34,IF(E34<5000,E34,5000),0)))","v":0},{"$f":"IF(G34>0,ROUND((E34-G34)*3%,0),'Table Z'!P914)","v":5783},{"$f":"IF(G34>0,E34-G34+H34+F34,'Table Z'!P915)","v":198549.5},{"$f":"'Table Z'!P916","v":"(below 60 years)"},{"$f":"'Table Z'!N907","v":0},{"$f":"'Table Z'!O907","v":250000},{"$f":"'Table Z'!N908","v":250001},{"$f":"'Table Z'!O908","v":500000},{"$f":"'Table Z'!N909","v":500001},{"$f":"'Table Z'!O909","v":1000000},{"$f":"'Table Z'!N910","v":1000001},{"$f":"'Table Z'!O910","v":0},{"$f":"'Table Z'!N911","v":1},{"$f":"'Table Z'!O911","v":0},{"$f":"'Table Z'!P907","v":0},{"$f":"'Table Z'!P908","v":0.1},{"$f":"'Table Z'!P909","v":0.2},{"$f":"'Table Z'!P910","v":0.3},{"$f":"'Table Z'!P911","v":0},"15%,If Taxable Income is >10000000",0.03,"Below 60 years","Below 60 years","Year=>60 and < 80","Year => 80",{"$f":"'Table Z'!P917","v":0},323551,"N.A."]
[null,"2017-18","2018-19",250000,{"$f":"'Table Z'!P941","v":305268},{"$f":"'Table Z'!P942","v":0},{"$f":"IF($C$48<=250000,0,IF($C$48>350000,0,IF($C$48>300000,2500,IF($C$48>50000,E35))))","v":0},{"$f":"IF(G35>0,ROUND((E35-G35)*3%,0),'Table Z'!P943)","v":5783},{"$f":"IF(G35>0,E35-G35+H35+F35,'Table Z'!P944)","v":198549.5},{"$f":"'Table Z'!P945","v":"(below 60 years)"},{"$f":"'Table Z'!N936","v":0},{"$f":"'Table Z'!O936","v":250000},{"$f":"'Table Z'!N937","v":250001},{"$f":"'Table Z'!O937","v":500000},{"$f":"'Table Z'!N938","v":500001},{"$f":"'Table Z'!O938","v":1000000},{"$f":"'Table Z'!N939","v":1000001},{"$f":"'Table Z'!O939","v":0},{"$f":"'Table Z'!N940","v":1},{"$f":"'Table Z'!O940","v":0},{"$f":"'Table Z'!P936","v":0},{"$f":"'Table Z'!P937","v":0.05},{"$f":"'Table Z'!P938","v":0.2},{"$f":"'Table Z'!P939","v":0.3},{"$f":"'Table Z'!P940","v":0},"If Taxable Income is >5000000 =10% &  >10000000=15%",0.03,"Below 60 years","Below 60 years","Year=>60 and < 80","Year => 80",{"$f":"'Table Z'!P946","v":0},311051,"N.A."]
[null,"2018-19","2019-20",250000,{"$f":"'Table Z'!P970","v":305268},{"$f":"'Table Z'!P971","v":0},{"$f":"IF($C$48<=250000,0,IF($C$48>350000,0,IF($C$48>300000,2500,IF($C$48>50000,E36))))","v":0},{"$f":"IF(G36>0,ROUND((E36-G36)*4%,0),'Table Z'!P972)","v":12211},{"$f":"IF(G36>0,E36-G36+H36+F36,'Table Z'!P973)","v":317479},{"$f":"'Table Z'!P974","v":"(below 60 years)"},{"$f":"'Table Z'!N965","v":0},{"$f":"'Table Z'!O965","v":250000},{"$f":"'Table Z'!N966","v":250001},{"$f":"'Table Z'!O966","v":500000},{"$f":"'Table Z'!N967","v":500001},{"$f":"'Table Z'!O967","v":1000000},{"$f":"'Table Z'!N968","v":1000001},{"$f":"'Table Z'!O968","v":0},{"$f":"'Table Z'!N969","v":1},{"$f":"'Table Z'!O969","v":0},{"$f":"'Table Z'!P965","v":0},{"$f":"'Table Z'!P966","v":0.05},{"$f":"'Table Z'!P967","v":0.2},{"$f":"'Table Z'!P968","v":0.3},{"$f":"'Table Z'!P969","v":0},"If Taxable Income is >5000000 =10% &  >10000000=15%",0.04,"Below 60 years","Below 60 years","Year=>60 and < 80","Year => 80",{"$f":"'Table Z'!P975","v":0},317479,"N.A."]
[null,"2019-20","2020-21",{"$f":"D36","v":250000},{"$f":"'Table Z'!P999","v":305268},{"$f":"'Table Z'!P1000","v":0},{"$f":"IF(C48<=L37,0,IF(C48>500000,0,IF(C48>L37,IF(E37<12500,E37,12500),0)))","v":0},{"$f":"IF(G37>0,ROUND((E37-G37)*4%,0),'Table Z'!P1001)","v":12211},{"$f":"IF(G37>0,E37-G37+H37+F37,'Table Z'!P1002)","v":317479},{"$f":"J36","v":"(below 60 years)"},0,250000,250001,500000,500001,1000000,1000001,0,1,0,0,0.05,0.2,0.3,0,"If TI is >5000000  to 10000000=10%, & > 10000000 to 20000000=15%, & >20000000 to 50000000=25%, & >50000000=37%",0.04,{"$f":"AB36","v":"Below 60 years"},"Below 60 years","Year=>60 and < 80","Year => 80",{"$f":"'Table Z'!P1004","v":0},317479,{"$f":"AH36","v":"N.A."}]
[null,"2020-21","2021-22",{"$f":"D37","v":250000},{"$f":"'Table Z'!P1028","v":305268},{"$f":"'Table Z'!P1029","v":0},{"$f":"IF(C48<=L38,0,IF(C48>500000,0,IF(C42>L38,IF(E38<12500,E38,12500),0)))","v":0},{"$f":"IF(G38>0,ROUND((E38-G38)*4%,0),'Table Z'!P1030)","v":12211},{"$f":"IF(G38>0,E38-G38+H38+F38,'Table Z'!P1031)","v":317479},"(below 60 years)",0,250000,250001,500000,500001,1000000,1000001,0,1,0,0,0.05,0.2,0.3,0,"If TI is >5000000  to 10000000=10%, & > 10000000 to 20000000=15%, & >20000000 to 50000000=25%, & >50000000=37%",0.04,"Below 60 years","Below 60 years","Year=>60 and < 80","Year => 80",{"$f":"'Table Z'!P1033","v":0},317479,"N.A."]
[null,"2021-22","2022-23",{"$f":"D38","v":250000},{"$f":"'Table Z'!P1057","v":305268},{"$f":"'Table Z'!P1058","v":0},{"$f":"IF(C48<=L39,0,IF(C48>500000,0,IF(C42>L39,IF(E39<12500,E39,12500),0)))","v":0},{"$f":"IF(G39>0,ROUND((E39-G39)*4%,0),'Table Z'!P1059)","v":12211},{"$f":"IF(G39>0,E39-G39+H39+F39,'Table Z'!P1060)","v":317479},"(below 60 years)",0,250000,250001,500000,500001,1000000,1000001,0,1,0,0,0.05,0.2,0.3,0,"If TI is >5000000  to 10000000=10%, & > 10000000 to 20000000=15%, & >20000000 to 50000000=25%, & >50000000=37%",0.04,"Below 60 years","Below 60 years","Year=>60 and < 80","Year => 80",{"$f":"'Table Z'!P1062","v":0},317479,"N.A."]
[null,"2022-23","2023-24",{"$f":"D39","v":250000},{"$f":"'Table Z'!P1086","v":305268},{"$f":"'Table Z'!P1087","v":0},{"$f":"IF(C48<=L40,0,IF(C48>500000,0,IF(C42>L40,IF(E40<12500,E40,12500),0)))","v":0},{"$f":"IF(G40>0,ROUND((E40-G40)*4%,0),'Table Z'!P1088)","v":12211},{"$f":"IF(G40>0,E40-G40+H40+F40,'Table Z'!P1089)","v":317479},"(below 60 years)",0,250000,250001,500000,500001,1000000,1000001,0,1,0,0,0.05,0.2,0.3,0,"If TI is >5000000  to 10000000=10%, & > 10000000 to 20000000=15%, & >20000000 to 50000000=25%, & >50000000=37%",0.04,"Below 60 years","Below 60 years","Year=>60 and < 80","Year => 80",{"$f":"'Table Z'!P1091","v":0},317479,"N.A."]
[null,"2023-24","2024-25",{"$f":"IF(R61=\"YES\",300000,D40)","v":300000},{"$f":"'Table Z'!P1115","v":305268},{"$f":"'Table Z'!P1116","v":0},{"$f":"IF(C48<=L41,0,IF(C48>500000,0,IF(C42>L41,IF(E41<12500,E41,12500),0)))","v":0},{"$f":"IF(G41>0,ROUND((E41-G41)*4%,0),'Table Z'!P1117)","v":12211},{"$f":"IF(G41>0,E41-G41+H41+F41,'Table Z'!P1118)","v":317479},"(below 60 years)",0,250000,250001,500000,500001,1000000,1000001,0,1,0,0,0.05,0.2,0.3,0,{"$f":"IF(R61=\"YES\",L72,L70)","v":"If TI is >5000000  to 10000000=10%, & > 10000000 to 20000000=15%, & >20000000 =25%"},0.04,"Below 60 years","Below 60 years","Year=>60 and < 80","Year => 80",{"$f":"'Table Z'!P1120","v":0},{"$f":"E41-G41+F41+H41","v":317479},"N.A."]
[null,{"$f":"'Table Z'!E2","v":"2023-24"},{"$f":"VLOOKUP($B$42,$B$3:$T$41,2)","v":"2024-25"},{"$f":"VLOOKUP($B$42,$B$3:$T$41,3)","v":300000},{"$f":"IF($Q$52=\"New option u/s 115BAC\",'115BAC'!D142,VLOOKUP($B$42,$B$3:$T$41,4))","v":192766.5},{"$f":"IF($Q$52=\"New option u/s 115BAC\",'115BAC'!E142,VLOOKUP($B$42,$B$3:$T$41,5))","v":0},{"$f":"IF($Q$52=\"New option u/s 115BAC\",'115BAC'!K142,VLOOKUP($B$42,$B$3:$T$41,6))","v":0},{"$f":"IF($Q$52=\"New option u/s 115BAC\",'115BAC'!L142,IF(VLOOKUP($B$42,$B$3:$T$41,7)<0,0,(VLOOKUP($B$42,$B$3:$T$41,7))))","v":7711},{"$f":"IF($Q$52=\"New option u/s 115BAC\",'115BAC'!M142,IF(VLOOKUP($B$42,$B$3:$T$41,8)<0,0,VLOOKUP($B$42,$B$3:$T$41,8)))","v":200477.5},{"$f":"VLOOKUP($B$42,$B$3:$T$41,9)","v":"(below 60 years)"},{"$f":"VLOOKUP($B$42,$B$3:$T$41,10)","v":0},{"$f":"VLOOKUP($B$42,$B$3:$T$41,11)","v":250000},{"$f":"VLOOKUP($B$42,$B$3:$T$41,12)","v":250001},{"$f":"VLOOKUP($B$42,$B$3:$T$41,13)","v":500000},{"$f":"VLOOKUP($B$42,$B$3:$T$41,14)","v":500001},{"$f":"VLOOKUP($B$42,$B$3:$T$41,15)","v":1000000},{"$f":"VLOOKUP($B$42,$B$3:$T$41,16)","v":1000001},{"$f":"VLOOKUP($B$42,$B$3:$T$41,17)","v":0},{"$f":"VLOOKUP($B$42,$B$3:$T$41,18)","v":1},{"$f":"VLOOKUP($B$42,$B$3:$Y$31,19)","v":0},{"$f":"VLOOKUP($B$42,$B$3:$Y$31,20)","v":0},{"$f":"VLOOKUP($B$42,$B$3:$Y$31,21)","v":0.1},{"$f":"VLOOKUP($B$42,$B$3:$Y$41,22)","v":0.2},{"$f":"VLOOKUP($B$42,$B$3:$Y$41,23)","v":0.3},{"$f":"VLOOKUP($B$42,$B$3:$Y$41,24)","v":0},{"$f":"VLOOKUP($B$42,$B$3:$AE$41,25)","v":"If TI is >5000000  to 10000000=10%, & > 10000000 to 20000000=15%, & >20000000 =25%"},{"$f":"VLOOKUP($B$42,$B$3:$AE$41,26)","v":0.04},{"$f":"VLOOKUP($B$42,$B$3:$AE$41,27)","v":"Below 60 years"},{"$f":"VLOOKUP($B$42,$B$3:$AE$41,28)","v":"Below 60 years"},{"$f":"VLOOKUP($B$42,$B$3:$AE$41,29)","v":"Year=>60 and < 80"},{"$f":"VLOOKUP($B$42,$B$3:$AE$41,30)","v":"Year => 80"},{"$f":"IF($Q$52=\"New option u/s 115BAC\",'115BAC'!I142,VLOOKUP($B$42,$B$3:$AF$41,31))","v":0},{"$f":"IF($Q$52=\"New option u/s 115BAC\",'115BAC'!M142,IF(VLOOKUP($B$42,$B$3:$AG$41,32)<0,0,VLOOKUP($B$42,$B$3:$AG$41,32)))","v":200477.5},{"$f":"VLOOKUP($B$42,$B$3:$AH$41,33)","v":"N.A."}]
[null,"Design & Prepaired by Pravesh Kumar Sharma, Accountant, please call-9460100093 or write mail to  praveshbkn@gmail.com for further query/error/updation/suggestion"]
[null,null,null,null,null,null,null,null,null,null,"Final Tax Range-Existing option",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"("," Marginal relief ","Rs.",{"$f":"AF42","v":0},")",null,{"$f":"CONCATENATE(AB44,\"  \",AH42,\"  \",AF44)","v":"(  N.A.  )"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K42","v":0},{"$f":"L42","v":250000},{"$f":"IF(K45=0,\"Upto \",K45)","v":"Upto "},{"$f":"L45","v":250000},{"$f":"M45","v":"Upto "},null,"Rs.",{"$f":"N45","v":250000},{"$f":"CONCATENATE(O45,\"  \",Q45,\"  \",R45)","v":"Upto   Rs.  250000"},null,null,{"$f":"U42","v":0},null,null,null,null,null,{"$f":"CONCATENATE(AB44,\"  \",AC44,\" \",AD44,\"  \",AE44,\" \",AF44)","v":"(   Marginal relief  Rs.  0 )"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"M42","v":250001},{"$f":"N42","v":500000},{"$f":"K46","v":250001},{"$f":"L46","v":500000},{"$f":"M46","v":250001},"to","Rs.",{"$f":"N46","v":500000},{"$f":"CONCATENATE(Q46,\"  \",O46,\"  \",P46,\"  \",R46)","v":"Rs.  250001  to  500000"},null,null,{"$f":"V42","v":0.1},null,null,null,null,null,"Marginal relief-Not Applicable",null,null,null,null,null,"( Not Applicable  )"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"O42","v":500001},{"$f":"P42","v":1000000},{"$f":"IF(K48=0,\"Above\",K47)","v":500001},{"$f":"IF(L47=0,K47-1,L47)","v":1000000},{"$f":"M47","v":500001},"to","Rs.",{"$f":"N47","v":1000000},{"$f":"CONCATENATE(Q47,\"  \",O47,\"  \",P47,\"  \",R47)","v":"Rs.  500001  to  1000000"},null,null,{"$f":"W42","v":0.2},null,null,null,null,null,{"$f":"CONCATENATE(AB44,\"  \",AB46,\" \",AF44)","v":"(  Marginal relief-Not Applicable )"}]
[null,"Tax Income",{"$f":"'Mini Tax Calculator'!E14","v":1642560},null,"F.Year","New option u/s 115BAC","Existing Option","Final Value",null,null,{"$f":"IF(L47=0,0,Q42)","v":1000001},{"$f":"R42","v":0},{"$f":"IF(K48=0,\"\",IF(K49=0,\"Above\",K48))","v":"Above"},{"$f":"IF(K48=0,\"\",IF(L48=0,N47,L48))","v":1000000},{"$f":"M48","v":"Above"},{"$f":"IF(K48=0,\"\",IF(L48=0,\"Rs.\",\"to\"))","v":"Rs."},{"$f":"IF(K48=0,\"\",IF(M48=\"Above\",\"\",\"Rs.\"))","v":""},{"$f":"N48","v":1000000},{"$f":"CONCATENATE(Q48,\"  \",O48,\"  \",P48,\"  \",R48)","v":"  Above  Rs.  1000000"},null,null,{"$f":"X42","v":0.3}]
[null,null,null,null,"2023-24",25000,12500,{"$f":"IF($Q$52=$F$48,F49,G49)","v":25000},null,null,{"$f":"R42","v":0},{"$f":"S42","v":1},{"$f":"IF(K49=0,\"Above\",L49)","v":"Above"},null,{"$f":"IF(K49=0,\"\",K49)","v":""},{"$f":"IF(K49=0,\"\",\"to\")","v":""},{"$f":"IF(K49=0,\"\",\"Rs.\")","v":""},{"$f":"IF(K49>0,\"Above\",K49)","v":0},{"$f":"IF(R49=0,\"\",CONCATENATE(R49,\"  \",Q49,\"  \",O49,\"  \"))","v":""},{"$f":"IF(S49>0,\"YES\",\"NO\")","v":"YES"},{"$f":"IF(T49=\"YES\",\"\",T49)","v":""},{"$f":"IF(S49=\"\",\"\",Y42)","v":""}]
[null,null,null,null,null,700000,500000,{"$f":"IF($Q$52=$F$48,F50,G50)","v":700000},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(R50=0,\"\",CONCATENATE(R50,\"  \",Q50,\"  \",O50,\"  \"))","v":""},null,null,{"$f":"IF(S50=\"\",\"\",Y43)","v":""}]
[null,null,null,null,null,null,null,null,null,null,"Male",null,null,null,null,null,null,null,{"$f":"IF(R51=0,\"\",CONCATENATE(R51,\"  \",Q51,\"  \",O51,\"  \"))","v":""},null,null,{"$f":"IF(S51=\"\",\"\",Y44)","v":""}]
[null,null,null,null,null,null,null,null,null,null,"(below 60 years)",null,null,"Tax slab for f.y. 2020-21",null,null,{"$f":"'Mini Tax Calculator'!E5","v":"New option u/s 115BAC"}]
[null,null,null,null,null,null,null,null,null,null,0,250000,{"$f":"IF(K53=0,\"Upto \",K53)","v":"Upto "},{"$f":"L53","v":250000},{"$f":"M53","v":"Upto "},null,"Rs.",{"$f":"N53","v":250000},{"$f":"CONCATENATE(O53,\"  \",Q53,\"  \",R53)","v":"Upto   Rs.  250000"},null,null,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"L53+1","v":250001},500000,{"$f":"K54","v":250001},{"$f":"L54","v":500000},{"$f":"M54","v":250001},"to","Rs.",500000,{"$f":"CONCATENATE(Q54,\"  \",O54,\"  \",P54,\"  \",R54)","v":"Rs.  250001  to  500000"},null,null,0.05]
[null,null,null,null,null,null,null,null,null,null,500001,750000,{"$f":"IF(K56=0,\"Above\",K55)","v":500001},{"$f":"IF(L55=0,K55-1,L55)","v":750000},{"$f":"M55","v":500001},"to","Rs.",750000,"Rs.  500001  to  750000",null,null,0.1]
[null,null,null,null,null,null,null,null,null,null,750001,1000000,{"$f":"IF(K56=0,\"\",IF(K57=0,\"Above\",K56))","v":750001},{"$f":"IF(K56=0,\"\",IF(L56=0,N55,L56))","v":1000000},{"$f":"M56","v":750001},{"$f":"IF(K56=0,\"\",IF(L56=0,\"Rs.\",\"to\"))","v":"to"},{"$f":"IF(K56=0,\"\",IF(M56=\"Above\",\"\",\"Rs.\"))","v":"Rs."},1000000,"Rs.  750001  to  1000000",null,null,0.15]
[null,null,null,null,null,null,null,null,null,null,1000001,1250000,{"$f":"IF(K57=0,\"Above\",L57)","v":1250000},{"$f":"IF(K57=0,\"\",IF(L57=0,N56,L57))","v":1250000},{"$f":"M57","v":1250000},{"$f":"IF(K57=0,\"\",IF(L57=0,\"Rs.\",\"to\"))","v":"to"},{"$f":"IF(K57=0,\"\",IF(M57=\"Above\",\"\",\"Rs.\"))","v":"Rs."},1250000,"Rs.  1250000  to  1250000",null,null,0.2]
[null,"Tax Category",null,0,18000,null,null,null,null,null,1250001,1500000,{"$f":"IF(K58=0,\"\",IF(K59=0,\"Above\",K58))","v":1250001},{"$f":"IF(K58=0,\"\",IF(L58=0,N57,L58))","v":1500000},{"$f":"M58","v":1250001},{"$f":"IF(K58=0,\"\",IF(L58=0,\"Rs.\",\"to\"))","v":"to"},{"$f":"IF(K58=0,\"\",IF(M58=\"Above\",\"\",\"Rs.\"))","v":"Rs."},1500000,"Rs.  1250001  to  1500000",null,null,0.25]
[null,"Male",null,{"$f":"E58+1","v":18001},25000,null,null,null,null,null,1500001,null,{"$f":"IF(K60=0,\"Above\",K59)","v":"Above"},{"$f":"IF(K59=0,\"\",IF(L59=0,N58,L59))","v":1500000},{"$f":"M59","v":"Above"},{"$f":"IF(K59=0,\"\",IF(L59=0,\"Rs.\",\"to\"))","v":"Rs."},{"$f":"IF(K59=0,\"\",IF(M59=\"Above\",\"\",\"Rs.\"))","v":""},1500000,"  Above  Rs.  1500000",null,null,0.3]
[null,"Female",null,{"$f":"E59+1","v":25001},50000]
[null,"Senior Citizen",null,{"$f":"E60+1","v":50001},100000,null,null,null,null,null,"Tax range for 2023-24",null,null,{"$f":"'Mini Tax Calculator'!$E$6","v":"2023-24"},{"$f":"'Mini Tax Calculator'!$E$4","v":"New option u/s 115BAC"},null,null,{"$f":"IF(N61=\"2023-24\",IF(O61=S61,\"YES\",\"NO\"))","v":"YES"},"New option u/s 115BAC"]
[null,"Very Senior Citizen",null,{"$f":"E61+1","v":100001},null,null,null,null,null,null,0,300000,{"$f":"IF(K62=0,\"Upto \",K62)","v":"Upto "},{"$f":"L62","v":300000},{"$f":"M62","v":"Upto "},null,"Rs.",{"$f":"N62","v":300000},{"$f":"CONCATENATE(O62,\"  \",Q62,\"  \",R62)","v":"Upto   Rs.  300000"},null,null,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"L62+1","v":300001},600000,{"$f":"K63","v":300001},{"$f":"L63","v":600000},{"$f":"M63","v":300001},"to","Rs.",600000,{"$f":"CONCATENATE(Q63,\"  \",O63,\"  \",P63,\"  \",R63)","v":"Rs.  300001  to  600000"},null,null,0.05]
[null,null,null,null,null,null,null,null,null,null,{"$f":"L63+1","v":600001},900000,{"$f":"IF(K65=0,\"Above\",K64)","v":600001},{"$f":"IF(L64=0,K64-1,L64)","v":900000},{"$f":"M64","v":600001},"to","Rs.",900000,"Rs.  600001  to  900000",null,null,0.1]
[null,null,null,null,null,null,null,null,null,null,{"$f":"L64+1","v":900001},1200000,{"$f":"IF(K65=0,\"\",IF(K66=0,\"Above\",K65))","v":900001},{"$f":"IF(K65=0,\"\",IF(L65=0,N64,L65))","v":1200000},{"$f":"M65","v":900001},{"$f":"IF(K65=0,\"\",IF(L65=0,\"Rs.\",\"to\"))","v":"to"},{"$f":"IF(K65=0,\"\",IF(M65=\"Above\",\"\",\"Rs.\"))","v":"Rs."},1200000,"Rs.  900001  to  1200000",null,null,0.15]
[null,null,null,null,null,null,null,null,null,null,{"$f":"L65+1","v":1200001},1500000,{"$f":"IF(K66=0,\"\",IF(K67=0,\"Above\",K66))","v":1200001},{"$f":"IF(K66=0,\"\",IF(L66=0,N65,L66))","v":1500000},{"$f":"M66","v":1200001},{"$f":"IF(K66=0,\"\",IF(L66=0,\"Rs.\",\"to\"))","v":"to"},{"$f":"IF(K66=0,\"\",IF(M66=\"Above\",\"\",\"Rs.\"))","v":"Rs."},1500000,"Rs.  1200001  to  1500000",null,null,0.2]
[null,null,null,null,null,null,null,null,null,null,{"$f":"L66+1","v":1500001},null,{"$f":"IF(K67=0,\"\",IF(K68=0,\"Above\",K67))","v":"Above"},{"$f":"IF(K67=0,\"\",IF(L67=0,N66,L67))","v":1500000},{"$f":"M67","v":"Above"},{"$f":"IF(K67=0,\"\",IF(L67=0,\"Rs.\",\"to\"))","v":"Rs."},{"$f":"IF(K67=0,\"\",IF(M67=\"Above\",\"\",\"Rs.\"))","v":""},1500000,"  Above  Rs.  1500000",null,null,0.3]
[null,"Fin._Year","Gross Salary","Max Limit","Allowed limt",{"$f":"'Mini Tax Calculator'!E6","v":"2023-24"},{"$f":"'Mini Tax Calculator'!E5","v":"New option u/s 115BAC"}]
[null,"1985-86",{"$f":"'Mini Tax Calculator'!E8","v":1692555},0,{"$f":"MAX(MIN(C69,D69),0)","v":0},"Not Allowed"]
[null,"1986-87",{"$f":"C69","v":1692555},0,0,"Not Allowed",null,null,null,null,"2020-21","If TI is >5000000  to 10000000=10%, & > 10000000 to 20000000=15%, & >20000000 to 50000000=25%, & >50000000=37%",null,null,null,null,null,"Display value",{"$f":"IF($R$61=\"YES\",S62,IF($Q$52=\"New option u/s 115BAC\",S53,S45))","v":"Upto   Rs.  300000"},null,null,{"$f":"IF($R$61=\"YES\",V62,IF($Q$52=\"New option u/s 115BAC\",V53,V45))","v":0}]
[null,"1987-88",1692555,0,0,"Not Allowed",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($R$61=\"YES\",S63,IF($Q$52=\"New option u/s 115BAC\",S54,S46))","v":"Rs.  300001  to  600000"},null,null,0.05]
[null,"1988-89",1692555,0,0,"Not Allowed",null,null,null,null,"2023-24","If TI is >5000000  to 10000000=10%, & > 10000000 to 20000000=15%, & >20000000 =25%",null,null,null,null,null,null,{"$f":"IF($R$61=\"YES\",$S$64,IF($Q$52=\"New option u/s 115BAC\",S55,S47))","v":"Rs.  600001  to  900000"},null,null,0.1]
[null,"1989-90",1692555,0,0,"Not Allowed",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($R$61=\"YES\",$S$65,IF($Q$52=\"New option u/s 115BAC\",S56,S48))","v":"Rs.  900001  to  1200000"},null,null,0.15]
[null,"1990-91",1692555,0,0,"Not Allowed",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($R$61=\"YES\",$S$66,IF($Q$52=\"New option u/s 115BAC\",S57,S49))","v":"Rs.  1200001  to  1500000"},null,null,0.2]
[null,"1991-92",1692555,0,0,"Not Allowed",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($R$61=\"YES\",$S$67,IF($Q$52=\"New option u/s 115BAC\",S58,S50))","v":"  Above  Rs.  1500000"},null,null,0.3]
[null,"1992-93",1692555,0,0,"Not Allowed",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($R$61=\"YES\",$S$68,IF($Q$52=\"New option u/s 115BAC\",S59,S51))","v":0},null,null,{"$f":"IF(S76=0,\"\",IF($Q$52=\"New option u/s 115BAC\",V59,V51))","v":""}]
[null,"1993-94",1692555,0,0,"Not Allowed"]
[null,"1994-95",1692555,0,0,"Not Allowed"]
[null,"1995-96",1692555,0,0,"Not Allowed"]
[null,"1996-97",1692555,0,0,"Not Allowed"]
[null,"1997-98",1692555,0,0,"Not Allowed"]
[null,"1998-99",1692555,0,0,"Not Allowed"]
[null,"1999-00",1692555,0,0,"Not Allowed"]
[null,"2000-01",1692555,0,0,"Not Allowed"]
[null,"2001-02",1692555,0,0,"Not Allowed"]
[null,"2002-03",1692555,0,0,"Not Allowed"]
[null,"2003-04",1692555,0,0,"Not Allowed"]
[null,"2004-05",1692555,0,0,"Not Allowed"]
[null,"2005-06",1692555,0,0,"Not Allowed"]
[null,"2006-07",1692555,0,0,"Not Allowed"]
[null,"2007-08",1692555,0,0,"Not Allowed"]
[null,"2008-09",1692555,0,0,"Not Allowed"]
[null,"2009-10",1692555,0,0,"Not Allowed"]
[null,"2010-11",1692555,0,0,"Not Allowed"]
[null,"2011-12",1692555,0,0,"Not Allowed"]
[null,"2012-13",1692555,0,0,"Not Allowed"]
[null,"2013-14",1692555,0,0,"Not Allowed"]
[null,"2014-15",1692555,0,0,"Not Allowed"]
[null,"2015-16",1692555,0,0,"Not Allowed"]
[null,"2016-17",1692555,0,0,"Not Allowed"]
[null,"2017-18",1692555,0,0,"Not Allowed"]
[null,"2018-19",1692555,40000,40000,"Allowed "]
[null,"2019-20",1692555,50000,50000,"Allowed "]
[null,"2020-21",1692555,50000,{"$f":"IF($G$68=\"New option u/s 115BAC\",0,MAX(MIN(C104,D104),0))","v":0},{"$f":"IF($G$68=\"New option u/s 115BAC\",\"Not Allowed\",\"Allowed\")","v":"Not Allowed"}]
[null,"2021-22",1692555,50000,{"$f":"IF($G$68=\"New option u/s 115BAC\",0,MAX(MIN(C105,D105),0))","v":0},{"$f":"IF($G$68=\"New option u/s 115BAC\",\"Not Allowed\",\"Allowed\")","v":"Not Allowed"}]
[null,"2022-23",1692555,50000,{"$f":"IF($G$68=\"New option u/s 115BAC\",0,MAX(MIN(C106,D106),0))","v":0},{"$f":"IF($G$68=\"New option u/s 115BAC\",\"Not Allowed\",\"Allowed\")","v":"Not Allowed"}]
[null,"2023-24",1692555,50000,50000,"Allowed"]
[null,null,null,null,{"$f":"INDEX(E69:E107,MATCH($F$68,$B$69:$B$107,0))","v":50000},{"$f":"INDEX(F69:F107,MATCH($F$68,$B$69:$B$107,0))","v":"Allowed"}]

{"sheet":"Form no 16 (2)","index":31,"n_rows":195,"n_cols":31,"rows_kept":195,"cut":false,"hidden":false,"merged":[[159,0,172,0],[159,1,159,23],[124,22,125,23],[126,22,127,23],[128,22,129,23],[130,22,131,23],[132,22,133,23],[134,22,135,23],[136,22,137,23],[138,22,139,23],[153,0,153,1],[153,2,153,5],[153,6,153,9],[153,10,153,13],[153,14,153,17],[153,18,153,20],[153,21,153,22],[160,14,160,17],[160,18,160,21],[160,22,160,23],[157,0,158,0],[157,1,158,13],[164,1,165,1],[155,14,156,17],[157,14,158,17],[157,18,158,21],[162,14,163,17],[162,18,163,21],[162,22,163,23],[172,14,172,17],[172,18,172,21],[172,22,172,23],[170,14,170,17],[157,22,158,23],[170,18,170,21],[170,22,170,23],[168,14,168,17],[168,18,168,21],[168,22,168,23],[147,22,148,23],[149,14,150,17],[149,18,150,21],[149,22,150,23],[151,14,152,17],[151,18,152,21],[151,22,152,23],[155,18,156,21],[155,22,156,23],[164,2,165,13],[164,14,165,17],[164,18,165,21],[164,22,165,23],[161,14,161,17],[161,18,161,21],[161,22,161,23],[166,2,166,13],[161,2,161,13],[166,14,166,17],[166,18,166,21],[166,22,166,23],[142,18,143,21],[142,22,143,23],[162,1,163,1],[162,2,163,13],[144,1,144,13],[144,14,144,17],[144,18,144,21],[144,22,144,23],[145,0,146,0],[145,1,146,13],[145,14,146,17],[145,18,146,21],[145,22,146,23],[151,0,152,0],[151,1,152,13],[155,0,156,0],[155,1,156,13],[147,0,148,0],[147,1,148,13],[149,0,150,0],[149,1,150,13],[160,2,160,13],[147,14,148,17],[147,18,148,21],[126,1,126,13],[126,14,126,17],[126,18,126,21],[127,1,127,13],[127,14,127,17],[127,18,127,21],[180,18,180,21],[180,22,181,23],[176,1,176,13],[176,22,176,23],[131,1,131,13],[131,14,131,17],[131,18,131,21],[132,1,132,13],[132,14,132,17],[132,18,132,21],[133,1,133,13],[133,14,133,17],[133,18,133,21],[137,1,137,13],[137,14,137,17],[137,18,137,21],[138,1,138,13],[138,18,138,21],[122,0,123,0],[122,1,123,13],[122,14,123,17],[122,18,123,21],[122,22,123,23],[124,1,124,13],[124,14,124,17],[124,18,124,21],[125,1,125,13],[125,14,125,17],[125,18,125,21],[194,28,194,29],[193,0,194,1],[193,2,194,11],[193,12,194,14],[193,15,194,23],[182,22,182,23],[183,1,183,13],[183,14,183,17],[183,18,183,21],[183,22,183,23],[184,1,184,13],[184,14,184,17],[184,18,184,21],[184,22,184,23],[180,28,184,32],[181,1,181,13],[182,1,182,13],[182,14,182,17],[182,18,182,21],[180,0,181,0],[180,1,180,13],[180,14,180,17],[196,2,196,11],[196,12,196,23],[189,0,190,23],[191,0,191,1],[191,2,191,11],[191,12,192,23],[192,0,192,1],[192,2,192,11],[185,0,185,23],[187,1,187,7],[187,8,187,10],[187,11,187,18],[187,19,187,23],[188,0,188,17],[188,18,188,23],[176,28,179,31],[177,1,177,13],[177,22,177,23],[178,0,179,0],[178,1,179,6],[178,7,179,13],[178,22,179,23],[174,14,174,17],[174,18,174,21],[174,22,174,23],[175,1,175,13],[175,14,175,17],[175,18,175,21],[175,22,175,23],[173,1,173,13],[167,14,167,17],[167,18,167,21],[167,22,167,23],[169,14,169,17],[169,18,169,21],[169,22,169,23],[169,2,169,13],[170,2,170,13],[172,2,172,13],[168,2,168,13],[167,2,167,13],[173,14,173,17],[173,18,173,21],[173,22,173,23],[171,2,171,13],[171,14,171,17],[171,18,171,21],[171,22,171,23],[128,1,128,13],[128,14,128,17],[128,18,128,21],[129,1,129,13],[129,14,129,17],[129,18,129,21],[130,1,130,13],[130,14,130,17],[130,18,130,21],[154,0,154,13],[154,14,154,17],[154,18,154,21],[154,22,154,23],[139,1,139,13],[139,14,139,17],[139,18,139,21],[134,1,134,13],[134,14,134,17],[134,18,134,21],[135,1,135,13],[135,14,135,17],[135,18,135,21],[136,1,136,13],[136,14,136,17],[136,18,136,21],[140,0,141,0],[140,1,141,13],[140,14,141,17],[140,18,141,21],[140,22,141,23],[142,0,143,0],[142,1,143,13],[142,14,143,17],[120,1,120,13],[120,22,120,23],[121,22,121,23],[113,1,113,13],[113,14,113,17],[113,18,113,21],[113,22,113,23],[114,0,114,9],[114,10,114,13],[114,14,114,17],[114,18,114,21],[114,22,114,23],[115,0,116,0],[115,1,116,13],[117,1,117,13],[117,18,117,21],[115,18,116,21],[118,1,119,13],[118,22,119,23],[121,1,121,13],[121,18,121,21],[111,1,111,9],[111,10,111,13],[111,14,111,17],[111,18,111,21],[111,22,111,23],[112,1,112,13],[112,14,112,17],[112,18,112,21],[112,22,112,23],[109,22,109,23],[110,1,110,9],[110,10,110,13],[110,14,110,17],[110,18,110,21],[110,22,110,23],[108,1,108,9],[108,10,108,13],[109,1,109,9],[109,10,109,13],[109,14,109,17],[109,18,109,21],[105,18,106,21],[105,22,105,23],[107,1,107,9],[107,10,107,13],[107,14,107,17],[107,18,107,21],[107,22,107,23],[104,1,104,9],[104,10,104,13],[104,14,104,17],[105,0,106,0],[105,1,106,9],[105,10,106,13],[105,14,106,17],[101,1,101,9],[101,10,101,13],[102,1,102,9],[102,10,102,13],[103,1,103,9],[103,10,103,13],[97,1,97,9],[97,10,97,13],[97,14,103,17],[97,18,103,21],[97,22,104,23],[94,1,94,13],[94,18,94,21],[95,1,95,13],[95,14,95,17],[95,18,95,21],[95,22,95,23],[98,1,98,9],[98,10,98,13],[99,1,99,9],[99,10,99,13],[100,1,100,9],[100,10,100,13],[96,0,96,9],[96,10,96,13],[96,14,96,17],[93,1,93,13],[93,14,93,17],[93,18,93,21],[93,22,93,23],[90,14,90,17],[90,18,90,21],[90,22,90,23],[96,18,96,21],[96,22,96,23],[91,0,92,0],[91,1,91,13],[91,14,91,17],[91,18,91,21],[91,22,91,23],[92,1,92,13],[92,14,92,17],[88,1,88,13],[88,14,88,17],[88,18,88,21],[88,22,88,23],[89,0,90,0],[89,1,89,13],[89,14,89,17],[89,18,89,21],[89,22,89,23],[90,1,90,13],[92,18,92,21],[92,22,92,23],[83,21,83,22],[84,0,84,23],[85,0,85,23],[87,1,87,13],[87,14,87,17],[87,18,87,21],[87,22,87,23],[80,0,81,1],[80,2,81,11],[80,12,81,14],[80,15,81,23],[83,0,83,1],[83,2,83,5],[83,6,83,9],[83,10,83,13],[83,14,83,17],[83,18,83,20],[86,1,86,13],[86,18,86,23],[73,0,73,17],[73,18,73,23],[74,0,74,1],[74,4,74,17],[75,0,76,23],[78,0,78,1],[78,2,78,11],[78,12,79,23],[79,0,79,1],[79,2,79,11],[70,2,70,23],[71,0,71,23],[72,1,72,7],[72,8,72,10],[72,11,72,18],[72,19,72,23],[64,22,64,23],[65,22,65,23],[66,22,66,23],[67,22,67,23],[68,22,68,23],[69,22,69,23],[58,22,58,23],[59,22,59,23],[60,22,60,23],[61,22,61,23],[62,22,62,23],[63,22,63,23],[54,0,55,23],[56,0,57,0],[56,1,57,1],[56,2,56,23],[57,2,57,8],[57,9,57,16],[57,17,57,21],[57,22,57,23],[51,2,51,23],[53,0,53,1],[53,2,53,5],[53,6,53,9],[53,10,53,13],[53,14,53,17],[53,18,53,20],[53,21,53,22],[45,22,45,23],[46,22,46,23],[47,22,47,23],[48,22,48,23],[49,22,49,23],[50,22,50,23],[39,22,39,23],[40,22,40,23],[41,22,41,23],[42,22,42,23],[43,22,43,23],[44,22,44,23],[34,0,34,23],[35,0,38,0],[35,1,38,1],[35,2,35,23],[36,2,38,8],[36,9,38,13],[36,14,38,21],[36,22,38,23],[32,0,33,23],[29,0,29,1],[29,2,29,10],[29,11,29,15],[29,16,29,20],[29,21,29,23],[30,0,30,1],[30,2,30,10],[30,11,30,15],[30,16,30,20],[30,21,30,23],[28,0,28,1],[28,2,28,10],[28,11,28,15],[28,16,28,20],[28,21,28,23],[31,0,31,1],[31,2,31,10],[31,11,31,15],[31,16,31,20],[31,21,31,23],[24,0,26,1],[24,2,26,10],[24,11,26,15],[24,16,26,20],[24,21,26,23],[25,28,26,29],[27,0,27,1],[27,2,27,10],[27,11,27,15],[27,16,27,20],[27,21,27,23],[18,28,20,29],[19,0,21,1],[19,2,21,10],[20,11,22,15],[20,16,20,19],[20,20,20,23],[21,16,22,19],[21,20,22,23],[22,1,22,3],[22,4,22,6],[22,7,22,10],[22,28,23,29],[23,0,23,23],[17,0,17,2],[17,3,17,10],[17,11,17,15],[17,16,17,23],[18,0,18,10],[18,11,19,15],[18,16,19,23],[13,0,14,10],[13,11,13,23],[14,11,14,23],[9,32,9,33],[10,0,10,23],[3,19,3,23],[4,10,4,14],[5,15,5,20],[5,21,5,23],[3,10,3,17],[4,2,4,5],[14,28,15,29],[15,0,16,2],[15,3,16,10],[15,11,16,15],[15,16,16,23],[11,0,11,2],[11,3,11,10],[11,11,11,17],[11,18,11,23],[11,28,12,29],[12,0,12,10],[12,11,12,23],[1,0,1,11],[4,0,4,1],[4,6,4,9],[4,18,4,23],[3,6,3,7],[7,0,7,23],[7,28,8,29],[8,0,8,23],[9,0,9,23]]}
[]
[{"$f":"IF(F1=\"2021-22\",\"New option u/s 115BAC is applicable for F.Y. 2021-22\",IF(F1=\"2020-21\",\"New option u/s 115BAC is applicable for F.Y. 2020-21\",CONCATENATE(\"New option u/s 115BAC is not applicable for F.Y.\",'Table for form 16 (2)'!A1178)))","v":"New option u/s 115BAC is not applicable for F.Y.2023-24"}]
[]
[null,"2020-21","New option u/s 115BAC",null,null,null,{"$f":"IF(C5=\"2023-24\",IF(K4=C4,\"YES\",\"NO\"))","v":"NO"},null,null,{"$f":"IF($K$4=\"Existing Option\",\"NO\",\"YES\")","v":"NO"},{"$f":"IF($C$5>=$B$4,S5,\"Existing Option\")","v":"Existing Option"},null,null,null,null,null,null,null,null,1]
["Financial Year",null,"2023-24",null,null,null,"CATEGORY",null,null,null,"MALE",null,null,null,null,null,null,null,"Existing Option"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Employee code/ID",null,null,null,null,null,1]
[]
["FORM 16",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Home"]
["[See rule 31(1)(a)]"]
["PART A"]
["Certificate under section 203 of the Income-tax Act,1961 for tax deducted at source  Salary"]
["Certificate No. ",null,null,null,null,null,null,null,null,null,null,"Last updated on",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DDO Data"]
["Name and Address of Employer",null,null,null,null,null,null,null,null,null,null,"Name and Designation of Employee"]
["SAMPLE OFFICE",null,null,null,null,null,null,null,null,null,null,"ABCD"]
[null,null,null,null,null,null,null,null,null,null,null,"PQR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Employee Data"]
["PAN  of Deductor",null,null,"TAN of the Deductor",null,null,null,null,null,null,null,"PAN of the\n Employee",null,null,null,null,"Employee Reference No. provided by the Employer (If avaiable)"]
[]
["PANNOTREQD",null,null,"JDHT12345Q",null,null,null,null,null,null,null,"AEPPS1234Q",null,null,null,null,"9964"]
["CIT (TDS)",null,null,null,null,null,null,null,null,null,null,"Assessment Year",null,null,null,null,"Period with the Employer",null,null,null,null,null,null,null,null,null,null,null,"PART_B__Annexure"]
["Address:"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"pks!H86","v":"2024-25"},null,null,null,null,"From",null,null,null,"To"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX(pks!$E$53:$E$92,MATCH('Form no 16 (2)'!$L$21,pks!$D$53:$D$92,0))","v":"2023-04-01"},null,null,null,{"$f":"INDEX(pks!$F$53:$F$92,MATCH('Form no 16 (2)'!$L$21,pks!$D$53:$D$92,0))","v":"2024-03-31"}]
["City:                                       Pincode:",null,null,null,"Pin Code",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Statement"]
["Summary of  amount paid/credited and tax deducted at sourcethereon  in respect of employee"]
["Quarter",null,"Receipt Numbers of original quarterly statements of TDS under sub-section (3) of section 200",null,null,null,null,null,null,null,null,"Amount of paid/credited ",null,null,null,null,"Amount of tax deducted (Rs.)",null,null,null,null,"Amount of tax deposited/remitted (Rs.)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tax Calculator"]
[]
["Quarter 1",null,{"$f":"IF('DDO Data'!F8=\"\",\"\",'DDO Data'!F8)","v":""},null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,{"$f":"Q28","v":0}]
["Quarter 2",null,{"$f":"IF('DDO Data'!F9=\"\",\"\",'DDO Data'!F9)","v":""},null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,{"$f":"Q29","v":0}]
["Quarter 3",null,{"$f":"IF('DDO Data'!F10=\"\",\"\",'DDO Data'!F10)","v":""},null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,{"$f":"Q30","v":0}]
["Quarter 4",null,{"$f":"IF('DDO Data'!F11=\"\",\"\",'DDO Data'!F11)","v":""},null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,{"$f":"Q31","v":0}]
["Total (Rs.)",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L28:O31)","v":0},null,null,null,null,{"$f":"SUM(Q28:T31)","v":0},null,null,null,null,{"$f":"Q32","v":0}]
["I.  DETAILS OF TAX DEDUCTED AND DEPOSITED IN THE CENTRAL GOVERNMENT ACCOUNT THROUGH ADJUSTMENT"]
[]
["(The deductor to provide payment wise details of tax deducted and deposited with respect to the deductee)"]
["S.\nNo.","Tax Deposited in respect of the deductee(Rs.)","Book identification number (BIN)"]
[null,null,"Receipt numbers of Form No.24 G",null,null,null,null,null,null,"DDO serial number in Form No 24G",null,null,null,null,"Date of transfer voucher  (dd/mm/yyyy)",null,null,null,null,null,null,null,"Status of matching with Form No. 24G"]
[]
[]
[1,0]
[2,0]
[3,0]
[4,0]
[5,0]
[6,0]
[7,0]
[8,0]
[9,0]
[10,0]
[11,0]
[12,0]
["TOTAL",{"$f":"SUM(B40:B51)","v":0}]
[]
["Certificate No. ",null,{"$f":"IF($D$12=\"\",\"\",$D$12)","v":""},null,null,null,"TAN of employer",null,null,null,{"$f":"$D$18","v":"JDHT12345Q"},null,null,null,"PAN of employee",null,null,null,{"$f":"$L$18","v":"AEPPS1234Q"},null,null,"A.YEAR",null,{"$f":"$L$21","v":"2024-25"}]
["II.  DETAILS OF TAX DEDUCTED AND DEPOSITED IN THE CENTRAL GOVERNMENT ACCOUNT  THROUGH CHALLAN\n (The deductor to provide payment wise details of tax deducted and deposited with respect to the deductee)"]
[]
["S.No.","Tax Deposited in respect of the deductee (Rs.)","Challan identification number (CIN)"]
[null,null,"BSR Code of tbe Bank Branch",null,null,null,null,null,null,"Date on which tax deposited (dd/mm/yyyy)",null,null,null,null,null,null,null,"Challan Serial Number",null,null,null,null,"Status of matching with OLTAS"]
[1,0]
[2,0]
[3,0]
[4,0]
[5,0]
[6,0]
[7,0]
[8,0]
[9,0]
[10,0]
[11,0]
[12,0]
["Total",{"$f":"SUM(B59:B70)","v":0}]
["Verification"]
["I","MNPQ",null,null,null,null,null,null,{"$f":"IF('DDO Data'!$H$12=\"Male\",\"son of\",\"daughter of\")","v":"son of"},null,null,"STUV",null,null,null,null,null,null,null,"working in the capacity of "]
[{"$f":"C81","v":"TR OFFICER"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"do hearby certify that a sum of "]
[{"$f":"IF('Form no 16 (2)'!B52>0,'Form no 16 (2)'!B52+B71,\"NIL\")","v":"NIL"},{"$f":"IF('Form no 16 (2)'!#REF!>0,'Form no 16 (2)'!#REF!,\"NIL\")","v":{"$error":"#REF!"}},null,null,{"$f":"pravesh(A75)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"has been  deducted at source "]
["and paid to  the credit of   the Central Government. I further certify  that the information given  above is true and correct based on the books of account, documents and available records"]
[]
[]
["Place :",null,null,null,null,null,null,null,null,null,null,null,"(Signature of the person responsible for deduction of tax)"]
["Date :"]
["Designation",null,"TR OFFICER",null,null,null,null,null,null,null,null,null,"Full Name",null,null,{"$f":"B73","v":"MNPQ"}]
[]
[]
["Certificate No. ",null,{"$f":"IF($D$12=\"\",\"\",$D$12)","v":""},null,null,null,"TAN of employer",null,null,null,{"$f":"$D$18","v":"JDHT12345Q"},null,null,null,"PAN of employee",null,null,null,{"$f":"$L$18","v":"AEPPS1234Q"},null,null,"A.YEAR",null,{"$f":"$L$21","v":"2024-25"}]
["PART B (Annexure)"]
["Details of Salary Paid and any other income and tax deducted"]
["(A)","Whether opting for taxation u/s 115BAC?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"J4","v":"NO"}]
[1," Gross Salary"]
["(a)  ","Salary as per provisons contained in sec 17(1)",null,null,null,null,null,null,null,null,null,null,null,null,750000]
["(b)  ","Value of perquisites u/s 17(2) ",null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"(as per Form No. 12BA, wherever applicable)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
["(c )  ","Profits in lieu of salary under section 17(3) ",null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"(as per Form No.12BA, wherever applicable)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
["(d)  ","Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O89+O90+O92","v":750000}]
["(e)"," Reported total amount of salary received from other employer(s)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2,"Less : Allowance to the extent exempt under section 10"]
["Details",null,null,null,null,null,null,null,null,null,"Rs."]
["(a) ","Travel concession or assistance  u/s 10(5)",null,null,null,null,null,null,null,null,0]
["(b) ","Death-cum-retirement gratuity u/s 10(10)",null,null,null,null,null,null,null,null,0]
["(c ) ","Commuted value of pension u/s 10(10A)",null,null,null,null,null,null,null,null,0]
["(d) ","Cash equivlent of leave salary encashment  u/s 10(10AA)",null,null,null,null,null,null,null,null,0]
["(e) ","House rent allowance u/s  10(13 A)     ",null,null,null,null,null,null,null,null,0]
["(f)  ","Conv Allow under Section 10(14)       ",null,null,null,null,null,null,null,null,0]
["(g) ","Other Allowances exempt u/s 10",null,null,null,null,null,null,null,null,0]
["(h) ","Total amount of exemption claimd u/s  10",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($S$5=$K$4,0,SUM(K98:N104))","v":0}]
[3,"Total amount of salary received from current employer [1(d)-2(h)]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($S$5=$K$4,'Form no 16 (2)'!S94+S95,'Form no 16 (2)'!S94+S95-O105)","v":750000}]
[]
[4,"Less :Deductions  under section 16"]
["(a) ","Standard Deducation (u/s 16ia)",null,null,null,null,null,null,null,null,{"$f":"IF($C$5=\"2023-24\",'Table for form 16 (2)'!D1342,IF($K$4=\"New option u/s 115BAC\",0,'Table for form 16 (2)'!D1342))","v":50000}]
["(b)  ","Entertainment Allowance u/s 16(ii)",null,null,null,null,null,null,null,null,0]
["(c.)  ","Tax on Employment u/s 16(iii)",null,null,null,null,null,null,null,null,0]
[5,"Total amount of deductions u/s 16 \n[ 4(a)+ (b) + (c )]",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$5=\"2023-24\",K109+K110+K111,IF($K$4=\"New option u/s 115BAC\",0,K111+K110+K109))","v":50000}]
[6," Income chargable under the head Salaries [3+1(e)-5]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S106+S95-O112","v":700000}]
[7,"Add :  Any other income reported by the employee"]
["Details",null,null,null,null,null,null,null,null,null,"Rs."]
["(a) ","Income (or admissible loss) from house property reported by employee offered for TDS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
["(b)  ","Income under the head Other Sources offered for TDS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[8,"Total amount of other income reported by the employee\n [(7(a) + 7(b)]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($S$5=$K$4,0,SUM(S116:V118))","v":0}]
[]
[9,"GROSS TOTAL INCOME ( 6 + 8 )",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W113+W119","v":700000}]
[10,"Deductions under chapter VI A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gross Amount",null,null,null,"Deductible Amount"]
["(a)","Deduction in respect of life insurance premia, contributions to provident fund etc. under section 80C",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,IF((S123)>150000,150000,S123))","v":0}]
[]
["i.","Genral Provided Fund",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,{"$f":"S125","v":1}]
["ii.","State Insurance & Service Tax",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,2,null,null,null,null,null,"(d)  Rs. ... Rs. ..."]
["iii","Group Insurance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,null,null,3,null,null,null,null,null,"(e) Deductions in respect of amount paid/deposited to notified"]
["iv.","Life Insurance Premium",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,null,null,4,null,null,null,null,null,"pension scheme under section 80CCD (1B)"]
["v.","Accured Intrest on NSC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,null,null,5,null,null,null,null,null,"Rs. ... Rs. ..."]
["vi.","Tution Fee",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,null,null,null,6,null,null,null,null,null,"(f) Deduction in respect of contribution by Employer to"]
["vii","Repayment of HBA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,null,null,null,7,null,null,null,null,null,"pension scheme under section 80CCCD (2)"]
["viii","Hazard Fund",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,null,null,null,8,null,null,null,null,null,"Rs. ... Rs. ..."]
["ix","Purchases of NSC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,null,null,null,9,null,null,null,null,null,"(g) Deduction in respect of health insurance premia under"]
["x","PPF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,null,null,null,10,null,null,null,null,null,"section 80D"]
["xi","PLI / ULIP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,null,null,null,11,null,null,null,null,null,"Rs. ... Rs. ..."]
["xii","IDBI/ICCI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,null,null,null,12,null,null,null,null,null,"(h) Deduction in respect of interest on loan taken for higher"]
["xiii","BANK FD/POST OFFICE FD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,null,null,null,13,null,null,null,null,null,"education under section 80E"]
["xiv","Equity link saving bond",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,null,null,null,14,null,null,null,null,null,"Rs. ... Rs. ..."]
["xv","Sukanya Samriddhi Account Deposit Scheme",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,null,null,null,15]
["xvi","Any other ded. u/s 80C",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,null,null,null,16]
["(b)","Deduction in respect of contribution to certain pension funds under section 80CCC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,IF((S141)>150000,150000,S141))","v":0}]
[]
["( c)","Deduction in respect of contribution by taxpayer to pension scheme under section 80CCD (1)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,IF((S143)>150000,150000,S143))","v":0}]
[]
["(d)","Total deduction under section 80C, 80CCC and 80CCD(1)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,IF((S145)>150000,150000,S145))","v":0}]
["(e)","Deductions in respect of amount paid/deposited to notified pension scheme under section 80CCD (1B)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,IF(S146>50000,50000,S146))","v":0}]
[]
["(f)","Deduction in respect of contribution by Employer to pension scheme under section 80CCCD (2)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"MIN(ROUND(O89*10%,0),S148)","v":0}]
[]
["(g)","Deduction in respect of health insurance premia under section 80D",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,IF(S150>100000,100000,S150))","v":0}]
[]
["(h)","Deduction in respect of interest on loan taken for higher education under section 80E",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,S152)","v":0}]
[]
["Certificate No. ",null,{"$f":"IF($D$12=\"\",\"\",$D$12)","v":""},null,null,null,"TAN of employer",null,null,null,{"$f":"$D$18","v":"JDHT12345Q"},null,null,null,"PAN of employee",null,null,null,{"$f":"$L$18","v":"AEPPS1234Q"},null,null,"A.YEAR",null,{"$f":"$L$21","v":"2024-25"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gross Amount",null,null,null,"Qualifying Amount",null,null,null,"Deductible Amount"]
["(i)","Total Deduction in respect of donations to certain funds charitable institutions, etc. under section 80G",null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,S156)","v":0}]
[]
["(j)","Deduction in respect of Interest on deposits in savings account under section 80TTA",null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,'Table for form 16 (2)'!F1342)","v":0}]
[]
["(k)","Amount deductible under any other provision(s) of Chapter VI‐A"]
[null,"U/S 80CCF","Investment  in long term infrasturture bonds ",null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,S161)","v":0}]
[null,"U/S 80DD-","Medical treat. of dependent handicapped person ",null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,IF(S162>'Table for form 16 (2)'!F1292,'Table for form 16 (2)'!F1292,S162))","v":0}]
[null,"U/S 80DDB-","Spl ded.to the guardion of a patient suff.from Cancer/Aids ",null,null,null,null,null,null,null,null,null,null,null,{"$f":"S156","v":0},null,null,null,0,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,IF(S163>'Table for form 16 (2)'!N1254,'Table for form 16 (2)'!N1254,S163))","v":0}]
[]
[null,"U/S 80EE-"," Intrest paid on HBA(Loan taking after 01-04-13 excluding u/s 24B) ",null,null,null,null,null,null,null,null,null,null,null,{"$f":"S156","v":0},null,null,null,0,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,IF(S165>'Table for form 16 (2)'!N1256,'Table for form 16 (2)'!N1256,S165))","v":0}]
[]
[null,"U/S 80EEA- ","Interest on loan taken for certain house property ",null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,IF(S167>'Table for form 16 (2)'!S1263,'Table for form 16 (2)'!O1263,S167))","v":0}]
[null,"U/S 80EEB- ","Purchase of electric vehicle",null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,IF(S168>'Table for form 16 (2)'!O1264,'Table for form 16 (2)'!O1264,S168))","v":0}]
[null,"U/S 80CCG-","New Rajiv Gandhi Saving Scheme ",null,null,null,null,null,null,null,null,null,null,null,{"$f":"S169","v":0},null,null,null,0,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,'Table for form 16 (2)'!G1295)","v":0}]
[null,"U/S 80TTB-"," Interest income earned on Saving/ Fixed Deposits & Recurring Deposits ",null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,'Table for form 16 (2)'!G1342)","v":0}]
[null,"U/S 80U- "," Phy. hand. person or blind person under section 80U",null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,'Table for form 16 (2)'!F1293)","v":0}]
[null,"80 CCH","All contributions to Agniveer Corpus Fund ",null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"O172","v":0},null,null,null,{"$f":"IF($C$5=\"2023-24\",S172,0)","v":0}]
[null,null,"(Any other deduction..Give name)",null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,null,null,{"$f":"IF($K$4=\"New option u/s 115BAC\",0,S173)","v":0}]
[11,"Aggregate of deductible amounts under Chapter VI-A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(W161:Z173)+SUM(W145:X159)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUNDUP(W175,-1)","v":700000},null,null,null,{"$f":"'Form no 16 (2)'!W121-W174","v":700000}]
[12,"Total Income ( 9 - 11 ) (Rounded off u/s 288A)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(W121<=169,0,IF(S175-W175<=5,ROUNDUP(S175,-1),ROUNDUP(S175,-1)-10))","v":700000}]
[13," Tax on total income ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Table for form 16 (2)'!F1211","v":52500},null,null,null,null,null,{"$f":"'Table for form 16'!C1189","v":""}]
[14,"Rebate under section 87A, if applicable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(W177>'Table for form 16 (2)'!E1210,'Table for form 16 (2)'!E1210,W177)","v":0}]
[15,"Surcharge,whenever applicable  (on tax computed at S.No. 13)                   ",null,null,null,null,null,{"$f":"IF('Table for form 16 (2)'!E1191>0,'Table for form 16 (2)'!B1192,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Table for form 16 (2)'!D1178","v":0}]
[]
[16,{"$f":"IF('Table for form 16 (2)'!$F$2=\"2018-19\",\"Health and Education Cess & 4% \",\"Education Cess @2% on Tax+H.Education Cess @1% \")","v":"Education Cess @2% on Tax+H.Education Cess @1% "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Table for form 16 (2)'!E1188","v":2100},null,null,null,null,null,{"$f":"IF(AC177=\"\",\"\",'Table for form 16 (2)'!L1190)","v":""}]
[null,"(on tax computed at S.No.13 + surcharge  at S.No. 15)"]
[17," Tax payable ( 13+15+16-14 )",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Table for form 16 (2)'!F1188","v":54600}]
[18,"Less:  Releif under section 89 (attach details)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[19,"Tax Payable ( 17-18 )",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W183-W184","v":54600}]
["Verification"]
[]
["I",{"$f":"B73","v":"MNPQ"},null,null,null,null,null,null,{"$f":"IF('DDO Data'!$H$12=\"Male\",\"son of\",\"daughter of\")","v":"son of"},null,null,{"$f":"L73","v":"STUV"},null,null,null,null,null,null,null,"working in the capacity of "]
[{"$f":"A74","v":"TR OFFICER"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"do hearby certify that the"]
[" information given  above is true and correct and is based on the books of account, documents ,TDS statements, and available records"]
[]
["Place :",null,null,null,null,null,null,null,null,null,null,null,"(Signature of the person responsible for deduction of tax)"]
["Date :"]
["Designation",null,{"$f":"C81","v":"TR OFFICER"},null,null,null,null,null,null,null,null,null,"Full Name",null,null,{"$f":"B188","v":"MNPQ"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Home"]

{"sheet":"Table for form 16 (2)","index":32,"n_rows":1348,"n_cols":57,"rows_kept":1348,"cut":false,"hidden":true,"merged":[[1073,10,1073,12],[1074,10,1074,12],[1058,13,1058,14],[1059,10,1059,12],[1059,13,1059,14],[1060,10,1060,12],[1060,13,1060,14],[1061,13,1061,14],[1062,13,1062,14],[1063,0,1063,2],[1063,6,1064,6],[1063,8,1064,8],[1063,9,1064,9],[1063,10,1064,10],[1063,11,1064,11],[1063,12,1064,12],[1066,10,1066,12],[1067,10,1067,12],[1070,0,1070,2],[1070,6,1071,6],[1070,8,1071,8],[1070,9,1071,9],[1070,10,1071,10],[1070,11,1071,11],[1070,12,1071,12],[1049,22,1051,22],[1049,24,1049,26],[1050,0,1050,2],[1052,10,1052,12],[1052,17,1052,18],[1053,10,1053,12],[1053,17,1053,18],[1054,17,1054,18],[1055,17,1055,18],[1056,0,1056,2],[1056,6,1057,6],[1056,8,1057,8],[1056,9,1057,9],[1056,10,1057,10],[1056,11,1057,11],[1056,12,1057,12],[1056,13,1056,14],[1056,17,1056,18],[1057,13,1057,14],[1048,5,1048,6],[1049,0,1049,2],[1049,3,1050,3],[1049,4,1050,4],[1049,5,1050,5],[1049,6,1050,6],[1049,8,1050,8],[1049,9,1050,9],[1049,10,1050,10],[1049,11,1050,11],[1049,12,1050,12],[1049,13,1049,15],[1049,16,1050,16],[1049,17,1051,18],[1049,19,1051,19],[1049,20,1051,20],[1049,21,1051,21],[1249,1,1249,4],[1250,1,1250,4],[1222,0,1222,1],[1001,13,1001,14],[1002,10,1002,12],[1002,13,1002,14],[1015,10,1015,12],[1016,10,1016,12],[1216,45,1216,51],[1217,47,1217,51],[1244,1,1244,4],[1245,1,1245,4],[1247,0,1247,1],[1259,1,1259,4],[1260,1,1260,4],[1261,1,1261,4],[1003,13,1003,14],[1004,13,1004,14],[1005,0,1005,2],[1005,6,1006,6],[1005,8,1006,8],[1005,9,1006,9],[1005,10,1006,10],[1005,11,1006,11],[1005,12,1006,12],[1008,10,1008,12],[1009,10,1009,12],[1012,0,1012,2],[1012,6,1013,6],[1012,8,1013,8],[1012,9,1013,9],[1012,10,1013,10],[1246,1,1246,4],[991,16,992,16],[991,17,993,18],[991,19,993,19],[991,20,993,20],[991,21,993,21],[991,22,993,22],[991,24,991,26],[992,0,992,2],[994,10,994,12],[994,17,994,18],[995,10,995,12],[995,17,995,18],[996,17,996,18],[997,17,997,18],[998,0,998,2],[998,6,999,6],[998,8,999,8],[998,9,999,9],[998,10,999,10],[998,11,999,11],[998,12,999,12],[998,13,998,14],[998,17,998,18],[999,13,999,14],[1222,9,1222,10],[1243,1,1243,4],[1216,18,1216,24],[1196,1,1196,5],[1197,1,1197,5],[1202,9,1202,10],[1203,1,1203,2],[1304,12,1304,13],[1305,12,1305,13],[1306,12,1306,13],[1307,12,1307,13],[1308,12,1308,13],[1300,10,1300,13],[1301,10,1301,11],[1301,12,1301,13],[1302,10,1302,11],[1302,12,1302,13],[1303,10,1303,11],[1296,10,1296,13],[1297,10,1297,11],[1297,12,1297,13],[1298,10,1298,11],[1298,12,1298,13],[1299,10,1299,11],[1292,0,1292,1],[1292,11,1292,14],[1293,0,1293,1],[1293,10,1294,10],[1293,13,1294,14],[1294,0,1294,1],[1288,11,1288,14],[1289,0,1289,1],[1289,3,1289,4],[1289,6,1289,7],[1290,11,1290,14],[1291,0,1291,1],[1291,11,1291,14],[1285,11,1285,14],[1286,0,1286,1],[1286,3,1286,4],[1286,6,1286,7],[1286,11,1286,14],[1287,11,1287,14],[1277,0,1277,1],[1277,3,1277,4],[1277,6,1277,7],[1281,0,1281,1],[1281,3,1281,4],[1281,6,1281,7],[1257,1,1257,4],[1258,1,1258,4],[1272,0,1272,2],[1272,3,1272,5],[1272,6,1272,8],[1273,0,1273,1],[1273,3,1273,4],[1273,6,1273,7],[1251,1,1251,4],[1252,1,1252,4],[1253,1,1253,4],[1254,1,1254,4],[1255,1,1255,4],[1256,1,1256,4],[1216,27,1216,33],[1216,36,1216,42],[1217,11,1217,15],[1217,20,1217,24],[1217,29,1217,33],[1217,38,1217,42],[1209,9,1209,10],[1210,9,1210,10],[1211,9,1211,10],[1212,9,1212,10],[1213,9,1213,10],[1216,0,1216,5],[1216,9,1216,15],[1204,1,1205,2],[1204,3,1205,6],[1204,9,1204,10],[1205,9,1205,10],[1206,9,1206,10],[1208,1,1208,5],[1203,3,1203,6],[1203,9,1203,10],[1192,7,1192,10],[1193,7,1193,10],[1194,1,1194,6],[1194,7,1194,8],[1195,1,1195,5],[1195,7,1195,8],[1188,11,1188,13],[1189,1,1189,5],[1189,7,1189,10],[1189,11,1191,13],[1190,7,1190,10],[1191,7,1191,10],[1182,1,1182,5],[1183,7,1183,8],[1184,7,1184,8],[1185,7,1185,8],[1186,7,1186,8],[1187,1,1188,1],[1187,7,1187,8],[1188,8,1188,9],[1179,2,1179,3],[1180,2,1180,3],[1181,2,1181,3],[1181,11,1181,13],[976,12,977,12],[979,10,979,12],[980,10,980,12],[983,0,983,2],[983,6,984,6],[983,8,984,8],[983,9,984,9],[983,10,984,10],[983,11,984,11],[983,12,984,12],[991,8,992,8],[991,9,992,9],[991,10,992,10],[991,11,992,11],[991,12,992,12],[991,13,991,15],[1000,13,1000,14],[1001,10,1001,12],[1012,11,1013,11],[1012,12,1013,12],[1019,5,1019,6],[1020,0,1020,2],[1020,3,1021,3],[1020,4,1021,4],[1020,5,1021,5],[1020,6,1021,6],[1020,8,1021,8],[1020,9,1021,9],[973,10,973,12],[973,13,973,14],[974,13,974,14],[975,13,975,14],[976,0,976,2],[976,6,977,6],[976,8,977,8],[976,9,977,9],[976,10,977,10],[976,11,977,11],[990,5,990,6],[991,0,991,2],[991,3,992,3],[991,4,992,4],[991,5,992,5],[991,6,992,6],[969,12,970,12],[969,13,969,14],[986,10,986,12],[987,10,987,12],[969,17,969,18],[970,13,970,14],[971,13,971,14],[972,10,972,12],[972,13,972,14],[966,10,966,12],[966,17,966,18],[967,17,967,18],[968,17,968,18],[969,0,969,2],[969,6,970,6],[969,8,970,8],[969,9,970,9],[969,10,970,10],[969,11,970,11],[962,19,964,19],[962,20,964,20],[962,21,964,21],[962,22,964,22],[963,0,963,2],[965,10,965,12],[965,17,965,18],[962,10,963,10],[962,11,963,11],[962,12,963,12],[962,13,962,15],[962,16,963,16],[962,17,964,18],[957,10,957,12],[958,10,958,12],[961,5,961,6],[962,0,962,2],[962,3,963,3],[962,4,963,4],[962,5,963,5],[962,6,963,6],[962,8,963,8],[962,9,963,9],[947,12,948,12],[950,10,950,12],[951,10,951,12],[954,0,954,2],[954,6,955,6],[954,8,955,8],[954,9,955,9],[954,10,955,10],[954,11,955,11],[954,12,955,12],[944,10,944,12],[944,13,944,14],[945,13,945,14],[946,13,946,14],[947,0,947,2],[947,6,948,6],[947,8,948,8],[947,9,948,9],[947,10,948,10],[947,11,948,11],[940,12,941,12],[940,13,940,14],[940,17,940,18],[941,13,941,14],[942,13,942,14],[943,10,943,12],[943,13,943,14],[937,10,937,12],[937,17,937,18],[938,17,938,18],[939,17,939,18],[940,0,940,2],[940,6,941,6],[940,8,941,8],[940,9,941,9],[940,10,941,10],[940,11,941,11],[933,19,935,19],[933,20,935,20],[933,21,935,21],[933,22,935,22],[934,0,934,2],[936,10,936,12],[936,17,936,18],[933,10,934,10],[933,11,934,11],[933,12,934,12],[933,13,933,15],[933,16,934,16],[933,17,935,18],[928,10,928,12],[929,10,929,12],[932,5,932,6],[933,0,933,2],[933,3,934,3],[933,4,934,4],[933,5,934,5],[933,6,934,6],[933,8,934,8],[933,9,934,9],[921,10,921,12],[922,10,922,12],[925,0,925,2],[925,6,926,6],[925,8,926,8],[925,9,926,9],[925,10,926,10],[925,11,926,11],[925,12,926,12],[916,13,916,14],[917,13,917,14],[918,0,918,2],[918,6,919,6],[918,8,919,8],[918,9,919,9],[918,10,919,10],[918,11,919,11],[918,12,919,12],[911,13,911,14],[912,13,912,14],[913,13,913,14],[914,10,914,12],[914,13,914,14],[915,10,915,12],[915,13,915,14],[907,10,907,12],[908,10,908,12],[911,0,911,2],[911,6,912,6],[911,8,912,8],[911,9,912,9],[911,10,912,10],[911,11,912,11],[911,12,912,12],[904,10,905,10],[904,11,905,11],[904,12,905,12],[904,13,904,15],[904,16,905,16],[905,0,905,2],[899,10,899,12],[900,10,900,12],[903,5,903,6],[904,0,904,2],[904,3,905,3],[904,4,905,4],[904,5,905,5],[904,6,905,6],[904,8,905,8],[904,9,905,9],[892,10,892,12],[893,10,893,12],[896,0,896,2],[896,6,897,6],[896,8,897,8],[896,9,897,9],[896,10,897,10],[896,11,897,11],[896,12,897,12],[887,13,887,14],[888,13,888,14],[889,0,889,2],[889,6,890,6],[889,8,890,8],[889,9,890,9],[889,10,890,10],[889,11,890,11],[889,12,890,12],[882,13,882,14],[883,13,883,14],[884,13,884,14],[885,10,885,12],[885,13,885,14],[886,10,886,12],[886,13,886,14],[878,10,878,12],[879,10,879,12],[882,0,882,2],[882,6,883,6],[882,8,883,8],[882,9,883,9],[882,10,883,10],[882,11,883,11],[882,12,883,12],[875,10,876,10],[875,11,876,11],[875,12,876,12],[875,13,875,15],[875,16,876,16],[876,0,876,2],[870,10,870,12],[871,10,871,12],[874,5,874,6],[875,0,875,2],[875,3,876,3],[875,4,876,4],[875,5,876,5],[875,6,876,6],[875,8,876,8],[875,9,876,9],[863,10,863,12],[864,10,864,12],[867,0,867,2],[867,6,868,6],[867,8,868,8],[867,9,868,9],[867,10,868,10],[867,11,868,11],[867,12,868,12],[858,13,858,14],[859,13,859,14],[860,0,860,2],[860,6,861,6],[860,8,861,8],[860,9,861,9],[860,10,861,10],[860,11,861,11],[860,12,861,12],[853,13,853,14],[854,13,854,14],[855,13,855,14],[856,10,856,12],[856,13,856,14],[857,10,857,12],[857,13,857,14],[849,10,849,12],[850,10,850,12],[853,0,853,2],[853,6,854,6],[853,8,854,8],[853,9,854,9],[853,10,854,10],[853,11,854,11],[853,12,854,12],[846,10,847,10],[846,11,847,11],[846,12,847,12],[846,13,846,15],[846,16,847,16],[847,0,847,2],[841,10,841,12],[842,10,842,12],[845,5,845,6],[846,0,846,2],[846,3,847,3],[846,4,847,4],[846,5,847,5],[846,6,847,6],[846,8,847,8],[846,9,847,9],[834,10,834,12],[835,10,835,12],[838,0,838,2],[838,6,839,6],[838,8,839,8],[838,9,839,9],[838,10,839,10],[838,11,839,11],[838,12,839,12],[829,13,829,14],[830,13,830,14],[831,0,831,2],[831,6,832,6],[831,8,832,8],[831,9,832,9],[831,10,832,10],[831,11,832,11],[831,12,832,12],[824,13,824,14],[825,13,825,14],[826,13,826,14],[827,10,827,12],[827,13,827,14],[828,10,828,12],[828,13,828,14],[818,0,818,2],[820,10,820,12],[821,10,821,12],[824,0,824,2],[824,6,825,6],[824,8,825,8],[824,9,825,9],[824,10,825,10],[824,11,825,11],[824,12,825,12],[817,9,818,9],[817,10,818,10],[817,11,818,11],[817,12,818,12],[817,13,817,15],[817,16,818,16],[809,12,810,12],[812,10,812,12],[813,10,813,12],[816,5,816,6],[817,0,817,2],[817,3,818,3],[817,4,818,4],[817,5,818,5],[817,6,818,6],[817,8,818,8],[802,12,803,12],[803,0,803,2],[805,10,805,12],[806,10,806,12],[809,0,809,2],[809,6,810,6],[809,8,810,8],[809,9,810,9],[809,10,810,10],[809,11,810,11],[799,10,799,12],[799,13,799,14],[800,13,800,14],[801,13,801,14],[802,0,802,2],[802,6,803,6],[802,8,803,8],[802,9,803,9],[802,10,803,10],[802,11,803,11],[795,13,795,14],[796,0,796,2],[796,13,796,14],[797,13,797,14],[798,10,798,12],[798,13,798,14],[791,10,791,12],[792,10,792,12],[795,0,795,2],[795,6,796,6],[795,8,796,8],[795,9,796,9],[795,10,796,10],[795,11,796,11],[795,12,796,12],[788,10,789,10],[788,11,789,11],[788,12,789,12],[788,13,788,15],[788,16,789,16],[789,0,789,2],[783,10,783,12],[784,10,784,12],[787,5,787,6],[788,0,788,2],[788,3,789,3],[788,4,789,4],[788,5,789,5],[788,6,789,6],[788,8,789,8],[788,9,789,9],[776,10,776,12],[777,10,777,12],[780,0,780,2],[780,6,781,6],[780,8,781,8],[780,9,781,9],[780,10,781,10],[780,11,781,11],[780,12,781,12],[771,13,771,14],[772,13,772,14],[773,0,773,2],[773,6,774,6],[773,8,774,8],[773,9,774,9],[773,10,774,10],[773,11,774,11],[773,12,774,12],[766,13,766,14],[767,13,767,14],[768,13,768,14],[769,10,769,12],[769,13,769,14],[770,10,770,12],[770,13,770,14],[760,0,760,2],[762,10,762,12],[763,10,763,12],[766,0,766,2],[766,6,767,6],[766,8,767,8],[766,9,767,9],[766,10,767,10],[766,11,767,11],[766,12,767,12],[759,8,760,8],[759,9,760,9],[759,10,760,10],[759,11,760,11],[759,12,760,12],[759,13,759,15],[751,12,752,12],[752,0,752,2],[754,10,754,12],[755,10,755,12],[758,5,758,6],[759,0,759,2],[759,3,760,3],[759,4,760,4],[759,5,760,5],[759,6,760,6],[744,12,745,12],[745,0,745,2],[747,10,747,12],[748,10,748,12],[751,0,751,2],[751,6,752,6],[751,8,752,8],[751,9,752,9],[751,10,752,10],[751,11,752,11],[741,10,741,12],[741,13,741,14],[742,13,742,14],[743,13,743,14],[744,0,744,2],[744,6,745,6],[744,8,745,8],[744,9,745,9],[744,10,745,10],[744,11,745,11],[737,13,737,14],[738,0,738,2],[738,13,738,14],[739,13,739,14],[740,10,740,12],[740,13,740,14],[731,0,731,2],[733,10,733,12],[734,10,734,12],[737,0,737,2],[737,6,738,6],[737,8,738,8],[737,9,738,9],[737,10,738,10],[737,11,738,11],[737,12,738,12],[730,8,731,8],[730,9,731,9],[730,10,731,10],[730,11,731,11],[730,12,731,12],[730,13,730,15],[722,12,723,12],[723,0,723,2],[725,10,725,12],[726,10,726,12],[729,5,729,6],[730,0,730,2],[730,3,731,3],[730,4,731,4],[730,5,731,5],[730,6,731,6],[715,12,716,12],[716,0,716,2],[718,10,718,12],[719,10,719,12],[722,0,722,2],[722,6,723,6],[722,8,723,8],[722,9,723,9],[722,10,723,10],[722,11,723,11],[712,10,712,12],[712,13,712,14],[713,13,713,14],[714,13,714,14],[715,0,715,2],[715,6,716,6],[715,8,716,8],[715,9,716,9],[715,10,716,10],[715,11,716,11],[708,13,708,14],[709,0,709,2],[709,13,709,14],[710,13,710,14],[711,10,711,12],[711,13,711,14],[704,10,704,12],[705,10,705,12],[708,0,708,2],[708,6,709,6],[708,8,709,8],[708,9,709,9],[708,10,709,10],[708,11,709,11],[708,12,709,12],[701,9,702,9],[701,10,702,10],[701,11,702,11],[701,12,702,12],[701,13,701,15],[702,0,702,2],[693,12,694,12],[696,10,696,12],[697,10,697,12],[700,5,700,6],[701,0,701,2],[701,3,702,3],[701,4,702,4],[701,5,702,5],[701,6,702,6],[701,8,702,8],[686,12,687,12],[687,0,687,2],[689,10,689,12],[690,10,690,12],[693,0,693,2],[693,6,694,6],[693,8,694,8],[693,9,694,9],[693,10,694,10],[693,11,694,11],[683,10,683,12],[683,13,683,14],[684,13,684,14],[685,13,685,14],[686,0,686,2],[686,6,687,6],[686,8,687,8],[686,9,687,9],[686,10,687,10],[686,11,687,11],[679,13,679,14],[680,0,680,2],[680,13,680,14],[681,13,681,14],[682,10,682,12],[682,13,682,14],[675,10,675,12],[676,10,676,12],[679,0,679,2],[679,6,680,6],[679,8,680,8],[679,9,680,9],[679,10,680,10],[679,11,680,11],[679,12,680,12],[672,9,673,9],[672,10,673,10],[672,11,673,11],[672,12,673,12],[672,13,672,15],[673,0,673,2],[664,12,665,12],[667,10,667,12],[668,10,668,12],[671,5,671,6],[672,0,672,2],[672,3,673,3],[672,4,673,4],[672,5,673,5],[672,6,673,6],[672,8,673,8],[657,12,658,12],[658,0,658,2],[660,10,660,12],[661,10,661,12],[664,0,664,2],[664,6,665,6],[664,8,665,8],[664,9,665,9],[664,10,665,10],[664,11,665,11],[654,10,654,12],[654,13,654,14],[655,13,655,14],[656,13,656,14],[657,0,657,2],[657,6,658,6],[657,8,658,8],[657,9,658,9],[657,10,658,10],[657,11,658,11],[650,13,650,14],[651,0,651,2],[651,13,651,14],[652,13,652,14],[653,10,653,12],[653,13,653,14],[647,10,647,12],[650,0,650,2],[650,6,651,6],[650,8,651,8],[650,9,651,9],[650,10,651,10],[650,11,651,11],[650,12,651,12],[643,10,644,10],[643,11,644,11],[643,12,644,12],[643,13,643,15],[644,0,644,2],[646,10,646,12],[638,10,638,12],[639,10,639,12],[642,5,642,6],[643,0,643,2],[643,3,644,3],[643,4,644,4],[643,5,644,5],[643,6,644,6],[643,8,644,8],[643,9,644,9],[631,10,631,12],[632,10,632,12],[635,0,635,2],[635,6,636,6],[635,8,636,8],[635,9,636,9],[635,10,636,10],[635,11,636,11],[635,12,636,12],[626,13,626,14],[627,13,627,14],[628,0,628,2],[628,6,629,6],[628,8,629,8],[628,9,629,9],[628,10,629,10],[628,11,629,11],[628,12,629,12],[621,13,621,14],[622,13,622,14],[623,13,623,14],[624,10,624,12],[624,13,624,14],[625,10,625,12],[625,13,625,14],[618,10,618,12],[621,0,621,2],[621,6,622,6],[621,8,622,8],[621,9,622,9],[621,10,622,10],[621,11,622,11],[621,12,622,12],[614,10,615,10],[614,11,615,11],[614,12,615,12],[614,13,614,15],[615,0,615,2],[617,10,617,12],[609,10,609,12],[610,10,610,12],[613,5,613,6],[614,0,614,2],[614,3,615,3],[614,4,615,4],[614,5,615,5],[614,6,615,6],[614,8,615,8],[614,9,615,9],[602,10,602,12],[603,10,603,12],[606,0,606,2],[606,6,607,6],[606,8,607,8],[606,9,607,9],[606,10,607,10],[606,11,607,11],[606,12,607,12],[597,13,597,14],[598,13,598,14],[599,0,599,2],[599,6,600,6],[599,8,600,8],[599,9,600,9],[599,10,600,10],[599,11,600,11],[599,12,600,12],[592,13,592,14],[593,13,593,14],[594,13,594,14],[595,10,595,12],[595,13,595,14],[596,10,596,12],[596,13,596,14],[588,10,588,12],[589,10,589,12],[592,0,592,2],[592,6,593,6],[592,8,593,8],[592,9,593,9],[592,10,593,10],[592,11,593,11],[592,12,593,12],[585,9,586,9],[585,10,586,10],[585,11,586,11],[585,12,586,12],[585,13,585,15],[586,0,586,2],[581,10,581,12],[581,36,581,38],[582,36,582,38],[584,5,584,6],[585,0,585,2],[585,3,586,3],[585,4,586,4],[585,5,586,5],[585,6,586,6],[585,8,586,8],[578,34,579,34],[578,35,579,35],[578,36,579,36],[578,37,579,37],[578,38,579,38],[580,10,580,12],[573,10,573,12],[573,13,573,14],[573,39,573,40],[570,11,571,11],[570,12,571,12],[570,39,570,40],[571,0,571,2],[571,13,571,15],[571,26,571,28],[571,32,572,32],[571,34,572,34],[571,35,572,35],[571,36,572,36],[576,39,576,40],[577,0,577,2],[577,6,578,6]],"merged_total":2360,"flags":["merged_cut"]}
["Tax computation for Tax Calculator"]
[{"$f":"'Form no 16 (2)'!$K$4","v":"Existing Option"},"Financial Year",null,null,{"$f":"'Form no 16 (2)'!L21","v":"2024-25"},{"$f":"INDEX($A$1139:$A$1177,MATCH(E2,$B$1139:$B$1177,0))","v":"2023-24"},null,null,"(Above 60 year but less than 80)",null,{"$f":"E4+250000","v":950000}]
[null,"Tax Category",null,null,{"$f":"'Form no 16 (2)'!K5","v":"MALE"}]
[null,"Taxable Income",null,null,{"$f":"'Form no 16 (2)'!$W$176","v":700000}]
["Fin. Year",null,1985,{"$f":"C5+1","v":1986},null,"1985-86",null,"Computation Table",null,null,null,null,null,"Fin. Year",null,1985,{"$f":"P5+1","v":1986}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C5","v":1985},{"$f":"D5","v":1986}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":700000},{"$f":"VLOOKUP(H8,A8:C12,3)","v":0.5},{"$f":"INDEX(D8:D12,MATCH(I8,C8:C12,0))","v":100000},{"$f":"INDEX(E8:E12,MATCH(I8,C8:C12,0))","v":29250},{"$f":"IF(H8>H12,VLOOKUP(H8,A8:F12,6),0)","v":0.05},{"$f":"VLOOKUP(H8,A8:G12,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B8,IF($E$3=\"Female\",B15,IF($E$3=\"Senior Citizen\",B22,B29)))","v":18000},0]
[{"$f":"B8+1","v":18001},25000,0.25,{"$f":"B8","v":18000},{"$f":"(B9-B8)*C9","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O8+1","v":18001},25000,0.25]
[{"$f":"B9+1","v":25001},50000,0.3,{"$f":"B9","v":25000},{"$f":"E9+(B10-B9)*C10","v":9250},0,0,{"$f":"IF(I8=C12,E11+ROUND((H8-J8),0)*I8,IF(I8=C11,E10+ROUND((H8-J8)*I8,0),IF(I8=C10,E9+ROUND((H8-J8)*I8,0),IF(I8=C9,E8+ROUND((H8-J8)*I8,0),E7+ROUND((H8-J8)*I8,0)))))","v":329250},{"$f":"MIN(K12:L12)","v":16463},{"$f":"ROUND(SUM(H10+I10)*M8,0)","v":0},{"$f":"SUM(H10:J10)","v":345713},null,null,{"$f":"O9+1","v":25001},50000,0.3]
[{"$f":"B10+1","v":50001},100000,0.4,{"$f":"B10","v":50000},{"$f":"E10+(B11-B10)*C11","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O10+1","v":50001},100000,0.4]
[{"$f":"B11+1","v":100001},null,0.5,100000,{"$f":"IF(J9=0,0,E11)","v":29250},0.05,0,50000,{"$f":"IF(H8>H12,H8-H12,0)","v":650000},{"$f":"IF(I12>0,ROUND(I12*I8,0),0)","v":325000},{"$f":"I12-J12","v":325000},{"$f":"IF(H10>0,ROUND(H10*L8,0),0)","v":16463},{"$f":"IF(K12>L12,0,L12-K12)","v":0},{"$f":"O11+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H10,IF($E$3=\"Female\",H17,IF($E$3=\"Senior Citizen\",H24,H31)))","v":329250}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I10,IF($E$3=\"Female\",I17,IF($E$3=\"Senior Citizen\",I24,I31)))","v":16463}]
[0,18000,0,0,0,0,0,{"$f":"H8","v":700000},{"$f":"VLOOKUP(H15,A15:C19,3)","v":0.5},{"$f":"INDEX(D15:D19,MATCH(I15,C15:C19,0))","v":100000},{"$f":"INDEX(E15:E19,MATCH(I15,C15:C19,0))","v":29250},{"$f":"IF(H15>H19,VLOOKUP(H15,A15:F19,6),0)","v":0.05},{"$f":"VLOOKUP(H15,A15:G19,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J10,IF($E$3=\"Female\",J17,IF($E$3=\"Senior Citizen\",J24,J31)))","v":0}]
[{"$f":"B15+1","v":18001},25000,0.25,{"$f":"B15","v":18000},{"$f":"(B16-B15)*C16","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K10,IF($E$3=\"Female\",K17,IF($E$3=\"Senior Citizen\",K24,K31)))","v":345713}]
[{"$f":"B16+1","v":25001},50000,0.3,{"$f":"B16","v":25000},{"$f":"E16+(B17-B16)*C17","v":9250},0,0,{"$f":"IF(I15=C19,E18+ROUND((H15-J15),0)*I15,IF(I15=C18,E17+ROUND((H15-J15)*I15,0),IF(I15=C17,E16+ROUND((H15-J15)*I15,0),IF(I15=C16,E15+ROUND((H15-J15)*I15,0),E14+ROUND((H15-J15)*I15,0)))))","v":329250},{"$f":"MIN(K19:L19)","v":16463},{"$f":"ROUND(SUM(H17+I17)*M15,0)","v":0},{"$f":"SUM(H17:J17)","v":345713},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A7,IF($E$3=\"Female\",A14,IF($E$3=\"Senior Citizen\",A21,A28)))","v":"Not defined"}]
[{"$f":"B17+1","v":50001},100000,0.4,{"$f":"B17","v":50000},{"$f":"E17+(B18-B17)*C18","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M12,IF($E$3=\"Female\",M19,IF($E$3=\"Senior Citizen\",M26,M33)))","v":0}]
[{"$f":"B18+1","v":100001},null,0.5,100000,{"$f":"IF(J16=0,0,E18)","v":29250},0.05,0,{"$f":"H12","v":50000},{"$f":"IF(H15>H19,H15-H19,0)","v":650000},{"$f":"IF(I19>0,ROUND(I19*I15,0),0)","v":325000},{"$f":"I19-J19","v":325000},{"$f":"IF(H17>0,ROUND(H17*L15,0),0)","v":16463},{"$f":"IF(K19>L19,0,L19-K19)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K10,IF($E$3=\"Female\",K17,IF($E$3=\"Senior Citizen\",K24,K31)))","v":345713}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H8","v":700000},{"$f":"VLOOKUP(H22,A22:C26,3)","v":0.5},{"$f":"INDEX(D22:D26,MATCH(I22,C22:C26,0))","v":100000},{"$f":"INDEX(E22:E26,MATCH(I22,C22:C26,0))","v":29250},{"$f":"IF(H22>H26,VLOOKUP(H22,A22:F26,6),0)","v":0.05},{"$f":"VLOOKUP(H22,A22:G26,7)","v":0}]
[{"$f":"B22+1","v":18001},25000,0.25,{"$f":"B22","v":18000},{"$f":"(B23-B22)*C23","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B23+1","v":25001},50000,0.3,{"$f":"B23","v":25000},{"$f":"E23+(B24-B23)*C24","v":9250},0,0,{"$f":"IF(I22=C26,E25+ROUND((H22-J22),0)*I22,IF(I22=C25,E24+ROUND((H22-J22)*I22,0),IF(I22=C24,E23+ROUND((H22-J22)*I22,0),IF(I22=C23,E22+ROUND((H22-J22)*I22,0),E21+ROUND((H22-J22)*I22,0)))))","v":329250},{"$f":"MIN(K26:L26)","v":16463},{"$f":"ROUND(SUM(H24+I24)*M22,0)","v":0},{"$f":"SUM(H24:J24)","v":345713}]
[{"$f":"B24+1","v":50001},100000,0.4,{"$f":"B24","v":50000},{"$f":"E24+(B25-B24)*C25","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B25+1","v":100001},null,0.5,100000,{"$f":"IF(J23=0,0,E25)","v":29250},0.05,0,{"$f":"H19","v":50000},{"$f":"IF(H22>H26,H22-H26,0)","v":650000},{"$f":"IF(I26>0,ROUND(I26*I22,0),0)","v":325000},{"$f":"I26-J26","v":325000},{"$f":"IF(H24>0,ROUND(H24*L22,0),0)","v":16463},{"$f":"IF(K26>L26,0,L26-K26)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H8","v":700000},{"$f":"VLOOKUP(H29,A29:C33,3)","v":0.5},{"$f":"INDEX(D29:D33,MATCH(I29,C29:C33,0))","v":100000},{"$f":"INDEX(E29:E33,MATCH(I29,C29:C33,0))","v":29250},{"$f":"IF(H29>H33,VLOOKUP(H29,A29:F33,6),0)","v":0.05},{"$f":"VLOOKUP(H29,A29:G33,7)","v":0}]
[{"$f":"B29+1","v":18001},25000,0.25,{"$f":"B29","v":18000},{"$f":"(B30-B29)*C30","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B30+1","v":25001},50000,0.3,{"$f":"B30","v":25000},{"$f":"E30+(B31-B30)*C31","v":9250},0,0,{"$f":"IF(I29=C33,E32+ROUND((H29-J29),0)*I29,IF(I29=C32,E31+ROUND((H29-J29)*I29,0),IF(I29=C31,E30+ROUND((H29-J29)*I29,0),IF(I29=C30,E29+ROUND((H29-J29)*I29,0),E28+ROUND((H29-J29)*I29,0)))))","v":329250},{"$f":"MIN(K33:L33)","v":16463},{"$f":"ROUND(SUM(H31+I31)*M29,0)","v":0},{"$f":"SUM(H31:J31)","v":345713}]
[{"$f":"B31+1","v":50001},100000,0.4,{"$f":"B31","v":50000},{"$f":"E31+(B32-B31)*C32","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B32+1","v":100001},null,0.5,100000,{"$f":"IF(J30=0,0,E32)","v":29250},0.05,0,{"$f":"H26","v":50000},{"$f":"IF(H29>H33,H29-H33,0)","v":650000},{"$f":"IF(I33>0,ROUND(I33*I29,0),0)","v":325000},{"$f":"I33-J33","v":325000},{"$f":"IF(H31>0,ROUND(H31*L29,0),0)","v":16463},{"$f":"IF(K33>L33,0,L33-K33)","v":0}]
[null,null,{"$f":"D5","v":1986},{"$f":"C34+1","v":1987},null,"1986-87"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C34","v":1986},{"$f":"D34","v":1987}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":700000},{"$f":"VLOOKUP(H37,A37:C41,3)","v":0.5},{"$f":"INDEX(D37:D41,MATCH(I37,C37:C41,0))","v":100000},{"$f":"INDEX(E37:E41,MATCH(I37,C37:C41,0))","v":29250},{"$f":"IF(H37>H41,VLOOKUP(H37,A37:F41,6),0)","v":0.05},{"$f":"VLOOKUP(H37,A37:G41,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B37,IF($E$3=\"Female\",B44,IF($E$3=\"Senior Citizen\",B51,B58)))","v":18000},0]
[{"$f":"B37+1","v":18001},25000,0.25,{"$f":"B37","v":18000},{"$f":"(B38-B37)*C38","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O37+1","v":18001},25000,0.25]
[{"$f":"B38+1","v":25001},50000,0.3,{"$f":"B38","v":25000},{"$f":"E38+(B39-B38)*C39","v":9250},0,0,{"$f":"IF(I37=C41,E40+ROUND((H37-J37),0)*I37,IF(I37=C40,E39+ROUND((H37-J37)*I37,0),IF(I37=C39,E38+ROUND((H37-J37)*I37,0),IF(I37=C38,E37+ROUND((H37-J37)*I37,0),E36+ROUND((H37-J37)*I37,0)))))","v":329250},{"$f":"MIN(K41:L41)","v":16463},{"$f":"ROUND(SUM(H39+I39)*M37,0)","v":0},{"$f":"SUM(H39:J39)","v":345713},null,null,{"$f":"O38+1","v":25001},50000,0.3]
[{"$f":"B39+1","v":50001},100000,0.4,{"$f":"B39","v":50000},{"$f":"E39+(B40-B39)*C40","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O39+1","v":50001},100000,0.4]
[{"$f":"B40+1","v":100001},null,0.5,100000,{"$f":"IF(J38=0,0,E40)","v":29250},0.05,0,50000,{"$f":"IF(H37>H41,H37-H41,0)","v":650000},{"$f":"IF(I41>0,ROUND(I41*I37,0),0)","v":325000},{"$f":"I41-J41","v":325000},{"$f":"IF(H39>0,ROUND(H39*L37,0),0)","v":16463},{"$f":"IF(K41>L41,0,L41-K41)","v":0},{"$f":"O40+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H39,IF($E$3=\"Female\",H46,IF($E$3=\"Senior Citizen\",H53,H60)))","v":329250}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I39,IF($E$3=\"Female\",I46,IF($E$3=\"Senior Citizen\",I53,I60)))","v":16463}]
[0,18000,0,0,0,0,0,{"$f":"H37","v":700000},{"$f":"VLOOKUP(H44,A44:C48,3)","v":0.5},{"$f":"INDEX(D44:D48,MATCH(I44,C44:C48,0))","v":100000},{"$f":"INDEX(E44:E48,MATCH(I44,C44:C48,0))","v":29250},{"$f":"IF(H44>H48,VLOOKUP(H44,A44:F48,6),0)","v":0.05},{"$f":"VLOOKUP(H44,A44:G48,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J39,IF($E$3=\"Female\",J46,IF($E$3=\"Senior Citizen\",J53,J60)))","v":0}]
[{"$f":"B44+1","v":18001},25000,0.25,{"$f":"B44","v":18000},{"$f":"(B45-B44)*C45","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K39,IF($E$3=\"Female\",K46,IF($E$3=\"Senior Citizen\",K53,K60)))","v":345713}]
[{"$f":"B45+1","v":25001},50000,0.3,{"$f":"B45","v":25000},{"$f":"E45+(B46-B45)*C46","v":9250},0,0,{"$f":"IF(I44=C48,E47+ROUND((H44-J44),0)*I44,IF(I44=C47,E46+ROUND((H44-J44)*I44,0),IF(I44=C46,E45+ROUND((H44-J44)*I44,0),IF(I44=C45,E44+ROUND((H44-J44)*I44,0),E43+ROUND((H44-J44)*I44,0)))))","v":329250},{"$f":"MIN(K48:L48)","v":16463},{"$f":"ROUND(SUM(H46+I46)*M44,0)","v":0},{"$f":"SUM(H46:J46)","v":345713},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A36,IF($E$3=\"Female\",A43,IF($E$3=\"Senior Citizen\",A50,A57)))","v":"Not defined"}]
[{"$f":"B46+1","v":50001},100000,0.4,{"$f":"B46","v":50000},{"$f":"E46+(B47-B46)*C47","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M41,IF($E$3=\"Female\",M48,IF($E$3=\"Senior Citizen\",M55,M62)))","v":0}]
[{"$f":"B47+1","v":100001},null,0.5,100000,{"$f":"IF(J45=0,0,E47)","v":29250},0.05,0,{"$f":"H41","v":50000},{"$f":"IF(H44>H48,H44-H48,0)","v":650000},{"$f":"IF(I48>0,ROUND(I48*I44,0),0)","v":325000},{"$f":"I48-J48","v":325000},{"$f":"IF(H46>0,ROUND(H46*L44,0),0)","v":16463},{"$f":"IF(K48>L48,0,L48-K48)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K39,IF($E$3=\"Female\",K46,IF($E$3=\"Senior Citizen\",K53,K60)))","v":345713}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H37","v":700000},{"$f":"VLOOKUP(H51,A51:C55,3)","v":0.5},{"$f":"INDEX(D51:D55,MATCH(I51,C51:C55,0))","v":100000},{"$f":"INDEX(E51:E55,MATCH(I51,C51:C55,0))","v":29250},{"$f":"IF(H51>H55,VLOOKUP(H51,A51:F55,6),0)","v":0.05},{"$f":"VLOOKUP(H51,A51:G55,7)","v":0}]
[{"$f":"B51+1","v":18001},25000,0.25,{"$f":"B51","v":18000},{"$f":"(B52-B51)*C52","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B52+1","v":25001},50000,0.3,{"$f":"B52","v":25000},{"$f":"E52+(B53-B52)*C53","v":9250},0,0,{"$f":"IF(I51=C55,E54+ROUND((H51-J51),0)*I51,IF(I51=C54,E53+ROUND((H51-J51)*I51,0),IF(I51=C53,E52+ROUND((H51-J51)*I51,0),IF(I51=C52,E51+ROUND((H51-J51)*I51,0),E50+ROUND((H51-J51)*I51,0)))))","v":329250},{"$f":"MIN(K55:L55)","v":16463},{"$f":"ROUND(SUM(H53+I53)*M51,0)","v":0},{"$f":"SUM(H53:J53)","v":345713}]
[{"$f":"B53+1","v":50001},100000,0.4,{"$f":"B53","v":50000},{"$f":"E53+(B54-B53)*C54","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B54+1","v":100001},null,0.5,100000,{"$f":"IF(J52=0,0,E54)","v":29250},0.05,0,{"$f":"H48","v":50000},{"$f":"IF(H51>H55,H51-H55,0)","v":650000},{"$f":"IF(I55>0,ROUND(I55*I51,0),0)","v":325000},{"$f":"I55-J55","v":325000},{"$f":"IF(H53>0,ROUND(H53*L51,0),0)","v":16463},{"$f":"IF(K55>L55,0,L55-K55)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H37","v":700000},{"$f":"VLOOKUP(H58,A58:C62,3)","v":0.5},{"$f":"INDEX(D58:D62,MATCH(I58,C58:C62,0))","v":100000},{"$f":"INDEX(E58:E62,MATCH(I58,C58:C62,0))","v":29250},{"$f":"IF(H58>H62,VLOOKUP(H58,A58:F62,6),0)","v":0.05},{"$f":"VLOOKUP(H58,A58:G62,7)","v":0}]
[{"$f":"B58+1","v":18001},25000,0.25,{"$f":"B58","v":18000},{"$f":"(B59-B58)*C59","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B59+1","v":25001},50000,0.3,{"$f":"B59","v":25000},{"$f":"E59+(B60-B59)*C60","v":9250},0,0,{"$f":"IF(I58=C62,E61+ROUND((H58-J58),0)*I58,IF(I58=C61,E60+ROUND((H58-J58)*I58,0),IF(I58=C60,E59+ROUND((H58-J58)*I58,0),IF(I58=C59,E58+ROUND((H58-J58)*I58,0),E57+ROUND((H58-J58)*I58,0)))))","v":329250},{"$f":"MIN(K62:L62)","v":16463},{"$f":"ROUND(SUM(H60+I60)*M58,0)","v":0},{"$f":"SUM(H60:J60)","v":345713}]
[{"$f":"B60+1","v":50001},100000,0.4,{"$f":"B60","v":50000},{"$f":"E60+(B61-B60)*C61","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B61+1","v":100001},null,0.5,100000,{"$f":"IF(J59=0,0,E61)","v":29250},0.05,0,{"$f":"H55","v":50000},{"$f":"IF(H58>H62,H58-H62,0)","v":650000},{"$f":"IF(I62>0,ROUND(I62*I58,0),0)","v":325000},{"$f":"I62-J62","v":325000},{"$f":"IF(H60>0,ROUND(H60*L58,0),0)","v":16463},{"$f":"IF(K62>L62,0,L62-K62)","v":0}]
[null,null,1987,{"$f":"C63+1","v":1988},null,"1987-88"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C63","v":1987},{"$f":"D63","v":1988}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":700000},{"$f":"VLOOKUP(H66,A66:C70,3)","v":0.5},{"$f":"INDEX(D66:D70,MATCH(I66,C66:C70,0))","v":100000},{"$f":"INDEX(E66:E70,MATCH(I66,C66:C70,0))","v":29250},{"$f":"IF(H66>H70,VLOOKUP(H66,A66:F70,6),0)","v":0.05},{"$f":"VLOOKUP(H66,A66:G70,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B66,IF($E$3=\"Female\",B73,IF($E$3=\"Senior Citizen\",B80,B87)))","v":18000},0]
[{"$f":"B66+1","v":18001},25000,0.25,{"$f":"B66","v":18000},{"$f":"(B67-B66)*C67","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O66+1","v":18001},25000,0.25]
[{"$f":"B67+1","v":25001},50000,0.3,{"$f":"B67","v":25000},{"$f":"E67+(B68-B67)*C68","v":9250},0,0,{"$f":"IF(I66=C70,E69+ROUND((H66-J66),0)*I66,IF(I66=C69,E68+ROUND((H66-J66)*I66,0),IF(I66=C68,E67+ROUND((H66-J66)*I66,0),IF(I66=C67,E66+ROUND((H66-J66)*I66,0),E65+ROUND((H66-J66)*I66,0)))))","v":329250},{"$f":"MIN(K70:L70)","v":16463},{"$f":"ROUND(SUM(H68+I68)*M66,0)","v":0},{"$f":"SUM(H68:J68)","v":345713},null,null,{"$f":"O67+1","v":25001},50000,0.3]
[{"$f":"B68+1","v":50001},100000,0.4,{"$f":"B68","v":50000},{"$f":"E68+(B69-B68)*C69","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O68+1","v":50001},100000,0.4]
[{"$f":"B69+1","v":100001},null,0.5,100000,{"$f":"IF(J67=0,0,E69)","v":29250},0.05,0,50000,{"$f":"IF(H66>H70,H66-H70,0)","v":650000},{"$f":"IF(I70>0,ROUND(I70*I66,0),0)","v":325000},{"$f":"I70-J70","v":325000},{"$f":"IF(H68>0,ROUND(H68*L66,0),0)","v":16463},{"$f":"IF(K70>L70,0,L70-K70)","v":0},{"$f":"O69+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H68,IF($E$3=\"Female\",H75,IF($E$3=\"Senior Citizen\",H82,H89)))","v":329250}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I68,IF($E$3=\"Female\",I75,IF($E$3=\"Senior Citizen\",I82,I89)))","v":16463}]
[0,18000,0,0,0,0,0,{"$f":"H66","v":700000},{"$f":"VLOOKUP(H73,A73:C77,3)","v":0.5},{"$f":"INDEX(D73:D77,MATCH(I73,C73:C77,0))","v":100000},{"$f":"INDEX(E73:E77,MATCH(I73,C73:C77,0))","v":29250},{"$f":"IF(H73>H77,VLOOKUP(H73,A73:F77,6),0)","v":0.05},{"$f":"VLOOKUP(H73,A73:G77,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J68,IF($E$3=\"Female\",J75,IF($E$3=\"Senior Citizen\",J82,J89)))","v":0}]
[{"$f":"B73+1","v":18001},25000,0.25,{"$f":"B73","v":18000},{"$f":"(B74-B73)*C74","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K68,IF($E$3=\"Female\",K75,IF($E$3=\"Senior Citizen\",K82,K89)))","v":345713}]
[{"$f":"B74+1","v":25001},50000,0.3,{"$f":"B74","v":25000},{"$f":"E74+(B75-B74)*C75","v":9250},0,0,{"$f":"IF(I73=C77,E76+ROUND((H73-J73),0)*I73,IF(I73=C76,E75+ROUND((H73-J73)*I73,0),IF(I73=C75,E74+ROUND((H73-J73)*I73,0),IF(I73=C74,E73+ROUND((H73-J73)*I73,0),E72+ROUND((H73-J73)*I73,0)))))","v":329250},{"$f":"MIN(K77:L77)","v":16463},{"$f":"ROUND(SUM(H75+I75)*M73,0)","v":0},{"$f":"SUM(H75:J75)","v":345713},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A65,IF($E$3=\"Female\",A72,IF($E$3=\"Senior Citizen\",A79,A86)))","v":"Not defined"}]
[{"$f":"B75+1","v":50001},100000,0.4,{"$f":"B75","v":50000},{"$f":"E75+(B76-B75)*C76","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M70,IF($E$3=\"Female\",M77,IF($E$3=\"Senior Citizen\",M84,M91)))","v":0}]
[{"$f":"B76+1","v":100001},null,0.5,100000,{"$f":"IF(J74=0,0,E76)","v":29250},0.05,0,{"$f":"H70","v":50000},{"$f":"IF(H73>H77,H73-H77,0)","v":650000},{"$f":"IF(I77>0,ROUND(I77*I73,0),0)","v":325000},{"$f":"I77-J77","v":325000},{"$f":"IF(H75>0,ROUND(H75*L73,0),0)","v":16463},{"$f":"IF(K77>L77,0,L77-K77)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K68,IF($E$3=\"Female\",K75,IF($E$3=\"Senior Citizen\",K82,K89)))","v":345713}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H66","v":700000},{"$f":"VLOOKUP(H80,A80:C84,3)","v":0.5},{"$f":"INDEX(D80:D84,MATCH(I80,C80:C84,0))","v":100000},{"$f":"INDEX(E80:E84,MATCH(I80,C80:C84,0))","v":29250},{"$f":"IF(H80>H84,VLOOKUP(H80,A80:F84,6),0)","v":0.05},{"$f":"VLOOKUP(H80,A80:G84,7)","v":0}]
[{"$f":"B80+1","v":18001},25000,0.25,{"$f":"B80","v":18000},{"$f":"(B81-B80)*C81","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B81+1","v":25001},50000,0.3,{"$f":"B81","v":25000},{"$f":"E81+(B82-B81)*C82","v":9250},0,0,{"$f":"IF(I80=C84,E83+ROUND((H80-J80),0)*I80,IF(I80=C83,E82+ROUND((H80-J80)*I80,0),IF(I80=C82,E81+ROUND((H80-J80)*I80,0),IF(I80=C81,E80+ROUND((H80-J80)*I80,0),E79+ROUND((H80-J80)*I80,0)))))","v":329250},{"$f":"MIN(K84:L84)","v":16463},{"$f":"ROUND(SUM(H82+I82)*M80,0)","v":0},{"$f":"SUM(H82:J82)","v":345713}]
[{"$f":"B82+1","v":50001},100000,0.4,{"$f":"B82","v":50000},{"$f":"E82+(B83-B82)*C83","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B83+1","v":100001},null,0.5,100000,{"$f":"IF(J81=0,0,E83)","v":29250},0.05,0,{"$f":"H77","v":50000},{"$f":"IF(H80>H84,H80-H84,0)","v":650000},{"$f":"IF(I84>0,ROUND(I84*I80,0),0)","v":325000},{"$f":"I84-J84","v":325000},{"$f":"IF(H82>0,ROUND(H82*L80,0),0)","v":16463},{"$f":"IF(K84>L84,0,L84-K84)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H66","v":700000},{"$f":"VLOOKUP(H87,A87:C91,3)","v":0.5},{"$f":"INDEX(D87:D91,MATCH(I87,C87:C91,0))","v":100000},{"$f":"INDEX(E87:E91,MATCH(I87,C87:C91,0))","v":29250},{"$f":"IF(H87>H91,VLOOKUP(H87,A87:F91,6),0)","v":0.05},{"$f":"VLOOKUP(H87,A87:G91,7)","v":0}]
[{"$f":"B87+1","v":18001},25000,0.25,{"$f":"B87","v":18000},{"$f":"(B88-B87)*C88","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B88+1","v":25001},50000,0.3,{"$f":"B88","v":25000},{"$f":"E88+(B89-B88)*C89","v":9250},0,0,{"$f":"IF(I87=C91,E90+ROUND((H87-J87),0)*I87,IF(I87=C90,E89+ROUND((H87-J87)*I87,0),IF(I87=C89,E88+ROUND((H87-J87)*I87,0),IF(I87=C88,E87+ROUND((H87-J87)*I87,0),E86+ROUND((H87-J87)*I87,0)))))","v":329250},{"$f":"MIN(K91:L91)","v":16463},{"$f":"ROUND(SUM(H89+I89)*M87,0)","v":0},{"$f":"SUM(H89:J89)","v":345713}]
[{"$f":"B89+1","v":50001},100000,0.4,{"$f":"B89","v":50000},{"$f":"E89+(B90-B89)*C90","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B90+1","v":100001},null,0.5,100000,{"$f":"IF(J88=0,0,E90)","v":29250},0.05,0,{"$f":"H84","v":50000},{"$f":"IF(H87>H91,H87-H91,0)","v":650000},{"$f":"IF(I91>0,ROUND(I91*I87,0),0)","v":325000},{"$f":"I91-J91","v":325000},{"$f":"IF(H89>0,ROUND(H89*L87,0),0)","v":16463},{"$f":"IF(K91>L91,0,L91-K91)","v":0}]
[null,null,1988,{"$f":"C92+1","v":1989},null,"1988-89"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C92","v":1988},{"$f":"D92","v":1989}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":700000},{"$f":"VLOOKUP(H95,A95:C99,3)","v":0.5},{"$f":"INDEX(D95:D99,MATCH(I95,C95:C99,0))","v":100000},{"$f":"INDEX(E95:E99,MATCH(I95,C95:C99,0))","v":29250},{"$f":"IF(H95>H99,VLOOKUP(H95,A95:F99,6),0)","v":0.05},{"$f":"VLOOKUP(H95,A95:G99,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B95,IF($E$3=\"Female\",B102,IF($E$3=\"Senior Citizen\",B109,B116)))","v":18000},0]
[{"$f":"B95+1","v":18001},25000,0.25,{"$f":"B95","v":18000},{"$f":"(B96-B95)*C96","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O95+1","v":18001},25000,0.25]
[{"$f":"B96+1","v":25001},50000,0.3,{"$f":"B96","v":25000},{"$f":"E96+(B97-B96)*C97","v":9250},0,0,{"$f":"IF(I95=C99,E98+ROUND((H95-J95),0)*I95,IF(I95=C98,E97+ROUND((H95-J95)*I95,0),IF(I95=C97,E96+ROUND((H95-J95)*I95,0),IF(I95=C96,E95+ROUND((H95-J95)*I95,0),E94+ROUND((H95-J95)*I95,0)))))","v":329250},{"$f":"MIN(K99:L99)","v":16463},{"$f":"ROUND(SUM(H97+I97)*M95,0)","v":0},{"$f":"SUM(H97:J97)","v":345713},null,null,{"$f":"O96+1","v":25001},50000,0.3]
[{"$f":"B97+1","v":50001},100000,0.4,{"$f":"B97","v":50000},{"$f":"E97+(B98-B97)*C98","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O97+1","v":50001},100000,0.4]
[{"$f":"B98+1","v":100001},null,0.5,100000,{"$f":"IF(J96=0,0,E98)","v":29250},0.05,0,50000,{"$f":"IF(H95>H99,H95-H99,0)","v":650000},{"$f":"IF(I99>0,ROUND(I99*I95,0),0)","v":325000},{"$f":"I99-J99","v":325000},{"$f":"IF(H97>0,ROUND(H97*L95,0),0)","v":16463},{"$f":"IF(K99>L99,0,L99-K99)","v":0},{"$f":"O98+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H97,IF($E$3=\"Female\",H104,IF($E$3=\"Senior Citizen\",H111,H118)))","v":329250}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I97,IF($E$3=\"Female\",I104,IF($E$3=\"Senior Citizen\",I111,I118)))","v":16463}]
[0,18000,0,0,0,0,0,{"$f":"H95","v":700000},{"$f":"VLOOKUP(H102,A102:C106,3)","v":0.5},{"$f":"INDEX(D102:D106,MATCH(I102,C102:C106,0))","v":100000},{"$f":"INDEX(E102:E106,MATCH(I102,C102:C106,0))","v":29250},{"$f":"IF(H102>H106,VLOOKUP(H102,A102:F106,6),0)","v":0.05},{"$f":"VLOOKUP(H102,A102:G106,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J97,IF($E$3=\"Female\",J104,IF($E$3=\"Senior Citizen\",J111,J118)))","v":0}]
[{"$f":"B102+1","v":18001},25000,0.25,{"$f":"B102","v":18000},{"$f":"(B103-B102)*C103","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K97,IF($E$3=\"Female\",K104,IF($E$3=\"Senior Citizen\",K111,K118)))","v":345713}]
[{"$f":"B103+1","v":25001},50000,0.3,{"$f":"B103","v":25000},{"$f":"E103+(B104-B103)*C104","v":9250},0,0,{"$f":"IF(I102=C106,E105+ROUND((H102-J102),0)*I102,IF(I102=C105,E104+ROUND((H102-J102)*I102,0),IF(I102=C104,E103+ROUND((H102-J102)*I102,0),IF(I102=C103,E102+ROUND((H102-J102)*I102,0),E101+ROUND((H102-J102)*I102,0)))))","v":329250},{"$f":"MIN(K106:L106)","v":16463},{"$f":"ROUND(SUM(H104+I104)*M102,0)","v":0},{"$f":"SUM(H104:J104)","v":345713},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A94,IF($E$3=\"Female\",A101,IF($E$3=\"Senior Citizen\",A108,A115)))","v":"Not defined"}]
[{"$f":"B104+1","v":50001},100000,0.4,{"$f":"B104","v":50000},{"$f":"E104+(B105-B104)*C105","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M99,IF($E$3=\"Female\",M106,IF($E$3=\"Senior Citizen\",M113,M120)))","v":0}]
[{"$f":"B105+1","v":100001},null,0.5,100000,{"$f":"IF(J103=0,0,E105)","v":29250},0.05,0,{"$f":"H99","v":50000},{"$f":"IF(H102>H106,H102-H106,0)","v":650000},{"$f":"IF(I106>0,ROUND(I106*I102,0),0)","v":325000},{"$f":"I106-J106","v":325000},{"$f":"IF(H104>0,ROUND(H104*L102,0),0)","v":16463},{"$f":"IF(K106>L106,0,L106-K106)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K97,IF($E$3=\"Female\",K104,IF($E$3=\"Senior Citizen\",K111,K118)))","v":345713}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H95","v":700000},{"$f":"VLOOKUP(H109,A109:C113,3)","v":0.5},{"$f":"INDEX(D109:D113,MATCH(I109,C109:C113,0))","v":100000},{"$f":"INDEX(E109:E113,MATCH(I109,C109:C113,0))","v":29250},{"$f":"IF(H109>H113,VLOOKUP(H109,A109:F113,6),0)","v":0.05},{"$f":"VLOOKUP(H109,A109:G113,7)","v":0}]
[{"$f":"B109+1","v":18001},25000,0.25,{"$f":"B109","v":18000},{"$f":"(B110-B109)*C110","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B110+1","v":25001},50000,0.3,{"$f":"B110","v":25000},{"$f":"E110+(B111-B110)*C111","v":9250},0,0,{"$f":"IF(I109=C113,E112+ROUND((H109-J109),0)*I109,IF(I109=C112,E111+ROUND((H109-J109)*I109,0),IF(I109=C111,E110+ROUND((H109-J109)*I109,0),IF(I109=C110,E109+ROUND((H109-J109)*I109,0),E108+ROUND((H109-J109)*I109,0)))))","v":329250},{"$f":"MIN(K113:L113)","v":16463},{"$f":"ROUND(SUM(H111+I111)*M109,0)","v":0},{"$f":"SUM(H111:J111)","v":345713}]
[{"$f":"B111+1","v":50001},100000,0.4,{"$f":"B111","v":50000},{"$f":"E111+(B112-B111)*C112","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B112+1","v":100001},null,0.5,100000,{"$f":"IF(J110=0,0,E112)","v":29250},0.05,0,{"$f":"H106","v":50000},{"$f":"IF(H109>H113,H109-H113,0)","v":650000},{"$f":"IF(I113>0,ROUND(I113*I109,0),0)","v":325000},{"$f":"I113-J113","v":325000},{"$f":"IF(H111>0,ROUND(H111*L109,0),0)","v":16463},{"$f":"IF(K113>L113,0,L113-K113)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H95","v":700000},{"$f":"VLOOKUP(H116,A116:C120,3)","v":0.5},{"$f":"INDEX(D116:D120,MATCH(I116,C116:C120,0))","v":100000},{"$f":"INDEX(E116:E120,MATCH(I116,C116:C120,0))","v":29250},{"$f":"IF(H116>H120,VLOOKUP(H116,A116:F120,6),0)","v":0.05},{"$f":"VLOOKUP(H116,A116:G120,7)","v":0}]
[{"$f":"B116+1","v":18001},25000,0.25,{"$f":"B116","v":18000},{"$f":"(B117-B116)*C117","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B117+1","v":25001},50000,0.3,{"$f":"B117","v":25000},{"$f":"E117+(B118-B117)*C118","v":9250},0,0,{"$f":"IF(I116=C120,E119+ROUND((H116-J116),0)*I116,IF(I116=C119,E118+ROUND((H116-J116)*I116,0),IF(I116=C118,E117+ROUND((H116-J116)*I116,0),IF(I116=C117,E116+ROUND((H116-J116)*I116,0),E115+ROUND((H116-J116)*I116,0)))))","v":329250},{"$f":"MIN(K120:L120)","v":16463},{"$f":"ROUND(SUM(H118+I118)*M116,0)","v":0},{"$f":"SUM(H118:J118)","v":345713}]
[{"$f":"B118+1","v":50001},100000,0.4,{"$f":"B118","v":50000},{"$f":"E118+(B119-B118)*C119","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B119+1","v":100001},null,0.5,100000,{"$f":"IF(J117=0,0,E119)","v":29250},0.05,0,{"$f":"H113","v":50000},{"$f":"IF(H116>H120,H116-H120,0)","v":650000},{"$f":"IF(I120>0,ROUND(I120*I116,0),0)","v":325000},{"$f":"I120-J120","v":325000},{"$f":"IF(H118>0,ROUND(H118*L116,0),0)","v":16463},{"$f":"IF(K120>L120,0,L120-K120)","v":0}]
[null,null,1989,{"$f":"C121+1","v":1990},null,"1989-90"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C121","v":1989},{"$f":"D121","v":1990}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":700000},{"$f":"VLOOKUP(H124,A124:C128,3)","v":0.5},{"$f":"INDEX(D124:D128,MATCH(I124,C124:C128,0))","v":100000},{"$f":"INDEX(E124:E128,MATCH(I124,C124:C128,0))","v":28900},{"$f":"IF(H124>H128,VLOOKUP(H124,A124:F128,6),0)","v":0.08},{"$f":"VLOOKUP(H124,A124:G128,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B124,IF($E$3=\"Female\",B131,IF($E$3=\"Senior Citizen\",B138,B145)))","v":18000},0]
[{"$f":"B124+1","v":18001},25000,0.2,{"$f":"B124","v":18000},{"$f":"(B125-B124)*C125","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O124+1","v":18001},25000,0.2]
[{"$f":"B125+1","v":25001},50000,0.3,{"$f":"B125","v":25000},{"$f":"E125+(B126-B125)*C126","v":8900},0,0,{"$f":"IF(I124=C128,E127+ROUND((H124-J124),0)*I124,IF(I124=C127,E126+ROUND((H124-J124)*I124,0),IF(I124=C126,E125+ROUND((H124-J124)*I124,0),IF(I124=C125,E124+ROUND((H124-J124)*I124,0),E123+ROUND((H124-J124)*I124,0)))))","v":328900},{"$f":"MIN(K128:L128)","v":26312},{"$f":"ROUND(SUM(H126+I126)*M124,0)","v":0},{"$f":"SUM(H126:J126)","v":355212},null,null,{"$f":"O125+1","v":25001},50000,0.3]
[{"$f":"B126+1","v":50001},100000,0.4,{"$f":"B126","v":50000},{"$f":"E126+(B127-B126)*C127","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O126+1","v":50001},100000,0.4]
[{"$f":"B127+1","v":100001},null,0.5,100000,{"$f":"IF(J125=0,0,E127)","v":28900},0.08,0,50000,{"$f":"IF(H124>H128,H124-H128,0)","v":650000},{"$f":"IF(I128>0,ROUND(I128*I124,0),0)","v":325000},{"$f":"I128-J128","v":325000},{"$f":"IF(H126>0,ROUND(H126*L124,0),0)","v":26312},{"$f":"IF(K128>L128,0,L128-K128)","v":0},{"$f":"O127+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H126,IF($E$3=\"Female\",H133,IF($E$3=\"Senior Citizen\",H140,H147)))","v":328900}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I126,IF($E$3=\"Female\",I133,IF($E$3=\"Senior Citizen\",I140,I147)))","v":26312}]
[0,18000,0,0,0,0,0,{"$f":"H124","v":700000},{"$f":"VLOOKUP(H131,A131:C135,3)","v":0.5},{"$f":"INDEX(D131:D135,MATCH(I131,C131:C135,0))","v":100000},{"$f":"INDEX(E131:E135,MATCH(I131,C131:C135,0))","v":28900},{"$f":"IF(H131>H135,VLOOKUP(H131,A131:F135,6),0)","v":0.08},{"$f":"VLOOKUP(H131,A131:G135,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J126,IF($E$3=\"Female\",J133,IF($E$3=\"Senior Citizen\",J140,J147)))","v":0}]
[{"$f":"B131+1","v":18001},25000,0.2,{"$f":"B131","v":18000},{"$f":"(B132-B131)*C132","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K126,IF($E$3=\"Female\",K133,IF($E$3=\"Senior Citizen\",K140,K147)))","v":355212}]
[{"$f":"B132+1","v":25001},50000,0.3,{"$f":"B132","v":25000},{"$f":"E132+(B133-B132)*C133","v":8900},0,0,{"$f":"IF(I131=C135,E134+ROUND((H131-J131),0)*I131,IF(I131=C134,E133+ROUND((H131-J131)*I131,0),IF(I131=C133,E132+ROUND((H131-J131)*I131,0),IF(I131=C132,E131+ROUND((H131-J131)*I131,0),E130+ROUND((H131-J131)*I131,0)))))","v":328900},{"$f":"MIN(K135:L135)","v":26312},{"$f":"ROUND(SUM(H133+I133)*M131,0)","v":0},{"$f":"SUM(H133:J133)","v":355212},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A123,IF($E$3=\"Female\",A130,IF($E$3=\"Senior Citizen\",A137,A144)))","v":"Not defined"}]
[{"$f":"B133+1","v":50001},100000,0.4,{"$f":"B133","v":50000},{"$f":"E133+(B134-B133)*C134","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M128,IF($E$3=\"Female\",M135,IF($E$3=\"Senior Citizen\",M142,M149)))","v":0}]
[{"$f":"B134+1","v":100001},null,0.5,100000,{"$f":"IF(J132=0,0,E134)","v":28900},0.08,0,{"$f":"H128","v":50000},{"$f":"IF(H131>H135,H131-H135,0)","v":650000},{"$f":"IF(I135>0,ROUND(I135*I131,0),0)","v":325000},{"$f":"I135-J135","v":325000},{"$f":"IF(H133>0,ROUND(H133*L131,0),0)","v":26312},{"$f":"IF(K135>L135,0,L135-K135)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K126,IF($E$3=\"Female\",K133,IF($E$3=\"Senior Citizen\",K140,K147)))","v":355212}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H124","v":700000},{"$f":"VLOOKUP(H138,A138:C142,3)","v":0.5},{"$f":"INDEX(D138:D142,MATCH(I138,C138:C142,0))","v":100000},{"$f":"INDEX(E138:E142,MATCH(I138,C138:C142,0))","v":28900},{"$f":"IF(H138>H142,VLOOKUP(H138,A138:F142,6),0)","v":0.08},{"$f":"VLOOKUP(H138,A138:G142,7)","v":0}]
[{"$f":"B138+1","v":18001},25000,0.2,{"$f":"B138","v":18000},{"$f":"(B139-B138)*C139","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B139+1","v":25001},50000,0.3,{"$f":"B139","v":25000},{"$f":"E139+(B140-B139)*C140","v":8900},0,0,{"$f":"IF(I138=C142,E141+ROUND((H138-J138),0)*I138,IF(I138=C141,E140+ROUND((H138-J138)*I138,0),IF(I138=C140,E139+ROUND((H138-J138)*I138,0),IF(I138=C139,E138+ROUND((H138-J138)*I138,0),E137+ROUND((H138-J138)*I138,0)))))","v":328900},{"$f":"MIN(K142:L142)","v":26312},{"$f":"ROUND(SUM(H140+I140)*M138,0)","v":0},{"$f":"SUM(H140:J140)","v":355212}]
[{"$f":"B140+1","v":50001},100000,0.4,{"$f":"B140","v":50000},{"$f":"E140+(B141-B140)*C141","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B141+1","v":100001},null,0.5,100000,{"$f":"IF(J139=0,0,E141)","v":28900},0.08,0,{"$f":"H135","v":50000},{"$f":"IF(H138>H142,H138-H142,0)","v":650000},{"$f":"IF(I142>0,ROUND(I142*I138,0),0)","v":325000},{"$f":"I142-J142","v":325000},{"$f":"IF(H140>0,ROUND(H140*L138,0),0)","v":26312},{"$f":"IF(K142>L142,0,L142-K142)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H124","v":700000},{"$f":"VLOOKUP(H145,A145:C149,3)","v":0.5},{"$f":"INDEX(D145:D149,MATCH(I145,C145:C149,0))","v":100000},{"$f":"INDEX(E145:E149,MATCH(I145,C145:C149,0))","v":28900},{"$f":"IF(H145>H149,VLOOKUP(H145,A145:F149,6),0)","v":0.08},{"$f":"VLOOKUP(H145,A145:G149,7)","v":0}]
[{"$f":"B145+1","v":18001},25000,0.2,{"$f":"B145","v":18000},{"$f":"(B146-B145)*C146","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B146+1","v":25001},50000,0.3,{"$f":"B146","v":25000},{"$f":"E146+(B147-B146)*C147","v":8900},0,0,{"$f":"IF(I145=C149,E148+ROUND((H145-J145),0)*I145,IF(I145=C148,E147+ROUND((H145-J145)*I145,0),IF(I145=C147,E146+ROUND((H145-J145)*I145,0),IF(I145=C146,E145+ROUND((H145-J145)*I145,0),E144+ROUND((H145-J145)*I145,0)))))","v":328900},{"$f":"MIN(K149:L149)","v":26312},{"$f":"ROUND(SUM(H147+I147)*M145,0)","v":0},{"$f":"SUM(H147:J147)","v":355212}]
[{"$f":"B147+1","v":50001},100000,0.4,{"$f":"B147","v":50000},{"$f":"E147+(B148-B147)*C148","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B148+1","v":100001},null,0.5,100000,{"$f":"IF(J146=0,0,E148)","v":28900},0.08,0,{"$f":"H142","v":50000},{"$f":"IF(H145>H149,H145-H149,0)","v":650000},{"$f":"IF(I149>0,ROUND(I149*I145,0),0)","v":325000},{"$f":"I149-J149","v":325000},{"$f":"IF(H147>0,ROUND(H147*L145,0),0)","v":26312},{"$f":"IF(K149>L149,0,L149-K149)","v":0}]
[null,null,1990,{"$f":"C150+1","v":1991},null,"1990-91"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C150","v":1990},{"$f":"D150","v":1991}]
[0,22000,0,0,0,0,0,{"$f":"$E$4","v":700000},{"$f":"VLOOKUP(H153,A153:C157,3)","v":0.5},{"$f":"INDEX(D153:D157,MATCH(I153,C153:C157,0))","v":100000},{"$f":"INDEX(E153:E157,MATCH(I153,C153:C157,0))","v":27600},{"$f":"IF(H153>H157,VLOOKUP(H153,A153:F157,6),0)","v":0.12},{"$f":"VLOOKUP(H153,A153:G157,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B153,IF($E$3=\"Female\",B160,IF($E$3=\"Senior Citizen\",B167,B174)))","v":22000},0]
[{"$f":"B153+1","v":22001},30000,0.2,{"$f":"B153","v":22000},{"$f":"(B154-B153)*C154","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O153+1","v":22001},30000,0.2]
[{"$f":"B154+1","v":30001},50000,0.3,{"$f":"B154","v":30000},{"$f":"E154+(B155-B154)*C155","v":7600},0,0,{"$f":"IF(I153=C157,E156+ROUND((H153-J153),0)*I153,IF(I153=C156,E155+ROUND((H153-J153)*I153,0),IF(I153=C155,E154+ROUND((H153-J153)*I153,0),IF(I153=C154,E153+ROUND((H153-J153)*I153,0),E152+ROUND((H153-J153)*I153,0)))))","v":327600},{"$f":"MIN(K157:L157)","v":39312},{"$f":"ROUND(SUM(H155+I155)*M153,0)","v":0},{"$f":"SUM(H155:J155)","v":366912},null,null,{"$f":"O154+1","v":30001},50000,0.3]
[{"$f":"B155+1","v":50001},100000,0.4,{"$f":"B155","v":50000},{"$f":"E155+(B156-B155)*C156","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O155+1","v":50001},100000,0.4]
[{"$f":"B156+1","v":100001},null,0.5,100000,{"$f":"IF(J154=0,0,E156)","v":27600},0.12,0,75000,{"$f":"IF(H153>H157,H153-H157,0)","v":625000},{"$f":"IF(I157>0,ROUND(I157*I153,0),0)","v":312500},{"$f":"I157-J157","v":312500},{"$f":"IF(H155>0,ROUND(H155*L153,0),0)","v":39312},{"$f":"IF(K157>L157,0,L157-K157)","v":0},{"$f":"O156+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H155,IF($E$3=\"Female\",H162,IF($E$3=\"Senior Citizen\",H169,H176)))","v":327600}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I155,IF($E$3=\"Female\",I162,IF($E$3=\"Senior Citizen\",I169,I176)))","v":39312}]
[0,22000,0,0,0,0,0,{"$f":"H153","v":700000},{"$f":"VLOOKUP(H160,A160:C164,3)","v":0.5},{"$f":"INDEX(D160:D164,MATCH(I160,C160:C164,0))","v":100000},{"$f":"INDEX(E160:E164,MATCH(I160,C160:C164,0))","v":27600},{"$f":"IF(H160>H164,VLOOKUP(H160,A160:F164,6),0)","v":0.12},{"$f":"VLOOKUP(H160,A160:G164,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J155,IF($E$3=\"Female\",J162,IF($E$3=\"Senior Citizen\",J169,J176)))","v":0}]
[{"$f":"B160+1","v":22001},30000,0.2,{"$f":"B160","v":22000},{"$f":"(B161-B160)*C161","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K155,IF($E$3=\"Female\",K162,IF($E$3=\"Senior Citizen\",K169,K176)))","v":366912}]
[{"$f":"B161+1","v":30001},50000,0.3,{"$f":"B161","v":30000},{"$f":"E161+(B162-B161)*C162","v":7600},0,0,{"$f":"IF(I160=C164,E163+ROUND((H160-J160),0)*I160,IF(I160=C163,E162+ROUND((H160-J160)*I160,0),IF(I160=C162,E161+ROUND((H160-J160)*I160,0),IF(I160=C161,E160+ROUND((H160-J160)*I160,0),E159+ROUND((H160-J160)*I160,0)))))","v":327600},{"$f":"MIN(K164:L164)","v":39312},{"$f":"ROUND(SUM(H162+I162)*M160,0)","v":0},{"$f":"SUM(H162:J162)","v":366912},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A152,IF($E$3=\"Female\",A159,IF($E$3=\"Senior Citizen\",A166,A173)))","v":"Not defined"}]
[{"$f":"B162+1","v":50001},100000,0.4,{"$f":"B162","v":50000},{"$f":"E162+(B163-B162)*C163","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M157,IF($E$3=\"Female\",M164,IF($E$3=\"Senior Citizen\",M171,M178)))","v":0}]
[{"$f":"B163+1","v":100001},null,0.5,100000,{"$f":"IF(J161=0,0,E163)","v":27600},0.12,0,{"$f":"H157","v":75000},{"$f":"IF(H160>H164,H160-H164,0)","v":625000},{"$f":"IF(I164>0,ROUND(I164*I160,0),0)","v":312500},{"$f":"I164-J164","v":312500},{"$f":"IF(H162>0,ROUND(H162*L160,0),0)","v":39312},{"$f":"IF(K164>L164,0,L164-K164)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K155,IF($E$3=\"Female\",K162,IF($E$3=\"Senior Citizen\",K169,K176)))","v":366912}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,22000,0,0,0,0,0,{"$f":"H153","v":700000},{"$f":"VLOOKUP(H167,A167:C171,3)","v":0.5},{"$f":"INDEX(D167:D171,MATCH(I167,C167:C171,0))","v":100000},{"$f":"INDEX(E167:E171,MATCH(I167,C167:C171,0))","v":27600},{"$f":"IF(H167>H171,VLOOKUP(H167,A167:F171,6),0)","v":0.12},{"$f":"VLOOKUP(H167,A167:G171,7)","v":0}]
[{"$f":"B167+1","v":22001},30000,0.2,{"$f":"B167","v":22000},{"$f":"(B168-B167)*C168","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B168+1","v":30001},50000,0.3,{"$f":"B168","v":30000},{"$f":"E168+(B169-B168)*C169","v":7600},0,0,{"$f":"IF(I167=C171,E170+ROUND((H167-J167),0)*I167,IF(I167=C170,E169+ROUND((H167-J167)*I167,0),IF(I167=C169,E168+ROUND((H167-J167)*I167,0),IF(I167=C168,E167+ROUND((H167-J167)*I167,0),E166+ROUND((H167-J167)*I167,0)))))","v":327600},{"$f":"MIN(K171:L171)","v":39312},{"$f":"ROUND(SUM(H169+I169)*M167,0)","v":0},{"$f":"SUM(H169:J169)","v":366912}]
[{"$f":"B169+1","v":50001},100000,0.4,{"$f":"B169","v":50000},{"$f":"E169+(B170-B169)*C170","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B170+1","v":100001},null,0.5,100000,{"$f":"IF(J168=0,0,E170)","v":27600},0.12,0,{"$f":"H164","v":75000},{"$f":"IF(H167>H171,H167-H171,0)","v":625000},{"$f":"IF(I171>0,ROUND(I171*I167,0),0)","v":312500},{"$f":"I171-J171","v":312500},{"$f":"IF(H169>0,ROUND(H169*L167,0),0)","v":39312},{"$f":"IF(K171>L171,0,L171-K171)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,22000,0,0,0,0,0,{"$f":"H153","v":700000},{"$f":"VLOOKUP(H174,A174:C178,3)","v":0.5},{"$f":"INDEX(D174:D178,MATCH(I174,C174:C178,0))","v":100000},{"$f":"INDEX(E174:E178,MATCH(I174,C174:C178,0))","v":27600},{"$f":"IF(H174>H178,VLOOKUP(H174,A174:F178,6),0)","v":0.12},{"$f":"VLOOKUP(H174,A174:G178,7)","v":0}]
[{"$f":"B174+1","v":22001},30000,0.2,{"$f":"B174","v":22000},{"$f":"(B175-B174)*C175","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B175+1","v":30001},50000,0.3,{"$f":"B175","v":30000},{"$f":"E175+(B176-B175)*C176","v":7600},0,0,{"$f":"IF(I174=C178,E177+ROUND((H174-J174),0)*I174,IF(I174=C177,E176+ROUND((H174-J174)*I174,0),IF(I174=C176,E175+ROUND((H174-J174)*I174,0),IF(I174=C175,E174+ROUND((H174-J174)*I174,0),E173+ROUND((H174-J174)*I174,0)))))","v":327600},{"$f":"MIN(K178:L178)","v":39312},{"$f":"ROUND(SUM(H176+I176)*M174,0)","v":0},{"$f":"SUM(H176:J176)","v":366912}]
[{"$f":"B176+1","v":50001},100000,0.4,{"$f":"B176","v":50000},{"$f":"E176+(B177-B176)*C177","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B177+1","v":100001},null,0.5,100000,{"$f":"IF(J175=0,0,E177)","v":27600},0.12,0,{"$f":"H171","v":75000},{"$f":"IF(H174>H178,H174-H178,0)","v":625000},{"$f":"IF(I178>0,ROUND(I178*I174,0),0)","v":312500},{"$f":"I178-J178","v":312500},{"$f":"IF(H176>0,ROUND(H176*L174,0),0)","v":39312},{"$f":"IF(K178>L178,0,L178-K178)","v":0}]
[null,null,1991,{"$f":"C179+1","v":1992},null,"1991-92"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C179","v":1991},{"$f":"D179","v":1992}]
[0,22000,0,0,0,0,0,{"$f":"$E$4","v":700000},{"$f":"VLOOKUP(H182,A182:C186,3)","v":0.5},{"$f":"INDEX(D182:D186,MATCH(I182,C182:C186,0))","v":100000},{"$f":"INDEX(E182:E186,MATCH(I182,C182:C186,0))","v":27600},{"$f":"IF(H182>H186,VLOOKUP(H182,A182:F186,6),0)","v":0.12},{"$f":"VLOOKUP(H182,A182:G186,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B182,IF($E$3=\"Female\",B189,IF($E$3=\"Senior Citizen\",B196,B203)))","v":22000},0]
[{"$f":"B182+1","v":22001},30000,0.2,{"$f":"B182","v":22000},{"$f":"(B183-B182)*C183","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O182+1","v":22001},30000,0.2]
[{"$f":"B183+1","v":30001},50000,0.3,{"$f":"B183","v":30000},{"$f":"E183+(B184-B183)*C184","v":7600},0,0,{"$f":"IF(I182=C186,E185+ROUND((H182-J182),0)*I182,IF(I182=C185,E184+ROUND((H182-J182)*I182,0),IF(I182=C184,E183+ROUND((H182-J182)*I182,0),IF(I182=C183,E182+ROUND((H182-J182)*I182,0),E181+ROUND((H182-J182)*I182,0)))))","v":327600},{"$f":"MIN(K186:L186)","v":39312},{"$f":"ROUND(SUM(H184+I184)*M182,0)","v":0},{"$f":"SUM(H184:J184)","v":366912},null,null,{"$f":"O183+1","v":30001},50000,0.3]
[{"$f":"B184+1","v":50001},100000,0.4,{"$f":"B184","v":50000},{"$f":"E184+(B185-B184)*C185","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O184+1","v":50001},100000,0.4]
[{"$f":"B185+1","v":100001},null,0.5,100000,{"$f":"IF(J183=0,0,E185)","v":27600},0.12,0,100000,{"$f":"IF(H182>H186,H182-H186,0)","v":600000},{"$f":"IF(I186>0,ROUND(I186*I182,0),0)","v":300000},{"$f":"I186-J186","v":300000},{"$f":"IF(H184>0,ROUND(H184*L182,0),0)","v":39312},{"$f":"IF(K186>L186,0,L186-K186)","v":0},{"$f":"O185+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H184,IF($E$3=\"Female\",H191,IF($E$3=\"Senior Citizen\",H198,H205)))","v":327600}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I184,IF($E$3=\"Female\",I191,IF($E$3=\"Senior Citizen\",I198,I205)))","v":39312}]
[0,22000,0,0,0,0,0,{"$f":"H182","v":700000},{"$f":"VLOOKUP(H189,A189:C193,3)","v":0.5},{"$f":"INDEX(D189:D193,MATCH(I189,C189:C193,0))","v":100000},{"$f":"INDEX(E189:E193,MATCH(I189,C189:C193,0))","v":27600},{"$f":"IF(H189>H193,VLOOKUP(H189,A189:F193,6),0)","v":0.12},{"$f":"VLOOKUP(H189,A189:G193,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J184,IF($E$3=\"Female\",J191,IF($E$3=\"Senior Citizen\",J198,J205)))","v":0}]
[{"$f":"B189+1","v":22001},30000,0.2,{"$f":"B189","v":22000},{"$f":"(B190-B189)*C190","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K184,IF($E$3=\"Female\",K191,IF($E$3=\"Senior Citizen\",K198,K205)))","v":366912}]
[{"$f":"B190+1","v":30001},50000,0.3,{"$f":"B190","v":30000},{"$f":"E190+(B191-B190)*C191","v":7600},0,0,{"$f":"IF(I189=C193,E192+ROUND((H189-J189),0)*I189,IF(I189=C192,E191+ROUND((H189-J189)*I189,0),IF(I189=C191,E190+ROUND((H189-J189)*I189,0),IF(I189=C190,E189+ROUND((H189-J189)*I189,0),E188+ROUND((H189-J189)*I189,0)))))","v":327600},{"$f":"MIN(K193:L193)","v":39312},{"$f":"ROUND(SUM(H191+I191)*M189,0)","v":0},{"$f":"SUM(H191:J191)","v":366912},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A181,IF($E$3=\"Female\",A188,IF($E$3=\"Senior Citizen\",A195,A202)))","v":"Not defined"}]
[{"$f":"B191+1","v":50001},100000,0.4,{"$f":"B191","v":50000},{"$f":"E191+(B192-B191)*C192","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M186,IF($E$3=\"Female\",M193,IF($E$3=\"Senior Citizen\",M200,M207)))","v":0}]
[{"$f":"B192+1","v":100001},null,0.5,100000,{"$f":"IF(J190=0,0,E192)","v":27600},0.12,0,{"$f":"H186","v":100000},{"$f":"IF(H189>H193,H189-H193,0)","v":600000},{"$f":"IF(I193>0,ROUND(I193*I189,0),0)","v":300000},{"$f":"I193-J193","v":300000},{"$f":"IF(H191>0,ROUND(H191*L189,0),0)","v":39312},{"$f":"IF(K193>L193,0,L193-K193)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K184,IF($E$3=\"Female\",K191,IF($E$3=\"Senior Citizen\",K198,K205)))","v":366912}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,22000,0,0,0,0,0,{"$f":"H182","v":700000},{"$f":"VLOOKUP(H196,A196:C200,3)","v":0.5},{"$f":"INDEX(D196:D200,MATCH(I196,C196:C200,0))","v":100000},{"$f":"INDEX(E196:E200,MATCH(I196,C196:C200,0))","v":27600},{"$f":"IF(H196>H200,VLOOKUP(H196,A196:F200,6),0)","v":0.12},{"$f":"VLOOKUP(H196,A196:G200,7)","v":0}]
[{"$f":"B196+1","v":22001},30000,0.2,{"$f":"B196","v":22000},{"$f":"(B197-B196)*C197","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B197+1","v":30001},50000,0.3,{"$f":"B197","v":30000},{"$f":"E197+(B198-B197)*C198","v":7600},0,0,{"$f":"IF(I196=C200,E199+ROUND((H196-J196),0)*I196,IF(I196=C199,E198+ROUND((H196-J196)*I196,0),IF(I196=C198,E197+ROUND((H196-J196)*I196,0),IF(I196=C197,E196+ROUND((H196-J196)*I196,0),E195+ROUND((H196-J196)*I196,0)))))","v":327600},{"$f":"MIN(K200:L200)","v":39312},{"$f":"ROUND(SUM(H198+I198)*M196,0)","v":0},{"$f":"SUM(H198:J198)","v":366912}]
[{"$f":"B198+1","v":50001},100000,0.4,{"$f":"B198","v":50000},{"$f":"E198+(B199-B198)*C199","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B199+1","v":100001},null,0.5,100000,{"$f":"IF(J197=0,0,E199)","v":27600},0.12,0,{"$f":"H193","v":100000},{"$f":"IF(H196>H200,H196-H200,0)","v":600000},{"$f":"IF(I200>0,ROUND(I200*I196,0),0)","v":300000},{"$f":"I200-J200","v":300000},{"$f":"IF(H198>0,ROUND(H198*L196,0),0)","v":39312},{"$f":"IF(K200>L200,0,L200-K200)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,22000,0,0,0,0,0,{"$f":"H182","v":700000},{"$f":"VLOOKUP(H203,A203:C207,3)","v":0.5},{"$f":"INDEX(D203:D207,MATCH(I203,C203:C207,0))","v":100000},{"$f":"INDEX(E203:E207,MATCH(I203,C203:C207,0))","v":27600},{"$f":"IF(H203>H207,VLOOKUP(H203,A203:F207,6),0)","v":0.12},{"$f":"VLOOKUP(H203,A203:G207,7)","v":0}]
[{"$f":"B203+1","v":22001},30000,0.2,{"$f":"B203","v":22000},{"$f":"(B204-B203)*C204","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B204+1","v":30001},50000,0.3,{"$f":"B204","v":30000},{"$f":"E204+(B205-B204)*C205","v":7600},0,0,{"$f":"IF(I203=C207,E206+ROUND((H203-J203),0)*I203,IF(I203=C206,E205+ROUND((H203-J203)*I203,0),IF(I203=C205,E204+ROUND((H203-J203)*I203,0),IF(I203=C204,E203+ROUND((H203-J203)*I203,0),E202+ROUND((H203-J203)*I203,0)))))","v":327600},{"$f":"MIN(K207:L207)","v":39312},{"$f":"ROUND(SUM(H205+I205)*M203,0)","v":0},{"$f":"SUM(H205:J205)","v":366912}]
[{"$f":"B205+1","v":50001},100000,0.4,{"$f":"B205","v":50000},{"$f":"E205+(B206-B205)*C206","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B206+1","v":100001},null,0.5,100000,{"$f":"IF(J204=0,0,E206)","v":27600},0.12,0,{"$f":"H200","v":100000},{"$f":"IF(H203>H207,H203-H207,0)","v":600000},{"$f":"IF(I207>0,ROUND(I207*I203,0),0)","v":300000},{"$f":"I207-J207","v":300000},{"$f":"IF(H205>0,ROUND(H205*L203,0),0)","v":39312},{"$f":"IF(K207>L207,0,L207-K207)","v":0}]
[null,null,1992,{"$f":"C208+1","v":1993},null,"1992-93"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C208","v":1992},{"$f":"D208","v":1993}]
[0,28000,0,0,0,0,0,{"$f":"$E$4","v":700000},{"$f":"VLOOKUP(H211,A211:C215,3)","v":0.4},{"$f":"INDEX(D211:D215,MATCH(I211,C211:C215,0))","v":100000},{"$f":"INDEX(E211:E215,MATCH(I211,C211:C215,0))","v":19400},{"$f":"IF(H211>H215,VLOOKUP(H211,A211:F215,6),0)","v":0.12},{"$f":"VLOOKUP(H211,A211:G215,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B211,IF($E$3=\"Female\",B218,IF($E$3=\"Senior Citizen\",B225,B232)))","v":28000},0]
[{"$f":"B211+1","v":28001},50000,0.2,{"$f":"B211","v":28000},{"$f":"(B212-B211)*C212","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O211+1","v":28001},50000,0.2]
[{"$f":"B212+1","v":50001},100000,0.3,{"$f":"B212","v":50000},{"$f":"E212+(B213-B212)*C213","v":19400},0,0,{"$f":"IF(I211=C215,E214+ROUND((H211-J211),0)*I211,IF(I211=C214,E213+ROUND((H211-J211)*I211,0),IF(I211=C213,E212+ROUND((H211-J211)*I211,0),IF(I211=C212,E211+ROUND((H211-J211)*I211,0),E210+ROUND((H211-J211)*I211,0)))))","v":259400},{"$f":"MIN(K215:L215)","v":31128},{"$f":"ROUND(SUM(H213+I213)*M211,0)","v":0},{"$f":"SUM(H213:J213)","v":290528},null,null,{"$f":"O212+1","v":50001},100000,0.3]
[{"$f":"B213+1","v":100001},null,0.4,{"$f":"B213","v":100000},{"$f":"IF(J211=0,0,E213)","v":19400},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O213+1","v":100001},0,0.4]
["Surcharge Limit",null,null,100000,null,0.12,0,100000,{"$f":"IF(H211>H215,H211-H215,0)","v":600000},{"$f":"IF(I215>0,ROUND(I215*I211,0),0)","v":240000},{"$f":"I215-J215","v":360000},{"$f":"IF(H213>0,ROUND(H213*L211,0),0)","v":31128},{"$f":"IF(K215>L215,0,L215-K215)","v":0},{"$f":"O214+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H213,IF($E$3=\"Female\",H220,IF($E$3=\"Senior Citizen\",H227,H234)))","v":259400}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I213,IF($E$3=\"Female\",I220,IF($E$3=\"Senior Citizen\",I227,I234)))","v":31128}]
[0,28000,0,0,0,0,0,{"$f":"H211","v":700000},{"$f":"VLOOKUP(H218,A218:C222,3)","v":0.4},{"$f":"INDEX(D218:D222,MATCH(I218,C218:C222,0))","v":100000},{"$f":"INDEX(E218:E222,MATCH(I218,C218:C222,0))","v":19400},{"$f":"IF(H218>H222,VLOOKUP(H218,A218:F222,6),0)","v":0.12},{"$f":"VLOOKUP(H218,A218:G222,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J213,IF($E$3=\"Female\",J220,IF($E$3=\"Senior Citizen\",J227,J234)))","v":0}]
[{"$f":"B218+1","v":28001},50000,0.2,{"$f":"B218","v":28000},{"$f":"(B219-B218)*C219","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K213,IF($E$3=\"Female\",K220,IF($E$3=\"Senior Citizen\",K227,K234)))","v":290528}]
[{"$f":"B219+1","v":50001},100000,0.3,{"$f":"B219","v":50000},{"$f":"E219+(B220-B219)*C220","v":19400},0,0,{"$f":"IF(I218=C222,E221+ROUND((H218-J218),0)*I218,IF(I218=C221,E220+ROUND((H218-J218)*I218,0),IF(I218=C220,E219+ROUND((H218-J218)*I218,0),IF(I218=C219,E218+ROUND((H218-J218)*I218,0),E217+ROUND((H218-J218)*I218,0)))))","v":259400},{"$f":"MIN(K222:L222)","v":31128},{"$f":"ROUND(SUM(H220+I220)*M218,0)","v":0},{"$f":"SUM(H220:J220)","v":290528},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A210,IF($E$3=\"Female\",A217,IF($E$3=\"Senior Citizen\",A224,A231)))","v":"Not defined"}]
[{"$f":"B220+1","v":100001},null,0.4,{"$f":"B220","v":100000},{"$f":"IF(J218=0,0,E220)","v":19400},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M215,IF($E$3=\"Female\",M222,IF($E$3=\"Senior Citizen\",M229,M236)))","v":0}]
["Surcharge Limit",null,null,100000,null,0.12,0,{"$f":"H215","v":100000},{"$f":"IF(H218>H222,H218-H222,0)","v":600000},{"$f":"IF(I222>0,ROUND(I222*I218,0),0)","v":240000},{"$f":"I222-J222","v":360000},{"$f":"IF(H220>0,ROUND(H220*L218,0),0)","v":31128},{"$f":"IF(K222>L222,0,L222-K222)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K213,IF($E$3=\"Female\",K220,IF($E$3=\"Senior Citizen\",K227,K234)))","v":290528}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,28000,0,0,0,0,0,{"$f":"H211","v":700000},{"$f":"VLOOKUP(H225,A225:C229,3)","v":0.4},{"$f":"INDEX(D225:D229,MATCH(I225,C225:C229,0))","v":100000},{"$f":"INDEX(E225:E229,MATCH(I225,C225:C229,0))","v":19400},{"$f":"IF(H225>H229,VLOOKUP(H225,A225:F229,6),0)","v":0.12},{"$f":"VLOOKUP(H225,A225:G229,7)","v":0}]
[{"$f":"B225+1","v":28001},50000,0.2,{"$f":"B225","v":28000},{"$f":"(B226-B225)*C226","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B226+1","v":50001},100000,0.3,{"$f":"B226","v":50000},{"$f":"E226+(B227-B226)*C227","v":19400},0,0,{"$f":"IF(I225=C229,E228+ROUND((H225-J225),0)*I225,IF(I225=C228,E227+ROUND((H225-J225)*I225,0),IF(I225=C227,E226+ROUND((H225-J225)*I225,0),IF(I225=C226,E225+ROUND((H225-J225)*I225,0),E224+ROUND((H225-J225)*I225,0)))))","v":259400},{"$f":"MIN(K229:L229)","v":31128},{"$f":"ROUND(SUM(H227+I227)*M225,0)","v":0},{"$f":"SUM(H227:J227)","v":290528}]
[{"$f":"B227+1","v":100001},null,0.4,{"$f":"B227","v":100000},{"$f":"IF(J225=0,0,E227)","v":19400},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,0.12,0,{"$f":"H222","v":100000},{"$f":"IF(H225>H229,H225-H229,0)","v":600000},{"$f":"IF(I229>0,ROUND(I229*I225,0),0)","v":240000},{"$f":"I229-J229","v":360000},{"$f":"IF(H227>0,ROUND(H227*L225,0),0)","v":31128},{"$f":"IF(K229>L229,0,L229-K229)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,28000,0,0,0,0,0,{"$f":"H211","v":700000},{"$f":"VLOOKUP(H232,A232:C236,3)","v":0.4},{"$f":"INDEX(D232:D236,MATCH(I232,C232:C236,0))","v":100000},{"$f":"INDEX(E232:E236,MATCH(I232,C232:C236,0))","v":19400},{"$f":"IF(H232>H236,VLOOKUP(H232,A232:F236,6),0)","v":0.12},{"$f":"VLOOKUP(H232,A232:G236,7)","v":0}]
[{"$f":"B232+1","v":28001},50000,0.2,{"$f":"B232","v":28000},{"$f":"(B233-B232)*C233","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B233+1","v":50001},100000,0.3,{"$f":"B233","v":50000},{"$f":"E233+(B234-B233)*C234","v":19400},0,0,{"$f":"IF(I232=C236,E235+ROUND((H232-J232),0)*I232,IF(I232=C235,E234+ROUND((H232-J232)*I232,0),IF(I232=C234,E233+ROUND((H232-J232)*I232,0),IF(I232=C233,E232+ROUND((H232-J232)*I232,0),E231+ROUND((H232-J232)*I232,0)))))","v":259400},{"$f":"MIN(K236:L236)","v":31128},{"$f":"ROUND(SUM(H234+I234)*M232,0)","v":0},{"$f":"SUM(H234:J234)","v":290528}]
[{"$f":"B234+1","v":100001},null,0.4,{"$f":"B234","v":100000},{"$f":"IF(J232=0,0,E234)","v":19400},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,0.12,0,{"$f":"H229","v":100000},{"$f":"IF(H232>H236,H232-H236,0)","v":600000},{"$f":"IF(I236>0,ROUND(I236*I232,0),0)","v":240000},{"$f":"I236-J236","v":360000},{"$f":"IF(H234>0,ROUND(H234*L232,0),0)","v":31128},{"$f":"IF(K236>L236,0,L236-K236)","v":0}]
[null,null,1993,{"$f":"C237+1","v":1994},null,"1993-94"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C237","v":1993},{"$f":"D237","v":1994}]
[0,30000,0,0,0,0,0,{"$f":"$E$4","v":700000},{"$f":"VLOOKUP(H240,A240:C244,3)","v":0.4},{"$f":"INDEX(D240:D244,MATCH(I240,C240:C244,0))","v":100000},{"$f":"INDEX(E240:E244,MATCH(I240,C240:C244,0))","v":19000},{"$f":"IF(H240>H244,VLOOKUP(H240,A240:F244,6),0)","v":0.12},{"$f":"VLOOKUP(H240,A240:G244,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B240,IF($E$3=\"Female\",B247,IF($E$3=\"Senior Citizen\",B254,B261)))","v":30000},0]
[{"$f":"B240+1","v":30001},50000,0.2,{"$f":"B240","v":30000},{"$f":"(B241-B240)*C241","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O240+1","v":30001},50000,0.2]
[{"$f":"B241+1","v":50001},100000,0.3,{"$f":"B241","v":50000},{"$f":"E241+(B242-B241)*C242","v":19000},0.12,0,{"$f":"IF(I240=C244,E243+ROUND((H240-J240),0)*I240,IF(I240=C243,E242+ROUND((H240-J240)*I240,0),IF(I240=C242,E241+ROUND((H240-J240)*I240,0),IF(I240=C241,E240+ROUND((H240-J240)*I240,0),E239+ROUND((H240-J240)*I240,0)))))","v":259000},{"$f":"MIN(K244:L244)","v":31080},{"$f":"ROUND(SUM(H242+I242)*M240,0)","v":0},{"$f":"SUM(H242:J242)","v":290080},null,null,{"$f":"O241+1","v":50001},100000,0.3]
[{"$f":"B242+1","v":100001},null,0.4,{"$f":"B242","v":100000},{"$f":"IF(J240=0,0,E242)","v":19000},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O242+1","v":100001},0,0.4]
["Surcharge Limit",null,null,100000,null,null,null,100000,{"$f":"IF(H240>H244,H240-H244,0)","v":600000},{"$f":"IF(I244>0,ROUND(I244*I240,0),0)","v":240000},{"$f":"I244-J244","v":360000},{"$f":"IF(H242>0,ROUND(H242*L240,0),0)","v":31080},{"$f":"IF(K244>L244,0,L244-K244)","v":0},{"$f":"O243+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H242,IF($E$3=\"Female\",H249,IF($E$3=\"Senior Citizen\",H256,H263)))","v":259000}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I242,IF($E$3=\"Female\",I249,IF($E$3=\"Senior Citizen\",I256,I263)))","v":31080}]
[0,30000,0,0,0,0,0,{"$f":"H240","v":700000},{"$f":"VLOOKUP(H247,A247:C251,3)","v":0.4},{"$f":"INDEX(D247:D251,MATCH(I247,C247:C251,0))","v":100000},{"$f":"INDEX(E247:E251,MATCH(I247,C247:C251,0))","v":19000},{"$f":"IF(H247>H251,VLOOKUP(H247,A247:F251,6),0)","v":0.12},{"$f":"VLOOKUP(H247,A247:G251,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J242,IF($E$3=\"Female\",J249,IF($E$3=\"Senior Citizen\",J256,J263)))","v":0}]
[{"$f":"B247+1","v":30001},50000,0.2,{"$f":"B247","v":30000},{"$f":"(B248-B247)*C248","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K242,IF($E$3=\"Female\",K249,IF($E$3=\"Senior Citizen\",K256,K263)))","v":290080}]
[{"$f":"B248+1","v":50001},100000,0.3,{"$f":"B248","v":50000},{"$f":"E248+(B249-B248)*C249","v":19000},0.12,0,{"$f":"IF(I247=C251,E250+ROUND((H247-J247),0)*I247,IF(I247=C250,E249+ROUND((H247-J247)*I247,0),IF(I247=C249,E248+ROUND((H247-J247)*I247,0),IF(I247=C248,E247+ROUND((H247-J247)*I247,0),E246+ROUND((H247-J247)*I247,0)))))","v":259000},{"$f":"MIN(K251:L251)","v":31080},{"$f":"ROUND(SUM(H249+I249)*M247,0)","v":0},{"$f":"SUM(H249:J249)","v":290080},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A239,IF($E$3=\"Female\",A246,IF($E$3=\"Senior Citizen\",A253,A260)))","v":"Not defined"}]
[{"$f":"B249+1","v":100001},null,0.4,{"$f":"B249","v":100000},{"$f":"IF(J247=0,0,E249)","v":19000},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M244,IF($E$3=\"Female\",M251,IF($E$3=\"Senior Citizen\",M258,M265)))","v":0}]
["Surcharge Limit",null,null,100000,null,null,null,{"$f":"H244","v":100000},{"$f":"IF(H247>H251,H247-H251,0)","v":600000},{"$f":"IF(I251>0,ROUND(I251*I247,0),0)","v":240000},{"$f":"I251-J251","v":360000},{"$f":"IF(H249>0,ROUND(H249*L247,0),0)","v":31080},{"$f":"IF(K251>L251,0,L251-K251)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K242,IF($E$3=\"Female\",K249,IF($E$3=\"Senior Citizen\",K256,K263)))","v":290080}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,30000,0,0,0,0,0,{"$f":"H240","v":700000},{"$f":"VLOOKUP(H254,A254:C258,3)","v":0.4},{"$f":"INDEX(D254:D258,MATCH(I254,C254:C258,0))","v":100000},{"$f":"INDEX(E254:E258,MATCH(I254,C254:C258,0))","v":19000},{"$f":"IF(H254>H258,VLOOKUP(H254,A254:F258,6),0)","v":0.12},{"$f":"VLOOKUP(H254,A254:G258,7)","v":0}]
[{"$f":"B254+1","v":30001},50000,0.2,{"$f":"B254","v":30000},{"$f":"(B255-B254)*C255","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B255+1","v":50001},100000,0.3,{"$f":"B255","v":50000},{"$f":"E255+(B256-B255)*C256","v":19000},0.12,0,{"$f":"IF(I254=C258,E257+ROUND((H254-J254),0)*I254,IF(I254=C257,E256+ROUND((H254-J254)*I254,0),IF(I254=C256,E255+ROUND((H254-J254)*I254,0),IF(I254=C255,E254+ROUND((H254-J254)*I254,0),E253+ROUND((H254-J254)*I254,0)))))","v":259000},{"$f":"MIN(K258:L258)","v":31080},{"$f":"ROUND(SUM(H256+I256)*M254,0)","v":0},{"$f":"SUM(H256:J256)","v":290080}]
[{"$f":"B256+1","v":100001},null,0.4,{"$f":"B256","v":100000},{"$f":"IF(J254=0,0,E256)","v":19000},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,null,null,{"$f":"H251","v":100000},{"$f":"IF(H254>H258,H254-H258,0)","v":600000},{"$f":"IF(I258>0,ROUND(I258*I254,0),0)","v":240000},{"$f":"I258-J258","v":360000},{"$f":"IF(H256>0,ROUND(H256*L254,0),0)","v":31080},{"$f":"IF(K258>L258,0,L258-K258)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,30000,0,0,0,0,0,{"$f":"H240","v":700000},{"$f":"VLOOKUP(H261,A261:C265,3)","v":0.4},{"$f":"INDEX(D261:D265,MATCH(I261,C261:C265,0))","v":100000},{"$f":"INDEX(E261:E265,MATCH(I261,C261:C265,0))","v":19000},{"$f":"IF(H261>H265,VLOOKUP(H261,A261:F265,6),0)","v":0.12},{"$f":"VLOOKUP(H261,A261:G265,7)","v":0}]
[{"$f":"B261+1","v":30001},50000,0.2,{"$f":"B261","v":30000},{"$f":"(B262-B261)*C262","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B262+1","v":50001},100000,0.3,{"$f":"B262","v":50000},{"$f":"E262+(B263-B262)*C263","v":19000},0.12,0,{"$f":"IF(I261=C265,E264+ROUND((H261-J261),0)*I261,IF(I261=C264,E263+ROUND((H261-J261)*I261,0),IF(I261=C263,E262+ROUND((H261-J261)*I261,0),IF(I261=C262,E261+ROUND((H261-J261)*I261,0),E260+ROUND((H261-J261)*I261,0)))))","v":259000},{"$f":"MIN(K265:L265)","v":31080},{"$f":"ROUND(SUM(H263+I263)*M261,0)","v":0},{"$f":"SUM(H263:J263)","v":290080}]
[{"$f":"B263+1","v":100001},null,0.4,{"$f":"B263","v":100000},{"$f":"IF(J261=0,0,E263)","v":19000},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,null,null,{"$f":"H258","v":100000},{"$f":"IF(H261>H265,H261-H265,0)","v":600000},{"$f":"IF(I265>0,ROUND(I265*I261,0),0)","v":240000},{"$f":"I265-J265","v":360000},{"$f":"IF(H263>0,ROUND(H263*L261,0),0)","v":31080},{"$f":"IF(K265>L265,0,L265-K265)","v":0}]
[null,null,1994,{"$f":"C266+1","v":1995},null,"1994-95"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C266","v":1994},{"$f":"D266","v":1995}]
[0,35000,0,0,0,0,0,{"$f":"$E$4","v":700000},{"$f":"VLOOKUP(H269,A269:C273,3)","v":0.4},{"$f":"INDEX(D269:D273,MATCH(I269,C269:C273,0))","v":120000},{"$f":"INDEX(E269:E273,MATCH(I269,C269:C273,0))","v":23000},{"$f":"IF(H269>H273,VLOOKUP(H269,A269:F273,6),0)","v":0},{"$f":"VLOOKUP(H269,A269:G273,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B269,IF($E$3=\"Female\",B276,IF($E$3=\"Senior Citizen\",B283,B290)))","v":35000},0]
[{"$f":"B269+1","v":35001},60000,0.2,{"$f":"B269","v":35000},{"$f":"(B270-B269)*C270","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O269+1","v":35001},60000,0.2]
[{"$f":"B270+1","v":60001},120000,0.3,{"$f":"B270","v":60000},{"$f":"E270+(B271-B270)*C271","v":23000},0,0,{"$f":"IF(I269=C273,E272+ROUND((H269-J269),0)*I269,IF(I269=C272,E271+ROUND((H269-J269)*I269,0),IF(I269=C271,E270+ROUND((H269-J269)*I269,0),IF(I269=C270,E269+ROUND((H269-J269)*I269,0),E268+ROUND((H269-J269)*I269,0)))))","v":255000},{"$f":"MIN(K273:L273)","v":0},{"$f":"ROUND(SUM(H271+I271)*M269,0)","v":0},{"$f":"SUM(H271:J271)","v":255000},null,null,{"$f":"O270+1","v":60001},120000,0.3]
[{"$f":"B271+1","v":120001},null,0.4,{"$f":"B271","v":120000},{"$f":"IF(J269=0,0,E271)","v":23000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O271+1","v":120001},0,0.4]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H269>H273,H269-H273,0)","v":700000},{"$f":"IF(I273>0,ROUND(I273*I269,0),0)","v":280000},{"$f":"I273-J273","v":420000},{"$f":"IF(H271>0,ROUND(H271*L269,0),0)","v":0},{"$f":"IF(K273>L273,0,L273-K273)","v":0},{"$f":"O272+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H271,IF($E$3=\"Female\",H278,IF($E$3=\"Senior Citizen\",H285,H292)))","v":255000}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I271,IF($E$3=\"Female\",I278,IF($E$3=\"Senior Citizen\",I285,I292)))","v":0}]
[0,35000,0,0,0,0,0,{"$f":"H269","v":700000},{"$f":"VLOOKUP(H276,A276:C280,3)","v":0.4},{"$f":"INDEX(D276:D280,MATCH(I276,C276:C280,0))","v":120000},{"$f":"INDEX(E276:E280,MATCH(I276,C276:C280,0))","v":23000},{"$f":"IF(H276>H280,VLOOKUP(H276,A276:F280,6),0)","v":0},{"$f":"VLOOKUP(H276,A276:G280,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J271,IF($E$3=\"Female\",J278,IF($E$3=\"Senior Citizen\",J285,J292)))","v":0}]
[{"$f":"B276+1","v":35001},60000,0.2,{"$f":"B276","v":35000},{"$f":"(B277-B276)*C277","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K271,IF($E$3=\"Female\",K278,IF($E$3=\"Senior Citizen\",K285,K292)))","v":255000}]
[{"$f":"B277+1","v":60001},120000,0.3,{"$f":"B277","v":60000},{"$f":"E277+(B278-B277)*C278","v":23000},0,0,{"$f":"IF(I276=C280,E279+ROUND((H276-J276),0)*I276,IF(I276=C279,E278+ROUND((H276-J276)*I276,0),IF(I276=C278,E277+ROUND((H276-J276)*I276,0),IF(I276=C277,E276+ROUND((H276-J276)*I276,0),E275+ROUND((H276-J276)*I276,0)))))","v":255000},{"$f":"MIN(K280:L280)","v":0},{"$f":"ROUND(SUM(H278+I278)*M276,0)","v":0},{"$f":"SUM(H278:J278)","v":255000},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A268,IF($E$3=\"Female\",A275,IF($E$3=\"Senior Citizen\",A282,A289)))","v":"Not defined"}]
[{"$f":"B278+1","v":120001},null,0.4,{"$f":"B278","v":120000},{"$f":"IF(J276=0,0,E278)","v":23000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M273,IF($E$3=\"Female\",M280,IF($E$3=\"Senior Citizen\",M287,M294)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H273","v":0},{"$f":"IF(H276>H280,H276-H280,0)","v":700000},{"$f":"IF(I280>0,ROUND(I280*I276,0),0)","v":280000},{"$f":"I280-J280","v":420000},{"$f":"IF(H278>0,ROUND(H278*L276,0),0)","v":0},{"$f":"IF(K280>L280,0,L280-K280)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K271,IF($E$3=\"Female\",K278,IF($E$3=\"Senior Citizen\",K285,K292)))","v":255000}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,35000,0,0,0,0,0,{"$f":"H269","v":700000},{"$f":"VLOOKUP(H283,A283:C287,3)","v":0.4},{"$f":"INDEX(D283:D287,MATCH(I283,C283:C287,0))","v":120000},{"$f":"INDEX(E283:E287,MATCH(I283,C283:C287,0))","v":23000},{"$f":"IF(H283>H287,VLOOKUP(H283,A283:F287,6),0)","v":0},{"$f":"VLOOKUP(H283,A283:G287,7)","v":0}]
[{"$f":"B283+1","v":35001},60000,0.2,{"$f":"B283","v":35000},{"$f":"(B284-B283)*C284","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B284+1","v":60001},120000,0.3,{"$f":"B284","v":60000},{"$f":"E284+(B285-B284)*C285","v":23000},0,0,{"$f":"IF(I283=C287,E286+ROUND((H283-J283),0)*I283,IF(I283=C286,E285+ROUND((H283-J283)*I283,0),IF(I283=C285,E284+ROUND((H283-J283)*I283,0),IF(I283=C284,E283+ROUND((H283-J283)*I283,0),E282+ROUND((H283-J283)*I283,0)))))","v":255000},{"$f":"MIN(K287:L287)","v":0},{"$f":"ROUND(SUM(H285+I285)*M283,0)","v":0},{"$f":"SUM(H285:J285)","v":255000}]
[{"$f":"B285+1","v":120001},null,0.4,{"$f":"B285","v":120000},{"$f":"IF(J283=0,0,E285)","v":23000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H280","v":0},{"$f":"IF(H283>H287,H283-H287,0)","v":700000},{"$f":"IF(I287>0,ROUND(I287*I283,0),0)","v":280000},{"$f":"I287-J287","v":420000},{"$f":"IF(H285>0,ROUND(H285*L283,0),0)","v":0},{"$f":"IF(K287>L287,0,L287-K287)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,35000,0,0,0,0,0,{"$f":"H269","v":700000},{"$f":"VLOOKUP(H290,A290:C294,3)","v":0.4},{"$f":"INDEX(D290:D294,MATCH(I290,C290:C294,0))","v":120000},{"$f":"INDEX(E290:E294,MATCH(I290,C290:C294,0))","v":23000},{"$f":"IF(H290>H294,VLOOKUP(H290,A290:F294,6),0)","v":0},{"$f":"VLOOKUP(H290,A290:G294,7)","v":0}]
[{"$f":"B290+1","v":35001},60000,0.2,{"$f":"B290","v":35000},{"$f":"(B291-B290)*C291","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B291+1","v":60001},120000,0.3,{"$f":"B291","v":60000},{"$f":"E291+(B292-B291)*C292","v":23000},0,0,{"$f":"IF(I290=C294,E293+ROUND((H290-J290),0)*I290,IF(I290=C293,E292+ROUND((H290-J290)*I290,0),IF(I290=C292,E291+ROUND((H290-J290)*I290,0),IF(I290=C291,E290+ROUND((H290-J290)*I290,0),E289+ROUND((H290-J290)*I290,0)))))","v":255000},{"$f":"MIN(K294:L294)","v":0},{"$f":"ROUND(SUM(H292+I292)*M290,0)","v":0},{"$f":"SUM(H292:J292)","v":255000}]
[{"$f":"B292+1","v":120001},null,0.4,{"$f":"B292","v":120000},{"$f":"IF(J290=0,0,E292)","v":23000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H287","v":0},{"$f":"IF(H290>H294,H290-H294,0)","v":700000},{"$f":"IF(I294>0,ROUND(I294*I290,0),0)","v":280000},{"$f":"I294-J294","v":420000},{"$f":"IF(H292>0,ROUND(H292*L290,0),0)","v":0},{"$f":"IF(K294>L294,0,L294-K294)","v":0}]
[null,null,1995,{"$f":"C295+1","v":1996},null,"1995-96"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C295","v":1995},{"$f":"D295","v":1996}]
[0,40000,0,0,0,0,0,{"$f":"$E$4","v":700000},{"$f":"VLOOKUP(H298,A298:C302,3)","v":0.4},{"$f":"INDEX(D298:D302,MATCH(I298,C298:C302,0))","v":120000},{"$f":"INDEX(E298:E302,MATCH(I298,C298:C302,0))","v":22000},{"$f":"IF(H298>H302,VLOOKUP(H298,A298:F302,6),0)","v":0},{"$f":"VLOOKUP(H298,A298:G302,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B298,IF($E$3=\"Female\",B305,IF($E$3=\"Senior Citizen\",B312,B319)))","v":40000},0]
[{"$f":"B298+1","v":40001},60000,0.2,{"$f":"B298","v":40000},{"$f":"(B299-B298)*C299","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O298+1","v":40001},60000,0.2]
[{"$f":"B299+1","v":60001},120000,0.3,{"$f":"B299","v":60000},{"$f":"E299+(B300-B299)*C300","v":22000},0,0,{"$f":"IF(I298=C302,E301+ROUND((H298-J298),0)*I298,IF(I298=C301,E300+ROUND((H298-J298)*I298,0),IF(I298=C300,E299+ROUND((H298-J298)*I298,0),IF(I298=C299,E298+ROUND((H298-J298)*I298,0),E297+ROUND((H298-J298)*I298,0)))))","v":254000},{"$f":"MIN(K302:L302)","v":0},{"$f":"ROUND(SUM(H300+I300)*M298,0)","v":0},{"$f":"SUM(H300:J300)","v":254000},null,null,{"$f":"O299+1","v":60001},120000,0.3]
[{"$f":"B300+1","v":120001},null,0.4,{"$f":"B300","v":120000},{"$f":"IF(J298=0,0,E300)","v":22000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O300+1","v":120001},0,0.4]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H298>H302,H298-H302,0)","v":700000},{"$f":"IF(I302>0,ROUND(I302*I298,0),0)","v":280000},{"$f":"I302-J302","v":420000},{"$f":"IF(H300>0,ROUND(H300*L298,0),0)","v":0},{"$f":"IF(K302>L302,0,L302-K302)","v":0},{"$f":"O301+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H300,IF($E$3=\"Female\",H307,IF($E$3=\"Senior Citizen\",H314,H321)))","v":254000}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I300,IF($E$3=\"Female\",I307,IF($E$3=\"Senior Citizen\",I314,I321)))","v":0}]
[0,40000,0,0,0,0,0,{"$f":"H298","v":700000},{"$f":"VLOOKUP(H305,A305:C309,3)","v":0.4},{"$f":"INDEX(D305:D309,MATCH(I305,C305:C309,0))","v":120000},{"$f":"INDEX(E305:E309,MATCH(I305,C305:C309,0))","v":22000},{"$f":"IF(H305>H309,VLOOKUP(H305,A305:F309,6),0)","v":0},{"$f":"VLOOKUP(H305,A305:G309,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J300,IF($E$3=\"Female\",J307,IF($E$3=\"Senior Citizen\",J314,J321)))","v":0}]
[{"$f":"B305+1","v":40001},60000,0.2,{"$f":"B305","v":40000},{"$f":"(B306-B305)*C306","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K300,IF($E$3=\"Female\",K307,IF($E$3=\"Senior Citizen\",K314,K321)))","v":254000}]
[{"$f":"B306+1","v":60001},120000,0.3,{"$f":"B306","v":60000},{"$f":"E306+(B307-B306)*C307","v":22000},0,0,{"$f":"IF(I305=C309,E308+ROUND((H305-J305),0)*I305,IF(I305=C308,E307+ROUND((H305-J305)*I305,0),IF(I305=C307,E306+ROUND((H305-J305)*I305,0),IF(I305=C306,E305+ROUND((H305-J305)*I305,0),E304+ROUND((H305-J305)*I305,0)))))","v":254000},{"$f":"MIN(K309:L309)","v":0},{"$f":"ROUND(SUM(H307+I307)*M305,0)","v":0},{"$f":"SUM(H307:J307)","v":254000},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A297,IF($E$3=\"Female\",A304,IF($E$3=\"Senior Citizen\",A311,A318)))","v":"Not defined"}]
[{"$f":"B307+1","v":120001},null,0.4,{"$f":"B307","v":120000},{"$f":"IF(J305=0,0,E307)","v":22000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M302,IF($E$3=\"Female\",M309,IF($E$3=\"Senior Citizen\",M316,M323)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H302","v":0},{"$f":"IF(H305>H309,H305-H309,0)","v":700000},{"$f":"IF(I309>0,ROUND(I309*I305,0),0)","v":280000},{"$f":"I309-J309","v":420000},{"$f":"IF(H307>0,ROUND(H307*L305,0),0)","v":0},{"$f":"IF(K309>L309,0,L309-K309)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K300,IF($E$3=\"Female\",K307,IF($E$3=\"Senior Citizen\",K314,K321)))","v":254000}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H298","v":700000},{"$f":"VLOOKUP(H312,A312:C316,3)","v":0.4},{"$f":"INDEX(D312:D316,MATCH(I312,C312:C316,0))","v":120000},{"$f":"INDEX(E312:E316,MATCH(I312,C312:C316,0))","v":22000},{"$f":"IF(H312>H316,VLOOKUP(H312,A312:F316,6),0)","v":0},{"$f":"VLOOKUP(H312,A312:G316,7)","v":0}]
[{"$f":"B312+1","v":40001},60000,0.2,{"$f":"B312","v":40000},{"$f":"(B313-B312)*C313","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B313+1","v":60001},120000,0.3,{"$f":"B313","v":60000},{"$f":"E313+(B314-B313)*C314","v":22000},0,0,{"$f":"IF(I312=C316,E315+ROUND((H312-J312),0)*I312,IF(I312=C315,E314+ROUND((H312-J312)*I312,0),IF(I312=C314,E313+ROUND((H312-J312)*I312,0),IF(I312=C313,E312+ROUND((H312-J312)*I312,0),E311+ROUND((H312-J312)*I312,0)))))","v":254000},{"$f":"MIN(K316:L316)","v":0},{"$f":"ROUND(SUM(H314+I314)*M312,0)","v":0},{"$f":"SUM(H314:J314)","v":254000}]
[{"$f":"B314+1","v":120001},null,0.4,{"$f":"B314","v":120000},{"$f":"IF(J312=0,0,E314)","v":22000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H309","v":0},{"$f":"IF(H312>H316,H312-H316,0)","v":700000},{"$f":"IF(I316>0,ROUND(I316*I312,0),0)","v":280000},{"$f":"I316-J316","v":420000},{"$f":"IF(H314>0,ROUND(H314*L312,0),0)","v":0},{"$f":"IF(K316>L316,0,L316-K316)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H298","v":700000},{"$f":"VLOOKUP(H319,A319:C323,3)","v":0.4},{"$f":"INDEX(D319:D323,MATCH(I319,C319:C323,0))","v":120000},{"$f":"INDEX(E319:E323,MATCH(I319,C319:C323,0))","v":22000},{"$f":"IF(H319>H323,VLOOKUP(H319,A319:F323,6),0)","v":0},{"$f":"VLOOKUP(H319,A319:G323,7)","v":0}]
[{"$f":"B319+1","v":40001},60000,0.2,{"$f":"B319","v":40000},{"$f":"(B320-B319)*C320","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B320+1","v":60001},120000,0.3,{"$f":"B320","v":60000},{"$f":"E320+(B321-B320)*C321","v":22000},0,0,{"$f":"IF(I319=C323,E322+ROUND((H319-J319),0)*I319,IF(I319=C322,E321+ROUND((H319-J319)*I319,0),IF(I319=C321,E320+ROUND((H319-J319)*I319,0),IF(I319=C320,E319+ROUND((H319-J319)*I319,0),E318+ROUND((H319-J319)*I319,0)))))","v":254000},{"$f":"MIN(K323:L323)","v":0},{"$f":"ROUND(SUM(H321+I321)*M319,0)","v":0},{"$f":"SUM(H321:J321)","v":254000}]
[{"$f":"B321+1","v":120001},null,0.4,{"$f":"B321","v":120000},{"$f":"IF(J319=0,0,E321)","v":22000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H316","v":0},{"$f":"IF(H319>H323,H319-H323,0)","v":700000},{"$f":"IF(I323>0,ROUND(I323*I319,0),0)","v":280000},{"$f":"I323-J323","v":420000},{"$f":"IF(H321>0,ROUND(H321*L319,0),0)","v":0},{"$f":"IF(K323>L323,0,L323-K323)","v":0}]
[null,null,1996,{"$f":"C324+1","v":1997},null,"1996-97"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C324","v":1996},{"$f":"D324","v":1997}]
[0,40000,0,0,0,0,0,{"$f":"$E$4","v":700000},{"$f":"VLOOKUP(H327,A327:C331,3)","v":0.4},{"$f":"INDEX(D327:D331,MATCH(I327,C327:C331,0))","v":120000},{"$f":"INDEX(E327:E331,MATCH(I327,C327:C331,0))","v":21000},{"$f":"IF(H327>H331,VLOOKUP(H327,A327:F331,6),0)","v":0},{"$f":"VLOOKUP(H327,A327:G331,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B327,IF($E$3=\"Female\",B334,IF($E$3=\"Senior Citizen\",B341,B348)))","v":40000},0]
[{"$f":"B327+1","v":40001},60000,0.15,{"$f":"B327","v":40000},{"$f":"(B328-B327)*C328","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O327+1","v":40001},60000,0.15]
[{"$f":"B328+1","v":60001},120000,0.3,{"$f":"B328","v":60000},{"$f":"E328+(B329-B328)*C329","v":21000},0,0,{"$f":"IF(I327=C331,E330+ROUND((H327-J327),0)*I327,IF(I327=C330,E329+ROUND((H327-J327)*I327,0),IF(I327=C329,E328+ROUND((H327-J327)*I327,0),IF(I327=C328,E327+ROUND((H327-J327)*I327,0),E326+ROUND((H327-J327)*I327,0)))))","v":253000},{"$f":"MIN(K331:L331)","v":0},{"$f":"ROUND(SUM(H329+I329)*M327,0)","v":0},{"$f":"SUM(H329:J329)","v":253000},null,null,{"$f":"O328+1","v":60001},120000,0.3]
[{"$f":"B329+1","v":120001},null,0.4,{"$f":"B329","v":120000},{"$f":"IF(J327=0,0,E329)","v":21000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O329+1","v":120001},0,0.4]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H327>H331,H327-H331,0)","v":700000},{"$f":"IF(I331>0,ROUND(I331*I327,0),0)","v":280000},{"$f":"I331-J331","v":420000},{"$f":"IF(H329>0,ROUND(H329*L327,0),0)","v":0},{"$f":"IF(K331>L331,0,L331-K331)","v":0},{"$f":"O330+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H329,IF($E$3=\"Female\",H336,IF($E$3=\"Senior Citizen\",H343,H350)))","v":253000}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I329,IF($E$3=\"Female\",I336,IF($E$3=\"Senior Citizen\",I343,I350)))","v":0}]
[0,40000,0,0,0,0,0,{"$f":"H327","v":700000},{"$f":"VLOOKUP(H334,A334:C338,3)","v":0.4},{"$f":"INDEX(D334:D338,MATCH(I334,C334:C338,0))","v":120000},{"$f":"INDEX(E334:E338,MATCH(I334,C334:C338,0))","v":21000},{"$f":"IF(H334>H338,VLOOKUP(H334,A334:F338,6),0)","v":0},{"$f":"VLOOKUP(H334,A334:G338,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J329,IF($E$3=\"Female\",J336,IF($E$3=\"Senior Citizen\",J343,J350)))","v":0}]
[{"$f":"B334+1","v":40001},60000,0.15,{"$f":"B334","v":40000},{"$f":"(B335-B334)*C335","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K329,IF($E$3=\"Female\",K336,IF($E$3=\"Senior Citizen\",K343,K350)))","v":253000}]
[{"$f":"B335+1","v":60001},120000,0.3,{"$f":"B335","v":60000},{"$f":"E335+(B336-B335)*C336","v":21000},0,0,{"$f":"IF(I334=C338,E337+ROUND((H334-J334),0)*I334,IF(I334=C337,E336+ROUND((H334-J334)*I334,0),IF(I334=C336,E335+ROUND((H334-J334)*I334,0),IF(I334=C335,E334+ROUND((H334-J334)*I334,0),E333+ROUND((H334-J334)*I334,0)))))","v":253000},{"$f":"MIN(K338:L338)","v":0},{"$f":"ROUND(SUM(H336+I336)*M334,0)","v":0},{"$f":"SUM(H336:J336)","v":253000},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A326,IF($E$3=\"Female\",A333,IF($E$3=\"Senior Citizen\",A340,A347)))","v":"Not defined"}]
[{"$f":"B336+1","v":120001},null,0.4,{"$f":"B336","v":120000},{"$f":"IF(J334=0,0,E336)","v":21000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M331,IF($E$3=\"Female\",M338,IF($E$3=\"Senior Citizen\",M345,M352)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H331","v":0},{"$f":"IF(H334>H338,H334-H338,0)","v":700000},{"$f":"IF(I338>0,ROUND(I338*I334,0),0)","v":280000},{"$f":"I338-J338","v":420000},{"$f":"IF(H336>0,ROUND(H336*L334,0),0)","v":0},{"$f":"IF(K338>L338,0,L338-K338)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K329,IF($E$3=\"Female\",K336,IF($E$3=\"Senior Citizen\",K343,K350)))","v":253000}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H327","v":700000},{"$f":"VLOOKUP(H341,A341:C345,3)","v":0.4},{"$f":"INDEX(D341:D345,MATCH(I341,C341:C345,0))","v":120000},{"$f":"INDEX(E341:E345,MATCH(I341,C341:C345,0))","v":21000},{"$f":"IF(H341>H345,VLOOKUP(H341,A341:F345,6),0)","v":0},{"$f":"VLOOKUP(H341,A341:G345,7)","v":0}]
[{"$f":"B341+1","v":40001},60000,0.15,{"$f":"B341","v":40000},{"$f":"(B342-B341)*C342","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B342+1","v":60001},120000,0.3,{"$f":"B342","v":60000},{"$f":"E342+(B343-B342)*C343","v":21000},0,0,{"$f":"IF(I341=C345,E344+ROUND((H341-J341),0)*I341,IF(I341=C344,E343+ROUND((H341-J341)*I341,0),IF(I341=C343,E342+ROUND((H341-J341)*I341,0),IF(I341=C342,E341+ROUND((H341-J341)*I341,0),E340+ROUND((H341-J341)*I341,0)))))","v":253000},{"$f":"MIN(K345:L345)","v":0},{"$f":"ROUND(SUM(H343+I343)*M341,0)","v":0},{"$f":"SUM(H343:J343)","v":253000}]
[{"$f":"B343+1","v":120001},null,0.4,{"$f":"B343","v":120000},{"$f":"IF(J341=0,0,E343)","v":21000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H338","v":0},{"$f":"IF(H341>H345,H341-H345,0)","v":700000},{"$f":"IF(I345>0,ROUND(I345*I341,0),0)","v":280000},{"$f":"I345-J345","v":420000},{"$f":"IF(H343>0,ROUND(H343*L341,0),0)","v":0},{"$f":"IF(K345>L345,0,L345-K345)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,40000,0,0,0,0,0,{"$f":"H327","v":700000},{"$f":"VLOOKUP(H348,A348:C352,3)","v":0.4},{"$f":"INDEX(D348:D352,MATCH(I348,C348:C352,0))","v":120000},{"$f":"INDEX(E348:E352,MATCH(I348,C348:C352,0))","v":21000},{"$f":"IF(H348>H352,VLOOKUP(H348,A348:F352,6),0)","v":0},{"$f":"VLOOKUP(H348,A348:G352,7)","v":0}]
[{"$f":"B348+1","v":40001},60000,0.15,{"$f":"B348","v":40000},{"$f":"(B349-B348)*C349","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B349+1","v":60001},120000,0.3,{"$f":"B349","v":60000},{"$f":"E349+(B350-B349)*C350","v":21000},0,0,{"$f":"IF(I348=C352,E351+ROUND((H348-J348),0)*I348,IF(I348=C351,E350+ROUND((H348-J348)*I348,0),IF(I348=C350,E349+ROUND((H348-J348)*I348,0),IF(I348=C349,E348+ROUND((H348-J348)*I348,0),E347+ROUND((H348-J348)*I348,0)))))","v":253000},{"$f":"MIN(K352:L352)","v":0},{"$f":"ROUND(SUM(H350+I350)*M348,0)","v":0},{"$f":"SUM(H350:J350)","v":253000}]
[{"$f":"B350+1","v":120001},null,0.4,{"$f":"B350","v":120000},{"$f":"IF(J348=0,0,E350)","v":21000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H345","v":0},{"$f":"IF(H348>H352,H348-H352,0)","v":700000},{"$f":"IF(I352>0,ROUND(I352*I348,0),0)","v":280000},{"$f":"I352-J352","v":420000},{"$f":"IF(H350>0,ROUND(H350*L348,0),0)","v":0},{"$f":"IF(K352>L352,0,L352-K352)","v":0}]
[null,null,1997,{"$f":"C353+1","v":1998},null,"1997-98"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C353","v":1997},{"$f":"D353","v":1998}]
[0,40000,0,0,0,0,0,{"$f":"$E$4","v":700000},{"$f":"VLOOKUP(H356,A356:C360,3)","v":0.3},{"$f":"INDEX(D356:D360,MATCH(I356,C356:C360,0))","v":150000},{"$f":"INDEX(E356:E360,MATCH(I356,C356:C360,0))","v":20000},{"$f":"IF(H356>H360,VLOOKUP(H356,A356:F360,6),0)","v":0},{"$f":"VLOOKUP(H356,A356:G360,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B356,IF($E$3=\"Female\",B363,IF($E$3=\"Senior Citizen\",B370,B377)))","v":40000},0]
[{"$f":"B356+1","v":40001},60000,0.1,{"$f":"B356","v":40000},{"$f":"(B357-B356)*C357","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O356+1","v":40001},60000,0.1]
[{"$f":"B357+1","v":60001},150000,0.2,{"$f":"B357","v":60000},{"$f":"E357+(B358-B357)*C358","v":20000},0,0,{"$f":"IF(I356=C360,E359+ROUND((H356-J356),0)*I356,IF(I356=C359,E358+ROUND((H356-J356)*I356,0),IF(I356=C358,E357+ROUND((H356-J356)*I356,0),IF(I356=C357,E356+ROUND((H356-J356)*I356,0),E355+ROUND((H356-J356)*I356,0)))))","v":185000},{"$f":"MIN(K360:L360)","v":0},{"$f":"ROUND(SUM(H358+I358)*M356,0)","v":0},{"$f":"SUM(H358:J358)","v":185000},null,null,{"$f":"O357+1","v":60001},150000,0.2]
[{"$f":"B358+1","v":150001},null,0.3,{"$f":"B358","v":150000},{"$f":"IF(J356=0,0,E358)","v":20000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O358+1","v":150001},0,0.3]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H356>H360,H356-H360,0)","v":700000},{"$f":"IF(I360>0,ROUND(I360*I356,0),0)","v":210000},{"$f":"I360-J360","v":490000},{"$f":"IF(H358>0,ROUND(H358*L356,0),0)","v":0},{"$f":"IF(K360>L360,0,L360-K360)","v":0},{"$f":"O359+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H358,IF($E$3=\"Female\",H365,IF($E$3=\"Senior Citizen\",H372,H379)))","v":185000}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I358,IF($E$3=\"Female\",I365,IF($E$3=\"Senior Citizen\",I372,I379)))","v":0}]
[0,40000,0,0,0,0,0,{"$f":"H356","v":700000},{"$f":"VLOOKUP(H363,A363:C367,3)","v":0.3},{"$f":"INDEX(D363:D367,MATCH(I363,C363:C367,0))","v":150000},{"$f":"INDEX(E363:E367,MATCH(I363,C363:C367,0))","v":20000},{"$f":"IF(H363>H367,VLOOKUP(H363,A363:F367,6),0)","v":0},{"$f":"VLOOKUP(H363,A363:G367,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J358,IF($E$3=\"Female\",J365,IF($E$3=\"Senior Citizen\",J372,J379)))","v":0}]
[{"$f":"B363+1","v":40001},60000,0.1,{"$f":"B363","v":40000},{"$f":"(B364-B363)*C364","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K358,IF($E$3=\"Female\",K365,IF($E$3=\"Senior Citizen\",K372,K379)))","v":185000}]
[{"$f":"B364+1","v":60001},150000,0.2,{"$f":"B364","v":60000},{"$f":"E364+(B365-B364)*C365","v":20000},0,0,{"$f":"IF(I363=C367,E366+ROUND((H363-J363),0)*I363,IF(I363=C366,E365+ROUND((H363-J363)*I363,0),IF(I363=C365,E364+ROUND((H363-J363)*I363,0),IF(I363=C364,E363+ROUND((H363-J363)*I363,0),E362+ROUND((H363-J363)*I363,0)))))","v":185000},{"$f":"MIN(K367:L367)","v":0},{"$f":"ROUND(SUM(H365+I365)*M363,0)","v":0},{"$f":"SUM(H365:J365)","v":185000},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A355,IF($E$3=\"Female\",A362,IF($E$3=\"Senior Citizen\",A369,A376)))","v":"Not defined"}]
[{"$f":"B365+1","v":150001},null,0.3,{"$f":"B365","v":150000},{"$f":"IF(J363=0,0,E365)","v":20000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M360,IF($E$3=\"Female\",M367,IF($E$3=\"Senior Citizen\",M374,M381)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H360","v":0},{"$f":"IF(H363>H367,H363-H367,0)","v":700000},{"$f":"IF(I367>0,ROUND(I367*I363,0),0)","v":210000},{"$f":"I367-J367","v":490000},{"$f":"IF(H365>0,ROUND(H365*L363,0),0)","v":0},{"$f":"IF(K367>L367,0,L367-K367)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K358,IF($E$3=\"Female\",K365,IF($E$3=\"Senior Citizen\",K372,K379)))","v":185000}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H356","v":700000},{"$f":"VLOOKUP(H370,A370:C374,3)","v":0.3},{"$f":"INDEX(D370:D374,MATCH(I370,C370:C374,0))","v":150000},{"$f":"INDEX(E370:E374,MATCH(I370,C370:C374,0))","v":20000},{"$f":"IF(H370>H374,VLOOKUP(H370,A370:F374,6),0)","v":0},{"$f":"VLOOKUP(H370,A370:G374,7)","v":0}]
[{"$f":"B370+1","v":40001},60000,0.1,{"$f":"B370","v":40000},{"$f":"(B371-B370)*C371","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B371+1","v":60001},150000,0.2,{"$f":"B371","v":60000},{"$f":"E371+(B372-B371)*C372","v":20000},0,0,{"$f":"IF(I370=C374,E373+ROUND((H370-J370),0)*I370,IF(I370=C373,E372+ROUND((H370-J370)*I370,0),IF(I370=C372,E371+ROUND((H370-J370)*I370,0),IF(I370=C371,E370+ROUND((H370-J370)*I370,0),E369+ROUND((H370-J370)*I370,0)))))","v":185000},{"$f":"MIN(K374:L374)","v":0},{"$f":"ROUND(SUM(H372+I372)*M370,0)","v":0},{"$f":"SUM(H372:J372)","v":185000}]
[{"$f":"B372+1","v":150001},null,0.3,{"$f":"B372","v":150000},{"$f":"IF(J370=0,0,E372)","v":20000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H367","v":0},{"$f":"IF(H370>H374,H370-H374,0)","v":700000},{"$f":"IF(I374>0,ROUND(I374*I370,0),0)","v":210000},{"$f":"I374-J374","v":490000},{"$f":"IF(H372>0,ROUND(H372*L370,0),0)","v":0},{"$f":"IF(K374>L374,0,L374-K374)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H356","v":700000},{"$f":"VLOOKUP(H377,A377:C381,3)","v":0.3},{"$f":"INDEX(D377:D381,MATCH(I377,C377:C381,0))","v":150000},{"$f":"INDEX(E377:E381,MATCH(I377,C377:C381,0))","v":20000},{"$f":"IF(H377>H381,VLOOKUP(H377,A377:F381,6),0)","v":0},{"$f":"VLOOKUP(H377,A377:G381,7)","v":0}]
[{"$f":"B377+1","v":40001},60000,0.1,{"$f":"B377","v":40000},{"$f":"(B378-B377)*C378","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B378+1","v":60001},150000,0.2,{"$f":"B378","v":60000},{"$f":"E378+(B379-B378)*C379","v":20000},0,0,{"$f":"IF(I377=C381,E380+ROUND((H377-J377),0)*I377,IF(I377=C380,E379+ROUND((H377-J377)*I377,0),IF(I377=C379,E378+ROUND((H377-J377)*I377,0),IF(I377=C378,E377+ROUND((H377-J377)*I377,0),E376+ROUND((H377-J377)*I377,0)))))","v":185000},{"$f":"MIN(K381:L381)","v":0},{"$f":"ROUND(SUM(H379+I379)*M377,0)","v":0},{"$f":"SUM(H379:J379)","v":185000}]
[{"$f":"B379+1","v":150001},null,0.3,{"$f":"B379","v":150000},{"$f":"IF(J377=0,0,E379)","v":20000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H374","v":0},{"$f":"IF(H377>H381,H377-H381,0)","v":700000},{"$f":"IF(I381>0,ROUND(I381*I377,0),0)","v":210000},{"$f":"I381-J381","v":490000},{"$f":"IF(H379>0,ROUND(H379*L377,0),0)","v":0},{"$f":"IF(K381>L381,0,L381-K381)","v":0}]
[null,null,1998,{"$f":"C382+1","v":1999},null,"1998-99"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C382","v":1998},{"$f":"D382","v":1999}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":700000},{"$f":"VLOOKUP(H385,A385:C389,3)","v":0.3},{"$f":"INDEX(D385:D389,MATCH(I385,C385:C389,0))","v":150000},{"$f":"INDEX(E385:E389,MATCH(I385,C385:C389,0))","v":19000},{"$f":"IF(H385>H389,VLOOKUP(H385,A385:F389,6),0)","v":0},{"$f":"VLOOKUP(H385,A385:G389,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B385,IF($E$3=\"Female\",B392,IF($E$3=\"Senior Citizen\",B399,B406)))","v":50000},0]
[{"$f":"B385+1","v":50001},60000,0.1,{"$f":"B385","v":50000},{"$f":"(B386-B385)*C386","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O385+1","v":50001},60000,0.1]
[{"$f":"B386+1","v":60001},150000,0.2,{"$f":"B386","v":60000},{"$f":"E386+(B387-B386)*C387","v":19000},0,0,{"$f":"IF(I385=C389,E388+ROUND((H385-J385),0)*I385,IF(I385=C388,E387+ROUND((H385-J385)*I385,0),IF(I385=C387,E386+ROUND((H385-J385)*I385,0),IF(I385=C386,E385+ROUND((H385-J385)*I385,0),E384+ROUND((H385-J385)*I385,0)))))","v":184000},{"$f":"MIN(K389:L389)","v":0},{"$f":"ROUND(SUM(H387+I387)*M385,0)","v":0},{"$f":"SUM(H387:J387)","v":184000},null,null,{"$f":"O386+1","v":60001},150000,0.2]
[{"$f":"B387+1","v":150001},null,0.3,{"$f":"B387","v":150000},{"$f":"IF(J385=0,0,E387)","v":19000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O387+1","v":150001},0,0.3]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H385>H389,H385-H389,0)","v":700000},{"$f":"IF(I389>0,ROUND(I389*I385,0),0)","v":210000},{"$f":"I389-J389","v":490000},{"$f":"IF(H387>0,ROUND(H387*L385,0),0)","v":0},{"$f":"IF(K389>L389,0,L389-K389)","v":0},{"$f":"O388+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H387,IF($E$3=\"Female\",H394,IF($E$3=\"Senior Citizen\",H401,H408)))","v":184000}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I387,IF($E$3=\"Female\",I394,IF($E$3=\"Senior Citizen\",I401,I408)))","v":0}]
[0,50000,0,0,0,0,0,{"$f":"H385","v":700000},{"$f":"VLOOKUP(H392,A392:C396,3)","v":0.3},{"$f":"INDEX(D392:D396,MATCH(I392,C392:C396,0))","v":150000},{"$f":"INDEX(E392:E396,MATCH(I392,C392:C396,0))","v":19000},{"$f":"IF(H392>H396,VLOOKUP(H392,A392:F396,6),0)","v":0},{"$f":"VLOOKUP(H392,A392:G396,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J387,IF($E$3=\"Female\",J394,IF($E$3=\"Senior Citizen\",J401,J408)))","v":0}]
[{"$f":"B392+1","v":50001},60000,0.1,{"$f":"B392","v":50000},{"$f":"(B393-B392)*C393","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K387,IF($E$3=\"Female\",K394,IF($E$3=\"Senior Citizen\",K401,K408)))","v":184000}]
[{"$f":"B393+1","v":60001},150000,0.2,{"$f":"B393","v":60000},{"$f":"E393+(B394-B393)*C394","v":19000},0,0,{"$f":"IF(I392=C396,E395+ROUND((H392-J392),0)*I392,IF(I392=C395,E394+ROUND((H392-J392)*I392,0),IF(I392=C394,E393+ROUND((H392-J392)*I392,0),IF(I392=C393,E392+ROUND((H392-J392)*I392,0),E391+ROUND((H392-J392)*I392,0)))))","v":184000},{"$f":"MIN(K396:L396)","v":0},{"$f":"ROUND(SUM(H394+I394)*M392,0)","v":0},{"$f":"SUM(H394:J394)","v":184000},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A384,IF($E$3=\"Female\",A391,IF($E$3=\"Senior Citizen\",A398,A405)))","v":"Not defined"}]
[{"$f":"B394+1","v":150001},null,0.3,{"$f":"B394","v":150000},{"$f":"IF(J392=0,0,E394)","v":19000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M389,IF($E$3=\"Female\",M396,IF($E$3=\"Senior Citizen\",M403,M410)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H389","v":0},{"$f":"IF(H392>H396,H392-H396,0)","v":700000},{"$f":"IF(I396>0,ROUND(I396*I392,0),0)","v":210000},{"$f":"I396-J396","v":490000},{"$f":"IF(H394>0,ROUND(H394*L392,0),0)","v":0},{"$f":"IF(K396>L396,0,L396-K396)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K387,IF($E$3=\"Female\",K394,IF($E$3=\"Senior Citizen\",K401,K408)))","v":184000}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H385","v":700000},{"$f":"VLOOKUP(H399,A399:C403,3)","v":0.3},{"$f":"INDEX(D399:D403,MATCH(I399,C399:C403,0))","v":150000},{"$f":"INDEX(E399:E403,MATCH(I399,C399:C403,0))","v":19000},{"$f":"IF(H399>H403,VLOOKUP(H399,A399:F403,6),0)","v":0},{"$f":"VLOOKUP(H399,A399:G403,7)","v":0}]
[{"$f":"B399+1","v":50001},60000,0.1,{"$f":"B399","v":50000},{"$f":"(B400-B399)*C400","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B400+1","v":60001},150000,0.2,{"$f":"B400","v":60000},{"$f":"E400+(B401-B400)*C401","v":19000},0,0,{"$f":"IF(I399=C403,E402+ROUND((H399-J399),0)*I399,IF(I399=C402,E401+ROUND((H399-J399)*I399,0),IF(I399=C401,E400+ROUND((H399-J399)*I399,0),IF(I399=C400,E399+ROUND((H399-J399)*I399,0),E398+ROUND((H399-J399)*I399,0)))))","v":184000},{"$f":"MIN(K403:L403)","v":0},{"$f":"ROUND(SUM(H401+I401)*M399,0)","v":0},{"$f":"SUM(H401:J401)","v":184000}]
[{"$f":"B401+1","v":150001},null,0.3,{"$f":"B401","v":150000},{"$f":"IF(J399=0,0,E401)","v":19000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H396","v":0},{"$f":"IF(H399>H403,H399-H403,0)","v":700000},{"$f":"IF(I403>0,ROUND(I403*I399,0),0)","v":210000},{"$f":"I403-J403","v":490000},{"$f":"IF(H401>0,ROUND(H401*L399,0),0)","v":0},{"$f":"IF(K403>L403,0,L403-K403)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H385","v":700000},{"$f":"VLOOKUP(H406,A406:C410,3)","v":0.3},{"$f":"INDEX(D406:D410,MATCH(I406,C406:C410,0))","v":150000},{"$f":"INDEX(E406:E410,MATCH(I406,C406:C410,0))","v":19000},{"$f":"IF(H406>H410,VLOOKUP(H406,A406:F410,6),0)","v":0},{"$f":"VLOOKUP(H406,A406:G410,7)","v":0}]
[{"$f":"B406+1","v":50001},60000,0.1,{"$f":"B406","v":50000},{"$f":"(B407-B406)*C407","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B407+1","v":60001},150000,0.2,{"$f":"B407","v":60000},{"$f":"E407+(B408-B407)*C408","v":19000},0,0,{"$f":"IF(I406=C410,E409+ROUND((H406-J406),0)*I406,IF(I406=C409,E408+ROUND((H406-J406)*I406,0),IF(I406=C408,E407+ROUND((H406-J406)*I406,0),IF(I406=C407,E406+ROUND((H406-J406)*I406,0),E405+ROUND((H406-J406)*I406,0)))))","v":184000},{"$f":"MIN(K410:L410)","v":0},{"$f":"ROUND(SUM(H408+I408)*M406,0)","v":0},{"$f":"SUM(H408:J408)","v":184000}]
[{"$f":"B408+1","v":150001},null,0.3,{"$f":"B408","v":150000},{"$f":"IF(J406=0,0,E408)","v":19000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H403","v":0},{"$f":"IF(H406>H410,H406-H410,0)","v":700000},{"$f":"IF(I410>0,ROUND(I410*I406,0),0)","v":210000},{"$f":"I410-J410","v":490000},{"$f":"IF(H408>0,ROUND(H408*L406,0),0)","v":0},{"$f":"IF(K410>L410,0,L410-K410)","v":0}]
[null,null,1999,{"$f":"C411+1","v":2000},null,"1999-00"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C411","v":1999},{"$f":"D411","v":2000}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":700000},{"$f":"VLOOKUP(H414,A414:C418,3)","v":0.3},{"$f":"INDEX(D414:D418,MATCH(I414,C414:C418,0))","v":150000},{"$f":"INDEX(E414:E418,MATCH(I414,C414:C418,0))","v":19000},{"$f":"IF(H414>H418,VLOOKUP(H414,A414:F418,6),0)","v":0.1},{"$f":"VLOOKUP(H414,A414:G418,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B414,IF($E$3=\"Female\",B421,IF($E$3=\"Senior Citizen\",B428,B435)))","v":50000},0]
[{"$f":"B414+1","v":50001},60000,0.1,{"$f":"B414","v":50000},{"$f":"(B415-B414)*C415","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O414+1","v":50001},60000,0.1]
[{"$f":"B415+1","v":60001},150000,0.2,{"$f":"B415","v":60000},{"$f":"E415+(B416-B415)*C416","v":19000},0.1,0,{"$f":"IF(I414=C418,E417+ROUND((H414-J414),0)*I414,IF(I414=C417,E416+ROUND((H414-J414)*I414,0),IF(I414=C416,E415+ROUND((H414-J414)*I414,0),IF(I414=C415,E414+ROUND((H414-J414)*I414,0),E413+ROUND((H414-J414)*I414,0)))))","v":184000},{"$f":"MIN(K418:L418)","v":18400},{"$f":"ROUND(SUM(H416+I416)*M414,0)","v":0},{"$f":"SUM(H416:J416)","v":202400},null,null,{"$f":"O415+1","v":60001},150000,0.2]
[{"$f":"B416+1","v":150001},null,0.3,{"$f":"B416","v":150000},{"$f":"IF(J414=0,0,E416)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O416+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,60000,{"$f":"IF(H414>H418,H414-H418,0)","v":640000},{"$f":"IF(I418>0,ROUND(I418*I414,0),0)","v":192000},{"$f":"I418-J418","v":448000},{"$f":"IF(H416>0,ROUND(H416*L414,0),0)","v":18400},{"$f":"IF(K418>L418,0,L418-K418)","v":0},{"$f":"O417+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H416,IF($E$3=\"Female\",H423,IF($E$3=\"Senior Citizen\",H430,H437)))","v":184000}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I416,IF($E$3=\"Female\",I423,IF($E$3=\"Senior Citizen\",I430,I437)))","v":18400}]
[0,50000,0,0,0,0,0,{"$f":"H414","v":700000},{"$f":"VLOOKUP(H421,A421:C425,3)","v":0.3},{"$f":"INDEX(D421:D425,MATCH(I421,C421:C425,0))","v":150000},{"$f":"INDEX(E421:E425,MATCH(I421,C421:C425,0))","v":19000},{"$f":"IF(H421>H425,VLOOKUP(H421,A421:F425,6),0)","v":0.1},{"$f":"VLOOKUP(H421,A421:G425,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J416,IF($E$3=\"Female\",J423,IF($E$3=\"Senior Citizen\",J430,J437)))","v":0}]
[{"$f":"B421+1","v":50001},60000,0.1,{"$f":"B421","v":50000},{"$f":"(B422-B421)*C422","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K416,IF($E$3=\"Female\",K423,IF($E$3=\"Senior Citizen\",K430,K437)))","v":202400}]
[{"$f":"B422+1","v":60001},150000,0.2,{"$f":"B422","v":60000},{"$f":"E422+(B423-B422)*C423","v":19000},0.1,0,{"$f":"IF(I421=C425,E424+ROUND((H421-J421),0)*I421,IF(I421=C424,E423+ROUND((H421-J421)*I421,0),IF(I421=C423,E422+ROUND((H421-J421)*I421,0),IF(I421=C422,E421+ROUND((H421-J421)*I421,0),E420+ROUND((H421-J421)*I421,0)))))","v":184000},{"$f":"MIN(K425:L425)","v":18400},{"$f":"ROUND(SUM(H423+I423)*M421,0)","v":0},{"$f":"SUM(H423:J423)","v":202400},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A413,IF($E$3=\"Female\",A420,IF($E$3=\"Senior Citizen\",A427,A434)))","v":"Not defined"}]
[{"$f":"B423+1","v":150001},null,0.3,{"$f":"B423","v":150000},{"$f":"IF(J421=0,0,E423)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M418,IF($E$3=\"Female\",M425,IF($E$3=\"Senior Citizen\",M432,M439)))","v":0}]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H418","v":60000},{"$f":"IF(H421>H425,H421-H425,0)","v":640000},{"$f":"IF(I425>0,ROUND(I425*I421,0),0)","v":192000},{"$f":"I425-J425","v":448000},{"$f":"IF(H423>0,ROUND(H423*L421,0),0)","v":18400},{"$f":"IF(K425>L425,0,L425-K425)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K416,IF($E$3=\"Female\",K423,IF($E$3=\"Senior Citizen\",K430,K437)))","v":202400}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H414","v":700000},{"$f":"VLOOKUP(H428,A428:C432,3)","v":0.3},{"$f":"INDEX(D428:D432,MATCH(I428,C428:C432,0))","v":150000},{"$f":"INDEX(E428:E432,MATCH(I428,C428:C432,0))","v":19000},{"$f":"IF(H428>H432,VLOOKUP(H428,A428:F432,6),0)","v":0.1},{"$f":"VLOOKUP(H428,A428:G432,7)","v":0}]
[{"$f":"B428+1","v":50001},60000,0.1,{"$f":"B428","v":50000},{"$f":"(B429-B428)*C429","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B429+1","v":60001},150000,0.2,{"$f":"B429","v":60000},{"$f":"E429+(B430-B429)*C430","v":19000},0.1,0,{"$f":"IF(I428=C432,E431+ROUND((H428-J428),0)*I428,IF(I428=C431,E430+ROUND((H428-J428)*I428,0),IF(I428=C430,E429+ROUND((H428-J428)*I428,0),IF(I428=C429,E428+ROUND((H428-J428)*I428,0),E427+ROUND((H428-J428)*I428,0)))))","v":184000},{"$f":"MIN(K432:L432)","v":18400},{"$f":"ROUND(SUM(H430+I430)*M428,0)","v":0},{"$f":"SUM(H430:J430)","v":202400}]
[{"$f":"B430+1","v":150001},null,0.3,{"$f":"B430","v":150000},{"$f":"IF(J428=0,0,E430)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H425","v":60000},{"$f":"IF(H428>H432,H428-H432,0)","v":640000},{"$f":"IF(I432>0,ROUND(I432*I428,0),0)","v":192000},{"$f":"I432-J432","v":448000},{"$f":"IF(H430>0,ROUND(H430*L428,0),0)","v":18400},{"$f":"IF(K432>L432,0,L432-K432)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H414","v":700000},{"$f":"VLOOKUP(H435,A435:C439,3)","v":0.3},{"$f":"INDEX(D435:D439,MATCH(I435,C435:C439,0))","v":150000},{"$f":"INDEX(E435:E439,MATCH(I435,C435:C439,0))","v":19000},{"$f":"IF(H435>H439,VLOOKUP(H435,A435:F439,6),0)","v":0.1},{"$f":"VLOOKUP(H435,A435:G439,7)","v":0}]
[{"$f":"B435+1","v":50001},60000,0.1,{"$f":"B435","v":50000},{"$f":"(B436-B435)*C436","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B436+1","v":60001},150000,0.2,{"$f":"B436","v":60000},{"$f":"E436+(B437-B436)*C437","v":19000},0.1,0,{"$f":"IF(I435=C439,E438+ROUND((H435-J435),0)*I435,IF(I435=C438,E437+ROUND((H435-J435)*I435,0),IF(I435=C437,E436+ROUND((H435-J435)*I435,0),IF(I435=C436,E435+ROUND((H435-J435)*I435,0),E434+ROUND((H435-J435)*I435,0)))))","v":184000},{"$f":"MIN(K439:L439)","v":18400},{"$f":"ROUND(SUM(H437+I437)*M435,0)","v":0},{"$f":"SUM(H437:J437)","v":202400}]
[{"$f":"B437+1","v":150001},null,0.3,{"$f":"B437","v":150000},{"$f":"IF(J435=0,0,E437)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H432","v":60000},{"$f":"IF(H435>H439,H435-H439,0)","v":640000},{"$f":"IF(I439>0,ROUND(I439*I435,0),0)","v":192000},{"$f":"I439-J439","v":448000},{"$f":"IF(H437>0,ROUND(H437*L435,0),0)","v":18400},{"$f":"IF(K439>L439,0,L439-K439)","v":0}]
[null,null,2000,{"$f":"C440+1","v":2001},null,"2000-01"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C440","v":2000},{"$f":"D440","v":2001}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":700000},{"$f":"VLOOKUP(H443,A443:C447,3)","v":0.3},{"$f":"INDEX(D443:D447,MATCH(I443,C443:C447,0))","v":150000},{"$f":"INDEX(E443:E447,MATCH(I443,C443:C447,0))","v":19000},{"$f":"IF(H443>H447,VLOOKUP(H443,A443:F447,6),0)","v":0.17},{"$f":"VLOOKUP(H443,A443:G447,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B443,IF($E$3=\"Female\",B450,IF($E$3=\"Senior Citizen\",B457,B464)))","v":50000},0]
[{"$f":"B443+1","v":50001},60000,0.1,{"$f":"B443","v":50000},{"$f":"(B444-B443)*C444","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O443+1","v":50001},60000,0.1]
[{"$f":"B444+1","v":60001},150000,0.2,{"$f":"B444","v":60000},{"$f":"E444+(B445-B444)*C445","v":19000},0.12,0,{"$f":"IF(I443=C447,E446+ROUND((H443-J443),0)*I443,IF(I443=C446,E445+ROUND((H443-J443)*I443,0),IF(I443=C445,E444+ROUND((H443-J443)*I443,0),IF(I443=C444,E443+ROUND((H443-J443)*I443,0),E442+ROUND((H443-J443)*I443,0)))))","v":184000},{"$f":"MIN(K447:L447)","v":31280},{"$f":"ROUND(SUM(H445+I445)*M443,0)","v":0},{"$f":"SUM(H445:J445)","v":215280},null,null,{"$f":"O444+1","v":60001},150000,0.2]
[{"$f":"B445+1","v":150001},null,0.3,{"$f":"B445","v":150000},{"$f":"IF(J443=0,0,E445)","v":19000},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O445+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"IF(H443>150000,150000,60000)","v":150000},{"$f":"IF(H443>H447,H443-H447,0)","v":550000},{"$f":"IF(I447>0,ROUND(I447*I443,0),0)","v":165000},{"$f":"I447-J447","v":385000},{"$f":"IF(H445>0,ROUND(H445*L443,0),0)","v":31280},{"$f":"IF(K447>L447,0,L447-K447)","v":0},{"$f":"O446+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H445,IF($E$3=\"Female\",H452,IF($E$3=\"Senior Citizen\",H459,H466)))","v":184000}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I445,IF($E$3=\"Female\",I452,IF($E$3=\"Senior Citizen\",I459,I466)))","v":31280}]
[0,50000,0,0,0,0,0,{"$f":"H443","v":700000},{"$f":"VLOOKUP(H450,A450:C454,3)","v":0.3},{"$f":"INDEX(D450:D454,MATCH(I450,C450:C454,0))","v":150000},{"$f":"INDEX(E450:E454,MATCH(I450,C450:C454,0))","v":19000},{"$f":"IF(H450>H454,VLOOKUP(H450,A450:F454,6),0)","v":0.17},{"$f":"VLOOKUP(H450,A450:G454,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J445,IF($E$3=\"Female\",J452,IF($E$3=\"Senior Citizen\",J459,J466)))","v":0}]
[{"$f":"B450+1","v":50001},60000,0.1,{"$f":"B450","v":50000},{"$f":"(B451-B450)*C451","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K445,IF($E$3=\"Female\",K452,IF($E$3=\"Senior Citizen\",K459,K466)))","v":215280}]
[{"$f":"B451+1","v":60001},150000,0.2,{"$f":"B451","v":60000},{"$f":"E451+(B452-B451)*C452","v":19000},0.12,0,{"$f":"IF(I450=C454,E453+ROUND((H450-J450),0)*I450,IF(I450=C453,E452+ROUND((H450-J450)*I450,0),IF(I450=C452,E451+ROUND((H450-J450)*I450,0),IF(I450=C451,E450+ROUND((H450-J450)*I450,0),E449+ROUND((H450-J450)*I450,0)))))","v":184000},{"$f":"MIN(K454:L454)","v":31280},{"$f":"ROUND(SUM(H452+I452)*M450,0)","v":0},{"$f":"SUM(H452:J452)","v":215280},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A442,IF($E$3=\"Female\",A449,IF($E$3=\"Senior Citizen\",A456,A463)))","v":"(below 65 years)"}]
[{"$f":"B452+1","v":150001},null,0.3,{"$f":"B452","v":150000},{"$f":"IF(J450=0,0,E452)","v":19000},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M447,IF($E$3=\"Female\",M454,IF($E$3=\"Senior Citizen\",M461,M468)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"IF(H450>150000,150000,60000)","v":150000},{"$f":"IF(H450>H454,H450-H454,0)","v":550000},{"$f":"IF(I454>0,ROUND(I454*I450,0),0)","v":165000},{"$f":"I454-J454","v":385000},{"$f":"IF(H452>0,ROUND(H452*L450,0),0)","v":31280},{"$f":"IF(K454>L454,0,L454-K454)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K445,IF($E$3=\"Female\",K452,IF($E$3=\"Senior Citizen\",K459,K466)))","v":215280}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)"]
[0,50000,0,0,0,0,0,{"$f":"H443","v":700000},{"$f":"VLOOKUP(H457,A457:C461,3)","v":0.3},{"$f":"INDEX(D457:D461,MATCH(I457,C457:C461,0))","v":150000},{"$f":"INDEX(E457:E461,MATCH(I457,C457:C461,0))","v":19000},{"$f":"IF(H457>H461,VLOOKUP(H457,A457:F461,6),0)","v":0.17},{"$f":"VLOOKUP(H457,A457:G461,7)","v":0}]
[{"$f":"B457+1","v":50001},60000,0.1,{"$f":"B457","v":50000},{"$f":"(B458-B457)*C458","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B458+1","v":60001},150000,0.2,{"$f":"B458","v":60000},{"$f":"E458+(B459-B458)*C459","v":19000},0.12,0,{"$f":"IF(I457=C461,E460+ROUND((H457-J457),0)*I457,IF(I457=C460,E459+ROUND((H457-J457)*I457,0),IF(I457=C459,E458+ROUND((H457-J457)*I457,0),IF(I457=C458,E457+ROUND((H457-J457)*I457,0),E456+ROUND((H457-J457)*I457,0)))))","v":184000},{"$f":"MIN(K461:L461)","v":31280},{"$f":"ROUND(SUM(H459+I459)*M457,0)","v":0},{"$f":"SUM(H459:J459)","v":215280}]
[{"$f":"B459+1","v":150001},null,0.3,{"$f":"B459","v":150000},{"$f":"IF(J457=0,0,E459)","v":19000},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"IF(H457>150000,150000,60000)","v":150000},{"$f":"IF(H457>H461,H457-H461,0)","v":550000},{"$f":"IF(I461>0,ROUND(I461*I457,0),0)","v":165000},{"$f":"I461-J461","v":385000},{"$f":"IF(H459>0,ROUND(H459*L457,0),0)","v":31280},{"$f":"IF(K461>L461,0,L461-K461)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H457","v":700000},{"$f":"VLOOKUP(H464,A464:C468,3)","v":0.3},{"$f":"INDEX(D464:D468,MATCH(I464,C464:C468,0))","v":150000},{"$f":"INDEX(E464:E468,MATCH(I464,C464:C468,0))","v":19000},{"$f":"IF(H464>H468,VLOOKUP(H464,A464:F468,6),0)","v":0.17},{"$f":"VLOOKUP(H464,A464:G468,7)","v":0}]
[{"$f":"B464+1","v":50001},60000,0.1,{"$f":"B464","v":50000},{"$f":"(B465-B464)*C465","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B465+1","v":60001},150000,0.2,{"$f":"B465","v":60000},{"$f":"E465+(B466-B465)*C466","v":19000},0.12,0,{"$f":"IF(I464=C468,E467+ROUND((H464-J464),0)*I464,IF(I464=C467,E466+ROUND((H464-J464)*I464,0),IF(I464=C466,E465+ROUND((H464-J464)*I464,0),IF(I464=C465,E464+ROUND((H464-J464)*I464,0),E463+ROUND((H464-J464)*I464,0)))))","v":184000},{"$f":"MIN(K468:L468)","v":31280},{"$f":"ROUND(SUM(H466+I466)*M464,0)","v":0},{"$f":"SUM(H466:J466)","v":215280}]
[{"$f":"B466+1","v":150001},null,0.3,{"$f":"B466","v":150000},{"$f":"IF(J464=0,0,E466)","v":19000},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"IF(H464>150000,150000,60000)","v":150000},{"$f":"IF(H464>H468,H464-H468,0)","v":550000},{"$f":"IF(I468>0,ROUND(I468*I464,0),0)","v":165000},{"$f":"I468-J468","v":385000},{"$f":"IF(H466>0,ROUND(H466*L464,0),0)","v":31280},{"$f":"IF(K468>L468,0,L468-K468)","v":0}]
[null,null,2001,{"$f":"C469+1","v":2002},null,"2001-02"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C469","v":2001},{"$f":"D469","v":2002}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":700000},{"$f":"VLOOKUP(H472,A472:C476,3)","v":0.3},{"$f":"INDEX(D472:D476,MATCH(I472,C472:C476,0))","v":150000},{"$f":"INDEX(E472:E476,MATCH(I472,C472:C476,0))","v":19000},{"$f":"IF(H472>H476,VLOOKUP(H472,A472:F476,6),0)","v":0.02},{"$f":"VLOOKUP(H472,A472:G476,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B472,IF($E$3=\"Female\",B479,IF($E$3=\"Senior Citizen\",B486,B493)))","v":50000},0]
[{"$f":"B472+1","v":50001},60000,0.1,{"$f":"B472","v":50000},{"$f":"(B473-B472)*C473","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O472+1","v":50001},60000,0.1]
[{"$f":"B473+1","v":60001},150000,0.2,{"$f":"B473","v":60000},{"$f":"E473+(B474-B473)*C474","v":19000},0.02,0,{"$f":"IF(I472=C476,E475+ROUND((H472-J472),0)*I472,IF(I472=C475,E474+ROUND((H472-J472)*I472,0),IF(I472=C474,E473+ROUND((H472-J472)*I472,0),IF(I472=C473,E472+ROUND((H472-J472)*I472,0),E471+ROUND((H472-J472)*I472,0)))))","v":184000},{"$f":"MIN(K476:L476)","v":3680},{"$f":"ROUND(SUM(H474+I474)*M472,0)","v":0},{"$f":"SUM(H474:J474)","v":187680},null,null,{"$f":"O473+1","v":60001},150000,0.2]
[{"$f":"B474+1","v":150001},null,0.3,{"$f":"B474","v":150000},{"$f":"IF(J472=0,0,E474)","v":19000},0.02,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O474+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,60000,{"$f":"IF(H472>H476,H472-H476,0)","v":640000},{"$f":"IF(I476>0,ROUND(I476*I472,0),0)","v":192000},{"$f":"I476-J476","v":448000},{"$f":"IF(H474>0,ROUND(H474*L472,0),0)","v":3680},{"$f":"IF(K476>L476,0,L476-K476)","v":0},{"$f":"O475+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H474,IF($E$3=\"Female\",H481,IF($E$3=\"Senior Citizen\",H488,H495)))","v":184000}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I474,IF($E$3=\"Female\",I481,IF($E$3=\"Senior Citizen\",I488,I495)))","v":3680}]
[0,50000,0,0,0,0,0,{"$f":"H472","v":700000},{"$f":"VLOOKUP(H479,A479:C483,3)","v":0.3},{"$f":"INDEX(D479:D483,MATCH(I479,C479:C483,0))","v":150000},{"$f":"INDEX(E479:E483,MATCH(I479,C479:C483,0))","v":19000},{"$f":"IF(H479>H483,VLOOKUP(H479,A479:F483,6),0)","v":0.02},{"$f":"VLOOKUP(H479,A479:G483,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J474,IF($E$3=\"Female\",J481,IF($E$3=\"Senior Citizen\",J488,J495)))","v":0}]
[{"$f":"B479+1","v":50001},60000,0.1,{"$f":"B479","v":50000},{"$f":"(B480-B479)*C480","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K474,IF($E$3=\"Female\",K481,IF($E$3=\"Senior Citizen\",K488,K495)))","v":187680}]
[{"$f":"B480+1","v":60001},150000,0.2,{"$f":"B480","v":60000},{"$f":"E480+(B481-B480)*C481","v":19000},0.02,0,{"$f":"IF(I479=C483,E482+ROUND((H479-J479),0)*I479,IF(I479=C482,E481+ROUND((H479-J479)*I479,0),IF(I479=C481,E480+ROUND((H479-J479)*I479,0),IF(I479=C480,E479+ROUND((H479-J479)*I479,0),E478+ROUND((H479-J479)*I479,0)))))","v":184000},{"$f":"MIN(K483:L483)","v":3680},{"$f":"ROUND(SUM(H481+I481)*M479,0)","v":0},{"$f":"SUM(H481:J481)","v":187680},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A471,IF($E$3=\"Female\",A478,IF($E$3=\"Senior Citizen\",A485,A492)))","v":"(below 65 years)"}]
[{"$f":"B481+1","v":150001},null,0.3,{"$f":"B481","v":150000},{"$f":"IF(J479=0,0,E481)","v":19000},0.02,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M476,IF($E$3=\"Female\",M483,IF($E$3=\"Senior Citizen\",M490,M497)))","v":0}]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H476","v":60000},{"$f":"IF(H479>H483,H479-H483,0)","v":640000},{"$f":"IF(I483>0,ROUND(I483*I479,0),0)","v":192000},{"$f":"I483-J483","v":448000},{"$f":"IF(H481>0,ROUND(H481*L479,0),0)","v":3680},{"$f":"IF(K483>L483,0,L483-K483)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K474,IF($E$3=\"Female\",K481,IF($E$3=\"Senior Citizen\",K488,K495)))","v":187680}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)"]
[0,50000,0,0,0,0,0,{"$f":"H472","v":700000},{"$f":"VLOOKUP(H486,A486:C490,3)","v":0.3},{"$f":"INDEX(D486:D490,MATCH(I486,C486:C490,0))","v":150000},{"$f":"INDEX(E486:E490,MATCH(I486,C486:C490,0))","v":19000},{"$f":"IF(H486>H490,VLOOKUP(H486,A486:F490,6),0)","v":0.1},{"$f":"VLOOKUP(H486,A486:G490,7)","v":0}]
[{"$f":"B486+1","v":50001},60000,0.1,{"$f":"B486","v":50000},{"$f":"(B487-B486)*C487","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B487+1","v":60001},150000,0.2,{"$f":"B487","v":60000},{"$f":"E487+(B488-B487)*C488","v":19000},0.1,0,{"$f":"IF(I486=C490,E489+ROUND((H486-J486),0)*I486,IF(I486=C489,E488+ROUND((H486-J486)*I486,0),IF(I486=C488,E487+ROUND((H486-J486)*I486,0),IF(I486=C487,E486+ROUND((H486-J486)*I486,0),E485+ROUND((H486-J486)*I486,0)))))","v":184000},{"$f":"MIN(K490:L490)","v":18400},{"$f":"ROUND(SUM(H488+I488)*M486,0)","v":0},{"$f":"SUM(H488:J488)","v":202400}]
[{"$f":"B488+1","v":150001},null,0.3,{"$f":"B488","v":150000},{"$f":"IF(J486=0,0,E488)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H483","v":60000},{"$f":"IF(H486>H490,H486-H490,0)","v":640000},{"$f":"IF(I490>0,ROUND(I490*I486,0),0)","v":192000},{"$f":"I490-J490","v":448000},{"$f":"IF(H488>0,ROUND(H488*L486,0),0)","v":18400},{"$f":"IF(K490>L490,0,L490-K490)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H472","v":700000},{"$f":"VLOOKUP(H493,A493:C497,3)","v":0.3},{"$f":"INDEX(D493:D497,MATCH(I493,C493:C497,0))","v":150000},{"$f":"INDEX(E493:E497,MATCH(I493,C493:C497,0))","v":19000},{"$f":"IF(H493>H497,VLOOKUP(H493,A493:F497,6),0)","v":0.02},{"$f":"VLOOKUP(H493,A493:G497,7)","v":0}]
[{"$f":"B493+1","v":50001},60000,0.1,{"$f":"B493","v":50000},{"$f":"(B494-B493)*C494","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B494+1","v":60001},150000,0.2,{"$f":"B494","v":60000},{"$f":"E494+(B495-B494)*C495","v":19000},0.02,0,{"$f":"IF(I493=C497,E496+ROUND((H493-J493),0)*I493,IF(I493=C496,E495+ROUND((H493-J493)*I493,0),IF(I493=C495,E494+ROUND((H493-J493)*I493,0),IF(I493=C494,E493+ROUND((H493-J493)*I493,0),E492+ROUND((H493-J493)*I493,0)))))","v":184000},{"$f":"MIN(K497:L497)","v":3680},{"$f":"ROUND(SUM(H495+I495)*M493,0)","v":0},{"$f":"SUM(H495:J495)","v":187680}]
[{"$f":"B495+1","v":150001},null,0.3,{"$f":"B495","v":150000},{"$f":"IF(J493=0,0,E495)","v":19000},0.02,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H490","v":60000},{"$f":"IF(H493>H497,H493-H497,0)","v":640000},{"$f":"IF(I497>0,ROUND(I497*I493,0),0)","v":192000},{"$f":"I497-J497","v":448000},{"$f":"IF(H495>0,ROUND(H495*L493,0),0)","v":3680},{"$f":"IF(K497>L497,0,L497-K497)","v":0}]
[null,null,2002,{"$f":"C498+1","v":2003},null,"2002-03"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C498","v":2002},{"$f":"D498","v":2003}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":700000},{"$f":"VLOOKUP(H501,A501:C505,3)","v":0.3},{"$f":"INDEX(D501:D505,MATCH(I501,C501:C505,0))","v":150000},{"$f":"INDEX(E501:E505,MATCH(I501,C501:C505,0))","v":19000},{"$f":"IF(H501>H505,VLOOKUP(H501,A501:F505,6),0)","v":0.05},{"$f":"VLOOKUP(H501,A501:G505,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B501,IF($E$3=\"Female\",B508,IF($E$3=\"Senior Citizen\",B515,B522)))","v":50000},0]
[{"$f":"B501+1","v":50001},60000,0.1,{"$f":"B501","v":50000},{"$f":"(B502-B501)*C502","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O501+1","v":50001},60000,0.1]
[{"$f":"B502+1","v":60001},150000,0.2,{"$f":"B502","v":60000},{"$f":"E502+(B503-B502)*C503","v":19000},0.05,0,{"$f":"IF(I501=C505,E504+ROUND((H501-J501),0)*I501,IF(I501=C504,E503+ROUND((H501-J501)*I501,0),IF(I501=C503,E502+ROUND((H501-J501)*I501,0),IF(I501=C502,E501+ROUND((H501-J501)*I501,0),E500+ROUND((H501-J501)*I501,0)))))","v":184000},{"$f":"MIN(K505:L505)","v":9200},{"$f":"ROUND(SUM(H503+I503)*M501,0)","v":0},{"$f":"SUM(H503:J503)","v":193200},null,null,{"$f":"O502+1","v":60001},150000,0.2]
[{"$f":"B503+1","v":150001},null,0.3,{"$f":"B503","v":150000},{"$f":"IF(J501=0,0,E503)","v":19000},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O503+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,60000,{"$f":"IF(H501>H505,H501-H505,0)","v":640000},{"$f":"IF(I505>0,ROUND(I505*I501,0),0)","v":192000},{"$f":"I505-J505","v":448000},{"$f":"IF(H503>0,ROUND(H503*L501,0),0)","v":9200},{"$f":"IF(K505>L505,0,L505-K505)","v":0},{"$f":"O504+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H503,IF($E$3=\"Female\",H510,IF($E$3=\"Senior Citizen\",H517,H524)))","v":184000}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I503,IF($E$3=\"Female\",I510,IF($E$3=\"Senior Citizen\",I517,I524)))","v":9200}]
[0,50000,0,0,0,0,0,{"$f":"H501","v":700000},{"$f":"VLOOKUP(H508,A508:C512,3)","v":0.3},{"$f":"INDEX(D508:D512,MATCH(I508,C508:C512,0))","v":150000},{"$f":"INDEX(E508:E512,MATCH(I508,C508:C512,0))","v":19000},{"$f":"IF(H508>H512,VLOOKUP(H508,A508:F512,6),0)","v":0.05},{"$f":"VLOOKUP(H508,A508:G512,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J503,IF($E$3=\"Female\",J510,IF($E$3=\"Senior Citizen\",J517,J524)))","v":0}]
[{"$f":"B508+1","v":50001},60000,0.1,{"$f":"B508","v":50000},{"$f":"(B509-B508)*C509","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K503,IF($E$3=\"Female\",K510,IF($E$3=\"Senior Citizen\",K517,K524)))","v":193200}]
[{"$f":"B509+1","v":60001},150000,0.2,{"$f":"B509","v":60000},{"$f":"E509+(B510-B509)*C510","v":19000},0.05,0,{"$f":"IF(I508=C512,E511+ROUND((H508-J508),0)*I508,IF(I508=C511,E510+ROUND((H508-J508)*I508,0),IF(I508=C510,E509+ROUND((H508-J508)*I508,0),IF(I508=C509,E508+ROUND((H508-J508)*I508,0),E507+ROUND((H508-J508)*I508,0)))))","v":184000},{"$f":"MIN(K512:L512)","v":9200},{"$f":"ROUND(SUM(H510+I510)*M508,0)","v":0},{"$f":"SUM(H510:J510)","v":193200},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A500,IF($E$3=\"Female\",A507,IF($E$3=\"Senior Citizen\",A514,A521)))","v":"(below 65 years)"}]
[{"$f":"B510+1","v":150001},null,0.3,{"$f":"B510","v":150000},{"$f":"IF(J508=0,0,E510)","v":19000},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M505,IF($E$3=\"Female\",M512,IF($E$3=\"Senior Citizen\",M519,M526)))","v":0}]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H505","v":60000},{"$f":"IF(H508>H512,H508-H512,0)","v":640000},{"$f":"IF(I512>0,ROUND(I512*I508,0),0)","v":192000},{"$f":"I512-J512","v":448000},{"$f":"IF(H510>0,ROUND(H510*L508,0),0)","v":9200},{"$f":"IF(K512>L512,0,L512-K512)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K503,IF($E$3=\"Female\",K510,IF($E$3=\"Senior Citizen\",K517,K524)))","v":193200}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)"]
[0,50000,0,0,0,0,0,{"$f":"H501","v":700000},{"$f":"VLOOKUP(H515,A515:C519,3)","v":0.3},{"$f":"INDEX(D515:D519,MATCH(I515,C515:C519,0))","v":150000},{"$f":"INDEX(E515:E519,MATCH(I515,C515:C519,0))","v":19000},{"$f":"IF(H515>H519,VLOOKUP(H515,A515:F519,6),0)","v":0.05},{"$f":"VLOOKUP(H515,A515:G519,7)","v":0}]
[{"$f":"B515+1","v":50001},60000,0.1,{"$f":"B515","v":50000},{"$f":"(B516-B515)*C516","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B516+1","v":60001},150000,0.2,{"$f":"B516","v":60000},{"$f":"E516+(B517-B516)*C517","v":19000},0.05,0,{"$f":"IF(I515=C519,E518+ROUND((H515-J515),0)*I515,IF(I515=C518,E517+ROUND((H515-J515)*I515,0),IF(I515=C517,E516+ROUND((H515-J515)*I515,0),IF(I515=C516,E515+ROUND((H515-J515)*I515,0),E514+ROUND((H515-J515)*I515,0)))))","v":184000},{"$f":"MIN(K519:L519)","v":9200},{"$f":"ROUND(SUM(H517+I517)*M515,0)","v":0},{"$f":"SUM(H517:J517)","v":193200}]
[{"$f":"B517+1","v":150001},null,0.3,{"$f":"B517","v":150000},{"$f":"IF(J515=0,0,E517)","v":19000},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H512","v":60000},{"$f":"IF(H515>H519,H515-H519,0)","v":640000},{"$f":"IF(I519>0,ROUND(I519*I515,0),0)","v":192000},{"$f":"I519-J519","v":448000},{"$f":"IF(H517>0,ROUND(H517*L515,0),0)","v":9200},{"$f":"IF(K519>L519,0,L519-K519)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H501","v":700000},{"$f":"VLOOKUP(H522,A522:C526,3)","v":0.3},{"$f":"INDEX(D522:D526,MATCH(I522,C522:C526,0))","v":150000},{"$f":"INDEX(E522:E526,MATCH(I522,C522:C526,0))","v":19000},{"$f":"IF(H522>H526,VLOOKUP(H522,A522:F526,6),0)","v":0.05},{"$f":"VLOOKUP(H522,A522:G526,7)","v":0}]
[{"$f":"B522+1","v":50001},60000,0.1,{"$f":"B522","v":50000},{"$f":"(B523-B522)*C523","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B523+1","v":60001},150000,0.2,{"$f":"B523","v":60000},{"$f":"E523+(B524-B523)*C524","v":19000},0.05,0,{"$f":"IF(I522=C526,E525+ROUND((H522-J522),0)*I522,IF(I522=C525,E524+ROUND((H522-J522)*I522,0),IF(I522=C524,E523+ROUND((H522-J522)*I522,0),IF(I522=C523,E522+ROUND((H522-J522)*I522,0),E521+ROUND((H522-J522)*I522,0)))))","v":184000},{"$f":"MIN(K526:L526)","v":9200},{"$f":"ROUND(SUM(H524+I524)*M522,0)","v":0},{"$f":"SUM(H524:J524)","v":193200}]
[{"$f":"B524+1","v":150001},null,0.3,{"$f":"B524","v":150000},{"$f":"IF(J522=0,0,E524)","v":19000},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H519","v":60000},{"$f":"IF(H522>H526,H522-H526,0)","v":640000},{"$f":"IF(I526>0,ROUND(I526*I522,0),0)","v":192000},{"$f":"I526-J526","v":448000},{"$f":"IF(H524>0,ROUND(H524*L522,0),0)","v":9200},{"$f":"IF(K526>L526,0,L526-K526)","v":0}]
[null,null,2003,{"$f":"C527+1","v":2004},null,"2003-04"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C527","v":2003},{"$f":"D527","v":2004}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":700000},{"$f":"VLOOKUP(H530,A530:C534,3)","v":0.3},{"$f":"INDEX(D530:D534,MATCH(I530,C530:C534,0))","v":150000},{"$f":"INDEX(E530:E534,MATCH(I530,C530:C534,0))","v":19000},{"$f":"IF(H530>H534,VLOOKUP(H530,A530:F534,6),0)","v":0},{"$f":"VLOOKUP(H530,A530:G534,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B530,IF($E$3=\"Female\",B537,IF($E$3=\"Senior Citizen\",B544,B551)))","v":50000},0]
[{"$f":"B530+1","v":50001},60000,0.1,{"$f":"B530","v":50000},{"$f":"(B531-B530)*C531","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O530+1","v":50001},60000,0.1]
[{"$f":"B531+1","v":60001},150000,0.2,{"$f":"B531","v":60000},{"$f":"E531+(B532-B531)*C532","v":19000},0.1,0,{"$f":"IF(I530=C534,E533+ROUND((H530-J530),0)*I530,IF(I530=C533,E532+ROUND((H530-J530)*I530,0),IF(I530=C532,E531+ROUND((H530-J530)*I530,0),IF(I530=C531,E530+ROUND((H530-J530)*I530,0),E529+ROUND((H530-J530)*I530,0)))))","v":184000},{"$f":"MIN(K534:L534)","v":0},{"$f":"ROUND(SUM(H532+I532)*M530,0)","v":0},{"$f":"SUM(H532:J532)","v":184000},null,null,{"$f":"O531+1","v":60001},150000,0.2]
[{"$f":"B532+1","v":150001},null,0.3,{"$f":"B532","v":150000},{"$f":"IF(J530=0,0,E532)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O532+1","v":150001},0,0.3]
["Surcharge Limit",null,null,850000,null,null,null,850000,{"$f":"IF(H530>H534,H530-H534,0)","v":0},{"$f":"IF(I534>0,ROUND(I534*I530,0),0)","v":0},{"$f":"I534-J534","v":0},{"$f":"IF(H532>0,ROUND(H532*L530,0),0)","v":0},{"$f":"IF(K534>L534,0,L534-K534)","v":0},{"$f":"O533+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H532,IF($E$3=\"Female\",H539,IF($E$3=\"Senior Citizen\",H546,H553)))","v":184000}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I532,IF($E$3=\"Female\",I539,IF($E$3=\"Senior Citizen\",I546,I553)))","v":0}]
[0,50000,0,0,0,0,0,{"$f":"H530","v":700000},{"$f":"VLOOKUP(H537,A537:C541,3)","v":0.3},{"$f":"INDEX(D537:D541,MATCH(I537,C537:C541,0))","v":150000},{"$f":"INDEX(E537:E541,MATCH(I537,C537:C541,0))","v":19000},{"$f":"IF(H537>H541,VLOOKUP(H537,A537:F541,6),0)","v":0},{"$f":"VLOOKUP(H537,A537:G541,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J532,IF($E$3=\"Female\",J539,IF($E$3=\"Senior Citizen\",J546,J553)))","v":0}]
[{"$f":"B537+1","v":50001},60000,0.1,{"$f":"B537","v":50000},{"$f":"(B538-B537)*C538","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K532,IF($E$3=\"Female\",K539,IF($E$3=\"Senior Citizen\",K546,K553)))","v":184000}]
[{"$f":"B538+1","v":60001},150000,0.2,{"$f":"B538","v":60000},{"$f":"E538+(B539-B538)*C539","v":19000},0.1,0,{"$f":"IF(I537=C541,E540+ROUND((H537-J537),0)*I537,IF(I537=C540,E539+ROUND((H537-J537)*I537,0),IF(I537=C539,E538+ROUND((H537-J537)*I537,0),IF(I537=C538,E537+ROUND((H537-J537)*I537,0),E536+ROUND((H537-J537)*I537,0)))))","v":184000},{"$f":"MIN(K541:L541)","v":0},{"$f":"ROUND(SUM(H539+I539)*M537,0)","v":0},{"$f":"SUM(H539:J539)","v":184000},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A529,IF($E$3=\"Female\",A536,IF($E$3=\"Senior Citizen\",A543,A550)))","v":"(below 65 years)"}]
[{"$f":"B539+1","v":150001},null,0.3,{"$f":"B539","v":150000},{"$f":"IF(J537=0,0,E539)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M534,IF($E$3=\"Female\",M541,IF($E$3=\"Senior Citizen\",M548,M555)))","v":0}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H534","v":850000},{"$f":"IF(H537>H541,H537-H541,0)","v":0},{"$f":"IF(I541>0,ROUND(I541*I537,0),0)","v":0},{"$f":"I541-J541","v":0},{"$f":"IF(H539>0,ROUND(H539*L537,0),0)","v":0},{"$f":"IF(K541>L541,0,L541-K541)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K532,IF($E$3=\"Female\",K539,IF($E$3=\"Senior Citizen\",K546,K553)))","v":184000}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)"]
[0,50000,0,0,0,0,0,{"$f":"H530","v":700000},{"$f":"VLOOKUP(H544,A544:C548,3)","v":0.3},{"$f":"INDEX(D544:D548,MATCH(I544,C544:C548,0))","v":150000},{"$f":"INDEX(E544:E548,MATCH(I544,C544:C548,0))","v":19000},{"$f":"IF(H544>H548,VLOOKUP(H544,A544:F548,6),0)","v":0},{"$f":"VLOOKUP(H544,A544:G548,7)","v":0}]
[{"$f":"B544+1","v":50001},60000,0.1,{"$f":"B544","v":50000},{"$f":"(B545-B544)*C545","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B545+1","v":60001},150000,0.2,{"$f":"B545","v":60000},{"$f":"E545+(B546-B545)*C546","v":19000},0.1,0,{"$f":"IF(I544=C548,E547+ROUND((H544-J544),0)*I544,IF(I544=C547,E546+ROUND((H544-J544)*I544,0),IF(I544=C546,E545+ROUND((H544-J544)*I544,0),IF(I544=C545,E544+ROUND((H544-J544)*I544,0),E543+ROUND((H544-J544)*I544,0)))))","v":184000},{"$f":"MIN(K548:L548)","v":0},{"$f":"ROUND(SUM(H546+I546)*M544,0)","v":0},{"$f":"SUM(H546:J546)","v":184000}]
[{"$f":"B546+1","v":150001},null,0.3,{"$f":"B546","v":150000},{"$f":"IF(J544=0,0,E546)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H541","v":850000},{"$f":"IF(H544>H548,H544-H548,0)","v":0},{"$f":"IF(I548>0,ROUND(I548*I544,0),0)","v":0},{"$f":"I548-J548","v":0},{"$f":"IF(H546>0,ROUND(H546*L544,0),0)","v":0},{"$f":"IF(K548>L548,0,L548-K548)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H530","v":700000},{"$f":"VLOOKUP(H551,A551:C555,3)","v":0.3},{"$f":"INDEX(D551:D555,MATCH(I551,C551:C555,0))","v":150000},{"$f":"INDEX(E551:E555,MATCH(I551,C551:C555,0))","v":19000},{"$f":"IF(H551>H555,VLOOKUP(H551,A551:F555,6),0)","v":0},{"$f":"VLOOKUP(H551,A551:G555,7)","v":0}]
[{"$f":"B551+1","v":50001},60000,0.1,{"$f":"B551","v":50000},{"$f":"(B552-B551)*C552","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B552+1","v":60001},150000,0.2,{"$f":"B552","v":60000},{"$f":"E552+(B553-B552)*C553","v":19000},0.1,0,{"$f":"IF(I551=C555,E554+ROUND((H551-J551),0)*I551,IF(I551=C554,E553+ROUND((H551-J551)*I551,0),IF(I551=C553,E552+ROUND((H551-J551)*I551,0),IF(I551=C552,E551+ROUND((H551-J551)*I551,0),E550+ROUND((H551-J551)*I551,0)))))","v":184000},{"$f":"MIN(K555:L555)","v":0},{"$f":"ROUND(SUM(H553+I553)*M551,0)","v":0},{"$f":"SUM(H553:J553)","v":184000}]
[{"$f":"B553+1","v":150001},null,0.3,{"$f":"B553","v":150000},{"$f":"IF(J551=0,0,E553)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H548","v":850000},{"$f":"IF(H551>H555,H551-H555,0)","v":0},{"$f":"IF(I555>0,ROUND(I555*I551,0),0)","v":0},{"$f":"I555-J555","v":0},{"$f":"IF(H553>0,ROUND(H553*L551,0),0)","v":0},{"$f":"IF(K555>L555,0,L555-K555)","v":0}]
[null,null,2004,{"$f":"C556+1","v":2005},null,"2004-05"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,null,null,null,null,null,null,null,null,null,null,null,2004,{"$f":"AC557+1","v":2005},null,"2004-05"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C556","v":2004},{"$f":"D556","v":2005},null,null,null,null,null,null,null,null,null,null,"Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":700000},{"$f":"VLOOKUP(H559,A559:C563,3)","v":0.3},{"$f":"INDEX(D559:D563,MATCH(I559,C559:C563,0))","v":150000},{"$f":"INDEX(E559:E563,MATCH(I559,C559:C563,0))","v":19000},{"$f":"IF(H559>H563,VLOOKUP(H559,A559:F563,6),0)","v":0},{"$f":"VLOOKUP(H559,A559:G563,7)","v":0.02},0,{"$f":"IF($E$3=\"Male\",B559,IF($E$3=\"Female\",B566,IF($E$3=\"Senior Citizen\",B573,B580)))","v":50000},0,null,null,null,null,null,null,null,null,null,null,"(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"AC557","v":2004},{"$f":"AD557","v":2005}]
[{"$f":"B559+1","v":50001},60000,0.1,{"$f":"B559","v":50000},{"$f":"(B560-B559)*C560","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O559+1","v":50001},60000,0.1,null,null,null,null,null,null,null,null,null,null,0,50000,0,0,0,0,0,{"$f":"$E$4","v":700000},{"$f":"VLOOKUP(AH560,AA560:AC564,3)","v":0.3},{"$f":"INDEX(AD560:AD564,MATCH(AI560,AC560:AC564,0))","v":150000},{"$f":"INDEX(AE560:AE564,MATCH(AI560,AC560:AC564,0))","v":19000},{"$f":"IF(AH560>AH564,VLOOKUP(AH560,AA560:AF564,6),0)","v":0},{"$f":"VLOOKUP(AH560,AA560:AG564,7)","v":0.02},0,{"$f":"IF($E$3=\"Male\",AB560,IF($E$3=\"Female\",AB567,IF($E$3=\"Senior Citizen\",AB574,AB581)))","v":50000},0]
[{"$f":"B560+1","v":60001},150000,0.2,{"$f":"B560","v":60000},{"$f":"E560+(B561-B560)*C561","v":19000},0.1,0.02,{"$f":"IF(I559=C563,E562+ROUND((H559-J559),0)*I559,IF(I559=C562,E561+ROUND((H559-J559)*I559,0),IF(I559=C561,E560+ROUND((H559-J559)*I559,0),IF(I559=C560,E559+ROUND((H559-J559)*I559,0),E558+ROUND((H559-J559)*I559,0)))))-$AP$577","v":184000},{"$f":"MIN(K563:L563)","v":0},{"$f":"ROUND(SUM(H561+I561)*M559,0)","v":3680},{"$f":"SUM(H561:J561)","v":187680},null,null,{"$f":"O560+1","v":60001},150000,0.2,null,null,null,null,null,null,null,null,null,null,{"$f":"AB560+1","v":50001},60000,0.1,{"$f":"AB560","v":50000},{"$f":"(AB561-AB560)*AC561","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"AO560+1","v":50001},60000,0.1]
[{"$f":"B561+1","v":150001},null,0.3,{"$f":"B561","v":150000},{"$f":"IF(J559=0,0,E561)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O561+1","v":150001},0,0.3,null,null,null,null,null,null,null,null,null,null,{"$f":"AB561+1","v":60001},150000,0.2,{"$f":"AB561","v":60000},{"$f":"AE561+(AB562-AB561)*AC562","v":19000},0.1,0.02,{"$f":"IF(AI560=AC564,AE563+ROUND((AH560-AJ560),0)*AI560,IF(AI560=AC563,AE562+ROUND((AH560-AJ560)*AI560,0),IF(AI560=AC562,AE561+ROUND((AH560-AJ560)*AI560,0),IF(AI560=AC561,AE560+ROUND((AH560-AJ560)*AI560,0),AE559+ROUND((AH560-AJ560)*AI560,0)))))","v":184000},{"$f":"MIN(AK564:AL564)","v":0},{"$f":"ROUND(SUM(AH562+AI562)*AM560,0)","v":3680},{"$f":"SUM(AH562:AJ562)","v":187680},null,null,{"$f":"AO561+1","v":60001},150000,0.2]
["Surcharge Limit",null,null,850000,null,null,null,850000,{"$f":"IF(H559>H563,H559-H563,0)","v":0},{"$f":"IF(I563>0,ROUND(I563*I559,0),0)","v":0},{"$f":"I563-J563","v":0},{"$f":"IF(H561>0,ROUND(H561*L559,0),0)","v":0},{"$f":"IF(K563>L563,0,L563-K563)","v":0},{"$f":"O562+1","v":1},0,0,null,null,null,null,null,null,null,null,null,null,{"$f":"AB562+1","v":150001},null,0.3,{"$f":"AB562","v":150000},{"$f":"IF(AJ560=0,0,AE562)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"AO562+1","v":150001},0,0.3]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H561,IF($E$3=\"Female\",H568,IF($E$3=\"Senior Citizen\",H575,H582)))","v":184000},null,null,null,null,null,null,null,null,null,null,"Surcharge Limit",null,null,850000,null,null,null,850000,{"$f":"IF(AH560>AH564,AH560-AH564,0)","v":0},{"$f":"IF(AI564>0,ROUND(AI564*AI560,0),0)","v":0},{"$f":"AI564-AJ564","v":0},{"$f":"IF(AH562>0,ROUND(AH562*AL560,0),0)","v":0},{"$f":"IF(AK564>AL564,0,AL564-AK564)","v":0},{"$f":"AO563+1","v":1},0,0]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I561,IF($E$3=\"Female\",I568,IF($E$3=\"Senior Citizen\",I575,I582)))","v":0},null,null,null,null,null,null,null,null,null,null,"Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",AH562,IF($E$3=\"Female\",AH569,IF($E$3=\"Senior Citizen\",AH576,AH583)))","v":184000}]
[0,50000,0,0,0,0,0,{"$f":"H559","v":700000},{"$f":"VLOOKUP(H566,A566:C570,3)","v":0.3},{"$f":"INDEX(D566:D570,MATCH(I566,C566:C570,0))","v":150000},{"$f":"INDEX(E566:E570,MATCH(I566,C566:C570,0))","v":19000},{"$f":"IF(H566>H570,VLOOKUP(H566,A566:F570,6),0)","v":0},{"$f":"VLOOKUP(H566,A566:G570,7)","v":0.02},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J561,IF($E$3=\"Female\",J568,IF($E$3=\"Senior Citizen\",J575,J582)))","v":3680},null,null,null,null,null,null,null,null,null,null,"(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",AI562,IF($E$3=\"Female\",AI569,IF($E$3=\"Senior Citizen\",AI576,AI583)))","v":0}]
[{"$f":"B566+1","v":50001},60000,0.1,{"$f":"B566","v":50000},{"$f":"(B567-B566)*C567","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K561,IF($E$3=\"Female\",K568,IF($E$3=\"Senior Citizen\",K575,K582)))","v":187680},null,null,null,null,null,null,null,null,null,null,0,50000,0,0,0,0,0,{"$f":"AH560","v":700000},{"$f":"VLOOKUP(AH567,AA567:AC571,3)","v":0.3},{"$f":"INDEX(AD567:AD571,MATCH(AI567,AC567:AC571,0))","v":150000},{"$f":"INDEX(AE567:AE571,MATCH(AI567,AC567:AC571,0))","v":19000},{"$f":"IF(AH567>AH571,VLOOKUP(AH567,AA567:AF571,6),0)","v":0},{"$f":"VLOOKUP(AH567,AA567:AG571,7)","v":0.02},"E. CESS",null,{"$f":"IF($E$3=\"Male\",AJ562,IF($E$3=\"Female\",AJ569,IF($E$3=\"Senior Citizen\",AJ576,AJ583)))","v":3680}]
[{"$f":"B567+1","v":60001},150000,0.2,{"$f":"B567","v":60000},{"$f":"E567+(B568-B567)*C568","v":19000},0.1,0.02,{"$f":"IF(I566=C570,E569+ROUND((H566-J566),0)*I566,IF(I566=C569,E568+ROUND((H566-J566)*I566,0),IF(I566=C568,E567+ROUND((H566-J566)*I566,0),IF(I566=C567,E566+ROUND((H566-J566)*I566,0),E565+ROUND((H566-J566)*I566,0)))))-$AP$577","v":184000},{"$f":"MIN(K570:L570)","v":0},{"$f":"ROUND(SUM(H568+I568)*M566,0)","v":3680},{"$f":"SUM(H568:J568)","v":187680},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A558,IF($E$3=\"Female\",A565,IF($E$3=\"Senior Citizen\",A572,A579)))","v":"(below 65 years)"},null,null,null,null,null,null,null,null,null,null,{"$f":"AB567+1","v":50001},60000,0.1,{"$f":"AB567","v":50000},{"$f":"(AB568-AB567)*AC568","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",AK562,IF($E$3=\"Female\",AK569,IF($E$3=\"Senior Citizen\",AK576,AK583)))","v":187680}]
[{"$f":"B568+1","v":150001},null,0.3,{"$f":"B568","v":150000},{"$f":"IF(J566=0,0,E568)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M563,IF($E$3=\"Female\",M570,IF($E$3=\"Senior Citizen\",M577,M584)))","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"AB568+1","v":60001},150000,0.2,{"$f":"AB568","v":60000},{"$f":"AE568+(AB569-AB568)*AC569","v":19000},0.1,0.02,{"$f":"IF(AI567=AC571,AE570+ROUND((AH567-AJ567),0)*AI567,IF(AI567=AC570,AE569+ROUND((AH567-AJ567)*AI567,0),IF(AI567=AC569,AE568+ROUND((AH567-AJ567)*AI567,0),IF(AI567=AC568,AE567+ROUND((AH567-AJ567)*AI567,0),AE566+ROUND((AH567-AJ567)*AI567,0)))))","v":184000},{"$f":"MIN(AK571:AL571)","v":0},{"$f":"ROUND(SUM(AH569+AI569)*AM567,0)","v":3680},{"$f":"SUM(AH569:AJ569)","v":187680},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",AA559,IF($E$3=\"Female\",AA566,IF($E$3=\"Senior Citizen\",AA573,AA580)))","v":"(below 65 years)"}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H563","v":850000},{"$f":"IF(H566>H570,H566-H570,0)","v":0},{"$f":"IF(I570>0,ROUND(I570*I566,0),0)","v":0},{"$f":"I570-J570","v":0},{"$f":"IF(H568>0,ROUND(H568*L566,0),0)","v":0},{"$f":"IF(K570>L570,0,L570-K570)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K561,IF($E$3=\"Female\",K568,IF($E$3=\"Senior Citizen\",K575,K582)))","v":187680},null,null,null,null,null,null,null,null,null,null,{"$f":"AB569+1","v":150001},null,0.3,{"$f":"AB569","v":150000},{"$f":"IF(AJ567=0,0,AE569)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",AM564,IF($E$3=\"Female\",AM571,IF($E$3=\"Senior Citizen\",AM578,AM585)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,null,null,null,null,null,null,null,null,null,"Surcharge Limit",null,null,850000,null,null,null,{"$f":"AH564","v":850000},{"$f":"IF(AH567>AH571,AH567-AH571,0)","v":0},{"$f":"IF(AI571>0,ROUND(AI571*AI567,0),0)","v":0},{"$f":"AI571-AJ571","v":0},{"$f":"IF(AH569>0,ROUND(AH569*AL567,0),0)","v":0},{"$f":"IF(AK571>AL571,0,AL571-AK571)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",AK562,IF($E$3=\"Female\",AK569,IF($E$3=\"Senior Citizen\",AK576,AK583)))","v":187680}]
["(Above 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"Treatment of sect 80D",null,null,null,null,null,null,null,null,null,null,null,null,"Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
[0,50000,0,0,0,0,0,{"$f":"H559","v":700000},{"$f":"VLOOKUP(H573,A573:C577,3)","v":0.3},{"$f":"INDEX(D573:D577,MATCH(I573,C573:C577,0))","v":150000},{"$f":"INDEX(E573:E577,MATCH(I573,C573:C577,0))","v":19000},{"$f":"IF(H573>H577,VLOOKUP(H573,A573:F577,6),0)","v":0},{"$f":"VLOOKUP(H573,A573:G577,7)","v":0.02},"Taxable income",null,{"$f":"H559","v":700000},null,null,null,null,null,null,null,null,null,null,"(Above 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"Treatment of sect 80D"]
[{"$f":"B573+1","v":50001},60000,0.1,{"$f":"B573","v":50000},{"$f":"(B574-B573)*C574","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"Due Tax",null,{"$f":"P564","v":184000},null,null,null,null,null,null,null,null,null,null,0,50000,0,0,0,0,0,{"$f":"AH560","v":700000},{"$f":"VLOOKUP(AH574,AA574:AC578,3)","v":0.3},{"$f":"INDEX(AD574:AD578,MATCH(AI574,AC574:AC578,0))","v":150000},{"$f":"INDEX(AE574:AE578,MATCH(AI574,AC574:AC578,0))","v":19000},{"$f":"IF(AH574>AH578,VLOOKUP(AH574,AA574:AF578,6),0)","v":0},{"$f":"VLOOKUP(AH574,AA574:AG578,7)","v":0.02},"Taxable income",null,{"$f":"AH560","v":700000}]
[{"$f":"B574+1","v":60001},150000,0.2,{"$f":"B574","v":60000},{"$f":"E574+(B575-B574)*C575","v":19000},0.1,0.02,{"$f":"IF(I573=C577,E576+ROUND((H573-J573),0)*I573,IF(I573=C576,E575+ROUND((H573-J573)*I573,0),IF(I573=C575,E574+ROUND((H573-J573)*I573,0),IF(I573=C574,E573+ROUND((H573-J573)*I573,0),E572+ROUND((H573-J573)*I573,0)))))-$AP$577","v":184000},{"$f":"MIN(K577:L577)","v":0},{"$f":"ROUND(SUM(H575+I575)*M573,0)","v":3680},{"$f":"SUM(H575:J575)","v":187680},null,null,"Calculated amt",null,{"$f":"IF(P573<100000,P574,P574-(P573-100000))","v":-416000},null,null,null,null,null,null,null,null,null,null,{"$f":"AB574+1","v":50001},60000,0.1,{"$f":"AB574","v":50000},{"$f":"(AB575-AB574)*AC575","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"Due Tax",null,{"$f":"AP565","v":184000}]
[{"$f":"B575+1","v":150001},null,0.3,{"$f":"B575","v":150000},{"$f":"IF(J573=0,0,E575)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Rebate u/s 80D",null,{"$f":"IF(P575>0,P575,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"AB575+1","v":60001},150000,0.2,{"$f":"AB575","v":60000},{"$f":"AE575+(AB576-AB575)*AC576","v":19000},0.1,0.02,{"$f":"IF(AI574=AC578,AE577+ROUND((AH574-AJ574),0)*AI574,IF(AI574=AC577,AE576+ROUND((AH574-AJ574)*AI574,0),IF(AI574=AC576,AE575+ROUND((AH574-AJ574)*AI574,0),IF(AI574=AC575,AE574+ROUND((AH574-AJ574)*AI574,0),AE573+ROUND((AH574-AJ574)*AI574,0)))))","v":184000},{"$f":"MIN(AK578:AL578)","v":0},{"$f":"ROUND(SUM(AH576+AI576)*AM574,0)","v":3680},{"$f":"SUM(AH576:AJ576)","v":187680},null,null,"Calculated amt",null,{"$f":"IF(AP574<100000,AP575,AP575-(AP574-100000))","v":-416000}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H570","v":850000},{"$f":"IF(H573>H577,H573-H577,0)","v":0},{"$f":"IF(I577>0,ROUND(I577*I573,0),0)","v":0},{"$f":"I577-J577","v":0},{"$f":"IF(H575>0,ROUND(H575*L573,0),0)","v":0},{"$f":"IF(K577>L577,0,L577-K577)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB576+1","v":150001},null,0.3,{"$f":"AB576","v":150000},{"$f":"IF(AJ574=0,0,AE576)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Rebate u/s 80D",null,{"$f":"IF(AP576>0,AP576,0)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,null,null,null,null,null,null,null,null,null,"Surcharge Limit",null,null,850000,null,null,null,{"$f":"AH571","v":850000},{"$f":"IF(AH574>AH578,AH574-AH578,0)","v":0},{"$f":"IF(AI578>0,ROUND(AI578*AI574,0),0)","v":0},{"$f":"AI578-AJ578","v":0},{"$f":"IF(AH576>0,ROUND(AH576*AL574,0),0)","v":0},{"$f":"IF(AK578>AL578,0,AL578-AK578)","v":0}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
[0,50000,0,0,0,0,0,{"$f":"H559","v":700000},{"$f":"VLOOKUP(H580,A580:C584,3)","v":0.3},{"$f":"INDEX(D580:D584,MATCH(I580,C580:C584,0))","v":150000},{"$f":"INDEX(E580:E584,MATCH(I580,C580:C584,0))","v":19000},{"$f":"IF(H580>H584,VLOOKUP(H580,A580:F584,6),0)","v":0},{"$f":"VLOOKUP(H580,A580:G584,7)","v":0.02},null,null,null,null,null,null,null,null,null,null,null,null,null,"Not defined"]
[{"$f":"B580+1","v":50001},60000,0.1,{"$f":"B580","v":50000},{"$f":"(B581-B580)*C581","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,50000,0,0,0,0,0,{"$f":"AH560","v":700000},{"$f":"VLOOKUP(AH581,AA581:AC585,3)","v":0.3},{"$f":"INDEX(AD581:AD585,MATCH(AI581,AC581:AC585,0))","v":150000},{"$f":"INDEX(AE581:AE585,MATCH(AI581,AC581:AC585,0))","v":19000},{"$f":"IF(AH581>AH585,VLOOKUP(AH581,AA581:AF585,6),0)","v":0},{"$f":"VLOOKUP(AH581,AA581:AG585,7)","v":0.02}]
[{"$f":"B581+1","v":60001},150000,0.2,{"$f":"B581","v":60000},{"$f":"E581+(B582-B581)*C582","v":19000},0.1,0.02,{"$f":"IF(I580=C584,E583+ROUND((H580-J580),0)*I580,IF(I580=C583,E582+ROUND((H580-J580)*I580,0),IF(I580=C582,E581+ROUND((H580-J580)*I580,0),IF(I580=C581,E580+ROUND((H580-J580)*I580,0),E579+ROUND((H580-J580)*I580,0)))))-$AP$577","v":184000},{"$f":"MIN(K584:L584)","v":0},{"$f":"ROUND(SUM(H582+I582)*M580,0)","v":3680},{"$f":"SUM(H582:J582)","v":187680},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB581+1","v":50001},60000,0.1,{"$f":"AB581","v":50000},{"$f":"(AB582-AB581)*AC582","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B582+1","v":150001},null,0.3,{"$f":"B582","v":150000},{"$f":"IF(J580=0,0,E582)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB582+1","v":60001},150000,0.2,{"$f":"AB582","v":60000},{"$f":"AE582+(AB583-AB582)*AC583","v":19000},0.1,0.02,{"$f":"IF(AI581=AC585,AE584+ROUND((AH581-AJ581),0)*AI581,IF(AI581=AC584,AE583+ROUND((AH581-AJ581)*AI581,0),IF(AI581=AC583,AE582+ROUND((AH581-AJ581)*AI581,0),IF(AI581=AC582,AE581+ROUND((AH581-AJ581)*AI581,0),AE580+ROUND((AH581-AJ581)*AI581,0)))))","v":184000},{"$f":"MIN(AK585:AL585)","v":0},{"$f":"ROUND(SUM(AH583+AI583)*AM581,0)","v":3680},{"$f":"SUM(AH583:AJ583)","v":187680}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H577","v":850000},{"$f":"IF(H580>H584,H580-H584,0)","v":0},{"$f":"IF(I584>0,ROUND(I584*I580,0),0)","v":0},{"$f":"I584-J584","v":0},{"$f":"IF(H582>0,ROUND(H582*L580,0),0)","v":0},{"$f":"IF(K584>L584,0,L584-K584)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB583+1","v":150001},null,0.3,{"$f":"AB583","v":150000},{"$f":"IF(AJ581=0,0,AE583)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[null,null,2005,{"$f":"C585+1","v":2006},null,"2005-06",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Surcharge Limit",null,null,850000,null,null,null,{"$f":"AH578","v":850000},{"$f":"IF(AH581>AH585,AH581-AH585,0)","v":0},{"$f":"IF(AI585>0,ROUND(AI585*AI581,0),0)","v":0},{"$f":"AI585-AJ585","v":0},{"$f":"IF(AH583>0,ROUND(AH583*AL581,0),0)","v":0},{"$f":"IF(AK585>AL585,0,AL585-AK585)","v":0}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C585","v":2005},{"$f":"D585","v":2006}]
[0,100000,0,0,0,0,0,{"$f":"$E$4","v":700000},{"$f":"VLOOKUP(H588,A588:C592,3)","v":0.3},{"$f":"INDEX(D588:D592,MATCH(I588,C588:C592,0))","v":250000},{"$f":"INDEX(E588:E592,MATCH(I588,C588:C592,0))","v":25000},{"$f":"IF(H588>H592,VLOOKUP(H588,A588:F592,6),0)","v":0},{"$f":"VLOOKUP(H588,A588:G592,7)","v":0.02},0,{"$f":"IF($E$3=\"Male\",B588,IF($E$3=\"Female\",B595,IF($E$3=\"Senior Citizen\",B602,B609)))","v":100000},0]
[{"$f":"B588+1","v":100001},150000,0.1,{"$f":"B588","v":100000},{"$f":"(B589-B588)*C589","v":5000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O588+1","v":100001},150000,0.1]
[{"$f":"B589+1","v":150001},250000,0.2,{"$f":"B589","v":150000},{"$f":"E589+(B590-B589)*C590","v":25000},0.1,0.02,{"$f":"IF(I588=C592,E591+ROUND((H588-J588),0)*I588,IF(I588=C591,E590+ROUND((H588-J588)*I588,0),IF(I588=C590,E589+ROUND((H588-J588)*I588,0),IF(I588=C589,E588+ROUND((H588-J588)*I588,0),E587+ROUND((H588-J588)*I588,0)))))","v":160000},{"$f":"MIN(K592:L592)","v":0},{"$f":"ROUND(SUM(H590+I590)*M588,0)","v":3200},{"$f":"SUM(H590:J590)","v":163200},null,null,{"$f":"O589+1","v":150001},250000,0.2]
[{"$f":"B590+1","v":250001},null,0.3,{"$f":"B590","v":250000},{"$f":"IF(J588=0,0,E590)","v":25000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O590+1","v":250001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H588>H592,H588-H592,0)","v":0},{"$f":"IF(I592>0,ROUND(I592*I588,0),0)","v":0},{"$f":"I592-J592","v":0},{"$f":"IF(H590>0,ROUND(H590*L588,0),0)","v":0},{"$f":"IF(K592>L592,0,L592-K592)","v":0},{"$f":"O591+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H590,IF($E$3=\"Female\",H597,IF($E$3=\"Senior Citizen\",H604,H611)))","v":160000}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I590,IF($E$3=\"Female\",I597,IF($E$3=\"Senior Citizen\",I604,I611)))","v":0}]
[0,135000,0,0,0,0,0,{"$f":"H588","v":700000},{"$f":"VLOOKUP(H595,A595:C599,3)","v":0.3},{"$f":"INDEX(D595:D599,MATCH(I595,C595:C599,0))","v":250000},{"$f":"INDEX(E595:E599,MATCH(I595,C595:C599,0))","v":21500},{"$f":"IF(H595>H599,VLOOKUP(H595,A595:F599,6),0)","v":0},{"$f":"VLOOKUP(H595,A595:G599,7)","v":0.02},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J590,IF($E$3=\"Female\",J597,IF($E$3=\"Senior Citizen\",J604,J611)))","v":3200}]
[{"$f":"B595+1","v":135001},150000,0.1,{"$f":"B595","v":135000},{"$f":"(B596-B595)*C596","v":1500},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K590,IF($E$3=\"Female\",K597,IF($E$3=\"Senior Citizen\",K604,K611)))","v":163200}]
[{"$f":"B596+1","v":150001},250000,0.2,{"$f":"B596","v":150000},{"$f":"E596+(B597-B596)*C597","v":21500},0.1,0.02,{"$f":"IF(I595=C599,E598+ROUND((H595-J595),0)*I595,IF(I595=C598,E597+ROUND((H595-J595)*I595,0),IF(I595=C597,E596+ROUND((H595-J595)*I595,0),IF(I595=C596,E595+ROUND((H595-J595)*I595,0),E594+ROUND((H595-J595)*I595,0)))))","v":156500},{"$f":"MIN(K599:L599)","v":0},{"$f":"ROUND(SUM(H597+I597)*M595,0)","v":3130},{"$f":"SUM(H597:J597)","v":159630},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A587,IF($E$3=\"Female\",A594,IF($E$3=\"Senior Citizen\",A601,A608)))","v":"(below 65 years)"}]
[{"$f":"B597+1","v":250001},null,0.3,{"$f":"B597","v":250000},{"$f":"IF(J595=0,0,E597)","v":21500},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M592,IF($E$3=\"Female\",M599,IF($E$3=\"Senior Citizen\",M606,M613)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H592","v":1000000},{"$f":"IF(H595>H599,H595-H599,0)","v":0},{"$f":"IF(I599>0,ROUND(I599*I595,0),0)","v":0},{"$f":"I599-J599","v":0},{"$f":"IF(H597>0,ROUND(H597*L595,0),0)","v":0},{"$f":"IF(K599>L599,0,L599-K599)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K590,IF($E$3=\"Female\",K597,IF($E$3=\"Senior Citizen\",K604,K611)))","v":163200}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,185000,0,0,0,0,0,{"$f":"H588","v":700000},{"$f":"VLOOKUP(H602,A602:C606,3)","v":0.3},{"$f":"INDEX(D602:D606,MATCH(I602,C602:C606,0))","v":250000},{"$f":"INDEX(E602:E606,MATCH(I602,C602:C606,0))","v":13000},{"$f":"IF(H602>H606,VLOOKUP(H602,A602:F606,6),0)","v":0},{"$f":"VLOOKUP(H602,A602:G606,7)","v":0.02}]
[{"$f":"B602+1","v":185001},250000,0.2,{"$f":"B602","v":185000},{"$f":"(B603-B602)*C603","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B603+1","v":250001},null,0.3,{"$f":"B603","v":250000},{"$f":"IF(J602=0,0,E603)","v":13000},0.1,0.02,{"$f":"IF(I602=C606,E605+ROUND((H602-J602),0)*I602,IF(I602=C605,E604+ROUND((H602-J602)*I602,0),IF(I602=C604,E603+ROUND((H602-J602)*I602,0),IF(I602=C603,E602+ROUND((H602-J602)*I602,0),E601+ROUND((H602-J602)*I602,0)))))","v":148000},{"$f":"MIN(K606:L606)","v":0},{"$f":"ROUND(SUM(H604+I604)*M602,0)","v":2960},{"$f":"SUM(H604:J604)","v":150960}]
[null,null,null,{"$f":"B604","v":0},{"$f":"IF(J602=0,0,E604)","v":13000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H599","v":1000000},{"$f":"IF(H602>H606,H602-H606,0)","v":0},{"$f":"IF(I606>0,ROUND(I606*I602,0),0)","v":0},{"$f":"I606-J606","v":0},{"$f":"IF(H604>0,ROUND(H604*L602,0),0)","v":0},{"$f":"IF(K606>L606,0,L606-K606)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,185000,0,0,0,0,0,{"$f":"H588","v":700000},{"$f":"VLOOKUP(H609,A609:C613,3)","v":0.3},{"$f":"INDEX(D609:D613,MATCH(I609,C609:C613,0))","v":250000},{"$f":"INDEX(E609:E613,MATCH(I609,C609:C613,0))","v":13000},{"$f":"IF(H609>H613,VLOOKUP(H609,A609:F613,6),0)","v":0},{"$f":"VLOOKUP(H609,A609:G613,7)","v":0.02}]
[{"$f":"B609+1","v":185001},250000,0.2,{"$f":"B609","v":185000},{"$f":"(B610-B609)*C610","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B610+1","v":250001},null,0.3,{"$f":"B610","v":250000},{"$f":"IF(J609=0,0,E610)","v":13000},0.1,0.02,{"$f":"IF(I609=C613,E612+ROUND((H609-J609),0)*I609,IF(I609=C612,E611+ROUND((H609-J609)*I609,0),IF(I609=C611,E610+ROUND((H609-J609)*I609,0),IF(I609=C610,E609+ROUND((H609-J609)*I609,0),E608+ROUND((H609-J609)*I609,0)))))","v":148000},{"$f":"MIN(K613:L613)","v":0},{"$f":"ROUND(SUM(H611+I611)*M609,0)","v":2960},{"$f":"SUM(H611:J611)","v":150960}]
[null,null,null,{"$f":"B611","v":0},{"$f":"IF(J609=0,0,E611)","v":13000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H606","v":1000000},{"$f":"IF(H609>H613,H609-H613,0)","v":0},{"$f":"IF(I613>0,ROUND(I613*I609,0),0)","v":0},{"$f":"I613-J613","v":0},{"$f":"IF(H611>0,ROUND(H611*L609,0),0)","v":0},{"$f":"IF(K613>L613,0,L613-K613)","v":0}]
[null,null,2006,{"$f":"C614+1","v":2007},null,"2006-07"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C614","v":2006},{"$f":"D614","v":2007}]
[0,100000,0,0,0,0,0,{"$f":"$E$4","v":700000},{"$f":"VLOOKUP(H617,A617:C621,3)","v":0.3},{"$f":"INDEX(D617:D621,MATCH(I617,C617:C621,0))","v":250000},{"$f":"INDEX(E617:E621,MATCH(I617,C617:C621,0))","v":25000},{"$f":"IF(H617>H621,VLOOKUP(H617,A617:F621,6),0)","v":0},{"$f":"VLOOKUP(H617,A617:G621,7)","v":0.02},0,{"$f":"IF($E$3=\"Male\",B617,IF($E$3=\"Female\",B624,IF($E$3=\"Senior Citizen\",B631,B638)))","v":100000},0]
[{"$f":"B617+1","v":100001},150000,0.1,{"$f":"B617","v":100000},{"$f":"(B618-B617)*C618","v":5000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O617+1","v":100001},150000,0.1]
[{"$f":"B618+1","v":150001},250000,0.2,{"$f":"B618","v":150000},{"$f":"E618+(B619-B618)*C619","v":25000},0.1,0.02,{"$f":"IF(I617=C621,E620+ROUND((H617-J617),0)*I617,IF(I617=C620,E619+ROUND((H617-J617)*I617,0),IF(I617=C619,E618+ROUND((H617-J617)*I617,0),IF(I617=C618,E617+ROUND((H617-J617)*I617,0),E616+ROUND((H617-J617)*I617,0)))))","v":160000},{"$f":"MIN(K621:L621)","v":0},{"$f":"ROUND(SUM(H619+I619)*M617,0)","v":3200},{"$f":"SUM(H619:J619)","v":163200},null,null,{"$f":"O618+1","v":150001},250000,0.2]
[{"$f":"B619+1","v":250001},null,0.3,{"$f":"B619","v":250000},{"$f":"IF(J617=0,0,E619)","v":25000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O619+1","v":250001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H617>H621,H617-H621,0)","v":0},{"$f":"IF(I621>0,ROUND(I621*I617,0),0)","v":0},{"$f":"I621-J621","v":0},{"$f":"IF(H619>0,ROUND(H619*L617,0),0)","v":0},{"$f":"IF(K621>L621,0,L621-K621)","v":0},{"$f":"O620+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H619,IF($E$3=\"Female\",H626,IF($E$3=\"Senior Citizen\",H633,H640)))","v":160000}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I619,IF($E$3=\"Female\",I626,IF($E$3=\"Senior Citizen\",I633,I640)))","v":0}]
[0,135000,0,0,0,0,0,{"$f":"H617","v":700000},{"$f":"VLOOKUP(H624,A624:C628,3)","v":0.3},{"$f":"INDEX(D624:D628,MATCH(I624,C624:C628,0))","v":250000},{"$f":"INDEX(E624:E628,MATCH(I624,C624:C628,0))","v":21500},{"$f":"IF(H624>H628,VLOOKUP(H624,A624:F628,6),0)","v":0},{"$f":"VLOOKUP(H624,A624:G628,7)","v":0.02},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J619,IF($E$3=\"Female\",J626,IF($E$3=\"Senior Citizen\",J633,J640)))","v":3200}]
[{"$f":"B624+1","v":135001},150000,0.1,{"$f":"B624","v":135000},{"$f":"(B625-B624)*C625","v":1500},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K619,IF($E$3=\"Female\",K626,IF($E$3=\"Senior Citizen\",K633,K640)))","v":163200}]
[{"$f":"B625+1","v":150001},250000,0.2,{"$f":"B625","v":150000},{"$f":"E625+(B626-B625)*C626","v":21500},0.1,0.02,{"$f":"IF(I624=C628,E627+ROUND((H624-J624),0)*I624,IF(I624=C627,E626+ROUND((H624-J624)*I624,0),IF(I624=C626,E625+ROUND((H624-J624)*I624,0),IF(I624=C625,E624+ROUND((H624-J624)*I624,0),E623+ROUND((H624-J624)*I624,0)))))","v":156500},{"$f":"MIN(K628:L628)","v":0},{"$f":"ROUND(SUM(H626+I626)*M624,0)","v":3130},{"$f":"SUM(H626:J626)","v":159630},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A616,IF($E$3=\"Female\",A623,IF($E$3=\"Senior Citizen\",A630,A637)))","v":"(below 65 years)"}]
[{"$f":"B626+1","v":250001},null,0.3,{"$f":"B626","v":250000},{"$f":"IF(J624=0,0,E626)","v":21500},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M621,IF($E$3=\"Female\",M628,IF($E$3=\"Senior Citizen\",M635,M642)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H621","v":1000000},{"$f":"IF(H624>H628,H624-H628,0)","v":0},{"$f":"IF(I628>0,ROUND(I628*I624,0),0)","v":0},{"$f":"I628-J628","v":0},{"$f":"IF(H626>0,ROUND(H626*L624,0),0)","v":0},{"$f":"IF(K628>L628,0,L628-K628)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K619,IF($E$3=\"Female\",K626,IF($E$3=\"Senior Citizen\",K633,K640)))","v":163200}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,185000,0,0,0,0,0,{"$f":"H617","v":700000},{"$f":"VLOOKUP(H631,A631:C635,3)","v":0.3},{"$f":"INDEX(D631:D635,MATCH(I631,C631:C635,0))","v":250000},{"$f":"INDEX(E631:E635,MATCH(I631,C631:C635,0))","v":13000},{"$f":"IF(H631>H635,VLOOKUP(H631,A631:F635,6),0)","v":0},{"$f":"VLOOKUP(H631,A631:G635,7)","v":0.02}]
[{"$f":"B631+1","v":185001},250000,0.2,{"$f":"B631","v":185000},{"$f":"(B632-B631)*C632","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B632+1","v":250001},null,0.3,{"$f":"B632","v":250000},{"$f":"IF(J631=0,0,E632)","v":13000},0.1,0.02,{"$f":"IF(I631=C635,E634+ROUND((H631-J631),0)*I631,IF(I631=C634,E633+ROUND((H631-J631)*I631,0),IF(I631=C633,E632+ROUND((H631-J631)*I631,0),IF(I631=C632,E631+ROUND((H631-J631)*I631,0),E630+ROUND((H631-J631)*I631,0)))))","v":148000},{"$f":"MIN(K635:L635)","v":0},{"$f":"ROUND(SUM(H633+I633)*M631,0)","v":2960},{"$f":"SUM(H633:J633)","v":150960}]
[null,null,null,{"$f":"B633","v":0},{"$f":"IF(J631=0,0,E633)","v":13000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H628","v":1000000},{"$f":"IF(H631>H635,H631-H635,0)","v":0},{"$f":"IF(I635>0,ROUND(I635*I631,0),0)","v":0},{"$f":"I635-J635","v":0},{"$f":"IF(H633>0,ROUND(H633*L631,0),0)","v":0},{"$f":"IF(K635>L635,0,L635-K635)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,185000,0,0,0,0,0,{"$f":"H617","v":700000},{"$f":"VLOOKUP(H638,A638:C642,3)","v":0.3},{"$f":"INDEX(D638:D642,MATCH(I638,C638:C642,0))","v":250000},{"$f":"INDEX(E638:E642,MATCH(I638,C638:C642,0))","v":13000},{"$f":"IF(H638>H642,VLOOKUP(H638,A638:F642,6),0)","v":0},{"$f":"VLOOKUP(H638,A638:G642,7)","v":0.02}]
[{"$f":"B638+1","v":185001},250000,0.2,{"$f":"B638","v":185000},{"$f":"(B639-B638)*C639","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B639+1","v":250001},null,0.3,{"$f":"B639","v":250000},{"$f":"IF(J638=0,0,E639)","v":13000},0.1,0.02,{"$f":"IF(I638=C642,E641+ROUND((H638-J638),0)*I638,IF(I638=C641,E640+ROUND((H638-J638)*I638,0),IF(I638=C640,E639+ROUND((H638-J638)*I638,0),IF(I638=C639,E638+ROUND((H638-J638)*I638,0),E637+ROUND((H638-J638)*I638,0)))))","v":148000},{"$f":"MIN(K642:L642)","v":0},{"$f":"ROUND(SUM(H640+I640)*M638,0)","v":2960},{"$f":"SUM(H640:J640)","v":150960}]
[null,null,null,{"$f":"B640","v":0},{"$f":"IF(J638=0,0,E640)","v":13000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H635","v":1000000},{"$f":"IF(H638>H642,H638-H642,0)","v":0},{"$f":"IF(I642>0,ROUND(I642*I638,0),0)","v":0},{"$f":"I642-J642","v":0},{"$f":"IF(H640>0,ROUND(H640*L638,0),0)","v":0},{"$f":"IF(K642>L642,0,L642-K642)","v":0}]
[null,null,2007,{"$f":"C643+1","v":2008},null,"2007-08"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C643","v":2007},{"$f":"D643","v":2008}]
[0,110000,0,0,0,0,0,{"$f":"$E$4","v":700000},{"$f":"VLOOKUP(H646,A646:C650,3)","v":0.3},{"$f":"INDEX(D646:D650,MATCH(I646,C646:C650,0))","v":250000},{"$f":"INDEX(E646:E650,MATCH(I646,C646:C650,0))","v":24000},{"$f":"IF(H646>H650,VLOOKUP(H646,A646:F650,6),0)","v":0},{"$f":"VLOOKUP(H646,A646:G650,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B646,IF($E$3=\"Female\",B653,IF($E$3=\"Senior Citizen\",B660,B667)))","v":110000},0]
[{"$f":"B646+1","v":110001},150000,0.1,{"$f":"B646","v":110000},{"$f":"(B647-B646)*C647","v":4000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O646+1","v":110001},150000,0.1]
[{"$f":"B647+1","v":150001},250000,0.2,{"$f":"B647","v":150000},{"$f":"E647+(B648-B647)*C648","v":24000},0,0.03,{"$f":"IF(I646=C650,E649+ROUND((H646-J646),0)*I646,IF(I646=C649,E648+ROUND((H646-J646)*I646,0),IF(I646=C648,E647+ROUND((H646-J646)*I646,0),IF(I646=C647,E646+ROUND((H646-J646)*I646,0),E645+ROUND((H646-J646)*I646,0)))))","v":159000},{"$f":"MIN(K650:L650)","v":0},{"$f":"ROUND(SUM(H648+I648)*M646,0)","v":4770},{"$f":"SUM(H648:J648)","v":163770},null,null,{"$f":"O647+1","v":150001},250000,0.2]
[{"$f":"B648+1","v":250001},null,0.3,{"$f":"B648","v":250000},{"$f":"IF(J646=0,0,E648)","v":24000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O648+1","v":250001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H646>H650,H646-H650,0)","v":0},{"$f":"IF(I650>0,ROUND(I650*I646,0),0)","v":0},{"$f":"I650-J650","v":0},{"$f":"IF(H648>0,ROUND(H648*L646,0),0)","v":0},{"$f":"IF(K650>L650,0,L650-K650)","v":0},{"$f":"O649+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H648,IF($E$3=\"Female\",H655,IF($E$3=\"Senior Citizen\",H662,H669)))","v":159000}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I648,IF($E$3=\"Female\",I655,IF($E$3=\"Senior Citizen\",I662,I669)))","v":0}]
[0,145000,0,0,0,0,0,{"$f":"H646","v":700000},{"$f":"VLOOKUP(H653,A653:C657,3)","v":0.3},{"$f":"INDEX(D653:D657,MATCH(I653,C653:C657,0))","v":250000},{"$f":"INDEX(E653:E657,MATCH(I653,C653:C657,0))","v":20500},{"$f":"IF(H653>H657,VLOOKUP(H653,A653:F657,6),0)","v":0},{"$f":"VLOOKUP(H653,A653:G657,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J648,IF($E$3=\"Female\",J655,IF($E$3=\"Senior Citizen\",J662,J669)))","v":4770}]
[{"$f":"B653+1","v":145001},150000,0.1,{"$f":"B653","v":145000},{"$f":"(B654-B653)*C654","v":500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K648,IF($E$3=\"Female\",K655,IF($E$3=\"Senior Citizen\",K662,K669)))","v":163770}]
[{"$f":"B654+1","v":150001},250000,0.2,{"$f":"B654","v":150000},{"$f":"E654+(B655-B654)*C655","v":20500},0,0.03,{"$f":"IF(I653=C657,E656+ROUND((H653-J653),0)*I653,IF(I653=C656,E655+ROUND((H653-J653)*I653,0),IF(I653=C655,E654+ROUND((H653-J653)*I653,0),IF(I653=C654,E653+ROUND((H653-J653)*I653,0),E652+ROUND((H653-J653)*I653,0)))))","v":155500},{"$f":"MIN(K657:L657)","v":0},{"$f":"ROUND(SUM(H655+I655)*M653,0)","v":4665},{"$f":"SUM(H655:J655)","v":160165},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A645,IF($E$3=\"Female\",A652,IF($E$3=\"Senior Citizen\",A659,A666)))","v":"(below 65 years)"}]
[{"$f":"B655+1","v":250001},null,0.3,{"$f":"B655","v":250000},{"$f":"IF(J653=0,0,E655)","v":20500},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M650,IF($E$3=\"Female\",M657,IF($E$3=\"Senior Citizen\",M664,M671)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H650","v":1000000},{"$f":"IF(H653>H657,H653-H657,0)","v":0},{"$f":"IF(I657>0,ROUND(I657*I653,0),0)","v":0},{"$f":"I657-J657","v":0},{"$f":"IF(H655>0,ROUND(H655*L653,0),0)","v":0},{"$f":"IF(K657>L657,0,L657-K657)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K648,IF($E$3=\"Female\",K655,IF($E$3=\"Senior Citizen\",K662,K669)))","v":163770}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,195000,0,0,0,0,0,{"$f":"H646","v":700000},{"$f":"VLOOKUP(H660,A660:C664,3)","v":0.3},{"$f":"INDEX(D660:D664,MATCH(I660,C660:C664,0))","v":250000},{"$f":"INDEX(E660:E664,MATCH(I660,C660:C664,0))","v":11000},{"$f":"IF(H660>H664,VLOOKUP(H660,A660:F664,6),0)","v":0},{"$f":"VLOOKUP(H660,A660:G664,7)","v":0.03}]
[{"$f":"B660+1","v":195001},250000,0.2,{"$f":"B660","v":195000},{"$f":"(B661-B660)*C661","v":11000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B661+1","v":250001},null,0.3,{"$f":"B661","v":250000},{"$f":"IF(J660=0,0,E661)","v":11000},0.1,0.03,{"$f":"IF(I660=C664,E663+ROUND((H660-J660),0)*I660,IF(I660=C663,E662+ROUND((H660-J660)*I660,0),IF(I660=C662,E661+ROUND((H660-J660)*I660,0),IF(I660=C661,E660+ROUND((H660-J660)*I660,0),E659+ROUND((H660-J660)*I660,0)))))","v":146000},{"$f":"MIN(K664:L664)","v":0},{"$f":"ROUND(SUM(H662+I662)*M660,0)","v":4380},{"$f":"SUM(H662:J662)","v":150380}]
[null,null,null,{"$f":"B662","v":0},{"$f":"IF(J660=0,0,E662)","v":11000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H657","v":1000000},{"$f":"IF(H660>H664,H660-H664,0)","v":0},{"$f":"IF(I664>0,ROUND(I664*I660,0),0)","v":0},{"$f":"I664-J664","v":0},{"$f":"IF(H662>0,ROUND(H662*L660,0),0)","v":0},{"$f":"IF(K664>L664,0,L664-K664)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,195000,0,0,0,0,0,{"$f":"H646","v":700000},{"$f":"VLOOKUP(H667,A667:C671,3)","v":0.3},{"$f":"INDEX(D667:D671,MATCH(I667,C667:C671,0))","v":250000},{"$f":"INDEX(E667:E671,MATCH(I667,C667:C671,0))","v":11000},{"$f":"IF(H667>H671,VLOOKUP(H667,A667:F671,6),0)","v":0},{"$f":"VLOOKUP(H667,A667:G671,7)","v":0.03}]
[{"$f":"B667+1","v":195001},250000,0.2,{"$f":"B667","v":195000},{"$f":"(B668-B667)*C668","v":11000},0.1,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B668+1","v":250001},null,0.3,{"$f":"B668","v":250000},{"$f":"IF(J667=0,0,E668)","v":11000},0.1,0.03,{"$f":"IF(I667=C671,E670+ROUND((H667-J667),0)*I667,IF(I667=C670,E669+ROUND((H667-J667)*I667,0),IF(I667=C669,E668+ROUND((H667-J667)*I667,0),IF(I667=C668,E667+ROUND((H667-J667)*I667,0),E666+ROUND((H667-J667)*I667,0)))))","v":146000},{"$f":"MIN(K671:L671)","v":0},{"$f":"ROUND(SUM(H669+I669)*M667,0)","v":4380},{"$f":"SUM(H669:J669)","v":150380}]
[null,null,null,{"$f":"B669","v":0},{"$f":"IF(J667=0,0,E669)","v":11000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H664","v":1000000},{"$f":"IF(H667>H671,H667-H671,0)","v":0},{"$f":"IF(I671>0,ROUND(I671*I667,0),0)","v":0},{"$f":"I671-J671","v":0},{"$f":"IF(H669>0,ROUND(H669*L667,0),0)","v":0},{"$f":"IF(K671>L671,0,L671-K671)","v":0}]
[null,null,2008,{"$f":"C672+1","v":2009},null,"2008-09"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C672","v":2008},{"$f":"D672","v":2009}]
[0,150000,0,0,0,0,0,{"$f":"$E$4","v":700000},{"$f":"VLOOKUP(H675,A675:C679,3)","v":0.3},{"$f":"INDEX(D675:D679,MATCH(I675,C675:C679,0))","v":500000},{"$f":"INDEX(E675:E679,MATCH(I675,C675:C679,0))","v":55000},{"$f":"IF(H675>H679,VLOOKUP(H675,A675:F679,6),0)","v":0},{"$f":"VLOOKUP(H675,A675:G679,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B675,IF($E$3=\"Female\",B682,IF($E$3=\"Senior Citizen\",B689,B696)))","v":150000},0]
[{"$f":"B675+1","v":150001},300000,0.1,{"$f":"B675","v":150000},{"$f":"(B676-B675)*C676","v":15000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O675+1","v":150001},300000,0.1]
[{"$f":"B676+1","v":300001},500000,0.2,{"$f":"B676","v":300000},{"$f":"E676+(B677-B676)*C677","v":55000},0,0.03,{"$f":"IF(I675=C679,E678+ROUND((H675-J675),0)*I675,IF(I675=C678,E677+ROUND((H675-J675)*I675,0),IF(I675=C677,E676+ROUND((H675-J675)*I675,0),IF(I675=C676,E675+ROUND((H675-J675)*I675,0),E674+ROUND((H675-J675)*I675,0)))))","v":115000},{"$f":"MIN(K679:L679)","v":0},{"$f":"ROUND(SUM(H677+I677)*M675,0)","v":3450},{"$f":"SUM(H677:J677)","v":118450},null,null,{"$f":"O676+1","v":300001},500000,0.2]
[{"$f":"B677+1","v":500001},null,0.3,{"$f":"B677","v":500000},{"$f":"IF(J675=0,0,E677)","v":55000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O677+1","v":500001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H675>H679,H675-H679,0)","v":0},{"$f":"IF(I679>0,ROUND(I679*I675,0),0)","v":0},{"$f":"I679-J679","v":0},{"$f":"IF(H677>0,ROUND(H677*L675,0),0)","v":0},{"$f":"IF(K679>L679,0,L679-K679)","v":0},{"$f":"O678+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H677,IF($E$3=\"Female\",H684,IF($E$3=\"Senior Citizen\",H691,H698)))","v":115000}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I677,IF($E$3=\"Female\",I684,IF($E$3=\"Senior Citizen\",I691,I698)))","v":0}]
[0,180000,0,0,0,0,0,{"$f":"H675","v":700000},{"$f":"VLOOKUP(H682,A682:C686,3)","v":0.3},{"$f":"INDEX(D682:D686,MATCH(I682,C682:C686,0))","v":500000},{"$f":"INDEX(E682:E686,MATCH(I682,C682:C686,0))","v":52000},{"$f":"IF(H682>H686,VLOOKUP(H682,A682:F686,6),0)","v":0},{"$f":"VLOOKUP(H682,A682:G686,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J677,IF($E$3=\"Female\",J684,IF($E$3=\"Senior Citizen\",J691,J698)))","v":3450}]
[{"$f":"B682+1","v":180001},300000,0.1,{"$f":"B682","v":180000},{"$f":"(B683-B682)*C683","v":12000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K677,IF($E$3=\"Female\",K684,IF($E$3=\"Senior Citizen\",K691,K698)))","v":118450}]
[{"$f":"B683+1","v":300001},500000,0.2,{"$f":"B683","v":300000},{"$f":"E683+(B684-B683)*C684","v":52000},0,0.03,{"$f":"IF(I682=C686,E685+ROUND((H682-J682),0)*I682,IF(I682=C685,E684+ROUND((H682-J682)*I682,0),IF(I682=C684,E683+ROUND((H682-J682)*I682,0),IF(I682=C683,E682+ROUND((H682-J682)*I682,0),E681+ROUND((H682-J682)*I682,0)))))","v":112000},{"$f":"MIN(K686:L686)","v":0},{"$f":"ROUND(SUM(H684+I684)*M682,0)","v":3360},{"$f":"SUM(H684:J684)","v":115360},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A674,IF($E$3=\"Female\",A681,IF($E$3=\"Senior Citizen\",A688,A695)))","v":"(below 65 years)"}]
[{"$f":"B684+1","v":500001},null,0.3,{"$f":"B684","v":500000},{"$f":"IF(J682=0,0,E684)","v":52000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M679,IF($E$3=\"Female\",M686,IF($E$3=\"Senior Citizen\",M693,M700)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H679","v":1000000},{"$f":"IF(H682>H686,H682-H686,0)","v":0},{"$f":"IF(I686>0,ROUND(I686*I682,0),0)","v":0},{"$f":"I686-J686","v":0},{"$f":"IF(H684>0,ROUND(H684*L682,0),0)","v":0},{"$f":"IF(K686>L686,0,L686-K686)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K677,IF($E$3=\"Female\",K684,IF($E$3=\"Senior Citizen\",K691,K698)))","v":118450}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,225000,0,0,0,0,0,{"$f":"H675","v":700000},{"$f":"VLOOKUP(H689,A689:C693,3)","v":0.3},{"$f":"INDEX(D689:D693,MATCH(I689,C689:C693,0))","v":500000},{"$f":"INDEX(E689:E693,MATCH(I689,C689:C693,0))","v":47500},{"$f":"IF(H689>H693,VLOOKUP(H689,A689:F693,6),0)","v":0},{"$f":"VLOOKUP(H689,A689:G693,7)","v":0.03}]
[{"$f":"B689+1","v":225001},300000,0.1,{"$f":"B689","v":225000},{"$f":"(B690-B689)*C690","v":7500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B690+1","v":300001},500000,0.2,{"$f":"B690","v":300000},{"$f":"E690+(B691-B690)*C691","v":47500},0,0.03,{"$f":"IF(I689=C693,E692+ROUND((H689-J689),0)*I689,IF(I689=C692,E691+ROUND((H689-J689)*I689,0),IF(I689=C691,E690+ROUND((H689-J689)*I689,0),IF(I689=C690,E689+ROUND((H689-J689)*I689,0),E688+ROUND((H689-J689)*I689,0)))))","v":107500},{"$f":"MIN(K693:L693)","v":0},{"$f":"ROUND(SUM(H691+I691)*M689,0)","v":3225},{"$f":"SUM(H691:J691)","v":110725}]
[{"$f":"B691+1","v":500001},null,0.3,{"$f":"B691","v":500000},{"$f":"IF(J689=0,0,E691)","v":47500},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H686","v":1000000},{"$f":"IF(H689>H693,H689-H693,0)","v":0},{"$f":"IF(I693>0,ROUND(I693*I689,0),0)","v":0},{"$f":"I693-J693","v":0},{"$f":"IF(H691>0,ROUND(H691*L689,0),0)","v":0},{"$f":"IF(K693>L693,0,L693-K693)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,225000,0,0,0,0,0,{"$f":"H675","v":700000},{"$f":"VLOOKUP(H696,A696:C700,3)","v":0.3},{"$f":"INDEX(D696:D700,MATCH(I696,C696:C700,0))","v":500000},{"$f":"INDEX(E696:E700,MATCH(I696,C696:C700,0))","v":47500},{"$f":"IF(H696>H700,VLOOKUP(H696,A696:F700,6),0)","v":0},{"$f":"VLOOKUP(H696,A696:G700,7)","v":0.03}]
[{"$f":"B696+1","v":225001},300000,0.1,{"$f":"B696","v":225000},{"$f":"(B697-B696)*C697","v":7500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B697+1","v":300001},500000,0.2,{"$f":"B697","v":300000},{"$f":"E697+(B698-B697)*C698","v":47500},0,0.03,{"$f":"IF(I696=C700,E699+ROUND((H696-J696),0)*I696,IF(I696=C699,E698+ROUND((H696-J696)*I696,0),IF(I696=C698,E697+ROUND((H696-J696)*I696,0),IF(I696=C697,E696+ROUND((H696-J696)*I696,0),E695+ROUND((H696-J696)*I696,0)))))","v":107500},{"$f":"MIN(K700:L700)","v":0},{"$f":"ROUND(SUM(H698+I698)*M696,0)","v":3225},{"$f":"SUM(H698:J698)","v":110725}]
[{"$f":"B698+1","v":500001},null,0.3,{"$f":"B698","v":500000},{"$f":"IF(J696=0,0,E698)","v":47500},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H693","v":1000000},{"$f":"IF(H696>H700,H696-H700,0)","v":0},{"$f":"IF(I700>0,ROUND(I700*I696,0),0)","v":0},{"$f":"I700-J700","v":0},{"$f":"IF(H698>0,ROUND(H698*L696,0),0)","v":0},{"$f":"IF(K700>L700,0,L700-K700)","v":0}]
[null,null,2009,{"$f":"C701+1","v":2010},null,"2009-10"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C701","v":2009},{"$f":"D701","v":2010}]
[0,160000,0,0,0,0,0,{"$f":"$E$4","v":700000},{"$f":"VLOOKUP(H704,A704:C708,3)","v":0.3},{"$f":"INDEX(D704:D708,MATCH(I704,C704:C708,0))","v":500000},{"$f":"INDEX(E704:E708,MATCH(I704,C704:C708,0))","v":54000},{"$f":"IF(H704>H708,VLOOKUP(H704,A704:F708,6),0)","v":0},{"$f":"VLOOKUP(H704,A704:G708,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B704,IF($E$3=\"Female\",B711,IF($E$3=\"Senior Citizen\",B718,B725)))","v":160000},0]
[{"$f":"B704+1","v":160001},300000,0.1,{"$f":"B704","v":160000},{"$f":"(B705-B704)*C705","v":14000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O704+1","v":160001},300000,0.1]
[{"$f":"B705+1","v":300001},500000,0.2,{"$f":"B705","v":300000},{"$f":"E705+(B706-B705)*C706","v":54000},0,0.03,{"$f":"IF(I704=C708,E707+ROUND((H704-J704),0)*I704,IF(I704=C707,E706+ROUND((H704-J704)*I704,0),IF(I704=C706,E705+ROUND((H704-J704)*I704,0),IF(I704=C705,E704+ROUND((H704-J704)*I704,0),E703+ROUND((H704-J704)*I704,0)))))","v":114000},{"$f":"MIN(K708:L708)","v":0},{"$f":"ROUND(SUM(H706+I706)*M704,0)","v":3420},{"$f":"SUM(H706:J706)","v":117420},null,null,{"$f":"O705+1","v":300001},500000,0.2]
[{"$f":"B706+1","v":500001},null,0.3,{"$f":"B706","v":500000},{"$f":"IF(J704=0,0,E706)","v":54000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O706+1","v":500001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H704>H708,H704-H708,0)","v":700000},{"$f":"IF(I708>0,ROUND(I708*I704,0),0)","v":210000},{"$f":"I708-J708","v":490000},{"$f":"IF(H706>0,ROUND(H706*L704,0),0)","v":0},{"$f":"IF(K708>L708,0,L708-K708)","v":0},{"$f":"O707+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H706,IF($E$3=\"Female\",H713,IF($E$3=\"Senior Citizen\",H720,H727)))","v":114000}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I706,IF($E$3=\"Female\",I713,IF($E$3=\"Senior Citizen\",I720,I727)))","v":0}]
[0,190000,0,0,0,0,0,{"$f":"H704","v":700000},{"$f":"VLOOKUP(H711,A711:C715,3)","v":0.3},{"$f":"INDEX(D711:D715,MATCH(I711,C711:C715,0))","v":500000},{"$f":"INDEX(E711:E715,MATCH(I711,C711:C715,0))","v":51000},{"$f":"IF(H711>H715,VLOOKUP(H711,A711:F715,6),0)","v":0},{"$f":"VLOOKUP(H711,A711:G715,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J706,IF($E$3=\"Female\",J713,IF($E$3=\"Senior Citizen\",J720,J727)))","v":3420}]
[{"$f":"B711+1","v":190001},300000,0.1,{"$f":"B711","v":190000},{"$f":"(B712-B711)*C712","v":11000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K706,IF($E$3=\"Female\",K713,IF($E$3=\"Senior Citizen\",K720,K727)))","v":117420}]
[{"$f":"B712+1","v":300001},500000,0.2,{"$f":"B712","v":300000},{"$f":"E712+(B713-B712)*C713","v":51000},0,0.03,{"$f":"IF(I711=C715,E714+ROUND((H711-J711),0)*I711,IF(I711=C714,E713+ROUND((H711-J711)*I711,0),IF(I711=C713,E712+ROUND((H711-J711)*I711,0),IF(I711=C712,E711+ROUND((H711-J711)*I711,0),E710+ROUND((H711-J711)*I711,0)))))","v":111000},{"$f":"MIN(K715:L715)","v":0},{"$f":"ROUND(SUM(H713+I713)*M711,0)","v":3330},{"$f":"SUM(H713:J713)","v":114330},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A703,IF($E$3=\"Female\",A710,IF($E$3=\"Senior Citizen\",A717,A724)))","v":"(below 65 years)"}]
[{"$f":"B713+1","v":500001},null,0.3,{"$f":"B713","v":500000},{"$f":"IF(J711=0,0,E713)","v":51000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M708,IF($E$3=\"Female\",M715,IF($E$3=\"Senior Citizen\",M722,M729)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H708","v":0},{"$f":"IF(H711>H715,H711-H715,0)","v":700000},{"$f":"IF(I715>0,ROUND(I715*I711,0),0)","v":210000},{"$f":"I715-J715","v":490000},{"$f":"IF(H713>0,ROUND(H713*L711,0),0)","v":0},{"$f":"IF(K715>L715,0,L715-K715)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K706,IF($E$3=\"Female\",K713,IF($E$3=\"Senior Citizen\",K720,K727)))","v":117420}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,240000,0,0,0,0,0,{"$f":"H704","v":700000},{"$f":"VLOOKUP(H718,A718:C722,3)","v":0.3},{"$f":"INDEX(D718:D722,MATCH(I718,C718:C722,0))","v":500000},{"$f":"INDEX(E718:E722,MATCH(I718,C718:C722,0))","v":46000},{"$f":"IF(H718>H722,VLOOKUP(H718,A718:F722,6),0)","v":0},{"$f":"VLOOKUP(H718,A718:G722,7)","v":0.03}]
[{"$f":"B718+1","v":240001},300000,0.1,{"$f":"B718","v":240000},{"$f":"(B719-B718)*C719","v":6000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B719+1","v":300001},500000,0.2,{"$f":"B719","v":300000},{"$f":"E719+(B720-B719)*C720","v":46000},0,0.03,{"$f":"IF(I718=C722,E721+ROUND((H718-J718),0)*I718,IF(I718=C721,E720+ROUND((H718-J718)*I718,0),IF(I718=C720,E719+ROUND((H718-J718)*I718,0),IF(I718=C719,E718+ROUND((H718-J718)*I718,0),E717+ROUND((H718-J718)*I718,0)))))","v":106000},{"$f":"MIN(K722:L722)","v":0},{"$f":"ROUND(SUM(H720+I720)*M718,0)","v":3180},{"$f":"SUM(H720:J720)","v":109180}]
[{"$f":"B720+1","v":500001},null,0.3,{"$f":"B720","v":500000},{"$f":"IF(J718=0,0,E720)","v":46000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H715","v":0},{"$f":"IF(H718>H722,H718-H722,0)","v":700000},{"$f":"IF(I722>0,ROUND(I722*I718,0),0)","v":210000},{"$f":"I722-J722","v":490000},{"$f":"IF(H720>0,ROUND(H720*L718,0),0)","v":0},{"$f":"IF(K722>L722,0,L722-K722)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,240000,0,0,0,0,0,{"$f":"H704","v":700000},{"$f":"VLOOKUP(H725,A725:C729,3)","v":0.3},{"$f":"INDEX(D725:D729,MATCH(I725,C725:C729,0))","v":500000},{"$f":"INDEX(E725:E729,MATCH(I725,C725:C729,0))","v":46000},{"$f":"IF(H725>H729,VLOOKUP(H725,A725:F729,6),0)","v":0},{"$f":"VLOOKUP(H725,A725:G729,7)","v":0.03}]
[{"$f":"B725+1","v":240001},300000,0.1,{"$f":"B725","v":240000},{"$f":"(B726-B725)*C726","v":6000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B726+1","v":300001},500000,0.2,{"$f":"B726","v":300000},{"$f":"E726+(B727-B726)*C727","v":46000},0,0.03,{"$f":"IF(I725=C729,E728+ROUND((H725-J725),0)*I725,IF(I725=C728,E727+ROUND((H725-J725)*I725,0),IF(I725=C727,E726+ROUND((H725-J725)*I725,0),IF(I725=C726,E725+ROUND((H725-J725)*I725,0),E724+ROUND((H725-J725)*I725,0)))))","v":106000},{"$f":"MIN(K729:L729)","v":0},{"$f":"ROUND(SUM(H727+I727)*M725,0)","v":3180},{"$f":"SUM(H727:J727)","v":109180}]
[{"$f":"B727+1","v":500001},null,0.3,{"$f":"B727","v":500000},{"$f":"IF(J725=0,0,E727)","v":46000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H722","v":0},{"$f":"IF(H725>H729,H725-H729,0)","v":700000},{"$f":"IF(I729>0,ROUND(I729*I725,0),0)","v":210000},{"$f":"I729-J729","v":490000},{"$f":"IF(H727>0,ROUND(H727*L725,0),0)","v":0},{"$f":"IF(K729>L729,0,L729-K729)","v":0}]
[null,null,2010,{"$f":"C730+1","v":2011},null,"2010-11"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C730","v":2010},{"$f":"D730","v":2011}]
[0,160000,0,0,0,0,0,{"$f":"$E$4","v":700000},{"$f":"VLOOKUP(H733,A733:C737,3)","v":0.2},{"$f":"INDEX(D733:D737,MATCH(I733,C733:C737,0))","v":500000},{"$f":"INDEX(E733:E737,MATCH(I733,C733:C737,0))","v":94000},{"$f":"IF(H733>H737,VLOOKUP(H733,A733:F737,6),0)","v":0},{"$f":"VLOOKUP(H733,A733:G737,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B733,IF($E$3=\"Female\",B740,IF($E$3=\"Senior Citizen\",B747,B754)))","v":160000},0]
[{"$f":"B733+1","v":160001},500000,0.1,{"$f":"B733","v":160000},{"$f":"(B734-B733)*C734","v":34000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O733+1","v":160001},500000,0.1]
[{"$f":"B734+1","v":500001},800000,0.2,{"$f":"B734","v":500000},{"$f":"E734+(B735-B734)*C735","v":94000},0,0.03,{"$f":"IF(I733=C737,E736+ROUND((H733-J733),0)*I733,IF(I733=C736,E735+ROUND((H733-J733)*I733,0),IF(I733=C735,E734+ROUND((H733-J733)*I733,0),IF(I733=C734,E733+ROUND((H733-J733)*I733,0),E732+ROUND((H733-J733)*I733,0)))))","v":74000},{"$f":"MIN(K737:L737)","v":0},{"$f":"ROUND(SUM(H735+I735)*M733,0)","v":2220},{"$f":"SUM(H735:J735)","v":76220},null,null,{"$f":"O734+1","v":500001},800000,0.2]
[{"$f":"B735+1","v":800001},null,0.3,{"$f":"B735","v":800000},{"$f":"IF(J733=0,0,E735)","v":94000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O735+1","v":800001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H733>H737,H733-H737,0)","v":700000},{"$f":"IF(I737>0,ROUND(I737*I733,0),0)","v":140000},{"$f":"I737-J737","v":560000},{"$f":"IF(H735>0,ROUND(H735*L733,0),0)","v":0},{"$f":"IF(K737>L737,0,L737-K737)","v":0},{"$f":"O736+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H735,IF($E$3=\"Female\",H742,IF($E$3=\"Senior Citizen\",H749,H756)))","v":74000}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I735,IF($E$3=\"Female\",I742,IF($E$3=\"Senior Citizen\",I749,I756)))","v":0}]
[0,190000,0,0,0,0,0,{"$f":"H733","v":700000},{"$f":"VLOOKUP(H740,A740:C744,3)","v":0.2},{"$f":"INDEX(D740:D744,MATCH(I740,C740:C744,0))","v":500000},{"$f":"INDEX(E740:E744,MATCH(I740,C740:C744,0))","v":91000},{"$f":"IF(H740>H744,VLOOKUP(H740,A740:F744,6),0)","v":0},{"$f":"VLOOKUP(H740,A740:G744,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J735,IF($E$3=\"Female\",J742,IF($E$3=\"Senior Citizen\",J749,J756)))","v":2220}]
[{"$f":"B740+1","v":190001},500000,0.1,{"$f":"B740","v":190000},{"$f":"(B741-B740)*C741","v":31000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K735,IF($E$3=\"Female\",K742,IF($E$3=\"Senior Citizen\",K749,K756)))","v":76220}]
[{"$f":"B741+1","v":500001},800000,0.2,{"$f":"B741","v":500000},{"$f":"E741+(B742-B741)*C742","v":91000},0,0.03,{"$f":"IF(I740=C744,E743+ROUND((H740-J740),0)*I740,IF(I740=C743,E742+ROUND((H740-J740)*I740,0),IF(I740=C742,E741+ROUND((H740-J740)*I740,0),IF(I740=C741,E740+ROUND((H740-J740)*I740,0),E739+ROUND((H740-J740)*I740,0)))))","v":71000},{"$f":"MIN(K744:L744)","v":0},{"$f":"ROUND(SUM(H742+I742)*M740,0)","v":2130},{"$f":"SUM(H742:J742)","v":73130},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A732,IF($E$3=\"Female\",A739,IF($E$3=\"Senior Citizen\",A746,A753)))","v":"(below 65 years)"}]
[{"$f":"B742+1","v":800001},null,0.3,{"$f":"B742","v":800000},{"$f":"IF(J740=0,0,E742)","v":91000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M737,IF($E$3=\"Female\",M744,IF($E$3=\"Senior Citizen\",M751,M758)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H737","v":0},{"$f":"IF(H740>H744,H740-H744,0)","v":700000},{"$f":"IF(I744>0,ROUND(I744*I740,0),0)","v":140000},{"$f":"I744-J744","v":560000},{"$f":"IF(H742>0,ROUND(H742*L740,0),0)","v":0},{"$f":"IF(K744>L744,0,L744-K744)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K735,IF($E$3=\"Female\",K742,IF($E$3=\"Senior Citizen\",K749,K756)))","v":76220}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,240000,0,0,0,0,0,{"$f":"H733","v":700000},{"$f":"VLOOKUP(H747,A747:C751,3)","v":0.2},{"$f":"INDEX(D747:D751,MATCH(I747,C747:C751,0))","v":500000},{"$f":"INDEX(E747:E751,MATCH(I747,C747:C751,0))","v":86000},{"$f":"IF(H747>H751,VLOOKUP(H747,A747:F751,6),0)","v":0},{"$f":"VLOOKUP(H747,A747:G751,7)","v":0.03}]
[{"$f":"B747+1","v":240001},500000,0.1,{"$f":"B747","v":240000},{"$f":"(B748-B747)*C748","v":26000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B748+1","v":500001},800000,0.2,{"$f":"B748","v":500000},{"$f":"E748+(B749-B748)*C749","v":86000},0,0.03,{"$f":"IF(I747=C751,E750+ROUND((H747-J747),0)*I747,IF(I747=C750,E749+ROUND((H747-J747)*I747,0),IF(I747=C749,E748+ROUND((H747-J747)*I747,0),IF(I747=C748,E747+ROUND((H747-J747)*I747,0),E746+ROUND((H747-J747)*I747,0)))))","v":66000},{"$f":"MIN(K751:L751)","v":0},{"$f":"ROUND(SUM(H749+I749)*M747,0)","v":1980},{"$f":"SUM(H749:J749)","v":67980}]
[{"$f":"B749+1","v":800001},null,0.3,{"$f":"B749","v":800000},{"$f":"IF(J747=0,0,E749)","v":86000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H744","v":0},{"$f":"IF(H747>H751,H747-H751,0)","v":700000},{"$f":"IF(I751>0,ROUND(I751*I747,0),0)","v":140000},{"$f":"I751-J751","v":560000},{"$f":"IF(H749>0,ROUND(H749*L747,0),0)","v":0},{"$f":"IF(K751>L751,0,L751-K751)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,240000,0,0,0,0,0,{"$f":"H733","v":700000},{"$f":"VLOOKUP(H754,A754:C758,3)","v":0.2},{"$f":"INDEX(D754:D758,MATCH(I754,C754:C758,0))","v":500000},{"$f":"INDEX(E754:E758,MATCH(I754,C754:C758,0))","v":86000},{"$f":"IF(H754>H758,VLOOKUP(H754,A754:F758,6),0)","v":0},{"$f":"VLOOKUP(H754,A754:G758,7)","v":0.03}]
[{"$f":"B754+1","v":240001},500000,0.1,{"$f":"B754","v":240000},{"$f":"(B755-B754)*C755","v":26000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B755+1","v":500001},800000,0.2,{"$f":"B755","v":500000},{"$f":"E755+(B756-B755)*C756","v":86000},0,0.03,{"$f":"IF(I754=C758,E757+ROUND((H754-J754),0)*I754,IF(I754=C757,E756+ROUND((H754-J754)*I754,0),IF(I754=C756,E755+ROUND((H754-J754)*I754,0),IF(I754=C755,E754+ROUND((H754-J754)*I754,0),E753+ROUND((H754-J754)*I754,0)))))","v":66000},{"$f":"MIN(K758:L758)","v":0},{"$f":"ROUND(SUM(H756+I756)*M754,0)","v":1980},{"$f":"SUM(H756:J756)","v":67980}]
[{"$f":"B756+1","v":800001},null,0.3,{"$f":"B756","v":800000},{"$f":"IF(J754=0,0,E756)","v":86000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H751","v":0},{"$f":"IF(H754>H758,H754-H758,0)","v":700000},{"$f":"IF(I758>0,ROUND(I758*I754,0),0)","v":140000},{"$f":"I758-J758","v":560000},{"$f":"IF(H756>0,ROUND(H756*L754,0),0)","v":0},{"$f":"IF(K758>L758,0,L758-K758)","v":0}]
[null,null,2011,{"$f":"C759+1","v":2012},null,"2011-12"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C759","v":2011},{"$f":"D759","v":2012}]
[0,180000,0,0,0,0,0,{"$f":"$E$4","v":700000},{"$f":"VLOOKUP(H762,A762:C766,3)","v":0.2},{"$f":"INDEX(D762:D766,MATCH(I762,C762:C766,0))","v":500000},{"$f":"INDEX(E762:E766,MATCH(I762,C762:C766,0))","v":92000},{"$f":"IF(H762>H766,VLOOKUP(H762,A762:F766,6),0)","v":0},{"$f":"VLOOKUP(H762,A762:G766,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B762,IF($E$3=\"Female\",B769,IF($E$3=\"Senior Citizen\",B776,B783)))","v":180000},0]
[{"$f":"B762+1","v":180001},500000,0.1,{"$f":"B762","v":180000},{"$f":"(B763-B762)*C763","v":32000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O762+1","v":180001},500000,0.1]
[{"$f":"B763+1","v":500001},800000,0.2,{"$f":"B763","v":500000},{"$f":"E763+(B764-B763)*C764","v":92000},0,0.03,{"$f":"IF(I762=C766,E765+ROUND((H762-J762),0)*I762,IF(I762=C765,E764+ROUND((H762-J762)*I762,0),IF(I762=C764,E763+ROUND((H762-J762)*I762,0),IF(I762=C763,E762+ROUND((H762-J762)*I762,0),E761+ROUND((H762-J762)*I762,0)))))","v":72000},{"$f":"MIN(K766:L766)","v":0},{"$f":"ROUND(SUM(H764+I764)*M762,0)","v":2160},{"$f":"SUM(H764:J764)","v":74160},null,null,{"$f":"O763+1","v":500001},800000,0.2]
[{"$f":"B764+1","v":800001},null,0.3,{"$f":"B764","v":800000},{"$f":"IF(J762=0,0,E764)","v":92000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O764+1","v":800001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H762>H766,H762-H766,0)","v":700000},{"$f":"IF(I766>0,ROUND(I766*I762,0),0)","v":140000},{"$f":"I766-J766","v":560000},{"$f":"IF(H764>0,ROUND(H764*L762,0),0)","v":0},{"$f":"IF(K766>L766,0,L766-K766)","v":0},{"$f":"O765+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H764,IF($E$3=\"Female\",H771,IF($E$3=\"Senior Citizen\",H778,H785)))","v":72000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I764,IF($E$3=\"Female\",I771,IF($E$3=\"Senior Citizen\",I778,I785)))","v":0}]
[0,190000,0,0,0,0,0,{"$f":"H762","v":700000},{"$f":"VLOOKUP(H769,A769:C773,3)","v":0.2},{"$f":"INDEX(D769:D773,MATCH(I769,C769:C773,0))","v":500000},{"$f":"INDEX(E769:E773,MATCH(I769,C769:C773,0))","v":91000},{"$f":"IF(H769>H773,VLOOKUP(H769,A769:F773,6),0)","v":0},{"$f":"VLOOKUP(H769,A769:G773,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J764,IF($E$3=\"Female\",J771,IF($E$3=\"Senior Citizen\",J778,J785)))","v":2160}]
[{"$f":"B769+1","v":190001},500000,0.1,{"$f":"B769","v":190000},{"$f":"(B770-B769)*C770","v":31000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K764,IF($E$3=\"Female\",K771,IF($E$3=\"Senior Citizen\",K778,K785)))","v":74160}]
[{"$f":"B770+1","v":500001},800000,0.2,{"$f":"B770","v":500000},{"$f":"E770+(B771-B770)*C771","v":91000},0,0.03,{"$f":"IF(I769=C773,E772+ROUND((H769-J769),0)*I769,IF(I769=C772,E771+ROUND((H769-J769)*I769,0),IF(I769=C771,E770+ROUND((H769-J769)*I769,0),IF(I769=C770,E769+ROUND((H769-J769)*I769,0),E768+ROUND((H769-J769)*I769,0)))))","v":71000},{"$f":"MIN(K773:L773)","v":0},{"$f":"ROUND(SUM(H771+I771)*M769,0)","v":2130},{"$f":"SUM(H771:J771)","v":73130},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A761,IF($E$3=\"Female\",A768,IF($E$3=\"Senior Citizen\",A775,A782)))","v":"(below 60 years)"}]
[{"$f":"B771+1","v":800001},null,0.3,{"$f":"B771","v":800000},{"$f":"IF(J769=0,0,E771)","v":91000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M766,IF($E$3=\"Female\",M773,IF($E$3=\"Senior Citizen\",M780,M787)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H766","v":0},{"$f":"IF(H769>H773,H769-H773,0)","v":700000},{"$f":"IF(I773>0,ROUND(I773*I769,0),0)","v":140000},{"$f":"I773-J773","v":560000},{"$f":"IF(H771>0,ROUND(H771*L769,0),0)","v":0},{"$f":"IF(K773>L773,0,L773-K773)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K764,IF($E$3=\"Female\",K771,IF($E$3=\"Senior Citizen\",K778,K785)))","v":74160}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,250000,0,0,0,0,0,{"$f":"H762","v":700000},{"$f":"VLOOKUP(H776,A776:C780,3)","v":0.2},{"$f":"INDEX(D776:D780,MATCH(I776,C776:C780,0))","v":500000},{"$f":"INDEX(E776:E780,MATCH(I776,C776:C780,0))","v":85000},{"$f":"IF(H776>H780,VLOOKUP(H776,A776:F780,6),0)","v":0},{"$f":"VLOOKUP(H776,A776:G780,7)","v":0.03}]
[{"$f":"B776+1","v":250001},500000,0.1,{"$f":"B776","v":250000},{"$f":"(B777-B776)*C777","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B777+1","v":500001},800000,0.2,{"$f":"B777","v":500000},{"$f":"E777+(B778-B777)*C778","v":85000},0,0.03,{"$f":"IF(I776=C780,E779+ROUND((H776-J776),0)*I776,IF(I776=C779,E778+ROUND((H776-J776)*I776,0),IF(I776=C778,E777+ROUND((H776-J776)*I776,0),IF(I776=C777,E776+ROUND((H776-J776)*I776,0),E775+ROUND((H776-J776)*I776,0)))))","v":65000},{"$f":"MIN(K780:L780)","v":0},{"$f":"ROUND(SUM(H778+I778)*M776,0)","v":1950},{"$f":"SUM(H778:J778)","v":66950}]
[{"$f":"B778+1","v":800001},null,0.3,{"$f":"B778","v":800000},{"$f":"IF(J776=0,0,E778)","v":85000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H773","v":0},{"$f":"IF(H776>H780,H776-H780,0)","v":700000},{"$f":"IF(I780>0,ROUND(I780*I776,0),0)","v":140000},{"$f":"I780-J780","v":560000},{"$f":"IF(H778>0,ROUND(H778*L776,0),0)","v":0},{"$f":"IF(K780>L780,0,L780-K780)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H762","v":700000},{"$f":"VLOOKUP(H783,A783:C787,3)","v":0.2},{"$f":"INDEX(D783:D787,MATCH(I783,C783:C787,0))","v":500000},{"$f":"INDEX(E783:E787,MATCH(I783,C783:C787,0))","v":60000},{"$f":"IF(H783>H787,VLOOKUP(H783,A783:F787,6),0)","v":0},{"$f":"VLOOKUP(H783,A783:G787,7)","v":0.03}]
[{"$f":"B783+1","v":500001},800000,0.2,{"$f":"B783","v":500000},{"$f":"(B784-B783)*C784","v":60000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B784+1","v":800001},null,0.3,{"$f":"B784","v":800000},{"$f":"IF(J783=0,0,E784)","v":60000},0,0.03,{"$f":"IF(I783=C787,E786+ROUND((H783-J783),0)*I783,IF(I783=C786,E785+ROUND((H783-J783)*I783,0),IF(I783=C785,E784+ROUND((H783-J783)*I783,0),IF(I783=C784,E783+ROUND((H783-J783)*I783,0),E782+ROUND((H783-J783)*I783,0)))))","v":40000},{"$f":"MIN(K787:L787)","v":0},{"$f":"ROUND(SUM(H785+I785)*M783,0)","v":1200},{"$f":"SUM(H785:J785)","v":41200}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H780","v":0},{"$f":"IF(H783>H787,H783-H787,0)","v":700000},{"$f":"IF(I787>0,ROUND(I787*I783,0),0)","v":140000},{"$f":"I787-J787","v":560000},{"$f":"IF(H785>0,ROUND(H785*L783,0),0)","v":0},{"$f":"IF(K787>L787,0,L787-K787)","v":0}]
[null,null,2012,{"$f":"C788+1","v":2013},null,"2012-13"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C788","v":2012},{"$f":"D788","v":2013}]
[0,200000,0,0,0,0,0,{"$f":"$E$4","v":700000},{"$f":"VLOOKUP(H791,A791:C795,3)","v":0.2},{"$f":"INDEX(D791:D795,MATCH(I791,C791:C795,0))","v":500000},{"$f":"INDEX(E791:E795,MATCH(I791,C791:C795,0))","v":130000},{"$f":"IF(H791>H795,VLOOKUP(H791,A791:F795,6),0)","v":0},{"$f":"VLOOKUP(H791,A791:G795,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B791,IF($E$3=\"Female\",B798,IF($E$3=\"Senior Citizen\",B805,B812)))","v":200000},0,{"$f":"O791","v":200000}]
[{"$f":"B791+1","v":200001},500000,0.1,{"$f":"B791","v":200000},{"$f":"(B792-B791)*C792","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O791+1","v":200001},500000,0.1]
[{"$f":"B792+1","v":500001},1000000,0.2,{"$f":"B792","v":500000},{"$f":"E792+(B793-B792)*C793","v":130000},0,0.03,{"$f":"IF(I791=C795,E794+ROUND((H791-J791),0)*I791,IF(I791=C794,E793+ROUND((H791-J791)*I791,0),IF(I791=C793,E792+ROUND((H791-J791)*I791,0),IF(I791=C792,E791+ROUND((H791-J791)*I791,0),E790+ROUND((H791-J791)*I791,0)))))","v":70000},{"$f":"MIN(K795:L795)","v":0},{"$f":"ROUND(SUM(H793+I793)*M791,0)","v":2100},{"$f":"SUM(H793:J793)","v":72100},null,null,{"$f":"O792+1","v":500001},1000000,0.2]
[{"$f":"B793+1","v":1000001},null,0.3,{"$f":"B793","v":1000000},{"$f":"IF(J791=0,0,E793)","v":130000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O793+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H791>H795,H791-H795,0)","v":700000},{"$f":"IF(I795>0,ROUND(I795*I791,0),0)","v":140000},{"$f":"I795-J795","v":560000},{"$f":"IF(H793>0,ROUND(H793*L791,0),0)","v":0},{"$f":"IF(K795>L795,0,L795-K795)","v":0},{"$f":"O794+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H793,IF($E$3=\"Female\",H800,IF($E$3=\"Senior Citizen\",H807,H814)))","v":70000}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I793,IF($E$3=\"Female\",I800,IF($E$3=\"Senior Citizen\",I807,I814)))","v":0}]
[0,200000,0,0,0,0,0,{"$f":"H791","v":700000},{"$f":"VLOOKUP(H798,A798:C802,3)","v":0.2},{"$f":"INDEX(D798:D802,MATCH(I798,C798:C802,0))","v":500000},{"$f":"INDEX(E798:E802,MATCH(I798,C798:C802,0))","v":130000},{"$f":"IF(H798>H802,VLOOKUP(H798,A798:F802,6),0)","v":0},{"$f":"VLOOKUP(H798,A798:G802,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J793,IF($E$3=\"Female\",J800,IF($E$3=\"Senior Citizen\",J807,J814)))","v":2100}]
[{"$f":"B798+1","v":200001},500000,0.1,{"$f":"B798","v":200000},{"$f":"(B799-B798)*C799","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K793,IF($E$3=\"Female\",K800,IF($E$3=\"Senior Citizen\",K807,K814)))","v":72100}]
[{"$f":"B799+1","v":500001},1000000,0.2,{"$f":"B799","v":500000},{"$f":"E799+(B800-B799)*C800","v":130000},0,0.03,{"$f":"IF(I798=C802,E801+ROUND((H798-J798),0)*I798,IF(I798=C801,E800+ROUND((H798-J798)*I798,0),IF(I798=C800,E799+ROUND((H798-J798)*I798,0),IF(I798=C799,E798+ROUND((H798-J798)*I798,0),E797+ROUND((H798-J798)*I798,0)))))","v":70000},{"$f":"MIN(K802:L802)","v":0},{"$f":"ROUND(SUM(H800+I800)*M798,0)","v":2100},{"$f":"SUM(H800:J800)","v":72100},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A790,IF($E$3=\"Female\",A797,IF($E$3=\"Senior Citizen\",A804,A811)))","v":"(below 65 years)"}]
[{"$f":"B800+1","v":1000001},null,0.3,{"$f":"B800","v":1000000},{"$f":"IF(J798=0,0,E800)","v":130000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M795,IF($E$3=\"Female\",M802,IF($E$3=\"Senior Citizen\",M809,M816)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H795","v":0},{"$f":"IF(H798>H802,H798-H802,0)","v":700000},{"$f":"IF(I802>0,ROUND(I802*I798,0),0)","v":140000},{"$f":"I802-J802","v":560000},{"$f":"IF(H800>0,ROUND(H800*L798,0),0)","v":0},{"$f":"IF(K802>L802,0,L802-K802)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K793,IF($E$3=\"Female\",K800,IF($E$3=\"Senior Citizen\",K807,K814)))","v":72100}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,250000,0,0,0,0,0,{"$f":"H791","v":700000},{"$f":"VLOOKUP(H805,A805:C809,3)","v":0.2},{"$f":"INDEX(D805:D809,MATCH(I805,C805:C809,0))","v":500000},{"$f":"INDEX(E805:E809,MATCH(I805,C805:C809,0))","v":125000},{"$f":"IF(H805>H809,VLOOKUP(H805,A805:F809,6),0)","v":0},{"$f":"VLOOKUP(H805,A805:G809,7)","v":0.03}]
[{"$f":"B805+1","v":250001},500000,0.1,{"$f":"B805","v":250000},{"$f":"(B806-B805)*C806","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B806+1","v":500001},1000000,0.2,{"$f":"B806","v":500000},{"$f":"E806+(B807-B806)*C807","v":125000},0,0.03,{"$f":"IF(I805=C809,E808+ROUND((H805-J805),0)*I805,IF(I805=C808,E807+ROUND((H805-J805)*I805,0),IF(I805=C807,E806+ROUND((H805-J805)*I805,0),IF(I805=C806,E805+ROUND((H805-J805)*I805,0),E804+ROUND((H805-J805)*I805,0)))))","v":65000},{"$f":"MIN(K809:L809)","v":0},{"$f":"ROUND(SUM(H807+I807)*M805,0)","v":1950},{"$f":"SUM(H807:J807)","v":66950}]
[{"$f":"B807+1","v":1000001},null,0.3,{"$f":"B807","v":1000000},{"$f":"IF(J805=0,0,E807)","v":125000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H802","v":0},{"$f":"IF(H805>H809,H805-H809,0)","v":700000},{"$f":"IF(I809>0,ROUND(I809*I805,0),0)","v":140000},{"$f":"I809-J809","v":560000},{"$f":"IF(H807>0,ROUND(H807*L805,0),0)","v":0},{"$f":"IF(K809>L809,0,L809-K809)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H791","v":700000},{"$f":"VLOOKUP(H812,A812:C816,3)","v":0.2},{"$f":"INDEX(D812:D816,MATCH(I812,C812:C816,0))","v":500000},{"$f":"INDEX(E812:E816,MATCH(I812,C812:C816,0))","v":100000},{"$f":"IF(H812>H816,VLOOKUP(H812,A812:F816,6),0)","v":0},{"$f":"VLOOKUP(H812,A812:G816,7)","v":0.03}]
[{"$f":"B812+1","v":500001},1000000,0.2,{"$f":"B812","v":500000},{"$f":"(B813-B812)*C813","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B813+1","v":1000001},null,0.3,{"$f":"B813","v":1000000},{"$f":"IF(J812=0,0,E813)","v":100000},0,0.03,{"$f":"IF(I812=C816,E815+ROUND((H812-J812),0)*I812,IF(I812=C815,E814+ROUND((H812-J812)*I812,0),IF(I812=C814,E813+ROUND((H812-J812)*I812,0),IF(I812=C813,E812+ROUND((H812-J812)*I812,0),E811+ROUND((H812-J812)*I812,0)))))","v":40000},{"$f":"MIN(K816:L816)","v":0},{"$f":"ROUND(SUM(H814+I814)*M812,0)","v":1200},{"$f":"SUM(H814:J814)","v":41200}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H809","v":0},{"$f":"IF(H812>H816,H812-H816,0)","v":700000},{"$f":"IF(I816>0,ROUND(I816*I812,0),0)","v":140000},{"$f":"I816-J816","v":560000},{"$f":"IF(H814>0,ROUND(H814*L812,0),0)","v":0},{"$f":"IF(K816>L816,0,L816-K816)","v":0}]
[null,null,2013,{"$f":"C817+1","v":2014},null,"2013-14"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C817","v":2013},{"$f":"D817","v":2014}]
[0,200000,0,0,0,0,0,{"$f":"$E$4","v":700000},{"$f":"VLOOKUP(H820,A820:C824,3)","v":0.2},{"$f":"INDEX(D820:D824,MATCH(I820,C820:C824,0))","v":500000},{"$f":"INDEX(E820:E824,MATCH(I820,C820:C824,0))","v":130000},{"$f":"IF(H820>H824,VLOOKUP(H820,A820:F824,6),0)","v":0},{"$f":"VLOOKUP(H820,A820:G824,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B820,IF($E$3=\"Female\",B827,IF($E$3=\"Senior Citizen\",B834,B841)))","v":200000},0,{"$f":"O820","v":200000}]
[{"$f":"B820+1","v":200001},500000,0.1,{"$f":"B820","v":200000},{"$f":"(B821-B820)*C821","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O820+1","v":200001},500000,0.1]
[{"$f":"B821+1","v":500001},1000000,0.2,{"$f":"B821","v":500000},{"$f":"E821+(B822-B821)*C822","v":130000},0,0.03,{"$f":"IF(I820=C824,E823+ROUND((H820-J820),0)*I820,IF(I820=C823,E822+ROUND((H820-J820)*I820,0),IF(I820=C822,E821+ROUND((H820-J820)*I820,0),IF(I820=C821,E820+ROUND((H820-J820)*I820,0),E819+ROUND((H820-J820)*I820,0)))))","v":70000},{"$f":"MIN(K824:L824)","v":0},{"$f":"ROUND(SUM(H822+I822)*M820,0)","v":2100},{"$f":"SUM(H822:J822)","v":72100},null,null,{"$f":"O821+1","v":500001},1000000,0.2]
[{"$f":"B822+1","v":1000001},null,0.3,{"$f":"B822","v":1000000},{"$f":"IF(J820=0,0,E822)","v":130000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O822+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"D824","v":10000000},{"$f":"IF(H820>H824,H820-H824,0)","v":0},{"$f":"IF(I824>0,ROUND(I824*I820,0),0)","v":0},{"$f":"I824-J824","v":0},{"$f":"IF(H822>0,ROUND(H822*L820,0),0)","v":0},{"$f":"IF(K824>L824,0,L824-K824)","v":0},{"$f":"O823+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H822,IF($E$3=\"Female\",H829,IF($E$3=\"Senior Citizen\",H836,H843)))","v":70000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I822,IF($E$3=\"Female\",I829,IF($E$3=\"Senior Citizen\",I836,I843)))","v":0}]
[0,200000,0,0,0,0,0,{"$f":"H820","v":700000},{"$f":"VLOOKUP(H827,A827:C831,3)","v":0.2},{"$f":"INDEX(D827:D831,MATCH(I827,C827:C831,0))","v":500000},{"$f":"INDEX(E827:E831,MATCH(I827,C827:C831,0))","v":130000},{"$f":"IF(H827>H831,VLOOKUP(H827,A827:F831,6),0)","v":0},{"$f":"VLOOKUP(H827,A827:G831,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J822,IF($E$3=\"Female\",J829,IF($E$3=\"Senior Citizen\",J836,J843)))","v":2100}]
[{"$f":"B827+1","v":200001},500000,0.1,{"$f":"B827","v":200000},{"$f":"(B828-B827)*C828","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K822,IF($E$3=\"Female\",K829,IF($E$3=\"Senior Citizen\",K836,K843)))","v":72100}]
[{"$f":"B828+1","v":500001},1000000,0.2,{"$f":"B828","v":500000},{"$f":"E828+(B829-B828)*C829","v":130000},0,0.03,{"$f":"IF(I827=C831,E830+ROUND((H827-J827),0)*I827,IF(I827=C830,E829+ROUND((H827-J827)*I827,0),IF(I827=C829,E828+ROUND((H827-J827)*I827,0),IF(I827=C828,E827+ROUND((H827-J827)*I827,0),E826+ROUND((H827-J827)*I827,0)))))","v":70000},{"$f":"MIN(K831:L831)","v":0},{"$f":"ROUND(SUM(H829+I829)*M827,0)","v":2100},{"$f":"SUM(H829:J829)","v":72100},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A819,IF($E$3=\"Female\",A826,IF($E$3=\"Senior Citizen\",A833,A840)))","v":"(below 60 years)"}]
[{"$f":"B829+1","v":1000001},null,0.3,{"$f":"B829","v":1000000},{"$f":"IF(J827=0,0,E829)","v":130000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M824,IF($E$3=\"Female\",M831,IF($E$3=\"Senior Citizen\",M838,M845)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H824","v":10000000},{"$f":"IF(H827>H831,H827-H831,0)","v":0},{"$f":"IF(I831>0,ROUND(I831*I827,0),0)","v":0},{"$f":"I831-J831","v":0},{"$f":"IF(H829>0,ROUND(H829*L827,0),0)","v":0},{"$f":"IF(K831>L831,0,L831-K831)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K822,IF($E$3=\"Female\",K829,IF($E$3=\"Senior Citizen\",K836,K843)))","v":72100}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,250000,0,0,0,0,0,{"$f":"H820","v":700000},{"$f":"VLOOKUP(H834,A834:C838,3)","v":0.2},{"$f":"INDEX(D834:D838,MATCH(I834,C834:C838,0))","v":500000},{"$f":"INDEX(E834:E838,MATCH(I834,C834:C838,0))","v":125000},{"$f":"IF(H834>H838,VLOOKUP(H834,A834:F838,6),0)","v":0},{"$f":"VLOOKUP(H834,A834:G838,7)","v":0.03}]
[{"$f":"B834+1","v":250001},500000,0.1,{"$f":"B834","v":250000},{"$f":"(B835-B834)*C835","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B835+1","v":500001},1000000,0.2,{"$f":"B835","v":500000},{"$f":"E835+(B836-B835)*C836","v":125000},0,0.03,{"$f":"IF(I834=C838,E837+ROUND((H834-J834),0)*I834,IF(I834=C837,E836+ROUND((H834-J834)*I834,0),IF(I834=C836,E835+ROUND((H834-J834)*I834,0),IF(I834=C835,E834+ROUND((H834-J834)*I834,0),E833+ROUND((H834-J834)*I834,0)))))","v":65000},{"$f":"MIN(K838:L838)","v":0},{"$f":"ROUND(SUM(H836+I836)*M834,0)","v":1950},{"$f":"SUM(H836:J836)","v":66950}]
[{"$f":"B836+1","v":1000001},null,0.3,{"$f":"B836","v":1000000},{"$f":"IF(J834=0,0,E836)","v":125000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H831","v":10000000},{"$f":"IF(H834>H838,H834-H838,0)","v":0},{"$f":"IF(I838>0,ROUND(I838*I834,0),0)","v":0},{"$f":"I838-J838","v":0},{"$f":"IF(H836>0,ROUND(H836*L834,0),0)","v":0},{"$f":"IF(K838>L838,0,L838-K838)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H820","v":700000},{"$f":"VLOOKUP(H841,A841:C845,3)","v":0.2},{"$f":"INDEX(D841:D845,MATCH(I841,C841:C845,0))","v":500000},{"$f":"INDEX(E841:E845,MATCH(I841,C841:C845,0))","v":100000},{"$f":"IF(H841>H845,VLOOKUP(H841,A841:F845,6),0)","v":0},{"$f":"VLOOKUP(H841,A841:G845,7)","v":0.03}]
[{"$f":"B841+1","v":500001},1000000,0.2,{"$f":"B841","v":500000},{"$f":"(B842-B841)*C842","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B842+1","v":1000001},null,0.3,{"$f":"B842","v":1000000},{"$f":"IF(J841=0,0,E842)","v":100000},0.1,0.03,{"$f":"IF(I841=C845,E844+ROUND((H841-J841),0)*I841,IF(I841=C844,E843+ROUND((H841-J841)*I841,0),IF(I841=C843,E842+ROUND((H841-J841)*I841,0),IF(I841=C842,E841+ROUND((H841-J841)*I841,0),E840+ROUND((H841-J841)*I841,0)))))","v":40000},{"$f":"MIN(K845:L845)","v":0},{"$f":"ROUND(SUM(H843+I843)*M841,0)","v":1200},{"$f":"SUM(H843:J843)","v":41200}]
[null,null,null,null,null,0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H838","v":10000000},{"$f":"IF(H841>H845,H841-H845,0)","v":0},{"$f":"IF(I845>0,ROUND(I845*I841,0),0)","v":0},{"$f":"I845-J845","v":0},{"$f":"IF(H843>0,ROUND(H843*L841,0),0)","v":0},{"$f":"IF(K845>L845,0,L845-K845)","v":0}]
[null,null,2014,{"$f":"C846+1","v":2015},null,"2014-15"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C846","v":2014},{"$f":"D846","v":2015}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":700000},{"$f":"VLOOKUP(H849,A849:C853,3)","v":0.2},{"$f":"INDEX(D849:D853,MATCH(I849,C849:C853,0))","v":500000},{"$f":"INDEX(E849:E853,MATCH(I849,C849:C853,0))","v":125000},{"$f":"IF(H849>H853,VLOOKUP(H849,A849:F853,6),0)","v":0},{"$f":"VLOOKUP(H849,A849:G853,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B849,IF($E$3=\"Female\",B856,IF($E$3=\"Senior Citizen\",B863,B870)))","v":250000},0,{"$f":"O849","v":250000}]
[{"$f":"B849+1","v":250001},500000,0.1,{"$f":"B849","v":250000},{"$f":"(B850-B849)*C850","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O849+1","v":250001},500000,0.1]
[{"$f":"B850+1","v":500001},1000000,0.2,{"$f":"B850","v":500000},{"$f":"E850+(B851-B850)*C851","v":125000},0,0.03,{"$f":"IF(I849=C853,E852+ROUND((H849-J849),0)*I849,IF(I849=C852,E851+ROUND((H849-J849)*I849,0),IF(I849=C851,E850+ROUND((H849-J849)*I849,0),IF(I849=C850,E849+ROUND((H849-J849)*I849,0),E848+ROUND((H849-J849)*I849,0)))))","v":65000},{"$f":"MIN(K853:L853)","v":0},{"$f":"ROUND(SUM(H851+I851)*M849,0)","v":1950},{"$f":"SUM(H851:J851)","v":66950},null,null,{"$f":"O850+1","v":500001},1000000,0.2]
[{"$f":"B851+1","v":1000001},null,0.3,{"$f":"B851","v":1000000},{"$f":"IF(J849=0,0,E851)","v":125000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O851+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"D853","v":10000000},{"$f":"IF(H849>H853,H849-H853,0)","v":0},{"$f":"IF(I853>0,ROUND(I853*I849,0),0)","v":0},{"$f":"I853-J853","v":0},{"$f":"IF(H851>0,ROUND(H851*L849,0),0)","v":0},{"$f":"IF(K853>L853,0,L853-K853)","v":0},{"$f":"O852+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H851,IF($E$3=\"Female\",H858,IF($E$3=\"Senior Citizen\",H865,H872)))","v":65000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I851,IF($E$3=\"Female\",I858,IF($E$3=\"Senior Citizen\",I865,I872)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H849","v":700000},{"$f":"VLOOKUP(H856,A856:C860,3)","v":0.2},{"$f":"INDEX(D856:D860,MATCH(I856,C856:C860,0))","v":500000},{"$f":"INDEX(E856:E860,MATCH(I856,C856:C860,0))","v":125000},{"$f":"IF(H856>H860,VLOOKUP(H856,A856:F860,6),0)","v":0},{"$f":"VLOOKUP(H856,A856:G860,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J851,IF($E$3=\"Female\",J858,IF($E$3=\"Senior Citizen\",J865,J872)))","v":1950}]
[{"$f":"B856+1","v":250001},500000,0.1,{"$f":"B856","v":250000},{"$f":"(B857-B856)*C857","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K851,IF($E$3=\"Female\",K858,IF($E$3=\"Senior Citizen\",K865,K872)))","v":66950}]
[{"$f":"B857+1","v":500001},1000000,0.2,{"$f":"B857","v":500000},{"$f":"E857+(B858-B857)*C858","v":125000},0,0.03,{"$f":"IF(I856=C860,E859+ROUND((H856-J856),0)*I856,IF(I856=C859,E858+ROUND((H856-J856)*I856,0),IF(I856=C858,E857+ROUND((H856-J856)*I856,0),IF(I856=C857,E856+ROUND((H856-J856)*I856,0),E855+ROUND((H856-J856)*I856,0)))))","v":65000},{"$f":"MIN(K860:L860)","v":0},{"$f":"ROUND(SUM(H858+I858)*M856,0)","v":1950},{"$f":"SUM(H858:J858)","v":66950},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A848,IF($E$3=\"Female\",A855,IF($E$3=\"Senior Citizen\",A862,A869)))","v":"(below 60 years)"}]
[{"$f":"B858+1","v":1000001},null,0.3,{"$f":"B858","v":1000000},{"$f":"IF(J856=0,0,E858)","v":125000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M853,IF($E$3=\"Female\",M860,IF($E$3=\"Senior Citizen\",M867,M874)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H853","v":10000000},{"$f":"IF(H856>H860,H856-H860,0)","v":0},{"$f":"IF(I860>0,ROUND(I860*I856,0),0)","v":0},{"$f":"I860-J860","v":0},{"$f":"IF(H858>0,ROUND(H858*L856,0),0)","v":0},{"$f":"IF(K860>L860,0,L860-K860)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K851,IF($E$3=\"Female\",K858,IF($E$3=\"Senior Citizen\",K865,K872)))","v":66950}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H849","v":700000},{"$f":"VLOOKUP(H863,A863:C867,3)","v":0.2},{"$f":"INDEX(D863:D867,MATCH(I863,C863:C867,0))","v":500000},{"$f":"INDEX(E863:E867,MATCH(I863,C863:C867,0))","v":120000},{"$f":"IF(H863>H867,VLOOKUP(H863,A863:F867,6),0)","v":0},{"$f":"VLOOKUP(H863,A863:G867,7)","v":0.03}]
[{"$f":"B863+1","v":300001},500000,0.1,{"$f":"B863","v":300000},{"$f":"(B864-B863)*C864","v":20000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B864+1","v":500001},1000000,0.2,{"$f":"B864","v":500000},{"$f":"E864+(B865-B864)*C865","v":120000},0,0.03,{"$f":"IF(I863=C867,E866+ROUND((H863-J863),0)*I863,IF(I863=C866,E865+ROUND((H863-J863)*I863,0),IF(I863=C865,E864+ROUND((H863-J863)*I863,0),IF(I863=C864,E863+ROUND((H863-J863)*I863,0),E862+ROUND((H863-J863)*I863,0)))))","v":60000},{"$f":"MIN(K867:L867)","v":0},{"$f":"ROUND(SUM(H865+I865)*M863,0)","v":1800},{"$f":"SUM(H865:J865)","v":61800}]
[{"$f":"B865+1","v":1000001},null,0.3,{"$f":"B865","v":1000000},{"$f":"IF(J863=0,0,E865)","v":120000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H860","v":10000000},{"$f":"IF(H863>H867,H863-H867,0)","v":0},{"$f":"IF(I867>0,ROUND(I867*I863,0),0)","v":0},{"$f":"I867-J867","v":0},{"$f":"IF(H865>0,ROUND(H865*L863,0),0)","v":0},{"$f":"IF(K867>L867,0,L867-K867)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H849","v":700000},{"$f":"VLOOKUP(H870,A870:C874,3)","v":0.2},{"$f":"INDEX(D870:D874,MATCH(I870,C870:C874,0))","v":500000},{"$f":"INDEX(E870:E874,MATCH(I870,C870:C874,0))","v":100000},{"$f":"IF(H870>H874,VLOOKUP(H870,A870:F874,6),0)","v":0},{"$f":"VLOOKUP(H870,A870:G874,7)","v":0.03}]
[{"$f":"B870+1","v":500001},1000000,0.2,{"$f":"B870","v":500000},{"$f":"(B871-B870)*C871","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B871+1","v":1000001},null,0.3,{"$f":"B871","v":1000000},{"$f":"IF(J870=0,0,E871)","v":100000},0.1,0.03,{"$f":"IF(I870=C874,E873+ROUND((H870-J870),0)*I870,IF(I870=C873,E872+ROUND((H870-J870)*I870,0),IF(I870=C872,E871+ROUND((H870-J870)*I870,0),IF(I870=C871,E870+ROUND((H870-J870)*I870,0),E869+ROUND((H870-J870)*I870,0)))))","v":40000},{"$f":"MIN(K874:L874)","v":0},{"$f":"ROUND(SUM(H872+I872)*M870,0)","v":1200},{"$f":"SUM(H872:J872)","v":41200}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H867","v":10000000},{"$f":"IF(H870>H874,H870-H874,0)","v":0},{"$f":"IF(I874>0,ROUND(I874*I870,0),0)","v":0},{"$f":"I874-J874","v":0},{"$f":"IF(H872>0,ROUND(H872*L870,0),0)","v":0},{"$f":"IF(K874>L874,0,L874-K874)","v":0}]
[null,null,2015,{"$f":"C875+1","v":2016},null,"2015-16"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C875","v":2015},{"$f":"D875","v":2016}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":700000},{"$f":"VLOOKUP(H878,A878:C882,3)","v":0.2},{"$f":"INDEX(D878:D882,MATCH(I878,C878:C882,0))","v":500000},{"$f":"INDEX(E878:E882,MATCH(I878,C878:C882,0))","v":125000},{"$f":"IF(H878>H882,VLOOKUP(H878,A878:F882,6),0)","v":0},{"$f":"VLOOKUP(H878,A878:G882,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B878,IF($E$3=\"Female\",B885,IF($E$3=\"Senior Citizen\",B892,B899)))","v":250000},0,{"$f":"O878","v":250000}]
[{"$f":"B878+1","v":250001},500000,0.1,{"$f":"B878","v":250000},{"$f":"(B879-B878)*C879","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O878+1","v":250001},500000,0.1]
[{"$f":"B879+1","v":500001},1000000,0.2,{"$f":"B879","v":500000},{"$f":"E879+(B880-B879)*C880","v":125000},0,0.03,{"$f":"IF(I878=C882,E881+ROUND((H878-J878),0)*I878,IF(I878=C881,E880+ROUND((H878-J878)*I878,0),IF(I878=C880,E879+ROUND((H878-J878)*I878,0),IF(I878=C879,E878+ROUND((H878-J878)*I878,0),E877+ROUND((H878-J878)*I878,0)))))","v":65000},{"$f":"MIN(K882:L882)","v":0},{"$f":"ROUND(SUM(H880+I880)*M878,0)","v":1950},{"$f":"SUM(H880:J880)","v":66950},null,null,{"$f":"O879+1","v":500001},1000000,0.2]
[{"$f":"B880+1","v":1000001},null,0.3,{"$f":"B880","v":1000000},{"$f":"IF(J878=0,0,E880)","v":125000},0.12,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O880+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"D882","v":10000000},{"$f":"IF(H878>H882,H878-H882,0)","v":0},{"$f":"IF(I882>0,ROUND(I882*I878,0),0)","v":0},{"$f":"I882-J882","v":0},{"$f":"IF(H880>0,ROUND(H880*L878,0),0)","v":0},{"$f":"IF(K882>L882,0,L882-K882)","v":0},{"$f":"O881+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H880,IF($E$3=\"Female\",H887,IF($E$3=\"Senior Citizen\",H894,H901)))","v":65000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I880,IF($E$3=\"Female\",I887,IF($E$3=\"Senior Citizen\",I894,I901)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H878","v":700000},{"$f":"VLOOKUP(H885,A885:C889,3)","v":0.2},{"$f":"INDEX(D885:D889,MATCH(I885,C885:C889,0))","v":500000},{"$f":"INDEX(E885:E889,MATCH(I885,C885:C889,0))","v":125000},{"$f":"IF(H885>H889,VLOOKUP(H885,A885:F889,6),0)","v":0},{"$f":"VLOOKUP(H885,A885:G889,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J880,IF($E$3=\"Female\",J887,IF($E$3=\"Senior Citizen\",J894,J901)))","v":1950}]
[{"$f":"B885+1","v":250001},500000,0.1,{"$f":"B885","v":250000},{"$f":"(B886-B885)*C886","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K880,IF($E$3=\"Female\",K887,IF($E$3=\"Senior Citizen\",K894,K901)))","v":66950}]
[{"$f":"B886+1","v":500001},1000000,0.2,{"$f":"B886","v":500000},{"$f":"E886+(B887-B886)*C887","v":125000},0,0.03,{"$f":"IF(I885=C889,E888+ROUND((H885-J885),0)*I885,IF(I885=C888,E887+ROUND((H885-J885)*I885,0),IF(I885=C887,E886+ROUND((H885-J885)*I885,0),IF(I885=C886,E885+ROUND((H885-J885)*I885,0),E884+ROUND((H885-J885)*I885,0)))))","v":65000},{"$f":"MIN(K889:L889)","v":0},{"$f":"ROUND(SUM(H887+I887)*M885,0)","v":1950},{"$f":"SUM(H887:J887)","v":66950},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A877,IF($E$3=\"Female\",A884,IF($E$3=\"Senior Citizen\",A891,A898)))","v":"(below 60 years)"}]
[{"$f":"B887+1","v":1000001},null,0.3,{"$f":"B887","v":1000000},{"$f":"IF(J885=0,0,E887)","v":125000},0.12,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M882,IF($E$3=\"Female\",M889,IF($E$3=\"Senior Citizen\",M896,M903)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H882","v":10000000},{"$f":"IF(H885>H889,H885-H889,0)","v":0},{"$f":"IF(I889>0,ROUND(I889*I885,0),0)","v":0},{"$f":"I889-J889","v":0},{"$f":"IF(H887>0,ROUND(H887*L885,0),0)","v":0},{"$f":"IF(K889>L889,0,L889-K889)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K880,IF($E$3=\"Female\",K887,IF($E$3=\"Senior Citizen\",K894,K901)))","v":66950}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H878","v":700000},{"$f":"VLOOKUP(H892,A892:C896,3)","v":0.2},{"$f":"INDEX(D892:D896,MATCH(I892,C892:C896,0))","v":500000},{"$f":"INDEX(E892:E896,MATCH(I892,C892:C896,0))","v":120000},{"$f":"IF(H892>H896,VLOOKUP(H892,A892:F896,6),0)","v":0},{"$f":"VLOOKUP(H892,A892:G896,7)","v":0.03}]
[{"$f":"B892+1","v":300001},500000,0.1,{"$f":"B892","v":300000},{"$f":"(B893-B892)*C893","v":20000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B893+1","v":500001},1000000,0.2,{"$f":"B893","v":500000},{"$f":"E893+(B894-B893)*C894","v":120000},0,0.03,{"$f":"IF(I892=C896,E895+ROUND((H892-J892),0)*I892,IF(I892=C895,E894+ROUND((H892-J892)*I892,0),IF(I892=C894,E893+ROUND((H892-J892)*I892,0),IF(I892=C893,E892+ROUND((H892-J892)*I892,0),E891+ROUND((H892-J892)*I892,0)))))","v":60000},{"$f":"MIN(K896:L896)","v":0},{"$f":"ROUND(SUM(H894+I894)*M892,0)","v":1800},{"$f":"SUM(H894:J894)","v":61800}]
[{"$f":"B894+1","v":1000001},null,0.3,{"$f":"B894","v":1000000},{"$f":"IF(J892=0,0,E894)","v":120000},0.12,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",null,339004]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H889","v":10000000},{"$f":"IF(H892>H896,H892-H896,0)","v":0},{"$f":"IF(I896>0,ROUND(I896*I892,0),0)","v":0},{"$f":"I896-J896","v":0},{"$f":"IF(H894>0,ROUND(H894*L892,0),0)","v":0},{"$f":"IF(K896>L896,0,L896-K896)","v":0},null,338934]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,{"$f":"O895-O896","v":70}]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H878","v":700000},{"$f":"VLOOKUP(H899,A899:C903,3)","v":0.2},{"$f":"INDEX(D899:D903,MATCH(I899,C899:C903,0))","v":500000},{"$f":"INDEX(E899:E903,MATCH(I899,C899:C903,0))","v":100000},{"$f":"IF(H899>H903,VLOOKUP(H899,A899:F903,6),0)","v":0},{"$f":"VLOOKUP(H899,A899:G903,7)","v":0.03}]
[{"$f":"B899+1","v":500001},1000000,0.2,{"$f":"B899","v":500000},{"$f":"(B900-B899)*C900","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B900+1","v":1000001},null,0.3,{"$f":"B900","v":1000000},{"$f":"IF(J899=0,0,E900)","v":100000},0.12,0.03,{"$f":"IF(I899=C903,E902+ROUND((H899-J899),0)*I899,IF(I899=C902,E901+ROUND((H899-J899)*I899,0),IF(I899=C901,E900+ROUND((H899-J899)*I899,0),IF(I899=C900,E899+ROUND((H899-J899)*I899,0),E898+ROUND((H899-J899)*I899,0)))))","v":40000},{"$f":"MIN(K903:L903)","v":0},{"$f":"ROUND(SUM(H901+I901)*M899,0)","v":1200},{"$f":"SUM(H901:J901)","v":41200}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H896","v":10000000},{"$f":"IF(H899>H903,H899-H903,0)","v":0},{"$f":"IF(I903>0,ROUND(I903*I899,0),0)","v":0},{"$f":"I903-J903","v":0},{"$f":"IF(H901>0,ROUND(H901*L899,0),0)","v":0},{"$f":"IF(K903>L903,0,L903-K903)","v":0}]
[null,null,2016,{"$f":"C904+1","v":2017},null,"2016-17"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C904","v":2016},{"$f":"D904","v":2017}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":700000},{"$f":"VLOOKUP(H907,A907:C911,3)","v":0.2},{"$f":"INDEX(D907:D911,MATCH(I907,C907:C911,0))","v":500000},{"$f":"INDEX(E907:E911,MATCH(I907,C907:C911,0))","v":125000},{"$f":"IF(H907>H911,VLOOKUP(H907,A907:F911,6),0)","v":0},{"$f":"VLOOKUP(H907,A907:G911,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B907,IF($E$3=\"Female\",B914,IF($E$3=\"Senior Citizen\",B921,B928)))","v":250000},0,{"$f":"O907","v":250000}]
[{"$f":"B907+1","v":250001},500000,0.1,{"$f":"B907","v":250000},{"$f":"(B908-B907)*C908","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O907+1","v":250001},500000,0.1]
[{"$f":"B908+1","v":500001},1000000,0.2,{"$f":"B908","v":500000},{"$f":"E908+(B909-B908)*C909","v":125000},0,0.03,{"$f":"IF(I907=C911,E910+ROUND((H907-J907),0)*I907,IF(I907=C910,E909+ROUND((H907-J907)*I907,0),IF(I907=C909,E908+ROUND((H907-J907)*I907,0),IF(I907=C908,E907+ROUND((H907-J907)*I907,0),E906+ROUND((H907-J907)*I907,0)))))","v":65000},{"$f":"MIN(K911:L911)","v":0},{"$f":"ROUND(SUM(H909+I909)*M907,0)","v":1950},{"$f":"SUM(H909:J909)","v":66950},null,null,{"$f":"O908+1","v":500001},1000000,0.2]
[{"$f":"B909+1","v":1000001},null,0.3,{"$f":"B909","v":1000000},{"$f":"IF(J907=0,0,E909)","v":125000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O909+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"D911","v":10000000},{"$f":"IF(H907>H911,H907-H911,0)","v":0},{"$f":"IF(I911>0,ROUND(I911*I907,0),0)","v":0},{"$f":"I911-J911","v":0},{"$f":"IF(H909>0,ROUND(H909*L907,0),0)","v":0},{"$f":"IF(K911>L911,0,L911-K911)","v":0},{"$f":"O910+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H909,IF($E$3=\"Female\",H916,IF($E$3=\"Senior Citizen\",H923,H930)))","v":65000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I909,IF($E$3=\"Female\",I916,IF($E$3=\"Senior Citizen\",I923,I930)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H907","v":700000},{"$f":"VLOOKUP(H914,A914:C918,3)","v":0.2},{"$f":"INDEX(D914:D918,MATCH(I914,C914:C918,0))","v":500000},{"$f":"INDEX(E914:E918,MATCH(I914,C914:C918,0))","v":125000},{"$f":"IF(H914>H918,VLOOKUP(H914,A914:F918,6),0)","v":0},{"$f":"VLOOKUP(H914,A914:G918,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J909,IF($E$3=\"Female\",J916,IF($E$3=\"Senior Citizen\",J923,J930)))","v":1950}]
[{"$f":"B914+1","v":250001},500000,0.1,{"$f":"B914","v":250000},{"$f":"(B915-B914)*C915","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K909,IF($E$3=\"Female\",K916,IF($E$3=\"Senior Citizen\",K923,K930)))","v":66950}]
[{"$f":"B915+1","v":500001},1000000,0.2,{"$f":"B915","v":500000},{"$f":"E915+(B916-B915)*C916","v":125000},0,0.03,{"$f":"IF(I914=C918,E917+ROUND((H914-J914),0)*I914,IF(I914=C917,E916+ROUND((H914-J914)*I914,0),IF(I914=C916,E915+ROUND((H914-J914)*I914,0),IF(I914=C915,E914+ROUND((H914-J914)*I914,0),E913+ROUND((H914-J914)*I914,0)))))","v":65000},{"$f":"MIN(K918:L918)","v":0},{"$f":"ROUND(SUM(H916+I916)*M914,0)","v":1950},{"$f":"SUM(H916:J916)","v":66950},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A906,IF($E$3=\"Female\",A913,IF($E$3=\"Senior Citizen\",A920,A927)))","v":"(below 60 years)"}]
[{"$f":"B916+1","v":1000001},null,0.3,{"$f":"B916","v":1000000},{"$f":"IF(J914=0,0,E916)","v":125000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M911,IF($E$3=\"Female\",M918,IF($E$3=\"Senior Citizen\",M925,M932)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H911","v":10000000},{"$f":"IF(H914>H918,H914-H918,0)","v":0},{"$f":"IF(I918>0,ROUND(I918*I914,0),0)","v":0},{"$f":"I918-J918","v":0},{"$f":"IF(H916>0,ROUND(H916*L914,0),0)","v":0},{"$f":"IF(K918>L918,0,L918-K918)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K909,IF($E$3=\"Female\",K916,IF($E$3=\"Senior Citizen\",K923,K930)))","v":66950}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H907","v":700000},{"$f":"VLOOKUP(H921,A921:C925,3)","v":0.2},{"$f":"INDEX(D921:D925,MATCH(I921,C921:C925,0))","v":500000},{"$f":"INDEX(E921:E925,MATCH(I921,C921:C925,0))","v":120000},{"$f":"IF(H921>H925,VLOOKUP(H921,A921:F925,6),0)","v":0},{"$f":"VLOOKUP(H921,A921:G925,7)","v":0.03}]
[{"$f":"B921+1","v":300001},500000,0.1,{"$f":"B921","v":300000},{"$f":"(B922-B921)*C922","v":20000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B922+1","v":500001},1000000,0.2,{"$f":"B922","v":500000},{"$f":"E922+(B923-B922)*C923","v":120000},0,0.03,{"$f":"IF(I921=C925,E924+ROUND((H921-J921),0)*I921,IF(I921=C924,E923+ROUND((H921-J921)*I921,0),IF(I921=C923,E922+ROUND((H921-J921)*I921,0),IF(I921=C922,E921+ROUND((H921-J921)*I921,0),E920+ROUND((H921-J921)*I921,0)))))","v":60000},{"$f":"MIN(K925:L925)","v":0},{"$f":"ROUND(SUM(H923+I923)*M921,0)","v":1800},{"$f":"SUM(H923:J923)","v":61800}]
[{"$f":"B923+1","v":1000001},null,0.3,{"$f":"B923","v":1000000},{"$f":"IF(J921=0,0,E923)","v":120000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",null,339004]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H918","v":10000000},{"$f":"IF(H921>H925,H921-H925,0)","v":0},{"$f":"IF(I925>0,ROUND(I925*I921,0),0)","v":0},{"$f":"I925-J925","v":0},{"$f":"IF(H923>0,ROUND(H923*L921,0),0)","v":0},{"$f":"IF(K925>L925,0,L925-K925)","v":0},null,338934]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,{"$f":"O924-O925","v":70}]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H907","v":700000},{"$f":"VLOOKUP(H928,A928:C932,3)","v":0.2},{"$f":"INDEX(D928:D932,MATCH(I928,C928:C932,0))","v":500000},{"$f":"INDEX(E928:E932,MATCH(I928,C928:C932,0))","v":100000},{"$f":"IF(H928>H932,VLOOKUP(H928,A928:F932,6),0)","v":0},{"$f":"VLOOKUP(H928,A928:G932,7)","v":0.03}]
[{"$f":"B928+1","v":500001},1000000,0.2,{"$f":"B928","v":500000},{"$f":"(B929-B928)*C929","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B929+1","v":1000001},null,0.3,{"$f":"B929","v":1000000},{"$f":"IF(J928=0,0,E929)","v":100000},0.15,0.03,{"$f":"IF(I928=C932,E931+ROUND((H928-J928),0)*I928,IF(I928=C931,E930+ROUND((H928-J928)*I928,0),IF(I928=C930,E929+ROUND((H928-J928)*I928,0),IF(I928=C929,E928+ROUND((H928-J928)*I928,0),E927+ROUND((H928-J928)*I928,0)))))","v":40000},{"$f":"MIN(K932:L932)","v":0},{"$f":"ROUND(SUM(H930+I930)*M928,0)","v":1200},{"$f":"SUM(H930:J930)","v":41200}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H925","v":10000000},{"$f":"IF(H928>H932,H928-H932,0)","v":0},{"$f":"IF(I932>0,ROUND(I932*I928,0),0)","v":0},{"$f":"I932-J932","v":0},{"$f":"IF(H930>0,ROUND(H930*L928,0),0)","v":0},{"$f":"IF(K932>L932,0,L932-K932)","v":0}]
[null,null,2017,{"$f":"C933+1","v":2018},null,"2017-18"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C933","v":2017},{"$f":"D933","v":2018}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":700000},{"$f":"VLOOKUP(H936,A936:C940,3)","v":0.2},{"$f":"INDEX(D936:D940,MATCH(I936,C936:C940,0))","v":500000},{"$f":"INDEX(E936:E940,MATCH(I936,C936:C940,0))","v":112500},{"$f":"IF(H936>10000000,15%,IF(H936>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H936,A936:G940,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B936,IF($E$3=\"Female\",B943,IF($E$3=\"Senior Citizen\",B950,B957)))","v":250000},0,{"$f":"O936","v":250000}]
[{"$f":"B936+1","v":250001},500000,0.05,{"$f":"B936","v":250000},{"$f":"(B937-B936)*C937","v":12500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O936+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"MALE"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":52500}]
[{"$f":"B937+1","v":500001},1000000,0.2,{"$f":"B937","v":500000},{"$f":"E937+(B938-B937)*C938","v":112500},0,0.03,{"$f":"IF(I936=C940,E939+ROUND((H936-J936),0)*I936,IF(I936=C939,E938+ROUND((H936-J936)*I936,0),IF(I936=C938,E937+ROUND((H936-J936)*I936,0),IF(I936=C937,E936+ROUND((H936-J936)*I936,0),E935+ROUND((H936-J936)*I936,0)))))","v":52500},{"$f":"MIN(K940:L940)","v":0},{"$f":"ROUND(SUM(H938+I938)*M936,0)","v":1575},{"$f":"SUM(H938:J938)","v":54075},null,null,{"$f":"O937+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":52500},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(112500),IF($U$943>500000,($U$943-500000)*20%+(12500),IF($U$943>250000,($U$943-250000)*5%,\"0\")))","v":2812500},{"$f":"L940","v":0},{"$f":"ROUND(U938*10%,0)","v":281250}]
[{"$f":"B938+1","v":1000001},null,0.3,{"$f":"B938","v":1000000},{"$f":"IF(J936=0,0,E938)","v":112500},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O938+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":52500},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(112500),IF($U$943>500000,($U$943-500000)*20%+(12500),IF($U$943>250000,($U$943-250000)*5%,\"0\")))","v":2812500},{"$f":"L947","v":0},{"$f":"ROUND(U939*10%,0)","v":281250}]
["Surcharge Limit",null,null,{"$f":"IF(L936=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"D940","v":10000000},{"$f":"IF(H936>H940,H936-H940,0)","v":0},{"$f":"IF(I940>0,ROUND(I940*I936,0),0)","v":0},{"$f":"IF(H940>=10000000,Q940+(I940-J940),(I940-J940))","v":281250},{"$f":"IF(H938>0,ROUND(H938*L936,0),0)","v":0},{"$f":"IF(K940>L940,0,L940-K940)","v":0},{"$f":"O939+1","v":1},0,0,{"$f":"W938","v":281250},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":60000},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(110000),IF($U$943>500000,($U$943-500000)*20%+(10000),IF($U$943>300000,($U$943-300000)*5%,\"0\")))","v":2810000},{"$f":"L954","v":0},{"$f":"ROUND(U940*10%,0)","v":281000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H938,IF($E$3=\"Female\",H945,IF($E$3=\"Senior Citizen\",H952,H959)))","v":52500},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":40000},{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":40000},{"$f":"L961","v":0},{"$f":"ROUND(U941*10%,0)","v":4000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I938,IF($E$3=\"Female\",I945,IF($E$3=\"Senior Citizen\",I952,I959)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H936","v":700000},{"$f":"VLOOKUP(H943,A943:C947,3)","v":0.2},{"$f":"INDEX(D943:D947,MATCH(I943,C943:C947,0))","v":500000},{"$f":"INDEX(E943:E947,MATCH(I943,C943:C947,0))","v":112500},{"$f":"IF(H943>10000000,15%,IF(H943>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H943,A943:G947,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J938,IF($E$3=\"Female\",J945,IF($E$3=\"Senior Citizen\",J952,J959)))","v":1575},null,"Tax Income",null,{"$f":"$E$4","v":700000},{"$f":"S944","v":10000000}]
[{"$f":"B943+1","v":250001},500000,0.05,{"$f":"B943","v":250000},{"$f":"(B944-B943)*C944","v":12500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K938,IF($E$3=\"Female\",K945,IF($E$3=\"Senior Citizen\",K952,K959)))","v":54075},null,5000001,10000000,0.1,{"$f":"IF($T$943<=5000000,0,IF($T$943>5000000,ROUND((S944-5000000)*10%,0),IF($T$943>10000000,ROUND((T943-S944)*15%,0))))","v":0}]
[{"$f":"B944+1","v":500001},1000000,0.2,{"$f":"B944","v":500000},{"$f":"E944+(B945-B944)*C945","v":112500},0,0.03,{"$f":"IF(I943=C947,E946+ROUND((H943-J943),0)*I943,IF(I943=C946,E945+ROUND((H943-J943)*I943,0),IF(I943=C945,E944+ROUND((H943-J943)*I943,0),IF(I943=C944,E943+ROUND((H943-J943)*I943,0),E942+ROUND((H943-J943)*I943,0)))))","v":52500},{"$f":"MIN(K947:L947)","v":0},{"$f":"ROUND(SUM(H945+I945)*M943,0)","v":1575},{"$f":"SUM(H945:J945)","v":54075},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A935,IF($E$3=\"Female\",A942,IF($E$3=\"Senior Citizen\",A949,A956)))","v":"(below 60 years)"},null,{"$f":"S944+1","v":10000001},null,0.15,{"$f":"$T$943-R945+1","v":-9300000}]
[{"$f":"B945+1","v":1000001},null,0.3,{"$f":"B945","v":1000000},{"$f":"IF(J943=0,0,E945)","v":112500},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M940,IF($E$3=\"Female\",M947,IF($E$3=\"Senior Citizen\",M954,M961)))","v":0}]
["Surcharge Limit",null,null,{"$f":"IF(L943=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H940","v":10000000},{"$f":"IF(H943>H947,H943-H947,0)","v":0},{"$f":"IF(I947>0,ROUND(I947*I943,0),0)","v":0},{"$f":"IF(H947>=10000000,Q947+(I947-J947),(I947-J947))","v":281250},{"$f":"IF(H945>0,ROUND(H945*L943,0),0)","v":0},{"$f":"IF(K947>L947,0,L947-K947)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K938,IF($E$3=\"Female\",K945,IF($E$3=\"Senior Citizen\",K952,K959)))","v":54075},{"$f":"W939","v":281250}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H936","v":700000},{"$f":"VLOOKUP(H950,A950:C954,3)","v":0.2},{"$f":"INDEX(D950:D954,MATCH(I950,C950:C954,0))","v":500000},{"$f":"INDEX(E950:E954,MATCH(I950,C950:C954,0))","v":110000},{"$f":"IF(H950>10000000,15%,IF(H950>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H950,A950:G954,7)","v":0.03}]
[{"$f":"B950+1","v":300001},500000,0.05,{"$f":"B950","v":300000},{"$f":"(B951-B950)*C951","v":10000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B951+1","v":500001},1000000,0.2,{"$f":"B951","v":500000},{"$f":"E951+(B952-B951)*C952","v":110000},0,0.03,{"$f":"IF(I950=C954,E953+ROUND((H950-J950),0)*I950,IF(I950=C953,E952+ROUND((H950-J950)*I950,0),IF(I950=C952,E951+ROUND((H950-J950)*I950,0),IF(I950=C951,E950+ROUND((H950-J950)*I950,0),E949+ROUND((H950-J950)*I950,0)))))","v":50000},{"$f":"MIN(K954:L954)","v":0},{"$f":"ROUND(SUM(H952+I952)*M950,0)","v":1500},{"$f":"SUM(H952:J952)","v":51500}]
[{"$f":"B952+1","v":1000001},null,0.3,{"$f":"B952","v":1000000},{"$f":"IF(J950=0,0,E952)","v":110000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L950=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H947","v":10000000},{"$f":"IF(H950>H954,H950-H954,0)","v":0},{"$f":"IF(I954>0,ROUND(I954*I950,0),0)","v":0},{"$f":"IF(H954>=10000000,Q954+(I954-J954),(I954-J954))","v":281000},{"$f":"IF(H952>0,ROUND(H952*L950,0),0)","v":0},{"$f":"IF(K954>L954,0,L954-K954)","v":0},null,null,null,{"$f":"W940","v":281000}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H936","v":700000},{"$f":"VLOOKUP(H957,A957:C961,3)","v":0.2},{"$f":"INDEX(D957:D961,MATCH(I957,C957:C961,0))","v":500000},{"$f":"INDEX(E957:E961,MATCH(I957,C957:C961,0))","v":100000},{"$f":"IF(H957>10000000,15%,IF(H957>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H957,A957:G961,7)","v":0.03}]
[{"$f":"B957+1","v":500001},1000000,0.2,{"$f":"B957","v":500000},{"$f":"(B958-B957)*C958","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B958+1","v":1000001},null,0.3,{"$f":"B958","v":1000000},{"$f":"IF(J957=0,0,E958)","v":100000},0.15,0.03,{"$f":"IF(I957=C961,E960+ROUND((H957-J957),0)*I957,IF(I957=C960,E959+ROUND((H957-J957)*I957,0),IF(I957=C959,E958+ROUND((H957-J957)*I957,0),IF(I957=C958,E957+ROUND((H957-J957)*I957,0),E956+ROUND((H957-J957)*I957,0)))))","v":40000},{"$f":"MIN(K961:L961)","v":0},{"$f":"ROUND(SUM(H959+I959)*M957,0)","v":1200},{"$f":"SUM(H959:J959)","v":41200}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L957=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H954","v":10000000},{"$f":"IF(H957>H961,H957-H961,0)","v":0},{"$f":"IF(I961>0,ROUND(I961*I957,0),0)","v":0},{"$f":"IF(H961>=10000000,Q961+(I961-J961),(I961-J961))","v":4000},{"$f":"IF(H959>0,ROUND(H959*L957,0),0)","v":0},{"$f":"IF(K961>L961,0,L961-K961)","v":0},null,null,null,{"$f":"W941","v":4000}]
[null,null,2018,{"$f":"C962+1","v":2019},null,"2018-19"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C962","v":2018},{"$f":"D962","v":2019}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":700000},{"$f":"VLOOKUP(H965,A965:C969,3)","v":0.2},{"$f":"INDEX(D965:D969,MATCH(I965,C965:C969,0))","v":500000},{"$f":"INDEX(E965:E969,MATCH(I965,C965:C969,0))","v":112500},{"$f":"IF(H965>10000000,15%,IF(H965>5000000,10%,0%))","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B965,IF($E$3=\"Female\",B972,IF($E$3=\"Senior Citizen\",B979,B986)))","v":250000},0,{"$f":"O965","v":250000}]
[{"$f":"B965+1","v":250001},500000,0.05,{"$f":"B965","v":250000},{"$f":"(B966-B965)*C966","v":12500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O965+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"MALE"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":52500}]
[{"$f":"B966+1","v":500001},1000000,0.2,{"$f":"B966","v":500000},{"$f":"E966+(B967-B966)*C967","v":112500},0,0.03,{"$f":"IF(I965=C969,E968+ROUND((H965-J965),0)*I965,IF(I965=C968,E967+ROUND((H965-J965)*I965,0),IF(I965=C967,E966+ROUND((H965-J965)*I965,0),IF(I965=C966,E965+ROUND((H965-J965)*I965,0),E964+ROUND((H965-J965)*I965,0)))))","v":52500},{"$f":"MIN(K969:L969)","v":0},{"$f":"ROUND(SUM(H967+I967)*M965,0)","v":2100},{"$f":"SUM(H967:J967)","v":54600},null,null,{"$f":"O966+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":52500},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(112500),IF($U$943>500000,($U$943-500000)*20%+(12500),IF($U$943>250000,($U$943-250000)*5%,\"0\")))","v":2812500},{"$f":"L969","v":0},{"$f":"ROUND(U967*10%,0)","v":281250}]
[{"$f":"B967+1","v":1000001},null,0.3,{"$f":"B967","v":1000000},{"$f":"IF(J965=0,0,E967)","v":112500},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O967+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":52500},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(112500),IF($U$943>500000,($U$943-500000)*20%+(12500),IF($U$943>250000,($U$943-250000)*5%,\"0\")))","v":2812500},{"$f":"L976","v":0},{"$f":"ROUND(U968*10%,0)","v":281250}]
["Surcharge Limit",null,null,{"$f":"IF(L965=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"D969","v":10000000},{"$f":"IF(H965>H969,H965-H969,0)","v":0},{"$f":"IF(I969>0,ROUND(I969*I965,0),0)","v":0},{"$f":"IF(H969>=10000000,Q969+(I969-J969),(I969-J969))","v":281250},{"$f":"IF(H967>0,ROUND(H967*L965,0),0)","v":0},{"$f":"IF(K969>L969,0,L969-K969)","v":0},{"$f":"O968+1","v":1},0,0,{"$f":"W967","v":281250},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":60000},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(110000),IF($U$943>500000,($U$943-500000)*20%+(10000),IF($U$943>300000,($U$943-300000)*5%,\"0\")))","v":2810000},{"$f":"L983","v":0},{"$f":"ROUND(U969*10%,0)","v":281000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H967,IF($E$3=\"Female\",H974,IF($E$3=\"Senior Citizen\",H981,H988)))","v":52500},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":40000},{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":40000},{"$f":"L990","v":0},{"$f":"ROUND(U970*10%,0)","v":4000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I967,IF($E$3=\"Female\",I974,IF($E$3=\"Senior Citizen\",I981,I988)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H965","v":700000},{"$f":"VLOOKUP(H972,A972:C976,3)","v":0.2},{"$f":"INDEX(D972:D976,MATCH(I972,C972:C976,0))","v":500000},{"$f":"INDEX(E972:E976,MATCH(I972,C972:C976,0))","v":112500},{"$f":"IF(H972>10000000,15%,IF(H972>5000000,10%,0%))","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J967,IF($E$3=\"Female\",J974,IF($E$3=\"Senior Citizen\",J981,J988)))","v":2100},null,"Tax Income",null,{"$f":"$E$4","v":700000},{"$f":"S973","v":10000000}]
[{"$f":"B972+1","v":250001},500000,0.05,{"$f":"B972","v":250000},{"$f":"(B973-B972)*C973","v":12500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K967,IF($E$3=\"Female\",K974,IF($E$3=\"Senior Citizen\",K981,K988)))","v":54600},null,5000001,10000000,0.1,{"$f":"IF($T$943<=5000000,0,IF($T$943>5000000,ROUND((S973-5000000)*10%,0),IF($T$943>10000000,ROUND((T972-S973)*15%,0))))","v":0}]
[{"$f":"B973+1","v":500001},1000000,0.2,{"$f":"B973","v":500000},{"$f":"E973+(B974-B973)*C974","v":112500},0,0.03,{"$f":"IF(I972=C976,E975+ROUND((H972-J972),0)*I972,IF(I972=C975,E974+ROUND((H972-J972)*I972,0),IF(I972=C974,E973+ROUND((H972-J972)*I972,0),IF(I972=C973,E972+ROUND((H972-J972)*I972,0),E971+ROUND((H972-J972)*I972,0)))))","v":52500},{"$f":"MIN(K976:L976)","v":0},{"$f":"ROUND(SUM(H974+I974)*M972,0)","v":2100},{"$f":"SUM(H974:J974)","v":54600},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A964,IF($E$3=\"Female\",A971,IF($E$3=\"Senior Citizen\",A978,A985)))","v":"(below 60 years)"},null,{"$f":"S973+1","v":10000001},null,0.15,{"$f":"$T$943-R974+1","v":-9300000}]
[{"$f":"B974+1","v":1000001},null,0.3,{"$f":"B974","v":1000000},{"$f":"IF(J972=0,0,E974)","v":112500},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M969,IF($E$3=\"Female\",M976,IF($E$3=\"Senior Citizen\",M983,M990)))","v":0}]
["Surcharge Limit",null,null,{"$f":"IF(L972=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H969","v":10000000},{"$f":"IF(H972>H976,H972-H976,0)","v":0},{"$f":"IF(I976>0,ROUND(I976*I972,0),0)","v":0},{"$f":"IF(H976>=10000000,Q976+(I976-J976),(I976-J976))","v":281250},{"$f":"IF(H974>0,ROUND(H974*L972,0),0)","v":0},{"$f":"IF(K976>L976,0,L976-K976)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K967,IF($E$3=\"Female\",K974,IF($E$3=\"Senior Citizen\",K981,K988)))","v":54600},{"$f":"W968","v":281250}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H965","v":700000},{"$f":"VLOOKUP(H979,A979:C983,3)","v":0.2},{"$f":"INDEX(D979:D983,MATCH(I979,C979:C983,0))","v":500000},{"$f":"INDEX(E979:E983,MATCH(I979,C979:C983,0))","v":110000},{"$f":"IF(H979>10000000,15%,IF(H979>5000000,10%,0%))","v":0},0.04]
[{"$f":"B979+1","v":300001},500000,0.05,{"$f":"B979","v":300000},{"$f":"(B980-B979)*C980","v":10000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B980+1","v":500001},1000000,0.2,{"$f":"B980","v":500000},{"$f":"E980+(B981-B980)*C981","v":110000},0,0.03,{"$f":"IF(I979=C983,E982+ROUND((H979-J979),0)*I979,IF(I979=C982,E981+ROUND((H979-J979)*I979,0),IF(I979=C981,E980+ROUND((H979-J979)*I979,0),IF(I979=C980,E979+ROUND((H979-J979)*I979,0),E978+ROUND((H979-J979)*I979,0)))))","v":50000},{"$f":"MIN(K983:L983)","v":0},{"$f":"ROUND(SUM(H981+I981)*M979,0)","v":2000},{"$f":"SUM(H981:J981)","v":52000}]
[{"$f":"B981+1","v":1000001},null,0.3,{"$f":"B981","v":1000000},{"$f":"IF(J979=0,0,E981)","v":110000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L979=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H976","v":10000000},{"$f":"IF(H979>H983,H979-H983,0)","v":0},{"$f":"IF(I983>0,ROUND(I983*I979,0),0)","v":0},{"$f":"IF(H983>=10000000,Q983+(I983-J983),(I983-J983))","v":281000},{"$f":"IF(H981>0,ROUND(H981*L979,0),0)","v":0},{"$f":"IF(K983>L983,0,L983-K983)","v":0},null,null,null,{"$f":"W969","v":281000}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H965","v":700000},{"$f":"VLOOKUP(H986,A986:C990,3)","v":0.2},{"$f":"INDEX(D986:D990,MATCH(I986,C986:C990,0))","v":500000},{"$f":"INDEX(E986:E990,MATCH(I986,C986:C990,0))","v":100000},{"$f":"IF(H986>10000000,15%,IF(H986>5000000,10%,0%))","v":0},0.04]
[{"$f":"B986+1","v":500001},1000000,0.2,{"$f":"B986","v":500000},{"$f":"(B987-B986)*C987","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B987+1","v":1000001},null,0.3,{"$f":"B987","v":1000000},{"$f":"IF(J986=0,0,E987)","v":100000},0.15,0.03,{"$f":"IF(I986=C990,E989+ROUND((H986-J986),0)*I986,IF(I986=C989,E988+ROUND((H986-J986)*I986,0),IF(I986=C988,E987+ROUND((H986-J986)*I986,0),IF(I986=C987,E986+ROUND((H986-J986)*I986,0),E985+ROUND((H986-J986)*I986,0)))))","v":40000},{"$f":"MIN(K990:L990)","v":0},{"$f":"ROUND(SUM(H988+I988)*M986,0)","v":1600},{"$f":"SUM(H988:J988)","v":41600}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L986=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H983","v":10000000},{"$f":"IF(H986>H990,H986-H990,0)","v":0},{"$f":"IF(I990>0,ROUND(I990*I986,0),0)","v":0},{"$f":"IF(H990>=10000000,Q990+(I990-J990),(I990-J990))","v":4000},{"$f":"IF(H988>0,ROUND(H988*L986,0),0)","v":0},{"$f":"IF(K990>L990,0,L990-K990)","v":0},null,null,null,{"$f":"W970","v":4000}]
[null,null,2019,{"$f":"C991+1","v":2020},null,"2019-20"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C991","v":2019},{"$f":"D991","v":2020},null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":700000},{"$f":"VLOOKUP(H994,A994:C998,3)","v":0.2},{"$f":"INDEX(D994:D998,MATCH(I994,C994:C998,0))","v":500000},{"$f":"INDEX(E994:E998,MATCH(I994,C994:C998,0))","v":112500},{"$f":"VLOOKUP($H$994,$Y$993:$AA$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B994,IF($E$3=\"Female\",B1001,IF($E$3=\"Senior Citizen\",B1008,B1015)))","v":250000},0,{"$f":"O994","v":250000},null,null,null,null,null,null,null,{"$f":"Z993+1","v":5000001},10000000,0.1]
[{"$f":"B994+1","v":250001},500000,0.05,{"$f":"B994","v":250000},{"$f":"(B995-B994)*C995","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O994+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"MALE"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":52500},null,null,{"$f":"IF($S$1001=37%,25%,IF($S$1001=25%,15%,IF($S$1001=15%,10%,0)))","v":0},null,{"$f":"Z994+1","v":10000001},20000000,0.15]
[{"$f":"B995+1","v":500001},1000000,0.2,{"$f":"B995","v":500000},{"$f":"E995+(B996-B995)*C996","v":112500},0,0.04,{"$f":"IF(I994=C998,E997+ROUND((H994-J994),0)*I994,IF(I994=C997,E996+ROUND((H994-J994)*I994,0),IF(I994=C996,E995+ROUND((H994-J994)*I994,0),IF(I994=C995,E994+ROUND((H994-J994)*I994,0),E993+ROUND((H994-J994)*I994,0)))))","v":52500},{"$f":"MIN(K998:L998)","v":0},{"$f":"ROUND(SUM(H996+I996)*M994,0)","v":2100},{"$f":"SUM(H996:J996)","v":54600},null,null,{"$f":"O995+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":52500},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T996*$S$1001,0)","v":0},{"$f":"ROUND(U996*$W$995,0)","v":0},{"$f":"T996+V996-U996-W996","v":-1260000},{"$f":"Z995+1","v":20000001},50000000,0.25]
[{"$f":"B996+1","v":1000001},null,0.3,{"$f":"B996","v":1000000},{"$f":"IF(J994=0,0,E996)","v":112500},{"$f":"L994","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O996+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":52500},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T997*$S$1001,0)","v":0},{"$f":"ROUND(U997*$W$995,0)","v":0},{"$f":"T997+V997-U997-W997","v":-1260000},{"$f":"Z996+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L994=10%,5000000,IF(L994=15%,10000000,IF(L994=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D998","v":50000000},{"$f":"IF(H994>H998,H994-H998,0)","v":0},{"$f":"IF(I998>0,ROUND(I998*I994,0),0)","v":0},{"$f":"IF(H998>=D998,Q998+(I998-J998),(I998-J998))","v":0},{"$f":"IF(H996>0,ROUND(H996*L994,0),0)","v":0},{"$f":"IF(K998>L998,0,L998-K998)","v":0},{"$f":"O997+1","v":1},0,0,{"$f":"W996","v":0},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":60000},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(110000),IF($U$1001>500000,($U$1001-500000)*20%+(10000),IF($U$1001>300000,($U$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(T998*$S$1001,0)","v":0},{"$f":"ROUND(U998*$W$995,0)","v":0},{"$f":"T998+V998-U998-W998","v":-1250000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H996,IF($E$3=\"Female\",H1003,IF($E$3=\"Senior Citizen\",H1010,H1017)))","v":52500},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":40000},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(100000),IF($U$1001>500000,($U$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(T999*$S$1001,0)","v":0},{"$f":"ROUND(U999*$W$995,0)","v":0},{"$f":"T999+V999-U999-W999","v":-1260000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I996,IF($E$3=\"Female\",I1003,IF($E$3=\"Senior Citizen\",I1010,I1017)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H994","v":700000},{"$f":"VLOOKUP(H1001,A1001:C1005,3)","v":0.2},{"$f":"INDEX(D1001:D1005,MATCH(I1001,C1001:C1005,0))","v":500000},{"$f":"INDEX(E1001:E1005,MATCH(I1001,C1001:C1005,0))","v":112500},{"$f":"L994","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J996,IF($E$3=\"Female\",J1003,IF($E$3=\"Senior Citizen\",J1010,J1017)))","v":2100},null,"Tax Income",{"$f":"L994","v":0},{"$f":"$E$4","v":700000},{"$f":"IF($S$1001=T1006,S1005,IF(S1001=T1005,S1004,IF(S1001=T1004,S1003,S1002)))","v":5000000}]
[{"$f":"B1001+1","v":250001},500000,0.05,{"$f":"B1001","v":250000},{"$f":"(B1002-B1001)*C1002","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K996,IF($E$3=\"Female\",K1003,IF($E$3=\"Senior Citizen\",K1010,K1017)))","v":54600},null,0,5000000,0,{"$f":"S1004","v":20000000}]
[{"$f":"B1002+1","v":500001},1000000,0.2,{"$f":"B1002","v":500000},{"$f":"E1002+(B1003-B1002)*C1003","v":112500},0,0.04,{"$f":"IF(I1001=C1005,E1004+ROUND((H1001-J1001),0)*I1001,IF(I1001=C1004,E1003+ROUND((H1001-J1001)*I1001,0),IF(I1001=C1003,E1002+ROUND((H1001-J1001)*I1001,0),IF(I1001=C1002,E1001+ROUND((H1001-J1001)*I1001,0),E1000+ROUND((H1001-J1001)*I1001,0)))))","v":52500},{"$f":"MIN(K1005:L1005)","v":0},{"$f":"ROUND(SUM(H1003+I1003)*M1001,0)","v":2100},{"$f":"SUM(H1003:J1003)","v":54600},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A993,IF($E$3=\"Female\",A1000,IF($E$3=\"Senior Citizen\",A1007,A1014)))","v":"(below 60 years)"},null,{"$f":"S1002+1","v":5000001},10000000,0.1,{"$f":"$T$943-R1003+1","v":-4300000}]
[{"$f":"B1003+1","v":1000001},null,0.3,{"$f":"B1003","v":1000000},{"$f":"IF(J1001=0,0,E1003)","v":112500},{"$f":"L1001","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M998,IF($E$3=\"Female\",M1005,IF($E$3=\"Senior Citizen\",M1012,M1019)))","v":0},null,{"$f":"S1003+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1001=10%,5000000,IF(L1001=15%,10000000,IF(L1001=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H998","v":50000000},{"$f":"IF(H1001>H1005,H1001-H1005,0)","v":0},{"$f":"IF(I1005>0,ROUND(I1005*I1001,0),0)","v":0},{"$f":"IF(H1005>=D1005,Q1005+(I1005-J1005),(I1005-J1005))","v":0},{"$f":"IF(H1003>0,ROUND(H1003*L1001,0),0)","v":0},{"$f":"IF(K1005>L1005,0,L1005-K1005)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K996,IF($E$3=\"Female\",K1003,IF($E$3=\"Senior Citizen\",K1010,K1017)))","v":54600},{"$f":"W997","v":0},{"$f":"S1004+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,{"$f":"S1005+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H994","v":700000},{"$f":"VLOOKUP(H1008,A1008:C1012,3)","v":0.2},{"$f":"INDEX(D1008:D1012,MATCH(I1008,C1008:C1012,0))","v":500000},{"$f":"INDEX(E1008:E1012,MATCH(I1008,C1008:C1012,0))","v":110000},{"$f":"L994","v":0},0.04]
[{"$f":"B1008+1","v":300001},500000,0.05,{"$f":"B1008","v":300000},{"$f":"(B1009-B1008)*C1009","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1009+1","v":500001},1000000,0.2,{"$f":"B1009","v":500000},{"$f":"E1009+(B1010-B1009)*C1010","v":110000},0,0.04,{"$f":"IF(I1008=C1012,E1011+ROUND((H1008-J1008),0)*I1008,IF(I1008=C1011,E1010+ROUND((H1008-J1008)*I1008,0),IF(I1008=C1010,E1009+ROUND((H1008-J1008)*I1008,0),IF(I1008=C1009,E1008+ROUND((H1008-J1008)*I1008,0),E1007+ROUND((H1008-J1008)*I1008,0)))))","v":50000},{"$f":"MIN(K1012:L1012)","v":0},{"$f":"ROUND(SUM(H1010+I1010)*M1008,0)","v":2000},{"$f":"SUM(H1010:J1010)","v":52000}]
[{"$f":"B1010+1","v":1000001},null,0.3,{"$f":"B1010","v":1000000},{"$f":"IF(J1008=0,0,E1010)","v":110000},{"$f":"L1008","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1008=10%,5000000,IF(L1008=15%,10000000,IF(L1008=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1005","v":50000000},{"$f":"IF(H1008>H1012,H1008-H1012,0)","v":0},{"$f":"IF(I1012>0,ROUND(I1012*I1008,0),0)","v":0},{"$f":"IF(H1012>=D1012,Q1012+(I1012-J1012),(I1012-J1012))","v":0},{"$f":"IF(H1010>0,ROUND(H1010*L1008,0),0)","v":0},{"$f":"IF(K1012>L1012,0,L1012-K1012)","v":0},null,null,null,{"$f":"W998","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H994","v":700000},{"$f":"VLOOKUP(H1015,A1015:C1019,3)","v":0.2},{"$f":"INDEX(D1015:D1019,MATCH(I1015,C1015:C1019,0))","v":500000},{"$f":"INDEX(E1015:E1019,MATCH(I1015,C1015:C1019,0))","v":100000},{"$f":"L994","v":0},0.04]
[{"$f":"B1015+1","v":500001},1000000,0.2,{"$f":"B1015","v":500000},{"$f":"(B1016-B1015)*C1016","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1016+1","v":1000001},null,0.3,{"$f":"B1016","v":1000000},{"$f":"IF(J1015=0,0,E1016)","v":100000},0,0.04,{"$f":"IF(I1015=C1019,E1018+ROUND((H1015-J1015),0)*I1015,IF(I1015=C1018,E1017+ROUND((H1015-J1015)*I1015,0),IF(I1015=C1017,E1016+ROUND((H1015-J1015)*I1015,0),IF(I1015=C1016,E1015+ROUND((H1015-J1015)*I1015,0),E1014+ROUND((H1015-J1015)*I1015,0)))))","v":40000},{"$f":"MIN(K1019:L1019)","v":0},{"$f":"ROUND(SUM(H1017+I1017)*M1015,0)","v":1600},{"$f":"SUM(H1017:J1017)","v":41600}]
[null,null,null,null,null,{"$f":"L1015","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1015=10%,5000000,IF(L1015=15%,10000000,IF(L1015=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1012","v":50000000},{"$f":"IF(H1015>H1019,H1015-H1019,0)","v":0},{"$f":"IF(I1019>0,ROUND(I1019*I1015,0),0)","v":0},{"$f":"IF(H1019>=D1019,Q1019+(I1019-J1019),(I1019-J1019))","v":0},{"$f":"IF(H1017>0,ROUND(H1017*L1015,0),0)","v":0},{"$f":"IF(K1019>L1019,0,L1019-K1019)","v":0},null,null,null,{"$f":"W999","v":0}]
[null,null,2020,{"$f":"C1020+1","v":2021},null,"2020-21"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C1020","v":2020},{"$f":"D1020","v":2021},null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":700000},{"$f":"VLOOKUP(H1023,A1023:C1027,3)","v":0.2},{"$f":"INDEX(D1023:D1027,MATCH(I1023,C1023:C1027,0))","v":500000},{"$f":"INDEX(E1023:E1027,MATCH(I1023,C1023:C1027,0))","v":112500},{"$f":"VLOOKUP($H$994,$Y$993:$AA$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B1023,IF($E$3=\"Female\",B1030,IF($E$3=\"Senior Citizen\",B1037,B1044)))","v":250000},{"$f":"IF($E$3=\"Male\",C1023,IF($E$3=\"Female\",C1030,IF($E$3=\"Senior Citizen\",C1037,C1044)))","v":0},{"$f":"O1023","v":250000},null,null,null,null,null,null,null,{"$f":"Z1022+1","v":5000001},10000000,0.1]
[{"$f":"B1023+1","v":250001},500000,0.05,{"$f":"B1023","v":250000},{"$f":"(B1024-B1023)*C1024","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O1023+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"MALE"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":52500},null,null,{"$f":"IF($S$1001=37%,25%,IF($S$1001=25%,15%,IF($S$1001=15%,10%,0)))","v":0},null,{"$f":"Z1023+1","v":10000001},20000000,0.15]
[{"$f":"B1024+1","v":500001},1000000,0.2,{"$f":"B1024","v":500000},{"$f":"E1024+(B1025-B1024)*C1025","v":112500},0,0.04,{"$f":"IF(I1023=C1027,E1026+ROUND((H1023-J1023),0)*I1023,IF(I1023=C1026,E1025+ROUND((H1023-J1023)*I1023,0),IF(I1023=C1025,E1024+ROUND((H1023-J1023)*I1023,0),IF(I1023=C1024,E1023+ROUND((H1023-J1023)*I1023,0),E1022+ROUND((H1023-J1023)*I1023,0)))))","v":52500},{"$f":"MIN(K1027:L1027)","v":0},{"$f":"ROUND(SUM(H1025+I1025)*M1023,0)","v":2100},{"$f":"SUM(H1025:J1025)","v":54600},null,null,{"$f":"O1024+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":52500},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1025*$S$1001,0)","v":0},{"$f":"ROUND(U1025*$W$995,0)","v":0},{"$f":"T1025+V1025-U1025-W1025","v":-1260000},{"$f":"Z1024+1","v":20000001},50000000,0.25]
[{"$f":"B1025+1","v":1000001},null,0.3,{"$f":"B1025","v":1000000},{"$f":"IF(J1023=0,0,E1025)","v":112500},{"$f":"L1023","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O1025+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":52500},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1026*$S$1001,0)","v":0},{"$f":"ROUND(U1026*$W$995,0)","v":0},{"$f":"T1026+V1026-U1026-W1026","v":-1260000},{"$f":"Z1025+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L1023=10%,5000000,IF(L1023=15%,10000000,IF(L1023=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D1027","v":50000000},{"$f":"IF(H1023>H1027,H1023-H1027,0)","v":0},{"$f":"IF(I1027>0,ROUND(I1027*I1023,0),0)","v":0},{"$f":"IF(H1027>=D1027,Q1027+(I1027-J1027),(I1027-J1027))","v":0},{"$f":"IF(H1025>0,ROUND(H1025*L1023,0),0)","v":0},{"$f":"IF(K1027>L1027,0,L1027-K1027)","v":0},{"$f":"O1026+1","v":1},0,0,{"$f":"W1025","v":0},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":60000},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(110000),IF($U$1001>500000,($U$1001-500000)*20%+(10000),IF($U$1001>300000,($U$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(T1027*$S$1001,0)","v":0},{"$f":"ROUND(U1027*$W$995,0)","v":0},{"$f":"T1027+V1027-U1027-W1027","v":-1250000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H1025,IF($E$3=\"Female\",H1032,IF($E$3=\"Senior Citizen\",H1039,H1046)))","v":52500},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":40000},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(100000),IF($U$1001>500000,($U$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(T1028*$S$1001,0)","v":0},{"$f":"ROUND(U1028*$W$995,0)","v":0},{"$f":"T1028+V1028-U1028-W1028","v":-1260000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I1025,IF($E$3=\"Female\",I1032,IF($E$3=\"Senior Citizen\",I1039,I1046)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H1023","v":700000},{"$f":"VLOOKUP(H1030,A1030:C1034,3)","v":0.2},{"$f":"INDEX(D1030:D1034,MATCH(I1030,C1030:C1034,0))","v":500000},{"$f":"INDEX(E1030:E1034,MATCH(I1030,C1030:C1034,0))","v":112500},{"$f":"L1023","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J1025,IF($E$3=\"Female\",J1032,IF($E$3=\"Senior Citizen\",J1039,J1046)))","v":2100},null,"Tax Income",{"$f":"L1023","v":0},{"$f":"$E$4","v":700000},{"$f":"IF($S$1001=T1035,S1034,IF(S1030=T1034,S1033,IF(S1030=T1033,S1032,S1031)))","v":5000000}]
[{"$f":"B1030+1","v":250001},500000,0.05,{"$f":"B1030","v":250000},{"$f":"(B1031-B1030)*C1031","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K1025,IF($E$3=\"Female\",K1032,IF($E$3=\"Senior Citizen\",K1039,K1046)))","v":54600},null,0,5000000,0,{"$f":"S1033","v":20000000}]
[{"$f":"B1031+1","v":500001},1000000,0.2,{"$f":"B1031","v":500000},{"$f":"E1031+(B1032-B1031)*C1032","v":112500},0,0.04,{"$f":"IF(I1030=C1034,E1033+ROUND((H1030-J1030),0)*I1030,IF(I1030=C1033,E1032+ROUND((H1030-J1030)*I1030,0),IF(I1030=C1032,E1031+ROUND((H1030-J1030)*I1030,0),IF(I1030=C1031,E1030+ROUND((H1030-J1030)*I1030,0),E1029+ROUND((H1030-J1030)*I1030,0)))))","v":52500},{"$f":"MIN(K1034:L1034)","v":0},{"$f":"ROUND(SUM(H1032+I1032)*M1030,0)","v":2100},{"$f":"SUM(H1032:J1032)","v":54600},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A1022,IF($E$3=\"Female\",A1029,IF($E$3=\"Senior Citizen\",A1036,A1043)))","v":"(below 60 years)"},null,{"$f":"S1031+1","v":5000001},10000000,0.1,{"$f":"$T$943-R1032+1","v":-4300000}]
[{"$f":"B1032+1","v":1000001},null,0.3,{"$f":"B1032","v":1000000},{"$f":"IF(J1030=0,0,E1032)","v":112500},{"$f":"L1030","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M1027,IF($E$3=\"Female\",M1034,IF($E$3=\"Senior Citizen\",M1041,M1048)))","v":0},null,{"$f":"S1032+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1030=10%,5000000,IF(L1030=15%,10000000,IF(L1030=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1027","v":50000000},{"$f":"IF(H1030>H1034,H1030-H1034,0)","v":0},{"$f":"IF(I1034>0,ROUND(I1034*I1030,0),0)","v":0},{"$f":"IF(H1034>=D1034,Q1034+(I1034-J1034),(I1034-J1034))","v":0},{"$f":"IF(H1032>0,ROUND(H1032*L1030,0),0)","v":0},{"$f":"IF(K1034>L1034,0,L1034-K1034)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K1025,IF($E$3=\"Female\",K1032,IF($E$3=\"Senior Citizen\",K1039,K1046)))","v":54600},{"$f":"W1026","v":0},{"$f":"S1033+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,{"$f":"S1034+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H1023","v":700000},{"$f":"VLOOKUP(H1037,A1037:C1041,3)","v":0.2},{"$f":"INDEX(D1037:D1041,MATCH(I1037,C1037:C1041,0))","v":500000},{"$f":"INDEX(E1037:E1041,MATCH(I1037,C1037:C1041,0))","v":110000},{"$f":"L1023","v":0},0.04]
[{"$f":"B1037+1","v":300001},500000,0.05,{"$f":"B1037","v":300000},{"$f":"(B1038-B1037)*C1038","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1038+1","v":500001},1000000,0.2,{"$f":"B1038","v":500000},{"$f":"E1038+(B1039-B1038)*C1039","v":110000},0,0.04,{"$f":"IF(I1037=C1041,E1040+ROUND((H1037-J1037),0)*I1037,IF(I1037=C1040,E1039+ROUND((H1037-J1037)*I1037,0),IF(I1037=C1039,E1038+ROUND((H1037-J1037)*I1037,0),IF(I1037=C1038,E1037+ROUND((H1037-J1037)*I1037,0),E1036+ROUND((H1037-J1037)*I1037,0)))))","v":50000},{"$f":"MIN(K1041:L1041)","v":0},{"$f":"ROUND(SUM(H1039+I1039)*M1037,0)","v":2000},{"$f":"SUM(H1039:J1039)","v":52000}]
[{"$f":"B1039+1","v":1000001},null,0.3,{"$f":"B1039","v":1000000},{"$f":"IF(J1037=0,0,E1039)","v":110000},{"$f":"L1037","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1037=10%,5000000,IF(L1037=15%,10000000,IF(L1037=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1034","v":50000000},{"$f":"IF(H1037>H1041,H1037-H1041,0)","v":0},{"$f":"IF(I1041>0,ROUND(I1041*I1037,0),0)","v":0},{"$f":"IF(H1041>=D1041,Q1041+(I1041-J1041),(I1041-J1041))","v":0},{"$f":"IF(H1039>0,ROUND(H1039*L1037,0),0)","v":0},{"$f":"IF(K1041>L1041,0,L1041-K1041)","v":0},null,null,null,{"$f":"W1027","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H1023","v":700000},{"$f":"VLOOKUP(H1044,A1044:C1048,3)","v":0.2},{"$f":"INDEX(D1044:D1048,MATCH(I1044,C1044:C1048,0))","v":500000},{"$f":"INDEX(E1044:E1048,MATCH(I1044,C1044:C1048,0))","v":100000},{"$f":"L1023","v":0},0.04]
[{"$f":"B1044+1","v":500001},1000000,0.2,{"$f":"B1044","v":500000},{"$f":"(B1045-B1044)*C1045","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1045+1","v":1000001},null,0.3,{"$f":"B1045","v":1000000},{"$f":"IF(J1044=0,0,E1045)","v":100000},0,0.04,{"$f":"IF(I1044=C1048,E1047+ROUND((H1044-J1044),0)*I1044,IF(I1044=C1047,E1046+ROUND((H1044-J1044)*I1044,0),IF(I1044=C1046,E1045+ROUND((H1044-J1044)*I1044,0),IF(I1044=C1045,E1044+ROUND((H1044-J1044)*I1044,0),E1043+ROUND((H1044-J1044)*I1044,0)))))","v":40000},{"$f":"MIN(K1048:L1048)","v":0},{"$f":"ROUND(SUM(H1046+I1046)*M1044,0)","v":1600},{"$f":"SUM(H1046:J1046)","v":41600}]
[null,null,null,null,null,{"$f":"L1044","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1044=10%,5000000,IF(L1044=15%,10000000,IF(L1044=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1041","v":50000000},{"$f":"IF(H1044>H1048,H1044-H1048,0)","v":0},{"$f":"IF(I1048>0,ROUND(I1048*I1044,0),0)","v":0},{"$f":"IF(H1048>=D1048,Q1048+(I1048-J1048),(I1048-J1048))","v":0},{"$f":"IF(H1046>0,ROUND(H1046*L1044,0),0)","v":0},{"$f":"IF(K1048>L1048,0,L1048-K1048)","v":0},null,null,null,{"$f":"W1028","v":0}]
[null,null,2021,{"$f":"C1049+1","v":2022},null,"2021-22"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C1049","v":2021},{"$f":"D1049","v":2022},null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":700000},{"$f":"VLOOKUP(H1052,A1052:C1056,3)","v":0.2},{"$f":"INDEX(D1052:D1056,MATCH(I1052,C1052:C1056,0))","v":500000},{"$f":"INDEX(E1052:E1056,MATCH(I1052,C1052:C1056,0))","v":112500},{"$f":"VLOOKUP($H$994,$Y$993:$AA$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B1052,IF($E$3=\"Female\",B1059,IF($E$3=\"Senior Citizen\",B1066,B1073)))","v":250000},{"$f":"IF($E$3=\"Male\",C1052,IF($E$3=\"Female\",C1059,IF($E$3=\"Senior Citizen\",C1066,C1073)))","v":0},{"$f":"O1052","v":250000},null,null,null,null,null,null,null,{"$f":"Z1051+1","v":5000001},10000000,0.1]
[{"$f":"B1052+1","v":250001},500000,0.05,{"$f":"B1052","v":250000},{"$f":"(B1053-B1052)*C1053","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O1052+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"MALE"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":52500},null,null,{"$f":"IF($S$1001=37%,25%,IF($S$1001=25%,15%,IF($S$1001=15%,10%,0)))","v":0},null,{"$f":"Z1052+1","v":10000001},20000000,0.15]
[{"$f":"B1053+1","v":500001},1000000,0.2,{"$f":"B1053","v":500000},{"$f":"E1053+(B1054-B1053)*C1054","v":112500},0,0.04,{"$f":"IF(I1052=C1056,E1055+ROUND((H1052-J1052),0)*I1052,IF(I1052=C1055,E1054+ROUND((H1052-J1052)*I1052,0),IF(I1052=C1054,E1053+ROUND((H1052-J1052)*I1052,0),IF(I1052=C1053,E1052+ROUND((H1052-J1052)*I1052,0),E1051+ROUND((H1052-J1052)*I1052,0)))))","v":52500},{"$f":"MIN(K1056:L1056)","v":0},{"$f":"ROUND(SUM(H1054+I1054)*M1052,0)","v":2100},{"$f":"SUM(H1054:J1054)","v":54600},null,null,{"$f":"O1053+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":52500},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1054*$S$1001,0)","v":0},{"$f":"ROUND(U1054*$W$995,0)","v":0},{"$f":"T1054+V1054-U1054-W1054","v":-1260000},{"$f":"Z1053+1","v":20000001},50000000,0.25]
[{"$f":"B1054+1","v":1000001},null,0.3,{"$f":"B1054","v":1000000},{"$f":"IF(J1052=0,0,E1054)","v":112500},{"$f":"L1052","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O1054+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":52500},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1055*$S$1001,0)","v":0},{"$f":"ROUND(U1055*$W$995,0)","v":0},{"$f":"T1055+V1055-U1055-W1055","v":-1260000},{"$f":"Z1054+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L1052=10%,5000000,IF(L1052=15%,10000000,IF(L1052=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D1056","v":50000000},{"$f":"IF(H1052>H1056,H1052-H1056,0)","v":0},{"$f":"IF(I1056>0,ROUND(I1056*I1052,0),0)","v":0},{"$f":"IF(H1056>=D1056,Q1056+(I1056-J1056),(I1056-J1056))","v":0},{"$f":"IF(H1054>0,ROUND(H1054*L1052,0),0)","v":0},{"$f":"IF(K1056>L1056,0,L1056-K1056)","v":0},{"$f":"O1055+1","v":1},0,0,{"$f":"W1054","v":0},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":60000},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(110000),IF($U$1001>500000,($U$1001-500000)*20%+(10000),IF($U$1001>300000,($U$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(T1056*$S$1001,0)","v":0},{"$f":"ROUND(U1056*$W$995,0)","v":0},{"$f":"T1056+V1056-U1056-W1056","v":-1250000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H1054,IF($E$3=\"Female\",H1061,IF($E$3=\"Senior Citizen\",H1068,H1075)))","v":52500},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":40000},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(100000),IF($U$1001>500000,($U$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(T1057*$S$1001,0)","v":0},{"$f":"ROUND(U1057*$W$995,0)","v":0},{"$f":"T1057+V1057-U1057-W1057","v":-1260000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I1054,IF($E$3=\"Female\",I1061,IF($E$3=\"Senior Citizen\",I1068,I1075)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H1052","v":700000},{"$f":"VLOOKUP(H1059,A1059:C1063,3)","v":0.2},{"$f":"INDEX(D1059:D1063,MATCH(I1059,C1059:C1063,0))","v":500000},{"$f":"INDEX(E1059:E1063,MATCH(I1059,C1059:C1063,0))","v":112500},{"$f":"L1052","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J1054,IF($E$3=\"Female\",J1061,IF($E$3=\"Senior Citizen\",J1068,J1075)))","v":2100},null,"Tax Income",{"$f":"L1052","v":0},{"$f":"$E$4","v":700000},{"$f":"IF($S$1001=T1064,S1063,IF(S1059=T1063,S1062,IF(S1059=T1062,S1061,S1060)))","v":5000000}]
[{"$f":"B1059+1","v":250001},500000,0.05,{"$f":"B1059","v":250000},{"$f":"(B1060-B1059)*C1060","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K1054,IF($E$3=\"Female\",K1061,IF($E$3=\"Senior Citizen\",K1068,K1075)))","v":54600},null,0,5000000,0,{"$f":"S1062","v":20000000}]
[{"$f":"B1060+1","v":500001},1000000,0.2,{"$f":"B1060","v":500000},{"$f":"E1060+(B1061-B1060)*C1061","v":112500},0,0.04,{"$f":"IF(I1059=C1063,E1062+ROUND((H1059-J1059),0)*I1059,IF(I1059=C1062,E1061+ROUND((H1059-J1059)*I1059,0),IF(I1059=C1061,E1060+ROUND((H1059-J1059)*I1059,0),IF(I1059=C1060,E1059+ROUND((H1059-J1059)*I1059,0),E1058+ROUND((H1059-J1059)*I1059,0)))))","v":52500},{"$f":"MIN(K1063:L1063)","v":0},{"$f":"ROUND(SUM(H1061+I1061)*M1059,0)","v":2100},{"$f":"SUM(H1061:J1061)","v":54600},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A1051,IF($E$3=\"Female\",A1058,IF($E$3=\"Senior Citizen\",A1065,A1072)))","v":"(below 60 years)"},null,{"$f":"S1060+1","v":5000001},10000000,0.1,{"$f":"$T$943-R1061+1","v":-4300000}]
[{"$f":"B1061+1","v":1000001},null,0.3,{"$f":"B1061","v":1000000},{"$f":"IF(J1059=0,0,E1061)","v":112500},{"$f":"L1059","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M1056,IF($E$3=\"Female\",M1063,IF($E$3=\"Senior Citizen\",M1070,M1077)))","v":0},null,{"$f":"S1061+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1059=10%,5000000,IF(L1059=15%,10000000,IF(L1059=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1056","v":50000000},{"$f":"IF(H1059>H1063,H1059-H1063,0)","v":0},{"$f":"IF(I1063>0,ROUND(I1063*I1059,0),0)","v":0},{"$f":"IF(H1063>=D1063,Q1063+(I1063-J1063),(I1063-J1063))","v":0},{"$f":"IF(H1061>0,ROUND(H1061*L1059,0),0)","v":0},{"$f":"IF(K1063>L1063,0,L1063-K1063)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K1054,IF($E$3=\"Female\",K1061,IF($E$3=\"Senior Citizen\",K1068,K1075)))","v":54600},{"$f":"W1055","v":0},{"$f":"S1062+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,{"$f":"S1063+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H1052","v":700000},{"$f":"VLOOKUP(H1066,A1066:C1070,3)","v":0.2},{"$f":"INDEX(D1066:D1070,MATCH(I1066,C1066:C1070,0))","v":500000},{"$f":"INDEX(E1066:E1070,MATCH(I1066,C1066:C1070,0))","v":110000},{"$f":"L1052","v":0},0.04]
[{"$f":"B1066+1","v":300001},500000,0.05,{"$f":"B1066","v":300000},{"$f":"(B1067-B1066)*C1067","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1067+1","v":500001},1000000,0.2,{"$f":"B1067","v":500000},{"$f":"E1067+(B1068-B1067)*C1068","v":110000},0,0.04,{"$f":"IF(I1066=C1070,E1069+ROUND((H1066-J1066),0)*I1066,IF(I1066=C1069,E1068+ROUND((H1066-J1066)*I1066,0),IF(I1066=C1068,E1067+ROUND((H1066-J1066)*I1066,0),IF(I1066=C1067,E1066+ROUND((H1066-J1066)*I1066,0),E1065+ROUND((H1066-J1066)*I1066,0)))))","v":50000},{"$f":"MIN(K1070:L1070)","v":0},{"$f":"ROUND(SUM(H1068+I1068)*M1066,0)","v":2000},{"$f":"SUM(H1068:J1068)","v":52000}]
[{"$f":"B1068+1","v":1000001},null,0.3,{"$f":"B1068","v":1000000},{"$f":"IF(J1066=0,0,E1068)","v":110000},{"$f":"L1066","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1066=10%,5000000,IF(L1066=15%,10000000,IF(L1066=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1063","v":50000000},{"$f":"IF(H1066>H1070,H1066-H1070,0)","v":0},{"$f":"IF(I1070>0,ROUND(I1070*I1066,0),0)","v":0},{"$f":"IF(H1070>=D1070,Q1070+(I1070-J1070),(I1070-J1070))","v":0},{"$f":"IF(H1068>0,ROUND(H1068*L1066,0),0)","v":0},{"$f":"IF(K1070>L1070,0,L1070-K1070)","v":0},null,null,null,{"$f":"W1056","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H1052","v":700000},{"$f":"VLOOKUP(H1073,A1073:C1077,3)","v":0.2},{"$f":"INDEX(D1073:D1077,MATCH(I1073,C1073:C1077,0))","v":500000},{"$f":"INDEX(E1073:E1077,MATCH(I1073,C1073:C1077,0))","v":100000},{"$f":"L1052","v":0},0.04]
[{"$f":"B1073+1","v":500001},1000000,0.2,{"$f":"B1073","v":500000},{"$f":"(B1074-B1073)*C1074","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1074+1","v":1000001},null,0.3,{"$f":"B1074","v":1000000},{"$f":"IF(J1073=0,0,E1074)","v":100000},0,0.04,{"$f":"IF(I1073=C1077,E1076+ROUND((H1073-J1073),0)*I1073,IF(I1073=C1076,E1075+ROUND((H1073-J1073)*I1073,0),IF(I1073=C1075,E1074+ROUND((H1073-J1073)*I1073,0),IF(I1073=C1074,E1073+ROUND((H1073-J1073)*I1073,0),E1072+ROUND((H1073-J1073)*I1073,0)))))","v":40000},{"$f":"MIN(K1077:L1077)","v":0},{"$f":"ROUND(SUM(H1075+I1075)*M1073,0)","v":1600},{"$f":"SUM(H1075:J1075)","v":41600}]
[null,null,null,null,null,{"$f":"L1073","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1073=10%,5000000,IF(L1073=15%,10000000,IF(L1073=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1070","v":50000000},{"$f":"IF(H1073>H1077,H1073-H1077,0)","v":0},{"$f":"IF(I1077>0,ROUND(I1077*I1073,0),0)","v":0},{"$f":"IF(H1077>=D1077,Q1077+(I1077-J1077),(I1077-J1077))","v":0},{"$f":"IF(H1075>0,ROUND(H1075*L1073,0),0)","v":0},{"$f":"IF(K1077>L1077,0,L1077-K1077)","v":0},null,null,null,{"$f":"W1057","v":0}]
[null,null,2022,{"$f":"C1078+1","v":2023},null,"2022-23"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C1078","v":2022},{"$f":"D1078","v":2023},null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":700000},{"$f":"VLOOKUP(H1081,A1081:C1085,3)","v":0.2},{"$f":"INDEX(D1081:D1085,MATCH(I1081,C1081:C1085,0))","v":500000},{"$f":"INDEX(E1081:E1085,MATCH(I1081,C1081:C1085,0))","v":112500},{"$f":"VLOOKUP($H$994,$Y$993:$AA$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B1081,IF($E$3=\"Female\",B1088,IF($E$3=\"Senior Citizen\",B1095,B1102)))","v":250000},{"$f":"IF($E$3=\"Male\",C1081,IF($E$3=\"Female\",C1088,IF($E$3=\"Senior Citizen\",C1095,C1102)))","v":0},{"$f":"O1081","v":250000},null,null,null,null,null,null,null,{"$f":"Z1080+1","v":5000001},10000000,0.1]
[{"$f":"B1081+1","v":250001},500000,0.05,{"$f":"B1081","v":250000},{"$f":"(B1082-B1081)*C1082","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O1081+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"MALE"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":52500},null,null,{"$f":"IF($S$1001=37%,25%,IF($S$1001=25%,15%,IF($S$1001=15%,10%,0)))","v":0},null,{"$f":"Z1081+1","v":10000001},20000000,0.15]
[{"$f":"B1082+1","v":500001},1000000,0.2,{"$f":"B1082","v":500000},{"$f":"E1082+(B1083-B1082)*C1083","v":112500},0,0.04,{"$f":"IF(I1081=C1085,E1084+ROUND((H1081-J1081),0)*I1081,IF(I1081=C1084,E1083+ROUND((H1081-J1081)*I1081,0),IF(I1081=C1083,E1082+ROUND((H1081-J1081)*I1081,0),IF(I1081=C1082,E1081+ROUND((H1081-J1081)*I1081,0),E1080+ROUND((H1081-J1081)*I1081,0)))))","v":52500},{"$f":"MIN(K1085:L1085)","v":0},{"$f":"ROUND(SUM(H1083+I1083)*M1081,0)","v":2100},{"$f":"SUM(H1083:J1083)","v":54600},null,null,{"$f":"O1082+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":52500},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1083*$S$1001,0)","v":0},{"$f":"ROUND(U1083*$W$995,0)","v":0},{"$f":"T1083+V1083-U1083-W1083","v":-1260000},{"$f":"Z1082+1","v":20000001},50000000,0.25]
[{"$f":"B1083+1","v":1000001},null,0.3,{"$f":"B1083","v":1000000},{"$f":"IF(J1081=0,0,E1083)","v":112500},{"$f":"L1081","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O1083+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":52500},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1084*$S$1001,0)","v":0},{"$f":"ROUND(U1084*$W$995,0)","v":0},{"$f":"T1084+V1084-U1084-W1084","v":-1260000},{"$f":"Z1083+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L1081=10%,5000000,IF(L1081=15%,10000000,IF(L1081=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D1085","v":50000000},{"$f":"IF(H1081>H1085,H1081-H1085,0)","v":0},{"$f":"IF(I1085>0,ROUND(I1085*I1081,0),0)","v":0},{"$f":"IF(H1085>=D1085,Q1085+(I1085-J1085),(I1085-J1085))","v":0},{"$f":"IF(H1083>0,ROUND(H1083*L1081,0),0)","v":0},{"$f":"IF(K1085>L1085,0,L1085-K1085)","v":0},{"$f":"O1084+1","v":1},0,0,{"$f":"W1083","v":0},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":60000},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(110000),IF($U$1001>500000,($U$1001-500000)*20%+(10000),IF($U$1001>300000,($U$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(T1085*$S$1001,0)","v":0},{"$f":"ROUND(U1085*$W$995,0)","v":0},{"$f":"T1085+V1085-U1085-W1085","v":-1250000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H1083,IF($E$3=\"Female\",H1090,IF($E$3=\"Senior Citizen\",H1097,H1104)))","v":52500},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":40000},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(100000),IF($U$1001>500000,($U$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(T1086*$S$1001,0)","v":0},{"$f":"ROUND(U1086*$W$995,0)","v":0},{"$f":"T1086+V1086-U1086-W1086","v":-1260000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I1083,IF($E$3=\"Female\",I1090,IF($E$3=\"Senior Citizen\",I1097,I1104)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H1081","v":700000},{"$f":"VLOOKUP(H1088,A1088:C1092,3)","v":0.2},{"$f":"INDEX(D1088:D1092,MATCH(I1088,C1088:C1092,0))","v":500000},{"$f":"INDEX(E1088:E1092,MATCH(I1088,C1088:C1092,0))","v":112500},{"$f":"L1081","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J1083,IF($E$3=\"Female\",J1090,IF($E$3=\"Senior Citizen\",J1097,J1104)))","v":2100},null,"Tax Income",{"$f":"L1081","v":0},{"$f":"$E$4","v":700000},{"$f":"IF($S$1001=T1093,S1092,IF(S1088=T1092,S1091,IF(S1088=T1091,S1090,S1089)))","v":5000000}]
[{"$f":"B1088+1","v":250001},500000,0.05,{"$f":"B1088","v":250000},{"$f":"(B1089-B1088)*C1089","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K1083,IF($E$3=\"Female\",K1090,IF($E$3=\"Senior Citizen\",K1097,K1104)))","v":54600},null,0,5000000,0,{"$f":"S1091","v":20000000}]
[{"$f":"B1089+1","v":500001},1000000,0.2,{"$f":"B1089","v":500000},{"$f":"E1089+(B1090-B1089)*C1090","v":112500},0,0.04,{"$f":"IF(I1088=C1092,E1091+ROUND((H1088-J1088),0)*I1088,IF(I1088=C1091,E1090+ROUND((H1088-J1088)*I1088,0),IF(I1088=C1090,E1089+ROUND((H1088-J1088)*I1088,0),IF(I1088=C1089,E1088+ROUND((H1088-J1088)*I1088,0),E1087+ROUND((H1088-J1088)*I1088,0)))))","v":52500},{"$f":"MIN(K1092:L1092)","v":0},{"$f":"ROUND(SUM(H1090+I1090)*M1088,0)","v":2100},{"$f":"SUM(H1090:J1090)","v":54600},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A1080,IF($E$3=\"Female\",A1087,IF($E$3=\"Senior Citizen\",A1094,A1101)))","v":"(below 60 years)"},null,{"$f":"S1089+1","v":5000001},10000000,0.1,{"$f":"$T$943-R1090+1","v":-4300000}]
[{"$f":"B1090+1","v":1000001},null,0.3,{"$f":"B1090","v":1000000},{"$f":"IF(J1088=0,0,E1090)","v":112500},{"$f":"L1088","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M1085,IF($E$3=\"Female\",M1092,IF($E$3=\"Senior Citizen\",M1099,M1106)))","v":0},null,{"$f":"S1090+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1088=10%,5000000,IF(L1088=15%,10000000,IF(L1088=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1085","v":50000000},{"$f":"IF(H1088>H1092,H1088-H1092,0)","v":0},{"$f":"IF(I1092>0,ROUND(I1092*I1088,0),0)","v":0},{"$f":"IF(H1092>=D1092,Q1092+(I1092-J1092),(I1092-J1092))","v":0},{"$f":"IF(H1090>0,ROUND(H1090*L1088,0),0)","v":0},{"$f":"IF(K1092>L1092,0,L1092-K1092)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K1083,IF($E$3=\"Female\",K1090,IF($E$3=\"Senior Citizen\",K1097,K1104)))","v":54600},{"$f":"W1084","v":0},{"$f":"S1091+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,{"$f":"S1092+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H1081","v":700000},{"$f":"VLOOKUP(H1095,A1095:C1099,3)","v":0.2},{"$f":"INDEX(D1095:D1099,MATCH(I1095,C1095:C1099,0))","v":500000},{"$f":"INDEX(E1095:E1099,MATCH(I1095,C1095:C1099,0))","v":110000},{"$f":"L1081","v":0},0.04]
[{"$f":"B1095+1","v":300001},500000,0.05,{"$f":"B1095","v":300000},{"$f":"(B1096-B1095)*C1096","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1096+1","v":500001},1000000,0.2,{"$f":"B1096","v":500000},{"$f":"E1096+(B1097-B1096)*C1097","v":110000},0,0.04,{"$f":"IF(I1095=C1099,E1098+ROUND((H1095-J1095),0)*I1095,IF(I1095=C1098,E1097+ROUND((H1095-J1095)*I1095,0),IF(I1095=C1097,E1096+ROUND((H1095-J1095)*I1095,0),IF(I1095=C1096,E1095+ROUND((H1095-J1095)*I1095,0),E1094+ROUND((H1095-J1095)*I1095,0)))))","v":50000},{"$f":"MIN(K1099:L1099)","v":0},{"$f":"ROUND(SUM(H1097+I1097)*M1095,0)","v":2000},{"$f":"SUM(H1097:J1097)","v":52000}]
[{"$f":"B1097+1","v":1000001},null,0.3,{"$f":"B1097","v":1000000},{"$f":"IF(J1095=0,0,E1097)","v":110000},{"$f":"L1095","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1095=10%,5000000,IF(L1095=15%,10000000,IF(L1095=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1092","v":50000000},{"$f":"IF(H1095>H1099,H1095-H1099,0)","v":0},{"$f":"IF(I1099>0,ROUND(I1099*I1095,0),0)","v":0},{"$f":"IF(H1099>=D1099,Q1099+(I1099-J1099),(I1099-J1099))","v":0},{"$f":"IF(H1097>0,ROUND(H1097*L1095,0),0)","v":0},{"$f":"IF(K1099>L1099,0,L1099-K1099)","v":0},null,null,null,{"$f":"W1085","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H1081","v":700000},{"$f":"VLOOKUP(H1102,A1102:C1106,3)","v":0.2},{"$f":"INDEX(D1102:D1106,MATCH(I1102,C1102:C1106,0))","v":500000},{"$f":"INDEX(E1102:E1106,MATCH(I1102,C1102:C1106,0))","v":100000},{"$f":"L1081","v":0},0.04]
[{"$f":"B1102+1","v":500001},1000000,0.2,{"$f":"B1102","v":500000},{"$f":"(B1103-B1102)*C1103","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1103+1","v":1000001},null,0.3,{"$f":"B1103","v":1000000},{"$f":"IF(J1102=0,0,E1103)","v":100000},0,0.04,{"$f":"IF(I1102=C1106,E1105+ROUND((H1102-J1102),0)*I1102,IF(I1102=C1105,E1104+ROUND((H1102-J1102)*I1102,0),IF(I1102=C1104,E1103+ROUND((H1102-J1102)*I1102,0),IF(I1102=C1103,E1102+ROUND((H1102-J1102)*I1102,0),E1101+ROUND((H1102-J1102)*I1102,0)))))","v":40000},{"$f":"MIN(K1106:L1106)","v":0},{"$f":"ROUND(SUM(H1104+I1104)*M1102,0)","v":1600},{"$f":"SUM(H1104:J1104)","v":41600}]
[null,null,null,null,null,{"$f":"L1102","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1102=10%,5000000,IF(L1102=15%,10000000,IF(L1102=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1099","v":50000000},{"$f":"IF(H1102>H1106,H1102-H1106,0)","v":0},{"$f":"IF(I1106>0,ROUND(I1106*I1102,0),0)","v":0},{"$f":"IF(H1106>=D1106,Q1106+(I1106-J1106),(I1106-J1106))","v":0},{"$f":"IF(H1104>0,ROUND(H1104*L1102,0),0)","v":0},{"$f":"IF(K1106>L1106,0,L1106-K1106)","v":0},null,null,null,{"$f":"W1086","v":0}]
[null,null,2023,{"$f":"C1107+1","v":2024},null,"2023-24"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C1107","v":2023},{"$f":"D1107","v":2024},null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":700000},{"$f":"VLOOKUP(H1110,A1110:C1114,3)","v":0.2},{"$f":"INDEX(D1110:D1114,MATCH(I1110,C1110:C1114,0))","v":500000},{"$f":"INDEX(E1110:E1114,MATCH(I1110,C1110:C1114,0))","v":112500},{"$f":"VLOOKUP($H$994,$Y$993:$AA$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B1110,IF($E$3=\"Female\",B1117,IF($E$3=\"Senior Citizen\",B1124,B1131)))","v":250000},{"$f":"IF($E$3=\"Male\",C1110,IF($E$3=\"Female\",C1117,IF($E$3=\"Senior Citizen\",C1124,C1131)))","v":0},{"$f":"O1110","v":250000},null,null,null,null,null,null,null,{"$f":"Z1109+1","v":5000001},10000000,0.1]
[{"$f":"B1110+1","v":250001},500000,0.05,{"$f":"B1110","v":250000},{"$f":"(B1111-B1110)*C1111","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O1110+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"MALE"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":52500},null,null,{"$f":"IF($S$1001=37%,25%,IF($S$1001=25%,15%,IF($S$1001=15%,10%,0)))","v":0},null,{"$f":"Z1110+1","v":10000001},20000000,0.15]
[{"$f":"B1111+1","v":500001},1000000,0.2,{"$f":"B1111","v":500000},{"$f":"E1111+(B1112-B1111)*C1112","v":112500},0,0.04,{"$f":"IF(I1110=C1114,E1113+ROUND((H1110-J1110),0)*I1110,IF(I1110=C1113,E1112+ROUND((H1110-J1110)*I1110,0),IF(I1110=C1112,E1111+ROUND((H1110-J1110)*I1110,0),IF(I1110=C1111,E1110+ROUND((H1110-J1110)*I1110,0),E1109+ROUND((H1110-J1110)*I1110,0)))))","v":52500},{"$f":"MIN(K1114:L1114)","v":0},{"$f":"ROUND(SUM(H1112+I1112)*M1110,0)","v":2100},{"$f":"SUM(H1112:J1112)","v":54600},null,null,{"$f":"O1111+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":52500},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1112*$S$1001,0)","v":0},{"$f":"ROUND(U1112*$W$995,0)","v":0},{"$f":"T1112+V1112-U1112-W1112","v":-1260000},{"$f":"Z1111+1","v":20000001},50000000,0.25]
[{"$f":"B1112+1","v":1000001},null,0.3,{"$f":"B1112","v":1000000},{"$f":"IF(J1110=0,0,E1112)","v":112500},{"$f":"L1110","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O1112+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":52500},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1113*$S$1001,0)","v":0},{"$f":"ROUND(U1113*$W$995,0)","v":0},{"$f":"T1113+V1113-U1113-W1113","v":-1260000},{"$f":"Z1112+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L1110=10%,5000000,IF(L1110=15%,10000000,IF(L1110=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D1114","v":50000000},{"$f":"IF(H1110>H1114,H1110-H1114,0)","v":0},{"$f":"IF(I1114>0,ROUND(I1114*I1110,0),0)","v":0},{"$f":"IF(H1114>=D1114,Q1114+(I1114-J1114),(I1114-J1114))","v":0},{"$f":"IF(H1112>0,ROUND(H1112*L1110,0),0)","v":0},{"$f":"IF(K1114>L1114,0,L1114-K1114)","v":0},{"$f":"O1113+1","v":1},0,0,{"$f":"W1112","v":0},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":60000},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(110000),IF($U$1001>500000,($U$1001-500000)*20%+(10000),IF($U$1001>300000,($U$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(T1114*$S$1001,0)","v":0},{"$f":"ROUND(U1114*$W$995,0)","v":0},{"$f":"T1114+V1114-U1114-W1114","v":-1250000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H1112,IF($E$3=\"Female\",H1119,IF($E$3=\"Senior Citizen\",H1126,H1133)))","v":52500},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":40000},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(100000),IF($U$1001>500000,($U$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(T1115*$S$1001,0)","v":0},{"$f":"ROUND(U1115*$W$995,0)","v":0},{"$f":"T1115+V1115-U1115-W1115","v":-1260000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I1112,IF($E$3=\"Female\",I1119,IF($E$3=\"Senior Citizen\",I1126,I1133)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H1110","v":700000},{"$f":"VLOOKUP(H1117,A1117:C1121,3)","v":0.2},{"$f":"INDEX(D1117:D1121,MATCH(I1117,C1117:C1121,0))","v":500000},{"$f":"INDEX(E1117:E1121,MATCH(I1117,C1117:C1121,0))","v":112500},{"$f":"L1110","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J1112,IF($E$3=\"Female\",J1119,IF($E$3=\"Senior Citizen\",J1126,J1133)))","v":2100},null,"Tax Income",{"$f":"L1110","v":0},{"$f":"$E$4","v":700000},{"$f":"IF($S$1001=T1122,S1121,IF(S1117=T1121,S1120,IF(S1117=T1120,S1119,S1118)))","v":5000000}]
[{"$f":"B1117+1","v":250001},500000,0.05,{"$f":"B1117","v":250000},{"$f":"(B1118-B1117)*C1118","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K1112,IF($E$3=\"Female\",K1119,IF($E$3=\"Senior Citizen\",K1126,K1133)))","v":54600},null,0,5000000,0,{"$f":"S1120","v":20000000}]
[{"$f":"B1118+1","v":500001},1000000,0.2,{"$f":"B1118","v":500000},{"$f":"E1118+(B1119-B1118)*C1119","v":112500},0,0.04,{"$f":"IF(I1117=C1121,E1120+ROUND((H1117-J1117),0)*I1117,IF(I1117=C1120,E1119+ROUND((H1117-J1117)*I1117,0),IF(I1117=C1119,E1118+ROUND((H1117-J1117)*I1117,0),IF(I1117=C1118,E1117+ROUND((H1117-J1117)*I1117,0),E1116+ROUND((H1117-J1117)*I1117,0)))))","v":52500},{"$f":"MIN(K1121:L1121)","v":0},{"$f":"ROUND(SUM(H1119+I1119)*M1117,0)","v":2100},{"$f":"SUM(H1119:J1119)","v":54600},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A1109,IF($E$3=\"Female\",A1116,IF($E$3=\"Senior Citizen\",A1123,A1130)))","v":"(below 60 years)"},null,{"$f":"S1118+1","v":5000001},10000000,0.1,{"$f":"$T$943-R1119+1","v":-4300000}]
[{"$f":"B1119+1","v":1000001},null,0.3,{"$f":"B1119","v":1000000},{"$f":"IF(J1117=0,0,E1119)","v":112500},{"$f":"L1117","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M1114,IF($E$3=\"Female\",M1121,IF($E$3=\"Senior Citizen\",M1128,M1135)))","v":0},null,{"$f":"S1119+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1117=10%,5000000,IF(L1117=15%,10000000,IF(L1117=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1114","v":50000000},{"$f":"IF(H1117>H1121,H1117-H1121,0)","v":0},{"$f":"IF(I1121>0,ROUND(I1121*I1117,0),0)","v":0},{"$f":"IF(H1121>=D1121,Q1121+(I1121-J1121),(I1121-J1121))","v":0},{"$f":"IF(H1119>0,ROUND(H1119*L1117,0),0)","v":0},{"$f":"IF(K1121>L1121,0,L1121-K1121)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K1112,IF($E$3=\"Female\",K1119,IF($E$3=\"Senior Citizen\",K1126,K1133)))","v":54600},{"$f":"W1113","v":0},{"$f":"S1120+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,{"$f":"S1121+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H1110","v":700000},{"$f":"VLOOKUP(H1124,A1124:C1128,3)","v":0.2},{"$f":"INDEX(D1124:D1128,MATCH(I1124,C1124:C1128,0))","v":500000},{"$f":"INDEX(E1124:E1128,MATCH(I1124,C1124:C1128,0))","v":110000},{"$f":"L1110","v":0},0.04]
[{"$f":"B1124+1","v":300001},500000,0.05,{"$f":"B1124","v":300000},{"$f":"(B1125-B1124)*C1125","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1125+1","v":500001},1000000,0.2,{"$f":"B1125","v":500000},{"$f":"E1125+(B1126-B1125)*C1126","v":110000},0,0.04,{"$f":"IF(I1124=C1128,E1127+ROUND((H1124-J1124),0)*I1124,IF(I1124=C1127,E1126+ROUND((H1124-J1124)*I1124,0),IF(I1124=C1126,E1125+ROUND((H1124-J1124)*I1124,0),IF(I1124=C1125,E1124+ROUND((H1124-J1124)*I1124,0),E1123+ROUND((H1124-J1124)*I1124,0)))))","v":50000},{"$f":"MIN(K1128:L1128)","v":0},{"$f":"ROUND(SUM(H1126+I1126)*M1124,0)","v":2000},{"$f":"SUM(H1126:J1126)","v":52000}]
[{"$f":"B1126+1","v":1000001},null,0.3,{"$f":"B1126","v":1000000},{"$f":"IF(J1124=0,0,E1126)","v":110000},{"$f":"L1124","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1124=10%,5000000,IF(L1124=15%,10000000,IF(L1124=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1121","v":50000000},{"$f":"IF(H1124>H1128,H1124-H1128,0)","v":0},{"$f":"IF(I1128>0,ROUND(I1128*I1124,0),0)","v":0},{"$f":"IF(H1128>=D1128,Q1128+(I1128-J1128),(I1128-J1128))","v":0},{"$f":"IF(H1126>0,ROUND(H1126*L1124,0),0)","v":0},{"$f":"IF(K1128>L1128,0,L1128-K1128)","v":0},null,null,null,{"$f":"W1114","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H1110","v":700000},{"$f":"VLOOKUP(H1131,A1131:C1135,3)","v":0.2},{"$f":"INDEX(D1131:D1135,MATCH(I1131,C1131:C1135,0))","v":500000},{"$f":"INDEX(E1131:E1135,MATCH(I1131,C1131:C1135,0))","v":100000},{"$f":"L1110","v":0},0.04]
[{"$f":"B1131+1","v":500001},1000000,0.2,{"$f":"B1131","v":500000},{"$f":"(B1132-B1131)*C1132","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1132+1","v":1000001},null,0.3,{"$f":"B1132","v":1000000},{"$f":"IF(J1131=0,0,E1132)","v":100000},0,0.04,{"$f":"IF(I1131=C1135,E1134+ROUND((H1131-J1131),0)*I1131,IF(I1131=C1134,E1133+ROUND((H1131-J1131)*I1131,0),IF(I1131=C1133,E1132+ROUND((H1131-J1131)*I1131,0),IF(I1131=C1132,E1131+ROUND((H1131-J1131)*I1131,0),E1130+ROUND((H1131-J1131)*I1131,0)))))","v":40000},{"$f":"MIN(K1135:L1135)","v":0},{"$f":"ROUND(SUM(H1133+I1133)*M1131,0)","v":1600},{"$f":"SUM(H1133:J1133)","v":41600}]
[null,null,null,null,null,{"$f":"L1131","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1131=10%,5000000,IF(L1131=15%,10000000,IF(L1131=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1128","v":50000000},{"$f":"IF(H1131>H1135,H1131-H1135,0)","v":0},{"$f":"IF(I1135>0,ROUND(I1135*I1131,0),0)","v":0},{"$f":"IF(H1135>=D1135,Q1135+(I1135-J1135),(I1135-J1135))","v":0},{"$f":"IF(H1133>0,ROUND(H1133*L1131,0),0)","v":0},{"$f":"IF(K1135>L1135,0,L1135-K1135)","v":0},null,null,null,{"$f":"W1115","v":0}]
[]
[]
["Fin._Year","Asst. Year","TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due","Rebate u/s 87A","Revised E.cess(adjusting 87A)","Revised Total Tax due","Tax Due","Basic Exemtion limit",null,"SUR. RATE","Marginal releif limit"]
[{"$f":"F5","v":"1985-86"},{"$f":"A1140","v":"1986-87"},{"$f":"P13","v":329250},{"$f":"P14","v":16463},{"$f":"P15","v":0},{"$f":"P16","v":345713},{"$f":"P17","v":"Not defined"},{"$f":"P18","v":0},{"$f":"P19","v":345713},0,{"$f":"IF(J1139>0,ROUND((C1139-J1139)*0.03,0),E1139)","v":0},{"$f":"C1139+D1139-J1139+K1139","v":345713}]
[{"$f":"F34","v":"1986-87"},{"$f":"A1141","v":"1987-88"},{"$f":"P42","v":329250},{"$f":"P43","v":16463},{"$f":"P44","v":0},{"$f":"P45","v":345713},{"$f":"P46","v":"Not defined"},{"$f":"P47","v":0},{"$f":"P48","v":345713},0,0,345713]
[{"$f":"F63","v":"1987-88"},"1988-89",{"$f":"P71","v":329250},{"$f":"P72","v":16463},{"$f":"P73","v":0},{"$f":"P74","v":345713},{"$f":"P75","v":"Not defined"},{"$f":"P76","v":0},{"$f":"P77","v":345713},0,0,345713]
[{"$f":"F92","v":"1988-89"},"1989-90",{"$f":"P100","v":329250},{"$f":"P101","v":16463},{"$f":"P102","v":0},{"$f":"P103","v":345713},{"$f":"P104","v":"Not defined"},{"$f":"P105","v":0},{"$f":"P106","v":345713},0,0,345713]
[{"$f":"F121","v":"1989-90"},"1990-91",{"$f":"P129","v":328900},{"$f":"P130","v":26312},{"$f":"P131","v":0},{"$f":"P132","v":355212},{"$f":"P133","v":"Not defined"},{"$f":"P134","v":0},{"$f":"P135","v":355212},0,0,355212]
[{"$f":"F150","v":"1990-91"},"1991-92",{"$f":"P158","v":327600},{"$f":"P159","v":39312},{"$f":"P160","v":0},{"$f":"P161","v":366912},{"$f":"P162","v":"Not defined"},{"$f":"P163","v":0},{"$f":"P164","v":366912},0,0,366912]
[{"$f":"F179","v":"1991-92"},"1992-93",{"$f":"P187","v":327600},{"$f":"P188","v":39312},{"$f":"P189","v":0},{"$f":"P190","v":366912},{"$f":"P191","v":"Not defined"},{"$f":"P192","v":0},{"$f":"P193","v":366912},0,0,366912]
[{"$f":"F208","v":"1992-93"},"1993-94",{"$f":"P216","v":259400},{"$f":"P217","v":31128},{"$f":"P218","v":0},{"$f":"P219","v":290528},{"$f":"P220","v":"Not defined"},{"$f":"P221","v":0},{"$f":"P222","v":290528},0,0,290528]
[{"$f":"F237","v":"1993-94"},"1994-95",{"$f":"P245","v":259000},{"$f":"P246","v":31080},{"$f":"P247","v":0},{"$f":"P248","v":290080},{"$f":"P249","v":"Not defined"},{"$f":"P250","v":0},{"$f":"P251","v":290080},0,0,290080]
[{"$f":"F266","v":"1994-95"},"1995-96",{"$f":"P274","v":255000},{"$f":"P275","v":0},{"$f":"P276","v":0},{"$f":"P277","v":255000},{"$f":"P278","v":"Not defined"},{"$f":"P279","v":0},{"$f":"P280","v":255000},0,0,255000]
[{"$f":"F295","v":"1995-96"},"1996-97",{"$f":"P303","v":254000},{"$f":"P304","v":0},{"$f":"P305","v":0},{"$f":"P306","v":254000},{"$f":"P307","v":"Not defined"},{"$f":"P308","v":0},{"$f":"P309","v":254000},0,0,254000]
[{"$f":"F324","v":"1996-97"},"1997-98",{"$f":"P332","v":253000},{"$f":"P333","v":0},{"$f":"P334","v":0},{"$f":"P335","v":253000},{"$f":"P336","v":"Not defined"},{"$f":"P337","v":0},{"$f":"P338","v":253000},0,0,253000]
[{"$f":"F353","v":"1997-98"},"1998-99",{"$f":"P361","v":185000},{"$f":"P362","v":0},{"$f":"P363","v":0},{"$f":"P364","v":185000},{"$f":"P365","v":"Not defined"},{"$f":"P366","v":0},{"$f":"P367","v":185000},0,0,185000]
[{"$f":"F382","v":"1998-99"},"1999-00",{"$f":"P390","v":184000},{"$f":"P391","v":0},{"$f":"P392","v":0},{"$f":"P393","v":184000},{"$f":"P394","v":"Not defined"},{"$f":"P395","v":0},{"$f":"P396","v":184000},0,0,184000]
[{"$f":"F411","v":"1999-00"},"2000-01",{"$f":"P419","v":184000},{"$f":"P420","v":18400},{"$f":"P421","v":0},{"$f":"P422","v":202400},{"$f":"P423","v":"Not defined"},{"$f":"P424","v":0},{"$f":"P425","v":202400},0,0,202400]
[{"$f":"F440","v":"2000-01"},"2001-02",{"$f":"P448","v":184000},{"$f":"P449","v":31280},{"$f":"P450","v":0},{"$f":"P451","v":215280},{"$f":"P452","v":"(below 65 years)"},{"$f":"P453","v":0},{"$f":"P454","v":215280},0,0,215280]
[{"$f":"F469","v":"2001-02"},"2002-03",{"$f":"P477","v":184000},{"$f":"P478","v":3680},{"$f":"P479","v":0},{"$f":"P480","v":187680},{"$f":"P481","v":"(below 65 years)"},{"$f":"P482","v":0},{"$f":"P483","v":187680},0,0,187680]
[{"$f":"F498","v":"2002-03"},"2003-04",{"$f":"P506","v":184000},{"$f":"P507","v":9200},{"$f":"P508","v":0},{"$f":"P509","v":193200},{"$f":"P510","v":"(below 65 years)"},{"$f":"P511","v":0},{"$f":"P512","v":193200},0,0,193200]
[{"$f":"F527","v":"2003-04"},"2004-05",{"$f":"P535","v":184000},{"$f":"P536","v":0},{"$f":"P537","v":0},{"$f":"P538","v":184000},{"$f":"P539","v":"(below 65 years)"},{"$f":"P540","v":0},{"$f":"P541","v":184000},0,0,184000]
[{"$f":"F556","v":"2004-05"},"2005-06",{"$f":"P564","v":184000},{"$f":"P565","v":0},{"$f":"P566","v":3680},{"$f":"P567","v":187680},{"$f":"P568","v":"(below 65 years)"},{"$f":"P569","v":0},{"$f":"P570","v":187680},0,3680,187680]
[{"$f":"F585","v":"2005-06"},"2006-07",{"$f":"P593","v":160000},{"$f":"P594","v":0},{"$f":"P595","v":3200},{"$f":"P596","v":163200},{"$f":"P597","v":"(below 65 years)"},{"$f":"P598","v":0},{"$f":"P599","v":163200},0,3200,163200]
[{"$f":"F614","v":"2006-07"},"2007-08",{"$f":"P622","v":160000},{"$f":"P623","v":0},{"$f":"P624","v":3200},{"$f":"P625","v":163200},{"$f":"P626","v":"(below 65 years)"},{"$f":"P627","v":0},{"$f":"P628","v":163200},0,3200,163200]
[{"$f":"F643","v":"2007-08"},"2008-09",{"$f":"P651","v":159000},{"$f":"P652","v":0},{"$f":"P653","v":4770},{"$f":"P654","v":163770},{"$f":"P655","v":"(below 65 years)"},{"$f":"P656","v":0},{"$f":"P657","v":163770},0,4770,163770]
[{"$f":"F672","v":"2008-09"},"2009-10",{"$f":"P680","v":115000},{"$f":"P681","v":0},{"$f":"P682","v":3450},{"$f":"P683","v":118450},{"$f":"P684","v":"(below 65 years)"},{"$f":"P685","v":0},{"$f":"P686","v":118450},0,3450,118450]
[{"$f":"F701","v":"2009-10"},"2010-11",{"$f":"P709","v":114000},{"$f":"P710","v":0},{"$f":"P711","v":3420},{"$f":"P712","v":117420},{"$f":"P713","v":"(below 65 years)"},{"$f":"P714","v":0},{"$f":"P715","v":117420},0,3420,117420]
[{"$f":"F730","v":"2010-11"},"2011-12",{"$f":"P738","v":74000},{"$f":"P739","v":0},{"$f":"P740","v":2220},{"$f":"P741","v":76220},{"$f":"P742","v":"(below 65 years)"},{"$f":"P743","v":0},{"$f":"P744","v":76220},0,2220,76220]
[{"$f":"F759","v":"2011-12"},"2012-13",{"$f":"P767","v":72000},{"$f":"P768","v":0},{"$f":"P769","v":2160},{"$f":"P770","v":74160},{"$f":"P771","v":"(below 60 years)"},{"$f":"P772","v":0},{"$f":"P773","v":74160},0,2160,74160]
[{"$f":"F788","v":"2012-13"},"2013-14",{"$f":"P796","v":70000},{"$f":"P797","v":0},{"$f":"P798","v":2100},{"$f":"P799","v":72100},{"$f":"P800","v":"(below 65 years)"},{"$f":"P801","v":0},{"$f":"P802","v":72100},0,2100,72100]
[{"$f":"F817","v":"2013-14"},"2014-15",{"$f":"P825","v":70000},{"$f":"P826","v":0},{"$f":"P827","v":2100},{"$f":"P828","v":72100},{"$f":"P829","v":"(below 60 years)"},{"$f":"P830","v":0},{"$f":"P831","v":72100},{"$f":"IF($E$4<=O1167,0,IF($E$4>500000,0,IF($E$4>O1167,IF(C1167<2000,C1167,2000),0)))","v":0},{"$f":"IF(J1167>0,ROUND((C1167-J1167)*0.03,0),E1167)","v":2100},72100,null,{"$f":"Q820+20000","v":220000},{"$f":"N1167-20000","v":200000}]
[{"$f":"F846","v":"2014-15"},"2015-16",{"$f":"P854","v":65000},{"$f":"P855","v":0},{"$f":"P856","v":1950},{"$f":"P857","v":66950},{"$f":"P858","v":"(below 60 years)"},{"$f":"P859","v":0},{"$f":"P860","v":66950},{"$f":"IF($E$4<=O1168,0,IF($E$4>500000,0,IF($E$4>O1168,IF(C1168<2000,C1168,2000),0)))","v":0},{"$f":"IF(J1168>0,ROUND((C1168-J1168)*0.03,0),E1168)","v":1950},66950,null,{"$f":"Q849+20000","v":270000},{"$f":"N1168-20000","v":250000}]
[{"$f":"F875","v":"2015-16"},"2016-17",{"$f":"P883","v":65000},{"$f":"P884","v":0},{"$f":"P885","v":1950},{"$f":"P886","v":66950},{"$f":"P887","v":"(below 60 years)"},{"$f":"P888","v":0},{"$f":"P889","v":66950},{"$f":"IF($E$4<=O1169,0,IF($E$4>500000,0,IF($E$4>O1169,IF(C1169<2000,C1169,2000),0)))","v":0},{"$f":"IF(J1169>0,ROUND((C1169-J1169)*0.03,0),E1169)","v":1950},{"$f":"C1169+D1169-J1169+K1169","v":66950},null,{"$f":"Q878+20000","v":270000},{"$f":"N1169-20000","v":250000}]
["2016-17","2017-18",{"$f":"P912","v":65000},{"$f":"P913","v":0},{"$f":"P914","v":1950},{"$f":"P915","v":66950},{"$f":"P916","v":"(below 60 years)"},{"$f":"P917","v":0},{"$f":"P918","v":66950},{"$f":"IF($E$4<=O1170,0,IF($E$4>500000,0,IF($E$4>O1170,IF(C1170<5000,C1170,5000),0)))","v":0},{"$f":"IF(J1170>0,ROUND((C1170-J1170)*0.03,0),E1170)","v":1950},66950,null,{"$f":"Q907+20000","v":270000},{"$f":"N1170-20000","v":250000},{"$f":"L907","v":0},10000000]
[{"$f":"B1170","v":"2017-18"},"2018-19",{"$f":"P941","v":52500},{"$f":"P942","v":0},{"$f":"P943","v":1575},{"$f":"P944","v":54075},{"$f":"P945","v":"(below 60 years)"},{"$f":"P946","v":0},{"$f":"P947","v":54075},{"$f":"IF($E$4<=250000,0,IF($E$4>350000,0,IF($E$4>300000,2500,IF($E$4>50000,C1171))))","v":0},{"$f":"IF(J1171>0,ROUND((C1171-J1171)*0.03,0),E1171)","v":1575},54075]
["2018-19","2019-20",{"$f":"P970","v":52500},{"$f":"P971","v":0},{"$f":"P972","v":2100},{"$f":"P973","v":54600},{"$f":"P974","v":"(below 60 years)"},{"$f":"P975","v":0},{"$f":"P976","v":54600},{"$f":"IF($E$4<=250000,0,IF($E$4>350000,0,IF($E$4>300000,2500,IF($E$4>50000,C1172))))","v":0},{"$f":"IF(J1172>0,ROUND((C1172-J1172)*0.04,0),E1172)","v":2100},54600]
["2019-20","2020-21",{"$f":"P999","v":52500},{"$f":"P1000","v":0},{"$f":"P1001","v":2100},{"$f":"P1002","v":54600},{"$f":"P1003","v":"(below 60 years)"},{"$f":"P1004","v":0},{"$f":"P1005","v":54600},{"$f":"IF($E$4<=O1173,0,IF($E$4>500000,0,IF($E$4>O1173,IF(C1173<12500,C1173,12500),0)))","v":0},{"$f":"IF(J1173>0,ROUND((C1173-J1173)*0.04,0),E1173)","v":2100},54600,null,null,null,{"$f":"L936","v":0},5000000]
["2020-21","2021-22",{"$f":"P1028","v":52500},{"$f":"P1029","v":0},{"$f":"P1030","v":2100},{"$f":"P1031","v":54600},{"$f":"P1032","v":"(below 60 years)"},{"$f":"P1033","v":0},{"$f":"P1034","v":54600},{"$f":"IF($E$4<=O1174,0,IF($E$4>500000,0,IF($E$4>O1174,IF(C1174<12500,C1174,12500),0)))","v":0},{"$f":"IF(J1174>0,ROUND((C1174-J1174)*0.04,0),E1174)","v":2100},54600,null,null,null,{"$f":"L937","v":0},5000000]
["2021-22","2022-23",{"$f":"P1057","v":52500},{"$f":"P1058","v":0},{"$f":"P1059","v":2100},{"$f":"P1060","v":54600},{"$f":"P1061","v":"(below 60 years)"},{"$f":"P1062","v":0},{"$f":"P1063","v":54600},{"$f":"IF($E$4<=O1175,0,IF($E$4>500000,0,IF($E$4>O1175,IF(C1175<12500,C1175,12500),0)))","v":0},{"$f":"IF(J1175>0,ROUND((C1175-J1175)*0.04,0),E1175)","v":2100},54600,null,{"$f":"Q996+20000","v":20000},{"$f":"N1175-20000","v":0},{"$f":"L938","v":0},5000000]
["2022-23","2023-24",{"$f":"P1086","v":52500},{"$f":"P1087","v":0},{"$f":"P1088","v":2100},{"$f":"P1089","v":54600},{"$f":"P1090","v":"(below 60 years)"},{"$f":"P1091","v":0},{"$f":"P1092","v":54600},{"$f":"IF($E$4<=O1176,0,IF($E$4>500000,0,IF($E$4>O1176,IF(C1176<12500,C1176,12500),0)))","v":0},{"$f":"IF(J1176>0,ROUND((C1176-J1176)*0.04,0),E1176)","v":2100},{"$f":"C1176+D1176-J1176+K1176","v":54600},null,{"$f":"Q997+20000","v":20000},{"$f":"N1176-20000","v":0},{"$f":"L939","v":"Sur. Amt"},5000000]
["2023-24","2024-25",{"$f":"P1115","v":52500},{"$f":"P1116","v":0},{"$f":"P1117","v":2100},{"$f":"P1118","v":54600},{"$f":"P1119","v":"(below 60 years)"},{"$f":"P1120","v":0},{"$f":"P1121","v":54600},{"$f":"IF($E$4<=O1177,0,IF($E$4>K1181,0,IF($E$4>O1177,IF(C1177<K1181,C1177,K1181),0)))","v":0},{"$f":"IF(J1177>0,ROUND((C1177-J1177)*0.04,0),E1177)","v":2100},54600]
[{"$f":"$F$2","v":"2023-24"},{"$f":"INDEX($B$1139:$B$1177,MATCH($A$1178,$A$1139:$A$1177,0))","v":"2024-25"},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!D215,INDEX($C$1139:$C$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":52500},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!E215,INDEX($D$1139:$D$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":0},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!F215,INDEX($E$1139:$E$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":2100},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!G215,INDEX($F$1139:$F$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":54600},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!H215,INDEX($G$1139:$G$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":"(below 60 years)"},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!I215,INDEX($H$1139:$H$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":0},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!J215,INDEX($I$1139:$I$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":54600},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!K215,INDEX($J$1139:$J$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":0},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!L215,INDEX($K$1139:$K$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":2100},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!M215,INDEX($L$1139:$L$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":54600},null,null,null,{"$f":"INDEX($P$1139:$P$1173,MATCH($A$1178,$A$1139:$A$1173,0))","v":{"$error":"#N/A"}},{"$f":"INDEX($Q$1139:$Q$1173,MATCH($A$1178,$A$1139:$A$1173,0))","v":{"$error":"#N/A"}}]
["Fin._Year","Asst. Year","TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due","Rebate u/s 87A","Revised E.cess(adjusting 87A)","Revised Total Tax due","Tax Due"]
[null,"FIN. YEAR",{"$f":"E2","v":"2024-25"},null,"Net Tax Due",null,null,"F.Year","New option u/s 115BAC","Existing Option","Final Value"]
[null,"TAX CATE.",{"$f":"E3","v":"MALE"},null,null,null,null,"2023-24",25000,12500,{"$f":"IF($A$2=$I$1180,I1181,J1181)","v":12500}]
[null,"TAX INCO.",{"$f":"E4","v":700000},null,{"$f":"C1182-O1170","v":450000},null,{"$f":"IF(G1184=\"\",\" \",UPPER(MID(G1184,4,1)))","v":"P"},null,700000,500000,{"$f":"IF($A$2=$I$1180,I1182,J1182)","v":500000},"Taxable amt when Pannotavbl"]
[null,"TAX IF PAN IS NOT PROVIDED",null,null,null,null,"PAN NO","Total Net tax payable/refundable (rouded off)",null,null,null,"Tax cal.",{"$f":"C1185","v":52500},{"$f":"C1186","v":42500}]
[null,"RATE","TAX","REBATE","SUR.","TOTAL",{"$f":"'Form no 16 (2)'!L18","v":"AEPPS1234Q"},"Total Tax due",null,{"$f":"Statement!H75","v":1312620},"Rounded","Add. Income",{"$f":"$E$4-$Q$1178","v":{"$error":"#N/A"}},{"$f":"$E$4-$Q$1178","v":{"$error":"#N/A"}}]
[null,"NORMAL",{"$f":"C1178","v":52500},{"$f":"J1178","v":0},{"$f":"K1178","v":2100},{"$f":"L1178","v":54600},{"$f":"IF(G1182=\"P\",\"P\",\"\")","v":"P"},"Releif u/s 89(1)",null,{"$f":"Statement!H76","v":0},null,"Sur. Rate",0.12,0.12]
[null,"ABNORMAL",{"$f":"$V$1204","v":42500},{"$f":"D1185","v":0},{"$f":"ROUND(C1186*4%,0)","v":1700},{"$f":"C1186+E1186-D1186","v":44200},{"$f":"LEN(G1184)","v":10},"Net tax due",null,{"$f":"J1184-J1185","v":1312620},null,"Marignal relief",{"$f":"D1178","v":0},{"$f":"M1186","v":0}]
[null,"FINAL",{"$f":"IF(G1187=\"YES\",IF(G1185=\"P\",C1185,C1186))","v":52500},{"$f":"IF(G1187=\"YES\",IF(G1185=\"P\",D1185,D1186))","v":0},{"$f":"IF(G1187=\"YES\",IF(G1185=\"P\",E1185,E1186))","v":2100},{"$f":"IF(G1187=\"YES\",IF(G1185=\"P\",F1185,F1186))","v":54600},{"$f":"IF(G1186=10,\"YES\",\"NO\")","v":"YES"},"Tax Deducted",null,{"$f":"Statement!H78","v":0},null,"Cess",{"$f":"K1178","v":2100},{"$f":"ROUND((N1183+N1186)*M1200,0)","v":1700}]
[null,"Test message",{"$f":"IF(C1187=FALSE,C1186,C1187)","v":52500},{"$f":"IF(C1188<=0,0,IF(D1187=FALSE,D1186,D1187))","v":0},{"$f":"IF(C1188<=0,0,IF(E1187=FALSE,N1187,E1187))","v":2100},{"$f":"IF(C1188<=0,0,IF(F1187=FALSE,N1188,F1187))","v":54600},null,"Difference",null,{"$f":"ROUND((J1186-J1187),-1)","v":1312620},null,null,{"$f":"M1183+M1186+M1187","v":54600},{"$f":"N1183+N1186+N1187","v":44200}]
[null,null,{"$f":"IF(C1187=C1185,\"\",\"Tax Rate will be 20% higher due to PANNOTAVBL or wrong PAN\")","v":""},null,null,null,null,"Text message",{"$f":"IF(J1187>J1186,\"Net Tax Refundable\",IF(J1186>J1187,\"Net Tax Due\",\"NIL AMT RETURN\"))","v":"Net Tax Due"},null,null,"Text message"]
[null,"Marginal Releif",null,null,null,null,null,"Final txt message for statement",null,null,null,{"$f":"CONCATENATE(\"If proper  PAN is input in Employee Data sheet, then\",\"  \",\"Total Taxable amount (including cess but excluding rebate u/s 87A)\",\"  \",\"is \",\"Rs.\",\"  \",M1188,\"  \")","v":"If proper  PAN is input in Employee Data sheet, then  Total Taxable amount (including cess but excluding rebate u/s 87A)  is Rs.  54600  "}]
[null,"(","After allowed  Marginal relief ","Rs.",{"$f":"H1178","v":0},")",{"$f":"CONCATENATE(B1191,\"  \",G1190,\"  \",F1191)","v":"(    )"},{"$f":"IF(J1188>0,H1192,IF(J1188<0,H1193,H1194))","v":"Income Tax PAYABLE {Balance [17- 18 ]}     (Rounded off)"}]
[null,{"$f":"CONCATENATE(B1191,\"  \",C1191,\" \",D1191,\"  \",E1191,\" \",F1191)","v":"(  After allowed  Marginal relief  Rs.  0 )"},null,null,{"$f":"IF(D1178>0,CONCATENATE(\"(\",\"Including net surcharge amt.\",\"Rs.\",D1178,\")\"),\"\")","v":""},null,null,"Income Tax PAYABLE {Balance [17- 18 ]}     (Rounded off)"]
[null,"Marginal relief-Not Applicable",null,null,null,null,"( Not Applicable  )","Income Tax REFUNDABLE {Balance [18-17 ]}  (Rounded off)"]
[null,{"$f":"CONCATENATE(B1191,\"  \",B1193,\" \",F1191)","v":"(  Marginal relief-Not Applicable )"},null,null,null,null,null,"Nil Tax Return {Balance [17- 18 ]}     (Rounded off)"]
[null,"Net Tax Liability"]
[null,"Total Tax due",null,null,null,null,{"$f":"L1169-'Tax Calculation'!$J$99","v":66950}]
[null,"Tax Deducted",null,null,null,null,{"$f":"'Tax Calculation'!$J$96","v":0},null,null,null,null,"Taxable amt  ",{"$f":"C1182","v":700000}]
[null,"Net Tax due",null,null,null,null,{"$f":"IF(G1197>G1196,0,G1196-G1197)","v":66950},null,null,null,null,"Tax due",{"$f":"C1185","v":52500}]
[null,"Net Tax payable",null,null,null,null,{"$f":"IF(G1198>0,G1198,0)","v":66950},null,null,null,null,"Average rate",{"$f":"ROUND(M1198/M1197*100,2)","v":7.5}]
[null,"Net Tax refundable",null,null,null,null,{"$f":"IF(G1197>G1196,G1197-G1196,0)","v":0},null,null,null,null,"Applicable rate",{"$f":"IF(C1186>C1185,0%,4%)","v":0.04}]
[null,"Net Tax due-NIL",null,null,null,null,{"$f":"IF(G1196=G1197,0,0)","v":0}]
[null,{"$f":"IF(G1199>0,B1199,IF(G1200>0,B1200,B1201))","v":"Net Tax payable"},null,null,null,null,{"$f":"INDEX(G1199:G1201,MATCH(B1202,B1199:B1201,0))","v":66950},null,null,"F.Y.","2016-17"]
[null,null,null,null,null,null,null,null,null,{"$f":"$E$3","v":"MALE"},null,{"$f":"INDEX($L$1204:$L$1207,MATCH($J$1203,$J$1204:$J$1207,0))","v":65000},"Range","Limit","Limit","Rate","Regular Tax","Abnormal Tax","Tax amt",null,"F.Y.","TAX"]
[null,"Amount in words",null,{"$f":"IF(G1202=0,\"No Tax amtount\",pravesh(G1202))","v":"Rupees SixtySix Thousand Nine Hundred Fifty Only "},null,null,null,null,null,"Male",null,{"$f":"IF($C$1182>1000000,($C$1182-1000000)*30%+(125000),IF($C$1182>500000,($C$1182-500000)*20%+(25000),IF($C$1182>250000,($C$1182-250000)*10%,\"0\")))","v":65000},250000,{"$f":"MAX(IF($J$1203=J1204,M1204,0),IF($J$1203=J1205,M1205,0),IF($J$1203=J1206,M1206,0),IF($J$1203=J1207,M1207,0))","v":250000},{"$f":"IF($E$4<=N1204,$E$4-0,N1204)","v":250000},"0%",{"$f":"ROUND(O1204*P1204,0)","v":0},0,{"$f":"ROUND(O1204*R1204,0)","v":0},null,{"$f":"$E$2","v":"2024-25"},{"$f":"IF(U1204=U1205,V1205,V1206)","v":42500}]
[null,"Test message",null,{"$f":"CONCATENATE(\"(\",\"  \",D1204,\"  \",\")\")","v":"(  Rupees SixtySix Thousand Nine Hundred Fifty Only   )"},null,null,null,null,null,"Female",null,{"$f":"IF($C$1182>1000000,($C$1182-1000000)*30%+(125000),IF($C$1182>500000,($C$1182-500000)*20%+(25000),IF($C$1182>250000,($C$1182-250000)*10%,\"0\")))","v":65000},250000,500000,{"$f":"MAX(IF($E$4<=N1205,$E$4-N1204,N1205-N1204),IF($E$4>N1204,,0))","v":250000},0.1,{"$f":"ROUND(O1205*P1205,0)","v":25000},{"$f":"IF(M1199>20,P1205,IF(Q1207>0,20%,30%))","v":0.3},{"$f":"ROUND(O1205*R1205,0)","v":75000},null,"2016-17",{"$f":"S1208","v":105000}]
[null,null,null,null,null,null,null,null,null,"Senior Citizen",null,{"$f":"IF($C$1182>1000000,($C$1182-1000000)*30%+(120000),IF($C$1182>500000,($C$1182-500000)*20%+(20000),IF($C$1182>300000,($C$1182-300000)*10%,\"0\")))","v":60000},300000,1000000,{"$f":"MAX(IF($E$4<=N1206,$E$4-N1205,N1206-N1205),IF($E$4>N1205,,0))","v":200000},0.2,{"$f":"ROUND(O1206*P1206,0)","v":40000},{"$f":"IF(Q1205=0,MAX($P$1204:$P$1207),IF(Q1207>0,MAX($P$1204:$P$1206),15%))","v":0.15},{"$f":"ROUND(O1206*R1206,0)","v":30000},null,"2017-18",{"$f":"S1215","v":42500}]
[null,null,null,null,null,null,null,null,null,"Very Senior Citizen",null,{"$f":"IF($C$1182>1000000,($C$1182-1000000)*30%+(100000),IF($C$1182>500000,($C$1182-500000)*20%,\"0\"))","v":40000},500000,"10,00,000+",{"$f":"MAX($E$4>N1206,$E$4-N1206,0)","v":0},0.3,{"$f":"ROUND(O1207*P1207,0)","v":0},{"$f":"IF(R1206=30%,10%,30%)","v":0.3},{"$f":"ROUND(O1207*R1207,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q1204:Q1207)","v":65000},null,{"$f":"SUM(S1204:S1207)","v":105000}]
[null,"Relief u/s 87A",null,null,null,null,null,null,null,"F.Y.","2017-18"]
[null,"(","after relief u/s 87A","Rs.",{"$f":"J1178","v":0},")",{"$f":"CONCATENATE(B1210,\"  \",G1209,\"  \",F1210)","v":"(    )"},null,null,{"$f":"$E$3","v":"MALE"},null,{"$f":"INDEX($L$1211:$L$1214,MATCH($J$1203,$J$1211:$J$1214,0))","v":52500},"Range","Limit","Limit","Rate","Regular Tax","Abnormal Tax","Tax amt"]
[null,{"$f":"CONCATENATE(B1210,\"  \",C1210,\" \",D1210,\"  \",E1210,\" \",F1210)","v":"(  after relief u/s 87A Rs.  0 )"},null,null,{"$f":"IF(E1210>0,CONCATENATE(\"(\",\"after relief u/s 87A\",\" \",\"Rs.\",E1210,\")\"),\"\")","v":""},{"$f":"C1178","v":52500},{"$f":"F1211-E1210","v":52500},null,null,"Male",null,{"$f":"IF($C$1182>1000000,($C$1182-1000000)*30%+(112500),IF($C$1182>500000,($C$1182-500000)*20%+(12500),IF($C$1182>250000,($C$1182-250000)*5%,\"0\")))","v":52500},250000,{"$f":"MAX(IF($J$1203=J1211,M1211,0),IF($J$1203=J1212,M1212,0),IF($J$1203=J1213,M1213,0),IF($J$1203=J1214,M1214,0))","v":250000},{"$f":"IF($E$4<=N1211,$E$4-0,N1211)","v":250000},"0%",{"$f":"ROUND(O1211*P1211,0)","v":0},0,{"$f":"ROUND(O1211*R1211,0)","v":0}]
[null,null,null,null,null,null,null,null,null,"Female",null,{"$f":"IF($C$1182>1000000,($C$1182-1000000)*30%+(112500),IF($C$1182>500000,($C$1182-500000)*20%+(25000),IF($C$1182>250000,($C$1182-250000)*10%,\"0\")))","v":65000},250000,500000,{"$f":"MAX(IF($E$4<=N1212,$E$4-N1211,N1212-N1211),IF($E$4>N1211,,0))","v":250000},0.05,{"$f":"ROUND(O1212*P1212,0)","v":12500},{"$f":"IF(M1206>20,P1212,IF(Q1214>0,20%,30%))","v":0.05},{"$f":"ROUND(O1212*R1212,0)","v":12500}]
[null,null,null,null,null,null,null,null,null,"Senior Citizen",null,{"$f":"IF($C$1182>1000000,($C$1182-1000000)*30%+(110000),IF($C$1182>500000,($C$1182-500000)*20%+(10000),IF($C$1182>300000,($C$1182-300000)*5%,\"0\")))","v":50000},300000,1000000,{"$f":"MAX(IF($E$4<=N1213,$E$4-N1212,N1213-N1212),IF($E$4>N1212,,0))","v":200000},0.2,{"$f":"ROUND(O1213*P1213,0)","v":40000},{"$f":"IF(Q1212=0,MAX($P$1204:$P$1207),IF(Q1214>0,MAX($P$1204:$P$1206),15%))","v":0.15},{"$f":"ROUND(O1213*R1213,0)","v":30000}]
[null,null,null,null,null,null,null,null,null,"Very Senior Citizen",null,{"$f":"IF($C$1182>1000000,($C$1182-1000000)*30%+(100000),IF($C$1182>500000,($C$1182-500000)*20%,\"0\"))","v":40000},500000,"10,00,000+",{"$f":"MAX($E$4>N1213,$E$4-N1213,0)","v":0},0.3,{"$f":"ROUND(O1214*P1214,0)","v":0},{"$f":"IF(R1213=30%,10%,30%)","v":0.3},{"$f":"ROUND(O1214*R1214,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q1211:Q1214)","v":52500},null,{"$f":"SUM(S1211:S1214)","v":42500}]
[null,null,{"$f":"INDEX(pks!$C$53:$C$88,MATCH('Table for form 16 (2)'!D1216,pks!$D$53:$D$88,0))","v":{"$error":"#N/A"}},{"$f":"'Form no 16 (2)'!$L$21","v":"2024-25"}]
["Determination of Maximum limit under Chapter VIA for f.y. 2014-15",null,null,null,null,null,null,null,null,"Determination of Maximum limit under Chapter VIA for f.y. 2015-16",null,null,null,null,null,null,null,null,"Determination of Maximum limit under Chapter VIA for f.y. 2016-17",null,null,null,null,null,null,null,null,"Determination of Maximum limit under Chapter VIA for f.y. 2017-18",null,null,null,null,null,null,null,null,"Determination of Maximum limit under Chapter VIA for f.y. 2018-19",null,null,null,null,null,null,null,null,"Determination of Maximum limit under Chapter VIA for f.y. 2019-20"]
[null,"Selected Tax Category",{"$f":"'Form no 16'!$E$5","v":"MALE"},null,null,null,null,null,null,null,"Selected Tax Category",{"$f":"C1218","v":"MALE"},null,null,null,null,null,null,null,"Selected Tax Category",{"$f":"L1218","v":"MALE"},null,null,null,null,null,null,null,"Selected Tax Category",{"$f":"U1218","v":"MALE"},null,null,null,null,null,null,null,"Selected Tax Category",{"$f":"AD1218","v":"MALE"},null,null,null,null,null,null,null,"Selected Tax Category",{"$f":"AM1218","v":"MALE"}]
["Section","Name of section","MALE","FEMALE","SENIOR CITIZEN","VERY SENIOR CITIZEN","Max Limit","Remarks",null,"Section","Name of section","MALE","FEMALE","SENIOR CITIZEN","VERY SENIOR CITIZEN","Max Limit","Remarks",null,"Section","Name of section","MALE","FEMALE","SENIOR CITIZEN","VERY SENIOR CITIZEN","Max Limit","Remarks",null,"Section","Name of section","MALE","FEMALE","SENIOR CITIZEN","VERY SENIOR CITIZEN","Max Limit","Remarks",null,"Section","Name of section","MALE","FEMALE","SENIOR CITIZEN","VERY SENIOR CITIZEN","Max Limit","Remarks",null,"Section","Name of section","MALE","FEMALE","SENIOR CITIZEN","VERY SENIOR CITIZEN","Max Limit"]
[{"$f":"pks!A163","v":"U/S 80 C "},{"$f":"pks!B163","v":"Invesment in specified investment plans"},{"$f":"pks!C163","v":"Upto Rs. 150000"},{"$f":"pks!D163","v":"Upto Rs. 150000"},{"$f":"pks!E163","v":"Upto Rs. 150000"},{"$f":"pks!F163","v":"Upto Rs. 150000"},{"$f":"IF($C$1218=$C$1219,C1220,IF($C$1218=$D$1219,D1220,IF($C$1218=$E$1219,E1220,F1220)))","v":"Upto Rs. 150000"},"(Maxi. Limit Rs. 150000 (from F.Y. 14-15))",{"$f":"CONCATENATE(G1220,\"  \",H1220)","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 14-15))"},{"$f":"pks!J163","v":"U/S 80 C "},{"$f":"pks!K163","v":"Invesment in specified investment plans"},{"$f":"pks!L163","v":"Upto Rs. 150000"},{"$f":"pks!M163","v":"Upto Rs. 150000"},{"$f":"pks!N163","v":"Upto Rs. 150000"},{"$f":"pks!O163","v":"Upto Rs. 150000"},{"$f":"IF($L$1218=$L$1219,L1220,IF($L$1218=$M$1219,M1220,IF($L$1218=$N$1219,N1220,O1220)))","v":"Upto Rs. 150000"},"(Maxi. Limit Rs. 150000 (from F.Y. 15--16))",{"$f":"CONCATENATE(P1220,\"  \",Q1220)","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"pks!S163","v":"U/S 80 C "},{"$f":"pks!T163","v":"Invesment in specified investment plans"},{"$f":"pks!U163","v":"Upto Rs. 150000"},{"$f":"pks!V163","v":"Upto Rs. 150000"},{"$f":"pks!W163","v":"Upto Rs. 150000"},{"$f":"pks!X163","v":"Upto Rs. 150000"},{"$f":"IF($U$1218=$U$1219,U1220,IF($U$1218=$V$1219,V1220,IF($U$1218=$W$1219,W1220,X1220)))","v":"Upto Rs. 150000"},"(Maxi. Limit Rs. 150000 (from F.Y. 15--16))",{"$f":"CONCATENATE(Y1220,\"  \",Z1220)","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"pks!AB163","v":"U/S 80 C "},{"$f":"pks!AC163","v":"Invesment in specified investment plans"},{"$f":"pks!AD163","v":"Upto Rs. 150000"},{"$f":"pks!AE163","v":"Upto Rs. 150000"},{"$f":"pks!AF163","v":"Upto Rs. 150000"},{"$f":"pks!AG163","v":"Upto Rs. 150000"},{"$f":"IF($AD$1218=$AD$1219,AD1220,IF($AD$1218=$AE$1219,AE1220,IF($AD$1218=$AF$1219,AF1220,AG1220)))","v":"Upto Rs. 150000"},"(Maxi. Limit Rs. 150000 (from F.Y. 15--16))",{"$f":"CONCATENATE(AH1220,\"  \",AI1220)","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"pks!AK163","v":"U/S 80 C "},{"$f":"pks!AL163","v":"Invesment in specified investment plans"},{"$f":"pks!AM163","v":"Upto Rs. 150000"},{"$f":"pks!AN163","v":"Upto Rs. 150000"},{"$f":"pks!AO163","v":"Upto Rs. 150000"},{"$f":"pks!AP163","v":"Upto Rs. 150000"},{"$f":"IF($AM$1218=$AM$1219,AM1220,IF($AM$1218=$AN$1219,AN1220,IF($AM$1218=$AO$1219,AO1220,AP1220)))","v":"Upto Rs. 150000"},"(Maxi. Limit Rs. 150000 (from F.Y. 15--16))",{"$f":"CONCATENATE(AQ1220,\"  \",AR1220)","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"pks!AT163","v":"U/S 80 C "},{"$f":"pks!AU163","v":"Invesment in specified investment plans"},{"$f":"pks!AV163","v":"Upto Rs. 150000"},{"$f":"pks!AW163","v":"Upto Rs. 150000"},{"$f":"pks!AX163","v":"Upto Rs. 150000"},{"$f":"pks!AY163","v":"Upto Rs. 150000"},{"$f":"IF($C$1218=$C$1219,AV1220,IF($C$1218=$D$1219,AW1220,IF($C$1218=$E$1219,AX1220,AY1220)))","v":"Upto Rs. 150000"},{"$f":"CONCATENATE(AY1220,\"  \",AZ1220)","v":"Upto Rs. 150000  Upto Rs. 150000"},{"$f":"pks!BB163","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"}]
[{"$f":"pks!A164","v":"U/S 80CCC"},{"$f":"pks!B164","v":"Payment of premium for annuity plan of LIC or any other  "},{"$f":"pks!C164","v":"Upto Rs. 100000"},{"$f":"pks!D164","v":"Upto Rs. 100000"},{"$f":"pks!E164","v":"Upto Rs. 100000"},{"$f":"pks!F164","v":"Upto Rs. 100000"},{"$f":"IF($C$1218=$C$1219,C1221,IF($C$1218=$D$1219,D1221,IF($C$1218=$E$1219,E1221,F1221)))","v":"Upto Rs. 100000"},"(such amount shall not be allowed under section 80C.)","Upto Rs. 100000  (such amount shall not be allowed under section 80C.)",{"$f":"pks!J164","v":"U/S 80CCC"},{"$f":"pks!K164","v":"Payment of premium for annuity plan of LIC or any other  "},{"$f":"pks!L164","v":"Upto Rs. 150000"},{"$f":"pks!M164","v":"Upto Rs. 150000"},{"$f":"pks!N164","v":"Upto Rs. 150000"},{"$f":"pks!O164","v":"Upto Rs. 150000"},{"$f":"IF($L$1218=$L$1219,L1221,IF($L$1218=$M$1219,M1221,IF($L$1218=$N$1219,N1221,O1221)))","v":"Upto Rs. 150000"},"(such amount shall not be allowed under section 80C.)","Upto Rs. 150000  (such amount shall not be allowed under section 80C.)",{"$f":"pks!S164","v":"U/S 80CCC"},{"$f":"pks!T164","v":"Payment of premium for annuity plan of LIC or any other  "},{"$f":"pks!U164","v":"Upto Rs. 150000"},{"$f":"pks!V164","v":"Upto Rs. 150000"},{"$f":"pks!W164","v":"Upto Rs. 150000"},{"$f":"pks!X164","v":"Upto Rs. 150000"},{"$f":"IF($U$1218=$U$1219,U1221,IF($U$1218=$V$1219,V1221,IF($U$1218=$W$1219,W1221,X1221)))","v":"Upto Rs. 150000"},"(such amount shall not be allowed under section 80C.)",{"$f":"CONCATENATE(Y1221,\"  \",Z1221)","v":"Upto Rs. 150000  (such amount shall not be allowed under section 80C.)"},{"$f":"pks!AB164","v":"U/S 80CCC"},{"$f":"pks!AC164","v":"Payment of premium for annuity plan of LIC or any other  "},{"$f":"pks!AD164","v":"Upto Rs. 150000"},{"$f":"pks!AE164","v":"Upto Rs. 150000"},{"$f":"pks!AF164","v":"Upto Rs. 150000"},{"$f":"pks!AG164","v":"Upto Rs. 150000"},{"$f":"IF($AD$1218=$AD$1219,AD1221,IF($AD$1218=$AE$1219,AE1221,IF($AD$1218=$AF$1219,AF1221,AG1221)))","v":"Upto Rs. 150000"},"(such amount shall not be allowed under section 80C.)",{"$f":"CONCATENATE(AH1221,\"  \",AI1221)","v":"Upto Rs. 150000  (such amount shall not be allowed under section 80C.)"},{"$f":"pks!AK164","v":"U/S 80CCC"},{"$f":"pks!AL164","v":"Payment of premium for annuity plan of LIC or any other  "},{"$f":"pks!AM164","v":"Upto Rs. 150000"},{"$f":"pks!AN164","v":"Upto Rs. 150000"},{"$f":"pks!AO164","v":"Upto Rs. 150000"},{"$f":"pks!AP164","v":"Upto Rs. 150000"},{"$f":"IF($AM$1218=$AM$1219,AM1221,IF($AM$1218=$AN$1219,AN1221,IF($AM$1218=$AO$1219,AO1221,AP1221)))","v":"Upto Rs. 150000"},"(such amount shall not be allowed under section 80C.)",{"$f":"CONCATENATE(AQ1221,\"  \",AR1221)","v":"Upto Rs. 150000  (such amount shall not be allowed under section 80C.)"},{"$f":"pks!AT164","v":"U/S 80CCC"},{"$f":"pks!AU164","v":"Contributions to certain pension funds of LIC or any other insurer "},{"$f":"pks!AV164","v":"Upto Rs. 150000"},{"$f":"pks!AW164","v":"Upto Rs. 150000"},{"$f":"pks!AX164","v":"Upto Rs. 150000"},{"$f":"pks!AY164","v":"Upto Rs. 150000"},{"$f":"IF($C$1218=$C$1219,AV1221,IF($C$1218=$D$1219,AW1221,IF($C$1218=$E$1219,AX1221,AY1221)))","v":"Upto Rs. 150000"},"Upto Rs. 150000  Upto Rs. 150000",{"$f":"pks!BB164","v":"Upto Rs. 150000  (such amount shall not be allowed under section 80C.)"}]
[{"$f":"pks!A165","v":"U/S 80 CCD(1)"},{"$f":"pks!B165","v":"Employee cont. towards new pension scheme"},{"$f":"pks!C165","v":"Upto Rs. 100000"},{"$f":"pks!D165","v":"Upto Rs. 100000"},{"$f":"pks!E165","v":"Upto Rs. 100000"},{"$f":"pks!F165","v":"Upto Rs. 100000"},"Upto Rs. 100000","(Equal to 10% of Salary  but not exceed Rs. 100000)","Upto Rs. 100000  (Equal to 10% of Salary  but not exceed Rs. 100000)",{"$f":"pks!J165","v":"U/S 80 CCD(1)"},{"$f":"pks!K165","v":"Employee cont. towards new pension scheme"},{"$f":"pks!L165","v":"Upto Rs. 150000"},{"$f":"pks!M165","v":"Upto Rs. 150000"},{"$f":"pks!N165","v":"Upto Rs. 150000"},{"$f":"pks!O165","v":"Upto Rs. 150000"},"Upto Rs. 150000","(Equal to 10% of Salary  but not exceed Rs. 150000)","Upto Rs. 150000  (Equal to 10% of Salary  but not exceed Rs. 150000)",{"$f":"pks!S165","v":"U/S 80 CCD(1)"},{"$f":"pks!T165","v":"Employee cont. towards new pension scheme"},{"$f":"pks!U165","v":"Upto Rs. 150000"},{"$f":"pks!V165","v":"Upto Rs. 150000"},{"$f":"pks!W165","v":"Upto Rs. 150000"},{"$f":"pks!X165","v":"Upto Rs. 150000"},"Upto Rs. 150000","(Equal to 10% of Salary  but not exceed Rs. 150000)",{"$f":"CONCATENATE(Y1222,\"  \",Z1222)","v":"Upto Rs. 150000  (Equal to 10% of Salary  but not exceed Rs. 150000)"},{"$f":"pks!AB165","v":"U/S 80 CCD(1)"},{"$f":"pks!AC165","v":"Employee cont. towards new pension scheme"},{"$f":"pks!AD165","v":"Upto Rs. 150000"},{"$f":"pks!AE165","v":"Upto Rs. 150000"},{"$f":"pks!AF165","v":"Upto Rs. 150000"},{"$f":"pks!AG165","v":"Upto Rs. 150000"},"Upto Rs. 150000","(Equal to 20% of Salary  but not exceed Rs. 150000)",{"$f":"CONCATENATE(AH1222,\"  \",AI1222)","v":"Upto Rs. 150000  (Equal to 20% of Salary  but not exceed Rs. 150000)"},{"$f":"pks!AK165","v":"U/S 80 CCD(1)"},{"$f":"pks!AL165","v":"Employee cont. towards new pension scheme"},{"$f":"pks!AM165","v":"Upto Rs. 150000"},{"$f":"pks!AN165","v":"Upto Rs. 150000"},{"$f":"pks!AO165","v":"Upto Rs. 150000"},{"$f":"pks!AP165","v":"Upto Rs. 150000"},"Upto Rs. 150000","(Equal to 20% of Salary  but not exceed Rs. 150000)",{"$f":"CONCATENATE(AQ1222,\"  \",AR1222)","v":"Upto Rs. 150000  (Equal to 20% of Salary  but not exceed Rs. 150000)"},{"$f":"pks!AT165","v":"U/S 80 CCD(1)"},{"$f":"pks!AU165","v":"Employee cont. towards new pension scheme"},{"$f":"pks!AV165","v":"Upto Rs. 150000"},{"$f":"pks!AW165","v":"Upto Rs. 150000"},{"$f":"pks!AX165","v":"Upto Rs. 150000"},{"$f":"pks!AY165","v":"Upto Rs. 150000"},"Upto Rs. 150000","Upto Rs. 150000  Upto Rs. 150000",{"$f":"pks!BB165","v":"Upto Rs. 150000  (Equal to 20% of Salary  but not exceed Rs. 150000)"}]
["U/S 80CCE-TOTAL OF[(i)+(ii)+(iii)](Subject to limit RS 100000)",null,{"$f":"pks!C166","v":"Note-"},{"$f":"pks!D166","v":"Note-"},{"$f":"pks!E166","v":"Note-"},{"$f":"pks!F166","v":"Note-"},"Note-","(the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)","Note-  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)","U/S 80CCE-TOTAL OF[(i)+(ii)+(iii)](Subject to limit RS 100000)",null,{"$f":"pks!L61","v":0},{"$f":"pks!M61","v":0},{"$f":"pks!N61","v":0},{"$f":"pks!O61","v":0},0,"(the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)","0  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)",{"$f":"pks!S61","v":0},{"$f":"pks!T61","v":0},{"$f":"pks!U61","v":0},{"$f":"pks!V61","v":0},{"$f":"pks!W61","v":0},{"$f":"pks!X61","v":0},0,"(the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)",{"$f":"CONCATENATE(Y1223,\"  \",Z1223)","v":"0  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)"},{"$f":"pks!AB61","v":0},{"$f":"pks!AC61","v":0},{"$f":"pks!AD61","v":0},{"$f":"pks!AE61","v":0},{"$f":"pks!AF61","v":0},{"$f":"pks!AG61","v":0},0,"(the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)",{"$f":"CONCATENATE(AH1223,\"  \",AI1223)","v":"0  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)"},{"$f":"pks!AK61","v":0},{"$f":"pks!AL61","v":0},{"$f":"pks!AM61","v":0},{"$f":"pks!AN61","v":0},{"$f":"pks!AO61","v":0},{"$f":"pks!AP61","v":0},0,"(the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)",{"$f":"CONCATENATE(AQ1223,\"  \",AR1223)","v":"0  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)"},{"$f":"pks!AT166","v":"U/S 80CCE-TOTAL OF[(i)+(ii)+(iii)](Subject to limit RS 100000)"},{"$f":"pks!AU166","v":0},{"$f":"pks!AV166","v":"Note-"},{"$f":"pks!AW166","v":"Note-"},{"$f":"pks!AX166","v":"Note-"},{"$f":"pks!AY166","v":"Note-"},"Note-","Note-  Note-",{"$f":"pks!BB166","v":"Note-  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)"}]
[{"$f":"pks!A167","v":"U/S 80 CCD(1B)"},{"$f":"pks!B167","v":"Additional contribution towards NPS"},{"$f":"pks!C167","v":"N.A."},{"$f":"pks!D167","v":"N.A."},{"$f":"pks!E167","v":"N.A."},{"$f":"pks!F167","v":"N.A."},"N.A.","N.A.",{"$f":"CONCATENATE(G1224,\"  \",H1224)","v":"N.A.  N.A."},{"$f":"pks!J167","v":"U/S 80 CCD(1B)"},{"$f":"pks!K167","v":"Additional contribution towards NPS"},{"$f":"pks!L167","v":"Upto Rs. 50000"},{"$f":"pks!M167","v":"Upto Rs. 50000"},{"$f":"pks!N167","v":"Upto Rs. 50000"},{"$f":"pks!O167","v":"Upto Rs. 50000"},"Upto Rs. 50000",null,{"$f":"CONCATENATE(P1224,\"  \",Q1224)","v":"Upto Rs. 50000  "},{"$f":"pks!S167","v":"U/S 80 CCD(1B)"},{"$f":"pks!T167","v":"Additional contribution towards NPS"},{"$f":"pks!U167","v":"Upto Rs. 50000"},{"$f":"pks!V167","v":"Upto Rs. 50000"},{"$f":"pks!W167","v":"Upto Rs. 50000"},{"$f":"pks!X167","v":"Upto Rs. 50000"},"Upto Rs. 50000",null,{"$f":"CONCATENATE(Y1224,\"  \",Z1224)","v":"Upto Rs. 50000  "},{"$f":"pks!AB167","v":"U/S 80 CCD(1B)"},{"$f":"pks!AC167","v":"Additional contribution towards NPS"},{"$f":"pks!AD167","v":"Upto Rs. 50000"},{"$f":"pks!AE167","v":"Upto Rs. 50000"},{"$f":"pks!AF167","v":"Upto Rs. 50000"},{"$f":"pks!AG167","v":"Upto Rs. 50000"},"Upto Rs. 50000","(Cont. in Atal Pension Yojana is also eligible)",{"$f":"CONCATENATE(AH1224,\"  \",AI1224)","v":"Upto Rs. 50000  (Cont. in Atal Pension Yojana is also eligible)"},{"$f":"pks!AK167","v":"U/S 80 CCD(1B)"},{"$f":"pks!AL167","v":"Additional contribution towards NPS"},{"$f":"pks!AM167","v":"Upto Rs. 50000"},{"$f":"pks!AN167","v":"Upto Rs. 50000"},{"$f":"pks!AO167","v":"Upto Rs. 50000"},{"$f":"pks!AP167","v":"Upto Rs. 50000"},"Upto Rs. 50000","(Cont. in Atal Pension Yojana is also eligible)",{"$f":"CONCATENATE(AQ1224,\"  \",AR1224)","v":"Upto Rs. 50000  (Cont. in Atal Pension Yojana is also eligible)"},{"$f":"pks!AT167","v":"U/S 80 CCD(1B)"},{"$f":"pks!AU167","v":"Additional contribution towards NPS"},{"$f":"pks!AV167","v":"Upto Rs. 50000"},{"$f":"pks!AW167","v":"Upto Rs. 50000"},{"$f":"pks!AX167","v":"Upto Rs. 50000"},{"$f":"pks!AY167","v":"Upto Rs. 50000"},"Upto Rs. 50000","Upto Rs. 50000  Upto Rs. 50000",{"$f":"pks!BB167","v":"Upto Rs. 50000  (Cont. in Atal Pension Yojana is also eligible)"},{"$f":"pks!BC62","v":0},{"$f":"pks!BD62","v":0},{"$f":"pks!BE62","v":0}]
[{"$f":"pks!A168","v":"U/S 80 CCD(2)"},{"$f":"pks!B168","v":"Employer cont. towards new pension scheme "},{"$f":"pks!C168","v":"10% of Salary"},{"$f":"pks!D168","v":"10% of Salary"},{"$f":"pks!E168","v":"10% of Salary"},{"$f":"pks!F168","v":"10% of Salary"},"10% of Salary","(Equal to 10% of Salary (Pay+D.A.)","10% of Salary  (Equal to 10% of Salary (Pay+D.A.)",{"$f":"pks!J168","v":"U/S 80 CCD(2)"},{"$f":"pks!K168","v":"Employer cont. towards new pension scheme "},{"$f":"pks!L168","v":"10% of Salary"},{"$f":"pks!M168","v":"10% of Salary"},{"$f":"pks!N168","v":"10% of Salary"},{"$f":"pks!O168","v":"10% of Salary"},"10% of Salary","(Equal to 10% of Salary (Pay+D.A.) ","10% of Salary  (Equal to 10% of Salary (Pay+D.A.) ",{"$f":"pks!S168","v":"U/S 80 CCD(2)"},{"$f":"pks!T168","v":"Employer cont. towards new pension scheme "},{"$f":"pks!U168","v":"10% of Salary"},{"$f":"pks!V168","v":"10% of Salary"},{"$f":"pks!W168","v":"10% of Salary"},{"$f":"pks!X168","v":"10% of Salary"},"10% of Salary","(Equal to 10% of Salary (Pay+D.A.) ",{"$f":"CONCATENATE(Y1225,\"  \",Z1225)","v":"10% of Salary  (Equal to 10% of Salary (Pay+D.A.) "},{"$f":"pks!AB168","v":"U/S 80 CCD(2)"},{"$f":"pks!AC168","v":"Employer cont. towards new pension scheme "},{"$f":"pks!AD168","v":"10% of Salary"},{"$f":"pks!AE168","v":"10% of Salary"},{"$f":"pks!AF168","v":"10% of Salary"},{"$f":"pks!AG168","v":"10% of Salary"},"10% of Salary","(Equal to 10% of Salary (Pay+D.A.) ",{"$f":"CONCATENATE(AH1225,\"  \",AI1225)","v":"10% of Salary  (Equal to 10% of Salary (Pay+D.A.) "},{"$f":"pks!AK168","v":"U/S 80 CCD(2)"},{"$f":"pks!AL168","v":"Employer cont. towards new pension scheme "},{"$f":"pks!AM168","v":"10% of Salary"},{"$f":"pks!AN168","v":"10% of Salary"},{"$f":"pks!AO168","v":"10% of Salary"},{"$f":"pks!AP168","v":"10% of Salary"},"10% of Salary","(Equal to 10% of Salary (Pay+D.A.) ",{"$f":"CONCATENATE(AQ1225,\"  \",AR1225)","v":"10% of Salary  (Equal to 10% of Salary (Pay+D.A.) "},{"$f":"pks!AT168","v":"U/S 80 CCD(2)"},{"$f":"pks!AU168","v":"Employer cont. towards new pension scheme "},{"$f":"pks!AV168","v":"10% of Salary"},{"$f":"pks!AW168","v":"10% of Salary"},{"$f":"pks!AX168","v":"10% of Salary"},{"$f":"pks!AY168","v":"10% of Salary"},"10% of Salary","10% of Salary  10% of Salary",{"$f":"pks!BB168","v":"10% of Salary  (Equal to 10% of Salary (Pay+D.A.) "}]
[{"$f":"pks!A169","v":"U/S 80CCF"},{"$f":"pks!B169","v":"Investment  in long term infrasturture bonds "},{"$f":"pks!C169","v":"No limit"},{"$f":"pks!D169","v":"No limit"},{"$f":"pks!E169","v":"No limit"},{"$f":"pks!F169","v":"No limit"},"No limit",null,"No limit  ",{"$f":"pks!J169","v":"U/S 80CCF"},{"$f":"pks!K169","v":"Investment  in long term infrasturture bonds "},{"$f":"pks!L169","v":"No limit"},{"$f":"pks!M169","v":"No limit"},{"$f":"pks!N169","v":"No limit"},{"$f":"pks!O169","v":"No limit"},"No limit",null,"No limit  ",{"$f":"pks!S169","v":"U/S 80CCF"},{"$f":"pks!T169","v":"Investment  in long term infrasturture bonds "},{"$f":"pks!U169","v":"No limit"},{"$f":"pks!V169","v":"No limit"},{"$f":"pks!W169","v":"No limit"},{"$f":"pks!X169","v":"No limit"},"No limit",null,"No limit  ",{"$f":"pks!AB169","v":"U/S 80CCF"},{"$f":"pks!AC169","v":"Investment  in long term infrasturture bonds "},{"$f":"pks!AD169","v":"No limit"},{"$f":"pks!AE169","v":"No limit"},{"$f":"pks!AF169","v":"No limit"},{"$f":"pks!AG169","v":"No limit"},"No limit",null,"No limit  ",{"$f":"pks!AK169","v":"U/S 80CCF"},{"$f":"pks!AL169","v":"Investment  in long term infrasturture bonds "},{"$f":"pks!AM169","v":"No limit"},{"$f":"pks!AN169","v":"No limit"},{"$f":"pks!AO169","v":"No limit"},{"$f":"pks!AP169","v":"No limit"},"No limit",null,"No limit  ",{"$f":"pks!AT169","v":"U/S 80CCF"},{"$f":"pks!AU169","v":"Investment  in long term infrasturture bonds "},{"$f":"pks!AV169","v":20000},{"$f":"pks!AW169","v":20000},{"$f":"pks!AX169","v":20000},{"$f":"pks!AY169","v":20000},20000,"20000  20000",{"$f":"pks!BB169","v":"20000  "}]
[{"$f":"pks!A170","v":"U/S 80D-"},{"$f":"pks!B170","v":"Medical ins. premium for himself, spous and childrens"},{"$f":"pks!C170","v":15000},{"$f":"pks!D170","v":15000},{"$f":"pks!E170","v":20000},{"$f":"pks!F170","v":20000},15000,"(Maxi. aggregate allowable limit)","15000  (Maxi. aggregate allowable limit)",{"$f":"pks!J170","v":"U/S 80D-"},{"$f":"pks!K170","v":"Medical ins. premium for himself, spous and childrens"},{"$f":"pks!L170","v":15000},{"$f":"pks!M170","v":15000},{"$f":"pks!N170","v":20000},{"$f":"pks!O170","v":20000},15000,"(Maxi. aggregate allowable limit)","15000  (Maxi. aggregate allowable limit)",{"$f":"pks!S170","v":"U/S 80D-"},{"$f":"pks!T170","v":"Medical ins. premium for himself, spous and childrens"},{"$f":"pks!U170","v":25000},{"$f":"pks!V170","v":25000},{"$f":"pks!W170","v":30000},{"$f":"pks!X170","v":30000},25000,"(Maxi. aggregate allowable limit)","25000  (Maxi. aggregate allowable limit)",{"$f":"pks!AB170","v":"U/S 80D-"},{"$f":"pks!AC170","v":"Medical ins. premium for himself, spous and childrens"},{"$f":"pks!AD170","v":25000},{"$f":"pks!AE170","v":25000},{"$f":"pks!AF170","v":30000},{"$f":"pks!AG170","v":30000},25000,"(Maxi. aggregate allowable limit)","25000  (Maxi. aggregate allowable limit)",{"$f":"pks!AK170","v":"U/S 80D-"},{"$f":"pks!AL170","v":"Medical ins. premium for himself, spous and childrens"},{"$f":"pks!AM170","v":25000},{"$f":"pks!AN170","v":25000},{"$f":"pks!AO170","v":50000},{"$f":"pks!AP170","v":50000},25000,"(Maxi. aggregate allowable limit)","25000  (Maxi. aggregate allowable limit)",{"$f":"pks!AT170","v":"U/S 80D-"},{"$f":"pks!AU170","v":"Medical ins. premium for himself, spous and childrens"},{"$f":"pks!AV170","v":25000},{"$f":"pks!AW170","v":25000},{"$f":"pks!AX170","v":50000},{"$f":"pks!AY170","v":50000},25000,"50000  25000",{"$f":"pks!BB170","v":"25000  (Maxi. aggregate allowable limit)"}]
[{"$f":"pks!A171","v":"U/S 80DD-"},{"$f":"pks!B171","v":"Medical treatment of dependent handicapped person"},{"$f":"pks!C171","v":100000},{"$f":"pks!D171","v":100000},{"$f":"pks!E171","v":100000},{"$f":"pks!F171","v":100000},100000,"(Maxi.  allowable limit)","100000  (Maxi.  allowable limit)",{"$f":"pks!J171","v":"U/S 80DD-"},{"$f":"pks!K171","v":"Medical treatment of dependent handicapped person"},{"$f":"pks!L171","v":125000},{"$f":"pks!M171","v":125000},{"$f":"pks!N171","v":125000},{"$f":"pks!O171","v":125000},125000,"(Maxi.  allowable limit)","125000  (Maxi.  allowable limit)",{"$f":"pks!S171","v":"U/S 80DD-"},{"$f":"pks!T171","v":"Medical treatment of dependent handicapped person"},{"$f":"pks!U171","v":125000},{"$f":"pks!V171","v":125000},{"$f":"pks!W171","v":125000},{"$f":"pks!X171","v":125000},125000,"(Maxi.  allowable limit)","125000  (Maxi.  allowable limit)",{"$f":"pks!AB171","v":"U/S 80DD-"},{"$f":"pks!AC171","v":"Medical treatment of dependent handicapped person"},{"$f":"pks!AD171","v":125000},{"$f":"pks!AE171","v":125000},{"$f":"pks!AF171","v":125000},{"$f":"pks!AG171","v":125000},125000,"(Maxi.  allowable limit)","125000  (Maxi.  allowable limit)",{"$f":"pks!AK171","v":"U/S 80DD-"},{"$f":"pks!AL171","v":"Medical treatment of dependent handicapped person"},{"$f":"pks!AM171","v":125000},{"$f":"pks!AN171","v":125000},{"$f":"pks!AO171","v":125000},{"$f":"pks!AP171","v":125000},125000,"(Maxi.  allowable limit)","125000  (Maxi.  allowable limit)",{"$f":"pks!AT171","v":"U/S 80DD-"},{"$f":"pks!AU171","v":"Medical treatment of dependent handicapped person"},{"$f":"pks!AV171","v":125000},{"$f":"pks!AW171","v":125000},{"$f":"pks!AX171","v":125000},{"$f":"pks!AY171","v":125000},125000,"125000  125000",{"$f":"pks!BB171","v":"125000  (Maxi.  allowable limit)"}]
[{"$f":"pks!A172","v":"U/S 80DDB-"},{"$f":"pks!B172","v":"Spl ded to the guardion of a patient suff.from Cancer/Aids "},{"$f":"pks!C172","v":40000},{"$f":"pks!D172","v":40000},{"$f":"pks!E172","v":60000},{"$f":"pks!F172","v":60000},40000,"(Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)",{"$f":"pks!J172","v":"U/S 80DDB-"},{"$f":"pks!K172","v":"Spl ded to the guardion of a patient suff.from Cancer/Aids "},{"$f":"pks!L172","v":40000},{"$f":"pks!M172","v":40000},{"$f":"pks!N172","v":60000},{"$f":"pks!O172","v":80000},40000,"(Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)",{"$f":"pks!S172","v":"U/S 80DDB-"},{"$f":"pks!T172","v":"Spl ded to the guardion of a patient suff.from Cancer/Aids "},{"$f":"pks!U172","v":40000},{"$f":"pks!V172","v":40000},{"$f":"pks!W172","v":60000},{"$f":"pks!X172","v":80000},40000,"(Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)",{"$f":"pks!AB172","v":"U/S 80DDB-"},{"$f":"pks!AC172","v":"Spl ded to the guardion of a patient suff.from Cancer/Aids "},{"$f":"pks!AD172","v":40000},{"$f":"pks!AE172","v":40000},{"$f":"pks!AF172","v":60000},{"$f":"pks!AG172","v":80000},40000,"(Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)",{"$f":"pks!AK172","v":"U/S 80DDB-"},{"$f":"pks!AL172","v":"Spl ded to the guardion of a patient suff.from Cancer/Aids "},{"$f":"pks!AM172","v":40000},{"$f":"pks!AN172","v":40000},{"$f":"pks!AO172","v":100000},{"$f":"pks!AP172","v":100000},40000,"(Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)",{"$f":"pks!AT172","v":"U/S 80DDB-"},{"$f":"pks!AU172","v":"Spl ded to the guardion of a patient suff.from Cancer/Aids "},{"$f":"pks!AV172","v":40000},{"$f":"pks!AW172","v":40000},{"$f":"pks!AX172","v":100000},{"$f":"pks!AY172","v":100000},40000,"100000  40000",{"$f":"pks!BB172","v":"40000  (Maximum aggregate allowable limit)"}]
[{"$f":"pks!A173","v":"U/S 80E-"},{"$f":"pks!B173","v":"Repayment of loan for higher education"},{"$f":"pks!C173","v":"No limit"},{"$f":"pks!D173","v":"No limit"},{"$f":"pks!E173","v":"No limit"},{"$f":"pks!F173","v":"No limit"},"No limit","(higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)",{"$f":"pks!J173","v":"U/S 80E-"},{"$f":"pks!K173","v":"Repayment of loan for higher education"},{"$f":"pks!L173","v":"No limit"},{"$f":"pks!M173","v":"No limit"},{"$f":"pks!N173","v":"No limit"},{"$f":"pks!O173","v":"No limit"},"No limit","(higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)",{"$f":"pks!S173","v":"U/S 80E-"},{"$f":"pks!T173","v":"Repayment of loan for higher education"},{"$f":"pks!U173","v":"No limit"},{"$f":"pks!V173","v":"No limit"},{"$f":"pks!W173","v":"No limit"},{"$f":"pks!X173","v":"No limit"},"No limit","(higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)",{"$f":"pks!AB173","v":"U/S 80E-"},{"$f":"pks!AC173","v":"Repayment of loan for higher education"},{"$f":"pks!AD173","v":"No limit"},{"$f":"pks!AE173","v":"No limit"},{"$f":"pks!AF173","v":"No limit"},{"$f":"pks!AG173","v":"No limit"},"No limit","(higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)",{"$f":"pks!AK173","v":"U/S 80E-"},{"$f":"pks!AL173","v":"Repayment of loan for higher education"},{"$f":"pks!AM173","v":"No limit"},{"$f":"pks!AN173","v":"No limit"},{"$f":"pks!AO173","v":"No limit"},{"$f":"pks!AP173","v":"No limit"},"No limit","(higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)",{"$f":"pks!AT173","v":"U/S 80E-"},{"$f":"pks!AU173","v":"Repayment of loan for higher education"},{"$f":"pks!AV173","v":"No limit"},{"$f":"pks!AW173","v":"No limit"},{"$f":"pks!AX173","v":"No limit"},{"$f":"pks!AY173","v":"No limit"},"No limit","No limit  No limit",{"$f":"pks!BB173","v":"No limit  (higher education for self/ spouse/ his children.)"}]
[{"$f":"pks!A174","v":"U/S 80EE"},{"$f":"pks!B174","v":"Intrest paid on House Building Loan( excluding u/s 24B)"},{"$f":"pks!C174","v":100000},{"$f":"pks!D174","v":100000},{"$f":"pks!E174","v":100000},{"$f":"pks!F174","v":100000},100000,"(loan not to exceed Rs 25 lakhs)","100000  (loan not to exceed Rs 25 lakhs)",{"$f":"pks!J174","v":"U/S 80EE"},{"$f":"pks!K174","v":"Intrest paid on House Building Loan( excluding u/s 24B)"},{"$f":"pks!L174","v":100000},{"$f":"pks!M174","v":100000},{"$f":"pks!N174","v":100000},{"$f":"pks!O174","v":100000},100000,"(loan not to exceed Rs 25 lakhs)","100000  (loan not to exceed Rs 25 lakhs)",{"$f":"pks!S174","v":"U/S 80EE"},{"$f":"pks!T174","v":"Intrest paid on House Building Loan( excluding u/s 24B)"},{"$f":"pks!U174","v":50000},{"$f":"pks!V174","v":50000},{"$f":"pks!W174","v":50000},{"$f":"pks!X174","v":50000},50000,"(loan not to exceed Rs 35 lakhs)","50000  (loan not to exceed Rs 35 lakhs)",{"$f":"pks!AB174","v":"U/S 80EE"},{"$f":"pks!AC174","v":"Intrest paid on House Building Loan( excluding u/s 24B)"},{"$f":"pks!AD174","v":50000},{"$f":"pks!AE174","v":50000},{"$f":"pks!AF174","v":50000},{"$f":"pks!AG174","v":50000},50000,"(loan not to exceed Rs 35 lakhs)","50000  (loan not to exceed Rs 35 lakhs)",{"$f":"pks!AK174","v":"U/S 80EE"},{"$f":"pks!AL174","v":"Intrest paid on House Building Loan( excluding u/s 24B)"},{"$f":"pks!AM174","v":50000},{"$f":"pks!AN174","v":50000},{"$f":"pks!AO174","v":50000},{"$f":"pks!AP174","v":50000},50000,"(loan not to exceed Rs 35 lakhs)","50000  (loan not to exceed Rs 35 lakhs)",{"$f":"pks!AT174","v":"U/S 80EE"},{"$f":"pks!AU174","v":"Intrest paid on House Building Loan( excluding u/s 24B)"},{"$f":"pks!AV174","v":50000},{"$f":"pks!AW174","v":50000},{"$f":"pks!AX174","v":50000},{"$f":"pks!AY174","v":50000},50000,"50000  50000",{"$f":"pks!BB174","v":"50000  (loan not to exceed Rs 35 lakhs)"}]
[{"$f":"pks!A175","v":"U/S 80G- "},{"$f":"pks!B175","v":"Donation to certain funds,  charitable institutions etc."},{"$f":"pks!C175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!D175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!E175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!F175","v":"100 /50 % or 10 percent of the Gross Total Income"},"100 /50 % or 10 percent of the Gross Total Income",null,"100 /50 % or 10 percent of the Gross Total Income  ",{"$f":"pks!J175","v":"U/S 80G- "},{"$f":"pks!K175","v":"Donation to certain funds,  charitable institutions etc."},{"$f":"pks!L175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!M175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!N175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!O175","v":"100 /50 % or 10 percent of the Gross Total Income"},"100 /50 % or 10 percent of the Gross Total Income",null,"100 /50 % or 10 percent of the Gross Total Income  ",{"$f":"pks!S175","v":"U/S 80G- "},{"$f":"pks!T175","v":"Donation to certain funds,  charitable institutions etc."},{"$f":"pks!U175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!V175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!W175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!X175","v":"100 /50 % or 10 percent of the Gross Total Income"},"100 /50 % or 10 percent of the Gross Total Income",null,"100 /50 % or 10 percent of the Gross Total Income  ",{"$f":"pks!AB175","v":"U/S 80G- "},{"$f":"pks!AC175","v":"Donation to certain funds,  charitable institutions etc."},{"$f":"pks!AD175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!AE175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!AF175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!AG175","v":"100 /50 % or 10 percent of the Gross Total Income"},"100 /50 % or 10 percent of the Gross Total Income",null,"100 /50 % or 10 percent of the Gross Total Income  ",{"$f":"pks!AK175","v":"U/S 80G- "},{"$f":"pks!AL175","v":"Donation to certain funds,  charitable institutions etc."},{"$f":"pks!AM175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!AN175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!AO175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!AP175","v":"100 /50 % or 10 percent of the Gross Total Income"},"100 /50 % or 10 percent of the Gross Total Income",null,"100 /50 % or 10 percent of the Gross Total Income  ",{"$f":"pks!AT175","v":"U/S 80G- "},{"$f":"pks!AU175","v":"Donation to certain funds,  charitable institutions etc."},{"$f":"pks!AV175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!AW175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!AX175","v":"100 /50 % or 10 percent of the Gross Total Income"},{"$f":"pks!AY175","v":"100 /50 % or 10 percent of the Gross Total Income"},"100 /50 % or 10 percent of the Gross Total Income","100 /50 % or 10 percent of the Gross Total Income  100 /50 % or 10 percent of the Gross Total Income",{"$f":"pks!BB175","v":"100 /50 % or 10 percent of the Gross Total Income  "}]
[{"$f":"pks!A176","v":"80GG"},{"$f":"pks!B176","v":"Deduction in respect of rent paid "},{"$f":"pks!C176","v":24000},{"$f":"pks!D176","v":24000},{"$f":"pks!E176","v":24000},{"$f":"pks!F176","v":24000},24000,"(When HRA not received)","24000  (When HRA not received)",{"$f":"pks!J176","v":"80GG"},{"$f":"pks!K176","v":"Deduction in respect of rent paid "},{"$f":"pks!L176","v":24000},{"$f":"pks!M176","v":24000},{"$f":"pks!N176","v":24000},{"$f":"pks!O176","v":24000},24000,"(When HRA not received)","24000  (When HRA not received)",{"$f":"pks!S176","v":"80GG"},{"$f":"pks!T176","v":"Deduction in respect of rent paid "},{"$f":"pks!U176","v":60000},{"$f":"pks!V176","v":60000},{"$f":"pks!W176","v":60000},{"$f":"pks!X176","v":60000},60000,"(When HRA not received)","60000  (When HRA not received)",{"$f":"pks!AB176","v":"80GG"},{"$f":"pks!AC176","v":"Deduction in respect of rent paid "},{"$f":"pks!AD176","v":60000},{"$f":"pks!AE176","v":60000},{"$f":"pks!AF176","v":60000},{"$f":"pks!AG176","v":60000},60000,"(When HRA not received)","60000  (When HRA not received)",{"$f":"pks!AK176","v":"80GG"},{"$f":"pks!AL176","v":"Deduction in respect of rent paid "},{"$f":"pks!AM176","v":60000},{"$f":"pks!AN176","v":60000},{"$f":"pks!AO176","v":60000},{"$f":"pks!AP176","v":60000},60000,"(When HRA not received)","60000  (When HRA not received)",{"$f":"pks!AT176","v":"80GG"},{"$f":"pks!AU176","v":"Deduction in respect of rent paid "},{"$f":"pks!AV176","v":60000},{"$f":"pks!AW176","v":60000},{"$f":"pks!AX176","v":60000},{"$f":"pks!AY176","v":60000},60000,"60000  60000",{"$f":"pks!BB176","v":"60000  (When HRA not received)"}]
[{"$f":"pks!A177","v":"U/S 80CCG"},{"$f":"pks!B177","v":"New Rajiv Gandhi Saving Scheme "},{"$f":"pks!C177","v":25000},{"$f":"pks!D177","v":25000},{"$f":"pks!E177","v":25000},{"$f":"pks!F177","v":25000},25000,"(50% of Investment & GTI  does not exceed Rs. 12 lakhs)","25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)",{"$f":"pks!J177","v":"U/S 80CCG"},{"$f":"pks!K177","v":"New Rajiv Gandhi Saving Scheme "},{"$f":"pks!L177","v":25000},{"$f":"pks!M177","v":25000},{"$f":"pks!N177","v":25000},{"$f":"pks!O177","v":50000},25000,"(50% of Investment & GTI  does not exceed Rs. 12 lakhs)","25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)",{"$f":"pks!S177","v":"U/S 80CCG"},{"$f":"pks!T177","v":"New Rajiv Gandhi Saving Scheme "},{"$f":"pks!U177","v":25000},{"$f":"pks!V177","v":25000},{"$f":"pks!W177","v":25000},{"$f":"pks!X177","v":25000},25000,"(50% of Investment & GTI  does not exceed Rs. 12 lakhs)","25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)",{"$f":"pks!AB177","v":"U/S 80CCG"},{"$f":"pks!AC177","v":"New Rajiv Gandhi Saving Scheme "},{"$f":"pks!AD177","v":25000},{"$f":"pks!AE177","v":25000},{"$f":"pks!AF177","v":25000},{"$f":"pks!AG177","v":25000},25000,"(50% of Investment & GTI  does not exceed Rs. 12 lakhs)","25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)",{"$f":"pks!AK177","v":"U/S 80CCG"},{"$f":"pks!AL177","v":"New Rajiv Gandhi Saving Scheme "},{"$f":"pks!AM177","v":25000},{"$f":"pks!AN177","v":25000},{"$f":"pks!AO177","v":25000},{"$f":"pks!AP177","v":25000},25000,"(50% of Investment & GTI  does not exceed Rs. 12 lakhs)","25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)",{"$f":"pks!AT177","v":"U/S 80CCG"},{"$f":"pks!AU177","v":"New Rajiv Gandhi Saving Scheme "},{"$f":"pks!AV177","v":0},{"$f":"pks!AW177","v":0},{"$f":"pks!AX177","v":0},{"$f":"pks!AY177","v":0},0,"0  0",{"$f":"pks!BB177","v":"0  (Not applicable from F.Y. 2017-18)"}]
[{"$f":"pks!A178","v":"U/S 80TTA"},{"$f":"pks!B178","v":" interest on deposits in savings account"},{"$f":"pks!C178","v":10000},{"$f":"pks!D178","v":10000},{"$f":"pks!E178","v":10000},{"$f":"pks!F178","v":10000},10000,"(Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )",{"$f":"pks!J178","v":"U/S 80TTA"},{"$f":"pks!K178","v":" interest on deposits in savings account"},{"$f":"pks!L178","v":10000},{"$f":"pks!M178","v":10000},{"$f":"pks!N178","v":10000},{"$f":"pks!O178","v":10000},10000,"(Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )",{"$f":"pks!S178","v":"U/S 80TTA"},{"$f":"pks!T178","v":" interest on deposits in savings account"},{"$f":"pks!U178","v":10000},{"$f":"pks!V178","v":10000},{"$f":"pks!W178","v":10000},{"$f":"pks!X178","v":10000},10000,"(Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )",{"$f":"pks!AB178","v":"U/S 80TTA"},{"$f":"pks!AC178","v":" interest on deposits in savings account"},{"$f":"pks!AD178","v":10000},{"$f":"pks!AE178","v":10000},{"$f":"pks!AF178","v":10000},{"$f":"pks!AG178","v":10000},10000,"(Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )",{"$f":"pks!AK178","v":"U/S 80TTA"},{"$f":"pks!AL178","v":" interest on deposits in savings account"},{"$f":"pks!AM178","v":10000},{"$f":"pks!AN178","v":10000},{"$f":"pks!AO178","v":10000},{"$f":"pks!AP178","v":10000},10000,"(Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )",{"$f":"pks!AT178","v":"U/S 80TTA"},{"$f":"pks!AU178","v":" interest on deposits in savings account"},{"$f":"pks!AV178","v":10000},{"$f":"pks!AW178","v":10000},{"$f":"pks!AX178","v":10000},{"$f":"pks!AY178","v":10000},10000,"10000  10000",{"$f":"pks!BB178","v":"10000  (Maxi. Rs 10,000 or actual interest whichever is lower )"}]
[{"$f":"pks!A179","v":"U/S80TTB"},{"$f":"pks!B179","v":"Interest income earned on Fixed Deposits & Recurring Deposits "},{"$f":"pks!C179","v":"N.A."},{"$f":"pks!D179","v":"N.A."},{"$f":"pks!E179","v":"N.A."},{"$f":"pks!F179","v":"N.A."},"N.A.",null,"N.A.  ",{"$f":"pks!J179","v":"U/S80TTB"},{"$f":"pks!K179","v":"Interest income earned on Fixed Deposits & Recurring Deposits "},{"$f":"pks!L179","v":"N.A."},{"$f":"pks!M179","v":"N.A."},{"$f":"pks!N179","v":"N.A."},{"$f":"pks!O179","v":"N.A."},"N.A.",null,"N.A.  ",{"$f":"pks!S179","v":"U/S80TTB"},{"$f":"pks!T179","v":"Interest income earned on Fixed Deposits & Recurring Deposits "},{"$f":"pks!U179","v":"N.A."},{"$f":"pks!V179","v":"N.A."},{"$f":"pks!W179","v":"N.A."},{"$f":"pks!X179","v":"N.A."},"N.A.",null,"N.A.  ",{"$f":"pks!AB179","v":"U/S80TTB"},{"$f":"pks!AC179","v":"Interest income earned on Fixed Deposits & Recurring Deposits "},{"$f":"pks!AD179","v":"N.A."},{"$f":"pks!AE179","v":"N.A."},{"$f":"pks!AF179","v":10000},{"$f":"pks!AG179","v":10000},"N.A.",null,"N.A.  ",{"$f":"pks!AK179","v":"U/S80TTB"},{"$f":"pks!AL179","v":"Interest income earned on Fixed Deposits & Recurring Deposits "},{"$f":"pks!AM179","v":"N.A."},{"$f":"pks!AN179","v":"N.A."},{"$f":"pks!AO179","v":50000},{"$f":"pks!AP179","v":50000},"N.A.","(Intrrest on FD & Recurring Deposits i.e.Banks / Post office schemes)","N.A.  (Intrrest on FD & Recurring Deposits i.e.Banks / Post office schemes)",{"$f":"pks!AT179","v":"U/S80TTB"},{"$f":"pks!AU179","v":"Interest income earned on Fixed Deposits & Recurring Deposits "},{"$f":"pks!AV179","v":"N.A."},{"$f":"pks!AW179","v":"N.A."},{"$f":"pks!AX179","v":50000},{"$f":"pks!AY179","v":50000},"N.A.","50000  N.A.",{"$f":"pks!BB179","v":"N.A.  (Intrrest on FD & Recurring Deposits i.e.Banks / Post office schemes)"}]
[{"$f":"pks!A180","v":"U/S 80U- "},{"$f":"pks!B180","v":" physical disability (including blindness) or mental retardation. "},{"$f":"pks!C180","v":100000},{"$f":"pks!D180","v":100000},{"$f":"pks!E180","v":100000},{"$f":"pks!F180","v":100000},100000,"(Maxi.  allowable limit)","100000  (Maxi.  allowable limit)",{"$f":"pks!J180","v":"U/S 80U- "},{"$f":"pks!K180","v":" physical disability (including blindness) or mental retardation. "},{"$f":"pks!L180","v":125000},{"$f":"pks!M180","v":125000},{"$f":"pks!N180","v":125000},{"$f":"pks!O180","v":125000},125000,"(Maxi.  allowable limit)","125000  (Maxi.  allowable limit)",{"$f":"pks!S180","v":"U/S 80U- "},{"$f":"pks!T180","v":" physical disability (including blindness) or mental retardation. "},{"$f":"pks!U180","v":125000},{"$f":"pks!V180","v":125000},{"$f":"pks!W180","v":125000},{"$f":"pks!X180","v":125000},125000,"(Maxi.  allowable limit)","125000  (Maxi.  allowable limit)",{"$f":"pks!AB180","v":"U/S 80U- "},{"$f":"pks!AC180","v":" physical disability (including blindness) or mental retardation. "},{"$f":"pks!AD180","v":125000},{"$f":"pks!AE180","v":125000},{"$f":"pks!AF180","v":125000},{"$f":"pks!AG180","v":125000},125000,"(Maxi.  allowable limit)","125000  (Maxi.  allowable limit)",{"$f":"pks!AK180","v":"U/S 80U- "},{"$f":"pks!AL180","v":" physical disability (including blindness) or mental retardation. "},{"$f":"pks!AM180","v":125000},{"$f":"pks!AN180","v":125000},{"$f":"pks!AO180","v":125000},{"$f":"pks!AP180","v":125000},125000,"(Maxi.  allowable limit)","125000  (Maxi.  allowable limit)",{"$f":"pks!AT180","v":"U/S 80U- "},{"$f":"pks!AU180","v":" physical disability (including blindness) or mental retardation. "},{"$f":"pks!AV180","v":125000},{"$f":"pks!AW180","v":125000},{"$f":"pks!AX180","v":125000},{"$f":"pks!AY180","v":125000},125000,"125000  125000",{"$f":"pks!BB180","v":"125000  (Maxi.  allowable limit)"}]
["U/S 80EEA","Deduction in respect of interest on loan taken for certain house property","N.A.","N.A.","N.A.","N.A.",{"$f":"IF($C$1288=$C$1289,C1238,IF($C$1288=$D$1289,D1238,IF($C$1288=$E$1289,E1238,F1238)))","v":"N.A."},"(Not applicable)","N.A.  (Not applicable)","U/S 80EEA","Deduction in respect of interest on loan taken for certain house property","N.A.","N.A.","N.A.","N.A.",{"$f":"IF($C$1288=$C$1289,L1238,IF($C$1288=$D$1289,M1238,IF($C$1288=$E$1289,N1238,O1238)))","v":"N.A."},"(Not applicable)","N.A.  (Not applicable)","U/S 80EEA","Deduction in respect of interest on loan taken for certain house property","N.A.","N.A.","N.A.","N.A.",{"$f":"IF($C$1288=$C$1289,U1238,IF($C$1288=$D$1289,V1238,IF($C$1288=$E$1289,W1238,X1238)))","v":"N.A."},"(Not applicable)","N.A.  (Not applicable)","U/S 80EEA","Deduction in respect of interest on loan taken for certain house property","N.A.","N.A.","N.A.","N.A.",{"$f":"IF($C$1288=$C$1289,AD1238,IF($C$1288=$D$1289,AE1238,IF($C$1288=$E$1289,AF1238,AG1238)))","v":"N.A."},"(Not applicable)","N.A.  (Not applicable)",null,"Deduction in respect of interest on loan taken for certain house property","N.A.","N.A.","N.A.","N.A.",{"$f":"IF($C$1288=$C$1289,AM1238,IF($C$1288=$D$1289,AN1238,IF($C$1288=$E$1289,AO1238,AP1238)))","v":"N.A."},"(Not applicable)","N.A.  (Not applicable)",{"$f":"pks!AT181","v":"U/S 80EEA"},{"$f":"pks!AU181","v":"Deduction in respect of interest on loan taken for certain house property"},{"$f":"pks!AV181","v":150000},{"$f":"pks!AW181","v":150000},{"$f":"pks!AX181","v":150000},{"$f":"pks!AY181","v":150000},{"$f":"IF($C$1288=$C$1289,AV1238,IF($C$1288=$D$1289,AW1238,IF($C$1288=$E$1289,AX1238,AY1238)))","v":150000},"150000  150000",{"$f":"pks!BB181","v":"150000  Maxi.  allowable limit, Applicable from f.y. 2019-20,)"}]
["U/S 80EEB","Deduction in respect of purchase of electric vehicle","N.A.","N.A.","N.A.","N.A.",{"$f":"IF($C$1288=$C$1289,C1239,IF($C$1288=$D$1289,D1239,IF($C$1288=$E$1289,E1239,F1239)))","v":"N.A."},"(Not applicable)","N.A.  (Not applicable)","U/S 80EEB","Deduction in respect of purchase of electric vehicle","N.A.","N.A.","N.A.","N.A.",{"$f":"IF($C$1288=$C$1289,L1239,IF($C$1288=$D$1289,M1239,IF($C$1288=$E$1289,N1239,O1239)))","v":"N.A."},"(Not applicable)","N.A.  (Not applicable)","U/S 80EEB","Deduction in respect of purchase of electric vehicle","N.A.","N.A.","N.A.","N.A.",{"$f":"IF($C$1288=$C$1289,U1239,IF($C$1288=$D$1289,V1239,IF($C$1288=$E$1289,W1239,X1239)))","v":"N.A."},"(Not applicable)","N.A.  (Not applicable)","U/S 80EEB","Deduction in respect of purchase of electric vehicle","N.A.","N.A.","N.A.","N.A.",{"$f":"IF($C$1288=$C$1289,AD1239,IF($C$1288=$D$1289,AE1239,IF($C$1288=$E$1289,AF1239,AG1239)))","v":"N.A."},"(Not applicable)","N.A.  (Not applicable)",null,"Deduction in respect of purchase of electric vehicle","N.A.","N.A.","N.A.","N.A.",{"$f":"IF($C$1288=$C$1289,AM1239,IF($C$1288=$D$1289,AN1239,IF($C$1288=$E$1289,AO1239,AP1239)))","v":"N.A."},"(Not applicable)","N.A.  (Not applicable)",{"$f":"pks!AT182","v":"U/S 80EEB"},{"$f":"pks!AU182","v":"Deduction in respect of purchase of electric vehicle"},{"$f":"pks!AV182","v":150000},{"$f":"pks!AW182","v":150000},{"$f":"pks!AX182","v":150000},{"$f":"pks!AY182","v":150000},{"$f":"IF($C$1288=$C$1289,AV1239,IF($C$1288=$D$1289,AW1239,IF($C$1288=$E$1289,AX1239,AY1239)))","v":150000},"150000  150000",{"$f":"pks!BB182","v":"150000  Maxi.  allowable limit, Applicable from f.y. 2019-20,)"}]
[]
[{"$f":"pks!A184","v":"Section"},{"$f":"pks!B184","v":"Name of section"},{"$f":"pks!C184","v":"MALE"},{"$f":"pks!D184","v":"FEMALE"},{"$f":"pks!E184","v":"SENIOR CITIZEN"},{"$f":"pks!F184","v":"VERY SENIOR CITIZEN"},"MALE",null,"MALE  ",{"$f":"pks!J184","v":"Section"},{"$f":"pks!K184","v":"Name of section"},{"$f":"pks!L184","v":"MALE"},{"$f":"pks!M184","v":"FEMALE"},{"$f":"pks!N184","v":"SENIOR CITIZEN"},{"$f":"pks!O184","v":"VERY SENIOR CITIZEN"},"MALE",null,"MALE  ",{"$f":"pks!S184","v":"Section"},{"$f":"pks!T184","v":"Name of section"},{"$f":"pks!U184","v":"MALE"},{"$f":"pks!V184","v":"FEMALE"},{"$f":"pks!W184","v":"SENIOR CITIZEN"},{"$f":"pks!X184","v":"VERY SENIOR CITIZEN"},"MALE",null,"MALE  ",{"$f":"pks!AB184","v":"Section"},{"$f":"pks!AC184","v":"Name of section"},{"$f":"pks!AD184","v":"MALE"},{"$f":"pks!AE184","v":"FEMALE"},{"$f":"pks!AF184","v":"SENIOR CITIZEN"},{"$f":"pks!AG184","v":"VERY SENIOR CITIZEN"},"MALE",null,"MALE  ",{"$f":"pks!AK184","v":"Section"},{"$f":"pks!AL184","v":"Name of section"},{"$f":"pks!AM184","v":"MALE"},{"$f":"pks!AN184","v":"FEMALE"},{"$f":"pks!AO184","v":"SENIOR CITIZEN"},{"$f":"pks!AP184","v":"VERY SENIOR CITIZEN"},"MALE",null,"MALE  ",{"$f":"pks!AT184","v":"Section"},{"$f":"pks!AU184","v":"Name of section"},{"$f":"pks!AV184","v":"MALE"},{"$f":"pks!AW184","v":"FEMALE"},{"$f":"pks!AX184","v":"SENIOR CITIZEN"},{"$f":"pks!AY184","v":"VERY SENIOR CITIZEN"},"MALE",{"$f":"pks!BA184","v":0}]
[null,null,null,null,null,null,"2014-15",null,null,null,null,null,null,null,null,"2015-16",null,null,null,null,null,null,null,null,"2016-17",null,null,null,null,null,null,null,null,"2017-18",null,null,null,null,null,null,null,null,"2018-19"]
[null,null,null,null,{"$f":"F2","v":"2023-24"},null,null,null,"Upto Rs. 150000  (Equal to 10% of Salary  but not exceed Rs. 150000)"]
["Section","Name of section",null,null,null,"2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","FINAL","Limit A","Limit B"]
["U/S 80 C ","Invesment in specified investment plans",null,null,null,{"$f":"I1220","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 14-15))"},{"$f":"R1220","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"AA1220","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"AJ1220","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"AS1220","v":"Upto Rs. 150000  (Maxi. Limit Rs. 150000 (from F.Y. 15--16))"},{"$f":"BA1220","v":"Upto Rs. 150000  Upto Rs. 150000"},{"$f":"IF($E$1243>=$K$1244,K1245,IF($E$1243=$F$1244,F1245,IF($E$1243=$G$1244,G1245,IF($E$1243=$H$1244,H1245,IF($E$1243=$I$1244,I1245,J1245)))))","v":"Upto Rs. 150000  Upto Rs. 150000"}]
["U/S 80CCC","Payment of premium for annuity plan of LIC or any other  ",null,null,null,"Upto Rs. 100000  (such amount shall not be allowed under section 80C.)","Upto Rs. 150000  (such amount shall not be allowed under section 80C.)","Upto Rs. 150000  (such amount shall not be allowed under section 80C.)",{"$f":"AJ1221","v":"Upto Rs. 150000  (such amount shall not be allowed under section 80C.)"},{"$f":"AS1221","v":"Upto Rs. 150000  (such amount shall not be allowed under section 80C.)"},{"$f":"BA1221","v":"Upto Rs. 150000  Upto Rs. 150000"},"Upto Rs. 150000  Upto Rs. 150000"]
["U/S 80 CCD(1)","Employee cont. towards new pension scheme",null,null,null,"Upto Rs. 100000  (Equal to 10% of Salary  but not exceed Rs. 100000)","Upto Rs. 150000  (Equal to 10% of Salary  but not exceed Rs. 150000)","Upto Rs. 150000  (Equal to 10% of Salary  but not exceed Rs. 150000)",{"$f":"AJ1222","v":"Upto Rs. 150000  (Equal to 20% of Salary  but not exceed Rs. 150000)"},"Upto Rs. 150000  (Equal to 20% of Salary  but not exceed Rs. 150000)","Upto Rs. 150000  Upto Rs. 150000","Upto Rs. 150000  Upto Rs. 150000",{"$f":"IF(E1243=\"2014-15\",100000,150000)","v":150000},{"$f":"IFERROR(M1247*1,0)","v":150000}]
["U/S 80CCE-TOTAL OF[(i)+(ii)+(iii)](Subject to limit RS 100000)",null,null,null,null,"Note-  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)","0  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)","0  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)","0  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)","0  (the aggregate amount of ded.u/s 80C, 80CCC and Section 80CCD(1) shall not exceed Rs.1,50,000)","Note-  Note-","Note-  Note-"]
["U/S 80 CCD(1B)","Additional contribution towards NPS",null,null,null,"N.A.  N.A.","Upto Rs. 50000  ","Upto Rs. 50000  ","Upto Rs. 50000  (Cont. in Atal Pension Yojana is also eligible)","Upto Rs. 50000  (Cont. in Atal Pension Yojana is also eligible)","Upto Rs. 50000  Upto Rs. 50000","Upto Rs. 50000  Upto Rs. 50000"]
["U/S 80 CCD(2)","Employer cont. towards new pension scheme ",null,null,null,"10% of Salary  (Equal to 10% of Salary (Pay+D.A.)","10% of Salary  (Equal to 10% of Salary (Pay+D.A.) ","10% of Salary  (Equal to 10% of Salary (Pay+D.A.) ","10% of Salary  (Equal to 10% of Salary (Pay+D.A.) ","10% of Salary  (Equal to 10% of Salary (Pay+D.A.) ","10% of Salary  10% of Salary","10% of Salary  10% of Salary"]
["U/S 80CCF","Investment  in long term infrasturture bonds ",null,null,null,"No limit  ","No limit  ","No limit  ","No limit  ","No limit  ","20000  20000","20000  20000"]
["U/S 80D-","Medical ins. premium for himself, spous and childrens",null,null,null,"15000  (Maxi. aggregate allowable limit)","15000  (Maxi. aggregate allowable limit)","25000  (Maxi. aggregate allowable limit)","25000  (Maxi. aggregate allowable limit)","25000  (Maxi. aggregate allowable limit)","50000  25000","50000  25000",{"$f":"LEFT(L1252,5)","v":"50000"},{"$f":"IFERROR(M1252*1,0)","v":50000}]
["U/S 80DD-","Medical treatment of dependent handicapped person",null,null,null,"100000  (Maxi.  allowable limit)","125000  (Maxi.  allowable limit)","125000  (Maxi.  allowable limit)","125000  (Maxi.  allowable limit)","125000  (Maxi.  allowable limit)","125000  125000","125000  125000"]
["U/S 80DDB-","Spl ded to the guardion of a patient suff.from Cancer/Aids ",null,null,null,"40000  (Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)","40000  (Maximum aggregate allowable limit)","100000  40000","100000  40000",{"$f":"LEFT(L1254,6)","v":"100000"},{"$f":"IFERROR(M1254*1,0)","v":100000}]
["U/S 80E-","Repayment of loan for higher education",null,null,null,"No limit  (higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)","No limit  (higher education for self/ spouse/ his children.)","No limit  No limit","No limit  No limit"]
["U/S 80EE","Intrest paid on House Building Loan( excluding u/s 24B)",null,null,null,"100000  (loan not to exceed Rs 25 lakhs)","100000  (loan not to exceed Rs 25 lakhs)","50000  (loan not to exceed Rs 35 lakhs)","50000  (loan not to exceed Rs 35 lakhs)","50000  (loan not to exceed Rs 35 lakhs)","50000  50000","50000  50000",{"$f":"LEFT(L1256,5)","v":"50000"},{"$f":"IFERROR(M1256*1,0)","v":50000}]
["U/S 80G- ","Donation to certain funds,  charitable institutions etc.",null,null,null,"100 /50 % or 10 percent of the Gross Total Income  ","100 /50 % or 10 percent of the Gross Total Income  ","100 /50 % or 10 percent of the Gross Total Income  ","100 /50 % or 10 percent of the Gross Total Income  ","100 /50 % or 10 percent of the Gross Total Income  ","100 /50 % or 10 percent of the Gross Total Income  100 /50 % or 10 percent of the Gross Total Income","100 /50 % or 10 percent of the Gross Total Income  100 /50 % or 10 percent of the Gross Total Income"]
["80GG","Deduction in respect of rent paid ",null,null,null,"24000  (When HRA not received)","24000  (When HRA not received)","60000  (When HRA not received)","60000  (When HRA not received)","60000  (When HRA not received)","60000  60000","60000  60000",{"$f":"LEFT(L1258,5)","v":"60000"},{"$f":"IFERROR(M1258*1,0)","v":60000}]
["U/S 80CCG","New Rajiv Gandhi Saving Scheme ",null,null,null,"25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)","25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)","25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)","25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)","25000  (50% of Investment & GTI  does not exceed Rs. 12 lakhs)","0  0","0  0"]
["U/S 80TTA"," interest on deposits in savings account",null,null,null,"10000  (Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )","10000  (Maxi. Rs 10,000 or actual interest whichever is lower )","10000  10000","10000  10000"]
["U/S 80TTB","Interest income earned on Fixed Deposits & Recurring Deposits ",null,null,null,"N.A.  ","N.A.  ","N.A.  ","N.A.  ","N.A.  (Intrrest on FD & Recurring Deposits i.e.Banks / Post office schemes)","50000  N.A.","50000  N.A.",{"$f":"LEFT(L1261,5)","v":"50000"},{"$f":"IFERROR(M1261*1,0)","v":50000}]
["U/S 80U- "," physical disability (including blindness) or mental retardation. ",null,null,null,{"$f":"I1237","v":"100000  (Maxi.  allowable limit)"},{"$f":"R1237","v":"125000  (Maxi.  allowable limit)"},{"$f":"AA1237","v":"125000  (Maxi.  allowable limit)"},{"$f":"AJ1237","v":"125000  (Maxi.  allowable limit)"},{"$f":"AS1237","v":"125000  (Maxi.  allowable limit)"},"125000  125000","125000  125000"]
["U/S 80EEA","Deduction in respect of interest on loan taken for certain house property",null,null,null,{"$f":"I1238","v":"N.A.  (Not applicable)"},{"$f":"R1238","v":"N.A.  (Not applicable)"},{"$f":"AA1238","v":"N.A.  (Not applicable)"},{"$f":"AJ1238","v":"N.A.  (Not applicable)"},{"$f":"AS1238","v":"N.A.  (Not applicable)"},"150000  150000","150000  150000",{"$f":"LEFT(L1263,6)","v":"150000"},{"$f":"LEFT(M1263,6)","v":"150000"},{"$f":"IFERROR(N1263*1,0)","v":150000}]
["U/S 80EEB","Deduction in respect of purchase of electric vehicle",null,null,null,{"$f":"I1239","v":"N.A.  (Not applicable)"},{"$f":"R1239","v":"N.A.  (Not applicable)"},{"$f":"AA1239","v":"N.A.  (Not applicable)"},{"$f":"AJ1239","v":"N.A.  (Not applicable)"},{"$f":"AS1239","v":"N.A.  (Not applicable)"},"150000  150000","150000  150000",{"$f":"LEFT(L1264,6)","v":"150000"},{"$f":"LEFT(M1264,6)","v":"150000"},{"$f":"IFERROR(N1264*1,0)","v":150000}]
[]
[null,null,null,null,null,{"$f":"I1241","v":"MALE  "},{"$f":"R1241","v":"MALE  "},{"$f":"AA1241","v":"MALE  "},{"$f":"AJ1241","v":"MALE  "},{"$f":"AS1241","v":"MALE  "},null,{"$f":"IF($E$1243=$F$1244,F1266,IF($E$1243=$G$1244,G1266,IF($E$1243=$H$1244,H1266,IF($E$1243=$I$1244,I1266,J1266))))","v":"MALE  "}]
[]
[null,null,null,null,null,{"$f":"F1244","v":"2014-15"},{"$f":"G1244","v":"2015-16"},{"$f":"H1244","v":"2016-17"},{"$f":"I1244","v":"2017-18"},{"$f":"J1244","v":"2018-19"},null,{"$f":"L1244","v":"FINAL"}]
[]
[]
[]
[]
["2014-15",null,null,"2015-16",null,null,"2016-17",null,null,"Text message"]
["80DD",null,{"$f":"C1277","v":0},"80DD",null,{"$f":"F1277","v":0},"80DD",null,{"$f":"I1277","v":0}]
["Disability",50000,"Incurred amt","Disability",75000,"Incurred amt","Disability",75000,"Incurred amt"]
["Severe disability",100000,{"$f":"'Form no 16 (2)'!S162","v":0},"Severe disability",125000,{"$f":"C1276","v":0},"Severe disability",125000,{"$f":"C1276","v":0}]
[{"$f":"'Tax Calculation'!$H$73","v":"Severe disability"},{"$f":"IF(A1277=A1275,B1275,B1276)","v":100000},{"$f":"MIN(B1277,C1276)","v":0},{"$f":"'Tax Calculation'!$H$73","v":"Severe disability"},{"$f":"IF(D1277=D1275,E1275,E1276)","v":125000},{"$f":"MIN(E1277,F1276)","v":0},{"$f":"'Tax Calculation'!$H$73","v":"Severe disability"},{"$f":"IF(G1277=G1275,H1275,H1276)","v":125000},{"$f":"MIN(H1277,I1276)","v":0},{"$f":"CONCATENATE(\"Maxi. allow limit in case of\",\"  \",G1277,\"  \",\"Rs.\",\"  \",H1277,\" \")","v":"Maxi. allow limit in case of  Severe disability  Rs.  125000 "}]
["80U",null,{"$f":"C1281","v":0},"80U",null,{"$f":"F1281","v":0},"80U",null,{"$f":"I1281","v":0}]
["Disability",50000,"Incurred amt","Disability",75000,"Incurred amt","Disability",75000,"Incurred amt"]
["Severe disability",100000,{"$f":"'Form no 16 (2)'!S171","v":0},"Severe disability",125000,{"$f":"C1280","v":0},"Severe disability",125000,{"$f":"F1280","v":0}]
[{"$f":"'Tax Calculation'!$H$84","v":"Severe disability"},{"$f":"IF(A1281=A1279,B1279,B1280)","v":100000},{"$f":"MIN(B1281,C1280)","v":0},{"$f":"'Tax Calculation'!$H$84","v":"Severe disability"},{"$f":"IF(D1281=D1279,E1279,E1280)","v":125000},{"$f":"MIN(E1281,F1280)","v":0},{"$f":"'Tax Calculation'!$H$84","v":"Severe disability"},{"$f":"IF(G1281=G1279,H1279,H1280)","v":125000},{"$f":"MIN(H1281,I1280)","v":0},{"$f":"CONCATENATE(\"Maxi. allow limit in case of\",\"  \",G1281,\"  \",\"Rs.\",\"  \",H1281,\" \")","v":"Maxi. allow limit in case of  Severe disability  Rs.  125000 "}]
["80G",null,{"$f":"C1286","v":0},"80G",null,{"$f":"F1286","v":0},"80G",null,{"$f":"I1286","v":0}]
[0.5,{"$f":"'Form no 16 (2)'!O156","v":0},{"$f":"ROUND(B1283*A1283,0)","v":0},0.5,{"$f":"B1283","v":0},{"$f":"ROUND(E1283*D1283,0)","v":0},0.5,{"$f":"E1283","v":0},{"$f":"ROUND(H1283*G1283,0)","v":0}]
[1,{"$f":"B1283","v":0},{"$f":"ROUND(B1284*A1284,0)","v":0},1,{"$f":"E1283","v":0},{"$f":"ROUND(E1284*D1284,0)","v":0},1,{"$f":"H1283","v":0},{"$f":"ROUND(H1284*G1284,0)","v":0}]
[{"$f":"'Tax Calculation'!$H$79","v":1},{"$f":"IF(A1285=A1283,B1283,B1284)","v":0},{"$f":"IF(A1285=A1283,C1283,C1284)","v":0},{"$f":"'Tax Calculation'!$H$79","v":1},{"$f":"IF(D1285=D1283,E1283,E1284)","v":0},{"$f":"IF(D1285=D1283,F1283,F1284)","v":0},{"$f":"'Tax Calculation'!$H$79","v":1},{"$f":"IF(G1285=G1283,H1283,H1284)","v":0},{"$f":"IF(G1285=G1283,I1283,I1284)","v":0},null,null,null,null,null,null,"2018-19","2017-18"]
["GTI",{"$f":"ROUND('Tax Calculation'!$J$59*0.1,0)","v":127500},{"$f":"MIN(C1285,B1286)","v":0},"GTI",{"$f":"ROUND('Tax Calculation'!$J$59*0.1,0)","v":127500},{"$f":"MIN(F1285,E1286)","v":0},"GTI",{"$f":"ROUND('Tax Calculation'!$J$59*0.1,0)","v":127500},{"$f":"MIN(I1285,H1286)","v":0},null,"A","Self/spouse & dependent childern-Less than sixty Years",null,null,null,25000,25000]
["80CCG",null,{"$f":"C1290","v":0},"80CCG",null,{"$f":"F1290","v":0},"80CCG",null,{"$f":"I1290","v":0},null,"B","Self/spouse & dependent childern-Above sixty years",null,null,null,50000,30000]
["GTI",{"$f":"'Form no 16 (2)'!W121","v":700000},{"$f":"IF(B1288>1200000,0,C1289)","v":0},"GTI",{"$f":"B1288","v":700000},{"$f":"IF(E1288>1200000,0,F1289)","v":0},"GTI",{"$f":"B1288","v":700000},{"$f":"IF(H1288>1200000,0,I1289)","v":0},null,"C","Parents (dependent or not)-Less than sixty Years",null,null,null,25000,30000]
["INVEST.",{"$f":"'Form no 16 (2)'!S169","v":0},{"$f":"IF(B1289>50000,ROUND(50000*0.5,0),ROUND(B1289*0.5,0))","v":0},"INVEST.",{"$f":"B1289","v":0},{"$f":"IF(E1289>50000,ROUND(50000*0.5,0),ROUND(E1289*0.5,0))","v":0},"INVEST.",{"$f":"B1289","v":0},{"$f":"IF(H1289>50000,ROUND(50000*0.5,0),ROUND(H1289*0.5,0))","v":0},null,"D","Parents (dependent or not)-Above sixty years",null,null,null,50000,50000]
["ALLOWABLE LIMIT",null,{"$f":"MIN(C1288:C1289)","v":0},"ALLOWABLE LIMIT",null,{"$f":"MIN(F1288:F1289)","v":0},"ALLOWABLE LIMIT",null,{"$f":"MIN(I1288:I1289)","v":0},null,null,null,null,null,null,"Paid Prem.","Limit-2018-19","Limit-2017-18"]
[null,{"$f":"E1240","v":0},"2014-15","2015-16","2016-17","FINAL",null,null,null,null,{"$f":"INDEX($K$1385:$K$1388,MATCH(L1291,$L$1385:$O$1388,0))","v":{"$error":"#N/A"}},{"$f":"L1286","v":"Self/spouse & dependent childern-Less than sixty Years"},null,null,null,{"$f":"'Tax Calculation'!E958","v":0},{"$f":"IF(P1291>0,INDEX($P$213:$P$216,MATCH(K1291,$K$213:$K$216,0)),0)","v":0},{"$f":"IF(P1291>0,INDEX($Q$213:$Q$216,MATCH(K1291,$K$213:$K$216,0)),0)","v":0}]
["80DD",null,{"$f":"C1274","v":0},{"$f":"F1274","v":0},{"$f":"D1292","v":0},{"$f":"IF($B$1288=$C$1288,C1292,IF($B$1288=$D$1288,D1292,E1292))","v":0},null,null,null,null,{"$f":"INDEX($K$213:$K$216,MATCH(L1292,$L$213:$L$216,0))","v":{"$error":"#N/A"}},{"$f":"L1287","v":"Self/spouse & dependent childern-Above sixty years"},null,null,null,{"$f":"'Tax Calculation'!G958","v":0},{"$f":"IF(P1292>0,INDEX($P$213:$P$216,MATCH(K1292,$K$213:$K$216,0)),0)","v":0},{"$f":"IF(P1292>0,INDEX($Q$213:$Q$216,MATCH(K1292,$K$213:$K$216,0)),0)","v":0}]
["80U",null,{"$f":"C1278","v":0},{"$f":"F1278","v":0},{"$f":"D1293","v":0},{"$f":"IF($B$1288=$C$1288,C1293,IF($B$1288=$D$1288,D1293,E1293))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"SUM(P1291:P1292)","v":0},{"$f":"SUM(Q1291:Q1292)","v":0},{"$f":"SUM(R1291:R1292)","v":0}]
["80G",null,{"$f":"C1282","v":0},{"$f":"F1282","v":0},{"$f":"D1294","v":0},{"$f":"IF($B$1288=$C$1288,C1294,IF($B$1288=$D$1288,D1294,E1294))","v":0},null,null,null,null,"Final result","Selected F.Y.",{"$f":"'Tax Calculation'!C892","v":0},{"$f":"CONCATENATE(\"Total deduction allowed Rs.\",\"  \",M1295,,\"  \",\"for F.Y. \",\"  \",M1294)","v":"Total deduction allowed Rs.  0  for F.Y.   0"}]
["80CCG",null,{"$f":"C1287","v":0},{"$f":"F1287","v":0},{"$f":"D1295","v":0},{"$f":"IF($B$1288=$C$1288,C1295,IF($B$1288=$D$1288,D1295,E1295))","v":0},{"$f":"IF(F5=\"2019-20\",0,F1295)","v":0},null,null,null,null,"Maxi Limit",{"$f":"IF($M$221=$P$212,$Q$220,$R$220)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,"TREATMENT OF SECTION 80TTB",null,null,null,"2017-18","2018-19","2019-20"]
[null,null,null,null,null,null,null,null,null,null,"SELECTED F.Y.",null,{"$f":"F2","v":"2023-24"},null,10000,50000,50000]
[null,null,null,null,null,null,null,null,null,null,"TAX CATEGORY",null,{"$f":"E3","v":"MALE"},null,{"$f":"'Form no 16 (2)'!S170","v":0},{"$f":"O1299","v":0},{"$f":"P1299","v":0}]
["Not Allowed (i.e. allowed from F.Y. 2018-19)",null,null,null,null,null,null,null,null,null,"FINAL RESULT",null,{"$f":"IF(M1299=\"SENIOR CITIZEN\",IF(M1298=$P$237,O1300,IF(M1298=P1297,P1300,0)))","v":false},{"$f":"IF(M1300=FALSE,0,M1300)","v":0},{"$f":"MIN(O1298:O1299)","v":0},{"$f":"IF($M$1299=\"VERY SENIOR CITIZEN\",MIN(P1298:P1299),IF($M$1299=\"SENIOR CITIZEN\",MIN(P1298:P1299),0))","v":0},{"$f":"IF($M$1299=\"VERY SENIOR CITIZEN\",MIN(Q1298:Q1299),IF($M$1299=\"SENIOR CITIZEN\",MIN(Q1298:Q1299),0))","v":0}]
["Standard Deducation u/s (16ia)",null,null,null,null,null,null,null,null,null,"TREATMENT OF SECTION 80TTA",null,null,null,"2017-18","2018-19","2018-19"]
["Fin._Year","Gross Salary","Max Limit","Allowed limt",{"$f":"F2","v":"2023-24"},"80TTA","80TTB",null,null,null,"SELECTED F.Y.",null,{"$f":"M1298","v":"2023-24"},null,10000,10000,10000]
["1985-86",{"$f":"'Form no 16 (2)'!S106","v":750000},0,{"$f":"MAX(MIN(B1303,C1303),0)","v":0},"Not Allowed",0,0,null,null,null,"TAX CATEGORY",null,{"$f":"M1299","v":"MALE"},null,{"$f":"'Form no 16 (2)'!S158","v":0},{"$f":"O1303","v":0},{"$f":"P1303","v":0}]
["1986-87",{"$f":"B1303","v":750000},0,{"$f":"MAX(MIN(B1304,C1304),0)","v":0},"Not Allowed",0,0,null,null,null,"FINAL RESULT",null,{"$f":"IF(M1303=\"SENIOR CITIZEN\",IF(M1302=O1301,O1304,IF(M1302=P1301,P1304,0)))","v":false},{"$f":"IF(M1302=O1301,O1309,P1309)","v":0},{"$f":"MIN(O1302:O1303)","v":0},{"$f":"IF($M$1299=\"SENIOR CITIZEN\",0,MIN(P1302:P1303))","v":0},{"$f":"IF($M$1299=\"SENIOR CITIZEN\",0,MIN(Q1302:Q1303))","v":0}]
["1987-88",{"$f":"B1304","v":750000},0,0,"Not Allowed",0,0,null,null,null,null,"A","MALE",null,{"$f":"O1304","v":0},{"$f":"P1304","v":0},{"$f":"Q1304","v":0}]
["1988-89",750000,0,0,"Not Allowed",0,0,null,null,null,null,"B","FEMALE",null,{"$f":"O1305","v":0},{"$f":"P1305","v":0},0]
["1989-90",750000,0,0,"Not Allowed",0,0,null,null,null,null,"C","SENIOR CITIZEN",null,{"$f":"O1304","v":0},{"$f":"P1304","v":0},{"$f":"Q1304","v":0}]
["1990-91",750000,0,0,"Not Allowed",0,0,null,null,null,null,"D","VERY SENIOR CITIZEN",null,{"$f":"O1307","v":0},0,0]
["1991-92",750000,0,0,"Not Allowed",0,0,null,null,null,null,{"$f":"INDEX(L1305:L1308,MATCH(M1309,M1305:M1308,0))","v":"A"},{"$f":"M1303","v":"MALE"},null,{"$f":"INDEX(O1305:O1308,MATCH($M$1309,$M$1305:$M$1308,0))","v":0},{"$f":"INDEX(P1305:P1308,MATCH($M$1309,$M$1305:$M$1308,0))","v":0},0]
["1992-93",750000,0,0,"Not Allowed",0,0,null,null,null,null,null,null,null,{"$f":"IF(L1309=\"C\",O1308,IF(L1309=\"D\",O1308,O1308))","v":0},{"$f":"IF(L1309=\"A\",P1308,IF(L1309=\"B\",P1308,0))","v":0},{"$f":"IF(L1309=\"A\",Q1308,IF(L1309=\"B\",Q1308,0))","v":0}]
["1993-94",750000,0,0,"Not Allowed",0,0,null,null,null,null,null,"FINAL VALUE FOR 80TTA",null,{"$f":"IF($L$1309=\"C\",O1309,IF($L$1309=\"D\",O1309,O1309))","v":0},{"$f":"IF($L$1309=\"A\",P1309,IF($L$1309=\"B\",P1309,0))","v":0},{"$f":"IF($L$1309=\"A\",Q1309,IF($L$1309=\"B\",Q1309,0))","v":0}]
["1994-95",750000,0,0,"Not Allowed",0,0,null,null,null,null,null,"FINAL VALAUE FOR 80TTB",null,0,{"$f":"IF($L$1309=\"C\",P1300,IF($L$1309=\"D\",P1300,0))","v":0},{"$f":"IF($L$1309=\"C\",Q1300,IF($L$1309=\"D\",Q1300,0))","v":0}]
["1995-96",750000,0,0,"Not Allowed",0,0,null,null,null,null,null,"DATA SHOWN",null,{"$f":"IF(L1309=\"C\",O1312,IF(L1309=\"D\",O1312,O1311))","v":0}]
["1996-97",750000,0,0,"Not Allowed",0,0]
["1997-98",750000,0,0,"Not Allowed",0,0]
["1998-99",750000,0,0,"Not Allowed",0,0]
["1999-00",750000,0,0,"Not Allowed",0,0]
["2000-01",750000,0,0,"Not Allowed",0,0]
["2001-02",750000,0,0,"Not Allowed",0,0]
["2002-03",750000,0,0,"Not Allowed",0,0]
["2003-04",750000,0,0,"Not Allowed",0,0]
["2004-05",750000,0,0,"Not Allowed",0,0]
["2005-06",750000,0,0,"Not Allowed",0,0]
["2006-07",750000,0,0,"Not Allowed",0,0]
["2007-08",750000,0,0,"Not Allowed",0,0]
["2008-09",750000,0,0,"Not Allowed",0,0]
["2009-10",750000,0,0,"Not Allowed",0,0]
["2010-11",750000,0,0,"Not Allowed",0,0]
["2011-12",750000,0,0,"Not Allowed",0,0]
["2012-13",750000,0,0,"allowed",{"$f":"O1311","v":0},{"$f":"O1312","v":0}]
["2013-14",750000,0,0,"allowed",{"$f":"F1330","v":0},{"$f":"G1330","v":0}]
["2014-15",750000,0,0,"allowed",{"$f":"F1331","v":0},0]
["2015-16",750000,0,0,"allowed",0,0]
["2016-17",750000,0,0,"allowed",0,0]
["2017-18",750000,0,0,"allowed",{"$f":"O1311","v":0},{"$f":"O1312","v":0}]
["2018-19",750000,0,0,"allowed",{"$f":"P1311","v":0},{"$f":"P1311","v":0}]
["2019-20",750000,40000,40000,"allowed",{"$f":"Q1311","v":0},{"$f":"P1312","v":0}]
["2020-21",750000,50000,50000,"allowed",{"$f":"F1337","v":0},{"$f":"Q1312","v":0}]
["2021-22",750000,50000,{"$f":"MAX(MIN(B1339,C1339),0)","v":50000},"allowed",{"$f":"F1338","v":0},{"$f":"G1338","v":0}]
["2022-23",750000,50000,50000,"allowed",{"$f":"F1339","v":0},{"$f":"G1339","v":0}]
["2023-24",750000,50000,50000,"allowed",{"$f":"F1340","v":0},{"$f":"G1340","v":0}]
[null,null,null,{"$f":"INDEX(D1303:D1341,MATCH($E$1302,$A$1303:$A$1341,0))","v":50000},{"$f":"INDEX(E1303:E1341,MATCH($E$1302,$A$1303:$A$1341,0))","v":"allowed"},{"$f":"INDEX(F1303:F1341,MATCH($E$1302,$A$1303:$A$1341,0))","v":0},{"$f":"INDEX(G1303:G1341,MATCH($E$1302,$A$1303:$A$1341,0))","v":0}]
[]
[null,null,null,null,null,"Form No 16"]
[null,null,{"$f":"'Form no 16'!B157","v":0},null,null,{"$f":"IF('Form no 16'!$F$4=\"2023-24\",INDEX('Employee Data'!$AA$6:$AA$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)),0)","v":50000}]
[null,null,{"$f":"'Form no 16'!B158","v":"Deduction in respect of Interest on deposits in savings account under section 80TTA"},null,null,{"$f":"IF('Form no 16'!$F$4=\"2023-24\",INDEX('Employee Data'!$AB$6:$AB$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)),0)","v":0}]
[null,null,{"$f":"'Form no 16'!B159","v":0},null,null,{"$f":"IF('Form no 16'!$F$4=\"2023-24\",INDEX('Employee Data'!$AC$6:$AC$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)),0)","v":0}]
[null,null,{"$f":"'Form no 16'!B160","v":"Amount deductible under any other provision(s) of Chapter VI‐A"},null,null,{"$f":"IF('Form no 16'!$F$4=\"2023-24\",INDEX('Employee Data'!$AA$6:$AA$556,MATCH('Form no 16'!$T$3,'Employee Data'!$D$6:$D$556,0)),0)","v":50000}]

{"sheet":"Capital Gain","index":33,"n_rows":116,"n_cols":16,"rows_kept":116,"cut":false,"hidden":false,"merged":[[5,13,5,20],[2,1,2,4],[15,0,15,2],[16,0,16,1],[16,2,16,4],[28,0,28,1],[28,2,28,4],[0,1,0,8],[23,2,23,3],[24,2,24,3],[3,0,3,9],[17,2,17,3],[18,2,18,3],[19,2,19,3],[20,2,20,3],[21,2,21,3],[22,2,22,3],[4,0,4,4],[4,6,4,8],[7,0,7,4],[14,1,14,2]]}
["Home","Calculate_Find_out_important_information_result_relating_to_Tax_matter",null,null,null,null,null,null,null,"Home",null,null,null,null,null,3]
[]
[null,"Detail view of \"Treatment of Capital Gain\""]
["Computation of Capital Gain on Sale of House Property"]
["Sales Data on Property",null,null,null,null,"S.N.","Fin. Year",null,null,"Cost Inflation Index (CII)",null,null,null,null,null,{"$f":"C10","v":"2005-07-05"}]
["Key Factor","Amount (In Rs.)","Month & Year of Sale (mm/yyyy)","Sale Cost Inflation Index (CII)","No of Years",1,2001,"-",{"$f":"G6+1","v":2002},100]
["Sale Price",2500000,"2023-03-31",{"$f":"IF($B$15=\"LTCG\",VLOOKUP($E$108,'Capital Gain'!$G$6:$J$28,4,FALSE),\"-NIL-\")","v":331},{"$f":"DATEDIF('Capital Gain'!C10,C7,\"m\")/12","v":17.666666666666668},2,2002,"-",2003,105]
["Purchases and Cost of Acquisition & Improvement data on Property",null,null,null,null,3,2003,"-",2004,109]
["Key Factor","Amount (In Rs.)","Relevant Month & Year (mm/yyyy)","Relevant Cost Inflation Index (CII)","Indexed Cost",4,2004,"-",2005,113]
["Purchase Price ",600000,"2005-07-05",{"$f":"IF($B$15=\"LTCG\",VLOOKUP(E109,'Capital Gain'!$G$6:$J$25,4,FALSE),\"-NIL-\")","v":117},{"$f":"IF($B$15=\"LTCG\",($D$7/D10)*B10,\"-NA-\")","v":1697435.8974358975},5,2005,"-",2006,117]
["Cost of Acquisition (Brokrage, Stamp Duty, etc)",100000,"2005-05-01",{"$f":"IF(B11=0,\"\",IF($B$15=\"LTCG\",VLOOKUP(E110,'Capital Gain'!$G$6:$J$25,4,FALSE),\"-NIL-\"))","v":117},{"$f":"IF(B11=0,\"\",IF($B$15=\"LTCG\",($D$7/D11)*B11,\"-NA-\"))","v":282905.98290598294},6,2006,"-",2007,122]
["Cost of Improvement  (1), if any",null,null,{"$f":"IF(B12=0,\"\",IF($B$15=\"LTCG\",VLOOKUP(E111,'Capital Gain'!$G$6:$J$25,4,FALSE),\"-NIL-\"))","v":""},{"$f":"IF(B12=0,\"\",IF($B$15=\"LTCG\",($D$7/D12)*B12,\"-NA-\"))","v":""},7,2007,"-",2008,129]
["Cost of Improvement  (2), if any",null,null,{"$f":"IF(B13=0,\"\",IF($B$15=\"LTCG\",VLOOKUP(E112,'Capital Gain'!$G$6:$J$25,4,FALSE),\"-NIL-\"))","v":""},{"$f":"IF(B13=0,\"\",IF($B$15=\"LTCG\",($D$7/D13)*B13,\"-NA-\"))","v":""},8,2008,"-",2009,137]
["Cost of Improvement  (3) ,if any",0,null,{"$f":"IF(B14=0,\"\",IF($B$15=\"LTCG\",VLOOKUP(E113,'Capital Gain'!$G$6:$J$25,4,FALSE),\"-NIL-\"))","v":""},{"$f":"IF(B14=0,\"\",IF($B$15=\"LTCG\",($D$7/D14)*B14,\"-NA-\"))","v":""},9,2009,"-",2010,148]
["Type of Capital Gain",{"$f":"IF('Capital Gain'!E7<2,\"STCG\",\"LTCG\")","v":"LTCG"},null,"Total Indexed Cost",{"$f":"SUM(E12:E14)","v":0},10,2010,"-",2011,167]
[{"$f":"IF($E$7<3,A115,A116)","v":"The Investment Period is MORE than 2 Years , gains/losses qualify for LONG Term Capital Gains/Losses"},null,null,"Total Cost",{"$f":"SUM(E10,E11,E15)","v":1980341.8803418805},11,2011,"-",2012,184]
["LONG TERM CAPITAL GAIN CALCULATION (LTCG)",null,"SHORT TERM CAPITAL GAIN CALCULATION (STCG)",null,null,12,2012,"-",2013,200]
["Sales consideration of Property",{"$f":"IF($B$15=\"LTCG\",B7,\"-NA-\")","v":2500000},"Purchase Price",null,{"$f":"IF(B15=\"STCG\",B10,\"-NA-\")","v":"-NA-"},13,2013,"-",2014,220]
["Less :-Cost of Acquisition ",{"$f":"E11","v":282905.98290598294},"Cost of Acquisition While Purchase",null,{"$f":"IF(B15=\"STCG\",B11,\"-NA-\")","v":"-NA-"},14,2014,"-",2015,240]
["Net sale consideration ",{"$f":"IFERROR(B18-B19,\"-NA-\")","v":2217094.017094017},"Total Cost of Improvement ",null,{"$f":"IF(B15=\"STCG\",SUM(B12,B13,B14),\"-NA-\")","v":"-NA-"},15,2015,"-",2016,254]
["Less: Indexed cost of Purchases & acquisition",{"$f":"IFERROR(E10+E15,\"-NA-\")","v":1697435.8974358975},"Sale Price",null,{"$f":"IF(B15=\"STCG\",'Capital Gain'!B7,\"-NA-\")","v":"-NA-"},16,2016,"-",2017,264]
["Long Term Capital Gain",{"$f":"IF($B$15=\"LTCG\",SUM($B$7,-$E$16),\"-NA-\")","v":519658.11965811951},"Short Term Capital Gains",null,{"$f":"IF(B15=\"STCG\",SUM(E21,-E20,-E18,-E19),\"-NA-\")","v":"-NA-"},17,2017,"-",2018,272]
["Tax with Indexation @ 20%",{"$f":"IF(B15=\"LTCG\",MAX(B22*20%,0),\"-NA-\")","v":103931.62393162391},"Tax @ 10% slab",null,{"$f":"IF($B$15=\"STCG\",MAX($E$22*10.3%,0),\"-NA-\")","v":"-NA-"},18,2018,"-",2019,280]
["Health & education cess @ 4% ",{"$f":"IF(B15=\"LTCG\",4%*B23,\"-NA-\")","v":4157.2649572649561},"Tax @ 20% slab",null,{"$f":"IF($B$15=\"STCG\",MAX($E$22*20.6%,0),\"-NA-\")","v":"-NA-"},19,2019,"-",2020,289]
["Total Capital Gains Tax",{"$f":"IF(B15=\"LTCG\",SUM(B23:B24),\"-NA-\")","v":108088.88888888886},"Tax @ 30% slab",null,{"$f":"IF($B$15=\"STCG\",MAX($E$22*30.9%,0),\"-NA-\")","v":"-NA-"},20,2020,"-",2021,301]
[null,null,null,null,null,21,2021,"-",{"$f":"G26+1","v":2022},317]
[null,null,null,null,null,22,2022,"-",{"$f":"G27+1","v":2023},331]
[null,null,null,null,null,23,2023,"-",2024,350]
["Short-term capital gains shall be included in the gross total income of the taxpayer and will be taxed at the normal rates;",null,"In case of  Property, STCG is added to income from other sources, and a taxpayer pays tax at the rate applicable to him/her. There is NO indexation benefit available"]
[]
[null,null,null,null,null,null,null,null,null,"Home"]
[]
[]
[]
[null,{"$f":"SUM(E10,E15,E16)","v":3677777.777777778}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["sales  ",{"$f":"C7","v":"2023-03-31"},{"$f":"MONTH(B108)","v":3},{"$f":"YEAR(B108)","v":2023},{"$f":"IF(C108<=3,D108-1,D108)","v":2022}]
["purchaes",{"$f":"C10","v":"2005-07-05"},{"$f":"MONTH(B109)","v":7},{"$f":"YEAR(B109)","v":2005},{"$f":"IF(C109<=3,D109-1,D109)","v":2005}]
["Associated cost while buying ",{"$f":"C11","v":"2005-05-01"},5,2005,2005]
["Cost of Repair 1",{"$f":"C12","v":"00:00:00"},1,1900,1899]
["Cost of Repair 2",{"$f":"C13","v":"00:00:00"},1,1900,1899]
["Cost of Repair 3",{"$f":"C14","v":"00:00:00"},1,1900,1899]
[]
["The Investment Period is LESS than 2 Years , gains/losses qualify for SHORT Term Capital Gains/Losses"]
["The Investment Period is MORE than 2 Years , gains/losses qualify for LONG Term Capital Gains/Losses"]

{"sheet":"Tax Calculation","index":34,"n_rows":128,"n_cols":13,"rows_kept":128,"cut":false,"hidden":false,"merged":[[4,1,4,7],[4,8,4,9],[3,11,4,13],[5,8,5,9],[76,2,76,4],[26,4,28,8],[17,2,17,3],[18,2,18,3],[19,2,19,3],[17,7,17,8],[35,2,35,4],[44,5,44,7],[42,2,42,8],[22,1,23,1],[22,2,23,3],[22,4,23,5],[22,6,23,8],[46,2,46,4],[46,5,46,8],[48,2,48,8],[6,11,7,11],[30,1,30,9],[24,9,25,9],[33,1,35,1],[44,1,46,1],[77,5,77,7],[54,6,54,7],[69,2,70,3],[69,6,70,7],[69,4,70,5],[71,6,71,7],[71,4,71,5],[67,5,67,7],[64,1,64,4],[75,5,75,7],[65,2,65,4],[58,1,58,8],[61,2,61,4],[66,2,66,3],[55,6,55,7],[54,2,54,5],[68,2,68,4],[68,6,68,7],[74,5,74,7],[77,2,77,4],[14,1,16,1],[89,1,89,8],[21,2,21,8],[24,1,25,1],[20,6,20,8],[61,5,61,7],[73,5,73,7],[33,2,33,8],[73,2,73,4],[60,2,60,4],[69,1,71,1],[20,2,20,5],[37,2,37,8],[36,2,36,8],[34,5,34,8],[35,5,35,8],[52,2,52,8],[53,2,53,8],[31,2,31,5],[32,2,32,7],[25,4,25,8],[24,2,25,3],[60,5,60,7],[49,1,49,9],[9,2,9,8],[115,1,115,2],[115,5,115,6],[1,8,1,9],[1,1,1,7],[39,2,39,8],[101,2,101,7],[19,4,19,5],[18,7,18,8],[19,7,19,8],[102,2,102,7],[111,5,111,6],[111,7,111,8],[115,7,115,8],[62,2,62,4],[62,5,62,7],[67,2,67,4],[78,2,78,4],[65,5,65,7],[81,2,81,4],[111,1,111,2],[87,1,87,8],[71,2,71,3],[80,2,80,4],[95,11,97,11],[114,3,114,4],[59,1,59,9],[63,5,63,7],[66,5,66,7],[114,5,114,6],[63,2,63,4],[113,3,113,4],[107,3,107,4],[114,1,114,2],[85,2,85,4],[85,5,85,7],[88,1,88,8],[103,2,103,7],[83,5,83,6],[72,5,72,6],[72,2,72,4],[83,2,83,4],[81,5,81,7],[80,5,80,7],[102,9,103,9],[76,5,76,7],[84,1,84,3],[84,4,84,7],[120,5,123,8],[126,1,127,1],[125,4,125,9],[125,1,125,3],[113,7,113,8],[113,1,113,2],[113,5,113,6],[116,5,116,6],[115,3,115,4],[117,5,117,6],[118,3,118,4],[119,3,119,4],[124,1,124,8],[118,5,118,6],[116,3,116,4],[117,3,117,4],[116,1,116,2],[117,1,117,2],[123,1,123,4],[120,1,120,4],[114,7,114,8],[128,2,128,4],[127,11,127,12],[128,5,128,9],[126,2,127,9],[92,1,92,8],[90,1,90,2],[109,1,109,9],[119,5,119,6],[107,7,107,8],[108,1,108,2],[104,1,105,1],[98,1,98,8],[99,3,99,8],[99,1,99,2],[100,1,100,9],[119,7,119,8],[119,1,119,2],[110,5,110,6],[110,7,110,8],[104,2,104,5],[118,7,118,8],[121,1,121,4],[122,1,122,4],[118,1,118,2],[18,4,18,5],[17,4,17,5],[26,1,28,1],[41,2,41,8],[75,2,75,4],[24,4,24,5],[34,2,34,4],[2,11,2,25],[11,2,11,8],[12,2,12,8],[29,2,29,8],[6,1,6,9],[15,7,15,8],[16,7,16,8],[14,9,16,9],[8,2,8,8],[26,2,28,3],[24,7,24,8],[26,9,28,9],[2,1,2,9],[3,4,3,5],[14,2,16,3],[7,2,7,8],[10,2,10,8],[13,2,13,8],[14,7,14,8],[14,4,14,6],[10,11,10,12],[15,4,15,6],[16,4,16,6],[22,11,23,13],[22,9,23,9],[117,7,117,8],[108,3,108,4],[106,1,106,9],[110,3,110,4],[33,9,35,9],[45,5,45,8],[116,7,116,8],[107,1,107,2],[95,9,97,9],[79,5,79,7],[105,2,105,5],[104,6,104,7],[112,1,112,8],[108,5,108,6],[110,1,110,2],[111,3,111,4],[34,11,34,14],[44,9,46,9],[45,2,45,4],[43,2,43,8],[38,2,38,8],[44,2,44,4],[40,2,40,8],[69,8,71,8],[69,9,71,9],[47,2,47,8],[50,2,50,8],[51,2,51,8],[86,1,86,8],[64,5,64,7],[78,5,78,6],[108,7,108,8],[94,1,94,8],[102,1,103,1],[91,1,91,8],[79,2,79,4],[74,2,74,4],[82,2,82,4],[82,5,82,7],[107,5,107,6],[105,6,105,7],[90,3,90,8],[93,1,93,8]]}
[]
[null,"Hint- Use only Unhighlighted cells(i.e. white cells) , rest cells are linked cells",null,null,null,null,null,null,"Home"]
[null,"Calcuation of Tax calculation from Financial Year  1985-86 to Cont…."]
[null,"Financial Year","2023-24","Tax Category","MALE",null,"Asst.Year",{"$f":"'Table for Tax Cal'!B1178","v":"2024-25"},"Age condition",{"$f":"'Table for Tax Cal'!G1178","v":0},null,{"$f":"IF(C4>=C6,\"New option u/s 115BAC is applicable from F.Y. 2020-21\",CONCATENATE(\"New option u/s 115BAC is not applicable for F.Y.\",C4))","v":"New option u/s 115BAC is applicable from F.Y. 2020-21"}]
[null,{"$f":"CONCATENATE(\"Input value for find out Gross Total Income\",\"  \",\"for Financial Year\",\"  \",C4)","v":"Input value for find out Gross Total Income  for Financial Year  2023-24"},null,null,null,null,null,null,"New option u/s 115BAC"]
[null,null,"2020-21",null,null,null,null,null,{"$f":"IF($C$4>=$C$6,I5,\"Existing Option\")","v":"New option u/s 115BAC"}]
[null,"I-Income from Salary ",null,null,null,null,null,null,null,null,null,"Clear Gross Salary Data"]
[null,1,"Salary as per provisons contained in sec 17(1)   {sum of i+ii+iii}",null,null,null,null,null,null,{"$f":"SUM(J9:J11)","v":1325000}]
[null,"(i)","Salary (Basic Pay + Grade Pay+DA+D.P. if any)",null,null,null,null,null,null,1325000]
[null,"(ii)","Taxable Allowances",null,null,null,null,null,null,0]
[null,"(iii)","Employer's contribution in New Pension Scheme(NPS)",null,null,null,null,null,null,0,null,"Statement"]
[null,2,"Value of perquisites u/s 17(2) (as per Form No. 12BA, wherever applicable)",null,null,null,null,null,null,0]
[null,3," Profits in lieu of salary under section 17(3)(as per Form No. 12BB, wherever applicable)",null,null,null,null,null,null,0]
[null,4,"Less: Allowance to the extent exempt U/s 10      {sum of 4 (i+ii+iii+iv+v)}",null,null,null,null,null,null,{"$f":"SUM(J15:J21)","v":0}]
[null,"(i)","House Rent Allowance  u/s 10(13A)",null,"Select City Type",null,null,"Non Metro City",null,{"$f":"IF($I$6=\"New option u/s 115BAC\",0,pks!E337)","v":0}]
[null,null,null,null,"Acutal Amount of HRA Received",null,null,50000]
[null,null,null,null,"HRA Paid",null,null,75000]
[null,"(ii)","Transport Allowances",null,{"$f":"pks!H339","v":"Not Allowed"},null,5000,"Handicapped",null,{"$f":"pks!G339","v":0}]
[null,"(iii)","Education Allowances",null,{"$f":"pks!H340","v":"Not Allowed"},null,0,"One Childern",null,{"$f":"pks!G340","v":0}]
[null,"(iv)","Hostel Exp. Allowances",null,{"$f":"pks!H341","v":"Not Allowed"},null,0,"One Childern",null,{"$f":"pks!G341","v":0}]
[null,"(v)","Any Other Exempted Receipts/ Allowances u/s 10(14)",null,null,null,"Exempt to the extent of exp. incurred",null,null,0]
[null,5,"Less : Deduction from Salary u/s 16   {sum of 5(i+ii)}",null,null,null,null,null,null,{"$f":"SUM(J23:J29)","v":50000}]
[null,"(i)","Standard Deduction  -u/s 16(ia)",null,{"$f":"pks!J392","v":"Allowed "},null,"Applicable from F.Y. 2018-19 for Salaried & Pensioner",null,null,{"$f":"pks!I392","v":50000},null,{"$f":"IF(C4=\"2023-24\",\"Standard Ded. is applicable under both option (old/new)\",\"\")","v":"Standard Ded. is applicable under both option (old/new)"}]
[]
[null,"(ii)","Entertainment Allowances-u/s 16(ii)",null,{"$f":"pks!H342","v":"Not Allowed"},null,100,"Govt. Employee",null,{"$f":"pks!G342","v":0}]
[null,null,null,null,"Least of (a) Rs 5,000,(b) 1/5th of salary ,(c) Actual  received amt."]
[null,"(iii)","Employment Tax / Professional Tax. -u/s 16(iii)",null,{"$f":"IF($I$6=\"New option u/s 115BAC\",\"Not Allowed\",\"Amt. actually paid during the year  is deductible. .. if professional tax is paid by the employer on behalf of its employee than it is first included in the salary of the employee as a perquisite and then same amt. is allowed as deduction.\")","v":"Not Allowed"},null,null,null,null,0]
[]
[]
[null,6,"Income Chargeable  under head \"Salaries\" (1+2+3-4-5)",null,null,null,null,null,null,{"$f":"J8+J12+J13-J14-J22","v":1275000}]
[null,"II-Income from House Property"]
[null,"A","Income from Self-occupied Property"]
[null,null,"Maximum Loan Amt Admisiable u/s 24(b)[ Interest Paid/Payable on Housing Loan]",null,null,null,null,null,{"$f":"pks!$F$324","v":200000},{"$f":"I33","v":200000}]
[null,1,"Interest on Housing Loan",null,null,null,null,null,null,0]
[null,null," Loan taken purpose",null,null,"Acquisition or construction of the house",null,null,null,null,null,"Interest Paid/Payable on Housing Loan"]
[null,null,"Loan taken period",null,null,"On or after 01-04-1999"]
[null,2,"Income from Self-occupied House Property",null,null,null,null,null,null,{"$f":"IF($I$6=\"New option u/s 115BAC\",0,-MIN(I33:J36))","v":0}]
[null,"B","Income from Let-out Property"]
[null,1,"Annual Letable Value/Rent Received or Receivable",null,null,null,null,null,null,0]
[null,2,"Less: Municipal Taxes Paid during the Year",null,null,null,null,null,null,0]
[null,3,"Less:Unrealized Rent",null,null,null,null,null,null,0]
[null,4,"Net Annual Value (1-(2+3))",null,null,null,null,null,null,{"$f":"IF(J39>0,J39-J40-J41,0)","v":0}]
[null,5,"Less: Deductions from Net Annual Value",null,null,null,null,null,null,0]
[null,"(i)","Standard Deduction @ 30% of Net Annual Value u/s 24(a)",null,null,null,null,null,null,{"$f":"ROUND(J42*30%,0)","v":0}]
[null,"(ii)","Interest on Housing Loan",null,null,"Maximum Loan Amt Admisiable u/s 24(b)",null,null,{"$f":"pks!$F$327","v":200000},0]
[null,null,"Loan taken purpose",null,null,"Acquisition or construction of the house"]
[null,null,"Loan taken period",null,null,"On or after 01-04-1999"]
[null,6,"Income from Let-out House Property",null,null,null,null,null,null,{"$f":"J42-J44-(MIN(I45,J45))","v":0}]
[null,"C","Income from House Property (A+B)",null,null,null,null,null,null,{"$f":"J37+J48","v":0}]
[null,"III-Income from Other Sources"]
[null,1,"Interest Received from Bank, Post Office (Saving Account)",null,null,null,null,null,null,0]
[null,2,"Other Interest Income (FD,RD, Interest on Securities/Debentures/bonds etc.)",null,null,null,null,null,null,0]
[null,3,"Rental Income from Furniture, Machinery, Plant or Building etc.",null,null,null,null,null,null,0]
[null,4,"Dividend Income (other than exempted u/s 10(34))",null,null,null,null,null,null,0]
[null,5,"Family Pension (Received by Legal Heir of Employee)",null,null,null,"Amt Received",null,0,{"$f":"I55-MIN(15000,ROUND(I55/3,0))","v":0}]
[null,6,"Gift Received (if it charged to tax)",null,null,null,"Amt Received",null,0,{"$f":"IF(I56>50000,I56-50000,0)","v":0}]
[null,7,"Any other income (if any…)",null,null,null,null,null,null,0]
[null,8,"Income under the head \"Other Sources\"  (sum of 1 to 7)",null,null,null,null,null,null,{"$f":"SUM(J51:J57)","v":0}]
[null,"IV-Gross Total Income (I+II+III)",null,null,null,null,null,null,null,{"$f":"J30+J49+J58","v":1275000}]
[null,"V- Deduction under  Chapter VIA & Releif u/s 89(1)"]
[null,"Ded. Section","Name of deduction (brief description)",null,null,"Max. Limit (Remarks)\n(From F.Y. 2014-15 & onwards)",null,null,"Investment  amt. (Input Value)","Allowed amt."]
[null,"U/S 80 C ","Invesment in specified investment plans",null,null,{"$f":"pks!L188","v":"Not allowed for selected option"},null,null,0,{"$f":"IF($I$6=\"New option u/s 115BAC\",0,IF(I62>=150000,150000,I62))","v":0}]
[null,"U/S 80CCC","Payment of premium for annuity plan of LIC or any other  ",null,null,{"$f":"pks!L189","v":"Not allowed for selected option"},null,null,0,{"$f":"IF($I$6=\"New option u/s 115BAC\",0,IF(I63>=100000,100000,I63))","v":0}]
[null,"U/S 80 CCD(1)","Employee cont. towards new pension scheme",null,null,{"$f":"pks!L190","v":"Not allowed for selected option"},null,null,0,{"$f":"IF($I$6=\"New option u/s 115BAC\",0,IF(I64>=0,MIN(ROUND(J9*10%,0),I64,pks!N190)))","v":0}]
[null,"U/S 80CCE-\nTOTAL OF[(80C)+(80CCC)+(80CCD(1))]",null,null,null,{"$f":"pks!L191","v":"Not allowed for selected option"},null,null,{"$f":"SUM(I62:I64)","v":0},{"$f":"IF($I$6=\"New option u/s 115BAC\",0,IF(SUM(J62:J64)>=150000,150000,SUM(J62:J64)))","v":0}]
[null,"U/S 80 CCD(1B)","Additional contribution towards NPS",null,null,{"$f":"pks!L192","v":"Not allowed for selected option"},null,null,0,{"$f":"IF($I$6=\"New option u/s 115BAC\",0,IF(I66>50000,50000,I66))","v":0},null,"Clear Deduction under Chapte VIA"]
[null,"U/S 80 CCD(2)","Employer cont. towards new pension scheme ",null,0.14000000000000001,{"$f":"IF(E67=14%,\"[14% of Salary (Equal to 14% of Salary (Pay+D.A.)] \",pks!L193)","v":"[14% of Salary (Equal to 14% of Salary (Pay+D.A.)] "},null,null,0,{"$f":"MIN(ROUND(J9*E67,0),I67)","v":0},null,"Clear Deduction under Chapte VIA"]
[null,"U/S 80CCF","Investment  in long term infrasturture bonds ",null,null,{"$f":"pks!L194","v":"No limit  "},null,null,0,{"$f":"IF($I$6=\"New option u/s 115BAC\",0,I68)","v":0}]
[null,"U/S 80CCH","All contributions to Agniveer Corpus Fund ",null,null,"From F.Y. 2023-24","(100% -whole amt paid or deposited in fund)",null,0,{"$f":"IF(C4=\"2023-24\",I69,0)","v":0}]
[null,"U/S 80D-","Medical ins. premium for himself, spous and childrens & Parents (only two condition applied)",null,"Parents (dependent or not)-Above sixty years",null,"Parents (dependent or not)-Above sixty years",null,0,{"$f":"IF($I$6=\"New option u/s 115BAC\",0,IF(I70>pks!M235,pks!M235,'Tax Calculation'!I70))","v":0}]
[]
[null,null,{"$f":"pks!N234","v":"Total deduction allowed Rs.  100000  for F.Y.   2023-24"},null,250000,null,250000]
[null,"U/S 80DD-","Medical treatment of dependent handicapped person",null,null,{"$f":"pks!J217","v":"Maxi. allow limit in case of  Severe disability  Rs.  125000 "},null,"Severe disability",0,{"$f":"IF($I$6=\"New option u/s 115BAC\",0,pks!F232)","v":0}]
[null,"U/S 80DDB-","Spl ded to the guardion of a patient suff.from Cancer/Aids ",null,null,{"$f":"pks!L197","v":"Not allowed for selected option"},null,null,0,{"$f":"IF($I$6=\"New option u/s 115BAC\",0,IF(I74>pks!N197,pks!N197,'Tax Calculation'!I74))","v":0}]
[null,"U/S 80E-","Repayment of loan for higher education",null,null,{"$f":"pks!L198","v":"Not allowed for selected option"},null,null,0,{"$f":"IF($I$6=\"New option u/s 115BAC\",0,I75)","v":0}]
[null,"U/S 80EE","Intrest paid on House Building Loan        ( excluding u/s 24B)",null,null,{"$f":"pks!L199","v":"Not allowed for selected option"},null,null,0,{"$f":"IF($I$6=\"New option u/s 115BAC\",0,IF(I76>pks!N199,pks!N199,'Tax Calculation'!I76))","v":0}]
[null,"U/S 80EEA","Deduction in respect of interest on loan taken for certain house property",null,null,{"$f":"pks!BB181","v":"150000  Maxi.  allowable limit, Applicable from f.y. 2019-20,)"},null,null,0,{"$f":"IF($I$6=\"New option u/s 115BAC\",0,IF(I77>pks!O206,pks!O206,'Tax Calculation'!I77))","v":0}]
[null,"U/S 80EEB","Deduction in respect of purchase of electric vehicle",null,null,{"$f":"pks!BB182","v":"150000  Maxi.  allowable limit, Applicable from f.y. 2019-20,)"},null,null,0,{"$f":"IF($I$6=\"New option u/s 115BAC\",0,IF(I78>pks!O207,pks!O207,'Tax Calculation'!I78))","v":0}]
[null,"U/S 80G- ","Donation to certain funds,  charitable institutions etc.",null,null,{"$f":"pks!L200","v":"Not allowed for selected option"},null,1,0,{"$f":"IF($I$6=\"New option u/s 115BAC\",0,pks!F234)","v":0}]
[null,"80GG","Deduction in respect of rent paid ",null,null,{"$f":"pks!L201","v":"Not allowed for selected option"},null,null,0,{"$f":"IF($I$6=\"New option u/s 115BAC\",0,IF(I80>pks!N201,pks!N201,'Tax Calculation'!I80))","v":0}]
[null,"U/S 80CCG","Investment made under\nan Equity savings\nscheme/ Equity oriented\nfund",null,null,{"$f":"pks!L202","v":"Not allowed for selected option"},null,null,0,{"$f":"IF($I$6=\"New option u/s 115BAC\",0,pks!F235)","v":0}]
[null,"U/S 80TTA","Interest on deposits in savings account (w.e.f. 2012-13)",null,null,{"$f":"pks!L203","v":"Not allowed for selected option"},null,null,null,{"$f":"IF($I$6=\"New option u/s 115BAC\",0,pks!K392)","v":0}]
[null,"U/S 80TTB","Interest income earned on Saving/ Fixed Deposits & Recurring Deposits (w.e.f. 2018-19)",null,null,{"$f":"pks!L204","v":"Not allowed for selected option"},null,null,0,{"$f":"IF($I$6=\"New option u/s 115BAC\",0,pks!L392)","v":0}]
[null,"U/S 80U- "," Physical disability (including blindness) or mental retardation. ",null,null,{"$f":"pks!J221","v":"Maxi. allow limit in case of  Severe disability  Rs.  125000 "},null,"Severe disability",0,{"$f":"IF($I$6=\"New option u/s 115BAC\",0,pks!F233)","v":0}]
[null,"All contributions to Agniveer Corpus Fund ",null,null,"100% allowed From F.Y. 23-24",null,null,null,0,{"$f":"IF(C4=\"2023-24\",I85,0)","v":0}]
[null,"Others","<Any other deduction… not covered in above list>",null,null,null,null,null,0,{"$f":"IF($I$6=\"New option u/s 115BAC\",0,IF(I86>0,I86,0))","v":0}]
[null,"Total Deduction under Chapter VI-A",null,null,null,null,null,null,null,{"$f":"SUM(J65:J86)","v":0}]
[null,"Taxable Income  ",null,null,null,null,null,null,null,{"$f":"IF($J$87>$J$59,0,$J$59-$J$87)","v":1275000}]
[null,"Taxable Income (Round. off)",null,null,null,null,null,null,null,{"$f":"IF(MOD(J88,10)>=5,J88-MOD(J88,10)+10,J88-MOD(J88,10))","v":1275000}]
[null,"Tax Due",null,null,null,null,null,null,null,{"$f":"'Table for Tax Cal'!$C$1178","v":105000}]
[null,"Surcharge (if any)",null,{"$f":"IF('Table for Tax Cal'!E1191>0,'Table for Tax Cal'!B1192,'Table for Tax Cal'!B1194)","v":"(  Marginal relief-Not Applicable )"},null,null,null,null,null,{"$f":"'Table for Tax Cal'!$D$1178","v":0}]
[null,"Less-Rebate U/S 87A (From F.Y. 2013-14) , if applicable",null,null,null,null,null,null,null,{"$f":"IF(J90>'Table for Tax Cal'!J1178,'Table for Tax Cal'!J1178,J90)","v":0}]
[null,{"$f":"IF($C$4=\"2020-21\",\"Health and Education Cess & 4% \",IF($C$4=\"2019-20\",\"Health and Education Cess & 4% \",IF($C$4=\"2018-19\",\"Health and Education Cess & 4% \",\"Education Cess @2% on Tax+H.Education Cess @1% \")))","v":"Education Cess @2% on Tax+H.Education Cess @1% "},null,null,null,null,null,null,null,{"$f":"'Table for Tax Cal'!K1178","v":4200}]
[null,"Total Tax Liability",null,null,null,null,null,null,null,{"$f":"'Table for Tax Cal'!$L$1178","v":109200}]
[null,"Tax deduction at source (monthwise tax deducted/deposited  from salary)"]
[null,{"$f":"pks!H54","v":"2023-04-01"},0,{"$f":"B98+31","v":"2023-07-03"},0,{"$f":"D98+31","v":"2023-10-04"},0,{"$f":"F98+31","v":"2024-01-05"},0,{"$f":"SUM($C$96:$C$98)+SUM($E$96:$E$98)+SUM($G$96:$G$98)+SUM($I$96:$I$98)","v":0},null,"Clear Tax Data"]
[null,{"$f":"B96+31","v":"2023-05-02"},0,{"$f":"D96+31","v":"2023-08-03"},0,{"$f":"F96+31","v":"2023-11-04"},0,{"$f":"H96+31","v":"2024-02-05"},0]
[null,{"$f":"B97+31","v":"2023-06-02"},0,{"$f":"D97+31","v":"2023-09-03"},0,{"$f":"F97+31","v":"2023-12-05"},0,{"$f":"H97+31","v":"2024-03-07"},0]
[null,"Less-Relief u/s 89(1)… if any",null,null,null,null,null,null,null,0]
[null,{"$f":"'Table for Tax Cal'!B1202","v":"Net Tax payable"},null,{"$f":"'Table for Tax Cal'!$D$1205","v":"(  Rupees One Lakh Nine Thousand Two Hundred  Only   )"},null,null,null,null,null,{"$f":"'Table for Tax Cal'!G1202","v":109200},null,24360]
[null,"Calculation of Intrest u/s 234A,234B & 234C"]
[null,"Section","Content of section",null,null,null,null,null,"Date","Condition"]
[null,"For 234 A","Due Date of Filing the Return",null,null,null,null,null,"2023-07-31","Yes"]
[null,null,"Acutal Date of filing the Return /Date completion of assessment u/s 144",null,null,null,null,null,"2023-08-31"]
[null,"For 234B and 234 C","Due Date (last date of selected F.Year)",null,null,null,{"$f":"INDEX(pks!$F$53:$F$92,MATCH('Tax Calculation'!$C$4,pks!$C$53:$C$92,0))","v":"2024-03-31"},null,{"$f":"G105","v":"2024-03-31"},"Yes",null,null,"2021-03-31"]
[null,null,"Date of Determination of Income U/s 143(1)",null,null,null,{"$f":"EOMONTH(G105,4)","v":"2024-07-31"},null,{"$f":"G106","v":"2024-07-31"},"Yes",null,null,{"$f":"I106-M105","v":1218}]
[null,"Calculation of Intrest u/s 234A",null,null,null,null,null,null,null,null,null,null,{"$f":"M106/30","v":40.6}]
[null,"Due Date of return",null,"Date of filing return",null,"Delay periods (months)",null,"Tax due amt",null,"Intrest u/s 234A"]
[null,{"$f":"I103","v":"2023-07-31"},null,{"$f":"I104","v":"2023-08-31"},null,{"$f":"pks!B243","v":1},null,{"$f":"pks!B248","v":109200},null,{"$f":"pks!B251","v":1092}]
[null,{"$f":"pks!A281","v":"Calculation of intrest due u/s 234B   (when intrest due u/s 234C paid after 31-Mar-2024  )"}]
[null,"Due Date of return",null,"Date of filing return",null,"Delay periods (months)",null,"Tax due amt",null,"Intrest u/s 234B"]
[null,{"$f":"I105","v":"2024-03-31"},null,{"$f":"I106","v":"2024-07-31"},null,{"$f":"pks!D243","v":4},null,{"$f":"pks!C248","v":109200},null,{"$f":"pks!C251","v":4368}]
[null,"Calculaton of Advance tax and Int. u/s 234C",null,null,null,null,null,null,null,{"$f":"J94-J99","v":109200}]
[null,"Date  upto",null,"Adv tax due",null,"Act. Tax paid",null,"Shortage tax",null,"Int u/s 234C"]
[null,{"$f":"pks!L56","v":"15-Jun-2023"},null,{"$f":"ROUND('Tax Calculation'!$J$113*pks!H257,0)","v":0},null,{"$f":"SUM($C$96:$C$98)","v":0},null,{"$f":"D115-F115","v":0},null,{"$f":"pks!F257","v":0}]
[null,{"$f":"pks!L57","v":"15-Sep-2023"},null,{"$f":"ROUND('Tax Calculation'!$J$113*pks!H258,0)","v":32760},null,{"$f":"SUM($E$96:$E$98)+F115","v":0},null,{"$f":"D116-F116","v":32760},null,{"$f":"pks!F258","v":981}]
[null,{"$f":"pks!L58","v":"15-Dec-2023"},null,{"$f":"ROUND('Tax Calculation'!$J$113*pks!H259,0)","v":65520},null,{"$f":"SUM($G$96:$G$98)+F116","v":0},null,{"$f":"D117-F117","v":65520},null,{"$f":"pks!F259","v":1965}]
[null,{"$f":"pks!L59","v":"15-Mar-2024"},null,{"$f":"ROUND('Tax Calculation'!$J$113*pks!H260,0)","v":109200},null,{"$f":"SUM($I$96:$I$98)+F117","v":0},null,{"$f":"D118-F118","v":109200},null,{"$f":"pks!F260","v":1092}]
[null,{"$f":"pks!L60","v":"31-Mar-2024"},null,{"$f":"ROUND('Tax Calculation'!$J$113*pks!H261,0)","v":109200},null,0,null,0,null,0]
[null,"Total",null,{"$f":"'Tax Calculation'!J113","v":109200},null,{"$f":"J96","v":0},null,{"$f":"IF(D120>F120,ROUNDDOWN(D120-F120,-2),0)","v":109200},null,{"$f":"IF(H120>0,SUM(J115:J118),0)","v":4038}]
[null,"Interest payable u/s 234A",null,null,null,{"$f":"IF(J121>0,\" Advance Tax Liability raised due to total tax payable is greater than Rs. 10,000 in a year\",\"No Advance Tax Liability raised due to total tax payable is less than Rs. 10,000 in a year\")","v":" Advance Tax Liability raised due to total tax payable is greater than Rs. 10,000 in a year"},null,null,null,{"$f":"IF($J$100>10000,J109,0)","v":1092}]
[null,"Interest payable u/s 234B",null,null,null,null,null,null,null,{"$f":"IF($J$100>10000,J112,0)","v":4368}]
[null,"Interest Payable u/s 234C",null,null,null,null,null,null,null,{"$f":"IF($J$100>10000,J120,0)","v":4038}]
[null,"Total Interest Payable u/s 234A, 234B & 234C",null,null,null,null,null,null,null,{"$f":"IF(J100>10000,J121+J122+J123,0)","v":9498}]
[null,"Total Tax + Interest Payable/ (Refund Due)",null,null,null,null,null,null,null,{"$f":"pks!E248","v":118698}]
[null,{"$f":"pks!F246","v":"Total Tax Due"},null,null,{"$f":"pravesh(J125)","v":"Rupees One Lakh Eighteen Thousand Six Hundred NinetyEight Only "}]
[null,"Note-","[User may take decision (tax planning) to what will be total tax liability and effect of section 234A/B/C, on the basis of monthwise tax deduction]."]
[null,null,null,null,null,null,null,null,null,null,null,"Home"]

{"sheet":"Table for Tax Cal","index":35,"n_rows":1205,"n_cols":42,"rows_kept":1205,"cut":false,"hidden":true,"merged":[[1102,10,1102,12],[1103,10,1103,12],[1087,13,1087,14],[1088,10,1088,12],[1088,13,1088,14],[1089,10,1089,12],[1089,13,1089,14],[1090,13,1090,14],[1091,13,1091,14],[1092,0,1092,2],[1092,6,1093,6],[1092,8,1093,8],[1092,9,1093,9],[1092,10,1093,10],[1092,11,1093,11],[1092,12,1093,12],[1095,10,1095,12],[1096,10,1096,12],[1099,0,1099,2],[1099,6,1100,6],[1099,8,1100,8],[1099,9,1100,9],[1099,10,1100,10],[1099,11,1100,11],[1099,12,1100,12],[1078,22,1080,22],[1078,24,1078,26],[1079,0,1079,2],[1081,10,1081,12],[1081,17,1081,18],[1082,10,1082,12],[1082,17,1082,18],[1083,17,1083,18],[1084,17,1084,18],[1085,0,1085,2],[1085,6,1086,6],[1085,8,1086,8],[1085,9,1086,9],[1085,10,1086,10],[1085,11,1086,11],[1085,12,1086,12],[1085,13,1085,14],[1085,17,1085,18],[1086,13,1086,14],[1077,5,1077,6],[1078,0,1078,2],[1078,3,1079,3],[1078,4,1079,4],[1078,5,1079,5],[1078,6,1079,6],[1078,8,1079,8],[1078,9,1079,9],[1078,10,1079,10],[1078,11,1079,11],[1078,12,1079,12],[1078,13,1078,15],[1078,16,1079,16],[1078,17,1080,18],[1078,19,1080,19],[1078,20,1080,20],[1078,21,1080,21],[1073,10,1073,12],[1074,10,1074,12],[1058,13,1058,14],[1059,10,1059,12],[1059,13,1059,14],[1060,10,1060,12],[1060,13,1060,14],[1061,13,1061,14],[1062,13,1062,14],[1063,0,1063,2],[1063,6,1064,6],[1063,8,1064,8],[1063,9,1064,9],[1063,10,1064,10],[1063,11,1064,11],[1063,12,1064,12],[1066,10,1066,12],[1067,10,1067,12],[1070,0,1070,2],[1070,6,1071,6],[1070,8,1071,8],[1070,9,1071,9],[1070,10,1071,10],[1070,11,1071,11],[1070,12,1071,12],[1049,22,1051,22],[1049,24,1049,26],[1050,0,1050,2],[1052,10,1052,12],[1052,17,1052,18],[1053,10,1053,12],[1053,17,1053,18],[1054,17,1054,18],[1055,17,1055,18],[1056,0,1056,2],[1056,6,1057,6],[1056,8,1057,8],[1056,9,1057,9],[1056,10,1057,10],[1056,11,1057,11],[1056,12,1057,12],[1056,13,1056,14],[1056,17,1056,18],[1057,13,1057,14],[1048,5,1048,6],[1049,0,1049,2],[1049,3,1050,3],[1049,4,1050,4],[1049,5,1050,5],[1049,6,1050,6],[1049,8,1050,8],[1049,9,1050,9],[1049,10,1050,10],[1049,11,1050,11],[1049,12,1050,12],[1049,13,1049,15],[1049,16,1050,16],[1049,17,1051,18],[1049,19,1051,19],[1049,20,1051,20],[1049,21,1051,21],[1044,10,1044,12],[1045,10,1045,12],[1029,13,1029,14],[1030,10,1030,12],[1030,13,1030,14],[1031,10,1031,12],[1031,13,1031,14],[1032,13,1032,14],[1033,13,1033,14],[1034,0,1034,2],[1034,6,1035,6],[1034,8,1035,8],[1034,9,1035,9],[1034,10,1035,10],[1034,11,1035,11],[1034,12,1035,12],[1037,10,1037,12],[1038,10,1038,12],[1041,0,1041,2],[1041,6,1042,6],[1041,8,1042,8],[1041,9,1042,9],[1041,10,1042,10],[1041,11,1042,11],[1041,12,1042,12],[1020,22,1022,22],[1020,24,1020,26],[1021,0,1021,2],[1023,10,1023,12],[1023,17,1023,18],[1024,10,1024,12],[1024,17,1024,18],[1025,17,1025,18],[1026,17,1026,18],[1027,0,1027,2],[1027,6,1028,6],[1027,8,1028,8],[1027,9,1028,9],[1027,10,1028,10],[1027,11,1028,11],[1027,12,1028,12],[1027,13,1027,14],[1027,17,1027,18],[1028,13,1028,14],[1019,5,1019,6],[1020,0,1020,2],[1020,3,1021,3],[1020,4,1021,4],[1020,5,1021,5],[1020,6,1021,6],[1020,8,1021,8],[1020,9,1021,9],[1020,10,1021,10],[1020,11,1021,11],[1020,12,1021,12],[1020,13,1020,15],[1020,16,1021,16],[1020,17,1022,18],[1020,19,1022,19],[1020,20,1022,20],[1020,21,1022,21],[1015,10,1015,12],[1016,10,1016,12],[1000,13,1000,14],[1001,10,1001,12],[1001,13,1001,14],[1002,10,1002,12],[1002,13,1002,14],[1003,13,1003,14],[1004,13,1004,14],[1005,0,1005,2],[1005,6,1006,6],[1005,8,1006,8],[1005,9,1006,9],[1005,10,1006,10],[1005,11,1006,11],[1005,12,1006,12],[1008,10,1008,12],[1009,10,1009,12],[1012,0,1012,2],[1012,6,1013,6],[1012,8,1013,8],[1012,9,1013,9],[1012,10,1013,10],[1012,11,1013,11],[1012,12,1013,12],[991,22,993,22],[991,24,991,26],[992,0,992,2],[994,10,994,12],[994,17,994,18],[995,10,995,12],[995,17,995,18],[996,17,996,18],[997,17,997,18],[998,0,998,2],[998,6,999,6],[998,8,999,8],[998,9,999,9],[998,10,999,10],[998,11,999,11],[998,12,999,12],[998,13,998,14],[998,17,998,18],[999,13,999,14],[990,5,990,6],[991,0,991,2],[991,3,992,3],[991,4,992,4],[991,5,992,5],[991,6,992,6],[991,8,992,8],[991,9,992,9],[991,10,992,10],[991,11,992,11],[991,12,992,12],[991,13,991,15],[991,16,992,16],[991,17,993,18],[991,19,993,19],[991,20,993,20],[991,21,993,21],[986,10,986,12],[987,10,987,12],[971,13,971,14],[972,10,972,12],[972,13,972,14],[973,10,973,12],[973,13,973,14],[974,13,974,14],[975,13,975,14],[976,0,976,2],[976,6,977,6],[976,8,977,8],[976,9,977,9],[976,10,977,10],[976,11,977,11],[976,12,977,12],[979,10,979,12],[980,10,980,12],[983,0,983,2],[983,6,984,6],[983,8,984,8],[983,9,984,9],[983,10,984,10],[983,11,984,11],[983,12,984,12],[962,22,964,22],[963,0,963,2],[965,10,965,12],[965,17,965,18],[966,10,966,12],[966,17,966,18],[967,17,967,18],[968,17,968,18],[969,0,969,2],[969,6,970,6],[969,8,970,8],[969,9,970,9],[969,10,970,10],[969,11,970,11],[969,12,970,12],[969,13,969,14],[969,17,969,18],[970,13,970,14],[961,5,961,6],[962,0,962,2],[962,3,963,3],[962,4,963,4],[962,5,963,5],[962,6,963,6],[962,8,963,8],[962,9,963,9],[962,10,963,10],[962,11,963,11],[962,12,963,12],[962,13,962,15],[962,16,963,16],[962,17,964,18],[962,19,964,19],[962,20,964,20],[962,21,964,21],[958,10,958,12],[947,12,948,12],[950,10,950,12],[951,10,951,12],[954,0,954,2],[954,6,955,6],[954,8,955,8],[954,9,955,9],[954,10,955,10],[947,11,948,11],[933,17,935,18],[933,20,935,20],[933,19,935,19],[933,21,935,21],[933,22,935,22],[957,10,957,12],[954,11,955,11],[954,12,955,12],[944,10,944,12],[944,13,944,14],[933,13,933,15],[933,16,934,16],[934,0,934,2],[933,3,934,3],[933,4,934,4],[933,5,934,5],[933,6,934,6],[933,8,934,8],[933,9,934,9],[940,9,941,9],[940,10,941,10],[940,11,941,11],[940,12,941,12],[933,10,934,10],[933,11,934,11],[933,12,934,12],[947,0,947,2],[947,6,948,6],[947,8,948,8],[947,9,948,9],[947,10,948,10],[936,10,936,12],[937,10,937,12],[940,0,940,2],[940,6,941,6],[940,8,941,8],[945,13,945,14],[946,13,946,14],[940,13,940,14],[941,13,941,14],[942,13,942,14],[943,10,943,12],[943,13,943,14],[925,0,925,2],[925,6,926,6],[925,8,926,8],[925,9,926,9],[925,10,926,10],[925,11,926,11],[925,12,926,12],[788,16,789,16],[817,16,818,16],[846,16,847,16],[875,16,876,16],[904,16,905,16],[928,10,928,12],[916,13,916,14],[917,13,917,14],[918,12,919,12],[911,13,911,14],[900,10,900,12],[892,10,892,12],[893,10,893,12],[903,5,903,6],[896,10,897,10],[904,6,905,6],[904,8,905,8],[904,10,905,10],[907,10,907,12],[896,11,897,11],[904,11,905,11],[904,12,905,12],[896,0,896,2],[896,6,897,6],[896,8,897,8],[1179,2,1179,3],[911,8,912,8],[911,9,912,9],[932,5,932,6],[933,0,933,2],[904,13,904,15],[905,0,905,2],[904,0,904,2],[904,3,905,3],[904,4,905,4],[904,5,905,5],[908,10,908,12],[911,0,911,2],[911,6,912,6],[911,10,912,10],[911,11,912,11],[911,12,912,12],[912,13,912,14],[913,13,913,14],[914,10,914,12],[914,13,914,14],[915,10,915,12],[915,13,915,14],[918,0,918,2],[918,6,919,6],[918,8,919,8],[918,9,919,9],[918,10,919,10],[918,11,919,11],[929,10,929,12],[921,10,921,12],[922,10,922,12],[904,9,905,9],[896,9,897,9],[884,13,884,14],[885,10,885,12],[885,13,885,14],[882,11,883,11],[886,10,886,12],[886,13,886,14],[896,12,897,12],[887,13,887,14],[888,13,888,14],[889,0,889,2],[889,6,890,6],[889,8,890,8],[889,9,890,9],[889,10,890,10],[889,11,890,11],[889,12,890,12],[899,10,899,12],[874,5,874,6],[875,0,875,2],[875,3,876,3],[875,4,876,4],[875,5,876,5],[875,6,876,6],[876,0,876,2],[857,10,857,12],[875,12,876,12],[875,13,875,15],[878,10,878,12],[879,10,879,12],[882,0,882,2],[882,6,883,6],[882,8,883,8],[882,9,883,9],[882,10,883,10],[860,11,861,11],[860,12,861,12],[875,8,876,8],[875,9,876,9],[863,10,863,12],[864,10,864,12],[870,10,870,12],[871,10,871,12],[875,10,876,10],[875,11,876,11],[882,12,883,12],[882,13,882,14],[883,13,883,14],[846,13,846,15],[849,10,849,12],[850,10,850,12],[853,0,853,2],[853,6,854,6],[853,8,854,8],[853,9,854,9],[853,10,854,10],[853,11,854,11],[853,12,854,12],[853,13,853,14],[854,13,854,14],[855,13,855,14],[856,10,856,12],[856,13,856,14],[857,13,857,14],[867,12,868,12],[858,13,858,14],[859,13,859,14],[860,0,860,2],[860,6,861,6],[860,8,861,8],[860,9,861,9],[860,10,861,10],[867,0,867,2],[846,9,847,9],[834,10,834,12],[835,10,835,12],[838,0,838,2],[838,6,839,6],[838,8,839,8],[838,9,839,9],[838,10,839,10],[838,11,839,11],[838,12,839,12],[846,0,846,2],[846,3,847,3],[846,4,847,4],[846,5,847,5],[846,6,847,6],[847,0,847,2],[867,6,868,6],[867,8,868,8],[867,9,868,9],[867,10,868,10],[867,11,868,11],[841,10,841,12],[842,10,842,12],[845,5,845,6],[846,10,847,10],[846,8,847,8],[846,11,847,11],[846,12,847,12],[824,0,824,2],[824,6,825,6],[824,8,825,8],[824,9,825,9],[824,10,825,10],[824,11,825,11],[824,12,825,12],[824,13,824,14],[825,13,825,14],[826,13,826,14],[827,10,827,12],[827,13,827,14],[828,10,828,12],[828,13,828,14],[829,13,829,14],[830,13,830,14],[831,0,831,2],[831,6,832,6],[831,8,832,8],[831,9,832,9],[831,10,832,10],[831,11,832,11],[831,12,832,12],[812,10,812,12],[813,10,813,12],[816,5,816,6],[817,0,817,2],[817,3,818,3],[817,4,818,4],[817,5,818,5],[817,6,818,6],[817,8,818,8],[817,9,818,9],[817,10,818,10],[817,11,818,11],[817,12,818,12],[817,13,817,15],[818,0,818,2],[820,10,820,12],[821,10,821,12],[800,13,800,14],[801,13,801,14],[802,0,802,2],[802,6,803,6],[802,8,803,8],[802,9,803,9],[802,10,803,10],[802,11,803,11],[802,12,803,12],[803,0,803,2],[805,10,805,12],[806,10,806,12],[809,0,809,2],[809,6,810,6],[809,8,810,8],[809,9,810,9],[809,10,810,10],[809,11,810,11],[809,12,810,12],[791,10,791,12],[792,10,792,12],[795,0,795,2],[795,6,796,6],[795,8,796,8],[795,9,796,9],[795,10,796,10],[795,11,796,11],[795,12,796,12],[795,13,795,14],[796,0,796,2],[796,13,796,14],[797,13,797,14],[798,10,798,12],[798,13,798,14],[799,10,799,12],[799,13,799,14],[780,11,781,11],[780,12,781,12],[770,10,770,12],[770,13,770,14],[771,13,771,14],[772,13,772,14],[788,8,789,8],[788,9,789,9],[773,12,774,12],[776,10,776,12],[777,10,777,12],[780,0,780,2],[780,6,781,6],[780,8,781,8],[780,9,781,9],[780,10,781,10],[783,10,783,12],[784,10,784,12],[787,5,787,6],[788,0,788,2],[788,3,789,3],[788,4,789,4],[788,5,789,5],[788,6,789,6],[789,0,789,2],[788,10,789,10],[788,11,789,11],[788,12,789,12],[788,13,788,15],[766,0,766,2],[766,6,767,6],[766,8,767,8],[766,9,767,9],[766,10,767,10],[766,11,767,11],[766,12,767,12],[766,13,766,14],[767,13,767,14],[768,13,768,14],[769,10,769,12],[769,13,769,14],[773,0,773,2],[773,6,774,6],[773,8,774,8],[773,9,774,9],[773,10,774,10],[773,11,774,11],[754,10,754,12],[755,10,755,12],[758,5,758,6],[759,0,759,2],[759,3,760,3],[759,4,760,4],[759,5,760,5],[759,6,760,6],[759,8,760,8],[759,9,760,9],[759,10,760,10],[759,11,760,11],[759,12,760,12],[759,13,759,15],[760,0,760,2],[762,10,762,12],[763,10,763,12],[744,0,744,2],[744,6,745,6],[744,8,745,8],[744,9,745,9],[744,10,745,10],[744,11,745,11],[744,12,745,12],[745,0,745,2],[747,10,747,12],[748,10,748,12],[751,0,751,2],[751,6,752,6],[751,8,752,8],[751,9,752,9],[751,10,752,10],[751,11,752,11],[751,12,752,12],[752,0,752,2],[737,0,737,2],[737,6,738,6],[737,8,738,8],[737,9,738,9],[737,10,738,10],[737,11,738,11],[737,12,738,12],[737,13,737,14],[738,0,738,2],[738,13,738,14],[739,13,739,14],[740,10,740,12],[740,13,740,14],[741,10,741,12],[741,13,741,14],[742,13,742,14],[743,13,743,14],[725,10,725,12],[726,10,726,12],[729,5,729,6],[730,0,730,2],[730,3,731,3],[730,4,731,4],[730,5,731,5],[730,6,731,6],[730,8,731,8],[730,9,731,9],[730,10,731,10],[730,11,731,11],[730,12,731,12],[730,13,730,15],[731,0,731,2],[733,10,733,12],[734,10,734,12],[715,0,715,2],[715,6,716,6],[715,8,716,8],[715,9,716,9],[715,10,716,10],[715,11,716,11],[715,12,716,12],[716,0,716,2],[718,10,718,12],[719,10,719,12],[722,0,722,2],[722,6,723,6],[722,8,723,8],[722,9,723,9],[722,10,723,10],[722,11,723,11],[722,12,723,12],[723,0,723,2],[708,0,708,2],[708,6,709,6],[708,8,709,8],[708,9,709,9],[708,10,709,10],[708,11,709,11],[708,12,709,12],[708,13,708,14],[709,0,709,2],[709,13,709,14],[710,13,710,14],[711,10,711,12],[711,13,711,14],[712,10,712,12],[712,13,712,14],[713,13,713,14],[714,13,714,14],[696,10,696,12],[697,10,697,12],[700,5,700,6],[701,0,701,2],[701,3,702,3],[701,4,702,4],[701,5,702,5],[701,6,702,6],[701,8,702,8],[701,9,702,9],[701,10,702,10],[701,11,702,11],[701,12,702,12],[701,13,701,15],[702,0,702,2],[704,10,704,12],[705,10,705,12],[683,10,683,12],[683,13,683,14],[684,13,684,14],[685,13,685,14],[686,0,686,2],[686,6,687,6],[686,8,687,8],[686,9,687,9],[686,10,687,10],[686,11,687,11],[686,12,687,12],[687,0,687,2],[689,10,689,12],[690,10,690,12],[693,0,693,2],[693,6,694,6],[693,8,694,8],[693,9,694,9],[693,10,694,10],[693,11,694,11],[693,12,694,12],[672,13,672,15],[673,0,673,2],[675,10,675,12],[676,10,676,12],[679,0,679,2],[679,6,680,6],[679,8,680,8],[679,9,680,9],[679,10,680,10],[679,11,680,11],[679,12,680,12],[679,13,679,14],[680,0,680,2],[680,13,680,14],[681,13,681,14],[682,10,682,12],[682,13,682,14],[661,10,661,12],[664,0,664,2],[664,6,665,6],[664,8,665,8],[664,9,665,9],[664,10,665,10],[664,11,665,11],[664,12,665,12],[667,10,667,12],[668,10,668,12],[671,5,671,6],[672,0,672,2],[672,3,673,3],[672,4,673,4],[672,5,673,5],[672,6,673,6],[672,8,673,8],[672,9,673,9],[672,10,673,10],[672,11,673,11],[672,12,673,12],[654,10,654,12],[654,13,654,14],[655,13,655,14],[656,13,656,14],[657,0,657,2],[657,6,658,6],[657,8,658,8],[657,9,658,9],[657,10,658,10],[657,11,658,11],[657,12,658,12],[658,0,658,2],[660,10,660,12],[650,0,650,2],[650,6,651,6],[650,8,651,8],[650,9,651,9],[650,10,651,10],[650,12,651,12],[650,13,650,14],[651,0,651,2],[651,13,651,14],[643,0,643,2],[643,3,644,3],[643,4,644,4],[643,5,644,5],[643,6,644,6],[644,0,644,2],[652,13,652,14],[643,12,644,12],[643,13,643,15],[646,10,646,12],[647,10,647,12],[635,6,636,6],[635,8,636,8],[635,9,636,9],[635,10,636,10],[635,11,636,11],[653,10,653,12],[653,13,653,14],[650,11,651,11],[613,5,613,6],[614,10,615,10],[614,8,615,8],[614,11,615,11],[614,12,615,12],[614,13,614,15],[617,10,617,12],[618,10,618,12],[628,11,629,11],[628,12,629,12],[643,8,644,8],[643,9,644,9],[631,10,631,12],[632,10,632,12],[638,10,638,12],[639,10,639,12],[643,10,644,10],[643,11,644,11],[628,6,629,6],[628,8,629,8],[628,9,629,9],[628,10,629,10],[642,5,642,6],[621,0,621,2],[621,6,622,6],[621,8,622,8],[621,9,622,9],[621,10,622,10],[621,11,622,11],[621,12,622,12],[621,13,621,14],[622,13,622,14],[623,13,623,14],[624,10,624,12],[624,13,624,14],[625,13,625,14],[635,12,636,12],[626,13,626,14],[627,13,627,14],[628,0,628,2],[625,10,625,12],[635,0,635,2],[594,13,594,14],[595,10,595,12],[595,13,595,14],[596,10,596,12],[596,13,596,14],[597,13,597,14],[598,13,598,14],[599,0,599,2],[599,6,600,6],[599,8,600,8],[599,9,600,9],[599,10,600,10],[599,11,600,11],[599,12,600,12],[614,9,615,9],[602,10,602,12],[603,10,603,12],[606,0,606,2],[606,6,607,6],[606,8,607,8],[606,9,607,9],[606,10,607,10],[606,11,607,11],[606,12,607,12],[614,0,614,2],[614,3,615,3],[614,4,615,4],[614,5,615,5],[614,6,615,6],[615,0,615,2],[609,10,609,12],[610,10,610,12],[584,5,584,6],[585,0,585,2],[585,3,586,3],[585,4,586,4],[585,5,586,5],[585,6,586,6],[586,0,586,2],[585,8,586,8],[585,9,586,9],[585,10,586,10],[585,11,586,11],[585,12,586,12],[585,13,585,15],[588,10,588,12],[589,10,589,12],[592,0,592,2],[592,6,593,6],[592,8,593,8],[592,9,593,9],[592,10,593,10],[592,11,593,11],[592,12,593,12],[592,13,592,14],[593,13,593,14],[577,0,577,2],[577,6,578,6],[577,8,578,8],[577,9,578,9],[577,10,578,10],[577,11,578,11],[575,13,575,14],[575,36,575,38],[575,39,575,40],[576,39,576,40],[578,37,579,37],[578,38,579,38],[580,10,580,12],[581,10,581,12],[581,36,581,38],[582,36,582,38],[577,12,578,12],[578,26,578,28],[578,32,579,32],[578,34,579,34],[578,35,579,35],[578,36,579,36],[574,10,574,12],[574,13,574,14],[574,36,574,38],[571,0,571,2],[571,13,571,15],[571,26,571,28],[571,32,572,32],[571,34,572,34],[571,35,572,35],[574,39,574,40],[572,13,572,14],[572,26,572,28],[572,39,572,41]],"merged_total":2247,"flags":["merged_cut"]}
["Tax computation for Tax Calculator"]
[{"$f":"'Tax Calculation'!$I$5","v":"New option u/s 115BAC"},"Financial Year",null,null,{"$f":"'Tax Calculation'!$C$4","v":"2023-24"},null,null,null,"(Above 60 year but less than 80)",null,{"$f":"E4+250000","v":1525000}]
[null,"Tax Category",null,null,{"$f":"'Tax Calculation'!$E$4","v":"MALE"}]
[null,"Taxable Income",null,null,{"$f":"'Tax Calculation'!$J$89","v":1275000}]
["Fin. Year",null,1985,{"$f":"C5+1","v":1986},null,"1985-86",null,"Computation Table",null,null,null,null,null,"Fin. Year",null,1985,{"$f":"P5+1","v":1986}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C5","v":1985},{"$f":"D5","v":1986}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":1275000},{"$f":"VLOOKUP(H8,A8:C12,3)","v":0.5},{"$f":"INDEX(D8:D12,MATCH(I8,C8:C12,0))","v":100000},{"$f":"INDEX(E8:E12,MATCH(I8,C8:C12,0))","v":29250},{"$f":"IF(H8>H12,VLOOKUP(H8,A8:F12,6),0)","v":0.05},{"$f":"VLOOKUP(H8,A8:G12,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B8,IF($E$3=\"Female\",B15,IF($E$3=\"Senior Citizen\",B22,B29)))","v":18000},0]
[{"$f":"B8+1","v":18001},25000,0.25,{"$f":"B8","v":18000},{"$f":"(B9-B8)*C9","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O8+1","v":18001},25000,0.25]
[{"$f":"B9+1","v":25001},50000,0.3,{"$f":"B9","v":25000},{"$f":"E9+(B10-B9)*C10","v":9250},0,0,{"$f":"IF(I8=C12,E11+ROUND((H8-J8),0)*I8,IF(I8=C11,E10+ROUND((H8-J8)*I8,0),IF(I8=C10,E9+ROUND((H8-J8)*I8,0),IF(I8=C9,E8+ROUND((H8-J8)*I8,0),E7+ROUND((H8-J8)*I8,0)))))","v":616750},{"$f":"MIN(K12:L12)","v":30838},{"$f":"ROUND(SUM(H10+I10)*M8,0)","v":0},{"$f":"SUM(H10:J10)","v":647588},null,null,{"$f":"O9+1","v":25001},50000,0.3]
[{"$f":"B10+1","v":50001},100000,0.4,{"$f":"B10","v":50000},{"$f":"E10+(B11-B10)*C11","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O10+1","v":50001},100000,0.4]
[{"$f":"B11+1","v":100001},null,0.5,100000,{"$f":"IF(J9=0,0,E11)","v":29250},0.05,0,50000,{"$f":"IF(H8>H12,H8-H12,0)","v":1225000},{"$f":"IF(I12>0,ROUND(I12*I8,0),0)","v":612500},{"$f":"I12-J12","v":612500},{"$f":"IF(H10>0,ROUND(H10*L8,0),0)","v":30838},{"$f":"IF(K12>L12,0,L12-K12)","v":0},{"$f":"O11+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H10,IF($E$3=\"Female\",H17,IF($E$3=\"Senior Citizen\",H24,H31)))","v":616750}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I10,IF($E$3=\"Female\",I17,IF($E$3=\"Senior Citizen\",I24,I31)))","v":30838}]
[0,18000,0,0,0,0,0,{"$f":"H8","v":1275000},{"$f":"VLOOKUP(H15,A15:C19,3)","v":0.5},{"$f":"INDEX(D15:D19,MATCH(I15,C15:C19,0))","v":100000},{"$f":"INDEX(E15:E19,MATCH(I15,C15:C19,0))","v":29250},{"$f":"IF(H15>H19,VLOOKUP(H15,A15:F19,6),0)","v":0.05},{"$f":"VLOOKUP(H15,A15:G19,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J10,IF($E$3=\"Female\",J17,IF($E$3=\"Senior Citizen\",J24,J31)))","v":0}]
[{"$f":"B15+1","v":18001},25000,0.25,{"$f":"B15","v":18000},{"$f":"(B16-B15)*C16","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K10,IF($E$3=\"Female\",K17,IF($E$3=\"Senior Citizen\",K24,K31)))","v":647588}]
[{"$f":"B16+1","v":25001},50000,0.3,{"$f":"B16","v":25000},{"$f":"E16+(B17-B16)*C17","v":9250},0,0,{"$f":"IF(I15=C19,E18+ROUND((H15-J15),0)*I15,IF(I15=C18,E17+ROUND((H15-J15)*I15,0),IF(I15=C17,E16+ROUND((H15-J15)*I15,0),IF(I15=C16,E15+ROUND((H15-J15)*I15,0),E14+ROUND((H15-J15)*I15,0)))))","v":616750},{"$f":"MIN(K19:L19)","v":30838},{"$f":"ROUND(SUM(H17+I17)*M15,0)","v":0},{"$f":"SUM(H17:J17)","v":647588},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A7,IF($E$3=\"Female\",A14,IF($E$3=\"Senior Citizen\",A21,A28)))","v":"Not defined"}]
[{"$f":"B17+1","v":50001},100000,0.4,{"$f":"B17","v":50000},{"$f":"E17+(B18-B17)*C18","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M12,IF($E$3=\"Female\",M19,IF($E$3=\"Senior Citizen\",M26,M33)))","v":0}]
[{"$f":"B18+1","v":100001},null,0.5,100000,{"$f":"IF(J16=0,0,E18)","v":29250},0.05,0,{"$f":"H12","v":50000},{"$f":"IF(H15>H19,H15-H19,0)","v":1225000},{"$f":"IF(I19>0,ROUND(I19*I15,0),0)","v":612500},{"$f":"I19-J19","v":612500},{"$f":"IF(H17>0,ROUND(H17*L15,0),0)","v":30838},{"$f":"IF(K19>L19,0,L19-K19)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K10,IF($E$3=\"Female\",K17,IF($E$3=\"Senior Citizen\",K24,K31)))","v":647588}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H8","v":1275000},{"$f":"VLOOKUP(H22,A22:C26,3)","v":0.5},{"$f":"INDEX(D22:D26,MATCH(I22,C22:C26,0))","v":100000},{"$f":"INDEX(E22:E26,MATCH(I22,C22:C26,0))","v":29250},{"$f":"IF(H22>H26,VLOOKUP(H22,A22:F26,6),0)","v":0.05},{"$f":"VLOOKUP(H22,A22:G26,7)","v":0}]
[{"$f":"B22+1","v":18001},25000,0.25,{"$f":"B22","v":18000},{"$f":"(B23-B22)*C23","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B23+1","v":25001},50000,0.3,{"$f":"B23","v":25000},{"$f":"E23+(B24-B23)*C24","v":9250},0,0,{"$f":"IF(I22=C26,E25+ROUND((H22-J22),0)*I22,IF(I22=C25,E24+ROUND((H22-J22)*I22,0),IF(I22=C24,E23+ROUND((H22-J22)*I22,0),IF(I22=C23,E22+ROUND((H22-J22)*I22,0),E21+ROUND((H22-J22)*I22,0)))))","v":616750},{"$f":"MIN(K26:L26)","v":30838},{"$f":"ROUND(SUM(H24+I24)*M22,0)","v":0},{"$f":"SUM(H24:J24)","v":647588}]
[{"$f":"B24+1","v":50001},100000,0.4,{"$f":"B24","v":50000},{"$f":"E24+(B25-B24)*C25","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B25+1","v":100001},null,0.5,100000,{"$f":"IF(J23=0,0,E25)","v":29250},0.05,0,{"$f":"H19","v":50000},{"$f":"IF(H22>H26,H22-H26,0)","v":1225000},{"$f":"IF(I26>0,ROUND(I26*I22,0),0)","v":612500},{"$f":"I26-J26","v":612500},{"$f":"IF(H24>0,ROUND(H24*L22,0),0)","v":30838},{"$f":"IF(K26>L26,0,L26-K26)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H8","v":1275000},{"$f":"VLOOKUP(H29,A29:C33,3)","v":0.5},{"$f":"INDEX(D29:D33,MATCH(I29,C29:C33,0))","v":100000},{"$f":"INDEX(E29:E33,MATCH(I29,C29:C33,0))","v":29250},{"$f":"IF(H29>H33,VLOOKUP(H29,A29:F33,6),0)","v":0.05},{"$f":"VLOOKUP(H29,A29:G33,7)","v":0}]
[{"$f":"B29+1","v":18001},25000,0.25,{"$f":"B29","v":18000},{"$f":"(B30-B29)*C30","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B30+1","v":25001},50000,0.3,{"$f":"B30","v":25000},{"$f":"E30+(B31-B30)*C31","v":9250},0,0,{"$f":"IF(I29=C33,E32+ROUND((H29-J29),0)*I29,IF(I29=C32,E31+ROUND((H29-J29)*I29,0),IF(I29=C31,E30+ROUND((H29-J29)*I29,0),IF(I29=C30,E29+ROUND((H29-J29)*I29,0),E28+ROUND((H29-J29)*I29,0)))))","v":616750},{"$f":"MIN(K33:L33)","v":30838},{"$f":"ROUND(SUM(H31+I31)*M29,0)","v":0},{"$f":"SUM(H31:J31)","v":647588}]
[{"$f":"B31+1","v":50001},100000,0.4,{"$f":"B31","v":50000},{"$f":"E31+(B32-B31)*C32","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B32+1","v":100001},null,0.5,100000,{"$f":"IF(J30=0,0,E32)","v":29250},0.05,0,{"$f":"H26","v":50000},{"$f":"IF(H29>H33,H29-H33,0)","v":1225000},{"$f":"IF(I33>0,ROUND(I33*I29,0),0)","v":612500},{"$f":"I33-J33","v":612500},{"$f":"IF(H31>0,ROUND(H31*L29,0),0)","v":30838},{"$f":"IF(K33>L33,0,L33-K33)","v":0}]
[null,null,{"$f":"D5","v":1986},{"$f":"C34+1","v":1987},null,"1986-87"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C34","v":1986},{"$f":"D34","v":1987}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":1275000},{"$f":"VLOOKUP(H37,A37:C41,3)","v":0.5},{"$f":"INDEX(D37:D41,MATCH(I37,C37:C41,0))","v":100000},{"$f":"INDEX(E37:E41,MATCH(I37,C37:C41,0))","v":29250},{"$f":"IF(H37>H41,VLOOKUP(H37,A37:F41,6),0)","v":0.05},{"$f":"VLOOKUP(H37,A37:G41,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B37,IF($E$3=\"Female\",B44,IF($E$3=\"Senior Citizen\",B51,B58)))","v":18000},0]
[{"$f":"B37+1","v":18001},25000,0.25,{"$f":"B37","v":18000},{"$f":"(B38-B37)*C38","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O37+1","v":18001},25000,0.25]
[{"$f":"B38+1","v":25001},50000,0.3,{"$f":"B38","v":25000},{"$f":"E38+(B39-B38)*C39","v":9250},0,0,{"$f":"IF(I37=C41,E40+ROUND((H37-J37),0)*I37,IF(I37=C40,E39+ROUND((H37-J37)*I37,0),IF(I37=C39,E38+ROUND((H37-J37)*I37,0),IF(I37=C38,E37+ROUND((H37-J37)*I37,0),E36+ROUND((H37-J37)*I37,0)))))","v":616750},{"$f":"MIN(K41:L41)","v":30838},{"$f":"ROUND(SUM(H39+I39)*M37,0)","v":0},{"$f":"SUM(H39:J39)","v":647588},null,null,{"$f":"O38+1","v":25001},50000,0.3]
[{"$f":"B39+1","v":50001},100000,0.4,{"$f":"B39","v":50000},{"$f":"E39+(B40-B39)*C40","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O39+1","v":50001},100000,0.4]
[{"$f":"B40+1","v":100001},null,0.5,100000,{"$f":"IF(J38=0,0,E40)","v":29250},0.05,0,50000,{"$f":"IF(H37>H41,H37-H41,0)","v":1225000},{"$f":"IF(I41>0,ROUND(I41*I37,0),0)","v":612500},{"$f":"I41-J41","v":612500},{"$f":"IF(H39>0,ROUND(H39*L37,0),0)","v":30838},{"$f":"IF(K41>L41,0,L41-K41)","v":0},{"$f":"O40+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H39,IF($E$3=\"Female\",H46,IF($E$3=\"Senior Citizen\",H53,H60)))","v":616750}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I39,IF($E$3=\"Female\",I46,IF($E$3=\"Senior Citizen\",I53,I60)))","v":30838}]
[0,18000,0,0,0,0,0,{"$f":"H37","v":1275000},{"$f":"VLOOKUP(H44,A44:C48,3)","v":0.5},{"$f":"INDEX(D44:D48,MATCH(I44,C44:C48,0))","v":100000},{"$f":"INDEX(E44:E48,MATCH(I44,C44:C48,0))","v":29250},{"$f":"IF(H44>H48,VLOOKUP(H44,A44:F48,6),0)","v":0.05},{"$f":"VLOOKUP(H44,A44:G48,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J39,IF($E$3=\"Female\",J46,IF($E$3=\"Senior Citizen\",J53,J60)))","v":0}]
[{"$f":"B44+1","v":18001},25000,0.25,{"$f":"B44","v":18000},{"$f":"(B45-B44)*C45","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K39,IF($E$3=\"Female\",K46,IF($E$3=\"Senior Citizen\",K53,K60)))","v":647588}]
[{"$f":"B45+1","v":25001},50000,0.3,{"$f":"B45","v":25000},{"$f":"E45+(B46-B45)*C46","v":9250},0,0,{"$f":"IF(I44=C48,E47+ROUND((H44-J44),0)*I44,IF(I44=C47,E46+ROUND((H44-J44)*I44,0),IF(I44=C46,E45+ROUND((H44-J44)*I44,0),IF(I44=C45,E44+ROUND((H44-J44)*I44,0),E43+ROUND((H44-J44)*I44,0)))))","v":616750},{"$f":"MIN(K48:L48)","v":30838},{"$f":"ROUND(SUM(H46+I46)*M44,0)","v":0},{"$f":"SUM(H46:J46)","v":647588},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A36,IF($E$3=\"Female\",A43,IF($E$3=\"Senior Citizen\",A50,A57)))","v":"Not defined"}]
[{"$f":"B46+1","v":50001},100000,0.4,{"$f":"B46","v":50000},{"$f":"E46+(B47-B46)*C47","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M41,IF($E$3=\"Female\",M48,IF($E$3=\"Senior Citizen\",M55,M62)))","v":0}]
[{"$f":"B47+1","v":100001},null,0.5,100000,{"$f":"IF(J45=0,0,E47)","v":29250},0.05,0,{"$f":"H41","v":50000},{"$f":"IF(H44>H48,H44-H48,0)","v":1225000},{"$f":"IF(I48>0,ROUND(I48*I44,0),0)","v":612500},{"$f":"I48-J48","v":612500},{"$f":"IF(H46>0,ROUND(H46*L44,0),0)","v":30838},{"$f":"IF(K48>L48,0,L48-K48)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K39,IF($E$3=\"Female\",K46,IF($E$3=\"Senior Citizen\",K53,K60)))","v":647588}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H37","v":1275000},{"$f":"VLOOKUP(H51,A51:C55,3)","v":0.5},{"$f":"INDEX(D51:D55,MATCH(I51,C51:C55,0))","v":100000},{"$f":"INDEX(E51:E55,MATCH(I51,C51:C55,0))","v":29250},{"$f":"IF(H51>H55,VLOOKUP(H51,A51:F55,6),0)","v":0.05},{"$f":"VLOOKUP(H51,A51:G55,7)","v":0}]
[{"$f":"B51+1","v":18001},25000,0.25,{"$f":"B51","v":18000},{"$f":"(B52-B51)*C52","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B52+1","v":25001},50000,0.3,{"$f":"B52","v":25000},{"$f":"E52+(B53-B52)*C53","v":9250},0,0,{"$f":"IF(I51=C55,E54+ROUND((H51-J51),0)*I51,IF(I51=C54,E53+ROUND((H51-J51)*I51,0),IF(I51=C53,E52+ROUND((H51-J51)*I51,0),IF(I51=C52,E51+ROUND((H51-J51)*I51,0),E50+ROUND((H51-J51)*I51,0)))))","v":616750},{"$f":"MIN(K55:L55)","v":30838},{"$f":"ROUND(SUM(H53+I53)*M51,0)","v":0},{"$f":"SUM(H53:J53)","v":647588}]
[{"$f":"B53+1","v":50001},100000,0.4,{"$f":"B53","v":50000},{"$f":"E53+(B54-B53)*C54","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B54+1","v":100001},null,0.5,100000,{"$f":"IF(J52=0,0,E54)","v":29250},0.05,0,{"$f":"H48","v":50000},{"$f":"IF(H51>H55,H51-H55,0)","v":1225000},{"$f":"IF(I55>0,ROUND(I55*I51,0),0)","v":612500},{"$f":"I55-J55","v":612500},{"$f":"IF(H53>0,ROUND(H53*L51,0),0)","v":30838},{"$f":"IF(K55>L55,0,L55-K55)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H37","v":1275000},{"$f":"VLOOKUP(H58,A58:C62,3)","v":0.5},{"$f":"INDEX(D58:D62,MATCH(I58,C58:C62,0))","v":100000},{"$f":"INDEX(E58:E62,MATCH(I58,C58:C62,0))","v":29250},{"$f":"IF(H58>H62,VLOOKUP(H58,A58:F62,6),0)","v":0.05},{"$f":"VLOOKUP(H58,A58:G62,7)","v":0}]
[{"$f":"B58+1","v":18001},25000,0.25,{"$f":"B58","v":18000},{"$f":"(B59-B58)*C59","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B59+1","v":25001},50000,0.3,{"$f":"B59","v":25000},{"$f":"E59+(B60-B59)*C60","v":9250},0,0,{"$f":"IF(I58=C62,E61+ROUND((H58-J58),0)*I58,IF(I58=C61,E60+ROUND((H58-J58)*I58,0),IF(I58=C60,E59+ROUND((H58-J58)*I58,0),IF(I58=C59,E58+ROUND((H58-J58)*I58,0),E57+ROUND((H58-J58)*I58,0)))))","v":616750},{"$f":"MIN(K62:L62)","v":30838},{"$f":"ROUND(SUM(H60+I60)*M58,0)","v":0},{"$f":"SUM(H60:J60)","v":647588}]
[{"$f":"B60+1","v":50001},100000,0.4,{"$f":"B60","v":50000},{"$f":"E60+(B61-B60)*C61","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B61+1","v":100001},null,0.5,100000,{"$f":"IF(J59=0,0,E61)","v":29250},0.05,0,{"$f":"H55","v":50000},{"$f":"IF(H58>H62,H58-H62,0)","v":1225000},{"$f":"IF(I62>0,ROUND(I62*I58,0),0)","v":612500},{"$f":"I62-J62","v":612500},{"$f":"IF(H60>0,ROUND(H60*L58,0),0)","v":30838},{"$f":"IF(K62>L62,0,L62-K62)","v":0}]
[null,null,1987,{"$f":"C63+1","v":1988},null,"1987-88"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C63","v":1987},{"$f":"D63","v":1988}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":1275000},{"$f":"VLOOKUP(H66,A66:C70,3)","v":0.5},{"$f":"INDEX(D66:D70,MATCH(I66,C66:C70,0))","v":100000},{"$f":"INDEX(E66:E70,MATCH(I66,C66:C70,0))","v":29250},{"$f":"IF(H66>H70,VLOOKUP(H66,A66:F70,6),0)","v":0.05},{"$f":"VLOOKUP(H66,A66:G70,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B66,IF($E$3=\"Female\",B73,IF($E$3=\"Senior Citizen\",B80,B87)))","v":18000},0]
[{"$f":"B66+1","v":18001},25000,0.25,{"$f":"B66","v":18000},{"$f":"(B67-B66)*C67","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O66+1","v":18001},25000,0.25]
[{"$f":"B67+1","v":25001},50000,0.3,{"$f":"B67","v":25000},{"$f":"E67+(B68-B67)*C68","v":9250},0,0,{"$f":"IF(I66=C70,E69+ROUND((H66-J66),0)*I66,IF(I66=C69,E68+ROUND((H66-J66)*I66,0),IF(I66=C68,E67+ROUND((H66-J66)*I66,0),IF(I66=C67,E66+ROUND((H66-J66)*I66,0),E65+ROUND((H66-J66)*I66,0)))))","v":616750},{"$f":"MIN(K70:L70)","v":30838},{"$f":"ROUND(SUM(H68+I68)*M66,0)","v":0},{"$f":"SUM(H68:J68)","v":647588},null,null,{"$f":"O67+1","v":25001},50000,0.3]
[{"$f":"B68+1","v":50001},100000,0.4,{"$f":"B68","v":50000},{"$f":"E68+(B69-B68)*C69","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O68+1","v":50001},100000,0.4]
[{"$f":"B69+1","v":100001},null,0.5,100000,{"$f":"IF(J67=0,0,E69)","v":29250},0.05,0,50000,{"$f":"IF(H66>H70,H66-H70,0)","v":1225000},{"$f":"IF(I70>0,ROUND(I70*I66,0),0)","v":612500},{"$f":"I70-J70","v":612500},{"$f":"IF(H68>0,ROUND(H68*L66,0),0)","v":30838},{"$f":"IF(K70>L70,0,L70-K70)","v":0},{"$f":"O69+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H68,IF($E$3=\"Female\",H75,IF($E$3=\"Senior Citizen\",H82,H89)))","v":616750}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I68,IF($E$3=\"Female\",I75,IF($E$3=\"Senior Citizen\",I82,I89)))","v":30838}]
[0,18000,0,0,0,0,0,{"$f":"H66","v":1275000},{"$f":"VLOOKUP(H73,A73:C77,3)","v":0.5},{"$f":"INDEX(D73:D77,MATCH(I73,C73:C77,0))","v":100000},{"$f":"INDEX(E73:E77,MATCH(I73,C73:C77,0))","v":29250},{"$f":"IF(H73>H77,VLOOKUP(H73,A73:F77,6),0)","v":0.05},{"$f":"VLOOKUP(H73,A73:G77,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J68,IF($E$3=\"Female\",J75,IF($E$3=\"Senior Citizen\",J82,J89)))","v":0}]
[{"$f":"B73+1","v":18001},25000,0.25,{"$f":"B73","v":18000},{"$f":"(B74-B73)*C74","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K68,IF($E$3=\"Female\",K75,IF($E$3=\"Senior Citizen\",K82,K89)))","v":647588}]
[{"$f":"B74+1","v":25001},50000,0.3,{"$f":"B74","v":25000},{"$f":"E74+(B75-B74)*C75","v":9250},0,0,{"$f":"IF(I73=C77,E76+ROUND((H73-J73),0)*I73,IF(I73=C76,E75+ROUND((H73-J73)*I73,0),IF(I73=C75,E74+ROUND((H73-J73)*I73,0),IF(I73=C74,E73+ROUND((H73-J73)*I73,0),E72+ROUND((H73-J73)*I73,0)))))","v":616750},{"$f":"MIN(K77:L77)","v":30838},{"$f":"ROUND(SUM(H75+I75)*M73,0)","v":0},{"$f":"SUM(H75:J75)","v":647588},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A65,IF($E$3=\"Female\",A72,IF($E$3=\"Senior Citizen\",A79,A86)))","v":"Not defined"}]
[{"$f":"B75+1","v":50001},100000,0.4,{"$f":"B75","v":50000},{"$f":"E75+(B76-B75)*C76","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M70,IF($E$3=\"Female\",M77,IF($E$3=\"Senior Citizen\",M84,M91)))","v":0}]
[{"$f":"B76+1","v":100001},null,0.5,100000,{"$f":"IF(J74=0,0,E76)","v":29250},0.05,0,{"$f":"H70","v":50000},{"$f":"IF(H73>H77,H73-H77,0)","v":1225000},{"$f":"IF(I77>0,ROUND(I77*I73,0),0)","v":612500},{"$f":"I77-J77","v":612500},{"$f":"IF(H75>0,ROUND(H75*L73,0),0)","v":30838},{"$f":"IF(K77>L77,0,L77-K77)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K68,IF($E$3=\"Female\",K75,IF($E$3=\"Senior Citizen\",K82,K89)))","v":647588}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H66","v":1275000},{"$f":"VLOOKUP(H80,A80:C84,3)","v":0.5},{"$f":"INDEX(D80:D84,MATCH(I80,C80:C84,0))","v":100000},{"$f":"INDEX(E80:E84,MATCH(I80,C80:C84,0))","v":29250},{"$f":"IF(H80>H84,VLOOKUP(H80,A80:F84,6),0)","v":0.05},{"$f":"VLOOKUP(H80,A80:G84,7)","v":0}]
[{"$f":"B80+1","v":18001},25000,0.25,{"$f":"B80","v":18000},{"$f":"(B81-B80)*C81","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B81+1","v":25001},50000,0.3,{"$f":"B81","v":25000},{"$f":"E81+(B82-B81)*C82","v":9250},0,0,{"$f":"IF(I80=C84,E83+ROUND((H80-J80),0)*I80,IF(I80=C83,E82+ROUND((H80-J80)*I80,0),IF(I80=C82,E81+ROUND((H80-J80)*I80,0),IF(I80=C81,E80+ROUND((H80-J80)*I80,0),E79+ROUND((H80-J80)*I80,0)))))","v":616750},{"$f":"MIN(K84:L84)","v":30838},{"$f":"ROUND(SUM(H82+I82)*M80,0)","v":0},{"$f":"SUM(H82:J82)","v":647588}]
[{"$f":"B82+1","v":50001},100000,0.4,{"$f":"B82","v":50000},{"$f":"E82+(B83-B82)*C83","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B83+1","v":100001},null,0.5,100000,{"$f":"IF(J81=0,0,E83)","v":29250},0.05,0,{"$f":"H77","v":50000},{"$f":"IF(H80>H84,H80-H84,0)","v":1225000},{"$f":"IF(I84>0,ROUND(I84*I80,0),0)","v":612500},{"$f":"I84-J84","v":612500},{"$f":"IF(H82>0,ROUND(H82*L80,0),0)","v":30838},{"$f":"IF(K84>L84,0,L84-K84)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H66","v":1275000},{"$f":"VLOOKUP(H87,A87:C91,3)","v":0.5},{"$f":"INDEX(D87:D91,MATCH(I87,C87:C91,0))","v":100000},{"$f":"INDEX(E87:E91,MATCH(I87,C87:C91,0))","v":29250},{"$f":"IF(H87>H91,VLOOKUP(H87,A87:F91,6),0)","v":0.05},{"$f":"VLOOKUP(H87,A87:G91,7)","v":0}]
[{"$f":"B87+1","v":18001},25000,0.25,{"$f":"B87","v":18000},{"$f":"(B88-B87)*C88","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B88+1","v":25001},50000,0.3,{"$f":"B88","v":25000},{"$f":"E88+(B89-B88)*C89","v":9250},0,0,{"$f":"IF(I87=C91,E90+ROUND((H87-J87),0)*I87,IF(I87=C90,E89+ROUND((H87-J87)*I87,0),IF(I87=C89,E88+ROUND((H87-J87)*I87,0),IF(I87=C88,E87+ROUND((H87-J87)*I87,0),E86+ROUND((H87-J87)*I87,0)))))","v":616750},{"$f":"MIN(K91:L91)","v":30838},{"$f":"ROUND(SUM(H89+I89)*M87,0)","v":0},{"$f":"SUM(H89:J89)","v":647588}]
[{"$f":"B89+1","v":50001},100000,0.4,{"$f":"B89","v":50000},{"$f":"E89+(B90-B89)*C90","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B90+1","v":100001},null,0.5,100000,{"$f":"IF(J88=0,0,E90)","v":29250},0.05,0,{"$f":"H84","v":50000},{"$f":"IF(H87>H91,H87-H91,0)","v":1225000},{"$f":"IF(I91>0,ROUND(I91*I87,0),0)","v":612500},{"$f":"I91-J91","v":612500},{"$f":"IF(H89>0,ROUND(H89*L87,0),0)","v":30838},{"$f":"IF(K91>L91,0,L91-K91)","v":0}]
[null,null,1988,{"$f":"C92+1","v":1989},null,"1988-89"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C92","v":1988},{"$f":"D92","v":1989}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":1275000},{"$f":"VLOOKUP(H95,A95:C99,3)","v":0.5},{"$f":"INDEX(D95:D99,MATCH(I95,C95:C99,0))","v":100000},{"$f":"INDEX(E95:E99,MATCH(I95,C95:C99,0))","v":29250},{"$f":"IF(H95>H99,VLOOKUP(H95,A95:F99,6),0)","v":0.05},{"$f":"VLOOKUP(H95,A95:G99,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B95,IF($E$3=\"Female\",B102,IF($E$3=\"Senior Citizen\",B109,B116)))","v":18000},0]
[{"$f":"B95+1","v":18001},25000,0.25,{"$f":"B95","v":18000},{"$f":"(B96-B95)*C96","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O95+1","v":18001},25000,0.25]
[{"$f":"B96+1","v":25001},50000,0.3,{"$f":"B96","v":25000},{"$f":"E96+(B97-B96)*C97","v":9250},0,0,{"$f":"IF(I95=C99,E98+ROUND((H95-J95),0)*I95,IF(I95=C98,E97+ROUND((H95-J95)*I95,0),IF(I95=C97,E96+ROUND((H95-J95)*I95,0),IF(I95=C96,E95+ROUND((H95-J95)*I95,0),E94+ROUND((H95-J95)*I95,0)))))","v":616750},{"$f":"MIN(K99:L99)","v":30838},{"$f":"ROUND(SUM(H97+I97)*M95,0)","v":0},{"$f":"SUM(H97:J97)","v":647588},null,null,{"$f":"O96+1","v":25001},50000,0.3]
[{"$f":"B97+1","v":50001},100000,0.4,{"$f":"B97","v":50000},{"$f":"E97+(B98-B97)*C98","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O97+1","v":50001},100000,0.4]
[{"$f":"B98+1","v":100001},null,0.5,100000,{"$f":"IF(J96=0,0,E98)","v":29250},0.05,0,50000,{"$f":"IF(H95>H99,H95-H99,0)","v":1225000},{"$f":"IF(I99>0,ROUND(I99*I95,0),0)","v":612500},{"$f":"I99-J99","v":612500},{"$f":"IF(H97>0,ROUND(H97*L95,0),0)","v":30838},{"$f":"IF(K99>L99,0,L99-K99)","v":0},{"$f":"O98+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H97,IF($E$3=\"Female\",H104,IF($E$3=\"Senior Citizen\",H111,H118)))","v":616750}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I97,IF($E$3=\"Female\",I104,IF($E$3=\"Senior Citizen\",I111,I118)))","v":30838}]
[0,18000,0,0,0,0,0,{"$f":"H95","v":1275000},{"$f":"VLOOKUP(H102,A102:C106,3)","v":0.5},{"$f":"INDEX(D102:D106,MATCH(I102,C102:C106,0))","v":100000},{"$f":"INDEX(E102:E106,MATCH(I102,C102:C106,0))","v":29250},{"$f":"IF(H102>H106,VLOOKUP(H102,A102:F106,6),0)","v":0.05},{"$f":"VLOOKUP(H102,A102:G106,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J97,IF($E$3=\"Female\",J104,IF($E$3=\"Senior Citizen\",J111,J118)))","v":0}]
[{"$f":"B102+1","v":18001},25000,0.25,{"$f":"B102","v":18000},{"$f":"(B103-B102)*C103","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K97,IF($E$3=\"Female\",K104,IF($E$3=\"Senior Citizen\",K111,K118)))","v":647588}]
[{"$f":"B103+1","v":25001},50000,0.3,{"$f":"B103","v":25000},{"$f":"E103+(B104-B103)*C104","v":9250},0,0,{"$f":"IF(I102=C106,E105+ROUND((H102-J102),0)*I102,IF(I102=C105,E104+ROUND((H102-J102)*I102,0),IF(I102=C104,E103+ROUND((H102-J102)*I102,0),IF(I102=C103,E102+ROUND((H102-J102)*I102,0),E101+ROUND((H102-J102)*I102,0)))))","v":616750},{"$f":"MIN(K106:L106)","v":30838},{"$f":"ROUND(SUM(H104+I104)*M102,0)","v":0},{"$f":"SUM(H104:J104)","v":647588},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A94,IF($E$3=\"Female\",A101,IF($E$3=\"Senior Citizen\",A108,A115)))","v":"Not defined"}]
[{"$f":"B104+1","v":50001},100000,0.4,{"$f":"B104","v":50000},{"$f":"E104+(B105-B104)*C105","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M99,IF($E$3=\"Female\",M106,IF($E$3=\"Senior Citizen\",M113,M120)))","v":0}]
[{"$f":"B105+1","v":100001},null,0.5,100000,{"$f":"IF(J103=0,0,E105)","v":29250},0.05,0,{"$f":"H99","v":50000},{"$f":"IF(H102>H106,H102-H106,0)","v":1225000},{"$f":"IF(I106>0,ROUND(I106*I102,0),0)","v":612500},{"$f":"I106-J106","v":612500},{"$f":"IF(H104>0,ROUND(H104*L102,0),0)","v":30838},{"$f":"IF(K106>L106,0,L106-K106)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K97,IF($E$3=\"Female\",K104,IF($E$3=\"Senior Citizen\",K111,K118)))","v":647588}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H95","v":1275000},{"$f":"VLOOKUP(H109,A109:C113,3)","v":0.5},{"$f":"INDEX(D109:D113,MATCH(I109,C109:C113,0))","v":100000},{"$f":"INDEX(E109:E113,MATCH(I109,C109:C113,0))","v":29250},{"$f":"IF(H109>H113,VLOOKUP(H109,A109:F113,6),0)","v":0.05},{"$f":"VLOOKUP(H109,A109:G113,7)","v":0}]
[{"$f":"B109+1","v":18001},25000,0.25,{"$f":"B109","v":18000},{"$f":"(B110-B109)*C110","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B110+1","v":25001},50000,0.3,{"$f":"B110","v":25000},{"$f":"E110+(B111-B110)*C111","v":9250},0,0,{"$f":"IF(I109=C113,E112+ROUND((H109-J109),0)*I109,IF(I109=C112,E111+ROUND((H109-J109)*I109,0),IF(I109=C111,E110+ROUND((H109-J109)*I109,0),IF(I109=C110,E109+ROUND((H109-J109)*I109,0),E108+ROUND((H109-J109)*I109,0)))))","v":616750},{"$f":"MIN(K113:L113)","v":30838},{"$f":"ROUND(SUM(H111+I111)*M109,0)","v":0},{"$f":"SUM(H111:J111)","v":647588}]
[{"$f":"B111+1","v":50001},100000,0.4,{"$f":"B111","v":50000},{"$f":"E111+(B112-B111)*C112","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B112+1","v":100001},null,0.5,100000,{"$f":"IF(J110=0,0,E112)","v":29250},0.05,0,{"$f":"H106","v":50000},{"$f":"IF(H109>H113,H109-H113,0)","v":1225000},{"$f":"IF(I113>0,ROUND(I113*I109,0),0)","v":612500},{"$f":"I113-J113","v":612500},{"$f":"IF(H111>0,ROUND(H111*L109,0),0)","v":30838},{"$f":"IF(K113>L113,0,L113-K113)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H95","v":1275000},{"$f":"VLOOKUP(H116,A116:C120,3)","v":0.5},{"$f":"INDEX(D116:D120,MATCH(I116,C116:C120,0))","v":100000},{"$f":"INDEX(E116:E120,MATCH(I116,C116:C120,0))","v":29250},{"$f":"IF(H116>H120,VLOOKUP(H116,A116:F120,6),0)","v":0.05},{"$f":"VLOOKUP(H116,A116:G120,7)","v":0}]
[{"$f":"B116+1","v":18001},25000,0.25,{"$f":"B116","v":18000},{"$f":"(B117-B116)*C117","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B117+1","v":25001},50000,0.3,{"$f":"B117","v":25000},{"$f":"E117+(B118-B117)*C118","v":9250},0,0,{"$f":"IF(I116=C120,E119+ROUND((H116-J116),0)*I116,IF(I116=C119,E118+ROUND((H116-J116)*I116,0),IF(I116=C118,E117+ROUND((H116-J116)*I116,0),IF(I116=C117,E116+ROUND((H116-J116)*I116,0),E115+ROUND((H116-J116)*I116,0)))))","v":616750},{"$f":"MIN(K120:L120)","v":30838},{"$f":"ROUND(SUM(H118+I118)*M116,0)","v":0},{"$f":"SUM(H118:J118)","v":647588}]
[{"$f":"B118+1","v":50001},100000,0.4,{"$f":"B118","v":50000},{"$f":"E118+(B119-B118)*C119","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B119+1","v":100001},null,0.5,100000,{"$f":"IF(J117=0,0,E119)","v":29250},0.05,0,{"$f":"H113","v":50000},{"$f":"IF(H116>H120,H116-H120,0)","v":1225000},{"$f":"IF(I120>0,ROUND(I120*I116,0),0)","v":612500},{"$f":"I120-J120","v":612500},{"$f":"IF(H118>0,ROUND(H118*L116,0),0)","v":30838},{"$f":"IF(K120>L120,0,L120-K120)","v":0}]
[null,null,1989,{"$f":"C121+1","v":1990},null,"1989-90"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C121","v":1989},{"$f":"D121","v":1990}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":1275000},{"$f":"VLOOKUP(H124,A124:C128,3)","v":0.5},{"$f":"INDEX(D124:D128,MATCH(I124,C124:C128,0))","v":100000},{"$f":"INDEX(E124:E128,MATCH(I124,C124:C128,0))","v":28900},{"$f":"IF(H124>H128,VLOOKUP(H124,A124:F128,6),0)","v":0.08},{"$f":"VLOOKUP(H124,A124:G128,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B124,IF($E$3=\"Female\",B131,IF($E$3=\"Senior Citizen\",B138,B145)))","v":18000},0]
[{"$f":"B124+1","v":18001},25000,0.2,{"$f":"B124","v":18000},{"$f":"(B125-B124)*C125","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O124+1","v":18001},25000,0.2]
[{"$f":"B125+1","v":25001},50000,0.3,{"$f":"B125","v":25000},{"$f":"E125+(B126-B125)*C126","v":8900},0,0,{"$f":"IF(I124=C128,E127+ROUND((H124-J124),0)*I124,IF(I124=C127,E126+ROUND((H124-J124)*I124,0),IF(I124=C126,E125+ROUND((H124-J124)*I124,0),IF(I124=C125,E124+ROUND((H124-J124)*I124,0),E123+ROUND((H124-J124)*I124,0)))))","v":616400},{"$f":"MIN(K128:L128)","v":49312},{"$f":"ROUND(SUM(H126+I126)*M124,0)","v":0},{"$f":"SUM(H126:J126)","v":665712},null,null,{"$f":"O125+1","v":25001},50000,0.3]
[{"$f":"B126+1","v":50001},100000,0.4,{"$f":"B126","v":50000},{"$f":"E126+(B127-B126)*C127","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O126+1","v":50001},100000,0.4]
[{"$f":"B127+1","v":100001},null,0.5,100000,{"$f":"IF(J125=0,0,E127)","v":28900},0.08,0,50000,{"$f":"IF(H124>H128,H124-H128,0)","v":1225000},{"$f":"IF(I128>0,ROUND(I128*I124,0),0)","v":612500},{"$f":"I128-J128","v":612500},{"$f":"IF(H126>0,ROUND(H126*L124,0),0)","v":49312},{"$f":"IF(K128>L128,0,L128-K128)","v":0},{"$f":"O127+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H126,IF($E$3=\"Female\",H133,IF($E$3=\"Senior Citizen\",H140,H147)))","v":616400}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I126,IF($E$3=\"Female\",I133,IF($E$3=\"Senior Citizen\",I140,I147)))","v":49312}]
[0,18000,0,0,0,0,0,{"$f":"H124","v":1275000},{"$f":"VLOOKUP(H131,A131:C135,3)","v":0.5},{"$f":"INDEX(D131:D135,MATCH(I131,C131:C135,0))","v":100000},{"$f":"INDEX(E131:E135,MATCH(I131,C131:C135,0))","v":28900},{"$f":"IF(H131>H135,VLOOKUP(H131,A131:F135,6),0)","v":0.08},{"$f":"VLOOKUP(H131,A131:G135,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J126,IF($E$3=\"Female\",J133,IF($E$3=\"Senior Citizen\",J140,J147)))","v":0}]
[{"$f":"B131+1","v":18001},25000,0.2,{"$f":"B131","v":18000},{"$f":"(B132-B131)*C132","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K126,IF($E$3=\"Female\",K133,IF($E$3=\"Senior Citizen\",K140,K147)))","v":665712}]
[{"$f":"B132+1","v":25001},50000,0.3,{"$f":"B132","v":25000},{"$f":"E132+(B133-B132)*C133","v":8900},0,0,{"$f":"IF(I131=C135,E134+ROUND((H131-J131),0)*I131,IF(I131=C134,E133+ROUND((H131-J131)*I131,0),IF(I131=C133,E132+ROUND((H131-J131)*I131,0),IF(I131=C132,E131+ROUND((H131-J131)*I131,0),E130+ROUND((H131-J131)*I131,0)))))","v":616400},{"$f":"MIN(K135:L135)","v":49312},{"$f":"ROUND(SUM(H133+I133)*M131,0)","v":0},{"$f":"SUM(H133:J133)","v":665712},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A123,IF($E$3=\"Female\",A130,IF($E$3=\"Senior Citizen\",A137,A144)))","v":"Not defined"}]
[{"$f":"B133+1","v":50001},100000,0.4,{"$f":"B133","v":50000},{"$f":"E133+(B134-B133)*C134","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M128,IF($E$3=\"Female\",M135,IF($E$3=\"Senior Citizen\",M142,M149)))","v":0}]
[{"$f":"B134+1","v":100001},null,0.5,100000,{"$f":"IF(J132=0,0,E134)","v":28900},0.08,0,{"$f":"H128","v":50000},{"$f":"IF(H131>H135,H131-H135,0)","v":1225000},{"$f":"IF(I135>0,ROUND(I135*I131,0),0)","v":612500},{"$f":"I135-J135","v":612500},{"$f":"IF(H133>0,ROUND(H133*L131,0),0)","v":49312},{"$f":"IF(K135>L135,0,L135-K135)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K126,IF($E$3=\"Female\",K133,IF($E$3=\"Senior Citizen\",K140,K147)))","v":665712}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H124","v":1275000},{"$f":"VLOOKUP(H138,A138:C142,3)","v":0.5},{"$f":"INDEX(D138:D142,MATCH(I138,C138:C142,0))","v":100000},{"$f":"INDEX(E138:E142,MATCH(I138,C138:C142,0))","v":28900},{"$f":"IF(H138>H142,VLOOKUP(H138,A138:F142,6),0)","v":0.08},{"$f":"VLOOKUP(H138,A138:G142,7)","v":0}]
[{"$f":"B138+1","v":18001},25000,0.2,{"$f":"B138","v":18000},{"$f":"(B139-B138)*C139","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B139+1","v":25001},50000,0.3,{"$f":"B139","v":25000},{"$f":"E139+(B140-B139)*C140","v":8900},0,0,{"$f":"IF(I138=C142,E141+ROUND((H138-J138),0)*I138,IF(I138=C141,E140+ROUND((H138-J138)*I138,0),IF(I138=C140,E139+ROUND((H138-J138)*I138,0),IF(I138=C139,E138+ROUND((H138-J138)*I138,0),E137+ROUND((H138-J138)*I138,0)))))","v":616400},{"$f":"MIN(K142:L142)","v":49312},{"$f":"ROUND(SUM(H140+I140)*M138,0)","v":0},{"$f":"SUM(H140:J140)","v":665712}]
[{"$f":"B140+1","v":50001},100000,0.4,{"$f":"B140","v":50000},{"$f":"E140+(B141-B140)*C141","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B141+1","v":100001},null,0.5,100000,{"$f":"IF(J139=0,0,E141)","v":28900},0.08,0,{"$f":"H135","v":50000},{"$f":"IF(H138>H142,H138-H142,0)","v":1225000},{"$f":"IF(I142>0,ROUND(I142*I138,0),0)","v":612500},{"$f":"I142-J142","v":612500},{"$f":"IF(H140>0,ROUND(H140*L138,0),0)","v":49312},{"$f":"IF(K142>L142,0,L142-K142)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H124","v":1275000},{"$f":"VLOOKUP(H145,A145:C149,3)","v":0.5},{"$f":"INDEX(D145:D149,MATCH(I145,C145:C149,0))","v":100000},{"$f":"INDEX(E145:E149,MATCH(I145,C145:C149,0))","v":28900},{"$f":"IF(H145>H149,VLOOKUP(H145,A145:F149,6),0)","v":0.08},{"$f":"VLOOKUP(H145,A145:G149,7)","v":0}]
[{"$f":"B145+1","v":18001},25000,0.2,{"$f":"B145","v":18000},{"$f":"(B146-B145)*C146","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B146+1","v":25001},50000,0.3,{"$f":"B146","v":25000},{"$f":"E146+(B147-B146)*C147","v":8900},0,0,{"$f":"IF(I145=C149,E148+ROUND((H145-J145),0)*I145,IF(I145=C148,E147+ROUND((H145-J145)*I145,0),IF(I145=C147,E146+ROUND((H145-J145)*I145,0),IF(I145=C146,E145+ROUND((H145-J145)*I145,0),E144+ROUND((H145-J145)*I145,0)))))","v":616400},{"$f":"MIN(K149:L149)","v":49312},{"$f":"ROUND(SUM(H147+I147)*M145,0)","v":0},{"$f":"SUM(H147:J147)","v":665712}]
[{"$f":"B147+1","v":50001},100000,0.4,{"$f":"B147","v":50000},{"$f":"E147+(B148-B147)*C148","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B148+1","v":100001},null,0.5,100000,{"$f":"IF(J146=0,0,E148)","v":28900},0.08,0,{"$f":"H142","v":50000},{"$f":"IF(H145>H149,H145-H149,0)","v":1225000},{"$f":"IF(I149>0,ROUND(I149*I145,0),0)","v":612500},{"$f":"I149-J149","v":612500},{"$f":"IF(H147>0,ROUND(H147*L145,0),0)","v":49312},{"$f":"IF(K149>L149,0,L149-K149)","v":0}]
[null,null,1990,{"$f":"C150+1","v":1991},null,"1990-91"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C150","v":1990},{"$f":"D150","v":1991}]
[0,22000,0,0,0,0,0,{"$f":"$E$4","v":1275000},{"$f":"VLOOKUP(H153,A153:C157,3)","v":0.5},{"$f":"INDEX(D153:D157,MATCH(I153,C153:C157,0))","v":100000},{"$f":"INDEX(E153:E157,MATCH(I153,C153:C157,0))","v":27600},{"$f":"IF(H153>H157,VLOOKUP(H153,A153:F157,6),0)","v":0.12},{"$f":"VLOOKUP(H153,A153:G157,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B153,IF($E$3=\"Female\",B160,IF($E$3=\"Senior Citizen\",B167,B174)))","v":22000},0]
[{"$f":"B153+1","v":22001},30000,0.2,{"$f":"B153","v":22000},{"$f":"(B154-B153)*C154","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O153+1","v":22001},30000,0.2]
[{"$f":"B154+1","v":30001},50000,0.3,{"$f":"B154","v":30000},{"$f":"E154+(B155-B154)*C155","v":7600},0,0,{"$f":"IF(I153=C157,E156+ROUND((H153-J153),0)*I153,IF(I153=C156,E155+ROUND((H153-J153)*I153,0),IF(I153=C155,E154+ROUND((H153-J153)*I153,0),IF(I153=C154,E153+ROUND((H153-J153)*I153,0),E152+ROUND((H153-J153)*I153,0)))))","v":615100},{"$f":"MIN(K157:L157)","v":73812},{"$f":"ROUND(SUM(H155+I155)*M153,0)","v":0},{"$f":"SUM(H155:J155)","v":688912},null,null,{"$f":"O154+1","v":30001},50000,0.3]
[{"$f":"B155+1","v":50001},100000,0.4,{"$f":"B155","v":50000},{"$f":"E155+(B156-B155)*C156","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O155+1","v":50001},100000,0.4]
[{"$f":"B156+1","v":100001},null,0.5,100000,{"$f":"IF(J154=0,0,E156)","v":27600},0.12,0,75000,{"$f":"IF(H153>H157,H153-H157,0)","v":1200000},{"$f":"IF(I157>0,ROUND(I157*I153,0),0)","v":600000},{"$f":"I157-J157","v":600000},{"$f":"IF(H155>0,ROUND(H155*L153,0),0)","v":73812},{"$f":"IF(K157>L157,0,L157-K157)","v":0},{"$f":"O156+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H155,IF($E$3=\"Female\",H162,IF($E$3=\"Senior Citizen\",H169,H176)))","v":615100}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I155,IF($E$3=\"Female\",I162,IF($E$3=\"Senior Citizen\",I169,I176)))","v":73812}]
[0,22000,0,0,0,0,0,{"$f":"H153","v":1275000},{"$f":"VLOOKUP(H160,A160:C164,3)","v":0.5},{"$f":"INDEX(D160:D164,MATCH(I160,C160:C164,0))","v":100000},{"$f":"INDEX(E160:E164,MATCH(I160,C160:C164,0))","v":27600},{"$f":"IF(H160>H164,VLOOKUP(H160,A160:F164,6),0)","v":0.12},{"$f":"VLOOKUP(H160,A160:G164,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J155,IF($E$3=\"Female\",J162,IF($E$3=\"Senior Citizen\",J169,J176)))","v":0}]
[{"$f":"B160+1","v":22001},30000,0.2,{"$f":"B160","v":22000},{"$f":"(B161-B160)*C161","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K155,IF($E$3=\"Female\",K162,IF($E$3=\"Senior Citizen\",K169,K176)))","v":688912}]
[{"$f":"B161+1","v":30001},50000,0.3,{"$f":"B161","v":30000},{"$f":"E161+(B162-B161)*C162","v":7600},0,0,{"$f":"IF(I160=C164,E163+ROUND((H160-J160),0)*I160,IF(I160=C163,E162+ROUND((H160-J160)*I160,0),IF(I160=C162,E161+ROUND((H160-J160)*I160,0),IF(I160=C161,E160+ROUND((H160-J160)*I160,0),E159+ROUND((H160-J160)*I160,0)))))","v":615100},{"$f":"MIN(K164:L164)","v":73812},{"$f":"ROUND(SUM(H162+I162)*M160,0)","v":0},{"$f":"SUM(H162:J162)","v":688912},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A152,IF($E$3=\"Female\",A159,IF($E$3=\"Senior Citizen\",A166,A173)))","v":"Not defined"}]
[{"$f":"B162+1","v":50001},100000,0.4,{"$f":"B162","v":50000},{"$f":"E162+(B163-B162)*C163","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M157,IF($E$3=\"Female\",M164,IF($E$3=\"Senior Citizen\",M171,M178)))","v":0}]
[{"$f":"B163+1","v":100001},null,0.5,100000,{"$f":"IF(J161=0,0,E163)","v":27600},0.12,0,{"$f":"H157","v":75000},{"$f":"IF(H160>H164,H160-H164,0)","v":1200000},{"$f":"IF(I164>0,ROUND(I164*I160,0),0)","v":600000},{"$f":"I164-J164","v":600000},{"$f":"IF(H162>0,ROUND(H162*L160,0),0)","v":73812},{"$f":"IF(K164>L164,0,L164-K164)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K155,IF($E$3=\"Female\",K162,IF($E$3=\"Senior Citizen\",K169,K176)))","v":688912}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,22000,0,0,0,0,0,{"$f":"H153","v":1275000},{"$f":"VLOOKUP(H167,A167:C171,3)","v":0.5},{"$f":"INDEX(D167:D171,MATCH(I167,C167:C171,0))","v":100000},{"$f":"INDEX(E167:E171,MATCH(I167,C167:C171,0))","v":27600},{"$f":"IF(H167>H171,VLOOKUP(H167,A167:F171,6),0)","v":0.12},{"$f":"VLOOKUP(H167,A167:G171,7)","v":0}]
[{"$f":"B167+1","v":22001},30000,0.2,{"$f":"B167","v":22000},{"$f":"(B168-B167)*C168","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B168+1","v":30001},50000,0.3,{"$f":"B168","v":30000},{"$f":"E168+(B169-B168)*C169","v":7600},0,0,{"$f":"IF(I167=C171,E170+ROUND((H167-J167),0)*I167,IF(I167=C170,E169+ROUND((H167-J167)*I167,0),IF(I167=C169,E168+ROUND((H167-J167)*I167,0),IF(I167=C168,E167+ROUND((H167-J167)*I167,0),E166+ROUND((H167-J167)*I167,0)))))","v":615100},{"$f":"MIN(K171:L171)","v":73812},{"$f":"ROUND(SUM(H169+I169)*M167,0)","v":0},{"$f":"SUM(H169:J169)","v":688912}]
[{"$f":"B169+1","v":50001},100000,0.4,{"$f":"B169","v":50000},{"$f":"E169+(B170-B169)*C170","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B170+1","v":100001},null,0.5,100000,{"$f":"IF(J168=0,0,E170)","v":27600},0.12,0,{"$f":"H164","v":75000},{"$f":"IF(H167>H171,H167-H171,0)","v":1200000},{"$f":"IF(I171>0,ROUND(I171*I167,0),0)","v":600000},{"$f":"I171-J171","v":600000},{"$f":"IF(H169>0,ROUND(H169*L167,0),0)","v":73812},{"$f":"IF(K171>L171,0,L171-K171)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,22000,0,0,0,0,0,{"$f":"H153","v":1275000},{"$f":"VLOOKUP(H174,A174:C178,3)","v":0.5},{"$f":"INDEX(D174:D178,MATCH(I174,C174:C178,0))","v":100000},{"$f":"INDEX(E174:E178,MATCH(I174,C174:C178,0))","v":27600},{"$f":"IF(H174>H178,VLOOKUP(H174,A174:F178,6),0)","v":0.12},{"$f":"VLOOKUP(H174,A174:G178,7)","v":0}]
[{"$f":"B174+1","v":22001},30000,0.2,{"$f":"B174","v":22000},{"$f":"(B175-B174)*C175","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B175+1","v":30001},50000,0.3,{"$f":"B175","v":30000},{"$f":"E175+(B176-B175)*C176","v":7600},0,0,{"$f":"IF(I174=C178,E177+ROUND((H174-J174),0)*I174,IF(I174=C177,E176+ROUND((H174-J174)*I174,0),IF(I174=C176,E175+ROUND((H174-J174)*I174,0),IF(I174=C175,E174+ROUND((H174-J174)*I174,0),E173+ROUND((H174-J174)*I174,0)))))","v":615100},{"$f":"MIN(K178:L178)","v":73812},{"$f":"ROUND(SUM(H176+I176)*M174,0)","v":0},{"$f":"SUM(H176:J176)","v":688912}]
[{"$f":"B176+1","v":50001},100000,0.4,{"$f":"B176","v":50000},{"$f":"E176+(B177-B176)*C177","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B177+1","v":100001},null,0.5,100000,{"$f":"IF(J175=0,0,E177)","v":27600},0.12,0,{"$f":"H171","v":75000},{"$f":"IF(H174>H178,H174-H178,0)","v":1200000},{"$f":"IF(I178>0,ROUND(I178*I174,0),0)","v":600000},{"$f":"I178-J178","v":600000},{"$f":"IF(H176>0,ROUND(H176*L174,0),0)","v":73812},{"$f":"IF(K178>L178,0,L178-K178)","v":0}]
[null,null,1991,{"$f":"C179+1","v":1992},null,"1991-92"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C179","v":1991},{"$f":"D179","v":1992}]
[0,22000,0,0,0,0,0,{"$f":"$E$4","v":1275000},{"$f":"VLOOKUP(H182,A182:C186,3)","v":0.5},{"$f":"INDEX(D182:D186,MATCH(I182,C182:C186,0))","v":100000},{"$f":"INDEX(E182:E186,MATCH(I182,C182:C186,0))","v":27600},{"$f":"IF(H182>H186,VLOOKUP(H182,A182:F186,6),0)","v":0.12},{"$f":"VLOOKUP(H182,A182:G186,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B182,IF($E$3=\"Female\",B189,IF($E$3=\"Senior Citizen\",B196,B203)))","v":22000},0]
[{"$f":"B182+1","v":22001},30000,0.2,{"$f":"B182","v":22000},{"$f":"(B183-B182)*C183","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O182+1","v":22001},30000,0.2]
[{"$f":"B183+1","v":30001},50000,0.3,{"$f":"B183","v":30000},{"$f":"E183+(B184-B183)*C184","v":7600},0,0,{"$f":"IF(I182=C186,E185+ROUND((H182-J182),0)*I182,IF(I182=C185,E184+ROUND((H182-J182)*I182,0),IF(I182=C184,E183+ROUND((H182-J182)*I182,0),IF(I182=C183,E182+ROUND((H182-J182)*I182,0),E181+ROUND((H182-J182)*I182,0)))))","v":615100},{"$f":"MIN(K186:L186)","v":73812},{"$f":"ROUND(SUM(H184+I184)*M182,0)","v":0},{"$f":"SUM(H184:J184)","v":688912},null,null,{"$f":"O183+1","v":30001},50000,0.3]
[{"$f":"B184+1","v":50001},100000,0.4,{"$f":"B184","v":50000},{"$f":"E184+(B185-B184)*C185","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O184+1","v":50001},100000,0.4]
[{"$f":"B185+1","v":100001},null,0.5,100000,{"$f":"IF(J183=0,0,E185)","v":27600},0.12,0,100000,{"$f":"IF(H182>H186,H182-H186,0)","v":1175000},{"$f":"IF(I186>0,ROUND(I186*I182,0),0)","v":587500},{"$f":"I186-J186","v":587500},{"$f":"IF(H184>0,ROUND(H184*L182,0),0)","v":73812},{"$f":"IF(K186>L186,0,L186-K186)","v":0},{"$f":"O185+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H184,IF($E$3=\"Female\",H191,IF($E$3=\"Senior Citizen\",H198,H205)))","v":615100}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I184,IF($E$3=\"Female\",I191,IF($E$3=\"Senior Citizen\",I198,I205)))","v":73812}]
[0,22000,0,0,0,0,0,{"$f":"H182","v":1275000},{"$f":"VLOOKUP(H189,A189:C193,3)","v":0.5},{"$f":"INDEX(D189:D193,MATCH(I189,C189:C193,0))","v":100000},{"$f":"INDEX(E189:E193,MATCH(I189,C189:C193,0))","v":27600},{"$f":"IF(H189>H193,VLOOKUP(H189,A189:F193,6),0)","v":0.12},{"$f":"VLOOKUP(H189,A189:G193,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J184,IF($E$3=\"Female\",J191,IF($E$3=\"Senior Citizen\",J198,J205)))","v":0}]
[{"$f":"B189+1","v":22001},30000,0.2,{"$f":"B189","v":22000},{"$f":"(B190-B189)*C190","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K184,IF($E$3=\"Female\",K191,IF($E$3=\"Senior Citizen\",K198,K205)))","v":688912}]
[{"$f":"B190+1","v":30001},50000,0.3,{"$f":"B190","v":30000},{"$f":"E190+(B191-B190)*C191","v":7600},0,0,{"$f":"IF(I189=C193,E192+ROUND((H189-J189),0)*I189,IF(I189=C192,E191+ROUND((H189-J189)*I189,0),IF(I189=C191,E190+ROUND((H189-J189)*I189,0),IF(I189=C190,E189+ROUND((H189-J189)*I189,0),E188+ROUND((H189-J189)*I189,0)))))","v":615100},{"$f":"MIN(K193:L193)","v":73812},{"$f":"ROUND(SUM(H191+I191)*M189,0)","v":0},{"$f":"SUM(H191:J191)","v":688912},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A181,IF($E$3=\"Female\",A188,IF($E$3=\"Senior Citizen\",A195,A202)))","v":"Not defined"}]
[{"$f":"B191+1","v":50001},100000,0.4,{"$f":"B191","v":50000},{"$f":"E191+(B192-B191)*C192","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M186,IF($E$3=\"Female\",M193,IF($E$3=\"Senior Citizen\",M200,M207)))","v":0}]
[{"$f":"B192+1","v":100001},null,0.5,100000,{"$f":"IF(J190=0,0,E192)","v":27600},0.12,0,{"$f":"H186","v":100000},{"$f":"IF(H189>H193,H189-H193,0)","v":1175000},{"$f":"IF(I193>0,ROUND(I193*I189,0),0)","v":587500},{"$f":"I193-J193","v":587500},{"$f":"IF(H191>0,ROUND(H191*L189,0),0)","v":73812},{"$f":"IF(K193>L193,0,L193-K193)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K184,IF($E$3=\"Female\",K191,IF($E$3=\"Senior Citizen\",K198,K205)))","v":688912}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,22000,0,0,0,0,0,{"$f":"H182","v":1275000},{"$f":"VLOOKUP(H196,A196:C200,3)","v":0.5},{"$f":"INDEX(D196:D200,MATCH(I196,C196:C200,0))","v":100000},{"$f":"INDEX(E196:E200,MATCH(I196,C196:C200,0))","v":27600},{"$f":"IF(H196>H200,VLOOKUP(H196,A196:F200,6),0)","v":0.12},{"$f":"VLOOKUP(H196,A196:G200,7)","v":0}]
[{"$f":"B196+1","v":22001},30000,0.2,{"$f":"B196","v":22000},{"$f":"(B197-B196)*C197","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B197+1","v":30001},50000,0.3,{"$f":"B197","v":30000},{"$f":"E197+(B198-B197)*C198","v":7600},0,0,{"$f":"IF(I196=C200,E199+ROUND((H196-J196),0)*I196,IF(I196=C199,E198+ROUND((H196-J196)*I196,0),IF(I196=C198,E197+ROUND((H196-J196)*I196,0),IF(I196=C197,E196+ROUND((H196-J196)*I196,0),E195+ROUND((H196-J196)*I196,0)))))","v":615100},{"$f":"MIN(K200:L200)","v":73812},{"$f":"ROUND(SUM(H198+I198)*M196,0)","v":0},{"$f":"SUM(H198:J198)","v":688912}]
[{"$f":"B198+1","v":50001},100000,0.4,{"$f":"B198","v":50000},{"$f":"E198+(B199-B198)*C199","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B199+1","v":100001},null,0.5,100000,{"$f":"IF(J197=0,0,E199)","v":27600},0.12,0,{"$f":"H193","v":100000},{"$f":"IF(H196>H200,H196-H200,0)","v":1175000},{"$f":"IF(I200>0,ROUND(I200*I196,0),0)","v":587500},{"$f":"I200-J200","v":587500},{"$f":"IF(H198>0,ROUND(H198*L196,0),0)","v":73812},{"$f":"IF(K200>L200,0,L200-K200)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,22000,0,0,0,0,0,{"$f":"H182","v":1275000},{"$f":"VLOOKUP(H203,A203:C207,3)","v":0.5},{"$f":"INDEX(D203:D207,MATCH(I203,C203:C207,0))","v":100000},{"$f":"INDEX(E203:E207,MATCH(I203,C203:C207,0))","v":27600},{"$f":"IF(H203>H207,VLOOKUP(H203,A203:F207,6),0)","v":0.12},{"$f":"VLOOKUP(H203,A203:G207,7)","v":0}]
[{"$f":"B203+1","v":22001},30000,0.2,{"$f":"B203","v":22000},{"$f":"(B204-B203)*C204","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B204+1","v":30001},50000,0.3,{"$f":"B204","v":30000},{"$f":"E204+(B205-B204)*C205","v":7600},0,0,{"$f":"IF(I203=C207,E206+ROUND((H203-J203),0)*I203,IF(I203=C206,E205+ROUND((H203-J203)*I203,0),IF(I203=C205,E204+ROUND((H203-J203)*I203,0),IF(I203=C204,E203+ROUND((H203-J203)*I203,0),E202+ROUND((H203-J203)*I203,0)))))","v":615100},{"$f":"MIN(K207:L207)","v":73812},{"$f":"ROUND(SUM(H205+I205)*M203,0)","v":0},{"$f":"SUM(H205:J205)","v":688912}]
[{"$f":"B205+1","v":50001},100000,0.4,{"$f":"B205","v":50000},{"$f":"E205+(B206-B205)*C206","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B206+1","v":100001},null,0.5,100000,{"$f":"IF(J204=0,0,E206)","v":27600},0.12,0,{"$f":"H200","v":100000},{"$f":"IF(H203>H207,H203-H207,0)","v":1175000},{"$f":"IF(I207>0,ROUND(I207*I203,0),0)","v":587500},{"$f":"I207-J207","v":587500},{"$f":"IF(H205>0,ROUND(H205*L203,0),0)","v":73812},{"$f":"IF(K207>L207,0,L207-K207)","v":0}]
[null,null,1992,{"$f":"C208+1","v":1993},null,"1992-93"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C208","v":1992},{"$f":"D208","v":1993}]
[0,28000,0,0,0,0,0,{"$f":"$E$4","v":1275000},{"$f":"VLOOKUP(H211,A211:C215,3)","v":0.4},{"$f":"INDEX(D211:D215,MATCH(I211,C211:C215,0))","v":100000},{"$f":"INDEX(E211:E215,MATCH(I211,C211:C215,0))","v":19400},{"$f":"IF(H211>H215,VLOOKUP(H211,A211:F215,6),0)","v":0.12},{"$f":"VLOOKUP(H211,A211:G215,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B211,IF($E$3=\"Female\",B218,IF($E$3=\"Senior Citizen\",B225,B232)))","v":28000},0]
[{"$f":"B211+1","v":28001},50000,0.2,{"$f":"B211","v":28000},{"$f":"(B212-B211)*C212","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O211+1","v":28001},50000,0.2]
[{"$f":"B212+1","v":50001},100000,0.3,{"$f":"B212","v":50000},{"$f":"E212+(B213-B212)*C213","v":19400},0,0,{"$f":"IF(I211=C215,E214+ROUND((H211-J211),0)*I211,IF(I211=C214,E213+ROUND((H211-J211)*I211,0),IF(I211=C213,E212+ROUND((H211-J211)*I211,0),IF(I211=C212,E211+ROUND((H211-J211)*I211,0),E210+ROUND((H211-J211)*I211,0)))))","v":489400},{"$f":"MIN(K215:L215)","v":58728},{"$f":"ROUND(SUM(H213+I213)*M211,0)","v":0},{"$f":"SUM(H213:J213)","v":548128},null,null,{"$f":"O212+1","v":50001},100000,0.3]
[{"$f":"B213+1","v":100001},null,0.4,{"$f":"B213","v":100000},{"$f":"IF(J211=0,0,E213)","v":19400},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O213+1","v":100001},0,0.4]
["Surcharge Limit",null,null,100000,null,0.12,0,100000,{"$f":"IF(H211>H215,H211-H215,0)","v":1175000},{"$f":"IF(I215>0,ROUND(I215*I211,0),0)","v":470000},{"$f":"I215-J215","v":705000},{"$f":"IF(H213>0,ROUND(H213*L211,0),0)","v":58728},{"$f":"IF(K215>L215,0,L215-K215)","v":0},{"$f":"O214+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H213,IF($E$3=\"Female\",H220,IF($E$3=\"Senior Citizen\",H227,H234)))","v":489400}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I213,IF($E$3=\"Female\",I220,IF($E$3=\"Senior Citizen\",I227,I234)))","v":58728}]
[0,28000,0,0,0,0,0,{"$f":"H211","v":1275000},{"$f":"VLOOKUP(H218,A218:C222,3)","v":0.4},{"$f":"INDEX(D218:D222,MATCH(I218,C218:C222,0))","v":100000},{"$f":"INDEX(E218:E222,MATCH(I218,C218:C222,0))","v":19400},{"$f":"IF(H218>H222,VLOOKUP(H218,A218:F222,6),0)","v":0.12},{"$f":"VLOOKUP(H218,A218:G222,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J213,IF($E$3=\"Female\",J220,IF($E$3=\"Senior Citizen\",J227,J234)))","v":0}]
[{"$f":"B218+1","v":28001},50000,0.2,{"$f":"B218","v":28000},{"$f":"(B219-B218)*C219","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K213,IF($E$3=\"Female\",K220,IF($E$3=\"Senior Citizen\",K227,K234)))","v":548128}]
[{"$f":"B219+1","v":50001},100000,0.3,{"$f":"B219","v":50000},{"$f":"E219+(B220-B219)*C220","v":19400},0,0,{"$f":"IF(I218=C222,E221+ROUND((H218-J218),0)*I218,IF(I218=C221,E220+ROUND((H218-J218)*I218,0),IF(I218=C220,E219+ROUND((H218-J218)*I218,0),IF(I218=C219,E218+ROUND((H218-J218)*I218,0),E217+ROUND((H218-J218)*I218,0)))))","v":489400},{"$f":"MIN(K222:L222)","v":58728},{"$f":"ROUND(SUM(H220+I220)*M218,0)","v":0},{"$f":"SUM(H220:J220)","v":548128},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A210,IF($E$3=\"Female\",A217,IF($E$3=\"Senior Citizen\",A224,A231)))","v":"Not defined"}]
[{"$f":"B220+1","v":100001},null,0.4,{"$f":"B220","v":100000},{"$f":"IF(J218=0,0,E220)","v":19400},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M215,IF($E$3=\"Female\",M222,IF($E$3=\"Senior Citizen\",M229,M236)))","v":0}]
["Surcharge Limit",null,null,100000,null,0.12,0,{"$f":"H215","v":100000},{"$f":"IF(H218>H222,H218-H222,0)","v":1175000},{"$f":"IF(I222>0,ROUND(I222*I218,0),0)","v":470000},{"$f":"I222-J222","v":705000},{"$f":"IF(H220>0,ROUND(H220*L218,0),0)","v":58728},{"$f":"IF(K222>L222,0,L222-K222)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K213,IF($E$3=\"Female\",K220,IF($E$3=\"Senior Citizen\",K227,K234)))","v":548128}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,28000,0,0,0,0,0,{"$f":"H211","v":1275000},{"$f":"VLOOKUP(H225,A225:C229,3)","v":0.4},{"$f":"INDEX(D225:D229,MATCH(I225,C225:C229,0))","v":100000},{"$f":"INDEX(E225:E229,MATCH(I225,C225:C229,0))","v":19400},{"$f":"IF(H225>H229,VLOOKUP(H225,A225:F229,6),0)","v":0.12},{"$f":"VLOOKUP(H225,A225:G229,7)","v":0}]
[{"$f":"B225+1","v":28001},50000,0.2,{"$f":"B225","v":28000},{"$f":"(B226-B225)*C226","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B226+1","v":50001},100000,0.3,{"$f":"B226","v":50000},{"$f":"E226+(B227-B226)*C227","v":19400},0,0,{"$f":"IF(I225=C229,E228+ROUND((H225-J225),0)*I225,IF(I225=C228,E227+ROUND((H225-J225)*I225,0),IF(I225=C227,E226+ROUND((H225-J225)*I225,0),IF(I225=C226,E225+ROUND((H225-J225)*I225,0),E224+ROUND((H225-J225)*I225,0)))))","v":489400},{"$f":"MIN(K229:L229)","v":58728},{"$f":"ROUND(SUM(H227+I227)*M225,0)","v":0},{"$f":"SUM(H227:J227)","v":548128}]
[{"$f":"B227+1","v":100001},null,0.4,{"$f":"B227","v":100000},{"$f":"IF(J225=0,0,E227)","v":19400},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,0.12,0,{"$f":"H222","v":100000},{"$f":"IF(H225>H229,H225-H229,0)","v":1175000},{"$f":"IF(I229>0,ROUND(I229*I225,0),0)","v":470000},{"$f":"I229-J229","v":705000},{"$f":"IF(H227>0,ROUND(H227*L225,0),0)","v":58728},{"$f":"IF(K229>L229,0,L229-K229)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,28000,0,0,0,0,0,{"$f":"H211","v":1275000},{"$f":"VLOOKUP(H232,A232:C236,3)","v":0.4},{"$f":"INDEX(D232:D236,MATCH(I232,C232:C236,0))","v":100000},{"$f":"INDEX(E232:E236,MATCH(I232,C232:C236,0))","v":19400},{"$f":"IF(H232>H236,VLOOKUP(H232,A232:F236,6),0)","v":0.12},{"$f":"VLOOKUP(H232,A232:G236,7)","v":0}]
[{"$f":"B232+1","v":28001},50000,0.2,{"$f":"B232","v":28000},{"$f":"(B233-B232)*C233","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B233+1","v":50001},100000,0.3,{"$f":"B233","v":50000},{"$f":"E233+(B234-B233)*C234","v":19400},0,0,{"$f":"IF(I232=C236,E235+ROUND((H232-J232),0)*I232,IF(I232=C235,E234+ROUND((H232-J232)*I232,0),IF(I232=C234,E233+ROUND((H232-J232)*I232,0),IF(I232=C233,E232+ROUND((H232-J232)*I232,0),E231+ROUND((H232-J232)*I232,0)))))","v":489400},{"$f":"MIN(K236:L236)","v":58728},{"$f":"ROUND(SUM(H234+I234)*M232,0)","v":0},{"$f":"SUM(H234:J234)","v":548128}]
[{"$f":"B234+1","v":100001},null,0.4,{"$f":"B234","v":100000},{"$f":"IF(J232=0,0,E234)","v":19400},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,0.12,0,{"$f":"H229","v":100000},{"$f":"IF(H232>H236,H232-H236,0)","v":1175000},{"$f":"IF(I236>0,ROUND(I236*I232,0),0)","v":470000},{"$f":"I236-J236","v":705000},{"$f":"IF(H234>0,ROUND(H234*L232,0),0)","v":58728},{"$f":"IF(K236>L236,0,L236-K236)","v":0}]
[null,null,1993,{"$f":"C237+1","v":1994},null,"1993-94"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C237","v":1993},{"$f":"D237","v":1994}]
[0,30000,0,0,0,0,0,{"$f":"$E$4","v":1275000},{"$f":"VLOOKUP(H240,A240:C244,3)","v":0.4},{"$f":"INDEX(D240:D244,MATCH(I240,C240:C244,0))","v":100000},{"$f":"INDEX(E240:E244,MATCH(I240,C240:C244,0))","v":19000},{"$f":"IF(H240>H244,VLOOKUP(H240,A240:F244,6),0)","v":0.12},{"$f":"VLOOKUP(H240,A240:G244,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B240,IF($E$3=\"Female\",B247,IF($E$3=\"Senior Citizen\",B254,B261)))","v":30000},0]
[{"$f":"B240+1","v":30001},50000,0.2,{"$f":"B240","v":30000},{"$f":"(B241-B240)*C241","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O240+1","v":30001},50000,0.2]
[{"$f":"B241+1","v":50001},100000,0.3,{"$f":"B241","v":50000},{"$f":"E241+(B242-B241)*C242","v":19000},0.12,0,{"$f":"IF(I240=C244,E243+ROUND((H240-J240),0)*I240,IF(I240=C243,E242+ROUND((H240-J240)*I240,0),IF(I240=C242,E241+ROUND((H240-J240)*I240,0),IF(I240=C241,E240+ROUND((H240-J240)*I240,0),E239+ROUND((H240-J240)*I240,0)))))","v":489000},{"$f":"MIN(K244:L244)","v":58680},{"$f":"ROUND(SUM(H242+I242)*M240,0)","v":0},{"$f":"SUM(H242:J242)","v":547680},null,null,{"$f":"O241+1","v":50001},100000,0.3]
[{"$f":"B242+1","v":100001},null,0.4,{"$f":"B242","v":100000},{"$f":"IF(J240=0,0,E242)","v":19000},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O242+1","v":100001},0,0.4]
["Surcharge Limit",null,null,100000,null,null,null,100000,{"$f":"IF(H240>H244,H240-H244,0)","v":1175000},{"$f":"IF(I244>0,ROUND(I244*I240,0),0)","v":470000},{"$f":"I244-J244","v":705000},{"$f":"IF(H242>0,ROUND(H242*L240,0),0)","v":58680},{"$f":"IF(K244>L244,0,L244-K244)","v":0},{"$f":"O243+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H242,IF($E$3=\"Female\",H249,IF($E$3=\"Senior Citizen\",H256,H263)))","v":489000}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I242,IF($E$3=\"Female\",I249,IF($E$3=\"Senior Citizen\",I256,I263)))","v":58680}]
[0,30000,0,0,0,0,0,{"$f":"H240","v":1275000},{"$f":"VLOOKUP(H247,A247:C251,3)","v":0.4},{"$f":"INDEX(D247:D251,MATCH(I247,C247:C251,0))","v":100000},{"$f":"INDEX(E247:E251,MATCH(I247,C247:C251,0))","v":19000},{"$f":"IF(H247>H251,VLOOKUP(H247,A247:F251,6),0)","v":0.12},{"$f":"VLOOKUP(H247,A247:G251,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J242,IF($E$3=\"Female\",J249,IF($E$3=\"Senior Citizen\",J256,J263)))","v":0}]
[{"$f":"B247+1","v":30001},50000,0.2,{"$f":"B247","v":30000},{"$f":"(B248-B247)*C248","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K242,IF($E$3=\"Female\",K249,IF($E$3=\"Senior Citizen\",K256,K263)))","v":547680}]
[{"$f":"B248+1","v":50001},100000,0.3,{"$f":"B248","v":50000},{"$f":"E248+(B249-B248)*C249","v":19000},0.12,0,{"$f":"IF(I247=C251,E250+ROUND((H247-J247),0)*I247,IF(I247=C250,E249+ROUND((H247-J247)*I247,0),IF(I247=C249,E248+ROUND((H247-J247)*I247,0),IF(I247=C248,E247+ROUND((H247-J247)*I247,0),E246+ROUND((H247-J247)*I247,0)))))","v":489000},{"$f":"MIN(K251:L251)","v":58680},{"$f":"ROUND(SUM(H249+I249)*M247,0)","v":0},{"$f":"SUM(H249:J249)","v":547680},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A239,IF($E$3=\"Female\",A246,IF($E$3=\"Senior Citizen\",A253,A260)))","v":"Not defined"}]
[{"$f":"B249+1","v":100001},null,0.4,{"$f":"B249","v":100000},{"$f":"IF(J247=0,0,E249)","v":19000},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M244,IF($E$3=\"Female\",M251,IF($E$3=\"Senior Citizen\",M258,M265)))","v":0}]
["Surcharge Limit",null,null,100000,null,null,null,{"$f":"H244","v":100000},{"$f":"IF(H247>H251,H247-H251,0)","v":1175000},{"$f":"IF(I251>0,ROUND(I251*I247,0),0)","v":470000},{"$f":"I251-J251","v":705000},{"$f":"IF(H249>0,ROUND(H249*L247,0),0)","v":58680},{"$f":"IF(K251>L251,0,L251-K251)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K242,IF($E$3=\"Female\",K249,IF($E$3=\"Senior Citizen\",K256,K263)))","v":547680}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,30000,0,0,0,0,0,{"$f":"H240","v":1275000},{"$f":"VLOOKUP(H254,A254:C258,3)","v":0.4},{"$f":"INDEX(D254:D258,MATCH(I254,C254:C258,0))","v":100000},{"$f":"INDEX(E254:E258,MATCH(I254,C254:C258,0))","v":19000},{"$f":"IF(H254>H258,VLOOKUP(H254,A254:F258,6),0)","v":0.12},{"$f":"VLOOKUP(H254,A254:G258,7)","v":0}]
[{"$f":"B254+1","v":30001},50000,0.2,{"$f":"B254","v":30000},{"$f":"(B255-B254)*C255","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B255+1","v":50001},100000,0.3,{"$f":"B255","v":50000},{"$f":"E255+(B256-B255)*C256","v":19000},0.12,0,{"$f":"IF(I254=C258,E257+ROUND((H254-J254),0)*I254,IF(I254=C257,E256+ROUND((H254-J254)*I254,0),IF(I254=C256,E255+ROUND((H254-J254)*I254,0),IF(I254=C255,E254+ROUND((H254-J254)*I254,0),E253+ROUND((H254-J254)*I254,0)))))","v":489000},{"$f":"MIN(K258:L258)","v":58680},{"$f":"ROUND(SUM(H256+I256)*M254,0)","v":0},{"$f":"SUM(H256:J256)","v":547680}]
[{"$f":"B256+1","v":100001},null,0.4,{"$f":"B256","v":100000},{"$f":"IF(J254=0,0,E256)","v":19000},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,null,null,{"$f":"H251","v":100000},{"$f":"IF(H254>H258,H254-H258,0)","v":1175000},{"$f":"IF(I258>0,ROUND(I258*I254,0),0)","v":470000},{"$f":"I258-J258","v":705000},{"$f":"IF(H256>0,ROUND(H256*L254,0),0)","v":58680},{"$f":"IF(K258>L258,0,L258-K258)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,30000,0,0,0,0,0,{"$f":"H240","v":1275000},{"$f":"VLOOKUP(H261,A261:C265,3)","v":0.4},{"$f":"INDEX(D261:D265,MATCH(I261,C261:C265,0))","v":100000},{"$f":"INDEX(E261:E265,MATCH(I261,C261:C265,0))","v":19000},{"$f":"IF(H261>H265,VLOOKUP(H261,A261:F265,6),0)","v":0.12},{"$f":"VLOOKUP(H261,A261:G265,7)","v":0}]
[{"$f":"B261+1","v":30001},50000,0.2,{"$f":"B261","v":30000},{"$f":"(B262-B261)*C262","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B262+1","v":50001},100000,0.3,{"$f":"B262","v":50000},{"$f":"E262+(B263-B262)*C263","v":19000},0.12,0,{"$f":"IF(I261=C265,E264+ROUND((H261-J261),0)*I261,IF(I261=C264,E263+ROUND((H261-J261)*I261,0),IF(I261=C263,E262+ROUND((H261-J261)*I261,0),IF(I261=C262,E261+ROUND((H261-J261)*I261,0),E260+ROUND((H261-J261)*I261,0)))))","v":489000},{"$f":"MIN(K265:L265)","v":58680},{"$f":"ROUND(SUM(H263+I263)*M261,0)","v":0},{"$f":"SUM(H263:J263)","v":547680}]
[{"$f":"B263+1","v":100001},null,0.4,{"$f":"B263","v":100000},{"$f":"IF(J261=0,0,E263)","v":19000},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,null,null,{"$f":"H258","v":100000},{"$f":"IF(H261>H265,H261-H265,0)","v":1175000},{"$f":"IF(I265>0,ROUND(I265*I261,0),0)","v":470000},{"$f":"I265-J265","v":705000},{"$f":"IF(H263>0,ROUND(H263*L261,0),0)","v":58680},{"$f":"IF(K265>L265,0,L265-K265)","v":0}]
[null,null,1994,{"$f":"C266+1","v":1995},null,"1994-95"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C266","v":1994},{"$f":"D266","v":1995}]
[0,35000,0,0,0,0,0,{"$f":"$E$4","v":1275000},{"$f":"VLOOKUP(H269,A269:C273,3)","v":0.4},{"$f":"INDEX(D269:D273,MATCH(I269,C269:C273,0))","v":120000},{"$f":"INDEX(E269:E273,MATCH(I269,C269:C273,0))","v":23000},{"$f":"IF(H269>H273,VLOOKUP(H269,A269:F273,6),0)","v":0},{"$f":"VLOOKUP(H269,A269:G273,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B269,IF($E$3=\"Female\",B276,IF($E$3=\"Senior Citizen\",B283,B290)))","v":35000},0]
[{"$f":"B269+1","v":35001},60000,0.2,{"$f":"B269","v":35000},{"$f":"(B270-B269)*C270","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O269+1","v":35001},60000,0.2]
[{"$f":"B270+1","v":60001},120000,0.3,{"$f":"B270","v":60000},{"$f":"E270+(B271-B270)*C271","v":23000},0,0,{"$f":"IF(I269=C273,E272+ROUND((H269-J269),0)*I269,IF(I269=C272,E271+ROUND((H269-J269)*I269,0),IF(I269=C271,E270+ROUND((H269-J269)*I269,0),IF(I269=C270,E269+ROUND((H269-J269)*I269,0),E268+ROUND((H269-J269)*I269,0)))))","v":485000},{"$f":"MIN(K273:L273)","v":0},{"$f":"ROUND(SUM(H271+I271)*M269,0)","v":0},{"$f":"SUM(H271:J271)","v":485000},null,null,{"$f":"O270+1","v":60001},120000,0.3]
[{"$f":"B271+1","v":120001},null,0.4,{"$f":"B271","v":120000},{"$f":"IF(J269=0,0,E271)","v":23000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O271+1","v":120001},0,0.4]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H269>H273,H269-H273,0)","v":1275000},{"$f":"IF(I273>0,ROUND(I273*I269,0),0)","v":510000},{"$f":"I273-J273","v":765000},{"$f":"IF(H271>0,ROUND(H271*L269,0),0)","v":0},{"$f":"IF(K273>L273,0,L273-K273)","v":0},{"$f":"O272+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H271,IF($E$3=\"Female\",H278,IF($E$3=\"Senior Citizen\",H285,H292)))","v":485000}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I271,IF($E$3=\"Female\",I278,IF($E$3=\"Senior Citizen\",I285,I292)))","v":0}]
[0,35000,0,0,0,0,0,{"$f":"H269","v":1275000},{"$f":"VLOOKUP(H276,A276:C280,3)","v":0.4},{"$f":"INDEX(D276:D280,MATCH(I276,C276:C280,0))","v":120000},{"$f":"INDEX(E276:E280,MATCH(I276,C276:C280,0))","v":23000},{"$f":"IF(H276>H280,VLOOKUP(H276,A276:F280,6),0)","v":0},{"$f":"VLOOKUP(H276,A276:G280,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J271,IF($E$3=\"Female\",J278,IF($E$3=\"Senior Citizen\",J285,J292)))","v":0}]
[{"$f":"B276+1","v":35001},60000,0.2,{"$f":"B276","v":35000},{"$f":"(B277-B276)*C277","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K271,IF($E$3=\"Female\",K278,IF($E$3=\"Senior Citizen\",K285,K292)))","v":485000}]
[{"$f":"B277+1","v":60001},120000,0.3,{"$f":"B277","v":60000},{"$f":"E277+(B278-B277)*C278","v":23000},0,0,{"$f":"IF(I276=C280,E279+ROUND((H276-J276),0)*I276,IF(I276=C279,E278+ROUND((H276-J276)*I276,0),IF(I276=C278,E277+ROUND((H276-J276)*I276,0),IF(I276=C277,E276+ROUND((H276-J276)*I276,0),E275+ROUND((H276-J276)*I276,0)))))","v":485000},{"$f":"MIN(K280:L280)","v":0},{"$f":"ROUND(SUM(H278+I278)*M276,0)","v":0},{"$f":"SUM(H278:J278)","v":485000},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A268,IF($E$3=\"Female\",A275,IF($E$3=\"Senior Citizen\",A282,A289)))","v":"Not defined"}]
[{"$f":"B278+1","v":120001},null,0.4,{"$f":"B278","v":120000},{"$f":"IF(J276=0,0,E278)","v":23000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M273,IF($E$3=\"Female\",M280,IF($E$3=\"Senior Citizen\",M287,M294)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H273","v":0},{"$f":"IF(H276>H280,H276-H280,0)","v":1275000},{"$f":"IF(I280>0,ROUND(I280*I276,0),0)","v":510000},{"$f":"I280-J280","v":765000},{"$f":"IF(H278>0,ROUND(H278*L276,0),0)","v":0},{"$f":"IF(K280>L280,0,L280-K280)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K271,IF($E$3=\"Female\",K278,IF($E$3=\"Senior Citizen\",K285,K292)))","v":485000}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,35000,0,0,0,0,0,{"$f":"H269","v":1275000},{"$f":"VLOOKUP(H283,A283:C287,3)","v":0.4},{"$f":"INDEX(D283:D287,MATCH(I283,C283:C287,0))","v":120000},{"$f":"INDEX(E283:E287,MATCH(I283,C283:C287,0))","v":23000},{"$f":"IF(H283>H287,VLOOKUP(H283,A283:F287,6),0)","v":0},{"$f":"VLOOKUP(H283,A283:G287,7)","v":0}]
[{"$f":"B283+1","v":35001},60000,0.2,{"$f":"B283","v":35000},{"$f":"(B284-B283)*C284","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B284+1","v":60001},120000,0.3,{"$f":"B284","v":60000},{"$f":"E284+(B285-B284)*C285","v":23000},0,0,{"$f":"IF(I283=C287,E286+ROUND((H283-J283),0)*I283,IF(I283=C286,E285+ROUND((H283-J283)*I283,0),IF(I283=C285,E284+ROUND((H283-J283)*I283,0),IF(I283=C284,E283+ROUND((H283-J283)*I283,0),E282+ROUND((H283-J283)*I283,0)))))","v":485000},{"$f":"MIN(K287:L287)","v":0},{"$f":"ROUND(SUM(H285+I285)*M283,0)","v":0},{"$f":"SUM(H285:J285)","v":485000}]
[{"$f":"B285+1","v":120001},null,0.4,{"$f":"B285","v":120000},{"$f":"IF(J283=0,0,E285)","v":23000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H280","v":0},{"$f":"IF(H283>H287,H283-H287,0)","v":1275000},{"$f":"IF(I287>0,ROUND(I287*I283,0),0)","v":510000},{"$f":"I287-J287","v":765000},{"$f":"IF(H285>0,ROUND(H285*L283,0),0)","v":0},{"$f":"IF(K287>L287,0,L287-K287)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,35000,0,0,0,0,0,{"$f":"H269","v":1275000},{"$f":"VLOOKUP(H290,A290:C294,3)","v":0.4},{"$f":"INDEX(D290:D294,MATCH(I290,C290:C294,0))","v":120000},{"$f":"INDEX(E290:E294,MATCH(I290,C290:C294,0))","v":23000},{"$f":"IF(H290>H294,VLOOKUP(H290,A290:F294,6),0)","v":0},{"$f":"VLOOKUP(H290,A290:G294,7)","v":0}]
[{"$f":"B290+1","v":35001},60000,0.2,{"$f":"B290","v":35000},{"$f":"(B291-B290)*C291","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B291+1","v":60001},120000,0.3,{"$f":"B291","v":60000},{"$f":"E291+(B292-B291)*C292","v":23000},0,0,{"$f":"IF(I290=C294,E293+ROUND((H290-J290),0)*I290,IF(I290=C293,E292+ROUND((H290-J290)*I290,0),IF(I290=C292,E291+ROUND((H290-J290)*I290,0),IF(I290=C291,E290+ROUND((H290-J290)*I290,0),E289+ROUND((H290-J290)*I290,0)))))","v":485000},{"$f":"MIN(K294:L294)","v":0},{"$f":"ROUND(SUM(H292+I292)*M290,0)","v":0},{"$f":"SUM(H292:J292)","v":485000}]
[{"$f":"B292+1","v":120001},null,0.4,{"$f":"B292","v":120000},{"$f":"IF(J290=0,0,E292)","v":23000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H287","v":0},{"$f":"IF(H290>H294,H290-H294,0)","v":1275000},{"$f":"IF(I294>0,ROUND(I294*I290,0),0)","v":510000},{"$f":"I294-J294","v":765000},{"$f":"IF(H292>0,ROUND(H292*L290,0),0)","v":0},{"$f":"IF(K294>L294,0,L294-K294)","v":0}]
[null,null,1995,{"$f":"C295+1","v":1996},null,"1995-96"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C295","v":1995},{"$f":"D295","v":1996}]
[0,40000,0,0,0,0,0,{"$f":"$E$4","v":1275000},{"$f":"VLOOKUP(H298,A298:C302,3)","v":0.4},{"$f":"INDEX(D298:D302,MATCH(I298,C298:C302,0))","v":120000},{"$f":"INDEX(E298:E302,MATCH(I298,C298:C302,0))","v":22000},{"$f":"IF(H298>H302,VLOOKUP(H298,A298:F302,6),0)","v":0},{"$f":"VLOOKUP(H298,A298:G302,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B298,IF($E$3=\"Female\",B305,IF($E$3=\"Senior Citizen\",B312,B319)))","v":40000},0]
[{"$f":"B298+1","v":40001},60000,0.2,{"$f":"B298","v":40000},{"$f":"(B299-B298)*C299","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O298+1","v":40001},60000,0.2]
[{"$f":"B299+1","v":60001},120000,0.3,{"$f":"B299","v":60000},{"$f":"E299+(B300-B299)*C300","v":22000},0,0,{"$f":"IF(I298=C302,E301+ROUND((H298-J298),0)*I298,IF(I298=C301,E300+ROUND((H298-J298)*I298,0),IF(I298=C300,E299+ROUND((H298-J298)*I298,0),IF(I298=C299,E298+ROUND((H298-J298)*I298,0),E297+ROUND((H298-J298)*I298,0)))))","v":484000},{"$f":"MIN(K302:L302)","v":0},{"$f":"ROUND(SUM(H300+I300)*M298,0)","v":0},{"$f":"SUM(H300:J300)","v":484000},null,null,{"$f":"O299+1","v":60001},120000,0.3]
[{"$f":"B300+1","v":120001},null,0.4,{"$f":"B300","v":120000},{"$f":"IF(J298=0,0,E300)","v":22000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O300+1","v":120001},0,0.4]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H298>H302,H298-H302,0)","v":1275000},{"$f":"IF(I302>0,ROUND(I302*I298,0),0)","v":510000},{"$f":"I302-J302","v":765000},{"$f":"IF(H300>0,ROUND(H300*L298,0),0)","v":0},{"$f":"IF(K302>L302,0,L302-K302)","v":0},{"$f":"O301+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H300,IF($E$3=\"Female\",H307,IF($E$3=\"Senior Citizen\",H314,H321)))","v":484000}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I300,IF($E$3=\"Female\",I307,IF($E$3=\"Senior Citizen\",I314,I321)))","v":0}]
[0,40000,0,0,0,0,0,{"$f":"H298","v":1275000},{"$f":"VLOOKUP(H305,A305:C309,3)","v":0.4},{"$f":"INDEX(D305:D309,MATCH(I305,C305:C309,0))","v":120000},{"$f":"INDEX(E305:E309,MATCH(I305,C305:C309,0))","v":22000},{"$f":"IF(H305>H309,VLOOKUP(H305,A305:F309,6),0)","v":0},{"$f":"VLOOKUP(H305,A305:G309,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J300,IF($E$3=\"Female\",J307,IF($E$3=\"Senior Citizen\",J314,J321)))","v":0}]
[{"$f":"B305+1","v":40001},60000,0.2,{"$f":"B305","v":40000},{"$f":"(B306-B305)*C306","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K300,IF($E$3=\"Female\",K307,IF($E$3=\"Senior Citizen\",K314,K321)))","v":484000}]
[{"$f":"B306+1","v":60001},120000,0.3,{"$f":"B306","v":60000},{"$f":"E306+(B307-B306)*C307","v":22000},0,0,{"$f":"IF(I305=C309,E308+ROUND((H305-J305),0)*I305,IF(I305=C308,E307+ROUND((H305-J305)*I305,0),IF(I305=C307,E306+ROUND((H305-J305)*I305,0),IF(I305=C306,E305+ROUND((H305-J305)*I305,0),E304+ROUND((H305-J305)*I305,0)))))","v":484000},{"$f":"MIN(K309:L309)","v":0},{"$f":"ROUND(SUM(H307+I307)*M305,0)","v":0},{"$f":"SUM(H307:J307)","v":484000},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A297,IF($E$3=\"Female\",A304,IF($E$3=\"Senior Citizen\",A311,A318)))","v":"Not defined"}]
[{"$f":"B307+1","v":120001},null,0.4,{"$f":"B307","v":120000},{"$f":"IF(J305=0,0,E307)","v":22000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M302,IF($E$3=\"Female\",M309,IF($E$3=\"Senior Citizen\",M316,M323)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H302","v":0},{"$f":"IF(H305>H309,H305-H309,0)","v":1275000},{"$f":"IF(I309>0,ROUND(I309*I305,0),0)","v":510000},{"$f":"I309-J309","v":765000},{"$f":"IF(H307>0,ROUND(H307*L305,0),0)","v":0},{"$f":"IF(K309>L309,0,L309-K309)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K300,IF($E$3=\"Female\",K307,IF($E$3=\"Senior Citizen\",K314,K321)))","v":484000}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H298","v":1275000},{"$f":"VLOOKUP(H312,A312:C316,3)","v":0.4},{"$f":"INDEX(D312:D316,MATCH(I312,C312:C316,0))","v":120000},{"$f":"INDEX(E312:E316,MATCH(I312,C312:C316,0))","v":22000},{"$f":"IF(H312>H316,VLOOKUP(H312,A312:F316,6),0)","v":0},{"$f":"VLOOKUP(H312,A312:G316,7)","v":0}]
[{"$f":"B312+1","v":40001},60000,0.2,{"$f":"B312","v":40000},{"$f":"(B313-B312)*C313","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B313+1","v":60001},120000,0.3,{"$f":"B313","v":60000},{"$f":"E313+(B314-B313)*C314","v":22000},0,0,{"$f":"IF(I312=C316,E315+ROUND((H312-J312),0)*I312,IF(I312=C315,E314+ROUND((H312-J312)*I312,0),IF(I312=C314,E313+ROUND((H312-J312)*I312,0),IF(I312=C313,E312+ROUND((H312-J312)*I312,0),E311+ROUND((H312-J312)*I312,0)))))","v":484000},{"$f":"MIN(K316:L316)","v":0},{"$f":"ROUND(SUM(H314+I314)*M312,0)","v":0},{"$f":"SUM(H314:J314)","v":484000}]
[{"$f":"B314+1","v":120001},null,0.4,{"$f":"B314","v":120000},{"$f":"IF(J312=0,0,E314)","v":22000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H309","v":0},{"$f":"IF(H312>H316,H312-H316,0)","v":1275000},{"$f":"IF(I316>0,ROUND(I316*I312,0),0)","v":510000},{"$f":"I316-J316","v":765000},{"$f":"IF(H314>0,ROUND(H314*L312,0),0)","v":0},{"$f":"IF(K316>L316,0,L316-K316)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H298","v":1275000},{"$f":"VLOOKUP(H319,A319:C323,3)","v":0.4},{"$f":"INDEX(D319:D323,MATCH(I319,C319:C323,0))","v":120000},{"$f":"INDEX(E319:E323,MATCH(I319,C319:C323,0))","v":22000},{"$f":"IF(H319>H323,VLOOKUP(H319,A319:F323,6),0)","v":0},{"$f":"VLOOKUP(H319,A319:G323,7)","v":0}]
[{"$f":"B319+1","v":40001},60000,0.2,{"$f":"B319","v":40000},{"$f":"(B320-B319)*C320","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B320+1","v":60001},120000,0.3,{"$f":"B320","v":60000},{"$f":"E320+(B321-B320)*C321","v":22000},0,0,{"$f":"IF(I319=C323,E322+ROUND((H319-J319),0)*I319,IF(I319=C322,E321+ROUND((H319-J319)*I319,0),IF(I319=C321,E320+ROUND((H319-J319)*I319,0),IF(I319=C320,E319+ROUND((H319-J319)*I319,0),E318+ROUND((H319-J319)*I319,0)))))","v":484000},{"$f":"MIN(K323:L323)","v":0},{"$f":"ROUND(SUM(H321+I321)*M319,0)","v":0},{"$f":"SUM(H321:J321)","v":484000}]
[{"$f":"B321+1","v":120001},null,0.4,{"$f":"B321","v":120000},{"$f":"IF(J319=0,0,E321)","v":22000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H316","v":0},{"$f":"IF(H319>H323,H319-H323,0)","v":1275000},{"$f":"IF(I323>0,ROUND(I323*I319,0),0)","v":510000},{"$f":"I323-J323","v":765000},{"$f":"IF(H321>0,ROUND(H321*L319,0),0)","v":0},{"$f":"IF(K323>L323,0,L323-K323)","v":0}]
[null,null,1996,{"$f":"C324+1","v":1997},null,"1996-97"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C324","v":1996},{"$f":"D324","v":1997}]
[0,40000,0,0,0,0,0,{"$f":"$E$4","v":1275000},{"$f":"VLOOKUP(H327,A327:C331,3)","v":0.4},{"$f":"INDEX(D327:D331,MATCH(I327,C327:C331,0))","v":120000},{"$f":"INDEX(E327:E331,MATCH(I327,C327:C331,0))","v":21000},{"$f":"IF(H327>H331,VLOOKUP(H327,A327:F331,6),0)","v":0},{"$f":"VLOOKUP(H327,A327:G331,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B327,IF($E$3=\"Female\",B334,IF($E$3=\"Senior Citizen\",B341,B348)))","v":40000},0]
[{"$f":"B327+1","v":40001},60000,0.15,{"$f":"B327","v":40000},{"$f":"(B328-B327)*C328","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O327+1","v":40001},60000,0.15]
[{"$f":"B328+1","v":60001},120000,0.3,{"$f":"B328","v":60000},{"$f":"E328+(B329-B328)*C329","v":21000},0,0,{"$f":"IF(I327=C331,E330+ROUND((H327-J327),0)*I327,IF(I327=C330,E329+ROUND((H327-J327)*I327,0),IF(I327=C329,E328+ROUND((H327-J327)*I327,0),IF(I327=C328,E327+ROUND((H327-J327)*I327,0),E326+ROUND((H327-J327)*I327,0)))))","v":483000},{"$f":"MIN(K331:L331)","v":0},{"$f":"ROUND(SUM(H329+I329)*M327,0)","v":0},{"$f":"SUM(H329:J329)","v":483000},null,null,{"$f":"O328+1","v":60001},120000,0.3]
[{"$f":"B329+1","v":120001},null,0.4,{"$f":"B329","v":120000},{"$f":"IF(J327=0,0,E329)","v":21000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O329+1","v":120001},0,0.4]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H327>H331,H327-H331,0)","v":1275000},{"$f":"IF(I331>0,ROUND(I331*I327,0),0)","v":510000},{"$f":"I331-J331","v":765000},{"$f":"IF(H329>0,ROUND(H329*L327,0),0)","v":0},{"$f":"IF(K331>L331,0,L331-K331)","v":0},{"$f":"O330+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H329,IF($E$3=\"Female\",H336,IF($E$3=\"Senior Citizen\",H343,H350)))","v":483000}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I329,IF($E$3=\"Female\",I336,IF($E$3=\"Senior Citizen\",I343,I350)))","v":0}]
[0,40000,0,0,0,0,0,{"$f":"H327","v":1275000},{"$f":"VLOOKUP(H334,A334:C338,3)","v":0.4},{"$f":"INDEX(D334:D338,MATCH(I334,C334:C338,0))","v":120000},{"$f":"INDEX(E334:E338,MATCH(I334,C334:C338,0))","v":21000},{"$f":"IF(H334>H338,VLOOKUP(H334,A334:F338,6),0)","v":0},{"$f":"VLOOKUP(H334,A334:G338,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J329,IF($E$3=\"Female\",J336,IF($E$3=\"Senior Citizen\",J343,J350)))","v":0}]
[{"$f":"B334+1","v":40001},60000,0.15,{"$f":"B334","v":40000},{"$f":"(B335-B334)*C335","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K329,IF($E$3=\"Female\",K336,IF($E$3=\"Senior Citizen\",K343,K350)))","v":483000}]
[{"$f":"B335+1","v":60001},120000,0.3,{"$f":"B335","v":60000},{"$f":"E335+(B336-B335)*C336","v":21000},0,0,{"$f":"IF(I334=C338,E337+ROUND((H334-J334),0)*I334,IF(I334=C337,E336+ROUND((H334-J334)*I334,0),IF(I334=C336,E335+ROUND((H334-J334)*I334,0),IF(I334=C335,E334+ROUND((H334-J334)*I334,0),E333+ROUND((H334-J334)*I334,0)))))","v":483000},{"$f":"MIN(K338:L338)","v":0},{"$f":"ROUND(SUM(H336+I336)*M334,0)","v":0},{"$f":"SUM(H336:J336)","v":483000},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A326,IF($E$3=\"Female\",A333,IF($E$3=\"Senior Citizen\",A340,A347)))","v":"Not defined"}]
[{"$f":"B336+1","v":120001},null,0.4,{"$f":"B336","v":120000},{"$f":"IF(J334=0,0,E336)","v":21000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M331,IF($E$3=\"Female\",M338,IF($E$3=\"Senior Citizen\",M345,M352)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H331","v":0},{"$f":"IF(H334>H338,H334-H338,0)","v":1275000},{"$f":"IF(I338>0,ROUND(I338*I334,0),0)","v":510000},{"$f":"I338-J338","v":765000},{"$f":"IF(H336>0,ROUND(H336*L334,0),0)","v":0},{"$f":"IF(K338>L338,0,L338-K338)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K329,IF($E$3=\"Female\",K336,IF($E$3=\"Senior Citizen\",K343,K350)))","v":483000}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H327","v":1275000},{"$f":"VLOOKUP(H341,A341:C345,3)","v":0.4},{"$f":"INDEX(D341:D345,MATCH(I341,C341:C345,0))","v":120000},{"$f":"INDEX(E341:E345,MATCH(I341,C341:C345,0))","v":21000},{"$f":"IF(H341>H345,VLOOKUP(H341,A341:F345,6),0)","v":0},{"$f":"VLOOKUP(H341,A341:G345,7)","v":0}]
[{"$f":"B341+1","v":40001},60000,0.15,{"$f":"B341","v":40000},{"$f":"(B342-B341)*C342","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B342+1","v":60001},120000,0.3,{"$f":"B342","v":60000},{"$f":"E342+(B343-B342)*C343","v":21000},0,0,{"$f":"IF(I341=C345,E344+ROUND((H341-J341),0)*I341,IF(I341=C344,E343+ROUND((H341-J341)*I341,0),IF(I341=C343,E342+ROUND((H341-J341)*I341,0),IF(I341=C342,E341+ROUND((H341-J341)*I341,0),E340+ROUND((H341-J341)*I341,0)))))","v":483000},{"$f":"MIN(K345:L345)","v":0},{"$f":"ROUND(SUM(H343+I343)*M341,0)","v":0},{"$f":"SUM(H343:J343)","v":483000}]
[{"$f":"B343+1","v":120001},null,0.4,{"$f":"B343","v":120000},{"$f":"IF(J341=0,0,E343)","v":21000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H338","v":0},{"$f":"IF(H341>H345,H341-H345,0)","v":1275000},{"$f":"IF(I345>0,ROUND(I345*I341,0),0)","v":510000},{"$f":"I345-J345","v":765000},{"$f":"IF(H343>0,ROUND(H343*L341,0),0)","v":0},{"$f":"IF(K345>L345,0,L345-K345)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,40000,0,0,0,0,0,{"$f":"H327","v":1275000},{"$f":"VLOOKUP(H348,A348:C352,3)","v":0.4},{"$f":"INDEX(D348:D352,MATCH(I348,C348:C352,0))","v":120000},{"$f":"INDEX(E348:E352,MATCH(I348,C348:C352,0))","v":21000},{"$f":"IF(H348>H352,VLOOKUP(H348,A348:F352,6),0)","v":0},{"$f":"VLOOKUP(H348,A348:G352,7)","v":0}]
[{"$f":"B348+1","v":40001},60000,0.15,{"$f":"B348","v":40000},{"$f":"(B349-B348)*C349","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B349+1","v":60001},120000,0.3,{"$f":"B349","v":60000},{"$f":"E349+(B350-B349)*C350","v":21000},0,0,{"$f":"IF(I348=C352,E351+ROUND((H348-J348),0)*I348,IF(I348=C351,E350+ROUND((H348-J348)*I348,0),IF(I348=C350,E349+ROUND((H348-J348)*I348,0),IF(I348=C349,E348+ROUND((H348-J348)*I348,0),E347+ROUND((H348-J348)*I348,0)))))","v":483000},{"$f":"MIN(K352:L352)","v":0},{"$f":"ROUND(SUM(H350+I350)*M348,0)","v":0},{"$f":"SUM(H350:J350)","v":483000}]
[{"$f":"B350+1","v":120001},null,0.4,{"$f":"B350","v":120000},{"$f":"IF(J348=0,0,E350)","v":21000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H345","v":0},{"$f":"IF(H348>H352,H348-H352,0)","v":1275000},{"$f":"IF(I352>0,ROUND(I352*I348,0),0)","v":510000},{"$f":"I352-J352","v":765000},{"$f":"IF(H350>0,ROUND(H350*L348,0),0)","v":0},{"$f":"IF(K352>L352,0,L352-K352)","v":0}]
[null,null,1997,{"$f":"C353+1","v":1998},null,"1997-98"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C353","v":1997},{"$f":"D353","v":1998}]
[0,40000,0,0,0,0,0,{"$f":"$E$4","v":1275000},{"$f":"VLOOKUP(H356,A356:C360,3)","v":0.3},{"$f":"INDEX(D356:D360,MATCH(I356,C356:C360,0))","v":150000},{"$f":"INDEX(E356:E360,MATCH(I356,C356:C360,0))","v":20000},{"$f":"IF(H356>H360,VLOOKUP(H356,A356:F360,6),0)","v":0},{"$f":"VLOOKUP(H356,A356:G360,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B356,IF($E$3=\"Female\",B363,IF($E$3=\"Senior Citizen\",B370,B377)))","v":40000},0]
[{"$f":"B356+1","v":40001},60000,0.1,{"$f":"B356","v":40000},{"$f":"(B357-B356)*C357","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O356+1","v":40001},60000,0.1]
[{"$f":"B357+1","v":60001},150000,0.2,{"$f":"B357","v":60000},{"$f":"E357+(B358-B357)*C358","v":20000},0,0,{"$f":"IF(I356=C360,E359+ROUND((H356-J356),0)*I356,IF(I356=C359,E358+ROUND((H356-J356)*I356,0),IF(I356=C358,E357+ROUND((H356-J356)*I356,0),IF(I356=C357,E356+ROUND((H356-J356)*I356,0),E355+ROUND((H356-J356)*I356,0)))))","v":357500},{"$f":"MIN(K360:L360)","v":0},{"$f":"ROUND(SUM(H358+I358)*M356,0)","v":0},{"$f":"SUM(H358:J358)","v":357500},null,null,{"$f":"O357+1","v":60001},150000,0.2]
[{"$f":"B358+1","v":150001},null,0.3,{"$f":"B358","v":150000},{"$f":"IF(J356=0,0,E358)","v":20000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O358+1","v":150001},0,0.3]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H356>H360,H356-H360,0)","v":1275000},{"$f":"IF(I360>0,ROUND(I360*I356,0),0)","v":382500},{"$f":"I360-J360","v":892500},{"$f":"IF(H358>0,ROUND(H358*L356,0),0)","v":0},{"$f":"IF(K360>L360,0,L360-K360)","v":0},{"$f":"O359+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H358,IF($E$3=\"Female\",H365,IF($E$3=\"Senior Citizen\",H372,H379)))","v":357500}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I358,IF($E$3=\"Female\",I365,IF($E$3=\"Senior Citizen\",I372,I379)))","v":0}]
[0,40000,0,0,0,0,0,{"$f":"H356","v":1275000},{"$f":"VLOOKUP(H363,A363:C367,3)","v":0.3},{"$f":"INDEX(D363:D367,MATCH(I363,C363:C367,0))","v":150000},{"$f":"INDEX(E363:E367,MATCH(I363,C363:C367,0))","v":20000},{"$f":"IF(H363>H367,VLOOKUP(H363,A363:F367,6),0)","v":0},{"$f":"VLOOKUP(H363,A363:G367,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J358,IF($E$3=\"Female\",J365,IF($E$3=\"Senior Citizen\",J372,J379)))","v":0}]
[{"$f":"B363+1","v":40001},60000,0.1,{"$f":"B363","v":40000},{"$f":"(B364-B363)*C364","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K358,IF($E$3=\"Female\",K365,IF($E$3=\"Senior Citizen\",K372,K379)))","v":357500}]
[{"$f":"B364+1","v":60001},150000,0.2,{"$f":"B364","v":60000},{"$f":"E364+(B365-B364)*C365","v":20000},0,0,{"$f":"IF(I363=C367,E366+ROUND((H363-J363),0)*I363,IF(I363=C366,E365+ROUND((H363-J363)*I363,0),IF(I363=C365,E364+ROUND((H363-J363)*I363,0),IF(I363=C364,E363+ROUND((H363-J363)*I363,0),E362+ROUND((H363-J363)*I363,0)))))","v":357500},{"$f":"MIN(K367:L367)","v":0},{"$f":"ROUND(SUM(H365+I365)*M363,0)","v":0},{"$f":"SUM(H365:J365)","v":357500},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A355,IF($E$3=\"Female\",A362,IF($E$3=\"Senior Citizen\",A369,A376)))","v":"Not defined"}]
[{"$f":"B365+1","v":150001},null,0.3,{"$f":"B365","v":150000},{"$f":"IF(J363=0,0,E365)","v":20000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M360,IF($E$3=\"Female\",M367,IF($E$3=\"Senior Citizen\",M374,M381)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H360","v":0},{"$f":"IF(H363>H367,H363-H367,0)","v":1275000},{"$f":"IF(I367>0,ROUND(I367*I363,0),0)","v":382500},{"$f":"I367-J367","v":892500},{"$f":"IF(H365>0,ROUND(H365*L363,0),0)","v":0},{"$f":"IF(K367>L367,0,L367-K367)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K358,IF($E$3=\"Female\",K365,IF($E$3=\"Senior Citizen\",K372,K379)))","v":357500}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H356","v":1275000},{"$f":"VLOOKUP(H370,A370:C374,3)","v":0.3},{"$f":"INDEX(D370:D374,MATCH(I370,C370:C374,0))","v":150000},{"$f":"INDEX(E370:E374,MATCH(I370,C370:C374,0))","v":20000},{"$f":"IF(H370>H374,VLOOKUP(H370,A370:F374,6),0)","v":0},{"$f":"VLOOKUP(H370,A370:G374,7)","v":0}]
[{"$f":"B370+1","v":40001},60000,0.1,{"$f":"B370","v":40000},{"$f":"(B371-B370)*C371","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B371+1","v":60001},150000,0.2,{"$f":"B371","v":60000},{"$f":"E371+(B372-B371)*C372","v":20000},0,0,{"$f":"IF(I370=C374,E373+ROUND((H370-J370),0)*I370,IF(I370=C373,E372+ROUND((H370-J370)*I370,0),IF(I370=C372,E371+ROUND((H370-J370)*I370,0),IF(I370=C371,E370+ROUND((H370-J370)*I370,0),E369+ROUND((H370-J370)*I370,0)))))","v":357500},{"$f":"MIN(K374:L374)","v":0},{"$f":"ROUND(SUM(H372+I372)*M370,0)","v":0},{"$f":"SUM(H372:J372)","v":357500}]
[{"$f":"B372+1","v":150001},null,0.3,{"$f":"B372","v":150000},{"$f":"IF(J370=0,0,E372)","v":20000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H367","v":0},{"$f":"IF(H370>H374,H370-H374,0)","v":1275000},{"$f":"IF(I374>0,ROUND(I374*I370,0),0)","v":382500},{"$f":"I374-J374","v":892500},{"$f":"IF(H372>0,ROUND(H372*L370,0),0)","v":0},{"$f":"IF(K374>L374,0,L374-K374)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H356","v":1275000},{"$f":"VLOOKUP(H377,A377:C381,3)","v":0.3},{"$f":"INDEX(D377:D381,MATCH(I377,C377:C381,0))","v":150000},{"$f":"INDEX(E377:E381,MATCH(I377,C377:C381,0))","v":20000},{"$f":"IF(H377>H381,VLOOKUP(H377,A377:F381,6),0)","v":0},{"$f":"VLOOKUP(H377,A377:G381,7)","v":0}]
[{"$f":"B377+1","v":40001},60000,0.1,{"$f":"B377","v":40000},{"$f":"(B378-B377)*C378","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B378+1","v":60001},150000,0.2,{"$f":"B378","v":60000},{"$f":"E378+(B379-B378)*C379","v":20000},0,0,{"$f":"IF(I377=C381,E380+ROUND((H377-J377),0)*I377,IF(I377=C380,E379+ROUND((H377-J377)*I377,0),IF(I377=C379,E378+ROUND((H377-J377)*I377,0),IF(I377=C378,E377+ROUND((H377-J377)*I377,0),E376+ROUND((H377-J377)*I377,0)))))","v":357500},{"$f":"MIN(K381:L381)","v":0},{"$f":"ROUND(SUM(H379+I379)*M377,0)","v":0},{"$f":"SUM(H379:J379)","v":357500}]
[{"$f":"B379+1","v":150001},null,0.3,{"$f":"B379","v":150000},{"$f":"IF(J377=0,0,E379)","v":20000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H374","v":0},{"$f":"IF(H377>H381,H377-H381,0)","v":1275000},{"$f":"IF(I381>0,ROUND(I381*I377,0),0)","v":382500},{"$f":"I381-J381","v":892500},{"$f":"IF(H379>0,ROUND(H379*L377,0),0)","v":0},{"$f":"IF(K381>L381,0,L381-K381)","v":0}]
[null,null,1998,{"$f":"C382+1","v":1999},null,"1998-99"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C382","v":1998},{"$f":"D382","v":1999}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":1275000},{"$f":"VLOOKUP(H385,A385:C389,3)","v":0.3},{"$f":"INDEX(D385:D389,MATCH(I385,C385:C389,0))","v":150000},{"$f":"INDEX(E385:E389,MATCH(I385,C385:C389,0))","v":19000},{"$f":"IF(H385>H389,VLOOKUP(H385,A385:F389,6),0)","v":0},{"$f":"VLOOKUP(H385,A385:G389,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B385,IF($E$3=\"Female\",B392,IF($E$3=\"Senior Citizen\",B399,B406)))","v":50000},0]
[{"$f":"B385+1","v":50001},60000,0.1,{"$f":"B385","v":50000},{"$f":"(B386-B385)*C386","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O385+1","v":50001},60000,0.1]
[{"$f":"B386+1","v":60001},150000,0.2,{"$f":"B386","v":60000},{"$f":"E386+(B387-B386)*C387","v":19000},0,0,{"$f":"IF(I385=C389,E388+ROUND((H385-J385),0)*I385,IF(I385=C388,E387+ROUND((H385-J385)*I385,0),IF(I385=C387,E386+ROUND((H385-J385)*I385,0),IF(I385=C386,E385+ROUND((H385-J385)*I385,0),E384+ROUND((H385-J385)*I385,0)))))","v":356500},{"$f":"MIN(K389:L389)","v":0},{"$f":"ROUND(SUM(H387+I387)*M385,0)","v":0},{"$f":"SUM(H387:J387)","v":356500},null,null,{"$f":"O386+1","v":60001},150000,0.2]
[{"$f":"B387+1","v":150001},null,0.3,{"$f":"B387","v":150000},{"$f":"IF(J385=0,0,E387)","v":19000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O387+1","v":150001},0,0.3]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H385>H389,H385-H389,0)","v":1275000},{"$f":"IF(I389>0,ROUND(I389*I385,0),0)","v":382500},{"$f":"I389-J389","v":892500},{"$f":"IF(H387>0,ROUND(H387*L385,0),0)","v":0},{"$f":"IF(K389>L389,0,L389-K389)","v":0},{"$f":"O388+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H387,IF($E$3=\"Female\",H394,IF($E$3=\"Senior Citizen\",H401,H408)))","v":356500}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I387,IF($E$3=\"Female\",I394,IF($E$3=\"Senior Citizen\",I401,I408)))","v":0}]
[0,50000,0,0,0,0,0,{"$f":"H385","v":1275000},{"$f":"VLOOKUP(H392,A392:C396,3)","v":0.3},{"$f":"INDEX(D392:D396,MATCH(I392,C392:C396,0))","v":150000},{"$f":"INDEX(E392:E396,MATCH(I392,C392:C396,0))","v":19000},{"$f":"IF(H392>H396,VLOOKUP(H392,A392:F396,6),0)","v":0},{"$f":"VLOOKUP(H392,A392:G396,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J387,IF($E$3=\"Female\",J394,IF($E$3=\"Senior Citizen\",J401,J408)))","v":0}]
[{"$f":"B392+1","v":50001},60000,0.1,{"$f":"B392","v":50000},{"$f":"(B393-B392)*C393","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K387,IF($E$3=\"Female\",K394,IF($E$3=\"Senior Citizen\",K401,K408)))","v":356500}]
[{"$f":"B393+1","v":60001},150000,0.2,{"$f":"B393","v":60000},{"$f":"E393+(B394-B393)*C394","v":19000},0,0,{"$f":"IF(I392=C396,E395+ROUND((H392-J392),0)*I392,IF(I392=C395,E394+ROUND((H392-J392)*I392,0),IF(I392=C394,E393+ROUND((H392-J392)*I392,0),IF(I392=C393,E392+ROUND((H392-J392)*I392,0),E391+ROUND((H392-J392)*I392,0)))))","v":356500},{"$f":"MIN(K396:L396)","v":0},{"$f":"ROUND(SUM(H394+I394)*M392,0)","v":0},{"$f":"SUM(H394:J394)","v":356500},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A384,IF($E$3=\"Female\",A391,IF($E$3=\"Senior Citizen\",A398,A405)))","v":"Not defined"}]
[{"$f":"B394+1","v":150001},null,0.3,{"$f":"B394","v":150000},{"$f":"IF(J392=0,0,E394)","v":19000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M389,IF($E$3=\"Female\",M396,IF($E$3=\"Senior Citizen\",M403,M410)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H389","v":0},{"$f":"IF(H392>H396,H392-H396,0)","v":1275000},{"$f":"IF(I396>0,ROUND(I396*I392,0),0)","v":382500},{"$f":"I396-J396","v":892500},{"$f":"IF(H394>0,ROUND(H394*L392,0),0)","v":0},{"$f":"IF(K396>L396,0,L396-K396)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K387,IF($E$3=\"Female\",K394,IF($E$3=\"Senior Citizen\",K401,K408)))","v":356500}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H385","v":1275000},{"$f":"VLOOKUP(H399,A399:C403,3)","v":0.3},{"$f":"INDEX(D399:D403,MATCH(I399,C399:C403,0))","v":150000},{"$f":"INDEX(E399:E403,MATCH(I399,C399:C403,0))","v":19000},{"$f":"IF(H399>H403,VLOOKUP(H399,A399:F403,6),0)","v":0},{"$f":"VLOOKUP(H399,A399:G403,7)","v":0}]
[{"$f":"B399+1","v":50001},60000,0.1,{"$f":"B399","v":50000},{"$f":"(B400-B399)*C400","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B400+1","v":60001},150000,0.2,{"$f":"B400","v":60000},{"$f":"E400+(B401-B400)*C401","v":19000},0,0,{"$f":"IF(I399=C403,E402+ROUND((H399-J399),0)*I399,IF(I399=C402,E401+ROUND((H399-J399)*I399,0),IF(I399=C401,E400+ROUND((H399-J399)*I399,0),IF(I399=C400,E399+ROUND((H399-J399)*I399,0),E398+ROUND((H399-J399)*I399,0)))))","v":356500},{"$f":"MIN(K403:L403)","v":0},{"$f":"ROUND(SUM(H401+I401)*M399,0)","v":0},{"$f":"SUM(H401:J401)","v":356500}]
[{"$f":"B401+1","v":150001},null,0.3,{"$f":"B401","v":150000},{"$f":"IF(J399=0,0,E401)","v":19000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H396","v":0},{"$f":"IF(H399>H403,H399-H403,0)","v":1275000},{"$f":"IF(I403>0,ROUND(I403*I399,0),0)","v":382500},{"$f":"I403-J403","v":892500},{"$f":"IF(H401>0,ROUND(H401*L399,0),0)","v":0},{"$f":"IF(K403>L403,0,L403-K403)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H385","v":1275000},{"$f":"VLOOKUP(H406,A406:C410,3)","v":0.3},{"$f":"INDEX(D406:D410,MATCH(I406,C406:C410,0))","v":150000},{"$f":"INDEX(E406:E410,MATCH(I406,C406:C410,0))","v":19000},{"$f":"IF(H406>H410,VLOOKUP(H406,A406:F410,6),0)","v":0},{"$f":"VLOOKUP(H406,A406:G410,7)","v":0}]
[{"$f":"B406+1","v":50001},60000,0.1,{"$f":"B406","v":50000},{"$f":"(B407-B406)*C407","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B407+1","v":60001},150000,0.2,{"$f":"B407","v":60000},{"$f":"E407+(B408-B407)*C408","v":19000},0,0,{"$f":"IF(I406=C410,E409+ROUND((H406-J406),0)*I406,IF(I406=C409,E408+ROUND((H406-J406)*I406,0),IF(I406=C408,E407+ROUND((H406-J406)*I406,0),IF(I406=C407,E406+ROUND((H406-J406)*I406,0),E405+ROUND((H406-J406)*I406,0)))))","v":356500},{"$f":"MIN(K410:L410)","v":0},{"$f":"ROUND(SUM(H408+I408)*M406,0)","v":0},{"$f":"SUM(H408:J408)","v":356500}]
[{"$f":"B408+1","v":150001},null,0.3,{"$f":"B408","v":150000},{"$f":"IF(J406=0,0,E408)","v":19000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H403","v":0},{"$f":"IF(H406>H410,H406-H410,0)","v":1275000},{"$f":"IF(I410>0,ROUND(I410*I406,0),0)","v":382500},{"$f":"I410-J410","v":892500},{"$f":"IF(H408>0,ROUND(H408*L406,0),0)","v":0},{"$f":"IF(K410>L410,0,L410-K410)","v":0}]
[null,null,1999,{"$f":"C411+1","v":2000},null,"1999-00"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C411","v":1999},{"$f":"D411","v":2000}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":1275000},{"$f":"VLOOKUP(H414,A414:C418,3)","v":0.3},{"$f":"INDEX(D414:D418,MATCH(I414,C414:C418,0))","v":150000},{"$f":"INDEX(E414:E418,MATCH(I414,C414:C418,0))","v":19000},{"$f":"IF(H414>H418,VLOOKUP(H414,A414:F418,6),0)","v":0.1},{"$f":"VLOOKUP(H414,A414:G418,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B414,IF($E$3=\"Female\",B421,IF($E$3=\"Senior Citizen\",B428,B435)))","v":50000},0]
[{"$f":"B414+1","v":50001},60000,0.1,{"$f":"B414","v":50000},{"$f":"(B415-B414)*C415","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O414+1","v":50001},60000,0.1]
[{"$f":"B415+1","v":60001},150000,0.2,{"$f":"B415","v":60000},{"$f":"E415+(B416-B415)*C416","v":19000},0.1,0,{"$f":"IF(I414=C418,E417+ROUND((H414-J414),0)*I414,IF(I414=C417,E416+ROUND((H414-J414)*I414,0),IF(I414=C416,E415+ROUND((H414-J414)*I414,0),IF(I414=C415,E414+ROUND((H414-J414)*I414,0),E413+ROUND((H414-J414)*I414,0)))))","v":356500},{"$f":"MIN(K418:L418)","v":35650},{"$f":"ROUND(SUM(H416+I416)*M414,0)","v":0},{"$f":"SUM(H416:J416)","v":392150},null,null,{"$f":"O415+1","v":60001},150000,0.2]
[{"$f":"B416+1","v":150001},null,0.3,{"$f":"B416","v":150000},{"$f":"IF(J414=0,0,E416)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O416+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,60000,{"$f":"IF(H414>H418,H414-H418,0)","v":1215000},{"$f":"IF(I418>0,ROUND(I418*I414,0),0)","v":364500},{"$f":"I418-J418","v":850500},{"$f":"IF(H416>0,ROUND(H416*L414,0),0)","v":35650},{"$f":"IF(K418>L418,0,L418-K418)","v":0},{"$f":"O417+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H416,IF($E$3=\"Female\",H423,IF($E$3=\"Senior Citizen\",H430,H437)))","v":356500}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I416,IF($E$3=\"Female\",I423,IF($E$3=\"Senior Citizen\",I430,I437)))","v":35650}]
[0,50000,0,0,0,0,0,{"$f":"H414","v":1275000},{"$f":"VLOOKUP(H421,A421:C425,3)","v":0.3},{"$f":"INDEX(D421:D425,MATCH(I421,C421:C425,0))","v":150000},{"$f":"INDEX(E421:E425,MATCH(I421,C421:C425,0))","v":19000},{"$f":"IF(H421>H425,VLOOKUP(H421,A421:F425,6),0)","v":0.1},{"$f":"VLOOKUP(H421,A421:G425,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J416,IF($E$3=\"Female\",J423,IF($E$3=\"Senior Citizen\",J430,J437)))","v":0}]
[{"$f":"B421+1","v":50001},60000,0.1,{"$f":"B421","v":50000},{"$f":"(B422-B421)*C422","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K416,IF($E$3=\"Female\",K423,IF($E$3=\"Senior Citizen\",K430,K437)))","v":392150}]
[{"$f":"B422+1","v":60001},150000,0.2,{"$f":"B422","v":60000},{"$f":"E422+(B423-B422)*C423","v":19000},0.1,0,{"$f":"IF(I421=C425,E424+ROUND((H421-J421),0)*I421,IF(I421=C424,E423+ROUND((H421-J421)*I421,0),IF(I421=C423,E422+ROUND((H421-J421)*I421,0),IF(I421=C422,E421+ROUND((H421-J421)*I421,0),E420+ROUND((H421-J421)*I421,0)))))","v":356500},{"$f":"MIN(K425:L425)","v":35650},{"$f":"ROUND(SUM(H423+I423)*M421,0)","v":0},{"$f":"SUM(H423:J423)","v":392150},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A413,IF($E$3=\"Female\",A420,IF($E$3=\"Senior Citizen\",A427,A434)))","v":"Not defined"}]
[{"$f":"B423+1","v":150001},null,0.3,{"$f":"B423","v":150000},{"$f":"IF(J421=0,0,E423)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M418,IF($E$3=\"Female\",M425,IF($E$3=\"Senior Citizen\",M432,M439)))","v":0}]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H418","v":60000},{"$f":"IF(H421>H425,H421-H425,0)","v":1215000},{"$f":"IF(I425>0,ROUND(I425*I421,0),0)","v":364500},{"$f":"I425-J425","v":850500},{"$f":"IF(H423>0,ROUND(H423*L421,0),0)","v":35650},{"$f":"IF(K425>L425,0,L425-K425)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K416,IF($E$3=\"Female\",K423,IF($E$3=\"Senior Citizen\",K430,K437)))","v":392150}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H414","v":1275000},{"$f":"VLOOKUP(H428,A428:C432,3)","v":0.3},{"$f":"INDEX(D428:D432,MATCH(I428,C428:C432,0))","v":150000},{"$f":"INDEX(E428:E432,MATCH(I428,C428:C432,0))","v":19000},{"$f":"IF(H428>H432,VLOOKUP(H428,A428:F432,6),0)","v":0.1},{"$f":"VLOOKUP(H428,A428:G432,7)","v":0}]
[{"$f":"B428+1","v":50001},60000,0.1,{"$f":"B428","v":50000},{"$f":"(B429-B428)*C429","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B429+1","v":60001},150000,0.2,{"$f":"B429","v":60000},{"$f":"E429+(B430-B429)*C430","v":19000},0.1,0,{"$f":"IF(I428=C432,E431+ROUND((H428-J428),0)*I428,IF(I428=C431,E430+ROUND((H428-J428)*I428,0),IF(I428=C430,E429+ROUND((H428-J428)*I428,0),IF(I428=C429,E428+ROUND((H428-J428)*I428,0),E427+ROUND((H428-J428)*I428,0)))))","v":356500},{"$f":"MIN(K432:L432)","v":35650},{"$f":"ROUND(SUM(H430+I430)*M428,0)","v":0},{"$f":"SUM(H430:J430)","v":392150}]
[{"$f":"B430+1","v":150001},null,0.3,{"$f":"B430","v":150000},{"$f":"IF(J428=0,0,E430)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H425","v":60000},{"$f":"IF(H428>H432,H428-H432,0)","v":1215000},{"$f":"IF(I432>0,ROUND(I432*I428,0),0)","v":364500},{"$f":"I432-J432","v":850500},{"$f":"IF(H430>0,ROUND(H430*L428,0),0)","v":35650},{"$f":"IF(K432>L432,0,L432-K432)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H414","v":1275000},{"$f":"VLOOKUP(H435,A435:C439,3)","v":0.3},{"$f":"INDEX(D435:D439,MATCH(I435,C435:C439,0))","v":150000},{"$f":"INDEX(E435:E439,MATCH(I435,C435:C439,0))","v":19000},{"$f":"IF(H435>H439,VLOOKUP(H435,A435:F439,6),0)","v":0.1},{"$f":"VLOOKUP(H435,A435:G439,7)","v":0}]
[{"$f":"B435+1","v":50001},60000,0.1,{"$f":"B435","v":50000},{"$f":"(B436-B435)*C436","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B436+1","v":60001},150000,0.2,{"$f":"B436","v":60000},{"$f":"E436+(B437-B436)*C437","v":19000},0.1,0,{"$f":"IF(I435=C439,E438+ROUND((H435-J435),0)*I435,IF(I435=C438,E437+ROUND((H435-J435)*I435,0),IF(I435=C437,E436+ROUND((H435-J435)*I435,0),IF(I435=C436,E435+ROUND((H435-J435)*I435,0),E434+ROUND((H435-J435)*I435,0)))))","v":356500},{"$f":"MIN(K439:L439)","v":35650},{"$f":"ROUND(SUM(H437+I437)*M435,0)","v":0},{"$f":"SUM(H437:J437)","v":392150}]
[{"$f":"B437+1","v":150001},null,0.3,{"$f":"B437","v":150000},{"$f":"IF(J435=0,0,E437)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H432","v":60000},{"$f":"IF(H435>H439,H435-H439,0)","v":1215000},{"$f":"IF(I439>0,ROUND(I439*I435,0),0)","v":364500},{"$f":"I439-J439","v":850500},{"$f":"IF(H437>0,ROUND(H437*L435,0),0)","v":35650},{"$f":"IF(K439>L439,0,L439-K439)","v":0}]
[null,null,2000,{"$f":"C440+1","v":2001},null,"2000-01"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C440","v":2000},{"$f":"D440","v":2001}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":1275000},{"$f":"VLOOKUP(H443,A443:C447,3)","v":0.3},{"$f":"INDEX(D443:D447,MATCH(I443,C443:C447,0))","v":150000},{"$f":"INDEX(E443:E447,MATCH(I443,C443:C447,0))","v":19000},{"$f":"IF(H443>H447,VLOOKUP(H443,A443:F447,6),0)","v":0.17},{"$f":"VLOOKUP(H443,A443:G447,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B443,IF($E$3=\"Female\",B450,IF($E$3=\"Senior Citizen\",B457,B464)))","v":50000},0]
[{"$f":"B443+1","v":50001},60000,0.1,{"$f":"B443","v":50000},{"$f":"(B444-B443)*C444","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O443+1","v":50001},60000,0.1]
[{"$f":"B444+1","v":60001},150000,0.2,{"$f":"B444","v":60000},{"$f":"E444+(B445-B444)*C445","v":19000},0.12,0,{"$f":"IF(I443=C447,E446+ROUND((H443-J443),0)*I443,IF(I443=C446,E445+ROUND((H443-J443)*I443,0),IF(I443=C445,E444+ROUND((H443-J443)*I443,0),IF(I443=C444,E443+ROUND((H443-J443)*I443,0),E442+ROUND((H443-J443)*I443,0)))))","v":356500},{"$f":"MIN(K447:L447)","v":60605},{"$f":"ROUND(SUM(H445+I445)*M443,0)","v":0},{"$f":"SUM(H445:J445)","v":417105},null,null,{"$f":"O444+1","v":60001},150000,0.2]
[{"$f":"B445+1","v":150001},null,0.3,{"$f":"B445","v":150000},{"$f":"IF(J443=0,0,E445)","v":19000},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O445+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"IF(H443>150000,150000,60000)","v":150000},{"$f":"IF(H443>H447,H443-H447,0)","v":1125000},{"$f":"IF(I447>0,ROUND(I447*I443,0),0)","v":337500},{"$f":"I447-J447","v":787500},{"$f":"IF(H445>0,ROUND(H445*L443,0),0)","v":60605},{"$f":"IF(K447>L447,0,L447-K447)","v":0},{"$f":"O446+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H445,IF($E$3=\"Female\",H452,IF($E$3=\"Senior Citizen\",H459,H466)))","v":356500}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I445,IF($E$3=\"Female\",I452,IF($E$3=\"Senior Citizen\",I459,I466)))","v":60605}]
[0,50000,0,0,0,0,0,{"$f":"H443","v":1275000},{"$f":"VLOOKUP(H450,A450:C454,3)","v":0.3},{"$f":"INDEX(D450:D454,MATCH(I450,C450:C454,0))","v":150000},{"$f":"INDEX(E450:E454,MATCH(I450,C450:C454,0))","v":19000},{"$f":"IF(H450>H454,VLOOKUP(H450,A450:F454,6),0)","v":0.17},{"$f":"VLOOKUP(H450,A450:G454,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J445,IF($E$3=\"Female\",J452,IF($E$3=\"Senior Citizen\",J459,J466)))","v":0}]
[{"$f":"B450+1","v":50001},60000,0.1,{"$f":"B450","v":50000},{"$f":"(B451-B450)*C451","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K445,IF($E$3=\"Female\",K452,IF($E$3=\"Senior Citizen\",K459,K466)))","v":417105}]
[{"$f":"B451+1","v":60001},150000,0.2,{"$f":"B451","v":60000},{"$f":"E451+(B452-B451)*C452","v":19000},0.12,0,{"$f":"IF(I450=C454,E453+ROUND((H450-J450),0)*I450,IF(I450=C453,E452+ROUND((H450-J450)*I450,0),IF(I450=C452,E451+ROUND((H450-J450)*I450,0),IF(I450=C451,E450+ROUND((H450-J450)*I450,0),E449+ROUND((H450-J450)*I450,0)))))","v":356500},{"$f":"MIN(K454:L454)","v":60605},{"$f":"ROUND(SUM(H452+I452)*M450,0)","v":0},{"$f":"SUM(H452:J452)","v":417105},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A442,IF($E$3=\"Female\",A449,IF($E$3=\"Senior Citizen\",A456,A463)))","v":"(below 65 years)"}]
[{"$f":"B452+1","v":150001},null,0.3,{"$f":"B452","v":150000},{"$f":"IF(J450=0,0,E452)","v":19000},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M447,IF($E$3=\"Female\",M454,IF($E$3=\"Senior Citizen\",M461,M468)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"IF(H450>150000,150000,60000)","v":150000},{"$f":"IF(H450>H454,H450-H454,0)","v":1125000},{"$f":"IF(I454>0,ROUND(I454*I450,0),0)","v":337500},{"$f":"I454-J454","v":787500},{"$f":"IF(H452>0,ROUND(H452*L450,0),0)","v":60605},{"$f":"IF(K454>L454,0,L454-K454)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K445,IF($E$3=\"Female\",K452,IF($E$3=\"Senior Citizen\",K459,K466)))","v":417105}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)"]
[0,50000,0,0,0,0,0,{"$f":"H443","v":1275000},{"$f":"VLOOKUP(H457,A457:C461,3)","v":0.3},{"$f":"INDEX(D457:D461,MATCH(I457,C457:C461,0))","v":150000},{"$f":"INDEX(E457:E461,MATCH(I457,C457:C461,0))","v":19000},{"$f":"IF(H457>H461,VLOOKUP(H457,A457:F461,6),0)","v":0.17},{"$f":"VLOOKUP(H457,A457:G461,7)","v":0}]
[{"$f":"B457+1","v":50001},60000,0.1,{"$f":"B457","v":50000},{"$f":"(B458-B457)*C458","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B458+1","v":60001},150000,0.2,{"$f":"B458","v":60000},{"$f":"E458+(B459-B458)*C459","v":19000},0.12,0,{"$f":"IF(I457=C461,E460+ROUND((H457-J457),0)*I457,IF(I457=C460,E459+ROUND((H457-J457)*I457,0),IF(I457=C459,E458+ROUND((H457-J457)*I457,0),IF(I457=C458,E457+ROUND((H457-J457)*I457,0),E456+ROUND((H457-J457)*I457,0)))))","v":356500},{"$f":"MIN(K461:L461)","v":60605},{"$f":"ROUND(SUM(H459+I459)*M457,0)","v":0},{"$f":"SUM(H459:J459)","v":417105}]
[{"$f":"B459+1","v":150001},null,0.3,{"$f":"B459","v":150000},{"$f":"IF(J457=0,0,E459)","v":19000},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"IF(H457>150000,150000,60000)","v":150000},{"$f":"IF(H457>H461,H457-H461,0)","v":1125000},{"$f":"IF(I461>0,ROUND(I461*I457,0),0)","v":337500},{"$f":"I461-J461","v":787500},{"$f":"IF(H459>0,ROUND(H459*L457,0),0)","v":60605},{"$f":"IF(K461>L461,0,L461-K461)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H457","v":1275000},{"$f":"VLOOKUP(H464,A464:C468,3)","v":0.3},{"$f":"INDEX(D464:D468,MATCH(I464,C464:C468,0))","v":150000},{"$f":"INDEX(E464:E468,MATCH(I464,C464:C468,0))","v":19000},{"$f":"IF(H464>H468,VLOOKUP(H464,A464:F468,6),0)","v":0.17},{"$f":"VLOOKUP(H464,A464:G468,7)","v":0}]
[{"$f":"B464+1","v":50001},60000,0.1,{"$f":"B464","v":50000},{"$f":"(B465-B464)*C465","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B465+1","v":60001},150000,0.2,{"$f":"B465","v":60000},{"$f":"E465+(B466-B465)*C466","v":19000},0.12,0,{"$f":"IF(I464=C468,E467+ROUND((H464-J464),0)*I464,IF(I464=C467,E466+ROUND((H464-J464)*I464,0),IF(I464=C466,E465+ROUND((H464-J464)*I464,0),IF(I464=C465,E464+ROUND((H464-J464)*I464,0),E463+ROUND((H464-J464)*I464,0)))))","v":356500},{"$f":"MIN(K468:L468)","v":60605},{"$f":"ROUND(SUM(H466+I466)*M464,0)","v":0},{"$f":"SUM(H466:J466)","v":417105}]
[{"$f":"B466+1","v":150001},null,0.3,{"$f":"B466","v":150000},{"$f":"IF(J464=0,0,E466)","v":19000},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"IF(H464>150000,150000,60000)","v":150000},{"$f":"IF(H464>H468,H464-H468,0)","v":1125000},{"$f":"IF(I468>0,ROUND(I468*I464,0),0)","v":337500},{"$f":"I468-J468","v":787500},{"$f":"IF(H466>0,ROUND(H466*L464,0),0)","v":60605},{"$f":"IF(K468>L468,0,L468-K468)","v":0}]
[null,null,2001,{"$f":"C469+1","v":2002},null,"2001-02"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C469","v":2001},{"$f":"D469","v":2002}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":1275000},{"$f":"VLOOKUP(H472,A472:C476,3)","v":0.3},{"$f":"INDEX(D472:D476,MATCH(I472,C472:C476,0))","v":150000},{"$f":"INDEX(E472:E476,MATCH(I472,C472:C476,0))","v":19000},{"$f":"IF(H472>H476,VLOOKUP(H472,A472:F476,6),0)","v":0.02},{"$f":"VLOOKUP(H472,A472:G476,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B472,IF($E$3=\"Female\",B479,IF($E$3=\"Senior Citizen\",B486,B493)))","v":50000},0]
[{"$f":"B472+1","v":50001},60000,0.1,{"$f":"B472","v":50000},{"$f":"(B473-B472)*C473","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O472+1","v":50001},60000,0.1]
[{"$f":"B473+1","v":60001},150000,0.2,{"$f":"B473","v":60000},{"$f":"E473+(B474-B473)*C474","v":19000},0.02,0,{"$f":"IF(I472=C476,E475+ROUND((H472-J472),0)*I472,IF(I472=C475,E474+ROUND((H472-J472)*I472,0),IF(I472=C474,E473+ROUND((H472-J472)*I472,0),IF(I472=C473,E472+ROUND((H472-J472)*I472,0),E471+ROUND((H472-J472)*I472,0)))))","v":356500},{"$f":"MIN(K476:L476)","v":7130},{"$f":"ROUND(SUM(H474+I474)*M472,0)","v":0},{"$f":"SUM(H474:J474)","v":363630},null,null,{"$f":"O473+1","v":60001},150000,0.2]
[{"$f":"B474+1","v":150001},null,0.3,{"$f":"B474","v":150000},{"$f":"IF(J472=0,0,E474)","v":19000},0.02,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O474+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,60000,{"$f":"IF(H472>H476,H472-H476,0)","v":1215000},{"$f":"IF(I476>0,ROUND(I476*I472,0),0)","v":364500},{"$f":"I476-J476","v":850500},{"$f":"IF(H474>0,ROUND(H474*L472,0),0)","v":7130},{"$f":"IF(K476>L476,0,L476-K476)","v":0},{"$f":"O475+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H474,IF($E$3=\"Female\",H481,IF($E$3=\"Senior Citizen\",H488,H495)))","v":356500}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I474,IF($E$3=\"Female\",I481,IF($E$3=\"Senior Citizen\",I488,I495)))","v":7130}]
[0,50000,0,0,0,0,0,{"$f":"H472","v":1275000},{"$f":"VLOOKUP(H479,A479:C483,3)","v":0.3},{"$f":"INDEX(D479:D483,MATCH(I479,C479:C483,0))","v":150000},{"$f":"INDEX(E479:E483,MATCH(I479,C479:C483,0))","v":19000},{"$f":"IF(H479>H483,VLOOKUP(H479,A479:F483,6),0)","v":0.02},{"$f":"VLOOKUP(H479,A479:G483,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J474,IF($E$3=\"Female\",J481,IF($E$3=\"Senior Citizen\",J488,J495)))","v":0}]
[{"$f":"B479+1","v":50001},60000,0.1,{"$f":"B479","v":50000},{"$f":"(B480-B479)*C480","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K474,IF($E$3=\"Female\",K481,IF($E$3=\"Senior Citizen\",K488,K495)))","v":363630}]
[{"$f":"B480+1","v":60001},150000,0.2,{"$f":"B480","v":60000},{"$f":"E480+(B481-B480)*C481","v":19000},0.02,0,{"$f":"IF(I479=C483,E482+ROUND((H479-J479),0)*I479,IF(I479=C482,E481+ROUND((H479-J479)*I479,0),IF(I479=C481,E480+ROUND((H479-J479)*I479,0),IF(I479=C480,E479+ROUND((H479-J479)*I479,0),E478+ROUND((H479-J479)*I479,0)))))","v":356500},{"$f":"MIN(K483:L483)","v":7130},{"$f":"ROUND(SUM(H481+I481)*M479,0)","v":0},{"$f":"SUM(H481:J481)","v":363630},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A471,IF($E$3=\"Female\",A478,IF($E$3=\"Senior Citizen\",A485,A492)))","v":"(below 65 years)"}]
[{"$f":"B481+1","v":150001},null,0.3,{"$f":"B481","v":150000},{"$f":"IF(J479=0,0,E481)","v":19000},0.02,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M476,IF($E$3=\"Female\",M483,IF($E$3=\"Senior Citizen\",M490,M497)))","v":0}]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H476","v":60000},{"$f":"IF(H479>H483,H479-H483,0)","v":1215000},{"$f":"IF(I483>0,ROUND(I483*I479,0),0)","v":364500},{"$f":"I483-J483","v":850500},{"$f":"IF(H481>0,ROUND(H481*L479,0),0)","v":7130},{"$f":"IF(K483>L483,0,L483-K483)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K474,IF($E$3=\"Female\",K481,IF($E$3=\"Senior Citizen\",K488,K495)))","v":363630}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)"]
[0,50000,0,0,0,0,0,{"$f":"H472","v":1275000},{"$f":"VLOOKUP(H486,A486:C490,3)","v":0.3},{"$f":"INDEX(D486:D490,MATCH(I486,C486:C490,0))","v":150000},{"$f":"INDEX(E486:E490,MATCH(I486,C486:C490,0))","v":19000},{"$f":"IF(H486>H490,VLOOKUP(H486,A486:F490,6),0)","v":0.1},{"$f":"VLOOKUP(H486,A486:G490,7)","v":0}]
[{"$f":"B486+1","v":50001},60000,0.1,{"$f":"B486","v":50000},{"$f":"(B487-B486)*C487","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B487+1","v":60001},150000,0.2,{"$f":"B487","v":60000},{"$f":"E487+(B488-B487)*C488","v":19000},0.1,0,{"$f":"IF(I486=C490,E489+ROUND((H486-J486),0)*I486,IF(I486=C489,E488+ROUND((H486-J486)*I486,0),IF(I486=C488,E487+ROUND((H486-J486)*I486,0),IF(I486=C487,E486+ROUND((H486-J486)*I486,0),E485+ROUND((H486-J486)*I486,0)))))","v":356500},{"$f":"MIN(K490:L490)","v":35650},{"$f":"ROUND(SUM(H488+I488)*M486,0)","v":0},{"$f":"SUM(H488:J488)","v":392150}]
[{"$f":"B488+1","v":150001},null,0.3,{"$f":"B488","v":150000},{"$f":"IF(J486=0,0,E488)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H483","v":60000},{"$f":"IF(H486>H490,H486-H490,0)","v":1215000},{"$f":"IF(I490>0,ROUND(I490*I486,0),0)","v":364500},{"$f":"I490-J490","v":850500},{"$f":"IF(H488>0,ROUND(H488*L486,0),0)","v":35650},{"$f":"IF(K490>L490,0,L490-K490)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H472","v":1275000},{"$f":"VLOOKUP(H493,A493:C497,3)","v":0.3},{"$f":"INDEX(D493:D497,MATCH(I493,C493:C497,0))","v":150000},{"$f":"INDEX(E493:E497,MATCH(I493,C493:C497,0))","v":19000},{"$f":"IF(H493>H497,VLOOKUP(H493,A493:F497,6),0)","v":0.02},{"$f":"VLOOKUP(H493,A493:G497,7)","v":0}]
[{"$f":"B493+1","v":50001},60000,0.1,{"$f":"B493","v":50000},{"$f":"(B494-B493)*C494","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B494+1","v":60001},150000,0.2,{"$f":"B494","v":60000},{"$f":"E494+(B495-B494)*C495","v":19000},0.02,0,{"$f":"IF(I493=C497,E496+ROUND((H493-J493),0)*I493,IF(I493=C496,E495+ROUND((H493-J493)*I493,0),IF(I493=C495,E494+ROUND((H493-J493)*I493,0),IF(I493=C494,E493+ROUND((H493-J493)*I493,0),E492+ROUND((H493-J493)*I493,0)))))","v":356500},{"$f":"MIN(K497:L497)","v":7130},{"$f":"ROUND(SUM(H495+I495)*M493,0)","v":0},{"$f":"SUM(H495:J495)","v":363630}]
[{"$f":"B495+1","v":150001},null,0.3,{"$f":"B495","v":150000},{"$f":"IF(J493=0,0,E495)","v":19000},0.02,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H490","v":60000},{"$f":"IF(H493>H497,H493-H497,0)","v":1215000},{"$f":"IF(I497>0,ROUND(I497*I493,0),0)","v":364500},{"$f":"I497-J497","v":850500},{"$f":"IF(H495>0,ROUND(H495*L493,0),0)","v":7130},{"$f":"IF(K497>L497,0,L497-K497)","v":0}]
[null,null,2002,{"$f":"C498+1","v":2003},null,"2002-03"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C498","v":2002},{"$f":"D498","v":2003}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":1275000},{"$f":"VLOOKUP(H501,A501:C505,3)","v":0.3},{"$f":"INDEX(D501:D505,MATCH(I501,C501:C505,0))","v":150000},{"$f":"INDEX(E501:E505,MATCH(I501,C501:C505,0))","v":19000},{"$f":"IF(H501>H505,VLOOKUP(H501,A501:F505,6),0)","v":0.05},{"$f":"VLOOKUP(H501,A501:G505,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B501,IF($E$3=\"Female\",B508,IF($E$3=\"Senior Citizen\",B515,B522)))","v":50000},0]
[{"$f":"B501+1","v":50001},60000,0.1,{"$f":"B501","v":50000},{"$f":"(B502-B501)*C502","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O501+1","v":50001},60000,0.1]
[{"$f":"B502+1","v":60001},150000,0.2,{"$f":"B502","v":60000},{"$f":"E502+(B503-B502)*C503","v":19000},0.05,0,{"$f":"IF(I501=C505,E504+ROUND((H501-J501),0)*I501,IF(I501=C504,E503+ROUND((H501-J501)*I501,0),IF(I501=C503,E502+ROUND((H501-J501)*I501,0),IF(I501=C502,E501+ROUND((H501-J501)*I501,0),E500+ROUND((H501-J501)*I501,0)))))","v":356500},{"$f":"MIN(K505:L505)","v":17825},{"$f":"ROUND(SUM(H503+I503)*M501,0)","v":0},{"$f":"SUM(H503:J503)","v":374325},null,null,{"$f":"O502+1","v":60001},150000,0.2]
[{"$f":"B503+1","v":150001},null,0.3,{"$f":"B503","v":150000},{"$f":"IF(J501=0,0,E503)","v":19000},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O503+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,60000,{"$f":"IF(H501>H505,H501-H505,0)","v":1215000},{"$f":"IF(I505>0,ROUND(I505*I501,0),0)","v":364500},{"$f":"I505-J505","v":850500},{"$f":"IF(H503>0,ROUND(H503*L501,0),0)","v":17825},{"$f":"IF(K505>L505,0,L505-K505)","v":0},{"$f":"O504+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H503,IF($E$3=\"Female\",H510,IF($E$3=\"Senior Citizen\",H517,H524)))","v":356500}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I503,IF($E$3=\"Female\",I510,IF($E$3=\"Senior Citizen\",I517,I524)))","v":17825}]
[0,50000,0,0,0,0,0,{"$f":"H501","v":1275000},{"$f":"VLOOKUP(H508,A508:C512,3)","v":0.3},{"$f":"INDEX(D508:D512,MATCH(I508,C508:C512,0))","v":150000},{"$f":"INDEX(E508:E512,MATCH(I508,C508:C512,0))","v":19000},{"$f":"IF(H508>H512,VLOOKUP(H508,A508:F512,6),0)","v":0.05},{"$f":"VLOOKUP(H508,A508:G512,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J503,IF($E$3=\"Female\",J510,IF($E$3=\"Senior Citizen\",J517,J524)))","v":0}]
[{"$f":"B508+1","v":50001},60000,0.1,{"$f":"B508","v":50000},{"$f":"(B509-B508)*C509","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K503,IF($E$3=\"Female\",K510,IF($E$3=\"Senior Citizen\",K517,K524)))","v":374325}]
[{"$f":"B509+1","v":60001},150000,0.2,{"$f":"B509","v":60000},{"$f":"E509+(B510-B509)*C510","v":19000},0.05,0,{"$f":"IF(I508=C512,E511+ROUND((H508-J508),0)*I508,IF(I508=C511,E510+ROUND((H508-J508)*I508,0),IF(I508=C510,E509+ROUND((H508-J508)*I508,0),IF(I508=C509,E508+ROUND((H508-J508)*I508,0),E507+ROUND((H508-J508)*I508,0)))))","v":356500},{"$f":"MIN(K512:L512)","v":17825},{"$f":"ROUND(SUM(H510+I510)*M508,0)","v":0},{"$f":"SUM(H510:J510)","v":374325},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A500,IF($E$3=\"Female\",A507,IF($E$3=\"Senior Citizen\",A514,A521)))","v":"(below 65 years)"}]
[{"$f":"B510+1","v":150001},null,0.3,{"$f":"B510","v":150000},{"$f":"IF(J508=0,0,E510)","v":19000},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M505,IF($E$3=\"Female\",M512,IF($E$3=\"Senior Citizen\",M519,M526)))","v":0}]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H505","v":60000},{"$f":"IF(H508>H512,H508-H512,0)","v":1215000},{"$f":"IF(I512>0,ROUND(I512*I508,0),0)","v":364500},{"$f":"I512-J512","v":850500},{"$f":"IF(H510>0,ROUND(H510*L508,0),0)","v":17825},{"$f":"IF(K512>L512,0,L512-K512)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K503,IF($E$3=\"Female\",K510,IF($E$3=\"Senior Citizen\",K517,K524)))","v":374325}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)"]
[0,50000,0,0,0,0,0,{"$f":"H501","v":1275000},{"$f":"VLOOKUP(H515,A515:C519,3)","v":0.3},{"$f":"INDEX(D515:D519,MATCH(I515,C515:C519,0))","v":150000},{"$f":"INDEX(E515:E519,MATCH(I515,C515:C519,0))","v":19000},{"$f":"IF(H515>H519,VLOOKUP(H515,A515:F519,6),0)","v":0.05},{"$f":"VLOOKUP(H515,A515:G519,7)","v":0}]
[{"$f":"B515+1","v":50001},60000,0.1,{"$f":"B515","v":50000},{"$f":"(B516-B515)*C516","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B516+1","v":60001},150000,0.2,{"$f":"B516","v":60000},{"$f":"E516+(B517-B516)*C517","v":19000},0.05,0,{"$f":"IF(I515=C519,E518+ROUND((H515-J515),0)*I515,IF(I515=C518,E517+ROUND((H515-J515)*I515,0),IF(I515=C517,E516+ROUND((H515-J515)*I515,0),IF(I515=C516,E515+ROUND((H515-J515)*I515,0),E514+ROUND((H515-J515)*I515,0)))))","v":356500},{"$f":"MIN(K519:L519)","v":17825},{"$f":"ROUND(SUM(H517+I517)*M515,0)","v":0},{"$f":"SUM(H517:J517)","v":374325}]
[{"$f":"B517+1","v":150001},null,0.3,{"$f":"B517","v":150000},{"$f":"IF(J515=0,0,E517)","v":19000},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H512","v":60000},{"$f":"IF(H515>H519,H515-H519,0)","v":1215000},{"$f":"IF(I519>0,ROUND(I519*I515,0),0)","v":364500},{"$f":"I519-J519","v":850500},{"$f":"IF(H517>0,ROUND(H517*L515,0),0)","v":17825},{"$f":"IF(K519>L519,0,L519-K519)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H501","v":1275000},{"$f":"VLOOKUP(H522,A522:C526,3)","v":0.3},{"$f":"INDEX(D522:D526,MATCH(I522,C522:C526,0))","v":150000},{"$f":"INDEX(E522:E526,MATCH(I522,C522:C526,0))","v":19000},{"$f":"IF(H522>H526,VLOOKUP(H522,A522:F526,6),0)","v":0.05},{"$f":"VLOOKUP(H522,A522:G526,7)","v":0}]
[{"$f":"B522+1","v":50001},60000,0.1,{"$f":"B522","v":50000},{"$f":"(B523-B522)*C523","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B523+1","v":60001},150000,0.2,{"$f":"B523","v":60000},{"$f":"E523+(B524-B523)*C524","v":19000},0.05,0,{"$f":"IF(I522=C526,E525+ROUND((H522-J522),0)*I522,IF(I522=C525,E524+ROUND((H522-J522)*I522,0),IF(I522=C524,E523+ROUND((H522-J522)*I522,0),IF(I522=C523,E522+ROUND((H522-J522)*I522,0),E521+ROUND((H522-J522)*I522,0)))))","v":356500},{"$f":"MIN(K526:L526)","v":17825},{"$f":"ROUND(SUM(H524+I524)*M522,0)","v":0},{"$f":"SUM(H524:J524)","v":374325}]
[{"$f":"B524+1","v":150001},null,0.3,{"$f":"B524","v":150000},{"$f":"IF(J522=0,0,E524)","v":19000},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H519","v":60000},{"$f":"IF(H522>H526,H522-H526,0)","v":1215000},{"$f":"IF(I526>0,ROUND(I526*I522,0),0)","v":364500},{"$f":"I526-J526","v":850500},{"$f":"IF(H524>0,ROUND(H524*L522,0),0)","v":17825},{"$f":"IF(K526>L526,0,L526-K526)","v":0}]
[null,null,2003,{"$f":"C527+1","v":2004},null,"2003-04"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C527","v":2003},{"$f":"D527","v":2004}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":1275000},{"$f":"VLOOKUP(H530,A530:C534,3)","v":0.3},{"$f":"INDEX(D530:D534,MATCH(I530,C530:C534,0))","v":150000},{"$f":"INDEX(E530:E534,MATCH(I530,C530:C534,0))","v":19000},{"$f":"IF(H530>H534,VLOOKUP(H530,A530:F534,6),0)","v":0.1},{"$f":"VLOOKUP(H530,A530:G534,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B530,IF($E$3=\"Female\",B537,IF($E$3=\"Senior Citizen\",B544,B551)))","v":50000},0]
[{"$f":"B530+1","v":50001},60000,0.1,{"$f":"B530","v":50000},{"$f":"(B531-B530)*C531","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O530+1","v":50001},60000,0.1]
[{"$f":"B531+1","v":60001},150000,0.2,{"$f":"B531","v":60000},{"$f":"E531+(B532-B531)*C532","v":19000},0.1,0,{"$f":"IF(I530=C534,E533+ROUND((H530-J530),0)*I530,IF(I530=C533,E532+ROUND((H530-J530)*I530,0),IF(I530=C532,E531+ROUND((H530-J530)*I530,0),IF(I530=C531,E530+ROUND((H530-J530)*I530,0),E529+ROUND((H530-J530)*I530,0)))))","v":356500},{"$f":"MIN(K534:L534)","v":35650},{"$f":"ROUND(SUM(H532+I532)*M530,0)","v":0},{"$f":"SUM(H532:J532)","v":392150},null,null,{"$f":"O531+1","v":60001},150000,0.2]
[{"$f":"B532+1","v":150001},null,0.3,{"$f":"B532","v":150000},{"$f":"IF(J530=0,0,E532)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O532+1","v":150001},0,0.3]
["Surcharge Limit",null,null,850000,null,null,null,850000,{"$f":"IF(H530>H534,H530-H534,0)","v":425000},{"$f":"IF(I534>0,ROUND(I534*I530,0),0)","v":127500},{"$f":"I534-J534","v":297500},{"$f":"IF(H532>0,ROUND(H532*L530,0),0)","v":35650},{"$f":"IF(K534>L534,0,L534-K534)","v":0},{"$f":"O533+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H532,IF($E$3=\"Female\",H539,IF($E$3=\"Senior Citizen\",H546,H553)))","v":356500}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I532,IF($E$3=\"Female\",I539,IF($E$3=\"Senior Citizen\",I546,I553)))","v":35650}]
[0,50000,0,0,0,0,0,{"$f":"H530","v":1275000},{"$f":"VLOOKUP(H537,A537:C541,3)","v":0.3},{"$f":"INDEX(D537:D541,MATCH(I537,C537:C541,0))","v":150000},{"$f":"INDEX(E537:E541,MATCH(I537,C537:C541,0))","v":19000},{"$f":"IF(H537>H541,VLOOKUP(H537,A537:F541,6),0)","v":0.1},{"$f":"VLOOKUP(H537,A537:G541,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J532,IF($E$3=\"Female\",J539,IF($E$3=\"Senior Citizen\",J546,J553)))","v":0}]
[{"$f":"B537+1","v":50001},60000,0.1,{"$f":"B537","v":50000},{"$f":"(B538-B537)*C538","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K532,IF($E$3=\"Female\",K539,IF($E$3=\"Senior Citizen\",K546,K553)))","v":392150}]
[{"$f":"B538+1","v":60001},150000,0.2,{"$f":"B538","v":60000},{"$f":"E538+(B539-B538)*C539","v":19000},0.1,0,{"$f":"IF(I537=C541,E540+ROUND((H537-J537),0)*I537,IF(I537=C540,E539+ROUND((H537-J537)*I537,0),IF(I537=C539,E538+ROUND((H537-J537)*I537,0),IF(I537=C538,E537+ROUND((H537-J537)*I537,0),E536+ROUND((H537-J537)*I537,0)))))","v":356500},{"$f":"MIN(K541:L541)","v":35650},{"$f":"ROUND(SUM(H539+I539)*M537,0)","v":0},{"$f":"SUM(H539:J539)","v":392150},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A529,IF($E$3=\"Female\",A536,IF($E$3=\"Senior Citizen\",A543,A550)))","v":"(below 65 years)"}]
[{"$f":"B539+1","v":150001},null,0.3,{"$f":"B539","v":150000},{"$f":"IF(J537=0,0,E539)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M534,IF($E$3=\"Female\",M541,IF($E$3=\"Senior Citizen\",M548,M555)))","v":0}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H534","v":850000},{"$f":"IF(H537>H541,H537-H541,0)","v":425000},{"$f":"IF(I541>0,ROUND(I541*I537,0),0)","v":127500},{"$f":"I541-J541","v":297500},{"$f":"IF(H539>0,ROUND(H539*L537,0),0)","v":35650},{"$f":"IF(K541>L541,0,L541-K541)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K532,IF($E$3=\"Female\",K539,IF($E$3=\"Senior Citizen\",K546,K553)))","v":392150}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)"]
[0,50000,0,0,0,0,0,{"$f":"H530","v":1275000},{"$f":"VLOOKUP(H544,A544:C548,3)","v":0.3},{"$f":"INDEX(D544:D548,MATCH(I544,C544:C548,0))","v":150000},{"$f":"INDEX(E544:E548,MATCH(I544,C544:C548,0))","v":19000},{"$f":"IF(H544>H548,VLOOKUP(H544,A544:F548,6),0)","v":0.1},{"$f":"VLOOKUP(H544,A544:G548,7)","v":0}]
[{"$f":"B544+1","v":50001},60000,0.1,{"$f":"B544","v":50000},{"$f":"(B545-B544)*C545","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B545+1","v":60001},150000,0.2,{"$f":"B545","v":60000},{"$f":"E545+(B546-B545)*C546","v":19000},0.1,0,{"$f":"IF(I544=C548,E547+ROUND((H544-J544),0)*I544,IF(I544=C547,E546+ROUND((H544-J544)*I544,0),IF(I544=C546,E545+ROUND((H544-J544)*I544,0),IF(I544=C545,E544+ROUND((H544-J544)*I544,0),E543+ROUND((H544-J544)*I544,0)))))","v":356500},{"$f":"MIN(K548:L548)","v":35650},{"$f":"ROUND(SUM(H546+I546)*M544,0)","v":0},{"$f":"SUM(H546:J546)","v":392150}]
[{"$f":"B546+1","v":150001},null,0.3,{"$f":"B546","v":150000},{"$f":"IF(J544=0,0,E546)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H541","v":850000},{"$f":"IF(H544>H548,H544-H548,0)","v":425000},{"$f":"IF(I548>0,ROUND(I548*I544,0),0)","v":127500},{"$f":"I548-J548","v":297500},{"$f":"IF(H546>0,ROUND(H546*L544,0),0)","v":35650},{"$f":"IF(K548>L548,0,L548-K548)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H530","v":1275000},{"$f":"VLOOKUP(H551,A551:C555,3)","v":0.3},{"$f":"INDEX(D551:D555,MATCH(I551,C551:C555,0))","v":150000},{"$f":"INDEX(E551:E555,MATCH(I551,C551:C555,0))","v":19000},{"$f":"IF(H551>H555,VLOOKUP(H551,A551:F555,6),0)","v":0.1},{"$f":"VLOOKUP(H551,A551:G555,7)","v":0}]
[{"$f":"B551+1","v":50001},60000,0.1,{"$f":"B551","v":50000},{"$f":"(B552-B551)*C552","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B552+1","v":60001},150000,0.2,{"$f":"B552","v":60000},{"$f":"E552+(B553-B552)*C553","v":19000},0.1,0,{"$f":"IF(I551=C555,E554+ROUND((H551-J551),0)*I551,IF(I551=C554,E553+ROUND((H551-J551)*I551,0),IF(I551=C553,E552+ROUND((H551-J551)*I551,0),IF(I551=C552,E551+ROUND((H551-J551)*I551,0),E550+ROUND((H551-J551)*I551,0)))))","v":356500},{"$f":"MIN(K555:L555)","v":35650},{"$f":"ROUND(SUM(H553+I553)*M551,0)","v":0},{"$f":"SUM(H553:J553)","v":392150}]
[{"$f":"B553+1","v":150001},null,0.3,{"$f":"B553","v":150000},{"$f":"IF(J551=0,0,E553)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H548","v":850000},{"$f":"IF(H551>H555,H551-H555,0)","v":425000},{"$f":"IF(I555>0,ROUND(I555*I551,0),0)","v":127500},{"$f":"I555-J555","v":297500},{"$f":"IF(H553>0,ROUND(H553*L551,0),0)","v":35650},{"$f":"IF(K555>L555,0,L555-K555)","v":0}]
[null,null,2004,{"$f":"C556+1","v":2005},null,"2004-05"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,null,null,null,null,null,null,null,null,null,null,null,2004,{"$f":"AC557+1","v":2005},null,"2004-05"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C556","v":2004},{"$f":"D556","v":2005},null,null,null,null,null,null,null,null,null,null,"Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":1275000},{"$f":"VLOOKUP(H559,A559:C563,3)","v":0.3},{"$f":"INDEX(D559:D563,MATCH(I559,C559:C563,0))","v":150000},{"$f":"INDEX(E559:E563,MATCH(I559,C559:C563,0))","v":19000},{"$f":"IF(H559>H563,VLOOKUP(H559,A559:F563,6),0)","v":0.1},{"$f":"VLOOKUP(H559,A559:G563,7)","v":0.02},0,{"$f":"IF($E$3=\"Male\",B559,IF($E$3=\"Female\",B566,IF($E$3=\"Senior Citizen\",B573,B580)))","v":50000},0,null,null,null,null,null,null,null,null,null,null,"(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"AC557","v":2004},{"$f":"AD557","v":2005}]
[{"$f":"B559+1","v":50001},60000,0.1,{"$f":"B559","v":50000},{"$f":"(B560-B559)*C560","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O559+1","v":50001},60000,0.1,null,null,null,null,null,null,null,null,null,null,0,50000,0,0,0,0,0,{"$f":"$E$4","v":1275000},{"$f":"VLOOKUP(AH560,AA560:AC564,3)","v":0.3},{"$f":"INDEX(AD560:AD564,MATCH(AI560,AC560:AC564,0))","v":150000},{"$f":"INDEX(AE560:AE564,MATCH(AI560,AC560:AC564,0))","v":19000},{"$f":"IF(AH560>AH564,VLOOKUP(AH560,AA560:AF564,6),0)","v":0.1},{"$f":"VLOOKUP(AH560,AA560:AG564,7)","v":0.02},0,{"$f":"IF($E$3=\"Male\",AB560,IF($E$3=\"Female\",AB567,IF($E$3=\"Senior Citizen\",AB574,AB581)))","v":50000},0]
[{"$f":"B560+1","v":60001},150000,0.2,{"$f":"B560","v":60000},{"$f":"E560+(B561-B560)*C561","v":19000},0.1,0.02,{"$f":"IF(I559=C563,E562+ROUND((H559-J559),0)*I559,IF(I559=C562,E561+ROUND((H559-J559)*I559,0),IF(I559=C561,E560+ROUND((H559-J559)*I559,0),IF(I559=C560,E559+ROUND((H559-J559)*I559,0),E558+ROUND((H559-J559)*I559,0)))))-$AP$577","v":356500},{"$f":"MIN(K563:L563)","v":35650},{"$f":"ROUND(SUM(H561+I561)*M559,0)","v":7843},{"$f":"SUM(H561:J561)","v":399993},null,null,{"$f":"O560+1","v":60001},150000,0.2,null,null,null,null,null,null,null,null,null,null,{"$f":"AB560+1","v":50001},60000,0.1,{"$f":"AB560","v":50000},{"$f":"(AB561-AB560)*AC561","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"AO560+1","v":50001},60000,0.1]
[{"$f":"B561+1","v":150001},null,0.3,{"$f":"B561","v":150000},{"$f":"IF(J559=0,0,E561)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O561+1","v":150001},0,0.3,null,null,null,null,null,null,null,null,null,null,{"$f":"AB561+1","v":60001},150000,0.2,{"$f":"AB561","v":60000},{"$f":"AE561+(AB562-AB561)*AC562","v":19000},0.1,0.02,{"$f":"IF(AI560=AC564,AE563+ROUND((AH560-AJ560),0)*AI560,IF(AI560=AC563,AE562+ROUND((AH560-AJ560)*AI560,0),IF(AI560=AC562,AE561+ROUND((AH560-AJ560)*AI560,0),IF(AI560=AC561,AE560+ROUND((AH560-AJ560)*AI560,0),AE559+ROUND((AH560-AJ560)*AI560,0)))))","v":356500},{"$f":"MIN(AK564:AL564)","v":35650},{"$f":"ROUND(SUM(AH562+AI562)*AM560,0)","v":7843},{"$f":"SUM(AH562:AJ562)","v":399993},null,null,{"$f":"AO561+1","v":60001},150000,0.2]
["Surcharge Limit",null,null,850000,null,null,null,850000,{"$f":"IF(H559>H563,H559-H563,0)","v":425000},{"$f":"IF(I563>0,ROUND(I563*I559,0),0)","v":127500},{"$f":"I563-J563","v":297500},{"$f":"IF(H561>0,ROUND(H561*L559,0),0)","v":35650},{"$f":"IF(K563>L563,0,L563-K563)","v":0},{"$f":"O562+1","v":1},0,0,null,null,null,null,null,null,null,null,null,null,{"$f":"AB562+1","v":150001},null,0.3,{"$f":"AB562","v":150000},{"$f":"IF(AJ560=0,0,AE562)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"AO562+1","v":150001},0,0.3]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H561,IF($E$3=\"Female\",H568,IF($E$3=\"Senior Citizen\",H575,H582)))","v":356500},null,null,null,null,null,null,null,null,null,null,"Surcharge Limit",null,null,850000,null,null,null,850000,{"$f":"IF(AH560>AH564,AH560-AH564,0)","v":425000},{"$f":"IF(AI564>0,ROUND(AI564*AI560,0),0)","v":127500},{"$f":"AI564-AJ564","v":297500},{"$f":"IF(AH562>0,ROUND(AH562*AL560,0),0)","v":35650},{"$f":"IF(AK564>AL564,0,AL564-AK564)","v":0},{"$f":"AO563+1","v":1},0,0]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I561,IF($E$3=\"Female\",I568,IF($E$3=\"Senior Citizen\",I575,I582)))","v":35650},null,null,null,null,null,null,null,null,null,null,"Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",AH562,IF($E$3=\"Female\",AH569,IF($E$3=\"Senior Citizen\",AH576,AH583)))","v":356500}]
[0,50000,0,0,0,0,0,{"$f":"H559","v":1275000},{"$f":"VLOOKUP(H566,A566:C570,3)","v":0.3},{"$f":"INDEX(D566:D570,MATCH(I566,C566:C570,0))","v":150000},{"$f":"INDEX(E566:E570,MATCH(I566,C566:C570,0))","v":19000},{"$f":"IF(H566>H570,VLOOKUP(H566,A566:F570,6),0)","v":0.1},{"$f":"VLOOKUP(H566,A566:G570,7)","v":0.02},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J561,IF($E$3=\"Female\",J568,IF($E$3=\"Senior Citizen\",J575,J582)))","v":7843},null,null,null,null,null,null,null,null,null,null,"(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",AI562,IF($E$3=\"Female\",AI569,IF($E$3=\"Senior Citizen\",AI576,AI583)))","v":35650}]
[{"$f":"B566+1","v":50001},60000,0.1,{"$f":"B566","v":50000},{"$f":"(B567-B566)*C567","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K561,IF($E$3=\"Female\",K568,IF($E$3=\"Senior Citizen\",K575,K582)))","v":399993},null,null,null,null,null,null,null,null,null,null,0,50000,0,0,0,0,0,{"$f":"AH560","v":1275000},{"$f":"VLOOKUP(AH567,AA567:AC571,3)","v":0.3},{"$f":"INDEX(AD567:AD571,MATCH(AI567,AC567:AC571,0))","v":150000},{"$f":"INDEX(AE567:AE571,MATCH(AI567,AC567:AC571,0))","v":19000},{"$f":"IF(AH567>AH571,VLOOKUP(AH567,AA567:AF571,6),0)","v":0.1},{"$f":"VLOOKUP(AH567,AA567:AG571,7)","v":0.02},"E. CESS",null,{"$f":"IF($E$3=\"Male\",AJ562,IF($E$3=\"Female\",AJ569,IF($E$3=\"Senior Citizen\",AJ576,AJ583)))","v":7843}]
[{"$f":"B567+1","v":60001},150000,0.2,{"$f":"B567","v":60000},{"$f":"E567+(B568-B567)*C568","v":19000},0.1,0.02,{"$f":"IF(I566=C570,E569+ROUND((H566-J566),0)*I566,IF(I566=C569,E568+ROUND((H566-J566)*I566,0),IF(I566=C568,E567+ROUND((H566-J566)*I566,0),IF(I566=C567,E566+ROUND((H566-J566)*I566,0),E565+ROUND((H566-J566)*I566,0)))))-$AP$577","v":356500},{"$f":"MIN(K570:L570)","v":35650},{"$f":"ROUND(SUM(H568+I568)*M566,0)","v":7843},{"$f":"SUM(H568:J568)","v":399993},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A558,IF($E$3=\"Female\",A565,IF($E$3=\"Senior Citizen\",A572,A579)))","v":"(below 65 years)"},null,null,null,null,null,null,null,null,null,null,{"$f":"AB567+1","v":50001},60000,0.1,{"$f":"AB567","v":50000},{"$f":"(AB568-AB567)*AC568","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",AK562,IF($E$3=\"Female\",AK569,IF($E$3=\"Senior Citizen\",AK576,AK583)))","v":399993}]
[{"$f":"B568+1","v":150001},null,0.3,{"$f":"B568","v":150000},{"$f":"IF(J566=0,0,E568)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M563,IF($E$3=\"Female\",M570,IF($E$3=\"Senior Citizen\",M577,M584)))","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"AB568+1","v":60001},150000,0.2,{"$f":"AB568","v":60000},{"$f":"AE568+(AB569-AB568)*AC569","v":19000},0.1,0.02,{"$f":"IF(AI567=AC571,AE570+ROUND((AH567-AJ567),0)*AI567,IF(AI567=AC570,AE569+ROUND((AH567-AJ567)*AI567,0),IF(AI567=AC569,AE568+ROUND((AH567-AJ567)*AI567,0),IF(AI567=AC568,AE567+ROUND((AH567-AJ567)*AI567,0),AE566+ROUND((AH567-AJ567)*AI567,0)))))","v":356500},{"$f":"MIN(AK571:AL571)","v":35650},{"$f":"ROUND(SUM(AH569+AI569)*AM567,0)","v":7843},{"$f":"SUM(AH569:AJ569)","v":399993},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",AA559,IF($E$3=\"Female\",AA566,IF($E$3=\"Senior Citizen\",AA573,AA580)))","v":"(below 65 years)"}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H563","v":850000},{"$f":"IF(H566>H570,H566-H570,0)","v":425000},{"$f":"IF(I570>0,ROUND(I570*I566,0),0)","v":127500},{"$f":"I570-J570","v":297500},{"$f":"IF(H568>0,ROUND(H568*L566,0),0)","v":35650},{"$f":"IF(K570>L570,0,L570-K570)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K561,IF($E$3=\"Female\",K568,IF($E$3=\"Senior Citizen\",K575,K582)))","v":399993},null,null,null,null,null,null,null,null,null,null,{"$f":"AB569+1","v":150001},null,0.3,{"$f":"AB569","v":150000},{"$f":"IF(AJ567=0,0,AE569)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",AM564,IF($E$3=\"Female\",AM571,IF($E$3=\"Senior Citizen\",AM578,AM585)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,null,null,null,null,null,null,null,null,null,"Surcharge Limit",null,null,850000,null,null,null,{"$f":"AH564","v":850000},{"$f":"IF(AH567>AH571,AH567-AH571,0)","v":425000},{"$f":"IF(AI571>0,ROUND(AI571*AI567,0),0)","v":127500},{"$f":"AI571-AJ571","v":297500},{"$f":"IF(AH569>0,ROUND(AH569*AL567,0),0)","v":35650},{"$f":"IF(AK571>AL571,0,AL571-AK571)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",AK562,IF($E$3=\"Female\",AK569,IF($E$3=\"Senior Citizen\",AK576,AK583)))","v":399993}]
["(Above 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"Treatment of sect 80D",null,null,null,null,null,null,null,null,null,null,null,null,"Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
[0,50000,0,0,0,0,0,{"$f":"H559","v":1275000},{"$f":"VLOOKUP(H573,A573:C577,3)","v":0.3},{"$f":"INDEX(D573:D577,MATCH(I573,C573:C577,0))","v":150000},{"$f":"INDEX(E573:E577,MATCH(I573,C573:C577,0))","v":19000},{"$f":"IF(H573>H577,VLOOKUP(H573,A573:F577,6),0)","v":0.1},{"$f":"VLOOKUP(H573,A573:G577,7)","v":0.02},"Taxable income",null,{"$f":"H559","v":1275000},null,null,null,null,null,null,null,null,null,null,"(Above 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"Treatment of sect 80D"]
[{"$f":"B573+1","v":50001},60000,0.1,{"$f":"B573","v":50000},{"$f":"(B574-B573)*C574","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"Due Tax",null,{"$f":"P564","v":356500},null,null,null,null,null,null,null,null,null,null,0,50000,0,0,0,0,0,{"$f":"AH560","v":1275000},{"$f":"VLOOKUP(AH574,AA574:AC578,3)","v":0.3},{"$f":"INDEX(AD574:AD578,MATCH(AI574,AC574:AC578,0))","v":150000},{"$f":"INDEX(AE574:AE578,MATCH(AI574,AC574:AC578,0))","v":19000},{"$f":"IF(AH574>AH578,VLOOKUP(AH574,AA574:AF578,6),0)","v":0.1},{"$f":"VLOOKUP(AH574,AA574:AG578,7)","v":0.02},"Taxable income",null,{"$f":"AH560","v":1275000}]
[{"$f":"B574+1","v":60001},150000,0.2,{"$f":"B574","v":60000},{"$f":"E574+(B575-B574)*C575","v":19000},0.1,0.02,{"$f":"IF(I573=C577,E576+ROUND((H573-J573),0)*I573,IF(I573=C576,E575+ROUND((H573-J573)*I573,0),IF(I573=C575,E574+ROUND((H573-J573)*I573,0),IF(I573=C574,E573+ROUND((H573-J573)*I573,0),E572+ROUND((H573-J573)*I573,0)))))-$AP$577","v":356500},{"$f":"MIN(K577:L577)","v":35650},{"$f":"ROUND(SUM(H575+I575)*M573,0)","v":7843},{"$f":"SUM(H575:J575)","v":399993},null,null,"Calculated amt",null,{"$f":"IF(P573<100000,P574,P574-(P573-100000))","v":-818500},null,null,null,null,null,null,null,null,null,null,{"$f":"AB574+1","v":50001},60000,0.1,{"$f":"AB574","v":50000},{"$f":"(AB575-AB574)*AC575","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"Due Tax",null,{"$f":"AP565","v":356500}]
[{"$f":"B575+1","v":150001},null,0.3,{"$f":"B575","v":150000},{"$f":"IF(J573=0,0,E575)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Rebate u/s 80D",null,{"$f":"IF(P575>0,P575,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"AB575+1","v":60001},150000,0.2,{"$f":"AB575","v":60000},{"$f":"AE575+(AB576-AB575)*AC576","v":19000},0.1,0.02,{"$f":"IF(AI574=AC578,AE577+ROUND((AH574-AJ574),0)*AI574,IF(AI574=AC577,AE576+ROUND((AH574-AJ574)*AI574,0),IF(AI574=AC576,AE575+ROUND((AH574-AJ574)*AI574,0),IF(AI574=AC575,AE574+ROUND((AH574-AJ574)*AI574,0),AE573+ROUND((AH574-AJ574)*AI574,0)))))","v":356500},{"$f":"MIN(AK578:AL578)","v":35650},{"$f":"ROUND(SUM(AH576+AI576)*AM574,0)","v":7843},{"$f":"SUM(AH576:AJ576)","v":399993},null,null,"Calculated amt",null,{"$f":"IF(AP574<100000,AP575,AP575-(AP574-100000))","v":-818500}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H570","v":850000},{"$f":"IF(H573>H577,H573-H577,0)","v":425000},{"$f":"IF(I577>0,ROUND(I577*I573,0),0)","v":127500},{"$f":"I577-J577","v":297500},{"$f":"IF(H575>0,ROUND(H575*L573,0),0)","v":35650},{"$f":"IF(K577>L577,0,L577-K577)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB576+1","v":150001},null,0.3,{"$f":"AB576","v":150000},{"$f":"IF(AJ574=0,0,AE576)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Rebate u/s 80D",null,{"$f":"IF(AP576>0,AP576,0)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,null,null,null,null,null,null,null,null,null,"Surcharge Limit",null,null,850000,null,null,null,{"$f":"AH571","v":850000},{"$f":"IF(AH574>AH578,AH574-AH578,0)","v":425000},{"$f":"IF(AI578>0,ROUND(AI578*AI574,0),0)","v":127500},{"$f":"AI578-AJ578","v":297500},{"$f":"IF(AH576>0,ROUND(AH576*AL574,0),0)","v":35650},{"$f":"IF(AK578>AL578,0,AL578-AK578)","v":0}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
[0,50000,0,0,0,0,0,{"$f":"H559","v":1275000},{"$f":"VLOOKUP(H580,A580:C584,3)","v":0.3},{"$f":"INDEX(D580:D584,MATCH(I580,C580:C584,0))","v":150000},{"$f":"INDEX(E580:E584,MATCH(I580,C580:C584,0))","v":19000},{"$f":"IF(H580>H584,VLOOKUP(H580,A580:F584,6),0)","v":0.1},{"$f":"VLOOKUP(H580,A580:G584,7)","v":0.02},null,null,null,null,null,null,null,null,null,null,null,null,null,"Not defined"]
[{"$f":"B580+1","v":50001},60000,0.1,{"$f":"B580","v":50000},{"$f":"(B581-B580)*C581","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,50000,0,0,0,0,0,{"$f":"AH560","v":1275000},{"$f":"VLOOKUP(AH581,AA581:AC585,3)","v":0.3},{"$f":"INDEX(AD581:AD585,MATCH(AI581,AC581:AC585,0))","v":150000},{"$f":"INDEX(AE581:AE585,MATCH(AI581,AC581:AC585,0))","v":19000},{"$f":"IF(AH581>AH585,VLOOKUP(AH581,AA581:AF585,6),0)","v":0.1},{"$f":"VLOOKUP(AH581,AA581:AG585,7)","v":0.02}]
[{"$f":"B581+1","v":60001},150000,0.2,{"$f":"B581","v":60000},{"$f":"E581+(B582-B581)*C582","v":19000},0.1,0.02,{"$f":"IF(I580=C584,E583+ROUND((H580-J580),0)*I580,IF(I580=C583,E582+ROUND((H580-J580)*I580,0),IF(I580=C582,E581+ROUND((H580-J580)*I580,0),IF(I580=C581,E580+ROUND((H580-J580)*I580,0),E579+ROUND((H580-J580)*I580,0)))))-$AP$577","v":356500},{"$f":"MIN(K584:L584)","v":35650},{"$f":"ROUND(SUM(H582+I582)*M580,0)","v":7843},{"$f":"SUM(H582:J582)","v":399993},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB581+1","v":50001},60000,0.1,{"$f":"AB581","v":50000},{"$f":"(AB582-AB581)*AC582","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B582+1","v":150001},null,0.3,{"$f":"B582","v":150000},{"$f":"IF(J580=0,0,E582)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB582+1","v":60001},150000,0.2,{"$f":"AB582","v":60000},{"$f":"AE582+(AB583-AB582)*AC583","v":19000},0.1,0.02,{"$f":"IF(AI581=AC585,AE584+ROUND((AH581-AJ581),0)*AI581,IF(AI581=AC584,AE583+ROUND((AH581-AJ581)*AI581,0),IF(AI581=AC583,AE582+ROUND((AH581-AJ581)*AI581,0),IF(AI581=AC582,AE581+ROUND((AH581-AJ581)*AI581,0),AE580+ROUND((AH581-AJ581)*AI581,0)))))","v":356500},{"$f":"MIN(AK585:AL585)","v":35650},{"$f":"ROUND(SUM(AH583+AI583)*AM581,0)","v":7843},{"$f":"SUM(AH583:AJ583)","v":399993}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H577","v":850000},{"$f":"IF(H580>H584,H580-H584,0)","v":425000},{"$f":"IF(I584>0,ROUND(I584*I580,0),0)","v":127500},{"$f":"I584-J584","v":297500},{"$f":"IF(H582>0,ROUND(H582*L580,0),0)","v":35650},{"$f":"IF(K584>L584,0,L584-K584)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB583+1","v":150001},null,0.3,{"$f":"AB583","v":150000},{"$f":"IF(AJ581=0,0,AE583)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[null,null,2005,{"$f":"C585+1","v":2006},null,"2005-06",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Surcharge Limit",null,null,850000,null,null,null,{"$f":"AH578","v":850000},{"$f":"IF(AH581>AH585,AH581-AH585,0)","v":425000},{"$f":"IF(AI585>0,ROUND(AI585*AI581,0),0)","v":127500},{"$f":"AI585-AJ585","v":297500},{"$f":"IF(AH583>0,ROUND(AH583*AL581,0),0)","v":35650},{"$f":"IF(AK585>AL585,0,AL585-AK585)","v":0}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C585","v":2005},{"$f":"D585","v":2006}]
[0,100000,0,0,0,0,0,{"$f":"$E$4","v":1275000},{"$f":"VLOOKUP(H588,A588:C592,3)","v":0.3},{"$f":"INDEX(D588:D592,MATCH(I588,C588:C592,0))","v":250000},{"$f":"INDEX(E588:E592,MATCH(I588,C588:C592,0))","v":25000},{"$f":"IF(H588>H592,VLOOKUP(H588,A588:F592,6),0)","v":0.1},{"$f":"VLOOKUP(H588,A588:G592,7)","v":0.02},0,{"$f":"IF($E$3=\"Male\",B588,IF($E$3=\"Female\",B595,IF($E$3=\"Senior Citizen\",B602,B609)))","v":100000},0]
[{"$f":"B588+1","v":100001},150000,0.1,{"$f":"B588","v":100000},{"$f":"(B589-B588)*C589","v":5000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O588+1","v":100001},150000,0.1]
[{"$f":"B589+1","v":150001},250000,0.2,{"$f":"B589","v":150000},{"$f":"E589+(B590-B589)*C590","v":25000},0.1,0.02,{"$f":"IF(I588=C592,E591+ROUND((H588-J588),0)*I588,IF(I588=C591,E590+ROUND((H588-J588)*I588,0),IF(I588=C590,E589+ROUND((H588-J588)*I588,0),IF(I588=C589,E588+ROUND((H588-J588)*I588,0),E587+ROUND((H588-J588)*I588,0)))))","v":332500},{"$f":"MIN(K592:L592)","v":33250},{"$f":"ROUND(SUM(H590+I590)*M588,0)","v":7315},{"$f":"SUM(H590:J590)","v":373065},null,null,{"$f":"O589+1","v":150001},250000,0.2]
[{"$f":"B590+1","v":250001},null,0.3,{"$f":"B590","v":250000},{"$f":"IF(J588=0,0,E590)","v":25000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O590+1","v":250001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H588>H592,H588-H592,0)","v":275000},{"$f":"IF(I592>0,ROUND(I592*I588,0),0)","v":82500},{"$f":"I592-J592","v":192500},{"$f":"IF(H590>0,ROUND(H590*L588,0),0)","v":33250},{"$f":"IF(K592>L592,0,L592-K592)","v":0},{"$f":"O591+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H590,IF($E$3=\"Female\",H597,IF($E$3=\"Senior Citizen\",H604,H611)))","v":332500}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I590,IF($E$3=\"Female\",I597,IF($E$3=\"Senior Citizen\",I604,I611)))","v":33250}]
[0,135000,0,0,0,0,0,{"$f":"H588","v":1275000},{"$f":"VLOOKUP(H595,A595:C599,3)","v":0.3},{"$f":"INDEX(D595:D599,MATCH(I595,C595:C599,0))","v":250000},{"$f":"INDEX(E595:E599,MATCH(I595,C595:C599,0))","v":21500},{"$f":"IF(H595>H599,VLOOKUP(H595,A595:F599,6),0)","v":0.1},{"$f":"VLOOKUP(H595,A595:G599,7)","v":0.02},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J590,IF($E$3=\"Female\",J597,IF($E$3=\"Senior Citizen\",J604,J611)))","v":7315}]
[{"$f":"B595+1","v":135001},150000,0.1,{"$f":"B595","v":135000},{"$f":"(B596-B595)*C596","v":1500},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K590,IF($E$3=\"Female\",K597,IF($E$3=\"Senior Citizen\",K604,K611)))","v":373065}]
[{"$f":"B596+1","v":150001},250000,0.2,{"$f":"B596","v":150000},{"$f":"E596+(B597-B596)*C597","v":21500},0.1,0.02,{"$f":"IF(I595=C599,E598+ROUND((H595-J595),0)*I595,IF(I595=C598,E597+ROUND((H595-J595)*I595,0),IF(I595=C597,E596+ROUND((H595-J595)*I595,0),IF(I595=C596,E595+ROUND((H595-J595)*I595,0),E594+ROUND((H595-J595)*I595,0)))))","v":329000},{"$f":"MIN(K599:L599)","v":32900},{"$f":"ROUND(SUM(H597+I597)*M595,0)","v":7238},{"$f":"SUM(H597:J597)","v":369138},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A587,IF($E$3=\"Female\",A594,IF($E$3=\"Senior Citizen\",A601,A608)))","v":"(below 65 years)"}]
[{"$f":"B597+1","v":250001},null,0.3,{"$f":"B597","v":250000},{"$f":"IF(J595=0,0,E597)","v":21500},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M592,IF($E$3=\"Female\",M599,IF($E$3=\"Senior Citizen\",M606,M613)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H592","v":1000000},{"$f":"IF(H595>H599,H595-H599,0)","v":275000},{"$f":"IF(I599>0,ROUND(I599*I595,0),0)","v":82500},{"$f":"I599-J599","v":192500},{"$f":"IF(H597>0,ROUND(H597*L595,0),0)","v":32900},{"$f":"IF(K599>L599,0,L599-K599)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K590,IF($E$3=\"Female\",K597,IF($E$3=\"Senior Citizen\",K604,K611)))","v":373065}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,185000,0,0,0,0,0,{"$f":"H588","v":1275000},{"$f":"VLOOKUP(H602,A602:C606,3)","v":0.3},{"$f":"INDEX(D602:D606,MATCH(I602,C602:C606,0))","v":250000},{"$f":"INDEX(E602:E606,MATCH(I602,C602:C606,0))","v":13000},{"$f":"IF(H602>H606,VLOOKUP(H602,A602:F606,6),0)","v":0.1},{"$f":"VLOOKUP(H602,A602:G606,7)","v":0.02}]
[{"$f":"B602+1","v":185001},250000,0.2,{"$f":"B602","v":185000},{"$f":"(B603-B602)*C603","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B603+1","v":250001},null,0.3,{"$f":"B603","v":250000},{"$f":"IF(J602=0,0,E603)","v":13000},0.1,0.02,{"$f":"IF(I602=C606,E605+ROUND((H602-J602),0)*I602,IF(I602=C605,E604+ROUND((H602-J602)*I602,0),IF(I602=C604,E603+ROUND((H602-J602)*I602,0),IF(I602=C603,E602+ROUND((H602-J602)*I602,0),E601+ROUND((H602-J602)*I602,0)))))","v":320500},{"$f":"MIN(K606:L606)","v":32050},{"$f":"ROUND(SUM(H604+I604)*M602,0)","v":7051},{"$f":"SUM(H604:J604)","v":359601}]
[null,null,null,{"$f":"B604","v":0},{"$f":"IF(J602=0,0,E604)","v":13000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H599","v":1000000},{"$f":"IF(H602>H606,H602-H606,0)","v":275000},{"$f":"IF(I606>0,ROUND(I606*I602,0),0)","v":82500},{"$f":"I606-J606","v":192500},{"$f":"IF(H604>0,ROUND(H604*L602,0),0)","v":32050},{"$f":"IF(K606>L606,0,L606-K606)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,185000,0,0,0,0,0,{"$f":"H588","v":1275000},{"$f":"VLOOKUP(H609,A609:C613,3)","v":0.3},{"$f":"INDEX(D609:D613,MATCH(I609,C609:C613,0))","v":250000},{"$f":"INDEX(E609:E613,MATCH(I609,C609:C613,0))","v":13000},{"$f":"IF(H609>H613,VLOOKUP(H609,A609:F613,6),0)","v":0.1},{"$f":"VLOOKUP(H609,A609:G613,7)","v":0.02}]
[{"$f":"B609+1","v":185001},250000,0.2,{"$f":"B609","v":185000},{"$f":"(B610-B609)*C610","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B610+1","v":250001},null,0.3,{"$f":"B610","v":250000},{"$f":"IF(J609=0,0,E610)","v":13000},0.1,0.02,{"$f":"IF(I609=C613,E612+ROUND((H609-J609),0)*I609,IF(I609=C612,E611+ROUND((H609-J609)*I609,0),IF(I609=C611,E610+ROUND((H609-J609)*I609,0),IF(I609=C610,E609+ROUND((H609-J609)*I609,0),E608+ROUND((H609-J609)*I609,0)))))","v":320500},{"$f":"MIN(K613:L613)","v":32050},{"$f":"ROUND(SUM(H611+I611)*M609,0)","v":7051},{"$f":"SUM(H611:J611)","v":359601}]
[null,null,null,{"$f":"B611","v":0},{"$f":"IF(J609=0,0,E611)","v":13000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H606","v":1000000},{"$f":"IF(H609>H613,H609-H613,0)","v":275000},{"$f":"IF(I613>0,ROUND(I613*I609,0),0)","v":82500},{"$f":"I613-J613","v":192500},{"$f":"IF(H611>0,ROUND(H611*L609,0),0)","v":32050},{"$f":"IF(K613>L613,0,L613-K613)","v":0}]
[null,null,2006,{"$f":"C614+1","v":2007},null,"2006-07"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C614","v":2006},{"$f":"D614","v":2007}]
[0,100000,0,0,0,0,0,{"$f":"$E$4","v":1275000},{"$f":"VLOOKUP(H617,A617:C621,3)","v":0.3},{"$f":"INDEX(D617:D621,MATCH(I617,C617:C621,0))","v":250000},{"$f":"INDEX(E617:E621,MATCH(I617,C617:C621,0))","v":25000},{"$f":"IF(H617>H621,VLOOKUP(H617,A617:F621,6),0)","v":0.1},{"$f":"VLOOKUP(H617,A617:G621,7)","v":0.02},0,{"$f":"IF($E$3=\"Male\",B617,IF($E$3=\"Female\",B624,IF($E$3=\"Senior Citizen\",B631,B638)))","v":100000},0]
[{"$f":"B617+1","v":100001},150000,0.1,{"$f":"B617","v":100000},{"$f":"(B618-B617)*C618","v":5000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O617+1","v":100001},150000,0.1]
[{"$f":"B618+1","v":150001},250000,0.2,{"$f":"B618","v":150000},{"$f":"E618+(B619-B618)*C619","v":25000},0.1,0.02,{"$f":"IF(I617=C621,E620+ROUND((H617-J617),0)*I617,IF(I617=C620,E619+ROUND((H617-J617)*I617,0),IF(I617=C619,E618+ROUND((H617-J617)*I617,0),IF(I617=C618,E617+ROUND((H617-J617)*I617,0),E616+ROUND((H617-J617)*I617,0)))))","v":332500},{"$f":"MIN(K621:L621)","v":33250},{"$f":"ROUND(SUM(H619+I619)*M617,0)","v":7315},{"$f":"SUM(H619:J619)","v":373065},null,null,{"$f":"O618+1","v":150001},250000,0.2]
[{"$f":"B619+1","v":250001},null,0.3,{"$f":"B619","v":250000},{"$f":"IF(J617=0,0,E619)","v":25000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O619+1","v":250001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H617>H621,H617-H621,0)","v":275000},{"$f":"IF(I621>0,ROUND(I621*I617,0),0)","v":82500},{"$f":"I621-J621","v":192500},{"$f":"IF(H619>0,ROUND(H619*L617,0),0)","v":33250},{"$f":"IF(K621>L621,0,L621-K621)","v":0},{"$f":"O620+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H619,IF($E$3=\"Female\",H626,IF($E$3=\"Senior Citizen\",H633,H640)))","v":332500}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I619,IF($E$3=\"Female\",I626,IF($E$3=\"Senior Citizen\",I633,I640)))","v":33250}]
[0,135000,0,0,0,0,0,{"$f":"H617","v":1275000},{"$f":"VLOOKUP(H624,A624:C628,3)","v":0.3},{"$f":"INDEX(D624:D628,MATCH(I624,C624:C628,0))","v":250000},{"$f":"INDEX(E624:E628,MATCH(I624,C624:C628,0))","v":21500},{"$f":"IF(H624>H628,VLOOKUP(H624,A624:F628,6),0)","v":0.1},{"$f":"VLOOKUP(H624,A624:G628,7)","v":0.02},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J619,IF($E$3=\"Female\",J626,IF($E$3=\"Senior Citizen\",J633,J640)))","v":7315}]
[{"$f":"B624+1","v":135001},150000,0.1,{"$f":"B624","v":135000},{"$f":"(B625-B624)*C625","v":1500},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K619,IF($E$3=\"Female\",K626,IF($E$3=\"Senior Citizen\",K633,K640)))","v":373065}]
[{"$f":"B625+1","v":150001},250000,0.2,{"$f":"B625","v":150000},{"$f":"E625+(B626-B625)*C626","v":21500},0.1,0.02,{"$f":"IF(I624=C628,E627+ROUND((H624-J624),0)*I624,IF(I624=C627,E626+ROUND((H624-J624)*I624,0),IF(I624=C626,E625+ROUND((H624-J624)*I624,0),IF(I624=C625,E624+ROUND((H624-J624)*I624,0),E623+ROUND((H624-J624)*I624,0)))))","v":329000},{"$f":"MIN(K628:L628)","v":32900},{"$f":"ROUND(SUM(H626+I626)*M624,0)","v":7238},{"$f":"SUM(H626:J626)","v":369138},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A616,IF($E$3=\"Female\",A623,IF($E$3=\"Senior Citizen\",A630,A637)))","v":"(below 65 years)"}]
[{"$f":"B626+1","v":250001},null,0.3,{"$f":"B626","v":250000},{"$f":"IF(J624=0,0,E626)","v":21500},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M621,IF($E$3=\"Female\",M628,IF($E$3=\"Senior Citizen\",M635,M642)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H621","v":1000000},{"$f":"IF(H624>H628,H624-H628,0)","v":275000},{"$f":"IF(I628>0,ROUND(I628*I624,0),0)","v":82500},{"$f":"I628-J628","v":192500},{"$f":"IF(H626>0,ROUND(H626*L624,0),0)","v":32900},{"$f":"IF(K628>L628,0,L628-K628)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K619,IF($E$3=\"Female\",K626,IF($E$3=\"Senior Citizen\",K633,K640)))","v":373065}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,185000,0,0,0,0,0,{"$f":"H617","v":1275000},{"$f":"VLOOKUP(H631,A631:C635,3)","v":0.3},{"$f":"INDEX(D631:D635,MATCH(I631,C631:C635,0))","v":250000},{"$f":"INDEX(E631:E635,MATCH(I631,C631:C635,0))","v":13000},{"$f":"IF(H631>H635,VLOOKUP(H631,A631:F635,6),0)","v":0.1},{"$f":"VLOOKUP(H631,A631:G635,7)","v":0.02}]
[{"$f":"B631+1","v":185001},250000,0.2,{"$f":"B631","v":185000},{"$f":"(B632-B631)*C632","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B632+1","v":250001},null,0.3,{"$f":"B632","v":250000},{"$f":"IF(J631=0,0,E632)","v":13000},0.1,0.02,{"$f":"IF(I631=C635,E634+ROUND((H631-J631),0)*I631,IF(I631=C634,E633+ROUND((H631-J631)*I631,0),IF(I631=C633,E632+ROUND((H631-J631)*I631,0),IF(I631=C632,E631+ROUND((H631-J631)*I631,0),E630+ROUND((H631-J631)*I631,0)))))","v":320500},{"$f":"MIN(K635:L635)","v":32050},{"$f":"ROUND(SUM(H633+I633)*M631,0)","v":7051},{"$f":"SUM(H633:J633)","v":359601}]
[null,null,null,{"$f":"B633","v":0},{"$f":"IF(J631=0,0,E633)","v":13000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H628","v":1000000},{"$f":"IF(H631>H635,H631-H635,0)","v":275000},{"$f":"IF(I635>0,ROUND(I635*I631,0),0)","v":82500},{"$f":"I635-J635","v":192500},{"$f":"IF(H633>0,ROUND(H633*L631,0),0)","v":32050},{"$f":"IF(K635>L635,0,L635-K635)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,185000,0,0,0,0,0,{"$f":"H617","v":1275000},{"$f":"VLOOKUP(H638,A638:C642,3)","v":0.3},{"$f":"INDEX(D638:D642,MATCH(I638,C638:C642,0))","v":250000},{"$f":"INDEX(E638:E642,MATCH(I638,C638:C642,0))","v":13000},{"$f":"IF(H638>H642,VLOOKUP(H638,A638:F642,6),0)","v":0.1},{"$f":"VLOOKUP(H638,A638:G642,7)","v":0.02}]
[{"$f":"B638+1","v":185001},250000,0.2,{"$f":"B638","v":185000},{"$f":"(B639-B638)*C639","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B639+1","v":250001},null,0.3,{"$f":"B639","v":250000},{"$f":"IF(J638=0,0,E639)","v":13000},0.1,0.02,{"$f":"IF(I638=C642,E641+ROUND((H638-J638),0)*I638,IF(I638=C641,E640+ROUND((H638-J638)*I638,0),IF(I638=C640,E639+ROUND((H638-J638)*I638,0),IF(I638=C639,E638+ROUND((H638-J638)*I638,0),E637+ROUND((H638-J638)*I638,0)))))","v":320500},{"$f":"MIN(K642:L642)","v":32050},{"$f":"ROUND(SUM(H640+I640)*M638,0)","v":7051},{"$f":"SUM(H640:J640)","v":359601}]
[null,null,null,{"$f":"B640","v":0},{"$f":"IF(J638=0,0,E640)","v":13000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H635","v":1000000},{"$f":"IF(H638>H642,H638-H642,0)","v":275000},{"$f":"IF(I642>0,ROUND(I642*I638,0),0)","v":82500},{"$f":"I642-J642","v":192500},{"$f":"IF(H640>0,ROUND(H640*L638,0),0)","v":32050},{"$f":"IF(K642>L642,0,L642-K642)","v":0}]
[null,null,2007,{"$f":"C643+1","v":2008},null,"2007-08"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C643","v":2007},{"$f":"D643","v":2008}]
[0,110000,0,0,0,0,0,{"$f":"$E$4","v":1275000},{"$f":"VLOOKUP(H646,A646:C650,3)","v":0.3},{"$f":"INDEX(D646:D650,MATCH(I646,C646:C650,0))","v":250000},{"$f":"INDEX(E646:E650,MATCH(I646,C646:C650,0))","v":24000},{"$f":"IF(H646>H650,VLOOKUP(H646,A646:F650,6),0)","v":0.1},{"$f":"VLOOKUP(H646,A646:G650,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B646,IF($E$3=\"Female\",B653,IF($E$3=\"Senior Citizen\",B660,B667)))","v":110000},0]
[{"$f":"B646+1","v":110001},150000,0.1,{"$f":"B646","v":110000},{"$f":"(B647-B646)*C647","v":4000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O646+1","v":110001},150000,0.1]
[{"$f":"B647+1","v":150001},250000,0.2,{"$f":"B647","v":150000},{"$f":"E647+(B648-B647)*C648","v":24000},0,0.03,{"$f":"IF(I646=C650,E649+ROUND((H646-J646),0)*I646,IF(I646=C649,E648+ROUND((H646-J646)*I646,0),IF(I646=C648,E647+ROUND((H646-J646)*I646,0),IF(I646=C647,E646+ROUND((H646-J646)*I646,0),E645+ROUND((H646-J646)*I646,0)))))","v":331500},{"$f":"MIN(K650:L650)","v":33150},{"$f":"ROUND(SUM(H648+I648)*M646,0)","v":10940},{"$f":"SUM(H648:J648)","v":375590},null,null,{"$f":"O647+1","v":150001},250000,0.2]
[{"$f":"B648+1","v":250001},null,0.3,{"$f":"B648","v":250000},{"$f":"IF(J646=0,0,E648)","v":24000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O648+1","v":250001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H646>H650,H646-H650,0)","v":275000},{"$f":"IF(I650>0,ROUND(I650*I646,0),0)","v":82500},{"$f":"I650-J650","v":192500},{"$f":"IF(H648>0,ROUND(H648*L646,0),0)","v":33150},{"$f":"IF(K650>L650,0,L650-K650)","v":0},{"$f":"O649+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H648,IF($E$3=\"Female\",H655,IF($E$3=\"Senior Citizen\",H662,H669)))","v":331500}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I648,IF($E$3=\"Female\",I655,IF($E$3=\"Senior Citizen\",I662,I669)))","v":33150}]
[0,145000,0,0,0,0,0,{"$f":"H646","v":1275000},{"$f":"VLOOKUP(H653,A653:C657,3)","v":0.3},{"$f":"INDEX(D653:D657,MATCH(I653,C653:C657,0))","v":250000},{"$f":"INDEX(E653:E657,MATCH(I653,C653:C657,0))","v":20500},{"$f":"IF(H653>H657,VLOOKUP(H653,A653:F657,6),0)","v":0.1},{"$f":"VLOOKUP(H653,A653:G657,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J648,IF($E$3=\"Female\",J655,IF($E$3=\"Senior Citizen\",J662,J669)))","v":10940}]
[{"$f":"B653+1","v":145001},150000,0.1,{"$f":"B653","v":145000},{"$f":"(B654-B653)*C654","v":500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K648,IF($E$3=\"Female\",K655,IF($E$3=\"Senior Citizen\",K662,K669)))","v":375590}]
[{"$f":"B654+1","v":150001},250000,0.2,{"$f":"B654","v":150000},{"$f":"E654+(B655-B654)*C655","v":20500},0,0.03,{"$f":"IF(I653=C657,E656+ROUND((H653-J653),0)*I653,IF(I653=C656,E655+ROUND((H653-J653)*I653,0),IF(I653=C655,E654+ROUND((H653-J653)*I653,0),IF(I653=C654,E653+ROUND((H653-J653)*I653,0),E652+ROUND((H653-J653)*I653,0)))))","v":328000},{"$f":"MIN(K657:L657)","v":32800},{"$f":"ROUND(SUM(H655+I655)*M653,0)","v":10824},{"$f":"SUM(H655:J655)","v":371624},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A645,IF($E$3=\"Female\",A652,IF($E$3=\"Senior Citizen\",A659,A666)))","v":"(below 65 years)"}]
[{"$f":"B655+1","v":250001},null,0.3,{"$f":"B655","v":250000},{"$f":"IF(J653=0,0,E655)","v":20500},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M650,IF($E$3=\"Female\",M657,IF($E$3=\"Senior Citizen\",M664,M671)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H650","v":1000000},{"$f":"IF(H653>H657,H653-H657,0)","v":275000},{"$f":"IF(I657>0,ROUND(I657*I653,0),0)","v":82500},{"$f":"I657-J657","v":192500},{"$f":"IF(H655>0,ROUND(H655*L653,0),0)","v":32800},{"$f":"IF(K657>L657,0,L657-K657)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K648,IF($E$3=\"Female\",K655,IF($E$3=\"Senior Citizen\",K662,K669)))","v":375590}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,195000,0,0,0,0,0,{"$f":"H646","v":1275000},{"$f":"VLOOKUP(H660,A660:C664,3)","v":0.3},{"$f":"INDEX(D660:D664,MATCH(I660,C660:C664,0))","v":250000},{"$f":"INDEX(E660:E664,MATCH(I660,C660:C664,0))","v":11000},{"$f":"IF(H660>H664,VLOOKUP(H660,A660:F664,6),0)","v":0.1},{"$f":"VLOOKUP(H660,A660:G664,7)","v":0.03}]
[{"$f":"B660+1","v":195001},250000,0.2,{"$f":"B660","v":195000},{"$f":"(B661-B660)*C661","v":11000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B661+1","v":250001},null,0.3,{"$f":"B661","v":250000},{"$f":"IF(J660=0,0,E661)","v":11000},0.1,0.03,{"$f":"IF(I660=C664,E663+ROUND((H660-J660),0)*I660,IF(I660=C663,E662+ROUND((H660-J660)*I660,0),IF(I660=C662,E661+ROUND((H660-J660)*I660,0),IF(I660=C661,E660+ROUND((H660-J660)*I660,0),E659+ROUND((H660-J660)*I660,0)))))","v":318500},{"$f":"MIN(K664:L664)","v":31850},{"$f":"ROUND(SUM(H662+I662)*M660,0)","v":10511},{"$f":"SUM(H662:J662)","v":360861}]
[null,null,null,{"$f":"B662","v":0},{"$f":"IF(J660=0,0,E662)","v":11000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H657","v":1000000},{"$f":"IF(H660>H664,H660-H664,0)","v":275000},{"$f":"IF(I664>0,ROUND(I664*I660,0),0)","v":82500},{"$f":"I664-J664","v":192500},{"$f":"IF(H662>0,ROUND(H662*L660,0),0)","v":31850},{"$f":"IF(K664>L664,0,L664-K664)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,195000,0,0,0,0,0,{"$f":"H646","v":1275000},{"$f":"VLOOKUP(H667,A667:C671,3)","v":0.3},{"$f":"INDEX(D667:D671,MATCH(I667,C667:C671,0))","v":250000},{"$f":"INDEX(E667:E671,MATCH(I667,C667:C671,0))","v":11000},{"$f":"IF(H667>H671,VLOOKUP(H667,A667:F671,6),0)","v":0.1},{"$f":"VLOOKUP(H667,A667:G671,7)","v":0.03}]
[{"$f":"B667+1","v":195001},250000,0.2,{"$f":"B667","v":195000},{"$f":"(B668-B667)*C668","v":11000},0.1,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B668+1","v":250001},null,0.3,{"$f":"B668","v":250000},{"$f":"IF(J667=0,0,E668)","v":11000},0.1,0.03,{"$f":"IF(I667=C671,E670+ROUND((H667-J667),0)*I667,IF(I667=C670,E669+ROUND((H667-J667)*I667,0),IF(I667=C669,E668+ROUND((H667-J667)*I667,0),IF(I667=C668,E667+ROUND((H667-J667)*I667,0),E666+ROUND((H667-J667)*I667,0)))))","v":318500},{"$f":"MIN(K671:L671)","v":31850},{"$f":"ROUND(SUM(H669+I669)*M667,0)","v":10511},{"$f":"SUM(H669:J669)","v":360861}]
[null,null,null,{"$f":"B669","v":0},{"$f":"IF(J667=0,0,E669)","v":11000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H664","v":1000000},{"$f":"IF(H667>H671,H667-H671,0)","v":275000},{"$f":"IF(I671>0,ROUND(I671*I667,0),0)","v":82500},{"$f":"I671-J671","v":192500},{"$f":"IF(H669>0,ROUND(H669*L667,0),0)","v":31850},{"$f":"IF(K671>L671,0,L671-K671)","v":0}]
[null,null,2008,{"$f":"C672+1","v":2009},null,"2008-09"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C672","v":2008},{"$f":"D672","v":2009}]
[0,150000,0,0,0,0,0,{"$f":"$E$4","v":1275000},{"$f":"VLOOKUP(H675,A675:C679,3)","v":0.3},{"$f":"INDEX(D675:D679,MATCH(I675,C675:C679,0))","v":500000},{"$f":"INDEX(E675:E679,MATCH(I675,C675:C679,0))","v":55000},{"$f":"IF(H675>H679,VLOOKUP(H675,A675:F679,6),0)","v":0.1},{"$f":"VLOOKUP(H675,A675:G679,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B675,IF($E$3=\"Female\",B682,IF($E$3=\"Senior Citizen\",B689,B696)))","v":150000},0]
[{"$f":"B675+1","v":150001},300000,0.1,{"$f":"B675","v":150000},{"$f":"(B676-B675)*C676","v":15000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O675+1","v":150001},300000,0.1]
[{"$f":"B676+1","v":300001},500000,0.2,{"$f":"B676","v":300000},{"$f":"E676+(B677-B676)*C677","v":55000},0,0.03,{"$f":"IF(I675=C679,E678+ROUND((H675-J675),0)*I675,IF(I675=C678,E677+ROUND((H675-J675)*I675,0),IF(I675=C677,E676+ROUND((H675-J675)*I675,0),IF(I675=C676,E675+ROUND((H675-J675)*I675,0),E674+ROUND((H675-J675)*I675,0)))))","v":287500},{"$f":"MIN(K679:L679)","v":28750},{"$f":"ROUND(SUM(H677+I677)*M675,0)","v":9488},{"$f":"SUM(H677:J677)","v":325738},null,null,{"$f":"O676+1","v":300001},500000,0.2]
[{"$f":"B677+1","v":500001},null,0.3,{"$f":"B677","v":500000},{"$f":"IF(J675=0,0,E677)","v":55000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O677+1","v":500001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H675>H679,H675-H679,0)","v":275000},{"$f":"IF(I679>0,ROUND(I679*I675,0),0)","v":82500},{"$f":"I679-J679","v":192500},{"$f":"IF(H677>0,ROUND(H677*L675,0),0)","v":28750},{"$f":"IF(K679>L679,0,L679-K679)","v":0},{"$f":"O678+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H677,IF($E$3=\"Female\",H684,IF($E$3=\"Senior Citizen\",H691,H698)))","v":287500}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I677,IF($E$3=\"Female\",I684,IF($E$3=\"Senior Citizen\",I691,I698)))","v":28750}]
[0,180000,0,0,0,0,0,{"$f":"H675","v":1275000},{"$f":"VLOOKUP(H682,A682:C686,3)","v":0.3},{"$f":"INDEX(D682:D686,MATCH(I682,C682:C686,0))","v":500000},{"$f":"INDEX(E682:E686,MATCH(I682,C682:C686,0))","v":52000},{"$f":"IF(H682>H686,VLOOKUP(H682,A682:F686,6),0)","v":0.1},{"$f":"VLOOKUP(H682,A682:G686,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J677,IF($E$3=\"Female\",J684,IF($E$3=\"Senior Citizen\",J691,J698)))","v":9488}]
[{"$f":"B682+1","v":180001},300000,0.1,{"$f":"B682","v":180000},{"$f":"(B683-B682)*C683","v":12000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K677,IF($E$3=\"Female\",K684,IF($E$3=\"Senior Citizen\",K691,K698)))","v":325738}]
[{"$f":"B683+1","v":300001},500000,0.2,{"$f":"B683","v":300000},{"$f":"E683+(B684-B683)*C684","v":52000},0,0.03,{"$f":"IF(I682=C686,E685+ROUND((H682-J682),0)*I682,IF(I682=C685,E684+ROUND((H682-J682)*I682,0),IF(I682=C684,E683+ROUND((H682-J682)*I682,0),IF(I682=C683,E682+ROUND((H682-J682)*I682,0),E681+ROUND((H682-J682)*I682,0)))))","v":284500},{"$f":"MIN(K686:L686)","v":28450},{"$f":"ROUND(SUM(H684+I684)*M682,0)","v":9389},{"$f":"SUM(H684:J684)","v":322339},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A674,IF($E$3=\"Female\",A681,IF($E$3=\"Senior Citizen\",A688,A695)))","v":"(below 65 years)"}]
[{"$f":"B684+1","v":500001},null,0.3,{"$f":"B684","v":500000},{"$f":"IF(J682=0,0,E684)","v":52000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M679,IF($E$3=\"Female\",M686,IF($E$3=\"Senior Citizen\",M693,M700)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H679","v":1000000},{"$f":"IF(H682>H686,H682-H686,0)","v":275000},{"$f":"IF(I686>0,ROUND(I686*I682,0),0)","v":82500},{"$f":"I686-J686","v":192500},{"$f":"IF(H684>0,ROUND(H684*L682,0),0)","v":28450},{"$f":"IF(K686>L686,0,L686-K686)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K677,IF($E$3=\"Female\",K684,IF($E$3=\"Senior Citizen\",K691,K698)))","v":325738}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,225000,0,0,0,0,0,{"$f":"H675","v":1275000},{"$f":"VLOOKUP(H689,A689:C693,3)","v":0.3},{"$f":"INDEX(D689:D693,MATCH(I689,C689:C693,0))","v":500000},{"$f":"INDEX(E689:E693,MATCH(I689,C689:C693,0))","v":47500},{"$f":"IF(H689>H693,VLOOKUP(H689,A689:F693,6),0)","v":0.1},{"$f":"VLOOKUP(H689,A689:G693,7)","v":0.03}]
[{"$f":"B689+1","v":225001},300000,0.1,{"$f":"B689","v":225000},{"$f":"(B690-B689)*C690","v":7500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B690+1","v":300001},500000,0.2,{"$f":"B690","v":300000},{"$f":"E690+(B691-B690)*C691","v":47500},0,0.03,{"$f":"IF(I689=C693,E692+ROUND((H689-J689),0)*I689,IF(I689=C692,E691+ROUND((H689-J689)*I689,0),IF(I689=C691,E690+ROUND((H689-J689)*I689,0),IF(I689=C690,E689+ROUND((H689-J689)*I689,0),E688+ROUND((H689-J689)*I689,0)))))","v":280000},{"$f":"MIN(K693:L693)","v":28000},{"$f":"ROUND(SUM(H691+I691)*M689,0)","v":9240},{"$f":"SUM(H691:J691)","v":317240}]
[{"$f":"B691+1","v":500001},null,0.3,{"$f":"B691","v":500000},{"$f":"IF(J689=0,0,E691)","v":47500},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H686","v":1000000},{"$f":"IF(H689>H693,H689-H693,0)","v":275000},{"$f":"IF(I693>0,ROUND(I693*I689,0),0)","v":82500},{"$f":"I693-J693","v":192500},{"$f":"IF(H691>0,ROUND(H691*L689,0),0)","v":28000},{"$f":"IF(K693>L693,0,L693-K693)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,225000,0,0,0,0,0,{"$f":"H675","v":1275000},{"$f":"VLOOKUP(H696,A696:C700,3)","v":0.3},{"$f":"INDEX(D696:D700,MATCH(I696,C696:C700,0))","v":500000},{"$f":"INDEX(E696:E700,MATCH(I696,C696:C700,0))","v":47500},{"$f":"IF(H696>H700,VLOOKUP(H696,A696:F700,6),0)","v":0.1},{"$f":"VLOOKUP(H696,A696:G700,7)","v":0.03}]
[{"$f":"B696+1","v":225001},300000,0.1,{"$f":"B696","v":225000},{"$f":"(B697-B696)*C697","v":7500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B697+1","v":300001},500000,0.2,{"$f":"B697","v":300000},{"$f":"E697+(B698-B697)*C698","v":47500},0,0.03,{"$f":"IF(I696=C700,E699+ROUND((H696-J696),0)*I696,IF(I696=C699,E698+ROUND((H696-J696)*I696,0),IF(I696=C698,E697+ROUND((H696-J696)*I696,0),IF(I696=C697,E696+ROUND((H696-J696)*I696,0),E695+ROUND((H696-J696)*I696,0)))))","v":280000},{"$f":"MIN(K700:L700)","v":28000},{"$f":"ROUND(SUM(H698+I698)*M696,0)","v":9240},{"$f":"SUM(H698:J698)","v":317240}]
[{"$f":"B698+1","v":500001},null,0.3,{"$f":"B698","v":500000},{"$f":"IF(J696=0,0,E698)","v":47500},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H693","v":1000000},{"$f":"IF(H696>H700,H696-H700,0)","v":275000},{"$f":"IF(I700>0,ROUND(I700*I696,0),0)","v":82500},{"$f":"I700-J700","v":192500},{"$f":"IF(H698>0,ROUND(H698*L696,0),0)","v":28000},{"$f":"IF(K700>L700,0,L700-K700)","v":0}]
[null,null,2009,{"$f":"C701+1","v":2010},null,"2009-10"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C701","v":2009},{"$f":"D701","v":2010}]
[0,160000,0,0,0,0,0,{"$f":"$E$4","v":1275000},{"$f":"VLOOKUP(H704,A704:C708,3)","v":0.3},{"$f":"INDEX(D704:D708,MATCH(I704,C704:C708,0))","v":500000},{"$f":"INDEX(E704:E708,MATCH(I704,C704:C708,0))","v":54000},{"$f":"IF(H704>H708,VLOOKUP(H704,A704:F708,6),0)","v":0},{"$f":"VLOOKUP(H704,A704:G708,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B704,IF($E$3=\"Female\",B711,IF($E$3=\"Senior Citizen\",B718,B725)))","v":160000},0]
[{"$f":"B704+1","v":160001},300000,0.1,{"$f":"B704","v":160000},{"$f":"(B705-B704)*C705","v":14000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O704+1","v":160001},300000,0.1]
[{"$f":"B705+1","v":300001},500000,0.2,{"$f":"B705","v":300000},{"$f":"E705+(B706-B705)*C706","v":54000},0,0.03,{"$f":"IF(I704=C708,E707+ROUND((H704-J704),0)*I704,IF(I704=C707,E706+ROUND((H704-J704)*I704,0),IF(I704=C706,E705+ROUND((H704-J704)*I704,0),IF(I704=C705,E704+ROUND((H704-J704)*I704,0),E703+ROUND((H704-J704)*I704,0)))))","v":286500},{"$f":"MIN(K708:L708)","v":0},{"$f":"ROUND(SUM(H706+I706)*M704,0)","v":8595},{"$f":"SUM(H706:J706)","v":295095},null,null,{"$f":"O705+1","v":300001},500000,0.2]
[{"$f":"B706+1","v":500001},null,0.3,{"$f":"B706","v":500000},{"$f":"IF(J704=0,0,E706)","v":54000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O706+1","v":500001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H704>H708,H704-H708,0)","v":1275000},{"$f":"IF(I708>0,ROUND(I708*I704,0),0)","v":382500},{"$f":"I708-J708","v":892500},{"$f":"IF(H706>0,ROUND(H706*L704,0),0)","v":0},{"$f":"IF(K708>L708,0,L708-K708)","v":0},{"$f":"O707+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H706,IF($E$3=\"Female\",H713,IF($E$3=\"Senior Citizen\",H720,H727)))","v":286500}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I706,IF($E$3=\"Female\",I713,IF($E$3=\"Senior Citizen\",I720,I727)))","v":0}]
[0,190000,0,0,0,0,0,{"$f":"H704","v":1275000},{"$f":"VLOOKUP(H711,A711:C715,3)","v":0.3},{"$f":"INDEX(D711:D715,MATCH(I711,C711:C715,0))","v":500000},{"$f":"INDEX(E711:E715,MATCH(I711,C711:C715,0))","v":51000},{"$f":"IF(H711>H715,VLOOKUP(H711,A711:F715,6),0)","v":0},{"$f":"VLOOKUP(H711,A711:G715,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J706,IF($E$3=\"Female\",J713,IF($E$3=\"Senior Citizen\",J720,J727)))","v":8595}]
[{"$f":"B711+1","v":190001},300000,0.1,{"$f":"B711","v":190000},{"$f":"(B712-B711)*C712","v":11000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K706,IF($E$3=\"Female\",K713,IF($E$3=\"Senior Citizen\",K720,K727)))","v":295095}]
[{"$f":"B712+1","v":300001},500000,0.2,{"$f":"B712","v":300000},{"$f":"E712+(B713-B712)*C713","v":51000},0,0.03,{"$f":"IF(I711=C715,E714+ROUND((H711-J711),0)*I711,IF(I711=C714,E713+ROUND((H711-J711)*I711,0),IF(I711=C713,E712+ROUND((H711-J711)*I711,0),IF(I711=C712,E711+ROUND((H711-J711)*I711,0),E710+ROUND((H711-J711)*I711,0)))))","v":283500},{"$f":"MIN(K715:L715)","v":0},{"$f":"ROUND(SUM(H713+I713)*M711,0)","v":8505},{"$f":"SUM(H713:J713)","v":292005},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A703,IF($E$3=\"Female\",A710,IF($E$3=\"Senior Citizen\",A717,A724)))","v":"(below 65 years)"}]
[{"$f":"B713+1","v":500001},null,0.3,{"$f":"B713","v":500000},{"$f":"IF(J711=0,0,E713)","v":51000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M708,IF($E$3=\"Female\",M715,IF($E$3=\"Senior Citizen\",M722,M729)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H708","v":0},{"$f":"IF(H711>H715,H711-H715,0)","v":1275000},{"$f":"IF(I715>0,ROUND(I715*I711,0),0)","v":382500},{"$f":"I715-J715","v":892500},{"$f":"IF(H713>0,ROUND(H713*L711,0),0)","v":0},{"$f":"IF(K715>L715,0,L715-K715)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K706,IF($E$3=\"Female\",K713,IF($E$3=\"Senior Citizen\",K720,K727)))","v":295095}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,240000,0,0,0,0,0,{"$f":"H704","v":1275000},{"$f":"VLOOKUP(H718,A718:C722,3)","v":0.3},{"$f":"INDEX(D718:D722,MATCH(I718,C718:C722,0))","v":500000},{"$f":"INDEX(E718:E722,MATCH(I718,C718:C722,0))","v":46000},{"$f":"IF(H718>H722,VLOOKUP(H718,A718:F722,6),0)","v":0},{"$f":"VLOOKUP(H718,A718:G722,7)","v":0.03}]
[{"$f":"B718+1","v":240001},300000,0.1,{"$f":"B718","v":240000},{"$f":"(B719-B718)*C719","v":6000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B719+1","v":300001},500000,0.2,{"$f":"B719","v":300000},{"$f":"E719+(B720-B719)*C720","v":46000},0,0.03,{"$f":"IF(I718=C722,E721+ROUND((H718-J718),0)*I718,IF(I718=C721,E720+ROUND((H718-J718)*I718,0),IF(I718=C720,E719+ROUND((H718-J718)*I718,0),IF(I718=C719,E718+ROUND((H718-J718)*I718,0),E717+ROUND((H718-J718)*I718,0)))))","v":278500},{"$f":"MIN(K722:L722)","v":0},{"$f":"ROUND(SUM(H720+I720)*M718,0)","v":8355},{"$f":"SUM(H720:J720)","v":286855}]
[{"$f":"B720+1","v":500001},null,0.3,{"$f":"B720","v":500000},{"$f":"IF(J718=0,0,E720)","v":46000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H715","v":0},{"$f":"IF(H718>H722,H718-H722,0)","v":1275000},{"$f":"IF(I722>0,ROUND(I722*I718,0),0)","v":382500},{"$f":"I722-J722","v":892500},{"$f":"IF(H720>0,ROUND(H720*L718,0),0)","v":0},{"$f":"IF(K722>L722,0,L722-K722)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,240000,0,0,0,0,0,{"$f":"H704","v":1275000},{"$f":"VLOOKUP(H725,A725:C729,3)","v":0.3},{"$f":"INDEX(D725:D729,MATCH(I725,C725:C729,0))","v":500000},{"$f":"INDEX(E725:E729,MATCH(I725,C725:C729,0))","v":46000},{"$f":"IF(H725>H729,VLOOKUP(H725,A725:F729,6),0)","v":0},{"$f":"VLOOKUP(H725,A725:G729,7)","v":0.03}]
[{"$f":"B725+1","v":240001},300000,0.1,{"$f":"B725","v":240000},{"$f":"(B726-B725)*C726","v":6000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B726+1","v":300001},500000,0.2,{"$f":"B726","v":300000},{"$f":"E726+(B727-B726)*C727","v":46000},0,0.03,{"$f":"IF(I725=C729,E728+ROUND((H725-J725),0)*I725,IF(I725=C728,E727+ROUND((H725-J725)*I725,0),IF(I725=C727,E726+ROUND((H725-J725)*I725,0),IF(I725=C726,E725+ROUND((H725-J725)*I725,0),E724+ROUND((H725-J725)*I725,0)))))","v":278500},{"$f":"MIN(K729:L729)","v":0},{"$f":"ROUND(SUM(H727+I727)*M725,0)","v":8355},{"$f":"SUM(H727:J727)","v":286855}]
[{"$f":"B727+1","v":500001},null,0.3,{"$f":"B727","v":500000},{"$f":"IF(J725=0,0,E727)","v":46000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H722","v":0},{"$f":"IF(H725>H729,H725-H729,0)","v":1275000},{"$f":"IF(I729>0,ROUND(I729*I725,0),0)","v":382500},{"$f":"I729-J729","v":892500},{"$f":"IF(H727>0,ROUND(H727*L725,0),0)","v":0},{"$f":"IF(K729>L729,0,L729-K729)","v":0}]
[null,null,2010,{"$f":"C730+1","v":2011},null,"2010-11"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C730","v":2010},{"$f":"D730","v":2011}]
[0,160000,0,0,0,0,0,{"$f":"$E$4","v":1275000},{"$f":"VLOOKUP(H733,A733:C737,3)","v":0.3},{"$f":"INDEX(D733:D737,MATCH(I733,C733:C737,0))","v":800000},{"$f":"INDEX(E733:E737,MATCH(I733,C733:C737,0))","v":94000},{"$f":"IF(H733>H737,VLOOKUP(H733,A733:F737,6),0)","v":0},{"$f":"VLOOKUP(H733,A733:G737,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B733,IF($E$3=\"Female\",B740,IF($E$3=\"Senior Citizen\",B747,B754)))","v":160000},0]
[{"$f":"B733+1","v":160001},500000,0.1,{"$f":"B733","v":160000},{"$f":"(B734-B733)*C734","v":34000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O733+1","v":160001},500000,0.1]
[{"$f":"B734+1","v":500001},800000,0.2,{"$f":"B734","v":500000},{"$f":"E734+(B735-B734)*C735","v":94000},0,0.03,{"$f":"IF(I733=C737,E736+ROUND((H733-J733),0)*I733,IF(I733=C736,E735+ROUND((H733-J733)*I733,0),IF(I733=C735,E734+ROUND((H733-J733)*I733,0),IF(I733=C734,E733+ROUND((H733-J733)*I733,0),E732+ROUND((H733-J733)*I733,0)))))","v":236500},{"$f":"MIN(K737:L737)","v":0},{"$f":"ROUND(SUM(H735+I735)*M733,0)","v":7095},{"$f":"SUM(H735:J735)","v":243595},null,null,{"$f":"O734+1","v":500001},800000,0.2]
[{"$f":"B735+1","v":800001},null,0.3,{"$f":"B735","v":800000},{"$f":"IF(J733=0,0,E735)","v":94000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O735+1","v":800001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H733>H737,H733-H737,0)","v":1275000},{"$f":"IF(I737>0,ROUND(I737*I733,0),0)","v":382500},{"$f":"I737-J737","v":892500},{"$f":"IF(H735>0,ROUND(H735*L733,0),0)","v":0},{"$f":"IF(K737>L737,0,L737-K737)","v":0},{"$f":"O736+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H735,IF($E$3=\"Female\",H742,IF($E$3=\"Senior Citizen\",H749,H756)))","v":236500}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I735,IF($E$3=\"Female\",I742,IF($E$3=\"Senior Citizen\",I749,I756)))","v":0}]
[0,190000,0,0,0,0,0,{"$f":"H733","v":1275000},{"$f":"VLOOKUP(H740,A740:C744,3)","v":0.3},{"$f":"INDEX(D740:D744,MATCH(I740,C740:C744,0))","v":800000},{"$f":"INDEX(E740:E744,MATCH(I740,C740:C744,0))","v":91000},{"$f":"IF(H740>H744,VLOOKUP(H740,A740:F744,6),0)","v":0},{"$f":"VLOOKUP(H740,A740:G744,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J735,IF($E$3=\"Female\",J742,IF($E$3=\"Senior Citizen\",J749,J756)))","v":7095}]
[{"$f":"B740+1","v":190001},500000,0.1,{"$f":"B740","v":190000},{"$f":"(B741-B740)*C741","v":31000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K735,IF($E$3=\"Female\",K742,IF($E$3=\"Senior Citizen\",K749,K756)))","v":243595}]
[{"$f":"B741+1","v":500001},800000,0.2,{"$f":"B741","v":500000},{"$f":"E741+(B742-B741)*C742","v":91000},0,0.03,{"$f":"IF(I740=C744,E743+ROUND((H740-J740),0)*I740,IF(I740=C743,E742+ROUND((H740-J740)*I740,0),IF(I740=C742,E741+ROUND((H740-J740)*I740,0),IF(I740=C741,E740+ROUND((H740-J740)*I740,0),E739+ROUND((H740-J740)*I740,0)))))","v":233500},{"$f":"MIN(K744:L744)","v":0},{"$f":"ROUND(SUM(H742+I742)*M740,0)","v":7005},{"$f":"SUM(H742:J742)","v":240505},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A732,IF($E$3=\"Female\",A739,IF($E$3=\"Senior Citizen\",A746,A753)))","v":"(below 65 years)"}]
[{"$f":"B742+1","v":800001},null,0.3,{"$f":"B742","v":800000},{"$f":"IF(J740=0,0,E742)","v":91000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M737,IF($E$3=\"Female\",M744,IF($E$3=\"Senior Citizen\",M751,M758)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H737","v":0},{"$f":"IF(H740>H744,H740-H744,0)","v":1275000},{"$f":"IF(I744>0,ROUND(I744*I740,0),0)","v":382500},{"$f":"I744-J744","v":892500},{"$f":"IF(H742>0,ROUND(H742*L740,0),0)","v":0},{"$f":"IF(K744>L744,0,L744-K744)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K735,IF($E$3=\"Female\",K742,IF($E$3=\"Senior Citizen\",K749,K756)))","v":243595}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,240000,0,0,0,0,0,{"$f":"H733","v":1275000},{"$f":"VLOOKUP(H747,A747:C751,3)","v":0.3},{"$f":"INDEX(D747:D751,MATCH(I747,C747:C751,0))","v":800000},{"$f":"INDEX(E747:E751,MATCH(I747,C747:C751,0))","v":86000},{"$f":"IF(H747>H751,VLOOKUP(H747,A747:F751,6),0)","v":0},{"$f":"VLOOKUP(H747,A747:G751,7)","v":0.03}]
[{"$f":"B747+1","v":240001},500000,0.1,{"$f":"B747","v":240000},{"$f":"(B748-B747)*C748","v":26000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B748+1","v":500001},800000,0.2,{"$f":"B748","v":500000},{"$f":"E748+(B749-B748)*C749","v":86000},0,0.03,{"$f":"IF(I747=C751,E750+ROUND((H747-J747),0)*I747,IF(I747=C750,E749+ROUND((H747-J747)*I747,0),IF(I747=C749,E748+ROUND((H747-J747)*I747,0),IF(I747=C748,E747+ROUND((H747-J747)*I747,0),E746+ROUND((H747-J747)*I747,0)))))","v":228500},{"$f":"MIN(K751:L751)","v":0},{"$f":"ROUND(SUM(H749+I749)*M747,0)","v":6855},{"$f":"SUM(H749:J749)","v":235355}]
[{"$f":"B749+1","v":800001},null,0.3,{"$f":"B749","v":800000},{"$f":"IF(J747=0,0,E749)","v":86000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H744","v":0},{"$f":"IF(H747>H751,H747-H751,0)","v":1275000},{"$f":"IF(I751>0,ROUND(I751*I747,0),0)","v":382500},{"$f":"I751-J751","v":892500},{"$f":"IF(H749>0,ROUND(H749*L747,0),0)","v":0},{"$f":"IF(K751>L751,0,L751-K751)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,240000,0,0,0,0,0,{"$f":"H733","v":1275000},{"$f":"VLOOKUP(H754,A754:C758,3)","v":0.3},{"$f":"INDEX(D754:D758,MATCH(I754,C754:C758,0))","v":800000},{"$f":"INDEX(E754:E758,MATCH(I754,C754:C758,0))","v":86000},{"$f":"IF(H754>H758,VLOOKUP(H754,A754:F758,6),0)","v":0},{"$f":"VLOOKUP(H754,A754:G758,7)","v":0.03}]
[{"$f":"B754+1","v":240001},500000,0.1,{"$f":"B754","v":240000},{"$f":"(B755-B754)*C755","v":26000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B755+1","v":500001},800000,0.2,{"$f":"B755","v":500000},{"$f":"E755+(B756-B755)*C756","v":86000},0,0.03,{"$f":"IF(I754=C758,E757+ROUND((H754-J754),0)*I754,IF(I754=C757,E756+ROUND((H754-J754)*I754,0),IF(I754=C756,E755+ROUND((H754-J754)*I754,0),IF(I754=C755,E754+ROUND((H754-J754)*I754,0),E753+ROUND((H754-J754)*I754,0)))))","v":228500},{"$f":"MIN(K758:L758)","v":0},{"$f":"ROUND(SUM(H756+I756)*M754,0)","v":6855},{"$f":"SUM(H756:J756)","v":235355}]
[{"$f":"B756+1","v":800001},null,0.3,{"$f":"B756","v":800000},{"$f":"IF(J754=0,0,E756)","v":86000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H751","v":0},{"$f":"IF(H754>H758,H754-H758,0)","v":1275000},{"$f":"IF(I758>0,ROUND(I758*I754,0),0)","v":382500},{"$f":"I758-J758","v":892500},{"$f":"IF(H756>0,ROUND(H756*L754,0),0)","v":0},{"$f":"IF(K758>L758,0,L758-K758)","v":0}]
[null,null,2011,{"$f":"C759+1","v":2012},null,"2011-12"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C759","v":2011},{"$f":"D759","v":2012}]
[0,180000,0,0,0,0,0,{"$f":"$E$4","v":1275000},{"$f":"VLOOKUP(H762,A762:C766,3)","v":0.3},{"$f":"INDEX(D762:D766,MATCH(I762,C762:C766,0))","v":800000},{"$f":"INDEX(E762:E766,MATCH(I762,C762:C766,0))","v":92000},{"$f":"IF(H762>H766,VLOOKUP(H762,A762:F766,6),0)","v":0},{"$f":"VLOOKUP(H762,A762:G766,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B762,IF($E$3=\"Female\",B769,IF($E$3=\"Senior Citizen\",B776,B783)))","v":180000},0]
[{"$f":"B762+1","v":180001},500000,0.1,{"$f":"B762","v":180000},{"$f":"(B763-B762)*C763","v":32000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O762+1","v":180001},500000,0.1]
[{"$f":"B763+1","v":500001},800000,0.2,{"$f":"B763","v":500000},{"$f":"E763+(B764-B763)*C764","v":92000},0,0.03,{"$f":"IF(I762=C766,E765+ROUND((H762-J762),0)*I762,IF(I762=C765,E764+ROUND((H762-J762)*I762,0),IF(I762=C764,E763+ROUND((H762-J762)*I762,0),IF(I762=C763,E762+ROUND((H762-J762)*I762,0),E761+ROUND((H762-J762)*I762,0)))))","v":234500},{"$f":"MIN(K766:L766)","v":0},{"$f":"ROUND(SUM(H764+I764)*M762,0)","v":7035},{"$f":"SUM(H764:J764)","v":241535},null,null,{"$f":"O763+1","v":500001},800000,0.2]
[{"$f":"B764+1","v":800001},null,0.3,{"$f":"B764","v":800000},{"$f":"IF(J762=0,0,E764)","v":92000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O764+1","v":800001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H762>H766,H762-H766,0)","v":1275000},{"$f":"IF(I766>0,ROUND(I766*I762,0),0)","v":382500},{"$f":"I766-J766","v":892500},{"$f":"IF(H764>0,ROUND(H764*L762,0),0)","v":0},{"$f":"IF(K766>L766,0,L766-K766)","v":0},{"$f":"O765+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H764,IF($E$3=\"Female\",H771,IF($E$3=\"Senior Citizen\",H778,H785)))","v":234500}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I764,IF($E$3=\"Female\",I771,IF($E$3=\"Senior Citizen\",I778,I785)))","v":0}]
[0,190000,0,0,0,0,0,{"$f":"H762","v":1275000},{"$f":"VLOOKUP(H769,A769:C773,3)","v":0.3},{"$f":"INDEX(D769:D773,MATCH(I769,C769:C773,0))","v":800000},{"$f":"INDEX(E769:E773,MATCH(I769,C769:C773,0))","v":91000},{"$f":"IF(H769>H773,VLOOKUP(H769,A769:F773,6),0)","v":0},{"$f":"VLOOKUP(H769,A769:G773,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J764,IF($E$3=\"Female\",J771,IF($E$3=\"Senior Citizen\",J778,J785)))","v":7035}]
[{"$f":"B769+1","v":190001},500000,0.1,{"$f":"B769","v":190000},{"$f":"(B770-B769)*C770","v":31000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K764,IF($E$3=\"Female\",K771,IF($E$3=\"Senior Citizen\",K778,K785)))","v":241535}]
[{"$f":"B770+1","v":500001},800000,0.2,{"$f":"B770","v":500000},{"$f":"E770+(B771-B770)*C771","v":91000},0,0.03,{"$f":"IF(I769=C773,E772+ROUND((H769-J769),0)*I769,IF(I769=C772,E771+ROUND((H769-J769)*I769,0),IF(I769=C771,E770+ROUND((H769-J769)*I769,0),IF(I769=C770,E769+ROUND((H769-J769)*I769,0),E768+ROUND((H769-J769)*I769,0)))))","v":233500},{"$f":"MIN(K773:L773)","v":0},{"$f":"ROUND(SUM(H771+I771)*M769,0)","v":7005},{"$f":"SUM(H771:J771)","v":240505},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A761,IF($E$3=\"Female\",A768,IF($E$3=\"Senior Citizen\",A775,A782)))","v":"(below 60 years)"}]
[{"$f":"B771+1","v":800001},null,0.3,{"$f":"B771","v":800000},{"$f":"IF(J769=0,0,E771)","v":91000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M766,IF($E$3=\"Female\",M773,IF($E$3=\"Senior Citizen\",M780,M787)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H766","v":0},{"$f":"IF(H769>H773,H769-H773,0)","v":1275000},{"$f":"IF(I773>0,ROUND(I773*I769,0),0)","v":382500},{"$f":"I773-J773","v":892500},{"$f":"IF(H771>0,ROUND(H771*L769,0),0)","v":0},{"$f":"IF(K773>L773,0,L773-K773)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K764,IF($E$3=\"Female\",K771,IF($E$3=\"Senior Citizen\",K778,K785)))","v":241535}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,250000,0,0,0,0,0,{"$f":"H762","v":1275000},{"$f":"VLOOKUP(H776,A776:C780,3)","v":0.3},{"$f":"INDEX(D776:D780,MATCH(I776,C776:C780,0))","v":800000},{"$f":"INDEX(E776:E780,MATCH(I776,C776:C780,0))","v":85000},{"$f":"IF(H776>H780,VLOOKUP(H776,A776:F780,6),0)","v":0},{"$f":"VLOOKUP(H776,A776:G780,7)","v":0.03}]
[{"$f":"B776+1","v":250001},500000,0.1,{"$f":"B776","v":250000},{"$f":"(B777-B776)*C777","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B777+1","v":500001},800000,0.2,{"$f":"B777","v":500000},{"$f":"E777+(B778-B777)*C778","v":85000},0,0.03,{"$f":"IF(I776=C780,E779+ROUND((H776-J776),0)*I776,IF(I776=C779,E778+ROUND((H776-J776)*I776,0),IF(I776=C778,E777+ROUND((H776-J776)*I776,0),IF(I776=C777,E776+ROUND((H776-J776)*I776,0),E775+ROUND((H776-J776)*I776,0)))))","v":227500},{"$f":"MIN(K780:L780)","v":0},{"$f":"ROUND(SUM(H778+I778)*M776,0)","v":6825},{"$f":"SUM(H778:J778)","v":234325}]
[{"$f":"B778+1","v":800001},null,0.3,{"$f":"B778","v":800000},{"$f":"IF(J776=0,0,E778)","v":85000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H773","v":0},{"$f":"IF(H776>H780,H776-H780,0)","v":1275000},{"$f":"IF(I780>0,ROUND(I780*I776,0),0)","v":382500},{"$f":"I780-J780","v":892500},{"$f":"IF(H778>0,ROUND(H778*L776,0),0)","v":0},{"$f":"IF(K780>L780,0,L780-K780)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H762","v":1275000},{"$f":"VLOOKUP(H783,A783:C787,3)","v":0.3},{"$f":"INDEX(D783:D787,MATCH(I783,C783:C787,0))","v":800000},{"$f":"INDEX(E783:E787,MATCH(I783,C783:C787,0))","v":60000},{"$f":"IF(H783>H787,VLOOKUP(H783,A783:F787,6),0)","v":0},{"$f":"VLOOKUP(H783,A783:G787,7)","v":0.03}]
[{"$f":"B783+1","v":500001},800000,0.2,{"$f":"B783","v":500000},{"$f":"(B784-B783)*C784","v":60000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B784+1","v":800001},null,0.3,{"$f":"B784","v":800000},{"$f":"IF(J783=0,0,E784)","v":60000},0,0.03,{"$f":"IF(I783=C787,E786+ROUND((H783-J783),0)*I783,IF(I783=C786,E785+ROUND((H783-J783)*I783,0),IF(I783=C785,E784+ROUND((H783-J783)*I783,0),IF(I783=C784,E783+ROUND((H783-J783)*I783,0),E782+ROUND((H783-J783)*I783,0)))))","v":202500},{"$f":"MIN(K787:L787)","v":0},{"$f":"ROUND(SUM(H785+I785)*M783,0)","v":6075},{"$f":"SUM(H785:J785)","v":208575}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H780","v":0},{"$f":"IF(H783>H787,H783-H787,0)","v":1275000},{"$f":"IF(I787>0,ROUND(I787*I783,0),0)","v":382500},{"$f":"I787-J787","v":892500},{"$f":"IF(H785>0,ROUND(H785*L783,0),0)","v":0},{"$f":"IF(K787>L787,0,L787-K787)","v":0}]
[null,null,2012,{"$f":"C788+1","v":2013},null,"2012-13"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C788","v":2012},{"$f":"D788","v":2013}]
[0,200000,0,0,0,0,0,{"$f":"$E$4","v":1275000},{"$f":"VLOOKUP(H791,A791:C795,3)","v":0.3},{"$f":"INDEX(D791:D795,MATCH(I791,C791:C795,0))","v":1000000},{"$f":"INDEX(E791:E795,MATCH(I791,C791:C795,0))","v":130000},{"$f":"IF(H791>H795,VLOOKUP(H791,A791:F795,6),0)","v":0},{"$f":"VLOOKUP(H791,A791:G795,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B791,IF($E$3=\"Female\",B798,IF($E$3=\"Senior Citizen\",B805,B812)))","v":200000},0,{"$f":"O791","v":200000}]
[{"$f":"B791+1","v":200001},500000,0.1,{"$f":"B791","v":200000},{"$f":"(B792-B791)*C792","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O791+1","v":200001},500000,0.1]
[{"$f":"B792+1","v":500001},1000000,0.2,{"$f":"B792","v":500000},{"$f":"E792+(B793-B792)*C793","v":130000},0,0.03,{"$f":"IF(I791=C795,E794+ROUND((H791-J791),0)*I791,IF(I791=C794,E793+ROUND((H791-J791)*I791,0),IF(I791=C793,E792+ROUND((H791-J791)*I791,0),IF(I791=C792,E791+ROUND((H791-J791)*I791,0),E790+ROUND((H791-J791)*I791,0)))))","v":212500},{"$f":"MIN(K795:L795)","v":0},{"$f":"ROUND(SUM(H793+I793)*M791,0)","v":6375},{"$f":"SUM(H793:J793)","v":218875},null,null,{"$f":"O792+1","v":500001},1000000,0.2]
[{"$f":"B793+1","v":1000001},null,0.3,{"$f":"B793","v":1000000},{"$f":"IF(J791=0,0,E793)","v":130000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O793+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H791>H795,H791-H795,0)","v":1275000},{"$f":"IF(I795>0,ROUND(I795*I791,0),0)","v":382500},{"$f":"I795-J795","v":892500},{"$f":"IF(H793>0,ROUND(H793*L791,0),0)","v":0},{"$f":"IF(K795>L795,0,L795-K795)","v":0},{"$f":"O794+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H793,IF($E$3=\"Female\",H800,IF($E$3=\"Senior Citizen\",H807,H814)))","v":212500}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I793,IF($E$3=\"Female\",I800,IF($E$3=\"Senior Citizen\",I807,I814)))","v":0}]
[0,200000,0,0,0,0,0,{"$f":"H791","v":1275000},{"$f":"VLOOKUP(H798,A798:C802,3)","v":0.3},{"$f":"INDEX(D798:D802,MATCH(I798,C798:C802,0))","v":1000000},{"$f":"INDEX(E798:E802,MATCH(I798,C798:C802,0))","v":130000},{"$f":"IF(H798>H802,VLOOKUP(H798,A798:F802,6),0)","v":0},{"$f":"VLOOKUP(H798,A798:G802,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J793,IF($E$3=\"Female\",J800,IF($E$3=\"Senior Citizen\",J807,J814)))","v":6375}]
[{"$f":"B798+1","v":200001},500000,0.1,{"$f":"B798","v":200000},{"$f":"(B799-B798)*C799","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K793,IF($E$3=\"Female\",K800,IF($E$3=\"Senior Citizen\",K807,K814)))","v":218875}]
[{"$f":"B799+1","v":500001},1000000,0.2,{"$f":"B799","v":500000},{"$f":"E799+(B800-B799)*C800","v":130000},0,0.03,{"$f":"IF(I798=C802,E801+ROUND((H798-J798),0)*I798,IF(I798=C801,E800+ROUND((H798-J798)*I798,0),IF(I798=C800,E799+ROUND((H798-J798)*I798,0),IF(I798=C799,E798+ROUND((H798-J798)*I798,0),E797+ROUND((H798-J798)*I798,0)))))","v":212500},{"$f":"MIN(K802:L802)","v":0},{"$f":"ROUND(SUM(H800+I800)*M798,0)","v":6375},{"$f":"SUM(H800:J800)","v":218875},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A790,IF($E$3=\"Female\",A797,IF($E$3=\"Senior Citizen\",A804,A811)))","v":"(below 65 years)"}]
[{"$f":"B800+1","v":1000001},null,0.3,{"$f":"B800","v":1000000},{"$f":"IF(J798=0,0,E800)","v":130000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M795,IF($E$3=\"Female\",M802,IF($E$3=\"Senior Citizen\",M809,M816)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H795","v":0},{"$f":"IF(H798>H802,H798-H802,0)","v":1275000},{"$f":"IF(I802>0,ROUND(I802*I798,0),0)","v":382500},{"$f":"I802-J802","v":892500},{"$f":"IF(H800>0,ROUND(H800*L798,0),0)","v":0},{"$f":"IF(K802>L802,0,L802-K802)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K793,IF($E$3=\"Female\",K800,IF($E$3=\"Senior Citizen\",K807,K814)))","v":218875}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,250000,0,0,0,0,0,{"$f":"H791","v":1275000},{"$f":"VLOOKUP(H805,A805:C809,3)","v":0.3},{"$f":"INDEX(D805:D809,MATCH(I805,C805:C809,0))","v":1000000},{"$f":"INDEX(E805:E809,MATCH(I805,C805:C809,0))","v":125000},{"$f":"IF(H805>H809,VLOOKUP(H805,A805:F809,6),0)","v":0},{"$f":"VLOOKUP(H805,A805:G809,7)","v":0.03}]
[{"$f":"B805+1","v":250001},500000,0.1,{"$f":"B805","v":250000},{"$f":"(B806-B805)*C806","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B806+1","v":500001},1000000,0.2,{"$f":"B806","v":500000},{"$f":"E806+(B807-B806)*C807","v":125000},0,0.03,{"$f":"IF(I805=C809,E808+ROUND((H805-J805),0)*I805,IF(I805=C808,E807+ROUND((H805-J805)*I805,0),IF(I805=C807,E806+ROUND((H805-J805)*I805,0),IF(I805=C806,E805+ROUND((H805-J805)*I805,0),E804+ROUND((H805-J805)*I805,0)))))","v":207500},{"$f":"MIN(K809:L809)","v":0},{"$f":"ROUND(SUM(H807+I807)*M805,0)","v":6225},{"$f":"SUM(H807:J807)","v":213725}]
[{"$f":"B807+1","v":1000001},null,0.3,{"$f":"B807","v":1000000},{"$f":"IF(J805=0,0,E807)","v":125000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H802","v":0},{"$f":"IF(H805>H809,H805-H809,0)","v":1275000},{"$f":"IF(I809>0,ROUND(I809*I805,0),0)","v":382500},{"$f":"I809-J809","v":892500},{"$f":"IF(H807>0,ROUND(H807*L805,0),0)","v":0},{"$f":"IF(K809>L809,0,L809-K809)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H791","v":1275000},{"$f":"VLOOKUP(H812,A812:C816,3)","v":0.3},{"$f":"INDEX(D812:D816,MATCH(I812,C812:C816,0))","v":1000000},{"$f":"INDEX(E812:E816,MATCH(I812,C812:C816,0))","v":100000},{"$f":"IF(H812>H816,VLOOKUP(H812,A812:F816,6),0)","v":0},{"$f":"VLOOKUP(H812,A812:G816,7)","v":0.03}]
[{"$f":"B812+1","v":500001},1000000,0.2,{"$f":"B812","v":500000},{"$f":"(B813-B812)*C813","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B813+1","v":1000001},null,0.3,{"$f":"B813","v":1000000},{"$f":"IF(J812=0,0,E813)","v":100000},0,0.03,{"$f":"IF(I812=C816,E815+ROUND((H812-J812),0)*I812,IF(I812=C815,E814+ROUND((H812-J812)*I812,0),IF(I812=C814,E813+ROUND((H812-J812)*I812,0),IF(I812=C813,E812+ROUND((H812-J812)*I812,0),E811+ROUND((H812-J812)*I812,0)))))","v":182500},{"$f":"MIN(K816:L816)","v":0},{"$f":"ROUND(SUM(H814+I814)*M812,0)","v":5475},{"$f":"SUM(H814:J814)","v":187975}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H809","v":0},{"$f":"IF(H812>H816,H812-H816,0)","v":1275000},{"$f":"IF(I816>0,ROUND(I816*I812,0),0)","v":382500},{"$f":"I816-J816","v":892500},{"$f":"IF(H814>0,ROUND(H814*L812,0),0)","v":0},{"$f":"IF(K816>L816,0,L816-K816)","v":0}]
[null,null,2013,{"$f":"C817+1","v":2014},null,"2013-14"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C817","v":2013},{"$f":"D817","v":2014}]
[0,200000,0,0,0,0,0,{"$f":"$E$4","v":1275000},{"$f":"VLOOKUP(H820,A820:C824,3)","v":0.3},{"$f":"INDEX(D820:D824,MATCH(I820,C820:C824,0))","v":1000000},{"$f":"INDEX(E820:E824,MATCH(I820,C820:C824,0))","v":130000},{"$f":"IF(H820>H824,VLOOKUP(H820,A820:F824,6),0)","v":0},{"$f":"VLOOKUP(H820,A820:G824,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B820,IF($E$3=\"Female\",B827,IF($E$3=\"Senior Citizen\",B834,B841)))","v":200000},0,{"$f":"O820","v":200000}]
[{"$f":"B820+1","v":200001},500000,0.1,{"$f":"B820","v":200000},{"$f":"(B821-B820)*C821","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O820+1","v":200001},500000,0.1]
[{"$f":"B821+1","v":500001},1000000,0.2,{"$f":"B821","v":500000},{"$f":"E821+(B822-B821)*C822","v":130000},0,0.03,{"$f":"IF(I820=C824,E823+ROUND((H820-J820),0)*I820,IF(I820=C823,E822+ROUND((H820-J820)*I820,0),IF(I820=C822,E821+ROUND((H820-J820)*I820,0),IF(I820=C821,E820+ROUND((H820-J820)*I820,0),E819+ROUND((H820-J820)*I820,0)))))","v":212500},{"$f":"MIN(K824:L824)","v":0},{"$f":"ROUND(SUM(H822+I822)*M820,0)","v":6375},{"$f":"SUM(H822:J822)","v":218875},null,null,{"$f":"O821+1","v":500001},1000000,0.2]
[{"$f":"B822+1","v":1000001},null,0.3,{"$f":"B822","v":1000000},{"$f":"IF(J820=0,0,E822)","v":130000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O822+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"D824","v":10000000},{"$f":"IF(H820>H824,H820-H824,0)","v":0},{"$f":"IF(I824>0,ROUND(I824*I820,0),0)","v":0},{"$f":"I824-J824","v":0},{"$f":"IF(H822>0,ROUND(H822*L820,0),0)","v":0},{"$f":"IF(K824>L824,0,L824-K824)","v":0},{"$f":"O823+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H822,IF($E$3=\"Female\",H829,IF($E$3=\"Senior Citizen\",H836,H843)))","v":212500}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I822,IF($E$3=\"Female\",I829,IF($E$3=\"Senior Citizen\",I836,I843)))","v":0}]
[0,200000,0,0,0,0,0,{"$f":"H820","v":1275000},{"$f":"VLOOKUP(H827,A827:C831,3)","v":0.3},{"$f":"INDEX(D827:D831,MATCH(I827,C827:C831,0))","v":1000000},{"$f":"INDEX(E827:E831,MATCH(I827,C827:C831,0))","v":130000},{"$f":"IF(H827>H831,VLOOKUP(H827,A827:F831,6),0)","v":0},{"$f":"VLOOKUP(H827,A827:G831,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J822,IF($E$3=\"Female\",J829,IF($E$3=\"Senior Citizen\",J836,J843)))","v":6375}]
[{"$f":"B827+1","v":200001},500000,0.1,{"$f":"B827","v":200000},{"$f":"(B828-B827)*C828","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K822,IF($E$3=\"Female\",K829,IF($E$3=\"Senior Citizen\",K836,K843)))","v":218875}]
[{"$f":"B828+1","v":500001},1000000,0.2,{"$f":"B828","v":500000},{"$f":"E828+(B829-B828)*C829","v":130000},0,0.03,{"$f":"IF(I827=C831,E830+ROUND((H827-J827),0)*I827,IF(I827=C830,E829+ROUND((H827-J827)*I827,0),IF(I827=C829,E828+ROUND((H827-J827)*I827,0),IF(I827=C828,E827+ROUND((H827-J827)*I827,0),E826+ROUND((H827-J827)*I827,0)))))","v":212500},{"$f":"MIN(K831:L831)","v":0},{"$f":"ROUND(SUM(H829+I829)*M827,0)","v":6375},{"$f":"SUM(H829:J829)","v":218875},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A819,IF($E$3=\"Female\",A826,IF($E$3=\"Senior Citizen\",A833,A840)))","v":"(below 60 years)"}]
[{"$f":"B829+1","v":1000001},null,0.3,{"$f":"B829","v":1000000},{"$f":"IF(J827=0,0,E829)","v":130000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M824,IF($E$3=\"Female\",M831,IF($E$3=\"Senior Citizen\",M838,M845)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H824","v":10000000},{"$f":"IF(H827>H831,H827-H831,0)","v":0},{"$f":"IF(I831>0,ROUND(I831*I827,0),0)","v":0},{"$f":"I831-J831","v":0},{"$f":"IF(H829>0,ROUND(H829*L827,0),0)","v":0},{"$f":"IF(K831>L831,0,L831-K831)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K822,IF($E$3=\"Female\",K829,IF($E$3=\"Senior Citizen\",K836,K843)))","v":218875}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,250000,0,0,0,0,0,{"$f":"H820","v":1275000},{"$f":"VLOOKUP(H834,A834:C838,3)","v":0.3},{"$f":"INDEX(D834:D838,MATCH(I834,C834:C838,0))","v":1000000},{"$f":"INDEX(E834:E838,MATCH(I834,C834:C838,0))","v":125000},{"$f":"IF(H834>H838,VLOOKUP(H834,A834:F838,6),0)","v":0},{"$f":"VLOOKUP(H834,A834:G838,7)","v":0.03}]
[{"$f":"B834+1","v":250001},500000,0.1,{"$f":"B834","v":250000},{"$f":"(B835-B834)*C835","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B835+1","v":500001},1000000,0.2,{"$f":"B835","v":500000},{"$f":"E835+(B836-B835)*C836","v":125000},0,0.03,{"$f":"IF(I834=C838,E837+ROUND((H834-J834),0)*I834,IF(I834=C837,E836+ROUND((H834-J834)*I834,0),IF(I834=C836,E835+ROUND((H834-J834)*I834,0),IF(I834=C835,E834+ROUND((H834-J834)*I834,0),E833+ROUND((H834-J834)*I834,0)))))","v":207500},{"$f":"MIN(K838:L838)","v":0},{"$f":"ROUND(SUM(H836+I836)*M834,0)","v":6225},{"$f":"SUM(H836:J836)","v":213725}]
[{"$f":"B836+1","v":1000001},null,0.3,{"$f":"B836","v":1000000},{"$f":"IF(J834=0,0,E836)","v":125000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H831","v":10000000},{"$f":"IF(H834>H838,H834-H838,0)","v":0},{"$f":"IF(I838>0,ROUND(I838*I834,0),0)","v":0},{"$f":"I838-J838","v":0},{"$f":"IF(H836>0,ROUND(H836*L834,0),0)","v":0},{"$f":"IF(K838>L838,0,L838-K838)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H820","v":1275000},{"$f":"VLOOKUP(H841,A841:C845,3)","v":0.3},{"$f":"INDEX(D841:D845,MATCH(I841,C841:C845,0))","v":1000000},{"$f":"INDEX(E841:E845,MATCH(I841,C841:C845,0))","v":100000},{"$f":"IF(H841>H845,VLOOKUP(H841,A841:F845,6),0)","v":0},{"$f":"VLOOKUP(H841,A841:G845,7)","v":0.03}]
[{"$f":"B841+1","v":500001},1000000,0.2,{"$f":"B841","v":500000},{"$f":"(B842-B841)*C842","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B842+1","v":1000001},null,0.3,{"$f":"B842","v":1000000},{"$f":"IF(J841=0,0,E842)","v":100000},0.1,0.03,{"$f":"IF(I841=C845,E844+ROUND((H841-J841),0)*I841,IF(I841=C844,E843+ROUND((H841-J841)*I841,0),IF(I841=C843,E842+ROUND((H841-J841)*I841,0),IF(I841=C842,E841+ROUND((H841-J841)*I841,0),E840+ROUND((H841-J841)*I841,0)))))","v":182500},{"$f":"MIN(K845:L845)","v":0},{"$f":"ROUND(SUM(H843+I843)*M841,0)","v":5475},{"$f":"SUM(H843:J843)","v":187975}]
[null,null,null,null,null,0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H838","v":10000000},{"$f":"IF(H841>H845,H841-H845,0)","v":0},{"$f":"IF(I845>0,ROUND(I845*I841,0),0)","v":0},{"$f":"I845-J845","v":0},{"$f":"IF(H843>0,ROUND(H843*L841,0),0)","v":0},{"$f":"IF(K845>L845,0,L845-K845)","v":0}]
[null,null,2014,{"$f":"C846+1","v":2015},null,"2014-15"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C846","v":2014},{"$f":"D846","v":2015}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":1275000},{"$f":"VLOOKUP(H849,A849:C853,3)","v":0.3},{"$f":"INDEX(D849:D853,MATCH(I849,C849:C853,0))","v":1000000},{"$f":"INDEX(E849:E853,MATCH(I849,C849:C853,0))","v":125000},{"$f":"IF(H849>H853,VLOOKUP(H849,A849:F853,6),0)","v":0},{"$f":"VLOOKUP(H849,A849:G853,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B849,IF($E$3=\"Female\",B856,IF($E$3=\"Senior Citizen\",B863,B870)))","v":250000},0,{"$f":"O849","v":250000}]
[{"$f":"B849+1","v":250001},500000,0.1,{"$f":"B849","v":250000},{"$f":"(B850-B849)*C850","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O849+1","v":250001},500000,0.1]
[{"$f":"B850+1","v":500001},1000000,0.2,{"$f":"B850","v":500000},{"$f":"E850+(B851-B850)*C851","v":125000},0,0.03,{"$f":"IF(I849=C853,E852+ROUND((H849-J849),0)*I849,IF(I849=C852,E851+ROUND((H849-J849)*I849,0),IF(I849=C851,E850+ROUND((H849-J849)*I849,0),IF(I849=C850,E849+ROUND((H849-J849)*I849,0),E848+ROUND((H849-J849)*I849,0)))))","v":207500},{"$f":"MIN(K853:L853)","v":0},{"$f":"ROUND(SUM(H851+I851)*M849,0)","v":6225},{"$f":"SUM(H851:J851)","v":213725},null,null,{"$f":"O850+1","v":500001},1000000,0.2]
[{"$f":"B851+1","v":1000001},null,0.3,{"$f":"B851","v":1000000},{"$f":"IF(J849=0,0,E851)","v":125000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O851+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"D853","v":10000000},{"$f":"IF(H849>H853,H849-H853,0)","v":0},{"$f":"IF(I853>0,ROUND(I853*I849,0),0)","v":0},{"$f":"I853-J853","v":0},{"$f":"IF(H851>0,ROUND(H851*L849,0),0)","v":0},{"$f":"IF(K853>L853,0,L853-K853)","v":0},{"$f":"O852+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H851,IF($E$3=\"Female\",H858,IF($E$3=\"Senior Citizen\",H865,H872)))","v":207500}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I851,IF($E$3=\"Female\",I858,IF($E$3=\"Senior Citizen\",I865,I872)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H849","v":1275000},{"$f":"VLOOKUP(H856,A856:C860,3)","v":0.3},{"$f":"INDEX(D856:D860,MATCH(I856,C856:C860,0))","v":1000000},{"$f":"INDEX(E856:E860,MATCH(I856,C856:C860,0))","v":125000},{"$f":"IF(H856>H860,VLOOKUP(H856,A856:F860,6),0)","v":0},{"$f":"VLOOKUP(H856,A856:G860,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J851,IF($E$3=\"Female\",J858,IF($E$3=\"Senior Citizen\",J865,J872)))","v":6225}]
[{"$f":"B856+1","v":250001},500000,0.1,{"$f":"B856","v":250000},{"$f":"(B857-B856)*C857","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K851,IF($E$3=\"Female\",K858,IF($E$3=\"Senior Citizen\",K865,K872)))","v":213725}]
[{"$f":"B857+1","v":500001},1000000,0.2,{"$f":"B857","v":500000},{"$f":"E857+(B858-B857)*C858","v":125000},0,0.03,{"$f":"IF(I856=C860,E859+ROUND((H856-J856),0)*I856,IF(I856=C859,E858+ROUND((H856-J856)*I856,0),IF(I856=C858,E857+ROUND((H856-J856)*I856,0),IF(I856=C857,E856+ROUND((H856-J856)*I856,0),E855+ROUND((H856-J856)*I856,0)))))","v":207500},{"$f":"MIN(K860:L860)","v":0},{"$f":"ROUND(SUM(H858+I858)*M856,0)","v":6225},{"$f":"SUM(H858:J858)","v":213725},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A848,IF($E$3=\"Female\",A855,IF($E$3=\"Senior Citizen\",A862,A869)))","v":"(below 60 years)"}]
[{"$f":"B858+1","v":1000001},null,0.3,{"$f":"B858","v":1000000},{"$f":"IF(J856=0,0,E858)","v":125000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M853,IF($E$3=\"Female\",M860,IF($E$3=\"Senior Citizen\",M867,M874)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H853","v":10000000},{"$f":"IF(H856>H860,H856-H860,0)","v":0},{"$f":"IF(I860>0,ROUND(I860*I856,0),0)","v":0},{"$f":"I860-J860","v":0},{"$f":"IF(H858>0,ROUND(H858*L856,0),0)","v":0},{"$f":"IF(K860>L860,0,L860-K860)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K851,IF($E$3=\"Female\",K858,IF($E$3=\"Senior Citizen\",K865,K872)))","v":213725}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H849","v":1275000},{"$f":"VLOOKUP(H863,A863:C867,3)","v":0.3},{"$f":"INDEX(D863:D867,MATCH(I863,C863:C867,0))","v":1000000},{"$f":"INDEX(E863:E867,MATCH(I863,C863:C867,0))","v":120000},{"$f":"IF(H863>H867,VLOOKUP(H863,A863:F867,6),0)","v":0},{"$f":"VLOOKUP(H863,A863:G867,7)","v":0.03}]
[{"$f":"B863+1","v":300001},500000,0.1,{"$f":"B863","v":300000},{"$f":"(B864-B863)*C864","v":20000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B864+1","v":500001},1000000,0.2,{"$f":"B864","v":500000},{"$f":"E864+(B865-B864)*C865","v":120000},0,0.03,{"$f":"IF(I863=C867,E866+ROUND((H863-J863),0)*I863,IF(I863=C866,E865+ROUND((H863-J863)*I863,0),IF(I863=C865,E864+ROUND((H863-J863)*I863,0),IF(I863=C864,E863+ROUND((H863-J863)*I863,0),E862+ROUND((H863-J863)*I863,0)))))","v":202500},{"$f":"MIN(K867:L867)","v":0},{"$f":"ROUND(SUM(H865+I865)*M863,0)","v":6075},{"$f":"SUM(H865:J865)","v":208575}]
[{"$f":"B865+1","v":1000001},null,0.3,{"$f":"B865","v":1000000},{"$f":"IF(J863=0,0,E865)","v":120000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H860","v":10000000},{"$f":"IF(H863>H867,H863-H867,0)","v":0},{"$f":"IF(I867>0,ROUND(I867*I863,0),0)","v":0},{"$f":"I867-J867","v":0},{"$f":"IF(H865>0,ROUND(H865*L863,0),0)","v":0},{"$f":"IF(K867>L867,0,L867-K867)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H849","v":1275000},{"$f":"VLOOKUP(H870,A870:C874,3)","v":0.3},{"$f":"INDEX(D870:D874,MATCH(I870,C870:C874,0))","v":1000000},{"$f":"INDEX(E870:E874,MATCH(I870,C870:C874,0))","v":100000},{"$f":"IF(H870>H874,VLOOKUP(H870,A870:F874,6),0)","v":0},{"$f":"VLOOKUP(H870,A870:G874,7)","v":0.03}]
[{"$f":"B870+1","v":500001},1000000,0.2,{"$f":"B870","v":500000},{"$f":"(B871-B870)*C871","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B871+1","v":1000001},null,0.3,{"$f":"B871","v":1000000},{"$f":"IF(J870=0,0,E871)","v":100000},0.1,0.03,{"$f":"IF(I870=C874,E873+ROUND((H870-J870),0)*I870,IF(I870=C873,E872+ROUND((H870-J870)*I870,0),IF(I870=C872,E871+ROUND((H870-J870)*I870,0),IF(I870=C871,E870+ROUND((H870-J870)*I870,0),E869+ROUND((H870-J870)*I870,0)))))","v":182500},{"$f":"MIN(K874:L874)","v":0},{"$f":"ROUND(SUM(H872+I872)*M870,0)","v":5475},{"$f":"SUM(H872:J872)","v":187975}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H867","v":10000000},{"$f":"IF(H870>H874,H870-H874,0)","v":0},{"$f":"IF(I874>0,ROUND(I874*I870,0),0)","v":0},{"$f":"I874-J874","v":0},{"$f":"IF(H872>0,ROUND(H872*L870,0),0)","v":0},{"$f":"IF(K874>L874,0,L874-K874)","v":0}]
[null,null,2015,{"$f":"C875+1","v":2016},null,"2015-16"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C875","v":2015},{"$f":"D875","v":2016}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":1275000},{"$f":"VLOOKUP(H878,A878:C882,3)","v":0.3},{"$f":"INDEX(D878:D882,MATCH(I878,C878:C882,0))","v":1000000},{"$f":"INDEX(E878:E882,MATCH(I878,C878:C882,0))","v":125000},{"$f":"IF(H878>H882,VLOOKUP(H878,A878:F882,6),0)","v":0},{"$f":"VLOOKUP(H878,A878:G882,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B878,IF($E$3=\"Female\",B885,IF($E$3=\"Senior Citizen\",B892,B899)))","v":250000},0,{"$f":"O878","v":250000}]
[{"$f":"B878+1","v":250001},500000,0.1,{"$f":"B878","v":250000},{"$f":"(B879-B878)*C879","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O878+1","v":250001},500000,0.1]
[{"$f":"B879+1","v":500001},1000000,0.2,{"$f":"B879","v":500000},{"$f":"E879+(B880-B879)*C880","v":125000},0,0.03,{"$f":"IF(I878=C882,E881+ROUND((H878-J878),0)*I878,IF(I878=C881,E880+ROUND((H878-J878)*I878,0),IF(I878=C880,E879+ROUND((H878-J878)*I878,0),IF(I878=C879,E878+ROUND((H878-J878)*I878,0),E877+ROUND((H878-J878)*I878,0)))))","v":207500},{"$f":"MIN(K882:L882)","v":0},{"$f":"ROUND(SUM(H880+I880)*M878,0)","v":6225},{"$f":"SUM(H880:J880)","v":213725},null,null,{"$f":"O879+1","v":500001},1000000,0.2]
[{"$f":"B880+1","v":1000001},null,0.3,{"$f":"B880","v":1000000},{"$f":"IF(J878=0,0,E880)","v":125000},0.12,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O880+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"D882","v":10000000},{"$f":"IF(H878>H882,H878-H882,0)","v":0},{"$f":"IF(I882>0,ROUND(I882*I878,0),0)","v":0},{"$f":"I882-J882","v":0},{"$f":"IF(H880>0,ROUND(H880*L878,0),0)","v":0},{"$f":"IF(K882>L882,0,L882-K882)","v":0},{"$f":"O881+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H880,IF($E$3=\"Female\",H887,IF($E$3=\"Senior Citizen\",H894,H901)))","v":207500}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I880,IF($E$3=\"Female\",I887,IF($E$3=\"Senior Citizen\",I894,I901)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H878","v":1275000},{"$f":"VLOOKUP(H885,A885:C889,3)","v":0.3},{"$f":"INDEX(D885:D889,MATCH(I885,C885:C889,0))","v":1000000},{"$f":"INDEX(E885:E889,MATCH(I885,C885:C889,0))","v":125000},{"$f":"IF(H885>H889,VLOOKUP(H885,A885:F889,6),0)","v":0},{"$f":"VLOOKUP(H885,A885:G889,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J880,IF($E$3=\"Female\",J887,IF($E$3=\"Senior Citizen\",J894,J901)))","v":6225}]
[{"$f":"B885+1","v":250001},500000,0.1,{"$f":"B885","v":250000},{"$f":"(B886-B885)*C886","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K880,IF($E$3=\"Female\",K887,IF($E$3=\"Senior Citizen\",K894,K901)))","v":213725}]
[{"$f":"B886+1","v":500001},1000000,0.2,{"$f":"B886","v":500000},{"$f":"E886+(B887-B886)*C887","v":125000},0,0.03,{"$f":"IF(I885=C889,E888+ROUND((H885-J885),0)*I885,IF(I885=C888,E887+ROUND((H885-J885)*I885,0),IF(I885=C887,E886+ROUND((H885-J885)*I885,0),IF(I885=C886,E885+ROUND((H885-J885)*I885,0),E884+ROUND((H885-J885)*I885,0)))))","v":207500},{"$f":"MIN(K889:L889)","v":0},{"$f":"ROUND(SUM(H887+I887)*M885,0)","v":6225},{"$f":"SUM(H887:J887)","v":213725},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A877,IF($E$3=\"Female\",A884,IF($E$3=\"Senior Citizen\",A891,A898)))","v":"(below 60 years)"}]
[{"$f":"B887+1","v":1000001},null,0.3,{"$f":"B887","v":1000000},{"$f":"IF(J885=0,0,E887)","v":125000},0.12,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M882,IF($E$3=\"Female\",M889,IF($E$3=\"Senior Citizen\",M896,M903)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H882","v":10000000},{"$f":"IF(H885>H889,H885-H889,0)","v":0},{"$f":"IF(I889>0,ROUND(I889*I885,0),0)","v":0},{"$f":"I889-J889","v":0},{"$f":"IF(H887>0,ROUND(H887*L885,0),0)","v":0},{"$f":"IF(K889>L889,0,L889-K889)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K880,IF($E$3=\"Female\",K887,IF($E$3=\"Senior Citizen\",K894,K901)))","v":213725}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H878","v":1275000},{"$f":"VLOOKUP(H892,A892:C896,3)","v":0.3},{"$f":"INDEX(D892:D896,MATCH(I892,C892:C896,0))","v":1000000},{"$f":"INDEX(E892:E896,MATCH(I892,C892:C896,0))","v":120000},{"$f":"IF(H892>H896,VLOOKUP(H892,A892:F896,6),0)","v":0},{"$f":"VLOOKUP(H892,A892:G896,7)","v":0.03}]
[{"$f":"B892+1","v":300001},500000,0.1,{"$f":"B892","v":300000},{"$f":"(B893-B892)*C893","v":20000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B893+1","v":500001},1000000,0.2,{"$f":"B893","v":500000},{"$f":"E893+(B894-B893)*C894","v":120000},0,0.03,{"$f":"IF(I892=C896,E895+ROUND((H892-J892),0)*I892,IF(I892=C895,E894+ROUND((H892-J892)*I892,0),IF(I892=C894,E893+ROUND((H892-J892)*I892,0),IF(I892=C893,E892+ROUND((H892-J892)*I892,0),E891+ROUND((H892-J892)*I892,0)))))","v":202500},{"$f":"MIN(K896:L896)","v":0},{"$f":"ROUND(SUM(H894+I894)*M892,0)","v":6075},{"$f":"SUM(H894:J894)","v":208575}]
[{"$f":"B894+1","v":1000001},null,0.3,{"$f":"B894","v":1000000},{"$f":"IF(J892=0,0,E894)","v":120000},0.12,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",null,339004]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H889","v":10000000},{"$f":"IF(H892>H896,H892-H896,0)","v":0},{"$f":"IF(I896>0,ROUND(I896*I892,0),0)","v":0},{"$f":"I896-J896","v":0},{"$f":"IF(H894>0,ROUND(H894*L892,0),0)","v":0},{"$f":"IF(K896>L896,0,L896-K896)","v":0},null,338934]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,{"$f":"O895-O896","v":70}]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H878","v":1275000},{"$f":"VLOOKUP(H899,A899:C903,3)","v":0.3},{"$f":"INDEX(D899:D903,MATCH(I899,C899:C903,0))","v":1000000},{"$f":"INDEX(E899:E903,MATCH(I899,C899:C903,0))","v":100000},{"$f":"IF(H899>H903,VLOOKUP(H899,A899:F903,6),0)","v":0},{"$f":"VLOOKUP(H899,A899:G903,7)","v":0.03}]
[{"$f":"B899+1","v":500001},1000000,0.2,{"$f":"B899","v":500000},{"$f":"(B900-B899)*C900","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B900+1","v":1000001},null,0.3,{"$f":"B900","v":1000000},{"$f":"IF(J899=0,0,E900)","v":100000},0.12,0.03,{"$f":"IF(I899=C903,E902+ROUND((H899-J899),0)*I899,IF(I899=C902,E901+ROUND((H899-J899)*I899,0),IF(I899=C901,E900+ROUND((H899-J899)*I899,0),IF(I899=C900,E899+ROUND((H899-J899)*I899,0),E898+ROUND((H899-J899)*I899,0)))))","v":182500},{"$f":"MIN(K903:L903)","v":0},{"$f":"ROUND(SUM(H901+I901)*M899,0)","v":5475},{"$f":"SUM(H901:J901)","v":187975}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H896","v":10000000},{"$f":"IF(H899>H903,H899-H903,0)","v":0},{"$f":"IF(I903>0,ROUND(I903*I899,0),0)","v":0},{"$f":"I903-J903","v":0},{"$f":"IF(H901>0,ROUND(H901*L899,0),0)","v":0},{"$f":"IF(K903>L903,0,L903-K903)","v":0}]
[null,null,2016,{"$f":"C904+1","v":2017},null,"2016-17"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C904","v":2016},{"$f":"D904","v":2017}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":1275000},{"$f":"VLOOKUP(H907,A907:C911,3)","v":0.3},{"$f":"INDEX(D907:D911,MATCH(I907,C907:C911,0))","v":1000000},{"$f":"INDEX(E907:E911,MATCH(I907,C907:C911,0))","v":125000},{"$f":"IF(H907>H911,VLOOKUP(H907,A907:F911,6),0)","v":0},{"$f":"VLOOKUP(H907,A907:G911,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B907,IF($E$3=\"Female\",B914,IF($E$3=\"Senior Citizen\",B921,B928)))","v":250000},0,{"$f":"O907","v":250000}]
[{"$f":"B907+1","v":250001},500000,0.1,{"$f":"B907","v":250000},{"$f":"(B908-B907)*C908","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O907+1","v":250001},500000,0.1]
[{"$f":"B908+1","v":500001},1000000,0.2,{"$f":"B908","v":500000},{"$f":"E908+(B909-B908)*C909","v":125000},0,0.03,{"$f":"IF(I907=C911,E910+ROUND((H907-J907),0)*I907,IF(I907=C910,E909+ROUND((H907-J907)*I907,0),IF(I907=C909,E908+ROUND((H907-J907)*I907,0),IF(I907=C908,E907+ROUND((H907-J907)*I907,0),E906+ROUND((H907-J907)*I907,0)))))","v":207500},{"$f":"MIN(K911:L911)","v":0},{"$f":"ROUND(SUM(H909+I909)*M907,0)","v":6225},{"$f":"SUM(H909:J909)","v":213725},null,null,{"$f":"O908+1","v":500001},1000000,0.2]
[{"$f":"B909+1","v":1000001},null,0.3,{"$f":"B909","v":1000000},{"$f":"IF(J907=0,0,E909)","v":125000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O909+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"D911","v":10000000},{"$f":"IF(H907>H911,H907-H911,0)","v":0},{"$f":"IF(I911>0,ROUND(I911*I907,0),0)","v":0},{"$f":"I911-J911","v":0},{"$f":"IF(H909>0,ROUND(H909*L907,0),0)","v":0},{"$f":"IF(K911>L911,0,L911-K911)","v":0},{"$f":"O910+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H909,IF($E$3=\"Female\",H916,IF($E$3=\"Senior Citizen\",H923,H930)))","v":207500}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I909,IF($E$3=\"Female\",I916,IF($E$3=\"Senior Citizen\",I923,I930)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H907","v":1275000},{"$f":"VLOOKUP(H914,A914:C918,3)","v":0.3},{"$f":"INDEX(D914:D918,MATCH(I914,C914:C918,0))","v":1000000},{"$f":"INDEX(E914:E918,MATCH(I914,C914:C918,0))","v":125000},{"$f":"IF(H914>H918,VLOOKUP(H914,A914:F918,6),0)","v":0},{"$f":"VLOOKUP(H914,A914:G918,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J909,IF($E$3=\"Female\",J916,IF($E$3=\"Senior Citizen\",J923,J930)))","v":6225}]
[{"$f":"B914+1","v":250001},500000,0.1,{"$f":"B914","v":250000},{"$f":"(B915-B914)*C915","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K909,IF($E$3=\"Female\",K916,IF($E$3=\"Senior Citizen\",K923,K930)))","v":213725}]
[{"$f":"B915+1","v":500001},1000000,0.2,{"$f":"B915","v":500000},{"$f":"E915+(B916-B915)*C916","v":125000},0,0.03,{"$f":"IF(I914=C918,E917+ROUND((H914-J914),0)*I914,IF(I914=C917,E916+ROUND((H914-J914)*I914,0),IF(I914=C916,E915+ROUND((H914-J914)*I914,0),IF(I914=C915,E914+ROUND((H914-J914)*I914,0),E913+ROUND((H914-J914)*I914,0)))))","v":207500},{"$f":"MIN(K918:L918)","v":0},{"$f":"ROUND(SUM(H916+I916)*M914,0)","v":6225},{"$f":"SUM(H916:J916)","v":213725},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A906,IF($E$3=\"Female\",A913,IF($E$3=\"Senior Citizen\",A920,A927)))","v":"(below 60 years)"}]
[{"$f":"B916+1","v":1000001},null,0.3,{"$f":"B916","v":1000000},{"$f":"IF(J914=0,0,E916)","v":125000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M911,IF($E$3=\"Female\",M918,IF($E$3=\"Senior Citizen\",M925,M932)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H911","v":10000000},{"$f":"IF(H914>H918,H914-H918,0)","v":0},{"$f":"IF(I918>0,ROUND(I918*I914,0),0)","v":0},{"$f":"I918-J918","v":0},{"$f":"IF(H916>0,ROUND(H916*L914,0),0)","v":0},{"$f":"IF(K918>L918,0,L918-K918)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K909,IF($E$3=\"Female\",K916,IF($E$3=\"Senior Citizen\",K923,K930)))","v":213725}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H907","v":1275000},{"$f":"VLOOKUP(H921,A921:C925,3)","v":0.3},{"$f":"INDEX(D921:D925,MATCH(I921,C921:C925,0))","v":1000000},{"$f":"INDEX(E921:E925,MATCH(I921,C921:C925,0))","v":120000},{"$f":"IF(H921>H925,VLOOKUP(H921,A921:F925,6),0)","v":0},{"$f":"VLOOKUP(H921,A921:G925,7)","v":0.03}]
[{"$f":"B921+1","v":300001},500000,0.1,{"$f":"B921","v":300000},{"$f":"(B922-B921)*C922","v":20000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B922+1","v":500001},1000000,0.2,{"$f":"B922","v":500000},{"$f":"E922+(B923-B922)*C923","v":120000},0,0.03,{"$f":"IF(I921=C925,E924+ROUND((H921-J921),0)*I921,IF(I921=C924,E923+ROUND((H921-J921)*I921,0),IF(I921=C923,E922+ROUND((H921-J921)*I921,0),IF(I921=C922,E921+ROUND((H921-J921)*I921,0),E920+ROUND((H921-J921)*I921,0)))))","v":202500},{"$f":"MIN(K925:L925)","v":0},{"$f":"ROUND(SUM(H923+I923)*M921,0)","v":6075},{"$f":"SUM(H923:J923)","v":208575}]
[{"$f":"B923+1","v":1000001},null,0.3,{"$f":"B923","v":1000000},{"$f":"IF(J921=0,0,E923)","v":120000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",null,339004]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H918","v":10000000},{"$f":"IF(H921>H925,H921-H925,0)","v":0},{"$f":"IF(I925>0,ROUND(I925*I921,0),0)","v":0},{"$f":"I925-J925","v":0},{"$f":"IF(H923>0,ROUND(H923*L921,0),0)","v":0},{"$f":"IF(K925>L925,0,L925-K925)","v":0},null,338934]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,{"$f":"O924-O925","v":70}]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H907","v":1275000},{"$f":"VLOOKUP(H928,A928:C932,3)","v":0.3},{"$f":"INDEX(D928:D932,MATCH(I928,C928:C932,0))","v":1000000},{"$f":"INDEX(E928:E932,MATCH(I928,C928:C932,0))","v":100000},{"$f":"IF(H928>H932,VLOOKUP(H928,A928:F932,6),0)","v":0},{"$f":"VLOOKUP(H928,A928:G932,7)","v":0.03}]
[{"$f":"B928+1","v":500001},1000000,0.2,{"$f":"B928","v":500000},{"$f":"(B929-B928)*C929","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B929+1","v":1000001},null,0.3,{"$f":"B929","v":1000000},{"$f":"IF(J928=0,0,E929)","v":100000},0.15,0.03,{"$f":"IF(I928=C932,E931+ROUND((H928-J928),0)*I928,IF(I928=C931,E930+ROUND((H928-J928)*I928,0),IF(I928=C930,E929+ROUND((H928-J928)*I928,0),IF(I928=C929,E928+ROUND((H928-J928)*I928,0),E927+ROUND((H928-J928)*I928,0)))))","v":182500},{"$f":"MIN(K932:L932)","v":0},{"$f":"ROUND(SUM(H930+I930)*M928,0)","v":5475},{"$f":"SUM(H930:J930)","v":187975}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H925","v":10000000},{"$f":"IF(H928>H932,H928-H932,0)","v":0},{"$f":"IF(I932>0,ROUND(I932*I928,0),0)","v":0},{"$f":"I932-J932","v":0},{"$f":"IF(H930>0,ROUND(H930*L928,0),0)","v":0},{"$f":"IF(K932>L932,0,L932-K932)","v":0}]
[null,null,2017,{"$f":"C933+1","v":2018},null,"2017-18"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C933","v":2017},{"$f":"D933","v":2018}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":1275000},{"$f":"VLOOKUP(H936,A936:C940,3)","v":0.3},{"$f":"INDEX(D936:D940,MATCH(I936,C936:C940,0))","v":1000000},{"$f":"INDEX(E936:E940,MATCH(I936,C936:C940,0))","v":112500},{"$f":"IF(H936>10000000,15%,IF(H936>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H936,A936:G940,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B936,IF($E$3=\"Female\",B943,IF($E$3=\"Senior Citizen\",B950,B957)))","v":250000},0,{"$f":"O936","v":250000}]
[{"$f":"B936+1","v":250001},500000,0.05,{"$f":"B936","v":250000},{"$f":"(B937-B936)*C937","v":12500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O936+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"MALE"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":195000}]
[{"$f":"B937+1","v":500001},1000000,0.2,{"$f":"B937","v":500000},{"$f":"E937+(B938-B937)*C938","v":112500},0,0.03,{"$f":"IF(I936=C940,E939+ROUND((H936-J936),0)*I936,IF(I936=C939,E938+ROUND((H936-J936)*I936,0),IF(I936=C938,E937+ROUND((H936-J936)*I936,0),IF(I936=C937,E936+ROUND((H936-J936)*I936,0),E935+ROUND((H936-J936)*I936,0)))))","v":195000},{"$f":"MIN(K940:L940)","v":0},{"$f":"ROUND(SUM(H938+I938)*M936,0)","v":5850},{"$f":"SUM(H938:J938)","v":200850},null,null,{"$f":"O937+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":195000},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(112500),IF($U$943>500000,($U$943-500000)*20%+(12500),IF($U$943>250000,($U$943-250000)*5%,\"0\")))","v":2812500},{"$f":"L940","v":0},{"$f":"ROUND(U938*10%,0)","v":281250}]
[{"$f":"B938+1","v":1000001},null,0.3,{"$f":"B938","v":1000000},{"$f":"IF(J936=0,0,E938)","v":112500},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O938+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":195000},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(112500),IF($U$943>500000,($U$943-500000)*20%+(12500),IF($U$943>250000,($U$943-250000)*5%,\"0\")))","v":2812500},{"$f":"L947","v":0},{"$f":"ROUND(U939*10%,0)","v":281250}]
["Surcharge Limit",null,null,{"$f":"IF(L936=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"D940","v":10000000},{"$f":"IF(H936>H940,H936-H940,0)","v":0},{"$f":"IF(I940>0,ROUND(I940*I936,0),0)","v":0},{"$f":"IF(H940>=10000000,Q940+(I940-J940),(I940-J940))","v":281250},{"$f":"IF(H938>0,ROUND(H938*L936,0),0)","v":0},{"$f":"IF(K940>L940,0,L940-K940)","v":0},{"$f":"O939+1","v":1},0,0,{"$f":"W938","v":281250},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":202500},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(110000),IF($U$943>500000,($U$943-500000)*20%+(10000),IF($U$943>300000,($U$943-300000)*5%,\"0\")))","v":2810000},{"$f":"L954","v":0},{"$f":"ROUND(U940*10%,0)","v":281000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H938,IF($E$3=\"Female\",H945,IF($E$3=\"Senior Citizen\",H952,H959)))","v":195000},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":182500},{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":182500},{"$f":"L961","v":0},{"$f":"ROUND(U941*10%,0)","v":18250}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I938,IF($E$3=\"Female\",I945,IF($E$3=\"Senior Citizen\",I952,I959)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H936","v":1275000},{"$f":"VLOOKUP(H943,A943:C947,3)","v":0.3},{"$f":"INDEX(D943:D947,MATCH(I943,C943:C947,0))","v":1000000},{"$f":"INDEX(E943:E947,MATCH(I943,C943:C947,0))","v":112500},{"$f":"IF(H943>10000000,15%,IF(H943>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H943,A943:G947,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J938,IF($E$3=\"Female\",J945,IF($E$3=\"Senior Citizen\",J952,J959)))","v":5850},null,"Tax Income",null,{"$f":"$E$4","v":1275000},{"$f":"S944","v":10000000}]
[{"$f":"B943+1","v":250001},500000,0.05,{"$f":"B943","v":250000},{"$f":"(B944-B943)*C944","v":12500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K938,IF($E$3=\"Female\",K945,IF($E$3=\"Senior Citizen\",K952,K959)))","v":200850},null,5000001,10000000,0.1,{"$f":"IF($T$943<=5000000,0,IF($T$943>5000000,ROUND((S944-5000000)*10%,0),IF($T$943>10000000,ROUND((T943-S944)*15%,0))))","v":0}]
[{"$f":"B944+1","v":500001},1000000,0.2,{"$f":"B944","v":500000},{"$f":"E944+(B945-B944)*C945","v":112500},0,0.03,{"$f":"IF(I943=C947,E946+ROUND((H943-J943),0)*I943,IF(I943=C946,E945+ROUND((H943-J943)*I943,0),IF(I943=C945,E944+ROUND((H943-J943)*I943,0),IF(I943=C944,E943+ROUND((H943-J943)*I943,0),E942+ROUND((H943-J943)*I943,0)))))","v":195000},{"$f":"MIN(K947:L947)","v":0},{"$f":"ROUND(SUM(H945+I945)*M943,0)","v":5850},{"$f":"SUM(H945:J945)","v":200850},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A935,IF($E$3=\"Female\",A942,IF($E$3=\"Senior Citizen\",A949,A956)))","v":"(below 60 years)"},null,{"$f":"S944+1","v":10000001},null,0.15,{"$f":"$T$943-R945+1","v":-8725000}]
[{"$f":"B945+1","v":1000001},null,0.3,{"$f":"B945","v":1000000},{"$f":"IF(J943=0,0,E945)","v":112500},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M940,IF($E$3=\"Female\",M947,IF($E$3=\"Senior Citizen\",M954,M961)))","v":0}]
["Surcharge Limit",null,null,{"$f":"IF(L943=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H940","v":10000000},{"$f":"IF(H943>H947,H943-H947,0)","v":0},{"$f":"IF(I947>0,ROUND(I947*I943,0),0)","v":0},{"$f":"IF(H947>=10000000,Q947+(I947-J947),(I947-J947))","v":281250},{"$f":"IF(H945>0,ROUND(H945*L943,0),0)","v":0},{"$f":"IF(K947>L947,0,L947-K947)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K938,IF($E$3=\"Female\",K945,IF($E$3=\"Senior Citizen\",K952,K959)))","v":200850},{"$f":"W939","v":281250}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H936","v":1275000},{"$f":"VLOOKUP(H950,A950:C954,3)","v":0.3},{"$f":"INDEX(D950:D954,MATCH(I950,C950:C954,0))","v":1000000},{"$f":"INDEX(E950:E954,MATCH(I950,C950:C954,0))","v":110000},{"$f":"IF(H950>10000000,15%,IF(H950>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H950,A950:G954,7)","v":0.03}]
[{"$f":"B950+1","v":300001},500000,0.05,{"$f":"B950","v":300000},{"$f":"(B951-B950)*C951","v":10000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B951+1","v":500001},1000000,0.2,{"$f":"B951","v":500000},{"$f":"E951+(B952-B951)*C952","v":110000},0,0.03,{"$f":"IF(I950=C954,E953+ROUND((H950-J950),0)*I950,IF(I950=C953,E952+ROUND((H950-J950)*I950,0),IF(I950=C952,E951+ROUND((H950-J950)*I950,0),IF(I950=C951,E950+ROUND((H950-J950)*I950,0),E949+ROUND((H950-J950)*I950,0)))))","v":192500},{"$f":"MIN(K954:L954)","v":0},{"$f":"ROUND(SUM(H952+I952)*M950,0)","v":5775},{"$f":"SUM(H952:J952)","v":198275}]
[{"$f":"B952+1","v":1000001},null,0.3,{"$f":"B952","v":1000000},{"$f":"IF(J950=0,0,E952)","v":110000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L950=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H947","v":10000000},{"$f":"IF(H950>H954,H950-H954,0)","v":0},{"$f":"IF(I954>0,ROUND(I954*I950,0),0)","v":0},{"$f":"IF(H954>=10000000,Q954+(I954-J954),(I954-J954))","v":281000},{"$f":"IF(H952>0,ROUND(H952*L950,0),0)","v":0},{"$f":"IF(K954>L954,0,L954-K954)","v":0},null,null,null,{"$f":"W940","v":281000}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H936","v":1275000},{"$f":"VLOOKUP(H957,A957:C961,3)","v":0.3},{"$f":"INDEX(D957:D961,MATCH(I957,C957:C961,0))","v":1000000},{"$f":"INDEX(E957:E961,MATCH(I957,C957:C961,0))","v":100000},{"$f":"IF(H957>10000000,15%,IF(H957>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H957,A957:G961,7)","v":0.03}]
[{"$f":"B957+1","v":500001},1000000,0.2,{"$f":"B957","v":500000},{"$f":"(B958-B957)*C958","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B958+1","v":1000001},null,0.3,{"$f":"B958","v":1000000},{"$f":"IF(J957=0,0,E958)","v":100000},0.15,0.03,{"$f":"IF(I957=C961,E960+ROUND((H957-J957),0)*I957,IF(I957=C960,E959+ROUND((H957-J957)*I957,0),IF(I957=C959,E958+ROUND((H957-J957)*I957,0),IF(I957=C958,E957+ROUND((H957-J957)*I957,0),E956+ROUND((H957-J957)*I957,0)))))","v":182500},{"$f":"MIN(K961:L961)","v":0},{"$f":"ROUND(SUM(H959+I959)*M957,0)","v":5475},{"$f":"SUM(H959:J959)","v":187975}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L957=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H954","v":10000000},{"$f":"IF(H957>H961,H957-H961,0)","v":0},{"$f":"IF(I961>0,ROUND(I961*I957,0),0)","v":0},{"$f":"IF(H961>=10000000,Q961+(I961-J961),(I961-J961))","v":18250},{"$f":"IF(H959>0,ROUND(H959*L957,0),0)","v":0},{"$f":"IF(K961>L961,0,L961-K961)","v":0},null,null,null,{"$f":"W941","v":18250}]
[null,null,2018,{"$f":"C962+1","v":2019},null,"2018-19"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C962","v":2018},{"$f":"D962","v":2019}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":1275000},{"$f":"VLOOKUP(H965,A965:C969,3)","v":0.3},{"$f":"INDEX(D965:D969,MATCH(I965,C965:C969,0))","v":1000000},{"$f":"INDEX(E965:E969,MATCH(I965,C965:C969,0))","v":112500},{"$f":"IF(H965>10000000,15%,IF(H965>5000000,10%,0%))","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B965,IF($E$3=\"Female\",B972,IF($E$3=\"Senior Citizen\",B979,B986)))","v":250000},0,{"$f":"O965","v":250000}]
[{"$f":"B965+1","v":250001},500000,0.05,{"$f":"B965","v":250000},{"$f":"(B966-B965)*C966","v":12500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O965+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"MALE"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":195000}]
[{"$f":"B966+1","v":500001},1000000,0.2,{"$f":"B966","v":500000},{"$f":"E966+(B967-B966)*C967","v":112500},0,0.03,{"$f":"IF(I965=C969,E968+ROUND((H965-J965),0)*I965,IF(I965=C968,E967+ROUND((H965-J965)*I965,0),IF(I965=C967,E966+ROUND((H965-J965)*I965,0),IF(I965=C966,E965+ROUND((H965-J965)*I965,0),E964+ROUND((H965-J965)*I965,0)))))","v":195000},{"$f":"MIN(K969:L969)","v":0},{"$f":"ROUND(SUM(H967+I967)*M965,0)","v":7800},{"$f":"SUM(H967:J967)","v":202800},null,null,{"$f":"O966+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":195000},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(112500),IF($U$943>500000,($U$943-500000)*20%+(12500),IF($U$943>250000,($U$943-250000)*5%,\"0\")))","v":2812500},{"$f":"L969","v":0},{"$f":"ROUND(U967*10%,0)","v":281250}]
[{"$f":"B967+1","v":1000001},null,0.3,{"$f":"B967","v":1000000},{"$f":"IF(J965=0,0,E967)","v":112500},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O967+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":195000},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(112500),IF($U$943>500000,($U$943-500000)*20%+(12500),IF($U$943>250000,($U$943-250000)*5%,\"0\")))","v":2812500},{"$f":"L976","v":0},{"$f":"ROUND(U968*10%,0)","v":281250}]
["Surcharge Limit",null,null,{"$f":"IF(L965=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"D969","v":10000000},{"$f":"IF(H965>H969,H965-H969,0)","v":0},{"$f":"IF(I969>0,ROUND(I969*I965,0),0)","v":0},{"$f":"IF(H969>=10000000,Q969+(I969-J969),(I969-J969))","v":281250},{"$f":"IF(H967>0,ROUND(H967*L965,0),0)","v":0},{"$f":"IF(K969>L969,0,L969-K969)","v":0},{"$f":"O968+1","v":1},0,0,{"$f":"W967","v":281250},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":202500},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(110000),IF($U$943>500000,($U$943-500000)*20%+(10000),IF($U$943>300000,($U$943-300000)*5%,\"0\")))","v":2810000},{"$f":"L983","v":0},{"$f":"ROUND(U969*10%,0)","v":281000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H967,IF($E$3=\"Female\",H974,IF($E$3=\"Senior Citizen\",H981,H988)))","v":195000},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":182500},{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":182500},{"$f":"L990","v":0},{"$f":"ROUND(U970*10%,0)","v":18250}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I967,IF($E$3=\"Female\",I974,IF($E$3=\"Senior Citizen\",I981,I988)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H965","v":1275000},{"$f":"VLOOKUP(H972,A972:C976,3)","v":0.3},{"$f":"INDEX(D972:D976,MATCH(I972,C972:C976,0))","v":1000000},{"$f":"INDEX(E972:E976,MATCH(I972,C972:C976,0))","v":112500},{"$f":"IF(H972>10000000,15%,IF(H972>5000000,10%,0%))","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J967,IF($E$3=\"Female\",J974,IF($E$3=\"Senior Citizen\",J981,J988)))","v":7800},null,"Tax Income",null,{"$f":"$E$4","v":1275000},{"$f":"S973","v":10000000}]
[{"$f":"B972+1","v":250001},500000,0.05,{"$f":"B972","v":250000},{"$f":"(B973-B972)*C973","v":12500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K967,IF($E$3=\"Female\",K974,IF($E$3=\"Senior Citizen\",K981,K988)))","v":202800},null,5000001,10000000,0.1,{"$f":"IF($T$943<=5000000,0,IF($T$943>5000000,ROUND((S973-5000000)*10%,0),IF($T$943>10000000,ROUND((T972-S973)*15%,0))))","v":0}]
[{"$f":"B973+1","v":500001},1000000,0.2,{"$f":"B973","v":500000},{"$f":"E973+(B974-B973)*C974","v":112500},0,0.03,{"$f":"IF(I972=C976,E975+ROUND((H972-J972),0)*I972,IF(I972=C975,E974+ROUND((H972-J972)*I972,0),IF(I972=C974,E973+ROUND((H972-J972)*I972,0),IF(I972=C973,E972+ROUND((H972-J972)*I972,0),E971+ROUND((H972-J972)*I972,0)))))","v":195000},{"$f":"MIN(K976:L976)","v":0},{"$f":"ROUND(SUM(H974+I974)*M972,0)","v":7800},{"$f":"SUM(H974:J974)","v":202800},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A964,IF($E$3=\"Female\",A971,IF($E$3=\"Senior Citizen\",A978,A985)))","v":"(below 60 years)"},null,{"$f":"S973+1","v":10000001},null,0.15,{"$f":"$T$943-R974+1","v":-8725000}]
[{"$f":"B974+1","v":1000001},null,0.3,{"$f":"B974","v":1000000},{"$f":"IF(J972=0,0,E974)","v":112500},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M969,IF($E$3=\"Female\",M976,IF($E$3=\"Senior Citizen\",M983,M990)))","v":0}]
["Surcharge Limit",null,null,{"$f":"IF(L972=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H969","v":10000000},{"$f":"IF(H972>H976,H972-H976,0)","v":0},{"$f":"IF(I976>0,ROUND(I976*I972,0),0)","v":0},{"$f":"IF(H976>=10000000,Q976+(I976-J976),(I976-J976))","v":281250},{"$f":"IF(H974>0,ROUND(H974*L972,0),0)","v":0},{"$f":"IF(K976>L976,0,L976-K976)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K967,IF($E$3=\"Female\",K974,IF($E$3=\"Senior Citizen\",K981,K988)))","v":202800},{"$f":"W968","v":281250}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H965","v":1275000},{"$f":"VLOOKUP(H979,A979:C983,3)","v":0.3},{"$f":"INDEX(D979:D983,MATCH(I979,C979:C983,0))","v":1000000},{"$f":"INDEX(E979:E983,MATCH(I979,C979:C983,0))","v":110000},{"$f":"IF(H979>10000000,15%,IF(H979>5000000,10%,0%))","v":0},0.04]
[{"$f":"B979+1","v":300001},500000,0.05,{"$f":"B979","v":300000},{"$f":"(B980-B979)*C980","v":10000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B980+1","v":500001},1000000,0.2,{"$f":"B980","v":500000},{"$f":"E980+(B981-B980)*C981","v":110000},0,0.03,{"$f":"IF(I979=C983,E982+ROUND((H979-J979),0)*I979,IF(I979=C982,E981+ROUND((H979-J979)*I979,0),IF(I979=C981,E980+ROUND((H979-J979)*I979,0),IF(I979=C980,E979+ROUND((H979-J979)*I979,0),E978+ROUND((H979-J979)*I979,0)))))","v":192500},{"$f":"MIN(K983:L983)","v":0},{"$f":"ROUND(SUM(H981+I981)*M979,0)","v":7700},{"$f":"SUM(H981:J981)","v":200200}]
[{"$f":"B981+1","v":1000001},null,0.3,{"$f":"B981","v":1000000},{"$f":"IF(J979=0,0,E981)","v":110000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L979=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H976","v":10000000},{"$f":"IF(H979>H983,H979-H983,0)","v":0},{"$f":"IF(I983>0,ROUND(I983*I979,0),0)","v":0},{"$f":"IF(H983>=10000000,Q983+(I983-J983),(I983-J983))","v":281000},{"$f":"IF(H981>0,ROUND(H981*L979,0),0)","v":0},{"$f":"IF(K983>L983,0,L983-K983)","v":0},null,null,null,{"$f":"W969","v":281000}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H965","v":1275000},{"$f":"VLOOKUP(H986,A986:C990,3)","v":0.3},{"$f":"INDEX(D986:D990,MATCH(I986,C986:C990,0))","v":1000000},{"$f":"INDEX(E986:E990,MATCH(I986,C986:C990,0))","v":100000},{"$f":"IF(H986>10000000,15%,IF(H986>5000000,10%,0%))","v":0},0.04]
[{"$f":"B986+1","v":500001},1000000,0.2,{"$f":"B986","v":500000},{"$f":"(B987-B986)*C987","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B987+1","v":1000001},null,0.3,{"$f":"B987","v":1000000},{"$f":"IF(J986=0,0,E987)","v":100000},0.15,0.03,{"$f":"IF(I986=C990,E989+ROUND((H986-J986),0)*I986,IF(I986=C989,E988+ROUND((H986-J986)*I986,0),IF(I986=C988,E987+ROUND((H986-J986)*I986,0),IF(I986=C987,E986+ROUND((H986-J986)*I986,0),E985+ROUND((H986-J986)*I986,0)))))","v":182500},{"$f":"MIN(K990:L990)","v":0},{"$f":"ROUND(SUM(H988+I988)*M986,0)","v":7300},{"$f":"SUM(H988:J988)","v":189800}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L986=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H983","v":10000000},{"$f":"IF(H986>H990,H986-H990,0)","v":0},{"$f":"IF(I990>0,ROUND(I990*I986,0),0)","v":0},{"$f":"IF(H990>=10000000,Q990+(I990-J990),(I990-J990))","v":18250},{"$f":"IF(H988>0,ROUND(H988*L986,0),0)","v":0},{"$f":"IF(K990>L990,0,L990-K990)","v":0},null,null,null,{"$f":"W970","v":18250}]
[null,null,2019,{"$f":"C991+1","v":2020},null,"2019-20"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C991","v":2019},{"$f":"D991","v":2020},null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":1275000},{"$f":"VLOOKUP(H994,A994:C998,3)","v":0.3},{"$f":"INDEX(D994:D998,MATCH(I994,C994:C998,0))","v":1000000},{"$f":"INDEX(E994:E998,MATCH(I994,C994:C998,0))","v":112500},{"$f":"VLOOKUP($H$994,$Y$993:$AA$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B994,IF($E$3=\"Female\",B1001,IF($E$3=\"Senior Citizen\",B1008,B1015)))","v":250000},0,{"$f":"O994","v":250000},null,null,null,null,null,null,null,{"$f":"Z993+1","v":5000001},10000000,0.1]
[{"$f":"B994+1","v":250001},500000,0.05,{"$f":"B994","v":250000},{"$f":"(B995-B994)*C995","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O994+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"MALE"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":195000},null,null,{"$f":"IF($S$1001=37%,25%,IF($S$1001=25%,15%,IF($S$1001=15%,10%,0)))","v":0},null,{"$f":"Z994+1","v":10000001},20000000,0.15]
[{"$f":"B995+1","v":500001},1000000,0.2,{"$f":"B995","v":500000},{"$f":"E995+(B996-B995)*C996","v":112500},0,0.04,{"$f":"IF(I994=C998,E997+ROUND((H994-J994),0)*I994,IF(I994=C997,E996+ROUND((H994-J994)*I994,0),IF(I994=C996,E995+ROUND((H994-J994)*I994,0),IF(I994=C995,E994+ROUND((H994-J994)*I994,0),E993+ROUND((H994-J994)*I994,0)))))","v":195000},{"$f":"MIN(K998:L998)","v":0},{"$f":"ROUND(SUM(H996+I996)*M994,0)","v":7800},{"$f":"SUM(H996:J996)","v":202800},null,null,{"$f":"O995+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":195000},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T996*$S$1001,0)","v":0},{"$f":"ROUND(U996*$W$995,0)","v":0},{"$f":"T996+V996-U996-W996","v":-1117500},{"$f":"Z995+1","v":20000001},50000000,0.25]
[{"$f":"B996+1","v":1000001},null,0.3,{"$f":"B996","v":1000000},{"$f":"IF(J994=0,0,E996)","v":112500},{"$f":"L994","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O996+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":195000},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T997*$S$1001,0)","v":0},{"$f":"ROUND(U997*$W$995,0)","v":0},{"$f":"T997+V997-U997-W997","v":-1117500},{"$f":"Z996+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L994=10%,5000000,IF(L994=15%,10000000,IF(L994=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D998","v":50000000},{"$f":"IF(H994>H998,H994-H998,0)","v":0},{"$f":"IF(I998>0,ROUND(I998*I994,0),0)","v":0},{"$f":"IF(H998>=D998,Q998+(I998-J998),(I998-J998))","v":0},{"$f":"IF(H996>0,ROUND(H996*L994,0),0)","v":0},{"$f":"IF(K998>L998,0,L998-K998)","v":0},{"$f":"O997+1","v":1},0,0,{"$f":"W996","v":0},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":202500},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(110000),IF($U$1001>500000,($U$1001-500000)*20%+(10000),IF($U$1001>300000,($U$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(T998*$S$1001,0)","v":0},{"$f":"ROUND(U998*$W$995,0)","v":0},{"$f":"T998+V998-U998-W998","v":-1107500}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H996,IF($E$3=\"Female\",H1003,IF($E$3=\"Senior Citizen\",H1010,H1017)))","v":195000},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":182500},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(100000),IF($U$1001>500000,($U$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(T999*$S$1001,0)","v":0},{"$f":"ROUND(U999*$W$995,0)","v":0},{"$f":"T999+V999-U999-W999","v":-1117500}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I996,IF($E$3=\"Female\",I1003,IF($E$3=\"Senior Citizen\",I1010,I1017)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H994","v":1275000},{"$f":"VLOOKUP(H1001,A1001:C1005,3)","v":0.3},{"$f":"INDEX(D1001:D1005,MATCH(I1001,C1001:C1005,0))","v":1000000},{"$f":"INDEX(E1001:E1005,MATCH(I1001,C1001:C1005,0))","v":112500},{"$f":"L994","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J996,IF($E$3=\"Female\",J1003,IF($E$3=\"Senior Citizen\",J1010,J1017)))","v":7800},null,"Tax Income",{"$f":"L994","v":0},{"$f":"$E$4","v":1275000},{"$f":"IF($S$1001=T1006,S1005,IF(S1001=T1005,S1004,IF(S1001=T1004,S1003,S1002)))","v":5000000}]
[{"$f":"B1001+1","v":250001},500000,0.05,{"$f":"B1001","v":250000},{"$f":"(B1002-B1001)*C1002","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K996,IF($E$3=\"Female\",K1003,IF($E$3=\"Senior Citizen\",K1010,K1017)))","v":202800},null,0,5000000,0,{"$f":"S1004","v":20000000}]
[{"$f":"B1002+1","v":500001},1000000,0.2,{"$f":"B1002","v":500000},{"$f":"E1002+(B1003-B1002)*C1003","v":112500},0,0.04,{"$f":"IF(I1001=C1005,E1004+ROUND((H1001-J1001),0)*I1001,IF(I1001=C1004,E1003+ROUND((H1001-J1001)*I1001,0),IF(I1001=C1003,E1002+ROUND((H1001-J1001)*I1001,0),IF(I1001=C1002,E1001+ROUND((H1001-J1001)*I1001,0),E1000+ROUND((H1001-J1001)*I1001,0)))))","v":195000},{"$f":"MIN(K1005:L1005)","v":0},{"$f":"ROUND(SUM(H1003+I1003)*M1001,0)","v":7800},{"$f":"SUM(H1003:J1003)","v":202800},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A993,IF($E$3=\"Female\",A1000,IF($E$3=\"Senior Citizen\",A1007,A1014)))","v":"(below 60 years)"},null,{"$f":"S1002+1","v":5000001},10000000,0.1,{"$f":"$T$943-R1003+1","v":-3725000}]
[{"$f":"B1003+1","v":1000001},null,0.3,{"$f":"B1003","v":1000000},{"$f":"IF(J1001=0,0,E1003)","v":112500},{"$f":"L1001","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M998,IF($E$3=\"Female\",M1005,IF($E$3=\"Senior Citizen\",M1012,M1019)))","v":0},null,{"$f":"S1003+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1001=10%,5000000,IF(L1001=15%,10000000,IF(L1001=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H998","v":50000000},{"$f":"IF(H1001>H1005,H1001-H1005,0)","v":0},{"$f":"IF(I1005>0,ROUND(I1005*I1001,0),0)","v":0},{"$f":"IF(H1005>=D1005,Q1005+(I1005-J1005),(I1005-J1005))","v":0},{"$f":"IF(H1003>0,ROUND(H1003*L1001,0),0)","v":0},{"$f":"IF(K1005>L1005,0,L1005-K1005)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K996,IF($E$3=\"Female\",K1003,IF($E$3=\"Senior Citizen\",K1010,K1017)))","v":202800},{"$f":"W997","v":0},{"$f":"S1004+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,{"$f":"S1005+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H994","v":1275000},{"$f":"VLOOKUP(H1008,A1008:C1012,3)","v":0.3},{"$f":"INDEX(D1008:D1012,MATCH(I1008,C1008:C1012,0))","v":1000000},{"$f":"INDEX(E1008:E1012,MATCH(I1008,C1008:C1012,0))","v":110000},{"$f":"L994","v":0},0.04]
[{"$f":"B1008+1","v":300001},500000,0.05,{"$f":"B1008","v":300000},{"$f":"(B1009-B1008)*C1009","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,null,null,null,null,"If Taxable Income is >5000000  to 10000000=10%, & > 10000000 to 20000000=15%, & >20000000 to 50000000=25%, & >50000000=37%"]
[{"$f":"B1009+1","v":500001},1000000,0.2,{"$f":"B1009","v":500000},{"$f":"E1009+(B1010-B1009)*C1010","v":110000},0,0.04,{"$f":"IF(I1008=C1012,E1011+ROUND((H1008-J1008),0)*I1008,IF(I1008=C1011,E1010+ROUND((H1008-J1008)*I1008,0),IF(I1008=C1010,E1009+ROUND((H1008-J1008)*I1008,0),IF(I1008=C1009,E1008+ROUND((H1008-J1008)*I1008,0),E1007+ROUND((H1008-J1008)*I1008,0)))))","v":192500},{"$f":"MIN(K1012:L1012)","v":0},{"$f":"ROUND(SUM(H1010+I1010)*M1008,0)","v":7700},{"$f":"SUM(H1010:J1010)","v":200200}]
[{"$f":"B1010+1","v":1000001},null,0.3,{"$f":"B1010","v":1000000},{"$f":"IF(J1008=0,0,E1010)","v":110000},{"$f":"L1008","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1008=10%,5000000,IF(L1008=15%,10000000,IF(L1008=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1005","v":50000000},{"$f":"IF(H1008>H1012,H1008-H1012,0)","v":0},{"$f":"IF(I1012>0,ROUND(I1012*I1008,0),0)","v":0},{"$f":"IF(H1012>=D1012,Q1012+(I1012-J1012),(I1012-J1012))","v":0},{"$f":"IF(H1010>0,ROUND(H1010*L1008,0),0)","v":0},{"$f":"IF(K1012>L1012,0,L1012-K1012)","v":0},null,null,null,{"$f":"W998","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H994","v":1275000},{"$f":"VLOOKUP(H1015,A1015:C1019,3)","v":0.3},{"$f":"INDEX(D1015:D1019,MATCH(I1015,C1015:C1019,0))","v":1000000},{"$f":"INDEX(E1015:E1019,MATCH(I1015,C1015:C1019,0))","v":100000},{"$f":"L994","v":0},0.04]
[{"$f":"B1015+1","v":500001},1000000,0.2,{"$f":"B1015","v":500000},{"$f":"(B1016-B1015)*C1016","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1016+1","v":1000001},null,0.3,{"$f":"B1016","v":1000000},{"$f":"IF(J1015=0,0,E1016)","v":100000},0,0.04,{"$f":"IF(I1015=C1019,E1018+ROUND((H1015-J1015),0)*I1015,IF(I1015=C1018,E1017+ROUND((H1015-J1015)*I1015,0),IF(I1015=C1017,E1016+ROUND((H1015-J1015)*I1015,0),IF(I1015=C1016,E1015+ROUND((H1015-J1015)*I1015,0),E1014+ROUND((H1015-J1015)*I1015,0)))))","v":182500},{"$f":"MIN(K1019:L1019)","v":0},{"$f":"ROUND(SUM(H1017+I1017)*M1015,0)","v":7300},{"$f":"SUM(H1017:J1017)","v":189800}]
[null,null,null,null,null,{"$f":"L1015","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1015=10%,5000000,IF(L1015=15%,10000000,IF(L1015=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1012","v":50000000},{"$f":"IF(H1015>H1019,H1015-H1019,0)","v":0},{"$f":"IF(I1019>0,ROUND(I1019*I1015,0),0)","v":0},{"$f":"IF(H1019>=D1019,Q1019+(I1019-J1019),(I1019-J1019))","v":0},{"$f":"IF(H1017>0,ROUND(H1017*L1015,0),0)","v":0},{"$f":"IF(K1019>L1019,0,L1019-K1019)","v":0},null,null,null,{"$f":"W999","v":0}]
[null,null,2020,{"$f":"C1020+1","v":2021},null,"2020-21"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C1020","v":2020},{"$f":"D1020","v":2021},null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":1275000},{"$f":"VLOOKUP(H1023,A1023:C1027,3)","v":0.3},{"$f":"INDEX(D1023:D1027,MATCH(I1023,C1023:C1027,0))","v":1000000},{"$f":"INDEX(E1023:E1027,MATCH(I1023,C1023:C1027,0))","v":112500},{"$f":"VLOOKUP($H$994,$Y$993:$AA$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B1023,IF($E$3=\"Female\",B1030,IF($E$3=\"Senior Citizen\",B1037,B1044)))","v":250000},{"$f":"IF($E$3=\"Male\",C1023,IF($E$3=\"Female\",C1030,IF($E$3=\"Senior Citizen\",C1037,C1044)))","v":0},{"$f":"O1023","v":250000},null,null,null,null,null,null,null,{"$f":"Z1022+1","v":5000001},10000000,0.1]
[{"$f":"B1023+1","v":250001},500000,0.05,{"$f":"B1023","v":250000},{"$f":"(B1024-B1023)*C1024","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O1023+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"MALE"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":195000},null,null,{"$f":"IF($S$1001=37%,25%,IF($S$1001=25%,15%,IF($S$1001=15%,10%,0)))","v":0},null,{"$f":"Z1023+1","v":10000001},20000000,0.15]
[{"$f":"B1024+1","v":500001},1000000,0.2,{"$f":"B1024","v":500000},{"$f":"E1024+(B1025-B1024)*C1025","v":112500},0,0.04,{"$f":"IF(I1023=C1027,E1026+ROUND((H1023-J1023),0)*I1023,IF(I1023=C1026,E1025+ROUND((H1023-J1023)*I1023,0),IF(I1023=C1025,E1024+ROUND((H1023-J1023)*I1023,0),IF(I1023=C1024,E1023+ROUND((H1023-J1023)*I1023,0),E1022+ROUND((H1023-J1023)*I1023,0)))))","v":195000},{"$f":"MIN(K1027:L1027)","v":0},{"$f":"ROUND(SUM(H1025+I1025)*M1023,0)","v":7800},{"$f":"SUM(H1025:J1025)","v":202800},null,null,{"$f":"O1024+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":195000},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1025*$S$1001,0)","v":0},{"$f":"ROUND(U1025*$W$995,0)","v":0},{"$f":"T1025+V1025-U1025-W1025","v":-1117500},{"$f":"Z1024+1","v":20000001},50000000,0.25]
[{"$f":"B1025+1","v":1000001},null,0.3,{"$f":"B1025","v":1000000},{"$f":"IF(J1023=0,0,E1025)","v":112500},{"$f":"L1023","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O1025+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":195000},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1026*$S$1001,0)","v":0},{"$f":"ROUND(U1026*$W$995,0)","v":0},{"$f":"T1026+V1026-U1026-W1026","v":-1117500},{"$f":"Z1025+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L1023=10%,5000000,IF(L1023=15%,10000000,IF(L1023=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D1027","v":50000000},{"$f":"IF(H1023>H1027,H1023-H1027,0)","v":0},{"$f":"IF(I1027>0,ROUND(I1027*I1023,0),0)","v":0},{"$f":"IF(H1027>=D1027,Q1027+(I1027-J1027),(I1027-J1027))","v":0},{"$f":"IF(H1025>0,ROUND(H1025*L1023,0),0)","v":0},{"$f":"IF(K1027>L1027,0,L1027-K1027)","v":0},{"$f":"O1026+1","v":1},0,0,{"$f":"W1025","v":0},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":202500},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(110000),IF($U$1001>500000,($U$1001-500000)*20%+(10000),IF($U$1001>300000,($U$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(T1027*$S$1001,0)","v":0},{"$f":"ROUND(U1027*$W$995,0)","v":0},{"$f":"T1027+V1027-U1027-W1027","v":-1107500}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H1025,IF($E$3=\"Female\",H1032,IF($E$3=\"Senior Citizen\",H1039,H1046)))","v":195000},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":182500},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(100000),IF($U$1001>500000,($U$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(T1028*$S$1001,0)","v":0},{"$f":"ROUND(U1028*$W$995,0)","v":0},{"$f":"T1028+V1028-U1028-W1028","v":-1117500}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I1025,IF($E$3=\"Female\",I1032,IF($E$3=\"Senior Citizen\",I1039,I1046)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H1023","v":1275000},{"$f":"VLOOKUP(H1030,A1030:C1034,3)","v":0.3},{"$f":"INDEX(D1030:D1034,MATCH(I1030,C1030:C1034,0))","v":1000000},{"$f":"INDEX(E1030:E1034,MATCH(I1030,C1030:C1034,0))","v":112500},{"$f":"L1023","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J1025,IF($E$3=\"Female\",J1032,IF($E$3=\"Senior Citizen\",J1039,J1046)))","v":7800},null,"Tax Income",{"$f":"L1023","v":0},{"$f":"$E$4","v":1275000},{"$f":"IF($S$1001=T1035,S1034,IF(S1030=T1034,S1033,IF(S1030=T1033,S1032,S1031)))","v":5000000}]
[{"$f":"B1030+1","v":250001},500000,0.05,{"$f":"B1030","v":250000},{"$f":"(B1031-B1030)*C1031","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K1025,IF($E$3=\"Female\",K1032,IF($E$3=\"Senior Citizen\",K1039,K1046)))","v":202800},null,0,5000000,0,{"$f":"S1033","v":20000000}]
[{"$f":"B1031+1","v":500001},1000000,0.2,{"$f":"B1031","v":500000},{"$f":"E1031+(B1032-B1031)*C1032","v":112500},0,0.04,{"$f":"IF(I1030=C1034,E1033+ROUND((H1030-J1030),0)*I1030,IF(I1030=C1033,E1032+ROUND((H1030-J1030)*I1030,0),IF(I1030=C1032,E1031+ROUND((H1030-J1030)*I1030,0),IF(I1030=C1031,E1030+ROUND((H1030-J1030)*I1030,0),E1029+ROUND((H1030-J1030)*I1030,0)))))","v":195000},{"$f":"MIN(K1034:L1034)","v":0},{"$f":"ROUND(SUM(H1032+I1032)*M1030,0)","v":7800},{"$f":"SUM(H1032:J1032)","v":202800},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A1022,IF($E$3=\"Female\",A1029,IF($E$3=\"Senior Citizen\",A1036,A1043)))","v":"(below 60 years)"},null,{"$f":"S1031+1","v":5000001},10000000,0.1,{"$f":"$T$943-R1032+1","v":-3725000}]
[{"$f":"B1032+1","v":1000001},null,0.3,{"$f":"B1032","v":1000000},{"$f":"IF(J1030=0,0,E1032)","v":112500},{"$f":"L1030","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M1027,IF($E$3=\"Female\",M1034,IF($E$3=\"Senior Citizen\",M1041,M1048)))","v":0},null,{"$f":"S1032+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1030=10%,5000000,IF(L1030=15%,10000000,IF(L1030=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1027","v":50000000},{"$f":"IF(H1030>H1034,H1030-H1034,0)","v":0},{"$f":"IF(I1034>0,ROUND(I1034*I1030,0),0)","v":0},{"$f":"IF(H1034>=D1034,Q1034+(I1034-J1034),(I1034-J1034))","v":0},{"$f":"IF(H1032>0,ROUND(H1032*L1030,0),0)","v":0},{"$f":"IF(K1034>L1034,0,L1034-K1034)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K1025,IF($E$3=\"Female\",K1032,IF($E$3=\"Senior Citizen\",K1039,K1046)))","v":202800},{"$f":"W1026","v":0},{"$f":"S1033+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,{"$f":"S1034+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H1023","v":1275000},{"$f":"VLOOKUP(H1037,A1037:C1041,3)","v":0.3},{"$f":"INDEX(D1037:D1041,MATCH(I1037,C1037:C1041,0))","v":1000000},{"$f":"INDEX(E1037:E1041,MATCH(I1037,C1037:C1041,0))","v":110000},{"$f":"L1023","v":0},0.04]
[{"$f":"B1037+1","v":300001},500000,0.05,{"$f":"B1037","v":300000},{"$f":"(B1038-B1037)*C1038","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,null,null,null,null,"If Taxable Income is >5000000  to 10000000=10%, & > 10000000 to 20000000=15%, & >20000000 to 50000000=25%, & >50000000=37%"]
[{"$f":"B1038+1","v":500001},1000000,0.2,{"$f":"B1038","v":500000},{"$f":"E1038+(B1039-B1038)*C1039","v":110000},0,0.04,{"$f":"IF(I1037=C1041,E1040+ROUND((H1037-J1037),0)*I1037,IF(I1037=C1040,E1039+ROUND((H1037-J1037)*I1037,0),IF(I1037=C1039,E1038+ROUND((H1037-J1037)*I1037,0),IF(I1037=C1038,E1037+ROUND((H1037-J1037)*I1037,0),E1036+ROUND((H1037-J1037)*I1037,0)))))","v":192500},{"$f":"MIN(K1041:L1041)","v":0},{"$f":"ROUND(SUM(H1039+I1039)*M1037,0)","v":7700},{"$f":"SUM(H1039:J1039)","v":200200}]
[{"$f":"B1039+1","v":1000001},null,0.3,{"$f":"B1039","v":1000000},{"$f":"IF(J1037=0,0,E1039)","v":110000},{"$f":"L1037","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1037=10%,5000000,IF(L1037=15%,10000000,IF(L1037=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1034","v":50000000},{"$f":"IF(H1037>H1041,H1037-H1041,0)","v":0},{"$f":"IF(I1041>0,ROUND(I1041*I1037,0),0)","v":0},{"$f":"IF(H1041>=D1041,Q1041+(I1041-J1041),(I1041-J1041))","v":0},{"$f":"IF(H1039>0,ROUND(H1039*L1037,0),0)","v":0},{"$f":"IF(K1041>L1041,0,L1041-K1041)","v":0},null,null,null,{"$f":"W1027","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H1023","v":1275000},{"$f":"VLOOKUP(H1044,A1044:C1048,3)","v":0.3},{"$f":"INDEX(D1044:D1048,MATCH(I1044,C1044:C1048,0))","v":1000000},{"$f":"INDEX(E1044:E1048,MATCH(I1044,C1044:C1048,0))","v":100000},{"$f":"L1023","v":0},0.04]
[{"$f":"B1044+1","v":500001},1000000,0.2,{"$f":"B1044","v":500000},{"$f":"(B1045-B1044)*C1045","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1045+1","v":1000001},null,0.3,{"$f":"B1045","v":1000000},{"$f":"IF(J1044=0,0,E1045)","v":100000},0,0.04,{"$f":"IF(I1044=C1048,E1047+ROUND((H1044-J1044),0)*I1044,IF(I1044=C1047,E1046+ROUND((H1044-J1044)*I1044,0),IF(I1044=C1046,E1045+ROUND((H1044-J1044)*I1044,0),IF(I1044=C1045,E1044+ROUND((H1044-J1044)*I1044,0),E1043+ROUND((H1044-J1044)*I1044,0)))))","v":182500},{"$f":"MIN(K1048:L1048)","v":0},{"$f":"ROUND(SUM(H1046+I1046)*M1044,0)","v":7300},{"$f":"SUM(H1046:J1046)","v":189800}]
[null,null,null,null,null,{"$f":"L1044","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1044=10%,5000000,IF(L1044=15%,10000000,IF(L1044=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1041","v":50000000},{"$f":"IF(H1044>H1048,H1044-H1048,0)","v":0},{"$f":"IF(I1048>0,ROUND(I1048*I1044,0),0)","v":0},{"$f":"IF(H1048>=D1048,Q1048+(I1048-J1048),(I1048-J1048))","v":0},{"$f":"IF(H1046>0,ROUND(H1046*L1044,0),0)","v":0},{"$f":"IF(K1048>L1048,0,L1048-K1048)","v":0},null,null,null,{"$f":"W1028","v":0}]
[null,null,2021,{"$f":"C1049+1","v":2022},null,"2021-22"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C1049","v":2021},{"$f":"D1049","v":2022},null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":1275000},{"$f":"VLOOKUP(H1052,A1052:C1056,3)","v":0.3},{"$f":"INDEX(D1052:D1056,MATCH(I1052,C1052:C1056,0))","v":1000000},{"$f":"INDEX(E1052:E1056,MATCH(I1052,C1052:C1056,0))","v":112500},{"$f":"VLOOKUP($H$994,$Y$993:$AA$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B1052,IF($E$3=\"Female\",B1059,IF($E$3=\"Senior Citizen\",B1066,B1073)))","v":250000},{"$f":"IF($E$3=\"Male\",C1052,IF($E$3=\"Female\",C1059,IF($E$3=\"Senior Citizen\",C1066,C1073)))","v":0},{"$f":"O1052","v":250000},null,null,null,null,null,null,null,{"$f":"Z1051+1","v":5000001},10000000,0.1]
[{"$f":"B1052+1","v":250001},500000,0.05,{"$f":"B1052","v":250000},{"$f":"(B1053-B1052)*C1053","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O1052+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"MALE"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":195000},null,null,{"$f":"IF($S$1001=37%,25%,IF($S$1001=25%,15%,IF($S$1001=15%,10%,0)))","v":0},null,{"$f":"Z1052+1","v":10000001},20000000,0.15]
[{"$f":"B1053+1","v":500001},1000000,0.2,{"$f":"B1053","v":500000},{"$f":"E1053+(B1054-B1053)*C1054","v":112500},0,0.04,{"$f":"IF(I1052=C1056,E1055+ROUND((H1052-J1052),0)*I1052,IF(I1052=C1055,E1054+ROUND((H1052-J1052)*I1052,0),IF(I1052=C1054,E1053+ROUND((H1052-J1052)*I1052,0),IF(I1052=C1053,E1052+ROUND((H1052-J1052)*I1052,0),E1051+ROUND((H1052-J1052)*I1052,0)))))","v":195000},{"$f":"MIN(K1056:L1056)","v":0},{"$f":"ROUND(SUM(H1054+I1054)*M1052,0)","v":7800},{"$f":"SUM(H1054:J1054)","v":202800},null,null,{"$f":"O1053+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":195000},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1054*$S$1001,0)","v":0},{"$f":"ROUND(U1054*$W$995,0)","v":0},{"$f":"T1054+V1054-U1054-W1054","v":-1117500},{"$f":"Z1053+1","v":20000001},50000000,0.25]
[{"$f":"B1054+1","v":1000001},null,0.3,{"$f":"B1054","v":1000000},{"$f":"IF(J1052=0,0,E1054)","v":112500},{"$f":"L1052","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O1054+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":195000},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1055*$S$1001,0)","v":0},{"$f":"ROUND(U1055*$W$995,0)","v":0},{"$f":"T1055+V1055-U1055-W1055","v":-1117500},{"$f":"Z1054+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L1052=10%,5000000,IF(L1052=15%,10000000,IF(L1052=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D1056","v":50000000},{"$f":"IF(H1052>H1056,H1052-H1056,0)","v":0},{"$f":"IF(I1056>0,ROUND(I1056*I1052,0),0)","v":0},{"$f":"IF(H1056>=D1056,Q1056+(I1056-J1056),(I1056-J1056))","v":0},{"$f":"IF(H1054>0,ROUND(H1054*L1052,0),0)","v":0},{"$f":"IF(K1056>L1056,0,L1056-K1056)","v":0},{"$f":"O1055+1","v":1},0,0,{"$f":"W1054","v":0},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":202500},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(110000),IF($U$1001>500000,($U$1001-500000)*20%+(10000),IF($U$1001>300000,($U$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(T1056*$S$1001,0)","v":0},{"$f":"ROUND(U1056*$W$995,0)","v":0},{"$f":"T1056+V1056-U1056-W1056","v":-1107500}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H1054,IF($E$3=\"Female\",H1061,IF($E$3=\"Senior Citizen\",H1068,H1075)))","v":195000},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":182500},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(100000),IF($U$1001>500000,($U$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(T1057*$S$1001,0)","v":0},{"$f":"ROUND(U1057*$W$995,0)","v":0},{"$f":"T1057+V1057-U1057-W1057","v":-1117500}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I1054,IF($E$3=\"Female\",I1061,IF($E$3=\"Senior Citizen\",I1068,I1075)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H1052","v":1275000},{"$f":"VLOOKUP(H1059,A1059:C1063,3)","v":0.3},{"$f":"INDEX(D1059:D1063,MATCH(I1059,C1059:C1063,0))","v":1000000},{"$f":"INDEX(E1059:E1063,MATCH(I1059,C1059:C1063,0))","v":112500},{"$f":"L1052","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J1054,IF($E$3=\"Female\",J1061,IF($E$3=\"Senior Citizen\",J1068,J1075)))","v":7800},null,"Tax Income",{"$f":"L1052","v":0},{"$f":"$E$4","v":1275000},{"$f":"IF($S$1001=T1064,S1063,IF(S1059=T1063,S1062,IF(S1059=T1062,S1061,S1060)))","v":5000000}]
[{"$f":"B1059+1","v":250001},500000,0.05,{"$f":"B1059","v":250000},{"$f":"(B1060-B1059)*C1060","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K1054,IF($E$3=\"Female\",K1061,IF($E$3=\"Senior Citizen\",K1068,K1075)))","v":202800},null,0,5000000,0,{"$f":"S1062","v":20000000}]
[{"$f":"B1060+1","v":500001},1000000,0.2,{"$f":"B1060","v":500000},{"$f":"E1060+(B1061-B1060)*C1061","v":112500},0,0.04,{"$f":"IF(I1059=C1063,E1062+ROUND((H1059-J1059),0)*I1059,IF(I1059=C1062,E1061+ROUND((H1059-J1059)*I1059,0),IF(I1059=C1061,E1060+ROUND((H1059-J1059)*I1059,0),IF(I1059=C1060,E1059+ROUND((H1059-J1059)*I1059,0),E1058+ROUND((H1059-J1059)*I1059,0)))))","v":195000},{"$f":"MIN(K1063:L1063)","v":0},{"$f":"ROUND(SUM(H1061+I1061)*M1059,0)","v":7800},{"$f":"SUM(H1061:J1061)","v":202800},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A1051,IF($E$3=\"Female\",A1058,IF($E$3=\"Senior Citizen\",A1065,A1072)))","v":"(below 60 years)"},null,{"$f":"S1060+1","v":5000001},10000000,0.1,{"$f":"$T$943-R1061+1","v":-3725000}]
[{"$f":"B1061+1","v":1000001},null,0.3,{"$f":"B1061","v":1000000},{"$f":"IF(J1059=0,0,E1061)","v":112500},{"$f":"L1059","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M1056,IF($E$3=\"Female\",M1063,IF($E$3=\"Senior Citizen\",M1070,M1077)))","v":0},null,{"$f":"S1061+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1059=10%,5000000,IF(L1059=15%,10000000,IF(L1059=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1056","v":50000000},{"$f":"IF(H1059>H1063,H1059-H1063,0)","v":0},{"$f":"IF(I1063>0,ROUND(I1063*I1059,0),0)","v":0},{"$f":"IF(H1063>=D1063,Q1063+(I1063-J1063),(I1063-J1063))","v":0},{"$f":"IF(H1061>0,ROUND(H1061*L1059,0),0)","v":0},{"$f":"IF(K1063>L1063,0,L1063-K1063)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K1054,IF($E$3=\"Female\",K1061,IF($E$3=\"Senior Citizen\",K1068,K1075)))","v":202800},{"$f":"W1055","v":0},{"$f":"S1062+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,{"$f":"S1063+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H1052","v":1275000},{"$f":"VLOOKUP(H1066,A1066:C1070,3)","v":0.3},{"$f":"INDEX(D1066:D1070,MATCH(I1066,C1066:C1070,0))","v":1000000},{"$f":"INDEX(E1066:E1070,MATCH(I1066,C1066:C1070,0))","v":110000},{"$f":"L1052","v":0},0.04]
[{"$f":"B1066+1","v":300001},500000,0.05,{"$f":"B1066","v":300000},{"$f":"(B1067-B1066)*C1067","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,null,null,null,null,"If Taxable Income is >5000000  to 10000000=10%, & > 10000000 to 20000000=15%, & >20000000 to 50000000=25%, & >50000000=37%"]
[{"$f":"B1067+1","v":500001},1000000,0.2,{"$f":"B1067","v":500000},{"$f":"E1067+(B1068-B1067)*C1068","v":110000},0,0.04,{"$f":"IF(I1066=C1070,E1069+ROUND((H1066-J1066),0)*I1066,IF(I1066=C1069,E1068+ROUND((H1066-J1066)*I1066,0),IF(I1066=C1068,E1067+ROUND((H1066-J1066)*I1066,0),IF(I1066=C1067,E1066+ROUND((H1066-J1066)*I1066,0),E1065+ROUND((H1066-J1066)*I1066,0)))))","v":192500},{"$f":"MIN(K1070:L1070)","v":0},{"$f":"ROUND(SUM(H1068+I1068)*M1066,0)","v":7700},{"$f":"SUM(H1068:J1068)","v":200200}]
[{"$f":"B1068+1","v":1000001},null,0.3,{"$f":"B1068","v":1000000},{"$f":"IF(J1066=0,0,E1068)","v":110000},{"$f":"L1066","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1066=10%,5000000,IF(L1066=15%,10000000,IF(L1066=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1063","v":50000000},{"$f":"IF(H1066>H1070,H1066-H1070,0)","v":0},{"$f":"IF(I1070>0,ROUND(I1070*I1066,0),0)","v":0},{"$f":"IF(H1070>=D1070,Q1070+(I1070-J1070),(I1070-J1070))","v":0},{"$f":"IF(H1068>0,ROUND(H1068*L1066,0),0)","v":0},{"$f":"IF(K1070>L1070,0,L1070-K1070)","v":0},null,null,null,{"$f":"W1056","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H1052","v":1275000},{"$f":"VLOOKUP(H1073,A1073:C1077,3)","v":0.3},{"$f":"INDEX(D1073:D1077,MATCH(I1073,C1073:C1077,0))","v":1000000},{"$f":"INDEX(E1073:E1077,MATCH(I1073,C1073:C1077,0))","v":100000},{"$f":"L1052","v":0},0.04]
[{"$f":"B1073+1","v":500001},1000000,0.2,{"$f":"B1073","v":500000},{"$f":"(B1074-B1073)*C1074","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1074+1","v":1000001},null,0.3,{"$f":"B1074","v":1000000},{"$f":"IF(J1073=0,0,E1074)","v":100000},0,0.04,{"$f":"IF(I1073=C1077,E1076+ROUND((H1073-J1073),0)*I1073,IF(I1073=C1076,E1075+ROUND((H1073-J1073)*I1073,0),IF(I1073=C1075,E1074+ROUND((H1073-J1073)*I1073,0),IF(I1073=C1074,E1073+ROUND((H1073-J1073)*I1073,0),E1072+ROUND((H1073-J1073)*I1073,0)))))","v":182500},{"$f":"MIN(K1077:L1077)","v":0},{"$f":"ROUND(SUM(H1075+I1075)*M1073,0)","v":7300},{"$f":"SUM(H1075:J1075)","v":189800}]
[null,null,null,null,null,{"$f":"L1073","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1073=10%,5000000,IF(L1073=15%,10000000,IF(L1073=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1070","v":50000000},{"$f":"IF(H1073>H1077,H1073-H1077,0)","v":0},{"$f":"IF(I1077>0,ROUND(I1077*I1073,0),0)","v":0},{"$f":"IF(H1077>=D1077,Q1077+(I1077-J1077),(I1077-J1077))","v":0},{"$f":"IF(H1075>0,ROUND(H1075*L1073,0),0)","v":0},{"$f":"IF(K1077>L1077,0,L1077-K1077)","v":0},null,null,null,{"$f":"W1057","v":0}]
[null,null,2022,{"$f":"C1078+1","v":2023},null,"2022-23"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C1078","v":2022},{"$f":"D1078","v":2023},null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":1275000},{"$f":"VLOOKUP(H1081,A1081:C1085,3)","v":0.3},{"$f":"INDEX(D1081:D1085,MATCH(I1081,C1081:C1085,0))","v":1000000},{"$f":"INDEX(E1081:E1085,MATCH(I1081,C1081:C1085,0))","v":112500},{"$f":"VLOOKUP($H$994,$Y$993:$AA$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B1081,IF($E$3=\"Female\",B1088,IF($E$3=\"Senior Citizen\",B1095,B1102)))","v":250000},{"$f":"IF($E$3=\"Male\",C1081,IF($E$3=\"Female\",C1088,IF($E$3=\"Senior Citizen\",C1095,C1102)))","v":0},{"$f":"O1081","v":250000},null,null,null,null,null,null,null,{"$f":"Z1080+1","v":5000001},10000000,0.1]
[{"$f":"B1081+1","v":250001},500000,0.05,{"$f":"B1081","v":250000},{"$f":"(B1082-B1081)*C1082","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O1081+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"MALE"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":195000},null,null,{"$f":"IF($S$1001=37%,25%,IF($S$1001=25%,15%,IF($S$1001=15%,10%,0)))","v":0},null,{"$f":"Z1081+1","v":10000001},20000000,0.15]
[{"$f":"B1082+1","v":500001},1000000,0.2,{"$f":"B1082","v":500000},{"$f":"E1082+(B1083-B1082)*C1083","v":112500},0,0.04,{"$f":"IF(I1081=C1085,E1084+ROUND((H1081-J1081),0)*I1081,IF(I1081=C1084,E1083+ROUND((H1081-J1081)*I1081,0),IF(I1081=C1083,E1082+ROUND((H1081-J1081)*I1081,0),IF(I1081=C1082,E1081+ROUND((H1081-J1081)*I1081,0),E1080+ROUND((H1081-J1081)*I1081,0)))))","v":195000},{"$f":"MIN(K1085:L1085)","v":0},{"$f":"ROUND(SUM(H1083+I1083)*M1081,0)","v":7800},{"$f":"SUM(H1083:J1083)","v":202800},null,null,{"$f":"O1082+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":195000},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1083*$S$1001,0)","v":0},{"$f":"ROUND(U1083*$W$995,0)","v":0},{"$f":"T1083+V1083-U1083-W1083","v":-1117500},{"$f":"Z1082+1","v":20000001},50000000,0.25]
[{"$f":"B1083+1","v":1000001},null,0.3,{"$f":"B1083","v":1000000},{"$f":"IF(J1081=0,0,E1083)","v":112500},{"$f":"L1081","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O1083+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":195000},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1084*$S$1001,0)","v":0},{"$f":"ROUND(U1084*$W$995,0)","v":0},{"$f":"T1084+V1084-U1084-W1084","v":-1117500},{"$f":"Z1083+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L1081=10%,5000000,IF(L1081=15%,10000000,IF(L1081=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D1085","v":50000000},{"$f":"IF(H1081>H1085,H1081-H1085,0)","v":0},{"$f":"IF(I1085>0,ROUND(I1085*I1081,0),0)","v":0},{"$f":"IF(H1085>=D1085,Q1085+(I1085-J1085),(I1085-J1085))","v":0},{"$f":"IF(H1083>0,ROUND(H1083*L1081,0),0)","v":0},{"$f":"IF(K1085>L1085,0,L1085-K1085)","v":0},{"$f":"O1084+1","v":1},0,0,{"$f":"W1083","v":0},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":202500},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(110000),IF($U$1001>500000,($U$1001-500000)*20%+(10000),IF($U$1001>300000,($U$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(T1085*$S$1001,0)","v":0},{"$f":"ROUND(U1085*$W$995,0)","v":0},{"$f":"T1085+V1085-U1085-W1085","v":-1107500}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H1083,IF($E$3=\"Female\",H1090,IF($E$3=\"Senior Citizen\",H1097,H1104)))","v":195000},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":182500},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(100000),IF($U$1001>500000,($U$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(T1086*$S$1001,0)","v":0},{"$f":"ROUND(U1086*$W$995,0)","v":0},{"$f":"T1086+V1086-U1086-W1086","v":-1117500}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I1083,IF($E$3=\"Female\",I1090,IF($E$3=\"Senior Citizen\",I1097,I1104)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H1081","v":1275000},{"$f":"VLOOKUP(H1088,A1088:C1092,3)","v":0.3},{"$f":"INDEX(D1088:D1092,MATCH(I1088,C1088:C1092,0))","v":1000000},{"$f":"INDEX(E1088:E1092,MATCH(I1088,C1088:C1092,0))","v":112500},{"$f":"L1081","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J1083,IF($E$3=\"Female\",J1090,IF($E$3=\"Senior Citizen\",J1097,J1104)))","v":7800},null,"Tax Income",{"$f":"L1081","v":0},{"$f":"$E$4","v":1275000},{"$f":"IF($S$1001=T1093,S1092,IF(S1088=T1092,S1091,IF(S1088=T1091,S1090,S1089)))","v":5000000}]
[{"$f":"B1088+1","v":250001},500000,0.05,{"$f":"B1088","v":250000},{"$f":"(B1089-B1088)*C1089","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K1083,IF($E$3=\"Female\",K1090,IF($E$3=\"Senior Citizen\",K1097,K1104)))","v":202800},null,0,5000000,0,{"$f":"S1091","v":20000000}]
[{"$f":"B1089+1","v":500001},1000000,0.2,{"$f":"B1089","v":500000},{"$f":"E1089+(B1090-B1089)*C1090","v":112500},0,0.04,{"$f":"IF(I1088=C1092,E1091+ROUND((H1088-J1088),0)*I1088,IF(I1088=C1091,E1090+ROUND((H1088-J1088)*I1088,0),IF(I1088=C1090,E1089+ROUND((H1088-J1088)*I1088,0),IF(I1088=C1089,E1088+ROUND((H1088-J1088)*I1088,0),E1087+ROUND((H1088-J1088)*I1088,0)))))","v":195000},{"$f":"MIN(K1092:L1092)","v":0},{"$f":"ROUND(SUM(H1090+I1090)*M1088,0)","v":7800},{"$f":"SUM(H1090:J1090)","v":202800},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A1080,IF($E$3=\"Female\",A1087,IF($E$3=\"Senior Citizen\",A1094,A1101)))","v":"(below 60 years)"},null,{"$f":"S1089+1","v":5000001},10000000,0.1,{"$f":"$T$943-R1090+1","v":-3725000}]
[{"$f":"B1090+1","v":1000001},null,0.3,{"$f":"B1090","v":1000000},{"$f":"IF(J1088=0,0,E1090)","v":112500},{"$f":"L1088","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M1085,IF($E$3=\"Female\",M1092,IF($E$3=\"Senior Citizen\",M1099,M1106)))","v":0},null,{"$f":"S1090+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1088=10%,5000000,IF(L1088=15%,10000000,IF(L1088=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1085","v":50000000},{"$f":"IF(H1088>H1092,H1088-H1092,0)","v":0},{"$f":"IF(I1092>0,ROUND(I1092*I1088,0),0)","v":0},{"$f":"IF(H1092>=D1092,Q1092+(I1092-J1092),(I1092-J1092))","v":0},{"$f":"IF(H1090>0,ROUND(H1090*L1088,0),0)","v":0},{"$f":"IF(K1092>L1092,0,L1092-K1092)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K1083,IF($E$3=\"Female\",K1090,IF($E$3=\"Senior Citizen\",K1097,K1104)))","v":202800},{"$f":"W1084","v":0},{"$f":"S1091+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,{"$f":"S1092+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H1081","v":1275000},{"$f":"VLOOKUP(H1095,A1095:C1099,3)","v":0.3},{"$f":"INDEX(D1095:D1099,MATCH(I1095,C1095:C1099,0))","v":1000000},{"$f":"INDEX(E1095:E1099,MATCH(I1095,C1095:C1099,0))","v":110000},{"$f":"L1081","v":0},0.04]
[{"$f":"B1095+1","v":300001},500000,0.05,{"$f":"B1095","v":300000},{"$f":"(B1096-B1095)*C1096","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,null,null,null,null,"If Taxable Income is >5000000  to 10000000=10%, & > 10000000 to 20000000=15%, & >20000000 to 50000000=25%, & >50000000=37%"]
[{"$f":"B1096+1","v":500001},1000000,0.2,{"$f":"B1096","v":500000},{"$f":"E1096+(B1097-B1096)*C1097","v":110000},0,0.04,{"$f":"IF(I1095=C1099,E1098+ROUND((H1095-J1095),0)*I1095,IF(I1095=C1098,E1097+ROUND((H1095-J1095)*I1095,0),IF(I1095=C1097,E1096+ROUND((H1095-J1095)*I1095,0),IF(I1095=C1096,E1095+ROUND((H1095-J1095)*I1095,0),E1094+ROUND((H1095-J1095)*I1095,0)))))","v":192500},{"$f":"MIN(K1099:L1099)","v":0},{"$f":"ROUND(SUM(H1097+I1097)*M1095,0)","v":7700},{"$f":"SUM(H1097:J1097)","v":200200}]
[{"$f":"B1097+1","v":1000001},null,0.3,{"$f":"B1097","v":1000000},{"$f":"IF(J1095=0,0,E1097)","v":110000},{"$f":"L1095","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1095=10%,5000000,IF(L1095=15%,10000000,IF(L1095=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1092","v":50000000},{"$f":"IF(H1095>H1099,H1095-H1099,0)","v":0},{"$f":"IF(I1099>0,ROUND(I1099*I1095,0),0)","v":0},{"$f":"IF(H1099>=D1099,Q1099+(I1099-J1099),(I1099-J1099))","v":0},{"$f":"IF(H1097>0,ROUND(H1097*L1095,0),0)","v":0},{"$f":"IF(K1099>L1099,0,L1099-K1099)","v":0},null,null,null,{"$f":"W1085","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H1081","v":1275000},{"$f":"VLOOKUP(H1102,A1102:C1106,3)","v":0.3},{"$f":"INDEX(D1102:D1106,MATCH(I1102,C1102:C1106,0))","v":1000000},{"$f":"INDEX(E1102:E1106,MATCH(I1102,C1102:C1106,0))","v":100000},{"$f":"L1081","v":0},0.04]
[{"$f":"B1102+1","v":500001},1000000,0.2,{"$f":"B1102","v":500000},{"$f":"(B1103-B1102)*C1103","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1103+1","v":1000001},null,0.3,{"$f":"B1103","v":1000000},{"$f":"IF(J1102=0,0,E1103)","v":100000},0,0.04,{"$f":"IF(I1102=C1106,E1105+ROUND((H1102-J1102),0)*I1102,IF(I1102=C1105,E1104+ROUND((H1102-J1102)*I1102,0),IF(I1102=C1104,E1103+ROUND((H1102-J1102)*I1102,0),IF(I1102=C1103,E1102+ROUND((H1102-J1102)*I1102,0),E1101+ROUND((H1102-J1102)*I1102,0)))))","v":182500},{"$f":"MIN(K1106:L1106)","v":0},{"$f":"ROUND(SUM(H1104+I1104)*M1102,0)","v":7300},{"$f":"SUM(H1104:J1104)","v":189800}]
[null,null,null,null,null,{"$f":"L1102","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1102=10%,5000000,IF(L1102=15%,10000000,IF(L1102=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1099","v":50000000},{"$f":"IF(H1102>H1106,H1102-H1106,0)","v":0},{"$f":"IF(I1106>0,ROUND(I1106*I1102,0),0)","v":0},{"$f":"IF(H1106>=D1106,Q1106+(I1106-J1106),(I1106-J1106))","v":0},{"$f":"IF(H1104>0,ROUND(H1104*L1102,0),0)","v":0},{"$f":"IF(K1106>L1106,0,L1106-K1106)","v":0},null,null,null,{"$f":"W1086","v":0}]
[null,null,2023,{"$f":"C1107+1","v":2024},null,"2023-24"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C1107","v":2023},{"$f":"D1107","v":2024},null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":1275000},{"$f":"VLOOKUP(H1110,A1110:C1114,3)","v":0.3},{"$f":"INDEX(D1110:D1114,MATCH(I1110,C1110:C1114,0))","v":1000000},{"$f":"INDEX(E1110:E1114,MATCH(I1110,C1110:C1114,0))","v":112500},{"$f":"VLOOKUP($H$994,$Y$993:$AA$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B1110,IF($E$3=\"Female\",B1117,IF($E$3=\"Senior Citizen\",B1124,B1131)))","v":250000},{"$f":"IF($E$3=\"Male\",C1110,IF($E$3=\"Female\",C1117,IF($E$3=\"Senior Citizen\",C1124,C1131)))","v":0},{"$f":"O1110","v":250000},null,null,null,null,null,null,null,{"$f":"Z1109+1","v":5000001},10000000,0.1]
[{"$f":"B1110+1","v":250001},500000,0.05,{"$f":"B1110","v":250000},{"$f":"(B1111-B1110)*C1111","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O1110+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"MALE"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":195000},null,null,{"$f":"IF($S$1001=37%,25%,IF($S$1001=25%,15%,IF($S$1001=15%,10%,0)))","v":0},null,{"$f":"Z1110+1","v":10000001},20000000,0.15]
[{"$f":"B1111+1","v":500001},1000000,0.2,{"$f":"B1111","v":500000},{"$f":"E1111+(B1112-B1111)*C1112","v":112500},0,0.04,{"$f":"IF(I1110=C1114,E1113+ROUND((H1110-J1110),0)*I1110,IF(I1110=C1113,E1112+ROUND((H1110-J1110)*I1110,0),IF(I1110=C1112,E1111+ROUND((H1110-J1110)*I1110,0),IF(I1110=C1111,E1110+ROUND((H1110-J1110)*I1110,0),E1109+ROUND((H1110-J1110)*I1110,0)))))","v":195000},{"$f":"MIN(K1114:L1114)","v":0},{"$f":"ROUND(SUM(H1112+I1112)*M1110,0)","v":7800},{"$f":"SUM(H1112:J1112)","v":202800},null,null,{"$f":"O1111+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":195000},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1112*$S$1001,0)","v":0},{"$f":"ROUND(U1112*$W$995,0)","v":0},{"$f":"T1112+V1112-U1112-W1112","v":-1117500},{"$f":"Z1111+1","v":20000001},50000000,0.25]
[{"$f":"B1112+1","v":1000001},null,0.3,{"$f":"B1112","v":1000000},{"$f":"IF(J1110=0,0,E1112)","v":112500},{"$f":"L1110","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O1112+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":195000},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1113*$S$1001,0)","v":0},{"$f":"ROUND(U1113*$W$995,0)","v":0},{"$f":"T1113+V1113-U1113-W1113","v":-1117500},{"$f":"Z1112+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L1110=10%,5000000,IF(L1110=15%,10000000,IF(L1110=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D1114","v":50000000},{"$f":"IF(H1110>H1114,H1110-H1114,0)","v":0},{"$f":"IF(I1114>0,ROUND(I1114*I1110,0),0)","v":0},{"$f":"IF(H1114>=D1114,Q1114+(I1114-J1114),(I1114-J1114))","v":0},{"$f":"IF(H1112>0,ROUND(H1112*L1110,0),0)","v":0},{"$f":"IF(K1114>L1114,0,L1114-K1114)","v":0},{"$f":"O1113+1","v":1},0,0,{"$f":"W1112","v":0},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":202500},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(110000),IF($U$1001>500000,($U$1001-500000)*20%+(10000),IF($U$1001>300000,($U$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(T1114*$S$1001,0)","v":0},{"$f":"ROUND(U1114*$W$995,0)","v":0},{"$f":"T1114+V1114-U1114-W1114","v":-1107500}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H1112,IF($E$3=\"Female\",H1119,IF($E$3=\"Senior Citizen\",H1126,H1133)))","v":195000},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":182500},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(100000),IF($U$1001>500000,($U$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(T1115*$S$1001,0)","v":0},{"$f":"ROUND(U1115*$W$995,0)","v":0},{"$f":"T1115+V1115-U1115-W1115","v":-1117500}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I1112,IF($E$3=\"Female\",I1119,IF($E$3=\"Senior Citizen\",I1126,I1133)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H1110","v":1275000},{"$f":"VLOOKUP(H1117,A1117:C1121,3)","v":0.3},{"$f":"INDEX(D1117:D1121,MATCH(I1117,C1117:C1121,0))","v":1000000},{"$f":"INDEX(E1117:E1121,MATCH(I1117,C1117:C1121,0))","v":112500},{"$f":"L1110","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J1112,IF($E$3=\"Female\",J1119,IF($E$3=\"Senior Citizen\",J1126,J1133)))","v":7800},null,"Tax Income",{"$f":"L1110","v":0},{"$f":"$E$4","v":1275000},{"$f":"IF($S$1001=T1122,S1121,IF(S1117=T1121,S1120,IF(S1117=T1120,S1119,S1118)))","v":5000000}]
[{"$f":"B1117+1","v":250001},500000,0.05,{"$f":"B1117","v":250000},{"$f":"(B1118-B1117)*C1118","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K1112,IF($E$3=\"Female\",K1119,IF($E$3=\"Senior Citizen\",K1126,K1133)))","v":202800},null,0,5000000,0,{"$f":"S1120","v":20000000}]
[{"$f":"B1118+1","v":500001},1000000,0.2,{"$f":"B1118","v":500000},{"$f":"E1118+(B1119-B1118)*C1119","v":112500},0,0.04,{"$f":"IF(I1117=C1121,E1120+ROUND((H1117-J1117),0)*I1117,IF(I1117=C1120,E1119+ROUND((H1117-J1117)*I1117,0),IF(I1117=C1119,E1118+ROUND((H1117-J1117)*I1117,0),IF(I1117=C1118,E1117+ROUND((H1117-J1117)*I1117,0),E1116+ROUND((H1117-J1117)*I1117,0)))))","v":195000},{"$f":"MIN(K1121:L1121)","v":0},{"$f":"ROUND(SUM(H1119+I1119)*M1117,0)","v":7800},{"$f":"SUM(H1119:J1119)","v":202800},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A1109,IF($E$3=\"Female\",A1116,IF($E$3=\"Senior Citizen\",A1123,A1130)))","v":"(below 60 years)"},null,{"$f":"S1118+1","v":5000001},10000000,0.1,{"$f":"$T$943-R1119+1","v":-3725000}]
[{"$f":"B1119+1","v":1000001},null,0.3,{"$f":"B1119","v":1000000},{"$f":"IF(J1117=0,0,E1119)","v":112500},{"$f":"L1117","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M1114,IF($E$3=\"Female\",M1121,IF($E$3=\"Senior Citizen\",M1128,M1135)))","v":0},null,{"$f":"S1119+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1117=10%,5000000,IF(L1117=15%,10000000,IF(L1117=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1114","v":50000000},{"$f":"IF(H1117>H1121,H1117-H1121,0)","v":0},{"$f":"IF(I1121>0,ROUND(I1121*I1117,0),0)","v":0},{"$f":"IF(H1121>=D1121,Q1121+(I1121-J1121),(I1121-J1121))","v":0},{"$f":"IF(H1119>0,ROUND(H1119*L1117,0),0)","v":0},{"$f":"IF(K1121>L1121,0,L1121-K1121)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K1112,IF($E$3=\"Female\",K1119,IF($E$3=\"Senior Citizen\",K1126,K1133)))","v":202800},{"$f":"W1113","v":0},{"$f":"S1120+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,{"$f":"S1121+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H1110","v":1275000},{"$f":"VLOOKUP(H1124,A1124:C1128,3)","v":0.3},{"$f":"INDEX(D1124:D1128,MATCH(I1124,C1124:C1128,0))","v":1000000},{"$f":"INDEX(E1124:E1128,MATCH(I1124,C1124:C1128,0))","v":110000},{"$f":"L1110","v":0},0.04]
[{"$f":"B1124+1","v":300001},500000,0.05,{"$f":"B1124","v":300000},{"$f":"(B1125-B1124)*C1125","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,null,null,null,null,"If Taxable Income is >5000000  to 10000000=10%, & > 10000000 to 20000000=15%, & >20000000 to 50000000=25%, & >50000000=37%"]
[{"$f":"B1125+1","v":500001},1000000,0.2,{"$f":"B1125","v":500000},{"$f":"E1125+(B1126-B1125)*C1126","v":110000},0,0.04,{"$f":"IF(I1124=C1128,E1127+ROUND((H1124-J1124),0)*I1124,IF(I1124=C1127,E1126+ROUND((H1124-J1124)*I1124,0),IF(I1124=C1126,E1125+ROUND((H1124-J1124)*I1124,0),IF(I1124=C1125,E1124+ROUND((H1124-J1124)*I1124,0),E1123+ROUND((H1124-J1124)*I1124,0)))))","v":192500},{"$f":"MIN(K1128:L1128)","v":0},{"$f":"ROUND(SUM(H1126+I1126)*M1124,0)","v":7700},{"$f":"SUM(H1126:J1126)","v":200200}]
[{"$f":"B1126+1","v":1000001},null,0.3,{"$f":"B1126","v":1000000},{"$f":"IF(J1124=0,0,E1126)","v":110000},{"$f":"L1124","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1124=10%,5000000,IF(L1124=15%,10000000,IF(L1124=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1121","v":50000000},{"$f":"IF(H1124>H1128,H1124-H1128,0)","v":0},{"$f":"IF(I1128>0,ROUND(I1128*I1124,0),0)","v":0},{"$f":"IF(H1128>=D1128,Q1128+(I1128-J1128),(I1128-J1128))","v":0},{"$f":"IF(H1126>0,ROUND(H1126*L1124,0),0)","v":0},{"$f":"IF(K1128>L1128,0,L1128-K1128)","v":0},null,null,null,{"$f":"W1114","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H1110","v":1275000},{"$f":"VLOOKUP(H1131,A1131:C1135,3)","v":0.3},{"$f":"INDEX(D1131:D1135,MATCH(I1131,C1131:C1135,0))","v":1000000},{"$f":"INDEX(E1131:E1135,MATCH(I1131,C1131:C1135,0))","v":100000},{"$f":"L1110","v":0},0.04]
[{"$f":"B1131+1","v":500001},1000000,0.2,{"$f":"B1131","v":500000},{"$f":"(B1132-B1131)*C1132","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1132+1","v":1000001},null,0.3,{"$f":"B1132","v":1000000},{"$f":"IF(J1131=0,0,E1132)","v":100000},0,0.04,{"$f":"IF(I1131=C1135,E1134+ROUND((H1131-J1131),0)*I1131,IF(I1131=C1134,E1133+ROUND((H1131-J1131)*I1131,0),IF(I1131=C1133,E1132+ROUND((H1131-J1131)*I1131,0),IF(I1131=C1132,E1131+ROUND((H1131-J1131)*I1131,0),E1130+ROUND((H1131-J1131)*I1131,0)))))","v":182500},{"$f":"MIN(K1135:L1135)","v":0},{"$f":"ROUND(SUM(H1133+I1133)*M1131,0)","v":7300},{"$f":"SUM(H1133:J1133)","v":189800}]
[null,null,null,null,null,{"$f":"L1131","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1131=10%,5000000,IF(L1131=15%,10000000,IF(L1131=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1128","v":50000000},{"$f":"IF(H1131>H1135,H1131-H1135,0)","v":0},{"$f":"IF(I1135>0,ROUND(I1135*I1131,0),0)","v":0},{"$f":"IF(H1135>=D1135,Q1135+(I1135-J1135),(I1135-J1135))","v":0},{"$f":"IF(H1133>0,ROUND(H1133*L1131,0),0)","v":0},{"$f":"IF(K1135>L1135,0,L1135-K1135)","v":0},null,null,null,{"$f":"W1115","v":0}]
[]
[]
["Fin._Year","Asst. Year","TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due","Rebate u/s 87A","Revised E.cess(adjusting 87A)","Revised Total Tax due","Tax Due","Basic Exemtion limit",null,"SUR. RATE","Marginal releif limit"]
[{"$f":"F5","v":"1985-86"},{"$f":"A1140","v":"1986-87"},{"$f":"P13","v":616750},{"$f":"P14","v":30838},{"$f":"P15","v":0},{"$f":"P16","v":647588},{"$f":"P17","v":"Not defined"},{"$f":"P18","v":0},{"$f":"P19","v":647588},0,{"$f":"IF(J1139>0,ROUND((C1139-J1139)*0.03,0),E1139)","v":0},{"$f":"C1139+D1139-J1139+K1139","v":647588}]
[{"$f":"F34","v":"1986-87"},{"$f":"A1141","v":"1987-88"},{"$f":"P42","v":616750},{"$f":"P43","v":30838},{"$f":"P44","v":0},{"$f":"P45","v":647588},{"$f":"P46","v":"Not defined"},{"$f":"P47","v":0},{"$f":"P48","v":647588},0,0,647588]
[{"$f":"F63","v":"1987-88"},"1988-89",{"$f":"P71","v":616750},{"$f":"P72","v":30838},{"$f":"P73","v":0},{"$f":"P74","v":647588},{"$f":"P75","v":"Not defined"},{"$f":"P76","v":0},{"$f":"P77","v":647588},0,0,647588]
[{"$f":"F92","v":"1988-89"},"1989-90",{"$f":"P100","v":616750},{"$f":"P101","v":30838},{"$f":"P102","v":0},{"$f":"P103","v":647588},{"$f":"P104","v":"Not defined"},{"$f":"P105","v":0},{"$f":"P106","v":647588},0,0,647588]
[{"$f":"F121","v":"1989-90"},"1990-91",{"$f":"P129","v":616400},{"$f":"P130","v":49312},{"$f":"P131","v":0},{"$f":"P132","v":665712},{"$f":"P133","v":"Not defined"},{"$f":"P134","v":0},{"$f":"P135","v":665712},0,0,665712]
[{"$f":"F150","v":"1990-91"},"1991-92",{"$f":"P158","v":615100},{"$f":"P159","v":73812},{"$f":"P160","v":0},{"$f":"P161","v":688912},{"$f":"P162","v":"Not defined"},{"$f":"P163","v":0},{"$f":"P164","v":688912},0,0,688912]
[{"$f":"F179","v":"1991-92"},"1992-93",{"$f":"P187","v":615100},{"$f":"P188","v":73812},{"$f":"P189","v":0},{"$f":"P190","v":688912},{"$f":"P191","v":"Not defined"},{"$f":"P192","v":0},{"$f":"P193","v":688912},0,0,688912]
[{"$f":"F208","v":"1992-93"},"1993-94",{"$f":"P216","v":489400},{"$f":"P217","v":58728},{"$f":"P218","v":0},{"$f":"P219","v":548128},{"$f":"P220","v":"Not defined"},{"$f":"P221","v":0},{"$f":"P222","v":548128},0,0,548128]
[{"$f":"F237","v":"1993-94"},"1994-95",{"$f":"P245","v":489000},{"$f":"P246","v":58680},{"$f":"P247","v":0},{"$f":"P248","v":547680},{"$f":"P249","v":"Not defined"},{"$f":"P250","v":0},{"$f":"P251","v":547680},0,0,547680]
[{"$f":"F266","v":"1994-95"},"1995-96",{"$f":"P274","v":485000},{"$f":"P275","v":0},{"$f":"P276","v":0},{"$f":"P277","v":485000},{"$f":"P278","v":"Not defined"},{"$f":"P279","v":0},{"$f":"P280","v":485000},0,0,485000]
[{"$f":"F295","v":"1995-96"},"1996-97",{"$f":"P303","v":484000},{"$f":"P304","v":0},{"$f":"P305","v":0},{"$f":"P306","v":484000},{"$f":"P307","v":"Not defined"},{"$f":"P308","v":0},{"$f":"P309","v":484000},0,0,484000]
[{"$f":"F324","v":"1996-97"},"1997-98",{"$f":"P332","v":483000},{"$f":"P333","v":0},{"$f":"P334","v":0},{"$f":"P335","v":483000},{"$f":"P336","v":"Not defined"},{"$f":"P337","v":0},{"$f":"P338","v":483000},0,0,483000]
[{"$f":"F353","v":"1997-98"},"1998-99",{"$f":"P361","v":357500},{"$f":"P362","v":0},{"$f":"P363","v":0},{"$f":"P364","v":357500},{"$f":"P365","v":"Not defined"},{"$f":"P366","v":0},{"$f":"P367","v":357500},0,0,357500]
[{"$f":"F382","v":"1998-99"},"1999-00",{"$f":"P390","v":356500},{"$f":"P391","v":0},{"$f":"P392","v":0},{"$f":"P393","v":356500},{"$f":"P394","v":"Not defined"},{"$f":"P395","v":0},{"$f":"P396","v":356500},0,0,356500]
[{"$f":"F411","v":"1999-00"},"2000-01",{"$f":"P419","v":356500},{"$f":"P420","v":35650},{"$f":"P421","v":0},{"$f":"P422","v":392150},{"$f":"P423","v":"Not defined"},{"$f":"P424","v":0},{"$f":"P425","v":392150},0,0,392150]
[{"$f":"F440","v":"2000-01"},"2001-02",{"$f":"P448","v":356500},{"$f":"P449","v":60605},{"$f":"P450","v":0},{"$f":"P451","v":417105},{"$f":"P452","v":"(below 65 years)"},{"$f":"P453","v":0},{"$f":"P454","v":417105},0,0,417105]
[{"$f":"F469","v":"2001-02"},"2002-03",{"$f":"P477","v":356500},{"$f":"P478","v":7130},{"$f":"P479","v":0},{"$f":"P480","v":363630},{"$f":"P481","v":"(below 65 years)"},{"$f":"P482","v":0},{"$f":"P483","v":363630},0,0,363630]
[{"$f":"F498","v":"2002-03"},"2003-04",{"$f":"P506","v":356500},{"$f":"P507","v":17825},{"$f":"P508","v":0},{"$f":"P509","v":374325},{"$f":"P510","v":"(below 65 years)"},{"$f":"P511","v":0},{"$f":"P512","v":374325},0,0,374325]
[{"$f":"F527","v":"2003-04"},"2004-05",{"$f":"P535","v":356500},{"$f":"P536","v":35650},{"$f":"P537","v":0},{"$f":"P538","v":392150},{"$f":"P539","v":"(below 65 years)"},{"$f":"P540","v":0},{"$f":"P541","v":392150},0,0,392150]
[{"$f":"F556","v":"2004-05"},"2005-06",{"$f":"P564","v":356500},{"$f":"P565","v":35650},{"$f":"P566","v":7843},{"$f":"P567","v":399993},{"$f":"P568","v":"(below 65 years)"},{"$f":"P569","v":0},{"$f":"P570","v":399993},0,7843,399993]
[{"$f":"F585","v":"2005-06"},"2006-07",{"$f":"P593","v":332500},{"$f":"P594","v":33250},{"$f":"P595","v":7315},{"$f":"P596","v":373065},{"$f":"P597","v":"(below 65 years)"},{"$f":"P598","v":0},{"$f":"P599","v":373065},0,7315,373065]
[{"$f":"F614","v":"2006-07"},"2007-08",{"$f":"P622","v":332500},{"$f":"P623","v":33250},{"$f":"P624","v":7315},{"$f":"P625","v":373065},{"$f":"P626","v":"(below 65 years)"},{"$f":"P627","v":0},{"$f":"P628","v":373065},0,7315,373065]
[{"$f":"F643","v":"2007-08"},"2008-09",{"$f":"P651","v":331500},{"$f":"P652","v":33150},{"$f":"P653","v":10940},{"$f":"P654","v":375590},{"$f":"P655","v":"(below 65 years)"},{"$f":"P656","v":0},{"$f":"P657","v":375590},0,10940,375590]
[{"$f":"F672","v":"2008-09"},"2009-10",{"$f":"P680","v":287500},{"$f":"P681","v":28750},{"$f":"P682","v":9488},{"$f":"P683","v":325738},{"$f":"P684","v":"(below 65 years)"},{"$f":"P685","v":0},{"$f":"P686","v":325738},0,9488,325738]
[{"$f":"F701","v":"2009-10"},"2010-11",{"$f":"P709","v":286500},{"$f":"P710","v":0},{"$f":"P711","v":8595},{"$f":"P712","v":295095},{"$f":"P713","v":"(below 65 years)"},{"$f":"P714","v":0},{"$f":"P715","v":295095},0,8595,295095]
[{"$f":"F730","v":"2010-11"},"2011-12",{"$f":"P738","v":236500},{"$f":"P739","v":0},{"$f":"P740","v":7095},{"$f":"P741","v":243595},{"$f":"P742","v":"(below 65 years)"},{"$f":"P743","v":0},{"$f":"P744","v":243595},0,7095,243595]
[{"$f":"F759","v":"2011-12"},"2012-13",{"$f":"P767","v":234500},{"$f":"P768","v":0},{"$f":"P769","v":7035},{"$f":"P770","v":241535},{"$f":"P771","v":"(below 60 years)"},{"$f":"P772","v":0},{"$f":"P773","v":241535},0,7035,241535]
[{"$f":"F788","v":"2012-13"},"2013-14",{"$f":"P796","v":212500},{"$f":"P797","v":0},{"$f":"P798","v":6375},{"$f":"P799","v":218875},{"$f":"P800","v":"(below 65 years)"},{"$f":"P801","v":0},{"$f":"P802","v":218875},0,6375,218875]
[{"$f":"F817","v":"2013-14"},"2014-15",{"$f":"P825","v":212500},{"$f":"P826","v":0},{"$f":"P827","v":6375},{"$f":"P828","v":218875},{"$f":"P829","v":"(below 60 years)"},{"$f":"P830","v":0},{"$f":"P831","v":218875},{"$f":"IF($E$4<=O1167,0,IF($E$4>500000,0,IF($E$4>O1167,IF(C1167<2000,C1167,2000),0)))","v":0},{"$f":"IF(J1167>0,ROUND((C1167-J1167)*0.03,0),E1167)","v":6375},218875,null,{"$f":"Q820+20000","v":220000}]
[{"$f":"F846","v":"2014-15"},"2015-16",{"$f":"P854","v":207500},{"$f":"P855","v":0},{"$f":"P856","v":6225},{"$f":"P857","v":213725},{"$f":"P858","v":"(below 60 years)"},{"$f":"P859","v":0},{"$f":"P860","v":213725},{"$f":"IF($E$4<=O1168,0,IF($E$4>500000,0,IF($E$4>O1168,IF(C1168<2000,C1168,2000),0)))","v":0},{"$f":"IF(J1168>0,ROUND((C1168-J1168)*0.03,0),E1168)","v":6225},213725,null,{"$f":"Q849+20000","v":270000}]
[{"$f":"F875","v":"2015-16"},"2016-17",{"$f":"P883","v":207500},{"$f":"P884","v":0},{"$f":"P885","v":6225},{"$f":"P886","v":213725},{"$f":"P887","v":"(below 60 years)"},{"$f":"P888","v":0},{"$f":"P889","v":213725},{"$f":"IF($E$4<=O1169,0,IF($E$4>500000,0,IF($E$4>O1169,IF(C1169<2000,C1169,2000),0)))","v":0},{"$f":"IF(J1169>0,ROUND((C1169-J1169)*0.03,0),E1169)","v":6225},{"$f":"C1169+D1169-J1169+K1169","v":213725},null,{"$f":"Q878+20000","v":270000}]
["2016-17","2017-18",{"$f":"P912","v":207500},{"$f":"P913","v":0},{"$f":"P914","v":6225},{"$f":"P915","v":213725},{"$f":"P916","v":"(below 60 years)"},{"$f":"P917","v":0},{"$f":"P918","v":213725},{"$f":"IF($E$4<=O1170,0,IF($E$4>500000,0,IF($E$4>O1170,IF(C1170<5000,C1170,5000),0)))","v":0},{"$f":"IF(J1170>0,ROUND((C1170-J1170)*0.03,0),E1170)","v":6225},{"$f":"C1170+D1170-J1170+K1170","v":213725},null,{"$f":"Q907+20000","v":270000},null,{"$f":"L907","v":0},10000000]
["2017-18","2018-19",{"$f":"P941","v":195000},{"$f":"P942","v":0},{"$f":"P943","v":5850},{"$f":"P944","v":200850},{"$f":"P945","v":"(below 60 years)"},{"$f":"P946","v":0},{"$f":"P947","v":200850},{"$f":"IF($E$4<=250000,0,IF($E$4>350000,0,IF($E$4>300000,2500,IF($E$4>50000,C1171))))","v":0},{"$f":"IF(J1171>0,ROUND((C1171-J1171)*0.03,0),E1171)","v":5850},{"$f":"C1171+D1171-J1171+K1171","v":200850},null,null,null,{"$f":"L936","v":0},5000000]
["2018-19","2019-20",{"$f":"P970","v":195000},{"$f":"P971","v":0},{"$f":"P972","v":7800},{"$f":"P973","v":202800},{"$f":"P974","v":"(below 60 years)"},{"$f":"P975","v":0},{"$f":"P976","v":202800},{"$f":"IF($E$4<=250000,0,IF($E$4>350000,0,IF($E$4>300000,2500,IF($E$4>50000,C1172))))","v":0},{"$f":"IF(J1172>0,ROUND((C1172-J1172)*0.04,0),E1172)","v":7800},{"$f":"C1172+D1172-J1172+K1172","v":202800}]
["2019-20","2020-21",{"$f":"P999","v":195000},{"$f":"P1000","v":0},{"$f":"P1001","v":7800},{"$f":"P1002","v":202800},{"$f":"P1003","v":"(below 60 years)"},{"$f":"P1004","v":0},{"$f":"P1005","v":202800},{"$f":"IF($E$4<=O1173,0,IF($E$4>500000,0,IF($E$4>O1173,IF(C1173<12500,C1173,12500),0)))","v":0},{"$f":"IF(J1173>0,ROUND((C1173-J1173)*0.04,0),E1173)","v":7800},{"$f":"C1173+D1173-J1173+K1173","v":202800},null,null,4500000,{"$f":"L936","v":0},5000000]
["2020-21","2021-22",{"$f":"P1028","v":195000},{"$f":"P1029","v":0},{"$f":"P1030","v":7800},{"$f":"P1031","v":202800},{"$f":"P1032","v":"(below 60 years)"},{"$f":"P1033","v":0},{"$f":"P1034","v":202800},{"$f":"IF($E$4<=O1174,0,IF($E$4>500000,0,IF($E$4>O1174,IF(C1174<12500,C1174,12500),0)))","v":0},{"$f":"IF(J1174>0,ROUND((C1174-J1174)*0.04,0),E1174)","v":7800},{"$f":"C1174+D1174-J1174+K1174","v":202800},null,{"$f":"Q995+20000","v":20000},{"$f":"N1174-20000","v":0}]
[{"$f":"B1174","v":"2021-22"},"2022-23",{"$f":"P1057","v":195000},{"$f":"P1058","v":0},{"$f":"P1059","v":7800},{"$f":"P1060","v":202800},{"$f":"P1061","v":"(below 60 years)"},{"$f":"P1062","v":0},{"$f":"P1063","v":202800},{"$f":"IF($E$4<=O1175,0,IF($E$4>500000,0,IF($E$4>O1175,IF(C1175<12500,C1175,12500),0)))","v":0},{"$f":"IF(J1175>0,ROUND((C1175-J1175)*0.04,0),E1175)","v":7800},{"$f":"C1175+D1175-J1175+K1175","v":202800},null,{"$f":"Q996+20000","v":20000},{"$f":"N1175-20000","v":0}]
[{"$f":"B1175","v":"2022-23"},"2023-24",{"$f":"P1086","v":195000},{"$f":"P1087","v":0},{"$f":"P1088","v":7800},{"$f":"P1089","v":202800},{"$f":"P1090","v":"(below 60 years)"},{"$f":"P1091","v":0},{"$f":"P1092","v":202800},{"$f":"IF($E$4<=O1176,0,IF($E$4>500000,0,IF($E$4>O1176,IF(C1176<12500,C1176,12500),0)))","v":0},{"$f":"IF(J1176>0,ROUND((C1176-J1176)*0.04,0),E1176)","v":7800},{"$f":"C1176+D1176-J1176+K1176","v":202800},null,{"$f":"Q997+20000","v":20000},{"$f":"N1176-20000","v":0}]
[{"$f":"B1176","v":"2023-24"},"2024-25",{"$f":"P1115","v":195000},{"$f":"P1116","v":0},{"$f":"P1117","v":7800},{"$f":"P1118","v":202800},{"$f":"P1119","v":"(below 60 years)"},{"$f":"P1120","v":0},{"$f":"P1121","v":202800},{"$f":"IF($E$4<=O1177,0,IF($E$4>K1183,0,IF($E$4>O1177,IF(C1177<K1182,C1177,K1182),0)))","v":0},{"$f":"IF(J1177>0,ROUND((C1177-J1177)*0.04,0),E1177)","v":7800},202800]
[{"$f":"$E$2","v":"2023-24"},{"$f":"INDEX($B$1139:$B$1177,MATCH($A$1178,$A$1139:$A$1177,0))","v":"2024-25"},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!D104,INDEX($C$1139:$C$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":105000},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!E104,INDEX($D$1139:$D$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":0},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!F104,INDEX($E$1139:$E$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":4200},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!G104,INDEX($F$1139:$F$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":109200},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!H104,INDEX($G$1139:$G$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":0},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!I104,INDEX($H$1139:$H$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":0},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!J104,INDEX($I$1139:$I$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":109200},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!K104,INDEX($J$1139:$J$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":0},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!L104,INDEX($K$1139:$K$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":4200},{"$f":"IF($A$2=\"New option u/s 115BAC\",'115BAC'!M104,INDEX($L$1139:$L$1177,MATCH($A$1178,$A$1139:$A$1177,0)))","v":109200},null,null,null,{"$f":"INDEX($P$1139:$P$1173,MATCH($A$1178,$A$1139:$A$1173,0))","v":{"$error":"#N/A"}},{"$f":"INDEX($Q$1139:$Q$1173,MATCH($A$1178,$A$1139:$A$1173,0))","v":{"$error":"#N/A"}}]
["Fin._Year","Asst. Year","TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due","Rebate u/s 87A","Revised E.cess(adjusting 87A)","Revised Total Tax due","Tax Due"]
[null,"FIN. YEAR",{"$f":"E2","v":"2023-24"},null,"Net Tax Due",null,null,"F.Year","New option u/s 115BAC","Existing Option","Final Value"]
[null,"TAX CATE.",{"$f":"E3","v":"MALE"},null,null,null,null,"2023-24",25000,12500,{"$f":"IF($A$2=$I$1180,I1181,J1181)","v":25000}]
[null,"TAX INCO.",{"$f":"E4","v":1275000},null,null,null,null,null,700000,500000,{"$f":"IF($A$2=$I$1180,I1182,J1182)","v":700000}]
[null,"TAX IF PAN IS NOT PROVIDED",null,null,null,null,"PAN NO"]
[null,"RATE","TAX","REBATE","SUR.","TOTAL",{"$f":"Statement!C6","v":""}]
[null,"NORMAL",{"$f":"I1178","v":109200},{"$f":"J1178","v":0},{"$f":"IF(K1178>0,K1178,0)","v":4200},{"$f":"IF(L1178>0,L1178,0)","v":109200},{"$f":"MID(G1184,4,1)","v":""}]
[null,"ABNORMAL",{"$f":"C1185*2","v":218400},{"$f":"D1185","v":0},{"$f":"ROUND(C1186*3%,0)","v":6552},{"$f":"C1186+E1186-D1186","v":224952},{"$f":"LEN(Statement!C6)","v":0}]
[null,"FINAL",{"$f":"IF(G1186<11,IF(G1185=\"P\",C1185,C1186))","v":218400},{"$f":"D1185","v":0},{"$f":"IF(G1185=\"P\",E1185,E1186)","v":6552},{"$f":"IF(G1185=\"P\",F1185,F1186)","v":224952}]
[null,"Test message",{"$f":"IF(G1185=\"P\",\"\",\"Tax Rate will be 20% highter due to PANNOTAVBL or wrong PAN\")","v":"Tax Rate will be 20% highter due to PANNOTAVBL or wrong PAN"}]
[]
[null,"Marginal Releif"]
[null,"("," Marginal relief ","Rs.",{"$f":"H1178","v":0},")",{"$f":"CONCATENATE(B1191,\"  \",H1189,\"  \",F1191)","v":"(    )"}]
[null,{"$f":"CONCATENATE(B1191,\"  \",C1191,\" \",D1191,\"  \",E1191,\" \",F1191)","v":"(   Marginal relief  Rs.  0 )"}]
[null,"Marginal relief-Not Applicable",null,null,null,null,"( Not Applicable  )"]
[null,{"$f":"CONCATENATE(B1191,\"  \",B1193,\" \",F1191)","v":"(  Marginal relief-Not Applicable )"}]
[null,"Net Tax Liability"]
[null,"Total Tax due",null,null,null,null,{"$f":"L1178-'Tax Calculation'!$J$99","v":109200}]
[null,"Tax Deducted",null,null,null,null,{"$f":"'Tax Calculation'!$J$96","v":0}]
[null,"Net Tax due",null,null,null,null,{"$f":"IF(G1197>G1196,0,G1196-G1197)","v":109200}]
[null,"Net Tax payable",null,null,null,null,{"$f":"IF(G1198>0,G1198,0)","v":109200}]
[null,"Net Tax refundable",null,null,null,null,{"$f":"IF(G1197>G1196,G1197-G1196,0)","v":0}]
[null,"Net Tax due-NIL",null,null,null,null,{"$f":"IF(G1196=G1197,0,0)","v":0}]
[null,{"$f":"IF(G1199>0,B1199,IF(G1200>0,B1200,B1201))","v":"Net Tax payable"},null,null,null,null,{"$f":"INDEX(G1199:G1201,MATCH(B1202,B1199:B1201,0))","v":109200}]
[]
[null,"Amount in words",null,{"$f":"IF(G1202=0,\"No Tax amtount\",pravesh(G1202))","v":"Rupees One Lakh Nine Thousand Two Hundred  Only "}]
[null,"Test message",null,{"$f":"CONCATENATE(\"(\",\"  \",D1204,\"  \",\")\")","v":"(  Rupees One Lakh Nine Thousand Two Hundred  Only   )"}]

{"sheet":"Blank format Form No 16","index":36,"n_rows":182,"n_cols":31,"rows_kept":182,"cut":false,"hidden":false,"merged":[[181,0,182,1],[181,2,182,11],[181,12,182,14],[181,15,182,23],[184,2,184,11],[184,12,184,23],[177,0,178,23],[179,0,179,1],[179,2,179,11],[179,12,180,23],[180,0,180,1],[180,2,180,11],[173,0,173,23],[175,1,175,7],[175,8,175,10],[175,11,175,18],[175,19,175,23],[176,0,176,17],[176,18,176,23],[170,22,170,23],[171,1,171,13],[171,14,171,17],[171,18,171,21],[171,22,171,23],[172,1,172,13],[172,14,172,17],[172,18,172,21],[172,22,172,23],[165,1,165,13],[165,22,165,23],[165,28,167,31],[166,1,166,13],[166,22,166,23],[167,22,167,23],[167,1,167,13],[168,0,169,0],[168,1,168,13],[168,14,168,17],[168,18,168,21],[168,22,169,23],[168,28,172,32],[169,1,169,13],[170,1,170,13],[170,14,170,17],[170,18,170,21],[163,14,163,17],[163,18,163,21],[163,22,163,23],[164,1,164,13],[164,14,164,17],[164,18,164,21],[164,22,164,23],[160,28,162,31],[161,2,161,13],[161,14,161,17],[161,18,161,21],[161,22,161,23],[162,1,162,13],[162,14,162,17],[162,18,162,21],[162,22,162,23],[159,2,159,13],[159,14,159,17],[159,18,159,21],[159,22,159,23],[160,2,160,13],[160,14,160,17],[160,18,160,21],[160,22,160,23],[157,2,157,13],[157,14,157,17],[157,18,157,21],[157,22,157,23],[158,2,158,13],[158,14,158,17],[158,18,158,21],[158,22,158,23],[153,2,153,13],[153,14,153,17],[153,18,153,21],[153,22,153,23],[156,2,156,13],[156,14,156,17],[156,18,156,21],[156,22,156,23],[151,2,151,13],[151,14,151,17],[151,18,151,21],[151,22,151,23],[152,2,152,13],[152,14,152,17],[152,18,152,21],[152,22,152,23],[154,2,154,13],[154,14,154,17],[154,18,154,21],[154,22,154,23],[155,2,155,13],[155,14,155,17],[155,18,155,21],[155,22,155,23],[149,2,149,13],[149,14,149,17],[149,18,149,21],[149,22,149,23],[150,2,150,13],[150,14,150,17],[150,18,150,21],[150,22,150,23],[147,2,147,13],[147,14,147,17],[147,18,147,21],[147,22,147,23],[148,2,148,13],[148,14,148,17],[148,18,148,21],[148,22,148,23],[143,21,143,22],[144,0,145,13],[144,14,145,17],[144,18,145,21],[144,22,145,23],[146,2,146,13],[146,14,146,17],[146,18,146,21],[146,22,146,23],[143,0,143,1],[143,2,143,5],[143,6,143,9],[143,10,143,13],[143,14,143,17],[143,18,143,20],[139,0,139,13],[139,14,139,17],[139,18,139,21],[139,22,139,23],[140,1,140,23],[141,1,141,23],[137,0,137,13],[137,14,137,17],[137,18,137,21],[137,22,137,23],[138,0,138,13],[138,14,138,17],[138,18,138,21],[138,22,138,23],[135,1,135,13],[135,18,135,21],[135,22,135,23],[136,1,136,13],[136,14,136,17],[136,18,136,21],[136,22,136,23],[133,1,133,13],[133,14,133,17],[133,18,133,21],[133,22,133,23],[134,1,134,13],[134,14,134,17],[134,18,134,21],[134,22,134,23],[131,1,131,13],[131,14,131,17],[131,18,131,21],[131,22,131,23],[132,1,132,13],[132,14,132,17],[132,18,132,21],[132,22,132,23],[129,1,129,13],[129,14,129,17],[129,18,129,21],[129,22,129,23],[130,1,130,13],[130,14,130,17],[130,18,130,21],[130,22,130,23],[127,1,127,13],[127,14,127,17],[127,18,127,21],[127,22,127,23],[128,1,128,13],[128,14,128,17],[128,18,128,21],[128,22,128,23],[125,1,125,13],[125,14,125,17],[125,18,125,21],[125,22,125,23],[126,1,126,13],[126,14,126,17],[126,18,126,21],[126,22,126,23],[123,1,123,13],[123,14,123,17],[123,18,123,21],[123,22,123,23],[124,1,124,13],[124,14,124,17],[124,18,124,21],[124,22,124,23],[121,1,121,13],[121,14,121,17],[121,18,121,21],[121,22,121,23],[122,1,122,13],[122,14,122,17],[122,18,122,21],[122,22,122,23],[118,1,118,13],[119,1,119,13],[119,22,120,23],[120,1,120,13],[120,14,120,17],[120,18,120,21],[115,1,115,9],[115,10,115,13],[116,1,116,13],[116,14,116,17],[116,22,116,23],[117,1,117,13],[117,22,117,23],[113,1,113,9],[113,10,113,13],[113,14,113,17],[113,18,113,21],[113,22,113,23],[114,1,114,9],[114,10,114,13],[114,14,114,17],[114,18,114,21],[114,22,114,23],[111,1,111,9],[111,10,111,13],[111,14,111,17],[111,18,111,21],[111,22,111,23],[112,1,112,9],[112,10,112,13],[112,14,112,17],[112,18,112,21],[112,22,112,23],[109,1,109,13],[109,14,109,17],[109,18,109,21],[109,22,109,23],[110,0,110,9],[110,10,110,13],[110,14,110,17],[110,18,110,21],[110,22,110,23],[107,1,107,9],[107,10,107,13],[107,14,107,17],[107,18,107,21],[107,22,107,23],[108,1,108,13],[108,14,108,17],[108,18,108,21],[108,22,108,23],[105,22,105,23],[106,1,106,9],[106,10,106,13],[106,14,106,17],[106,18,106,21],[106,22,106,23],[104,1,104,9],[104,10,104,13],[105,1,105,9],[105,10,105,13],[105,14,105,17],[105,18,105,21],[101,18,102,21],[101,22,101,23],[103,1,103,9],[103,10,103,13],[103,14,103,17],[103,18,103,21],[103,22,103,23],[100,1,100,9],[100,10,100,13],[100,14,100,17],[101,0,102,0],[101,1,102,9],[101,10,102,13],[101,14,102,17],[97,1,97,9],[97,10,97,13],[98,1,98,9],[98,10,98,13],[99,1,99,9],[99,10,99,13],[93,1,93,9],[93,10,93,13],[93,14,99,17],[93,18,99,21],[93,22,100,23],[90,1,90,13],[90,18,90,21],[91,1,91,13],[91,14,91,17],[91,18,91,21],[91,22,91,23],[94,1,94,9],[94,10,94,13],[95,1,95,9],[95,10,95,13],[96,1,96,9],[96,10,96,13],[92,0,92,9],[92,10,92,13],[92,14,92,17],[89,1,89,13],[89,14,89,17],[89,18,89,21],[89,22,89,23],[86,14,86,17],[86,18,86,21],[86,22,86,23],[92,18,92,21],[92,22,92,23],[87,0,88,0],[87,1,87,13],[87,14,87,17],[87,18,87,21],[87,22,87,23],[88,1,88,13],[88,14,88,17],[84,1,84,13],[84,14,84,17],[84,18,84,21],[84,22,84,23],[85,0,86,0],[85,1,85,13],[85,14,85,17],[85,18,85,21],[85,22,85,23],[86,1,86,13],[88,18,88,21],[88,22,88,23],[80,21,80,22],[81,0,81,23],[82,0,82,23],[83,1,83,13],[83,14,83,17],[83,18,83,21],[83,22,83,23],[77,0,78,1],[77,2,78,11],[77,12,78,14],[77,15,78,23],[80,0,80,1],[80,2,80,5],[80,6,80,9],[80,10,80,13],[80,14,80,17],[80,18,80,20],[70,0,70,17],[70,18,70,23],[71,0,71,1],[71,4,71,17],[72,0,73,23],[75,0,75,1],[75,2,75,11],[75,12,76,23],[76,0,76,1],[76,2,76,11],[67,2,67,23],[68,0,68,23],[69,1,69,7],[69,8,69,10],[69,11,69,18],[69,19,69,23],[61,22,61,23],[62,22,62,23],[63,22,63,23],[64,22,64,23],[65,22,65,23],[66,22,66,23],[55,22,55,23],[56,22,56,23],[57,22,57,23],[58,22,58,23],[59,22,59,23],[60,22,60,23],[51,0,52,23],[53,0,54,0],[53,1,54,1],[53,2,53,23],[54,2,54,8],[54,9,54,16],[54,17,54,21],[54,22,54,23],[48,2,48,23],[50,0,50,1],[50,2,50,5],[50,6,50,9],[50,10,50,13],[50,14,50,17],[50,18,50,20],[50,21,50,22],[42,22,42,23],[43,22,43,23],[44,22,44,23],[45,22,45,23],[46,22,46,23],[47,22,47,23],[36,22,36,23],[37,22,37,23],[38,22,38,23],[39,22,39,23],[40,22,40,23],[41,22,41,23],[31,0,31,23],[32,0,35,0],[32,1,35,1],[32,2,32,23],[33,2,35,8],[33,9,35,13],[33,14,35,21],[33,22,35,23],[29,0,30,23],[26,0,26,1],[26,2,26,10],[26,11,26,15],[26,16,26,20],[26,21,26,23],[27,0,27,1],[27,2,27,10],[27,11,27,15],[27,16,27,20],[27,21,27,23],[25,0,25,1],[25,2,25,10],[25,11,25,15],[25,16,25,20],[25,21,25,23],[28,0,28,1],[28,2,28,10],[28,11,28,15],[28,16,28,20],[28,21,28,23],[21,0,23,1],[21,2,23,10],[21,11,23,15],[21,16,23,20],[21,21,23,23],[22,28,23,29],[24,0,24,1],[24,2,24,10],[24,11,24,15],[24,16,24,20],[24,21,24,23],[15,28,17,29],[16,0,18,1],[16,2,18,10],[17,11,19,15],[17,16,17,19],[17,20,17,23],[18,16,19,19],[18,20,19,23],[19,1,19,3],[19,4,19,6],[19,7,19,10],[19,28,20,29],[20,0,20,23],[14,0,14,2],[14,3,14,10],[14,11,14,15],[14,16,14,23],[15,0,15,10],[15,11,16,15],[15,16,16,23],[10,0,11,10],[10,11,10,23],[11,11,11,23],[11,28,12,29],[12,0,13,2],[12,3,13,10],[12,11,13,15],[12,16,13,23],[8,0,8,2],[8,3,8,10],[8,11,8,17],[8,18,8,23],[8,28,9,29],[9,0,9,10],[9,11,9,23],[4,0,4,23],[4,28,5,29],[5,0,5,23],[6,0,6,23],[6,32,6,33],[7,0,7,23],[0,4,0,9],[0,18,0,23],[1,19,1,23],[2,0,2,3],[2,4,2,8],[2,15,2,20],[2,21,2,23]]}
[null,"DDO Data",null,null,"Employee Data",null,null,null,null,null,null,null,null,null,null,null,null,null,"647805  PRAVESH KUMAR SHARMA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
["CATEGORY",null,null,null,"MALE",null,null,null,null,null,null,null,null,null,null,"Employee code/ID",null,null,null,null,null,{"$f":"T2","v":1}]
[]
["FORM 16",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Home"]
["[See rule 31(1)(a)]"]
["PART A"]
["Certificate under section 203 of the Income-tax Act,1961 for tax deducted at source  Salary"]
["Certificate No. ",null,null,null,null,null,null,null,null,null,null,"Last updated on",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DDO Data"]
["Name and Address of Employer",null,null,null,null,null,null,null,null,null,null,"Name and Designation of Employee"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Employee Data"]
["PAN  of Deductor",null,null,"TAN of the Deductor",null,null,null,null,null,null,null,"PAN of the\n Employee",null,null,null,null,"Employee Reference No. provided by the Employer (If avaiable)"]
[]
[]
["CIT (TDS)",null,null,null,null,null,null,null,null,null,null,"Assessment Year",null,null,null,null,"Period with the Employer",null,null,null,null,null,null,null,null,null,null,null,"PART_B__Annexure"]
["Address:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"From",null,null,null,"To"]
[]
["City:                                       Pincode:",null,null,null,"Pin Code",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Statement"]
["Summary of  amount paid/credited and tax deducted at sourcethereon  in respect of employee"]
["Quarter",null,"Receipt Numbers of original quarterly statements of TDS under sub-section (3) of section 200",null,null,null,null,null,null,null,null,"Amount of paid/credited ",null,null,null,null,"Amount of tax deducted (Rs.)",null,null,null,null,"Amount of tax deposited/remitted (Rs.)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tax Calculator"]
[]
["Quarter 1"]
["Quarter 2"]
["Quarter 3"]
["Quarter 4"]
["Total (Rs.)"]
["I.  DETAILS OF TAX DEDUCTED AND DEPOSITED IN THE CENTRAL GOVERNMENT ACCOUNT THROUGH ADJUSTMENT"]
[]
["(The deductor to provide payment wise details of tax deducted and deposited with respect to the deductee)"]
["S.\nNo.","Tax Deposited in respect of the deductee(Rs.)","Book identification number (BIN)"]
[null,null,"Receipt numbers of Form No.24 G",null,null,null,null,null,null,"DDO serial number in Form No 24G",null,null,null,null,"Date of transfer voucher  (dd/mm/yyyy)",null,null,null,null,null,null,null,"Status of matching with Form No. 24G"]
[]
[]
[1]
[2]
[3]
[4]
[5]
[6]
[7]
[8]
[9]
[10]
[11]
[12]
["TOTAL",{"$f":"SUM(B37:B48)","v":0}]
[]
["Certificate No. ",null,{"$f":"IF($D$9=\"\",\"\",$D$9)","v":""},null,null,null,"TAN of employer",null,null,null,{"$f":"$D$15","v":0},null,null,null,"PAN of employee",null,null,null,{"$f":"$L$15","v":0},null,null,"A.YEAR",null,{"$f":"$L$18","v":0}]
["II.  DETAILS OF TAX DEDUCTED AND DEPOSITED IN THE CENTRAL GOVERNMENT ACCOUNT  THROUGH CHALLAN\n (The deductor to provide payment wise details of tax deducted and deposited with respect to the deductee)"]
[]
["S.No.","Tax Deposited in respect of the deductee (Rs.)","Challan identification number (CIN)"]
[null,null,"BSR Code of tbe Bank Branch",null,null,null,null,null,null,"Date on which tax deposited (dd/mm/yyyy)",null,null,null,null,null,null,null,"Challan Serial Number",null,null,null,null,"Status of matching with OLTAS"]
[1]
[2]
[3]
[4]
[5]
[6]
[7]
[8]
[9]
[10]
[11]
[12]
["Total",{"$f":"SUM(B56:B67)","v":0}]
["Verification"]
["I",null,null,null,null,null,null,null,"son of",null,null,null,null,null,null,null,null,null,null,"working in the capacity of "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"do hearby certify that a sum of "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"has been  deducted at source "]
["and paid to  the credit of   the Central Government. I further certify  that the information given  above is true and correct based on the books of account, documents and available records"]
[]
[]
["Place :",null,null,null,null,null,null,null,null,null,null,null,"(Signature of the person responsible for deduction of tax)"]
["Date :"]
["Designation",null,null,null,null,null,null,null,null,null,null,null,"Full Name"]
[]
[]
["Certificate No. ",null,{"$f":"IF($D$9=\"\",\"\",$D$9)","v":""},null,null,null,"TAN of employer",null,null,null,{"$f":"$D$15","v":0},null,null,null,"PAN of employee",null,null,null,{"$f":"$L$15","v":0},null,null,"A.YEAR",null,{"$f":"$L$18","v":0}]
["PART B (Annexure)"]
["Details of Salary Paid and any other income and tax deducted"]
[1," Gross Salary"]
["(a)  ","Salary as per provisons contained in sec 17(1)"]
["(b)  ","Value of perquisites u/s 17(2) "]
[null,"(as per Form No. 12BA, wherever applicable)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
["(c )  ","Profits in lieu of salary under section 17(3) "]
[null,"(as per Form No.12BA, wherever applicable)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
["(d)  ","Total"]
["(e)"," Reported total amount of salary received from other employer(s)"]
[2,"Less : Allowance to the extent exempt under section 10"]
["Details",null,null,null,null,null,null,null,null,null,"Rs."]
["(a) ","Travel concession or assistance  u/s 10(5)"]
["(b) ","Death-cum-retirement gratuity u/s 10(10)"]
["(c ) ","Commuted value of pension u/s 10(10A)"]
["(d) ","Cash equivlent of leave salary encashment  u/s 10(10AA)"]
["(e) ","House rent allowance u/s  10(13 A)     "]
["(f)  ","Conv Allow under Section 10(14)       "]
["(g) ","Other Allowances exempt u/s 10"]
["(h) ","Total amount of exemption claimd u/s  10"]
[3,"Total amount of salary received from current employer [1(d)-2(h)]"]
[]
[4,"Less :Deductions  under section 16"]
["(a) ","Standard Deducation (u/s 16ia)"]
["(b)  ","Entertainment Allowance u/s 16(ii)"]
["(c.)  ","Tax on Employment u/s 16(iii)"]
[5,"Total amount of deductions u/s 16 \n[ 4(a)+ (b) + (c )]"]
[6," Income chargable under the head Salaries [3+1(e)-5]"]
[7,"Add :  Any other income reported by the employee"]
["Details",null,null,null,null,null,null,null,null,null,"Rs."]
["(a) ","NSC Intrest"]
["(b) ","Bank Intrest on Saving"]
["(c ) ","HBA INTREST (loss)"]
["(d) ","Income from pension"]
["(e)"," Any other income"]
[8,"Total amount of other income reported by the employee"]
[9,"GROSS TOTAL INCOME ( 6 + 8 )"]
[10,"Deductions under chapter VI A"]
["A.  ","Sections 80C, 80CCC & 80CCD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deductible Amount"]
["a.  ","Section 80 C",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gross Amount"]
["i.","Genral Provided Fund"]
["ii.","State Insurance & Service Tax"]
["iii","Group Insurance"]
["iv.","Life Insurance Premium"]
["v.","Accured Intrest on NSC"]
["vi.","Tution Fee"]
["vii","Repayment of HBA"]
["viii","Hazard Fund"]
["ix","Purchases of NSC"]
["x","PPF"]
["xi","PLI / ULIP"]
["xii","IDBI/ICCI"]
["xiii","BANK FD/POST OFFICE FD"]
["xiv","Equity link saving bond"]
["xv","Sukanya Samriddhi Account Deposit Scheme"]
["xvi","Any other ded. u/s 80C"]
["b.  Section 80 CCC"]
["c.  Section 80 CCD (1)",null,null,0]
["Aggregate total of section 80C,80CCC,80CCD (u/s 80 CCE)"]
["Note : ","1.   aggregate amount deductible under section 80C shall not exceed one lakh rupees"]
[null,"2.   aggregate amount deductible under the three sections,i.e., 80C, 80CCC & 80CCD (1), shall not exceed one lakh fifty thousand rupees"]
[]
["Certificate No. ",null,{"$f":"IF($D$9=\"\",\"\",$D$9)","v":""},null,null,null,"TAN of employer",null,null,null,{"$f":"$D$15","v":0},null,null,null,"PAN of employee",null,null,null,{"$f":"$L$15","v":0},null,null,"A.YEAR",null,{"$f":"$L$18","v":0}]
["B.  Other sections ( for e.g., 80E, 80G etc. ) under chapter VIA",null,null,null,null,null,null,null,null,null,null,null,null,null,"Gross Amount",null,null,null,"Qualifying Amount",null,null,null,"Deductible Amount"]
[]
["a.  ","U/S 80CCD(2)","Employer cont. towards new pension scheme "]
[null,"U/S 80 CCD(1B)","Additional cont. towards NPS (Upto Rs. 50000 )from F.Y. 2015-16)"]
["b.","U/S 80CCF","Investment  in long term infrasturture bonds "]
["c.","U/S 80D-","Medical ins. premium for himself, spous and childrens & Parents "]
["d.","U/S 80DD-","Medical treat. of dependent handicapped person "]
["e.","U/S 80DDB-","Spl ded.to the guardion of a patient suff.from Cancer/Aids "]
["f.","U/S 80E-","Repayment of loan for higher education"]
["g.","U/S 80EE-","Intrest paid on HBA(Loan taking after01-04-13 excluding u/s 24B)"]
["h.","U/S 80EEA- ","Deduction in respect of interest on loan taken for certain house property"]
["i.","U/S 80EEB- ","Deduction in respect of purchase of electric vehicle"]
["j.","U/S 80G- ","Donation . 50% and 100%"]
["k.","U/S 80CCG-","New Rajiv Gandhi Saving Scheme "]
["l.","U/S 80TTA-","Interest on deposits in savings account"]
["m.","U/S 80TTB-","Interest income earned on Saving/ Fixed Deposits & Recurring Deposits"]
["n.","U/S 80U- ","Phy. hand. person or blind person ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AC166=\"\",\"\",\"Please Note\")","v":""}]
["o.",{"$f":"Statement!B67","v":""},"(Any other deduction..Give name)"]
[11,"Aggregate of deductible amounts under Chapter VI-A"]
[]
[12,"Total Income ( 9 - 11 ) (Rounded off u/s 288A)"]
[13," Tax on total income ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Table for form 16'!C1189","v":""}]
[14,"Rebate under section 87A, if applicable"]
[15,"Surcharge,whenever applicable  (on tax computed at S.No. 13)                   "]
[16,"Add -Health and Education Cess & 4%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AC166=\"\",\"\",'Table for form 16'!L1190)","v":""}]
[null,"(on tax computed at S.No.13 + surcharge  at S.No. 15)"]
[17," Tax payable ( 13+15+16-14 )"]
[18,"Less:  Releif under section 89 (attach details)"]
[19,"Tax Payable ( 17-18 )"]
["Verification"]
[]
["I",null,null,null,null,null,null,null,{"$f":"IF('DDO Data'!$H$12=\"Male\",\"son of\",\"daughter of\")","v":"son of"},null,null,null,null,null,null,null,null,null,null,"working in the capacity of "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"do hearby certify that the"]
[" information given  above is true and correct and is based on the books of account, documents ,TDS statements, and available records"]
[]
["Place :",null,null,null,null,null,null,null,null,null,null,null,"(Signature of the person responsible for deduction of tax)"]
["Date :"]
["Designation",null,null,null,null,null,null,null,null,null,null,null,"Full Name"]

{"sheet":"Gross Salary","index":37,"n_rows":86,"n_cols":19,"rows_kept":86,"cut":false,"hidden":false,"merged":[[59,0,60,0],[1,0,1,7],[0,8,0,9],[5,0,5,1],[6,0,6,1],[7,0,7,1],[1,8,1,9],[6,2,6,7],[7,2,7,7],[32,8,32,9],[9,0,9,1],[10,0,10,1],[50,1,50,2],[33,0,34,0],[33,1,34,1],[33,2,34,2],[50,3,50,5],[50,6,50,7],[50,8,50,9],[33,4,34,4],[33,5,34,5],[33,6,34,6],[33,7,34,7],[33,9,34,9],[12,0,12,9],[32,0,32,7],[33,3,34,3],[33,8,34,8],[0,12,1,14],[33,12,34,14],[0,6,0,7],[11,0,11,8],[0,0,0,1],[0,3,0,5]]}
[null,null,"Employee Data","Form no 16",null,null,"Statement",null,"Home",null,null,null,"There is no data linking of this sheet… "]
["(Option A-Determination of Gross Salary for selected Fin. Year",null,null,null,null,null,null,null,"2023-24"]
["START MONTH","END MONTH","NO. OF MONTHS","Basic Pay","D.A.","H.R.A.","C.C.A.","OTH.","MONTHLY SALARY","GROSS SALARY"]
["2023-03-02","2023-06-02",{"$f":"F63","v":4},82600,0.38,0.18,620,0,{"$f":"SUM(D4+ROUND(D4*(E4+F4),0)+G4+H4)","v":129476},{"$f":"I4*C4","v":517904}]
[{"$f":"INDEX($H$62:$H$73,MATCH($B$4,$A$62:$A$73,0))","v":"2023-07-02"},"2024-02-02",{"$f":"F65","v":8},85100,0.42,0.18,620,0,{"$f":"SUM(D5+ROUND(D5*(E5+F5),0)+G5+H5)","v":136780},{"$f":"I5*C5","v":1094240}]
["SURRENDER LEAVE",null,"2023-08-02",85100,0.42,"For No of days",null,15,{"$f":"ROUND(D6*H6/30*(1+E6),0)","v":60421},{"$f":"I6","v":60421}]
["BONUS",null,20,null,null,null,null,null,6774,{"$f":"I7","v":6774}]
["D.A. arrear",null,null,null,null,null,null,null,0,{"$f":"I8","v":0}]
["2023-01-01","2023-03-02",{"$f":"F76","v":4},82600,0.04,0,0,0,{"$f":"SUM(ROUND(D9*(E9+F9),0)+G9+H9)","v":3304},{"$f":"I9*C9","v":13216}]
["OTHERS",null,"Whole amt",0,null,0,0,0,null,{"$f":"SUM(D10:H10)","v":0}]
["OTHERS",null,"Whole amt",null,null,null,null,null,null,{"$f":"SUM(D11:H11)","v":0}]
["TOTAL GROSS SALARY",null,null,null,null,null,null,null,null,{"$f":"SUM(J4:J11)","v":1692555}]
[{"$f":"pravesh(J12)","v":"Rupees Sixteen Lakh NinetyTwo Thousand Five Hundred FiftyFive Only "}]
[]
["Periods","Basic Pay","D.A.","HRA","CCA","Oth","Total","GPF Cont","SI Pre.","LIC",null,"MCA INT","HBA INT","H.FUND","GR. INS.","I. TAX","BILL NO","BILL DATE","VOU DATE"]
["2015-03-01"]
["2015-04-01"]
["2015-05-01"]
["2015-06-01"]
["2015-07-01"]
["2015-08-01"]
["2015-09-01"]
["2015-10-01"]
["2015-11-01"]
["2015-12-01"]
["2016-01-01"]
["2016-02-01"]
[]
[]
[]
[]
[]
["(Option-B) Determination of Gross Salary for selected Fin. Year",null,null,null,null,null,null,null,"2023-24"]
["Month","Basic Pay","D.A.","H.R.A.","C.C.A.","OTH.","OTH.","OTH.","OTH.","GROSS SALARY",null,null,"There is no data linking of this sheet… "]
[]
[{"$f":"pks!O57","v":"2023-04-01"},0,{"$f":"ROUND(B36*125%,0)","v":0},{"$f":"ROUND(B36*20%,0)","v":0},0,0,0,0,0,{"$f":"SUM(B36:I36)","v":0}]
[{"$f":"A36+31","v":"2023-05-02"},{"$f":"B36","v":0},{"$f":"ROUND(B37*125%,0)","v":0},{"$f":"ROUND(B37*20%,0)","v":0},{"$f":"E36","v":0},null,null,null,null,{"$f":"SUM(B37:I37)","v":0}]
[{"$f":"A37+31","v":"2023-06-02"},{"$f":"B37","v":0},{"$f":"ROUND(B38*125%,0)","v":0},0,{"$f":"E37","v":0},null,null,null,null,0]
["2023-07-03",0,{"$f":"ROUND(B39*132%,0)","v":0},0,0,null,null,null,null,0]
["2023-08-03",0,{"$f":"ROUND(B40*132%,0)","v":0},0,0,null,null,null,null,0]
["2023-09-03",0,0,0,0,null,null,null,null,0]
["2023-10-04",0,0,0,0,null,0,null,null,0]
["2023-11-04",0,0,0,0,null,null,null,null,0]
["2023-12-05",0,0,0,0,null,null,null,null,0]
["2024-01-05",0,0,0,0,null,null,null,null,0]
["2024-02-05",0,0,0,0,null,null,null,null,0]
["2024-03-07",0,0,0,0,null,null,null,null,0]
["Total",{"$f":"SUM(B36:B47)","v":0},{"$f":"SUM(C36:C47)","v":0},0,0,0,0,0,0,0]
[]
[]
[null,"Employee Data",null,"Form no 16",null,null,"Statement",null,"Home"]
[]
[]
[]
[]
[]
[]
[]
[]
["1900-01-01",{"$f":"LEFT(A60,4)","v":"1"},"MARCH",{"$f":"DATEVALUE(CONCATENATE(C60,\"-\",B60))","v":"2001-03-01"},{"$f":"D60","v":"2001-03-01"},{"$f":"E60+120","v":"2001-06-29"}]
[null,null,null,null,null,null,null,12]
[{"$f":"J62*1","v":"2023-03-02"},4,"START MONTH",{"$f":"A62","v":"2023-03-02"},{"$f":"INDEX($B$62:$B$77,MATCH(D62,$A$62:$A$77,0))","v":4},null,null,{"$f":"A63","v":"2023-04-02"},{"$f":"I2","v":"2023-24"},{"$f":"INDEX(pks!$E$53:$E$92,MATCH('Gross Salary'!$I$62,pks!$C$53:$C$92,0))-30","v":"2023-03-02"}]
[{"$f":"DATE(YEAR(A62),MONTH(A62)+$A$60,MIN(DAY(A62),DAY(DATE(YEAR(A62),MONTH(A62)+$A$60+1,0))))","v":"2023-04-02"},5,"END MONTH",{"$f":"B4","v":"2023-06-02"},{"$f":"INDEX($B$62:$B$77,MATCH(D63,$A$62:$A$77,0))","v":7},{"$f":"E63+1-E62","v":4},null,{"$f":"A64","v":"2023-05-02"}]
["2023-05-02",6,null,{"$f":"A5","v":"2023-07-02"},{"$f":"INDEX($B$62:$B$77,MATCH(D64,$A$62:$A$77,0))","v":8},null,null,"2023-06-02"]
["2023-06-02",7,null,{"$f":"IF(B5=\"\",\"\",B5)","v":"2024-02-02"},{"$f":"INDEX($B$62:$B$77,MATCH(D65,$A$62:$A$77,0))","v":15},{"$f":"IF(D65=\"\",0,E65+1-E64)","v":8},null,"2023-07-02"]
["2023-07-02",8,null,null,{"$f":"INDEX($B$62:$B$77,MATCH(D66,$A$62:$A$77,0))","v":{"$error":"#N/A"}},null,null,"2023-08-02"]
["2023-08-02",9,null,null,{"$error":"#N/A"},null,null,"2023-09-02"]
["2023-09-02",10,null,null,{"$error":"#N/A"},null,null,"2023-10-02"]
["2023-10-02",11,null,null,{"$error":"#N/A"},null,null,"2023-11-02"]
["2023-11-02",12,null,null,{"$error":"#N/A"},null,null,"2023-12-02"]
["2023-12-02",13,null,null,{"$error":"#N/A"},null,null,"2024-01-02"]
["2024-01-02",14,null,null,{"$error":"#N/A"},null,null,"2024-02-02"]
["2024-02-02",15,null,null,{"$error":"#N/A"},null,null,{"$f":"A75","v":"2023-01-01"}]
["2024-03-02",15,null,null,{"$f":"INDEX($B$62:$B$77,MATCH(D74,$A$62:$A$77,0))","v":{"$error":"#N/A"}},null,null,{"$f":"A76","v":"2023-02-01"}]
[{"$f":"A62-60","v":"2023-01-01"},1,null,{"$f":"A9","v":"2023-01-01"},{"$f":"INDEX($B$62:$B$86,MATCH(D75,$A$62:$A$86,0))","v":1},{"$f":"E75+1-E73","v":{"$error":"#N/A"}}]
[{"$f":"A75+31","v":"2023-02-01"},2,null,{"$f":"B9","v":"2023-03-02"},{"$f":"INDEX($B$62:$B$77,MATCH(D76,$A$62:$A$77,0))","v":4},{"$f":"E76+1-E75","v":4}]
[{"$f":"A76+31","v":"2023-03-04"},3]
[{"$f":"A77+31","v":"2023-04-04"},4]
["2023-05-05",5]
["2023-06-05",6]
["2023-07-06",7]
["2023-08-06",8]
["2023-09-06",9]
["2023-10-07",10]
["2023-11-07",11]
["2023-12-08",12]

{"sheet":"Useful Calculation","index":38,"n_rows":44,"n_cols":15,"rows_kept":44,"cut":false,"hidden":false,"merged":[[13,4,13,5],[13,6,13,11],[20,0,20,3],[15,0,15,3],[13,0,13,3],[20,4,20,5],[13,12,13,14],[14,6,15,11],[14,4,14,5],[15,4,15,5],[14,0,14,3],[18,4,18,5],[18,12,18,14],[25,0,25,3],[30,0,30,3],[30,4,30,7],[30,8,30,11],[25,4,25,5],[27,4,27,5],[32,8,32,9],[31,10,31,11],[32,10,32,11],[31,4,31,5],[29,0,29,14],[25,10,25,11],[27,10,27,11],[26,6,26,9],[26,10,26,11],[27,0,27,3],[25,6,25,9],[26,4,26,5],[26,0,26,3],[28,0,28,14],[32,4,32,5],[31,6,31,7],[32,6,32,7],[31,8,31,9],[24,10,24,11],[23,4,23,5],[19,6,19,11],[18,6,18,11],[22,12,22,14],[23,10,23,14],[22,0,22,3],[22,4,22,5],[22,10,22,11],[23,0,23,3],[24,12,24,14],[22,6,24,9],[12,6,12,11],[2,0,2,9],[6,0,6,1],[3,4,3,6],[4,4,4,6],[9,0,9,14],[6,4,6,6],[4,2,4,3],[6,7,6,9],[5,0,5,1],[2,10,8,14],[12,0,12,3],[5,7,5,9],[0,0,0,12],[0,13,0,14],[5,2,5,3],[3,7,3,9],[4,7,4,9],[5,4,5,6],[40,0,40,1],[15,12,15,13],[37,2,37,6],[17,0,17,13],[18,0,18,3],[24,0,24,5],[21,0,21,3],[31,0,32,3],[20,6,21,14],[21,4,21,5],[7,7,7,9],[8,7,8,9],[37,8,37,14],[14,12,14,13],[34,0,34,14],[36,0,36,1],[10,0,10,13],[11,0,11,3],[1,0,1,14],[3,0,3,3],[4,0,4,1],[36,8,36,14],[35,0,35,14],[36,7,37,7],[19,4,19,5],[19,0,19,3],[19,12,19,14],[7,2,7,3],[7,4,7,6],[8,4,8,6],[27,6,27,9],[16,0,16,14],[6,2,6,3],[11,12,11,14],[12,12,12,14],[8,2,8,3],[7,0,7,1],[11,4,11,5],[12,4,12,5],[8,0,8,1],[11,6,11,11],[25,12,25,14],[26,12,26,14],[30,12,32,14],[43,1,43,2],[39,0,39,2],[39,3,41,4],[41,0,41,1],[36,2,36,6],[43,6,43,12],[38,0,38,10],[38,11,38,14],[37,0,37,1],[43,3,43,5],[43,13,43,14]]}
["Useful Calculation\n",null,null,null,null,null,null,null,null,null,null,null,null,"Home"]
[]
["Calulation of Intrest on National Saving Certificate(NSC) (upto F.Y. 2019-20)",null,null,null,null,null,null,null,null,null,"* National Savings Certificate (NSC-VIII issue): Is a 5 year small savings instrument. * Interest is compounded half-yearly. * Interest accrued every year is liable to tax hence to be included as income but the interest is also deemed to be reinvested & thus eligible u/s 80C deduction (Chapter VIA)"]
["Particulars",null,null,null,"NSC (A)",null,null,"NSC (B)"]
["Period ",null,"Date(dd/mm/yyyy)",null,"2018-04-01",null,null,"2016-03-15"]
["Purchased amt.",null,"Amount in Rs.",null,1000,null,null,1000]
["Relevant Fin. Year ",null,"Select Fin. Year",null,"F. Year 2019-20",null,null,"F. Year 2019-20"]
["Apply Int. Rate",null,"Rate in %",null,{"$f":"pks!N145","v":7.6},null,null,{"$f":"pks!N146","v":11.14}]
["Accured Intrest",null,"Intrest amt in Rs.(Round off)",null,{"$f":"ROUND(pks!K145,0)","v":76},null,null,{"$f":"ROUND(pks!K146,0)","v":111}]
[]
["Calulation of Intrest on Term Deposit (i.e. Compound Interest Calculator)",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E16=\"Daily\",365,IF(E16=\"Monthly\",12,IF(E16=\"Weekly\",(365/7),IF(E16=\"Quarterly\",4,IF(E16=\"Semi-Annually\",2,1)))))","v":1}]
["Principal Amout for Term Deposit",null,null,null,100000,null,"Annual Yield Rate (in %)",null,null,null,null,null,{"$f":"((ROUND(E12*(1+E13/4)^(4*1),0))-E12)/E12*100%","v":6.6600000000000006E-2}]
["Existing Applicable Rate of Interest",null,null,null,6.5000000000000002E-2,null,{"$f":"CONCATENATE(\"Intrest earned between\",\"  \",TEXT(E14,\"dd/mm/yyyy\"),\"  \",\"to\",\"  \",TEXT(E15,\"dd/mm/yyyy\"),\"  \")","v":"Intrest earned between  01/02/2023  to  31/12/2023  "},null,null,null,null,null,{"$f":"M14-E12","v":5898.0899999999965}]
["Term Deposit Start Period",null,null,null,"2023-02-01",null,"Maturity Amount of Term Deposit",null,null,null,null,null,{"$f":"ROUND(E12*(1+E13/O11)^(O11*O15),2)","v":105898.09}]
["Term Deposit End Period",null,null,null,"2023-12-31",null,"Difference between term deposit start_end period",null,null,null,null,null,"In year",null,{"$f":"ROUND((E15-E14)/365,2)","v":0.91}]
["Compund Period (Basis of Intrest calculation)",null,null,null,"Annually",null,null,null,null,null,null,null,"In Days",null,{"$f":"E15-E14","v":333}]
[]
["Calulation of Maturity Value of Recurring Deposit "]
["Monthly Installment Amount",null,null,null,5150,null,"Maturity Amount of Term Deposit (Rounded off value)",null,null,null,null,null,{"$f":"M27+M26","v":1004073.0159313761}]
["Existing Applicable Rate of Interest (in %)",null,null,null,9,null,"Total Intrest earned ",null,null,null,null,null,{"$f":"M19-E19*E22","v":386073.01593137614}]
["Compund Period (Basis of Intrest calculation)",null,null,null,"Monthly",null,{"$f":"CONCATENATE(G23,\"  \",K23,\"  \",M23,\"  \",K24,\"  \",K25,\"  \",M25,\"  \")","v":"Terms in Months  i.e.  120  Months  completed year of    120  Months           "}]
["Term in Months",null,null,null,120]
["RD start month",null,null,null,"January",null,{"$f":"CONCATENATE(\"Terms in Months\",\"  \",\"i.e.\",\"  \",E22,\"  \",\"Months\",\"  \",\"completed year of\",\"  \")","v":"Terms in Months  i.e.  120  Months  completed year of  "},null,null,null,{"$f":"FLOOR(E22/(IF(E21=\"Monthly\",1,(IF(E21=\"Quarterly\",3,(IF(E21=\"Half Yearly\",6,(IF(E21=\"Yearly\",12,0)))))))),1)","v":120},null,{"$f":"IF(E21=\"Monthly\",\"Months\",IF(E21=\"Quarterly\",\"Quarters\",IF(E21=\"Half Yearly\",\"Half Years\",IF(E21=\"Yearly\",\"Years\",\"Wrong Value\"))))","v":"Months"}]
["RD start year",null,null,null,"2015-16",null,null,null,null,null,{"$f":"IF(E21=\"Monthly\",\" \",\"&\")","v":" "}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E21=\"Monthly\",\" \",E22-(K23*(IF(E21=\"Quarterly\",3,(IF(E21=\"Half Yearly\",6,(IF(E21=\"Yearly\",12,\"Wrong Vale\"))))))))","v":" "},null,{"$f":"IF(E21=\"Monthly\",\" \",(IF(K25=1,\"Month\",\"Months\")))","v":" "}]
["Rate Factor = (Applicable int.rate/100*Comp factor)+1",null,null,null,{"$f":"((E20/((IF(E21=\"Monthly\",12,((IF(E21=\"Quarterly\",4,((IF(E21=\"Half Yearly\",2,((IF(E21=\"Yearly\",1,0)))))))))))*100))+1)","v":1.0075000000000001},null,"Interest+ Princ upto Completed Quarters ",null,null,null,null,null,{"$f":"(E19*(E26^E27)*((E26^E27)^(E22-IF(K25=\" \",0,K25))-1)/((E26^E27)-1))","v":1004073.0159313761}]
["Power Factor (Compounding Factor/12)",null,null,null,{"$f":"((IF(E21=\"Monthly\",12,(IF(E21=\"Quarterly\",4,(IF(E21=\"Half Yearly\",2,(IF(E21=\"Yearly\",1,0)))))))))/12","v":1},null,"Broken Period Interest + Principal",null,null,null,null,null,{"$f":"((IF(K25=\" \",0,K25)*(M26*E20/1200))+(E28*E19*E20/1200))+(IF(K25=\" \",0,K25)*E19)","v":0}]
["No of Accumulated Broken Period Months",null,null,null,{"$f":"IF(K25=\" \",0,(K25/2)*(K25+1))","v":0}]
[]
["Calculation Gross/Net/Tax amount as value insert in Input"]
["Select caculation criteria",null,null,null,"Input",null,null,null,"Output"]
["Calculate Net & Taxable amount from Gross Value",null,null,null,{"$f":"pks!Q115","v":"Tax Rate"},null,{"$f":"pks!R115","v":"Gross Value"},null,{"$f":"pks!U115","v":"Net Value"},null,{"$f":"pks!V115","v":"Tax"}]
[null,null,null,null,10,null,1000,null,{"$f":"pks!W115","v":909},null,{"$f":"pks!X115","v":91}]
[]
["CHECK YOUR PAN  "]
["[The first five digit will be alphabatic(a-z), next four digit will be numeric(0-9) and last digit will be again alphabatic]"]
["PAN NO",null,"NAME (complete name as applied in PAN)",null,null,null,null,"Basics","1. The forth digit of PAN should be \"P\" in case of Individual"]
["AEPPS4816R",null,"pravesh kumar",null,null,null,null,null,"2. The fifth digit of PAN should be first letter of surname"]
["Check your PAN digit (i.e. check it is only fundamental digit… for complete checking use portal of  ",null,null,null,null,null,null,null,null,null,null,"http://incometaxindia.gov.in"]
["Digit",null,null,"Status (O.K. or ERROR)",null,"Digit-I","Digit-II","Digit-III","Digit-IV","Digit-V","Digit-VI","Digit-VII","Digit-VIII","Digit-IX","Digit-X"]
["Required Digit",null,10,null,null,{"$f":"'Table for challan'!B109","v":"A"},{"$f":"'Table for challan'!C109","v":"E"},{"$f":"'Table for challan'!D109","v":"P"},{"$f":"'Table for challan'!E109","v":"P"},{"$f":"'Table for challan'!F109","v":"k"},{"$f":"'Table for challan'!G109","v":4},{"$f":"'Table for challan'!H109","v":8},{"$f":"'Table for challan'!I109","v":1},{"$f":"'Table for challan'!J109","v":6},{"$f":"'Table for challan'!K109","v":"R"}]
["Resulted Digit",null,{"$f":"LEN(A38)","v":10},null,null,{"$f":"'Table for challan'!B111","v":"O.K."},{"$f":"'Table for challan'!C111","v":"O.K."},{"$f":"'Table for challan'!D111","v":"O.K."},{"$f":"'Table for challan'!E111","v":"O.K."},{"$f":"'Table for challan'!F111","v":"ERROR"},{"$f":"'Table for challan'!G111","v":"O.K."},{"$f":"'Table for challan'!H111","v":"O.K."},{"$f":"'Table for challan'!I111","v":"O.K."},{"$f":"'Table for challan'!J111","v":"O.K."},{"$f":"'Table for challan'!K111","v":"O.K."}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Home"]

{"sheet":"Treat_OS_2021","index":39,"n_rows":115,"n_cols":8,"rows_kept":115,"cut":false,"hidden":true,"merged":[[0,0,0,6],[0,7,0,9],[1,0,1,13],[2,1,2,9],[3,0,4,9],[5,1,5,9],[13,0,14,0],[13,1,14,9],[15,0,16,0],[15,1,16,9],[17,1,17,9],[18,0,19,0],[18,1,19,9],[6,0,6,9],[7,1,7,9],[8,0,12,0],[8,1,8,9],[9,1,12,1],[9,2,12,9],[27,0,28,0],[27,1,28,9],[29,0,30,0],[29,1,30,9],[31,0,34,0],[31,1,32,9],[33,1,33,9],[34,1,34,9],[20,0,21,0],[20,1,21,9],[22,0,23,0],[22,1,23,9],[24,0,26,0],[24,1,26,9],[44,0,44,1],[44,2,44,9],[45,0,46,0],[45,1,46,9],[47,0,47,1],[47,2,47,9],[35,0,37,0],[35,1,37,9],[38,0,40,0],[38,1,40,9],[41,0,43,0],[41,1,43,9],[54,1,54,9],[55,0,56,0],[55,1,56,9],[57,1,57,9],[58,0,60,0],[58,1,58,9],[59,1,60,9],[48,0,49,0],[48,1,49,9],[50,0,51,0],[50,1,51,9],[52,0,53,0],[52,1,53,9],[68,1,68,9],[69,0,70,0],[69,1,70,9],[71,1,71,9],[72,0,73,0],[72,1,73,9],[61,1,61,9],[62,0,63,9],[64,1,64,9],[65,1,65,9],[66,1,66,9],[67,1,67,9],[80,1,80,9],[81,1,81,9],[82,1,82,9],[83,1,83,9],[84,0,84,9],[85,2,85,5],[85,6,85,9],[74,1,74,9],[75,1,75,9],[76,1,76,9],[77,1,77,9],[78,1,78,9],[79,1,79,9],[94,0,96,0],[94,1,96,1],[94,2,96,5],[94,6,96,9],[97,0,99,0],[97,1,99,1],[97,2,99,5],[97,6,99,9],[86,0,89,0],[86,1,89,1],[86,2,89,5],[86,6,89,9],[90,0,93,0],[90,1,93,1],[90,2,93,5],[90,6,93,9],[105,0,106,0],[105,1,106,1],[105,2,106,5],[105,6,106,9],[107,1,107,9],[108,1,108,2],[108,3,108,9],[100,0,102,0],[100,1,102,1],[100,2,102,5],[100,6,102,9],[103,0,104,0],[103,1,104,1],[103,2,104,5],[103,6,104,9],[112,1,112,2],[112,3,112,9],[113,1,113,2],[113,3,113,9],[114,1,114,2],[114,3,114,9],[109,1,109,2],[109,3,109,9],[110,1,110,2],[110,3,110,9],[111,1,111,2],[111,3,111,9]]}
[null,null,null,null,null,null,null,"Home"]
[]
["V. ","Income from Other Sources"]
["Any income which is not chargeable to tax under any other heads of income and which is not to be excluded from the total income shall be chargeable to tax as residuary income under the head “Income from Other Sources”."]
[]
["A ","Basis of Charge [Sec. 56]:"]
["Income chargeable to tax under the head “Income from other sources” shall include following:"]
["S. No.","Nature of income taxable as residuary income"]
[1,"Dividends"]
[null,"Note:","Dividend received from domestic company shall be exempt from tax under Section 10(34) if it is chargeable to dividend distribution tax under Section 115-O. However, as per section 115BBDA (as inserted by Finance Act, 2016), in the case of resident individual/HUF/firm, dividend shall be chargeable to tax at the rate of 10% if aggregate amount of dividend received during the year exceeds Rs. 10,00,000."]
[]
[]
[]
[2,"Income by way of winnings from lotteries, crossword puzzles, races including horse races, card games, gambling or betting of any form or nature whatsoever"]
[]
[3,"Any sum received by an employer from his employees as contribution towards PF/ESI/ Superannuation Fund etc., if same is not deposited in the relevant fund and it is not taxable under the head ‘Profits and Gains from Business or Profession’."]
[]
[4,"Interest on securities, if not taxable under the head ‘Profits and Gains of Business or Profession’"]
[5,"Income from machinery, plant or furniture belonging to taxpayer and let on hire, if income is not chargeable to tax under the head ‘Profits and Gains of Business or Profession’"]
[]
[6,"Composite rental income from letting of plant, machinery or furniture with buildings, where such letting is inseparable and such income is not taxable under the head ‘Profits and Gains of Business or Profession’"]
[]
[7,"Any sum received under Keyman Insurance Policy (including bonus), if not taxable under the head ‘Profits and Gains of Business or Profession’ or under the head ‘Salaries’"]
[]
[8,"In the following cases, any sum of money or property received by an individual or HUF from any person (except from relatives or member of HUF or in given circumstances, see note 1) shall be taxable under the head ‘Income from other sources’:"]
[]
[]
["a)"," If any sum is received without consideration in excess of Rs. 50,000 during the previous year, the whole amount shall be chargeable to tax;"]
[]
["b)"," If an immovable property is received without consideration and the stamp duty value exceeds Rs. 50,000, the stamp duty value of such property shall be chargeable to tax;"]
[]
["c) ","If immovable property is received for consideration which is less than the stamp duty value of property by higher of following amount the difference is chargeable to tax:"]
[]
[null,"  (i)  the amount of Rs. 50,000"]
[null,"  (ii)  the amount equal to 5% of consideration."]
["d)","  If movable properties* is received without consideration and the aggregate fair market value of such properties exceeds Rs. 50,000, the whole of aggregate fair market value of such properties shall be chargeable to tax"]
[]
[]
["e)","  If movable properties is received for consideration which is less than the aggregate fair market value of properties by an amount exceeding Rs. 50,000, the difference between the aggregate fair market value and the consideration is chargeable to tax."]
[]
[]
[9,"If shares in a closely held company are received by a firm or another closely held company from any person without consideration or for inadequate consideration, the aggregate fair market value of such shares as reduced by the consideration paid, if any, shall be chargeable to tax."]
[]
[]
["Note: ",null,"Nothing would be chargeable to tax if taxable amount doesn’t exceed Rs. 50,000."]
[10,"If a closely held public company receives any consideration for issue of shares which exceed the fair market value of such shares, the aggregate consideration received for such shares as reduced by its fair market value shall be chargeable to tax."]
[]
["Note: ",null,"This provision is not applicable in the following cases:"]
["a)"," Where the consideration for issue of shares is received by a venture capital undertaking from a venture capital company or venture capital fund."]
[]
["b)"," Where the consideration for issue of shares is received by company from class or classes of person as notified by the Government."]
[]
["10A.","Any compensation received by a person in connection with the termination of his employment or modification of terms and conditions relating thereto."]
[]
[11,"Interest received on compensation or enhanced compensation"]
[12,"Any sum of money received as an advance or otherwise in the course of negotiations for transfer of a capital asset shall be charged to tax under this head, if:"]
[]
["a)"," Such sum is forfeited; and"]
["b) ","The negotiations do not result in transfer of such capital asset."]
[null,"* ‘Movable property’ shall include shares, securities, jewellery, archaeological collection, drawings, paintings, sculptures, any work of art or bullion etc."]
[]
["B"," Gifts not chargeable to tax [Sec. 56(2)(vii)]"]
["Any sum of money or property received by any person [on or after 01-04-2017] in the following circumstances shall not be chargeable to tax:"]
[]
["a) ","Gifts received from relatives;"]
["b) ","Gifts received by an individual on occasion of his/her marriage;"]
["c) ","Gifts received by way of Inheritance/will;;"]
["d) ","Gifts received in contemplation of death of the payer;"]
["e) ","Gifts received from any local authority;"]
["f) ","Gifts received from any fund, foundation, university, educational institution, hospital, medical institution, any trust or institution referred to in Section 10(23C);"]
[]
["g)"," Gifts received from any trust or institution registered under section 12A/12AA."]
[" h) ","Share received as a consequences of demerger or amalgamation of a company under clause (vid) or clause (vii) of section 47, respectively."]
[]
[" i)"," Share received as a consequences of business reorganization of a co-operative bank under section 47(vicb)"]
[null,"** ‘Relative’ shall mean:"]
[1,"Spouse of the individual"]
[2," Brother or sister of the individual"]
[3,"Brother or sister of the spouse of the individual"]
[4," Brother or sister of either of the parents of the individual"]
[5," Any lineal ascendant or descendant of the individual"]
[6," Any lineal ascendant or descendant of spouse of the individual"]
[7," Spouse of the person referred in point 2-6 above"]
["C ","Deductions [Sec. 57]:"]
["The following expenditures are allowed as deductions from income chargeable to tax under the head ‘Income from Other Sources’:"]
["S.N.","Section","Nature of Income",null,null,null,"Deductions allowed"]
[1,"57(i)","Dividend or Interest on securities",null,null,null,"Any reasonable sum paid by way of commission or remuneration to banker or any other person for purpose of realizing dividend (other than dividends referred to in section 115-O) or interest on securities"]
[]
[]
[]
[2,"57(ia)","Employee’s contribution towards Provident Fund, Superannuation Fund, ESI Fund or any other fund setup for the welfare of such employees",null,null,null,"If employees’ contribution is credited to their account in relevant fund on or before the due date"]
[]
[]
[]
[3,"57(ii)","Rental income letting of plant, machinery, furniture or building",null,null,null,"Rent, rates, taxes, repairs, insurance and depreciation etc."]
[]
[]
[4,"57(iia)","Family Pension",null,null,null,"1/3rd of family pension subject to maximum of Rs. 15,000."]
[]
[]
[5,"57(iii)","Any other income",null,null,null,"Any other expenditure (not being capital expenditure) expended wholly and exclusively for earning such income"]
[]
[]
[6,"57 (iv)","Interest on compensation or enhanced compensation",null,null,null,"50% of such interest (subject to certain conditions)"]
[]
[7,"58(4)Proviso","Income from activity of owning and maintaining race horses.",null,null,null,"All expenditure relating to such activity."]
[]
["D","Expenses not deductible [Section 58]:"]
["S.N.","Section",null,"Nature of Income"]
[1,"58(1)(a)(i)",null,"Personal expenses"]
[2,"58(1)(a)(ii)",null,"Interest chargeable to tax which is payable outside India on which tax has not been paid or deducted at source"]
[3,"58(1)(a)(iii)",null,"‘Salaries’ payable outside India on which no tax is paid or deducted at source"]
[4,"58(1A)",null,"Wealth-tax"]
[5,"58(2)",null,"Expenditure of the nature specified in section 40A"]
[6,"58(4)",null,"Expenditure in connection with winnings from lotteries, crossword puzzles, races, games, gambling or betting"]

{"sheet":"Tax Rate","index":40,"n_rows":374,"n_cols":22,"rows_kept":374,"cut":false,"hidden":false,"merged":[[365,10,365,17],[365,3,365,9],[354,5,354,19],[355,0,355,1],[356,10,356,12],[356,13,357,13],[356,14,357,14],[356,15,356,17],[356,18,357,18],[356,19,357,19],[357,0,357,2],[357,5,357,7],[357,10,357,12],[357,15,357,17],[364,0,364,4],[364,5,364,19],[347,0,347,1],[347,2,347,3],[347,6,347,19],[348,0,348,2],[348,3,349,3],[348,4,349,4],[348,5,348,7],[348,8,349,8],[348,9,349,9],[348,10,348,12],[348,13,349,13],[348,14,349,14],[348,15,348,17],[348,18,349,18],[348,19,349,19],[349,0,349,2],[349,5,349,7],[349,10,349,12],[349,15,349,17],[354,0,354,4],[367,0,367,2],[367,3,368,3],[367,4,368,4],[368,0,368,2],[308,0,308,4],[308,5,308,19],[297,0,297,4],[297,5,297,19],[298,0,298,1],[298,2,298,3],[298,6,298,19],[299,0,299,2],[299,3,300,3],[299,4,300,4],[299,5,299,7],[299,8,300,8],[299,9,300,9],[299,10,299,12],[299,13,300,13],[299,14,300,14],[299,15,299,17],[299,18,300,18],[299,19,300,19],[300,0,300,2],[355,2,355,3],[355,6,355,19],[356,0,356,2],[356,3,357,3],[356,4,357,4],[356,5,356,7],[356,8,357,8],[356,9,357,9],[283,19,284,19],[284,0,284,2],[284,5,284,7],[284,10,284,12],[284,15,284,17],[290,0,290,1],[300,5,300,7],[300,10,300,12],[300,15,300,17],[290,2,290,3],[290,6,290,19],[291,0,291,2],[291,3,292,3],[291,4,292,4],[291,5,291,7],[291,8,292,8],[291,9,292,9],[291,10,291,12],[291,13,292,13],[291,14,292,14],[291,15,291,17],[291,18,292,18],[291,19,292,19],[292,0,292,2],[292,5,292,7],[292,10,292,12],[292,15,292,17],[293,3,296,3],[293,8,296,8],[293,13,296,13],[365,21,365,22],[281,0,281,4],[281,5,281,19],[274,0,274,1],[274,2,274,3],[274,6,274,19],[275,0,275,2],[275,3,276,3],[275,4,276,4],[275,5,275,7],[275,8,276,8],[275,9,276,9],[275,10,275,12],[275,13,276,13],[275,14,276,14],[275,15,275,17],[275,18,276,18],[275,19,276,19],[276,0,276,2],[276,5,276,7],[276,10,276,12],[276,15,276,17],[365,18,365,19],[365,1,365,2],[289,0,289,4],[289,5,289,19],[282,0,282,1],[282,2,282,3],[282,6,282,19],[283,0,283,2],[3,18,3,19],[171,8,172,8],[171,13,172,13],[171,18,172,18],[89,5,89,19],[129,5,129,19],[83,14,84,14],[38,5,38,19],[75,18,76,18],[145,5,145,19],[67,5,67,7],[68,5,68,7],[83,5,83,7],[83,8,84,8],[139,15,139,17],[76,10,76,12],[76,5,76,7],[163,19,164,19],[83,13,84,13],[65,5,65,19],[164,5,164,7],[155,8,156,8],[83,15,83,17],[115,15,115,17],[123,14,124,14],[123,5,123,7],[115,10,115,12],[122,6,122,19],[121,5,121,19],[115,18,116,18],[115,19,116,19],[83,18,84,18],[76,15,76,17],[99,15,99,17],[131,8,132,8],[107,18,108,18],[218,6,218,19],[131,18,132,18],[203,4,204,4],[139,18,140,18],[155,13,156,13],[188,5,188,7],[155,19,156,19],[203,14,204,14],[131,14,132,14],[140,5,140,7],[139,8,140,8],[172,10,172,12],[172,15,172,17],[180,15,180,17],[179,9,180,9],[171,19,172,19],[178,6,178,19],[171,15,171,17],[171,14,172,14],[171,5,171,7],[170,6,170,19],[163,14,164,14],[163,13,164,13],[155,18,156,18],[139,14,140,14],[147,18,148,18],[139,9,140,9],[140,15,140,17],[23,5,23,7],[31,18,32,18],[31,9,32,9],[22,18,23,18],[49,10,49,12],[83,10,83,12],[49,5,49,7],[49,8,50,8],[58,13,59,13],[58,18,59,18],[67,18,68,18],[41,5,41,7],[40,5,40,7],[40,9,41,9],[48,6,48,19],[40,10,40,12],[40,14,41,14],[41,15,41,17],[49,15,49,17],[58,15,58,17],[58,10,58,12],[67,14,68,14],[67,10,67,12],[67,19,68,19],[67,15,67,17],[68,10,68,12],[75,10,75,12],[75,13,76,13],[73,5,73,19],[75,8,76,8],[75,9,76,9],[75,14,76,14],[3,0,3,1],[11,5,11,19],[20,5,20,19],[29,5,29,19],[5,5,5,7],[4,5,4,7],[4,8,5,8],[4,9,5,9],[5,0,5,2],[4,10,4,12],[4,0,4,2],[4,3,5,3],[4,4,5,4],[12,2,12,3],[5,15,5,17],[4,18,5,18],[4,19,5,19],[5,10,5,12],[4,13,5,13],[4,14,5,14],[4,15,4,17],[13,18,14,18],[13,19,14,19],[22,19,23,19],[23,10,23,12],[22,10,22,12],[22,13,23,13],[22,14,23,14],[22,15,22,17],[22,5,22,7],[22,8,23,8],[22,9,23,9],[29,0,29,4],[30,0,30,1],[14,15,14,17],[13,15,13,17],[14,5,14,7],[13,5,13,7],[13,8,14,8],[13,9,14,9],[58,14,59,14],[59,5,59,7],[58,5,58,7],[59,10,59,12],[14,10,14,12],[13,10,13,12],[13,13,14,13],[13,14,14,14],[14,0,14,2],[13,0,13,2],[13,3,14,3],[13,4,14,4],[31,14,32,14],[22,0,22,2],[22,3,23,3],[22,4,23,4],[23,0,23,2],[20,0,20,4],[21,0,21,1],[30,2,30,3],[49,9,50,9],[40,15,40,17],[58,9,59,9],[32,15,32,17],[32,5,32,7],[31,5,31,7],[31,8,32,8],[31,10,31,12],[31,13,32,13],[40,0,40,2],[58,8,59,8],[59,0,59,2],[57,2,57,3],[48,2,48,3],[57,6,57,19],[40,4,41,4],[41,0,41,2],[40,3,41,3],[41,10,41,12],[40,8,41,8],[40,13,41,13],[49,19,50,19],[47,5,47,19],[49,13,50,13],[49,14,50,14],[58,0,58,2],[58,3,59,3],[58,4,59,4],[40,19,41,19],[40,18,41,18],[31,15,31,17],[57,0,57,1],[50,5,50,7],[49,18,50,18],[50,15,50,17],[50,10,50,12],[76,0,76,2],[75,0,75,2],[75,3,76,3],[75,4,76,4],[91,3,92,3],[91,4,92,4],[82,2,82,3],[83,0,83,2],[83,3,84,3],[66,6,66,19],[84,5,84,7],[58,19,59,19],[56,0,56,4],[74,2,74,3],[67,4,68,4],[81,0,81,4],[65,0,65,4],[59,15,59,17],[56,5,56,19],[81,5,81,19],[67,8,68,8],[75,15,75,17],[67,9,68,9],[75,19,76,19],[83,19,84,19],[74,6,74,19],[90,6,90,19],[92,5,92,7],[84,10,84,12],[68,15,68,17],[75,5,75,7],[91,18,92,18],[98,0,98,1],[115,9,116,9],[115,8,116,8],[108,15,108,17],[113,5,113,19],[108,10,108,12],[116,15,116,17],[99,9,100,9],[115,13,116,13],[100,0,100,2],[99,0,99,2],[99,3,100,3],[107,19,108,19],[116,10,116,12],[114,6,114,19],[99,18,100,18],[116,0,116,2],[115,3,116,3],[99,19,100,19],[108,5,108,7],[107,8,108,8],[107,15,107,17],[107,10,107,12],[99,14,100,14],[105,5,105,19],[99,5,99,7],[99,8,100,8],[107,14,108,14],[107,5,107,7],[106,6,106,19],[100,10,100,12],[99,10,99,12],[210,0,210,1],[204,0,204,2],[210,2,210,3],[211,0,211,2],[204,15,204,17],[171,10,171,12],[187,13,188,13],[179,0,179,2],[179,3,180,3],[179,4,180,4],[179,8,180,8],[180,10,180,12],[180,5,180,7],[188,0,188,2],[187,10,187,12],[177,5,177,19],[179,15,179,17],[179,19,180,19],[179,10,179,12],[179,14,180,14],[179,18,180,18],[179,13,180,13],[186,6,186,19],[203,3,204,3],[203,10,203,12],[204,10,204,12],[185,5,185,19],[201,5,201,19],[195,9,196,9],[202,6,202,19],[187,9,188,9],[187,0,187,2],[203,0,203,2],[194,6,194,19],[195,8,196,8],[196,0,196,2],[195,0,195,2],[203,15,203,17],[203,9,204,9],[195,13,196,13],[188,15,188,17],[187,14,188,14],[188,10,188,12],[187,3,188,3],[201,0,201,4],[195,14,196,14],[196,10,196,12],[196,5,196,7],[193,0,193,4],[195,5,195,7],[195,10,195,12],[203,19,204,19],[196,15,196,17],[195,15,195,17],[195,18,196,18],[195,19,196,19],[193,5,193,19],[194,0,194,1],[194,2,194,3],[187,15,187,17],[219,18,220,18],[203,5,203,7],[211,13,212,13],[203,13,204,13],[211,9,212,9],[210,6,210,19],[211,19,212,19],[211,18,212,18],[212,5,212,7],[212,15,212,17],[212,10,212,12],[211,15,211,17],[211,14,212,14],[203,18,204,18],[204,5,204,7],[211,10,211,12],[209,5,209,19],[211,5,211,7],[220,15,220,17],[219,15,219,17],[180,0,180,2],[185,0,185,4],[172,5,172,7],[187,18,188,18],[195,3,196,3],[187,8,188,8],[187,5,187,7],[187,19,188,19],[171,4,172,4],[179,5,179,7],[171,9,172,9],[173,8,176,8],[173,13,176,13],[173,18,176,18],[181,8,184,8],[139,10,139,12],[164,10,164,12],[169,0,169,4],[163,4,164,4],[163,9,164,9],[163,3,164,3],[163,5,163,7],[163,8,164,8],[155,10,155,12],[162,0,162,1],[156,0,156,2],[163,10,163,12],[161,5,161,19],[169,5,169,19],[161,0,161,4],[164,15,164,17],[163,15,163,17],[153,0,153,4],[154,2,154,3],[147,4,148,4],[155,15,155,17],[154,6,154,19],[148,5,148,7],[155,14,156,14],[156,15,156,17],[147,13,148,13],[155,9,156,9],[153,5,153,19],[148,15,148,17],[147,14,148,14],[138,6,138,19],[131,15,131,17],[131,13,132,13],[129,0,129,4],[84,15,84,17],[91,15,91,17],[91,9,92,9],[92,15,92,17],[83,9,84,9],[91,19,92,19],[92,10,92,12],[91,10,91,12],[91,13,92,13],[91,14,92,14],[91,5,91,7],[91,8,92,8],[98,6,98,19],[107,13,108,13],[107,9,108,9],[100,5,100,7],[170,0,170,1],[92,0,92,2],[139,13,140,13],[123,0,123,2],[132,15,132,17],[100,15,100,17],[99,13,100,13],[146,6,146,19],[139,19,140,19],[147,19,148,19],[139,5,139,7],[156,5,156,7],[155,5,155,7],[155,4,156,4],[147,10,147,12],[147,8,148,8],[227,13,228,13],[235,13,236,13],[233,5,233,19],[228,10,228,12],[235,10,235,12],[235,5,235,7],[227,15,227,17],[228,5,228,7],[227,5,227,7],[228,15,228,17],[227,10,227,12],[227,18,228,18],[234,6,234,19],[227,8,228,8],[227,9,228,9],[235,18,236,18],[147,5,147,7],[147,15,147,17],[235,15,235,17],[227,14,228,14],[236,15,236,17],[236,5,236,7],[235,14,236,14],[226,6,226,19],[219,5,219,7],[162,6,162,19],[163,18,164,18],[148,10,148,12],[219,10,219,12],[219,9,220,9],[220,5,220,7],[219,19,220,19],[227,0,227,2],[227,3,228,3],[233,0,233,4],[227,19,228,19],[236,10,236,12],[124,10,124,12],[177,0,177,4],[212,0,212,2],[162,2,162,3],[172,0,172,2],[171,0,171,2],[148,0,148,2],[139,4,140,4],[146,2,146,3],[145,0,145,4],[173,3,176,3],[66,0,66,1],[106,0,106,1],[107,3,108,3],[132,0,132,2],[140,0,140,2],[139,0,139,2],[73,0,73,4],[68,0,68,2],[170,2,170,3],[147,0,147,2],[107,0,107,2],[106,2,106,3],[114,0,114,1],[114,2,114,3],[130,2,130,3],[107,4,108,4],[66,2,66,3],[121,0,121,4],[146,0,146,1],[147,3,148,3],[155,0,155,2],[123,19,124,19],[124,5,124,7],[123,8,124,8],[123,13,124,13],[124,15,124,17],[236,0,236,2],[235,3,236,3],[235,4,236,4],[227,4,228,4],[225,0,225,4],[195,4,196,4],[178,2,178,3],[219,0,219,2],[218,0,218,1],[218,2,218,3],[228,0,228,2],[226,0,226,1],[226,2,226,3],[178,0,178,1],[219,3,220,3],[181,3,184,3],[123,3,124,3],[123,4,124,4],[124,0,124,2],[130,0,130,1],[220,0,220,2],[211,3,212,3],[211,4,212,4],[202,0,202,1],[202,2,202,3],[209,0,209,4],[186,0,186,1],[0,0,0,19],[11,0,11,4],[3,2,3,3],[39,0,39,1],[39,2,39,3],[12,0,12,1],[39,6,39,19],[21,6,21,19],[30,6,30,19],[1,0,2,19],[3,10,3,12],[3,14,3,16],[12,6,12,19],[21,2,21,3],[23,15,23,17],[32,0,32,2],[31,19,32,19],[32,10,32,12],[123,10,123,12],[130,6,130,19],[116,5,116,7],[115,14,116,14],[131,10,131,12],[147,9,148,9],[132,10,132,12],[131,9,132,9],[131,19,132,19],[250,0,250,1],[250,2,250,3],[250,6,250,19],[251,0,251,2],[251,3,252,3],[235,9,236,9],[235,19,236,19],[251,10,251,12],[243,5,243,7],[251,4,252,4],[251,5,251,7],[243,4,244,4],[249,0,249,4],[249,5,249,19],[243,18,244,18],[243,13,244,13],[243,10,243,12],[242,6,242,19],[243,8,244,8],[241,0,241,4],[235,0,235,2],[252,5,252,7],[252,10,252,12],[251,8,252,8],[243,14,244,14],[243,19,244,19],[242,2,242,3],[235,8,236,8],[244,15,244,17],[243,9,244,9],[244,0,244,2],[242,0,242,1],[48,0,48,1],[219,8,220,8],[234,0,234,1],[234,2,234,3],[219,4,220,4],[225,5,225,19],[131,0,131,2],[122,0,122,1],[113,0,113,4],[97,0,97,4],[217,0,217,4],[115,0,115,2],[115,4,116,4],[220,10,220,12],[123,18,124,18],[138,0,138,1],[131,3,132,3],[131,4,132,4],[139,3,140,3],[187,4,188,4],[155,3,156,3],[164,0,164,2],[163,0,163,2],[171,3,172,3],[154,0,154,1],[97,5,97,19],[219,13,220,13],[67,13,68,13],[156,10,156,12],[123,15,123,17],[123,9,124,9],[115,5,115,7],[257,0,257,4],[257,5,257,19],[251,13,252,13],[251,14,252,14],[251,15,251,17],[251,18,252,18],[251,19,252,19],[252,0,252,2],[252,15,252,17],[31,4,32,4],[74,0,74,1],[90,0,90,1],[98,2,98,3],[108,0,108,2],[105,0,105,4],[67,0,67,2],[67,3,68,3],[99,4,100,4],[84,0,84,2],[83,4,84,4],[90,2,90,3],[91,0,91,2],[82,0,82,1],[89,0,89,4],[38,0,38,4],[31,0,31,2],[31,3,32,3],[50,0,50,2],[49,0,49,2],[49,3,50,3],[49,4,50,4],[47,0,47,4],[260,15,260,17],[265,0,265,4],[265,5,265,19],[259,9,260,9],[259,10,259,12],[259,13,260,13],[259,14,260,14],[259,15,259,17],[259,18,260,18],[258,0,258,1],[258,2,258,3],[258,6,258,19],[259,0,259,2],[259,3,260,3],[259,4,260,4],[259,5,259,7],[259,8,260,8],[259,19,260,19],[260,0,260,2],[260,5,260,7],[260,10,260,12],[261,3,264,3],[261,8,264,8],[261,13,264,13],[261,18,264,18],[318,10,318,12],[318,13,319,13],[318,14,319,14],[318,15,318,17],[318,18,319,18],[318,19,319,19],[319,0,319,2],[319,5,319,7],[319,10,319,12],[319,15,319,17],[0,20,0,21],[273,0,273,4],[273,5,273,19],[267,13,268,13],[267,14,268,14],[267,15,267,17],[267,18,268,18],[267,19,268,19],[268,0,268,2],[268,5,268,7],[268,10,268,12],[266,0,266,1],[266,2,266,3],[266,6,266,19],[267,0,267,2],[267,3,268,3],[267,4,268,4],[267,5,267,7],[267,8,268,8],[267,9,268,9],[267,10,267,12],[268,15,268,17],[327,0,327,4],[327,5,327,19],[309,0,309,1],[309,2,309,3],[309,6,309,19],[310,0,310,2],[310,3,311,3],[310,4,311,4],[310,5,310,7],[310,8,311,8],[310,9,311,9],[310,10,310,12],[310,13,311,13],[310,14,311,14],[310,15,310,17],[310,18,311,18],[310,19,311,19],[311,0,311,2],[311,5,311,7],[311,10,311,12],[311,15,311,17],[316,0,316,4],[316,5,316,19],[317,0,317,1],[317,2,317,3],[317,6,317,19],[318,0,318,2],[318,3,319,3],[318,4,319,4],[318,5,318,7],[318,8,319,8],[318,9,319,9],[337,9,338,9],[337,10,337,12],[337,13,338,13],[337,14,338,14],[337,15,337,17],[337,18,338,18],[337,19,338,19],[338,0,338,2],[338,5,338,7],[338,10,338,12],[338,15,338,17],[328,0,328,1],[328,2,328,3],[328,6,328,19],[329,0,329,2],[329,3,330,3],[329,4,330,4],[329,5,329,7],[329,8,330,8],[329,9,330,9],[329,10,329,12],[329,13,330,13],[329,14,330,14],[329,15,329,17],[329,18,330,18],[329,19,330,19],[330,0,330,2],[330,5,330,7],[330,10,330,12],[330,15,330,17],[77,3,80,3],[77,8,80,8],[77,13,80,13],[77,18,80,18],[157,3,160,3],[157,8,160,8],[157,13,160,13],[157,18,160,18],[165,3,168,3],[165,8,168,8],[165,13,168,13],[165,18,168,18],[51,3,55,3],[51,8,55,8],[51,13,55,13],[51,18,55,18],[60,3,64,3],[60,8,64,8],[60,13,64,13],[60,18,64,18],[69,3,72,3],[69,8,72,8],[69,13,72,13],[69,18,72,18],[122,2,122,3],[82,6,82,19],[140,10,140,12],[137,5,137,19],[138,2,138,3],[132,5,132,7],[131,5,131,7],[137,0,137,4],[237,3,240,3],[237,8,240,8],[237,13,240,13],[237,18,240,18],[245,3,248,3],[245,8,248,8],[245,13,248,13],[245,18,248,18],[253,3,256,3],[253,8,256,8],[253,13,256,13],[253,18,256,18],[181,13,184,13],[181,18,184,18],[189,3,192,3],[189,8,192,8],[189,13,192,13],[189,18,192,18],[197,3,200,3],[197,8,200,8],[197,13,200,13],[197,18,200,18],[251,9,252,9],[186,2,186,3],[244,10,244,12],[244,5,244,7],[241,5,241,19],[243,15,243,17],[243,0,243,2],[243,3,244,3],[219,14,220,14],[217,5,217,19],[293,18,296,18],[301,3,307,3],[301,8,307,8],[301,13,307,13],[301,18,307,18],[312,3,315,3],[312,8,315,8],[312,13,315,13],[312,18,315,18],[269,3,272,3],[269,8,272,8],[269,13,272,13],[269,18,272,18],[277,3,280,3],[277,8,280,8],[277,13,280,13],[277,18,280,18],[285,3,288,3],[285,8,288,8],[285,13,288,13],[285,18,288,18],[283,3,284,3],[283,4,284,4],[283,5,283,7],[283,8,284,8],[283,9,284,9],[283,10,283,12],[283,13,284,13],[283,14,284,14],[283,15,283,17],[283,18,284,18],[320,3,326,3],[320,8,326,8],[320,13,326,13],[320,18,326,18],[339,3,345,3],[339,8,345,8],[339,13,345,13],[339,18,345,18],[358,3,363,3],[358,8,363,8],[358,13,363,13],[358,18,363,18],[331,3,334,3],[331,8,334,8],[331,13,334,13],[331,18,334,18],[350,3,353,3]],"merged_total":1015,"flags":["merged_cut"]}
["Income Tax Rate from Financial Year 1985-86 to 2022-23 (For Male i.e. Male/Female/Sr.Citizen/Very Sr. Citizen)                \n (Tax rate table is desinged according to tax calculation in excel)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Home"]
["Design & Prepaired by Pravesh Kumar Sharma, Accountant, please call-9460100093 or write mail to  praveshbkn@gmail.com for further query/error/updation/suggestion"]
[]
["Fin. Year",null,1985,null,"-",{"$f":"C4+1","v":1986},null,null,null,null,"Tax Calculator",null,null,null,"Mini Tax Calculator",null,null,null,"Home"]
["Male",null,null,"SUR RATE","E.Cess","Female",null,null,"SUR RATE","E.Cess","Senior Citizen",null,null,"SUR RATE","E.Cess","Very Senior Citizen",null,null,"SUR RATE","E.Cess"]
["Not defined",null,null,null,null,"Not defined",null,null,null,null,"Not defined",null,null,null,null,"Not defined"]
[0,18000,0,0,0,0,18000,0,0,0,0,18000,0,0,0,0,18000,0,0,0]
[{"$f":"B7+1","v":18001},25000,0.25,0,0,{"$f":"G7+1","v":18001},25000,0.25,0,0,{"$f":"L7+1","v":18001},25000,0.25,0,0,{"$f":"Q7+1","v":18001},25000,0.25,0,0]
[{"$f":"B8+1","v":25001},50000,0.3,0,0,{"$f":"G8+1","v":25001},50000,0.3,0,0,{"$f":"L8+1","v":25001},50000,0.3,0,0,{"$f":"Q8+1","v":25001},50000,0.3,0,0]
[{"$f":"B9+1","v":50001},100000,0.4,0.05,0,{"$f":"G9+1","v":50001},100000,0.4,0.05,0,{"$f":"L9+1","v":50001},100000,0.4,0.05,0,{"$f":"Q9+1","v":50001},100000,0.4,0.05,0]
[{"$f":"B10+1","v":100001},null,0.5,0.05,0,{"$f":"G10+1","v":100001},null,0.5,0.05,0,{"$f":"L10+1","v":100001},null,0.5,0.05,0,{"$f":"Q10+1","v":100001},null,0.5,0.05,0]
["Surcharge Limit",null,null,null,null,"5%,If Taxable Income is >50000"]
["Fin. Year",null,{"$f":"F4","v":1986},null,"-",{"$f":"C13+1","v":1987}]
["Male",null,null,"SUR RATE","E.Cess","Female",null,null,"SUR RATE","E.Cess","Senior Citizen",null,null,"SUR RATE","E.Cess","Very Senior Citizen",null,null,"SUR RATE","E.Cess"]
["Not defined",null,null,null,null,"Not defined",null,null,null,null,"Not defined",null,null,null,null,"Not defined"]
[0,18000,0,0,0,0,18000,0,0,0,0,18000,0,0,0,0,18000,0,0,0]
[{"$f":"B16+1","v":18001},25000,0.25,0,0,{"$f":"G16+1","v":18001},25000,0.25,0,0,{"$f":"L16+1","v":18001},25000,0.25,0,0,{"$f":"Q16+1","v":18001},25000,0.25,0,0]
[{"$f":"B17+1","v":25001},50000,0.3,0,0,{"$f":"G17+1","v":25001},50000,0.3,0,0,{"$f":"L17+1","v":25001},50000,0.3,0,0,{"$f":"Q17+1","v":25001},50000,0.3,0,0]
[{"$f":"B18+1","v":50001},100000,0.4,0.05,0,{"$f":"G18+1","v":50001},100000,0.4,0.05,0,{"$f":"L18+1","v":50001},100000,0.4,0.05,0,{"$f":"Q18+1","v":50001},100000,0.4,0.05,0]
[{"$f":"B19+1","v":100001},null,0.5,0.05,0,{"$f":"G19+1","v":100001},null,0.5,0.05,0,{"$f":"L19+1","v":100001},null,0.5,0.05,0,{"$f":"Q19+1","v":100001},null,0.5,0.05,0]
["Surcharge Limit",null,null,null,null,"5%,If Taxable Income is >50000"]
["Fin. Year",null,{"$f":"F13","v":1987},null,"-",{"$f":"C22+1","v":1988}]
["Male",null,null,"SUR RATE","E.Cess","Female",null,null,"SUR RATE","E.Cess","Senior Citizen",null,null,"SUR RATE","E.Cess","Very Senior Citizen",null,null,"SUR RATE","E.Cess"]
["Not defined",null,null,null,null,"Not defined",null,null,null,null,"Not defined",null,null,null,null,"Not defined"]
[0,18000,0,0,0,0,18000,0,0,0,0,18000,0,0,0,0,18000,0,0,0]
[{"$f":"B25+1","v":18001},25000,0.25,0,0,{"$f":"G25+1","v":18001},25000,0.25,0,0,{"$f":"L25+1","v":18001},25000,0.25,0,0,{"$f":"Q25+1","v":18001},25000,0.25,0,0]
[{"$f":"B26+1","v":25001},50000,0.3,0,0,{"$f":"G26+1","v":25001},50000,0.3,0,0,{"$f":"L26+1","v":25001},50000,0.3,0,0,{"$f":"Q26+1","v":25001},50000,0.3,0,0]
[{"$f":"B27+1","v":50001},100000,0.4,0.05,0,{"$f":"G27+1","v":50001},100000,0.4,0.05,0,{"$f":"L27+1","v":50001},100000,0.4,0.05,0,{"$f":"Q27+1","v":50001},100000,0.4,0.05,0]
[{"$f":"B28+1","v":100001},null,0.5,0.05,0,{"$f":"G28+1","v":100001},null,0.5,0.05,0,{"$f":"L28+1","v":100001},null,0.5,0.05,0,{"$f":"Q28+1","v":100001},null,0.5,0.05,0]
["Surcharge Limit",null,null,null,null,"5%,If Taxable Income is >50000"]
["Fin. Year",null,{"$f":"F22","v":1988},null,"-",{"$f":"C31+1","v":1989}]
["Male",null,null,"SUR RATE","E.Cess","Female",null,null,"SUR RATE","E.Cess","Senior Citizen",null,null,"SUR RATE","E.Cess","Very Senior Citizen",null,null,"SUR RATE","E.Cess"]
["Not defined",null,null,null,null,"Not defined",null,null,null,null,"Not defined",null,null,null,null,"Not defined"]
[0,18000,0,0,0,0,18000,0,0,0,0,18000,0,0,0,0,18000,0,0,0]
[{"$f":"B34+1","v":18001},25000,0.25,0,0,{"$f":"G34+1","v":18001},25000,0.25,0,0,{"$f":"L34+1","v":18001},25000,0.25,0,0,{"$f":"Q34+1","v":18001},25000,0.25,0,0]
[{"$f":"B35+1","v":25001},50000,0.3,0,0,{"$f":"G35+1","v":25001},50000,0.3,0,0,{"$f":"L35+1","v":25001},50000,0.3,0,0,{"$f":"Q35+1","v":25001},50000,0.3,0,0]
[{"$f":"B36+1","v":50001},100000,0.4,0.05,0,{"$f":"G36+1","v":50001},100000,0.4,0.05,0,{"$f":"L36+1","v":50001},100000,0.4,0.05,0,{"$f":"Q36+1","v":50001},100000,0.4,0.05,0]
[{"$f":"B37+1","v":100001},null,0.5,0.05,0,{"$f":"G37+1","v":100001},null,0.5,0.05,0,{"$f":"L37+1","v":100001},null,0.5,0.05,0,{"$f":"Q37+1","v":100001},null,0.5,0.05,0]
["Surcharge Limit",null,null,null,null,"5%,If Taxable Income is >50000"]
["Fin. Year",null,{"$f":"F31","v":1989},null,"-",{"$f":"C40+1","v":1990}]
["Male",null,null,"SUR RATE","E.Cess","Female",null,null,"SUR RATE","E.Cess","Senior Citizen",null,null,"SUR RATE","E.Cess","Very Senior Citizen",null,null,"SUR RATE","E.Cess"]
["Not defined",null,null,null,null,"Not defined",null,null,null,null,"Not defined",null,null,null,null,"Not defined"]
[0,18000,0,0,0,0,18000,0,0,0,0,18000,0,0,0,0,18000,0,0,0]
[{"$f":"B43+1","v":18001},25000,0.2,0,0,{"$f":"G43+1","v":18001},25000,0.2,0,0,{"$f":"L43+1","v":18001},25000,0.2,0,0,{"$f":"Q43+1","v":18001},25000,0.2,0,0]
[{"$f":"B44+1","v":25001},50000,0.3,0,0,{"$f":"G44+1","v":25001},50000,0.3,0,0,{"$f":"L44+1","v":25001},50000,0.3,0,0,{"$f":"Q44+1","v":25001},50000,0.3,0,0]
[{"$f":"B45+1","v":50001},100000,0.4,0.08,0,{"$f":"G45+1","v":50001},100000,0.4,0.08,0,{"$f":"L45+1","v":50001},100000,0.4,0.08,0,{"$f":"Q45+1","v":50001},100000,0.4,0.08,0]
[{"$f":"B46+1","v":100001},null,0.5,0.08,0,{"$f":"G46+1","v":100001},null,0.5,0.08,0,{"$f":"L46+1","v":100001},null,0.5,0.08,0,{"$f":"Q46+1","v":100001},null,0.5,0.08,0]
["Surcharge Limit",null,null,null,null,"8%,If Taxable Income is >50000"]
["Fin. Year",null,{"$f":"F40","v":1990},null,"-",{"$f":"C49+1","v":1991}]
["Male",null,null,"SUR RATE","E.Cess","Female",null,null,"SUR RATE","E.Cess","Senior Citizen",null,null,"SUR RATE","E.Cess","Very Senior Citizen",null,null,"SUR RATE","E.Cess"]
["Not defined",null,null,null,null,"Not defined",null,null,null,null,"Not defined",null,null,null,null,"Not defined"]
[0,22000,0,"12%,If Taxable Income is >75000",0,0,22000,0,"12%,If Taxable Income is >75000",0,0,22000,0,"12%,If Taxable Income is >75000",0,0,22000,0,"12%,If Taxable Income is >75000",0]
[{"$f":"B52+1","v":22001},30000,0.2,null,0,{"$f":"G52+1","v":22001},30000,0.2,null,0,{"$f":"L52+1","v":22001},30000,0.2,null,0,{"$f":"Q52+1","v":22001},30000,0.2,null,0]
[{"$f":"B53+1","v":30001},50000,0.3,null,0,{"$f":"G53+1","v":30001},50000,0.3,null,0,{"$f":"L53+1","v":30001},50000,0.3,null,0,{"$f":"Q53+1","v":30001},50000,0.3,null,0]
[{"$f":"B54+1","v":50001},100000,0.4,null,0,{"$f":"G54+1","v":50001},100000,0.4,null,0,{"$f":"L54+1","v":50001},100000,0.4,null,0,{"$f":"Q54+1","v":50001},100000,0.4,null,0]
[{"$f":"B55+1","v":100001},null,0.5,null,0,{"$f":"G55+1","v":100001},null,0.5,null,0,{"$f":"L55+1","v":100001},null,0.5,null,0,{"$f":"Q55+1","v":100001},null,0.5,null,0]
["Surcharge Limit",null,null,null,null,"12%,If Taxable Income is >75000"]
["Fin. Year",null,{"$f":"F49","v":1991},null,"-",{"$f":"C58+1","v":1992}]
["Male",null,null,"SUR RATE","E.Cess","Female",null,null,"SUR RATE","E.Cess","Senior Citizen",null,null,"SUR RATE","E.Cess","Very Senior Citizen",null,null,"SUR RATE","E.Cess"]
["Not defined",null,null,null,null,"Not defined",null,null,null,null,"Not defined",null,null,null,null,"Not defined"]
[0,22000,0,"12%,If Taxable Income is >100000",0,0,22000,0,"12%,If Taxable Income is >100000",0,0,22000,0,"12%,If Taxable Income is >100000",0,0,22000,0,"12%,If Taxable Income is >100000",0]
[{"$f":"B61+1","v":22001},30000,0.2,null,0,{"$f":"G61+1","v":22001},30000,0.2,null,0,{"$f":"L61+1","v":22001},30000,0.2,null,0,{"$f":"Q61+1","v":22001},30000,0.2,null,0]
[{"$f":"B62+1","v":30001},50000,0.3,null,0,{"$f":"G62+1","v":30001},50000,0.3,null,0,{"$f":"L62+1","v":30001},50000,0.3,null,0,{"$f":"Q62+1","v":30001},50000,0.3,null,0]
[{"$f":"B63+1","v":50001},100000,0.4,null,0,{"$f":"G63+1","v":50001},100000,0.4,null,0,{"$f":"L63+1","v":50001},100000,0.4,null,0,{"$f":"Q63+1","v":50001},100000,0.4,null,0]
[{"$f":"B64+1","v":100001},null,0.5,null,0,{"$f":"G64+1","v":100001},null,0.5,null,0,{"$f":"L64+1","v":100001},null,0.5,null,0,{"$f":"Q64+1","v":100001},null,0.5,null,0]
["Surcharge Limit",null,null,null,null,"12%,If Taxable Income is >100000"]
["Fin. Year",null,{"$f":"F58","v":1992},null,"-",{"$f":"C67+1","v":1993}]
["Male",null,null,"SUR RATE","E.Cess","Female",null,null,"SUR RATE","E.Cess","Senior Citizen",null,null,"SUR RATE","E.Cess","Very Senior Citizen",null,null,"SUR RATE","E.Cess"]
["Not defined",null,null,null,null,"Not defined",null,null,null,null,"Not defined",null,null,null,null,"Not defined"]
[0,28000,0,"12%,If Taxable Income is >100000",0,0,28000,0,"12%,If Taxable Income is >100000",0,0,28000,0,"12%,If Taxable Income is >100000",0,0,28000,0,"12%,If Taxable Income is >100000",0]
[{"$f":"B70+1","v":28001},50000,0.2,null,0,{"$f":"G70+1","v":28001},50000,0.2,null,0,{"$f":"L70+1","v":28001},50000,0.2,null,0,{"$f":"Q70+1","v":28001},50000,0.2,null,0]
[{"$f":"B71+1","v":50001},100000,0.3,null,0,{"$f":"G71+1","v":50001},100000,0.3,null,0,{"$f":"L71+1","v":50001},100000,0.3,null,0,{"$f":"Q71+1","v":50001},100000,0.3,null,0]
[{"$f":"B72+1","v":100001},null,0.4,null,0,{"$f":"G72+1","v":100001},null,0.4,null,0,{"$f":"L72+1","v":100001},null,0.4,null,0,{"$f":"Q72+1","v":100001},null,0.4,null,0]
["Surcharge Limit",null,null,null,null,"12%,If Taxable Income is >100000"]
["Fin. Year",null,{"$f":"F67","v":1993},null,"-",{"$f":"C75+1","v":1994}]
["Male",null,null,"SUR RATE","E.Cess","Female",null,null,"SUR RATE","E.Cess","Senior Citizen",null,null,"SUR RATE","E.Cess","Very Senior Citizen",null,null,"SUR RATE","E.Cess"]
["Not defined",null,null,null,null,"Not defined",null,null,null,null,"Not defined",null,null,null,null,"Not defined"]
[0,30000,0,"12%,If Taxable Income is >100000",0,0,30000,0,"12%,If Taxable Income is >100000",0,0,30000,0,"12%,If Taxable Income is >100000",0,0,30000,0,"12%,If Taxable Income is >100000",0]
[{"$f":"B78+1","v":30001},50000,0.2,null,0,{"$f":"G78+1","v":30001},50000,0.2,null,0,{"$f":"L78+1","v":30001},50000,0.2,null,0,{"$f":"Q78+1","v":30001},50000,0.2,null,0]
[{"$f":"B79+1","v":50001},100000,0.3,null,0,{"$f":"G79+1","v":50001},100000,0.3,null,0,{"$f":"L79+1","v":50001},100000,0.3,null,0,{"$f":"Q79+1","v":50001},100000,0.3,null,0]
[{"$f":"B80+1","v":100001},null,0.4,null,0,{"$f":"G80+1","v":100001},null,0.4,null,0,{"$f":"L80+1","v":100001},null,0.4,null,0,{"$f":"Q80+1","v":100001},null,0.4,null,0]
["Surcharge Limit",null,null,null,null,"12%,If Taxable Income is >100000"]
["Fin. Year",null,{"$f":"F75","v":1994},null,"-",{"$f":"C83+1","v":1995}]
["Male",null,null,"SUR RATE","E.Cess","Female",null,null,"SUR RATE","E.Cess","Senior Citizen",null,null,"SUR RATE","E.Cess","Very Senior Citizen",null,null,"SUR RATE","E.Cess"]
["Not defined",null,null,null,null,"Not defined",null,null,null,null,"Not defined",null,null,null,null,"Not defined"]
[0,35000,0,0,0,0,35000,0,0,0,0,35000,0,0,0,0,35000,0,0,0]
[{"$f":"B86+1","v":35001},60000,0.2,0,0,{"$f":"G86+1","v":35001},60000,0.2,0,0,{"$f":"L86+1","v":35001},60000,0.2,0,0,{"$f":"Q86+1","v":35001},60000,0.2,0,0]
[{"$f":"B87+1","v":60001},120000,0.3,0,0,{"$f":"G87+1","v":60001},120000,0.3,0,0,{"$f":"L87+1","v":60001},120000,0.3,0,0,{"$f":"Q87+1","v":60001},120000,0.3,0,0]
[{"$f":"B88+1","v":120001},null,0.4,0,0,{"$f":"G88+1","v":120001},null,0.4,0,0,{"$f":"L88+1","v":120001},null,0.4,0,0,{"$f":"Q88+1","v":120001},null,0.4,0,0]
["Surcharge Limit",null,null,null,null,"Nil"]
["Fin. Year",null,{"$f":"F83","v":1995},null,"-",{"$f":"C91+1","v":1996}]
["Male",null,null,"SUR RATE","E.Cess","Female",null,null,"SUR RATE","E.Cess","Senior Citizen",null,null,"SUR RATE","E.Cess","Very Senior Citizen",null,null,"SUR RATE","E.Cess"]
["Not defined",null,null,null,null,"Not defined",null,null,null,null,"Not defined",null,null,null,null,"Not defined"]
[0,40000,0,0,0,0,40000,0,0,0,0,40000,0,0,0,0,40000,0,0,0]
[{"$f":"B94+1","v":40001},60000,0.2,0,0,{"$f":"G94+1","v":40001},60000,0.2,0,0,{"$f":"L94+1","v":40001},60000,0.2,0,0,{"$f":"Q94+1","v":40001},60000,0.2,0,0]
[{"$f":"B95+1","v":60001},120000,0.3,0,0,{"$f":"G95+1","v":60001},120000,0.3,0,0,{"$f":"L95+1","v":60001},120000,0.3,0,0,{"$f":"Q95+1","v":60001},120000,0.3,0,0]
[{"$f":"B96+1","v":120001},null,0.4,0,0,{"$f":"G96+1","v":120001},null,0.4,0,0,{"$f":"L96+1","v":120001},null,0.4,0,0,{"$f":"Q96+1","v":120001},null,0.4,0,0]
["Surcharge Limit",null,null,null,null,"Nil"]
["Fin. Year",null,{"$f":"F91","v":1996},null,"-",{"$f":"C99+1","v":1997}]
["Male",null,null,"SUR RATE","E.Cess","Female",null,null,"SUR RATE","E.Cess","Senior Citizen",null,null,"SUR RATE","E.Cess","Very Senior Citizen",null,null,"SUR RATE","E.Cess"]
["Not defined",null,null,null,null,"Not defined",null,null,null,null,"Not defined",null,null,null,null,"Not defined"]
[0,40000,0,0,0,0,40000,0,0,0,0,40000,0,0,0,0,40000,0,0,0]
[{"$f":"B102+1","v":40001},60000,0.15,0,0,{"$f":"G102+1","v":40001},60000,0.15,0,0,{"$f":"L102+1","v":40001},60000,0.15,0,0,{"$f":"Q102+1","v":40001},60000,0.15,0,0]
[{"$f":"B103+1","v":60001},120000,0.3,0,0,{"$f":"G103+1","v":60001},120000,0.3,0,0,{"$f":"L103+1","v":60001},120000,0.3,0,0,{"$f":"Q103+1","v":60001},120000,0.3,0,0]
[{"$f":"B104+1","v":120001},null,0.4,0,0,{"$f":"G104+1","v":120001},null,0.4,0,0,{"$f":"L104+1","v":120001},null,0.4,0,0,{"$f":"Q104+1","v":120001},null,0.4,0,0]
["Surcharge Limit",null,null,null,null,"Nil"]
["Fin. Year",null,{"$f":"F99","v":1997},null,"-",{"$f":"C107+1","v":1998}]
["Male",null,null,"SUR RATE","E.Cess","Female",null,null,"SUR RATE","E.Cess","Senior Citizen",null,null,"SUR RATE","E.Cess","Very Senior Citizen",null,null,"SUR RATE","E.Cess"]
["Not defined",null,null,null,null,"Not defined",null,null,null,null,"Not defined",null,null,null,null,"Not defined"]
[0,40000,0,0,0,0,40000,0,0,0,0,40000,0,0,0,0,40000,0,0,0]
[{"$f":"B110+1","v":40001},60000,0.1,0,0,{"$f":"G110+1","v":40001},60000,0.1,0,0,{"$f":"L110+1","v":40001},60000,0.1,0,0,{"$f":"Q110+1","v":40001},60000,0.1,0,0]
[{"$f":"B111+1","v":60001},150000,0.2,0,0,{"$f":"G111+1","v":60001},150000,0.2,0,0,{"$f":"L111+1","v":60001},150000,0.2,0,0,{"$f":"Q111+1","v":60001},150000,0.2,0,0]
[{"$f":"B112+1","v":150001},null,0.3,0,0,{"$f":"G112+1","v":150001},null,0.3,0,0,{"$f":"L112+1","v":150001},null,0.3,0,0,{"$f":"Q112+1","v":150001},null,0.3,0,0]
["Surcharge Limit",null,null,null,null,"Nil"]
["Fin. Year",null,{"$f":"F107","v":1998},null,"-",{"$f":"C115+1","v":1999}]
["Male",null,null,"SUR RATE","E.Cess","Female",null,null,"SUR RATE","E.Cess","Senior Citizen",null,null,"SUR RATE","E.Cess","Very Senior Citizen",null,null,"SUR RATE","E.Cess"]
["Not defined",null,null,null,null,"Not defined",null,null,null,null,"Not defined",null,null,null,null,"Not defined"]
[0,50000,0,0,0,0,50000,0,0,0,0,50000,0,0,0,0,50000,0,0,0]
[{"$f":"B118+1","v":50001},60000,0.1,0,0,{"$f":"G118+1","v":50001},60000,0.1,0,0,{"$f":"L118+1","v":50001},60000,0.1,0,0,{"$f":"Q118+1","v":50001},60000,0.1,0,0]
[{"$f":"B119+1","v":60001},150000,0.2,0,0,{"$f":"G119+1","v":60001},150000,0.2,0,0,{"$f":"L119+1","v":60001},150000,0.2,0,0,{"$f":"Q119+1","v":60001},150000,0.2,0,0]
[{"$f":"B120+1","v":150001},null,0.3,0,0,{"$f":"G120+1","v":150001},null,0.3,0,0,{"$f":"L120+1","v":150001},null,0.3,0,0,{"$f":"Q120+1","v":150001},null,0.3,0,0]
["Surcharge Limit",null,null,null,null,"Nil"]
["Fin. Year",null,{"$f":"F115","v":1999},null,"-",{"$f":"C123+1","v":2000}]
["Male",null,null,"SUR RATE","E.Cess","Female",null,null,"SUR RATE","E.Cess","Senior Citizen",null,null,"SUR RATE","E.Cess","Very Senior Citizen",null,null,"SUR RATE","E.Cess"]
["Not defined",null,null,null,null,"Not defined",null,null,null,null,"Not defined",null,null,null,null,"Not defined"]
[0,50000,0,0,0,0,50000,0,0,0,0,50000,0,0,0,0,50000,0,0,0]
[{"$f":"B126+1","v":50001},60000,0.1,0,0,{"$f":"G126+1","v":50001},60000,0.1,0,0,{"$f":"L126+1","v":50001},60000,0.1,0,0,{"$f":"Q126+1","v":50001},60000,0.1,0,0]
[{"$f":"B127+1","v":60001},150000,0.2,0.1,0,{"$f":"G127+1","v":60001},150000,0.2,0.1,0,{"$f":"L127+1","v":60001},150000,0.2,0.1,0,{"$f":"Q127+1","v":60001},150000,0.2,0.1,0]
[{"$f":"B128+1","v":150001},null,0.3,0.1,0,{"$f":"G128+1","v":150001},null,0.3,0.1,0,{"$f":"L128+1","v":150001},null,0.3,0.1,0,{"$f":"Q128+1","v":150001},null,0.3,0.1,0]
["Surcharge Limit",null,null,null,null,"10%,If Taxable Income is >60000"]
["Fin. Year",null,{"$f":"F123","v":2000},null,"-",{"$f":"C131+1","v":2001}]
["Male",null,null,"SUR RATE","E.Cess","Female",null,null,"SUR RATE","E.Cess","Senior Citizen",null,null,"SUR RATE","E.Cess","Very Senior Citizen",null,null,"SUR RATE","E.Cess"]
["(below 65 years)",null,null,null,null,"(below 65 years)",null,null,null,null,"(Above 65 years)",null,null,null,null,"Not defined"]
[0,50000,0,0,0,0,50000,0,0,0,0,50000,0,0,0,0,50000,0,0,0]
[{"$f":"B134+1","v":50001},60000,0.1,0,0,{"$f":"G134+1","v":50001},60000,0.1,0,0,{"$f":"L134+1","v":50001},60000,0.1,0,0,{"$f":"Q134+1","v":50001},60000,0.1,0,0]
[{"$f":"B135+1","v":60001},150000,0.2,0.12,0,{"$f":"G135+1","v":60001},150000,0.2,0.12,0,{"$f":"L135+1","v":60001},150000,0.2,0.12,0,{"$f":"Q135+1","v":60001},150000,0.2,0.12,0]
[{"$f":"B136+1","v":150001},null,0.3,0.17,0,{"$f":"G136+1","v":150001},null,0.3,0.17,0,{"$f":"L136+1","v":150001},null,0.3,0.17,0,{"$f":"Q136+1","v":150001},null,0.3,0.17,0]
["Surcharge Limit",null,null,null,null,"If Taxable Income is >60000 =12% &  >150000=17%"]
["Fin. Year",null,{"$f":"F131","v":2001},null,"-",{"$f":"C139+1","v":2002}]
["Male",null,null,"SUR RATE","E.Cess","Female",null,null,"SUR RATE","E.Cess","Senior Citizen",null,null,"SUR RATE","E.Cess","Very Senior Citizen",null,null,"SUR RATE","E.Cess"]
["(below 65 years)",null,null,null,null,"(below 65 years)",null,null,null,null,"(Above 65 years)",null,null,null,null,"Not defined"]
[0,50000,0,0,0,0,50000,0,0,0,0,50000,0,0,0,0,50000,0,0,0]
[{"$f":"B142+1","v":50001},60000,0.1,0,0,{"$f":"G142+1","v":50001},60000,0.1,0,0,{"$f":"L142+1","v":50001},60000,0.1,0,0,{"$f":"Q142+1","v":50001},60000,0.1,0,0]
[{"$f":"B143+1","v":60001},150000,0.2,0.02,0,{"$f":"G143+1","v":60001},150000,0.2,0.02,0,{"$f":"L143+1","v":60001},150000,0.2,0.1,0,{"$f":"Q143+1","v":60001},150000,0.2,0.02,0]
[{"$f":"B144+1","v":150001},null,0.3,0.02,0,{"$f":"G144+1","v":150001},null,0.3,0.02,0,{"$f":"L144+1","v":150001},null,0.3,0.1,0,{"$f":"Q144+1","v":150001},null,0.3,0.02,0]
["Surcharge Limit",null,null,null,null,"2%,If Taxable Income is >60000"]
["Fin. Year",null,{"$f":"F139","v":2002},null,"-",{"$f":"C147+1","v":2003}]
["Male",null,null,"SUR RATE","E.Cess","Female",null,null,"SUR RATE","E.Cess","Senior Citizen",null,null,"SUR RATE","E.Cess","Very Senior Citizen",null,null,"SUR RATE","E.Cess"]
["(below 65 years)",null,null,null,null,"(below 65 years)",null,null,null,null,"(Above 65 years)",null,null,null,null,"Not defined"]
[0,50000,0,0,0,0,50000,0,0,0,0,50000,0,0,0,0,50000,0,0,0]
[{"$f":"B150+1","v":50001},60000,0.1,0,0,{"$f":"G150+1","v":50001},60000,0.1,0,0,{"$f":"L150+1","v":50001},60000,0.1,0,0,{"$f":"Q150+1","v":50001},60000,0.1,0,0]
[{"$f":"B151+1","v":60001},150000,0.2,0.05,0,{"$f":"G151+1","v":60001},150000,0.2,0.05,0,{"$f":"L151+1","v":60001},150000,0.2,0.05,0,{"$f":"Q151+1","v":60001},150000,0.2,0.05,0]
[{"$f":"B152+1","v":150001},null,0.3,0.05,0,{"$f":"G152+1","v":150001},null,0.3,0.05,0,{"$f":"L152+1","v":150001},null,0.3,0.05,0,{"$f":"Q152+1","v":150001},null,0.3,0.05,0]
["Surcharge Limit",null,null,null,null,"5%,If Taxable Income is >60000"]
["Fin. Year",null,{"$f":"F147","v":2003},null,"-",{"$f":"C155+1","v":2004}]
["Male",null,null,"SUR RATE","E.Cess","Female",null,null,"SUR RATE","E.Cess","Senior Citizen",null,null,"SUR RATE","E.Cess","Very Senior Citizen",null,null,"SUR RATE","E.Cess"]
["(below 65 years)",null,null,null,null,"(below 65 years)",null,null,null,null,"(Above 65 years)",null,null,null,null,"Not defined"]
[0,50000,0,"10%,If Taxable Income is >850000",0,0,50000,0,"10%,If Taxable Income is >850000",0,0,50000,0,"10%,If Taxable Income is >850000",0,0,50000,0,"10%,If Taxable Income is >850000",0]
[{"$f":"B158+1","v":50001},60000,0.1,null,0,{"$f":"G158+1","v":50001},60000,0.1,null,0,{"$f":"L158+1","v":50001},60000,0.1,null,0,{"$f":"Q158+1","v":50001},60000,0.1,null,0]
[{"$f":"B159+1","v":60001},150000,0.2,null,0,{"$f":"G159+1","v":60001},150000,0.2,null,0,{"$f":"L159+1","v":60001},150000,0.2,null,0,{"$f":"Q159+1","v":60001},150000,0.2,null,0]
[{"$f":"B160+1","v":150001},null,0.3,null,0,{"$f":"G160+1","v":150001},null,0.3,null,0,{"$f":"L160+1","v":150001},null,0.3,null,0,{"$f":"Q160+1","v":150001},null,0.3,null,0]
["Surcharge Limit",null,null,null,null,"10%,If Taxable Income is >850000"]
["Fin. Year",null,{"$f":"F155","v":2004},null,"-",{"$f":"C163+1","v":2005}]
["Male",null,null,"SUR RATE","E.Cess","Female",null,null,"SUR RATE","E.Cess","Senior Citizen",null,null,"SUR RATE","E.Cess","Very Senior Citizen",null,null,"SUR RATE","E.Cess"]
["(below 65 years)",null,null,null,null,"(below 65 years)",null,null,null,null,"(Above 65 years)",null,null,null,null,"Not defined"]
[0,50000,0,"10%,If Taxable Income is >850000",0,0,50000,0,"10%,If Taxable Income is >850000",0,0,50000,0,"10%,If Taxable Income is >850000",0,0,50000,0,"10%,If Taxable Income is >850000",0]
[{"$f":"B166+1","v":50001},60000,0.1,null,0.02,{"$f":"G166+1","v":50001},60000,0.1,null,0.02,{"$f":"L166+1","v":50001},60000,0.1,null,0.02,{"$f":"Q166+1","v":50001},60000,0.1,null,0.02]
[{"$f":"B167+1","v":60001},150000,0.2,null,0.02,{"$f":"G167+1","v":60001},150000,0.2,null,0.02,{"$f":"L167+1","v":60001},150000,0.2,null,0.02,{"$f":"Q167+1","v":60001},150000,0.2,null,0.02]
[{"$f":"B168+1","v":150001},null,0.3,null,0.02,{"$f":"G168+1","v":150001},null,0.3,null,0.02,{"$f":"L168+1","v":150001},null,0.3,null,0.02,{"$f":"Q168+1","v":150001},null,0.3,null,0.02]
["Surcharge Limit",null,null,null,null,"10%,If Taxable Income is >850000"]
["Fin. Year",null,{"$f":"F163","v":2005},null,"-",{"$f":"C171+1","v":2006}]
["Male",null,null,"SUR RATE","E.Cess","Female",null,null,"SUR RATE","E.Cess","Senior Citizen",null,null,"SUR RATE","E.Cess","Very Senior Citizen",null,null,"SUR RATE","E.Cess"]
["(below 65 years)",null,null,null,null,"(below 65 years)",null,null,null,null,"(above 65 years)",null,null,null,null,"Not defined"]
[0,100000,0,"10%,If Taxable Income is >1000000",0,0,135000,0,"10%,If Taxable Income is >1000000",0,0,185000,0,"10%,If Taxable Income is >1000000",0,0,185000,0,"10%,If Taxable Income is >1000000",0]
[{"$f":"B174+1","v":100001},150000,0.1,null,0.02,{"$f":"G174+1","v":135001},150000,0.1,null,0.02,{"$f":"L174+1","v":185001},250000,0.2,null,0.02,{"$f":"Q174+1","v":185001},250000,0.2,null,0.02]
[{"$f":"B175+1","v":150001},250000,0.2,null,0.02,{"$f":"G175+1","v":150001},250000,0.2,null,0.02,{"$f":"L175+1","v":250001},null,0.3,null,0.02,{"$f":"Q175+1","v":250001},null,0.3,null,0.02]
[{"$f":"B176+1","v":250001},null,0.3,null,0.02,{"$f":"G176+1","v":250001},null,0.3,null,0.02,null,null,null,null,0.02]
["Surcharge Limit",null,null,null,null,"10%,If Taxable Income is >1000000"]
["Fin. Year",null,{"$f":"F171","v":2006},null,"-",{"$f":"C179+1","v":2007}]
["Male",null,null,"SUR RATE","E.Cess","Female",null,null,"SUR RATE","E.Cess","Senior Citizen",null,null,"SUR RATE","E.Cess","Very Senior Citizen",null,null,"SUR RATE","E.Cess"]
["(below 65 years)",null,null,null,null,"(below 65 years)",null,null,null,null,"(above 65 years)",null,null,null,null,"Not defined"]
[0,100000,0,"10%,If Taxable Income is >1000000",0,0,135000,0,"10%,If Taxable Income is >1000000",0,0,185000,0,"10%,If Taxable Income is >1000000",0,0,185000,0,"10%,If Taxable Income is >1000000",0]
[{"$f":"B182+1","v":100001},150000,0.1,null,0.02,{"$f":"G182+1","v":135001},150000,0.1,null,0.02,{"$f":"L182+1","v":185001},250000,0.2,null,0.02,{"$f":"Q182+1","v":185001},250000,0.2,null,0.02]
[{"$f":"B183+1","v":150001},250000,0.2,null,0.02,{"$f":"G183+1","v":150001},250000,0.2,null,0.02,{"$f":"L183+1","v":250001},null,0.3,null,0.02,{"$f":"Q183+1","v":250001},null,0.3,null,0.02]
[{"$f":"B184+1","v":250001},null,0.3,null,0.02,{"$f":"G184+1","v":250001},null,0.3,null,0.02,null,null,null,null,0.02]
["Surcharge Limit",null,null,null,null,"10%,If Taxable Income is >1000000"]
["Fin. Year",null,{"$f":"F179","v":2007},null,"-",{"$f":"C187+1","v":2008}]
["Male",null,null,"SUR RATE","E.Cess","Female",null,null,"SUR RATE","E.Cess","Senior Citizen",null,null,"SUR RATE","E.Cess","Very Senior Citizen",null,null,"SUR RATE","E.Cess"]
["(below 65 years)",null,null,null,null,"(below 65 years)",null,null,null,null,"(above 65 years)",null,null,null,null,"Not defined"]
[0,110000,0,"10%,If Taxable Income is >1000000",0,0,145000,0,"10%,If Taxable Income is >1000000",0,0,195000,0,"10%,If Taxable Income is >1000000",0,0,195000,0,"10%,If Taxable Income is >1000000",0]
[{"$f":"B190+1","v":110001},150000,0.1,null,0.03,{"$f":"G190+1","v":145001},150000,0.1,null,0.03,{"$f":"L190+1","v":195001},250000,0.2,null,0.03,{"$f":"Q190+1","v":195001},250000,0.2,null,0.03]
[{"$f":"B191+1","v":150001},250000,0.2,null,0.03,{"$f":"G191+1","v":150001},250000,0.2,null,0.03,{"$f":"L191+1","v":250001},null,0.3,null,0.03,{"$f":"Q191+1","v":250001},null,0.3,null,0.03]
[{"$f":"B192+1","v":250001},null,0.3,null,0.03,{"$f":"G192+1","v":250001},null,0.3,null,0.03,null,null,null,null,0.03]
["Surcharge Limit",null,null,null,null,"10%,If Taxable Income is >1000000"]
["Fin. Year",null,{"$f":"F187","v":2008},null,"-",{"$f":"C195+1","v":2009}]
["Male",null,null,"SUR RATE","E.Cess","Female",null,null,"SUR RATE","E.Cess","Senior Citizen",null,null,"SUR RATE","E.Cess","Very Senior Citizen",null,null,"SUR RATE","E.Cess"]
["(below 65 years)",null,null,null,null,"(below 65 years)",null,null,null,null,"(above 65 years)",null,null,null,null,"Not defined"]
[0,150000,0,"10%,If Taxable Income is >1000000",0,0,180000,0,"10%,If Taxable Income is >1000000",0,0,225000,0,"10%,If Taxable Income is >1000000",0,0,225000,0,"10%,If Taxable Income is >1000000",0]
[{"$f":"B198+1","v":150001},300000,0.1,null,0.03,{"$f":"G198+1","v":180001},300000,0.1,null,0.03,{"$f":"L198+1","v":225001},300000,0.1,null,0.03,{"$f":"Q198+1","v":225001},300000,0.1,null,0.03]
[{"$f":"B199+1","v":300001},500000,0.2,null,0.03,{"$f":"G199+1","v":300001},500000,0.2,null,0.03,{"$f":"L199+1","v":300001},500000,0.2,null,0.03,{"$f":"Q199+1","v":300001},500000,0.2,null,0.03]
[{"$f":"B200+1","v":500001},null,0.3,null,0.03,{"$f":"G200+1","v":500001},null,0.3,null,0.03,{"$f":"L200+1","v":500001},null,0.3,null,0.03,{"$f":"Q200+1","v":500001},null,0.3,null,0.03]
["Surcharge Limit",null,null,null,null,"10%,If Taxable Income is >1000000"]
["Fin. Year",null,{"$f":"F195","v":2009},null,"-",{"$f":"C203+1","v":2010}]
["Male",null,null,"SUR RATE","E.Cess","Female",null,null,"SUR RATE","E.Cess","Senior Citizen",null,null,"SUR RATE","E.Cess","Very Senior Citizen",null,null,"SUR RATE","E.Cess"]
["(below 65 years)",null,null,null,null,"(below 65 years)",null,null,null,null,"(above 65 years)",null,null,null,null,"Not defined"]
[0,160000,0,0,0,0,190000,0,0,0,0,240000,0,0,0,0,240000,0,0,0]
[{"$f":"B206+1","v":160001},300000,0.1,0,0.03,{"$f":"G206+1","v":190001},300000,0.1,0,0.03,{"$f":"L206+1","v":240001},300000,0.1,0,0.03,{"$f":"Q206+1","v":240001},300000,0.1,0,0.03]
[{"$f":"B207+1","v":300001},500000,0.2,0,0.03,{"$f":"G207+1","v":300001},500000,0.2,0,0.03,{"$f":"L207+1","v":300001},500000,0.2,0,0.03,{"$f":"Q207+1","v":300001},500000,0.2,0,0.03]
[{"$f":"B208+1","v":500001},null,0.3,0,0.03,{"$f":"G208+1","v":500001},null,0.3,0,0.03,{"$f":"L208+1","v":500001},null,0.3,0,0.03,{"$f":"Q208+1","v":500001},null,0.3,0,0.03]
["Surcharge Limit",null,null,null,null,"Nil"]
["Fin. Year",null,{"$f":"F203","v":2010},null,"-",{"$f":"C211+1","v":2011}]
["Male",null,null,"SUR RATE","E.Cess","Female",null,null,"SUR RATE","E.Cess","Senior Citizen",null,null,"SUR RATE","E.Cess","Very Senior Citizen",null,null,"SUR RATE","E.Cess"]
["(below 65 years)",null,null,null,null,"(below 65 years)",null,null,null,null,"(above 65 years)",null,null,null,null,"Not defined"]
[0,160000,0,0,0,0,190000,0,0,0,0,240000,0,0,0,0,240000,0,0,0]
[{"$f":"B214+1","v":160001},500000,0.1,0,0.03,{"$f":"G214+1","v":190001},500000,0.1,0,0.03,{"$f":"L214+1","v":240001},500000,0.1,0,0.03,{"$f":"Q214+1","v":240001},500000,0.1,0,0.03]
[{"$f":"B215+1","v":500001},800000,0.2,0,0.03,{"$f":"G215+1","v":500001},800000,0.2,0,0.03,{"$f":"L215+1","v":500001},800000,0.2,0,0.03,{"$f":"Q215+1","v":500001},800000,0.2,0,0.03]
[{"$f":"B216+1","v":800001},null,0.3,0,0.03,{"$f":"G216+1","v":800001},null,0.3,0,0.03,{"$f":"L216+1","v":800001},null,0.3,0,0.03,{"$f":"Q216+1","v":800001},null,0.3,0,0.03]
["Surcharge Limit",null,null,null,null,"Nil"]
["Fin. Year",null,{"$f":"F211","v":2011},null,"-",{"$f":"C219+1","v":2012}]
["Male",null,null,"SUR RATE","E.Cess","Female",null,null,"SUR RATE","E.Cess","Senior Citizen",null,null,"SUR RATE","E.Cess","Very Senior Citizen",null,null,"SUR RATE","E.Cess"]
["(below 60 years)",null,null,null,null,"(below 60 years)",null,null,null,null,"(>60,<80))",null,null,null,null,"(above 80 years)"]
[0,180000,0,0,0,0,190000,0,0,0,0,250000,0,0,0,0,500000,0,0,0]
[{"$f":"B222+1","v":180001},500000,0.1,0,0.03,{"$f":"G222+1","v":190001},500000,0.1,0,0.03,{"$f":"L222+1","v":250001},500000,0.1,0,0.03,{"$f":"Q222+1","v":500001},800000,0.2,0,0.03]
[{"$f":"B223+1","v":500001},800000,0.2,0,0.03,{"$f":"G223+1","v":500001},800000,0.2,0,0.03,{"$f":"L223+1","v":500001},800000,0.2,0,0.03,{"$f":"Q223+1","v":800001},null,0.3,0,0.03]
[{"$f":"B224+1","v":800001},null,0.3,0,0.03,{"$f":"G224+1","v":800001},null,0.3,0,0.03,{"$f":"L224+1","v":800001},null,0.3,0,0.03]
["Surcharge Limit",null,null,null,null,"Nil"]
["Fin. Year",null,{"$f":"F219","v":2012},null,"-",{"$f":"C227+1","v":2013}]
["Male",null,null,"SUR RATE","E.Cess","Female",null,null,"SUR RATE","E.Cess","Senior Citizen",null,null,"SUR RATE","E.Cess","Very Senior Citizen",null,null,"SUR RATE","E.Cess"]
["(below 65 years)",null,null,null,null,"(below 65 years)",null,null,null,null,"(above 65 years)",null,null,null,null,"(above 80 years)"]
[0,200000,0,0,0,0,200000,0,0,0,0,250000,0,0,0,0,500000,0,0,0]
[{"$f":"B230+1","v":200001},500000,0.1,0,0.03,{"$f":"G230+1","v":200001},500000,0.1,0,0.03,{"$f":"L230+1","v":250001},500000,0.1,0,0.03,{"$f":"Q230+1","v":500001},1000000,0.2,0,0.03]
[{"$f":"B231+1","v":500001},1000000,0.2,0,0.03,{"$f":"G231+1","v":500001},1000000,0.2,0,0.03,{"$f":"L231+1","v":500001},1000000,0.2,0,0.03,{"$f":"Q231+1","v":1000001},null,0.3,0,0.03]
[{"$f":"B232+1","v":1000001},null,0.3,0,0.03,{"$f":"G232+1","v":1000001},null,0.3,0,0.03,{"$f":"L232+1","v":1000001},null,0.3,0,0.03]
["Surcharge Limit",null,null,null,null,"Nil"]
["Fin. Year",null,{"$f":"F227","v":2013},null,"-",{"$f":"C235+1","v":2014}]
["Male",null,null,"SUR RATE","E.Cess","Female",null,null,"SUR RATE","E.Cess","Senior Citizen",null,null,"SUR RATE","E.Cess","Very Senior Citizen",null,null,"SUR RATE","E.Cess"]
["(below 60 years)",null,null,null,null,"(below 60 years)",null,null,null,null,"(>60,<80))",null,null,null,null,"(above 80 years)"]
[0,200000,0,"10%,If Taxable Income is >10000000",0,0,200000,0,"10%,If Taxable Income is >10000000",0,0,250000,0,"10%,If Taxable Income is >10000000",0,0,500000,0,"10%,If Taxable Income is >10000000",0]
[{"$f":"B238+1","v":200001},500000,0.1,null,0.03,{"$f":"G238+1","v":200001},500000,0.1,null,0.03,{"$f":"L238+1","v":250001},500000,0.1,null,0.03,{"$f":"Q238+1","v":500001},1000000,0.2,null,0.03]
[{"$f":"B239+1","v":500001},1000000,0.2,null,0.03,{"$f":"G239+1","v":500001},1000000,0.2,null,0.03,{"$f":"L239+1","v":500001},1000000,0.2,null,0.03,{"$f":"Q239+1","v":1000001},null,0.3,null,0.03]
[{"$f":"B240+1","v":1000001},null,0.3,null,0.03,{"$f":"G240+1","v":1000001},null,0.3,null,0.03,{"$f":"L240+1","v":1000001},null,0.3,null,0.03]
["Surcharge Limit",null,null,null,null,"10%,If Taxable Income is >10000000"]
["Fin. Year",null,{"$f":"F235","v":2014},null,"-",{"$f":"C243+1","v":2015}]
["Male",null,null,"SUR RATE","E.Cess","Female",null,null,"SUR RATE","E.Cess","Senior Citizen",null,null,"SUR RATE","E.Cess","Very Senior Citizen",null,null,"SUR RATE","E.Cess"]
["(below 60 years)",null,null,null,null,"(below 60 years)",null,null,null,null,"(>60,<80))",null,null,null,null,"(above 80 years)"]
[0,250000,0,"10%,If Taxable Income is >10000000",0,0,250000,0,"10%,If Taxable Income is >10000000",0,0,300000,0,"10%,If Taxable Income is >10000000",0,0,500000,0,"10%,If Taxable Income is >10000000",0]
[{"$f":"B246+1","v":250001},500000,0.1,null,0.03,{"$f":"G246+1","v":250001},500000,0.1,null,0.03,{"$f":"L246+1","v":300001},500000,0.1,null,0.03,{"$f":"Q246+1","v":500001},1000000,0.2,null,0.03]
[{"$f":"B247+1","v":500001},1000000,0.2,null,0.03,{"$f":"G247+1","v":500001},1000000,0.2,null,0.03,{"$f":"L247+1","v":500001},1000000,0.2,null,0.03,{"$f":"Q247+1","v":1000001},null,0.3,null,0.03]
[{"$f":"B248+1","v":1000001},null,0.3,null,0.03,{"$f":"G248+1","v":1000001},null,0.3,null,0.03,{"$f":"L248+1","v":1000001},null,0.3,null,0.03]
["Surcharge Limit",null,null,null,null,"10%,If Taxable Income is >10000000"]
["Fin. Year",null,{"$f":"F243","v":2015},null,"-",{"$f":"C251+1","v":2016}]
["Male",null,null,"SUR RATE","E.Cess","Female",null,null,"SUR RATE","E.Cess","Senior Citizen",null,null,"SUR RATE","E.Cess","Very Senior Citizen",null,null,"SUR RATE","E.Cess"]
["(below 60 years)",null,null,null,null,"(below 60 years)",null,null,null,null,"(>60,<80))",null,null,null,null,"(above 80 years)"]
[0,250000,0,"12%,If Taxable Income is >100000000",0,0,250000,0,"12%,If Taxable Income is >100000000",0,0,300000,0,"12%,If Taxable Income is >100000000",0,0,500000,0,"12%,If Taxable Income is >100000000",0]
[{"$f":"B254+1","v":250001},500000,0.1,null,0.03,{"$f":"G254+1","v":250001},500000,0.1,null,0.03,{"$f":"L254+1","v":300001},500000,0.1,null,0.03,{"$f":"Q254+1","v":500001},1000000,0.2,null,0.03]
[{"$f":"B255+1","v":500001},1000000,0.2,null,0.03,{"$f":"G255+1","v":500001},1000000,0.2,null,0.03,{"$f":"L255+1","v":500001},1000000,0.2,null,0.03,{"$f":"Q255+1","v":1000001},null,0.3,null,0.03]
[{"$f":"B256+1","v":1000001},null,0.3,null,0.03,{"$f":"G256+1","v":1000001},null,0.3,null,0.03,{"$f":"L256+1","v":1000001},null,0.3,null,0.03]
["Surcharge Limit",null,null,null,null,"12%,If Taxable Income is >10000000"]
["Fin. Year",null,{"$f":"F251","v":2016},null,"-",{"$f":"C259+1","v":2017}]
["Male",null,null,"SUR RATE","E.Cess","Female",null,null,"SUR RATE","E.Cess","Senior Citizen",null,null,"SUR RATE","E.Cess","Very Senior Citizen",null,null,"SUR RATE","E.Cess"]
["(below 60 years)",null,null,null,null,"(below 60 years)",null,null,null,null,"(>60,<80))",null,null,null,null,"(above 80 years)"]
[0,250000,0,"15%,If Taxable Income is >100000000",0,0,250000,0,"15%,If Taxable Income is >100000000",0,0,300000,0,"15%,If Taxable Income is >100000000",0,0,500000,0,"15%,If Taxable Income is >100000000",0]
[{"$f":"B262+1","v":250001},500000,0.1,null,0.03,{"$f":"G262+1","v":250001},500000,0.1,null,0.03,{"$f":"L262+1","v":300001},500000,0.1,null,0.03,{"$f":"Q262+1","v":500001},1000000,0.2,null,0.03]
[{"$f":"B263+1","v":500001},1000000,0.2,null,0.03,{"$f":"G263+1","v":500001},1000000,0.2,null,0.03,{"$f":"L263+1","v":500001},1000000,0.2,null,0.03,{"$f":"Q263+1","v":1000001},null,0.3,null,0.03]
[{"$f":"B264+1","v":1000001},null,0.3,null,0.03,{"$f":"G264+1","v":1000001},null,0.3,null,0.03,{"$f":"L264+1","v":1000001},null,0.3,null,0.03]
["Surcharge Limit",null,null,null,null,"15%,If Taxable Income is >10000000"]
["Fin. Year",null,{"$f":"F259","v":2017},null,"-",{"$f":"C267+1","v":2018}]
["Male",null,null,"SUR RATE","E.Cess","Female",null,null,"SUR RATE","E.Cess","Senior Citizen",null,null,"SUR RATE","E.Cess","Very Senior Citizen",null,null,"SUR RATE","E.Cess"]
["(below 60 years)",null,null,null,null,"(below 60 years)",null,null,null,null,"(>60,<80))",null,null,null,null,"(above 80 years)"]
[0,250000,0,"See Sur. Limit",0,0,250000,0,"See Sur. Limit",0,0,300000,0,"See Sur. Limit",0,0,500000,0,"See Sur. Limit",0]
[{"$f":"B270+1","v":250001},500000,0.05,null,0.03,{"$f":"G270+1","v":250001},500000,0.05,null,0.03,{"$f":"L270+1","v":300001},500000,0.05,null,0.03,{"$f":"Q270+1","v":500001},1000000,0.2,null,0.03]
[{"$f":"B271+1","v":500001},1000000,0.2,null,0.03,{"$f":"G271+1","v":500001},1000000,0.2,null,0.03,{"$f":"L271+1","v":500001},1000000,0.2,null,0.03,{"$f":"Q271+1","v":1000001},null,0.3,null,0.03]
[{"$f":"B272+1","v":1000001},null,0.3,null,0.03,{"$f":"G272+1","v":1000001},null,0.3,null,0.03,{"$f":"L272+1","v":1000001},null,0.3,null,0.03]
["Surcharge Limit",null,null,null,null,"10%, if Taxable Income >5000000 & upto 10000000,15%,If Taxable Income is >10000000"]
["Fin. Year",null,{"$f":"F267","v":2018},null,"-",{"$f":"C275+1","v":2019}]
["Male",null,null,"SUR RATE","Cess","Female",null,null,"SUR RATE","Cess","Senior Citizen",null,null,"SUR RATE","Cess","Very Senior Citizen",null,null,"SUR RATE","Cess"]
["(below 60 years)",null,null,null,null,"(below 60 years)",null,null,null,null,"(>60,<80))",null,null,null,null,"(above 80 years)"]
[0,250000,0,"See Sur. Limit",0,0,250000,0,"See Sur. Limit",0,0,300000,0,"See Sur. Limit",0,0,500000,0,"See Sur. Limit",0]
[{"$f":"B278+1","v":250001},500000,0.05,null,0.04,{"$f":"G278+1","v":250001},500000,0.05,null,0.04,{"$f":"L278+1","v":300001},500000,0.05,null,0.04,{"$f":"Q278+1","v":500001},1000000,0.2,null,0.04]
[{"$f":"B279+1","v":500001},1000000,0.2,null,0.04,{"$f":"G279+1","v":500001},1000000,0.2,null,0.04,{"$f":"L279+1","v":500001},1000000,0.2,null,0.04,{"$f":"Q279+1","v":1000001},null,0.3,null,0.04]
[{"$f":"B280+1","v":1000001},null,0.3,null,0.04,{"$f":"G280+1","v":1000001},null,0.3,null,0.04,{"$f":"L280+1","v":1000001},null,0.3,null,0.04]
["Surcharge Limit",null,null,null,null,"10%, if Taxable Income >5000000 & upto 10000000,15%,If Taxable Income is >10000000"]
["Fin. Year",null,{"$f":"F275","v":2019},null,"-",{"$f":"C283+1","v":2020}]
["Male",null,null,"SUR RATE","Cess","Female",null,null,"SUR RATE","Cess","Senior Citizen",null,null,"SUR RATE","Cess","Very Senior Citizen",null,null,"SUR RATE","Cess"]
["(below 60 years)",null,null,null,null,"(below 60 years)",null,null,null,null,"(>60,<80))",null,null,null,null,"(above 80 years)"]
[0,250000,0,"See Sur. Limit",0,0,250000,0,"See Sur. Limit",0,0,300000,0,"See Sur. Limit",0,0,500000,0,"See Sur. Limit",0]
[{"$f":"B286+1","v":250001},500000,0.05,null,0.04,{"$f":"G286+1","v":250001},500000,0.05,null,0.04,{"$f":"L286+1","v":300001},500000,0.05,null,0.04,{"$f":"Q286+1","v":500001},1000000,0.2,null,0.04]
[{"$f":"B287+1","v":500001},1000000,0.2,null,0.04,{"$f":"G287+1","v":500001},1000000,0.2,null,0.04,{"$f":"L287+1","v":500001},1000000,0.2,null,0.04,{"$f":"Q287+1","v":1000001},null,0.3,null,0.04]
[{"$f":"B288+1","v":1000001},null,0.3,null,0.04,{"$f":"G288+1","v":1000001},null,0.3,null,0.04,{"$f":"L288+1","v":1000001},null,0.3,null,0.04]
["Surcharge Limit",null,null,null,null,"10%, if Taxable Income >5000000 & upto 10000000,15% -If Taxable Income is >10000000 & upto 20000000,25% ,if Taxable Income >20000000 & upto 50000000,and 37%, if Taxable income >50000000"]
["Fin. Year",null,{"$f":"F283","v":2020},null,"-",{"$f":"C291+1","v":2021},"Tax rate for F.Y. 2020-21 (under \"Existing Option\")"]
["Male",null,null,"SUR RATE","Cess","Female",null,null,"SUR RATE","Cess","Senior Citizen",null,null,"SUR RATE","Cess","Very Senior Citizen",null,null,"SUR RATE","Cess"]
["(below 60 years)",null,null,null,null,"(below 60 years)",null,null,null,null,"(>60,<80))",null,null,null,null,"(above 80 years)"]
[0,250000,0,"See Sur. Limit",0,0,250000,0,"See Sur. Limit",0,0,300000,0,"See Sur. Limit",0,0,500000,0,"See Sur. Limit",0]
[{"$f":"B294+1","v":250001},500000,0.05,null,0.04,{"$f":"G294+1","v":250001},500000,0.05,null,0.04,{"$f":"L294+1","v":300001},500000,0.05,null,0.04,{"$f":"Q294+1","v":500001},1000000,0.2,null,0.04]
[{"$f":"B295+1","v":500001},1000000,0.2,null,0.04,{"$f":"G295+1","v":500001},1000000,0.2,null,0.04,{"$f":"L295+1","v":500001},1000000,0.2,null,0.04,{"$f":"Q295+1","v":1000001},null,0.3,null,0.04]
[{"$f":"B296+1","v":1000001},null,0.3,null,0.04,{"$f":"G296+1","v":1000001},null,0.3,null,0.04,{"$f":"L296+1","v":1000001},null,0.3,null,0.04]
["Surcharge Limit",null,null,null,null,"10%, if Taxable Income >5000000 & upto 10000000,15% -If Taxable Income is >10000000 & upto 20000000,25% ,if Taxable Income >20000000 & upto 50000000,and 37%, if Taxable income >50000000"]
["Fin. Year",null,2020,null,"-",{"$f":"C299+1","v":2021},"Tax rate for F.Y. 2020-21 (under \"New option u/s 115BAC\")-For Citizens of all Age"]
["Male",null,null,"SUR RATE","Cess","Female",null,null,"SUR RATE","Cess","Senior Citizen",null,null,"SUR RATE","Cess","Very Senior Citizen",null,null,"SUR RATE","Cess"]
["(below 60 years)",null,null,null,null,"(below 60 years)",null,null,null,null,"(>60,<80))",null,null,null,null,"(above 80 years)"]
[0,250000,0,"See Sur. Limit",0,0,250000,0,"See Sur. Limit",0,0,250000,0,"See Sur. Limit",0,0,250000,0,"See Sur. Limit",0]
[{"$f":"B302+1","v":250001},500000,0.05,null,0.04,{"$f":"G302+1","v":250001},500000,0.05,null,0.04,{"$f":"L302+1","v":250001},500000,0.05,null,0.04,{"$f":"Q302+1","v":250001},500000,0.05,null,0.04]
[{"$f":"B303+1","v":500001},750000,0.1,null,0.04,{"$f":"G303+1","v":500001},750000,0.1,null,0.04,{"$f":"L303+1","v":500001},750000,0.1,null,0.04,{"$f":"Q303+1","v":500001},750000,0.1,null,0.04]
[{"$f":"B304+1","v":750001},1000000,0.15,null,0.04,{"$f":"G304+1","v":750001},1000000,0.15,null,0.04,{"$f":"L304+1","v":750001},1000000,0.15,null,0.04,{"$f":"Q304+1","v":750001},1000000,0.15,null,0.04]
[{"$f":"B305+1","v":1000001},1250000,0.2,null,0.04,{"$f":"G305+1","v":1000001},1250000,0.2,null,0.04,{"$f":"L305+1","v":1000001},1250000,0.2,null,0.04,{"$f":"Q305+1","v":1000001},1250000,0.2,null,0.04]
[1250001,1500000,0.25,null,0.04,1250001,1500000,0.25,null,0.04,1250001,1500000,0.25,null,0.04,1250001,1500000,0.25,null,0.04]
[1500001,null,0.3,null,0.04,1500001,null,0.3,null,0.04,1500001,null,0.3,null,0.04,1500001,null,0.3,null,0.04]
["Surcharge Limit",null,null,null,null,"10%, if Taxable Income >5000000 & upto 10000000,15% -If Taxable Income is >10000000 & upto 20000000,25% ,if Taxable Income >20000000 & upto 50000000,and 37%, if Taxable income >50000000"]
["Fin. Year",null,2021,null,"-",{"$f":"C310+1","v":2022},"Tax rate for F.Y. 2021-22 (under \"Existing Option\")"]
["Male",null,null,"SUR RATE","Cess","Female",null,null,"SUR RATE","Cess","Senior Citizen",null,null,"SUR RATE","Cess","Very Senior Citizen",null,null,"SUR RATE","Cess"]
["(below 60 years)",null,null,null,null,"(below 60 years)",null,null,null,null,"(>60,<80))",null,null,null,null,"(above 80 years)"]
[0,250000,0,"See Sur. Limit",0,0,250000,0,"See Sur. Limit",0,0,300000,0,"See Sur. Limit",0,0,500000,0,"See Sur. Limit",0]
[{"$f":"B313+1","v":250001},500000,0.05,null,0.04,{"$f":"G313+1","v":250001},500000,0.05,null,0.04,{"$f":"L313+1","v":300001},500000,0.05,null,0.04,{"$f":"Q313+1","v":500001},1000000,0.2,null,0.04]
[{"$f":"B314+1","v":500001},1000000,0.2,null,0.04,{"$f":"G314+1","v":500001},1000000,0.2,null,0.04,{"$f":"L314+1","v":500001},1000000,0.2,null,0.04,{"$f":"Q314+1","v":1000001},null,0.3,null,0.04]
[{"$f":"B315+1","v":1000001},null,0.3,null,0.04,{"$f":"G315+1","v":1000001},null,0.3,null,0.04,{"$f":"L315+1","v":1000001},null,0.3,null,0.04]
["Surcharge Limit",null,null,null,null,"10%, if Taxable Income >5000000 & upto 10000000,15% -If Taxable Income is >10000000 & upto 20000000,25% ,if Taxable Income >20000000 & upto 50000000,and 37%, if Taxable income >50000000"]
["Fin. Year",null,2021,null,"-",{"$f":"C318+1","v":2022},"Tax rate for F.Y. 2021-22 (under \"New option u/s 115BAC\")-For Citizens of all Age"]
["Male",null,null,"SUR RATE","Cess","Female",null,null,"SUR RATE","Cess","Senior Citizen",null,null,"SUR RATE","Cess","Very Senior Citizen",null,null,"SUR RATE","Cess"]
["(below 60 years)",null,null,null,null,"(below 60 years)",null,null,null,null,"(>60,<80))",null,null,null,null,"(above 80 years)"]
[0,250000,0,"See Sur. Limit",0,0,250000,0,"See Sur. Limit",0,0,250000,0,"See Sur. Limit",0,0,250000,0,"See Sur. Limit",0]
[{"$f":"B321+1","v":250001},500000,0.05,null,0.04,{"$f":"G321+1","v":250001},500000,0.05,null,0.04,{"$f":"L321+1","v":250001},500000,0.05,null,0.04,{"$f":"Q321+1","v":250001},500000,0.05,null,0.04]
[{"$f":"B322+1","v":500001},750000,0.1,null,0.04,{"$f":"G322+1","v":500001},750000,0.1,null,0.04,{"$f":"L322+1","v":500001},750000,0.1,null,0.04,{"$f":"Q322+1","v":500001},750000,0.1,null,0.04]
[{"$f":"B323+1","v":750001},1000000,0.15,null,0.04,{"$f":"G323+1","v":750001},1000000,0.15,null,0.04,{"$f":"L323+1","v":750001},1000000,0.15,null,0.04,{"$f":"Q323+1","v":750001},1000000,0.15,null,0.04]
[{"$f":"B324+1","v":1000001},1250000,0.2,null,0.04,{"$f":"G324+1","v":1000001},1250000,0.2,null,0.04,{"$f":"L324+1","v":1000001},1250000,0.2,null,0.04,{"$f":"Q324+1","v":1000001},1250000,0.2,null,0.04]
[1250001,1500000,0.25,null,0.04,1250001,1500000,0.25,null,0.04,1250001,1500000,0.25,null,0.04,1250001,1500000,0.25,null,0.04]
[1500001,null,0.3,null,0.04,1500001,null,0.3,null,0.04,1500001,null,0.3,null,0.04,1500001,null,0.3,null,0.04]
["Surcharge Limit",null,null,null,null,"10%, if Taxable Income >5000000 & upto 10000000,15% -If Taxable Income is >10000000 & upto 20000000,25% ,if Taxable Income >20000000 & upto 50000000,and 37%, if Taxable income >50000000"]
["Fin. Year",null,2022,null,"-",{"$f":"C329+1","v":2023},"Tax rate for F.Y. 2022-23 (under \"Existing Option\")"]
["Male",null,null,"SUR RATE","Cess","Female",null,null,"SUR RATE","Cess","Senior Citizen",null,null,"SUR RATE","Cess","Very Senior Citizen",null,null,"SUR RATE","Cess"]
["(below 60 years)",null,null,null,null,"(below 60 years)",null,null,null,null,"(>60,<80))",null,null,null,null,"(above 80 years)"]
[0,250000,0,"See Sur. Limit",0,0,250000,0,"See Sur. Limit",0,0,300000,0,"See Sur. Limit",0,0,500000,0,"See Sur. Limit",0]
[{"$f":"B332+1","v":250001},500000,0.05,null,0.04,{"$f":"G332+1","v":250001},500000,0.05,null,0.04,{"$f":"L332+1","v":300001},500000,0.05,null,0.04,{"$f":"Q332+1","v":500001},1000000,0.2,null,0.04]
[{"$f":"B333+1","v":500001},1000000,0.2,null,0.04,{"$f":"G333+1","v":500001},1000000,0.2,null,0.04,{"$f":"L333+1","v":500001},1000000,0.2,null,0.04,{"$f":"Q333+1","v":1000001},null,0.3,null,0.04]
[{"$f":"B334+1","v":1000001},null,0.3,null,0.04,{"$f":"G334+1","v":1000001},null,0.3,null,0.04,{"$f":"L334+1","v":1000001},null,0.3,null,0.04]
["Surcharge Limit",null,null,null,null,"10%, if Taxable Income >5000000 & upto 10000000,15% -If Taxable Income is >10000000 & upto 20000000,25% ,if Taxable Income >20000000 & upto 50000000,and 37%, if Taxable income >50000000"]
["Fin. Year",null,2022,null,"-",{"$f":"C337+1","v":2023},"Tax rate for F.Y. 2022-23 (under \"New option u/s 115BAC\")-For Citizens of all Age"]
["Male",null,null,"SUR RATE","Cess","Female",null,null,"SUR RATE","Cess","Senior Citizen",null,null,"SUR RATE","Cess","Very Senior Citizen",null,null,"SUR RATE","Cess"]
["(below 60 years)",null,null,null,null,"(below 60 years)",null,null,null,null,"(>60,<80))",null,null,null,null,"(above 80 years)"]
[0,250000,0,"See Sur. Limit",0,0,250000,0,"See Sur. Limit",0,0,250000,0,"See Sur. Limit",0,0,250000,0,"See Sur. Limit",0]
[{"$f":"B340+1","v":250001},500000,0.05,null,0.04,{"$f":"G340+1","v":250001},500000,0.05,null,0.04,{"$f":"L340+1","v":250001},500000,0.05,null,0.04,{"$f":"Q340+1","v":250001},500000,0.05,null,0.04]
[{"$f":"B341+1","v":500001},750000,0.1,null,0.04,{"$f":"G341+1","v":500001},750000,0.1,null,0.04,{"$f":"L341+1","v":500001},750000,0.1,null,0.04,{"$f":"Q341+1","v":500001},750000,0.1,null,0.04]
[{"$f":"B342+1","v":750001},1000000,0.15,null,0.04,{"$f":"G342+1","v":750001},1000000,0.15,null,0.04,{"$f":"L342+1","v":750001},1000000,0.15,null,0.04,{"$f":"Q342+1","v":750001},1000000,0.15,null,0.04]
[{"$f":"B343+1","v":1000001},1250000,0.2,null,0.04,{"$f":"G343+1","v":1000001},1250000,0.2,null,0.04,{"$f":"L343+1","v":1000001},1250000,0.2,null,0.04,{"$f":"Q343+1","v":1000001},1250000,0.2,null,0.04]
[1250001,1500000,0.25,null,0.04,1250001,1500000,0.25,null,0.04,1250001,1500000,0.25,null,0.04,1250001,1500000,0.25,null,0.04]
[1500001,null,0.3,null,0.04,1500001,null,0.3,null,0.04,1500001,null,0.3,null,0.04,1500001,null,0.3,null,0.04]
["Surcharge Limit",null,null,null,null,"10%, if Taxable Income >5000000 & upto 10000000,15% -If Taxable Income is >10000000 & upto 20000000,25% ,if Taxable Income >20000000 & upto 50000000,and 37%, if Taxable income >50000000"]
["Fin. Year",null,2023,null,"-",{"$f":"C348+1","v":2024},"Tax rate for F.Y. 2022-23 (under \"Existing Option\")"]
["Male",null,null,"SUR RATE","Cess","Female",null,null,"SUR RATE","Cess","Senior Citizen",null,null,"SUR RATE","Cess","Very Senior Citizen",null,null,"SUR RATE","Cess"]
["(below 60 years)",null,null,null,null,"(below 60 years)",null,null,null,null,"(>60,<80))",null,null,null,null,"(above 80 years)"]
[0,250000,0,"See Sur. Limit",0,0,250000,0,"See Sur. Limit",0,0,300000,0,"See Sur. Limit",0,0,500000,0,"See Sur. Limit",0]
[{"$f":"B351+1","v":250001},500000,0.05,null,0.04,{"$f":"G351+1","v":250001},500000,0.05,null,0.04,{"$f":"L351+1","v":300001},500000,0.05,null,0.04,{"$f":"Q351+1","v":500001},1000000,0.2,null,0.04]
[{"$f":"B352+1","v":500001},1000000,0.2,null,0.04,{"$f":"G352+1","v":500001},1000000,0.2,null,0.04,{"$f":"L352+1","v":500001},1000000,0.2,null,0.04,{"$f":"Q352+1","v":1000001},null,0.3,null,0.04]
[{"$f":"B353+1","v":1000001},null,0.3,null,0.04,{"$f":"G353+1","v":1000001},null,0.3,null,0.04,{"$f":"L353+1","v":1000001},null,0.3,null,0.04]
["Surcharge Limit",null,null,null,null,"10%, if Taxable Income >5000000 & upto 10000000,15% -If Taxable Income is >10000000 & upto 20000000,25% ,if Taxable Income >20000000 & upto 50000000,and 37%, if Taxable income >50000000"]
["Fin. Year",null,2023,null,"-",{"$f":"C356+1","v":2024},"Tax rate for F.Y. 2023-24 (under \"New option u/s 115BAC\")-For Citizens of all Age"]
["Male",null,null,"SUR RATE","Cess","Female",null,null,"SUR RATE","Cess","Senior Citizen",null,null,"SUR RATE","Cess","Very Senior Citizen",null,null,"SUR RATE","Cess"]
["(below 60 years)",null,null,null,null,"(below 60 years)",null,null,null,null,"(>60,<80))",null,null,null,null,"(above 80 years)"]
[0,300000,0,"See Sur. Limit",0,0,300000,0,"See Sur. Limit",0,0,300000,0,"See Sur. Limit",0,0,300000,0,"See Sur. Limit",0]
[{"$f":"B359+1","v":300001},600000,0.05,null,0.04,{"$f":"G359+1","v":300001},600000,0.05,null,0.04,{"$f":"L359+1","v":300001},600000,0.05,null,0.04,{"$f":"Q359+1","v":300001},600000,0.05,null,0.04]
[{"$f":"B360+1","v":600001},900000,0.1,null,0.04,{"$f":"G360+1","v":600001},900000,0.1,null,0.04,{"$f":"L360+1","v":600001},900000,0.1,null,0.04,{"$f":"Q360+1","v":600001},900000,0.1,null,0.04]
[{"$f":"B361+1","v":900001},1200000,0.15,null,0.04,{"$f":"G361+1","v":900001},1200000,0.15,null,0.04,{"$f":"L361+1","v":900001},1200000,0.15,null,0.04,{"$f":"Q361+1","v":900001},1200000,0.15,null,0.04]
[{"$f":"B362+1","v":1200001},1500000,0.2,null,0.04,{"$f":"G362+1","v":1200001},1500000,0.2,null,0.04,{"$f":"L362+1","v":1200001},1500000,0.2,null,0.04,{"$f":"Q362+1","v":1200001},1500000,0.2,null,0.04]
[{"$f":"B363+1","v":1500001},null,0.3,null,0.04,{"$f":"G363+1","v":1500001},null,0.3,null,0.04,{"$f":"L363+1","v":1500001},null,0.3,null,0.04,{"$f":"Q363+1","v":1500001},null,0.3,null,0.04]
["Surcharge Limit",null,null,null,null,"If Taxable Income is >5000000  to 10000000=10%, & > 10000000 to 20000000=15%, & >20000000 =25%"]
[null,"Use",null,"https://rajsevak.com/pravesh-kumar-sharma/",null,null,null,null,null,null," for further updation/new files regarding taxations matter and much more…",null,null,null,null,null,null,null,"Back",null,null,"Home"]
[null,875150]
["Male",null,null,"SUR RATE","Cess"]
["(below 60 years)",null,null,null,null,"Differential Rate"]
[0,250000,0,0,0,null,{"$f":"SUMPRODUCT(--($B$367>(B370:B372)), ($B$367-(B370:B372)), (F371:F373))","v":87530}]
[{"$f":"B370+1","v":250001},500000,0.05,0,0.04,{"$f":"C371-C370","v":0.05}]
[{"$f":"B371+1","v":500001},1000000,0.2,0,0.04,{"$f":"C372-C371","v":0.15000000000000002}]
[{"$f":"B372+1","v":1000001},null,0.3,0.15,0.04,{"$f":"C373-C372","v":9.9999999999999978E-2}]
[null,null,{"$f":"VLOOKUP($B$367,A370:C373,3)","v":0.2},{"$f":"VLOOKUP($B$367,B370:D373,3)","v":0},0.04]

{"sheet":"Intrest 234","index":41,"n_rows":51,"n_cols":15,"rows_kept":51,"cut":false,"hidden":false,"merged":[[0,0,0,12],[10,0,10,2],[12,3,12,4],[11,3,11,4],[11,0,11,2],[12,0,12,2],[10,3,10,4],[9,0,9,4],[9,5,9,10],[7,4,8,4],[6,0,6,2],[50,0,53,14],[18,0,18,14],[14,3,14,4],[39,0,39,14],[43,0,43,14],[40,0,42,14],[33,0,33,14],[34,0,38,14],[16,7,16,8],[14,9,14,10],[49,0,49,14],[44,0,48,14],[14,5,14,8],[17,0,17,14],[16,0,16,1],[19,0,19,14],[0,13,0,14],[1,0,1,14],[2,0,3,14],[4,0,4,14],[8,13,8,14],[5,0,5,1],[8,0,8,2],[5,2,5,3],[7,0,7,2],[5,4,6,4],[6,5,6,12],[7,5,7,12],[5,5,5,6],[5,7,5,8],[5,9,5,12],[5,13,5,14],[16,2,16,6],[14,0,14,2],[15,0,15,14],[16,9,16,14],[11,5,11,8],[13,0,13,2],[14,11,14,13],[13,5,13,8],[13,9,13,10],[13,11,13,13],[13,3,13,4],[6,13,6,14],[12,5,12,8],[12,11,12,13],[11,11,11,13],[10,9,10,10],[9,11,9,14],[8,5,8,12],[7,13,7,14],[12,9,12,10],[11,9,11,10],[10,5,10,8],[10,11,10,14],[32,1,32,14],[20,1,28,14],[29,1,29,14],[20,0,28,0],[30,1,31,14],[30,0,31,0]]}
["Calculate_Find_out_important_information_result_relating_to_Tax_matter",null,null,null,null,null,null,null,null,null,null,null,null,"Home"]
["Brief contents of section 234A-234D and its calculation"]
["The Income Tax Act provides for charging of interest for non- payment/short payment/deferment in \npayment of advance tax which is calculated as below:"]
[]
["Details Required"]
["Status",null,"Non Company",null,"For 234 A","Select Fin. Year",null,"2023-24",null,"Due Date (last date of selected F.Year)",null,null,null,{"$f":"'Table for challan'!$J$86","v":"31-Mar-2024"}]
["Is 234A applicable",null,null,"Yes",null,"Due Date of Filing the Return",null,null,null,null,null,null,null,"2023-07-31"]
["Is 234B applicable",null,null,"Yes","For 234B & 234 C","Date of filing the Return / Date completion of assessment U/s 144",null,null,null,null,null,null,null,"2023-08-12"]
["Is 234C applicable",null,null,"Yes",null,"Date of Determination of Income U/s 143(1)",null,null,null,null,null,null,null,"2023-08-12"]
["Advance Tax Deposite Details",null,null,null,null,"COMPUTATION",null,null,null,null,null,"Date of Determination of Income U/s 143(1)"]
[{"$f":"CONCATENATE(\"On or Before 15 June\",\"  \",$H$6)","v":"On or Before 15 June  2023-24"},null,null,0,null,"Total Tax on Gross Income",null,null,null,6914154,null,"Interest Payable"]
[{"$f":"CONCATENATE(\"On or Before 15 Sept.\",\"  \",$H$6)","v":"On or Before 15 Sept.  2023-24"},null,null,0,null,"Advance Tax Paid",null,null,null,0,null,"Under Sec. 234 A",null,null,{"$f":"IF(D7=\"Yes\",'Table for challan'!C69,0)","v":69141}]
[{"$f":"CONCATENATE(\"On or Before 15 Dec.\",\"  \",$H$6)","v":"On or Before 15 Dec.  2023-24"},null,null,0,null,"Tax Deducted at Source (TDS)",null,null,null,0,null,"Under Sec. 234 B",null,null,{"$f":"IF(D8=\"Yes\",'Table for challan'!C85,0)","v":0}]
[{"$f":"CONCATENATE(\"On or Before 15 March\",\"  \",$H$6)","v":"On or Before 15 March  2023-24"},null,null,0,null,"Relief U/s 90, 90A, 91",null,null,null,0,null,"Under Sec. 234 C ",null,null,{"$f":"IF(D9=\"Yes\",IF(C6=\"Company\",'Table for challan'!$J$60,'Table for challan'!$J$67),0)","v":255819}]
["Total",null,null,{"$f":"SUM(D11:E14)","v":0},null,"MVAT Credit u/s 115JAA",null,null,null,0,null,"Total",null,null,{"$f":"SUM(O12:O14)","v":324960}]
["In summary"]
["Select section",null,"Calculation of Interest Under Section 234B",null,null,null,null,"Purpose ",null,{"$f":"'Table for challan'!H76","v":"For default in payment of advance tax"}]
["No Advance Tax Liability if Tax payable is less than Rs. 10000  (u/s 234C)"]
["Key feature/information relating to intrest u/s 234A-234D"]
["Basic"]
["A ","The Direct Tax Laws (Amendment) Act, 1987 inserted new sections 234A, 234B and 234C in the Income-tax Act from assessment year 1989-90 to provide for penal interest at higher rates for the defaults in late furnishing of the return of income, defaults in payment of advance tax and for deferment of advance tax respectively and omitted separate penalty provisions for these defaults. The interest payable under these sections was mandatory and there was no provision for reduction or waiver of the penal interest, as was provided specifically in this behalf prior to 1989. As a result, several taxpayers faced unintended hardships in certain circumstances."]
[]
[]
[]
[]
[]
[]
[]
[]
["B","To calculating interest on short fall/non-payment/ deferment of advance tax ignore any fraction of Rs.100."]
["C"," If there is shortfall of tax by under estimate of any capital gains tax or winning from lotteries, crossword puzzles, races etc. then no interest u/s 234C will be leviable."]
[]
["D ","Senior citizens (Over 60 Years) need not to pay advance tax if not having any business income. (w.e.f.1-4-2012)."]
["INTEREST U/S 234A:"]
["* Interest under section 234A is levied on the amount of tax as determined under section 143(1) and where regular assessment is made, the tax on total income as determined under such regular assessment as reduced by advance tax, tax deducted/collected at source, relief claimed under various sections like sections 90/90A/91 and tax credit claimed under section 115JAA/115JD.  * Interest under section 234A is levied for delay in filing the return of income. Interest is\nlevied at 1% per month or part of a month. The nature of interest is simple interest\n"]
[]
[]
[]
[]
["INTEREST U/S 234B:"]
["For short fall in payment of advance tax by more than 10%, simple interest @ 1% per month or part thereof is chargeable from 1st April of the assessment year to the date of processing u/s 143(1) or to the date of completion of regular assessment, on the tax as determined u/s 143(1) or on regular assessment less advance tax paid/ TDS or tax reliefs, if any, under Double Tax Avoidance Agreements with foreign countries."]
[]
[]
["INTEREST U/S 234C:"]
["For deferment of advance tax. If advance tax paid by 15th September is less than 30% of advance tax payable, simple interest @ 1% is payable for three months on tax determined on returned income as reduced by TDS/TCS/Amount of advance tax already paid or tax relief, if any, under Double Tax Avoidance Agreement with forgiving contribution. Similarly, if amount of tax paid on or before 15th December is less than 60% of tax due on returned income, interest @ 1% per month is to be charged for 3 months on the amount stated as above. Again, if the advance tax paid by 15th March is less than tax due on returned income, interest @ 1% per month on the shortfall is to be charged for one month."]
[]
[]
[]
[]
["INTEREST U/S 234D:"]
["Interest @ 0.5% is levied under this Section when any refund is granted to the assessee u/s 143(1) and on regular assessment it is found that either no refund is due or the amount already refunded exceeds the refund determined on regular assessment. The said interest is levied @ 0.5% on the whole or excess amount so refunded for every month or part thereof from the date of grant of refund to the date of such regular assessment"]

{"sheet":"Table for challan","index":42,"n_rows":151,"n_cols":68,"rows_kept":151,"cut":false,"hidden":true,"merged":[[98,0,98,1],[83,0,83,1],[92,0,92,1],[91,0,91,1],[88,0,88,1],[96,0,96,1],[92,50,92,51],[72,49,72,58],[69,54,70,55],[78,0,78,1],[75,0,75,2],[92,52,92,53],[74,4,74,6],[75,7,75,9],[75,4,75,6],[74,7,74,9],[103,56,104,56],[103,54,104,55],[107,54,108,55],[114,50,114,55],[105,54,106,55],[105,56,106,56],[95,54,96,55],[95,56,96,56],[97,54,98,55],[97,56,98,56],[99,54,100,55],[101,56,102,56],[107,56,108,56],[47,13,47,15],[72,4,72,6],[73,0,73,1],[66,4,66,8],[72,7,72,9],[76,0,76,1],[77,0,77,1],[63,56,64,56],[97,0,97,1],[79,0,79,1],[89,0,89,1],[90,0,90,1],[87,0,87,2],[93,0,93,1],[94,0,94,1],[95,0,95,1],[73,7,73,9],[65,56,66,56],[71,7,71,9],[71,4,71,6],[71,0,71,1],[72,0,72,1],[73,4,73,6],[67,54,68,55],[62,0,62,1],[85,0,86,2],[74,0,74,1],[56,0,56,1],[81,0,81,1],[82,0,82,1],[80,0,80,1],[66,0,66,1],[67,0,67,1],[68,0,68,1],[7,61,7,62],[67,56,68,56],[22,56,22,57],[63,54,64,55],[69,56,70,56],[0,0,0,6],[59,56,60,56],[61,56,62,56],[27,55,27,59],[29,55,29,59],[24,56,24,57],[53,0,53,2],[55,0,55,1],[34,49,34,58],[53,4,53,9],[54,52,54,53],[54,50,54,51],[54,0,54,2],[1,61,1,67],[2,63,2,67],[58,0,58,1],[60,0,60,1],[22,54,22,55],[1,49,1,59],[23,56,23,57],[65,54,66,55],[69,0,69,2],[64,0,64,1],[61,0,61,1],[122,53,122,55],[105,1,105,2],[77,4,77,9],[99,56,100,56],[101,54,102,55],[61,54,62,55],[57,56,58,56],[57,0,57,1],[70,4,70,9],[70,0,70,2],[57,54,58,55],[59,54,60,55],[65,0,65,1],[63,0,63,1],[60,4,60,9],[23,54,23,55],[59,4,59,8],[59,0,59,2],[24,54,24,55],[132,50,132,51],[122,2,137,3],[104,0,104,2],[105,9,105,10],[104,9,104,10],[105,7,105,8],[104,7,104,8],[104,5,104,6],[105,5,105,6],[104,3,105,4],[113,50,113,51],[115,50,115,55],[139,57,140,57],[123,53,123,55],[116,50,116,55],[117,50,117,55],[133,50,133,51],[134,50,134,51],[123,57,124,57],[127,57,127,58],[123,56,124,56],[126,57,126,58],[124,50,124,52],[125,50,125,52],[123,50,123,52],[118,50,118,55],[125,53,125,55],[131,50,131,51],[119,50,119,55],[122,50,122,52],[126,50,126,52],[127,50,128,52],[124,53,124,55],[126,53,126,55],[127,53,128,55],[129,57,129,58],[52,5,52,10],[123,58,124,58],[149,50,149,51],[150,50,150,51],[137,50,137,58],[143,50,144,52],[143,53,144,55],[143,57,143,58],[145,57,145,58],[142,57,142,58],[138,50,138,52],[138,53,138,55],[140,50,140,52],[140,53,140,55],[141,50,141,52],[147,50,147,51],[148,50,148,51],[139,58,140,58],[141,53,141,55],[142,50,142,52],[142,53,142,55],[139,50,139,52],[139,53,139,55],[139,56,140,56]]}
["Design & Prepaired by Pravesh Kumar Sharma, Accountant, please call-9460100093 or write mail to  praveshbkn@gmail.com for further query/error/updation/suggestion"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"F. YEAR",{"$f":"'Tax Calculation'!C4","v":"2023-24"},"TAX CATEGAORY",{"$f":"'Tax Calculation'!E4","v":"MALE"},null,"CHANGE FIGURES INTO WORDS FOR SHEET \"CAL\"",null,null,null,null,null,null,null,null,null,null,null,"Determination of Maximum limit under Chapter VIA for f.y. 2014-15"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INDIVIUAL","FEMALE","SENIOR CITIZEN","VERY SENIOR CITIZEN",null,0,"Zero","Ten",null,null,null,null,null,null,null,null,null,null,"Selected Tax Category",{"$f":"'Tax Calculation'!E4","v":"MALE"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2005-06","Not defined","Not defined","Age =>65 Years","Not defined",null,1,"One","Twenty","Input","Num",{"$f":"BG25","v":0},"words","unit_remainder","units_remainder in words","RESULT",null,null,"Section","Name of section","INDIVIDUAL","FEMALE","SENIOR CITIZEN","VERY SENIOR CITIZEN","Max Limit"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2006-07","Not defined","Not defined","Age =>65 Years","Not defined",null,2,"Two",null,"only units","Decimal",{"$f":"+BC4/10","v":0},null,null,null,null,null,null,"U/S 80 C ","Invesment in specified investment plans","No limit","No limit","No limit","No limit",{"$f":"IF($BL$3=$BL$4,BL5,IF($BL$3=$BM$4,BM5,IF($BL$3=$BN$4,BN5,BO5)))","v":"No limit"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2007-08","Not defined","Not defined","Age =>65 Years","Not defined",null,3,"Three",null,null,"Remainder",{"$f":"+MOD(BC4,10)","v":0},{"$f":"+VLOOKUP(+BC6,numdata,2)","v":"Zero"},null,null,{"$f":"+IF(+BC6>0,BD6,\"\")","v":""},"Units",null,"U/S 80CCC","Payment of premium for annuity plan of LIC or any other  ","No limit","No limit","No limit","No limit","No limit"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2008-09","Not defined","Not defined","Age =>65 Years","Not defined",null,4,"Four",null,null,"Bal.num",{"$f":"+INT(BC5)","v":0},null,null,null,null,null,null,"U/S 80 CCD(1)","Employee cont. towards new pension scheme","No limit","No limit","No limit","No limit","No limit"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2009-10","Not defined","Not defined","Age =>65 Years","Not defined",null,5,"Five",null,"only Tens","Decimal",{"$f":"+BC7/10","v":0},null,null,null,null,null,null,"U/S 80CCE-TOTAL OF[(i)+(ii)+(iii)](Subject to limit RS 100000)",null,150000,150000,150000,150000,150000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2010-11","Not defined","Not defined","Age =>65 Years","Not defined",null,6,"Six",null,null,"Remainder",{"$f":"+MOD(BC7,10)","v":0},{"$f":"+VLOOKUP(+BC9,numdata,2)","v":"Zero"},null,null,{"$f":"+IF(+BC9>0,BD9,\"\")","v":""},"Tens",null,"U/S 80 CCD(2)","Employer cont. towards new pension scheme ","10% of Salary","10% of Salary",0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2011-12","Not defined","Not defined","Age => 60  and  < 80","Aget => 80 Years",null,7,"Seven","Thirty",null,"Decimal",{"$f":"+BC4/100","v":0},null,null,null,null,null,null,"U/S 80CCF","Investment  in long term infrasturture bonds ","No limit","No limit","No limit","No limit","No limit"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2012-13","Not defined","Not defined","Age => 60  and  < 80","Aget => 80 Years",null,8,"Eight","Forty","combined \nUnits&Tens","Remainder",{"$f":"+MOD(+BC4,100)","v":0},{"$f":"+VLOOKUP(+BC11,numdata,2)","v":"Zero"},{"$f":"IF(BC11>19,+MOD(BC11,10),0)","v":0},{"$f":"IF(BE11>0,VLOOKUP(+BE11,numdata,2),\"\")","v":""},{"$f":"+IF(+BC11>0,BD11 & \" \"&BF11,\"\")","v":""},"Units&Tens",null,"U/S 80D-","Medical ins. premium for himself, spous and childrens",15000,15000,20000,20000,20000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Purchase between","Purchase between","Purchase between","Purchase between","Purchase between","Purchase on or",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013-14","Not defined","Not defined","Age => 60  and  < 80","Aget => 80 Years",null,9,"Nine","Fifty",null,"Bal.num",{"$f":"+INT(BC10)","v":0},null,null,null,null,null,null,"U/S 80DD-","Medical treatment of dependent handicapped person",100000,100000,100000,100000,100000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1-Jan-89 to 31-Dec-98","1-Jan-99 to 14-Jan-00","15-Jan-00 to 28-Feb-01","1-Mar-01 to 28-Feb-02","1-Mar-02 to 28-Feb-03","after 1-Mar-03",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CATEG.",{"$f":"AS3","v":"INDIVIUAL"},{"$f":"AT3","v":"FEMALE"},{"$f":"AU3","v":"SENIOR CITIZEN"},{"$f":"AV3","v":"VERY SENIOR CITIZEN"},null,10,"Ten","Sixty",null,"Decimal",{"$f":"+BC12/10","v":0},null,null,null,null,null,null,"U/S 80DDB-","Spl ded to the guardion of a patient suff.from Cancer/Aids ",40000,40000,40000,40000,40000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"The year for which","[Vide Rule 15(1) of the","[Vide Rule 15(2) of the","[Vide Rule 15(3) of the","[Vide Rule 15(4) of the","[Vide Rule 15(5) of the","[Vide Rule 15(6) of the",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONDITION",{"$f":"VLOOKUP($AT$2,AR4:AS12,2)","v":"Not defined"},{"$f":"VLOOKUP($AT$2,AR4:AT12,3)","v":"Not defined"},{"$f":"VLOOKUP($AT$2,AR4:AU12,4)","v":"Age => 60  and  < 80"},{"$f":"VLOOKUP($AT$2,AR4:AV12,5)","v":"Aget => 80 Years"},null,11,"Eleven","Seventy","Hundreds","Remainder",{"$f":"+MOD(+BC12,10)","v":0},{"$f":"+VLOOKUP(+BC14,numdata,2)","v":"Zero"},{"$f":"IF(BC14>19,+MOD(BC14,10),0)","v":0},{"$f":"IF(BE14>0,VLOOKUP(+BE14,numdata,2),\"\")","v":""},{"$f":"+IF(+BC14>0,BD14 &\" Hundred\",\"\")","v":""},"Hundreds",null,"U/S 80E-","Repayment of loan for higher education","No limit","No limit","No limit","No limit","No limit"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"interest accruess","NSC (VIII) Issue Rules,1989","NSC (VIII) Issue Rules,1989","NSC (VIII) Issue Rules,1989","NSC (VIII) Issue Rules,1989","NSC (VIII) Issue Rules,1989","NSC (VIII) Issue Rules,1989",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RESULT",{"$f":"HLOOKUP($AV$2,$AS$13:$AV$14,2)","v":"Not defined"},null,null,null,null,12,"Twelve","Eighty",null,"Bal.num",{"$f":"+INT(BC13)","v":0},null,null,null,null,null,null,"U/S 80EE","Intrest paid on House Building Loan( excluding u/s 24B)",100000,100000,100000,100000,100000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.12,0.115,0.11,9.5000000000000001E-2,0.09,0.08,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"Thirteen","Ninety",null,"Decimal",{"$f":"+BC15/100","v":0},null,null,null,null,null,null,"U/S 80G- ","Donation to certain funds,  charitable institutions etc.","No limit","No limit","No limit","No limit","No limit"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"First year",12.4,11.83,11.3,9.7200000000000006,9.1999999999999993,8.16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,"Fourteen","Hundred","Thousands","Remainder",{"$f":"+MOD(+BC15,100)","v":0},{"$f":"+VLOOKUP(+BC17,numdata,2)","v":"Zero"},{"$f":"IF(BC17>19,+MOD(BC17,10),0)","v":0},{"$f":"IF(BE17>0,VLOOKUP(+BE17,numdata,2),\"\")","v":""},{"$f":"+IF(+BC17>0,BD17 & \" \"&BF17&\" Thousand\",\"\")","v":""},"Thousands",null,"80GG","Deduction in respect of rent paid ",24000,24000,24000,24000,24000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Second year",13.9,13.23,12.58,10.67,10.050000000000001,8.83,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calculation of intrest due u/s 234B ",null,null,null,null,null,15,"Fifteen",null,null,"Bal.num",{"$f":"+INT(BC16)","v":0},null,null,null,null,null,null,"U/S 80CCG","New Rajiv Gandhi Saving Scheme ",50000,50000,50000,50000,50000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Third year",15.6,14.8,14,11.71,10.97,9.5500000000000007,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(when intrest due u/s 234C paid after ",null,null,null,null,null,16,"Sixteen",null,null,"Decimal",{"$f":"+BC18/100","v":0},null,null,null,null,null,null,"U/S 80TTA"," interest on deposits in savings account",10000,10000,10000,10000,10000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Fourth year",17.5,16.54,15.58,12.85,11.98,10.33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"K32","v":0},null,null,null,null,null,17,"Seventeen",null,"Lacs","Remainder",{"$f":"+MOD(BC18,100)","v":0},{"$f":"+VLOOKUP(+BC20,numdata,2)","v":"Zero"},{"$f":"IF(BC20>19,+MOD(BC20,10),0)","v":0},{"$f":"IF(BE20>0,VLOOKUP(+BE20,numdata,2),\"\")","v":""},{"$f":"+IF(+BC20>0,BD20 & \" \"&BF20&\" Lacs\",\"\")","v":""},"Lacs",null,"U/S 80U- "," physical disability (including blindness) or mental retardation. ",100000,100000,100000,100000,100000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Fifth year",19.7,18.510000000000002,17.350000000000001,14.1,13.09,11.17,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,")",null,null,null,null,null,18,"Eighteen",null,"Crores","Bal.num",{"$f":"+INT(BC19)","v":0},{"$f":"+VLOOKUP(+BC21,numdata,2)","v":"Zero"},{"$f":"IF(BC21>19,+MOD(BC21,10),0)","v":0},{"$f":"IF(BE21>0,VLOOKUP(+BE21,numdata,2),\"\")","v":""},{"$f":"+IF(+BC21>0,BD21 &\" \"&BF21&\" Crores\",\"\")","v":""},"Crores"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Sixth year",22.4,20.69,19.309999999999999,15.47,14.29,12.08,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(AR18,\"  \",AR19,  AR20,\"  \",AR21)","v":"Calculation of intrest due u/s 234B   (when intrest due u/s 234C paid after 0  )"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Interest Total:",101.5,95.6,90.12,74.52,69.59,60.12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"Nineteen",null,null,null,"TAX PAYABLE",null,{"$f":"'Table for Statement'!K1195","v":0},null,{"$f":"BG24","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,"Twenty",null,null,null,"TAX REFUNDABLE",null,{"$f":"IF(BH24>0,0,-BH24)","v":0},null,{"$f":"IF(BE24<0,-BE24,0)","v":0},{"$f":"'Table for Statement'!K1196","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30,"Thirty",null,null,null,"NIL RETURN",null,0,null,{"$f":"MAX(BE23:BF24)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Purchase From->","1980-01-01","1999-01-01","2000-01-15","2001-03-01","2002-03-01","2003-03-01","2011-11-01","2012-04-01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40,"Forty"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Purchase To->","1998-12-31","2000-01-14","2001-02-28","2002-02-28","2003-02-28","2011-10-31","2012-03-31","2020-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50,"Fifty"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Interest Rate ->",0.12,0.115,0.11,9.5000000000000001E-2,0.09,0.08,8.4000000000000005E-2,8.5999999999999993E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,60,"Sixty",null,null,null,null,{"$f":"BG21&\" \"&BG20&\" \"&BG17&\" \"&BG14&\" \"&BG11&\" \"","v":"     "}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"1st  com. year",12.4,11.83,11.3,9.7200000000000006,9.1999999999999993,8.16,8.58,8.7799999999999994,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,70,"Seventy",null,null,null,null,{"$f":"IF(BG25=\"\",\"Only\")","v":false},{"$f":"IF(BG25>0,\"Only\",IF(BD29=FALSE,\"\",BD29))","v":""},{"$f":"IF(BE29=\"Only\",\"Rs.\",\"\")","v":""},null,{"$f":"IF(BD28<0,\"Only\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"2nd  com. year",13.9,13.23,12.58,10.67,10.050000000000001,8.83,9.31,9.56,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80,"Eighty",null,null,null,null,{"$f":"CONCATENATE(BF29,BD28,BH29,BE29)","v":"     "}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"3rd  com. year",15.6,14.8,14,11.71,10.97,9.5500000000000007,10.11,10.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,90,"Ninety"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"4th  com. year",17.5,16.54,15.58,12.85,11.98,10.33,10.98,11.31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100,"Hundred"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"5th  com. year",19.7,18.510000000000002,17.350000000000001,14.1,13.09,11.17,11.92,12.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"6th  com. year",22.4,20.69,19.309999999999999,15.47,14.29,12.08,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Interest",111.5,95.6,90.12,74.52,69.59,60.12,50.9,52.35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calculation for Challan No 281"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Maturity Amount",201.5,195.6,190.12,174.52,169.59,160.12,150.9,152.35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Input","Num",{"$f":"AY70","v":1040},"words","unit_remainder","units_remainder in words","RESULT",null,"192","92A"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calendar Year Start:",{"$f":"W55","v":"00:00:00"},{"$f":"DATE(YEAR(P37)-6,MONTH(P37),DAY(P37))","v":"3793-12-31"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"only units","Decimal",{"$f":"+AZ36/10","v":104},null,null,null,null,null,"192","92B"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W56","v":"00:00:00"},{"$f":"DATE(YEAR(P38)-6,MONTH(P38),DAY(P38))","v":"3793-12-31"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remainder",{"$f":"+MOD(AZ36,10)","v":0},{"$f":"+VLOOKUP(+AZ38,numdata,2)","v":"Zero"},null,null,{"$f":"+IF(+AZ38>0,BA38,\"\")","v":""},"Units","193",193]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bal.num",{"$f":"+INT(AZ37)","v":104},null,null,null,null,null,"194",194]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Purchased Year","Date of Purchase\n(DD/MM/YYYY)","Amount Invested Rs","Accrued Interest Rs","Purchase Year",null,"Rate Applied","Financial Year for NSC intrest","Year Code","Relvant F.Y.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"only Tens","Decimal",{"$f":"+AZ39/10","v":10.4},null,null,null,null,null,"194A","94A"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Useful Calculation'!E5","v":"2018-04-01"},{"$f":"'Useful Calculation'!E6","v":1000},{"$f":"IF(S41>0,HLOOKUP(O41,$O$26:$V$36,3+S41,TRUE)*P41/100,0)","v":0},{"$f":"IF(AND(S41>0,P41>0),S41,\"\")","v":""},{"$f":"IF(AND(O41>=$Q$37,O41<$P$37),CEILING(DAYS360(O41,$P$37)/360,1),0)","v":0},{"$f":"IF(Q41>0,(Q41*100)/P41,\"\")","v":""},"F. Year 2009-10",2,"2009-04-01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remainder",{"$f":"+MOD(AZ39,10)","v":4},{"$f":"+VLOOKUP(+AZ41,numdata,2)","v":"Four"},null,null,{"$f":"+IF(+AZ41>0,BA41,\"\")","v":"Four"},"Tens","194B","94B"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Useful Calculation'!H5","v":"2016-03-15"},{"$f":"'Useful Calculation'!H6","v":1000},0,"",{"$f":"IF(AND(O42>=$Q$38,O42<$P$38),CEILING(DAYS360(O42,$P$38)/360,1),0)","v":0},"","F. Year 2010-11",3,"2010-04-01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Decimal",{"$f":"+AZ36/100","v":10.4},null,null,null,null,null,"194C","94C"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"",{"$f":"IF(AND(O43>=$Q$37,O43<$P$37),CEILING(DAYS360(O43,$P$37)/360,1),0)","v":0},"","F. Year 2011-12",4,"2011-04-01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"combined Units&Tens","Remainder",{"$f":"+MOD(+AZ36,100)","v":40},{"$f":"+VLOOKUP(+AZ43,numdata,2)","v":"Forty"},{"$f":"IF(AZ43>19,+MOD(AZ43,10),0)","v":0},{"$f":"IF(BB43>0,VLOOKUP(+BB43,numdata,2),\"\")","v":""},{"$f":"+IF(+AZ43>0,BA43 & \" \"&BC43,\"\")","v":"Forty "},"Units&Tens","194D","94D"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"",{"$f":"IF(AND(O44>=$Q$37,O44<$P$37),CEILING(DAYS360(O44,$P$37)/360,1),0)","v":0},"","F. Year 2012-13",5,"2012-04-01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bal.num",{"$f":"+INT(AZ42)","v":10},null,null,null,null,null,"194E","94E"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"",{"$f":"IF(AND(O45>=$Q$37,O45<$P$37),CEILING(DAYS360(O45,$P$37)/360,1),0)","v":0},"","F. Year 2013-14",6,"2013-04-01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Decimal",{"$f":"+AZ44/10","v":1},null,null,null,null,null,"194EE","4EE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"",{"$f":"IF(AND(O46>=$Q$37,O46<$P$37),CEILING(DAYS360(O46,$P$37)/360,1),0)","v":0},"","F. Year 2014-15",7,"2014-04-01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hundreds","Remainder",{"$f":"+MOD(+AZ44,10)","v":0},{"$f":"+VLOOKUP(+AZ46,numdata,2)","v":"Zero"},{"$f":"IF(AZ46>19,+MOD(AZ46,10),0)","v":0},{"$f":"IF(BB46>0,VLOOKUP(+BB46,numdata,2),\"\")","v":""},{"$f":"+IF(+AZ46>0,BA46 &\" Hundred\",\"\")","v":""},"Hundreds","194F","94F"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"",{"$f":"IF(AND(O47>=$Q$37,O47<$P$37),CEILING(DAYS360(O47,$P$37)/360,1),0)","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bal.num",{"$f":"+INT(AZ45)","v":1},null,null,null,null,null,"194G","94G"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Accrued Interest",null,null,{"$f":"SUM(Q41:Q43)","v":0},null,null,null,{"$f":"'Useful Calculation'!E7","v":"F. Year 2019-20"},{"$f":"INDEX($V$41:$V$47,MATCH(U48,$U$41:$U$47,0))","v":{"$error":"#N/A"}},{"$f":"INDEX($W$41:$W$47,MATCH(U48,$U$41:$U$47,0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Decimal",{"$f":"+AZ47/100","v":0.01},null,null,null,null,null,"194H","94H"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Useful Calculation'!H7","v":"F. Year 2019-20"},{"$f":"INDEX($V$41:$V$45,MATCH(U49,$U$41:$U$45,0))","v":{"$error":"#N/A"}},{"$f":"INDEX($W$41:$W$47,MATCH(U49,$U$41:$U$47,0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Thousands","Remainder",{"$f":"+MOD(+AZ47,100)","v":1},{"$f":"+VLOOKUP(+AZ49,numdata,2)","v":"One"},{"$f":"IF(AZ49>19,+MOD(AZ49,10),0)","v":0},{"$f":"IF(BB49>0,VLOOKUP(+BB49,numdata,2),\"\")","v":""},{"$f":"+IF(+AZ49>0,BA49 & \" \"&BC49&\" Thousand\",\"\")","v":"One  Thousand"},"Thousands","194I","94I"]
["F.Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bal.num",{"$f":"+INT(AZ48)","v":0},null,null,null,null,null,"194J","94J"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Decimal",{"$f":"+AZ50/100","v":0},null,null,null,null,null,"194K","94K"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lacs","Remainder",{"$f":"+MOD(AZ50,100)","v":0},{"$f":"+VLOOKUP(+AZ52,numdata,2)","v":"Zero"},{"$f":"IF(AZ52>19,+MOD(AZ52,10),0)","v":0},{"$f":"IF(BB52>0,VLOOKUP(+BB52,numdata,2),\"\")","v":""},{"$f":"+IF(+AZ52>0,BA52 & \" \"&BC52&\" Lacs\",\"\")","v":""},"Lacs","195",195]
[null,null,null,null,{"$f":"IF(D53=\"\",\"\",IF(MOD(D53,10)>=5,D53-MOD(D53,10)+10,D53-MOD(D53,10)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crores","Bal.num",{"$f":"+INT(AZ51)","v":0},{"$f":"+VLOOKUP(+AZ53,numdata,2)","v":"Zero"},{"$f":"IF(AZ53>19,+MOD(AZ53,10),0)","v":0},{"$f":"IF(BB53>0,VLOOKUP(+BB53,numdata,2),\"\")","v":""},{"$f":"+IF(+AZ53>0,BA53 &\" \"&BC53&\" Crores\",\"\")","v":""},"Crores","196A","96A"]
["Calculation of Interest Under Section 234A",null,null,null,"Interest U/s 234C for Companies",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BD53&\" \"&BD52&\" \"&BD49&\" \"&BD46&\" \"&BD43&\" \"","v":"  One  Thousand  Forty  "},null,null,null,null,"196B","96B"]
["Calculation of Default Period",null,null,null,"Tax Rate","Tax Amt","Deposited","Shortfall","Rounded off","Int u/s 234C","FIN. YEAR",{"$f":"'Intrest 234'!$H$6","v":"2023-24"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deductee code",null,"Section Code",null,null,null,null,"196C","96C"]
["Due Date of Filing the Return",null,{"$f":"'Intrest 234'!N7","v":"2023-07-31"},null,{"$f":"IF($L$55=\"2015-16\",K56,L56)","v":0.15},{"$f":"ROUND($C$93*E56,0)","v":1037123},{"$f":"C95+C96","v":0},{"$f":"MAX(F56-G56,0)","v":1037123},{"$f":"IF(H56>0,ROUNDDOWN(H56,-2),0)","v":1037100},{"$f":"IF(I56<0,0,ROUND(I56*0.01*3,0))","v":31113},0,0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Challan Data'!D10","v":2},"Ö",{"$f":"'Challan Data'!I20","v":1},"Ö",null,null,null,"196D","96D"]
["Date of filing the Return or Date completion of assessment U/s 144",null,{"$f":"'Intrest 234'!N8","v":"2023-08-12"},null,{"$f":"IF($L$55=\"2015-16\",K57,L57)","v":0.45},{"$f":"ROUND($C$93*E57,0)","v":3111369},{"$f":"G56+C97","v":0},{"$f":"MAX(F57-G57,0)","v":3111369},{"$f":"IF(H57>0,ROUNDDOWN(H57,-2),0)","v":3111300},{"$f":"IF(I57<0,0,ROUNDDOWN(I57,-2)*0.01*3)","v":93339},0.3,0.45,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"206C","6CA"]
["Period for which interest is payable",null,{"$f":"DAYS360(C56,C57,TRUE)","v":12},null,{"$f":"IF($L$55=\"2015-16\",K58,L58)","v":0.75},{"$f":"ROUND($C$93*E58,0)","v":5185616},{"$f":"G57+C98","v":0},{"$f":"MAX(F58-G58,0)","v":5185616},{"$f":"IF(H58>0,ROUNDDOWN(H58,-2),0)","v":5185600},{"$f":"IF(I58<0,0,ROUNDDOWN(I58,-2)*0.01*3)","v":155568},0.6,0.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BE58","v":1000},{"$f":"13-LEN(AY58)","v":9},{"$f":"REPT(\" \",AZ58)","v":"         "},{"$f":"CONCATENATE(BA58,AY58)","v":"         1000"},"Income Tax ",null,{"$f":"'Challan Data'!D15","v":1000},"206C","6CB"]
["Number of months",null,{"$f":"ROUNDUP((C58/30),0)","v":1},null,{"$f":"IF($L$55=\"2015-16\",K59,L59)","v":1},{"$f":"ROUND($C$93*E59,0)","v":6914154},{"$f":"G58+C99","v":0},{"$f":"MAX(F59-G59,0)","v":6914154},{"$f":"IF(H59>0,ROUNDDOWN(H59,-2),0)","v":6914100},{"$f":"IF(I59<0,0,ROUNDDOWN(I59,-2)*0.01*1)","v":69141},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"206C","6CC"]
["Calculation of Interest and Tax Payable",null,null,null,"Total Interest",null,null,null,null,{"$f":"SUM(J56:J59)","v":349161},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BE60","v":0},{"$f":"13-LEN(AY60)","v":12},{"$f":"REPT(\" \",AZ60)","v":"            "},{"$f":"CONCATENATE(BA60,AY60)","v":"            0"},"Surcharge",null,{"$f":"'Challan Data'!E15","v":0},"206C","6CD"]
["Particular",null,"Amount",null,"Interest U/s 234C for Non-Companies",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"206C","6CE"]
["Total Tax on Gross Income",null,{"$f":"'Intrest 234'!J11","v":6914154},null,"Tax Rate","Tax Amt","Deposited","Shortfall","Rounded off","Int u/s 234C",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BE62","v":40},{"$f":"13-LEN(AY62)","v":11},{"$f":"REPT(\" \",AZ62)","v":"           "},{"$f":"CONCATENATE(BA62,AY62)","v":"           40"},"Education Cess",null,{"$f":"'Challan Data'!F15","v":40},"206C","6CF"]
["Less:",null,null,null,0,{"$f":"ROUND($C$93*E63,0)","v":0},{"$f":"C95","v":0},{"$f":"MAX(F63-G63,0)","v":0},{"$f":"IF(H63>0,ROUNDDOWN(H63,-2),0)","v":0},{"$f":"IF(I63<0,0,ROUND(I63*0.01*3,0))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SELECTED CODE",{"$f":"'Challan Data'!D11","v":"92A"}]
["Advance Tax Paid",null,{"$f":"'Intrest 234'!J12","v":0},null,0.3,{"$f":"ROUND($C$93*E64,0)","v":2074246},{"$f":"G63+C96","v":0},{"$f":"MAX(F64-G64,0)","v":2074246},{"$f":"IF(H64>0,ROUNDDOWN(H64,-2),0)","v":2074200},{"$f":"IF(I64<0,0,ROUNDDOWN(I64,-2)*0.01*3)","v":62226},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BE64","v":0},{"$f":"13-LEN(AY64)","v":12},{"$f":"REPT(\" \",AZ64)","v":"            "},{"$f":"CONCATENATE(BA64,AY64)","v":"            0"},"Interest",null,{"$f":"'Challan Data'!G15","v":0},"Ist digit",{"$f":"RIGHT($BG$63,1)","v":"A"}]
["Tax Deducted at Source (TDS)",null,{"$f":"'Intrest 234'!J13","v":0},null,0.6,{"$f":"ROUND($C$93*E65,0)","v":4148492},{"$f":"G64+C97","v":0},{"$f":"MAX(F65-G65,0)","v":4148492},{"$f":"IF(H65>0,ROUNDDOWN(H65,-2),0)","v":4148400},{"$f":"IF(I65<0,0,ROUNDDOWN(I65,-2)*0.01*3)","v":124452},90,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Iind digit",{"$f":"MID(BG63,2,1)","v":"2"}]
["Relief U/s 90, 90A, 91",null,{"$f":"'Intrest 234'!J14","v":0},null,1,{"$f":"ROUND($C$93*E66,0)","v":6914154},{"$f":"G65+C98","v":0},{"$f":"MAX(F66-G66,0)","v":6914154},{"$f":"IF(H66>0,ROUNDDOWN(H66,-2),0)","v":6914100},{"$f":"IF(I66<0,0,ROUNDDOWN(I66,-2)*0.01*1)","v":69141},271,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BE66","v":0},{"$f":"13-LEN(AY66)","v":12},{"$f":"REPT(\" \",AZ66)","v":"            "},{"$f":"CONCATENATE(BA66,AY66)","v":"            0"},"Penalty",null,{"$f":"'Challan Data'!H15","v":0},"IIIrd digit",{"$f":"MID(BG63,1,1)","v":"9"}]
["MVAT Credit u/s 115JAA",null,{"$f":"'Intrest 234'!J15","v":0},null,"Total Interest",null,null,null,null,{"$f":"SUM(J63:J66)","v":255819},452]
["Amount on which Interest is Payable (Rounded up to nearest 100 as per Sec 387)",null,{"$f":"IF((C62-C65)>10000,(MAX((ROUNDDOWN(C62-SUM(C64:C67),-2)),0)),0)","v":6914100},null,null,null,null,null,null,null,201,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BE68","v":0},{"$f":"13-LEN(AY68)","v":12},{"$f":"REPT(\" \",AZ68)","v":"            "},{"$f":"CONCATENATE(BA68,AY68)","v":"            0"},"Others",null,{"$f":"'Challan Data'!I15","v":0}]
["Interest Payable",null,{"$f":"MAX((C68*0.01*C59),0)","v":69141},null,null,null,null,null,null,null,1014]
["Calculation of Interest Under Section 234B",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BE70","v":1040},{"$f":"13-LEN(AY70)","v":9},{"$f":"REPT(\" \",AZ70)","v":"         "},{"$f":"CONCATENATE(BA70,AY70)","v":"         1040"},"Total",null,{"$f":"'Challan Data'!J15","v":1040}]
["Calculation of Default Period"]
["Due Date (1 April of the A.Y)",null,{"$f":"'Intrest 234'!N6","v":"31-Mar-2024"},null,"Calculation of Interest Under Section 234A",null,null,"For default in furnishing return of income"]
["Date of Determination of Income U/s 143(1)",null,{"$f":"'Intrest 234'!N9","v":"2023-08-12"},null,"Calculation of Interest Under Section 234B",null,null,"For default in payment of advance tax",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calculation for Challan No 280"]
["Period for which interest is payable",null,{"$f":"DAYS360(C72,C73,TRUE)","v":-228},null,"Calculation of Interest Under Section 234C",null,null,"For deferment of advance tax",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Input","Num",{"$f":"BE108","v":1040},"words","unit_remainder","units_remainder in words","RESULT",null,"192","92A"]
["Number of months",null,{"$f":"ROUNDUP(C74/30,0)","v":-8},null,"Select",null,null,"Output",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"only units","Decimal",{"$f":"+AZ74/10","v":104},null,null,null,null,null,"192","92B"]
["Calculation of Interest",null,null,null,{"$f":"'Intrest 234'!C17","v":"Calculation of Interest Under Section 234B"},null,null,{"$f":"INDEX($H$72:$H$74,MATCH(E76,$E$72:$E$74,0))","v":"For default in payment of advance tax"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remainder",{"$f":"+MOD(AZ74,10)","v":0},{"$f":"+VLOOKUP(+AZ76,numdata,2)","v":"Zero"},null,null,{"$f":"+IF(+AZ76>0,BA76,\"\")","v":""},"Units","193",193]
["Particular",null,"Amount",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bal.num",{"$f":"+INT(AZ75)","v":104},null,null,null,null,null,"194",194]
["Total Tax on Gross Income",null,{"$f":"C62","v":6914154},null,"Selected data for Tax Calculator",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"only Tens","Decimal",{"$f":"+AZ77/10","v":10.4},null,null,null,null,null,"194A","94A"]
["Less:",null,null,null,"Fin. Year","Month","Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remainder",{"$f":"+MOD(AZ77,10)","v":4},{"$f":"+VLOOKUP(+AZ79,numdata,2)","v":"Four"},null,null,{"$f":"+IF(+AZ79>0,BA79,\"\")","v":"Four"},"Tens","194B","94B"]
["Abvance Tax Paid",null,{"$f":"C64","v":0},null,{"$f":"'Intrest 234'!H6","v":"2023-24"},{"$f":"VLOOKUP(E80,pks!$C$53:$E$92,3)","v":"2023-04-01"},{"$f":"YEAR(F80)","v":2023},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Decimal",{"$f":"+AZ74/100","v":10.4},null,null,null,null,null,"194C","94C"]
["Tax Deducted at Source (TDS)",null,{"$f":"C65","v":0},null,"Day","Space","Month","Space","Year","Final Result",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"combined Units&Tens","Remainder",{"$f":"+MOD(+AZ74,100)","v":40},{"$f":"+VLOOKUP(+AZ81,numdata,2)","v":"Forty"},{"$f":"IF(AZ81>19,+MOD(AZ81,10),0)","v":0},{"$f":"IF(BB81>0,VLOOKUP(+BB81,numdata,2),\"\")","v":""},{"$f":"+IF(+AZ81>0,BA81 & \" \"&BC81,\"\")","v":"Forty "},"Units&Tens","194D","94D"]
["Relief U/s 90, 90A, 91",null,{"$f":"C66","v":0},null,15,"-","Jun","-",{"$f":"RIGHT($G$80,4)","v":"2023"},{"$f":"CONCATENATE(E82,F82,G82,H82,I82)","v":"15-Jun-2023"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bal.num",{"$f":"+INT(AZ80)","v":10},null,null,null,null,null,"194E","94E"]
["MVAT Credit U/s 115JAA",null,{"$f":"C67","v":0},null,15,"-","Sep","-",{"$f":"RIGHT($G$80,4)","v":"2023"},{"$f":"CONCATENATE(E83,F83,G83,H83,I83)","v":"15-Sep-2023"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Decimal",{"$f":"+AZ82/10","v":1},null,null,null,null,null,"194EE","4EE"]
["Amount on which Interest is Payable (Rounded up to nearest 100 as per Sec 387)",null,{"$f":"IF((C78-C81)>10000,(MAX((ROUNDDOWN((IF(((C78-SUM(C81:C83))*90%)>C80,C78,0))-SUM(C80:C83),-2)),0)),0)","v":6914100},null,15,"-","Dec","-",{"$f":"RIGHT($G$80,4)","v":"2023"},{"$f":"CONCATENATE(E84,F84,G84,H84,I84)","v":"15-Dec-2023"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hundreds","Remainder",{"$f":"+MOD(+AZ82,10)","v":0},{"$f":"+VLOOKUP(+AZ84,numdata,2)","v":"Zero"},{"$f":"IF(AZ84>19,+MOD(AZ84,10),0)","v":0},{"$f":"IF(BB84>0,VLOOKUP(+BB84,numdata,2),\"\")","v":""},{"$f":"+IF(+AZ84>0,BA84 &\" Hundred\",\"\")","v":""},"Hundreds","194F","94F"]
["Interest",null,{"$f":"IF(C75<0,0,ROUND((C84*0.01*C75),0))","v":0},null,15,"-","Mar","-",{"$f":"RIGHT($G$80,4)+1","v":2024},{"$f":"CONCATENATE(E85,F85,G85,H85,I85)","v":"15-Mar-2024"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bal.num",{"$f":"+INT(AZ83)","v":1},null,null,null,null,null,"194G","94G"]
["Calculation of Interest Under Section 234C",null,null,null,31,"-","Mar","-",{"$f":"RIGHT($G$80,4)+1","v":2024},{"$f":"CONCATENATE(E86,F86,G86,H86,I86)","v":"31-Mar-2024"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Decimal",{"$f":"+AZ85/100","v":0.01},null,null,null,null,null,"194H","94H"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Thousands","Remainder",{"$f":"+MOD(+AZ85,100)","v":1},{"$f":"+VLOOKUP(+AZ87,numdata,2)","v":"One"},{"$f":"IF(AZ87>19,+MOD(AZ87,10),0)","v":0},{"$f":"IF(BB87>0,VLOOKUP(+BB87,numdata,2),\"\")","v":""},{"$f":"+IF(+AZ87>0,BA87 & \" \"&BC87&\" Thousand\",\"\")","v":"One  Thousand"},"Thousands","194I","94I"]
["Paricular",null,null,null,{"$f":"C84*0.01","v":69141},{"$f":"E88*5","v":345705},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bal.num",{"$f":"+INT(AZ86)","v":0},null,null,null,null,null,"194J","94J"]
["Total Tax on Gross Income",null,{"$f":"C78","v":6914154},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Decimal",{"$f":"+AZ88/100","v":0},null,null,null,null,null,"194K","94K"]
["Less:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lacs","Remainder",{"$f":"+MOD(AZ88,100)","v":0},{"$f":"+VLOOKUP(+AZ90,numdata,2)","v":"Zero"},{"$f":"IF(AZ90>19,+MOD(AZ90,10),0)","v":0},{"$f":"IF(BB90>0,VLOOKUP(+BB90,numdata,2),\"\")","v":""},{"$f":"+IF(+AZ90>0,BA90 & \" \"&BC90&\" Lacs\",\"\")","v":""},"Lacs","195",195]
["Tax Deducted at Source (TDS)",null,{"$f":"C81","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crores","Bal.num",{"$f":"+INT(AZ89)","v":0},{"$f":"+VLOOKUP(+AZ91,numdata,2)","v":"Zero"},{"$f":"IF(AZ91>19,+MOD(AZ91,10),0)","v":0},{"$f":"IF(BB91>0,VLOOKUP(+BB91,numdata,2),\"\")","v":""},{"$f":"+IF(+AZ91>0,BA91 &\" \"&BC91&\" Crores\",\"\")","v":""},"Crores","196A","96A"]
["Relief U/s 90, 90A, 91",null,{"$f":"C82","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BD91&\" \"&BD90&\" \"&BD87&\" \"&BD84&\" \"&BD81&\" \"","v":"  One  Thousand  Forty  "},null,null,null,null,"196B","96B"]
["Net Tax After TDS and Relief",null,{"$f":"C89-SUM(C91:C92)","v":6914154},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deductee code",null,"Section Code",null,null,null,null,"196C","96C"]
["Advance Tax Deposite Details",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Challan Data'!D37","v":"OTHERS"},"Ö",{"$f":"'Challan Data'!D38","v":"SELF ASSESSMENT TAX (300) "},"Ö",null,null,null,"196D","96D"]
["On or Before 15 June",null,{"$f":"'Intrest 234'!D11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"206C","6CA"]
["On or Before 15 September",null,{"$f":"'Intrest 234'!D12","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BE96","v":1000},{"$f":"13-LEN(AY96)","v":9},{"$f":"REPT(\" \",AZ96)","v":"         "},{"$f":"CONCATENATE(BA96,AY96)","v":"         1000"},"Income Tax ",null,{"$f":"'Challan Data'!D42","v":1000},"206C","6CB"]
["On or Before 15 December",null,{"$f":"'Intrest 234'!D13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"206C","6CC"]
["On or Before 15 March",null,{"$f":"'Intrest 234'!D14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BE98","v":0},{"$f":"13-LEN(AY98)","v":12},{"$f":"REPT(\" \",AZ98)","v":"            "},{"$f":"CONCATENATE(BA98,AY98)","v":"            0"},"Surcharge",null,{"$f":"'Challan Data'!E42","v":0},"206C","6CD"]
["Total Advance Tax upto 15 March",null,{"$f":"SUM(E94:E100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"206C","6CE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BE100","v":40},{"$f":"13-LEN(AY100)","v":11},{"$f":"REPT(\" \",AZ100)","v":"           "},{"$f":"CONCATENATE(BA100,AY100)","v":"           40"},"Education Cess",null,{"$f":"'Challan Data'!F42","v":40},"206C","6CF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SELECTED CODE",{"$f":"'Challan Data'!I48","v":0}]
["PAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BE102","v":0},{"$f":"13-LEN(AY102)","v":12},{"$f":"REPT(\" \",AZ102)","v":"            "},{"$f":"CONCATENATE(BA102,AY102)","v":"            0"},"Interest",null,{"$f":"'Challan Data'!G42","v":0},"Ist digit",{"$f":"RIGHT($BG$63,1)","v":"A"}]
["AEPPS4816R",{"$f":"AND(NOT(SUM(--ISNUMBER(VALUE(MID(#REF!,ROW(INDIRECT(\"1:5\")),1))))),SUM(--ISNUMBER(INT(MID(A103,ROW(INDIRECT(\"6:9\")),1))))=4,NOT(--ISNUMBER(RIGHT(A103,1))),LEN(A103)=10)","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Iind digit",{"$f":"MID(BG101,2,1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BE104","v":0},{"$f":"13-LEN(AY104)","v":12},{"$f":"REPT(\" \",AZ104)","v":"            "},{"$f":"CONCATENATE(BA104,AY104)","v":"            0"},"Penalty",null,{"$f":"'Challan Data'!H42","v":0},"IIIrd digit",{"$f":"MID(BG101,1,1)","v":"0"}]
["CHECKING OF PAN NO",null,null,"Extract of Name",null,"FIRST NAME",null,"MIDDLE",null,"SURNAME"]
["NAME",{"$f":"'Useful Calculation'!$C$38","v":"pravesh kumar"},null,null,null,{"$f":"LEFT(B106,FIND(\" \",B106)-1)","v":"pravesh"},null,{"$f":"IF(ISERR(MID(B106,FIND(\" \",B106)+1,IF(ISERR(FIND(\" \",B106,FIND(\" \",B106)+1)),FIND(\" \",B106),FIND(\" \",B106,FIND(\" \",B106)+1))-FIND(\" \",B106)-1)),\"\",MID(B106,FIND(\" \",B106)+1,IF(ISERR(FIND(\" \",B106,FIND(\" \",B106)+1)),FIND(\" \",B106),FIND(\" \",B106,FIND(\" \",B106)+1))-FIND(\" \",B106)-1))","v":""},null,{"$f":"RIGHT(B106,LEN(B106)-FIND(\"*\",SUBSTITUTE(B106,\" \",\"*\",LEN(B106)-\nLEN(SUBSTITUTE(B106,\" \",\"\")))))","v":"kumar"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BE106","v":0},{"$f":"13-LEN(AY106)","v":12},{"$f":"REPT(\" \",AZ106)","v":"            "},{"$f":"CONCATENATE(BA106,AY106)","v":"            0"},"Others",null,{"$f":"'Challan Data'!I42","v":0}]
["PAN NO",1,2,3,4,5,6,7,8,9,10]
[{"$f":"'Useful Calculation'!$A$38","v":"AEPPS4816R"},{"$f":"MID(A108,1,1)","v":"A"},{"$f":"MID(A108,2,1)","v":"E"},{"$f":"MID(A108,3,1)","v":"P"},{"$f":"MID(A108,4,1)","v":"P"},{"$f":"MID(A108,5,1)","v":"S"},{"$f":"MID(A108,6,1)","v":"4"},{"$f":"MID(A108,7,1)","v":"8"},{"$f":"MID(A108,8,1)","v":"1"},{"$f":"MID(A108,9,1)","v":"6"},{"$f":"MID(A108,10,1)","v":"R"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BE108","v":1040},{"$f":"13-LEN(AY108)","v":9},{"$f":"REPT(\" \",AZ108)","v":"         "},{"$f":"CONCATENATE(BA108,AY108)","v":"         1040"},"Total",null,{"$f":"'Challan Data'!J42","v":1040}]
[null,{"$f":"VLOOKUP(B108,$B$113:$B$138,1)","v":"A"},{"$f":"VLOOKUP(C108,$B$113:$B$138,1)","v":"E"},{"$f":"VLOOKUP(D108,$B$113:$B$138,1)","v":"P"},"P",{"$f":"LEFT(J106,1)","v":"k"},{"$f":"MOD(G108,10)","v":4},{"$f":"MOD(H108,10)","v":8},{"$f":"MOD(I108,10)","v":1},{"$f":"MOD(J108,10)","v":6},{"$f":"VLOOKUP(K108,$B$113:$B$138,1)","v":"R"}]
[null,{"$f":"IF(B109=B108,\"O.K.\",\"ERROR\")","v":"O.K."},"O.K.","O.K.","O.K.","ERROR","ERROR","ERROR","ERROR","ERROR","O.K."]
[null,{"$f":"IF(ISERROR(B110),\"ERROR\",\"O.K.\")","v":"O.K."},{"$f":"IF(ISERROR(C110),\"ERROR\",\"O.K.\")","v":"O.K."},{"$f":"IF(ISERROR(D110),\"ERROR\",\"O.K.\")","v":"O.K."},{"$f":"E110","v":"O.K."},{"$f":"F110","v":"ERROR"},{"$f":"IF(ISERROR(G110),\"ERROR\",\"O.K.\")","v":"O.K."},{"$f":"IF(ISERROR(H110),\"ERROR\",\"O.K.\")","v":"O.K."},{"$f":"IF(ISERROR(I110),\"ERROR\",\"O.K.\")","v":"O.K."},{"$f":"IF(ISERROR(J110),\"ERROR\",\"O.K.\")","v":"O.K."},{"$f":"IF(ISERROR(K110),\"ERROR\",\"O.K.\")","v":"O.K."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ADDRESS",{"$f":"'Challan Data'!D31","v":"TREASURY OFFICE"},null,null,null,null,null,{"$f":"CONCATENATE(AZ111,\",\",AZ112,\",\",AZ113)","v":"TREASURY OFFICE,BIKANER,RAJASTHAN"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CITY",{"$f":"'Challan Data'!D32","v":"BIKANER"}]
[null,"A",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"STATE",{"$f":"'Challan Data'!D33","v":"RAJASTHAN"}]
[null,"B",1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Type of Payment",null,{"$f":"BA94","v":"SELF ASSESSMENT TAX (300) "},null,null,null,"Ö"]
[null,"C",2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ADVANCE TAX (100) ",null,null,null,null,null,{"$f":"IF($BA$114=AY115,$BE$114,\"\")","v":""}]
[null,"D",3,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SELF ASSESSMENT TAX (300) ",null,null,null,null,null,"Ö"]
[null,"E",4,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TAX ON REGULAR ASSESSMENT (400) ",null,null,null,null,null,""]
[null,"F",5,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SURTAX (102)",null,null,null,null,null,""]
[null,"G",6,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TAX ON DISTRIBUTED PROFITS OF DOMESTIC COMPANIES (106)",null,null,null,null,null,"",null,"TEXT(A2,\"DD/MM/YYYY\")"]
[null,"H",7,7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TAX ON DISTRIBUTED INCOME TO UNIT HOLDERS (107)",null,null,null,null,null,""]
[null,"I",8,8]
[null,"J",9,9]
[null,"K","Digit and Number Code list for PAN checking",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deductee Code",null,null,{"$f":"'Challan Data'!D37","v":"OTHERS"},null,null,"Cash","Debit to A/c","Cheuqe No."]
[null,"L",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Types of Payment (select one)",null,null,{"$f":"'Challan Data'!D38","v":"SELF ASSESSMENT TAX (300) "},null,null,"Cash",{"$f":"CONCATENATE(BF123,\"  \",\" \",BB126,\"  \",\"dated\",\"  \",TEXT(BB127,\"DD/MM/YYYY\"),\"  \")","v":"Debit to A/c   001525  dated  01/08/2016  "},{"$f":"CONCATENATE(BG123,\" \",\"  \",BB126,\"  \",\"dated\",\"  \",TEXT(BB127,\"DD/MM/YYYY\"),\"  \")","v":"Cheuqe No.   001525  dated  01/08/2016  "}]
[null,"M",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode of Tax Payment",null,null,{"$f":"'Challan Data'!G39","v":"Debit to A/c"}]
[null,"N",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BB122=\"Debit to A/c\",\"Account No\",\"Cheque No.\")","v":"Cheque No."},null,null,{"$f":"'Challan Data'!G43","v":"001525"},null,null,"Cash",{"$f":"CONCATENATE(BF123,\"  \",\" \",BB126,\"  \")","v":"Debit to A/c   001525  "},{"$f":"CONCATENATE(BG123,\" \",\"  \",BB126,\" \")","v":"Cheuqe No.   001525 "}]
[null,"O",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BB122=\"Debit to A/C\",\"Date to Debit to A/C\",\"Cheque dated\")","v":"Cheque dated"},null,null,{"$f":"'Challan Data'!G44","v":"2016-08-01"},null,null,null,{"$f":"IF(BB125=BE123,BE126,IF(BB125=BF123,BF126,BG126))","v":"Debit to A/c   001525  "}]
[null,"P",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BB122=\"Debit to A/c\",\"Debit A/c drawn on bank and branch\",\"Cheque drawn on bank and branch\")","v":"Cheque drawn on bank and branch"},null,null,{"$f":"IF('Challan Data'!G45=\"\",\"\",'Challan Data'!G45)","v":"SBI HIGH COURT CAMPUS JODHPUR"},null,null,"FINAL",{"$f":"IF(BB125=BE123,BE124,IF(BB125=BF123,BF124,BG124))","v":"Debit to A/c   001525  dated  01/08/2016  "}]
[null,"Q"]
[null,"R",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BB125=BE123,\"---------------------------------------------------------------------------------\",BB128)","v":"SBI HIGH COURT CAMPUS JODHPUR"}]
[null,"S"]
[null,"T",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BB125","v":"Debit to A/c"},null,"Ö"]
[null,"U",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cash",null,{"$f":"IF($AY$132=AY133,$BA$132,\"\")","v":""}]
[null,"V",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Debit to A/c",null,{"$f":"IF($AY$132=AY134,$BA$132,\"\")","v":"Ö"}]
[null,"W",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheque",null,{"$f":"IF($AY$132=AY135,$BA$132,\"\")","v":""}]
[null,"X"]
[null,"Y"]
[null,"Z",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RESULT DATA FOR CHALLAN NO 281"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deductee Code",null,null,{"$f":"'Challan Data'!D10","v":2},null,null,"Cash","Debit to A/c","Cheuqe No."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Types of Payment (select one)",null,null,{"$f":"'Challan Data'!D54","v":0},null,null,"Cash",{"$f":"CONCATENATE(BF139,\"  \",\" \",BB142,\"  \",\"dated\",\"  \",TEXT(BB143,\"DD/MM/YYYY\"),\"  \")","v":"Debit to A/c   001252  dated  15/02/2016  "},{"$f":"CONCATENATE(BG139,\" \",\"  \",BB142,\"  \",\"dated\",\"  \",TEXT(BB143,\"DD/MM/YYYY\"),\"  \")","v":"Cheuqe No.   001252  dated  15/02/2016  "}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode of Tax Payment",null,null,{"$f":"'Challan Data'!G12","v":"Cash"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BB138=\"Debit to A/c\",\"Account No\",\"Cheque No.\")","v":"Cheque No."},null,null,{"$f":"'Challan Data'!G16","v":"001252"},null,null,"Cash",{"$f":"CONCATENATE(BF139,\"  \",\" \",BB142,\"  \")","v":"Debit to A/c   001252  "},{"$f":"CONCATENATE(BG139,\" \",\"  \",BB142,\" \")","v":"Cheuqe No.   001252 "}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BB138=\"Debit to A/C\",\"Date to Debit to A/C\",\"Cheque dated\")","v":"Cheque dated"},null,null,{"$f":"'Challan Data'!G17","v":"2016-02-15"},null,null,null,{"$f":"IF(BB141=BE139,BE142,IF(BB141=BF139,BF142,BG142))","v":"Cash"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BB138=\"Debit to A/c\",\"Debit A/c drawn on bank and branch\",\"Cheque drawn on bank and branch\")","v":"Cheque drawn on bank and branch"},null,null,{"$f":"IF('Challan Data'!G18=\"\",\"\",'Challan Data'!G18)","v":"ABCD"},null,null,"FINAL",{"$f":"IF(BB141=BE139,BE140,IF(BB141=BF139,BF140,BG140))","v":"Cash"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BB141=BE139,\"---------------------------------------------------------------------------------\",BB144)","v":"---------------------------------------------------------------------------------"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BB141","v":"Cash"},null,"Ö"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cash",null,{"$f":"IF($AY$148=AY149,$BA$148,\"\")","v":"Ö"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Debit to A/c",null,{"$f":"IF($AY$148=AY150,$BA$148,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheque",null,{"$f":"IF($AY$148=AY151,$BA$148,\"\")","v":""}]

{"sheet":"Challan Data","index":43,"n_rows":54,"n_cols":15,"rows_kept":54,"cut":false,"hidden":false,"merged":[[9,0,9,2],[10,0,10,2],[1,0,2,5],[1,6,1,9],[2,6,2,9],[12,4,13,4],[17,3,18,5],[11,0,11,5],[11,6,11,9],[12,6,13,6],[12,7,13,7],[10,5,10,9],[15,3,15,5],[0,11,0,12],[6,3,6,9],[6,0,6,2],[3,0,3,2],[4,0,4,2],[0,6,0,10],[3,3,3,9],[5,3,5,9],[4,3,4,9],[5,0,5,2],[2,13,2,14],[30,0,32,0],[30,1,30,2],[31,1,31,2],[32,1,32,2],[19,11,19,12],[35,11,35,12],[37,3,37,5],[28,3,28,9],[19,8,19,9],[16,6,16,9],[12,8,13,8],[12,9,13,9],[12,5,13,5],[22,3,22,7],[17,6,18,9],[16,3,16,5],[37,11,37,12],[8,3,8,4],[8,5,8,9],[9,5,9,9],[35,6,35,9],[36,6,36,9],[37,6,37,9],[42,6,42,9],[43,3,43,5],[43,6,43,9],[44,3,45,5],[44,6,45,9],[26,10,26,12],[28,0,28,2],[29,0,29,2],[29,3,29,9],[30,3,30,9],[34,0,34,2],[34,3,34,9],[36,11,36,12],[33,0,33,2],[38,11,38,12],[39,9,40,9],[39,5,40,5],[39,6,40,6],[39,7,40,7],[33,3,33,9],[39,8,40,8],[35,3,35,5],[45,11,45,12],[31,3,31,9],[41,0,41,2],[35,0,35,2],[37,0,37,2],[36,0,36,2],[39,0,40,2],[38,0,38,5],[36,3,36,5],[42,0,45,2],[42,3,42,5],[38,6,38,9],[39,3,40,3],[39,4,40,4],[1,10,1,12],[15,6,15,9],[20,0,20,9],[12,0,13,2],[19,0,19,7],[15,0,18,2],[10,3,10,4],[25,10,25,12],[24,3,24,7],[9,3,9,4],[32,3,32,9],[26,0,27,5],[26,6,26,9],[27,6,27,9],[7,0,7,2],[8,0,8,2],[7,3,7,9],[14,0,14,2],[22,0,22,2],[12,3,13,3],[8,10,18,12],[23,8,23,12],[24,8,24,12],[23,3,23,7],[23,0,23,2],[21,0,21,2],[21,3,21,7],[24,0,24,2],[21,8,21,12],[22,8,22,12]]}
[null,null,null,null,null,null,"Challan 281",null,null,null,null,"Home"]
["Deductor details: for Challan No 281",null,null,null,null,null,"Transcation Date",null,null,null,"No. Characters "]
[null,null,null,null,null,null,{"$f":"D23","v":"2023-03-28"},null,null,null,"Filled","Maxi","Remaing","BOTTOM"]
["TAN",null,null,"JDHT12345C",null,null,null,null,null,null,{"$f":"+LEN(D4)","v":10},"10",{"$f":"L4-K4","v":0}]
["Name",null,null,"TREASURY CITY ABCD",null,null,null,null,null,null,{"$f":"+LEN(D5)","v":18},"64",{"$f":"L5-K5","v":46}]
["Complete Address with\n City & State",null,null,"NEAR ABCD QRST UVST",null,null,null,null,null,null,{"$f":"+LEN(D6)","v":19},"96",{"$f":"L6-K6","v":77}]
["Telephone No.",null,null,null,null,null,null,null,null,null,{"$f":"+LEN(D7)","v":0},"12",{"$f":"L7-K7","v":12}]
["PIN",null,null,342601,null,null,null,null,null,null,{"$f":"+LEN(D8)","v":6},"6",{"$f":"L8-K8","v":0}]
["Assessment Year",null,null,"2024-25",null,"Select relevant Assesment Year"]
["Deductee Code",null,null,2,null,"Select Deductee Code"]
["Section Code",null,null,"92A",null,"Select Section code"]
["Mode of Tax Payment (select cash or cheque)",null,null,null,null,null,"Cash"]
["Details of challan amount",null,null,"Income Tax ","Surcharge","Education\n Cess","Interest","Penalty","Others","Total"]
[]
["Break of paid amount",null,null,1000,0,40,0,0,0,{"$f":"SUM(D15:I15)","v":1040}]
["If challan amount paid through cheque (in spite of cash), then use these cells, otherwise leave blank",null,null,"Cheque No.",null,null,"001252"]
[null,null,null,"Cheque dated",null,null,"2016-02-15"]
[null,null,null,"Cheque drawn on bank and branch",null,null,"ABCD"]
[]
["Payable by,  Select 1 for (TDS/TCS Payable by Taxpayer), Select 2 for (TDS/TCS Regular Assessment (Raised by I.T.Dett.))",null,null,null,null,null,null,null,1,null,null,"Select "]
["  < Challan Identification Number(CIN) >"]
["BSR code of the Branch",null,null,1234567,null,null,null,null,"Input value in text"]
["Date of deposit of Challan",null,null,{"$f":"TODAY()","v":"2023-03-28"},null,null,null,null,"Input value in dd/mm/yyyy"]
["Serial number for challan provided by bank",null,null,null,null,null,null,null,"Provided by Bank after deposite challan"]
["Remarks",null,null,null,null,null,null,null,"Only reference purpose"]
[null,null,null,null,null,null,null,null,null,null,"Challan 280"]
["Details of Tax Payer for Challan No 280",null,null,null,null,null,"Transcation Date",null,null,null,"No. Characters "]
[null,null,null,null,null,null,{"$f":"TODAY()","v":"2023-03-28"},null,null,null,"Filled","Maxi","Remaing"]
["PAN Number of Tax Payer",null,null,"AEPPS1234R",null,null,null,null,null,null,{"$f":"+LEN(D29)","v":10},"10",{"$f":"L29-K29","v":0}]
["Name of Tax Payer",null,null,"ABCDEFG",null,null,null,null,null,null,7,"64",57]
["Complete Address with City & State","Address",null,"TREASURY OFFICE",null,null,null,null,null,null,15,"96",81]
[null,"City",null,"BIKANER",null,null,null,null,null,null,7,"15",8]
[null,"State",null,"RAJASTHAN",null,null,null,null,null,null,9,"15",6]
["Telephone No.",null,null,9460123456,null,null,null,null,null,null,10,"12",2]
["PIN",null,null,342601,null,null,null,null,null,null,6,"6",0]
["Assessment Year",null,null,"2023-24",null,null,"Select relevant Assesment Year"]
["Deductee Code",null,null,"OTHERS",null,null,"Select Deductee Code"]
["Types of Payment (select one)",null,null,"SELF ASSESSMENT TAX (300) ",null,null,"          Select types of payment"]
["Mode of Tax Payment (select cash or cheuqe)",null,null,null,null,null,"Debit to A/c"]
["Details of challan amount",null,null,"Income Tax ","Surcharge","Education\n Cess","Interest","Penalty","Others","Total"]
[]
["Break of paid amount",null,null,1000,0,40,0,0,0,{"$f":"SUM(D42:I42)","v":1040},null,null,null,null,"TOP"]
["If challan amount paid through cheque (in spite of cash), then use these cells, otherwise leave blank",null,null,{"$f":"IF(G39=\"Debit to A/c\",\"Account No\",\"Cheque No.\")","v":"Account No"},null,null,"001525"]
[null,null,null,{"$f":"IF(G39=\"Debit to A/C\",\"Date to Debit to A/C\",\"Cheque dated\")","v":"Date to Debit to A/C"},null,null,"2016-08-01"]
[null,null,null,{"$f":"IF(G39=\"Debit to A/c\",\"Debit A/c drawn on bank and branch\",\"Cheque drawn on bank and branch\")","v":"Debit A/c drawn on bank and branch"},null,null,"SBI HIGH COURT CAMPUS JODHPUR"]
[null,null,null,null,null,null,null,null,null,null,null,"Home"]
[]
[]
[]
[]
[]
[]
[null,null,null,"01245","01245",{"$f":"MID(E53,1,1)","v":"0"},{"$f":"MID(E53,2,1)","v":"1"},{"$f":"MID(E53,3,1)","v":"2"},{"$f":"CONCATENATE(MID(E53,5,1),MID(E53,4,1))","v":"54"},{"$f":"CONCATENATE(MID(E53,7,1),MID(E53,6,1))","v":""},{"$f":"CONCATENATE(MID(E53,9,1),MID(E53,8,1))","v":""}]
[null,null,null,null,null,{"$f":"IF(OR(F53=\"0\",F53=\"\"),\"Zero\",GetHundreds12(F53))","v":"Zero"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},"Zero","Zero"]

{"sheet":"Challan 280","index":44,"n_rows":154,"n_cols":75,"rows_kept":154,"cut":false,"hidden":false,"merged":[[94,74,94,78],[62,74,62,78],[90,2,90,12],[88,28,88,43],[90,28,91,43],[89,14,90,26],[72,46,72,64],[62,8,62,12],[62,14,62,18],[86,2,86,10],[66,74,66,90],[76,2,76,8],[74,2,74,4],[86,33,86,42],[61,8,61,12],[61,14,61,18],[62,2,62,7],[78,2,78,4],[56,7,56,13],[64,8,64,43],[68,22,68,43],[67,8,67,19],[86,28,86,32],[86,43,86,44],[0,0,0,65],[2,18,2,48],[42,46,43,64],[30,2,30,22],[32,2,32,22],[2,50,2,65],[56,14,56,19],[70,32,70,42],[84,10,84,43],[83,2,83,8],[83,10,83,43],[79,38,79,43],[79,33,79,36],[58,26,59,30],[58,32,59,36],[62,30,62,32],[78,6,78,8],[26,48,26,52],[32,32,32,60],[34,32,34,60],[28,0,28,65],[30,32,30,60],[34,2,34,22],[18,2,18,22],[26,2,26,8],[26,34,26,46],[37,2,37,42],[37,45,38,64],[173,2,174,16],[38,30,38,42],[40,2,40,6],[64,2,64,6],[62,20,62,28],[58,8,59,12],[58,14,59,18],[95,2,95,64],[55,46,56,64],[92,2,92,12],[88,2,88,8],[99,2,99,63],[96,2,96,63],[97,2,97,63],[98,2,98,63],[52,2,52,6],[42,2,42,6],[79,16,79,32],[48,2,48,6],[46,46,46,64],[46,2,46,6],[44,2,44,15],[54,2,54,10],[50,2,50,15],[76,10,76,43],[102,2,105,63],[100,3,101,62],[67,2,67,6],[56,20,56,25],[66,8,66,43],[58,20,59,24],[56,26,56,31],[56,32,56,37],[58,38,59,42],[62,34,62,43],[56,38,56,42],[72,1,72,43],[79,2,79,14],[81,10,81,43],[81,2,81,8],[78,24,78,28],[86,15,86,21],[78,10,78,13],[61,2,61,6],[10,73,10,77],[10,2,10,21],[2,73,2,74],[10,32,10,44],[14,2,14,22],[4,2,7,12],[4,54,5,64],[1,1,3,17],[4,20,4,46],[1,54,1,66]]}
["This sheet is linked with \"Challan Data\", please don't insert any data in this sheet, if your data is o.k., take print out this sheet."]
[null,"*Important: Please see notes overleaf before filling up the challan."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Single copy (to be sent to the ZAO)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Home"]
[]
[null,null,"CHALLAN NO. / ITNS    280",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tax Applicable (Tick One)*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Assessment  Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(0020) INCOME TAX ON COMPANIES (CORPORATION TAX)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Table for challan'!$AY$94=\"COMPANY\",'Table for challan'!$AZ$94,\" \")","v":" "}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(0021) NON-COMPANY DEDUCTEES (OTHER THAN COMPANIES  TAX)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Table for challan'!$AY$94=\"OTHERS\",'Table for challan'!$AZ$94,\" \")","v":"Ö"},null,null,null,null,null,{"$f":"MID('Challan Data'!D36,1,1)","v":"2"},null,{"$f":"MID('Challan Data'!D36,2,1)","v":"0"},null,{"$f":"MID('Challan Data'!D36,3,1)","v":"2"},null,{"$f":"MID('Challan Data'!D36,4,1)","v":"3"},"-",{"$f":"MID('Challan Data'!D36,6,1)","v":"2"},null,{"$f":"MID('Challan Data'!D36,7,1)","v":"4"}]
[]
[]
[null,null,"Permanent Account Number .(PAN)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Challan Data"]
[]
[null,null,{"$f":"MID('Challan Data'!D29,1,1)","v":"A"},null,{"$f":"MID('Challan Data'!D29,2,1)","v":"E"},null,{"$f":"MID('Challan Data'!D29,3,1)","v":"P"},null,{"$f":"MID('Challan Data'!D29,4,1)","v":"P"},null,{"$f":"MID('Challan Data'!D29,5,1)","v":"S"},null,{"$f":"MID('Challan Data'!D29,6,1)","v":"1"},null,{"$f":"MID('Challan Data'!D29,7,1)","v":"2"},null,{"$f":"MID('Challan Data'!D29,8,1)","v":"3"},null,{"$f":"MID('Challan Data'!D29,9,1)","v":"4"},null,{"$f":"MID('Challan Data'!D29,10,1)","v":"R"}]
[]
[null,null,"Full Name"]
[]
[null,null,{"$f":"MID('Challan Data'!D30,1,1)","v":"A"},null,{"$f":"MID('Challan Data'!D30,2,1)","v":"B"},null,{"$f":"MID('Challan Data'!D30,3,1)","v":"C"},null,{"$f":"MID('Challan Data'!D30,4,1)","v":"D"},null,{"$f":"MID('Challan Data'!D30,5,1)","v":"E"},null,{"$f":"MID('Challan Data'!D30,6,1)","v":"F"},null,{"$f":"MID('Challan Data'!D30,7,1)","v":"G"},null,{"$f":"MID('Challan Data'!D30,8,1)","v":""},null,{"$f":"MID('Challan Data'!D30,9,1)","v":""},null,{"$f":"MID('Challan Data'!D30,10,1)","v":""},null,{"$f":"MID('Challan Data'!D30,11,1)","v":""},null,{"$f":"MID('Challan Data'!D30,12,1)","v":""},null,{"$f":"MID('Challan Data'!D30,13,1)","v":""},null,{"$f":"MID('Challan Data'!D30,14,1)","v":""},null,{"$f":"MID('Challan Data'!D30,15,1)","v":""},null,{"$f":"MID('Challan Data'!D30,16,1)","v":""},null,{"$f":"MID('Challan Data'!D30,17,1)","v":""},null,{"$f":"MID('Challan Data'!D30,18,1)","v":""},null,{"$f":"MID('Challan Data'!D30,19,1)","v":""},null,{"$f":"MID('Challan Data'!D30,20,1)","v":""},null,{"$f":"MID('Challan Data'!D30,21,1)","v":""},null,{"$f":"MID('Challan Data'!D30,22,1)","v":""},null,{"$f":"MID('Challan Data'!D30,23,1)","v":""},null,{"$f":"MID('Challan Data'!D30,24,1)","v":""},null,{"$f":"MID('Challan Data'!D30,25,1)","v":""},null,{"$f":"MID('Challan Data'!D30,26,1)","v":""},null,{"$f":"MID('Challan Data'!D30,27,1)","v":""},null,{"$f":"MID('Challan Data'!D30,28,1)","v":""},null,{"$f":"MID('Challan Data'!D30,29,1)","v":""},null,{"$f":"MID('Challan Data'!D30,30,1)","v":""},null,{"$f":"MID('Challan Data'!D30,31,1)","v":""},null,{"$f":"MID('Challan Data'!D30,32,1)","v":""}]
[]
[null,null,"Complete Address with City & State"]
[]
[null,null,{"$f":"MID('Challan Data'!$D$31,1,1)","v":"T"},null,{"$f":"MID('Challan Data'!$D$31,2,1)","v":"R"},null,{"$f":"MID('Challan Data'!$D$31,3,1)","v":"E"},null,{"$f":"MID('Challan Data'!$D$31,4,1)","v":"A"},null,{"$f":"MID('Challan Data'!$D$31,5,1)","v":"S"},null,{"$f":"MID('Challan Data'!$D$31,6,1)","v":"U"},null,{"$f":"MID('Challan Data'!$D$31,7,1)","v":"R"},null,{"$f":"MID('Challan Data'!$D$31,8,1)","v":"Y"},null,{"$f":"MID('Challan Data'!$D$31,9,1)","v":" "},null,{"$f":"MID('Challan Data'!$D$31,10,1)","v":"O"},null,{"$f":"MID('Challan Data'!$D$31,11,1)","v":"F"},null,{"$f":"MID('Challan Data'!$D$31,12,1)","v":"F"},null,{"$f":"MID('Challan Data'!$D$31,13,1)","v":"I"},null,{"$f":"MID('Challan Data'!$D$31,14,1)","v":"C"},null,{"$f":"MID('Challan Data'!$D$31,15,1)","v":"E"},null,{"$f":"MID('Challan Data'!$D$31,16,1)","v":""},null,{"$f":"MID('Challan Data'!$D$31,17,1)","v":""},null,{"$f":"MID('Challan Data'!$D$31,18,1)","v":""},null,{"$f":"MID('Challan Data'!$D$31,19,1)","v":""},null,{"$f":"MID('Challan Data'!$D$31,20,1)","v":""},null,{"$f":"MID('Challan Data'!$D$31,21,1)","v":""},null,{"$f":"MID('Challan Data'!$D$31,22,1)","v":""},null,{"$f":"MID('Challan Data'!$D$31,23,1)","v":""},null,{"$f":"MID('Challan Data'!$D$31,24,1)","v":""},null,{"$f":"MID('Challan Data'!$D$31,25,1)","v":""},null,{"$f":"MID('Challan Data'!$D$31,26,1)","v":""},null,{"$f":"MID('Challan Data'!$D$31,27,1)","v":""},null,{"$f":"MID('Challan Data'!$D$31,28,1)","v":""},null,{"$f":"MID('Challan Data'!$D$31,29,1)","v":""},null,{"$f":"MID('Challan Data'!$D$31,30,1)","v":""},null,{"$f":"MID('Challan Data'!$D$31,31,1)","v":""},null,{"$f":"MID('Challan Data'!$D$31,32,1)","v":""}]
[]
[null,null,{"$f":"MID('Challan Data'!$D$32,1,1)","v":"B"},null,{"$f":"MID('Challan Data'!$D$32,2,1)","v":"I"},null,{"$f":"MID('Challan Data'!$D$32,3,1)","v":"K"},null,{"$f":"MID('Challan Data'!$D$32,4,1)","v":"A"},null,{"$f":"MID('Challan Data'!$D$32,5,1)","v":"N"},null,{"$f":"MID('Challan Data'!$D$32,6,1)","v":"E"},null,{"$f":"MID('Challan Data'!$D$32,7,1)","v":"R"},null,{"$f":"MID('Challan Data'!$D$32,8,1)","v":""},null,{"$f":"MID('Challan Data'!$D$32,9,1)","v":""},null,{"$f":"MID('Challan Data'!$D$32,10,1)","v":""},null,{"$f":"MID('Challan Data'!$D$32,11,1)","v":""},null,{"$f":"MID('Challan Data'!$D$32,12,1)","v":""},null,{"$f":"MID('Challan Data'!$D$32,13,1)","v":""},null,{"$f":"MID('Challan Data'!$D$32,14,1)","v":""},null,{"$f":"MID('Challan Data'!$D$32,15,1)","v":""},null,{"$f":"MID('Challan Data'!$D$32,16,1)","v":""},null,{"$f":"MID('Challan Data'!$D$32,17,1)","v":""},null,{"$f":"MID('Challan Data'!$D$32,18,1)","v":""},null,{"$f":"MID('Challan Data'!$D$32,19,1)","v":""},null,{"$f":"MID('Challan Data'!$D$32,20,1)","v":""},null,{"$f":"MID('Challan Data'!$D$32,21,1)","v":""},null,{"$f":"MID('Challan Data'!$D$32,22,1)","v":""},null,{"$f":"MID('Challan Data'!$D$32,23,1)","v":""},null,{"$f":"MID('Challan Data'!$D$32,24,1)","v":""},null,{"$f":"MID('Challan Data'!$D$32,25,1)","v":""},null,{"$f":"MID('Challan Data'!$D$32,26,1)","v":""},null,{"$f":"MID('Challan Data'!$D$32,27,1)","v":""},null,{"$f":"MID('Challan Data'!$D$32,28,1)","v":""},null,{"$f":"MID('Challan Data'!$D$32,29,1)","v":""},null,{"$f":"MID('Challan Data'!$D$32,30,1)","v":""},null,{"$f":"MID('Challan Data'!$D$32,31,1)","v":""},null,{"$f":"MID('Challan Data'!$D$32,32,1)","v":""}]
[]
[null,null,{"$f":"MID('Challan Data'!$D$33,1,1)","v":"R"},null,{"$f":"MID('Challan Data'!$D$33,2,1)","v":"A"},null,{"$f":"MID('Challan Data'!$D$33,3,1)","v":"J"},null,{"$f":"MID('Challan Data'!$D$33,4,1)","v":"A"},null,{"$f":"MID('Challan Data'!$D$33,5,1)","v":"S"},null,{"$f":"MID('Challan Data'!$D$33,6,1)","v":"T"},null,{"$f":"MID('Challan Data'!$D$33,7,1)","v":"H"},null,{"$f":"MID('Challan Data'!$D$33,8,1)","v":"A"},null,{"$f":"MID('Challan Data'!$D$33,9,1)","v":"N"},null,{"$f":"MID('Challan Data'!$D$33,10,1)","v":""},null,{"$f":"MID('Challan Data'!$D$33,11,1)","v":""},null,{"$f":"MID('Challan Data'!$D$33,12,1)","v":""},null,{"$f":"MID('Challan Data'!$D$33,13,1)","v":""},null,{"$f":"MID('Challan Data'!$D$33,14,1)","v":""},null,{"$f":"MID('Challan Data'!$D$33,15,1)","v":""},null,{"$f":"MID('Challan Data'!$D$33,16,1)","v":""},null,{"$f":"MID('Challan Data'!$D$33,17,1)","v":""},null,{"$f":"MID('Challan Data'!$D$33,18,1)","v":""},null,{"$f":"MID('Challan Data'!$D$33,19,1)","v":""},null,{"$f":"MID('Challan Data'!$D$33,20,1)","v":""},null,{"$f":"MID('Challan Data'!$D$33,21,1)","v":""},null,{"$f":"MID('Challan Data'!$D$33,22,1)","v":""},null,{"$f":"MID('Challan Data'!$D$33,23,1)","v":""},null,{"$f":"MID('Challan Data'!$D$33,24,1)","v":""},null,{"$f":"MID('Challan Data'!$D$33,25,1)","v":""},null,{"$f":"MID('Challan Data'!$D$33,26,1)","v":""},null,{"$f":"MID('Challan Data'!$D$33,27,1)","v":""},null,{"$f":"MID('Challan Data'!$D$33,28,1)","v":""},null,{"$f":"MID('Challan Data'!$D$33,29,1)","v":""},null,{"$f":"MID('Challan Data'!$D$33,30,1)","v":""},null,{"$f":"MID('Challan Data'!$D$33,31,1)","v":""},null,{"$f":"MID('Challan Data'!$D$33,32,1)","v":""}]
[]
[null,null,"Tel.No.",null,null,null,null,null,null,null,{"$f":"MID('Challan Data'!D34,1,1)","v":"9"},null,{"$f":"MID('Challan Data'!D34,2,1)","v":"4"},null,{"$f":"MID('Challan Data'!D34,3,1)","v":"6"},null,{"$f":"MID('Challan Data'!D34,4,1)","v":"0"},null,{"$f":"MID('Challan Data'!D34,5,1)","v":"1"},null,{"$f":"MID('Challan Data'!D34,6,1)","v":"2"},null,{"$f":"MID('Challan Data'!D34,7,1)","v":"3"},null,{"$f":"MID('Challan Data'!D34,8,1)","v":"4"},null,{"$f":"MID('Challan Data'!D34,9,1)","v":"5"},null,{"$f":"MID('Challan Data'!D34,10,1)","v":"6"},null,{"$f":"MID('Challan Data'!D34,11,1)","v":""},null,{"$f":"MID('Challan Data'!D34,12,1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PIN",null,null,null,null,null,{"$f":"MID('Challan Data'!D35,1,1)","v":"3"},null,{"$f":"MID('Challan Data'!D35,2,1)","v":"4"},null,{"$f":"MID('Challan Data'!D35,3,1)","v":"2"},null,{"$f":"MID('Challan Data'!D35,4,1)","v":"6"},null,{"$f":"MID('Challan Data'!D35,5,1)","v":"0"},null,{"$f":"MID('Challan Data'!D35,6,1)","v":"1"}]
[]
["Type of Payment      (Tick One)"]
[]
[null,null,"ADVANCE TAX (100) ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Table for challan'!BE115","v":""},null,null,null,"SURTAX (102)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Table for challan'!BE118","v":""}]
[]
[null,null,"SELF ASSESSMENT TAX (300) ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Table for challan'!BE116","v":"Ö"},null,null,null,"TAX ON DISTRIBUTED PROFITS OF DOMESTIC COMPANIES (106)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Table for challan'!BE119","v":""}]
[]
[null,null,"TAX ON REGULAR ASSESSMENT (400) ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Table for challan'!BE117","v":""},null,null,null,"TAX ON DISTRIBUTED INCOME TO UNIT HOLDERS (107)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Table for challan'!BE120","v":""}]
[]
[]
[null,null,"DETAILS OF PAYMENTS Amount (in Rs. Only)"]
[]
[]
[null,null,"Income Tax",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MID(+'Table for challan'!BB96,1,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB96,2,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB96,3,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB96,4,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB96,5,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB96,6,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB96,7,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB96,8,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB96,9,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB96,10,1)","v":"1"},null,{"$f":"MID(+'Table for challan'!BB96,11,1)","v":"0"},null,{"$f":"MID(+'Table for challan'!BB96,12,1)","v":"0"},null,{"$f":"MID(+'Table for challan'!BB96,13,1)","v":"0"}]
[]
[null,null,"Surcharge",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MID(+'Table for challan'!BB98,1,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB98,2,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB98,3,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB98,4,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB98,5,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB98,6,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB98,7,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB98,8,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB98,9,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB98,10,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB98,11,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB98,12,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB98,13,1)","v":"0"},null,null,null,"FOR USE IN RECEIVING BANK"]
[]
[null,null,"Education Cess",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MID(+'Table for challan'!BB100,1,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB100,2,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB100,3,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB100,4,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB100,5,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB100,6,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB100,7,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB100,8,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB100,9,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB100,10,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB100,11,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB100,12,1)","v":"4"},null,{"$f":"MID(+'Table for challan'!BB100,13,1)","v":"0"}]
[]
[null,null,"Interest",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MID(+'Table for challan'!BB102,1,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB102,2,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB102,3,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB102,4,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB102,5,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB102,6,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB102,7,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB102,8,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB102,9,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB102,10,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB102,11,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB102,12,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB102,13,1)","v":"0"},null,null,null,"Debit to A/c / Cheque credited on"]
[]
[null,null,"Penalty",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MID(+'Table for challan'!BB104,1,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB104,2,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB104,3,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB104,4,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB104,5,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB104,6,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB104,7,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB104,8,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB104,9,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB104,10,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB104,11,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB104,12,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB104,13,1)","v":"0"}]
[]
[null,null,"Others",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MID(+'Table for challan'!BB106,1,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB106,2,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB106,3,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB106,4,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB106,5,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB106,6,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB106,7,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB106,8,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB106,9,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB106,10,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB106,11,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB106,12,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB106,13,1)","v":"0"}]
[]
[null,null,"Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MID(+'Table for challan'!BB108,1,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB108,2,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB108,3,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB108,4,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB108,5,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB108,6,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB108,7,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB108,8,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB108,9,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB108,10,1)","v":"1"},null,{"$f":"MID(+'Table for challan'!BB108,11,1)","v":"0"},null,{"$f":"MID(+'Table for challan'!BB108,12,1)","v":"4"},null,{"$f":"MID(+'Table for challan'!BB108,13,1)","v":"0"}]
[]
[null,null,"Total (in words)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,"D",null,null,"M",null,null,"M",null,null,null,"Y",null,"Y"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SPACE FOR BANK SEAL"]
[null,null,null,null,null,null,null,"CRORES",null,null,null,null,null,null,"LACS",null,null,null,null,null,"THOUSANDS",null,null,null,null,null,"HUNDREDS",null,null,null,null,null,"TENS",null,null,null,null,null,"UNITS"]
[]
[null,null,null,null,null,null,null,null,{"$f":"'Table for challan'!BA91&\" \"&'Table for challan'!BC91","v":"Zero "},null,null,null,null,null,{"$f":"'Table for challan'!BA90&\" \"&'Table for challan'!BC90","v":"Zero "},null,null,null,null,null,{"$f":"'Table for challan'!BA87&\" \"&'Table for challan'!BC87","v":"One "},null,null,null,null,null,{"$f":"'Table for challan'!BA84","v":"Zero"},null,null,null,null,null,{"$f":"'Table for challan'!BA79","v":"Four"},null,null,null,null,null,{"$f":"'Table for challan'!BA76","v":"Zero"}]
[]
[]
[null,null,{"$f":"'Table for challan'!BA133","v":""},null,null,null,null,null,{"$f":"'Table for challan'!BA134","v":"Ö"},null,null,null,null,null,{"$f":"'Table for challan'!BA135","v":""}]
[null,null,"Paid in Cash /",null,null,null,null,null,"Debit to A/c  /",null,null,null,null,null,"Cheque No.",null,null,null,null,null,{"$f":"'Table for challan'!BF127","v":"Debit to A/c   001525  "},null,null,null,null,null,null,null,null,null,"Dated",null,null,null,{"$f":"IF(U63=\"Cash\",I68,IF('Challan Data'!$G$44>0,'Challan Data'!$G$44,\"\"))","v":"2016-08-01"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Challan Data"]
[]
[null,null,"Drawn on ",null,null,null,null,null,{"$f":"'Table for challan'!BF130","v":"SBI HIGH COURT CAMPUS JODHPUR"}]
[]
[null,null,null,null,null,null,null,null,"(Name of the Bank and Branch)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"/  "]
[null,null,"Date:",null,null,null,null,null,{"$f":"IF('Challan Data'!$G$28>0,'Challan Data'!$G$28,\"\")","v":"2023-03-28"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Signature of person making payment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rs."]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tear off"]
[]
[null,"Tax payers Counterfoil  (To be filled up by tax payer)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SPACE FOR BANK SEAL"]
[]
[null,null,"PAN",null,null,null,{"$f":"+C13","v":"A"},null,{"$f":"+E13","v":"E"},null,{"$f":"+G13","v":"P"},null,{"$f":"+I13","v":"P"},null,{"$f":"+K13","v":"S"},null,{"$f":"+M13","v":"1"},null,{"$f":"+O13","v":"2"},null,{"$f":"+Q13","v":"3"},null,{"$f":"+S13","v":"4"},null,{"$f":"+U13","v":"R"}]
[]
[null,null,"Received from",null,null,null,null,null,null,null,{"$f":"'Challan Data'!D30","v":"ABCDEFG"}]
[]
[null,null,{"$f":"C62","v":""},null,null,null,{"$f":"I62","v":"Ö"},null,null,null,{"$f":"O62","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"(Name)"]
[null,null,"Cash / Debit to A/c /  Cheque No.",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Table for challan'!BF128","v":"Debit to A/c   001525  dated  01/08/2016  "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"For Rs.",null,null,null,null,{"$f":"'Table for challan'!BB108","v":"         1040"}]
[]
[null,null,"Rs. (in words)",null,null,null,null,null,null,null,{"$f":"+'Table for challan'!BA92&\"Only\"","v":"  One  Thousand  Forty  Only"}]
[]
[null,null,"Drawn on",null,null,null,null,null,null,null,{"$f":"+I65","v":"SBI HIGH COURT CAMPUS JODHPUR"}]
[null,null,null,null,null,null,null,null,null,null,"(Name of the Bank and Branch)"]
[]
[null,null,"On Account of ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Challan Data'!D37","v":"OTHERS"},null,null,null,null,null,null,null,null,null,null,null,null,"Companies/",null,null,null,null,"Other than Companies/",null,null,null,null,null,null,null,null,null,"Tax"]
[]
[null,null,"Income Tax on",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(Strike out whichever is not applicable)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Challan Data'!D38","v":"SELF ASSESSMENT TAX (300) "}]
[null,null,"Type of Tax Payment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(To be filled by the person making the payment)"]
[]
[null,null,"For the Assessment Year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"+BC8","v":"2"},null,{"$f":"+BE8","v":"0"},null,{"$f":"+BG8","v":"2"},null,{"$f":"+BI8","v":"3"},null,"-",null,{"$f":"+BK8","v":"2"},null,{"$f":"+BM8","v":"4"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Challan Data"]
[null,null,"*NOTES"]
[null,null,"1. Please use a separate challan for each type of payment."]
[null,null,"2. Please note that quoting your Permanent Account Number (PAN) is mandatory."]
[null,null,"3. Please note that quoting false PAN may attract a penalty of Rs. 10,000/- as per section 272B of I.T.Act, 1961."]
[null,null,"4. Please note that to deposit Appeal Fees either Major Head 020 or 021 (depending upon the tax payer’s status)    has to be tocked ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SECTION","CODE"]
[null,null,null,"under ‘Tax Applicable’. Followed by this;  Minor Head: Self  Assessment Tax (300) has to be ticked under ‘Type of Payment’ and the amount is to filled under Others in ‘Details of Payments’."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"192","92B"]
[null,null,"5. To deposit taxes, appeal fees, etc. in respect of block period cases, enter the first Assessment Year of the block period   followed by the last Assessment Year of the period. For example, if the block period is 1/04/85 to 5/3/96, it would be   entered as 1986-97 in the space indicated for Assessment Year. If taxes are being deposited, tick the box Self   Assessment (300) under Type of Payment and fill up amount under ‘Tax’ while in respect of appeal fees, enter      amount  under ‘Others’.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"194",194]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,null,"PLEASE USE THIS CHALLAN FOR DEPOSITING TAXES (TYPES OF PAYMENT) MENTIONED OVERLEAF.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"194B","94B"]
[null,null,"KINDLY DO NOT USE THIS CHALLAN FOR DEPOSITING TAX DEDUCTION AT SOURCE (TDS)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"KINDLY ENSURE THAT THE BANK’S ACKNOWLEDGEMENT CONTAINS THE FOLLOWING:"]
[null,null,"1. 7 DIGIT BSR CODE OF THE BANK BRANCH"]
[null,null,"2. DATE OF DEPOSIT OF CHALLAN (DD MM YY)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"194C","94C"]
[null,null,"3. CHALLAN SERIAL NUMBER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"THESE WILL HAVE TO BE QUOTED IN YOUR RETURN OF INCOME.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"194D","94D"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"194E","94E"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"194EE","4EE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"194F","94F"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"194G","94G"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"194H","94H"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"194I","94I"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"194J","94J"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"194K","94K"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"195",195]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"196A","96A"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ö",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"196B","96B"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"196C","96C"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P87","v":"OTHERS"},null,null,null,null,null,null,null,"Companies",null,null,null,null,null,null,null,null,null,"/",null,null,null,null,null,null,null,null,null,null,null,"Other than Companies",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"/Tax",null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Companies",null,null,null,null,null,null,null,null,null,"/",null,null,null,null,null,null,null,null,null,null,null,"Other than Companies",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"/Tax",null,null,null,null,null,null,null,null,null,null,null,"196D","96D"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(U141,AE141,AQ141,BF141,\" \")","v":"Companies/Other than Companies/Tax "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(U142,AE142,AQ142,BF142,\" \")","v":"Companies/Other than Companies/Tax "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"206C","6CA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"206C","6CB"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"206C","6CC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"206C","6CD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"206C","6CE"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"206C","6CF"]

{"sheet":"Challan 281","index":45,"n_rows":174,"n_cols":75,"rows_kept":174,"cut":false,"hidden":false,"merged":[[1,74,1,75],[2,74,2,75],[6,74,6,78],[30,30,30,34],[38,2,38,22],[34,38,34,39],[107,6,107,55],[34,32,34,34],[53,2,53,6],[55,2,55,10],[63,34,63,43],[79,12,79,14],[28,48,28,52],[95,2,95,63],[101,6,101,55],[101,2,101,4],[90,2,90,34],[71,32,71,41],[68,2,68,6],[107,2,107,4],[28,2,28,8],[14,2,14,22],[39,30,39,42],[41,2,41,6],[115,2,115,4],[117,2,117,4],[139,2,139,4],[105,6,105,55],[141,6,141,55],[139,6,139,55],[113,2,113,4],[125,6,125,55],[123,2,123,4],[129,6,129,55],[131,6,131,55],[133,6,133,55],[127,2,127,4],[129,2,129,4],[115,6,115,55],[117,6,117,55],[125,2,125,4],[141,2,141,4],[137,2,137,4],[127,6,127,55],[133,2,133,4],[177,2,178,16],[174,2,174,47],[169,2,169,46],[173,2,173,47],[170,3,170,37],[147,6,147,55],[149,6,149,55],[135,2,135,4],[131,2,131,4],[143,2,143,4],[143,6,143,55],[163,2,163,4],[155,2,155,4],[157,2,157,4],[147,2,147,4],[161,2,161,4],[159,2,159,4],[145,6,145,55],[163,6,163,55],[151,2,151,4],[153,2,153,4],[157,6,157,55],[159,6,159,55],[161,6,161,55],[165,2,167,63],[91,12,91,36],[88,38,88,44],[79,5,79,6],[99,58,99,62],[113,6,113,55],[111,2,111,4],[105,2,105,4],[109,2,109,4],[119,2,119,4],[103,6,103,55],[103,2,103,4],[94,2,94,64],[85,10,85,43],[119,6,119,55],[109,6,109,55],[111,6,111,55],[121,6,121,55],[123,6,123,55],[88,46,93,65],[149,2,149,4],[135,6,135,55],[137,6,137,55],[121,2,121,4],[65,2,65,6],[49,2,49,6],[59,32,60,36],[47,2,47,6],[10,2,10,16],[28,34,28,46],[43,2,43,6],[36,2,36,29],[36,38,36,39],[77,2,77,8],[59,38,60,42],[85,2,85,8],[32,2,32,12],[34,2,34,22],[171,3,171,33],[172,3,172,35],[63,2,63,18],[99,6,99,56],[51,2,51,15],[63,30,63,32],[59,26,60,30],[69,22,69,43],[59,20,60,24],[81,34,81,37],[73,46,73,65],[73,2,73,12],[74,46,87,65],[99,0,99,5],[155,6,155,55],[151,6,151,55],[153,6,153,55],[145,2,145,4],[97,2,97,63],[2,50,2,65],[10,32,10,44],[68,8,68,19],[62,2,62,6],[32,30,32,43],[0,0,0,65],[2,18,2,48],[63,20,63,28],[59,8,60,12],[59,14,60,18],[1,54,1,66],[4,54,6,64],[57,32,57,37],[1,1,3,17],[5,20,5,46],[4,20,4,46],[45,2,45,15],[34,46,34,64],[36,32,36,34],[47,46,47,65],[38,46,38,64],[4,2,7,12],[20,2,20,22],[30,2,30,22],[77,10,77,43],[50,46,69,65],[90,35,90,38],[81,38,81,43],[81,2,81,14],[79,16,79,42],[79,2,79,3],[92,2,92,12],[75,2,75,3],[57,14,57,19],[90,39,90,45],[83,10,83,43],[83,2,83,8],[65,8,65,43],[57,7,57,13],[86,10,86,43],[81,16,81,33],[57,20,57,25],[62,8,62,11],[62,14,62,18],[67,8,67,43],[57,38,57,42],[57,26,57,31],[73,27,73,40]]}
["This sheet is linked with \"Challan Data\", please don't insert any data in this sheet, if your data is o.k., take print out this sheet."]
[null,"*Important: Please see notes overleaf before filling up the challan.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Home"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"T.D.S./T.C.S. TAX CHALLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Single copy (to be sent to the ZAO)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Home"]
[]
[null,null,"CHALLAN NO. / ITNS                      281",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tax Applicable (Tick One)*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Assessment                     Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TAX DEDUCTED / COLLECTED AT SOURCE FROM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(0020) COMPANY DEDUCTEES",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Table for challan'!$AY$56=1,'Table for challan'!$AZ$56,\" \")","v":" "},null,"(0021) NON-COMPANY DEDUCTEES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Table for challan'!$AY$56=2,'Table for challan'!$AZ$56,\" \")","v":"Ö"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Challan Data"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MID('Challan Data'!D9,1,1)","v":"2"},null,{"$f":"MID('Challan Data'!D9,2,1)","v":"0"},null,{"$f":"MID('Challan Data'!D9,3,1)","v":"2"},null,{"$f":"MID('Challan Data'!D9,4,1)","v":"4"},"-",{"$f":"MID('Challan Data'!D9,6,1)","v":"2"},null,{"$f":"MID('Challan Data'!D9,7,1)","v":"5"}]
[]
[]
[null,null,"Tax Deduction Account No.(TAN)"]
[]
[null,null,{"$f":"MID('Challan Data'!D4,1,1)","v":"J"},null,{"$f":"MID('Challan Data'!D4,2,1)","v":"D"},null,{"$f":"MID('Challan Data'!D4,3,1)","v":"H"},null,{"$f":"MID('Challan Data'!D4,4,1)","v":"T"},null,{"$f":"MID('Challan Data'!D4,5,1)","v":"1"},null,{"$f":"MID('Challan Data'!D4,6,1)","v":"2"},null,{"$f":"MID('Challan Data'!D4,7,1)","v":"3"},null,{"$f":"MID('Challan Data'!D4,8,1)","v":"4"},null,{"$f":"MID('Challan Data'!D4,9,1)","v":"5"},null,{"$f":"MID('Challan Data'!D4,10,1)","v":"C"}]
[]
[null,null,"Full Name"]
[]
[null,null,{"$f":"MID('Challan Data'!D5,1,1)","v":"T"},null,{"$f":"MID('Challan Data'!D5,2,1)","v":"R"},null,{"$f":"MID('Challan Data'!D5,3,1)","v":"E"},null,{"$f":"MID('Challan Data'!D5,4,1)","v":"A"},null,{"$f":"MID('Challan Data'!D5,5,1)","v":"S"},null,{"$f":"MID('Challan Data'!D5,6,1)","v":"U"},null,{"$f":"MID('Challan Data'!D5,7,1)","v":"R"},null,{"$f":"MID('Challan Data'!D5,8,1)","v":"Y"},null,{"$f":"MID('Challan Data'!D5,9,1)","v":" "},null,{"$f":"MID('Challan Data'!D5,10,1)","v":"C"},null,{"$f":"MID('Challan Data'!D5,11,1)","v":"I"},null,{"$f":"MID('Challan Data'!D5,12,1)","v":"T"},null,{"$f":"MID('Challan Data'!D5,13,1)","v":"Y"},null,{"$f":"MID('Challan Data'!D5,14,1)","v":" "},null,{"$f":"MID('Challan Data'!D5,15,1)","v":"A"},null,{"$f":"MID('Challan Data'!D5,16,1)","v":"B"},null,{"$f":"MID('Challan Data'!D5,17,1)","v":"C"},null,{"$f":"MID('Challan Data'!D5,18,1)","v":"D"},null,{"$f":"MID('Challan Data'!D5,19,1)","v":""},null,{"$f":"MID('Challan Data'!D5,20,1)","v":""},null,{"$f":"MID('Challan Data'!D5,21,1)","v":""},null,{"$f":"MID('Challan Data'!D5,22,1)","v":""},null,{"$f":"MID('Challan Data'!D5,23,1)","v":""},null,{"$f":"MID('Challan Data'!D5,24,1)","v":""},null,{"$f":"MID('Challan Data'!D5,25,1)","v":""},null,{"$f":"MID('Challan Data'!D5,26,1)","v":""},null,{"$f":"MID('Challan Data'!D5,27,1)","v":""},null,{"$f":"MID('Challan Data'!D5,28,1)","v":""},null,{"$f":"MID('Challan Data'!D5,29,1)","v":""},null,{"$f":"MID('Challan Data'!D5,30,1)","v":""},null,{"$f":"MID('Challan Data'!D5,31,1)","v":""},null,{"$f":"MID('Challan Data'!D5,32,1)","v":""}]
[]
[null,null,{"$f":"MID('Challan Data'!D5,33,1)","v":""},null,{"$f":"MID('Challan Data'!D5,34,1)","v":""},null,{"$f":"MID('Challan Data'!D5,35,1)","v":""},null,{"$f":"MID('Challan Data'!D5,36,1)","v":""},null,{"$f":"MID('Challan Data'!D5,37,1)","v":""},null,{"$f":"MID('Challan Data'!D5,38,1)","v":""},null,{"$f":"MID('Challan Data'!D5,39,1)","v":""},null,{"$f":"MID('Challan Data'!D5,40,1)","v":""},null,{"$f":"MID('Challan Data'!D5,41,1)","v":""},null,{"$f":"MID('Challan Data'!D5,42,1)","v":""},null,{"$f":"MID('Challan Data'!D5,43,1)","v":""},null,{"$f":"MID('Challan Data'!D5,44,1)","v":""},null,{"$f":"MID('Challan Data'!D5,45,1)","v":""},null,{"$f":"MID('Challan Data'!D5,46,1)","v":""},null,{"$f":"MID('Challan Data'!D5,47,1)","v":""},null,{"$f":"MID('Challan Data'!D5,48,1)","v":""},null,{"$f":"MID('Challan Data'!D5,49,1)","v":""},null,{"$f":"MID('Challan Data'!D5,50,1)","v":""},null,{"$f":"MID('Challan Data'!D5,51,1)","v":""},null,{"$f":"MID('Challan Data'!D5,52,1)","v":""},null,{"$f":"MID('Challan Data'!D5,53,1)","v":""},null,{"$f":"MID('Challan Data'!D5,54,1)","v":""},null,{"$f":"MID('Challan Data'!D5,55,1)","v":""},null,{"$f":"MID('Challan Data'!D5,56,1)","v":""},null,{"$f":"MID('Challan Data'!D5,57,1)","v":""},null,{"$f":"MID('Challan Data'!D5,58,1)","v":""},null,{"$f":"MID('Challan Data'!D5,59,1)","v":""},null,{"$f":"MID('Challan Data'!D5,60,1)","v":""},null,{"$f":"MID('Challan Data'!D5,61,1)","v":""},null,{"$f":"MID('Challan Data'!D5,62,1)","v":""},null,{"$f":"MID('Challan Data'!D5,63,1)","v":""},null,{"$f":"MID('Challan Data'!D5,64,1)","v":""}]
[]
[null,null,"Complete Address with City & State"]
[]
[null,null,{"$f":"MID('Challan Data'!D6,1,1)","v":"N"},null,{"$f":"MID('Challan Data'!D6,2,1)","v":"E"},null,{"$f":"MID('Challan Data'!D6,3,1)","v":"A"},null,{"$f":"MID('Challan Data'!D6,4,1)","v":"R"},null,{"$f":"MID('Challan Data'!D6,5,1)","v":" "},null,{"$f":"MID('Challan Data'!D6,6,1)","v":"A"},null,{"$f":"MID('Challan Data'!D6,7,1)","v":"B"},null,{"$f":"MID('Challan Data'!D6,8,1)","v":"C"},null,{"$f":"MID('Challan Data'!D6,9,1)","v":"D"},null,{"$f":"MID('Challan Data'!D6,10,1)","v":" "},null,{"$f":"MID('Challan Data'!D6,11,1)","v":"Q"},null,{"$f":"MID('Challan Data'!D6,12,1)","v":"R"},null,{"$f":"MID('Challan Data'!D6,13,1)","v":"S"},null,{"$f":"MID('Challan Data'!D6,14,1)","v":"T"},null,{"$f":"MID('Challan Data'!D6,15,1)","v":" "},null,{"$f":"MID('Challan Data'!D6,16,1)","v":"U"},null,{"$f":"MID('Challan Data'!D6,17,1)","v":"V"},null,{"$f":"MID('Challan Data'!D6,18,1)","v":"S"},null,{"$f":"MID('Challan Data'!D6,19,1)","v":"T"},null,{"$f":"MID('Challan Data'!D6,20,1)","v":""},null,{"$f":"MID('Challan Data'!D6,21,1)","v":""},null,{"$f":"MID('Challan Data'!D6,22,1)","v":""},null,{"$f":"MID('Challan Data'!D6,23,1)","v":""},null,{"$f":"MID('Challan Data'!D6,24,1)","v":""},null,{"$f":"MID('Challan Data'!D6,25,1)","v":""},null,{"$f":"MID('Challan Data'!D6,26,1)","v":""},null,{"$f":"MID('Challan Data'!D6,27,1)","v":""},null,{"$f":"MID('Challan Data'!D6,28,1)","v":""},null,{"$f":"MID('Challan Data'!D6,29,1)","v":""},null,{"$f":"MID('Challan Data'!D6,30,1)","v":""},null,{"$f":"MID('Challan Data'!D6,31,1)","v":""},null,{"$f":"MID('Challan Data'!D6,32,1)","v":""}]
[]
[null,null,{"$f":"MID('Challan Data'!D6,33,1)","v":""},null,{"$f":"MID('Challan Data'!D6,34,1)","v":""},null,{"$f":"MID('Challan Data'!D6,35,1)","v":""},null,{"$f":"MID('Challan Data'!D6,36,1)","v":""},null,{"$f":"MID('Challan Data'!D6,37,1)","v":""},null,{"$f":"MID('Challan Data'!D6,38,1)","v":""},null,{"$f":"MID('Challan Data'!D6,39,1)","v":""},null,{"$f":"MID('Challan Data'!D6,40,1)","v":""},null,{"$f":"MID('Challan Data'!D6,41,1)","v":""},null,{"$f":"MID('Challan Data'!D6,42,1)","v":""},null,{"$f":"MID('Challan Data'!D6,43,1)","v":""},null,{"$f":"MID('Challan Data'!D6,44,1)","v":""},null,{"$f":"MID('Challan Data'!D6,45,1)","v":""},null,{"$f":"MID('Challan Data'!D6,46,1)","v":""},null,{"$f":"MID('Challan Data'!D6,47,1)","v":""},null,{"$f":"MID('Challan Data'!D6,48,1)","v":""},null,{"$f":"MID('Challan Data'!D6,49,1)","v":""},null,{"$f":"MID('Challan Data'!D6,50,1)","v":""},null,{"$f":"MID('Challan Data'!D6,51,1)","v":""},null,{"$f":"MID('Challan Data'!D6,52,1)","v":""},null,{"$f":"MID('Challan Data'!D6,53,1)","v":""},null,{"$f":"MID('Challan Data'!D6,54,1)","v":""},null,{"$f":"MID('Challan Data'!D6,55,1)","v":""},null,{"$f":"MID('Challan Data'!D6,56,1)","v":""},null,{"$f":"MID('Challan Data'!D6,57,1)","v":""},null,{"$f":"MID('Challan Data'!D6,58,1)","v":""},null,{"$f":"MID('Challan Data'!D6,59,1)","v":""},null,{"$f":"MID('Challan Data'!D6,60,1)","v":""},null,{"$f":"MID('Challan Data'!D6,61,1)","v":""},null,{"$f":"MID('Challan Data'!D6,62,1)","v":""},null,{"$f":"MID('Challan Data'!D6,63,1)","v":""},null,{"$f":"MID('Challan Data'!D6,64,1)","v":""}]
[]
[null,null,{"$f":"MID('Challan Data'!D6,65,1)","v":""},null,{"$f":"MID('Challan Data'!D6,66,1)","v":""},null,{"$f":"MID('Challan Data'!D6,67,1)","v":""},null,{"$f":"MID('Challan Data'!D6,68,1)","v":""},null,{"$f":"MID('Challan Data'!D6,69,1)","v":""},null,{"$f":"MID('Challan Data'!D6,70,1)","v":""},null,{"$f":"MID('Challan Data'!D6,71,1)","v":""},null,{"$f":"MID('Challan Data'!D6,72,1)","v":""},null,{"$f":"MID('Challan Data'!D6,73,1)","v":""},null,{"$f":"MID('Challan Data'!D6,74,1)","v":""},null,{"$f":"MID('Challan Data'!D6,75,1)","v":""},null,{"$f":"MID('Challan Data'!D6,76,1)","v":""},null,{"$f":"MID('Challan Data'!D6,77,1)","v":""},null,{"$f":"MID('Challan Data'!D6,78,1)","v":""},null,{"$f":"MID('Challan Data'!D6,79,1)","v":""},null,{"$f":"MID('Challan Data'!D6,80,1)","v":""},null,{"$f":"MID('Challan Data'!D6,81,1)","v":""},null,{"$f":"MID('Challan Data'!D6,82,1)","v":""},null,{"$f":"MID('Challan Data'!D6,83,1)","v":""},null,{"$f":"MID('Challan Data'!D6,84,1)","v":""},null,{"$f":"MID('Challan Data'!D6,85,1)","v":""},null,{"$f":"MID('Challan Data'!D6,86,1)","v":""},null,{"$f":"MID('Challan Data'!D6,87,1)","v":""},null,{"$f":"MID('Challan Data'!D6,88,1)","v":""},null,{"$f":"MID('Challan Data'!D6,89,1)","v":""},null,{"$f":"MID('Challan Data'!D6,90,1)","v":""},null,{"$f":"MID('Challan Data'!D6,91,1)","v":""},null,{"$f":"MID('Challan Data'!D6,92,1)","v":""},null,{"$f":"MID('Challan Data'!D6,93,1)","v":""},null,{"$f":"MID('Challan Data'!D6,94,1)","v":""},null,{"$f":"MID('Challan Data'!D6,95,1)","v":""},null,{"$f":"MID('Challan Data'!D6,96,1)","v":""}]
[]
[null,null,"Tel.No.",null,null,null,null,null,null,null,{"$f":"MID('Challan Data'!D7,1,1)","v":""},null,{"$f":"MID('Challan Data'!D7,2,1)","v":""},null,{"$f":"MID('Challan Data'!D7,3,1)","v":""},null,{"$f":"MID('Challan Data'!D7,4,1)","v":""},null,{"$f":"MID('Challan Data'!D7,5,1)","v":""},null,{"$f":"MID('Challan Data'!D7,6,1)","v":""},null,{"$f":"MID('Challan Data'!D7,7,1)","v":""},null,{"$f":"MID('Challan Data'!D7,8,1)","v":""},null,{"$f":"MID('Challan Data'!D7,9,1)","v":""},null,{"$f":"MID('Challan Data'!D7,10,1)","v":""},null,{"$f":"MID('Challan Data'!D7,11,1)","v":""},null,{"$f":"MID('Challan Data'!D7,12,1)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PIN",null,null,null,null,null,{"$f":"MID('Challan Data'!D8,1,1)","v":"3"},null,{"$f":"MID('Challan Data'!D8,2,1)","v":"4"},null,{"$f":"MID('Challan Data'!D8,3,1)","v":"2"},null,{"$f":"MID('Challan Data'!D8,4,1)","v":"6"},null,{"$f":"MID('Challan Data'!D8,5,1)","v":"0"},null,{"$f":"MID('Challan Data'!D8,6,1)","v":"1"}]
[]
[null,null,"Type of Payment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Code*",null,null,null,null,null,{"$f":"'Table for challan'!BG66","v":"9"},null,{"$f":"'Table for challan'!BG65","v":"2"},null,{"$f":"'Table for challan'!BG64","v":"A"}]
[]
[null,null,"(Tick One)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(Please see overleaf)"]
[]
[null,null,"TDS/TCS Payable by Taxpayer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(200)",null,null,null,null,null,{"$f":"IF('Table for challan'!BA56=1,'Table for challan'!BB56,\" \")","v":"Ö"},null,null,null,null,null,null,null,"FOR USE IN RECEIVING BANK"]
[]
[null,null,"TDS/TCS Regular Assessment (Raised by I.T.Dett.)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(400)",null,null,null,null,null,{"$f":"IF('Table for challan'!BA56=2,'Table for challan'!BB56,\" \")","v":" "}]
[]
[null,null,"DETAILS OF PAYMENTS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Debit to A/c / Cheque credited on"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Amount (in Rs. Only)"]
[]
[null,null,"Income Tax",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MID(+'Table for challan'!BB58,1,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB58,2,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB58,3,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB58,4,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB58,5,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB58,6,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB58,7,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB58,8,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB58,9,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB58,10,1)","v":"1"},null,{"$f":"MID(+'Table for challan'!BB58,11,1)","v":"0"},null,{"$f":"MID(+'Table for challan'!BB58,12,1)","v":"0"},null,{"$f":"MID(+'Table for challan'!BB58,13,1)","v":"0"}]
[]
[null,null,"Surcharge",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MID(+'Table for challan'!BB60,1,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB60,2,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB60,3,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB60,4,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB60,5,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB60,6,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB60,7,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB60,8,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB60,9,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB60,10,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB60,11,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB60,12,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB60,13,1)","v":"0"}]
[]
[null,null,"Education Cess",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MID(+'Table for challan'!BB62,1,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB62,2,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB62,3,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB62,4,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB62,5,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB62,6,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB62,7,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB62,8,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB62,9,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB62,10,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB62,11,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB62,12,1)","v":"4"},null,{"$f":"MID(+'Table for challan'!BB62,13,1)","v":"0"},null,null,null,null,null,"D",null,"D",null,null,"M",null,null,"M",null,null,null,"Y",null,"Y"]
[]
[null,null,"Interest",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MID(+'Table for challan'!BB64,1,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB64,2,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB64,3,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB64,4,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB64,5,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB64,6,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB64,7,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB64,8,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB64,9,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB64,10,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB64,11,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB64,12,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB64,13,1)","v":"0"},null,null,null,"SPACE FOR BANK SEAL"]
[]
[null,null,"Penalty",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MID(+'Table for challan'!BB66,1,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB66,2,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB66,3,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB66,4,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB66,5,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB66,6,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB66,7,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB66,8,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB66,9,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB66,10,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB66,11,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB66,12,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB66,13,1)","v":"0"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rs."]
[null,null,"Others",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MID(+'Table for challan'!BB68,1,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB68,2,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB68,3,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB68,4,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB68,5,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB68,6,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB68,7,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB68,8,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB68,9,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB68,10,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB68,11,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB68,12,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB68,13,1)","v":"0"}]
[]
[null,null,"Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MID(+'Table for challan'!BB70,1,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB70,2,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB70,3,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB70,4,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB70,5,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB70,6,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB70,7,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB70,8,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB70,9,1)","v":" "},null,{"$f":"MID(+'Table for challan'!BB70,10,1)","v":"1"},null,{"$f":"MID(+'Table for challan'!BB70,11,1)","v":"0"},null,{"$f":"MID(+'Table for challan'!BB70,12,1)","v":"4"},null,{"$f":"MID(+'Table for challan'!BB70,13,1)","v":"0"}]
[]
[null,null,"Total (in words)"]
[]
[null,null,null,null,null,null,null,"CRORES",null,null,null,null,null,null,"LACS",null,null,null,null,null,"THOUSANDS",null,null,null,null,null,"HUNDREDS",null,null,null,null,null,"TENS",null,null,null,null,null,"UNITS"]
[]
[null,null,null,null,null,null,null,null,{"$f":"'Table for challan'!BA53&\" \"&'Table for challan'!BC53","v":"Zero "},null,null,null,null,null,{"$f":"'Table for challan'!BA52&\" \"&'Table for challan'!BC52","v":"Zero "},null,null,null,null,null,{"$f":"'Table for challan'!BA49&\" \"&'Table for challan'!BC49","v":"One "},null,null,null,null,null,{"$f":"'Table for challan'!BA46","v":"Zero"},null,null,null,null,null,{"$f":"'Table for challan'!BA41","v":"Four"},null,null,null,null,null,{"$f":"'Table for challan'!BA38","v":"Zero"}]
[]
[]
[null,null,{"$f":"C80","v":"Ö"},null,null,null,null,null,{"$f":"F80","v":""},null,null,null,{"$f":"'Table for challan'!BA134","v":"Ö"},null,{"$f":"M80","v":""}]
[null,null,"Paid in Cash / Debit to A/c /  Cheque No.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Table for challan'!BF143","v":"Cash"},null,null,null,null,null,null,null,null,null,"Dated",null,null,null,{"$f":"IF('Challan Data'!$G$17>0,'Challan Data'!$G$17,\"\")","v":"2016-02-15"}]
[]
[null,null,"Drawn on ",null,null,null,null,null,{"$f":"K86","v":"---------------------------------------------------------------------------------"}]
[]
[null,null,null,null,null,null,null,null,"(Name of the Bank and Branch)"]
[null,null,"Date:",null,null,null,null,null,{"$f":"IF('Challan Data'!$D$23>0,'Challan Data'!$D$23,\"\")","v":"2023-03-28"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Signature of person making payment"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tear off"]
[]
[null,null,"Tax payers Counterfoil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(To be filled up by tax payer)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SPACE FOR BANK SEAL"]
[]
[null,null,"TAN",null,null,null,{"$f":"+C13","v":"J"},null,{"$f":"+E13","v":"D"},null,{"$f":"+G13","v":"H"},null,{"$f":"+I13","v":"T"},null,{"$f":"+K13","v":"1"},null,{"$f":"+M13","v":"2"},null,{"$f":"+O13","v":"3"},null,{"$f":"+Q13","v":"4"},null,{"$f":"+S13","v":"5"},null,{"$f":"+U13","v":"C"}]
[]
[null,null,"Received from",null,null,null,null,null,null,null,{"$f":"'Challan Data'!D5","v":"TREASURY CITY ABCD"}]
[]
[null,null,{"$f":"'Table for challan'!BA149","v":"Ö"},null,null,{"$f":"'Table for challan'!BA150","v":""},null,null,null,null,null,null,{"$f":"'Table for challan'!BA151","v":""},null,null,null,"(Name)"]
[]
[null,null,"Cash / Debit to A/c /  Cheque No.",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Table for challan'!BF144","v":"Cash"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"For Rs.",null,null,null,{"$f":"+'Table for challan'!BB70","v":"         1040"}]
[]
[null,null,"Rs. (in words)",null,null,null,null,null,null,null,{"$f":"+'Table for challan'!BA54&\"Only\"","v":"  One  Thousand  Forty  Only"}]
[]
[null,null,"Drawn on",null,null,null,null,null,null,null,{"$f":"'Table for challan'!BF146","v":"---------------------------------------------------------------------------------"}]
[null,null,null,null,null,null,null,null,null,null,"(Name of the Bank and Branch)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Table for challan'!$AY$56=1,\"Company\",\"\")","v":""},null,null,null,null,null,{"$f":"IF('Table for challan'!$AY$56=2,\"Company\",\"\")","v":"Company"},null,null,null,null,"/",{"$f":"IF('Table for challan'!$AY$56=2,\"Non Company\",\"\")","v":"Non Company"},null,null,null,null,null,null,{"$f":"IF('Table for challan'!$AY$56=1,\"Non Company\",\"\")","v":""},null,null,null,null,null,"Deductees",null,null,null,null,null,null,null,"Rs."]
[]
[null,null,"On account of Tax Deducted at Source (TDS)/Tax Collected at Source (TCS) from ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Table for challan'!BG63","v":"92A"},null,null,null,"(Fill up Code)"]
[null,null,null,null,null,null,null,null,null,null,null,null,"(Strike out whichever is not applicable)"]
[null,null,"For the Assessment Year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"+BC8","v":"2"},null,{"$f":"+BE8","v":"0"},null,{"$f":"+BG8","v":"2"},null,{"$f":"+BI8","v":"4"},null,"-",null,{"$f":"+BK8","v":"2"},null,{"$f":"+BM8","v":"5"}]
[]
[null,null,"*NOTES"]
["1.",null,"Please note that quoting false TAN may attract a penalty of Rs.10,000/- as per section 272BB of I.T.Act.1961."]
[]
["2",null,"Use a Separate Challan for each Nature(Type) of Payment. The relevant Codes are:"]
[]
["Section",null,null,null,null,null,"Nature of payment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Code"]
[]
[null,null,"192",null,null,null,"Payment to Govt.Employees other than Union Government Employees",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"9",null,"2",null,"A",null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SECTION","CODE"]
[null,null,"192",null,null,null,"Payment to Employees other than Govt.Employees",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"9",null,"2",null,"B",null,null,null,null,null,null,"192","92B"]
[]
[null,null,"193",null,null,null,"Interest on Securities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"9",null,"3",null,null,null,null,null,null,"193",193]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"194",null,null,null,"Dividend",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"9",null,"4",null,null,null,null,null,null,"194",194]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"194A",null,null,null,"Interest other than interest on securities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"9",null,"4",null,"A",null,null,null,null,null,null,"194A","94A"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"194B",null,null,null,"Winnings from lotteries and crossword puzzles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"9",null,"4",null,"B",null,null,null,null,null,null,"194B","94B"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"194BB",null,null,null,"Winnings from horse race",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"B",null,"B"]
[]
[null,null,"194C",null,null,null,"Payment of contractors and sub-contractors",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"9",null,"4",null,"C",null,null,null,null,null,null,"194C","94C"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"194D",null,null,null,"Insurance Commission",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"9",null,"4",null,"D",null,null,null,null,null,null,"194D","94D"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"194E",null,null,null,"Payments to non-resident Sportsmen/Sports Associations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"9",null,"4",null,"E",null,null,null,null,null,null,"194E","94E"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"194EE",null,null,null,"Payments in respect of Deposits under National Savings Schemes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"E",null,"E",null,null,null,null,null,null,"194EE","4EE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"194F",null,null,null,"Payments on account of Re-purchase of Units by Mutual Funds or UTI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"9",null,"4",null,"F",null,null,null,null,null,null,"194F","94F"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"194G",null,null,null,"Commission, prize etc. on sale of Lottery tickets",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"9",null,"4",null,"G",null,null,null,null,null,null,"194G","94G"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"194H",null,null,null,"Commission or Brokerage",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"9",null,"4",null,"H",null,null,null,null,null,null,"194H","94H"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"194I",null,null,null,"Rent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"9",null,"4",null,"I",null,null,null,null,null,null,"194I","94I"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"194J",null,null,null,"Fees For Professional Or Technical Services",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"9",null,"4",null,"J",null,null,null,null,null,null,"194J","94J"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"194K",null,null,null,"Income payable to a Resident Assessee in respect of Units of a specified Mutual Funds or of the Units of the UTI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"9",null,"4",null,"K",null,null,null,null,null,null,"194K","94K"]
[]
[null,null,"194LA",null,null,null,"Payment of Compensation on acquisition of certain immovable property",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"9",null,"4",null,"L"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"195",null,null,null,"Other sums payable to a non-resident",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"9",null,"5",null,null,null,null,null,null,"195",195]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"196A",null,null,null,"Income in respect of units of Non-Residents",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"9",null,"6",null,"A",null,null,null,null,null,null,"196A","96A"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"196B",null,null,null,"Payments in respect of Units to an Offshore Fund",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"9",null,"6",null,"B",null,null,null,null,null,null,"196B","96B"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"196C",null,null,null,"Income from Foreign Currency Bonds or shares of Indian Company payable to Non-Resident",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"9",null,"6",null,"C",null,null,null,null,null,null,"196C","96C"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"196D",null,null,null,"Income of Foreign institutional investors from securities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"9",null,"6",null,"D",null,null,null,null,null,null,"196D","96D"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"206C",null,null,null,"Collection at Source from Alcoholic Liquor for Human Consumption",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6",null,"C",null,"A",null,null,null,null,null,null,"206C","6CA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"206C",null,null,null,"Collection at Source from Timber obtained under Forest lease",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6",null,"C",null,"B",null,null,null,null,null,null,"206C","6CB"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"206C",null,null,null,"Collection at Source from Timber obtained by any Mode other than a Forest Lease",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6",null,"C",null,"C",null,null,null,null,null,null,"206C","6CC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"206C",null,null,null,"Collection at Source from any other Forest Produce (not being Tendu Leaves)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6",null,"C",null,"D",null,null,null,null,null,null,"206C","6CD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"206C",null,null,null,"Collection at Source from Scrap",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6",null,"C",null,"E",null,null,null,null,null,null,"206C","6CE"]
[]
[null,null,"206C",null,null,null,"Collection at Source from contractors or licensee or lease relating to Parking lots",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6",null,"C",null,"F",null,null,null,null,null,null,"206C","6CF"]
[]
[null,null,"206C",null,null,null,"Collection at Source from contractors or licensee or lease relating to toll plaza",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6",null,"C",null,"G"]
[]
[null,null,"206C",null,null,null,"Collection at Source from contractors or licensee or lease relating to mine or quarry",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6",null,"C",null,"H"]
[]
[null,null,"206C",null,null,null,"Collection at Source from tendu leaves",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6",null,"C",null,"I"]
[]
[null,null,"PLEASE TICK THE RELEVANT BOX AT THE TOP OF THE CHALLAN.  SEPARATE CHALLANS SHOULD BE USED FOR DEPOSITING TAX DEDUCTED AT SOURCE FROM COMPANY DEDUCTEES AND FROM NON-COMPANY DEDUCTEES."]
[]
[]
[]
[null,null,"KINDLY ENSURE THAT THE BANK'S ACKNOWLEDGEMENT CONTAINS THE FOLLOWING:-"]
[null,null,"1.","7 DIGIT BSR CODE OF THE BRANCH"]
[null,null,"2.","DATE OF DEPOSIT OF CHALLAN (DD MM YY)"]
[null,null,"3.","CHALLAN SERIAL NUMBER"]
[null,null,"THESE WILL HAVE TO BE QUOTED IN YOUR RETURN OF INCOME."]

{"sheet":"12BB","index":46,"n_rows":51,"n_cols":7,"rows_kept":51,"cut":false,"hidden":false,"merged":[[9,1,9,2],[5,6,20,11],[50,0,50,2],[50,3,50,4],[45,0,45,4],[48,0,48,2],[48,3,48,4],[49,0,49,2],[49,3,49,4],[46,0,47,4],[44,1,44,2],[26,1,26,2],[27,1,27,2],[28,1,28,2],[38,1,38,2],[39,1,39,2],[5,0,5,2],[5,3,5,4],[6,0,6,4],[7,0,7,4],[8,1,8,2],[10,0,17,0],[41,1,41,2],[42,1,42,2],[11,1,11,2],[10,1,10,2],[40,1,40,2],[43,1,43,2],[25,1,25,2],[12,1,12,2],[13,1,13,2],[14,1,14,2],[18,1,18,2],[19,1,19,2],[20,1,20,2],[21,1,21,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[29,1,29,2],[37,1,37,2],[15,1,17,2],[0,6,0,7],[0,0,0,4],[1,0,1,4],[3,3,3,4],[4,3,4,4],[2,0,2,4]]}
["FORM NO.12BB",null,null,null,null,null,"Home"]
["(See rule 26C)"]
["Statement showing particulars of claims by an employee for deduction of tax under section 192"]
["1. Name and address of the employee: "]
["2. Permanent Account Number of the employee: "]
["3. Financial year:",null,null,"2023-24",null,null,"Form 12BB of income tax act is required to be filed with the employer if you want him to consider the HRA, LTA, Section 80 and interest paid on home loans under section 24 and thus deduct lower amount of TDS from your salary. This form is applicable from 1st June, 2016.\n\nThe form has to be submitted for every financial year (April to March) and at time of joining a service. It is highly advisable to submit it in April only so that employer starts deducting lower amount of tds from april only."]
[]
["Details of claims and evidence thereof"]
["Sl No.","Nature of claim",null,"Amount (Rs.)","Evidence / particulars"]
["(1)","(2)",null,"(3)","(4)"]
[1,"House Rent Allowance:"]
[null,"(i) Rent paid to the landlord"]
[null,"(ii) Name of the landlord"]
[null,"(iii) Address of the landlord"]
[null,"(iv) Permanent Account Number of the landlord"]
[null,"Note: Permanent Account Number shall be furnished if the aggregate rent paid during the previous year exceeds one lakh rupees"]
[]
[]
[2,"Leave travel concessions or assistance"]
[3,"Deduction of interest on borrowing:"]
[null,"(i) Interest payable/paid to the lender"]
[null,"(ii) Name of the lender"]
[null,"(iii) Address of the lender"]
[null,"(iv) Permanent Account Number of the lender"]
[null,"(a)   Financial Institutions(if available)  "]
[null,"(b)   Employer(if available)"]
[null,"(c)    Others"]
[4,"Deduction under Chapter VI-A"]
[null,"(A) Section 80C,80CCC and 80CCD"]
[null,"     (i) Section 80C"]
[null,"(a)"]
[null,"(b)"]
[null,"(c) "]
[null,"(d)"]
[null,"(e)"]
[null,"(f)"]
[null,"(g)"]
[null,"    (ii)  Section 80CCC"]
[null,"    (iii) Section 80CCD"]
[null,"(B) Other sections (e.g. 80E, 80G, 80TTA, etc.) under Chapter VI-A."]
[null,"(i) section………………."]
[null,"(ii) section………………."]
[null,"(iii) section………………."]
[null,"(iv) section………………."]
[null,"(v) section………………."]
["Verification"]
["I,…………………………………...……....,son/daughter of……………...………………….. do hereby certify that the information given above is complete and correct."]
[]
["Place……………………………………………..."]
["Date……………………………………………....",null,null,"(Signature of the employee)"]
["Designation ……………………………….….",null,null,"Full Name"]

{"sheet":"HRA","index":47,"n_rows":50,"n_cols":9,"rows_kept":50,"cut":false,"hidden":false,"merged":[[50,1,50,3],[50,4,50,8],[45,5,47,8],[45,1,45,4],[46,1,46,4],[47,1,47,4],[49,7,49,8],[37,0,43,0],[10,6,10,7],[23,0,23,8],[21,4,22,5],[21,6,22,7],[30,7,31,8],[24,0,26,0],[24,1,26,8],[32,0,36,0],[13,4,14,5],[32,1,36,8],[27,7,29,8],[11,8,12,8],[21,8,22,8],[15,4,16,5],[11,4,12,5],[19,8,20,8],[28,1,28,6],[27,1,27,6],[19,4,20,5],[19,6,20,7],[37,1,43,8],[44,1,44,8],[0,7,0,8],[17,8,18,8],[15,8,16,8],[17,6,18,7],[11,6,12,7],[13,8,14,8],[1,0,1,8],[3,3,3,4],[4,0,4,1],[8,0,8,8],[5,0,5,1],[7,0,7,1],[5,3,5,4],[10,4,10,5],[29,1,31,6],[13,6,14,7],[15,6,16,7],[17,4,18,5],[9,4,9,5],[9,6,9,7],[9,2,9,3],[9,0,9,1],[29,0,31,0],[6,8,7,8],[4,3,4,4],[6,0,6,1],[5,5,5,7],[0,0,0,6],[2,0,2,1],[4,5,4,7],[3,0,3,1],[2,3,2,8],[6,5,7,7],[3,5,3,7],[6,3,7,4]]}
["Calculate_Find_out_important_information_result_relating_to_Tax_matter",null,null,null,null,null,null,"Home"]
["HOUSE RENT ALLOWANCE REBATE CALUCATION-ANNUAL BASIS"]
["Parameters",null,"Input","Result (output)"]
["City Type",null,"Non Metro City","(2) EXCESS OF 10% PAY",null,{"$f":"CONCATENATE(\"(\",C5,\"*\",C6,\"-\",C7,\"*\",10,\"%\",\")\")","v":"(50000*12-1250000*10%)"},null,null,{"$f":"C5*C6-ROUND(C7*10%,0)","v":475000}]
["HR PAID AMT P.M.",null,50000,{"$f":"IF(C4=\"Metro City\",\"(3) 50% of Salary\",\"(3) 40% of Salary\")","v":"(3) 40% of Salary"},null,{"$f":"IF(C4=\"Metro City\",CONCATENATE(\"(\",C7,\"*\",,50,\"%\",\")\"),CONCATENATE(\"(\",C7,\"*\",,40,\"%\",\")\"))","v":"(1250000*40%)"},null,null,{"$f":"IF(C4=\"Metro City\",ROUND(C7*50%,0),ROUND(C7*40%,0))","v":500000}]
["PERIOD FOR PAID (in months)",null,12,"MINIMUM VALUE",null,{"$f":"CONCATENATE(\"(\",C8,\",\",I4,\",\",I5,\")\")","v":"(40000,475000,500000)"},null,null,{"$f":"MIN(C8,I4:I5)","v":40000}]
["SALARY FOR HRA (Basic Pay+G.P.+D.A/D.P.)",null,1250000,"HRA AMT EXEMPT U/S 10(13A)",null,{"$f":"IF(I7=\"NIL\",\"Not Allowed\",pravesh(I7))","v":"Rupees Fourty Thousand  Only "},null,null,{"$f":"IF(I6>0,I6,\"NIL\")","v":40000}]
["(1) HRA RECEIVED",null,40000]
["HOUSE RENT ALLOWANCE REBATE CALUCATION-MONTHLY BASIS"]
["Financial Year",null,"2023-24",null,"City Type",null,"Non Metro City"]
["Period  ","Basic Salary (Basic Pay+G.P.+D.A/ D.P.)","HRA RECEIVED","HRA PAID","Total House Rent Allowance Paid",null,{"$f":"CONCATENATE(\"Sum of HRA amt paid from \",\"  \",TEXT(A12,\"mm/yyyy\"),\" \",\"to\",\"  \",TEXT(A23,\"mm/yyyy\"))","v":"Sum of HRA amt paid from   04/2023 to  03/2024"},null,{"$f":"SUM(D12:D23)","v":0}]
[{"$f":"pks!O53","v":"2023-04-01"},0,0,0,"Total of Salary (Basic Pay+G.P.+D.A/ D.P.)",null,{"$f":"CONCATENATE(\"Sum of Basic Salary  from \",\"  \",TEXT(A12,\"mm/yyyy\"),\" \",\"to\",\"  \",TEXT(A23,\"mm/yyyy\"))","v":"Sum of Basic Salary  from   04/2023 to  03/2024"},null,{"$f":"SUM(B12:B23)","v":0}]
[{"$f":"A12+31","v":"2023-05-02"},{"$f":"B12","v":0},{"$f":"C12","v":0},{"$f":"D12","v":0}]
[{"$f":"A13+31","v":"2023-06-02"},{"$f":"B13","v":0},0,0,"(1) Total House Rent Allowance Received",null,{"$f":"CONCATENATE(\"Sum of HRA Allow.received  from \",\"  \",TEXT(A12,\"mm/yyyy\"),\" \",\"to\",\"  \",TEXT(A23,\"mm/yyyy\"))","v":"Sum of HRA Allow.received  from   04/2023 to  03/2024"},null,{"$f":"SUM(C12:C23)","v":0}]
["2023-07-03",0,0,0]
["2023-08-03",0,0,0,"(2) Exess of 10% Pay",null,{"$f":"CONCATENATE(\"(\",I11,\" \",\"-\",I12,\"*\",10,\"%\",\")\")","v":"(0 -0*10%)"},null,{"$f":"I11-ROUND(I12*10%,0)","v":0}]
["2023-09-03",0,0,0]
["2023-10-04",0,0,0,{"$f":"IF(G10=\"Metro City\",\"(3) 50% of Salary\",\"(3) 40% of Salary\")","v":"(3) 40% of Salary"},null,{"$f":"IF(G10=\"Metro City\",CONCATENATE(\"(\",I12,\"*\",,50,\"%\",\")\"),CONCATENATE(\"(\",I12,\"*\",,40,\"%\",\")\"))","v":"(0*40%)"},null,{"$f":"IF(G10=\"Metro City\",ROUND(I12*50%,0),ROUND(I12*40%,0))","v":0}]
["2023-11-04",0,0,0]
[{"$f":"A19+31","v":"2023-12-05"},0,0,0,"MINIMUM VALUE {(1),(2),(3)}",null,{"$f":"CONCATENATE(\"(\",I14,\",\",I16,\",\",I18,\")\")","v":"(0,0,0)"},null,{"$f":"MIN(I14:I18)","v":0}]
["2024-01-05",0,0,0]
["2024-02-05",0,0,0,"HRA AMT EXEMPT",null,{"$f":"IF(I22=\"NIL\",\"Not Allowed\",pravesh(I22))","v":"Not Allowed"},null,{"$f":"IF(I20>0,I20,\"NIL\")","v":"NIL"}]
[{"$f":"A22+31","v":"2024-03-07"},0,0,0]
["Important key points regarding House Rent Allowance Exemption u/s 10(13A)"]
["A","House Rent Allowance (HRA) is an allowance paid by employer to its employees for covering their house rent. Such allowance is taxable in the hand of employee. However, Income Tax Act provides deduction of HRA under section 10(13A) subject to exemption available shall be the least of the following -"]
[]
[]
[1,"House Rent Allowance received.",null,null,null,null,null,"Access or View of Form 12BB"]
[2,"Rent paid less 10% of salary"]
[3,"40% of Salary (50% in case of Mumbai, Chennai,Kolkata, Delhi) Salary here means Basic + Dearness Allowance, if dearness allowance is provided by the terms of employment (if it enters into retirement benefits) "]
[null,null,null,null,null,null,null,"Form No 12BB"]
[]
["B","Form 12BB is to be submitted with the employer,if the House Rent Paid payment in excess of of Rs 8,333 per month or Per Annum Rs. 1,00,000/-  . it is mandatory to submit the Pan Number of Land Loard / House Owner.If the Pan Card Number have not yet to done by the House/Land Loard, the Land/House owner must submit a Declaration in plain paper with the Name & Address of Land/House owner, which submit the employee."]
[]
[]
[]
[]
["C ","Employee are exempted from production of rent receipt to employer, if the house rent allowance is upto Rs.3000/- per month. It may, however, be noted that this concession is only for the purpose of tax-deduction at source, and, in the regular assessment of the employee, the Assessing Officer will be free to make such enquiry as he deems fit for the purpose of satisfying himself that the employee has incurred actual expenditure on payment of rent.  (Circular no. 8/2013)"]
[]
[]
[]
[]
[]
[]
["D","Following claims can be claimed simultaneously. "]
[1,"Deduction of house rent allowance",null,null,null,"If an employee receives HRA which is allowed as deductible under this section then no deduction is allowed under section 80GG."]
[2,"Home loan interest under section 24b"]
[3,"Repayment of housing loan under section 80C "]
[]
[null,null,null,null,null,null,null,"Home"]

{"sheet":"Main","index":48,"n_rows":18,"n_cols":14,"rows_kept":18,"cut":false,"hidden":false,"merged":[[17,0,19,0],[17,3,19,3],[13,1,19,2],[20,7,20,14],[20,0,20,2],[20,3,20,6],[17,4,19,14],[14,4,15,14],[16,4,16,14],[13,4,13,14],[14,0,15,0],[14,3,15,3],[12,2,12,5],[11,9,11,12],[9,2,9,5],[10,2,10,5],[2,0,2,6],[5,1,5,14],[9,13,12,14],[6,1,6,14],[3,1,4,13],[7,8,7,14],[2,7,2,14],[11,2,11,5],[7,2,7,5],[8,2,8,5],[12,6,12,7],[7,6,7,7],[8,6,8,7],[9,6,9,7],[12,9,12,12],[10,6,11,7],[17,15,19,15],[8,9,8,12],[9,9,9,12],[10,9,10,12],[8,13,8,14],[0,2,0,12],[0,0,0,1],[0,13,0,14],[1,3,1,5],[1,0,1,2],[1,13,1,14],[1,10,1,11],[1,7,1,8]]}
[null,null,"Calculation of Relief u/s 89(1) from F.Y. 1985-86 & onwards ",null,null,null,null,null,null,null,null,null,null,"Home"]
["Quick Link to",null,null,"SECTION 89(1)",null,null,null,"TABLE A",null,null,"FORM 10E",null,null,"TAX CALCULATION"]
["Important Hints-How to use this sheet",null,null,null,null,null,null,"Instructions"]
[null,"Design & Prepaired by Pravesh Kumar Sharma, Accountant, please call-9460100093 or write mail to  praveshbkn@gmail.com for further query/error/updation/suggestion"]
[]
[1,"Use only unhighlighted cells (i.e. white colour cells), rest cells are linked with master data. Select proper condition that is applicable. Please avoid mismatching codition that's are not applicable. "]
[2,"Specific hint for \"Calculate Relief u/s 89(1)\"   --->>   Fill following fields"]
[null,1,"Name of Employee",null,null,null,"PRAVESH",null,"Data relating to slected current year"]
[null,2,"Designation of Employee",null,null,null,"AAO-I",null,7,"Income From Salary(with arrear amt)",null,null,null,874067]
[null,3,"PAN NUMBER",null,null,null,"AEPPS1234Q",null,8,"Income From House Property",null,null,null,"(leave cell blank, if no data to input)"]
[null,4,"Tax Cate. ",null,null,null,"MALE",null,9,"Income From Other Sources"]
[null,5,"Current Fin. Year (1985-86 to 2021-22)",null,null,null,null,null,10,"Ded U/S 80C-80CCE"]
[null,6,"Form 10E prepartion Date & Place ",null,null,null,"BIKANER",null,11,"Other deduction under cht VIA"]
[3,null,null,"►"," If any loss from income from house property, use negative sign before input value"]
[4,null,null,"►","This excel sheet work in all type of Male i.e. Male, Female, Sr.Citizen and Very Sr. Citizen, However, in this sheet Tax Catgy .. Select \"Male\" for \"Male\" ( No difference in output)"]
[]
[5,null,null,"►","Select Start_End Year for salary arrear accured for batter view of input of old data"]
[6,null,null,"►","This sheet auto calculate effect of section 88D for F.Y. 2004-05. If your data relate to before F.Y. 2005-06, please write combind amount of  [(1) the value of section 88, 88B and (2) deduction under chapter VIA ] in column deduction under chapter VIA"]

{"sheet":"pravesh","index":49,"n_rows":63,"n_cols":78,"rows_kept":63,"cut":false,"hidden":true,"merged":[[0,3,0,9],[0,10,0,16],[1,10,2,10],[1,11,2,11],[1,12,2,12],[1,13,2,13],[1,14,2,14],[1,15,2,15],[1,16,2,16],[1,7,2,7],[1,39,2,39],[1,41,2,41],[43,1,46,7],[1,35,2,35],[1,36,2,36],[1,37,2,37],[1,38,2,38],[1,32,2,32],[1,8,2,8],[1,9,2,9],[1,33,2,33],[1,34,2,34],[19,75,19,76],[1,1,2,1],[1,2,2,2],[1,3,2,3],[1,4,2,4],[1,5,2,5],[1,40,2,40],[1,6,2,6],[1,27,2,31],[7,75,7,76],[1,23,2,24],[1,25,2,26],[1,17,2,18],[1,19,2,20],[1,21,2,22],[13,75,13,76],[0,42,0,45],[1,42,2,42],[1,43,2,43],[1,44,2,44],[1,45,2,45]]}
[null,null,{"$f":"'Section 89(1)'!$C$15","v":"Existing Option"},"Data for salary with arrear",null,null,null,null,null,null,"Data for salary without arrear",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tax for CFY with arrear"]
[null,"Fin. Year","Ass. Year","TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due","TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due","First Range",null,"Second Range",null,"Third Range",null,"Fourth Range",null,"Fitth Range",null,"Tax Rate",null,null,null,null,"Surcharge","E.Cess","Male","Female","Senior Citizen","Very Senior Citizen","Marginal Releif on surcharge","TAX DUE","SECT 88D","S.D. u/s 16)i)","TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[]
[1,"1985-86","1986-87",{"$f":"'Tax Table (With Arr)'!P13","v":0},{"$f":"'Tax Table (With Arr)'!P14","v":0},{"$f":"'Tax Table (With Arr)'!P15","v":0},{"$f":"'Tax Table (With Arr)'!P16","v":0},{"$f":"'Tax Table (With Arr)'!P17","v":"Not defined"},{"$f":"'Tax Table (With Arr)'!P18","v":0},{"$f":"'Tax Table (With Arr)'!P19","v":0},{"$f":"'Tax Table (Without Arr)'!P13","v":0},{"$f":"'Tax Table (Without Arr)'!P14","v":0},{"$f":"'Tax Table (Without Arr)'!P15","v":0},{"$f":"'Tax Table (Without Arr)'!P16","v":0},{"$f":"'Tax Table (Without Arr)'!P17","v":"Not defined"},{"$f":"'Tax Table (Without Arr)'!P18","v":0},{"$f":"'Tax Table (Without Arr)'!P19","v":0},0,18000,18001,25000,25001,50000,50001,100000,100001,0,0,0.25,0.3,0.4,0.5,"5%,If Taxable Income is >50000","N.A.","Not defined","Not defined","Not defined","Not defined",0,2958722,null,null,{"$f":"'With Arr CFY'!P13","v":404250},{"$f":"'With Arr CFY'!P14","v":20213},{"$f":"'With Arr CFY'!P15","v":0},{"$f":"'With Arr CFY'!P16","v":424463}]
[2,{"$f":"C4","v":"1986-87"},"1987-88",{"$f":"'Tax Table (With Arr)'!P42","v":0},{"$f":"'Tax Table (With Arr)'!P43","v":0},{"$f":"'Tax Table (With Arr)'!P44","v":0},{"$f":"'Tax Table (With Arr)'!P45","v":0},{"$f":"'Tax Table (With Arr)'!P46","v":"Not defined"},{"$f":"'Tax Table (With Arr)'!P47","v":0},{"$f":"'Tax Table (With Arr)'!P48","v":0},{"$f":"'Tax Table (Without Arr)'!P42","v":0},{"$f":"'Tax Table (Without Arr)'!P43","v":0},{"$f":"'Tax Table (Without Arr)'!P44","v":0},{"$f":"'Tax Table (Without Arr)'!P45","v":0},{"$f":"'Tax Table (Without Arr)'!P46","v":"Not defined"},{"$f":"'Tax Table (Without Arr)'!P47","v":0},{"$f":"'Tax Table (Without Arr)'!P48","v":0},0,18000,18001,25000,25001,50000,50001,100000,100001,0,0,0.25,0.3,0.4,0.5,"5%,If Taxable Income is >50000","N.A.","Not defined","Not defined","Not defined","Not defined",0,2958722,null,null,{"$f":"'With Arr CFY'!P42","v":404250},{"$f":"'With Arr CFY'!P43","v":20213},{"$f":"'With Arr CFY'!P44","v":0},{"$f":"'With Arr CFY'!P45","v":424463}]
[3,"1987-88","1988-89",{"$f":"'Tax Table (With Arr)'!P71","v":0},{"$f":"'Tax Table (With Arr)'!P72","v":0},{"$f":"'Tax Table (With Arr)'!P73","v":0},{"$f":"'Tax Table (With Arr)'!P74","v":0},{"$f":"'Tax Table (With Arr)'!P75","v":"Not defined"},{"$f":"'Tax Table (With Arr)'!P76","v":0},{"$f":"'Tax Table (With Arr)'!P77","v":0},{"$f":"'Tax Table (Without Arr)'!P71","v":0},{"$f":"'Tax Table (Without Arr)'!P72","v":0},{"$f":"'Tax Table (Without Arr)'!P73","v":0},{"$f":"'Tax Table (Without Arr)'!P74","v":0},{"$f":"'Tax Table (Without Arr)'!P75","v":"Not defined"},{"$f":"'Tax Table (Without Arr)'!P76","v":0},{"$f":"'Tax Table (Without Arr)'!P77","v":0},0,18000,18001,25000,25001,50000,50001,100000,100001,0,0,0.25,0.3,0.4,0.5,"5%,If Taxable Income is >50000","N.A.","Not defined","Not defined","Not defined","Not defined",0,2958722,null,null,{"$f":"'With Arr CFY'!P71","v":404250},{"$f":"'With Arr CFY'!P72","v":20213},{"$f":"'With Arr CFY'!P73","v":0},{"$f":"'With Arr CFY'!P74","v":424463}]
[4,"1988-89","1989-90",{"$f":"'Tax Table (With Arr)'!P100","v":0},{"$f":"'Tax Table (With Arr)'!P101","v":0},{"$f":"'Tax Table (With Arr)'!P102","v":0},{"$f":"'Tax Table (With Arr)'!P103","v":0},{"$f":"'Tax Table (With Arr)'!P104","v":"Not defined"},{"$f":"'Tax Table (With Arr)'!P105","v":0},{"$f":"'Tax Table (With Arr)'!P106","v":0},{"$f":"'Tax Table (Without Arr)'!P100","v":0},{"$f":"'Tax Table (Without Arr)'!P101","v":0},{"$f":"'Tax Table (Without Arr)'!P102","v":0},{"$f":"'Tax Table (Without Arr)'!P103","v":0},{"$f":"'Tax Table (Without Arr)'!P104","v":"Not defined"},{"$f":"'Tax Table (Without Arr)'!P105","v":0},{"$f":"'Tax Table (Without Arr)'!P106","v":0},0,18000,18001,25000,25001,50000,50001,100000,100001,0,0,0.25,0.3,0.4,0.5,"5%,If Taxable Income is >50000","N.A.","Not defined","Not defined","Not defined","Not defined",0,2958722,null,null,{"$f":"'With Arr CFY'!P100","v":404250},{"$f":"'With Arr CFY'!P101","v":20213},{"$f":"'With Arr CFY'!P102","v":0},{"$f":"'With Arr CFY'!P103","v":424463}]
[5,"1989-90","1990-91",{"$f":"'Tax Table (With Arr)'!P129","v":0},{"$f":"'Tax Table (With Arr)'!P130","v":0},{"$f":"'Tax Table (With Arr)'!P131","v":0},{"$f":"'Tax Table (With Arr)'!P132","v":0},{"$f":"'Tax Table (With Arr)'!P133","v":"Not defined"},{"$f":"'Tax Table (With Arr)'!P134","v":0},{"$f":"'Tax Table (With Arr)'!P135","v":0},{"$f":"'Tax Table (Without Arr)'!P129","v":0},{"$f":"'Tax Table (Without Arr)'!P130","v":0},{"$f":"'Tax Table (Without Arr)'!P131","v":0},{"$f":"'Tax Table (Without Arr)'!P132","v":0},{"$f":"'Tax Table (Without Arr)'!P133","v":"Not defined"},{"$f":"'Tax Table (Without Arr)'!P134","v":0},{"$f":"'Tax Table (Without Arr)'!P135","v":0},0,18000,18001,25000,25001,50000,50001,100000,100001,0,0,0.2,0.3,0.4,0.5,"8%,If Taxable Income is >50000","N.A.","Not defined","Not defined","Not defined","Not defined",0,3043256,null,null,{"$f":"'With Arr CFY'!P129","v":403900},{"$f":"'With Arr CFY'!P130","v":32312},{"$f":"'With Arr CFY'!P131","v":0},{"$f":"'With Arr CFY'!P132","v":436212},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33333333333333331,12000,null,"2001-02",null,"Min.",null,"Max."]
[6,"1990-91","1991-92",{"$f":"'Tax Table (With Arr)'!P158","v":0},{"$f":"'Tax Table (With Arr)'!P159","v":0},{"$f":"'Tax Table (With Arr)'!P160","v":0},{"$f":"'Tax Table (With Arr)'!P161","v":0},{"$f":"'Tax Table (With Arr)'!P162","v":"Not defined"},{"$f":"'Tax Table (With Arr)'!P163","v":0},{"$f":"'Tax Table (With Arr)'!P164","v":0},{"$f":"'Tax Table (Without Arr)'!P158","v":0},{"$f":"'Tax Table (Without Arr)'!P159","v":0},{"$f":"'Tax Table (Without Arr)'!P160","v":0},{"$f":"'Tax Table (Without Arr)'!P161","v":0},{"$f":"'Tax Table (Without Arr)'!P162","v":"Not defined"},{"$f":"'Tax Table (Without Arr)'!P163","v":0},{"$f":"'Tax Table (Without Arr)'!P164","v":0},0,22000,22001,30000,30001,50000,50001,100000,100001,0,0,0.2,0.3,0.4,0.5,"12%,If Taxable Income is >75000","N.A.","Not defined","Not defined","Not defined","Not defined",0,3155970,null,null,{"$f":"'With Arr CFY'!P158","v":402600},{"$f":"'With Arr CFY'!P159","v":48312},{"$f":"'With Arr CFY'!P160","v":0},{"$f":"'With Arr CFY'!P161","v":450912},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33333333333333331,12000,null,0,150000,0.33333333333333331,30000]
[7,"1991-92","1992-93",{"$f":"'Tax Table (With Arr)'!P187","v":0},{"$f":"'Tax Table (With Arr)'!P188","v":0},{"$f":"'Tax Table (With Arr)'!P189","v":0},{"$f":"'Tax Table (With Arr)'!P190","v":0},{"$f":"'Tax Table (With Arr)'!P191","v":"Not defined"},{"$f":"'Tax Table (With Arr)'!P192","v":0},{"$f":"'Tax Table (With Arr)'!P193","v":0},{"$f":"'Tax Table (Without Arr)'!P187","v":0},{"$f":"'Tax Table (Without Arr)'!P188","v":0},{"$f":"'Tax Table (Without Arr)'!P189","v":0},{"$f":"'Tax Table (Without Arr)'!P190","v":0},{"$f":"'Tax Table (Without Arr)'!P191","v":"Not defined"},{"$f":"'Tax Table (Without Arr)'!P192","v":0},{"$f":"'Tax Table (Without Arr)'!P193","v":0},0,22000,22001,30000,30001,50000,50001,100000,100001,0,0,0.2,0.3,0.4,0.5,"12%,If Taxable Income is >100000","N.A.","Not defined","Not defined","Not defined","Not defined",0,3155970,null,null,{"$f":"'With Arr CFY'!P187","v":402600},{"$f":"'With Arr CFY'!P188","v":48312},{"$f":"'With Arr CFY'!P189","v":0},{"$f":"'With Arr CFY'!P190","v":450912},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33333333333333331,12000,null,{"$f":"BW9+1","v":150001},300000,null,null,25000]
[8,"1992-93","1993-94",{"$f":"'Tax Table (With Arr)'!P216","v":0},{"$f":"'Tax Table (With Arr)'!P217","v":0},{"$f":"'Tax Table (With Arr)'!P218","v":0},{"$f":"'Tax Table (With Arr)'!P219","v":0},{"$f":"'Tax Table (With Arr)'!P220","v":"Not defined"},{"$f":"'Tax Table (With Arr)'!P221","v":0},{"$f":"'Tax Table (With Arr)'!P222","v":0},{"$f":"'Tax Table (Without Arr)'!P216","v":0},{"$f":"'Tax Table (Without Arr)'!P217","v":0},{"$f":"'Tax Table (Without Arr)'!P218","v":0},{"$f":"'Tax Table (Without Arr)'!P219","v":0},{"$f":"'Tax Table (Without Arr)'!P220","v":"Not defined"},{"$f":"'Tax Table (Without Arr)'!P221","v":0},{"$f":"'Tax Table (Without Arr)'!P222","v":0},0,28000,28001,50000,50001,100000,100001,0,1,0,0,0.2,0.3,0.4,0,"12%,If Taxable Income is >100000","N.A.","Not defined","Not defined","Not defined","Not defined",0,3155970,null,null,{"$f":"'With Arr CFY'!P216","v":319400},{"$f":"'With Arr CFY'!P217","v":38328},{"$f":"'With Arr CFY'!P218","v":0},{"$f":"'With Arr CFY'!P219","v":357728},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33333333333333331,12000,null,{"$f":"BW10+1","v":300001},500000,null,null,20000]
[9,"1993-94","1994-95",{"$f":"'Tax Table (With Arr)'!P245","v":0},{"$f":"'Tax Table (With Arr)'!P246","v":0},{"$f":"'Tax Table (With Arr)'!P247","v":0},{"$f":"'Tax Table (With Arr)'!P248","v":0},{"$f":"'Tax Table (With Arr)'!P249","v":"Not defined"},{"$f":"'Tax Table (With Arr)'!P250","v":0},{"$f":"'Tax Table (With Arr)'!P251","v":0},{"$f":"'Tax Table (Without Arr)'!P245","v":0},{"$f":"'Tax Table (Without Arr)'!P246","v":0},{"$f":"'Tax Table (Without Arr)'!P247","v":0},{"$f":"'Tax Table (Without Arr)'!P248","v":0},{"$f":"'Tax Table (Without Arr)'!P249","v":"Not defined"},{"$f":"'Tax Table (Without Arr)'!P250","v":0},{"$f":"'Tax Table (Without Arr)'!P251","v":0},0,30000,30001,50000,50001,100000,100001,0,1,0,0,0.2,0.3,0.4,0,"12%,If Taxable Income is >100000","N.A.","Not defined","Not defined","Not defined","Not defined",0,3155970,null,null,{"$f":"'With Arr CFY'!P245","v":319000},{"$f":"'With Arr CFY'!P246","v":38280},{"$f":"'With Arr CFY'!P247","v":0},{"$f":"'With Arr CFY'!P248","v":357280},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33333333333333331,15000,null,{"$f":"BW11+1","v":500001},null,null,null,0]
[10,"1994-95","1995-96",{"$f":"'Tax Table (With Arr)'!P274","v":0},{"$f":"'Tax Table (With Arr)'!P275","v":0},{"$f":"'Tax Table (With Arr)'!P276","v":0},{"$f":"'Tax Table (With Arr)'!P277","v":0},{"$f":"'Tax Table (With Arr)'!P278","v":"Not defined"},{"$f":"'Tax Table (With Arr)'!P279","v":0},{"$f":"'Tax Table (With Arr)'!P280","v":0},{"$f":"'Tax Table (Without Arr)'!P274","v":0},{"$f":"'Tax Table (Without Arr)'!P275","v":0},{"$f":"'Tax Table (Without Arr)'!P276","v":0},{"$f":"'Tax Table (Without Arr)'!P277","v":0},{"$f":"'Tax Table (Without Arr)'!P278","v":"Not defined"},{"$f":"'Tax Table (Without Arr)'!P279","v":0},{"$f":"'Tax Table (Without Arr)'!P280","v":0},0,35000,35001,60000,60001,120000,120001,0,1,0,0,0.2,0.3,0.4,0,"Nil","N.A.","Not defined","Not defined","Not defined","Not defined",0,2817830,null,null,{"$f":"'With Arr CFY'!P274","v":315000},{"$f":"'With Arr CFY'!P275","v":0},{"$f":"'With Arr CFY'!P276","v":0},{"$f":"'With Arr CFY'!P277","v":315000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33333333333333331,15000]
[11,"1995-96","1996-97",{"$f":"'Tax Table (With Arr)'!P303","v":0},{"$f":"'Tax Table (With Arr)'!P304","v":0},{"$f":"'Tax Table (With Arr)'!P305","v":0},{"$f":"'Tax Table (With Arr)'!P306","v":0},{"$f":"'Tax Table (With Arr)'!P307","v":"Not defined"},{"$f":"'Tax Table (With Arr)'!P308","v":0},{"$f":"'Tax Table (With Arr)'!P309","v":0},{"$f":"'Tax Table (Without Arr)'!P303","v":0},{"$f":"'Tax Table (Without Arr)'!P304","v":0},{"$f":"'Tax Table (Without Arr)'!P305","v":0},{"$f":"'Tax Table (Without Arr)'!P306","v":0},{"$f":"'Tax Table (Without Arr)'!P307","v":"Not defined"},{"$f":"'Tax Table (Without Arr)'!P308","v":0},{"$f":"'Tax Table (Without Arr)'!P309","v":0},0,40000,40001,60000,60001,120000,120001,0,1,0,0,0.2,0.3,0.4,0,"Nil","N.A.","Not defined","Not defined","Not defined","Not defined",0,2817830,null,null,{"$f":"'With Arr CFY'!P303","v":314000},{"$f":"'With Arr CFY'!P304","v":0},{"$f":"'With Arr CFY'!P305","v":0},{"$f":"'With Arr CFY'!P306","v":314000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33333333333333331,15000,null,"2002-03",null,"Min.",null,"Max."]
[12,"1996-97","1997-98",{"$f":"'Tax Table (With Arr)'!P332","v":0},{"$f":"'Tax Table (With Arr)'!P333","v":0},{"$f":"'Tax Table (With Arr)'!P334","v":0},{"$f":"'Tax Table (With Arr)'!P335","v":0},{"$f":"'Tax Table (With Arr)'!P336","v":"Not defined"},{"$f":"'Tax Table (With Arr)'!P337","v":0},{"$f":"'Tax Table (With Arr)'!P338","v":0},{"$f":"'Tax Table (Without Arr)'!P332","v":0},{"$f":"'Tax Table (Without Arr)'!P333","v":0},{"$f":"'Tax Table (Without Arr)'!P334","v":0},{"$f":"'Tax Table (Without Arr)'!P335","v":0},{"$f":"'Tax Table (Without Arr)'!P336","v":"Not defined"},{"$f":"'Tax Table (Without Arr)'!P337","v":0},{"$f":"'Tax Table (Without Arr)'!P338","v":0},0,40000,40001,60000,60001,120000,120001,0,1,0,0,0.15,0.3,0.4,0,"Nil","N.A.","Not defined","Not defined","Not defined","Not defined",0,2817830,null,null,{"$f":"'With Arr CFY'!P332","v":313000},{"$f":"'With Arr CFY'!P333","v":0},{"$f":"'With Arr CFY'!P334","v":0},{"$f":"'With Arr CFY'!P335","v":313000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33333333333333331,15000,null,0,150000,0.33333333333333331,30000]
[13,"1997-98","1998-99",{"$f":"'Tax Table (With Arr)'!P361","v":0},{"$f":"'Tax Table (With Arr)'!P362","v":0},{"$f":"'Tax Table (With Arr)'!P363","v":0},{"$f":"'Tax Table (With Arr)'!P364","v":0},{"$f":"'Tax Table (With Arr)'!P365","v":"Not defined"},{"$f":"'Tax Table (With Arr)'!P366","v":0},{"$f":"'Tax Table (With Arr)'!P367","v":0},{"$f":"'Tax Table (Without Arr)'!P361","v":0},{"$f":"'Tax Table (Without Arr)'!P362","v":0},{"$f":"'Tax Table (Without Arr)'!P363","v":0},{"$f":"'Tax Table (Without Arr)'!P364","v":0},{"$f":"'Tax Table (Without Arr)'!P365","v":"Not defined"},{"$f":"'Tax Table (Without Arr)'!P366","v":0},{"$f":"'Tax Table (Without Arr)'!P367","v":0},0,40000,40001,60000,60001,150000,150001,0,1,0,0,0.1,0.2,0.3,0,"Nil","N.A.","Not defined","Not defined","Not defined","Not defined",0,2817830,null,null,{"$f":"'With Arr CFY'!P361","v":230000},{"$f":"'With Arr CFY'!P362","v":0},{"$f":"'With Arr CFY'!P363","v":0},{"$f":"'With Arr CFY'!P364","v":230000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33333333333333331,20000,null,{"$f":"BW15+1","v":150001},300000,null,null,25000]
[14,"1998-99","1999-00",{"$f":"'Tax Table (With Arr)'!P390","v":0},{"$f":"'Tax Table (With Arr)'!P391","v":0},{"$f":"'Tax Table (With Arr)'!P392","v":0},{"$f":"'Tax Table (With Arr)'!P393","v":0},{"$f":"'Tax Table (With Arr)'!P394","v":"Not defined"},{"$f":"'Tax Table (With Arr)'!P395","v":0},{"$f":"'Tax Table (With Arr)'!P396","v":0},{"$f":"'Tax Table (Without Arr)'!P390","v":0},{"$f":"'Tax Table (Without Arr)'!P391","v":0},{"$f":"'Tax Table (Without Arr)'!P392","v":0},{"$f":"'Tax Table (Without Arr)'!P393","v":0},{"$f":"'Tax Table (Without Arr)'!P394","v":"Not defined"},{"$f":"'Tax Table (Without Arr)'!P395","v":0},{"$f":"'Tax Table (Without Arr)'!P396","v":0},0,50000,50001,60000,60001,150000,150001,0,1,0,0,0.1,0.2,0.3,0,"Nil","N.A.","Not defined","Not defined","Not defined","Not defined",0,2817830,null,null,{"$f":"'With Arr CFY'!P390","v":229000},{"$f":"'With Arr CFY'!P391","v":0},{"$f":"'With Arr CFY'!P392","v":0},{"$f":"'With Arr CFY'!P393","v":229000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33333333333333331,25000,null,{"$f":"BW16+1","v":300001},500000,null,null,20000]
[15,"1999-00","2000-01",{"$f":"'Tax Table (With Arr)'!P419","v":0},{"$f":"'Tax Table (With Arr)'!P420","v":0},{"$f":"'Tax Table (With Arr)'!P421","v":0},{"$f":"'Tax Table (With Arr)'!P422","v":0},{"$f":"'Tax Table (With Arr)'!P423","v":"Not defined"},{"$f":"'Tax Table (With Arr)'!P424","v":0},{"$f":"'Tax Table (With Arr)'!P425","v":0},{"$f":"'Tax Table (Without Arr)'!P419","v":0},{"$f":"'Tax Table (Without Arr)'!P420","v":0},{"$f":"'Tax Table (Without Arr)'!P421","v":0},{"$f":"'Tax Table (Without Arr)'!P422","v":0},{"$f":"'Tax Table (Without Arr)'!P423","v":"Not defined"},{"$f":"'Tax Table (Without Arr)'!P424","v":0},{"$f":"'Tax Table (Without Arr)'!P425","v":0},0,50000,50001,60000,60001,150000,150001,0,1,0,0,0.1,0.2,0.3,0,"10%,If Taxable Income is >60000","N.A.","Not defined","Not defined","Not defined","Not defined",0,3099613,null,null,{"$f":"'With Arr CFY'!P419","v":229000},{"$f":"'With Arr CFY'!P420","v":22900},{"$f":"'With Arr CFY'!P421","v":0},{"$f":"'With Arr CFY'!P422","v":251900},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33333333333333331,20000,null,{"$f":"BW17+1","v":500001},null,null,null,0]
[16,"2000-01","2001-02",{"$f":"'Tax Table (With Arr)'!P448","v":0},{"$f":"'Tax Table (With Arr)'!P449","v":0},{"$f":"'Tax Table (With Arr)'!P450","v":0},{"$f":"'Tax Table (With Arr)'!P451","v":0},{"$f":"'Tax Table (With Arr)'!P452","v":"(below 65 years)"},{"$f":"'Tax Table (With Arr)'!P453","v":0},{"$f":"'Tax Table (With Arr)'!P454","v":0},{"$f":"'Tax Table (Without Arr)'!P448","v":0},{"$f":"'Tax Table (Without Arr)'!P449","v":0},{"$f":"'Tax Table (Without Arr)'!P450","v":0},{"$f":"'Tax Table (Without Arr)'!P451","v":0},{"$f":"'Tax Table (Without Arr)'!P452","v":"(below 65 years)"},{"$f":"'Tax Table (Without Arr)'!P453","v":0},{"$f":"'Tax Table (Without Arr)'!P454","v":0},0,50000,50001,60000,60001,150000,150001,0,1,0,0,0.1,0.2,0.3,0,"If Taxable Income is >60000 =12% &  >150000=17%","N.A.","Below 65 years","Below 65 years","Above 65 years","Not defined",0,3296861,null,null,{"$f":"'With Arr CFY'!P448","v":229000},{"$f":"'With Arr CFY'!P449","v":38930},{"$f":"'With Arr CFY'!P450","v":0},{"$f":"'With Arr CFY'!P451","v":267930},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33333333333333331,20000]
[17,"2001-02","2002-03",{"$f":"'Tax Table (With Arr)'!P477","v":0},{"$f":"'Tax Table (With Arr)'!P478","v":0},{"$f":"'Tax Table (With Arr)'!P479","v":0},{"$f":"'Tax Table (With Arr)'!P480","v":0},{"$f":"'Tax Table (With Arr)'!P481","v":"(below 65 years)"},{"$f":"'Tax Table (With Arr)'!P482","v":0},{"$f":"'Tax Table (With Arr)'!P483","v":0},{"$f":"'Tax Table (Without Arr)'!P477","v":0},{"$f":"'Tax Table (Without Arr)'!P478","v":0},{"$f":"'Tax Table (Without Arr)'!P479","v":0},{"$f":"'Tax Table (Without Arr)'!P480","v":0},{"$f":"'Tax Table (Without Arr)'!P481","v":"(below 65 years)"},{"$f":"'Tax Table (Without Arr)'!P482","v":0},{"$f":"'Tax Table (Without Arr)'!P483","v":0},0,50000,50001,60000,60001,150000,150001,0,1,0,0,0.1,0.2,0.3,0,"2%,If Taxable Income is >60000","N.A.","Below 65 years","Below 65 years","Above 65 years","Not defined",0,2874187,null,null,{"$f":"'With Arr CFY'!P477","v":229000},{"$f":"'With Arr CFY'!P478","v":4580},{"$f":"'With Arr CFY'!P479","v":0},{"$f":"'With Arr CFY'!P480","v":233580},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33333333333333331,30000,null,"1998-99",null,"Min.",null,"Max."]
[18,"2002-03","2003-04",{"$f":"'Tax Table (With Arr)'!P506","v":0},{"$f":"'Tax Table (With Arr)'!P507","v":0},{"$f":"'Tax Table (With Arr)'!P508","v":0},{"$f":"'Tax Table (With Arr)'!P509","v":0},{"$f":"'Tax Table (With Arr)'!P510","v":"(below 65 years)"},{"$f":"'Tax Table (With Arr)'!P511","v":0},{"$f":"'Tax Table (With Arr)'!P512","v":0},{"$f":"'Tax Table (Without Arr)'!P506","v":0},{"$f":"'Tax Table (Without Arr)'!P507","v":0},{"$f":"'Tax Table (Without Arr)'!P508","v":0},{"$f":"'Tax Table (Without Arr)'!P509","v":0},{"$f":"'Tax Table (Without Arr)'!P510","v":"(below 65 years)"},{"$f":"'Tax Table (Without Arr)'!P511","v":0},{"$f":"'Tax Table (Without Arr)'!P512","v":0},0,50000,50001,60000,60001,150000,150001,0,1,0,0,0.1,0.2,0.3,0,"5%,If Taxable Income is >60000","N.A.","Below 65 years","Below 65 years","Above 65 years","Not defined",0,2958722,null,null,{"$f":"'With Arr CFY'!P506","v":229000},{"$f":"'With Arr CFY'!P507","v":11450},{"$f":"'With Arr CFY'!P508","v":0},{"$f":"'With Arr CFY'!P509","v":240450},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33333333333333331,20000,null,0,100000,0.33333333333333331,20000]
[19,"2003-04","2004-05",{"$f":"'Tax Table (With Arr)'!P535","v":0},{"$f":"'Tax Table (With Arr)'!P536","v":0},{"$f":"'Tax Table (With Arr)'!P537","v":0},{"$f":"'Tax Table (With Arr)'!P538","v":0},{"$f":"'Tax Table (With Arr)'!P539","v":"(below 65 years)"},{"$f":"'Tax Table (With Arr)'!P540","v":0},{"$f":"'Tax Table (With Arr)'!P541","v":0},{"$f":"'Tax Table (Without Arr)'!P535","v":0},{"$f":"'Tax Table (Without Arr)'!P536","v":0},{"$f":"'Tax Table (Without Arr)'!P537","v":0},{"$f":"'Tax Table (Without Arr)'!P538","v":0},{"$f":"'Tax Table (Without Arr)'!P539","v":"(below 65 years)"},{"$f":"'Tax Table (Without Arr)'!P540","v":0},{"$f":"'Tax Table (Without Arr)'!P541","v":0},0,50000,50001,60000,60001,150000,150001,0,1,0,0,0.1,0.2,0.3,0,"10%,If Taxable Income is >850000","N.A.","Below 65 years","Below 65 years","Above 65 years","Not defined",0,3099613,null,null,{"$f":"'With Arr CFY'!P535","v":229000},{"$f":"'With Arr CFY'!P536","v":0},{"$f":"'With Arr CFY'!P537","v":0},{"$f":"'With Arr CFY'!P538","v":229000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33333333333333331,20000,null,{"$f":"BW21+1","v":100001},300000,null,null,25000]
[20,"2004-05","2005-06",{"$f":"'Tax Table (With Arr)'!P564","v":0},{"$f":"'Tax Table (With Arr)'!P565","v":0},{"$f":"'Tax Table (With Arr)'!P566","v":0},{"$f":"'Tax Table (With Arr)'!P567","v":0},{"$f":"'Tax Table (With Arr)'!P568","v":"(below 65 years)"},{"$f":"'Tax Table (With Arr)'!P569","v":0},{"$f":"'Tax Table (With Arr)'!P570","v":0},{"$f":"'Tax Table (Without Arr)'!P564","v":0},{"$f":"'Tax Table (Without Arr)'!P565","v":0},{"$f":"'Tax Table (Without Arr)'!P566","v":0},{"$f":"'Tax Table (Without Arr)'!P567","v":0},{"$f":"'Tax Table (Without Arr)'!P568","v":"(below 65 years)"},{"$f":"'Tax Table (Without Arr)'!P569","v":0},{"$f":"'Tax Table (Without Arr)'!P570","v":0},0,50000,50001,60000,60001,150000,150001,0,1,0,0,0.1,0.2,0.3,0,"10%,If Taxable Income is >850000",0.02,"Below 65 years","Below 65 years","Above 65 years","Not defined",0,3161605,"Appicable",null,{"$f":"'With Arr CFY'!P564","v":229000},{"$f":"'With Arr CFY'!P565","v":0},{"$f":"'With Arr CFY'!P566","v":4580},{"$f":"'With Arr CFY'!P567","v":233580},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33333333333333331,20000,null,{"$f":"BW22+1","v":300001},500000,null,null,20000]
[21,"2005-06","2006-07",{"$f":"'Tax Table (With Arr)'!P593","v":0},{"$f":"'Tax Table (With Arr)'!P594","v":0},{"$f":"'Tax Table (With Arr)'!P595","v":0},{"$f":"'Tax Table (With Arr)'!P596","v":0},{"$f":"'Tax Table (With Arr)'!P597","v":"(below 65 years)"},{"$f":"'Tax Table (With Arr)'!P598","v":0},{"$f":"'Tax Table (With Arr)'!P599","v":0},{"$f":"'Tax Table (Without Arr)'!P593","v":0},{"$f":"'Tax Table (Without Arr)'!P594","v":0},{"$f":"'Tax Table (Without Arr)'!P595","v":0},{"$f":"'Tax Table (Without Arr)'!P596","v":0},{"$f":"'Tax Table (Without Arr)'!P597","v":"(below 65 years)"},{"$f":"'Tax Table (Without Arr)'!P598","v":0},{"$f":"'Tax Table (Without Arr)'!P599","v":0},0,100000,100001,150000,150001,250000,250001,0,1,0,0,0.1,0.2,0.3,0,"10%,If Taxable Income is >1000000",0.02,"Below 65 years","Below 65 years","Above 65 years","Not defined",0,3161605,"Not Applicable",null,{"$f":"'With Arr CFY'!P593","v":205000},{"$f":"'With Arr CFY'!P594","v":0},{"$f":"'With Arr CFY'!P595","v":4100},{"$f":"'With Arr CFY'!P596","v":209100},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BW23+1","v":500001},null,null,null,0]
[22,"2006-07","2007-08",{"$f":"'Tax Table (With Arr)'!P622","v":0},{"$f":"'Tax Table (With Arr)'!P623","v":0},{"$f":"'Tax Table (With Arr)'!P624","v":0},{"$f":"'Tax Table (With Arr)'!P625","v":0},{"$f":"'Tax Table (With Arr)'!P626","v":"(below 65 years)"},{"$f":"'Tax Table (With Arr)'!P627","v":0},{"$f":"'Tax Table (With Arr)'!P628","v":0},{"$f":"'Tax Table (Without Arr)'!P622","v":0},{"$f":"'Tax Table (Without Arr)'!P623","v":0},{"$f":"'Tax Table (Without Arr)'!P624","v":0},{"$f":"'Tax Table (Without Arr)'!P625","v":0},{"$f":"'Tax Table (Without Arr)'!P626","v":"(below 65 years)"},{"$f":"'Tax Table (Without Arr)'!P627","v":0},{"$f":"'Tax Table (Without Arr)'!P628","v":0},0,100000,100001,150000,150001,250000,250001,0,1,0,0,0.1,0.2,0.3,0,"10%,If Taxable Income is >1000000",0.02,"Below 65 years","Below 65 years","Above 65 years","Not defined",0,3161605,"Not Applicable",null,{"$f":"'With Arr CFY'!P622","v":205000},{"$f":"'With Arr CFY'!P623","v":0},{"$f":"'With Arr CFY'!P624","v":4100},{"$f":"'With Arr CFY'!P625","v":209100}]
[23,"2007-08","2008-09",{"$f":"'Tax Table (With Arr)'!P651","v":0},{"$f":"'Tax Table (With Arr)'!P652","v":0},{"$f":"'Tax Table (With Arr)'!P653","v":0},{"$f":"'Tax Table (With Arr)'!P654","v":0},{"$f":"'Tax Table (With Arr)'!P655","v":"(below 65 years)"},{"$f":"'Tax Table (With Arr)'!P656","v":0},{"$f":"'Tax Table (With Arr)'!P657","v":0},{"$f":"'Tax Table (Without Arr)'!P651","v":0},{"$f":"'Tax Table (Without Arr)'!P652","v":0},{"$f":"'Tax Table (Without Arr)'!P653","v":0},{"$f":"'Tax Table (Without Arr)'!P654","v":0},{"$f":"'Tax Table (Without Arr)'!P655","v":"(below 65 years)"},{"$f":"'Tax Table (Without Arr)'!P656","v":0},{"$f":"'Tax Table (Without Arr)'!P657","v":0},0,110000,110001,150000,150001,250000,250001,0,1,0,0,0.1,0.2,0.3,0,"10%,If Taxable Income is >1000000",0.03,"Below 65 years","Below 65 years","Above 65 years","Not defined",0,3192601,"Not Applicable",null,{"$f":"'With Arr CFY'!P651","v":204000},{"$f":"'With Arr CFY'!P652","v":0},{"$f":"'With Arr CFY'!P653","v":6120},{"$f":"'With Arr CFY'!P654","v":210120}]
[24,"2008-09","2009-10",{"$f":"'Tax Table (With Arr)'!P680","v":0},{"$f":"'Tax Table (With Arr)'!P681","v":0},{"$f":"'Tax Table (With Arr)'!P682","v":0},{"$f":"'Tax Table (With Arr)'!P683","v":0},{"$f":"'Tax Table (With Arr)'!P684","v":"(below 65 years)"},{"$f":"'Tax Table (With Arr)'!P685","v":0},{"$f":"'Tax Table (With Arr)'!P686","v":0},{"$f":"'Tax Table (Without Arr)'!P680","v":0},{"$f":"'Tax Table (Without Arr)'!P681","v":0},{"$f":"'Tax Table (Without Arr)'!P682","v":0},{"$f":"'Tax Table (Without Arr)'!P683","v":0},{"$f":"'Tax Table (Without Arr)'!P684","v":"(below 65 years)"},{"$f":"'Tax Table (Without Arr)'!P685","v":0},{"$f":"'Tax Table (Without Arr)'!P686","v":0},0,150000,150001,300000,300001,500000,500001,0,1,0,0,0.1,0.2,0.3,0,"10%,If Taxable Income is >1000000",0.03,"Below 65 years","Below 65 years","Above 65 years","Not defined",0,3192601,"Not Applicable",null,{"$f":"'With Arr CFY'!P680","v":160000},{"$f":"'With Arr CFY'!P681","v":0},{"$f":"'With Arr CFY'!P682","v":4800},{"$f":"'With Arr CFY'!P683","v":164800}]
[25,"2009-10","2010-11",{"$f":"'Tax Table (With Arr)'!P709","v":0},{"$f":"'Tax Table (With Arr)'!P710","v":0},{"$f":"'Tax Table (With Arr)'!P711","v":0},{"$f":"'Tax Table (With Arr)'!P712","v":0},{"$f":"'Tax Table (With Arr)'!P713","v":"(below 65 years)"},{"$f":"'Tax Table (With Arr)'!P714","v":0},{"$f":"'Tax Table (With Arr)'!P715","v":0},{"$f":"'Tax Table (Without Arr)'!P709","v":0},{"$f":"'Tax Table (Without Arr)'!P710","v":0},{"$f":"'Tax Table (Without Arr)'!P711","v":0},{"$f":"'Tax Table (Without Arr)'!P712","v":0},{"$f":"'Tax Table (Without Arr)'!P713","v":"(below 65 years)"},{"$f":"'Tax Table (Without Arr)'!P714","v":0},{"$f":"'Tax Table (Without Arr)'!P715","v":0},0,160000,160001,300000,300001,500000,500001,0,1,0,0,0.1,0.2,0.3,0,"Nil",0.03,"Below 65 years","Below 65 years","Above 65 years","Not defined",0,2902365,"Not Applicable",null,{"$f":"'With Arr CFY'!P709","v":159000},{"$f":"'With Arr CFY'!P710","v":0},{"$f":"'With Arr CFY'!P711","v":4770},{"$f":"'With Arr CFY'!P712","v":163770}]
[26,"2010-11","2011-12",{"$f":"'Tax Table (With Arr)'!P738","v":0},{"$f":"'Tax Table (With Arr)'!P739","v":0},{"$f":"'Tax Table (With Arr)'!P740","v":0},{"$f":"'Tax Table (With Arr)'!P741","v":0},{"$f":"'Tax Table (With Arr)'!P742","v":"(below 65 years)"},{"$f":"'Tax Table (With Arr)'!P743","v":0},{"$f":"'Tax Table (With Arr)'!P744","v":0},{"$f":"'Tax Table (Without Arr)'!P738","v":0},{"$f":"'Tax Table (Without Arr)'!P739","v":0},{"$f":"'Tax Table (Without Arr)'!P740","v":0},{"$f":"'Tax Table (Without Arr)'!P741","v":0},{"$f":"'Tax Table (Without Arr)'!P742","v":"(below 65 years)"},{"$f":"'Tax Table (Without Arr)'!P743","v":0},{"$f":"'Tax Table (Without Arr)'!P744","v":0},0,160000,160001,500000,500001,800000,800001,0,1,0,0,0.1,0.2,0.3,0,"Nil",0.03,"Below 65 years","Below 65 years","Above 65 years","Not defined",0,2902365,"Not Applicable",null,{"$f":"'With Arr CFY'!P738","v":109000},{"$f":"'With Arr CFY'!P739","v":0},{"$f":"'With Arr CFY'!P740","v":3270},{"$f":"'With Arr CFY'!P741","v":112270}]
[27,"2011-12","2012-13",{"$f":"'Tax Table (With Arr)'!P767","v":0},{"$f":"'Tax Table (With Arr)'!P768","v":0},{"$f":"'Tax Table (With Arr)'!P769","v":0},{"$f":"'Tax Table (With Arr)'!P770","v":0},{"$f":"'Tax Table (With Arr)'!P771","v":"(below 60 years)"},{"$f":"'Tax Table (With Arr)'!P772","v":0},{"$f":"'Tax Table (With Arr)'!P773","v":0},{"$f":"'Tax Table (Without Arr)'!P767","v":0},{"$f":"'Tax Table (Without Arr)'!P768","v":0},{"$f":"'Tax Table (Without Arr)'!P769","v":0},{"$f":"'Tax Table (Without Arr)'!P770","v":0},{"$f":"'Tax Table (Without Arr)'!P771","v":"(below 60 years)"},{"$f":"'Tax Table (Without Arr)'!P772","v":0},{"$f":"'Tax Table (Without Arr)'!P773","v":0},0,180000,180001,500000,500001,800000,800001,0,1,null,0,0.1,0.2,0.3,0,"Nil",0.03,"Below 60 years","Below 60 years","Year=>60 and < 80","Year => 80",0,2902365,"Not Applicable",null,{"$f":"'With Arr CFY'!P767","v":107000},{"$f":"'With Arr CFY'!P768","v":0},{"$f":"'With Arr CFY'!P769","v":3210},{"$f":"'With Arr CFY'!P770","v":110210}]
[28,"2012-13","2013-14",{"$f":"'Tax Table (With Arr)'!P796","v":0},{"$f":"'Tax Table (With Arr)'!P797","v":0},{"$f":"'Tax Table (With Arr)'!P798","v":0},{"$f":"'Tax Table (With Arr)'!P799","v":0},{"$f":"'Tax Table (With Arr)'!P800","v":"(below 65 years)"},{"$f":"'Tax Table (With Arr)'!P801","v":0},{"$f":"'Tax Table (With Arr)'!P802","v":0},{"$f":"'Tax Table (Without Arr)'!P796","v":0},{"$f":"'Tax Table (Without Arr)'!P797","v":0},{"$f":"'Tax Table (Without Arr)'!P798","v":0},{"$f":"'Tax Table (Without Arr)'!P799","v":0},{"$f":"'Tax Table (Without Arr)'!P800","v":"(below 65 years)"},{"$f":"'Tax Table (Without Arr)'!P801","v":0},{"$f":"'Tax Table (Without Arr)'!P802","v":0},0,200000,200001,500000,500001,1000000,1000001,0,1,null,0,0.1,0.2,0.3,0,"Nil",0.03,"Below 60 years","Below 60 years","Year=>60 and < 80","Year => 80",0,2902365,"Not Applicable",null,{"$f":"'With Arr CFY'!P796","v":100000},{"$f":"'With Arr CFY'!P797","v":0},{"$f":"'With Arr CFY'!P798","v":3000},{"$f":"'With Arr CFY'!P799","v":103000}]
[29,"2013-14","2014-15",{"$f":"'Tax Table (With Arr)'!P825","v":0},{"$f":"'Tax Table (With Arr)'!P826","v":0},{"$f":"'Tax Table (With Arr)'!P827","v":0},{"$f":"'Tax Table (With Arr)'!P828","v":0},{"$f":"'Tax Table (With Arr)'!P829","v":"(below 60 years)"},{"$f":"'Tax Table (With Arr)'!P830","v":0},{"$f":"'Tax Table (With Arr)'!P831","v":0},{"$f":"'Tax Table (Without Arr)'!P825","v":0},{"$f":"'Tax Table (Without Arr)'!P826","v":0},{"$f":"'Tax Table (Without Arr)'!P827","v":0},{"$f":"'Tax Table (Without Arr)'!P828","v":0},{"$f":"'Tax Table (Without Arr)'!P829","v":"(below 60 years)"},{"$f":"'Tax Table (Without Arr)'!P830","v":0},{"$f":"'Tax Table (Without Arr)'!P831","v":0},0,200000,200001,500000,500001,1000000,1000001,0,1,null,0,0.1,0.2,0.3,0,"10%,If Taxable Income is >10000000",0.03,"Below 60 years","Below 60 years","Year=>60 and < 80","Year => 80",281013,2903158,"Not Applicable",null,{"$f":"'With Arr CFY'!P825","v":100000},{"$f":"'With Arr CFY'!P826","v":0},{"$f":"'With Arr CFY'!P827","v":3000},{"$f":"'With Arr CFY'!P828","v":103000}]
[30,"2014-15","2015-16",{"$f":"'Tax Table (With Arr)'!P854","v":0},{"$f":"'Tax Table (With Arr)'!P855","v":0},{"$f":"'Tax Table (With Arr)'!P856","v":0},{"$f":"'Tax Table (With Arr)'!P857","v":0},{"$f":"'Tax Table (With Arr)'!P858","v":"(below 60 years)"},{"$f":"'Tax Table (With Arr)'!P859","v":0},{"$f":"'Tax Table (With Arr)'!P860","v":0},{"$f":"'Tax Table (Without Arr)'!P854","v":0},{"$f":"'Tax Table (Without Arr)'!P855","v":0},{"$f":"'Tax Table (Without Arr)'!P856","v":0},{"$f":"'Tax Table (Without Arr)'!P857","v":0},{"$f":"'Tax Table (Without Arr)'!P858","v":"(below 60 years)"},{"$f":"'Tax Table (Without Arr)'!P859","v":0},{"$f":"'Tax Table (Without Arr)'!P860","v":0},0,250000,250001,500000,500001,1000000,1000001,0,1,null,0,0.1,0.2,0.3,0,"10%,If Taxable Income is >10000000",0.03,"Below 60 years","Below 60 years","Year=>60 and < 80","Year => 80",281013,2903158,"Not Applicable",null,{"$f":"'With Arr CFY'!P854","v":95000},{"$f":"'With Arr CFY'!P855","v":0},{"$f":"'With Arr CFY'!P856","v":2850},{"$f":"'With Arr CFY'!P857","v":97850}]
[31,"2015-16","2016-17",{"$f":"'Tax Table (With Arr)'!P883","v":0},{"$f":"'Tax Table (With Arr)'!P884","v":0},{"$f":"'Tax Table (With Arr)'!P885","v":0},{"$f":"'Tax Table (With Arr)'!P886","v":0},{"$f":"'Tax Table (With Arr)'!P887","v":"(below 60 years)"},{"$f":"'Tax Table (With Arr)'!P888","v":0},{"$f":"'Tax Table (With Arr)'!P889","v":0},{"$f":"'Tax Table (Without Arr)'!P883","v":0},{"$f":"'Tax Table (Without Arr)'!P884","v":0},{"$f":"'Tax Table (Without Arr)'!P885","v":0},{"$f":"'Tax Table (Without Arr)'!P886","v":0},{"$f":"'Tax Table (Without Arr)'!P887","v":"(below 60 years)"},{"$f":"'Tax Table (Without Arr)'!P888","v":0},{"$f":"'Tax Table (Without Arr)'!P889","v":0},0,250000,250001,500000,500001,1000000,1000001,0,1,0,0,0.1,0.2,0.3,0,"12%,If Taxable Income is >10000000",0.03,"Below 60 years","Below 60 years","Year=>60 and < 80","Year => 80",337370,2903158,"Not Applicable",null,{"$f":"'With Arr CFY'!P883","v":95000},{"$f":"'With Arr CFY'!P884","v":0},{"$f":"'With Arr CFY'!P885","v":2850},{"$f":"'With Arr CFY'!P886","v":97850}]
[32,"2016-17","2017-18",{"$f":"'Tax Table (With Arr)'!P912","v":0},{"$f":"'Tax Table (With Arr)'!P913","v":0},{"$f":"'Tax Table (With Arr)'!P914","v":0},{"$f":"'Tax Table (With Arr)'!P915","v":0},{"$f":"'Tax Table (With Arr)'!P916","v":"(below 60 years)"},{"$f":"'Tax Table (With Arr)'!P917","v":0},{"$f":"'Tax Table (With Arr)'!P918","v":0},{"$f":"'Tax Table (Without Arr)'!P912","v":0},{"$f":"'Tax Table (Without Arr)'!P913","v":0},{"$f":"'Tax Table (Without Arr)'!P914","v":0},{"$f":"'Tax Table (Without Arr)'!P915","v":0},{"$f":"'Tax Table (Without Arr)'!P916","v":"(below 60 years)"},{"$f":"'Tax Table (Without Arr)'!P917","v":0},{"$f":"'Tax Table (Without Arr)'!P918","v":0},0,250000,250001,500000,500001,1000000,1000001,0,1,0,0,0.1,0.2,0.3,0,"15%,If Taxable Income is >10000000",0.03,"Below 60 years","Below 60 years","Year=>60 and < 80","Year => 80","N.A.","N.A.","N.A.",null,{"$f":"'With Arr CFY'!P912","v":95000},{"$f":"'With Arr CFY'!P913","v":0},{"$f":"'With Arr CFY'!P914","v":2850},{"$f":"'With Arr CFY'!P915","v":97850}]
[33,"2017-18","2018-19",{"$f":"'Tax Table (With Arr)'!P941","v":0},{"$f":"'Tax Table (With Arr)'!P942","v":0},{"$f":"'Tax Table (With Arr)'!P943","v":0},{"$f":"'Tax Table (With Arr)'!P944","v":0},{"$f":"'Tax Table (With Arr)'!P945","v":"(below 60 years)"},{"$f":"'Tax Table (With Arr)'!P946","v":0},{"$f":"'Tax Table (With Arr)'!P947","v":0},{"$f":"'Tax Table (Without Arr)'!P941","v":0},{"$f":"'Tax Table (Without Arr)'!P942","v":0},{"$f":"'Tax Table (Without Arr)'!P943","v":0},{"$f":"'Tax Table (Without Arr)'!P944","v":0},{"$f":"'Tax Table (Without Arr)'!P945","v":"(below 60 years)"},{"$f":"'Tax Table (Without Arr)'!P946","v":0},{"$f":"'Tax Table (Without Arr)'!P947","v":0},0,250000,250001,500000,500001,1000000,1000001,0,1,0,0,0.05,0.2,0.3,0,"If Taxable Income is >5000000 =10% &  >10000000=15%",0.03,"Below 60 years","Below 60 years","Year=>60 and < 80","Year => 80","N.A.","N.A.","N.A."]
[34,"2018-19","2019-20",{"$f":"'Tax Table (With Arr)'!P970","v":0},{"$f":"'Tax Table (With Arr)'!P971","v":0},{"$f":"'Tax Table (With Arr)'!P972","v":0},{"$f":"'Tax Table (With Arr)'!P973","v":0},{"$f":"'Tax Table (With Arr)'!P974","v":"(below 60 years)"},{"$f":"'Tax Table (With Arr)'!P975","v":0},{"$f":"'Tax Table (With Arr)'!P976","v":0},{"$f":"'Tax Table (Without Arr)'!P970","v":0},{"$f":"'Tax Table (Without Arr)'!P971","v":0},{"$f":"'Tax Table (Without Arr)'!P972","v":0},{"$f":"'Tax Table (Without Arr)'!P973","v":0},{"$f":"'Tax Table (Without Arr)'!P974","v":"(below 60 years)"},{"$f":"'Tax Table (Without Arr)'!P975","v":0},{"$f":"'Tax Table (Without Arr)'!P976","v":0},0,250000,250001,500000,500001,1000000,1000001,0,1,0,0,0.05,0.2,0.3,0,"If Taxable Income is >5000000 =10% &  >10000000=15%",0.04,"Below 60 years","Below 60 years","Year=>60 and < 80","Year => 80","N.A.","N.A.","N.A."]
[35,"2019-20","2020-21",{"$f":"'Tax Table (With Arr)'!P999","v":0},{"$f":"'Tax Table (With Arr)'!P1000","v":0},{"$f":"'Tax Table (With Arr)'!P1001","v":0},{"$f":"'Tax Table (With Arr)'!P1002","v":0},{"$f":"'Tax Table (With Arr)'!P1003","v":"(below 60 years)"},{"$f":"'Tax Table (With Arr)'!P1004","v":0},{"$f":"'Tax Table (With Arr)'!P1005","v":0},{"$f":"'Tax Table (Without Arr)'!P999","v":0},{"$f":"'Tax Table (Without Arr)'!P1000","v":0},{"$f":"'Tax Table (Without Arr)'!P1001","v":0},{"$f":"'Tax Table (Without Arr)'!P1002","v":0},{"$f":"'Tax Table (Without Arr)'!P1003","v":"(below 60 years)"},{"$f":"'Tax Table (Without Arr)'!P1004","v":0},{"$f":"'Tax Table (Without Arr)'!P1005","v":0},{"$f":"R37","v":0},250000,250001,500000,500001,1000000,1000001,0,1,0,0,0.05,0.2,0.3,0,"If Taxable Income is >5000000 =10% &  >10000000=15%",0.04,"Below 60 years","Below 60 years","Year=>60 and < 80","Year => 80","N.A.","N.A.","N.A."]
[36,"2020-21","2021-22",{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!D248,'Tax Table (With Arr)'!P1028)","v":0},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!E248,'Tax Table (With Arr)'!P1029)","v":0},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!F248,'Tax Table (With Arr)'!P1030)","v":0},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!G248,'Tax Table (With Arr)'!P1031)","v":0},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!H248,'Tax Table (With Arr)'!P1032)","v":"(below 60 years)"},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!I248,'Tax Table (With Arr)'!P1033)","v":0},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!J248,'Tax Table (With Arr)'!P1034)","v":0},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!D284,'Tax Table (Without Arr)'!P1028)","v":0},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!E284,'Tax Table (Without Arr)'!P1029)","v":0},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!F284,'Tax Table (Without Arr)'!P1030)","v":0},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!G284,'Tax Table (Without Arr)'!P1031)","v":0},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!H284,'Tax Table (Without Arr)'!P1032)","v":"(below 60 years)"},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!I284,'Tax Table (Without Arr)'!P1033)","v":0},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!J284,'Tax Table (Without Arr)'!P1034)","v":0},0,250000,250001,500000,500001,1000000,1000001,0,1,0,0,0.05,0.2,0.3,0,"If Taxable Income is >5000000 =10% &  >10000000=15%",0.04,"Below 60 years","Below 60 years","Year=>60 and < 80","Year => 80","N.A.","N.A.","N.A."]
[37,"2021-22","2022-23",{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!D248,'Tax Table (With Arr)'!P1057)","v":0},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!E248,'Tax Table (With Arr)'!P1058)","v":0},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!F248,'Tax Table (With Arr)'!P1059)","v":0},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!G248,'Tax Table (With Arr)'!P1060)","v":0},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!H248,'Tax Table (With Arr)'!P1061)","v":"(below 60 years)"},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!I248,'Tax Table (With Arr)'!P1062)","v":0},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!J248,'Tax Table (With Arr)'!P1063)","v":0},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!D284,'Tax Table (Without Arr)'!P1057)","v":0},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!E284,'Tax Table (Without Arr)'!P1058)","v":0},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!F284,'Tax Table (Without Arr)'!P1059)","v":0},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!G284,'Tax Table (Without Arr)'!P1060)","v":0},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!H284,'Tax Table (Without Arr)'!P1061)","v":"(below 60 years)"},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!I284,'Tax Table (Without Arr)'!P1062)","v":0},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!J284,'Tax Table (Without Arr)'!P1063)","v":0},0,250000,250001,500000,500001,1000000,1000001,0,1,0,0,0.05,0.2,0.3,0,"If Taxable Income is >5000000 =10% &  >10000000=15%",0.04,"Below 60 years","Below 60 years","Year=>60 and < 80","Year => 80","N.A.","N.A.","N.A."]
[38,"2022-23","2023-24",{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!D248,'Tax Table (With Arr)'!P1086)","v":0},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!E248,'Tax Table (With Arr)'!P1087)","v":0},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!F248,'Tax Table (With Arr)'!P1088)","v":0},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!G248,'Tax Table (With Arr)'!P1089)","v":0},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!H248,'Tax Table (With Arr)'!P1090)","v":"(below 60 years)"},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!I248,'Tax Table (With Arr)'!P1091)","v":0},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!J248,'Tax Table (With Arr)'!P1092)","v":0},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!D284,'Tax Table (Without Arr)'!P1086)","v":0},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!E284,'Tax Table (Without Arr)'!P1087)","v":0},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!F284,'Tax Table (Without Arr)'!P1088)","v":0},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!G284,'Tax Table (Without Arr)'!P1089)","v":0},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!H284,'Tax Table (Without Arr)'!P1090)","v":"(below 60 years)"},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!I284,'Tax Table (Without Arr)'!P1091)","v":0},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!J284,'Tax Table (Without Arr)'!P1092)","v":0},0,250000,250001,500000,500001,1000000,1000001,0,1,0,0,0.05,0.2,0.3,0,"If Taxable Income is >5000000 =10% &  >10000000=15%",0.04,"Below 60 years","Below 60 years","Year=>60 and < 80","Year => 80","N.A.","N.A.","N.A."]
[39,{"$f":"C41","v":"2023-24"},"2024-25",{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!D251,'Tax Table (With Arr)'!P1115)","v":0},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!E251,'Tax Table (With Arr)'!P1116)","v":0},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!F251,'Tax Table (With Arr)'!P1117)","v":0},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!G251,'Tax Table (With Arr)'!P1118)","v":0},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!H251,'Tax Table (With Arr)'!P1119)","v":"(below 60 years)"},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!I251,'Tax Table (With Arr)'!P1120)","v":0},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!J251,'Tax Table (With Arr)'!P1121)","v":0},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!D287,'Tax Table (Without Arr)'!P1115)","v":0},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!E287,'Tax Table (Without Arr)'!P1116)","v":0},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!F287,'Tax Table (Without Arr)'!P1117)","v":0},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!G287,'Tax Table (Without Arr)'!P1118)","v":0},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!H287,'Tax Table (Without Arr)'!P1119)","v":"(below 60 years)"},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!I287,'Tax Table (Without Arr)'!P1120)","v":0},{"$f":"IF($C$1=\"New option u/s 115BAC\",'115BAC'!J287,'Tax Table (Without Arr)'!P1121)","v":0},0,250000,250001,500000,500001,1000000,1000001,0,1,0,0,0.05,0.2,0.3,0,"If Taxable Income is >5000000 =10% &  >10000000=15%",0.04,"Below 60 years","Below 60 years","Year=>60 and < 80","Year => 80","N.A.","N.A.","N.A."]
[null,{"$f":"'Section 89(1)'!$F$8","v":"2023-24"},{"$f":"VLOOKUP($B$43,$B$4:$AA$42,2)","v":"2024-25"},{"$f":"VLOOKUP($B$43,$B$4:$AA$42,3)","v":0},{"$f":"VLOOKUP($B$43,$B$4:$AA$42,4)","v":0},{"$f":"VLOOKUP($B$43,$B$4:$AA$42,5)","v":0},{"$f":"VLOOKUP($B$43,$B$4:$AA$42,6)","v":0},{"$f":"VLOOKUP($B$43,$B$4:$AA$42,7)","v":"(below 60 years)"},{"$f":"VLOOKUP($B$43,$B$4:$AA$42,8)","v":0},{"$f":"VLOOKUP($B$43,$B$4:$AA$42,9)","v":0},{"$f":"VLOOKUP($B$43,$B$4:$AA$42,10)","v":0},{"$f":"VLOOKUP($B$43,$B$4:$AA$42,11)","v":0},{"$f":"VLOOKUP($B$43,$B$4:$AA$42,12)","v":0},{"$f":"VLOOKUP($B$43,$B$4:$AA$42,13)","v":0},{"$f":"VLOOKUP($B$43,$B$4:$AA$42,14)","v":"(below 60 years)"},{"$f":"VLOOKUP($B$43,$B$4:$AA$42,15)","v":0},{"$f":"VLOOKUP($B$43,$B$4:$AA$42,16)","v":0},{"$f":"VLOOKUP($B$43,$B$4:$AA$42,17)","v":0},{"$f":"VLOOKUP($B$43,$B$4:$AA$42,18)","v":250000},{"$f":"VLOOKUP($B$43,$B$4:$AA$42,19)","v":250001},{"$f":"VLOOKUP($B$43,$B$4:$AA$42,20)","v":500000},{"$f":"VLOOKUP($B$43,$B$4:$AA$42,21)","v":500001},{"$f":"VLOOKUP($B$43,$B$4:$AA$42,22)","v":1000000},{"$f":"VLOOKUP($B$43,$B$4:$AA$42,23)","v":1000001},{"$f":"VLOOKUP($B$43,$B$4:$AA$42,24)","v":0},{"$f":"VLOOKUP($B$43,$B$4:$AA$42,25)","v":1},{"$f":"VLOOKUP($B$43,$B$4:$AF$36,26)","v":0},{"$f":"VLOOKUP($B$43,$B$4:$AF$42,27)","v":0},{"$f":"VLOOKUP($B$43,$B$4:$AF$42,28)","v":0.05},{"$f":"VLOOKUP($B$43,$B$4:$AF$42,29)","v":0.2},{"$f":"VLOOKUP($B$43,$B$4:$AF$42,30)","v":0.3},{"$f":"VLOOKUP($B$43,$B$4:$AF$42,31)","v":0},{"$f":"VLOOKUP($B$43,$B$4:$AL$42,32)","v":"If Taxable Income is >5000000 =10% &  >10000000=15%"},{"$f":"VLOOKUP($B$43,$B$4:$AL$42,33)","v":0.04},{"$f":"VLOOKUP($B$43,$B$4:$AL$42,34)","v":"Below 60 years"},{"$f":"VLOOKUP($B$43,$B$4:$AL$42,35)","v":"Below 60 years"},{"$f":"VLOOKUP($B$43,$B$4:$AL$42,36)","v":"Year=>60 and < 80"},{"$f":"VLOOKUP($B$43,$B$4:$AL$42,37)","v":"Year => 80"},{"$f":"VLOOKUP($B$43,$B$4:$AM$42,38)","v":"N.A."},{"$f":"VLOOKUP($B$43,$B$4:$AN$42,39)","v":"N.A."},"N.A."]
[null,"Design & Prepaired by Pravesh Kumar Sharma, Accountant, please call-9460100093 or write mail to  praveshbkn@gmail.com for further query/error/updation/suggestion"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Final Tax Range",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"("," Marginal relief ","Rs.",{"$f":"AM40","v":"N.A."},")",null,{"$f":"CONCATENATE(AI45,\"  \",AO40,\"  \",AM45)","v":"(  N.A.  )"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R40","v":0},{"$f":"S40","v":250000},{"$f":"IF(R46=0,\"Upto \",R46)","v":"Upto "},{"$f":"S46","v":250000},{"$f":"T46","v":"Upto "},null,"Rs.",{"$f":"U46","v":250000},{"$f":"CONCATENATE(V46,\"  \",X46,\"  \",Y46)","v":"Upto   Rs.  250000"},null,null,{"$f":"AB40","v":0},null,null,null,null,null,{"$f":"CONCATENATE(AI45,\"  \",AJ45,\" \",AK45,\"  \",AL45,\" \",AM45)","v":"(   Marginal relief  Rs.  N.A. )"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T40","v":250001},{"$f":"U40","v":500000},{"$f":"R47","v":250001},{"$f":"S47","v":500000},{"$f":"T47","v":250001},"to","Rs.",{"$f":"U47","v":500000},{"$f":"CONCATENATE(X47,\"  \",V47,\"  \",W47,\"  \",Y47)","v":"Rs.  250001  to  500000"},null,null,{"$f":"AC40","v":0.05},null,null,null,null,null,"Marginal relief-Not Applicable",null,null,null,null,null,"( Not Applicable  )"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V40","v":500001},{"$f":"W40","v":1000000},{"$f":"IF(R49=0,\"Above\",R48)","v":500001},{"$f":"IF(S48=0,R48-1,S48)","v":1000000},{"$f":"T48","v":500001},"to","Rs.",{"$f":"U48","v":1000000},{"$f":"CONCATENATE(X48,\"  \",V48,\"  \",W48,\"  \",Y48)","v":"Rs.  500001  to  1000000"},null,null,{"$f":"AD40","v":0.2},null,null,null,null,null,{"$f":"CONCATENATE(AI45,\"  \",AI47,\" \",AM45)","v":"(  Marginal relief-Not Applicable )"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S48=0,0,X40)","v":1000001},{"$f":"Y40","v":0},{"$f":"IF(R49=0,\"\",IF(R50=0,\"Above\",R49))","v":"Above"},{"$f":"IF(R49=0,\"\",IF(S49=0,U48,S49))","v":1000000},{"$f":"T49","v":"Above"},{"$f":"IF(R49=0,\"\",IF(S49=0,\"Rs.\",\"to\"))","v":"Rs."},{"$f":"IF(R49=0,\"\",IF(T49=\"Above\",\"\",\"Rs.\"))","v":""},{"$f":"U49","v":1000000},{"$f":"CONCATENATE(X49,\"  \",V49,\"  \",W49,\"  \",Y49)","v":"  Above  Rs.  1000000"},null,null,{"$f":"AE40","v":0.3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Y40","v":0},{"$f":"Z40","v":1},{"$f":"IF(R50=0,\"Above\",S50)","v":"Above"},null,{"$f":"IF(R50=0,\"\",R50)","v":""},{"$f":"IF(R50=0,\"\",\"to\")","v":""},{"$f":"IF(R50=0,\"\",\"Rs.\")","v":""},{"$f":"IF(R50>0,\"Above\",R50)","v":0},{"$f":"CONCATENATE(Y50,\"  \",X50,\"  \",V50,\"  \")","v":"0      "},{"$f":"IF(Z50>0,\"YES\",\"NO\")","v":"YES"},{"$f":"IF(AA50=\"YES\",\"\",AA50)","v":""},{"$f":"AF40","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Tax Category",null,0,18000,null,null,null,null,null,0,18000]
[null,"Male",null,{"$f":"E59+1","v":18001},25000,null,null,null,null,null,{"$f":"L59+1","v":18001},25000]
[null,"Female",null,{"$f":"E60+1","v":25001},50000,null,null,null,null,null,{"$f":"L60+1","v":25001},50000]
[null,"Senior Citizen",null,{"$f":"E61+1","v":50001},100000,null,null,null,null,null,{"$f":"L61+1","v":50001},100000]
[null,"Very Senior Citizen",null,{"$f":"E62+1","v":100001},null,null,null,null,null,null,{"$f":"L62+1","v":100001}]

{"sheet":"Section 89(1)","index":50,"n_rows":112,"n_cols":14,"rows_kept":112,"cut":false,"hidden":false,"merged":[[10,3,10,4],[8,0,8,1],[6,0,6,5],[62,0,62,1],[61,0,61,5],[17,1,17,3],[10,0,10,1],[11,3,11,4],[9,0,9,1],[11,0,11,1],[13,3,13,5],[12,0,12,1],[12,3,12,4],[15,0,15,1],[18,5,20,5],[18,4,20,4],[13,0,13,1],[63,1,63,2],[63,3,63,7],[62,3,62,5],[0,0,1,5],[7,3,7,4],[4,0,4,1],[4,3,4,4],[8,3,9,4],[2,3,2,4],[3,0,3,5],[2,5,2,6],[2,0,2,1],[5,0,5,1],[7,0,7,1],[16,0,16,5],[17,0,20,0],[18,3,20,3],[17,4,17,5],[65,1,65,3],[65,4,65,5],[18,2,20,2],[18,1,20,1]]}
["Design & Prepaired by Pravesh Kumar Sharma, Accountant, please call-9460100093 or write mail to  praveshbkn@gmail.com for further query/error/updation/suggestion",null,null,null,null,null,null,null,null,"Home"]
[]
["Quick Link to",null,"TABLE A","FORM 10E",null,"Main"]
["Calculation of Relief u/s 89(1) from F.Y. 1985-86 to 2023-24"]
["Name of Employee",null,"pravesh kumar sharma","PAN NUMBER",null,"AAAP1234R"]
["Designation of Employee",null,"accountant","Tax Cate.& \nRes. Status","Male","Resident"]
["Data relating to Current Fin. Year (i.e. Year in which -Salary year received )"]
["Income From Salary(with arrear amt)",null,850000,"Current Fin. Year <Select>",null,"2023-24"]
["Income From House Property",null,0,"Form 10E prepartion Date & Place (required field) ",null,{"$f":"TODAY()","v":"2023-03-28"}]
["Income From Other Sources",null,0,null,null,"BIKANER"]
["Ded U/S 80C-80CCE",null,0,{"$f":"CONCATENATE(\"GTI for F.Y.\",\"  \",F8)","v":"GTI for F.Y.  2023-24"},null,{"$f":"SUM(C8:C10)","v":850000}]
["Other deduction under cht VIA",null,0,"Relief u/s 89(1)",null,{"$f":"'FORM 10E'!I70","v":"NIL"}]
["Total salary arrear amt.(=equal to cell C54)",null,{"$f":"C61","v":0},"Relevant Assestment Year ",null,{"$f":"pravesh!C43","v":"2024-25"}]
["Select Option (From F.Y. 2020-21 & onwards )",null,"Existing Option",{"$f":"IF($F$8>=$A$15,\"New option u/s 115BAC is applicable from F.Y. 2020-21\",CONCATENATE(\"New option u/s 115BAC is not applicable for F.Y.\",$F$8))","v":"New option u/s 115BAC is applicable from F.Y. 2020-21"}]
["2020-21",null,{"$f":"IF(F8=\"2022-23\",C14,IF(F8=\"2021-22\",C14,IF(F8=\"2020-21\",C14,\"Existing Option\")))","v":"Existing Option"}," "]
["Salary Arrear accured in years",null,"Start Year","2010-11","End Year","2018-19"]
["OLD DATA (FROM FIN. YEAR 1985-86 & ONWARDS) (leave cell blank, if no data to input)"]
["FINANCIAL  YEAR","INCOME WITH ARREAR",null,null,"INCOME WITHOUT ARREAR"]
[null,"Gross Total Income","Salary  received in arrear or advance","Ded, under Chapter VIA (with releif u/s 88, 88B, if any)","Gross Total Income","Ded, under Chapter VIA  (with releif u/s 88, 88B, if any)"]
[]
[null,null,null,null,null,null,"S","E"]
["1985-86",0,0,0,{"$f":"B22","v":0},{"$f":"D22","v":0},{"$f":"IF(A22=$D$16,A22,IF(A22=$F$16,A22,\"--\"))","v":"--"},{"$f":"IF(G22>0,G22,\"--\")","v":"--"},{"$f":"IF(H21>0,0,H22)","v":0}]
["1986-87",0,0,0,0,0,"--",{"$f":"IF(A23>$F$16,\"NO\",IF(A23>=$D$16,\"YES\",IF(A23=G23,\"YES\",\"NO\")))","v":"NO"},{"$f":"IF(G23>0,G23,H23)","v":"--"}]
["1987-88",0,0,0,0,0,"--","NO","--"]
["1988-89",0,0,0,0,0,"--","NO","--"]
["1989-90",0,0,0,0,0,"--","NO","--"]
["1990-91",0,0,0,0,0,"--","NO","--"]
["1991-92",0,0,0,0,0,"--","NO","--"]
["1992-93",0,0,0,0,0,"--","NO","--"]
["1993-94",0,0,0,0,0,"--","NO","--"]
["1994-95",0,0,0,0,0,"--","NO","--"]
["1995-96",0,0,0,0,0,"--","NO","--"]
["1996-97",0,0,0,0,0,"--","NO","--"]
["1997-98",0,0,0,0,0,"--","NO","--"]
["1998-99",0,0,0,0,0,"--","NO","--"]
["1999-00",0,0,0,0,0,"--","NO","--"]
["2000-01",0,0,0,0,0,"--","NO","--"]
["2001-02",0,0,0,0,0,"--","NO","--"]
["2002-03",0,0,0,0,0,"--","NO","--"]
["2003-04",0,0,0,0,0,"--","NO","--"]
["2004-05",0,0,0,0,0,"--","NO","--",null,87418,null,27956]
["2005-06",0,0,0,0,0,"--","NO","--",null,123940,null,29836,29151]
["2006-07",0,0,0,0,0,"--","NO","--",null,129310,null,26851,32479]
["2007-08",0,0,0,0,0,"--","NO","--",null,150559,null,95718,42562]
["2008-09",0,0,0,0,0,"--","NO","--",null,153968,null,102828,100000]
["2009-10",0,0,0,0,0,"--","NO","--",null,179692,null,116026,100000]
["2010-11",0,0,0,0,0,"2010-11","YES","2010-11",null,201179,null,136764,100000]
["2011-12",0,0,0,0,0,"--","YES","--",null,218432,null,159405,96440]
["2012-13",0,0,0,0,0,"--","YES","--",null,146430,null,120607,100000]
["2013-14",0,0,0,0,0,"--","YES","--",null,390204,null,101966,100000]
["2014-15",0,0,0,0,0,"--","YES","--"]
["2015-16",0,0,0,0,0,"--","YES","--"]
["2016-17",0,0,0,0,0,"--","YES","--"]
["2017-18",0,0,0,0,0,"--","YES","--"]
["2018-19",0,0,0,0,0,"2018-19","YES","2018-19"]
["2019-20",0,0,0,0,0,"--","NO","--"]
["2020-21",0,0,0,0,0,"--","NO","--"]
["2021-22",0,0,0,0,0,"--","NO","--"]
["2022-23",0,0,0,0,0,"--","NO","--"]
["2023-24",0,0,0,0,0,{"$f":"IF(A60=$D$16,A60,IF(A60=$F$16,A60,\"--\"))","v":"--"},{"$f":"IF(A60>$F$16,\"NO\",IF(A60>=$D$16,\"YES\",IF(A60=G60,\"YES\",\"NO\")))","v":"NO"},{"$f":"IF(G60>0,G60,H60)","v":"--"}]
["TOTAL",{"$f":"SUM(B22:B60)","v":0},{"$f":"SUM(C22:C60)","v":0},{"$f":"SUM(D22:D60)","v":0},{"$f":"SUM(E22:E60)","v":0},{"$f":"SUM(F22:F60)","v":0}]
["Prepaired by \"\"pravesh kumar sharma-9460100093\"\""]
["Releif u/s 89(1)",null,{"$f":"F12","v":"NIL"},{"$f":"IF(C63=\"NIL\",\"Relief u/s 89(1) not allowed\",pravesh(C63))","v":"Relief u/s 89(1) not allowed"}]
[]
["Header….>>",{"$f":"B19","v":"Gross Total Income"},{"$f":"C19","v":"Salary  received in arrear or advance"},{"$f":"D19","v":"Ded, under Chapter VIA (with releif u/s 88, 88B, if any)"},{"$f":"E19","v":"Gross Total Income"},{"$f":"F19","v":"Ded, under Chapter VIA  (with releif u/s 88, 88B, if any)"},null,null,null,1]
[null,"INCOME WITH ARREAR",null,null,"INCOME WITHOUT ARREAR"]
[]
[]
["Start Year","1985  -  1986","End Year"]
[]
[null,null,"Prepaired by \"\"pravesh kumar sharma-9460100093\"\""]
[]
[]
[]
[]
[null,"F. YEAR"]
[null,"2008-09"]
[null,"2009-10"]
[null,"2010-11"]
[null,"2011-12"]
[null,"2012-13"]
[null,"2013-14"]
[null,"2014-15"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,87418]
[null,null,null,null,null,null,null,null,null,null,null,123940]
[null,null,null,null,null,null,null,null,null,null,null,129310]
[null,null,null,null,null,null,null,null,null,null,null,146430]
[null,null,null,null,null,null,null,null,null,null,null,150559]
[null,null,null,null,null,null,null,null,null,null,null,153968]
[null,null,null,null,null,null,null,null,null,null,null,179692]
[null,null,null,null,null,null,null,null,null,null,null,201179]
[null,null,null,null,null,null,null,null,null,null,null,218432]
[null,null,null,null,null,null,null,null,null,null,null,390204]

{"sheet":"TABLE A","index":51,"n_rows":102,"n_cols":15,"rows_kept":102,"cut":false,"hidden":false,"merged":[[0,14,0,15],[5,10,6,10],[2,10,3,10],[4,2,4,5],[7,2,7,5],[8,2,8,5],[4,6,4,7],[4,8,4,9],[0,1,0,9],[1,6,1,7],[2,4,2,6],[2,8,2,9],[2,1,2,3],[1,2,1,4],[6,8,6,9],[5,6,5,7],[5,2,5,5],[5,8,5,9],[3,1,3,5],[3,6,3,7],[3,8,3,9],[7,6,7,7],[7,8,7,9],[8,6,8,7],[8,8,8,9],[9,2,9,5],[6,2,6,5],[6,6,6,7],[10,2,10,5],[11,2,11,5],[13,2,13,5],[14,2,14,5],[15,2,15,5],[9,6,9,7],[9,8,9,9],[15,6,15,7],[15,8,15,9],[10,6,10,7],[12,2,12,5],[10,8,10,9],[14,8,14,9],[11,6,11,7],[11,8,11,9],[13,8,13,9],[14,6,14,7],[12,6,12,7],[12,8,12,9],[13,6,13,7],[28,1,28,2],[28,5,28,6],[31,5,31,6],[29,1,29,2],[30,1,30,2],[31,1,31,2],[16,2,16,5],[19,1,19,9],[20,1,27,2],[20,3,27,3],[20,4,27,4],[20,5,27,6],[20,7,27,7],[20,8,27,8],[20,9,27,9],[17,2,17,5],[18,1,18,9],[17,6,17,9],[16,6,16,7],[16,8,16,9],[32,1,32,2],[33,1,33,2],[34,1,34,2],[35,1,35,2],[36,1,36,2],[32,5,32,6],[29,5,29,6],[30,5,30,6],[33,5,33,6],[38,5,38,6],[35,5,35,6],[36,5,36,6],[37,5,37,6],[40,1,40,2],[41,1,41,2],[40,5,40,6],[34,5,34,6],[39,5,39,6],[37,1,37,2],[38,1,38,2],[39,1,39,2],[41,5,41,6],[42,1,42,2],[43,1,43,2],[44,1,44,2],[52,1,52,2],[53,1,53,2],[60,5,60,6],[55,1,55,2],[51,1,51,2],[45,1,45,2],[52,5,52,6],[46,5,46,6],[47,5,47,6],[42,5,42,6],[43,5,43,6],[44,5,44,6],[45,5,45,6],[48,5,48,6],[49,5,49,6],[50,5,50,6],[64,1,64,2],[64,5,64,6],[62,1,62,2],[62,5,62,6],[63,1,63,2],[63,5,63,6],[46,1,46,2],[47,1,47,2],[48,1,48,2],[49,1,49,2],[50,1,50,2],[53,5,53,6],[51,5,51,6],[67,1,67,2],[60,1,60,2],[61,1,61,2],[61,5,61,6],[54,1,54,2],[100,1,100,2],[101,1,101,2],[55,5,55,6],[56,5,56,6],[57,5,57,6],[58,5,58,6],[59,5,59,6],[67,5,67,6],[69,2,69,4],[69,5,69,9],[65,1,65,2],[65,5,65,6],[66,1,66,2],[66,5,66,6],[54,5,54,6],[56,1,56,2],[57,1,57,2],[58,1,58,2],[59,1,59,2]]}
[null,"COMPUTATION OF TAXABLE INCOME ",null,null,null,null,null,null,null,null,"Main",null,null,null,"Home"]
[null,null,"For Current Financial Year",null,null,{"$f":"'Section 89(1)'!F8","v":"2023-24"},"Assestment Year",null,{"$f":"'Section 89(1)'!F13","v":"2024-25"}]
[null,"Name of employee",null,null,{"$f":"PROPER('Section 89(1)'!C5)","v":"Pravesh Kumar Sharma"},null,null,"PAN NO",{"$f":"'Section 89(1)'!F5","v":"AAAP1234R"},null,"SECTION 89(1)"]
[null,"PARTICULES",null,null,null,null,"SALY WITH ARR.",null,"SALY WITHOUT ARR."]
[null,1,"Income From Salary ",null,null,null,{"$f":"'Section 89(1)'!C8","v":850000},null,{"$f":"'Section 89(1)'!C8-'Section 89(1)'!C61","v":850000}]
[null,2,"Add-: Income From House Property",null,null,null,{"$f":"'Section 89(1)'!C9","v":0},null,{"$f":"G6","v":0},null,"FORM 10E"]
[null,3,"Add-: Income From Others Sources",null,null,null,{"$f":"'Section 89(1)'!C10","v":0},null,{"$f":"G7","v":0}]
[null,4,"Gross Total Income",null,null,null,{"$f":"G5+G6+G7","v":850000},null,{"$f":"I5+I6+I7","v":850000}]
[null,5,"Less-: Deduction U/S 80C/80CCE",null,null,null,{"$f":"'Section 89(1)'!C11","v":0},null,{"$f":"G9","v":0}]
[null,6,"         Others Deduction U/S",null,null,null,{"$f":"'Section 89(1)'!C12","v":0},null,{"$f":"G10","v":0}]
[null,7,"Taxable Income (rounded u/s 288A)",null,null,null,{"$f":"IF(ROUND(SUM(G8-G9-G10),-1)>0,ROUND(SUM(G8-G9-G10),-1),0)","v":850000},null,{"$f":"IF(ROUND(SUM(I8-I9-I10),-1)>0,ROUND(SUM(I8-I9-I10),-1),0)","v":850000}]
[null,8,"Income tax on Taxable Income",null,null,null,{"$f":"'Tax Cal(89 Rebate)'!U45","v":82500},null,{"$f":"'Tax Cal(89 Rebate)'!AD45","v":82500}]
[null,9,"Less-: Rebate U/S 87A, if applicable",null,null,null,{"$f":"IF('Tax Cal(89 Rebate)'!V45=\"N.A.\",0,'Tax Cal(89 Rebate)'!V45)","v":0},null,{"$f":"IF('Tax Cal(89 Rebate)'!AE45=\"N.A.\",0,'Tax Cal(89 Rebate)'!AE45)","v":0}]
[null,10,"Surcharge",null,null,null,{"$f":"'Tax Cal(89 Rebate)'!W45","v":0},{"$f":"IF(H11>=1000000,#REF!*0.1,\"\")","v":""},{"$f":"'Tax Cal(89 Rebate)'!AF45","v":0},{"$f":"IF(J11>=1000000,#REF!*0.1,\"\")","v":""}]
[null,11,"E. Cess (Tax on Taxable Income-Rebate u/s 87A)",null,null,null,{"$f":"'Tax Cal(89 Rebate)'!X45","v":3300},{"$f":"#REF!*0.03","v":{"$error":"#REF!"}},{"$f":"'Tax Cal(89 Rebate)'!AG45","v":3300},{"$f":"#REF!*0.03","v":{"$error":"#REF!"}}]
[null,12,"Total Tax Due  [Code-(A) & (B)]",null,null,null,{"$f":"G12+G14+G15-G13","v":85800},null,{"$f":"'Tax Cal(89 Rebate)'!AH45","v":85800}]
[null,13,"Code",null,null,null,"CODE-(A)",null,"CODE-(B)"]
[null,14,"Additional Tax On Arrear [(A)-(B)] -Code ( C)",null,null,null,{"$f":"G16-I16","v":0}]
[null,"TABLE A"]
[null,"[See item 7 of Annexure I]"]
[null,"Previous year(s)",null,"Total Income of Previous year (i.e. Salary without arrear)","Salary received in arrears or advace relating to the relevat previous year as mentioned in colum(1)","Total income (as increased by salalry received in arrears or advance) of the relevant previous year mentioned in colum I[Add colums                 (2) and (3)]",null,"Tax on total income [as per colum (2)]","Tax on total income \n[as per colum (4)]","Difference in tax [Amount under column 6 minus amount under column (5)]"]
[]
[]
[]
[]
[]
[]
[]
[null,1,null,2,3,"4 (2+3)",null,5,6,"7 (6-5)"]
[{"$f":"IF(F30>0,1,\"\")","v":""},{"$f":"'Section 89(1)'!A22","v":"1985-86"},null,{"$f":"'Tax Cal(89 Rebate)'!N6","v":0},{"$f":"'Tax Cal(89 Rebate)'!C6","v":0},{"$f":"D30+E30","v":0},null,{"$f":"'Tax Cal(89 Rebate)'!S6","v":0},{"$f":"'Tax Cal(89 Rebate)'!K6","v":0},{"$f":"I30-H30","v":0}]
["",{"$f":"'Section 89(1)'!A23","v":"1986-87"},null,{"$f":"'Tax Cal(89 Rebate)'!N7","v":0},{"$f":"'Tax Cal(89 Rebate)'!C7","v":0},0,null,{"$f":"'Tax Cal(89 Rebate)'!S7","v":0},{"$f":"'Tax Cal(89 Rebate)'!K7","v":0},0]
["",{"$f":"'Section 89(1)'!A24","v":"1987-88"},null,{"$f":"'Tax Cal(89 Rebate)'!N8","v":0},{"$f":"'Tax Cal(89 Rebate)'!C8","v":0},0,null,{"$f":"'Tax Cal(89 Rebate)'!S8","v":0},{"$f":"'Tax Cal(89 Rebate)'!K8","v":0},0]
["",{"$f":"'Section 89(1)'!A25","v":"1988-89"},null,{"$f":"'Tax Cal(89 Rebate)'!N9","v":0},{"$f":"'Tax Cal(89 Rebate)'!C9","v":0},0,null,{"$f":"'Tax Cal(89 Rebate)'!S9","v":0},{"$f":"'Tax Cal(89 Rebate)'!K9","v":0},0]
["",{"$f":"'Section 89(1)'!A26","v":"1989-90"},null,{"$f":"'Tax Cal(89 Rebate)'!N10","v":0},{"$f":"'Tax Cal(89 Rebate)'!C10","v":0},0,null,{"$f":"'Tax Cal(89 Rebate)'!S10","v":0},{"$f":"'Tax Cal(89 Rebate)'!K10","v":0},0]
["",{"$f":"'Section 89(1)'!A27","v":"1990-91"},null,{"$f":"'Tax Cal(89 Rebate)'!N11","v":0},{"$f":"'Tax Cal(89 Rebate)'!C11","v":0},0,null,{"$f":"'Tax Cal(89 Rebate)'!S11","v":0},{"$f":"'Tax Cal(89 Rebate)'!K11","v":0},0]
["",{"$f":"'Section 89(1)'!A28","v":"1991-92"},null,{"$f":"'Tax Cal(89 Rebate)'!N12","v":0},{"$f":"'Tax Cal(89 Rebate)'!C12","v":0},0,null,{"$f":"'Tax Cal(89 Rebate)'!S12","v":0},{"$f":"'Tax Cal(89 Rebate)'!K12","v":0},0]
["",{"$f":"'Section 89(1)'!A29","v":"1992-93"},null,{"$f":"'Tax Cal(89 Rebate)'!N13","v":0},{"$f":"'Tax Cal(89 Rebate)'!C13","v":0},0,null,{"$f":"'Tax Cal(89 Rebate)'!S13","v":0},{"$f":"'Tax Cal(89 Rebate)'!K13","v":0},0]
["",{"$f":"'Section 89(1)'!A30","v":"1993-94"},null,{"$f":"'Tax Cal(89 Rebate)'!N14","v":0},{"$f":"'Tax Cal(89 Rebate)'!C14","v":0},0,null,{"$f":"'Tax Cal(89 Rebate)'!S14","v":0},{"$f":"'Tax Cal(89 Rebate)'!K14","v":0},0]
["",{"$f":"'Section 89(1)'!A31","v":"1994-95"},null,{"$f":"'Tax Cal(89 Rebate)'!N15","v":0},{"$f":"'Tax Cal(89 Rebate)'!C15","v":0},0,null,{"$f":"'Tax Cal(89 Rebate)'!S15","v":0},{"$f":"'Tax Cal(89 Rebate)'!K15","v":0},0]
["",{"$f":"'Section 89(1)'!A32","v":"1995-96"},null,{"$f":"'Tax Cal(89 Rebate)'!N16","v":0},{"$f":"'Tax Cal(89 Rebate)'!C16","v":0},0,null,{"$f":"'Tax Cal(89 Rebate)'!S16","v":0},{"$f":"'Tax Cal(89 Rebate)'!K16","v":0},0]
["",{"$f":"'Section 89(1)'!A33","v":"1996-97"},null,{"$f":"'Tax Cal(89 Rebate)'!N17","v":0},{"$f":"'Tax Cal(89 Rebate)'!C17","v":0},0,null,{"$f":"'Tax Cal(89 Rebate)'!S17","v":0},{"$f":"'Tax Cal(89 Rebate)'!K17","v":0},0]
["",{"$f":"'Section 89(1)'!A34","v":"1997-98"},null,{"$f":"'Tax Cal(89 Rebate)'!N18","v":0},{"$f":"'Tax Cal(89 Rebate)'!C18","v":0},0,null,{"$f":"'Tax Cal(89 Rebate)'!S18","v":0},{"$f":"'Tax Cal(89 Rebate)'!K18","v":0},0]
["",{"$f":"'Section 89(1)'!A35","v":"1998-99"},null,{"$f":"'Tax Cal(89 Rebate)'!N19","v":0},{"$f":"'Tax Cal(89 Rebate)'!C19","v":0},0,null,{"$f":"'Tax Cal(89 Rebate)'!S19","v":0},{"$f":"'Tax Cal(89 Rebate)'!K19","v":0},0]
["",{"$f":"'Section 89(1)'!A36","v":"1999-00"},null,{"$f":"'Tax Cal(89 Rebate)'!N20","v":0},{"$f":"'Tax Cal(89 Rebate)'!C20","v":0},0,null,{"$f":"'Tax Cal(89 Rebate)'!S20","v":0},{"$f":"'Tax Cal(89 Rebate)'!K20","v":0},0]
["",{"$f":"'Section 89(1)'!A37","v":"2000-01"},null,{"$f":"'Tax Cal(89 Rebate)'!N21","v":0},{"$f":"'Tax Cal(89 Rebate)'!C21","v":0},0,null,{"$f":"'Tax Cal(89 Rebate)'!S21","v":0},{"$f":"'Tax Cal(89 Rebate)'!K21","v":0},0]
["",{"$f":"'Section 89(1)'!A38","v":"2001-02"},null,{"$f":"'Tax Cal(89 Rebate)'!N22","v":0},{"$f":"'Tax Cal(89 Rebate)'!C22","v":0},0,null,{"$f":"'Tax Cal(89 Rebate)'!S22","v":0},{"$f":"'Tax Cal(89 Rebate)'!K22","v":0},0]
["",{"$f":"'Section 89(1)'!A39","v":"2002-03"},null,{"$f":"'Tax Cal(89 Rebate)'!N23","v":0},{"$f":"'Tax Cal(89 Rebate)'!C23","v":0},0,null,{"$f":"'Tax Cal(89 Rebate)'!S23","v":0},{"$f":"'Tax Cal(89 Rebate)'!K23","v":0},0]
["",{"$f":"'Section 89(1)'!A40","v":"2003-04"},null,{"$f":"'Tax Cal(89 Rebate)'!N24","v":0},{"$f":"'Tax Cal(89 Rebate)'!C24","v":0},0,null,{"$f":"'Tax Cal(89 Rebate)'!S24","v":0},{"$f":"'Tax Cal(89 Rebate)'!K24","v":0},0]
["",{"$f":"'Section 89(1)'!A41","v":"2004-05"},null,{"$f":"'Tax Cal(89 Rebate)'!N25","v":0},{"$f":"'Tax Cal(89 Rebate)'!C25","v":0},0,null,{"$f":"'Tax Cal(89 Rebate)'!S25","v":0},{"$f":"'Tax Cal(89 Rebate)'!K25","v":0},0]
["",{"$f":"'Section 89(1)'!A42","v":"2005-06"},null,{"$f":"'Tax Cal(89 Rebate)'!N26","v":0},{"$f":"'Tax Cal(89 Rebate)'!C26","v":0},0,null,{"$f":"'Tax Cal(89 Rebate)'!S26","v":0},{"$f":"'Tax Cal(89 Rebate)'!K26","v":0},0]
["",{"$f":"'Section 89(1)'!A43","v":"2006-07"},null,{"$f":"'Tax Cal(89 Rebate)'!N27","v":0},{"$f":"'Tax Cal(89 Rebate)'!C27","v":0},0,null,{"$f":"'Tax Cal(89 Rebate)'!S27","v":0},{"$f":"'Tax Cal(89 Rebate)'!K27","v":0},0]
["",{"$f":"'Section 89(1)'!A44","v":"2007-08"},null,{"$f":"'Tax Cal(89 Rebate)'!N28","v":0},{"$f":"'Tax Cal(89 Rebate)'!C28","v":0},0,null,{"$f":"'Tax Cal(89 Rebate)'!S28","v":0},{"$f":"'Tax Cal(89 Rebate)'!K28","v":0},0]
["",{"$f":"'Section 89(1)'!A45","v":"2008-09"},null,{"$f":"'Tax Cal(89 Rebate)'!N29","v":0},{"$f":"'Tax Cal(89 Rebate)'!C29","v":0},0,null,{"$f":"'Tax Cal(89 Rebate)'!S29","v":0},{"$f":"'Tax Cal(89 Rebate)'!K29","v":0},0]
["",{"$f":"'Section 89(1)'!A46","v":"2009-10"},null,{"$f":"'Tax Cal(89 Rebate)'!N30","v":0},{"$f":"'Tax Cal(89 Rebate)'!C30","v":0},0,null,{"$f":"'Tax Cal(89 Rebate)'!S30","v":0},{"$f":"'Tax Cal(89 Rebate)'!K30","v":0},0]
["",{"$f":"'Section 89(1)'!A47","v":"2010-11"},null,{"$f":"'Tax Cal(89 Rebate)'!N31","v":0},{"$f":"'Tax Cal(89 Rebate)'!C31","v":0},0,null,{"$f":"'Tax Cal(89 Rebate)'!S31","v":0},{"$f":"'Tax Cal(89 Rebate)'!K31","v":0},0]
["",{"$f":"'Section 89(1)'!A48","v":"2011-12"},null,{"$f":"'Tax Cal(89 Rebate)'!N32","v":0},{"$f":"'Tax Cal(89 Rebate)'!C32","v":0},0,null,{"$f":"'Tax Cal(89 Rebate)'!S32","v":0},{"$f":"'Tax Cal(89 Rebate)'!K32","v":0},0]
["",{"$f":"'Section 89(1)'!A49","v":"2012-13"},null,{"$f":"'Tax Cal(89 Rebate)'!N33","v":0},{"$f":"'Tax Cal(89 Rebate)'!C33","v":0},0,null,{"$f":"'Tax Cal(89 Rebate)'!S33","v":0},{"$f":"'Tax Cal(89 Rebate)'!K33","v":0},0]
["",{"$f":"'Section 89(1)'!A50","v":"2013-14"},null,{"$f":"'Tax Cal(89 Rebate)'!N34","v":0},{"$f":"'Tax Cal(89 Rebate)'!C34","v":0},0,null,{"$f":"'Tax Cal(89 Rebate)'!S34","v":0},{"$f":"'Tax Cal(89 Rebate)'!K34","v":0},0]
["",{"$f":"'Section 89(1)'!A51","v":"2014-15"},null,{"$f":"'Tax Cal(89 Rebate)'!N35","v":0},{"$f":"'Tax Cal(89 Rebate)'!C35","v":0},0,null,{"$f":"'Tax Cal(89 Rebate)'!S35","v":0},{"$f":"'Tax Cal(89 Rebate)'!K35","v":0},0]
["",{"$f":"'Section 89(1)'!A52","v":"2015-16"},null,{"$f":"'Tax Cal(89 Rebate)'!N36","v":0},{"$f":"'Tax Cal(89 Rebate)'!C36","v":0},0,null,{"$f":"'Tax Cal(89 Rebate)'!S36","v":0},{"$f":"'Tax Cal(89 Rebate)'!K36","v":0},0]
["",{"$f":"'Section 89(1)'!A53","v":"2016-17"},null,{"$f":"'Tax Cal(89 Rebate)'!N37","v":0},{"$f":"'Tax Cal(89 Rebate)'!C37","v":0},0,null,{"$f":"'Tax Cal(89 Rebate)'!S37","v":0},{"$f":"'Tax Cal(89 Rebate)'!K37","v":0},0]
["",{"$f":"'Section 89(1)'!A54","v":"2017-18"},null,{"$f":"'Tax Cal(89 Rebate)'!N38","v":0},{"$f":"'Tax Cal(89 Rebate)'!C38","v":0},0,null,{"$f":"'Tax Cal(89 Rebate)'!S38","v":0},{"$f":"'Tax Cal(89 Rebate)'!K38","v":0},0]
["",{"$f":"'Section 89(1)'!A55","v":"2018-19"},null,{"$f":"'Tax Cal(89 Rebate)'!N39","v":0},{"$f":"'Tax Cal(89 Rebate)'!C39","v":0},0,null,{"$f":"'Tax Cal(89 Rebate)'!S39","v":0},{"$f":"'Tax Cal(89 Rebate)'!K39","v":0},0]
["",{"$f":"'Section 89(1)'!A56","v":"2019-20"},null,{"$f":"'Tax Cal(89 Rebate)'!N40","v":0},{"$f":"'Tax Cal(89 Rebate)'!C40","v":0},0,null,{"$f":"'Tax Cal(89 Rebate)'!S40","v":0},{"$f":"'Tax Cal(89 Rebate)'!K40","v":0},0]
["",{"$f":"'Section 89(1)'!A57","v":"2020-21"},null,{"$f":"'Tax Cal(89 Rebate)'!N41","v":0},{"$f":"'Tax Cal(89 Rebate)'!C41","v":0},0,null,{"$f":"'Tax Cal(89 Rebate)'!S41","v":0},{"$f":"'Tax Cal(89 Rebate)'!K41","v":0},0]
[null,{"$f":"'Section 89(1)'!A58","v":"2021-22"},null,{"$f":"'Tax Cal(89 Rebate)'!N42","v":0},{"$f":"'Tax Cal(89 Rebate)'!C42","v":0},0,null,{"$f":"'Tax Cal(89 Rebate)'!S42","v":0},{"$f":"'Tax Cal(89 Rebate)'!K42","v":0},0]
[null,{"$f":"'Section 89(1)'!A59","v":"2022-23"},null,{"$f":"'Tax Cal(89 Rebate)'!N43","v":0},{"$f":"'Tax Cal(89 Rebate)'!C43","v":0},0,null,{"$f":"'Tax Cal(89 Rebate)'!S43","v":0},{"$f":"'Tax Cal(89 Rebate)'!K43","v":0},0]
[null,{"$f":"'Section 89(1)'!A61","v":"TOTAL"},null,{"$f":"SUM(D30:D67)","v":0},{"$f":"SUM(E30:E67)","v":0},{"$f":"SUM(F30:F67)","v":0},null,{"$f":"SUM(H30:H67)","v":0},{"$f":"SUM(I30:I67)","v":0},{"$f":"SUM(J30:J67)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"'Section 89(1)'!A62","v":"Prepaired by \"\"pravesh kumar sharma-9460100093\"\""}]
[null,{"$f":"'Section 89(1)'!A1","v":"Design & Prepaired by Pravesh Kumar Sharma, Accountant, please call-9460100093 or write mail to  praveshbkn@gmail.com for further query/error/updation/suggestion"}]

{"sheet":"FORM 10E","index":52,"n_rows":75,"n_cols":11,"rows_kept":75,"cut":false,"hidden":false,"merged":[[2,10,3,11],[14,8,14,9],[11,8,11,9],[11,6,12,7],[38,0,38,9],[15,8,17,9],[13,0,13,9],[33,0,35,0],[30,8,32,9],[9,6,9,9],[7,6,7,9],[51,0,53,0],[46,0,46,1],[61,0,62,0],[54,1,55,7],[0,10,0,11],[6,10,7,11],[3,2,3,9],[57,1,58,7],[56,0,58,0],[49,0,49,9],[54,8,55,9],[51,1,53,7],[46,2,46,3],[61,8,62,9],[54,0,55,0],[18,1,21,7],[78,6,78,9],[78,1,78,5],[63,1,63,7],[74,6,74,9],[56,8,58,9],[73,2,73,3],[72,0,72,1],[69,1,69,7],[64,1,65,7],[73,0,73,1],[59,1,60,7],[59,0,60,0],[70,0,70,9],[69,8,69,9],[61,1,62,7],[66,8,68,9],[63,0,65,0],[67,1,68,7],[59,8,60,9],[66,0,68,0],[18,0,21,0],[48,0,48,9],[33,8,35,9],[40,2,40,5],[22,1,29,7],[40,6,40,9],[43,0,43,2],[43,6,43,7],[30,0,32,0],[63,8,65,9],[66,1,66,7],[45,0,45,1],[51,8,53,9],[50,0,50,9],[43,4,43,5],[0,0,0,9],[1,0,1,9],[2,0,2,9],[6,0,6,8],[14,1,14,7],[18,8,21,9],[22,8,29,9],[33,1,35,7],[22,0,29,0],[30,1,32,7],[15,0,17,0],[15,1,17,7],[4,0,5,9]]}
["FORM NO. 10E",null,null,null,null,null,null,null,null,null,"Main"]
["[See rule 21AA]"]
["Form for furnishing particulars of Income under section 192(2A) for the year ending",null,null,null,null,null,null,null,null,null,"SECTION 89(1)"]
["31st March,",{"$f":"LEFT(I15,4)","v":"2024"},"for claiming relief under section 89(1) by a Government servant or an "]
["employee  in a company, co-operative society, local authority, university,institution, association or body"]
[]
[null,null,null,null,null,null,null,null,null,null,"TABLE A"]
[1,"Name and address of the employee",null,null,null,null,{"$f":"PROPER('Section 89(1)'!C5)","v":"Pravesh Kumar Sharma"}]
[]
[2,"Permanent account number ",null,null,null,null,{"$f":"'Section 89(1)'!F5","v":"AAAP1234R"}]
[]
[3,"Residential status -Tax Cate.",null,null,null,null,{"$f":"'Section 89(1)'!F6","v":"Resident"},null,{"$f":"'Section 89(1)'!E6","v":"Male"}]
[]
["Particulars of income referred to in rule 21A of the Income-tax Rules, 1962,"]
[null,"during the previous year relevant to assessment year",null,null,null,null,null,null,{"$f":"'Section 89(1)'!F13","v":"2024-25"}]
["1. (a) ","Salary received in arrears or in advance in accordance with the provisions of sub-rule (2) of rule 21A",null,null,null,null,null,null,{"$f":"IF('Section 89(1)'!A62='Tax Cal(89 Rebate)'!A63,'Section 89(1)'!C61,999)","v":0}]
[]
[]
["    (b) ","Payment in the nature of gratuity in respect of past services,  extending over a period of not less than 5 years in  accordance with the provisions of sub-rule (3) of rule 21A",null,null,null,null,null,null," Rs                NIL"]
[]
[]
[]
["    (c) ","Payment in the nature of compensation from the employer or former employer at or in connection with termination  of employment after continuous service of not less than 3  years or where the unexpired portion of term of employment is also not less than 3 years in accordance with the provisions of sub-rule (4) of rule 21A",null,null,null,null,null,null," Rs                NIL"]
[]
[]
[]
[]
[]
[]
[]
["   (d) ","Payment in commutation of pension in accordance with the provisions of sub-rule (5)of rule 21A",null,null,null,null,null,null," Rs                NIL"]
[]
[]
[2,"Detailed particulars of payments referred to above may be given    in Annexure I, II, IIA, III or IV, as the case may be",null,null,null,null,null,null,"AS ENCLOSED"]
[]
[]
[]
[null,null,null,null,null,null,"Signature of the employee"]
["Verification"]
[]
[null,"I",{"$f":"G8","v":"Pravesh Kumar Sharma"},null,null,null,"do hereby declare that what is "]
["stated ","above is true to the best of my knowledge and belief."]
[]
["Verified today, the",null,null,{"$f":"'Tax Cal(89 Rebate)'!AS5","v":"28th"},"day of ",null,{"$f":"C47","v":"2023-03-28"}]
[]
["Place-:",null,{"$f":"PROPER('Section 89(1)'!F10)","v":"Bikaner"}]
["Date-:",null,{"$f":"C74","v":"2023-03-28"}]
[null,null,null,null,null,null,"Signature of the employee"]
["ANNEXURE I"]
["[See item 2 of Form No. 10E]"]
["ARREARS OR ADVANCE SALARY"]
[1,"Total income (excluding salary received in arrears or advance)",null,null,null,null,null,null,{"$f":"'TABLE A'!I11","v":850000}]
[]
[]
[2,"Salary received in arrears or advance",null,null,null,null,null,null,{"$f":"'TABLE A'!G5-'TABLE A'!I5","v":0}]
[]
[3,"Total income (as increased by salary received in arrears or advance)",null,null,null,null,null,null,{"$f":"I52+I55","v":850000}]
[null,"[Add item 1 and item 2]"]
[]
[4,"Tax on total income (as per item 3)",null,null,null,null,null,null,{"$f":"'TABLE A'!G16","v":85800}]
[]
[5,"  Tax on total income (as per item 1)",null,null,null,null,null,null,{"$f":"'TABLE A'!I16","v":85800}]
[]
[6,"Tax on salary received in arrears or advance",null,null,null,null,null,null,{"$f":"I60-I62","v":0}]
[null,"   [Difference of item 4 and item 5]"]
[]
[7,"Tax computed in accordance with Table “A”",null,null,null,null,null,null,{"$f":"IF('Section 89(1)'!A62='Tax Cal(89 Rebate)'!A63,'TABLE A'!J68,999)","v":0}]
[null,"[Brought from column 7 of Table “A”]"]
[]
[8,"Relief under section 89(1)",null,null,null,null,null,null,{"$f":"IF(I64-I67>0,I64-I67,\"NIL\")","v":"NIL"}]
[" [Indicate the difference  between the amounts mentioned against  items 6 and7]"]
[]
["Place-:",null,{"$f":"PROPER('Section 89(1)'!F10)","v":"Bikaner"}]
["Date-:",null,{"$f":"'Section 89(1)'!F9","v":"2023-03-28"}]
[null,null,null,null,null,null,"Signature of the employee"]

{"sheet":"Table-C","index":53,"n_rows":138,"n_cols":68,"rows_kept":138,"cut":false,"hidden":true,"merged":[[117,50,117,55],[118,50,118,55],[119,50,119,55],[122,2,137,3],[103,56,104,56],[105,54,106,55],[105,56,106,56],[107,54,108,55],[107,56,108,56],[113,50,113,51],[114,50,114,55],[115,50,115,55],[116,50,116,55],[95,56,96,56],[96,0,96,1],[97,0,97,1],[97,54,98,55],[97,56,98,56],[98,0,98,1],[99,54,100,55],[99,56,100,56],[101,54,102,55],[101,56,102,56],[92,50,92,51],[92,52,92,53],[93,0,93,1],[94,0,94,1],[95,0,95,1],[95,54,96,55],[104,0,104,2],[104,3,105,4],[104,5,104,6],[104,7,104,8],[104,9,104,10],[105,1,105,2],[105,5,105,6],[105,7,105,8],[105,9,105,10],[103,54,104,55],[82,0,82,1],[83,0,83,1],[85,0,86,2],[87,0,87,2],[88,0,88,1],[89,0,89,1],[90,0,90,1],[91,0,91,1],[92,0,92,1],[75,0,75,2],[75,4,75,6],[75,7,75,9],[76,0,76,1],[77,0,77,1],[78,0,78,1],[79,0,79,1],[80,0,80,1],[81,0,81,1],[72,0,72,1],[72,4,72,6],[72,7,72,9],[72,49,72,58],[73,0,73,1],[73,4,73,6],[73,7,73,9],[74,0,74,1],[74,4,74,6],[74,7,74,9],[69,0,69,2],[69,6,69,7],[69,54,70,55],[69,56,70,56],[70,0,70,2],[70,4,70,9],[71,0,71,1],[71,4,71,6],[71,7,71,9],[63,0,63,1],[63,54,64,55],[63,56,64,56],[64,0,64,1],[65,0,65,1],[65,54,66,55],[65,56,66,56],[66,0,66,1],[67,0,67,1],[67,54,68,55],[67,56,68,56],[68,0,68,1],[59,0,59,2],[59,54,60,55],[59,56,60,56],[60,0,60,1],[61,0,61,1],[61,6,61,7],[61,54,62,55],[61,56,62,56],[62,0,62,1],[62,4,62,9],[54,0,54,2],[54,4,54,8],[54,50,54,51],[54,52,54,53],[55,0,55,1],[56,0,56,1],[57,0,57,1],[57,54,58,55],[57,56,58,56],[58,0,58,1],[24,0,24,10],[24,54,24,55],[24,56,24,57],[27,55,27,59],[29,55,29,59],[34,49,34,58],[42,5,42,8],[47,13,47,15],[53,0,53,2],[0,0,0,6],[1,49,1,59],[1,61,1,67],[2,63,2,67],[7,61,7,62],[22,54,22,55],[22,56,22,57],[23,54,23,55],[23,56,23,57]]}
["Design & Prepaired by Pravesh Kumar Sharma, Accountant, please call-9460100093 or write mail to  praveshbkn@gmail.com for further query/error/updation/suggestion"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"F. YEAR",{"$f":"'Tax Calculation'!C4","v":"2023-24"},"TAX CATEGAORY",{"$f":"'Tax Calculation'!E4","v":"MALE"},null,"CHANGE FIGURES INTO WORDS FOR SHEET \"CAL\"",null,null,null,null,null,null,null,null,null,null,null,"Determination of Maximum limit under Chapter VIA for f.y. 2014-15"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INDIVIUAL","FEMALE","SENIOR CITIZEN","VERY SENIOR CITIZEN",null,0,"Zero","Ten",null,null,null,null,null,null,null,null,null,null,"Selected Tax Category",{"$f":"'Tax Calculation'!E4","v":"MALE"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2005-06","Not defined","Not defined","Age =>65 Years","Not defined",null,1,"One","Twenty","Input","Num",{"$f":"BG25","v":1312620},"words","unit_remainder","units_remainder in words","RESULT",null,null,"Section","Name of section","INDIVIDUAL","FEMALE","SENIOR CITIZEN","VERY SENIOR CITIZEN","Max Limit"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2006-07","Not defined","Not defined","Age =>65 Years","Not defined",null,2,"Two",null,"only units","Decimal",{"$f":"+BC4/10","v":131262},null,null,null,null,null,null,"U/S 80 C ","Invesment in specified investment plans","No limit","No limit","No limit","No limit",{"$f":"IF($BL$3=$BL$4,BL5,IF($BL$3=$BM$4,BM5,IF($BL$3=$BN$4,BN5,BO5)))","v":"No limit"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2007-08","Not defined","Not defined","Age =>65 Years","Not defined",null,3,"Three",null,null,"Remainder",{"$f":"+MOD(BC4,10)","v":0},{"$f":"+VLOOKUP(+BC6,numdata,2)","v":"Zero"},null,null,{"$f":"+IF(+BC6>0,BD6,\"\")","v":""},"Units",null,"U/S 80CCC","Payment of premium for annuity plan of LIC or any other  ","No limit","No limit","No limit","No limit","No limit"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2008-09","Not defined","Not defined","Age =>65 Years","Not defined",null,4,"Four",null,null,"Bal.num",{"$f":"+INT(BC5)","v":131262},null,null,null,null,null,null,"U/S 80 CCD(1)","Employee cont. towards new pension scheme","No limit","No limit","No limit","No limit","No limit"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2009-10","Not defined","Not defined","Age =>65 Years","Not defined",null,5,"Five",null,"only Tens","Decimal",{"$f":"+BC7/10","v":13126.2},null,null,null,null,null,null,"U/S 80CCE-TOTAL OF[(i)+(ii)+(iii)](Subject to limit RS 100000)",null,150000,150000,150000,150000,150000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2010-11","Not defined","Not defined","Age =>65 Years","Not defined",null,6,"Six",null,null,"Remainder",{"$f":"+MOD(BC7,10)","v":2},{"$f":"+VLOOKUP(+BC9,numdata,2)","v":"Two"},null,null,{"$f":"+IF(+BC9>0,BD9,\"\")","v":"Two"},"Tens",null,"U/S 80 CCD(2)","Employer cont. towards new pension scheme ","10% of Salary","10% of Salary",0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2011-12","Not defined","Not defined","Age => 60  and  < 80","Aget => 80 Years",null,7,"Seven","Thirty",null,"Decimal",{"$f":"+BC4/100","v":13126.2},null,null,null,null,null,null,"U/S 80CCF","Investment  in long term infrasturture bonds ","No limit","No limit","No limit","No limit","No limit"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2012-13","Not defined","Not defined","Age => 60  and  < 80","Aget => 80 Years",null,8,"Eight","Forty","combined \nUnits&Tens","Remainder",{"$f":"+MOD(+BC4,100)","v":20},{"$f":"+VLOOKUP(+BC11,numdata,2)","v":"Twenty"},{"$f":"IF(BC11>19,+MOD(BC11,10),0)","v":0},{"$f":"IF(BE11>0,VLOOKUP(+BE11,numdata,2),\"\")","v":""},{"$f":"+IF(+BC11>0,BD11 & \" \"&BF11,\"\")","v":"Twenty "},"Units&Tens",null,"U/S 80D-","Medical ins. premium for himself, spous and childrens",15000,15000,20000,20000,20000]
["F. YEAR",{"$f":"F23","v":"2023-24"},"YEAR","2005-06","F.Year","A. Year",null,null,null,null,null,null,null,null,"Purchase between","Purchase between","Purchase between","Purchase between","Purchase between","Purchase on or",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013-14","Not defined","Not defined","Age => 60  and  < 80","Aget => 80 Years",null,9,"Nine","Fifty",null,"Bal.num",{"$f":"+INT(BC10)","v":13126},null,null,null,null,null,null,"U/S 80DD-","Medical treatment of dependent handicapped person",100000,100000,100000,100000,100000]
["ASST YEAR",{"$f":"VLOOKUP($B$12,$A$15:$B$24,2)","v":"2015-16"},"Basic Exemption",{"$f":"IF(pks!$W$36=\"INDIVIDUAL\",#REF!,IF(pks!$W$36=\"FEMALE\",#REF!,IF(pks!$W$36=\"SENIOR CITIZEN\",#REF!,#REF!)))","v":{"$error":"#REF!"}},"2005-06",{"$f":"E14","v":"2006-07"},null,null,null,null,null,null,null,null,"1-Jan-89 to 31-Dec-98","1-Jan-99 to 14-Jan-00","15-Jan-00 to 28-Feb-01","1-Mar-01 to 28-Feb-02","1-Mar-02 to 28-Feb-03","after 1-Mar-03",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CATEG.",{"$f":"AS3","v":"INDIVIUAL"},{"$f":"AT3","v":"FEMALE"},{"$f":"AU3","v":"SENIOR CITIZEN"},{"$f":"AV3","v":"VERY SENIOR CITIZEN"},null,10,"Ten","Sixty",null,"Decimal",{"$f":"+BC12/10","v":1312.6},null,null,null,null,null,null,"U/S 80DDB-","Spl ded to the guardion of a patient suff.from Cancer/Aids ",40000,40000,40000,40000,40000]
["F.Y.","A.Y.","Your Tax",{"$f":"IF(pks!$W$36=\"INDIVIDUAL\",#REF!,IF(pks!$W$36=\"FEMALE\",#REF!,IF(pks!$W$36=\"SENIOR CITIZEN\",#REF!,#REF!)))","v":{"$error":"#REF!"}},"2006-07","2007-08",null,null,null,null,null,null,null,"The year for which","[Vide Rule 15(1) of the","[Vide Rule 15(2) of the","[Vide Rule 15(3) of the","[Vide Rule 15(4) of the","[Vide Rule 15(5) of the","[Vide Rule 15(6) of the",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONDITION",{"$f":"VLOOKUP($AT$2,AR4:AS12,2)","v":"Not defined"},{"$f":"VLOOKUP($AT$2,AR4:AT12,3)","v":"Not defined"},{"$f":"VLOOKUP($AT$2,AR4:AU12,4)","v":"Age => 60  and  < 80"},{"$f":"VLOOKUP($AT$2,AR4:AV12,5)","v":"Aget => 80 Years"},null,11,"Eleven","Seventy","Hundreds","Remainder",{"$f":"+MOD(+BC12,10)","v":6},{"$f":"+VLOOKUP(+BC14,numdata,2)","v":"Six"},{"$f":"IF(BC14>19,+MOD(BC14,10),0)","v":0},{"$f":"IF(BE14>0,VLOOKUP(+BE14,numdata,2),\"\")","v":""},{"$f":"+IF(+BC14>0,BD14 &\" Hundred\",\"\")","v":"Six Hundred"},"Hundreds",null,"U/S 80E-","Repayment of loan for higher education","No limit","No limit","No limit","No limit","No limit"]
["2005-06","2006-07","Surcharge",{"$f":"IF(pks!$W$36=\"INDIVIUAL\",#REF!,IF(pks!$W$36=\"FEMALE\",#REF!,IF(pks!$W$36=\"SENIOR CITIZEN\",#REF!,#REF!)))","v":{"$error":"#REF!"}},"2007-08","2008-09",null,null,null,null,null,null,null,"interest accruess","NSC (VIII) Issue Rules,1989","NSC (VIII) Issue Rules,1989","NSC (VIII) Issue Rules,1989","NSC (VIII) Issue Rules,1989","NSC (VIII) Issue Rules,1989","NSC (VIII) Issue Rules,1989",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RESULT",{"$f":"HLOOKUP($AV$2,$AS$13:$AV$14,2)","v":"Not defined"},null,null,null,null,12,"Twelve","Eighty",null,"Bal.num",{"$f":"+INT(BC13)","v":1312},null,null,null,null,null,null,"U/S 80EE","Intrest paid on House Building Loan( excluding u/s 24B)",100000,100000,100000,100000,100000]
["2006-07","2007-08","Cess @ 3%",{"$f":"IF(pks!$W$36=\"INDIVIUAL\",#REF!,IF(pks!$W$36=\"FEMALE\",#REF!,IF(pks!$W$36=\"SENIOR CITIZEN\",#REF!,#REF!)))","v":{"$error":"#REF!"}},"2008-09","2009-10",null,null,null,null,null,null,null,null,0.12,0.115,0.11,9.5000000000000001E-2,0.09,0.08,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"Thirteen","Ninety",null,"Decimal",{"$f":"+BC15/100","v":13.12},null,null,null,null,null,null,"U/S 80G- ","Donation to certain funds,  charitable institutions etc.","No limit","No limit","No limit","No limit","No limit"]
["2007-08","2008-09","Total Tax",{"$f":"IF(pks!$W$36=\"INDIVIUAL\",#REF!,IF(pks!$W$36=\"FEMALE\",#REF!,IF(pks!$W$36=\"SENIOR CITIZEN\",#REF!,#REF!)))","v":{"$error":"#REF!"}},"2009-10","2010-11",null,null,null,null,null,null,null,"First year",12.4,11.83,11.3,9.7200000000000006,9.1999999999999993,8.16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,"Fourteen","Hundred","Thousands","Remainder",{"$f":"+MOD(+BC15,100)","v":12},{"$f":"+VLOOKUP(+BC17,numdata,2)","v":"Twelve"},{"$f":"IF(BC17>19,+MOD(BC17,10),0)","v":0},{"$f":"IF(BE17>0,VLOOKUP(+BE17,numdata,2),\"\")","v":""},{"$f":"+IF(+BC17>0,BD17 & \" \"&BF17&\" Thousand\",\"\")","v":"Twelve  Thousand"},"Thousands",null,"80GG","Deduction in respect of rent paid ",24000,24000,24000,24000,24000]
["2008-09","2009-10",null,null,"2010-11","2011-12",null,null,null,null,null,null,null,"Second year",13.9,13.23,12.58,10.67,10.050000000000001,8.83,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calculation of intrest due u/s 234B ",null,null,null,null,null,15,"Fifteen",null,null,"Bal.num",{"$f":"+INT(BC16)","v":13},null,null,null,null,null,null,"U/S 80CCG","New Rajiv Gandhi Saving Scheme ",50000,50000,50000,50000,50000]
["2009-10","2010-11","rounded off data",{"$f":"IF(MOD(D18,10)>=5,D18-MOD(D18,10)+10,D18-MOD(D18,10))","v":0},"2011-12","2012-13",null,null,null,null,null,null,null,"Third year",15.6,14.8,14,11.71,10.97,9.5500000000000007,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(when intrest due u/s 234C paid after ",null,null,null,null,null,16,"Sixteen",null,null,"Decimal",{"$f":"+BC18/100","v":0.13},null,null,null,null,null,null,"U/S 80TTA"," interest on deposits in savings account",10000,10000,10000,10000,10000]
["2010-11","2011-12",null,{"$f":"ROUNDUP(D19,-1)","v":0},"2012-13","2013-14",null,null,null,null,null,null,null,"Fourth year",17.5,16.54,15.58,12.85,11.98,10.33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"K32","v":"31-Mar-2015"},null,null,null,null,null,17,"Seventeen",null,"Lacs","Remainder",{"$f":"+MOD(BC18,100)","v":13},{"$f":"+VLOOKUP(+BC20,numdata,2)","v":"Thirteen"},{"$f":"IF(BC20>19,+MOD(BC20,10),0)","v":0},{"$f":"IF(BE20>0,VLOOKUP(+BE20,numdata,2),\"\")","v":""},{"$f":"+IF(+BC20>0,BD20 & \" \"&BF20&\" Lacs\",\"\")","v":"Thirteen  Lacs"},"Lacs",null,"U/S 80U- "," physical disability (including blindness) or mental retardation. ",100000,100000,100000,100000,100000]
["2011-12","2012-13",null,{"$f":"IF(D20-D19<=5,ROUNDUP(D19,-1),ROUNDUP(D19,-1)-10)","v":0},"2013-14","2014-15",null,null,null,null,null,null,null,"Fifth year",19.7,18.510000000000002,17.350000000000001,14.1,13.09,11.17,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,")",null,null,null,null,null,18,"Eighteen",null,"Crores","Bal.num",{"$f":"+INT(BC19)","v":0},{"$f":"+VLOOKUP(+BC21,numdata,2)","v":"Zero"},{"$f":"IF(BC21>19,+MOD(BC21,10),0)","v":0},{"$f":"IF(BE21>0,VLOOKUP(+BE21,numdata,2),\"\")","v":""},{"$f":"+IF(+BC21>0,BD21 &\" \"&BF21&\" Crores\",\"\")","v":""},"Crores"]
["2012-13","2013-14",null,null,"2014-15","2015-16",null,null,null,null,null,null,null,"Sixth year",22.4,20.69,19.309999999999999,15.47,14.29,12.08,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(AR18,\"  \",AR19,  AR20,\"  \",AR21)","v":"Calculation of intrest due u/s 234B   (when intrest due u/s 234C paid after 31-Mar-2015  )"}]
["2013-14","2014-15",null,null,"Result",{"$f":"'Employee Data'!G5","v":"2023-24"},null,null,null,null,null,null,null,"Interest Total:",101.5,95.6,90.12,74.52,69.59,60.12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"Nineteen",null,null,null,"TAX PAYABLE",null,{"$f":"'Table-C'!E51","v":1312620},null,{"$f":"BG24","v":0},0]
["2014-15","2015-16",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,"Twenty",null,null,null,"TAX REFUNDABLE",null,{"$f":"IF(BH24>0,0,-BH24)","v":0},null,{"$f":"IF(BE24<0,-BE24,0)","v":0},{"$f":"E52","v":""}]
["Sepration of Month & Year on the basis of selected F. Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30,"Thirty",null,null,null,"NIL RETURN",null,0,null,{"$f":"MAX(BE23:BF24)","v":1312620}]
[null,"2012-06-15",{"$f":"F23","v":"2023-24"},{"$f":"VLOOKUP($C$26,$A$37:$D$46,4)","v":"2014-04-01"},{"$f":"YEAR(D26)","v":2014},null,null,null,null,null,null,null,null,"Purchase From->","1980-01-01","1999-01-01","2000-01-15","2001-03-01","2002-03-01","2003-03-01","2011-11-01","2012-04-01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40,"Forty"]
["F.Year","A. Year","CODE","MONTHS","Date  upto",null,null,null,null,null,null,null,null,"Purchase To->","1998-12-31","2000-01-14","2001-02-28","2002-02-28","2003-02-28","2011-10-31","2012-03-31","2020-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50,"Fifty"]
["2005-06",{"$f":"A29","v":"2006-07"},"A","2005-03-01","2012-06-15",15,"-","Jun","-",{"$f":"RIGHT($E$26,4)","v":"2014"},{"$f":"CONCATENATE(F28,G28,H28,I28,J28)","v":"15-Jun-2014"},null,null,"Interest Rate ->",0.12,0.115,0.11,9.5000000000000001E-2,0.09,0.08,8.4000000000000005E-2,8.5999999999999993E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,60,"Sixty",null,null,null,null,{"$f":"BG21&\" \"&BG20&\" \"&BG17&\" \"&BG14&\" \"&BG11&\" \"","v":" Thirteen  Lacs Twelve  Thousand Six Hundred Twenty  "}]
["2006-07","2007-08","B","2006-03-01","2012-09-15",15,"-","Sep","-",{"$f":"RIGHT($E$26,4)","v":"2014"},{"$f":"CONCATENATE(F29,G29,H29,I29,J29)","v":"15-Sep-2014"},null,null,"1st  com. year",12.4,11.83,11.3,9.7200000000000006,9.1999999999999993,8.16,8.58,8.7799999999999994,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,70,"Seventy",null,null,null,null,{"$f":"IF(BG25=\"\",\"Only\")","v":false},{"$f":"IF(BG25>0,\"Only\",IF(BD29=FALSE,\"\",BD29))","v":"Only"},{"$f":"IF(BE29=\"Only\",\"Rs.\",\"\")","v":"Rs."},null,{"$f":"IF(BD28<0,\"Only\",\"\")","v":""}]
["2007-08","2008-09","C","2007-03-01","2012-12-15",15,"-","Dec","-",{"$f":"RIGHT($E$26,4)","v":"2014"},{"$f":"CONCATENATE(F30,G30,H30,I30,J30)","v":"15-Dec-2014"},null,null,"2nd  com. year",13.9,13.23,12.58,10.67,10.050000000000001,8.83,9.31,9.56,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80,"Eighty",null,null,null,null,{"$f":"CONCATENATE(BF29,BD28,BH29,BE29)","v":"Rs. Thirteen  Lacs Twelve  Thousand Six Hundred Twenty  Only"}]
["2008-09","2009-10","D","2008-03-01","2013-03-15",15,"-","Mar","-",{"$f":"RIGHT($E$26,4)+1","v":2015},{"$f":"CONCATENATE(F31,G31,H31,I31,J31)","v":"15-Mar-2015"},null,null,"3rd  com. year",15.6,14.8,14,11.71,10.97,9.5500000000000007,10.11,10.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,90,"Ninety"]
["2009-10","2010-11","E","2009-03-01","2013-03-31",31,"-","Mar","-",{"$f":"RIGHT($E$26,4)+1","v":2015},{"$f":"CONCATENATE(F32,G32,H32,I32,J32)","v":"31-Mar-2015"},null,null,"4th  com. year",17.5,16.54,15.58,12.85,11.98,10.33,10.98,11.31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100,"Hundred"]
["2010-11","2011-12","F","2010-03-01",null,null,null,null,null,null,null,null,null,"5th  com. year",19.7,18.510000000000002,17.350000000000001,14.1,13.09,11.17,11.92,12.3]
["2011-12","2012-13","G","2011-03-01",null,null,null,null,null,null,null,null,null,"6th  com. year",22.4,20.69,19.309999999999999,15.47,14.29,12.08,0,0]
["2012-13","2013-14","H","2012-03-01",null,null,null,null,null,null,null,null,null,"Total Interest",111.5,95.6,90.12,74.52,69.59,60.12,50.9,52.35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calculation for Challan No 281"]
["2004-05",null,"I","2013-03-01",null,null,null,null,null,null,null,null,null,"Maturity Amount",201.5,195.6,190.12,174.52,169.59,160.12,150.9,152.35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Input","Num",{"$f":"AY70","v":1040},"words","unit_remainder","units_remainder in words","RESULT",null,"TDS SECTION","SECTION CODE"]
["2005-06",{"$f":"A38","v":"2006-07"},"A","2005-03-01","2012-06-15",15,"-","Jun","-",{"$f":"RIGHT($E$26,4)","v":"2014"},{"$f":"CONCATENATE(F37,G37,H37,I37,J37)","v":"15-Jun-2014"},null,null,null,"Calendar Year Start:",{"$f":"W55","v":"00:00:00"},{"$f":"DATE(YEAR(P37)-6,MONTH(P37),DAY(P37))","v":"3793-12-31"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"only units","Decimal",{"$f":"+AZ36/10","v":104},null,null,null,null,null,"192","92B"]
["2006-07","2007-08","B","2006-03-01","2012-09-15",15,"-","Sep","-",{"$f":"RIGHT($E$26,4)","v":"2014"},{"$f":"CONCATENATE(F38,G38,H38,I38,J38)","v":"15-Sep-2014"},null,null,null,null,{"$f":"W56","v":"00:00:00"},{"$f":"DATE(YEAR(P38)-6,MONTH(P38),DAY(P38))","v":"3793-12-31"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remainder",{"$f":"+MOD(AZ36,10)","v":0},{"$f":"+VLOOKUP(+AZ38,numdata,2)","v":"Zero"},null,null,{"$f":"+IF(+AZ38>0,BA38,\"\")","v":""},"Units","193",193]
["2007-08","2008-09","C","2007-03-01","2012-12-15",15,"-","Dec","-",{"$f":"RIGHT($E$26,4)","v":"2014"},{"$f":"CONCATENATE(F39,G39,H39,I39,J39)","v":"15-Dec-2014"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bal.num",{"$f":"+INT(AZ37)","v":104},null,null,null,null,null,"194",194]
["2008-09","2009-10","D","2008-03-01","2013-03-15",15,"-","Mar","-",{"$f":"RIGHT($E$26,4)+1","v":2015},{"$f":"CONCATENATE(F40,G40,H40,I40,J40)","v":"15-Mar-2015"},null,null,"Purchased Year","Date of Purchase\n(DD/MM/YYYY)","Amount Invested Rs","Accrued Interest Rs","Purchase Year",null,"Rate Applied","Financial Year for NSC intrest","Year Code","Relvant F.Y.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"only Tens","Decimal",{"$f":"+AZ39/10","v":10.4},null,null,null,null,null,"194A","94A"]
["2009-10","2010-11","E","2009-03-01","2013-03-31",31,"-","Mar","-",{"$f":"RIGHT($E$26,4)+1","v":2015},{"$f":"CONCATENATE(F41,G41,H41,I41,J41)","v":"31-Mar-2015"},null,null,null,{"$f":"'Useful Calculation'!E5","v":"2018-04-01"},{"$f":"'Useful Calculation'!E6","v":1000},{"$f":"IF(S41>0,HLOOKUP(O41,$O$26:$V$36,3+S41,TRUE)*P41/100,0)","v":0},{"$f":"IF(AND(S41>0,P41>0),S41,\"\")","v":""},{"$f":"IF(AND(O41>=$Q$37,O41<$P$37),CEILING(DAYS360(O41,$P$37)/360,1),0)","v":0},{"$f":"IF(Q41>0,(Q41*100)/P41,\"\")","v":""},"F. Year 2009-10",2,"2009-04-01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remainder",{"$f":"+MOD(AZ39,10)","v":4},{"$f":"+VLOOKUP(+AZ41,numdata,2)","v":"Four"},null,null,{"$f":"+IF(+AZ41>0,BA41,\"\")","v":"Four"},"Tens","194B","94B"]
["2010-11","2011-12","F","2010-03-01",null,null,null,null,null,null,null,null,null,null,{"$f":"'Useful Calculation'!H5","v":"2016-03-15"},{"$f":"'Useful Calculation'!H6","v":1000},0,"",{"$f":"IF(AND(O42>=$Q$38,O42<$P$38),CEILING(DAYS360(O42,$P$38)/360,1),0)","v":0},"","F. Year 2010-11",3,"2010-04-01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Decimal",{"$f":"+AZ36/100","v":10.4},null,null,null,null,null,"194C","94C"]
["2011-12","2012-13","G","2011-03-01",null,"TAX IF PAN IS NOT PROVIDED",null,null,null,null,"PAN NO",null,null,null,null,null,0,"",{"$f":"IF(AND(O43>=$Q$37,O43<$P$37),CEILING(DAYS360(O43,$P$37)/360,1),0)","v":0},"","F. Year 2011-12",4,"2011-04-01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"combined Units&Tens","Remainder",{"$f":"+MOD(+AZ36,100)","v":40},{"$f":"+VLOOKUP(+AZ43,numdata,2)","v":"Forty"},{"$f":"IF(AZ43>19,+MOD(AZ43,10),0)","v":0},{"$f":"IF(BB43>0,VLOOKUP(+BB43,numdata,2),\"\")","v":""},{"$f":"+IF(+AZ43>0,BA43 & \" \"&BC43,\"\")","v":"Forty "},"Units&Tens","194D","94D"]
["2012-13","2013-14","H","2012-03-01",null,"RATE","TAX","REBATE","SUR.","TOTAL",{"$f":"'Form no 16'!L17","v":"BEPPS1234Q"},null,null,null,null,null,0,"",{"$f":"IF(AND(O44>=$Q$37,O44<$P$37),CEILING(DAYS360(O44,$P$37)/360,1),0)","v":0},"","F. Year 2012-13",5,"2012-04-01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bal.num",{"$f":"+INT(AZ42)","v":10},null,null,null,null,null,"194E","94E"]
["2013-14",null,"I","2013-03-01",null,"NORMAL",{"$f":"pks!E27","v":64000},{"$f":"pks!V47","v":{"$error":"#N/A"}},{"$f":"pks!E29","v":1920},{"$f":"pks!E30-H45","v":{"$error":"#N/A"}},{"$f":"MID(K44,4,1)","v":"P"},null,null,null,null,null,0,"",{"$f":"IF(AND(O45>=$Q$37,O45<$P$37),CEILING(DAYS360(O45,$P$37)/360,1),0)","v":0},"","F. Year 2013-14",6,"2013-04-01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Decimal",{"$f":"+AZ44/10","v":1},null,null,null,null,null,"194EE","4EE"]
["2014-15",null,"J","2014-04-01",null,"ABNORMAL",{"$f":"ROUND((pks!B23-pks!T47)*20%,0)","v":{"$error":"#N/A"}},{"$f":"H45","v":{"$error":"#N/A"}},{"$f":"ROUND(G46*3%,0)","v":{"$error":"#N/A"}},{"$f":"G46+I46-H46","v":{"$error":"#N/A"}},{"$f":"LEN(Statement!C6)","v":0},null,null,null,null,null,0,"",{"$f":"IF(AND(O46>=$Q$37,O46<$P$37),CEILING(DAYS360(O46,$P$37)/360,1),0)","v":0},"","F. Year 2014-15",7,"2014-04-01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hundreds","Remainder",{"$f":"+MOD(+AZ44,10)","v":0},{"$f":"+VLOOKUP(+AZ46,numdata,2)","v":"Zero"},{"$f":"IF(AZ46>19,+MOD(AZ46,10),0)","v":0},{"$f":"IF(BB46>0,VLOOKUP(+BB46,numdata,2),\"\")","v":""},{"$f":"+IF(+AZ46>0,BA46 &\" Hundred\",\"\")","v":""},"Hundreds","194F","94F"]
[null,null,null,null,null,"FINAL",{"$f":"IF(K46<11,IF(K45=\"P\",G45,G46))","v":64000},{"$f":"H45","v":{"$error":"#N/A"}},{"$f":"IF(K45=\"P\",I45,I46)","v":1920},{"$f":"IF(K45=\"P\",J45,J46)","v":{"$error":"#N/A"}},null,null,null,null,null,0,0,"",{"$f":"IF(AND(O47>=$Q$37,O47<$P$37),CEILING(DAYS360(O47,$P$37)/360,1),0)","v":0},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bal.num",{"$f":"+INT(AZ45)","v":1},null,null,null,null,null,"194G","94G"]
[null,null,null,null,null,null,{"$f":"IF(K45=\"P\",\"\",\"Tax Rate will be 20% highter due to PANNOTAVBL\")","v":""},null,null,null,null,null,null,"Total Accrued Interest",null,null,{"$f":"SUM(Q41:Q43)","v":0},null,null,null,{"$f":"'Useful Calculation'!E7","v":"F. Year 2019-20"},{"$f":"INDEX($V$41:$V$47,MATCH(U48,$U$41:$U$47,0))","v":{"$error":"#N/A"}},{"$f":"INDEX($W$41:$W$47,MATCH(U48,$U$41:$U$47,0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Decimal",{"$f":"+AZ47/100","v":0.01},null,null,null,null,null,"194H","94H"]
[null,"Total Net tax payable/refundable (rouded off)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Useful Calculation'!H7","v":"F. Year 2019-20"},{"$f":"INDEX($V$41:$V$45,MATCH(U49,$U$41:$U$45,0))","v":{"$error":"#N/A"}},{"$f":"INDEX($W$41:$W$47,MATCH(U49,$U$41:$U$47,0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Thousands","Remainder",{"$f":"+MOD(+AZ47,100)","v":1},{"$f":"+VLOOKUP(+AZ49,numdata,2)","v":"One"},{"$f":"IF(AZ49>19,+MOD(AZ49,10),0)","v":0},{"$f":"IF(BB49>0,VLOOKUP(+BB49,numdata,2),\"\")","v":""},{"$f":"+IF(+AZ49>0,BA49 & \" \"&BC49&\" Thousand\",\"\")","v":"One  Thousand"},"Thousands","194I","94I"]
["F.Year","Total Tax due",null,{"$f":"Statement!H75","v":1312620},"Rounded",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bal.num",{"$f":"+INT(AZ48)","v":0},null,null,null,null,null,"194J","94J"]
[null,"Net Tax payable",null,{"$f":"IF(Statement!H75-(Statement!H76+Statement!H78)>0,(Statement!H75-(Statement!H76+Statement!H78)),0)","v":1312620},{"$f":"IF(D51=\"\",\"\",IF(MOD(D51,10)>=5,D51-MOD(D51,10)+10,D51-MOD(D51,10)))","v":1312620},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Decimal",{"$f":"+AZ50/100","v":0},null,null,null,null,null,"194K","94K"]
[null,"Net Tax refundable",null,{"$f":"IF(D51>0,\"\",Statement!H75-(Statement!H76+Statement!H78))","v":""},{"$f":"IF(D52=\"\",\"\",IF(MOD(D52,10)>=5,D52-MOD(D52,10)+10,D52-MOD(D52,10)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lacs","Remainder",{"$f":"+MOD(AZ50,100)","v":0},{"$f":"+VLOOKUP(+AZ52,numdata,2)","v":"Zero"},{"$f":"IF(AZ52>19,+MOD(AZ52,10),0)","v":0},{"$f":"IF(BB52>0,VLOOKUP(+BB52,numdata,2),\"\")","v":""},{"$f":"+IF(+AZ52>0,BA52 & \" \"&BC52&\" Lacs\",\"\")","v":""},"Lacs","195",195]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crores","Bal.num",{"$f":"+INT(AZ51)","v":0},{"$f":"+VLOOKUP(+AZ53,numdata,2)","v":"Zero"},{"$f":"IF(AZ53>19,+MOD(AZ53,10),0)","v":0},{"$f":"IF(BB53>0,VLOOKUP(+BB53,numdata,2),\"\")","v":""},{"$f":"+IF(+AZ53>0,BA53 &\" \"&BC53&\" Crores\",\"\")","v":""},"Crores","196A","96A"]
["Calculation of Interest Under Section 234A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BD53&\" \"&BD52&\" \"&BD49&\" \"&BD46&\" \"&BD43&\" \"","v":"  One  Thousand  Forty  "},null,null,null,null,"196B","96B"]
["Calculation of Default Period",null,null,null,"Interest U/s 234C for Non-Companies",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deductee code",null,"Section Code",null,null,null,null,"196C","96C"]
["Due Date of Filing the Return",null,{"$f":"'Intrest 234'!N7","v":"2023-07-31"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Challan Data'!D10","v":2},"Ö",{"$f":"'Challan Data'!I20","v":1},"Ö",null,null,null,"196D","96D"]
["Date of filing the Return or Date completion of assessment U/s 144",null,{"$f":"'Intrest 234'!N8","v":"2023-08-12"},null,"Slab","Tax","Deposited","Shortfall","Interest Rate","Interest",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"206C","6CA"]
["Period for which interest is payable",null,{"$f":"DAYS360(C56,C57,TRUE)","v":12},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BE58","v":1000},{"$f":"13-LEN(AY58)","v":9},{"$f":"REPT(\" \",AZ58)","v":"         "},{"$f":"CONCATENATE(BA58,AY58)","v":"         1000"},"Income Tax ",null,{"$f":"'Challan Data'!D15","v":1000},"206C","6CB"]
["Number of months",null,{"$f":"ROUNDUP((C58/30),0)","v":1},null,0.3,{"$f":"ROUND(($C$93*E59),0)","v":2074246},{"$f":"C95+C96","v":0},{"$f":"MAX(F59-G59,0)","v":2074246},0.01,{"$f":"ROUND((H59*I59*3),0)","v":62227},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"206C","6CC"]
["Calculation of Interest and Tax Payable",null,null,null,0.6,{"$f":"ROUND(($C$93*E60),0)","v":4148492},{"$f":"G59+C97","v":0},{"$f":"MAX(F60-G60,0)","v":4148492},0.01,{"$f":"ROUND((H60*I60*3),0)","v":124455},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BE60","v":0},{"$f":"13-LEN(AY60)","v":12},{"$f":"REPT(\" \",AZ60)","v":"            "},{"$f":"CONCATENATE(BA60,AY60)","v":"            0"},"Surcharge",null,{"$f":"'Challan Data'!E15","v":0},"206C","6CD"]
["Particular",null,"Amount",null,1,{"$f":"ROUND(($C$93*E61),0)","v":6914154},{"$f":"G60+C98","v":0},{"$f":"MAX(F61-G61,0)","v":6914154},0.01,{"$f":"ROUND((H61*I61),0)","v":69142},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"206C","6CE"]
["Total Tax on Gross Income",null,{"$f":"'Intrest 234'!J11","v":6914154},null,null,null,"Total Interest",null,null,{"$f":"IF((C89-C91)>10000,(SUM(J59:J61)),0)","v":255824},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BE62","v":40},{"$f":"13-LEN(AY62)","v":11},{"$f":"REPT(\" \",AZ62)","v":"           "},{"$f":"CONCATENATE(BA62,AY62)","v":"           40"},"Education Cess",null,{"$f":"'Challan Data'!F15","v":40},"206C","6CF"]
["Less:",null,null,null,"Interest U/s 234C for Companies",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SELECTED CODE",{"$f":"'Challan Data'!D11","v":"92A"}]
["Advance Tax Paid",null,{"$f":"'Intrest 234'!J12","v":0},null,"Slab","Tax","Deposited","Shortfall","Interest Rate","Interest",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BE64","v":0},{"$f":"13-LEN(AY64)","v":12},{"$f":"REPT(\" \",AZ64)","v":"            "},{"$f":"CONCATENATE(BA64,AY64)","v":"            0"},"Interest",null,{"$f":"'Challan Data'!G15","v":0},"Ist digit",{"$f":"RIGHT($BG$63,1)","v":"A"}]
["Tax Deducted at Source (TDS)",null,{"$f":"'Intrest 234'!J13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Iind digit",{"$f":"MID(BG63,2,1)","v":"2"}]
["Relief U/s 90, 90A, 91",null,{"$f":"'Intrest 234'!J14","v":0},null,0.15,{"$f":"ROUND(($C$93*E66),0)","v":1037123},{"$f":"C95","v":0},{"$f":"MAX(F66-G66,0)","v":1037123},0.01,{"$f":"ROUND((H66*I66*3),0)","v":31114},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BE66","v":0},{"$f":"13-LEN(AY66)","v":12},{"$f":"REPT(\" \",AZ66)","v":"            "},{"$f":"CONCATENATE(BA66,AY66)","v":"            0"},"Penalty",null,{"$f":"'Challan Data'!H15","v":0},"IIIrd digit",{"$f":"MID(BG63,1,1)","v":"9"}]
["MVAT Credit u/s 115JAA",null,{"$f":"'Intrest 234'!J15","v":0},null,0.45,{"$f":"ROUND(($C$93*E67),0)","v":3111369},{"$f":"G66+C96","v":0},{"$f":"MAX(F67-G67,0)","v":3111369},0.01,{"$f":"ROUND((H67*I67*3),0)","v":93341}]
["Amount on which Interest is Payable (Rounded up to nearest 100 as per Sec 387)",null,{"$f":"IF((C62-C65)>10000,(MAX((ROUND(C62-SUM(C64:C67),-2)),0)),0)","v":6914200},null,0.75,{"$f":"ROUND(($C$93*E68),0)","v":5185616},{"$f":"G67+C97","v":0},{"$f":"MAX(F68-G68,0)","v":5185616},0.01,{"$f":"ROUND((H68*I68*3),0)","v":155568},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BE68","v":0},{"$f":"13-LEN(AY68)","v":12},{"$f":"REPT(\" \",AZ68)","v":"            "},{"$f":"CONCATENATE(BA68,AY68)","v":"            0"},"Others",null,{"$f":"'Challan Data'!I15","v":0}]
["Interest Payable",null,{"$f":"MAX((C68*0.01*C59),0)","v":69142},null,1,{"$f":"ROUND(($C$93*E69),0)","v":6914154},{"$f":"G68+C98","v":0},{"$f":"MAX(F69-G69,0)","v":6914154},0.01,{"$f":"ROUND((H69*I69),0)","v":69142}]
["Calculation of Interest Under Section 234B",null,null,null,null,null,"Total Interest",null,null,{"$f":"IF((C89-C91)>10000,(SUM(J66:J69)),0)","v":349165},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BE70","v":1040},{"$f":"13-LEN(AY70)","v":9},{"$f":"REPT(\" \",AZ70)","v":"         "},{"$f":"CONCATENATE(BA70,AY70)","v":"         1040"},"Total",null,{"$f":"'Challan Data'!J15","v":1040}]
["Calculation of Default Period"]
["Due Date (1 April of the A.Y)",null,{"$f":"'Useful Calculation'!#REF!","v":{"$error":"#REF!"}},null,"Calculation of Interest Under Section 234A",null,null,"For default in furnishing return of income"]
["Date of Determination of Income U/s 143(1)",null,{"$f":"'Intrest 234'!N9","v":"2023-08-12"},null,"Calculation of Interest Under Section 234B",null,null,"For default in payment of advance tax",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calculation for Challan No 280"]
["Period for which interest is payable",null,{"$f":"DAYS360(C72,C73,TRUE)","v":{"$error":"#REF!"}},null,"Calculation of Interest Under Section 234C",null,null,"For deferment of advance tax",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Input","Num",{"$f":"BE108","v":1040},"words","unit_remainder","units_remainder in words","RESULT",null,"TDS SECTION","SECTION CODE"]
["Number of months",null,{"$f":"ROUND((C74/30),1)","v":{"$error":"#REF!"}},null,"Select",null,null,"Output",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"only units","Decimal",{"$f":"+AZ74/10","v":104},null,null,null,null,null,"192","92B"]
["Calculation of Interest",null,null,null,{"$f":"'Intrest 234'!C17","v":"Calculation of Interest Under Section 234B"},null,null,{"$f":"INDEX($H$72:$H$74,MATCH(E76,$E$72:$E$74,0))","v":"For default in payment of advance tax"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remainder",{"$f":"+MOD(AZ74,10)","v":0},{"$f":"+VLOOKUP(+AZ76,numdata,2)","v":"Zero"},null,null,{"$f":"+IF(+AZ76>0,BA76,\"\")","v":""},"Units","193",193]
["Particular",null,"Amount",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bal.num",{"$f":"+INT(AZ75)","v":104},null,null,null,null,null,"194",194]
["Total Tax on Gross Income",null,{"$f":"C62","v":6914154},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"only Tens","Decimal",{"$f":"+AZ77/10","v":10.4},null,null,null,null,null,"194A","94A"]
["Less:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remainder",{"$f":"+MOD(AZ77,10)","v":4},{"$f":"+VLOOKUP(+AZ79,numdata,2)","v":"Four"},null,null,{"$f":"+IF(+AZ79>0,BA79,\"\")","v":"Four"},"Tens","194B","94B"]
["Abvance Tax Paid",null,{"$f":"C64","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Decimal",{"$f":"+AZ74/100","v":10.4},null,null,null,null,null,"194C","94C"]
["Tax Deducted at Source (TDS)",null,{"$f":"C65","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"combined Units&Tens","Remainder",{"$f":"+MOD(+AZ74,100)","v":40},{"$f":"+VLOOKUP(+AZ81,numdata,2)","v":"Forty"},{"$f":"IF(AZ81>19,+MOD(AZ81,10),0)","v":0},{"$f":"IF(BB81>0,VLOOKUP(+BB81,numdata,2),\"\")","v":""},{"$f":"+IF(+AZ81>0,BA81 & \" \"&BC81,\"\")","v":"Forty "},"Units&Tens","194D","94D"]
["Relief U/s 90, 90A, 91",null,{"$f":"C66","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bal.num",{"$f":"+INT(AZ80)","v":10},null,null,null,null,null,"194E","94E"]
["MVAT Credit U/s 115JAA",null,{"$f":"C67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Decimal",{"$f":"+AZ82/10","v":1},null,null,null,null,null,"194EE","4EE"]
["Amount on which Interest is Payable (Rounded up to nearest 100 as per Sec 387)",null,{"$f":"IF((C78-C81)>10000,(MAX((ROUND((IF(((C78-SUM(C81:C83))*90%)>C80,C78,0))-SUM(C80:C83),-2)),0)),0)","v":6914200},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hundreds","Remainder",{"$f":"+MOD(+AZ82,10)","v":0},{"$f":"+VLOOKUP(+AZ84,numdata,2)","v":"Zero"},{"$f":"IF(AZ84>19,+MOD(AZ84,10),0)","v":0},{"$f":"IF(BB84>0,VLOOKUP(+BB84,numdata,2),\"\")","v":""},{"$f":"+IF(+AZ84>0,BA84 &\" Hundred\",\"\")","v":""},"Hundreds","194F","94F"]
["Interest",null,{"$f":"ROUND((C84*0.01*C75),0)","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bal.num",{"$f":"+INT(AZ83)","v":1},null,null,null,null,null,"194G","94G"]
["Calculation of Interest Under Section 234C",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Decimal",{"$f":"+AZ85/100","v":0.01},null,null,null,null,null,"194H","94H"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Thousands","Remainder",{"$f":"+MOD(+AZ85,100)","v":1},{"$f":"+VLOOKUP(+AZ87,numdata,2)","v":"One"},{"$f":"IF(AZ87>19,+MOD(AZ87,10),0)","v":0},{"$f":"IF(BB87>0,VLOOKUP(+BB87,numdata,2),\"\")","v":""},{"$f":"+IF(+AZ87>0,BA87 & \" \"&BC87&\" Thousand\",\"\")","v":"One  Thousand"},"Thousands","194I","94I"]
["Paricular",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bal.num",{"$f":"+INT(AZ86)","v":0},null,null,null,null,null,"194J","94J"]
["Total Tax on Gross Income",null,{"$f":"C78","v":6914154},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Decimal",{"$f":"+AZ88/100","v":0},null,null,null,null,null,"194K","94K"]
["Less:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lacs","Remainder",{"$f":"+MOD(AZ88,100)","v":0},{"$f":"+VLOOKUP(+AZ90,numdata,2)","v":"Zero"},{"$f":"IF(AZ90>19,+MOD(AZ90,10),0)","v":0},{"$f":"IF(BB90>0,VLOOKUP(+BB90,numdata,2),\"\")","v":""},{"$f":"+IF(+AZ90>0,BA90 & \" \"&BC90&\" Lacs\",\"\")","v":""},"Lacs","195",195]
["Tax Deducted at Source (TDS)",null,{"$f":"C81","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crores","Bal.num",{"$f":"+INT(AZ89)","v":0},{"$f":"+VLOOKUP(+AZ91,numdata,2)","v":"Zero"},{"$f":"IF(AZ91>19,+MOD(AZ91,10),0)","v":0},{"$f":"IF(BB91>0,VLOOKUP(+BB91,numdata,2),\"\")","v":""},{"$f":"+IF(+AZ91>0,BA91 &\" \"&BC91&\" Crores\",\"\")","v":""},"Crores","196A","96A"]
["Relief U/s 90, 90A, 91",null,{"$f":"C82","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BD91&\" \"&BD90&\" \"&BD87&\" \"&BD84&\" \"&BD81&\" \"","v":"  One  Thousand  Forty  "},null,null,null,null,"196B","96B"]
["Net Tax After TDS and Relief",null,{"$f":"C89-SUM(C91:C92)","v":6914154},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deductee code",null,"Section Code",null,null,null,null,"196C","96C"]
["Advance Tax Deposite Details",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Challan Data'!D37","v":"OTHERS"},"Ö",{"$f":"'Challan Data'!D38","v":"SELF ASSESSMENT TAX (300) "},"Ö",null,null,null,"196D","96D"]
["On or Before 15 June",null,{"$f":"'Intrest 234'!D11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"206C","6CA"]
["On or Before 15 September",null,{"$f":"'Intrest 234'!D12","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BE96","v":1000},{"$f":"13-LEN(AY96)","v":9},{"$f":"REPT(\" \",AZ96)","v":"         "},{"$f":"CONCATENATE(BA96,AY96)","v":"         1000"},"Income Tax ",null,{"$f":"'Challan Data'!D42","v":1000},"206C","6CB"]
["On or Before 15 December",null,{"$f":"'Intrest 234'!D13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"206C","6CC"]
["On or Before 15 March",null,{"$f":"'Intrest 234'!D14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BE98","v":0},{"$f":"13-LEN(AY98)","v":12},{"$f":"REPT(\" \",AZ98)","v":"            "},{"$f":"CONCATENATE(BA98,AY98)","v":"            0"},"Surcharge",null,{"$f":"'Challan Data'!E42","v":0},"206C","6CD"]
["Total Advance Tax upto 15 March",null,{"$f":"SUM(E94:E100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"206C","6CE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BE100","v":40},{"$f":"13-LEN(AY100)","v":11},{"$f":"REPT(\" \",AZ100)","v":"           "},{"$f":"CONCATENATE(BA100,AY100)","v":"           40"},"Education Cess",null,{"$f":"'Challan Data'!F42","v":40},"206C","6CF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SELECTED CODE",{"$f":"'Challan Data'!I48","v":0}]
["PAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BE102","v":0},{"$f":"13-LEN(AY102)","v":12},{"$f":"REPT(\" \",AZ102)","v":"            "},{"$f":"CONCATENATE(BA102,AY102)","v":"            0"},"Interest",null,{"$f":"'Challan Data'!G42","v":0},"Ist digit",{"$f":"RIGHT($BG$63,1)","v":"A"}]
["AEPPS4816R",{"$f":"AND(NOT(SUM(--ISNUMBER(VALUE(MID(#REF!,ROW(INDIRECT(\"1:5\")),1))))),SUM(--ISNUMBER(INT(MID(A103,ROW(INDIRECT(\"6:9\")),1))))=4,NOT(--ISNUMBER(RIGHT(A103,1))),LEN(A103)=10)","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Iind digit",{"$f":"MID(BG101,2,1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BE104","v":0},{"$f":"13-LEN(AY104)","v":12},{"$f":"REPT(\" \",AZ104)","v":"            "},{"$f":"CONCATENATE(BA104,AY104)","v":"            0"},"Penalty",null,{"$f":"'Challan Data'!H42","v":0},"IIIrd digit",{"$f":"MID(BG101,1,1)","v":"0"}]
["CHECKING OF PAN NO",null,null,"Extract of Name",null,"FIRST NAME",null,"MIDDLE",null,"SURNAME"]
["NAME",{"$f":"'Useful Calculation'!$C$38","v":"pravesh kumar"},null,null,null,{"$f":"LEFT(B106,FIND(\" \",B106)-1)","v":"pravesh"},null,{"$f":"IF(ISERR(MID(B106,FIND(\" \",B106)+1,IF(ISERR(FIND(\" \",B106,FIND(\" \",B106)+1)),FIND(\" \",B106),FIND(\" \",B106,FIND(\" \",B106)+1))-FIND(\" \",B106)-1)),\"\",MID(B106,FIND(\" \",B106)+1,IF(ISERR(FIND(\" \",B106,FIND(\" \",B106)+1)),FIND(\" \",B106),FIND(\" \",B106,FIND(\" \",B106)+1))-FIND(\" \",B106)-1))","v":""},null,{"$f":"RIGHT(B106,LEN(B106)-FIND(\"*\",SUBSTITUTE(B106,\" \",\"*\",LEN(B106)-\nLEN(SUBSTITUTE(B106,\" \",\"\")))))","v":"kumar"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BE106","v":0},{"$f":"13-LEN(AY106)","v":12},{"$f":"REPT(\" \",AZ106)","v":"            "},{"$f":"CONCATENATE(BA106,AY106)","v":"            0"},"Others",null,{"$f":"'Challan Data'!I42","v":0}]
["PAN NO",1,2,3,4,5,6,7,8,9,10]
[{"$f":"'Useful Calculation'!$A$38","v":"AEPPS4816R"},{"$f":"MID(A108,1,1)","v":"A"},{"$f":"MID(A108,2,1)","v":"E"},{"$f":"MID(A108,3,1)","v":"P"},{"$f":"MID(A108,4,1)","v":"P"},{"$f":"MID(A108,5,1)","v":"S"},{"$f":"MID(A108,6,1)","v":"4"},{"$f":"MID(A108,7,1)","v":"8"},{"$f":"MID(A108,8,1)","v":"1"},{"$f":"MID(A108,9,1)","v":"6"},{"$f":"MID(A108,10,1)","v":"R"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BE108","v":1040},{"$f":"13-LEN(AY108)","v":9},{"$f":"REPT(\" \",AZ108)","v":"         "},{"$f":"CONCATENATE(BA108,AY108)","v":"         1040"},"Total",null,{"$f":"'Challan Data'!J42","v":1040}]
[null,{"$f":"VLOOKUP(B108,$B$113:$B$138,1)","v":"A"},{"$f":"VLOOKUP(C108,$B$113:$B$138,1)","v":"E"},{"$f":"VLOOKUP(D108,$B$113:$B$138,1)","v":"P"},"P",{"$f":"LEFT(J106,1)","v":"k"},{"$f":"MOD(G108,10)","v":4},{"$f":"MOD(H108,10)","v":8},{"$f":"MOD(I108,10)","v":1},{"$f":"MOD(J108,10)","v":6},{"$f":"VLOOKUP(K108,$B$113:$B$138,1)","v":"R"}]
[null,{"$f":"IF(B109=B108,\"O.K.\",\"ERROR\")","v":"O.K."},"O.K.","O.K.","O.K.","ERROR","ERROR","ERROR","ERROR","ERROR","O.K."]
[null,{"$f":"IF(ISERROR(B110),\"ERROR\",\"O.K.\")","v":"O.K."},{"$f":"IF(ISERROR(C110),\"ERROR\",\"O.K.\")","v":"O.K."},{"$f":"IF(ISERROR(D110),\"ERROR\",\"O.K.\")","v":"O.K."},{"$f":"E110","v":"O.K."},{"$f":"F110","v":"ERROR"},{"$f":"IF(ISERROR(G110),\"ERROR\",\"O.K.\")","v":"O.K."},{"$f":"IF(ISERROR(H110),\"ERROR\",\"O.K.\")","v":"O.K."},{"$f":"IF(ISERROR(I110),\"ERROR\",\"O.K.\")","v":"O.K."},{"$f":"IF(ISERROR(J110),\"ERROR\",\"O.K.\")","v":"O.K."},{"$f":"IF(ISERROR(K110),\"ERROR\",\"O.K.\")","v":"O.K."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ADDRESS",{"$f":"'Challan Data'!D31","v":"TREASURY OFFICE"},null,null,null,null,null,{"$f":"CONCATENATE(AZ111,\",\",AZ112,\",\",AZ113)","v":"TREASURY OFFICE,BIKANER,RAJASTHAN"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CITY",{"$f":"'Challan Data'!D32","v":"BIKANER"}]
[null,"A",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"STATE",{"$f":"'Challan Data'!D33","v":"RAJASTHAN"}]
[null,"B",1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Type of Payment",null,{"$f":"BA94","v":"SELF ASSESSMENT TAX (300) "},null,null,null,"Ö"]
[null,"C",2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ADVANCE TAX (100) ",null,null,null,null,null,{"$f":"IF($BA$114=AY115,$BE$114,\"\")","v":""}]
[null,"D",3,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SELF ASSESSMENT TAX (300) ",null,null,null,null,null,"Ö"]
[null,"E",4,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TAX ON REGULAR ASSESSMENT (400) ",null,null,null,null,null,""]
[null,"F",5,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SURTAX (102)",null,null,null,null,null,""]
[null,"G",6,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TAX ON DISTRIBUTED PROFITS OF DOMESTIC COMPANIES (106)",null,null,null,null,null,""]
[null,"H",7,7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TAX ON DISTRIBUTED INCOME TO UNIT HOLDERS (107)",null,null,null,null,null,""]
[null,"I",8,8]
[null,"J",9,9]
[null,"K","Digit and Number Code list for PAN checking"]
[null,"L"]
[null,"M"]
[null,"N"]
[null,"O"]
[null,"P"]
[null,"Q"]
[null,"R"]
[null,"S"]
[null,"T"]
[null,"U"]
[null,"V"]
[null,"W"]
[null,"X"]
[null,"Y"]
[null,"Z"]

{"sheet":"Tax Cal(89 Rebate)","index":54,"n_rows":81,"n_cols":45,"rows_kept":81,"cut":false,"hidden":true,"merged":[[1,20,1,26],[2,21,4,21],[2,20,4,20],[2,22,4,22],[2,23,4,23],[2,24,4,24],[2,25,4,25],[2,26,4,26],[2,27,4,27],[5,41,5,43],[6,41,6,43],[48,0,49,0],[2,12,4,12],[2,13,4,13],[2,14,4,14],[2,15,4,15],[2,11,4,11],[2,1,4,1],[2,16,4,16],[2,17,4,17],[2,18,4,18],[48,1,49,1],[2,3,4,3],[2,4,4,4],[0,0,1,10],[2,8,4,8],[2,9,4,9],[2,10,4,10],[2,7,4,7],[2,0,4,0],[2,2,4,2],[2,5,4,5],[2,6,4,6],[1,29,1,33],[2,30,4,30],[2,29,4,29],[2,31,4,31],[2,32,4,32],[2,33,4,33]]}
["COMPUTATION OF  INCOME TAX FOR PREVIOUS YEARS \n(SALARY WITH ARREAR)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"16.18.1.22.5.19.8√97263.0458756048"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tax Calculation for current Fin Year",null,null,null,null,null,null,{"$f":"'Section 89(1)'!F8","v":"2023-24"},null,"Tax for CFY without arrear"]
["F.Year","Income From Salary ","Add-: Arrear Salary","Gross Total Income","Deduction Chapter VIA","Taxable Income","Income Tax on Taxable Income","Rebate u/s 87A","Surcharge","E. Cess","Total Tax Due  ","Income From Salary ","Deduction Chapter VIA","Taxable Income","Income Tax on Taxable Income","Rebate u/s 87A","Surcharge","E. Cess","Total Tax Due  ",null,"TAX CALCULALTION","Rebate u/s 87A","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due",null,"TAX CALCULALTION","Rebate u/s 87A","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"Start year",{"$f":"'Section 89(1)'!B69","v":"1985  -  1986"},null,null,"Date of prepare",{"$f":"'Section 89(1)'!F9","v":"2023-03-28"},"Days",{"$f":"DAY(AP3)","v":28},{"$f":"LEFT(AR3,1)","v":"2"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"End year",null,null,null,null,null,"Months",{"$f":"MONTH(AP3)","v":3},{"$f":"RIGHT(AR3,1)","v":"8"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Start Year","End Year",null,null,null,"Year",{"$f":"YEAR(AP3)","v":2023},{"$f":"CONCATENATE(AR3,AP6)","v":"28th"}]
[{"$f":"'Section 89(1)'!A22","v":"1985-86"},{"$f":"'Section 89(1)'!B22","v":0},{"$f":"'Section 89(1)'!C22","v":0},{"$f":"B6+C6","v":0},{"$f":"'Section 89(1)'!D22","v":0},{"$f":"ROUND((D6-E6),-1)","v":0},{"$f":"pravesh!D4","v":0},"N.A.",{"$f":"pravesh!E4","v":0},{"$f":"pravesh!F4","v":0},{"$f":"pravesh!J4","v":0},{"$f":"'Section 89(1)'!E22","v":0},{"$f":"'Section 89(1)'!F22","v":0},{"$f":"ROUND((L6-M6),-1)","v":0},{"$f":"pravesh!K4","v":0},"N.A.",{"$f":"pravesh!L4","v":0},{"$f":"pravesh!M4","v":0},{"$f":"pravesh!N4","v":0},null,{"$f":"'With Arr CFY'!P13","v":404250},"N.A.",{"$f":"'With Arr CFY'!P14","v":20213},{"$f":"'With Arr CFY'!P15","v":0},{"$f":"'With Arr CFY'!P16","v":424463},{"$f":"'With Arr CFY'!P17","v":"Not defined"},{"$f":"'With Arr CFY'!P18","v":0},{"$f":"'With Arr CFY'!P19","v":424463},{"$f":"AC34","v":850000},{"$f":"'Without Arr CFY'!P13","v":404250},"N.A.",{"$f":"'Without Arr CFY'!P14","v":20213},{"$f":"'Without Arr CFY'!P15","v":0},{"$f":"'Without Arr CFY'!P16","v":424463},null,null,"1985  -  1986",{"$f":"IF(AK6=$AL$3,AK6,IF(AK6=$AL$4,AK6,\"--\"))","v":"1985  -  1986"},{"$f":"IF(AL6>0,AL6,\"--\")","v":"1985  -  1986"},null,null,{"$f":"VLOOKUP(AP7,AP8:AQ47,2)","v":"th"}]
[{"$f":"'Section 89(1)'!A23","v":"1986-87"},{"$f":"'Section 89(1)'!B23","v":0},{"$f":"'Section 89(1)'!C23","v":0},0,{"$f":"'Section 89(1)'!D23","v":0},0,{"$f":"pravesh!D5","v":0},"N.A.",{"$f":"pravesh!E5","v":0},{"$f":"pravesh!F5","v":0},{"$f":"pravesh!J5","v":0},{"$f":"'Section 89(1)'!E23","v":0},{"$f":"'Section 89(1)'!F23","v":0},0,{"$f":"pravesh!K5","v":0},"N.A.",{"$f":"pravesh!L5","v":0},{"$f":"pravesh!M5","v":0},{"$f":"pravesh!N5","v":0},null,{"$f":"'With Arr CFY'!P42","v":404250},"N.A.",{"$f":"'With Arr CFY'!P43","v":20213},{"$f":"'With Arr CFY'!P44","v":0},{"$f":"'With Arr CFY'!P45","v":424463},{"$f":"'With Arr CFY'!P46","v":"Not defined"},{"$f":"'With Arr CFY'!P47","v":0},{"$f":"'With Arr CFY'!P48","v":424463},{"$f":"AC6","v":850000},{"$f":"'Without Arr CFY'!P42","v":404250},"N.A.",{"$f":"'Without Arr CFY'!P43","v":20213},{"$f":"'Without Arr CFY'!P44","v":0},{"$f":"'Without Arr CFY'!P45","v":424463},null,null,"1986  -  1987","--",{"$f":"IF(AK7>$AL$4,\"NO\",IF(AK7>=$AL$3,\"YES\",IF(AK7=AL7,\"YES\",\"NO\")))","v":"NO"},null,null,{"$f":"AR3*1","v":28}]
[{"$f":"'Section 89(1)'!A24","v":"1987-88"},{"$f":"'Section 89(1)'!B24","v":0},{"$f":"'Section 89(1)'!C24","v":0},0,{"$f":"'Section 89(1)'!D24","v":0},0,{"$f":"pravesh!D6","v":0},"N.A.",{"$f":"pravesh!E6","v":0},{"$f":"pravesh!F6","v":0},{"$f":"pravesh!J6","v":0},{"$f":"'Section 89(1)'!E24","v":0},{"$f":"'Section 89(1)'!F24","v":0},0,{"$f":"pravesh!K6","v":0},"N.A.",{"$f":"pravesh!L6","v":0},{"$f":"pravesh!M6","v":0},{"$f":"pravesh!N6","v":0},null,{"$f":"'With Arr CFY'!P71","v":404250},"N.A.",{"$f":"'With Arr CFY'!P72","v":20213},{"$f":"'With Arr CFY'!P73","v":0},{"$f":"'With Arr CFY'!P74","v":424463},{"$f":"'With Arr CFY'!P75","v":"Not defined"},{"$f":"'With Arr CFY'!P76","v":0},{"$f":"'With Arr CFY'!P77","v":424463},850000,{"$f":"'Without Arr CFY'!P71","v":404250},"N.A.",{"$f":"'Without Arr CFY'!P72","v":20213},{"$f":"'Without Arr CFY'!P73","v":0},{"$f":"'Without Arr CFY'!P74","v":424463},null,null,"1987  -  1988","--","NO",null,null,0,"th"]
[{"$f":"'Section 89(1)'!A25","v":"1988-89"},{"$f":"'Section 89(1)'!B25","v":0},{"$f":"'Section 89(1)'!C25","v":0},0,{"$f":"'Section 89(1)'!D25","v":0},0,{"$f":"pravesh!D7","v":0},"N.A.",{"$f":"pravesh!E7","v":0},{"$f":"pravesh!F7","v":0},{"$f":"pravesh!J7","v":0},{"$f":"'Section 89(1)'!E25","v":0},{"$f":"'Section 89(1)'!F25","v":0},0,{"$f":"pravesh!K7","v":0},"N.A.",{"$f":"pravesh!L7","v":0},{"$f":"pravesh!M7","v":0},{"$f":"pravesh!N7","v":0},null,{"$f":"'With Arr CFY'!P100","v":404250},"N.A.",{"$f":"'With Arr CFY'!P101","v":20213},{"$f":"'With Arr CFY'!P102","v":0},{"$f":"'With Arr CFY'!P103","v":424463},{"$f":"'With Arr CFY'!P104","v":"Not defined"},{"$f":"'With Arr CFY'!P105","v":0},{"$f":"'With Arr CFY'!P106","v":424463},850000,{"$f":"'Without Arr CFY'!P100","v":404250},"N.A.",{"$f":"'Without Arr CFY'!P101","v":20213},{"$f":"'Without Arr CFY'!P102","v":0},{"$f":"'Without Arr CFY'!P103","v":424463},null,null,"1988  -  1989","--","NO",null,null,1,"st"]
[{"$f":"'Section 89(1)'!A26","v":"1989-90"},{"$f":"'Section 89(1)'!B26","v":0},{"$f":"'Section 89(1)'!C26","v":0},0,{"$f":"'Section 89(1)'!D26","v":0},0,{"$f":"pravesh!D8","v":0},"N.A.",{"$f":"pravesh!E8","v":0},{"$f":"pravesh!F8","v":0},{"$f":"pravesh!J8","v":0},{"$f":"'Section 89(1)'!E26","v":0},{"$f":"'Section 89(1)'!F26","v":0},0,{"$f":"pravesh!K8","v":0},"N.A.",{"$f":"pravesh!L8","v":0},{"$f":"pravesh!M8","v":0},{"$f":"pravesh!N8","v":0},null,{"$f":"'With Arr CFY'!P129","v":403900},"N.A.",{"$f":"'With Arr CFY'!P130","v":32312},{"$f":"'With Arr CFY'!P131","v":0},{"$f":"'With Arr CFY'!P132","v":436212},{"$f":"'With Arr CFY'!P133","v":"Not defined"},{"$f":"'With Arr CFY'!P134","v":0},{"$f":"'With Arr CFY'!P135","v":436212},850000,{"$f":"'Without Arr CFY'!P129","v":403900},"N.A.",{"$f":"'Without Arr CFY'!P130","v":32312},{"$f":"'Without Arr CFY'!P131","v":0},{"$f":"'Without Arr CFY'!P132","v":436212},null,null,"1989  -  1990","--","NO",null,null,2,"nd"]
[{"$f":"'Section 89(1)'!A27","v":"1990-91"},{"$f":"'Section 89(1)'!B27","v":0},{"$f":"'Section 89(1)'!C27","v":0},0,{"$f":"'Section 89(1)'!D27","v":0},0,{"$f":"pravesh!D9","v":0},"N.A.",{"$f":"pravesh!E9","v":0},{"$f":"pravesh!F9","v":0},{"$f":"pravesh!J9","v":0},{"$f":"'Section 89(1)'!E27","v":0},{"$f":"'Section 89(1)'!F27","v":0},0,{"$f":"pravesh!K9","v":0},"N.A.",{"$f":"pravesh!L9","v":0},{"$f":"pravesh!M9","v":0},{"$f":"pravesh!N9","v":0},null,{"$f":"'With Arr CFY'!P158","v":402600},"N.A.",{"$f":"'With Arr CFY'!P159","v":48312},{"$f":"'With Arr CFY'!P160","v":0},{"$f":"'With Arr CFY'!P161","v":450912},{"$f":"'With Arr CFY'!P162","v":"Not defined"},{"$f":"'With Arr CFY'!P163","v":0},{"$f":"'With Arr CFY'!P164","v":450912},850000,{"$f":"'Without Arr CFY'!P158","v":402600},"N.A.",{"$f":"'Without Arr CFY'!P159","v":48312},{"$f":"'Without Arr CFY'!P160","v":0},{"$f":"'Without Arr CFY'!P161","v":450912},null,null,"1990  -  1991","--","NO",null,null,3,"rd"]
[{"$f":"'Section 89(1)'!A28","v":"1991-92"},{"$f":"'Section 89(1)'!B28","v":0},{"$f":"'Section 89(1)'!C28","v":0},0,{"$f":"'Section 89(1)'!D28","v":0},0,{"$f":"pravesh!D10","v":0},"N.A.",{"$f":"pravesh!E10","v":0},{"$f":"pravesh!F10","v":0},{"$f":"pravesh!J10","v":0},{"$f":"'Section 89(1)'!E28","v":0},{"$f":"'Section 89(1)'!F28","v":0},0,{"$f":"pravesh!K10","v":0},"N.A.",{"$f":"pravesh!L10","v":0},{"$f":"pravesh!M10","v":0},{"$f":"pravesh!N10","v":0},null,{"$f":"'With Arr CFY'!P187","v":402600},"N.A.",{"$f":"'With Arr CFY'!P188","v":48312},{"$f":"'With Arr CFY'!P189","v":0},{"$f":"'With Arr CFY'!P190","v":450912},{"$f":"'With Arr CFY'!P191","v":"Not defined"},{"$f":"'With Arr CFY'!P192","v":0},{"$f":"'With Arr CFY'!P193","v":450912},850000,{"$f":"'Without Arr CFY'!P187","v":402600},"N.A.",{"$f":"'Without Arr CFY'!P188","v":48312},{"$f":"'Without Arr CFY'!P189","v":0},{"$f":"'Without Arr CFY'!P190","v":450912},null,null,"1991  -  1992","--","NO",null,null,4,"th"]
[{"$f":"'Section 89(1)'!A29","v":"1992-93"},{"$f":"'Section 89(1)'!B29","v":0},{"$f":"'Section 89(1)'!C29","v":0},0,{"$f":"'Section 89(1)'!D29","v":0},0,{"$f":"pravesh!D11","v":0},"N.A.",{"$f":"pravesh!E11","v":0},{"$f":"pravesh!F11","v":0},{"$f":"pravesh!J11","v":0},{"$f":"'Section 89(1)'!E29","v":0},{"$f":"'Section 89(1)'!F29","v":0},0,{"$f":"pravesh!K11","v":0},"N.A.",{"$f":"pravesh!L11","v":0},{"$f":"pravesh!M11","v":0},{"$f":"pravesh!N11","v":0},null,{"$f":"'With Arr CFY'!P216","v":319400},"N.A.",{"$f":"'With Arr CFY'!P217","v":38328},{"$f":"'With Arr CFY'!P218","v":0},{"$f":"'With Arr CFY'!P219","v":357728},{"$f":"'With Arr CFY'!P220","v":"Not defined"},{"$f":"'With Arr CFY'!P221","v":0},{"$f":"'With Arr CFY'!P222","v":357728},850000,{"$f":"'Without Arr CFY'!P216","v":319400},"N.A.",{"$f":"'Without Arr CFY'!P217","v":38328},{"$f":"'Without Arr CFY'!P218","v":0},{"$f":"'Without Arr CFY'!P219","v":357728},null,null,"1992  -  1993","--","NO",null,null,5,"th"]
[{"$f":"'Section 89(1)'!A30","v":"1993-94"},{"$f":"'Section 89(1)'!B30","v":0},{"$f":"'Section 89(1)'!C30","v":0},0,{"$f":"'Section 89(1)'!D30","v":0},0,{"$f":"pravesh!D12","v":0},"N.A.",{"$f":"pravesh!E12","v":0},{"$f":"pravesh!F12","v":0},{"$f":"pravesh!J12","v":0},{"$f":"'Section 89(1)'!E30","v":0},{"$f":"'Section 89(1)'!F30","v":0},0,{"$f":"pravesh!K12","v":0},"N.A.",{"$f":"pravesh!L12","v":0},{"$f":"pravesh!M12","v":0},{"$f":"pravesh!N12","v":0},null,{"$f":"'With Arr CFY'!P245","v":319000},"N.A.",{"$f":"'With Arr CFY'!P246","v":38280},{"$f":"'With Arr CFY'!P247","v":0},{"$f":"'With Arr CFY'!P248","v":357280},{"$f":"'With Arr CFY'!P249","v":"Not defined"},{"$f":"'With Arr CFY'!P250","v":0},{"$f":"'With Arr CFY'!P251","v":357280},850000,{"$f":"'Without Arr CFY'!P245","v":319000},"N.A.",{"$f":"'Without Arr CFY'!P246","v":38280},{"$f":"'Without Arr CFY'!P247","v":0},{"$f":"'Without Arr CFY'!P248","v":357280},null,null,"1993  -  1994","--","NO",null,null,6,"th"]
[{"$f":"'Section 89(1)'!A31","v":"1994-95"},{"$f":"'Section 89(1)'!B31","v":0},{"$f":"'Section 89(1)'!C31","v":0},0,{"$f":"'Section 89(1)'!D31","v":0},0,{"$f":"pravesh!D13","v":0},"N.A.",{"$f":"pravesh!E13","v":0},{"$f":"pravesh!F13","v":0},{"$f":"pravesh!J13","v":0},{"$f":"'Section 89(1)'!E31","v":0},{"$f":"'Section 89(1)'!F31","v":0},0,{"$f":"pravesh!K13","v":0},"N.A.",{"$f":"pravesh!L13","v":0},{"$f":"pravesh!M13","v":0},{"$f":"pravesh!N13","v":0},null,{"$f":"'With Arr CFY'!P274","v":315000},"N.A.",{"$f":"'With Arr CFY'!P275","v":0},{"$f":"'With Arr CFY'!P276","v":0},{"$f":"'With Arr CFY'!P277","v":315000},{"$f":"'With Arr CFY'!P278","v":"Not defined"},{"$f":"'With Arr CFY'!P279","v":0},{"$f":"'With Arr CFY'!P280","v":315000},850000,{"$f":"'Without Arr CFY'!P274","v":315000},"N.A.",{"$f":"'Without Arr CFY'!P275","v":0},{"$f":"'Without Arr CFY'!P276","v":0},{"$f":"'Without Arr CFY'!P277","v":315000},null,null,"1994  -  1995","--","NO",null,null,7,"th"]
[{"$f":"'Section 89(1)'!A32","v":"1995-96"},{"$f":"'Section 89(1)'!B32","v":0},{"$f":"'Section 89(1)'!C32","v":0},0,{"$f":"'Section 89(1)'!D32","v":0},0,{"$f":"pravesh!D14","v":0},"N.A.",{"$f":"pravesh!E14","v":0},{"$f":"pravesh!F14","v":0},{"$f":"pravesh!J14","v":0},{"$f":"'Section 89(1)'!E32","v":0},{"$f":"'Section 89(1)'!F32","v":0},0,{"$f":"pravesh!K14","v":0},"N.A.",{"$f":"pravesh!L14","v":0},{"$f":"pravesh!M14","v":0},{"$f":"pravesh!N14","v":0},null,{"$f":"'With Arr CFY'!P303","v":314000},"N.A.",{"$f":"'With Arr CFY'!P304","v":0},{"$f":"'With Arr CFY'!P305","v":0},{"$f":"'With Arr CFY'!P306","v":314000},{"$f":"'With Arr CFY'!P307","v":"Not defined"},{"$f":"'With Arr CFY'!P308","v":0},{"$f":"'With Arr CFY'!P309","v":314000},850000,{"$f":"'Without Arr CFY'!P303","v":314000},"N.A.",{"$f":"'Without Arr CFY'!P304","v":0},{"$f":"'Without Arr CFY'!P305","v":0},{"$f":"'Without Arr CFY'!P306","v":314000},null,null,"1995  -  1996","--","NO",null,null,8,"th"]
[{"$f":"'Section 89(1)'!A33","v":"1996-97"},{"$f":"'Section 89(1)'!B33","v":0},{"$f":"'Section 89(1)'!C33","v":0},0,{"$f":"'Section 89(1)'!D33","v":0},0,{"$f":"pravesh!D15","v":0},"N.A.",{"$f":"pravesh!E15","v":0},{"$f":"pravesh!F15","v":0},{"$f":"pravesh!J15","v":0},{"$f":"'Section 89(1)'!E33","v":0},{"$f":"'Section 89(1)'!F33","v":0},0,{"$f":"pravesh!K15","v":0},"N.A.",{"$f":"pravesh!L15","v":0},{"$f":"pravesh!M15","v":0},{"$f":"pravesh!N15","v":0},null,{"$f":"'With Arr CFY'!P332","v":313000},"N.A.",{"$f":"'With Arr CFY'!P333","v":0},{"$f":"'With Arr CFY'!P334","v":0},{"$f":"'With Arr CFY'!P335","v":313000},{"$f":"'With Arr CFY'!P336","v":"Not defined"},{"$f":"'With Arr CFY'!P337","v":0},{"$f":"'With Arr CFY'!P338","v":313000},850000,{"$f":"'Without Arr CFY'!P332","v":313000},"N.A.",{"$f":"'Without Arr CFY'!P333","v":0},{"$f":"'Without Arr CFY'!P334","v":0},{"$f":"'Without Arr CFY'!P335","v":313000},null,null,"1996  -  1997","--","NO",null,null,9,"th"]
[{"$f":"'Section 89(1)'!A34","v":"1997-98"},{"$f":"'Section 89(1)'!B34","v":0},{"$f":"'Section 89(1)'!C34","v":0},0,{"$f":"'Section 89(1)'!D34","v":0},0,{"$f":"pravesh!D16","v":0},"N.A.",{"$f":"pravesh!E16","v":0},{"$f":"pravesh!F16","v":0},{"$f":"pravesh!J16","v":0},{"$f":"'Section 89(1)'!E34","v":0},{"$f":"'Section 89(1)'!F34","v":0},0,{"$f":"pravesh!K16","v":0},"N.A.",{"$f":"pravesh!L16","v":0},{"$f":"pravesh!M16","v":0},{"$f":"pravesh!N16","v":0},null,{"$f":"'With Arr CFY'!P361","v":230000},"N.A.",{"$f":"'With Arr CFY'!P362","v":0},{"$f":"'With Arr CFY'!P363","v":0},{"$f":"'With Arr CFY'!P364","v":230000},{"$f":"'With Arr CFY'!P365","v":"Not defined"},{"$f":"'With Arr CFY'!P366","v":0},{"$f":"'With Arr CFY'!P367","v":230000},850000,{"$f":"'Without Arr CFY'!P361","v":230000},"N.A.",{"$f":"'Without Arr CFY'!P362","v":0},{"$f":"'Without Arr CFY'!P363","v":0},{"$f":"'Without Arr CFY'!P364","v":230000},null,null,"1997  -  1998","--","NO",null,null,10,"th"]
[{"$f":"'Section 89(1)'!A35","v":"1998-99"},{"$f":"'Section 89(1)'!B35","v":0},{"$f":"'Section 89(1)'!C35","v":0},0,{"$f":"'Section 89(1)'!D35","v":0},0,{"$f":"pravesh!D17","v":0},"N.A.",{"$f":"pravesh!E17","v":0},{"$f":"pravesh!F17","v":0},{"$f":"pravesh!J17","v":0},{"$f":"'Section 89(1)'!E35","v":0},{"$f":"'Section 89(1)'!F35","v":0},0,{"$f":"pravesh!K17","v":0},"N.A.",{"$f":"pravesh!L17","v":0},{"$f":"pravesh!M17","v":0},{"$f":"pravesh!N17","v":0},null,{"$f":"'With Arr CFY'!P390","v":229000},"N.A.",{"$f":"'With Arr CFY'!P391","v":0},{"$f":"'With Arr CFY'!P392","v":0},{"$f":"'With Arr CFY'!P393","v":229000},{"$f":"'With Arr CFY'!P394","v":"Not defined"},{"$f":"'With Arr CFY'!P395","v":0},{"$f":"'With Arr CFY'!P396","v":229000},850000,{"$f":"'Without Arr CFY'!P390","v":229000},"N.A.",{"$f":"'Without Arr CFY'!P391","v":0},{"$f":"'Without Arr CFY'!P392","v":0},{"$f":"'Without Arr CFY'!P393","v":229000},null,null,"1998  -  1999","--","NO",null,null,11,"th"]
[{"$f":"'Section 89(1)'!A36","v":"1999-00"},{"$f":"'Section 89(1)'!B36","v":0},{"$f":"'Section 89(1)'!C36","v":0},0,{"$f":"'Section 89(1)'!D36","v":0},0,{"$f":"pravesh!D18","v":0},"N.A.",{"$f":"pravesh!E18","v":0},{"$f":"pravesh!F18","v":0},{"$f":"pravesh!J18","v":0},{"$f":"'Section 89(1)'!E36","v":0},{"$f":"'Section 89(1)'!F36","v":0},0,{"$f":"pravesh!K18","v":0},"N.A.",{"$f":"pravesh!L18","v":0},{"$f":"pravesh!M18","v":0},{"$f":"pravesh!N18","v":0},null,{"$f":"'With Arr CFY'!P419","v":229000},"N.A.",{"$f":"'With Arr CFY'!P420","v":22900},{"$f":"'With Arr CFY'!P421","v":0},{"$f":"'With Arr CFY'!P422","v":251900},{"$f":"'With Arr CFY'!P423","v":"Not defined"},{"$f":"'With Arr CFY'!P424","v":0},{"$f":"'With Arr CFY'!P425","v":251900},850000,{"$f":"'Without Arr CFY'!P419","v":229000},"N.A.",{"$f":"'Without Arr CFY'!P420","v":22900},{"$f":"'Without Arr CFY'!P421","v":0},{"$f":"'Without Arr CFY'!P422","v":251900},null,null,"1999  -  2000","--","NO",null,null,12,"th"]
[{"$f":"'Section 89(1)'!A37","v":"2000-01"},{"$f":"'Section 89(1)'!B37","v":0},{"$f":"'Section 89(1)'!C37","v":0},0,{"$f":"'Section 89(1)'!D37","v":0},0,{"$f":"pravesh!D19","v":0},"N.A.",{"$f":"pravesh!E19","v":0},{"$f":"pravesh!F19","v":0},{"$f":"pravesh!J19","v":0},{"$f":"'Section 89(1)'!E37","v":0},{"$f":"'Section 89(1)'!F37","v":0},0,{"$f":"pravesh!K19","v":0},"N.A.",{"$f":"pravesh!L19","v":0},{"$f":"pravesh!M19","v":0},{"$f":"pravesh!N19","v":0},null,{"$f":"'With Arr CFY'!P448","v":229000},"N.A.",{"$f":"'With Arr CFY'!P449","v":38930},{"$f":"'With Arr CFY'!P450","v":0},{"$f":"'With Arr CFY'!P451","v":267930},{"$f":"'With Arr CFY'!P452","v":"(below 65 years)"},{"$f":"'With Arr CFY'!P453","v":0},{"$f":"'With Arr CFY'!P454","v":267930},850000,{"$f":"'Without Arr CFY'!P448","v":229000},"N.A.",{"$f":"'Without Arr CFY'!P449","v":38930},{"$f":"'Without Arr CFY'!P450","v":0},{"$f":"'Without Arr CFY'!P451","v":267930},null,null,"2000  -  2001","--","NO",null,null,13,"th"]
[{"$f":"'Section 89(1)'!A38","v":"2001-02"},{"$f":"'Section 89(1)'!B38","v":0},{"$f":"'Section 89(1)'!C38","v":0},0,{"$f":"'Section 89(1)'!D38","v":0},0,{"$f":"pravesh!D20","v":0},"N.A.",{"$f":"pravesh!E20","v":0},{"$f":"pravesh!F20","v":0},{"$f":"pravesh!J20","v":0},{"$f":"'Section 89(1)'!E38","v":0},{"$f":"'Section 89(1)'!F38","v":0},0,{"$f":"pravesh!K20","v":0},"N.A.",{"$f":"pravesh!L20","v":0},{"$f":"pravesh!M20","v":0},{"$f":"pravesh!N20","v":0},null,{"$f":"'With Arr CFY'!P477","v":229000},"N.A.",{"$f":"'With Arr CFY'!P478","v":4580},{"$f":"'With Arr CFY'!P479","v":0},{"$f":"'With Arr CFY'!P480","v":233580},{"$f":"'With Arr CFY'!P481","v":"(below 65 years)"},{"$f":"'With Arr CFY'!P482","v":0},{"$f":"'With Arr CFY'!P483","v":233580},850000,{"$f":"'Without Arr CFY'!P477","v":229000},"N.A.",{"$f":"'Without Arr CFY'!P478","v":4580},{"$f":"'Without Arr CFY'!P479","v":0},{"$f":"'Without Arr CFY'!P480","v":233580},null,null,"2001  -  2002","--","NO",null,null,14,"th"]
[{"$f":"'Section 89(1)'!A39","v":"2002-03"},{"$f":"'Section 89(1)'!B39","v":0},{"$f":"'Section 89(1)'!C39","v":0},0,{"$f":"'Section 89(1)'!D39","v":0},0,{"$f":"pravesh!D21","v":0},"N.A.",{"$f":"pravesh!E21","v":0},{"$f":"pravesh!F21","v":0},{"$f":"pravesh!J21","v":0},{"$f":"'Section 89(1)'!E39","v":0},{"$f":"'Section 89(1)'!F39","v":0},0,{"$f":"pravesh!K21","v":0},"N.A.",{"$f":"pravesh!L21","v":0},{"$f":"pravesh!M21","v":0},{"$f":"pravesh!N21","v":0},null,{"$f":"'With Arr CFY'!P506","v":229000},"N.A.",{"$f":"'With Arr CFY'!P507","v":11450},{"$f":"'With Arr CFY'!P508","v":0},{"$f":"'With Arr CFY'!P509","v":240450},{"$f":"'With Arr CFY'!P510","v":"(below 65 years)"},{"$f":"'With Arr CFY'!P511","v":0},{"$f":"'With Arr CFY'!P512","v":240450},850000,{"$f":"'Without Arr CFY'!P506","v":229000},"N.A.",{"$f":"'Without Arr CFY'!P507","v":11450},{"$f":"'Without Arr CFY'!P508","v":0},{"$f":"'Without Arr CFY'!P509","v":240450},null,null,"2002  -  2003","--","NO",null,null,15,"th"]
[{"$f":"'Section 89(1)'!A40","v":"2003-04"},{"$f":"'Section 89(1)'!B40","v":0},{"$f":"'Section 89(1)'!C40","v":0},0,{"$f":"'Section 89(1)'!D40","v":0},0,{"$f":"pravesh!D22","v":0},"N.A.",{"$f":"pravesh!E22","v":0},{"$f":"pravesh!F22","v":0},{"$f":"pravesh!J22","v":0},{"$f":"'Section 89(1)'!E40","v":0},{"$f":"'Section 89(1)'!F40","v":0},0,{"$f":"pravesh!K22","v":0},"N.A.",{"$f":"pravesh!L22","v":0},{"$f":"pravesh!M22","v":0},{"$f":"pravesh!N22","v":0},null,{"$f":"'With Arr CFY'!P535","v":229000},"N.A.",{"$f":"'With Arr CFY'!P536","v":0},{"$f":"'With Arr CFY'!P537","v":0},{"$f":"'With Arr CFY'!P538","v":229000},{"$f":"'With Arr CFY'!P539","v":"(below 65 years)"},{"$f":"'With Arr CFY'!P540","v":0},{"$f":"'With Arr CFY'!P541","v":229000},850000,{"$f":"'Without Arr CFY'!P535","v":229000},"N.A.",{"$f":"'Without Arr CFY'!P536","v":0},{"$f":"'Without Arr CFY'!P537","v":0},{"$f":"'Without Arr CFY'!P538","v":229000},null,null,"2003  -  2004","--","NO",null,null,16,"th"]
[{"$f":"'Section 89(1)'!A41","v":"2004-05"},{"$f":"'Section 89(1)'!B41","v":0},{"$f":"'Section 89(1)'!C41","v":0},0,{"$f":"'Section 89(1)'!D41","v":0},0,{"$f":"pravesh!D23","v":0},"N.A.",{"$f":"pravesh!E23","v":0},{"$f":"pravesh!F23","v":0},{"$f":"pravesh!J23","v":0},{"$f":"'Section 89(1)'!E41","v":0},{"$f":"'Section 89(1)'!F41","v":0},0,{"$f":"pravesh!K23","v":0},"N.A.",{"$f":"pravesh!L23","v":0},{"$f":"pravesh!M23","v":0},{"$f":"pravesh!N23","v":0},null,{"$f":"'With Arr CFY'!P564","v":229000},"N.A.",{"$f":"'With Arr CFY'!P565","v":0},{"$f":"'With Arr CFY'!P566","v":4580},{"$f":"'With Arr CFY'!P567","v":233580},{"$f":"'With Arr CFY'!P568","v":"(below 65 years)"},{"$f":"'With Arr CFY'!P569","v":0},{"$f":"'With Arr CFY'!P570","v":233580},850000,{"$f":"'Without Arr CFY'!P564","v":229000},"N.A.",{"$f":"'Without Arr CFY'!P565","v":0},{"$f":"'Without Arr CFY'!P566","v":4580},{"$f":"'Without Arr CFY'!P567","v":233580},null,null,"2004  -  2005","--","NO",null,null,17,"th"]
[{"$f":"'Section 89(1)'!A42","v":"2005-06"},{"$f":"'Section 89(1)'!B42","v":0},{"$f":"'Section 89(1)'!C42","v":0},0,{"$f":"'Section 89(1)'!D42","v":0},0,{"$f":"pravesh!D24","v":0},"N.A.",{"$f":"pravesh!E24","v":0},{"$f":"pravesh!F24","v":0},{"$f":"pravesh!J24","v":0},{"$f":"'Section 89(1)'!E42","v":0},{"$f":"'Section 89(1)'!F42","v":0},0,{"$f":"pravesh!K24","v":0},"N.A.",{"$f":"pravesh!L24","v":0},{"$f":"pravesh!M24","v":0},{"$f":"pravesh!N24","v":0},null,{"$f":"'With Arr CFY'!P593","v":205000},"N.A.",{"$f":"'With Arr CFY'!P594","v":0},{"$f":"'With Arr CFY'!P595","v":4100},{"$f":"'With Arr CFY'!P596","v":209100},{"$f":"'With Arr CFY'!P597","v":"(below 65 years)"},{"$f":"'With Arr CFY'!P598","v":0},{"$f":"'With Arr CFY'!P599","v":209100},850000,{"$f":"'Without Arr CFY'!P593","v":205000},"N.A.",{"$f":"'Without Arr CFY'!P594","v":0},{"$f":"'Without Arr CFY'!P595","v":4100},{"$f":"'Without Arr CFY'!P596","v":209100},null,null,"2005  -  2006","--","NO",null,null,18,"th"]
[{"$f":"'Section 89(1)'!A43","v":"2006-07"},{"$f":"'Section 89(1)'!B43","v":0},{"$f":"'Section 89(1)'!C43","v":0},0,{"$f":"'Section 89(1)'!D43","v":0},0,{"$f":"pravesh!D25","v":0},"N.A.",{"$f":"pravesh!E25","v":0},{"$f":"pravesh!F25","v":0},{"$f":"pravesh!J25","v":0},{"$f":"'Section 89(1)'!E43","v":0},{"$f":"'Section 89(1)'!F43","v":0},0,{"$f":"pravesh!K25","v":0},"N.A.",{"$f":"pravesh!L25","v":0},{"$f":"pravesh!M25","v":0},{"$f":"pravesh!N25","v":0},null,{"$f":"'With Arr CFY'!P622","v":205000},"N.A.",{"$f":"'With Arr CFY'!P623","v":0},{"$f":"'With Arr CFY'!P624","v":4100},{"$f":"'With Arr CFY'!P625","v":209100},{"$f":"'With Arr CFY'!P626","v":"(below 65 years)"},{"$f":"'With Arr CFY'!P627","v":0},{"$f":"'With Arr CFY'!P628","v":209100},850000,{"$f":"'Without Arr CFY'!P622","v":205000},"N.A.",{"$f":"'Without Arr CFY'!P623","v":0},{"$f":"'Without Arr CFY'!P624","v":4100},{"$f":"'Without Arr CFY'!P625","v":209100},null,null,"2006  -  2007","--","NO",null,null,19,"th"]
[{"$f":"'Section 89(1)'!A44","v":"2007-08"},{"$f":"'Section 89(1)'!B44","v":0},{"$f":"'Section 89(1)'!C44","v":0},0,{"$f":"'Section 89(1)'!D44","v":0},0,{"$f":"pravesh!D26","v":0},"N.A.",{"$f":"pravesh!E26","v":0},{"$f":"pravesh!F26","v":0},{"$f":"pravesh!J26","v":0},{"$f":"'Section 89(1)'!E44","v":0},{"$f":"'Section 89(1)'!F44","v":0},0,{"$f":"pravesh!K26","v":0},"N.A.",{"$f":"pravesh!L26","v":0},{"$f":"pravesh!M26","v":0},{"$f":"pravesh!N26","v":0},null,{"$f":"'With Arr CFY'!P651","v":204000},"N.A.",{"$f":"'With Arr CFY'!P652","v":0},{"$f":"'With Arr CFY'!P653","v":6120},{"$f":"'With Arr CFY'!P654","v":210120},{"$f":"'With Arr CFY'!P655","v":"(below 65 years)"},{"$f":"'With Arr CFY'!P656","v":0},{"$f":"'With Arr CFY'!P657","v":210120},850000,{"$f":"'Without Arr CFY'!P651","v":204000},"N.A.",{"$f":"'Without Arr CFY'!P652","v":0},{"$f":"'Without Arr CFY'!P653","v":6120},{"$f":"'Without Arr CFY'!P654","v":210120},null,null,"2007  -  2008","--","NO",null,null,20,"th"]
[{"$f":"'Section 89(1)'!A45","v":"2008-09"},{"$f":"'Section 89(1)'!B45","v":0},{"$f":"'Section 89(1)'!C45","v":0},0,{"$f":"'Section 89(1)'!D45","v":0},0,{"$f":"pravesh!D27","v":0},"N.A.",{"$f":"pravesh!E27","v":0},{"$f":"pravesh!F27","v":0},{"$f":"pravesh!J27","v":0},{"$f":"'Section 89(1)'!E45","v":0},{"$f":"'Section 89(1)'!F45","v":0},0,{"$f":"pravesh!K27","v":0},"N.A.",{"$f":"pravesh!L27","v":0},{"$f":"pravesh!M27","v":0},{"$f":"pravesh!N27","v":0},null,{"$f":"'With Arr CFY'!P680","v":160000},"N.A.",{"$f":"'With Arr CFY'!P681","v":0},{"$f":"'With Arr CFY'!P682","v":4800},{"$f":"'With Arr CFY'!P683","v":164800},{"$f":"'With Arr CFY'!P684","v":"(below 65 years)"},{"$f":"'With Arr CFY'!P685","v":0},{"$f":"'With Arr CFY'!P686","v":164800},850000,{"$f":"'Without Arr CFY'!P680","v":160000},"N.A.",{"$f":"'Without Arr CFY'!P681","v":0},{"$f":"'Without Arr CFY'!P682","v":4800},{"$f":"'Without Arr CFY'!P683","v":164800},null,null,"2008  -  2009","--","NO",null,null,21,"st"]
[{"$f":"'Section 89(1)'!A46","v":"2009-10"},{"$f":"'Section 89(1)'!B46","v":0},{"$f":"'Section 89(1)'!C46","v":0},0,{"$f":"'Section 89(1)'!D46","v":0},0,{"$f":"pravesh!D28","v":0},"N.A.",{"$f":"pravesh!E28","v":0},{"$f":"pravesh!F28","v":0},{"$f":"pravesh!J28","v":0},{"$f":"'Section 89(1)'!E46","v":0},{"$f":"'Section 89(1)'!F46","v":0},0,{"$f":"pravesh!K28","v":0},"N.A.",{"$f":"pravesh!L28","v":0},{"$f":"pravesh!M28","v":0},{"$f":"pravesh!N28","v":0},null,{"$f":"'With Arr CFY'!P709","v":159000},"N.A.",{"$f":"'With Arr CFY'!P710","v":0},{"$f":"'With Arr CFY'!P711","v":4770},{"$f":"'With Arr CFY'!P712","v":163770},{"$f":"'With Arr CFY'!P713","v":"(below 65 years)"},{"$f":"'With Arr CFY'!P714","v":0},{"$f":"'With Arr CFY'!P715","v":163770},850000,{"$f":"'Without Arr CFY'!P709","v":159000},"N.A.",{"$f":"'Without Arr CFY'!P710","v":0},{"$f":"'Without Arr CFY'!P711","v":4770},{"$f":"'Without Arr CFY'!P712","v":163770},null,null,"2009  -  2010","--","NO",null,null,22,"nd"]
[{"$f":"'Section 89(1)'!A47","v":"2010-11"},{"$f":"'Section 89(1)'!B47","v":0},{"$f":"'Section 89(1)'!C47","v":0},0,{"$f":"'Section 89(1)'!D47","v":0},0,{"$f":"pravesh!D29","v":0},"N.A.",{"$f":"pravesh!E29","v":0},{"$f":"pravesh!F29","v":0},{"$f":"pravesh!J29","v":0},{"$f":"'Section 89(1)'!E47","v":0},{"$f":"'Section 89(1)'!F47","v":0},0,{"$f":"pravesh!K29","v":0},"N.A.",{"$f":"pravesh!L29","v":0},{"$f":"pravesh!M29","v":0},{"$f":"pravesh!N29","v":0},null,{"$f":"'With Arr CFY'!P738","v":109000},"N.A.",{"$f":"'With Arr CFY'!P739","v":0},{"$f":"'With Arr CFY'!P740","v":3270},{"$f":"'With Arr CFY'!P741","v":112270},{"$f":"'With Arr CFY'!P742","v":"(below 65 years)"},{"$f":"'With Arr CFY'!P743","v":0},{"$f":"'With Arr CFY'!P744","v":112270},850000,{"$f":"'Without Arr CFY'!P738","v":109000},"N.A.",{"$f":"'Without Arr CFY'!P739","v":0},{"$f":"'Without Arr CFY'!P740","v":3270},{"$f":"'Without Arr CFY'!P741","v":112270},null,null,"2010  -  2011","--","NO",null,null,23,"rd"]
[{"$f":"'Section 89(1)'!A48","v":"2011-12"},{"$f":"'Section 89(1)'!B48","v":0},{"$f":"'Section 89(1)'!C48","v":0},0,{"$f":"'Section 89(1)'!D48","v":0},0,{"$f":"pravesh!D30","v":0},"N.A.",{"$f":"pravesh!E30","v":0},{"$f":"pravesh!F30","v":0},{"$f":"pravesh!J30","v":0},{"$f":"'Section 89(1)'!E48","v":0},{"$f":"'Section 89(1)'!F48","v":0},0,{"$f":"pravesh!K30","v":0},"N.A.",{"$f":"pravesh!L30","v":0},{"$f":"pravesh!M30","v":0},{"$f":"pravesh!N30","v":0},null,{"$f":"'With Arr CFY'!P767","v":107000},"N.A.",{"$f":"'With Arr CFY'!P768","v":0},{"$f":"'With Arr CFY'!P769","v":3210},{"$f":"'With Arr CFY'!P770","v":110210},{"$f":"'With Arr CFY'!P771","v":"(below 60 years)"},{"$f":"'With Arr CFY'!P772","v":0},{"$f":"'With Arr CFY'!P773","v":110210},850000,{"$f":"'Without Arr CFY'!P767","v":107000},"N.A.",{"$f":"'Without Arr CFY'!P768","v":0},{"$f":"'Without Arr CFY'!P769","v":3210},{"$f":"'Without Arr CFY'!P770","v":110210},null,null,"2011  -  2012","--","NO",null,null,24,"th"]
[{"$f":"'Section 89(1)'!A49","v":"2012-13"},{"$f":"'Section 89(1)'!B49","v":0},{"$f":"'Section 89(1)'!C49","v":0},0,{"$f":"'Section 89(1)'!D49","v":0},0,{"$f":"pravesh!D31","v":0},"N.A.",{"$f":"pravesh!E31","v":0},{"$f":"pravesh!F31","v":0},{"$f":"pravesh!J31","v":0},{"$f":"'Section 89(1)'!E49","v":0},{"$f":"'Section 89(1)'!F49","v":0},0,{"$f":"pravesh!K31","v":0},"N.A.",{"$f":"pravesh!L31","v":0},{"$f":"pravesh!M31","v":0},{"$f":"pravesh!N31","v":0},null,{"$f":"'With Arr CFY'!P796","v":100000},"N.A.",{"$f":"'With Arr CFY'!P797","v":0},{"$f":"'With Arr CFY'!P798","v":3000},{"$f":"'With Arr CFY'!P799","v":103000},{"$f":"'With Arr CFY'!P800","v":"(below 65 years)"},{"$f":"'With Arr CFY'!P801","v":0},{"$f":"'With Arr CFY'!P802","v":103000},850000,{"$f":"'Without Arr CFY'!P796","v":100000},"N.A.",{"$f":"'Without Arr CFY'!P797","v":0},{"$f":"'Without Arr CFY'!P798","v":3000},{"$f":"'Without Arr CFY'!P799","v":103000},null,null,"2012  -  2013","--","NO",null,null,25,"th"]
[{"$f":"'Section 89(1)'!A50","v":"2013-14"},{"$f":"'Section 89(1)'!B50","v":0},{"$f":"'Section 89(1)'!C50","v":0},0,{"$f":"'Section 89(1)'!D50","v":0},0,{"$f":"pravesh!D32","v":0},{"$f":"IF(F34<=B51,0,IF(F34>500000,0,IF(F34>B51,IF(G34<2000,G34,2000),0)))","v":0},{"$f":"pravesh!E32","v":0},{"$f":"pravesh!F32","v":0},{"$f":"pravesh!J32","v":0},{"$f":"'Section 89(1)'!E50","v":0},{"$f":"'Section 89(1)'!F50","v":0},0,{"$f":"pravesh!K32","v":0},{"$f":"IF(N34<=B51,0,IF(N34>500000,0,IF(N34>B51,IF(O34<2000,O34,2000),0)))","v":0},{"$f":"pravesh!L32","v":0},{"$f":"pravesh!M32","v":0},{"$f":"pravesh!N32","v":0},{"$f":"'With Arr CFY'!H820","v":850000},{"$f":"'With Arr CFY'!P825","v":100000},{"$f":"IF(T34<=B51,0,IF(T34>500000,0,IF(T34>B51,IF(U34<2000,U34,2000),0)))","v":0},{"$f":"'With Arr CFY'!P826","v":0},{"$f":"IF(T34>0,ROUND(((U34-V34)+W34)*3%,0),'With Arr CFY'!P827)","v":3000},{"$f":"IF(V34>0,U34-V34+W34+X34,'With Arr CFY'!P828)","v":103000},{"$f":"'With Arr CFY'!P829","v":"(below 60 years)"},{"$f":"'With Arr CFY'!P830","v":0},{"$f":"'With Arr CFY'!P831","v":103000},{"$f":"'Without Arr CFY'!H820","v":850000},{"$f":"'Without Arr CFY'!P825","v":100000},{"$f":"IF(AC34<=B51,0,IF(AC34>500000,0,IF(AC34>B51,IF(AD34<2000,AD34,2000),0)))","v":0},{"$f":"'Without Arr CFY'!P826","v":0},{"$f":"IF(AC34>0,ROUND((AD34-AE34)*3%,0),'Without Arr CFY'!P827)","v":3000},{"$f":"IF(AE34>0,AD34-AE34+AF34+AG34,'Without Arr CFY'!P828)","v":103000},null,null,"2013  -  2014","--","NO",null,null,26,"th"]
[{"$f":"'Section 89(1)'!A51","v":"2014-15"},{"$f":"'Section 89(1)'!B51","v":0},{"$f":"'Section 89(1)'!C51","v":0},0,{"$f":"'Section 89(1)'!D51","v":0},0,{"$f":"pravesh!D33","v":0},{"$f":"IF(F35<=B52,0,IF(F35>500000,0,IF(F35>B52,IF(G35<2000,G35,2000),0)))","v":0},{"$f":"pravesh!E33","v":0},{"$f":"pravesh!F33","v":0},{"$f":"pravesh!J33","v":0},{"$f":"'Section 89(1)'!E51","v":0},{"$f":"'Section 89(1)'!F51","v":0},0,{"$f":"pravesh!K33","v":0},{"$f":"IF(N35<=B52,0,IF(N35>500000,0,IF(N35>B52,IF(O35<2000,O35,2000),0)))","v":0},{"$f":"pravesh!L33","v":0},{"$f":"pravesh!M33","v":0},{"$f":"pravesh!N33","v":0},{"$f":"T34","v":850000},{"$f":"'With Arr CFY'!P854","v":95000},{"$f":"IF(T35<=B52,0,IF(T35>500000,0,IF(T35>B52,IF(U35<2000,U35,2000),0)))","v":0},{"$f":"'With Arr CFY'!P855","v":0},{"$f":"IF(T35>0,ROUND(((U35-V35)+W35)*3%,0),'With Arr CFY'!P856)","v":2850},{"$f":"IF(V35>0,U35-V35+W35+X35,'With Arr CFY'!P857)","v":97850},{"$f":"'With Arr CFY'!P858","v":"(below 60 years)"},{"$f":"'With Arr CFY'!P859","v":0},{"$f":"'With Arr CFY'!P860","v":97850},{"$f":"'Without Arr CFY'!H849","v":850000},{"$f":"'Without Arr CFY'!P854","v":95000},{"$f":"IF(AC35<=B52,0,IF(AC35>500000,0,IF(AC35>B52,IF(AD35<2000,AD35,2000),0)))","v":0},{"$f":"'Without Arr CFY'!P855","v":0},{"$f":"IF(AC35>0,ROUND((AD35-AE35)*3%,0),'Without Arr CFY'!P856)","v":2850},{"$f":"IF(AE35>0,AD35-AE35+AF35+AG35,'Without Arr CFY'!P857)","v":97850},null,null,"2014  -  2015","--","NO",null,null,27,"th"]
[{"$f":"'Section 89(1)'!A52","v":"2015-16"},{"$f":"'Section 89(1)'!B52","v":0},{"$f":"'Section 89(1)'!C52","v":0},0,{"$f":"'Section 89(1)'!D52","v":0},0,{"$f":"pravesh!D34","v":0},{"$f":"IF(F36<=B53,0,IF(F36>500000,0,IF(F36>B53,IF(G36<2000,G36,2000),0)))","v":0},{"$f":"pravesh!E34","v":0},{"$f":"pravesh!F34","v":0},{"$f":"pravesh!J34","v":0},{"$f":"'Section 89(1)'!E52","v":0},{"$f":"'Section 89(1)'!F52","v":0},0,{"$f":"pravesh!K34","v":0},{"$f":"IF(N36<=B53,0,IF(N36>500000,0,IF(N36>B53,IF(O36<2000,O36,2000),0)))","v":0},{"$f":"pravesh!L34","v":0},{"$f":"pravesh!M34","v":0},{"$f":"pravesh!N34","v":0},850000,{"$f":"'With Arr CFY'!P883","v":95000},{"$f":"IF(T36<=B53,0,IF(T36>500000,0,IF(T36>B53,IF(U36<2000,U36,2000),0)))","v":0},{"$f":"'With Arr CFY'!P884","v":0},{"$f":"IF(T36>0,ROUND(((U36-V36)+W36)*3%,0),'With Arr CFY'!P885)","v":2850},{"$f":"IF(V36>0,U36-V36+W36+X36,'With Arr CFY'!P886)","v":97850},{"$f":"'With Arr CFY'!P887","v":"(below 60 years)"},{"$f":"'With Arr CFY'!P888","v":0},{"$f":"'With Arr CFY'!P889","v":97850},{"$f":"'Without Arr CFY'!H878","v":850000},{"$f":"'Without Arr CFY'!P883","v":95000},{"$f":"IF(AC36<=B53,0,IF(AC36>500000,0,IF(AC36>B53,IF(AD36<2000,AD36,2000),0)))","v":0},{"$f":"'Without Arr CFY'!P884","v":0},{"$f":"IF(AC36>0,ROUND((AD36-AE36)*3%,0),'Without Arr CFY'!P885)","v":2850},{"$f":"IF(AE36>0,AD36-AE36+AF36+AG36,'Without Arr CFY'!P886)","v":97850},null,null,null,0,"YES",null,null,28,"th"]
[{"$f":"'Section 89(1)'!A53","v":"2016-17"},{"$f":"'Section 89(1)'!B53","v":0},{"$f":"'Section 89(1)'!C53","v":0},0,{"$f":"'Section 89(1)'!D53","v":0},0,{"$f":"pravesh!D35","v":0},{"$f":"IF(F37<=B54,0,IF(F37>500000,0,IF(F37>B54,IF(G37<5000,G37,5000),0)))","v":0},{"$f":"pravesh!E35","v":0},{"$f":"pravesh!F35","v":0},{"$f":"pravesh!J35","v":0},{"$f":"'Section 89(1)'!E53","v":0},{"$f":"'Section 89(1)'!F53","v":0},0,{"$f":"pravesh!K35","v":0},{"$f":"IF(N37<=B54,0,IF(N37>500000,0,IF(N37>B54,IF(O37<5000,O37,5000),0)))","v":0},{"$f":"pravesh!L35","v":0},{"$f":"pravesh!M35","v":0},{"$f":"pravesh!N35","v":0},850000,{"$f":"'With Arr CFY'!P912","v":95000},{"$f":"IF(T37<=B54,0,IF(T37>500000,0,IF(T37>B54,IF(U37<5000,U37,5000),0)))","v":0},{"$f":"'With Arr CFY'!P913","v":0},{"$f":"IF(T37>0,ROUND(((U37-V37)+W37)*3%,0),'With Arr CFY'!P914)","v":2850},{"$f":"IF(V37>0,U37-V37+W37+X37,'With Arr CFY'!P915)","v":97850},{"$f":"'With Arr CFY'!P916","v":"(below 60 years)"},{"$f":"'With Arr CFY'!P917","v":0},{"$f":"'With Arr CFY'!P918","v":97850},{"$f":"'Without Arr CFY'!H907","v":850000},{"$f":"'Without Arr CFY'!P912","v":95000},{"$f":"IF(AC37<=B54,0,IF(AC37>500000,0,IF(AC37>B54,IF(AD37<5000,AD37,5000),0)))","v":0},{"$f":"'Without Arr CFY'!P913","v":0},{"$f":"IF(AC37>0,ROUND((AD37-AE37)*3%,0),'Without Arr CFY'!P914)","v":2850},{"$f":"IF(AE37>0,AD37-AE37+AF37+AG37,'Without Arr CFY'!P915)","v":97850},null,null,null,0,"YES",null,null,28,"th"]
[{"$f":"'Section 89(1)'!A54","v":"2017-18"},{"$f":"'Section 89(1)'!B54","v":0},{"$f":"'Section 89(1)'!C54","v":0},0,{"$f":"'Section 89(1)'!D54","v":0},0,{"$f":"pravesh!D36","v":0},{"$f":"IF(F38<=250000,0,IF(F38>350000,0,IF(F38>300000,2500,IF(F38>50000,G38))))","v":0},{"$f":"pravesh!E36","v":0},{"$f":"pravesh!F36","v":0},{"$f":"pravesh!J36","v":0},{"$f":"'Section 89(1)'!E54","v":0},{"$f":"'Section 89(1)'!F54","v":0},0,{"$f":"pravesh!K36","v":0},{"$f":"IF(N38<=250000,0,IF(N38>350000,0,IF(N38>300000,2500,IF(N38>50000,O38))))","v":0},{"$f":"pravesh!L36","v":0},{"$f":"pravesh!M36","v":0},{"$f":"pravesh!N36","v":0},850000,{"$f":"'With Arr CFY'!P941","v":82500},{"$f":"IF(T38<=250000,0,IF(T38>350000,0,IF(T38>300000,2500,IF(T38>50000,U38))))","v":0},{"$f":"'With Arr CFY'!P942","v":0},{"$f":"IF(T38>0,ROUND(((U38-V38)+W38)*3%,0),'With Arr CFY'!P943)","v":2475},{"$f":"IF(V38>0,U38-V38+W38+X38,'With Arr CFY'!P944)","v":84975},{"$f":"'With Arr CFY'!P945","v":"(below 60 years)"},{"$f":"'With Arr CFY'!P946","v":0},{"$f":"'With Arr CFY'!P947","v":84975},{"$f":"'Without Arr CFY'!H936","v":850000},{"$f":"'Without Arr CFY'!P941","v":82500},{"$f":"IF(AC38<=250000,0,IF(AC38>350000,0,IF(AC38>300000,2500,IF(AC38>50000,AD38))))","v":0},{"$f":"'Without Arr CFY'!P942","v":0},{"$f":"IF(AC38>0,ROUND((AD38-AE38)*3%,0),'Without Arr CFY'!P943)","v":2475},{"$f":"IF(AE38>0,AD38-AE38+AF38+AG38,'Without Arr CFY'!P944)","v":84975},null,null,null,0,"YES",null,null,28,"th"]
[{"$f":"'Section 89(1)'!A55","v":"2018-19"},{"$f":"'Section 89(1)'!B55","v":0},{"$f":"'Section 89(1)'!C55","v":0},0,{"$f":"'Section 89(1)'!D55","v":0},0,{"$f":"pravesh!D37","v":0},{"$f":"IF(F39<=250000,0,IF(F39>350000,0,IF(F39>300000,2500,IF(F39>50000,G39))))","v":0},{"$f":"pravesh!E37","v":0},{"$f":"pravesh!F37","v":0},{"$f":"pravesh!J37","v":0},{"$f":"'Section 89(1)'!E55","v":0},{"$f":"'Section 89(1)'!F55","v":0},0,{"$f":"pravesh!K37","v":0},{"$f":"IF(N39<=250000,0,IF(N39>350000,0,IF(N39>300000,2500,IF(N39>50000,O39))))","v":0},{"$f":"pravesh!L37","v":0},{"$f":"pravesh!M37","v":0},{"$f":"pravesh!N37","v":0},850000,{"$f":"'With Arr CFY'!P970","v":82500},{"$f":"IF(T39<=250000,0,IF(T39>350000,0,IF(T39>300000,2500,IF(T39>50000,U39))))","v":0},{"$f":"'With Arr CFY'!P971","v":0},{"$f":"IF(T39>0,ROUND(((U39-V39)+W39)*4%,0),'With Arr CFY'!P972)","v":3300},{"$f":"IF(V39>0,U39-V39+W39+X39,'With Arr CFY'!P973)","v":85800},{"$f":"'With Arr CFY'!P974","v":"(below 60 years)"},{"$f":"'With Arr CFY'!P975","v":0},{"$f":"'With Arr CFY'!P976","v":85800},{"$f":"'Without Arr CFY'!H965","v":850000},{"$f":"'Without Arr CFY'!P970","v":82500},{"$f":"IF(AC39<=250000,0,IF(AC39>350000,0,IF(AC39>300000,2500,IF(AC39>50000,AD39))))","v":0},{"$f":"'Without Arr CFY'!P971","v":0},{"$f":"IF(AC39>0,ROUND((AD39-AE39)*4%,0),'Without Arr CFY'!P972)","v":3300},{"$f":"IF(AE39>0,AD39-AE39+AF39+AG39,'Without Arr CFY'!P973)","v":85800},null,null,null,0,"YES",null,null,28,"th"]
[{"$f":"'Section 89(1)'!A56","v":"2019-20"},{"$f":"'Section 89(1)'!B56","v":0},{"$f":"'Section 89(1)'!C56","v":0},0,{"$f":"'Section 89(1)'!D56","v":0},0,{"$f":"pravesh!D38","v":0},{"$f":"IF(F40<=B57,0,IF(F40>500000,0,IF(F40>B57,IF(G40<12500,G40,12500),0)))","v":0},{"$f":"pravesh!E38","v":0},{"$f":"pravesh!F38","v":0},{"$f":"pravesh!J38","v":0},{"$f":"'Section 89(1)'!E56","v":0},{"$f":"'Section 89(1)'!F56","v":0},0,{"$f":"pravesh!K38","v":0},{"$f":"IF(N40<=B57,0,IF(N40>500000,0,IF(N40>J57,IF(O40<12500,O40,12500),0)))","v":0},{"$f":"pravesh!L38","v":0},{"$f":"pravesh!M38","v":0},{"$f":"pravesh!N38","v":0},850000,{"$f":"'With Arr CFY'!P999","v":82500},{"$f":"IF(T40<=B57,0,IF(T40>500000,0,IF(T40>P57,IF(U40<12500,U40,12500),0)))","v":0},{"$f":"'With Arr CFY'!P1000","v":0},{"$f":"IF(T40>0,ROUND(((U40-V40)+W40)*4%,0),'With Arr CFY'!P1001)","v":3300},{"$f":"IF(V40>0,U40-V40+W40+X40,'With Arr CFY'!P1002)","v":85800},{"$f":"'With Arr CFY'!P1003","v":"(below 60 years)"},{"$f":"'With Arr CFY'!P1004","v":0},{"$f":"'With Arr CFY'!P1005","v":85800},{"$f":"'Without Arr CFY'!H994","v":850000},{"$f":"'Without Arr CFY'!P999","v":82500},{"$f":"IF(AC40<=B57,0,IF(AC40>500000,0,IF(AC40>Y57,IF(AD40<12500,AD40,12500),0)))","v":0},{"$f":"'Without Arr CFY'!P1000","v":0},{"$f":"IF(AC40>0,ROUND((AD40-AE40)*4%,0),'Without Arr CFY'!P1001)","v":3300},{"$f":"IF(AE40>0,AD40-AE40+AF40+AG40,'Without Arr CFY'!P1002)","v":85800},null,null,null,0,"YES",null,null,28,"th"]
[{"$f":"'Section 89(1)'!A57","v":"2020-21"},{"$f":"'Section 89(1)'!B57","v":0},{"$f":"'Section 89(1)'!C57","v":0},0,{"$f":"'Section 89(1)'!D57","v":0},0,{"$f":"pravesh!D39","v":0},{"$f":"IF(F41<=B58,0,IF(F41>500000,0,IF(F41>B58,IF(G41<12500,G41,12500),0)))","v":0},{"$f":"pravesh!E39","v":0},{"$f":"pravesh!F39","v":0},{"$f":"pravesh!J39","v":0},{"$f":"'Section 89(1)'!E57","v":0},{"$f":"'Section 89(1)'!F57","v":0},0,{"$f":"pravesh!K39","v":0},{"$f":"IF(N41<=B58,0,IF(N41>500000,0,IF(N41>J58,IF(O41<12500,O41,12500),0)))","v":0},{"$f":"pravesh!L39","v":0},{"$f":"pravesh!M39","v":0},{"$f":"pravesh!N39","v":0},850000,{"$f":"IF($A$46=\"New option u/s 115BAC\",'115BAC'!D320,'With Arr CFY'!P1028)","v":82500},{"$f":"IF(T41<=B58,0,IF(T41>500000,0,IF(T41>P58,IF(U41<12500,U41,12500),0)))","v":0},{"$f":"IF($A$46=\"New option u/s 115BAC\",'115BAC'!E320,'With Arr CFY'!P1029)","v":0},{"$f":"IF($A$46=\"New option u/s 115BAC\",'115BAC'!F320,IF(T41>0,ROUND(((U41-V41)+W41)*4%,0),'With Arr CFY'!P1030))","v":3300},{"$f":"IF($A$46=\"New option u/s 115BAC\",'115BAC'!G320,IF(U41>0,ROUND(((V41-W41)+X41)*4%,0),'With Arr CFY'!P1031))","v":132},{"$f":"IF($A$46=\"New option u/s 115BAC\",'115BAC'!H320,IF(V41>0,ROUND(((W41-X41)+Y41)*4%,0),'With Arr CFY'!P1032))","v":"(below 60 years)"},{"$f":"IF($A$46=\"New option u/s 115BAC\",'115BAC'!I320,IF(W41>0,ROUND(((X41-Y41)+Z41)*4%,0),'With Arr CFY'!P1033))","v":0},{"$f":"IF($A$46=\"New option u/s 115BAC\",'115BAC'!J320,'With Arr CFY'!P1034)","v":85800},{"$f":"'Without Arr CFY'!H1023","v":850000},{"$f":"IF($A$46=\"New option u/s 115BAC\",'115BAC'!D356,'Without Arr CFY'!P1028)","v":82500},{"$f":"IF(AC41<=B58,0,IF(AC41>500000,0,IF(AC41>Y58,IF(AD41<12500,AD41,12500),0)))","v":0},{"$f":"IF($A$46=\"New option u/s 115BAC\",'115BAC'!E356,'Without Arr CFY'!P1029)","v":0},{"$f":"IF(AC41>0,ROUND((AD41-AE41)*4%,0),'Without Arr CFY'!P1030)","v":3300},{"$f":"IF(AE41>0,AD41-AE41+AF41+AG41,'Without Arr CFY'!P1031)","v":85800},null,null,null,0,"YES",null,null,28,"th"]
[{"$f":"'Section 89(1)'!A58","v":"2021-22"},{"$f":"'Section 89(1)'!B58","v":0},{"$f":"'Section 89(1)'!C58","v":0},0,{"$f":"'Section 89(1)'!D58","v":0},0,{"$f":"pravesh!D40","v":0},{"$f":"IF(F42<=B59,0,IF(F42>500000,0,IF(F42>B59,IF(G42<12500,G42,12500),0)))","v":0},{"$f":"pravesh!E40","v":0},{"$f":"pravesh!F40","v":0},{"$f":"pravesh!J40","v":0},{"$f":"'Section 89(1)'!E58","v":0},{"$f":"'Section 89(1)'!F58","v":0},0,{"$f":"pravesh!K40","v":0},{"$f":"IF(N42<=B59,0,IF(N42>500000,0,IF(N42>J59,IF(O42<12500,O42,12500),0)))","v":0},{"$f":"pravesh!L40","v":0},{"$f":"pravesh!M40","v":0},{"$f":"pravesh!N40","v":0},850000,{"$f":"IF($A$46=\"New option u/s 115BAC\",'115BAC'!D320,'With Arr CFY'!P1057)","v":82500},{"$f":"IF(T42<=B59,0,IF(T42>500000,0,IF(T42>P59,IF(U42<12500,U42,12500),0)))","v":0},{"$f":"IF($A$46=\"New option u/s 115BAC\",'115BAC'!E320,'With Arr CFY'!P1058)","v":0},{"$f":"IF($A$46=\"New option u/s 115BAC\",'115BAC'!F320,IF(T42>0,ROUND(((U42-V42)+W42)*4%,0),'With Arr CFY'!P1059))","v":3300},{"$f":"IF($A$46=\"New option u/s 115BAC\",'115BAC'!G320,IF(U42>0,ROUND(((V42-W42)+X42)*4%,0),'With Arr CFY'!P1060))","v":132},{"$f":"IF($A$46=\"New option u/s 115BAC\",'115BAC'!H320,IF(V42>0,ROUND(((W42-X42)+Y42)*4%,0),'With Arr CFY'!P1061))","v":"(below 60 years)"},{"$f":"IF($A$46=\"New option u/s 115BAC\",'115BAC'!I320,IF(W42>0,ROUND(((X42-Y42)+Z42)*4%,0),'With Arr CFY'!P1062))","v":0},{"$f":"IF($A$46=\"New option u/s 115BAC\",'115BAC'!J320,'With Arr CFY'!P1063)","v":85800},{"$f":"'Without Arr CFY'!H1052","v":850000},{"$f":"IF($A$46=\"New option u/s 115BAC\",'115BAC'!D356,'Without Arr CFY'!P1057)","v":82500},{"$f":"IF(AC42<=B59,0,IF(AC42>500000,0,IF(AC42>Y59,IF(AD42<12500,AD42,12500),0)))","v":0},{"$f":"IF($A$46=\"New option u/s 115BAC\",'115BAC'!E356,'Without Arr CFY'!P1058)","v":0},{"$f":"IF(AC42>0,ROUND((AD42-AE42)*4%,0),'Without Arr CFY'!P1059)","v":3300},{"$f":"IF(AE42>0,AD42-AE42+AF42+AG42,'Without Arr CFY'!P1060)","v":85800},null,null,null,0,"YES",null,null,28,"th"]
[{"$f":"'Section 89(1)'!A59","v":"2022-23"},{"$f":"'Section 89(1)'!B59","v":0},{"$f":"'Section 89(1)'!C59","v":0},0,{"$f":"'Section 89(1)'!D59","v":0},0,{"$f":"pravesh!D43","v":0},{"$f":"IF(F43<=B60,0,IF(F43>500000,0,IF(F43>B60,IF(G43<12500,G43,12500),0)))","v":0},{"$f":"pravesh!E41","v":0},{"$f":"pravesh!F41","v":0},{"$f":"pravesh!J41","v":0},{"$f":"'Section 89(1)'!E59","v":0},{"$f":"'Section 89(1)'!F59","v":0},0,{"$f":"pravesh!K43","v":0},{"$f":"IF(N43<=B60,0,IF(N43>500000,0,IF(N43>J60,IF(O43<12500,O43,12500),0)))","v":0},{"$f":"pravesh!L41","v":0},{"$f":"pravesh!M41","v":0},{"$f":"pravesh!N41","v":0},850000,{"$f":"IF($A$46=\"New option u/s 115BAC\",'115BAC'!D320,'With Arr CFY'!P1086)","v":82500},{"$f":"IF(T43<=B60,0,IF(T43>500000,0,IF(T43>P60,IF(U43<12500,U43,12500),0)))","v":0},{"$f":"IF($A$46=\"New option u/s 115BAC\",'115BAC'!E320,'With Arr CFY'!P1087)","v":0},{"$f":"IF($A$46=\"New option u/s 115BAC\",'115BAC'!F320,IF(T43>0,ROUND(((U43-V43)+W43)*4%,0),'With Arr CFY'!P1088))","v":3300},{"$f":"IF($A$46=\"New option u/s 115BAC\",'115BAC'!G320,IF(U43>0,ROUND(((V43-W43)+X43)*4%,0),'With Arr CFY'!P1089))","v":132},{"$f":"IF($A$46=\"New option u/s 115BAC\",'115BAC'!H320,IF(V43>0,ROUND(((W43-X43)+Y43)*4%,0),'With Arr CFY'!P1090))","v":"(below 60 years)"},{"$f":"IF($A$46=\"New option u/s 115BAC\",'115BAC'!I320,IF(W43>0,ROUND(((X43-Y43)+Z43)*4%,0),'With Arr CFY'!P1091))","v":0},{"$f":"IF($A$46=\"New option u/s 115BAC\",'115BAC'!J320,'With Arr CFY'!P1092)","v":85800},{"$f":"'Without Arr CFY'!H1081","v":850000},{"$f":"IF($A$46=\"New option u/s 115BAC\",'115BAC'!D356,'Without Arr CFY'!P1086)","v":82500},{"$f":"IF(AC43<=B60,0,IF(AC43>500000,0,IF(AC43>Y60,IF(AD43<12500,AD43,12500),0)))","v":0},{"$f":"IF($A$46=\"New option u/s 115BAC\",'115BAC'!E356,'Without Arr CFY'!P1087)","v":0},{"$f":"IF(AC43>0,ROUND((AD43-AE43)*4%,0),'Without Arr CFY'!P1088)","v":3300},{"$f":"IF(AE43>0,AD43-AE43+AF43+AG43,'Without Arr CFY'!P1089)","v":85800},null,null,null,0,"YES",null,null,28,"th"]
[{"$f":"'Section 89(1)'!A60","v":"2023-24"},{"$f":"'Section 89(1)'!B60","v":0},{"$f":"'Section 89(1)'!C60","v":0},{"$f":"B44+C44","v":0},{"$f":"'Section 89(1)'!D60","v":0},{"$f":"ROUND((D44-E44),-1)","v":0},{"$f":"pravesh!D44","v":0},{"$f":"IF(F44<=B61,0,IF(F44>500000,0,IF(F44>B61,IF(G44<12500,G44,12500),0)))","v":0},{"$f":"pravesh!E42","v":0},{"$f":"pravesh!F42","v":0},{"$f":"pravesh!J42","v":0},{"$f":"'Section 89(1)'!E60","v":0},{"$f":"'Section 89(1)'!F60","v":0},{"$f":"ROUND((L44-M44),-1)","v":0},{"$f":"pravesh!K44","v":0},{"$f":"IF(N44<=B61,0,IF(N44>500000,0,IF(N44>J61,IF(O44<12500,O44,12500),0)))","v":0},{"$f":"pravesh!L42","v":0},{"$f":"pravesh!M42","v":0},{"$f":"pravesh!N42","v":0},850000,{"$f":"IF($A$46=\"New option u/s 115BAC\",'115BAC'!D322,'With Arr CFY'!P1115)","v":82500},{"$f":"IF(T44<=B61,0,IF(T44>500000,0,IF(T44>P61,IF(U44<12500,U44,12500),0)))","v":0},{"$f":"IF($A$46=\"New option u/s 115BAC\",'115BAC'!E322,'With Arr CFY'!P1116)","v":0},{"$f":"IF($A$46=\"New option u/s 115BAC\",'115BAC'!F322,IF(T44>0,ROUND(((U44-V44)+W44)*4%,0),'With Arr CFY'!P1117))","v":3300},{"$f":"IF($A$46=\"New option u/s 115BAC\",'115BAC'!G322,IF(U44>0,ROUND(((V44-W44)+X44)*4%,0),'With Arr CFY'!P1118))","v":132},{"$f":"IF($A$46=\"New option u/s 115BAC\",'115BAC'!H322,IF(V44>0,ROUND(((W44-X44)+Y44)*4%,0),'With Arr CFY'!P1119))","v":"(below 60 years)"},{"$f":"IF($A$46=\"New option u/s 115BAC\",'115BAC'!I322,IF(W44>0,ROUND(((X44-Y44)+Z44)*4%,0),'With Arr CFY'!P1120))","v":0},{"$f":"IF($A$46=\"New option u/s 115BAC\",'115BAC'!J322,'With Arr CFY'!P1121)","v":85800},{"$f":"'Without Arr CFY'!H1110","v":850000},{"$f":"IF($A$46=\"New option u/s 115BAC\",'115BAC'!D358,'Without Arr CFY'!P1115)","v":82500},{"$f":"IF(AC44<=B61,0,IF(AC44>500000,0,IF(AC44>Y61,IF(AD44<12500,AD44,12500),0)))","v":0},{"$f":"IF($A$46=\"New option u/s 115BAC\",'115BAC'!E358,'Without Arr CFY'!P1116)","v":0},{"$f":"IF(AC44>0,ROUND((AD44-AE44)*4%,0),'Without Arr CFY'!P1117)","v":3300},{"$f":"IF(AE44>0,AD44-AE44+AF44+AG44,'Without Arr CFY'!P1118)","v":85800},null,null,null,{"$f":"IF(AK44=$AL$3,AK44,IF(AK44=$AL$4,AK44,\"--\"))","v":0},{"$f":"IF(AK44>$AL$4,\"NO\",IF(AK44>=$AL$3,\"YES\",IF(AK44=AL44,\"YES\",\"NO\")))","v":"YES"},null,null,28,"th"]
[{"$f":"'Section 89(1)'!A61","v":"TOTAL"},{"$f":"SUM(B6:B43)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"INDEX($U$6:$U$44,MATCH($AB$2,$A$6:$A$44,0))","v":82500},{"$f":"INDEX($V$6:$V$44,MATCH($AB$2,$A$6:$A$44,0))","v":0},{"$f":"INDEX($W$6:$W$44,MATCH($AB$2,$A$6:$A$44,0))","v":0},{"$f":"INDEX($X$6:$X$44,MATCH($AB$2,$A$6:$A$44,0))","v":3300},{"$f":"INDEX($Y$6:$Y$44,MATCH($AB$2,$A$6:$A$44,0))","v":132},{"$f":"INDEX($Z$6:$Z$44,MATCH($AB$2,$A$6:$A$44,0))","v":"(below 60 years)"},{"$f":"INDEX($AA$6:$AA$44,MATCH($AB$2,$A$6:$A$44,0))","v":0},{"$f":"INDEX($AB$6:$AB$44,MATCH($AB$2,$A$6:$A$44,0))","v":85800},null,{"$f":"INDEX($AD$6:$AD$44,MATCH($AB$2,$A$6:$A$44,0))","v":82500},{"$f":"INDEX($AE$6:$AE$44,MATCH($AB$2,$A$6:$A$44,0))","v":0},{"$f":"INDEX($AF$6:$AF$44,MATCH($AB$2,$A$6:$A$44,0))","v":0},{"$f":"INDEX($AG$6:$AG$44,MATCH($AB$2,$A$6:$A$44,0))","v":3300},{"$f":"INDEX($AH$6:$AH$44,MATCH($AB$2,$A$6:$A$44,0))","v":85800},null,null,null,0,"YES",null,null,29,"th"]
[{"$f":"'Section 89(1)'!$C$15","v":"Existing Option"},null,null,null,null,null,null,{"$f":"IF(D47<=M46,0,IF(D47>500000,0,IF(D47>M46,IF(F46<12500,F46,12500),0)))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"e.cess","total tax",null,null,null,null,null,null,0,"YES",null,null,30,"th"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-21",{"$f":"IF($A$46=\"New option u/s 115BAC\",'115BAC'!F356,'Without Arr CFY'!P1030)","v":3300},{"$f":"IF($A$46=\"New option u/s 115BAC\",'115BAC'!G356,'Without Arr CFY'!P1031)","v":85800},null,null,null,null,null,null,null,null,null,null,31,"st"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-22",{"$f":"IF($A$46=\"New option u/s 115BAC\",'115BAC'!F356,'Without Arr CFY'!P1030)","v":3300},{"$f":"IF($A$46=\"New option u/s 115BAC\",'115BAC'!G356,'Without Arr CFY'!P1060)","v":85800}]
["Cal Year","Basic exemption"]
[]
[{"$f":"A34","v":"2013-14"},{"$f":"'Tax Table (With Arr)'!O820","v":200000}]
["2014-15",{"$f":"'Tax Table (With Arr)'!O849","v":250000}]
["2015-16",{"$f":"'Tax Table (With Arr)'!O878","v":250000}]
["2016-17",{"$f":"'Tax Table (With Arr)'!O907","v":250000}]
["2017-18",{"$f":"'Tax Table (With Arr)'!O936","v":250000}]
["2018-19",{"$f":"'Tax Table (With Arr)'!O965","v":250000}]
["2019-20",{"$f":"'Tax Table (With Arr)'!O994","v":250000},null,null,null,null,null,null,null,null,87418]
[null,null,null,null,null,null,null,null,null,null,94789]
[null,null,null,null,null,null,null,null,null,null,96831]
[null,null,null,null,null,null,null,null,null,null,107997]
[null,null,null,null,null,null,null,null,null,null,53968]
[null,null,null,null,null,null,null,null,null,null,79692]
["Prepaired by \"\"pravesh kumar sharma-9460100093\"\"",null,null,null,null,null,null,null,null,null,101179]
[null,null,null,null,null,null,null,null,null,null,121992]
[null,null,null,null,null,null,null,null,null,null,46430]
[null,null,null,null,null,null,null,null,null,null,290204]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,290204,46430,121992,101179,79692,53968,107997,96831,94789]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,101966,120607,159405,136764,116026,102828,95718,26851,29836,27956]

{"sheet":"With Arr CFY","index":55,"n_rows":1135,"n_cols":42,"rows_kept":1135,"cut":false,"hidden":true,"merged":[[1131,10,1131,12],[1132,10,1132,12],[1116,13,1116,14],[1117,10,1117,12],[1117,13,1117,14],[1118,10,1118,12],[1118,13,1118,14],[1119,13,1119,14],[1120,13,1120,14],[1121,0,1121,2],[1121,6,1122,6],[1121,8,1122,8],[1121,9,1122,9],[1121,10,1122,10],[1121,11,1122,11],[1121,12,1122,12],[1124,10,1124,12],[1125,10,1125,12],[1128,0,1128,2],[1128,6,1129,6],[1128,8,1129,8],[1128,9,1129,9],[1128,10,1129,10],[1128,11,1129,11],[1128,12,1129,12],[1107,22,1109,22],[1107,24,1107,26],[1108,0,1108,2],[1110,10,1110,12],[1110,17,1110,18],[1111,10,1111,12],[1111,17,1111,18],[1112,17,1112,18],[1113,17,1113,18],[1114,0,1114,2],[1114,6,1115,6],[1114,8,1115,8],[1114,9,1115,9],[1114,10,1115,10],[1114,11,1115,11],[1114,12,1115,12],[1114,13,1114,14],[1114,17,1114,18],[1115,13,1115,14],[1106,5,1106,6],[1107,0,1107,2],[1107,3,1108,3],[1107,4,1108,4],[1107,5,1108,5],[1107,6,1108,6],[1107,8,1108,8],[1107,9,1108,9],[1107,10,1108,10],[1107,11,1108,11],[1107,12,1108,12],[1107,13,1107,15],[1107,16,1108,16],[1107,17,1109,18],[1107,19,1109,19],[1107,20,1109,20],[1107,21,1109,21],[1073,10,1073,12],[1074,10,1074,12],[1058,13,1058,14],[1059,10,1059,12],[1059,13,1059,14],[1060,10,1060,12],[1060,13,1060,14],[1061,13,1061,14],[1062,13,1062,14],[1063,0,1063,2],[1063,6,1064,6],[1063,8,1064,8],[1063,9,1064,9],[1063,10,1064,10],[1063,11,1064,11],[1063,12,1064,12],[1066,10,1066,12],[1067,10,1067,12],[1070,0,1070,2],[1070,6,1071,6],[1070,8,1071,8],[1070,9,1071,9],[1070,10,1071,10],[1070,11,1071,11],[1070,12,1071,12],[1049,22,1051,22],[1049,24,1049,26],[1050,0,1050,2],[1052,10,1052,12],[1052,17,1052,18],[1053,10,1053,12],[1053,17,1053,18],[1054,17,1054,18],[1055,17,1055,18],[1056,0,1056,2],[1056,6,1057,6],[1056,8,1057,8],[1056,9,1057,9],[1056,10,1057,10],[1056,11,1057,11],[1056,12,1057,12],[1056,13,1056,14],[1056,17,1056,18],[1057,13,1057,14],[1048,5,1048,6],[1049,0,1049,2],[1049,3,1050,3],[1049,4,1050,4],[1049,5,1050,5],[1049,6,1050,6],[1049,8,1050,8],[1049,9,1050,9],[1049,10,1050,10],[1049,11,1050,11],[1049,12,1050,12],[1049,13,1049,15],[1049,16,1050,16],[1049,17,1051,18],[1049,19,1051,19],[1049,20,1051,20],[1049,21,1051,21],[1044,10,1044,12],[1045,10,1045,12],[1029,13,1029,14],[1030,10,1030,12],[1030,13,1030,14],[1031,10,1031,12],[1031,13,1031,14],[1032,13,1032,14],[1033,13,1033,14],[1034,0,1034,2],[1034,6,1035,6],[1034,8,1035,8],[1034,9,1035,9],[1034,10,1035,10],[1034,11,1035,11],[1034,12,1035,12],[1037,10,1037,12],[1038,10,1038,12],[1041,0,1041,2],[1041,6,1042,6],[1041,8,1042,8],[1041,9,1042,9],[1041,10,1042,10],[1041,11,1042,11],[1041,12,1042,12],[1020,22,1022,22],[1020,24,1020,26],[1021,0,1021,2],[1023,10,1023,12],[1023,17,1023,18],[1024,10,1024,12],[1024,17,1024,18],[1025,17,1025,18],[1026,17,1026,18],[1027,0,1027,2],[1027,6,1028,6],[1027,8,1028,8],[1027,9,1028,9],[1027,10,1028,10],[1027,11,1028,11],[1027,12,1028,12],[1027,13,1027,14],[1027,17,1027,18],[1028,13,1028,14],[1019,5,1019,6],[1020,0,1020,2],[1020,3,1021,3],[1020,4,1021,4],[1020,5,1021,5],[1020,6,1021,6],[1020,8,1021,8],[1020,9,1021,9],[1020,10,1021,10],[1020,11,1021,11],[1020,12,1021,12],[1020,13,1020,15],[1020,16,1021,16],[1020,17,1022,18],[1020,19,1022,19],[1020,20,1022,20],[1020,21,1022,21],[1015,10,1015,12],[1016,10,1016,12],[1000,13,1000,14],[1001,10,1001,12],[1001,13,1001,14],[1002,10,1002,12],[1002,13,1002,14],[1003,13,1003,14],[1004,13,1004,14],[1005,0,1005,2],[1005,6,1006,6],[1005,8,1006,8],[1005,9,1006,9],[1005,10,1006,10],[1005,11,1006,11],[1005,12,1006,12],[1008,10,1008,12],[1009,10,1009,12],[1012,0,1012,2],[1012,6,1013,6],[1012,8,1013,8],[1012,9,1013,9],[1012,10,1013,10],[1012,11,1013,11],[1012,12,1013,12],[991,22,993,22],[991,24,991,26],[992,0,992,2],[994,10,994,12],[994,17,994,18],[995,10,995,12],[995,17,995,18],[996,17,996,18],[997,17,997,18],[998,0,998,2],[998,6,999,6],[998,8,999,8],[998,9,999,9],[998,10,999,10],[998,11,999,11],[998,12,999,12],[998,13,998,14],[998,17,998,18],[999,13,999,14],[990,5,990,6],[991,0,991,2],[991,3,992,3],[991,4,992,4],[991,5,992,5],[991,6,992,6],[991,8,992,8],[991,9,992,9],[991,10,992,10],[991,11,992,11],[991,12,992,12],[991,13,991,15],[991,16,992,16],[991,17,993,18],[991,19,993,19],[991,20,993,20],[991,21,993,21],[986,10,986,12],[987,10,987,12],[971,13,971,14],[972,10,972,12],[972,13,972,14],[973,10,973,12],[973,13,973,14],[974,13,974,14],[975,13,975,14],[976,0,976,2],[976,6,977,6],[976,8,977,8],[976,9,977,9],[976,10,977,10],[976,11,977,11],[976,12,977,12],[979,10,979,12],[980,10,980,12],[983,0,983,2],[983,6,984,6],[983,8,984,8],[983,9,984,9],[983,10,984,10],[983,11,984,11],[983,12,984,12],[962,22,964,22],[963,0,963,2],[965,10,965,12],[965,17,965,18],[966,10,966,12],[966,17,966,18],[967,17,967,18],[968,17,968,18],[969,0,969,2],[969,6,970,6],[969,8,970,8],[969,9,970,9],[969,10,970,10],[969,11,970,11],[969,12,970,12],[969,13,969,14],[969,17,969,18],[970,13,970,14],[961,5,961,6],[962,0,962,2],[962,3,963,3],[962,4,963,4],[962,5,963,5],[962,6,963,6],[962,8,963,8],[962,9,963,9],[962,10,963,10],[962,11,963,11],[962,12,963,12],[962,13,962,15],[962,16,963,16],[962,17,964,18],[962,19,964,19],[962,20,964,20],[962,21,964,21],[942,13,942,14],[943,10,943,12],[943,13,943,14],[947,0,947,2],[947,6,948,6],[947,8,948,8],[947,9,948,9],[947,10,948,10],[947,11,948,11],[954,11,955,11],[954,12,955,12],[944,10,944,12],[944,13,944,14],[945,13,945,14],[946,13,946,14],[957,10,957,12],[958,10,958,12],[947,12,948,12],[950,10,950,12],[951,10,951,12],[954,0,954,2],[954,6,955,6],[954,8,955,8],[954,9,955,9],[954,10,955,10],[933,21,935,21],[933,22,935,22],[936,10,936,12],[936,17,936,18],[937,10,937,12],[937,17,937,18],[938,17,938,18],[939,17,939,18],[940,0,940,2],[940,6,941,6],[940,8,941,8],[940,9,941,9],[940,10,941,10],[940,11,941,11],[940,12,941,12],[940,13,940,14],[940,17,940,18],[941,13,941,14],[932,5,932,6],[933,0,933,2],[933,3,934,3],[933,4,934,4],[933,5,934,5],[933,6,934,6],[934,0,934,2],[933,8,934,8],[933,9,934,9],[933,10,934,10],[933,11,934,11],[933,12,934,12],[933,13,933,15],[933,16,934,16],[933,17,935,18],[933,19,935,19],[933,20,935,20],[918,0,918,2],[918,6,919,6],[918,8,919,8],[918,9,919,9],[918,10,919,10],[918,11,919,11],[925,11,926,11],[925,12,926,12],[915,10,915,12],[915,13,915,14],[916,13,916,14],[917,13,917,14],[928,10,928,12],[929,10,929,12],[918,12,919,12],[921,10,921,12],[922,10,922,12],[925,0,925,2],[925,6,926,6],[925,8,926,8],[925,9,926,9],[925,10,926,10],[904,21,905,21],[904,22,905,22],[904,23,905,23],[905,0,905,2],[907,10,907,12],[908,10,908,12],[911,0,911,2],[911,6,912,6],[911,8,912,8],[911,9,912,9],[911,10,912,10],[911,11,912,11],[911,12,912,12],[911,13,911,14],[912,13,912,14],[913,13,913,14],[914,10,914,12],[914,13,914,14],[5,19,6,19],[5,20,6,20],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,8,6,8],[5,9,6,9],[5,10,6,10],[903,5,903,6],[904,0,904,2],[904,3,905,3],[904,4,905,4],[904,5,905,5],[904,6,905,6],[904,8,905,8],[904,9,905,9],[904,10,905,10],[904,11,905,11],[904,12,905,12],[904,13,904,15],[904,17,905,17],[904,18,905,18],[904,19,905,19],[904,20,905,20],[5,11,6,11],[5,12,6,12],[5,13,5,15],[17,13,17,14],[18,13,18,14],[12,9,13,9],[12,10,13,10],[26,10,27,10],[4,0,4,1],[4,5,4,6],[4,13,4,14],[5,0,5,2],[5,3,6,3],[1,1,1,3],[1,4,1,6],[2,1,2,3],[2,4,2,6],[3,1,3,3],[6,0,6,2],[3,4,3,6],[5,17,6,17],[5,18,6,18],[15,10,15,12],[15,13,15,14],[16,10,16,12],[16,13,16,14],[12,11,13,11],[12,12,13,12],[12,13,12,14],[13,0,13,2],[13,13,13,14],[14,13,14,14],[8,10,8,12],[9,10,9,12],[12,0,12,2],[12,3,13,3],[12,4,13,4],[12,5,13,5],[12,6,13,6],[12,8,13,8],[26,11,27,11],[26,12,27,12],[27,0,27,2],[29,10,29,12],[30,10,30,12],[26,3,27,3],[26,4,27,4],[26,5,27,5],[26,6,27,6],[26,8,27,8],[26,9,27,9],[19,10,20,10],[19,11,20,11],[19,12,20,12],[20,0,20,2],[22,10,22,12],[23,10,23,12],[19,3,20,3],[19,4,20,4],[19,5,20,5],[19,6,20,6],[19,8,20,8],[19,9,20,9],[37,10,37,12],[38,10,38,12],[41,0,41,2],[41,3,42,3],[41,4,42,4],[41,5,42,5],[41,6,42,6],[41,8,42,8],[34,8,35,8],[34,9,35,9],[34,10,35,10],[34,11,35,11],[34,12,35,12],[34,13,34,15],[33,5,33,6],[34,0,34,2],[34,3,35,3],[34,4,35,4],[34,5,35,5],[34,6,35,6],[35,0,35,2],[49,0,49,2],[51,10,51,12],[48,0,48,2],[48,3,49,3],[48,4,49,4],[48,5,49,5],[48,6,49,6],[48,8,49,8],[48,9,49,9],[45,10,45,12],[45,13,45,14],[46,13,46,14],[47,13,47,14],[48,11,49,11],[48,12,49,12],[48,10,49,10],[41,11,42,11],[41,12,42,12],[41,13,41,14],[42,0,42,2],[42,13,42,14],[43,13,43,14],[41,9,42,9],[41,10,42,10],[44,10,44,12],[44,13,44,14],[55,12,56,12],[56,0,56,2],[58,10,58,12],[59,10,59,12],[62,5,62,6],[63,0,63,2],[63,3,64,3],[63,4,64,4],[63,5,64,5],[63,6,64,6],[52,10,52,12],[55,0,55,2],[55,3,56,3],[55,4,56,4],[55,5,56,5],[55,6,56,6],[55,8,56,8],[55,9,56,9],[55,10,56,10],[55,11,56,11],[63,23,64,23],[64,0,64,2],[66,10,66,12],[67,10,67,12],[70,0,70,2],[70,3,71,3],[70,4,71,4],[70,5,71,5],[70,6,71,6],[70,8,71,8],[63,17,64,17],[63,18,64,18],[63,19,64,19],[63,20,64,20],[63,21,64,21],[63,22,64,22],[63,8,64,8],[63,9,64,9],[63,10,64,10],[63,11,64,11],[63,12,64,12],[63,13,63,15],[76,13,76,14],[77,0,77,2],[77,3,78,3],[77,4,78,4],[77,5,78,5],[77,6,78,6],[77,8,78,8],[77,9,78,9],[77,12,78,12],[78,0,78,2],[72,13,72,14],[73,10,73,12],[73,13,73,14],[74,10,74,12],[74,13,74,14],[75,13,75,14],[70,9,71,9],[70,10,71,10],[70,11,71,11],[70,12,71,12],[70,13,70,14],[71,0,71,2],[71,13,71,14],[77,10,78,10],[77,11,78,11],[92,20,93,20],[92,21,93,21],[92,22,93,22],[92,23,93,23],[92,18,93,18],[92,19,93,19],[88,10,88,12],[92,10,93,10],[84,11,85,11],[84,12,85,12],[85,0,85,2],[87,10,87,12],[91,5,91,6],[92,0,92,2],[92,3,93,3],[92,4,93,4],[92,5,93,5],[92,6,93,6],[92,13,92,15],[92,17,93,17],[80,10,80,12],[81,10,81,12],[84,0,84,2],[84,3,85,3],[84,4,85,4],[84,5,85,5],[84,6,85,6],[84,8,85,8],[84,9,85,9],[84,10,85,10],[96,10,96,12],[99,0,99,2],[99,3,100,3],[99,4,100,4],[99,5,100,5],[99,6,100,6],[99,8,100,8],[99,9,100,9],[99,10,100,10],[99,11,100,11],[93,0,93,2],[95,10,95,12],[92,11,93,11],[92,12,93,12],[92,8,93,8],[92,9,93,9],[106,9,107,9],[106,10,107,10],[106,11,107,11],[106,12,107,12],[107,0,107,2],[109,10,109,12],[103,10,103,12],[103,13,103,14],[104,13,104,14],[105,13,105,14],[106,0,106,2],[106,3,107,3],[106,4,107,4],[106,5,107,5],[106,6,107,6],[106,8,107,8],[99,12,100,12],[99,13,99,14],[100,0,100,2],[100,13,100,14],[101,13,101,14],[102,10,102,12],[102,13,102,14],[113,12,114,12],[114,0,114,2],[116,10,116,12],[117,10,117,12],[120,5,120,6],[121,0,121,2],[121,3,122,3],[121,4,122,4],[121,5,122,5],[121,6,122,6],[110,10,110,12],[113,0,113,2],[113,3,114,3],[113,4,114,4],[113,5,114,5],[113,6,114,6],[113,8,114,8],[113,9,114,9],[113,10,114,10],[113,11,114,11],[121,23,122,23],[122,0,122,2],[124,10,124,12],[125,10,125,12],[128,0,128,2],[128,6,129,6],[128,8,129,8],[128,9,129,9],[128,10,129,10],[128,11,129,11],[121,17,122,17],[121,18,122,18],[121,19,122,19],[121,20,122,20],[121,21,122,21],[121,22,122,22],[121,8,122,8],[121,9,122,9],[121,10,122,10],[121,11,122,11],[121,12,122,12],[121,13,121,15],[132,10,132,12],[132,13,132,14],[133,13,133,14],[134,13,134,14],[135,0,135,2],[135,6,136,6],[135,8,136,8],[135,9,136,9],[135,10,136,10],[135,11,136,11],[128,12,129,12],[128,13,128,14],[129,0,129,2],[129,13,129,14],[130,13,130,14],[131,10,131,12],[131,13,131,14],[150,12,151,12],[150,13,150,15],[142,12,143,12],[143,0,143,2],[145,10,145,12],[146,10,146,12],[149,5,149,6],[150,0,150,2],[150,3,151,3],[150,4,151,4],[150,5,151,5],[150,6,151,6],[135,12,136,12],[136,0,136,2],[138,10,138,12],[139,10,139,12],[142,0,142,2],[142,6,143,6],[142,8,143,8],[142,9,143,9],[142,10,143,10],[142,11,143,11],[160,10,160,12],[160,13,160,14],[161,10,161,12],[161,13,161,14],[162,13,162,14],[163,13,163,14],[157,11,158,11],[157,12,158,12],[157,13,157,14],[158,0,158,2],[158,13,158,14],[159,13,159,14],[150,23,151,23],[151,0,151,2],[153,10,153,12],[154,10,154,12],[157,0,157,2],[157,5,158,5],[157,6,158,6],[157,8,158,8],[157,9,158,9],[157,10,158,10],[150,17,151,17],[150,18,151,18],[150,19,151,19],[150,20,151,20],[150,21,151,21],[150,22,151,22],[150,8,151,8],[150,9,151,9],[150,10,151,10],[150,11,151,11],[179,12,180,12],[179,13,179,15],[178,5,178,6],[179,0,179,2],[179,3,180,3],[179,4,180,4],[179,5,180,5],[179,6,180,6],[171,10,172,10],[171,11,172,11],[171,12,172,12],[172,0,172,2],[174,10,174,12],[175,10,175,12],[164,11,165,11],[164,12,165,12],[165,0,165,2],[167,10,167,12],[168,10,168,12],[171,0,171,2],[171,5,172,5],[171,6,172,6],[171,8,172,8],[171,9,172,9],[164,0,164,2],[164,5,165,5],[164,6,165,6],[164,8,165,8],[164,9,165,9],[164,10,165,10],[189,10,189,12],[189,13,189,14],[190,10,190,12],[190,13,190,14],[191,13,191,14],[192,13,192,14],[186,11,187,11],[186,12,187,12],[186,13,186,14],[187,0,187,2],[187,13,187,14],[188,13,188,14],[179,23,180,23],[180,0,180,2],[182,10,182,12],[183,10,183,12],[186,0,186,2],[186,5,187,5],[186,6,187,6],[186,8,187,8],[186,9,187,9],[186,10,187,10],[179,17,180,17],[179,18,180,18],[179,19,180,19],[179,20,180,20],[179,21,180,21],[179,22,180,22],[179,8,180,8],[179,9,180,9],[179,10,180,10],[179,11,180,11],[208,12,209,12],[208,13,208,15],[207,5,207,6],[208,0,208,2],[208,3,209,3],[208,4,209,4],[208,5,209,5],[208,6,209,6],[200,10,201,10],[200,11,201,11],[200,12,201,12],[201,0,201,2],[203,10,203,12],[204,10,204,12],[193,11,194,11],[193,12,194,12],[194,0,194,2],[196,10,196,12],[197,10,197,12],[200,0,200,2],[200,5,201,5],[200,6,201,6],[200,8,201,8],[200,9,201,9],[193,0,193,2],[193,5,194,5],[193,6,194,6],[193,8,194,8],[193,9,194,9],[193,10,194,10],[218,10,218,12],[218,13,218,14],[219,10,219,12],[219,13,219,14],[220,13,220,14],[221,13,221,14],[215,11,216,11],[215,12,216,12],[215,13,215,14],[216,0,216,2],[216,13,216,14],[217,13,217,14],[208,23,209,23],[209,0,209,2],[211,10,211,12],[212,10,212,12],[215,0,215,2],[215,5,216,5],[215,6,216,6],[215,8,216,8],[215,9,216,9],[215,10,216,10],[208,17,209,17],[208,18,209,18],[208,19,209,19],[208,20,209,20],[208,21,209,21],[208,22,209,22],[208,8,209,8],[208,9,209,9],[208,10,209,10],[208,11,209,11],[236,5,236,6],[237,0,237,2],[237,3,238,3],[237,4,238,4],[237,5,238,5],[237,6,238,6],[229,10,230,10],[229,11,230,11],[229,12,230,12],[230,0,230,2],[232,10,232,12],[233,10,233,12],[222,11,223,11],[222,12,223,12],[223,0,223,2],[225,10,225,12],[226,10,226,12],[229,0,229,2],[229,5,230,5],[229,6,230,6],[229,8,230,8],[229,9,230,9],[222,0,222,2],[222,5,223,5],[222,6,223,6],[222,8,223,8],[222,9,223,9],[222,10,223,10],[237,23,238,23],[238,0,238,2],[240,10,240,12],[241,10,241,12],[244,0,244,2],[244,3,245,3],[244,4,245,4],[244,5,245,5],[244,6,245,6],[244,8,245,8],[237,17,238,17],[237,18,238,18],[237,19,238,19],[237,20,238,20],[237,21,238,21],[237,22,238,22],[237,8,238,8],[237,9,238,9],[237,10,238,10],[237,11,238,11],[237,12,238,12],[237,13,237,15],[250,13,250,14],[251,0,251,2],[251,3,252,3],[251,4,252,4],[251,5,252,5],[251,6,252,6],[251,8,252,8],[251,9,252,9],[251,12,252,12],[252,0,252,2],[246,13,246,14],[247,10,247,12],[247,13,247,14],[248,10,248,12],[248,13,248,14],[249,13,249,14],[244,9,245,9],[244,10,245,10],[244,11,245,11],[244,12,245,12],[244,13,244,14],[245,0,245,2],[245,13,245,14],[251,10,252,10],[251,11,252,11],[266,20,267,20],[266,21,267,21],[266,22,267,22],[266,23,267,23],[266,18,267,18],[266,19,267,19],[262,10,262,12],[266,10,267,10],[258,11,259,11],[258,12,259,12],[259,0,259,2],[261,10,261,12],[265,5,265,6],[266,0,266,2]],"merged_total":2438,"flags":["merged_cut"]}
[]
[null,"Financial Year",null,null,{"$f":"'Section 89(1)'!F8","v":"2023-24"}]
[null,"Tax Category",null,null,{"$f":"'Section 89(1)'!E6","v":"Male"}]
[null,"Taxable Income",null,null,{"$f":"IF(ROUND(SUM('Section 89(1)'!C8+'Section 89(1)'!C9+'Section 89(1)'!C10-'Section 89(1)'!C11-'Section 89(1)'!C12),-1)>0,ROUND(SUM('Section 89(1)'!C8+'Section 89(1)'!C9+'Section 89(1)'!C10-'Section 89(1)'!C11-'Section 89(1)'!C12),-1),0)","v":850000}]
["Fin. Year",null,1985,{"$f":"C5+1","v":1986},null,"1985-86",null,null,null,null,null,null,null,"Fin. Year",null,1985,{"$f":"P5+1","v":1986}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C5","v":1985},{"$f":"D5","v":1986}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H8,A8:C12,3)","v":0.5},{"$f":"INDEX(D8:D12,MATCH(I8,C8:C12,0))","v":100000},{"$f":"INDEX(E8:E12,MATCH(I8,C8:C12,0))","v":29250},{"$f":"IF(H8>H12,VLOOKUP(H8,A8:F12,6),0)","v":0.05},{"$f":"VLOOKUP(H8,A8:G12,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B8,IF($E$3=\"Female\",B15,IF($E$3=\"Senior Citizen\",B22,B29)))","v":18000},0]
[{"$f":"B8+1","v":18001},25000,0.25,{"$f":"B8","v":18000},{"$f":"(B9-B8)*C9","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O8+1","v":18001},25000,0.25]
[{"$f":"B9+1","v":25001},50000,0.3,{"$f":"B9","v":25000},{"$f":"E9+(B10-B9)*C10","v":9250},0,0,{"$f":"IF(I8=C12,E11+ROUND((H8-J8),0)*I8,IF(I8=C11,E10+ROUND((H8-J8)*I8,0),IF(I8=C10,E9+ROUND((H8-J8)*I8,0),IF(I8=C9,E8+ROUND((H8-J8)*I8,0),E7+ROUND((H8-J8)*I8,0)))))","v":404250},{"$f":"MIN(K12:L12)","v":20213},{"$f":"ROUND(SUM(H10+I10)*M8,0)","v":0},{"$f":"SUM(H10:J10)","v":424463},null,null,{"$f":"O9+1","v":25001},50000,0.3]
[{"$f":"B10+1","v":50001},100000,0.4,{"$f":"B10","v":50000},{"$f":"E10+(B11-B10)*C11","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O10+1","v":50001},100000,0.4]
[{"$f":"B11+1","v":100001},null,0.5,100000,{"$f":"IF(J9=0,0,E11)","v":29250},0.05,0,50000,{"$f":"IF(H8>H12,H8-H12,0)","v":800000},{"$f":"IF(I12>0,ROUND(I12*I8,0),0)","v":400000},{"$f":"I12-J12","v":400000},{"$f":"IF(H10>0,ROUND(H10*L8,0),0)","v":20213},{"$f":"IF(K12>L12,0,L12-K12)","v":0},{"$f":"O11+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H10,IF($E$3=\"Female\",H17,IF($E$3=\"Senior Citizen\",H24,H31)))","v":404250}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I10,IF($E$3=\"Female\",I17,IF($E$3=\"Senior Citizen\",I24,I31)))","v":20213}]
[0,18000,0,0,0,0,0,{"$f":"H8","v":850000},{"$f":"VLOOKUP(H15,A15:C19,3)","v":0.5},{"$f":"INDEX(D15:D19,MATCH(I15,C15:C19,0))","v":100000},{"$f":"INDEX(E15:E19,MATCH(I15,C15:C19,0))","v":29250},{"$f":"IF(H15>H19,VLOOKUP(H15,A15:F19,6),0)","v":0.05},{"$f":"VLOOKUP(H15,A15:G19,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J10,IF($E$3=\"Female\",J17,IF($E$3=\"Senior Citizen\",J24,J31)))","v":0}]
[{"$f":"B15+1","v":18001},25000,0.25,{"$f":"B15","v":18000},{"$f":"(B16-B15)*C16","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K10,IF($E$3=\"Female\",K17,IF($E$3=\"Senior Citizen\",K24,K31)))","v":424463}]
[{"$f":"B16+1","v":25001},50000,0.3,{"$f":"B16","v":25000},{"$f":"E16+(B17-B16)*C17","v":9250},0,0,{"$f":"IF(I15=C19,E18+ROUND((H15-J15),0)*I15,IF(I15=C18,E17+ROUND((H15-J15)*I15,0),IF(I15=C17,E16+ROUND((H15-J15)*I15,0),IF(I15=C16,E15+ROUND((H15-J15)*I15,0),E14+ROUND((H15-J15)*I15,0)))))","v":404250},{"$f":"MIN(K19:L19)","v":20213},{"$f":"ROUND(SUM(H17+I17)*M15,0)","v":0},{"$f":"SUM(H17:J17)","v":424463},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A7,IF($E$3=\"Female\",A14,IF($E$3=\"Senior Citizen\",A21,A28)))","v":"Not defined"}]
[{"$f":"B17+1","v":50001},100000,0.4,{"$f":"B17","v":50000},{"$f":"E17+(B18-B17)*C18","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M12,IF($E$3=\"Female\",M19,IF($E$3=\"Senior Citizen\",M26,M33)))","v":0}]
[{"$f":"B18+1","v":100001},null,0.5,100000,{"$f":"IF(J16=0,0,E18)","v":29250},0.05,0,{"$f":"H12","v":50000},{"$f":"IF(H15>H19,H15-H19,0)","v":800000},{"$f":"IF(I19>0,ROUND(I19*I15,0),0)","v":400000},{"$f":"I19-J19","v":400000},{"$f":"IF(H17>0,ROUND(H17*L15,0),0)","v":20213},{"$f":"IF(K19>L19,0,L19-K19)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K10,IF($E$3=\"Female\",K17,IF($E$3=\"Senior Citizen\",K24,K31)))","v":424463}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H8","v":850000},{"$f":"VLOOKUP(H22,A22:C26,3)","v":0.5},{"$f":"INDEX(D22:D26,MATCH(I22,C22:C26,0))","v":100000},{"$f":"INDEX(E22:E26,MATCH(I22,C22:C26,0))","v":29250},{"$f":"IF(H22>H26,VLOOKUP(H22,A22:F26,6),0)","v":0.05},{"$f":"VLOOKUP(H22,A22:G26,7)","v":0}]
[{"$f":"B22+1","v":18001},25000,0.25,{"$f":"B22","v":18000},{"$f":"(B23-B22)*C23","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B23+1","v":25001},50000,0.3,{"$f":"B23","v":25000},{"$f":"E23+(B24-B23)*C24","v":9250},0,0,{"$f":"IF(I22=C26,E25+ROUND((H22-J22),0)*I22,IF(I22=C25,E24+ROUND((H22-J22)*I22,0),IF(I22=C24,E23+ROUND((H22-J22)*I22,0),IF(I22=C23,E22+ROUND((H22-J22)*I22,0),E21+ROUND((H22-J22)*I22,0)))))","v":404250},{"$f":"MIN(K26:L26)","v":20213},{"$f":"ROUND(SUM(H24+I24)*M22,0)","v":0},{"$f":"SUM(H24:J24)","v":424463}]
[{"$f":"B24+1","v":50001},100000,0.4,{"$f":"B24","v":50000},{"$f":"E24+(B25-B24)*C25","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B25+1","v":100001},null,0.5,100000,{"$f":"IF(J23=0,0,E25)","v":29250},0.05,0,{"$f":"H19","v":50000},{"$f":"IF(H22>H26,H22-H26,0)","v":800000},{"$f":"IF(I26>0,ROUND(I26*I22,0),0)","v":400000},{"$f":"I26-J26","v":400000},{"$f":"IF(H24>0,ROUND(H24*L22,0),0)","v":20213},{"$f":"IF(K26>L26,0,L26-K26)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H8","v":850000},{"$f":"VLOOKUP(H29,A29:C33,3)","v":0.5},{"$f":"INDEX(D29:D33,MATCH(I29,C29:C33,0))","v":100000},{"$f":"INDEX(E29:E33,MATCH(I29,C29:C33,0))","v":29250},{"$f":"IF(H29>H33,VLOOKUP(H29,A29:F33,6),0)","v":0.05},{"$f":"VLOOKUP(H29,A29:G33,7)","v":0}]
[{"$f":"B29+1","v":18001},25000,0.25,{"$f":"B29","v":18000},{"$f":"(B30-B29)*C30","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B30+1","v":25001},50000,0.3,{"$f":"B30","v":25000},{"$f":"E30+(B31-B30)*C31","v":9250},0,0,{"$f":"IF(I29=C33,E32+ROUND((H29-J29),0)*I29,IF(I29=C32,E31+ROUND((H29-J29)*I29,0),IF(I29=C31,E30+ROUND((H29-J29)*I29,0),IF(I29=C30,E29+ROUND((H29-J29)*I29,0),E28+ROUND((H29-J29)*I29,0)))))","v":404250},{"$f":"MIN(K33:L33)","v":20213},{"$f":"ROUND(SUM(H31+I31)*M29,0)","v":0},{"$f":"SUM(H31:J31)","v":424463}]
[{"$f":"B31+1","v":50001},100000,0.4,{"$f":"B31","v":50000},{"$f":"E31+(B32-B31)*C32","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B32+1","v":100001},null,0.5,100000,{"$f":"IF(J30=0,0,E32)","v":29250},0.05,0,{"$f":"H26","v":50000},{"$f":"IF(H29>H33,H29-H33,0)","v":800000},{"$f":"IF(I33>0,ROUND(I33*I29,0),0)","v":400000},{"$f":"I33-J33","v":400000},{"$f":"IF(H31>0,ROUND(H31*L29,0),0)","v":20213},{"$f":"IF(K33>L33,0,L33-K33)","v":0}]
[null,null,{"$f":"D5","v":1986},{"$f":"C34+1","v":1987},null,"1986-87"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C34","v":1986},{"$f":"D34","v":1987}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H37,A37:C41,3)","v":0.5},{"$f":"INDEX(D37:D41,MATCH(I37,C37:C41,0))","v":100000},{"$f":"INDEX(E37:E41,MATCH(I37,C37:C41,0))","v":29250},{"$f":"IF(H37>H41,VLOOKUP(H37,A37:F41,6),0)","v":0.05},{"$f":"VLOOKUP(H37,A37:G41,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B37,IF($E$3=\"Female\",B44,IF($E$3=\"Senior Citizen\",B51,B58)))","v":18000},0]
[{"$f":"B37+1","v":18001},25000,0.25,{"$f":"B37","v":18000},{"$f":"(B38-B37)*C38","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O37+1","v":18001},25000,0.25]
[{"$f":"B38+1","v":25001},50000,0.3,{"$f":"B38","v":25000},{"$f":"E38+(B39-B38)*C39","v":9250},0,0,{"$f":"IF(I37=C41,E40+ROUND((H37-J37),0)*I37,IF(I37=C40,E39+ROUND((H37-J37)*I37,0),IF(I37=C39,E38+ROUND((H37-J37)*I37,0),IF(I37=C38,E37+ROUND((H37-J37)*I37,0),E36+ROUND((H37-J37)*I37,0)))))","v":404250},{"$f":"MIN(K41:L41)","v":20213},{"$f":"ROUND(SUM(H39+I39)*M37,0)","v":0},{"$f":"SUM(H39:J39)","v":424463},null,null,{"$f":"O38+1","v":25001},50000,0.3]
[{"$f":"B39+1","v":50001},100000,0.4,{"$f":"B39","v":50000},{"$f":"E39+(B40-B39)*C40","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O39+1","v":50001},100000,0.4]
[{"$f":"B40+1","v":100001},null,0.5,100000,{"$f":"IF(J38=0,0,E40)","v":29250},0.05,0,50000,{"$f":"IF(H37>H41,H37-H41,0)","v":800000},{"$f":"IF(I41>0,ROUND(I41*I37,0),0)","v":400000},{"$f":"I41-J41","v":400000},{"$f":"IF(H39>0,ROUND(H39*L37,0),0)","v":20213},{"$f":"IF(K41>L41,0,L41-K41)","v":0},{"$f":"O40+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H39,IF($E$3=\"Female\",H46,IF($E$3=\"Senior Citizen\",H53,H60)))","v":404250}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I39,IF($E$3=\"Female\",I46,IF($E$3=\"Senior Citizen\",I53,I60)))","v":20213}]
[0,18000,0,0,0,0,0,{"$f":"H37","v":850000},{"$f":"VLOOKUP(H44,A44:C48,3)","v":0.5},{"$f":"INDEX(D44:D48,MATCH(I44,C44:C48,0))","v":100000},{"$f":"INDEX(E44:E48,MATCH(I44,C44:C48,0))","v":29250},{"$f":"IF(H44>H48,VLOOKUP(H44,A44:F48,6),0)","v":0.05},{"$f":"VLOOKUP(H44,A44:G48,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J39,IF($E$3=\"Female\",J46,IF($E$3=\"Senior Citizen\",J53,J60)))","v":0}]
[{"$f":"B44+1","v":18001},25000,0.25,{"$f":"B44","v":18000},{"$f":"(B45-B44)*C45","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K39,IF($E$3=\"Female\",K46,IF($E$3=\"Senior Citizen\",K53,K60)))","v":424463}]
[{"$f":"B45+1","v":25001},50000,0.3,{"$f":"B45","v":25000},{"$f":"E45+(B46-B45)*C46","v":9250},0,0,{"$f":"IF(I44=C48,E47+ROUND((H44-J44),0)*I44,IF(I44=C47,E46+ROUND((H44-J44)*I44,0),IF(I44=C46,E45+ROUND((H44-J44)*I44,0),IF(I44=C45,E44+ROUND((H44-J44)*I44,0),E43+ROUND((H44-J44)*I44,0)))))","v":404250},{"$f":"MIN(K48:L48)","v":20213},{"$f":"ROUND(SUM(H46+I46)*M44,0)","v":0},{"$f":"SUM(H46:J46)","v":424463},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A36,IF($E$3=\"Female\",A43,IF($E$3=\"Senior Citizen\",A50,A57)))","v":"Not defined"}]
[{"$f":"B46+1","v":50001},100000,0.4,{"$f":"B46","v":50000},{"$f":"E46+(B47-B46)*C47","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M41,IF($E$3=\"Female\",M48,IF($E$3=\"Senior Citizen\",M55,M62)))","v":0}]
[{"$f":"B47+1","v":100001},null,0.5,100000,{"$f":"IF(J45=0,0,E47)","v":29250},0.05,0,{"$f":"H41","v":50000},{"$f":"IF(H44>H48,H44-H48,0)","v":800000},{"$f":"IF(I48>0,ROUND(I48*I44,0),0)","v":400000},{"$f":"I48-J48","v":400000},{"$f":"IF(H46>0,ROUND(H46*L44,0),0)","v":20213},{"$f":"IF(K48>L48,0,L48-K48)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K39,IF($E$3=\"Female\",K46,IF($E$3=\"Senior Citizen\",K53,K60)))","v":424463}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H37","v":850000},{"$f":"VLOOKUP(H51,A51:C55,3)","v":0.5},{"$f":"INDEX(D51:D55,MATCH(I51,C51:C55,0))","v":100000},{"$f":"INDEX(E51:E55,MATCH(I51,C51:C55,0))","v":29250},{"$f":"IF(H51>H55,VLOOKUP(H51,A51:F55,6),0)","v":0.05},{"$f":"VLOOKUP(H51,A51:G55,7)","v":0}]
[{"$f":"B51+1","v":18001},25000,0.25,{"$f":"B51","v":18000},{"$f":"(B52-B51)*C52","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B52+1","v":25001},50000,0.3,{"$f":"B52","v":25000},{"$f":"E52+(B53-B52)*C53","v":9250},0,0,{"$f":"IF(I51=C55,E54+ROUND((H51-J51),0)*I51,IF(I51=C54,E53+ROUND((H51-J51)*I51,0),IF(I51=C53,E52+ROUND((H51-J51)*I51,0),IF(I51=C52,E51+ROUND((H51-J51)*I51,0),E50+ROUND((H51-J51)*I51,0)))))","v":404250},{"$f":"MIN(K55:L55)","v":20213},{"$f":"ROUND(SUM(H53+I53)*M51,0)","v":0},{"$f":"SUM(H53:J53)","v":424463}]
[{"$f":"B53+1","v":50001},100000,0.4,{"$f":"B53","v":50000},{"$f":"E53+(B54-B53)*C54","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B54+1","v":100001},null,0.5,100000,{"$f":"IF(J52=0,0,E54)","v":29250},0.05,0,{"$f":"H48","v":50000},{"$f":"IF(H51>H55,H51-H55,0)","v":800000},{"$f":"IF(I55>0,ROUND(I55*I51,0),0)","v":400000},{"$f":"I55-J55","v":400000},{"$f":"IF(H53>0,ROUND(H53*L51,0),0)","v":20213},{"$f":"IF(K55>L55,0,L55-K55)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H37","v":850000},{"$f":"VLOOKUP(H58,A58:C62,3)","v":0.5},{"$f":"INDEX(D58:D62,MATCH(I58,C58:C62,0))","v":100000},{"$f":"INDEX(E58:E62,MATCH(I58,C58:C62,0))","v":29250},{"$f":"IF(H58>H62,VLOOKUP(H58,A58:F62,6),0)","v":0.05},{"$f":"VLOOKUP(H58,A58:G62,7)","v":0}]
[{"$f":"B58+1","v":18001},25000,0.25,{"$f":"B58","v":18000},{"$f":"(B59-B58)*C59","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B59+1","v":25001},50000,0.3,{"$f":"B59","v":25000},{"$f":"E59+(B60-B59)*C60","v":9250},0,0,{"$f":"IF(I58=C62,E61+ROUND((H58-J58),0)*I58,IF(I58=C61,E60+ROUND((H58-J58)*I58,0),IF(I58=C60,E59+ROUND((H58-J58)*I58,0),IF(I58=C59,E58+ROUND((H58-J58)*I58,0),E57+ROUND((H58-J58)*I58,0)))))","v":404250},{"$f":"MIN(K62:L62)","v":20213},{"$f":"ROUND(SUM(H60+I60)*M58,0)","v":0},{"$f":"SUM(H60:J60)","v":424463}]
[{"$f":"B60+1","v":50001},100000,0.4,{"$f":"B60","v":50000},{"$f":"E60+(B61-B60)*C61","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B61+1","v":100001},null,0.5,100000,{"$f":"IF(J59=0,0,E61)","v":29250},0.05,0,{"$f":"H55","v":50000},{"$f":"IF(H58>H62,H58-H62,0)","v":800000},{"$f":"IF(I62>0,ROUND(I62*I58,0),0)","v":400000},{"$f":"I62-J62","v":400000},{"$f":"IF(H60>0,ROUND(H60*L58,0),0)","v":20213},{"$f":"IF(K62>L62,0,L62-K62)","v":0}]
[null,null,1987,{"$f":"C63+1","v":1988},null,"1987-88"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C63","v":1987},{"$f":"D63","v":1988}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H66,A66:C70,3)","v":0.5},{"$f":"INDEX(D66:D70,MATCH(I66,C66:C70,0))","v":100000},{"$f":"INDEX(E66:E70,MATCH(I66,C66:C70,0))","v":29250},{"$f":"IF(H66>H70,VLOOKUP(H66,A66:F70,6),0)","v":0.05},{"$f":"VLOOKUP(H66,A66:G70,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B66,IF($E$3=\"Female\",B73,IF($E$3=\"Senior Citizen\",B80,B87)))","v":18000},0]
[{"$f":"B66+1","v":18001},25000,0.25,{"$f":"B66","v":18000},{"$f":"(B67-B66)*C67","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O66+1","v":18001},25000,0.25]
[{"$f":"B67+1","v":25001},50000,0.3,{"$f":"B67","v":25000},{"$f":"E67+(B68-B67)*C68","v":9250},0,0,{"$f":"IF(I66=C70,E69+ROUND((H66-J66),0)*I66,IF(I66=C69,E68+ROUND((H66-J66)*I66,0),IF(I66=C68,E67+ROUND((H66-J66)*I66,0),IF(I66=C67,E66+ROUND((H66-J66)*I66,0),E65+ROUND((H66-J66)*I66,0)))))","v":404250},{"$f":"MIN(K70:L70)","v":20213},{"$f":"ROUND(SUM(H68+I68)*M66,0)","v":0},{"$f":"SUM(H68:J68)","v":424463},null,null,{"$f":"O67+1","v":25001},50000,0.3]
[{"$f":"B68+1","v":50001},100000,0.4,{"$f":"B68","v":50000},{"$f":"E68+(B69-B68)*C69","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O68+1","v":50001},100000,0.4]
[{"$f":"B69+1","v":100001},null,0.5,100000,{"$f":"IF(J67=0,0,E69)","v":29250},0.05,0,50000,{"$f":"IF(H66>H70,H66-H70,0)","v":800000},{"$f":"IF(I70>0,ROUND(I70*I66,0),0)","v":400000},{"$f":"I70-J70","v":400000},{"$f":"IF(H68>0,ROUND(H68*L66,0),0)","v":20213},{"$f":"IF(K70>L70,0,L70-K70)","v":0},{"$f":"O69+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H68,IF($E$3=\"Female\",H75,IF($E$3=\"Senior Citizen\",H82,H89)))","v":404250}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I68,IF($E$3=\"Female\",I75,IF($E$3=\"Senior Citizen\",I82,I89)))","v":20213}]
[0,18000,0,0,0,0,0,{"$f":"H66","v":850000},{"$f":"VLOOKUP(H73,A73:C77,3)","v":0.5},{"$f":"INDEX(D73:D77,MATCH(I73,C73:C77,0))","v":100000},{"$f":"INDEX(E73:E77,MATCH(I73,C73:C77,0))","v":29250},{"$f":"IF(H73>H77,VLOOKUP(H73,A73:F77,6),0)","v":0.05},{"$f":"VLOOKUP(H73,A73:G77,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J68,IF($E$3=\"Female\",J75,IF($E$3=\"Senior Citizen\",J82,J89)))","v":0}]
[{"$f":"B73+1","v":18001},25000,0.25,{"$f":"B73","v":18000},{"$f":"(B74-B73)*C74","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K68,IF($E$3=\"Female\",K75,IF($E$3=\"Senior Citizen\",K82,K89)))","v":424463}]
[{"$f":"B74+1","v":25001},50000,0.3,{"$f":"B74","v":25000},{"$f":"E74+(B75-B74)*C75","v":9250},0,0,{"$f":"IF(I73=C77,E76+ROUND((H73-J73),0)*I73,IF(I73=C76,E75+ROUND((H73-J73)*I73,0),IF(I73=C75,E74+ROUND((H73-J73)*I73,0),IF(I73=C74,E73+ROUND((H73-J73)*I73,0),E72+ROUND((H73-J73)*I73,0)))))","v":404250},{"$f":"MIN(K77:L77)","v":20213},{"$f":"ROUND(SUM(H75+I75)*M73,0)","v":0},{"$f":"SUM(H75:J75)","v":424463},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A65,IF($E$3=\"Female\",A72,IF($E$3=\"Senior Citizen\",A79,A86)))","v":"Not defined"}]
[{"$f":"B75+1","v":50001},100000,0.4,{"$f":"B75","v":50000},{"$f":"E75+(B76-B75)*C76","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M70,IF($E$3=\"Female\",M77,IF($E$3=\"Senior Citizen\",M84,M91)))","v":0}]
[{"$f":"B76+1","v":100001},null,0.5,100000,{"$f":"IF(J74=0,0,E76)","v":29250},0.05,0,{"$f":"H70","v":50000},{"$f":"IF(H73>H77,H73-H77,0)","v":800000},{"$f":"IF(I77>0,ROUND(I77*I73,0),0)","v":400000},{"$f":"I77-J77","v":400000},{"$f":"IF(H75>0,ROUND(H75*L73,0),0)","v":20213},{"$f":"IF(K77>L77,0,L77-K77)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K68,IF($E$3=\"Female\",K75,IF($E$3=\"Senior Citizen\",K82,K89)))","v":424463}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H66","v":850000},{"$f":"VLOOKUP(H80,A80:C84,3)","v":0.5},{"$f":"INDEX(D80:D84,MATCH(I80,C80:C84,0))","v":100000},{"$f":"INDEX(E80:E84,MATCH(I80,C80:C84,0))","v":29250},{"$f":"IF(H80>H84,VLOOKUP(H80,A80:F84,6),0)","v":0.05},{"$f":"VLOOKUP(H80,A80:G84,7)","v":0}]
[{"$f":"B80+1","v":18001},25000,0.25,{"$f":"B80","v":18000},{"$f":"(B81-B80)*C81","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B81+1","v":25001},50000,0.3,{"$f":"B81","v":25000},{"$f":"E81+(B82-B81)*C82","v":9250},0,0,{"$f":"IF(I80=C84,E83+ROUND((H80-J80),0)*I80,IF(I80=C83,E82+ROUND((H80-J80)*I80,0),IF(I80=C82,E81+ROUND((H80-J80)*I80,0),IF(I80=C81,E80+ROUND((H80-J80)*I80,0),E79+ROUND((H80-J80)*I80,0)))))","v":404250},{"$f":"MIN(K84:L84)","v":20213},{"$f":"ROUND(SUM(H82+I82)*M80,0)","v":0},{"$f":"SUM(H82:J82)","v":424463}]
[{"$f":"B82+1","v":50001},100000,0.4,{"$f":"B82","v":50000},{"$f":"E82+(B83-B82)*C83","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B83+1","v":100001},null,0.5,100000,{"$f":"IF(J81=0,0,E83)","v":29250},0.05,0,{"$f":"H77","v":50000},{"$f":"IF(H80>H84,H80-H84,0)","v":800000},{"$f":"IF(I84>0,ROUND(I84*I80,0),0)","v":400000},{"$f":"I84-J84","v":400000},{"$f":"IF(H82>0,ROUND(H82*L80,0),0)","v":20213},{"$f":"IF(K84>L84,0,L84-K84)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H66","v":850000},{"$f":"VLOOKUP(H87,A87:C91,3)","v":0.5},{"$f":"INDEX(D87:D91,MATCH(I87,C87:C91,0))","v":100000},{"$f":"INDEX(E87:E91,MATCH(I87,C87:C91,0))","v":29250},{"$f":"IF(H87>H91,VLOOKUP(H87,A87:F91,6),0)","v":0.05},{"$f":"VLOOKUP(H87,A87:G91,7)","v":0}]
[{"$f":"B87+1","v":18001},25000,0.25,{"$f":"B87","v":18000},{"$f":"(B88-B87)*C88","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B88+1","v":25001},50000,0.3,{"$f":"B88","v":25000},{"$f":"E88+(B89-B88)*C89","v":9250},0,0,{"$f":"IF(I87=C91,E90+ROUND((H87-J87),0)*I87,IF(I87=C90,E89+ROUND((H87-J87)*I87,0),IF(I87=C89,E88+ROUND((H87-J87)*I87,0),IF(I87=C88,E87+ROUND((H87-J87)*I87,0),E86+ROUND((H87-J87)*I87,0)))))","v":404250},{"$f":"MIN(K91:L91)","v":20213},{"$f":"ROUND(SUM(H89+I89)*M87,0)","v":0},{"$f":"SUM(H89:J89)","v":424463}]
[{"$f":"B89+1","v":50001},100000,0.4,{"$f":"B89","v":50000},{"$f":"E89+(B90-B89)*C90","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B90+1","v":100001},null,0.5,100000,{"$f":"IF(J88=0,0,E90)","v":29250},0.05,0,{"$f":"H84","v":50000},{"$f":"IF(H87>H91,H87-H91,0)","v":800000},{"$f":"IF(I91>0,ROUND(I91*I87,0),0)","v":400000},{"$f":"I91-J91","v":400000},{"$f":"IF(H89>0,ROUND(H89*L87,0),0)","v":20213},{"$f":"IF(K91>L91,0,L91-K91)","v":0}]
[null,null,1988,{"$f":"C92+1","v":1989},null,"1988-89"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C92","v":1988},{"$f":"D92","v":1989}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H95,A95:C99,3)","v":0.5},{"$f":"INDEX(D95:D99,MATCH(I95,C95:C99,0))","v":100000},{"$f":"INDEX(E95:E99,MATCH(I95,C95:C99,0))","v":29250},{"$f":"IF(H95>H99,VLOOKUP(H95,A95:F99,6),0)","v":0.05},{"$f":"VLOOKUP(H95,A95:G99,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B95,IF($E$3=\"Female\",B102,IF($E$3=\"Senior Citizen\",B109,B116)))","v":18000},0]
[{"$f":"B95+1","v":18001},25000,0.25,{"$f":"B95","v":18000},{"$f":"(B96-B95)*C96","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O95+1","v":18001},25000,0.25]
[{"$f":"B96+1","v":25001},50000,0.3,{"$f":"B96","v":25000},{"$f":"E96+(B97-B96)*C97","v":9250},0,0,{"$f":"IF(I95=C99,E98+ROUND((H95-J95),0)*I95,IF(I95=C98,E97+ROUND((H95-J95)*I95,0),IF(I95=C97,E96+ROUND((H95-J95)*I95,0),IF(I95=C96,E95+ROUND((H95-J95)*I95,0),E94+ROUND((H95-J95)*I95,0)))))","v":404250},{"$f":"MIN(K99:L99)","v":20213},{"$f":"ROUND(SUM(H97+I97)*M95,0)","v":0},{"$f":"SUM(H97:J97)","v":424463},null,null,{"$f":"O96+1","v":25001},50000,0.3]
[{"$f":"B97+1","v":50001},100000,0.4,{"$f":"B97","v":50000},{"$f":"E97+(B98-B97)*C98","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O97+1","v":50001},100000,0.4]
[{"$f":"B98+1","v":100001},null,0.5,100000,{"$f":"IF(J96=0,0,E98)","v":29250},0.05,0,50000,{"$f":"IF(H95>H99,H95-H99,0)","v":800000},{"$f":"IF(I99>0,ROUND(I99*I95,0),0)","v":400000},{"$f":"I99-J99","v":400000},{"$f":"IF(H97>0,ROUND(H97*L95,0),0)","v":20213},{"$f":"IF(K99>L99,0,L99-K99)","v":0},{"$f":"O98+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H97,IF($E$3=\"Female\",H104,IF($E$3=\"Senior Citizen\",H111,H118)))","v":404250}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I97,IF($E$3=\"Female\",I104,IF($E$3=\"Senior Citizen\",I111,I118)))","v":20213}]
[0,18000,0,0,0,0,0,{"$f":"H95","v":850000},{"$f":"VLOOKUP(H102,A102:C106,3)","v":0.5},{"$f":"INDEX(D102:D106,MATCH(I102,C102:C106,0))","v":100000},{"$f":"INDEX(E102:E106,MATCH(I102,C102:C106,0))","v":29250},{"$f":"IF(H102>H106,VLOOKUP(H102,A102:F106,6),0)","v":0.05},{"$f":"VLOOKUP(H102,A102:G106,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J97,IF($E$3=\"Female\",J104,IF($E$3=\"Senior Citizen\",J111,J118)))","v":0}]
[{"$f":"B102+1","v":18001},25000,0.25,{"$f":"B102","v":18000},{"$f":"(B103-B102)*C103","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K97,IF($E$3=\"Female\",K104,IF($E$3=\"Senior Citizen\",K111,K118)))","v":424463}]
[{"$f":"B103+1","v":25001},50000,0.3,{"$f":"B103","v":25000},{"$f":"E103+(B104-B103)*C104","v":9250},0,0,{"$f":"IF(I102=C106,E105+ROUND((H102-J102),0)*I102,IF(I102=C105,E104+ROUND((H102-J102)*I102,0),IF(I102=C104,E103+ROUND((H102-J102)*I102,0),IF(I102=C103,E102+ROUND((H102-J102)*I102,0),E101+ROUND((H102-J102)*I102,0)))))","v":404250},{"$f":"MIN(K106:L106)","v":20213},{"$f":"ROUND(SUM(H104+I104)*M102,0)","v":0},{"$f":"SUM(H104:J104)","v":424463},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A94,IF($E$3=\"Female\",A101,IF($E$3=\"Senior Citizen\",A108,A115)))","v":"Not defined"}]
[{"$f":"B104+1","v":50001},100000,0.4,{"$f":"B104","v":50000},{"$f":"E104+(B105-B104)*C105","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M99,IF($E$3=\"Female\",M106,IF($E$3=\"Senior Citizen\",M113,M120)))","v":0}]
[{"$f":"B105+1","v":100001},null,0.5,100000,{"$f":"IF(J103=0,0,E105)","v":29250},0.05,0,{"$f":"H99","v":50000},{"$f":"IF(H102>H106,H102-H106,0)","v":800000},{"$f":"IF(I106>0,ROUND(I106*I102,0),0)","v":400000},{"$f":"I106-J106","v":400000},{"$f":"IF(H104>0,ROUND(H104*L102,0),0)","v":20213},{"$f":"IF(K106>L106,0,L106-K106)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K97,IF($E$3=\"Female\",K104,IF($E$3=\"Senior Citizen\",K111,K118)))","v":424463}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H95","v":850000},{"$f":"VLOOKUP(H109,A109:C113,3)","v":0.5},{"$f":"INDEX(D109:D113,MATCH(I109,C109:C113,0))","v":100000},{"$f":"INDEX(E109:E113,MATCH(I109,C109:C113,0))","v":29250},{"$f":"IF(H109>H113,VLOOKUP(H109,A109:F113,6),0)","v":0.05},{"$f":"VLOOKUP(H109,A109:G113,7)","v":0}]
[{"$f":"B109+1","v":18001},25000,0.25,{"$f":"B109","v":18000},{"$f":"(B110-B109)*C110","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B110+1","v":25001},50000,0.3,{"$f":"B110","v":25000},{"$f":"E110+(B111-B110)*C111","v":9250},0,0,{"$f":"IF(I109=C113,E112+ROUND((H109-J109),0)*I109,IF(I109=C112,E111+ROUND((H109-J109)*I109,0),IF(I109=C111,E110+ROUND((H109-J109)*I109,0),IF(I109=C110,E109+ROUND((H109-J109)*I109,0),E108+ROUND((H109-J109)*I109,0)))))","v":404250},{"$f":"MIN(K113:L113)","v":20213},{"$f":"ROUND(SUM(H111+I111)*M109,0)","v":0},{"$f":"SUM(H111:J111)","v":424463}]
[{"$f":"B111+1","v":50001},100000,0.4,{"$f":"B111","v":50000},{"$f":"E111+(B112-B111)*C112","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B112+1","v":100001},null,0.5,100000,{"$f":"IF(J110=0,0,E112)","v":29250},0.05,0,{"$f":"H106","v":50000},{"$f":"IF(H109>H113,H109-H113,0)","v":800000},{"$f":"IF(I113>0,ROUND(I113*I109,0),0)","v":400000},{"$f":"I113-J113","v":400000},{"$f":"IF(H111>0,ROUND(H111*L109,0),0)","v":20213},{"$f":"IF(K113>L113,0,L113-K113)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H95","v":850000},{"$f":"VLOOKUP(H116,A116:C120,3)","v":0.5},{"$f":"INDEX(D116:D120,MATCH(I116,C116:C120,0))","v":100000},{"$f":"INDEX(E116:E120,MATCH(I116,C116:C120,0))","v":29250},{"$f":"IF(H116>H120,VLOOKUP(H116,A116:F120,6),0)","v":0.05},{"$f":"VLOOKUP(H116,A116:G120,7)","v":0}]
[{"$f":"B116+1","v":18001},25000,0.25,{"$f":"B116","v":18000},{"$f":"(B117-B116)*C117","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B117+1","v":25001},50000,0.3,{"$f":"B117","v":25000},{"$f":"E117+(B118-B117)*C118","v":9250},0,0,{"$f":"IF(I116=C120,E119+ROUND((H116-J116),0)*I116,IF(I116=C119,E118+ROUND((H116-J116)*I116,0),IF(I116=C118,E117+ROUND((H116-J116)*I116,0),IF(I116=C117,E116+ROUND((H116-J116)*I116,0),E115+ROUND((H116-J116)*I116,0)))))","v":404250},{"$f":"MIN(K120:L120)","v":20213},{"$f":"ROUND(SUM(H118+I118)*M116,0)","v":0},{"$f":"SUM(H118:J118)","v":424463}]
[{"$f":"B118+1","v":50001},100000,0.4,{"$f":"B118","v":50000},{"$f":"E118+(B119-B118)*C119","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B119+1","v":100001},null,0.5,100000,{"$f":"IF(J117=0,0,E119)","v":29250},0.05,0,{"$f":"H113","v":50000},{"$f":"IF(H116>H120,H116-H120,0)","v":800000},{"$f":"IF(I120>0,ROUND(I120*I116,0),0)","v":400000},{"$f":"I120-J120","v":400000},{"$f":"IF(H118>0,ROUND(H118*L116,0),0)","v":20213},{"$f":"IF(K120>L120,0,L120-K120)","v":0}]
[null,null,1989,{"$f":"C121+1","v":1990},null,"1989-90"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C121","v":1989},{"$f":"D121","v":1990}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H124,A124:C128,3)","v":0.5},{"$f":"INDEX(D124:D128,MATCH(I124,C124:C128,0))","v":100000},{"$f":"INDEX(E124:E128,MATCH(I124,C124:C128,0))","v":28900},{"$f":"IF(H124>H128,VLOOKUP(H124,A124:F128,6),0)","v":0.08},{"$f":"VLOOKUP(H124,A124:G128,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B124,IF($E$3=\"Female\",B131,IF($E$3=\"Senior Citizen\",B138,B145)))","v":18000},0]
[{"$f":"B124+1","v":18001},25000,0.2,{"$f":"B124","v":18000},{"$f":"(B125-B124)*C125","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O124+1","v":18001},25000,0.2]
[{"$f":"B125+1","v":25001},50000,0.3,{"$f":"B125","v":25000},{"$f":"E125+(B126-B125)*C126","v":8900},0,0,{"$f":"IF(I124=C128,E127+ROUND((H124-J124),0)*I124,IF(I124=C127,E126+ROUND((H124-J124)*I124,0),IF(I124=C126,E125+ROUND((H124-J124)*I124,0),IF(I124=C125,E124+ROUND((H124-J124)*I124,0),E123+ROUND((H124-J124)*I124,0)))))","v":403900},{"$f":"MIN(K128:L128)","v":32312},{"$f":"ROUND(SUM(H126+I126)*M124,0)","v":0},{"$f":"SUM(H126:J126)","v":436212},null,null,{"$f":"O125+1","v":25001},50000,0.3]
[{"$f":"B126+1","v":50001},100000,0.4,{"$f":"B126","v":50000},{"$f":"E126+(B127-B126)*C127","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O126+1","v":50001},100000,0.4]
[{"$f":"B127+1","v":100001},null,0.5,100000,{"$f":"IF(J125=0,0,E127)","v":28900},0.08,0,50000,{"$f":"IF(H124>H128,H124-H128,0)","v":800000},{"$f":"IF(I128>0,ROUND(I128*I124,0),0)","v":400000},{"$f":"I128-J128","v":400000},{"$f":"IF(H126>0,ROUND(H126*L124,0),0)","v":32312},{"$f":"IF(K128>L128,0,L128-K128)","v":0},{"$f":"O127+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H126,IF($E$3=\"Female\",H133,IF($E$3=\"Senior Citizen\",H140,H147)))","v":403900}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I126,IF($E$3=\"Female\",I133,IF($E$3=\"Senior Citizen\",I140,I147)))","v":32312}]
[0,18000,0,0,0,0,0,{"$f":"H124","v":850000},{"$f":"VLOOKUP(H131,A131:C135,3)","v":0.5},{"$f":"INDEX(D131:D135,MATCH(I131,C131:C135,0))","v":100000},{"$f":"INDEX(E131:E135,MATCH(I131,C131:C135,0))","v":28900},{"$f":"IF(H131>H135,VLOOKUP(H131,A131:F135,6),0)","v":0.08},{"$f":"VLOOKUP(H131,A131:G135,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J126,IF($E$3=\"Female\",J133,IF($E$3=\"Senior Citizen\",J140,J147)))","v":0}]
[{"$f":"B131+1","v":18001},25000,0.2,{"$f":"B131","v":18000},{"$f":"(B132-B131)*C132","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K126,IF($E$3=\"Female\",K133,IF($E$3=\"Senior Citizen\",K140,K147)))","v":436212}]
[{"$f":"B132+1","v":25001},50000,0.3,{"$f":"B132","v":25000},{"$f":"E132+(B133-B132)*C133","v":8900},0,0,{"$f":"IF(I131=C135,E134+ROUND((H131-J131),0)*I131,IF(I131=C134,E133+ROUND((H131-J131)*I131,0),IF(I131=C133,E132+ROUND((H131-J131)*I131,0),IF(I131=C132,E131+ROUND((H131-J131)*I131,0),E130+ROUND((H131-J131)*I131,0)))))","v":403900},{"$f":"MIN(K135:L135)","v":32312},{"$f":"ROUND(SUM(H133+I133)*M131,0)","v":0},{"$f":"SUM(H133:J133)","v":436212},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A123,IF($E$3=\"Female\",A130,IF($E$3=\"Senior Citizen\",A137,A144)))","v":"Not defined"}]
[{"$f":"B133+1","v":50001},100000,0.4,{"$f":"B133","v":50000},{"$f":"E133+(B134-B133)*C134","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M128,IF($E$3=\"Female\",M135,IF($E$3=\"Senior Citizen\",M142,M149)))","v":0}]
[{"$f":"B134+1","v":100001},null,0.5,100000,{"$f":"IF(J132=0,0,E134)","v":28900},0.08,0,{"$f":"H128","v":50000},{"$f":"IF(H131>H135,H131-H135,0)","v":800000},{"$f":"IF(I135>0,ROUND(I135*I131,0),0)","v":400000},{"$f":"I135-J135","v":400000},{"$f":"IF(H133>0,ROUND(H133*L131,0),0)","v":32312},{"$f":"IF(K135>L135,0,L135-K135)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K126,IF($E$3=\"Female\",K133,IF($E$3=\"Senior Citizen\",K140,K147)))","v":436212}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H124","v":850000},{"$f":"VLOOKUP(H138,A138:C142,3)","v":0.5},{"$f":"INDEX(D138:D142,MATCH(I138,C138:C142,0))","v":100000},{"$f":"INDEX(E138:E142,MATCH(I138,C138:C142,0))","v":28900},{"$f":"IF(H138>H142,VLOOKUP(H138,A138:F142,6),0)","v":0.08},{"$f":"VLOOKUP(H138,A138:G142,7)","v":0}]
[{"$f":"B138+1","v":18001},25000,0.2,{"$f":"B138","v":18000},{"$f":"(B139-B138)*C139","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B139+1","v":25001},50000,0.3,{"$f":"B139","v":25000},{"$f":"E139+(B140-B139)*C140","v":8900},0,0,{"$f":"IF(I138=C142,E141+ROUND((H138-J138),0)*I138,IF(I138=C141,E140+ROUND((H138-J138)*I138,0),IF(I138=C140,E139+ROUND((H138-J138)*I138,0),IF(I138=C139,E138+ROUND((H138-J138)*I138,0),E137+ROUND((H138-J138)*I138,0)))))","v":403900},{"$f":"MIN(K142:L142)","v":32312},{"$f":"ROUND(SUM(H140+I140)*M138,0)","v":0},{"$f":"SUM(H140:J140)","v":436212}]
[{"$f":"B140+1","v":50001},100000,0.4,{"$f":"B140","v":50000},{"$f":"E140+(B141-B140)*C141","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B141+1","v":100001},null,0.5,100000,{"$f":"IF(J139=0,0,E141)","v":28900},0.08,0,{"$f":"H135","v":50000},{"$f":"IF(H138>H142,H138-H142,0)","v":800000},{"$f":"IF(I142>0,ROUND(I142*I138,0),0)","v":400000},{"$f":"I142-J142","v":400000},{"$f":"IF(H140>0,ROUND(H140*L138,0),0)","v":32312},{"$f":"IF(K142>L142,0,L142-K142)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H124","v":850000},{"$f":"VLOOKUP(H145,A145:C149,3)","v":0.5},{"$f":"INDEX(D145:D149,MATCH(I145,C145:C149,0))","v":100000},{"$f":"INDEX(E145:E149,MATCH(I145,C145:C149,0))","v":28900},{"$f":"IF(H145>H149,VLOOKUP(H145,A145:F149,6),0)","v":0.08},{"$f":"VLOOKUP(H145,A145:G149,7)","v":0}]
[{"$f":"B145+1","v":18001},25000,0.2,{"$f":"B145","v":18000},{"$f":"(B146-B145)*C146","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B146+1","v":25001},50000,0.3,{"$f":"B146","v":25000},{"$f":"E146+(B147-B146)*C147","v":8900},0,0,{"$f":"IF(I145=C149,E148+ROUND((H145-J145),0)*I145,IF(I145=C148,E147+ROUND((H145-J145)*I145,0),IF(I145=C147,E146+ROUND((H145-J145)*I145,0),IF(I145=C146,E145+ROUND((H145-J145)*I145,0),E144+ROUND((H145-J145)*I145,0)))))","v":403900},{"$f":"MIN(K149:L149)","v":32312},{"$f":"ROUND(SUM(H147+I147)*M145,0)","v":0},{"$f":"SUM(H147:J147)","v":436212}]
[{"$f":"B147+1","v":50001},100000,0.4,{"$f":"B147","v":50000},{"$f":"E147+(B148-B147)*C148","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B148+1","v":100001},null,0.5,100000,{"$f":"IF(J146=0,0,E148)","v":28900},0.08,0,{"$f":"H142","v":50000},{"$f":"IF(H145>H149,H145-H149,0)","v":800000},{"$f":"IF(I149>0,ROUND(I149*I145,0),0)","v":400000},{"$f":"I149-J149","v":400000},{"$f":"IF(H147>0,ROUND(H147*L145,0),0)","v":32312},{"$f":"IF(K149>L149,0,L149-K149)","v":0}]
[null,null,1990,{"$f":"C150+1","v":1991},null,"1990-91"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C150","v":1990},{"$f":"D150","v":1991}]
[0,22000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H153,A153:C157,3)","v":0.5},{"$f":"INDEX(D153:D157,MATCH(I153,C153:C157,0))","v":100000},{"$f":"INDEX(E153:E157,MATCH(I153,C153:C157,0))","v":27600},{"$f":"IF(H153>H157,VLOOKUP(H153,A153:F157,6),0)","v":0.12},{"$f":"VLOOKUP(H153,A153:G157,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B153,IF($E$3=\"Female\",B160,IF($E$3=\"Senior Citizen\",B167,B174)))","v":22000},0]
[{"$f":"B153+1","v":22001},30000,0.2,{"$f":"B153","v":22000},{"$f":"(B154-B153)*C154","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O153+1","v":22001},30000,0.2]
[{"$f":"B154+1","v":30001},50000,0.3,{"$f":"B154","v":30000},{"$f":"E154+(B155-B154)*C155","v":7600},0,0,{"$f":"IF(I153=C157,E156+ROUND((H153-J153),0)*I153,IF(I153=C156,E155+ROUND((H153-J153)*I153,0),IF(I153=C155,E154+ROUND((H153-J153)*I153,0),IF(I153=C154,E153+ROUND((H153-J153)*I153,0),E152+ROUND((H153-J153)*I153,0)))))","v":402600},{"$f":"MIN(K157:L157)","v":48312},{"$f":"ROUND(SUM(H155+I155)*M153,0)","v":0},{"$f":"SUM(H155:J155)","v":450912},null,null,{"$f":"O154+1","v":30001},50000,0.3]
[{"$f":"B155+1","v":50001},100000,0.4,{"$f":"B155","v":50000},{"$f":"E155+(B156-B155)*C156","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O155+1","v":50001},100000,0.4]
[{"$f":"B156+1","v":100001},null,0.5,100000,{"$f":"IF(J154=0,0,E156)","v":27600},0.12,0,75000,{"$f":"IF(H153>H157,H153-H157,0)","v":775000},{"$f":"IF(I157>0,ROUND(I157*I153,0),0)","v":387500},{"$f":"I157-J157","v":387500},{"$f":"IF(H155>0,ROUND(H155*L153,0),0)","v":48312},{"$f":"IF(K157>L157,0,L157-K157)","v":0},{"$f":"O156+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H155,IF($E$3=\"Female\",H162,IF($E$3=\"Senior Citizen\",H169,H176)))","v":402600}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I155,IF($E$3=\"Female\",I162,IF($E$3=\"Senior Citizen\",I169,I176)))","v":48312}]
[0,22000,0,0,0,0,0,{"$f":"H153","v":850000},{"$f":"VLOOKUP(H160,A160:C164,3)","v":0.5},{"$f":"INDEX(D160:D164,MATCH(I160,C160:C164,0))","v":100000},{"$f":"INDEX(E160:E164,MATCH(I160,C160:C164,0))","v":27600},{"$f":"IF(H160>H164,VLOOKUP(H160,A160:F164,6),0)","v":0.12},{"$f":"VLOOKUP(H160,A160:G164,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J155,IF($E$3=\"Female\",J162,IF($E$3=\"Senior Citizen\",J169,J176)))","v":0}]
[{"$f":"B160+1","v":22001},30000,0.2,{"$f":"B160","v":22000},{"$f":"(B161-B160)*C161","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K155,IF($E$3=\"Female\",K162,IF($E$3=\"Senior Citizen\",K169,K176)))","v":450912}]
[{"$f":"B161+1","v":30001},50000,0.3,{"$f":"B161","v":30000},{"$f":"E161+(B162-B161)*C162","v":7600},0,0,{"$f":"IF(I160=C164,E163+ROUND((H160-J160),0)*I160,IF(I160=C163,E162+ROUND((H160-J160)*I160,0),IF(I160=C162,E161+ROUND((H160-J160)*I160,0),IF(I160=C161,E160+ROUND((H160-J160)*I160,0),E159+ROUND((H160-J160)*I160,0)))))","v":402600},{"$f":"MIN(K164:L164)","v":48312},{"$f":"ROUND(SUM(H162+I162)*M160,0)","v":0},{"$f":"SUM(H162:J162)","v":450912},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A152,IF($E$3=\"Female\",A159,IF($E$3=\"Senior Citizen\",A166,A173)))","v":"Not defined"}]
[{"$f":"B162+1","v":50001},100000,0.4,{"$f":"B162","v":50000},{"$f":"E162+(B163-B162)*C163","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M157,IF($E$3=\"Female\",M164,IF($E$3=\"Senior Citizen\",M171,M178)))","v":0}]
[{"$f":"B163+1","v":100001},null,0.5,100000,{"$f":"IF(J161=0,0,E163)","v":27600},0.12,0,{"$f":"H157","v":75000},{"$f":"IF(H160>H164,H160-H164,0)","v":775000},{"$f":"IF(I164>0,ROUND(I164*I160,0),0)","v":387500},{"$f":"I164-J164","v":387500},{"$f":"IF(H162>0,ROUND(H162*L160,0),0)","v":48312},{"$f":"IF(K164>L164,0,L164-K164)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K155,IF($E$3=\"Female\",K162,IF($E$3=\"Senior Citizen\",K169,K176)))","v":450912}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,22000,0,0,0,0,0,{"$f":"H153","v":850000},{"$f":"VLOOKUP(H167,A167:C171,3)","v":0.5},{"$f":"INDEX(D167:D171,MATCH(I167,C167:C171,0))","v":100000},{"$f":"INDEX(E167:E171,MATCH(I167,C167:C171,0))","v":27600},{"$f":"IF(H167>H171,VLOOKUP(H167,A167:F171,6),0)","v":0.12},{"$f":"VLOOKUP(H167,A167:G171,7)","v":0}]
[{"$f":"B167+1","v":22001},30000,0.2,{"$f":"B167","v":22000},{"$f":"(B168-B167)*C168","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B168+1","v":30001},50000,0.3,{"$f":"B168","v":30000},{"$f":"E168+(B169-B168)*C169","v":7600},0,0,{"$f":"IF(I167=C171,E170+ROUND((H167-J167),0)*I167,IF(I167=C170,E169+ROUND((H167-J167)*I167,0),IF(I167=C169,E168+ROUND((H167-J167)*I167,0),IF(I167=C168,E167+ROUND((H167-J167)*I167,0),E166+ROUND((H167-J167)*I167,0)))))","v":402600},{"$f":"MIN(K171:L171)","v":48312},{"$f":"ROUND(SUM(H169+I169)*M167,0)","v":0},{"$f":"SUM(H169:J169)","v":450912}]
[{"$f":"B169+1","v":50001},100000,0.4,{"$f":"B169","v":50000},{"$f":"E169+(B170-B169)*C170","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B170+1","v":100001},null,0.5,100000,{"$f":"IF(J168=0,0,E170)","v":27600},0.12,0,{"$f":"H164","v":75000},{"$f":"IF(H167>H171,H167-H171,0)","v":775000},{"$f":"IF(I171>0,ROUND(I171*I167,0),0)","v":387500},{"$f":"I171-J171","v":387500},{"$f":"IF(H169>0,ROUND(H169*L167,0),0)","v":48312},{"$f":"IF(K171>L171,0,L171-K171)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,22000,0,0,0,0,0,{"$f":"H153","v":850000},{"$f":"VLOOKUP(H174,A174:C178,3)","v":0.5},{"$f":"INDEX(D174:D178,MATCH(I174,C174:C178,0))","v":100000},{"$f":"INDEX(E174:E178,MATCH(I174,C174:C178,0))","v":27600},{"$f":"IF(H174>H178,VLOOKUP(H174,A174:F178,6),0)","v":0.12},{"$f":"VLOOKUP(H174,A174:G178,7)","v":0}]
[{"$f":"B174+1","v":22001},30000,0.2,{"$f":"B174","v":22000},{"$f":"(B175-B174)*C175","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B175+1","v":30001},50000,0.3,{"$f":"B175","v":30000},{"$f":"E175+(B176-B175)*C176","v":7600},0,0,{"$f":"IF(I174=C178,E177+ROUND((H174-J174),0)*I174,IF(I174=C177,E176+ROUND((H174-J174)*I174,0),IF(I174=C176,E175+ROUND((H174-J174)*I174,0),IF(I174=C175,E174+ROUND((H174-J174)*I174,0),E173+ROUND((H174-J174)*I174,0)))))","v":402600},{"$f":"MIN(K178:L178)","v":48312},{"$f":"ROUND(SUM(H176+I176)*M174,0)","v":0},{"$f":"SUM(H176:J176)","v":450912}]
[{"$f":"B176+1","v":50001},100000,0.4,{"$f":"B176","v":50000},{"$f":"E176+(B177-B176)*C177","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B177+1","v":100001},null,0.5,100000,{"$f":"IF(J175=0,0,E177)","v":27600},0.12,0,{"$f":"H171","v":75000},{"$f":"IF(H174>H178,H174-H178,0)","v":775000},{"$f":"IF(I178>0,ROUND(I178*I174,0),0)","v":387500},{"$f":"I178-J178","v":387500},{"$f":"IF(H176>0,ROUND(H176*L174,0),0)","v":48312},{"$f":"IF(K178>L178,0,L178-K178)","v":0}]
[null,null,1991,{"$f":"C179+1","v":1992},null,"1991-92"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C179","v":1991},{"$f":"D179","v":1992}]
[0,22000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H182,A182:C186,3)","v":0.5},{"$f":"INDEX(D182:D186,MATCH(I182,C182:C186,0))","v":100000},{"$f":"INDEX(E182:E186,MATCH(I182,C182:C186,0))","v":27600},{"$f":"IF(H182>H186,VLOOKUP(H182,A182:F186,6),0)","v":0.12},{"$f":"VLOOKUP(H182,A182:G186,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B182,IF($E$3=\"Female\",B189,IF($E$3=\"Senior Citizen\",B196,B203)))","v":22000},0]
[{"$f":"B182+1","v":22001},30000,0.2,{"$f":"B182","v":22000},{"$f":"(B183-B182)*C183","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O182+1","v":22001},30000,0.2]
[{"$f":"B183+1","v":30001},50000,0.3,{"$f":"B183","v":30000},{"$f":"E183+(B184-B183)*C184","v":7600},0,0,{"$f":"IF(I182=C186,E185+ROUND((H182-J182),0)*I182,IF(I182=C185,E184+ROUND((H182-J182)*I182,0),IF(I182=C184,E183+ROUND((H182-J182)*I182,0),IF(I182=C183,E182+ROUND((H182-J182)*I182,0),E181+ROUND((H182-J182)*I182,0)))))","v":402600},{"$f":"MIN(K186:L186)","v":48312},{"$f":"ROUND(SUM(H184+I184)*M182,0)","v":0},{"$f":"SUM(H184:J184)","v":450912},null,null,{"$f":"O183+1","v":30001},50000,0.3]
[{"$f":"B184+1","v":50001},100000,0.4,{"$f":"B184","v":50000},{"$f":"E184+(B185-B184)*C185","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O184+1","v":50001},100000,0.4]
[{"$f":"B185+1","v":100001},null,0.5,100000,{"$f":"IF(J183=0,0,E185)","v":27600},0.12,0,100000,{"$f":"IF(H182>H186,H182-H186,0)","v":750000},{"$f":"IF(I186>0,ROUND(I186*I182,0),0)","v":375000},{"$f":"I186-J186","v":375000},{"$f":"IF(H184>0,ROUND(H184*L182,0),0)","v":48312},{"$f":"IF(K186>L186,0,L186-K186)","v":0},{"$f":"O185+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H184,IF($E$3=\"Female\",H191,IF($E$3=\"Senior Citizen\",H198,H205)))","v":402600}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I184,IF($E$3=\"Female\",I191,IF($E$3=\"Senior Citizen\",I198,I205)))","v":48312}]
[0,22000,0,0,0,0,0,{"$f":"H182","v":850000},{"$f":"VLOOKUP(H189,A189:C193,3)","v":0.5},{"$f":"INDEX(D189:D193,MATCH(I189,C189:C193,0))","v":100000},{"$f":"INDEX(E189:E193,MATCH(I189,C189:C193,0))","v":27600},{"$f":"IF(H189>H193,VLOOKUP(H189,A189:F193,6),0)","v":0.12},{"$f":"VLOOKUP(H189,A189:G193,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J184,IF($E$3=\"Female\",J191,IF($E$3=\"Senior Citizen\",J198,J205)))","v":0}]
[{"$f":"B189+1","v":22001},30000,0.2,{"$f":"B189","v":22000},{"$f":"(B190-B189)*C190","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K184,IF($E$3=\"Female\",K191,IF($E$3=\"Senior Citizen\",K198,K205)))","v":450912}]
[{"$f":"B190+1","v":30001},50000,0.3,{"$f":"B190","v":30000},{"$f":"E190+(B191-B190)*C191","v":7600},0,0,{"$f":"IF(I189=C193,E192+ROUND((H189-J189),0)*I189,IF(I189=C192,E191+ROUND((H189-J189)*I189,0),IF(I189=C191,E190+ROUND((H189-J189)*I189,0),IF(I189=C190,E189+ROUND((H189-J189)*I189,0),E188+ROUND((H189-J189)*I189,0)))))","v":402600},{"$f":"MIN(K193:L193)","v":48312},{"$f":"ROUND(SUM(H191+I191)*M189,0)","v":0},{"$f":"SUM(H191:J191)","v":450912},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A181,IF($E$3=\"Female\",A188,IF($E$3=\"Senior Citizen\",A195,A202)))","v":"Not defined"}]
[{"$f":"B191+1","v":50001},100000,0.4,{"$f":"B191","v":50000},{"$f":"E191+(B192-B191)*C192","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M186,IF($E$3=\"Female\",M193,IF($E$3=\"Senior Citizen\",M200,M207)))","v":0}]
[{"$f":"B192+1","v":100001},null,0.5,100000,{"$f":"IF(J190=0,0,E192)","v":27600},0.12,0,{"$f":"H186","v":100000},{"$f":"IF(H189>H193,H189-H193,0)","v":750000},{"$f":"IF(I193>0,ROUND(I193*I189,0),0)","v":375000},{"$f":"I193-J193","v":375000},{"$f":"IF(H191>0,ROUND(H191*L189,0),0)","v":48312},{"$f":"IF(K193>L193,0,L193-K193)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K184,IF($E$3=\"Female\",K191,IF($E$3=\"Senior Citizen\",K198,K205)))","v":450912}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,22000,0,0,0,0,0,{"$f":"H182","v":850000},{"$f":"VLOOKUP(H196,A196:C200,3)","v":0.5},{"$f":"INDEX(D196:D200,MATCH(I196,C196:C200,0))","v":100000},{"$f":"INDEX(E196:E200,MATCH(I196,C196:C200,0))","v":27600},{"$f":"IF(H196>H200,VLOOKUP(H196,A196:F200,6),0)","v":0.12},{"$f":"VLOOKUP(H196,A196:G200,7)","v":0}]
[{"$f":"B196+1","v":22001},30000,0.2,{"$f":"B196","v":22000},{"$f":"(B197-B196)*C197","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B197+1","v":30001},50000,0.3,{"$f":"B197","v":30000},{"$f":"E197+(B198-B197)*C198","v":7600},0,0,{"$f":"IF(I196=C200,E199+ROUND((H196-J196),0)*I196,IF(I196=C199,E198+ROUND((H196-J196)*I196,0),IF(I196=C198,E197+ROUND((H196-J196)*I196,0),IF(I196=C197,E196+ROUND((H196-J196)*I196,0),E195+ROUND((H196-J196)*I196,0)))))","v":402600},{"$f":"MIN(K200:L200)","v":48312},{"$f":"ROUND(SUM(H198+I198)*M196,0)","v":0},{"$f":"SUM(H198:J198)","v":450912}]
[{"$f":"B198+1","v":50001},100000,0.4,{"$f":"B198","v":50000},{"$f":"E198+(B199-B198)*C199","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B199+1","v":100001},null,0.5,100000,{"$f":"IF(J197=0,0,E199)","v":27600},0.12,0,{"$f":"H193","v":100000},{"$f":"IF(H196>H200,H196-H200,0)","v":750000},{"$f":"IF(I200>0,ROUND(I200*I196,0),0)","v":375000},{"$f":"I200-J200","v":375000},{"$f":"IF(H198>0,ROUND(H198*L196,0),0)","v":48312},{"$f":"IF(K200>L200,0,L200-K200)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,22000,0,0,0,0,0,{"$f":"H182","v":850000},{"$f":"VLOOKUP(H203,A203:C207,3)","v":0.5},{"$f":"INDEX(D203:D207,MATCH(I203,C203:C207,0))","v":100000},{"$f":"INDEX(E203:E207,MATCH(I203,C203:C207,0))","v":27600},{"$f":"IF(H203>H207,VLOOKUP(H203,A203:F207,6),0)","v":0.12},{"$f":"VLOOKUP(H203,A203:G207,7)","v":0}]
[{"$f":"B203+1","v":22001},30000,0.2,{"$f":"B203","v":22000},{"$f":"(B204-B203)*C204","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B204+1","v":30001},50000,0.3,{"$f":"B204","v":30000},{"$f":"E204+(B205-B204)*C205","v":7600},0,0,{"$f":"IF(I203=C207,E206+ROUND((H203-J203),0)*I203,IF(I203=C206,E205+ROUND((H203-J203)*I203,0),IF(I203=C205,E204+ROUND((H203-J203)*I203,0),IF(I203=C204,E203+ROUND((H203-J203)*I203,0),E202+ROUND((H203-J203)*I203,0)))))","v":402600},{"$f":"MIN(K207:L207)","v":48312},{"$f":"ROUND(SUM(H205+I205)*M203,0)","v":0},{"$f":"SUM(H205:J205)","v":450912}]
[{"$f":"B205+1","v":50001},100000,0.4,{"$f":"B205","v":50000},{"$f":"E205+(B206-B205)*C206","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B206+1","v":100001},null,0.5,100000,{"$f":"IF(J204=0,0,E206)","v":27600},0.12,0,{"$f":"H200","v":100000},{"$f":"IF(H203>H207,H203-H207,0)","v":750000},{"$f":"IF(I207>0,ROUND(I207*I203,0),0)","v":375000},{"$f":"I207-J207","v":375000},{"$f":"IF(H205>0,ROUND(H205*L203,0),0)","v":48312},{"$f":"IF(K207>L207,0,L207-K207)","v":0}]
[null,null,1992,{"$f":"C208+1","v":1993},null,"1992-93"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C208","v":1992},{"$f":"D208","v":1993}]
[0,28000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H211,A211:C215,3)","v":0.4},{"$f":"INDEX(D211:D215,MATCH(I211,C211:C215,0))","v":100000},{"$f":"INDEX(E211:E215,MATCH(I211,C211:C215,0))","v":19400},{"$f":"IF(H211>H215,VLOOKUP(H211,A211:F215,6),0)","v":0.12},{"$f":"VLOOKUP(H211,A211:G215,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B211,IF($E$3=\"Female\",B218,IF($E$3=\"Senior Citizen\",B225,B232)))","v":28000},0]
[{"$f":"B211+1","v":28001},50000,0.2,{"$f":"B211","v":28000},{"$f":"(B212-B211)*C212","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O211+1","v":28001},50000,0.2]
[{"$f":"B212+1","v":50001},100000,0.3,{"$f":"B212","v":50000},{"$f":"E212+(B213-B212)*C213","v":19400},0,0,{"$f":"IF(I211=C215,E214+ROUND((H211-J211),0)*I211,IF(I211=C214,E213+ROUND((H211-J211)*I211,0),IF(I211=C213,E212+ROUND((H211-J211)*I211,0),IF(I211=C212,E211+ROUND((H211-J211)*I211,0),E210+ROUND((H211-J211)*I211,0)))))","v":319400},{"$f":"MIN(K215:L215)","v":38328},{"$f":"ROUND(SUM(H213+I213)*M211,0)","v":0},{"$f":"SUM(H213:J213)","v":357728},null,null,{"$f":"O212+1","v":50001},100000,0.3]
[{"$f":"B213+1","v":100001},null,0.4,{"$f":"B213","v":100000},{"$f":"IF(J211=0,0,E213)","v":19400},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O213+1","v":100001},0,0.4]
["Surcharge Limit",null,null,100000,null,0.12,0,100000,{"$f":"IF(H211>H215,H211-H215,0)","v":750000},{"$f":"IF(I215>0,ROUND(I215*I211,0),0)","v":300000},{"$f":"I215-J215","v":450000},{"$f":"IF(H213>0,ROUND(H213*L211,0),0)","v":38328},{"$f":"IF(K215>L215,0,L215-K215)","v":0},{"$f":"O214+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H213,IF($E$3=\"Female\",H220,IF($E$3=\"Senior Citizen\",H227,H234)))","v":319400}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I213,IF($E$3=\"Female\",I220,IF($E$3=\"Senior Citizen\",I227,I234)))","v":38328}]
[0,28000,0,0,0,0,0,{"$f":"H211","v":850000},{"$f":"VLOOKUP(H218,A218:C222,3)","v":0.4},{"$f":"INDEX(D218:D222,MATCH(I218,C218:C222,0))","v":100000},{"$f":"INDEX(E218:E222,MATCH(I218,C218:C222,0))","v":19400},{"$f":"IF(H218>H222,VLOOKUP(H218,A218:F222,6),0)","v":0.12},{"$f":"VLOOKUP(H218,A218:G222,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J213,IF($E$3=\"Female\",J220,IF($E$3=\"Senior Citizen\",J227,J234)))","v":0}]
[{"$f":"B218+1","v":28001},50000,0.2,{"$f":"B218","v":28000},{"$f":"(B219-B218)*C219","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K213,IF($E$3=\"Female\",K220,IF($E$3=\"Senior Citizen\",K227,K234)))","v":357728}]
[{"$f":"B219+1","v":50001},100000,0.3,{"$f":"B219","v":50000},{"$f":"E219+(B220-B219)*C220","v":19400},0,0,{"$f":"IF(I218=C222,E221+ROUND((H218-J218),0)*I218,IF(I218=C221,E220+ROUND((H218-J218)*I218,0),IF(I218=C220,E219+ROUND((H218-J218)*I218,0),IF(I218=C219,E218+ROUND((H218-J218)*I218,0),E217+ROUND((H218-J218)*I218,0)))))","v":319400},{"$f":"MIN(K222:L222)","v":38328},{"$f":"ROUND(SUM(H220+I220)*M218,0)","v":0},{"$f":"SUM(H220:J220)","v":357728},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A210,IF($E$3=\"Female\",A217,IF($E$3=\"Senior Citizen\",A224,A231)))","v":"Not defined"}]
[{"$f":"B220+1","v":100001},null,0.4,{"$f":"B220","v":100000},{"$f":"IF(J218=0,0,E220)","v":19400},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M215,IF($E$3=\"Female\",M222,IF($E$3=\"Senior Citizen\",M229,M236)))","v":0}]
["Surcharge Limit",null,null,100000,null,0.12,0,{"$f":"H215","v":100000},{"$f":"IF(H218>H222,H218-H222,0)","v":750000},{"$f":"IF(I222>0,ROUND(I222*I218,0),0)","v":300000},{"$f":"I222-J222","v":450000},{"$f":"IF(H220>0,ROUND(H220*L218,0),0)","v":38328},{"$f":"IF(K222>L222,0,L222-K222)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K213,IF($E$3=\"Female\",K220,IF($E$3=\"Senior Citizen\",K227,K234)))","v":357728}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,28000,0,0,0,0,0,{"$f":"H211","v":850000},{"$f":"VLOOKUP(H225,A225:C229,3)","v":0.4},{"$f":"INDEX(D225:D229,MATCH(I225,C225:C229,0))","v":100000},{"$f":"INDEX(E225:E229,MATCH(I225,C225:C229,0))","v":19400},{"$f":"IF(H225>H229,VLOOKUP(H225,A225:F229,6),0)","v":0.12},{"$f":"VLOOKUP(H225,A225:G229,7)","v":0}]
[{"$f":"B225+1","v":28001},50000,0.2,{"$f":"B225","v":28000},{"$f":"(B226-B225)*C226","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B226+1","v":50001},100000,0.3,{"$f":"B226","v":50000},{"$f":"E226+(B227-B226)*C227","v":19400},0,0,{"$f":"IF(I225=C229,E228+ROUND((H225-J225),0)*I225,IF(I225=C228,E227+ROUND((H225-J225)*I225,0),IF(I225=C227,E226+ROUND((H225-J225)*I225,0),IF(I225=C226,E225+ROUND((H225-J225)*I225,0),E224+ROUND((H225-J225)*I225,0)))))","v":319400},{"$f":"MIN(K229:L229)","v":38328},{"$f":"ROUND(SUM(H227+I227)*M225,0)","v":0},{"$f":"SUM(H227:J227)","v":357728}]
[{"$f":"B227+1","v":100001},null,0.4,{"$f":"B227","v":100000},{"$f":"IF(J225=0,0,E227)","v":19400},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,0.12,0,{"$f":"H222","v":100000},{"$f":"IF(H225>H229,H225-H229,0)","v":750000},{"$f":"IF(I229>0,ROUND(I229*I225,0),0)","v":300000},{"$f":"I229-J229","v":450000},{"$f":"IF(H227>0,ROUND(H227*L225,0),0)","v":38328},{"$f":"IF(K229>L229,0,L229-K229)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,28000,0,0,0,0,0,{"$f":"H211","v":850000},{"$f":"VLOOKUP(H232,A232:C236,3)","v":0.4},{"$f":"INDEX(D232:D236,MATCH(I232,C232:C236,0))","v":100000},{"$f":"INDEX(E232:E236,MATCH(I232,C232:C236,0))","v":19400},{"$f":"IF(H232>H236,VLOOKUP(H232,A232:F236,6),0)","v":0.12},{"$f":"VLOOKUP(H232,A232:G236,7)","v":0}]
[{"$f":"B232+1","v":28001},50000,0.2,{"$f":"B232","v":28000},{"$f":"(B233-B232)*C233","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B233+1","v":50001},100000,0.3,{"$f":"B233","v":50000},{"$f":"E233+(B234-B233)*C234","v":19400},0,0,{"$f":"IF(I232=C236,E235+ROUND((H232-J232),0)*I232,IF(I232=C235,E234+ROUND((H232-J232)*I232,0),IF(I232=C234,E233+ROUND((H232-J232)*I232,0),IF(I232=C233,E232+ROUND((H232-J232)*I232,0),E231+ROUND((H232-J232)*I232,0)))))","v":319400},{"$f":"MIN(K236:L236)","v":38328},{"$f":"ROUND(SUM(H234+I234)*M232,0)","v":0},{"$f":"SUM(H234:J234)","v":357728}]
[{"$f":"B234+1","v":100001},null,0.4,{"$f":"B234","v":100000},{"$f":"IF(J232=0,0,E234)","v":19400},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,0.12,0,{"$f":"H229","v":100000},{"$f":"IF(H232>H236,H232-H236,0)","v":750000},{"$f":"IF(I236>0,ROUND(I236*I232,0),0)","v":300000},{"$f":"I236-J236","v":450000},{"$f":"IF(H234>0,ROUND(H234*L232,0),0)","v":38328},{"$f":"IF(K236>L236,0,L236-K236)","v":0}]
[null,null,1993,{"$f":"C237+1","v":1994},null,"1993-94"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C237","v":1993},{"$f":"D237","v":1994}]
[0,30000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H240,A240:C244,3)","v":0.4},{"$f":"INDEX(D240:D244,MATCH(I240,C240:C244,0))","v":100000},{"$f":"INDEX(E240:E244,MATCH(I240,C240:C244,0))","v":19000},{"$f":"IF(H240>H244,VLOOKUP(H240,A240:F244,6),0)","v":0.12},{"$f":"VLOOKUP(H240,A240:G244,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B240,IF($E$3=\"Female\",B247,IF($E$3=\"Senior Citizen\",B254,B261)))","v":30000},0]
[{"$f":"B240+1","v":30001},50000,0.2,{"$f":"B240","v":30000},{"$f":"(B241-B240)*C241","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O240+1","v":30001},50000,0.2]
[{"$f":"B241+1","v":50001},100000,0.3,{"$f":"B241","v":50000},{"$f":"E241+(B242-B241)*C242","v":19000},0.12,0,{"$f":"IF(I240=C244,E243+ROUND((H240-J240),0)*I240,IF(I240=C243,E242+ROUND((H240-J240)*I240,0),IF(I240=C242,E241+ROUND((H240-J240)*I240,0),IF(I240=C241,E240+ROUND((H240-J240)*I240,0),E239+ROUND((H240-J240)*I240,0)))))","v":319000},{"$f":"MIN(K244:L244)","v":38280},{"$f":"ROUND(SUM(H242+I242)*M240,0)","v":0},{"$f":"SUM(H242:J242)","v":357280},null,null,{"$f":"O241+1","v":50001},100000,0.3]
[{"$f":"B242+1","v":100001},null,0.4,{"$f":"B242","v":100000},{"$f":"IF(J240=0,0,E242)","v":19000},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O242+1","v":100001},0,0.4]
["Surcharge Limit",null,null,100000,null,null,null,100000,{"$f":"IF(H240>H244,H240-H244,0)","v":750000},{"$f":"IF(I244>0,ROUND(I244*I240,0),0)","v":300000},{"$f":"I244-J244","v":450000},{"$f":"IF(H242>0,ROUND(H242*L240,0),0)","v":38280},{"$f":"IF(K244>L244,0,L244-K244)","v":0},{"$f":"O243+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H242,IF($E$3=\"Female\",H249,IF($E$3=\"Senior Citizen\",H256,H263)))","v":319000}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I242,IF($E$3=\"Female\",I249,IF($E$3=\"Senior Citizen\",I256,I263)))","v":38280}]
[0,30000,0,0,0,0,0,{"$f":"H240","v":850000},{"$f":"VLOOKUP(H247,A247:C251,3)","v":0.4},{"$f":"INDEX(D247:D251,MATCH(I247,C247:C251,0))","v":100000},{"$f":"INDEX(E247:E251,MATCH(I247,C247:C251,0))","v":19000},{"$f":"IF(H247>H251,VLOOKUP(H247,A247:F251,6),0)","v":0.12},{"$f":"VLOOKUP(H247,A247:G251,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J242,IF($E$3=\"Female\",J249,IF($E$3=\"Senior Citizen\",J256,J263)))","v":0}]
[{"$f":"B247+1","v":30001},50000,0.2,{"$f":"B247","v":30000},{"$f":"(B248-B247)*C248","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K242,IF($E$3=\"Female\",K249,IF($E$3=\"Senior Citizen\",K256,K263)))","v":357280}]
[{"$f":"B248+1","v":50001},100000,0.3,{"$f":"B248","v":50000},{"$f":"E248+(B249-B248)*C249","v":19000},0.12,0,{"$f":"IF(I247=C251,E250+ROUND((H247-J247),0)*I247,IF(I247=C250,E249+ROUND((H247-J247)*I247,0),IF(I247=C249,E248+ROUND((H247-J247)*I247,0),IF(I247=C248,E247+ROUND((H247-J247)*I247,0),E246+ROUND((H247-J247)*I247,0)))))","v":319000},{"$f":"MIN(K251:L251)","v":38280},{"$f":"ROUND(SUM(H249+I249)*M247,0)","v":0},{"$f":"SUM(H249:J249)","v":357280},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A239,IF($E$3=\"Female\",A246,IF($E$3=\"Senior Citizen\",A253,A260)))","v":"Not defined"}]
[{"$f":"B249+1","v":100001},null,0.4,{"$f":"B249","v":100000},{"$f":"IF(J247=0,0,E249)","v":19000},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M244,IF($E$3=\"Female\",M251,IF($E$3=\"Senior Citizen\",M258,M265)))","v":0}]
["Surcharge Limit",null,null,100000,null,null,null,{"$f":"H244","v":100000},{"$f":"IF(H247>H251,H247-H251,0)","v":750000},{"$f":"IF(I251>0,ROUND(I251*I247,0),0)","v":300000},{"$f":"I251-J251","v":450000},{"$f":"IF(H249>0,ROUND(H249*L247,0),0)","v":38280},{"$f":"IF(K251>L251,0,L251-K251)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K242,IF($E$3=\"Female\",K249,IF($E$3=\"Senior Citizen\",K256,K263)))","v":357280}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,30000,0,0,0,0,0,{"$f":"H240","v":850000},{"$f":"VLOOKUP(H254,A254:C258,3)","v":0.4},{"$f":"INDEX(D254:D258,MATCH(I254,C254:C258,0))","v":100000},{"$f":"INDEX(E254:E258,MATCH(I254,C254:C258,0))","v":19000},{"$f":"IF(H254>H258,VLOOKUP(H254,A254:F258,6),0)","v":0.12},{"$f":"VLOOKUP(H254,A254:G258,7)","v":0}]
[{"$f":"B254+1","v":30001},50000,0.2,{"$f":"B254","v":30000},{"$f":"(B255-B254)*C255","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B255+1","v":50001},100000,0.3,{"$f":"B255","v":50000},{"$f":"E255+(B256-B255)*C256","v":19000},0.12,0,{"$f":"IF(I254=C258,E257+ROUND((H254-J254),0)*I254,IF(I254=C257,E256+ROUND((H254-J254)*I254,0),IF(I254=C256,E255+ROUND((H254-J254)*I254,0),IF(I254=C255,E254+ROUND((H254-J254)*I254,0),E253+ROUND((H254-J254)*I254,0)))))","v":319000},{"$f":"MIN(K258:L258)","v":38280},{"$f":"ROUND(SUM(H256+I256)*M254,0)","v":0},{"$f":"SUM(H256:J256)","v":357280}]
[{"$f":"B256+1","v":100001},null,0.4,{"$f":"B256","v":100000},{"$f":"IF(J254=0,0,E256)","v":19000},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,null,null,{"$f":"H251","v":100000},{"$f":"IF(H254>H258,H254-H258,0)","v":750000},{"$f":"IF(I258>0,ROUND(I258*I254,0),0)","v":300000},{"$f":"I258-J258","v":450000},{"$f":"IF(H256>0,ROUND(H256*L254,0),0)","v":38280},{"$f":"IF(K258>L258,0,L258-K258)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,30000,0,0,0,0,0,{"$f":"H240","v":850000},{"$f":"VLOOKUP(H261,A261:C265,3)","v":0.4},{"$f":"INDEX(D261:D265,MATCH(I261,C261:C265,0))","v":100000},{"$f":"INDEX(E261:E265,MATCH(I261,C261:C265,0))","v":19000},{"$f":"IF(H261>H265,VLOOKUP(H261,A261:F265,6),0)","v":0.12},{"$f":"VLOOKUP(H261,A261:G265,7)","v":0}]
[{"$f":"B261+1","v":30001},50000,0.2,{"$f":"B261","v":30000},{"$f":"(B262-B261)*C262","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B262+1","v":50001},100000,0.3,{"$f":"B262","v":50000},{"$f":"E262+(B263-B262)*C263","v":19000},0.12,0,{"$f":"IF(I261=C265,E264+ROUND((H261-J261),0)*I261,IF(I261=C264,E263+ROUND((H261-J261)*I261,0),IF(I261=C263,E262+ROUND((H261-J261)*I261,0),IF(I261=C262,E261+ROUND((H261-J261)*I261,0),E260+ROUND((H261-J261)*I261,0)))))","v":319000},{"$f":"MIN(K265:L265)","v":38280},{"$f":"ROUND(SUM(H263+I263)*M261,0)","v":0},{"$f":"SUM(H263:J263)","v":357280}]
[{"$f":"B263+1","v":100001},null,0.4,{"$f":"B263","v":100000},{"$f":"IF(J261=0,0,E263)","v":19000},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,null,null,{"$f":"H258","v":100000},{"$f":"IF(H261>H265,H261-H265,0)","v":750000},{"$f":"IF(I265>0,ROUND(I265*I261,0),0)","v":300000},{"$f":"I265-J265","v":450000},{"$f":"IF(H263>0,ROUND(H263*L261,0),0)","v":38280},{"$f":"IF(K265>L265,0,L265-K265)","v":0}]
[null,null,1994,{"$f":"C266+1","v":1995},null,"1994-95"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C266","v":1994},{"$f":"D266","v":1995}]
[0,35000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H269,A269:C273,3)","v":0.4},{"$f":"INDEX(D269:D273,MATCH(I269,C269:C273,0))","v":120000},{"$f":"INDEX(E269:E273,MATCH(I269,C269:C273,0))","v":23000},{"$f":"IF(H269>H273,VLOOKUP(H269,A269:F273,6),0)","v":0},{"$f":"VLOOKUP(H269,A269:G273,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B269,IF($E$3=\"Female\",B276,IF($E$3=\"Senior Citizen\",B283,B290)))","v":35000},0]
[{"$f":"B269+1","v":35001},60000,0.2,{"$f":"B269","v":35000},{"$f":"(B270-B269)*C270","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O269+1","v":35001},60000,0.2]
[{"$f":"B270+1","v":60001},120000,0.3,{"$f":"B270","v":60000},{"$f":"E270+(B271-B270)*C271","v":23000},0,0,{"$f":"IF(I269=C273,E272+ROUND((H269-J269),0)*I269,IF(I269=C272,E271+ROUND((H269-J269)*I269,0),IF(I269=C271,E270+ROUND((H269-J269)*I269,0),IF(I269=C270,E269+ROUND((H269-J269)*I269,0),E268+ROUND((H269-J269)*I269,0)))))","v":315000},{"$f":"MIN(K273:L273)","v":0},{"$f":"ROUND(SUM(H271+I271)*M269,0)","v":0},{"$f":"SUM(H271:J271)","v":315000},null,null,{"$f":"O270+1","v":60001},120000,0.3]
[{"$f":"B271+1","v":120001},null,0.4,{"$f":"B271","v":120000},{"$f":"IF(J269=0,0,E271)","v":23000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O271+1","v":120001},0,0.4]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H269>H273,H269-H273,0)","v":850000},{"$f":"IF(I273>0,ROUND(I273*I269,0),0)","v":340000},{"$f":"I273-J273","v":510000},{"$f":"IF(H271>0,ROUND(H271*L269,0),0)","v":0},{"$f":"IF(K273>L273,0,L273-K273)","v":0},{"$f":"O272+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H271,IF($E$3=\"Female\",H278,IF($E$3=\"Senior Citizen\",H285,H292)))","v":315000}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I271,IF($E$3=\"Female\",I278,IF($E$3=\"Senior Citizen\",I285,I292)))","v":0}]
[0,35000,0,0,0,0,0,{"$f":"H269","v":850000},{"$f":"VLOOKUP(H276,A276:C280,3)","v":0.4},{"$f":"INDEX(D276:D280,MATCH(I276,C276:C280,0))","v":120000},{"$f":"INDEX(E276:E280,MATCH(I276,C276:C280,0))","v":23000},{"$f":"IF(H276>H280,VLOOKUP(H276,A276:F280,6),0)","v":0},{"$f":"VLOOKUP(H276,A276:G280,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J271,IF($E$3=\"Female\",J278,IF($E$3=\"Senior Citizen\",J285,J292)))","v":0}]
[{"$f":"B276+1","v":35001},60000,0.2,{"$f":"B276","v":35000},{"$f":"(B277-B276)*C277","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K271,IF($E$3=\"Female\",K278,IF($E$3=\"Senior Citizen\",K285,K292)))","v":315000}]
[{"$f":"B277+1","v":60001},120000,0.3,{"$f":"B277","v":60000},{"$f":"E277+(B278-B277)*C278","v":23000},0,0,{"$f":"IF(I276=C280,E279+ROUND((H276-J276),0)*I276,IF(I276=C279,E278+ROUND((H276-J276)*I276,0),IF(I276=C278,E277+ROUND((H276-J276)*I276,0),IF(I276=C277,E276+ROUND((H276-J276)*I276,0),E275+ROUND((H276-J276)*I276,0)))))","v":315000},{"$f":"MIN(K280:L280)","v":0},{"$f":"ROUND(SUM(H278+I278)*M276,0)","v":0},{"$f":"SUM(H278:J278)","v":315000},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A268,IF($E$3=\"Female\",A275,IF($E$3=\"Senior Citizen\",A282,A289)))","v":"Not defined"}]
[{"$f":"B278+1","v":120001},null,0.4,{"$f":"B278","v":120000},{"$f":"IF(J276=0,0,E278)","v":23000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M273,IF($E$3=\"Female\",M280,IF($E$3=\"Senior Citizen\",M287,M294)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H273","v":0},{"$f":"IF(H276>H280,H276-H280,0)","v":850000},{"$f":"IF(I280>0,ROUND(I280*I276,0),0)","v":340000},{"$f":"I280-J280","v":510000},{"$f":"IF(H278>0,ROUND(H278*L276,0),0)","v":0},{"$f":"IF(K280>L280,0,L280-K280)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K271,IF($E$3=\"Female\",K278,IF($E$3=\"Senior Citizen\",K285,K292)))","v":315000}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,35000,0,0,0,0,0,{"$f":"H269","v":850000},{"$f":"VLOOKUP(H283,A283:C287,3)","v":0.4},{"$f":"INDEX(D283:D287,MATCH(I283,C283:C287,0))","v":120000},{"$f":"INDEX(E283:E287,MATCH(I283,C283:C287,0))","v":23000},{"$f":"IF(H283>H287,VLOOKUP(H283,A283:F287,6),0)","v":0},{"$f":"VLOOKUP(H283,A283:G287,7)","v":0}]
[{"$f":"B283+1","v":35001},60000,0.2,{"$f":"B283","v":35000},{"$f":"(B284-B283)*C284","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B284+1","v":60001},120000,0.3,{"$f":"B284","v":60000},{"$f":"E284+(B285-B284)*C285","v":23000},0,0,{"$f":"IF(I283=C287,E286+ROUND((H283-J283),0)*I283,IF(I283=C286,E285+ROUND((H283-J283)*I283,0),IF(I283=C285,E284+ROUND((H283-J283)*I283,0),IF(I283=C284,E283+ROUND((H283-J283)*I283,0),E282+ROUND((H283-J283)*I283,0)))))","v":315000},{"$f":"MIN(K287:L287)","v":0},{"$f":"ROUND(SUM(H285+I285)*M283,0)","v":0},{"$f":"SUM(H285:J285)","v":315000}]
[{"$f":"B285+1","v":120001},null,0.4,{"$f":"B285","v":120000},{"$f":"IF(J283=0,0,E285)","v":23000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H280","v":0},{"$f":"IF(H283>H287,H283-H287,0)","v":850000},{"$f":"IF(I287>0,ROUND(I287*I283,0),0)","v":340000},{"$f":"I287-J287","v":510000},{"$f":"IF(H285>0,ROUND(H285*L283,0),0)","v":0},{"$f":"IF(K287>L287,0,L287-K287)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,35000,0,0,0,0,0,{"$f":"H269","v":850000},{"$f":"VLOOKUP(H290,A290:C294,3)","v":0.4},{"$f":"INDEX(D290:D294,MATCH(I290,C290:C294,0))","v":120000},{"$f":"INDEX(E290:E294,MATCH(I290,C290:C294,0))","v":23000},{"$f":"IF(H290>H294,VLOOKUP(H290,A290:F294,6),0)","v":0},{"$f":"VLOOKUP(H290,A290:G294,7)","v":0}]
[{"$f":"B290+1","v":35001},60000,0.2,{"$f":"B290","v":35000},{"$f":"(B291-B290)*C291","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B291+1","v":60001},120000,0.3,{"$f":"B291","v":60000},{"$f":"E291+(B292-B291)*C292","v":23000},0,0,{"$f":"IF(I290=C294,E293+ROUND((H290-J290),0)*I290,IF(I290=C293,E292+ROUND((H290-J290)*I290,0),IF(I290=C292,E291+ROUND((H290-J290)*I290,0),IF(I290=C291,E290+ROUND((H290-J290)*I290,0),E289+ROUND((H290-J290)*I290,0)))))","v":315000},{"$f":"MIN(K294:L294)","v":0},{"$f":"ROUND(SUM(H292+I292)*M290,0)","v":0},{"$f":"SUM(H292:J292)","v":315000}]
[{"$f":"B292+1","v":120001},null,0.4,{"$f":"B292","v":120000},{"$f":"IF(J290=0,0,E292)","v":23000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H287","v":0},{"$f":"IF(H290>H294,H290-H294,0)","v":850000},{"$f":"IF(I294>0,ROUND(I294*I290,0),0)","v":340000},{"$f":"I294-J294","v":510000},{"$f":"IF(H292>0,ROUND(H292*L290,0),0)","v":0},{"$f":"IF(K294>L294,0,L294-K294)","v":0}]
[null,null,1995,{"$f":"C295+1","v":1996},null,"1995-96"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C295","v":1995},{"$f":"D295","v":1996}]
[0,40000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H298,A298:C302,3)","v":0.4},{"$f":"INDEX(D298:D302,MATCH(I298,C298:C302,0))","v":120000},{"$f":"INDEX(E298:E302,MATCH(I298,C298:C302,0))","v":22000},{"$f":"IF(H298>H302,VLOOKUP(H298,A298:F302,6),0)","v":0},{"$f":"VLOOKUP(H298,A298:G302,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B298,IF($E$3=\"Female\",B305,IF($E$3=\"Senior Citizen\",B312,B319)))","v":40000},0]
[{"$f":"B298+1","v":40001},60000,0.2,{"$f":"B298","v":40000},{"$f":"(B299-B298)*C299","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O298+1","v":40001},60000,0.2]
[{"$f":"B299+1","v":60001},120000,0.3,{"$f":"B299","v":60000},{"$f":"E299+(B300-B299)*C300","v":22000},0,0,{"$f":"IF(I298=C302,E301+ROUND((H298-J298),0)*I298,IF(I298=C301,E300+ROUND((H298-J298)*I298,0),IF(I298=C300,E299+ROUND((H298-J298)*I298,0),IF(I298=C299,E298+ROUND((H298-J298)*I298,0),E297+ROUND((H298-J298)*I298,0)))))","v":314000},{"$f":"MIN(K302:L302)","v":0},{"$f":"ROUND(SUM(H300+I300)*M298,0)","v":0},{"$f":"SUM(H300:J300)","v":314000},null,null,{"$f":"O299+1","v":60001},120000,0.3]
[{"$f":"B300+1","v":120001},null,0.4,{"$f":"B300","v":120000},{"$f":"IF(J298=0,0,E300)","v":22000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O300+1","v":120001},0,0.4]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H298>H302,H298-H302,0)","v":850000},{"$f":"IF(I302>0,ROUND(I302*I298,0),0)","v":340000},{"$f":"I302-J302","v":510000},{"$f":"IF(H300>0,ROUND(H300*L298,0),0)","v":0},{"$f":"IF(K302>L302,0,L302-K302)","v":0},{"$f":"O301+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H300,IF($E$3=\"Female\",H307,IF($E$3=\"Senior Citizen\",H314,H321)))","v":314000}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I300,IF($E$3=\"Female\",I307,IF($E$3=\"Senior Citizen\",I314,I321)))","v":0}]
[0,40000,0,0,0,0,0,{"$f":"H298","v":850000},{"$f":"VLOOKUP(H305,A305:C309,3)","v":0.4},{"$f":"INDEX(D305:D309,MATCH(I305,C305:C309,0))","v":120000},{"$f":"INDEX(E305:E309,MATCH(I305,C305:C309,0))","v":22000},{"$f":"IF(H305>H309,VLOOKUP(H305,A305:F309,6),0)","v":0},{"$f":"VLOOKUP(H305,A305:G309,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J300,IF($E$3=\"Female\",J307,IF($E$3=\"Senior Citizen\",J314,J321)))","v":0}]
[{"$f":"B305+1","v":40001},60000,0.2,{"$f":"B305","v":40000},{"$f":"(B306-B305)*C306","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K300,IF($E$3=\"Female\",K307,IF($E$3=\"Senior Citizen\",K314,K321)))","v":314000}]
[{"$f":"B306+1","v":60001},120000,0.3,{"$f":"B306","v":60000},{"$f":"E306+(B307-B306)*C307","v":22000},0,0,{"$f":"IF(I305=C309,E308+ROUND((H305-J305),0)*I305,IF(I305=C308,E307+ROUND((H305-J305)*I305,0),IF(I305=C307,E306+ROUND((H305-J305)*I305,0),IF(I305=C306,E305+ROUND((H305-J305)*I305,0),E304+ROUND((H305-J305)*I305,0)))))","v":314000},{"$f":"MIN(K309:L309)","v":0},{"$f":"ROUND(SUM(H307+I307)*M305,0)","v":0},{"$f":"SUM(H307:J307)","v":314000},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A297,IF($E$3=\"Female\",A304,IF($E$3=\"Senior Citizen\",A311,A318)))","v":"Not defined"}]
[{"$f":"B307+1","v":120001},null,0.4,{"$f":"B307","v":120000},{"$f":"IF(J305=0,0,E307)","v":22000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M302,IF($E$3=\"Female\",M309,IF($E$3=\"Senior Citizen\",M316,M323)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H302","v":0},{"$f":"IF(H305>H309,H305-H309,0)","v":850000},{"$f":"IF(I309>0,ROUND(I309*I305,0),0)","v":340000},{"$f":"I309-J309","v":510000},{"$f":"IF(H307>0,ROUND(H307*L305,0),0)","v":0},{"$f":"IF(K309>L309,0,L309-K309)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K300,IF($E$3=\"Female\",K307,IF($E$3=\"Senior Citizen\",K314,K321)))","v":314000}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H298","v":850000},{"$f":"VLOOKUP(H312,A312:C316,3)","v":0.4},{"$f":"INDEX(D312:D316,MATCH(I312,C312:C316,0))","v":120000},{"$f":"INDEX(E312:E316,MATCH(I312,C312:C316,0))","v":22000},{"$f":"IF(H312>H316,VLOOKUP(H312,A312:F316,6),0)","v":0},{"$f":"VLOOKUP(H312,A312:G316,7)","v":0}]
[{"$f":"B312+1","v":40001},60000,0.2,{"$f":"B312","v":40000},{"$f":"(B313-B312)*C313","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B313+1","v":60001},120000,0.3,{"$f":"B313","v":60000},{"$f":"E313+(B314-B313)*C314","v":22000},0,0,{"$f":"IF(I312=C316,E315+ROUND((H312-J312),0)*I312,IF(I312=C315,E314+ROUND((H312-J312)*I312,0),IF(I312=C314,E313+ROUND((H312-J312)*I312,0),IF(I312=C313,E312+ROUND((H312-J312)*I312,0),E311+ROUND((H312-J312)*I312,0)))))","v":314000},{"$f":"MIN(K316:L316)","v":0},{"$f":"ROUND(SUM(H314+I314)*M312,0)","v":0},{"$f":"SUM(H314:J314)","v":314000}]
[{"$f":"B314+1","v":120001},null,0.4,{"$f":"B314","v":120000},{"$f":"IF(J312=0,0,E314)","v":22000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H309","v":0},{"$f":"IF(H312>H316,H312-H316,0)","v":850000},{"$f":"IF(I316>0,ROUND(I316*I312,0),0)","v":340000},{"$f":"I316-J316","v":510000},{"$f":"IF(H314>0,ROUND(H314*L312,0),0)","v":0},{"$f":"IF(K316>L316,0,L316-K316)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H298","v":850000},{"$f":"VLOOKUP(H319,A319:C323,3)","v":0.4},{"$f":"INDEX(D319:D323,MATCH(I319,C319:C323,0))","v":120000},{"$f":"INDEX(E319:E323,MATCH(I319,C319:C323,0))","v":22000},{"$f":"IF(H319>H323,VLOOKUP(H319,A319:F323,6),0)","v":0},{"$f":"VLOOKUP(H319,A319:G323,7)","v":0}]
[{"$f":"B319+1","v":40001},60000,0.2,{"$f":"B319","v":40000},{"$f":"(B320-B319)*C320","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B320+1","v":60001},120000,0.3,{"$f":"B320","v":60000},{"$f":"E320+(B321-B320)*C321","v":22000},0,0,{"$f":"IF(I319=C323,E322+ROUND((H319-J319),0)*I319,IF(I319=C322,E321+ROUND((H319-J319)*I319,0),IF(I319=C321,E320+ROUND((H319-J319)*I319,0),IF(I319=C320,E319+ROUND((H319-J319)*I319,0),E318+ROUND((H319-J319)*I319,0)))))","v":314000},{"$f":"MIN(K323:L323)","v":0},{"$f":"ROUND(SUM(H321+I321)*M319,0)","v":0},{"$f":"SUM(H321:J321)","v":314000}]
[{"$f":"B321+1","v":120001},null,0.4,{"$f":"B321","v":120000},{"$f":"IF(J319=0,0,E321)","v":22000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H316","v":0},{"$f":"IF(H319>H323,H319-H323,0)","v":850000},{"$f":"IF(I323>0,ROUND(I323*I319,0),0)","v":340000},{"$f":"I323-J323","v":510000},{"$f":"IF(H321>0,ROUND(H321*L319,0),0)","v":0},{"$f":"IF(K323>L323,0,L323-K323)","v":0}]
[null,null,1996,{"$f":"C324+1","v":1997},null,"1996-97"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C324","v":1996},{"$f":"D324","v":1997}]
[0,40000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H327,A327:C331,3)","v":0.4},{"$f":"INDEX(D327:D331,MATCH(I327,C327:C331,0))","v":120000},{"$f":"INDEX(E327:E331,MATCH(I327,C327:C331,0))","v":21000},{"$f":"IF(H327>H331,VLOOKUP(H327,A327:F331,6),0)","v":0},{"$f":"VLOOKUP(H327,A327:G331,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B327,IF($E$3=\"Female\",B334,IF($E$3=\"Senior Citizen\",B341,B348)))","v":40000},0]
[{"$f":"B327+1","v":40001},60000,0.15,{"$f":"B327","v":40000},{"$f":"(B328-B327)*C328","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O327+1","v":40001},60000,0.15]
[{"$f":"B328+1","v":60001},120000,0.3,{"$f":"B328","v":60000},{"$f":"E328+(B329-B328)*C329","v":21000},0,0,{"$f":"IF(I327=C331,E330+ROUND((H327-J327),0)*I327,IF(I327=C330,E329+ROUND((H327-J327)*I327,0),IF(I327=C329,E328+ROUND((H327-J327)*I327,0),IF(I327=C328,E327+ROUND((H327-J327)*I327,0),E326+ROUND((H327-J327)*I327,0)))))","v":313000},{"$f":"MIN(K331:L331)","v":0},{"$f":"ROUND(SUM(H329+I329)*M327,0)","v":0},{"$f":"SUM(H329:J329)","v":313000},null,null,{"$f":"O328+1","v":60001},120000,0.3]
[{"$f":"B329+1","v":120001},null,0.4,{"$f":"B329","v":120000},{"$f":"IF(J327=0,0,E329)","v":21000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O329+1","v":120001},0,0.4]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H327>H331,H327-H331,0)","v":850000},{"$f":"IF(I331>0,ROUND(I331*I327,0),0)","v":340000},{"$f":"I331-J331","v":510000},{"$f":"IF(H329>0,ROUND(H329*L327,0),0)","v":0},{"$f":"IF(K331>L331,0,L331-K331)","v":0},{"$f":"O330+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H329,IF($E$3=\"Female\",H336,IF($E$3=\"Senior Citizen\",H343,H350)))","v":313000}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I329,IF($E$3=\"Female\",I336,IF($E$3=\"Senior Citizen\",I343,I350)))","v":0}]
[0,40000,0,0,0,0,0,{"$f":"H327","v":850000},{"$f":"VLOOKUP(H334,A334:C338,3)","v":0.4},{"$f":"INDEX(D334:D338,MATCH(I334,C334:C338,0))","v":120000},{"$f":"INDEX(E334:E338,MATCH(I334,C334:C338,0))","v":21000},{"$f":"IF(H334>H338,VLOOKUP(H334,A334:F338,6),0)","v":0},{"$f":"VLOOKUP(H334,A334:G338,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J329,IF($E$3=\"Female\",J336,IF($E$3=\"Senior Citizen\",J343,J350)))","v":0}]
[{"$f":"B334+1","v":40001},60000,0.15,{"$f":"B334","v":40000},{"$f":"(B335-B334)*C335","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K329,IF($E$3=\"Female\",K336,IF($E$3=\"Senior Citizen\",K343,K350)))","v":313000}]
[{"$f":"B335+1","v":60001},120000,0.3,{"$f":"B335","v":60000},{"$f":"E335+(B336-B335)*C336","v":21000},0,0,{"$f":"IF(I334=C338,E337+ROUND((H334-J334),0)*I334,IF(I334=C337,E336+ROUND((H334-J334)*I334,0),IF(I334=C336,E335+ROUND((H334-J334)*I334,0),IF(I334=C335,E334+ROUND((H334-J334)*I334,0),E333+ROUND((H334-J334)*I334,0)))))","v":313000},{"$f":"MIN(K338:L338)","v":0},{"$f":"ROUND(SUM(H336+I336)*M334,0)","v":0},{"$f":"SUM(H336:J336)","v":313000},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A326,IF($E$3=\"Female\",A333,IF($E$3=\"Senior Citizen\",A340,A347)))","v":"Not defined"}]
[{"$f":"B336+1","v":120001},null,0.4,{"$f":"B336","v":120000},{"$f":"IF(J334=0,0,E336)","v":21000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M331,IF($E$3=\"Female\",M338,IF($E$3=\"Senior Citizen\",M345,M352)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H331","v":0},{"$f":"IF(H334>H338,H334-H338,0)","v":850000},{"$f":"IF(I338>0,ROUND(I338*I334,0),0)","v":340000},{"$f":"I338-J338","v":510000},{"$f":"IF(H336>0,ROUND(H336*L334,0),0)","v":0},{"$f":"IF(K338>L338,0,L338-K338)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K329,IF($E$3=\"Female\",K336,IF($E$3=\"Senior Citizen\",K343,K350)))","v":313000}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H327","v":850000},{"$f":"VLOOKUP(H341,A341:C345,3)","v":0.4},{"$f":"INDEX(D341:D345,MATCH(I341,C341:C345,0))","v":120000},{"$f":"INDEX(E341:E345,MATCH(I341,C341:C345,0))","v":21000},{"$f":"IF(H341>H345,VLOOKUP(H341,A341:F345,6),0)","v":0},{"$f":"VLOOKUP(H341,A341:G345,7)","v":0}]
[{"$f":"B341+1","v":40001},60000,0.15,{"$f":"B341","v":40000},{"$f":"(B342-B341)*C342","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B342+1","v":60001},120000,0.3,{"$f":"B342","v":60000},{"$f":"E342+(B343-B342)*C343","v":21000},0,0,{"$f":"IF(I341=C345,E344+ROUND((H341-J341),0)*I341,IF(I341=C344,E343+ROUND((H341-J341)*I341,0),IF(I341=C343,E342+ROUND((H341-J341)*I341,0),IF(I341=C342,E341+ROUND((H341-J341)*I341,0),E340+ROUND((H341-J341)*I341,0)))))","v":313000},{"$f":"MIN(K345:L345)","v":0},{"$f":"ROUND(SUM(H343+I343)*M341,0)","v":0},{"$f":"SUM(H343:J343)","v":313000}]
[{"$f":"B343+1","v":120001},null,0.4,{"$f":"B343","v":120000},{"$f":"IF(J341=0,0,E343)","v":21000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H338","v":0},{"$f":"IF(H341>H345,H341-H345,0)","v":850000},{"$f":"IF(I345>0,ROUND(I345*I341,0),0)","v":340000},{"$f":"I345-J345","v":510000},{"$f":"IF(H343>0,ROUND(H343*L341,0),0)","v":0},{"$f":"IF(K345>L345,0,L345-K345)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,40000,0,0,0,0,0,{"$f":"H327","v":850000},{"$f":"VLOOKUP(H348,A348:C352,3)","v":0.4},{"$f":"INDEX(D348:D352,MATCH(I348,C348:C352,0))","v":120000},{"$f":"INDEX(E348:E352,MATCH(I348,C348:C352,0))","v":21000},{"$f":"IF(H348>H352,VLOOKUP(H348,A348:F352,6),0)","v":0},{"$f":"VLOOKUP(H348,A348:G352,7)","v":0}]
[{"$f":"B348+1","v":40001},60000,0.15,{"$f":"B348","v":40000},{"$f":"(B349-B348)*C349","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B349+1","v":60001},120000,0.3,{"$f":"B349","v":60000},{"$f":"E349+(B350-B349)*C350","v":21000},0,0,{"$f":"IF(I348=C352,E351+ROUND((H348-J348),0)*I348,IF(I348=C351,E350+ROUND((H348-J348)*I348,0),IF(I348=C350,E349+ROUND((H348-J348)*I348,0),IF(I348=C349,E348+ROUND((H348-J348)*I348,0),E347+ROUND((H348-J348)*I348,0)))))","v":313000},{"$f":"MIN(K352:L352)","v":0},{"$f":"ROUND(SUM(H350+I350)*M348,0)","v":0},{"$f":"SUM(H350:J350)","v":313000}]
[{"$f":"B350+1","v":120001},null,0.4,{"$f":"B350","v":120000},{"$f":"IF(J348=0,0,E350)","v":21000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H345","v":0},{"$f":"IF(H348>H352,H348-H352,0)","v":850000},{"$f":"IF(I352>0,ROUND(I352*I348,0),0)","v":340000},{"$f":"I352-J352","v":510000},{"$f":"IF(H350>0,ROUND(H350*L348,0),0)","v":0},{"$f":"IF(K352>L352,0,L352-K352)","v":0}]
[null,null,1997,{"$f":"C353+1","v":1998},null,"1997-98"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C353","v":1997},{"$f":"D353","v":1998}]
[0,40000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H356,A356:C360,3)","v":0.3},{"$f":"INDEX(D356:D360,MATCH(I356,C356:C360,0))","v":150000},{"$f":"INDEX(E356:E360,MATCH(I356,C356:C360,0))","v":20000},{"$f":"IF(H356>H360,VLOOKUP(H356,A356:F360,6),0)","v":0},{"$f":"VLOOKUP(H356,A356:G360,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B356,IF($E$3=\"Female\",B363,IF($E$3=\"Senior Citizen\",B370,B377)))","v":40000},0]
[{"$f":"B356+1","v":40001},60000,0.1,{"$f":"B356","v":40000},{"$f":"(B357-B356)*C357","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O356+1","v":40001},60000,0.1]
[{"$f":"B357+1","v":60001},150000,0.2,{"$f":"B357","v":60000},{"$f":"E357+(B358-B357)*C358","v":20000},0,0,{"$f":"IF(I356=C360,E359+ROUND((H356-J356),0)*I356,IF(I356=C359,E358+ROUND((H356-J356)*I356,0),IF(I356=C358,E357+ROUND((H356-J356)*I356,0),IF(I356=C357,E356+ROUND((H356-J356)*I356,0),E355+ROUND((H356-J356)*I356,0)))))","v":230000},{"$f":"MIN(K360:L360)","v":0},{"$f":"ROUND(SUM(H358+I358)*M356,0)","v":0},{"$f":"SUM(H358:J358)","v":230000},null,null,{"$f":"O357+1","v":60001},150000,0.2]
[{"$f":"B358+1","v":150001},null,0.3,{"$f":"B358","v":150000},{"$f":"IF(J356=0,0,E358)","v":20000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O358+1","v":150001},0,0.3]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H356>H360,H356-H360,0)","v":850000},{"$f":"IF(I360>0,ROUND(I360*I356,0),0)","v":255000},{"$f":"I360-J360","v":595000},{"$f":"IF(H358>0,ROUND(H358*L356,0),0)","v":0},{"$f":"IF(K360>L360,0,L360-K360)","v":0},{"$f":"O359+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H358,IF($E$3=\"Female\",H365,IF($E$3=\"Senior Citizen\",H372,H379)))","v":230000}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I358,IF($E$3=\"Female\",I365,IF($E$3=\"Senior Citizen\",I372,I379)))","v":0}]
[0,40000,0,0,0,0,0,{"$f":"H356","v":850000},{"$f":"VLOOKUP(H363,A363:C367,3)","v":0.3},{"$f":"INDEX(D363:D367,MATCH(I363,C363:C367,0))","v":150000},{"$f":"INDEX(E363:E367,MATCH(I363,C363:C367,0))","v":20000},{"$f":"IF(H363>H367,VLOOKUP(H363,A363:F367,6),0)","v":0},{"$f":"VLOOKUP(H363,A363:G367,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J358,IF($E$3=\"Female\",J365,IF($E$3=\"Senior Citizen\",J372,J379)))","v":0}]
[{"$f":"B363+1","v":40001},60000,0.1,{"$f":"B363","v":40000},{"$f":"(B364-B363)*C364","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K358,IF($E$3=\"Female\",K365,IF($E$3=\"Senior Citizen\",K372,K379)))","v":230000}]
[{"$f":"B364+1","v":60001},150000,0.2,{"$f":"B364","v":60000},{"$f":"E364+(B365-B364)*C365","v":20000},0,0,{"$f":"IF(I363=C367,E366+ROUND((H363-J363),0)*I363,IF(I363=C366,E365+ROUND((H363-J363)*I363,0),IF(I363=C365,E364+ROUND((H363-J363)*I363,0),IF(I363=C364,E363+ROUND((H363-J363)*I363,0),E362+ROUND((H363-J363)*I363,0)))))","v":230000},{"$f":"MIN(K367:L367)","v":0},{"$f":"ROUND(SUM(H365+I365)*M363,0)","v":0},{"$f":"SUM(H365:J365)","v":230000},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A355,IF($E$3=\"Female\",A362,IF($E$3=\"Senior Citizen\",A369,A376)))","v":"Not defined"}]
[{"$f":"B365+1","v":150001},null,0.3,{"$f":"B365","v":150000},{"$f":"IF(J363=0,0,E365)","v":20000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M360,IF($E$3=\"Female\",M367,IF($E$3=\"Senior Citizen\",M374,M381)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H360","v":0},{"$f":"IF(H363>H367,H363-H367,0)","v":850000},{"$f":"IF(I367>0,ROUND(I367*I363,0),0)","v":255000},{"$f":"I367-J367","v":595000},{"$f":"IF(H365>0,ROUND(H365*L363,0),0)","v":0},{"$f":"IF(K367>L367,0,L367-K367)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K358,IF($E$3=\"Female\",K365,IF($E$3=\"Senior Citizen\",K372,K379)))","v":230000}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H356","v":850000},{"$f":"VLOOKUP(H370,A370:C374,3)","v":0.3},{"$f":"INDEX(D370:D374,MATCH(I370,C370:C374,0))","v":150000},{"$f":"INDEX(E370:E374,MATCH(I370,C370:C374,0))","v":20000},{"$f":"IF(H370>H374,VLOOKUP(H370,A370:F374,6),0)","v":0},{"$f":"VLOOKUP(H370,A370:G374,7)","v":0}]
[{"$f":"B370+1","v":40001},60000,0.1,{"$f":"B370","v":40000},{"$f":"(B371-B370)*C371","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B371+1","v":60001},150000,0.2,{"$f":"B371","v":60000},{"$f":"E371+(B372-B371)*C372","v":20000},0,0,{"$f":"IF(I370=C374,E373+ROUND((H370-J370),0)*I370,IF(I370=C373,E372+ROUND((H370-J370)*I370,0),IF(I370=C372,E371+ROUND((H370-J370)*I370,0),IF(I370=C371,E370+ROUND((H370-J370)*I370,0),E369+ROUND((H370-J370)*I370,0)))))","v":230000},{"$f":"MIN(K374:L374)","v":0},{"$f":"ROUND(SUM(H372+I372)*M370,0)","v":0},{"$f":"SUM(H372:J372)","v":230000}]
[{"$f":"B372+1","v":150001},null,0.3,{"$f":"B372","v":150000},{"$f":"IF(J370=0,0,E372)","v":20000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H367","v":0},{"$f":"IF(H370>H374,H370-H374,0)","v":850000},{"$f":"IF(I374>0,ROUND(I374*I370,0),0)","v":255000},{"$f":"I374-J374","v":595000},{"$f":"IF(H372>0,ROUND(H372*L370,0),0)","v":0},{"$f":"IF(K374>L374,0,L374-K374)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H356","v":850000},{"$f":"VLOOKUP(H377,A377:C381,3)","v":0.3},{"$f":"INDEX(D377:D381,MATCH(I377,C377:C381,0))","v":150000},{"$f":"INDEX(E377:E381,MATCH(I377,C377:C381,0))","v":20000},{"$f":"IF(H377>H381,VLOOKUP(H377,A377:F381,6),0)","v":0},{"$f":"VLOOKUP(H377,A377:G381,7)","v":0}]
[{"$f":"B377+1","v":40001},60000,0.1,{"$f":"B377","v":40000},{"$f":"(B378-B377)*C378","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B378+1","v":60001},150000,0.2,{"$f":"B378","v":60000},{"$f":"E378+(B379-B378)*C379","v":20000},0,0,{"$f":"IF(I377=C381,E380+ROUND((H377-J377),0)*I377,IF(I377=C380,E379+ROUND((H377-J377)*I377,0),IF(I377=C379,E378+ROUND((H377-J377)*I377,0),IF(I377=C378,E377+ROUND((H377-J377)*I377,0),E376+ROUND((H377-J377)*I377,0)))))","v":230000},{"$f":"MIN(K381:L381)","v":0},{"$f":"ROUND(SUM(H379+I379)*M377,0)","v":0},{"$f":"SUM(H379:J379)","v":230000}]
[{"$f":"B379+1","v":150001},null,0.3,{"$f":"B379","v":150000},{"$f":"IF(J377=0,0,E379)","v":20000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H374","v":0},{"$f":"IF(H377>H381,H377-H381,0)","v":850000},{"$f":"IF(I381>0,ROUND(I381*I377,0),0)","v":255000},{"$f":"I381-J381","v":595000},{"$f":"IF(H379>0,ROUND(H379*L377,0),0)","v":0},{"$f":"IF(K381>L381,0,L381-K381)","v":0}]
[null,null,1998,{"$f":"C382+1","v":1999},null,"1998-99"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C382","v":1998},{"$f":"D382","v":1999}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H385,A385:C389,3)","v":0.3},{"$f":"INDEX(D385:D389,MATCH(I385,C385:C389,0))","v":150000},{"$f":"INDEX(E385:E389,MATCH(I385,C385:C389,0))","v":19000},{"$f":"IF(H385>H389,VLOOKUP(H385,A385:F389,6),0)","v":0},{"$f":"VLOOKUP(H385,A385:G389,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B385,IF($E$3=\"Female\",B392,IF($E$3=\"Senior Citizen\",B399,B406)))","v":50000},0]
[{"$f":"B385+1","v":50001},60000,0.1,{"$f":"B385","v":50000},{"$f":"(B386-B385)*C386","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O385+1","v":50001},60000,0.1]
[{"$f":"B386+1","v":60001},150000,0.2,{"$f":"B386","v":60000},{"$f":"E386+(B387-B386)*C387","v":19000},0,0,{"$f":"IF(I385=C389,E388+ROUND((H385-J385),0)*I385,IF(I385=C388,E387+ROUND((H385-J385)*I385,0),IF(I385=C387,E386+ROUND((H385-J385)*I385,0),IF(I385=C386,E385+ROUND((H385-J385)*I385,0),E384+ROUND((H385-J385)*I385,0)))))","v":229000},{"$f":"MIN(K389:L389)","v":0},{"$f":"ROUND(SUM(H387+I387)*M385,0)","v":0},{"$f":"SUM(H387:J387)","v":229000},null,null,{"$f":"O386+1","v":60001},150000,0.2]
[{"$f":"B387+1","v":150001},null,0.3,{"$f":"B387","v":150000},{"$f":"IF(J385=0,0,E387)","v":19000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O387+1","v":150001},0,0.3]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H385>H389,H385-H389,0)","v":850000},{"$f":"IF(I389>0,ROUND(I389*I385,0),0)","v":255000},{"$f":"I389-J389","v":595000},{"$f":"IF(H387>0,ROUND(H387*L385,0),0)","v":0},{"$f":"IF(K389>L389,0,L389-K389)","v":0},{"$f":"O388+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H387,IF($E$3=\"Female\",H394,IF($E$3=\"Senior Citizen\",H401,H408)))","v":229000}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I387,IF($E$3=\"Female\",I394,IF($E$3=\"Senior Citizen\",I401,I408)))","v":0}]
[0,50000,0,0,0,0,0,{"$f":"H385","v":850000},{"$f":"VLOOKUP(H392,A392:C396,3)","v":0.3},{"$f":"INDEX(D392:D396,MATCH(I392,C392:C396,0))","v":150000},{"$f":"INDEX(E392:E396,MATCH(I392,C392:C396,0))","v":19000},{"$f":"IF(H392>H396,VLOOKUP(H392,A392:F396,6),0)","v":0},{"$f":"VLOOKUP(H392,A392:G396,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J387,IF($E$3=\"Female\",J394,IF($E$3=\"Senior Citizen\",J401,J408)))","v":0}]
[{"$f":"B392+1","v":50001},60000,0.1,{"$f":"B392","v":50000},{"$f":"(B393-B392)*C393","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K387,IF($E$3=\"Female\",K394,IF($E$3=\"Senior Citizen\",K401,K408)))","v":229000}]
[{"$f":"B393+1","v":60001},150000,0.2,{"$f":"B393","v":60000},{"$f":"E393+(B394-B393)*C394","v":19000},0,0,{"$f":"IF(I392=C396,E395+ROUND((H392-J392),0)*I392,IF(I392=C395,E394+ROUND((H392-J392)*I392,0),IF(I392=C394,E393+ROUND((H392-J392)*I392,0),IF(I392=C393,E392+ROUND((H392-J392)*I392,0),E391+ROUND((H392-J392)*I392,0)))))","v":229000},{"$f":"MIN(K396:L396)","v":0},{"$f":"ROUND(SUM(H394+I394)*M392,0)","v":0},{"$f":"SUM(H394:J394)","v":229000},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A384,IF($E$3=\"Female\",A391,IF($E$3=\"Senior Citizen\",A398,A405)))","v":"Not defined"}]
[{"$f":"B394+1","v":150001},null,0.3,{"$f":"B394","v":150000},{"$f":"IF(J392=0,0,E394)","v":19000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M389,IF($E$3=\"Female\",M396,IF($E$3=\"Senior Citizen\",M403,M410)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H389","v":0},{"$f":"IF(H392>H396,H392-H396,0)","v":850000},{"$f":"IF(I396>0,ROUND(I396*I392,0),0)","v":255000},{"$f":"I396-J396","v":595000},{"$f":"IF(H394>0,ROUND(H394*L392,0),0)","v":0},{"$f":"IF(K396>L396,0,L396-K396)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K387,IF($E$3=\"Female\",K394,IF($E$3=\"Senior Citizen\",K401,K408)))","v":229000}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H385","v":850000},{"$f":"VLOOKUP(H399,A399:C403,3)","v":0.3},{"$f":"INDEX(D399:D403,MATCH(I399,C399:C403,0))","v":150000},{"$f":"INDEX(E399:E403,MATCH(I399,C399:C403,0))","v":19000},{"$f":"IF(H399>H403,VLOOKUP(H399,A399:F403,6),0)","v":0},{"$f":"VLOOKUP(H399,A399:G403,7)","v":0}]
[{"$f":"B399+1","v":50001},60000,0.1,{"$f":"B399","v":50000},{"$f":"(B400-B399)*C400","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B400+1","v":60001},150000,0.2,{"$f":"B400","v":60000},{"$f":"E400+(B401-B400)*C401","v":19000},0,0,{"$f":"IF(I399=C403,E402+ROUND((H399-J399),0)*I399,IF(I399=C402,E401+ROUND((H399-J399)*I399,0),IF(I399=C401,E400+ROUND((H399-J399)*I399,0),IF(I399=C400,E399+ROUND((H399-J399)*I399,0),E398+ROUND((H399-J399)*I399,0)))))","v":229000},{"$f":"MIN(K403:L403)","v":0},{"$f":"ROUND(SUM(H401+I401)*M399,0)","v":0},{"$f":"SUM(H401:J401)","v":229000}]
[{"$f":"B401+1","v":150001},null,0.3,{"$f":"B401","v":150000},{"$f":"IF(J399=0,0,E401)","v":19000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H396","v":0},{"$f":"IF(H399>H403,H399-H403,0)","v":850000},{"$f":"IF(I403>0,ROUND(I403*I399,0),0)","v":255000},{"$f":"I403-J403","v":595000},{"$f":"IF(H401>0,ROUND(H401*L399,0),0)","v":0},{"$f":"IF(K403>L403,0,L403-K403)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H385","v":850000},{"$f":"VLOOKUP(H406,A406:C410,3)","v":0.3},{"$f":"INDEX(D406:D410,MATCH(I406,C406:C410,0))","v":150000},{"$f":"INDEX(E406:E410,MATCH(I406,C406:C410,0))","v":19000},{"$f":"IF(H406>H410,VLOOKUP(H406,A406:F410,6),0)","v":0},{"$f":"VLOOKUP(H406,A406:G410,7)","v":0}]
[{"$f":"B406+1","v":50001},60000,0.1,{"$f":"B406","v":50000},{"$f":"(B407-B406)*C407","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B407+1","v":60001},150000,0.2,{"$f":"B407","v":60000},{"$f":"E407+(B408-B407)*C408","v":19000},0,0,{"$f":"IF(I406=C410,E409+ROUND((H406-J406),0)*I406,IF(I406=C409,E408+ROUND((H406-J406)*I406,0),IF(I406=C408,E407+ROUND((H406-J406)*I406,0),IF(I406=C407,E406+ROUND((H406-J406)*I406,0),E405+ROUND((H406-J406)*I406,0)))))","v":229000},{"$f":"MIN(K410:L410)","v":0},{"$f":"ROUND(SUM(H408+I408)*M406,0)","v":0},{"$f":"SUM(H408:J408)","v":229000}]
[{"$f":"B408+1","v":150001},null,0.3,{"$f":"B408","v":150000},{"$f":"IF(J406=0,0,E408)","v":19000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H403","v":0},{"$f":"IF(H406>H410,H406-H410,0)","v":850000},{"$f":"IF(I410>0,ROUND(I410*I406,0),0)","v":255000},{"$f":"I410-J410","v":595000},{"$f":"IF(H408>0,ROUND(H408*L406,0),0)","v":0},{"$f":"IF(K410>L410,0,L410-K410)","v":0}]
[null,null,1999,{"$f":"C411+1","v":2000},null,"1999-00"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C411","v":1999},{"$f":"D411","v":2000}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H414,A414:C418,3)","v":0.3},{"$f":"INDEX(D414:D418,MATCH(I414,C414:C418,0))","v":150000},{"$f":"INDEX(E414:E418,MATCH(I414,C414:C418,0))","v":19000},{"$f":"IF(H414>H418,VLOOKUP(H414,A414:F418,6),0)","v":0.1},{"$f":"VLOOKUP(H414,A414:G418,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B414,IF($E$3=\"Female\",B421,IF($E$3=\"Senior Citizen\",B428,B435)))","v":50000},0]
[{"$f":"B414+1","v":50001},60000,0.1,{"$f":"B414","v":50000},{"$f":"(B415-B414)*C415","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O414+1","v":50001},60000,0.1]
[{"$f":"B415+1","v":60001},150000,0.2,{"$f":"B415","v":60000},{"$f":"E415+(B416-B415)*C416","v":19000},0.1,0,{"$f":"IF(I414=C418,E417+ROUND((H414-J414),0)*I414,IF(I414=C417,E416+ROUND((H414-J414)*I414,0),IF(I414=C416,E415+ROUND((H414-J414)*I414,0),IF(I414=C415,E414+ROUND((H414-J414)*I414,0),E413+ROUND((H414-J414)*I414,0)))))","v":229000},{"$f":"MIN(K418:L418)","v":22900},{"$f":"ROUND(SUM(H416+I416)*M414,0)","v":0},{"$f":"SUM(H416:J416)","v":251900},null,null,{"$f":"O415+1","v":60001},150000,0.2]
[{"$f":"B416+1","v":150001},null,0.3,{"$f":"B416","v":150000},{"$f":"IF(J414=0,0,E416)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O416+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,60000,{"$f":"IF(H414>H418,H414-H418,0)","v":790000},{"$f":"IF(I418>0,ROUND(I418*I414,0),0)","v":237000},{"$f":"I418-J418","v":553000},{"$f":"IF(H416>0,ROUND(H416*L414,0),0)","v":22900},{"$f":"IF(K418>L418,0,L418-K418)","v":0},{"$f":"O417+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H416,IF($E$3=\"Female\",H423,IF($E$3=\"Senior Citizen\",H430,H437)))","v":229000}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I416,IF($E$3=\"Female\",I423,IF($E$3=\"Senior Citizen\",I430,I437)))","v":22900}]
[0,50000,0,0,0,0,0,{"$f":"H414","v":850000},{"$f":"VLOOKUP(H421,A421:C425,3)","v":0.3},{"$f":"INDEX(D421:D425,MATCH(I421,C421:C425,0))","v":150000},{"$f":"INDEX(E421:E425,MATCH(I421,C421:C425,0))","v":19000},{"$f":"IF(H421>H425,VLOOKUP(H421,A421:F425,6),0)","v":0.1},{"$f":"VLOOKUP(H421,A421:G425,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J416,IF($E$3=\"Female\",J423,IF($E$3=\"Senior Citizen\",J430,J437)))","v":0}]
[{"$f":"B421+1","v":50001},60000,0.1,{"$f":"B421","v":50000},{"$f":"(B422-B421)*C422","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K416,IF($E$3=\"Female\",K423,IF($E$3=\"Senior Citizen\",K430,K437)))","v":251900}]
[{"$f":"B422+1","v":60001},150000,0.2,{"$f":"B422","v":60000},{"$f":"E422+(B423-B422)*C423","v":19000},0.1,0,{"$f":"IF(I421=C425,E424+ROUND((H421-J421),0)*I421,IF(I421=C424,E423+ROUND((H421-J421)*I421,0),IF(I421=C423,E422+ROUND((H421-J421)*I421,0),IF(I421=C422,E421+ROUND((H421-J421)*I421,0),E420+ROUND((H421-J421)*I421,0)))))","v":229000},{"$f":"MIN(K425:L425)","v":22900},{"$f":"ROUND(SUM(H423+I423)*M421,0)","v":0},{"$f":"SUM(H423:J423)","v":251900},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A413,IF($E$3=\"Female\",A420,IF($E$3=\"Senior Citizen\",A427,A434)))","v":"Not defined"}]
[{"$f":"B423+1","v":150001},null,0.3,{"$f":"B423","v":150000},{"$f":"IF(J421=0,0,E423)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M418,IF($E$3=\"Female\",M425,IF($E$3=\"Senior Citizen\",M432,M439)))","v":0}]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H418","v":60000},{"$f":"IF(H421>H425,H421-H425,0)","v":790000},{"$f":"IF(I425>0,ROUND(I425*I421,0),0)","v":237000},{"$f":"I425-J425","v":553000},{"$f":"IF(H423>0,ROUND(H423*L421,0),0)","v":22900},{"$f":"IF(K425>L425,0,L425-K425)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K416,IF($E$3=\"Female\",K423,IF($E$3=\"Senior Citizen\",K430,K437)))","v":251900}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H414","v":850000},{"$f":"VLOOKUP(H428,A428:C432,3)","v":0.3},{"$f":"INDEX(D428:D432,MATCH(I428,C428:C432,0))","v":150000},{"$f":"INDEX(E428:E432,MATCH(I428,C428:C432,0))","v":19000},{"$f":"IF(H428>H432,VLOOKUP(H428,A428:F432,6),0)","v":0.1},{"$f":"VLOOKUP(H428,A428:G432,7)","v":0}]
[{"$f":"B428+1","v":50001},60000,0.1,{"$f":"B428","v":50000},{"$f":"(B429-B428)*C429","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B429+1","v":60001},150000,0.2,{"$f":"B429","v":60000},{"$f":"E429+(B430-B429)*C430","v":19000},0.1,0,{"$f":"IF(I428=C432,E431+ROUND((H428-J428),0)*I428,IF(I428=C431,E430+ROUND((H428-J428)*I428,0),IF(I428=C430,E429+ROUND((H428-J428)*I428,0),IF(I428=C429,E428+ROUND((H428-J428)*I428,0),E427+ROUND((H428-J428)*I428,0)))))","v":229000},{"$f":"MIN(K432:L432)","v":22900},{"$f":"ROUND(SUM(H430+I430)*M428,0)","v":0},{"$f":"SUM(H430:J430)","v":251900}]
[{"$f":"B430+1","v":150001},null,0.3,{"$f":"B430","v":150000},{"$f":"IF(J428=0,0,E430)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H425","v":60000},{"$f":"IF(H428>H432,H428-H432,0)","v":790000},{"$f":"IF(I432>0,ROUND(I432*I428,0),0)","v":237000},{"$f":"I432-J432","v":553000},{"$f":"IF(H430>0,ROUND(H430*L428,0),0)","v":22900},{"$f":"IF(K432>L432,0,L432-K432)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H414","v":850000},{"$f":"VLOOKUP(H435,A435:C439,3)","v":0.3},{"$f":"INDEX(D435:D439,MATCH(I435,C435:C439,0))","v":150000},{"$f":"INDEX(E435:E439,MATCH(I435,C435:C439,0))","v":19000},{"$f":"IF(H435>H439,VLOOKUP(H435,A435:F439,6),0)","v":0.1},{"$f":"VLOOKUP(H435,A435:G439,7)","v":0}]
[{"$f":"B435+1","v":50001},60000,0.1,{"$f":"B435","v":50000},{"$f":"(B436-B435)*C436","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B436+1","v":60001},150000,0.2,{"$f":"B436","v":60000},{"$f":"E436+(B437-B436)*C437","v":19000},0.1,0,{"$f":"IF(I435=C439,E438+ROUND((H435-J435),0)*I435,IF(I435=C438,E437+ROUND((H435-J435)*I435,0),IF(I435=C437,E436+ROUND((H435-J435)*I435,0),IF(I435=C436,E435+ROUND((H435-J435)*I435,0),E434+ROUND((H435-J435)*I435,0)))))","v":229000},{"$f":"MIN(K439:L439)","v":22900},{"$f":"ROUND(SUM(H437+I437)*M435,0)","v":0},{"$f":"SUM(H437:J437)","v":251900}]
[{"$f":"B437+1","v":150001},null,0.3,{"$f":"B437","v":150000},{"$f":"IF(J435=0,0,E437)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H432","v":60000},{"$f":"IF(H435>H439,H435-H439,0)","v":790000},{"$f":"IF(I439>0,ROUND(I439*I435,0),0)","v":237000},{"$f":"I439-J439","v":553000},{"$f":"IF(H437>0,ROUND(H437*L435,0),0)","v":22900},{"$f":"IF(K439>L439,0,L439-K439)","v":0}]
[null,null,2000,{"$f":"C440+1","v":2001},null,"2000-01"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C440","v":2000},{"$f":"D440","v":2001}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H443,A443:C447,3)","v":0.3},{"$f":"INDEX(D443:D447,MATCH(I443,C443:C447,0))","v":150000},{"$f":"INDEX(E443:E447,MATCH(I443,C443:C447,0))","v":19000},{"$f":"IF(H443>H447,VLOOKUP(H443,A443:F447,6),0)","v":0.17},{"$f":"VLOOKUP(H443,A443:G447,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B443,IF($E$3=\"Female\",B450,IF($E$3=\"Senior Citizen\",B457,B464)))","v":50000},0]
[{"$f":"B443+1","v":50001},60000,0.1,{"$f":"B443","v":50000},{"$f":"(B444-B443)*C444","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O443+1","v":50001},60000,0.1]
[{"$f":"B444+1","v":60001},150000,0.2,{"$f":"B444","v":60000},{"$f":"E444+(B445-B444)*C445","v":19000},0.12,0,{"$f":"IF(I443=C447,E446+ROUND((H443-J443),0)*I443,IF(I443=C446,E445+ROUND((H443-J443)*I443,0),IF(I443=C445,E444+ROUND((H443-J443)*I443,0),IF(I443=C444,E443+ROUND((H443-J443)*I443,0),E442+ROUND((H443-J443)*I443,0)))))","v":229000},{"$f":"MIN(K447:L447)","v":38930},{"$f":"ROUND(SUM(H445+I445)*M443,0)","v":0},{"$f":"SUM(H445:J445)","v":267930},null,null,{"$f":"O444+1","v":60001},150000,0.2]
[{"$f":"B445+1","v":150001},null,0.3,{"$f":"B445","v":150000},{"$f":"IF(J443=0,0,E445)","v":19000},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O445+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"IF(H443>150000,150000,60000)","v":150000},{"$f":"IF(H443>H447,H443-H447,0)","v":700000},{"$f":"IF(I447>0,ROUND(I447*I443,0),0)","v":210000},{"$f":"I447-J447","v":490000},{"$f":"IF(H445>0,ROUND(H445*L443,0),0)","v":38930},{"$f":"IF(K447>L447,0,L447-K447)","v":0},{"$f":"O446+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H445,IF($E$3=\"Female\",H452,IF($E$3=\"Senior Citizen\",H459,H466)))","v":229000}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I445,IF($E$3=\"Female\",I452,IF($E$3=\"Senior Citizen\",I459,I466)))","v":38930}]
[0,50000,0,0,0,0,0,{"$f":"H443","v":850000},{"$f":"VLOOKUP(H450,A450:C454,3)","v":0.3},{"$f":"INDEX(D450:D454,MATCH(I450,C450:C454,0))","v":150000},{"$f":"INDEX(E450:E454,MATCH(I450,C450:C454,0))","v":19000},{"$f":"IF(H450>H454,VLOOKUP(H450,A450:F454,6),0)","v":0.17},{"$f":"VLOOKUP(H450,A450:G454,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J445,IF($E$3=\"Female\",J452,IF($E$3=\"Senior Citizen\",J459,J466)))","v":0}]
[{"$f":"B450+1","v":50001},60000,0.1,{"$f":"B450","v":50000},{"$f":"(B451-B450)*C451","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K445,IF($E$3=\"Female\",K452,IF($E$3=\"Senior Citizen\",K459,K466)))","v":267930}]
[{"$f":"B451+1","v":60001},150000,0.2,{"$f":"B451","v":60000},{"$f":"E451+(B452-B451)*C452","v":19000},0.12,0,{"$f":"IF(I450=C454,E453+ROUND((H450-J450),0)*I450,IF(I450=C453,E452+ROUND((H450-J450)*I450,0),IF(I450=C452,E451+ROUND((H450-J450)*I450,0),IF(I450=C451,E450+ROUND((H450-J450)*I450,0),E449+ROUND((H450-J450)*I450,0)))))","v":229000},{"$f":"MIN(K454:L454)","v":38930},{"$f":"ROUND(SUM(H452+I452)*M450,0)","v":0},{"$f":"SUM(H452:J452)","v":267930},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A442,IF($E$3=\"Female\",A449,IF($E$3=\"Senior Citizen\",A456,A463)))","v":"(below 65 years)"}]
[{"$f":"B452+1","v":150001},null,0.3,{"$f":"B452","v":150000},{"$f":"IF(J450=0,0,E452)","v":19000},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M447,IF($E$3=\"Female\",M454,IF($E$3=\"Senior Citizen\",M461,M468)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"IF(H450>150000,150000,60000)","v":150000},{"$f":"IF(H450>H454,H450-H454,0)","v":700000},{"$f":"IF(I454>0,ROUND(I454*I450,0),0)","v":210000},{"$f":"I454-J454","v":490000},{"$f":"IF(H452>0,ROUND(H452*L450,0),0)","v":38930},{"$f":"IF(K454>L454,0,L454-K454)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K445,IF($E$3=\"Female\",K452,IF($E$3=\"Senior Citizen\",K459,K466)))","v":267930}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)"]
[0,50000,0,0,0,0,0,{"$f":"H443","v":850000},{"$f":"VLOOKUP(H457,A457:C461,3)","v":0.3},{"$f":"INDEX(D457:D461,MATCH(I457,C457:C461,0))","v":150000},{"$f":"INDEX(E457:E461,MATCH(I457,C457:C461,0))","v":19000},{"$f":"IF(H457>H461,VLOOKUP(H457,A457:F461,6),0)","v":0.17},{"$f":"VLOOKUP(H457,A457:G461,7)","v":0}]
[{"$f":"B457+1","v":50001},60000,0.1,{"$f":"B457","v":50000},{"$f":"(B458-B457)*C458","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B458+1","v":60001},150000,0.2,{"$f":"B458","v":60000},{"$f":"E458+(B459-B458)*C459","v":19000},0.12,0,{"$f":"IF(I457=C461,E460+ROUND((H457-J457),0)*I457,IF(I457=C460,E459+ROUND((H457-J457)*I457,0),IF(I457=C459,E458+ROUND((H457-J457)*I457,0),IF(I457=C458,E457+ROUND((H457-J457)*I457,0),E456+ROUND((H457-J457)*I457,0)))))","v":229000},{"$f":"MIN(K461:L461)","v":38930},{"$f":"ROUND(SUM(H459+I459)*M457,0)","v":0},{"$f":"SUM(H459:J459)","v":267930}]
[{"$f":"B459+1","v":150001},null,0.3,{"$f":"B459","v":150000},{"$f":"IF(J457=0,0,E459)","v":19000},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"IF(H457>150000,150000,60000)","v":150000},{"$f":"IF(H457>H461,H457-H461,0)","v":700000},{"$f":"IF(I461>0,ROUND(I461*I457,0),0)","v":210000},{"$f":"I461-J461","v":490000},{"$f":"IF(H459>0,ROUND(H459*L457,0),0)","v":38930},{"$f":"IF(K461>L461,0,L461-K461)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H457","v":850000},{"$f":"VLOOKUP(H464,A464:C468,3)","v":0.3},{"$f":"INDEX(D464:D468,MATCH(I464,C464:C468,0))","v":150000},{"$f":"INDEX(E464:E468,MATCH(I464,C464:C468,0))","v":19000},{"$f":"IF(H464>H468,VLOOKUP(H464,A464:F468,6),0)","v":0.17},{"$f":"VLOOKUP(H464,A464:G468,7)","v":0}]
[{"$f":"B464+1","v":50001},60000,0.1,{"$f":"B464","v":50000},{"$f":"(B465-B464)*C465","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B465+1","v":60001},150000,0.2,{"$f":"B465","v":60000},{"$f":"E465+(B466-B465)*C466","v":19000},0.12,0,{"$f":"IF(I464=C468,E467+ROUND((H464-J464),0)*I464,IF(I464=C467,E466+ROUND((H464-J464)*I464,0),IF(I464=C466,E465+ROUND((H464-J464)*I464,0),IF(I464=C465,E464+ROUND((H464-J464)*I464,0),E463+ROUND((H464-J464)*I464,0)))))","v":229000},{"$f":"MIN(K468:L468)","v":38930},{"$f":"ROUND(SUM(H466+I466)*M464,0)","v":0},{"$f":"SUM(H466:J466)","v":267930}]
[{"$f":"B466+1","v":150001},null,0.3,{"$f":"B466","v":150000},{"$f":"IF(J464=0,0,E466)","v":19000},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"IF(H464>150000,150000,60000)","v":150000},{"$f":"IF(H464>H468,H464-H468,0)","v":700000},{"$f":"IF(I468>0,ROUND(I468*I464,0),0)","v":210000},{"$f":"I468-J468","v":490000},{"$f":"IF(H466>0,ROUND(H466*L464,0),0)","v":38930},{"$f":"IF(K468>L468,0,L468-K468)","v":0}]
[null,null,2001,{"$f":"C469+1","v":2002},null,"2001-02"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C469","v":2001},{"$f":"D469","v":2002}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H472,A472:C476,3)","v":0.3},{"$f":"INDEX(D472:D476,MATCH(I472,C472:C476,0))","v":150000},{"$f":"INDEX(E472:E476,MATCH(I472,C472:C476,0))","v":19000},{"$f":"IF(H472>H476,VLOOKUP(H472,A472:F476,6),0)","v":0.02},{"$f":"VLOOKUP(H472,A472:G476,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B472,IF($E$3=\"Female\",B479,IF($E$3=\"Senior Citizen\",B486,B493)))","v":50000},0]
[{"$f":"B472+1","v":50001},60000,0.1,{"$f":"B472","v":50000},{"$f":"(B473-B472)*C473","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O472+1","v":50001},60000,0.1]
[{"$f":"B473+1","v":60001},150000,0.2,{"$f":"B473","v":60000},{"$f":"E473+(B474-B473)*C474","v":19000},0.02,0,{"$f":"IF(I472=C476,E475+ROUND((H472-J472),0)*I472,IF(I472=C475,E474+ROUND((H472-J472)*I472,0),IF(I472=C474,E473+ROUND((H472-J472)*I472,0),IF(I472=C473,E472+ROUND((H472-J472)*I472,0),E471+ROUND((H472-J472)*I472,0)))))","v":229000},{"$f":"MIN(K476:L476)","v":4580},{"$f":"ROUND(SUM(H474+I474)*M472,0)","v":0},{"$f":"SUM(H474:J474)","v":233580},null,null,{"$f":"O473+1","v":60001},150000,0.2]
[{"$f":"B474+1","v":150001},null,0.3,{"$f":"B474","v":150000},{"$f":"IF(J472=0,0,E474)","v":19000},0.02,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O474+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,60000,{"$f":"IF(H472>H476,H472-H476,0)","v":790000},{"$f":"IF(I476>0,ROUND(I476*I472,0),0)","v":237000},{"$f":"I476-J476","v":553000},{"$f":"IF(H474>0,ROUND(H474*L472,0),0)","v":4580},{"$f":"IF(K476>L476,0,L476-K476)","v":0},{"$f":"O475+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H474,IF($E$3=\"Female\",H481,IF($E$3=\"Senior Citizen\",H488,H495)))","v":229000}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I474,IF($E$3=\"Female\",I481,IF($E$3=\"Senior Citizen\",I488,I495)))","v":4580}]
[0,50000,0,0,0,0,0,{"$f":"H472","v":850000},{"$f":"VLOOKUP(H479,A479:C483,3)","v":0.3},{"$f":"INDEX(D479:D483,MATCH(I479,C479:C483,0))","v":150000},{"$f":"INDEX(E479:E483,MATCH(I479,C479:C483,0))","v":19000},{"$f":"IF(H479>H483,VLOOKUP(H479,A479:F483,6),0)","v":0.02},{"$f":"VLOOKUP(H479,A479:G483,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J474,IF($E$3=\"Female\",J481,IF($E$3=\"Senior Citizen\",J488,J495)))","v":0}]
[{"$f":"B479+1","v":50001},60000,0.1,{"$f":"B479","v":50000},{"$f":"(B480-B479)*C480","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K474,IF($E$3=\"Female\",K481,IF($E$3=\"Senior Citizen\",K488,K495)))","v":233580}]
[{"$f":"B480+1","v":60001},150000,0.2,{"$f":"B480","v":60000},{"$f":"E480+(B481-B480)*C481","v":19000},0.02,0,{"$f":"IF(I479=C483,E482+ROUND((H479-J479),0)*I479,IF(I479=C482,E481+ROUND((H479-J479)*I479,0),IF(I479=C481,E480+ROUND((H479-J479)*I479,0),IF(I479=C480,E479+ROUND((H479-J479)*I479,0),E478+ROUND((H479-J479)*I479,0)))))","v":229000},{"$f":"MIN(K483:L483)","v":4580},{"$f":"ROUND(SUM(H481+I481)*M479,0)","v":0},{"$f":"SUM(H481:J481)","v":233580},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A471,IF($E$3=\"Female\",A478,IF($E$3=\"Senior Citizen\",A485,A492)))","v":"(below 65 years)"}]
[{"$f":"B481+1","v":150001},null,0.3,{"$f":"B481","v":150000},{"$f":"IF(J479=0,0,E481)","v":19000},0.02,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M476,IF($E$3=\"Female\",M483,IF($E$3=\"Senior Citizen\",M490,M497)))","v":0}]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H476","v":60000},{"$f":"IF(H479>H483,H479-H483,0)","v":790000},{"$f":"IF(I483>0,ROUND(I483*I479,0),0)","v":237000},{"$f":"I483-J483","v":553000},{"$f":"IF(H481>0,ROUND(H481*L479,0),0)","v":4580},{"$f":"IF(K483>L483,0,L483-K483)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K474,IF($E$3=\"Female\",K481,IF($E$3=\"Senior Citizen\",K488,K495)))","v":233580}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)"]
[0,50000,0,0,0,0,0,{"$f":"H472","v":850000},{"$f":"VLOOKUP(H486,A486:C490,3)","v":0.3},{"$f":"INDEX(D486:D490,MATCH(I486,C486:C490,0))","v":150000},{"$f":"INDEX(E486:E490,MATCH(I486,C486:C490,0))","v":19000},{"$f":"IF(H486>H490,VLOOKUP(H486,A486:F490,6),0)","v":0.1},{"$f":"VLOOKUP(H486,A486:G490,7)","v":0}]
[{"$f":"B486+1","v":50001},60000,0.1,{"$f":"B486","v":50000},{"$f":"(B487-B486)*C487","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B487+1","v":60001},150000,0.2,{"$f":"B487","v":60000},{"$f":"E487+(B488-B487)*C488","v":19000},0.1,0,{"$f":"IF(I486=C490,E489+ROUND((H486-J486),0)*I486,IF(I486=C489,E488+ROUND((H486-J486)*I486,0),IF(I486=C488,E487+ROUND((H486-J486)*I486,0),IF(I486=C487,E486+ROUND((H486-J486)*I486,0),E485+ROUND((H486-J486)*I486,0)))))","v":229000},{"$f":"MIN(K490:L490)","v":22900},{"$f":"ROUND(SUM(H488+I488)*M486,0)","v":0},{"$f":"SUM(H488:J488)","v":251900}]
[{"$f":"B488+1","v":150001},null,0.3,{"$f":"B488","v":150000},{"$f":"IF(J486=0,0,E488)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H483","v":60000},{"$f":"IF(H486>H490,H486-H490,0)","v":790000},{"$f":"IF(I490>0,ROUND(I490*I486,0),0)","v":237000},{"$f":"I490-J490","v":553000},{"$f":"IF(H488>0,ROUND(H488*L486,0),0)","v":22900},{"$f":"IF(K490>L490,0,L490-K490)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H472","v":850000},{"$f":"VLOOKUP(H493,A493:C497,3)","v":0.3},{"$f":"INDEX(D493:D497,MATCH(I493,C493:C497,0))","v":150000},{"$f":"INDEX(E493:E497,MATCH(I493,C493:C497,0))","v":19000},{"$f":"IF(H493>H497,VLOOKUP(H493,A493:F497,6),0)","v":0.02},{"$f":"VLOOKUP(H493,A493:G497,7)","v":0}]
[{"$f":"B493+1","v":50001},60000,0.1,{"$f":"B493","v":50000},{"$f":"(B494-B493)*C494","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B494+1","v":60001},150000,0.2,{"$f":"B494","v":60000},{"$f":"E494+(B495-B494)*C495","v":19000},0.02,0,{"$f":"IF(I493=C497,E496+ROUND((H493-J493),0)*I493,IF(I493=C496,E495+ROUND((H493-J493)*I493,0),IF(I493=C495,E494+ROUND((H493-J493)*I493,0),IF(I493=C494,E493+ROUND((H493-J493)*I493,0),E492+ROUND((H493-J493)*I493,0)))))","v":229000},{"$f":"MIN(K497:L497)","v":4580},{"$f":"ROUND(SUM(H495+I495)*M493,0)","v":0},{"$f":"SUM(H495:J495)","v":233580}]
[{"$f":"B495+1","v":150001},null,0.3,{"$f":"B495","v":150000},{"$f":"IF(J493=0,0,E495)","v":19000},0.02,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H490","v":60000},{"$f":"IF(H493>H497,H493-H497,0)","v":790000},{"$f":"IF(I497>0,ROUND(I497*I493,0),0)","v":237000},{"$f":"I497-J497","v":553000},{"$f":"IF(H495>0,ROUND(H495*L493,0),0)","v":4580},{"$f":"IF(K497>L497,0,L497-K497)","v":0}]
[null,null,2002,{"$f":"C498+1","v":2003},null,"2002-03"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C498","v":2002},{"$f":"D498","v":2003}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H501,A501:C505,3)","v":0.3},{"$f":"INDEX(D501:D505,MATCH(I501,C501:C505,0))","v":150000},{"$f":"INDEX(E501:E505,MATCH(I501,C501:C505,0))","v":19000},{"$f":"IF(H501>H505,VLOOKUP(H501,A501:F505,6),0)","v":0.05},{"$f":"VLOOKUP(H501,A501:G505,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B501,IF($E$3=\"Female\",B508,IF($E$3=\"Senior Citizen\",B515,B522)))","v":50000},0]
[{"$f":"B501+1","v":50001},60000,0.1,{"$f":"B501","v":50000},{"$f":"(B502-B501)*C502","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O501+1","v":50001},60000,0.1]
[{"$f":"B502+1","v":60001},150000,0.2,{"$f":"B502","v":60000},{"$f":"E502+(B503-B502)*C503","v":19000},0.05,0,{"$f":"IF(I501=C505,E504+ROUND((H501-J501),0)*I501,IF(I501=C504,E503+ROUND((H501-J501)*I501,0),IF(I501=C503,E502+ROUND((H501-J501)*I501,0),IF(I501=C502,E501+ROUND((H501-J501)*I501,0),E500+ROUND((H501-J501)*I501,0)))))","v":229000},{"$f":"MIN(K505:L505)","v":11450},{"$f":"ROUND(SUM(H503+I503)*M501,0)","v":0},{"$f":"SUM(H503:J503)","v":240450},null,null,{"$f":"O502+1","v":60001},150000,0.2]
[{"$f":"B503+1","v":150001},null,0.3,{"$f":"B503","v":150000},{"$f":"IF(J501=0,0,E503)","v":19000},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O503+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,60000,{"$f":"IF(H501>H505,H501-H505,0)","v":790000},{"$f":"IF(I505>0,ROUND(I505*I501,0),0)","v":237000},{"$f":"I505-J505","v":553000},{"$f":"IF(H503>0,ROUND(H503*L501,0),0)","v":11450},{"$f":"IF(K505>L505,0,L505-K505)","v":0},{"$f":"O504+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H503,IF($E$3=\"Female\",H510,IF($E$3=\"Senior Citizen\",H517,H524)))","v":229000}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I503,IF($E$3=\"Female\",I510,IF($E$3=\"Senior Citizen\",I517,I524)))","v":11450}]
[0,50000,0,0,0,0,0,{"$f":"H501","v":850000},{"$f":"VLOOKUP(H508,A508:C512,3)","v":0.3},{"$f":"INDEX(D508:D512,MATCH(I508,C508:C512,0))","v":150000},{"$f":"INDEX(E508:E512,MATCH(I508,C508:C512,0))","v":19000},{"$f":"IF(H508>H512,VLOOKUP(H508,A508:F512,6),0)","v":0.05},{"$f":"VLOOKUP(H508,A508:G512,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J503,IF($E$3=\"Female\",J510,IF($E$3=\"Senior Citizen\",J517,J524)))","v":0}]
[{"$f":"B508+1","v":50001},60000,0.1,{"$f":"B508","v":50000},{"$f":"(B509-B508)*C509","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K503,IF($E$3=\"Female\",K510,IF($E$3=\"Senior Citizen\",K517,K524)))","v":240450}]
[{"$f":"B509+1","v":60001},150000,0.2,{"$f":"B509","v":60000},{"$f":"E509+(B510-B509)*C510","v":19000},0.05,0,{"$f":"IF(I508=C512,E511+ROUND((H508-J508),0)*I508,IF(I508=C511,E510+ROUND((H508-J508)*I508,0),IF(I508=C510,E509+ROUND((H508-J508)*I508,0),IF(I508=C509,E508+ROUND((H508-J508)*I508,0),E507+ROUND((H508-J508)*I508,0)))))","v":229000},{"$f":"MIN(K512:L512)","v":11450},{"$f":"ROUND(SUM(H510+I510)*M508,0)","v":0},{"$f":"SUM(H510:J510)","v":240450},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A500,IF($E$3=\"Female\",A507,IF($E$3=\"Senior Citizen\",A514,A521)))","v":"(below 65 years)"}]
[{"$f":"B510+1","v":150001},null,0.3,{"$f":"B510","v":150000},{"$f":"IF(J508=0,0,E510)","v":19000},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M505,IF($E$3=\"Female\",M512,IF($E$3=\"Senior Citizen\",M519,M526)))","v":0}]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H505","v":60000},{"$f":"IF(H508>H512,H508-H512,0)","v":790000},{"$f":"IF(I512>0,ROUND(I512*I508,0),0)","v":237000},{"$f":"I512-J512","v":553000},{"$f":"IF(H510>0,ROUND(H510*L508,0),0)","v":11450},{"$f":"IF(K512>L512,0,L512-K512)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K503,IF($E$3=\"Female\",K510,IF($E$3=\"Senior Citizen\",K517,K524)))","v":240450}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)"]
[0,50000,0,0,0,0,0,{"$f":"H501","v":850000},{"$f":"VLOOKUP(H515,A515:C519,3)","v":0.3},{"$f":"INDEX(D515:D519,MATCH(I515,C515:C519,0))","v":150000},{"$f":"INDEX(E515:E519,MATCH(I515,C515:C519,0))","v":19000},{"$f":"IF(H515>H519,VLOOKUP(H515,A515:F519,6),0)","v":0.05},{"$f":"VLOOKUP(H515,A515:G519,7)","v":0}]
[{"$f":"B515+1","v":50001},60000,0.1,{"$f":"B515","v":50000},{"$f":"(B516-B515)*C516","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B516+1","v":60001},150000,0.2,{"$f":"B516","v":60000},{"$f":"E516+(B517-B516)*C517","v":19000},0.05,0,{"$f":"IF(I515=C519,E518+ROUND((H515-J515),0)*I515,IF(I515=C518,E517+ROUND((H515-J515)*I515,0),IF(I515=C517,E516+ROUND((H515-J515)*I515,0),IF(I515=C516,E515+ROUND((H515-J515)*I515,0),E514+ROUND((H515-J515)*I515,0)))))","v":229000},{"$f":"MIN(K519:L519)","v":11450},{"$f":"ROUND(SUM(H517+I517)*M515,0)","v":0},{"$f":"SUM(H517:J517)","v":240450}]
[{"$f":"B517+1","v":150001},null,0.3,{"$f":"B517","v":150000},{"$f":"IF(J515=0,0,E517)","v":19000},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H512","v":60000},{"$f":"IF(H515>H519,H515-H519,0)","v":790000},{"$f":"IF(I519>0,ROUND(I519*I515,0),0)","v":237000},{"$f":"I519-J519","v":553000},{"$f":"IF(H517>0,ROUND(H517*L515,0),0)","v":11450},{"$f":"IF(K519>L519,0,L519-K519)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H501","v":850000},{"$f":"VLOOKUP(H522,A522:C526,3)","v":0.3},{"$f":"INDEX(D522:D526,MATCH(I522,C522:C526,0))","v":150000},{"$f":"INDEX(E522:E526,MATCH(I522,C522:C526,0))","v":19000},{"$f":"IF(H522>H526,VLOOKUP(H522,A522:F526,6),0)","v":0.05},{"$f":"VLOOKUP(H522,A522:G526,7)","v":0}]
[{"$f":"B522+1","v":50001},60000,0.1,{"$f":"B522","v":50000},{"$f":"(B523-B522)*C523","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B523+1","v":60001},150000,0.2,{"$f":"B523","v":60000},{"$f":"E523+(B524-B523)*C524","v":19000},0.05,0,{"$f":"IF(I522=C526,E525+ROUND((H522-J522),0)*I522,IF(I522=C525,E524+ROUND((H522-J522)*I522,0),IF(I522=C524,E523+ROUND((H522-J522)*I522,0),IF(I522=C523,E522+ROUND((H522-J522)*I522,0),E521+ROUND((H522-J522)*I522,0)))))","v":229000},{"$f":"MIN(K526:L526)","v":11450},{"$f":"ROUND(SUM(H524+I524)*M522,0)","v":0},{"$f":"SUM(H524:J524)","v":240450}]
[{"$f":"B524+1","v":150001},null,0.3,{"$f":"B524","v":150000},{"$f":"IF(J522=0,0,E524)","v":19000},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H519","v":60000},{"$f":"IF(H522>H526,H522-H526,0)","v":790000},{"$f":"IF(I526>0,ROUND(I526*I522,0),0)","v":237000},{"$f":"I526-J526","v":553000},{"$f":"IF(H524>0,ROUND(H524*L522,0),0)","v":11450},{"$f":"IF(K526>L526,0,L526-K526)","v":0}]
[null,null,2003,{"$f":"C527+1","v":2004},null,"2003-04"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C527","v":2003},{"$f":"D527","v":2004}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H530,A530:C534,3)","v":0.3},{"$f":"INDEX(D530:D534,MATCH(I530,C530:C534,0))","v":150000},{"$f":"INDEX(E530:E534,MATCH(I530,C530:C534,0))","v":19000},{"$f":"IF(H530>H534,VLOOKUP(H530,A530:F534,6),0)","v":0},{"$f":"VLOOKUP(H530,A530:G534,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B530,IF($E$3=\"Female\",B537,IF($E$3=\"Senior Citizen\",B544,B551)))","v":50000},0]
[{"$f":"B530+1","v":50001},60000,0.1,{"$f":"B530","v":50000},{"$f":"(B531-B530)*C531","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O530+1","v":50001},60000,0.1]
[{"$f":"B531+1","v":60001},150000,0.2,{"$f":"B531","v":60000},{"$f":"E531+(B532-B531)*C532","v":19000},0.1,0,{"$f":"IF(I530=C534,E533+ROUND((H530-J530),0)*I530,IF(I530=C533,E532+ROUND((H530-J530)*I530,0),IF(I530=C532,E531+ROUND((H530-J530)*I530,0),IF(I530=C531,E530+ROUND((H530-J530)*I530,0),E529+ROUND((H530-J530)*I530,0)))))","v":229000},{"$f":"MIN(K534:L534)","v":0},{"$f":"ROUND(SUM(H532+I532)*M530,0)","v":0},{"$f":"SUM(H532:J532)","v":229000},null,null,{"$f":"O531+1","v":60001},150000,0.2]
[{"$f":"B532+1","v":150001},null,0.3,{"$f":"B532","v":150000},{"$f":"IF(J530=0,0,E532)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O532+1","v":150001},0,0.3]
["Surcharge Limit",null,null,850000,null,null,null,850000,{"$f":"IF(H530>H534,H530-H534,0)","v":0},{"$f":"IF(I534>0,ROUND(I534*I530,0),0)","v":0},{"$f":"I534-J534","v":0},{"$f":"IF(H532>0,ROUND(H532*L530,0),0)","v":0},{"$f":"IF(K534>L534,0,L534-K534)","v":0},{"$f":"O533+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H532,IF($E$3=\"Female\",H539,IF($E$3=\"Senior Citizen\",H546,H553)))","v":229000}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I532,IF($E$3=\"Female\",I539,IF($E$3=\"Senior Citizen\",I546,I553)))","v":0}]
[0,50000,0,0,0,0,0,{"$f":"H530","v":850000},{"$f":"VLOOKUP(H537,A537:C541,3)","v":0.3},{"$f":"INDEX(D537:D541,MATCH(I537,C537:C541,0))","v":150000},{"$f":"INDEX(E537:E541,MATCH(I537,C537:C541,0))","v":19000},{"$f":"IF(H537>H541,VLOOKUP(H537,A537:F541,6),0)","v":0},{"$f":"VLOOKUP(H537,A537:G541,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J532,IF($E$3=\"Female\",J539,IF($E$3=\"Senior Citizen\",J546,J553)))","v":0}]
[{"$f":"B537+1","v":50001},60000,0.1,{"$f":"B537","v":50000},{"$f":"(B538-B537)*C538","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K532,IF($E$3=\"Female\",K539,IF($E$3=\"Senior Citizen\",K546,K553)))","v":229000}]
[{"$f":"B538+1","v":60001},150000,0.2,{"$f":"B538","v":60000},{"$f":"E538+(B539-B538)*C539","v":19000},0.1,0,{"$f":"IF(I537=C541,E540+ROUND((H537-J537),0)*I537,IF(I537=C540,E539+ROUND((H537-J537)*I537,0),IF(I537=C539,E538+ROUND((H537-J537)*I537,0),IF(I537=C538,E537+ROUND((H537-J537)*I537,0),E536+ROUND((H537-J537)*I537,0)))))","v":229000},{"$f":"MIN(K541:L541)","v":0},{"$f":"ROUND(SUM(H539+I539)*M537,0)","v":0},{"$f":"SUM(H539:J539)","v":229000},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A529,IF($E$3=\"Female\",A536,IF($E$3=\"Senior Citizen\",A543,A550)))","v":"(below 65 years)"}]
[{"$f":"B539+1","v":150001},null,0.3,{"$f":"B539","v":150000},{"$f":"IF(J537=0,0,E539)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M534,IF($E$3=\"Female\",M541,IF($E$3=\"Senior Citizen\",M548,M555)))","v":0}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H534","v":850000},{"$f":"IF(H537>H541,H537-H541,0)","v":0},{"$f":"IF(I541>0,ROUND(I541*I537,0),0)","v":0},{"$f":"I541-J541","v":0},{"$f":"IF(H539>0,ROUND(H539*L537,0),0)","v":0},{"$f":"IF(K541>L541,0,L541-K541)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K532,IF($E$3=\"Female\",K539,IF($E$3=\"Senior Citizen\",K546,K553)))","v":229000}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)"]
[0,50000,0,0,0,0,0,{"$f":"H530","v":850000},{"$f":"VLOOKUP(H544,A544:C548,3)","v":0.3},{"$f":"INDEX(D544:D548,MATCH(I544,C544:C548,0))","v":150000},{"$f":"INDEX(E544:E548,MATCH(I544,C544:C548,0))","v":19000},{"$f":"IF(H544>H548,VLOOKUP(H544,A544:F548,6),0)","v":0},{"$f":"VLOOKUP(H544,A544:G548,7)","v":0}]
[{"$f":"B544+1","v":50001},60000,0.1,{"$f":"B544","v":50000},{"$f":"(B545-B544)*C545","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B545+1","v":60001},150000,0.2,{"$f":"B545","v":60000},{"$f":"E545+(B546-B545)*C546","v":19000},0.1,0,{"$f":"IF(I544=C548,E547+ROUND((H544-J544),0)*I544,IF(I544=C547,E546+ROUND((H544-J544)*I544,0),IF(I544=C546,E545+ROUND((H544-J544)*I544,0),IF(I544=C545,E544+ROUND((H544-J544)*I544,0),E543+ROUND((H544-J544)*I544,0)))))","v":229000},{"$f":"MIN(K548:L548)","v":0},{"$f":"ROUND(SUM(H546+I546)*M544,0)","v":0},{"$f":"SUM(H546:J546)","v":229000}]
[{"$f":"B546+1","v":150001},null,0.3,{"$f":"B546","v":150000},{"$f":"IF(J544=0,0,E546)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H541","v":850000},{"$f":"IF(H544>H548,H544-H548,0)","v":0},{"$f":"IF(I548>0,ROUND(I548*I544,0),0)","v":0},{"$f":"I548-J548","v":0},{"$f":"IF(H546>0,ROUND(H546*L544,0),0)","v":0},{"$f":"IF(K548>L548,0,L548-K548)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H530","v":850000},{"$f":"VLOOKUP(H551,A551:C555,3)","v":0.3},{"$f":"INDEX(D551:D555,MATCH(I551,C551:C555,0))","v":150000},{"$f":"INDEX(E551:E555,MATCH(I551,C551:C555,0))","v":19000},{"$f":"IF(H551>H555,VLOOKUP(H551,A551:F555,6),0)","v":0},{"$f":"VLOOKUP(H551,A551:G555,7)","v":0}]
[{"$f":"B551+1","v":50001},60000,0.1,{"$f":"B551","v":50000},{"$f":"(B552-B551)*C552","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B552+1","v":60001},150000,0.2,{"$f":"B552","v":60000},{"$f":"E552+(B553-B552)*C553","v":19000},0.1,0,{"$f":"IF(I551=C555,E554+ROUND((H551-J551),0)*I551,IF(I551=C554,E553+ROUND((H551-J551)*I551,0),IF(I551=C553,E552+ROUND((H551-J551)*I551,0),IF(I551=C552,E551+ROUND((H551-J551)*I551,0),E550+ROUND((H551-J551)*I551,0)))))","v":229000},{"$f":"MIN(K555:L555)","v":0},{"$f":"ROUND(SUM(H553+I553)*M551,0)","v":0},{"$f":"SUM(H553:J553)","v":229000}]
[{"$f":"B553+1","v":150001},null,0.3,{"$f":"B553","v":150000},{"$f":"IF(J551=0,0,E553)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H548","v":850000},{"$f":"IF(H551>H555,H551-H555,0)","v":0},{"$f":"IF(I555>0,ROUND(I555*I551,0),0)","v":0},{"$f":"I555-J555","v":0},{"$f":"IF(H553>0,ROUND(H553*L551,0),0)","v":0},{"$f":"IF(K555>L555,0,L555-K555)","v":0}]
[null,null,2004,{"$f":"C556+1","v":2005},null,"2004-05"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due",null,null,null,null,2004,{"$f":"AC557+1","v":2005},null,"2004-05"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C556","v":2004},{"$f":"D556","v":2005},null,null,null,null,null,null,null,null,null,null,"Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H559,A559:C563,3)","v":0.3},{"$f":"INDEX(D559:D563,MATCH(I559,C559:C563,0))","v":150000},{"$f":"INDEX(E559:E563,MATCH(I559,C559:C563,0))","v":19000},{"$f":"IF(H559>H563,VLOOKUP(H559,A559:F563,6),0)","v":0},{"$f":"VLOOKUP(H559,A559:G563,7)","v":0.02},0,{"$f":"IF($E$3=\"Male\",B559,IF($E$3=\"Female\",B566,IF($E$3=\"Senior Citizen\",B573,B580)))","v":50000},0,null,null,null,null,null,null,null,null,null,null,"(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"AC557","v":2004},{"$f":"AD557","v":2005}]
[{"$f":"B559+1","v":50001},60000,0.1,{"$f":"B559","v":50000},{"$f":"(B560-B559)*C560","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O559+1","v":50001},60000,0.1,null,null,null,null,null,null,null,null,null,null,0,50000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(AH560,AA560:AC564,3)","v":0.3},{"$f":"INDEX(AD560:AD564,MATCH(AI560,AC560:AC564,0))","v":150000},{"$f":"INDEX(AE560:AE564,MATCH(AI560,AC560:AC564,0))","v":19000},{"$f":"IF(AH560>AH564,VLOOKUP(AH560,AA560:AF564,6),0)","v":0},{"$f":"VLOOKUP(AH560,AA560:AG564,7)","v":0.02},0,{"$f":"IF($E$3=\"Male\",AB560,IF($E$3=\"Female\",AB567,IF($E$3=\"Senior Citizen\",AB574,AB581)))","v":50000},0]
[{"$f":"B560+1","v":60001},150000,0.2,{"$f":"B560","v":60000},{"$f":"E560+(B561-B560)*C561","v":19000},0.1,0.02,{"$f":"IF(I559=C563,E562+ROUND((H559-J559),0)*I559,IF(I559=C562,E561+ROUND((H559-J559)*I559,0),IF(I559=C561,E560+ROUND((H559-J559)*I559,0),IF(I559=C560,E559+ROUND((H559-J559)*I559,0),E558+ROUND((H559-J559)*I559,0)))))-$AP$577","v":229000},{"$f":"MIN(K563:L563)","v":0},{"$f":"ROUND(SUM(H561+I561)*M559,0)","v":4580},{"$f":"SUM(H561:J561)","v":233580},null,null,{"$f":"O560+1","v":60001},150000,0.2,null,null,null,null,null,null,null,null,null,null,{"$f":"AB560+1","v":50001},60000,0.1,{"$f":"AB560","v":50000},{"$f":"(AB561-AB560)*AC561","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"AO560+1","v":50001},60000,0.1]
[{"$f":"B561+1","v":150001},null,0.3,{"$f":"B561","v":150000},{"$f":"IF(J559=0,0,E561)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O561+1","v":150001},0,0.3,null,null,null,null,null,null,null,null,null,null,{"$f":"AB561+1","v":60001},150000,0.2,{"$f":"AB561","v":60000},{"$f":"AE561+(AB562-AB561)*AC562","v":19000},0.1,0.02,{"$f":"IF(AI560=AC564,AE563+ROUND((AH560-AJ560),0)*AI560,IF(AI560=AC563,AE562+ROUND((AH560-AJ560)*AI560,0),IF(AI560=AC562,AE561+ROUND((AH560-AJ560)*AI560,0),IF(AI560=AC561,AE560+ROUND((AH560-AJ560)*AI560,0),AE559+ROUND((AH560-AJ560)*AI560,0)))))","v":229000},{"$f":"MIN(AK564:AL564)","v":0},{"$f":"ROUND(SUM(AH562+AI562)*AM560,0)","v":4580},{"$f":"SUM(AH562:AJ562)","v":233580},null,null,{"$f":"AO561+1","v":60001},150000,0.2]
["Surcharge Limit",null,null,850000,null,null,null,850000,{"$f":"IF(H559>H563,H559-H563,0)","v":0},{"$f":"IF(I563>0,ROUND(I563*I559,0),0)","v":0},{"$f":"I563-J563","v":0},{"$f":"IF(H561>0,ROUND(H561*L559,0),0)","v":0},{"$f":"IF(K563>L563,0,L563-K563)","v":0},{"$f":"O562+1","v":1},0,0,null,null,null,null,null,null,null,null,null,null,{"$f":"AB562+1","v":150001},null,0.3,{"$f":"AB562","v":150000},{"$f":"IF(AJ560=0,0,AE562)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"AO562+1","v":150001},0,0.3]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H561,IF($E$3=\"Female\",H568,IF($E$3=\"Senior Citizen\",H575,H582)))","v":229000},null,null,null,null,null,null,null,null,null,null,"Surcharge Limit",null,null,850000,null,null,null,850000,{"$f":"IF(AH560>AH564,AH560-AH564,0)","v":0},{"$f":"IF(AI564>0,ROUND(AI564*AI560,0),0)","v":0},{"$f":"AI564-AJ564","v":0},{"$f":"IF(AH562>0,ROUND(AH562*AL560,0),0)","v":0},{"$f":"IF(AK564>AL564,0,AL564-AK564)","v":0},{"$f":"AO563+1","v":1},0,0]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I561,IF($E$3=\"Female\",I568,IF($E$3=\"Senior Citizen\",I575,I582)))","v":0},null,null,null,null,null,null,null,null,null,null,"Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",AH562,IF($E$3=\"Female\",AH569,IF($E$3=\"Senior Citizen\",AH576,AH583)))","v":229000}]
[0,50000,0,0,0,0,0,{"$f":"H559","v":850000},{"$f":"VLOOKUP(H566,A566:C570,3)","v":0.3},{"$f":"INDEX(D566:D570,MATCH(I566,C566:C570,0))","v":150000},{"$f":"INDEX(E566:E570,MATCH(I566,C566:C570,0))","v":19000},{"$f":"IF(H566>H570,VLOOKUP(H566,A566:F570,6),0)","v":0},{"$f":"VLOOKUP(H566,A566:G570,7)","v":0.02},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J561,IF($E$3=\"Female\",J568,IF($E$3=\"Senior Citizen\",J575,J582)))","v":4580},null,null,null,null,null,null,null,null,null,null,"(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",AI562,IF($E$3=\"Female\",AI569,IF($E$3=\"Senior Citizen\",AI576,AI583)))","v":0}]
[{"$f":"B566+1","v":50001},60000,0.1,{"$f":"B566","v":50000},{"$f":"(B567-B566)*C567","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K561,IF($E$3=\"Female\",K568,IF($E$3=\"Senior Citizen\",K575,K582)))","v":233580},null,null,null,null,null,null,null,null,null,null,0,50000,0,0,0,0,0,{"$f":"AH560","v":850000},{"$f":"VLOOKUP(AH567,AA567:AC571,3)","v":0.3},{"$f":"INDEX(AD567:AD571,MATCH(AI567,AC567:AC571,0))","v":150000},{"$f":"INDEX(AE567:AE571,MATCH(AI567,AC567:AC571,0))","v":19000},{"$f":"IF(AH567>AH571,VLOOKUP(AH567,AA567:AF571,6),0)","v":0},{"$f":"VLOOKUP(AH567,AA567:AG571,7)","v":0.02},"E. CESS",null,{"$f":"IF($E$3=\"Male\",AJ562,IF($E$3=\"Female\",AJ569,IF($E$3=\"Senior Citizen\",AJ576,AJ583)))","v":4580}]
[{"$f":"B567+1","v":60001},150000,0.2,{"$f":"B567","v":60000},{"$f":"E567+(B568-B567)*C568","v":19000},0.1,0.02,{"$f":"IF(I566=C570,E569+ROUND((H566-J566),0)*I566,IF(I566=C569,E568+ROUND((H566-J566)*I566,0),IF(I566=C568,E567+ROUND((H566-J566)*I566,0),IF(I566=C567,E566+ROUND((H566-J566)*I566,0),E565+ROUND((H566-J566)*I566,0)))))-$AP$577","v":229000},{"$f":"MIN(K570:L570)","v":0},{"$f":"ROUND(SUM(H568+I568)*M566,0)","v":4580},{"$f":"SUM(H568:J568)","v":233580},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A558,IF($E$3=\"Female\",A565,IF($E$3=\"Senior Citizen\",A572,A579)))","v":"(below 65 years)"},null,null,null,null,null,null,null,null,null,null,{"$f":"AB567+1","v":50001},60000,0.1,{"$f":"AB567","v":50000},{"$f":"(AB568-AB567)*AC568","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",AK562,IF($E$3=\"Female\",AK569,IF($E$3=\"Senior Citizen\",AK576,AK583)))","v":233580}]
[{"$f":"B568+1","v":150001},null,0.3,{"$f":"B568","v":150000},{"$f":"IF(J566=0,0,E568)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M563,IF($E$3=\"Female\",M570,IF($E$3=\"Senior Citizen\",M577,M584)))","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"AB568+1","v":60001},150000,0.2,{"$f":"AB568","v":60000},{"$f":"AE568+(AB569-AB568)*AC569","v":19000},0.1,0.02,{"$f":"IF(AI567=AC571,AE570+ROUND((AH567-AJ567),0)*AI567,IF(AI567=AC570,AE569+ROUND((AH567-AJ567)*AI567,0),IF(AI567=AC569,AE568+ROUND((AH567-AJ567)*AI567,0),IF(AI567=AC568,AE567+ROUND((AH567-AJ567)*AI567,0),AE566+ROUND((AH567-AJ567)*AI567,0)))))","v":229000},{"$f":"MIN(AK571:AL571)","v":0},{"$f":"ROUND(SUM(AH569+AI569)*AM567,0)","v":4580},{"$f":"SUM(AH569:AJ569)","v":233580},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",AA559,IF($E$3=\"Female\",AA566,IF($E$3=\"Senior Citizen\",AA573,AA580)))","v":"(below 65 years)"}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H563","v":850000},{"$f":"IF(H566>H570,H566-H570,0)","v":0},{"$f":"IF(I570>0,ROUND(I570*I566,0),0)","v":0},{"$f":"I570-J570","v":0},{"$f":"IF(H568>0,ROUND(H568*L566,0),0)","v":0},{"$f":"IF(K570>L570,0,L570-K570)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K561,IF($E$3=\"Female\",K568,IF($E$3=\"Senior Citizen\",K575,K582)))","v":233580},null,null,null,null,null,null,null,null,null,null,{"$f":"AB569+1","v":150001},null,0.3,{"$f":"AB569","v":150000},{"$f":"IF(AJ567=0,0,AE569)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",AM564,IF($E$3=\"Female\",AM571,IF($E$3=\"Senior Citizen\",AM578,AM585)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,null,null,null,null,null,null,null,null,null,"Surcharge Limit",null,null,850000,null,null,null,{"$f":"AH564","v":850000},{"$f":"IF(AH567>AH571,AH567-AH571,0)","v":0},{"$f":"IF(AI571>0,ROUND(AI571*AI567,0),0)","v":0},{"$f":"AI571-AJ571","v":0},{"$f":"IF(AH569>0,ROUND(AH569*AL567,0),0)","v":0},{"$f":"IF(AK571>AL571,0,AL571-AK571)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",AK562,IF($E$3=\"Female\",AK569,IF($E$3=\"Senior Citizen\",AK576,AK583)))","v":233580}]
["(Above 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"Treatment of sect 80D",null,null,null,null,null,null,null,null,null,null,null,null,"Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
[0,50000,0,0,0,0,0,{"$f":"H559","v":850000},{"$f":"VLOOKUP(H573,A573:C577,3)","v":0.3},{"$f":"INDEX(D573:D577,MATCH(I573,C573:C577,0))","v":150000},{"$f":"INDEX(E573:E577,MATCH(I573,C573:C577,0))","v":19000},{"$f":"IF(H573>H577,VLOOKUP(H573,A573:F577,6),0)","v":0},{"$f":"VLOOKUP(H573,A573:G577,7)","v":0.02},"Taxable income",null,{"$f":"H559","v":850000},null,null,null,null,null,null,null,null,null,null,"(Above 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"Treatment of sect 80D"]
[{"$f":"B573+1","v":50001},60000,0.1,{"$f":"B573","v":50000},{"$f":"(B574-B573)*C574","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"Due Tax",null,{"$f":"P564","v":229000},null,null,null,null,null,null,null,null,null,null,0,50000,0,0,0,0,0,{"$f":"AH560","v":850000},{"$f":"VLOOKUP(AH574,AA574:AC578,3)","v":0.3},{"$f":"INDEX(AD574:AD578,MATCH(AI574,AC574:AC578,0))","v":150000},{"$f":"INDEX(AE574:AE578,MATCH(AI574,AC574:AC578,0))","v":19000},{"$f":"IF(AH574>AH578,VLOOKUP(AH574,AA574:AF578,6),0)","v":0},{"$f":"VLOOKUP(AH574,AA574:AG578,7)","v":0.02},"Taxable income",null,{"$f":"AH560","v":850000}]
[{"$f":"B574+1","v":60001},150000,0.2,{"$f":"B574","v":60000},{"$f":"E574+(B575-B574)*C575","v":19000},0.1,0.02,{"$f":"IF(I573=C577,E576+ROUND((H573-J573),0)*I573,IF(I573=C576,E575+ROUND((H573-J573)*I573,0),IF(I573=C575,E574+ROUND((H573-J573)*I573,0),IF(I573=C574,E573+ROUND((H573-J573)*I573,0),E572+ROUND((H573-J573)*I573,0)))))-$AP$577","v":229000},{"$f":"MIN(K577:L577)","v":0},{"$f":"ROUND(SUM(H575+I575)*M573,0)","v":4580},{"$f":"SUM(H575:J575)","v":233580},null,null,"Calculated amt",null,{"$f":"IF(P573<100000,P574,P574-(P573-100000))","v":-521000},null,null,null,null,null,null,null,null,null,null,{"$f":"AB574+1","v":50001},60000,0.1,{"$f":"AB574","v":50000},{"$f":"(AB575-AB574)*AC575","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"Due Tax",null,{"$f":"AP565","v":229000}]
[{"$f":"B575+1","v":150001},null,0.3,{"$f":"B575","v":150000},{"$f":"IF(J573=0,0,E575)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Rebate u/s 80D",null,{"$f":"IF(P575>0,P575,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"AB575+1","v":60001},150000,0.2,{"$f":"AB575","v":60000},{"$f":"AE575+(AB576-AB575)*AC576","v":19000},0.1,0.02,{"$f":"IF(AI574=AC578,AE577+ROUND((AH574-AJ574),0)*AI574,IF(AI574=AC577,AE576+ROUND((AH574-AJ574)*AI574,0),IF(AI574=AC576,AE575+ROUND((AH574-AJ574)*AI574,0),IF(AI574=AC575,AE574+ROUND((AH574-AJ574)*AI574,0),AE573+ROUND((AH574-AJ574)*AI574,0)))))","v":229000},{"$f":"MIN(AK578:AL578)","v":0},{"$f":"ROUND(SUM(AH576+AI576)*AM574,0)","v":4580},{"$f":"SUM(AH576:AJ576)","v":233580},null,null,"Calculated amt",null,{"$f":"IF(AP574<100000,AP575,AP575-(AP574-100000))","v":-521000}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H570","v":850000},{"$f":"IF(H573>H577,H573-H577,0)","v":0},{"$f":"IF(I577>0,ROUND(I577*I573,0),0)","v":0},{"$f":"I577-J577","v":0},{"$f":"IF(H575>0,ROUND(H575*L573,0),0)","v":0},{"$f":"IF(K577>L577,0,L577-K577)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB576+1","v":150001},null,0.3,{"$f":"AB576","v":150000},{"$f":"IF(AJ574=0,0,AE576)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Rebate u/s 80D",null,{"$f":"IF(AP576>0,AP576,0)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,null,null,null,null,null,null,null,null,null,"Surcharge Limit",null,null,850000,null,null,null,{"$f":"AH571","v":850000},{"$f":"IF(AH574>AH578,AH574-AH578,0)","v":0},{"$f":"IF(AI578>0,ROUND(AI578*AI574,0),0)","v":0},{"$f":"AI578-AJ578","v":0},{"$f":"IF(AH576>0,ROUND(AH576*AL574,0),0)","v":0},{"$f":"IF(AK578>AL578,0,AL578-AK578)","v":0}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
[0,50000,0,0,0,0,0,{"$f":"H559","v":850000},{"$f":"VLOOKUP(H580,A580:C584,3)","v":0.3},{"$f":"INDEX(D580:D584,MATCH(I580,C580:C584,0))","v":150000},{"$f":"INDEX(E580:E584,MATCH(I580,C580:C584,0))","v":19000},{"$f":"IF(H580>H584,VLOOKUP(H580,A580:F584,6),0)","v":0},{"$f":"VLOOKUP(H580,A580:G584,7)","v":0.02},null,null,null,null,null,null,null,null,null,null,null,null,null,"Not defined"]
[{"$f":"B580+1","v":50001},60000,0.1,{"$f":"B580","v":50000},{"$f":"(B581-B580)*C581","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,50000,0,0,0,0,0,{"$f":"AH560","v":850000},{"$f":"VLOOKUP(AH581,AA581:AC585,3)","v":0.3},{"$f":"INDEX(AD581:AD585,MATCH(AI581,AC581:AC585,0))","v":150000},{"$f":"INDEX(AE581:AE585,MATCH(AI581,AC581:AC585,0))","v":19000},{"$f":"IF(AH581>AH585,VLOOKUP(AH581,AA581:AF585,6),0)","v":0},{"$f":"VLOOKUP(AH581,AA581:AG585,7)","v":0.02}]
[{"$f":"B581+1","v":60001},150000,0.2,{"$f":"B581","v":60000},{"$f":"E581+(B582-B581)*C582","v":19000},0.1,0.02,{"$f":"IF(I580=C584,E583+ROUND((H580-J580),0)*I580,IF(I580=C583,E582+ROUND((H580-J580)*I580,0),IF(I580=C582,E581+ROUND((H580-J580)*I580,0),IF(I580=C581,E580+ROUND((H580-J580)*I580,0),E579+ROUND((H580-J580)*I580,0)))))-$AP$577","v":229000},{"$f":"MIN(K584:L584)","v":0},{"$f":"ROUND(SUM(H582+I582)*M580,0)","v":4580},{"$f":"SUM(H582:J582)","v":233580},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB581+1","v":50001},60000,0.1,{"$f":"AB581","v":50000},{"$f":"(AB582-AB581)*AC582","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B582+1","v":150001},null,0.3,{"$f":"B582","v":150000},{"$f":"IF(J580=0,0,E582)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB582+1","v":60001},150000,0.2,{"$f":"AB582","v":60000},{"$f":"AE582+(AB583-AB582)*AC583","v":19000},0.1,0.02,{"$f":"IF(AI581=AC585,AE584+ROUND((AH581-AJ581),0)*AI581,IF(AI581=AC584,AE583+ROUND((AH581-AJ581)*AI581,0),IF(AI581=AC583,AE582+ROUND((AH581-AJ581)*AI581,0),IF(AI581=AC582,AE581+ROUND((AH581-AJ581)*AI581,0),AE580+ROUND((AH581-AJ581)*AI581,0)))))","v":229000},{"$f":"MIN(AK585:AL585)","v":0},{"$f":"ROUND(SUM(AH583+AI583)*AM581,0)","v":4580},{"$f":"SUM(AH583:AJ583)","v":233580}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H577","v":850000},{"$f":"IF(H580>H584,H580-H584,0)","v":0},{"$f":"IF(I584>0,ROUND(I584*I580,0),0)","v":0},{"$f":"I584-J584","v":0},{"$f":"IF(H582>0,ROUND(H582*L580,0),0)","v":0},{"$f":"IF(K584>L584,0,L584-K584)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB583+1","v":150001},null,0.3,{"$f":"AB583","v":150000},{"$f":"IF(AJ581=0,0,AE583)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[null,null,2005,{"$f":"C585+1","v":2006},null,"2005-06",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Surcharge Limit",null,null,850000,null,null,null,{"$f":"AH578","v":850000},{"$f":"IF(AH581>AH585,AH581-AH585,0)","v":0},{"$f":"IF(AI585>0,ROUND(AI585*AI581,0),0)","v":0},{"$f":"AI585-AJ585","v":0},{"$f":"IF(AH583>0,ROUND(AH583*AL581,0),0)","v":0},{"$f":"IF(AK585>AL585,0,AL585-AK585)","v":0}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C585","v":2005},{"$f":"D585","v":2006}]
[0,100000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H588,A588:C592,3)","v":0.3},{"$f":"INDEX(D588:D592,MATCH(I588,C588:C592,0))","v":250000},{"$f":"INDEX(E588:E592,MATCH(I588,C588:C592,0))","v":25000},{"$f":"IF(H588>H592,VLOOKUP(H588,A588:F592,6),0)","v":0},{"$f":"VLOOKUP(H588,A588:G592,7)","v":0.02},0,{"$f":"IF($E$3=\"Male\",B588,IF($E$3=\"Female\",B595,IF($E$3=\"Senior Citizen\",B602,B609)))","v":100000},0]
[{"$f":"B588+1","v":100001},150000,0.1,{"$f":"B588","v":100000},{"$f":"(B589-B588)*C589","v":5000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O588+1","v":100001},150000,0.1]
[{"$f":"B589+1","v":150001},250000,0.2,{"$f":"B589","v":150000},{"$f":"E589+(B590-B589)*C590","v":25000},0.1,0.02,{"$f":"IF(I588=C592,E591+ROUND((H588-J588),0)*I588,IF(I588=C591,E590+ROUND((H588-J588)*I588,0),IF(I588=C590,E589+ROUND((H588-J588)*I588,0),IF(I588=C589,E588+ROUND((H588-J588)*I588,0),E587+ROUND((H588-J588)*I588,0)))))","v":205000},{"$f":"MIN(K592:L592)","v":0},{"$f":"ROUND(SUM(H590+I590)*M588,0)","v":4100},{"$f":"SUM(H590:J590)","v":209100},null,null,{"$f":"O589+1","v":150001},250000,0.2]
[{"$f":"B590+1","v":250001},null,0.3,{"$f":"B590","v":250000},{"$f":"IF(J588=0,0,E590)","v":25000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O590+1","v":250001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H588>H592,H588-H592,0)","v":0},{"$f":"IF(I592>0,ROUND(I592*I588,0),0)","v":0},{"$f":"I592-J592","v":0},{"$f":"IF(H590>0,ROUND(H590*L588,0),0)","v":0},{"$f":"IF(K592>L592,0,L592-K592)","v":0},{"$f":"O591+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H590,IF($E$3=\"Female\",H597,IF($E$3=\"Senior Citizen\",H604,H611)))","v":205000}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I590,IF($E$3=\"Female\",I597,IF($E$3=\"Senior Citizen\",I604,I611)))","v":0}]
[0,135000,0,0,0,0,0,{"$f":"H588","v":850000},{"$f":"VLOOKUP(H595,A595:C599,3)","v":0.3},{"$f":"INDEX(D595:D599,MATCH(I595,C595:C599,0))","v":250000},{"$f":"INDEX(E595:E599,MATCH(I595,C595:C599,0))","v":21500},{"$f":"IF(H595>H599,VLOOKUP(H595,A595:F599,6),0)","v":0},{"$f":"VLOOKUP(H595,A595:G599,7)","v":0.02},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J590,IF($E$3=\"Female\",J597,IF($E$3=\"Senior Citizen\",J604,J611)))","v":4100}]
[{"$f":"B595+1","v":135001},150000,0.1,{"$f":"B595","v":135000},{"$f":"(B596-B595)*C596","v":1500},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K590,IF($E$3=\"Female\",K597,IF($E$3=\"Senior Citizen\",K604,K611)))","v":209100}]
[{"$f":"B596+1","v":150001},250000,0.2,{"$f":"B596","v":150000},{"$f":"E596+(B597-B596)*C597","v":21500},0.1,0.02,{"$f":"IF(I595=C599,E598+ROUND((H595-J595),0)*I595,IF(I595=C598,E597+ROUND((H595-J595)*I595,0),IF(I595=C597,E596+ROUND((H595-J595)*I595,0),IF(I595=C596,E595+ROUND((H595-J595)*I595,0),E594+ROUND((H595-J595)*I595,0)))))","v":201500},{"$f":"MIN(K599:L599)","v":0},{"$f":"ROUND(SUM(H597+I597)*M595,0)","v":4030},{"$f":"SUM(H597:J597)","v":205530},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A587,IF($E$3=\"Female\",A594,IF($E$3=\"Senior Citizen\",A601,A608)))","v":"(below 65 years)"}]
[{"$f":"B597+1","v":250001},null,0.3,{"$f":"B597","v":250000},{"$f":"IF(J595=0,0,E597)","v":21500},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M592,IF($E$3=\"Female\",M599,IF($E$3=\"Senior Citizen\",M606,M613)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H592","v":1000000},{"$f":"IF(H595>H599,H595-H599,0)","v":0},{"$f":"IF(I599>0,ROUND(I599*I595,0),0)","v":0},{"$f":"I599-J599","v":0},{"$f":"IF(H597>0,ROUND(H597*L595,0),0)","v":0},{"$f":"IF(K599>L599,0,L599-K599)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K590,IF($E$3=\"Female\",K597,IF($E$3=\"Senior Citizen\",K604,K611)))","v":209100}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,185000,0,0,0,0,0,{"$f":"H588","v":850000},{"$f":"VLOOKUP(H602,A602:C606,3)","v":0.3},{"$f":"INDEX(D602:D606,MATCH(I602,C602:C606,0))","v":250000},{"$f":"INDEX(E602:E606,MATCH(I602,C602:C606,0))","v":13000},{"$f":"IF(H602>H606,VLOOKUP(H602,A602:F606,6),0)","v":0},{"$f":"VLOOKUP(H602,A602:G606,7)","v":0.02}]
[{"$f":"B602+1","v":185001},250000,0.2,{"$f":"B602","v":185000},{"$f":"(B603-B602)*C603","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B603+1","v":250001},null,0.3,{"$f":"B603","v":250000},{"$f":"IF(J602=0,0,E603)","v":13000},0.1,0.02,{"$f":"IF(I602=C606,E605+ROUND((H602-J602),0)*I602,IF(I602=C605,E604+ROUND((H602-J602)*I602,0),IF(I602=C604,E603+ROUND((H602-J602)*I602,0),IF(I602=C603,E602+ROUND((H602-J602)*I602,0),E601+ROUND((H602-J602)*I602,0)))))","v":193000},{"$f":"MIN(K606:L606)","v":0},{"$f":"ROUND(SUM(H604+I604)*M602,0)","v":3860},{"$f":"SUM(H604:J604)","v":196860}]
[null,null,null,{"$f":"B604","v":0},{"$f":"IF(J602=0,0,E604)","v":13000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H599","v":1000000},{"$f":"IF(H602>H606,H602-H606,0)","v":0},{"$f":"IF(I606>0,ROUND(I606*I602,0),0)","v":0},{"$f":"I606-J606","v":0},{"$f":"IF(H604>0,ROUND(H604*L602,0),0)","v":0},{"$f":"IF(K606>L606,0,L606-K606)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,185000,0,0,0,0,0,{"$f":"H588","v":850000},{"$f":"VLOOKUP(H609,A609:C613,3)","v":0.3},{"$f":"INDEX(D609:D613,MATCH(I609,C609:C613,0))","v":250000},{"$f":"INDEX(E609:E613,MATCH(I609,C609:C613,0))","v":13000},{"$f":"IF(H609>H613,VLOOKUP(H609,A609:F613,6),0)","v":0},{"$f":"VLOOKUP(H609,A609:G613,7)","v":0.02}]
[{"$f":"B609+1","v":185001},250000,0.2,{"$f":"B609","v":185000},{"$f":"(B610-B609)*C610","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B610+1","v":250001},null,0.3,{"$f":"B610","v":250000},{"$f":"IF(J609=0,0,E610)","v":13000},0.1,0.02,{"$f":"IF(I609=C613,E612+ROUND((H609-J609),0)*I609,IF(I609=C612,E611+ROUND((H609-J609)*I609,0),IF(I609=C611,E610+ROUND((H609-J609)*I609,0),IF(I609=C610,E609+ROUND((H609-J609)*I609,0),E608+ROUND((H609-J609)*I609,0)))))","v":193000},{"$f":"MIN(K613:L613)","v":0},{"$f":"ROUND(SUM(H611+I611)*M609,0)","v":3860},{"$f":"SUM(H611:J611)","v":196860}]
[null,null,null,{"$f":"B611","v":0},{"$f":"IF(J609=0,0,E611)","v":13000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H606","v":1000000},{"$f":"IF(H609>H613,H609-H613,0)","v":0},{"$f":"IF(I613>0,ROUND(I613*I609,0),0)","v":0},{"$f":"I613-J613","v":0},{"$f":"IF(H611>0,ROUND(H611*L609,0),0)","v":0},{"$f":"IF(K613>L613,0,L613-K613)","v":0}]
[null,null,2006,{"$f":"C614+1","v":2007},null,"2006-07"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C614","v":2006},{"$f":"D614","v":2007}]
[0,100000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H617,A617:C621,3)","v":0.3},{"$f":"INDEX(D617:D621,MATCH(I617,C617:C621,0))","v":250000},{"$f":"INDEX(E617:E621,MATCH(I617,C617:C621,0))","v":25000},{"$f":"IF(H617>H621,VLOOKUP(H617,A617:F621,6),0)","v":0},{"$f":"VLOOKUP(H617,A617:G621,7)","v":0.02},0,{"$f":"IF($E$3=\"Male\",B617,IF($E$3=\"Female\",B624,IF($E$3=\"Senior Citizen\",B631,B638)))","v":100000},0]
[{"$f":"B617+1","v":100001},150000,0.1,{"$f":"B617","v":100000},{"$f":"(B618-B617)*C618","v":5000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O617+1","v":100001},150000,0.1]
[{"$f":"B618+1","v":150001},250000,0.2,{"$f":"B618","v":150000},{"$f":"E618+(B619-B618)*C619","v":25000},0.1,0.02,{"$f":"IF(I617=C621,E620+ROUND((H617-J617),0)*I617,IF(I617=C620,E619+ROUND((H617-J617)*I617,0),IF(I617=C619,E618+ROUND((H617-J617)*I617,0),IF(I617=C618,E617+ROUND((H617-J617)*I617,0),E616+ROUND((H617-J617)*I617,0)))))","v":205000},{"$f":"MIN(K621:L621)","v":0},{"$f":"ROUND(SUM(H619+I619)*M617,0)","v":4100},{"$f":"SUM(H619:J619)","v":209100},null,null,{"$f":"O618+1","v":150001},250000,0.2]
[{"$f":"B619+1","v":250001},null,0.3,{"$f":"B619","v":250000},{"$f":"IF(J617=0,0,E619)","v":25000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O619+1","v":250001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H617>H621,H617-H621,0)","v":0},{"$f":"IF(I621>0,ROUND(I621*I617,0),0)","v":0},{"$f":"I621-J621","v":0},{"$f":"IF(H619>0,ROUND(H619*L617,0),0)","v":0},{"$f":"IF(K621>L621,0,L621-K621)","v":0},{"$f":"O620+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H619,IF($E$3=\"Female\",H626,IF($E$3=\"Senior Citizen\",H633,H640)))","v":205000}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I619,IF($E$3=\"Female\",I626,IF($E$3=\"Senior Citizen\",I633,I640)))","v":0}]
[0,135000,0,0,0,0,0,{"$f":"H617","v":850000},{"$f":"VLOOKUP(H624,A624:C628,3)","v":0.3},{"$f":"INDEX(D624:D628,MATCH(I624,C624:C628,0))","v":250000},{"$f":"INDEX(E624:E628,MATCH(I624,C624:C628,0))","v":21500},{"$f":"IF(H624>H628,VLOOKUP(H624,A624:F628,6),0)","v":0},{"$f":"VLOOKUP(H624,A624:G628,7)","v":0.02},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J619,IF($E$3=\"Female\",J626,IF($E$3=\"Senior Citizen\",J633,J640)))","v":4100}]
[{"$f":"B624+1","v":135001},150000,0.1,{"$f":"B624","v":135000},{"$f":"(B625-B624)*C625","v":1500},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K619,IF($E$3=\"Female\",K626,IF($E$3=\"Senior Citizen\",K633,K640)))","v":209100}]
[{"$f":"B625+1","v":150001},250000,0.2,{"$f":"B625","v":150000},{"$f":"E625+(B626-B625)*C626","v":21500},0.1,0.02,{"$f":"IF(I624=C628,E627+ROUND((H624-J624),0)*I624,IF(I624=C627,E626+ROUND((H624-J624)*I624,0),IF(I624=C626,E625+ROUND((H624-J624)*I624,0),IF(I624=C625,E624+ROUND((H624-J624)*I624,0),E623+ROUND((H624-J624)*I624,0)))))","v":201500},{"$f":"MIN(K628:L628)","v":0},{"$f":"ROUND(SUM(H626+I626)*M624,0)","v":4030},{"$f":"SUM(H626:J626)","v":205530},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A616,IF($E$3=\"Female\",A623,IF($E$3=\"Senior Citizen\",A630,A637)))","v":"(below 65 years)"}]
[{"$f":"B626+1","v":250001},null,0.3,{"$f":"B626","v":250000},{"$f":"IF(J624=0,0,E626)","v":21500},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M621,IF($E$3=\"Female\",M628,IF($E$3=\"Senior Citizen\",M635,M642)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H621","v":1000000},{"$f":"IF(H624>H628,H624-H628,0)","v":0},{"$f":"IF(I628>0,ROUND(I628*I624,0),0)","v":0},{"$f":"I628-J628","v":0},{"$f":"IF(H626>0,ROUND(H626*L624,0),0)","v":0},{"$f":"IF(K628>L628,0,L628-K628)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K619,IF($E$3=\"Female\",K626,IF($E$3=\"Senior Citizen\",K633,K640)))","v":209100}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,185000,0,0,0,0,0,{"$f":"H617","v":850000},{"$f":"VLOOKUP(H631,A631:C635,3)","v":0.3},{"$f":"INDEX(D631:D635,MATCH(I631,C631:C635,0))","v":250000},{"$f":"INDEX(E631:E635,MATCH(I631,C631:C635,0))","v":13000},{"$f":"IF(H631>H635,VLOOKUP(H631,A631:F635,6),0)","v":0},{"$f":"VLOOKUP(H631,A631:G635,7)","v":0.02}]
[{"$f":"B631+1","v":185001},250000,0.2,{"$f":"B631","v":185000},{"$f":"(B632-B631)*C632","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B632+1","v":250001},null,0.3,{"$f":"B632","v":250000},{"$f":"IF(J631=0,0,E632)","v":13000},0.1,0.02,{"$f":"IF(I631=C635,E634+ROUND((H631-J631),0)*I631,IF(I631=C634,E633+ROUND((H631-J631)*I631,0),IF(I631=C633,E632+ROUND((H631-J631)*I631,0),IF(I631=C632,E631+ROUND((H631-J631)*I631,0),E630+ROUND((H631-J631)*I631,0)))))","v":193000},{"$f":"MIN(K635:L635)","v":0},{"$f":"ROUND(SUM(H633+I633)*M631,0)","v":3860},{"$f":"SUM(H633:J633)","v":196860}]
[null,null,null,{"$f":"B633","v":0},{"$f":"IF(J631=0,0,E633)","v":13000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H628","v":1000000},{"$f":"IF(H631>H635,H631-H635,0)","v":0},{"$f":"IF(I635>0,ROUND(I635*I631,0),0)","v":0},{"$f":"I635-J635","v":0},{"$f":"IF(H633>0,ROUND(H633*L631,0),0)","v":0},{"$f":"IF(K635>L635,0,L635-K635)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,185000,0,0,0,0,0,{"$f":"H617","v":850000},{"$f":"VLOOKUP(H638,A638:C642,3)","v":0.3},{"$f":"INDEX(D638:D642,MATCH(I638,C638:C642,0))","v":250000},{"$f":"INDEX(E638:E642,MATCH(I638,C638:C642,0))","v":13000},{"$f":"IF(H638>H642,VLOOKUP(H638,A638:F642,6),0)","v":0},{"$f":"VLOOKUP(H638,A638:G642,7)","v":0.02}]
[{"$f":"B638+1","v":185001},250000,0.2,{"$f":"B638","v":185000},{"$f":"(B639-B638)*C639","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B639+1","v":250001},null,0.3,{"$f":"B639","v":250000},{"$f":"IF(J638=0,0,E639)","v":13000},0.1,0.02,{"$f":"IF(I638=C642,E641+ROUND((H638-J638),0)*I638,IF(I638=C641,E640+ROUND((H638-J638)*I638,0),IF(I638=C640,E639+ROUND((H638-J638)*I638,0),IF(I638=C639,E638+ROUND((H638-J638)*I638,0),E637+ROUND((H638-J638)*I638,0)))))","v":193000},{"$f":"MIN(K642:L642)","v":0},{"$f":"ROUND(SUM(H640+I640)*M638,0)","v":3860},{"$f":"SUM(H640:J640)","v":196860}]
[null,null,null,{"$f":"B640","v":0},{"$f":"IF(J638=0,0,E640)","v":13000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H635","v":1000000},{"$f":"IF(H638>H642,H638-H642,0)","v":0},{"$f":"IF(I642>0,ROUND(I642*I638,0),0)","v":0},{"$f":"I642-J642","v":0},{"$f":"IF(H640>0,ROUND(H640*L638,0),0)","v":0},{"$f":"IF(K642>L642,0,L642-K642)","v":0}]
[null,null,2007,{"$f":"C643+1","v":2008},null,"2007-08"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C643","v":2007},{"$f":"D643","v":2008}]
[0,110000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H646,A646:C650,3)","v":0.3},{"$f":"INDEX(D646:D650,MATCH(I646,C646:C650,0))","v":250000},{"$f":"INDEX(E646:E650,MATCH(I646,C646:C650,0))","v":24000},{"$f":"IF(H646>H650,VLOOKUP(H646,A646:F650,6),0)","v":0},{"$f":"VLOOKUP(H646,A646:G650,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B646,IF($E$3=\"Female\",B653,IF($E$3=\"Senior Citizen\",B660,B667)))","v":110000},0]
[{"$f":"B646+1","v":110001},150000,0.1,{"$f":"B646","v":110000},{"$f":"(B647-B646)*C647","v":4000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O646+1","v":110001},150000,0.1]
[{"$f":"B647+1","v":150001},250000,0.2,{"$f":"B647","v":150000},{"$f":"E647+(B648-B647)*C648","v":24000},0,0.03,{"$f":"IF(I646=C650,E649+ROUND((H646-J646),0)*I646,IF(I646=C649,E648+ROUND((H646-J646)*I646,0),IF(I646=C648,E647+ROUND((H646-J646)*I646,0),IF(I646=C647,E646+ROUND((H646-J646)*I646,0),E645+ROUND((H646-J646)*I646,0)))))","v":204000},{"$f":"MIN(K650:L650)","v":0},{"$f":"ROUND(SUM(H648+I648)*M646,0)","v":6120},{"$f":"SUM(H648:J648)","v":210120},null,null,{"$f":"O647+1","v":150001},250000,0.2]
[{"$f":"B648+1","v":250001},null,0.3,{"$f":"B648","v":250000},{"$f":"IF(J646=0,0,E648)","v":24000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O648+1","v":250001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H646>H650,H646-H650,0)","v":0},{"$f":"IF(I650>0,ROUND(I650*I646,0),0)","v":0},{"$f":"I650-J650","v":0},{"$f":"IF(H648>0,ROUND(H648*L646,0),0)","v":0},{"$f":"IF(K650>L650,0,L650-K650)","v":0},{"$f":"O649+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H648,IF($E$3=\"Female\",H655,IF($E$3=\"Senior Citizen\",H662,H669)))","v":204000}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I648,IF($E$3=\"Female\",I655,IF($E$3=\"Senior Citizen\",I662,I669)))","v":0}]
[0,145000,0,0,0,0,0,{"$f":"H646","v":850000},{"$f":"VLOOKUP(H653,A653:C657,3)","v":0.3},{"$f":"INDEX(D653:D657,MATCH(I653,C653:C657,0))","v":250000},{"$f":"INDEX(E653:E657,MATCH(I653,C653:C657,0))","v":20500},{"$f":"IF(H653>H657,VLOOKUP(H653,A653:F657,6),0)","v":0},{"$f":"VLOOKUP(H653,A653:G657,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J648,IF($E$3=\"Female\",J655,IF($E$3=\"Senior Citizen\",J662,J669)))","v":6120}]
[{"$f":"B653+1","v":145001},150000,0.1,{"$f":"B653","v":145000},{"$f":"(B654-B653)*C654","v":500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K648,IF($E$3=\"Female\",K655,IF($E$3=\"Senior Citizen\",K662,K669)))","v":210120}]
[{"$f":"B654+1","v":150001},250000,0.2,{"$f":"B654","v":150000},{"$f":"E654+(B655-B654)*C655","v":20500},0,0.03,{"$f":"IF(I653=C657,E656+ROUND((H653-J653),0)*I653,IF(I653=C656,E655+ROUND((H653-J653)*I653,0),IF(I653=C655,E654+ROUND((H653-J653)*I653,0),IF(I653=C654,E653+ROUND((H653-J653)*I653,0),E652+ROUND((H653-J653)*I653,0)))))","v":200500},{"$f":"MIN(K657:L657)","v":0},{"$f":"ROUND(SUM(H655+I655)*M653,0)","v":6015},{"$f":"SUM(H655:J655)","v":206515},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A645,IF($E$3=\"Female\",A652,IF($E$3=\"Senior Citizen\",A659,A666)))","v":"(below 65 years)"}]
[{"$f":"B655+1","v":250001},null,0.3,{"$f":"B655","v":250000},{"$f":"IF(J653=0,0,E655)","v":20500},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M650,IF($E$3=\"Female\",M657,IF($E$3=\"Senior Citizen\",M664,M671)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H650","v":1000000},{"$f":"IF(H653>H657,H653-H657,0)","v":0},{"$f":"IF(I657>0,ROUND(I657*I653,0),0)","v":0},{"$f":"I657-J657","v":0},{"$f":"IF(H655>0,ROUND(H655*L653,0),0)","v":0},{"$f":"IF(K657>L657,0,L657-K657)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K648,IF($E$3=\"Female\",K655,IF($E$3=\"Senior Citizen\",K662,K669)))","v":210120}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,195000,0,0,0,0,0,{"$f":"H646","v":850000},{"$f":"VLOOKUP(H660,A660:C664,3)","v":0.3},{"$f":"INDEX(D660:D664,MATCH(I660,C660:C664,0))","v":250000},{"$f":"INDEX(E660:E664,MATCH(I660,C660:C664,0))","v":11000},{"$f":"IF(H660>H664,VLOOKUP(H660,A660:F664,6),0)","v":0},{"$f":"VLOOKUP(H660,A660:G664,7)","v":0.03}]
[{"$f":"B660+1","v":195001},250000,0.2,{"$f":"B660","v":195000},{"$f":"(B661-B660)*C661","v":11000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B661+1","v":250001},null,0.3,{"$f":"B661","v":250000},{"$f":"IF(J660=0,0,E661)","v":11000},0.1,0.03,{"$f":"IF(I660=C664,E663+ROUND((H660-J660),0)*I660,IF(I660=C663,E662+ROUND((H660-J660)*I660,0),IF(I660=C662,E661+ROUND((H660-J660)*I660,0),IF(I660=C661,E660+ROUND((H660-J660)*I660,0),E659+ROUND((H660-J660)*I660,0)))))","v":191000},{"$f":"MIN(K664:L664)","v":0},{"$f":"ROUND(SUM(H662+I662)*M660,0)","v":5730},{"$f":"SUM(H662:J662)","v":196730}]
[null,null,null,{"$f":"B662","v":0},{"$f":"IF(J660=0,0,E662)","v":11000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H657","v":1000000},{"$f":"IF(H660>H664,H660-H664,0)","v":0},{"$f":"IF(I664>0,ROUND(I664*I660,0),0)","v":0},{"$f":"I664-J664","v":0},{"$f":"IF(H662>0,ROUND(H662*L660,0),0)","v":0},{"$f":"IF(K664>L664,0,L664-K664)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,195000,0,0,0,0,0,{"$f":"H646","v":850000},{"$f":"VLOOKUP(H667,A667:C671,3)","v":0.3},{"$f":"INDEX(D667:D671,MATCH(I667,C667:C671,0))","v":250000},{"$f":"INDEX(E667:E671,MATCH(I667,C667:C671,0))","v":11000},{"$f":"IF(H667>H671,VLOOKUP(H667,A667:F671,6),0)","v":0},{"$f":"VLOOKUP(H667,A667:G671,7)","v":0.03}]
[{"$f":"B667+1","v":195001},250000,0.2,{"$f":"B667","v":195000},{"$f":"(B668-B667)*C668","v":11000},0.1,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B668+1","v":250001},null,0.3,{"$f":"B668","v":250000},{"$f":"IF(J667=0,0,E668)","v":11000},0.1,0.03,{"$f":"IF(I667=C671,E670+ROUND((H667-J667),0)*I667,IF(I667=C670,E669+ROUND((H667-J667)*I667,0),IF(I667=C669,E668+ROUND((H667-J667)*I667,0),IF(I667=C668,E667+ROUND((H667-J667)*I667,0),E666+ROUND((H667-J667)*I667,0)))))","v":191000},{"$f":"MIN(K671:L671)","v":0},{"$f":"ROUND(SUM(H669+I669)*M667,0)","v":5730},{"$f":"SUM(H669:J669)","v":196730}]
[null,null,null,{"$f":"B669","v":0},{"$f":"IF(J667=0,0,E669)","v":11000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H664","v":1000000},{"$f":"IF(H667>H671,H667-H671,0)","v":0},{"$f":"IF(I671>0,ROUND(I671*I667,0),0)","v":0},{"$f":"I671-J671","v":0},{"$f":"IF(H669>0,ROUND(H669*L667,0),0)","v":0},{"$f":"IF(K671>L671,0,L671-K671)","v":0}]
[null,null,2008,{"$f":"C672+1","v":2009},null,"2008-09"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C672","v":2008},{"$f":"D672","v":2009}]
[0,150000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H675,A675:C679,3)","v":0.3},{"$f":"INDEX(D675:D679,MATCH(I675,C675:C679,0))","v":500000},{"$f":"INDEX(E675:E679,MATCH(I675,C675:C679,0))","v":55000},{"$f":"IF(H675>H679,VLOOKUP(H675,A675:F679,6),0)","v":0},{"$f":"VLOOKUP(H675,A675:G679,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B675,IF($E$3=\"Female\",B682,IF($E$3=\"Senior Citizen\",B689,B696)))","v":150000},0]
[{"$f":"B675+1","v":150001},300000,0.1,{"$f":"B675","v":150000},{"$f":"(B676-B675)*C676","v":15000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O675+1","v":150001},300000,0.1]
[{"$f":"B676+1","v":300001},500000,0.2,{"$f":"B676","v":300000},{"$f":"E676+(B677-B676)*C677","v":55000},0,0.03,{"$f":"IF(I675=C679,E678+ROUND((H675-J675),0)*I675,IF(I675=C678,E677+ROUND((H675-J675)*I675,0),IF(I675=C677,E676+ROUND((H675-J675)*I675,0),IF(I675=C676,E675+ROUND((H675-J675)*I675,0),E674+ROUND((H675-J675)*I675,0)))))","v":160000},{"$f":"MIN(K679:L679)","v":0},{"$f":"ROUND(SUM(H677+I677)*M675,0)","v":4800},{"$f":"SUM(H677:J677)","v":164800},null,null,{"$f":"O676+1","v":300001},500000,0.2]
[{"$f":"B677+1","v":500001},null,0.3,{"$f":"B677","v":500000},{"$f":"IF(J675=0,0,E677)","v":55000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O677+1","v":500001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H675>H679,H675-H679,0)","v":0},{"$f":"IF(I679>0,ROUND(I679*I675,0),0)","v":0},{"$f":"I679-J679","v":0},{"$f":"IF(H677>0,ROUND(H677*L675,0),0)","v":0},{"$f":"IF(K679>L679,0,L679-K679)","v":0},{"$f":"O678+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H677,IF($E$3=\"Female\",H684,IF($E$3=\"Senior Citizen\",H691,H698)))","v":160000}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I677,IF($E$3=\"Female\",I684,IF($E$3=\"Senior Citizen\",I691,I698)))","v":0}]
[0,180000,0,0,0,0,0,{"$f":"H675","v":850000},{"$f":"VLOOKUP(H682,A682:C686,3)","v":0.3},{"$f":"INDEX(D682:D686,MATCH(I682,C682:C686,0))","v":500000},{"$f":"INDEX(E682:E686,MATCH(I682,C682:C686,0))","v":52000},{"$f":"IF(H682>H686,VLOOKUP(H682,A682:F686,6),0)","v":0},{"$f":"VLOOKUP(H682,A682:G686,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J677,IF($E$3=\"Female\",J684,IF($E$3=\"Senior Citizen\",J691,J698)))","v":4800}]
[{"$f":"B682+1","v":180001},300000,0.1,{"$f":"B682","v":180000},{"$f":"(B683-B682)*C683","v":12000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K677,IF($E$3=\"Female\",K684,IF($E$3=\"Senior Citizen\",K691,K698)))","v":164800}]
[{"$f":"B683+1","v":300001},500000,0.2,{"$f":"B683","v":300000},{"$f":"E683+(B684-B683)*C684","v":52000},0,0.03,{"$f":"IF(I682=C686,E685+ROUND((H682-J682),0)*I682,IF(I682=C685,E684+ROUND((H682-J682)*I682,0),IF(I682=C684,E683+ROUND((H682-J682)*I682,0),IF(I682=C683,E682+ROUND((H682-J682)*I682,0),E681+ROUND((H682-J682)*I682,0)))))","v":157000},{"$f":"MIN(K686:L686)","v":0},{"$f":"ROUND(SUM(H684+I684)*M682,0)","v":4710},{"$f":"SUM(H684:J684)","v":161710},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A674,IF($E$3=\"Female\",A681,IF($E$3=\"Senior Citizen\",A688,A695)))","v":"(below 65 years)"}]
[{"$f":"B684+1","v":500001},null,0.3,{"$f":"B684","v":500000},{"$f":"IF(J682=0,0,E684)","v":52000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M679,IF($E$3=\"Female\",M686,IF($E$3=\"Senior Citizen\",M693,M700)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H679","v":1000000},{"$f":"IF(H682>H686,H682-H686,0)","v":0},{"$f":"IF(I686>0,ROUND(I686*I682,0),0)","v":0},{"$f":"I686-J686","v":0},{"$f":"IF(H684>0,ROUND(H684*L682,0),0)","v":0},{"$f":"IF(K686>L686,0,L686-K686)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K677,IF($E$3=\"Female\",K684,IF($E$3=\"Senior Citizen\",K691,K698)))","v":164800}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,225000,0,0,0,0,0,{"$f":"H675","v":850000},{"$f":"VLOOKUP(H689,A689:C693,3)","v":0.3},{"$f":"INDEX(D689:D693,MATCH(I689,C689:C693,0))","v":500000},{"$f":"INDEX(E689:E693,MATCH(I689,C689:C693,0))","v":47500},{"$f":"IF(H689>H693,VLOOKUP(H689,A689:F693,6),0)","v":0},{"$f":"VLOOKUP(H689,A689:G693,7)","v":0.03}]
[{"$f":"B689+1","v":225001},300000,0.1,{"$f":"B689","v":225000},{"$f":"(B690-B689)*C690","v":7500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B690+1","v":300001},500000,0.2,{"$f":"B690","v":300000},{"$f":"E690+(B691-B690)*C691","v":47500},0,0.03,{"$f":"IF(I689=C693,E692+ROUND((H689-J689),0)*I689,IF(I689=C692,E691+ROUND((H689-J689)*I689,0),IF(I689=C691,E690+ROUND((H689-J689)*I689,0),IF(I689=C690,E689+ROUND((H689-J689)*I689,0),E688+ROUND((H689-J689)*I689,0)))))","v":152500},{"$f":"MIN(K693:L693)","v":0},{"$f":"ROUND(SUM(H691+I691)*M689,0)","v":4575},{"$f":"SUM(H691:J691)","v":157075}]
[{"$f":"B691+1","v":500001},null,0.3,{"$f":"B691","v":500000},{"$f":"IF(J689=0,0,E691)","v":47500},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H686","v":1000000},{"$f":"IF(H689>H693,H689-H693,0)","v":0},{"$f":"IF(I693>0,ROUND(I693*I689,0),0)","v":0},{"$f":"I693-J693","v":0},{"$f":"IF(H691>0,ROUND(H691*L689,0),0)","v":0},{"$f":"IF(K693>L693,0,L693-K693)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,225000,0,0,0,0,0,{"$f":"H675","v":850000},{"$f":"VLOOKUP(H696,A696:C700,3)","v":0.3},{"$f":"INDEX(D696:D700,MATCH(I696,C696:C700,0))","v":500000},{"$f":"INDEX(E696:E700,MATCH(I696,C696:C700,0))","v":47500},{"$f":"IF(H696>H700,VLOOKUP(H696,A696:F700,6),0)","v":0},{"$f":"VLOOKUP(H696,A696:G700,7)","v":0.03}]
[{"$f":"B696+1","v":225001},300000,0.1,{"$f":"B696","v":225000},{"$f":"(B697-B696)*C697","v":7500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B697+1","v":300001},500000,0.2,{"$f":"B697","v":300000},{"$f":"E697+(B698-B697)*C698","v":47500},0,0.03,{"$f":"IF(I696=C700,E699+ROUND((H696-J696),0)*I696,IF(I696=C699,E698+ROUND((H696-J696)*I696,0),IF(I696=C698,E697+ROUND((H696-J696)*I696,0),IF(I696=C697,E696+ROUND((H696-J696)*I696,0),E695+ROUND((H696-J696)*I696,0)))))","v":152500},{"$f":"MIN(K700:L700)","v":0},{"$f":"ROUND(SUM(H698+I698)*M696,0)","v":4575},{"$f":"SUM(H698:J698)","v":157075}]
[{"$f":"B698+1","v":500001},null,0.3,{"$f":"B698","v":500000},{"$f":"IF(J696=0,0,E698)","v":47500},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H693","v":1000000},{"$f":"IF(H696>H700,H696-H700,0)","v":0},{"$f":"IF(I700>0,ROUND(I700*I696,0),0)","v":0},{"$f":"I700-J700","v":0},{"$f":"IF(H698>0,ROUND(H698*L696,0),0)","v":0},{"$f":"IF(K700>L700,0,L700-K700)","v":0}]
[null,null,2009,{"$f":"C701+1","v":2010},null,"2009-10"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C701","v":2009},{"$f":"D701","v":2010}]
[0,160000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H704,A704:C708,3)","v":0.3},{"$f":"INDEX(D704:D708,MATCH(I704,C704:C708,0))","v":500000},{"$f":"INDEX(E704:E708,MATCH(I704,C704:C708,0))","v":54000},{"$f":"IF(H704>H708,VLOOKUP(H704,A704:F708,6),0)","v":0},{"$f":"VLOOKUP(H704,A704:G708,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B704,IF($E$3=\"Female\",B711,IF($E$3=\"Senior Citizen\",B718,B725)))","v":160000},0]
[{"$f":"B704+1","v":160001},300000,0.1,{"$f":"B704","v":160000},{"$f":"(B705-B704)*C705","v":14000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O704+1","v":160001},300000,0.1]
[{"$f":"B705+1","v":300001},500000,0.2,{"$f":"B705","v":300000},{"$f":"E705+(B706-B705)*C706","v":54000},0,0.03,{"$f":"IF(I704=C708,E707+ROUND((H704-J704),0)*I704,IF(I704=C707,E706+ROUND((H704-J704)*I704,0),IF(I704=C706,E705+ROUND((H704-J704)*I704,0),IF(I704=C705,E704+ROUND((H704-J704)*I704,0),E703+ROUND((H704-J704)*I704,0)))))","v":159000},{"$f":"MIN(K708:L708)","v":0},{"$f":"ROUND(SUM(H706+I706)*M704,0)","v":4770},{"$f":"SUM(H706:J706)","v":163770},null,null,{"$f":"O705+1","v":300001},500000,0.2]
[{"$f":"B706+1","v":500001},null,0.3,{"$f":"B706","v":500000},{"$f":"IF(J704=0,0,E706)","v":54000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O706+1","v":500001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H704>H708,H704-H708,0)","v":850000},{"$f":"IF(I708>0,ROUND(I708*I704,0),0)","v":255000},{"$f":"I708-J708","v":595000},{"$f":"IF(H706>0,ROUND(H706*L704,0),0)","v":0},{"$f":"IF(K708>L708,0,L708-K708)","v":0},{"$f":"O707+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H706,IF($E$3=\"Female\",H713,IF($E$3=\"Senior Citizen\",H720,H727)))","v":159000}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I706,IF($E$3=\"Female\",I713,IF($E$3=\"Senior Citizen\",I720,I727)))","v":0}]
[0,190000,0,0,0,0,0,{"$f":"H704","v":850000},{"$f":"VLOOKUP(H711,A711:C715,3)","v":0.3},{"$f":"INDEX(D711:D715,MATCH(I711,C711:C715,0))","v":500000},{"$f":"INDEX(E711:E715,MATCH(I711,C711:C715,0))","v":51000},{"$f":"IF(H711>H715,VLOOKUP(H711,A711:F715,6),0)","v":0},{"$f":"VLOOKUP(H711,A711:G715,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J706,IF($E$3=\"Female\",J713,IF($E$3=\"Senior Citizen\",J720,J727)))","v":4770}]
[{"$f":"B711+1","v":190001},300000,0.1,{"$f":"B711","v":190000},{"$f":"(B712-B711)*C712","v":11000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K706,IF($E$3=\"Female\",K713,IF($E$3=\"Senior Citizen\",K720,K727)))","v":163770}]
[{"$f":"B712+1","v":300001},500000,0.2,{"$f":"B712","v":300000},{"$f":"E712+(B713-B712)*C713","v":51000},0,0.03,{"$f":"IF(I711=C715,E714+ROUND((H711-J711),0)*I711,IF(I711=C714,E713+ROUND((H711-J711)*I711,0),IF(I711=C713,E712+ROUND((H711-J711)*I711,0),IF(I711=C712,E711+ROUND((H711-J711)*I711,0),E710+ROUND((H711-J711)*I711,0)))))","v":156000},{"$f":"MIN(K715:L715)","v":0},{"$f":"ROUND(SUM(H713+I713)*M711,0)","v":4680},{"$f":"SUM(H713:J713)","v":160680},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A703,IF($E$3=\"Female\",A710,IF($E$3=\"Senior Citizen\",A717,A724)))","v":"(below 65 years)"}]
[{"$f":"B713+1","v":500001},null,0.3,{"$f":"B713","v":500000},{"$f":"IF(J711=0,0,E713)","v":51000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M708,IF($E$3=\"Female\",M715,IF($E$3=\"Senior Citizen\",M722,M729)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H708","v":0},{"$f":"IF(H711>H715,H711-H715,0)","v":850000},{"$f":"IF(I715>0,ROUND(I715*I711,0),0)","v":255000},{"$f":"I715-J715","v":595000},{"$f":"IF(H713>0,ROUND(H713*L711,0),0)","v":0},{"$f":"IF(K715>L715,0,L715-K715)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K706,IF($E$3=\"Female\",K713,IF($E$3=\"Senior Citizen\",K720,K727)))","v":163770}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,240000,0,0,0,0,0,{"$f":"H704","v":850000},{"$f":"VLOOKUP(H718,A718:C722,3)","v":0.3},{"$f":"INDEX(D718:D722,MATCH(I718,C718:C722,0))","v":500000},{"$f":"INDEX(E718:E722,MATCH(I718,C718:C722,0))","v":46000},{"$f":"IF(H718>H722,VLOOKUP(H718,A718:F722,6),0)","v":0},{"$f":"VLOOKUP(H718,A718:G722,7)","v":0.03}]
[{"$f":"B718+1","v":240001},300000,0.1,{"$f":"B718","v":240000},{"$f":"(B719-B718)*C719","v":6000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B719+1","v":300001},500000,0.2,{"$f":"B719","v":300000},{"$f":"E719+(B720-B719)*C720","v":46000},0,0.03,{"$f":"IF(I718=C722,E721+ROUND((H718-J718),0)*I718,IF(I718=C721,E720+ROUND((H718-J718)*I718,0),IF(I718=C720,E719+ROUND((H718-J718)*I718,0),IF(I718=C719,E718+ROUND((H718-J718)*I718,0),E717+ROUND((H718-J718)*I718,0)))))","v":151000},{"$f":"MIN(K722:L722)","v":0},{"$f":"ROUND(SUM(H720+I720)*M718,0)","v":4530},{"$f":"SUM(H720:J720)","v":155530}]
[{"$f":"B720+1","v":500001},null,0.3,{"$f":"B720","v":500000},{"$f":"IF(J718=0,0,E720)","v":46000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H715","v":0},{"$f":"IF(H718>H722,H718-H722,0)","v":850000},{"$f":"IF(I722>0,ROUND(I722*I718,0),0)","v":255000},{"$f":"I722-J722","v":595000},{"$f":"IF(H720>0,ROUND(H720*L718,0),0)","v":0},{"$f":"IF(K722>L722,0,L722-K722)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,240000,0,0,0,0,0,{"$f":"H704","v":850000},{"$f":"VLOOKUP(H725,A725:C729,3)","v":0.3},{"$f":"INDEX(D725:D729,MATCH(I725,C725:C729,0))","v":500000},{"$f":"INDEX(E725:E729,MATCH(I725,C725:C729,0))","v":46000},{"$f":"IF(H725>H729,VLOOKUP(H725,A725:F729,6),0)","v":0},{"$f":"VLOOKUP(H725,A725:G729,7)","v":0.03}]
[{"$f":"B725+1","v":240001},300000,0.1,{"$f":"B725","v":240000},{"$f":"(B726-B725)*C726","v":6000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B726+1","v":300001},500000,0.2,{"$f":"B726","v":300000},{"$f":"E726+(B727-B726)*C727","v":46000},0,0.03,{"$f":"IF(I725=C729,E728+ROUND((H725-J725),0)*I725,IF(I725=C728,E727+ROUND((H725-J725)*I725,0),IF(I725=C727,E726+ROUND((H725-J725)*I725,0),IF(I725=C726,E725+ROUND((H725-J725)*I725,0),E724+ROUND((H725-J725)*I725,0)))))","v":151000},{"$f":"MIN(K729:L729)","v":0},{"$f":"ROUND(SUM(H727+I727)*M725,0)","v":4530},{"$f":"SUM(H727:J727)","v":155530}]
[{"$f":"B727+1","v":500001},null,0.3,{"$f":"B727","v":500000},{"$f":"IF(J725=0,0,E727)","v":46000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H722","v":0},{"$f":"IF(H725>H729,H725-H729,0)","v":850000},{"$f":"IF(I729>0,ROUND(I729*I725,0),0)","v":255000},{"$f":"I729-J729","v":595000},{"$f":"IF(H727>0,ROUND(H727*L725,0),0)","v":0},{"$f":"IF(K729>L729,0,L729-K729)","v":0}]
[null,null,2010,{"$f":"C730+1","v":2011},null,"2010-11"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C730","v":2010},{"$f":"D730","v":2011}]
[0,160000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H733,A733:C737,3)","v":0.3},{"$f":"INDEX(D733:D737,MATCH(I733,C733:C737,0))","v":800000},{"$f":"INDEX(E733:E737,MATCH(I733,C733:C737,0))","v":94000},{"$f":"IF(H733>H737,VLOOKUP(H733,A733:F737,6),0)","v":0},{"$f":"VLOOKUP(H733,A733:G737,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B733,IF($E$3=\"Female\",B740,IF($E$3=\"Senior Citizen\",B747,B754)))","v":160000},0]
[{"$f":"B733+1","v":160001},500000,0.1,{"$f":"B733","v":160000},{"$f":"(B734-B733)*C734","v":34000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O733+1","v":160001},500000,0.1]
[{"$f":"B734+1","v":500001},800000,0.2,{"$f":"B734","v":500000},{"$f":"E734+(B735-B734)*C735","v":94000},0,0.03,{"$f":"IF(I733=C737,E736+ROUND((H733-J733),0)*I733,IF(I733=C736,E735+ROUND((H733-J733)*I733,0),IF(I733=C735,E734+ROUND((H733-J733)*I733,0),IF(I733=C734,E733+ROUND((H733-J733)*I733,0),E732+ROUND((H733-J733)*I733,0)))))","v":109000},{"$f":"MIN(K737:L737)","v":0},{"$f":"ROUND(SUM(H735+I735)*M733,0)","v":3270},{"$f":"SUM(H735:J735)","v":112270},null,null,{"$f":"O734+1","v":500001},800000,0.2]
[{"$f":"B735+1","v":800001},null,0.3,{"$f":"B735","v":800000},{"$f":"IF(J733=0,0,E735)","v":94000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O735+1","v":800001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H733>H737,H733-H737,0)","v":850000},{"$f":"IF(I737>0,ROUND(I737*I733,0),0)","v":255000},{"$f":"I737-J737","v":595000},{"$f":"IF(H735>0,ROUND(H735*L733,0),0)","v":0},{"$f":"IF(K737>L737,0,L737-K737)","v":0},{"$f":"O736+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H735,IF($E$3=\"Female\",H742,IF($E$3=\"Senior Citizen\",H749,H756)))","v":109000}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I735,IF($E$3=\"Female\",I742,IF($E$3=\"Senior Citizen\",I749,I756)))","v":0}]
[0,190000,0,0,0,0,0,{"$f":"H733","v":850000},{"$f":"VLOOKUP(H740,A740:C744,3)","v":0.3},{"$f":"INDEX(D740:D744,MATCH(I740,C740:C744,0))","v":800000},{"$f":"INDEX(E740:E744,MATCH(I740,C740:C744,0))","v":91000},{"$f":"IF(H740>H744,VLOOKUP(H740,A740:F744,6),0)","v":0},{"$f":"VLOOKUP(H740,A740:G744,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J735,IF($E$3=\"Female\",J742,IF($E$3=\"Senior Citizen\",J749,J756)))","v":3270}]
[{"$f":"B740+1","v":190001},500000,0.1,{"$f":"B740","v":190000},{"$f":"(B741-B740)*C741","v":31000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K735,IF($E$3=\"Female\",K742,IF($E$3=\"Senior Citizen\",K749,K756)))","v":112270}]
[{"$f":"B741+1","v":500001},800000,0.2,{"$f":"B741","v":500000},{"$f":"E741+(B742-B741)*C742","v":91000},0,0.03,{"$f":"IF(I740=C744,E743+ROUND((H740-J740),0)*I740,IF(I740=C743,E742+ROUND((H740-J740)*I740,0),IF(I740=C742,E741+ROUND((H740-J740)*I740,0),IF(I740=C741,E740+ROUND((H740-J740)*I740,0),E739+ROUND((H740-J740)*I740,0)))))","v":106000},{"$f":"MIN(K744:L744)","v":0},{"$f":"ROUND(SUM(H742+I742)*M740,0)","v":3180},{"$f":"SUM(H742:J742)","v":109180},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A732,IF($E$3=\"Female\",A739,IF($E$3=\"Senior Citizen\",A746,A753)))","v":"(below 65 years)"}]
[{"$f":"B742+1","v":800001},null,0.3,{"$f":"B742","v":800000},{"$f":"IF(J740=0,0,E742)","v":91000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M737,IF($E$3=\"Female\",M744,IF($E$3=\"Senior Citizen\",M751,M758)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H737","v":0},{"$f":"IF(H740>H744,H740-H744,0)","v":850000},{"$f":"IF(I744>0,ROUND(I744*I740,0),0)","v":255000},{"$f":"I744-J744","v":595000},{"$f":"IF(H742>0,ROUND(H742*L740,0),0)","v":0},{"$f":"IF(K744>L744,0,L744-K744)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K735,IF($E$3=\"Female\",K742,IF($E$3=\"Senior Citizen\",K749,K756)))","v":112270}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,240000,0,0,0,0,0,{"$f":"H733","v":850000},{"$f":"VLOOKUP(H747,A747:C751,3)","v":0.3},{"$f":"INDEX(D747:D751,MATCH(I747,C747:C751,0))","v":800000},{"$f":"INDEX(E747:E751,MATCH(I747,C747:C751,0))","v":86000},{"$f":"IF(H747>H751,VLOOKUP(H747,A747:F751,6),0)","v":0},{"$f":"VLOOKUP(H747,A747:G751,7)","v":0.03}]
[{"$f":"B747+1","v":240001},500000,0.1,{"$f":"B747","v":240000},{"$f":"(B748-B747)*C748","v":26000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B748+1","v":500001},800000,0.2,{"$f":"B748","v":500000},{"$f":"E748+(B749-B748)*C749","v":86000},0,0.03,{"$f":"IF(I747=C751,E750+ROUND((H747-J747),0)*I747,IF(I747=C750,E749+ROUND((H747-J747)*I747,0),IF(I747=C749,E748+ROUND((H747-J747)*I747,0),IF(I747=C748,E747+ROUND((H747-J747)*I747,0),E746+ROUND((H747-J747)*I747,0)))))","v":101000},{"$f":"MIN(K751:L751)","v":0},{"$f":"ROUND(SUM(H749+I749)*M747,0)","v":3030},{"$f":"SUM(H749:J749)","v":104030}]
[{"$f":"B749+1","v":800001},null,0.3,{"$f":"B749","v":800000},{"$f":"IF(J747=0,0,E749)","v":86000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H744","v":0},{"$f":"IF(H747>H751,H747-H751,0)","v":850000},{"$f":"IF(I751>0,ROUND(I751*I747,0),0)","v":255000},{"$f":"I751-J751","v":595000},{"$f":"IF(H749>0,ROUND(H749*L747,0),0)","v":0},{"$f":"IF(K751>L751,0,L751-K751)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,240000,0,0,0,0,0,{"$f":"H733","v":850000},{"$f":"VLOOKUP(H754,A754:C758,3)","v":0.3},{"$f":"INDEX(D754:D758,MATCH(I754,C754:C758,0))","v":800000},{"$f":"INDEX(E754:E758,MATCH(I754,C754:C758,0))","v":86000},{"$f":"IF(H754>H758,VLOOKUP(H754,A754:F758,6),0)","v":0},{"$f":"VLOOKUP(H754,A754:G758,7)","v":0.03}]
[{"$f":"B754+1","v":240001},500000,0.1,{"$f":"B754","v":240000},{"$f":"(B755-B754)*C755","v":26000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B755+1","v":500001},800000,0.2,{"$f":"B755","v":500000},{"$f":"E755+(B756-B755)*C756","v":86000},0,0.03,{"$f":"IF(I754=C758,E757+ROUND((H754-J754),0)*I754,IF(I754=C757,E756+ROUND((H754-J754)*I754,0),IF(I754=C756,E755+ROUND((H754-J754)*I754,0),IF(I754=C755,E754+ROUND((H754-J754)*I754,0),E753+ROUND((H754-J754)*I754,0)))))","v":101000},{"$f":"MIN(K758:L758)","v":0},{"$f":"ROUND(SUM(H756+I756)*M754,0)","v":3030},{"$f":"SUM(H756:J756)","v":104030}]
[{"$f":"B756+1","v":800001},null,0.3,{"$f":"B756","v":800000},{"$f":"IF(J754=0,0,E756)","v":86000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H751","v":0},{"$f":"IF(H754>H758,H754-H758,0)","v":850000},{"$f":"IF(I758>0,ROUND(I758*I754,0),0)","v":255000},{"$f":"I758-J758","v":595000},{"$f":"IF(H756>0,ROUND(H756*L754,0),0)","v":0},{"$f":"IF(K758>L758,0,L758-K758)","v":0}]
[null,null,2011,{"$f":"C759+1","v":2012},null,"2011-12"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C759","v":2011},{"$f":"D759","v":2012}]
[0,180000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H762,A762:C766,3)","v":0.3},{"$f":"INDEX(D762:D766,MATCH(I762,C762:C766,0))","v":800000},{"$f":"INDEX(E762:E766,MATCH(I762,C762:C766,0))","v":92000},{"$f":"IF(H762>H766,VLOOKUP(H762,A762:F766,6),0)","v":0},{"$f":"VLOOKUP(H762,A762:G766,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B762,IF($E$3=\"Female\",B769,IF($E$3=\"Senior Citizen\",B776,B783)))","v":180000},0]
[{"$f":"B762+1","v":180001},500000,0.1,{"$f":"B762","v":180000},{"$f":"(B763-B762)*C763","v":32000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O762+1","v":180001},500000,0.1]
[{"$f":"B763+1","v":500001},800000,0.2,{"$f":"B763","v":500000},{"$f":"E763+(B764-B763)*C764","v":92000},0,0.03,{"$f":"IF(I762=C766,E765+ROUND((H762-J762),0)*I762,IF(I762=C765,E764+ROUND((H762-J762)*I762,0),IF(I762=C764,E763+ROUND((H762-J762)*I762,0),IF(I762=C763,E762+ROUND((H762-J762)*I762,0),E761+ROUND((H762-J762)*I762,0)))))","v":107000},{"$f":"MIN(K766:L766)","v":0},{"$f":"ROUND(SUM(H764+I764)*M762,0)","v":3210},{"$f":"SUM(H764:J764)","v":110210},null,null,{"$f":"O763+1","v":500001},800000,0.2]
[{"$f":"B764+1","v":800001},null,0.3,{"$f":"B764","v":800000},{"$f":"IF(J762=0,0,E764)","v":92000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O764+1","v":800001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H762>H766,H762-H766,0)","v":850000},{"$f":"IF(I766>0,ROUND(I766*I762,0),0)","v":255000},{"$f":"I766-J766","v":595000},{"$f":"IF(H764>0,ROUND(H764*L762,0),0)","v":0},{"$f":"IF(K766>L766,0,L766-K766)","v":0},{"$f":"O765+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H764,IF($E$3=\"Female\",H771,IF($E$3=\"Senior Citizen\",H778,H785)))","v":107000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I764,IF($E$3=\"Female\",I771,IF($E$3=\"Senior Citizen\",I778,I785)))","v":0}]
[0,190000,0,0,0,0,0,{"$f":"H762","v":850000},{"$f":"VLOOKUP(H769,A769:C773,3)","v":0.3},{"$f":"INDEX(D769:D773,MATCH(I769,C769:C773,0))","v":800000},{"$f":"INDEX(E769:E773,MATCH(I769,C769:C773,0))","v":91000},{"$f":"IF(H769>H773,VLOOKUP(H769,A769:F773,6),0)","v":0},{"$f":"VLOOKUP(H769,A769:G773,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J764,IF($E$3=\"Female\",J771,IF($E$3=\"Senior Citizen\",J778,J785)))","v":3210}]
[{"$f":"B769+1","v":190001},500000,0.1,{"$f":"B769","v":190000},{"$f":"(B770-B769)*C770","v":31000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K764,IF($E$3=\"Female\",K771,IF($E$3=\"Senior Citizen\",K778,K785)))","v":110210}]
[{"$f":"B770+1","v":500001},800000,0.2,{"$f":"B770","v":500000},{"$f":"E770+(B771-B770)*C771","v":91000},0,0.03,{"$f":"IF(I769=C773,E772+ROUND((H769-J769),0)*I769,IF(I769=C772,E771+ROUND((H769-J769)*I769,0),IF(I769=C771,E770+ROUND((H769-J769)*I769,0),IF(I769=C770,E769+ROUND((H769-J769)*I769,0),E768+ROUND((H769-J769)*I769,0)))))","v":106000},{"$f":"MIN(K773:L773)","v":0},{"$f":"ROUND(SUM(H771+I771)*M769,0)","v":3180},{"$f":"SUM(H771:J771)","v":109180},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A761,IF($E$3=\"Female\",A768,IF($E$3=\"Senior Citizen\",A775,A782)))","v":"(below 60 years)"}]
[{"$f":"B771+1","v":800001},null,0.3,{"$f":"B771","v":800000},{"$f":"IF(J769=0,0,E771)","v":91000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M766,IF($E$3=\"Female\",M773,IF($E$3=\"Senior Citizen\",M780,M787)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H766","v":0},{"$f":"IF(H769>H773,H769-H773,0)","v":850000},{"$f":"IF(I773>0,ROUND(I773*I769,0),0)","v":255000},{"$f":"I773-J773","v":595000},{"$f":"IF(H771>0,ROUND(H771*L769,0),0)","v":0},{"$f":"IF(K773>L773,0,L773-K773)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K764,IF($E$3=\"Female\",K771,IF($E$3=\"Senior Citizen\",K778,K785)))","v":110210}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(>60,<80))"]
[0,250000,0,0,0,0,0,{"$f":"H762","v":850000},{"$f":"VLOOKUP(H776,A776:C780,3)","v":0.3},{"$f":"INDEX(D776:D780,MATCH(I776,C776:C780,0))","v":800000},{"$f":"INDEX(E776:E780,MATCH(I776,C776:C780,0))","v":85000},{"$f":"IF(H776>H780,VLOOKUP(H776,A776:F780,6),0)","v":0},{"$f":"VLOOKUP(H776,A776:G780,7)","v":0.03}]
[{"$f":"B776+1","v":250001},500000,0.1,{"$f":"B776","v":250000},{"$f":"(B777-B776)*C777","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B777+1","v":500001},800000,0.2,{"$f":"B777","v":500000},{"$f":"E777+(B778-B777)*C778","v":85000},0,0.03,{"$f":"IF(I776=C780,E779+ROUND((H776-J776),0)*I776,IF(I776=C779,E778+ROUND((H776-J776)*I776,0),IF(I776=C778,E777+ROUND((H776-J776)*I776,0),IF(I776=C777,E776+ROUND((H776-J776)*I776,0),E775+ROUND((H776-J776)*I776,0)))))","v":100000},{"$f":"MIN(K780:L780)","v":0},{"$f":"ROUND(SUM(H778+I778)*M776,0)","v":3000},{"$f":"SUM(H778:J778)","v":103000}]
[{"$f":"B778+1","v":800001},null,0.3,{"$f":"B778","v":800000},{"$f":"IF(J776=0,0,E778)","v":85000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H773","v":0},{"$f":"IF(H776>H780,H776-H780,0)","v":850000},{"$f":"IF(I780>0,ROUND(I780*I776,0),0)","v":255000},{"$f":"I780-J780","v":595000},{"$f":"IF(H778>0,ROUND(H778*L776,0),0)","v":0},{"$f":"IF(K780>L780,0,L780-K780)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H762","v":850000},{"$f":"VLOOKUP(H783,A783:C787,3)","v":0.3},{"$f":"INDEX(D783:D787,MATCH(I783,C783:C787,0))","v":800000},{"$f":"INDEX(E783:E787,MATCH(I783,C783:C787,0))","v":60000},{"$f":"IF(H783>H787,VLOOKUP(H783,A783:F787,6),0)","v":0},{"$f":"VLOOKUP(H783,A783:G787,7)","v":0.03}]
[{"$f":"B783+1","v":500001},800000,0.2,{"$f":"B783","v":500000},{"$f":"(B784-B783)*C784","v":60000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B784+1","v":800001},null,0.3,{"$f":"B784","v":800000},{"$f":"IF(J783=0,0,E784)","v":60000},0,0.03,{"$f":"IF(I783=C787,E786+ROUND((H783-J783),0)*I783,IF(I783=C786,E785+ROUND((H783-J783)*I783,0),IF(I783=C785,E784+ROUND((H783-J783)*I783,0),IF(I783=C784,E783+ROUND((H783-J783)*I783,0),E782+ROUND((H783-J783)*I783,0)))))","v":75000},{"$f":"MIN(K787:L787)","v":0},{"$f":"ROUND(SUM(H785+I785)*M783,0)","v":2250},{"$f":"SUM(H785:J785)","v":77250}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H780","v":0},{"$f":"IF(H783>H787,H783-H787,0)","v":850000},{"$f":"IF(I787>0,ROUND(I787*I783,0),0)","v":255000},{"$f":"I787-J787","v":595000},{"$f":"IF(H785>0,ROUND(H785*L783,0),0)","v":0},{"$f":"IF(K787>L787,0,L787-K787)","v":0}]
[null,null,2012,{"$f":"C788+1","v":2013},null,"2012-13"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C788","v":2012},{"$f":"D788","v":2013}]
[0,200000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H791,A791:C795,3)","v":0.2},{"$f":"INDEX(D791:D795,MATCH(I791,C791:C795,0))","v":500000},{"$f":"INDEX(E791:E795,MATCH(I791,C791:C795,0))","v":130000},{"$f":"IF(H791>H795,VLOOKUP(H791,A791:F795,6),0)","v":0},{"$f":"VLOOKUP(H791,A791:G795,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B791,IF($E$3=\"Female\",B798,IF($E$3=\"Senior Citizen\",B805,B812)))","v":200000},0]
[{"$f":"B791+1","v":200001},500000,0.1,{"$f":"B791","v":200000},{"$f":"(B792-B791)*C792","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O791+1","v":200001},500000,0.1]
[{"$f":"B792+1","v":500001},1000000,0.2,{"$f":"B792","v":500000},{"$f":"E792+(B793-B792)*C793","v":130000},0,0.03,{"$f":"IF(I791=C795,E794+ROUND((H791-J791),0)*I791,IF(I791=C794,E793+ROUND((H791-J791)*I791,0),IF(I791=C793,E792+ROUND((H791-J791)*I791,0),IF(I791=C792,E791+ROUND((H791-J791)*I791,0),E790+ROUND((H791-J791)*I791,0)))))","v":100000},{"$f":"MIN(K795:L795)","v":0},{"$f":"ROUND(SUM(H793+I793)*M791,0)","v":3000},{"$f":"SUM(H793:J793)","v":103000},null,null,{"$f":"O792+1","v":500001},1000000,0.2]
[{"$f":"B793+1","v":1000001},null,0.3,{"$f":"B793","v":1000000},{"$f":"IF(J791=0,0,E793)","v":130000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O793+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H791>H795,H791-H795,0)","v":850000},{"$f":"IF(I795>0,ROUND(I795*I791,0),0)","v":170000},{"$f":"I795-J795","v":680000},{"$f":"IF(H793>0,ROUND(H793*L791,0),0)","v":0},{"$f":"IF(K795>L795,0,L795-K795)","v":0},{"$f":"O794+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H793,IF($E$3=\"Female\",H800,IF($E$3=\"Senior Citizen\",H807,H814)))","v":100000}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I793,IF($E$3=\"Female\",I800,IF($E$3=\"Senior Citizen\",I807,I814)))","v":0}]
[0,200000,0,0,0,0,0,{"$f":"H791","v":850000},{"$f":"VLOOKUP(H798,A798:C802,3)","v":0.2},{"$f":"INDEX(D798:D802,MATCH(I798,C798:C802,0))","v":500000},{"$f":"INDEX(E798:E802,MATCH(I798,C798:C802,0))","v":130000},{"$f":"IF(H798>H802,VLOOKUP(H798,A798:F802,6),0)","v":0},{"$f":"VLOOKUP(H798,A798:G802,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J793,IF($E$3=\"Female\",J800,IF($E$3=\"Senior Citizen\",J807,J814)))","v":3000}]
[{"$f":"B798+1","v":200001},500000,0.1,{"$f":"B798","v":200000},{"$f":"(B799-B798)*C799","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K793,IF($E$3=\"Female\",K800,IF($E$3=\"Senior Citizen\",K807,K814)))","v":103000}]
[{"$f":"B799+1","v":500001},1000000,0.2,{"$f":"B799","v":500000},{"$f":"E799+(B800-B799)*C800","v":130000},0,0.03,{"$f":"IF(I798=C802,E801+ROUND((H798-J798),0)*I798,IF(I798=C801,E800+ROUND((H798-J798)*I798,0),IF(I798=C800,E799+ROUND((H798-J798)*I798,0),IF(I798=C799,E798+ROUND((H798-J798)*I798,0),E797+ROUND((H798-J798)*I798,0)))))","v":100000},{"$f":"MIN(K802:L802)","v":0},{"$f":"ROUND(SUM(H800+I800)*M798,0)","v":3000},{"$f":"SUM(H800:J800)","v":103000},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A790,IF($E$3=\"Female\",A797,IF($E$3=\"Senior Citizen\",A804,A811)))","v":"(below 65 years)"}]
[{"$f":"B800+1","v":1000001},null,0.3,{"$f":"B800","v":1000000},{"$f":"IF(J798=0,0,E800)","v":130000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M795,IF($E$3=\"Female\",M802,IF($E$3=\"Senior Citizen\",M809,M816)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H795","v":0},{"$f":"IF(H798>H802,H798-H802,0)","v":850000},{"$f":"IF(I802>0,ROUND(I802*I798,0),0)","v":170000},{"$f":"I802-J802","v":680000},{"$f":"IF(H800>0,ROUND(H800*L798,0),0)","v":0},{"$f":"IF(K802>L802,0,L802-K802)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K793,IF($E$3=\"Female\",K800,IF($E$3=\"Senior Citizen\",K807,K814)))","v":103000}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,250000,0,0,0,0,0,{"$f":"H791","v":850000},{"$f":"VLOOKUP(H805,A805:C809,3)","v":0.2},{"$f":"INDEX(D805:D809,MATCH(I805,C805:C809,0))","v":500000},{"$f":"INDEX(E805:E809,MATCH(I805,C805:C809,0))","v":125000},{"$f":"IF(H805>H809,VLOOKUP(H805,A805:F809,6),0)","v":0},{"$f":"VLOOKUP(H805,A805:G809,7)","v":0.03}]
[{"$f":"B805+1","v":250001},500000,0.1,{"$f":"B805","v":250000},{"$f":"(B806-B805)*C806","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B806+1","v":500001},1000000,0.2,{"$f":"B806","v":500000},{"$f":"E806+(B807-B806)*C807","v":125000},0,0.03,{"$f":"IF(I805=C809,E808+ROUND((H805-J805),0)*I805,IF(I805=C808,E807+ROUND((H805-J805)*I805,0),IF(I805=C807,E806+ROUND((H805-J805)*I805,0),IF(I805=C806,E805+ROUND((H805-J805)*I805,0),E804+ROUND((H805-J805)*I805,0)))))","v":95000},{"$f":"MIN(K809:L809)","v":0},{"$f":"ROUND(SUM(H807+I807)*M805,0)","v":2850},{"$f":"SUM(H807:J807)","v":97850}]
[{"$f":"B807+1","v":1000001},null,0.3,{"$f":"B807","v":1000000},{"$f":"IF(J805=0,0,E807)","v":125000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H802","v":0},{"$f":"IF(H805>H809,H805-H809,0)","v":850000},{"$f":"IF(I809>0,ROUND(I809*I805,0),0)","v":170000},{"$f":"I809-J809","v":680000},{"$f":"IF(H807>0,ROUND(H807*L805,0),0)","v":0},{"$f":"IF(K809>L809,0,L809-K809)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H791","v":850000},{"$f":"VLOOKUP(H812,A812:C816,3)","v":0.2},{"$f":"INDEX(D812:D816,MATCH(I812,C812:C816,0))","v":500000},{"$f":"INDEX(E812:E816,MATCH(I812,C812:C816,0))","v":100000},{"$f":"IF(H812>H816,VLOOKUP(H812,A812:F816,6),0)","v":0},{"$f":"VLOOKUP(H812,A812:G816,7)","v":0.03}]
[{"$f":"B812+1","v":500001},1000000,0.2,{"$f":"B812","v":500000},{"$f":"(B813-B812)*C813","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B813+1","v":1000001},null,0.3,{"$f":"B813","v":1000000},{"$f":"IF(J812=0,0,E813)","v":100000},0,0.03,{"$f":"IF(I812=C816,E815+ROUND((H812-J812),0)*I812,IF(I812=C815,E814+ROUND((H812-J812)*I812,0),IF(I812=C814,E813+ROUND((H812-J812)*I812,0),IF(I812=C813,E812+ROUND((H812-J812)*I812,0),E811+ROUND((H812-J812)*I812,0)))))","v":70000},{"$f":"MIN(K816:L816)","v":0},{"$f":"ROUND(SUM(H814+I814)*M812,0)","v":2100},{"$f":"SUM(H814:J814)","v":72100}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H809","v":0},{"$f":"IF(H812>H816,H812-H816,0)","v":850000},{"$f":"IF(I816>0,ROUND(I816*I812,0),0)","v":170000},{"$f":"I816-J816","v":680000},{"$f":"IF(H814>0,ROUND(H814*L812,0),0)","v":0},{"$f":"IF(K816>L816,0,L816-K816)","v":0}]
[null,null,2013,{"$f":"C817+1","v":2014},null,"2013-14"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C817","v":2013},{"$f":"D817","v":2014}]
[0,200000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H820,A820:C824,3)","v":0.2},{"$f":"INDEX(D820:D824,MATCH(I820,C820:C824,0))","v":500000},{"$f":"INDEX(E820:E824,MATCH(I820,C820:C824,0))","v":130000},{"$f":"IF(H820>H824,VLOOKUP(H820,A820:F824,6),0)","v":0},{"$f":"VLOOKUP(H820,A820:G824,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B820,IF($E$3=\"Female\",B827,IF($E$3=\"Senior Citizen\",B834,B841)))","v":200000},0]
[{"$f":"B820+1","v":200001},500000,0.1,{"$f":"B820","v":200000},{"$f":"(B821-B820)*C821","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O820+1","v":200001},500000,0.1]
[{"$f":"B821+1","v":500001},1000000,0.2,{"$f":"B821","v":500000},{"$f":"E821+(B822-B821)*C822","v":130000},0,0.03,{"$f":"IF(I820=C824,E823+ROUND((H820-J820),0)*I820,IF(I820=C823,E822+ROUND((H820-J820)*I820,0),IF(I820=C822,E821+ROUND((H820-J820)*I820,0),IF(I820=C821,E820+ROUND((H820-J820)*I820,0),E819+ROUND((H820-J820)*I820,0)))))","v":100000},{"$f":"MIN(K824:L824)","v":0},{"$f":"ROUND(SUM(H822+I822)*M820,0)","v":3000},{"$f":"SUM(H822:J822)","v":103000},null,null,{"$f":"O821+1","v":500001},1000000,0.2]
[{"$f":"B822+1","v":1000001},null,0.3,{"$f":"B822","v":1000000},{"$f":"IF(J820=0,0,E822)","v":130000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O822+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"D824","v":10000000},{"$f":"IF(H820>H824,H820-H824,0)","v":0},{"$f":"IF(I824>0,ROUND(I824*I820,0),0)","v":0},{"$f":"I824-J824","v":0},{"$f":"IF(H822>0,ROUND(H822*L820,0),0)","v":0},{"$f":"IF(K824>L824,0,L824-K824)","v":0},{"$f":"O823+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H822,IF($E$3=\"Female\",H829,IF($E$3=\"Senior Citizen\",H836,H843)))","v":100000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I822,IF($E$3=\"Female\",I829,IF($E$3=\"Senior Citizen\",I836,I843)))","v":0}]
[0,200000,0,0,0,0,0,{"$f":"H820","v":850000},{"$f":"VLOOKUP(H827,A827:C831,3)","v":0.2},{"$f":"INDEX(D827:D831,MATCH(I827,C827:C831,0))","v":500000},{"$f":"INDEX(E827:E831,MATCH(I827,C827:C831,0))","v":130000},{"$f":"IF(H827>H831,VLOOKUP(H827,A827:F831,6),0)","v":0},{"$f":"VLOOKUP(H827,A827:G831,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J822,IF($E$3=\"Female\",J829,IF($E$3=\"Senior Citizen\",J836,J843)))","v":3000}]
[{"$f":"B827+1","v":200001},500000,0.1,{"$f":"B827","v":200000},{"$f":"(B828-B827)*C828","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K822,IF($E$3=\"Female\",K829,IF($E$3=\"Senior Citizen\",K836,K843)))","v":103000}]
[{"$f":"B828+1","v":500001},1000000,0.2,{"$f":"B828","v":500000},{"$f":"E828+(B829-B828)*C829","v":130000},0,0.03,{"$f":"IF(I827=C831,E830+ROUND((H827-J827),0)*I827,IF(I827=C830,E829+ROUND((H827-J827)*I827,0),IF(I827=C829,E828+ROUND((H827-J827)*I827,0),IF(I827=C828,E827+ROUND((H827-J827)*I827,0),E826+ROUND((H827-J827)*I827,0)))))","v":100000},{"$f":"MIN(K831:L831)","v":0},{"$f":"ROUND(SUM(H829+I829)*M827,0)","v":3000},{"$f":"SUM(H829:J829)","v":103000},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A819,IF($E$3=\"Female\",A826,IF($E$3=\"Senior Citizen\",A833,A840)))","v":"(below 60 years)"}]
[{"$f":"B829+1","v":1000001},null,0.3,{"$f":"B829","v":1000000},{"$f":"IF(J827=0,0,E829)","v":130000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M824,IF($E$3=\"Female\",M831,IF($E$3=\"Senior Citizen\",M838,M845)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H824","v":10000000},{"$f":"IF(H827>H831,H827-H831,0)","v":0},{"$f":"IF(I831>0,ROUND(I831*I827,0),0)","v":0},{"$f":"I831-J831","v":0},{"$f":"IF(H829>0,ROUND(H829*L827,0),0)","v":0},{"$f":"IF(K831>L831,0,L831-K831)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K822,IF($E$3=\"Female\",K829,IF($E$3=\"Senior Citizen\",K836,K843)))","v":103000}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(>60,<80))"]
[0,250000,0,0,0,0,0,{"$f":"H820","v":850000},{"$f":"VLOOKUP(H834,A834:C838,3)","v":0.2},{"$f":"INDEX(D834:D838,MATCH(I834,C834:C838,0))","v":500000},{"$f":"INDEX(E834:E838,MATCH(I834,C834:C838,0))","v":125000},{"$f":"IF(H834>H838,VLOOKUP(H834,A834:F838,6),0)","v":0},{"$f":"VLOOKUP(H834,A834:G838,7)","v":0.03}]
[{"$f":"B834+1","v":250001},500000,0.1,{"$f":"B834","v":250000},{"$f":"(B835-B834)*C835","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B835+1","v":500001},1000000,0.2,{"$f":"B835","v":500000},{"$f":"E835+(B836-B835)*C836","v":125000},0,0.03,{"$f":"IF(I834=C838,E837+ROUND((H834-J834),0)*I834,IF(I834=C837,E836+ROUND((H834-J834)*I834,0),IF(I834=C836,E835+ROUND((H834-J834)*I834,0),IF(I834=C835,E834+ROUND((H834-J834)*I834,0),E833+ROUND((H834-J834)*I834,0)))))","v":95000},{"$f":"MIN(K838:L838)","v":0},{"$f":"ROUND(SUM(H836+I836)*M834,0)","v":2850},{"$f":"SUM(H836:J836)","v":97850}]
[{"$f":"B836+1","v":1000001},null,0.3,{"$f":"B836","v":1000000},{"$f":"IF(J834=0,0,E836)","v":125000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H831","v":10000000},{"$f":"IF(H834>H838,H834-H838,0)","v":0},{"$f":"IF(I838>0,ROUND(I838*I834,0),0)","v":0},{"$f":"I838-J838","v":0},{"$f":"IF(H836>0,ROUND(H836*L834,0),0)","v":0},{"$f":"IF(K838>L838,0,L838-K838)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H820","v":850000},{"$f":"VLOOKUP(H841,A841:C845,3)","v":0.2},{"$f":"INDEX(D841:D845,MATCH(I841,C841:C845,0))","v":500000},{"$f":"INDEX(E841:E845,MATCH(I841,C841:C845,0))","v":100000},{"$f":"IF(H841>H845,VLOOKUP(H841,A841:F845,6),0)","v":0},{"$f":"VLOOKUP(H841,A841:G845,7)","v":0.03}]
[{"$f":"B841+1","v":500001},1000000,0.2,{"$f":"B841","v":500000},{"$f":"(B842-B841)*C842","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B842+1","v":1000001},null,0.3,{"$f":"B842","v":1000000},{"$f":"IF(J841=0,0,E842)","v":100000},0.1,0.03,{"$f":"IF(I841=C845,E844+ROUND((H841-J841),0)*I841,IF(I841=C844,E843+ROUND((H841-J841)*I841,0),IF(I841=C843,E842+ROUND((H841-J841)*I841,0),IF(I841=C842,E841+ROUND((H841-J841)*I841,0),E840+ROUND((H841-J841)*I841,0)))))","v":70000},{"$f":"MIN(K845:L845)","v":0},{"$f":"ROUND(SUM(H843+I843)*M841,0)","v":2100},{"$f":"SUM(H843:J843)","v":72100}]
[null,null,null,null,null,0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H838","v":10000000},{"$f":"IF(H841>H845,H841-H845,0)","v":0},{"$f":"IF(I845>0,ROUND(I845*I841,0),0)","v":0},{"$f":"I845-J845","v":0},{"$f":"IF(H843>0,ROUND(H843*L841,0),0)","v":0},{"$f":"IF(K845>L845,0,L845-K845)","v":0}]
[null,null,2014,{"$f":"C846+1","v":2015},null,"2014-15"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C846","v":2014},{"$f":"D846","v":2015}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H849,A849:C853,3)","v":0.2},{"$f":"INDEX(D849:D853,MATCH(I849,C849:C853,0))","v":500000},{"$f":"INDEX(E849:E853,MATCH(I849,C849:C853,0))","v":125000},{"$f":"IF(H849>H853,VLOOKUP(H849,A849:F853,6),0)","v":0},{"$f":"VLOOKUP(H849,A849:G853,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B849,IF($E$3=\"Female\",B856,IF($E$3=\"Senior Citizen\",B863,B870)))","v":250000},0]
[{"$f":"B849+1","v":250001},500000,0.1,{"$f":"B849","v":250000},{"$f":"(B850-B849)*C850","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O849+1","v":250001},500000,0.1]
[{"$f":"B850+1","v":500001},1000000,0.2,{"$f":"B850","v":500000},{"$f":"E850+(B851-B850)*C851","v":125000},0,0.03,{"$f":"IF(I849=C853,E852+ROUND((H849-J849),0)*I849,IF(I849=C852,E851+ROUND((H849-J849)*I849,0),IF(I849=C851,E850+ROUND((H849-J849)*I849,0),IF(I849=C850,E849+ROUND((H849-J849)*I849,0),E848+ROUND((H849-J849)*I849,0)))))","v":95000},{"$f":"MIN(K853:L853)","v":0},{"$f":"ROUND(SUM(H851+I851)*M849,0)","v":2850},{"$f":"SUM(H851:J851)","v":97850},null,null,{"$f":"O850+1","v":500001},1000000,0.2]
[{"$f":"B851+1","v":1000001},null,0.3,{"$f":"B851","v":1000000},{"$f":"IF(J849=0,0,E851)","v":125000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O851+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"D853","v":10000000},{"$f":"IF(H849>H853,H849-H853,0)","v":0},{"$f":"IF(I853>0,ROUND(I853*I849,0),0)","v":0},{"$f":"I853-J853","v":0},{"$f":"IF(H851>0,ROUND(H851*L849,0),0)","v":0},{"$f":"IF(K853>L853,0,L853-K853)","v":0},{"$f":"O852+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H851,IF($E$3=\"Female\",H858,IF($E$3=\"Senior Citizen\",H865,H872)))","v":95000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I851,IF($E$3=\"Female\",I858,IF($E$3=\"Senior Citizen\",I865,I872)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H849","v":850000},{"$f":"VLOOKUP(H856,A856:C860,3)","v":0.2},{"$f":"INDEX(D856:D860,MATCH(I856,C856:C860,0))","v":500000},{"$f":"INDEX(E856:E860,MATCH(I856,C856:C860,0))","v":125000},{"$f":"IF(H856>H860,VLOOKUP(H856,A856:F860,6),0)","v":0},{"$f":"VLOOKUP(H856,A856:G860,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J851,IF($E$3=\"Female\",J858,IF($E$3=\"Senior Citizen\",J865,J872)))","v":2850}]
[{"$f":"B856+1","v":250001},500000,0.1,{"$f":"B856","v":250000},{"$f":"(B857-B856)*C857","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K851,IF($E$3=\"Female\",K858,IF($E$3=\"Senior Citizen\",K865,K872)))","v":97850}]
[{"$f":"B857+1","v":500001},1000000,0.2,{"$f":"B857","v":500000},{"$f":"E857+(B858-B857)*C858","v":125000},0,0.03,{"$f":"IF(I856=C860,E859+ROUND((H856-J856),0)*I856,IF(I856=C859,E858+ROUND((H856-J856)*I856,0),IF(I856=C858,E857+ROUND((H856-J856)*I856,0),IF(I856=C857,E856+ROUND((H856-J856)*I856,0),E855+ROUND((H856-J856)*I856,0)))))","v":95000},{"$f":"MIN(K860:L860)","v":0},{"$f":"ROUND(SUM(H858+I858)*M856,0)","v":2850},{"$f":"SUM(H858:J858)","v":97850},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A848,IF($E$3=\"Female\",A855,IF($E$3=\"Senior Citizen\",A862,A869)))","v":"(below 60 years)"}]
[{"$f":"B858+1","v":1000001},null,0.3,{"$f":"B858","v":1000000},{"$f":"IF(J856=0,0,E858)","v":125000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M853,IF($E$3=\"Female\",M860,IF($E$3=\"Senior Citizen\",M867,M874)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H853","v":10000000},{"$f":"IF(H856>H860,H856-H860,0)","v":0},{"$f":"IF(I860>0,ROUND(I860*I856,0),0)","v":0},{"$f":"I860-J860","v":0},{"$f":"IF(H858>0,ROUND(H858*L856,0),0)","v":0},{"$f":"IF(K860>L860,0,L860-K860)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K851,IF($E$3=\"Female\",K858,IF($E$3=\"Senior Citizen\",K865,K872)))","v":97850}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(>60,<80))"]
[0,300000,0,0,0,0,0,{"$f":"H849","v":850000},{"$f":"VLOOKUP(H863,A863:C867,3)","v":0.2},{"$f":"INDEX(D863:D867,MATCH(I863,C863:C867,0))","v":500000},{"$f":"INDEX(E863:E867,MATCH(I863,C863:C867,0))","v":120000},{"$f":"IF(H863>H867,VLOOKUP(H863,A863:F867,6),0)","v":0},{"$f":"VLOOKUP(H863,A863:G867,7)","v":0.03}]
[{"$f":"B863+1","v":300001},500000,0.1,{"$f":"B863","v":300000},{"$f":"(B864-B863)*C864","v":20000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B864+1","v":500001},1000000,0.2,{"$f":"B864","v":500000},{"$f":"E864+(B865-B864)*C865","v":120000},0,0.03,{"$f":"IF(I863=C867,E866+ROUND((H863-J863),0)*I863,IF(I863=C866,E865+ROUND((H863-J863)*I863,0),IF(I863=C865,E864+ROUND((H863-J863)*I863,0),IF(I863=C864,E863+ROUND((H863-J863)*I863,0),E862+ROUND((H863-J863)*I863,0)))))","v":90000},{"$f":"MIN(K867:L867)","v":0},{"$f":"ROUND(SUM(H865+I865)*M863,0)","v":2700},{"$f":"SUM(H865:J865)","v":92700}]
[{"$f":"B865+1","v":1000001},null,0.3,{"$f":"B865","v":1000000},{"$f":"IF(J863=0,0,E865)","v":120000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H860","v":10000000},{"$f":"IF(H863>H867,H863-H867,0)","v":0},{"$f":"IF(I867>0,ROUND(I867*I863,0),0)","v":0},{"$f":"I867-J867","v":0},{"$f":"IF(H865>0,ROUND(H865*L863,0),0)","v":0},{"$f":"IF(K867>L867,0,L867-K867)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H849","v":850000},{"$f":"VLOOKUP(H870,A870:C874,3)","v":0.2},{"$f":"INDEX(D870:D874,MATCH(I870,C870:C874,0))","v":500000},{"$f":"INDEX(E870:E874,MATCH(I870,C870:C874,0))","v":100000},{"$f":"IF(H870>H874,VLOOKUP(H870,A870:F874,6),0)","v":0},{"$f":"VLOOKUP(H870,A870:G874,7)","v":0.03}]
[{"$f":"B870+1","v":500001},1000000,0.2,{"$f":"B870","v":500000},{"$f":"(B871-B870)*C871","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B871+1","v":1000001},null,0.3,{"$f":"B871","v":1000000},{"$f":"IF(J870=0,0,E871)","v":100000},0.1,0.03,{"$f":"IF(I870=C874,E873+ROUND((H870-J870),0)*I870,IF(I870=C873,E872+ROUND((H870-J870)*I870,0),IF(I870=C872,E871+ROUND((H870-J870)*I870,0),IF(I870=C871,E870+ROUND((H870-J870)*I870,0),E869+ROUND((H870-J870)*I870,0)))))","v":70000},{"$f":"MIN(K874:L874)","v":0},{"$f":"ROUND(SUM(H872+I872)*M870,0)","v":2100},{"$f":"SUM(H872:J872)","v":72100}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H867","v":10000000},{"$f":"IF(H870>H874,H870-H874,0)","v":0},{"$f":"IF(I874>0,ROUND(I874*I870,0),0)","v":0},{"$f":"I874-J874","v":0},{"$f":"IF(H872>0,ROUND(H872*L870,0),0)","v":0},{"$f":"IF(K874>L874,0,L874-K874)","v":0}]
[null,null,2015,{"$f":"C875+1","v":2016},null,"2015-16"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C875","v":2015},{"$f":"D875","v":2016}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H878,A878:C882,3)","v":0.2},{"$f":"INDEX(D878:D882,MATCH(I878,C878:C882,0))","v":500000},{"$f":"INDEX(E878:E882,MATCH(I878,C878:C882,0))","v":125000},{"$f":"IF(H878>H882,VLOOKUP(H878,A878:F882,6),0)","v":0},{"$f":"VLOOKUP(H878,A878:G882,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B878,IF($E$3=\"Female\",B885,IF($E$3=\"Senior Citizen\",B892,B899)))","v":250000},0]
[{"$f":"B878+1","v":250001},500000,0.1,{"$f":"B878","v":250000},{"$f":"(B879-B878)*C879","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O878+1","v":250001},500000,0.1]
[{"$f":"B879+1","v":500001},1000000,0.2,{"$f":"B879","v":500000},{"$f":"E879+(B880-B879)*C880","v":125000},0,0.03,{"$f":"IF(I878=C882,E881+ROUND((H878-J878),0)*I878,IF(I878=C881,E880+ROUND((H878-J878)*I878,0),IF(I878=C880,E879+ROUND((H878-J878)*I878,0),IF(I878=C879,E878+ROUND((H878-J878)*I878,0),E877+ROUND((H878-J878)*I878,0)))))","v":95000},{"$f":"MIN(K882:L882)","v":0},{"$f":"ROUND(SUM(H880+I880)*M878,0)","v":2850},{"$f":"SUM(H880:J880)","v":97850},null,null,{"$f":"O879+1","v":500001},1000000,0.2]
[{"$f":"B880+1","v":1000001},null,0.3,{"$f":"B880","v":1000000},{"$f":"IF(J878=0,0,E880)","v":125000},0.12,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O880+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"D882","v":10000000},{"$f":"IF(H878>H882,H878-H882,0)","v":0},{"$f":"IF(I882>0,ROUND(I882*I878,0),0)","v":0},{"$f":"I882-J882","v":0},{"$f":"IF(H880>0,ROUND(H880*L878,0),0)","v":0},{"$f":"IF(K882>L882,0,L882-K882)","v":0},{"$f":"O881+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H880,IF($E$3=\"Female\",H887,IF($E$3=\"Senior Citizen\",H894,H901)))","v":95000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I880,IF($E$3=\"Female\",I887,IF($E$3=\"Senior Citizen\",I894,I901)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H878","v":850000},{"$f":"VLOOKUP(H885,A885:C889,3)","v":0.2},{"$f":"INDEX(D885:D889,MATCH(I885,C885:C889,0))","v":500000},{"$f":"INDEX(E885:E889,MATCH(I885,C885:C889,0))","v":125000},{"$f":"IF(H885>H889,VLOOKUP(H885,A885:F889,6),0)","v":0},{"$f":"VLOOKUP(H885,A885:G889,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J880,IF($E$3=\"Female\",J887,IF($E$3=\"Senior Citizen\",J894,J901)))","v":2850}]
[{"$f":"B885+1","v":250001},500000,0.1,{"$f":"B885","v":250000},{"$f":"(B886-B885)*C886","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K880,IF($E$3=\"Female\",K887,IF($E$3=\"Senior Citizen\",K894,K901)))","v":97850}]
[{"$f":"B886+1","v":500001},1000000,0.2,{"$f":"B886","v":500000},{"$f":"E886+(B887-B886)*C887","v":125000},0,0.03,{"$f":"IF(I885=C889,E888+ROUND((H885-J885),0)*I885,IF(I885=C888,E887+ROUND((H885-J885)*I885,0),IF(I885=C887,E886+ROUND((H885-J885)*I885,0),IF(I885=C886,E885+ROUND((H885-J885)*I885,0),E884+ROUND((H885-J885)*I885,0)))))","v":95000},{"$f":"MIN(K889:L889)","v":0},{"$f":"ROUND(SUM(H887+I887)*M885,0)","v":2850},{"$f":"SUM(H887:J887)","v":97850},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A877,IF($E$3=\"Female\",A884,IF($E$3=\"Senior Citizen\",A891,A898)))","v":"(below 60 years)"}]
[{"$f":"B887+1","v":1000001},null,0.3,{"$f":"B887","v":1000000},{"$f":"IF(J885=0,0,E887)","v":125000},0.12,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M882,IF($E$3=\"Female\",M889,IF($E$3=\"Senior Citizen\",M896,M903)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H882","v":10000000},{"$f":"IF(H885>H889,H885-H889,0)","v":0},{"$f":"IF(I889>0,ROUND(I889*I885,0),0)","v":0},{"$f":"I889-J889","v":0},{"$f":"IF(H887>0,ROUND(H887*L885,0),0)","v":0},{"$f":"IF(K889>L889,0,L889-K889)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K880,IF($E$3=\"Female\",K887,IF($E$3=\"Senior Citizen\",K894,K901)))","v":97850}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(>60,<80))"]
[0,300000,0,0,0,0,0,{"$f":"H878","v":850000},{"$f":"VLOOKUP(H892,A892:C896,3)","v":0.2},{"$f":"INDEX(D892:D896,MATCH(I892,C892:C896,0))","v":500000},{"$f":"INDEX(E892:E896,MATCH(I892,C892:C896,0))","v":120000},{"$f":"IF(H892>H896,VLOOKUP(H892,A892:F896,6),0)","v":0},{"$f":"VLOOKUP(H892,A892:G896,7)","v":0.03}]
[{"$f":"B892+1","v":300001},500000,0.1,{"$f":"B892","v":300000},{"$f":"(B893-B892)*C893","v":20000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B893+1","v":500001},1000000,0.2,{"$f":"B893","v":500000},{"$f":"E893+(B894-B893)*C894","v":120000},0,0.03,{"$f":"IF(I892=C896,E895+ROUND((H892-J892),0)*I892,IF(I892=C895,E894+ROUND((H892-J892)*I892,0),IF(I892=C894,E893+ROUND((H892-J892)*I892,0),IF(I892=C893,E892+ROUND((H892-J892)*I892,0),E891+ROUND((H892-J892)*I892,0)))))","v":90000},{"$f":"MIN(K896:L896)","v":0},{"$f":"ROUND(SUM(H894+I894)*M892,0)","v":2700},{"$f":"SUM(H894:J894)","v":92700}]
[{"$f":"B894+1","v":1000001},null,0.3,{"$f":"B894","v":1000000},{"$f":"IF(J892=0,0,E894)","v":120000},0.12,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H889","v":10000000},{"$f":"IF(H892>H896,H892-H896,0)","v":0},{"$f":"IF(I896>0,ROUND(I896*I892,0),0)","v":0},{"$f":"I896-J896","v":0},{"$f":"IF(H894>0,ROUND(H894*L892,0),0)","v":0},{"$f":"IF(K896>L896,0,L896-K896)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H878","v":850000},{"$f":"VLOOKUP(H899,A899:C903,3)","v":0.2},{"$f":"INDEX(D899:D903,MATCH(I899,C899:C903,0))","v":500000},{"$f":"INDEX(E899:E903,MATCH(I899,C899:C903,0))","v":100000},{"$f":"IF(H899>H903,VLOOKUP(H899,A899:F903,6),0)","v":0},{"$f":"VLOOKUP(H899,A899:G903,7)","v":0.03}]
[{"$f":"B899+1","v":500001},1000000,0.2,{"$f":"B899","v":500000},{"$f":"(B900-B899)*C900","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B900+1","v":1000001},null,0.3,{"$f":"B900","v":1000000},{"$f":"IF(J899=0,0,E900)","v":100000},0.12,0.03,{"$f":"IF(I899=C903,E902+ROUND((H899-J899),0)*I899,IF(I899=C902,E901+ROUND((H899-J899)*I899,0),IF(I899=C901,E900+ROUND((H899-J899)*I899,0),IF(I899=C900,E899+ROUND((H899-J899)*I899,0),E898+ROUND((H899-J899)*I899,0)))))","v":70000},{"$f":"MIN(K903:L903)","v":0},{"$f":"ROUND(SUM(H901+I901)*M899,0)","v":2100},{"$f":"SUM(H901:J901)","v":72100}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H896","v":10000000},{"$f":"IF(H899>H903,H899-H903,0)","v":0},{"$f":"IF(I903>0,ROUND(I903*I899,0),0)","v":0},{"$f":"I903-J903","v":0},{"$f":"IF(H901>0,ROUND(H901*L899,0),0)","v":0},{"$f":"IF(K903>L903,0,L903-K903)","v":0}]
[null,null,2016,{"$f":"C904+1","v":2017},null,"2016-17"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C904","v":2016},{"$f":"D904","v":2017}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H907,A907:C911,3)","v":0.2},{"$f":"INDEX(D907:D911,MATCH(I907,C907:C911,0))","v":500000},{"$f":"INDEX(E907:E911,MATCH(I907,C907:C911,0))","v":125000},{"$f":"IF(H907>H911,VLOOKUP(H907,A907:F911,6),0)","v":0},{"$f":"VLOOKUP(H907,A907:G911,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B907,IF($E$3=\"Female\",B914,IF($E$3=\"Senior Citizen\",B921,B928)))","v":250000},0]
[{"$f":"B907+1","v":250001},500000,0.1,{"$f":"B907","v":250000},{"$f":"(B908-B907)*C908","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O907+1","v":250001},500000,0.1]
[{"$f":"B908+1","v":500001},1000000,0.2,{"$f":"B908","v":500000},{"$f":"E908+(B909-B908)*C909","v":125000},0,0.03,{"$f":"IF(I907=C911,E910+ROUND((H907-J907),0)*I907,IF(I907=C910,E909+ROUND((H907-J907)*I907,0),IF(I907=C909,E908+ROUND((H907-J907)*I907,0),IF(I907=C908,E907+ROUND((H907-J907)*I907,0),E906+ROUND((H907-J907)*I907,0)))))","v":95000},{"$f":"MIN(K911:L911)","v":0},{"$f":"ROUND(SUM(H909+I909)*M907,0)","v":2850},{"$f":"SUM(H909:J909)","v":97850},null,null,{"$f":"O908+1","v":500001},1000000,0.2]
[{"$f":"B909+1","v":1000001},null,0.3,{"$f":"B909","v":1000000},{"$f":"IF(J907=0,0,E909)","v":125000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O909+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"D911","v":10000000},{"$f":"IF(H907>H911,H907-H911,0)","v":0},{"$f":"IF(I911>0,ROUND(I911*I907,0),0)","v":0},{"$f":"I911-J911","v":0},{"$f":"IF(H909>0,ROUND(H909*L907,0),0)","v":0},{"$f":"IF(K911>L911,0,L911-K911)","v":0},{"$f":"O910+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H909,IF($E$3=\"Female\",H916,IF($E$3=\"Senior Citizen\",H923,H930)))","v":95000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I909,IF($E$3=\"Female\",I916,IF($E$3=\"Senior Citizen\",I923,I930)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H907","v":850000},{"$f":"VLOOKUP(H914,A914:C918,3)","v":0.2},{"$f":"INDEX(D914:D918,MATCH(I914,C914:C918,0))","v":500000},{"$f":"INDEX(E914:E918,MATCH(I914,C914:C918,0))","v":125000},{"$f":"IF(H914>H918,VLOOKUP(H914,A914:F918,6),0)","v":0},{"$f":"VLOOKUP(H914,A914:G918,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J909,IF($E$3=\"Female\",J916,IF($E$3=\"Senior Citizen\",J923,J930)))","v":2850}]
[{"$f":"B914+1","v":250001},500000,0.1,{"$f":"B914","v":250000},{"$f":"(B915-B914)*C915","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K909,IF($E$3=\"Female\",K916,IF($E$3=\"Senior Citizen\",K923,K930)))","v":97850}]
[{"$f":"B915+1","v":500001},1000000,0.2,{"$f":"B915","v":500000},{"$f":"E915+(B916-B915)*C916","v":125000},0,0.03,{"$f":"IF(I914=C918,E917+ROUND((H914-J914),0)*I914,IF(I914=C917,E916+ROUND((H914-J914)*I914,0),IF(I914=C916,E915+ROUND((H914-J914)*I914,0),IF(I914=C915,E914+ROUND((H914-J914)*I914,0),E913+ROUND((H914-J914)*I914,0)))))","v":95000},{"$f":"MIN(K918:L918)","v":0},{"$f":"ROUND(SUM(H916+I916)*M914,0)","v":2850},{"$f":"SUM(H916:J916)","v":97850},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A906,IF($E$3=\"Female\",A913,IF($E$3=\"Senior Citizen\",A920,A927)))","v":"(below 60 years)"}]
[{"$f":"B916+1","v":1000001},null,0.3,{"$f":"B916","v":1000000},{"$f":"IF(J914=0,0,E916)","v":125000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M911,IF($E$3=\"Female\",M918,IF($E$3=\"Senior Citizen\",M925,M932)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H911","v":10000000},{"$f":"IF(H914>H918,H914-H918,0)","v":0},{"$f":"IF(I918>0,ROUND(I918*I914,0),0)","v":0},{"$f":"I918-J918","v":0},{"$f":"IF(H916>0,ROUND(H916*L914,0),0)","v":0},{"$f":"IF(K918>L918,0,L918-K918)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K909,IF($E$3=\"Female\",K916,IF($E$3=\"Senior Citizen\",K923,K930)))","v":97850}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(>60,<80))"]
[0,300000,0,0,0,0,0,{"$f":"H907","v":850000},{"$f":"VLOOKUP(H921,A921:C925,3)","v":0.2},{"$f":"INDEX(D921:D925,MATCH(I921,C921:C925,0))","v":500000},{"$f":"INDEX(E921:E925,MATCH(I921,C921:C925,0))","v":120000},{"$f":"IF(H921>H925,VLOOKUP(H921,A921:F925,6),0)","v":0},{"$f":"VLOOKUP(H921,A921:G925,7)","v":0.03}]
[{"$f":"B921+1","v":300001},500000,0.1,{"$f":"B921","v":300000},{"$f":"(B922-B921)*C922","v":20000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B922+1","v":500001},1000000,0.2,{"$f":"B922","v":500000},{"$f":"E922+(B923-B922)*C923","v":120000},0,0.03,{"$f":"IF(I921=C925,E924+ROUND((H921-J921),0)*I921,IF(I921=C924,E923+ROUND((H921-J921)*I921,0),IF(I921=C923,E922+ROUND((H921-J921)*I921,0),IF(I921=C922,E921+ROUND((H921-J921)*I921,0),E920+ROUND((H921-J921)*I921,0)))))","v":90000},{"$f":"MIN(K925:L925)","v":0},{"$f":"ROUND(SUM(H923+I923)*M921,0)","v":2700},{"$f":"SUM(H923:J923)","v":92700}]
[{"$f":"B923+1","v":1000001},null,0.3,{"$f":"B923","v":1000000},{"$f":"IF(J921=0,0,E923)","v":120000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H918","v":10000000},{"$f":"IF(H921>H925,H921-H925,0)","v":0},{"$f":"IF(I925>0,ROUND(I925*I921,0),0)","v":0},{"$f":"I925-J925","v":0},{"$f":"IF(H923>0,ROUND(H923*L921,0),0)","v":0},{"$f":"IF(K925>L925,0,L925-K925)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H907","v":850000},{"$f":"VLOOKUP(H928,A928:C932,3)","v":0.2},{"$f":"INDEX(D928:D932,MATCH(I928,C928:C932,0))","v":500000},{"$f":"INDEX(E928:E932,MATCH(I928,C928:C932,0))","v":100000},{"$f":"IF(H928>H932,VLOOKUP(H928,A928:F932,6),0)","v":0},{"$f":"VLOOKUP(H928,A928:G932,7)","v":0.03}]
[{"$f":"B928+1","v":500001},1000000,0.2,{"$f":"B928","v":500000},{"$f":"(B929-B928)*C929","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B929+1","v":1000001},null,0.3,{"$f":"B929","v":1000000},{"$f":"IF(J928=0,0,E929)","v":100000},0.15,0.03,{"$f":"IF(I928=C932,E931+ROUND((H928-J928),0)*I928,IF(I928=C931,E930+ROUND((H928-J928)*I928,0),IF(I928=C930,E929+ROUND((H928-J928)*I928,0),IF(I928=C929,E928+ROUND((H928-J928)*I928,0),E927+ROUND((H928-J928)*I928,0)))))","v":70000},{"$f":"MIN(K932:L932)","v":0},{"$f":"ROUND(SUM(H930+I930)*M928,0)","v":2100},{"$f":"SUM(H930:J930)","v":72100}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H925","v":10000000},{"$f":"IF(H928>H932,H928-H932,0)","v":0},{"$f":"IF(I932>0,ROUND(I932*I928,0),0)","v":0},{"$f":"I932-J932","v":0},{"$f":"IF(H930>0,ROUND(H930*L928,0),0)","v":0},{"$f":"IF(K932>L932,0,L932-K932)","v":0}]
[null,null,2017,{"$f":"C933+1","v":2018},null,"2017-18"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C933","v":2017},{"$f":"D933","v":2018}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H936,A936:C940,3)","v":0.2},{"$f":"INDEX(D936:D940,MATCH(I936,C936:C940,0))","v":500000},{"$f":"INDEX(E936:E940,MATCH(I936,C936:C940,0))","v":112500},{"$f":"IF(H936>10000000,15%,IF(H936>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H936,A936:G940,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B936,IF($E$3=\"Female\",B943,IF($E$3=\"Senior Citizen\",B950,B957)))","v":250000},0,{"$f":"O936","v":250000}]
[{"$f":"B936+1","v":250001},500000,0.05,{"$f":"B936","v":250000},{"$f":"(B937-B936)*C937","v":12500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O936+1","v":250001},500000,0.05,null,{"$f":"H936","v":850000},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$938,$R$938:$R$941,0))","v":82500}]
[{"$f":"B937+1","v":500001},1000000,0.2,{"$f":"B937","v":500000},{"$f":"E937+(B938-B937)*C938","v":112500},0,0.03,{"$f":"IF(I936=C940,E939+ROUND((H936-J936),0)*I936,IF(I936=C939,E938+ROUND((H936-J936)*I936,0),IF(I936=C938,E937+ROUND((H936-J936)*I936,0),IF(I936=C937,E936+ROUND((H936-J936)*I936,0),E935+ROUND((H936-J936)*I936,0)))))","v":82500},{"$f":"MIN(K940:L940)","v":0},{"$f":"ROUND(SUM(H938+I938)*M936,0)","v":2475},{"$f":"SUM(H938:J938)","v":84975},null,null,{"$f":"O937+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":82500},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(112500),IF($U$943>500000,($U$943-500000)*20%+(12500),IF($U$943>250000,($U$943-250000)*5%,\"0\")))","v":2812500},{"$f":"L940","v":0},{"$f":"ROUND(U938*10%,0)","v":281250}]
[{"$f":"B938+1","v":1000001},null,0.3,{"$f":"B938","v":1000000},{"$f":"IF(J936=0,0,E938)","v":112500},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O938+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":82500},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(112500),IF($U$943>500000,($U$943-500000)*20%+(12500),IF($U$943>250000,($U$943-250000)*5%,\"0\")))","v":2812500},{"$f":"L947","v":0},{"$f":"ROUND(U939*10%,0)","v":281250}]
["Surcharge Limit",null,null,{"$f":"IF(L936=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"D940","v":10000000},{"$f":"IF(H936>H940,H936-H940,0)","v":0},{"$f":"IF(I940>0,ROUND(I940*I936,0),0)","v":0},{"$f":"IF(H940>=10000000,Q940+(I940-J940),(I940-J940))","v":281250},{"$f":"IF(H938>0,ROUND(H938*L936,0),0)","v":0},{"$f":"IF(K940>L940,0,L940-K940)","v":0},{"$f":"O939+1","v":1},0,0,{"$f":"W938","v":281250},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":90000},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(110000),IF($U$943>500000,($U$943-500000)*20%+(10000),IF($U$943>300000,($U$943-300000)*5%,\"0\")))","v":2810000},{"$f":"L954","v":0},{"$f":"ROUND(U940*10%,0)","v":281000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H938,IF($E$3=\"Female\",H945,IF($E$3=\"Senior Citizen\",H952,H959)))","v":82500},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":70000},{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":70000},{"$f":"L961","v":0},{"$f":"ROUND(U941*10%,0)","v":7000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I938,IF($E$3=\"Female\",I945,IF($E$3=\"Senior Citizen\",I952,I959)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H936","v":850000},{"$f":"VLOOKUP(H943,A943:C947,3)","v":0.2},{"$f":"INDEX(D943:D947,MATCH(I943,C943:C947,0))","v":500000},{"$f":"INDEX(E943:E947,MATCH(I943,C943:C947,0))","v":112500},{"$f":"IF(H943>10000000,15%,IF(H943>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H943,A943:G947,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J938,IF($E$3=\"Female\",J945,IF($E$3=\"Senior Citizen\",J952,J959)))","v":2475},null,"Tax Income",null,{"$f":"H936","v":850000},{"$f":"S944","v":10000000}]
[{"$f":"B943+1","v":250001},500000,0.05,{"$f":"B943","v":250000},{"$f":"(B944-B943)*C944","v":12500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K938,IF($E$3=\"Female\",K945,IF($E$3=\"Senior Citizen\",K952,K959)))","v":84975},null,5000001,10000000,0.1,{"$f":"IF($T$944<=5000000,0,IF($T$944>5000000,ROUND((S944-5000000)*10%,0),IF($T$944>10000000,ROUND((T943-S944)*15%,0))))","v":0}]
[{"$f":"B944+1","v":500001},1000000,0.2,{"$f":"B944","v":500000},{"$f":"E944+(B945-B944)*C945","v":112500},0,0.03,{"$f":"IF(I943=C947,E946+ROUND((H943-J943),0)*I943,IF(I943=C946,E945+ROUND((H943-J943)*I943,0),IF(I943=C945,E944+ROUND((H943-J943)*I943,0),IF(I943=C944,E943+ROUND((H943-J943)*I943,0),E942+ROUND((H943-J943)*I943,0)))))","v":82500},{"$f":"MIN(K947:L947)","v":0},{"$f":"ROUND(SUM(H945+I945)*M943,0)","v":2475},{"$f":"SUM(H945:J945)","v":84975},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A935,IF($E$3=\"Female\",A942,IF($E$3=\"Senior Citizen\",A949,A956)))","v":"(below 60 years)"},null,{"$f":"S944+1","v":10000001},null,0.15,{"$f":"$T$944-R945+1","v":-9999999.9000000004}]
[{"$f":"B945+1","v":1000001},null,0.3,{"$f":"B945","v":1000000},{"$f":"IF(J943=0,0,E945)","v":112500},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M940,IF($E$3=\"Female\",M947,IF($E$3=\"Senior Citizen\",M954,M961)))","v":0}]
["Surcharge Limit",null,null,{"$f":"IF(L943=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H940","v":10000000},{"$f":"IF(H943>H947,H943-H947,0)","v":0},{"$f":"IF(I947>0,ROUND(I947*I943,0),0)","v":0},{"$f":"IF(H947>=10000000,Q947+(I947-J947),(I947-J947))","v":281250},{"$f":"IF(H945>0,ROUND(H945*L943,0),0)","v":0},{"$f":"IF(K947>L947,0,L947-K947)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K938,IF($E$3=\"Female\",K945,IF($E$3=\"Senior Citizen\",K952,K959)))","v":84975},{"$f":"W939","v":281250}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(>60,<80))"]
[0,300000,0,0,0,0,0,{"$f":"H936","v":850000},{"$f":"VLOOKUP(H950,A950:C954,3)","v":0.2},{"$f":"INDEX(D950:D954,MATCH(I950,C950:C954,0))","v":500000},{"$f":"INDEX(E950:E954,MATCH(I950,C950:C954,0))","v":110000},{"$f":"IF(H950>10000000,15%,IF(H950>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H950,A950:G954,7)","v":0.03}]
[{"$f":"B950+1","v":300001},500000,0.05,{"$f":"B950","v":300000},{"$f":"(B951-B950)*C951","v":10000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B951+1","v":500001},1000000,0.2,{"$f":"B951","v":500000},{"$f":"E951+(B952-B951)*C952","v":110000},0,0.03,{"$f":"IF(I950=C954,E953+ROUND((H950-J950),0)*I950,IF(I950=C953,E952+ROUND((H950-J950)*I950,0),IF(I950=C952,E951+ROUND((H950-J950)*I950,0),IF(I950=C951,E950+ROUND((H950-J950)*I950,0),E949+ROUND((H950-J950)*I950,0)))))","v":80000},{"$f":"MIN(K954:L954)","v":0},{"$f":"ROUND(SUM(H952+I952)*M950,0)","v":2400},{"$f":"SUM(H952:J952)","v":82400}]
[{"$f":"B952+1","v":1000001},null,0.3,{"$f":"B952","v":1000000},{"$f":"IF(J950=0,0,E952)","v":110000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L950=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H947","v":10000000},{"$f":"IF(H950>H954,H950-H954,0)","v":0},{"$f":"IF(I954>0,ROUND(I954*I950,0),0)","v":0},{"$f":"IF(H954>=10000000,Q954+(I954-J954),(I954-J954))","v":281000},{"$f":"IF(H952>0,ROUND(H952*L950,0),0)","v":0},{"$f":"IF(K954>L954,0,L954-K954)","v":0},null,null,null,{"$f":"W940","v":281000}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H936","v":850000},{"$f":"VLOOKUP(H957,A957:C961,3)","v":0.2},{"$f":"INDEX(D957:D961,MATCH(I957,C957:C961,0))","v":500000},{"$f":"INDEX(E957:E961,MATCH(I957,C957:C961,0))","v":100000},{"$f":"IF(H957>10000000,15%,IF(H957>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H957,A957:G961,7)","v":0.03}]
[{"$f":"B957+1","v":500001},1000000,0.2,{"$f":"B957","v":500000},{"$f":"(B958-B957)*C958","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B958+1","v":1000001},null,0.3,{"$f":"B958","v":1000000},{"$f":"IF(J957=0,0,E958)","v":100000},0.15,0.03,{"$f":"IF(I957=C961,E960+ROUND((H957-J957),0)*I957,IF(I957=C960,E959+ROUND((H957-J957)*I957,0),IF(I957=C959,E958+ROUND((H957-J957)*I957,0),IF(I957=C958,E957+ROUND((H957-J957)*I957,0),E956+ROUND((H957-J957)*I957,0)))))","v":70000},{"$f":"MIN(K961:L961)","v":0},{"$f":"ROUND(SUM(H959+I959)*M957,0)","v":2100},{"$f":"SUM(H959:J959)","v":72100}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L957=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H954","v":10000000},{"$f":"IF(H957>H961,H957-H961,0)","v":0},{"$f":"IF(I961>0,ROUND(I961*I957,0),0)","v":0},{"$f":"IF(H961>=10000000,Q961+(I961-J961),(I961-J961))","v":7000},{"$f":"IF(H959>0,ROUND(H959*L957,0),0)","v":0},{"$f":"IF(K961>L961,0,L961-K961)","v":0},null,null,null,{"$f":"W941","v":7000}]
[null,null,2018,{"$f":"C962+1","v":2019},null,"2018-19"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C962","v":2018},{"$f":"D962","v":2019}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H965,A965:C969,3)","v":0.2},{"$f":"INDEX(D965:D969,MATCH(I965,C965:C969,0))","v":500000},{"$f":"INDEX(E965:E969,MATCH(I965,C965:C969,0))","v":112500},{"$f":"IF(H965>10000000,15%,IF(H965>5000000,10%,0%))","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B965,IF($E$3=\"Female\",B972,IF($E$3=\"Senior Citizen\",B979,B986)))","v":250000},0,{"$f":"O965","v":250000}]
[{"$f":"B965+1","v":250001},500000,0.05,{"$f":"B965","v":250000},{"$f":"(B966-B965)*C966","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O965+1","v":250001},500000,0.05,null,{"$f":"$E$4","v":850000},null,{"$f":"INDEX($T$967:$T$970,MATCH($R$967,$R$967:$R$970,0))","v":82500}]
[{"$f":"B966+1","v":500001},1000000,0.2,{"$f":"B966","v":500000},{"$f":"E966+(B967-B966)*C967","v":112500},0,0.04,{"$f":"IF(I965=C969,E968+ROUND((H965-J965),0)*I965,IF(I965=C968,E967+ROUND((H965-J965)*I965,0),IF(I965=C967,E966+ROUND((H965-J965)*I965,0),IF(I965=C966,E965+ROUND((H965-J965)*I965,0),E964+ROUND((H965-J965)*I965,0)))))","v":82500},{"$f":"MIN(K969:L969)","v":0},{"$f":"ROUND(SUM(H967+I967)*M965,0)","v":3300},{"$f":"SUM(H967:J967)","v":85800},null,null,{"$f":"O966+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$972>1000000,($T$972-1000000)*30%+(112500),IF($T$972>500000,($T$972-500000)*20%+(12500),IF($T$972>250000,($T$972-250000)*5%,\"0\")))","v":82500},{"$f":"IF($U$972>1000000,($U$972-1000000)*30%+(112500),IF($U$972>500000,($U$972-500000)*20%+(12500),IF($U$972>250000,($U$972-250000)*5%,\"0\")))","v":2812500},{"$f":"L969","v":0},{"$f":"ROUND(U967*10%,0)","v":281250}]
[{"$f":"B967+1","v":1000001},null,0.3,{"$f":"B967","v":1000000},{"$f":"IF(J965=0,0,E967)","v":112500},0.15,0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O967+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$972>1000000,($T$972-1000000)*30%+(112500),IF($T$972>500000,($T$972-500000)*20%+(12500),IF($T$972>250000,($T$972-250000)*5%,\"0\")))","v":82500},{"$f":"IF($U$972>1000000,($U$972-1000000)*30%+(112500),IF($U$972>500000,($U$972-500000)*20%+(12500),IF($U$972>250000,($U$972-250000)*5%,\"0\")))","v":2812500},{"$f":"L976","v":0},{"$f":"ROUND(U968*10%,0)","v":281250}]
["Surcharge Limit",null,null,{"$f":"IF(L965=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"D969","v":10000000},{"$f":"IF(H965>H969,H965-H969,0)","v":0},{"$f":"IF(I969>0,ROUND(I969*I965,0),0)","v":0},{"$f":"IF(H969>=10000000,Q969+(I969-J969),(I969-J969))","v":281250},{"$f":"IF(H967>0,ROUND(H967*L965,0),0)","v":0},{"$f":"IF(K969>L969,0,L969-K969)","v":0},{"$f":"O968+1","v":1},{"$f":"IF($E$3=\"Male\",B969,IF($E$3=\"Female\",B976,IF($E24=\"Senior Citizen\",B983,B990)))","v":0},{"$f":"IF($E$3=\"Male\",C969,IF($E$3=\"Female\",C976,IF($E$3=\"Senior Citizen\",C983,C990)))","v":0},{"$f":"W967","v":281250},"Senior Citizen",null,{"$f":"IF($T$972>1000000,($T$972-1000000)*30%+(120000),IF($T$972>500000,($T$972-500000)*20%+(20000),IF($T$972>300000,($T$972-300000)*10%,\"0\")))","v":90000},{"$f":"IF($U$972>1000000,($U$972-1000000)*30%+(110000),IF($U$972>500000,($U$972-500000)*20%+(10000),IF($U$972>300000,($U$972-300000)*5%,\"0\")))","v":2810000},{"$f":"L983","v":0},{"$f":"ROUND(U969*10%,0)","v":281000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H967,IF($E$3=\"Female\",H974,IF($E$3=\"Senior Citizen\",H981,H988)))","v":82500},null,"Very Senior Citizen",null,{"$f":"IF($T$972>1000000,($T$972-1000000)*30%+(100000),IF($T$972>500000,($T$972-500000)*20%,\"0\"))","v":70000},{"$f":"IF($T$972>1000000,($T$972-1000000)*30%+(100000),IF($T$972>500000,($T$972-500000)*20%,\"0\"))","v":70000},{"$f":"L990","v":0},{"$f":"ROUND(U970*10%,0)","v":7000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I967,IF($E$3=\"Female\",I974,IF($E$3=\"Senior Citizen\",I981,I988)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H965","v":850000},{"$f":"VLOOKUP(H972,A972:C976,3)","v":0.2},{"$f":"INDEX(D972:D976,MATCH(I972,C972:C976,0))","v":500000},{"$f":"INDEX(E972:E976,MATCH(I972,C972:C976,0))","v":112500},{"$f":"IF(H972>10000000,15%,IF(H972>5000000,10%,0%))","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J967,IF($E$3=\"Female\",J974,IF($E$3=\"Senior Citizen\",J981,J988)))","v":3300},null,"Tax Income",null,{"$f":"$E$4","v":850000},{"$f":"S973","v":10000000}]
[{"$f":"B972+1","v":250001},500000,0.05,{"$f":"B972","v":250000},{"$f":"(B973-B972)*C973","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K967,IF($E$3=\"Female\",K974,IF($E$3=\"Senior Citizen\",K981,K988)))","v":85800},null,5000001,10000000,0.1,{"$f":"IF($T$973<=5000000,0,IF($T$944>5000000,ROUND((S973-5000000)*10%,0),IF($T$944>10000000,ROUND((T972-S973)*15%,0))))","v":0}]
[{"$f":"B973+1","v":500001},1000000,0.2,{"$f":"B973","v":500000},{"$f":"E973+(B974-B973)*C974","v":112500},0,0.04,{"$f":"IF(I972=C976,E975+ROUND((H972-J972),0)*I972,IF(I972=C975,E974+ROUND((H972-J972)*I972,0),IF(I972=C974,E973+ROUND((H972-J972)*I972,0),IF(I972=C973,E972+ROUND((H972-J972)*I972,0),E971+ROUND((H972-J972)*I972,0)))))","v":82500},{"$f":"MIN(K976:L976)","v":0},{"$f":"ROUND(SUM(H974+I974)*M972,0)","v":3300},{"$f":"SUM(H974:J974)","v":85800},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A964,IF($E$3=\"Female\",A971,IF($E$3=\"Senior Citizen\",A978,A985)))","v":"(below 60 years)"},null,{"$f":"S973+1","v":10000001},null,0.15,{"$f":"$T$944-R974+1","v":-9999999.9000000004}]
[{"$f":"B974+1","v":1000001},null,0.3,{"$f":"B974","v":1000000},{"$f":"IF(J972=0,0,E974)","v":112500},0.15,0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M969,IF($E$3=\"Female\",M976,IF($E$3=\"Senior Citizen\",M983,M990)))","v":0}]
["Surcharge Limit",null,null,{"$f":"IF(L972=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H969","v":10000000},{"$f":"IF(H972>H976,H972-H976,0)","v":0},{"$f":"IF(I976>0,ROUND(I976*I972,0),0)","v":0},{"$f":"IF(H976>=10000000,Q976+(I976-J976),(I976-J976))","v":281250},{"$f":"IF(H974>0,ROUND(H974*L972,0),0)","v":0},{"$f":"IF(K976>L976,0,L976-K976)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K967,IF($E$3=\"Female\",K974,IF($E$3=\"Senior Citizen\",K981,K988)))","v":85800},{"$f":"W968","v":281250}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H965","v":850000},{"$f":"VLOOKUP(H979,A979:C983,3)","v":0.2},{"$f":"INDEX(D979:D983,MATCH(I979,C979:C983,0))","v":500000},{"$f":"INDEX(E979:E983,MATCH(I979,C979:C983,0))","v":110000},{"$f":"IF(H979>10000000,15%,IF(H979>5000000,10%,0%))","v":0},0.04]
[{"$f":"B979+1","v":300001},500000,0.05,{"$f":"B979","v":300000},{"$f":"(B980-B979)*C980","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B980+1","v":500001},1000000,0.2,{"$f":"B980","v":500000},{"$f":"E980+(B981-B980)*C981","v":110000},0,0.04,{"$f":"IF(I979=C983,E982+ROUND((H979-J979),0)*I979,IF(I979=C982,E981+ROUND((H979-J979)*I979,0),IF(I979=C981,E980+ROUND((H979-J979)*I979,0),IF(I979=C980,E979+ROUND((H979-J979)*I979,0),E978+ROUND((H979-J979)*I979,0)))))","v":80000},{"$f":"MIN(K983:L983)","v":0},{"$f":"ROUND(SUM(H981+I981)*M979,0)","v":3200},{"$f":"SUM(H981:J981)","v":83200}]
[{"$f":"B981+1","v":1000001},null,0.3,{"$f":"B981","v":1000000},{"$f":"IF(J979=0,0,E981)","v":110000},0.15,0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L979=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H976","v":10000000},{"$f":"IF(H979>H983,H979-H983,0)","v":0},{"$f":"IF(I983>0,ROUND(I983*I979,0),0)","v":0},{"$f":"IF(H983>=10000000,Q983+(I983-J983),(I983-J983))","v":281000},{"$f":"IF(H981>0,ROUND(H981*L979,0),0)","v":0},{"$f":"IF(K983>L983,0,L983-K983)","v":0},null,null,null,{"$f":"W969","v":281000}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H965","v":850000},{"$f":"VLOOKUP(H986,A986:C990,3)","v":0.2},{"$f":"INDEX(D986:D990,MATCH(I986,C986:C990,0))","v":500000},{"$f":"INDEX(E986:E990,MATCH(I986,C986:C990,0))","v":100000},{"$f":"IF(H986>10000000,15%,IF(H986>5000000,10%,0%))","v":0},0.04]
[{"$f":"B986+1","v":500001},1000000,0.2,{"$f":"B986","v":500000},{"$f":"(B987-B986)*C987","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B987+1","v":1000001},null,0.3,{"$f":"B987","v":1000000},{"$f":"IF(J986=0,0,E987)","v":100000},0.15,0.04,{"$f":"IF(I986=C990,E989+ROUND((H986-J986),0)*I986,IF(I986=C989,E988+ROUND((H986-J986)*I986,0),IF(I986=C988,E987+ROUND((H986-J986)*I986,0),IF(I986=C987,E986+ROUND((H986-J986)*I986,0),E985+ROUND((H986-J986)*I986,0)))))","v":70000},{"$f":"MIN(K990:L990)","v":0},{"$f":"ROUND(SUM(H988+I988)*M986,0)","v":2800},{"$f":"SUM(H988:J988)","v":72800}]
[null,null,null,null,null,0,0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L986=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H983","v":10000000},{"$f":"IF(H986>H990,H986-H990,0)","v":0},{"$f":"IF(I990>0,ROUND(I990*I986,0),0)","v":0},{"$f":"IF(H990>=10000000,Q990+(I990-J990),(I990-J990))","v":7000},{"$f":"IF(H988>0,ROUND(H988*L986,0),0)","v":0},{"$f":"IF(K990>L990,0,L990-K990)","v":0},null,null,null,{"$f":"W970","v":7000}]
[null,null,2019,{"$f":"C991+1","v":2020},null,"2019-20"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C991","v":2019},{"$f":"D991","v":2020},null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H994,A994:C998,3)","v":0.2},{"$f":"INDEX(D994:D998,MATCH(I994,C994:C998,0))","v":500000},{"$f":"INDEX(E994:E998,MATCH(I994,C994:C998,0))","v":112500},{"$f":"VLOOKUP($H$994,$Y$993:$AA$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B994,IF($E$3=\"Female\",B1001,IF($E$3=\"Senior Citizen\",B1008,B1015)))","v":250000},0,{"$f":"O994","v":250000},null,null,null,null,null,null,null,{"$f":"Z993+1","v":5000001},10000000,0.1]
[{"$f":"B994+1","v":250001},500000,0.05,{"$f":"B994","v":250000},{"$f":"(B995-B994)*C995","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O994+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"Male"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":{"$error":"#N/A"}},null,null,{"$f":"IF($S$1001=37%,25%,IF($S$1001=25%,15%,IF($S$1001=15%,10%,0)))","v":0},null,{"$f":"Z994+1","v":10000001},20000000,0.15]
[{"$f":"B995+1","v":500001},1000000,0.2,{"$f":"B995","v":500000},{"$f":"E995+(B996-B995)*C996","v":112500},0,0.04,{"$f":"IF(I994=C998,E997+ROUND((H994-J994),0)*I994,IF(I994=C997,E996+ROUND((H994-J994)*I994,0),IF(I994=C996,E995+ROUND((H994-J994)*I994,0),IF(I994=C995,E994+ROUND((H994-J994)*I994,0),E993+ROUND((H994-J994)*I994,0)))))","v":82500},{"$f":"MIN(K998:L998)","v":0},{"$f":"ROUND(SUM(H996+I996)*M994,0)","v":3300},{"$f":"SUM(H996:J996)","v":85800},null,null,{"$f":"O995+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":82500},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T996*$S$1001,0)","v":0},{"$f":"ROUND(U996*$W$995,0)","v":0},{"$f":"T996+V996-U996-W996","v":-1230000},{"$f":"Z995+1","v":20000001},50000000,0.25]
[{"$f":"B996+1","v":1000001},null,0.3,{"$f":"B996","v":1000000},{"$f":"IF(J994=0,0,E996)","v":112500},{"$f":"L994","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O996+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":82500},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T997*$S$1001,0)","v":0},{"$f":"ROUND(U997*$W$995,0)","v":0},{"$f":"T997+V997-U997-W997","v":-1230000},{"$f":"Z996+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L994=10%,5000000,IF(L994=15%,10000000,IF(L994=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D998","v":50000000},{"$f":"IF(H994>H998,H994-H998,0)","v":0},{"$f":"IF(I998>0,ROUND(I998*I994,0),0)","v":0},{"$f":"IF(H998>=D998,Q998+(I998-J998),(I998-J998))","v":0},{"$f":"IF(H996>0,ROUND(H996*L994,0),0)","v":0},{"$f":"IF(K998>L998,0,L998-K998)","v":0},{"$f":"O997+1","v":1},0,0,{"$f":"W996","v":0},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":90000},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(110000),IF($U$1001>500000,($U$1001-500000)*20%+(10000),IF($U$1001>300000,($U$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(T998*$S$1001,0)","v":0},{"$f":"ROUND(U998*$W$995,0)","v":0},{"$f":"T998+V998-U998-W998","v":-1220000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H996,IF($E$3=\"Female\",H1003,IF($E$3=\"Senior Citizen\",H1010,H1017)))","v":82500},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":70000},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(100000),IF($U$1001>500000,($U$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(T999*$S$1001,0)","v":0},{"$f":"ROUND(U999*$W$995,0)","v":0},{"$f":"T999+V999-U999-W999","v":-1230000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I996,IF($E$3=\"Female\",I1003,IF($E$3=\"Senior Citizen\",I1010,I1017)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H994","v":850000},{"$f":"VLOOKUP(H1001,A1001:C1005,3)","v":0.2},{"$f":"INDEX(D1001:D1005,MATCH(I1001,C1001:C1005,0))","v":500000},{"$f":"INDEX(E1001:E1005,MATCH(I1001,C1001:C1005,0))","v":112500},{"$f":"L994","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J996,IF($E$3=\"Female\",J1003,IF($E$3=\"Senior Citizen\",J1010,J1017)))","v":3300},null,"Tax Income",{"$f":"L994","v":0},{"$f":"$E$4","v":850000},{"$f":"IF($S$1001=T1006,S1005,IF(S1001=T1005,S1004,IF(S1001=T1004,S1003,S1002)))","v":5000000}]
[{"$f":"B1001+1","v":250001},500000,0.05,{"$f":"B1001","v":250000},{"$f":"(B1002-B1001)*C1002","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K996,IF($E$3=\"Female\",K1003,IF($E$3=\"Senior Citizen\",K1010,K1017)))","v":85800},null,0,5000000,0,{"$f":"S1004","v":20000000}]
[{"$f":"B1002+1","v":500001},1000000,0.2,{"$f":"B1002","v":500000},{"$f":"E1002+(B1003-B1002)*C1003","v":112500},0,0.04,{"$f":"IF(I1001=C1005,E1004+ROUND((H1001-J1001),0)*I1001,IF(I1001=C1004,E1003+ROUND((H1001-J1001)*I1001,0),IF(I1001=C1003,E1002+ROUND((H1001-J1001)*I1001,0),IF(I1001=C1002,E1001+ROUND((H1001-J1001)*I1001,0),E1000+ROUND((H1001-J1001)*I1001,0)))))","v":82500},{"$f":"MIN(K1005:L1005)","v":0},{"$f":"ROUND(SUM(H1003+I1003)*M1001,0)","v":3300},{"$f":"SUM(H1003:J1003)","v":85800},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A993,IF($E$3=\"Female\",A1000,IF($E$3=\"Senior Citizen\",A1007,A1014)))","v":"(below 60 years)"},null,{"$f":"S1002+1","v":5000001},10000000,0.1,{"$f":"$T$943-R1003+1","v":-4150000}]
[{"$f":"B1003+1","v":1000001},null,0.3,{"$f":"B1003","v":1000000},{"$f":"IF(J1001=0,0,E1003)","v":112500},{"$f":"L1001","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M998,IF($E$3=\"Female\",M1005,IF($E$3=\"Senior Citizen\",M1012,M1019)))","v":0},null,{"$f":"S1003+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1001=10%,5000000,IF(L1001=15%,10000000,IF(L1001=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H998","v":50000000},{"$f":"IF(H1001>H1005,H1001-H1005,0)","v":0},{"$f":"IF(I1005>0,ROUND(I1005*I1001,0),0)","v":0},{"$f":"IF(H1005>=D1005,Q1005+(I1005-J1005),(I1005-J1005))","v":0},{"$f":"IF(H1003>0,ROUND(H1003*L1001,0),0)","v":0},{"$f":"IF(K1005>L1005,0,L1005-K1005)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K996,IF($E$3=\"Female\",K1003,IF($E$3=\"Senior Citizen\",K1010,K1017)))","v":85800},{"$f":"W997","v":0},{"$f":"S1004+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,{"$f":"S1005+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H994","v":850000},{"$f":"VLOOKUP(H1008,A1008:C1012,3)","v":0.2},{"$f":"INDEX(D1008:D1012,MATCH(I1008,C1008:C1012,0))","v":500000},{"$f":"INDEX(E1008:E1012,MATCH(I1008,C1008:C1012,0))","v":110000},{"$f":"L994","v":0},0.04]
[{"$f":"B1008+1","v":300001},500000,0.05,{"$f":"B1008","v":300000},{"$f":"(B1009-B1008)*C1009","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1009+1","v":500001},1000000,0.2,{"$f":"B1009","v":500000},{"$f":"E1009+(B1010-B1009)*C1010","v":110000},0,0.04,{"$f":"IF(I1008=C1012,E1011+ROUND((H1008-J1008),0)*I1008,IF(I1008=C1011,E1010+ROUND((H1008-J1008)*I1008,0),IF(I1008=C1010,E1009+ROUND((H1008-J1008)*I1008,0),IF(I1008=C1009,E1008+ROUND((H1008-J1008)*I1008,0),E1007+ROUND((H1008-J1008)*I1008,0)))))","v":80000},{"$f":"MIN(K1012:L1012)","v":0},{"$f":"ROUND(SUM(H1010+I1010)*M1008,0)","v":3200},{"$f":"SUM(H1010:J1010)","v":83200}]
[{"$f":"B1010+1","v":1000001},null,0.3,{"$f":"B1010","v":1000000},{"$f":"IF(J1008=0,0,E1010)","v":110000},{"$f":"L1008","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1008=10%,5000000,IF(L1008=15%,10000000,IF(L1008=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1005","v":50000000},{"$f":"IF(H1008>H1012,H1008-H1012,0)","v":0},{"$f":"IF(I1012>0,ROUND(I1012*I1008,0),0)","v":0},{"$f":"IF(H1012>=D1012,Q1012+(I1012-J1012),(I1012-J1012))","v":0},{"$f":"IF(H1010>0,ROUND(H1010*L1008,0),0)","v":0},{"$f":"IF(K1012>L1012,0,L1012-K1012)","v":0},null,null,null,{"$f":"W998","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H994","v":850000},{"$f":"VLOOKUP(H1015,A1015:C1019,3)","v":0.2},{"$f":"INDEX(D1015:D1019,MATCH(I1015,C1015:C1019,0))","v":500000},{"$f":"INDEX(E1015:E1019,MATCH(I1015,C1015:C1019,0))","v":100000},{"$f":"L994","v":0},0.04]
[{"$f":"B1015+1","v":500001},1000000,0.2,{"$f":"B1015","v":500000},{"$f":"(B1016-B1015)*C1016","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1016+1","v":1000001},null,0.3,{"$f":"B1016","v":1000000},{"$f":"IF(J1015=0,0,E1016)","v":100000},0,0.04,{"$f":"IF(I1015=C1019,E1018+ROUND((H1015-J1015),0)*I1015,IF(I1015=C1018,E1017+ROUND((H1015-J1015)*I1015,0),IF(I1015=C1017,E1016+ROUND((H1015-J1015)*I1015,0),IF(I1015=C1016,E1015+ROUND((H1015-J1015)*I1015,0),E1014+ROUND((H1015-J1015)*I1015,0)))))","v":70000},{"$f":"MIN(K1019:L1019)","v":0},{"$f":"ROUND(SUM(H1017+I1017)*M1015,0)","v":2800},{"$f":"SUM(H1017:J1017)","v":72800}]
[null,null,null,null,null,{"$f":"L1015","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1015=10%,5000000,IF(L1015=15%,10000000,IF(L1015=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1012","v":50000000},{"$f":"IF(H1015>H1019,H1015-H1019,0)","v":0},{"$f":"IF(I1019>0,ROUND(I1019*I1015,0),0)","v":0},{"$f":"IF(H1019>=D1019,Q1019+(I1019-J1019),(I1019-J1019))","v":0},{"$f":"IF(H1017>0,ROUND(H1017*L1015,0),0)","v":0},{"$f":"IF(K1019>L1019,0,L1019-K1019)","v":0},null,null,null,{"$f":"W999","v":0}]
[null,null,2020,{"$f":"C1020+1","v":2021},null,"2020-21"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C1020","v":2020},{"$f":"D1020","v":2021},null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H1023,A1023:C1027,3)","v":0.2},{"$f":"INDEX(D1023:D1027,MATCH(I1023,C1023:C1027,0))","v":500000},{"$f":"INDEX(E1023:E1027,MATCH(I1023,C1023:C1027,0))","v":112500},{"$f":"VLOOKUP($H$994,$Y$993:$AA$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B1023,IF($E$3=\"Female\",B1030,IF($E$3=\"Senior Citizen\",B1037,B1044)))","v":250000},0,{"$f":"O1023","v":250000},null,null,null,null,null,null,null,{"$f":"Z1022+1","v":5000001},10000000,0.1]
[{"$f":"B1023+1","v":250001},500000,0.05,{"$f":"B1023","v":250000},{"$f":"(B1024-B1023)*C1024","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O1023+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"Male"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":{"$error":"#N/A"}},null,null,{"$f":"IF($S$1001=37%,25%,IF($S$1001=25%,15%,IF($S$1001=15%,10%,0)))","v":0},null,{"$f":"Z1023+1","v":10000001},20000000,0.15]
[{"$f":"B1024+1","v":500001},1000000,0.2,{"$f":"B1024","v":500000},{"$f":"E1024+(B1025-B1024)*C1025","v":112500},0,0.04,{"$f":"IF(I1023=C1027,E1026+ROUND((H1023-J1023),0)*I1023,IF(I1023=C1026,E1025+ROUND((H1023-J1023)*I1023,0),IF(I1023=C1025,E1024+ROUND((H1023-J1023)*I1023,0),IF(I1023=C1024,E1023+ROUND((H1023-J1023)*I1023,0),E1022+ROUND((H1023-J1023)*I1023,0)))))","v":82500},{"$f":"MIN(K1027:L1027)","v":0},{"$f":"ROUND(SUM(H1025+I1025)*M1023,0)","v":3300},{"$f":"SUM(H1025:J1025)","v":85800},null,null,{"$f":"O1024+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":82500},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1025*$S$1001,0)","v":0},{"$f":"ROUND(U1025*$W$995,0)","v":0},{"$f":"T1025+V1025-U1025-W1025","v":-1230000},{"$f":"Z1024+1","v":20000001},50000000,0.25]
[{"$f":"B1025+1","v":1000001},null,0.3,{"$f":"B1025","v":1000000},{"$f":"IF(J1023=0,0,E1025)","v":112500},{"$f":"L1023","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O1025+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":82500},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1026*$S$1001,0)","v":0},{"$f":"ROUND(U1026*$W$995,0)","v":0},{"$f":"T1026+V1026-U1026-W1026","v":-1230000},{"$f":"Z1025+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L1023=10%,5000000,IF(L1023=15%,10000000,IF(L1023=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D1027","v":50000000},{"$f":"IF(H1023>H1027,H1023-H1027,0)","v":0},{"$f":"IF(I1027>0,ROUND(I1027*I1023,0),0)","v":0},{"$f":"IF(H1027>=D1027,Q1027+(I1027-J1027),(I1027-J1027))","v":0},{"$f":"IF(H1025>0,ROUND(H1025*L1023,0),0)","v":0},{"$f":"IF(K1027>L1027,0,L1027-K1027)","v":0},{"$f":"O1026+1","v":1},0,0,{"$f":"W1025","v":0},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":90000},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(110000),IF($U$1001>500000,($U$1001-500000)*20%+(10000),IF($U$1001>300000,($U$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(T1027*$S$1001,0)","v":0},{"$f":"ROUND(U1027*$W$995,0)","v":0},{"$f":"T1027+V1027-U1027-W1027","v":-1220000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H1025,IF($E$3=\"Female\",H1032,IF($E$3=\"Senior Citizen\",H1039,H1046)))","v":82500},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":70000},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(100000),IF($U$1001>500000,($U$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(T1028*$S$1001,0)","v":0},{"$f":"ROUND(U1028*$W$995,0)","v":0},{"$f":"T1028+V1028-U1028-W1028","v":-1230000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I1025,IF($E$3=\"Female\",I1032,IF($E$3=\"Senior Citizen\",I1039,I1046)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H1023","v":850000},{"$f":"VLOOKUP(H1030,A1030:C1034,3)","v":0.2},{"$f":"INDEX(D1030:D1034,MATCH(I1030,C1030:C1034,0))","v":500000},{"$f":"INDEX(E1030:E1034,MATCH(I1030,C1030:C1034,0))","v":112500},{"$f":"L1023","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J1025,IF($E$3=\"Female\",J1032,IF($E$3=\"Senior Citizen\",J1039,J1046)))","v":3300},null,"Tax Income",{"$f":"L1023","v":0},{"$f":"$E$4","v":850000},{"$f":"IF($S$1001=T1035,S1034,IF(S1030=T1034,S1033,IF(S1030=T1033,S1032,S1031)))","v":5000000}]
[{"$f":"B1030+1","v":250001},500000,0.05,{"$f":"B1030","v":250000},{"$f":"(B1031-B1030)*C1031","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K1025,IF($E$3=\"Female\",K1032,IF($E$3=\"Senior Citizen\",K1039,K1046)))","v":85800},null,0,5000000,0,{"$f":"S1033","v":20000000}]
[{"$f":"B1031+1","v":500001},1000000,0.2,{"$f":"B1031","v":500000},{"$f":"E1031+(B1032-B1031)*C1032","v":112500},0,0.04,{"$f":"IF(I1030=C1034,E1033+ROUND((H1030-J1030),0)*I1030,IF(I1030=C1033,E1032+ROUND((H1030-J1030)*I1030,0),IF(I1030=C1032,E1031+ROUND((H1030-J1030)*I1030,0),IF(I1030=C1031,E1030+ROUND((H1030-J1030)*I1030,0),E1029+ROUND((H1030-J1030)*I1030,0)))))","v":82500},{"$f":"MIN(K1034:L1034)","v":0},{"$f":"ROUND(SUM(H1032+I1032)*M1030,0)","v":3300},{"$f":"SUM(H1032:J1032)","v":85800},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A1022,IF($E$3=\"Female\",A1029,IF($E$3=\"Senior Citizen\",A1036,A1043)))","v":"(below 60 years)"},null,{"$f":"S1031+1","v":5000001},10000000,0.1,{"$f":"$T$943-R1032+1","v":-4150000}]
[{"$f":"B1032+1","v":1000001},null,0.3,{"$f":"B1032","v":1000000},{"$f":"IF(J1030=0,0,E1032)","v":112500},{"$f":"L1030","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M1027,IF($E$3=\"Female\",M1034,IF($E$3=\"Senior Citizen\",M1041,M1048)))","v":0},null,{"$f":"S1032+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1030=10%,5000000,IF(L1030=15%,10000000,IF(L1030=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1027","v":50000000},{"$f":"IF(H1030>H1034,H1030-H1034,0)","v":0},{"$f":"IF(I1034>0,ROUND(I1034*I1030,0),0)","v":0},{"$f":"IF(H1034>=D1034,Q1034+(I1034-J1034),(I1034-J1034))","v":0},{"$f":"IF(H1032>0,ROUND(H1032*L1030,0),0)","v":0},{"$f":"IF(K1034>L1034,0,L1034-K1034)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K1025,IF($E$3=\"Female\",K1032,IF($E$3=\"Senior Citizen\",K1039,K1046)))","v":85800},{"$f":"W1026","v":0},{"$f":"S1033+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,{"$f":"S1034+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H1023","v":850000},{"$f":"VLOOKUP(H1037,A1037:C1041,3)","v":0.2},{"$f":"INDEX(D1037:D1041,MATCH(I1037,C1037:C1041,0))","v":500000},{"$f":"INDEX(E1037:E1041,MATCH(I1037,C1037:C1041,0))","v":110000},{"$f":"L1023","v":0},0.04]
[{"$f":"B1037+1","v":300001},500000,0.05,{"$f":"B1037","v":300000},{"$f":"(B1038-B1037)*C1038","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1038+1","v":500001},1000000,0.2,{"$f":"B1038","v":500000},{"$f":"E1038+(B1039-B1038)*C1039","v":110000},0,0.04,{"$f":"IF(I1037=C1041,E1040+ROUND((H1037-J1037),0)*I1037,IF(I1037=C1040,E1039+ROUND((H1037-J1037)*I1037,0),IF(I1037=C1039,E1038+ROUND((H1037-J1037)*I1037,0),IF(I1037=C1038,E1037+ROUND((H1037-J1037)*I1037,0),E1036+ROUND((H1037-J1037)*I1037,0)))))","v":80000},{"$f":"MIN(K1041:L1041)","v":0},{"$f":"ROUND(SUM(H1039+I1039)*M1037,0)","v":3200},{"$f":"SUM(H1039:J1039)","v":83200}]
[{"$f":"B1039+1","v":1000001},null,0.3,{"$f":"B1039","v":1000000},{"$f":"IF(J1037=0,0,E1039)","v":110000},{"$f":"L1037","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1037=10%,5000000,IF(L1037=15%,10000000,IF(L1037=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1034","v":50000000},{"$f":"IF(H1037>H1041,H1037-H1041,0)","v":0},{"$f":"IF(I1041>0,ROUND(I1041*I1037,0),0)","v":0},{"$f":"IF(H1041>=D1041,Q1041+(I1041-J1041),(I1041-J1041))","v":0},{"$f":"IF(H1039>0,ROUND(H1039*L1037,0),0)","v":0},{"$f":"IF(K1041>L1041,0,L1041-K1041)","v":0},null,null,null,{"$f":"W1027","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H1023","v":850000},{"$f":"VLOOKUP(H1044,A1044:C1048,3)","v":0.2},{"$f":"INDEX(D1044:D1048,MATCH(I1044,C1044:C1048,0))","v":500000},{"$f":"INDEX(E1044:E1048,MATCH(I1044,C1044:C1048,0))","v":100000},{"$f":"L1023","v":0},0.04]
[{"$f":"B1044+1","v":500001},1000000,0.2,{"$f":"B1044","v":500000},{"$f":"(B1045-B1044)*C1045","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1045+1","v":1000001},null,0.3,{"$f":"B1045","v":1000000},{"$f":"IF(J1044=0,0,E1045)","v":100000},0,0.04,{"$f":"IF(I1044=C1048,E1047+ROUND((H1044-J1044),0)*I1044,IF(I1044=C1047,E1046+ROUND((H1044-J1044)*I1044,0),IF(I1044=C1046,E1045+ROUND((H1044-J1044)*I1044,0),IF(I1044=C1045,E1044+ROUND((H1044-J1044)*I1044,0),E1043+ROUND((H1044-J1044)*I1044,0)))))","v":70000},{"$f":"MIN(K1048:L1048)","v":0},{"$f":"ROUND(SUM(H1046+I1046)*M1044,0)","v":2800},{"$f":"SUM(H1046:J1046)","v":72800}]
[null,null,null,null,null,{"$f":"L1044","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1044=10%,5000000,IF(L1044=15%,10000000,IF(L1044=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1041","v":50000000},{"$f":"IF(H1044>H1048,H1044-H1048,0)","v":0},{"$f":"IF(I1048>0,ROUND(I1048*I1044,0),0)","v":0},{"$f":"IF(H1048>=D1048,Q1048+(I1048-J1048),(I1048-J1048))","v":0},{"$f":"IF(H1046>0,ROUND(H1046*L1044,0),0)","v":0},{"$f":"IF(K1048>L1048,0,L1048-K1048)","v":0},null,null,null,{"$f":"W1028","v":0}]
[null,null,2021,{"$f":"C1049+1","v":2022},null,"2021-22"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C1049","v":2021},{"$f":"D1049","v":2022},null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H1052,A1052:C1056,3)","v":0.2},{"$f":"INDEX(D1052:D1056,MATCH(I1052,C1052:C1056,0))","v":500000},{"$f":"INDEX(E1052:E1056,MATCH(I1052,C1052:C1056,0))","v":112500},{"$f":"VLOOKUP($H$994,$Y$993:$AA$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B1052,IF($E$3=\"Female\",B1059,IF($E$3=\"Senior Citizen\",B1066,B1073)))","v":250000},0,{"$f":"O1052","v":250000},null,null,null,null,null,null,null,{"$f":"Z1051+1","v":5000001},10000000,0.1]
[{"$f":"B1052+1","v":250001},500000,0.05,{"$f":"B1052","v":250000},{"$f":"(B1053-B1052)*C1053","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O1052+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"Male"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":{"$error":"#N/A"}},null,null,{"$f":"IF($S$1001=37%,25%,IF($S$1001=25%,15%,IF($S$1001=15%,10%,0)))","v":0},null,{"$f":"Z1052+1","v":10000001},20000000,0.15]
[{"$f":"B1053+1","v":500001},1000000,0.2,{"$f":"B1053","v":500000},{"$f":"E1053+(B1054-B1053)*C1054","v":112500},0,0.04,{"$f":"IF(I1052=C1056,E1055+ROUND((H1052-J1052),0)*I1052,IF(I1052=C1055,E1054+ROUND((H1052-J1052)*I1052,0),IF(I1052=C1054,E1053+ROUND((H1052-J1052)*I1052,0),IF(I1052=C1053,E1052+ROUND((H1052-J1052)*I1052,0),E1051+ROUND((H1052-J1052)*I1052,0)))))","v":82500},{"$f":"MIN(K1056:L1056)","v":0},{"$f":"ROUND(SUM(H1054+I1054)*M1052,0)","v":3300},{"$f":"SUM(H1054:J1054)","v":85800},null,null,{"$f":"O1053+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":82500},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1054*$S$1001,0)","v":0},{"$f":"ROUND(U1054*$W$995,0)","v":0},{"$f":"T1054+V1054-U1054-W1054","v":-1230000},{"$f":"Z1053+1","v":20000001},50000000,0.25]
[{"$f":"B1054+1","v":1000001},null,0.3,{"$f":"B1054","v":1000000},{"$f":"IF(J1052=0,0,E1054)","v":112500},{"$f":"L1052","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O1054+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":82500},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1055*$S$1001,0)","v":0},{"$f":"ROUND(U1055*$W$995,0)","v":0},{"$f":"T1055+V1055-U1055-W1055","v":-1230000},{"$f":"Z1054+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L1052=10%,5000000,IF(L1052=15%,10000000,IF(L1052=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D1056","v":50000000},{"$f":"IF(H1052>H1056,H1052-H1056,0)","v":0},{"$f":"IF(I1056>0,ROUND(I1056*I1052,0),0)","v":0},{"$f":"IF(H1056>=D1056,Q1056+(I1056-J1056),(I1056-J1056))","v":0},{"$f":"IF(H1054>0,ROUND(H1054*L1052,0),0)","v":0},{"$f":"IF(K1056>L1056,0,L1056-K1056)","v":0},{"$f":"O1055+1","v":1},0,0,{"$f":"W1054","v":0},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":90000},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(110000),IF($U$1001>500000,($U$1001-500000)*20%+(10000),IF($U$1001>300000,($U$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(T1056*$S$1001,0)","v":0},{"$f":"ROUND(U1056*$W$995,0)","v":0},{"$f":"T1056+V1056-U1056-W1056","v":-1220000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H1054,IF($E$3=\"Female\",H1061,IF($E$3=\"Senior Citizen\",H1068,H1075)))","v":82500},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":70000},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(100000),IF($U$1001>500000,($U$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(T1057*$S$1001,0)","v":0},{"$f":"ROUND(U1057*$W$995,0)","v":0},{"$f":"T1057+V1057-U1057-W1057","v":-1230000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I1054,IF($E$3=\"Female\",I1061,IF($E$3=\"Senior Citizen\",I1068,I1075)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H1052","v":850000},{"$f":"VLOOKUP(H1059,A1059:C1063,3)","v":0.2},{"$f":"INDEX(D1059:D1063,MATCH(I1059,C1059:C1063,0))","v":500000},{"$f":"INDEX(E1059:E1063,MATCH(I1059,C1059:C1063,0))","v":112500},{"$f":"L1052","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J1054,IF($E$3=\"Female\",J1061,IF($E$3=\"Senior Citizen\",J1068,J1075)))","v":3300},null,"Tax Income",{"$f":"L1052","v":0},{"$f":"$E$4","v":850000},{"$f":"IF($S$1001=T1064,S1063,IF(S1059=T1063,S1062,IF(S1059=T1062,S1061,S1060)))","v":5000000}]
[{"$f":"B1059+1","v":250001},500000,0.05,{"$f":"B1059","v":250000},{"$f":"(B1060-B1059)*C1060","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K1054,IF($E$3=\"Female\",K1061,IF($E$3=\"Senior Citizen\",K1068,K1075)))","v":85800},null,0,5000000,0,{"$f":"S1062","v":20000000}]
[{"$f":"B1060+1","v":500001},1000000,0.2,{"$f":"B1060","v":500000},{"$f":"E1060+(B1061-B1060)*C1061","v":112500},0,0.04,{"$f":"IF(I1059=C1063,E1062+ROUND((H1059-J1059),0)*I1059,IF(I1059=C1062,E1061+ROUND((H1059-J1059)*I1059,0),IF(I1059=C1061,E1060+ROUND((H1059-J1059)*I1059,0),IF(I1059=C1060,E1059+ROUND((H1059-J1059)*I1059,0),E1058+ROUND((H1059-J1059)*I1059,0)))))","v":82500},{"$f":"MIN(K1063:L1063)","v":0},{"$f":"ROUND(SUM(H1061+I1061)*M1059,0)","v":3300},{"$f":"SUM(H1061:J1061)","v":85800},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A1051,IF($E$3=\"Female\",A1058,IF($E$3=\"Senior Citizen\",A1065,A1072)))","v":"(below 60 years)"},null,{"$f":"S1060+1","v":5000001},10000000,0.1,{"$f":"$T$943-R1061+1","v":-4150000}]
[{"$f":"B1061+1","v":1000001},null,0.3,{"$f":"B1061","v":1000000},{"$f":"IF(J1059=0,0,E1061)","v":112500},{"$f":"L1059","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M1056,IF($E$3=\"Female\",M1063,IF($E$3=\"Senior Citizen\",M1070,M1077)))","v":0},null,{"$f":"S1061+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1059=10%,5000000,IF(L1059=15%,10000000,IF(L1059=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1056","v":50000000},{"$f":"IF(H1059>H1063,H1059-H1063,0)","v":0},{"$f":"IF(I1063>0,ROUND(I1063*I1059,0),0)","v":0},{"$f":"IF(H1063>=D1063,Q1063+(I1063-J1063),(I1063-J1063))","v":0},{"$f":"IF(H1061>0,ROUND(H1061*L1059,0),0)","v":0},{"$f":"IF(K1063>L1063,0,L1063-K1063)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K1054,IF($E$3=\"Female\",K1061,IF($E$3=\"Senior Citizen\",K1068,K1075)))","v":85800},{"$f":"W1055","v":0},{"$f":"S1062+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,{"$f":"S1063+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H1052","v":850000},{"$f":"VLOOKUP(H1066,A1066:C1070,3)","v":0.2},{"$f":"INDEX(D1066:D1070,MATCH(I1066,C1066:C1070,0))","v":500000},{"$f":"INDEX(E1066:E1070,MATCH(I1066,C1066:C1070,0))","v":110000},{"$f":"L1052","v":0},0.04]
[{"$f":"B1066+1","v":300001},500000,0.05,{"$f":"B1066","v":300000},{"$f":"(B1067-B1066)*C1067","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1067+1","v":500001},1000000,0.2,{"$f":"B1067","v":500000},{"$f":"E1067+(B1068-B1067)*C1068","v":110000},0,0.04,{"$f":"IF(I1066=C1070,E1069+ROUND((H1066-J1066),0)*I1066,IF(I1066=C1069,E1068+ROUND((H1066-J1066)*I1066,0),IF(I1066=C1068,E1067+ROUND((H1066-J1066)*I1066,0),IF(I1066=C1067,E1066+ROUND((H1066-J1066)*I1066,0),E1065+ROUND((H1066-J1066)*I1066,0)))))","v":80000},{"$f":"MIN(K1070:L1070)","v":0},{"$f":"ROUND(SUM(H1068+I1068)*M1066,0)","v":3200},{"$f":"SUM(H1068:J1068)","v":83200}]
[{"$f":"B1068+1","v":1000001},null,0.3,{"$f":"B1068","v":1000000},{"$f":"IF(J1066=0,0,E1068)","v":110000},{"$f":"L1066","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1066=10%,5000000,IF(L1066=15%,10000000,IF(L1066=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1063","v":50000000},{"$f":"IF(H1066>H1070,H1066-H1070,0)","v":0},{"$f":"IF(I1070>0,ROUND(I1070*I1066,0),0)","v":0},{"$f":"IF(H1070>=D1070,Q1070+(I1070-J1070),(I1070-J1070))","v":0},{"$f":"IF(H1068>0,ROUND(H1068*L1066,0),0)","v":0},{"$f":"IF(K1070>L1070,0,L1070-K1070)","v":0},null,null,null,{"$f":"W1056","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H1052","v":850000},{"$f":"VLOOKUP(H1073,A1073:C1077,3)","v":0.2},{"$f":"INDEX(D1073:D1077,MATCH(I1073,C1073:C1077,0))","v":500000},{"$f":"INDEX(E1073:E1077,MATCH(I1073,C1073:C1077,0))","v":100000},{"$f":"L1052","v":0},0.04]
[{"$f":"B1073+1","v":500001},1000000,0.2,{"$f":"B1073","v":500000},{"$f":"(B1074-B1073)*C1074","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1074+1","v":1000001},null,0.3,{"$f":"B1074","v":1000000},{"$f":"IF(J1073=0,0,E1074)","v":100000},0,0.04,{"$f":"IF(I1073=C1077,E1076+ROUND((H1073-J1073),0)*I1073,IF(I1073=C1076,E1075+ROUND((H1073-J1073)*I1073,0),IF(I1073=C1075,E1074+ROUND((H1073-J1073)*I1073,0),IF(I1073=C1074,E1073+ROUND((H1073-J1073)*I1073,0),E1072+ROUND((H1073-J1073)*I1073,0)))))","v":70000},{"$f":"MIN(K1077:L1077)","v":0},{"$f":"ROUND(SUM(H1075+I1075)*M1073,0)","v":2800},{"$f":"SUM(H1075:J1075)","v":72800}]
[null,null,null,null,null,{"$f":"L1073","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1073=10%,5000000,IF(L1073=15%,10000000,IF(L1073=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1070","v":50000000},{"$f":"IF(H1073>H1077,H1073-H1077,0)","v":0},{"$f":"IF(I1077>0,ROUND(I1077*I1073,0),0)","v":0},{"$f":"IF(H1077>=D1077,Q1077+(I1077-J1077),(I1077-J1077))","v":0},{"$f":"IF(H1075>0,ROUND(H1075*L1073,0),0)","v":0},{"$f":"IF(K1077>L1077,0,L1077-K1077)","v":0},null,null,null,{"$f":"W1057","v":0}]
[null,null,2022,{"$f":"C1078+1","v":2023},null,"2022-23"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C1078","v":2022},{"$f":"D1078","v":2023},null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H1081,A1081:C1085,3)","v":0.2},{"$f":"INDEX(D1081:D1085,MATCH(I1081,C1081:C1085,0))","v":500000},{"$f":"INDEX(E1081:E1085,MATCH(I1081,C1081:C1085,0))","v":112500},{"$f":"VLOOKUP($H$994,$Y$993:$AA$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B1081,IF($E$3=\"Female\",B1088,IF($E$3=\"Senior Citizen\",B1095,B1102)))","v":250000},0,{"$f":"O1081","v":250000},null,null,null,null,null,null,null,{"$f":"Z1080+1","v":5000001},10000000,0.1]
[{"$f":"B1081+1","v":250001},500000,0.05,{"$f":"B1081","v":250000},{"$f":"(B1082-B1081)*C1082","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O1081+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"Male"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":{"$error":"#N/A"}},null,null,{"$f":"IF($S$1001=37%,25%,IF($S$1001=25%,15%,IF($S$1001=15%,10%,0)))","v":0},null,{"$f":"Z1081+1","v":10000001},20000000,0.15]
[{"$f":"B1082+1","v":500001},1000000,0.2,{"$f":"B1082","v":500000},{"$f":"E1082+(B1083-B1082)*C1083","v":112500},0,0.04,{"$f":"IF(I1081=C1085,E1084+ROUND((H1081-J1081),0)*I1081,IF(I1081=C1084,E1083+ROUND((H1081-J1081)*I1081,0),IF(I1081=C1083,E1082+ROUND((H1081-J1081)*I1081,0),IF(I1081=C1082,E1081+ROUND((H1081-J1081)*I1081,0),E1080+ROUND((H1081-J1081)*I1081,0)))))","v":82500},{"$f":"MIN(K1085:L1085)","v":0},{"$f":"ROUND(SUM(H1083+I1083)*M1081,0)","v":3300},{"$f":"SUM(H1083:J1083)","v":85800},null,null,{"$f":"O1082+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":82500},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1083*$S$1001,0)","v":0},{"$f":"ROUND(U1083*$W$995,0)","v":0},{"$f":"T1083+V1083-U1083-W1083","v":-1230000},{"$f":"Z1082+1","v":20000001},50000000,0.25]
[{"$f":"B1083+1","v":1000001},null,0.3,{"$f":"B1083","v":1000000},{"$f":"IF(J1081=0,0,E1083)","v":112500},{"$f":"L1081","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O1083+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":82500},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1084*$S$1001,0)","v":0},{"$f":"ROUND(U1084*$W$995,0)","v":0},{"$f":"T1084+V1084-U1084-W1084","v":-1230000},{"$f":"Z1083+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L1081=10%,5000000,IF(L1081=15%,10000000,IF(L1081=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D1085","v":50000000},{"$f":"IF(H1081>H1085,H1081-H1085,0)","v":0},{"$f":"IF(I1085>0,ROUND(I1085*I1081,0),0)","v":0},{"$f":"IF(H1085>=D1085,Q1085+(I1085-J1085),(I1085-J1085))","v":0},{"$f":"IF(H1083>0,ROUND(H1083*L1081,0),0)","v":0},{"$f":"IF(K1085>L1085,0,L1085-K1085)","v":0},{"$f":"O1084+1","v":1},0,0,{"$f":"W1083","v":0},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":90000},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(110000),IF($U$1001>500000,($U$1001-500000)*20%+(10000),IF($U$1001>300000,($U$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(T1085*$S$1001,0)","v":0},{"$f":"ROUND(U1085*$W$995,0)","v":0},{"$f":"T1085+V1085-U1085-W1085","v":-1220000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H1083,IF($E$3=\"Female\",H1090,IF($E$3=\"Senior Citizen\",H1097,H1104)))","v":82500},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":70000},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(100000),IF($U$1001>500000,($U$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(T1086*$S$1001,0)","v":0},{"$f":"ROUND(U1086*$W$995,0)","v":0},{"$f":"T1086+V1086-U1086-W1086","v":-1230000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I1083,IF($E$3=\"Female\",I1090,IF($E$3=\"Senior Citizen\",I1097,I1104)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H1081","v":850000},{"$f":"VLOOKUP(H1088,A1088:C1092,3)","v":0.2},{"$f":"INDEX(D1088:D1092,MATCH(I1088,C1088:C1092,0))","v":500000},{"$f":"INDEX(E1088:E1092,MATCH(I1088,C1088:C1092,0))","v":112500},{"$f":"L1081","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J1083,IF($E$3=\"Female\",J1090,IF($E$3=\"Senior Citizen\",J1097,J1104)))","v":3300},null,"Tax Income",{"$f":"L1081","v":0},{"$f":"$E$4","v":850000},{"$f":"IF($S$1001=T1093,S1092,IF(S1088=T1092,S1091,IF(S1088=T1091,S1090,S1089)))","v":5000000}]
[{"$f":"B1088+1","v":250001},500000,0.05,{"$f":"B1088","v":250000},{"$f":"(B1089-B1088)*C1089","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K1083,IF($E$3=\"Female\",K1090,IF($E$3=\"Senior Citizen\",K1097,K1104)))","v":85800},null,0,5000000,0,{"$f":"S1091","v":20000000}]
[{"$f":"B1089+1","v":500001},1000000,0.2,{"$f":"B1089","v":500000},{"$f":"E1089+(B1090-B1089)*C1090","v":112500},0,0.04,{"$f":"IF(I1088=C1092,E1091+ROUND((H1088-J1088),0)*I1088,IF(I1088=C1091,E1090+ROUND((H1088-J1088)*I1088,0),IF(I1088=C1090,E1089+ROUND((H1088-J1088)*I1088,0),IF(I1088=C1089,E1088+ROUND((H1088-J1088)*I1088,0),E1087+ROUND((H1088-J1088)*I1088,0)))))","v":82500},{"$f":"MIN(K1092:L1092)","v":0},{"$f":"ROUND(SUM(H1090+I1090)*M1088,0)","v":3300},{"$f":"SUM(H1090:J1090)","v":85800},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A1080,IF($E$3=\"Female\",A1087,IF($E$3=\"Senior Citizen\",A1094,A1101)))","v":"(below 60 years)"},null,{"$f":"S1089+1","v":5000001},10000000,0.1,{"$f":"$T$943-R1090+1","v":-4150000}]
[{"$f":"B1090+1","v":1000001},null,0.3,{"$f":"B1090","v":1000000},{"$f":"IF(J1088=0,0,E1090)","v":112500},{"$f":"L1088","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M1085,IF($E$3=\"Female\",M1092,IF($E$3=\"Senior Citizen\",M1099,M1106)))","v":0},null,{"$f":"S1090+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1088=10%,5000000,IF(L1088=15%,10000000,IF(L1088=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1085","v":50000000},{"$f":"IF(H1088>H1092,H1088-H1092,0)","v":0},{"$f":"IF(I1092>0,ROUND(I1092*I1088,0),0)","v":0},{"$f":"IF(H1092>=D1092,Q1092+(I1092-J1092),(I1092-J1092))","v":0},{"$f":"IF(H1090>0,ROUND(H1090*L1088,0),0)","v":0},{"$f":"IF(K1092>L1092,0,L1092-K1092)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K1083,IF($E$3=\"Female\",K1090,IF($E$3=\"Senior Citizen\",K1097,K1104)))","v":85800},{"$f":"W1084","v":0},{"$f":"S1091+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,{"$f":"S1092+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H1081","v":850000},{"$f":"VLOOKUP(H1095,A1095:C1099,3)","v":0.2},{"$f":"INDEX(D1095:D1099,MATCH(I1095,C1095:C1099,0))","v":500000},{"$f":"INDEX(E1095:E1099,MATCH(I1095,C1095:C1099,0))","v":110000},{"$f":"L1081","v":0},0.04]
[{"$f":"B1095+1","v":300001},500000,0.05,{"$f":"B1095","v":300000},{"$f":"(B1096-B1095)*C1096","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1096+1","v":500001},1000000,0.2,{"$f":"B1096","v":500000},{"$f":"E1096+(B1097-B1096)*C1097","v":110000},0,0.04,{"$f":"IF(I1095=C1099,E1098+ROUND((H1095-J1095),0)*I1095,IF(I1095=C1098,E1097+ROUND((H1095-J1095)*I1095,0),IF(I1095=C1097,E1096+ROUND((H1095-J1095)*I1095,0),IF(I1095=C1096,E1095+ROUND((H1095-J1095)*I1095,0),E1094+ROUND((H1095-J1095)*I1095,0)))))","v":80000},{"$f":"MIN(K1099:L1099)","v":0},{"$f":"ROUND(SUM(H1097+I1097)*M1095,0)","v":3200},{"$f":"SUM(H1097:J1097)","v":83200}]
[{"$f":"B1097+1","v":1000001},null,0.3,{"$f":"B1097","v":1000000},{"$f":"IF(J1095=0,0,E1097)","v":110000},{"$f":"L1095","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1095=10%,5000000,IF(L1095=15%,10000000,IF(L1095=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1092","v":50000000},{"$f":"IF(H1095>H1099,H1095-H1099,0)","v":0},{"$f":"IF(I1099>0,ROUND(I1099*I1095,0),0)","v":0},{"$f":"IF(H1099>=D1099,Q1099+(I1099-J1099),(I1099-J1099))","v":0},{"$f":"IF(H1097>0,ROUND(H1097*L1095,0),0)","v":0},{"$f":"IF(K1099>L1099,0,L1099-K1099)","v":0},null,null,null,{"$f":"W1085","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H1081","v":850000},{"$f":"VLOOKUP(H1102,A1102:C1106,3)","v":0.2},{"$f":"INDEX(D1102:D1106,MATCH(I1102,C1102:C1106,0))","v":500000},{"$f":"INDEX(E1102:E1106,MATCH(I1102,C1102:C1106,0))","v":100000},{"$f":"L1081","v":0},0.04]
[{"$f":"B1102+1","v":500001},1000000,0.2,{"$f":"B1102","v":500000},{"$f":"(B1103-B1102)*C1103","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1103+1","v":1000001},null,0.3,{"$f":"B1103","v":1000000},{"$f":"IF(J1102=0,0,E1103)","v":100000},0,0.04,{"$f":"IF(I1102=C1106,E1105+ROUND((H1102-J1102),0)*I1102,IF(I1102=C1105,E1104+ROUND((H1102-J1102)*I1102,0),IF(I1102=C1104,E1103+ROUND((H1102-J1102)*I1102,0),IF(I1102=C1103,E1102+ROUND((H1102-J1102)*I1102,0),E1101+ROUND((H1102-J1102)*I1102,0)))))","v":70000},{"$f":"MIN(K1106:L1106)","v":0},{"$f":"ROUND(SUM(H1104+I1104)*M1102,0)","v":2800},{"$f":"SUM(H1104:J1104)","v":72800}]
[null,null,null,null,null,{"$f":"L1102","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1102=10%,5000000,IF(L1102=15%,10000000,IF(L1102=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1099","v":50000000},{"$f":"IF(H1102>H1106,H1102-H1106,0)","v":0},{"$f":"IF(I1106>0,ROUND(I1106*I1102,0),0)","v":0},{"$f":"IF(H1106>=D1106,Q1106+(I1106-J1106),(I1106-J1106))","v":0},{"$f":"IF(H1104>0,ROUND(H1104*L1102,0),0)","v":0},{"$f":"IF(K1106>L1106,0,L1106-K1106)","v":0},null,null,null,{"$f":"W1086","v":0}]
[null,null,2023,{"$f":"C1107+1","v":2024},null,"2023-24"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C1107","v":2023},{"$f":"D1107","v":2024},null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H1110,A1110:C1114,3)","v":0.2},{"$f":"INDEX(D1110:D1114,MATCH(I1110,C1110:C1114,0))","v":500000},{"$f":"INDEX(E1110:E1114,MATCH(I1110,C1110:C1114,0))","v":112500},{"$f":"VLOOKUP($H$994,$Y$993:$AA$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B1110,IF($E$3=\"Female\",B1117,IF($E$3=\"Senior Citizen\",B1124,B1131)))","v":250000},{"$f":"IF($E$3=\"Male\",C1110,IF($E$3=\"Female\",C1117,IF($E$3=\"Senior Citizen\",C1124,C1131)))","v":0},{"$f":"O1110","v":250000},null,null,null,null,null,null,null,{"$f":"Z1109+1","v":5000001},10000000,0.1]
[{"$f":"B1110+1","v":250001},500000,0.05,{"$f":"B1110","v":250000},{"$f":"(B1111-B1110)*C1111","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O1110+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"Male"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":{"$error":"#N/A"}},null,null,{"$f":"IF($S$1001=37%,25%,IF($S$1001=25%,15%,IF($S$1001=15%,10%,0)))","v":0},null,{"$f":"Z1110+1","v":10000001},20000000,0.15]
[{"$f":"B1111+1","v":500001},1000000,0.2,{"$f":"B1111","v":500000},{"$f":"E1111+(B1112-B1111)*C1112","v":112500},0,0.04,{"$f":"IF(I1110=C1114,E1113+ROUND((H1110-J1110),0)*I1110,IF(I1110=C1113,E1112+ROUND((H1110-J1110)*I1110,0),IF(I1110=C1112,E1111+ROUND((H1110-J1110)*I1110,0),IF(I1110=C1111,E1110+ROUND((H1110-J1110)*I1110,0),E1109+ROUND((H1110-J1110)*I1110,0)))))","v":82500},{"$f":"MIN(K1114:L1114)","v":0},{"$f":"ROUND(SUM(H1112+I1112)*M1110,0)","v":3300},{"$f":"SUM(H1112:J1112)","v":85800},null,null,{"$f":"O1111+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":82500},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1112*$S$1001,0)","v":0},{"$f":"ROUND(U1112*$W$995,0)","v":0},{"$f":"T1112+V1112-U1112-W1112","v":-1230000},{"$f":"Z1111+1","v":20000001},50000000,0.25]
[{"$f":"B1112+1","v":1000001},null,0.3,{"$f":"B1112","v":1000000},{"$f":"IF(J1110=0,0,E1112)","v":112500},{"$f":"L1110","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O1112+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":82500},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1113*$S$1001,0)","v":0},{"$f":"ROUND(U1113*$W$995,0)","v":0},{"$f":"T1113+V1113-U1113-W1113","v":-1230000},{"$f":"Z1112+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L1110=10%,5000000,IF(L1110=15%,10000000,IF(L1110=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D1114","v":50000000},{"$f":"IF(H1110>H1114,H1110-H1114,0)","v":0},{"$f":"IF(I1114>0,ROUND(I1114*I1110,0),0)","v":0},{"$f":"IF(H1114>=D1114,Q1114+(I1114-J1114),(I1114-J1114))","v":0},{"$f":"IF(H1112>0,ROUND(H1112*L1110,0),0)","v":0},{"$f":"IF(K1114>L1114,0,L1114-K1114)","v":0},{"$f":"O1113+1","v":1},0,0,{"$f":"W1112","v":0},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":90000},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(110000),IF($U$1001>500000,($U$1001-500000)*20%+(10000),IF($U$1001>300000,($U$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(T1114*$S$1001,0)","v":0},{"$f":"ROUND(U1114*$W$995,0)","v":0},{"$f":"T1114+V1114-U1114-W1114","v":-1220000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H1112,IF($E$3=\"Female\",H1119,IF($E$3=\"Senior Citizen\",H1126,H1133)))","v":82500},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":70000},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(100000),IF($U$1001>500000,($U$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(T1115*$S$1001,0)","v":0},{"$f":"ROUND(U1115*$W$995,0)","v":0},{"$f":"T1115+V1115-U1115-W1115","v":-1230000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I1112,IF($E$3=\"Female\",I1119,IF($E$3=\"Senior Citizen\",I1126,I1133)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H1110","v":850000},{"$f":"VLOOKUP(H1117,A1117:C1121,3)","v":0.2},{"$f":"INDEX(D1117:D1121,MATCH(I1117,C1117:C1121,0))","v":500000},{"$f":"INDEX(E1117:E1121,MATCH(I1117,C1117:C1121,0))","v":112500},{"$f":"L1110","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J1112,IF($E$3=\"Female\",J1119,IF($E$3=\"Senior Citizen\",J1126,J1133)))","v":3300},null,"Tax Income",{"$f":"L1110","v":0},{"$f":"$E$4","v":850000},{"$f":"IF($S$1001=T1122,S1121,IF(S1117=T1121,S1120,IF(S1117=T1120,S1119,S1118)))","v":5000000}]
[{"$f":"B1117+1","v":250001},500000,0.05,{"$f":"B1117","v":250000},{"$f":"(B1118-B1117)*C1118","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K1112,IF($E$3=\"Female\",K1119,IF($E$3=\"Senior Citizen\",K1126,K1133)))","v":85800},null,0,5000000,0,{"$f":"S1120","v":20000000}]
[{"$f":"B1118+1","v":500001},1000000,0.2,{"$f":"B1118","v":500000},{"$f":"E1118+(B1119-B1118)*C1119","v":112500},0,0.04,{"$f":"IF(I1117=C1121,E1120+ROUND((H1117-J1117),0)*I1117,IF(I1117=C1120,E1119+ROUND((H1117-J1117)*I1117,0),IF(I1117=C1119,E1118+ROUND((H1117-J1117)*I1117,0),IF(I1117=C1118,E1117+ROUND((H1117-J1117)*I1117,0),E1116+ROUND((H1117-J1117)*I1117,0)))))","v":82500},{"$f":"MIN(K1121:L1121)","v":0},{"$f":"ROUND(SUM(H1119+I1119)*M1117,0)","v":3300},{"$f":"SUM(H1119:J1119)","v":85800},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A1109,IF($E$3=\"Female\",A1116,IF($E$3=\"Senior Citizen\",A1123,A1130)))","v":"(below 60 years)"},null,{"$f":"S1118+1","v":5000001},10000000,0.1,{"$f":"$T$943-R1119+1","v":-4150000}]
[{"$f":"B1119+1","v":1000001},null,0.3,{"$f":"B1119","v":1000000},{"$f":"IF(J1117=0,0,E1119)","v":112500},{"$f":"L1117","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M1114,IF($E$3=\"Female\",M1121,IF($E$3=\"Senior Citizen\",M1128,M1135)))","v":0},null,{"$f":"S1119+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1117=10%,5000000,IF(L1117=15%,10000000,IF(L1117=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1114","v":50000000},{"$f":"IF(H1117>H1121,H1117-H1121,0)","v":0},{"$f":"IF(I1121>0,ROUND(I1121*I1117,0),0)","v":0},{"$f":"IF(H1121>=D1121,Q1121+(I1121-J1121),(I1121-J1121))","v":0},{"$f":"IF(H1119>0,ROUND(H1119*L1117,0),0)","v":0},{"$f":"IF(K1121>L1121,0,L1121-K1121)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K1112,IF($E$3=\"Female\",K1119,IF($E$3=\"Senior Citizen\",K1126,K1133)))","v":85800},{"$f":"W1113","v":0},{"$f":"S1120+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,{"$f":"S1121+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H1110","v":850000},{"$f":"VLOOKUP(H1124,A1124:C1128,3)","v":0.2},{"$f":"INDEX(D1124:D1128,MATCH(I1124,C1124:C1128,0))","v":500000},{"$f":"INDEX(E1124:E1128,MATCH(I1124,C1124:C1128,0))","v":110000},{"$f":"L1110","v":0},0.04]
[{"$f":"B1124+1","v":300001},500000,0.05,{"$f":"B1124","v":300000},{"$f":"(B1125-B1124)*C1125","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1125+1","v":500001},1000000,0.2,{"$f":"B1125","v":500000},{"$f":"E1125+(B1126-B1125)*C1126","v":110000},0,0.04,{"$f":"IF(I1124=C1128,E1127+ROUND((H1124-J1124),0)*I1124,IF(I1124=C1127,E1126+ROUND((H1124-J1124)*I1124,0),IF(I1124=C1126,E1125+ROUND((H1124-J1124)*I1124,0),IF(I1124=C1125,E1124+ROUND((H1124-J1124)*I1124,0),E1123+ROUND((H1124-J1124)*I1124,0)))))","v":80000},{"$f":"MIN(K1128:L1128)","v":0},{"$f":"ROUND(SUM(H1126+I1126)*M1124,0)","v":3200},{"$f":"SUM(H1126:J1126)","v":83200}]
[{"$f":"B1126+1","v":1000001},null,0.3,{"$f":"B1126","v":1000000},{"$f":"IF(J1124=0,0,E1126)","v":110000},{"$f":"L1124","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1124=10%,5000000,IF(L1124=15%,10000000,IF(L1124=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1121","v":50000000},{"$f":"IF(H1124>H1128,H1124-H1128,0)","v":0},{"$f":"IF(I1128>0,ROUND(I1128*I1124,0),0)","v":0},{"$f":"IF(H1128>=D1128,Q1128+(I1128-J1128),(I1128-J1128))","v":0},{"$f":"IF(H1126>0,ROUND(H1126*L1124,0),0)","v":0},{"$f":"IF(K1128>L1128,0,L1128-K1128)","v":0},null,null,null,{"$f":"W1114","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H1110","v":850000},{"$f":"VLOOKUP(H1131,A1131:C1135,3)","v":0.2},{"$f":"INDEX(D1131:D1135,MATCH(I1131,C1131:C1135,0))","v":500000},{"$f":"INDEX(E1131:E1135,MATCH(I1131,C1131:C1135,0))","v":100000},{"$f":"L1110","v":0},0.04]
[{"$f":"B1131+1","v":500001},1000000,0.2,{"$f":"B1131","v":500000},{"$f":"(B1132-B1131)*C1132","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1132+1","v":1000001},null,0.3,{"$f":"B1132","v":1000000},{"$f":"IF(J1131=0,0,E1132)","v":100000},0,0.04,{"$f":"IF(I1131=C1135,E1134+ROUND((H1131-J1131),0)*I1131,IF(I1131=C1134,E1133+ROUND((H1131-J1131)*I1131,0),IF(I1131=C1133,E1132+ROUND((H1131-J1131)*I1131,0),IF(I1131=C1132,E1131+ROUND((H1131-J1131)*I1131,0),E1130+ROUND((H1131-J1131)*I1131,0)))))","v":70000},{"$f":"MIN(K1135:L1135)","v":0},{"$f":"ROUND(SUM(H1133+I1133)*M1131,0)","v":2800},{"$f":"SUM(H1133:J1133)","v":72800}]
[null,null,null,null,null,{"$f":"L1131","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1131=10%,5000000,IF(L1131=15%,10000000,IF(L1131=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1128","v":50000000},{"$f":"IF(H1131>H1135,H1131-H1135,0)","v":0},{"$f":"IF(I1135>0,ROUND(I1135*I1131,0),0)","v":0},{"$f":"IF(H1135>=D1135,Q1135+(I1135-J1135),(I1135-J1135))","v":0},{"$f":"IF(H1133>0,ROUND(H1133*L1131,0),0)","v":0},{"$f":"IF(K1135>L1135,0,L1135-K1135)","v":0},null,null,null,{"$f":"W1115","v":0}]

{"sheet":"Without Arr CFY","index":56,"n_rows":1135,"n_cols":42,"rows_kept":1135,"cut":false,"hidden":true,"merged":[[1131,10,1131,12],[1132,10,1132,12],[1116,13,1116,14],[1117,10,1117,12],[1117,13,1117,14],[1118,10,1118,12],[1118,13,1118,14],[1119,13,1119,14],[1120,13,1120,14],[1121,0,1121,2],[1121,6,1122,6],[1121,8,1122,8],[1121,9,1122,9],[1121,10,1122,10],[1121,11,1122,11],[1121,12,1122,12],[1124,10,1124,12],[1125,10,1125,12],[1128,0,1128,2],[1128,6,1129,6],[1128,8,1129,8],[1128,9,1129,9],[1128,10,1129,10],[1128,11,1129,11],[1128,12,1129,12],[1107,22,1109,22],[1107,24,1107,26],[1108,0,1108,2],[1110,10,1110,12],[1110,17,1110,18],[1111,10,1111,12],[1111,17,1111,18],[1112,17,1112,18],[1113,17,1113,18],[1114,0,1114,2],[1114,6,1115,6],[1114,8,1115,8],[1114,9,1115,9],[1114,10,1115,10],[1114,11,1115,11],[1114,12,1115,12],[1114,13,1114,14],[1114,17,1114,18],[1115,13,1115,14],[1106,5,1106,6],[1107,0,1107,2],[1107,3,1108,3],[1107,4,1108,4],[1107,5,1108,5],[1107,6,1108,6],[1107,8,1108,8],[1107,9,1108,9],[1107,10,1108,10],[1107,11,1108,11],[1107,12,1108,12],[1107,13,1107,15],[1107,16,1108,16],[1107,17,1109,18],[1107,19,1109,19],[1107,20,1109,20],[1107,21,1109,21],[929,10,929,12],[918,12,919,12],[921,10,921,12],[922,10,922,12],[918,8,919,8],[925,12,926,12],[918,9,919,9],[918,10,919,10],[918,11,919,11],[918,0,918,2],[918,6,919,6],[911,12,912,12],[911,13,911,14],[912,13,912,14],[913,13,913,14],[914,10,914,12],[915,10,915,12],[915,13,915,14],[916,13,916,14],[917,13,917,14],[914,13,914,14],[925,0,925,2],[925,6,926,6],[925,8,926,8],[925,9,926,9],[925,10,926,10],[925,11,926,11],[904,21,905,21],[904,13,904,15],[904,17,905,17],[904,18,905,18],[904,19,905,19],[904,8,905,8],[904,9,905,9],[904,10,905,10],[904,11,905,11],[928,10,928,12],[911,0,911,2],[911,6,912,6],[911,8,912,8],[911,9,912,9],[911,10,912,10],[911,11,912,11],[904,12,905,12],[904,20,905,20],[907,10,907,12],[908,10,908,12],[904,0,904,2],[904,3,905,3],[904,4,905,4],[904,5,905,5],[904,6,905,6],[903,5,903,6],[597,13,597,14],[570,38,571,38],[571,26,571,28],[577,36,578,36],[577,37,578,37],[577,38,578,38],[580,10,580,12],[585,9,586,9],[585,10,586,10],[585,11,586,11],[585,12,586,12],[585,13,585,15],[586,0,586,2],[585,0,585,2],[585,3,586,3],[585,4,586,4],[585,5,586,5],[574,10,574,12],[585,20,586,20],[585,21,586,21],[571,13,571,15],[572,13,572,14],[573,13,573,14],[574,13,574,14],[577,10,578,10],[577,0,577,2],[577,6,578,6],[577,8,578,8],[577,9,578,9],[592,11,593,11],[592,12,593,12],[904,23,905,23],[905,0,905,2],[565,39,565,40],[566,36,566,38],[566,39,566,40],[567,36,567,38],[567,39,567,40],[581,10,581,12],[584,5,584,6],[580,36,580,38],[581,36,581,38],[568,39,568,40],[569,39,569,40],[570,26,570,28],[570,32,571,32],[570,34,571,34],[570,35,571,35],[570,0,570,2],[570,6,571,6],[570,8,571,8],[570,9,571,9],[570,10,571,10],[577,12,578,12],[570,12,571,12],[571,0,571,2],[585,23,586,23],[585,17,586,17],[585,22,586,22],[588,10,588,12],[589,10,589,12],[904,22,905,22],[573,10,573,12],[575,13,575,14],[585,18,586,18],[585,19,586,19],[577,11,578,11],[567,10,567,12],[568,13,568,14],[569,13,569,14],[602,10,602,12],[603,10,603,12],[606,0,606,2],[606,6,607,6],[606,8,607,8],[606,9,607,9],[606,10,607,10],[606,11,607,11],[570,11,571,11],[598,13,598,14],[599,0,599,2],[599,6,600,6],[599,8,600,8],[599,9,600,9],[599,10,600,10],[599,11,600,11],[599,12,600,12],[592,13,592,14],[593,13,593,14],[594,13,594,14],[595,10,595,12],[595,13,595,14],[596,10,596,12],[596,13,596,14],[585,6,586,6],[563,39,563,40],[564,26,564,28],[564,39,564,40],[575,39,575,40],[577,26,577,28],[577,32,578,32],[577,34,578,34],[577,35,578,35],[571,39,571,41],[572,39,572,40],[573,36,573,38],[573,39,573,40],[574,36,574,38],[574,39,574,40],[570,36,571,36],[570,37,571,37],[556,26,556,28],[556,29,557,29],[556,30,557,30],[556,31,557,31],[556,32,557,32],[557,26,557,28],[556,34,557,34],[556,35,557,35],[556,36,557,36],[556,37,557,37],[556,38,557,38],[556,39,556,41],[559,36,559,38],[560,36,560,38],[563,26,563,28],[563,32,564,32],[563,37,564,37],[563,38,564,38],[1,1,1,3],[1,4,1,6],[2,1,2,3],[2,4,2,6],[3,1,3,3],[3,4,3,6],[30,10,30,12],[13,13,13,14],[14,13,14,14],[15,10,15,12],[15,13,15,14],[16,10,16,12],[16,13,16,14],[12,12,13,12],[12,13,12,14],[12,10,13,10],[555,31,555,32],[5,19,6,19],[5,20,6,20],[6,0,6,2],[8,10,8,12],[9,10,9,12],[12,0,12,2],[12,3,13,3],[13,0,13,2],[12,4,13,4],[12,5,13,5],[12,8,13,8],[12,9,13,9],[4,0,4,1],[4,5,4,6],[4,13,4,14],[5,0,5,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,10,6,10],[5,11,6,11],[5,12,6,12],[5,13,5,15],[12,6,13,6],[563,34,564,34],[563,35,564,35],[563,36,564,36],[19,12,20,12],[20,0,20,2],[5,17,6,17],[5,18,6,18],[33,5,33,6],[34,0,34,2],[34,3,35,3],[34,4,35,4],[34,5,35,5],[34,6,35,6],[17,13,17,14],[18,13,18,14],[19,3,20,3],[19,4,20,4],[19,5,20,5],[19,6,20,6],[19,8,20,8],[19,9,20,9],[19,10,20,10],[19,11,20,11],[22,10,22,12],[23,10,23,12],[26,3,27,3],[26,4,27,4],[26,5,27,5],[26,6,27,6],[26,8,27,8],[26,9,27,9],[5,6,6,6],[5,8,6,8],[5,9,6,9],[12,11,13,11],[37,10,37,12],[38,10,38,12],[41,0,41,2],[41,3,42,3],[41,4,42,4],[41,5,42,5],[41,6,42,6],[41,8,42,8],[34,13,34,15],[26,10,27,10],[26,11,27,11],[26,12,27,12],[27,0,27,2],[29,10,29,12],[35,0,35,2],[34,8,35,8],[34,9,35,9],[34,10,35,10],[34,11,35,11],[34,12,35,12],[49,0,49,2],[51,10,51,12],[48,0,48,2],[48,3,49,3],[48,4,49,4],[48,5,49,5],[48,6,49,6],[48,8,49,8],[48,9,49,9],[45,10,45,12],[45,13,45,14],[46,13,46,14],[47,13,47,14],[48,11,49,11],[48,12,49,12],[48,10,49,10],[41,11,42,11],[41,12,42,12],[41,13,41,14],[42,0,42,2],[42,13,42,14],[43,13,43,14],[41,9,42,9],[41,10,42,10],[44,10,44,12],[44,13,44,14],[55,12,56,12],[56,0,56,2],[58,10,58,12],[59,10,59,12],[62,5,62,6],[63,0,63,2],[63,3,64,3],[63,4,64,4],[63,5,64,5],[63,6,64,6],[52,10,52,12],[55,0,55,2],[55,3,56,3],[55,4,56,4],[55,5,56,5],[55,6,56,6],[55,8,56,8],[55,9,56,9],[55,10,56,10],[55,11,56,11],[63,23,64,23],[64,0,64,2],[66,10,66,12],[67,10,67,12],[70,0,70,2],[70,3,71,3],[70,4,71,4],[70,5,71,5],[70,6,71,6],[70,8,71,8],[63,17,64,17],[63,18,64,18],[63,19,64,19],[63,20,64,20],[63,21,64,21],[63,22,64,22],[63,8,64,8],[63,9,64,9],[63,10,64,10],[63,11,64,11],[63,12,64,12],[63,13,63,15],[76,13,76,14],[77,0,77,2],[77,3,78,3],[77,4,78,4],[77,5,78,5],[77,6,78,6],[77,8,78,8],[77,9,78,9],[72,13,72,14],[73,10,73,12],[73,13,73,14],[74,10,74,12],[74,13,74,14],[75,13,75,14],[70,9,71,9],[70,10,71,10],[70,11,71,11],[70,12,71,12],[70,13,70,14],[71,0,71,2],[71,13,71,14],[92,20,93,20],[92,21,93,21],[92,22,93,22],[92,23,93,23],[92,18,93,18],[92,19,93,19],[88,10,88,12],[91,5,91,6],[92,0,92,2],[92,3,93,3],[92,4,93,4],[92,5,93,5],[92,6,93,6],[92,8,93,8],[92,9,93,9],[92,10,93,10],[84,9,85,9],[84,10,85,10],[84,11,85,11],[84,12,85,12],[85,0,85,2],[87,10,87,12],[84,0,84,2],[84,3,85,3],[84,4,85,4],[84,5,85,5],[84,6,85,6],[84,8,85,8],[96,10,96,12],[99,0,99,2],[99,3,100,3],[99,4,100,4],[99,5,100,5],[99,6,100,6],[99,8,100,8],[99,9,100,9],[99,10,100,10],[99,11,100,11],[93,0,93,2],[95,10,95,12],[92,11,93,11],[92,12,93,12],[92,13,92,15],[92,17,93,17],[77,10,78,10],[77,11,78,11],[77,12,78,12],[78,0,78,2],[80,10,80,12],[81,10,81,12],[106,9,107,9],[106,10,107,10],[106,11,107,11],[106,12,107,12],[107,0,107,2],[109,10,109,12],[103,10,103,12],[103,13,103,14],[104,13,104,14],[105,13,105,14],[106,0,106,2],[106,3,107,3],[106,4,107,4],[106,5,107,5],[106,6,107,6],[106,8,107,8],[99,12,100,12],[99,13,99,14],[100,0,100,2],[100,13,100,14],[101,13,101,14],[102,10,102,12],[102,13,102,14],[113,12,114,12],[114,0,114,2],[116,10,116,12],[117,10,117,12],[120,5,120,6],[121,0,121,2],[121,3,122,3],[121,4,122,4],[121,5,122,5],[121,6,122,6],[110,10,110,12],[113,0,113,2],[113,3,114,3],[113,4,114,4],[113,5,114,5],[113,6,114,6],[113,8,114,8],[113,9,114,9],[113,10,114,10],[113,11,114,11],[121,23,122,23],[122,0,122,2],[124,10,124,12],[125,10,125,12],[128,0,128,2],[128,6,129,6],[128,8,129,8],[128,9,129,9],[128,10,129,10],[128,11,129,11],[121,17,122,17],[121,18,122,18],[121,19,122,19],[121,20,122,20],[121,21,122,21],[121,22,122,22],[121,8,122,8],[121,9,122,9],[121,10,122,10],[121,11,122,11],[121,12,122,12],[121,13,121,15],[132,10,132,12],[132,13,132,14],[133,13,133,14],[134,13,134,14],[135,0,135,2],[135,6,136,6],[135,8,136,8],[135,9,136,9],[135,10,136,10],[135,11,136,11],[128,12,129,12],[128,13,128,14],[129,0,129,2],[129,13,129,14],[130,13,130,14],[131,10,131,12],[131,13,131,14],[150,12,151,12],[150,13,150,15],[142,12,143,12],[143,0,143,2],[145,10,145,12],[146,10,146,12],[149,5,149,6],[150,0,150,2],[150,3,151,3],[150,4,151,4],[150,5,151,5],[150,6,151,6],[135,12,136,12],[136,0,136,2],[138,10,138,12],[139,10,139,12],[142,0,142,2],[142,6,143,6],[142,8,143,8],[142,9,143,9],[142,10,143,10],[142,11,143,11],[160,10,160,12],[160,13,160,14],[161,10,161,12],[161,13,161,14],[162,13,162,14],[163,13,163,14],[157,11,158,11],[157,12,158,12],[157,13,157,14],[158,0,158,2],[158,13,158,14],[159,13,159,14],[150,23,151,23],[151,0,151,2],[153,10,153,12],[154,10,154,12],[157,0,157,2],[157,5,158,5],[157,6,158,6],[157,8,158,8],[157,9,158,9],[157,10,158,10],[150,17,151,17],[150,18,151,18],[150,19,151,19],[150,20,151,20],[150,21,151,21],[150,22,151,22],[150,8,151,8],[150,9,151,9],[150,10,151,10],[150,11,151,11],[179,12,180,12],[179,13,179,15],[178,5,178,6],[179,0,179,2],[179,3,180,3],[179,4,180,4],[179,5,180,5],[179,6,180,6],[171,10,172,10],[171,11,172,11],[171,12,172,12],[172,0,172,2],[174,10,174,12],[175,10,175,12],[164,11,165,11],[164,12,165,12],[165,0,165,2],[167,10,167,12],[168,10,168,12],[171,0,171,2],[171,5,172,5],[171,6,172,6],[171,8,172,8],[171,9,172,9],[164,0,164,2],[164,5,165,5],[164,6,165,6],[164,8,165,8],[164,9,165,9],[164,10,165,10],[189,10,189,12],[189,13,189,14],[190,10,190,12],[190,13,190,14],[191,13,191,14],[192,13,192,14],[186,11,187,11],[186,12,187,12],[186,13,186,14],[187,0,187,2],[187,13,187,14],[188,13,188,14],[179,23,180,23],[180,0,180,2],[182,10,182,12],[183,10,183,12],[186,0,186,2],[186,5,187,5],[186,6,187,6],[186,8,187,8],[186,9,187,9],[186,10,187,10],[179,17,180,17],[179,18,180,18],[179,19,180,19],[179,20,180,20],[179,21,180,21],[179,22,180,22],[179,8,180,8],[179,9,180,9],[179,10,180,10],[179,11,180,11],[208,12,209,12],[208,13,208,15],[207,5,207,6],[208,0,208,2],[208,3,209,3],[208,4,209,4],[208,5,209,5],[208,6,209,6],[200,10,201,10],[200,11,201,11],[200,12,201,12],[201,0,201,2],[203,10,203,12],[204,10,204,12],[193,11,194,11],[193,12,194,12],[194,0,194,2],[196,10,196,12],[197,10,197,12],[200,0,200,2],[200,5,201,5],[200,6,201,6],[200,8,201,8],[200,9,201,9],[193,0,193,2],[193,5,194,5],[193,6,194,6],[193,8,194,8],[193,9,194,9],[193,10,194,10],[218,10,218,12],[218,13,218,14],[219,10,219,12],[219,13,219,14],[220,13,220,14],[221,13,221,14],[215,11,216,11],[215,12,216,12],[215,13,215,14],[216,0,216,2],[216,13,216,14],[217,13,217,14],[208,23,209,23],[209,0,209,2],[211,10,211,12],[212,10,212,12],[215,0,215,2],[215,5,216,5],[215,6,216,6],[215,8,216,8],[215,9,216,9],[215,10,216,10],[208,17,209,17],[208,18,209,18],[208,19,209,19],[208,20,209,20],[208,21,209,21],[208,22,209,22],[208,8,209,8],[208,9,209,9],[208,10,209,10],[208,11,209,11],[236,5,236,6],[237,0,237,2],[237,3,238,3],[237,4,238,4],[237,5,238,5],[237,6,238,6],[229,10,230,10],[229,11,230,11],[229,12,230,12],[230,0,230,2],[232,10,232,12],[233,10,233,12],[222,11,223,11],[222,12,223,12],[223,0,223,2],[225,10,225,12],[226,10,226,12],[229,0,229,2],[229,5,230,5],[229,6,230,6],[229,8,230,8],[229,9,230,9],[222,0,222,2],[222,5,223,5],[222,6,223,6],[222,8,223,8],[222,9,223,9],[222,10,223,10],[237,23,238,23],[238,0,238,2],[240,10,240,12],[241,10,241,12],[244,0,244,2],[244,3,245,3],[244,4,245,4],[244,5,245,5],[244,6,245,6],[244,8,245,8],[237,17,238,17],[237,18,238,18],[237,19,238,19],[237,20,238,20],[237,21,238,21],[237,22,238,22],[237,8,238,8],[237,9,238,9],[237,10,238,10],[237,11,238,11],[237,12,238,12],[237,13,237,15],[250,13,250,14],[251,0,251,2],[251,3,252,3],[251,4,252,4],[251,5,252,5],[251,6,252,6],[251,8,252,8],[251,9,252,9],[246,13,246,14],[247,10,247,12],[247,13,247,14],[248,10,248,12],[248,13,248,14],[249,13,249,14],[244,9,245,9],[244,10,245,10],[244,11,245,11],[244,12,245,12],[244,13,244,14],[245,0,245,2],[245,13,245,14],[266,20,267,20],[266,21,267,21],[266,22,267,22],[266,23,267,23],[266,18,267,18],[266,19,267,19],[262,10,262,12],[265,5,265,6],[266,0,266,2],[266,3,267,3],[266,4,267,4],[266,5,267,5],[266,6,267,6],[266,8,267,8],[266,9,267,9],[266,10,267,10],[258,9,259,9],[258,10,259,10],[258,11,259,11],[258,12,259,12],[259,0,259,2],[261,10,261,12],[258,0,258,2],[258,3,259,3],[258,4,259,4],[258,5,259,5],[258,6,259,6],[258,8,259,8],[270,10,270,12],[273,0,273,2],[273,3,274,3],[273,4,274,4],[273,5,274,5],[273,6,274,6],[273,8,274,8],[273,9,274,9],[273,10,274,10],[273,11,274,11],[267,0,267,2],[269,10,269,12],[266,11,267,11],[266,12,267,12],[266,13,266,15],[266,17,267,17],[251,10,252,10],[251,11,252,11],[251,12,252,12],[252,0,252,2],[254,10,254,12],[255,10,255,12],[280,9,281,9],[280,10,281,10],[280,11,281,11],[280,12,281,12],[281,0,281,2],[283,10,283,12],[277,10,277,12],[277,13,277,14],[278,13,278,14],[279,13,279,14],[280,0,280,2],[280,3,281,3],[280,4,281,4],[280,5,281,5],[280,6,281,6],[280,8,281,8],[273,12,274,12],[273,13,273,14],[274,0,274,2],[274,13,274,14],[275,13,275,14],[276,10,276,12],[276,13,276,14],[287,12,288,12],[288,0,288,2],[290,10,290,12],[291,10,291,12],[294,5,294,6],[295,0,295,2],[295,3,296,3],[295,4,296,4],[295,5,296,5],[295,6,296,6],[284,10,284,12],[287,0,287,2],[287,3,288,3],[287,4,288,4],[287,5,288,5],[287,6,288,6],[287,8,288,8],[287,9,288,9],[287,10,288,10],[287,11,288,11],[302,9,303,9],[302,10,303,10],[302,11,303,11],[302,12,303,12],[302,13,302,14],[303,0,303,2],[303,13,303,14],[295,23,296,23],[296,0,296,2],[298,10,298,12],[299,10,299,12],[302,0,302,2],[302,3,303,3],[302,4,303,4],[302,5,303,5],[302,6,303,6],[302,8,303,8],[295,17,296,17],[295,18,296,18],[295,19,296,19],[295,20,296,20],[295,21,296,21],[295,22,296,22],[295,8,296,8],[295,9,296,9],[295,10,296,10],[295,11,296,11],[295,12,296,12],[295,13,295,15],[312,10,312,12],[313,10,313,12],[316,0,316,2],[316,3,317,3],[316,4,317,4],[316,5,317,5],[316,6,317,6],[316,8,317,8],[308,13,308,14],[309,0,309,2],[309,3,310,3],[309,4,310,4],[309,5,310,5],[309,6,310,6],[309,8,310,8],[309,9,310,9],[304,13,304,14],[305,10,305,12],[305,13,305,14],[306,10,306,12],[306,13,306,14],[307,13,307,14],[325,0,325,2],[327,10,327,12],[324,11,325,11],[324,12,325,12],[324,13,324,15],[324,17,325,17],[309,10,310,10],[309,11,310,11],[324,20,325,20],[324,21,325,21],[324,22,325,22],[324,23,325,23],[324,18,325,18],[324,19,325,19],[320,10,320,12],[323,5,323,6],[324,0,324,2],[324,3,325,3],[324,4,325,4],[324,5,325,5],[324,6,325,6],[324,8,325,8],[324,9,325,9],[324,10,325,10],[316,9,317,9],[316,10,317,10],[316,11,317,11],[316,12,317,12],[317,0,317,2],[319,10,319,12],[309,12,310,12],[310,0,310,2],[335,13,335,14],[336,13,336,14],[337,13,337,14],[338,0,338,2],[338,3,339,3],[338,4,339,4],[338,5,339,5],[338,6,339,6],[338,8,339,8],[331,12,332,12],[331,13,331,14],[332,0,332,2],[332,13,332,14],[333,13,333,14],[334,10,334,12]],"merged_total":2438,"flags":["merged_cut"]}
[]
[null,"Financial Year",null,null,{"$f":"'Section 89(1)'!F8","v":"2023-24"}]
[null,"Tax Category",null,null,{"$f":"'Section 89(1)'!E6","v":"Male"}]
[null,"Taxable Income",null,null,{"$f":"IF(H4>0,H4,IF(ROUND(SUM('Section 89(1)'!C8+'Section 89(1)'!C9+'Section 89(1)'!C10-'Section 89(1)'!C11-'Section 89(1)'!C12-'Section 89(1)'!C61),-1)<0,0,ROUND(SUM('Section 89(1)'!C8+'Section 89(1)'!C9+'Section 89(1)'!C10-'Section 89(1)'!C11-'Section 89(1)'!C12-'Section 89(1)'!C61),-1)))","v":850000},null,null,{"$f":"-'TABLE A'!I8","v":-850000}]
["Fin. Year",null,1985,{"$f":"C5+1","v":1986},null,"1985-86",null,null,null,null,null,null,null,"Fin. Year",null,1985,{"$f":"P5+1","v":1986}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C5","v":1985},{"$f":"D5","v":1986}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H8,A8:C12,3)","v":0.5},{"$f":"INDEX(D8:D12,MATCH(I8,C8:C12,0))","v":100000},{"$f":"INDEX(E8:E12,MATCH(I8,C8:C12,0))","v":29250},{"$f":"IF(H8>H12,VLOOKUP(H8,A8:F12,6),0)","v":0.05},{"$f":"VLOOKUP(H8,A8:G12,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B8,IF($E$3=\"Female\",B15,IF($E$3=\"Senior Citizen\",B22,B29)))","v":18000},0]
[{"$f":"B8+1","v":18001},25000,0.25,{"$f":"B8","v":18000},{"$f":"(B9-B8)*C9","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O8+1","v":18001},25000,0.25]
[{"$f":"B9+1","v":25001},50000,0.3,{"$f":"B9","v":25000},{"$f":"E9+(B10-B9)*C10","v":9250},0,0,{"$f":"IF(I8=C12,E11+ROUND((H8-J8),0)*I8,IF(I8=C11,E10+ROUND((H8-J8)*I8,0),IF(I8=C10,E9+ROUND((H8-J8)*I8,0),IF(I8=C9,E8+ROUND((H8-J8)*I8,0),E7+ROUND((H8-J8)*I8,0)))))","v":404250},{"$f":"MIN(K12:L12)","v":20213},{"$f":"ROUND(SUM(H10+I10)*M8,0)","v":0},{"$f":"SUM(H10:J10)","v":424463},null,null,{"$f":"O9+1","v":25001},50000,0.3]
[{"$f":"B10+1","v":50001},100000,0.4,{"$f":"B10","v":50000},{"$f":"E10+(B11-B10)*C11","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O10+1","v":50001},100000,0.4]
[{"$f":"B11+1","v":100001},null,0.5,100000,{"$f":"IF(J9=0,0,E11)","v":29250},0.05,0,50000,{"$f":"IF(H8>H12,H8-H12,0)","v":800000},{"$f":"IF(I12>0,ROUND(I12*I8,0),0)","v":400000},{"$f":"I12-J12","v":400000},{"$f":"IF(H10>0,ROUND(H10*L8,0),0)","v":20213},{"$f":"IF(K12>L12,0,L12-K12)","v":0},{"$f":"O11+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H10,IF($E$3=\"Female\",H17,IF($E$3=\"Senior Citizen\",H24,H31)))","v":404250}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I10,IF($E$3=\"Female\",I17,IF($E$3=\"Senior Citizen\",I24,I31)))","v":20213}]
[0,18000,0,0,0,0,0,{"$f":"H8","v":850000},{"$f":"VLOOKUP(H15,A15:C19,3)","v":0.5},{"$f":"INDEX(D15:D19,MATCH(I15,C15:C19,0))","v":100000},{"$f":"INDEX(E15:E19,MATCH(I15,C15:C19,0))","v":29250},{"$f":"IF(H15>H19,VLOOKUP(H15,A15:F19,6),0)","v":0.05},{"$f":"VLOOKUP(H15,A15:G19,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J10,IF($E$3=\"Female\",J17,IF($E$3=\"Senior Citizen\",J24,J31)))","v":0}]
[{"$f":"B15+1","v":18001},25000,0.25,{"$f":"B15","v":18000},{"$f":"(B16-B15)*C16","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K10,IF($E$3=\"Female\",K17,IF($E$3=\"Senior Citizen\",K24,K31)))","v":424463}]
[{"$f":"B16+1","v":25001},50000,0.3,{"$f":"B16","v":25000},{"$f":"E16+(B17-B16)*C17","v":9250},0,0,{"$f":"IF(I15=C19,E18+ROUND((H15-J15),0)*I15,IF(I15=C18,E17+ROUND((H15-J15)*I15,0),IF(I15=C17,E16+ROUND((H15-J15)*I15,0),IF(I15=C16,E15+ROUND((H15-J15)*I15,0),E14+ROUND((H15-J15)*I15,0)))))","v":404250},{"$f":"MIN(K19:L19)","v":20213},{"$f":"ROUND(SUM(H17+I17)*M15,0)","v":0},{"$f":"SUM(H17:J17)","v":424463},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A7,IF($E$3=\"Female\",A14,IF($E$3=\"Senior Citizen\",A21,A28)))","v":"Not defined"}]
[{"$f":"B17+1","v":50001},100000,0.4,{"$f":"B17","v":50000},{"$f":"E17+(B18-B17)*C18","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M12,IF($E$3=\"Female\",M19,IF($E$3=\"Senior Citizen\",M26,M33)))","v":0}]
[{"$f":"B18+1","v":100001},null,0.5,100000,{"$f":"IF(J16=0,0,E18)","v":29250},0.05,0,{"$f":"H12","v":50000},{"$f":"IF(H15>H19,H15-H19,0)","v":800000},{"$f":"IF(I19>0,ROUND(I19*I15,0),0)","v":400000},{"$f":"I19-J19","v":400000},{"$f":"IF(H17>0,ROUND(H17*L15,0),0)","v":20213},{"$f":"IF(K19>L19,0,L19-K19)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K10,IF($E$3=\"Female\",K17,IF($E$3=\"Senior Citizen\",K24,K31)))","v":424463}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H8","v":850000},{"$f":"VLOOKUP(H22,A22:C26,3)","v":0.5},{"$f":"INDEX(D22:D26,MATCH(I22,C22:C26,0))","v":100000},{"$f":"INDEX(E22:E26,MATCH(I22,C22:C26,0))","v":29250},{"$f":"IF(H22>H26,VLOOKUP(H22,A22:F26,6),0)","v":0.05},{"$f":"VLOOKUP(H22,A22:G26,7)","v":0}]
[{"$f":"B22+1","v":18001},25000,0.25,{"$f":"B22","v":18000},{"$f":"(B23-B22)*C23","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B23+1","v":25001},50000,0.3,{"$f":"B23","v":25000},{"$f":"E23+(B24-B23)*C24","v":9250},0,0,{"$f":"IF(I22=C26,E25+ROUND((H22-J22),0)*I22,IF(I22=C25,E24+ROUND((H22-J22)*I22,0),IF(I22=C24,E23+ROUND((H22-J22)*I22,0),IF(I22=C23,E22+ROUND((H22-J22)*I22,0),E21+ROUND((H22-J22)*I22,0)))))","v":404250},{"$f":"MIN(K26:L26)","v":20213},{"$f":"ROUND(SUM(H24+I24)*M22,0)","v":0},{"$f":"SUM(H24:J24)","v":424463}]
[{"$f":"B24+1","v":50001},100000,0.4,{"$f":"B24","v":50000},{"$f":"E24+(B25-B24)*C25","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B25+1","v":100001},null,0.5,100000,{"$f":"IF(J23=0,0,E25)","v":29250},0.05,0,{"$f":"H19","v":50000},{"$f":"IF(H22>H26,H22-H26,0)","v":800000},{"$f":"IF(I26>0,ROUND(I26*I22,0),0)","v":400000},{"$f":"I26-J26","v":400000},{"$f":"IF(H24>0,ROUND(H24*L22,0),0)","v":20213},{"$f":"IF(K26>L26,0,L26-K26)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H8","v":850000},{"$f":"VLOOKUP(H29,A29:C33,3)","v":0.5},{"$f":"INDEX(D29:D33,MATCH(I29,C29:C33,0))","v":100000},{"$f":"INDEX(E29:E33,MATCH(I29,C29:C33,0))","v":29250},{"$f":"IF(H29>H33,VLOOKUP(H29,A29:F33,6),0)","v":0.05},{"$f":"VLOOKUP(H29,A29:G33,7)","v":0}]
[{"$f":"B29+1","v":18001},25000,0.25,{"$f":"B29","v":18000},{"$f":"(B30-B29)*C30","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B30+1","v":25001},50000,0.3,{"$f":"B30","v":25000},{"$f":"E30+(B31-B30)*C31","v":9250},0,0,{"$f":"IF(I29=C33,E32+ROUND((H29-J29),0)*I29,IF(I29=C32,E31+ROUND((H29-J29)*I29,0),IF(I29=C31,E30+ROUND((H29-J29)*I29,0),IF(I29=C30,E29+ROUND((H29-J29)*I29,0),E28+ROUND((H29-J29)*I29,0)))))","v":404250},{"$f":"MIN(K33:L33)","v":20213},{"$f":"ROUND(SUM(H31+I31)*M29,0)","v":0},{"$f":"SUM(H31:J31)","v":424463}]
[{"$f":"B31+1","v":50001},100000,0.4,{"$f":"B31","v":50000},{"$f":"E31+(B32-B31)*C32","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B32+1","v":100001},null,0.5,100000,{"$f":"IF(J30=0,0,E32)","v":29250},0.05,0,{"$f":"H26","v":50000},{"$f":"IF(H29>H33,H29-H33,0)","v":800000},{"$f":"IF(I33>0,ROUND(I33*I29,0),0)","v":400000},{"$f":"I33-J33","v":400000},{"$f":"IF(H31>0,ROUND(H31*L29,0),0)","v":20213},{"$f":"IF(K33>L33,0,L33-K33)","v":0}]
[null,null,{"$f":"D5","v":1986},{"$f":"C34+1","v":1987},null,"1986-87"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C34","v":1986},{"$f":"D34","v":1987}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H37,A37:C41,3)","v":0.5},{"$f":"INDEX(D37:D41,MATCH(I37,C37:C41,0))","v":100000},{"$f":"INDEX(E37:E41,MATCH(I37,C37:C41,0))","v":29250},{"$f":"IF(H37>H41,VLOOKUP(H37,A37:F41,6),0)","v":0.05},{"$f":"VLOOKUP(H37,A37:G41,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B37,IF($E$3=\"Female\",B44,IF($E$3=\"Senior Citizen\",B51,B58)))","v":18000},0]
[{"$f":"B37+1","v":18001},25000,0.25,{"$f":"B37","v":18000},{"$f":"(B38-B37)*C38","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O37+1","v":18001},25000,0.25]
[{"$f":"B38+1","v":25001},50000,0.3,{"$f":"B38","v":25000},{"$f":"E38+(B39-B38)*C39","v":9250},0,0,{"$f":"IF(I37=C41,E40+ROUND((H37-J37),0)*I37,IF(I37=C40,E39+ROUND((H37-J37)*I37,0),IF(I37=C39,E38+ROUND((H37-J37)*I37,0),IF(I37=C38,E37+ROUND((H37-J37)*I37,0),E36+ROUND((H37-J37)*I37,0)))))","v":404250},{"$f":"MIN(K41:L41)","v":20213},{"$f":"ROUND(SUM(H39+I39)*M37,0)","v":0},{"$f":"SUM(H39:J39)","v":424463},null,null,{"$f":"O38+1","v":25001},50000,0.3]
[{"$f":"B39+1","v":50001},100000,0.4,{"$f":"B39","v":50000},{"$f":"E39+(B40-B39)*C40","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O39+1","v":50001},100000,0.4]
[{"$f":"B40+1","v":100001},null,0.5,100000,{"$f":"IF(J38=0,0,E40)","v":29250},0.05,0,50000,{"$f":"IF(H37>H41,H37-H41,0)","v":800000},{"$f":"IF(I41>0,ROUND(I41*I37,0),0)","v":400000},{"$f":"I41-J41","v":400000},{"$f":"IF(H39>0,ROUND(H39*L37,0),0)","v":20213},{"$f":"IF(K41>L41,0,L41-K41)","v":0},{"$f":"O40+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H39,IF($E$3=\"Female\",H46,IF($E$3=\"Senior Citizen\",H53,H60)))","v":404250}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I39,IF($E$3=\"Female\",I46,IF($E$3=\"Senior Citizen\",I53,I60)))","v":20213}]
[0,18000,0,0,0,0,0,{"$f":"H37","v":850000},{"$f":"VLOOKUP(H44,A44:C48,3)","v":0.5},{"$f":"INDEX(D44:D48,MATCH(I44,C44:C48,0))","v":100000},{"$f":"INDEX(E44:E48,MATCH(I44,C44:C48,0))","v":29250},{"$f":"IF(H44>H48,VLOOKUP(H44,A44:F48,6),0)","v":0.05},{"$f":"VLOOKUP(H44,A44:G48,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J39,IF($E$3=\"Female\",J46,IF($E$3=\"Senior Citizen\",J53,J60)))","v":0}]
[{"$f":"B44+1","v":18001},25000,0.25,{"$f":"B44","v":18000},{"$f":"(B45-B44)*C45","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K39,IF($E$3=\"Female\",K46,IF($E$3=\"Senior Citizen\",K53,K60)))","v":424463}]
[{"$f":"B45+1","v":25001},50000,0.3,{"$f":"B45","v":25000},{"$f":"E45+(B46-B45)*C46","v":9250},0,0,{"$f":"IF(I44=C48,E47+ROUND((H44-J44),0)*I44,IF(I44=C47,E46+ROUND((H44-J44)*I44,0),IF(I44=C46,E45+ROUND((H44-J44)*I44,0),IF(I44=C45,E44+ROUND((H44-J44)*I44,0),E43+ROUND((H44-J44)*I44,0)))))","v":404250},{"$f":"MIN(K48:L48)","v":20213},{"$f":"ROUND(SUM(H46+I46)*M44,0)","v":0},{"$f":"SUM(H46:J46)","v":424463},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A36,IF($E$3=\"Female\",A43,IF($E$3=\"Senior Citizen\",A50,A57)))","v":"Not defined"}]
[{"$f":"B46+1","v":50001},100000,0.4,{"$f":"B46","v":50000},{"$f":"E46+(B47-B46)*C47","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M41,IF($E$3=\"Female\",M48,IF($E$3=\"Senior Citizen\",M55,M62)))","v":0}]
[{"$f":"B47+1","v":100001},null,0.5,100000,{"$f":"IF(J45=0,0,E47)","v":29250},0.05,0,{"$f":"H41","v":50000},{"$f":"IF(H44>H48,H44-H48,0)","v":800000},{"$f":"IF(I48>0,ROUND(I48*I44,0),0)","v":400000},{"$f":"I48-J48","v":400000},{"$f":"IF(H46>0,ROUND(H46*L44,0),0)","v":20213},{"$f":"IF(K48>L48,0,L48-K48)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K39,IF($E$3=\"Female\",K46,IF($E$3=\"Senior Citizen\",K53,K60)))","v":424463}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H37","v":850000},{"$f":"VLOOKUP(H51,A51:C55,3)","v":0.5},{"$f":"INDEX(D51:D55,MATCH(I51,C51:C55,0))","v":100000},{"$f":"INDEX(E51:E55,MATCH(I51,C51:C55,0))","v":29250},{"$f":"IF(H51>H55,VLOOKUP(H51,A51:F55,6),0)","v":0.05},{"$f":"VLOOKUP(H51,A51:G55,7)","v":0}]
[{"$f":"B51+1","v":18001},25000,0.25,{"$f":"B51","v":18000},{"$f":"(B52-B51)*C52","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B52+1","v":25001},50000,0.3,{"$f":"B52","v":25000},{"$f":"E52+(B53-B52)*C53","v":9250},0,0,{"$f":"IF(I51=C55,E54+ROUND((H51-J51),0)*I51,IF(I51=C54,E53+ROUND((H51-J51)*I51,0),IF(I51=C53,E52+ROUND((H51-J51)*I51,0),IF(I51=C52,E51+ROUND((H51-J51)*I51,0),E50+ROUND((H51-J51)*I51,0)))))","v":404250},{"$f":"MIN(K55:L55)","v":20213},{"$f":"ROUND(SUM(H53+I53)*M51,0)","v":0},{"$f":"SUM(H53:J53)","v":424463}]
[{"$f":"B53+1","v":50001},100000,0.4,{"$f":"B53","v":50000},{"$f":"E53+(B54-B53)*C54","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B54+1","v":100001},null,0.5,100000,{"$f":"IF(J52=0,0,E54)","v":29250},0.05,0,{"$f":"H48","v":50000},{"$f":"IF(H51>H55,H51-H55,0)","v":800000},{"$f":"IF(I55>0,ROUND(I55*I51,0),0)","v":400000},{"$f":"I55-J55","v":400000},{"$f":"IF(H53>0,ROUND(H53*L51,0),0)","v":20213},{"$f":"IF(K55>L55,0,L55-K55)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H37","v":850000},{"$f":"VLOOKUP(H58,A58:C62,3)","v":0.5},{"$f":"INDEX(D58:D62,MATCH(I58,C58:C62,0))","v":100000},{"$f":"INDEX(E58:E62,MATCH(I58,C58:C62,0))","v":29250},{"$f":"IF(H58>H62,VLOOKUP(H58,A58:F62,6),0)","v":0.05},{"$f":"VLOOKUP(H58,A58:G62,7)","v":0}]
[{"$f":"B58+1","v":18001},25000,0.25,{"$f":"B58","v":18000},{"$f":"(B59-B58)*C59","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B59+1","v":25001},50000,0.3,{"$f":"B59","v":25000},{"$f":"E59+(B60-B59)*C60","v":9250},0,0,{"$f":"IF(I58=C62,E61+ROUND((H58-J58),0)*I58,IF(I58=C61,E60+ROUND((H58-J58)*I58,0),IF(I58=C60,E59+ROUND((H58-J58)*I58,0),IF(I58=C59,E58+ROUND((H58-J58)*I58,0),E57+ROUND((H58-J58)*I58,0)))))","v":404250},{"$f":"MIN(K62:L62)","v":20213},{"$f":"ROUND(SUM(H60+I60)*M58,0)","v":0},{"$f":"SUM(H60:J60)","v":424463}]
[{"$f":"B60+1","v":50001},100000,0.4,{"$f":"B60","v":50000},{"$f":"E60+(B61-B60)*C61","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B61+1","v":100001},null,0.5,100000,{"$f":"IF(J59=0,0,E61)","v":29250},0.05,0,{"$f":"H55","v":50000},{"$f":"IF(H58>H62,H58-H62,0)","v":800000},{"$f":"IF(I62>0,ROUND(I62*I58,0),0)","v":400000},{"$f":"I62-J62","v":400000},{"$f":"IF(H60>0,ROUND(H60*L58,0),0)","v":20213},{"$f":"IF(K62>L62,0,L62-K62)","v":0}]
[null,null,1987,{"$f":"C63+1","v":1988},null,"1987-88"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C63","v":1987},{"$f":"D63","v":1988}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H66,A66:C70,3)","v":0.5},{"$f":"INDEX(D66:D70,MATCH(I66,C66:C70,0))","v":100000},{"$f":"INDEX(E66:E70,MATCH(I66,C66:C70,0))","v":29250},{"$f":"IF(H66>H70,VLOOKUP(H66,A66:F70,6),0)","v":0.05},{"$f":"VLOOKUP(H66,A66:G70,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B66,IF($E$3=\"Female\",B73,IF($E$3=\"Senior Citizen\",B80,B87)))","v":18000},0]
[{"$f":"B66+1","v":18001},25000,0.25,{"$f":"B66","v":18000},{"$f":"(B67-B66)*C67","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O66+1","v":18001},25000,0.25]
[{"$f":"B67+1","v":25001},50000,0.3,{"$f":"B67","v":25000},{"$f":"E67+(B68-B67)*C68","v":9250},0,0,{"$f":"IF(I66=C70,E69+ROUND((H66-J66),0)*I66,IF(I66=C69,E68+ROUND((H66-J66)*I66,0),IF(I66=C68,E67+ROUND((H66-J66)*I66,0),IF(I66=C67,E66+ROUND((H66-J66)*I66,0),E65+ROUND((H66-J66)*I66,0)))))","v":404250},{"$f":"MIN(K70:L70)","v":20213},{"$f":"ROUND(SUM(H68+I68)*M66,0)","v":0},{"$f":"SUM(H68:J68)","v":424463},null,null,{"$f":"O67+1","v":25001},50000,0.3]
[{"$f":"B68+1","v":50001},100000,0.4,{"$f":"B68","v":50000},{"$f":"E68+(B69-B68)*C69","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O68+1","v":50001},100000,0.4]
[{"$f":"B69+1","v":100001},null,0.5,100000,{"$f":"IF(J67=0,0,E69)","v":29250},0.05,0,50000,{"$f":"IF(H66>H70,H66-H70,0)","v":800000},{"$f":"IF(I70>0,ROUND(I70*I66,0),0)","v":400000},{"$f":"I70-J70","v":400000},{"$f":"IF(H68>0,ROUND(H68*L66,0),0)","v":20213},{"$f":"IF(K70>L70,0,L70-K70)","v":0},{"$f":"O69+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H68,IF($E$3=\"Female\",H75,IF($E$3=\"Senior Citizen\",H82,H89)))","v":404250}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I68,IF($E$3=\"Female\",I75,IF($E$3=\"Senior Citizen\",I82,I89)))","v":20213}]
[0,18000,0,0,0,0,0,{"$f":"H66","v":850000},{"$f":"VLOOKUP(H73,A73:C77,3)","v":0.5},{"$f":"INDEX(D73:D77,MATCH(I73,C73:C77,0))","v":100000},{"$f":"INDEX(E73:E77,MATCH(I73,C73:C77,0))","v":29250},{"$f":"IF(H73>H77,VLOOKUP(H73,A73:F77,6),0)","v":0.05},{"$f":"VLOOKUP(H73,A73:G77,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J68,IF($E$3=\"Female\",J75,IF($E$3=\"Senior Citizen\",J82,J89)))","v":0}]
[{"$f":"B73+1","v":18001},25000,0.25,{"$f":"B73","v":18000},{"$f":"(B74-B73)*C74","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K68,IF($E$3=\"Female\",K75,IF($E$3=\"Senior Citizen\",K82,K89)))","v":424463}]
[{"$f":"B74+1","v":25001},50000,0.3,{"$f":"B74","v":25000},{"$f":"E74+(B75-B74)*C75","v":9250},0,0,{"$f":"IF(I73=C77,E76+ROUND((H73-J73),0)*I73,IF(I73=C76,E75+ROUND((H73-J73)*I73,0),IF(I73=C75,E74+ROUND((H73-J73)*I73,0),IF(I73=C74,E73+ROUND((H73-J73)*I73,0),E72+ROUND((H73-J73)*I73,0)))))","v":404250},{"$f":"MIN(K77:L77)","v":20213},{"$f":"ROUND(SUM(H75+I75)*M73,0)","v":0},{"$f":"SUM(H75:J75)","v":424463},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A65,IF($E$3=\"Female\",A72,IF($E$3=\"Senior Citizen\",A79,A86)))","v":"Not defined"}]
[{"$f":"B75+1","v":50001},100000,0.4,{"$f":"B75","v":50000},{"$f":"E75+(B76-B75)*C76","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M70,IF($E$3=\"Female\",M77,IF($E$3=\"Senior Citizen\",M84,M91)))","v":0}]
[{"$f":"B76+1","v":100001},null,0.5,100000,{"$f":"IF(J74=0,0,E76)","v":29250},0.05,0,{"$f":"H70","v":50000},{"$f":"IF(H73>H77,H73-H77,0)","v":800000},{"$f":"IF(I77>0,ROUND(I77*I73,0),0)","v":400000},{"$f":"I77-J77","v":400000},{"$f":"IF(H75>0,ROUND(H75*L73,0),0)","v":20213},{"$f":"IF(K77>L77,0,L77-K77)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K68,IF($E$3=\"Female\",K75,IF($E$3=\"Senior Citizen\",K82,K89)))","v":424463}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H66","v":850000},{"$f":"VLOOKUP(H80,A80:C84,3)","v":0.5},{"$f":"INDEX(D80:D84,MATCH(I80,C80:C84,0))","v":100000},{"$f":"INDEX(E80:E84,MATCH(I80,C80:C84,0))","v":29250},{"$f":"IF(H80>H84,VLOOKUP(H80,A80:F84,6),0)","v":0.05},{"$f":"VLOOKUP(H80,A80:G84,7)","v":0}]
[{"$f":"B80+1","v":18001},25000,0.25,{"$f":"B80","v":18000},{"$f":"(B81-B80)*C81","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B81+1","v":25001},50000,0.3,{"$f":"B81","v":25000},{"$f":"E81+(B82-B81)*C82","v":9250},0,0,{"$f":"IF(I80=C84,E83+ROUND((H80-J80),0)*I80,IF(I80=C83,E82+ROUND((H80-J80)*I80,0),IF(I80=C82,E81+ROUND((H80-J80)*I80,0),IF(I80=C81,E80+ROUND((H80-J80)*I80,0),E79+ROUND((H80-J80)*I80,0)))))","v":404250},{"$f":"MIN(K84:L84)","v":20213},{"$f":"ROUND(SUM(H82+I82)*M80,0)","v":0},{"$f":"SUM(H82:J82)","v":424463}]
[{"$f":"B82+1","v":50001},100000,0.4,{"$f":"B82","v":50000},{"$f":"E82+(B83-B82)*C83","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B83+1","v":100001},null,0.5,100000,{"$f":"IF(J81=0,0,E83)","v":29250},0.05,0,{"$f":"H77","v":50000},{"$f":"IF(H80>H84,H80-H84,0)","v":800000},{"$f":"IF(I84>0,ROUND(I84*I80,0),0)","v":400000},{"$f":"I84-J84","v":400000},{"$f":"IF(H82>0,ROUND(H82*L80,0),0)","v":20213},{"$f":"IF(K84>L84,0,L84-K84)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H66","v":850000},{"$f":"VLOOKUP(H87,A87:C91,3)","v":0.5},{"$f":"INDEX(D87:D91,MATCH(I87,C87:C91,0))","v":100000},{"$f":"INDEX(E87:E91,MATCH(I87,C87:C91,0))","v":29250},{"$f":"IF(H87>H91,VLOOKUP(H87,A87:F91,6),0)","v":0.05},{"$f":"VLOOKUP(H87,A87:G91,7)","v":0}]
[{"$f":"B87+1","v":18001},25000,0.25,{"$f":"B87","v":18000},{"$f":"(B88-B87)*C88","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B88+1","v":25001},50000,0.3,{"$f":"B88","v":25000},{"$f":"E88+(B89-B88)*C89","v":9250},0,0,{"$f":"IF(I87=C91,E90+ROUND((H87-J87),0)*I87,IF(I87=C90,E89+ROUND((H87-J87)*I87,0),IF(I87=C89,E88+ROUND((H87-J87)*I87,0),IF(I87=C88,E87+ROUND((H87-J87)*I87,0),E86+ROUND((H87-J87)*I87,0)))))","v":404250},{"$f":"MIN(K91:L91)","v":20213},{"$f":"ROUND(SUM(H89+I89)*M87,0)","v":0},{"$f":"SUM(H89:J89)","v":424463}]
[{"$f":"B89+1","v":50001},100000,0.4,{"$f":"B89","v":50000},{"$f":"E89+(B90-B89)*C90","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B90+1","v":100001},null,0.5,100000,{"$f":"IF(J88=0,0,E90)","v":29250},0.05,0,{"$f":"H84","v":50000},{"$f":"IF(H87>H91,H87-H91,0)","v":800000},{"$f":"IF(I91>0,ROUND(I91*I87,0),0)","v":400000},{"$f":"I91-J91","v":400000},{"$f":"IF(H89>0,ROUND(H89*L87,0),0)","v":20213},{"$f":"IF(K91>L91,0,L91-K91)","v":0}]
[null,null,1988,{"$f":"C92+1","v":1989},null,"1988-89"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C92","v":1988},{"$f":"D92","v":1989}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H95,A95:C99,3)","v":0.5},{"$f":"INDEX(D95:D99,MATCH(I95,C95:C99,0))","v":100000},{"$f":"INDEX(E95:E99,MATCH(I95,C95:C99,0))","v":29250},{"$f":"IF(H95>H99,VLOOKUP(H95,A95:F99,6),0)","v":0.05},{"$f":"VLOOKUP(H95,A95:G99,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B95,IF($E$3=\"Female\",B102,IF($E$3=\"Senior Citizen\",B109,B116)))","v":18000},0]
[{"$f":"B95+1","v":18001},25000,0.25,{"$f":"B95","v":18000},{"$f":"(B96-B95)*C96","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O95+1","v":18001},25000,0.25]
[{"$f":"B96+1","v":25001},50000,0.3,{"$f":"B96","v":25000},{"$f":"E96+(B97-B96)*C97","v":9250},0,0,{"$f":"IF(I95=C99,E98+ROUND((H95-J95),0)*I95,IF(I95=C98,E97+ROUND((H95-J95)*I95,0),IF(I95=C97,E96+ROUND((H95-J95)*I95,0),IF(I95=C96,E95+ROUND((H95-J95)*I95,0),E94+ROUND((H95-J95)*I95,0)))))","v":404250},{"$f":"MIN(K99:L99)","v":20213},{"$f":"ROUND(SUM(H97+I97)*M95,0)","v":0},{"$f":"SUM(H97:J97)","v":424463},null,null,{"$f":"O96+1","v":25001},50000,0.3]
[{"$f":"B97+1","v":50001},100000,0.4,{"$f":"B97","v":50000},{"$f":"E97+(B98-B97)*C98","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O97+1","v":50001},100000,0.4]
[{"$f":"B98+1","v":100001},null,0.5,100000,{"$f":"IF(J96=0,0,E98)","v":29250},0.05,0,50000,{"$f":"IF(H95>H99,H95-H99,0)","v":800000},{"$f":"IF(I99>0,ROUND(I99*I95,0),0)","v":400000},{"$f":"I99-J99","v":400000},{"$f":"IF(H97>0,ROUND(H97*L95,0),0)","v":20213},{"$f":"IF(K99>L99,0,L99-K99)","v":0},{"$f":"O98+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H97,IF($E$3=\"Female\",H104,IF($E$3=\"Senior Citizen\",H111,H118)))","v":404250}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I97,IF($E$3=\"Female\",I104,IF($E$3=\"Senior Citizen\",I111,I118)))","v":20213}]
[0,18000,0,0,0,0,0,{"$f":"H95","v":850000},{"$f":"VLOOKUP(H102,A102:C106,3)","v":0.5},{"$f":"INDEX(D102:D106,MATCH(I102,C102:C106,0))","v":100000},{"$f":"INDEX(E102:E106,MATCH(I102,C102:C106,0))","v":29250},{"$f":"IF(H102>H106,VLOOKUP(H102,A102:F106,6),0)","v":0.05},{"$f":"VLOOKUP(H102,A102:G106,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J97,IF($E$3=\"Female\",J104,IF($E$3=\"Senior Citizen\",J111,J118)))","v":0}]
[{"$f":"B102+1","v":18001},25000,0.25,{"$f":"B102","v":18000},{"$f":"(B103-B102)*C103","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K97,IF($E$3=\"Female\",K104,IF($E$3=\"Senior Citizen\",K111,K118)))","v":424463}]
[{"$f":"B103+1","v":25001},50000,0.3,{"$f":"B103","v":25000},{"$f":"E103+(B104-B103)*C104","v":9250},0,0,{"$f":"IF(I102=C106,E105+ROUND((H102-J102),0)*I102,IF(I102=C105,E104+ROUND((H102-J102)*I102,0),IF(I102=C104,E103+ROUND((H102-J102)*I102,0),IF(I102=C103,E102+ROUND((H102-J102)*I102,0),E101+ROUND((H102-J102)*I102,0)))))","v":404250},{"$f":"MIN(K106:L106)","v":20213},{"$f":"ROUND(SUM(H104+I104)*M102,0)","v":0},{"$f":"SUM(H104:J104)","v":424463},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A94,IF($E$3=\"Female\",A101,IF($E$3=\"Senior Citizen\",A108,A115)))","v":"Not defined"}]
[{"$f":"B104+1","v":50001},100000,0.4,{"$f":"B104","v":50000},{"$f":"E104+(B105-B104)*C105","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M99,IF($E$3=\"Female\",M106,IF($E$3=\"Senior Citizen\",M113,M120)))","v":0}]
[{"$f":"B105+1","v":100001},null,0.5,100000,{"$f":"IF(J103=0,0,E105)","v":29250},0.05,0,{"$f":"H99","v":50000},{"$f":"IF(H102>H106,H102-H106,0)","v":800000},{"$f":"IF(I106>0,ROUND(I106*I102,0),0)","v":400000},{"$f":"I106-J106","v":400000},{"$f":"IF(H104>0,ROUND(H104*L102,0),0)","v":20213},{"$f":"IF(K106>L106,0,L106-K106)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K97,IF($E$3=\"Female\",K104,IF($E$3=\"Senior Citizen\",K111,K118)))","v":424463}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H95","v":850000},{"$f":"VLOOKUP(H109,A109:C113,3)","v":0.5},{"$f":"INDEX(D109:D113,MATCH(I109,C109:C113,0))","v":100000},{"$f":"INDEX(E109:E113,MATCH(I109,C109:C113,0))","v":29250},{"$f":"IF(H109>H113,VLOOKUP(H109,A109:F113,6),0)","v":0.05},{"$f":"VLOOKUP(H109,A109:G113,7)","v":0}]
[{"$f":"B109+1","v":18001},25000,0.25,{"$f":"B109","v":18000},{"$f":"(B110-B109)*C110","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B110+1","v":25001},50000,0.3,{"$f":"B110","v":25000},{"$f":"E110+(B111-B110)*C111","v":9250},0,0,{"$f":"IF(I109=C113,E112+ROUND((H109-J109),0)*I109,IF(I109=C112,E111+ROUND((H109-J109)*I109,0),IF(I109=C111,E110+ROUND((H109-J109)*I109,0),IF(I109=C110,E109+ROUND((H109-J109)*I109,0),E108+ROUND((H109-J109)*I109,0)))))","v":404250},{"$f":"MIN(K113:L113)","v":20213},{"$f":"ROUND(SUM(H111+I111)*M109,0)","v":0},{"$f":"SUM(H111:J111)","v":424463}]
[{"$f":"B111+1","v":50001},100000,0.4,{"$f":"B111","v":50000},{"$f":"E111+(B112-B111)*C112","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B112+1","v":100001},null,0.5,100000,{"$f":"IF(J110=0,0,E112)","v":29250},0.05,0,{"$f":"H106","v":50000},{"$f":"IF(H109>H113,H109-H113,0)","v":800000},{"$f":"IF(I113>0,ROUND(I113*I109,0),0)","v":400000},{"$f":"I113-J113","v":400000},{"$f":"IF(H111>0,ROUND(H111*L109,0),0)","v":20213},{"$f":"IF(K113>L113,0,L113-K113)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H95","v":850000},{"$f":"VLOOKUP(H116,A116:C120,3)","v":0.5},{"$f":"INDEX(D116:D120,MATCH(I116,C116:C120,0))","v":100000},{"$f":"INDEX(E116:E120,MATCH(I116,C116:C120,0))","v":29250},{"$f":"IF(H116>H120,VLOOKUP(H116,A116:F120,6),0)","v":0.05},{"$f":"VLOOKUP(H116,A116:G120,7)","v":0}]
[{"$f":"B116+1","v":18001},25000,0.25,{"$f":"B116","v":18000},{"$f":"(B117-B116)*C117","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B117+1","v":25001},50000,0.3,{"$f":"B117","v":25000},{"$f":"E117+(B118-B117)*C118","v":9250},0,0,{"$f":"IF(I116=C120,E119+ROUND((H116-J116),0)*I116,IF(I116=C119,E118+ROUND((H116-J116)*I116,0),IF(I116=C118,E117+ROUND((H116-J116)*I116,0),IF(I116=C117,E116+ROUND((H116-J116)*I116,0),E115+ROUND((H116-J116)*I116,0)))))","v":404250},{"$f":"MIN(K120:L120)","v":20213},{"$f":"ROUND(SUM(H118+I118)*M116,0)","v":0},{"$f":"SUM(H118:J118)","v":424463}]
[{"$f":"B118+1","v":50001},100000,0.4,{"$f":"B118","v":50000},{"$f":"E118+(B119-B118)*C119","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B119+1","v":100001},null,0.5,100000,{"$f":"IF(J117=0,0,E119)","v":29250},0.05,0,{"$f":"H113","v":50000},{"$f":"IF(H116>H120,H116-H120,0)","v":800000},{"$f":"IF(I120>0,ROUND(I120*I116,0),0)","v":400000},{"$f":"I120-J120","v":400000},{"$f":"IF(H118>0,ROUND(H118*L116,0),0)","v":20213},{"$f":"IF(K120>L120,0,L120-K120)","v":0}]
[null,null,1989,{"$f":"C121+1","v":1990},null,"1989-90"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C121","v":1989},{"$f":"D121","v":1990}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H124,A124:C128,3)","v":0.5},{"$f":"INDEX(D124:D128,MATCH(I124,C124:C128,0))","v":100000},{"$f":"INDEX(E124:E128,MATCH(I124,C124:C128,0))","v":28900},{"$f":"IF(H124>H128,VLOOKUP(H124,A124:F128,6),0)","v":0.08},{"$f":"VLOOKUP(H124,A124:G128,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B124,IF($E$3=\"Female\",B131,IF($E$3=\"Senior Citizen\",B138,B145)))","v":18000},0]
[{"$f":"B124+1","v":18001},25000,0.2,{"$f":"B124","v":18000},{"$f":"(B125-B124)*C125","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O124+1","v":18001},25000,0.2]
[{"$f":"B125+1","v":25001},50000,0.3,{"$f":"B125","v":25000},{"$f":"E125+(B126-B125)*C126","v":8900},0,0,{"$f":"IF(I124=C128,E127+ROUND((H124-J124),0)*I124,IF(I124=C127,E126+ROUND((H124-J124)*I124,0),IF(I124=C126,E125+ROUND((H124-J124)*I124,0),IF(I124=C125,E124+ROUND((H124-J124)*I124,0),E123+ROUND((H124-J124)*I124,0)))))","v":403900},{"$f":"MIN(K128:L128)","v":32312},{"$f":"ROUND(SUM(H126+I126)*M124,0)","v":0},{"$f":"SUM(H126:J126)","v":436212},null,null,{"$f":"O125+1","v":25001},50000,0.3]
[{"$f":"B126+1","v":50001},100000,0.4,{"$f":"B126","v":50000},{"$f":"E126+(B127-B126)*C127","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O126+1","v":50001},100000,0.4]
[{"$f":"B127+1","v":100001},null,0.5,100000,{"$f":"IF(J125=0,0,E127)","v":28900},0.08,0,50000,{"$f":"IF(H124>H128,H124-H128,0)","v":800000},{"$f":"IF(I128>0,ROUND(I128*I124,0),0)","v":400000},{"$f":"I128-J128","v":400000},{"$f":"IF(H126>0,ROUND(H126*L124,0),0)","v":32312},{"$f":"IF(K128>L128,0,L128-K128)","v":0},{"$f":"O127+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H126,IF($E$3=\"Female\",H133,IF($E$3=\"Senior Citizen\",H140,H147)))","v":403900}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I126,IF($E$3=\"Female\",I133,IF($E$3=\"Senior Citizen\",I140,I147)))","v":32312}]
[0,18000,0,0,0,0,0,{"$f":"H124","v":850000},{"$f":"VLOOKUP(H131,A131:C135,3)","v":0.5},{"$f":"INDEX(D131:D135,MATCH(I131,C131:C135,0))","v":100000},{"$f":"INDEX(E131:E135,MATCH(I131,C131:C135,0))","v":28900},{"$f":"IF(H131>H135,VLOOKUP(H131,A131:F135,6),0)","v":0.08},{"$f":"VLOOKUP(H131,A131:G135,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J126,IF($E$3=\"Female\",J133,IF($E$3=\"Senior Citizen\",J140,J147)))","v":0}]
[{"$f":"B131+1","v":18001},25000,0.2,{"$f":"B131","v":18000},{"$f":"(B132-B131)*C132","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K126,IF($E$3=\"Female\",K133,IF($E$3=\"Senior Citizen\",K140,K147)))","v":436212}]
[{"$f":"B132+1","v":25001},50000,0.3,{"$f":"B132","v":25000},{"$f":"E132+(B133-B132)*C133","v":8900},0,0,{"$f":"IF(I131=C135,E134+ROUND((H131-J131),0)*I131,IF(I131=C134,E133+ROUND((H131-J131)*I131,0),IF(I131=C133,E132+ROUND((H131-J131)*I131,0),IF(I131=C132,E131+ROUND((H131-J131)*I131,0),E130+ROUND((H131-J131)*I131,0)))))","v":403900},{"$f":"MIN(K135:L135)","v":32312},{"$f":"ROUND(SUM(H133+I133)*M131,0)","v":0},{"$f":"SUM(H133:J133)","v":436212},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A123,IF($E$3=\"Female\",A130,IF($E$3=\"Senior Citizen\",A137,A144)))","v":"Not defined"}]
[{"$f":"B133+1","v":50001},100000,0.4,{"$f":"B133","v":50000},{"$f":"E133+(B134-B133)*C134","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M128,IF($E$3=\"Female\",M135,IF($E$3=\"Senior Citizen\",M142,M149)))","v":0}]
[{"$f":"B134+1","v":100001},null,0.5,100000,{"$f":"IF(J132=0,0,E134)","v":28900},0.08,0,{"$f":"H128","v":50000},{"$f":"IF(H131>H135,H131-H135,0)","v":800000},{"$f":"IF(I135>0,ROUND(I135*I131,0),0)","v":400000},{"$f":"I135-J135","v":400000},{"$f":"IF(H133>0,ROUND(H133*L131,0),0)","v":32312},{"$f":"IF(K135>L135,0,L135-K135)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K126,IF($E$3=\"Female\",K133,IF($E$3=\"Senior Citizen\",K140,K147)))","v":436212}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H124","v":850000},{"$f":"VLOOKUP(H138,A138:C142,3)","v":0.5},{"$f":"INDEX(D138:D142,MATCH(I138,C138:C142,0))","v":100000},{"$f":"INDEX(E138:E142,MATCH(I138,C138:C142,0))","v":28900},{"$f":"IF(H138>H142,VLOOKUP(H138,A138:F142,6),0)","v":0.08},{"$f":"VLOOKUP(H138,A138:G142,7)","v":0}]
[{"$f":"B138+1","v":18001},25000,0.2,{"$f":"B138","v":18000},{"$f":"(B139-B138)*C139","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B139+1","v":25001},50000,0.3,{"$f":"B139","v":25000},{"$f":"E139+(B140-B139)*C140","v":8900},0,0,{"$f":"IF(I138=C142,E141+ROUND((H138-J138),0)*I138,IF(I138=C141,E140+ROUND((H138-J138)*I138,0),IF(I138=C140,E139+ROUND((H138-J138)*I138,0),IF(I138=C139,E138+ROUND((H138-J138)*I138,0),E137+ROUND((H138-J138)*I138,0)))))","v":403900},{"$f":"MIN(K142:L142)","v":32312},{"$f":"ROUND(SUM(H140+I140)*M138,0)","v":0},{"$f":"SUM(H140:J140)","v":436212}]
[{"$f":"B140+1","v":50001},100000,0.4,{"$f":"B140","v":50000},{"$f":"E140+(B141-B140)*C141","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B141+1","v":100001},null,0.5,100000,{"$f":"IF(J139=0,0,E141)","v":28900},0.08,0,{"$f":"H135","v":50000},{"$f":"IF(H138>H142,H138-H142,0)","v":800000},{"$f":"IF(I142>0,ROUND(I142*I138,0),0)","v":400000},{"$f":"I142-J142","v":400000},{"$f":"IF(H140>0,ROUND(H140*L138,0),0)","v":32312},{"$f":"IF(K142>L142,0,L142-K142)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H124","v":850000},{"$f":"VLOOKUP(H145,A145:C149,3)","v":0.5},{"$f":"INDEX(D145:D149,MATCH(I145,C145:C149,0))","v":100000},{"$f":"INDEX(E145:E149,MATCH(I145,C145:C149,0))","v":28900},{"$f":"IF(H145>H149,VLOOKUP(H145,A145:F149,6),0)","v":0.08},{"$f":"VLOOKUP(H145,A145:G149,7)","v":0}]
[{"$f":"B145+1","v":18001},25000,0.2,{"$f":"B145","v":18000},{"$f":"(B146-B145)*C146","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B146+1","v":25001},50000,0.3,{"$f":"B146","v":25000},{"$f":"E146+(B147-B146)*C147","v":8900},0,0,{"$f":"IF(I145=C149,E148+ROUND((H145-J145),0)*I145,IF(I145=C148,E147+ROUND((H145-J145)*I145,0),IF(I145=C147,E146+ROUND((H145-J145)*I145,0),IF(I145=C146,E145+ROUND((H145-J145)*I145,0),E144+ROUND((H145-J145)*I145,0)))))","v":403900},{"$f":"MIN(K149:L149)","v":32312},{"$f":"ROUND(SUM(H147+I147)*M145,0)","v":0},{"$f":"SUM(H147:J147)","v":436212}]
[{"$f":"B147+1","v":50001},100000,0.4,{"$f":"B147","v":50000},{"$f":"E147+(B148-B147)*C148","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B148+1","v":100001},null,0.5,100000,{"$f":"IF(J146=0,0,E148)","v":28900},0.08,0,{"$f":"H142","v":50000},{"$f":"IF(H145>H149,H145-H149,0)","v":800000},{"$f":"IF(I149>0,ROUND(I149*I145,0),0)","v":400000},{"$f":"I149-J149","v":400000},{"$f":"IF(H147>0,ROUND(H147*L145,0),0)","v":32312},{"$f":"IF(K149>L149,0,L149-K149)","v":0}]
[null,null,1990,{"$f":"C150+1","v":1991},null,"1990-91"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C150","v":1990},{"$f":"D150","v":1991}]
[0,22000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H153,A153:C157,3)","v":0.5},{"$f":"INDEX(D153:D157,MATCH(I153,C153:C157,0))","v":100000},{"$f":"INDEX(E153:E157,MATCH(I153,C153:C157,0))","v":27600},{"$f":"IF(H153>H157,VLOOKUP(H153,A153:F157,6),0)","v":0.12},{"$f":"VLOOKUP(H153,A153:G157,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B153,IF($E$3=\"Female\",B160,IF($E$3=\"Senior Citizen\",B167,B174)))","v":22000},0]
[{"$f":"B153+1","v":22001},30000,0.2,{"$f":"B153","v":22000},{"$f":"(B154-B153)*C154","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O153+1","v":22001},30000,0.2]
[{"$f":"B154+1","v":30001},50000,0.3,{"$f":"B154","v":30000},{"$f":"E154+(B155-B154)*C155","v":7600},0,0,{"$f":"IF(I153=C157,E156+ROUND((H153-J153),0)*I153,IF(I153=C156,E155+ROUND((H153-J153)*I153,0),IF(I153=C155,E154+ROUND((H153-J153)*I153,0),IF(I153=C154,E153+ROUND((H153-J153)*I153,0),E152+ROUND((H153-J153)*I153,0)))))","v":402600},{"$f":"MIN(K157:L157)","v":48312},{"$f":"ROUND(SUM(H155+I155)*M153,0)","v":0},{"$f":"SUM(H155:J155)","v":450912},null,null,{"$f":"O154+1","v":30001},50000,0.3]
[{"$f":"B155+1","v":50001},100000,0.4,{"$f":"B155","v":50000},{"$f":"E155+(B156-B155)*C156","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O155+1","v":50001},100000,0.4]
[{"$f":"B156+1","v":100001},null,0.5,100000,{"$f":"IF(J154=0,0,E156)","v":27600},0.12,0,75000,{"$f":"IF(H153>H157,H153-H157,0)","v":775000},{"$f":"IF(I157>0,ROUND(I157*I153,0),0)","v":387500},{"$f":"I157-J157","v":387500},{"$f":"IF(H155>0,ROUND(H155*L153,0),0)","v":48312},{"$f":"IF(K157>L157,0,L157-K157)","v":0},{"$f":"O156+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H155,IF($E$3=\"Female\",H162,IF($E$3=\"Senior Citizen\",H169,H176)))","v":402600}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I155,IF($E$3=\"Female\",I162,IF($E$3=\"Senior Citizen\",I169,I176)))","v":48312}]
[0,22000,0,0,0,0,0,{"$f":"H153","v":850000},{"$f":"VLOOKUP(H160,A160:C164,3)","v":0.5},{"$f":"INDEX(D160:D164,MATCH(I160,C160:C164,0))","v":100000},{"$f":"INDEX(E160:E164,MATCH(I160,C160:C164,0))","v":27600},{"$f":"IF(H160>H164,VLOOKUP(H160,A160:F164,6),0)","v":0.12},{"$f":"VLOOKUP(H160,A160:G164,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J155,IF($E$3=\"Female\",J162,IF($E$3=\"Senior Citizen\",J169,J176)))","v":0}]
[{"$f":"B160+1","v":22001},30000,0.2,{"$f":"B160","v":22000},{"$f":"(B161-B160)*C161","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K155,IF($E$3=\"Female\",K162,IF($E$3=\"Senior Citizen\",K169,K176)))","v":450912}]
[{"$f":"B161+1","v":30001},50000,0.3,{"$f":"B161","v":30000},{"$f":"E161+(B162-B161)*C162","v":7600},0,0,{"$f":"IF(I160=C164,E163+ROUND((H160-J160),0)*I160,IF(I160=C163,E162+ROUND((H160-J160)*I160,0),IF(I160=C162,E161+ROUND((H160-J160)*I160,0),IF(I160=C161,E160+ROUND((H160-J160)*I160,0),E159+ROUND((H160-J160)*I160,0)))))","v":402600},{"$f":"MIN(K164:L164)","v":48312},{"$f":"ROUND(SUM(H162+I162)*M160,0)","v":0},{"$f":"SUM(H162:J162)","v":450912},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A152,IF($E$3=\"Female\",A159,IF($E$3=\"Senior Citizen\",A166,A173)))","v":"Not defined"}]
[{"$f":"B162+1","v":50001},100000,0.4,{"$f":"B162","v":50000},{"$f":"E162+(B163-B162)*C163","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M157,IF($E$3=\"Female\",M164,IF($E$3=\"Senior Citizen\",M171,M178)))","v":0}]
[{"$f":"B163+1","v":100001},null,0.5,100000,{"$f":"IF(J161=0,0,E163)","v":27600},0.12,0,{"$f":"H157","v":75000},{"$f":"IF(H160>H164,H160-H164,0)","v":775000},{"$f":"IF(I164>0,ROUND(I164*I160,0),0)","v":387500},{"$f":"I164-J164","v":387500},{"$f":"IF(H162>0,ROUND(H162*L160,0),0)","v":48312},{"$f":"IF(K164>L164,0,L164-K164)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K155,IF($E$3=\"Female\",K162,IF($E$3=\"Senior Citizen\",K169,K176)))","v":450912}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,22000,0,0,0,0,0,{"$f":"H153","v":850000},{"$f":"VLOOKUP(H167,A167:C171,3)","v":0.5},{"$f":"INDEX(D167:D171,MATCH(I167,C167:C171,0))","v":100000},{"$f":"INDEX(E167:E171,MATCH(I167,C167:C171,0))","v":27600},{"$f":"IF(H167>H171,VLOOKUP(H167,A167:F171,6),0)","v":0.12},{"$f":"VLOOKUP(H167,A167:G171,7)","v":0}]
[{"$f":"B167+1","v":22001},30000,0.2,{"$f":"B167","v":22000},{"$f":"(B168-B167)*C168","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B168+1","v":30001},50000,0.3,{"$f":"B168","v":30000},{"$f":"E168+(B169-B168)*C169","v":7600},0,0,{"$f":"IF(I167=C171,E170+ROUND((H167-J167),0)*I167,IF(I167=C170,E169+ROUND((H167-J167)*I167,0),IF(I167=C169,E168+ROUND((H167-J167)*I167,0),IF(I167=C168,E167+ROUND((H167-J167)*I167,0),E166+ROUND((H167-J167)*I167,0)))))","v":402600},{"$f":"MIN(K171:L171)","v":48312},{"$f":"ROUND(SUM(H169+I169)*M167,0)","v":0},{"$f":"SUM(H169:J169)","v":450912}]
[{"$f":"B169+1","v":50001},100000,0.4,{"$f":"B169","v":50000},{"$f":"E169+(B170-B169)*C170","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B170+1","v":100001},null,0.5,100000,{"$f":"IF(J168=0,0,E170)","v":27600},0.12,0,{"$f":"H164","v":75000},{"$f":"IF(H167>H171,H167-H171,0)","v":775000},{"$f":"IF(I171>0,ROUND(I171*I167,0),0)","v":387500},{"$f":"I171-J171","v":387500},{"$f":"IF(H169>0,ROUND(H169*L167,0),0)","v":48312},{"$f":"IF(K171>L171,0,L171-K171)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,22000,0,0,0,0,0,{"$f":"H153","v":850000},{"$f":"VLOOKUP(H174,A174:C178,3)","v":0.5},{"$f":"INDEX(D174:D178,MATCH(I174,C174:C178,0))","v":100000},{"$f":"INDEX(E174:E178,MATCH(I174,C174:C178,0))","v":27600},{"$f":"IF(H174>H178,VLOOKUP(H174,A174:F178,6),0)","v":0.12},{"$f":"VLOOKUP(H174,A174:G178,7)","v":0}]
[{"$f":"B174+1","v":22001},30000,0.2,{"$f":"B174","v":22000},{"$f":"(B175-B174)*C175","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B175+1","v":30001},50000,0.3,{"$f":"B175","v":30000},{"$f":"E175+(B176-B175)*C176","v":7600},0,0,{"$f":"IF(I174=C178,E177+ROUND((H174-J174),0)*I174,IF(I174=C177,E176+ROUND((H174-J174)*I174,0),IF(I174=C176,E175+ROUND((H174-J174)*I174,0),IF(I174=C175,E174+ROUND((H174-J174)*I174,0),E173+ROUND((H174-J174)*I174,0)))))","v":402600},{"$f":"MIN(K178:L178)","v":48312},{"$f":"ROUND(SUM(H176+I176)*M174,0)","v":0},{"$f":"SUM(H176:J176)","v":450912}]
[{"$f":"B176+1","v":50001},100000,0.4,{"$f":"B176","v":50000},{"$f":"E176+(B177-B176)*C177","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B177+1","v":100001},null,0.5,100000,{"$f":"IF(J175=0,0,E177)","v":27600},0.12,0,{"$f":"H171","v":75000},{"$f":"IF(H174>H178,H174-H178,0)","v":775000},{"$f":"IF(I178>0,ROUND(I178*I174,0),0)","v":387500},{"$f":"I178-J178","v":387500},{"$f":"IF(H176>0,ROUND(H176*L174,0),0)","v":48312},{"$f":"IF(K178>L178,0,L178-K178)","v":0}]
[null,null,1991,{"$f":"C179+1","v":1992},null,"1991-92"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C179","v":1991},{"$f":"D179","v":1992}]
[0,22000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H182,A182:C186,3)","v":0.5},{"$f":"INDEX(D182:D186,MATCH(I182,C182:C186,0))","v":100000},{"$f":"INDEX(E182:E186,MATCH(I182,C182:C186,0))","v":27600},{"$f":"IF(H182>H186,VLOOKUP(H182,A182:F186,6),0)","v":0.12},{"$f":"VLOOKUP(H182,A182:G186,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B182,IF($E$3=\"Female\",B189,IF($E$3=\"Senior Citizen\",B196,B203)))","v":22000},0]
[{"$f":"B182+1","v":22001},30000,0.2,{"$f":"B182","v":22000},{"$f":"(B183-B182)*C183","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O182+1","v":22001},30000,0.2]
[{"$f":"B183+1","v":30001},50000,0.3,{"$f":"B183","v":30000},{"$f":"E183+(B184-B183)*C184","v":7600},0,0,{"$f":"IF(I182=C186,E185+ROUND((H182-J182),0)*I182,IF(I182=C185,E184+ROUND((H182-J182)*I182,0),IF(I182=C184,E183+ROUND((H182-J182)*I182,0),IF(I182=C183,E182+ROUND((H182-J182)*I182,0),E181+ROUND((H182-J182)*I182,0)))))","v":402600},{"$f":"MIN(K186:L186)","v":48312},{"$f":"ROUND(SUM(H184+I184)*M182,0)","v":0},{"$f":"SUM(H184:J184)","v":450912},null,null,{"$f":"O183+1","v":30001},50000,0.3]
[{"$f":"B184+1","v":50001},100000,0.4,{"$f":"B184","v":50000},{"$f":"E184+(B185-B184)*C185","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O184+1","v":50001},100000,0.4]
[{"$f":"B185+1","v":100001},null,0.5,100000,{"$f":"IF(J183=0,0,E185)","v":27600},0.12,0,100000,{"$f":"IF(H182>H186,H182-H186,0)","v":750000},{"$f":"IF(I186>0,ROUND(I186*I182,0),0)","v":375000},{"$f":"I186-J186","v":375000},{"$f":"IF(H184>0,ROUND(H184*L182,0),0)","v":48312},{"$f":"IF(K186>L186,0,L186-K186)","v":0},{"$f":"O185+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H184,IF($E$3=\"Female\",H191,IF($E$3=\"Senior Citizen\",H198,H205)))","v":402600}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I184,IF($E$3=\"Female\",I191,IF($E$3=\"Senior Citizen\",I198,I205)))","v":48312}]
[0,22000,0,0,0,0,0,{"$f":"H182","v":850000},{"$f":"VLOOKUP(H189,A189:C193,3)","v":0.5},{"$f":"INDEX(D189:D193,MATCH(I189,C189:C193,0))","v":100000},{"$f":"INDEX(E189:E193,MATCH(I189,C189:C193,0))","v":27600},{"$f":"IF(H189>H193,VLOOKUP(H189,A189:F193,6),0)","v":0.12},{"$f":"VLOOKUP(H189,A189:G193,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J184,IF($E$3=\"Female\",J191,IF($E$3=\"Senior Citizen\",J198,J205)))","v":0}]
[{"$f":"B189+1","v":22001},30000,0.2,{"$f":"B189","v":22000},{"$f":"(B190-B189)*C190","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K184,IF($E$3=\"Female\",K191,IF($E$3=\"Senior Citizen\",K198,K205)))","v":450912}]
[{"$f":"B190+1","v":30001},50000,0.3,{"$f":"B190","v":30000},{"$f":"E190+(B191-B190)*C191","v":7600},0,0,{"$f":"IF(I189=C193,E192+ROUND((H189-J189),0)*I189,IF(I189=C192,E191+ROUND((H189-J189)*I189,0),IF(I189=C191,E190+ROUND((H189-J189)*I189,0),IF(I189=C190,E189+ROUND((H189-J189)*I189,0),E188+ROUND((H189-J189)*I189,0)))))","v":402600},{"$f":"MIN(K193:L193)","v":48312},{"$f":"ROUND(SUM(H191+I191)*M189,0)","v":0},{"$f":"SUM(H191:J191)","v":450912},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A181,IF($E$3=\"Female\",A188,IF($E$3=\"Senior Citizen\",A195,A202)))","v":"Not defined"}]
[{"$f":"B191+1","v":50001},100000,0.4,{"$f":"B191","v":50000},{"$f":"E191+(B192-B191)*C192","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M186,IF($E$3=\"Female\",M193,IF($E$3=\"Senior Citizen\",M200,M207)))","v":0}]
[{"$f":"B192+1","v":100001},null,0.5,100000,{"$f":"IF(J190=0,0,E192)","v":27600},0.12,0,{"$f":"H186","v":100000},{"$f":"IF(H189>H193,H189-H193,0)","v":750000},{"$f":"IF(I193>0,ROUND(I193*I189,0),0)","v":375000},{"$f":"I193-J193","v":375000},{"$f":"IF(H191>0,ROUND(H191*L189,0),0)","v":48312},{"$f":"IF(K193>L193,0,L193-K193)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K184,IF($E$3=\"Female\",K191,IF($E$3=\"Senior Citizen\",K198,K205)))","v":450912}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,22000,0,0,0,0,0,{"$f":"H182","v":850000},{"$f":"VLOOKUP(H196,A196:C200,3)","v":0.5},{"$f":"INDEX(D196:D200,MATCH(I196,C196:C200,0))","v":100000},{"$f":"INDEX(E196:E200,MATCH(I196,C196:C200,0))","v":27600},{"$f":"IF(H196>H200,VLOOKUP(H196,A196:F200,6),0)","v":0.12},{"$f":"VLOOKUP(H196,A196:G200,7)","v":0}]
[{"$f":"B196+1","v":22001},30000,0.2,{"$f":"B196","v":22000},{"$f":"(B197-B196)*C197","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B197+1","v":30001},50000,0.3,{"$f":"B197","v":30000},{"$f":"E197+(B198-B197)*C198","v":7600},0,0,{"$f":"IF(I196=C200,E199+ROUND((H196-J196),0)*I196,IF(I196=C199,E198+ROUND((H196-J196)*I196,0),IF(I196=C198,E197+ROUND((H196-J196)*I196,0),IF(I196=C197,E196+ROUND((H196-J196)*I196,0),E195+ROUND((H196-J196)*I196,0)))))","v":402600},{"$f":"MIN(K200:L200)","v":48312},{"$f":"ROUND(SUM(H198+I198)*M196,0)","v":0},{"$f":"SUM(H198:J198)","v":450912}]
[{"$f":"B198+1","v":50001},100000,0.4,{"$f":"B198","v":50000},{"$f":"E198+(B199-B198)*C199","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B199+1","v":100001},null,0.5,100000,{"$f":"IF(J197=0,0,E199)","v":27600},0.12,0,{"$f":"H193","v":100000},{"$f":"IF(H196>H200,H196-H200,0)","v":750000},{"$f":"IF(I200>0,ROUND(I200*I196,0),0)","v":375000},{"$f":"I200-J200","v":375000},{"$f":"IF(H198>0,ROUND(H198*L196,0),0)","v":48312},{"$f":"IF(K200>L200,0,L200-K200)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,22000,0,0,0,0,0,{"$f":"H182","v":850000},{"$f":"VLOOKUP(H203,A203:C207,3)","v":0.5},{"$f":"INDEX(D203:D207,MATCH(I203,C203:C207,0))","v":100000},{"$f":"INDEX(E203:E207,MATCH(I203,C203:C207,0))","v":27600},{"$f":"IF(H203>H207,VLOOKUP(H203,A203:F207,6),0)","v":0.12},{"$f":"VLOOKUP(H203,A203:G207,7)","v":0}]
[{"$f":"B203+1","v":22001},30000,0.2,{"$f":"B203","v":22000},{"$f":"(B204-B203)*C204","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B204+1","v":30001},50000,0.3,{"$f":"B204","v":30000},{"$f":"E204+(B205-B204)*C205","v":7600},0,0,{"$f":"IF(I203=C207,E206+ROUND((H203-J203),0)*I203,IF(I203=C206,E205+ROUND((H203-J203)*I203,0),IF(I203=C205,E204+ROUND((H203-J203)*I203,0),IF(I203=C204,E203+ROUND((H203-J203)*I203,0),E202+ROUND((H203-J203)*I203,0)))))","v":402600},{"$f":"MIN(K207:L207)","v":48312},{"$f":"ROUND(SUM(H205+I205)*M203,0)","v":0},{"$f":"SUM(H205:J205)","v":450912}]
[{"$f":"B205+1","v":50001},100000,0.4,{"$f":"B205","v":50000},{"$f":"E205+(B206-B205)*C206","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B206+1","v":100001},null,0.5,100000,{"$f":"IF(J204=0,0,E206)","v":27600},0.12,0,{"$f":"H200","v":100000},{"$f":"IF(H203>H207,H203-H207,0)","v":750000},{"$f":"IF(I207>0,ROUND(I207*I203,0),0)","v":375000},{"$f":"I207-J207","v":375000},{"$f":"IF(H205>0,ROUND(H205*L203,0),0)","v":48312},{"$f":"IF(K207>L207,0,L207-K207)","v":0}]
[null,null,1992,{"$f":"C208+1","v":1993},null,"1992-93"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C208","v":1992},{"$f":"D208","v":1993}]
[0,28000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H211,A211:C215,3)","v":0.4},{"$f":"INDEX(D211:D215,MATCH(I211,C211:C215,0))","v":100000},{"$f":"INDEX(E211:E215,MATCH(I211,C211:C215,0))","v":19400},{"$f":"IF(H211>H215,VLOOKUP(H211,A211:F215,6),0)","v":0.12},{"$f":"VLOOKUP(H211,A211:G215,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B211,IF($E$3=\"Female\",B218,IF($E$3=\"Senior Citizen\",B225,B232)))","v":28000},0]
[{"$f":"B211+1","v":28001},50000,0.2,{"$f":"B211","v":28000},{"$f":"(B212-B211)*C212","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O211+1","v":28001},50000,0.2]
[{"$f":"B212+1","v":50001},100000,0.3,{"$f":"B212","v":50000},{"$f":"E212+(B213-B212)*C213","v":19400},0,0,{"$f":"IF(I211=C215,E214+ROUND((H211-J211),0)*I211,IF(I211=C214,E213+ROUND((H211-J211)*I211,0),IF(I211=C213,E212+ROUND((H211-J211)*I211,0),IF(I211=C212,E211+ROUND((H211-J211)*I211,0),E210+ROUND((H211-J211)*I211,0)))))","v":319400},{"$f":"MIN(K215:L215)","v":38328},{"$f":"ROUND(SUM(H213+I213)*M211,0)","v":0},{"$f":"SUM(H213:J213)","v":357728},null,null,{"$f":"O212+1","v":50001},100000,0.3]
[{"$f":"B213+1","v":100001},null,0.4,{"$f":"B213","v":100000},{"$f":"IF(J211=0,0,E213)","v":19400},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O213+1","v":100001},0,0.4]
["Surcharge Limit",null,null,100000,null,0.12,0,100000,{"$f":"IF(H211>H215,H211-H215,0)","v":750000},{"$f":"IF(I215>0,ROUND(I215*I211,0),0)","v":300000},{"$f":"I215-J215","v":450000},{"$f":"IF(H213>0,ROUND(H213*L211,0),0)","v":38328},{"$f":"IF(K215>L215,0,L215-K215)","v":0},{"$f":"O214+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H213,IF($E$3=\"Female\",H220,IF($E$3=\"Senior Citizen\",H227,H234)))","v":319400}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I213,IF($E$3=\"Female\",I220,IF($E$3=\"Senior Citizen\",I227,I234)))","v":38328}]
[0,28000,0,0,0,0,0,{"$f":"H211","v":850000},{"$f":"VLOOKUP(H218,A218:C222,3)","v":0.4},{"$f":"INDEX(D218:D222,MATCH(I218,C218:C222,0))","v":100000},{"$f":"INDEX(E218:E222,MATCH(I218,C218:C222,0))","v":19400},{"$f":"IF(H218>H222,VLOOKUP(H218,A218:F222,6),0)","v":0.12},{"$f":"VLOOKUP(H218,A218:G222,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J213,IF($E$3=\"Female\",J220,IF($E$3=\"Senior Citizen\",J227,J234)))","v":0}]
[{"$f":"B218+1","v":28001},50000,0.2,{"$f":"B218","v":28000},{"$f":"(B219-B218)*C219","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K213,IF($E$3=\"Female\",K220,IF($E$3=\"Senior Citizen\",K227,K234)))","v":357728}]
[{"$f":"B219+1","v":50001},100000,0.3,{"$f":"B219","v":50000},{"$f":"E219+(B220-B219)*C220","v":19400},0,0,{"$f":"IF(I218=C222,E221+ROUND((H218-J218),0)*I218,IF(I218=C221,E220+ROUND((H218-J218)*I218,0),IF(I218=C220,E219+ROUND((H218-J218)*I218,0),IF(I218=C219,E218+ROUND((H218-J218)*I218,0),E217+ROUND((H218-J218)*I218,0)))))","v":319400},{"$f":"MIN(K222:L222)","v":38328},{"$f":"ROUND(SUM(H220+I220)*M218,0)","v":0},{"$f":"SUM(H220:J220)","v":357728},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A210,IF($E$3=\"Female\",A217,IF($E$3=\"Senior Citizen\",A224,A231)))","v":"Not defined"}]
[{"$f":"B220+1","v":100001},null,0.4,{"$f":"B220","v":100000},{"$f":"IF(J218=0,0,E220)","v":19400},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M215,IF($E$3=\"Female\",M222,IF($E$3=\"Senior Citizen\",M229,M236)))","v":0}]
["Surcharge Limit",null,null,100000,null,0.12,0,{"$f":"H215","v":100000},{"$f":"IF(H218>H222,H218-H222,0)","v":750000},{"$f":"IF(I222>0,ROUND(I222*I218,0),0)","v":300000},{"$f":"I222-J222","v":450000},{"$f":"IF(H220>0,ROUND(H220*L218,0),0)","v":38328},{"$f":"IF(K222>L222,0,L222-K222)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K213,IF($E$3=\"Female\",K220,IF($E$3=\"Senior Citizen\",K227,K234)))","v":357728}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,28000,0,0,0,0,0,{"$f":"H211","v":850000},{"$f":"VLOOKUP(H225,A225:C229,3)","v":0.4},{"$f":"INDEX(D225:D229,MATCH(I225,C225:C229,0))","v":100000},{"$f":"INDEX(E225:E229,MATCH(I225,C225:C229,0))","v":19400},{"$f":"IF(H225>H229,VLOOKUP(H225,A225:F229,6),0)","v":0.12},{"$f":"VLOOKUP(H225,A225:G229,7)","v":0}]
[{"$f":"B225+1","v":28001},50000,0.2,{"$f":"B225","v":28000},{"$f":"(B226-B225)*C226","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B226+1","v":50001},100000,0.3,{"$f":"B226","v":50000},{"$f":"E226+(B227-B226)*C227","v":19400},0,0,{"$f":"IF(I225=C229,E228+ROUND((H225-J225),0)*I225,IF(I225=C228,E227+ROUND((H225-J225)*I225,0),IF(I225=C227,E226+ROUND((H225-J225)*I225,0),IF(I225=C226,E225+ROUND((H225-J225)*I225,0),E224+ROUND((H225-J225)*I225,0)))))","v":319400},{"$f":"MIN(K229:L229)","v":38328},{"$f":"ROUND(SUM(H227+I227)*M225,0)","v":0},{"$f":"SUM(H227:J227)","v":357728}]
[{"$f":"B227+1","v":100001},null,0.4,{"$f":"B227","v":100000},{"$f":"IF(J225=0,0,E227)","v":19400},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,0.12,0,{"$f":"H222","v":100000},{"$f":"IF(H225>H229,H225-H229,0)","v":750000},{"$f":"IF(I229>0,ROUND(I229*I225,0),0)","v":300000},{"$f":"I229-J229","v":450000},{"$f":"IF(H227>0,ROUND(H227*L225,0),0)","v":38328},{"$f":"IF(K229>L229,0,L229-K229)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,28000,0,0,0,0,0,{"$f":"H211","v":850000},{"$f":"VLOOKUP(H232,A232:C236,3)","v":0.4},{"$f":"INDEX(D232:D236,MATCH(I232,C232:C236,0))","v":100000},{"$f":"INDEX(E232:E236,MATCH(I232,C232:C236,0))","v":19400},{"$f":"IF(H232>H236,VLOOKUP(H232,A232:F236,6),0)","v":0.12},{"$f":"VLOOKUP(H232,A232:G236,7)","v":0}]
[{"$f":"B232+1","v":28001},50000,0.2,{"$f":"B232","v":28000},{"$f":"(B233-B232)*C233","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B233+1","v":50001},100000,0.3,{"$f":"B233","v":50000},{"$f":"E233+(B234-B233)*C234","v":19400},0,0,{"$f":"IF(I232=C236,E235+ROUND((H232-J232),0)*I232,IF(I232=C235,E234+ROUND((H232-J232)*I232,0),IF(I232=C234,E233+ROUND((H232-J232)*I232,0),IF(I232=C233,E232+ROUND((H232-J232)*I232,0),E231+ROUND((H232-J232)*I232,0)))))","v":319400},{"$f":"MIN(K236:L236)","v":38328},{"$f":"ROUND(SUM(H234+I234)*M232,0)","v":0},{"$f":"SUM(H234:J234)","v":357728}]
[{"$f":"B234+1","v":100001},null,0.4,{"$f":"B234","v":100000},{"$f":"IF(J232=0,0,E234)","v":19400},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,0.12,0,{"$f":"H229","v":100000},{"$f":"IF(H232>H236,H232-H236,0)","v":750000},{"$f":"IF(I236>0,ROUND(I236*I232,0),0)","v":300000},{"$f":"I236-J236","v":450000},{"$f":"IF(H234>0,ROUND(H234*L232,0),0)","v":38328},{"$f":"IF(K236>L236,0,L236-K236)","v":0}]
[null,null,1993,{"$f":"C237+1","v":1994},null,"1993-94"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C237","v":1993},{"$f":"D237","v":1994}]
[0,30000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H240,A240:C244,3)","v":0.4},{"$f":"INDEX(D240:D244,MATCH(I240,C240:C244,0))","v":100000},{"$f":"INDEX(E240:E244,MATCH(I240,C240:C244,0))","v":19000},{"$f":"IF(H240>H244,VLOOKUP(H240,A240:F244,6),0)","v":0.12},{"$f":"VLOOKUP(H240,A240:G244,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B240,IF($E$3=\"Female\",B247,IF($E$3=\"Senior Citizen\",B254,B261)))","v":30000},0]
[{"$f":"B240+1","v":30001},50000,0.2,{"$f":"B240","v":30000},{"$f":"(B241-B240)*C241","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O240+1","v":30001},50000,0.2]
[{"$f":"B241+1","v":50001},100000,0.3,{"$f":"B241","v":50000},{"$f":"E241+(B242-B241)*C242","v":19000},0.12,0,{"$f":"IF(I240=C244,E243+ROUND((H240-J240),0)*I240,IF(I240=C243,E242+ROUND((H240-J240)*I240,0),IF(I240=C242,E241+ROUND((H240-J240)*I240,0),IF(I240=C241,E240+ROUND((H240-J240)*I240,0),E239+ROUND((H240-J240)*I240,0)))))","v":319000},{"$f":"MIN(K244:L244)","v":38280},{"$f":"ROUND(SUM(H242+I242)*M240,0)","v":0},{"$f":"SUM(H242:J242)","v":357280},null,null,{"$f":"O241+1","v":50001},100000,0.3]
[{"$f":"B242+1","v":100001},null,0.4,{"$f":"B242","v":100000},{"$f":"IF(J240=0,0,E242)","v":19000},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O242+1","v":100001},0,0.4]
["Surcharge Limit",null,null,100000,null,null,null,100000,{"$f":"IF(H240>H244,H240-H244,0)","v":750000},{"$f":"IF(I244>0,ROUND(I244*I240,0),0)","v":300000},{"$f":"I244-J244","v":450000},{"$f":"IF(H242>0,ROUND(H242*L240,0),0)","v":38280},{"$f":"IF(K244>L244,0,L244-K244)","v":0},{"$f":"O243+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H242,IF($E$3=\"Female\",H249,IF($E$3=\"Senior Citizen\",H256,H263)))","v":319000}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I242,IF($E$3=\"Female\",I249,IF($E$3=\"Senior Citizen\",I256,I263)))","v":38280}]
[0,30000,0,0,0,0,0,{"$f":"H240","v":850000},{"$f":"VLOOKUP(H247,A247:C251,3)","v":0.4},{"$f":"INDEX(D247:D251,MATCH(I247,C247:C251,0))","v":100000},{"$f":"INDEX(E247:E251,MATCH(I247,C247:C251,0))","v":19000},{"$f":"IF(H247>H251,VLOOKUP(H247,A247:F251,6),0)","v":0.12},{"$f":"VLOOKUP(H247,A247:G251,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J242,IF($E$3=\"Female\",J249,IF($E$3=\"Senior Citizen\",J256,J263)))","v":0}]
[{"$f":"B247+1","v":30001},50000,0.2,{"$f":"B247","v":30000},{"$f":"(B248-B247)*C248","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K242,IF($E$3=\"Female\",K249,IF($E$3=\"Senior Citizen\",K256,K263)))","v":357280}]
[{"$f":"B248+1","v":50001},100000,0.3,{"$f":"B248","v":50000},{"$f":"E248+(B249-B248)*C249","v":19000},0.12,0,{"$f":"IF(I247=C251,E250+ROUND((H247-J247),0)*I247,IF(I247=C250,E249+ROUND((H247-J247)*I247,0),IF(I247=C249,E248+ROUND((H247-J247)*I247,0),IF(I247=C248,E247+ROUND((H247-J247)*I247,0),E246+ROUND((H247-J247)*I247,0)))))","v":319000},{"$f":"MIN(K251:L251)","v":38280},{"$f":"ROUND(SUM(H249+I249)*M247,0)","v":0},{"$f":"SUM(H249:J249)","v":357280},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A239,IF($E$3=\"Female\",A246,IF($E$3=\"Senior Citizen\",A253,A260)))","v":"Not defined"}]
[{"$f":"B249+1","v":100001},null,0.4,{"$f":"B249","v":100000},{"$f":"IF(J247=0,0,E249)","v":19000},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M244,IF($E$3=\"Female\",M251,IF($E$3=\"Senior Citizen\",M258,M265)))","v":0}]
["Surcharge Limit",null,null,100000,null,null,null,{"$f":"H244","v":100000},{"$f":"IF(H247>H251,H247-H251,0)","v":750000},{"$f":"IF(I251>0,ROUND(I251*I247,0),0)","v":300000},{"$f":"I251-J251","v":450000},{"$f":"IF(H249>0,ROUND(H249*L247,0),0)","v":38280},{"$f":"IF(K251>L251,0,L251-K251)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K242,IF($E$3=\"Female\",K249,IF($E$3=\"Senior Citizen\",K256,K263)))","v":357280}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,30000,0,0,0,0,0,{"$f":"H240","v":850000},{"$f":"VLOOKUP(H254,A254:C258,3)","v":0.4},{"$f":"INDEX(D254:D258,MATCH(I254,C254:C258,0))","v":100000},{"$f":"INDEX(E254:E258,MATCH(I254,C254:C258,0))","v":19000},{"$f":"IF(H254>H258,VLOOKUP(H254,A254:F258,6),0)","v":0.12},{"$f":"VLOOKUP(H254,A254:G258,7)","v":0}]
[{"$f":"B254+1","v":30001},50000,0.2,{"$f":"B254","v":30000},{"$f":"(B255-B254)*C255","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B255+1","v":50001},100000,0.3,{"$f":"B255","v":50000},{"$f":"E255+(B256-B255)*C256","v":19000},0.12,0,{"$f":"IF(I254=C258,E257+ROUND((H254-J254),0)*I254,IF(I254=C257,E256+ROUND((H254-J254)*I254,0),IF(I254=C256,E255+ROUND((H254-J254)*I254,0),IF(I254=C255,E254+ROUND((H254-J254)*I254,0),E253+ROUND((H254-J254)*I254,0)))))","v":319000},{"$f":"MIN(K258:L258)","v":38280},{"$f":"ROUND(SUM(H256+I256)*M254,0)","v":0},{"$f":"SUM(H256:J256)","v":357280}]
[{"$f":"B256+1","v":100001},null,0.4,{"$f":"B256","v":100000},{"$f":"IF(J254=0,0,E256)","v":19000},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,null,null,{"$f":"H251","v":100000},{"$f":"IF(H254>H258,H254-H258,0)","v":750000},{"$f":"IF(I258>0,ROUND(I258*I254,0),0)","v":300000},{"$f":"I258-J258","v":450000},{"$f":"IF(H256>0,ROUND(H256*L254,0),0)","v":38280},{"$f":"IF(K258>L258,0,L258-K258)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,30000,0,0,0,0,0,{"$f":"H240","v":850000},{"$f":"VLOOKUP(H261,A261:C265,3)","v":0.4},{"$f":"INDEX(D261:D265,MATCH(I261,C261:C265,0))","v":100000},{"$f":"INDEX(E261:E265,MATCH(I261,C261:C265,0))","v":19000},{"$f":"IF(H261>H265,VLOOKUP(H261,A261:F265,6),0)","v":0.12},{"$f":"VLOOKUP(H261,A261:G265,7)","v":0}]
[{"$f":"B261+1","v":30001},50000,0.2,{"$f":"B261","v":30000},{"$f":"(B262-B261)*C262","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B262+1","v":50001},100000,0.3,{"$f":"B262","v":50000},{"$f":"E262+(B263-B262)*C263","v":19000},0.12,0,{"$f":"IF(I261=C265,E264+ROUND((H261-J261),0)*I261,IF(I261=C264,E263+ROUND((H261-J261)*I261,0),IF(I261=C263,E262+ROUND((H261-J261)*I261,0),IF(I261=C262,E261+ROUND((H261-J261)*I261,0),E260+ROUND((H261-J261)*I261,0)))))","v":319000},{"$f":"MIN(K265:L265)","v":38280},{"$f":"ROUND(SUM(H263+I263)*M261,0)","v":0},{"$f":"SUM(H263:J263)","v":357280}]
[{"$f":"B263+1","v":100001},null,0.4,{"$f":"B263","v":100000},{"$f":"IF(J261=0,0,E263)","v":19000},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,null,null,{"$f":"H258","v":100000},{"$f":"IF(H261>H265,H261-H265,0)","v":750000},{"$f":"IF(I265>0,ROUND(I265*I261,0),0)","v":300000},{"$f":"I265-J265","v":450000},{"$f":"IF(H263>0,ROUND(H263*L261,0),0)","v":38280},{"$f":"IF(K265>L265,0,L265-K265)","v":0}]
[null,null,1994,{"$f":"C266+1","v":1995},null,"1994-95"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C266","v":1994},{"$f":"D266","v":1995}]
[0,35000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H269,A269:C273,3)","v":0.4},{"$f":"INDEX(D269:D273,MATCH(I269,C269:C273,0))","v":120000},{"$f":"INDEX(E269:E273,MATCH(I269,C269:C273,0))","v":23000},{"$f":"IF(H269>H273,VLOOKUP(H269,A269:F273,6),0)","v":0},{"$f":"VLOOKUP(H269,A269:G273,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B269,IF($E$3=\"Female\",B276,IF($E$3=\"Senior Citizen\",B283,B290)))","v":35000},0]
[{"$f":"B269+1","v":35001},60000,0.2,{"$f":"B269","v":35000},{"$f":"(B270-B269)*C270","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O269+1","v":35001},60000,0.2]
[{"$f":"B270+1","v":60001},120000,0.3,{"$f":"B270","v":60000},{"$f":"E270+(B271-B270)*C271","v":23000},0,0,{"$f":"IF(I269=C273,E272+ROUND((H269-J269),0)*I269,IF(I269=C272,E271+ROUND((H269-J269)*I269,0),IF(I269=C271,E270+ROUND((H269-J269)*I269,0),IF(I269=C270,E269+ROUND((H269-J269)*I269,0),E268+ROUND((H269-J269)*I269,0)))))","v":315000},{"$f":"MIN(K273:L273)","v":0},{"$f":"ROUND(SUM(H271+I271)*M269,0)","v":0},{"$f":"SUM(H271:J271)","v":315000},null,null,{"$f":"O270+1","v":60001},120000,0.3]
[{"$f":"B271+1","v":120001},null,0.4,{"$f":"B271","v":120000},{"$f":"IF(J269=0,0,E271)","v":23000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O271+1","v":120001},0,0.4]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H269>H273,H269-H273,0)","v":850000},{"$f":"IF(I273>0,ROUND(I273*I269,0),0)","v":340000},{"$f":"I273-J273","v":510000},{"$f":"IF(H271>0,ROUND(H271*L269,0),0)","v":0},{"$f":"IF(K273>L273,0,L273-K273)","v":0},{"$f":"O272+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H271,IF($E$3=\"Female\",H278,IF($E$3=\"Senior Citizen\",H285,H292)))","v":315000}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I271,IF($E$3=\"Female\",I278,IF($E$3=\"Senior Citizen\",I285,I292)))","v":0}]
[0,35000,0,0,0,0,0,{"$f":"H269","v":850000},{"$f":"VLOOKUP(H276,A276:C280,3)","v":0.4},{"$f":"INDEX(D276:D280,MATCH(I276,C276:C280,0))","v":120000},{"$f":"INDEX(E276:E280,MATCH(I276,C276:C280,0))","v":23000},{"$f":"IF(H276>H280,VLOOKUP(H276,A276:F280,6),0)","v":0},{"$f":"VLOOKUP(H276,A276:G280,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J271,IF($E$3=\"Female\",J278,IF($E$3=\"Senior Citizen\",J285,J292)))","v":0}]
[{"$f":"B276+1","v":35001},60000,0.2,{"$f":"B276","v":35000},{"$f":"(B277-B276)*C277","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K271,IF($E$3=\"Female\",K278,IF($E$3=\"Senior Citizen\",K285,K292)))","v":315000}]
[{"$f":"B277+1","v":60001},120000,0.3,{"$f":"B277","v":60000},{"$f":"E277+(B278-B277)*C278","v":23000},0,0,{"$f":"IF(I276=C280,E279+ROUND((H276-J276),0)*I276,IF(I276=C279,E278+ROUND((H276-J276)*I276,0),IF(I276=C278,E277+ROUND((H276-J276)*I276,0),IF(I276=C277,E276+ROUND((H276-J276)*I276,0),E275+ROUND((H276-J276)*I276,0)))))","v":315000},{"$f":"MIN(K280:L280)","v":0},{"$f":"ROUND(SUM(H278+I278)*M276,0)","v":0},{"$f":"SUM(H278:J278)","v":315000},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A268,IF($E$3=\"Female\",A275,IF($E$3=\"Senior Citizen\",A282,A289)))","v":"Not defined"}]
[{"$f":"B278+1","v":120001},null,0.4,{"$f":"B278","v":120000},{"$f":"IF(J276=0,0,E278)","v":23000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M273,IF($E$3=\"Female\",M280,IF($E$3=\"Senior Citizen\",M287,M294)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H273","v":0},{"$f":"IF(H276>H280,H276-H280,0)","v":850000},{"$f":"IF(I280>0,ROUND(I280*I276,0),0)","v":340000},{"$f":"I280-J280","v":510000},{"$f":"IF(H278>0,ROUND(H278*L276,0),0)","v":0},{"$f":"IF(K280>L280,0,L280-K280)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K271,IF($E$3=\"Female\",K278,IF($E$3=\"Senior Citizen\",K285,K292)))","v":315000}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,35000,0,0,0,0,0,{"$f":"H269","v":850000},{"$f":"VLOOKUP(H283,A283:C287,3)","v":0.4},{"$f":"INDEX(D283:D287,MATCH(I283,C283:C287,0))","v":120000},{"$f":"INDEX(E283:E287,MATCH(I283,C283:C287,0))","v":23000},{"$f":"IF(H283>H287,VLOOKUP(H283,A283:F287,6),0)","v":0},{"$f":"VLOOKUP(H283,A283:G287,7)","v":0}]
[{"$f":"B283+1","v":35001},60000,0.2,{"$f":"B283","v":35000},{"$f":"(B284-B283)*C284","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B284+1","v":60001},120000,0.3,{"$f":"B284","v":60000},{"$f":"E284+(B285-B284)*C285","v":23000},0,0,{"$f":"IF(I283=C287,E286+ROUND((H283-J283),0)*I283,IF(I283=C286,E285+ROUND((H283-J283)*I283,0),IF(I283=C285,E284+ROUND((H283-J283)*I283,0),IF(I283=C284,E283+ROUND((H283-J283)*I283,0),E282+ROUND((H283-J283)*I283,0)))))","v":315000},{"$f":"MIN(K287:L287)","v":0},{"$f":"ROUND(SUM(H285+I285)*M283,0)","v":0},{"$f":"SUM(H285:J285)","v":315000}]
[{"$f":"B285+1","v":120001},null,0.4,{"$f":"B285","v":120000},{"$f":"IF(J283=0,0,E285)","v":23000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H280","v":0},{"$f":"IF(H283>H287,H283-H287,0)","v":850000},{"$f":"IF(I287>0,ROUND(I287*I283,0),0)","v":340000},{"$f":"I287-J287","v":510000},{"$f":"IF(H285>0,ROUND(H285*L283,0),0)","v":0},{"$f":"IF(K287>L287,0,L287-K287)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,35000,0,0,0,0,0,{"$f":"H269","v":850000},{"$f":"VLOOKUP(H290,A290:C294,3)","v":0.4},{"$f":"INDEX(D290:D294,MATCH(I290,C290:C294,0))","v":120000},{"$f":"INDEX(E290:E294,MATCH(I290,C290:C294,0))","v":23000},{"$f":"IF(H290>H294,VLOOKUP(H290,A290:F294,6),0)","v":0},{"$f":"VLOOKUP(H290,A290:G294,7)","v":0}]
[{"$f":"B290+1","v":35001},60000,0.2,{"$f":"B290","v":35000},{"$f":"(B291-B290)*C291","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B291+1","v":60001},120000,0.3,{"$f":"B291","v":60000},{"$f":"E291+(B292-B291)*C292","v":23000},0,0,{"$f":"IF(I290=C294,E293+ROUND((H290-J290),0)*I290,IF(I290=C293,E292+ROUND((H290-J290)*I290,0),IF(I290=C292,E291+ROUND((H290-J290)*I290,0),IF(I290=C291,E290+ROUND((H290-J290)*I290,0),E289+ROUND((H290-J290)*I290,0)))))","v":315000},{"$f":"MIN(K294:L294)","v":0},{"$f":"ROUND(SUM(H292+I292)*M290,0)","v":0},{"$f":"SUM(H292:J292)","v":315000}]
[{"$f":"B292+1","v":120001},null,0.4,{"$f":"B292","v":120000},{"$f":"IF(J290=0,0,E292)","v":23000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H287","v":0},{"$f":"IF(H290>H294,H290-H294,0)","v":850000},{"$f":"IF(I294>0,ROUND(I294*I290,0),0)","v":340000},{"$f":"I294-J294","v":510000},{"$f":"IF(H292>0,ROUND(H292*L290,0),0)","v":0},{"$f":"IF(K294>L294,0,L294-K294)","v":0}]
[null,null,1995,{"$f":"C295+1","v":1996},null,"1995-96"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C295","v":1995},{"$f":"D295","v":1996}]
[0,40000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H298,A298:C302,3)","v":0.4},{"$f":"INDEX(D298:D302,MATCH(I298,C298:C302,0))","v":120000},{"$f":"INDEX(E298:E302,MATCH(I298,C298:C302,0))","v":22000},{"$f":"IF(H298>H302,VLOOKUP(H298,A298:F302,6),0)","v":0},{"$f":"VLOOKUP(H298,A298:G302,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B298,IF($E$3=\"Female\",B305,IF($E$3=\"Senior Citizen\",B312,B319)))","v":40000},0]
[{"$f":"B298+1","v":40001},60000,0.2,{"$f":"B298","v":40000},{"$f":"(B299-B298)*C299","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O298+1","v":40001},60000,0.2]
[{"$f":"B299+1","v":60001},120000,0.3,{"$f":"B299","v":60000},{"$f":"E299+(B300-B299)*C300","v":22000},0,0,{"$f":"IF(I298=C302,E301+ROUND((H298-J298),0)*I298,IF(I298=C301,E300+ROUND((H298-J298)*I298,0),IF(I298=C300,E299+ROUND((H298-J298)*I298,0),IF(I298=C299,E298+ROUND((H298-J298)*I298,0),E297+ROUND((H298-J298)*I298,0)))))","v":314000},{"$f":"MIN(K302:L302)","v":0},{"$f":"ROUND(SUM(H300+I300)*M298,0)","v":0},{"$f":"SUM(H300:J300)","v":314000},null,null,{"$f":"O299+1","v":60001},120000,0.3]
[{"$f":"B300+1","v":120001},null,0.4,{"$f":"B300","v":120000},{"$f":"IF(J298=0,0,E300)","v":22000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O300+1","v":120001},0,0.4]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H298>H302,H298-H302,0)","v":850000},{"$f":"IF(I302>0,ROUND(I302*I298,0),0)","v":340000},{"$f":"I302-J302","v":510000},{"$f":"IF(H300>0,ROUND(H300*L298,0),0)","v":0},{"$f":"IF(K302>L302,0,L302-K302)","v":0},{"$f":"O301+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H300,IF($E$3=\"Female\",H307,IF($E$3=\"Senior Citizen\",H314,H321)))","v":314000}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I300,IF($E$3=\"Female\",I307,IF($E$3=\"Senior Citizen\",I314,I321)))","v":0}]
[0,40000,0,0,0,0,0,{"$f":"H298","v":850000},{"$f":"VLOOKUP(H305,A305:C309,3)","v":0.4},{"$f":"INDEX(D305:D309,MATCH(I305,C305:C309,0))","v":120000},{"$f":"INDEX(E305:E309,MATCH(I305,C305:C309,0))","v":22000},{"$f":"IF(H305>H309,VLOOKUP(H305,A305:F309,6),0)","v":0},{"$f":"VLOOKUP(H305,A305:G309,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J300,IF($E$3=\"Female\",J307,IF($E$3=\"Senior Citizen\",J314,J321)))","v":0}]
[{"$f":"B305+1","v":40001},60000,0.2,{"$f":"B305","v":40000},{"$f":"(B306-B305)*C306","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K300,IF($E$3=\"Female\",K307,IF($E$3=\"Senior Citizen\",K314,K321)))","v":314000}]
[{"$f":"B306+1","v":60001},120000,0.3,{"$f":"B306","v":60000},{"$f":"E306+(B307-B306)*C307","v":22000},0,0,{"$f":"IF(I305=C309,E308+ROUND((H305-J305),0)*I305,IF(I305=C308,E307+ROUND((H305-J305)*I305,0),IF(I305=C307,E306+ROUND((H305-J305)*I305,0),IF(I305=C306,E305+ROUND((H305-J305)*I305,0),E304+ROUND((H305-J305)*I305,0)))))","v":314000},{"$f":"MIN(K309:L309)","v":0},{"$f":"ROUND(SUM(H307+I307)*M305,0)","v":0},{"$f":"SUM(H307:J307)","v":314000},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A297,IF($E$3=\"Female\",A304,IF($E$3=\"Senior Citizen\",A311,A318)))","v":"Not defined"}]
[{"$f":"B307+1","v":120001},null,0.4,{"$f":"B307","v":120000},{"$f":"IF(J305=0,0,E307)","v":22000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M302,IF($E$3=\"Female\",M309,IF($E$3=\"Senior Citizen\",M316,M323)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H302","v":0},{"$f":"IF(H305>H309,H305-H309,0)","v":850000},{"$f":"IF(I309>0,ROUND(I309*I305,0),0)","v":340000},{"$f":"I309-J309","v":510000},{"$f":"IF(H307>0,ROUND(H307*L305,0),0)","v":0},{"$f":"IF(K309>L309,0,L309-K309)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K300,IF($E$3=\"Female\",K307,IF($E$3=\"Senior Citizen\",K314,K321)))","v":314000}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H298","v":850000},{"$f":"VLOOKUP(H312,A312:C316,3)","v":0.4},{"$f":"INDEX(D312:D316,MATCH(I312,C312:C316,0))","v":120000},{"$f":"INDEX(E312:E316,MATCH(I312,C312:C316,0))","v":22000},{"$f":"IF(H312>H316,VLOOKUP(H312,A312:F316,6),0)","v":0},{"$f":"VLOOKUP(H312,A312:G316,7)","v":0}]
[{"$f":"B312+1","v":40001},60000,0.2,{"$f":"B312","v":40000},{"$f":"(B313-B312)*C313","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B313+1","v":60001},120000,0.3,{"$f":"B313","v":60000},{"$f":"E313+(B314-B313)*C314","v":22000},0,0,{"$f":"IF(I312=C316,E315+ROUND((H312-J312),0)*I312,IF(I312=C315,E314+ROUND((H312-J312)*I312,0),IF(I312=C314,E313+ROUND((H312-J312)*I312,0),IF(I312=C313,E312+ROUND((H312-J312)*I312,0),E311+ROUND((H312-J312)*I312,0)))))","v":314000},{"$f":"MIN(K316:L316)","v":0},{"$f":"ROUND(SUM(H314+I314)*M312,0)","v":0},{"$f":"SUM(H314:J314)","v":314000}]
[{"$f":"B314+1","v":120001},null,0.4,{"$f":"B314","v":120000},{"$f":"IF(J312=0,0,E314)","v":22000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H309","v":0},{"$f":"IF(H312>H316,H312-H316,0)","v":850000},{"$f":"IF(I316>0,ROUND(I316*I312,0),0)","v":340000},{"$f":"I316-J316","v":510000},{"$f":"IF(H314>0,ROUND(H314*L312,0),0)","v":0},{"$f":"IF(K316>L316,0,L316-K316)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H298","v":850000},{"$f":"VLOOKUP(H319,A319:C323,3)","v":0.4},{"$f":"INDEX(D319:D323,MATCH(I319,C319:C323,0))","v":120000},{"$f":"INDEX(E319:E323,MATCH(I319,C319:C323,0))","v":22000},{"$f":"IF(H319>H323,VLOOKUP(H319,A319:F323,6),0)","v":0},{"$f":"VLOOKUP(H319,A319:G323,7)","v":0}]
[{"$f":"B319+1","v":40001},60000,0.2,{"$f":"B319","v":40000},{"$f":"(B320-B319)*C320","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B320+1","v":60001},120000,0.3,{"$f":"B320","v":60000},{"$f":"E320+(B321-B320)*C321","v":22000},0,0,{"$f":"IF(I319=C323,E322+ROUND((H319-J319),0)*I319,IF(I319=C322,E321+ROUND((H319-J319)*I319,0),IF(I319=C321,E320+ROUND((H319-J319)*I319,0),IF(I319=C320,E319+ROUND((H319-J319)*I319,0),E318+ROUND((H319-J319)*I319,0)))))","v":314000},{"$f":"MIN(K323:L323)","v":0},{"$f":"ROUND(SUM(H321+I321)*M319,0)","v":0},{"$f":"SUM(H321:J321)","v":314000}]
[{"$f":"B321+1","v":120001},null,0.4,{"$f":"B321","v":120000},{"$f":"IF(J319=0,0,E321)","v":22000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H316","v":0},{"$f":"IF(H319>H323,H319-H323,0)","v":850000},{"$f":"IF(I323>0,ROUND(I323*I319,0),0)","v":340000},{"$f":"I323-J323","v":510000},{"$f":"IF(H321>0,ROUND(H321*L319,0),0)","v":0},{"$f":"IF(K323>L323,0,L323-K323)","v":0}]
[null,null,1996,{"$f":"C324+1","v":1997},null,"1996-97"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C324","v":1996},{"$f":"D324","v":1997}]
[0,40000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H327,A327:C331,3)","v":0.4},{"$f":"INDEX(D327:D331,MATCH(I327,C327:C331,0))","v":120000},{"$f":"INDEX(E327:E331,MATCH(I327,C327:C331,0))","v":21000},{"$f":"IF(H327>H331,VLOOKUP(H327,A327:F331,6),0)","v":0},{"$f":"VLOOKUP(H327,A327:G331,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B327,IF($E$3=\"Female\",B334,IF($E$3=\"Senior Citizen\",B341,B348)))","v":40000},0]
[{"$f":"B327+1","v":40001},60000,0.15,{"$f":"B327","v":40000},{"$f":"(B328-B327)*C328","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O327+1","v":40001},60000,0.15]
[{"$f":"B328+1","v":60001},120000,0.3,{"$f":"B328","v":60000},{"$f":"E328+(B329-B328)*C329","v":21000},0,0,{"$f":"IF(I327=C331,E330+ROUND((H327-J327),0)*I327,IF(I327=C330,E329+ROUND((H327-J327)*I327,0),IF(I327=C329,E328+ROUND((H327-J327)*I327,0),IF(I327=C328,E327+ROUND((H327-J327)*I327,0),E326+ROUND((H327-J327)*I327,0)))))","v":313000},{"$f":"MIN(K331:L331)","v":0},{"$f":"ROUND(SUM(H329+I329)*M327,0)","v":0},{"$f":"SUM(H329:J329)","v":313000},null,null,{"$f":"O328+1","v":60001},120000,0.3]
[{"$f":"B329+1","v":120001},null,0.4,{"$f":"B329","v":120000},{"$f":"IF(J327=0,0,E329)","v":21000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O329+1","v":120001},0,0.4]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H327>H331,H327-H331,0)","v":850000},{"$f":"IF(I331>0,ROUND(I331*I327,0),0)","v":340000},{"$f":"I331-J331","v":510000},{"$f":"IF(H329>0,ROUND(H329*L327,0),0)","v":0},{"$f":"IF(K331>L331,0,L331-K331)","v":0},{"$f":"O330+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H329,IF($E$3=\"Female\",H336,IF($E$3=\"Senior Citizen\",H343,H350)))","v":313000}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I329,IF($E$3=\"Female\",I336,IF($E$3=\"Senior Citizen\",I343,I350)))","v":0}]
[0,40000,0,0,0,0,0,{"$f":"H327","v":850000},{"$f":"VLOOKUP(H334,A334:C338,3)","v":0.4},{"$f":"INDEX(D334:D338,MATCH(I334,C334:C338,0))","v":120000},{"$f":"INDEX(E334:E338,MATCH(I334,C334:C338,0))","v":21000},{"$f":"IF(H334>H338,VLOOKUP(H334,A334:F338,6),0)","v":0},{"$f":"VLOOKUP(H334,A334:G338,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J329,IF($E$3=\"Female\",J336,IF($E$3=\"Senior Citizen\",J343,J350)))","v":0}]
[{"$f":"B334+1","v":40001},60000,0.15,{"$f":"B334","v":40000},{"$f":"(B335-B334)*C335","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K329,IF($E$3=\"Female\",K336,IF($E$3=\"Senior Citizen\",K343,K350)))","v":313000}]
[{"$f":"B335+1","v":60001},120000,0.3,{"$f":"B335","v":60000},{"$f":"E335+(B336-B335)*C336","v":21000},0,0,{"$f":"IF(I334=C338,E337+ROUND((H334-J334),0)*I334,IF(I334=C337,E336+ROUND((H334-J334)*I334,0),IF(I334=C336,E335+ROUND((H334-J334)*I334,0),IF(I334=C335,E334+ROUND((H334-J334)*I334,0),E333+ROUND((H334-J334)*I334,0)))))","v":313000},{"$f":"MIN(K338:L338)","v":0},{"$f":"ROUND(SUM(H336+I336)*M334,0)","v":0},{"$f":"SUM(H336:J336)","v":313000},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A326,IF($E$3=\"Female\",A333,IF($E$3=\"Senior Citizen\",A340,A347)))","v":"Not defined"}]
[{"$f":"B336+1","v":120001},null,0.4,{"$f":"B336","v":120000},{"$f":"IF(J334=0,0,E336)","v":21000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M331,IF($E$3=\"Female\",M338,IF($E$3=\"Senior Citizen\",M345,M352)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H331","v":0},{"$f":"IF(H334>H338,H334-H338,0)","v":850000},{"$f":"IF(I338>0,ROUND(I338*I334,0),0)","v":340000},{"$f":"I338-J338","v":510000},{"$f":"IF(H336>0,ROUND(H336*L334,0),0)","v":0},{"$f":"IF(K338>L338,0,L338-K338)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K329,IF($E$3=\"Female\",K336,IF($E$3=\"Senior Citizen\",K343,K350)))","v":313000}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H327","v":850000},{"$f":"VLOOKUP(H341,A341:C345,3)","v":0.4},{"$f":"INDEX(D341:D345,MATCH(I341,C341:C345,0))","v":120000},{"$f":"INDEX(E341:E345,MATCH(I341,C341:C345,0))","v":21000},{"$f":"IF(H341>H345,VLOOKUP(H341,A341:F345,6),0)","v":0},{"$f":"VLOOKUP(H341,A341:G345,7)","v":0}]
[{"$f":"B341+1","v":40001},60000,0.15,{"$f":"B341","v":40000},{"$f":"(B342-B341)*C342","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B342+1","v":60001},120000,0.3,{"$f":"B342","v":60000},{"$f":"E342+(B343-B342)*C343","v":21000},0,0,{"$f":"IF(I341=C345,E344+ROUND((H341-J341),0)*I341,IF(I341=C344,E343+ROUND((H341-J341)*I341,0),IF(I341=C343,E342+ROUND((H341-J341)*I341,0),IF(I341=C342,E341+ROUND((H341-J341)*I341,0),E340+ROUND((H341-J341)*I341,0)))))","v":313000},{"$f":"MIN(K345:L345)","v":0},{"$f":"ROUND(SUM(H343+I343)*M341,0)","v":0},{"$f":"SUM(H343:J343)","v":313000}]
[{"$f":"B343+1","v":120001},null,0.4,{"$f":"B343","v":120000},{"$f":"IF(J341=0,0,E343)","v":21000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H338","v":0},{"$f":"IF(H341>H345,H341-H345,0)","v":850000},{"$f":"IF(I345>0,ROUND(I345*I341,0),0)","v":340000},{"$f":"I345-J345","v":510000},{"$f":"IF(H343>0,ROUND(H343*L341,0),0)","v":0},{"$f":"IF(K345>L345,0,L345-K345)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,40000,0,0,0,0,0,{"$f":"H327","v":850000},{"$f":"VLOOKUP(H348,A348:C352,3)","v":0.4},{"$f":"INDEX(D348:D352,MATCH(I348,C348:C352,0))","v":120000},{"$f":"INDEX(E348:E352,MATCH(I348,C348:C352,0))","v":21000},{"$f":"IF(H348>H352,VLOOKUP(H348,A348:F352,6),0)","v":0},{"$f":"VLOOKUP(H348,A348:G352,7)","v":0}]
[{"$f":"B348+1","v":40001},60000,0.15,{"$f":"B348","v":40000},{"$f":"(B349-B348)*C349","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B349+1","v":60001},120000,0.3,{"$f":"B349","v":60000},{"$f":"E349+(B350-B349)*C350","v":21000},0,0,{"$f":"IF(I348=C352,E351+ROUND((H348-J348),0)*I348,IF(I348=C351,E350+ROUND((H348-J348)*I348,0),IF(I348=C350,E349+ROUND((H348-J348)*I348,0),IF(I348=C349,E348+ROUND((H348-J348)*I348,0),E347+ROUND((H348-J348)*I348,0)))))","v":313000},{"$f":"MIN(K352:L352)","v":0},{"$f":"ROUND(SUM(H350+I350)*M348,0)","v":0},{"$f":"SUM(H350:J350)","v":313000}]
[{"$f":"B350+1","v":120001},null,0.4,{"$f":"B350","v":120000},{"$f":"IF(J348=0,0,E350)","v":21000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H345","v":0},{"$f":"IF(H348>H352,H348-H352,0)","v":850000},{"$f":"IF(I352>0,ROUND(I352*I348,0),0)","v":340000},{"$f":"I352-J352","v":510000},{"$f":"IF(H350>0,ROUND(H350*L348,0),0)","v":0},{"$f":"IF(K352>L352,0,L352-K352)","v":0}]
[null,null,1997,{"$f":"C353+1","v":1998},null,"1997-98"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C353","v":1997},{"$f":"D353","v":1998}]
[0,40000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H356,A356:C360,3)","v":0.3},{"$f":"INDEX(D356:D360,MATCH(I356,C356:C360,0))","v":150000},{"$f":"INDEX(E356:E360,MATCH(I356,C356:C360,0))","v":20000},{"$f":"IF(H356>H360,VLOOKUP(H356,A356:F360,6),0)","v":0},{"$f":"VLOOKUP(H356,A356:G360,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B356,IF($E$3=\"Female\",B363,IF($E$3=\"Senior Citizen\",B370,B377)))","v":40000},0]
[{"$f":"B356+1","v":40001},60000,0.1,{"$f":"B356","v":40000},{"$f":"(B357-B356)*C357","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O356+1","v":40001},60000,0.1]
[{"$f":"B357+1","v":60001},150000,0.2,{"$f":"B357","v":60000},{"$f":"E357+(B358-B357)*C358","v":20000},0,0,{"$f":"IF(I356=C360,E359+ROUND((H356-J356),0)*I356,IF(I356=C359,E358+ROUND((H356-J356)*I356,0),IF(I356=C358,E357+ROUND((H356-J356)*I356,0),IF(I356=C357,E356+ROUND((H356-J356)*I356,0),E355+ROUND((H356-J356)*I356,0)))))","v":230000},{"$f":"MIN(K360:L360)","v":0},{"$f":"ROUND(SUM(H358+I358)*M356,0)","v":0},{"$f":"SUM(H358:J358)","v":230000},null,null,{"$f":"O357+1","v":60001},150000,0.2]
[{"$f":"B358+1","v":150001},null,0.3,{"$f":"B358","v":150000},{"$f":"IF(J356=0,0,E358)","v":20000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O358+1","v":150001},0,0.3]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H356>H360,H356-H360,0)","v":850000},{"$f":"IF(I360>0,ROUND(I360*I356,0),0)","v":255000},{"$f":"I360-J360","v":595000},{"$f":"IF(H358>0,ROUND(H358*L356,0),0)","v":0},{"$f":"IF(K360>L360,0,L360-K360)","v":0},{"$f":"O359+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H358,IF($E$3=\"Female\",H365,IF($E$3=\"Senior Citizen\",H372,H379)))","v":230000}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I358,IF($E$3=\"Female\",I365,IF($E$3=\"Senior Citizen\",I372,I379)))","v":0}]
[0,40000,0,0,0,0,0,{"$f":"H356","v":850000},{"$f":"VLOOKUP(H363,A363:C367,3)","v":0.3},{"$f":"INDEX(D363:D367,MATCH(I363,C363:C367,0))","v":150000},{"$f":"INDEX(E363:E367,MATCH(I363,C363:C367,0))","v":20000},{"$f":"IF(H363>H367,VLOOKUP(H363,A363:F367,6),0)","v":0},{"$f":"VLOOKUP(H363,A363:G367,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J358,IF($E$3=\"Female\",J365,IF($E$3=\"Senior Citizen\",J372,J379)))","v":0}]
[{"$f":"B363+1","v":40001},60000,0.1,{"$f":"B363","v":40000},{"$f":"(B364-B363)*C364","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K358,IF($E$3=\"Female\",K365,IF($E$3=\"Senior Citizen\",K372,K379)))","v":230000}]
[{"$f":"B364+1","v":60001},150000,0.2,{"$f":"B364","v":60000},{"$f":"E364+(B365-B364)*C365","v":20000},0,0,{"$f":"IF(I363=C367,E366+ROUND((H363-J363),0)*I363,IF(I363=C366,E365+ROUND((H363-J363)*I363,0),IF(I363=C365,E364+ROUND((H363-J363)*I363,0),IF(I363=C364,E363+ROUND((H363-J363)*I363,0),E362+ROUND((H363-J363)*I363,0)))))","v":230000},{"$f":"MIN(K367:L367)","v":0},{"$f":"ROUND(SUM(H365+I365)*M363,0)","v":0},{"$f":"SUM(H365:J365)","v":230000},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A355,IF($E$3=\"Female\",A362,IF($E$3=\"Senior Citizen\",A369,A376)))","v":"Not defined"}]
[{"$f":"B365+1","v":150001},null,0.3,{"$f":"B365","v":150000},{"$f":"IF(J363=0,0,E365)","v":20000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M360,IF($E$3=\"Female\",M367,IF($E$3=\"Senior Citizen\",M374,M381)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H360","v":0},{"$f":"IF(H363>H367,H363-H367,0)","v":850000},{"$f":"IF(I367>0,ROUND(I367*I363,0),0)","v":255000},{"$f":"I367-J367","v":595000},{"$f":"IF(H365>0,ROUND(H365*L363,0),0)","v":0},{"$f":"IF(K367>L367,0,L367-K367)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K358,IF($E$3=\"Female\",K365,IF($E$3=\"Senior Citizen\",K372,K379)))","v":230000}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H356","v":850000},{"$f":"VLOOKUP(H370,A370:C374,3)","v":0.3},{"$f":"INDEX(D370:D374,MATCH(I370,C370:C374,0))","v":150000},{"$f":"INDEX(E370:E374,MATCH(I370,C370:C374,0))","v":20000},{"$f":"IF(H370>H374,VLOOKUP(H370,A370:F374,6),0)","v":0},{"$f":"VLOOKUP(H370,A370:G374,7)","v":0}]
[{"$f":"B370+1","v":40001},60000,0.1,{"$f":"B370","v":40000},{"$f":"(B371-B370)*C371","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B371+1","v":60001},150000,0.2,{"$f":"B371","v":60000},{"$f":"E371+(B372-B371)*C372","v":20000},0,0,{"$f":"IF(I370=C374,E373+ROUND((H370-J370),0)*I370,IF(I370=C373,E372+ROUND((H370-J370)*I370,0),IF(I370=C372,E371+ROUND((H370-J370)*I370,0),IF(I370=C371,E370+ROUND((H370-J370)*I370,0),E369+ROUND((H370-J370)*I370,0)))))","v":230000},{"$f":"MIN(K374:L374)","v":0},{"$f":"ROUND(SUM(H372+I372)*M370,0)","v":0},{"$f":"SUM(H372:J372)","v":230000}]
[{"$f":"B372+1","v":150001},null,0.3,{"$f":"B372","v":150000},{"$f":"IF(J370=0,0,E372)","v":20000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H367","v":0},{"$f":"IF(H370>H374,H370-H374,0)","v":850000},{"$f":"IF(I374>0,ROUND(I374*I370,0),0)","v":255000},{"$f":"I374-J374","v":595000},{"$f":"IF(H372>0,ROUND(H372*L370,0),0)","v":0},{"$f":"IF(K374>L374,0,L374-K374)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H356","v":850000},{"$f":"VLOOKUP(H377,A377:C381,3)","v":0.3},{"$f":"INDEX(D377:D381,MATCH(I377,C377:C381,0))","v":150000},{"$f":"INDEX(E377:E381,MATCH(I377,C377:C381,0))","v":20000},{"$f":"IF(H377>H381,VLOOKUP(H377,A377:F381,6),0)","v":0},{"$f":"VLOOKUP(H377,A377:G381,7)","v":0}]
[{"$f":"B377+1","v":40001},60000,0.1,{"$f":"B377","v":40000},{"$f":"(B378-B377)*C378","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B378+1","v":60001},150000,0.2,{"$f":"B378","v":60000},{"$f":"E378+(B379-B378)*C379","v":20000},0,0,{"$f":"IF(I377=C381,E380+ROUND((H377-J377),0)*I377,IF(I377=C380,E379+ROUND((H377-J377)*I377,0),IF(I377=C379,E378+ROUND((H377-J377)*I377,0),IF(I377=C378,E377+ROUND((H377-J377)*I377,0),E376+ROUND((H377-J377)*I377,0)))))","v":230000},{"$f":"MIN(K381:L381)","v":0},{"$f":"ROUND(SUM(H379+I379)*M377,0)","v":0},{"$f":"SUM(H379:J379)","v":230000}]
[{"$f":"B379+1","v":150001},null,0.3,{"$f":"B379","v":150000},{"$f":"IF(J377=0,0,E379)","v":20000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H374","v":0},{"$f":"IF(H377>H381,H377-H381,0)","v":850000},{"$f":"IF(I381>0,ROUND(I381*I377,0),0)","v":255000},{"$f":"I381-J381","v":595000},{"$f":"IF(H379>0,ROUND(H379*L377,0),0)","v":0},{"$f":"IF(K381>L381,0,L381-K381)","v":0}]
[null,null,1998,{"$f":"C382+1","v":1999},null,"1998-99"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C382","v":1998},{"$f":"D382","v":1999}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H385,A385:C389,3)","v":0.3},{"$f":"INDEX(D385:D389,MATCH(I385,C385:C389,0))","v":150000},{"$f":"INDEX(E385:E389,MATCH(I385,C385:C389,0))","v":19000},{"$f":"IF(H385>H389,VLOOKUP(H385,A385:F389,6),0)","v":0},{"$f":"VLOOKUP(H385,A385:G389,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B385,IF($E$3=\"Female\",B392,IF($E$3=\"Senior Citizen\",B399,B406)))","v":50000},0]
[{"$f":"B385+1","v":50001},60000,0.1,{"$f":"B385","v":50000},{"$f":"(B386-B385)*C386","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O385+1","v":50001},60000,0.1]
[{"$f":"B386+1","v":60001},150000,0.2,{"$f":"B386","v":60000},{"$f":"E386+(B387-B386)*C387","v":19000},0,0,{"$f":"IF(I385=C389,E388+ROUND((H385-J385),0)*I385,IF(I385=C388,E387+ROUND((H385-J385)*I385,0),IF(I385=C387,E386+ROUND((H385-J385)*I385,0),IF(I385=C386,E385+ROUND((H385-J385)*I385,0),E384+ROUND((H385-J385)*I385,0)))))","v":229000},{"$f":"MIN(K389:L389)","v":0},{"$f":"ROUND(SUM(H387+I387)*M385,0)","v":0},{"$f":"SUM(H387:J387)","v":229000},null,null,{"$f":"O386+1","v":60001},150000,0.2]
[{"$f":"B387+1","v":150001},null,0.3,{"$f":"B387","v":150000},{"$f":"IF(J385=0,0,E387)","v":19000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O387+1","v":150001},0,0.3]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H385>H389,H385-H389,0)","v":850000},{"$f":"IF(I389>0,ROUND(I389*I385,0),0)","v":255000},{"$f":"I389-J389","v":595000},{"$f":"IF(H387>0,ROUND(H387*L385,0),0)","v":0},{"$f":"IF(K389>L389,0,L389-K389)","v":0},{"$f":"O388+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H387,IF($E$3=\"Female\",H394,IF($E$3=\"Senior Citizen\",H401,H408)))","v":229000}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I387,IF($E$3=\"Female\",I394,IF($E$3=\"Senior Citizen\",I401,I408)))","v":0}]
[0,50000,0,0,0,0,0,{"$f":"H385","v":850000},{"$f":"VLOOKUP(H392,A392:C396,3)","v":0.3},{"$f":"INDEX(D392:D396,MATCH(I392,C392:C396,0))","v":150000},{"$f":"INDEX(E392:E396,MATCH(I392,C392:C396,0))","v":19000},{"$f":"IF(H392>H396,VLOOKUP(H392,A392:F396,6),0)","v":0},{"$f":"VLOOKUP(H392,A392:G396,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J387,IF($E$3=\"Female\",J394,IF($E$3=\"Senior Citizen\",J401,J408)))","v":0}]
[{"$f":"B392+1","v":50001},60000,0.1,{"$f":"B392","v":50000},{"$f":"(B393-B392)*C393","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K387,IF($E$3=\"Female\",K394,IF($E$3=\"Senior Citizen\",K401,K408)))","v":229000}]
[{"$f":"B393+1","v":60001},150000,0.2,{"$f":"B393","v":60000},{"$f":"E393+(B394-B393)*C394","v":19000},0,0,{"$f":"IF(I392=C396,E395+ROUND((H392-J392),0)*I392,IF(I392=C395,E394+ROUND((H392-J392)*I392,0),IF(I392=C394,E393+ROUND((H392-J392)*I392,0),IF(I392=C393,E392+ROUND((H392-J392)*I392,0),E391+ROUND((H392-J392)*I392,0)))))","v":229000},{"$f":"MIN(K396:L396)","v":0},{"$f":"ROUND(SUM(H394+I394)*M392,0)","v":0},{"$f":"SUM(H394:J394)","v":229000},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A384,IF($E$3=\"Female\",A391,IF($E$3=\"Senior Citizen\",A398,A405)))","v":"Not defined"}]
[{"$f":"B394+1","v":150001},null,0.3,{"$f":"B394","v":150000},{"$f":"IF(J392=0,0,E394)","v":19000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M389,IF($E$3=\"Female\",M396,IF($E$3=\"Senior Citizen\",M403,M410)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H389","v":0},{"$f":"IF(H392>H396,H392-H396,0)","v":850000},{"$f":"IF(I396>0,ROUND(I396*I392,0),0)","v":255000},{"$f":"I396-J396","v":595000},{"$f":"IF(H394>0,ROUND(H394*L392,0),0)","v":0},{"$f":"IF(K396>L396,0,L396-K396)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K387,IF($E$3=\"Female\",K394,IF($E$3=\"Senior Citizen\",K401,K408)))","v":229000}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H385","v":850000},{"$f":"VLOOKUP(H399,A399:C403,3)","v":0.3},{"$f":"INDEX(D399:D403,MATCH(I399,C399:C403,0))","v":150000},{"$f":"INDEX(E399:E403,MATCH(I399,C399:C403,0))","v":19000},{"$f":"IF(H399>H403,VLOOKUP(H399,A399:F403,6),0)","v":0},{"$f":"VLOOKUP(H399,A399:G403,7)","v":0}]
[{"$f":"B399+1","v":50001},60000,0.1,{"$f":"B399","v":50000},{"$f":"(B400-B399)*C400","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B400+1","v":60001},150000,0.2,{"$f":"B400","v":60000},{"$f":"E400+(B401-B400)*C401","v":19000},0,0,{"$f":"IF(I399=C403,E402+ROUND((H399-J399),0)*I399,IF(I399=C402,E401+ROUND((H399-J399)*I399,0),IF(I399=C401,E400+ROUND((H399-J399)*I399,0),IF(I399=C400,E399+ROUND((H399-J399)*I399,0),E398+ROUND((H399-J399)*I399,0)))))","v":229000},{"$f":"MIN(K403:L403)","v":0},{"$f":"ROUND(SUM(H401+I401)*M399,0)","v":0},{"$f":"SUM(H401:J401)","v":229000}]
[{"$f":"B401+1","v":150001},null,0.3,{"$f":"B401","v":150000},{"$f":"IF(J399=0,0,E401)","v":19000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H396","v":0},{"$f":"IF(H399>H403,H399-H403,0)","v":850000},{"$f":"IF(I403>0,ROUND(I403*I399,0),0)","v":255000},{"$f":"I403-J403","v":595000},{"$f":"IF(H401>0,ROUND(H401*L399,0),0)","v":0},{"$f":"IF(K403>L403,0,L403-K403)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H385","v":850000},{"$f":"VLOOKUP(H406,A406:C410,3)","v":0.3},{"$f":"INDEX(D406:D410,MATCH(I406,C406:C410,0))","v":150000},{"$f":"INDEX(E406:E410,MATCH(I406,C406:C410,0))","v":19000},{"$f":"IF(H406>H410,VLOOKUP(H406,A406:F410,6),0)","v":0},{"$f":"VLOOKUP(H406,A406:G410,7)","v":0}]
[{"$f":"B406+1","v":50001},60000,0.1,{"$f":"B406","v":50000},{"$f":"(B407-B406)*C407","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B407+1","v":60001},150000,0.2,{"$f":"B407","v":60000},{"$f":"E407+(B408-B407)*C408","v":19000},0,0,{"$f":"IF(I406=C410,E409+ROUND((H406-J406),0)*I406,IF(I406=C409,E408+ROUND((H406-J406)*I406,0),IF(I406=C408,E407+ROUND((H406-J406)*I406,0),IF(I406=C407,E406+ROUND((H406-J406)*I406,0),E405+ROUND((H406-J406)*I406,0)))))","v":229000},{"$f":"MIN(K410:L410)","v":0},{"$f":"ROUND(SUM(H408+I408)*M406,0)","v":0},{"$f":"SUM(H408:J408)","v":229000}]
[{"$f":"B408+1","v":150001},null,0.3,{"$f":"B408","v":150000},{"$f":"IF(J406=0,0,E408)","v":19000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H403","v":0},{"$f":"IF(H406>H410,H406-H410,0)","v":850000},{"$f":"IF(I410>0,ROUND(I410*I406,0),0)","v":255000},{"$f":"I410-J410","v":595000},{"$f":"IF(H408>0,ROUND(H408*L406,0),0)","v":0},{"$f":"IF(K410>L410,0,L410-K410)","v":0}]
[null,null,1999,{"$f":"C411+1","v":2000},null,"1999-00"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C411","v":1999},{"$f":"D411","v":2000}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H414,A414:C418,3)","v":0.3},{"$f":"INDEX(D414:D418,MATCH(I414,C414:C418,0))","v":150000},{"$f":"INDEX(E414:E418,MATCH(I414,C414:C418,0))","v":19000},{"$f":"IF(H414>H418,VLOOKUP(H414,A414:F418,6),0)","v":0.1},{"$f":"VLOOKUP(H414,A414:G418,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B414,IF($E$3=\"Female\",B421,IF($E$3=\"Senior Citizen\",B428,B435)))","v":50000},0]
[{"$f":"B414+1","v":50001},60000,0.1,{"$f":"B414","v":50000},{"$f":"(B415-B414)*C415","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O414+1","v":50001},60000,0.1]
[{"$f":"B415+1","v":60001},150000,0.2,{"$f":"B415","v":60000},{"$f":"E415+(B416-B415)*C416","v":19000},0.1,0,{"$f":"IF(I414=C418,E417+ROUND((H414-J414),0)*I414,IF(I414=C417,E416+ROUND((H414-J414)*I414,0),IF(I414=C416,E415+ROUND((H414-J414)*I414,0),IF(I414=C415,E414+ROUND((H414-J414)*I414,0),E413+ROUND((H414-J414)*I414,0)))))","v":229000},{"$f":"MIN(K418:L418)","v":22900},{"$f":"ROUND(SUM(H416+I416)*M414,0)","v":0},{"$f":"SUM(H416:J416)","v":251900},null,null,{"$f":"O415+1","v":60001},150000,0.2]
[{"$f":"B416+1","v":150001},null,0.3,{"$f":"B416","v":150000},{"$f":"IF(J414=0,0,E416)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O416+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,60000,{"$f":"IF(H414>H418,H414-H418,0)","v":790000},{"$f":"IF(I418>0,ROUND(I418*I414,0),0)","v":237000},{"$f":"I418-J418","v":553000},{"$f":"IF(H416>0,ROUND(H416*L414,0),0)","v":22900},{"$f":"IF(K418>L418,0,L418-K418)","v":0},{"$f":"O417+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H416,IF($E$3=\"Female\",H423,IF($E$3=\"Senior Citizen\",H430,H437)))","v":229000}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I416,IF($E$3=\"Female\",I423,IF($E$3=\"Senior Citizen\",I430,I437)))","v":22900}]
[0,50000,0,0,0,0,0,{"$f":"H414","v":850000},{"$f":"VLOOKUP(H421,A421:C425,3)","v":0.3},{"$f":"INDEX(D421:D425,MATCH(I421,C421:C425,0))","v":150000},{"$f":"INDEX(E421:E425,MATCH(I421,C421:C425,0))","v":19000},{"$f":"IF(H421>H425,VLOOKUP(H421,A421:F425,6),0)","v":0.1},{"$f":"VLOOKUP(H421,A421:G425,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J416,IF($E$3=\"Female\",J423,IF($E$3=\"Senior Citizen\",J430,J437)))","v":0}]
[{"$f":"B421+1","v":50001},60000,0.1,{"$f":"B421","v":50000},{"$f":"(B422-B421)*C422","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K416,IF($E$3=\"Female\",K423,IF($E$3=\"Senior Citizen\",K430,K437)))","v":251900}]
[{"$f":"B422+1","v":60001},150000,0.2,{"$f":"B422","v":60000},{"$f":"E422+(B423-B422)*C423","v":19000},0.1,0,{"$f":"IF(I421=C425,E424+ROUND((H421-J421),0)*I421,IF(I421=C424,E423+ROUND((H421-J421)*I421,0),IF(I421=C423,E422+ROUND((H421-J421)*I421,0),IF(I421=C422,E421+ROUND((H421-J421)*I421,0),E420+ROUND((H421-J421)*I421,0)))))","v":229000},{"$f":"MIN(K425:L425)","v":22900},{"$f":"ROUND(SUM(H423+I423)*M421,0)","v":0},{"$f":"SUM(H423:J423)","v":251900},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A413,IF($E$3=\"Female\",A420,IF($E$3=\"Senior Citizen\",A427,A434)))","v":"Not defined"}]
[{"$f":"B423+1","v":150001},null,0.3,{"$f":"B423","v":150000},{"$f":"IF(J421=0,0,E423)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M418,IF($E$3=\"Female\",M425,IF($E$3=\"Senior Citizen\",M432,M439)))","v":0}]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H418","v":60000},{"$f":"IF(H421>H425,H421-H425,0)","v":790000},{"$f":"IF(I425>0,ROUND(I425*I421,0),0)","v":237000},{"$f":"I425-J425","v":553000},{"$f":"IF(H423>0,ROUND(H423*L421,0),0)","v":22900},{"$f":"IF(K425>L425,0,L425-K425)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K416,IF($E$3=\"Female\",K423,IF($E$3=\"Senior Citizen\",K430,K437)))","v":251900}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H414","v":850000},{"$f":"VLOOKUP(H428,A428:C432,3)","v":0.3},{"$f":"INDEX(D428:D432,MATCH(I428,C428:C432,0))","v":150000},{"$f":"INDEX(E428:E432,MATCH(I428,C428:C432,0))","v":19000},{"$f":"IF(H428>H432,VLOOKUP(H428,A428:F432,6),0)","v":0.1},{"$f":"VLOOKUP(H428,A428:G432,7)","v":0}]
[{"$f":"B428+1","v":50001},60000,0.1,{"$f":"B428","v":50000},{"$f":"(B429-B428)*C429","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B429+1","v":60001},150000,0.2,{"$f":"B429","v":60000},{"$f":"E429+(B430-B429)*C430","v":19000},0.1,0,{"$f":"IF(I428=C432,E431+ROUND((H428-J428),0)*I428,IF(I428=C431,E430+ROUND((H428-J428)*I428,0),IF(I428=C430,E429+ROUND((H428-J428)*I428,0),IF(I428=C429,E428+ROUND((H428-J428)*I428,0),E427+ROUND((H428-J428)*I428,0)))))","v":229000},{"$f":"MIN(K432:L432)","v":22900},{"$f":"ROUND(SUM(H430+I430)*M428,0)","v":0},{"$f":"SUM(H430:J430)","v":251900}]
[{"$f":"B430+1","v":150001},null,0.3,{"$f":"B430","v":150000},{"$f":"IF(J428=0,0,E430)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H425","v":60000},{"$f":"IF(H428>H432,H428-H432,0)","v":790000},{"$f":"IF(I432>0,ROUND(I432*I428,0),0)","v":237000},{"$f":"I432-J432","v":553000},{"$f":"IF(H430>0,ROUND(H430*L428,0),0)","v":22900},{"$f":"IF(K432>L432,0,L432-K432)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H414","v":850000},{"$f":"VLOOKUP(H435,A435:C439,3)","v":0.3},{"$f":"INDEX(D435:D439,MATCH(I435,C435:C439,0))","v":150000},{"$f":"INDEX(E435:E439,MATCH(I435,C435:C439,0))","v":19000},{"$f":"IF(H435>H439,VLOOKUP(H435,A435:F439,6),0)","v":0.1},{"$f":"VLOOKUP(H435,A435:G439,7)","v":0}]
[{"$f":"B435+1","v":50001},60000,0.1,{"$f":"B435","v":50000},{"$f":"(B436-B435)*C436","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B436+1","v":60001},150000,0.2,{"$f":"B436","v":60000},{"$f":"E436+(B437-B436)*C437","v":19000},0.1,0,{"$f":"IF(I435=C439,E438+ROUND((H435-J435),0)*I435,IF(I435=C438,E437+ROUND((H435-J435)*I435,0),IF(I435=C437,E436+ROUND((H435-J435)*I435,0),IF(I435=C436,E435+ROUND((H435-J435)*I435,0),E434+ROUND((H435-J435)*I435,0)))))","v":229000},{"$f":"MIN(K439:L439)","v":22900},{"$f":"ROUND(SUM(H437+I437)*M435,0)","v":0},{"$f":"SUM(H437:J437)","v":251900}]
[{"$f":"B437+1","v":150001},null,0.3,{"$f":"B437","v":150000},{"$f":"IF(J435=0,0,E437)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H432","v":60000},{"$f":"IF(H435>H439,H435-H439,0)","v":790000},{"$f":"IF(I439>0,ROUND(I439*I435,0),0)","v":237000},{"$f":"I439-J439","v":553000},{"$f":"IF(H437>0,ROUND(H437*L435,0),0)","v":22900},{"$f":"IF(K439>L439,0,L439-K439)","v":0}]
[null,null,2000,{"$f":"C440+1","v":2001},null,"2000-01"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C440","v":2000},{"$f":"D440","v":2001}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H443,A443:C447,3)","v":0.3},{"$f":"INDEX(D443:D447,MATCH(I443,C443:C447,0))","v":150000},{"$f":"INDEX(E443:E447,MATCH(I443,C443:C447,0))","v":19000},{"$f":"IF(H443>H447,VLOOKUP(H443,A443:F447,6),0)","v":0.17},{"$f":"VLOOKUP(H443,A443:G447,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B443,IF($E$3=\"Female\",B450,IF($E$3=\"Senior Citizen\",B457,B464)))","v":50000},0]
[{"$f":"B443+1","v":50001},60000,0.1,{"$f":"B443","v":50000},{"$f":"(B444-B443)*C444","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O443+1","v":50001},60000,0.1]
[{"$f":"B444+1","v":60001},150000,0.2,{"$f":"B444","v":60000},{"$f":"E444+(B445-B444)*C445","v":19000},0.12,0,{"$f":"IF(I443=C447,E446+ROUND((H443-J443),0)*I443,IF(I443=C446,E445+ROUND((H443-J443)*I443,0),IF(I443=C445,E444+ROUND((H443-J443)*I443,0),IF(I443=C444,E443+ROUND((H443-J443)*I443,0),E442+ROUND((H443-J443)*I443,0)))))","v":229000},{"$f":"MIN(K447:L447)","v":38930},{"$f":"ROUND(SUM(H445+I445)*M443,0)","v":0},{"$f":"SUM(H445:J445)","v":267930},null,null,{"$f":"O444+1","v":60001},150000,0.2]
[{"$f":"B445+1","v":150001},null,0.3,{"$f":"B445","v":150000},{"$f":"IF(J443=0,0,E445)","v":19000},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O445+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"IF(H443>150000,150000,60000)","v":150000},{"$f":"IF(H443>H447,H443-H447,0)","v":700000},{"$f":"IF(I447>0,ROUND(I447*I443,0),0)","v":210000},{"$f":"I447-J447","v":490000},{"$f":"IF(H445>0,ROUND(H445*L443,0),0)","v":38930},{"$f":"IF(K447>L447,0,L447-K447)","v":0},{"$f":"O446+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H445,IF($E$3=\"Female\",H452,IF($E$3=\"Senior Citizen\",H459,H466)))","v":229000}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I445,IF($E$3=\"Female\",I452,IF($E$3=\"Senior Citizen\",I459,I466)))","v":38930}]
[0,50000,0,0,0,0,0,{"$f":"H443","v":850000},{"$f":"VLOOKUP(H450,A450:C454,3)","v":0.3},{"$f":"INDEX(D450:D454,MATCH(I450,C450:C454,0))","v":150000},{"$f":"INDEX(E450:E454,MATCH(I450,C450:C454,0))","v":19000},{"$f":"IF(H450>H454,VLOOKUP(H450,A450:F454,6),0)","v":0.17},{"$f":"VLOOKUP(H450,A450:G454,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J445,IF($E$3=\"Female\",J452,IF($E$3=\"Senior Citizen\",J459,J466)))","v":0}]
[{"$f":"B450+1","v":50001},60000,0.1,{"$f":"B450","v":50000},{"$f":"(B451-B450)*C451","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K445,IF($E$3=\"Female\",K452,IF($E$3=\"Senior Citizen\",K459,K466)))","v":267930}]
[{"$f":"B451+1","v":60001},150000,0.2,{"$f":"B451","v":60000},{"$f":"E451+(B452-B451)*C452","v":19000},0.12,0,{"$f":"IF(I450=C454,E453+ROUND((H450-J450),0)*I450,IF(I450=C453,E452+ROUND((H450-J450)*I450,0),IF(I450=C452,E451+ROUND((H450-J450)*I450,0),IF(I450=C451,E450+ROUND((H450-J450)*I450,0),E449+ROUND((H450-J450)*I450,0)))))","v":229000},{"$f":"MIN(K454:L454)","v":38930},{"$f":"ROUND(SUM(H452+I452)*M450,0)","v":0},{"$f":"SUM(H452:J452)","v":267930},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A442,IF($E$3=\"Female\",A449,IF($E$3=\"Senior Citizen\",A456,A463)))","v":"(below 65 years)"}]
[{"$f":"B452+1","v":150001},null,0.3,{"$f":"B452","v":150000},{"$f":"IF(J450=0,0,E452)","v":19000},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M447,IF($E$3=\"Female\",M454,IF($E$3=\"Senior Citizen\",M461,M468)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"IF(H450>150000,150000,60000)","v":150000},{"$f":"IF(H450>H454,H450-H454,0)","v":700000},{"$f":"IF(I454>0,ROUND(I454*I450,0),0)","v":210000},{"$f":"I454-J454","v":490000},{"$f":"IF(H452>0,ROUND(H452*L450,0),0)","v":38930},{"$f":"IF(K454>L454,0,L454-K454)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K445,IF($E$3=\"Female\",K452,IF($E$3=\"Senior Citizen\",K459,K466)))","v":267930}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)"]
[0,50000,0,0,0,0,0,{"$f":"H443","v":850000},{"$f":"VLOOKUP(H457,A457:C461,3)","v":0.3},{"$f":"INDEX(D457:D461,MATCH(I457,C457:C461,0))","v":150000},{"$f":"INDEX(E457:E461,MATCH(I457,C457:C461,0))","v":19000},{"$f":"IF(H457>H461,VLOOKUP(H457,A457:F461,6),0)","v":0.17},{"$f":"VLOOKUP(H457,A457:G461,7)","v":0}]
[{"$f":"B457+1","v":50001},60000,0.1,{"$f":"B457","v":50000},{"$f":"(B458-B457)*C458","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B458+1","v":60001},150000,0.2,{"$f":"B458","v":60000},{"$f":"E458+(B459-B458)*C459","v":19000},0.12,0,{"$f":"IF(I457=C461,E460+ROUND((H457-J457),0)*I457,IF(I457=C460,E459+ROUND((H457-J457)*I457,0),IF(I457=C459,E458+ROUND((H457-J457)*I457,0),IF(I457=C458,E457+ROUND((H457-J457)*I457,0),E456+ROUND((H457-J457)*I457,0)))))","v":229000},{"$f":"MIN(K461:L461)","v":38930},{"$f":"ROUND(SUM(H459+I459)*M457,0)","v":0},{"$f":"SUM(H459:J459)","v":267930}]
[{"$f":"B459+1","v":150001},null,0.3,{"$f":"B459","v":150000},{"$f":"IF(J457=0,0,E459)","v":19000},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"IF(H457>150000,150000,60000)","v":150000},{"$f":"IF(H457>H461,H457-H461,0)","v":700000},{"$f":"IF(I461>0,ROUND(I461*I457,0),0)","v":210000},{"$f":"I461-J461","v":490000},{"$f":"IF(H459>0,ROUND(H459*L457,0),0)","v":38930},{"$f":"IF(K461>L461,0,L461-K461)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H457","v":850000},{"$f":"VLOOKUP(H464,A464:C468,3)","v":0.3},{"$f":"INDEX(D464:D468,MATCH(I464,C464:C468,0))","v":150000},{"$f":"INDEX(E464:E468,MATCH(I464,C464:C468,0))","v":19000},{"$f":"IF(H464>H468,VLOOKUP(H464,A464:F468,6),0)","v":0.17},{"$f":"VLOOKUP(H464,A464:G468,7)","v":0}]
[{"$f":"B464+1","v":50001},60000,0.1,{"$f":"B464","v":50000},{"$f":"(B465-B464)*C465","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B465+1","v":60001},150000,0.2,{"$f":"B465","v":60000},{"$f":"E465+(B466-B465)*C466","v":19000},0.12,0,{"$f":"IF(I464=C468,E467+ROUND((H464-J464),0)*I464,IF(I464=C467,E466+ROUND((H464-J464)*I464,0),IF(I464=C466,E465+ROUND((H464-J464)*I464,0),IF(I464=C465,E464+ROUND((H464-J464)*I464,0),E463+ROUND((H464-J464)*I464,0)))))","v":229000},{"$f":"MIN(K468:L468)","v":38930},{"$f":"ROUND(SUM(H466+I466)*M464,0)","v":0},{"$f":"SUM(H466:J466)","v":267930}]
[{"$f":"B466+1","v":150001},null,0.3,{"$f":"B466","v":150000},{"$f":"IF(J464=0,0,E466)","v":19000},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"IF(H464>150000,150000,60000)","v":150000},{"$f":"IF(H464>H468,H464-H468,0)","v":700000},{"$f":"IF(I468>0,ROUND(I468*I464,0),0)","v":210000},{"$f":"I468-J468","v":490000},{"$f":"IF(H466>0,ROUND(H466*L464,0),0)","v":38930},{"$f":"IF(K468>L468,0,L468-K468)","v":0}]
[null,null,2001,{"$f":"C469+1","v":2002},null,"2001-02"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C469","v":2001},{"$f":"D469","v":2002}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H472,A472:C476,3)","v":0.3},{"$f":"INDEX(D472:D476,MATCH(I472,C472:C476,0))","v":150000},{"$f":"INDEX(E472:E476,MATCH(I472,C472:C476,0))","v":19000},{"$f":"IF(H472>H476,VLOOKUP(H472,A472:F476,6),0)","v":0.02},{"$f":"VLOOKUP(H472,A472:G476,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B472,IF($E$3=\"Female\",B479,IF($E$3=\"Senior Citizen\",B486,B493)))","v":50000},0]
[{"$f":"B472+1","v":50001},60000,0.1,{"$f":"B472","v":50000},{"$f":"(B473-B472)*C473","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O472+1","v":50001},60000,0.1]
[{"$f":"B473+1","v":60001},150000,0.2,{"$f":"B473","v":60000},{"$f":"E473+(B474-B473)*C474","v":19000},0.02,0,{"$f":"IF(I472=C476,E475+ROUND((H472-J472),0)*I472,IF(I472=C475,E474+ROUND((H472-J472)*I472,0),IF(I472=C474,E473+ROUND((H472-J472)*I472,0),IF(I472=C473,E472+ROUND((H472-J472)*I472,0),E471+ROUND((H472-J472)*I472,0)))))","v":229000},{"$f":"MIN(K476:L476)","v":4580},{"$f":"ROUND(SUM(H474+I474)*M472,0)","v":0},{"$f":"SUM(H474:J474)","v":233580},null,null,{"$f":"O473+1","v":60001},150000,0.2]
[{"$f":"B474+1","v":150001},null,0.3,{"$f":"B474","v":150000},{"$f":"IF(J472=0,0,E474)","v":19000},0.02,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O474+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,60000,{"$f":"IF(H472>H476,H472-H476,0)","v":790000},{"$f":"IF(I476>0,ROUND(I476*I472,0),0)","v":237000},{"$f":"I476-J476","v":553000},{"$f":"IF(H474>0,ROUND(H474*L472,0),0)","v":4580},{"$f":"IF(K476>L476,0,L476-K476)","v":0},{"$f":"O475+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H474,IF($E$3=\"Female\",H481,IF($E$3=\"Senior Citizen\",H488,H495)))","v":229000}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I474,IF($E$3=\"Female\",I481,IF($E$3=\"Senior Citizen\",I488,I495)))","v":4580}]
[0,50000,0,0,0,0,0,{"$f":"H472","v":850000},{"$f":"VLOOKUP(H479,A479:C483,3)","v":0.3},{"$f":"INDEX(D479:D483,MATCH(I479,C479:C483,0))","v":150000},{"$f":"INDEX(E479:E483,MATCH(I479,C479:C483,0))","v":19000},{"$f":"IF(H479>H483,VLOOKUP(H479,A479:F483,6),0)","v":0.02},{"$f":"VLOOKUP(H479,A479:G483,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J474,IF($E$3=\"Female\",J481,IF($E$3=\"Senior Citizen\",J488,J495)))","v":0}]
[{"$f":"B479+1","v":50001},60000,0.1,{"$f":"B479","v":50000},{"$f":"(B480-B479)*C480","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K474,IF($E$3=\"Female\",K481,IF($E$3=\"Senior Citizen\",K488,K495)))","v":233580}]
[{"$f":"B480+1","v":60001},150000,0.2,{"$f":"B480","v":60000},{"$f":"E480+(B481-B480)*C481","v":19000},0.02,0,{"$f":"IF(I479=C483,E482+ROUND((H479-J479),0)*I479,IF(I479=C482,E481+ROUND((H479-J479)*I479,0),IF(I479=C481,E480+ROUND((H479-J479)*I479,0),IF(I479=C480,E479+ROUND((H479-J479)*I479,0),E478+ROUND((H479-J479)*I479,0)))))","v":229000},{"$f":"MIN(K483:L483)","v":4580},{"$f":"ROUND(SUM(H481+I481)*M479,0)","v":0},{"$f":"SUM(H481:J481)","v":233580},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A471,IF($E$3=\"Female\",A478,IF($E$3=\"Senior Citizen\",A485,A492)))","v":"(below 65 years)"}]
[{"$f":"B481+1","v":150001},null,0.3,{"$f":"B481","v":150000},{"$f":"IF(J479=0,0,E481)","v":19000},0.02,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M476,IF($E$3=\"Female\",M483,IF($E$3=\"Senior Citizen\",M490,M497)))","v":0}]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H476","v":60000},{"$f":"IF(H479>H483,H479-H483,0)","v":790000},{"$f":"IF(I483>0,ROUND(I483*I479,0),0)","v":237000},{"$f":"I483-J483","v":553000},{"$f":"IF(H481>0,ROUND(H481*L479,0),0)","v":4580},{"$f":"IF(K483>L483,0,L483-K483)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K474,IF($E$3=\"Female\",K481,IF($E$3=\"Senior Citizen\",K488,K495)))","v":233580}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)"]
[0,50000,0,0,0,0,0,{"$f":"H472","v":850000},{"$f":"VLOOKUP(H486,A486:C490,3)","v":0.3},{"$f":"INDEX(D486:D490,MATCH(I486,C486:C490,0))","v":150000},{"$f":"INDEX(E486:E490,MATCH(I486,C486:C490,0))","v":19000},{"$f":"IF(H486>H490,VLOOKUP(H486,A486:F490,6),0)","v":0.1},{"$f":"VLOOKUP(H486,A486:G490,7)","v":0}]
[{"$f":"B486+1","v":50001},60000,0.1,{"$f":"B486","v":50000},{"$f":"(B487-B486)*C487","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B487+1","v":60001},150000,0.2,{"$f":"B487","v":60000},{"$f":"E487+(B488-B487)*C488","v":19000},0.1,0,{"$f":"IF(I486=C490,E489+ROUND((H486-J486),0)*I486,IF(I486=C489,E488+ROUND((H486-J486)*I486,0),IF(I486=C488,E487+ROUND((H486-J486)*I486,0),IF(I486=C487,E486+ROUND((H486-J486)*I486,0),E485+ROUND((H486-J486)*I486,0)))))","v":229000},{"$f":"MIN(K490:L490)","v":22900},{"$f":"ROUND(SUM(H488+I488)*M486,0)","v":0},{"$f":"SUM(H488:J488)","v":251900}]
[{"$f":"B488+1","v":150001},null,0.3,{"$f":"B488","v":150000},{"$f":"IF(J486=0,0,E488)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H483","v":60000},{"$f":"IF(H486>H490,H486-H490,0)","v":790000},{"$f":"IF(I490>0,ROUND(I490*I486,0),0)","v":237000},{"$f":"I490-J490","v":553000},{"$f":"IF(H488>0,ROUND(H488*L486,0),0)","v":22900},{"$f":"IF(K490>L490,0,L490-K490)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H472","v":850000},{"$f":"VLOOKUP(H493,A493:C497,3)","v":0.3},{"$f":"INDEX(D493:D497,MATCH(I493,C493:C497,0))","v":150000},{"$f":"INDEX(E493:E497,MATCH(I493,C493:C497,0))","v":19000},{"$f":"IF(H493>H497,VLOOKUP(H493,A493:F497,6),0)","v":0.02},{"$f":"VLOOKUP(H493,A493:G497,7)","v":0}]
[{"$f":"B493+1","v":50001},60000,0.1,{"$f":"B493","v":50000},{"$f":"(B494-B493)*C494","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B494+1","v":60001},150000,0.2,{"$f":"B494","v":60000},{"$f":"E494+(B495-B494)*C495","v":19000},0.02,0,{"$f":"IF(I493=C497,E496+ROUND((H493-J493),0)*I493,IF(I493=C496,E495+ROUND((H493-J493)*I493,0),IF(I493=C495,E494+ROUND((H493-J493)*I493,0),IF(I493=C494,E493+ROUND((H493-J493)*I493,0),E492+ROUND((H493-J493)*I493,0)))))","v":229000},{"$f":"MIN(K497:L497)","v":4580},{"$f":"ROUND(SUM(H495+I495)*M493,0)","v":0},{"$f":"SUM(H495:J495)","v":233580}]
[{"$f":"B495+1","v":150001},null,0.3,{"$f":"B495","v":150000},{"$f":"IF(J493=0,0,E495)","v":19000},0.02,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H490","v":60000},{"$f":"IF(H493>H497,H493-H497,0)","v":790000},{"$f":"IF(I497>0,ROUND(I497*I493,0),0)","v":237000},{"$f":"I497-J497","v":553000},{"$f":"IF(H495>0,ROUND(H495*L493,0),0)","v":4580},{"$f":"IF(K497>L497,0,L497-K497)","v":0}]
[null,null,2002,{"$f":"C498+1","v":2003},null,"2002-03"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C498","v":2002},{"$f":"D498","v":2003}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H501,A501:C505,3)","v":0.3},{"$f":"INDEX(D501:D505,MATCH(I501,C501:C505,0))","v":150000},{"$f":"INDEX(E501:E505,MATCH(I501,C501:C505,0))","v":19000},{"$f":"IF(H501>H505,VLOOKUP(H501,A501:F505,6),0)","v":0.05},{"$f":"VLOOKUP(H501,A501:G505,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B501,IF($E$3=\"Female\",B508,IF($E$3=\"Senior Citizen\",B515,B522)))","v":50000},0]
[{"$f":"B501+1","v":50001},60000,0.1,{"$f":"B501","v":50000},{"$f":"(B502-B501)*C502","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O501+1","v":50001},60000,0.1]
[{"$f":"B502+1","v":60001},150000,0.2,{"$f":"B502","v":60000},{"$f":"E502+(B503-B502)*C503","v":19000},0.05,0,{"$f":"IF(I501=C505,E504+ROUND((H501-J501),0)*I501,IF(I501=C504,E503+ROUND((H501-J501)*I501,0),IF(I501=C503,E502+ROUND((H501-J501)*I501,0),IF(I501=C502,E501+ROUND((H501-J501)*I501,0),E500+ROUND((H501-J501)*I501,0)))))","v":229000},{"$f":"MIN(K505:L505)","v":11450},{"$f":"ROUND(SUM(H503+I503)*M501,0)","v":0},{"$f":"SUM(H503:J503)","v":240450},null,null,{"$f":"O502+1","v":60001},150000,0.2]
[{"$f":"B503+1","v":150001},null,0.3,{"$f":"B503","v":150000},{"$f":"IF(J501=0,0,E503)","v":19000},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O503+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,60000,{"$f":"IF(H501>H505,H501-H505,0)","v":790000},{"$f":"IF(I505>0,ROUND(I505*I501,0),0)","v":237000},{"$f":"I505-J505","v":553000},{"$f":"IF(H503>0,ROUND(H503*L501,0),0)","v":11450},{"$f":"IF(K505>L505,0,L505-K505)","v":0},{"$f":"O504+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H503,IF($E$3=\"Female\",H510,IF($E$3=\"Senior Citizen\",H517,H524)))","v":229000}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I503,IF($E$3=\"Female\",I510,IF($E$3=\"Senior Citizen\",I517,I524)))","v":11450}]
[0,50000,0,0,0,0,0,{"$f":"H501","v":850000},{"$f":"VLOOKUP(H508,A508:C512,3)","v":0.3},{"$f":"INDEX(D508:D512,MATCH(I508,C508:C512,0))","v":150000},{"$f":"INDEX(E508:E512,MATCH(I508,C508:C512,0))","v":19000},{"$f":"IF(H508>H512,VLOOKUP(H508,A508:F512,6),0)","v":0.05},{"$f":"VLOOKUP(H508,A508:G512,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J503,IF($E$3=\"Female\",J510,IF($E$3=\"Senior Citizen\",J517,J524)))","v":0}]
[{"$f":"B508+1","v":50001},60000,0.1,{"$f":"B508","v":50000},{"$f":"(B509-B508)*C509","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K503,IF($E$3=\"Female\",K510,IF($E$3=\"Senior Citizen\",K517,K524)))","v":240450}]
[{"$f":"B509+1","v":60001},150000,0.2,{"$f":"B509","v":60000},{"$f":"E509+(B510-B509)*C510","v":19000},0.05,0,{"$f":"IF(I508=C512,E511+ROUND((H508-J508),0)*I508,IF(I508=C511,E510+ROUND((H508-J508)*I508,0),IF(I508=C510,E509+ROUND((H508-J508)*I508,0),IF(I508=C509,E508+ROUND((H508-J508)*I508,0),E507+ROUND((H508-J508)*I508,0)))))","v":229000},{"$f":"MIN(K512:L512)","v":11450},{"$f":"ROUND(SUM(H510+I510)*M508,0)","v":0},{"$f":"SUM(H510:J510)","v":240450},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A500,IF($E$3=\"Female\",A507,IF($E$3=\"Senior Citizen\",A514,A521)))","v":"(below 65 years)"}]
[{"$f":"B510+1","v":150001},null,0.3,{"$f":"B510","v":150000},{"$f":"IF(J508=0,0,E510)","v":19000},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M505,IF($E$3=\"Female\",M512,IF($E$3=\"Senior Citizen\",M519,M526)))","v":0}]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H505","v":60000},{"$f":"IF(H508>H512,H508-H512,0)","v":790000},{"$f":"IF(I512>0,ROUND(I512*I508,0),0)","v":237000},{"$f":"I512-J512","v":553000},{"$f":"IF(H510>0,ROUND(H510*L508,0),0)","v":11450},{"$f":"IF(K512>L512,0,L512-K512)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K503,IF($E$3=\"Female\",K510,IF($E$3=\"Senior Citizen\",K517,K524)))","v":240450}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)"]
[0,50000,0,0,0,0,0,{"$f":"H501","v":850000},{"$f":"VLOOKUP(H515,A515:C519,3)","v":0.3},{"$f":"INDEX(D515:D519,MATCH(I515,C515:C519,0))","v":150000},{"$f":"INDEX(E515:E519,MATCH(I515,C515:C519,0))","v":19000},{"$f":"IF(H515>H519,VLOOKUP(H515,A515:F519,6),0)","v":0.05},{"$f":"VLOOKUP(H515,A515:G519,7)","v":0}]
[{"$f":"B515+1","v":50001},60000,0.1,{"$f":"B515","v":50000},{"$f":"(B516-B515)*C516","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B516+1","v":60001},150000,0.2,{"$f":"B516","v":60000},{"$f":"E516+(B517-B516)*C517","v":19000},0.05,0,{"$f":"IF(I515=C519,E518+ROUND((H515-J515),0)*I515,IF(I515=C518,E517+ROUND((H515-J515)*I515,0),IF(I515=C517,E516+ROUND((H515-J515)*I515,0),IF(I515=C516,E515+ROUND((H515-J515)*I515,0),E514+ROUND((H515-J515)*I515,0)))))","v":229000},{"$f":"MIN(K519:L519)","v":11450},{"$f":"ROUND(SUM(H517+I517)*M515,0)","v":0},{"$f":"SUM(H517:J517)","v":240450}]
[{"$f":"B517+1","v":150001},null,0.3,{"$f":"B517","v":150000},{"$f":"IF(J515=0,0,E517)","v":19000},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H512","v":60000},{"$f":"IF(H515>H519,H515-H519,0)","v":790000},{"$f":"IF(I519>0,ROUND(I519*I515,0),0)","v":237000},{"$f":"I519-J519","v":553000},{"$f":"IF(H517>0,ROUND(H517*L515,0),0)","v":11450},{"$f":"IF(K519>L519,0,L519-K519)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H501","v":850000},{"$f":"VLOOKUP(H522,A522:C526,3)","v":0.3},{"$f":"INDEX(D522:D526,MATCH(I522,C522:C526,0))","v":150000},{"$f":"INDEX(E522:E526,MATCH(I522,C522:C526,0))","v":19000},{"$f":"IF(H522>H526,VLOOKUP(H522,A522:F526,6),0)","v":0.05},{"$f":"VLOOKUP(H522,A522:G526,7)","v":0}]
[{"$f":"B522+1","v":50001},60000,0.1,{"$f":"B522","v":50000},{"$f":"(B523-B522)*C523","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B523+1","v":60001},150000,0.2,{"$f":"B523","v":60000},{"$f":"E523+(B524-B523)*C524","v":19000},0.05,0,{"$f":"IF(I522=C526,E525+ROUND((H522-J522),0)*I522,IF(I522=C525,E524+ROUND((H522-J522)*I522,0),IF(I522=C524,E523+ROUND((H522-J522)*I522,0),IF(I522=C523,E522+ROUND((H522-J522)*I522,0),E521+ROUND((H522-J522)*I522,0)))))","v":229000},{"$f":"MIN(K526:L526)","v":11450},{"$f":"ROUND(SUM(H524+I524)*M522,0)","v":0},{"$f":"SUM(H524:J524)","v":240450}]
[{"$f":"B524+1","v":150001},null,0.3,{"$f":"B524","v":150000},{"$f":"IF(J522=0,0,E524)","v":19000},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H519","v":60000},{"$f":"IF(H522>H526,H522-H526,0)","v":790000},{"$f":"IF(I526>0,ROUND(I526*I522,0),0)","v":237000},{"$f":"I526-J526","v":553000},{"$f":"IF(H524>0,ROUND(H524*L522,0),0)","v":11450},{"$f":"IF(K526>L526,0,L526-K526)","v":0}]
[null,null,2003,{"$f":"C527+1","v":2004},null,"2003-04"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C527","v":2003},{"$f":"D527","v":2004}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H530,A530:C534,3)","v":0.3},{"$f":"INDEX(D530:D534,MATCH(I530,C530:C534,0))","v":150000},{"$f":"INDEX(E530:E534,MATCH(I530,C530:C534,0))","v":19000},{"$f":"IF(H530>H534,VLOOKUP(H530,A530:F534,6),0)","v":0},{"$f":"VLOOKUP(H530,A530:G534,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B530,IF($E$3=\"Female\",B537,IF($E$3=\"Senior Citizen\",B544,B551)))","v":50000},0]
[{"$f":"B530+1","v":50001},60000,0.1,{"$f":"B530","v":50000},{"$f":"(B531-B530)*C531","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O530+1","v":50001},60000,0.1]
[{"$f":"B531+1","v":60001},150000,0.2,{"$f":"B531","v":60000},{"$f":"E531+(B532-B531)*C532","v":19000},0.1,0,{"$f":"IF(I530=C534,E533+ROUND((H530-J530),0)*I530,IF(I530=C533,E532+ROUND((H530-J530)*I530,0),IF(I530=C532,E531+ROUND((H530-J530)*I530,0),IF(I530=C531,E530+ROUND((H530-J530)*I530,0),E529+ROUND((H530-J530)*I530,0)))))","v":229000},{"$f":"MIN(K534:L534)","v":0},{"$f":"ROUND(SUM(H532+I532)*M530,0)","v":0},{"$f":"SUM(H532:J532)","v":229000},null,null,{"$f":"O531+1","v":60001},150000,0.2]
[{"$f":"B532+1","v":150001},null,0.3,{"$f":"B532","v":150000},{"$f":"IF(J530=0,0,E532)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O532+1","v":150001},0,0.3]
["Surcharge Limit",null,null,850000,null,null,null,850000,{"$f":"IF(H530>H534,H530-H534,0)","v":0},{"$f":"IF(I534>0,ROUND(I534*I530,0),0)","v":0},{"$f":"I534-J534","v":0},{"$f":"IF(H532>0,ROUND(H532*L530,0),0)","v":0},{"$f":"IF(K534>L534,0,L534-K534)","v":0},{"$f":"O533+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H532,IF($E$3=\"Female\",H539,IF($E$3=\"Senior Citizen\",H546,H553)))","v":229000}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I532,IF($E$3=\"Female\",I539,IF($E$3=\"Senior Citizen\",I546,I553)))","v":0}]
[0,50000,0,0,0,0,0,{"$f":"H530","v":850000},{"$f":"VLOOKUP(H537,A537:C541,3)","v":0.3},{"$f":"INDEX(D537:D541,MATCH(I537,C537:C541,0))","v":150000},{"$f":"INDEX(E537:E541,MATCH(I537,C537:C541,0))","v":19000},{"$f":"IF(H537>H541,VLOOKUP(H537,A537:F541,6),0)","v":0},{"$f":"VLOOKUP(H537,A537:G541,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J532,IF($E$3=\"Female\",J539,IF($E$3=\"Senior Citizen\",J546,J553)))","v":0}]
[{"$f":"B537+1","v":50001},60000,0.1,{"$f":"B537","v":50000},{"$f":"(B538-B537)*C538","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K532,IF($E$3=\"Female\",K539,IF($E$3=\"Senior Citizen\",K546,K553)))","v":229000}]
[{"$f":"B538+1","v":60001},150000,0.2,{"$f":"B538","v":60000},{"$f":"E538+(B539-B538)*C539","v":19000},0.1,0,{"$f":"IF(I537=C541,E540+ROUND((H537-J537),0)*I537,IF(I537=C540,E539+ROUND((H537-J537)*I537,0),IF(I537=C539,E538+ROUND((H537-J537)*I537,0),IF(I537=C538,E537+ROUND((H537-J537)*I537,0),E536+ROUND((H537-J537)*I537,0)))))","v":229000},{"$f":"MIN(K541:L541)","v":0},{"$f":"ROUND(SUM(H539+I539)*M537,0)","v":0},{"$f":"SUM(H539:J539)","v":229000},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A529,IF($E$3=\"Female\",A536,IF($E$3=\"Senior Citizen\",A543,A550)))","v":"(below 65 years)"}]
[{"$f":"B539+1","v":150001},null,0.3,{"$f":"B539","v":150000},{"$f":"IF(J537=0,0,E539)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M534,IF($E$3=\"Female\",M541,IF($E$3=\"Senior Citizen\",M548,M555)))","v":0}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H534","v":850000},{"$f":"IF(H537>H541,H537-H541,0)","v":0},{"$f":"IF(I541>0,ROUND(I541*I537,0),0)","v":0},{"$f":"I541-J541","v":0},{"$f":"IF(H539>0,ROUND(H539*L537,0),0)","v":0},{"$f":"IF(K541>L541,0,L541-K541)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K532,IF($E$3=\"Female\",K539,IF($E$3=\"Senior Citizen\",K546,K553)))","v":229000}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)"]
[0,50000,0,0,0,0,0,{"$f":"H530","v":850000},{"$f":"VLOOKUP(H544,A544:C548,3)","v":0.3},{"$f":"INDEX(D544:D548,MATCH(I544,C544:C548,0))","v":150000},{"$f":"INDEX(E544:E548,MATCH(I544,C544:C548,0))","v":19000},{"$f":"IF(H544>H548,VLOOKUP(H544,A544:F548,6),0)","v":0},{"$f":"VLOOKUP(H544,A544:G548,7)","v":0}]
[{"$f":"B544+1","v":50001},60000,0.1,{"$f":"B544","v":50000},{"$f":"(B545-B544)*C545","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B545+1","v":60001},150000,0.2,{"$f":"B545","v":60000},{"$f":"E545+(B546-B545)*C546","v":19000},0.1,0,{"$f":"IF(I544=C548,E547+ROUND((H544-J544),0)*I544,IF(I544=C547,E546+ROUND((H544-J544)*I544,0),IF(I544=C546,E545+ROUND((H544-J544)*I544,0),IF(I544=C545,E544+ROUND((H544-J544)*I544,0),E543+ROUND((H544-J544)*I544,0)))))","v":229000},{"$f":"MIN(K548:L548)","v":0},{"$f":"ROUND(SUM(H546+I546)*M544,0)","v":0},{"$f":"SUM(H546:J546)","v":229000}]
[{"$f":"B546+1","v":150001},null,0.3,{"$f":"B546","v":150000},{"$f":"IF(J544=0,0,E546)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H541","v":850000},{"$f":"IF(H544>H548,H544-H548,0)","v":0},{"$f":"IF(I548>0,ROUND(I548*I544,0),0)","v":0},{"$f":"I548-J548","v":0},{"$f":"IF(H546>0,ROUND(H546*L544,0),0)","v":0},{"$f":"IF(K548>L548,0,L548-K548)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H530","v":850000},{"$f":"VLOOKUP(H551,A551:C555,3)","v":0.3},{"$f":"INDEX(D551:D555,MATCH(I551,C551:C555,0))","v":150000},{"$f":"INDEX(E551:E555,MATCH(I551,C551:C555,0))","v":19000},{"$f":"IF(H551>H555,VLOOKUP(H551,A551:F555,6),0)","v":0},{"$f":"VLOOKUP(H551,A551:G555,7)","v":0}]
[{"$f":"B551+1","v":50001},60000,0.1,{"$f":"B551","v":50000},{"$f":"(B552-B551)*C552","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B552+1","v":60001},150000,0.2,{"$f":"B552","v":60000},{"$f":"E552+(B553-B552)*C553","v":19000},0.1,0,{"$f":"IF(I551=C555,E554+ROUND((H551-J551),0)*I551,IF(I551=C554,E553+ROUND((H551-J551)*I551,0),IF(I551=C553,E552+ROUND((H551-J551)*I551,0),IF(I551=C552,E551+ROUND((H551-J551)*I551,0),E550+ROUND((H551-J551)*I551,0)))))","v":229000},{"$f":"MIN(K555:L555)","v":0},{"$f":"ROUND(SUM(H553+I553)*M551,0)","v":0},{"$f":"SUM(H553:J553)","v":229000}]
[{"$f":"B553+1","v":150001},null,0.3,{"$f":"B553","v":150000},{"$f":"IF(J551=0,0,E553)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H548","v":850000},{"$f":"IF(H551>H555,H551-H555,0)","v":0},{"$f":"IF(I555>0,ROUND(I555*I551,0),0)","v":0},{"$f":"I555-J555","v":0},{"$f":"IF(H553>0,ROUND(H553*L551,0),0)","v":0},{"$f":"IF(K555>L555,0,L555-K555)","v":0}]
[null,null,2004,{"$f":"C556+1","v":2005},null,"2004-05",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2004,{"$f":"AC556+1","v":2005},null,"2004-05"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due",null,null,"Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C556","v":2004},{"$f":"D556","v":2005},null,null,null,null,null,null,null,null,null,null,"(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"AC556","v":2004},{"$f":"AD556","v":2005}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H559,A559:C563,3)","v":0.3},{"$f":"INDEX(D559:D563,MATCH(I559,C559:C563,0))","v":150000},{"$f":"INDEX(E559:E563,MATCH(I559,C559:C563,0))","v":19000},{"$f":"IF(H559>H563,VLOOKUP(H559,A559:F563,6),0)","v":0},{"$f":"VLOOKUP(H559,A559:G563,7)","v":0.02},0,{"$f":"IF($E$3=\"Male\",B559,IF($E$3=\"Female\",B566,IF($E$3=\"Senior Citizen\",B573,B580)))","v":50000},0,null,null,null,null,null,null,null,null,null,null,0,50000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(AH559,AA559:AC563,3)","v":0.3},{"$f":"INDEX(AD559:AD563,MATCH(AI559,AC559:AC563,0))","v":150000},{"$f":"INDEX(AE559:AE563,MATCH(AI559,AC559:AC563,0))","v":19000},{"$f":"IF(AH559>AH563,VLOOKUP(AH559,AA559:AF563,6),0)","v":0},{"$f":"VLOOKUP(AH559,AA559:AG563,7)","v":0.02},0,{"$f":"IF($E$3=\"Male\",AB559,IF($E$3=\"Female\",AB566,IF($E$3=\"Senior Citizen\",AB573,AB580)))","v":50000},0]
[{"$f":"B559+1","v":50001},60000,0.1,{"$f":"B559","v":50000},{"$f":"(B560-B559)*C560","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O559+1","v":50001},60000,0.1,null,null,null,null,null,null,null,null,null,null,{"$f":"AB559+1","v":50001},60000,0.1,{"$f":"AB559","v":50000},{"$f":"(AB560-AB559)*AC560","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"AO559+1","v":50001},60000,0.1]
[{"$f":"B560+1","v":60001},150000,0.2,{"$f":"B560","v":60000},{"$f":"E560+(B561-B560)*C561","v":19000},0.1,0.02,{"$f":"IF(I559=C563,E562+ROUND((H559-J559),0)*I559,IF(I559=C562,E561+ROUND((H559-J559)*I559,0),IF(I559=C561,E560+ROUND((H559-J559)*I559,0),IF(I559=C560,E559+ROUND((H559-J559)*I559,0),E558+ROUND((H559-J559)*I559,0)))))-$AP$576","v":229000},{"$f":"MIN(K563:L563)","v":0},{"$f":"ROUND(SUM(H561+I561)*M559,0)","v":4580},{"$f":"SUM(H561:J561)","v":233580},null,null,{"$f":"O560+1","v":60001},150000,0.2,null,null,null,null,null,null,null,null,null,null,{"$f":"AB560+1","v":60001},150000,0.2,{"$f":"AB560","v":60000},{"$f":"AE560+(AB561-AB560)*AC561","v":19000},0.1,0.02,{"$f":"IF(AI559=AC563,AE562+ROUND((AH559-AJ559),0)*AI559,IF(AI559=AC562,AE561+ROUND((AH559-AJ559)*AI559,0),IF(AI559=AC561,AE560+ROUND((AH559-AJ559)*AI559,0),IF(AI559=AC560,AE559+ROUND((AH559-AJ559)*AI559,0),AE558+ROUND((AH559-AJ559)*AI559,0)))))","v":229000},{"$f":"MIN(AK563:AL563)","v":0},{"$f":"ROUND(SUM(AH561+AI561)*AM559,0)","v":4580},{"$f":"SUM(AH561:AJ561)","v":233580},null,null,{"$f":"AO560+1","v":60001},150000,0.2]
[{"$f":"B561+1","v":150001},null,0.3,{"$f":"B561","v":150000},{"$f":"IF(J559=0,0,E561)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O561+1","v":150001},0,0.3,null,null,null,null,null,null,null,null,null,null,{"$f":"AB561+1","v":150001},null,0.3,{"$f":"AB561","v":150000},{"$f":"IF(AJ559=0,0,AE561)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"AO561+1","v":150001},0,0.3]
["Surcharge Limit",null,null,850000,null,null,null,850000,{"$f":"IF(H559>H563,H559-H563,0)","v":0},{"$f":"IF(I563>0,ROUND(I563*I559,0),0)","v":0},{"$f":"I563-J563","v":0},{"$f":"IF(H561>0,ROUND(H561*L559,0),0)","v":0},{"$f":"IF(K563>L563,0,L563-K563)","v":0},{"$f":"O562+1","v":1},0,0,null,null,null,null,null,null,null,null,null,null,"Surcharge Limit",null,null,850000,null,null,null,850000,{"$f":"IF(AH559>AH563,AH559-AH563,0)","v":0},{"$f":"IF(AI563>0,ROUND(AI563*AI559,0),0)","v":0},{"$f":"AI563-AJ563","v":0},{"$f":"IF(AH561>0,ROUND(AH561*AL559,0),0)","v":0},{"$f":"IF(AK563>AL563,0,AL563-AK563)","v":0},{"$f":"AO562+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H561,IF($E$3=\"Female\",H568,IF($E$3=\"Senior Citizen\",H575,H582)))","v":229000},null,null,null,null,null,null,null,null,null,null,"Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",AH561,IF($E$3=\"Female\",AH568,IF($E$3=\"Senior Citizen\",AH575,AH582)))","v":229000}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I561,IF($E$3=\"Female\",I568,IF($E$3=\"Senior Citizen\",I575,I582)))","v":0},null,null,null,null,null,null,null,null,null,null,"(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",AI561,IF($E$3=\"Female\",AI568,IF($E$3=\"Senior Citizen\",AI575,AI582)))","v":0}]
[0,50000,0,0,0,0,0,{"$f":"H559","v":850000},{"$f":"VLOOKUP(H566,A566:C570,3)","v":0.3},{"$f":"INDEX(D566:D570,MATCH(I566,C566:C570,0))","v":150000},{"$f":"INDEX(E566:E570,MATCH(I566,C566:C570,0))","v":19000},{"$f":"IF(H566>H570,VLOOKUP(H566,A566:F570,6),0)","v":0},{"$f":"VLOOKUP(H566,A566:G570,7)","v":0.02},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J561,IF($E$3=\"Female\",J568,IF($E$3=\"Senior Citizen\",J575,J582)))","v":4580},null,null,null,null,null,null,null,null,null,null,0,50000,0,0,0,0,0,{"$f":"AH559","v":850000},{"$f":"VLOOKUP(AH566,AA566:AC570,3)","v":0.3},{"$f":"INDEX(AD566:AD570,MATCH(AI566,AC566:AC570,0))","v":150000},{"$f":"INDEX(AE566:AE570,MATCH(AI566,AC566:AC570,0))","v":19000},{"$f":"IF(AH566>AH570,VLOOKUP(AH566,AA566:AF570,6),0)","v":0},{"$f":"VLOOKUP(AH566,AA566:AG570,7)","v":0.02},"E. CESS",null,{"$f":"IF($E$3=\"Male\",AJ561,IF($E$3=\"Female\",AJ568,IF($E$3=\"Senior Citizen\",AJ575,AJ582)))","v":4580}]
[{"$f":"B566+1","v":50001},60000,0.1,{"$f":"B566","v":50000},{"$f":"(B567-B566)*C567","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K561,IF($E$3=\"Female\",K568,IF($E$3=\"Senior Citizen\",K575,K582)))","v":233580},null,null,null,null,null,null,null,null,null,null,{"$f":"AB566+1","v":50001},60000,0.1,{"$f":"AB566","v":50000},{"$f":"(AB567-AB566)*AC567","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",AK561,IF($E$3=\"Female\",AK568,IF($E$3=\"Senior Citizen\",AK575,AK582)))","v":233580}]
[{"$f":"B567+1","v":60001},150000,0.2,{"$f":"B567","v":60000},{"$f":"E567+(B568-B567)*C568","v":19000},0.1,0.02,{"$f":"IF(I566=C570,E569+ROUND((H566-J566),0)*I566,IF(I566=C569,E568+ROUND((H566-J566)*I566,0),IF(I566=C568,E567+ROUND((H566-J566)*I566,0),IF(I566=C567,E566+ROUND((H566-J566)*I566,0),E565+ROUND((H566-J566)*I566,0)))))-$AP$576","v":229000},{"$f":"MIN(K570:L570)","v":0},{"$f":"ROUND(SUM(H568+I568)*M566,0)","v":4580},{"$f":"SUM(H568:J568)","v":233580},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A558,IF($E$3=\"Female\",A565,IF($E$3=\"Senior Citizen\",A572,A579)))","v":"(below 65 years)"},null,null,null,null,null,null,null,null,null,null,{"$f":"AB567+1","v":60001},150000,0.2,{"$f":"AB567","v":60000},{"$f":"AE567+(AB568-AB567)*AC568","v":19000},0.1,0.02,{"$f":"IF(AI566=AC570,AE569+ROUND((AH566-AJ566),0)*AI566,IF(AI566=AC569,AE568+ROUND((AH566-AJ566)*AI566,0),IF(AI566=AC568,AE567+ROUND((AH566-AJ566)*AI566,0),IF(AI566=AC567,AE566+ROUND((AH566-AJ566)*AI566,0),AE565+ROUND((AH566-AJ566)*AI566,0)))))","v":229000},{"$f":"MIN(AK570:AL570)","v":0},{"$f":"ROUND(SUM(AH568+AI568)*AM566,0)","v":4580},{"$f":"SUM(AH568:AJ568)","v":233580},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",AA558,IF($E$3=\"Female\",AA565,IF($E$3=\"Senior Citizen\",AA572,AA579)))","v":"(below 65 years)"}]
[{"$f":"B568+1","v":150001},null,0.3,{"$f":"B568","v":150000},{"$f":"IF(J566=0,0,E568)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M563,IF($E$3=\"Female\",M570,IF($E$3=\"Senior Citizen\",M577,M584)))","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"AB568+1","v":150001},null,0.3,{"$f":"AB568","v":150000},{"$f":"IF(AJ566=0,0,AE568)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",AM563,IF($E$3=\"Female\",AM570,IF($E$3=\"Senior Citizen\",AM577,AM584)))","v":0}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H563","v":850000},{"$f":"IF(H566>H570,H566-H570,0)","v":0},{"$f":"IF(I570>0,ROUND(I570*I566,0),0)","v":0},{"$f":"I570-J570","v":0},{"$f":"IF(H568>0,ROUND(H568*L566,0),0)","v":0},{"$f":"IF(K570>L570,0,L570-K570)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K561,IF($E$3=\"Female\",K568,IF($E$3=\"Senior Citizen\",K575,K582)))","v":233580},null,null,null,null,null,null,null,null,null,null,"Surcharge Limit",null,null,850000,null,null,null,{"$f":"AH563","v":850000},{"$f":"IF(AH566>AH570,AH566-AH570,0)","v":0},{"$f":"IF(AI570>0,ROUND(AI570*AI566,0),0)","v":0},{"$f":"AI570-AJ570","v":0},{"$f":"IF(AH568>0,ROUND(AH568*AL566,0),0)","v":0},{"$f":"IF(AK570>AL570,0,AL570-AK570)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",AK561,IF($E$3=\"Female\",AK568,IF($E$3=\"Senior Citizen\",AK575,AK582)))","v":233580}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,null,null,null,null,null,null,null,null,null,"Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"Treatment of sect 80D",null,null,null,null,null,null,null,null,null,null,null,null,"(Above 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"Treatment of sect 80D"]
[0,50000,0,0,0,0,0,{"$f":"H559","v":850000},{"$f":"VLOOKUP(H573,A573:C577,3)","v":0.3},{"$f":"INDEX(D573:D577,MATCH(I573,C573:C577,0))","v":150000},{"$f":"INDEX(E573:E577,MATCH(I573,C573:C577,0))","v":19000},{"$f":"IF(H573>H577,VLOOKUP(H573,A573:F577,6),0)","v":0},{"$f":"VLOOKUP(H573,A573:G577,7)","v":0.02},"Taxable income",null,{"$f":"H559","v":850000},null,null,null,null,null,null,null,null,null,null,0,50000,0,0,0,0,0,{"$f":"AH559","v":850000},{"$f":"VLOOKUP(AH573,AA573:AC577,3)","v":0.3},{"$f":"INDEX(AD573:AD577,MATCH(AI573,AC573:AC577,0))","v":150000},{"$f":"INDEX(AE573:AE577,MATCH(AI573,AC573:AC577,0))","v":19000},{"$f":"IF(AH573>AH577,VLOOKUP(AH573,AA573:AF577,6),0)","v":0},{"$f":"VLOOKUP(AH573,AA573:AG577,7)","v":0.02},"Taxable income",null,{"$f":"AH559","v":850000}]
[{"$f":"B573+1","v":50001},60000,0.1,{"$f":"B573","v":50000},{"$f":"(B574-B573)*C574","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"Due Tax",null,{"$f":"P564","v":229000},null,null,null,null,null,null,null,null,null,null,{"$f":"AB573+1","v":50001},60000,0.1,{"$f":"AB573","v":50000},{"$f":"(AB574-AB573)*AC574","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"Due Tax",null,{"$f":"AP564","v":229000}]
[{"$f":"B574+1","v":60001},150000,0.2,{"$f":"B574","v":60000},{"$f":"E574+(B575-B574)*C575","v":19000},0.1,0.02,{"$f":"IF(I573=C577,E576+ROUND((H573-J573),0)*I573,IF(I573=C576,E575+ROUND((H573-J573)*I573,0),IF(I573=C575,E574+ROUND((H573-J573)*I573,0),IF(I573=C574,E573+ROUND((H573-J573)*I573,0),E572+ROUND((H573-J573)*I573,0)))))-$AP$576","v":229000},{"$f":"MIN(K577:L577)","v":0},{"$f":"ROUND(SUM(H575+I575)*M573,0)","v":4580},{"$f":"SUM(H575:J575)","v":233580},null,null,"Calculated amt",null,{"$f":"IF(P573<100000,P574,P574-(P573-100000))","v":-521000},null,null,null,null,null,null,null,null,null,null,{"$f":"AB574+1","v":60001},150000,0.2,{"$f":"AB574","v":60000},{"$f":"AE574+(AB575-AB574)*AC575","v":19000},0.1,0.02,{"$f":"IF(AI573=AC577,AE576+ROUND((AH573-AJ573),0)*AI573,IF(AI573=AC576,AE575+ROUND((AH573-AJ573)*AI573,0),IF(AI573=AC575,AE574+ROUND((AH573-AJ573)*AI573,0),IF(AI573=AC574,AE573+ROUND((AH573-AJ573)*AI573,0),AE572+ROUND((AH573-AJ573)*AI573,0)))))","v":229000},{"$f":"MIN(AK577:AL577)","v":0},{"$f":"ROUND(SUM(AH575+AI575)*AM573,0)","v":4580},{"$f":"SUM(AH575:AJ575)","v":233580},null,null,"Calculated amt",null,{"$f":"IF(AP573<100000,AP574,AP574-(AP573-100000))","v":-521000}]
[{"$f":"B575+1","v":150001},null,0.3,{"$f":"B575","v":150000},{"$f":"IF(J573=0,0,E575)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Rebate u/s 80D",null,{"$f":"IF(P575>0,P575,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"AB575+1","v":150001},null,0.3,{"$f":"AB575","v":150000},{"$f":"IF(AJ573=0,0,AE575)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Rebate u/s 80D",null,{"$f":"IF(AP575>0,AP575,0)","v":0}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H570","v":850000},{"$f":"IF(H573>H577,H573-H577,0)","v":0},{"$f":"IF(I577>0,ROUND(I577*I573,0),0)","v":0},{"$f":"I577-J577","v":0},{"$f":"IF(H575>0,ROUND(H575*L573,0),0)","v":0},{"$f":"IF(K577>L577,0,L577-K577)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Surcharge Limit",null,null,850000,null,null,null,{"$f":"AH570","v":850000},{"$f":"IF(AH573>AH577,AH573-AH577,0)","v":0},{"$f":"IF(AI577>0,ROUND(AI577*AI573,0),0)","v":0},{"$f":"AI577-AJ577","v":0},{"$f":"IF(AH575>0,ROUND(AH575*AL573,0),0)","v":0},{"$f":"IF(AK577>AL577,0,AL577-AK577)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,null,null,null,null,null,null,null,null,null,"Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H559","v":850000},{"$f":"VLOOKUP(H580,A580:C584,3)","v":0.3},{"$f":"INDEX(D580:D584,MATCH(I580,C580:C584,0))","v":150000},{"$f":"INDEX(E580:E584,MATCH(I580,C580:C584,0))","v":19000},{"$f":"IF(H580>H584,VLOOKUP(H580,A580:F584,6),0)","v":0},{"$f":"VLOOKUP(H580,A580:G584,7)","v":0.02},null,null,null,null,null,null,null,null,null,null,null,null,null,0,50000,0,0,0,0,0,{"$f":"AH559","v":850000},{"$f":"VLOOKUP(AH580,AA580:AC584,3)","v":0.3},{"$f":"INDEX(AD580:AD584,MATCH(AI580,AC580:AC584,0))","v":150000},{"$f":"INDEX(AE580:AE584,MATCH(AI580,AC580:AC584,0))","v":19000},{"$f":"IF(AH580>AH584,VLOOKUP(AH580,AA580:AF584,6),0)","v":0},{"$f":"VLOOKUP(AH580,AA580:AG584,7)","v":0.02}]
[{"$f":"B580+1","v":50001},60000,0.1,{"$f":"B580","v":50000},{"$f":"(B581-B580)*C581","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB580+1","v":50001},60000,0.1,{"$f":"AB580","v":50000},{"$f":"(AB581-AB580)*AC581","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B581+1","v":60001},150000,0.2,{"$f":"B581","v":60000},{"$f":"E581+(B582-B581)*C582","v":19000},0.1,0.02,{"$f":"IF(I580=C584,E583+ROUND((H580-J580),0)*I580,IF(I580=C583,E582+ROUND((H580-J580)*I580,0),IF(I580=C582,E581+ROUND((H580-J580)*I580,0),IF(I580=C581,E580+ROUND((H580-J580)*I580,0),E579+ROUND((H580-J580)*I580,0)))))-$AP$576","v":229000},{"$f":"MIN(K584:L584)","v":0},{"$f":"ROUND(SUM(H582+I582)*M580,0)","v":4580},{"$f":"SUM(H582:J582)","v":233580},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB581+1","v":60001},150000,0.2,{"$f":"AB581","v":60000},{"$f":"AE581+(AB582-AB581)*AC582","v":19000},0.1,0.02,{"$f":"IF(AI580=AC584,AE583+ROUND((AH580-AJ580),0)*AI580,IF(AI580=AC583,AE582+ROUND((AH580-AJ580)*AI580,0),IF(AI580=AC582,AE581+ROUND((AH580-AJ580)*AI580,0),IF(AI580=AC581,AE580+ROUND((AH580-AJ580)*AI580,0),AE579+ROUND((AH580-AJ580)*AI580,0)))))","v":229000},{"$f":"MIN(AK584:AL584)","v":0},{"$f":"ROUND(SUM(AH582+AI582)*AM580,0)","v":4580},{"$f":"SUM(AH582:AJ582)","v":233580}]
[{"$f":"B582+1","v":150001},null,0.3,{"$f":"B582","v":150000},{"$f":"IF(J580=0,0,E582)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB582+1","v":150001},null,0.3,{"$f":"AB582","v":150000},{"$f":"IF(AJ580=0,0,AE582)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H577","v":850000},{"$f":"IF(H580>H584,H580-H584,0)","v":0},{"$f":"IF(I584>0,ROUND(I584*I580,0),0)","v":0},{"$f":"I584-J584","v":0},{"$f":"IF(H582>0,ROUND(H582*L580,0),0)","v":0},{"$f":"IF(K584>L584,0,L584-K584)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Surcharge Limit",null,null,850000,null,null,null,{"$f":"AH577","v":850000},{"$f":"IF(AH580>AH584,AH580-AH584,0)","v":0},{"$f":"IF(AI584>0,ROUND(AI584*AI580,0),0)","v":0},{"$f":"AI584-AJ584","v":0},{"$f":"IF(AH582>0,ROUND(AH582*AL580,0),0)","v":0},{"$f":"IF(AK584>AL584,0,AL584-AK584)","v":0}]
[null,null,2005,{"$f":"C585+1","v":2006},null,"2005-06"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C585","v":2005},{"$f":"D585","v":2006}]
[0,100000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H588,A588:C592,3)","v":0.3},{"$f":"INDEX(D588:D592,MATCH(I588,C588:C592,0))","v":250000},{"$f":"INDEX(E588:E592,MATCH(I588,C588:C592,0))","v":25000},{"$f":"IF(H588>H592,VLOOKUP(H588,A588:F592,6),0)","v":0},{"$f":"VLOOKUP(H588,A588:G592,7)","v":0.02},0,{"$f":"IF($E$3=\"Male\",B588,IF($E$3=\"Female\",B595,IF($E$3=\"Senior Citizen\",B602,B609)))","v":100000},0]
[{"$f":"B588+1","v":100001},150000,0.1,{"$f":"B588","v":100000},{"$f":"(B589-B588)*C589","v":5000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O588+1","v":100001},150000,0.1]
[{"$f":"B589+1","v":150001},250000,0.2,{"$f":"B589","v":150000},{"$f":"E589+(B590-B589)*C590","v":25000},0.1,0.02,{"$f":"IF(I588=C592,E591+ROUND((H588-J588),0)*I588,IF(I588=C591,E590+ROUND((H588-J588)*I588,0),IF(I588=C590,E589+ROUND((H588-J588)*I588,0),IF(I588=C589,E588+ROUND((H588-J588)*I588,0),E587+ROUND((H588-J588)*I588,0)))))","v":205000},{"$f":"MIN(K592:L592)","v":0},{"$f":"ROUND(SUM(H590+I590)*M588,0)","v":4100},{"$f":"SUM(H590:J590)","v":209100},null,null,{"$f":"O589+1","v":150001},250000,0.2]
[{"$f":"B590+1","v":250001},null,0.3,{"$f":"B590","v":250000},{"$f":"IF(J588=0,0,E590)","v":25000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O590+1","v":250001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H588>H592,H588-H592,0)","v":0},{"$f":"IF(I592>0,ROUND(I592*I588,0),0)","v":0},{"$f":"I592-J592","v":0},{"$f":"IF(H590>0,ROUND(H590*L588,0),0)","v":0},{"$f":"IF(K592>L592,0,L592-K592)","v":0},{"$f":"O591+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H590,IF($E$3=\"Female\",H597,IF($E$3=\"Senior Citizen\",H604,H611)))","v":205000}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I590,IF($E$3=\"Female\",I597,IF($E$3=\"Senior Citizen\",I604,I611)))","v":0}]
[0,135000,0,0,0,0,0,{"$f":"H588","v":850000},{"$f":"VLOOKUP(H595,A595:C599,3)","v":0.3},{"$f":"INDEX(D595:D599,MATCH(I595,C595:C599,0))","v":250000},{"$f":"INDEX(E595:E599,MATCH(I595,C595:C599,0))","v":21500},{"$f":"IF(H595>H599,VLOOKUP(H595,A595:F599,6),0)","v":0},{"$f":"VLOOKUP(H595,A595:G599,7)","v":0.02},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J590,IF($E$3=\"Female\",J597,IF($E$3=\"Senior Citizen\",J604,J611)))","v":4100}]
[{"$f":"B595+1","v":135001},150000,0.1,{"$f":"B595","v":135000},{"$f":"(B596-B595)*C596","v":1500},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K590,IF($E$3=\"Female\",K597,IF($E$3=\"Senior Citizen\",K604,K611)))","v":209100}]
[{"$f":"B596+1","v":150001},250000,0.2,{"$f":"B596","v":150000},{"$f":"E596+(B597-B596)*C597","v":21500},0.1,0.02,{"$f":"IF(I595=C599,E598+ROUND((H595-J595),0)*I595,IF(I595=C598,E597+ROUND((H595-J595)*I595,0),IF(I595=C597,E596+ROUND((H595-J595)*I595,0),IF(I595=C596,E595+ROUND((H595-J595)*I595,0),E594+ROUND((H595-J595)*I595,0)))))","v":201500},{"$f":"MIN(K599:L599)","v":0},{"$f":"ROUND(SUM(H597+I597)*M595,0)","v":4030},{"$f":"SUM(H597:J597)","v":205530},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A587,IF($E$3=\"Female\",A594,IF($E$3=\"Senior Citizen\",A601,A608)))","v":"(below 65 years)"}]
[{"$f":"B597+1","v":250001},null,0.3,{"$f":"B597","v":250000},{"$f":"IF(J595=0,0,E597)","v":21500},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M592,IF($E$3=\"Female\",M599,IF($E$3=\"Senior Citizen\",M606,M613)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H592","v":1000000},{"$f":"IF(H595>H599,H595-H599,0)","v":0},{"$f":"IF(I599>0,ROUND(I599*I595,0),0)","v":0},{"$f":"I599-J599","v":0},{"$f":"IF(H597>0,ROUND(H597*L595,0),0)","v":0},{"$f":"IF(K599>L599,0,L599-K599)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K590,IF($E$3=\"Female\",K597,IF($E$3=\"Senior Citizen\",K604,K611)))","v":209100}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,185000,0,0,0,0,0,{"$f":"H588","v":850000},{"$f":"VLOOKUP(H602,A602:C606,3)","v":0.3},{"$f":"INDEX(D602:D606,MATCH(I602,C602:C606,0))","v":250000},{"$f":"INDEX(E602:E606,MATCH(I602,C602:C606,0))","v":13000},{"$f":"IF(H602>H606,VLOOKUP(H602,A602:F606,6),0)","v":0},{"$f":"VLOOKUP(H602,A602:G606,7)","v":0.02}]
[{"$f":"B602+1","v":185001},250000,0.2,{"$f":"B602","v":185000},{"$f":"(B603-B602)*C603","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B603+1","v":250001},null,0.3,{"$f":"B603","v":250000},{"$f":"IF(J602=0,0,E603)","v":13000},0.1,0.02,{"$f":"IF(I602=C606,E605+ROUND((H602-J602),0)*I602,IF(I602=C605,E604+ROUND((H602-J602)*I602,0),IF(I602=C604,E603+ROUND((H602-J602)*I602,0),IF(I602=C603,E602+ROUND((H602-J602)*I602,0),E601+ROUND((H602-J602)*I602,0)))))","v":193000},{"$f":"MIN(K606:L606)","v":0},{"$f":"ROUND(SUM(H604+I604)*M602,0)","v":3860},{"$f":"SUM(H604:J604)","v":196860}]
[null,null,null,{"$f":"B604","v":0},{"$f":"IF(J602=0,0,E604)","v":13000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H599","v":1000000},{"$f":"IF(H602>H606,H602-H606,0)","v":0},{"$f":"IF(I606>0,ROUND(I606*I602,0),0)","v":0},{"$f":"I606-J606","v":0},{"$f":"IF(H604>0,ROUND(H604*L602,0),0)","v":0},{"$f":"IF(K606>L606,0,L606-K606)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,185000,0,0,0,0,0,{"$f":"H588","v":850000},{"$f":"VLOOKUP(H609,A609:C613,3)","v":0.3},{"$f":"INDEX(D609:D613,MATCH(I609,C609:C613,0))","v":250000},{"$f":"INDEX(E609:E613,MATCH(I609,C609:C613,0))","v":13000},{"$f":"IF(H609>H613,VLOOKUP(H609,A609:F613,6),0)","v":0},{"$f":"VLOOKUP(H609,A609:G613,7)","v":0.02}]
[{"$f":"B609+1","v":185001},250000,0.2,{"$f":"B609","v":185000},{"$f":"(B610-B609)*C610","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B610+1","v":250001},null,0.3,{"$f":"B610","v":250000},{"$f":"IF(J609=0,0,E610)","v":13000},0.1,0.02,{"$f":"IF(I609=C613,E612+ROUND((H609-J609),0)*I609,IF(I609=C612,E611+ROUND((H609-J609)*I609,0),IF(I609=C611,E610+ROUND((H609-J609)*I609,0),IF(I609=C610,E609+ROUND((H609-J609)*I609,0),E608+ROUND((H609-J609)*I609,0)))))","v":193000},{"$f":"MIN(K613:L613)","v":0},{"$f":"ROUND(SUM(H611+I611)*M609,0)","v":3860},{"$f":"SUM(H611:J611)","v":196860}]
[null,null,null,{"$f":"B611","v":0},{"$f":"IF(J609=0,0,E611)","v":13000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H606","v":1000000},{"$f":"IF(H609>H613,H609-H613,0)","v":0},{"$f":"IF(I613>0,ROUND(I613*I609,0),0)","v":0},{"$f":"I613-J613","v":0},{"$f":"IF(H611>0,ROUND(H611*L609,0),0)","v":0},{"$f":"IF(K613>L613,0,L613-K613)","v":0}]
[null,null,2006,{"$f":"C614+1","v":2007},null,"2006-07"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C614","v":2006},{"$f":"D614","v":2007}]
[0,100000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H617,A617:C621,3)","v":0.3},{"$f":"INDEX(D617:D621,MATCH(I617,C617:C621,0))","v":250000},{"$f":"INDEX(E617:E621,MATCH(I617,C617:C621,0))","v":25000},{"$f":"IF(H617>H621,VLOOKUP(H617,A617:F621,6),0)","v":0},{"$f":"VLOOKUP(H617,A617:G621,7)","v":0.02},0,{"$f":"IF($E$3=\"Male\",B617,IF($E$3=\"Female\",B624,IF($E$3=\"Senior Citizen\",B631,B638)))","v":100000},0]
[{"$f":"B617+1","v":100001},150000,0.1,{"$f":"B617","v":100000},{"$f":"(B618-B617)*C618","v":5000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O617+1","v":100001},150000,0.1]
[{"$f":"B618+1","v":150001},250000,0.2,{"$f":"B618","v":150000},{"$f":"E618+(B619-B618)*C619","v":25000},0.1,0.02,{"$f":"IF(I617=C621,E620+ROUND((H617-J617),0)*I617,IF(I617=C620,E619+ROUND((H617-J617)*I617,0),IF(I617=C619,E618+ROUND((H617-J617)*I617,0),IF(I617=C618,E617+ROUND((H617-J617)*I617,0),E616+ROUND((H617-J617)*I617,0)))))","v":205000},{"$f":"MIN(K621:L621)","v":0},{"$f":"ROUND(SUM(H619+I619)*M617,0)","v":4100},{"$f":"SUM(H619:J619)","v":209100},null,null,{"$f":"O618+1","v":150001},250000,0.2]
[{"$f":"B619+1","v":250001},null,0.3,{"$f":"B619","v":250000},{"$f":"IF(J617=0,0,E619)","v":25000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O619+1","v":250001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H617>H621,H617-H621,0)","v":0},{"$f":"IF(I621>0,ROUND(I621*I617,0),0)","v":0},{"$f":"I621-J621","v":0},{"$f":"IF(H619>0,ROUND(H619*L617,0),0)","v":0},{"$f":"IF(K621>L621,0,L621-K621)","v":0},{"$f":"O620+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H619,IF($E$3=\"Female\",H626,IF($E$3=\"Senior Citizen\",H633,H640)))","v":205000}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I619,IF($E$3=\"Female\",I626,IF($E$3=\"Senior Citizen\",I633,I640)))","v":0}]
[0,135000,0,0,0,0,0,{"$f":"H617","v":850000},{"$f":"VLOOKUP(H624,A624:C628,3)","v":0.3},{"$f":"INDEX(D624:D628,MATCH(I624,C624:C628,0))","v":250000},{"$f":"INDEX(E624:E628,MATCH(I624,C624:C628,0))","v":21500},{"$f":"IF(H624>H628,VLOOKUP(H624,A624:F628,6),0)","v":0},{"$f":"VLOOKUP(H624,A624:G628,7)","v":0.02},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J619,IF($E$3=\"Female\",J626,IF($E$3=\"Senior Citizen\",J633,J640)))","v":4100}]
[{"$f":"B624+1","v":135001},150000,0.1,{"$f":"B624","v":135000},{"$f":"(B625-B624)*C625","v":1500},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K619,IF($E$3=\"Female\",K626,IF($E$3=\"Senior Citizen\",K633,K640)))","v":209100}]
[{"$f":"B625+1","v":150001},250000,0.2,{"$f":"B625","v":150000},{"$f":"E625+(B626-B625)*C626","v":21500},0.1,0.02,{"$f":"IF(I624=C628,E627+ROUND((H624-J624),0)*I624,IF(I624=C627,E626+ROUND((H624-J624)*I624,0),IF(I624=C626,E625+ROUND((H624-J624)*I624,0),IF(I624=C625,E624+ROUND((H624-J624)*I624,0),E623+ROUND((H624-J624)*I624,0)))))","v":201500},{"$f":"MIN(K628:L628)","v":0},{"$f":"ROUND(SUM(H626+I626)*M624,0)","v":4030},{"$f":"SUM(H626:J626)","v":205530},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A616,IF($E$3=\"Female\",A623,IF($E$3=\"Senior Citizen\",A630,A637)))","v":"(below 65 years)"}]
[{"$f":"B626+1","v":250001},null,0.3,{"$f":"B626","v":250000},{"$f":"IF(J624=0,0,E626)","v":21500},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M621,IF($E$3=\"Female\",M628,IF($E$3=\"Senior Citizen\",M635,M642)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H621","v":1000000},{"$f":"IF(H624>H628,H624-H628,0)","v":0},{"$f":"IF(I628>0,ROUND(I628*I624,0),0)","v":0},{"$f":"I628-J628","v":0},{"$f":"IF(H626>0,ROUND(H626*L624,0),0)","v":0},{"$f":"IF(K628>L628,0,L628-K628)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K619,IF($E$3=\"Female\",K626,IF($E$3=\"Senior Citizen\",K633,K640)))","v":209100}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,185000,0,0,0,0,0,{"$f":"H617","v":850000},{"$f":"VLOOKUP(H631,A631:C635,3)","v":0.3},{"$f":"INDEX(D631:D635,MATCH(I631,C631:C635,0))","v":250000},{"$f":"INDEX(E631:E635,MATCH(I631,C631:C635,0))","v":13000},{"$f":"IF(H631>H635,VLOOKUP(H631,A631:F635,6),0)","v":0},{"$f":"VLOOKUP(H631,A631:G635,7)","v":0.02}]
[{"$f":"B631+1","v":185001},250000,0.2,{"$f":"B631","v":185000},{"$f":"(B632-B631)*C632","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B632+1","v":250001},null,0.3,{"$f":"B632","v":250000},{"$f":"IF(J631=0,0,E632)","v":13000},0.1,0.02,{"$f":"IF(I631=C635,E634+ROUND((H631-J631),0)*I631,IF(I631=C634,E633+ROUND((H631-J631)*I631,0),IF(I631=C633,E632+ROUND((H631-J631)*I631,0),IF(I631=C632,E631+ROUND((H631-J631)*I631,0),E630+ROUND((H631-J631)*I631,0)))))","v":193000},{"$f":"MIN(K635:L635)","v":0},{"$f":"ROUND(SUM(H633+I633)*M631,0)","v":3860},{"$f":"SUM(H633:J633)","v":196860}]
[null,null,null,{"$f":"B633","v":0},{"$f":"IF(J631=0,0,E633)","v":13000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H628","v":1000000},{"$f":"IF(H631>H635,H631-H635,0)","v":0},{"$f":"IF(I635>0,ROUND(I635*I631,0),0)","v":0},{"$f":"I635-J635","v":0},{"$f":"IF(H633>0,ROUND(H633*L631,0),0)","v":0},{"$f":"IF(K635>L635,0,L635-K635)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,185000,0,0,0,0,0,{"$f":"H617","v":850000},{"$f":"VLOOKUP(H638,A638:C642,3)","v":0.3},{"$f":"INDEX(D638:D642,MATCH(I638,C638:C642,0))","v":250000},{"$f":"INDEX(E638:E642,MATCH(I638,C638:C642,0))","v":13000},{"$f":"IF(H638>H642,VLOOKUP(H638,A638:F642,6),0)","v":0},{"$f":"VLOOKUP(H638,A638:G642,7)","v":0.02}]
[{"$f":"B638+1","v":185001},250000,0.2,{"$f":"B638","v":185000},{"$f":"(B639-B638)*C639","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B639+1","v":250001},null,0.3,{"$f":"B639","v":250000},{"$f":"IF(J638=0,0,E639)","v":13000},0.1,0.02,{"$f":"IF(I638=C642,E641+ROUND((H638-J638),0)*I638,IF(I638=C641,E640+ROUND((H638-J638)*I638,0),IF(I638=C640,E639+ROUND((H638-J638)*I638,0),IF(I638=C639,E638+ROUND((H638-J638)*I638,0),E637+ROUND((H638-J638)*I638,0)))))","v":193000},{"$f":"MIN(K642:L642)","v":0},{"$f":"ROUND(SUM(H640+I640)*M638,0)","v":3860},{"$f":"SUM(H640:J640)","v":196860}]
[null,null,null,{"$f":"B640","v":0},{"$f":"IF(J638=0,0,E640)","v":13000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H635","v":1000000},{"$f":"IF(H638>H642,H638-H642,0)","v":0},{"$f":"IF(I642>0,ROUND(I642*I638,0),0)","v":0},{"$f":"I642-J642","v":0},{"$f":"IF(H640>0,ROUND(H640*L638,0),0)","v":0},{"$f":"IF(K642>L642,0,L642-K642)","v":0}]
[null,null,2007,{"$f":"C643+1","v":2008},null,"2007-08"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C643","v":2007},{"$f":"D643","v":2008}]
[0,110000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H646,A646:C650,3)","v":0.3},{"$f":"INDEX(D646:D650,MATCH(I646,C646:C650,0))","v":250000},{"$f":"INDEX(E646:E650,MATCH(I646,C646:C650,0))","v":24000},{"$f":"IF(H646>H650,VLOOKUP(H646,A646:F650,6),0)","v":0},{"$f":"VLOOKUP(H646,A646:G650,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B646,IF($E$3=\"Female\",B653,IF($E$3=\"Senior Citizen\",B660,B667)))","v":110000},0]
[{"$f":"B646+1","v":110001},150000,0.1,{"$f":"B646","v":110000},{"$f":"(B647-B646)*C647","v":4000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O646+1","v":110001},150000,0.1]
[{"$f":"B647+1","v":150001},250000,0.2,{"$f":"B647","v":150000},{"$f":"E647+(B648-B647)*C648","v":24000},0,0.03,{"$f":"IF(I646=C650,E649+ROUND((H646-J646),0)*I646,IF(I646=C649,E648+ROUND((H646-J646)*I646,0),IF(I646=C648,E647+ROUND((H646-J646)*I646,0),IF(I646=C647,E646+ROUND((H646-J646)*I646,0),E645+ROUND((H646-J646)*I646,0)))))","v":204000},{"$f":"MIN(K650:L650)","v":0},{"$f":"ROUND(SUM(H648+I648)*M646,0)","v":6120},{"$f":"SUM(H648:J648)","v":210120},null,null,{"$f":"O647+1","v":150001},250000,0.2]
[{"$f":"B648+1","v":250001},null,0.3,{"$f":"B648","v":250000},{"$f":"IF(J646=0,0,E648)","v":24000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O648+1","v":250001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H646>H650,H646-H650,0)","v":0},{"$f":"IF(I650>0,ROUND(I650*I646,0),0)","v":0},{"$f":"I650-J650","v":0},{"$f":"IF(H648>0,ROUND(H648*L646,0),0)","v":0},{"$f":"IF(K650>L650,0,L650-K650)","v":0},{"$f":"O649+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H648,IF($E$3=\"Female\",H655,IF($E$3=\"Senior Citizen\",H662,H669)))","v":204000}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I648,IF($E$3=\"Female\",I655,IF($E$3=\"Senior Citizen\",I662,I669)))","v":0}]
[0,145000,0,0,0,0,0,{"$f":"H646","v":850000},{"$f":"VLOOKUP(H653,A653:C657,3)","v":0.3},{"$f":"INDEX(D653:D657,MATCH(I653,C653:C657,0))","v":250000},{"$f":"INDEX(E653:E657,MATCH(I653,C653:C657,0))","v":20500},{"$f":"IF(H653>H657,VLOOKUP(H653,A653:F657,6),0)","v":0},{"$f":"VLOOKUP(H653,A653:G657,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J648,IF($E$3=\"Female\",J655,IF($E$3=\"Senior Citizen\",J662,J669)))","v":6120}]
[{"$f":"B653+1","v":145001},150000,0.1,{"$f":"B653","v":145000},{"$f":"(B654-B653)*C654","v":500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K648,IF($E$3=\"Female\",K655,IF($E$3=\"Senior Citizen\",K662,K669)))","v":210120}]
[{"$f":"B654+1","v":150001},250000,0.2,{"$f":"B654","v":150000},{"$f":"E654+(B655-B654)*C655","v":20500},0,0.03,{"$f":"IF(I653=C657,E656+ROUND((H653-J653),0)*I653,IF(I653=C656,E655+ROUND((H653-J653)*I653,0),IF(I653=C655,E654+ROUND((H653-J653)*I653,0),IF(I653=C654,E653+ROUND((H653-J653)*I653,0),E652+ROUND((H653-J653)*I653,0)))))","v":200500},{"$f":"MIN(K657:L657)","v":0},{"$f":"ROUND(SUM(H655+I655)*M653,0)","v":6015},{"$f":"SUM(H655:J655)","v":206515},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A645,IF($E$3=\"Female\",A652,IF($E$3=\"Senior Citizen\",A659,A666)))","v":"(below 65 years)"}]
[{"$f":"B655+1","v":250001},null,0.3,{"$f":"B655","v":250000},{"$f":"IF(J653=0,0,E655)","v":20500},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M650,IF($E$3=\"Female\",M657,IF($E$3=\"Senior Citizen\",M664,M671)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H650","v":1000000},{"$f":"IF(H653>H657,H653-H657,0)","v":0},{"$f":"IF(I657>0,ROUND(I657*I653,0),0)","v":0},{"$f":"I657-J657","v":0},{"$f":"IF(H655>0,ROUND(H655*L653,0),0)","v":0},{"$f":"IF(K657>L657,0,L657-K657)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K648,IF($E$3=\"Female\",K655,IF($E$3=\"Senior Citizen\",K662,K669)))","v":210120}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,195000,0,0,0,0,0,{"$f":"H646","v":850000},{"$f":"VLOOKUP(H660,A660:C664,3)","v":0.3},{"$f":"INDEX(D660:D664,MATCH(I660,C660:C664,0))","v":250000},{"$f":"INDEX(E660:E664,MATCH(I660,C660:C664,0))","v":11000},{"$f":"IF(H660>H664,VLOOKUP(H660,A660:F664,6),0)","v":0},{"$f":"VLOOKUP(H660,A660:G664,7)","v":0.03}]
[{"$f":"B660+1","v":195001},250000,0.2,{"$f":"B660","v":195000},{"$f":"(B661-B660)*C661","v":11000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B661+1","v":250001},null,0.3,{"$f":"B661","v":250000},{"$f":"IF(J660=0,0,E661)","v":11000},0.1,0.03,{"$f":"IF(I660=C664,E663+ROUND((H660-J660),0)*I660,IF(I660=C663,E662+ROUND((H660-J660)*I660,0),IF(I660=C662,E661+ROUND((H660-J660)*I660,0),IF(I660=C661,E660+ROUND((H660-J660)*I660,0),E659+ROUND((H660-J660)*I660,0)))))","v":191000},{"$f":"MIN(K664:L664)","v":0},{"$f":"ROUND(SUM(H662+I662)*M660,0)","v":5730},{"$f":"SUM(H662:J662)","v":196730}]
[null,null,null,{"$f":"B662","v":0},{"$f":"IF(J660=0,0,E662)","v":11000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H657","v":1000000},{"$f":"IF(H660>H664,H660-H664,0)","v":0},{"$f":"IF(I664>0,ROUND(I664*I660,0),0)","v":0},{"$f":"I664-J664","v":0},{"$f":"IF(H662>0,ROUND(H662*L660,0),0)","v":0},{"$f":"IF(K664>L664,0,L664-K664)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,195000,0,0,0,0,0,{"$f":"H646","v":850000},{"$f":"VLOOKUP(H667,A667:C671,3)","v":0.3},{"$f":"INDEX(D667:D671,MATCH(I667,C667:C671,0))","v":250000},{"$f":"INDEX(E667:E671,MATCH(I667,C667:C671,0))","v":11000},{"$f":"IF(H667>H671,VLOOKUP(H667,A667:F671,6),0)","v":0},{"$f":"VLOOKUP(H667,A667:G671,7)","v":0.03}]
[{"$f":"B667+1","v":195001},250000,0.2,{"$f":"B667","v":195000},{"$f":"(B668-B667)*C668","v":11000},0.1,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B668+1","v":250001},null,0.3,{"$f":"B668","v":250000},{"$f":"IF(J667=0,0,E668)","v":11000},0.1,0.03,{"$f":"IF(I667=C671,E670+ROUND((H667-J667),0)*I667,IF(I667=C670,E669+ROUND((H667-J667)*I667,0),IF(I667=C669,E668+ROUND((H667-J667)*I667,0),IF(I667=C668,E667+ROUND((H667-J667)*I667,0),E666+ROUND((H667-J667)*I667,0)))))","v":191000},{"$f":"MIN(K671:L671)","v":0},{"$f":"ROUND(SUM(H669+I669)*M667,0)","v":5730},{"$f":"SUM(H669:J669)","v":196730}]
[null,null,null,{"$f":"B669","v":0},{"$f":"IF(J667=0,0,E669)","v":11000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H664","v":1000000},{"$f":"IF(H667>H671,H667-H671,0)","v":0},{"$f":"IF(I671>0,ROUND(I671*I667,0),0)","v":0},{"$f":"I671-J671","v":0},{"$f":"IF(H669>0,ROUND(H669*L667,0),0)","v":0},{"$f":"IF(K671>L671,0,L671-K671)","v":0}]
[null,null,2008,{"$f":"C672+1","v":2009},null,"2008-09"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C672","v":2008},{"$f":"D672","v":2009}]
[0,150000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H675,A675:C679,3)","v":0.3},{"$f":"INDEX(D675:D679,MATCH(I675,C675:C679,0))","v":500000},{"$f":"INDEX(E675:E679,MATCH(I675,C675:C679,0))","v":55000},{"$f":"IF(H675>H679,VLOOKUP(H675,A675:F679,6),0)","v":0},{"$f":"VLOOKUP(H675,A675:G679,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B675,IF($E$3=\"Female\",B682,IF($E$3=\"Senior Citizen\",B689,B696)))","v":150000},0]
[{"$f":"B675+1","v":150001},300000,0.1,{"$f":"B675","v":150000},{"$f":"(B676-B675)*C676","v":15000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O675+1","v":150001},300000,0.1]
[{"$f":"B676+1","v":300001},500000,0.2,{"$f":"B676","v":300000},{"$f":"E676+(B677-B676)*C677","v":55000},0,0.03,{"$f":"IF(I675=C679,E678+ROUND((H675-J675),0)*I675,IF(I675=C678,E677+ROUND((H675-J675)*I675,0),IF(I675=C677,E676+ROUND((H675-J675)*I675,0),IF(I675=C676,E675+ROUND((H675-J675)*I675,0),E674+ROUND((H675-J675)*I675,0)))))","v":160000},{"$f":"MIN(K679:L679)","v":0},{"$f":"ROUND(SUM(H677+I677)*M675,0)","v":4800},{"$f":"SUM(H677:J677)","v":164800},null,null,{"$f":"O676+1","v":300001},500000,0.2]
[{"$f":"B677+1","v":500001},null,0.3,{"$f":"B677","v":500000},{"$f":"IF(J675=0,0,E677)","v":55000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O677+1","v":500001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H675>H679,H675-H679,0)","v":0},{"$f":"IF(I679>0,ROUND(I679*I675,0),0)","v":0},{"$f":"I679-J679","v":0},{"$f":"IF(H677>0,ROUND(H677*L675,0),0)","v":0},{"$f":"IF(K679>L679,0,L679-K679)","v":0},{"$f":"O678+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H677,IF($E$3=\"Female\",H684,IF($E$3=\"Senior Citizen\",H691,H698)))","v":160000}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I677,IF($E$3=\"Female\",I684,IF($E$3=\"Senior Citizen\",I691,I698)))","v":0}]
[0,180000,0,0,0,0,0,{"$f":"H675","v":850000},{"$f":"VLOOKUP(H682,A682:C686,3)","v":0.3},{"$f":"INDEX(D682:D686,MATCH(I682,C682:C686,0))","v":500000},{"$f":"INDEX(E682:E686,MATCH(I682,C682:C686,0))","v":52000},{"$f":"IF(H682>H686,VLOOKUP(H682,A682:F686,6),0)","v":0},{"$f":"VLOOKUP(H682,A682:G686,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J677,IF($E$3=\"Female\",J684,IF($E$3=\"Senior Citizen\",J691,J698)))","v":4800}]
[{"$f":"B682+1","v":180001},300000,0.1,{"$f":"B682","v":180000},{"$f":"(B683-B682)*C683","v":12000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K677,IF($E$3=\"Female\",K684,IF($E$3=\"Senior Citizen\",K691,K698)))","v":164800}]
[{"$f":"B683+1","v":300001},500000,0.2,{"$f":"B683","v":300000},{"$f":"E683+(B684-B683)*C684","v":52000},0,0.03,{"$f":"IF(I682=C686,E685+ROUND((H682-J682),0)*I682,IF(I682=C685,E684+ROUND((H682-J682)*I682,0),IF(I682=C684,E683+ROUND((H682-J682)*I682,0),IF(I682=C683,E682+ROUND((H682-J682)*I682,0),E681+ROUND((H682-J682)*I682,0)))))","v":157000},{"$f":"MIN(K686:L686)","v":0},{"$f":"ROUND(SUM(H684+I684)*M682,0)","v":4710},{"$f":"SUM(H684:J684)","v":161710},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A674,IF($E$3=\"Female\",A681,IF($E$3=\"Senior Citizen\",A688,A695)))","v":"(below 65 years)"}]
[{"$f":"B684+1","v":500001},null,0.3,{"$f":"B684","v":500000},{"$f":"IF(J682=0,0,E684)","v":52000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M679,IF($E$3=\"Female\",M686,IF($E$3=\"Senior Citizen\",M693,M700)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H679","v":1000000},{"$f":"IF(H682>H686,H682-H686,0)","v":0},{"$f":"IF(I686>0,ROUND(I686*I682,0),0)","v":0},{"$f":"I686-J686","v":0},{"$f":"IF(H684>0,ROUND(H684*L682,0),0)","v":0},{"$f":"IF(K686>L686,0,L686-K686)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K677,IF($E$3=\"Female\",K684,IF($E$3=\"Senior Citizen\",K691,K698)))","v":164800}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,225000,0,0,0,0,0,{"$f":"H675","v":850000},{"$f":"VLOOKUP(H689,A689:C693,3)","v":0.3},{"$f":"INDEX(D689:D693,MATCH(I689,C689:C693,0))","v":500000},{"$f":"INDEX(E689:E693,MATCH(I689,C689:C693,0))","v":47500},{"$f":"IF(H689>H693,VLOOKUP(H689,A689:F693,6),0)","v":0},{"$f":"VLOOKUP(H689,A689:G693,7)","v":0.03}]
[{"$f":"B689+1","v":225001},300000,0.1,{"$f":"B689","v":225000},{"$f":"(B690-B689)*C690","v":7500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B690+1","v":300001},500000,0.2,{"$f":"B690","v":300000},{"$f":"E690+(B691-B690)*C691","v":47500},0,0.03,{"$f":"IF(I689=C693,E692+ROUND((H689-J689),0)*I689,IF(I689=C692,E691+ROUND((H689-J689)*I689,0),IF(I689=C691,E690+ROUND((H689-J689)*I689,0),IF(I689=C690,E689+ROUND((H689-J689)*I689,0),E688+ROUND((H689-J689)*I689,0)))))","v":152500},{"$f":"MIN(K693:L693)","v":0},{"$f":"ROUND(SUM(H691+I691)*M689,0)","v":4575},{"$f":"SUM(H691:J691)","v":157075}]
[{"$f":"B691+1","v":500001},null,0.3,{"$f":"B691","v":500000},{"$f":"IF(J689=0,0,E691)","v":47500},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H686","v":1000000},{"$f":"IF(H689>H693,H689-H693,0)","v":0},{"$f":"IF(I693>0,ROUND(I693*I689,0),0)","v":0},{"$f":"I693-J693","v":0},{"$f":"IF(H691>0,ROUND(H691*L689,0),0)","v":0},{"$f":"IF(K693>L693,0,L693-K693)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,225000,0,0,0,0,0,{"$f":"H675","v":850000},{"$f":"VLOOKUP(H696,A696:C700,3)","v":0.3},{"$f":"INDEX(D696:D700,MATCH(I696,C696:C700,0))","v":500000},{"$f":"INDEX(E696:E700,MATCH(I696,C696:C700,0))","v":47500},{"$f":"IF(H696>H700,VLOOKUP(H696,A696:F700,6),0)","v":0},{"$f":"VLOOKUP(H696,A696:G700,7)","v":0.03}]
[{"$f":"B696+1","v":225001},300000,0.1,{"$f":"B696","v":225000},{"$f":"(B697-B696)*C697","v":7500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B697+1","v":300001},500000,0.2,{"$f":"B697","v":300000},{"$f":"E697+(B698-B697)*C698","v":47500},0,0.03,{"$f":"IF(I696=C700,E699+ROUND((H696-J696),0)*I696,IF(I696=C699,E698+ROUND((H696-J696)*I696,0),IF(I696=C698,E697+ROUND((H696-J696)*I696,0),IF(I696=C697,E696+ROUND((H696-J696)*I696,0),E695+ROUND((H696-J696)*I696,0)))))","v":152500},{"$f":"MIN(K700:L700)","v":0},{"$f":"ROUND(SUM(H698+I698)*M696,0)","v":4575},{"$f":"SUM(H698:J698)","v":157075}]
[{"$f":"B698+1","v":500001},null,0.3,{"$f":"B698","v":500000},{"$f":"IF(J696=0,0,E698)","v":47500},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H693","v":1000000},{"$f":"IF(H696>H700,H696-H700,0)","v":0},{"$f":"IF(I700>0,ROUND(I700*I696,0),0)","v":0},{"$f":"I700-J700","v":0},{"$f":"IF(H698>0,ROUND(H698*L696,0),0)","v":0},{"$f":"IF(K700>L700,0,L700-K700)","v":0}]
[null,null,2009,{"$f":"C701+1","v":2010},null,"2009-10"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C701","v":2009},{"$f":"D701","v":2010}]
[0,160000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H704,A704:C708,3)","v":0.3},{"$f":"INDEX(D704:D708,MATCH(I704,C704:C708,0))","v":500000},{"$f":"INDEX(E704:E708,MATCH(I704,C704:C708,0))","v":54000},{"$f":"IF(H704>H708,VLOOKUP(H704,A704:F708,6),0)","v":0},{"$f":"VLOOKUP(H704,A704:G708,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B704,IF($E$3=\"Female\",B711,IF($E$3=\"Senior Citizen\",B718,B725)))","v":160000},0]
[{"$f":"B704+1","v":160001},300000,0.1,{"$f":"B704","v":160000},{"$f":"(B705-B704)*C705","v":14000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O704+1","v":160001},300000,0.1]
[{"$f":"B705+1","v":300001},500000,0.2,{"$f":"B705","v":300000},{"$f":"E705+(B706-B705)*C706","v":54000},0,0.03,{"$f":"IF(I704=C708,E707+ROUND((H704-J704),0)*I704,IF(I704=C707,E706+ROUND((H704-J704)*I704,0),IF(I704=C706,E705+ROUND((H704-J704)*I704,0),IF(I704=C705,E704+ROUND((H704-J704)*I704,0),E703+ROUND((H704-J704)*I704,0)))))","v":159000},{"$f":"MIN(K708:L708)","v":0},{"$f":"ROUND(SUM(H706+I706)*M704,0)","v":4770},{"$f":"SUM(H706:J706)","v":163770},null,null,{"$f":"O705+1","v":300001},500000,0.2]
[{"$f":"B706+1","v":500001},null,0.3,{"$f":"B706","v":500000},{"$f":"IF(J704=0,0,E706)","v":54000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O706+1","v":500001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H704>H708,H704-H708,0)","v":850000},{"$f":"IF(I708>0,ROUND(I708*I704,0),0)","v":255000},{"$f":"I708-J708","v":595000},{"$f":"IF(H706>0,ROUND(H706*L704,0),0)","v":0},{"$f":"IF(K708>L708,0,L708-K708)","v":0},{"$f":"O707+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H706,IF($E$3=\"Female\",H713,IF($E$3=\"Senior Citizen\",H720,H727)))","v":159000}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I706,IF($E$3=\"Female\",I713,IF($E$3=\"Senior Citizen\",I720,I727)))","v":0}]
[0,190000,0,0,0,0,0,{"$f":"H704","v":850000},{"$f":"VLOOKUP(H711,A711:C715,3)","v":0.3},{"$f":"INDEX(D711:D715,MATCH(I711,C711:C715,0))","v":500000},{"$f":"INDEX(E711:E715,MATCH(I711,C711:C715,0))","v":51000},{"$f":"IF(H711>H715,VLOOKUP(H711,A711:F715,6),0)","v":0},{"$f":"VLOOKUP(H711,A711:G715,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J706,IF($E$3=\"Female\",J713,IF($E$3=\"Senior Citizen\",J720,J727)))","v":4770}]
[{"$f":"B711+1","v":190001},300000,0.1,{"$f":"B711","v":190000},{"$f":"(B712-B711)*C712","v":11000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K706,IF($E$3=\"Female\",K713,IF($E$3=\"Senior Citizen\",K720,K727)))","v":163770}]
[{"$f":"B712+1","v":300001},500000,0.2,{"$f":"B712","v":300000},{"$f":"E712+(B713-B712)*C713","v":51000},0,0.03,{"$f":"IF(I711=C715,E714+ROUND((H711-J711),0)*I711,IF(I711=C714,E713+ROUND((H711-J711)*I711,0),IF(I711=C713,E712+ROUND((H711-J711)*I711,0),IF(I711=C712,E711+ROUND((H711-J711)*I711,0),E710+ROUND((H711-J711)*I711,0)))))","v":156000},{"$f":"MIN(K715:L715)","v":0},{"$f":"ROUND(SUM(H713+I713)*M711,0)","v":4680},{"$f":"SUM(H713:J713)","v":160680},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A703,IF($E$3=\"Female\",A710,IF($E$3=\"Senior Citizen\",A717,A724)))","v":"(below 65 years)"}]
[{"$f":"B713+1","v":500001},null,0.3,{"$f":"B713","v":500000},{"$f":"IF(J711=0,0,E713)","v":51000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M708,IF($E$3=\"Female\",M715,IF($E$3=\"Senior Citizen\",M722,M729)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H708","v":0},{"$f":"IF(H711>H715,H711-H715,0)","v":850000},{"$f":"IF(I715>0,ROUND(I715*I711,0),0)","v":255000},{"$f":"I715-J715","v":595000},{"$f":"IF(H713>0,ROUND(H713*L711,0),0)","v":0},{"$f":"IF(K715>L715,0,L715-K715)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K706,IF($E$3=\"Female\",K713,IF($E$3=\"Senior Citizen\",K720,K727)))","v":163770}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,240000,0,0,0,0,0,{"$f":"H704","v":850000},{"$f":"VLOOKUP(H718,A718:C722,3)","v":0.3},{"$f":"INDEX(D718:D722,MATCH(I718,C718:C722,0))","v":500000},{"$f":"INDEX(E718:E722,MATCH(I718,C718:C722,0))","v":46000},{"$f":"IF(H718>H722,VLOOKUP(H718,A718:F722,6),0)","v":0},{"$f":"VLOOKUP(H718,A718:G722,7)","v":0.03}]
[{"$f":"B718+1","v":240001},300000,0.1,{"$f":"B718","v":240000},{"$f":"(B719-B718)*C719","v":6000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B719+1","v":300001},500000,0.2,{"$f":"B719","v":300000},{"$f":"E719+(B720-B719)*C720","v":46000},0,0.03,{"$f":"IF(I718=C722,E721+ROUND((H718-J718),0)*I718,IF(I718=C721,E720+ROUND((H718-J718)*I718,0),IF(I718=C720,E719+ROUND((H718-J718)*I718,0),IF(I718=C719,E718+ROUND((H718-J718)*I718,0),E717+ROUND((H718-J718)*I718,0)))))","v":151000},{"$f":"MIN(K722:L722)","v":0},{"$f":"ROUND(SUM(H720+I720)*M718,0)","v":4530},{"$f":"SUM(H720:J720)","v":155530}]
[{"$f":"B720+1","v":500001},null,0.3,{"$f":"B720","v":500000},{"$f":"IF(J718=0,0,E720)","v":46000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H715","v":0},{"$f":"IF(H718>H722,H718-H722,0)","v":850000},{"$f":"IF(I722>0,ROUND(I722*I718,0),0)","v":255000},{"$f":"I722-J722","v":595000},{"$f":"IF(H720>0,ROUND(H720*L718,0),0)","v":0},{"$f":"IF(K722>L722,0,L722-K722)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,240000,0,0,0,0,0,{"$f":"H704","v":850000},{"$f":"VLOOKUP(H725,A725:C729,3)","v":0.3},{"$f":"INDEX(D725:D729,MATCH(I725,C725:C729,0))","v":500000},{"$f":"INDEX(E725:E729,MATCH(I725,C725:C729,0))","v":46000},{"$f":"IF(H725>H729,VLOOKUP(H725,A725:F729,6),0)","v":0},{"$f":"VLOOKUP(H725,A725:G729,7)","v":0.03}]
[{"$f":"B725+1","v":240001},300000,0.1,{"$f":"B725","v":240000},{"$f":"(B726-B725)*C726","v":6000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B726+1","v":300001},500000,0.2,{"$f":"B726","v":300000},{"$f":"E726+(B727-B726)*C727","v":46000},0,0.03,{"$f":"IF(I725=C729,E728+ROUND((H725-J725),0)*I725,IF(I725=C728,E727+ROUND((H725-J725)*I725,0),IF(I725=C727,E726+ROUND((H725-J725)*I725,0),IF(I725=C726,E725+ROUND((H725-J725)*I725,0),E724+ROUND((H725-J725)*I725,0)))))","v":151000},{"$f":"MIN(K729:L729)","v":0},{"$f":"ROUND(SUM(H727+I727)*M725,0)","v":4530},{"$f":"SUM(H727:J727)","v":155530}]
[{"$f":"B727+1","v":500001},null,0.3,{"$f":"B727","v":500000},{"$f":"IF(J725=0,0,E727)","v":46000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H722","v":0},{"$f":"IF(H725>H729,H725-H729,0)","v":850000},{"$f":"IF(I729>0,ROUND(I729*I725,0),0)","v":255000},{"$f":"I729-J729","v":595000},{"$f":"IF(H727>0,ROUND(H727*L725,0),0)","v":0},{"$f":"IF(K729>L729,0,L729-K729)","v":0}]
[null,null,2010,{"$f":"C730+1","v":2011},null,"2010-11"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C730","v":2010},{"$f":"D730","v":2011}]
[0,160000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H733,A733:C737,3)","v":0.3},{"$f":"INDEX(D733:D737,MATCH(I733,C733:C737,0))","v":800000},{"$f":"INDEX(E733:E737,MATCH(I733,C733:C737,0))","v":94000},{"$f":"IF(H733>H737,VLOOKUP(H733,A733:F737,6),0)","v":0},{"$f":"VLOOKUP(H733,A733:G737,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B733,IF($E$3=\"Female\",B740,IF($E$3=\"Senior Citizen\",B747,B754)))","v":160000},0]
[{"$f":"B733+1","v":160001},500000,0.1,{"$f":"B733","v":160000},{"$f":"(B734-B733)*C734","v":34000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O733+1","v":160001},500000,0.1]
[{"$f":"B734+1","v":500001},800000,0.2,{"$f":"B734","v":500000},{"$f":"E734+(B735-B734)*C735","v":94000},0,0.03,{"$f":"IF(I733=C737,E736+ROUND((H733-J733),0)*I733,IF(I733=C736,E735+ROUND((H733-J733)*I733,0),IF(I733=C735,E734+ROUND((H733-J733)*I733,0),IF(I733=C734,E733+ROUND((H733-J733)*I733,0),E732+ROUND((H733-J733)*I733,0)))))","v":109000},{"$f":"MIN(K737:L737)","v":0},{"$f":"ROUND(SUM(H735+I735)*M733,0)","v":3270},{"$f":"SUM(H735:J735)","v":112270},null,null,{"$f":"O734+1","v":500001},800000,0.2]
[{"$f":"B735+1","v":800001},null,0.3,{"$f":"B735","v":800000},{"$f":"IF(J733=0,0,E735)","v":94000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O735+1","v":800001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H733>H737,H733-H737,0)","v":850000},{"$f":"IF(I737>0,ROUND(I737*I733,0),0)","v":255000},{"$f":"I737-J737","v":595000},{"$f":"IF(H735>0,ROUND(H735*L733,0),0)","v":0},{"$f":"IF(K737>L737,0,L737-K737)","v":0},{"$f":"O736+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H735,IF($E$3=\"Female\",H742,IF($E$3=\"Senior Citizen\",H749,H756)))","v":109000}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I735,IF($E$3=\"Female\",I742,IF($E$3=\"Senior Citizen\",I749,I756)))","v":0}]
[0,190000,0,0,0,0,0,{"$f":"H733","v":850000},{"$f":"VLOOKUP(H740,A740:C744,3)","v":0.3},{"$f":"INDEX(D740:D744,MATCH(I740,C740:C744,0))","v":800000},{"$f":"INDEX(E740:E744,MATCH(I740,C740:C744,0))","v":91000},{"$f":"IF(H740>H744,VLOOKUP(H740,A740:F744,6),0)","v":0},{"$f":"VLOOKUP(H740,A740:G744,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J735,IF($E$3=\"Female\",J742,IF($E$3=\"Senior Citizen\",J749,J756)))","v":3270}]
[{"$f":"B740+1","v":190001},500000,0.1,{"$f":"B740","v":190000},{"$f":"(B741-B740)*C741","v":31000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K735,IF($E$3=\"Female\",K742,IF($E$3=\"Senior Citizen\",K749,K756)))","v":112270}]
[{"$f":"B741+1","v":500001},800000,0.2,{"$f":"B741","v":500000},{"$f":"E741+(B742-B741)*C742","v":91000},0,0.03,{"$f":"IF(I740=C744,E743+ROUND((H740-J740),0)*I740,IF(I740=C743,E742+ROUND((H740-J740)*I740,0),IF(I740=C742,E741+ROUND((H740-J740)*I740,0),IF(I740=C741,E740+ROUND((H740-J740)*I740,0),E739+ROUND((H740-J740)*I740,0)))))","v":106000},{"$f":"MIN(K744:L744)","v":0},{"$f":"ROUND(SUM(H742+I742)*M740,0)","v":3180},{"$f":"SUM(H742:J742)","v":109180},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A732,IF($E$3=\"Female\",A739,IF($E$3=\"Senior Citizen\",A746,A753)))","v":"(below 65 years)"}]
[{"$f":"B742+1","v":800001},null,0.3,{"$f":"B742","v":800000},{"$f":"IF(J740=0,0,E742)","v":91000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M737,IF($E$3=\"Female\",M744,IF($E$3=\"Senior Citizen\",M751,M758)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H737","v":0},{"$f":"IF(H740>H744,H740-H744,0)","v":850000},{"$f":"IF(I744>0,ROUND(I744*I740,0),0)","v":255000},{"$f":"I744-J744","v":595000},{"$f":"IF(H742>0,ROUND(H742*L740,0),0)","v":0},{"$f":"IF(K744>L744,0,L744-K744)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K735,IF($E$3=\"Female\",K742,IF($E$3=\"Senior Citizen\",K749,K756)))","v":112270}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,240000,0,0,0,0,0,{"$f":"H733","v":850000},{"$f":"VLOOKUP(H747,A747:C751,3)","v":0.3},{"$f":"INDEX(D747:D751,MATCH(I747,C747:C751,0))","v":800000},{"$f":"INDEX(E747:E751,MATCH(I747,C747:C751,0))","v":86000},{"$f":"IF(H747>H751,VLOOKUP(H747,A747:F751,6),0)","v":0},{"$f":"VLOOKUP(H747,A747:G751,7)","v":0.03}]
[{"$f":"B747+1","v":240001},500000,0.1,{"$f":"B747","v":240000},{"$f":"(B748-B747)*C748","v":26000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B748+1","v":500001},800000,0.2,{"$f":"B748","v":500000},{"$f":"E748+(B749-B748)*C749","v":86000},0,0.03,{"$f":"IF(I747=C751,E750+ROUND((H747-J747),0)*I747,IF(I747=C750,E749+ROUND((H747-J747)*I747,0),IF(I747=C749,E748+ROUND((H747-J747)*I747,0),IF(I747=C748,E747+ROUND((H747-J747)*I747,0),E746+ROUND((H747-J747)*I747,0)))))","v":101000},{"$f":"MIN(K751:L751)","v":0},{"$f":"ROUND(SUM(H749+I749)*M747,0)","v":3030},{"$f":"SUM(H749:J749)","v":104030}]
[{"$f":"B749+1","v":800001},null,0.3,{"$f":"B749","v":800000},{"$f":"IF(J747=0,0,E749)","v":86000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H744","v":0},{"$f":"IF(H747>H751,H747-H751,0)","v":850000},{"$f":"IF(I751>0,ROUND(I751*I747,0),0)","v":255000},{"$f":"I751-J751","v":595000},{"$f":"IF(H749>0,ROUND(H749*L747,0),0)","v":0},{"$f":"IF(K751>L751,0,L751-K751)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,240000,0,0,0,0,0,{"$f":"H733","v":850000},{"$f":"VLOOKUP(H754,A754:C758,3)","v":0.3},{"$f":"INDEX(D754:D758,MATCH(I754,C754:C758,0))","v":800000},{"$f":"INDEX(E754:E758,MATCH(I754,C754:C758,0))","v":86000},{"$f":"IF(H754>H758,VLOOKUP(H754,A754:F758,6),0)","v":0},{"$f":"VLOOKUP(H754,A754:G758,7)","v":0.03}]
[{"$f":"B754+1","v":240001},500000,0.1,{"$f":"B754","v":240000},{"$f":"(B755-B754)*C755","v":26000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B755+1","v":500001},800000,0.2,{"$f":"B755","v":500000},{"$f":"E755+(B756-B755)*C756","v":86000},0,0.03,{"$f":"IF(I754=C758,E757+ROUND((H754-J754),0)*I754,IF(I754=C757,E756+ROUND((H754-J754)*I754,0),IF(I754=C756,E755+ROUND((H754-J754)*I754,0),IF(I754=C755,E754+ROUND((H754-J754)*I754,0),E753+ROUND((H754-J754)*I754,0)))))","v":101000},{"$f":"MIN(K758:L758)","v":0},{"$f":"ROUND(SUM(H756+I756)*M754,0)","v":3030},{"$f":"SUM(H756:J756)","v":104030}]
[{"$f":"B756+1","v":800001},null,0.3,{"$f":"B756","v":800000},{"$f":"IF(J754=0,0,E756)","v":86000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H751","v":0},{"$f":"IF(H754>H758,H754-H758,0)","v":850000},{"$f":"IF(I758>0,ROUND(I758*I754,0),0)","v":255000},{"$f":"I758-J758","v":595000},{"$f":"IF(H756>0,ROUND(H756*L754,0),0)","v":0},{"$f":"IF(K758>L758,0,L758-K758)","v":0}]
[null,null,2011,{"$f":"C759+1","v":2012},null,"2011-12"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C759","v":2011},{"$f":"D759","v":2012}]
[0,180000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H762,A762:C766,3)","v":0.3},{"$f":"INDEX(D762:D766,MATCH(I762,C762:C766,0))","v":800000},{"$f":"INDEX(E762:E766,MATCH(I762,C762:C766,0))","v":92000},{"$f":"IF(H762>H766,VLOOKUP(H762,A762:F766,6),0)","v":0},{"$f":"VLOOKUP(H762,A762:G766,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B762,IF($E$3=\"Female\",B769,IF($E$3=\"Senior Citizen\",B776,B783)))","v":180000},0]
[{"$f":"B762+1","v":180001},500000,0.1,{"$f":"B762","v":180000},{"$f":"(B763-B762)*C763","v":32000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O762+1","v":180001},500000,0.1]
[{"$f":"B763+1","v":500001},800000,0.2,{"$f":"B763","v":500000},{"$f":"E763+(B764-B763)*C764","v":92000},0,0.03,{"$f":"IF(I762=C766,E765+ROUND((H762-J762),0)*I762,IF(I762=C765,E764+ROUND((H762-J762)*I762,0),IF(I762=C764,E763+ROUND((H762-J762)*I762,0),IF(I762=C763,E762+ROUND((H762-J762)*I762,0),E761+ROUND((H762-J762)*I762,0)))))","v":107000},{"$f":"MIN(K766:L766)","v":0},{"$f":"ROUND(SUM(H764+I764)*M762,0)","v":3210},{"$f":"SUM(H764:J764)","v":110210},null,null,{"$f":"O763+1","v":500001},800000,0.2]
[{"$f":"B764+1","v":800001},null,0.3,{"$f":"B764","v":800000},{"$f":"IF(J762=0,0,E764)","v":92000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O764+1","v":800001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H762>H766,H762-H766,0)","v":850000},{"$f":"IF(I766>0,ROUND(I766*I762,0),0)","v":255000},{"$f":"I766-J766","v":595000},{"$f":"IF(H764>0,ROUND(H764*L762,0),0)","v":0},{"$f":"IF(K766>L766,0,L766-K766)","v":0},{"$f":"O765+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H764,IF($E$3=\"Female\",H771,IF($E$3=\"Senior Citizen\",H778,H785)))","v":107000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I764,IF($E$3=\"Female\",I771,IF($E$3=\"Senior Citizen\",I778,I785)))","v":0}]
[0,190000,0,0,0,0,0,{"$f":"H762","v":850000},{"$f":"VLOOKUP(H769,A769:C773,3)","v":0.3},{"$f":"INDEX(D769:D773,MATCH(I769,C769:C773,0))","v":800000},{"$f":"INDEX(E769:E773,MATCH(I769,C769:C773,0))","v":91000},{"$f":"IF(H769>H773,VLOOKUP(H769,A769:F773,6),0)","v":0},{"$f":"VLOOKUP(H769,A769:G773,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J764,IF($E$3=\"Female\",J771,IF($E$3=\"Senior Citizen\",J778,J785)))","v":3210}]
[{"$f":"B769+1","v":190001},500000,0.1,{"$f":"B769","v":190000},{"$f":"(B770-B769)*C770","v":31000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K764,IF($E$3=\"Female\",K771,IF($E$3=\"Senior Citizen\",K778,K785)))","v":110210}]
[{"$f":"B770+1","v":500001},800000,0.2,{"$f":"B770","v":500000},{"$f":"E770+(B771-B770)*C771","v":91000},0,0.03,{"$f":"IF(I769=C773,E772+ROUND((H769-J769),0)*I769,IF(I769=C772,E771+ROUND((H769-J769)*I769,0),IF(I769=C771,E770+ROUND((H769-J769)*I769,0),IF(I769=C770,E769+ROUND((H769-J769)*I769,0),E768+ROUND((H769-J769)*I769,0)))))","v":106000},{"$f":"MIN(K773:L773)","v":0},{"$f":"ROUND(SUM(H771+I771)*M769,0)","v":3180},{"$f":"SUM(H771:J771)","v":109180},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A761,IF($E$3=\"Female\",A768,IF($E$3=\"Senior Citizen\",A775,A782)))","v":"(below 60 years)"}]
[{"$f":"B771+1","v":800001},null,0.3,{"$f":"B771","v":800000},{"$f":"IF(J769=0,0,E771)","v":91000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M766,IF($E$3=\"Female\",M773,IF($E$3=\"Senior Citizen\",M780,M787)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H766","v":0},{"$f":"IF(H769>H773,H769-H773,0)","v":850000},{"$f":"IF(I773>0,ROUND(I773*I769,0),0)","v":255000},{"$f":"I773-J773","v":595000},{"$f":"IF(H771>0,ROUND(H771*L769,0),0)","v":0},{"$f":"IF(K773>L773,0,L773-K773)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K764,IF($E$3=\"Female\",K771,IF($E$3=\"Senior Citizen\",K778,K785)))","v":110210}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(>60,<80))"]
[0,250000,0,0,0,0,0,{"$f":"H762","v":850000},{"$f":"VLOOKUP(H776,A776:C780,3)","v":0.3},{"$f":"INDEX(D776:D780,MATCH(I776,C776:C780,0))","v":800000},{"$f":"INDEX(E776:E780,MATCH(I776,C776:C780,0))","v":85000},{"$f":"IF(H776>H780,VLOOKUP(H776,A776:F780,6),0)","v":0},{"$f":"VLOOKUP(H776,A776:G780,7)","v":0.03}]
[{"$f":"B776+1","v":250001},500000,0.1,{"$f":"B776","v":250000},{"$f":"(B777-B776)*C777","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B777+1","v":500001},800000,0.2,{"$f":"B777","v":500000},{"$f":"E777+(B778-B777)*C778","v":85000},0,0.03,{"$f":"IF(I776=C780,E779+ROUND((H776-J776),0)*I776,IF(I776=C779,E778+ROUND((H776-J776)*I776,0),IF(I776=C778,E777+ROUND((H776-J776)*I776,0),IF(I776=C777,E776+ROUND((H776-J776)*I776,0),E775+ROUND((H776-J776)*I776,0)))))","v":100000},{"$f":"MIN(K780:L780)","v":0},{"$f":"ROUND(SUM(H778+I778)*M776,0)","v":3000},{"$f":"SUM(H778:J778)","v":103000}]
[{"$f":"B778+1","v":800001},null,0.3,{"$f":"B778","v":800000},{"$f":"IF(J776=0,0,E778)","v":85000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H773","v":0},{"$f":"IF(H776>H780,H776-H780,0)","v":850000},{"$f":"IF(I780>0,ROUND(I780*I776,0),0)","v":255000},{"$f":"I780-J780","v":595000},{"$f":"IF(H778>0,ROUND(H778*L776,0),0)","v":0},{"$f":"IF(K780>L780,0,L780-K780)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H762","v":850000},{"$f":"VLOOKUP(H783,A783:C787,3)","v":0.3},{"$f":"INDEX(D783:D787,MATCH(I783,C783:C787,0))","v":800000},{"$f":"INDEX(E783:E787,MATCH(I783,C783:C787,0))","v":60000},{"$f":"IF(H783>H787,VLOOKUP(H783,A783:F787,6),0)","v":0},{"$f":"VLOOKUP(H783,A783:G787,7)","v":0.03}]
[{"$f":"B783+1","v":500001},800000,0.2,{"$f":"B783","v":500000},{"$f":"(B784-B783)*C784","v":60000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B784+1","v":800001},null,0.3,{"$f":"B784","v":800000},{"$f":"IF(J783=0,0,E784)","v":60000},0,0.03,{"$f":"IF(I783=C787,E786+ROUND((H783-J783),0)*I783,IF(I783=C786,E785+ROUND((H783-J783)*I783,0),IF(I783=C785,E784+ROUND((H783-J783)*I783,0),IF(I783=C784,E783+ROUND((H783-J783)*I783,0),E782+ROUND((H783-J783)*I783,0)))))","v":75000},{"$f":"MIN(K787:L787)","v":0},{"$f":"ROUND(SUM(H785+I785)*M783,0)","v":2250},{"$f":"SUM(H785:J785)","v":77250}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H780","v":0},{"$f":"IF(H783>H787,H783-H787,0)","v":850000},{"$f":"IF(I787>0,ROUND(I787*I783,0),0)","v":255000},{"$f":"I787-J787","v":595000},{"$f":"IF(H785>0,ROUND(H785*L783,0),0)","v":0},{"$f":"IF(K787>L787,0,L787-K787)","v":0}]
[null,null,2012,{"$f":"C788+1","v":2013},null,"2012-13"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C788","v":2012},{"$f":"D788","v":2013}]
[0,200000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H791,A791:C795,3)","v":0.2},{"$f":"INDEX(D791:D795,MATCH(I791,C791:C795,0))","v":500000},{"$f":"INDEX(E791:E795,MATCH(I791,C791:C795,0))","v":130000},{"$f":"IF(H791>H795,VLOOKUP(H791,A791:F795,6),0)","v":0},{"$f":"VLOOKUP(H791,A791:G795,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B791,IF($E$3=\"Female\",B798,IF($E$3=\"Senior Citizen\",B805,B812)))","v":200000},0]
[{"$f":"B791+1","v":200001},500000,0.1,{"$f":"B791","v":200000},{"$f":"(B792-B791)*C792","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O791+1","v":200001},500000,0.1]
[{"$f":"B792+1","v":500001},1000000,0.2,{"$f":"B792","v":500000},{"$f":"E792+(B793-B792)*C793","v":130000},0,0.03,{"$f":"IF(I791=C795,E794+ROUND((H791-J791),0)*I791,IF(I791=C794,E793+ROUND((H791-J791)*I791,0),IF(I791=C793,E792+ROUND((H791-J791)*I791,0),IF(I791=C792,E791+ROUND((H791-J791)*I791,0),E790+ROUND((H791-J791)*I791,0)))))","v":100000},{"$f":"MIN(K795:L795)","v":0},{"$f":"ROUND(SUM(H793+I793)*M791,0)","v":3000},{"$f":"SUM(H793:J793)","v":103000},null,null,{"$f":"O792+1","v":500001},1000000,0.2]
[{"$f":"B793+1","v":1000001},null,0.3,{"$f":"B793","v":1000000},{"$f":"IF(J791=0,0,E793)","v":130000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O793+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H791>H795,H791-H795,0)","v":850000},{"$f":"IF(I795>0,ROUND(I795*I791,0),0)","v":170000},{"$f":"I795-J795","v":680000},{"$f":"IF(H793>0,ROUND(H793*L791,0),0)","v":0},{"$f":"IF(K795>L795,0,L795-K795)","v":0},{"$f":"O794+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H793,IF($E$3=\"Female\",H800,IF($E$3=\"Senior Citizen\",H807,H814)))","v":100000}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I793,IF($E$3=\"Female\",I800,IF($E$3=\"Senior Citizen\",I807,I814)))","v":0}]
[0,200000,0,0,0,0,0,{"$f":"H791","v":850000},{"$f":"VLOOKUP(H798,A798:C802,3)","v":0.2},{"$f":"INDEX(D798:D802,MATCH(I798,C798:C802,0))","v":500000},{"$f":"INDEX(E798:E802,MATCH(I798,C798:C802,0))","v":130000},{"$f":"IF(H798>H802,VLOOKUP(H798,A798:F802,6),0)","v":0},{"$f":"VLOOKUP(H798,A798:G802,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J793,IF($E$3=\"Female\",J800,IF($E$3=\"Senior Citizen\",J807,J814)))","v":3000}]
[{"$f":"B798+1","v":200001},500000,0.1,{"$f":"B798","v":200000},{"$f":"(B799-B798)*C799","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K793,IF($E$3=\"Female\",K800,IF($E$3=\"Senior Citizen\",K807,K814)))","v":103000}]
[{"$f":"B799+1","v":500001},1000000,0.2,{"$f":"B799","v":500000},{"$f":"E799+(B800-B799)*C800","v":130000},0,0.03,{"$f":"IF(I798=C802,E801+ROUND((H798-J798),0)*I798,IF(I798=C801,E800+ROUND((H798-J798)*I798,0),IF(I798=C800,E799+ROUND((H798-J798)*I798,0),IF(I798=C799,E798+ROUND((H798-J798)*I798,0),E797+ROUND((H798-J798)*I798,0)))))","v":100000},{"$f":"MIN(K802:L802)","v":0},{"$f":"ROUND(SUM(H800+I800)*M798,0)","v":3000},{"$f":"SUM(H800:J800)","v":103000},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A790,IF($E$3=\"Female\",A797,IF($E$3=\"Senior Citizen\",A804,A811)))","v":"(below 65 years)"}]
[{"$f":"B800+1","v":1000001},null,0.3,{"$f":"B800","v":1000000},{"$f":"IF(J798=0,0,E800)","v":130000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M795,IF($E$3=\"Female\",M802,IF($E$3=\"Senior Citizen\",M809,M816)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H795","v":0},{"$f":"IF(H798>H802,H798-H802,0)","v":850000},{"$f":"IF(I802>0,ROUND(I802*I798,0),0)","v":170000},{"$f":"I802-J802","v":680000},{"$f":"IF(H800>0,ROUND(H800*L798,0),0)","v":0},{"$f":"IF(K802>L802,0,L802-K802)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K793,IF($E$3=\"Female\",K800,IF($E$3=\"Senior Citizen\",K807,K814)))","v":103000}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,250000,0,0,0,0,0,{"$f":"H791","v":850000},{"$f":"VLOOKUP(H805,A805:C809,3)","v":0.2},{"$f":"INDEX(D805:D809,MATCH(I805,C805:C809,0))","v":500000},{"$f":"INDEX(E805:E809,MATCH(I805,C805:C809,0))","v":125000},{"$f":"IF(H805>H809,VLOOKUP(H805,A805:F809,6),0)","v":0},{"$f":"VLOOKUP(H805,A805:G809,7)","v":0.03}]
[{"$f":"B805+1","v":250001},500000,0.1,{"$f":"B805","v":250000},{"$f":"(B806-B805)*C806","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B806+1","v":500001},1000000,0.2,{"$f":"B806","v":500000},{"$f":"E806+(B807-B806)*C807","v":125000},0,0.03,{"$f":"IF(I805=C809,E808+ROUND((H805-J805),0)*I805,IF(I805=C808,E807+ROUND((H805-J805)*I805,0),IF(I805=C807,E806+ROUND((H805-J805)*I805,0),IF(I805=C806,E805+ROUND((H805-J805)*I805,0),E804+ROUND((H805-J805)*I805,0)))))","v":95000},{"$f":"MIN(K809:L809)","v":0},{"$f":"ROUND(SUM(H807+I807)*M805,0)","v":2850},{"$f":"SUM(H807:J807)","v":97850}]
[{"$f":"B807+1","v":1000001},null,0.3,{"$f":"B807","v":1000000},{"$f":"IF(J805=0,0,E807)","v":125000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H802","v":0},{"$f":"IF(H805>H809,H805-H809,0)","v":850000},{"$f":"IF(I809>0,ROUND(I809*I805,0),0)","v":170000},{"$f":"I809-J809","v":680000},{"$f":"IF(H807>0,ROUND(H807*L805,0),0)","v":0},{"$f":"IF(K809>L809,0,L809-K809)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H791","v":850000},{"$f":"VLOOKUP(H812,A812:C816,3)","v":0.2},{"$f":"INDEX(D812:D816,MATCH(I812,C812:C816,0))","v":500000},{"$f":"INDEX(E812:E816,MATCH(I812,C812:C816,0))","v":100000},{"$f":"IF(H812>H816,VLOOKUP(H812,A812:F816,6),0)","v":0},{"$f":"VLOOKUP(H812,A812:G816,7)","v":0.03}]
[{"$f":"B812+1","v":500001},1000000,0.2,{"$f":"B812","v":500000},{"$f":"(B813-B812)*C813","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B813+1","v":1000001},null,0.3,{"$f":"B813","v":1000000},{"$f":"IF(J812=0,0,E813)","v":100000},0,0.03,{"$f":"IF(I812=C816,E815+ROUND((H812-J812),0)*I812,IF(I812=C815,E814+ROUND((H812-J812)*I812,0),IF(I812=C814,E813+ROUND((H812-J812)*I812,0),IF(I812=C813,E812+ROUND((H812-J812)*I812,0),E811+ROUND((H812-J812)*I812,0)))))","v":70000},{"$f":"MIN(K816:L816)","v":0},{"$f":"ROUND(SUM(H814+I814)*M812,0)","v":2100},{"$f":"SUM(H814:J814)","v":72100}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H809","v":0},{"$f":"IF(H812>H816,H812-H816,0)","v":850000},{"$f":"IF(I816>0,ROUND(I816*I812,0),0)","v":170000},{"$f":"I816-J816","v":680000},{"$f":"IF(H814>0,ROUND(H814*L812,0),0)","v":0},{"$f":"IF(K816>L816,0,L816-K816)","v":0}]
[null,null,2013,{"$f":"C817+1","v":2014},null,"2013-14"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C817","v":2013},{"$f":"D817","v":2014}]
[0,200000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H820,A820:C824,3)","v":0.2},{"$f":"INDEX(D820:D824,MATCH(I820,C820:C824,0))","v":500000},{"$f":"INDEX(E820:E824,MATCH(I820,C820:C824,0))","v":130000},{"$f":"IF(H820>H824,VLOOKUP(H820,A820:F824,6),0)","v":0},{"$f":"VLOOKUP(H820,A820:G824,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B820,IF($E$3=\"Female\",B827,IF($E$3=\"Senior Citizen\",B834,B841)))","v":200000},0]
[{"$f":"B820+1","v":200001},500000,0.1,{"$f":"B820","v":200000},{"$f":"(B821-B820)*C821","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O820+1","v":200001},500000,0.1]
[{"$f":"B821+1","v":500001},1000000,0.2,{"$f":"B821","v":500000},{"$f":"E821+(B822-B821)*C822","v":130000},0,0.03,{"$f":"IF(I820=C824,E823+ROUND((H820-J820),0)*I820,IF(I820=C823,E822+ROUND((H820-J820)*I820,0),IF(I820=C822,E821+ROUND((H820-J820)*I820,0),IF(I820=C821,E820+ROUND((H820-J820)*I820,0),E819+ROUND((H820-J820)*I820,0)))))","v":100000},{"$f":"MIN(K824:L824)","v":0},{"$f":"ROUND(SUM(H822+I822)*M820,0)","v":3000},{"$f":"SUM(H822:J822)","v":103000},null,null,{"$f":"O821+1","v":500001},1000000,0.2]
[{"$f":"B822+1","v":1000001},null,0.3,{"$f":"B822","v":1000000},{"$f":"IF(J820=0,0,E822)","v":130000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O822+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"D824","v":10000000},{"$f":"IF(H820>H824,H820-H824,0)","v":0},{"$f":"IF(I824>0,ROUND(I824*I820,0),0)","v":0},{"$f":"I824-J824","v":0},{"$f":"IF(H822>0,ROUND(H822*L820,0),0)","v":0},{"$f":"IF(K824>L824,0,L824-K824)","v":0},{"$f":"O823+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H822,IF($E$3=\"Female\",H829,IF($E$3=\"Senior Citizen\",H836,H843)))","v":100000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I822,IF($E$3=\"Female\",I829,IF($E$3=\"Senior Citizen\",I836,I843)))","v":0}]
[0,200000,0,0,0,0,0,{"$f":"H820","v":850000},{"$f":"VLOOKUP(H827,A827:C831,3)","v":0.2},{"$f":"INDEX(D827:D831,MATCH(I827,C827:C831,0))","v":500000},{"$f":"INDEX(E827:E831,MATCH(I827,C827:C831,0))","v":130000},{"$f":"IF(H827>H831,VLOOKUP(H827,A827:F831,6),0)","v":0},{"$f":"VLOOKUP(H827,A827:G831,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J822,IF($E$3=\"Female\",J829,IF($E$3=\"Senior Citizen\",J836,J843)))","v":3000}]
[{"$f":"B827+1","v":200001},500000,0.1,{"$f":"B827","v":200000},{"$f":"(B828-B827)*C828","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K822,IF($E$3=\"Female\",K829,IF($E$3=\"Senior Citizen\",K836,K843)))","v":103000}]
[{"$f":"B828+1","v":500001},1000000,0.2,{"$f":"B828","v":500000},{"$f":"E828+(B829-B828)*C829","v":130000},0,0.03,{"$f":"IF(I827=C831,E830+ROUND((H827-J827),0)*I827,IF(I827=C830,E829+ROUND((H827-J827)*I827,0),IF(I827=C829,E828+ROUND((H827-J827)*I827,0),IF(I827=C828,E827+ROUND((H827-J827)*I827,0),E826+ROUND((H827-J827)*I827,0)))))","v":100000},{"$f":"MIN(K831:L831)","v":0},{"$f":"ROUND(SUM(H829+I829)*M827,0)","v":3000},{"$f":"SUM(H829:J829)","v":103000},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A819,IF($E$3=\"Female\",A826,IF($E$3=\"Senior Citizen\",A833,A840)))","v":"(below 60 years)"}]
[{"$f":"B829+1","v":1000001},null,0.3,{"$f":"B829","v":1000000},{"$f":"IF(J827=0,0,E829)","v":130000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M824,IF($E$3=\"Female\",M831,IF($E$3=\"Senior Citizen\",M838,M845)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H824","v":10000000},{"$f":"IF(H827>H831,H827-H831,0)","v":0},{"$f":"IF(I831>0,ROUND(I831*I827,0),0)","v":0},{"$f":"I831-J831","v":0},{"$f":"IF(H829>0,ROUND(H829*L827,0),0)","v":0},{"$f":"IF(K831>L831,0,L831-K831)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K822,IF($E$3=\"Female\",K829,IF($E$3=\"Senior Citizen\",K836,K843)))","v":103000}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(>60,<80))"]
[0,250000,0,0,0,0,0,{"$f":"H820","v":850000},{"$f":"VLOOKUP(H834,A834:C838,3)","v":0.2},{"$f":"INDEX(D834:D838,MATCH(I834,C834:C838,0))","v":500000},{"$f":"INDEX(E834:E838,MATCH(I834,C834:C838,0))","v":125000},{"$f":"IF(H834>H838,VLOOKUP(H834,A834:F838,6),0)","v":0},{"$f":"VLOOKUP(H834,A834:G838,7)","v":0.03}]
[{"$f":"B834+1","v":250001},500000,0.1,{"$f":"B834","v":250000},{"$f":"(B835-B834)*C835","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B835+1","v":500001},1000000,0.2,{"$f":"B835","v":500000},{"$f":"E835+(B836-B835)*C836","v":125000},0,0.03,{"$f":"IF(I834=C838,E837+ROUND((H834-J834),0)*I834,IF(I834=C837,E836+ROUND((H834-J834)*I834,0),IF(I834=C836,E835+ROUND((H834-J834)*I834,0),IF(I834=C835,E834+ROUND((H834-J834)*I834,0),E833+ROUND((H834-J834)*I834,0)))))","v":95000},{"$f":"MIN(K838:L838)","v":0},{"$f":"ROUND(SUM(H836+I836)*M834,0)","v":2850},{"$f":"SUM(H836:J836)","v":97850}]
[{"$f":"B836+1","v":1000001},null,0.3,{"$f":"B836","v":1000000},{"$f":"IF(J834=0,0,E836)","v":125000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H831","v":10000000},{"$f":"IF(H834>H838,H834-H838,0)","v":0},{"$f":"IF(I838>0,ROUND(I838*I834,0),0)","v":0},{"$f":"I838-J838","v":0},{"$f":"IF(H836>0,ROUND(H836*L834,0),0)","v":0},{"$f":"IF(K838>L838,0,L838-K838)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H820","v":850000},{"$f":"VLOOKUP(H841,A841:C845,3)","v":0.2},{"$f":"INDEX(D841:D845,MATCH(I841,C841:C845,0))","v":500000},{"$f":"INDEX(E841:E845,MATCH(I841,C841:C845,0))","v":100000},{"$f":"IF(H841>H845,VLOOKUP(H841,A841:F845,6),0)","v":0},{"$f":"VLOOKUP(H841,A841:G845,7)","v":0.03}]
[{"$f":"B841+1","v":500001},1000000,0.2,{"$f":"B841","v":500000},{"$f":"(B842-B841)*C842","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B842+1","v":1000001},null,0.3,{"$f":"B842","v":1000000},{"$f":"IF(J841=0,0,E842)","v":100000},0.1,0.03,{"$f":"IF(I841=C845,E844+ROUND((H841-J841),0)*I841,IF(I841=C844,E843+ROUND((H841-J841)*I841,0),IF(I841=C843,E842+ROUND((H841-J841)*I841,0),IF(I841=C842,E841+ROUND((H841-J841)*I841,0),E840+ROUND((H841-J841)*I841,0)))))","v":70000},{"$f":"MIN(K845:L845)","v":0},{"$f":"ROUND(SUM(H843+I843)*M841,0)","v":2100},{"$f":"SUM(H843:J843)","v":72100}]
[null,null,null,null,null,0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H838","v":10000000},{"$f":"IF(H841>H845,H841-H845,0)","v":0},{"$f":"IF(I845>0,ROUND(I845*I841,0),0)","v":0},{"$f":"I845-J845","v":0},{"$f":"IF(H843>0,ROUND(H843*L841,0),0)","v":0},{"$f":"IF(K845>L845,0,L845-K845)","v":0}]
[null,null,2014,{"$f":"C846+1","v":2015},null,"2014-15"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C846","v":2014},{"$f":"D846","v":2015}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H849,A849:C853,3)","v":0.2},{"$f":"INDEX(D849:D853,MATCH(I849,C849:C853,0))","v":500000},{"$f":"INDEX(E849:E853,MATCH(I849,C849:C853,0))","v":125000},{"$f":"IF(H849>H853,VLOOKUP(H849,A849:F853,6),0)","v":0},{"$f":"VLOOKUP(H849,A849:G853,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B849,IF($E$3=\"Female\",B856,IF($E$3=\"Senior Citizen\",B863,B870)))","v":250000},0]
[{"$f":"B849+1","v":250001},500000,0.1,{"$f":"B849","v":250000},{"$f":"(B850-B849)*C850","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O849+1","v":250001},500000,0.1]
[{"$f":"B850+1","v":500001},1000000,0.2,{"$f":"B850","v":500000},{"$f":"E850+(B851-B850)*C851","v":125000},0,0.03,{"$f":"IF(I849=C853,E852+ROUND((H849-J849),0)*I849,IF(I849=C852,E851+ROUND((H849-J849)*I849,0),IF(I849=C851,E850+ROUND((H849-J849)*I849,0),IF(I849=C850,E849+ROUND((H849-J849)*I849,0),E848+ROUND((H849-J849)*I849,0)))))","v":95000},{"$f":"MIN(K853:L853)","v":0},{"$f":"ROUND(SUM(H851+I851)*M849,0)","v":2850},{"$f":"SUM(H851:J851)","v":97850},null,null,{"$f":"O850+1","v":500001},1000000,0.2]
[{"$f":"B851+1","v":1000001},null,0.3,{"$f":"B851","v":1000000},{"$f":"IF(J849=0,0,E851)","v":125000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O851+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"D853","v":10000000},{"$f":"IF(H849>H853,H849-H853,0)","v":0},{"$f":"IF(I853>0,ROUND(I853*I849,0),0)","v":0},{"$f":"I853-J853","v":0},{"$f":"IF(H851>0,ROUND(H851*L849,0),0)","v":0},{"$f":"IF(K853>L853,0,L853-K853)","v":0},{"$f":"O852+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H851,IF($E$3=\"Female\",H858,IF($E$3=\"Senior Citizen\",H865,H872)))","v":95000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I851,IF($E$3=\"Female\",I858,IF($E$3=\"Senior Citizen\",I865,I872)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H849","v":850000},{"$f":"VLOOKUP(H856,A856:C860,3)","v":0.2},{"$f":"INDEX(D856:D860,MATCH(I856,C856:C860,0))","v":500000},{"$f":"INDEX(E856:E860,MATCH(I856,C856:C860,0))","v":125000},{"$f":"IF(H856>H860,VLOOKUP(H856,A856:F860,6),0)","v":0},{"$f":"VLOOKUP(H856,A856:G860,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J851,IF($E$3=\"Female\",J858,IF($E$3=\"Senior Citizen\",J865,J872)))","v":2850}]
[{"$f":"B856+1","v":250001},500000,0.1,{"$f":"B856","v":250000},{"$f":"(B857-B856)*C857","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K851,IF($E$3=\"Female\",K858,IF($E$3=\"Senior Citizen\",K865,K872)))","v":97850}]
[{"$f":"B857+1","v":500001},1000000,0.2,{"$f":"B857","v":500000},{"$f":"E857+(B858-B857)*C858","v":125000},0,0.03,{"$f":"IF(I856=C860,E859+ROUND((H856-J856),0)*I856,IF(I856=C859,E858+ROUND((H856-J856)*I856,0),IF(I856=C858,E857+ROUND((H856-J856)*I856,0),IF(I856=C857,E856+ROUND((H856-J856)*I856,0),E855+ROUND((H856-J856)*I856,0)))))","v":95000},{"$f":"MIN(K860:L860)","v":0},{"$f":"ROUND(SUM(H858+I858)*M856,0)","v":2850},{"$f":"SUM(H858:J858)","v":97850},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A848,IF($E$3=\"Female\",A855,IF($E$3=\"Senior Citizen\",A862,A869)))","v":"(below 60 years)"}]
[{"$f":"B858+1","v":1000001},null,0.3,{"$f":"B858","v":1000000},{"$f":"IF(J856=0,0,E858)","v":125000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M853,IF($E$3=\"Female\",M860,IF($E$3=\"Senior Citizen\",M867,M874)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H853","v":10000000},{"$f":"IF(H856>H860,H856-H860,0)","v":0},{"$f":"IF(I860>0,ROUND(I860*I856,0),0)","v":0},{"$f":"I860-J860","v":0},{"$f":"IF(H858>0,ROUND(H858*L856,0),0)","v":0},{"$f":"IF(K860>L860,0,L860-K860)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K851,IF($E$3=\"Female\",K858,IF($E$3=\"Senior Citizen\",K865,K872)))","v":97850}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(>60,<80))"]
[0,300000,0,0,0,0,0,{"$f":"H849","v":850000},{"$f":"VLOOKUP(H863,A863:C867,3)","v":0.2},{"$f":"INDEX(D863:D867,MATCH(I863,C863:C867,0))","v":500000},{"$f":"INDEX(E863:E867,MATCH(I863,C863:C867,0))","v":120000},{"$f":"IF(H863>H867,VLOOKUP(H863,A863:F867,6),0)","v":0},{"$f":"VLOOKUP(H863,A863:G867,7)","v":0.03}]
[{"$f":"B863+1","v":300001},500000,0.1,{"$f":"B863","v":300000},{"$f":"(B864-B863)*C864","v":20000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B864+1","v":500001},1000000,0.2,{"$f":"B864","v":500000},{"$f":"E864+(B865-B864)*C865","v":120000},0,0.03,{"$f":"IF(I863=C867,E866+ROUND((H863-J863),0)*I863,IF(I863=C866,E865+ROUND((H863-J863)*I863,0),IF(I863=C865,E864+ROUND((H863-J863)*I863,0),IF(I863=C864,E863+ROUND((H863-J863)*I863,0),E862+ROUND((H863-J863)*I863,0)))))","v":90000},{"$f":"MIN(K867:L867)","v":0},{"$f":"ROUND(SUM(H865+I865)*M863,0)","v":2700},{"$f":"SUM(H865:J865)","v":92700}]
[{"$f":"B865+1","v":1000001},null,0.3,{"$f":"B865","v":1000000},{"$f":"IF(J863=0,0,E865)","v":120000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H860","v":10000000},{"$f":"IF(H863>H867,H863-H867,0)","v":0},{"$f":"IF(I867>0,ROUND(I867*I863,0),0)","v":0},{"$f":"I867-J867","v":0},{"$f":"IF(H865>0,ROUND(H865*L863,0),0)","v":0},{"$f":"IF(K867>L867,0,L867-K867)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H849","v":850000},{"$f":"VLOOKUP(H870,A870:C874,3)","v":0.2},{"$f":"INDEX(D870:D874,MATCH(I870,C870:C874,0))","v":500000},{"$f":"INDEX(E870:E874,MATCH(I870,C870:C874,0))","v":100000},{"$f":"IF(H870>H874,VLOOKUP(H870,A870:F874,6),0)","v":0},{"$f":"VLOOKUP(H870,A870:G874,7)","v":0.03}]
[{"$f":"B870+1","v":500001},1000000,0.2,{"$f":"B870","v":500000},{"$f":"(B871-B870)*C871","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B871+1","v":1000001},null,0.3,{"$f":"B871","v":1000000},{"$f":"IF(J870=0,0,E871)","v":100000},0.1,0.03,{"$f":"IF(I870=C874,E873+ROUND((H870-J870),0)*I870,IF(I870=C873,E872+ROUND((H870-J870)*I870,0),IF(I870=C872,E871+ROUND((H870-J870)*I870,0),IF(I870=C871,E870+ROUND((H870-J870)*I870,0),E869+ROUND((H870-J870)*I870,0)))))","v":70000},{"$f":"MIN(K874:L874)","v":0},{"$f":"ROUND(SUM(H872+I872)*M870,0)","v":2100},{"$f":"SUM(H872:J872)","v":72100}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H867","v":10000000},{"$f":"IF(H870>H874,H870-H874,0)","v":0},{"$f":"IF(I874>0,ROUND(I874*I870,0),0)","v":0},{"$f":"I874-J874","v":0},{"$f":"IF(H872>0,ROUND(H872*L870,0),0)","v":0},{"$f":"IF(K874>L874,0,L874-K874)","v":0}]
[null,null,2015,{"$f":"C875+1","v":2016},null,"2015-16"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C875","v":2015},{"$f":"D875","v":2016}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H878,A878:C882,3)","v":0.2},{"$f":"INDEX(D878:D882,MATCH(I878,C878:C882,0))","v":500000},{"$f":"INDEX(E878:E882,MATCH(I878,C878:C882,0))","v":125000},{"$f":"IF(H878>H882,VLOOKUP(H878,A878:F882,6),0)","v":0},{"$f":"VLOOKUP(H878,A878:G882,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B878,IF($E$3=\"Female\",B885,IF($E$3=\"Senior Citizen\",B892,B899)))","v":250000},0]
[{"$f":"B878+1","v":250001},500000,0.1,{"$f":"B878","v":250000},{"$f":"(B879-B878)*C879","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O878+1","v":250001},500000,0.1]
[{"$f":"B879+1","v":500001},1000000,0.2,{"$f":"B879","v":500000},{"$f":"E879+(B880-B879)*C880","v":125000},0,0.03,{"$f":"IF(I878=C882,E881+ROUND((H878-J878),0)*I878,IF(I878=C881,E880+ROUND((H878-J878)*I878,0),IF(I878=C880,E879+ROUND((H878-J878)*I878,0),IF(I878=C879,E878+ROUND((H878-J878)*I878,0),E877+ROUND((H878-J878)*I878,0)))))","v":95000},{"$f":"MIN(K882:L882)","v":0},{"$f":"ROUND(SUM(H880+I880)*M878,0)","v":2850},{"$f":"SUM(H880:J880)","v":97850},null,null,{"$f":"O879+1","v":500001},1000000,0.2]
[{"$f":"B880+1","v":1000001},null,0.3,{"$f":"B880","v":1000000},{"$f":"IF(J878=0,0,E880)","v":125000},0.12,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O880+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"D882","v":10000000},{"$f":"IF(H878>H882,H878-H882,0)","v":0},{"$f":"IF(I882>0,ROUND(I882*I878,0),0)","v":0},{"$f":"I882-J882","v":0},{"$f":"IF(H880>0,ROUND(H880*L878,0),0)","v":0},{"$f":"IF(K882>L882,0,L882-K882)","v":0},{"$f":"O881+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H880,IF($E$3=\"Female\",H887,IF($E$3=\"Senior Citizen\",H894,H901)))","v":95000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I880,IF($E$3=\"Female\",I887,IF($E$3=\"Senior Citizen\",I894,I901)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H878","v":850000},{"$f":"VLOOKUP(H885,A885:C889,3)","v":0.2},{"$f":"INDEX(D885:D889,MATCH(I885,C885:C889,0))","v":500000},{"$f":"INDEX(E885:E889,MATCH(I885,C885:C889,0))","v":125000},{"$f":"IF(H885>H889,VLOOKUP(H885,A885:F889,6),0)","v":0},{"$f":"VLOOKUP(H885,A885:G889,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J880,IF($E$3=\"Female\",J887,IF($E$3=\"Senior Citizen\",J894,J901)))","v":2850}]
[{"$f":"B885+1","v":250001},500000,0.1,{"$f":"B885","v":250000},{"$f":"(B886-B885)*C886","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K880,IF($E$3=\"Female\",K887,IF($E$3=\"Senior Citizen\",K894,K901)))","v":97850}]
[{"$f":"B886+1","v":500001},1000000,0.2,{"$f":"B886","v":500000},{"$f":"E886+(B887-B886)*C887","v":125000},0,0.03,{"$f":"IF(I885=C889,E888+ROUND((H885-J885),0)*I885,IF(I885=C888,E887+ROUND((H885-J885)*I885,0),IF(I885=C887,E886+ROUND((H885-J885)*I885,0),IF(I885=C886,E885+ROUND((H885-J885)*I885,0),E884+ROUND((H885-J885)*I885,0)))))","v":95000},{"$f":"MIN(K889:L889)","v":0},{"$f":"ROUND(SUM(H887+I887)*M885,0)","v":2850},{"$f":"SUM(H887:J887)","v":97850},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A877,IF($E$3=\"Female\",A884,IF($E$3=\"Senior Citizen\",A891,A898)))","v":"(below 60 years)"}]
[{"$f":"B887+1","v":1000001},null,0.3,{"$f":"B887","v":1000000},{"$f":"IF(J885=0,0,E887)","v":125000},0.12,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M882,IF($E$3=\"Female\",M889,IF($E$3=\"Senior Citizen\",M896,M903)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H882","v":10000000},{"$f":"IF(H885>H889,H885-H889,0)","v":0},{"$f":"IF(I889>0,ROUND(I889*I885,0),0)","v":0},{"$f":"I889-J889","v":0},{"$f":"IF(H887>0,ROUND(H887*L885,0),0)","v":0},{"$f":"IF(K889>L889,0,L889-K889)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K880,IF($E$3=\"Female\",K887,IF($E$3=\"Senior Citizen\",K894,K901)))","v":97850}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(>60,<80))"]
[0,300000,0,0,0,0,0,{"$f":"H878","v":850000},{"$f":"VLOOKUP(H892,A892:C896,3)","v":0.2},{"$f":"INDEX(D892:D896,MATCH(I892,C892:C896,0))","v":500000},{"$f":"INDEX(E892:E896,MATCH(I892,C892:C896,0))","v":120000},{"$f":"IF(H892>H896,VLOOKUP(H892,A892:F896,6),0)","v":0},{"$f":"VLOOKUP(H892,A892:G896,7)","v":0.03}]
[{"$f":"B892+1","v":300001},500000,0.1,{"$f":"B892","v":300000},{"$f":"(B893-B892)*C893","v":20000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B893+1","v":500001},1000000,0.2,{"$f":"B893","v":500000},{"$f":"E893+(B894-B893)*C894","v":120000},0,0.03,{"$f":"IF(I892=C896,E895+ROUND((H892-J892),0)*I892,IF(I892=C895,E894+ROUND((H892-J892)*I892,0),IF(I892=C894,E893+ROUND((H892-J892)*I892,0),IF(I892=C893,E892+ROUND((H892-J892)*I892,0),E891+ROUND((H892-J892)*I892,0)))))","v":90000},{"$f":"MIN(K896:L896)","v":0},{"$f":"ROUND(SUM(H894+I894)*M892,0)","v":2700},{"$f":"SUM(H894:J894)","v":92700}]
[{"$f":"B894+1","v":1000001},null,0.3,{"$f":"B894","v":1000000},{"$f":"IF(J892=0,0,E894)","v":120000},0.12,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H889","v":10000000},{"$f":"IF(H892>H896,H892-H896,0)","v":0},{"$f":"IF(I896>0,ROUND(I896*I892,0),0)","v":0},{"$f":"I896-J896","v":0},{"$f":"IF(H894>0,ROUND(H894*L892,0),0)","v":0},{"$f":"IF(K896>L896,0,L896-K896)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H878","v":850000},{"$f":"VLOOKUP(H899,A899:C903,3)","v":0.2},{"$f":"INDEX(D899:D903,MATCH(I899,C899:C903,0))","v":500000},{"$f":"INDEX(E899:E903,MATCH(I899,C899:C903,0))","v":100000},{"$f":"IF(H899>H903,VLOOKUP(H899,A899:F903,6),0)","v":0},{"$f":"VLOOKUP(H899,A899:G903,7)","v":0.03}]
[{"$f":"B899+1","v":500001},1000000,0.2,{"$f":"B899","v":500000},{"$f":"(B900-B899)*C900","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B900+1","v":1000001},null,0.3,{"$f":"B900","v":1000000},{"$f":"IF(J899=0,0,E900)","v":100000},0.12,0.03,{"$f":"IF(I899=C903,E902+ROUND((H899-J899),0)*I899,IF(I899=C902,E901+ROUND((H899-J899)*I899,0),IF(I899=C901,E900+ROUND((H899-J899)*I899,0),IF(I899=C900,E899+ROUND((H899-J899)*I899,0),E898+ROUND((H899-J899)*I899,0)))))","v":70000},{"$f":"MIN(K903:L903)","v":0},{"$f":"ROUND(SUM(H901+I901)*M899,0)","v":2100},{"$f":"SUM(H901:J901)","v":72100}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H896","v":10000000},{"$f":"IF(H899>H903,H899-H903,0)","v":0},{"$f":"IF(I903>0,ROUND(I903*I899,0),0)","v":0},{"$f":"I903-J903","v":0},{"$f":"IF(H901>0,ROUND(H901*L899,0),0)","v":0},{"$f":"IF(K903>L903,0,L903-K903)","v":0}]
[null,null,2016,{"$f":"C904+1","v":2017},null,"2016-17"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C904","v":2016},{"$f":"D904","v":2017}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H907,A907:C911,3)","v":0.2},{"$f":"INDEX(D907:D911,MATCH(I907,C907:C911,0))","v":500000},{"$f":"INDEX(E907:E911,MATCH(I907,C907:C911,0))","v":125000},{"$f":"IF(H907>H911,VLOOKUP(H907,A907:F911,6),0)","v":0},{"$f":"VLOOKUP(H907,A907:G911,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B907,IF($E$3=\"Female\",B914,IF($E$3=\"Senior Citizen\",B921,B928)))","v":250000},0]
[{"$f":"B907+1","v":250001},500000,0.1,{"$f":"B907","v":250000},{"$f":"(B908-B907)*C908","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O907+1","v":250001},500000,0.1]
[{"$f":"B908+1","v":500001},1000000,0.2,{"$f":"B908","v":500000},{"$f":"E908+(B909-B908)*C909","v":125000},0,0.03,{"$f":"IF(I907=C911,E910+ROUND((H907-J907),0)*I907,IF(I907=C910,E909+ROUND((H907-J907)*I907,0),IF(I907=C909,E908+ROUND((H907-J907)*I907,0),IF(I907=C908,E907+ROUND((H907-J907)*I907,0),E906+ROUND((H907-J907)*I907,0)))))","v":95000},{"$f":"MIN(K911:L911)","v":0},{"$f":"ROUND(SUM(H909+I909)*M907,0)","v":2850},{"$f":"SUM(H909:J909)","v":97850},null,null,{"$f":"O908+1","v":500001},1000000,0.2]
[{"$f":"B909+1","v":1000001},null,0.3,{"$f":"B909","v":1000000},{"$f":"IF(J907=0,0,E909)","v":125000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O909+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"D911","v":10000000},{"$f":"IF(H907>H911,H907-H911,0)","v":0},{"$f":"IF(I911>0,ROUND(I911*I907,0),0)","v":0},{"$f":"I911-J911","v":0},{"$f":"IF(H909>0,ROUND(H909*L907,0),0)","v":0},{"$f":"IF(K911>L911,0,L911-K911)","v":0},{"$f":"O910+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H909,IF($E$3=\"Female\",H916,IF($E$3=\"Senior Citizen\",H923,H930)))","v":95000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I909,IF($E$3=\"Female\",I916,IF($E$3=\"Senior Citizen\",I923,I930)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H907","v":850000},{"$f":"VLOOKUP(H914,A914:C918,3)","v":0.2},{"$f":"INDEX(D914:D918,MATCH(I914,C914:C918,0))","v":500000},{"$f":"INDEX(E914:E918,MATCH(I914,C914:C918,0))","v":125000},{"$f":"IF(H914>H918,VLOOKUP(H914,A914:F918,6),0)","v":0},{"$f":"VLOOKUP(H914,A914:G918,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J909,IF($E$3=\"Female\",J916,IF($E$3=\"Senior Citizen\",J923,J930)))","v":2850}]
[{"$f":"B914+1","v":250001},500000,0.1,{"$f":"B914","v":250000},{"$f":"(B915-B914)*C915","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K909,IF($E$3=\"Female\",K916,IF($E$3=\"Senior Citizen\",K923,K930)))","v":97850}]
[{"$f":"B915+1","v":500001},1000000,0.2,{"$f":"B915","v":500000},{"$f":"E915+(B916-B915)*C916","v":125000},0,0.03,{"$f":"IF(I914=C918,E917+ROUND((H914-J914),0)*I914,IF(I914=C917,E916+ROUND((H914-J914)*I914,0),IF(I914=C916,E915+ROUND((H914-J914)*I914,0),IF(I914=C915,E914+ROUND((H914-J914)*I914,0),E913+ROUND((H914-J914)*I914,0)))))","v":95000},{"$f":"MIN(K918:L918)","v":0},{"$f":"ROUND(SUM(H916+I916)*M914,0)","v":2850},{"$f":"SUM(H916:J916)","v":97850},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A906,IF($E$3=\"Female\",A913,IF($E$3=\"Senior Citizen\",A920,A927)))","v":"(below 60 years)"}]
[{"$f":"B916+1","v":1000001},null,0.3,{"$f":"B916","v":1000000},{"$f":"IF(J914=0,0,E916)","v":125000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M911,IF($E$3=\"Female\",M918,IF($E$3=\"Senior Citizen\",M925,M932)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H911","v":10000000},{"$f":"IF(H914>H918,H914-H918,0)","v":0},{"$f":"IF(I918>0,ROUND(I918*I914,0),0)","v":0},{"$f":"I918-J918","v":0},{"$f":"IF(H916>0,ROUND(H916*L914,0),0)","v":0},{"$f":"IF(K918>L918,0,L918-K918)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K909,IF($E$3=\"Female\",K916,IF($E$3=\"Senior Citizen\",K923,K930)))","v":97850}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(>60,<80))"]
[0,300000,0,0,0,0,0,{"$f":"H907","v":850000},{"$f":"VLOOKUP(H921,A921:C925,3)","v":0.2},{"$f":"INDEX(D921:D925,MATCH(I921,C921:C925,0))","v":500000},{"$f":"INDEX(E921:E925,MATCH(I921,C921:C925,0))","v":120000},{"$f":"IF(H921>H925,VLOOKUP(H921,A921:F925,6),0)","v":0},{"$f":"VLOOKUP(H921,A921:G925,7)","v":0.03}]
[{"$f":"B921+1","v":300001},500000,0.1,{"$f":"B921","v":300000},{"$f":"(B922-B921)*C922","v":20000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B922+1","v":500001},1000000,0.2,{"$f":"B922","v":500000},{"$f":"E922+(B923-B922)*C923","v":120000},0,0.03,{"$f":"IF(I921=C925,E924+ROUND((H921-J921),0)*I921,IF(I921=C924,E923+ROUND((H921-J921)*I921,0),IF(I921=C923,E922+ROUND((H921-J921)*I921,0),IF(I921=C922,E921+ROUND((H921-J921)*I921,0),E920+ROUND((H921-J921)*I921,0)))))","v":90000},{"$f":"MIN(K925:L925)","v":0},{"$f":"ROUND(SUM(H923+I923)*M921,0)","v":2700},{"$f":"SUM(H923:J923)","v":92700}]
[{"$f":"B923+1","v":1000001},null,0.3,{"$f":"B923","v":1000000},{"$f":"IF(J921=0,0,E923)","v":120000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H918","v":10000000},{"$f":"IF(H921>H925,H921-H925,0)","v":0},{"$f":"IF(I925>0,ROUND(I925*I921,0),0)","v":0},{"$f":"I925-J925","v":0},{"$f":"IF(H923>0,ROUND(H923*L921,0),0)","v":0},{"$f":"IF(K925>L925,0,L925-K925)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H907","v":850000},{"$f":"VLOOKUP(H928,A928:C932,3)","v":0.2},{"$f":"INDEX(D928:D932,MATCH(I928,C928:C932,0))","v":500000},{"$f":"INDEX(E928:E932,MATCH(I928,C928:C932,0))","v":100000},{"$f":"IF(H928>H932,VLOOKUP(H928,A928:F932,6),0)","v":0},{"$f":"VLOOKUP(H928,A928:G932,7)","v":0.03}]
[{"$f":"B928+1","v":500001},1000000,0.2,{"$f":"B928","v":500000},{"$f":"(B929-B928)*C929","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B929+1","v":1000001},null,0.3,{"$f":"B929","v":1000000},{"$f":"IF(J928=0,0,E929)","v":100000},0.15,0.03,{"$f":"IF(I928=C932,E931+ROUND((H928-J928),0)*I928,IF(I928=C931,E930+ROUND((H928-J928)*I928,0),IF(I928=C930,E929+ROUND((H928-J928)*I928,0),IF(I928=C929,E928+ROUND((H928-J928)*I928,0),E927+ROUND((H928-J928)*I928,0)))))","v":70000},{"$f":"MIN(K932:L932)","v":0},{"$f":"ROUND(SUM(H930+I930)*M928,0)","v":2100},{"$f":"SUM(H930:J930)","v":72100}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H925","v":10000000},{"$f":"IF(H928>H932,H928-H932,0)","v":0},{"$f":"IF(I932>0,ROUND(I932*I928,0),0)","v":0},{"$f":"I932-J932","v":0},{"$f":"IF(H930>0,ROUND(H930*L928,0),0)","v":0},{"$f":"IF(K932>L932,0,L932-K932)","v":0}]
[null,null,2017,{"$f":"C933+1","v":2018},null,"2017-18"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C933","v":2017},{"$f":"D933","v":2018}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H936,A936:C940,3)","v":0.2},{"$f":"INDEX(D936:D940,MATCH(I936,C936:C940,0))","v":500000},{"$f":"INDEX(E936:E940,MATCH(I936,C936:C940,0))","v":112500},{"$f":"IF(H936>10000000,15%,IF(H936>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H936,A936:G940,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B936,IF($E$3=\"Female\",B943,IF($E$3=\"Senior Citizen\",B950,B957)))","v":250000},0,{"$f":"O936","v":250000}]
[{"$f":"B936+1","v":250001},500000,0.05,{"$f":"B936","v":250000},{"$f":"(B937-B936)*C937","v":12500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O936+1","v":250001},500000,0.05,null,{"$f":"H936","v":850000},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$938,$R$938:$R$941,0))","v":82500}]
[{"$f":"B937+1","v":500001},1000000,0.2,{"$f":"B937","v":500000},{"$f":"E937+(B938-B937)*C938","v":112500},0,0.03,{"$f":"IF(I936=C940,E939+ROUND((H936-J936),0)*I936,IF(I936=C939,E938+ROUND((H936-J936)*I936,0),IF(I936=C938,E937+ROUND((H936-J936)*I936,0),IF(I936=C937,E936+ROUND((H936-J936)*I936,0),E935+ROUND((H936-J936)*I936,0)))))","v":82500},{"$f":"MIN(K940:L940)","v":0},{"$f":"ROUND(SUM(H938+I938)*M936,0)","v":2475},{"$f":"SUM(H938:J938)","v":84975},null,null,{"$f":"O937+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":82500},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(112500),IF($U$943>500000,($U$943-500000)*20%+(12500),IF($U$943>250000,($U$943-250000)*5%,\"0\")))","v":2812500},{"$f":"L940","v":0},{"$f":"ROUND(U938*10%,0)","v":281250}]
[{"$f":"B938+1","v":1000001},null,0.3,{"$f":"B938","v":1000000},{"$f":"IF(J936=0,0,E938)","v":112500},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O938+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":82500},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(112500),IF($U$943>500000,($U$943-500000)*20%+(12500),IF($U$943>250000,($U$943-250000)*5%,\"0\")))","v":2812500},{"$f":"L947","v":0},{"$f":"ROUND(U939*10%,0)","v":281250}]
["Surcharge Limit",null,null,{"$f":"IF(L936=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"D940","v":10000000},{"$f":"IF(H936>H940,H936-H940,0)","v":0},{"$f":"IF(I940>0,ROUND(I940*I936,0),0)","v":0},{"$f":"IF(H940>=10000000,Q940+(I940-J940),(I940-J940))","v":281250},{"$f":"IF(H938>0,ROUND(H938*L936,0),0)","v":0},{"$f":"IF(K940>L940,0,L940-K940)","v":0},{"$f":"O939+1","v":1},0,0,{"$f":"W938","v":281250},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":90000},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(110000),IF($U$943>500000,($U$943-500000)*20%+(10000),IF($U$943>300000,($U$943-300000)*5%,\"0\")))","v":2810000},{"$f":"L954","v":0},{"$f":"ROUND(U940*10%,0)","v":281000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H938,IF($E$3=\"Female\",H945,IF($E$3=\"Senior Citizen\",H952,H959)))","v":82500},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":70000},{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":70000},{"$f":"L961","v":0},{"$f":"ROUND(U941*10%,0)","v":7000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I938,IF($E$3=\"Female\",I945,IF($E$3=\"Senior Citizen\",I952,I959)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H936","v":850000},{"$f":"VLOOKUP(H943,A943:C947,3)","v":0.2},{"$f":"INDEX(D943:D947,MATCH(I943,C943:C947,0))","v":500000},{"$f":"INDEX(E943:E947,MATCH(I943,C943:C947,0))","v":112500},{"$f":"IF(H943>10000000,15%,IF(H943>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H943,A943:G947,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J938,IF($E$3=\"Female\",J945,IF($E$3=\"Senior Citizen\",J952,J959)))","v":2475},null,"Tax Income",null,{"$f":"H936","v":850000},{"$f":"S944","v":10000000}]
[{"$f":"B943+1","v":250001},500000,0.05,{"$f":"B943","v":250000},{"$f":"(B944-B943)*C944","v":12500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K938,IF($E$3=\"Female\",K945,IF($E$3=\"Senior Citizen\",K952,K959)))","v":84975},null,5000001,10000000,0.1,{"$f":"IF($T$944<=5000000,0,IF($T$944>5000000,ROUND((S944-5000000)*10%,0),IF($T$944>10000000,ROUND((T943-S944)*15%,0))))","v":0}]
[{"$f":"B944+1","v":500001},1000000,0.2,{"$f":"B944","v":500000},{"$f":"E944+(B945-B944)*C945","v":112500},0,0.03,{"$f":"IF(I943=C947,E946+ROUND((H943-J943),0)*I943,IF(I943=C946,E945+ROUND((H943-J943)*I943,0),IF(I943=C945,E944+ROUND((H943-J943)*I943,0),IF(I943=C944,E943+ROUND((H943-J943)*I943,0),E942+ROUND((H943-J943)*I943,0)))))","v":82500},{"$f":"MIN(K947:L947)","v":0},{"$f":"ROUND(SUM(H945+I945)*M943,0)","v":2475},{"$f":"SUM(H945:J945)","v":84975},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A935,IF($E$3=\"Female\",A942,IF($E$3=\"Senior Citizen\",A949,A956)))","v":"(below 60 years)"},null,{"$f":"S944+1","v":10000001},null,0.15,{"$f":"$T$944-R945+1","v":-9999999.9000000004}]
[{"$f":"B945+1","v":1000001},null,0.3,{"$f":"B945","v":1000000},{"$f":"IF(J943=0,0,E945)","v":112500},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M940,IF($E$3=\"Female\",M947,IF($E$3=\"Senior Citizen\",M954,M961)))","v":0}]
["Surcharge Limit",null,null,{"$f":"IF(L943=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H940","v":10000000},{"$f":"IF(H943>H947,H943-H947,0)","v":0},{"$f":"IF(I947>0,ROUND(I947*I943,0),0)","v":0},{"$f":"IF(H947>=10000000,Q947+(I947-J947),(I947-J947))","v":281250},{"$f":"IF(H945>0,ROUND(H945*L943,0),0)","v":0},{"$f":"IF(K947>L947,0,L947-K947)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K938,IF($E$3=\"Female\",K945,IF($E$3=\"Senior Citizen\",K952,K959)))","v":84975},{"$f":"W939","v":281250}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(>60,<80))"]
[0,300000,0,0,0,0,0,{"$f":"H936","v":850000},{"$f":"VLOOKUP(H950,A950:C954,3)","v":0.2},{"$f":"INDEX(D950:D954,MATCH(I950,C950:C954,0))","v":500000},{"$f":"INDEX(E950:E954,MATCH(I950,C950:C954,0))","v":110000},{"$f":"IF(H950>10000000,15%,IF(H950>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H950,A950:G954,7)","v":0.03}]
[{"$f":"B950+1","v":300001},500000,0.05,{"$f":"B950","v":300000},{"$f":"(B951-B950)*C951","v":10000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B951+1","v":500001},1000000,0.2,{"$f":"B951","v":500000},{"$f":"E951+(B952-B951)*C952","v":110000},0,0.03,{"$f":"IF(I950=C954,E953+ROUND((H950-J950),0)*I950,IF(I950=C953,E952+ROUND((H950-J950)*I950,0),IF(I950=C952,E951+ROUND((H950-J950)*I950,0),IF(I950=C951,E950+ROUND((H950-J950)*I950,0),E949+ROUND((H950-J950)*I950,0)))))","v":80000},{"$f":"MIN(K954:L954)","v":0},{"$f":"ROUND(SUM(H952+I952)*M950,0)","v":2400},{"$f":"SUM(H952:J952)","v":82400}]
[{"$f":"B952+1","v":1000001},null,0.3,{"$f":"B952","v":1000000},{"$f":"IF(J950=0,0,E952)","v":110000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L950=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H947","v":10000000},{"$f":"IF(H950>H954,H950-H954,0)","v":0},{"$f":"IF(I954>0,ROUND(I954*I950,0),0)","v":0},{"$f":"IF(H954>=10000000,Q954+(I954-J954),(I954-J954))","v":281000},{"$f":"IF(H952>0,ROUND(H952*L950,0),0)","v":0},{"$f":"IF(K954>L954,0,L954-K954)","v":0},null,null,null,{"$f":"W940","v":281000}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H936","v":850000},{"$f":"VLOOKUP(H957,A957:C961,3)","v":0.2},{"$f":"INDEX(D957:D961,MATCH(I957,C957:C961,0))","v":500000},{"$f":"INDEX(E957:E961,MATCH(I957,C957:C961,0))","v":100000},{"$f":"IF(H957>10000000,15%,IF(H957>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H957,A957:G961,7)","v":0.03}]
[{"$f":"B957+1","v":500001},1000000,0.2,{"$f":"B957","v":500000},{"$f":"(B958-B957)*C958","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B958+1","v":1000001},null,0.3,{"$f":"B958","v":1000000},{"$f":"IF(J957=0,0,E958)","v":100000},0.15,0.03,{"$f":"IF(I957=C961,E960+ROUND((H957-J957),0)*I957,IF(I957=C960,E959+ROUND((H957-J957)*I957,0),IF(I957=C959,E958+ROUND((H957-J957)*I957,0),IF(I957=C958,E957+ROUND((H957-J957)*I957,0),E956+ROUND((H957-J957)*I957,0)))))","v":70000},{"$f":"MIN(K961:L961)","v":0},{"$f":"ROUND(SUM(H959+I959)*M957,0)","v":2100},{"$f":"SUM(H959:J959)","v":72100}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L957=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H954","v":10000000},{"$f":"IF(H957>H961,H957-H961,0)","v":0},{"$f":"IF(I961>0,ROUND(I961*I957,0),0)","v":0},{"$f":"IF(H961>=10000000,Q961+(I961-J961),(I961-J961))","v":7000},{"$f":"IF(H959>0,ROUND(H959*L957,0),0)","v":0},{"$f":"IF(K961>L961,0,L961-K961)","v":0},null,null,null,{"$f":"W941","v":7000}]
[null,null,2018,{"$f":"C962+1","v":2019},null,"2018-19"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C962","v":2018},{"$f":"D962","v":2019}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H965,A965:C969,3)","v":0.2},{"$f":"INDEX(D965:D969,MATCH(I965,C965:C969,0))","v":500000},{"$f":"INDEX(E965:E969,MATCH(I965,C965:C969,0))","v":112500},{"$f":"IF(H965>10000000,15%,IF(H965>5000000,10%,0%))","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B965,IF($E$3=\"Female\",B972,IF($E$3=\"Senior Citizen\",B979,B986)))","v":250000},0,{"$f":"O965","v":250000}]
[{"$f":"B965+1","v":250001},500000,0.05,{"$f":"B965","v":250000},{"$f":"(B966-B965)*C966","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O965+1","v":250001},500000,0.05,null,{"$f":"$E$4","v":850000},null,{"$f":"INDEX($T$967:$T$970,MATCH($R$967,$R$967:$R$970,0))","v":82500}]
[{"$f":"B966+1","v":500001},1000000,0.2,{"$f":"B966","v":500000},{"$f":"E966+(B967-B966)*C967","v":112500},0,0.04,{"$f":"IF(I965=C969,E968+ROUND((H965-J965),0)*I965,IF(I965=C968,E967+ROUND((H965-J965)*I965,0),IF(I965=C967,E966+ROUND((H965-J965)*I965,0),IF(I965=C966,E965+ROUND((H965-J965)*I965,0),E964+ROUND((H965-J965)*I965,0)))))","v":82500},{"$f":"MIN(K969:L969)","v":0},{"$f":"ROUND(SUM(H967+I967)*M965,0)","v":3300},{"$f":"SUM(H967:J967)","v":85800},null,null,{"$f":"O966+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$972>1000000,($T$972-1000000)*30%+(112500),IF($T$972>500000,($T$972-500000)*20%+(12500),IF($T$972>250000,($T$972-250000)*5%,\"0\")))","v":82500},{"$f":"IF($U$972>1000000,($U$972-1000000)*30%+(112500),IF($U$972>500000,($U$972-500000)*20%+(12500),IF($U$972>250000,($U$972-250000)*5%,\"0\")))","v":2812500},{"$f":"L969","v":0},{"$f":"ROUND(U967*10%,0)","v":281250}]
[{"$f":"B967+1","v":1000001},null,0.3,{"$f":"B967","v":1000000},{"$f":"IF(J965=0,0,E967)","v":112500},0.15,0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O967+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$972>1000000,($T$972-1000000)*30%+(112500),IF($T$972>500000,($T$972-500000)*20%+(12500),IF($T$972>250000,($T$972-250000)*5%,\"0\")))","v":82500},{"$f":"IF($U$972>1000000,($U$972-1000000)*30%+(112500),IF($U$972>500000,($U$972-500000)*20%+(12500),IF($U$972>250000,($U$972-250000)*5%,\"0\")))","v":2812500},{"$f":"L976","v":0},{"$f":"ROUND(U968*10%,0)","v":281250}]
["Surcharge Limit",null,null,{"$f":"IF(L965=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"D969","v":10000000},{"$f":"IF(H965>H969,H965-H969,0)","v":0},{"$f":"IF(I969>0,ROUND(I969*I965,0),0)","v":0},{"$f":"IF(H969>=10000000,Q969+(I969-J969),(I969-J969))","v":281250},{"$f":"IF(H967>0,ROUND(H967*L965,0),0)","v":0},{"$f":"IF(K969>L969,0,L969-K969)","v":0},{"$f":"O968+1","v":1},{"$f":"IF($E$3=\"Male\",B969,IF($E$3=\"Female\",B976,IF($E24=\"Senior Citizen\",B983,B990)))","v":0},{"$f":"IF($E$3=\"Male\",C969,IF($E$3=\"Female\",C976,IF($E$3=\"Senior Citizen\",C983,C990)))","v":0},{"$f":"W967","v":281250},"Senior Citizen",null,{"$f":"IF($T$972>1000000,($T$972-1000000)*30%+(120000),IF($T$972>500000,($T$972-500000)*20%+(20000),IF($T$972>300000,($T$972-300000)*10%,\"0\")))","v":90000},{"$f":"IF($U$972>1000000,($U$972-1000000)*30%+(110000),IF($U$972>500000,($U$972-500000)*20%+(10000),IF($U$972>300000,($U$972-300000)*5%,\"0\")))","v":2810000},{"$f":"L983","v":0},{"$f":"ROUND(U969*10%,0)","v":281000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H967,IF($E$3=\"Female\",H974,IF($E$3=\"Senior Citizen\",H981,H988)))","v":82500},null,"Very Senior Citizen",null,{"$f":"IF($T$972>1000000,($T$972-1000000)*30%+(100000),IF($T$972>500000,($T$972-500000)*20%,\"0\"))","v":70000},{"$f":"IF($T$972>1000000,($T$972-1000000)*30%+(100000),IF($T$972>500000,($T$972-500000)*20%,\"0\"))","v":70000},{"$f":"L990","v":0},{"$f":"ROUND(U970*10%,0)","v":7000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I967,IF($E$3=\"Female\",I974,IF($E$3=\"Senior Citizen\",I981,I988)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H965","v":850000},{"$f":"VLOOKUP(H972,A972:C976,3)","v":0.2},{"$f":"INDEX(D972:D976,MATCH(I972,C972:C976,0))","v":500000},{"$f":"INDEX(E972:E976,MATCH(I972,C972:C976,0))","v":112500},{"$f":"IF(H972>10000000,15%,IF(H972>5000000,10%,0%))","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J967,IF($E$3=\"Female\",J974,IF($E$3=\"Senior Citizen\",J981,J988)))","v":3300},null,"Tax Income",null,{"$f":"$E$4","v":850000},{"$f":"S973","v":10000000}]
[{"$f":"B972+1","v":250001},500000,0.05,{"$f":"B972","v":250000},{"$f":"(B973-B972)*C973","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K967,IF($E$3=\"Female\",K974,IF($E$3=\"Senior Citizen\",K981,K988)))","v":85800},null,5000001,10000000,0.1,{"$f":"IF($T$973<=5000000,0,IF($T$944>5000000,ROUND((S973-5000000)*10%,0),IF($T$944>10000000,ROUND((T972-S973)*15%,0))))","v":0}]
[{"$f":"B973+1","v":500001},1000000,0.2,{"$f":"B973","v":500000},{"$f":"E973+(B974-B973)*C974","v":112500},0,0.04,{"$f":"IF(I972=C976,E975+ROUND((H972-J972),0)*I972,IF(I972=C975,E974+ROUND((H972-J972)*I972,0),IF(I972=C974,E973+ROUND((H972-J972)*I972,0),IF(I972=C973,E972+ROUND((H972-J972)*I972,0),E971+ROUND((H972-J972)*I972,0)))))","v":82500},{"$f":"MIN(K976:L976)","v":0},{"$f":"ROUND(SUM(H974+I974)*M972,0)","v":3300},{"$f":"SUM(H974:J974)","v":85800},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A964,IF($E$3=\"Female\",A971,IF($E$3=\"Senior Citizen\",A978,A985)))","v":"(below 60 years)"},null,{"$f":"S973+1","v":10000001},null,0.15,{"$f":"$T$944-R974+1","v":-9999999.9000000004}]
[{"$f":"B974+1","v":1000001},null,0.3,{"$f":"B974","v":1000000},{"$f":"IF(J972=0,0,E974)","v":112500},0.15,0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M969,IF($E$3=\"Female\",M976,IF($E$3=\"Senior Citizen\",M983,M990)))","v":0}]
["Surcharge Limit",null,null,{"$f":"IF(L972=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H969","v":10000000},{"$f":"IF(H972>H976,H972-H976,0)","v":0},{"$f":"IF(I976>0,ROUND(I976*I972,0),0)","v":0},{"$f":"IF(H976>=10000000,Q976+(I976-J976),(I976-J976))","v":281250},{"$f":"IF(H974>0,ROUND(H974*L972,0),0)","v":0},{"$f":"IF(K976>L976,0,L976-K976)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K967,IF($E$3=\"Female\",K974,IF($E$3=\"Senior Citizen\",K981,K988)))","v":85800},{"$f":"W968","v":281250}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H965","v":850000},{"$f":"VLOOKUP(H979,A979:C983,3)","v":0.2},{"$f":"INDEX(D979:D983,MATCH(I979,C979:C983,0))","v":500000},{"$f":"INDEX(E979:E983,MATCH(I979,C979:C983,0))","v":110000},{"$f":"IF(H979>10000000,15%,IF(H979>5000000,10%,0%))","v":0},0.04]
[{"$f":"B979+1","v":300001},500000,0.05,{"$f":"B979","v":300000},{"$f":"(B980-B979)*C980","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B980+1","v":500001},1000000,0.2,{"$f":"B980","v":500000},{"$f":"E980+(B981-B980)*C981","v":110000},0,0.04,{"$f":"IF(I979=C983,E982+ROUND((H979-J979),0)*I979,IF(I979=C982,E981+ROUND((H979-J979)*I979,0),IF(I979=C981,E980+ROUND((H979-J979)*I979,0),IF(I979=C980,E979+ROUND((H979-J979)*I979,0),E978+ROUND((H979-J979)*I979,0)))))","v":80000},{"$f":"MIN(K983:L983)","v":0},{"$f":"ROUND(SUM(H981+I981)*M979,0)","v":3200},{"$f":"SUM(H981:J981)","v":83200}]
[{"$f":"B981+1","v":1000001},null,0.3,{"$f":"B981","v":1000000},{"$f":"IF(J979=0,0,E981)","v":110000},0.15,0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L979=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H976","v":10000000},{"$f":"IF(H979>H983,H979-H983,0)","v":0},{"$f":"IF(I983>0,ROUND(I983*I979,0),0)","v":0},{"$f":"IF(H983>=10000000,Q983+(I983-J983),(I983-J983))","v":281000},{"$f":"IF(H981>0,ROUND(H981*L979,0),0)","v":0},{"$f":"IF(K983>L983,0,L983-K983)","v":0},null,null,null,{"$f":"W969","v":281000}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H965","v":850000},{"$f":"VLOOKUP(H986,A986:C990,3)","v":0.2},{"$f":"INDEX(D986:D990,MATCH(I986,C986:C990,0))","v":500000},{"$f":"INDEX(E986:E990,MATCH(I986,C986:C990,0))","v":100000},{"$f":"IF(H986>10000000,15%,IF(H986>5000000,10%,0%))","v":0},0.04]
[{"$f":"B986+1","v":500001},1000000,0.2,{"$f":"B986","v":500000},{"$f":"(B987-B986)*C987","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B987+1","v":1000001},null,0.3,{"$f":"B987","v":1000000},{"$f":"IF(J986=0,0,E987)","v":100000},0.15,0.04,{"$f":"IF(I986=C990,E989+ROUND((H986-J986),0)*I986,IF(I986=C989,E988+ROUND((H986-J986)*I986,0),IF(I986=C988,E987+ROUND((H986-J986)*I986,0),IF(I986=C987,E986+ROUND((H986-J986)*I986,0),E985+ROUND((H986-J986)*I986,0)))))","v":70000},{"$f":"MIN(K990:L990)","v":0},{"$f":"ROUND(SUM(H988+I988)*M986,0)","v":2800},{"$f":"SUM(H988:J988)","v":72800}]
[null,null,null,null,null,0,0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L986=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H983","v":10000000},{"$f":"IF(H986>H990,H986-H990,0)","v":0},{"$f":"IF(I990>0,ROUND(I990*I986,0),0)","v":0},{"$f":"IF(H990>=10000000,Q990+(I990-J990),(I990-J990))","v":7000},{"$f":"IF(H988>0,ROUND(H988*L986,0),0)","v":0},{"$f":"IF(K990>L990,0,L990-K990)","v":0},null,null,null,{"$f":"W970","v":7000}]
[null,null,2019,{"$f":"C991+1","v":2020},null,"2019-20"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C991","v":2019},{"$f":"D991","v":2020},null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H994,A994:C998,3)","v":0.2},{"$f":"INDEX(D994:D998,MATCH(I994,C994:C998,0))","v":500000},{"$f":"INDEX(E994:E998,MATCH(I994,C994:C998,0))","v":112500},{"$f":"VLOOKUP($H$994,$Y$993:$AA$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B994,IF($E$3=\"Female\",B1001,IF($E$3=\"Senior Citizen\",B1008,B1015)))","v":250000},0,{"$f":"O994","v":250000},null,null,null,null,null,null,null,{"$f":"Z993+1","v":5000001},10000000,0.1]
[{"$f":"B994+1","v":250001},500000,0.05,{"$f":"B994","v":250000},{"$f":"(B995-B994)*C995","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O994+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"Male"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":{"$error":"#N/A"}},null,null,{"$f":"IF($S$1001=37%,25%,IF($S$1001=25%,15%,IF($S$1001=15%,10%,0)))","v":0},null,{"$f":"Z994+1","v":10000001},20000000,0.15]
[{"$f":"B995+1","v":500001},1000000,0.2,{"$f":"B995","v":500000},{"$f":"E995+(B996-B995)*C996","v":112500},0,0.04,{"$f":"IF(I994=C998,E997+ROUND((H994-J994),0)*I994,IF(I994=C997,E996+ROUND((H994-J994)*I994,0),IF(I994=C996,E995+ROUND((H994-J994)*I994,0),IF(I994=C995,E994+ROUND((H994-J994)*I994,0),E993+ROUND((H994-J994)*I994,0)))))","v":82500},{"$f":"MIN(K998:L998)","v":0},{"$f":"ROUND(SUM(H996+I996)*M994,0)","v":3300},{"$f":"SUM(H996:J996)","v":85800},null,null,{"$f":"O995+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":82500},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T996*$S$1001,0)","v":0},{"$f":"ROUND(U996*$W$995,0)","v":0},{"$f":"T996+V996-U996-W996","v":-1230000},{"$f":"Z995+1","v":20000001},50000000,0.25]
[{"$f":"B996+1","v":1000001},null,0.3,{"$f":"B996","v":1000000},{"$f":"IF(J994=0,0,E996)","v":112500},{"$f":"L994","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O996+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":82500},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T997*$S$1001,0)","v":0},{"$f":"ROUND(U997*$W$995,0)","v":0},{"$f":"T997+V997-U997-W997","v":-1230000},{"$f":"Z996+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L994=10%,5000000,IF(L994=15%,10000000,IF(L994=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D998","v":50000000},{"$f":"IF(H994>H998,H994-H998,0)","v":0},{"$f":"IF(I998>0,ROUND(I998*I994,0),0)","v":0},{"$f":"IF(H998>=D998,Q998+(I998-J998),(I998-J998))","v":0},{"$f":"IF(H996>0,ROUND(H996*L994,0),0)","v":0},{"$f":"IF(K998>L998,0,L998-K998)","v":0},{"$f":"O997+1","v":1},0,0,{"$f":"W996","v":0},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":90000},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(110000),IF($U$1001>500000,($U$1001-500000)*20%+(10000),IF($U$1001>300000,($U$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(T998*$S$1001,0)","v":0},{"$f":"ROUND(U998*$W$995,0)","v":0},{"$f":"T998+V998-U998-W998","v":-1220000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H996,IF($E$3=\"Female\",H1003,IF($E$3=\"Senior Citizen\",H1010,H1017)))","v":82500},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":70000},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(100000),IF($U$1001>500000,($U$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(T999*$S$1001,0)","v":0},{"$f":"ROUND(U999*$W$995,0)","v":0},{"$f":"T999+V999-U999-W999","v":-1230000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I996,IF($E$3=\"Female\",I1003,IF($E$3=\"Senior Citizen\",I1010,I1017)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H994","v":850000},{"$f":"VLOOKUP(H1001,A1001:C1005,3)","v":0.2},{"$f":"INDEX(D1001:D1005,MATCH(I1001,C1001:C1005,0))","v":500000},{"$f":"INDEX(E1001:E1005,MATCH(I1001,C1001:C1005,0))","v":112500},{"$f":"L994","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J996,IF($E$3=\"Female\",J1003,IF($E$3=\"Senior Citizen\",J1010,J1017)))","v":3300},null,"Tax Income",{"$f":"L994","v":0},{"$f":"$E$4","v":850000},{"$f":"IF($S$1001=T1006,S1005,IF(S1001=T1005,S1004,IF(S1001=T1004,S1003,S1002)))","v":5000000}]
[{"$f":"B1001+1","v":250001},500000,0.05,{"$f":"B1001","v":250000},{"$f":"(B1002-B1001)*C1002","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K996,IF($E$3=\"Female\",K1003,IF($E$3=\"Senior Citizen\",K1010,K1017)))","v":85800},null,0,5000000,0,{"$f":"S1004","v":20000000}]
[{"$f":"B1002+1","v":500001},1000000,0.2,{"$f":"B1002","v":500000},{"$f":"E1002+(B1003-B1002)*C1003","v":112500},0,0.04,{"$f":"IF(I1001=C1005,E1004+ROUND((H1001-J1001),0)*I1001,IF(I1001=C1004,E1003+ROUND((H1001-J1001)*I1001,0),IF(I1001=C1003,E1002+ROUND((H1001-J1001)*I1001,0),IF(I1001=C1002,E1001+ROUND((H1001-J1001)*I1001,0),E1000+ROUND((H1001-J1001)*I1001,0)))))","v":82500},{"$f":"MIN(K1005:L1005)","v":0},{"$f":"ROUND(SUM(H1003+I1003)*M1001,0)","v":3300},{"$f":"SUM(H1003:J1003)","v":85800},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A993,IF($E$3=\"Female\",A1000,IF($E$3=\"Senior Citizen\",A1007,A1014)))","v":"(below 60 years)"},null,{"$f":"S1002+1","v":5000001},10000000,0.1,{"$f":"$T$943-R1003+1","v":-4150000}]
[{"$f":"B1003+1","v":1000001},null,0.3,{"$f":"B1003","v":1000000},{"$f":"IF(J1001=0,0,E1003)","v":112500},{"$f":"L1001","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M998,IF($E$3=\"Female\",M1005,IF($E$3=\"Senior Citizen\",M1012,M1019)))","v":0},null,{"$f":"S1003+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1001=10%,5000000,IF(L1001=15%,10000000,IF(L1001=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H998","v":50000000},{"$f":"IF(H1001>H1005,H1001-H1005,0)","v":0},{"$f":"IF(I1005>0,ROUND(I1005*I1001,0),0)","v":0},{"$f":"IF(H1005>=D1005,Q1005+(I1005-J1005),(I1005-J1005))","v":0},{"$f":"IF(H1003>0,ROUND(H1003*L1001,0),0)","v":0},{"$f":"IF(K1005>L1005,0,L1005-K1005)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K996,IF($E$3=\"Female\",K1003,IF($E$3=\"Senior Citizen\",K1010,K1017)))","v":85800},{"$f":"W997","v":0},{"$f":"S1004+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,{"$f":"S1005+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H994","v":850000},{"$f":"VLOOKUP(H1008,A1008:C1012,3)","v":0.2},{"$f":"INDEX(D1008:D1012,MATCH(I1008,C1008:C1012,0))","v":500000},{"$f":"INDEX(E1008:E1012,MATCH(I1008,C1008:C1012,0))","v":110000},{"$f":"L994","v":0},0.04]
[{"$f":"B1008+1","v":300001},500000,0.05,{"$f":"B1008","v":300000},{"$f":"(B1009-B1008)*C1009","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1009+1","v":500001},1000000,0.2,{"$f":"B1009","v":500000},{"$f":"E1009+(B1010-B1009)*C1010","v":110000},0,0.04,{"$f":"IF(I1008=C1012,E1011+ROUND((H1008-J1008),0)*I1008,IF(I1008=C1011,E1010+ROUND((H1008-J1008)*I1008,0),IF(I1008=C1010,E1009+ROUND((H1008-J1008)*I1008,0),IF(I1008=C1009,E1008+ROUND((H1008-J1008)*I1008,0),E1007+ROUND((H1008-J1008)*I1008,0)))))","v":80000},{"$f":"MIN(K1012:L1012)","v":0},{"$f":"ROUND(SUM(H1010+I1010)*M1008,0)","v":3200},{"$f":"SUM(H1010:J1010)","v":83200}]
[{"$f":"B1010+1","v":1000001},null,0.3,{"$f":"B1010","v":1000000},{"$f":"IF(J1008=0,0,E1010)","v":110000},{"$f":"L1008","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1008=10%,5000000,IF(L1008=15%,10000000,IF(L1008=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1005","v":50000000},{"$f":"IF(H1008>H1012,H1008-H1012,0)","v":0},{"$f":"IF(I1012>0,ROUND(I1012*I1008,0),0)","v":0},{"$f":"IF(H1012>=D1012,Q1012+(I1012-J1012),(I1012-J1012))","v":0},{"$f":"IF(H1010>0,ROUND(H1010*L1008,0),0)","v":0},{"$f":"IF(K1012>L1012,0,L1012-K1012)","v":0},null,null,null,{"$f":"W998","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H994","v":850000},{"$f":"VLOOKUP(H1015,A1015:C1019,3)","v":0.2},{"$f":"INDEX(D1015:D1019,MATCH(I1015,C1015:C1019,0))","v":500000},{"$f":"INDEX(E1015:E1019,MATCH(I1015,C1015:C1019,0))","v":100000},{"$f":"L994","v":0},0.04]
[{"$f":"B1015+1","v":500001},1000000,0.2,{"$f":"B1015","v":500000},{"$f":"(B1016-B1015)*C1016","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1016+1","v":1000001},null,0.3,{"$f":"B1016","v":1000000},{"$f":"IF(J1015=0,0,E1016)","v":100000},0,0.04,{"$f":"IF(I1015=C1019,E1018+ROUND((H1015-J1015),0)*I1015,IF(I1015=C1018,E1017+ROUND((H1015-J1015)*I1015,0),IF(I1015=C1017,E1016+ROUND((H1015-J1015)*I1015,0),IF(I1015=C1016,E1015+ROUND((H1015-J1015)*I1015,0),E1014+ROUND((H1015-J1015)*I1015,0)))))","v":70000},{"$f":"MIN(K1019:L1019)","v":0},{"$f":"ROUND(SUM(H1017+I1017)*M1015,0)","v":2800},{"$f":"SUM(H1017:J1017)","v":72800}]
[null,null,null,null,null,{"$f":"L1015","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1015=10%,5000000,IF(L1015=15%,10000000,IF(L1015=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1012","v":50000000},{"$f":"IF(H1015>H1019,H1015-H1019,0)","v":0},{"$f":"IF(I1019>0,ROUND(I1019*I1015,0),0)","v":0},{"$f":"IF(H1019>=D1019,Q1019+(I1019-J1019),(I1019-J1019))","v":0},{"$f":"IF(H1017>0,ROUND(H1017*L1015,0),0)","v":0},{"$f":"IF(K1019>L1019,0,L1019-K1019)","v":0},null,null,null,{"$f":"W999","v":0}]
[null,null,2020,{"$f":"C1020+1","v":2021},null,"2020-21"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C1020","v":2020},{"$f":"D1020","v":2021},null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H1023,A1023:C1027,3)","v":0.2},{"$f":"INDEX(D1023:D1027,MATCH(I1023,C1023:C1027,0))","v":500000},{"$f":"INDEX(E1023:E1027,MATCH(I1023,C1023:C1027,0))","v":112500},{"$f":"VLOOKUP($H$994,$Y$993:$AA$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B1023,IF($E$3=\"Female\",B1030,IF($E$3=\"Senior Citizen\",B1037,B1044)))","v":250000},0,{"$f":"O1023","v":250000},null,null,null,null,null,null,null,{"$f":"Z1022+1","v":5000001},10000000,0.1]
[{"$f":"B1023+1","v":250001},500000,0.05,{"$f":"B1023","v":250000},{"$f":"(B1024-B1023)*C1024","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O1023+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"Male"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":{"$error":"#N/A"}},null,null,{"$f":"IF($S$1001=37%,25%,IF($S$1001=25%,15%,IF($S$1001=15%,10%,0)))","v":0},null,{"$f":"Z1023+1","v":10000001},20000000,0.15]
[{"$f":"B1024+1","v":500001},1000000,0.2,{"$f":"B1024","v":500000},{"$f":"E1024+(B1025-B1024)*C1025","v":112500},0,0.04,{"$f":"IF(I1023=C1027,E1026+ROUND((H1023-J1023),0)*I1023,IF(I1023=C1026,E1025+ROUND((H1023-J1023)*I1023,0),IF(I1023=C1025,E1024+ROUND((H1023-J1023)*I1023,0),IF(I1023=C1024,E1023+ROUND((H1023-J1023)*I1023,0),E1022+ROUND((H1023-J1023)*I1023,0)))))","v":82500},{"$f":"MIN(K1027:L1027)","v":0},{"$f":"ROUND(SUM(H1025+I1025)*M1023,0)","v":3300},{"$f":"SUM(H1025:J1025)","v":85800},null,null,{"$f":"O1024+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":82500},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1025*$S$1001,0)","v":0},{"$f":"ROUND(U1025*$W$995,0)","v":0},{"$f":"T1025+V1025-U1025-W1025","v":-1230000},{"$f":"Z1024+1","v":20000001},50000000,0.25]
[{"$f":"B1025+1","v":1000001},null,0.3,{"$f":"B1025","v":1000000},{"$f":"IF(J1023=0,0,E1025)","v":112500},{"$f":"L1023","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O1025+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":82500},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1026*$S$1001,0)","v":0},{"$f":"ROUND(U1026*$W$995,0)","v":0},{"$f":"T1026+V1026-U1026-W1026","v":-1230000},{"$f":"Z1025+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L1023=10%,5000000,IF(L1023=15%,10000000,IF(L1023=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D1027","v":50000000},{"$f":"IF(H1023>H1027,H1023-H1027,0)","v":0},{"$f":"IF(I1027>0,ROUND(I1027*I1023,0),0)","v":0},{"$f":"IF(H1027>=D1027,Q1027+(I1027-J1027),(I1027-J1027))","v":0},{"$f":"IF(H1025>0,ROUND(H1025*L1023,0),0)","v":0},{"$f":"IF(K1027>L1027,0,L1027-K1027)","v":0},{"$f":"O1026+1","v":1},0,0,{"$f":"W1025","v":0},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":90000},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(110000),IF($U$1001>500000,($U$1001-500000)*20%+(10000),IF($U$1001>300000,($U$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(T1027*$S$1001,0)","v":0},{"$f":"ROUND(U1027*$W$995,0)","v":0},{"$f":"T1027+V1027-U1027-W1027","v":-1220000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H1025,IF($E$3=\"Female\",H1032,IF($E$3=\"Senior Citizen\",H1039,H1046)))","v":82500},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":70000},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(100000),IF($U$1001>500000,($U$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(T1028*$S$1001,0)","v":0},{"$f":"ROUND(U1028*$W$995,0)","v":0},{"$f":"T1028+V1028-U1028-W1028","v":-1230000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I1025,IF($E$3=\"Female\",I1032,IF($E$3=\"Senior Citizen\",I1039,I1046)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H1023","v":850000},{"$f":"VLOOKUP(H1030,A1030:C1034,3)","v":0.2},{"$f":"INDEX(D1030:D1034,MATCH(I1030,C1030:C1034,0))","v":500000},{"$f":"INDEX(E1030:E1034,MATCH(I1030,C1030:C1034,0))","v":112500},{"$f":"L1023","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J1025,IF($E$3=\"Female\",J1032,IF($E$3=\"Senior Citizen\",J1039,J1046)))","v":3300},null,"Tax Income",{"$f":"L1023","v":0},{"$f":"$E$4","v":850000},{"$f":"IF($S$1001=T1035,S1034,IF(S1030=T1034,S1033,IF(S1030=T1033,S1032,S1031)))","v":5000000}]
[{"$f":"B1030+1","v":250001},500000,0.05,{"$f":"B1030","v":250000},{"$f":"(B1031-B1030)*C1031","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K1025,IF($E$3=\"Female\",K1032,IF($E$3=\"Senior Citizen\",K1039,K1046)))","v":85800},null,0,5000000,0,{"$f":"S1033","v":20000000}]
[{"$f":"B1031+1","v":500001},1000000,0.2,{"$f":"B1031","v":500000},{"$f":"E1031+(B1032-B1031)*C1032","v":112500},0,0.04,{"$f":"IF(I1030=C1034,E1033+ROUND((H1030-J1030),0)*I1030,IF(I1030=C1033,E1032+ROUND((H1030-J1030)*I1030,0),IF(I1030=C1032,E1031+ROUND((H1030-J1030)*I1030,0),IF(I1030=C1031,E1030+ROUND((H1030-J1030)*I1030,0),E1029+ROUND((H1030-J1030)*I1030,0)))))","v":82500},{"$f":"MIN(K1034:L1034)","v":0},{"$f":"ROUND(SUM(H1032+I1032)*M1030,0)","v":3300},{"$f":"SUM(H1032:J1032)","v":85800},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A1022,IF($E$3=\"Female\",A1029,IF($E$3=\"Senior Citizen\",A1036,A1043)))","v":"(below 60 years)"},null,{"$f":"S1031+1","v":5000001},10000000,0.1,{"$f":"$T$943-R1032+1","v":-4150000}]
[{"$f":"B1032+1","v":1000001},null,0.3,{"$f":"B1032","v":1000000},{"$f":"IF(J1030=0,0,E1032)","v":112500},{"$f":"L1030","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M1027,IF($E$3=\"Female\",M1034,IF($E$3=\"Senior Citizen\",M1041,M1048)))","v":0},null,{"$f":"S1032+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1030=10%,5000000,IF(L1030=15%,10000000,IF(L1030=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1027","v":50000000},{"$f":"IF(H1030>H1034,H1030-H1034,0)","v":0},{"$f":"IF(I1034>0,ROUND(I1034*I1030,0),0)","v":0},{"$f":"IF(H1034>=D1034,Q1034+(I1034-J1034),(I1034-J1034))","v":0},{"$f":"IF(H1032>0,ROUND(H1032*L1030,0),0)","v":0},{"$f":"IF(K1034>L1034,0,L1034-K1034)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K1025,IF($E$3=\"Female\",K1032,IF($E$3=\"Senior Citizen\",K1039,K1046)))","v":85800},{"$f":"W1026","v":0},{"$f":"S1033+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,{"$f":"S1034+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H1023","v":850000},{"$f":"VLOOKUP(H1037,A1037:C1041,3)","v":0.2},{"$f":"INDEX(D1037:D1041,MATCH(I1037,C1037:C1041,0))","v":500000},{"$f":"INDEX(E1037:E1041,MATCH(I1037,C1037:C1041,0))","v":110000},{"$f":"L1023","v":0},0.04]
[{"$f":"B1037+1","v":300001},500000,0.05,{"$f":"B1037","v":300000},{"$f":"(B1038-B1037)*C1038","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1038+1","v":500001},1000000,0.2,{"$f":"B1038","v":500000},{"$f":"E1038+(B1039-B1038)*C1039","v":110000},0,0.04,{"$f":"IF(I1037=C1041,E1040+ROUND((H1037-J1037),0)*I1037,IF(I1037=C1040,E1039+ROUND((H1037-J1037)*I1037,0),IF(I1037=C1039,E1038+ROUND((H1037-J1037)*I1037,0),IF(I1037=C1038,E1037+ROUND((H1037-J1037)*I1037,0),E1036+ROUND((H1037-J1037)*I1037,0)))))","v":80000},{"$f":"MIN(K1041:L1041)","v":0},{"$f":"ROUND(SUM(H1039+I1039)*M1037,0)","v":3200},{"$f":"SUM(H1039:J1039)","v":83200}]
[{"$f":"B1039+1","v":1000001},null,0.3,{"$f":"B1039","v":1000000},{"$f":"IF(J1037=0,0,E1039)","v":110000},{"$f":"L1037","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1037=10%,5000000,IF(L1037=15%,10000000,IF(L1037=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1034","v":50000000},{"$f":"IF(H1037>H1041,H1037-H1041,0)","v":0},{"$f":"IF(I1041>0,ROUND(I1041*I1037,0),0)","v":0},{"$f":"IF(H1041>=D1041,Q1041+(I1041-J1041),(I1041-J1041))","v":0},{"$f":"IF(H1039>0,ROUND(H1039*L1037,0),0)","v":0},{"$f":"IF(K1041>L1041,0,L1041-K1041)","v":0},null,null,null,{"$f":"W1027","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H1023","v":850000},{"$f":"VLOOKUP(H1044,A1044:C1048,3)","v":0.2},{"$f":"INDEX(D1044:D1048,MATCH(I1044,C1044:C1048,0))","v":500000},{"$f":"INDEX(E1044:E1048,MATCH(I1044,C1044:C1048,0))","v":100000},{"$f":"L1023","v":0},0.04]
[{"$f":"B1044+1","v":500001},1000000,0.2,{"$f":"B1044","v":500000},{"$f":"(B1045-B1044)*C1045","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1045+1","v":1000001},null,0.3,{"$f":"B1045","v":1000000},{"$f":"IF(J1044=0,0,E1045)","v":100000},0,0.04,{"$f":"IF(I1044=C1048,E1047+ROUND((H1044-J1044),0)*I1044,IF(I1044=C1047,E1046+ROUND((H1044-J1044)*I1044,0),IF(I1044=C1046,E1045+ROUND((H1044-J1044)*I1044,0),IF(I1044=C1045,E1044+ROUND((H1044-J1044)*I1044,0),E1043+ROUND((H1044-J1044)*I1044,0)))))","v":70000},{"$f":"MIN(K1048:L1048)","v":0},{"$f":"ROUND(SUM(H1046+I1046)*M1044,0)","v":2800},{"$f":"SUM(H1046:J1046)","v":72800}]
[null,null,null,null,null,{"$f":"L1044","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1044=10%,5000000,IF(L1044=15%,10000000,IF(L1044=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1041","v":50000000},{"$f":"IF(H1044>H1048,H1044-H1048,0)","v":0},{"$f":"IF(I1048>0,ROUND(I1048*I1044,0),0)","v":0},{"$f":"IF(H1048>=D1048,Q1048+(I1048-J1048),(I1048-J1048))","v":0},{"$f":"IF(H1046>0,ROUND(H1046*L1044,0),0)","v":0},{"$f":"IF(K1048>L1048,0,L1048-K1048)","v":0},null,null,null,{"$f":"W1028","v":0}]
[null,null,2021,{"$f":"C1049+1","v":2022},null,"2021-22"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C1049","v":2021},{"$f":"D1049","v":2022},null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H1052,A1052:C1056,3)","v":0.2},{"$f":"INDEX(D1052:D1056,MATCH(I1052,C1052:C1056,0))","v":500000},{"$f":"INDEX(E1052:E1056,MATCH(I1052,C1052:C1056,0))","v":112500},{"$f":"VLOOKUP($H$994,$Y$993:$AA$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B1052,IF($E$3=\"Female\",B1059,IF($E$3=\"Senior Citizen\",B1066,B1073)))","v":250000},0,{"$f":"O1052","v":250000},null,null,null,null,null,null,null,{"$f":"Z1051+1","v":5000001},10000000,0.1]
[{"$f":"B1052+1","v":250001},500000,0.05,{"$f":"B1052","v":250000},{"$f":"(B1053-B1052)*C1053","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O1052+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"Male"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":{"$error":"#N/A"}},null,null,{"$f":"IF($S$1001=37%,25%,IF($S$1001=25%,15%,IF($S$1001=15%,10%,0)))","v":0},null,{"$f":"Z1052+1","v":10000001},20000000,0.15]
[{"$f":"B1053+1","v":500001},1000000,0.2,{"$f":"B1053","v":500000},{"$f":"E1053+(B1054-B1053)*C1054","v":112500},0,0.04,{"$f":"IF(I1052=C1056,E1055+ROUND((H1052-J1052),0)*I1052,IF(I1052=C1055,E1054+ROUND((H1052-J1052)*I1052,0),IF(I1052=C1054,E1053+ROUND((H1052-J1052)*I1052,0),IF(I1052=C1053,E1052+ROUND((H1052-J1052)*I1052,0),E1051+ROUND((H1052-J1052)*I1052,0)))))","v":82500},{"$f":"MIN(K1056:L1056)","v":0},{"$f":"ROUND(SUM(H1054+I1054)*M1052,0)","v":3300},{"$f":"SUM(H1054:J1054)","v":85800},null,null,{"$f":"O1053+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":82500},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1054*$S$1001,0)","v":0},{"$f":"ROUND(U1054*$W$995,0)","v":0},{"$f":"T1054+V1054-U1054-W1054","v":-1230000},{"$f":"Z1053+1","v":20000001},50000000,0.25]
[{"$f":"B1054+1","v":1000001},null,0.3,{"$f":"B1054","v":1000000},{"$f":"IF(J1052=0,0,E1054)","v":112500},{"$f":"L1052","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O1054+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":82500},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1055*$S$1001,0)","v":0},{"$f":"ROUND(U1055*$W$995,0)","v":0},{"$f":"T1055+V1055-U1055-W1055","v":-1230000},{"$f":"Z1054+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L1052=10%,5000000,IF(L1052=15%,10000000,IF(L1052=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D1056","v":50000000},{"$f":"IF(H1052>H1056,H1052-H1056,0)","v":0},{"$f":"IF(I1056>0,ROUND(I1056*I1052,0),0)","v":0},{"$f":"IF(H1056>=D1056,Q1056+(I1056-J1056),(I1056-J1056))","v":0},{"$f":"IF(H1054>0,ROUND(H1054*L1052,0),0)","v":0},{"$f":"IF(K1056>L1056,0,L1056-K1056)","v":0},{"$f":"O1055+1","v":1},0,0,{"$f":"W1054","v":0},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":90000},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(110000),IF($U$1001>500000,($U$1001-500000)*20%+(10000),IF($U$1001>300000,($U$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(T1056*$S$1001,0)","v":0},{"$f":"ROUND(U1056*$W$995,0)","v":0},{"$f":"T1056+V1056-U1056-W1056","v":-1220000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H1054,IF($E$3=\"Female\",H1061,IF($E$3=\"Senior Citizen\",H1068,H1075)))","v":82500},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":70000},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(100000),IF($U$1001>500000,($U$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(T1057*$S$1001,0)","v":0},{"$f":"ROUND(U1057*$W$995,0)","v":0},{"$f":"T1057+V1057-U1057-W1057","v":-1230000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I1054,IF($E$3=\"Female\",I1061,IF($E$3=\"Senior Citizen\",I1068,I1075)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H1052","v":850000},{"$f":"VLOOKUP(H1059,A1059:C1063,3)","v":0.2},{"$f":"INDEX(D1059:D1063,MATCH(I1059,C1059:C1063,0))","v":500000},{"$f":"INDEX(E1059:E1063,MATCH(I1059,C1059:C1063,0))","v":112500},{"$f":"L1052","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J1054,IF($E$3=\"Female\",J1061,IF($E$3=\"Senior Citizen\",J1068,J1075)))","v":3300},null,"Tax Income",{"$f":"L1052","v":0},{"$f":"$E$4","v":850000},{"$f":"IF($S$1001=T1064,S1063,IF(S1059=T1063,S1062,IF(S1059=T1062,S1061,S1060)))","v":5000000}]
[{"$f":"B1059+1","v":250001},500000,0.05,{"$f":"B1059","v":250000},{"$f":"(B1060-B1059)*C1060","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K1054,IF($E$3=\"Female\",K1061,IF($E$3=\"Senior Citizen\",K1068,K1075)))","v":85800},null,0,5000000,0,{"$f":"S1062","v":20000000}]
[{"$f":"B1060+1","v":500001},1000000,0.2,{"$f":"B1060","v":500000},{"$f":"E1060+(B1061-B1060)*C1061","v":112500},0,0.04,{"$f":"IF(I1059=C1063,E1062+ROUND((H1059-J1059),0)*I1059,IF(I1059=C1062,E1061+ROUND((H1059-J1059)*I1059,0),IF(I1059=C1061,E1060+ROUND((H1059-J1059)*I1059,0),IF(I1059=C1060,E1059+ROUND((H1059-J1059)*I1059,0),E1058+ROUND((H1059-J1059)*I1059,0)))))","v":82500},{"$f":"MIN(K1063:L1063)","v":0},{"$f":"ROUND(SUM(H1061+I1061)*M1059,0)","v":3300},{"$f":"SUM(H1061:J1061)","v":85800},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A1051,IF($E$3=\"Female\",A1058,IF($E$3=\"Senior Citizen\",A1065,A1072)))","v":"(below 60 years)"},null,{"$f":"S1060+1","v":5000001},10000000,0.1,{"$f":"$T$943-R1061+1","v":-4150000}]
[{"$f":"B1061+1","v":1000001},null,0.3,{"$f":"B1061","v":1000000},{"$f":"IF(J1059=0,0,E1061)","v":112500},{"$f":"L1059","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M1056,IF($E$3=\"Female\",M1063,IF($E$3=\"Senior Citizen\",M1070,M1077)))","v":0},null,{"$f":"S1061+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1059=10%,5000000,IF(L1059=15%,10000000,IF(L1059=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1056","v":50000000},{"$f":"IF(H1059>H1063,H1059-H1063,0)","v":0},{"$f":"IF(I1063>0,ROUND(I1063*I1059,0),0)","v":0},{"$f":"IF(H1063>=D1063,Q1063+(I1063-J1063),(I1063-J1063))","v":0},{"$f":"IF(H1061>0,ROUND(H1061*L1059,0),0)","v":0},{"$f":"IF(K1063>L1063,0,L1063-K1063)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K1054,IF($E$3=\"Female\",K1061,IF($E$3=\"Senior Citizen\",K1068,K1075)))","v":85800},{"$f":"W1055","v":0},{"$f":"S1062+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,{"$f":"S1063+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H1052","v":850000},{"$f":"VLOOKUP(H1066,A1066:C1070,3)","v":0.2},{"$f":"INDEX(D1066:D1070,MATCH(I1066,C1066:C1070,0))","v":500000},{"$f":"INDEX(E1066:E1070,MATCH(I1066,C1066:C1070,0))","v":110000},{"$f":"L1052","v":0},0.04]
[{"$f":"B1066+1","v":300001},500000,0.05,{"$f":"B1066","v":300000},{"$f":"(B1067-B1066)*C1067","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1067+1","v":500001},1000000,0.2,{"$f":"B1067","v":500000},{"$f":"E1067+(B1068-B1067)*C1068","v":110000},0,0.04,{"$f":"IF(I1066=C1070,E1069+ROUND((H1066-J1066),0)*I1066,IF(I1066=C1069,E1068+ROUND((H1066-J1066)*I1066,0),IF(I1066=C1068,E1067+ROUND((H1066-J1066)*I1066,0),IF(I1066=C1067,E1066+ROUND((H1066-J1066)*I1066,0),E1065+ROUND((H1066-J1066)*I1066,0)))))","v":80000},{"$f":"MIN(K1070:L1070)","v":0},{"$f":"ROUND(SUM(H1068+I1068)*M1066,0)","v":3200},{"$f":"SUM(H1068:J1068)","v":83200}]
[{"$f":"B1068+1","v":1000001},null,0.3,{"$f":"B1068","v":1000000},{"$f":"IF(J1066=0,0,E1068)","v":110000},{"$f":"L1066","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1066=10%,5000000,IF(L1066=15%,10000000,IF(L1066=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1063","v":50000000},{"$f":"IF(H1066>H1070,H1066-H1070,0)","v":0},{"$f":"IF(I1070>0,ROUND(I1070*I1066,0),0)","v":0},{"$f":"IF(H1070>=D1070,Q1070+(I1070-J1070),(I1070-J1070))","v":0},{"$f":"IF(H1068>0,ROUND(H1068*L1066,0),0)","v":0},{"$f":"IF(K1070>L1070,0,L1070-K1070)","v":0},null,null,null,{"$f":"W1056","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H1052","v":850000},{"$f":"VLOOKUP(H1073,A1073:C1077,3)","v":0.2},{"$f":"INDEX(D1073:D1077,MATCH(I1073,C1073:C1077,0))","v":500000},{"$f":"INDEX(E1073:E1077,MATCH(I1073,C1073:C1077,0))","v":100000},{"$f":"L1052","v":0},0.04]
[{"$f":"B1073+1","v":500001},1000000,0.2,{"$f":"B1073","v":500000},{"$f":"(B1074-B1073)*C1074","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1074+1","v":1000001},null,0.3,{"$f":"B1074","v":1000000},{"$f":"IF(J1073=0,0,E1074)","v":100000},0,0.04,{"$f":"IF(I1073=C1077,E1076+ROUND((H1073-J1073),0)*I1073,IF(I1073=C1076,E1075+ROUND((H1073-J1073)*I1073,0),IF(I1073=C1075,E1074+ROUND((H1073-J1073)*I1073,0),IF(I1073=C1074,E1073+ROUND((H1073-J1073)*I1073,0),E1072+ROUND((H1073-J1073)*I1073,0)))))","v":70000},{"$f":"MIN(K1077:L1077)","v":0},{"$f":"ROUND(SUM(H1075+I1075)*M1073,0)","v":2800},{"$f":"SUM(H1075:J1075)","v":72800}]
[null,null,null,null,null,{"$f":"L1073","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1073=10%,5000000,IF(L1073=15%,10000000,IF(L1073=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1070","v":50000000},{"$f":"IF(H1073>H1077,H1073-H1077,0)","v":0},{"$f":"IF(I1077>0,ROUND(I1077*I1073,0),0)","v":0},{"$f":"IF(H1077>=D1077,Q1077+(I1077-J1077),(I1077-J1077))","v":0},{"$f":"IF(H1075>0,ROUND(H1075*L1073,0),0)","v":0},{"$f":"IF(K1077>L1077,0,L1077-K1077)","v":0},null,null,null,{"$f":"W1057","v":0}]
[null,null,2022,{"$f":"C1078+1","v":2023},null,"2022-23"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C1078","v":2022},{"$f":"D1078","v":2023},null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H1081,A1081:C1085,3)","v":0.2},{"$f":"INDEX(D1081:D1085,MATCH(I1081,C1081:C1085,0))","v":500000},{"$f":"INDEX(E1081:E1085,MATCH(I1081,C1081:C1085,0))","v":112500},{"$f":"VLOOKUP($H$994,$Y$993:$AA$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B1081,IF($E$3=\"Female\",B1088,IF($E$3=\"Senior Citizen\",B1095,B1102)))","v":250000},0,{"$f":"O1081","v":250000},null,null,null,null,null,null,null,{"$f":"Z1080+1","v":5000001},10000000,0.1]
[{"$f":"B1081+1","v":250001},500000,0.05,{"$f":"B1081","v":250000},{"$f":"(B1082-B1081)*C1082","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O1081+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"Male"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":{"$error":"#N/A"}},null,null,{"$f":"IF($S$1001=37%,25%,IF($S$1001=25%,15%,IF($S$1001=15%,10%,0)))","v":0},null,{"$f":"Z1081+1","v":10000001},20000000,0.15]
[{"$f":"B1082+1","v":500001},1000000,0.2,{"$f":"B1082","v":500000},{"$f":"E1082+(B1083-B1082)*C1083","v":112500},0,0.04,{"$f":"IF(I1081=C1085,E1084+ROUND((H1081-J1081),0)*I1081,IF(I1081=C1084,E1083+ROUND((H1081-J1081)*I1081,0),IF(I1081=C1083,E1082+ROUND((H1081-J1081)*I1081,0),IF(I1081=C1082,E1081+ROUND((H1081-J1081)*I1081,0),E1080+ROUND((H1081-J1081)*I1081,0)))))","v":82500},{"$f":"MIN(K1085:L1085)","v":0},{"$f":"ROUND(SUM(H1083+I1083)*M1081,0)","v":3300},{"$f":"SUM(H1083:J1083)","v":85800},null,null,{"$f":"O1082+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":82500},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1083*$S$1001,0)","v":0},{"$f":"ROUND(U1083*$W$995,0)","v":0},{"$f":"T1083+V1083-U1083-W1083","v":-1230000},{"$f":"Z1082+1","v":20000001},50000000,0.25]
[{"$f":"B1083+1","v":1000001},null,0.3,{"$f":"B1083","v":1000000},{"$f":"IF(J1081=0,0,E1083)","v":112500},{"$f":"L1081","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O1083+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":82500},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1084*$S$1001,0)","v":0},{"$f":"ROUND(U1084*$W$995,0)","v":0},{"$f":"T1084+V1084-U1084-W1084","v":-1230000},{"$f":"Z1083+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L1081=10%,5000000,IF(L1081=15%,10000000,IF(L1081=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D1085","v":50000000},{"$f":"IF(H1081>H1085,H1081-H1085,0)","v":0},{"$f":"IF(I1085>0,ROUND(I1085*I1081,0),0)","v":0},{"$f":"IF(H1085>=D1085,Q1085+(I1085-J1085),(I1085-J1085))","v":0},{"$f":"IF(H1083>0,ROUND(H1083*L1081,0),0)","v":0},{"$f":"IF(K1085>L1085,0,L1085-K1085)","v":0},{"$f":"O1084+1","v":1},0,0,{"$f":"W1083","v":0},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":90000},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(110000),IF($U$1001>500000,($U$1001-500000)*20%+(10000),IF($U$1001>300000,($U$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(T1085*$S$1001,0)","v":0},{"$f":"ROUND(U1085*$W$995,0)","v":0},{"$f":"T1085+V1085-U1085-W1085","v":-1220000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H1083,IF($E$3=\"Female\",H1090,IF($E$3=\"Senior Citizen\",H1097,H1104)))","v":82500},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":70000},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(100000),IF($U$1001>500000,($U$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(T1086*$S$1001,0)","v":0},{"$f":"ROUND(U1086*$W$995,0)","v":0},{"$f":"T1086+V1086-U1086-W1086","v":-1230000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I1083,IF($E$3=\"Female\",I1090,IF($E$3=\"Senior Citizen\",I1097,I1104)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H1081","v":850000},{"$f":"VLOOKUP(H1088,A1088:C1092,3)","v":0.2},{"$f":"INDEX(D1088:D1092,MATCH(I1088,C1088:C1092,0))","v":500000},{"$f":"INDEX(E1088:E1092,MATCH(I1088,C1088:C1092,0))","v":112500},{"$f":"L1081","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J1083,IF($E$3=\"Female\",J1090,IF($E$3=\"Senior Citizen\",J1097,J1104)))","v":3300},null,"Tax Income",{"$f":"L1081","v":0},{"$f":"$E$4","v":850000},{"$f":"IF($S$1001=T1093,S1092,IF(S1088=T1092,S1091,IF(S1088=T1091,S1090,S1089)))","v":5000000}]
[{"$f":"B1088+1","v":250001},500000,0.05,{"$f":"B1088","v":250000},{"$f":"(B1089-B1088)*C1089","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K1083,IF($E$3=\"Female\",K1090,IF($E$3=\"Senior Citizen\",K1097,K1104)))","v":85800},null,0,5000000,0,{"$f":"S1091","v":20000000}]
[{"$f":"B1089+1","v":500001},1000000,0.2,{"$f":"B1089","v":500000},{"$f":"E1089+(B1090-B1089)*C1090","v":112500},0,0.04,{"$f":"IF(I1088=C1092,E1091+ROUND((H1088-J1088),0)*I1088,IF(I1088=C1091,E1090+ROUND((H1088-J1088)*I1088,0),IF(I1088=C1090,E1089+ROUND((H1088-J1088)*I1088,0),IF(I1088=C1089,E1088+ROUND((H1088-J1088)*I1088,0),E1087+ROUND((H1088-J1088)*I1088,0)))))","v":82500},{"$f":"MIN(K1092:L1092)","v":0},{"$f":"ROUND(SUM(H1090+I1090)*M1088,0)","v":3300},{"$f":"SUM(H1090:J1090)","v":85800},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A1080,IF($E$3=\"Female\",A1087,IF($E$3=\"Senior Citizen\",A1094,A1101)))","v":"(below 60 years)"},null,{"$f":"S1089+1","v":5000001},10000000,0.1,{"$f":"$T$943-R1090+1","v":-4150000}]
[{"$f":"B1090+1","v":1000001},null,0.3,{"$f":"B1090","v":1000000},{"$f":"IF(J1088=0,0,E1090)","v":112500},{"$f":"L1088","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M1085,IF($E$3=\"Female\",M1092,IF($E$3=\"Senior Citizen\",M1099,M1106)))","v":0},null,{"$f":"S1090+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1088=10%,5000000,IF(L1088=15%,10000000,IF(L1088=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1085","v":50000000},{"$f":"IF(H1088>H1092,H1088-H1092,0)","v":0},{"$f":"IF(I1092>0,ROUND(I1092*I1088,0),0)","v":0},{"$f":"IF(H1092>=D1092,Q1092+(I1092-J1092),(I1092-J1092))","v":0},{"$f":"IF(H1090>0,ROUND(H1090*L1088,0),0)","v":0},{"$f":"IF(K1092>L1092,0,L1092-K1092)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K1083,IF($E$3=\"Female\",K1090,IF($E$3=\"Senior Citizen\",K1097,K1104)))","v":85800},{"$f":"W1084","v":0},{"$f":"S1091+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,{"$f":"S1092+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H1081","v":850000},{"$f":"VLOOKUP(H1095,A1095:C1099,3)","v":0.2},{"$f":"INDEX(D1095:D1099,MATCH(I1095,C1095:C1099,0))","v":500000},{"$f":"INDEX(E1095:E1099,MATCH(I1095,C1095:C1099,0))","v":110000},{"$f":"L1081","v":0},0.04]
[{"$f":"B1095+1","v":300001},500000,0.05,{"$f":"B1095","v":300000},{"$f":"(B1096-B1095)*C1096","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1096+1","v":500001},1000000,0.2,{"$f":"B1096","v":500000},{"$f":"E1096+(B1097-B1096)*C1097","v":110000},0,0.04,{"$f":"IF(I1095=C1099,E1098+ROUND((H1095-J1095),0)*I1095,IF(I1095=C1098,E1097+ROUND((H1095-J1095)*I1095,0),IF(I1095=C1097,E1096+ROUND((H1095-J1095)*I1095,0),IF(I1095=C1096,E1095+ROUND((H1095-J1095)*I1095,0),E1094+ROUND((H1095-J1095)*I1095,0)))))","v":80000},{"$f":"MIN(K1099:L1099)","v":0},{"$f":"ROUND(SUM(H1097+I1097)*M1095,0)","v":3200},{"$f":"SUM(H1097:J1097)","v":83200}]
[{"$f":"B1097+1","v":1000001},null,0.3,{"$f":"B1097","v":1000000},{"$f":"IF(J1095=0,0,E1097)","v":110000},{"$f":"L1095","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1095=10%,5000000,IF(L1095=15%,10000000,IF(L1095=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1092","v":50000000},{"$f":"IF(H1095>H1099,H1095-H1099,0)","v":0},{"$f":"IF(I1099>0,ROUND(I1099*I1095,0),0)","v":0},{"$f":"IF(H1099>=D1099,Q1099+(I1099-J1099),(I1099-J1099))","v":0},{"$f":"IF(H1097>0,ROUND(H1097*L1095,0),0)","v":0},{"$f":"IF(K1099>L1099,0,L1099-K1099)","v":0},null,null,null,{"$f":"W1085","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H1081","v":850000},{"$f":"VLOOKUP(H1102,A1102:C1106,3)","v":0.2},{"$f":"INDEX(D1102:D1106,MATCH(I1102,C1102:C1106,0))","v":500000},{"$f":"INDEX(E1102:E1106,MATCH(I1102,C1102:C1106,0))","v":100000},{"$f":"L1081","v":0},0.04]
[{"$f":"B1102+1","v":500001},1000000,0.2,{"$f":"B1102","v":500000},{"$f":"(B1103-B1102)*C1103","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1103+1","v":1000001},null,0.3,{"$f":"B1103","v":1000000},{"$f":"IF(J1102=0,0,E1103)","v":100000},0,0.04,{"$f":"IF(I1102=C1106,E1105+ROUND((H1102-J1102),0)*I1102,IF(I1102=C1105,E1104+ROUND((H1102-J1102)*I1102,0),IF(I1102=C1104,E1103+ROUND((H1102-J1102)*I1102,0),IF(I1102=C1103,E1102+ROUND((H1102-J1102)*I1102,0),E1101+ROUND((H1102-J1102)*I1102,0)))))","v":70000},{"$f":"MIN(K1106:L1106)","v":0},{"$f":"ROUND(SUM(H1104+I1104)*M1102,0)","v":2800},{"$f":"SUM(H1104:J1104)","v":72800}]
[null,null,null,null,null,{"$f":"L1102","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1102=10%,5000000,IF(L1102=15%,10000000,IF(L1102=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1099","v":50000000},{"$f":"IF(H1102>H1106,H1102-H1106,0)","v":0},{"$f":"IF(I1106>0,ROUND(I1106*I1102,0),0)","v":0},{"$f":"IF(H1106>=D1106,Q1106+(I1106-J1106),(I1106-J1106))","v":0},{"$f":"IF(H1104>0,ROUND(H1104*L1102,0),0)","v":0},{"$f":"IF(K1106>L1106,0,L1106-K1106)","v":0},null,null,null,{"$f":"W1086","v":0}]
[null,null,2023,{"$f":"C1107+1","v":2024},null,"2023-24"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C1107","v":2023},{"$f":"D1107","v":2024},null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":850000},{"$f":"VLOOKUP(H1110,A1110:C1114,3)","v":0.2},{"$f":"INDEX(D1110:D1114,MATCH(I1110,C1110:C1114,0))","v":500000},{"$f":"INDEX(E1110:E1114,MATCH(I1110,C1110:C1114,0))","v":112500},{"$f":"VLOOKUP($H$994,$Y$993:$AA$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B1110,IF($E$3=\"Female\",B1117,IF($E$3=\"Senior Citizen\",B1124,B1131)))","v":250000},{"$f":"IF($E$3=\"Male\",C1110,IF($E$3=\"Female\",C1117,IF($E$3=\"Senior Citizen\",C1124,C1131)))","v":0},{"$f":"O1110","v":250000},null,null,null,null,null,null,null,{"$f":"Z1109+1","v":5000001},10000000,0.1]
[{"$f":"B1110+1","v":250001},500000,0.05,{"$f":"B1110","v":250000},{"$f":"(B1111-B1110)*C1111","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O1110+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"Male"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":{"$error":"#N/A"}},null,null,{"$f":"IF($S$1001=37%,25%,IF($S$1001=25%,15%,IF($S$1001=15%,10%,0)))","v":0},null,{"$f":"Z1110+1","v":10000001},20000000,0.15]
[{"$f":"B1111+1","v":500001},1000000,0.2,{"$f":"B1111","v":500000},{"$f":"E1111+(B1112-B1111)*C1112","v":112500},0,0.04,{"$f":"IF(I1110=C1114,E1113+ROUND((H1110-J1110),0)*I1110,IF(I1110=C1113,E1112+ROUND((H1110-J1110)*I1110,0),IF(I1110=C1112,E1111+ROUND((H1110-J1110)*I1110,0),IF(I1110=C1111,E1110+ROUND((H1110-J1110)*I1110,0),E1109+ROUND((H1110-J1110)*I1110,0)))))","v":82500},{"$f":"MIN(K1114:L1114)","v":0},{"$f":"ROUND(SUM(H1112+I1112)*M1110,0)","v":3300},{"$f":"SUM(H1112:J1112)","v":85800},null,null,{"$f":"O1111+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":82500},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1112*$S$1001,0)","v":0},{"$f":"ROUND(U1112*$W$995,0)","v":0},{"$f":"T1112+V1112-U1112-W1112","v":-1230000},{"$f":"Z1111+1","v":20000001},50000000,0.25]
[{"$f":"B1112+1","v":1000001},null,0.3,{"$f":"B1112","v":1000000},{"$f":"IF(J1110=0,0,E1112)","v":112500},{"$f":"L1110","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O1112+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":82500},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1113*$S$1001,0)","v":0},{"$f":"ROUND(U1113*$W$995,0)","v":0},{"$f":"T1113+V1113-U1113-W1113","v":-1230000},{"$f":"Z1112+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L1110=10%,5000000,IF(L1110=15%,10000000,IF(L1110=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D1114","v":50000000},{"$f":"IF(H1110>H1114,H1110-H1114,0)","v":0},{"$f":"IF(I1114>0,ROUND(I1114*I1110,0),0)","v":0},{"$f":"IF(H1114>=D1114,Q1114+(I1114-J1114),(I1114-J1114))","v":0},{"$f":"IF(H1112>0,ROUND(H1112*L1110,0),0)","v":0},{"$f":"IF(K1114>L1114,0,L1114-K1114)","v":0},{"$f":"O1113+1","v":1},0,0,{"$f":"W1112","v":0},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":90000},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(110000),IF($U$1001>500000,($U$1001-500000)*20%+(10000),IF($U$1001>300000,($U$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(T1114*$S$1001,0)","v":0},{"$f":"ROUND(U1114*$W$995,0)","v":0},{"$f":"T1114+V1114-U1114-W1114","v":-1220000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H1112,IF($E$3=\"Female\",H1119,IF($E$3=\"Senior Citizen\",H1126,H1133)))","v":82500},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":70000},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(100000),IF($U$1001>500000,($U$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(T1115*$S$1001,0)","v":0},{"$f":"ROUND(U1115*$W$995,0)","v":0},{"$f":"T1115+V1115-U1115-W1115","v":-1230000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I1112,IF($E$3=\"Female\",I1119,IF($E$3=\"Senior Citizen\",I1126,I1133)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H1110","v":850000},{"$f":"VLOOKUP(H1117,A1117:C1121,3)","v":0.2},{"$f":"INDEX(D1117:D1121,MATCH(I1117,C1117:C1121,0))","v":500000},{"$f":"INDEX(E1117:E1121,MATCH(I1117,C1117:C1121,0))","v":112500},{"$f":"L1110","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J1112,IF($E$3=\"Female\",J1119,IF($E$3=\"Senior Citizen\",J1126,J1133)))","v":3300},null,"Tax Income",{"$f":"L1110","v":0},{"$f":"$E$4","v":850000},{"$f":"IF($S$1001=T1122,S1121,IF(S1117=T1121,S1120,IF(S1117=T1120,S1119,S1118)))","v":5000000}]
[{"$f":"B1117+1","v":250001},500000,0.05,{"$f":"B1117","v":250000},{"$f":"(B1118-B1117)*C1118","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K1112,IF($E$3=\"Female\",K1119,IF($E$3=\"Senior Citizen\",K1126,K1133)))","v":85800},null,0,5000000,0,{"$f":"S1120","v":20000000}]
[{"$f":"B1118+1","v":500001},1000000,0.2,{"$f":"B1118","v":500000},{"$f":"E1118+(B1119-B1118)*C1119","v":112500},0,0.04,{"$f":"IF(I1117=C1121,E1120+ROUND((H1117-J1117),0)*I1117,IF(I1117=C1120,E1119+ROUND((H1117-J1117)*I1117,0),IF(I1117=C1119,E1118+ROUND((H1117-J1117)*I1117,0),IF(I1117=C1118,E1117+ROUND((H1117-J1117)*I1117,0),E1116+ROUND((H1117-J1117)*I1117,0)))))","v":82500},{"$f":"MIN(K1121:L1121)","v":0},{"$f":"ROUND(SUM(H1119+I1119)*M1117,0)","v":3300},{"$f":"SUM(H1119:J1119)","v":85800},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A1109,IF($E$3=\"Female\",A1116,IF($E$3=\"Senior Citizen\",A1123,A1130)))","v":"(below 60 years)"},null,{"$f":"S1118+1","v":5000001},10000000,0.1,{"$f":"$T$943-R1119+1","v":-4150000}]
[{"$f":"B1119+1","v":1000001},null,0.3,{"$f":"B1119","v":1000000},{"$f":"IF(J1117=0,0,E1119)","v":112500},{"$f":"L1117","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M1114,IF($E$3=\"Female\",M1121,IF($E$3=\"Senior Citizen\",M1128,M1135)))","v":0},null,{"$f":"S1119+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1117=10%,5000000,IF(L1117=15%,10000000,IF(L1117=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1114","v":50000000},{"$f":"IF(H1117>H1121,H1117-H1121,0)","v":0},{"$f":"IF(I1121>0,ROUND(I1121*I1117,0),0)","v":0},{"$f":"IF(H1121>=D1121,Q1121+(I1121-J1121),(I1121-J1121))","v":0},{"$f":"IF(H1119>0,ROUND(H1119*L1117,0),0)","v":0},{"$f":"IF(K1121>L1121,0,L1121-K1121)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K1112,IF($E$3=\"Female\",K1119,IF($E$3=\"Senior Citizen\",K1126,K1133)))","v":85800},{"$f":"W1113","v":0},{"$f":"S1120+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,{"$f":"S1121+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H1110","v":850000},{"$f":"VLOOKUP(H1124,A1124:C1128,3)","v":0.2},{"$f":"INDEX(D1124:D1128,MATCH(I1124,C1124:C1128,0))","v":500000},{"$f":"INDEX(E1124:E1128,MATCH(I1124,C1124:C1128,0))","v":110000},{"$f":"L1110","v":0},0.04]
[{"$f":"B1124+1","v":300001},500000,0.05,{"$f":"B1124","v":300000},{"$f":"(B1125-B1124)*C1125","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1125+1","v":500001},1000000,0.2,{"$f":"B1125","v":500000},{"$f":"E1125+(B1126-B1125)*C1126","v":110000},0,0.04,{"$f":"IF(I1124=C1128,E1127+ROUND((H1124-J1124),0)*I1124,IF(I1124=C1127,E1126+ROUND((H1124-J1124)*I1124,0),IF(I1124=C1126,E1125+ROUND((H1124-J1124)*I1124,0),IF(I1124=C1125,E1124+ROUND((H1124-J1124)*I1124,0),E1123+ROUND((H1124-J1124)*I1124,0)))))","v":80000},{"$f":"MIN(K1128:L1128)","v":0},{"$f":"ROUND(SUM(H1126+I1126)*M1124,0)","v":3200},{"$f":"SUM(H1126:J1126)","v":83200}]
[{"$f":"B1126+1","v":1000001},null,0.3,{"$f":"B1126","v":1000000},{"$f":"IF(J1124=0,0,E1126)","v":110000},{"$f":"L1124","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1124=10%,5000000,IF(L1124=15%,10000000,IF(L1124=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1121","v":50000000},{"$f":"IF(H1124>H1128,H1124-H1128,0)","v":0},{"$f":"IF(I1128>0,ROUND(I1128*I1124,0),0)","v":0},{"$f":"IF(H1128>=D1128,Q1128+(I1128-J1128),(I1128-J1128))","v":0},{"$f":"IF(H1126>0,ROUND(H1126*L1124,0),0)","v":0},{"$f":"IF(K1128>L1128,0,L1128-K1128)","v":0},null,null,null,{"$f":"W1114","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H1110","v":850000},{"$f":"VLOOKUP(H1131,A1131:C1135,3)","v":0.2},{"$f":"INDEX(D1131:D1135,MATCH(I1131,C1131:C1135,0))","v":500000},{"$f":"INDEX(E1131:E1135,MATCH(I1131,C1131:C1135,0))","v":100000},{"$f":"L1110","v":0},0.04]
[{"$f":"B1131+1","v":500001},1000000,0.2,{"$f":"B1131","v":500000},{"$f":"(B1132-B1131)*C1132","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1132+1","v":1000001},null,0.3,{"$f":"B1132","v":1000000},{"$f":"IF(J1131=0,0,E1132)","v":100000},0,0.04,{"$f":"IF(I1131=C1135,E1134+ROUND((H1131-J1131),0)*I1131,IF(I1131=C1134,E1133+ROUND((H1131-J1131)*I1131,0),IF(I1131=C1133,E1132+ROUND((H1131-J1131)*I1131,0),IF(I1131=C1132,E1131+ROUND((H1131-J1131)*I1131,0),E1130+ROUND((H1131-J1131)*I1131,0)))))","v":70000},{"$f":"MIN(K1135:L1135)","v":0},{"$f":"ROUND(SUM(H1133+I1133)*M1131,0)","v":2800},{"$f":"SUM(H1133:J1133)","v":72800}]
[null,null,null,null,null,{"$f":"L1131","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1131=10%,5000000,IF(L1131=15%,10000000,IF(L1131=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1128","v":50000000},{"$f":"IF(H1131>H1135,H1131-H1135,0)","v":0},{"$f":"IF(I1135>0,ROUND(I1135*I1131,0),0)","v":0},{"$f":"IF(H1135>=D1135,Q1135+(I1135-J1135),(I1135-J1135))","v":0},{"$f":"IF(H1133>0,ROUND(H1133*L1131,0),0)","v":0},{"$f":"IF(K1135>L1135,0,L1135-K1135)","v":0},null,null,null,{"$f":"W1115","v":0}]

{"sheet":"Tax Table (Without Arr)","index":57,"n_rows":1135,"n_cols":43,"rows_kept":1135,"cut":false,"hidden":true,"merged":[[1131,10,1131,12],[1132,10,1132,12],[1116,13,1116,14],[1117,10,1117,12],[1117,13,1117,14],[1118,10,1118,12],[1118,13,1118,14],[1119,13,1119,14],[1120,13,1120,14],[1121,0,1121,2],[1121,6,1122,6],[1121,8,1122,8],[1121,9,1122,9],[1121,10,1122,10],[1121,11,1122,11],[1121,12,1122,12],[1124,10,1124,12],[1125,10,1125,12],[1128,0,1128,2],[1128,6,1129,6],[1128,8,1129,8],[1128,9,1129,9],[1128,10,1129,10],[1128,11,1129,11],[1128,12,1129,12],[1107,22,1109,22],[1107,24,1107,26],[1108,0,1108,2],[1110,10,1110,12],[1110,17,1110,18],[1111,10,1111,12],[1111,17,1111,18],[1112,17,1112,18],[1113,17,1113,18],[1114,0,1114,2],[1114,6,1115,6],[1114,8,1115,8],[1114,9,1115,9],[1114,10,1115,10],[1114,11,1115,11],[1114,12,1115,12],[1114,13,1114,14],[1114,17,1114,18],[1115,13,1115,14],[1106,5,1106,6],[1107,0,1107,2],[1107,3,1108,3],[1107,4,1108,4],[1107,5,1108,5],[1107,6,1108,6],[1107,8,1108,8],[1107,9,1108,9],[1107,10,1108,10],[1107,11,1108,11],[1107,12,1108,12],[1107,13,1107,15],[1107,16,1108,16],[1107,17,1109,18],[1107,19,1109,19],[1107,20,1109,20],[1107,21,1109,21],[1049,22,1051,22],[1049,24,1049,26],[1050,0,1050,2],[1052,10,1052,12],[1052,17,1052,18],[1053,10,1053,12],[1053,17,1053,18],[1049,10,1050,10],[1049,11,1050,11],[1049,12,1050,12],[1066,10,1066,12],[1067,10,1067,12],[1070,0,1070,2],[1070,6,1071,6],[1070,8,1071,8],[1070,9,1071,9],[1070,10,1071,10],[1070,11,1071,11],[1070,12,1071,12],[1063,0,1063,2],[1063,6,1064,6],[1063,8,1064,8],[1063,9,1064,9],[1063,10,1064,10],[1063,11,1064,11],[1058,13,1058,14],[1059,10,1059,12],[1059,13,1059,14],[1060,10,1060,12],[1060,13,1060,14],[1061,13,1061,14],[1062,13,1062,14],[1049,16,1050,16],[1049,17,1051,18],[1049,19,1051,19],[1049,20,1051,20],[1049,21,1051,21],[1056,17,1056,18],[1057,13,1057,14],[1048,5,1048,6],[1049,0,1049,2],[1049,3,1050,3],[1049,4,1050,4],[1049,5,1050,5],[1049,6,1050,6],[1049,8,1050,8],[1049,9,1050,9],[1054,17,1054,18],[1055,17,1055,18],[1056,0,1056,2],[1056,6,1057,6],[1056,8,1057,8],[1056,9,1057,9],[1056,10,1057,10],[1056,11,1057,11],[1056,12,1057,12],[1056,13,1056,14],[962,22,964,22],[963,0,963,2],[965,10,965,12],[965,17,965,18],[966,10,966,12],[966,17,966,18],[962,10,963,10],[962,11,963,11],[962,12,963,12],[962,13,962,15],[979,10,979,12],[980,10,980,12],[983,0,983,2],[983,6,984,6],[983,8,984,8],[983,9,984,9],[983,10,984,10],[983,11,984,11],[983,12,984,12],[976,0,976,2],[976,6,977,6],[976,8,977,8],[976,9,977,9],[976,10,977,10],[976,11,977,11],[971,13,971,14],[972,10,972,12],[972,13,972,14],[973,10,973,12],[973,13,973,14],[974,13,974,14],[975,13,975,14],[884,13,884,14],[885,10,885,12],[962,16,963,16],[962,17,964,18],[962,19,964,19],[962,20,964,20],[962,21,964,21],[875,21,876,21],[875,19,876,19],[875,20,876,20],[875,17,876,17],[875,18,876,18],[969,17,969,18],[970,13,970,14],[961,5,961,6],[962,0,962,2],[962,3,963,3],[962,4,963,4],[962,5,963,5],[962,6,963,6],[962,8,963,8],[962,9,963,9],[967,17,967,18],[968,17,968,18],[969,0,969,2],[969,6,970,6],[969,8,970,8],[969,9,970,9],[969,10,970,10],[969,11,970,11],[969,12,970,12],[969,13,969,14],[900,10,900,12],[892,10,892,12],[893,10,893,12],[896,0,896,2],[896,6,897,6],[896,8,897,8],[896,9,897,9],[896,10,897,10],[885,13,885,14],[886,10,886,12],[886,13,886,14],[440,23,441,23],[899,10,899,12],[878,10,878,12],[879,10,879,12],[882,12,883,12],[875,23,876,23],[882,10,883,10],[889,0,889,2],[889,6,890,6],[889,8,890,8],[889,9,890,9],[889,10,890,10],[889,11,890,11],[875,22,876,22],[896,11,897,11],[896,12,897,12],[887,13,887,14],[888,13,888,14],[889,12,890,12],[882,13,882,14],[883,13,883,14],[874,5,874,6],[875,0,875,2],[875,3,876,3],[875,4,876,4],[875,5,876,5],[875,6,876,6],[876,0,876,2],[870,10,870,12],[871,10,871,12],[875,10,876,10],[875,11,876,11],[875,12,876,12],[875,13,875,15],[875,8,876,8],[875,9,876,9],[882,0,882,2],[882,6,883,6],[882,8,883,8],[882,9,883,9],[882,11,883,11],[859,13,859,14],[860,0,860,2],[860,6,861,6],[860,8,861,8],[860,9,861,9],[860,10,861,10],[860,11,861,11],[860,12,861,12],[863,10,863,12],[864,10,864,12],[867,0,867,2],[867,6,868,6],[867,8,868,8],[867,9,868,9],[867,10,868,10],[867,11,868,11],[867,12,868,12],[849,10,849,12],[850,10,850,12],[853,0,853,2],[853,6,854,6],[853,8,854,8],[853,9,854,9],[853,10,854,10],[853,11,854,11],[853,12,854,12],[853,13,853,14],[854,13,854,14],[855,13,855,14],[856,10,856,12],[856,13,856,14],[857,10,857,12],[857,13,857,14],[858,13,858,14],[846,17,847,17],[846,18,847,18],[841,10,841,12],[842,10,842,12],[845,5,845,6],[846,0,846,2],[846,3,847,3],[846,4,847,4],[846,5,847,5],[846,6,847,6],[846,19,847,19],[846,20,847,20],[846,21,847,21],[846,22,847,22],[846,23,847,23],[847,0,847,2],[846,10,847,10],[846,11,847,11],[846,12,847,12],[846,13,846,15],[827,10,827,12],[827,13,827,14],[828,10,828,12],[828,13,828,14],[838,12,839,12],[829,13,829,14],[830,13,830,14],[831,0,831,2],[831,6,832,6],[831,8,832,8],[831,9,832,9],[831,10,832,10],[831,11,832,11],[831,12,832,12],[846,8,847,8],[846,9,847,9],[834,10,834,12],[835,10,835,12],[838,0,838,2],[838,6,839,6],[838,8,839,8],[838,9,839,9],[838,10,839,10],[838,11,839,11],[817,20,818,20],[817,21,818,21],[817,22,818,22],[817,23,818,23],[818,0,818,2],[820,10,820,12],[821,10,821,12],[824,0,824,2],[824,6,825,6],[824,8,825,8],[824,9,825,9],[824,10,825,10],[824,11,825,11],[824,12,825,12],[824,13,824,14],[825,13,825,14],[826,13,826,14],[812,10,812,12],[813,10,813,12],[816,5,816,6],[817,0,817,2],[817,3,818,3],[817,4,818,4],[817,5,818,5],[817,6,818,6],[817,8,818,8],[817,9,818,9],[817,10,818,10],[817,11,818,11],[817,12,818,12],[817,13,817,15],[817,17,818,17],[817,18,818,18],[817,19,818,19],[800,13,800,14],[801,13,801,14],[802,0,802,2],[802,6,803,6],[802,8,803,8],[802,9,803,9],[802,10,803,10],[802,11,803,11],[802,12,803,12],[803,0,803,2],[805,10,805,12],[806,10,806,12],[809,0,809,2],[809,6,810,6],[809,8,810,8],[809,9,810,9],[809,10,810,10],[809,11,810,11],[809,12,810,12],[791,10,791,12],[792,10,792,12],[795,0,795,2],[795,6,796,6],[795,8,796,8],[795,9,796,9],[795,10,796,10],[795,11,796,11],[795,12,796,12],[795,13,795,14],[796,0,796,2],[796,13,796,14],[797,13,797,14],[798,10,798,12],[798,13,798,14],[799,10,799,12],[799,13,799,14],[788,17,789,17],[788,18,789,18],[783,10,783,12],[784,10,784,12],[787,5,787,6],[788,0,788,2],[788,3,789,3],[788,4,789,4],[788,5,789,5],[788,6,789,6],[788,19,789,19],[788,20,789,20],[788,21,789,21],[788,22,789,22],[788,23,789,23],[789,0,789,2],[788,10,789,10],[788,11,789,11],[788,12,789,12],[788,13,788,15],[768,13,768,14],[769,10,769,12],[769,13,769,14],[773,0,773,2],[773,6,774,6],[773,8,774,8],[773,9,774,9],[773,10,774,10],[773,11,774,11],[780,11,781,11],[780,12,781,12],[770,10,770,12],[770,13,770,14],[771,13,771,14],[772,13,772,14],[788,8,789,8],[788,9,789,9],[773,12,774,12],[776,10,776,12],[777,10,777,12],[780,0,780,2],[780,6,781,6],[780,8,781,8],[780,9,781,9],[780,10,781,10],[759,13,759,15],[759,17,760,17],[759,18,760,18],[759,19,760,19],[759,20,760,20],[759,21,760,21],[759,22,760,22],[759,23,760,23],[760,0,760,2],[762,10,762,12],[763,10,763,12],[766,0,766,2],[766,6,767,6],[766,8,767,8],[766,9,767,9],[766,10,767,10],[766,11,767,11],[766,12,767,12],[766,13,766,14],[767,13,767,14],[751,0,751,2],[751,6,752,6],[751,8,752,8],[751,9,752,9],[751,10,752,10],[751,11,752,11],[751,12,752,12],[752,0,752,2],[754,10,754,12],[755,10,755,12],[758,5,758,6],[759,0,759,2],[759,3,760,3],[759,4,760,4],[759,5,760,5],[759,6,760,6],[759,8,760,8],[759,9,760,9],[759,10,760,10],[759,11,760,11],[759,12,760,12],[739,13,739,14],[740,10,740,12],[740,13,740,14],[741,10,741,12],[741,13,741,14],[742,13,742,14],[743,13,743,14],[744,0,744,2],[744,6,745,6],[744,8,745,8],[744,9,745,9],[744,10,745,10],[744,11,745,11],[744,12,745,12],[745,0,745,2],[747,10,747,12],[748,10,748,12],[730,13,730,15],[730,17,731,17],[730,18,731,18],[730,19,731,19],[730,20,731,20],[730,21,731,21],[730,22,731,22],[730,23,731,23],[731,0,731,2],[733,10,733,12],[734,10,734,12],[737,0,737,2],[737,6,738,6],[737,8,738,8],[737,9,738,9],[737,10,738,10],[737,11,738,11],[737,12,738,12],[737,13,737,14],[738,0,738,2],[738,13,738,14],[722,0,722,2],[722,6,723,6],[722,8,723,8],[722,9,723,9],[722,10,723,10],[722,11,723,11],[722,12,723,12],[723,0,723,2],[725,10,725,12],[726,10,726,12],[729,5,729,6],[730,0,730,2],[730,3,731,3],[730,4,731,4],[730,5,731,5],[730,6,731,6],[730,8,731,8],[730,9,731,9],[730,10,731,10],[730,11,731,11],[730,12,731,12],[710,13,710,14],[711,10,711,12],[711,13,711,14],[712,10,712,12],[712,13,712,14],[713,13,713,14],[714,13,714,14],[715,0,715,2],[715,6,716,6],[715,8,716,8],[715,9,716,9],[715,10,716,10],[715,11,716,11],[715,12,716,12],[716,0,716,2],[718,10,718,12],[719,10,719,12],[701,13,701,15],[701,17,702,17],[701,18,702,18],[701,19,702,19],[701,20,702,20],[701,21,702,21],[701,22,702,22],[701,23,702,23],[702,0,702,2],[704,10,704,12],[705,10,705,12],[708,0,708,2],[708,6,709,6],[708,8,709,8],[708,9,709,9],[708,10,709,10],[708,11,709,11],[708,12,709,12],[708,13,708,14],[709,0,709,2],[709,13,709,14],[693,0,693,2],[693,6,694,6],[693,8,694,8],[693,9,694,9],[693,10,694,10],[693,11,694,11],[693,12,694,12],[696,10,696,12],[697,10,697,12],[700,5,700,6],[701,0,701,2],[701,3,702,3],[701,4,702,4],[701,5,702,5],[701,6,702,6],[701,8,702,8],[701,9,702,9],[701,10,702,10],[701,11,702,11],[701,12,702,12],[681,13,681,14],[682,10,682,12],[682,13,682,14],[683,10,683,12],[683,13,683,14],[684,13,684,14],[685,13,685,14],[686,0,686,2],[686,6,687,6],[686,8,687,8],[686,9,687,9],[686,10,687,10],[686,11,687,11],[686,12,687,12],[687,0,687,2],[689,10,689,12],[690,10,690,12],[672,20,673,20],[672,21,673,21],[672,22,673,22],[672,23,673,23],[673,0,673,2],[675,10,675,12],[676,10,676,12],[679,0,679,2],[679,6,680,6],[679,8,680,8],[679,9,680,9],[679,10,680,10],[679,11,680,11],[679,12,680,12],[679,13,679,14],[680,0,680,2],[680,13,680,14],[667,10,667,12],[668,10,668,12],[671,5,671,6],[672,0,672,2],[672,3,673,3],[672,4,673,4],[672,5,673,5],[672,6,673,6],[672,8,673,8],[672,9,673,9],[672,10,673,10],[672,11,673,11],[672,12,673,12],[672,13,672,15],[672,17,673,17],[672,18,673,18],[672,19,673,19],[653,10,653,12],[653,13,653,14],[654,10,654,12],[654,13,654,14],[655,13,655,14],[656,13,656,14],[657,0,657,2],[657,6,658,6],[657,8,658,8],[657,9,658,9],[657,10,658,10],[657,11,658,11],[657,12,658,12],[658,0,658,2],[660,10,660,12],[661,10,661,12],[664,0,664,2],[664,6,665,6],[664,8,665,8],[664,9,665,9],[664,10,665,10],[664,11,665,11],[664,12,665,12],[650,9,651,9],[650,10,651,10],[650,11,651,11],[650,12,651,12],[643,19,644,19],[643,18,644,18],[650,13,650,14],[651,0,651,2],[651,13,651,14],[643,8,644,8],[643,9,644,9],[652,13,652,14],[646,10,646,12],[647,10,647,12],[650,0,650,2],[650,6,651,6],[650,8,651,8],[638,10,638,12],[639,10,639,12],[642,5,642,6],[643,0,643,2],[643,3,644,3],[643,4,644,4],[643,5,644,5],[643,6,644,6],[643,20,644,20],[643,21,644,21],[643,22,644,22],[643,23,644,23],[644,0,644,2],[643,10,644,10],[643,11,644,11],[643,12,644,12],[643,13,643,15],[643,17,644,17],[623,13,623,14],[624,10,624,12],[624,13,624,14],[625,10,625,12],[625,13,625,14],[626,13,626,14],[627,13,627,14],[628,0,628,2],[628,6,629,6],[628,8,629,8],[628,9,629,9],[628,10,629,10],[628,11,629,11],[628,12,629,12],[631,10,631,12],[632,10,632,12],[635,0,635,2],[635,6,636,6],[635,8,636,8],[635,9,636,9],[635,10,636,10],[635,11,636,11],[635,12,636,12],[614,19,615,19],[614,20,615,20],[614,21,615,21],[614,22,615,22],[614,23,615,23],[615,0,615,2],[614,10,615,10],[614,11,615,11],[614,12,615,12],[614,13,614,15],[617,10,617,12],[618,10,618,12],[621,0,621,2],[621,6,622,6],[621,8,622,8],[621,9,622,9],[621,10,622,10],[621,11,622,11],[621,12,622,12],[621,13,621,14],[622,13,622,14],[603,10,603,12],[606,0,606,2],[606,6,607,6],[606,8,607,8],[606,9,607,9],[606,10,607,10],[606,11,607,11],[614,17,615,17],[614,18,615,18],[609,10,609,12],[610,10,610,12],[613,5,613,6],[614,0,614,2],[614,3,615,3],[614,4,615,4],[614,5,615,5],[614,6,615,6],[565,13,565,14],[559,10,559,12],[560,10,560,12],[563,0,563,2],[563,6,564,6],[563,8,564,8],[592,13,592,14],[571,13,571,15],[572,13,572,14],[573,13,573,14],[566,10,566,12],[566,13,566,14],[567,10,567,12],[567,13,567,14],[568,13,568,14],[569,13,569,14],[570,0,570,2],[570,6,571,6],[570,8,571,8],[570,9,571,9],[570,10,571,10],[570,11,571,11],[570,12,571,12],[571,0,571,2],[573,10,573,12],[574,10,574,12],[577,0,577,2],[577,6,578,6],[577,8,578,8],[577,9,578,9],[577,10,578,10],[577,11,578,11],[556,22,557,22],[556,23,557,23],[557,0,557,2],[556,10,557,10],[556,11,557,11],[556,12,557,12],[556,13,556,15],[556,17,557,17],[563,9,564,9],[563,10,564,10],[563,11,564,11],[563,12,564,12],[556,19,557,19],[556,18,557,18],[563,13,563,14],[564,0,564,2],[564,13,564,14],[556,8,557,8],[556,9,557,9],[548,0,548,2],[548,6,549,6],[548,8,549,8],[548,9,549,9],[548,10,549,10],[548,11,549,11],[548,12,549,12],[551,10,551,12],[552,10,552,12],[555,5,555,6],[556,0,556,2],[556,3,557,3],[556,4,557,4],[556,5,557,5],[556,6,557,6],[556,20,557,20],[556,21,557,21],[536,13,536,14],[537,10,537,12],[537,13,537,14],[538,10,538,12],[538,13,538,14],[539,13,539,14],[540,13,540,14],[541,0,541,2],[541,6,542,6],[541,8,542,8],[541,9,542,9],[541,10,542,10],[541,11,542,11],[541,12,542,12],[542,0,542,2],[544,10,544,12],[545,10,545,12],[527,13,527,15],[527,17,528,17],[527,18,528,18],[527,19,528,19],[527,20,528,20],[527,21,528,21],[527,22,528,22],[527,23,528,23],[528,0,528,2],[530,10,530,12],[531,10,531,12],[534,0,534,2],[534,6,535,6],[534,8,535,8],[534,9,535,9],[534,10,535,10],[534,11,535,11],[534,12,535,12],[534,13,534,14],[535,13,535,14],[519,0,519,2],[519,6,520,6],[519,8,520,8],[519,9,520,9],[519,10,520,10],[519,11,520,11],[519,12,520,12],[522,10,522,12],[523,10,523,12],[526,5,526,6],[527,0,527,2],[527,3,528,3],[527,4,528,4],[527,5,528,5],[527,6,528,6],[527,8,528,8],[527,9,528,9],[527,10,528,10],[527,11,528,11],[527,12,528,12],[507,13,507,14],[508,10,508,12],[508,13,508,14],[509,10,509,12],[509,13,509,14],[510,13,510,14],[511,13,511,14],[512,0,512,2],[512,6,513,6],[512,8,513,8],[512,9,513,9],[512,10,513,10],[512,11,513,11],[512,12,513,12],[513,0,513,2],[515,10,515,12],[516,10,516,12],[498,13,498,15],[498,17,499,17],[498,18,499,18],[498,19,499,19],[498,20,499,20],[498,21,499,21],[498,22,499,22],[498,23,499,23],[499,0,499,2],[501,10,501,12],[502,10,502,12],[505,0,505,2],[505,6,506,6],[505,8,506,8],[505,9,506,9],[505,10,506,10],[505,11,506,11],[505,12,506,12],[505,13,505,14],[506,0,506,2],[506,13,506,14],[490,0,490,2],[490,6,491,6],[490,8,491,8],[490,9,491,9],[490,10,491,10],[490,11,491,11],[490,12,491,12],[493,10,493,12],[494,10,494,12],[497,5,497,6],[498,0,498,2],[498,3,499,3],[498,4,499,4],[498,5,499,5],[498,6,499,6],[498,8,499,8],[498,9,499,9],[498,10,499,10],[498,11,499,11],[498,12,499,12],[478,13,478,14],[479,10,479,12],[479,13,479,14],[480,10,480,12],[480,13,480,14],[481,13,481,14],[482,13,482,14],[483,0,483,2],[483,6,484,6],[483,8,484,8],[483,9,484,9],[483,10,484,10],[483,11,484,11],[483,12,484,12],[484,0,484,2],[486,10,486,12],[487,10,487,12],[469,13,469,15],[469,17,470,17],[469,18,470,18],[469,19,470,19],[469,20,470,20],[469,21,470,21],[469,22,470,22],[469,23,470,23],[470,0,470,2],[472,10,472,12],[473,10,473,12],[476,0,476,2],[476,6,477,6],[476,8,477,8],[476,9,477,9],[476,10,477,10],[476,11,477,11],[476,12,477,12],[476,13,476,14],[477,0,477,2],[477,13,477,14],[461,0,461,2],[461,6,462,6],[461,8,462,8],[461,9,462,9],[461,10,462,10],[461,11,462,11],[461,12,462,12],[464,10,464,12],[465,10,465,12],[468,5,468,6],[469,0,469,2],[469,3,470,3],[469,4,470,4],[469,5,470,5],[469,6,470,6],[469,8,470,8],[469,9,470,9],[469,10,470,10],[469,11,470,11],[469,12,470,12],[449,13,449,14],[450,10,450,12],[450,13,450,14],[451,10,451,12]],"merged_total":2441,"flags":["merged_cut"]}
[]
[null,"Financial Year",null,null,{"$f":"'Section 89(1)'!F8","v":"2023-24"}]
[null,"Tax Category",null,null,{"$f":"'Section 89(1)'!E6","v":"Male"}]
[null,"Taxable Income",null,null,{"$f":"'Section 89(1)'!C8","v":850000}]
["Fin. Year",null,1985,{"$f":"C5+1","v":1986},null,"1985-86",null,null,null,null,null,null,null,"Fin. Year",null,1985,{"$f":"P5+1","v":1986}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C5","v":1985},{"$f":"D5","v":1986}]
[0,18000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$N$6:$N$36,MATCH('Tax Table (Without Arr)'!F5,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H8,A8:C12,3)","v":0},{"$f":"INDEX(D8:D12,MATCH(I8,C8:C12,0))","v":0},{"$f":"INDEX(E8:E12,MATCH(I8,C8:C12,0))","v":0},{"$f":"IF(H8>H12,VLOOKUP(H8,A8:F12,6),0)","v":0},{"$f":"VLOOKUP(H8,A8:G12,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B8,IF($E$3=\"Female\",B15,IF($E$3=\"Senior Citizen\",B22,B29)))","v":18000},0]
[{"$f":"B8+1","v":18001},25000,0.25,{"$f":"B8","v":18000},{"$f":"(B9-B8)*C9","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O8+1","v":18001},25000,0.25]
[{"$f":"B9+1","v":25001},50000,0.3,{"$f":"B9","v":25000},{"$f":"E9+(B10-B9)*C10","v":9250},0,0,{"$f":"IF(I8=C12,E11+ROUND((H8-J8),0)*I8,IF(I8=C11,E10+ROUND((H8-J8)*I8,0),IF(I8=C10,E9+ROUND((H8-J8)*I8,0),IF(I8=C9,E8+ROUND((H8-J8)*I8,0),E7+ROUND((H8-J8)*I8,0)))))","v":0},{"$f":"MIN(K12:L12)","v":0},{"$f":"ROUND(SUM(H10+I10)*M8,0)","v":0},{"$f":"SUM(H10:J10)","v":0},null,null,{"$f":"O9+1","v":25001},50000,0.3]
[{"$f":"B10+1","v":50001},100000,0.4,{"$f":"B10","v":50000},{"$f":"E10+(B11-B10)*C11","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O10+1","v":50001},100000,0.4]
[{"$f":"B11+1","v":100001},null,0.5,100000,{"$f":"IF(J9=0,0,E11)","v":29250},0.05,0,50000,{"$f":"IF(H8>H12,H8-H12,0)","v":0},{"$f":"IF(I12>0,ROUND(I12*I8,0),0)","v":0},{"$f":"I12-J12","v":0},{"$f":"IF(H10>0,ROUND(H10*L8,0),0)","v":0},{"$f":"IF(K12>L12,0,L12-K12)","v":0},{"$f":"O11+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H10,IF($E$3=\"Female\",H17,IF($E$3=\"Senior Citizen\",H24,H31)))","v":0}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I10,IF($E$3=\"Female\",I17,IF($E$3=\"Senior Citizen\",I24,I31)))","v":0}]
[0,18000,0,0,0,0,0,{"$f":"H8","v":0},{"$f":"VLOOKUP(H15,A15:C19,3)","v":0},{"$f":"INDEX(D15:D19,MATCH(I15,C15:C19,0))","v":0},{"$f":"INDEX(E15:E19,MATCH(I15,C15:C19,0))","v":0},{"$f":"IF(H15>H19,VLOOKUP(H15,A15:F19,6),0)","v":0},{"$f":"VLOOKUP(H15,A15:G19,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J10,IF($E$3=\"Female\",J17,IF($E$3=\"Senior Citizen\",J24,J31)))","v":0}]
[{"$f":"B15+1","v":18001},25000,0.25,{"$f":"B15","v":18000},{"$f":"(B16-B15)*C16","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K10,IF($E$3=\"Female\",K17,IF($E$3=\"Senior Citizen\",K24,K31)))","v":0}]
[{"$f":"B16+1","v":25001},50000,0.3,{"$f":"B16","v":25000},{"$f":"E16+(B17-B16)*C17","v":9250},0,0,{"$f":"IF(I15=C19,E18+ROUND((H15-J15),0)*I15,IF(I15=C18,E17+ROUND((H15-J15)*I15,0),IF(I15=C17,E16+ROUND((H15-J15)*I15,0),IF(I15=C16,E15+ROUND((H15-J15)*I15,0),E14+ROUND((H15-J15)*I15,0)))))","v":0},{"$f":"MIN(K19:L19)","v":0},{"$f":"ROUND(SUM(H17+I17)*M15,0)","v":0},{"$f":"SUM(H17:J17)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A7,IF($E$3=\"Female\",A14,IF($E$3=\"Senior Citizen\",A21,A28)))","v":"Not defined"}]
[{"$f":"B17+1","v":50001},100000,0.4,{"$f":"B17","v":50000},{"$f":"E17+(B18-B17)*C18","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M12,IF($E$3=\"Female\",M19,IF($E$3=\"Senior Citizen\",M26,M33)))","v":0}]
[{"$f":"B18+1","v":100001},null,0.5,100000,{"$f":"IF(J16=0,0,E18)","v":29250},0.05,0,{"$f":"H12","v":50000},{"$f":"IF(H15>H19,H15-H19,0)","v":0},{"$f":"IF(I19>0,ROUND(I19*I15,0),0)","v":0},{"$f":"I19-J19","v":0},{"$f":"IF(H17>0,ROUND(H17*L15,0),0)","v":0},{"$f":"IF(K19>L19,0,L19-K19)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K10,IF($E$3=\"Female\",K17,IF($E$3=\"Senior Citizen\",K24,K31)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H8","v":0},{"$f":"VLOOKUP(H22,A22:C26,3)","v":0},{"$f":"INDEX(D22:D26,MATCH(I22,C22:C26,0))","v":0},{"$f":"INDEX(E22:E26,MATCH(I22,C22:C26,0))","v":0},{"$f":"IF(H22>H26,VLOOKUP(H22,A22:F26,6),0)","v":0},{"$f":"VLOOKUP(H22,A22:G26,7)","v":0}]
[{"$f":"B22+1","v":18001},25000,0.25,{"$f":"B22","v":18000},{"$f":"(B23-B22)*C23","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B23+1","v":25001},50000,0.3,{"$f":"B23","v":25000},{"$f":"E23+(B24-B23)*C24","v":9250},0,0,{"$f":"IF(I22=C26,E25+ROUND((H22-J22),0)*I22,IF(I22=C25,E24+ROUND((H22-J22)*I22,0),IF(I22=C24,E23+ROUND((H22-J22)*I22,0),IF(I22=C23,E22+ROUND((H22-J22)*I22,0),E21+ROUND((H22-J22)*I22,0)))))","v":0},{"$f":"MIN(K26:L26)","v":0},{"$f":"ROUND(SUM(H24+I24)*M22,0)","v":0},{"$f":"SUM(H24:J24)","v":0}]
[{"$f":"B24+1","v":50001},100000,0.4,{"$f":"B24","v":50000},{"$f":"E24+(B25-B24)*C25","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B25+1","v":100001},null,0.5,100000,{"$f":"IF(J23=0,0,E25)","v":29250},0.05,0,{"$f":"H19","v":50000},{"$f":"IF(H22>H26,H22-H26,0)","v":0},{"$f":"IF(I26>0,ROUND(I26*I22,0),0)","v":0},{"$f":"I26-J26","v":0},{"$f":"IF(H24>0,ROUND(H24*L22,0),0)","v":0},{"$f":"IF(K26>L26,0,L26-K26)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H8","v":0},{"$f":"VLOOKUP(H29,A29:C33,3)","v":0},{"$f":"INDEX(D29:D33,MATCH(I29,C29:C33,0))","v":0},{"$f":"INDEX(E29:E33,MATCH(I29,C29:C33,0))","v":0},{"$f":"IF(H29>H33,VLOOKUP(H29,A29:F33,6),0)","v":0},{"$f":"VLOOKUP(H29,A29:G33,7)","v":0}]
[{"$f":"B29+1","v":18001},25000,0.25,{"$f":"B29","v":18000},{"$f":"(B30-B29)*C30","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B30+1","v":25001},50000,0.3,{"$f":"B30","v":25000},{"$f":"E30+(B31-B30)*C31","v":9250},0,0,{"$f":"IF(I29=C33,E32+ROUND((H29-J29),0)*I29,IF(I29=C32,E31+ROUND((H29-J29)*I29,0),IF(I29=C31,E30+ROUND((H29-J29)*I29,0),IF(I29=C30,E29+ROUND((H29-J29)*I29,0),E28+ROUND((H29-J29)*I29,0)))))","v":0},{"$f":"MIN(K33:L33)","v":0},{"$f":"ROUND(SUM(H31+I31)*M29,0)","v":0},{"$f":"SUM(H31:J31)","v":0}]
[{"$f":"B31+1","v":50001},100000,0.4,{"$f":"B31","v":50000},{"$f":"E31+(B32-B31)*C32","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B32+1","v":100001},null,0.5,100000,{"$f":"IF(J30=0,0,E32)","v":29250},0.05,0,{"$f":"H26","v":50000},{"$f":"IF(H29>H33,H29-H33,0)","v":0},{"$f":"IF(I33>0,ROUND(I33*I29,0),0)","v":0},{"$f":"I33-J33","v":0},{"$f":"IF(H31>0,ROUND(H31*L29,0),0)","v":0},{"$f":"IF(K33>L33,0,L33-K33)","v":0}]
[null,null,{"$f":"D5","v":1986},{"$f":"C34+1","v":1987},null,"1986-87"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C34","v":1986},{"$f":"D34","v":1987}]
[0,18000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$N$6:$N$36,MATCH('Tax Table (Without Arr)'!F34,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H37,A37:C41,3)","v":0},{"$f":"INDEX(D37:D41,MATCH(I37,C37:C41,0))","v":0},{"$f":"INDEX(E37:E41,MATCH(I37,C37:C41,0))","v":0},{"$f":"IF(H37>H41,VLOOKUP(H37,A37:F41,6),0)","v":0},{"$f":"VLOOKUP(H37,A37:G41,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B37,IF($E$3=\"Female\",B44,IF($E$3=\"Senior Citizen\",B51,B58)))","v":18000},0]
[{"$f":"B37+1","v":18001},25000,0.25,{"$f":"B37","v":18000},{"$f":"(B38-B37)*C38","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O37+1","v":18001},25000,0.25]
[{"$f":"B38+1","v":25001},50000,0.3,{"$f":"B38","v":25000},{"$f":"E38+(B39-B38)*C39","v":9250},0,0,{"$f":"IF(I37=C41,E40+ROUND((H37-J37),0)*I37,IF(I37=C40,E39+ROUND((H37-J37)*I37,0),IF(I37=C39,E38+ROUND((H37-J37)*I37,0),IF(I37=C38,E37+ROUND((H37-J37)*I37,0),E36+ROUND((H37-J37)*I37,0)))))","v":0},{"$f":"MIN(K41:L41)","v":0},{"$f":"ROUND(SUM(H39+I39)*M37,0)","v":0},{"$f":"SUM(H39:J39)","v":0},null,null,{"$f":"O38+1","v":25001},50000,0.3]
[{"$f":"B39+1","v":50001},100000,0.4,{"$f":"B39","v":50000},{"$f":"E39+(B40-B39)*C40","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O39+1","v":50001},100000,0.4]
[{"$f":"B40+1","v":100001},null,0.5,100000,{"$f":"IF(J38=0,0,E40)","v":29250},0.05,0,50000,{"$f":"IF(H37>H41,H37-H41,0)","v":0},{"$f":"IF(I41>0,ROUND(I41*I37,0),0)","v":0},{"$f":"I41-J41","v":0},{"$f":"IF(H39>0,ROUND(H39*L37,0),0)","v":0},{"$f":"IF(K41>L41,0,L41-K41)","v":0},{"$f":"O40+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H39,IF($E$3=\"Female\",H46,IF($E$3=\"Senior Citizen\",H53,H60)))","v":0}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I39,IF($E$3=\"Female\",I46,IF($E$3=\"Senior Citizen\",I53,I60)))","v":0}]
[0,18000,0,0,0,0,0,{"$f":"H37","v":0},{"$f":"VLOOKUP(H44,A44:C48,3)","v":0},{"$f":"INDEX(D44:D48,MATCH(I44,C44:C48,0))","v":0},{"$f":"INDEX(E44:E48,MATCH(I44,C44:C48,0))","v":0},{"$f":"IF(H44>H48,VLOOKUP(H44,A44:F48,6),0)","v":0},{"$f":"VLOOKUP(H44,A44:G48,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J39,IF($E$3=\"Female\",J46,IF($E$3=\"Senior Citizen\",J53,J60)))","v":0}]
[{"$f":"B44+1","v":18001},25000,0.25,{"$f":"B44","v":18000},{"$f":"(B45-B44)*C45","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K39,IF($E$3=\"Female\",K46,IF($E$3=\"Senior Citizen\",K53,K60)))","v":0}]
[{"$f":"B45+1","v":25001},50000,0.3,{"$f":"B45","v":25000},{"$f":"E45+(B46-B45)*C46","v":9250},0,0,{"$f":"IF(I44=C48,E47+ROUND((H44-J44),0)*I44,IF(I44=C47,E46+ROUND((H44-J44)*I44,0),IF(I44=C46,E45+ROUND((H44-J44)*I44,0),IF(I44=C45,E44+ROUND((H44-J44)*I44,0),E43+ROUND((H44-J44)*I44,0)))))","v":0},{"$f":"MIN(K48:L48)","v":0},{"$f":"ROUND(SUM(H46+I46)*M44,0)","v":0},{"$f":"SUM(H46:J46)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A36,IF($E$3=\"Female\",A43,IF($E$3=\"Senior Citizen\",A50,A57)))","v":"Not defined"}]
[{"$f":"B46+1","v":50001},100000,0.4,{"$f":"B46","v":50000},{"$f":"E46+(B47-B46)*C47","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M41,IF($E$3=\"Female\",M48,IF($E$3=\"Senior Citizen\",M55,M62)))","v":0}]
[{"$f":"B47+1","v":100001},null,0.5,100000,{"$f":"IF(J45=0,0,E47)","v":29250},0.05,0,{"$f":"H41","v":50000},{"$f":"IF(H44>H48,H44-H48,0)","v":0},{"$f":"IF(I48>0,ROUND(I48*I44,0),0)","v":0},{"$f":"I48-J48","v":0},{"$f":"IF(H46>0,ROUND(H46*L44,0),0)","v":0},{"$f":"IF(K48>L48,0,L48-K48)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K39,IF($E$3=\"Female\",K46,IF($E$3=\"Senior Citizen\",K53,K60)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H37","v":0},{"$f":"VLOOKUP(H51,A51:C55,3)","v":0},{"$f":"INDEX(D51:D55,MATCH(I51,C51:C55,0))","v":0},{"$f":"INDEX(E51:E55,MATCH(I51,C51:C55,0))","v":0},{"$f":"IF(H51>H55,VLOOKUP(H51,A51:F55,6),0)","v":0},{"$f":"VLOOKUP(H51,A51:G55,7)","v":0}]
[{"$f":"B51+1","v":18001},25000,0.25,{"$f":"B51","v":18000},{"$f":"(B52-B51)*C52","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B52+1","v":25001},50000,0.3,{"$f":"B52","v":25000},{"$f":"E52+(B53-B52)*C53","v":9250},0,0,{"$f":"IF(I51=C55,E54+ROUND((H51-J51),0)*I51,IF(I51=C54,E53+ROUND((H51-J51)*I51,0),IF(I51=C53,E52+ROUND((H51-J51)*I51,0),IF(I51=C52,E51+ROUND((H51-J51)*I51,0),E50+ROUND((H51-J51)*I51,0)))))","v":0},{"$f":"MIN(K55:L55)","v":0},{"$f":"ROUND(SUM(H53+I53)*M51,0)","v":0},{"$f":"SUM(H53:J53)","v":0}]
[{"$f":"B53+1","v":50001},100000,0.4,{"$f":"B53","v":50000},{"$f":"E53+(B54-B53)*C54","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B54+1","v":100001},null,0.5,100000,{"$f":"IF(J52=0,0,E54)","v":29250},0.05,0,{"$f":"H48","v":50000},{"$f":"IF(H51>H55,H51-H55,0)","v":0},{"$f":"IF(I55>0,ROUND(I55*I51,0),0)","v":0},{"$f":"I55-J55","v":0},{"$f":"IF(H53>0,ROUND(H53*L51,0),0)","v":0},{"$f":"IF(K55>L55,0,L55-K55)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H37","v":0},{"$f":"VLOOKUP(H58,A58:C62,3)","v":0},{"$f":"INDEX(D58:D62,MATCH(I58,C58:C62,0))","v":0},{"$f":"INDEX(E58:E62,MATCH(I58,C58:C62,0))","v":0},{"$f":"IF(H58>H62,VLOOKUP(H58,A58:F62,6),0)","v":0},{"$f":"VLOOKUP(H58,A58:G62,7)","v":0}]
[{"$f":"B58+1","v":18001},25000,0.25,{"$f":"B58","v":18000},{"$f":"(B59-B58)*C59","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B59+1","v":25001},50000,0.3,{"$f":"B59","v":25000},{"$f":"E59+(B60-B59)*C60","v":9250},0,0,{"$f":"IF(I58=C62,E61+ROUND((H58-J58),0)*I58,IF(I58=C61,E60+ROUND((H58-J58)*I58,0),IF(I58=C60,E59+ROUND((H58-J58)*I58,0),IF(I58=C59,E58+ROUND((H58-J58)*I58,0),E57+ROUND((H58-J58)*I58,0)))))","v":0},{"$f":"MIN(K62:L62)","v":0},{"$f":"ROUND(SUM(H60+I60)*M58,0)","v":0},{"$f":"SUM(H60:J60)","v":0}]
[{"$f":"B60+1","v":50001},100000,0.4,{"$f":"B60","v":50000},{"$f":"E60+(B61-B60)*C61","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B61+1","v":100001},null,0.5,100000,{"$f":"IF(J59=0,0,E61)","v":29250},0.05,0,{"$f":"H55","v":50000},{"$f":"IF(H58>H62,H58-H62,0)","v":0},{"$f":"IF(I62>0,ROUND(I62*I58,0),0)","v":0},{"$f":"I62-J62","v":0},{"$f":"IF(H60>0,ROUND(H60*L58,0),0)","v":0},{"$f":"IF(K62>L62,0,L62-K62)","v":0}]
[null,null,1987,{"$f":"C63+1","v":1988},null,"1987-88"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C63","v":1987},{"$f":"D63","v":1988}]
[0,18000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$N$6:$N$36,MATCH('Tax Table (Without Arr)'!F63,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H66,A66:C70,3)","v":0},{"$f":"INDEX(D66:D70,MATCH(I66,C66:C70,0))","v":0},{"$f":"INDEX(E66:E70,MATCH(I66,C66:C70,0))","v":0},{"$f":"IF(H66>H70,VLOOKUP(H66,A66:F70,6),0)","v":0},{"$f":"VLOOKUP(H66,A66:G70,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B66,IF($E$3=\"Female\",B73,IF($E$3=\"Senior Citizen\",B80,B87)))","v":18000},0]
[{"$f":"B66+1","v":18001},25000,0.25,{"$f":"B66","v":18000},{"$f":"(B67-B66)*C67","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O66+1","v":18001},25000,0.25]
[{"$f":"B67+1","v":25001},50000,0.3,{"$f":"B67","v":25000},{"$f":"E67+(B68-B67)*C68","v":9250},0,0,{"$f":"IF(I66=C70,E69+ROUND((H66-J66),0)*I66,IF(I66=C69,E68+ROUND((H66-J66)*I66,0),IF(I66=C68,E67+ROUND((H66-J66)*I66,0),IF(I66=C67,E66+ROUND((H66-J66)*I66,0),E65+ROUND((H66-J66)*I66,0)))))","v":0},{"$f":"MIN(K70:L70)","v":0},{"$f":"ROUND(SUM(H68+I68)*M66,0)","v":0},{"$f":"SUM(H68:J68)","v":0},null,null,{"$f":"O67+1","v":25001},50000,0.3]
[{"$f":"B68+1","v":50001},100000,0.4,{"$f":"B68","v":50000},{"$f":"E68+(B69-B68)*C69","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O68+1","v":50001},100000,0.4]
[{"$f":"B69+1","v":100001},null,0.5,100000,{"$f":"IF(J67=0,0,E69)","v":29250},0.05,0,50000,{"$f":"IF(H66>H70,H66-H70,0)","v":0},{"$f":"IF(I70>0,ROUND(I70*I66,0),0)","v":0},{"$f":"I70-J70","v":0},{"$f":"IF(H68>0,ROUND(H68*L66,0),0)","v":0},{"$f":"IF(K70>L70,0,L70-K70)","v":0},{"$f":"O69+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H68,IF($E$3=\"Female\",H75,IF($E$3=\"Senior Citizen\",H82,H89)))","v":0}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I68,IF($E$3=\"Female\",I75,IF($E$3=\"Senior Citizen\",I82,I89)))","v":0}]
[0,18000,0,0,0,0,0,{"$f":"H66","v":0},{"$f":"VLOOKUP(H73,A73:C77,3)","v":0},{"$f":"INDEX(D73:D77,MATCH(I73,C73:C77,0))","v":0},{"$f":"INDEX(E73:E77,MATCH(I73,C73:C77,0))","v":0},{"$f":"IF(H73>H77,VLOOKUP(H73,A73:F77,6),0)","v":0},{"$f":"VLOOKUP(H73,A73:G77,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J68,IF($E$3=\"Female\",J75,IF($E$3=\"Senior Citizen\",J82,J89)))","v":0}]
[{"$f":"B73+1","v":18001},25000,0.25,{"$f":"B73","v":18000},{"$f":"(B74-B73)*C74","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K68,IF($E$3=\"Female\",K75,IF($E$3=\"Senior Citizen\",K82,K89)))","v":0}]
[{"$f":"B74+1","v":25001},50000,0.3,{"$f":"B74","v":25000},{"$f":"E74+(B75-B74)*C75","v":9250},0,0,{"$f":"IF(I73=C77,E76+ROUND((H73-J73),0)*I73,IF(I73=C76,E75+ROUND((H73-J73)*I73,0),IF(I73=C75,E74+ROUND((H73-J73)*I73,0),IF(I73=C74,E73+ROUND((H73-J73)*I73,0),E72+ROUND((H73-J73)*I73,0)))))","v":0},{"$f":"MIN(K77:L77)","v":0},{"$f":"ROUND(SUM(H75+I75)*M73,0)","v":0},{"$f":"SUM(H75:J75)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A65,IF($E$3=\"Female\",A72,IF($E$3=\"Senior Citizen\",A79,A86)))","v":"Not defined"}]
[{"$f":"B75+1","v":50001},100000,0.4,{"$f":"B75","v":50000},{"$f":"E75+(B76-B75)*C76","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M70,IF($E$3=\"Female\",M77,IF($E$3=\"Senior Citizen\",M84,M91)))","v":0}]
[{"$f":"B76+1","v":100001},null,0.5,100000,{"$f":"IF(J74=0,0,E76)","v":29250},0.05,0,{"$f":"H70","v":50000},{"$f":"IF(H73>H77,H73-H77,0)","v":0},{"$f":"IF(I77>0,ROUND(I77*I73,0),0)","v":0},{"$f":"I77-J77","v":0},{"$f":"IF(H75>0,ROUND(H75*L73,0),0)","v":0},{"$f":"IF(K77>L77,0,L77-K77)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K68,IF($E$3=\"Female\",K75,IF($E$3=\"Senior Citizen\",K82,K89)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H66","v":0},{"$f":"VLOOKUP(H80,A80:C84,3)","v":0},{"$f":"INDEX(D80:D84,MATCH(I80,C80:C84,0))","v":0},{"$f":"INDEX(E80:E84,MATCH(I80,C80:C84,0))","v":0},{"$f":"IF(H80>H84,VLOOKUP(H80,A80:F84,6),0)","v":0},{"$f":"VLOOKUP(H80,A80:G84,7)","v":0}]
[{"$f":"B80+1","v":18001},25000,0.25,{"$f":"B80","v":18000},{"$f":"(B81-B80)*C81","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B81+1","v":25001},50000,0.3,{"$f":"B81","v":25000},{"$f":"E81+(B82-B81)*C82","v":9250},0,0,{"$f":"IF(I80=C84,E83+ROUND((H80-J80),0)*I80,IF(I80=C83,E82+ROUND((H80-J80)*I80,0),IF(I80=C82,E81+ROUND((H80-J80)*I80,0),IF(I80=C81,E80+ROUND((H80-J80)*I80,0),E79+ROUND((H80-J80)*I80,0)))))","v":0},{"$f":"MIN(K84:L84)","v":0},{"$f":"ROUND(SUM(H82+I82)*M80,0)","v":0},{"$f":"SUM(H82:J82)","v":0}]
[{"$f":"B82+1","v":50001},100000,0.4,{"$f":"B82","v":50000},{"$f":"E82+(B83-B82)*C83","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B83+1","v":100001},null,0.5,100000,{"$f":"IF(J81=0,0,E83)","v":29250},0.05,0,{"$f":"H77","v":50000},{"$f":"IF(H80>H84,H80-H84,0)","v":0},{"$f":"IF(I84>0,ROUND(I84*I80,0),0)","v":0},{"$f":"I84-J84","v":0},{"$f":"IF(H82>0,ROUND(H82*L80,0),0)","v":0},{"$f":"IF(K84>L84,0,L84-K84)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H66","v":0},{"$f":"VLOOKUP(H87,A87:C91,3)","v":0},{"$f":"INDEX(D87:D91,MATCH(I87,C87:C91,0))","v":0},{"$f":"INDEX(E87:E91,MATCH(I87,C87:C91,0))","v":0},{"$f":"IF(H87>H91,VLOOKUP(H87,A87:F91,6),0)","v":0},{"$f":"VLOOKUP(H87,A87:G91,7)","v":0}]
[{"$f":"B87+1","v":18001},25000,0.25,{"$f":"B87","v":18000},{"$f":"(B88-B87)*C88","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B88+1","v":25001},50000,0.3,{"$f":"B88","v":25000},{"$f":"E88+(B89-B88)*C89","v":9250},0,0,{"$f":"IF(I87=C91,E90+ROUND((H87-J87),0)*I87,IF(I87=C90,E89+ROUND((H87-J87)*I87,0),IF(I87=C89,E88+ROUND((H87-J87)*I87,0),IF(I87=C88,E87+ROUND((H87-J87)*I87,0),E86+ROUND((H87-J87)*I87,0)))))","v":0},{"$f":"MIN(K91:L91)","v":0},{"$f":"ROUND(SUM(H89+I89)*M87,0)","v":0},{"$f":"SUM(H89:J89)","v":0}]
[{"$f":"B89+1","v":50001},100000,0.4,{"$f":"B89","v":50000},{"$f":"E89+(B90-B89)*C90","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B90+1","v":100001},null,0.5,100000,{"$f":"IF(J88=0,0,E90)","v":29250},0.05,0,{"$f":"H84","v":50000},{"$f":"IF(H87>H91,H87-H91,0)","v":0},{"$f":"IF(I91>0,ROUND(I91*I87,0),0)","v":0},{"$f":"I91-J91","v":0},{"$f":"IF(H89>0,ROUND(H89*L87,0),0)","v":0},{"$f":"IF(K91>L91,0,L91-K91)","v":0}]
[null,null,1988,{"$f":"C92+1","v":1989},null,"1988-89"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C92","v":1988},{"$f":"D92","v":1989}]
[0,18000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$N$6:$N$36,MATCH('Tax Table (Without Arr)'!F92,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H95,A95:C99,3)","v":0},{"$f":"INDEX(D95:D99,MATCH(I95,C95:C99,0))","v":0},{"$f":"INDEX(E95:E99,MATCH(I95,C95:C99,0))","v":0},{"$f":"IF(H95>H99,VLOOKUP(H95,A95:F99,6),0)","v":0},{"$f":"VLOOKUP(H95,A95:G99,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B95,IF($E$3=\"Female\",B102,IF($E$3=\"Senior Citizen\",B109,B116)))","v":18000},0]
[{"$f":"B95+1","v":18001},25000,0.25,{"$f":"B95","v":18000},{"$f":"(B96-B95)*C96","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O95+1","v":18001},25000,0.25]
[{"$f":"B96+1","v":25001},50000,0.3,{"$f":"B96","v":25000},{"$f":"E96+(B97-B96)*C97","v":9250},0,0,{"$f":"IF(I95=C99,E98+ROUND((H95-J95),0)*I95,IF(I95=C98,E97+ROUND((H95-J95)*I95,0),IF(I95=C97,E96+ROUND((H95-J95)*I95,0),IF(I95=C96,E95+ROUND((H95-J95)*I95,0),E94+ROUND((H95-J95)*I95,0)))))","v":0},{"$f":"MIN(K99:L99)","v":0},{"$f":"ROUND(SUM(H97+I97)*M95,0)","v":0},{"$f":"SUM(H97:J97)","v":0},null,null,{"$f":"O96+1","v":25001},50000,0.3]
[{"$f":"B97+1","v":50001},100000,0.4,{"$f":"B97","v":50000},{"$f":"E97+(B98-B97)*C98","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O97+1","v":50001},100000,0.4]
[{"$f":"B98+1","v":100001},null,0.5,100000,{"$f":"IF(J96=0,0,E98)","v":29250},0.05,0,50000,{"$f":"IF(H95>H99,H95-H99,0)","v":0},{"$f":"IF(I99>0,ROUND(I99*I95,0),0)","v":0},{"$f":"I99-J99","v":0},{"$f":"IF(H97>0,ROUND(H97*L95,0),0)","v":0},{"$f":"IF(K99>L99,0,L99-K99)","v":0},{"$f":"O98+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H97,IF($E$3=\"Female\",H104,IF($E$3=\"Senior Citizen\",H111,H118)))","v":0}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I97,IF($E$3=\"Female\",I104,IF($E$3=\"Senior Citizen\",I111,I118)))","v":0}]
[0,18000,0,0,0,0,0,{"$f":"H95","v":0},{"$f":"VLOOKUP(H102,A102:C106,3)","v":0},{"$f":"INDEX(D102:D106,MATCH(I102,C102:C106,0))","v":0},{"$f":"INDEX(E102:E106,MATCH(I102,C102:C106,0))","v":0},{"$f":"IF(H102>H106,VLOOKUP(H102,A102:F106,6),0)","v":0},{"$f":"VLOOKUP(H102,A102:G106,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J97,IF($E$3=\"Female\",J104,IF($E$3=\"Senior Citizen\",J111,J118)))","v":0}]
[{"$f":"B102+1","v":18001},25000,0.25,{"$f":"B102","v":18000},{"$f":"(B103-B102)*C103","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K97,IF($E$3=\"Female\",K104,IF($E$3=\"Senior Citizen\",K111,K118)))","v":0}]
[{"$f":"B103+1","v":25001},50000,0.3,{"$f":"B103","v":25000},{"$f":"E103+(B104-B103)*C104","v":9250},0,0,{"$f":"IF(I102=C106,E105+ROUND((H102-J102),0)*I102,IF(I102=C105,E104+ROUND((H102-J102)*I102,0),IF(I102=C104,E103+ROUND((H102-J102)*I102,0),IF(I102=C103,E102+ROUND((H102-J102)*I102,0),E101+ROUND((H102-J102)*I102,0)))))","v":0},{"$f":"MIN(K106:L106)","v":0},{"$f":"ROUND(SUM(H104+I104)*M102,0)","v":0},{"$f":"SUM(H104:J104)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A94,IF($E$3=\"Female\",A101,IF($E$3=\"Senior Citizen\",A108,A115)))","v":"Not defined"}]
[{"$f":"B104+1","v":50001},100000,0.4,{"$f":"B104","v":50000},{"$f":"E104+(B105-B104)*C105","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M99,IF($E$3=\"Female\",M106,IF($E$3=\"Senior Citizen\",M113,M120)))","v":0}]
[{"$f":"B105+1","v":100001},null,0.5,100000,{"$f":"IF(J103=0,0,E105)","v":29250},0.05,0,{"$f":"H99","v":50000},{"$f":"IF(H102>H106,H102-H106,0)","v":0},{"$f":"IF(I106>0,ROUND(I106*I102,0),0)","v":0},{"$f":"I106-J106","v":0},{"$f":"IF(H104>0,ROUND(H104*L102,0),0)","v":0},{"$f":"IF(K106>L106,0,L106-K106)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K97,IF($E$3=\"Female\",K104,IF($E$3=\"Senior Citizen\",K111,K118)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H95","v":0},{"$f":"VLOOKUP(H109,A109:C113,3)","v":0},{"$f":"INDEX(D109:D113,MATCH(I109,C109:C113,0))","v":0},{"$f":"INDEX(E109:E113,MATCH(I109,C109:C113,0))","v":0},{"$f":"IF(H109>H113,VLOOKUP(H109,A109:F113,6),0)","v":0},{"$f":"VLOOKUP(H109,A109:G113,7)","v":0}]
[{"$f":"B109+1","v":18001},25000,0.25,{"$f":"B109","v":18000},{"$f":"(B110-B109)*C110","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B110+1","v":25001},50000,0.3,{"$f":"B110","v":25000},{"$f":"E110+(B111-B110)*C111","v":9250},0,0,{"$f":"IF(I109=C113,E112+ROUND((H109-J109),0)*I109,IF(I109=C112,E111+ROUND((H109-J109)*I109,0),IF(I109=C111,E110+ROUND((H109-J109)*I109,0),IF(I109=C110,E109+ROUND((H109-J109)*I109,0),E108+ROUND((H109-J109)*I109,0)))))","v":0},{"$f":"MIN(K113:L113)","v":0},{"$f":"ROUND(SUM(H111+I111)*M109,0)","v":0},{"$f":"SUM(H111:J111)","v":0}]
[{"$f":"B111+1","v":50001},100000,0.4,{"$f":"B111","v":50000},{"$f":"E111+(B112-B111)*C112","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B112+1","v":100001},null,0.5,100000,{"$f":"IF(J110=0,0,E112)","v":29250},0.05,0,{"$f":"H106","v":50000},{"$f":"IF(H109>H113,H109-H113,0)","v":0},{"$f":"IF(I113>0,ROUND(I113*I109,0),0)","v":0},{"$f":"I113-J113","v":0},{"$f":"IF(H111>0,ROUND(H111*L109,0),0)","v":0},{"$f":"IF(K113>L113,0,L113-K113)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H95","v":0},{"$f":"VLOOKUP(H116,A116:C120,3)","v":0},{"$f":"INDEX(D116:D120,MATCH(I116,C116:C120,0))","v":0},{"$f":"INDEX(E116:E120,MATCH(I116,C116:C120,0))","v":0},{"$f":"IF(H116>H120,VLOOKUP(H116,A116:F120,6),0)","v":0},{"$f":"VLOOKUP(H116,A116:G120,7)","v":0}]
[{"$f":"B116+1","v":18001},25000,0.25,{"$f":"B116","v":18000},{"$f":"(B117-B116)*C117","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B117+1","v":25001},50000,0.3,{"$f":"B117","v":25000},{"$f":"E117+(B118-B117)*C118","v":9250},0,0,{"$f":"IF(I116=C120,E119+ROUND((H116-J116),0)*I116,IF(I116=C119,E118+ROUND((H116-J116)*I116,0),IF(I116=C118,E117+ROUND((H116-J116)*I116,0),IF(I116=C117,E116+ROUND((H116-J116)*I116,0),E115+ROUND((H116-J116)*I116,0)))))","v":0},{"$f":"MIN(K120:L120)","v":0},{"$f":"ROUND(SUM(H118+I118)*M116,0)","v":0},{"$f":"SUM(H118:J118)","v":0}]
[{"$f":"B118+1","v":50001},100000,0.4,{"$f":"B118","v":50000},{"$f":"E118+(B119-B118)*C119","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B119+1","v":100001},null,0.5,100000,{"$f":"IF(J117=0,0,E119)","v":29250},0.05,0,{"$f":"H113","v":50000},{"$f":"IF(H116>H120,H116-H120,0)","v":0},{"$f":"IF(I120>0,ROUND(I120*I116,0),0)","v":0},{"$f":"I120-J120","v":0},{"$f":"IF(H118>0,ROUND(H118*L116,0),0)","v":0},{"$f":"IF(K120>L120,0,L120-K120)","v":0}]
[null,null,1989,{"$f":"C121+1","v":1990},null,"1989-90"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C121","v":1989},{"$f":"D121","v":1990}]
[0,18000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$N$6:$N$36,MATCH('Tax Table (Without Arr)'!F121,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H124,A124:C128,3)","v":0},{"$f":"INDEX(D124:D128,MATCH(I124,C124:C128,0))","v":0},{"$f":"INDEX(E124:E128,MATCH(I124,C124:C128,0))","v":0},{"$f":"IF(H124>H128,VLOOKUP(H124,A124:F128,6),0)","v":0},{"$f":"VLOOKUP(H124,A124:G128,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B124,IF($E$3=\"Female\",B131,IF($E$3=\"Senior Citizen\",B138,B145)))","v":18000},0]
[{"$f":"B124+1","v":18001},25000,0.2,{"$f":"B124","v":18000},{"$f":"(B125-B124)*C125","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O124+1","v":18001},25000,0.2]
[{"$f":"B125+1","v":25001},50000,0.3,{"$f":"B125","v":25000},{"$f":"E125+(B126-B125)*C126","v":8900},0,0,{"$f":"IF(I124=C128,E127+ROUND((H124-J124),0)*I124,IF(I124=C127,E126+ROUND((H124-J124)*I124,0),IF(I124=C126,E125+ROUND((H124-J124)*I124,0),IF(I124=C125,E124+ROUND((H124-J124)*I124,0),E123+ROUND((H124-J124)*I124,0)))))","v":0},{"$f":"MIN(K128:L128)","v":0},{"$f":"ROUND(SUM(H126+I126)*M124,0)","v":0},{"$f":"SUM(H126:J126)","v":0},null,null,{"$f":"O125+1","v":25001},50000,0.3]
[{"$f":"B126+1","v":50001},100000,0.4,{"$f":"B126","v":50000},{"$f":"E126+(B127-B126)*C127","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O126+1","v":50001},100000,0.4]
[{"$f":"B127+1","v":100001},null,0.5,100000,{"$f":"IF(J125=0,0,E127)","v":28900},0.08,0,50000,{"$f":"IF(H124>H128,H124-H128,0)","v":0},{"$f":"IF(I128>0,ROUND(I128*I124,0),0)","v":0},{"$f":"I128-J128","v":0},{"$f":"IF(H126>0,ROUND(H126*L124,0),0)","v":0},{"$f":"IF(K128>L128,0,L128-K128)","v":0},{"$f":"O127+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H126,IF($E$3=\"Female\",H133,IF($E$3=\"Senior Citizen\",H140,H147)))","v":0}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I126,IF($E$3=\"Female\",I133,IF($E$3=\"Senior Citizen\",I140,I147)))","v":0}]
[0,18000,0,0,0,0,0,{"$f":"H124","v":0},{"$f":"VLOOKUP(H131,A131:C135,3)","v":0},{"$f":"INDEX(D131:D135,MATCH(I131,C131:C135,0))","v":0},{"$f":"INDEX(E131:E135,MATCH(I131,C131:C135,0))","v":0},{"$f":"IF(H131>H135,VLOOKUP(H131,A131:F135,6),0)","v":0},{"$f":"VLOOKUP(H131,A131:G135,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J126,IF($E$3=\"Female\",J133,IF($E$3=\"Senior Citizen\",J140,J147)))","v":0}]
[{"$f":"B131+1","v":18001},25000,0.2,{"$f":"B131","v":18000},{"$f":"(B132-B131)*C132","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K126,IF($E$3=\"Female\",K133,IF($E$3=\"Senior Citizen\",K140,K147)))","v":0}]
[{"$f":"B132+1","v":25001},50000,0.3,{"$f":"B132","v":25000},{"$f":"E132+(B133-B132)*C133","v":8900},0,0,{"$f":"IF(I131=C135,E134+ROUND((H131-J131),0)*I131,IF(I131=C134,E133+ROUND((H131-J131)*I131,0),IF(I131=C133,E132+ROUND((H131-J131)*I131,0),IF(I131=C132,E131+ROUND((H131-J131)*I131,0),E130+ROUND((H131-J131)*I131,0)))))","v":0},{"$f":"MIN(K135:L135)","v":0},{"$f":"ROUND(SUM(H133+I133)*M131,0)","v":0},{"$f":"SUM(H133:J133)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A123,IF($E$3=\"Female\",A130,IF($E$3=\"Senior Citizen\",A137,A144)))","v":"Not defined"}]
[{"$f":"B133+1","v":50001},100000,0.4,{"$f":"B133","v":50000},{"$f":"E133+(B134-B133)*C134","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M128,IF($E$3=\"Female\",M135,IF($E$3=\"Senior Citizen\",M142,M149)))","v":0}]
[{"$f":"B134+1","v":100001},null,0.5,100000,{"$f":"IF(J132=0,0,E134)","v":28900},0.08,0,{"$f":"H128","v":50000},{"$f":"IF(H131>H135,H131-H135,0)","v":0},{"$f":"IF(I135>0,ROUND(I135*I131,0),0)","v":0},{"$f":"I135-J135","v":0},{"$f":"IF(H133>0,ROUND(H133*L131,0),0)","v":0},{"$f":"IF(K135>L135,0,L135-K135)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K126,IF($E$3=\"Female\",K133,IF($E$3=\"Senior Citizen\",K140,K147)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H124","v":0},{"$f":"VLOOKUP(H138,A138:C142,3)","v":0},{"$f":"INDEX(D138:D142,MATCH(I138,C138:C142,0))","v":0},{"$f":"INDEX(E138:E142,MATCH(I138,C138:C142,0))","v":0},{"$f":"IF(H138>H142,VLOOKUP(H138,A138:F142,6),0)","v":0},{"$f":"VLOOKUP(H138,A138:G142,7)","v":0}]
[{"$f":"B138+1","v":18001},25000,0.2,{"$f":"B138","v":18000},{"$f":"(B139-B138)*C139","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B139+1","v":25001},50000,0.3,{"$f":"B139","v":25000},{"$f":"E139+(B140-B139)*C140","v":8900},0,0,{"$f":"IF(I138=C142,E141+ROUND((H138-J138),0)*I138,IF(I138=C141,E140+ROUND((H138-J138)*I138,0),IF(I138=C140,E139+ROUND((H138-J138)*I138,0),IF(I138=C139,E138+ROUND((H138-J138)*I138,0),E137+ROUND((H138-J138)*I138,0)))))","v":0},{"$f":"MIN(K142:L142)","v":0},{"$f":"ROUND(SUM(H140+I140)*M138,0)","v":0},{"$f":"SUM(H140:J140)","v":0}]
[{"$f":"B140+1","v":50001},100000,0.4,{"$f":"B140","v":50000},{"$f":"E140+(B141-B140)*C141","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B141+1","v":100001},null,0.5,100000,{"$f":"IF(J139=0,0,E141)","v":28900},0.08,0,{"$f":"H135","v":50000},{"$f":"IF(H138>H142,H138-H142,0)","v":0},{"$f":"IF(I142>0,ROUND(I142*I138,0),0)","v":0},{"$f":"I142-J142","v":0},{"$f":"IF(H140>0,ROUND(H140*L138,0),0)","v":0},{"$f":"IF(K142>L142,0,L142-K142)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H124","v":0},{"$f":"VLOOKUP(H145,A145:C149,3)","v":0},{"$f":"INDEX(D145:D149,MATCH(I145,C145:C149,0))","v":0},{"$f":"INDEX(E145:E149,MATCH(I145,C145:C149,0))","v":0},{"$f":"IF(H145>H149,VLOOKUP(H145,A145:F149,6),0)","v":0},{"$f":"VLOOKUP(H145,A145:G149,7)","v":0}]
[{"$f":"B145+1","v":18001},25000,0.2,{"$f":"B145","v":18000},{"$f":"(B146-B145)*C146","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B146+1","v":25001},50000,0.3,{"$f":"B146","v":25000},{"$f":"E146+(B147-B146)*C147","v":8900},0,0,{"$f":"IF(I145=C149,E148+ROUND((H145-J145),0)*I145,IF(I145=C148,E147+ROUND((H145-J145)*I145,0),IF(I145=C147,E146+ROUND((H145-J145)*I145,0),IF(I145=C146,E145+ROUND((H145-J145)*I145,0),E144+ROUND((H145-J145)*I145,0)))))","v":0},{"$f":"MIN(K149:L149)","v":0},{"$f":"ROUND(SUM(H147+I147)*M145,0)","v":0},{"$f":"SUM(H147:J147)","v":0}]
[{"$f":"B147+1","v":50001},100000,0.4,{"$f":"B147","v":50000},{"$f":"E147+(B148-B147)*C148","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B148+1","v":100001},null,0.5,100000,{"$f":"IF(J146=0,0,E148)","v":28900},0.08,0,{"$f":"H142","v":50000},{"$f":"IF(H145>H149,H145-H149,0)","v":0},{"$f":"IF(I149>0,ROUND(I149*I145,0),0)","v":0},{"$f":"I149-J149","v":0},{"$f":"IF(H147>0,ROUND(H147*L145,0),0)","v":0},{"$f":"IF(K149>L149,0,L149-K149)","v":0}]
[null,null,1990,{"$f":"C150+1","v":1991},null,"1990-91"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C150","v":1990},{"$f":"D150","v":1991}]
[0,22000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$N$6:$N$36,MATCH('Tax Table (Without Arr)'!F150,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H153,A153:C157,3)","v":0},{"$f":"INDEX(D153:D157,MATCH(I153,C153:C157,0))","v":0},{"$f":"INDEX(E153:E157,MATCH(I153,C153:C157,0))","v":0},{"$f":"IF(H153>H157,VLOOKUP(H153,A153:F157,6),0)","v":0},{"$f":"VLOOKUP(H153,A153:G157,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B153,IF($E$3=\"Female\",B160,IF($E$3=\"Senior Citizen\",B167,B174)))","v":22000},0]
[{"$f":"B153+1","v":22001},30000,0.2,{"$f":"B153","v":22000},{"$f":"(B154-B153)*C154","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O153+1","v":22001},30000,0.2]
[{"$f":"B154+1","v":30001},50000,0.3,{"$f":"B154","v":30000},{"$f":"E154+(B155-B154)*C155","v":7600},0,0,{"$f":"IF(I153=C157,E156+ROUND((H153-J153),0)*I153,IF(I153=C156,E155+ROUND((H153-J153)*I153,0),IF(I153=C155,E154+ROUND((H153-J153)*I153,0),IF(I153=C154,E153+ROUND((H153-J153)*I153,0),E152+ROUND((H153-J153)*I153,0)))))","v":0},{"$f":"MIN(K157:L157)","v":0},{"$f":"ROUND(SUM(H155+I155)*M153,0)","v":0},{"$f":"SUM(H155:J155)","v":0},null,null,{"$f":"O154+1","v":30001},50000,0.3]
[{"$f":"B155+1","v":50001},100000,0.4,{"$f":"B155","v":50000},{"$f":"E155+(B156-B155)*C156","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O155+1","v":50001},100000,0.4]
[{"$f":"B156+1","v":100001},null,0.5,100000,{"$f":"IF(J154=0,0,E156)","v":27600},0.12,0,75000,{"$f":"IF(H153>H157,H153-H157,0)","v":0},{"$f":"IF(I157>0,ROUND(I157*I153,0),0)","v":0},{"$f":"I157-J157","v":0},{"$f":"IF(H155>0,ROUND(H155*L153,0),0)","v":0},{"$f":"IF(K157>L157,0,L157-K157)","v":0},{"$f":"O156+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H155,IF($E$3=\"Female\",H162,IF($E$3=\"Senior Citizen\",H169,H176)))","v":0}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I155,IF($E$3=\"Female\",I162,IF($E$3=\"Senior Citizen\",I169,I176)))","v":0}]
[0,22000,0,0,0,0,0,{"$f":"H153","v":0},{"$f":"VLOOKUP(H160,A160:C164,3)","v":0},{"$f":"INDEX(D160:D164,MATCH(I160,C160:C164,0))","v":0},{"$f":"INDEX(E160:E164,MATCH(I160,C160:C164,0))","v":0},{"$f":"IF(H160>H164,VLOOKUP(H160,A160:F164,6),0)","v":0},{"$f":"VLOOKUP(H160,A160:G164,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J155,IF($E$3=\"Female\",J162,IF($E$3=\"Senior Citizen\",J169,J176)))","v":0}]
[{"$f":"B160+1","v":22001},30000,0.2,{"$f":"B160","v":22000},{"$f":"(B161-B160)*C161","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K155,IF($E$3=\"Female\",K162,IF($E$3=\"Senior Citizen\",K169,K176)))","v":0}]
[{"$f":"B161+1","v":30001},50000,0.3,{"$f":"B161","v":30000},{"$f":"E161+(B162-B161)*C162","v":7600},0,0,{"$f":"IF(I160=C164,E163+ROUND((H160-J160),0)*I160,IF(I160=C163,E162+ROUND((H160-J160)*I160,0),IF(I160=C162,E161+ROUND((H160-J160)*I160,0),IF(I160=C161,E160+ROUND((H160-J160)*I160,0),E159+ROUND((H160-J160)*I160,0)))))","v":0},{"$f":"MIN(K164:L164)","v":0},{"$f":"ROUND(SUM(H162+I162)*M160,0)","v":0},{"$f":"SUM(H162:J162)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A152,IF($E$3=\"Female\",A159,IF($E$3=\"Senior Citizen\",A166,A173)))","v":"Not defined"}]
[{"$f":"B162+1","v":50001},100000,0.4,{"$f":"B162","v":50000},{"$f":"E162+(B163-B162)*C163","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M157,IF($E$3=\"Female\",M164,IF($E$3=\"Senior Citizen\",M171,M178)))","v":0}]
[{"$f":"B163+1","v":100001},null,0.5,100000,{"$f":"IF(J161=0,0,E163)","v":27600},0.12,0,{"$f":"H157","v":75000},{"$f":"IF(H160>H164,H160-H164,0)","v":0},{"$f":"IF(I164>0,ROUND(I164*I160,0),0)","v":0},{"$f":"I164-J164","v":0},{"$f":"IF(H162>0,ROUND(H162*L160,0),0)","v":0},{"$f":"IF(K164>L164,0,L164-K164)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K155,IF($E$3=\"Female\",K162,IF($E$3=\"Senior Citizen\",K169,K176)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,22000,0,0,0,0,0,{"$f":"H153","v":0},{"$f":"VLOOKUP(H167,A167:C171,3)","v":0},{"$f":"INDEX(D167:D171,MATCH(I167,C167:C171,0))","v":0},{"$f":"INDEX(E167:E171,MATCH(I167,C167:C171,0))","v":0},{"$f":"IF(H167>H171,VLOOKUP(H167,A167:F171,6),0)","v":0},{"$f":"VLOOKUP(H167,A167:G171,7)","v":0}]
[{"$f":"B167+1","v":22001},30000,0.2,{"$f":"B167","v":22000},{"$f":"(B168-B167)*C168","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B168+1","v":30001},50000,0.3,{"$f":"B168","v":30000},{"$f":"E168+(B169-B168)*C169","v":7600},0,0,{"$f":"IF(I167=C171,E170+ROUND((H167-J167),0)*I167,IF(I167=C170,E169+ROUND((H167-J167)*I167,0),IF(I167=C169,E168+ROUND((H167-J167)*I167,0),IF(I167=C168,E167+ROUND((H167-J167)*I167,0),E166+ROUND((H167-J167)*I167,0)))))","v":0},{"$f":"MIN(K171:L171)","v":0},{"$f":"ROUND(SUM(H169+I169)*M167,0)","v":0},{"$f":"SUM(H169:J169)","v":0}]
[{"$f":"B169+1","v":50001},100000,0.4,{"$f":"B169","v":50000},{"$f":"E169+(B170-B169)*C170","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B170+1","v":100001},null,0.5,100000,{"$f":"IF(J168=0,0,E170)","v":27600},0.12,0,{"$f":"H164","v":75000},{"$f":"IF(H167>H171,H167-H171,0)","v":0},{"$f":"IF(I171>0,ROUND(I171*I167,0),0)","v":0},{"$f":"I171-J171","v":0},{"$f":"IF(H169>0,ROUND(H169*L167,0),0)","v":0},{"$f":"IF(K171>L171,0,L171-K171)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,22000,0,0,0,0,0,{"$f":"H153","v":0},{"$f":"VLOOKUP(H174,A174:C178,3)","v":0},{"$f":"INDEX(D174:D178,MATCH(I174,C174:C178,0))","v":0},{"$f":"INDEX(E174:E178,MATCH(I174,C174:C178,0))","v":0},{"$f":"IF(H174>H178,VLOOKUP(H174,A174:F178,6),0)","v":0},{"$f":"VLOOKUP(H174,A174:G178,7)","v":0}]
[{"$f":"B174+1","v":22001},30000,0.2,{"$f":"B174","v":22000},{"$f":"(B175-B174)*C175","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B175+1","v":30001},50000,0.3,{"$f":"B175","v":30000},{"$f":"E175+(B176-B175)*C176","v":7600},0,0,{"$f":"IF(I174=C178,E177+ROUND((H174-J174),0)*I174,IF(I174=C177,E176+ROUND((H174-J174)*I174,0),IF(I174=C176,E175+ROUND((H174-J174)*I174,0),IF(I174=C175,E174+ROUND((H174-J174)*I174,0),E173+ROUND((H174-J174)*I174,0)))))","v":0},{"$f":"MIN(K178:L178)","v":0},{"$f":"ROUND(SUM(H176+I176)*M174,0)","v":0},{"$f":"SUM(H176:J176)","v":0}]
[{"$f":"B176+1","v":50001},100000,0.4,{"$f":"B176","v":50000},{"$f":"E176+(B177-B176)*C177","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B177+1","v":100001},null,0.5,100000,{"$f":"IF(J175=0,0,E177)","v":27600},0.12,0,{"$f":"H171","v":75000},{"$f":"IF(H174>H178,H174-H178,0)","v":0},{"$f":"IF(I178>0,ROUND(I178*I174,0),0)","v":0},{"$f":"I178-J178","v":0},{"$f":"IF(H176>0,ROUND(H176*L174,0),0)","v":0},{"$f":"IF(K178>L178,0,L178-K178)","v":0}]
[null,null,1991,{"$f":"C179+1","v":1992},null,"1991-92"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C179","v":1991},{"$f":"D179","v":1992}]
[0,22000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$N$6:$N$36,MATCH('Tax Table (Without Arr)'!F179,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H182,A182:C186,3)","v":0},{"$f":"INDEX(D182:D186,MATCH(I182,C182:C186,0))","v":0},{"$f":"INDEX(E182:E186,MATCH(I182,C182:C186,0))","v":0},{"$f":"IF(H182>H186,VLOOKUP(H182,A182:F186,6),0)","v":0},{"$f":"VLOOKUP(H182,A182:G186,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B182,IF($E$3=\"Female\",B189,IF($E$3=\"Senior Citizen\",B196,B203)))","v":22000},0]
[{"$f":"B182+1","v":22001},30000,0.2,{"$f":"B182","v":22000},{"$f":"(B183-B182)*C183","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O182+1","v":22001},30000,0.2]
[{"$f":"B183+1","v":30001},50000,0.3,{"$f":"B183","v":30000},{"$f":"E183+(B184-B183)*C184","v":7600},0,0,{"$f":"IF(I182=C186,E185+ROUND((H182-J182),0)*I182,IF(I182=C185,E184+ROUND((H182-J182)*I182,0),IF(I182=C184,E183+ROUND((H182-J182)*I182,0),IF(I182=C183,E182+ROUND((H182-J182)*I182,0),E181+ROUND((H182-J182)*I182,0)))))","v":0},{"$f":"MIN(K186:L186)","v":0},{"$f":"ROUND(SUM(H184+I184)*M182,0)","v":0},{"$f":"SUM(H184:J184)","v":0},null,null,{"$f":"O183+1","v":30001},50000,0.3]
[{"$f":"B184+1","v":50001},100000,0.4,{"$f":"B184","v":50000},{"$f":"E184+(B185-B184)*C185","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O184+1","v":50001},100000,0.4]
[{"$f":"B185+1","v":100001},null,0.5,100000,{"$f":"IF(J183=0,0,E185)","v":27600},0.12,0,100000,{"$f":"IF(H182>H186,H182-H186,0)","v":0},{"$f":"IF(I186>0,ROUND(I186*I182,0),0)","v":0},{"$f":"I186-J186","v":0},{"$f":"IF(H184>0,ROUND(H184*L182,0),0)","v":0},{"$f":"IF(K186>L186,0,L186-K186)","v":0},{"$f":"O185+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H184,IF($E$3=\"Female\",H191,IF($E$3=\"Senior Citizen\",H198,H205)))","v":0}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I184,IF($E$3=\"Female\",I191,IF($E$3=\"Senior Citizen\",I198,I205)))","v":0}]
[0,22000,0,0,0,0,0,{"$f":"H182","v":0},{"$f":"VLOOKUP(H189,A189:C193,3)","v":0},{"$f":"INDEX(D189:D193,MATCH(I189,C189:C193,0))","v":0},{"$f":"INDEX(E189:E193,MATCH(I189,C189:C193,0))","v":0},{"$f":"IF(H189>H193,VLOOKUP(H189,A189:F193,6),0)","v":0},{"$f":"VLOOKUP(H189,A189:G193,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J184,IF($E$3=\"Female\",J191,IF($E$3=\"Senior Citizen\",J198,J205)))","v":0}]
[{"$f":"B189+1","v":22001},30000,0.2,{"$f":"B189","v":22000},{"$f":"(B190-B189)*C190","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K184,IF($E$3=\"Female\",K191,IF($E$3=\"Senior Citizen\",K198,K205)))","v":0}]
[{"$f":"B190+1","v":30001},50000,0.3,{"$f":"B190","v":30000},{"$f":"E190+(B191-B190)*C191","v":7600},0,0,{"$f":"IF(I189=C193,E192+ROUND((H189-J189),0)*I189,IF(I189=C192,E191+ROUND((H189-J189)*I189,0),IF(I189=C191,E190+ROUND((H189-J189)*I189,0),IF(I189=C190,E189+ROUND((H189-J189)*I189,0),E188+ROUND((H189-J189)*I189,0)))))","v":0},{"$f":"MIN(K193:L193)","v":0},{"$f":"ROUND(SUM(H191+I191)*M189,0)","v":0},{"$f":"SUM(H191:J191)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A181,IF($E$3=\"Female\",A188,IF($E$3=\"Senior Citizen\",A195,A202)))","v":"Not defined"}]
[{"$f":"B191+1","v":50001},100000,0.4,{"$f":"B191","v":50000},{"$f":"E191+(B192-B191)*C192","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M186,IF($E$3=\"Female\",M193,IF($E$3=\"Senior Citizen\",M200,M207)))","v":0}]
[{"$f":"B192+1","v":100001},null,0.5,100000,{"$f":"IF(J190=0,0,E192)","v":27600},0.12,0,{"$f":"H186","v":100000},{"$f":"IF(H189>H193,H189-H193,0)","v":0},{"$f":"IF(I193>0,ROUND(I193*I189,0),0)","v":0},{"$f":"I193-J193","v":0},{"$f":"IF(H191>0,ROUND(H191*L189,0),0)","v":0},{"$f":"IF(K193>L193,0,L193-K193)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K184,IF($E$3=\"Female\",K191,IF($E$3=\"Senior Citizen\",K198,K205)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,22000,0,0,0,0,0,{"$f":"H182","v":0},{"$f":"VLOOKUP(H196,A196:C200,3)","v":0},{"$f":"INDEX(D196:D200,MATCH(I196,C196:C200,0))","v":0},{"$f":"INDEX(E196:E200,MATCH(I196,C196:C200,0))","v":0},{"$f":"IF(H196>H200,VLOOKUP(H196,A196:F200,6),0)","v":0},{"$f":"VLOOKUP(H196,A196:G200,7)","v":0}]
[{"$f":"B196+1","v":22001},30000,0.2,{"$f":"B196","v":22000},{"$f":"(B197-B196)*C197","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B197+1","v":30001},50000,0.3,{"$f":"B197","v":30000},{"$f":"E197+(B198-B197)*C198","v":7600},0,0,{"$f":"IF(I196=C200,E199+ROUND((H196-J196),0)*I196,IF(I196=C199,E198+ROUND((H196-J196)*I196,0),IF(I196=C198,E197+ROUND((H196-J196)*I196,0),IF(I196=C197,E196+ROUND((H196-J196)*I196,0),E195+ROUND((H196-J196)*I196,0)))))","v":0},{"$f":"MIN(K200:L200)","v":0},{"$f":"ROUND(SUM(H198+I198)*M196,0)","v":0},{"$f":"SUM(H198:J198)","v":0}]
[{"$f":"B198+1","v":50001},100000,0.4,{"$f":"B198","v":50000},{"$f":"E198+(B199-B198)*C199","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B199+1","v":100001},null,0.5,100000,{"$f":"IF(J197=0,0,E199)","v":27600},0.12,0,{"$f":"H193","v":100000},{"$f":"IF(H196>H200,H196-H200,0)","v":0},{"$f":"IF(I200>0,ROUND(I200*I196,0),0)","v":0},{"$f":"I200-J200","v":0},{"$f":"IF(H198>0,ROUND(H198*L196,0),0)","v":0},{"$f":"IF(K200>L200,0,L200-K200)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,22000,0,0,0,0,0,{"$f":"H182","v":0},{"$f":"VLOOKUP(H203,A203:C207,3)","v":0},{"$f":"INDEX(D203:D207,MATCH(I203,C203:C207,0))","v":0},{"$f":"INDEX(E203:E207,MATCH(I203,C203:C207,0))","v":0},{"$f":"IF(H203>H207,VLOOKUP(H203,A203:F207,6),0)","v":0},{"$f":"VLOOKUP(H203,A203:G207,7)","v":0}]
[{"$f":"B203+1","v":22001},30000,0.2,{"$f":"B203","v":22000},{"$f":"(B204-B203)*C204","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B204+1","v":30001},50000,0.3,{"$f":"B204","v":30000},{"$f":"E204+(B205-B204)*C205","v":7600},0,0,{"$f":"IF(I203=C207,E206+ROUND((H203-J203),0)*I203,IF(I203=C206,E205+ROUND((H203-J203)*I203,0),IF(I203=C205,E204+ROUND((H203-J203)*I203,0),IF(I203=C204,E203+ROUND((H203-J203)*I203,0),E202+ROUND((H203-J203)*I203,0)))))","v":0},{"$f":"MIN(K207:L207)","v":0},{"$f":"ROUND(SUM(H205+I205)*M203,0)","v":0},{"$f":"SUM(H205:J205)","v":0}]
[{"$f":"B205+1","v":50001},100000,0.4,{"$f":"B205","v":50000},{"$f":"E205+(B206-B205)*C206","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B206+1","v":100001},null,0.5,100000,{"$f":"IF(J204=0,0,E206)","v":27600},0.12,0,{"$f":"H200","v":100000},{"$f":"IF(H203>H207,H203-H207,0)","v":0},{"$f":"IF(I207>0,ROUND(I207*I203,0),0)","v":0},{"$f":"I207-J207","v":0},{"$f":"IF(H205>0,ROUND(H205*L203,0),0)","v":0},{"$f":"IF(K207>L207,0,L207-K207)","v":0}]
[null,null,1992,{"$f":"C208+1","v":1993},null,"1992-93"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C208","v":1992},{"$f":"D208","v":1993}]
[0,28000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$N$6:$N$36,MATCH('Tax Table (Without Arr)'!F208,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H211,A211:C215,3)","v":0},{"$f":"INDEX(D211:D215,MATCH(I211,C211:C215,0))","v":0},{"$f":"INDEX(E211:E215,MATCH(I211,C211:C215,0))","v":0},{"$f":"IF(H211>H215,VLOOKUP(H211,A211:F215,6),0)","v":0},{"$f":"VLOOKUP(H211,A211:G215,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B211,IF($E$3=\"Female\",B218,IF($E$3=\"Senior Citizen\",B225,B232)))","v":28000},0]
[{"$f":"B211+1","v":28001},50000,0.2,{"$f":"B211","v":28000},{"$f":"(B212-B211)*C212","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O211+1","v":28001},50000,0.2]
[{"$f":"B212+1","v":50001},100000,0.3,{"$f":"B212","v":50000},{"$f":"E212+(B213-B212)*C213","v":19400},0,0,{"$f":"IF(I211=C215,E214+ROUND((H211-J211),0)*I211,IF(I211=C214,E213+ROUND((H211-J211)*I211,0),IF(I211=C213,E212+ROUND((H211-J211)*I211,0),IF(I211=C212,E211+ROUND((H211-J211)*I211,0),E210+ROUND((H211-J211)*I211,0)))))","v":0},{"$f":"MIN(K215:L215)","v":0},{"$f":"ROUND(SUM(H213+I213)*M211,0)","v":0},{"$f":"SUM(H213:J213)","v":0},null,null,{"$f":"O212+1","v":50001},100000,0.3]
[{"$f":"B213+1","v":100001},null,0.4,{"$f":"B213","v":100000},{"$f":"IF(J211=0,0,E213)","v":0},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O213+1","v":100001},0,0.4]
["Surcharge Limit",null,null,100000,null,0.12,0,100000,{"$f":"IF(H211>H215,H211-H215,0)","v":0},{"$f":"IF(I215>0,ROUND(I215*I211,0),0)","v":0},{"$f":"I215-J215","v":0},{"$f":"IF(H213>0,ROUND(H213*L211,0),0)","v":0},{"$f":"IF(K215>L215,0,L215-K215)","v":0},{"$f":"O214+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H213,IF($E$3=\"Female\",H220,IF($E$3=\"Senior Citizen\",H227,H234)))","v":0}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I213,IF($E$3=\"Female\",I220,IF($E$3=\"Senior Citizen\",I227,I234)))","v":0}]
[0,28000,0,0,0,0,0,{"$f":"H211","v":0},{"$f":"VLOOKUP(H218,A218:C222,3)","v":0},{"$f":"INDEX(D218:D222,MATCH(I218,C218:C222,0))","v":0},{"$f":"INDEX(E218:E222,MATCH(I218,C218:C222,0))","v":0},{"$f":"IF(H218>H222,VLOOKUP(H218,A218:F222,6),0)","v":0},{"$f":"VLOOKUP(H218,A218:G222,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J213,IF($E$3=\"Female\",J220,IF($E$3=\"Senior Citizen\",J227,J234)))","v":0}]
[{"$f":"B218+1","v":28001},50000,0.2,{"$f":"B218","v":28000},{"$f":"(B219-B218)*C219","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K213,IF($E$3=\"Female\",K220,IF($E$3=\"Senior Citizen\",K227,K234)))","v":0}]
[{"$f":"B219+1","v":50001},100000,0.3,{"$f":"B219","v":50000},{"$f":"E219+(B220-B219)*C220","v":19400},0,0,{"$f":"IF(I218=C222,E221+ROUND((H218-J218),0)*I218,IF(I218=C221,E220+ROUND((H218-J218)*I218,0),IF(I218=C220,E219+ROUND((H218-J218)*I218,0),IF(I218=C219,E218+ROUND((H218-J218)*I218,0),E217+ROUND((H218-J218)*I218,0)))))","v":0},{"$f":"MIN(K222:L222)","v":0},{"$f":"ROUND(SUM(H220+I220)*M218,0)","v":0},{"$f":"SUM(H220:J220)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A210,IF($E$3=\"Female\",A217,IF($E$3=\"Senior Citizen\",A224,A231)))","v":"Not defined"}]
[{"$f":"B220+1","v":100001},null,0.4,{"$f":"B220","v":100000},{"$f":"IF(J218=0,0,E220)","v":0},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M215,IF($E$3=\"Female\",M222,IF($E$3=\"Senior Citizen\",M229,M236)))","v":0}]
["Surcharge Limit",null,null,100000,null,0.12,0,{"$f":"H215","v":100000},{"$f":"IF(H218>H222,H218-H222,0)","v":0},{"$f":"IF(I222>0,ROUND(I222*I218,0),0)","v":0},{"$f":"I222-J222","v":0},{"$f":"IF(H220>0,ROUND(H220*L218,0),0)","v":0},{"$f":"IF(K222>L222,0,L222-K222)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K213,IF($E$3=\"Female\",K220,IF($E$3=\"Senior Citizen\",K227,K234)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,28000,0,0,0,0,0,{"$f":"H211","v":0},{"$f":"VLOOKUP(H225,A225:C229,3)","v":0},{"$f":"INDEX(D225:D229,MATCH(I225,C225:C229,0))","v":0},{"$f":"INDEX(E225:E229,MATCH(I225,C225:C229,0))","v":0},{"$f":"IF(H225>H229,VLOOKUP(H225,A225:F229,6),0)","v":0},{"$f":"VLOOKUP(H225,A225:G229,7)","v":0}]
[{"$f":"B225+1","v":28001},50000,0.2,{"$f":"B225","v":28000},{"$f":"(B226-B225)*C226","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B226+1","v":50001},100000,0.3,{"$f":"B226","v":50000},{"$f":"E226+(B227-B226)*C227","v":19400},0,0,{"$f":"IF(I225=C229,E228+ROUND((H225-J225),0)*I225,IF(I225=C228,E227+ROUND((H225-J225)*I225,0),IF(I225=C227,E226+ROUND((H225-J225)*I225,0),IF(I225=C226,E225+ROUND((H225-J225)*I225,0),E224+ROUND((H225-J225)*I225,0)))))","v":0},{"$f":"MIN(K229:L229)","v":0},{"$f":"ROUND(SUM(H227+I227)*M225,0)","v":0},{"$f":"SUM(H227:J227)","v":0}]
[{"$f":"B227+1","v":100001},null,0.4,{"$f":"B227","v":100000},{"$f":"IF(J225=0,0,E227)","v":0},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,0.12,0,{"$f":"H222","v":100000},{"$f":"IF(H225>H229,H225-H229,0)","v":0},{"$f":"IF(I229>0,ROUND(I229*I225,0),0)","v":0},{"$f":"I229-J229","v":0},{"$f":"IF(H227>0,ROUND(H227*L225,0),0)","v":0},{"$f":"IF(K229>L229,0,L229-K229)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,28000,0,0,0,0,0,{"$f":"H211","v":0},{"$f":"VLOOKUP(H232,A232:C236,3)","v":0},{"$f":"INDEX(D232:D236,MATCH(I232,C232:C236,0))","v":0},{"$f":"INDEX(E232:E236,MATCH(I232,C232:C236,0))","v":0},{"$f":"IF(H232>H236,VLOOKUP(H232,A232:F236,6),0)","v":0},{"$f":"VLOOKUP(H232,A232:G236,7)","v":0}]
[{"$f":"B232+1","v":28001},50000,0.2,{"$f":"B232","v":28000},{"$f":"(B233-B232)*C233","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B233+1","v":50001},100000,0.3,{"$f":"B233","v":50000},{"$f":"E233+(B234-B233)*C234","v":19400},0,0,{"$f":"IF(I232=C236,E235+ROUND((H232-J232),0)*I232,IF(I232=C235,E234+ROUND((H232-J232)*I232,0),IF(I232=C234,E233+ROUND((H232-J232)*I232,0),IF(I232=C233,E232+ROUND((H232-J232)*I232,0),E231+ROUND((H232-J232)*I232,0)))))","v":0},{"$f":"MIN(K236:L236)","v":0},{"$f":"ROUND(SUM(H234+I234)*M232,0)","v":0},{"$f":"SUM(H234:J234)","v":0}]
[{"$f":"B234+1","v":100001},null,0.4,{"$f":"B234","v":100000},{"$f":"IF(J232=0,0,E234)","v":0},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,0.12,0,{"$f":"H229","v":100000},{"$f":"IF(H232>H236,H232-H236,0)","v":0},{"$f":"IF(I236>0,ROUND(I236*I232,0),0)","v":0},{"$f":"I236-J236","v":0},{"$f":"IF(H234>0,ROUND(H234*L232,0),0)","v":0},{"$f":"IF(K236>L236,0,L236-K236)","v":0}]
[null,null,1993,{"$f":"C237+1","v":1994},null,"1993-94"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C237","v":1993},{"$f":"D237","v":1994}]
[0,30000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$N$6:$N$36,MATCH('Tax Table (Without Arr)'!F237,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H240,A240:C244,3)","v":0},{"$f":"INDEX(D240:D244,MATCH(I240,C240:C244,0))","v":0},{"$f":"INDEX(E240:E244,MATCH(I240,C240:C244,0))","v":0},{"$f":"IF(H240>H244,VLOOKUP(H240,A240:F244,6),0)","v":0},{"$f":"VLOOKUP(H240,A240:G244,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B240,IF($E$3=\"Female\",B247,IF($E$3=\"Senior Citizen\",B254,B261)))","v":30000},0]
[{"$f":"B240+1","v":30001},50000,0.2,{"$f":"B240","v":30000},{"$f":"(B241-B240)*C241","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O240+1","v":30001},50000,0.2]
[{"$f":"B241+1","v":50001},100000,0.3,{"$f":"B241","v":50000},{"$f":"E241+(B242-B241)*C242","v":19000},0.12,0,{"$f":"IF(I240=C244,E243+ROUND((H240-J240),0)*I240,IF(I240=C243,E242+ROUND((H240-J240)*I240,0),IF(I240=C242,E241+ROUND((H240-J240)*I240,0),IF(I240=C241,E240+ROUND((H240-J240)*I240,0),E239+ROUND((H240-J240)*I240,0)))))","v":0},{"$f":"MIN(K244:L244)","v":0},{"$f":"ROUND(SUM(H242+I242)*M240,0)","v":0},{"$f":"SUM(H242:J242)","v":0},null,null,{"$f":"O241+1","v":50001},100000,0.3]
[{"$f":"B242+1","v":100001},null,0.4,{"$f":"B242","v":100000},{"$f":"IF(J240=0,0,E242)","v":0},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O242+1","v":100001},0,0.4]
["Surcharge Limit",null,null,100000,null,null,null,100000,{"$f":"IF(H240>H244,H240-H244,0)","v":0},{"$f":"IF(I244>0,ROUND(I244*I240,0),0)","v":0},{"$f":"I244-J244","v":0},{"$f":"IF(H242>0,ROUND(H242*L240,0),0)","v":0},{"$f":"IF(K244>L244,0,L244-K244)","v":0},{"$f":"O243+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H242,IF($E$3=\"Female\",H249,IF($E$3=\"Senior Citizen\",H256,H263)))","v":0}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I242,IF($E$3=\"Female\",I249,IF($E$3=\"Senior Citizen\",I256,I263)))","v":0}]
[0,30000,0,0,0,0,0,{"$f":"H240","v":0},{"$f":"VLOOKUP(H247,A247:C251,3)","v":0},{"$f":"INDEX(D247:D251,MATCH(I247,C247:C251,0))","v":0},{"$f":"INDEX(E247:E251,MATCH(I247,C247:C251,0))","v":0},{"$f":"IF(H247>H251,VLOOKUP(H247,A247:F251,6),0)","v":0},{"$f":"VLOOKUP(H247,A247:G251,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J242,IF($E$3=\"Female\",J249,IF($E$3=\"Senior Citizen\",J256,J263)))","v":0}]
[{"$f":"B247+1","v":30001},50000,0.2,{"$f":"B247","v":30000},{"$f":"(B248-B247)*C248","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K242,IF($E$3=\"Female\",K249,IF($E$3=\"Senior Citizen\",K256,K263)))","v":0}]
[{"$f":"B248+1","v":50001},100000,0.3,{"$f":"B248","v":50000},{"$f":"E248+(B249-B248)*C249","v":19000},0.12,0,{"$f":"IF(I247=C251,E250+ROUND((H247-J247),0)*I247,IF(I247=C250,E249+ROUND((H247-J247)*I247,0),IF(I247=C249,E248+ROUND((H247-J247)*I247,0),IF(I247=C248,E247+ROUND((H247-J247)*I247,0),E246+ROUND((H247-J247)*I247,0)))))","v":0},{"$f":"MIN(K251:L251)","v":0},{"$f":"ROUND(SUM(H249+I249)*M247,0)","v":0},{"$f":"SUM(H249:J249)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A239,IF($E$3=\"Female\",A246,IF($E$3=\"Senior Citizen\",A253,A260)))","v":"Not defined"}]
[{"$f":"B249+1","v":100001},null,0.4,{"$f":"B249","v":100000},{"$f":"IF(J247=0,0,E249)","v":0},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M244,IF($E$3=\"Female\",M251,IF($E$3=\"Senior Citizen\",M258,M265)))","v":0}]
["Surcharge Limit",null,null,100000,null,null,null,{"$f":"H244","v":100000},{"$f":"IF(H247>H251,H247-H251,0)","v":0},{"$f":"IF(I251>0,ROUND(I251*I247,0),0)","v":0},{"$f":"I251-J251","v":0},{"$f":"IF(H249>0,ROUND(H249*L247,0),0)","v":0},{"$f":"IF(K251>L251,0,L251-K251)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K242,IF($E$3=\"Female\",K249,IF($E$3=\"Senior Citizen\",K256,K263)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,30000,0,0,0,0,0,{"$f":"H240","v":0},{"$f":"VLOOKUP(H254,A254:C258,3)","v":0},{"$f":"INDEX(D254:D258,MATCH(I254,C254:C258,0))","v":0},{"$f":"INDEX(E254:E258,MATCH(I254,C254:C258,0))","v":0},{"$f":"IF(H254>H258,VLOOKUP(H254,A254:F258,6),0)","v":0},{"$f":"VLOOKUP(H254,A254:G258,7)","v":0}]
[{"$f":"B254+1","v":30001},50000,0.2,{"$f":"B254","v":30000},{"$f":"(B255-B254)*C255","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B255+1","v":50001},100000,0.3,{"$f":"B255","v":50000},{"$f":"E255+(B256-B255)*C256","v":19000},0.12,0,{"$f":"IF(I254=C258,E257+ROUND((H254-J254),0)*I254,IF(I254=C257,E256+ROUND((H254-J254)*I254,0),IF(I254=C256,E255+ROUND((H254-J254)*I254,0),IF(I254=C255,E254+ROUND((H254-J254)*I254,0),E253+ROUND((H254-J254)*I254,0)))))","v":0},{"$f":"MIN(K258:L258)","v":0},{"$f":"ROUND(SUM(H256+I256)*M254,0)","v":0},{"$f":"SUM(H256:J256)","v":0}]
[{"$f":"B256+1","v":100001},null,0.4,{"$f":"B256","v":100000},{"$f":"IF(J254=0,0,E256)","v":0},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,null,null,{"$f":"H251","v":100000},{"$f":"IF(H254>H258,H254-H258,0)","v":0},{"$f":"IF(I258>0,ROUND(I258*I254,0),0)","v":0},{"$f":"I258-J258","v":0},{"$f":"IF(H256>0,ROUND(H256*L254,0),0)","v":0},{"$f":"IF(K258>L258,0,L258-K258)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,30000,0,0,0,0,0,{"$f":"H240","v":0},{"$f":"VLOOKUP(H261,A261:C265,3)","v":0},{"$f":"INDEX(D261:D265,MATCH(I261,C261:C265,0))","v":0},{"$f":"INDEX(E261:E265,MATCH(I261,C261:C265,0))","v":0},{"$f":"IF(H261>H265,VLOOKUP(H261,A261:F265,6),0)","v":0},{"$f":"VLOOKUP(H261,A261:G265,7)","v":0}]
[{"$f":"B261+1","v":30001},50000,0.2,{"$f":"B261","v":30000},{"$f":"(B262-B261)*C262","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B262+1","v":50001},100000,0.3,{"$f":"B262","v":50000},{"$f":"E262+(B263-B262)*C263","v":19000},0.12,0,{"$f":"IF(I261=C265,E264+ROUND((H261-J261),0)*I261,IF(I261=C264,E263+ROUND((H261-J261)*I261,0),IF(I261=C263,E262+ROUND((H261-J261)*I261,0),IF(I261=C262,E261+ROUND((H261-J261)*I261,0),E260+ROUND((H261-J261)*I261,0)))))","v":0},{"$f":"MIN(K265:L265)","v":0},{"$f":"ROUND(SUM(H263+I263)*M261,0)","v":0},{"$f":"SUM(H263:J263)","v":0}]
[{"$f":"B263+1","v":100001},null,0.4,{"$f":"B263","v":100000},{"$f":"IF(J261=0,0,E263)","v":0},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,null,null,{"$f":"H258","v":100000},{"$f":"IF(H261>H265,H261-H265,0)","v":0},{"$f":"IF(I265>0,ROUND(I265*I261,0),0)","v":0},{"$f":"I265-J265","v":0},{"$f":"IF(H263>0,ROUND(H263*L261,0),0)","v":0},{"$f":"IF(K265>L265,0,L265-K265)","v":0}]
[null,null,1994,{"$f":"C266+1","v":1995},null,"1994-95"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C266","v":1994},{"$f":"D266","v":1995}]
[0,35000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$N$6:$N$36,MATCH('Tax Table (Without Arr)'!F266,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H269,A269:C273,3)","v":0},{"$f":"INDEX(D269:D273,MATCH(I269,C269:C273,0))","v":0},{"$f":"INDEX(E269:E273,MATCH(I269,C269:C273,0))","v":0},{"$f":"IF(H269>H273,VLOOKUP(H269,A269:F273,6),0)","v":0},{"$f":"VLOOKUP(H269,A269:G273,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B269,IF($E$3=\"Female\",B276,IF($E$3=\"Senior Citizen\",B283,B290)))","v":35000},0]
[{"$f":"B269+1","v":35001},60000,0.2,{"$f":"B269","v":35000},{"$f":"(B270-B269)*C270","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O269+1","v":35001},60000,0.2]
[{"$f":"B270+1","v":60001},120000,0.3,{"$f":"B270","v":60000},{"$f":"E270+(B271-B270)*C271","v":23000},0,0,{"$f":"IF(I269=C273,E272+ROUND((H269-J269),0)*I269,IF(I269=C272,E271+ROUND((H269-J269)*I269,0),IF(I269=C271,E270+ROUND((H269-J269)*I269,0),IF(I269=C270,E269+ROUND((H269-J269)*I269,0),E268+ROUND((H269-J269)*I269,0)))))","v":0},{"$f":"MIN(K273:L273)","v":0},{"$f":"ROUND(SUM(H271+I271)*M269,0)","v":0},{"$f":"SUM(H271:J271)","v":0},null,null,{"$f":"O270+1","v":60001},120000,0.3]
[{"$f":"B271+1","v":120001},null,0.4,{"$f":"B271","v":120000},{"$f":"IF(J269=0,0,E271)","v":0},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O271+1","v":120001},0,0.4]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H269>H273,H269-H273,0)","v":0},{"$f":"IF(I273>0,ROUND(I273*I269,0),0)","v":0},{"$f":"I273-J273","v":0},{"$f":"IF(H271>0,ROUND(H271*L269,0),0)","v":0},{"$f":"IF(K273>L273,0,L273-K273)","v":0},{"$f":"O272+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H271,IF($E$3=\"Female\",H278,IF($E$3=\"Senior Citizen\",H285,H292)))","v":0}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I271,IF($E$3=\"Female\",I278,IF($E$3=\"Senior Citizen\",I285,I292)))","v":0}]
[0,35000,0,0,0,0,0,{"$f":"H269","v":0},{"$f":"VLOOKUP(H276,A276:C280,3)","v":0},{"$f":"INDEX(D276:D280,MATCH(I276,C276:C280,0))","v":0},{"$f":"INDEX(E276:E280,MATCH(I276,C276:C280,0))","v":0},{"$f":"IF(H276>H280,VLOOKUP(H276,A276:F280,6),0)","v":0},{"$f":"VLOOKUP(H276,A276:G280,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J271,IF($E$3=\"Female\",J278,IF($E$3=\"Senior Citizen\",J285,J292)))","v":0}]
[{"$f":"B276+1","v":35001},60000,0.2,{"$f":"B276","v":35000},{"$f":"(B277-B276)*C277","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K271,IF($E$3=\"Female\",K278,IF($E$3=\"Senior Citizen\",K285,K292)))","v":0}]
[{"$f":"B277+1","v":60001},120000,0.3,{"$f":"B277","v":60000},{"$f":"E277+(B278-B277)*C278","v":23000},0,0,{"$f":"IF(I276=C280,E279+ROUND((H276-J276),0)*I276,IF(I276=C279,E278+ROUND((H276-J276)*I276,0),IF(I276=C278,E277+ROUND((H276-J276)*I276,0),IF(I276=C277,E276+ROUND((H276-J276)*I276,0),E275+ROUND((H276-J276)*I276,0)))))","v":0},{"$f":"MIN(K280:L280)","v":0},{"$f":"ROUND(SUM(H278+I278)*M276,0)","v":0},{"$f":"SUM(H278:J278)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A268,IF($E$3=\"Female\",A275,IF($E$3=\"Senior Citizen\",A282,A289)))","v":"Not defined"}]
[{"$f":"B278+1","v":120001},null,0.4,{"$f":"B278","v":120000},{"$f":"IF(J276=0,0,E278)","v":0},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M273,IF($E$3=\"Female\",M280,IF($E$3=\"Senior Citizen\",M287,M294)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H273","v":0},{"$f":"IF(H276>H280,H276-H280,0)","v":0},{"$f":"IF(I280>0,ROUND(I280*I276,0),0)","v":0},{"$f":"I280-J280","v":0},{"$f":"IF(H278>0,ROUND(H278*L276,0),0)","v":0},{"$f":"IF(K280>L280,0,L280-K280)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K271,IF($E$3=\"Female\",K278,IF($E$3=\"Senior Citizen\",K285,K292)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,35000,0,0,0,0,0,{"$f":"H269","v":0},{"$f":"VLOOKUP(H283,A283:C287,3)","v":0},{"$f":"INDEX(D283:D287,MATCH(I283,C283:C287,0))","v":0},{"$f":"INDEX(E283:E287,MATCH(I283,C283:C287,0))","v":0},{"$f":"IF(H283>H287,VLOOKUP(H283,A283:F287,6),0)","v":0},{"$f":"VLOOKUP(H283,A283:G287,7)","v":0}]
[{"$f":"B283+1","v":35001},60000,0.2,{"$f":"B283","v":35000},{"$f":"(B284-B283)*C284","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B284+1","v":60001},120000,0.3,{"$f":"B284","v":60000},{"$f":"E284+(B285-B284)*C285","v":23000},0,0,{"$f":"IF(I283=C287,E286+ROUND((H283-J283),0)*I283,IF(I283=C286,E285+ROUND((H283-J283)*I283,0),IF(I283=C285,E284+ROUND((H283-J283)*I283,0),IF(I283=C284,E283+ROUND((H283-J283)*I283,0),E282+ROUND((H283-J283)*I283,0)))))","v":0},{"$f":"MIN(K287:L287)","v":0},{"$f":"ROUND(SUM(H285+I285)*M283,0)","v":0},{"$f":"SUM(H285:J285)","v":0}]
[{"$f":"B285+1","v":120001},null,0.4,{"$f":"B285","v":120000},{"$f":"IF(J283=0,0,E285)","v":0},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H280","v":0},{"$f":"IF(H283>H287,H283-H287,0)","v":0},{"$f":"IF(I287>0,ROUND(I287*I283,0),0)","v":0},{"$f":"I287-J287","v":0},{"$f":"IF(H285>0,ROUND(H285*L283,0),0)","v":0},{"$f":"IF(K287>L287,0,L287-K287)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,35000,0,0,0,0,0,{"$f":"H269","v":0},{"$f":"VLOOKUP(H290,A290:C294,3)","v":0},{"$f":"INDEX(D290:D294,MATCH(I290,C290:C294,0))","v":0},{"$f":"INDEX(E290:E294,MATCH(I290,C290:C294,0))","v":0},{"$f":"IF(H290>H294,VLOOKUP(H290,A290:F294,6),0)","v":0},{"$f":"VLOOKUP(H290,A290:G294,7)","v":0}]
[{"$f":"B290+1","v":35001},60000,0.2,{"$f":"B290","v":35000},{"$f":"(B291-B290)*C291","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B291+1","v":60001},120000,0.3,{"$f":"B291","v":60000},{"$f":"E291+(B292-B291)*C292","v":23000},0,0,{"$f":"IF(I290=C294,E293+ROUND((H290-J290),0)*I290,IF(I290=C293,E292+ROUND((H290-J290)*I290,0),IF(I290=C292,E291+ROUND((H290-J290)*I290,0),IF(I290=C291,E290+ROUND((H290-J290)*I290,0),E289+ROUND((H290-J290)*I290,0)))))","v":0},{"$f":"MIN(K294:L294)","v":0},{"$f":"ROUND(SUM(H292+I292)*M290,0)","v":0},{"$f":"SUM(H292:J292)","v":0}]
[{"$f":"B292+1","v":120001},null,0.4,{"$f":"B292","v":120000},{"$f":"IF(J290=0,0,E292)","v":0},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H287","v":0},{"$f":"IF(H290>H294,H290-H294,0)","v":0},{"$f":"IF(I294>0,ROUND(I294*I290,0),0)","v":0},{"$f":"I294-J294","v":0},{"$f":"IF(H292>0,ROUND(H292*L290,0),0)","v":0},{"$f":"IF(K294>L294,0,L294-K294)","v":0}]
[null,null,1995,{"$f":"C295+1","v":1996},null,"1995-96"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C295","v":1995},{"$f":"D295","v":1996}]
[0,40000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$N$6:$N$36,MATCH('Tax Table (Without Arr)'!F295,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H298,A298:C302,3)","v":0},{"$f":"INDEX(D298:D302,MATCH(I298,C298:C302,0))","v":0},{"$f":"INDEX(E298:E302,MATCH(I298,C298:C302,0))","v":0},{"$f":"IF(H298>H302,VLOOKUP(H298,A298:F302,6),0)","v":0},{"$f":"VLOOKUP(H298,A298:G302,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B298,IF($E$3=\"Female\",B305,IF($E$3=\"Senior Citizen\",B312,B319)))","v":40000},0]
[{"$f":"B298+1","v":40001},60000,0.2,{"$f":"B298","v":40000},{"$f":"(B299-B298)*C299","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O298+1","v":40001},60000,0.2]
[{"$f":"B299+1","v":60001},120000,0.3,{"$f":"B299","v":60000},{"$f":"E299+(B300-B299)*C300","v":22000},0,0,{"$f":"IF(I298=C302,E301+ROUND((H298-J298),0)*I298,IF(I298=C301,E300+ROUND((H298-J298)*I298,0),IF(I298=C300,E299+ROUND((H298-J298)*I298,0),IF(I298=C299,E298+ROUND((H298-J298)*I298,0),E297+ROUND((H298-J298)*I298,0)))))","v":0},{"$f":"MIN(K302:L302)","v":0},{"$f":"ROUND(SUM(H300+I300)*M298,0)","v":0},{"$f":"SUM(H300:J300)","v":0},null,null,{"$f":"O299+1","v":60001},120000,0.3]
[{"$f":"B300+1","v":120001},null,0.4,{"$f":"B300","v":120000},{"$f":"IF(J298=0,0,E300)","v":0},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O300+1","v":120001},0,0.4]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H298>H302,H298-H302,0)","v":0},{"$f":"IF(I302>0,ROUND(I302*I298,0),0)","v":0},{"$f":"I302-J302","v":0},{"$f":"IF(H300>0,ROUND(H300*L298,0),0)","v":0},{"$f":"IF(K302>L302,0,L302-K302)","v":0},{"$f":"O301+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H300,IF($E$3=\"Female\",H307,IF($E$3=\"Senior Citizen\",H314,H321)))","v":0}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I300,IF($E$3=\"Female\",I307,IF($E$3=\"Senior Citizen\",I314,I321)))","v":0}]
[0,40000,0,0,0,0,0,{"$f":"H298","v":0},{"$f":"VLOOKUP(H305,A305:C309,3)","v":0},{"$f":"INDEX(D305:D309,MATCH(I305,C305:C309,0))","v":0},{"$f":"INDEX(E305:E309,MATCH(I305,C305:C309,0))","v":0},{"$f":"IF(H305>H309,VLOOKUP(H305,A305:F309,6),0)","v":0},{"$f":"VLOOKUP(H305,A305:G309,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J300,IF($E$3=\"Female\",J307,IF($E$3=\"Senior Citizen\",J314,J321)))","v":0}]
[{"$f":"B305+1","v":40001},60000,0.2,{"$f":"B305","v":40000},{"$f":"(B306-B305)*C306","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K300,IF($E$3=\"Female\",K307,IF($E$3=\"Senior Citizen\",K314,K321)))","v":0}]
[{"$f":"B306+1","v":60001},120000,0.3,{"$f":"B306","v":60000},{"$f":"E306+(B307-B306)*C307","v":22000},0,0,{"$f":"IF(I305=C309,E308+ROUND((H305-J305),0)*I305,IF(I305=C308,E307+ROUND((H305-J305)*I305,0),IF(I305=C307,E306+ROUND((H305-J305)*I305,0),IF(I305=C306,E305+ROUND((H305-J305)*I305,0),E304+ROUND((H305-J305)*I305,0)))))","v":0},{"$f":"MIN(K309:L309)","v":0},{"$f":"ROUND(SUM(H307+I307)*M305,0)","v":0},{"$f":"SUM(H307:J307)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A297,IF($E$3=\"Female\",A304,IF($E$3=\"Senior Citizen\",A311,A318)))","v":"Not defined"}]
[{"$f":"B307+1","v":120001},null,0.4,{"$f":"B307","v":120000},{"$f":"IF(J305=0,0,E307)","v":0},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M302,IF($E$3=\"Female\",M309,IF($E$3=\"Senior Citizen\",M316,M323)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H302","v":0},{"$f":"IF(H305>H309,H305-H309,0)","v":0},{"$f":"IF(I309>0,ROUND(I309*I305,0),0)","v":0},{"$f":"I309-J309","v":0},{"$f":"IF(H307>0,ROUND(H307*L305,0),0)","v":0},{"$f":"IF(K309>L309,0,L309-K309)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K300,IF($E$3=\"Female\",K307,IF($E$3=\"Senior Citizen\",K314,K321)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H298","v":0},{"$f":"VLOOKUP(H312,A312:C316,3)","v":0},{"$f":"INDEX(D312:D316,MATCH(I312,C312:C316,0))","v":0},{"$f":"INDEX(E312:E316,MATCH(I312,C312:C316,0))","v":0},{"$f":"IF(H312>H316,VLOOKUP(H312,A312:F316,6),0)","v":0},{"$f":"VLOOKUP(H312,A312:G316,7)","v":0}]
[{"$f":"B312+1","v":40001},60000,0.2,{"$f":"B312","v":40000},{"$f":"(B313-B312)*C313","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B313+1","v":60001},120000,0.3,{"$f":"B313","v":60000},{"$f":"E313+(B314-B313)*C314","v":22000},0,0,{"$f":"IF(I312=C316,E315+ROUND((H312-J312),0)*I312,IF(I312=C315,E314+ROUND((H312-J312)*I312,0),IF(I312=C314,E313+ROUND((H312-J312)*I312,0),IF(I312=C313,E312+ROUND((H312-J312)*I312,0),E311+ROUND((H312-J312)*I312,0)))))","v":0},{"$f":"MIN(K316:L316)","v":0},{"$f":"ROUND(SUM(H314+I314)*M312,0)","v":0},{"$f":"SUM(H314:J314)","v":0}]
[{"$f":"B314+1","v":120001},null,0.4,{"$f":"B314","v":120000},{"$f":"IF(J312=0,0,E314)","v":0},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H309","v":0},{"$f":"IF(H312>H316,H312-H316,0)","v":0},{"$f":"IF(I316>0,ROUND(I316*I312,0),0)","v":0},{"$f":"I316-J316","v":0},{"$f":"IF(H314>0,ROUND(H314*L312,0),0)","v":0},{"$f":"IF(K316>L316,0,L316-K316)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H298","v":0},{"$f":"VLOOKUP(H319,A319:C323,3)","v":0},{"$f":"INDEX(D319:D323,MATCH(I319,C319:C323,0))","v":0},{"$f":"INDEX(E319:E323,MATCH(I319,C319:C323,0))","v":0},{"$f":"IF(H319>H323,VLOOKUP(H319,A319:F323,6),0)","v":0},{"$f":"VLOOKUP(H319,A319:G323,7)","v":0}]
[{"$f":"B319+1","v":40001},60000,0.2,{"$f":"B319","v":40000},{"$f":"(B320-B319)*C320","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B320+1","v":60001},120000,0.3,{"$f":"B320","v":60000},{"$f":"E320+(B321-B320)*C321","v":22000},0,0,{"$f":"IF(I319=C323,E322+ROUND((H319-J319),0)*I319,IF(I319=C322,E321+ROUND((H319-J319)*I319,0),IF(I319=C321,E320+ROUND((H319-J319)*I319,0),IF(I319=C320,E319+ROUND((H319-J319)*I319,0),E318+ROUND((H319-J319)*I319,0)))))","v":0},{"$f":"MIN(K323:L323)","v":0},{"$f":"ROUND(SUM(H321+I321)*M319,0)","v":0},{"$f":"SUM(H321:J321)","v":0}]
[{"$f":"B321+1","v":120001},null,0.4,{"$f":"B321","v":120000},{"$f":"IF(J319=0,0,E321)","v":0},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H316","v":0},{"$f":"IF(H319>H323,H319-H323,0)","v":0},{"$f":"IF(I323>0,ROUND(I323*I319,0),0)","v":0},{"$f":"I323-J323","v":0},{"$f":"IF(H321>0,ROUND(H321*L319,0),0)","v":0},{"$f":"IF(K323>L323,0,L323-K323)","v":0}]
[null,null,1996,{"$f":"C324+1","v":1997},null,"1996-97"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C324","v":1996},{"$f":"D324","v":1997}]
[0,40000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$N$6:$N$36,MATCH('Tax Table (Without Arr)'!F324,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H327,A327:C331,3)","v":0},{"$f":"INDEX(D327:D331,MATCH(I327,C327:C331,0))","v":0},{"$f":"INDEX(E327:E331,MATCH(I327,C327:C331,0))","v":0},{"$f":"IF(H327>H331,VLOOKUP(H327,A327:F331,6),0)","v":0},{"$f":"VLOOKUP(H327,A327:G331,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B327,IF($E$3=\"Female\",B334,IF($E$3=\"Senior Citizen\",B341,B348)))","v":40000},0]
[{"$f":"B327+1","v":40001},60000,0.15,{"$f":"B327","v":40000},{"$f":"(B328-B327)*C328","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O327+1","v":40001},60000,0.15]
[{"$f":"B328+1","v":60001},120000,0.3,{"$f":"B328","v":60000},{"$f":"E328+(B329-B328)*C329","v":21000},0,0,{"$f":"IF(I327=C331,E330+ROUND((H327-J327),0)*I327,IF(I327=C330,E329+ROUND((H327-J327)*I327,0),IF(I327=C329,E328+ROUND((H327-J327)*I327,0),IF(I327=C328,E327+ROUND((H327-J327)*I327,0),E326+ROUND((H327-J327)*I327,0)))))","v":0},{"$f":"MIN(K331:L331)","v":0},{"$f":"ROUND(SUM(H329+I329)*M327,0)","v":0},{"$f":"SUM(H329:J329)","v":0},null,null,{"$f":"O328+1","v":60001},120000,0.3]
[{"$f":"B329+1","v":120001},null,0.4,{"$f":"B329","v":120000},{"$f":"IF(J327=0,0,E329)","v":0},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O329+1","v":120001},0,0.4]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H327>H331,H327-H331,0)","v":0},{"$f":"IF(I331>0,ROUND(I331*I327,0),0)","v":0},{"$f":"I331-J331","v":0},{"$f":"IF(H329>0,ROUND(H329*L327,0),0)","v":0},{"$f":"IF(K331>L331,0,L331-K331)","v":0},{"$f":"O330+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H329,IF($E$3=\"Female\",H336,IF($E$3=\"Senior Citizen\",H343,H350)))","v":0}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I329,IF($E$3=\"Female\",I336,IF($E$3=\"Senior Citizen\",I343,I350)))","v":0}]
[0,40000,0,0,0,0,0,{"$f":"H327","v":0},{"$f":"VLOOKUP(H334,A334:C338,3)","v":0},{"$f":"INDEX(D334:D338,MATCH(I334,C334:C338,0))","v":0},{"$f":"INDEX(E334:E338,MATCH(I334,C334:C338,0))","v":0},{"$f":"IF(H334>H338,VLOOKUP(H334,A334:F338,6),0)","v":0},{"$f":"VLOOKUP(H334,A334:G338,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J329,IF($E$3=\"Female\",J336,IF($E$3=\"Senior Citizen\",J343,J350)))","v":0}]
[{"$f":"B334+1","v":40001},60000,0.15,{"$f":"B334","v":40000},{"$f":"(B335-B334)*C335","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K329,IF($E$3=\"Female\",K336,IF($E$3=\"Senior Citizen\",K343,K350)))","v":0}]
[{"$f":"B335+1","v":60001},120000,0.3,{"$f":"B335","v":60000},{"$f":"E335+(B336-B335)*C336","v":21000},0,0,{"$f":"IF(I334=C338,E337+ROUND((H334-J334),0)*I334,IF(I334=C337,E336+ROUND((H334-J334)*I334,0),IF(I334=C336,E335+ROUND((H334-J334)*I334,0),IF(I334=C335,E334+ROUND((H334-J334)*I334,0),E333+ROUND((H334-J334)*I334,0)))))","v":0},{"$f":"MIN(K338:L338)","v":0},{"$f":"ROUND(SUM(H336+I336)*M334,0)","v":0},{"$f":"SUM(H336:J336)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A326,IF($E$3=\"Female\",A333,IF($E$3=\"Senior Citizen\",A340,A347)))","v":"Not defined"}]
[{"$f":"B336+1","v":120001},null,0.4,{"$f":"B336","v":120000},{"$f":"IF(J334=0,0,E336)","v":0},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M331,IF($E$3=\"Female\",M338,IF($E$3=\"Senior Citizen\",M345,M352)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H331","v":0},{"$f":"IF(H334>H338,H334-H338,0)","v":0},{"$f":"IF(I338>0,ROUND(I338*I334,0),0)","v":0},{"$f":"I338-J338","v":0},{"$f":"IF(H336>0,ROUND(H336*L334,0),0)","v":0},{"$f":"IF(K338>L338,0,L338-K338)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K329,IF($E$3=\"Female\",K336,IF($E$3=\"Senior Citizen\",K343,K350)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H327","v":0},{"$f":"VLOOKUP(H341,A341:C345,3)","v":0},{"$f":"INDEX(D341:D345,MATCH(I341,C341:C345,0))","v":0},{"$f":"INDEX(E341:E345,MATCH(I341,C341:C345,0))","v":0},{"$f":"IF(H341>H345,VLOOKUP(H341,A341:F345,6),0)","v":0},{"$f":"VLOOKUP(H341,A341:G345,7)","v":0}]
[{"$f":"B341+1","v":40001},60000,0.15,{"$f":"B341","v":40000},{"$f":"(B342-B341)*C342","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B342+1","v":60001},120000,0.3,{"$f":"B342","v":60000},{"$f":"E342+(B343-B342)*C343","v":21000},0,0,{"$f":"IF(I341=C345,E344+ROUND((H341-J341),0)*I341,IF(I341=C344,E343+ROUND((H341-J341)*I341,0),IF(I341=C343,E342+ROUND((H341-J341)*I341,0),IF(I341=C342,E341+ROUND((H341-J341)*I341,0),E340+ROUND((H341-J341)*I341,0)))))","v":0},{"$f":"MIN(K345:L345)","v":0},{"$f":"ROUND(SUM(H343+I343)*M341,0)","v":0},{"$f":"SUM(H343:J343)","v":0}]
[{"$f":"B343+1","v":120001},null,0.4,{"$f":"B343","v":120000},{"$f":"IF(J341=0,0,E343)","v":0},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H338","v":0},{"$f":"IF(H341>H345,H341-H345,0)","v":0},{"$f":"IF(I345>0,ROUND(I345*I341,0),0)","v":0},{"$f":"I345-J345","v":0},{"$f":"IF(H343>0,ROUND(H343*L341,0),0)","v":0},{"$f":"IF(K345>L345,0,L345-K345)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,40000,0,0,0,0,0,{"$f":"H327","v":0},{"$f":"VLOOKUP(H348,A348:C352,3)","v":0},{"$f":"INDEX(D348:D352,MATCH(I348,C348:C352,0))","v":0},{"$f":"INDEX(E348:E352,MATCH(I348,C348:C352,0))","v":0},{"$f":"IF(H348>H352,VLOOKUP(H348,A348:F352,6),0)","v":0},{"$f":"VLOOKUP(H348,A348:G352,7)","v":0}]
[{"$f":"B348+1","v":40001},60000,0.15,{"$f":"B348","v":40000},{"$f":"(B349-B348)*C349","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B349+1","v":60001},120000,0.3,{"$f":"B349","v":60000},{"$f":"E349+(B350-B349)*C350","v":21000},0,0,{"$f":"IF(I348=C352,E351+ROUND((H348-J348),0)*I348,IF(I348=C351,E350+ROUND((H348-J348)*I348,0),IF(I348=C350,E349+ROUND((H348-J348)*I348,0),IF(I348=C349,E348+ROUND((H348-J348)*I348,0),E347+ROUND((H348-J348)*I348,0)))))","v":0},{"$f":"MIN(K352:L352)","v":0},{"$f":"ROUND(SUM(H350+I350)*M348,0)","v":0},{"$f":"SUM(H350:J350)","v":0}]
[{"$f":"B350+1","v":120001},null,0.4,{"$f":"B350","v":120000},{"$f":"IF(J348=0,0,E350)","v":0},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H345","v":0},{"$f":"IF(H348>H352,H348-H352,0)","v":0},{"$f":"IF(I352>0,ROUND(I352*I348,0),0)","v":0},{"$f":"I352-J352","v":0},{"$f":"IF(H350>0,ROUND(H350*L348,0),0)","v":0},{"$f":"IF(K352>L352,0,L352-K352)","v":0}]
[null,null,1997,{"$f":"C353+1","v":1998},null,"1997-98"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C353","v":1997},{"$f":"D353","v":1998}]
[0,40000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$N$6:$N$36,MATCH('Tax Table (Without Arr)'!F353,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H356,A356:C360,3)","v":0},{"$f":"INDEX(D356:D360,MATCH(I356,C356:C360,0))","v":0},{"$f":"INDEX(E356:E360,MATCH(I356,C356:C360,0))","v":0},{"$f":"IF(H356>H360,VLOOKUP(H356,A356:F360,6),0)","v":0},{"$f":"VLOOKUP(H356,A356:G360,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B356,IF($E$3=\"Female\",B363,IF($E$3=\"Senior Citizen\",B370,B377)))","v":40000},0]
[{"$f":"B356+1","v":40001},60000,0.1,{"$f":"B356","v":40000},{"$f":"(B357-B356)*C357","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O356+1","v":40001},60000,0.1]
[{"$f":"B357+1","v":60001},150000,0.2,{"$f":"B357","v":60000},{"$f":"E357+(B358-B357)*C358","v":20000},0,0,{"$f":"IF(I356=C360,E359+ROUND((H356-J356),0)*I356,IF(I356=C359,E358+ROUND((H356-J356)*I356,0),IF(I356=C358,E357+ROUND((H356-J356)*I356,0),IF(I356=C357,E356+ROUND((H356-J356)*I356,0),E355+ROUND((H356-J356)*I356,0)))))","v":0},{"$f":"MIN(K360:L360)","v":0},{"$f":"ROUND(SUM(H358+I358)*M356,0)","v":0},{"$f":"SUM(H358:J358)","v":0},null,null,{"$f":"O357+1","v":60001},150000,0.2]
[{"$f":"B358+1","v":150001},null,0.3,{"$f":"B358","v":150000},{"$f":"IF(J356=0,0,E358)","v":0},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O358+1","v":150001},0,0.3]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H356>H360,H356-H360,0)","v":0},{"$f":"IF(I360>0,ROUND(I360*I356,0),0)","v":0},{"$f":"I360-J360","v":0},{"$f":"IF(H358>0,ROUND(H358*L356,0),0)","v":0},{"$f":"IF(K360>L360,0,L360-K360)","v":0},{"$f":"O359+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H358,IF($E$3=\"Female\",H365,IF($E$3=\"Senior Citizen\",H372,H379)))","v":0}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I358,IF($E$3=\"Female\",I365,IF($E$3=\"Senior Citizen\",I372,I379)))","v":0}]
[0,40000,0,0,0,0,0,{"$f":"H356","v":0},{"$f":"VLOOKUP(H363,A363:C367,3)","v":0},{"$f":"INDEX(D363:D367,MATCH(I363,C363:C367,0))","v":0},{"$f":"INDEX(E363:E367,MATCH(I363,C363:C367,0))","v":0},{"$f":"IF(H363>H367,VLOOKUP(H363,A363:F367,6),0)","v":0},{"$f":"VLOOKUP(H363,A363:G367,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J358,IF($E$3=\"Female\",J365,IF($E$3=\"Senior Citizen\",J372,J379)))","v":0}]
[{"$f":"B363+1","v":40001},60000,0.1,{"$f":"B363","v":40000},{"$f":"(B364-B363)*C364","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K358,IF($E$3=\"Female\",K365,IF($E$3=\"Senior Citizen\",K372,K379)))","v":0}]
[{"$f":"B364+1","v":60001},150000,0.2,{"$f":"B364","v":60000},{"$f":"E364+(B365-B364)*C365","v":20000},0,0,{"$f":"IF(I363=C367,E366+ROUND((H363-J363),0)*I363,IF(I363=C366,E365+ROUND((H363-J363)*I363,0),IF(I363=C365,E364+ROUND((H363-J363)*I363,0),IF(I363=C364,E363+ROUND((H363-J363)*I363,0),E362+ROUND((H363-J363)*I363,0)))))","v":0},{"$f":"MIN(K367:L367)","v":0},{"$f":"ROUND(SUM(H365+I365)*M363,0)","v":0},{"$f":"SUM(H365:J365)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A355,IF($E$3=\"Female\",A362,IF($E$3=\"Senior Citizen\",A369,A376)))","v":"Not defined"}]
[{"$f":"B365+1","v":150001},null,0.3,{"$f":"B365","v":150000},{"$f":"IF(J363=0,0,E365)","v":0},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M360,IF($E$3=\"Female\",M367,IF($E$3=\"Senior Citizen\",M374,M381)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H360","v":0},{"$f":"IF(H363>H367,H363-H367,0)","v":0},{"$f":"IF(I367>0,ROUND(I367*I363,0),0)","v":0},{"$f":"I367-J367","v":0},{"$f":"IF(H365>0,ROUND(H365*L363,0),0)","v":0},{"$f":"IF(K367>L367,0,L367-K367)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K358,IF($E$3=\"Female\",K365,IF($E$3=\"Senior Citizen\",K372,K379)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H356","v":0},{"$f":"VLOOKUP(H370,A370:C374,3)","v":0},{"$f":"INDEX(D370:D374,MATCH(I370,C370:C374,0))","v":0},{"$f":"INDEX(E370:E374,MATCH(I370,C370:C374,0))","v":0},{"$f":"IF(H370>H374,VLOOKUP(H370,A370:F374,6),0)","v":0},{"$f":"VLOOKUP(H370,A370:G374,7)","v":0}]
[{"$f":"B370+1","v":40001},60000,0.1,{"$f":"B370","v":40000},{"$f":"(B371-B370)*C371","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B371+1","v":60001},150000,0.2,{"$f":"B371","v":60000},{"$f":"E371+(B372-B371)*C372","v":20000},0,0,{"$f":"IF(I370=C374,E373+ROUND((H370-J370),0)*I370,IF(I370=C373,E372+ROUND((H370-J370)*I370,0),IF(I370=C372,E371+ROUND((H370-J370)*I370,0),IF(I370=C371,E370+ROUND((H370-J370)*I370,0),E369+ROUND((H370-J370)*I370,0)))))","v":0},{"$f":"MIN(K374:L374)","v":0},{"$f":"ROUND(SUM(H372+I372)*M370,0)","v":0},{"$f":"SUM(H372:J372)","v":0}]
[{"$f":"B372+1","v":150001},null,0.3,{"$f":"B372","v":150000},{"$f":"IF(J370=0,0,E372)","v":0},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H367","v":0},{"$f":"IF(H370>H374,H370-H374,0)","v":0},{"$f":"IF(I374>0,ROUND(I374*I370,0),0)","v":0},{"$f":"I374-J374","v":0},{"$f":"IF(H372>0,ROUND(H372*L370,0),0)","v":0},{"$f":"IF(K374>L374,0,L374-K374)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H356","v":0},{"$f":"VLOOKUP(H377,A377:C381,3)","v":0},{"$f":"INDEX(D377:D381,MATCH(I377,C377:C381,0))","v":0},{"$f":"INDEX(E377:E381,MATCH(I377,C377:C381,0))","v":0},{"$f":"IF(H377>H381,VLOOKUP(H377,A377:F381,6),0)","v":0},{"$f":"VLOOKUP(H377,A377:G381,7)","v":0}]
[{"$f":"B377+1","v":40001},60000,0.1,{"$f":"B377","v":40000},{"$f":"(B378-B377)*C378","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B378+1","v":60001},150000,0.2,{"$f":"B378","v":60000},{"$f":"E378+(B379-B378)*C379","v":20000},0,0,{"$f":"IF(I377=C381,E380+ROUND((H377-J377),0)*I377,IF(I377=C380,E379+ROUND((H377-J377)*I377,0),IF(I377=C379,E378+ROUND((H377-J377)*I377,0),IF(I377=C378,E377+ROUND((H377-J377)*I377,0),E376+ROUND((H377-J377)*I377,0)))))","v":0},{"$f":"MIN(K381:L381)","v":0},{"$f":"ROUND(SUM(H379+I379)*M377,0)","v":0},{"$f":"SUM(H379:J379)","v":0}]
[{"$f":"B379+1","v":150001},null,0.3,{"$f":"B379","v":150000},{"$f":"IF(J377=0,0,E379)","v":0},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H374","v":0},{"$f":"IF(H377>H381,H377-H381,0)","v":0},{"$f":"IF(I381>0,ROUND(I381*I377,0),0)","v":0},{"$f":"I381-J381","v":0},{"$f":"IF(H379>0,ROUND(H379*L377,0),0)","v":0},{"$f":"IF(K381>L381,0,L381-K381)","v":0}]
[null,null,1998,{"$f":"C382+1","v":1999},null,"1998-99"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C382","v":1998},{"$f":"D382","v":1999}]
[0,50000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$N$6:$N$36,MATCH('Tax Table (Without Arr)'!F382,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H385,A385:C389,3)","v":0},{"$f":"INDEX(D385:D389,MATCH(I385,C385:C389,0))","v":0},{"$f":"INDEX(E385:E389,MATCH(I385,C385:C389,0))","v":0},{"$f":"IF(H385>H389,VLOOKUP(H385,A385:F389,6),0)","v":0},{"$f":"VLOOKUP(H385,A385:G389,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B385,IF($E$3=\"Female\",B392,IF($E$3=\"Senior Citizen\",B399,B406)))","v":50000},0]
[{"$f":"B385+1","v":50001},60000,0.1,{"$f":"B385","v":50000},{"$f":"(B386-B385)*C386","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O385+1","v":50001},60000,0.1]
[{"$f":"B386+1","v":60001},150000,0.2,{"$f":"B386","v":60000},{"$f":"E386+(B387-B386)*C387","v":19000},0,0,{"$f":"IF(I385=C389,E388+ROUND((H385-J385),0)*I385,IF(I385=C388,E387+ROUND((H385-J385)*I385,0),IF(I385=C387,E386+ROUND((H385-J385)*I385,0),IF(I385=C386,E385+ROUND((H385-J385)*I385,0),E384+ROUND((H385-J385)*I385,0)))))","v":0},{"$f":"MIN(K389:L389)","v":0},{"$f":"ROUND(SUM(H387+I387)*M385,0)","v":0},{"$f":"SUM(H387:J387)","v":0},null,null,{"$f":"O386+1","v":60001},150000,0.2]
[{"$f":"B387+1","v":150001},null,0.3,{"$f":"B387","v":150000},{"$f":"IF(J385=0,0,E387)","v":0},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O387+1","v":150001},0,0.3]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H385>H389,H385-H389,0)","v":0},{"$f":"IF(I389>0,ROUND(I389*I385,0),0)","v":0},{"$f":"I389-J389","v":0},{"$f":"IF(H387>0,ROUND(H387*L385,0),0)","v":0},{"$f":"IF(K389>L389,0,L389-K389)","v":0},{"$f":"O388+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H387,IF($E$3=\"Female\",H394,IF($E$3=\"Senior Citizen\",H401,H408)))","v":0}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I387,IF($E$3=\"Female\",I394,IF($E$3=\"Senior Citizen\",I401,I408)))","v":0}]
[0,50000,0,0,0,0,0,{"$f":"H385","v":0},{"$f":"VLOOKUP(H392,A392:C396,3)","v":0},{"$f":"INDEX(D392:D396,MATCH(I392,C392:C396,0))","v":0},{"$f":"INDEX(E392:E396,MATCH(I392,C392:C396,0))","v":0},{"$f":"IF(H392>H396,VLOOKUP(H392,A392:F396,6),0)","v":0},{"$f":"VLOOKUP(H392,A392:G396,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J387,IF($E$3=\"Female\",J394,IF($E$3=\"Senior Citizen\",J401,J408)))","v":0}]
[{"$f":"B392+1","v":50001},60000,0.1,{"$f":"B392","v":50000},{"$f":"(B393-B392)*C393","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K387,IF($E$3=\"Female\",K394,IF($E$3=\"Senior Citizen\",K401,K408)))","v":0}]
[{"$f":"B393+1","v":60001},150000,0.2,{"$f":"B393","v":60000},{"$f":"E393+(B394-B393)*C394","v":19000},0,0,{"$f":"IF(I392=C396,E395+ROUND((H392-J392),0)*I392,IF(I392=C395,E394+ROUND((H392-J392)*I392,0),IF(I392=C394,E393+ROUND((H392-J392)*I392,0),IF(I392=C393,E392+ROUND((H392-J392)*I392,0),E391+ROUND((H392-J392)*I392,0)))))","v":0},{"$f":"MIN(K396:L396)","v":0},{"$f":"ROUND(SUM(H394+I394)*M392,0)","v":0},{"$f":"SUM(H394:J394)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A384,IF($E$3=\"Female\",A391,IF($E$3=\"Senior Citizen\",A398,A405)))","v":"Not defined"}]
[{"$f":"B394+1","v":150001},null,0.3,{"$f":"B394","v":150000},{"$f":"IF(J392=0,0,E394)","v":0},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M389,IF($E$3=\"Female\",M396,IF($E$3=\"Senior Citizen\",M403,M410)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H389","v":0},{"$f":"IF(H392>H396,H392-H396,0)","v":0},{"$f":"IF(I396>0,ROUND(I396*I392,0),0)","v":0},{"$f":"I396-J396","v":0},{"$f":"IF(H394>0,ROUND(H394*L392,0),0)","v":0},{"$f":"IF(K396>L396,0,L396-K396)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K387,IF($E$3=\"Female\",K394,IF($E$3=\"Senior Citizen\",K401,K408)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H385","v":0},{"$f":"VLOOKUP(H399,A399:C403,3)","v":0},{"$f":"INDEX(D399:D403,MATCH(I399,C399:C403,0))","v":0},{"$f":"INDEX(E399:E403,MATCH(I399,C399:C403,0))","v":0},{"$f":"IF(H399>H403,VLOOKUP(H399,A399:F403,6),0)","v":0},{"$f":"VLOOKUP(H399,A399:G403,7)","v":0}]
[{"$f":"B399+1","v":50001},60000,0.1,{"$f":"B399","v":50000},{"$f":"(B400-B399)*C400","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B400+1","v":60001},150000,0.2,{"$f":"B400","v":60000},{"$f":"E400+(B401-B400)*C401","v":19000},0,0,{"$f":"IF(I399=C403,E402+ROUND((H399-J399),0)*I399,IF(I399=C402,E401+ROUND((H399-J399)*I399,0),IF(I399=C401,E400+ROUND((H399-J399)*I399,0),IF(I399=C400,E399+ROUND((H399-J399)*I399,0),E398+ROUND((H399-J399)*I399,0)))))","v":0},{"$f":"MIN(K403:L403)","v":0},{"$f":"ROUND(SUM(H401+I401)*M399,0)","v":0},{"$f":"SUM(H401:J401)","v":0}]
[{"$f":"B401+1","v":150001},null,0.3,{"$f":"B401","v":150000},{"$f":"IF(J399=0,0,E401)","v":0},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H396","v":0},{"$f":"IF(H399>H403,H399-H403,0)","v":0},{"$f":"IF(I403>0,ROUND(I403*I399,0),0)","v":0},{"$f":"I403-J403","v":0},{"$f":"IF(H401>0,ROUND(H401*L399,0),0)","v":0},{"$f":"IF(K403>L403,0,L403-K403)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H385","v":0},{"$f":"VLOOKUP(H406,A406:C410,3)","v":0},{"$f":"INDEX(D406:D410,MATCH(I406,C406:C410,0))","v":0},{"$f":"INDEX(E406:E410,MATCH(I406,C406:C410,0))","v":0},{"$f":"IF(H406>H410,VLOOKUP(H406,A406:F410,6),0)","v":0},{"$f":"VLOOKUP(H406,A406:G410,7)","v":0}]
[{"$f":"B406+1","v":50001},60000,0.1,{"$f":"B406","v":50000},{"$f":"(B407-B406)*C407","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B407+1","v":60001},150000,0.2,{"$f":"B407","v":60000},{"$f":"E407+(B408-B407)*C408","v":19000},0,0,{"$f":"IF(I406=C410,E409+ROUND((H406-J406),0)*I406,IF(I406=C409,E408+ROUND((H406-J406)*I406,0),IF(I406=C408,E407+ROUND((H406-J406)*I406,0),IF(I406=C407,E406+ROUND((H406-J406)*I406,0),E405+ROUND((H406-J406)*I406,0)))))","v":0},{"$f":"MIN(K410:L410)","v":0},{"$f":"ROUND(SUM(H408+I408)*M406,0)","v":0},{"$f":"SUM(H408:J408)","v":0}]
[{"$f":"B408+1","v":150001},null,0.3,{"$f":"B408","v":150000},{"$f":"IF(J406=0,0,E408)","v":0},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H403","v":0},{"$f":"IF(H406>H410,H406-H410,0)","v":0},{"$f":"IF(I410>0,ROUND(I410*I406,0),0)","v":0},{"$f":"I410-J410","v":0},{"$f":"IF(H408>0,ROUND(H408*L406,0),0)","v":0},{"$f":"IF(K410>L410,0,L410-K410)","v":0}]
[null,null,1999,{"$f":"C411+1","v":2000},null,"1999-00"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C411","v":1999},{"$f":"D411","v":2000}]
[0,50000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$N$6:$N$36,MATCH('Tax Table (Without Arr)'!F411,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H414,A414:C418,3)","v":0},{"$f":"INDEX(D414:D418,MATCH(I414,C414:C418,0))","v":0},{"$f":"INDEX(E414:E418,MATCH(I414,C414:C418,0))","v":0},{"$f":"IF(H414>H418,VLOOKUP(H414,A414:F418,6),0)","v":0},{"$f":"VLOOKUP(H414,A414:G418,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B414,IF($E$3=\"Female\",B421,IF($E$3=\"Senior Citizen\",B428,B435)))","v":50000},0]
[{"$f":"B414+1","v":50001},60000,0.1,{"$f":"B414","v":50000},{"$f":"(B415-B414)*C415","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O414+1","v":50001},60000,0.1]
[{"$f":"B415+1","v":60001},150000,0.2,{"$f":"B415","v":60000},{"$f":"E415+(B416-B415)*C416","v":19000},0.1,0,{"$f":"IF(I414=C418,E417+ROUND((H414-J414),0)*I414,IF(I414=C417,E416+ROUND((H414-J414)*I414,0),IF(I414=C416,E415+ROUND((H414-J414)*I414,0),IF(I414=C415,E414+ROUND((H414-J414)*I414,0),E413+ROUND((H414-J414)*I414,0)))))","v":0},{"$f":"MIN(K418:L418)","v":0},{"$f":"ROUND(SUM(H416+I416)*M414,0)","v":0},{"$f":"SUM(H416:J416)","v":0},null,null,{"$f":"O415+1","v":60001},150000,0.2]
[{"$f":"B416+1","v":150001},null,0.3,{"$f":"B416","v":150000},{"$f":"IF(J414=0,0,E416)","v":0},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O416+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,60000,{"$f":"IF(H414>H418,H414-H418,0)","v":0},{"$f":"IF(I418>0,ROUND(I418*I414,0),0)","v":0},{"$f":"I418-J418","v":0},{"$f":"IF(H416>0,ROUND(H416*L414,0),0)","v":0},{"$f":"IF(K418>L418,0,L418-K418)","v":0},{"$f":"O417+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H416,IF($E$3=\"Female\",H423,IF($E$3=\"Senior Citizen\",H430,H437)))","v":0}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I416,IF($E$3=\"Female\",I423,IF($E$3=\"Senior Citizen\",I430,I437)))","v":0}]
[0,50000,0,0,0,0,0,{"$f":"H414","v":0},{"$f":"VLOOKUP(H421,A421:C425,3)","v":0},{"$f":"INDEX(D421:D425,MATCH(I421,C421:C425,0))","v":0},{"$f":"INDEX(E421:E425,MATCH(I421,C421:C425,0))","v":0},{"$f":"IF(H421>H425,VLOOKUP(H421,A421:F425,6),0)","v":0},{"$f":"VLOOKUP(H421,A421:G425,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J416,IF($E$3=\"Female\",J423,IF($E$3=\"Senior Citizen\",J430,J437)))","v":0}]
[{"$f":"B421+1","v":50001},60000,0.1,{"$f":"B421","v":50000},{"$f":"(B422-B421)*C422","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K416,IF($E$3=\"Female\",K423,IF($E$3=\"Senior Citizen\",K430,K437)))","v":0}]
[{"$f":"B422+1","v":60001},150000,0.2,{"$f":"B422","v":60000},{"$f":"E422+(B423-B422)*C423","v":19000},0.1,0,{"$f":"IF(I421=C425,E424+ROUND((H421-J421),0)*I421,IF(I421=C424,E423+ROUND((H421-J421)*I421,0),IF(I421=C423,E422+ROUND((H421-J421)*I421,0),IF(I421=C422,E421+ROUND((H421-J421)*I421,0),E420+ROUND((H421-J421)*I421,0)))))","v":0},{"$f":"MIN(K425:L425)","v":0},{"$f":"ROUND(SUM(H423+I423)*M421,0)","v":0},{"$f":"SUM(H423:J423)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A413,IF($E$3=\"Female\",A420,IF($E$3=\"Senior Citizen\",A427,A434)))","v":"Not defined"}]
[{"$f":"B423+1","v":150001},null,0.3,{"$f":"B423","v":150000},{"$f":"IF(J421=0,0,E423)","v":0},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M418,IF($E$3=\"Female\",M425,IF($E$3=\"Senior Citizen\",M432,M439)))","v":0}]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H418","v":60000},{"$f":"IF(H421>H425,H421-H425,0)","v":0},{"$f":"IF(I425>0,ROUND(I425*I421,0),0)","v":0},{"$f":"I425-J425","v":0},{"$f":"IF(H423>0,ROUND(H423*L421,0),0)","v":0},{"$f":"IF(K425>L425,0,L425-K425)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K416,IF($E$3=\"Female\",K423,IF($E$3=\"Senior Citizen\",K430,K437)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H414","v":0},{"$f":"VLOOKUP(H428,A428:C432,3)","v":0},{"$f":"INDEX(D428:D432,MATCH(I428,C428:C432,0))","v":0},{"$f":"INDEX(E428:E432,MATCH(I428,C428:C432,0))","v":0},{"$f":"IF(H428>H432,VLOOKUP(H428,A428:F432,6),0)","v":0},{"$f":"VLOOKUP(H428,A428:G432,7)","v":0}]
[{"$f":"B428+1","v":50001},60000,0.1,{"$f":"B428","v":50000},{"$f":"(B429-B428)*C429","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B429+1","v":60001},150000,0.2,{"$f":"B429","v":60000},{"$f":"E429+(B430-B429)*C430","v":19000},0.1,0,{"$f":"IF(I428=C432,E431+ROUND((H428-J428),0)*I428,IF(I428=C431,E430+ROUND((H428-J428)*I428,0),IF(I428=C430,E429+ROUND((H428-J428)*I428,0),IF(I428=C429,E428+ROUND((H428-J428)*I428,0),E427+ROUND((H428-J428)*I428,0)))))","v":0},{"$f":"MIN(K432:L432)","v":0},{"$f":"ROUND(SUM(H430+I430)*M428,0)","v":0},{"$f":"SUM(H430:J430)","v":0}]
[{"$f":"B430+1","v":150001},null,0.3,{"$f":"B430","v":150000},{"$f":"IF(J428=0,0,E430)","v":0},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H425","v":60000},{"$f":"IF(H428>H432,H428-H432,0)","v":0},{"$f":"IF(I432>0,ROUND(I432*I428,0),0)","v":0},{"$f":"I432-J432","v":0},{"$f":"IF(H430>0,ROUND(H430*L428,0),0)","v":0},{"$f":"IF(K432>L432,0,L432-K432)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H414","v":0},{"$f":"VLOOKUP(H435,A435:C439,3)","v":0},{"$f":"INDEX(D435:D439,MATCH(I435,C435:C439,0))","v":0},{"$f":"INDEX(E435:E439,MATCH(I435,C435:C439,0))","v":0},{"$f":"IF(H435>H439,VLOOKUP(H435,A435:F439,6),0)","v":0},{"$f":"VLOOKUP(H435,A435:G439,7)","v":0}]
[{"$f":"B435+1","v":50001},60000,0.1,{"$f":"B435","v":50000},{"$f":"(B436-B435)*C436","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B436+1","v":60001},150000,0.2,{"$f":"B436","v":60000},{"$f":"E436+(B437-B436)*C437","v":19000},0.1,0,{"$f":"IF(I435=C439,E438+ROUND((H435-J435),0)*I435,IF(I435=C438,E437+ROUND((H435-J435)*I435,0),IF(I435=C437,E436+ROUND((H435-J435)*I435,0),IF(I435=C436,E435+ROUND((H435-J435)*I435,0),E434+ROUND((H435-J435)*I435,0)))))","v":0},{"$f":"MIN(K439:L439)","v":0},{"$f":"ROUND(SUM(H437+I437)*M435,0)","v":0},{"$f":"SUM(H437:J437)","v":0}]
[{"$f":"B437+1","v":150001},null,0.3,{"$f":"B437","v":150000},{"$f":"IF(J435=0,0,E437)","v":0},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H432","v":60000},{"$f":"IF(H435>H439,H435-H439,0)","v":0},{"$f":"IF(I439>0,ROUND(I439*I435,0),0)","v":0},{"$f":"I439-J439","v":0},{"$f":"IF(H437>0,ROUND(H437*L435,0),0)","v":0},{"$f":"IF(K439>L439,0,L439-K439)","v":0}]
[null,null,2000,{"$f":"C440+1","v":2001},null,"2000-01"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C440","v":2000},{"$f":"D440","v":2001}]
[0,50000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$N$6:$N$36,MATCH('Tax Table (Without Arr)'!F440,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H443,A443:C447,3)","v":0},{"$f":"INDEX(D443:D447,MATCH(I443,C443:C447,0))","v":0},{"$f":"INDEX(E443:E447,MATCH(I443,C443:C447,0))","v":0},{"$f":"IF(H443>H447,VLOOKUP(H443,A443:F447,6),0)","v":0},{"$f":"VLOOKUP(H443,A443:G447,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B443,IF($E$3=\"Female\",B450,IF($E$3=\"Senior Citizen\",B457,B464)))","v":50000},0]
[{"$f":"B443+1","v":50001},60000,0.1,{"$f":"B443","v":50000},{"$f":"(B444-B443)*C444","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O443+1","v":50001},60000,0.1]
[{"$f":"B444+1","v":60001},150000,0.2,{"$f":"B444","v":60000},{"$f":"E444+(B445-B444)*C445","v":19000},0.12,0,{"$f":"IF(I443=C447,E446+ROUND((H443-J443),0)*I443,IF(I443=C446,E445+ROUND((H443-J443)*I443,0),IF(I443=C445,E444+ROUND((H443-J443)*I443,0),IF(I443=C444,E443+ROUND((H443-J443)*I443,0),E442+ROUND((H443-J443)*I443,0)))))","v":0},{"$f":"MIN(K447:L447)","v":0},{"$f":"ROUND(SUM(H445+I445)*M443,0)","v":0},{"$f":"SUM(H445:J445)","v":0},null,null,{"$f":"O444+1","v":60001},150000,0.2]
[{"$f":"B445+1","v":150001},null,0.3,{"$f":"B445","v":150000},{"$f":"IF(J443=0,0,E445)","v":0},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O445+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"IF(H443>150000,150000,60000)","v":60000},{"$f":"IF(H443>H447,H443-H447,0)","v":0},{"$f":"IF(I447>0,ROUND(I447*I443,0),0)","v":0},{"$f":"I447-J447","v":0},{"$f":"IF(H445>0,ROUND(H445*L443,0),0)","v":0},{"$f":"IF(K447>L447,0,L447-K447)","v":0},{"$f":"O446+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H445,IF($E$3=\"Female\",H452,IF($E$3=\"Senior Citizen\",H459,H466)))","v":0}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I445,IF($E$3=\"Female\",I452,IF($E$3=\"Senior Citizen\",I459,I466)))","v":0}]
[0,50000,0,0,0,0,0,{"$f":"H443","v":0},{"$f":"VLOOKUP(H450,A450:C454,3)","v":0},{"$f":"INDEX(D450:D454,MATCH(I450,C450:C454,0))","v":0},{"$f":"INDEX(E450:E454,MATCH(I450,C450:C454,0))","v":0},{"$f":"IF(H450>H454,VLOOKUP(H450,A450:F454,6),0)","v":0},{"$f":"VLOOKUP(H450,A450:G454,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J445,IF($E$3=\"Female\",J452,IF($E$3=\"Senior Citizen\",J459,J466)))","v":0}]
[{"$f":"B450+1","v":50001},60000,0.1,{"$f":"B450","v":50000},{"$f":"(B451-B450)*C451","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K445,IF($E$3=\"Female\",K452,IF($E$3=\"Senior Citizen\",K459,K466)))","v":0}]
[{"$f":"B451+1","v":60001},150000,0.2,{"$f":"B451","v":60000},{"$f":"E451+(B452-B451)*C452","v":19000},0.12,0,{"$f":"IF(I450=C454,E453+ROUND((H450-J450),0)*I450,IF(I450=C453,E452+ROUND((H450-J450)*I450,0),IF(I450=C452,E451+ROUND((H450-J450)*I450,0),IF(I450=C451,E450+ROUND((H450-J450)*I450,0),E449+ROUND((H450-J450)*I450,0)))))","v":0},{"$f":"MIN(K454:L454)","v":0},{"$f":"ROUND(SUM(H452+I452)*M450,0)","v":0},{"$f":"SUM(H452:J452)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A442,IF($E$3=\"Female\",A449,IF($E$3=\"Senior Citizen\",A456,A463)))","v":"(below 65 years)"}]
[{"$f":"B452+1","v":150001},null,0.3,{"$f":"B452","v":150000},{"$f":"IF(J450=0,0,E452)","v":0},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M447,IF($E$3=\"Female\",M454,IF($E$3=\"Senior Citizen\",M461,M468)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"IF(H450>150000,150000,60000)","v":60000},{"$f":"IF(H450>H454,H450-H454,0)","v":0},{"$f":"IF(I454>0,ROUND(I454*I450,0),0)","v":0},{"$f":"I454-J454","v":0},{"$f":"IF(H452>0,ROUND(H452*L450,0),0)","v":0},{"$f":"IF(K454>L454,0,L454-K454)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K445,IF($E$3=\"Female\",K452,IF($E$3=\"Senior Citizen\",K459,K466)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)"]
[0,50000,0,0,0,0,0,{"$f":"H443","v":0},{"$f":"VLOOKUP(H457,A457:C461,3)","v":0},{"$f":"INDEX(D457:D461,MATCH(I457,C457:C461,0))","v":0},{"$f":"INDEX(E457:E461,MATCH(I457,C457:C461,0))","v":0},{"$f":"IF(H457>H461,VLOOKUP(H457,A457:F461,6),0)","v":0},{"$f":"VLOOKUP(H457,A457:G461,7)","v":0}]
[{"$f":"B457+1","v":50001},60000,0.1,{"$f":"B457","v":50000},{"$f":"(B458-B457)*C458","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B458+1","v":60001},150000,0.2,{"$f":"B458","v":60000},{"$f":"E458+(B459-B458)*C459","v":19000},0.12,0,{"$f":"IF(I457=C461,E460+ROUND((H457-J457),0)*I457,IF(I457=C460,E459+ROUND((H457-J457)*I457,0),IF(I457=C459,E458+ROUND((H457-J457)*I457,0),IF(I457=C458,E457+ROUND((H457-J457)*I457,0),E456+ROUND((H457-J457)*I457,0)))))","v":0},{"$f":"MIN(K461:L461)","v":0},{"$f":"ROUND(SUM(H459+I459)*M457,0)","v":0},{"$f":"SUM(H459:J459)","v":0}]
[{"$f":"B459+1","v":150001},null,0.3,{"$f":"B459","v":150000},{"$f":"IF(J457=0,0,E459)","v":0},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"IF(H457>150000,150000,60000)","v":60000},{"$f":"IF(H457>H461,H457-H461,0)","v":0},{"$f":"IF(I461>0,ROUND(I461*I457,0),0)","v":0},{"$f":"I461-J461","v":0},{"$f":"IF(H459>0,ROUND(H459*L457,0),0)","v":0},{"$f":"IF(K461>L461,0,L461-K461)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H457","v":0},{"$f":"VLOOKUP(H464,A464:C468,3)","v":0},{"$f":"INDEX(D464:D468,MATCH(I464,C464:C468,0))","v":0},{"$f":"INDEX(E464:E468,MATCH(I464,C464:C468,0))","v":0},{"$f":"IF(H464>H468,VLOOKUP(H464,A464:F468,6),0)","v":0},{"$f":"VLOOKUP(H464,A464:G468,7)","v":0}]
[{"$f":"B464+1","v":50001},60000,0.1,{"$f":"B464","v":50000},{"$f":"(B465-B464)*C465","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B465+1","v":60001},150000,0.2,{"$f":"B465","v":60000},{"$f":"E465+(B466-B465)*C466","v":19000},0.12,0,{"$f":"IF(I464=C468,E467+ROUND((H464-J464),0)*I464,IF(I464=C467,E466+ROUND((H464-J464)*I464,0),IF(I464=C466,E465+ROUND((H464-J464)*I464,0),IF(I464=C465,E464+ROUND((H464-J464)*I464,0),E463+ROUND((H464-J464)*I464,0)))))","v":0},{"$f":"MIN(K468:L468)","v":0},{"$f":"ROUND(SUM(H466+I466)*M464,0)","v":0},{"$f":"SUM(H466:J466)","v":0}]
[{"$f":"B466+1","v":150001},null,0.3,{"$f":"B466","v":150000},{"$f":"IF(J464=0,0,E466)","v":0},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"IF(H464>150000,150000,60000)","v":60000},{"$f":"IF(H464>H468,H464-H468,0)","v":0},{"$f":"IF(I468>0,ROUND(I468*I464,0),0)","v":0},{"$f":"I468-J468","v":0},{"$f":"IF(H466>0,ROUND(H466*L464,0),0)","v":0},{"$f":"IF(K468>L468,0,L468-K468)","v":0}]
[null,null,2001,{"$f":"C469+1","v":2002},null,"2001-02"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C469","v":2001},{"$f":"D469","v":2002}]
[0,50000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$N$6:$N$36,MATCH('Tax Table (Without Arr)'!F469,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H472,A472:C476,3)","v":0},{"$f":"INDEX(D472:D476,MATCH(I472,C472:C476,0))","v":0},{"$f":"INDEX(E472:E476,MATCH(I472,C472:C476,0))","v":0},{"$f":"IF(H472>H476,VLOOKUP(H472,A472:F476,6),0)","v":0},{"$f":"VLOOKUP(H472,A472:G476,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B472,IF($E$3=\"Female\",B479,IF($E$3=\"Senior Citizen\",B486,B493)))","v":50000},0]
[{"$f":"B472+1","v":50001},60000,0.1,{"$f":"B472","v":50000},{"$f":"(B473-B472)*C473","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O472+1","v":50001},60000,0.1]
[{"$f":"B473+1","v":60001},150000,0.2,{"$f":"B473","v":60000},{"$f":"E473+(B474-B473)*C474","v":19000},0.02,0,{"$f":"IF(I472=C476,E475+ROUND((H472-J472),0)*I472,IF(I472=C475,E474+ROUND((H472-J472)*I472,0),IF(I472=C474,E473+ROUND((H472-J472)*I472,0),IF(I472=C473,E472+ROUND((H472-J472)*I472,0),E471+ROUND((H472-J472)*I472,0)))))","v":0},{"$f":"MIN(K476:L476)","v":0},{"$f":"ROUND(SUM(H474+I474)*M472,0)","v":0},{"$f":"SUM(H474:J474)","v":0},null,null,{"$f":"O473+1","v":60001},150000,0.2]
[{"$f":"B474+1","v":150001},null,0.3,{"$f":"B474","v":150000},{"$f":"IF(J472=0,0,E474)","v":0},0.02,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O474+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,60000,{"$f":"IF(H472>H476,H472-H476,0)","v":0},{"$f":"IF(I476>0,ROUND(I476*I472,0),0)","v":0},{"$f":"I476-J476","v":0},{"$f":"IF(H474>0,ROUND(H474*L472,0),0)","v":0},{"$f":"IF(K476>L476,0,L476-K476)","v":0},{"$f":"O475+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H474,IF($E$3=\"Female\",H481,IF($E$3=\"Senior Citizen\",H488,H495)))","v":0}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I474,IF($E$3=\"Female\",I481,IF($E$3=\"Senior Citizen\",I488,I495)))","v":0}]
[0,50000,0,0,0,0,0,{"$f":"H472","v":0},{"$f":"VLOOKUP(H479,A479:C483,3)","v":0},{"$f":"INDEX(D479:D483,MATCH(I479,C479:C483,0))","v":0},{"$f":"INDEX(E479:E483,MATCH(I479,C479:C483,0))","v":0},{"$f":"IF(H479>H483,VLOOKUP(H479,A479:F483,6),0)","v":0},{"$f":"VLOOKUP(H479,A479:G483,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J474,IF($E$3=\"Female\",J481,IF($E$3=\"Senior Citizen\",J488,J495)))","v":0}]
[{"$f":"B479+1","v":50001},60000,0.1,{"$f":"B479","v":50000},{"$f":"(B480-B479)*C480","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K474,IF($E$3=\"Female\",K481,IF($E$3=\"Senior Citizen\",K488,K495)))","v":0}]
[{"$f":"B480+1","v":60001},150000,0.2,{"$f":"B480","v":60000},{"$f":"E480+(B481-B480)*C481","v":19000},0.02,0,{"$f":"IF(I479=C483,E482+ROUND((H479-J479),0)*I479,IF(I479=C482,E481+ROUND((H479-J479)*I479,0),IF(I479=C481,E480+ROUND((H479-J479)*I479,0),IF(I479=C480,E479+ROUND((H479-J479)*I479,0),E478+ROUND((H479-J479)*I479,0)))))","v":0},{"$f":"MIN(K483:L483)","v":0},{"$f":"ROUND(SUM(H481+I481)*M479,0)","v":0},{"$f":"SUM(H481:J481)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A471,IF($E$3=\"Female\",A478,IF($E$3=\"Senior Citizen\",A485,A492)))","v":"(below 65 years)"}]
[{"$f":"B481+1","v":150001},null,0.3,{"$f":"B481","v":150000},{"$f":"IF(J479=0,0,E481)","v":0},0.02,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M476,IF($E$3=\"Female\",M483,IF($E$3=\"Senior Citizen\",M490,M497)))","v":0}]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H476","v":60000},{"$f":"IF(H479>H483,H479-H483,0)","v":0},{"$f":"IF(I483>0,ROUND(I483*I479,0),0)","v":0},{"$f":"I483-J483","v":0},{"$f":"IF(H481>0,ROUND(H481*L479,0),0)","v":0},{"$f":"IF(K483>L483,0,L483-K483)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K474,IF($E$3=\"Female\",K481,IF($E$3=\"Senior Citizen\",K488,K495)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)"]
[0,50000,0,0,0,0,0,{"$f":"H472","v":0},{"$f":"VLOOKUP(H486,A486:C490,3)","v":0},{"$f":"INDEX(D486:D490,MATCH(I486,C486:C490,0))","v":0},{"$f":"INDEX(E486:E490,MATCH(I486,C486:C490,0))","v":0},{"$f":"IF(H486>H490,VLOOKUP(H486,A486:F490,6),0)","v":0},{"$f":"VLOOKUP(H486,A486:G490,7)","v":0}]
[{"$f":"B486+1","v":50001},60000,0.1,{"$f":"B486","v":50000},{"$f":"(B487-B486)*C487","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B487+1","v":60001},150000,0.2,{"$f":"B487","v":60000},{"$f":"E487+(B488-B487)*C488","v":19000},0.1,0,{"$f":"IF(I486=C490,E489+ROUND((H486-J486),0)*I486,IF(I486=C489,E488+ROUND((H486-J486)*I486,0),IF(I486=C488,E487+ROUND((H486-J486)*I486,0),IF(I486=C487,E486+ROUND((H486-J486)*I486,0),E485+ROUND((H486-J486)*I486,0)))))","v":0},{"$f":"MIN(K490:L490)","v":0},{"$f":"ROUND(SUM(H488+I488)*M486,0)","v":0},{"$f":"SUM(H488:J488)","v":0}]
[{"$f":"B488+1","v":150001},null,0.3,{"$f":"B488","v":150000},{"$f":"IF(J486=0,0,E488)","v":0},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H483","v":60000},{"$f":"IF(H486>H490,H486-H490,0)","v":0},{"$f":"IF(I490>0,ROUND(I490*I486,0),0)","v":0},{"$f":"I490-J490","v":0},{"$f":"IF(H488>0,ROUND(H488*L486,0),0)","v":0},{"$f":"IF(K490>L490,0,L490-K490)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H472","v":0},{"$f":"VLOOKUP(H493,A493:C497,3)","v":0},{"$f":"INDEX(D493:D497,MATCH(I493,C493:C497,0))","v":0},{"$f":"INDEX(E493:E497,MATCH(I493,C493:C497,0))","v":0},{"$f":"IF(H493>H497,VLOOKUP(H493,A493:F497,6),0)","v":0},{"$f":"VLOOKUP(H493,A493:G497,7)","v":0}]
[{"$f":"B493+1","v":50001},60000,0.1,{"$f":"B493","v":50000},{"$f":"(B494-B493)*C494","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B494+1","v":60001},150000,0.2,{"$f":"B494","v":60000},{"$f":"E494+(B495-B494)*C495","v":19000},0.02,0,{"$f":"IF(I493=C497,E496+ROUND((H493-J493),0)*I493,IF(I493=C496,E495+ROUND((H493-J493)*I493,0),IF(I493=C495,E494+ROUND((H493-J493)*I493,0),IF(I493=C494,E493+ROUND((H493-J493)*I493,0),E492+ROUND((H493-J493)*I493,0)))))","v":0},{"$f":"MIN(K497:L497)","v":0},{"$f":"ROUND(SUM(H495+I495)*M493,0)","v":0},{"$f":"SUM(H495:J495)","v":0}]
[{"$f":"B495+1","v":150001},null,0.3,{"$f":"B495","v":150000},{"$f":"IF(J493=0,0,E495)","v":0},0.02,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H490","v":60000},{"$f":"IF(H493>H497,H493-H497,0)","v":0},{"$f":"IF(I497>0,ROUND(I497*I493,0),0)","v":0},{"$f":"I497-J497","v":0},{"$f":"IF(H495>0,ROUND(H495*L493,0),0)","v":0},{"$f":"IF(K497>L497,0,L497-K497)","v":0}]
[null,null,2002,{"$f":"C498+1","v":2003},null,"2002-03"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C498","v":2002},{"$f":"D498","v":2003}]
[0,50000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$N$6:$N$36,MATCH('Tax Table (Without Arr)'!F498,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H501,A501:C505,3)","v":0},{"$f":"INDEX(D501:D505,MATCH(I501,C501:C505,0))","v":0},{"$f":"INDEX(E501:E505,MATCH(I501,C501:C505,0))","v":0},{"$f":"IF(H501>H505,VLOOKUP(H501,A501:F505,6),0)","v":0},{"$f":"VLOOKUP(H501,A501:G505,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B501,IF($E$3=\"Female\",B508,IF($E$3=\"Senior Citizen\",B515,B522)))","v":50000},0]
[{"$f":"B501+1","v":50001},60000,0.1,{"$f":"B501","v":50000},{"$f":"(B502-B501)*C502","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O501+1","v":50001},60000,0.1]
[{"$f":"B502+1","v":60001},150000,0.2,{"$f":"B502","v":60000},{"$f":"E502+(B503-B502)*C503","v":19000},0.05,0,{"$f":"IF(I501=C505,E504+ROUND((H501-J501),0)*I501,IF(I501=C504,E503+ROUND((H501-J501)*I501,0),IF(I501=C503,E502+ROUND((H501-J501)*I501,0),IF(I501=C502,E501+ROUND((H501-J501)*I501,0),E500+ROUND((H501-J501)*I501,0)))))","v":0},{"$f":"MIN(K505:L505)","v":0},{"$f":"ROUND(SUM(H503+I503)*M501,0)","v":0},{"$f":"SUM(H503:J503)","v":0},null,null,{"$f":"O502+1","v":60001},150000,0.2]
[{"$f":"B503+1","v":150001},null,0.3,{"$f":"B503","v":150000},{"$f":"IF(J501=0,0,E503)","v":0},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O503+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,60000,{"$f":"IF(H501>H505,H501-H505,0)","v":0},{"$f":"IF(I505>0,ROUND(I505*I501,0),0)","v":0},{"$f":"I505-J505","v":0},{"$f":"IF(H503>0,ROUND(H503*L501,0),0)","v":0},{"$f":"IF(K505>L505,0,L505-K505)","v":0},{"$f":"O504+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H503,IF($E$3=\"Female\",H510,IF($E$3=\"Senior Citizen\",H517,H524)))","v":0}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I503,IF($E$3=\"Female\",I510,IF($E$3=\"Senior Citizen\",I517,I524)))","v":0}]
[0,50000,0,0,0,0,0,{"$f":"H501","v":0},{"$f":"VLOOKUP(H508,A508:C512,3)","v":0},{"$f":"INDEX(D508:D512,MATCH(I508,C508:C512,0))","v":0},{"$f":"INDEX(E508:E512,MATCH(I508,C508:C512,0))","v":0},{"$f":"IF(H508>H512,VLOOKUP(H508,A508:F512,6),0)","v":0},{"$f":"VLOOKUP(H508,A508:G512,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J503,IF($E$3=\"Female\",J510,IF($E$3=\"Senior Citizen\",J517,J524)))","v":0}]
[{"$f":"B508+1","v":50001},60000,0.1,{"$f":"B508","v":50000},{"$f":"(B509-B508)*C509","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K503,IF($E$3=\"Female\",K510,IF($E$3=\"Senior Citizen\",K517,K524)))","v":0}]
[{"$f":"B509+1","v":60001},150000,0.2,{"$f":"B509","v":60000},{"$f":"E509+(B510-B509)*C510","v":19000},0.05,0,{"$f":"IF(I508=C512,E511+ROUND((H508-J508),0)*I508,IF(I508=C511,E510+ROUND((H508-J508)*I508,0),IF(I508=C510,E509+ROUND((H508-J508)*I508,0),IF(I508=C509,E508+ROUND((H508-J508)*I508,0),E507+ROUND((H508-J508)*I508,0)))))","v":0},{"$f":"MIN(K512:L512)","v":0},{"$f":"ROUND(SUM(H510+I510)*M508,0)","v":0},{"$f":"SUM(H510:J510)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A500,IF($E$3=\"Female\",A507,IF($E$3=\"Senior Citizen\",A514,A521)))","v":"(below 65 years)"}]
[{"$f":"B510+1","v":150001},null,0.3,{"$f":"B510","v":150000},{"$f":"IF(J508=0,0,E510)","v":0},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M505,IF($E$3=\"Female\",M512,IF($E$3=\"Senior Citizen\",M519,M526)))","v":0}]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H505","v":60000},{"$f":"IF(H508>H512,H508-H512,0)","v":0},{"$f":"IF(I512>0,ROUND(I512*I508,0),0)","v":0},{"$f":"I512-J512","v":0},{"$f":"IF(H510>0,ROUND(H510*L508,0),0)","v":0},{"$f":"IF(K512>L512,0,L512-K512)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K503,IF($E$3=\"Female\",K510,IF($E$3=\"Senior Citizen\",K517,K524)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)"]
[0,50000,0,0,0,0,0,{"$f":"H501","v":0},{"$f":"VLOOKUP(H515,A515:C519,3)","v":0},{"$f":"INDEX(D515:D519,MATCH(I515,C515:C519,0))","v":0},{"$f":"INDEX(E515:E519,MATCH(I515,C515:C519,0))","v":0},{"$f":"IF(H515>H519,VLOOKUP(H515,A515:F519,6),0)","v":0},{"$f":"VLOOKUP(H515,A515:G519,7)","v":0}]
[{"$f":"B515+1","v":50001},60000,0.1,{"$f":"B515","v":50000},{"$f":"(B516-B515)*C516","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B516+1","v":60001},150000,0.2,{"$f":"B516","v":60000},{"$f":"E516+(B517-B516)*C517","v":19000},0.05,0,{"$f":"IF(I515=C519,E518+ROUND((H515-J515),0)*I515,IF(I515=C518,E517+ROUND((H515-J515)*I515,0),IF(I515=C517,E516+ROUND((H515-J515)*I515,0),IF(I515=C516,E515+ROUND((H515-J515)*I515,0),E514+ROUND((H515-J515)*I515,0)))))","v":0},{"$f":"MIN(K519:L519)","v":0},{"$f":"ROUND(SUM(H517+I517)*M515,0)","v":0},{"$f":"SUM(H517:J517)","v":0}]
[{"$f":"B517+1","v":150001},null,0.3,{"$f":"B517","v":150000},{"$f":"IF(J515=0,0,E517)","v":0},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H512","v":60000},{"$f":"IF(H515>H519,H515-H519,0)","v":0},{"$f":"IF(I519>0,ROUND(I519*I515,0),0)","v":0},{"$f":"I519-J519","v":0},{"$f":"IF(H517>0,ROUND(H517*L515,0),0)","v":0},{"$f":"IF(K519>L519,0,L519-K519)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H501","v":0},{"$f":"VLOOKUP(H522,A522:C526,3)","v":0},{"$f":"INDEX(D522:D526,MATCH(I522,C522:C526,0))","v":0},{"$f":"INDEX(E522:E526,MATCH(I522,C522:C526,0))","v":0},{"$f":"IF(H522>H526,VLOOKUP(H522,A522:F526,6),0)","v":0},{"$f":"VLOOKUP(H522,A522:G526,7)","v":0}]
[{"$f":"B522+1","v":50001},60000,0.1,{"$f":"B522","v":50000},{"$f":"(B523-B522)*C523","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B523+1","v":60001},150000,0.2,{"$f":"B523","v":60000},{"$f":"E523+(B524-B523)*C524","v":19000},0.05,0,{"$f":"IF(I522=C526,E525+ROUND((H522-J522),0)*I522,IF(I522=C525,E524+ROUND((H522-J522)*I522,0),IF(I522=C524,E523+ROUND((H522-J522)*I522,0),IF(I522=C523,E522+ROUND((H522-J522)*I522,0),E521+ROUND((H522-J522)*I522,0)))))","v":0},{"$f":"MIN(K526:L526)","v":0},{"$f":"ROUND(SUM(H524+I524)*M522,0)","v":0},{"$f":"SUM(H524:J524)","v":0}]
[{"$f":"B524+1","v":150001},null,0.3,{"$f":"B524","v":150000},{"$f":"IF(J522=0,0,E524)","v":0},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H519","v":60000},{"$f":"IF(H522>H526,H522-H526,0)","v":0},{"$f":"IF(I526>0,ROUND(I526*I522,0),0)","v":0},{"$f":"I526-J526","v":0},{"$f":"IF(H524>0,ROUND(H524*L522,0),0)","v":0},{"$f":"IF(K526>L526,0,L526-K526)","v":0}]
[null,null,2003,{"$f":"C527+1","v":2004},null,"2003-04"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C527","v":2003},{"$f":"D527","v":2004}]
[0,50000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$N$6:$N$36,MATCH('Tax Table (Without Arr)'!F527,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H530,A530:C534,3)","v":0},{"$f":"INDEX(D530:D534,MATCH(I530,C530:C534,0))","v":0},{"$f":"INDEX(E530:E534,MATCH(I530,C530:C534,0))","v":0},{"$f":"IF(H530>H534,VLOOKUP(H530,A530:F534,6),0)","v":0},{"$f":"VLOOKUP(H530,A530:G534,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B530,IF($E$3=\"Female\",B537,IF($E$3=\"Senior Citizen\",B544,B551)))","v":50000},0]
[{"$f":"B530+1","v":50001},60000,0.1,{"$f":"B530","v":50000},{"$f":"(B531-B530)*C531","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O530+1","v":50001},60000,0.1]
[{"$f":"B531+1","v":60001},150000,0.2,{"$f":"B531","v":60000},{"$f":"E531+(B532-B531)*C532","v":19000},0.1,0,{"$f":"IF(I530=C534,E533+ROUND((H530-J530),0)*I530,IF(I530=C533,E532+ROUND((H530-J530)*I530,0),IF(I530=C532,E531+ROUND((H530-J530)*I530,0),IF(I530=C531,E530+ROUND((H530-J530)*I530,0),E529+ROUND((H530-J530)*I530,0)))))","v":0},{"$f":"MIN(K534:L534)","v":0},{"$f":"ROUND(SUM(H532+I532)*M530,0)","v":0},{"$f":"SUM(H532:J532)","v":0},null,null,{"$f":"O531+1","v":60001},150000,0.2]
[{"$f":"B532+1","v":150001},null,0.3,{"$f":"B532","v":150000},{"$f":"IF(J530=0,0,E532)","v":0},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O532+1","v":150001},0,0.3]
["Surcharge Limit",null,null,850000,null,null,null,850000,{"$f":"IF(H530>H534,H530-H534,0)","v":0},{"$f":"IF(I534>0,ROUND(I534*I530,0),0)","v":0},{"$f":"I534-J534","v":0},{"$f":"IF(H532>0,ROUND(H532*L530,0),0)","v":0},{"$f":"IF(K534>L534,0,L534-K534)","v":0},{"$f":"O533+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H532,IF($E$3=\"Female\",H539,IF($E$3=\"Senior Citizen\",H546,H553)))","v":0}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I532,IF($E$3=\"Female\",I539,IF($E$3=\"Senior Citizen\",I546,I553)))","v":0}]
[0,50000,0,0,0,0,0,{"$f":"H530","v":0},{"$f":"VLOOKUP(H537,A537:C541,3)","v":0},{"$f":"INDEX(D537:D541,MATCH(I537,C537:C541,0))","v":0},{"$f":"INDEX(E537:E541,MATCH(I537,C537:C541,0))","v":0},{"$f":"IF(H537>H541,VLOOKUP(H537,A537:F541,6),0)","v":0},{"$f":"VLOOKUP(H537,A537:G541,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J532,IF($E$3=\"Female\",J539,IF($E$3=\"Senior Citizen\",J546,J553)))","v":0}]
[{"$f":"B537+1","v":50001},60000,0.1,{"$f":"B537","v":50000},{"$f":"(B538-B537)*C538","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K532,IF($E$3=\"Female\",K539,IF($E$3=\"Senior Citizen\",K546,K553)))","v":0}]
[{"$f":"B538+1","v":60001},150000,0.2,{"$f":"B538","v":60000},{"$f":"E538+(B539-B538)*C539","v":19000},0.1,0,{"$f":"IF(I537=C541,E540+ROUND((H537-J537),0)*I537,IF(I537=C540,E539+ROUND((H537-J537)*I537,0),IF(I537=C539,E538+ROUND((H537-J537)*I537,0),IF(I537=C538,E537+ROUND((H537-J537)*I537,0),E536+ROUND((H537-J537)*I537,0)))))","v":0},{"$f":"MIN(K541:L541)","v":0},{"$f":"ROUND(SUM(H539+I539)*M537,0)","v":0},{"$f":"SUM(H539:J539)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A529,IF($E$3=\"Female\",A536,IF($E$3=\"Senior Citizen\",A543,A550)))","v":"(below 65 years)"}]
[{"$f":"B539+1","v":150001},null,0.3,{"$f":"B539","v":150000},{"$f":"IF(J537=0,0,E539)","v":0},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M534,IF($E$3=\"Female\",M541,IF($E$3=\"Senior Citizen\",M548,M555)))","v":0}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H534","v":850000},{"$f":"IF(H537>H541,H537-H541,0)","v":0},{"$f":"IF(I541>0,ROUND(I541*I537,0),0)","v":0},{"$f":"I541-J541","v":0},{"$f":"IF(H539>0,ROUND(H539*L537,0),0)","v":0},{"$f":"IF(K541>L541,0,L541-K541)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K532,IF($E$3=\"Female\",K539,IF($E$3=\"Senior Citizen\",K546,K553)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)"]
[0,50000,0,0,0,0,0,{"$f":"H530","v":0},{"$f":"VLOOKUP(H544,A544:C548,3)","v":0},{"$f":"INDEX(D544:D548,MATCH(I544,C544:C548,0))","v":0},{"$f":"INDEX(E544:E548,MATCH(I544,C544:C548,0))","v":0},{"$f":"IF(H544>H548,VLOOKUP(H544,A544:F548,6),0)","v":0},{"$f":"VLOOKUP(H544,A544:G548,7)","v":0}]
[{"$f":"B544+1","v":50001},60000,0.1,{"$f":"B544","v":50000},{"$f":"(B545-B544)*C545","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B545+1","v":60001},150000,0.2,{"$f":"B545","v":60000},{"$f":"E545+(B546-B545)*C546","v":19000},0.1,0,{"$f":"IF(I544=C548,E547+ROUND((H544-J544),0)*I544,IF(I544=C547,E546+ROUND((H544-J544)*I544,0),IF(I544=C546,E545+ROUND((H544-J544)*I544,0),IF(I544=C545,E544+ROUND((H544-J544)*I544,0),E543+ROUND((H544-J544)*I544,0)))))","v":0},{"$f":"MIN(K548:L548)","v":0},{"$f":"ROUND(SUM(H546+I546)*M544,0)","v":0},{"$f":"SUM(H546:J546)","v":0}]
[{"$f":"B546+1","v":150001},null,0.3,{"$f":"B546","v":150000},{"$f":"IF(J544=0,0,E546)","v":0},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H541","v":850000},{"$f":"IF(H544>H548,H544-H548,0)","v":0},{"$f":"IF(I548>0,ROUND(I548*I544,0),0)","v":0},{"$f":"I548-J548","v":0},{"$f":"IF(H546>0,ROUND(H546*L544,0),0)","v":0},{"$f":"IF(K548>L548,0,L548-K548)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H530","v":0},{"$f":"VLOOKUP(H551,A551:C555,3)","v":0},{"$f":"INDEX(D551:D555,MATCH(I551,C551:C555,0))","v":0},{"$f":"INDEX(E551:E555,MATCH(I551,C551:C555,0))","v":0},{"$f":"IF(H551>H555,VLOOKUP(H551,A551:F555,6),0)","v":0},{"$f":"VLOOKUP(H551,A551:G555,7)","v":0}]
[{"$f":"B551+1","v":50001},60000,0.1,{"$f":"B551","v":50000},{"$f":"(B552-B551)*C552","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B552+1","v":60001},150000,0.2,{"$f":"B552","v":60000},{"$f":"E552+(B553-B552)*C553","v":19000},0.1,0,{"$f":"IF(I551=C555,E554+ROUND((H551-J551),0)*I551,IF(I551=C554,E553+ROUND((H551-J551)*I551,0),IF(I551=C553,E552+ROUND((H551-J551)*I551,0),IF(I551=C552,E551+ROUND((H551-J551)*I551,0),E550+ROUND((H551-J551)*I551,0)))))","v":0},{"$f":"MIN(K555:L555)","v":0},{"$f":"ROUND(SUM(H553+I553)*M551,0)","v":0},{"$f":"SUM(H553:J553)","v":0}]
[{"$f":"B553+1","v":150001},null,0.3,{"$f":"B553","v":150000},{"$f":"IF(J551=0,0,E553)","v":0},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H548","v":850000},{"$f":"IF(H551>H555,H551-H555,0)","v":0},{"$f":"IF(I555>0,ROUND(I555*I551,0),0)","v":0},{"$f":"I555-J555","v":0},{"$f":"IF(H553>0,ROUND(H553*L551,0),0)","v":0},{"$f":"IF(K555>L555,0,L555-K555)","v":0}]
[null,null,2004,{"$f":"C556+1","v":2005},null,"2004-05",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2004,{"$f":"AD556+1","v":2005},null,"2004-05"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due",null,null,null,"Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C556","v":2004},{"$f":"D556","v":2005},null,null,null,null,null,null,null,null,null,null,null,"(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"AD556","v":2004},{"$f":"AE556","v":2005}]
[0,50000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$N$6:$N$36,MATCH('Tax Table (Without Arr)'!F556,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H559,A559:C563,3)","v":0},{"$f":"INDEX(D559:D563,MATCH(I559,C559:C563,0))","v":0},{"$f":"INDEX(E559:E563,MATCH(I559,C559:C563,0))","v":0},{"$f":"IF(H559>H563,VLOOKUP(H559,A559:F563,6),0)","v":0},{"$f":"VLOOKUP(H559,A559:G563,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B559,IF($E$3=\"Female\",B566,IF($E$3=\"Senior Citizen\",B573,B580)))","v":50000},0,null,null,null,null,null,null,null,null,null,null,null,0,50000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$N$6:$N$36,MATCH('Tax Table (Without Arr)'!AG556,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(AI559,AB559:AD563,3)","v":0},{"$f":"INDEX(AE559:AE563,MATCH(AJ559,AD559:AD563,0))","v":0},{"$f":"INDEX(AF559:AF563,MATCH(AJ559,AD559:AD563,0))","v":0},{"$f":"IF(AI559>AI563,VLOOKUP(AI559,AB559:AG563,6),0)","v":0},{"$f":"VLOOKUP(AI559,AB559:AH563,7)","v":0},0,{"$f":"IF($E$3=\"Male\",AC559,IF($E$3=\"Female\",AC566,IF($E$3=\"Senior Citizen\",AC573,AC580)))","v":50000},0]
[{"$f":"B559+1","v":50001},60000,0.1,{"$f":"B559","v":50000},{"$f":"(B560-B559)*C560","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O559+1","v":50001},60000,0.1,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC559+1","v":50001},60000,0.1,{"$f":"AC559","v":50000},{"$f":"(AC560-AC559)*AD560","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"AP559+1","v":50001},60000,0.1]
[{"$f":"B560+1","v":60001},150000,0.2,{"$f":"B560","v":60000},{"$f":"E560+(B561-B560)*C561","v":19000},0.1,0.02,{"$f":"IF(I559=C563,E562+ROUND((H559-J559),0)*I559,IF(I559=C562,E561+ROUND((H559-J559)*I559,0),IF(I559=C561,E560+ROUND((H559-J559)*I559,0),IF(I559=C560,E559+ROUND((H559-J559)*I559,0),E558+ROUND((H559-J559)*I559,0)))))-AQ576","v":0},{"$f":"MIN(K563:L563)","v":0},{"$f":"ROUND(SUM(H561+I561)*M559,0)","v":0},{"$f":"SUM(H561:J561)","v":0},null,null,{"$f":"O560+1","v":60001},150000,0.2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC560+1","v":60001},150000,0.2,{"$f":"AC560","v":60000},{"$f":"AF560+(AC561-AC560)*AD561","v":19000},0.1,0.02,{"$f":"IF(AJ559=AD563,AF562+ROUND((AI559-AK559),0)*AJ559,IF(AJ559=AD562,AF561+ROUND((AI559-AK559)*AJ559,0),IF(AJ559=AD561,AF560+ROUND((AI559-AK559)*AJ559,0),IF(AJ559=AD560,AF559+ROUND((AI559-AK559)*AJ559,0),AF558+ROUND((AI559-AK559)*AJ559,0)))))","v":0},{"$f":"MIN(AL563:AM563)","v":0},{"$f":"ROUND(SUM(AI561+AJ561)*AN559,0)","v":0},{"$f":"SUM(AI561:AK561)","v":0},null,null,{"$f":"AP560+1","v":60001},150000,0.2]
[{"$f":"B561+1","v":150001},null,0.3,{"$f":"B561","v":150000},{"$f":"IF(J559=0,0,E561)","v":0},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O561+1","v":150001},0,0.3,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC561+1","v":150001},null,0.3,{"$f":"AC561","v":150000},{"$f":"IF(AK559=0,0,AF561)","v":0},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"AP561+1","v":150001},0,0.3]
["Surcharge Limit",null,null,850000,null,null,null,850000,{"$f":"IF(H559>H563,H559-H563,0)","v":0},{"$f":"IF(I563>0,ROUND(I563*I559,0),0)","v":0},{"$f":"I563-J563","v":0},{"$f":"IF(H561>0,ROUND(H561*L559,0),0)","v":0},{"$f":"IF(K563>L563,0,L563-K563)","v":0},{"$f":"O562+1","v":1},0,0,null,null,null,null,null,null,null,null,null,null,null,"Surcharge Limit",null,null,850000,null,null,null,850000,{"$f":"IF(AI559>AI563,AI559-AI563,0)","v":0},{"$f":"IF(AJ563>0,ROUND(AJ563*AJ559,0),0)","v":0},{"$f":"AJ563-AK563","v":0},{"$f":"IF(AI561>0,ROUND(AI561*AM559,0),0)","v":0},{"$f":"IF(AL563>AM563,0,AM563-AL563)","v":0},{"$f":"AP562+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H561,IF($E$3=\"Female\",H568,IF($E$3=\"Senior Citizen\",H575,H582)))","v":0},null,null,null,null,null,null,null,null,null,null,null,"Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",AI561,IF($E$3=\"Female\",AI568,IF($E$3=\"Senior Citizen\",AI575,AI582)))","v":0}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I561,IF($E$3=\"Female\",I568,IF($E$3=\"Senior Citizen\",I575,I582)))","v":0},null,null,null,null,null,null,null,null,null,null,null,"(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",AJ561,IF($E$3=\"Female\",AJ568,IF($E$3=\"Senior Citizen\",AJ575,AJ582)))","v":0}]
[0,50000,0,0,0,0,0,{"$f":"H559","v":0},{"$f":"VLOOKUP(H566,A566:C570,3)","v":0},{"$f":"INDEX(D566:D570,MATCH(I566,C566:C570,0))","v":0},{"$f":"INDEX(E566:E570,MATCH(I566,C566:C570,0))","v":0},{"$f":"IF(H566>H570,VLOOKUP(H566,A566:F570,6),0)","v":0},{"$f":"VLOOKUP(H566,A566:G570,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J561,IF($E$3=\"Female\",J568,IF($E$3=\"Senior Citizen\",J575,J582)))","v":0},null,null,null,null,null,null,null,null,null,null,null,0,50000,0,0,0,0,0,{"$f":"AI559","v":0},{"$f":"VLOOKUP(AI566,AB566:AD570,3)","v":0},{"$f":"INDEX(AE566:AE570,MATCH(AJ566,AD566:AD570,0))","v":0},{"$f":"INDEX(AF566:AF570,MATCH(AJ566,AD566:AD570,0))","v":0},{"$f":"IF(AI566>AI570,VLOOKUP(AI566,AB566:AG570,6),0)","v":0},{"$f":"VLOOKUP(AI566,AB566:AH570,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",AK561,IF($E$3=\"Female\",AK568,IF($E$3=\"Senior Citizen\",AK575,AK582)))","v":0}]
[{"$f":"B566+1","v":50001},60000,0.1,{"$f":"B566","v":50000},{"$f":"(B567-B566)*C567","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K561,IF($E$3=\"Female\",K568,IF($E$3=\"Senior Citizen\",K575,K582)))","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC566+1","v":50001},60000,0.1,{"$f":"AC566","v":50000},{"$f":"(AC567-AC566)*AD567","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",AL561,IF($E$3=\"Female\",AL568,IF($E$3=\"Senior Citizen\",AL575,AL582)))","v":0}]
[{"$f":"B567+1","v":60001},150000,0.2,{"$f":"B567","v":60000},{"$f":"E567+(B568-B567)*C568","v":19000},0.1,0.02,{"$f":"IF(I566=C570,E569+ROUND((H566-J566),0)*I566,IF(I566=C569,E568+ROUND((H566-J566)*I566,0),IF(I566=C568,E567+ROUND((H566-J566)*I566,0),IF(I566=C567,E566+ROUND((H566-J566)*I566,0),E565+ROUND((H566-J566)*I566,0)))))-AQ583","v":0},{"$f":"MIN(K570:L570)","v":0},{"$f":"ROUND(SUM(H568+I568)*M566,0)","v":0},{"$f":"SUM(H568:J568)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A558,IF($E$3=\"Female\",A565,IF($E$3=\"Senior Citizen\",A572,A579)))","v":"(below 65 years)"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC567+1","v":60001},150000,0.2,{"$f":"AC567","v":60000},{"$f":"AF567+(AC568-AC567)*AD568","v":19000},0.1,0.02,{"$f":"IF(AJ566=AD570,AF569+ROUND((AI566-AK566),0)*AJ566,IF(AJ566=AD569,AF568+ROUND((AI566-AK566)*AJ566,0),IF(AJ566=AD568,AF567+ROUND((AI566-AK566)*AJ566,0),IF(AJ566=AD567,AF566+ROUND((AI566-AK566)*AJ566,0),AF565+ROUND((AI566-AK566)*AJ566,0)))))","v":0},{"$f":"MIN(AL570:AM570)","v":0},{"$f":"ROUND(SUM(AI568+AJ568)*AN566,0)","v":0},{"$f":"SUM(AI568:AK568)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",AB558,IF($E$3=\"Female\",AB565,IF($E$3=\"Senior Citizen\",AB572,AB579)))","v":"(below 65 years)"}]
[{"$f":"B568+1","v":150001},null,0.3,{"$f":"B568","v":150000},{"$f":"IF(J566=0,0,E568)","v":0},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M563,IF($E$3=\"Female\",M570,IF($E$3=\"Senior Citizen\",M577,M584)))","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC568+1","v":150001},null,0.3,{"$f":"AC568","v":150000},{"$f":"IF(AK566=0,0,AF568)","v":0},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",AN563,IF($E$3=\"Female\",AN570,IF($E$3=\"Senior Citizen\",AN577,AN584)))","v":0}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H563","v":850000},{"$f":"IF(H566>H570,H566-H570,0)","v":0},{"$f":"IF(I570>0,ROUND(I570*I566,0),0)","v":0},{"$f":"I570-J570","v":0},{"$f":"IF(H568>0,ROUND(H568*L566,0),0)","v":0},{"$f":"IF(K570>L570,0,L570-K570)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K561,IF($E$3=\"Female\",K568,IF($E$3=\"Senior Citizen\",K575,K582)))","v":0},null,null,null,null,null,null,null,null,null,null,null,"Surcharge Limit",null,null,850000,null,null,null,{"$f":"AI563","v":850000},{"$f":"IF(AI566>AI570,AI566-AI570,0)","v":0},{"$f":"IF(AJ570>0,ROUND(AJ570*AJ566,0),0)","v":0},{"$f":"AJ570-AK570","v":0},{"$f":"IF(AI568>0,ROUND(AI568*AM566,0),0)","v":0},{"$f":"IF(AL570>AM570,0,AM570-AL570)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",AL561,IF($E$3=\"Female\",AL568,IF($E$3=\"Senior Citizen\",AL575,AL582)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"Treatment of sect 80D",null,null,null,null,null,null,null,null,null,null,null,null,null,"(Above 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"Treatment of sect 80D"]
[0,50000,0,0,0,0,0,{"$f":"H559","v":0},{"$f":"VLOOKUP(H573,A573:C577,3)","v":0},{"$f":"INDEX(D573:D577,MATCH(I573,C573:C577,0))","v":0},{"$f":"INDEX(E573:E577,MATCH(I573,C573:C577,0))","v":0},{"$f":"IF(H573>H577,VLOOKUP(H573,A573:F577,6),0)","v":0},{"$f":"VLOOKUP(H573,A573:G577,7)","v":0},"Taxable income",null,{"$f":"INDEX('Tax Cal(89 Rebate)'!$F$6:$F$36,MATCH('Tax Table (With Arr)'!F556,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},null,null,null,null,null,null,null,null,null,null,null,0,50000,0,0,0,0,0,{"$f":"AI559","v":0},{"$f":"VLOOKUP(AI573,AB573:AD577,3)","v":0},{"$f":"INDEX(AE573:AE577,MATCH(AJ573,AD573:AD577,0))","v":0},{"$f":"INDEX(AF573:AF577,MATCH(AJ573,AD573:AD577,0))","v":0},{"$f":"IF(AI573>AI577,VLOOKUP(AI573,AB573:AG577,6),0)","v":0},{"$f":"VLOOKUP(AI573,AB573:AH577,7)","v":0},"Taxable income",null,{"$f":"INDEX('Tax Cal(89 Rebate)'!$N$6:$N$36,MATCH('Tax Table (Without Arr)'!AG556,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0}]
[{"$f":"B573+1","v":50001},60000,0.1,{"$f":"B573","v":50000},{"$f":"(B574-B573)*C574","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"Due Tax",null,{"$f":"P564","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC573+1","v":50001},60000,0.1,{"$f":"AC573","v":50000},{"$f":"(AC574-AC573)*AD574","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"Due Tax",null,{"$f":"AQ564","v":0}]
[{"$f":"B574+1","v":60001},150000,0.2,{"$f":"B574","v":60000},{"$f":"E574+(B575-B574)*C575","v":19000},0.1,0.02,{"$f":"IF(I573=C577,E576+ROUND((H573-J573),0)*I573,IF(I573=C576,E575+ROUND((H573-J573)*I573,0),IF(I573=C575,E574+ROUND((H573-J573)*I573,0),IF(I573=C574,E573+ROUND((H573-J573)*I573,0),E572+ROUND((H573-J573)*I573,0)))))-AQ590","v":0},{"$f":"MIN(K577:L577)","v":0},{"$f":"ROUND(SUM(H575+I575)*M573,0)","v":0},{"$f":"SUM(H575:J575)","v":0},null,null,"Calculated amt",null,{"$f":"IF(P573<100000,P574,P574-(P573-100000))","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC574+1","v":60001},150000,0.2,{"$f":"AC574","v":60000},{"$f":"AF574+(AC575-AC574)*AD575","v":19000},0.1,0.02,{"$f":"IF(AJ573=AD577,AF576+ROUND((AI573-AK573),0)*AJ573,IF(AJ573=AD576,AF575+ROUND((AI573-AK573)*AJ573,0),IF(AJ573=AD575,AF574+ROUND((AI573-AK573)*AJ573,0),IF(AJ573=AD574,AF573+ROUND((AI573-AK573)*AJ573,0),AF572+ROUND((AI573-AK573)*AJ573,0)))))","v":0},{"$f":"MIN(AL577:AM577)","v":0},{"$f":"ROUND(SUM(AI575+AJ575)*AN573,0)","v":0},{"$f":"SUM(AI575:AK575)","v":0},null,null,"Calculated amt",null,{"$f":"IF(AQ573<100000,AQ574,AQ574-(AQ573-100000))","v":0}]
[{"$f":"B575+1","v":150001},null,0.3,{"$f":"B575","v":150000},{"$f":"IF(J573=0,0,E575)","v":0},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Rebate u/s 80D",null,{"$f":"IF(P575>0,P575,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC575+1","v":150001},null,0.3,{"$f":"AC575","v":150000},{"$f":"IF(AK573=0,0,AF575)","v":0},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Rebate u/s 80D",null,{"$f":"IF(AQ575>0,AQ575,0)","v":0}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H570","v":850000},{"$f":"IF(H573>H577,H573-H577,0)","v":0},{"$f":"IF(I577>0,ROUND(I577*I573,0),0)","v":0},{"$f":"I577-J577","v":0},{"$f":"IF(H575>0,ROUND(H575*L573,0),0)","v":0},{"$f":"IF(K577>L577,0,L577-K577)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Surcharge Limit",null,null,850000,null,null,null,{"$f":"AI570","v":850000},{"$f":"IF(AI573>AI577,AI573-AI577,0)","v":0},{"$f":"IF(AJ577>0,ROUND(AJ577*AJ573,0),0)","v":0},{"$f":"AJ577-AK577","v":0},{"$f":"IF(AI575>0,ROUND(AI575*AM573,0),0)","v":0},{"$f":"IF(AL577>AM577,0,AM577-AL577)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H559","v":0},{"$f":"VLOOKUP(H580,A580:C584,3)","v":0},{"$f":"INDEX(D580:D584,MATCH(I580,C580:C584,0))","v":0},{"$f":"INDEX(E580:E584,MATCH(I580,C580:C584,0))","v":0},{"$f":"IF(H580>H584,VLOOKUP(H580,A580:F584,6),0)","v":0},{"$f":"VLOOKUP(H580,A580:G584,7)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,50000,0,0,0,0,0,{"$f":"AI559","v":0},{"$f":"VLOOKUP(AI580,AB580:AD584,3)","v":0},{"$f":"INDEX(AE580:AE584,MATCH(AJ580,AD580:AD584,0))","v":0},{"$f":"INDEX(AF580:AF584,MATCH(AJ580,AD580:AD584,0))","v":0},{"$f":"IF(AI580>AI584,VLOOKUP(AI580,AB580:AG584,6),0)","v":0},{"$f":"VLOOKUP(AI580,AB580:AH584,7)","v":0}]
[{"$f":"B580+1","v":50001},60000,0.1,{"$f":"B580","v":50000},{"$f":"(B581-B580)*C581","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC580+1","v":50001},60000,0.1,{"$f":"AC580","v":50000},{"$f":"(AC581-AC580)*AD581","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B581+1","v":60001},150000,0.2,{"$f":"B581","v":60000},{"$f":"E581+(B582-B581)*C582","v":19000},0.1,0.02,{"$f":"IF(I580=C584,E583+ROUND((H580-J580),0)*I580,IF(I580=C583,E582+ROUND((H580-J580)*I580,0),IF(I580=C582,E581+ROUND((H580-J580)*I580,0),IF(I580=C581,E580+ROUND((H580-J580)*I580,0),E579+ROUND((H580-J580)*I580,0)))))-AQ597","v":0},{"$f":"MIN(K584:L584)","v":0},{"$f":"ROUND(SUM(H582+I582)*M580,0)","v":0},{"$f":"SUM(H582:J582)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC581+1","v":60001},150000,0.2,{"$f":"AC581","v":60000},{"$f":"AF581+(AC582-AC581)*AD582","v":19000},0.1,0.02,{"$f":"IF(AJ580=AD584,AF583+ROUND((AI580-AK580),0)*AJ580,IF(AJ580=AD583,AF582+ROUND((AI580-AK580)*AJ580,0),IF(AJ580=AD582,AF581+ROUND((AI580-AK580)*AJ580,0),IF(AJ580=AD581,AF580+ROUND((AI580-AK580)*AJ580,0),AF579+ROUND((AI580-AK580)*AJ580,0)))))","v":0},{"$f":"MIN(AL584:AM584)","v":0},{"$f":"ROUND(SUM(AI582+AJ582)*AN580,0)","v":0},{"$f":"SUM(AI582:AK582)","v":0}]
[{"$f":"B582+1","v":150001},null,0.3,{"$f":"B582","v":150000},{"$f":"IF(J580=0,0,E582)","v":0},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC582+1","v":150001},null,0.3,{"$f":"AC582","v":150000},{"$f":"IF(AK580=0,0,AF582)","v":0},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H577","v":850000},{"$f":"IF(H580>H584,H580-H584,0)","v":0},{"$f":"IF(I584>0,ROUND(I584*I580,0),0)","v":0},{"$f":"I584-J584","v":0},{"$f":"IF(H582>0,ROUND(H582*L580,0),0)","v":0},{"$f":"IF(K584>L584,0,L584-K584)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Surcharge Limit",null,null,850000,null,null,null,{"$f":"AI577","v":850000},{"$f":"IF(AI580>AI584,AI580-AI584,0)","v":0},{"$f":"IF(AJ584>0,ROUND(AJ584*AJ580,0),0)","v":0},{"$f":"AJ584-AK584","v":0},{"$f":"IF(AI582>0,ROUND(AI582*AM580,0),0)","v":0},{"$f":"IF(AL584>AM584,0,AM584-AL584)","v":0}]
[null,null,2005,{"$f":"C585+1","v":2006},null,"2005-06"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C585","v":2005},{"$f":"D585","v":2006}]
[0,100000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$N$6:$N$36,MATCH('Tax Table (Without Arr)'!F585,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H588,A588:C592,3)","v":0},{"$f":"INDEX(D588:D592,MATCH(I588,C588:C592,0))","v":0},{"$f":"INDEX(E588:E592,MATCH(I588,C588:C592,0))","v":0},{"$f":"IF(H588>H592,VLOOKUP(H588,A588:F592,6),0)","v":0},{"$f":"VLOOKUP(H588,A588:G592,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B588,IF($E$3=\"Female\",B595,IF($E$3=\"Senior Citizen\",B602,B609)))","v":100000},0]
[{"$f":"B588+1","v":100001},150000,0.1,{"$f":"B588","v":100000},{"$f":"(B589-B588)*C589","v":5000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O588+1","v":100001},150000,0.1]
[{"$f":"B589+1","v":150001},250000,0.2,{"$f":"B589","v":150000},{"$f":"E589+(B590-B589)*C590","v":25000},0.1,0.02,{"$f":"IF(I588=C592,E591+ROUND((H588-J588),0)*I588,IF(I588=C591,E590+ROUND((H588-J588)*I588,0),IF(I588=C590,E589+ROUND((H588-J588)*I588,0),IF(I588=C589,E588+ROUND((H588-J588)*I588,0),E587+ROUND((H588-J588)*I588,0)))))","v":0},{"$f":"MIN(K592:L592)","v":0},{"$f":"ROUND(SUM(H590+I590)*M588,0)","v":0},{"$f":"SUM(H590:J590)","v":0},null,null,{"$f":"O589+1","v":150001},250000,0.2]
[{"$f":"B590+1","v":250001},null,0.3,{"$f":"B590","v":250000},{"$f":"IF(J588=0,0,E590)","v":0},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O590+1","v":250001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H588>H592,H588-H592,0)","v":0},{"$f":"IF(I592>0,ROUND(I592*I588,0),0)","v":0},{"$f":"I592-J592","v":0},{"$f":"IF(H590>0,ROUND(H590*L588,0),0)","v":0},{"$f":"IF(K592>L592,0,L592-K592)","v":0},{"$f":"O591+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H590,IF($E$3=\"Female\",H597,IF($E$3=\"Senior Citizen\",H604,H611)))","v":0}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I590,IF($E$3=\"Female\",I597,IF($E$3=\"Senior Citizen\",I604,I611)))","v":0}]
[0,135000,0,0,0,0,0,{"$f":"H588","v":0},{"$f":"VLOOKUP(H595,A595:C599,3)","v":0},{"$f":"INDEX(D595:D599,MATCH(I595,C595:C599,0))","v":0},{"$f":"INDEX(E595:E599,MATCH(I595,C595:C599,0))","v":0},{"$f":"IF(H595>H599,VLOOKUP(H595,A595:F599,6),0)","v":0},{"$f":"VLOOKUP(H595,A595:G599,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J590,IF($E$3=\"Female\",J597,IF($E$3=\"Senior Citizen\",J604,J611)))","v":0}]
[{"$f":"B595+1","v":135001},150000,0.1,{"$f":"B595","v":135000},{"$f":"(B596-B595)*C596","v":1500},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K590,IF($E$3=\"Female\",K597,IF($E$3=\"Senior Citizen\",K604,K611)))","v":0}]
[{"$f":"B596+1","v":150001},250000,0.2,{"$f":"B596","v":150000},{"$f":"E596+(B597-B596)*C597","v":21500},0.1,0.02,{"$f":"IF(I595=C599,E598+ROUND((H595-J595),0)*I595,IF(I595=C598,E597+ROUND((H595-J595)*I595,0),IF(I595=C597,E596+ROUND((H595-J595)*I595,0),IF(I595=C596,E595+ROUND((H595-J595)*I595,0),E594+ROUND((H595-J595)*I595,0)))))","v":0},{"$f":"MIN(K599:L599)","v":0},{"$f":"ROUND(SUM(H597+I597)*M595,0)","v":0},{"$f":"SUM(H597:J597)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A587,IF($E$3=\"Female\",A594,IF($E$3=\"Senior Citizen\",A601,A608)))","v":"(below 65 years)"}]
[{"$f":"B597+1","v":250001},null,0.3,{"$f":"B597","v":250000},{"$f":"IF(J595=0,0,E597)","v":0},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M592,IF($E$3=\"Female\",M599,IF($E$3=\"Senior Citizen\",M606,M613)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H592","v":1000000},{"$f":"IF(H595>H599,H595-H599,0)","v":0},{"$f":"IF(I599>0,ROUND(I599*I595,0),0)","v":0},{"$f":"I599-J599","v":0},{"$f":"IF(H597>0,ROUND(H597*L595,0),0)","v":0},{"$f":"IF(K599>L599,0,L599-K599)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K590,IF($E$3=\"Female\",K597,IF($E$3=\"Senior Citizen\",K604,K611)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,185000,0,0,0,0,0,{"$f":"H588","v":0},{"$f":"VLOOKUP(H602,A602:C606,3)","v":0},{"$f":"INDEX(D602:D606,MATCH(I602,C602:C606,0))","v":0},{"$f":"INDEX(E602:E606,MATCH(I602,C602:C606,0))","v":0},{"$f":"IF(H602>H606,VLOOKUP(H602,A602:F606,6),0)","v":0},{"$f":"VLOOKUP(H602,A602:G606,7)","v":0}]
[{"$f":"B602+1","v":185001},250000,0.2,{"$f":"B602","v":185000},{"$f":"(B603-B602)*C603","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B603+1","v":250001},null,0.3,{"$f":"B603","v":250000},{"$f":"IF(J602=0,0,E603)","v":0},0.1,0.02,{"$f":"IF(I602=C606,E605+ROUND((H602-J602),0)*I602,IF(I602=C605,E604+ROUND((H602-J602)*I602,0),IF(I602=C604,E603+ROUND((H602-J602)*I602,0),IF(I602=C603,E602+ROUND((H602-J602)*I602,0),E601+ROUND((H602-J602)*I602,0)))))","v":0},{"$f":"MIN(K606:L606)","v":0},{"$f":"ROUND(SUM(H604+I604)*M602,0)","v":0},{"$f":"SUM(H604:J604)","v":0}]
[null,null,null,{"$f":"B604","v":0},{"$f":"IF(J602=0,0,E604)","v":0},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H599","v":1000000},{"$f":"IF(H602>H606,H602-H606,0)","v":0},{"$f":"IF(I606>0,ROUND(I606*I602,0),0)","v":0},{"$f":"I606-J606","v":0},{"$f":"IF(H604>0,ROUND(H604*L602,0),0)","v":0},{"$f":"IF(K606>L606,0,L606-K606)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,185000,0,0,0,0,0,{"$f":"H588","v":0},{"$f":"VLOOKUP(H609,A609:C613,3)","v":0},{"$f":"INDEX(D609:D613,MATCH(I609,C609:C613,0))","v":0},{"$f":"INDEX(E609:E613,MATCH(I609,C609:C613,0))","v":0},{"$f":"IF(H609>H613,VLOOKUP(H609,A609:F613,6),0)","v":0},{"$f":"VLOOKUP(H609,A609:G613,7)","v":0}]
[{"$f":"B609+1","v":185001},250000,0.2,{"$f":"B609","v":185000},{"$f":"(B610-B609)*C610","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B610+1","v":250001},null,0.3,{"$f":"B610","v":250000},{"$f":"IF(J609=0,0,E610)","v":0},0.1,0.02,{"$f":"IF(I609=C613,E612+ROUND((H609-J609),0)*I609,IF(I609=C612,E611+ROUND((H609-J609)*I609,0),IF(I609=C611,E610+ROUND((H609-J609)*I609,0),IF(I609=C610,E609+ROUND((H609-J609)*I609,0),E608+ROUND((H609-J609)*I609,0)))))","v":0},{"$f":"MIN(K613:L613)","v":0},{"$f":"ROUND(SUM(H611+I611)*M609,0)","v":0},{"$f":"SUM(H611:J611)","v":0}]
[null,null,null,{"$f":"B611","v":0},{"$f":"IF(J609=0,0,E611)","v":0},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H606","v":1000000},{"$f":"IF(H609>H613,H609-H613,0)","v":0},{"$f":"IF(I613>0,ROUND(I613*I609,0),0)","v":0},{"$f":"I613-J613","v":0},{"$f":"IF(H611>0,ROUND(H611*L609,0),0)","v":0},{"$f":"IF(K613>L613,0,L613-K613)","v":0}]
[null,null,2006,{"$f":"C614+1","v":2007},null,"2006-07"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C614","v":2006},{"$f":"D614","v":2007}]
[0,100000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$N$6:$N$36,MATCH('Tax Table (Without Arr)'!F614,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H617,A617:C621,3)","v":0},{"$f":"INDEX(D617:D621,MATCH(I617,C617:C621,0))","v":0},{"$f":"INDEX(E617:E621,MATCH(I617,C617:C621,0))","v":0},{"$f":"IF(H617>H621,VLOOKUP(H617,A617:F621,6),0)","v":0},{"$f":"VLOOKUP(H617,A617:G621,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B617,IF($E$3=\"Female\",B624,IF($E$3=\"Senior Citizen\",B631,B638)))","v":100000},0]
[{"$f":"B617+1","v":100001},150000,0.1,{"$f":"B617","v":100000},{"$f":"(B618-B617)*C618","v":5000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O617+1","v":100001},150000,0.1]
[{"$f":"B618+1","v":150001},250000,0.2,{"$f":"B618","v":150000},{"$f":"E618+(B619-B618)*C619","v":25000},0.1,0.02,{"$f":"IF(I617=C621,E620+ROUND((H617-J617),0)*I617,IF(I617=C620,E619+ROUND((H617-J617)*I617,0),IF(I617=C619,E618+ROUND((H617-J617)*I617,0),IF(I617=C618,E617+ROUND((H617-J617)*I617,0),E616+ROUND((H617-J617)*I617,0)))))","v":0},{"$f":"MIN(K621:L621)","v":0},{"$f":"ROUND(SUM(H619+I619)*M617,0)","v":0},{"$f":"SUM(H619:J619)","v":0},null,null,{"$f":"O618+1","v":150001},250000,0.2]
[{"$f":"B619+1","v":250001},null,0.3,{"$f":"B619","v":250000},{"$f":"IF(J617=0,0,E619)","v":0},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O619+1","v":250001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H617>H621,H617-H621,0)","v":0},{"$f":"IF(I621>0,ROUND(I621*I617,0),0)","v":0},{"$f":"I621-J621","v":0},{"$f":"IF(H619>0,ROUND(H619*L617,0),0)","v":0},{"$f":"IF(K621>L621,0,L621-K621)","v":0},{"$f":"O620+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H619,IF($E$3=\"Female\",H626,IF($E$3=\"Senior Citizen\",H633,H640)))","v":0}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I619,IF($E$3=\"Female\",I626,IF($E$3=\"Senior Citizen\",I633,I640)))","v":0}]
[0,135000,0,0,0,0,0,{"$f":"H617","v":0},{"$f":"VLOOKUP(H624,A624:C628,3)","v":0},{"$f":"INDEX(D624:D628,MATCH(I624,C624:C628,0))","v":0},{"$f":"INDEX(E624:E628,MATCH(I624,C624:C628,0))","v":0},{"$f":"IF(H624>H628,VLOOKUP(H624,A624:F628,6),0)","v":0},{"$f":"VLOOKUP(H624,A624:G628,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J619,IF($E$3=\"Female\",J626,IF($E$3=\"Senior Citizen\",J633,J640)))","v":0}]
[{"$f":"B624+1","v":135001},150000,0.1,{"$f":"B624","v":135000},{"$f":"(B625-B624)*C625","v":1500},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K619,IF($E$3=\"Female\",K626,IF($E$3=\"Senior Citizen\",K633,K640)))","v":0}]
[{"$f":"B625+1","v":150001},250000,0.2,{"$f":"B625","v":150000},{"$f":"E625+(B626-B625)*C626","v":21500},0.1,0.02,{"$f":"IF(I624=C628,E627+ROUND((H624-J624),0)*I624,IF(I624=C627,E626+ROUND((H624-J624)*I624,0),IF(I624=C626,E625+ROUND((H624-J624)*I624,0),IF(I624=C625,E624+ROUND((H624-J624)*I624,0),E623+ROUND((H624-J624)*I624,0)))))","v":0},{"$f":"MIN(K628:L628)","v":0},{"$f":"ROUND(SUM(H626+I626)*M624,0)","v":0},{"$f":"SUM(H626:J626)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A616,IF($E$3=\"Female\",A623,IF($E$3=\"Senior Citizen\",A630,A637)))","v":"(below 65 years)"}]
[{"$f":"B626+1","v":250001},null,0.3,{"$f":"B626","v":250000},{"$f":"IF(J624=0,0,E626)","v":0},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M621,IF($E$3=\"Female\",M628,IF($E$3=\"Senior Citizen\",M635,M642)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H621","v":1000000},{"$f":"IF(H624>H628,H624-H628,0)","v":0},{"$f":"IF(I628>0,ROUND(I628*I624,0),0)","v":0},{"$f":"I628-J628","v":0},{"$f":"IF(H626>0,ROUND(H626*L624,0),0)","v":0},{"$f":"IF(K628>L628,0,L628-K628)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K619,IF($E$3=\"Female\",K626,IF($E$3=\"Senior Citizen\",K633,K640)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,185000,0,0,0,0,0,{"$f":"H617","v":0},{"$f":"VLOOKUP(H631,A631:C635,3)","v":0},{"$f":"INDEX(D631:D635,MATCH(I631,C631:C635,0))","v":0},{"$f":"INDEX(E631:E635,MATCH(I631,C631:C635,0))","v":0},{"$f":"IF(H631>H635,VLOOKUP(H631,A631:F635,6),0)","v":0},{"$f":"VLOOKUP(H631,A631:G635,7)","v":0}]
[{"$f":"B631+1","v":185001},250000,0.2,{"$f":"B631","v":185000},{"$f":"(B632-B631)*C632","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B632+1","v":250001},null,0.3,{"$f":"B632","v":250000},{"$f":"IF(J631=0,0,E632)","v":0},0.1,0.02,{"$f":"IF(I631=C635,E634+ROUND((H631-J631),0)*I631,IF(I631=C634,E633+ROUND((H631-J631)*I631,0),IF(I631=C633,E632+ROUND((H631-J631)*I631,0),IF(I631=C632,E631+ROUND((H631-J631)*I631,0),E630+ROUND((H631-J631)*I631,0)))))","v":0},{"$f":"MIN(K635:L635)","v":0},{"$f":"ROUND(SUM(H633+I633)*M631,0)","v":0},{"$f":"SUM(H633:J633)","v":0}]
[null,null,null,{"$f":"B633","v":0},{"$f":"IF(J631=0,0,E633)","v":0},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H628","v":1000000},{"$f":"IF(H631>H635,H631-H635,0)","v":0},{"$f":"IF(I635>0,ROUND(I635*I631,0),0)","v":0},{"$f":"I635-J635","v":0},{"$f":"IF(H633>0,ROUND(H633*L631,0),0)","v":0},{"$f":"IF(K635>L635,0,L635-K635)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,185000,0,0,0,0,0,{"$f":"H617","v":0},{"$f":"VLOOKUP(H638,A638:C642,3)","v":0},{"$f":"INDEX(D638:D642,MATCH(I638,C638:C642,0))","v":0},{"$f":"INDEX(E638:E642,MATCH(I638,C638:C642,0))","v":0},{"$f":"IF(H638>H642,VLOOKUP(H638,A638:F642,6),0)","v":0},{"$f":"VLOOKUP(H638,A638:G642,7)","v":0}]
[{"$f":"B638+1","v":185001},250000,0.2,{"$f":"B638","v":185000},{"$f":"(B639-B638)*C639","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B639+1","v":250001},null,0.3,{"$f":"B639","v":250000},{"$f":"IF(J638=0,0,E639)","v":0},0.1,0.02,{"$f":"IF(I638=C642,E641+ROUND((H638-J638),0)*I638,IF(I638=C641,E640+ROUND((H638-J638)*I638,0),IF(I638=C640,E639+ROUND((H638-J638)*I638,0),IF(I638=C639,E638+ROUND((H638-J638)*I638,0),E637+ROUND((H638-J638)*I638,0)))))","v":0},{"$f":"MIN(K642:L642)","v":0},{"$f":"ROUND(SUM(H640+I640)*M638,0)","v":0},{"$f":"SUM(H640:J640)","v":0}]
[null,null,null,{"$f":"B640","v":0},{"$f":"IF(J638=0,0,E640)","v":0},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H635","v":1000000},{"$f":"IF(H638>H642,H638-H642,0)","v":0},{"$f":"IF(I642>0,ROUND(I642*I638,0),0)","v":0},{"$f":"I642-J642","v":0},{"$f":"IF(H640>0,ROUND(H640*L638,0),0)","v":0},{"$f":"IF(K642>L642,0,L642-K642)","v":0}]
[null,null,2007,{"$f":"C643+1","v":2008},null,"2007-08"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C643","v":2007},{"$f":"D643","v":2008}]
[0,110000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$N$6:$N$36,MATCH('Tax Table (Without Arr)'!F643,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H646,A646:C650,3)","v":0},{"$f":"INDEX(D646:D650,MATCH(I646,C646:C650,0))","v":0},{"$f":"INDEX(E646:E650,MATCH(I646,C646:C650,0))","v":0},{"$f":"IF(H646>H650,VLOOKUP(H646,A646:F650,6),0)","v":0},{"$f":"VLOOKUP(H646,A646:G650,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B646,IF($E$3=\"Female\",B653,IF($E$3=\"Senior Citizen\",B660,B667)))","v":110000},0]
[{"$f":"B646+1","v":110001},150000,0.1,{"$f":"B646","v":110000},{"$f":"(B647-B646)*C647","v":4000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O646+1","v":110001},150000,0.1]
[{"$f":"B647+1","v":150001},250000,0.2,{"$f":"B647","v":150000},{"$f":"E647+(B648-B647)*C648","v":24000},0,0.03,{"$f":"IF(I646=C650,E649+ROUND((H646-J646),0)*I646,IF(I646=C649,E648+ROUND((H646-J646)*I646,0),IF(I646=C648,E647+ROUND((H646-J646)*I646,0),IF(I646=C647,E646+ROUND((H646-J646)*I646,0),E645+ROUND((H646-J646)*I646,0)))))","v":0},{"$f":"MIN(K650:L650)","v":0},{"$f":"ROUND(SUM(H648+I648)*M646,0)","v":0},{"$f":"SUM(H648:J648)","v":0},null,null,{"$f":"O647+1","v":150001},250000,0.2]
[{"$f":"B648+1","v":250001},null,0.3,{"$f":"B648","v":250000},{"$f":"IF(J646=0,0,E648)","v":0},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O648+1","v":250001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H646>H650,H646-H650,0)","v":0},{"$f":"IF(I650>0,ROUND(I650*I646,0),0)","v":0},{"$f":"I650-J650","v":0},{"$f":"IF(H648>0,ROUND(H648*L646,0),0)","v":0},{"$f":"IF(K650>L650,0,L650-K650)","v":0},{"$f":"O649+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H648,IF($E$3=\"Female\",H655,IF($E$3=\"Senior Citizen\",H662,H669)))","v":0}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I648,IF($E$3=\"Female\",I655,IF($E$3=\"Senior Citizen\",I662,I669)))","v":0}]
[0,145000,0,0,0,0,0,{"$f":"H646","v":0},{"$f":"VLOOKUP(H653,A653:C657,3)","v":0},{"$f":"INDEX(D653:D657,MATCH(I653,C653:C657,0))","v":0},{"$f":"INDEX(E653:E657,MATCH(I653,C653:C657,0))","v":0},{"$f":"IF(H653>H657,VLOOKUP(H653,A653:F657,6),0)","v":0},{"$f":"VLOOKUP(H653,A653:G657,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J648,IF($E$3=\"Female\",J655,IF($E$3=\"Senior Citizen\",J662,J669)))","v":0}]
[{"$f":"B653+1","v":145001},150000,0.1,{"$f":"B653","v":145000},{"$f":"(B654-B653)*C654","v":500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K648,IF($E$3=\"Female\",K655,IF($E$3=\"Senior Citizen\",K662,K669)))","v":0}]
[{"$f":"B654+1","v":150001},250000,0.2,{"$f":"B654","v":150000},{"$f":"E654+(B655-B654)*C655","v":20500},0,0.03,{"$f":"IF(I653=C657,E656+ROUND((H653-J653),0)*I653,IF(I653=C656,E655+ROUND((H653-J653)*I653,0),IF(I653=C655,E654+ROUND((H653-J653)*I653,0),IF(I653=C654,E653+ROUND((H653-J653)*I653,0),E652+ROUND((H653-J653)*I653,0)))))","v":0},{"$f":"MIN(K657:L657)","v":0},{"$f":"ROUND(SUM(H655+I655)*M653,0)","v":0},{"$f":"SUM(H655:J655)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A645,IF($E$3=\"Female\",A652,IF($E$3=\"Senior Citizen\",A659,A666)))","v":"(below 65 years)"}]
[{"$f":"B655+1","v":250001},null,0.3,{"$f":"B655","v":250000},{"$f":"IF(J653=0,0,E655)","v":0},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M650,IF($E$3=\"Female\",M657,IF($E$3=\"Senior Citizen\",M664,M671)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H650","v":1000000},{"$f":"IF(H653>H657,H653-H657,0)","v":0},{"$f":"IF(I657>0,ROUND(I657*I653,0),0)","v":0},{"$f":"I657-J657","v":0},{"$f":"IF(H655>0,ROUND(H655*L653,0),0)","v":0},{"$f":"IF(K657>L657,0,L657-K657)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K648,IF($E$3=\"Female\",K655,IF($E$3=\"Senior Citizen\",K662,K669)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,195000,0,0,0,0,0,{"$f":"H646","v":0},{"$f":"VLOOKUP(H660,A660:C664,3)","v":0},{"$f":"INDEX(D660:D664,MATCH(I660,C660:C664,0))","v":0},{"$f":"INDEX(E660:E664,MATCH(I660,C660:C664,0))","v":0},{"$f":"IF(H660>H664,VLOOKUP(H660,A660:F664,6),0)","v":0},{"$f":"VLOOKUP(H660,A660:G664,7)","v":0}]
[{"$f":"B660+1","v":195001},250000,0.2,{"$f":"B660","v":195000},{"$f":"(B661-B660)*C661","v":11000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B661+1","v":250001},null,0.3,{"$f":"B661","v":250000},{"$f":"IF(J660=0,0,E661)","v":0},0.1,0.03,{"$f":"IF(I660=C664,E663+ROUND((H660-J660),0)*I660,IF(I660=C663,E662+ROUND((H660-J660)*I660,0),IF(I660=C662,E661+ROUND((H660-J660)*I660,0),IF(I660=C661,E660+ROUND((H660-J660)*I660,0),E659+ROUND((H660-J660)*I660,0)))))","v":0},{"$f":"MIN(K664:L664)","v":0},{"$f":"ROUND(SUM(H662+I662)*M660,0)","v":0},{"$f":"SUM(H662:J662)","v":0}]
[null,null,null,{"$f":"B662","v":0},{"$f":"IF(J660=0,0,E662)","v":0},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H657","v":1000000},{"$f":"IF(H660>H664,H660-H664,0)","v":0},{"$f":"IF(I664>0,ROUND(I664*I660,0),0)","v":0},{"$f":"I664-J664","v":0},{"$f":"IF(H662>0,ROUND(H662*L660,0),0)","v":0},{"$f":"IF(K664>L664,0,L664-K664)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,195000,0,0,0,0,0,{"$f":"H646","v":0},{"$f":"VLOOKUP(H667,A667:C671,3)","v":0},{"$f":"INDEX(D667:D671,MATCH(I667,C667:C671,0))","v":0},{"$f":"INDEX(E667:E671,MATCH(I667,C667:C671,0))","v":0},{"$f":"IF(H667>H671,VLOOKUP(H667,A667:F671,6),0)","v":0},{"$f":"VLOOKUP(H667,A667:G671,7)","v":0}]
[{"$f":"B667+1","v":195001},250000,0.2,{"$f":"B667","v":195000},{"$f":"(B668-B667)*C668","v":11000},0.1,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B668+1","v":250001},null,0.3,{"$f":"B668","v":250000},{"$f":"IF(J667=0,0,E668)","v":0},0.1,0.03,{"$f":"IF(I667=C671,E670+ROUND((H667-J667),0)*I667,IF(I667=C670,E669+ROUND((H667-J667)*I667,0),IF(I667=C669,E668+ROUND((H667-J667)*I667,0),IF(I667=C668,E667+ROUND((H667-J667)*I667,0),E666+ROUND((H667-J667)*I667,0)))))","v":0},{"$f":"MIN(K671:L671)","v":0},{"$f":"ROUND(SUM(H669+I669)*M667,0)","v":0},{"$f":"SUM(H669:J669)","v":0}]
[null,null,null,{"$f":"B669","v":0},{"$f":"IF(J667=0,0,E669)","v":0},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H664","v":1000000},{"$f":"IF(H667>H671,H667-H671,0)","v":0},{"$f":"IF(I671>0,ROUND(I671*I667,0),0)","v":0},{"$f":"I671-J671","v":0},{"$f":"IF(H669>0,ROUND(H669*L667,0),0)","v":0},{"$f":"IF(K671>L671,0,L671-K671)","v":0}]
[null,null,2008,{"$f":"C672+1","v":2009},null,"2008-09"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C672","v":2008},{"$f":"D672","v":2009}]
[0,150000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$N$6:$N$36,MATCH('Tax Table (Without Arr)'!F672,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H675,A675:C679,3)","v":0},{"$f":"INDEX(D675:D679,MATCH(I675,C675:C679,0))","v":0},{"$f":"INDEX(E675:E679,MATCH(I675,C675:C679,0))","v":0},{"$f":"IF(H675>H679,VLOOKUP(H675,A675:F679,6),0)","v":0},{"$f":"VLOOKUP(H675,A675:G679,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B675,IF($E$3=\"Female\",B682,IF($E$3=\"Senior Citizen\",B689,B696)))","v":150000},0]
[{"$f":"B675+1","v":150001},300000,0.1,{"$f":"B675","v":150000},{"$f":"(B676-B675)*C676","v":15000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O675+1","v":150001},300000,0.1]
[{"$f":"B676+1","v":300001},500000,0.2,{"$f":"B676","v":300000},{"$f":"E676+(B677-B676)*C677","v":55000},0,0.03,{"$f":"IF(I675=C679,E678+ROUND((H675-J675),0)*I675,IF(I675=C678,E677+ROUND((H675-J675)*I675,0),IF(I675=C677,E676+ROUND((H675-J675)*I675,0),IF(I675=C676,E675+ROUND((H675-J675)*I675,0),E674+ROUND((H675-J675)*I675,0)))))","v":0},{"$f":"MIN(K679:L679)","v":0},{"$f":"ROUND(SUM(H677+I677)*M675,0)","v":0},{"$f":"SUM(H677:J677)","v":0},null,null,{"$f":"O676+1","v":300001},500000,0.2]
[{"$f":"B677+1","v":500001},null,0.3,{"$f":"B677","v":500000},{"$f":"IF(J675=0,0,E677)","v":0},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O677+1","v":500001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H675>H679,H675-H679,0)","v":0},{"$f":"IF(I679>0,ROUND(I679*I675,0),0)","v":0},{"$f":"I679-J679","v":0},{"$f":"IF(H677>0,ROUND(H677*L675,0),0)","v":0},{"$f":"IF(K679>L679,0,L679-K679)","v":0},{"$f":"O678+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H677,IF($E$3=\"Female\",H684,IF($E$3=\"Senior Citizen\",H691,H698)))","v":0}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I677,IF($E$3=\"Female\",I684,IF($E$3=\"Senior Citizen\",I691,I698)))","v":0}]
[0,180000,0,0,0,0,0,{"$f":"H675","v":0},{"$f":"VLOOKUP(H682,A682:C686,3)","v":0},{"$f":"INDEX(D682:D686,MATCH(I682,C682:C686,0))","v":0},{"$f":"INDEX(E682:E686,MATCH(I682,C682:C686,0))","v":0},{"$f":"IF(H682>H686,VLOOKUP(H682,A682:F686,6),0)","v":0},{"$f":"VLOOKUP(H682,A682:G686,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J677,IF($E$3=\"Female\",J684,IF($E$3=\"Senior Citizen\",J691,J698)))","v":0}]
[{"$f":"B682+1","v":180001},300000,0.1,{"$f":"B682","v":180000},{"$f":"(B683-B682)*C683","v":12000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K677,IF($E$3=\"Female\",K684,IF($E$3=\"Senior Citizen\",K691,K698)))","v":0}]
[{"$f":"B683+1","v":300001},500000,0.2,{"$f":"B683","v":300000},{"$f":"E683+(B684-B683)*C684","v":52000},0,0.03,{"$f":"IF(I682=C686,E685+ROUND((H682-J682),0)*I682,IF(I682=C685,E684+ROUND((H682-J682)*I682,0),IF(I682=C684,E683+ROUND((H682-J682)*I682,0),IF(I682=C683,E682+ROUND((H682-J682)*I682,0),E681+ROUND((H682-J682)*I682,0)))))","v":0},{"$f":"MIN(K686:L686)","v":0},{"$f":"ROUND(SUM(H684+I684)*M682,0)","v":0},{"$f":"SUM(H684:J684)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A674,IF($E$3=\"Female\",A681,IF($E$3=\"Senior Citizen\",A688,A695)))","v":"(below 65 years)"}]
[{"$f":"B684+1","v":500001},null,0.3,{"$f":"B684","v":500000},{"$f":"IF(J682=0,0,E684)","v":0},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M679,IF($E$3=\"Female\",M686,IF($E$3=\"Senior Citizen\",M693,M700)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H679","v":1000000},{"$f":"IF(H682>H686,H682-H686,0)","v":0},{"$f":"IF(I686>0,ROUND(I686*I682,0),0)","v":0},{"$f":"I686-J686","v":0},{"$f":"IF(H684>0,ROUND(H684*L682,0),0)","v":0},{"$f":"IF(K686>L686,0,L686-K686)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K677,IF($E$3=\"Female\",K684,IF($E$3=\"Senior Citizen\",K691,K698)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,225000,0,0,0,0,0,{"$f":"H675","v":0},{"$f":"VLOOKUP(H689,A689:C693,3)","v":0},{"$f":"INDEX(D689:D693,MATCH(I689,C689:C693,0))","v":0},{"$f":"INDEX(E689:E693,MATCH(I689,C689:C693,0))","v":0},{"$f":"IF(H689>H693,VLOOKUP(H689,A689:F693,6),0)","v":0},{"$f":"VLOOKUP(H689,A689:G693,7)","v":0}]
[{"$f":"B689+1","v":225001},300000,0.1,{"$f":"B689","v":225000},{"$f":"(B690-B689)*C690","v":7500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B690+1","v":300001},500000,0.2,{"$f":"B690","v":300000},{"$f":"E690+(B691-B690)*C691","v":47500},0,0.03,{"$f":"IF(I689=C693,E692+ROUND((H689-J689),0)*I689,IF(I689=C692,E691+ROUND((H689-J689)*I689,0),IF(I689=C691,E690+ROUND((H689-J689)*I689,0),IF(I689=C690,E689+ROUND((H689-J689)*I689,0),E688+ROUND((H689-J689)*I689,0)))))","v":0},{"$f":"MIN(K693:L693)","v":0},{"$f":"ROUND(SUM(H691+I691)*M689,0)","v":0},{"$f":"SUM(H691:J691)","v":0}]
[{"$f":"B691+1","v":500001},null,0.3,{"$f":"B691","v":500000},{"$f":"IF(J689=0,0,E691)","v":0},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H686","v":1000000},{"$f":"IF(H689>H693,H689-H693,0)","v":0},{"$f":"IF(I693>0,ROUND(I693*I689,0),0)","v":0},{"$f":"I693-J693","v":0},{"$f":"IF(H691>0,ROUND(H691*L689,0),0)","v":0},{"$f":"IF(K693>L693,0,L693-K693)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,225000,0,0,0,0,0,{"$f":"H675","v":0},{"$f":"VLOOKUP(H696,A696:C700,3)","v":0},{"$f":"INDEX(D696:D700,MATCH(I696,C696:C700,0))","v":0},{"$f":"INDEX(E696:E700,MATCH(I696,C696:C700,0))","v":0},{"$f":"IF(H696>H700,VLOOKUP(H696,A696:F700,6),0)","v":0},{"$f":"VLOOKUP(H696,A696:G700,7)","v":0}]
[{"$f":"B696+1","v":225001},300000,0.1,{"$f":"B696","v":225000},{"$f":"(B697-B696)*C697","v":7500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B697+1","v":300001},500000,0.2,{"$f":"B697","v":300000},{"$f":"E697+(B698-B697)*C698","v":47500},0,0.03,{"$f":"IF(I696=C700,E699+ROUND((H696-J696),0)*I696,IF(I696=C699,E698+ROUND((H696-J696)*I696,0),IF(I696=C698,E697+ROUND((H696-J696)*I696,0),IF(I696=C697,E696+ROUND((H696-J696)*I696,0),E695+ROUND((H696-J696)*I696,0)))))","v":0},{"$f":"MIN(K700:L700)","v":0},{"$f":"ROUND(SUM(H698+I698)*M696,0)","v":0},{"$f":"SUM(H698:J698)","v":0}]
[{"$f":"B698+1","v":500001},null,0.3,{"$f":"B698","v":500000},{"$f":"IF(J696=0,0,E698)","v":0},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H693","v":1000000},{"$f":"IF(H696>H700,H696-H700,0)","v":0},{"$f":"IF(I700>0,ROUND(I700*I696,0),0)","v":0},{"$f":"I700-J700","v":0},{"$f":"IF(H698>0,ROUND(H698*L696,0),0)","v":0},{"$f":"IF(K700>L700,0,L700-K700)","v":0}]
[null,null,2009,{"$f":"C701+1","v":2010},null,"2009-10"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C701","v":2009},{"$f":"D701","v":2010}]
[0,160000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$N$6:$N$36,MATCH('Tax Table (Without Arr)'!F701,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H704,A704:C708,3)","v":0},{"$f":"INDEX(D704:D708,MATCH(I704,C704:C708,0))","v":0},{"$f":"INDEX(E704:E708,MATCH(I704,C704:C708,0))","v":0},{"$f":"IF(H704>H708,VLOOKUP(H704,A704:F708,6),0)","v":0},{"$f":"VLOOKUP(H704,A704:G708,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B704,IF($E$3=\"Female\",B711,IF($E$3=\"Senior Citizen\",B718,B725)))","v":160000},0]
[{"$f":"B704+1","v":160001},300000,0.1,{"$f":"B704","v":160000},{"$f":"(B705-B704)*C705","v":14000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O704+1","v":160001},300000,0.1]
[{"$f":"B705+1","v":300001},500000,0.2,{"$f":"B705","v":300000},{"$f":"E705+(B706-B705)*C706","v":54000},0,0.03,{"$f":"IF(I704=C708,E707+ROUND((H704-J704),0)*I704,IF(I704=C707,E706+ROUND((H704-J704)*I704,0),IF(I704=C706,E705+ROUND((H704-J704)*I704,0),IF(I704=C705,E704+ROUND((H704-J704)*I704,0),E703+ROUND((H704-J704)*I704,0)))))","v":0},{"$f":"MIN(K708:L708)","v":0},{"$f":"ROUND(SUM(H706+I706)*M704,0)","v":0},{"$f":"SUM(H706:J706)","v":0},null,null,{"$f":"O705+1","v":300001},500000,0.2]
[{"$f":"B706+1","v":500001},null,0.3,{"$f":"B706","v":500000},{"$f":"IF(J704=0,0,E706)","v":0},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O706+1","v":500001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H704>H708,H704-H708,0)","v":0},{"$f":"IF(I708>0,ROUND(I708*I704,0),0)","v":0},{"$f":"I708-J708","v":0},{"$f":"IF(H706>0,ROUND(H706*L704,0),0)","v":0},{"$f":"IF(K708>L708,0,L708-K708)","v":0},{"$f":"O707+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H706,IF($E$3=\"Female\",H713,IF($E$3=\"Senior Citizen\",H720,H727)))","v":0}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I706,IF($E$3=\"Female\",I713,IF($E$3=\"Senior Citizen\",I720,I727)))","v":0}]
[0,190000,0,0,0,0,0,{"$f":"H704","v":0},{"$f":"VLOOKUP(H711,A711:C715,3)","v":0},{"$f":"INDEX(D711:D715,MATCH(I711,C711:C715,0))","v":0},{"$f":"INDEX(E711:E715,MATCH(I711,C711:C715,0))","v":0},{"$f":"IF(H711>H715,VLOOKUP(H711,A711:F715,6),0)","v":0},{"$f":"VLOOKUP(H711,A711:G715,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J706,IF($E$3=\"Female\",J713,IF($E$3=\"Senior Citizen\",J720,J727)))","v":0}]
[{"$f":"B711+1","v":190001},300000,0.1,{"$f":"B711","v":190000},{"$f":"(B712-B711)*C712","v":11000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K706,IF($E$3=\"Female\",K713,IF($E$3=\"Senior Citizen\",K720,K727)))","v":0}]
[{"$f":"B712+1","v":300001},500000,0.2,{"$f":"B712","v":300000},{"$f":"E712+(B713-B712)*C713","v":51000},0,0.03,{"$f":"IF(I711=C715,E714+ROUND((H711-J711),0)*I711,IF(I711=C714,E713+ROUND((H711-J711)*I711,0),IF(I711=C713,E712+ROUND((H711-J711)*I711,0),IF(I711=C712,E711+ROUND((H711-J711)*I711,0),E710+ROUND((H711-J711)*I711,0)))))","v":0},{"$f":"MIN(K715:L715)","v":0},{"$f":"ROUND(SUM(H713+I713)*M711,0)","v":0},{"$f":"SUM(H713:J713)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A703,IF($E$3=\"Female\",A710,IF($E$3=\"Senior Citizen\",A717,A724)))","v":"(below 65 years)"}]
[{"$f":"B713+1","v":500001},null,0.3,{"$f":"B713","v":500000},{"$f":"IF(J711=0,0,E713)","v":0},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M708,IF($E$3=\"Female\",M715,IF($E$3=\"Senior Citizen\",M722,M729)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H708","v":0},{"$f":"IF(H711>H715,H711-H715,0)","v":0},{"$f":"IF(I715>0,ROUND(I715*I711,0),0)","v":0},{"$f":"I715-J715","v":0},{"$f":"IF(H713>0,ROUND(H713*L711,0),0)","v":0},{"$f":"IF(K715>L715,0,L715-K715)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K706,IF($E$3=\"Female\",K713,IF($E$3=\"Senior Citizen\",K720,K727)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,240000,0,0,0,0,0,{"$f":"H704","v":0},{"$f":"VLOOKUP(H718,A718:C722,3)","v":0},{"$f":"INDEX(D718:D722,MATCH(I718,C718:C722,0))","v":0},{"$f":"INDEX(E718:E722,MATCH(I718,C718:C722,0))","v":0},{"$f":"IF(H718>H722,VLOOKUP(H718,A718:F722,6),0)","v":0},{"$f":"VLOOKUP(H718,A718:G722,7)","v":0}]
[{"$f":"B718+1","v":240001},300000,0.1,{"$f":"B718","v":240000},{"$f":"(B719-B718)*C719","v":6000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B719+1","v":300001},500000,0.2,{"$f":"B719","v":300000},{"$f":"E719+(B720-B719)*C720","v":46000},0,0.03,{"$f":"IF(I718=C722,E721+ROUND((H718-J718),0)*I718,IF(I718=C721,E720+ROUND((H718-J718)*I718,0),IF(I718=C720,E719+ROUND((H718-J718)*I718,0),IF(I718=C719,E718+ROUND((H718-J718)*I718,0),E717+ROUND((H718-J718)*I718,0)))))","v":0},{"$f":"MIN(K722:L722)","v":0},{"$f":"ROUND(SUM(H720+I720)*M718,0)","v":0},{"$f":"SUM(H720:J720)","v":0}]
[{"$f":"B720+1","v":500001},null,0.3,{"$f":"B720","v":500000},{"$f":"IF(J718=0,0,E720)","v":0},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H715","v":0},{"$f":"IF(H718>H722,H718-H722,0)","v":0},{"$f":"IF(I722>0,ROUND(I722*I718,0),0)","v":0},{"$f":"I722-J722","v":0},{"$f":"IF(H720>0,ROUND(H720*L718,0),0)","v":0},{"$f":"IF(K722>L722,0,L722-K722)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,240000,0,0,0,0,0,{"$f":"H704","v":0},{"$f":"VLOOKUP(H725,A725:C729,3)","v":0},{"$f":"INDEX(D725:D729,MATCH(I725,C725:C729,0))","v":0},{"$f":"INDEX(E725:E729,MATCH(I725,C725:C729,0))","v":0},{"$f":"IF(H725>H729,VLOOKUP(H725,A725:F729,6),0)","v":0},{"$f":"VLOOKUP(H725,A725:G729,7)","v":0}]
[{"$f":"B725+1","v":240001},300000,0.1,{"$f":"B725","v":240000},{"$f":"(B726-B725)*C726","v":6000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B726+1","v":300001},500000,0.2,{"$f":"B726","v":300000},{"$f":"E726+(B727-B726)*C727","v":46000},0,0.03,{"$f":"IF(I725=C729,E728+ROUND((H725-J725),0)*I725,IF(I725=C728,E727+ROUND((H725-J725)*I725,0),IF(I725=C727,E726+ROUND((H725-J725)*I725,0),IF(I725=C726,E725+ROUND((H725-J725)*I725,0),E724+ROUND((H725-J725)*I725,0)))))","v":0},{"$f":"MIN(K729:L729)","v":0},{"$f":"ROUND(SUM(H727+I727)*M725,0)","v":0},{"$f":"SUM(H727:J727)","v":0}]
[{"$f":"B727+1","v":500001},null,0.3,{"$f":"B727","v":500000},{"$f":"IF(J725=0,0,E727)","v":0},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H722","v":0},{"$f":"IF(H725>H729,H725-H729,0)","v":0},{"$f":"IF(I729>0,ROUND(I729*I725,0),0)","v":0},{"$f":"I729-J729","v":0},{"$f":"IF(H727>0,ROUND(H727*L725,0),0)","v":0},{"$f":"IF(K729>L729,0,L729-K729)","v":0}]
[null,null,2010,{"$f":"C730+1","v":2011},null,"2010-11"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C730","v":2010},{"$f":"D730","v":2011}]
[0,160000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$N$6:$N$36,MATCH('Tax Table (Without Arr)'!F730,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H733,A733:C737,3)","v":0},{"$f":"INDEX(D733:D737,MATCH(I733,C733:C737,0))","v":0},{"$f":"INDEX(E733:E737,MATCH(I733,C733:C737,0))","v":0},{"$f":"IF(H733>H737,VLOOKUP(H733,A733:F737,6),0)","v":0},{"$f":"VLOOKUP(H733,A733:G737,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B733,IF($E$3=\"Female\",B740,IF($E$3=\"Senior Citizen\",B747,B754)))","v":160000},0]
[{"$f":"B733+1","v":160001},500000,0.1,{"$f":"B733","v":160000},{"$f":"(B734-B733)*C734","v":34000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O733+1","v":160001},500000,0.1]
[{"$f":"B734+1","v":500001},800000,0.2,{"$f":"B734","v":500000},{"$f":"E734+(B735-B734)*C735","v":94000},0,0.03,{"$f":"IF(I733=C737,E736+ROUND((H733-J733),0)*I733,IF(I733=C736,E735+ROUND((H733-J733)*I733,0),IF(I733=C735,E734+ROUND((H733-J733)*I733,0),IF(I733=C734,E733+ROUND((H733-J733)*I733,0),E732+ROUND((H733-J733)*I733,0)))))","v":0},{"$f":"MIN(K737:L737)","v":0},{"$f":"ROUND(SUM(H735+I735)*M733,0)","v":0},{"$f":"SUM(H735:J735)","v":0},null,null,{"$f":"O734+1","v":500001},800000,0.2]
[{"$f":"B735+1","v":800001},null,0.3,{"$f":"B735","v":800000},{"$f":"IF(J733=0,0,E735)","v":0},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O735+1","v":800001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H733>H737,H733-H737,0)","v":0},{"$f":"IF(I737>0,ROUND(I737*I733,0),0)","v":0},{"$f":"I737-J737","v":0},{"$f":"IF(H735>0,ROUND(H735*L733,0),0)","v":0},{"$f":"IF(K737>L737,0,L737-K737)","v":0},{"$f":"O736+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H735,IF($E$3=\"Female\",H742,IF($E$3=\"Senior Citizen\",H749,H756)))","v":0}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I735,IF($E$3=\"Female\",I742,IF($E$3=\"Senior Citizen\",I749,I756)))","v":0}]
[0,190000,0,0,0,0,0,{"$f":"H733","v":0},{"$f":"VLOOKUP(H740,A740:C744,3)","v":0},{"$f":"INDEX(D740:D744,MATCH(I740,C740:C744,0))","v":0},{"$f":"INDEX(E740:E744,MATCH(I740,C740:C744,0))","v":0},{"$f":"IF(H740>H744,VLOOKUP(H740,A740:F744,6),0)","v":0},{"$f":"VLOOKUP(H740,A740:G744,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J735,IF($E$3=\"Female\",J742,IF($E$3=\"Senior Citizen\",J749,J756)))","v":0}]
[{"$f":"B740+1","v":190001},500000,0.1,{"$f":"B740","v":190000},{"$f":"(B741-B740)*C741","v":31000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K735,IF($E$3=\"Female\",K742,IF($E$3=\"Senior Citizen\",K749,K756)))","v":0}]
[{"$f":"B741+1","v":500001},800000,0.2,{"$f":"B741","v":500000},{"$f":"E741+(B742-B741)*C742","v":91000},0,0.03,{"$f":"IF(I740=C744,E743+ROUND((H740-J740),0)*I740,IF(I740=C743,E742+ROUND((H740-J740)*I740,0),IF(I740=C742,E741+ROUND((H740-J740)*I740,0),IF(I740=C741,E740+ROUND((H740-J740)*I740,0),E739+ROUND((H740-J740)*I740,0)))))","v":0},{"$f":"MIN(K744:L744)","v":0},{"$f":"ROUND(SUM(H742+I742)*M740,0)","v":0},{"$f":"SUM(H742:J742)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A732,IF($E$3=\"Female\",A739,IF($E$3=\"Senior Citizen\",A746,A753)))","v":"(below 65 years)"}]
[{"$f":"B742+1","v":800001},null,0.3,{"$f":"B742","v":800000},{"$f":"IF(J740=0,0,E742)","v":0},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M737,IF($E$3=\"Female\",M744,IF($E$3=\"Senior Citizen\",M751,M758)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H737","v":0},{"$f":"IF(H740>H744,H740-H744,0)","v":0},{"$f":"IF(I744>0,ROUND(I744*I740,0),0)","v":0},{"$f":"I744-J744","v":0},{"$f":"IF(H742>0,ROUND(H742*L740,0),0)","v":0},{"$f":"IF(K744>L744,0,L744-K744)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K735,IF($E$3=\"Female\",K742,IF($E$3=\"Senior Citizen\",K749,K756)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,240000,0,0,0,0,0,{"$f":"H733","v":0},{"$f":"VLOOKUP(H747,A747:C751,3)","v":0},{"$f":"INDEX(D747:D751,MATCH(I747,C747:C751,0))","v":0},{"$f":"INDEX(E747:E751,MATCH(I747,C747:C751,0))","v":0},{"$f":"IF(H747>H751,VLOOKUP(H747,A747:F751,6),0)","v":0},{"$f":"VLOOKUP(H747,A747:G751,7)","v":0}]
[{"$f":"B747+1","v":240001},500000,0.1,{"$f":"B747","v":240000},{"$f":"(B748-B747)*C748","v":26000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B748+1","v":500001},800000,0.2,{"$f":"B748","v":500000},{"$f":"E748+(B749-B748)*C749","v":86000},0,0.03,{"$f":"IF(I747=C751,E750+ROUND((H747-J747),0)*I747,IF(I747=C750,E749+ROUND((H747-J747)*I747,0),IF(I747=C749,E748+ROUND((H747-J747)*I747,0),IF(I747=C748,E747+ROUND((H747-J747)*I747,0),E746+ROUND((H747-J747)*I747,0)))))","v":0},{"$f":"MIN(K751:L751)","v":0},{"$f":"ROUND(SUM(H749+I749)*M747,0)","v":0},{"$f":"SUM(H749:J749)","v":0}]
[{"$f":"B749+1","v":800001},null,0.3,{"$f":"B749","v":800000},{"$f":"IF(J747=0,0,E749)","v":0},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H744","v":0},{"$f":"IF(H747>H751,H747-H751,0)","v":0},{"$f":"IF(I751>0,ROUND(I751*I747,0),0)","v":0},{"$f":"I751-J751","v":0},{"$f":"IF(H749>0,ROUND(H749*L747,0),0)","v":0},{"$f":"IF(K751>L751,0,L751-K751)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,240000,0,0,0,0,0,{"$f":"H733","v":0},{"$f":"VLOOKUP(H754,A754:C758,3)","v":0},{"$f":"INDEX(D754:D758,MATCH(I754,C754:C758,0))","v":0},{"$f":"INDEX(E754:E758,MATCH(I754,C754:C758,0))","v":0},{"$f":"IF(H754>H758,VLOOKUP(H754,A754:F758,6),0)","v":0},{"$f":"VLOOKUP(H754,A754:G758,7)","v":0}]
[{"$f":"B754+1","v":240001},500000,0.1,{"$f":"B754","v":240000},{"$f":"(B755-B754)*C755","v":26000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B755+1","v":500001},800000,0.2,{"$f":"B755","v":500000},{"$f":"E755+(B756-B755)*C756","v":86000},0,0.03,{"$f":"IF(I754=C758,E757+ROUND((H754-J754),0)*I754,IF(I754=C757,E756+ROUND((H754-J754)*I754,0),IF(I754=C756,E755+ROUND((H754-J754)*I754,0),IF(I754=C755,E754+ROUND((H754-J754)*I754,0),E753+ROUND((H754-J754)*I754,0)))))","v":0},{"$f":"MIN(K758:L758)","v":0},{"$f":"ROUND(SUM(H756+I756)*M754,0)","v":0},{"$f":"SUM(H756:J756)","v":0}]
[{"$f":"B756+1","v":800001},null,0.3,{"$f":"B756","v":800000},{"$f":"IF(J754=0,0,E756)","v":0},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H751","v":0},{"$f":"IF(H754>H758,H754-H758,0)","v":0},{"$f":"IF(I758>0,ROUND(I758*I754,0),0)","v":0},{"$f":"I758-J758","v":0},{"$f":"IF(H756>0,ROUND(H756*L754,0),0)","v":0},{"$f":"IF(K758>L758,0,L758-K758)","v":0}]
[null,null,2011,{"$f":"C759+1","v":2012},null,"2011-12"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C759","v":2011},{"$f":"D759","v":2012}]
[0,180000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$N$6:$N$36,MATCH('Tax Table (Without Arr)'!F759,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H762,A762:C766,3)","v":0},{"$f":"INDEX(D762:D766,MATCH(I762,C762:C766,0))","v":0},{"$f":"INDEX(E762:E766,MATCH(I762,C762:C766,0))","v":0},{"$f":"IF(H762>H766,VLOOKUP(H762,A762:F766,6),0)","v":0},{"$f":"VLOOKUP(H762,A762:G766,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B762,IF($E$3=\"Female\",B769,IF($E$3=\"Senior Citizen\",B776,B783)))","v":180000},0]
[{"$f":"B762+1","v":180001},500000,0.1,{"$f":"B762","v":180000},{"$f":"(B763-B762)*C763","v":32000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O762+1","v":180001},500000,0.1]
[{"$f":"B763+1","v":500001},800000,0.2,{"$f":"B763","v":500000},{"$f":"E763+(B764-B763)*C764","v":92000},0,0.03,{"$f":"IF(I762=C766,E765+ROUND((H762-J762),0)*I762,IF(I762=C765,E764+ROUND((H762-J762)*I762,0),IF(I762=C764,E763+ROUND((H762-J762)*I762,0),IF(I762=C763,E762+ROUND((H762-J762)*I762,0),E761+ROUND((H762-J762)*I762,0)))))","v":0},{"$f":"MIN(K766:L766)","v":0},{"$f":"ROUND(SUM(H764+I764)*M762,0)","v":0},{"$f":"SUM(H764:J764)","v":0},null,null,{"$f":"O763+1","v":500001},800000,0.2]
[{"$f":"B764+1","v":800001},null,0.3,{"$f":"B764","v":800000},{"$f":"IF(J762=0,0,E764)","v":0},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O764+1","v":800001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H762>H766,H762-H766,0)","v":0},{"$f":"IF(I766>0,ROUND(I766*I762,0),0)","v":0},{"$f":"I766-J766","v":0},{"$f":"IF(H764>0,ROUND(H764*L762,0),0)","v":0},{"$f":"IF(K766>L766,0,L766-K766)","v":0},{"$f":"O765+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H764,IF($E$3=\"Female\",H771,IF($E$3=\"Senior Citizen\",H778,H785)))","v":0}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I764,IF($E$3=\"Female\",I771,IF($E$3=\"Senior Citizen\",I778,I785)))","v":0}]
[0,190000,0,0,0,0,0,{"$f":"H762","v":0},{"$f":"VLOOKUP(H769,A769:C773,3)","v":0},{"$f":"INDEX(D769:D773,MATCH(I769,C769:C773,0))","v":0},{"$f":"INDEX(E769:E773,MATCH(I769,C769:C773,0))","v":0},{"$f":"IF(H769>H773,VLOOKUP(H769,A769:F773,6),0)","v":0},{"$f":"VLOOKUP(H769,A769:G773,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J764,IF($E$3=\"Female\",J771,IF($E$3=\"Senior Citizen\",J778,J785)))","v":0}]
[{"$f":"B769+1","v":190001},500000,0.1,{"$f":"B769","v":190000},{"$f":"(B770-B769)*C770","v":31000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K764,IF($E$3=\"Female\",K771,IF($E$3=\"Senior Citizen\",K778,K785)))","v":0}]
[{"$f":"B770+1","v":500001},800000,0.2,{"$f":"B770","v":500000},{"$f":"E770+(B771-B770)*C771","v":91000},0,0.03,{"$f":"IF(I769=C773,E772+ROUND((H769-J769),0)*I769,IF(I769=C772,E771+ROUND((H769-J769)*I769,0),IF(I769=C771,E770+ROUND((H769-J769)*I769,0),IF(I769=C770,E769+ROUND((H769-J769)*I769,0),E768+ROUND((H769-J769)*I769,0)))))","v":0},{"$f":"MIN(K773:L773)","v":0},{"$f":"ROUND(SUM(H771+I771)*M769,0)","v":0},{"$f":"SUM(H771:J771)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A761,IF($E$3=\"Female\",A768,IF($E$3=\"Senior Citizen\",A775,A782)))","v":"(below 60 years)"}]
[{"$f":"B771+1","v":800001},null,0.3,{"$f":"B771","v":800000},{"$f":"IF(J769=0,0,E771)","v":0},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M766,IF($E$3=\"Female\",M773,IF($E$3=\"Senior Citizen\",M780,M787)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H766","v":0},{"$f":"IF(H769>H773,H769-H773,0)","v":0},{"$f":"IF(I773>0,ROUND(I773*I769,0),0)","v":0},{"$f":"I773-J773","v":0},{"$f":"IF(H771>0,ROUND(H771*L769,0),0)","v":0},{"$f":"IF(K773>L773,0,L773-K773)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K764,IF($E$3=\"Female\",K771,IF($E$3=\"Senior Citizen\",K778,K785)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(>60,<80))"]
[0,250000,0,0,0,0,0,{"$f":"H762","v":0},{"$f":"VLOOKUP(H776,A776:C780,3)","v":0},{"$f":"INDEX(D776:D780,MATCH(I776,C776:C780,0))","v":0},{"$f":"INDEX(E776:E780,MATCH(I776,C776:C780,0))","v":0},{"$f":"IF(H776>H780,VLOOKUP(H776,A776:F780,6),0)","v":0},{"$f":"VLOOKUP(H776,A776:G780,7)","v":0}]
[{"$f":"B776+1","v":250001},500000,0.1,{"$f":"B776","v":250000},{"$f":"(B777-B776)*C777","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B777+1","v":500001},800000,0.2,{"$f":"B777","v":500000},{"$f":"E777+(B778-B777)*C778","v":85000},0,0.03,{"$f":"IF(I776=C780,E779+ROUND((H776-J776),0)*I776,IF(I776=C779,E778+ROUND((H776-J776)*I776,0),IF(I776=C778,E777+ROUND((H776-J776)*I776,0),IF(I776=C777,E776+ROUND((H776-J776)*I776,0),E775+ROUND((H776-J776)*I776,0)))))","v":0},{"$f":"MIN(K780:L780)","v":0},{"$f":"ROUND(SUM(H778+I778)*M776,0)","v":0},{"$f":"SUM(H778:J778)","v":0}]
[{"$f":"B778+1","v":800001},null,0.3,{"$f":"B778","v":800000},{"$f":"IF(J776=0,0,E778)","v":0},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H773","v":0},{"$f":"IF(H776>H780,H776-H780,0)","v":0},{"$f":"IF(I780>0,ROUND(I780*I776,0),0)","v":0},{"$f":"I780-J780","v":0},{"$f":"IF(H778>0,ROUND(H778*L776,0),0)","v":0},{"$f":"IF(K780>L780,0,L780-K780)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H762","v":0},{"$f":"VLOOKUP(H783,A783:C787,3)","v":0},{"$f":"INDEX(D783:D787,MATCH(I783,C783:C787,0))","v":0},{"$f":"INDEX(E783:E787,MATCH(I783,C783:C787,0))","v":0},{"$f":"IF(H783>H787,VLOOKUP(H783,A783:F787,6),0)","v":0},{"$f":"VLOOKUP(H783,A783:G787,7)","v":0}]
[{"$f":"B783+1","v":500001},800000,0.2,{"$f":"B783","v":500000},{"$f":"(B784-B783)*C784","v":60000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B784+1","v":800001},null,0.3,{"$f":"B784","v":800000},{"$f":"IF(J783=0,0,E784)","v":0},0,0.03,{"$f":"IF(I783=C787,E786+ROUND((H783-J783),0)*I783,IF(I783=C786,E785+ROUND((H783-J783)*I783,0),IF(I783=C785,E784+ROUND((H783-J783)*I783,0),IF(I783=C784,E783+ROUND((H783-J783)*I783,0),E782+ROUND((H783-J783)*I783,0)))))","v":0},{"$f":"MIN(K787:L787)","v":0},{"$f":"ROUND(SUM(H785+I785)*M783,0)","v":0},{"$f":"SUM(H785:J785)","v":0}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H780","v":0},{"$f":"IF(H783>H787,H783-H787,0)","v":0},{"$f":"IF(I787>0,ROUND(I787*I783,0),0)","v":0},{"$f":"I787-J787","v":0},{"$f":"IF(H785>0,ROUND(H785*L783,0),0)","v":0},{"$f":"IF(K787>L787,0,L787-K787)","v":0}]
[null,null,2012,{"$f":"C788+1","v":2013},null,"2012-13"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C788","v":2012},{"$f":"D788","v":2013}]
[0,200000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$N$6:$N$36,MATCH('Tax Table (Without Arr)'!F788,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H791,A791:C795,3)","v":0},{"$f":"INDEX(D791:D795,MATCH(I791,C791:C795,0))","v":0},{"$f":"INDEX(E791:E795,MATCH(I791,C791:C795,0))","v":0},{"$f":"IF(H791>H795,VLOOKUP(H791,A791:F795,6),0)","v":0},{"$f":"VLOOKUP(H791,A791:G795,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B791,IF($E$3=\"Female\",B798,IF($E$3=\"Senior Citizen\",B805,B812)))","v":200000},0]
[{"$f":"B791+1","v":200001},500000,0.1,{"$f":"B791","v":200000},{"$f":"(B792-B791)*C792","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O791+1","v":200001},500000,0.1]
[{"$f":"B792+1","v":500001},1000000,0.2,{"$f":"B792","v":500000},{"$f":"E792+(B793-B792)*C793","v":130000},0,0.03,{"$f":"IF(I791=C795,E794+ROUND((H791-J791),0)*I791,IF(I791=C794,E793+ROUND((H791-J791)*I791,0),IF(I791=C793,E792+ROUND((H791-J791)*I791,0),IF(I791=C792,E791+ROUND((H791-J791)*I791,0),E790+ROUND((H791-J791)*I791,0)))))","v":0},{"$f":"MIN(K795:L795)","v":0},{"$f":"ROUND(SUM(H793+I793)*M791,0)","v":0},{"$f":"SUM(H793:J793)","v":0},null,null,{"$f":"O792+1","v":500001},1000000,0.2]
[{"$f":"B793+1","v":1000001},null,0.3,{"$f":"B793","v":1000000},{"$f":"IF(J791=0,0,E793)","v":0},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O793+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H791>H795,H791-H795,0)","v":0},{"$f":"IF(I795>0,ROUND(I795*I791,0),0)","v":0},{"$f":"I795-J795","v":0},{"$f":"IF(H793>0,ROUND(H793*L791,0),0)","v":0},{"$f":"IF(K795>L795,0,L795-K795)","v":0},{"$f":"O794+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H793,IF($E$3=\"Female\",H800,IF($E$3=\"Senior Citizen\",H807,H814)))","v":0}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I793,IF($E$3=\"Female\",I800,IF($E$3=\"Senior Citizen\",I807,I814)))","v":0}]
[0,200000,0,0,0,0,0,{"$f":"H791","v":0},{"$f":"VLOOKUP(H798,A798:C802,3)","v":0},{"$f":"INDEX(D798:D802,MATCH(I798,C798:C802,0))","v":0},{"$f":"INDEX(E798:E802,MATCH(I798,C798:C802,0))","v":0},{"$f":"IF(H798>H802,VLOOKUP(H798,A798:F802,6),0)","v":0},{"$f":"VLOOKUP(H798,A798:G802,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J793,IF($E$3=\"Female\",J800,IF($E$3=\"Senior Citizen\",J807,J814)))","v":0}]
[{"$f":"B798+1","v":200001},500000,0.1,{"$f":"B798","v":200000},{"$f":"(B799-B798)*C799","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K793,IF($E$3=\"Female\",K800,IF($E$3=\"Senior Citizen\",K807,K814)))","v":0}]
[{"$f":"B799+1","v":500001},1000000,0.2,{"$f":"B799","v":500000},{"$f":"E799+(B800-B799)*C800","v":130000},0,0.03,{"$f":"IF(I798=C802,E801+ROUND((H798-J798),0)*I798,IF(I798=C801,E800+ROUND((H798-J798)*I798,0),IF(I798=C800,E799+ROUND((H798-J798)*I798,0),IF(I798=C799,E798+ROUND((H798-J798)*I798,0),E797+ROUND((H798-J798)*I798,0)))))","v":0},{"$f":"MIN(K802:L802)","v":0},{"$f":"ROUND(SUM(H800+I800)*M798,0)","v":0},{"$f":"SUM(H800:J800)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A790,IF($E$3=\"Female\",A797,IF($E$3=\"Senior Citizen\",A804,A811)))","v":"(below 65 years)"}]
[{"$f":"B800+1","v":1000001},null,0.3,{"$f":"B800","v":1000000},{"$f":"IF(J798=0,0,E800)","v":0},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M795,IF($E$3=\"Female\",M802,IF($E$3=\"Senior Citizen\",M809,M816)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H795","v":0},{"$f":"IF(H798>H802,H798-H802,0)","v":0},{"$f":"IF(I802>0,ROUND(I802*I798,0),0)","v":0},{"$f":"I802-J802","v":0},{"$f":"IF(H800>0,ROUND(H800*L798,0),0)","v":0},{"$f":"IF(K802>L802,0,L802-K802)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K793,IF($E$3=\"Female\",K800,IF($E$3=\"Senior Citizen\",K807,K814)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,250000,0,0,0,0,0,{"$f":"H791","v":0},{"$f":"VLOOKUP(H805,A805:C809,3)","v":0},{"$f":"INDEX(D805:D809,MATCH(I805,C805:C809,0))","v":0},{"$f":"INDEX(E805:E809,MATCH(I805,C805:C809,0))","v":0},{"$f":"IF(H805>H809,VLOOKUP(H805,A805:F809,6),0)","v":0},{"$f":"VLOOKUP(H805,A805:G809,7)","v":0}]
[{"$f":"B805+1","v":250001},500000,0.1,{"$f":"B805","v":250000},{"$f":"(B806-B805)*C806","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B806+1","v":500001},1000000,0.2,{"$f":"B806","v":500000},{"$f":"E806+(B807-B806)*C807","v":125000},0,0.03,{"$f":"IF(I805=C809,E808+ROUND((H805-J805),0)*I805,IF(I805=C808,E807+ROUND((H805-J805)*I805,0),IF(I805=C807,E806+ROUND((H805-J805)*I805,0),IF(I805=C806,E805+ROUND((H805-J805)*I805,0),E804+ROUND((H805-J805)*I805,0)))))","v":0},{"$f":"MIN(K809:L809)","v":0},{"$f":"ROUND(SUM(H807+I807)*M805,0)","v":0},{"$f":"SUM(H807:J807)","v":0}]
[{"$f":"B807+1","v":1000001},null,0.3,{"$f":"B807","v":1000000},{"$f":"IF(J805=0,0,E807)","v":0},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H802","v":0},{"$f":"IF(H805>H809,H805-H809,0)","v":0},{"$f":"IF(I809>0,ROUND(I809*I805,0),0)","v":0},{"$f":"I809-J809","v":0},{"$f":"IF(H807>0,ROUND(H807*L805,0),0)","v":0},{"$f":"IF(K809>L809,0,L809-K809)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H791","v":0},{"$f":"VLOOKUP(H812,A812:C816,3)","v":0},{"$f":"INDEX(D812:D816,MATCH(I812,C812:C816,0))","v":0},{"$f":"INDEX(E812:E816,MATCH(I812,C812:C816,0))","v":0},{"$f":"IF(H812>H816,VLOOKUP(H812,A812:F816,6),0)","v":0},{"$f":"VLOOKUP(H812,A812:G816,7)","v":0}]
[{"$f":"B812+1","v":500001},1000000,0.2,{"$f":"B812","v":500000},{"$f":"(B813-B812)*C813","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B813+1","v":1000001},null,0.3,{"$f":"B813","v":1000000},{"$f":"IF(J812=0,0,E813)","v":0},0,0.03,{"$f":"IF(I812=C816,E815+ROUND((H812-J812),0)*I812,IF(I812=C815,E814+ROUND((H812-J812)*I812,0),IF(I812=C814,E813+ROUND((H812-J812)*I812,0),IF(I812=C813,E812+ROUND((H812-J812)*I812,0),E811+ROUND((H812-J812)*I812,0)))))","v":0},{"$f":"MIN(K816:L816)","v":0},{"$f":"ROUND(SUM(H814+I814)*M812,0)","v":0},{"$f":"SUM(H814:J814)","v":0}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H809","v":0},{"$f":"IF(H812>H816,H812-H816,0)","v":0},{"$f":"IF(I816>0,ROUND(I816*I812,0),0)","v":0},{"$f":"I816-J816","v":0},{"$f":"IF(H814>0,ROUND(H814*L812,0),0)","v":0},{"$f":"IF(K816>L816,0,L816-K816)","v":0}]
[null,null,2013,{"$f":"C817+1","v":2014},null,"2013-14"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C817","v":2013},{"$f":"D817","v":2014}]
[0,200000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$N$6:$N$36,MATCH('Tax Table (Without Arr)'!F817,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H820,A820:C824,3)","v":0},{"$f":"INDEX(D820:D824,MATCH(I820,C820:C824,0))","v":0},{"$f":"INDEX(E820:E824,MATCH(I820,C820:C824,0))","v":0},{"$f":"IF(H820>H824,VLOOKUP(H820,A820:F824,6),0)","v":0},{"$f":"VLOOKUP(H820,A820:G824,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B820,IF($E$3=\"Female\",B827,IF($E$3=\"Senior Citizen\",B834,B841)))","v":200000},0]
[{"$f":"B820+1","v":200001},500000,0.1,{"$f":"B820","v":200000},{"$f":"(B821-B820)*C821","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O820+1","v":200001},500000,0.1]
[{"$f":"B821+1","v":500001},1000000,0.2,{"$f":"B821","v":500000},{"$f":"E821+(B822-B821)*C822","v":130000},0,0.03,{"$f":"IF(I820=C824,E823+ROUND((H820-J820),0)*I820,IF(I820=C823,E822+ROUND((H820-J820)*I820,0),IF(I820=C822,E821+ROUND((H820-J820)*I820,0),IF(I820=C821,E820+ROUND((H820-J820)*I820,0),E819+ROUND((H820-J820)*I820,0)))))","v":0},{"$f":"MIN(K824:L824)","v":0},{"$f":"ROUND(SUM(H822+I822)*M820,0)","v":0},{"$f":"SUM(H822:J822)","v":0},null,null,{"$f":"O821+1","v":500001},1000000,0.2]
[{"$f":"B822+1","v":1000001},null,0.3,{"$f":"B822","v":1000000},{"$f":"IF(J820=0,0,E822)","v":0},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O822+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"D824","v":10000000},{"$f":"IF(H820>H824,H820-H824,0)","v":0},{"$f":"IF(I824>0,ROUND(I824*I820,0),0)","v":0},{"$f":"I824-J824","v":0},{"$f":"IF(H822>0,ROUND(H822*L820,0),0)","v":0},{"$f":"IF(K824>L824,0,L824-K824)","v":0},{"$f":"O823+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H822,IF($E$3=\"Female\",H829,IF($E$3=\"Senior Citizen\",H836,H843)))","v":0}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I822,IF($E$3=\"Female\",I829,IF($E$3=\"Senior Citizen\",I836,I843)))","v":0}]
[0,200000,0,0,0,0,0,{"$f":"H820","v":0},{"$f":"VLOOKUP(H827,A827:C831,3)","v":0},{"$f":"INDEX(D827:D831,MATCH(I827,C827:C831,0))","v":0},{"$f":"INDEX(E827:E831,MATCH(I827,C827:C831,0))","v":0},{"$f":"IF(H827>H831,VLOOKUP(H827,A827:F831,6),0)","v":0},{"$f":"VLOOKUP(H827,A827:G831,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J822,IF($E$3=\"Female\",J829,IF($E$3=\"Senior Citizen\",J836,J843)))","v":0}]
[{"$f":"B827+1","v":200001},500000,0.1,{"$f":"B827","v":200000},{"$f":"(B828-B827)*C828","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K822,IF($E$3=\"Female\",K829,IF($E$3=\"Senior Citizen\",K836,K843)))","v":0}]
[{"$f":"B828+1","v":500001},1000000,0.2,{"$f":"B828","v":500000},{"$f":"E828+(B829-B828)*C829","v":130000},0,0.03,{"$f":"IF(I827=C831,E830+ROUND((H827-J827),0)*I827,IF(I827=C830,E829+ROUND((H827-J827)*I827,0),IF(I827=C829,E828+ROUND((H827-J827)*I827,0),IF(I827=C828,E827+ROUND((H827-J827)*I827,0),E826+ROUND((H827-J827)*I827,0)))))","v":0},{"$f":"MIN(K831:L831)","v":0},{"$f":"ROUND(SUM(H829+I829)*M827,0)","v":0},{"$f":"SUM(H829:J829)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A819,IF($E$3=\"Female\",A826,IF($E$3=\"Senior Citizen\",A833,A840)))","v":"(below 60 years)"}]
[{"$f":"B829+1","v":1000001},null,0.3,{"$f":"B829","v":1000000},{"$f":"IF(J827=0,0,E829)","v":0},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M824,IF($E$3=\"Female\",M831,IF($E$3=\"Senior Citizen\",M838,M845)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H824","v":10000000},{"$f":"IF(H827>H831,H827-H831,0)","v":0},{"$f":"IF(I831>0,ROUND(I831*I827,0),0)","v":0},{"$f":"I831-J831","v":0},{"$f":"IF(H829>0,ROUND(H829*L827,0),0)","v":0},{"$f":"IF(K831>L831,0,L831-K831)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K822,IF($E$3=\"Female\",K829,IF($E$3=\"Senior Citizen\",K836,K843)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(>60,<80))"]
[0,250000,0,0,0,0,0,{"$f":"H820","v":0},{"$f":"VLOOKUP(H834,A834:C838,3)","v":0},{"$f":"INDEX(D834:D838,MATCH(I834,C834:C838,0))","v":0},{"$f":"INDEX(E834:E838,MATCH(I834,C834:C838,0))","v":0},{"$f":"IF(H834>H838,VLOOKUP(H834,A834:F838,6),0)","v":0},{"$f":"VLOOKUP(H834,A834:G838,7)","v":0}]
[{"$f":"B834+1","v":250001},500000,0.1,{"$f":"B834","v":250000},{"$f":"(B835-B834)*C835","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B835+1","v":500001},1000000,0.2,{"$f":"B835","v":500000},{"$f":"E835+(B836-B835)*C836","v":125000},0,0.03,{"$f":"IF(I834=C838,E837+ROUND((H834-J834),0)*I834,IF(I834=C837,E836+ROUND((H834-J834)*I834,0),IF(I834=C836,E835+ROUND((H834-J834)*I834,0),IF(I834=C835,E834+ROUND((H834-J834)*I834,0),E833+ROUND((H834-J834)*I834,0)))))","v":0},{"$f":"MIN(K838:L838)","v":0},{"$f":"ROUND(SUM(H836+I836)*M834,0)","v":0},{"$f":"SUM(H836:J836)","v":0}]
[{"$f":"B836+1","v":1000001},null,0.3,{"$f":"B836","v":1000000},{"$f":"IF(J834=0,0,E836)","v":0},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H831","v":10000000},{"$f":"IF(H834>H838,H834-H838,0)","v":0},{"$f":"IF(I838>0,ROUND(I838*I834,0),0)","v":0},{"$f":"I838-J838","v":0},{"$f":"IF(H836>0,ROUND(H836*L834,0),0)","v":0},{"$f":"IF(K838>L838,0,L838-K838)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H820","v":0},{"$f":"VLOOKUP(H841,A841:C845,3)","v":0},{"$f":"INDEX(D841:D845,MATCH(I841,C841:C845,0))","v":0},{"$f":"INDEX(E841:E845,MATCH(I841,C841:C845,0))","v":0},{"$f":"IF(H841>H845,VLOOKUP(H841,A841:F845,6),0)","v":0},{"$f":"VLOOKUP(H841,A841:G845,7)","v":0}]
[{"$f":"B841+1","v":500001},1000000,0.2,{"$f":"B841","v":500000},{"$f":"(B842-B841)*C842","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B842+1","v":1000001},null,0.3,{"$f":"B842","v":1000000},{"$f":"IF(J841=0,0,E842)","v":0},0.1,0.03,{"$f":"IF(I841=C845,E844+ROUND((H841-J841),0)*I841,IF(I841=C844,E843+ROUND((H841-J841)*I841,0),IF(I841=C843,E842+ROUND((H841-J841)*I841,0),IF(I841=C842,E841+ROUND((H841-J841)*I841,0),E840+ROUND((H841-J841)*I841,0)))))","v":0},{"$f":"MIN(K845:L845)","v":0},{"$f":"ROUND(SUM(H843+I843)*M841,0)","v":0},{"$f":"SUM(H843:J843)","v":0}]
[null,null,null,null,null,0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H838","v":10000000},{"$f":"IF(H841>H845,H841-H845,0)","v":0},{"$f":"IF(I845>0,ROUND(I845*I841,0),0)","v":0},{"$f":"I845-J845","v":0},{"$f":"IF(H843>0,ROUND(H843*L841,0),0)","v":0},{"$f":"IF(K845>L845,0,L845-K845)","v":0}]
[null,null,2014,{"$f":"C846+1","v":2015},null,"2014-15"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C846","v":2014},{"$f":"D846","v":2015}]
[0,250000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$N$6:$N$36,MATCH('Tax Table (Without Arr)'!F846,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H849,A849:C853,3)","v":0},{"$f":"INDEX(D849:D853,MATCH(I849,C849:C853,0))","v":0},{"$f":"INDEX(E849:E853,MATCH(I849,C849:C853,0))","v":0},{"$f":"IF(H849>H853,VLOOKUP(H849,A849:F853,6),0)","v":0},{"$f":"VLOOKUP(H849,A849:G853,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B849,IF($E$3=\"Female\",B856,IF($E$3=\"Senior Citizen\",B863,B870)))","v":250000},0]
[{"$f":"B849+1","v":250001},500000,0.1,{"$f":"B849","v":250000},{"$f":"(B850-B849)*C850","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O849+1","v":250001},500000,0.1]
[{"$f":"B850+1","v":500001},1000000,0.2,{"$f":"B850","v":500000},{"$f":"E850+(B851-B850)*C851","v":125000},0,0.03,{"$f":"IF(I849=C853,E852+ROUND((H849-J849),0)*I849,IF(I849=C852,E851+ROUND((H849-J849)*I849,0),IF(I849=C851,E850+ROUND((H849-J849)*I849,0),IF(I849=C850,E849+ROUND((H849-J849)*I849,0),E848+ROUND((H849-J849)*I849,0)))))","v":0},{"$f":"MIN(K853:L853)","v":0},{"$f":"ROUND(SUM(H851+I851)*M849,0)","v":0},{"$f":"SUM(H851:J851)","v":0},null,null,{"$f":"O850+1","v":500001},1000000,0.2]
[{"$f":"B851+1","v":1000001},null,0.3,{"$f":"B851","v":1000000},{"$f":"IF(J849=0,0,E851)","v":0},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O851+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"D853","v":10000000},{"$f":"IF(H849>H853,H849-H853,0)","v":0},{"$f":"IF(I853>0,ROUND(I853*I849,0),0)","v":0},{"$f":"I853-J853","v":0},{"$f":"IF(H851>0,ROUND(H851*L849,0),0)","v":0},{"$f":"IF(K853>L853,0,L853-K853)","v":0},{"$f":"O852+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H851,IF($E$3=\"Female\",H858,IF($E$3=\"Senior Citizen\",H865,H872)))","v":0}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I851,IF($E$3=\"Female\",I858,IF($E$3=\"Senior Citizen\",I865,I872)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H849","v":0},{"$f":"VLOOKUP(H856,A856:C860,3)","v":0},{"$f":"INDEX(D856:D860,MATCH(I856,C856:C860,0))","v":0},{"$f":"INDEX(E856:E860,MATCH(I856,C856:C860,0))","v":0},{"$f":"IF(H856>H860,VLOOKUP(H856,A856:F860,6),0)","v":0},{"$f":"VLOOKUP(H856,A856:G860,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J851,IF($E$3=\"Female\",J858,IF($E$3=\"Senior Citizen\",J865,J872)))","v":0}]
[{"$f":"B856+1","v":250001},500000,0.1,{"$f":"B856","v":250000},{"$f":"(B857-B856)*C857","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K851,IF($E$3=\"Female\",K858,IF($E$3=\"Senior Citizen\",K865,K872)))","v":0}]
[{"$f":"B857+1","v":500001},1000000,0.2,{"$f":"B857","v":500000},{"$f":"E857+(B858-B857)*C858","v":125000},0,0.03,{"$f":"IF(I856=C860,E859+ROUND((H856-J856),0)*I856,IF(I856=C859,E858+ROUND((H856-J856)*I856,0),IF(I856=C858,E857+ROUND((H856-J856)*I856,0),IF(I856=C857,E856+ROUND((H856-J856)*I856,0),E855+ROUND((H856-J856)*I856,0)))))","v":0},{"$f":"MIN(K860:L860)","v":0},{"$f":"ROUND(SUM(H858+I858)*M856,0)","v":0},{"$f":"SUM(H858:J858)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A848,IF($E$3=\"Female\",A855,IF($E$3=\"Senior Citizen\",A862,A869)))","v":"(below 60 years)"}]
[{"$f":"B858+1","v":1000001},null,0.3,{"$f":"B858","v":1000000},{"$f":"IF(J856=0,0,E858)","v":0},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M853,IF($E$3=\"Female\",M860,IF($E$3=\"Senior Citizen\",M867,M874)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H853","v":10000000},{"$f":"IF(H856>H860,H856-H860,0)","v":0},{"$f":"IF(I860>0,ROUND(I860*I856,0),0)","v":0},{"$f":"I860-J860","v":0},{"$f":"IF(H858>0,ROUND(H858*L856,0),0)","v":0},{"$f":"IF(K860>L860,0,L860-K860)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K851,IF($E$3=\"Female\",K858,IF($E$3=\"Senior Citizen\",K865,K872)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(>60,<80))"]
[0,300000,0,0,0,0,0,{"$f":"H849","v":0},{"$f":"VLOOKUP(H863,A863:C867,3)","v":0},{"$f":"INDEX(D863:D867,MATCH(I863,C863:C867,0))","v":0},{"$f":"INDEX(E863:E867,MATCH(I863,C863:C867,0))","v":0},{"$f":"IF(H863>H867,VLOOKUP(H863,A863:F867,6),0)","v":0},{"$f":"VLOOKUP(H863,A863:G867,7)","v":0}]
[{"$f":"B863+1","v":300001},500000,0.1,{"$f":"B863","v":300000},{"$f":"(B864-B863)*C864","v":20000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B864+1","v":500001},1000000,0.2,{"$f":"B864","v":500000},{"$f":"E864+(B865-B864)*C865","v":120000},0,0.03,{"$f":"IF(I863=C867,E866+ROUND((H863-J863),0)*I863,IF(I863=C866,E865+ROUND((H863-J863)*I863,0),IF(I863=C865,E864+ROUND((H863-J863)*I863,0),IF(I863=C864,E863+ROUND((H863-J863)*I863,0),E862+ROUND((H863-J863)*I863,0)))))","v":0},{"$f":"MIN(K867:L867)","v":0},{"$f":"ROUND(SUM(H865+I865)*M863,0)","v":0},{"$f":"SUM(H865:J865)","v":0}]
[{"$f":"B865+1","v":1000001},null,0.3,{"$f":"B865","v":1000000},{"$f":"IF(J863=0,0,E865)","v":0},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H860","v":10000000},{"$f":"IF(H863>H867,H863-H867,0)","v":0},{"$f":"IF(I867>0,ROUND(I867*I863,0),0)","v":0},{"$f":"I867-J867","v":0},{"$f":"IF(H865>0,ROUND(H865*L863,0),0)","v":0},{"$f":"IF(K867>L867,0,L867-K867)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H849","v":0},{"$f":"VLOOKUP(H870,A870:C874,3)","v":0},{"$f":"INDEX(D870:D874,MATCH(I870,C870:C874,0))","v":0},{"$f":"INDEX(E870:E874,MATCH(I870,C870:C874,0))","v":0},{"$f":"IF(H870>H874,VLOOKUP(H870,A870:F874,6),0)","v":0},{"$f":"VLOOKUP(H870,A870:G874,7)","v":0}]
[{"$f":"B870+1","v":500001},1000000,0.2,{"$f":"B870","v":500000},{"$f":"(B871-B870)*C871","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B871+1","v":1000001},null,0.3,{"$f":"B871","v":1000000},{"$f":"IF(J870=0,0,E871)","v":0},0.1,0.03,{"$f":"IF(I870=C874,E873+ROUND((H870-J870),0)*I870,IF(I870=C873,E872+ROUND((H870-J870)*I870,0),IF(I870=C872,E871+ROUND((H870-J870)*I870,0),IF(I870=C871,E870+ROUND((H870-J870)*I870,0),E869+ROUND((H870-J870)*I870,0)))))","v":0},{"$f":"MIN(K874:L874)","v":0},{"$f":"ROUND(SUM(H872+I872)*M870,0)","v":0},{"$f":"SUM(H872:J872)","v":0}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H867","v":10000000},{"$f":"IF(H870>H874,H870-H874,0)","v":0},{"$f":"IF(I874>0,ROUND(I874*I870,0),0)","v":0},{"$f":"I874-J874","v":0},{"$f":"IF(H872>0,ROUND(H872*L870,0),0)","v":0},{"$f":"IF(K874>L874,0,L874-K874)","v":0}]
[null,null,2015,{"$f":"C875+1","v":2016},null,"2015-16"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C875","v":2015},{"$f":"D875","v":2016}]
[0,250000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$N$6:$N$36,MATCH('Tax Table (Without Arr)'!F875,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H878,A878:C882,3)","v":0},{"$f":"INDEX(D878:D882,MATCH(I878,C878:C882,0))","v":0},{"$f":"INDEX(E878:E882,MATCH(I878,C878:C882,0))","v":0},{"$f":"IF(H878>H882,VLOOKUP(H878,A878:F882,6),0)","v":0},{"$f":"VLOOKUP(H878,A878:G882,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B878,IF($E$3=\"Female\",B885,IF($E$3=\"Senior Citizen\",B892,B899)))","v":250000},0]
[{"$f":"B878+1","v":250001},500000,0.1,{"$f":"B878","v":250000},{"$f":"(B879-B878)*C879","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O878+1","v":250001},500000,0.1]
[{"$f":"B879+1","v":500001},1000000,0.2,{"$f":"B879","v":500000},{"$f":"E879+(B880-B879)*C880","v":125000},0,0.03,{"$f":"IF(I878=C882,E881+ROUND((H878-J878),0)*I878,IF(I878=C881,E880+ROUND((H878-J878)*I878,0),IF(I878=C880,E879+ROUND((H878-J878)*I878,0),IF(I878=C879,E878+ROUND((H878-J878)*I878,0),E877+ROUND((H878-J878)*I878,0)))))","v":0},{"$f":"MIN(K882:L882)","v":0},{"$f":"ROUND(SUM(H880+I880)*M878,0)","v":0},{"$f":"SUM(H880:J880)","v":0},null,null,{"$f":"O879+1","v":500001},1000000,0.2]
[{"$f":"B880+1","v":1000001},null,0.3,{"$f":"B880","v":1000000},{"$f":"IF(J878=0,0,E880)","v":0},0.12,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O880+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"D882","v":10000000},{"$f":"IF(H878>H882,H878-H882,0)","v":0},{"$f":"IF(I882>0,ROUND(I882*I878,0),0)","v":0},{"$f":"I882-J882","v":0},{"$f":"IF(H880>0,ROUND(H880*L878,0),0)","v":0},{"$f":"IF(K882>L882,0,L882-K882)","v":0},{"$f":"O881+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H880,IF($E$3=\"Female\",H887,IF($E$3=\"Senior Citizen\",H894,H901)))","v":0}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I880,IF($E$3=\"Female\",I887,IF($E$3=\"Senior Citizen\",I894,I901)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H878","v":0},{"$f":"VLOOKUP(H885,A885:C889,3)","v":0},{"$f":"INDEX(D885:D889,MATCH(I885,C885:C889,0))","v":0},{"$f":"INDEX(E885:E889,MATCH(I885,C885:C889,0))","v":0},{"$f":"IF(H885>H889,VLOOKUP(H885,A885:F889,6),0)","v":0},{"$f":"VLOOKUP(H885,A885:G889,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J880,IF($E$3=\"Female\",J887,IF($E$3=\"Senior Citizen\",J894,J901)))","v":0}]
[{"$f":"B885+1","v":250001},500000,0.1,{"$f":"B885","v":250000},{"$f":"(B886-B885)*C886","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K880,IF($E$3=\"Female\",K887,IF($E$3=\"Senior Citizen\",K894,K901)))","v":0}]
[{"$f":"B886+1","v":500001},1000000,0.2,{"$f":"B886","v":500000},{"$f":"E886+(B887-B886)*C887","v":125000},0,0.03,{"$f":"IF(I885=C889,E888+ROUND((H885-J885),0)*I885,IF(I885=C888,E887+ROUND((H885-J885)*I885,0),IF(I885=C887,E886+ROUND((H885-J885)*I885,0),IF(I885=C886,E885+ROUND((H885-J885)*I885,0),E884+ROUND((H885-J885)*I885,0)))))","v":0},{"$f":"MIN(K889:L889)","v":0},{"$f":"ROUND(SUM(H887+I887)*M885,0)","v":0},{"$f":"SUM(H887:J887)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A877,IF($E$3=\"Female\",A884,IF($E$3=\"Senior Citizen\",A891,A898)))","v":"(below 60 years)"}]
[{"$f":"B887+1","v":1000001},null,0.3,{"$f":"B887","v":1000000},{"$f":"IF(J885=0,0,E887)","v":0},0.12,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M882,IF($E$3=\"Female\",M889,IF($E$3=\"Senior Citizen\",M896,M903)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H882","v":10000000},{"$f":"IF(H885>H889,H885-H889,0)","v":0},{"$f":"IF(I889>0,ROUND(I889*I885,0),0)","v":0},{"$f":"I889-J889","v":0},{"$f":"IF(H887>0,ROUND(H887*L885,0),0)","v":0},{"$f":"IF(K889>L889,0,L889-K889)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K880,IF($E$3=\"Female\",K887,IF($E$3=\"Senior Citizen\",K894,K901)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(>60,<80))"]
[0,300000,0,0,0,0,0,{"$f":"H878","v":0},{"$f":"VLOOKUP(H892,A892:C896,3)","v":0},{"$f":"INDEX(D892:D896,MATCH(I892,C892:C896,0))","v":0},{"$f":"INDEX(E892:E896,MATCH(I892,C892:C896,0))","v":0},{"$f":"IF(H892>H896,VLOOKUP(H892,A892:F896,6),0)","v":0},{"$f":"VLOOKUP(H892,A892:G896,7)","v":0}]
[{"$f":"B892+1","v":300001},500000,0.1,{"$f":"B892","v":300000},{"$f":"(B893-B892)*C893","v":20000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B893+1","v":500001},1000000,0.2,{"$f":"B893","v":500000},{"$f":"E893+(B894-B893)*C894","v":120000},0,0.03,{"$f":"IF(I892=C896,E895+ROUND((H892-J892),0)*I892,IF(I892=C895,E894+ROUND((H892-J892)*I892,0),IF(I892=C894,E893+ROUND((H892-J892)*I892,0),IF(I892=C893,E892+ROUND((H892-J892)*I892,0),E891+ROUND((H892-J892)*I892,0)))))","v":0},{"$f":"MIN(K896:L896)","v":0},{"$f":"ROUND(SUM(H894+I894)*M892,0)","v":0},{"$f":"SUM(H894:J894)","v":0}]
[{"$f":"B894+1","v":1000001},null,0.3,{"$f":"B894","v":1000000},{"$f":"IF(J892=0,0,E894)","v":0},0.12,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H889","v":10000000},{"$f":"IF(H892>H896,H892-H896,0)","v":0},{"$f":"IF(I896>0,ROUND(I896*I892,0),0)","v":0},{"$f":"I896-J896","v":0},{"$f":"IF(H894>0,ROUND(H894*L892,0),0)","v":0},{"$f":"IF(K896>L896,0,L896-K896)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H878","v":0},{"$f":"VLOOKUP(H899,A899:C903,3)","v":0},{"$f":"INDEX(D899:D903,MATCH(I899,C899:C903,0))","v":0},{"$f":"INDEX(E899:E903,MATCH(I899,C899:C903,0))","v":0},{"$f":"IF(H899>H903,VLOOKUP(H899,A899:F903,6),0)","v":0},{"$f":"VLOOKUP(H899,A899:G903,7)","v":0}]
[{"$f":"B899+1","v":500001},1000000,0.2,{"$f":"B899","v":500000},{"$f":"(B900-B899)*C900","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B900+1","v":1000001},null,0.3,{"$f":"B900","v":1000000},{"$f":"IF(J899=0,0,E900)","v":0},0.12,0.03,{"$f":"IF(I899=C903,E902+ROUND((H899-J899),0)*I899,IF(I899=C902,E901+ROUND((H899-J899)*I899,0),IF(I899=C901,E900+ROUND((H899-J899)*I899,0),IF(I899=C900,E899+ROUND((H899-J899)*I899,0),E898+ROUND((H899-J899)*I899,0)))))","v":0},{"$f":"MIN(K903:L903)","v":0},{"$f":"ROUND(SUM(H901+I901)*M899,0)","v":0},{"$f":"SUM(H901:J901)","v":0}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H896","v":10000000},{"$f":"IF(H899>H903,H899-H903,0)","v":0},{"$f":"IF(I903>0,ROUND(I903*I899,0),0)","v":0},{"$f":"I903-J903","v":0},{"$f":"IF(H901>0,ROUND(H901*L899,0),0)","v":0},{"$f":"IF(K903>L903,0,L903-K903)","v":0}]
[null,null,2016,{"$f":"C904+1","v":2017},null,"2016-17"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C904","v":2016},{"$f":"D904","v":2017}]
[0,250000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$N$6:$N$37,MATCH('Tax Table (Without Arr)'!F904,'Tax Cal(89 Rebate)'!$A$6:$A$37,0))","v":0},{"$f":"VLOOKUP(H907,A907:C911,3)","v":0},{"$f":"INDEX(D907:D911,MATCH(I907,C907:C911,0))","v":0},{"$f":"INDEX(E907:E911,MATCH(I907,C907:C911,0))","v":0},{"$f":"IF(H907>H911,VLOOKUP(H907,A907:F911,6),0)","v":0},{"$f":"VLOOKUP(H907,A907:G911,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B907,IF($E$3=\"Female\",B914,IF($E$3=\"Senior Citizen\",B921,B928)))","v":250000},0]
[{"$f":"B907+1","v":250001},500000,0.1,{"$f":"B907","v":250000},{"$f":"(B908-B907)*C908","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O907+1","v":250001},500000,0.1]
[{"$f":"B908+1","v":500001},1000000,0.2,{"$f":"B908","v":500000},{"$f":"E908+(B909-B908)*C909","v":125000},0,0.03,{"$f":"IF(I907=C911,E910+ROUND((H907-J907),0)*I907,IF(I907=C910,E909+ROUND((H907-J907)*I907,0),IF(I907=C909,E908+ROUND((H907-J907)*I907,0),IF(I907=C908,E907+ROUND((H907-J907)*I907,0),E906+ROUND((H907-J907)*I907,0)))))","v":0},{"$f":"MIN(K911:L911)","v":0},{"$f":"ROUND(SUM(H909+I909)*M907,0)","v":0},{"$f":"SUM(H909:J909)","v":0},null,null,{"$f":"O908+1","v":500001},1000000,0.2]
[{"$f":"B909+1","v":1000001},null,0.3,{"$f":"B909","v":1000000},{"$f":"IF(J907=0,0,E909)","v":0},0.12,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O909+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"D911","v":10000000},{"$f":"IF(H907>H911,H907-H911,0)","v":0},{"$f":"IF(I911>0,ROUND(I911*I907,0),0)","v":0},{"$f":"I911-J911","v":0},{"$f":"IF(H909>0,ROUND(H909*L907,0),0)","v":0},{"$f":"IF(K911>L911,0,L911-K911)","v":0},{"$f":"O910+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H909,IF($E$3=\"Female\",H916,IF($E$3=\"Senior Citizen\",H923,H930)))","v":0}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I909,IF($E$3=\"Female\",I916,IF($E$3=\"Senior Citizen\",I923,I930)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H907","v":0},{"$f":"VLOOKUP(H914,A914:C918,3)","v":0},{"$f":"INDEX(D914:D918,MATCH(I914,C914:C918,0))","v":0},{"$f":"INDEX(E914:E918,MATCH(I914,C914:C918,0))","v":0},{"$f":"IF(H914>H918,VLOOKUP(H914,A914:F918,6),0)","v":0},{"$f":"VLOOKUP(H914,A914:G918,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J909,IF($E$3=\"Female\",J916,IF($E$3=\"Senior Citizen\",J923,J930)))","v":0}]
[{"$f":"B914+1","v":250001},500000,0.1,{"$f":"B914","v":250000},{"$f":"(B915-B914)*C915","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K909,IF($E$3=\"Female\",K916,IF($E$3=\"Senior Citizen\",K923,K930)))","v":0}]
[{"$f":"B915+1","v":500001},1000000,0.2,{"$f":"B915","v":500000},{"$f":"E915+(B916-B915)*C916","v":125000},0,0.03,{"$f":"IF(I914=C918,E917+ROUND((H914-J914),0)*I914,IF(I914=C917,E916+ROUND((H914-J914)*I914,0),IF(I914=C916,E915+ROUND((H914-J914)*I914,0),IF(I914=C915,E914+ROUND((H914-J914)*I914,0),E913+ROUND((H914-J914)*I914,0)))))","v":0},{"$f":"MIN(K918:L918)","v":0},{"$f":"ROUND(SUM(H916+I916)*M914,0)","v":0},{"$f":"SUM(H916:J916)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A906,IF($E$3=\"Female\",A913,IF($E$3=\"Senior Citizen\",A920,A927)))","v":"(below 60 years)"}]
[{"$f":"B916+1","v":1000001},null,0.3,{"$f":"B916","v":1000000},{"$f":"IF(J914=0,0,E916)","v":0},0.12,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M911,IF($E$3=\"Female\",M918,IF($E$3=\"Senior Citizen\",M925,M932)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H911","v":10000000},{"$f":"IF(H914>H918,H914-H918,0)","v":0},{"$f":"IF(I918>0,ROUND(I918*I914,0),0)","v":0},{"$f":"I918-J918","v":0},{"$f":"IF(H916>0,ROUND(H916*L914,0),0)","v":0},{"$f":"IF(K918>L918,0,L918-K918)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K909,IF($E$3=\"Female\",K916,IF($E$3=\"Senior Citizen\",K923,K930)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(>60,<80))"]
[0,300000,0,0,0,0,0,{"$f":"H907","v":0},{"$f":"VLOOKUP(H921,A921:C925,3)","v":0},{"$f":"INDEX(D921:D925,MATCH(I921,C921:C925,0))","v":0},{"$f":"INDEX(E921:E925,MATCH(I921,C921:C925,0))","v":0},{"$f":"IF(H921>H925,VLOOKUP(H921,A921:F925,6),0)","v":0},{"$f":"VLOOKUP(H921,A921:G925,7)","v":0}]
[{"$f":"B921+1","v":300001},500000,0.1,{"$f":"B921","v":300000},{"$f":"(B922-B921)*C922","v":20000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B922+1","v":500001},1000000,0.2,{"$f":"B922","v":500000},{"$f":"E922+(B923-B922)*C923","v":120000},0,0.03,{"$f":"IF(I921=C925,E924+ROUND((H921-J921),0)*I921,IF(I921=C924,E923+ROUND((H921-J921)*I921,0),IF(I921=C923,E922+ROUND((H921-J921)*I921,0),IF(I921=C922,E921+ROUND((H921-J921)*I921,0),E920+ROUND((H921-J921)*I921,0)))))","v":0},{"$f":"MIN(K925:L925)","v":0},{"$f":"ROUND(SUM(H923+I923)*M921,0)","v":0},{"$f":"SUM(H923:J923)","v":0}]
[{"$f":"B923+1","v":1000001},null,0.3,{"$f":"B923","v":1000000},{"$f":"IF(J921=0,0,E923)","v":0},0.12,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H918","v":10000000},{"$f":"IF(H921>H925,H921-H925,0)","v":0},{"$f":"IF(I925>0,ROUND(I925*I921,0),0)","v":0},{"$f":"I925-J925","v":0},{"$f":"IF(H923>0,ROUND(H923*L921,0),0)","v":0},{"$f":"IF(K925>L925,0,L925-K925)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H907","v":0},{"$f":"VLOOKUP(H928,A928:C932,3)","v":0},{"$f":"INDEX(D928:D932,MATCH(I928,C928:C932,0))","v":0},{"$f":"INDEX(E928:E932,MATCH(I928,C928:C932,0))","v":0},{"$f":"IF(H928>H932,VLOOKUP(H928,A928:F932,6),0)","v":0},{"$f":"VLOOKUP(H928,A928:G932,7)","v":0}]
[{"$f":"B928+1","v":500001},1000000,0.2,{"$f":"B928","v":500000},{"$f":"(B929-B928)*C929","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B929+1","v":1000001},null,0.3,{"$f":"B929","v":1000000},{"$f":"IF(J928=0,0,E929)","v":0},0.12,0.03,{"$f":"IF(I928=C932,E931+ROUND((H928-J928),0)*I928,IF(I928=C931,E930+ROUND((H928-J928)*I928,0),IF(I928=C930,E929+ROUND((H928-J928)*I928,0),IF(I928=C929,E928+ROUND((H928-J928)*I928,0),E927+ROUND((H928-J928)*I928,0)))))","v":0},{"$f":"MIN(K932:L932)","v":0},{"$f":"ROUND(SUM(H930+I930)*M928,0)","v":0},{"$f":"SUM(H930:J930)","v":0}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H925","v":10000000},{"$f":"IF(H928>H932,H928-H932,0)","v":0},{"$f":"IF(I932>0,ROUND(I932*I928,0),0)","v":0},{"$f":"I932-J932","v":0},{"$f":"IF(H930>0,ROUND(H930*L928,0),0)","v":0},{"$f":"IF(K932>L932,0,L932-K932)","v":0}]
[null,null,2017,{"$f":"C933+1","v":2018},null,"2017-18"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C933","v":2017},{"$f":"D933","v":2018}]
[0,250000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$N$6:$N$38,MATCH('Tax Table (Without Arr)'!F933,'Tax Cal(89 Rebate)'!$A$6:$A$38,0))","v":0},{"$f":"VLOOKUP(H936,A936:C940,3)","v":0},{"$f":"INDEX(D936:D940,MATCH(I936,C936:C940,0))","v":0},{"$f":"INDEX(E936:E940,MATCH(I936,C936:C940,0))","v":0},{"$f":"IF(H936>10000000,15%,IF(H936>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H936,A936:G940,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B936,IF($E$3=\"Female\",B943,IF($E$3=\"Senior Citizen\",B950,B957)))","v":250000},0,{"$f":"O936","v":250000}]
[{"$f":"B936+1","v":250001},500000,0.05,{"$f":"B936","v":250000},{"$f":"(B937-B936)*C937","v":12500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O936+1","v":250001},500000,0.05,null,{"$f":"H936","v":0},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$938,$R$938:$R$941,0))","v":"0"}]
[{"$f":"B937+1","v":500001},1000000,0.2,{"$f":"B937","v":500000},{"$f":"E937+(B938-B937)*C938","v":112500},0,0.03,{"$f":"IF(I936=C940,E939+ROUND((H936-J936),0)*I936,IF(I936=C939,E938+ROUND((H936-J936)*I936,0),IF(I936=C938,E937+ROUND((H936-J936)*I936,0),IF(I936=C937,E936+ROUND((H936-J936)*I936,0),E935+ROUND((H936-J936)*I936,0)))))","v":0},{"$f":"MIN(K940:L940)","v":0},{"$f":"ROUND(SUM(H938+I938)*M936,0)","v":0},{"$f":"SUM(H938:J938)","v":0},null,null,{"$f":"O937+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":"0"},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(112500),IF($U$943>500000,($U$943-500000)*20%+(12500),IF($U$943>250000,($U$943-250000)*5%,\"0\")))","v":2812500},{"$f":"L940","v":0},{"$f":"ROUND(U938*10%,0)","v":281250}]
[{"$f":"B938+1","v":1000001},null,0.3,{"$f":"B938","v":1000000},{"$f":"IF(J936=0,0,E938)","v":0},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O938+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":"0"},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(112500),IF($U$943>500000,($U$943-500000)*20%+(12500),IF($U$943>250000,($U$943-250000)*5%,\"0\")))","v":2812500},{"$f":"L947","v":0},{"$f":"ROUND(U939*10%,0)","v":281250}]
["Surcharge Limit",null,null,{"$f":"IF(L936=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"D940","v":10000000},{"$f":"IF(H936>H940,H936-H940,0)","v":0},{"$f":"IF(I940>0,ROUND(I940*I936,0),0)","v":0},{"$f":"IF(H940>=10000000,Q940+(I940-J940),(I940-J940))","v":281250},{"$f":"IF(H938>0,ROUND(H938*L936,0),0)","v":0},{"$f":"IF(K940>L940,0,L940-K940)","v":0},{"$f":"O939+1","v":1},0,0,{"$f":"W938","v":281250},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":"0"},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(110000),IF($U$943>500000,($U$943-500000)*20%+(10000),IF($U$943>300000,($U$943-300000)*5%,\"0\")))","v":2810000},{"$f":"L954","v":0},{"$f":"ROUND(U940*10%,0)","v":281000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H938,IF($E$3=\"Female\",H945,IF($E$3=\"Senior Citizen\",H952,H959)))","v":0},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":"0"},{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":"0"},{"$f":"L961","v":0},{"$f":"ROUND(U941*10%,0)","v":0}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I938,IF($E$3=\"Female\",I945,IF($E$3=\"Senior Citizen\",I952,I959)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H936","v":0},{"$f":"VLOOKUP(H943,A943:C947,3)","v":0},{"$f":"INDEX(D943:D947,MATCH(I943,C943:C947,0))","v":0},{"$f":"INDEX(E943:E947,MATCH(I943,C943:C947,0))","v":0},{"$f":"IF(H943>10000000,15%,IF(H943>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H943,A943:G947,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J938,IF($E$3=\"Female\",J945,IF($E$3=\"Senior Citizen\",J952,J959)))","v":0},null,"Tax Income",null,{"$f":"H936","v":0},{"$f":"S944","v":10000000}]
[{"$f":"B943+1","v":250001},500000,0.05,{"$f":"B943","v":250000},{"$f":"(B944-B943)*C944","v":12500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K938,IF($E$3=\"Female\",K945,IF($E$3=\"Senior Citizen\",K952,K959)))","v":0},null,5000001,10000000,0.1,{"$f":"IF($T$944<=5000000,0,IF($T$944>5000000,ROUND((S944-5000000)*10%,0),IF($T$944>10000000,ROUND((T943-S944)*15%,0))))","v":0}]
[{"$f":"B944+1","v":500001},1000000,0.2,{"$f":"B944","v":500000},{"$f":"E944+(B945-B944)*C945","v":112500},0,0.03,{"$f":"IF(I943=C947,E946+ROUND((H943-J943),0)*I943,IF(I943=C946,E945+ROUND((H943-J943)*I943,0),IF(I943=C945,E944+ROUND((H943-J943)*I943,0),IF(I943=C944,E943+ROUND((H943-J943)*I943,0),E942+ROUND((H943-J943)*I943,0)))))","v":0},{"$f":"MIN(K947:L947)","v":0},{"$f":"ROUND(SUM(H945+I945)*M943,0)","v":0},{"$f":"SUM(H945:J945)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A935,IF($E$3=\"Female\",A942,IF($E$3=\"Senior Citizen\",A949,A956)))","v":"(below 60 years)"},null,{"$f":"S944+1","v":10000001},null,0.15,{"$f":"$T$944-R945+1","v":-9999999.9000000004}]
[{"$f":"B945+1","v":1000001},null,0.3,{"$f":"B945","v":1000000},{"$f":"IF(J943=0,0,E945)","v":0},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M940,IF($E$3=\"Female\",M947,IF($E$3=\"Senior Citizen\",M954,M961)))","v":0}]
["Surcharge Limit",null,null,{"$f":"IF(L943=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H940","v":10000000},{"$f":"IF(H943>H947,H943-H947,0)","v":0},{"$f":"IF(I947>0,ROUND(I947*I943,0),0)","v":0},{"$f":"IF(H947>=10000000,Q947+(I947-J947),(I947-J947))","v":281250},{"$f":"IF(H945>0,ROUND(H945*L943,0),0)","v":0},{"$f":"IF(K947>L947,0,L947-K947)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K938,IF($E$3=\"Female\",K945,IF($E$3=\"Senior Citizen\",K952,K959)))","v":0},{"$f":"W939","v":281250}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(>60,<80))"]
[0,300000,0,0,0,0,0,{"$f":"H936","v":0},{"$f":"VLOOKUP(H950,A950:C954,3)","v":0},{"$f":"INDEX(D950:D954,MATCH(I950,C950:C954,0))","v":0},{"$f":"INDEX(E950:E954,MATCH(I950,C950:C954,0))","v":0},{"$f":"IF(H950>10000000,15%,IF(H950>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H950,A950:G954,7)","v":0}]
[{"$f":"B950+1","v":300001},500000,0.05,{"$f":"B950","v":300000},{"$f":"(B951-B950)*C951","v":10000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B951+1","v":500001},1000000,0.2,{"$f":"B951","v":500000},{"$f":"E951+(B952-B951)*C952","v":110000},0,0.03,{"$f":"IF(I950=C954,E953+ROUND((H950-J950),0)*I950,IF(I950=C953,E952+ROUND((H950-J950)*I950,0),IF(I950=C952,E951+ROUND((H950-J950)*I950,0),IF(I950=C951,E950+ROUND((H950-J950)*I950,0),E949+ROUND((H950-J950)*I950,0)))))","v":0},{"$f":"MIN(K954:L954)","v":0},{"$f":"ROUND(SUM(H952+I952)*M950,0)","v":0},{"$f":"SUM(H952:J952)","v":0}]
[{"$f":"B952+1","v":1000001},null,0.3,{"$f":"B952","v":1000000},{"$f":"IF(J950=0,0,E952)","v":0},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L950=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H947","v":10000000},{"$f":"IF(H950>H954,H950-H954,0)","v":0},{"$f":"IF(I954>0,ROUND(I954*I950,0),0)","v":0},{"$f":"IF(H954>=10000000,Q954+(I954-J954),(I954-J954))","v":281000},{"$f":"IF(H952>0,ROUND(H952*L950,0),0)","v":0},{"$f":"IF(K954>L954,0,L954-K954)","v":0},null,null,null,{"$f":"W940","v":281000}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H936","v":0},{"$f":"VLOOKUP(H957,A957:C961,3)","v":0},{"$f":"INDEX(D957:D961,MATCH(I957,C957:C961,0))","v":0},{"$f":"INDEX(E957:E961,MATCH(I957,C957:C961,0))","v":0},{"$f":"IF(H957>10000000,15%,IF(H957>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H957,A957:G961,7)","v":0}]
[{"$f":"B957+1","v":500001},1000000,0.2,{"$f":"B957","v":500000},{"$f":"(B958-B957)*C958","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B958+1","v":1000001},null,0.3,{"$f":"B958","v":1000000},{"$f":"IF(J957=0,0,E958)","v":0},0.15,0.03,{"$f":"IF(I957=C961,E960+ROUND((H957-J957),0)*I957,IF(I957=C960,E959+ROUND((H957-J957)*I957,0),IF(I957=C959,E958+ROUND((H957-J957)*I957,0),IF(I957=C958,E957+ROUND((H957-J957)*I957,0),E956+ROUND((H957-J957)*I957,0)))))","v":0},{"$f":"MIN(K961:L961)","v":0},{"$f":"ROUND(SUM(H959+I959)*M957,0)","v":0},{"$f":"SUM(H959:J959)","v":0}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L957=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H954","v":10000000},{"$f":"IF(H957>H961,H957-H961,0)","v":0},{"$f":"IF(I961>0,ROUND(I961*I957,0),0)","v":0},{"$f":"IF(H961>=10000000,Q961+(I961-J961),(I961-J961))","v":0},{"$f":"IF(H959>0,ROUND(H959*L957,0),0)","v":0},{"$f":"IF(K961>L961,0,L961-K961)","v":0},null,null,null,{"$f":"W941","v":0}]
[null,null,2018,{"$f":"C962+1","v":2019},null,"2018-19"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C962","v":2018},{"$f":"D962","v":2019}]
[0,250000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$N$6:$N$39,MATCH('Tax Table (Without Arr)'!F962,'Tax Cal(89 Rebate)'!$A$6:$A$39,0))","v":0},{"$f":"VLOOKUP(H965,A965:C969,3)","v":0},{"$f":"INDEX(D965:D969,MATCH(I965,C965:C969,0))","v":0},{"$f":"INDEX(E965:E969,MATCH(I965,C965:C969,0))","v":0},{"$f":"IF(H965>10000000,15%,IF(H965>5000000,10%,0%))","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B965,IF($E$3=\"Female\",B972,IF($E$3=\"Senior Citizen\",B979,B986)))","v":250000},0,{"$f":"O965","v":250000}]
[{"$f":"B965+1","v":250001},500000,0.05,{"$f":"B965","v":250000},{"$f":"(B966-B965)*C966","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O965+1","v":250001},500000,0.05,null,{"$f":"$E$4","v":850000},null,{"$f":"INDEX($T$967:$T$970,MATCH($R$967,$R$967:$R$970,0))","v":82500}]
[{"$f":"B966+1","v":500001},1000000,0.2,{"$f":"B966","v":500000},{"$f":"E966+(B967-B966)*C967","v":112500},0,0.04,{"$f":"IF(I965=C969,E968+ROUND((H965-J965),0)*I965,IF(I965=C968,E967+ROUND((H965-J965)*I965,0),IF(I965=C967,E966+ROUND((H965-J965)*I965,0),IF(I965=C966,E965+ROUND((H965-J965)*I965,0),E964+ROUND((H965-J965)*I965,0)))))","v":0},{"$f":"MIN(K969:L969)","v":0},{"$f":"ROUND(SUM(H967+I967)*M965,0)","v":0},{"$f":"SUM(H967:J967)","v":0},null,null,{"$f":"O966+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$972>1000000,($T$972-1000000)*30%+(112500),IF($T$972>500000,($T$972-500000)*20%+(12500),IF($T$972>250000,($T$972-250000)*5%,\"0\")))","v":82500},{"$f":"IF($U$972>1000000,($U$972-1000000)*30%+(112500),IF($U$972>500000,($U$972-500000)*20%+(12500),IF($U$972>250000,($U$972-250000)*5%,\"0\")))","v":2812500},{"$f":"L969","v":0},{"$f":"ROUND(U967*10%,0)","v":281250}]
[{"$f":"B967+1","v":1000001},null,0.3,{"$f":"B967","v":1000000},{"$f":"IF(J965=0,0,E967)","v":0},0.15,0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O967+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$972>1000000,($T$972-1000000)*30%+(112500),IF($T$972>500000,($T$972-500000)*20%+(12500),IF($T$972>250000,($T$972-250000)*5%,\"0\")))","v":82500},{"$f":"IF($U$972>1000000,($U$972-1000000)*30%+(112500),IF($U$972>500000,($U$972-500000)*20%+(12500),IF($U$972>250000,($U$972-250000)*5%,\"0\")))","v":2812500},{"$f":"L976","v":0},{"$f":"ROUND(U968*10%,0)","v":281250}]
["Surcharge Limit",null,null,{"$f":"IF(L965=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"D969","v":10000000},{"$f":"IF(H965>H969,H965-H969,0)","v":0},{"$f":"IF(I969>0,ROUND(I969*I965,0),0)","v":0},{"$f":"IF(H969>=10000000,Q969+(I969-J969),(I969-J969))","v":281250},{"$f":"IF(H967>0,ROUND(H967*L965,0),0)","v":0},{"$f":"IF(K969>L969,0,L969-K969)","v":0},{"$f":"O968+1","v":1},{"$f":"IF($E$3=\"Male\",B969,IF($E$3=\"Female\",B976,IF($E24=\"Senior Citizen\",B983,B990)))","v":0},{"$f":"IF($E$3=\"Male\",C969,IF($E$3=\"Female\",C976,IF($E$3=\"Senior Citizen\",C983,C990)))","v":0},{"$f":"W967","v":281250},"Senior Citizen",null,{"$f":"IF($T$972>1000000,($T$972-1000000)*30%+(120000),IF($T$972>500000,($T$972-500000)*20%+(20000),IF($T$972>300000,($T$972-300000)*10%,\"0\")))","v":90000},{"$f":"IF($U$972>1000000,($U$972-1000000)*30%+(110000),IF($U$972>500000,($U$972-500000)*20%+(10000),IF($U$972>300000,($U$972-300000)*5%,\"0\")))","v":2810000},{"$f":"L983","v":0},{"$f":"ROUND(U969*10%,0)","v":281000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H967,IF($E$3=\"Female\",H974,IF($E$3=\"Senior Citizen\",H981,H988)))","v":0},null,"Very Senior Citizen",null,{"$f":"IF($T$972>1000000,($T$972-1000000)*30%+(100000),IF($T$972>500000,($T$972-500000)*20%,\"0\"))","v":70000},{"$f":"IF($T$972>1000000,($T$972-1000000)*30%+(100000),IF($T$972>500000,($T$972-500000)*20%,\"0\"))","v":70000},{"$f":"L990","v":0},{"$f":"ROUND(U970*10%,0)","v":7000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I967,IF($E$3=\"Female\",I974,IF($E$3=\"Senior Citizen\",I981,I988)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H965","v":0},{"$f":"VLOOKUP(H972,A972:C976,3)","v":0},{"$f":"INDEX(D972:D976,MATCH(I972,C972:C976,0))","v":0},{"$f":"INDEX(E972:E976,MATCH(I972,C972:C976,0))","v":0},{"$f":"IF(H972>10000000,15%,IF(H972>5000000,10%,0%))","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J967,IF($E$3=\"Female\",J974,IF($E$3=\"Senior Citizen\",J981,J988)))","v":0},null,"Tax Income",null,{"$f":"$E$4","v":850000},{"$f":"S973","v":10000000}]
[{"$f":"B972+1","v":250001},500000,0.05,{"$f":"B972","v":250000},{"$f":"(B973-B972)*C973","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K967,IF($E$3=\"Female\",K974,IF($E$3=\"Senior Citizen\",K981,K988)))","v":0},null,5000001,10000000,0.1,{"$f":"IF($T$973<=5000000,0,IF($T$944>5000000,ROUND((S973-5000000)*10%,0),IF($T$944>10000000,ROUND((T972-S973)*15%,0))))","v":0}]
[{"$f":"B973+1","v":500001},1000000,0.2,{"$f":"B973","v":500000},{"$f":"E973+(B974-B973)*C974","v":112500},0,0.04,{"$f":"IF(I972=C976,E975+ROUND((H972-J972),0)*I972,IF(I972=C975,E974+ROUND((H972-J972)*I972,0),IF(I972=C974,E973+ROUND((H972-J972)*I972,0),IF(I972=C973,E972+ROUND((H972-J972)*I972,0),E971+ROUND((H972-J972)*I972,0)))))","v":0},{"$f":"MIN(K976:L976)","v":0},{"$f":"ROUND(SUM(H974+I974)*M972,0)","v":0},{"$f":"SUM(H974:J974)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A964,IF($E$3=\"Female\",A971,IF($E$3=\"Senior Citizen\",A978,A985)))","v":"(below 60 years)"},null,{"$f":"S973+1","v":10000001},null,0.15,{"$f":"$T$944-R974+1","v":-9999999.9000000004}]
[{"$f":"B974+1","v":1000001},null,0.3,{"$f":"B974","v":1000000},{"$f":"IF(J972=0,0,E974)","v":0},0.15,0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M969,IF($E$3=\"Female\",M976,IF($E$3=\"Senior Citizen\",M983,M990)))","v":0}]
["Surcharge Limit",null,null,{"$f":"IF(L972=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H969","v":10000000},{"$f":"IF(H972>H976,H972-H976,0)","v":0},{"$f":"IF(I976>0,ROUND(I976*I972,0),0)","v":0},{"$f":"IF(H976>=10000000,Q976+(I976-J976),(I976-J976))","v":281250},{"$f":"IF(H974>0,ROUND(H974*L972,0),0)","v":0},{"$f":"IF(K976>L976,0,L976-K976)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K967,IF($E$3=\"Female\",K974,IF($E$3=\"Senior Citizen\",K981,K988)))","v":0},{"$f":"W968","v":281250}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H965","v":0},{"$f":"VLOOKUP(H979,A979:C983,3)","v":0},{"$f":"INDEX(D979:D983,MATCH(I979,C979:C983,0))","v":0},{"$f":"INDEX(E979:E983,MATCH(I979,C979:C983,0))","v":0},{"$f":"IF(H979>10000000,15%,IF(H979>5000000,10%,0%))","v":0},0.04]
[{"$f":"B979+1","v":300001},500000,0.05,{"$f":"B979","v":300000},{"$f":"(B980-B979)*C980","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B980+1","v":500001},1000000,0.2,{"$f":"B980","v":500000},{"$f":"E980+(B981-B980)*C981","v":110000},0,0.04,{"$f":"IF(I979=C983,E982+ROUND((H979-J979),0)*I979,IF(I979=C982,E981+ROUND((H979-J979)*I979,0),IF(I979=C981,E980+ROUND((H979-J979)*I979,0),IF(I979=C980,E979+ROUND((H979-J979)*I979,0),E978+ROUND((H979-J979)*I979,0)))))","v":0},{"$f":"MIN(K983:L983)","v":0},{"$f":"ROUND(SUM(H981+I981)*M979,0)","v":0},{"$f":"SUM(H981:J981)","v":0}]
[{"$f":"B981+1","v":1000001},null,0.3,{"$f":"B981","v":1000000},{"$f":"IF(J979=0,0,E981)","v":0},0.15,0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L979=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H976","v":10000000},{"$f":"IF(H979>H983,H979-H983,0)","v":0},{"$f":"IF(I983>0,ROUND(I983*I979,0),0)","v":0},{"$f":"IF(H983>=10000000,Q983+(I983-J983),(I983-J983))","v":281000},{"$f":"IF(H981>0,ROUND(H981*L979,0),0)","v":0},{"$f":"IF(K983>L983,0,L983-K983)","v":0},null,null,null,{"$f":"W969","v":281000}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H965","v":0},{"$f":"VLOOKUP(H986,A986:C990,3)","v":0},{"$f":"INDEX(D986:D990,MATCH(I986,C986:C990,0))","v":0},{"$f":"INDEX(E986:E990,MATCH(I986,C986:C990,0))","v":0},{"$f":"IF(H986>10000000,15%,IF(H986>5000000,10%,0%))","v":0},0.04]
[{"$f":"B986+1","v":500001},1000000,0.2,{"$f":"B986","v":500000},{"$f":"(B987-B986)*C987","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B987+1","v":1000001},null,0.3,{"$f":"B987","v":1000000},{"$f":"IF(J986=0,0,E987)","v":0},0.15,0.04,{"$f":"IF(I986=C990,E989+ROUND((H986-J986),0)*I986,IF(I986=C989,E988+ROUND((H986-J986)*I986,0),IF(I986=C988,E987+ROUND((H986-J986)*I986,0),IF(I986=C987,E986+ROUND((H986-J986)*I986,0),E985+ROUND((H986-J986)*I986,0)))))","v":0},{"$f":"MIN(K990:L990)","v":0},{"$f":"ROUND(SUM(H988+I988)*M986,0)","v":0},{"$f":"SUM(H988:J988)","v":0}]
[null,null,null,null,null,0,0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L986=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H983","v":10000000},{"$f":"IF(H986>H990,H986-H990,0)","v":0},{"$f":"IF(I990>0,ROUND(I990*I986,0),0)","v":0},{"$f":"IF(H990>=10000000,Q990+(I990-J990),(I990-J990))","v":7000},{"$f":"IF(H988>0,ROUND(H988*L986,0),0)","v":0},{"$f":"IF(K990>L990,0,L990-K990)","v":0},null,null,null,{"$f":"W970","v":7000}]
[null,null,2019,{"$f":"C991+1","v":2020},null,"2019-20"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C991","v":2019},{"$f":"D991","v":2020},null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$N$6:$N$40,MATCH('Tax Table (Without Arr)'!F991,'Tax Cal(89 Rebate)'!$A$6:$A$40,0))","v":0},{"$f":"VLOOKUP(H994,A994:C998,3)","v":0},{"$f":"INDEX(D994:D998,MATCH(I994,C994:C998,0))","v":0},{"$f":"INDEX(E994:E998,MATCH(I994,C994:C998,0))","v":0},{"$f":"VLOOKUP($H$994,$Y$993:$AA$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B994,IF($E$3=\"Female\",B1001,IF($E$3=\"Senior Citizen\",B1008,B1015)))","v":250000},0,{"$f":"O994","v":250000},null,null,null,null,null,null,null,{"$f":"Z993+1","v":5000001},10000000,0.1]
[{"$f":"B994+1","v":250001},500000,0.05,{"$f":"B994","v":250000},{"$f":"(B995-B994)*C995","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O994+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"Male"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":{"$error":"#N/A"}},null,null,{"$f":"IF($S$1001=37%,25%,IF($S$1001=25%,15%,IF($S$1001=15%,10%,0)))","v":0},null,{"$f":"Z994+1","v":10000001},20000000,0.15]
[{"$f":"B995+1","v":500001},1000000,0.2,{"$f":"B995","v":500000},{"$f":"E995+(B996-B995)*C996","v":112500},0,0.04,{"$f":"IF(I994=C998,E997+ROUND((H994-J994),0)*I994,IF(I994=C997,E996+ROUND((H994-J994)*I994,0),IF(I994=C996,E995+ROUND((H994-J994)*I994,0),IF(I994=C995,E994+ROUND((H994-J994)*I994,0),E993+ROUND((H994-J994)*I994,0)))))","v":0},{"$f":"MIN(K998:L998)","v":0},{"$f":"ROUND(SUM(H996+I996)*M994,0)","v":0},{"$f":"SUM(H996:J996)","v":0},null,null,{"$f":"O995+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":"0"},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T996*$S$1001,0)","v":0},{"$f":"ROUND(U996*$W$995,0)","v":0},{"$f":"T996+V996-U996-W996","v":-1312500},{"$f":"Z995+1","v":20000001},50000000,0.25]
[{"$f":"B996+1","v":1000001},null,0.3,{"$f":"B996","v":1000000},{"$f":"IF(J994=0,0,E996)","v":0},{"$f":"L994","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O996+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":"0"},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T997*$S$1001,0)","v":0},{"$f":"ROUND(U997*$W$995,0)","v":0},{"$f":"T997+V997-U997-W997","v":-1312500},{"$f":"Z996+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L994=10%,5000000,IF(L994=15%,10000000,IF(L994=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D998","v":50000000},{"$f":"IF(H994>H998,H994-H998,0)","v":0},{"$f":"IF(I998>0,ROUND(I998*I994,0),0)","v":0},{"$f":"IF(H998>=D998,Q998+(I998-J998),(I998-J998))","v":0},{"$f":"IF(H996>0,ROUND(H996*L994,0),0)","v":0},{"$f":"IF(K998>L998,0,L998-K998)","v":0},{"$f":"O997+1","v":1},0,0,{"$f":"W996","v":0},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":"0"},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(110000),IF($U$1001>500000,($U$1001-500000)*20%+(10000),IF($U$1001>300000,($U$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(T998*$S$1001,0)","v":0},{"$f":"ROUND(U998*$W$995,0)","v":0},{"$f":"T998+V998-U998-W998","v":-1310000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H996,IF($E$3=\"Female\",H1003,IF($E$3=\"Senior Citizen\",H1010,H1017)))","v":0},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":"0"},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(100000),IF($U$1001>500000,($U$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(T999*$S$1001,0)","v":0},{"$f":"ROUND(U999*$W$995,0)","v":0},{"$f":"T999+V999-U999-W999","v":-1300000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I996,IF($E$3=\"Female\",I1003,IF($E$3=\"Senior Citizen\",I1010,I1017)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H994","v":0},{"$f":"VLOOKUP(H1001,A1001:C1005,3)","v":0},{"$f":"INDEX(D1001:D1005,MATCH(I1001,C1001:C1005,0))","v":0},{"$f":"INDEX(E1001:E1005,MATCH(I1001,C1001:C1005,0))","v":0},{"$f":"L994","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J996,IF($E$3=\"Female\",J1003,IF($E$3=\"Senior Citizen\",J1010,J1017)))","v":0},null,"Tax Income",{"$f":"L994","v":0},{"$f":"$E$4","v":850000},{"$f":"IF($S$1001=T1006,S1005,IF(S1001=T1005,S1004,IF(S1001=T1004,S1003,S1002)))","v":5000000}]
[{"$f":"B1001+1","v":250001},500000,0.05,{"$f":"B1001","v":250000},{"$f":"(B1002-B1001)*C1002","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K996,IF($E$3=\"Female\",K1003,IF($E$3=\"Senior Citizen\",K1010,K1017)))","v":0},null,0,5000000,0,{"$f":"S1004","v":20000000}]
[{"$f":"B1002+1","v":500001},1000000,0.2,{"$f":"B1002","v":500000},{"$f":"E1002+(B1003-B1002)*C1003","v":112500},0,0.04,{"$f":"IF(I1001=C1005,E1004+ROUND((H1001-J1001),0)*I1001,IF(I1001=C1004,E1003+ROUND((H1001-J1001)*I1001,0),IF(I1001=C1003,E1002+ROUND((H1001-J1001)*I1001,0),IF(I1001=C1002,E1001+ROUND((H1001-J1001)*I1001,0),E1000+ROUND((H1001-J1001)*I1001,0)))))","v":0},{"$f":"MIN(K1005:L1005)","v":0},{"$f":"ROUND(SUM(H1003+I1003)*M1001,0)","v":0},{"$f":"SUM(H1003:J1003)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A993,IF($E$3=\"Female\",A1000,IF($E$3=\"Senior Citizen\",A1007,A1014)))","v":"(below 60 years)"},null,{"$f":"S1002+1","v":5000001},10000000,0.1,{"$f":"$T$943-R1003+1","v":-5000000}]
[{"$f":"B1003+1","v":1000001},null,0.3,{"$f":"B1003","v":1000000},{"$f":"IF(J1001=0,0,E1003)","v":0},{"$f":"L1001","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M998,IF($E$3=\"Female\",M1005,IF($E$3=\"Senior Citizen\",M1012,M1019)))","v":0},null,{"$f":"S1003+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1001=10%,5000000,IF(L1001=15%,10000000,IF(L1001=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H998","v":50000000},{"$f":"IF(H1001>H1005,H1001-H1005,0)","v":0},{"$f":"IF(I1005>0,ROUND(I1005*I1001,0),0)","v":0},{"$f":"IF(H1005>=D1005,Q1005+(I1005-J1005),(I1005-J1005))","v":0},{"$f":"IF(H1003>0,ROUND(H1003*L1001,0),0)","v":0},{"$f":"IF(K1005>L1005,0,L1005-K1005)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K996,IF($E$3=\"Female\",K1003,IF($E$3=\"Senior Citizen\",K1010,K1017)))","v":0},{"$f":"W997","v":0},{"$f":"S1004+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,{"$f":"S1005+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H994","v":0},{"$f":"VLOOKUP(H1008,A1008:C1012,3)","v":0},{"$f":"INDEX(D1008:D1012,MATCH(I1008,C1008:C1012,0))","v":0},{"$f":"INDEX(E1008:E1012,MATCH(I1008,C1008:C1012,0))","v":0},{"$f":"L994","v":0},0.04]
[{"$f":"B1008+1","v":300001},500000,0.05,{"$f":"B1008","v":300000},{"$f":"(B1009-B1008)*C1009","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1009+1","v":500001},1000000,0.2,{"$f":"B1009","v":500000},{"$f":"E1009+(B1010-B1009)*C1010","v":110000},0,0.04,{"$f":"IF(I1008=C1012,E1011+ROUND((H1008-J1008),0)*I1008,IF(I1008=C1011,E1010+ROUND((H1008-J1008)*I1008,0),IF(I1008=C1010,E1009+ROUND((H1008-J1008)*I1008,0),IF(I1008=C1009,E1008+ROUND((H1008-J1008)*I1008,0),E1007+ROUND((H1008-J1008)*I1008,0)))))","v":0},{"$f":"MIN(K1012:L1012)","v":0},{"$f":"ROUND(SUM(H1010+I1010)*M1008,0)","v":0},{"$f":"SUM(H1010:J1010)","v":0}]
[{"$f":"B1010+1","v":1000001},null,0.3,{"$f":"B1010","v":1000000},{"$f":"IF(J1008=0,0,E1010)","v":0},{"$f":"L1008","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1008=10%,5000000,IF(L1008=15%,10000000,IF(L1008=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1005","v":50000000},{"$f":"IF(H1008>H1012,H1008-H1012,0)","v":0},{"$f":"IF(I1012>0,ROUND(I1012*I1008,0),0)","v":0},{"$f":"IF(H1012>=D1012,Q1012+(I1012-J1012),(I1012-J1012))","v":0},{"$f":"IF(H1010>0,ROUND(H1010*L1008,0),0)","v":0},{"$f":"IF(K1012>L1012,0,L1012-K1012)","v":0},null,null,null,{"$f":"W998","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H994","v":0},{"$f":"VLOOKUP(H1015,A1015:C1019,3)","v":0},{"$f":"INDEX(D1015:D1019,MATCH(I1015,C1015:C1019,0))","v":0},{"$f":"INDEX(E1015:E1019,MATCH(I1015,C1015:C1019,0))","v":0},{"$f":"L994","v":0},0.04]
[{"$f":"B1015+1","v":500001},1000000,0.2,{"$f":"B1015","v":500000},{"$f":"(B1016-B1015)*C1016","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1016+1","v":1000001},null,0.3,{"$f":"B1016","v":1000000},{"$f":"IF(J1015=0,0,E1016)","v":0},0,0.04,{"$f":"IF(I1015=C1019,E1018+ROUND((H1015-J1015),0)*I1015,IF(I1015=C1018,E1017+ROUND((H1015-J1015)*I1015,0),IF(I1015=C1017,E1016+ROUND((H1015-J1015)*I1015,0),IF(I1015=C1016,E1015+ROUND((H1015-J1015)*I1015,0),E1014+ROUND((H1015-J1015)*I1015,0)))))","v":0},{"$f":"MIN(K1019:L1019)","v":0},{"$f":"ROUND(SUM(H1017+I1017)*M1015,0)","v":0},{"$f":"SUM(H1017:J1017)","v":0}]
[null,null,null,null,null,{"$f":"L1015","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1015=10%,5000000,IF(L1015=15%,10000000,IF(L1015=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1012","v":50000000},{"$f":"IF(H1015>H1019,H1015-H1019,0)","v":0},{"$f":"IF(I1019>0,ROUND(I1019*I1015,0),0)","v":0},{"$f":"IF(H1019>=D1019,Q1019+(I1019-J1019),(I1019-J1019))","v":0},{"$f":"IF(H1017>0,ROUND(H1017*L1015,0),0)","v":0},{"$f":"IF(K1019>L1019,0,L1019-K1019)","v":0},null,null,null,{"$f":"W999","v":0}]
[null,null,2020,{"$f":"C1020+1","v":2021},null,"2020-21"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C1020","v":2020},{"$f":"D1020","v":2021},null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$N$6:$N$41,MATCH('Tax Table (Without Arr)'!F1020,'Tax Cal(89 Rebate)'!$A$6:$A$41,0))","v":0},{"$f":"VLOOKUP(H1023,A1023:C1027,3)","v":0},{"$f":"INDEX(D1023:D1027,MATCH(I1023,C1023:C1027,0))","v":0},{"$f":"INDEX(E1023:E1027,MATCH(I1023,C1023:C1027,0))","v":0},{"$f":"VLOOKUP($H$994,$Y$993:$AA$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B1023,IF($E$3=\"Female\",B1030,IF($E$3=\"Senior Citizen\",B1037,B1044)))","v":250000},0,{"$f":"O1023","v":250000},null,null,null,null,null,null,null,{"$f":"Z1022+1","v":5000001},10000000,0.1]
[{"$f":"B1023+1","v":250001},500000,0.05,{"$f":"B1023","v":250000},{"$f":"(B1024-B1023)*C1024","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O1023+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"Male"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":{"$error":"#N/A"}},null,null,{"$f":"IF($S$1001=37%,25%,IF($S$1001=25%,15%,IF($S$1001=15%,10%,0)))","v":0},null,{"$f":"Z1023+1","v":10000001},20000000,0.15]
[{"$f":"B1024+1","v":500001},1000000,0.2,{"$f":"B1024","v":500000},{"$f":"E1024+(B1025-B1024)*C1025","v":112500},0,0.04,{"$f":"IF(I1023=C1027,E1026+ROUND((H1023-J1023),0)*I1023,IF(I1023=C1026,E1025+ROUND((H1023-J1023)*I1023,0),IF(I1023=C1025,E1024+ROUND((H1023-J1023)*I1023,0),IF(I1023=C1024,E1023+ROUND((H1023-J1023)*I1023,0),E1022+ROUND((H1023-J1023)*I1023,0)))))","v":0},{"$f":"MIN(K1027:L1027)","v":0},{"$f":"ROUND(SUM(H1025+I1025)*M1023,0)","v":0},{"$f":"SUM(H1025:J1025)","v":0},null,null,{"$f":"O1024+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":"0"},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1025*$S$1001,0)","v":0},{"$f":"ROUND(U1025*$W$995,0)","v":0},{"$f":"T1025+V1025-U1025-W1025","v":-1312500},{"$f":"Z1024+1","v":20000001},50000000,0.25]
[{"$f":"B1025+1","v":1000001},null,0.3,{"$f":"B1025","v":1000000},{"$f":"IF(J1023=0,0,E1025)","v":0},{"$f":"L1023","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O1025+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":"0"},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1026*$S$1001,0)","v":0},{"$f":"ROUND(U1026*$W$995,0)","v":0},{"$f":"T1026+V1026-U1026-W1026","v":-1312500},{"$f":"Z1025+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L1023=10%,5000000,IF(L1023=15%,10000000,IF(L1023=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D1027","v":50000000},{"$f":"IF(H1023>H1027,H1023-H1027,0)","v":0},{"$f":"IF(I1027>0,ROUND(I1027*I1023,0),0)","v":0},{"$f":"IF(H1027>=D1027,Q1027+(I1027-J1027),(I1027-J1027))","v":0},{"$f":"IF(H1025>0,ROUND(H1025*L1023,0),0)","v":0},{"$f":"IF(K1027>L1027,0,L1027-K1027)","v":0},{"$f":"O1026+1","v":1},0,0,{"$f":"W1025","v":0},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":"0"},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(110000),IF($U$1001>500000,($U$1001-500000)*20%+(10000),IF($U$1001>300000,($U$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(T1027*$S$1001,0)","v":0},{"$f":"ROUND(U1027*$W$995,0)","v":0},{"$f":"T1027+V1027-U1027-W1027","v":-1310000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H1025,IF($E$3=\"Female\",H1032,IF($E$3=\"Senior Citizen\",H1039,H1046)))","v":0},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":"0"},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(100000),IF($U$1001>500000,($U$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(T1028*$S$1001,0)","v":0},{"$f":"ROUND(U1028*$W$995,0)","v":0},{"$f":"T1028+V1028-U1028-W1028","v":-1300000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I1025,IF($E$3=\"Female\",I1032,IF($E$3=\"Senior Citizen\",I1039,I1046)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H1023","v":0},{"$f":"VLOOKUP(H1030,A1030:C1034,3)","v":0},{"$f":"INDEX(D1030:D1034,MATCH(I1030,C1030:C1034,0))","v":0},{"$f":"INDEX(E1030:E1034,MATCH(I1030,C1030:C1034,0))","v":0},{"$f":"L1023","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J1025,IF($E$3=\"Female\",J1032,IF($E$3=\"Senior Citizen\",J1039,J1046)))","v":0},null,"Tax Income",{"$f":"L1023","v":0},{"$f":"$E$4","v":850000},{"$f":"IF($S$1001=T1035,S1034,IF(S1030=T1034,S1033,IF(S1030=T1033,S1032,S1031)))","v":5000000}]
[{"$f":"B1030+1","v":250001},500000,0.05,{"$f":"B1030","v":250000},{"$f":"(B1031-B1030)*C1031","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K1025,IF($E$3=\"Female\",K1032,IF($E$3=\"Senior Citizen\",K1039,K1046)))","v":0},null,0,5000000,0,{"$f":"S1033","v":20000000}]
[{"$f":"B1031+1","v":500001},1000000,0.2,{"$f":"B1031","v":500000},{"$f":"E1031+(B1032-B1031)*C1032","v":112500},0,0.04,{"$f":"IF(I1030=C1034,E1033+ROUND((H1030-J1030),0)*I1030,IF(I1030=C1033,E1032+ROUND((H1030-J1030)*I1030,0),IF(I1030=C1032,E1031+ROUND((H1030-J1030)*I1030,0),IF(I1030=C1031,E1030+ROUND((H1030-J1030)*I1030,0),E1029+ROUND((H1030-J1030)*I1030,0)))))","v":0},{"$f":"MIN(K1034:L1034)","v":0},{"$f":"ROUND(SUM(H1032+I1032)*M1030,0)","v":0},{"$f":"SUM(H1032:J1032)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A1022,IF($E$3=\"Female\",A1029,IF($E$3=\"Senior Citizen\",A1036,A1043)))","v":"(below 60 years)"},null,{"$f":"S1031+1","v":5000001},10000000,0.1,{"$f":"$T$943-R1032+1","v":-5000000}]
[{"$f":"B1032+1","v":1000001},null,0.3,{"$f":"B1032","v":1000000},{"$f":"IF(J1030=0,0,E1032)","v":0},{"$f":"L1030","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M1027,IF($E$3=\"Female\",M1034,IF($E$3=\"Senior Citizen\",M1041,M1048)))","v":0},null,{"$f":"S1032+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1030=10%,5000000,IF(L1030=15%,10000000,IF(L1030=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1027","v":50000000},{"$f":"IF(H1030>H1034,H1030-H1034,0)","v":0},{"$f":"IF(I1034>0,ROUND(I1034*I1030,0),0)","v":0},{"$f":"IF(H1034>=D1034,Q1034+(I1034-J1034),(I1034-J1034))","v":0},{"$f":"IF(H1032>0,ROUND(H1032*L1030,0),0)","v":0},{"$f":"IF(K1034>L1034,0,L1034-K1034)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K1025,IF($E$3=\"Female\",K1032,IF($E$3=\"Senior Citizen\",K1039,K1046)))","v":0},{"$f":"W1026","v":0},{"$f":"S1033+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,{"$f":"S1034+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H1023","v":0},{"$f":"VLOOKUP(H1037,A1037:C1041,3)","v":0},{"$f":"INDEX(D1037:D1041,MATCH(I1037,C1037:C1041,0))","v":0},{"$f":"INDEX(E1037:E1041,MATCH(I1037,C1037:C1041,0))","v":0},{"$f":"L1023","v":0},0.04]
[{"$f":"B1037+1","v":300001},500000,0.05,{"$f":"B1037","v":300000},{"$f":"(B1038-B1037)*C1038","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1038+1","v":500001},1000000,0.2,{"$f":"B1038","v":500000},{"$f":"E1038+(B1039-B1038)*C1039","v":110000},0,0.04,{"$f":"IF(I1037=C1041,E1040+ROUND((H1037-J1037),0)*I1037,IF(I1037=C1040,E1039+ROUND((H1037-J1037)*I1037,0),IF(I1037=C1039,E1038+ROUND((H1037-J1037)*I1037,0),IF(I1037=C1038,E1037+ROUND((H1037-J1037)*I1037,0),E1036+ROUND((H1037-J1037)*I1037,0)))))","v":0},{"$f":"MIN(K1041:L1041)","v":0},{"$f":"ROUND(SUM(H1039+I1039)*M1037,0)","v":0},{"$f":"SUM(H1039:J1039)","v":0}]
[{"$f":"B1039+1","v":1000001},null,0.3,{"$f":"B1039","v":1000000},{"$f":"IF(J1037=0,0,E1039)","v":0},{"$f":"L1037","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1037=10%,5000000,IF(L1037=15%,10000000,IF(L1037=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1034","v":50000000},{"$f":"IF(H1037>H1041,H1037-H1041,0)","v":0},{"$f":"IF(I1041>0,ROUND(I1041*I1037,0),0)","v":0},{"$f":"IF(H1041>=D1041,Q1041+(I1041-J1041),(I1041-J1041))","v":0},{"$f":"IF(H1039>0,ROUND(H1039*L1037,0),0)","v":0},{"$f":"IF(K1041>L1041,0,L1041-K1041)","v":0},null,null,null,{"$f":"W1027","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H1023","v":0},{"$f":"VLOOKUP(H1044,A1044:C1048,3)","v":0},{"$f":"INDEX(D1044:D1048,MATCH(I1044,C1044:C1048,0))","v":0},{"$f":"INDEX(E1044:E1048,MATCH(I1044,C1044:C1048,0))","v":0},{"$f":"L1023","v":0},0.04]
[{"$f":"B1044+1","v":500001},1000000,0.2,{"$f":"B1044","v":500000},{"$f":"(B1045-B1044)*C1045","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1045+1","v":1000001},null,0.3,{"$f":"B1045","v":1000000},{"$f":"IF(J1044=0,0,E1045)","v":0},0,0.04,{"$f":"IF(I1044=C1048,E1047+ROUND((H1044-J1044),0)*I1044,IF(I1044=C1047,E1046+ROUND((H1044-J1044)*I1044,0),IF(I1044=C1046,E1045+ROUND((H1044-J1044)*I1044,0),IF(I1044=C1045,E1044+ROUND((H1044-J1044)*I1044,0),E1043+ROUND((H1044-J1044)*I1044,0)))))","v":0},{"$f":"MIN(K1048:L1048)","v":0},{"$f":"ROUND(SUM(H1046+I1046)*M1044,0)","v":0},{"$f":"SUM(H1046:J1046)","v":0}]
[null,null,null,null,null,{"$f":"L1044","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1044=10%,5000000,IF(L1044=15%,10000000,IF(L1044=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1041","v":50000000},{"$f":"IF(H1044>H1048,H1044-H1048,0)","v":0},{"$f":"IF(I1048>0,ROUND(I1048*I1044,0),0)","v":0},{"$f":"IF(H1048>=D1048,Q1048+(I1048-J1048),(I1048-J1048))","v":0},{"$f":"IF(H1046>0,ROUND(H1046*L1044,0),0)","v":0},{"$f":"IF(K1048>L1048,0,L1048-K1048)","v":0},null,null,null,{"$f":"W1028","v":0}]
[null,null,2021,{"$f":"C1049+1","v":2022},null,"2021-22"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C1049","v":2021},{"$f":"D1049","v":2022},null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$N$6:$N$42,MATCH('Tax Table (Without Arr)'!F1049,'Tax Cal(89 Rebate)'!$A$6:$A$42,0))","v":0},{"$f":"VLOOKUP(H1052,A1052:C1056,3)","v":0},{"$f":"INDEX(D1052:D1056,MATCH(I1052,C1052:C1056,0))","v":0},{"$f":"INDEX(E1052:E1056,MATCH(I1052,C1052:C1056,0))","v":0},{"$f":"VLOOKUP($H$994,$Y$993:$AA$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B1052,IF($E$3=\"Female\",B1059,IF($E$3=\"Senior Citizen\",B1066,B1073)))","v":250000},0,{"$f":"O1052","v":250000},null,null,null,null,null,null,null,{"$f":"Z1051+1","v":5000001},10000000,0.1]
[{"$f":"B1052+1","v":250001},500000,0.05,{"$f":"B1052","v":250000},{"$f":"(B1053-B1052)*C1053","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O1052+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"Male"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":{"$error":"#N/A"}},null,null,{"$f":"IF($S$1001=37%,25%,IF($S$1001=25%,15%,IF($S$1001=15%,10%,0)))","v":0},null,{"$f":"Z1052+1","v":10000001},20000000,0.15]
[{"$f":"B1053+1","v":500001},1000000,0.2,{"$f":"B1053","v":500000},{"$f":"E1053+(B1054-B1053)*C1054","v":112500},0,0.04,{"$f":"IF(I1052=C1056,E1055+ROUND((H1052-J1052),0)*I1052,IF(I1052=C1055,E1054+ROUND((H1052-J1052)*I1052,0),IF(I1052=C1054,E1053+ROUND((H1052-J1052)*I1052,0),IF(I1052=C1053,E1052+ROUND((H1052-J1052)*I1052,0),E1051+ROUND((H1052-J1052)*I1052,0)))))","v":0},{"$f":"MIN(K1056:L1056)","v":0},{"$f":"ROUND(SUM(H1054+I1054)*M1052,0)","v":0},{"$f":"SUM(H1054:J1054)","v":0},null,null,{"$f":"O1053+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":"0"},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1054*$S$1001,0)","v":0},{"$f":"ROUND(U1054*$W$995,0)","v":0},{"$f":"T1054+V1054-U1054-W1054","v":-1312500},{"$f":"Z1053+1","v":20000001},50000000,0.25]
[{"$f":"B1054+1","v":1000001},null,0.3,{"$f":"B1054","v":1000000},{"$f":"IF(J1052=0,0,E1054)","v":0},{"$f":"L1052","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O1054+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":"0"},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1055*$S$1001,0)","v":0},{"$f":"ROUND(U1055*$W$995,0)","v":0},{"$f":"T1055+V1055-U1055-W1055","v":-1312500},{"$f":"Z1054+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L1052=10%,5000000,IF(L1052=15%,10000000,IF(L1052=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D1056","v":50000000},{"$f":"IF(H1052>H1056,H1052-H1056,0)","v":0},{"$f":"IF(I1056>0,ROUND(I1056*I1052,0),0)","v":0},{"$f":"IF(H1056>=D1056,Q1056+(I1056-J1056),(I1056-J1056))","v":0},{"$f":"IF(H1054>0,ROUND(H1054*L1052,0),0)","v":0},{"$f":"IF(K1056>L1056,0,L1056-K1056)","v":0},{"$f":"O1055+1","v":1},0,0,{"$f":"W1054","v":0},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":"0"},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(110000),IF($U$1001>500000,($U$1001-500000)*20%+(10000),IF($U$1001>300000,($U$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(T1056*$S$1001,0)","v":0},{"$f":"ROUND(U1056*$W$995,0)","v":0},{"$f":"T1056+V1056-U1056-W1056","v":-1310000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H1054,IF($E$3=\"Female\",H1061,IF($E$3=\"Senior Citizen\",H1068,H1075)))","v":0},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":"0"},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(100000),IF($U$1001>500000,($U$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(T1057*$S$1001,0)","v":0},{"$f":"ROUND(U1057*$W$995,0)","v":0},{"$f":"T1057+V1057-U1057-W1057","v":-1300000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I1054,IF($E$3=\"Female\",I1061,IF($E$3=\"Senior Citizen\",I1068,I1075)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H1052","v":0},{"$f":"VLOOKUP(H1059,A1059:C1063,3)","v":0},{"$f":"INDEX(D1059:D1063,MATCH(I1059,C1059:C1063,0))","v":0},{"$f":"INDEX(E1059:E1063,MATCH(I1059,C1059:C1063,0))","v":0},{"$f":"L1052","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J1054,IF($E$3=\"Female\",J1061,IF($E$3=\"Senior Citizen\",J1068,J1075)))","v":0},null,"Tax Income",{"$f":"L1052","v":0},{"$f":"$E$4","v":850000},{"$f":"IF($S$1001=T1064,S1063,IF(S1059=T1063,S1062,IF(S1059=T1062,S1061,S1060)))","v":5000000}]
[{"$f":"B1059+1","v":250001},500000,0.05,{"$f":"B1059","v":250000},{"$f":"(B1060-B1059)*C1060","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K1054,IF($E$3=\"Female\",K1061,IF($E$3=\"Senior Citizen\",K1068,K1075)))","v":0},null,0,5000000,0,{"$f":"S1062","v":20000000}]
[{"$f":"B1060+1","v":500001},1000000,0.2,{"$f":"B1060","v":500000},{"$f":"E1060+(B1061-B1060)*C1061","v":112500},0,0.04,{"$f":"IF(I1059=C1063,E1062+ROUND((H1059-J1059),0)*I1059,IF(I1059=C1062,E1061+ROUND((H1059-J1059)*I1059,0),IF(I1059=C1061,E1060+ROUND((H1059-J1059)*I1059,0),IF(I1059=C1060,E1059+ROUND((H1059-J1059)*I1059,0),E1058+ROUND((H1059-J1059)*I1059,0)))))","v":0},{"$f":"MIN(K1063:L1063)","v":0},{"$f":"ROUND(SUM(H1061+I1061)*M1059,0)","v":0},{"$f":"SUM(H1061:J1061)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A1051,IF($E$3=\"Female\",A1058,IF($E$3=\"Senior Citizen\",A1065,A1072)))","v":"(below 60 years)"},null,{"$f":"S1060+1","v":5000001},10000000,0.1,{"$f":"$T$943-R1061+1","v":-5000000}]
[{"$f":"B1061+1","v":1000001},null,0.3,{"$f":"B1061","v":1000000},{"$f":"IF(J1059=0,0,E1061)","v":0},{"$f":"L1059","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M1056,IF($E$3=\"Female\",M1063,IF($E$3=\"Senior Citizen\",M1070,M1077)))","v":0},null,{"$f":"S1061+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1059=10%,5000000,IF(L1059=15%,10000000,IF(L1059=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1056","v":50000000},{"$f":"IF(H1059>H1063,H1059-H1063,0)","v":0},{"$f":"IF(I1063>0,ROUND(I1063*I1059,0),0)","v":0},{"$f":"IF(H1063>=D1063,Q1063+(I1063-J1063),(I1063-J1063))","v":0},{"$f":"IF(H1061>0,ROUND(H1061*L1059,0),0)","v":0},{"$f":"IF(K1063>L1063,0,L1063-K1063)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K1054,IF($E$3=\"Female\",K1061,IF($E$3=\"Senior Citizen\",K1068,K1075)))","v":0},{"$f":"W1055","v":0},{"$f":"S1062+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,{"$f":"S1063+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H1052","v":0},{"$f":"VLOOKUP(H1066,A1066:C1070,3)","v":0},{"$f":"INDEX(D1066:D1070,MATCH(I1066,C1066:C1070,0))","v":0},{"$f":"INDEX(E1066:E1070,MATCH(I1066,C1066:C1070,0))","v":0},{"$f":"L1052","v":0},0.04]
[{"$f":"B1066+1","v":300001},500000,0.05,{"$f":"B1066","v":300000},{"$f":"(B1067-B1066)*C1067","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1067+1","v":500001},1000000,0.2,{"$f":"B1067","v":500000},{"$f":"E1067+(B1068-B1067)*C1068","v":110000},0,0.04,{"$f":"IF(I1066=C1070,E1069+ROUND((H1066-J1066),0)*I1066,IF(I1066=C1069,E1068+ROUND((H1066-J1066)*I1066,0),IF(I1066=C1068,E1067+ROUND((H1066-J1066)*I1066,0),IF(I1066=C1067,E1066+ROUND((H1066-J1066)*I1066,0),E1065+ROUND((H1066-J1066)*I1066,0)))))","v":0},{"$f":"MIN(K1070:L1070)","v":0},{"$f":"ROUND(SUM(H1068+I1068)*M1066,0)","v":0},{"$f":"SUM(H1068:J1068)","v":0}]
[{"$f":"B1068+1","v":1000001},null,0.3,{"$f":"B1068","v":1000000},{"$f":"IF(J1066=0,0,E1068)","v":0},{"$f":"L1066","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1066=10%,5000000,IF(L1066=15%,10000000,IF(L1066=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1063","v":50000000},{"$f":"IF(H1066>H1070,H1066-H1070,0)","v":0},{"$f":"IF(I1070>0,ROUND(I1070*I1066,0),0)","v":0},{"$f":"IF(H1070>=D1070,Q1070+(I1070-J1070),(I1070-J1070))","v":0},{"$f":"IF(H1068>0,ROUND(H1068*L1066,0),0)","v":0},{"$f":"IF(K1070>L1070,0,L1070-K1070)","v":0},null,null,null,{"$f":"W1056","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H1052","v":0},{"$f":"VLOOKUP(H1073,A1073:C1077,3)","v":0},{"$f":"INDEX(D1073:D1077,MATCH(I1073,C1073:C1077,0))","v":0},{"$f":"INDEX(E1073:E1077,MATCH(I1073,C1073:C1077,0))","v":0},{"$f":"L1052","v":0},0.04]
[{"$f":"B1073+1","v":500001},1000000,0.2,{"$f":"B1073","v":500000},{"$f":"(B1074-B1073)*C1074","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1074+1","v":1000001},null,0.3,{"$f":"B1074","v":1000000},{"$f":"IF(J1073=0,0,E1074)","v":0},0,0.04,{"$f":"IF(I1073=C1077,E1076+ROUND((H1073-J1073),0)*I1073,IF(I1073=C1076,E1075+ROUND((H1073-J1073)*I1073,0),IF(I1073=C1075,E1074+ROUND((H1073-J1073)*I1073,0),IF(I1073=C1074,E1073+ROUND((H1073-J1073)*I1073,0),E1072+ROUND((H1073-J1073)*I1073,0)))))","v":0},{"$f":"MIN(K1077:L1077)","v":0},{"$f":"ROUND(SUM(H1075+I1075)*M1073,0)","v":0},{"$f":"SUM(H1075:J1075)","v":0}]
[null,null,null,null,null,{"$f":"L1073","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1073=10%,5000000,IF(L1073=15%,10000000,IF(L1073=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1070","v":50000000},{"$f":"IF(H1073>H1077,H1073-H1077,0)","v":0},{"$f":"IF(I1077>0,ROUND(I1077*I1073,0),0)","v":0},{"$f":"IF(H1077>=D1077,Q1077+(I1077-J1077),(I1077-J1077))","v":0},{"$f":"IF(H1075>0,ROUND(H1075*L1073,0),0)","v":0},{"$f":"IF(K1077>L1077,0,L1077-K1077)","v":0},null,null,null,{"$f":"W1057","v":0}]
[null,null,2022,{"$f":"C1078+1","v":2023},null,"2022-23"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C1078","v":2022},{"$f":"D1078","v":2023},null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$N$6:$N$43,MATCH('Tax Table (Without Arr)'!F1078,'Tax Cal(89 Rebate)'!$A$6:$A$43,0))","v":0},{"$f":"VLOOKUP(H1081,A1081:C1085,3)","v":0},{"$f":"INDEX(D1081:D1085,MATCH(I1081,C1081:C1085,0))","v":0},{"$f":"INDEX(E1081:E1085,MATCH(I1081,C1081:C1085,0))","v":0},{"$f":"VLOOKUP($H$994,$Y$993:$AA$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B1081,IF($E$3=\"Female\",B1088,IF($E$3=\"Senior Citizen\",B1095,B1102)))","v":250000},0,{"$f":"O1081","v":250000},null,null,null,null,null,null,null,{"$f":"Z1080+1","v":5000001},10000000,0.1]
[{"$f":"B1081+1","v":250001},500000,0.05,{"$f":"B1081","v":250000},{"$f":"(B1082-B1081)*C1082","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O1081+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"Male"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":{"$error":"#N/A"}},null,null,{"$f":"IF($S$1001=37%,25%,IF($S$1001=25%,15%,IF($S$1001=15%,10%,0)))","v":0},null,{"$f":"Z1081+1","v":10000001},20000000,0.15]
[{"$f":"B1082+1","v":500001},1000000,0.2,{"$f":"B1082","v":500000},{"$f":"E1082+(B1083-B1082)*C1083","v":112500},0,0.04,{"$f":"IF(I1081=C1085,E1084+ROUND((H1081-J1081),0)*I1081,IF(I1081=C1084,E1083+ROUND((H1081-J1081)*I1081,0),IF(I1081=C1083,E1082+ROUND((H1081-J1081)*I1081,0),IF(I1081=C1082,E1081+ROUND((H1081-J1081)*I1081,0),E1080+ROUND((H1081-J1081)*I1081,0)))))","v":0},{"$f":"MIN(K1085:L1085)","v":0},{"$f":"ROUND(SUM(H1083+I1083)*M1081,0)","v":0},{"$f":"SUM(H1083:J1083)","v":0},null,null,{"$f":"O1082+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":"0"},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1083*$S$1001,0)","v":0},{"$f":"ROUND(U1083*$W$995,0)","v":0},{"$f":"T1083+V1083-U1083-W1083","v":-1312500},{"$f":"Z1082+1","v":20000001},50000000,0.25]
[{"$f":"B1083+1","v":1000001},null,0.3,{"$f":"B1083","v":1000000},{"$f":"IF(J1081=0,0,E1083)","v":0},{"$f":"L1081","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O1083+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":"0"},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1084*$S$1001,0)","v":0},{"$f":"ROUND(U1084*$W$995,0)","v":0},{"$f":"T1084+V1084-U1084-W1084","v":-1312500},{"$f":"Z1083+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L1081=10%,5000000,IF(L1081=15%,10000000,IF(L1081=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D1085","v":50000000},{"$f":"IF(H1081>H1085,H1081-H1085,0)","v":0},{"$f":"IF(I1085>0,ROUND(I1085*I1081,0),0)","v":0},{"$f":"IF(H1085>=D1085,Q1085+(I1085-J1085),(I1085-J1085))","v":0},{"$f":"IF(H1083>0,ROUND(H1083*L1081,0),0)","v":0},{"$f":"IF(K1085>L1085,0,L1085-K1085)","v":0},{"$f":"O1084+1","v":1},0,0,{"$f":"W1083","v":0},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":"0"},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(110000),IF($U$1001>500000,($U$1001-500000)*20%+(10000),IF($U$1001>300000,($U$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(T1085*$S$1001,0)","v":0},{"$f":"ROUND(U1085*$W$995,0)","v":0},{"$f":"T1085+V1085-U1085-W1085","v":-1310000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H1083,IF($E$3=\"Female\",H1090,IF($E$3=\"Senior Citizen\",H1097,H1104)))","v":0},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":"0"},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(100000),IF($U$1001>500000,($U$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(T1086*$S$1001,0)","v":0},{"$f":"ROUND(U1086*$W$995,0)","v":0},{"$f":"T1086+V1086-U1086-W1086","v":-1300000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I1083,IF($E$3=\"Female\",I1090,IF($E$3=\"Senior Citizen\",I1097,I1104)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H1081","v":0},{"$f":"VLOOKUP(H1088,A1088:C1092,3)","v":0},{"$f":"INDEX(D1088:D1092,MATCH(I1088,C1088:C1092,0))","v":0},{"$f":"INDEX(E1088:E1092,MATCH(I1088,C1088:C1092,0))","v":0},{"$f":"L1081","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J1083,IF($E$3=\"Female\",J1090,IF($E$3=\"Senior Citizen\",J1097,J1104)))","v":0},null,"Tax Income",{"$f":"L1081","v":0},{"$f":"$E$4","v":850000},{"$f":"IF($S$1001=T1093,S1092,IF(S1088=T1092,S1091,IF(S1088=T1091,S1090,S1089)))","v":5000000}]
[{"$f":"B1088+1","v":250001},500000,0.05,{"$f":"B1088","v":250000},{"$f":"(B1089-B1088)*C1089","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K1083,IF($E$3=\"Female\",K1090,IF($E$3=\"Senior Citizen\",K1097,K1104)))","v":0},null,0,5000000,0,{"$f":"S1091","v":20000000}]
[{"$f":"B1089+1","v":500001},1000000,0.2,{"$f":"B1089","v":500000},{"$f":"E1089+(B1090-B1089)*C1090","v":112500},0,0.04,{"$f":"IF(I1088=C1092,E1091+ROUND((H1088-J1088),0)*I1088,IF(I1088=C1091,E1090+ROUND((H1088-J1088)*I1088,0),IF(I1088=C1090,E1089+ROUND((H1088-J1088)*I1088,0),IF(I1088=C1089,E1088+ROUND((H1088-J1088)*I1088,0),E1087+ROUND((H1088-J1088)*I1088,0)))))","v":0},{"$f":"MIN(K1092:L1092)","v":0},{"$f":"ROUND(SUM(H1090+I1090)*M1088,0)","v":0},{"$f":"SUM(H1090:J1090)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A1080,IF($E$3=\"Female\",A1087,IF($E$3=\"Senior Citizen\",A1094,A1101)))","v":"(below 60 years)"},null,{"$f":"S1089+1","v":5000001},10000000,0.1,{"$f":"$T$943-R1090+1","v":-5000000}]
[{"$f":"B1090+1","v":1000001},null,0.3,{"$f":"B1090","v":1000000},{"$f":"IF(J1088=0,0,E1090)","v":0},{"$f":"L1088","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M1085,IF($E$3=\"Female\",M1092,IF($E$3=\"Senior Citizen\",M1099,M1106)))","v":0},null,{"$f":"S1090+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1088=10%,5000000,IF(L1088=15%,10000000,IF(L1088=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1085","v":50000000},{"$f":"IF(H1088>H1092,H1088-H1092,0)","v":0},{"$f":"IF(I1092>0,ROUND(I1092*I1088,0),0)","v":0},{"$f":"IF(H1092>=D1092,Q1092+(I1092-J1092),(I1092-J1092))","v":0},{"$f":"IF(H1090>0,ROUND(H1090*L1088,0),0)","v":0},{"$f":"IF(K1092>L1092,0,L1092-K1092)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K1083,IF($E$3=\"Female\",K1090,IF($E$3=\"Senior Citizen\",K1097,K1104)))","v":0},{"$f":"W1084","v":0},{"$f":"S1091+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,{"$f":"S1092+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H1081","v":0},{"$f":"VLOOKUP(H1095,A1095:C1099,3)","v":0},{"$f":"INDEX(D1095:D1099,MATCH(I1095,C1095:C1099,0))","v":0},{"$f":"INDEX(E1095:E1099,MATCH(I1095,C1095:C1099,0))","v":0},{"$f":"L1081","v":0},0.04]
[{"$f":"B1095+1","v":300001},500000,0.05,{"$f":"B1095","v":300000},{"$f":"(B1096-B1095)*C1096","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1096+1","v":500001},1000000,0.2,{"$f":"B1096","v":500000},{"$f":"E1096+(B1097-B1096)*C1097","v":110000},0,0.04,{"$f":"IF(I1095=C1099,E1098+ROUND((H1095-J1095),0)*I1095,IF(I1095=C1098,E1097+ROUND((H1095-J1095)*I1095,0),IF(I1095=C1097,E1096+ROUND((H1095-J1095)*I1095,0),IF(I1095=C1096,E1095+ROUND((H1095-J1095)*I1095,0),E1094+ROUND((H1095-J1095)*I1095,0)))))","v":0},{"$f":"MIN(K1099:L1099)","v":0},{"$f":"ROUND(SUM(H1097+I1097)*M1095,0)","v":0},{"$f":"SUM(H1097:J1097)","v":0}]
[{"$f":"B1097+1","v":1000001},null,0.3,{"$f":"B1097","v":1000000},{"$f":"IF(J1095=0,0,E1097)","v":0},{"$f":"L1095","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1095=10%,5000000,IF(L1095=15%,10000000,IF(L1095=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1092","v":50000000},{"$f":"IF(H1095>H1099,H1095-H1099,0)","v":0},{"$f":"IF(I1099>0,ROUND(I1099*I1095,0),0)","v":0},{"$f":"IF(H1099>=D1099,Q1099+(I1099-J1099),(I1099-J1099))","v":0},{"$f":"IF(H1097>0,ROUND(H1097*L1095,0),0)","v":0},{"$f":"IF(K1099>L1099,0,L1099-K1099)","v":0},null,null,null,{"$f":"W1085","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H1081","v":0},{"$f":"VLOOKUP(H1102,A1102:C1106,3)","v":0},{"$f":"INDEX(D1102:D1106,MATCH(I1102,C1102:C1106,0))","v":0},{"$f":"INDEX(E1102:E1106,MATCH(I1102,C1102:C1106,0))","v":0},{"$f":"L1081","v":0},0.04]
[{"$f":"B1102+1","v":500001},1000000,0.2,{"$f":"B1102","v":500000},{"$f":"(B1103-B1102)*C1103","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1103+1","v":1000001},null,0.3,{"$f":"B1103","v":1000000},{"$f":"IF(J1102=0,0,E1103)","v":0},0,0.04,{"$f":"IF(I1102=C1106,E1105+ROUND((H1102-J1102),0)*I1102,IF(I1102=C1105,E1104+ROUND((H1102-J1102)*I1102,0),IF(I1102=C1104,E1103+ROUND((H1102-J1102)*I1102,0),IF(I1102=C1103,E1102+ROUND((H1102-J1102)*I1102,0),E1101+ROUND((H1102-J1102)*I1102,0)))))","v":0},{"$f":"MIN(K1106:L1106)","v":0},{"$f":"ROUND(SUM(H1104+I1104)*M1102,0)","v":0},{"$f":"SUM(H1104:J1104)","v":0}]
[null,null,null,null,null,{"$f":"L1102","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1102=10%,5000000,IF(L1102=15%,10000000,IF(L1102=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1099","v":50000000},{"$f":"IF(H1102>H1106,H1102-H1106,0)","v":0},{"$f":"IF(I1106>0,ROUND(I1106*I1102,0),0)","v":0},{"$f":"IF(H1106>=D1106,Q1106+(I1106-J1106),(I1106-J1106))","v":0},{"$f":"IF(H1104>0,ROUND(H1104*L1102,0),0)","v":0},{"$f":"IF(K1106>L1106,0,L1106-K1106)","v":0},null,null,null,{"$f":"W1086","v":0}]
[null,null,2023,{"$f":"C1107+1","v":2024},null,"2023-24"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C1107","v":2023},{"$f":"D1107","v":2024},null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$N$6:$N$44,MATCH('Tax Table (Without Arr)'!F1107,'Tax Cal(89 Rebate)'!$A$6:$A$44,0))","v":0},{"$f":"VLOOKUP(H1110,A1110:C1114,3)","v":0},{"$f":"INDEX(D1110:D1114,MATCH(I1110,C1110:C1114,0))","v":0},{"$f":"INDEX(E1110:E1114,MATCH(I1110,C1110:C1114,0))","v":0},{"$f":"VLOOKUP($H$994,$Y$993:$AA$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B1110,IF($E$3=\"Female\",B1117,IF($E$3=\"Senior Citizen\",B1124,B1131)))","v":250000},{"$f":"IF($E$3=\"Male\",C1110,IF($E$3=\"Female\",C1117,IF($E$3=\"Senior Citizen\",C1124,C1131)))","v":0},{"$f":"O1110","v":250000},null,null,null,null,null,null,null,{"$f":"Z1109+1","v":5000001},10000000,0.1]
[{"$f":"B1110+1","v":250001},500000,0.05,{"$f":"B1110","v":250000},{"$f":"(B1111-B1110)*C1111","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O1110+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"Male"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":{"$error":"#N/A"}},null,null,{"$f":"IF($S$1001=37%,25%,IF($S$1001=25%,15%,IF($S$1001=15%,10%,0)))","v":0},null,{"$f":"Z1110+1","v":10000001},20000000,0.15]
[{"$f":"B1111+1","v":500001},1000000,0.2,{"$f":"B1111","v":500000},{"$f":"E1111+(B1112-B1111)*C1112","v":112500},0,0.04,{"$f":"IF(I1110=C1114,E1113+ROUND((H1110-J1110),0)*I1110,IF(I1110=C1113,E1112+ROUND((H1110-J1110)*I1110,0),IF(I1110=C1112,E1111+ROUND((H1110-J1110)*I1110,0),IF(I1110=C1111,E1110+ROUND((H1110-J1110)*I1110,0),E1109+ROUND((H1110-J1110)*I1110,0)))))","v":0},{"$f":"MIN(K1114:L1114)","v":0},{"$f":"ROUND(SUM(H1112+I1112)*M1110,0)","v":0},{"$f":"SUM(H1112:J1112)","v":0},null,null,{"$f":"O1111+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":"0"},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1112*$S$1001,0)","v":0},{"$f":"ROUND(U1112*$W$995,0)","v":0},{"$f":"T1112+V1112-U1112-W1112","v":-1312500},{"$f":"Z1111+1","v":20000001},50000000,0.25]
[{"$f":"B1112+1","v":1000001},null,0.3,{"$f":"B1112","v":1000000},{"$f":"IF(J1110=0,0,E1112)","v":0},{"$f":"L1110","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O1112+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":"0"},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1113*$S$1001,0)","v":0},{"$f":"ROUND(U1113*$W$995,0)","v":0},{"$f":"T1113+V1113-U1113-W1113","v":-1312500},{"$f":"Z1112+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L1110=10%,5000000,IF(L1110=15%,10000000,IF(L1110=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D1114","v":50000000},{"$f":"IF(H1110>H1114,H1110-H1114,0)","v":0},{"$f":"IF(I1114>0,ROUND(I1114*I1110,0),0)","v":0},{"$f":"IF(H1114>=D1114,Q1114+(I1114-J1114),(I1114-J1114))","v":0},{"$f":"IF(H1112>0,ROUND(H1112*L1110,0),0)","v":0},{"$f":"IF(K1114>L1114,0,L1114-K1114)","v":0},{"$f":"O1113+1","v":1},0,0,{"$f":"W1112","v":0},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":"0"},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(110000),IF($U$1001>500000,($U$1001-500000)*20%+(10000),IF($U$1001>300000,($U$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(T1114*$S$1001,0)","v":0},{"$f":"ROUND(U1114*$W$995,0)","v":0},{"$f":"T1114+V1114-U1114-W1114","v":-1310000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H1112,IF($E$3=\"Female\",H1119,IF($E$3=\"Senior Citizen\",H1126,H1133)))","v":0},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":"0"},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(100000),IF($U$1001>500000,($U$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(T1115*$S$1001,0)","v":0},{"$f":"ROUND(U1115*$W$995,0)","v":0},{"$f":"T1115+V1115-U1115-W1115","v":-1300000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I1112,IF($E$3=\"Female\",I1119,IF($E$3=\"Senior Citizen\",I1126,I1133)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H1110","v":0},{"$f":"VLOOKUP(H1117,A1117:C1121,3)","v":0},{"$f":"INDEX(D1117:D1121,MATCH(I1117,C1117:C1121,0))","v":0},{"$f":"INDEX(E1117:E1121,MATCH(I1117,C1117:C1121,0))","v":0},{"$f":"L1110","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J1112,IF($E$3=\"Female\",J1119,IF($E$3=\"Senior Citizen\",J1126,J1133)))","v":0},null,"Tax Income",{"$f":"L1110","v":0},{"$f":"$E$4","v":850000},{"$f":"IF($S$1001=T1122,S1121,IF(S1117=T1121,S1120,IF(S1117=T1120,S1119,S1118)))","v":5000000}]
[{"$f":"B1117+1","v":250001},500000,0.05,{"$f":"B1117","v":250000},{"$f":"(B1118-B1117)*C1118","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K1112,IF($E$3=\"Female\",K1119,IF($E$3=\"Senior Citizen\",K1126,K1133)))","v":0},null,0,5000000,0,{"$f":"S1120","v":20000000}]
[{"$f":"B1118+1","v":500001},1000000,0.2,{"$f":"B1118","v":500000},{"$f":"E1118+(B1119-B1118)*C1119","v":112500},0,0.04,{"$f":"IF(I1117=C1121,E1120+ROUND((H1117-J1117),0)*I1117,IF(I1117=C1120,E1119+ROUND((H1117-J1117)*I1117,0),IF(I1117=C1119,E1118+ROUND((H1117-J1117)*I1117,0),IF(I1117=C1118,E1117+ROUND((H1117-J1117)*I1117,0),E1116+ROUND((H1117-J1117)*I1117,0)))))","v":0},{"$f":"MIN(K1121:L1121)","v":0},{"$f":"ROUND(SUM(H1119+I1119)*M1117,0)","v":0},{"$f":"SUM(H1119:J1119)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A1109,IF($E$3=\"Female\",A1116,IF($E$3=\"Senior Citizen\",A1123,A1130)))","v":"(below 60 years)"},null,{"$f":"S1118+1","v":5000001},10000000,0.1,{"$f":"$T$943-R1119+1","v":-5000000}]
[{"$f":"B1119+1","v":1000001},null,0.3,{"$f":"B1119","v":1000000},{"$f":"IF(J1117=0,0,E1119)","v":0},{"$f":"L1117","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M1114,IF($E$3=\"Female\",M1121,IF($E$3=\"Senior Citizen\",M1128,M1135)))","v":0},null,{"$f":"S1119+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1117=10%,5000000,IF(L1117=15%,10000000,IF(L1117=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1114","v":50000000},{"$f":"IF(H1117>H1121,H1117-H1121,0)","v":0},{"$f":"IF(I1121>0,ROUND(I1121*I1117,0),0)","v":0},{"$f":"IF(H1121>=D1121,Q1121+(I1121-J1121),(I1121-J1121))","v":0},{"$f":"IF(H1119>0,ROUND(H1119*L1117,0),0)","v":0},{"$f":"IF(K1121>L1121,0,L1121-K1121)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K1112,IF($E$3=\"Female\",K1119,IF($E$3=\"Senior Citizen\",K1126,K1133)))","v":0},{"$f":"W1113","v":0},{"$f":"S1120+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,{"$f":"S1121+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H1110","v":0},{"$f":"VLOOKUP(H1124,A1124:C1128,3)","v":0},{"$f":"INDEX(D1124:D1128,MATCH(I1124,C1124:C1128,0))","v":0},{"$f":"INDEX(E1124:E1128,MATCH(I1124,C1124:C1128,0))","v":0},{"$f":"L1110","v":0},0.04]
[{"$f":"B1124+1","v":300001},500000,0.05,{"$f":"B1124","v":300000},{"$f":"(B1125-B1124)*C1125","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1125+1","v":500001},1000000,0.2,{"$f":"B1125","v":500000},{"$f":"E1125+(B1126-B1125)*C1126","v":110000},0,0.04,{"$f":"IF(I1124=C1128,E1127+ROUND((H1124-J1124),0)*I1124,IF(I1124=C1127,E1126+ROUND((H1124-J1124)*I1124,0),IF(I1124=C1126,E1125+ROUND((H1124-J1124)*I1124,0),IF(I1124=C1125,E1124+ROUND((H1124-J1124)*I1124,0),E1123+ROUND((H1124-J1124)*I1124,0)))))","v":0},{"$f":"MIN(K1128:L1128)","v":0},{"$f":"ROUND(SUM(H1126+I1126)*M1124,0)","v":0},{"$f":"SUM(H1126:J1126)","v":0}]
[{"$f":"B1126+1","v":1000001},null,0.3,{"$f":"B1126","v":1000000},{"$f":"IF(J1124=0,0,E1126)","v":0},{"$f":"L1124","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1124=10%,5000000,IF(L1124=15%,10000000,IF(L1124=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1121","v":50000000},{"$f":"IF(H1124>H1128,H1124-H1128,0)","v":0},{"$f":"IF(I1128>0,ROUND(I1128*I1124,0),0)","v":0},{"$f":"IF(H1128>=D1128,Q1128+(I1128-J1128),(I1128-J1128))","v":0},{"$f":"IF(H1126>0,ROUND(H1126*L1124,0),0)","v":0},{"$f":"IF(K1128>L1128,0,L1128-K1128)","v":0},null,null,null,{"$f":"W1114","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H1110","v":0},{"$f":"VLOOKUP(H1131,A1131:C1135,3)","v":0},{"$f":"INDEX(D1131:D1135,MATCH(I1131,C1131:C1135,0))","v":0},{"$f":"INDEX(E1131:E1135,MATCH(I1131,C1131:C1135,0))","v":0},{"$f":"L1110","v":0},0.04]
[{"$f":"B1131+1","v":500001},1000000,0.2,{"$f":"B1131","v":500000},{"$f":"(B1132-B1131)*C1132","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1132+1","v":1000001},null,0.3,{"$f":"B1132","v":1000000},{"$f":"IF(J1131=0,0,E1132)","v":0},0,0.04,{"$f":"IF(I1131=C1135,E1134+ROUND((H1131-J1131),0)*I1131,IF(I1131=C1134,E1133+ROUND((H1131-J1131)*I1131,0),IF(I1131=C1133,E1132+ROUND((H1131-J1131)*I1131,0),IF(I1131=C1132,E1131+ROUND((H1131-J1131)*I1131,0),E1130+ROUND((H1131-J1131)*I1131,0)))))","v":0},{"$f":"MIN(K1135:L1135)","v":0},{"$f":"ROUND(SUM(H1133+I1133)*M1131,0)","v":0},{"$f":"SUM(H1133:J1133)","v":0}]
[null,null,null,null,null,{"$f":"L1131","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1131=10%,5000000,IF(L1131=15%,10000000,IF(L1131=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1128","v":50000000},{"$f":"IF(H1131>H1135,H1131-H1135,0)","v":0},{"$f":"IF(I1135>0,ROUND(I1135*I1131,0),0)","v":0},{"$f":"IF(H1135>=D1135,Q1135+(I1135-J1135),(I1135-J1135))","v":0},{"$f":"IF(H1133>0,ROUND(H1133*L1131,0),0)","v":0},{"$f":"IF(K1135>L1135,0,L1135-K1135)","v":0},null,null,null,{"$f":"W1115","v":0}]

{"sheet":"Tax Table (With Arr)","index":58,"n_rows":1135,"n_cols":42,"rows_kept":1135,"cut":false,"hidden":true,"merged":[[1131,10,1131,12],[1132,10,1132,12],[1116,13,1116,14],[1117,10,1117,12],[1117,13,1117,14],[1118,10,1118,12],[1118,13,1118,14],[1119,13,1119,14],[1120,13,1120,14],[1121,0,1121,2],[1121,6,1122,6],[1121,8,1122,8],[1121,9,1122,9],[1121,10,1122,10],[1121,11,1122,11],[1121,12,1122,12],[1124,10,1124,12],[1125,10,1125,12],[1128,0,1128,2],[1128,6,1129,6],[1128,8,1129,8],[1128,9,1129,9],[1128,10,1129,10],[1128,11,1129,11],[1128,12,1129,12],[1107,22,1109,22],[1107,24,1107,26],[1108,0,1108,2],[1110,10,1110,12],[1110,17,1110,18],[1111,10,1111,12],[1111,17,1111,18],[1112,17,1112,18],[1113,17,1113,18],[1114,0,1114,2],[1114,6,1115,6],[1114,8,1115,8],[1114,9,1115,9],[1114,10,1115,10],[1114,11,1115,11],[1114,12,1115,12],[1114,13,1114,14],[1114,17,1114,18],[1115,13,1115,14],[1106,5,1106,6],[1107,0,1107,2],[1107,3,1108,3],[1107,4,1108,4],[1107,5,1108,5],[1107,6,1108,6],[1107,8,1108,8],[1107,9,1108,9],[1107,10,1108,10],[1107,11,1108,11],[1107,12,1108,12],[1107,13,1107,15],[1107,16,1108,16],[1107,17,1109,18],[1107,19,1109,19],[1107,20,1109,20],[1107,21,1109,21],[1049,22,1051,22],[1049,24,1049,26],[1050,0,1050,2],[1052,10,1052,12],[1052,17,1052,18],[1053,10,1053,12],[1053,17,1053,18],[1049,10,1050,10],[1049,11,1050,11],[1049,12,1050,12],[1066,10,1066,12],[1067,10,1067,12],[1070,0,1070,2],[1070,6,1071,6],[1070,8,1071,8],[1070,9,1071,9],[1070,10,1071,10],[1070,11,1071,11],[1070,12,1071,12],[1063,0,1063,2],[1063,6,1064,6],[1063,8,1064,8],[1063,9,1064,9],[1063,10,1064,10],[1063,11,1064,11],[1058,13,1058,14],[1059,10,1059,12],[1059,13,1059,14],[1060,10,1060,12],[1060,13,1060,14],[1061,13,1061,14],[1062,13,1062,14],[1049,16,1050,16],[1049,17,1051,18],[1049,19,1051,19],[1049,20,1051,20],[1049,21,1051,21],[1056,17,1056,18],[1057,13,1057,14],[1048,5,1048,6],[1049,0,1049,2],[1049,3,1050,3],[1049,4,1050,4],[1049,5,1050,5],[1049,6,1050,6],[1049,8,1050,8],[1049,9,1050,9],[1054,17,1054,18],[1055,17,1055,18],[1056,0,1056,2],[1056,6,1057,6],[1056,8,1057,8],[1056,9,1057,9],[1056,10,1057,10],[1056,11,1057,11],[1056,12,1057,12],[1056,13,1056,14],[1020,22,1022,22],[1020,24,1020,26],[1021,0,1021,2],[1023,10,1023,12],[1023,17,1023,18],[1024,10,1024,12],[1024,17,1024,18],[1020,10,1021,10],[1020,11,1021,11],[1020,12,1021,12],[1037,10,1037,12],[1038,10,1038,12],[1041,0,1041,2],[1041,6,1042,6],[1041,8,1042,8],[1041,9,1042,9],[1041,10,1042,10],[1041,11,1042,11],[1041,12,1042,12],[1034,0,1034,2],[1034,6,1035,6],[1034,8,1035,8],[1034,9,1035,9],[1034,10,1035,10],[1034,11,1035,11],[1029,13,1029,14],[1030,10,1030,12],[1030,13,1030,14],[1031,10,1031,12],[1031,13,1031,14],[1032,13,1032,14],[1033,13,1033,14],[1020,16,1021,16],[1020,17,1022,18],[1020,19,1022,19],[1020,20,1022,20],[1020,21,1022,21],[1027,17,1027,18],[1028,13,1028,14],[1019,5,1019,6],[1020,0,1020,2],[1020,3,1021,3],[1020,4,1021,4],[1020,5,1021,5],[1020,6,1021,6],[1020,8,1021,8],[1020,9,1021,9],[1025,17,1025,18],[1026,17,1026,18],[1027,0,1027,2],[1027,6,1028,6],[1027,8,1028,8],[1027,9,1028,9],[1027,10,1028,10],[1027,11,1028,11],[1027,12,1028,12],[1027,13,1027,14],[962,22,964,22],[963,0,963,2],[965,10,965,12],[965,17,965,18],[966,10,966,12],[966,17,966,18],[962,10,963,10],[962,11,963,11],[962,12,963,12],[962,13,962,15],[979,10,979,12],[980,10,980,12],[983,0,983,2],[983,6,984,6],[983,8,984,8],[983,9,984,9],[983,10,984,10],[983,11,984,11],[983,12,984,12],[976,0,976,2],[976,6,977,6],[976,8,977,8],[976,9,977,9],[976,10,977,10],[976,11,977,11],[971,13,971,14],[972,10,972,12],[972,13,972,14],[973,10,973,12],[973,13,973,14],[974,13,974,14],[975,13,975,14],[962,16,963,16],[962,17,964,18],[962,19,964,19],[962,20,964,20],[962,21,964,21],[928,10,928,12],[929,10,929,12],[936,17,936,18],[937,17,937,18],[938,17,938,18],[969,17,969,18],[970,13,970,14],[961,5,961,6],[962,0,962,2],[962,3,963,3],[962,4,963,4],[962,5,963,5],[962,6,963,6],[962,8,963,8],[962,9,963,9],[967,17,967,18],[968,17,968,18],[969,0,969,2],[969,6,970,6],[969,8,970,8],[969,9,970,9],[969,10,970,10],[969,11,970,11],[969,12,970,12],[969,13,969,14],[957,10,957,12],[958,10,958,12],[915,10,915,12],[915,13,915,14],[916,13,916,14],[917,13,917,14],[918,0,918,2],[918,6,919,6],[918,8,919,8],[918,9,919,9],[918,10,919,10],[918,11,919,11],[918,12,919,12],[921,10,921,12],[922,10,922,12],[925,0,925,2],[925,6,926,6],[925,8,926,8],[925,9,926,9],[925,10,926,10],[925,11,926,11],[925,12,926,12],[904,22,905,22],[904,23,905,23],[905,0,905,2],[907,10,907,12],[908,10,908,12],[911,0,911,2],[911,6,912,6],[911,8,912,8],[911,9,912,9],[911,10,912,10],[911,11,912,11],[911,12,912,12],[911,13,911,14],[912,13,912,14],[913,13,913,14],[914,10,914,12],[914,13,914,14],[469,23,470,23],[498,23,499,23],[527,23,528,23],[556,23,557,23],[585,23,586,23],[614,23,615,23],[817,23,818,23],[846,23,847,23],[875,23,876,23],[643,23,644,23],[672,23,673,23],[701,23,702,23],[730,23,731,23],[759,23,760,23],[788,23,789,23],[903,5,903,6],[904,0,904,2],[904,3,905,3],[904,4,905,4],[904,5,905,5],[904,6,905,6],[904,8,905,8],[904,9,905,9],[904,10,905,10],[904,11,905,11],[904,12,905,12],[904,13,904,15],[904,17,905,17],[904,18,905,18],[904,19,905,19],[904,20,905,20],[904,21,905,21],[817,18,818,18],[817,19,818,19],[817,20,818,20],[817,21,818,21],[817,22,818,22],[788,17,789,17],[788,18,789,18],[788,19,789,19],[788,20,789,20],[788,21,789,21],[846,17,847,17],[846,18,847,18],[846,19,847,19],[846,20,847,20],[846,21,847,21],[846,22,847,22],[875,17,876,17],[875,18,876,18],[875,19,876,19],[875,20,876,20],[875,21,876,21],[875,22,876,22],[788,22,789,22],[759,17,760,17],[759,18,760,18],[730,19,731,19],[730,20,731,20],[730,21,731,21],[730,17,731,17],[730,18,731,18],[730,22,731,22],[643,22,644,22],[759,19,760,19],[759,20,760,20],[759,21,760,21],[759,22,760,22],[701,18,702,18],[701,19,702,19],[701,20,702,20],[701,21,702,21],[701,22,702,22],[701,17,702,17],[614,18,615,18],[614,19,615,19],[614,20,615,20],[614,21,615,21],[614,22,615,22],[614,17,615,17],[643,17,644,17],[643,18,644,18],[643,19,644,19],[643,20,644,20],[643,21,644,21],[672,17,673,17],[672,18,673,18],[672,19,673,19],[672,20,673,20],[672,21,673,21],[672,22,673,22],[440,20,441,20],[440,21,441,21],[324,21,325,21],[324,22,325,22],[353,17,354,17],[353,18,354,18],[353,19,354,19],[353,20,354,20],[353,21,354,21],[527,18,528,18],[527,19,528,19],[527,20,528,20],[527,21,528,21],[527,22,528,22],[556,17,557,17],[556,18,557,18],[556,19,557,19],[556,20,557,20],[556,21,557,21],[556,22,557,22],[469,20,470,20],[469,21,470,21],[440,18,441,18],[382,19,383,19],[382,20,383,20],[92,17,93,17],[92,18,93,18],[92,19,93,19],[92,20,93,20],[179,21,180,21],[179,22,180,22],[92,21,93,21],[92,22,93,22],[150,22,151,22],[121,17,122,17],[411,18,412,18],[411,19,412,19],[411,20,412,20],[411,21,412,21],[411,22,412,22],[266,23,267,23],[295,23,296,23],[324,23,325,23],[353,23,354,23],[382,23,383,23],[411,23,412,23],[353,22,354,22],[382,21,383,21],[382,22,383,22],[324,20,325,20],[266,17,267,17],[266,18,267,18],[266,19,267,19],[266,20,267,20],[266,21,267,21],[382,17,383,17],[382,18,383,18],[882,6,883,6],[882,8,883,8],[882,9,883,9],[875,9,876,9],[5,23,6,23],[63,17,64,17],[63,18,64,18],[63,19,64,19],[63,20,64,20],[63,21,64,21],[63,22,64,22],[5,17,6,17],[5,18,6,18],[5,19,6,19],[5,20,6,20],[5,21,6,21],[5,22,6,22],[208,18,209,18],[208,19,209,19],[208,20,209,20],[208,21,209,21],[208,22,209,22],[121,20,122,20],[121,21,122,21],[855,13,855,14],[856,10,856,12],[63,23,64,23],[92,23,93,23],[121,23,122,23],[150,23,151,23],[179,23,180,23],[208,23,209,23],[896,11,897,11],[896,12,897,12],[886,10,886,12],[886,13,886,14],[887,13,887,14],[888,13,888,14],[875,11,876,11],[875,12,876,12],[899,10,899,12],[900,10,900,12],[889,12,890,12],[892,10,892,12],[893,10,893,12],[896,0,896,2],[896,6,897,6],[896,8,897,8],[896,9,897,9],[896,10,897,10],[882,10,883,10],[882,11,883,11],[882,12,883,12],[882,13,882,14],[883,13,883,14],[875,10,876,10],[889,0,889,2],[889,6,890,6],[889,8,890,8],[889,9,890,9],[889,10,890,10],[889,11,890,11],[875,13,875,15],[876,0,876,2],[846,8,847,8],[846,9,847,9],[846,10,847,10],[846,11,847,11],[846,12,847,12],[846,13,846,15],[847,0,847,2],[849,10,849,12],[850,10,850,12],[853,0,853,2],[884,13,884,14],[885,10,885,12],[885,13,885,14],[875,0,875,2],[875,3,876,3],[875,4,876,4],[875,5,876,5],[875,6,876,6],[875,8,876,8],[863,10,863,12],[864,10,864,12],[867,12,868,12],[870,10,870,12],[867,0,867,2],[867,6,868,6],[867,8,868,8],[867,9,868,9],[867,10,868,10],[867,11,868,11],[878,10,878,12],[879,10,879,12],[882,0,882,2],[831,12,832,12],[834,10,834,12],[835,10,835,12],[838,0,838,2],[838,6,839,6],[838,8,839,8],[838,9,839,9],[838,10,839,10],[838,11,839,11],[838,12,839,12],[856,13,856,14],[857,10,857,12],[857,13,857,14],[853,12,854,12],[853,13,853,14],[871,10,871,12],[858,13,858,14],[859,13,859,14],[860,0,860,2],[860,6,861,6],[860,8,861,8],[860,9,861,9],[860,10,861,10],[860,11,861,11],[860,12,861,12],[841,10,841,12],[842,10,842,12],[846,0,846,2],[846,3,847,3],[846,4,847,4],[846,5,847,5],[846,6,847,6],[817,13,817,15],[818,0,818,2],[820,10,820,12],[821,10,821,12],[824,0,824,2],[824,6,825,6],[824,8,825,8],[824,9,825,9],[824,10,825,10],[824,11,825,11],[824,12,825,12],[824,13,824,14],[825,13,825,14],[853,6,854,6],[853,8,854,8],[853,9,854,9],[853,10,854,10],[853,11,854,11],[854,13,854,14],[826,13,826,14],[827,10,827,12],[827,13,827,14],[828,10,828,12],[828,13,828,14],[829,13,829,14],[830,13,830,14],[831,0,831,2],[831,6,832,6],[831,8,832,8],[831,9,832,9],[831,10,832,10],[831,11,832,11],[805,10,805,12],[806,10,806,12],[809,0,809,2],[809,6,810,6],[809,8,810,8],[809,9,810,9],[809,10,810,10],[809,11,810,11],[809,12,810,12],[812,10,812,12],[813,10,813,12],[817,0,817,2],[817,3,818,3],[817,4,818,4],[817,5,818,5],[817,6,818,6],[817,8,818,8],[817,9,818,9],[817,10,818,10],[817,11,818,11],[817,12,818,12],[797,13,797,14],[798,10,798,12],[798,13,798,14],[795,0,795,2],[795,6,796,6],[795,8,796,8],[795,9,796,9],[795,10,796,10],[799,10,799,12],[799,13,799,14],[788,8,789,8],[788,9,789,9],[788,10,789,10],[800,13,800,14],[801,13,801,14],[802,0,802,2],[802,6,803,6],[802,8,803,8],[802,9,803,9],[802,10,803,10],[802,11,803,11],[802,12,803,12],[803,0,803,2],[789,0,789,2],[791,10,791,12],[792,10,792,12],[783,10,783,12],[784,10,784,12],[788,0,788,2],[788,3,789,3],[788,4,789,4],[788,5,789,5],[788,6,789,6],[795,11,796,11],[788,11,789,11],[788,12,789,12],[788,13,788,15],[795,12,796,12],[795,13,795,14],[796,0,796,2],[796,13,796,14],[780,11,781,11],[780,12,781,12],[771,13,771,14],[772,13,772,14],[773,0,773,2],[773,6,774,6],[773,8,774,8],[773,9,774,9],[773,10,774,10],[773,11,774,11],[776,10,776,12],[777,10,777,12],[780,0,780,2],[780,6,781,6],[780,8,781,8],[780,9,781,9],[780,10,781,10],[759,13,759,15],[760,0,760,2],[762,10,762,12],[763,10,763,12],[766,0,766,2],[766,6,767,6],[766,8,767,8],[766,9,767,9],[766,10,767,10],[766,11,767,11],[766,12,767,12],[773,12,774,12],[766,13,766,14],[767,13,767,14],[768,13,768,14],[769,10,769,12],[769,13,769,14],[770,10,770,12],[770,13,770,14],[751,0,751,2],[751,6,752,6],[751,8,752,8],[751,9,752,9],[751,10,752,10],[751,11,752,11],[751,12,752,12],[752,0,752,2],[754,10,754,12],[755,10,755,12],[759,0,759,2],[759,3,760,3],[759,4,760,4],[759,5,760,5],[759,6,760,6],[759,8,760,8],[759,9,760,9],[759,10,760,10],[759,11,760,11],[759,12,760,12],[739,13,739,14],[740,10,740,12],[740,13,740,14],[741,10,741,12],[741,13,741,14],[742,13,742,14],[743,13,743,14],[744,0,744,2],[744,6,745,6],[744,8,745,8],[744,9,745,9],[744,10,745,10],[744,11,745,11],[744,12,745,12],[745,0,745,2],[747,10,747,12],[748,10,748,12],[725,10,725,12],[726,10,726,12],[730,0,730,2],[730,3,731,3],[730,4,731,4],[730,5,731,5],[730,6,731,6],[730,8,731,8],[730,9,731,9],[730,10,731,10],[730,11,731,11],[730,12,731,12],[730,13,730,15],[731,0,731,2],[733,10,733,12],[734,10,734,12],[737,0,737,2],[737,6,738,6],[737,8,738,8],[737,9,738,9],[737,10,738,10],[737,11,738,11],[737,12,738,12],[737,13,737,14],[738,0,738,2],[738,13,738,14],[712,10,712,12],[712,13,712,14],[713,13,713,14],[714,13,714,14],[715,0,715,2],[715,6,716,6],[715,8,716,8],[715,9,716,9],[715,10,716,10],[715,11,716,11],[715,12,716,12],[716,0,716,2],[718,10,718,12],[719,10,719,12],[722,0,722,2],[722,6,723,6],[722,8,723,8],[722,9,723,9],[722,10,723,10],[722,11,723,11],[722,12,723,12],[723,0,723,2],[701,13,701,15],[702,0,702,2],[704,10,704,12],[705,10,705,12],[708,0,708,2],[708,6,709,6],[708,8,709,8],[708,9,709,9],[708,10,709,10],[708,11,709,11],[708,12,709,12],[708,13,708,14],[709,0,709,2],[709,13,709,14],[710,13,710,14],[711,10,711,12],[711,13,711,14],[689,10,689,12],[690,10,690,12],[693,0,693,2],[693,6,694,6],[693,8,694,8],[693,9,694,9],[693,10,694,10],[693,11,694,11],[693,12,694,12],[696,10,696,12],[697,10,697,12],[701,0,701,2],[701,3,702,3],[701,4,702,4],[701,5,702,5],[701,6,702,6],[701,8,702,8],[701,9,702,9],[701,10,702,10],[701,11,702,11],[701,12,702,12],[681,13,681,14],[682,10,682,12],[682,13,682,14],[679,0,679,2],[679,6,680,6],[679,8,680,8],[679,9,680,9],[679,10,680,10],[683,10,683,12],[683,13,683,14],[672,8,673,8],[672,9,673,9],[672,10,673,10],[684,13,684,14],[685,13,685,14],[686,0,686,2],[686,6,687,6],[686,8,687,8],[686,9,687,9],[686,10,687,10],[686,11,687,11],[686,12,687,12],[687,0,687,2],[673,0,673,2],[675,10,675,12],[676,10,676,12],[667,10,667,12],[668,10,668,12],[672,0,672,2],[672,3,673,3],[672,4,673,4],[672,5,673,5],[672,6,673,6],[679,11,680,11],[672,11,673,11],[672,12,673,12],[672,13,672,15],[679,12,680,12],[679,13,679,14],[680,0,680,2],[680,13,680,14],[664,11,665,11],[664,12,665,12],[656,13,656,14],[657,0,657,2],[657,6,658,6],[657,8,658,8],[657,9,658,9],[657,10,658,10],[657,11,658,11],[657,12,658,12],[650,12,651,12],[650,13,650,14],[651,0,651,2],[651,13,651,14],[660,10,660,12],[661,10,661,12],[664,0,664,2],[664,6,665,6],[664,8,665,8],[664,9,665,9],[664,10,665,10],[650,0,650,2],[650,6,651,6],[650,8,651,8],[650,9,651,9],[650,10,651,10],[643,12,644,12],[650,11,651,11],[643,11,644,11],[644,0,644,2],[646,10,646,12],[613,5,613,6],[614,10,615,10],[614,11,615,11],[614,12,615,12],[658,0,658,2],[654,10,654,12],[654,13,654,14],[643,8,644,8],[643,9,644,9],[643,10,644,10],[655,13,655,14],[652,13,652,14],[653,10,653,12],[653,13,653,14],[643,5,644,5],[643,6,644,6],[625,13,625,14],[626,13,626,14],[627,13,627,14],[628,0,628,2],[628,6,629,6],[628,8,629,8],[628,9,629,9],[628,10,629,10],[628,11,629,11],[643,13,643,15],[618,10,618,12],[621,0,621,2],[621,6,622,6],[621,8,622,8],[635,0,635,2],[635,6,636,6],[635,8,636,8],[635,9,636,9],[635,10,636,10],[577,0,577,2],[577,6,578,6],[621,13,621,14],[622,13,622,14],[621,9,622,9],[621,10,622,10],[621,11,622,11],[621,12,622,12],[599,11,600,11],[599,12,600,12],[602,10,602,12],[603,10,603,12],[606,0,606,2],[606,6,607,6],[606,8,607,8],[606,9,607,9],[606,10,607,10],[606,11,607,11],[609,10,609,12],[610,10,610,12],[614,0,614,2],[614,3,615,3],[614,4,615,4],[614,13,614,15],[615,0,615,2],[606,12,607,12],[614,9,615,9],[237,23,238,23],[574,10,574,12],[556,10,557,10],[544,10,544,12],[545,10,545,12],[539,13,539,14],[534,13,534,14],[535,13,535,14],[536,13,536,14],[585,5,586,5],[585,6,586,6],[585,12,586,12],[566,10,566,12],[573,10,573,12],[588,10,588,12],[584,5,584,6],[585,9,586,9],[577,8,578,8],[577,9,578,9],[577,10,578,10],[577,11,578,11],[577,12,578,12],[237,17,238,17],[324,17,325,17],[411,17,412,17],[527,17,528,17],[469,17,470,17],[469,18,470,18],[469,19,470,19],[266,22,267,22],[295,17,296,17],[295,18,296,18],[295,19,296,19],[295,20,296,20],[295,21,296,21],[295,22,296,22],[537,10,537,12],[537,13,537,14],[538,10,538,12],[538,13,538,14],[512,12,513,12],[505,13,505,14],[527,13,527,15],[519,11,520,11],[509,10,509,12],[509,13,509,14],[469,22,470,22],[498,17,499,17],[498,18,499,18],[498,19,499,19],[498,20,499,20],[498,21,499,21],[498,22,499,22],[440,22,441,22],[498,13,498,15],[506,13,506,14],[480,10,480,12],[480,13,480,14],[440,16,441,16],[440,17,441,17],[440,19,441,19]],"merged_total":2440,"flags":["merged_cut"]}
[]
[{"$f":"'Section 89(1)'!$C$15","v":"Existing Option"},"Financial Year",null,null,{"$f":"'Section 89(1)'!F8","v":"2023-24"}]
[null,"Tax Category",null,null,{"$f":"'Section 89(1)'!E6","v":"Male"}]
[null,"Taxable Income",null,null,{"$f":"'Section 89(1)'!C8","v":850000}]
["Fin. Year",null,1985,{"$f":"C5+1","v":1986},null,"1985-86",null,null,null,null,null,null,null,"Fin. Year",null,1985,{"$f":"P5+1","v":1986}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C5","v":1985},{"$f":"D5","v":1986}]
[0,18000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$F$6:$F$36,MATCH('Tax Table (With Arr)'!F5,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H8,A8:C12,3)","v":0},{"$f":"INDEX(D8:D12,MATCH(I8,C8:C12,0))","v":0},{"$f":"INDEX(E8:E12,MATCH(I8,C8:C12,0))","v":0},{"$f":"IF(H8>H12,VLOOKUP(H8,A8:F12,6),0)","v":0},{"$f":"VLOOKUP(H8,A8:G12,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B8,IF($E$3=\"Female\",B15,IF($E$3=\"Senior Citizen\",B22,B29)))","v":18000},0]
[{"$f":"B8+1","v":18001},25000,0.25,{"$f":"B8","v":18000},{"$f":"(B9-B8)*C9","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O8+1","v":18001},25000,0.25]
[{"$f":"B9+1","v":25001},50000,0.3,{"$f":"B9","v":25000},{"$f":"E9+(B10-B9)*C10","v":9250},0,0,{"$f":"IF(I8=C12,E11+ROUND((H8-J8),0)*I8,IF(I8=C11,E10+ROUND((H8-J8)*I8,0),IF(I8=C10,E9+ROUND((H8-J8)*I8,0),IF(I8=C9,E8+ROUND((H8-J8)*I8,0),E7+ROUND((H8-J8)*I8,0)))))","v":0},{"$f":"MIN(K12:L12)","v":0},{"$f":"ROUND(SUM(H10+I10)*M8,0)","v":0},{"$f":"SUM(H10:J10)","v":0},null,null,{"$f":"O9+1","v":25001},50000,0.3]
[{"$f":"B10+1","v":50001},100000,0.4,{"$f":"B10","v":50000},{"$f":"E10+(B11-B10)*C11","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O10+1","v":50001},100000,0.4]
[{"$f":"B11+1","v":100001},null,0.5,100000,{"$f":"IF(J9=0,0,E11)","v":29250},0.05,0,50000,{"$f":"IF(H8>H12,H8-H12,0)","v":0},{"$f":"IF(I12>0,ROUND(I12*I8,0),0)","v":0},{"$f":"I12-J12","v":0},{"$f":"IF(H10>0,ROUND(H10*L8,0),0)","v":0},{"$f":"IF(K12>L12,0,L12-K12)","v":0},{"$f":"O11+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H10,IF($E$3=\"Female\",H17,IF($E$3=\"Senior Citizen\",H24,H31)))","v":0}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I10,IF($E$3=\"Female\",I17,IF($E$3=\"Senior Citizen\",I24,I31)))","v":0}]
[0,18000,0,0,0,0,0,{"$f":"H8","v":0},{"$f":"VLOOKUP(H15,A15:C19,3)","v":0},{"$f":"INDEX(D15:D19,MATCH(I15,C15:C19,0))","v":0},{"$f":"INDEX(E15:E19,MATCH(I15,C15:C19,0))","v":0},{"$f":"IF(H15>H19,VLOOKUP(H15,A15:F19,6),0)","v":0},{"$f":"VLOOKUP(H15,A15:G19,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J10,IF($E$3=\"Female\",J17,IF($E$3=\"Senior Citizen\",J24,J31)))","v":0}]
[{"$f":"B15+1","v":18001},25000,0.25,{"$f":"B15","v":18000},{"$f":"(B16-B15)*C16","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K10,IF($E$3=\"Female\",K17,IF($E$3=\"Senior Citizen\",K24,K31)))","v":0}]
[{"$f":"B16+1","v":25001},50000,0.3,{"$f":"B16","v":25000},{"$f":"E16+(B17-B16)*C17","v":9250},0,0,{"$f":"IF(I15=C19,E18+ROUND((H15-J15),0)*I15,IF(I15=C18,E17+ROUND((H15-J15)*I15,0),IF(I15=C17,E16+ROUND((H15-J15)*I15,0),IF(I15=C16,E15+ROUND((H15-J15)*I15,0),E14+ROUND((H15-J15)*I15,0)))))","v":0},{"$f":"MIN(K19:L19)","v":0},{"$f":"ROUND(SUM(H17+I17)*M15,0)","v":0},{"$f":"SUM(H17:J17)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A7,IF($E$3=\"Female\",A14,IF($E$3=\"Senior Citizen\",A21,A28)))","v":"Not defined"}]
[{"$f":"B17+1","v":50001},100000,0.4,{"$f":"B17","v":50000},{"$f":"E17+(B18-B17)*C18","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M12,IF($E$3=\"Female\",M19,IF($E$3=\"Senior Citizen\",M26,M33)))","v":0}]
[{"$f":"B18+1","v":100001},null,0.5,100000,{"$f":"IF(J16=0,0,E18)","v":29250},0.05,0,{"$f":"H12","v":50000},{"$f":"IF(H15>H19,H15-H19,0)","v":0},{"$f":"IF(I19>0,ROUND(I19*I15,0),0)","v":0},{"$f":"I19-J19","v":0},{"$f":"IF(H17>0,ROUND(H17*L15,0),0)","v":0},{"$f":"IF(K19>L19,0,L19-K19)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K10,IF($E$3=\"Female\",K17,IF($E$3=\"Senior Citizen\",K24,K31)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H8","v":0},{"$f":"VLOOKUP(H22,A22:C26,3)","v":0},{"$f":"INDEX(D22:D26,MATCH(I22,C22:C26,0))","v":0},{"$f":"INDEX(E22:E26,MATCH(I22,C22:C26,0))","v":0},{"$f":"IF(H22>H26,VLOOKUP(H22,A22:F26,6),0)","v":0},{"$f":"VLOOKUP(H22,A22:G26,7)","v":0}]
[{"$f":"B22+1","v":18001},25000,0.25,{"$f":"B22","v":18000},{"$f":"(B23-B22)*C23","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B23+1","v":25001},50000,0.3,{"$f":"B23","v":25000},{"$f":"E23+(B24-B23)*C24","v":9250},0,0,{"$f":"IF(I22=C26,E25+ROUND((H22-J22),0)*I22,IF(I22=C25,E24+ROUND((H22-J22)*I22,0),IF(I22=C24,E23+ROUND((H22-J22)*I22,0),IF(I22=C23,E22+ROUND((H22-J22)*I22,0),E21+ROUND((H22-J22)*I22,0)))))","v":0},{"$f":"MIN(K26:L26)","v":0},{"$f":"ROUND(SUM(H24+I24)*M22,0)","v":0},{"$f":"SUM(H24:J24)","v":0}]
[{"$f":"B24+1","v":50001},100000,0.4,{"$f":"B24","v":50000},{"$f":"E24+(B25-B24)*C25","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B25+1","v":100001},null,0.5,100000,{"$f":"IF(J23=0,0,E25)","v":29250},0.05,0,{"$f":"H19","v":50000},{"$f":"IF(H22>H26,H22-H26,0)","v":0},{"$f":"IF(I26>0,ROUND(I26*I22,0),0)","v":0},{"$f":"I26-J26","v":0},{"$f":"IF(H24>0,ROUND(H24*L22,0),0)","v":0},{"$f":"IF(K26>L26,0,L26-K26)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H8","v":0},{"$f":"VLOOKUP(H29,A29:C33,3)","v":0},{"$f":"INDEX(D29:D33,MATCH(I29,C29:C33,0))","v":0},{"$f":"INDEX(E29:E33,MATCH(I29,C29:C33,0))","v":0},{"$f":"IF(H29>H33,VLOOKUP(H29,A29:F33,6),0)","v":0},{"$f":"VLOOKUP(H29,A29:G33,7)","v":0}]
[{"$f":"B29+1","v":18001},25000,0.25,{"$f":"B29","v":18000},{"$f":"(B30-B29)*C30","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B30+1","v":25001},50000,0.3,{"$f":"B30","v":25000},{"$f":"E30+(B31-B30)*C31","v":9250},0,0,{"$f":"IF(I29=C33,E32+ROUND((H29-J29),0)*I29,IF(I29=C32,E31+ROUND((H29-J29)*I29,0),IF(I29=C31,E30+ROUND((H29-J29)*I29,0),IF(I29=C30,E29+ROUND((H29-J29)*I29,0),E28+ROUND((H29-J29)*I29,0)))))","v":0},{"$f":"MIN(K33:L33)","v":0},{"$f":"ROUND(SUM(H31+I31)*M29,0)","v":0},{"$f":"SUM(H31:J31)","v":0}]
[{"$f":"B31+1","v":50001},100000,0.4,{"$f":"B31","v":50000},{"$f":"E31+(B32-B31)*C32","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B32+1","v":100001},null,0.5,100000,{"$f":"IF(J30=0,0,E32)","v":29250},0.05,0,{"$f":"H26","v":50000},{"$f":"IF(H29>H33,H29-H33,0)","v":0},{"$f":"IF(I33>0,ROUND(I33*I29,0),0)","v":0},{"$f":"I33-J33","v":0},{"$f":"IF(H31>0,ROUND(H31*L29,0),0)","v":0},{"$f":"IF(K33>L33,0,L33-K33)","v":0}]
[null,null,{"$f":"D5","v":1986},{"$f":"C34+1","v":1987},null,"1986-87"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C34","v":1986},{"$f":"D34","v":1987}]
[0,18000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$F$6:$F$36,MATCH('Tax Table (With Arr)'!F34,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H37,A37:C41,3)","v":0},{"$f":"INDEX(D37:D41,MATCH(I37,C37:C41,0))","v":0},{"$f":"INDEX(E37:E41,MATCH(I37,C37:C41,0))","v":0},{"$f":"IF(H37>H41,VLOOKUP(H37,A37:F41,6),0)","v":0},{"$f":"VLOOKUP(H37,A37:G41,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B37,IF($E$3=\"Female\",B44,IF($E$3=\"Senior Citizen\",B51,B58)))","v":18000},0]
[{"$f":"B37+1","v":18001},25000,0.25,{"$f":"B37","v":18000},{"$f":"(B38-B37)*C38","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O37+1","v":18001},25000,0.25]
[{"$f":"B38+1","v":25001},50000,0.3,{"$f":"B38","v":25000},{"$f":"E38+(B39-B38)*C39","v":9250},0,0,{"$f":"IF(I37=C41,E40+ROUND((H37-J37),0)*I37,IF(I37=C40,E39+ROUND((H37-J37)*I37,0),IF(I37=C39,E38+ROUND((H37-J37)*I37,0),IF(I37=C38,E37+ROUND((H37-J37)*I37,0),E36+ROUND((H37-J37)*I37,0)))))","v":0},{"$f":"MIN(K41:L41)","v":0},{"$f":"ROUND(SUM(H39+I39)*M37,0)","v":0},{"$f":"SUM(H39:J39)","v":0},null,null,{"$f":"O38+1","v":25001},50000,0.3]
[{"$f":"B39+1","v":50001},100000,0.4,{"$f":"B39","v":50000},{"$f":"E39+(B40-B39)*C40","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O39+1","v":50001},100000,0.4]
[{"$f":"B40+1","v":100001},null,0.5,100000,{"$f":"IF(J38=0,0,E40)","v":29250},0.05,0,50000,{"$f":"IF(H37>H41,H37-H41,0)","v":0},{"$f":"IF(I41>0,ROUND(I41*I37,0),0)","v":0},{"$f":"I41-J41","v":0},{"$f":"IF(H39>0,ROUND(H39*L37,0),0)","v":0},{"$f":"IF(K41>L41,0,L41-K41)","v":0},{"$f":"O40+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H39,IF($E$3=\"Female\",H46,IF($E$3=\"Senior Citizen\",H53,H60)))","v":0}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I39,IF($E$3=\"Female\",I46,IF($E$3=\"Senior Citizen\",I53,I60)))","v":0}]
[0,18000,0,0,0,0,0,{"$f":"H37","v":0},{"$f":"VLOOKUP(H44,A44:C48,3)","v":0},{"$f":"INDEX(D44:D48,MATCH(I44,C44:C48,0))","v":0},{"$f":"INDEX(E44:E48,MATCH(I44,C44:C48,0))","v":0},{"$f":"IF(H44>H48,VLOOKUP(H44,A44:F48,6),0)","v":0},{"$f":"VLOOKUP(H44,A44:G48,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J39,IF($E$3=\"Female\",J46,IF($E$3=\"Senior Citizen\",J53,J60)))","v":0}]
[{"$f":"B44+1","v":18001},25000,0.25,{"$f":"B44","v":18000},{"$f":"(B45-B44)*C45","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K39,IF($E$3=\"Female\",K46,IF($E$3=\"Senior Citizen\",K53,K60)))","v":0}]
[{"$f":"B45+1","v":25001},50000,0.3,{"$f":"B45","v":25000},{"$f":"E45+(B46-B45)*C46","v":9250},0,0,{"$f":"IF(I44=C48,E47+ROUND((H44-J44),0)*I44,IF(I44=C47,E46+ROUND((H44-J44)*I44,0),IF(I44=C46,E45+ROUND((H44-J44)*I44,0),IF(I44=C45,E44+ROUND((H44-J44)*I44,0),E43+ROUND((H44-J44)*I44,0)))))","v":0},{"$f":"MIN(K48:L48)","v":0},{"$f":"ROUND(SUM(H46+I46)*M44,0)","v":0},{"$f":"SUM(H46:J46)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A36,IF($E$3=\"Female\",A43,IF($E$3=\"Senior Citizen\",A50,A57)))","v":"Not defined"}]
[{"$f":"B46+1","v":50001},100000,0.4,{"$f":"B46","v":50000},{"$f":"E46+(B47-B46)*C47","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M41,IF($E$3=\"Female\",M48,IF($E$3=\"Senior Citizen\",M55,M62)))","v":0}]
[{"$f":"B47+1","v":100001},null,0.5,100000,{"$f":"IF(J45=0,0,E47)","v":29250},0.05,0,{"$f":"H41","v":50000},{"$f":"IF(H44>H48,H44-H48,0)","v":0},{"$f":"IF(I48>0,ROUND(I48*I44,0),0)","v":0},{"$f":"I48-J48","v":0},{"$f":"IF(H46>0,ROUND(H46*L44,0),0)","v":0},{"$f":"IF(K48>L48,0,L48-K48)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K39,IF($E$3=\"Female\",K46,IF($E$3=\"Senior Citizen\",K53,K60)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H37","v":0},{"$f":"VLOOKUP(H51,A51:C55,3)","v":0},{"$f":"INDEX(D51:D55,MATCH(I51,C51:C55,0))","v":0},{"$f":"INDEX(E51:E55,MATCH(I51,C51:C55,0))","v":0},{"$f":"IF(H51>H55,VLOOKUP(H51,A51:F55,6),0)","v":0},{"$f":"VLOOKUP(H51,A51:G55,7)","v":0}]
[{"$f":"B51+1","v":18001},25000,0.25,{"$f":"B51","v":18000},{"$f":"(B52-B51)*C52","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B52+1","v":25001},50000,0.3,{"$f":"B52","v":25000},{"$f":"E52+(B53-B52)*C53","v":9250},0,0,{"$f":"IF(I51=C55,E54+ROUND((H51-J51),0)*I51,IF(I51=C54,E53+ROUND((H51-J51)*I51,0),IF(I51=C53,E52+ROUND((H51-J51)*I51,0),IF(I51=C52,E51+ROUND((H51-J51)*I51,0),E50+ROUND((H51-J51)*I51,0)))))","v":0},{"$f":"MIN(K55:L55)","v":0},{"$f":"ROUND(SUM(H53+I53)*M51,0)","v":0},{"$f":"SUM(H53:J53)","v":0}]
[{"$f":"B53+1","v":50001},100000,0.4,{"$f":"B53","v":50000},{"$f":"E53+(B54-B53)*C54","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B54+1","v":100001},null,0.5,100000,{"$f":"IF(J52=0,0,E54)","v":29250},0.05,0,{"$f":"H48","v":50000},{"$f":"IF(H51>H55,H51-H55,0)","v":0},{"$f":"IF(I55>0,ROUND(I55*I51,0),0)","v":0},{"$f":"I55-J55","v":0},{"$f":"IF(H53>0,ROUND(H53*L51,0),0)","v":0},{"$f":"IF(K55>L55,0,L55-K55)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H37","v":0},{"$f":"VLOOKUP(H58,A58:C62,3)","v":0},{"$f":"INDEX(D58:D62,MATCH(I58,C58:C62,0))","v":0},{"$f":"INDEX(E58:E62,MATCH(I58,C58:C62,0))","v":0},{"$f":"IF(H58>H62,VLOOKUP(H58,A58:F62,6),0)","v":0},{"$f":"VLOOKUP(H58,A58:G62,7)","v":0}]
[{"$f":"B58+1","v":18001},25000,0.25,{"$f":"B58","v":18000},{"$f":"(B59-B58)*C59","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B59+1","v":25001},50000,0.3,{"$f":"B59","v":25000},{"$f":"E59+(B60-B59)*C60","v":9250},0,0,{"$f":"IF(I58=C62,E61+ROUND((H58-J58),0)*I58,IF(I58=C61,E60+ROUND((H58-J58)*I58,0),IF(I58=C60,E59+ROUND((H58-J58)*I58,0),IF(I58=C59,E58+ROUND((H58-J58)*I58,0),E57+ROUND((H58-J58)*I58,0)))))","v":0},{"$f":"MIN(K62:L62)","v":0},{"$f":"ROUND(SUM(H60+I60)*M58,0)","v":0},{"$f":"SUM(H60:J60)","v":0}]
[{"$f":"B60+1","v":50001},100000,0.4,{"$f":"B60","v":50000},{"$f":"E60+(B61-B60)*C61","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B61+1","v":100001},null,0.5,100000,{"$f":"IF(J59=0,0,E61)","v":29250},0.05,0,{"$f":"H55","v":50000},{"$f":"IF(H58>H62,H58-H62,0)","v":0},{"$f":"IF(I62>0,ROUND(I62*I58,0),0)","v":0},{"$f":"I62-J62","v":0},{"$f":"IF(H60>0,ROUND(H60*L58,0),0)","v":0},{"$f":"IF(K62>L62,0,L62-K62)","v":0}]
[null,null,1987,{"$f":"C63+1","v":1988},null,"1987-88"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C63","v":1987},{"$f":"D63","v":1988}]
[0,18000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$F$6:$F$36,MATCH('Tax Table (With Arr)'!F63,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H66,A66:C70,3)","v":0},{"$f":"INDEX(D66:D70,MATCH(I66,C66:C70,0))","v":0},{"$f":"INDEX(E66:E70,MATCH(I66,C66:C70,0))","v":0},{"$f":"IF(H66>H70,VLOOKUP(H66,A66:F70,6),0)","v":0},{"$f":"VLOOKUP(H66,A66:G70,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B66,IF($E$3=\"Female\",B73,IF($E$3=\"Senior Citizen\",B80,B87)))","v":18000},0]
[{"$f":"B66+1","v":18001},25000,0.25,{"$f":"B66","v":18000},{"$f":"(B67-B66)*C67","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O66+1","v":18001},25000,0.25]
[{"$f":"B67+1","v":25001},50000,0.3,{"$f":"B67","v":25000},{"$f":"E67+(B68-B67)*C68","v":9250},0,0,{"$f":"IF(I66=C70,E69+ROUND((H66-J66),0)*I66,IF(I66=C69,E68+ROUND((H66-J66)*I66,0),IF(I66=C68,E67+ROUND((H66-J66)*I66,0),IF(I66=C67,E66+ROUND((H66-J66)*I66,0),E65+ROUND((H66-J66)*I66,0)))))","v":0},{"$f":"MIN(K70:L70)","v":0},{"$f":"ROUND(SUM(H68+I68)*M66,0)","v":0},{"$f":"SUM(H68:J68)","v":0},null,null,{"$f":"O67+1","v":25001},50000,0.3]
[{"$f":"B68+1","v":50001},100000,0.4,{"$f":"B68","v":50000},{"$f":"E68+(B69-B68)*C69","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O68+1","v":50001},100000,0.4]
[{"$f":"B69+1","v":100001},null,0.5,100000,{"$f":"IF(J67=0,0,E69)","v":29250},0.05,0,50000,{"$f":"IF(H66>H70,H66-H70,0)","v":0},{"$f":"IF(I70>0,ROUND(I70*I66,0),0)","v":0},{"$f":"I70-J70","v":0},{"$f":"IF(H68>0,ROUND(H68*L66,0),0)","v":0},{"$f":"IF(K70>L70,0,L70-K70)","v":0},{"$f":"O69+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H68,IF($E$3=\"Female\",H75,IF($E$3=\"Senior Citizen\",H82,H89)))","v":0}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I68,IF($E$3=\"Female\",I75,IF($E$3=\"Senior Citizen\",I82,I89)))","v":0}]
[0,18000,0,0,0,0,0,{"$f":"H66","v":0},{"$f":"VLOOKUP(H73,A73:C77,3)","v":0},{"$f":"INDEX(D73:D77,MATCH(I73,C73:C77,0))","v":0},{"$f":"INDEX(E73:E77,MATCH(I73,C73:C77,0))","v":0},{"$f":"IF(H73>H77,VLOOKUP(H73,A73:F77,6),0)","v":0},{"$f":"VLOOKUP(H73,A73:G77,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J68,IF($E$3=\"Female\",J75,IF($E$3=\"Senior Citizen\",J82,J89)))","v":0}]
[{"$f":"B73+1","v":18001},25000,0.25,{"$f":"B73","v":18000},{"$f":"(B74-B73)*C74","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K68,IF($E$3=\"Female\",K75,IF($E$3=\"Senior Citizen\",K82,K89)))","v":0}]
[{"$f":"B74+1","v":25001},50000,0.3,{"$f":"B74","v":25000},{"$f":"E74+(B75-B74)*C75","v":9250},0,0,{"$f":"IF(I73=C77,E76+ROUND((H73-J73),0)*I73,IF(I73=C76,E75+ROUND((H73-J73)*I73,0),IF(I73=C75,E74+ROUND((H73-J73)*I73,0),IF(I73=C74,E73+ROUND((H73-J73)*I73,0),E72+ROUND((H73-J73)*I73,0)))))","v":0},{"$f":"MIN(K77:L77)","v":0},{"$f":"ROUND(SUM(H75+I75)*M73,0)","v":0},{"$f":"SUM(H75:J75)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A65,IF($E$3=\"Female\",A72,IF($E$3=\"Senior Citizen\",A79,A86)))","v":"Not defined"}]
[{"$f":"B75+1","v":50001},100000,0.4,{"$f":"B75","v":50000},{"$f":"E75+(B76-B75)*C76","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M70,IF($E$3=\"Female\",M77,IF($E$3=\"Senior Citizen\",M84,M91)))","v":0}]
[{"$f":"B76+1","v":100001},null,0.5,100000,{"$f":"IF(J74=0,0,E76)","v":29250},0.05,0,{"$f":"H70","v":50000},{"$f":"IF(H73>H77,H73-H77,0)","v":0},{"$f":"IF(I77>0,ROUND(I77*I73,0),0)","v":0},{"$f":"I77-J77","v":0},{"$f":"IF(H75>0,ROUND(H75*L73,0),0)","v":0},{"$f":"IF(K77>L77,0,L77-K77)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K68,IF($E$3=\"Female\",K75,IF($E$3=\"Senior Citizen\",K82,K89)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H66","v":0},{"$f":"VLOOKUP(H80,A80:C84,3)","v":0},{"$f":"INDEX(D80:D84,MATCH(I80,C80:C84,0))","v":0},{"$f":"INDEX(E80:E84,MATCH(I80,C80:C84,0))","v":0},{"$f":"IF(H80>H84,VLOOKUP(H80,A80:F84,6),0)","v":0},{"$f":"VLOOKUP(H80,A80:G84,7)","v":0}]
[{"$f":"B80+1","v":18001},25000,0.25,{"$f":"B80","v":18000},{"$f":"(B81-B80)*C81","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B81+1","v":25001},50000,0.3,{"$f":"B81","v":25000},{"$f":"E81+(B82-B81)*C82","v":9250},0,0,{"$f":"IF(I80=C84,E83+ROUND((H80-J80),0)*I80,IF(I80=C83,E82+ROUND((H80-J80)*I80,0),IF(I80=C82,E81+ROUND((H80-J80)*I80,0),IF(I80=C81,E80+ROUND((H80-J80)*I80,0),E79+ROUND((H80-J80)*I80,0)))))","v":0},{"$f":"MIN(K84:L84)","v":0},{"$f":"ROUND(SUM(H82+I82)*M80,0)","v":0},{"$f":"SUM(H82:J82)","v":0}]
[{"$f":"B82+1","v":50001},100000,0.4,{"$f":"B82","v":50000},{"$f":"E82+(B83-B82)*C83","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B83+1","v":100001},null,0.5,100000,{"$f":"IF(J81=0,0,E83)","v":29250},0.05,0,{"$f":"H77","v":50000},{"$f":"IF(H80>H84,H80-H84,0)","v":0},{"$f":"IF(I84>0,ROUND(I84*I80,0),0)","v":0},{"$f":"I84-J84","v":0},{"$f":"IF(H82>0,ROUND(H82*L80,0),0)","v":0},{"$f":"IF(K84>L84,0,L84-K84)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H66","v":0},{"$f":"VLOOKUP(H87,A87:C91,3)","v":0},{"$f":"INDEX(D87:D91,MATCH(I87,C87:C91,0))","v":0},{"$f":"INDEX(E87:E91,MATCH(I87,C87:C91,0))","v":0},{"$f":"IF(H87>H91,VLOOKUP(H87,A87:F91,6),0)","v":0},{"$f":"VLOOKUP(H87,A87:G91,7)","v":0}]
[{"$f":"B87+1","v":18001},25000,0.25,{"$f":"B87","v":18000},{"$f":"(B88-B87)*C88","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B88+1","v":25001},50000,0.3,{"$f":"B88","v":25000},{"$f":"E88+(B89-B88)*C89","v":9250},0,0,{"$f":"IF(I87=C91,E90+ROUND((H87-J87),0)*I87,IF(I87=C90,E89+ROUND((H87-J87)*I87,0),IF(I87=C89,E88+ROUND((H87-J87)*I87,0),IF(I87=C88,E87+ROUND((H87-J87)*I87,0),E86+ROUND((H87-J87)*I87,0)))))","v":0},{"$f":"MIN(K91:L91)","v":0},{"$f":"ROUND(SUM(H89+I89)*M87,0)","v":0},{"$f":"SUM(H89:J89)","v":0}]
[{"$f":"B89+1","v":50001},100000,0.4,{"$f":"B89","v":50000},{"$f":"E89+(B90-B89)*C90","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B90+1","v":100001},null,0.5,100000,{"$f":"IF(J88=0,0,E90)","v":29250},0.05,0,{"$f":"H84","v":50000},{"$f":"IF(H87>H91,H87-H91,0)","v":0},{"$f":"IF(I91>0,ROUND(I91*I87,0),0)","v":0},{"$f":"I91-J91","v":0},{"$f":"IF(H89>0,ROUND(H89*L87,0),0)","v":0},{"$f":"IF(K91>L91,0,L91-K91)","v":0}]
[null,null,1988,{"$f":"C92+1","v":1989},null,"1988-89"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C92","v":1988},{"$f":"D92","v":1989}]
[0,18000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$F$6:$F$36,MATCH('Tax Table (With Arr)'!F92,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H95,A95:C99,3)","v":0},{"$f":"INDEX(D95:D99,MATCH(I95,C95:C99,0))","v":0},{"$f":"INDEX(E95:E99,MATCH(I95,C95:C99,0))","v":0},{"$f":"IF(H95>H99,VLOOKUP(H95,A95:F99,6),0)","v":0},{"$f":"VLOOKUP(H95,A95:G99,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B95,IF($E$3=\"Female\",B102,IF($E$3=\"Senior Citizen\",B109,B116)))","v":18000},0]
[{"$f":"B95+1","v":18001},25000,0.25,{"$f":"B95","v":18000},{"$f":"(B96-B95)*C96","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O95+1","v":18001},25000,0.25]
[{"$f":"B96+1","v":25001},50000,0.3,{"$f":"B96","v":25000},{"$f":"E96+(B97-B96)*C97","v":9250},0,0,{"$f":"IF(I95=C99,E98+ROUND((H95-J95),0)*I95,IF(I95=C98,E97+ROUND((H95-J95)*I95,0),IF(I95=C97,E96+ROUND((H95-J95)*I95,0),IF(I95=C96,E95+ROUND((H95-J95)*I95,0),E94+ROUND((H95-J95)*I95,0)))))","v":0},{"$f":"MIN(K99:L99)","v":0},{"$f":"ROUND(SUM(H97+I97)*M95,0)","v":0},{"$f":"SUM(H97:J97)","v":0},null,null,{"$f":"O96+1","v":25001},50000,0.3]
[{"$f":"B97+1","v":50001},100000,0.4,{"$f":"B97","v":50000},{"$f":"E97+(B98-B97)*C98","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O97+1","v":50001},100000,0.4]
[{"$f":"B98+1","v":100001},null,0.5,100000,{"$f":"IF(J96=0,0,E98)","v":29250},0.05,0,50000,{"$f":"IF(H95>H99,H95-H99,0)","v":0},{"$f":"IF(I99>0,ROUND(I99*I95,0),0)","v":0},{"$f":"I99-J99","v":0},{"$f":"IF(H97>0,ROUND(H97*L95,0),0)","v":0},{"$f":"IF(K99>L99,0,L99-K99)","v":0},{"$f":"O98+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H97,IF($E$3=\"Female\",H104,IF($E$3=\"Senior Citizen\",H111,H118)))","v":0}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I97,IF($E$3=\"Female\",I104,IF($E$3=\"Senior Citizen\",I111,I118)))","v":0}]
[0,18000,0,0,0,0,0,{"$f":"H95","v":0},{"$f":"VLOOKUP(H102,A102:C106,3)","v":0},{"$f":"INDEX(D102:D106,MATCH(I102,C102:C106,0))","v":0},{"$f":"INDEX(E102:E106,MATCH(I102,C102:C106,0))","v":0},{"$f":"IF(H102>H106,VLOOKUP(H102,A102:F106,6),0)","v":0},{"$f":"VLOOKUP(H102,A102:G106,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J97,IF($E$3=\"Female\",J104,IF($E$3=\"Senior Citizen\",J111,J118)))","v":0}]
[{"$f":"B102+1","v":18001},25000,0.25,{"$f":"B102","v":18000},{"$f":"(B103-B102)*C103","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K97,IF($E$3=\"Female\",K104,IF($E$3=\"Senior Citizen\",K111,K118)))","v":0}]
[{"$f":"B103+1","v":25001},50000,0.3,{"$f":"B103","v":25000},{"$f":"E103+(B104-B103)*C104","v":9250},0,0,{"$f":"IF(I102=C106,E105+ROUND((H102-J102),0)*I102,IF(I102=C105,E104+ROUND((H102-J102)*I102,0),IF(I102=C104,E103+ROUND((H102-J102)*I102,0),IF(I102=C103,E102+ROUND((H102-J102)*I102,0),E101+ROUND((H102-J102)*I102,0)))))","v":0},{"$f":"MIN(K106:L106)","v":0},{"$f":"ROUND(SUM(H104+I104)*M102,0)","v":0},{"$f":"SUM(H104:J104)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A94,IF($E$3=\"Female\",A101,IF($E$3=\"Senior Citizen\",A108,A115)))","v":"Not defined"}]
[{"$f":"B104+1","v":50001},100000,0.4,{"$f":"B104","v":50000},{"$f":"E104+(B105-B104)*C105","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M99,IF($E$3=\"Female\",M106,IF($E$3=\"Senior Citizen\",M113,M120)))","v":0}]
[{"$f":"B105+1","v":100001},null,0.5,100000,{"$f":"IF(J103=0,0,E105)","v":29250},0.05,0,{"$f":"H99","v":50000},{"$f":"IF(H102>H106,H102-H106,0)","v":0},{"$f":"IF(I106>0,ROUND(I106*I102,0),0)","v":0},{"$f":"I106-J106","v":0},{"$f":"IF(H104>0,ROUND(H104*L102,0),0)","v":0},{"$f":"IF(K106>L106,0,L106-K106)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K97,IF($E$3=\"Female\",K104,IF($E$3=\"Senior Citizen\",K111,K118)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H95","v":0},{"$f":"VLOOKUP(H109,A109:C113,3)","v":0},{"$f":"INDEX(D109:D113,MATCH(I109,C109:C113,0))","v":0},{"$f":"INDEX(E109:E113,MATCH(I109,C109:C113,0))","v":0},{"$f":"IF(H109>H113,VLOOKUP(H109,A109:F113,6),0)","v":0},{"$f":"VLOOKUP(H109,A109:G113,7)","v":0}]
[{"$f":"B109+1","v":18001},25000,0.25,{"$f":"B109","v":18000},{"$f":"(B110-B109)*C110","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B110+1","v":25001},50000,0.3,{"$f":"B110","v":25000},{"$f":"E110+(B111-B110)*C111","v":9250},0,0,{"$f":"IF(I109=C113,E112+ROUND((H109-J109),0)*I109,IF(I109=C112,E111+ROUND((H109-J109)*I109,0),IF(I109=C111,E110+ROUND((H109-J109)*I109,0),IF(I109=C110,E109+ROUND((H109-J109)*I109,0),E108+ROUND((H109-J109)*I109,0)))))","v":0},{"$f":"MIN(K113:L113)","v":0},{"$f":"ROUND(SUM(H111+I111)*M109,0)","v":0},{"$f":"SUM(H111:J111)","v":0}]
[{"$f":"B111+1","v":50001},100000,0.4,{"$f":"B111","v":50000},{"$f":"E111+(B112-B111)*C112","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B112+1","v":100001},null,0.5,100000,{"$f":"IF(J110=0,0,E112)","v":29250},0.05,0,{"$f":"H106","v":50000},{"$f":"IF(H109>H113,H109-H113,0)","v":0},{"$f":"IF(I113>0,ROUND(I113*I109,0),0)","v":0},{"$f":"I113-J113","v":0},{"$f":"IF(H111>0,ROUND(H111*L109,0),0)","v":0},{"$f":"IF(K113>L113,0,L113-K113)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H95","v":0},{"$f":"VLOOKUP(H116,A116:C120,3)","v":0},{"$f":"INDEX(D116:D120,MATCH(I116,C116:C120,0))","v":0},{"$f":"INDEX(E116:E120,MATCH(I116,C116:C120,0))","v":0},{"$f":"IF(H116>H120,VLOOKUP(H116,A116:F120,6),0)","v":0},{"$f":"VLOOKUP(H116,A116:G120,7)","v":0}]
[{"$f":"B116+1","v":18001},25000,0.25,{"$f":"B116","v":18000},{"$f":"(B117-B116)*C117","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B117+1","v":25001},50000,0.3,{"$f":"B117","v":25000},{"$f":"E117+(B118-B117)*C118","v":9250},0,0,{"$f":"IF(I116=C120,E119+ROUND((H116-J116),0)*I116,IF(I116=C119,E118+ROUND((H116-J116)*I116,0),IF(I116=C118,E117+ROUND((H116-J116)*I116,0),IF(I116=C117,E116+ROUND((H116-J116)*I116,0),E115+ROUND((H116-J116)*I116,0)))))","v":0},{"$f":"MIN(K120:L120)","v":0},{"$f":"ROUND(SUM(H118+I118)*M116,0)","v":0},{"$f":"SUM(H118:J118)","v":0}]
[{"$f":"B118+1","v":50001},100000,0.4,{"$f":"B118","v":50000},{"$f":"E118+(B119-B118)*C119","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B119+1","v":100001},null,0.5,100000,{"$f":"IF(J117=0,0,E119)","v":29250},0.05,0,{"$f":"H113","v":50000},{"$f":"IF(H116>H120,H116-H120,0)","v":0},{"$f":"IF(I120>0,ROUND(I120*I116,0),0)","v":0},{"$f":"I120-J120","v":0},{"$f":"IF(H118>0,ROUND(H118*L116,0),0)","v":0},{"$f":"IF(K120>L120,0,L120-K120)","v":0}]
[null,null,1989,{"$f":"C121+1","v":1990},null,"1989-90"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C121","v":1989},{"$f":"D121","v":1990}]
[0,18000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$F$6:$F$36,MATCH('Tax Table (With Arr)'!F121,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H124,A124:C128,3)","v":0},{"$f":"INDEX(D124:D128,MATCH(I124,C124:C128,0))","v":0},{"$f":"INDEX(E124:E128,MATCH(I124,C124:C128,0))","v":0},{"$f":"IF(H124>H128,VLOOKUP(H124,A124:F128,6),0)","v":0},{"$f":"VLOOKUP(H124,A124:G128,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B124,IF($E$3=\"Female\",B131,IF($E$3=\"Senior Citizen\",B138,B145)))","v":18000},0]
[{"$f":"B124+1","v":18001},25000,0.2,{"$f":"B124","v":18000},{"$f":"(B125-B124)*C125","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O124+1","v":18001},25000,0.2]
[{"$f":"B125+1","v":25001},50000,0.3,{"$f":"B125","v":25000},{"$f":"E125+(B126-B125)*C126","v":8900},0,0,{"$f":"IF(I124=C128,E127+ROUND((H124-J124),0)*I124,IF(I124=C127,E126+ROUND((H124-J124)*I124,0),IF(I124=C126,E125+ROUND((H124-J124)*I124,0),IF(I124=C125,E124+ROUND((H124-J124)*I124,0),E123+ROUND((H124-J124)*I124,0)))))","v":0},{"$f":"MIN(K128:L128)","v":0},{"$f":"ROUND(SUM(H126+I126)*M124,0)","v":0},{"$f":"SUM(H126:J126)","v":0},null,null,{"$f":"O125+1","v":25001},50000,0.3]
[{"$f":"B126+1","v":50001},100000,0.4,{"$f":"B126","v":50000},{"$f":"E126+(B127-B126)*C127","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O126+1","v":50001},100000,0.4]
[{"$f":"B127+1","v":100001},null,0.5,100000,{"$f":"IF(J125=0,0,E127)","v":28900},0.08,0,50000,{"$f":"IF(H124>H128,H124-H128,0)","v":0},{"$f":"IF(I128>0,ROUND(I128*I124,0),0)","v":0},{"$f":"I128-J128","v":0},{"$f":"IF(H126>0,ROUND(H126*L124,0),0)","v":0},{"$f":"IF(K128>L128,0,L128-K128)","v":0},{"$f":"O127+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H126,IF($E$3=\"Female\",H133,IF($E$3=\"Senior Citizen\",H140,H147)))","v":0}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I126,IF($E$3=\"Female\",I133,IF($E$3=\"Senior Citizen\",I140,I147)))","v":0}]
[0,18000,0,0,0,0,0,{"$f":"H124","v":0},{"$f":"VLOOKUP(H131,A131:C135,3)","v":0},{"$f":"INDEX(D131:D135,MATCH(I131,C131:C135,0))","v":0},{"$f":"INDEX(E131:E135,MATCH(I131,C131:C135,0))","v":0},{"$f":"IF(H131>H135,VLOOKUP(H131,A131:F135,6),0)","v":0},{"$f":"VLOOKUP(H131,A131:G135,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J126,IF($E$3=\"Female\",J133,IF($E$3=\"Senior Citizen\",J140,J147)))","v":0}]
[{"$f":"B131+1","v":18001},25000,0.2,{"$f":"B131","v":18000},{"$f":"(B132-B131)*C132","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K126,IF($E$3=\"Female\",K133,IF($E$3=\"Senior Citizen\",K140,K147)))","v":0}]
[{"$f":"B132+1","v":25001},50000,0.3,{"$f":"B132","v":25000},{"$f":"E132+(B133-B132)*C133","v":8900},0,0,{"$f":"IF(I131=C135,E134+ROUND((H131-J131),0)*I131,IF(I131=C134,E133+ROUND((H131-J131)*I131,0),IF(I131=C133,E132+ROUND((H131-J131)*I131,0),IF(I131=C132,E131+ROUND((H131-J131)*I131,0),E130+ROUND((H131-J131)*I131,0)))))","v":0},{"$f":"MIN(K135:L135)","v":0},{"$f":"ROUND(SUM(H133+I133)*M131,0)","v":0},{"$f":"SUM(H133:J133)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A123,IF($E$3=\"Female\",A130,IF($E$3=\"Senior Citizen\",A137,A144)))","v":"Not defined"}]
[{"$f":"B133+1","v":50001},100000,0.4,{"$f":"B133","v":50000},{"$f":"E133+(B134-B133)*C134","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M128,IF($E$3=\"Female\",M135,IF($E$3=\"Senior Citizen\",M142,M149)))","v":0}]
[{"$f":"B134+1","v":100001},null,0.5,100000,{"$f":"IF(J132=0,0,E134)","v":28900},0.08,0,{"$f":"H128","v":50000},{"$f":"IF(H131>H135,H131-H135,0)","v":0},{"$f":"IF(I135>0,ROUND(I135*I131,0),0)","v":0},{"$f":"I135-J135","v":0},{"$f":"IF(H133>0,ROUND(H133*L131,0),0)","v":0},{"$f":"IF(K135>L135,0,L135-K135)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K126,IF($E$3=\"Female\",K133,IF($E$3=\"Senior Citizen\",K140,K147)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H124","v":0},{"$f":"VLOOKUP(H138,A138:C142,3)","v":0},{"$f":"INDEX(D138:D142,MATCH(I138,C138:C142,0))","v":0},{"$f":"INDEX(E138:E142,MATCH(I138,C138:C142,0))","v":0},{"$f":"IF(H138>H142,VLOOKUP(H138,A138:F142,6),0)","v":0},{"$f":"VLOOKUP(H138,A138:G142,7)","v":0}]
[{"$f":"B138+1","v":18001},25000,0.2,{"$f":"B138","v":18000},{"$f":"(B139-B138)*C139","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B139+1","v":25001},50000,0.3,{"$f":"B139","v":25000},{"$f":"E139+(B140-B139)*C140","v":8900},0,0,{"$f":"IF(I138=C142,E141+ROUND((H138-J138),0)*I138,IF(I138=C141,E140+ROUND((H138-J138)*I138,0),IF(I138=C140,E139+ROUND((H138-J138)*I138,0),IF(I138=C139,E138+ROUND((H138-J138)*I138,0),E137+ROUND((H138-J138)*I138,0)))))","v":0},{"$f":"MIN(K142:L142)","v":0},{"$f":"ROUND(SUM(H140+I140)*M138,0)","v":0},{"$f":"SUM(H140:J140)","v":0}]
[{"$f":"B140+1","v":50001},100000,0.4,{"$f":"B140","v":50000},{"$f":"E140+(B141-B140)*C141","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B141+1","v":100001},null,0.5,100000,{"$f":"IF(J139=0,0,E141)","v":28900},0.08,0,{"$f":"H135","v":50000},{"$f":"IF(H138>H142,H138-H142,0)","v":0},{"$f":"IF(I142>0,ROUND(I142*I138,0),0)","v":0},{"$f":"I142-J142","v":0},{"$f":"IF(H140>0,ROUND(H140*L138,0),0)","v":0},{"$f":"IF(K142>L142,0,L142-K142)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H124","v":0},{"$f":"VLOOKUP(H145,A145:C149,3)","v":0},{"$f":"INDEX(D145:D149,MATCH(I145,C145:C149,0))","v":0},{"$f":"INDEX(E145:E149,MATCH(I145,C145:C149,0))","v":0},{"$f":"IF(H145>H149,VLOOKUP(H145,A145:F149,6),0)","v":0},{"$f":"VLOOKUP(H145,A145:G149,7)","v":0}]
[{"$f":"B145+1","v":18001},25000,0.2,{"$f":"B145","v":18000},{"$f":"(B146-B145)*C146","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B146+1","v":25001},50000,0.3,{"$f":"B146","v":25000},{"$f":"E146+(B147-B146)*C147","v":8900},0,0,{"$f":"IF(I145=C149,E148+ROUND((H145-J145),0)*I145,IF(I145=C148,E147+ROUND((H145-J145)*I145,0),IF(I145=C147,E146+ROUND((H145-J145)*I145,0),IF(I145=C146,E145+ROUND((H145-J145)*I145,0),E144+ROUND((H145-J145)*I145,0)))))","v":0},{"$f":"MIN(K149:L149)","v":0},{"$f":"ROUND(SUM(H147+I147)*M145,0)","v":0},{"$f":"SUM(H147:J147)","v":0}]
[{"$f":"B147+1","v":50001},100000,0.4,{"$f":"B147","v":50000},{"$f":"E147+(B148-B147)*C148","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B148+1","v":100001},null,0.5,100000,{"$f":"IF(J146=0,0,E148)","v":28900},0.08,0,{"$f":"H142","v":50000},{"$f":"IF(H145>H149,H145-H149,0)","v":0},{"$f":"IF(I149>0,ROUND(I149*I145,0),0)","v":0},{"$f":"I149-J149","v":0},{"$f":"IF(H147>0,ROUND(H147*L145,0),0)","v":0},{"$f":"IF(K149>L149,0,L149-K149)","v":0}]
[null,null,1990,{"$f":"C150+1","v":1991},null,"1990-91"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C150","v":1990},{"$f":"D150","v":1991}]
[0,22000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$F$6:$F$36,MATCH('Tax Table (With Arr)'!F150,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H153,A153:C157,3)","v":0},{"$f":"INDEX(D153:D157,MATCH(I153,C153:C157,0))","v":0},{"$f":"INDEX(E153:E157,MATCH(I153,C153:C157,0))","v":0},{"$f":"IF(H153>H157,VLOOKUP(H153,A153:F157,6),0)","v":0},{"$f":"VLOOKUP(H153,A153:G157,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B153,IF($E$3=\"Female\",B160,IF($E$3=\"Senior Citizen\",B167,B174)))","v":22000},0]
[{"$f":"B153+1","v":22001},30000,0.2,{"$f":"B153","v":22000},{"$f":"(B154-B153)*C154","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O153+1","v":22001},30000,0.2]
[{"$f":"B154+1","v":30001},50000,0.3,{"$f":"B154","v":30000},{"$f":"E154+(B155-B154)*C155","v":7600},0,0,{"$f":"IF(I153=C157,E156+ROUND((H153-J153),0)*I153,IF(I153=C156,E155+ROUND((H153-J153)*I153,0),IF(I153=C155,E154+ROUND((H153-J153)*I153,0),IF(I153=C154,E153+ROUND((H153-J153)*I153,0),E152+ROUND((H153-J153)*I153,0)))))","v":0},{"$f":"MIN(K157:L157)","v":0},{"$f":"ROUND(SUM(H155+I155)*M153,0)","v":0},{"$f":"SUM(H155:J155)","v":0},null,null,{"$f":"O154+1","v":30001},50000,0.3]
[{"$f":"B155+1","v":50001},100000,0.4,{"$f":"B155","v":50000},{"$f":"E155+(B156-B155)*C156","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O155+1","v":50001},100000,0.4]
[{"$f":"B156+1","v":100001},null,0.5,100000,{"$f":"IF(J154=0,0,E156)","v":27600},0.12,0,75000,{"$f":"IF(H153>H157,H153-H157,0)","v":0},{"$f":"IF(I157>0,ROUND(I157*I153,0),0)","v":0},{"$f":"I157-J157","v":0},{"$f":"IF(H155>0,ROUND(H155*L153,0),0)","v":0},{"$f":"IF(K157>L157,0,L157-K157)","v":0},{"$f":"O156+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H155,IF($E$3=\"Female\",H162,IF($E$3=\"Senior Citizen\",H169,H176)))","v":0}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I155,IF($E$3=\"Female\",I162,IF($E$3=\"Senior Citizen\",I169,I176)))","v":0}]
[0,22000,0,0,0,0,0,{"$f":"H153","v":0},{"$f":"VLOOKUP(H160,A160:C164,3)","v":0},{"$f":"INDEX(D160:D164,MATCH(I160,C160:C164,0))","v":0},{"$f":"INDEX(E160:E164,MATCH(I160,C160:C164,0))","v":0},{"$f":"IF(H160>H164,VLOOKUP(H160,A160:F164,6),0)","v":0},{"$f":"VLOOKUP(H160,A160:G164,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J155,IF($E$3=\"Female\",J162,IF($E$3=\"Senior Citizen\",J169,J176)))","v":0}]
[{"$f":"B160+1","v":22001},30000,0.2,{"$f":"B160","v":22000},{"$f":"(B161-B160)*C161","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K155,IF($E$3=\"Female\",K162,IF($E$3=\"Senior Citizen\",K169,K176)))","v":0}]
[{"$f":"B161+1","v":30001},50000,0.3,{"$f":"B161","v":30000},{"$f":"E161+(B162-B161)*C162","v":7600},0,0,{"$f":"IF(I160=C164,E163+ROUND((H160-J160),0)*I160,IF(I160=C163,E162+ROUND((H160-J160)*I160,0),IF(I160=C162,E161+ROUND((H160-J160)*I160,0),IF(I160=C161,E160+ROUND((H160-J160)*I160,0),E159+ROUND((H160-J160)*I160,0)))))","v":0},{"$f":"MIN(K164:L164)","v":0},{"$f":"ROUND(SUM(H162+I162)*M160,0)","v":0},{"$f":"SUM(H162:J162)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A152,IF($E$3=\"Female\",A159,IF($E$3=\"Senior Citizen\",A166,A173)))","v":"Not defined"}]
[{"$f":"B162+1","v":50001},100000,0.4,{"$f":"B162","v":50000},{"$f":"E162+(B163-B162)*C163","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M157,IF($E$3=\"Female\",M164,IF($E$3=\"Senior Citizen\",M171,M178)))","v":0}]
[{"$f":"B163+1","v":100001},null,0.5,100000,{"$f":"IF(J161=0,0,E163)","v":27600},0.12,0,{"$f":"H157","v":75000},{"$f":"IF(H160>H164,H160-H164,0)","v":0},{"$f":"IF(I164>0,ROUND(I164*I160,0),0)","v":0},{"$f":"I164-J164","v":0},{"$f":"IF(H162>0,ROUND(H162*L160,0),0)","v":0},{"$f":"IF(K164>L164,0,L164-K164)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K155,IF($E$3=\"Female\",K162,IF($E$3=\"Senior Citizen\",K169,K176)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,22000,0,0,0,0,0,{"$f":"H153","v":0},{"$f":"VLOOKUP(H167,A167:C171,3)","v":0},{"$f":"INDEX(D167:D171,MATCH(I167,C167:C171,0))","v":0},{"$f":"INDEX(E167:E171,MATCH(I167,C167:C171,0))","v":0},{"$f":"IF(H167>H171,VLOOKUP(H167,A167:F171,6),0)","v":0},{"$f":"VLOOKUP(H167,A167:G171,7)","v":0}]
[{"$f":"B167+1","v":22001},30000,0.2,{"$f":"B167","v":22000},{"$f":"(B168-B167)*C168","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B168+1","v":30001},50000,0.3,{"$f":"B168","v":30000},{"$f":"E168+(B169-B168)*C169","v":7600},0,0,{"$f":"IF(I167=C171,E170+ROUND((H167-J167),0)*I167,IF(I167=C170,E169+ROUND((H167-J167)*I167,0),IF(I167=C169,E168+ROUND((H167-J167)*I167,0),IF(I167=C168,E167+ROUND((H167-J167)*I167,0),E166+ROUND((H167-J167)*I167,0)))))","v":0},{"$f":"MIN(K171:L171)","v":0},{"$f":"ROUND(SUM(H169+I169)*M167,0)","v":0},{"$f":"SUM(H169:J169)","v":0}]
[{"$f":"B169+1","v":50001},100000,0.4,{"$f":"B169","v":50000},{"$f":"E169+(B170-B169)*C170","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B170+1","v":100001},null,0.5,100000,{"$f":"IF(J168=0,0,E170)","v":27600},0.12,0,{"$f":"H164","v":75000},{"$f":"IF(H167>H171,H167-H171,0)","v":0},{"$f":"IF(I171>0,ROUND(I171*I167,0),0)","v":0},{"$f":"I171-J171","v":0},{"$f":"IF(H169>0,ROUND(H169*L167,0),0)","v":0},{"$f":"IF(K171>L171,0,L171-K171)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,22000,0,0,0,0,0,{"$f":"H153","v":0},{"$f":"VLOOKUP(H174,A174:C178,3)","v":0},{"$f":"INDEX(D174:D178,MATCH(I174,C174:C178,0))","v":0},{"$f":"INDEX(E174:E178,MATCH(I174,C174:C178,0))","v":0},{"$f":"IF(H174>H178,VLOOKUP(H174,A174:F178,6),0)","v":0},{"$f":"VLOOKUP(H174,A174:G178,7)","v":0}]
[{"$f":"B174+1","v":22001},30000,0.2,{"$f":"B174","v":22000},{"$f":"(B175-B174)*C175","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B175+1","v":30001},50000,0.3,{"$f":"B175","v":30000},{"$f":"E175+(B176-B175)*C176","v":7600},0,0,{"$f":"IF(I174=C178,E177+ROUND((H174-J174),0)*I174,IF(I174=C177,E176+ROUND((H174-J174)*I174,0),IF(I174=C176,E175+ROUND((H174-J174)*I174,0),IF(I174=C175,E174+ROUND((H174-J174)*I174,0),E173+ROUND((H174-J174)*I174,0)))))","v":0},{"$f":"MIN(K178:L178)","v":0},{"$f":"ROUND(SUM(H176+I176)*M174,0)","v":0},{"$f":"SUM(H176:J176)","v":0}]
[{"$f":"B176+1","v":50001},100000,0.4,{"$f":"B176","v":50000},{"$f":"E176+(B177-B176)*C177","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B177+1","v":100001},null,0.5,100000,{"$f":"IF(J175=0,0,E177)","v":27600},0.12,0,{"$f":"H171","v":75000},{"$f":"IF(H174>H178,H174-H178,0)","v":0},{"$f":"IF(I178>0,ROUND(I178*I174,0),0)","v":0},{"$f":"I178-J178","v":0},{"$f":"IF(H176>0,ROUND(H176*L174,0),0)","v":0},{"$f":"IF(K178>L178,0,L178-K178)","v":0}]
[null,null,1991,{"$f":"C179+1","v":1992},null,"1991-92"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C179","v":1991},{"$f":"D179","v":1992}]
[0,22000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$F$6:$F$36,MATCH('Tax Table (With Arr)'!F179,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H182,A182:C186,3)","v":0},{"$f":"INDEX(D182:D186,MATCH(I182,C182:C186,0))","v":0},{"$f":"INDEX(E182:E186,MATCH(I182,C182:C186,0))","v":0},{"$f":"IF(H182>H186,VLOOKUP(H182,A182:F186,6),0)","v":0},{"$f":"VLOOKUP(H182,A182:G186,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B182,IF($E$3=\"Female\",B189,IF($E$3=\"Senior Citizen\",B196,B203)))","v":22000},0]
[{"$f":"B182+1","v":22001},30000,0.2,{"$f":"B182","v":22000},{"$f":"(B183-B182)*C183","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O182+1","v":22001},30000,0.2]
[{"$f":"B183+1","v":30001},50000,0.3,{"$f":"B183","v":30000},{"$f":"E183+(B184-B183)*C184","v":7600},0,0,{"$f":"IF(I182=C186,E185+ROUND((H182-J182),0)*I182,IF(I182=C185,E184+ROUND((H182-J182)*I182,0),IF(I182=C184,E183+ROUND((H182-J182)*I182,0),IF(I182=C183,E182+ROUND((H182-J182)*I182,0),E181+ROUND((H182-J182)*I182,0)))))","v":0},{"$f":"MIN(K186:L186)","v":0},{"$f":"ROUND(SUM(H184+I184)*M182,0)","v":0},{"$f":"SUM(H184:J184)","v":0},null,null,{"$f":"O183+1","v":30001},50000,0.3]
[{"$f":"B184+1","v":50001},100000,0.4,{"$f":"B184","v":50000},{"$f":"E184+(B185-B184)*C185","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O184+1","v":50001},100000,0.4]
[{"$f":"B185+1","v":100001},null,0.5,100000,{"$f":"IF(J183=0,0,E185)","v":27600},0.12,0,100000,{"$f":"IF(H182>H186,H182-H186,0)","v":0},{"$f":"IF(I186>0,ROUND(I186*I182,0),0)","v":0},{"$f":"I186-J186","v":0},{"$f":"IF(H184>0,ROUND(H184*L182,0),0)","v":0},{"$f":"IF(K186>L186,0,L186-K186)","v":0},{"$f":"O185+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H184,IF($E$3=\"Female\",H191,IF($E$3=\"Senior Citizen\",H198,H205)))","v":0}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I184,IF($E$3=\"Female\",I191,IF($E$3=\"Senior Citizen\",I198,I205)))","v":0}]
[0,22000,0,0,0,0,0,{"$f":"H182","v":0},{"$f":"VLOOKUP(H189,A189:C193,3)","v":0},{"$f":"INDEX(D189:D193,MATCH(I189,C189:C193,0))","v":0},{"$f":"INDEX(E189:E193,MATCH(I189,C189:C193,0))","v":0},{"$f":"IF(H189>H193,VLOOKUP(H189,A189:F193,6),0)","v":0},{"$f":"VLOOKUP(H189,A189:G193,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J184,IF($E$3=\"Female\",J191,IF($E$3=\"Senior Citizen\",J198,J205)))","v":0}]
[{"$f":"B189+1","v":22001},30000,0.2,{"$f":"B189","v":22000},{"$f":"(B190-B189)*C190","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K184,IF($E$3=\"Female\",K191,IF($E$3=\"Senior Citizen\",K198,K205)))","v":0}]
[{"$f":"B190+1","v":30001},50000,0.3,{"$f":"B190","v":30000},{"$f":"E190+(B191-B190)*C191","v":7600},0,0,{"$f":"IF(I189=C193,E192+ROUND((H189-J189),0)*I189,IF(I189=C192,E191+ROUND((H189-J189)*I189,0),IF(I189=C191,E190+ROUND((H189-J189)*I189,0),IF(I189=C190,E189+ROUND((H189-J189)*I189,0),E188+ROUND((H189-J189)*I189,0)))))","v":0},{"$f":"MIN(K193:L193)","v":0},{"$f":"ROUND(SUM(H191+I191)*M189,0)","v":0},{"$f":"SUM(H191:J191)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A181,IF($E$3=\"Female\",A188,IF($E$3=\"Senior Citizen\",A195,A202)))","v":"Not defined"}]
[{"$f":"B191+1","v":50001},100000,0.4,{"$f":"B191","v":50000},{"$f":"E191+(B192-B191)*C192","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M186,IF($E$3=\"Female\",M193,IF($E$3=\"Senior Citizen\",M200,M207)))","v":0}]
[{"$f":"B192+1","v":100001},null,0.5,100000,{"$f":"IF(J190=0,0,E192)","v":27600},0.12,0,{"$f":"H186","v":100000},{"$f":"IF(H189>H193,H189-H193,0)","v":0},{"$f":"IF(I193>0,ROUND(I193*I189,0),0)","v":0},{"$f":"I193-J193","v":0},{"$f":"IF(H191>0,ROUND(H191*L189,0),0)","v":0},{"$f":"IF(K193>L193,0,L193-K193)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K184,IF($E$3=\"Female\",K191,IF($E$3=\"Senior Citizen\",K198,K205)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,22000,0,0,0,0,0,{"$f":"H182","v":0},{"$f":"VLOOKUP(H196,A196:C200,3)","v":0},{"$f":"INDEX(D196:D200,MATCH(I196,C196:C200,0))","v":0},{"$f":"INDEX(E196:E200,MATCH(I196,C196:C200,0))","v":0},{"$f":"IF(H196>H200,VLOOKUP(H196,A196:F200,6),0)","v":0},{"$f":"VLOOKUP(H196,A196:G200,7)","v":0}]
[{"$f":"B196+1","v":22001},30000,0.2,{"$f":"B196","v":22000},{"$f":"(B197-B196)*C197","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B197+1","v":30001},50000,0.3,{"$f":"B197","v":30000},{"$f":"E197+(B198-B197)*C198","v":7600},0,0,{"$f":"IF(I196=C200,E199+ROUND((H196-J196),0)*I196,IF(I196=C199,E198+ROUND((H196-J196)*I196,0),IF(I196=C198,E197+ROUND((H196-J196)*I196,0),IF(I196=C197,E196+ROUND((H196-J196)*I196,0),E195+ROUND((H196-J196)*I196,0)))))","v":0},{"$f":"MIN(K200:L200)","v":0},{"$f":"ROUND(SUM(H198+I198)*M196,0)","v":0},{"$f":"SUM(H198:J198)","v":0}]
[{"$f":"B198+1","v":50001},100000,0.4,{"$f":"B198","v":50000},{"$f":"E198+(B199-B198)*C199","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B199+1","v":100001},null,0.5,100000,{"$f":"IF(J197=0,0,E199)","v":27600},0.12,0,{"$f":"H193","v":100000},{"$f":"IF(H196>H200,H196-H200,0)","v":0},{"$f":"IF(I200>0,ROUND(I200*I196,0),0)","v":0},{"$f":"I200-J200","v":0},{"$f":"IF(H198>0,ROUND(H198*L196,0),0)","v":0},{"$f":"IF(K200>L200,0,L200-K200)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,22000,0,0,0,0,0,{"$f":"H182","v":0},{"$f":"VLOOKUP(H203,A203:C207,3)","v":0},{"$f":"INDEX(D203:D207,MATCH(I203,C203:C207,0))","v":0},{"$f":"INDEX(E203:E207,MATCH(I203,C203:C207,0))","v":0},{"$f":"IF(H203>H207,VLOOKUP(H203,A203:F207,6),0)","v":0},{"$f":"VLOOKUP(H203,A203:G207,7)","v":0}]
[{"$f":"B203+1","v":22001},30000,0.2,{"$f":"B203","v":22000},{"$f":"(B204-B203)*C204","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B204+1","v":30001},50000,0.3,{"$f":"B204","v":30000},{"$f":"E204+(B205-B204)*C205","v":7600},0,0,{"$f":"IF(I203=C207,E206+ROUND((H203-J203),0)*I203,IF(I203=C206,E205+ROUND((H203-J203)*I203,0),IF(I203=C205,E204+ROUND((H203-J203)*I203,0),IF(I203=C204,E203+ROUND((H203-J203)*I203,0),E202+ROUND((H203-J203)*I203,0)))))","v":0},{"$f":"MIN(K207:L207)","v":0},{"$f":"ROUND(SUM(H205+I205)*M203,0)","v":0},{"$f":"SUM(H205:J205)","v":0}]
[{"$f":"B205+1","v":50001},100000,0.4,{"$f":"B205","v":50000},{"$f":"E205+(B206-B205)*C206","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B206+1","v":100001},null,0.5,100000,{"$f":"IF(J204=0,0,E206)","v":27600},0.12,0,{"$f":"H200","v":100000},{"$f":"IF(H203>H207,H203-H207,0)","v":0},{"$f":"IF(I207>0,ROUND(I207*I203,0),0)","v":0},{"$f":"I207-J207","v":0},{"$f":"IF(H205>0,ROUND(H205*L203,0),0)","v":0},{"$f":"IF(K207>L207,0,L207-K207)","v":0}]
[null,null,1992,{"$f":"C208+1","v":1993},null,"1992-93"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C208","v":1992},{"$f":"D208","v":1993}]
[0,28000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$F$6:$F$36,MATCH('Tax Table (With Arr)'!F208,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H211,A211:C215,3)","v":0},{"$f":"INDEX(D211:D215,MATCH(I211,C211:C215,0))","v":0},{"$f":"INDEX(E211:E215,MATCH(I211,C211:C215,0))","v":0},{"$f":"IF(H211>H215,VLOOKUP(H211,A211:F215,6),0)","v":0},{"$f":"VLOOKUP(H211,A211:G215,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B211,IF($E$3=\"Female\",B218,IF($E$3=\"Senior Citizen\",B225,B232)))","v":28000},0]
[{"$f":"B211+1","v":28001},50000,0.2,{"$f":"B211","v":28000},{"$f":"(B212-B211)*C212","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O211+1","v":28001},50000,0.2]
[{"$f":"B212+1","v":50001},100000,0.3,{"$f":"B212","v":50000},{"$f":"E212+(B213-B212)*C213","v":19400},0,0,{"$f":"IF(I211=C215,E214+ROUND((H211-J211),0)*I211,IF(I211=C214,E213+ROUND((H211-J211)*I211,0),IF(I211=C213,E212+ROUND((H211-J211)*I211,0),IF(I211=C212,E211+ROUND((H211-J211)*I211,0),E210+ROUND((H211-J211)*I211,0)))))","v":0},{"$f":"MIN(K215:L215)","v":0},{"$f":"ROUND(SUM(H213+I213)*M211,0)","v":0},{"$f":"SUM(H213:J213)","v":0},null,null,{"$f":"O212+1","v":50001},100000,0.3]
[{"$f":"B213+1","v":100001},null,0.4,{"$f":"B213","v":100000},{"$f":"IF(J211=0,0,E213)","v":0},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O213+1","v":100001},0,0.4]
["Surcharge Limit",null,null,100000,null,0.12,0,100000,{"$f":"IF(H211>H215,H211-H215,0)","v":0},{"$f":"IF(I215>0,ROUND(I215*I211,0),0)","v":0},{"$f":"I215-J215","v":0},{"$f":"IF(H213>0,ROUND(H213*L211,0),0)","v":0},{"$f":"IF(K215>L215,0,L215-K215)","v":0},{"$f":"O214+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H213,IF($E$3=\"Female\",H220,IF($E$3=\"Senior Citizen\",H227,H234)))","v":0}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I213,IF($E$3=\"Female\",I220,IF($E$3=\"Senior Citizen\",I227,I234)))","v":0}]
[0,28000,0,0,0,0,0,{"$f":"H211","v":0},{"$f":"VLOOKUP(H218,A218:C222,3)","v":0},{"$f":"INDEX(D218:D222,MATCH(I218,C218:C222,0))","v":0},{"$f":"INDEX(E218:E222,MATCH(I218,C218:C222,0))","v":0},{"$f":"IF(H218>H222,VLOOKUP(H218,A218:F222,6),0)","v":0},{"$f":"VLOOKUP(H218,A218:G222,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J213,IF($E$3=\"Female\",J220,IF($E$3=\"Senior Citizen\",J227,J234)))","v":0}]
[{"$f":"B218+1","v":28001},50000,0.2,{"$f":"B218","v":28000},{"$f":"(B219-B218)*C219","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K213,IF($E$3=\"Female\",K220,IF($E$3=\"Senior Citizen\",K227,K234)))","v":0}]
[{"$f":"B219+1","v":50001},100000,0.3,{"$f":"B219","v":50000},{"$f":"E219+(B220-B219)*C220","v":19400},0,0,{"$f":"IF(I218=C222,E221+ROUND((H218-J218),0)*I218,IF(I218=C221,E220+ROUND((H218-J218)*I218,0),IF(I218=C220,E219+ROUND((H218-J218)*I218,0),IF(I218=C219,E218+ROUND((H218-J218)*I218,0),E217+ROUND((H218-J218)*I218,0)))))","v":0},{"$f":"MIN(K222:L222)","v":0},{"$f":"ROUND(SUM(H220+I220)*M218,0)","v":0},{"$f":"SUM(H220:J220)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A210,IF($E$3=\"Female\",A217,IF($E$3=\"Senior Citizen\",A224,A231)))","v":"Not defined"}]
[{"$f":"B220+1","v":100001},null,0.4,{"$f":"B220","v":100000},{"$f":"IF(J218=0,0,E220)","v":0},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M215,IF($E$3=\"Female\",M222,IF($E$3=\"Senior Citizen\",M229,M236)))","v":0}]
["Surcharge Limit",null,null,100000,null,0.12,0,{"$f":"H215","v":100000},{"$f":"IF(H218>H222,H218-H222,0)","v":0},{"$f":"IF(I222>0,ROUND(I222*I218,0),0)","v":0},{"$f":"I222-J222","v":0},{"$f":"IF(H220>0,ROUND(H220*L218,0),0)","v":0},{"$f":"IF(K222>L222,0,L222-K222)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K213,IF($E$3=\"Female\",K220,IF($E$3=\"Senior Citizen\",K227,K234)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,28000,0,0,0,0,0,{"$f":"H211","v":0},{"$f":"VLOOKUP(H225,A225:C229,3)","v":0},{"$f":"INDEX(D225:D229,MATCH(I225,C225:C229,0))","v":0},{"$f":"INDEX(E225:E229,MATCH(I225,C225:C229,0))","v":0},{"$f":"IF(H225>H229,VLOOKUP(H225,A225:F229,6),0)","v":0},{"$f":"VLOOKUP(H225,A225:G229,7)","v":0}]
[{"$f":"B225+1","v":28001},50000,0.2,{"$f":"B225","v":28000},{"$f":"(B226-B225)*C226","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B226+1","v":50001},100000,0.3,{"$f":"B226","v":50000},{"$f":"E226+(B227-B226)*C227","v":19400},0,0,{"$f":"IF(I225=C229,E228+ROUND((H225-J225),0)*I225,IF(I225=C228,E227+ROUND((H225-J225)*I225,0),IF(I225=C227,E226+ROUND((H225-J225)*I225,0),IF(I225=C226,E225+ROUND((H225-J225)*I225,0),E224+ROUND((H225-J225)*I225,0)))))","v":0},{"$f":"MIN(K229:L229)","v":0},{"$f":"ROUND(SUM(H227+I227)*M225,0)","v":0},{"$f":"SUM(H227:J227)","v":0}]
[{"$f":"B227+1","v":100001},null,0.4,{"$f":"B227","v":100000},{"$f":"IF(J225=0,0,E227)","v":0},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,0.12,0,{"$f":"H222","v":100000},{"$f":"IF(H225>H229,H225-H229,0)","v":0},{"$f":"IF(I229>0,ROUND(I229*I225,0),0)","v":0},{"$f":"I229-J229","v":0},{"$f":"IF(H227>0,ROUND(H227*L225,0),0)","v":0},{"$f":"IF(K229>L229,0,L229-K229)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,28000,0,0,0,0,0,{"$f":"H211","v":0},{"$f":"VLOOKUP(H232,A232:C236,3)","v":0},{"$f":"INDEX(D232:D236,MATCH(I232,C232:C236,0))","v":0},{"$f":"INDEX(E232:E236,MATCH(I232,C232:C236,0))","v":0},{"$f":"IF(H232>H236,VLOOKUP(H232,A232:F236,6),0)","v":0},{"$f":"VLOOKUP(H232,A232:G236,7)","v":0}]
[{"$f":"B232+1","v":28001},50000,0.2,{"$f":"B232","v":28000},{"$f":"(B233-B232)*C233","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B233+1","v":50001},100000,0.3,{"$f":"B233","v":50000},{"$f":"E233+(B234-B233)*C234","v":19400},0,0,{"$f":"IF(I232=C236,E235+ROUND((H232-J232),0)*I232,IF(I232=C235,E234+ROUND((H232-J232)*I232,0),IF(I232=C234,E233+ROUND((H232-J232)*I232,0),IF(I232=C233,E232+ROUND((H232-J232)*I232,0),E231+ROUND((H232-J232)*I232,0)))))","v":0},{"$f":"MIN(K236:L236)","v":0},{"$f":"ROUND(SUM(H234+I234)*M232,0)","v":0},{"$f":"SUM(H234:J234)","v":0}]
[{"$f":"B234+1","v":100001},null,0.4,{"$f":"B234","v":100000},{"$f":"IF(J232=0,0,E234)","v":0},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,0.12,0,{"$f":"H229","v":100000},{"$f":"IF(H232>H236,H232-H236,0)","v":0},{"$f":"IF(I236>0,ROUND(I236*I232,0),0)","v":0},{"$f":"I236-J236","v":0},{"$f":"IF(H234>0,ROUND(H234*L232,0),0)","v":0},{"$f":"IF(K236>L236,0,L236-K236)","v":0}]
[null,null,1993,{"$f":"C237+1","v":1994},null,"1993-94"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C237","v":1993},{"$f":"D237","v":1994}]
[0,30000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$F$6:$F$36,MATCH('Tax Table (With Arr)'!F237,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H240,A240:C244,3)","v":0},{"$f":"INDEX(D240:D244,MATCH(I240,C240:C244,0))","v":0},{"$f":"INDEX(E240:E244,MATCH(I240,C240:C244,0))","v":0},{"$f":"IF(H240>H244,VLOOKUP(H240,A240:F244,6),0)","v":0},{"$f":"VLOOKUP(H240,A240:G244,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B240,IF($E$3=\"Female\",B247,IF($E$3=\"Senior Citizen\",B254,B261)))","v":30000},0]
[{"$f":"B240+1","v":30001},50000,0.2,{"$f":"B240","v":30000},{"$f":"(B241-B240)*C241","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O240+1","v":30001},50000,0.2]
[{"$f":"B241+1","v":50001},100000,0.3,{"$f":"B241","v":50000},{"$f":"E241+(B242-B241)*C242","v":19000},0.12,0,{"$f":"IF(I240=C244,E243+ROUND((H240-J240),0)*I240,IF(I240=C243,E242+ROUND((H240-J240)*I240,0),IF(I240=C242,E241+ROUND((H240-J240)*I240,0),IF(I240=C241,E240+ROUND((H240-J240)*I240,0),E239+ROUND((H240-J240)*I240,0)))))","v":0},{"$f":"MIN(K244:L244)","v":0},{"$f":"ROUND(SUM(H242+I242)*M240,0)","v":0},{"$f":"SUM(H242:J242)","v":0},null,null,{"$f":"O241+1","v":50001},100000,0.3]
[{"$f":"B242+1","v":100001},null,0.4,{"$f":"B242","v":100000},{"$f":"IF(J240=0,0,E242)","v":0},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O242+1","v":100001},0,0.4]
["Surcharge Limit",null,null,100000,null,null,null,100000,{"$f":"IF(H240>H244,H240-H244,0)","v":0},{"$f":"IF(I244>0,ROUND(I244*I240,0),0)","v":0},{"$f":"I244-J244","v":0},{"$f":"IF(H242>0,ROUND(H242*L240,0),0)","v":0},{"$f":"IF(K244>L244,0,L244-K244)","v":0},{"$f":"O243+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H242,IF($E$3=\"Female\",H249,IF($E$3=\"Senior Citizen\",H256,H263)))","v":0}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I242,IF($E$3=\"Female\",I249,IF($E$3=\"Senior Citizen\",I256,I263)))","v":0}]
[0,30000,0,0,0,0,0,{"$f":"H240","v":0},{"$f":"VLOOKUP(H247,A247:C251,3)","v":0},{"$f":"INDEX(D247:D251,MATCH(I247,C247:C251,0))","v":0},{"$f":"INDEX(E247:E251,MATCH(I247,C247:C251,0))","v":0},{"$f":"IF(H247>H251,VLOOKUP(H247,A247:F251,6),0)","v":0},{"$f":"VLOOKUP(H247,A247:G251,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J242,IF($E$3=\"Female\",J249,IF($E$3=\"Senior Citizen\",J256,J263)))","v":0}]
[{"$f":"B247+1","v":30001},50000,0.2,{"$f":"B247","v":30000},{"$f":"(B248-B247)*C248","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K242,IF($E$3=\"Female\",K249,IF($E$3=\"Senior Citizen\",K256,K263)))","v":0}]
[{"$f":"B248+1","v":50001},100000,0.3,{"$f":"B248","v":50000},{"$f":"E248+(B249-B248)*C249","v":19000},0.12,0,{"$f":"IF(I247=C251,E250+ROUND((H247-J247),0)*I247,IF(I247=C250,E249+ROUND((H247-J247)*I247,0),IF(I247=C249,E248+ROUND((H247-J247)*I247,0),IF(I247=C248,E247+ROUND((H247-J247)*I247,0),E246+ROUND((H247-J247)*I247,0)))))","v":0},{"$f":"MIN(K251:L251)","v":0},{"$f":"ROUND(SUM(H249+I249)*M247,0)","v":0},{"$f":"SUM(H249:J249)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A239,IF($E$3=\"Female\",A246,IF($E$3=\"Senior Citizen\",A253,A260)))","v":"Not defined"}]
[{"$f":"B249+1","v":100001},null,0.4,{"$f":"B249","v":100000},{"$f":"IF(J247=0,0,E249)","v":0},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M244,IF($E$3=\"Female\",M251,IF($E$3=\"Senior Citizen\",M258,M265)))","v":0}]
["Surcharge Limit",null,null,100000,null,null,null,{"$f":"H244","v":100000},{"$f":"IF(H247>H251,H247-H251,0)","v":0},{"$f":"IF(I251>0,ROUND(I251*I247,0),0)","v":0},{"$f":"I251-J251","v":0},{"$f":"IF(H249>0,ROUND(H249*L247,0),0)","v":0},{"$f":"IF(K251>L251,0,L251-K251)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K242,IF($E$3=\"Female\",K249,IF($E$3=\"Senior Citizen\",K256,K263)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,30000,0,0,0,0,0,{"$f":"H240","v":0},{"$f":"VLOOKUP(H254,A254:C258,3)","v":0},{"$f":"INDEX(D254:D258,MATCH(I254,C254:C258,0))","v":0},{"$f":"INDEX(E254:E258,MATCH(I254,C254:C258,0))","v":0},{"$f":"IF(H254>H258,VLOOKUP(H254,A254:F258,6),0)","v":0},{"$f":"VLOOKUP(H254,A254:G258,7)","v":0}]
[{"$f":"B254+1","v":30001},50000,0.2,{"$f":"B254","v":30000},{"$f":"(B255-B254)*C255","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B255+1","v":50001},100000,0.3,{"$f":"B255","v":50000},{"$f":"E255+(B256-B255)*C256","v":19000},0.12,0,{"$f":"IF(I254=C258,E257+ROUND((H254-J254),0)*I254,IF(I254=C257,E256+ROUND((H254-J254)*I254,0),IF(I254=C256,E255+ROUND((H254-J254)*I254,0),IF(I254=C255,E254+ROUND((H254-J254)*I254,0),E253+ROUND((H254-J254)*I254,0)))))","v":0},{"$f":"MIN(K258:L258)","v":0},{"$f":"ROUND(SUM(H256+I256)*M254,0)","v":0},{"$f":"SUM(H256:J256)","v":0}]
[{"$f":"B256+1","v":100001},null,0.4,{"$f":"B256","v":100000},{"$f":"IF(J254=0,0,E256)","v":0},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,null,null,{"$f":"H251","v":100000},{"$f":"IF(H254>H258,H254-H258,0)","v":0},{"$f":"IF(I258>0,ROUND(I258*I254,0),0)","v":0},{"$f":"I258-J258","v":0},{"$f":"IF(H256>0,ROUND(H256*L254,0),0)","v":0},{"$f":"IF(K258>L258,0,L258-K258)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,30000,0,0,0,0,0,{"$f":"H240","v":0},{"$f":"VLOOKUP(H261,A261:C265,3)","v":0},{"$f":"INDEX(D261:D265,MATCH(I261,C261:C265,0))","v":0},{"$f":"INDEX(E261:E265,MATCH(I261,C261:C265,0))","v":0},{"$f":"IF(H261>H265,VLOOKUP(H261,A261:F265,6),0)","v":0},{"$f":"VLOOKUP(H261,A261:G265,7)","v":0}]
[{"$f":"B261+1","v":30001},50000,0.2,{"$f":"B261","v":30000},{"$f":"(B262-B261)*C262","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B262+1","v":50001},100000,0.3,{"$f":"B262","v":50000},{"$f":"E262+(B263-B262)*C263","v":19000},0.12,0,{"$f":"IF(I261=C265,E264+ROUND((H261-J261),0)*I261,IF(I261=C264,E263+ROUND((H261-J261)*I261,0),IF(I261=C263,E262+ROUND((H261-J261)*I261,0),IF(I261=C262,E261+ROUND((H261-J261)*I261,0),E260+ROUND((H261-J261)*I261,0)))))","v":0},{"$f":"MIN(K265:L265)","v":0},{"$f":"ROUND(SUM(H263+I263)*M261,0)","v":0},{"$f":"SUM(H263:J263)","v":0}]
[{"$f":"B263+1","v":100001},null,0.4,{"$f":"B263","v":100000},{"$f":"IF(J261=0,0,E263)","v":0},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,null,null,{"$f":"H258","v":100000},{"$f":"IF(H261>H265,H261-H265,0)","v":0},{"$f":"IF(I265>0,ROUND(I265*I261,0),0)","v":0},{"$f":"I265-J265","v":0},{"$f":"IF(H263>0,ROUND(H263*L261,0),0)","v":0},{"$f":"IF(K265>L265,0,L265-K265)","v":0}]
[null,null,1994,{"$f":"C266+1","v":1995},null,"1994-95"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C266","v":1994},{"$f":"D266","v":1995}]
[0,35000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$F$6:$F$36,MATCH('Tax Table (With Arr)'!F266,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H269,A269:C273,3)","v":0},{"$f":"INDEX(D269:D273,MATCH(I269,C269:C273,0))","v":0},{"$f":"INDEX(E269:E273,MATCH(I269,C269:C273,0))","v":0},{"$f":"IF(H269>H273,VLOOKUP(H269,A269:F273,6),0)","v":0},{"$f":"VLOOKUP(H269,A269:G273,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B269,IF($E$3=\"Female\",B276,IF($E$3=\"Senior Citizen\",B283,B290)))","v":35000},0]
[{"$f":"B269+1","v":35001},60000,0.2,{"$f":"B269","v":35000},{"$f":"(B270-B269)*C270","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O269+1","v":35001},60000,0.2]
[{"$f":"B270+1","v":60001},120000,0.3,{"$f":"B270","v":60000},{"$f":"E270+(B271-B270)*C271","v":23000},0,0,{"$f":"IF(I269=C273,E272+ROUND((H269-J269),0)*I269,IF(I269=C272,E271+ROUND((H269-J269)*I269,0),IF(I269=C271,E270+ROUND((H269-J269)*I269,0),IF(I269=C270,E269+ROUND((H269-J269)*I269,0),E268+ROUND((H269-J269)*I269,0)))))","v":0},{"$f":"MIN(K273:L273)","v":0},{"$f":"ROUND(SUM(H271+I271)*M269,0)","v":0},{"$f":"SUM(H271:J271)","v":0},null,null,{"$f":"O270+1","v":60001},120000,0.3]
[{"$f":"B271+1","v":120001},null,0.4,{"$f":"B271","v":120000},{"$f":"IF(J269=0,0,E271)","v":0},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O271+1","v":120001},0,0.4]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H269>H273,H269-H273,0)","v":0},{"$f":"IF(I273>0,ROUND(I273*I269,0),0)","v":0},{"$f":"I273-J273","v":0},{"$f":"IF(H271>0,ROUND(H271*L269,0),0)","v":0},{"$f":"IF(K273>L273,0,L273-K273)","v":0},{"$f":"O272+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H271,IF($E$3=\"Female\",H278,IF($E$3=\"Senior Citizen\",H285,H292)))","v":0}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I271,IF($E$3=\"Female\",I278,IF($E$3=\"Senior Citizen\",I285,I292)))","v":0}]
[0,35000,0,0,0,0,0,{"$f":"H269","v":0},{"$f":"VLOOKUP(H276,A276:C280,3)","v":0},{"$f":"INDEX(D276:D280,MATCH(I276,C276:C280,0))","v":0},{"$f":"INDEX(E276:E280,MATCH(I276,C276:C280,0))","v":0},{"$f":"IF(H276>H280,VLOOKUP(H276,A276:F280,6),0)","v":0},{"$f":"VLOOKUP(H276,A276:G280,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J271,IF($E$3=\"Female\",J278,IF($E$3=\"Senior Citizen\",J285,J292)))","v":0}]
[{"$f":"B276+1","v":35001},60000,0.2,{"$f":"B276","v":35000},{"$f":"(B277-B276)*C277","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K271,IF($E$3=\"Female\",K278,IF($E$3=\"Senior Citizen\",K285,K292)))","v":0}]
[{"$f":"B277+1","v":60001},120000,0.3,{"$f":"B277","v":60000},{"$f":"E277+(B278-B277)*C278","v":23000},0,0,{"$f":"IF(I276=C280,E279+ROUND((H276-J276),0)*I276,IF(I276=C279,E278+ROUND((H276-J276)*I276,0),IF(I276=C278,E277+ROUND((H276-J276)*I276,0),IF(I276=C277,E276+ROUND((H276-J276)*I276,0),E275+ROUND((H276-J276)*I276,0)))))","v":0},{"$f":"MIN(K280:L280)","v":0},{"$f":"ROUND(SUM(H278+I278)*M276,0)","v":0},{"$f":"SUM(H278:J278)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A268,IF($E$3=\"Female\",A275,IF($E$3=\"Senior Citizen\",A282,A289)))","v":"Not defined"}]
[{"$f":"B278+1","v":120001},null,0.4,{"$f":"B278","v":120000},{"$f":"IF(J276=0,0,E278)","v":0},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M273,IF($E$3=\"Female\",M280,IF($E$3=\"Senior Citizen\",M287,M294)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H273","v":0},{"$f":"IF(H276>H280,H276-H280,0)","v":0},{"$f":"IF(I280>0,ROUND(I280*I276,0),0)","v":0},{"$f":"I280-J280","v":0},{"$f":"IF(H278>0,ROUND(H278*L276,0),0)","v":0},{"$f":"IF(K280>L280,0,L280-K280)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K271,IF($E$3=\"Female\",K278,IF($E$3=\"Senior Citizen\",K285,K292)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,35000,0,0,0,0,0,{"$f":"H269","v":0},{"$f":"VLOOKUP(H283,A283:C287,3)","v":0},{"$f":"INDEX(D283:D287,MATCH(I283,C283:C287,0))","v":0},{"$f":"INDEX(E283:E287,MATCH(I283,C283:C287,0))","v":0},{"$f":"IF(H283>H287,VLOOKUP(H283,A283:F287,6),0)","v":0},{"$f":"VLOOKUP(H283,A283:G287,7)","v":0}]
[{"$f":"B283+1","v":35001},60000,0.2,{"$f":"B283","v":35000},{"$f":"(B284-B283)*C284","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B284+1","v":60001},120000,0.3,{"$f":"B284","v":60000},{"$f":"E284+(B285-B284)*C285","v":23000},0,0,{"$f":"IF(I283=C287,E286+ROUND((H283-J283),0)*I283,IF(I283=C286,E285+ROUND((H283-J283)*I283,0),IF(I283=C285,E284+ROUND((H283-J283)*I283,0),IF(I283=C284,E283+ROUND((H283-J283)*I283,0),E282+ROUND((H283-J283)*I283,0)))))","v":0},{"$f":"MIN(K287:L287)","v":0},{"$f":"ROUND(SUM(H285+I285)*M283,0)","v":0},{"$f":"SUM(H285:J285)","v":0}]
[{"$f":"B285+1","v":120001},null,0.4,{"$f":"B285","v":120000},{"$f":"IF(J283=0,0,E285)","v":0},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H280","v":0},{"$f":"IF(H283>H287,H283-H287,0)","v":0},{"$f":"IF(I287>0,ROUND(I287*I283,0),0)","v":0},{"$f":"I287-J287","v":0},{"$f":"IF(H285>0,ROUND(H285*L283,0),0)","v":0},{"$f":"IF(K287>L287,0,L287-K287)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,35000,0,0,0,0,0,{"$f":"H269","v":0},{"$f":"VLOOKUP(H290,A290:C294,3)","v":0},{"$f":"INDEX(D290:D294,MATCH(I290,C290:C294,0))","v":0},{"$f":"INDEX(E290:E294,MATCH(I290,C290:C294,0))","v":0},{"$f":"IF(H290>H294,VLOOKUP(H290,A290:F294,6),0)","v":0},{"$f":"VLOOKUP(H290,A290:G294,7)","v":0}]
[{"$f":"B290+1","v":35001},60000,0.2,{"$f":"B290","v":35000},{"$f":"(B291-B290)*C291","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B291+1","v":60001},120000,0.3,{"$f":"B291","v":60000},{"$f":"E291+(B292-B291)*C292","v":23000},0,0,{"$f":"IF(I290=C294,E293+ROUND((H290-J290),0)*I290,IF(I290=C293,E292+ROUND((H290-J290)*I290,0),IF(I290=C292,E291+ROUND((H290-J290)*I290,0),IF(I290=C291,E290+ROUND((H290-J290)*I290,0),E289+ROUND((H290-J290)*I290,0)))))","v":0},{"$f":"MIN(K294:L294)","v":0},{"$f":"ROUND(SUM(H292+I292)*M290,0)","v":0},{"$f":"SUM(H292:J292)","v":0}]
[{"$f":"B292+1","v":120001},null,0.4,{"$f":"B292","v":120000},{"$f":"IF(J290=0,0,E292)","v":0},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H287","v":0},{"$f":"IF(H290>H294,H290-H294,0)","v":0},{"$f":"IF(I294>0,ROUND(I294*I290,0),0)","v":0},{"$f":"I294-J294","v":0},{"$f":"IF(H292>0,ROUND(H292*L290,0),0)","v":0},{"$f":"IF(K294>L294,0,L294-K294)","v":0}]
[null,null,1995,{"$f":"C295+1","v":1996},null,"1995-96"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C295","v":1995},{"$f":"D295","v":1996}]
[0,40000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$F$6:$F$36,MATCH('Tax Table (With Arr)'!F295,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H298,A298:C302,3)","v":0},{"$f":"INDEX(D298:D302,MATCH(I298,C298:C302,0))","v":0},{"$f":"INDEX(E298:E302,MATCH(I298,C298:C302,0))","v":0},{"$f":"IF(H298>H302,VLOOKUP(H298,A298:F302,6),0)","v":0},{"$f":"VLOOKUP(H298,A298:G302,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B298,IF($E$3=\"Female\",B305,IF($E$3=\"Senior Citizen\",B312,B319)))","v":40000},0]
[{"$f":"B298+1","v":40001},60000,0.2,{"$f":"B298","v":40000},{"$f":"(B299-B298)*C299","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O298+1","v":40001},60000,0.2]
[{"$f":"B299+1","v":60001},120000,0.3,{"$f":"B299","v":60000},{"$f":"E299+(B300-B299)*C300","v":22000},0,0,{"$f":"IF(I298=C302,E301+ROUND((H298-J298),0)*I298,IF(I298=C301,E300+ROUND((H298-J298)*I298,0),IF(I298=C300,E299+ROUND((H298-J298)*I298,0),IF(I298=C299,E298+ROUND((H298-J298)*I298,0),E297+ROUND((H298-J298)*I298,0)))))","v":0},{"$f":"MIN(K302:L302)","v":0},{"$f":"ROUND(SUM(H300+I300)*M298,0)","v":0},{"$f":"SUM(H300:J300)","v":0},null,null,{"$f":"O299+1","v":60001},120000,0.3]
[{"$f":"B300+1","v":120001},null,0.4,{"$f":"B300","v":120000},{"$f":"IF(J298=0,0,E300)","v":0},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O300+1","v":120001},0,0.4]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H298>H302,H298-H302,0)","v":0},{"$f":"IF(I302>0,ROUND(I302*I298,0),0)","v":0},{"$f":"I302-J302","v":0},{"$f":"IF(H300>0,ROUND(H300*L298,0),0)","v":0},{"$f":"IF(K302>L302,0,L302-K302)","v":0},{"$f":"O301+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H300,IF($E$3=\"Female\",H307,IF($E$3=\"Senior Citizen\",H314,H321)))","v":0}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I300,IF($E$3=\"Female\",I307,IF($E$3=\"Senior Citizen\",I314,I321)))","v":0}]
[0,40000,0,0,0,0,0,{"$f":"H298","v":0},{"$f":"VLOOKUP(H305,A305:C309,3)","v":0},{"$f":"INDEX(D305:D309,MATCH(I305,C305:C309,0))","v":0},{"$f":"INDEX(E305:E309,MATCH(I305,C305:C309,0))","v":0},{"$f":"IF(H305>H309,VLOOKUP(H305,A305:F309,6),0)","v":0},{"$f":"VLOOKUP(H305,A305:G309,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J300,IF($E$3=\"Female\",J307,IF($E$3=\"Senior Citizen\",J314,J321)))","v":0}]
[{"$f":"B305+1","v":40001},60000,0.2,{"$f":"B305","v":40000},{"$f":"(B306-B305)*C306","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K300,IF($E$3=\"Female\",K307,IF($E$3=\"Senior Citizen\",K314,K321)))","v":0}]
[{"$f":"B306+1","v":60001},120000,0.3,{"$f":"B306","v":60000},{"$f":"E306+(B307-B306)*C307","v":22000},0,0,{"$f":"IF(I305=C309,E308+ROUND((H305-J305),0)*I305,IF(I305=C308,E307+ROUND((H305-J305)*I305,0),IF(I305=C307,E306+ROUND((H305-J305)*I305,0),IF(I305=C306,E305+ROUND((H305-J305)*I305,0),E304+ROUND((H305-J305)*I305,0)))))","v":0},{"$f":"MIN(K309:L309)","v":0},{"$f":"ROUND(SUM(H307+I307)*M305,0)","v":0},{"$f":"SUM(H307:J307)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A297,IF($E$3=\"Female\",A304,IF($E$3=\"Senior Citizen\",A311,A318)))","v":"Not defined"}]
[{"$f":"B307+1","v":120001},null,0.4,{"$f":"B307","v":120000},{"$f":"IF(J305=0,0,E307)","v":0},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M302,IF($E$3=\"Female\",M309,IF($E$3=\"Senior Citizen\",M316,M323)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H302","v":0},{"$f":"IF(H305>H309,H305-H309,0)","v":0},{"$f":"IF(I309>0,ROUND(I309*I305,0),0)","v":0},{"$f":"I309-J309","v":0},{"$f":"IF(H307>0,ROUND(H307*L305,0),0)","v":0},{"$f":"IF(K309>L309,0,L309-K309)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K300,IF($E$3=\"Female\",K307,IF($E$3=\"Senior Citizen\",K314,K321)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H298","v":0},{"$f":"VLOOKUP(H312,A312:C316,3)","v":0},{"$f":"INDEX(D312:D316,MATCH(I312,C312:C316,0))","v":0},{"$f":"INDEX(E312:E316,MATCH(I312,C312:C316,0))","v":0},{"$f":"IF(H312>H316,VLOOKUP(H312,A312:F316,6),0)","v":0},{"$f":"VLOOKUP(H312,A312:G316,7)","v":0}]
[{"$f":"B312+1","v":40001},60000,0.2,{"$f":"B312","v":40000},{"$f":"(B313-B312)*C313","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B313+1","v":60001},120000,0.3,{"$f":"B313","v":60000},{"$f":"E313+(B314-B313)*C314","v":22000},0,0,{"$f":"IF(I312=C316,E315+ROUND((H312-J312),0)*I312,IF(I312=C315,E314+ROUND((H312-J312)*I312,0),IF(I312=C314,E313+ROUND((H312-J312)*I312,0),IF(I312=C313,E312+ROUND((H312-J312)*I312,0),E311+ROUND((H312-J312)*I312,0)))))","v":0},{"$f":"MIN(K316:L316)","v":0},{"$f":"ROUND(SUM(H314+I314)*M312,0)","v":0},{"$f":"SUM(H314:J314)","v":0}]
[{"$f":"B314+1","v":120001},null,0.4,{"$f":"B314","v":120000},{"$f":"IF(J312=0,0,E314)","v":0},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H309","v":0},{"$f":"IF(H312>H316,H312-H316,0)","v":0},{"$f":"IF(I316>0,ROUND(I316*I312,0),0)","v":0},{"$f":"I316-J316","v":0},{"$f":"IF(H314>0,ROUND(H314*L312,0),0)","v":0},{"$f":"IF(K316>L316,0,L316-K316)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H298","v":0},{"$f":"VLOOKUP(H319,A319:C323,3)","v":0},{"$f":"INDEX(D319:D323,MATCH(I319,C319:C323,0))","v":0},{"$f":"INDEX(E319:E323,MATCH(I319,C319:C323,0))","v":0},{"$f":"IF(H319>H323,VLOOKUP(H319,A319:F323,6),0)","v":0},{"$f":"VLOOKUP(H319,A319:G323,7)","v":0}]
[{"$f":"B319+1","v":40001},60000,0.2,{"$f":"B319","v":40000},{"$f":"(B320-B319)*C320","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B320+1","v":60001},120000,0.3,{"$f":"B320","v":60000},{"$f":"E320+(B321-B320)*C321","v":22000},0,0,{"$f":"IF(I319=C323,E322+ROUND((H319-J319),0)*I319,IF(I319=C322,E321+ROUND((H319-J319)*I319,0),IF(I319=C321,E320+ROUND((H319-J319)*I319,0),IF(I319=C320,E319+ROUND((H319-J319)*I319,0),E318+ROUND((H319-J319)*I319,0)))))","v":0},{"$f":"MIN(K323:L323)","v":0},{"$f":"ROUND(SUM(H321+I321)*M319,0)","v":0},{"$f":"SUM(H321:J321)","v":0}]
[{"$f":"B321+1","v":120001},null,0.4,{"$f":"B321","v":120000},{"$f":"IF(J319=0,0,E321)","v":0},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H316","v":0},{"$f":"IF(H319>H323,H319-H323,0)","v":0},{"$f":"IF(I323>0,ROUND(I323*I319,0),0)","v":0},{"$f":"I323-J323","v":0},{"$f":"IF(H321>0,ROUND(H321*L319,0),0)","v":0},{"$f":"IF(K323>L323,0,L323-K323)","v":0}]
[null,null,1996,{"$f":"C324+1","v":1997},null,"1996-97"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C324","v":1996},{"$f":"D324","v":1997}]
[0,40000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$F$6:$F$36,MATCH('Tax Table (With Arr)'!F324,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H327,A327:C331,3)","v":0},{"$f":"INDEX(D327:D331,MATCH(I327,C327:C331,0))","v":0},{"$f":"INDEX(E327:E331,MATCH(I327,C327:C331,0))","v":0},{"$f":"IF(H327>H331,VLOOKUP(H327,A327:F331,6),0)","v":0},{"$f":"VLOOKUP(H327,A327:G331,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B327,IF($E$3=\"Female\",B334,IF($E$3=\"Senior Citizen\",B341,B348)))","v":40000},0]
[{"$f":"B327+1","v":40001},60000,0.15,{"$f":"B327","v":40000},{"$f":"(B328-B327)*C328","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O327+1","v":40001},60000,0.15]
[{"$f":"B328+1","v":60001},120000,0.3,{"$f":"B328","v":60000},{"$f":"E328+(B329-B328)*C329","v":21000},0,0,{"$f":"IF(I327=C331,E330+ROUND((H327-J327),0)*I327,IF(I327=C330,E329+ROUND((H327-J327)*I327,0),IF(I327=C329,E328+ROUND((H327-J327)*I327,0),IF(I327=C328,E327+ROUND((H327-J327)*I327,0),E326+ROUND((H327-J327)*I327,0)))))","v":0},{"$f":"MIN(K331:L331)","v":0},{"$f":"ROUND(SUM(H329+I329)*M327,0)","v":0},{"$f":"SUM(H329:J329)","v":0},null,null,{"$f":"O328+1","v":60001},120000,0.3]
[{"$f":"B329+1","v":120001},null,0.4,{"$f":"B329","v":120000},{"$f":"IF(J327=0,0,E329)","v":0},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O329+1","v":120001},0,0.4]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H327>H331,H327-H331,0)","v":0},{"$f":"IF(I331>0,ROUND(I331*I327,0),0)","v":0},{"$f":"I331-J331","v":0},{"$f":"IF(H329>0,ROUND(H329*L327,0),0)","v":0},{"$f":"IF(K331>L331,0,L331-K331)","v":0},{"$f":"O330+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H329,IF($E$3=\"Female\",H336,IF($E$3=\"Senior Citizen\",H343,H350)))","v":0}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I329,IF($E$3=\"Female\",I336,IF($E$3=\"Senior Citizen\",I343,I350)))","v":0}]
[0,40000,0,0,0,0,0,{"$f":"H327","v":0},{"$f":"VLOOKUP(H334,A334:C338,3)","v":0},{"$f":"INDEX(D334:D338,MATCH(I334,C334:C338,0))","v":0},{"$f":"INDEX(E334:E338,MATCH(I334,C334:C338,0))","v":0},{"$f":"IF(H334>H338,VLOOKUP(H334,A334:F338,6),0)","v":0},{"$f":"VLOOKUP(H334,A334:G338,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J329,IF($E$3=\"Female\",J336,IF($E$3=\"Senior Citizen\",J343,J350)))","v":0}]
[{"$f":"B334+1","v":40001},60000,0.15,{"$f":"B334","v":40000},{"$f":"(B335-B334)*C335","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K329,IF($E$3=\"Female\",K336,IF($E$3=\"Senior Citizen\",K343,K350)))","v":0}]
[{"$f":"B335+1","v":60001},120000,0.3,{"$f":"B335","v":60000},{"$f":"E335+(B336-B335)*C336","v":21000},0,0,{"$f":"IF(I334=C338,E337+ROUND((H334-J334),0)*I334,IF(I334=C337,E336+ROUND((H334-J334)*I334,0),IF(I334=C336,E335+ROUND((H334-J334)*I334,0),IF(I334=C335,E334+ROUND((H334-J334)*I334,0),E333+ROUND((H334-J334)*I334,0)))))","v":0},{"$f":"MIN(K338:L338)","v":0},{"$f":"ROUND(SUM(H336+I336)*M334,0)","v":0},{"$f":"SUM(H336:J336)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A326,IF($E$3=\"Female\",A333,IF($E$3=\"Senior Citizen\",A340,A347)))","v":"Not defined"}]
[{"$f":"B336+1","v":120001},null,0.4,{"$f":"B336","v":120000},{"$f":"IF(J334=0,0,E336)","v":0},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M331,IF($E$3=\"Female\",M338,IF($E$3=\"Senior Citizen\",M345,M352)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H331","v":0},{"$f":"IF(H334>H338,H334-H338,0)","v":0},{"$f":"IF(I338>0,ROUND(I338*I334,0),0)","v":0},{"$f":"I338-J338","v":0},{"$f":"IF(H336>0,ROUND(H336*L334,0),0)","v":0},{"$f":"IF(K338>L338,0,L338-K338)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K329,IF($E$3=\"Female\",K336,IF($E$3=\"Senior Citizen\",K343,K350)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H327","v":0},{"$f":"VLOOKUP(H341,A341:C345,3)","v":0},{"$f":"INDEX(D341:D345,MATCH(I341,C341:C345,0))","v":0},{"$f":"INDEX(E341:E345,MATCH(I341,C341:C345,0))","v":0},{"$f":"IF(H341>H345,VLOOKUP(H341,A341:F345,6),0)","v":0},{"$f":"VLOOKUP(H341,A341:G345,7)","v":0}]
[{"$f":"B341+1","v":40001},60000,0.15,{"$f":"B341","v":40000},{"$f":"(B342-B341)*C342","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B342+1","v":60001},120000,0.3,{"$f":"B342","v":60000},{"$f":"E342+(B343-B342)*C343","v":21000},0,0,{"$f":"IF(I341=C345,E344+ROUND((H341-J341),0)*I341,IF(I341=C344,E343+ROUND((H341-J341)*I341,0),IF(I341=C343,E342+ROUND((H341-J341)*I341,0),IF(I341=C342,E341+ROUND((H341-J341)*I341,0),E340+ROUND((H341-J341)*I341,0)))))","v":0},{"$f":"MIN(K345:L345)","v":0},{"$f":"ROUND(SUM(H343+I343)*M341,0)","v":0},{"$f":"SUM(H343:J343)","v":0}]
[{"$f":"B343+1","v":120001},null,0.4,{"$f":"B343","v":120000},{"$f":"IF(J341=0,0,E343)","v":0},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H338","v":0},{"$f":"IF(H341>H345,H341-H345,0)","v":0},{"$f":"IF(I345>0,ROUND(I345*I341,0),0)","v":0},{"$f":"I345-J345","v":0},{"$f":"IF(H343>0,ROUND(H343*L341,0),0)","v":0},{"$f":"IF(K345>L345,0,L345-K345)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,40000,0,0,0,0,0,{"$f":"H327","v":0},{"$f":"VLOOKUP(H348,A348:C352,3)","v":0},{"$f":"INDEX(D348:D352,MATCH(I348,C348:C352,0))","v":0},{"$f":"INDEX(E348:E352,MATCH(I348,C348:C352,0))","v":0},{"$f":"IF(H348>H352,VLOOKUP(H348,A348:F352,6),0)","v":0},{"$f":"VLOOKUP(H348,A348:G352,7)","v":0}]
[{"$f":"B348+1","v":40001},60000,0.15,{"$f":"B348","v":40000},{"$f":"(B349-B348)*C349","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B349+1","v":60001},120000,0.3,{"$f":"B349","v":60000},{"$f":"E349+(B350-B349)*C350","v":21000},0,0,{"$f":"IF(I348=C352,E351+ROUND((H348-J348),0)*I348,IF(I348=C351,E350+ROUND((H348-J348)*I348,0),IF(I348=C350,E349+ROUND((H348-J348)*I348,0),IF(I348=C349,E348+ROUND((H348-J348)*I348,0),E347+ROUND((H348-J348)*I348,0)))))","v":0},{"$f":"MIN(K352:L352)","v":0},{"$f":"ROUND(SUM(H350+I350)*M348,0)","v":0},{"$f":"SUM(H350:J350)","v":0}]
[{"$f":"B350+1","v":120001},null,0.4,{"$f":"B350","v":120000},{"$f":"IF(J348=0,0,E350)","v":0},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H345","v":0},{"$f":"IF(H348>H352,H348-H352,0)","v":0},{"$f":"IF(I352>0,ROUND(I352*I348,0),0)","v":0},{"$f":"I352-J352","v":0},{"$f":"IF(H350>0,ROUND(H350*L348,0),0)","v":0},{"$f":"IF(K352>L352,0,L352-K352)","v":0}]
[null,null,1997,{"$f":"C353+1","v":1998},null,"1997-98"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C353","v":1997},{"$f":"D353","v":1998}]
[0,40000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$F$6:$F$36,MATCH('Tax Table (With Arr)'!F353,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H356,A356:C360,3)","v":0},{"$f":"INDEX(D356:D360,MATCH(I356,C356:C360,0))","v":0},{"$f":"INDEX(E356:E360,MATCH(I356,C356:C360,0))","v":0},{"$f":"IF(H356>H360,VLOOKUP(H356,A356:F360,6),0)","v":0},{"$f":"VLOOKUP(H356,A356:G360,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B356,IF($E$3=\"Female\",B363,IF($E$3=\"Senior Citizen\",B370,B377)))","v":40000},0]
[{"$f":"B356+1","v":40001},60000,0.1,{"$f":"B356","v":40000},{"$f":"(B357-B356)*C357","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O356+1","v":40001},60000,0.1]
[{"$f":"B357+1","v":60001},150000,0.2,{"$f":"B357","v":60000},{"$f":"E357+(B358-B357)*C358","v":20000},0,0,{"$f":"IF(I356=C360,E359+ROUND((H356-J356),0)*I356,IF(I356=C359,E358+ROUND((H356-J356)*I356,0),IF(I356=C358,E357+ROUND((H356-J356)*I356,0),IF(I356=C357,E356+ROUND((H356-J356)*I356,0),E355+ROUND((H356-J356)*I356,0)))))","v":0},{"$f":"MIN(K360:L360)","v":0},{"$f":"ROUND(SUM(H358+I358)*M356,0)","v":0},{"$f":"SUM(H358:J358)","v":0},null,null,{"$f":"O357+1","v":60001},150000,0.2]
[{"$f":"B358+1","v":150001},null,0.3,{"$f":"B358","v":150000},{"$f":"IF(J356=0,0,E358)","v":0},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O358+1","v":150001},0,0.3]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H356>H360,H356-H360,0)","v":0},{"$f":"IF(I360>0,ROUND(I360*I356,0),0)","v":0},{"$f":"I360-J360","v":0},{"$f":"IF(H358>0,ROUND(H358*L356,0),0)","v":0},{"$f":"IF(K360>L360,0,L360-K360)","v":0},{"$f":"O359+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H358,IF($E$3=\"Female\",H365,IF($E$3=\"Senior Citizen\",H372,H379)))","v":0}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I358,IF($E$3=\"Female\",I365,IF($E$3=\"Senior Citizen\",I372,I379)))","v":0}]
[0,40000,0,0,0,0,0,{"$f":"H356","v":0},{"$f":"VLOOKUP(H363,A363:C367,3)","v":0},{"$f":"INDEX(D363:D367,MATCH(I363,C363:C367,0))","v":0},{"$f":"INDEX(E363:E367,MATCH(I363,C363:C367,0))","v":0},{"$f":"IF(H363>H367,VLOOKUP(H363,A363:F367,6),0)","v":0},{"$f":"VLOOKUP(H363,A363:G367,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J358,IF($E$3=\"Female\",J365,IF($E$3=\"Senior Citizen\",J372,J379)))","v":0}]
[{"$f":"B363+1","v":40001},60000,0.1,{"$f":"B363","v":40000},{"$f":"(B364-B363)*C364","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K358,IF($E$3=\"Female\",K365,IF($E$3=\"Senior Citizen\",K372,K379)))","v":0}]
[{"$f":"B364+1","v":60001},150000,0.2,{"$f":"B364","v":60000},{"$f":"E364+(B365-B364)*C365","v":20000},0,0,{"$f":"IF(I363=C367,E366+ROUND((H363-J363),0)*I363,IF(I363=C366,E365+ROUND((H363-J363)*I363,0),IF(I363=C365,E364+ROUND((H363-J363)*I363,0),IF(I363=C364,E363+ROUND((H363-J363)*I363,0),E362+ROUND((H363-J363)*I363,0)))))","v":0},{"$f":"MIN(K367:L367)","v":0},{"$f":"ROUND(SUM(H365+I365)*M363,0)","v":0},{"$f":"SUM(H365:J365)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A355,IF($E$3=\"Female\",A362,IF($E$3=\"Senior Citizen\",A369,A376)))","v":"Not defined"}]
[{"$f":"B365+1","v":150001},null,0.3,{"$f":"B365","v":150000},{"$f":"IF(J363=0,0,E365)","v":0},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M360,IF($E$3=\"Female\",M367,IF($E$3=\"Senior Citizen\",M374,M381)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H360","v":0},{"$f":"IF(H363>H367,H363-H367,0)","v":0},{"$f":"IF(I367>0,ROUND(I367*I363,0),0)","v":0},{"$f":"I367-J367","v":0},{"$f":"IF(H365>0,ROUND(H365*L363,0),0)","v":0},{"$f":"IF(K367>L367,0,L367-K367)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K358,IF($E$3=\"Female\",K365,IF($E$3=\"Senior Citizen\",K372,K379)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H356","v":0},{"$f":"VLOOKUP(H370,A370:C374,3)","v":0},{"$f":"INDEX(D370:D374,MATCH(I370,C370:C374,0))","v":0},{"$f":"INDEX(E370:E374,MATCH(I370,C370:C374,0))","v":0},{"$f":"IF(H370>H374,VLOOKUP(H370,A370:F374,6),0)","v":0},{"$f":"VLOOKUP(H370,A370:G374,7)","v":0}]
[{"$f":"B370+1","v":40001},60000,0.1,{"$f":"B370","v":40000},{"$f":"(B371-B370)*C371","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B371+1","v":60001},150000,0.2,{"$f":"B371","v":60000},{"$f":"E371+(B372-B371)*C372","v":20000},0,0,{"$f":"IF(I370=C374,E373+ROUND((H370-J370),0)*I370,IF(I370=C373,E372+ROUND((H370-J370)*I370,0),IF(I370=C372,E371+ROUND((H370-J370)*I370,0),IF(I370=C371,E370+ROUND((H370-J370)*I370,0),E369+ROUND((H370-J370)*I370,0)))))","v":0},{"$f":"MIN(K374:L374)","v":0},{"$f":"ROUND(SUM(H372+I372)*M370,0)","v":0},{"$f":"SUM(H372:J372)","v":0}]
[{"$f":"B372+1","v":150001},null,0.3,{"$f":"B372","v":150000},{"$f":"IF(J370=0,0,E372)","v":0},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H367","v":0},{"$f":"IF(H370>H374,H370-H374,0)","v":0},{"$f":"IF(I374>0,ROUND(I374*I370,0),0)","v":0},{"$f":"I374-J374","v":0},{"$f":"IF(H372>0,ROUND(H372*L370,0),0)","v":0},{"$f":"IF(K374>L374,0,L374-K374)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H356","v":0},{"$f":"VLOOKUP(H377,A377:C381,3)","v":0},{"$f":"INDEX(D377:D381,MATCH(I377,C377:C381,0))","v":0},{"$f":"INDEX(E377:E381,MATCH(I377,C377:C381,0))","v":0},{"$f":"IF(H377>H381,VLOOKUP(H377,A377:F381,6),0)","v":0},{"$f":"VLOOKUP(H377,A377:G381,7)","v":0}]
[{"$f":"B377+1","v":40001},60000,0.1,{"$f":"B377","v":40000},{"$f":"(B378-B377)*C378","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B378+1","v":60001},150000,0.2,{"$f":"B378","v":60000},{"$f":"E378+(B379-B378)*C379","v":20000},0,0,{"$f":"IF(I377=C381,E380+ROUND((H377-J377),0)*I377,IF(I377=C380,E379+ROUND((H377-J377)*I377,0),IF(I377=C379,E378+ROUND((H377-J377)*I377,0),IF(I377=C378,E377+ROUND((H377-J377)*I377,0),E376+ROUND((H377-J377)*I377,0)))))","v":0},{"$f":"MIN(K381:L381)","v":0},{"$f":"ROUND(SUM(H379+I379)*M377,0)","v":0},{"$f":"SUM(H379:J379)","v":0}]
[{"$f":"B379+1","v":150001},null,0.3,{"$f":"B379","v":150000},{"$f":"IF(J377=0,0,E379)","v":0},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H374","v":0},{"$f":"IF(H377>H381,H377-H381,0)","v":0},{"$f":"IF(I381>0,ROUND(I381*I377,0),0)","v":0},{"$f":"I381-J381","v":0},{"$f":"IF(H379>0,ROUND(H379*L377,0),0)","v":0},{"$f":"IF(K381>L381,0,L381-K381)","v":0}]
[null,null,1998,{"$f":"C382+1","v":1999},null,"1998-99"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C382","v":1998},{"$f":"D382","v":1999}]
[0,50000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$F$6:$F$36,MATCH('Tax Table (With Arr)'!F382,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H385,A385:C389,3)","v":0},{"$f":"INDEX(D385:D389,MATCH(I385,C385:C389,0))","v":0},{"$f":"INDEX(E385:E389,MATCH(I385,C385:C389,0))","v":0},{"$f":"IF(H385>H389,VLOOKUP(H385,A385:F389,6),0)","v":0},{"$f":"VLOOKUP(H385,A385:G389,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B385,IF($E$3=\"Female\",B392,IF($E$3=\"Senior Citizen\",B399,B406)))","v":50000},0]
[{"$f":"B385+1","v":50001},60000,0.1,{"$f":"B385","v":50000},{"$f":"(B386-B385)*C386","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O385+1","v":50001},60000,0.1]
[{"$f":"B386+1","v":60001},150000,0.2,{"$f":"B386","v":60000},{"$f":"E386+(B387-B386)*C387","v":19000},0,0,{"$f":"IF(I385=C389,E388+ROUND((H385-J385),0)*I385,IF(I385=C388,E387+ROUND((H385-J385)*I385,0),IF(I385=C387,E386+ROUND((H385-J385)*I385,0),IF(I385=C386,E385+ROUND((H385-J385)*I385,0),E384+ROUND((H385-J385)*I385,0)))))","v":0},{"$f":"MIN(K389:L389)","v":0},{"$f":"ROUND(SUM(H387+I387)*M385,0)","v":0},{"$f":"SUM(H387:J387)","v":0},null,null,{"$f":"O386+1","v":60001},150000,0.2]
[{"$f":"B387+1","v":150001},null,0.3,{"$f":"B387","v":150000},{"$f":"IF(J385=0,0,E387)","v":0},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O387+1","v":150001},0,0.3]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H385>H389,H385-H389,0)","v":0},{"$f":"IF(I389>0,ROUND(I389*I385,0),0)","v":0},{"$f":"I389-J389","v":0},{"$f":"IF(H387>0,ROUND(H387*L385,0),0)","v":0},{"$f":"IF(K389>L389,0,L389-K389)","v":0},{"$f":"O388+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H387,IF($E$3=\"Female\",H394,IF($E$3=\"Senior Citizen\",H401,H408)))","v":0}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I387,IF($E$3=\"Female\",I394,IF($E$3=\"Senior Citizen\",I401,I408)))","v":0}]
[0,50000,0,0,0,0,0,{"$f":"H385","v":0},{"$f":"VLOOKUP(H392,A392:C396,3)","v":0},{"$f":"INDEX(D392:D396,MATCH(I392,C392:C396,0))","v":0},{"$f":"INDEX(E392:E396,MATCH(I392,C392:C396,0))","v":0},{"$f":"IF(H392>H396,VLOOKUP(H392,A392:F396,6),0)","v":0},{"$f":"VLOOKUP(H392,A392:G396,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J387,IF($E$3=\"Female\",J394,IF($E$3=\"Senior Citizen\",J401,J408)))","v":0}]
[{"$f":"B392+1","v":50001},60000,0.1,{"$f":"B392","v":50000},{"$f":"(B393-B392)*C393","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K387,IF($E$3=\"Female\",K394,IF($E$3=\"Senior Citizen\",K401,K408)))","v":0}]
[{"$f":"B393+1","v":60001},150000,0.2,{"$f":"B393","v":60000},{"$f":"E393+(B394-B393)*C394","v":19000},0,0,{"$f":"IF(I392=C396,E395+ROUND((H392-J392),0)*I392,IF(I392=C395,E394+ROUND((H392-J392)*I392,0),IF(I392=C394,E393+ROUND((H392-J392)*I392,0),IF(I392=C393,E392+ROUND((H392-J392)*I392,0),E391+ROUND((H392-J392)*I392,0)))))","v":0},{"$f":"MIN(K396:L396)","v":0},{"$f":"ROUND(SUM(H394+I394)*M392,0)","v":0},{"$f":"SUM(H394:J394)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A384,IF($E$3=\"Female\",A391,IF($E$3=\"Senior Citizen\",A398,A405)))","v":"Not defined"}]
[{"$f":"B394+1","v":150001},null,0.3,{"$f":"B394","v":150000},{"$f":"IF(J392=0,0,E394)","v":0},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M389,IF($E$3=\"Female\",M396,IF($E$3=\"Senior Citizen\",M403,M410)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H389","v":0},{"$f":"IF(H392>H396,H392-H396,0)","v":0},{"$f":"IF(I396>0,ROUND(I396*I392,0),0)","v":0},{"$f":"I396-J396","v":0},{"$f":"IF(H394>0,ROUND(H394*L392,0),0)","v":0},{"$f":"IF(K396>L396,0,L396-K396)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K387,IF($E$3=\"Female\",K394,IF($E$3=\"Senior Citizen\",K401,K408)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H385","v":0},{"$f":"VLOOKUP(H399,A399:C403,3)","v":0},{"$f":"INDEX(D399:D403,MATCH(I399,C399:C403,0))","v":0},{"$f":"INDEX(E399:E403,MATCH(I399,C399:C403,0))","v":0},{"$f":"IF(H399>H403,VLOOKUP(H399,A399:F403,6),0)","v":0},{"$f":"VLOOKUP(H399,A399:G403,7)","v":0}]
[{"$f":"B399+1","v":50001},60000,0.1,{"$f":"B399","v":50000},{"$f":"(B400-B399)*C400","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B400+1","v":60001},150000,0.2,{"$f":"B400","v":60000},{"$f":"E400+(B401-B400)*C401","v":19000},0,0,{"$f":"IF(I399=C403,E402+ROUND((H399-J399),0)*I399,IF(I399=C402,E401+ROUND((H399-J399)*I399,0),IF(I399=C401,E400+ROUND((H399-J399)*I399,0),IF(I399=C400,E399+ROUND((H399-J399)*I399,0),E398+ROUND((H399-J399)*I399,0)))))","v":0},{"$f":"MIN(K403:L403)","v":0},{"$f":"ROUND(SUM(H401+I401)*M399,0)","v":0},{"$f":"SUM(H401:J401)","v":0}]
[{"$f":"B401+1","v":150001},null,0.3,{"$f":"B401","v":150000},{"$f":"IF(J399=0,0,E401)","v":0},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H396","v":0},{"$f":"IF(H399>H403,H399-H403,0)","v":0},{"$f":"IF(I403>0,ROUND(I403*I399,0),0)","v":0},{"$f":"I403-J403","v":0},{"$f":"IF(H401>0,ROUND(H401*L399,0),0)","v":0},{"$f":"IF(K403>L403,0,L403-K403)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H385","v":0},{"$f":"VLOOKUP(H406,A406:C410,3)","v":0},{"$f":"INDEX(D406:D410,MATCH(I406,C406:C410,0))","v":0},{"$f":"INDEX(E406:E410,MATCH(I406,C406:C410,0))","v":0},{"$f":"IF(H406>H410,VLOOKUP(H406,A406:F410,6),0)","v":0},{"$f":"VLOOKUP(H406,A406:G410,7)","v":0}]
[{"$f":"B406+1","v":50001},60000,0.1,{"$f":"B406","v":50000},{"$f":"(B407-B406)*C407","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B407+1","v":60001},150000,0.2,{"$f":"B407","v":60000},{"$f":"E407+(B408-B407)*C408","v":19000},0,0,{"$f":"IF(I406=C410,E409+ROUND((H406-J406),0)*I406,IF(I406=C409,E408+ROUND((H406-J406)*I406,0),IF(I406=C408,E407+ROUND((H406-J406)*I406,0),IF(I406=C407,E406+ROUND((H406-J406)*I406,0),E405+ROUND((H406-J406)*I406,0)))))","v":0},{"$f":"MIN(K410:L410)","v":0},{"$f":"ROUND(SUM(H408+I408)*M406,0)","v":0},{"$f":"SUM(H408:J408)","v":0}]
[{"$f":"B408+1","v":150001},null,0.3,{"$f":"B408","v":150000},{"$f":"IF(J406=0,0,E408)","v":0},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H403","v":0},{"$f":"IF(H406>H410,H406-H410,0)","v":0},{"$f":"IF(I410>0,ROUND(I410*I406,0),0)","v":0},{"$f":"I410-J410","v":0},{"$f":"IF(H408>0,ROUND(H408*L406,0),0)","v":0},{"$f":"IF(K410>L410,0,L410-K410)","v":0}]
[null,null,1999,{"$f":"C411+1","v":2000},null,"1999-00"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C411","v":1999},{"$f":"D411","v":2000}]
[0,50000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$F$6:$F$36,MATCH('Tax Table (With Arr)'!F411,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H414,A414:C418,3)","v":0},{"$f":"INDEX(D414:D418,MATCH(I414,C414:C418,0))","v":0},{"$f":"INDEX(E414:E418,MATCH(I414,C414:C418,0))","v":0},{"$f":"IF(H414>H418,VLOOKUP(H414,A414:F418,6),0)","v":0},{"$f":"VLOOKUP(H414,A414:G418,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B414,IF($E$3=\"Female\",B421,IF($E$3=\"Senior Citizen\",B428,B435)))","v":50000},0]
[{"$f":"B414+1","v":50001},60000,0.1,{"$f":"B414","v":50000},{"$f":"(B415-B414)*C415","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O414+1","v":50001},60000,0.1]
[{"$f":"B415+1","v":60001},150000,0.2,{"$f":"B415","v":60000},{"$f":"E415+(B416-B415)*C416","v":19000},0.1,0,{"$f":"IF(I414=C418,E417+ROUND((H414-J414),0)*I414,IF(I414=C417,E416+ROUND((H414-J414)*I414,0),IF(I414=C416,E415+ROUND((H414-J414)*I414,0),IF(I414=C415,E414+ROUND((H414-J414)*I414,0),E413+ROUND((H414-J414)*I414,0)))))","v":0},{"$f":"MIN(K418:L418)","v":0},{"$f":"ROUND(SUM(H416+I416)*M414,0)","v":0},{"$f":"SUM(H416:J416)","v":0},null,null,{"$f":"O415+1","v":60001},150000,0.2]
[{"$f":"B416+1","v":150001},null,0.3,{"$f":"B416","v":150000},{"$f":"IF(J414=0,0,E416)","v":0},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O416+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,60000,{"$f":"IF(H414>H418,H414-H418,0)","v":0},{"$f":"IF(I418>0,ROUND(I418*I414,0),0)","v":0},{"$f":"I418-J418","v":0},{"$f":"IF(H416>0,ROUND(H416*L414,0),0)","v":0},{"$f":"IF(K418>L418,0,L418-K418)","v":0},{"$f":"O417+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H416,IF($E$3=\"Female\",H423,IF($E$3=\"Senior Citizen\",H430,H437)))","v":0}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I416,IF($E$3=\"Female\",I423,IF($E$3=\"Senior Citizen\",I430,I437)))","v":0}]
[0,50000,0,0,0,0,0,{"$f":"H414","v":0},{"$f":"VLOOKUP(H421,A421:C425,3)","v":0},{"$f":"INDEX(D421:D425,MATCH(I421,C421:C425,0))","v":0},{"$f":"INDEX(E421:E425,MATCH(I421,C421:C425,0))","v":0},{"$f":"IF(H421>H425,VLOOKUP(H421,A421:F425,6),0)","v":0},{"$f":"VLOOKUP(H421,A421:G425,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J416,IF($E$3=\"Female\",J423,IF($E$3=\"Senior Citizen\",J430,J437)))","v":0}]
[{"$f":"B421+1","v":50001},60000,0.1,{"$f":"B421","v":50000},{"$f":"(B422-B421)*C422","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K416,IF($E$3=\"Female\",K423,IF($E$3=\"Senior Citizen\",K430,K437)))","v":0}]
[{"$f":"B422+1","v":60001},150000,0.2,{"$f":"B422","v":60000},{"$f":"E422+(B423-B422)*C423","v":19000},0.1,0,{"$f":"IF(I421=C425,E424+ROUND((H421-J421),0)*I421,IF(I421=C424,E423+ROUND((H421-J421)*I421,0),IF(I421=C423,E422+ROUND((H421-J421)*I421,0),IF(I421=C422,E421+ROUND((H421-J421)*I421,0),E420+ROUND((H421-J421)*I421,0)))))","v":0},{"$f":"MIN(K425:L425)","v":0},{"$f":"ROUND(SUM(H423+I423)*M421,0)","v":0},{"$f":"SUM(H423:J423)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A413,IF($E$3=\"Female\",A420,IF($E$3=\"Senior Citizen\",A427,A434)))","v":"Not defined"}]
[{"$f":"B423+1","v":150001},null,0.3,{"$f":"B423","v":150000},{"$f":"IF(J421=0,0,E423)","v":0},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M418,IF($E$3=\"Female\",M425,IF($E$3=\"Senior Citizen\",M432,M439)))","v":0}]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H418","v":60000},{"$f":"IF(H421>H425,H421-H425,0)","v":0},{"$f":"IF(I425>0,ROUND(I425*I421,0),0)","v":0},{"$f":"I425-J425","v":0},{"$f":"IF(H423>0,ROUND(H423*L421,0),0)","v":0},{"$f":"IF(K425>L425,0,L425-K425)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K416,IF($E$3=\"Female\",K423,IF($E$3=\"Senior Citizen\",K430,K437)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H414","v":0},{"$f":"VLOOKUP(H428,A428:C432,3)","v":0},{"$f":"INDEX(D428:D432,MATCH(I428,C428:C432,0))","v":0},{"$f":"INDEX(E428:E432,MATCH(I428,C428:C432,0))","v":0},{"$f":"IF(H428>H432,VLOOKUP(H428,A428:F432,6),0)","v":0},{"$f":"VLOOKUP(H428,A428:G432,7)","v":0}]
[{"$f":"B428+1","v":50001},60000,0.1,{"$f":"B428","v":50000},{"$f":"(B429-B428)*C429","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B429+1","v":60001},150000,0.2,{"$f":"B429","v":60000},{"$f":"E429+(B430-B429)*C430","v":19000},0.1,0,{"$f":"IF(I428=C432,E431+ROUND((H428-J428),0)*I428,IF(I428=C431,E430+ROUND((H428-J428)*I428,0),IF(I428=C430,E429+ROUND((H428-J428)*I428,0),IF(I428=C429,E428+ROUND((H428-J428)*I428,0),E427+ROUND((H428-J428)*I428,0)))))","v":0},{"$f":"MIN(K432:L432)","v":0},{"$f":"ROUND(SUM(H430+I430)*M428,0)","v":0},{"$f":"SUM(H430:J430)","v":0}]
[{"$f":"B430+1","v":150001},null,0.3,{"$f":"B430","v":150000},{"$f":"IF(J428=0,0,E430)","v":0},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H425","v":60000},{"$f":"IF(H428>H432,H428-H432,0)","v":0},{"$f":"IF(I432>0,ROUND(I432*I428,0),0)","v":0},{"$f":"I432-J432","v":0},{"$f":"IF(H430>0,ROUND(H430*L428,0),0)","v":0},{"$f":"IF(K432>L432,0,L432-K432)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H414","v":0},{"$f":"VLOOKUP(H435,A435:C439,3)","v":0},{"$f":"INDEX(D435:D439,MATCH(I435,C435:C439,0))","v":0},{"$f":"INDEX(E435:E439,MATCH(I435,C435:C439,0))","v":0},{"$f":"IF(H435>H439,VLOOKUP(H435,A435:F439,6),0)","v":0},{"$f":"VLOOKUP(H435,A435:G439,7)","v":0}]
[{"$f":"B435+1","v":50001},60000,0.1,{"$f":"B435","v":50000},{"$f":"(B436-B435)*C436","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B436+1","v":60001},150000,0.2,{"$f":"B436","v":60000},{"$f":"E436+(B437-B436)*C437","v":19000},0.1,0,{"$f":"IF(I435=C439,E438+ROUND((H435-J435),0)*I435,IF(I435=C438,E437+ROUND((H435-J435)*I435,0),IF(I435=C437,E436+ROUND((H435-J435)*I435,0),IF(I435=C436,E435+ROUND((H435-J435)*I435,0),E434+ROUND((H435-J435)*I435,0)))))","v":0},{"$f":"MIN(K439:L439)","v":0},{"$f":"ROUND(SUM(H437+I437)*M435,0)","v":0},{"$f":"SUM(H437:J437)","v":0}]
[{"$f":"B437+1","v":150001},null,0.3,{"$f":"B437","v":150000},{"$f":"IF(J435=0,0,E437)","v":0},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H432","v":60000},{"$f":"IF(H435>H439,H435-H439,0)","v":0},{"$f":"IF(I439>0,ROUND(I439*I435,0),0)","v":0},{"$f":"I439-J439","v":0},{"$f":"IF(H437>0,ROUND(H437*L435,0),0)","v":0},{"$f":"IF(K439>L439,0,L439-K439)","v":0}]
[null,null,2000,{"$f":"C440+1","v":2001},null,"2000-01"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C440","v":2000},{"$f":"D440","v":2001}]
[0,50000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$F$6:$F$36,MATCH('Tax Table (With Arr)'!F440,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H443,A443:C447,3)","v":0},{"$f":"INDEX(D443:D447,MATCH(I443,C443:C447,0))","v":0},{"$f":"INDEX(E443:E447,MATCH(I443,C443:C447,0))","v":0},{"$f":"IF(H443>H447,VLOOKUP(H443,A443:F447,6),0)","v":0},{"$f":"VLOOKUP(H443,A443:G447,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B443,IF($E$3=\"Female\",B450,IF($E$3=\"Senior Citizen\",B457,B464)))","v":50000},0]
[{"$f":"B443+1","v":50001},60000,0.1,{"$f":"B443","v":50000},{"$f":"(B444-B443)*C444","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O443+1","v":50001},60000,0.1]
[{"$f":"B444+1","v":60001},150000,0.2,{"$f":"B444","v":60000},{"$f":"E444+(B445-B444)*C445","v":19000},0.12,0,{"$f":"IF(I443=C447,E446+ROUND((H443-J443),0)*I443,IF(I443=C446,E445+ROUND((H443-J443)*I443,0),IF(I443=C445,E444+ROUND((H443-J443)*I443,0),IF(I443=C444,E443+ROUND((H443-J443)*I443,0),E442+ROUND((H443-J443)*I443,0)))))","v":0},{"$f":"MIN(K447:L447)","v":0},{"$f":"ROUND(SUM(H445+I445)*M443,0)","v":0},{"$f":"SUM(H445:J445)","v":0},null,null,{"$f":"O444+1","v":60001},150000,0.2]
[{"$f":"B445+1","v":150001},null,0.3,{"$f":"B445","v":150000},{"$f":"IF(J443=0,0,E445)","v":0},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O445+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"IF(H443>150000,150000,60000)","v":60000},{"$f":"IF(H443>H447,H443-H447,0)","v":0},{"$f":"IF(I447>0,ROUND(I447*I443,0),0)","v":0},{"$f":"I447-J447","v":0},{"$f":"IF(H445>0,ROUND(H445*L443,0),0)","v":0},{"$f":"IF(K447>L447,0,L447-K447)","v":0},{"$f":"O446+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H445,IF($E$3=\"Female\",H452,IF($E$3=\"Senior Citizen\",H459,H466)))","v":0}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I445,IF($E$3=\"Female\",I452,IF($E$3=\"Senior Citizen\",I459,I466)))","v":0}]
[0,50000,0,0,0,0,0,{"$f":"H443","v":0},{"$f":"VLOOKUP(H450,A450:C454,3)","v":0},{"$f":"INDEX(D450:D454,MATCH(I450,C450:C454,0))","v":0},{"$f":"INDEX(E450:E454,MATCH(I450,C450:C454,0))","v":0},{"$f":"IF(H450>H454,VLOOKUP(H450,A450:F454,6),0)","v":0},{"$f":"VLOOKUP(H450,A450:G454,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J445,IF($E$3=\"Female\",J452,IF($E$3=\"Senior Citizen\",J459,J466)))","v":0}]
[{"$f":"B450+1","v":50001},60000,0.1,{"$f":"B450","v":50000},{"$f":"(B451-B450)*C451","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K445,IF($E$3=\"Female\",K452,IF($E$3=\"Senior Citizen\",K459,K466)))","v":0}]
[{"$f":"B451+1","v":60001},150000,0.2,{"$f":"B451","v":60000},{"$f":"E451+(B452-B451)*C452","v":19000},0.12,0,{"$f":"IF(I450=C454,E453+ROUND((H450-J450),0)*I450,IF(I450=C453,E452+ROUND((H450-J450)*I450,0),IF(I450=C452,E451+ROUND((H450-J450)*I450,0),IF(I450=C451,E450+ROUND((H450-J450)*I450,0),E449+ROUND((H450-J450)*I450,0)))))","v":0},{"$f":"MIN(K454:L454)","v":0},{"$f":"ROUND(SUM(H452+I452)*M450,0)","v":0},{"$f":"SUM(H452:J452)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A442,IF($E$3=\"Female\",A449,IF($E$3=\"Senior Citizen\",A456,A463)))","v":"(below 65 years)"}]
[{"$f":"B452+1","v":150001},null,0.3,{"$f":"B452","v":150000},{"$f":"IF(J450=0,0,E452)","v":0},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M447,IF($E$3=\"Female\",M454,IF($E$3=\"Senior Citizen\",M461,M468)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"IF(H450>150000,150000,60000)","v":60000},{"$f":"IF(H450>H454,H450-H454,0)","v":0},{"$f":"IF(I454>0,ROUND(I454*I450,0),0)","v":0},{"$f":"I454-J454","v":0},{"$f":"IF(H452>0,ROUND(H452*L450,0),0)","v":0},{"$f":"IF(K454>L454,0,L454-K454)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K445,IF($E$3=\"Female\",K452,IF($E$3=\"Senior Citizen\",K459,K466)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)"]
[0,50000,0,0,0,0,0,{"$f":"H443","v":0},{"$f":"VLOOKUP(H457,A457:C461,3)","v":0},{"$f":"INDEX(D457:D461,MATCH(I457,C457:C461,0))","v":0},{"$f":"INDEX(E457:E461,MATCH(I457,C457:C461,0))","v":0},{"$f":"IF(H457>H461,VLOOKUP(H457,A457:F461,6),0)","v":0},{"$f":"VLOOKUP(H457,A457:G461,7)","v":0}]
[{"$f":"B457+1","v":50001},60000,0.1,{"$f":"B457","v":50000},{"$f":"(B458-B457)*C458","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B458+1","v":60001},150000,0.2,{"$f":"B458","v":60000},{"$f":"E458+(B459-B458)*C459","v":19000},0.12,0,{"$f":"IF(I457=C461,E460+ROUND((H457-J457),0)*I457,IF(I457=C460,E459+ROUND((H457-J457)*I457,0),IF(I457=C459,E458+ROUND((H457-J457)*I457,0),IF(I457=C458,E457+ROUND((H457-J457)*I457,0),E456+ROUND((H457-J457)*I457,0)))))","v":0},{"$f":"MIN(K461:L461)","v":0},{"$f":"ROUND(SUM(H459+I459)*M457,0)","v":0},{"$f":"SUM(H459:J459)","v":0}]
[{"$f":"B459+1","v":150001},null,0.3,{"$f":"B459","v":150000},{"$f":"IF(J457=0,0,E459)","v":0},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"IF(H457>150000,150000,60000)","v":60000},{"$f":"IF(H457>H461,H457-H461,0)","v":0},{"$f":"IF(I461>0,ROUND(I461*I457,0),0)","v":0},{"$f":"I461-J461","v":0},{"$f":"IF(H459>0,ROUND(H459*L457,0),0)","v":0},{"$f":"IF(K461>L461,0,L461-K461)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H443","v":0},{"$f":"VLOOKUP(H464,A464:C468,3)","v":0},{"$f":"INDEX(D464:D468,MATCH(I464,C464:C468,0))","v":0},{"$f":"INDEX(E464:E468,MATCH(I464,C464:C468,0))","v":0},{"$f":"IF(H464>H468,VLOOKUP(H464,A464:F468,6),0)","v":0},{"$f":"VLOOKUP(H464,A464:G468,7)","v":0}]
[{"$f":"B464+1","v":50001},60000,0.1,{"$f":"B464","v":50000},{"$f":"(B465-B464)*C465","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B465+1","v":60001},150000,0.2,{"$f":"B465","v":60000},{"$f":"E465+(B466-B465)*C466","v":19000},0.12,0,{"$f":"IF(I464=C468,E467+ROUND((H464-J464),0)*I464,IF(I464=C467,E466+ROUND((H464-J464)*I464,0),IF(I464=C466,E465+ROUND((H464-J464)*I464,0),IF(I464=C465,E464+ROUND((H464-J464)*I464,0),E463+ROUND((H464-J464)*I464,0)))))","v":0},{"$f":"MIN(K468:L468)","v":0},{"$f":"ROUND(SUM(H466+I466)*M464,0)","v":0},{"$f":"SUM(H466:J466)","v":0}]
[{"$f":"B466+1","v":150001},null,0.3,{"$f":"B466","v":150000},{"$f":"IF(J464=0,0,E466)","v":0},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"IF(H464>150000,150000,60000)","v":60000},{"$f":"IF(H464>H468,H464-H468,0)","v":0},{"$f":"IF(I468>0,ROUND(I468*I464,0),0)","v":0},{"$f":"I468-J468","v":0},{"$f":"IF(H466>0,ROUND(H466*L464,0),0)","v":0},{"$f":"IF(K468>L468,0,L468-K468)","v":0}]
[null,null,2001,{"$f":"C469+1","v":2002},null,"2001-02"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C469","v":2001},{"$f":"D469","v":2002}]
[0,50000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$F$6:$F$36,MATCH('Tax Table (With Arr)'!F469,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H472,A472:C476,3)","v":0},{"$f":"INDEX(D472:D476,MATCH(I472,C472:C476,0))","v":0},{"$f":"INDEX(E472:E476,MATCH(I472,C472:C476,0))","v":0},{"$f":"IF(H472>H476,VLOOKUP(H472,A472:F476,6),0)","v":0},{"$f":"VLOOKUP(H472,A472:G476,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B472,IF($E$3=\"Female\",B479,IF($E$3=\"Senior Citizen\",B486,B493)))","v":50000},0]
[{"$f":"B472+1","v":50001},60000,0.1,{"$f":"B472","v":50000},{"$f":"(B473-B472)*C473","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O472+1","v":50001},60000,0.1]
[{"$f":"B473+1","v":60001},150000,0.2,{"$f":"B473","v":60000},{"$f":"E473+(B474-B473)*C474","v":19000},0.02,0,{"$f":"IF(I472=C476,E475+ROUND((H472-J472),0)*I472,IF(I472=C475,E474+ROUND((H472-J472)*I472,0),IF(I472=C474,E473+ROUND((H472-J472)*I472,0),IF(I472=C473,E472+ROUND((H472-J472)*I472,0),E471+ROUND((H472-J472)*I472,0)))))","v":0},{"$f":"MIN(K476:L476)","v":0},{"$f":"ROUND(SUM(H474+I474)*M472,0)","v":0},{"$f":"SUM(H474:J474)","v":0},null,null,{"$f":"O473+1","v":60001},150000,0.2]
[{"$f":"B474+1","v":150001},null,0.3,{"$f":"B474","v":150000},{"$f":"IF(J472=0,0,E474)","v":0},0.02,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O474+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,60000,{"$f":"IF(H472>H476,H472-H476,0)","v":0},{"$f":"IF(I476>0,ROUND(I476*I472,0),0)","v":0},{"$f":"I476-J476","v":0},{"$f":"IF(H474>0,ROUND(H474*L472,0),0)","v":0},{"$f":"IF(K476>L476,0,L476-K476)","v":0},{"$f":"O475+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H474,IF($E$3=\"Female\",H481,IF($E$3=\"Senior Citizen\",H488,H495)))","v":0}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I474,IF($E$3=\"Female\",I481,IF($E$3=\"Senior Citizen\",I488,I495)))","v":0}]
[0,50000,0,0,0,0,0,{"$f":"H472","v":0},{"$f":"VLOOKUP(H479,A479:C483,3)","v":0},{"$f":"INDEX(D479:D483,MATCH(I479,C479:C483,0))","v":0},{"$f":"INDEX(E479:E483,MATCH(I479,C479:C483,0))","v":0},{"$f":"IF(H479>H483,VLOOKUP(H479,A479:F483,6),0)","v":0},{"$f":"VLOOKUP(H479,A479:G483,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J474,IF($E$3=\"Female\",J481,IF($E$3=\"Senior Citizen\",J488,J495)))","v":0}]
[{"$f":"B479+1","v":50001},60000,0.1,{"$f":"B479","v":50000},{"$f":"(B480-B479)*C480","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K474,IF($E$3=\"Female\",K481,IF($E$3=\"Senior Citizen\",K488,K495)))","v":0}]
[{"$f":"B480+1","v":60001},150000,0.2,{"$f":"B480","v":60000},{"$f":"E480+(B481-B480)*C481","v":19000},0.02,0,{"$f":"IF(I479=C483,E482+ROUND((H479-J479),0)*I479,IF(I479=C482,E481+ROUND((H479-J479)*I479,0),IF(I479=C481,E480+ROUND((H479-J479)*I479,0),IF(I479=C480,E479+ROUND((H479-J479)*I479,0),E478+ROUND((H479-J479)*I479,0)))))","v":0},{"$f":"MIN(K483:L483)","v":0},{"$f":"ROUND(SUM(H481+I481)*M479,0)","v":0},{"$f":"SUM(H481:J481)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A471,IF($E$3=\"Female\",A478,IF($E$3=\"Senior Citizen\",A485,A492)))","v":"(below 65 years)"}]
[{"$f":"B481+1","v":150001},null,0.3,{"$f":"B481","v":150000},{"$f":"IF(J479=0,0,E481)","v":0},0.02,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M476,IF($E$3=\"Female\",M483,IF($E$3=\"Senior Citizen\",M490,M497)))","v":0}]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H476","v":60000},{"$f":"IF(H479>H483,H479-H483,0)","v":0},{"$f":"IF(I483>0,ROUND(I483*I479,0),0)","v":0},{"$f":"I483-J483","v":0},{"$f":"IF(H481>0,ROUND(H481*L479,0),0)","v":0},{"$f":"IF(K483>L483,0,L483-K483)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K474,IF($E$3=\"Female\",K481,IF($E$3=\"Senior Citizen\",K488,K495)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)"]
[0,50000,0,0,0,0,0,{"$f":"H472","v":0},{"$f":"VLOOKUP(H486,A486:C490,3)","v":0},{"$f":"INDEX(D486:D490,MATCH(I486,C486:C490,0))","v":0},{"$f":"INDEX(E486:E490,MATCH(I486,C486:C490,0))","v":0},{"$f":"IF(H486>H490,VLOOKUP(H486,A486:F490,6),0)","v":0},{"$f":"VLOOKUP(H486,A486:G490,7)","v":0}]
[{"$f":"B486+1","v":50001},60000,0.1,{"$f":"B486","v":50000},{"$f":"(B487-B486)*C487","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B487+1","v":60001},150000,0.2,{"$f":"B487","v":60000},{"$f":"E487+(B488-B487)*C488","v":19000},0.1,0,{"$f":"IF(I486=C490,E489+ROUND((H486-J486),0)*I486,IF(I486=C489,E488+ROUND((H486-J486)*I486,0),IF(I486=C488,E487+ROUND((H486-J486)*I486,0),IF(I486=C487,E486+ROUND((H486-J486)*I486,0),E485+ROUND((H486-J486)*I486,0)))))","v":0},{"$f":"MIN(K490:L490)","v":0},{"$f":"ROUND(SUM(H488+I488)*M486,0)","v":0},{"$f":"SUM(H488:J488)","v":0}]
[{"$f":"B488+1","v":150001},null,0.3,{"$f":"B488","v":150000},{"$f":"IF(J486=0,0,E488)","v":0},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H483","v":60000},{"$f":"IF(H486>H490,H486-H490,0)","v":0},{"$f":"IF(I490>0,ROUND(I490*I486,0),0)","v":0},{"$f":"I490-J490","v":0},{"$f":"IF(H488>0,ROUND(H488*L486,0),0)","v":0},{"$f":"IF(K490>L490,0,L490-K490)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H472","v":0},{"$f":"VLOOKUP(H493,A493:C497,3)","v":0},{"$f":"INDEX(D493:D497,MATCH(I493,C493:C497,0))","v":0},{"$f":"INDEX(E493:E497,MATCH(I493,C493:C497,0))","v":0},{"$f":"IF(H493>H497,VLOOKUP(H493,A493:F497,6),0)","v":0},{"$f":"VLOOKUP(H493,A493:G497,7)","v":0}]
[{"$f":"B493+1","v":50001},60000,0.1,{"$f":"B493","v":50000},{"$f":"(B494-B493)*C494","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B494+1","v":60001},150000,0.2,{"$f":"B494","v":60000},{"$f":"E494+(B495-B494)*C495","v":19000},0.02,0,{"$f":"IF(I493=C497,E496+ROUND((H493-J493),0)*I493,IF(I493=C496,E495+ROUND((H493-J493)*I493,0),IF(I493=C495,E494+ROUND((H493-J493)*I493,0),IF(I493=C494,E493+ROUND((H493-J493)*I493,0),E492+ROUND((H493-J493)*I493,0)))))","v":0},{"$f":"MIN(K497:L497)","v":0},{"$f":"ROUND(SUM(H495+I495)*M493,0)","v":0},{"$f":"SUM(H495:J495)","v":0}]
[{"$f":"B495+1","v":150001},null,0.3,{"$f":"B495","v":150000},{"$f":"IF(J493=0,0,E495)","v":0},0.02,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H490","v":60000},{"$f":"IF(H493>H497,H493-H497,0)","v":0},{"$f":"IF(I497>0,ROUND(I497*I493,0),0)","v":0},{"$f":"I497-J497","v":0},{"$f":"IF(H495>0,ROUND(H495*L493,0),0)","v":0},{"$f":"IF(K497>L497,0,L497-K497)","v":0}]
[null,null,2002,{"$f":"C498+1","v":2003},null,"2002-03"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C498","v":2002},{"$f":"D498","v":2003}]
[0,50000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$F$6:$F$36,MATCH('Tax Table (With Arr)'!F498,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H501,A501:C505,3)","v":0},{"$f":"INDEX(D501:D505,MATCH(I501,C501:C505,0))","v":0},{"$f":"INDEX(E501:E505,MATCH(I501,C501:C505,0))","v":0},{"$f":"IF(H501>H505,VLOOKUP(H501,A501:F505,6),0)","v":0},{"$f":"VLOOKUP(H501,A501:G505,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B501,IF($E$3=\"Female\",B508,IF($E$3=\"Senior Citizen\",B515,B522)))","v":50000},0]
[{"$f":"B501+1","v":50001},60000,0.1,{"$f":"B501","v":50000},{"$f":"(B502-B501)*C502","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O501+1","v":50001},60000,0.1]
[{"$f":"B502+1","v":60001},150000,0.2,{"$f":"B502","v":60000},{"$f":"E502+(B503-B502)*C503","v":19000},0.05,0,{"$f":"IF(I501=C505,E504+ROUND((H501-J501),0)*I501,IF(I501=C504,E503+ROUND((H501-J501)*I501,0),IF(I501=C503,E502+ROUND((H501-J501)*I501,0),IF(I501=C502,E501+ROUND((H501-J501)*I501,0),E500+ROUND((H501-J501)*I501,0)))))","v":0},{"$f":"MIN(K505:L505)","v":0},{"$f":"ROUND(SUM(H503+I503)*M501,0)","v":0},{"$f":"SUM(H503:J503)","v":0},null,null,{"$f":"O502+1","v":60001},150000,0.2]
[{"$f":"B503+1","v":150001},null,0.3,{"$f":"B503","v":150000},{"$f":"IF(J501=0,0,E503)","v":0},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O503+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,60000,{"$f":"IF(H501>H505,H501-H505,0)","v":0},{"$f":"IF(I505>0,ROUND(I505*I501,0),0)","v":0},{"$f":"I505-J505","v":0},{"$f":"IF(H503>0,ROUND(H503*L501,0),0)","v":0},{"$f":"IF(K505>L505,0,L505-K505)","v":0},{"$f":"O504+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H503,IF($E$3=\"Female\",H510,IF($E$3=\"Senior Citizen\",H517,H524)))","v":0}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I503,IF($E$3=\"Female\",I510,IF($E$3=\"Senior Citizen\",I517,I524)))","v":0}]
[0,50000,0,0,0,0,0,{"$f":"H501","v":0},{"$f":"VLOOKUP(H508,A508:C512,3)","v":0},{"$f":"INDEX(D508:D512,MATCH(I508,C508:C512,0))","v":0},{"$f":"INDEX(E508:E512,MATCH(I508,C508:C512,0))","v":0},{"$f":"IF(H508>H512,VLOOKUP(H508,A508:F512,6),0)","v":0},{"$f":"VLOOKUP(H508,A508:G512,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J503,IF($E$3=\"Female\",J510,IF($E$3=\"Senior Citizen\",J517,J524)))","v":0}]
[{"$f":"B508+1","v":50001},60000,0.1,{"$f":"B508","v":50000},{"$f":"(B509-B508)*C509","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K503,IF($E$3=\"Female\",K510,IF($E$3=\"Senior Citizen\",K517,K524)))","v":0}]
[{"$f":"B509+1","v":60001},150000,0.2,{"$f":"B509","v":60000},{"$f":"E509+(B510-B509)*C510","v":19000},0.05,0,{"$f":"IF(I508=C512,E511+ROUND((H508-J508),0)*I508,IF(I508=C511,E510+ROUND((H508-J508)*I508,0),IF(I508=C510,E509+ROUND((H508-J508)*I508,0),IF(I508=C509,E508+ROUND((H508-J508)*I508,0),E507+ROUND((H508-J508)*I508,0)))))","v":0},{"$f":"MIN(K512:L512)","v":0},{"$f":"ROUND(SUM(H510+I510)*M508,0)","v":0},{"$f":"SUM(H510:J510)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A500,IF($E$3=\"Female\",A507,IF($E$3=\"Senior Citizen\",A514,A521)))","v":"(below 65 years)"}]
[{"$f":"B510+1","v":150001},null,0.3,{"$f":"B510","v":150000},{"$f":"IF(J508=0,0,E510)","v":0},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M505,IF($E$3=\"Female\",M512,IF($E$3=\"Senior Citizen\",M519,M526)))","v":0}]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H505","v":60000},{"$f":"IF(H508>H512,H508-H512,0)","v":0},{"$f":"IF(I512>0,ROUND(I512*I508,0),0)","v":0},{"$f":"I512-J512","v":0},{"$f":"IF(H510>0,ROUND(H510*L508,0),0)","v":0},{"$f":"IF(K512>L512,0,L512-K512)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K503,IF($E$3=\"Female\",K510,IF($E$3=\"Senior Citizen\",K517,K524)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)"]
[0,50000,0,0,0,0,0,{"$f":"H501","v":0},{"$f":"VLOOKUP(H515,A515:C519,3)","v":0},{"$f":"INDEX(D515:D519,MATCH(I515,C515:C519,0))","v":0},{"$f":"INDEX(E515:E519,MATCH(I515,C515:C519,0))","v":0},{"$f":"IF(H515>H519,VLOOKUP(H515,A515:F519,6),0)","v":0},{"$f":"VLOOKUP(H515,A515:G519,7)","v":0}]
[{"$f":"B515+1","v":50001},60000,0.1,{"$f":"B515","v":50000},{"$f":"(B516-B515)*C516","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B516+1","v":60001},150000,0.2,{"$f":"B516","v":60000},{"$f":"E516+(B517-B516)*C517","v":19000},0.05,0,{"$f":"IF(I515=C519,E518+ROUND((H515-J515),0)*I515,IF(I515=C518,E517+ROUND((H515-J515)*I515,0),IF(I515=C517,E516+ROUND((H515-J515)*I515,0),IF(I515=C516,E515+ROUND((H515-J515)*I515,0),E514+ROUND((H515-J515)*I515,0)))))","v":0},{"$f":"MIN(K519:L519)","v":0},{"$f":"ROUND(SUM(H517+I517)*M515,0)","v":0},{"$f":"SUM(H517:J517)","v":0}]
[{"$f":"B517+1","v":150001},null,0.3,{"$f":"B517","v":150000},{"$f":"IF(J515=0,0,E517)","v":0},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H512","v":60000},{"$f":"IF(H515>H519,H515-H519,0)","v":0},{"$f":"IF(I519>0,ROUND(I519*I515,0),0)","v":0},{"$f":"I519-J519","v":0},{"$f":"IF(H517>0,ROUND(H517*L515,0),0)","v":0},{"$f":"IF(K519>L519,0,L519-K519)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H501","v":0},{"$f":"VLOOKUP(H522,A522:C526,3)","v":0},{"$f":"INDEX(D522:D526,MATCH(I522,C522:C526,0))","v":0},{"$f":"INDEX(E522:E526,MATCH(I522,C522:C526,0))","v":0},{"$f":"IF(H522>H526,VLOOKUP(H522,A522:F526,6),0)","v":0},{"$f":"VLOOKUP(H522,A522:G526,7)","v":0}]
[{"$f":"B522+1","v":50001},60000,0.1,{"$f":"B522","v":50000},{"$f":"(B523-B522)*C523","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B523+1","v":60001},150000,0.2,{"$f":"B523","v":60000},{"$f":"E523+(B524-B523)*C524","v":19000},0.05,0,{"$f":"IF(I522=C526,E525+ROUND((H522-J522),0)*I522,IF(I522=C525,E524+ROUND((H522-J522)*I522,0),IF(I522=C524,E523+ROUND((H522-J522)*I522,0),IF(I522=C523,E522+ROUND((H522-J522)*I522,0),E521+ROUND((H522-J522)*I522,0)))))","v":0},{"$f":"MIN(K526:L526)","v":0},{"$f":"ROUND(SUM(H524+I524)*M522,0)","v":0},{"$f":"SUM(H524:J524)","v":0}]
[{"$f":"B524+1","v":150001},null,0.3,{"$f":"B524","v":150000},{"$f":"IF(J522=0,0,E524)","v":0},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H519","v":60000},{"$f":"IF(H522>H526,H522-H526,0)","v":0},{"$f":"IF(I526>0,ROUND(I526*I522,0),0)","v":0},{"$f":"I526-J526","v":0},{"$f":"IF(H524>0,ROUND(H524*L522,0),0)","v":0},{"$f":"IF(K526>L526,0,L526-K526)","v":0}]
[null,null,2003,{"$f":"C527+1","v":2004},null,"2003-04"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C527","v":2003},{"$f":"D527","v":2004}]
[0,50000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$F$6:$F$36,MATCH('Tax Table (With Arr)'!F527,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H530,A530:C534,3)","v":0},{"$f":"INDEX(D530:D534,MATCH(I530,C530:C534,0))","v":0},{"$f":"INDEX(E530:E534,MATCH(I530,C530:C534,0))","v":0},{"$f":"IF(H530>H534,VLOOKUP(H530,A530:F534,6),0)","v":0},{"$f":"VLOOKUP(H530,A530:G534,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B530,IF($E$3=\"Female\",B537,IF($E$3=\"Senior Citizen\",B544,B551)))","v":50000},0]
[{"$f":"B530+1","v":50001},60000,0.1,{"$f":"B530","v":50000},{"$f":"(B531-B530)*C531","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O530+1","v":50001},60000,0.1]
[{"$f":"B531+1","v":60001},150000,0.2,{"$f":"B531","v":60000},{"$f":"E531+(B532-B531)*C532","v":19000},0.1,0,{"$f":"IF(I530=C534,E533+ROUND((H530-J530),0)*I530,IF(I530=C533,E532+ROUND((H530-J530)*I530,0),IF(I530=C532,E531+ROUND((H530-J530)*I530,0),IF(I530=C531,E530+ROUND((H530-J530)*I530,0),E529+ROUND((H530-J530)*I530,0)))))","v":0},{"$f":"MIN(K534:L534)","v":0},{"$f":"ROUND(SUM(H532+I532)*M530,0)","v":0},{"$f":"SUM(H532:J532)","v":0},null,null,{"$f":"O531+1","v":60001},150000,0.2]
[{"$f":"B532+1","v":150001},null,0.3,{"$f":"B532","v":150000},{"$f":"IF(J530=0,0,E532)","v":0},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O532+1","v":150001},0,0.3]
["Surcharge Limit",null,null,850000,null,null,null,850000,{"$f":"IF(H530>H534,H530-H534,0)","v":0},{"$f":"IF(I534>0,ROUND(I534*I530,0),0)","v":0},{"$f":"I534-J534","v":0},{"$f":"IF(H532>0,ROUND(H532*L530,0),0)","v":0},{"$f":"IF(K534>L534,0,L534-K534)","v":0},{"$f":"O533+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H532,IF($E$3=\"Female\",H539,IF($E$3=\"Senior Citizen\",H546,H553)))","v":0}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I532,IF($E$3=\"Female\",I539,IF($E$3=\"Senior Citizen\",I546,I553)))","v":0}]
[0,50000,0,0,0,0,0,{"$f":"H530","v":0},{"$f":"VLOOKUP(H537,A537:C541,3)","v":0},{"$f":"INDEX(D537:D541,MATCH(I537,C537:C541,0))","v":0},{"$f":"INDEX(E537:E541,MATCH(I537,C537:C541,0))","v":0},{"$f":"IF(H537>H541,VLOOKUP(H537,A537:F541,6),0)","v":0},{"$f":"VLOOKUP(H537,A537:G541,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J532,IF($E$3=\"Female\",J539,IF($E$3=\"Senior Citizen\",J546,J553)))","v":0}]
[{"$f":"B537+1","v":50001},60000,0.1,{"$f":"B537","v":50000},{"$f":"(B538-B537)*C538","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K532,IF($E$3=\"Female\",K539,IF($E$3=\"Senior Citizen\",K546,K553)))","v":0}]
[{"$f":"B538+1","v":60001},150000,0.2,{"$f":"B538","v":60000},{"$f":"E538+(B539-B538)*C539","v":19000},0.1,0,{"$f":"IF(I537=C541,E540+ROUND((H537-J537),0)*I537,IF(I537=C540,E539+ROUND((H537-J537)*I537,0),IF(I537=C539,E538+ROUND((H537-J537)*I537,0),IF(I537=C538,E537+ROUND((H537-J537)*I537,0),E536+ROUND((H537-J537)*I537,0)))))","v":0},{"$f":"MIN(K541:L541)","v":0},{"$f":"ROUND(SUM(H539+I539)*M537,0)","v":0},{"$f":"SUM(H539:J539)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A529,IF($E$3=\"Female\",A536,IF($E$3=\"Senior Citizen\",A543,A550)))","v":"(below 65 years)"}]
[{"$f":"B539+1","v":150001},null,0.3,{"$f":"B539","v":150000},{"$f":"IF(J537=0,0,E539)","v":0},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M534,IF($E$3=\"Female\",M541,IF($E$3=\"Senior Citizen\",M548,M555)))","v":0}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H534","v":850000},{"$f":"IF(H537>H541,H537-H541,0)","v":0},{"$f":"IF(I541>0,ROUND(I541*I537,0),0)","v":0},{"$f":"I541-J541","v":0},{"$f":"IF(H539>0,ROUND(H539*L537,0),0)","v":0},{"$f":"IF(K541>L541,0,L541-K541)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K532,IF($E$3=\"Female\",K539,IF($E$3=\"Senior Citizen\",K546,K553)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)"]
[0,50000,0,0,0,0,0,{"$f":"H530","v":0},{"$f":"VLOOKUP(H544,A544:C548,3)","v":0},{"$f":"INDEX(D544:D548,MATCH(I544,C544:C548,0))","v":0},{"$f":"INDEX(E544:E548,MATCH(I544,C544:C548,0))","v":0},{"$f":"IF(H544>H548,VLOOKUP(H544,A544:F548,6),0)","v":0},{"$f":"VLOOKUP(H544,A544:G548,7)","v":0}]
[{"$f":"B544+1","v":50001},60000,0.1,{"$f":"B544","v":50000},{"$f":"(B545-B544)*C545","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B545+1","v":60001},150000,0.2,{"$f":"B545","v":60000},{"$f":"E545+(B546-B545)*C546","v":19000},0.1,0,{"$f":"IF(I544=C548,E547+ROUND((H544-J544),0)*I544,IF(I544=C547,E546+ROUND((H544-J544)*I544,0),IF(I544=C546,E545+ROUND((H544-J544)*I544,0),IF(I544=C545,E544+ROUND((H544-J544)*I544,0),E543+ROUND((H544-J544)*I544,0)))))","v":0},{"$f":"MIN(K548:L548)","v":0},{"$f":"ROUND(SUM(H546+I546)*M544,0)","v":0},{"$f":"SUM(H546:J546)","v":0}]
[{"$f":"B546+1","v":150001},null,0.3,{"$f":"B546","v":150000},{"$f":"IF(J544=0,0,E546)","v":0},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H541","v":850000},{"$f":"IF(H544>H548,H544-H548,0)","v":0},{"$f":"IF(I548>0,ROUND(I548*I544,0),0)","v":0},{"$f":"I548-J548","v":0},{"$f":"IF(H546>0,ROUND(H546*L544,0),0)","v":0},{"$f":"IF(K548>L548,0,L548-K548)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H530","v":0},{"$f":"VLOOKUP(H551,A551:C555,3)","v":0},{"$f":"INDEX(D551:D555,MATCH(I551,C551:C555,0))","v":0},{"$f":"INDEX(E551:E555,MATCH(I551,C551:C555,0))","v":0},{"$f":"IF(H551>H555,VLOOKUP(H551,A551:F555,6),0)","v":0},{"$f":"VLOOKUP(H551,A551:G555,7)","v":0}]
[{"$f":"B551+1","v":50001},60000,0.1,{"$f":"B551","v":50000},{"$f":"(B552-B551)*C552","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B552+1","v":60001},150000,0.2,{"$f":"B552","v":60000},{"$f":"E552+(B553-B552)*C553","v":19000},0.1,0,{"$f":"IF(I551=C555,E554+ROUND((H551-J551),0)*I551,IF(I551=C554,E553+ROUND((H551-J551)*I551,0),IF(I551=C553,E552+ROUND((H551-J551)*I551,0),IF(I551=C552,E551+ROUND((H551-J551)*I551,0),E550+ROUND((H551-J551)*I551,0)))))","v":0},{"$f":"MIN(K555:L555)","v":0},{"$f":"ROUND(SUM(H553+I553)*M551,0)","v":0},{"$f":"SUM(H553:J553)","v":0}]
[{"$f":"B553+1","v":150001},null,0.3,{"$f":"B553","v":150000},{"$f":"IF(J551=0,0,E553)","v":0},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H548","v":850000},{"$f":"IF(H551>H555,H551-H555,0)","v":0},{"$f":"IF(I555>0,ROUND(I555*I551,0),0)","v":0},{"$f":"I555-J555","v":0},{"$f":"IF(H553>0,ROUND(H553*L551,0),0)","v":0},{"$f":"IF(K555>L555,0,L555-K555)","v":0}]
[null,null,2004,{"$f":"C556+1","v":2005},null,"2004-05",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2004,{"$f":"AC556+1","v":2005},null,"2004-05"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due",null,null,"Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C556","v":2004},{"$f":"D556","v":2005},null,null,null,null,null,null,null,null,null,null,"(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"AC556","v":2004},{"$f":"AD556","v":2005}]
[0,50000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$F$6:$F$36,MATCH('Tax Table (With Arr)'!F556,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H559,A559:C563,3)","v":0},{"$f":"INDEX(D559:D563,MATCH(I559,C559:C563,0))","v":0},{"$f":"INDEX(E559:E563,MATCH(I559,C559:C563,0))","v":0},{"$f":"IF(H559>H563,VLOOKUP(H559,A559:F563,6),0)","v":0},{"$f":"VLOOKUP(H559,A559:G563,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B559,IF($E$3=\"Female\",B566,IF($E$3=\"Senior Citizen\",B573,B580)))","v":50000},0,null,null,null,null,null,null,null,null,null,null,0,50000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$F$6:$F$36,MATCH('Tax Table (With Arr)'!AF556,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(AH559,AA559:AC563,3)","v":0},{"$f":"INDEX(AD559:AD563,MATCH(AI559,AC559:AC563,0))","v":0},{"$f":"INDEX(AE559:AE563,MATCH(AI559,AC559:AC563,0))","v":0},{"$f":"IF(AH559>AH563,VLOOKUP(AH559,AA559:AF563,6),0)","v":0},{"$f":"VLOOKUP(AH559,AA559:AG563,7)","v":0},0,{"$f":"IF($E$3=\"Male\",AB559,IF($E$3=\"Female\",AB566,IF($E$3=\"Senior Citizen\",AB573,AB580)))","v":50000},0]
[{"$f":"B559+1","v":50001},60000,0.1,{"$f":"B559","v":50000},{"$f":"(B560-B559)*C560","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O559+1","v":50001},60000,0.1,null,null,null,null,null,null,null,null,null,null,{"$f":"AB559+1","v":50001},60000,0.1,{"$f":"AB559","v":50000},{"$f":"(AB560-AB559)*AC560","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"AO559+1","v":50001},60000,0.1]
[{"$f":"B560+1","v":60001},150000,0.2,{"$f":"B560","v":60000},{"$f":"E560+(B561-B560)*C561","v":19000},0.1,0.02,{"$f":"IF(I559=C563,E562+ROUND((H559-J559),0)*I559,IF(I559=C562,E561+ROUND((H559-J559)*I559,0),IF(I559=C561,E560+ROUND((H559-J559)*I559,0),IF(I559=C560,E559+ROUND((H559-J559)*I559,0),E558+ROUND((H559-J559)*I559,0)))))-$AP$576","v":0},{"$f":"MIN(K563:L563)","v":0},{"$f":"ROUND(SUM(H561+I561)*M559,0)","v":0},{"$f":"SUM(H561:J561)","v":0},null,null,{"$f":"O560+1","v":60001},150000,0.2,null,null,null,null,null,null,null,null,null,null,{"$f":"AB560+1","v":60001},150000,0.2,{"$f":"AB560","v":60000},{"$f":"AE560+(AB561-AB560)*AC561","v":19000},0.1,0.02,{"$f":"IF(AI559=AC563,AE562+ROUND((AH559-AJ559),0)*AI559,IF(AI559=AC562,AE561+ROUND((AH559-AJ559)*AI559,0),IF(AI559=AC561,AE560+ROUND((AH559-AJ559)*AI559,0),IF(AI559=AC560,AE559+ROUND((AH559-AJ559)*AI559,0),AE558+ROUND((AH559-AJ559)*AI559,0)))))","v":0},{"$f":"MIN(AK563:AL563)","v":0},{"$f":"ROUND(SUM(AH561+AI561)*AM559,0)","v":0},{"$f":"SUM(AH561:AJ561)","v":0},null,null,{"$f":"AO560+1","v":60001},150000,0.2]
[{"$f":"B561+1","v":150001},null,0.3,{"$f":"B561","v":150000},{"$f":"IF(J559=0,0,E561)","v":0},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O561+1","v":150001},0,0.3,null,null,null,null,null,null,null,null,null,null,{"$f":"AB561+1","v":150001},null,0.3,{"$f":"AB561","v":150000},{"$f":"IF(AJ559=0,0,AE561)","v":0},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"AO561+1","v":150001},0,0.3]
["Surcharge Limit",null,null,850000,null,null,null,850000,{"$f":"IF(H559>H563,H559-H563,0)","v":0},{"$f":"IF(I563>0,ROUND(I563*I559,0),0)","v":0},{"$f":"I563-J563","v":0},{"$f":"IF(H561>0,ROUND(H561*L559,0),0)","v":0},{"$f":"IF(K563>L563,0,L563-K563)","v":0},{"$f":"O562+1","v":1},0,0,null,null,null,null,null,null,null,null,null,null,"Surcharge Limit",null,null,850000,null,null,null,850000,{"$f":"IF(AH559>AH563,AH559-AH563,0)","v":0},{"$f":"IF(AI563>0,ROUND(AI563*AI559,0),0)","v":0},{"$f":"AI563-AJ563","v":0},{"$f":"IF(AH561>0,ROUND(AH561*AL559,0),0)","v":0},{"$f":"IF(AK563>AL563,0,AL563-AK563)","v":0},{"$f":"AO562+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"AP564","v":0},null,null,null,null,null,null,null,null,null,null,"Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",AH561,IF($E$3=\"Female\",AH568,IF($E$3=\"Senior Citizen\",AH575,AH582)))","v":0}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,0,null,null,null,null,null,null,null,null,null,null,"(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",AI561,IF($E$3=\"Female\",AI568,IF($E$3=\"Senior Citizen\",AI575,AI582)))","v":0}]
[0,50000,0,0,0,0,0,{"$f":"H559","v":0},{"$f":"VLOOKUP(H566,A566:C570,3)","v":0},{"$f":"INDEX(D566:D570,MATCH(I566,C566:C570,0))","v":0},{"$f":"INDEX(E566:E570,MATCH(I566,C566:C570,0))","v":0},{"$f":"IF(H566>H570,VLOOKUP(H566,A566:F570,6),0)","v":0},{"$f":"VLOOKUP(H566,A566:G570,7)","v":0},"E. CESS",null,0,null,null,null,null,null,null,null,null,null,null,0,50000,0,0,0,0,0,{"$f":"AH559","v":0},{"$f":"VLOOKUP(AH566,AA566:AC570,3)","v":0},{"$f":"INDEX(AD566:AD570,MATCH(AI566,AC566:AC570,0))","v":0},{"$f":"INDEX(AE566:AE570,MATCH(AI566,AC566:AC570,0))","v":0},{"$f":"IF(AH566>AH570,VLOOKUP(AH566,AA566:AF570,6),0)","v":0},{"$f":"VLOOKUP(AH566,AA566:AG570,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",AJ561,IF($E$3=\"Female\",AJ568,IF($E$3=\"Senior Citizen\",AJ575,AJ582)))","v":0}]
[{"$f":"B566+1","v":50001},60000,0.1,{"$f":"B566","v":50000},{"$f":"(B567-B566)*C567","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"AB566+1","v":50001},60000,0.1,{"$f":"AB566","v":50000},{"$f":"(AB567-AB566)*AC567","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",AK561,IF($E$3=\"Female\",AK568,IF($E$3=\"Senior Citizen\",AK575,AK582)))","v":0}]
[{"$f":"B567+1","v":60001},150000,0.2,{"$f":"B567","v":60000},{"$f":"E567+(B568-B567)*C568","v":19000},0.1,0.02,{"$f":"IF(I566=C570,E569+ROUND((H566-J566),0)*I566,IF(I566=C569,E568+ROUND((H566-J566)*I566,0),IF(I566=C568,E567+ROUND((H566-J566)*I566,0),IF(I566=C567,E566+ROUND((H566-J566)*I566,0),E565+ROUND((H566-J566)*I566,0)))))-$AP$576","v":0},{"$f":"MIN(K570:L570)","v":0},{"$f":"ROUND(SUM(H568+I568)*M566,0)","v":0},{"$f":"SUM(H568:J568)","v":0},null,null,"Age Defined",null,"(below 65 years)",null,null,null,null,null,null,null,null,null,null,{"$f":"AB567+1","v":60001},150000,0.2,{"$f":"AB567","v":60000},{"$f":"AE567+(AB568-AB567)*AC568","v":19000},0.1,0.02,{"$f":"IF(AI566=AC570,AE569+ROUND((AH566-AJ566),0)*AI566,IF(AI566=AC569,AE568+ROUND((AH566-AJ566)*AI566,0),IF(AI566=AC568,AE567+ROUND((AH566-AJ566)*AI566,0),IF(AI566=AC567,AE566+ROUND((AH566-AJ566)*AI566,0),AE565+ROUND((AH566-AJ566)*AI566,0)))))","v":0},{"$f":"MIN(AK570:AL570)","v":0},{"$f":"ROUND(SUM(AH568+AI568)*AM566,0)","v":0},{"$f":"SUM(AH568:AJ568)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",AA558,IF($E$3=\"Female\",AA565,IF($E$3=\"Senior Citizen\",AA572,AA579)))","v":"(below 65 years)"}]
[{"$f":"B568+1","v":150001},null,0.3,{"$f":"B568","v":150000},{"$f":"IF(J566=0,0,E568)","v":0},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"AB568+1","v":150001},null,0.3,{"$f":"AB568","v":150000},{"$f":"IF(AJ566=0,0,AE568)","v":0},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",AM563,IF($E$3=\"Female\",AM570,IF($E$3=\"Senior Citizen\",AM577,AM584)))","v":0}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H563","v":850000},{"$f":"IF(H566>H570,H566-H570,0)","v":0},{"$f":"IF(I570>0,ROUND(I570*I566,0),0)","v":0},{"$f":"I570-J570","v":0},{"$f":"IF(H568>0,ROUND(H568*L566,0),0)","v":0},{"$f":"IF(K570>L570,0,L570-K570)","v":0},"Tax Due",null,0,null,null,null,null,null,null,null,null,null,null,"Surcharge Limit",null,null,850000,null,null,null,{"$f":"AH563","v":850000},{"$f":"IF(AH566>AH570,AH566-AH570,0)","v":0},{"$f":"IF(AI570>0,ROUND(AI570*AI566,0),0)","v":0},{"$f":"AI570-AJ570","v":0},{"$f":"IF(AH568>0,ROUND(AH568*AL566,0),0)","v":0},{"$f":"IF(AK570>AL570,0,AL570-AK570)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",AK561,IF($E$3=\"Female\",AK568,IF($E$3=\"Senior Citizen\",AK575,AK582)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,null,null,null,null,null,null,null,null,null,"Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"Treatment of sect 80D",null,null,null,null,null,null,null,null,null,null,null,null,"(Above 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"Treatment of sect 80D"]
[0,50000,0,0,0,0,0,{"$f":"H559","v":0},{"$f":"VLOOKUP(H573,A573:C577,3)","v":0},{"$f":"INDEX(D573:D577,MATCH(I573,C573:C577,0))","v":0},{"$f":"INDEX(E573:E577,MATCH(I573,C573:C577,0))","v":0},{"$f":"IF(H573>H577,VLOOKUP(H573,A573:F577,6),0)","v":0},{"$f":"VLOOKUP(H573,A573:G577,7)","v":0},"Taxable income",null,{"$f":"INDEX('Tax Cal(89 Rebate)'!$F$6:$F$36,MATCH('Tax Table (With Arr)'!F556,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},null,null,null,null,null,null,null,null,null,null,0,50000,0,0,0,0,0,{"$f":"AH559","v":0},{"$f":"VLOOKUP(AH573,AA573:AC577,3)","v":0},{"$f":"INDEX(AD573:AD577,MATCH(AI573,AC573:AC577,0))","v":0},{"$f":"INDEX(AE573:AE577,MATCH(AI573,AC573:AC577,0))","v":0},{"$f":"IF(AH573>AH577,VLOOKUP(AH573,AA573:AF577,6),0)","v":0},{"$f":"VLOOKUP(AH573,AA573:AG577,7)","v":0},"Taxable income",null,{"$f":"INDEX('Tax Cal(89 Rebate)'!$F$6:$F$36,MATCH('Tax Table (With Arr)'!AF556,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0}]
[{"$f":"B573+1","v":50001},60000,0.1,{"$f":"B573","v":50000},{"$f":"(B574-B573)*C574","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"Due Tax",null,{"$f":"P564","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"AB573+1","v":50001},60000,0.1,{"$f":"AB573","v":50000},{"$f":"(AB574-AB573)*AC574","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"Due Tax",null,{"$f":"AP564","v":0}]
[{"$f":"B574+1","v":60001},150000,0.2,{"$f":"B574","v":60000},{"$f":"E574+(B575-B574)*C575","v":19000},0.1,0.02,{"$f":"IF(I573=C577,E576+ROUND((H573-J573),0)*I573,IF(I573=C576,E575+ROUND((H573-J573)*I573,0),IF(I573=C575,E574+ROUND((H573-J573)*I573,0),IF(I573=C574,E573+ROUND((H573-J573)*I573,0),E572+ROUND((H573-J573)*I573,0)))))-$AP$576","v":0},{"$f":"MIN(K577:L577)","v":0},{"$f":"ROUND(SUM(H575+I575)*M573,0)","v":0},{"$f":"SUM(H575:J575)","v":0},null,null,"Calculated amt",null,{"$f":"IF(P573<100000,P574,P574-(P573-100000))","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"AB574+1","v":60001},150000,0.2,{"$f":"AB574","v":60000},{"$f":"AE574+(AB575-AB574)*AC575","v":19000},0.1,0.02,{"$f":"IF(AI573=AC577,AE576+ROUND((AH573-AJ573),0)*AI573,IF(AI573=AC576,AE575+ROUND((AH573-AJ573)*AI573,0),IF(AI573=AC575,AE574+ROUND((AH573-AJ573)*AI573,0),IF(AI573=AC574,AE573+ROUND((AH573-AJ573)*AI573,0),AE572+ROUND((AH573-AJ573)*AI573,0)))))","v":0},{"$f":"MIN(AK577:AL577)","v":0},{"$f":"ROUND(SUM(AH575+AI575)*AM573,0)","v":0},{"$f":"SUM(AH575:AJ575)","v":0},null,null,"Calculated amt",null,{"$f":"IF(AP573<100000,AP574,AP574-(AP573-100000))","v":0}]
[{"$f":"B575+1","v":150001},null,0.3,{"$f":"B575","v":150000},{"$f":"IF(J573=0,0,E575)","v":0},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Rebate u/s 80D",null,{"$f":"IF(P575>0,P575,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"AB575+1","v":150001},null,0.3,{"$f":"AB575","v":150000},{"$f":"IF(AJ573=0,0,AE575)","v":0},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Rebate u/s 80D",null,{"$f":"IF(AP575>0,AP575,0)","v":0}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H570","v":850000},{"$f":"IF(H573>H577,H573-H577,0)","v":0},{"$f":"IF(I577>0,ROUND(I577*I573,0),0)","v":0},{"$f":"I577-J577","v":0},{"$f":"IF(H575>0,ROUND(H575*L573,0),0)","v":0},{"$f":"IF(K577>L577,0,L577-K577)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Surcharge Limit",null,null,850000,null,null,null,{"$f":"AH570","v":850000},{"$f":"IF(AH573>AH577,AH573-AH577,0)","v":0},{"$f":"IF(AI577>0,ROUND(AI577*AI573,0),0)","v":0},{"$f":"AI577-AJ577","v":0},{"$f":"IF(AH575>0,ROUND(AH575*AL573,0),0)","v":0},{"$f":"IF(AK577>AL577,0,AL577-AK577)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,null,null,null,null,null,null,null,null,null,"Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H559","v":0},{"$f":"VLOOKUP(H580,A580:C584,3)","v":0},{"$f":"INDEX(D580:D584,MATCH(I580,C580:C584,0))","v":0},{"$f":"INDEX(E580:E584,MATCH(I580,C580:C584,0))","v":0},{"$f":"IF(H580>H584,VLOOKUP(H580,A580:F584,6),0)","v":0},{"$f":"VLOOKUP(H580,A580:G584,7)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,50000,0,0,0,0,0,{"$f":"AH559","v":0},{"$f":"VLOOKUP(AH580,AA580:AC584,3)","v":0},{"$f":"INDEX(AD580:AD584,MATCH(AI580,AC580:AC584,0))","v":0},{"$f":"INDEX(AE580:AE584,MATCH(AI580,AC580:AC584,0))","v":0},{"$f":"IF(AH580>AH584,VLOOKUP(AH580,AA580:AF584,6),0)","v":0},{"$f":"VLOOKUP(AH580,AA580:AG584,7)","v":0}]
[{"$f":"B580+1","v":50001},60000,0.1,{"$f":"B580","v":50000},{"$f":"(B581-B580)*C581","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB580+1","v":50001},60000,0.1,{"$f":"AB580","v":50000},{"$f":"(AB581-AB580)*AC581","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B581+1","v":60001},150000,0.2,{"$f":"B581","v":60000},{"$f":"E581+(B582-B581)*C582","v":19000},0.1,0.02,{"$f":"IF(I580=C584,E583+ROUND((H580-J580),0)*I580,IF(I580=C583,E582+ROUND((H580-J580)*I580,0),IF(I580=C582,E581+ROUND((H580-J580)*I580,0),IF(I580=C581,E580+ROUND((H580-J580)*I580,0),E579+ROUND((H580-J580)*I580,0)))))-$AP$576","v":0},{"$f":"MIN(K584:L584)","v":0},{"$f":"ROUND(SUM(H582+I582)*M580,0)","v":0},{"$f":"SUM(H582:J582)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB581+1","v":60001},150000,0.2,{"$f":"AB581","v":60000},{"$f":"AE581+(AB582-AB581)*AC582","v":19000},0.1,0.02,{"$f":"IF(AI580=AC584,AE583+ROUND((AH580-AJ580),0)*AI580,IF(AI580=AC583,AE582+ROUND((AH580-AJ580)*AI580,0),IF(AI580=AC582,AE581+ROUND((AH580-AJ580)*AI580,0),IF(AI580=AC581,AE580+ROUND((AH580-AJ580)*AI580,0),AE579+ROUND((AH580-AJ580)*AI580,0)))))","v":0},{"$f":"MIN(AK584:AL584)","v":0},{"$f":"ROUND(SUM(AH582+AI582)*AM580,0)","v":0},{"$f":"SUM(AH582:AJ582)","v":0}]
[{"$f":"B582+1","v":150001},null,0.3,{"$f":"B582","v":150000},{"$f":"IF(J580=0,0,E582)","v":0},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB582+1","v":150001},null,0.3,{"$f":"AB582","v":150000},{"$f":"IF(AJ580=0,0,AE582)","v":0},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H577","v":850000},{"$f":"IF(H580>H584,H580-H584,0)","v":0},{"$f":"IF(I584>0,ROUND(I584*I580,0),0)","v":0},{"$f":"I584-J584","v":0},{"$f":"IF(H582>0,ROUND(H582*L580,0),0)","v":0},{"$f":"IF(K584>L584,0,L584-K584)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Surcharge Limit",null,null,850000,null,null,null,{"$f":"AH577","v":850000},{"$f":"IF(AH580>AH584,AH580-AH584,0)","v":0},{"$f":"IF(AI584>0,ROUND(AI584*AI580,0),0)","v":0},{"$f":"AI584-AJ584","v":0},{"$f":"IF(AH582>0,ROUND(AH582*AL580,0),0)","v":0},{"$f":"IF(AK584>AL584,0,AL584-AK584)","v":0}]
[null,null,2005,{"$f":"C585+1","v":2006},null,"2005-06"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C585","v":2005},{"$f":"D585","v":2006}]
[0,100000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$F$6:$F$36,MATCH('Tax Table (With Arr)'!F585,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H588,A588:C592,3)","v":0},{"$f":"INDEX(D588:D592,MATCH(I588,C588:C592,0))","v":0},{"$f":"INDEX(E588:E592,MATCH(I588,C588:C592,0))","v":0},{"$f":"IF(H588>H592,VLOOKUP(H588,A588:F592,6),0)","v":0},{"$f":"VLOOKUP(H588,A588:G592,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B588,IF($E$3=\"Female\",B595,IF($E$3=\"Senior Citizen\",B602,B609)))","v":100000},0]
[{"$f":"B588+1","v":100001},150000,0.1,{"$f":"B588","v":100000},{"$f":"(B589-B588)*C589","v":5000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O588+1","v":100001},150000,0.1]
[{"$f":"B589+1","v":150001},250000,0.2,{"$f":"B589","v":150000},{"$f":"E589+(B590-B589)*C590","v":25000},0.1,0.02,{"$f":"IF(I588=C592,E591+ROUND((H588-J588),0)*I588,IF(I588=C591,E590+ROUND((H588-J588)*I588,0),IF(I588=C590,E589+ROUND((H588-J588)*I588,0),IF(I588=C589,E588+ROUND((H588-J588)*I588,0),E587+ROUND((H588-J588)*I588,0)))))","v":0},{"$f":"MIN(K592:L592)","v":0},{"$f":"ROUND(SUM(H590+I590)*M588,0)","v":0},{"$f":"SUM(H590:J590)","v":0},null,null,{"$f":"O589+1","v":150001},250000,0.2]
[{"$f":"B590+1","v":250001},null,0.3,{"$f":"B590","v":250000},{"$f":"IF(J588=0,0,E590)","v":0},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O590+1","v":250001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H588>H592,H588-H592,0)","v":0},{"$f":"IF(I592>0,ROUND(I592*I588,0),0)","v":0},{"$f":"I592-J592","v":0},{"$f":"IF(H590>0,ROUND(H590*L588,0),0)","v":0},{"$f":"IF(K592>L592,0,L592-K592)","v":0},{"$f":"O591+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H590,IF($E$3=\"Female\",H597,IF($E$3=\"Senior Citizen\",H604,H611)))","v":0}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I590,IF($E$3=\"Female\",I597,IF($E$3=\"Senior Citizen\",I604,I611)))","v":0}]
[0,135000,0,0,0,0,0,{"$f":"H588","v":0},{"$f":"VLOOKUP(H595,A595:C599,3)","v":0},{"$f":"INDEX(D595:D599,MATCH(I595,C595:C599,0))","v":0},{"$f":"INDEX(E595:E599,MATCH(I595,C595:C599,0))","v":0},{"$f":"IF(H595>H599,VLOOKUP(H595,A595:F599,6),0)","v":0},{"$f":"VLOOKUP(H595,A595:G599,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J590,IF($E$3=\"Female\",J597,IF($E$3=\"Senior Citizen\",J604,J611)))","v":0}]
[{"$f":"B595+1","v":135001},150000,0.1,{"$f":"B595","v":135000},{"$f":"(B596-B595)*C596","v":1500},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K590,IF($E$3=\"Female\",K597,IF($E$3=\"Senior Citizen\",K604,K611)))","v":0}]
[{"$f":"B596+1","v":150001},250000,0.2,{"$f":"B596","v":150000},{"$f":"E596+(B597-B596)*C597","v":21500},0.1,0.02,{"$f":"IF(I595=C599,E598+ROUND((H595-J595),0)*I595,IF(I595=C598,E597+ROUND((H595-J595)*I595,0),IF(I595=C597,E596+ROUND((H595-J595)*I595,0),IF(I595=C596,E595+ROUND((H595-J595)*I595,0),E594+ROUND((H595-J595)*I595,0)))))","v":0},{"$f":"MIN(K599:L599)","v":0},{"$f":"ROUND(SUM(H597+I597)*M595,0)","v":0},{"$f":"SUM(H597:J597)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A587,IF($E$3=\"Female\",A594,IF($E$3=\"Senior Citizen\",A601,A608)))","v":"(below 65 years)"}]
[{"$f":"B597+1","v":250001},null,0.3,{"$f":"B597","v":250000},{"$f":"IF(J595=0,0,E597)","v":0},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M592,IF($E$3=\"Female\",M599,IF($E$3=\"Senior Citizen\",M606,M613)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H592","v":1000000},{"$f":"IF(H595>H599,H595-H599,0)","v":0},{"$f":"IF(I599>0,ROUND(I599*I595,0),0)","v":0},{"$f":"I599-J599","v":0},{"$f":"IF(H597>0,ROUND(H597*L595,0),0)","v":0},{"$f":"IF(K599>L599,0,L599-K599)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K590,IF($E$3=\"Female\",K597,IF($E$3=\"Senior Citizen\",K604,K611)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,185000,0,0,0,0,0,{"$f":"H588","v":0},{"$f":"VLOOKUP(H602,A602:C606,3)","v":0},{"$f":"INDEX(D602:D606,MATCH(I602,C602:C606,0))","v":0},{"$f":"INDEX(E602:E606,MATCH(I602,C602:C606,0))","v":0},{"$f":"IF(H602>H606,VLOOKUP(H602,A602:F606,6),0)","v":0},{"$f":"VLOOKUP(H602,A602:G606,7)","v":0}]
[{"$f":"B602+1","v":185001},250000,0.2,{"$f":"B602","v":185000},{"$f":"(B603-B602)*C603","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B603+1","v":250001},null,0.3,{"$f":"B603","v":250000},{"$f":"IF(J602=0,0,E603)","v":0},0.1,0.02,{"$f":"IF(I602=C606,E605+ROUND((H602-J602),0)*I602,IF(I602=C605,E604+ROUND((H602-J602)*I602,0),IF(I602=C604,E603+ROUND((H602-J602)*I602,0),IF(I602=C603,E602+ROUND((H602-J602)*I602,0),E601+ROUND((H602-J602)*I602,0)))))","v":0},{"$f":"MIN(K606:L606)","v":0},{"$f":"ROUND(SUM(H604+I604)*M602,0)","v":0},{"$f":"SUM(H604:J604)","v":0}]
[null,null,null,{"$f":"B604","v":0},{"$f":"IF(J602=0,0,E604)","v":0},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H599","v":1000000},{"$f":"IF(H602>H606,H602-H606,0)","v":0},{"$f":"IF(I606>0,ROUND(I606*I602,0),0)","v":0},{"$f":"I606-J606","v":0},{"$f":"IF(H604>0,ROUND(H604*L602,0),0)","v":0},{"$f":"IF(K606>L606,0,L606-K606)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,185000,0,0,0,0,0,{"$f":"H588","v":0},{"$f":"VLOOKUP(H609,A609:C613,3)","v":0},{"$f":"INDEX(D609:D613,MATCH(I609,C609:C613,0))","v":0},{"$f":"INDEX(E609:E613,MATCH(I609,C609:C613,0))","v":0},{"$f":"IF(H609>H613,VLOOKUP(H609,A609:F613,6),0)","v":0},{"$f":"VLOOKUP(H609,A609:G613,7)","v":0}]
[{"$f":"B609+1","v":185001},250000,0.2,{"$f":"B609","v":185000},{"$f":"(B610-B609)*C610","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B610+1","v":250001},null,0.3,{"$f":"B610","v":250000},{"$f":"IF(J609=0,0,E610)","v":0},0.1,0.02,{"$f":"IF(I609=C613,E612+ROUND((H609-J609),0)*I609,IF(I609=C612,E611+ROUND((H609-J609)*I609,0),IF(I609=C611,E610+ROUND((H609-J609)*I609,0),IF(I609=C610,E609+ROUND((H609-J609)*I609,0),E608+ROUND((H609-J609)*I609,0)))))","v":0},{"$f":"MIN(K613:L613)","v":0},{"$f":"ROUND(SUM(H611+I611)*M609,0)","v":0},{"$f":"SUM(H611:J611)","v":0}]
[null,null,null,{"$f":"B611","v":0},{"$f":"IF(J609=0,0,E611)","v":0},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H606","v":1000000},{"$f":"IF(H609>H613,H609-H613,0)","v":0},{"$f":"IF(I613>0,ROUND(I613*I609,0),0)","v":0},{"$f":"I613-J613","v":0},{"$f":"IF(H611>0,ROUND(H611*L609,0),0)","v":0},{"$f":"IF(K613>L613,0,L613-K613)","v":0}]
[null,null,2006,{"$f":"C614+1","v":2007},null,"2006-07"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C614","v":2006},{"$f":"D614","v":2007}]
[0,100000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$F$6:$F$36,MATCH('Tax Table (With Arr)'!F614,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H617,A617:C621,3)","v":0},{"$f":"INDEX(D617:D621,MATCH(I617,C617:C621,0))","v":0},{"$f":"INDEX(E617:E621,MATCH(I617,C617:C621,0))","v":0},{"$f":"IF(H617>H621,VLOOKUP(H617,A617:F621,6),0)","v":0},{"$f":"VLOOKUP(H617,A617:G621,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B617,IF($E$3=\"Female\",B624,IF($E$3=\"Senior Citizen\",B631,B638)))","v":100000},0]
[{"$f":"B617+1","v":100001},150000,0.1,{"$f":"B617","v":100000},{"$f":"(B618-B617)*C618","v":5000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O617+1","v":100001},150000,0.1]
[{"$f":"B618+1","v":150001},250000,0.2,{"$f":"B618","v":150000},{"$f":"E618+(B619-B618)*C619","v":25000},0.1,0.02,{"$f":"IF(I617=C621,E620+ROUND((H617-J617),0)*I617,IF(I617=C620,E619+ROUND((H617-J617)*I617,0),IF(I617=C619,E618+ROUND((H617-J617)*I617,0),IF(I617=C618,E617+ROUND((H617-J617)*I617,0),E616+ROUND((H617-J617)*I617,0)))))","v":0},{"$f":"MIN(K621:L621)","v":0},{"$f":"ROUND(SUM(H619+I619)*M617,0)","v":0},{"$f":"SUM(H619:J619)","v":0},null,null,{"$f":"O618+1","v":150001},250000,0.2]
[{"$f":"B619+1","v":250001},null,0.3,{"$f":"B619","v":250000},{"$f":"IF(J617=0,0,E619)","v":0},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O619+1","v":250001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H617>H621,H617-H621,0)","v":0},{"$f":"IF(I621>0,ROUND(I621*I617,0),0)","v":0},{"$f":"I621-J621","v":0},{"$f":"IF(H619>0,ROUND(H619*L617,0),0)","v":0},{"$f":"IF(K621>L621,0,L621-K621)","v":0},{"$f":"O620+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H619,IF($E$3=\"Female\",H626,IF($E$3=\"Senior Citizen\",H633,H640)))","v":0}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I619,IF($E$3=\"Female\",I626,IF($E$3=\"Senior Citizen\",I633,I640)))","v":0}]
[0,135000,0,0,0,0,0,{"$f":"H617","v":0},{"$f":"VLOOKUP(H624,A624:C628,3)","v":0},{"$f":"INDEX(D624:D628,MATCH(I624,C624:C628,0))","v":0},{"$f":"INDEX(E624:E628,MATCH(I624,C624:C628,0))","v":0},{"$f":"IF(H624>H628,VLOOKUP(H624,A624:F628,6),0)","v":0},{"$f":"VLOOKUP(H624,A624:G628,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J619,IF($E$3=\"Female\",J626,IF($E$3=\"Senior Citizen\",J633,J640)))","v":0}]
[{"$f":"B624+1","v":135001},150000,0.1,{"$f":"B624","v":135000},{"$f":"(B625-B624)*C625","v":1500},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K619,IF($E$3=\"Female\",K626,IF($E$3=\"Senior Citizen\",K633,K640)))","v":0}]
[{"$f":"B625+1","v":150001},250000,0.2,{"$f":"B625","v":150000},{"$f":"E625+(B626-B625)*C626","v":21500},0.1,0.02,{"$f":"IF(I624=C628,E627+ROUND((H624-J624),0)*I624,IF(I624=C627,E626+ROUND((H624-J624)*I624,0),IF(I624=C626,E625+ROUND((H624-J624)*I624,0),IF(I624=C625,E624+ROUND((H624-J624)*I624,0),E623+ROUND((H624-J624)*I624,0)))))","v":0},{"$f":"MIN(K628:L628)","v":0},{"$f":"ROUND(SUM(H626+I626)*M624,0)","v":0},{"$f":"SUM(H626:J626)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A616,IF($E$3=\"Female\",A623,IF($E$3=\"Senior Citizen\",A630,A637)))","v":"(below 65 years)"}]
[{"$f":"B626+1","v":250001},null,0.3,{"$f":"B626","v":250000},{"$f":"IF(J624=0,0,E626)","v":0},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M621,IF($E$3=\"Female\",M628,IF($E$3=\"Senior Citizen\",M635,M642)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H621","v":1000000},{"$f":"IF(H624>H628,H624-H628,0)","v":0},{"$f":"IF(I628>0,ROUND(I628*I624,0),0)","v":0},{"$f":"I628-J628","v":0},{"$f":"IF(H626>0,ROUND(H626*L624,0),0)","v":0},{"$f":"IF(K628>L628,0,L628-K628)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K619,IF($E$3=\"Female\",K626,IF($E$3=\"Senior Citizen\",K633,K640)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,185000,0,0,0,0,0,{"$f":"H617","v":0},{"$f":"VLOOKUP(H631,A631:C635,3)","v":0},{"$f":"INDEX(D631:D635,MATCH(I631,C631:C635,0))","v":0},{"$f":"INDEX(E631:E635,MATCH(I631,C631:C635,0))","v":0},{"$f":"IF(H631>H635,VLOOKUP(H631,A631:F635,6),0)","v":0},{"$f":"VLOOKUP(H631,A631:G635,7)","v":0}]
[{"$f":"B631+1","v":185001},250000,0.2,{"$f":"B631","v":185000},{"$f":"(B632-B631)*C632","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B632+1","v":250001},null,0.3,{"$f":"B632","v":250000},{"$f":"IF(J631=0,0,E632)","v":0},0.1,0.02,{"$f":"IF(I631=C635,E634+ROUND((H631-J631),0)*I631,IF(I631=C634,E633+ROUND((H631-J631)*I631,0),IF(I631=C633,E632+ROUND((H631-J631)*I631,0),IF(I631=C632,E631+ROUND((H631-J631)*I631,0),E630+ROUND((H631-J631)*I631,0)))))","v":0},{"$f":"MIN(K635:L635)","v":0},{"$f":"ROUND(SUM(H633+I633)*M631,0)","v":0},{"$f":"SUM(H633:J633)","v":0}]
[null,null,null,{"$f":"B633","v":0},{"$f":"IF(J631=0,0,E633)","v":0},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H628","v":1000000},{"$f":"IF(H631>H635,H631-H635,0)","v":0},{"$f":"IF(I635>0,ROUND(I635*I631,0),0)","v":0},{"$f":"I635-J635","v":0},{"$f":"IF(H633>0,ROUND(H633*L631,0),0)","v":0},{"$f":"IF(K635>L635,0,L635-K635)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,185000,0,0,0,0,0,{"$f":"H617","v":0},{"$f":"VLOOKUP(H638,A638:C642,3)","v":0},{"$f":"INDEX(D638:D642,MATCH(I638,C638:C642,0))","v":0},{"$f":"INDEX(E638:E642,MATCH(I638,C638:C642,0))","v":0},{"$f":"IF(H638>H642,VLOOKUP(H638,A638:F642,6),0)","v":0},{"$f":"VLOOKUP(H638,A638:G642,7)","v":0}]
[{"$f":"B638+1","v":185001},250000,0.2,{"$f":"B638","v":185000},{"$f":"(B639-B638)*C639","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B639+1","v":250001},null,0.3,{"$f":"B639","v":250000},{"$f":"IF(J638=0,0,E639)","v":0},0.1,0.02,{"$f":"IF(I638=C642,E641+ROUND((H638-J638),0)*I638,IF(I638=C641,E640+ROUND((H638-J638)*I638,0),IF(I638=C640,E639+ROUND((H638-J638)*I638,0),IF(I638=C639,E638+ROUND((H638-J638)*I638,0),E637+ROUND((H638-J638)*I638,0)))))","v":0},{"$f":"MIN(K642:L642)","v":0},{"$f":"ROUND(SUM(H640+I640)*M638,0)","v":0},{"$f":"SUM(H640:J640)","v":0}]
[null,null,null,{"$f":"B640","v":0},{"$f":"IF(J638=0,0,E640)","v":0},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H635","v":1000000},{"$f":"IF(H638>H642,H638-H642,0)","v":0},{"$f":"IF(I642>0,ROUND(I642*I638,0),0)","v":0},{"$f":"I642-J642","v":0},{"$f":"IF(H640>0,ROUND(H640*L638,0),0)","v":0},{"$f":"IF(K642>L642,0,L642-K642)","v":0}]
[null,null,2007,{"$f":"C643+1","v":2008},null,"2007-08"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C643","v":2007},{"$f":"D643","v":2008}]
[0,110000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$F$6:$F$36,MATCH('Tax Table (With Arr)'!F643,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H646,A646:C650,3)","v":0},{"$f":"INDEX(D646:D650,MATCH(I646,C646:C650,0))","v":0},{"$f":"INDEX(E646:E650,MATCH(I646,C646:C650,0))","v":0},{"$f":"IF(H646>H650,VLOOKUP(H646,A646:F650,6),0)","v":0},{"$f":"VLOOKUP(H646,A646:G650,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B646,IF($E$3=\"Female\",B653,IF($E$3=\"Senior Citizen\",B660,B667)))","v":110000},0]
[{"$f":"B646+1","v":110001},150000,0.1,{"$f":"B646","v":110000},{"$f":"(B647-B646)*C647","v":4000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O646+1","v":110001},150000,0.1]
[{"$f":"B647+1","v":150001},250000,0.2,{"$f":"B647","v":150000},{"$f":"E647+(B648-B647)*C648","v":24000},0,0.03,{"$f":"IF(I646=C650,E649+ROUND((H646-J646),0)*I646,IF(I646=C649,E648+ROUND((H646-J646)*I646,0),IF(I646=C648,E647+ROUND((H646-J646)*I646,0),IF(I646=C647,E646+ROUND((H646-J646)*I646,0),E645+ROUND((H646-J646)*I646,0)))))","v":0},{"$f":"MIN(K650:L650)","v":0},{"$f":"ROUND(SUM(H648+I648)*M646,0)","v":0},{"$f":"SUM(H648:J648)","v":0},null,null,{"$f":"O647+1","v":150001},250000,0.2]
[{"$f":"B648+1","v":250001},null,0.3,{"$f":"B648","v":250000},{"$f":"IF(J646=0,0,E648)","v":0},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O648+1","v":250001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H646>H650,H646-H650,0)","v":0},{"$f":"IF(I650>0,ROUND(I650*I646,0),0)","v":0},{"$f":"I650-J650","v":0},{"$f":"IF(H648>0,ROUND(H648*L646,0),0)","v":0},{"$f":"IF(K650>L650,0,L650-K650)","v":0},{"$f":"O649+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H648,IF($E$3=\"Female\",H655,IF($E$3=\"Senior Citizen\",H662,H669)))","v":0}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I648,IF($E$3=\"Female\",I655,IF($E$3=\"Senior Citizen\",I662,I669)))","v":0}]
[0,145000,0,0,0,0,0,{"$f":"H646","v":0},{"$f":"VLOOKUP(H653,A653:C657,3)","v":0},{"$f":"INDEX(D653:D657,MATCH(I653,C653:C657,0))","v":0},{"$f":"INDEX(E653:E657,MATCH(I653,C653:C657,0))","v":0},{"$f":"IF(H653>H657,VLOOKUP(H653,A653:F657,6),0)","v":0},{"$f":"VLOOKUP(H653,A653:G657,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J648,IF($E$3=\"Female\",J655,IF($E$3=\"Senior Citizen\",J662,J669)))","v":0}]
[{"$f":"B653+1","v":145001},150000,0.1,{"$f":"B653","v":145000},{"$f":"(B654-B653)*C654","v":500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K648,IF($E$3=\"Female\",K655,IF($E$3=\"Senior Citizen\",K662,K669)))","v":0}]
[{"$f":"B654+1","v":150001},250000,0.2,{"$f":"B654","v":150000},{"$f":"E654+(B655-B654)*C655","v":20500},0,0.03,{"$f":"IF(I653=C657,E656+ROUND((H653-J653),0)*I653,IF(I653=C656,E655+ROUND((H653-J653)*I653,0),IF(I653=C655,E654+ROUND((H653-J653)*I653,0),IF(I653=C654,E653+ROUND((H653-J653)*I653,0),E652+ROUND((H653-J653)*I653,0)))))","v":0},{"$f":"MIN(K657:L657)","v":0},{"$f":"ROUND(SUM(H655+I655)*M653,0)","v":0},{"$f":"SUM(H655:J655)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A645,IF($E$3=\"Female\",A652,IF($E$3=\"Senior Citizen\",A659,A666)))","v":"(below 65 years)"}]
[{"$f":"B655+1","v":250001},null,0.3,{"$f":"B655","v":250000},{"$f":"IF(J653=0,0,E655)","v":0},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M650,IF($E$3=\"Female\",M657,IF($E$3=\"Senior Citizen\",M664,M671)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H650","v":1000000},{"$f":"IF(H653>H657,H653-H657,0)","v":0},{"$f":"IF(I657>0,ROUND(I657*I653,0),0)","v":0},{"$f":"I657-J657","v":0},{"$f":"IF(H655>0,ROUND(H655*L653,0),0)","v":0},{"$f":"IF(K657>L657,0,L657-K657)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K648,IF($E$3=\"Female\",K655,IF($E$3=\"Senior Citizen\",K662,K669)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,195000,0,0,0,0,0,{"$f":"H646","v":0},{"$f":"VLOOKUP(H660,A660:C664,3)","v":0},{"$f":"INDEX(D660:D664,MATCH(I660,C660:C664,0))","v":0},{"$f":"INDEX(E660:E664,MATCH(I660,C660:C664,0))","v":0},{"$f":"IF(H660>H664,VLOOKUP(H660,A660:F664,6),0)","v":0},{"$f":"VLOOKUP(H660,A660:G664,7)","v":0}]
[{"$f":"B660+1","v":195001},250000,0.2,{"$f":"B660","v":195000},{"$f":"(B661-B660)*C661","v":11000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B661+1","v":250001},null,0.3,{"$f":"B661","v":250000},{"$f":"IF(J660=0,0,E661)","v":0},0.1,0.03,{"$f":"IF(I660=C664,E663+ROUND((H660-J660),0)*I660,IF(I660=C663,E662+ROUND((H660-J660)*I660,0),IF(I660=C662,E661+ROUND((H660-J660)*I660,0),IF(I660=C661,E660+ROUND((H660-J660)*I660,0),E659+ROUND((H660-J660)*I660,0)))))","v":0},{"$f":"MIN(K664:L664)","v":0},{"$f":"ROUND(SUM(H662+I662)*M660,0)","v":0},{"$f":"SUM(H662:J662)","v":0}]
[null,null,null,{"$f":"B662","v":0},{"$f":"IF(J660=0,0,E662)","v":0},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H657","v":1000000},{"$f":"IF(H660>H664,H660-H664,0)","v":0},{"$f":"IF(I664>0,ROUND(I664*I660,0),0)","v":0},{"$f":"I664-J664","v":0},{"$f":"IF(H662>0,ROUND(H662*L660,0),0)","v":0},{"$f":"IF(K664>L664,0,L664-K664)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,195000,0,0,0,0,0,{"$f":"H646","v":0},{"$f":"VLOOKUP(H667,A667:C671,3)","v":0},{"$f":"INDEX(D667:D671,MATCH(I667,C667:C671,0))","v":0},{"$f":"INDEX(E667:E671,MATCH(I667,C667:C671,0))","v":0},{"$f":"IF(H667>H671,VLOOKUP(H667,A667:F671,6),0)","v":0},{"$f":"VLOOKUP(H667,A667:G671,7)","v":0}]
[{"$f":"B667+1","v":195001},250000,0.2,{"$f":"B667","v":195000},{"$f":"(B668-B667)*C668","v":11000},0.1,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B668+1","v":250001},null,0.3,{"$f":"B668","v":250000},{"$f":"IF(J667=0,0,E668)","v":0},0.1,0.03,{"$f":"IF(I667=C671,E670+ROUND((H667-J667),0)*I667,IF(I667=C670,E669+ROUND((H667-J667)*I667,0),IF(I667=C669,E668+ROUND((H667-J667)*I667,0),IF(I667=C668,E667+ROUND((H667-J667)*I667,0),E666+ROUND((H667-J667)*I667,0)))))","v":0},{"$f":"MIN(K671:L671)","v":0},{"$f":"ROUND(SUM(H669+I669)*M667,0)","v":0},{"$f":"SUM(H669:J669)","v":0}]
[null,null,null,{"$f":"B669","v":0},{"$f":"IF(J667=0,0,E669)","v":0},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H664","v":1000000},{"$f":"IF(H667>H671,H667-H671,0)","v":0},{"$f":"IF(I671>0,ROUND(I671*I667,0),0)","v":0},{"$f":"I671-J671","v":0},{"$f":"IF(H669>0,ROUND(H669*L667,0),0)","v":0},{"$f":"IF(K671>L671,0,L671-K671)","v":0}]
[null,null,2008,{"$f":"C672+1","v":2009},null,"2008-09"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C672","v":2008},{"$f":"D672","v":2009}]
[0,150000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$F$6:$F$36,MATCH('Tax Table (With Arr)'!F672,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H675,A675:C679,3)","v":0},{"$f":"INDEX(D675:D679,MATCH(I675,C675:C679,0))","v":0},{"$f":"INDEX(E675:E679,MATCH(I675,C675:C679,0))","v":0},{"$f":"IF(H675>H679,VLOOKUP(H675,A675:F679,6),0)","v":0},{"$f":"VLOOKUP(H675,A675:G679,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B675,IF($E$3=\"Female\",B682,IF($E$3=\"Senior Citizen\",B689,B696)))","v":150000},0]
[{"$f":"B675+1","v":150001},300000,0.1,{"$f":"B675","v":150000},{"$f":"(B676-B675)*C676","v":15000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O675+1","v":150001},300000,0.1]
[{"$f":"B676+1","v":300001},500000,0.2,{"$f":"B676","v":300000},{"$f":"E676+(B677-B676)*C677","v":55000},0,0.03,{"$f":"IF(I675=C679,E678+ROUND((H675-J675),0)*I675,IF(I675=C678,E677+ROUND((H675-J675)*I675,0),IF(I675=C677,E676+ROUND((H675-J675)*I675,0),IF(I675=C676,E675+ROUND((H675-J675)*I675,0),E674+ROUND((H675-J675)*I675,0)))))","v":0},{"$f":"MIN(K679:L679)","v":0},{"$f":"ROUND(SUM(H677+I677)*M675,0)","v":0},{"$f":"SUM(H677:J677)","v":0},null,null,{"$f":"O676+1","v":300001},500000,0.2]
[{"$f":"B677+1","v":500001},null,0.3,{"$f":"B677","v":500000},{"$f":"IF(J675=0,0,E677)","v":0},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O677+1","v":500001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H675>H679,H675-H679,0)","v":0},{"$f":"IF(I679>0,ROUND(I679*I675,0),0)","v":0},{"$f":"I679-J679","v":0},{"$f":"IF(H677>0,ROUND(H677*L675,0),0)","v":0},{"$f":"IF(K679>L679,0,L679-K679)","v":0},{"$f":"O678+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H677,IF($E$3=\"Female\",H684,IF($E$3=\"Senior Citizen\",H691,H698)))","v":0}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I677,IF($E$3=\"Female\",I684,IF($E$3=\"Senior Citizen\",I691,I698)))","v":0}]
[0,180000,0,0,0,0,0,{"$f":"H675","v":0},{"$f":"VLOOKUP(H682,A682:C686,3)","v":0},{"$f":"INDEX(D682:D686,MATCH(I682,C682:C686,0))","v":0},{"$f":"INDEX(E682:E686,MATCH(I682,C682:C686,0))","v":0},{"$f":"IF(H682>H686,VLOOKUP(H682,A682:F686,6),0)","v":0},{"$f":"VLOOKUP(H682,A682:G686,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J677,IF($E$3=\"Female\",J684,IF($E$3=\"Senior Citizen\",J691,J698)))","v":0}]
[{"$f":"B682+1","v":180001},300000,0.1,{"$f":"B682","v":180000},{"$f":"(B683-B682)*C683","v":12000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K677,IF($E$3=\"Female\",K684,IF($E$3=\"Senior Citizen\",K691,K698)))","v":0}]
[{"$f":"B683+1","v":300001},500000,0.2,{"$f":"B683","v":300000},{"$f":"E683+(B684-B683)*C684","v":52000},0,0.03,{"$f":"IF(I682=C686,E685+ROUND((H682-J682),0)*I682,IF(I682=C685,E684+ROUND((H682-J682)*I682,0),IF(I682=C684,E683+ROUND((H682-J682)*I682,0),IF(I682=C683,E682+ROUND((H682-J682)*I682,0),E681+ROUND((H682-J682)*I682,0)))))","v":0},{"$f":"MIN(K686:L686)","v":0},{"$f":"ROUND(SUM(H684+I684)*M682,0)","v":0},{"$f":"SUM(H684:J684)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A674,IF($E$3=\"Female\",A681,IF($E$3=\"Senior Citizen\",A688,A695)))","v":"(below 65 years)"}]
[{"$f":"B684+1","v":500001},null,0.3,{"$f":"B684","v":500000},{"$f":"IF(J682=0,0,E684)","v":0},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M679,IF($E$3=\"Female\",M686,IF($E$3=\"Senior Citizen\",M693,M700)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H679","v":1000000},{"$f":"IF(H682>H686,H682-H686,0)","v":0},{"$f":"IF(I686>0,ROUND(I686*I682,0),0)","v":0},{"$f":"I686-J686","v":0},{"$f":"IF(H684>0,ROUND(H684*L682,0),0)","v":0},{"$f":"IF(K686>L686,0,L686-K686)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K677,IF($E$3=\"Female\",K684,IF($E$3=\"Senior Citizen\",K691,K698)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,225000,0,0,0,0,0,{"$f":"H675","v":0},{"$f":"VLOOKUP(H689,A689:C693,3)","v":0},{"$f":"INDEX(D689:D693,MATCH(I689,C689:C693,0))","v":0},{"$f":"INDEX(E689:E693,MATCH(I689,C689:C693,0))","v":0},{"$f":"IF(H689>H693,VLOOKUP(H689,A689:F693,6),0)","v":0},{"$f":"VLOOKUP(H689,A689:G693,7)","v":0}]
[{"$f":"B689+1","v":225001},300000,0.1,{"$f":"B689","v":225000},{"$f":"(B690-B689)*C690","v":7500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B690+1","v":300001},500000,0.2,{"$f":"B690","v":300000},{"$f":"E690+(B691-B690)*C691","v":47500},0,0.03,{"$f":"IF(I689=C693,E692+ROUND((H689-J689),0)*I689,IF(I689=C692,E691+ROUND((H689-J689)*I689,0),IF(I689=C691,E690+ROUND((H689-J689)*I689,0),IF(I689=C690,E689+ROUND((H689-J689)*I689,0),E688+ROUND((H689-J689)*I689,0)))))","v":0},{"$f":"MIN(K693:L693)","v":0},{"$f":"ROUND(SUM(H691+I691)*M689,0)","v":0},{"$f":"SUM(H691:J691)","v":0}]
[{"$f":"B691+1","v":500001},null,0.3,{"$f":"B691","v":500000},{"$f":"IF(J689=0,0,E691)","v":0},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H686","v":1000000},{"$f":"IF(H689>H693,H689-H693,0)","v":0},{"$f":"IF(I693>0,ROUND(I693*I689,0),0)","v":0},{"$f":"I693-J693","v":0},{"$f":"IF(H691>0,ROUND(H691*L689,0),0)","v":0},{"$f":"IF(K693>L693,0,L693-K693)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,225000,0,0,0,0,0,{"$f":"H675","v":0},{"$f":"VLOOKUP(H696,A696:C700,3)","v":0},{"$f":"INDEX(D696:D700,MATCH(I696,C696:C700,0))","v":0},{"$f":"INDEX(E696:E700,MATCH(I696,C696:C700,0))","v":0},{"$f":"IF(H696>H700,VLOOKUP(H696,A696:F700,6),0)","v":0},{"$f":"VLOOKUP(H696,A696:G700,7)","v":0}]
[{"$f":"B696+1","v":225001},300000,0.1,{"$f":"B696","v":225000},{"$f":"(B697-B696)*C697","v":7500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B697+1","v":300001},500000,0.2,{"$f":"B697","v":300000},{"$f":"E697+(B698-B697)*C698","v":47500},0,0.03,{"$f":"IF(I696=C700,E699+ROUND((H696-J696),0)*I696,IF(I696=C699,E698+ROUND((H696-J696)*I696,0),IF(I696=C698,E697+ROUND((H696-J696)*I696,0),IF(I696=C697,E696+ROUND((H696-J696)*I696,0),E695+ROUND((H696-J696)*I696,0)))))","v":0},{"$f":"MIN(K700:L700)","v":0},{"$f":"ROUND(SUM(H698+I698)*M696,0)","v":0},{"$f":"SUM(H698:J698)","v":0}]
[{"$f":"B698+1","v":500001},null,0.3,{"$f":"B698","v":500000},{"$f":"IF(J696=0,0,E698)","v":0},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H693","v":1000000},{"$f":"IF(H696>H700,H696-H700,0)","v":0},{"$f":"IF(I700>0,ROUND(I700*I696,0),0)","v":0},{"$f":"I700-J700","v":0},{"$f":"IF(H698>0,ROUND(H698*L696,0),0)","v":0},{"$f":"IF(K700>L700,0,L700-K700)","v":0}]
[null,null,2009,{"$f":"C701+1","v":2010},null,"2009-10"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C701","v":2009},{"$f":"D701","v":2010}]
[0,160000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$F$6:$F$36,MATCH('Tax Table (With Arr)'!F701,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H704,A704:C708,3)","v":0},{"$f":"INDEX(D704:D708,MATCH(I704,C704:C708,0))","v":0},{"$f":"INDEX(E704:E708,MATCH(I704,C704:C708,0))","v":0},{"$f":"IF(H704>H708,VLOOKUP(H704,A704:F708,6),0)","v":0},{"$f":"VLOOKUP(H704,A704:G708,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B704,IF($E$3=\"Female\",B711,IF($E$3=\"Senior Citizen\",B718,B725)))","v":160000},0]
[{"$f":"B704+1","v":160001},300000,0.1,{"$f":"B704","v":160000},{"$f":"(B705-B704)*C705","v":14000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O704+1","v":160001},300000,0.1]
[{"$f":"B705+1","v":300001},500000,0.2,{"$f":"B705","v":300000},{"$f":"E705+(B706-B705)*C706","v":54000},0,0.03,{"$f":"IF(I704=C708,E707+ROUND((H704-J704),0)*I704,IF(I704=C707,E706+ROUND((H704-J704)*I704,0),IF(I704=C706,E705+ROUND((H704-J704)*I704,0),IF(I704=C705,E704+ROUND((H704-J704)*I704,0),E703+ROUND((H704-J704)*I704,0)))))","v":0},{"$f":"MIN(K708:L708)","v":0},{"$f":"ROUND(SUM(H706+I706)*M704,0)","v":0},{"$f":"SUM(H706:J706)","v":0},null,null,{"$f":"O705+1","v":300001},500000,0.2]
[{"$f":"B706+1","v":500001},null,0.3,{"$f":"B706","v":500000},{"$f":"IF(J704=0,0,E706)","v":0},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O706+1","v":500001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H704>H708,H704-H708,0)","v":0},{"$f":"IF(I708>0,ROUND(I708*I704,0),0)","v":0},{"$f":"I708-J708","v":0},{"$f":"IF(H706>0,ROUND(H706*L704,0),0)","v":0},{"$f":"IF(K708>L708,0,L708-K708)","v":0},{"$f":"O707+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H706,IF($E$3=\"Female\",H713,IF($E$3=\"Senior Citizen\",H720,H727)))","v":0}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I706,IF($E$3=\"Female\",I713,IF($E$3=\"Senior Citizen\",I720,I727)))","v":0}]
[0,190000,0,0,0,0,0,{"$f":"H704","v":0},{"$f":"VLOOKUP(H711,A711:C715,3)","v":0},{"$f":"INDEX(D711:D715,MATCH(I711,C711:C715,0))","v":0},{"$f":"INDEX(E711:E715,MATCH(I711,C711:C715,0))","v":0},{"$f":"IF(H711>H715,VLOOKUP(H711,A711:F715,6),0)","v":0},{"$f":"VLOOKUP(H711,A711:G715,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J706,IF($E$3=\"Female\",J713,IF($E$3=\"Senior Citizen\",J720,J727)))","v":0}]
[{"$f":"B711+1","v":190001},300000,0.1,{"$f":"B711","v":190000},{"$f":"(B712-B711)*C712","v":11000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K706,IF($E$3=\"Female\",K713,IF($E$3=\"Senior Citizen\",K720,K727)))","v":0}]
[{"$f":"B712+1","v":300001},500000,0.2,{"$f":"B712","v":300000},{"$f":"E712+(B713-B712)*C713","v":51000},0,0.03,{"$f":"IF(I711=C715,E714+ROUND((H711-J711),0)*I711,IF(I711=C714,E713+ROUND((H711-J711)*I711,0),IF(I711=C713,E712+ROUND((H711-J711)*I711,0),IF(I711=C712,E711+ROUND((H711-J711)*I711,0),E710+ROUND((H711-J711)*I711,0)))))","v":0},{"$f":"MIN(K715:L715)","v":0},{"$f":"ROUND(SUM(H713+I713)*M711,0)","v":0},{"$f":"SUM(H713:J713)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A703,IF($E$3=\"Female\",A710,IF($E$3=\"Senior Citizen\",A717,A724)))","v":"(below 65 years)"}]
[{"$f":"B713+1","v":500001},null,0.3,{"$f":"B713","v":500000},{"$f":"IF(J711=0,0,E713)","v":0},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M708,IF($E$3=\"Female\",M715,IF($E$3=\"Senior Citizen\",M722,M729)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H708","v":0},{"$f":"IF(H711>H715,H711-H715,0)","v":0},{"$f":"IF(I715>0,ROUND(I715*I711,0),0)","v":0},{"$f":"I715-J715","v":0},{"$f":"IF(H713>0,ROUND(H713*L711,0),0)","v":0},{"$f":"IF(K715>L715,0,L715-K715)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K706,IF($E$3=\"Female\",K713,IF($E$3=\"Senior Citizen\",K720,K727)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,240000,0,0,0,0,0,{"$f":"H704","v":0},{"$f":"VLOOKUP(H718,A718:C722,3)","v":0},{"$f":"INDEX(D718:D722,MATCH(I718,C718:C722,0))","v":0},{"$f":"INDEX(E718:E722,MATCH(I718,C718:C722,0))","v":0},{"$f":"IF(H718>H722,VLOOKUP(H718,A718:F722,6),0)","v":0},{"$f":"VLOOKUP(H718,A718:G722,7)","v":0}]
[{"$f":"B718+1","v":240001},300000,0.1,{"$f":"B718","v":240000},{"$f":"(B719-B718)*C719","v":6000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B719+1","v":300001},500000,0.2,{"$f":"B719","v":300000},{"$f":"E719+(B720-B719)*C720","v":46000},0,0.03,{"$f":"IF(I718=C722,E721+ROUND((H718-J718),0)*I718,IF(I718=C721,E720+ROUND((H718-J718)*I718,0),IF(I718=C720,E719+ROUND((H718-J718)*I718,0),IF(I718=C719,E718+ROUND((H718-J718)*I718,0),E717+ROUND((H718-J718)*I718,0)))))","v":0},{"$f":"MIN(K722:L722)","v":0},{"$f":"ROUND(SUM(H720+I720)*M718,0)","v":0},{"$f":"SUM(H720:J720)","v":0}]
[{"$f":"B720+1","v":500001},null,0.3,{"$f":"B720","v":500000},{"$f":"IF(J718=0,0,E720)","v":0},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H715","v":0},{"$f":"IF(H718>H722,H718-H722,0)","v":0},{"$f":"IF(I722>0,ROUND(I722*I718,0),0)","v":0},{"$f":"I722-J722","v":0},{"$f":"IF(H720>0,ROUND(H720*L718,0),0)","v":0},{"$f":"IF(K722>L722,0,L722-K722)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,240000,0,0,0,0,0,{"$f":"H704","v":0},{"$f":"VLOOKUP(H725,A725:C729,3)","v":0},{"$f":"INDEX(D725:D729,MATCH(I725,C725:C729,0))","v":0},{"$f":"INDEX(E725:E729,MATCH(I725,C725:C729,0))","v":0},{"$f":"IF(H725>H729,VLOOKUP(H725,A725:F729,6),0)","v":0},{"$f":"VLOOKUP(H725,A725:G729,7)","v":0}]
[{"$f":"B725+1","v":240001},300000,0.1,{"$f":"B725","v":240000},{"$f":"(B726-B725)*C726","v":6000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B726+1","v":300001},500000,0.2,{"$f":"B726","v":300000},{"$f":"E726+(B727-B726)*C727","v":46000},0,0.03,{"$f":"IF(I725=C729,E728+ROUND((H725-J725),0)*I725,IF(I725=C728,E727+ROUND((H725-J725)*I725,0),IF(I725=C727,E726+ROUND((H725-J725)*I725,0),IF(I725=C726,E725+ROUND((H725-J725)*I725,0),E724+ROUND((H725-J725)*I725,0)))))","v":0},{"$f":"MIN(K729:L729)","v":0},{"$f":"ROUND(SUM(H727+I727)*M725,0)","v":0},{"$f":"SUM(H727:J727)","v":0}]
[{"$f":"B727+1","v":500001},null,0.3,{"$f":"B727","v":500000},{"$f":"IF(J725=0,0,E727)","v":0},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H722","v":0},{"$f":"IF(H725>H729,H725-H729,0)","v":0},{"$f":"IF(I729>0,ROUND(I729*I725,0),0)","v":0},{"$f":"I729-J729","v":0},{"$f":"IF(H727>0,ROUND(H727*L725,0),0)","v":0},{"$f":"IF(K729>L729,0,L729-K729)","v":0}]
[null,null,2010,{"$f":"C730+1","v":2011},null,"2010-11"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C730","v":2010},{"$f":"D730","v":2011}]
[0,160000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$F$6:$F$36,MATCH('Tax Table (With Arr)'!F730,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H733,A733:C737,3)","v":0},{"$f":"INDEX(D733:D737,MATCH(I733,C733:C737,0))","v":0},{"$f":"INDEX(E733:E737,MATCH(I733,C733:C737,0))","v":0},{"$f":"IF(H733>H737,VLOOKUP(H733,A733:F737,6),0)","v":0},{"$f":"VLOOKUP(H733,A733:G737,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B733,IF($E$3=\"Female\",B740,IF($E$3=\"Senior Citizen\",B747,B754)))","v":160000},0]
[{"$f":"B733+1","v":160001},500000,0.1,{"$f":"B733","v":160000},{"$f":"(B734-B733)*C734","v":34000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O733+1","v":160001},500000,0.1]
[{"$f":"B734+1","v":500001},800000,0.2,{"$f":"B734","v":500000},{"$f":"E734+(B735-B734)*C735","v":94000},0,0.03,{"$f":"IF(I733=C737,E736+ROUND((H733-J733),0)*I733,IF(I733=C736,E735+ROUND((H733-J733)*I733,0),IF(I733=C735,E734+ROUND((H733-J733)*I733,0),IF(I733=C734,E733+ROUND((H733-J733)*I733,0),E732+ROUND((H733-J733)*I733,0)))))","v":0},{"$f":"MIN(K737:L737)","v":0},{"$f":"ROUND(SUM(H735+I735)*M733,0)","v":0},{"$f":"SUM(H735:J735)","v":0},null,null,{"$f":"O734+1","v":500001},800000,0.2]
[{"$f":"B735+1","v":800001},null,0.3,{"$f":"B735","v":800000},{"$f":"IF(J733=0,0,E735)","v":0},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O735+1","v":800001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H733>H737,H733-H737,0)","v":0},{"$f":"IF(I737>0,ROUND(I737*I733,0),0)","v":0},{"$f":"I737-J737","v":0},{"$f":"IF(H735>0,ROUND(H735*L733,0),0)","v":0},{"$f":"IF(K737>L737,0,L737-K737)","v":0},{"$f":"O736+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H735,IF($E$3=\"Female\",H742,IF($E$3=\"Senior Citizen\",H749,H756)))","v":0}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I735,IF($E$3=\"Female\",I742,IF($E$3=\"Senior Citizen\",I749,I756)))","v":0}]
[0,190000,0,0,0,0,0,{"$f":"H733","v":0},{"$f":"VLOOKUP(H740,A740:C744,3)","v":0},{"$f":"INDEX(D740:D744,MATCH(I740,C740:C744,0))","v":0},{"$f":"INDEX(E740:E744,MATCH(I740,C740:C744,0))","v":0},{"$f":"IF(H740>H744,VLOOKUP(H740,A740:F744,6),0)","v":0},{"$f":"VLOOKUP(H740,A740:G744,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J735,IF($E$3=\"Female\",J742,IF($E$3=\"Senior Citizen\",J749,J756)))","v":0}]
[{"$f":"B740+1","v":190001},500000,0.1,{"$f":"B740","v":190000},{"$f":"(B741-B740)*C741","v":31000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K735,IF($E$3=\"Female\",K742,IF($E$3=\"Senior Citizen\",K749,K756)))","v":0}]
[{"$f":"B741+1","v":500001},800000,0.2,{"$f":"B741","v":500000},{"$f":"E741+(B742-B741)*C742","v":91000},0,0.03,{"$f":"IF(I740=C744,E743+ROUND((H740-J740),0)*I740,IF(I740=C743,E742+ROUND((H740-J740)*I740,0),IF(I740=C742,E741+ROUND((H740-J740)*I740,0),IF(I740=C741,E740+ROUND((H740-J740)*I740,0),E739+ROUND((H740-J740)*I740,0)))))","v":0},{"$f":"MIN(K744:L744)","v":0},{"$f":"ROUND(SUM(H742+I742)*M740,0)","v":0},{"$f":"SUM(H742:J742)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A732,IF($E$3=\"Female\",A739,IF($E$3=\"Senior Citizen\",A746,A753)))","v":"(below 65 years)"}]
[{"$f":"B742+1","v":800001},null,0.3,{"$f":"B742","v":800000},{"$f":"IF(J740=0,0,E742)","v":0},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M737,IF($E$3=\"Female\",M744,IF($E$3=\"Senior Citizen\",M751,M758)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H737","v":0},{"$f":"IF(H740>H744,H740-H744,0)","v":0},{"$f":"IF(I744>0,ROUND(I744*I740,0),0)","v":0},{"$f":"I744-J744","v":0},{"$f":"IF(H742>0,ROUND(H742*L740,0),0)","v":0},{"$f":"IF(K744>L744,0,L744-K744)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K735,IF($E$3=\"Female\",K742,IF($E$3=\"Senior Citizen\",K749,K756)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,240000,0,0,0,0,0,{"$f":"H733","v":0},{"$f":"VLOOKUP(H747,A747:C751,3)","v":0},{"$f":"INDEX(D747:D751,MATCH(I747,C747:C751,0))","v":0},{"$f":"INDEX(E747:E751,MATCH(I747,C747:C751,0))","v":0},{"$f":"IF(H747>H751,VLOOKUP(H747,A747:F751,6),0)","v":0},{"$f":"VLOOKUP(H747,A747:G751,7)","v":0}]
[{"$f":"B747+1","v":240001},500000,0.1,{"$f":"B747","v":240000},{"$f":"(B748-B747)*C748","v":26000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B748+1","v":500001},800000,0.2,{"$f":"B748","v":500000},{"$f":"E748+(B749-B748)*C749","v":86000},0,0.03,{"$f":"IF(I747=C751,E750+ROUND((H747-J747),0)*I747,IF(I747=C750,E749+ROUND((H747-J747)*I747,0),IF(I747=C749,E748+ROUND((H747-J747)*I747,0),IF(I747=C748,E747+ROUND((H747-J747)*I747,0),E746+ROUND((H747-J747)*I747,0)))))","v":0},{"$f":"MIN(K751:L751)","v":0},{"$f":"ROUND(SUM(H749+I749)*M747,0)","v":0},{"$f":"SUM(H749:J749)","v":0}]
[{"$f":"B749+1","v":800001},null,0.3,{"$f":"B749","v":800000},{"$f":"IF(J747=0,0,E749)","v":0},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H744","v":0},{"$f":"IF(H747>H751,H747-H751,0)","v":0},{"$f":"IF(I751>0,ROUND(I751*I747,0),0)","v":0},{"$f":"I751-J751","v":0},{"$f":"IF(H749>0,ROUND(H749*L747,0),0)","v":0},{"$f":"IF(K751>L751,0,L751-K751)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,240000,0,0,0,0,0,{"$f":"H733","v":0},{"$f":"VLOOKUP(H754,A754:C758,3)","v":0},{"$f":"INDEX(D754:D758,MATCH(I754,C754:C758,0))","v":0},{"$f":"INDEX(E754:E758,MATCH(I754,C754:C758,0))","v":0},{"$f":"IF(H754>H758,VLOOKUP(H754,A754:F758,6),0)","v":0},{"$f":"VLOOKUP(H754,A754:G758,7)","v":0}]
[{"$f":"B754+1","v":240001},500000,0.1,{"$f":"B754","v":240000},{"$f":"(B755-B754)*C755","v":26000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B755+1","v":500001},800000,0.2,{"$f":"B755","v":500000},{"$f":"E755+(B756-B755)*C756","v":86000},0,0.03,{"$f":"IF(I754=C758,E757+ROUND((H754-J754),0)*I754,IF(I754=C757,E756+ROUND((H754-J754)*I754,0),IF(I754=C756,E755+ROUND((H754-J754)*I754,0),IF(I754=C755,E754+ROUND((H754-J754)*I754,0),E753+ROUND((H754-J754)*I754,0)))))","v":0},{"$f":"MIN(K758:L758)","v":0},{"$f":"ROUND(SUM(H756+I756)*M754,0)","v":0},{"$f":"SUM(H756:J756)","v":0}]
[{"$f":"B756+1","v":800001},null,0.3,{"$f":"B756","v":800000},{"$f":"IF(J754=0,0,E756)","v":0},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H751","v":0},{"$f":"IF(H754>H758,H754-H758,0)","v":0},{"$f":"IF(I758>0,ROUND(I758*I754,0),0)","v":0},{"$f":"I758-J758","v":0},{"$f":"IF(H756>0,ROUND(H756*L754,0),0)","v":0},{"$f":"IF(K758>L758,0,L758-K758)","v":0}]
[null,null,2011,{"$f":"C759+1","v":2012},null,"2011-12"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C759","v":2011},{"$f":"D759","v":2012}]
[0,180000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$F$6:$F$36,MATCH('Tax Table (With Arr)'!F759,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H762,A762:C766,3)","v":0},{"$f":"INDEX(D762:D766,MATCH(I762,C762:C766,0))","v":0},{"$f":"INDEX(E762:E766,MATCH(I762,C762:C766,0))","v":0},{"$f":"IF(H762>H766,VLOOKUP(H762,A762:F766,6),0)","v":0},{"$f":"VLOOKUP(H762,A762:G766,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B762,IF($E$3=\"Female\",B769,IF($E$3=\"Senior Citizen\",B776,B783)))","v":180000},0]
[{"$f":"B762+1","v":180001},500000,0.1,{"$f":"B762","v":180000},{"$f":"(B763-B762)*C763","v":32000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O762+1","v":180001},500000,0.1]
[{"$f":"B763+1","v":500001},800000,0.2,{"$f":"B763","v":500000},{"$f":"E763+(B764-B763)*C764","v":92000},0,0.03,{"$f":"IF(I762=C766,E765+ROUND((H762-J762),0)*I762,IF(I762=C765,E764+ROUND((H762-J762)*I762,0),IF(I762=C764,E763+ROUND((H762-J762)*I762,0),IF(I762=C763,E762+ROUND((H762-J762)*I762,0),E761+ROUND((H762-J762)*I762,0)))))","v":0},{"$f":"MIN(K766:L766)","v":0},{"$f":"ROUND(SUM(H764+I764)*M762,0)","v":0},{"$f":"SUM(H764:J764)","v":0},null,null,{"$f":"O763+1","v":500001},800000,0.2]
[{"$f":"B764+1","v":800001},null,0.3,{"$f":"B764","v":800000},{"$f":"IF(J762=0,0,E764)","v":0},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O764+1","v":800001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H762>H766,H762-H766,0)","v":0},{"$f":"IF(I766>0,ROUND(I766*I762,0),0)","v":0},{"$f":"I766-J766","v":0},{"$f":"IF(H764>0,ROUND(H764*L762,0),0)","v":0},{"$f":"IF(K766>L766,0,L766-K766)","v":0},{"$f":"O765+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H764,IF($E$3=\"Female\",H771,IF($E$3=\"Senior Citizen\",H778,H785)))","v":0}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I764,IF($E$3=\"Female\",I771,IF($E$3=\"Senior Citizen\",I778,I785)))","v":0}]
[0,190000,0,0,0,0,0,{"$f":"H762","v":0},{"$f":"VLOOKUP(H769,A769:C773,3)","v":0},{"$f":"INDEX(D769:D773,MATCH(I769,C769:C773,0))","v":0},{"$f":"INDEX(E769:E773,MATCH(I769,C769:C773,0))","v":0},{"$f":"IF(H769>H773,VLOOKUP(H769,A769:F773,6),0)","v":0},{"$f":"VLOOKUP(H769,A769:G773,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J764,IF($E$3=\"Female\",J771,IF($E$3=\"Senior Citizen\",J778,J785)))","v":0}]
[{"$f":"B769+1","v":190001},500000,0.1,{"$f":"B769","v":190000},{"$f":"(B770-B769)*C770","v":31000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K764,IF($E$3=\"Female\",K771,IF($E$3=\"Senior Citizen\",K778,K785)))","v":0}]
[{"$f":"B770+1","v":500001},800000,0.2,{"$f":"B770","v":500000},{"$f":"E770+(B771-B770)*C771","v":91000},0,0.03,{"$f":"IF(I769=C773,E772+ROUND((H769-J769),0)*I769,IF(I769=C772,E771+ROUND((H769-J769)*I769,0),IF(I769=C771,E770+ROUND((H769-J769)*I769,0),IF(I769=C770,E769+ROUND((H769-J769)*I769,0),E768+ROUND((H769-J769)*I769,0)))))","v":0},{"$f":"MIN(K773:L773)","v":0},{"$f":"ROUND(SUM(H771+I771)*M769,0)","v":0},{"$f":"SUM(H771:J771)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A761,IF($E$3=\"Female\",A768,IF($E$3=\"Senior Citizen\",A775,A782)))","v":"(below 60 years)"}]
[{"$f":"B771+1","v":800001},null,0.3,{"$f":"B771","v":800000},{"$f":"IF(J769=0,0,E771)","v":0},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M766,IF($E$3=\"Female\",M773,IF($E$3=\"Senior Citizen\",M780,M787)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H766","v":0},{"$f":"IF(H769>H773,H769-H773,0)","v":0},{"$f":"IF(I773>0,ROUND(I773*I769,0),0)","v":0},{"$f":"I773-J773","v":0},{"$f":"IF(H771>0,ROUND(H771*L769,0),0)","v":0},{"$f":"IF(K773>L773,0,L773-K773)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K764,IF($E$3=\"Female\",K771,IF($E$3=\"Senior Citizen\",K778,K785)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(>60,<80))"]
[0,250000,0,0,0,0,0,{"$f":"H762","v":0},{"$f":"VLOOKUP(H776,A776:C780,3)","v":0},{"$f":"INDEX(D776:D780,MATCH(I776,C776:C780,0))","v":0},{"$f":"INDEX(E776:E780,MATCH(I776,C776:C780,0))","v":0},{"$f":"IF(H776>H780,VLOOKUP(H776,A776:F780,6),0)","v":0},{"$f":"VLOOKUP(H776,A776:G780,7)","v":0}]
[{"$f":"B776+1","v":250001},500000,0.1,{"$f":"B776","v":250000},{"$f":"(B777-B776)*C777","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B777+1","v":500001},800000,0.2,{"$f":"B777","v":500000},{"$f":"E777+(B778-B777)*C778","v":85000},0,0.03,{"$f":"IF(I776=C780,E779+ROUND((H776-J776),0)*I776,IF(I776=C779,E778+ROUND((H776-J776)*I776,0),IF(I776=C778,E777+ROUND((H776-J776)*I776,0),IF(I776=C777,E776+ROUND((H776-J776)*I776,0),E775+ROUND((H776-J776)*I776,0)))))","v":0},{"$f":"MIN(K780:L780)","v":0},{"$f":"ROUND(SUM(H778+I778)*M776,0)","v":0},{"$f":"SUM(H778:J778)","v":0}]
[{"$f":"B778+1","v":800001},null,0.3,{"$f":"B778","v":800000},{"$f":"IF(J776=0,0,E778)","v":0},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H773","v":0},{"$f":"IF(H776>H780,H776-H780,0)","v":0},{"$f":"IF(I780>0,ROUND(I780*I776,0),0)","v":0},{"$f":"I780-J780","v":0},{"$f":"IF(H778>0,ROUND(H778*L776,0),0)","v":0},{"$f":"IF(K780>L780,0,L780-K780)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H762","v":0},{"$f":"VLOOKUP(H783,A783:C787,3)","v":0},{"$f":"INDEX(D783:D787,MATCH(I783,C783:C787,0))","v":0},{"$f":"INDEX(E783:E787,MATCH(I783,C783:C787,0))","v":0},{"$f":"IF(H783>H787,VLOOKUP(H783,A783:F787,6),0)","v":0},{"$f":"VLOOKUP(H783,A783:G787,7)","v":0}]
[{"$f":"B783+1","v":500001},800000,0.2,{"$f":"B783","v":500000},{"$f":"(B784-B783)*C784","v":60000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B784+1","v":800001},null,0.3,{"$f":"B784","v":800000},{"$f":"IF(J783=0,0,E784)","v":0},0,0.03,{"$f":"IF(I783=C787,E786+ROUND((H783-J783),0)*I783,IF(I783=C786,E785+ROUND((H783-J783)*I783,0),IF(I783=C785,E784+ROUND((H783-J783)*I783,0),IF(I783=C784,E783+ROUND((H783-J783)*I783,0),E782+ROUND((H783-J783)*I783,0)))))","v":0},{"$f":"MIN(K787:L787)","v":0},{"$f":"ROUND(SUM(H785+I785)*M783,0)","v":0},{"$f":"SUM(H785:J785)","v":0}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H780","v":0},{"$f":"IF(H783>H787,H783-H787,0)","v":0},{"$f":"IF(I787>0,ROUND(I787*I783,0),0)","v":0},{"$f":"I787-J787","v":0},{"$f":"IF(H785>0,ROUND(H785*L783,0),0)","v":0},{"$f":"IF(K787>L787,0,L787-K787)","v":0}]
[null,null,2012,{"$f":"C788+1","v":2013},null,"2012-13"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C788","v":2012},{"$f":"D788","v":2013}]
[0,200000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$F$6:$F$36,MATCH('Tax Table (With Arr)'!F788,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H791,A791:C795,3)","v":0},{"$f":"INDEX(D791:D795,MATCH(I791,C791:C795,0))","v":0},{"$f":"INDEX(E791:E795,MATCH(I791,C791:C795,0))","v":0},{"$f":"IF(H791>H795,VLOOKUP(H791,A791:F795,6),0)","v":0},{"$f":"VLOOKUP(H791,A791:G795,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B791,IF($E$3=\"Female\",B798,IF($E$3=\"Senior Citizen\",B805,B812)))","v":200000},0]
[{"$f":"B791+1","v":200001},500000,0.1,{"$f":"B791","v":200000},{"$f":"(B792-B791)*C792","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O791+1","v":200001},500000,0.1]
[{"$f":"B792+1","v":500001},1000000,0.2,{"$f":"B792","v":500000},{"$f":"E792+(B793-B792)*C793","v":130000},0,0.03,{"$f":"IF(I791=C795,E794+ROUND((H791-J791),0)*I791,IF(I791=C794,E793+ROUND((H791-J791)*I791,0),IF(I791=C793,E792+ROUND((H791-J791)*I791,0),IF(I791=C792,E791+ROUND((H791-J791)*I791,0),E790+ROUND((H791-J791)*I791,0)))))","v":0},{"$f":"MIN(K795:L795)","v":0},{"$f":"ROUND(SUM(H793+I793)*M791,0)","v":0},{"$f":"SUM(H793:J793)","v":0},null,null,{"$f":"O792+1","v":500001},1000000,0.2]
[{"$f":"B793+1","v":1000001},null,0.3,{"$f":"B793","v":1000000},{"$f":"IF(J791=0,0,E793)","v":0},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O793+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H791>H795,H791-H795,0)","v":0},{"$f":"IF(I795>0,ROUND(I795*I791,0),0)","v":0},{"$f":"I795-J795","v":0},{"$f":"IF(H793>0,ROUND(H793*L791,0),0)","v":0},{"$f":"IF(K795>L795,0,L795-K795)","v":0},{"$f":"O794+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H793,IF($E$3=\"Female\",H800,IF($E$3=\"Senior Citizen\",H807,H814)))","v":0}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I793,IF($E$3=\"Female\",I800,IF($E$3=\"Senior Citizen\",I807,I814)))","v":0}]
[0,200000,0,0,0,0,0,{"$f":"H791","v":0},{"$f":"VLOOKUP(H798,A798:C802,3)","v":0},{"$f":"INDEX(D798:D802,MATCH(I798,C798:C802,0))","v":0},{"$f":"INDEX(E798:E802,MATCH(I798,C798:C802,0))","v":0},{"$f":"IF(H798>H802,VLOOKUP(H798,A798:F802,6),0)","v":0},{"$f":"VLOOKUP(H798,A798:G802,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J793,IF($E$3=\"Female\",J800,IF($E$3=\"Senior Citizen\",J807,J814)))","v":0}]
[{"$f":"B798+1","v":200001},500000,0.1,{"$f":"B798","v":200000},{"$f":"(B799-B798)*C799","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K793,IF($E$3=\"Female\",K800,IF($E$3=\"Senior Citizen\",K807,K814)))","v":0}]
[{"$f":"B799+1","v":500001},1000000,0.2,{"$f":"B799","v":500000},{"$f":"E799+(B800-B799)*C800","v":130000},0,0.03,{"$f":"IF(I798=C802,E801+ROUND((H798-J798),0)*I798,IF(I798=C801,E800+ROUND((H798-J798)*I798,0),IF(I798=C800,E799+ROUND((H798-J798)*I798,0),IF(I798=C799,E798+ROUND((H798-J798)*I798,0),E797+ROUND((H798-J798)*I798,0)))))","v":0},{"$f":"MIN(K802:L802)","v":0},{"$f":"ROUND(SUM(H800+I800)*M798,0)","v":0},{"$f":"SUM(H800:J800)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A790,IF($E$3=\"Female\",A797,IF($E$3=\"Senior Citizen\",A804,A811)))","v":"(below 65 years)"}]
[{"$f":"B800+1","v":1000001},null,0.3,{"$f":"B800","v":1000000},{"$f":"IF(J798=0,0,E800)","v":0},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M795,IF($E$3=\"Female\",M802,IF($E$3=\"Senior Citizen\",M809,M816)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H795","v":0},{"$f":"IF(H798>H802,H798-H802,0)","v":0},{"$f":"IF(I802>0,ROUND(I802*I798,0),0)","v":0},{"$f":"I802-J802","v":0},{"$f":"IF(H800>0,ROUND(H800*L798,0),0)","v":0},{"$f":"IF(K802>L802,0,L802-K802)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K793,IF($E$3=\"Female\",K800,IF($E$3=\"Senior Citizen\",K807,K814)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,250000,0,0,0,0,0,{"$f":"H791","v":0},{"$f":"VLOOKUP(H805,A805:C809,3)","v":0},{"$f":"INDEX(D805:D809,MATCH(I805,C805:C809,0))","v":0},{"$f":"INDEX(E805:E809,MATCH(I805,C805:C809,0))","v":0},{"$f":"IF(H805>H809,VLOOKUP(H805,A805:F809,6),0)","v":0},{"$f":"VLOOKUP(H805,A805:G809,7)","v":0}]
[{"$f":"B805+1","v":250001},500000,0.1,{"$f":"B805","v":250000},{"$f":"(B806-B805)*C806","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B806+1","v":500001},1000000,0.2,{"$f":"B806","v":500000},{"$f":"E806+(B807-B806)*C807","v":125000},0,0.03,{"$f":"IF(I805=C809,E808+ROUND((H805-J805),0)*I805,IF(I805=C808,E807+ROUND((H805-J805)*I805,0),IF(I805=C807,E806+ROUND((H805-J805)*I805,0),IF(I805=C806,E805+ROUND((H805-J805)*I805,0),E804+ROUND((H805-J805)*I805,0)))))","v":0},{"$f":"MIN(K809:L809)","v":0},{"$f":"ROUND(SUM(H807+I807)*M805,0)","v":0},{"$f":"SUM(H807:J807)","v":0}]
[{"$f":"B807+1","v":1000001},null,0.3,{"$f":"B807","v":1000000},{"$f":"IF(J805=0,0,E807)","v":0},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H802","v":0},{"$f":"IF(H805>H809,H805-H809,0)","v":0},{"$f":"IF(I809>0,ROUND(I809*I805,0),0)","v":0},{"$f":"I809-J809","v":0},{"$f":"IF(H807>0,ROUND(H807*L805,0),0)","v":0},{"$f":"IF(K809>L809,0,L809-K809)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H791","v":0},{"$f":"VLOOKUP(H812,A812:C816,3)","v":0},{"$f":"INDEX(D812:D816,MATCH(I812,C812:C816,0))","v":0},{"$f":"INDEX(E812:E816,MATCH(I812,C812:C816,0))","v":0},{"$f":"IF(H812>H816,VLOOKUP(H812,A812:F816,6),0)","v":0},{"$f":"VLOOKUP(H812,A812:G816,7)","v":0}]
[{"$f":"B812+1","v":500001},1000000,0.2,{"$f":"B812","v":500000},{"$f":"(B813-B812)*C813","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B813+1","v":1000001},null,0.3,{"$f":"B813","v":1000000},{"$f":"IF(J812=0,0,E813)","v":0},0,0.03,{"$f":"IF(I812=C816,E815+ROUND((H812-J812),0)*I812,IF(I812=C815,E814+ROUND((H812-J812)*I812,0),IF(I812=C814,E813+ROUND((H812-J812)*I812,0),IF(I812=C813,E812+ROUND((H812-J812)*I812,0),E811+ROUND((H812-J812)*I812,0)))))","v":0},{"$f":"MIN(K816:L816)","v":0},{"$f":"ROUND(SUM(H814+I814)*M812,0)","v":0},{"$f":"SUM(H814:J814)","v":0}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H809","v":0},{"$f":"IF(H812>H816,H812-H816,0)","v":0},{"$f":"IF(I816>0,ROUND(I816*I812,0),0)","v":0},{"$f":"I816-J816","v":0},{"$f":"IF(H814>0,ROUND(H814*L812,0),0)","v":0},{"$f":"IF(K816>L816,0,L816-K816)","v":0}]
[null,null,2013,{"$f":"C817+1","v":2014},null,"2013-14"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,null,"SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C817","v":2013},{"$f":"D817","v":2014}]
[0,200000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$F$6:$F$36,MATCH('Tax Table (With Arr)'!F817,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H820,A820:C824,3)","v":0},{"$f":"INDEX(D820:D824,MATCH(I820,C820:C824,0))","v":0},{"$f":"INDEX(E820:E824,MATCH(I820,C820:C824,0))","v":0},{"$f":"IF(H820>H824,VLOOKUP(H820,A820:F824,6),0)","v":0},{"$f":"VLOOKUP(H820,A820:G824,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B820,IF($E$3=\"Female\",B827,IF($E$3=\"Senior Citizen\",B834,B841)))","v":200000},0]
[{"$f":"B820+1","v":200001},500000,0.1,{"$f":"B820","v":200000},{"$f":"(B821-B820)*C821","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O820+1","v":200001},500000,0.1]
[{"$f":"B821+1","v":500001},1000000,0.2,{"$f":"B821","v":500000},{"$f":"E821+(B822-B821)*C822","v":130000},0,0.03,{"$f":"IF(I820=C824,E823+ROUND((H820-J820),0)*I820,IF(I820=C823,E822+ROUND((H820-J820)*I820,0),IF(I820=C822,E821+ROUND((H820-J820)*I820,0),IF(I820=C821,E820+ROUND((H820-J820)*I820,0),E819+ROUND((H820-J820)*I820,0)))))","v":0},{"$f":"MIN(K824:L824)","v":0},{"$f":"ROUND(SUM(H822+I822)*M820,0)","v":0},{"$f":"SUM(H822:J822)","v":0},null,null,{"$f":"O821+1","v":500001},1000000,0.2]
[{"$f":"B822+1","v":1000001},null,0.3,{"$f":"B822","v":1000000},{"$f":"IF(J820=0,0,E822)","v":0},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O822+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"D824","v":10000000},{"$f":"IF(H820>H824,H820-H824,0)","v":0},{"$f":"IF(I824>0,ROUND(I824*I820,0),0)","v":0},{"$f":"I824-J824","v":0},{"$f":"IF(H822>0,ROUND(H822*L820,0),0)","v":0},{"$f":"IF(K824>L824,0,L824-K824)","v":0},{"$f":"O823+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H822,IF($E$3=\"Female\",H829,IF($E$3=\"Senior Citizen\",H836,H843)))","v":0}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I822,IF($E$3=\"Female\",I829,IF($E$3=\"Senior Citizen\",I836,I843)))","v":0}]
[0,200000,0,0,0,0,0,{"$f":"H820","v":0},{"$f":"VLOOKUP(H827,A827:C831,3)","v":0},{"$f":"INDEX(D827:D831,MATCH(I827,C827:C831,0))","v":0},{"$f":"INDEX(E827:E831,MATCH(I827,C827:C831,0))","v":0},{"$f":"IF(H827>H831,VLOOKUP(H827,A827:F831,6),0)","v":0},{"$f":"VLOOKUP(H827,A827:G831,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J822,IF($E$3=\"Female\",J829,IF($E$3=\"Senior Citizen\",J836,J843)))","v":0}]
[{"$f":"B827+1","v":200001},500000,0.1,{"$f":"B827","v":200000},{"$f":"(B828-B827)*C828","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K822,IF($E$3=\"Female\",K829,IF($E$3=\"Senior Citizen\",K836,K843)))","v":0}]
[{"$f":"B828+1","v":500001},1000000,0.2,{"$f":"B828","v":500000},{"$f":"E828+(B829-B828)*C829","v":130000},0,0.03,{"$f":"IF(I827=C831,E830+ROUND((H827-J827),0)*I827,IF(I827=C830,E829+ROUND((H827-J827)*I827,0),IF(I827=C829,E828+ROUND((H827-J827)*I827,0),IF(I827=C828,E827+ROUND((H827-J827)*I827,0),E826+ROUND((H827-J827)*I827,0)))))","v":0},{"$f":"MIN(K831:L831)","v":0},{"$f":"ROUND(SUM(H829+I829)*M827,0)","v":0},{"$f":"SUM(H829:J829)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A819,IF($E$3=\"Female\",A826,IF($E$3=\"Senior Citizen\",A833,A840)))","v":"(below 60 years)"}]
[{"$f":"B829+1","v":1000001},null,0.3,{"$f":"B829","v":1000000},{"$f":"IF(J827=0,0,E829)","v":0},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M824,IF($E$3=\"Female\",M831,IF($E$3=\"Senior Citizen\",M838,M845)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H824","v":10000000},{"$f":"IF(H827>H831,H827-H831,0)","v":0},{"$f":"IF(I831>0,ROUND(I831*I827,0),0)","v":0},{"$f":"I831-J831","v":0},{"$f":"IF(H829>0,ROUND(H829*L827,0),0)","v":0},{"$f":"IF(K831>L831,0,L831-K831)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K822,IF($E$3=\"Female\",K829,IF($E$3=\"Senior Citizen\",K836,K843)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(>60,<80))"]
[0,250000,0,0,0,0,0,{"$f":"H820","v":0},{"$f":"VLOOKUP(H834,A834:C838,3)","v":0},{"$f":"INDEX(D834:D838,MATCH(I834,C834:C838,0))","v":0},{"$f":"INDEX(E834:E838,MATCH(I834,C834:C838,0))","v":0},{"$f":"IF(H834>H838,VLOOKUP(H834,A834:F838,6),0)","v":0},{"$f":"VLOOKUP(H834,A834:G838,7)","v":0}]
[{"$f":"B834+1","v":250001},500000,0.1,{"$f":"B834","v":250000},{"$f":"(B835-B834)*C835","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B835+1","v":500001},1000000,0.2,{"$f":"B835","v":500000},{"$f":"E835+(B836-B835)*C836","v":125000},0,0.03,{"$f":"IF(I834=C838,E837+ROUND((H834-J834),0)*I834,IF(I834=C837,E836+ROUND((H834-J834)*I834,0),IF(I834=C836,E835+ROUND((H834-J834)*I834,0),IF(I834=C835,E834+ROUND((H834-J834)*I834,0),E833+ROUND((H834-J834)*I834,0)))))","v":0},{"$f":"MIN(K838:L838)","v":0},{"$f":"ROUND(SUM(H836+I836)*M834,0)","v":0},{"$f":"SUM(H836:J836)","v":0}]
[{"$f":"B836+1","v":1000001},null,0.3,{"$f":"B836","v":1000000},{"$f":"IF(J834=0,0,E836)","v":0},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H831","v":10000000},{"$f":"IF(H834>H838,H834-H838,0)","v":0},{"$f":"IF(I838>0,ROUND(I838*I834,0),0)","v":0},{"$f":"I838-J838","v":0},{"$f":"IF(H836>0,ROUND(H836*L834,0),0)","v":0},{"$f":"IF(K838>L838,0,L838-K838)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H820","v":0},{"$f":"VLOOKUP(H841,A841:C845,3)","v":0},{"$f":"INDEX(D841:D845,MATCH(I841,C841:C845,0))","v":0},{"$f":"INDEX(E841:E845,MATCH(I841,C841:C845,0))","v":0},{"$f":"IF(H841>H845,VLOOKUP(H841,A841:F845,6),0)","v":0},{"$f":"VLOOKUP(H841,A841:G845,7)","v":0}]
[{"$f":"B841+1","v":500001},1000000,0.2,{"$f":"B841","v":500000},{"$f":"(B842-B841)*C842","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B842+1","v":1000001},null,0.3,{"$f":"B842","v":1000000},{"$f":"IF(J841=0,0,E842)","v":0},0.1,0.03,{"$f":"IF(I841=C845,E844+ROUND((H841-J841),0)*I841,IF(I841=C844,E843+ROUND((H841-J841)*I841,0),IF(I841=C843,E842+ROUND((H841-J841)*I841,0),IF(I841=C842,E841+ROUND((H841-J841)*I841,0),E840+ROUND((H841-J841)*I841,0)))))","v":0},{"$f":"MIN(K845:L845)","v":0},{"$f":"ROUND(SUM(H843+I843)*M841,0)","v":0},{"$f":"SUM(H843:J843)","v":0}]
[null,null,null,null,null,0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H838","v":10000000},{"$f":"IF(H841>H845,H841-H845,0)","v":0},{"$f":"IF(I845>0,ROUND(I845*I841,0),0)","v":0},{"$f":"I845-J845","v":0},{"$f":"IF(H843>0,ROUND(H843*L841,0),0)","v":0},{"$f":"IF(K845>L845,0,L845-K845)","v":0}]
[null,null,2014,{"$f":"C846+1","v":2015},null,"2014-15"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"Basic exemption","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C846","v":2014},{"$f":"D846","v":2015}]
[0,250000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$F$6:$F$36,MATCH('Tax Table (With Arr)'!F846,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H849,A849:C853,3)","v":0},{"$f":"INDEX(D849:D853,MATCH(I849,C849:C853,0))","v":0},{"$f":"INDEX(E849:E853,MATCH(I849,C849:C853,0))","v":0},{"$f":"IF(H849>H853,VLOOKUP(H849,A849:F853,6),0)","v":0},{"$f":"VLOOKUP(H849,A849:G853,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B849,IF($E$3=\"Female\",B856,IF($E$3=\"Senior Citizen\",B863,B870)))","v":250000},0]
[{"$f":"B849+1","v":250001},500000,0.1,{"$f":"B849","v":250000},{"$f":"(B850-B849)*C850","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O849+1","v":250001},500000,0.1]
[{"$f":"B850+1","v":500001},1000000,0.2,{"$f":"B850","v":500000},{"$f":"E850+(B851-B850)*C851","v":125000},0,0.03,{"$f":"IF(I849=C853,E852+ROUND((H849-J849),0)*I849,IF(I849=C852,E851+ROUND((H849-J849)*I849,0),IF(I849=C851,E850+ROUND((H849-J849)*I849,0),IF(I849=C850,E849+ROUND((H849-J849)*I849,0),E848+ROUND((H849-J849)*I849,0)))))","v":0},{"$f":"MIN(K853:L853)","v":0},{"$f":"ROUND(SUM(H851+I851)*M849,0)","v":0},{"$f":"SUM(H851:J851)","v":0},null,null,{"$f":"O850+1","v":500001},1000000,0.2]
[{"$f":"B851+1","v":1000001},null,0.3,{"$f":"B851","v":1000000},{"$f":"IF(J849=0,0,E851)","v":0},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O851+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"D853","v":10000000},{"$f":"IF(H849>H853,H849-H853,0)","v":0},{"$f":"IF(I853>0,ROUND(I853*I849,0),0)","v":0},{"$f":"I853-J853","v":0},{"$f":"IF(H851>0,ROUND(H851*L849,0),0)","v":0},{"$f":"IF(K853>L853,0,L853-K853)","v":0},{"$f":"O852+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H851,IF($E$3=\"Female\",H858,IF($E$3=\"Senior Citizen\",H865,H872)))","v":0}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I851,IF($E$3=\"Female\",I858,IF($E$3=\"Senior Citizen\",I865,I872)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H849","v":0},{"$f":"VLOOKUP(H856,A856:C860,3)","v":0},{"$f":"INDEX(D856:D860,MATCH(I856,C856:C860,0))","v":0},{"$f":"INDEX(E856:E860,MATCH(I856,C856:C860,0))","v":0},{"$f":"IF(H856>H860,VLOOKUP(H856,A856:F860,6),0)","v":0},{"$f":"VLOOKUP(H856,A856:G860,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J851,IF($E$3=\"Female\",J858,IF($E$3=\"Senior Citizen\",J865,J872)))","v":0}]
[{"$f":"B856+1","v":250001},500000,0.1,{"$f":"B856","v":250000},{"$f":"(B857-B856)*C857","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K851,IF($E$3=\"Female\",K858,IF($E$3=\"Senior Citizen\",K865,K872)))","v":0}]
[{"$f":"B857+1","v":500001},1000000,0.2,{"$f":"B857","v":500000},{"$f":"E857+(B858-B857)*C858","v":125000},0,0.03,{"$f":"IF(I856=C860,E859+ROUND((H856-J856),0)*I856,IF(I856=C859,E858+ROUND((H856-J856)*I856,0),IF(I856=C858,E857+ROUND((H856-J856)*I856,0),IF(I856=C857,E856+ROUND((H856-J856)*I856,0),E855+ROUND((H856-J856)*I856,0)))))","v":0},{"$f":"MIN(K860:L860)","v":0},{"$f":"ROUND(SUM(H858+I858)*M856,0)","v":0},{"$f":"SUM(H858:J858)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A848,IF($E$3=\"Female\",A855,IF($E$3=\"Senior Citizen\",A862,A869)))","v":"(below 60 years)"}]
[{"$f":"B858+1","v":1000001},null,0.3,{"$f":"B858","v":1000000},{"$f":"IF(J856=0,0,E858)","v":0},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M853,IF($E$3=\"Female\",M860,IF($E$3=\"Senior Citizen\",M867,M874)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H853","v":10000000},{"$f":"IF(H856>H860,H856-H860,0)","v":0},{"$f":"IF(I860>0,ROUND(I860*I856,0),0)","v":0},{"$f":"I860-J860","v":0},{"$f":"IF(H858>0,ROUND(H858*L856,0),0)","v":0},{"$f":"IF(K860>L860,0,L860-K860)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K851,IF($E$3=\"Female\",K858,IF($E$3=\"Senior Citizen\",K865,K872)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(>60,<80))"]
[0,300000,0,0,0,0,0,{"$f":"H849","v":0},{"$f":"VLOOKUP(H863,A863:C867,3)","v":0},{"$f":"INDEX(D863:D867,MATCH(I863,C863:C867,0))","v":0},{"$f":"INDEX(E863:E867,MATCH(I863,C863:C867,0))","v":0},{"$f":"IF(H863>H867,VLOOKUP(H863,A863:F867,6),0)","v":0},{"$f":"VLOOKUP(H863,A863:G867,7)","v":0}]
[{"$f":"B863+1","v":300001},500000,0.1,{"$f":"B863","v":300000},{"$f":"(B864-B863)*C864","v":20000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B864+1","v":500001},1000000,0.2,{"$f":"B864","v":500000},{"$f":"E864+(B865-B864)*C865","v":120000},0,0.03,{"$f":"IF(I863=C867,E866+ROUND((H863-J863),0)*I863,IF(I863=C866,E865+ROUND((H863-J863)*I863,0),IF(I863=C865,E864+ROUND((H863-J863)*I863,0),IF(I863=C864,E863+ROUND((H863-J863)*I863,0),E862+ROUND((H863-J863)*I863,0)))))","v":0},{"$f":"MIN(K867:L867)","v":0},{"$f":"ROUND(SUM(H865+I865)*M863,0)","v":0},{"$f":"SUM(H865:J865)","v":0}]
[{"$f":"B865+1","v":1000001},null,0.3,{"$f":"B865","v":1000000},{"$f":"IF(J863=0,0,E865)","v":0},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H860","v":10000000},{"$f":"IF(H863>H867,H863-H867,0)","v":0},{"$f":"IF(I867>0,ROUND(I867*I863,0),0)","v":0},{"$f":"I867-J867","v":0},{"$f":"IF(H865>0,ROUND(H865*L863,0),0)","v":0},{"$f":"IF(K867>L867,0,L867-K867)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H849","v":0},{"$f":"VLOOKUP(H870,A870:C874,3)","v":0},{"$f":"INDEX(D870:D874,MATCH(I870,C870:C874,0))","v":0},{"$f":"INDEX(E870:E874,MATCH(I870,C870:C874,0))","v":0},{"$f":"IF(H870>H874,VLOOKUP(H870,A870:F874,6),0)","v":0},{"$f":"VLOOKUP(H870,A870:G874,7)","v":0}]
[{"$f":"B870+1","v":500001},1000000,0.2,{"$f":"B870","v":500000},{"$f":"(B871-B870)*C871","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B871+1","v":1000001},null,0.3,{"$f":"B871","v":1000000},{"$f":"IF(J870=0,0,E871)","v":0},0.1,0.03,{"$f":"IF(I870=C874,E873+ROUND((H870-J870),0)*I870,IF(I870=C873,E872+ROUND((H870-J870)*I870,0),IF(I870=C872,E871+ROUND((H870-J870)*I870,0),IF(I870=C871,E870+ROUND((H870-J870)*I870,0),E869+ROUND((H870-J870)*I870,0)))))","v":0},{"$f":"MIN(K874:L874)","v":0},{"$f":"ROUND(SUM(H872+I872)*M870,0)","v":0},{"$f":"SUM(H872:J872)","v":0}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H867","v":10000000},{"$f":"IF(H870>H874,H870-H874,0)","v":0},{"$f":"IF(I874>0,ROUND(I874*I870,0),0)","v":0},{"$f":"I874-J874","v":0},{"$f":"IF(H872>0,ROUND(H872*L870,0),0)","v":0},{"$f":"IF(K874>L874,0,L874-K874)","v":0}]
[null,null,2015,{"$f":"C875+1","v":2016},null,"2015-16"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"Basic exemption","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C875","v":2015},{"$f":"D875","v":2016}]
[0,250000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$F$6:$F$36,MATCH('Tax Table (With Arr)'!F875,'Tax Cal(89 Rebate)'!$A$6:$A$36,0))","v":0},{"$f":"VLOOKUP(H878,A878:C882,3)","v":0},{"$f":"INDEX(D878:D882,MATCH(I878,C878:C882,0))","v":0},{"$f":"INDEX(E878:E882,MATCH(I878,C878:C882,0))","v":0},{"$f":"IF(H878>H882,VLOOKUP(H878,A878:F882,6),0)","v":0},{"$f":"VLOOKUP(H878,A878:G882,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B878,IF($E$3=\"Female\",B885,IF($E$3=\"Senior Citizen\",B892,B899)))","v":250000},0]
[{"$f":"B878+1","v":250001},500000,0.1,{"$f":"B878","v":250000},{"$f":"(B879-B878)*C879","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O878+1","v":250001},500000,0.1]
[{"$f":"B879+1","v":500001},1000000,0.2,{"$f":"B879","v":500000},{"$f":"E879+(B880-B879)*C880","v":125000},0,0.03,{"$f":"IF(I878=C882,E881+ROUND((H878-J878),0)*I878,IF(I878=C881,E880+ROUND((H878-J878)*I878,0),IF(I878=C880,E879+ROUND((H878-J878)*I878,0),IF(I878=C879,E878+ROUND((H878-J878)*I878,0),E877+ROUND((H878-J878)*I878,0)))))","v":0},{"$f":"MIN(K882:L882)","v":0},{"$f":"ROUND(SUM(H880+I880)*M878,0)","v":0},{"$f":"SUM(H880:J880)","v":0},null,null,{"$f":"O879+1","v":500001},1000000,0.2]
[{"$f":"B880+1","v":1000001},null,0.3,{"$f":"B880","v":1000000},{"$f":"IF(J878=0,0,E880)","v":0},0.12,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O880+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"D882","v":10000000},{"$f":"IF(H878>H882,H878-H882,0)","v":0},{"$f":"IF(I882>0,ROUND(I882*I878,0),0)","v":0},{"$f":"I882-J882","v":0},{"$f":"IF(H880>0,ROUND(H880*L878,0),0)","v":0},{"$f":"IF(K882>L882,0,L882-K882)","v":0},{"$f":"O881+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H880,IF($E$3=\"Female\",H887,IF($E$3=\"Senior Citizen\",H894,H901)))","v":0}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I880,IF($E$3=\"Female\",I887,IF($E$3=\"Senior Citizen\",I894,I901)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H878","v":0},{"$f":"VLOOKUP(H885,A885:C889,3)","v":0},{"$f":"INDEX(D885:D889,MATCH(I885,C885:C889,0))","v":0},{"$f":"INDEX(E885:E889,MATCH(I885,C885:C889,0))","v":0},{"$f":"IF(H885>H889,VLOOKUP(H885,A885:F889,6),0)","v":0},{"$f":"VLOOKUP(H885,A885:G889,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J880,IF($E$3=\"Female\",J887,IF($E$3=\"Senior Citizen\",J894,J901)))","v":0}]
[{"$f":"B885+1","v":250001},500000,0.1,{"$f":"B885","v":250000},{"$f":"(B886-B885)*C886","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K880,IF($E$3=\"Female\",K887,IF($E$3=\"Senior Citizen\",K894,K901)))","v":0}]
[{"$f":"B886+1","v":500001},1000000,0.2,{"$f":"B886","v":500000},{"$f":"E886+(B887-B886)*C887","v":125000},0,0.03,{"$f":"IF(I885=C889,E888+ROUND((H885-J885),0)*I885,IF(I885=C888,E887+ROUND((H885-J885)*I885,0),IF(I885=C887,E886+ROUND((H885-J885)*I885,0),IF(I885=C886,E885+ROUND((H885-J885)*I885,0),E884+ROUND((H885-J885)*I885,0)))))","v":0},{"$f":"MIN(K889:L889)","v":0},{"$f":"ROUND(SUM(H887+I887)*M885,0)","v":0},{"$f":"SUM(H887:J887)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A877,IF($E$3=\"Female\",A884,IF($E$3=\"Senior Citizen\",A891,A898)))","v":"(below 60 years)"}]
[{"$f":"B887+1","v":1000001},null,0.3,{"$f":"B887","v":1000000},{"$f":"IF(J885=0,0,E887)","v":0},0.12,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M882,IF($E$3=\"Female\",M889,IF($E$3=\"Senior Citizen\",M896,M903)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H882","v":10000000},{"$f":"IF(H885>H889,H885-H889,0)","v":0},{"$f":"IF(I889>0,ROUND(I889*I885,0),0)","v":0},{"$f":"I889-J889","v":0},{"$f":"IF(H887>0,ROUND(H887*L885,0),0)","v":0},{"$f":"IF(K889>L889,0,L889-K889)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K880,IF($E$3=\"Female\",K887,IF($E$3=\"Senior Citizen\",K894,K901)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(>60,<80))"]
[0,300000,0,0,0,0,0,{"$f":"H878","v":0},{"$f":"VLOOKUP(H892,A892:C896,3)","v":0},{"$f":"INDEX(D892:D896,MATCH(I892,C892:C896,0))","v":0},{"$f":"INDEX(E892:E896,MATCH(I892,C892:C896,0))","v":0},{"$f":"IF(H892>H896,VLOOKUP(H892,A892:F896,6),0)","v":0},{"$f":"VLOOKUP(H892,A892:G896,7)","v":0}]
[{"$f":"B892+1","v":300001},500000,0.1,{"$f":"B892","v":300000},{"$f":"(B893-B892)*C893","v":20000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B893+1","v":500001},1000000,0.2,{"$f":"B893","v":500000},{"$f":"E893+(B894-B893)*C894","v":120000},0,0.03,{"$f":"IF(I892=C896,E895+ROUND((H892-J892),0)*I892,IF(I892=C895,E894+ROUND((H892-J892)*I892,0),IF(I892=C894,E893+ROUND((H892-J892)*I892,0),IF(I892=C893,E892+ROUND((H892-J892)*I892,0),E891+ROUND((H892-J892)*I892,0)))))","v":0},{"$f":"MIN(K896:L896)","v":0},{"$f":"ROUND(SUM(H894+I894)*M892,0)","v":0},{"$f":"SUM(H894:J894)","v":0}]
[{"$f":"B894+1","v":1000001},null,0.3,{"$f":"B894","v":1000000},{"$f":"IF(J892=0,0,E894)","v":0},0.12,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H889","v":10000000},{"$f":"IF(H892>H896,H892-H896,0)","v":0},{"$f":"IF(I896>0,ROUND(I896*I892,0),0)","v":0},{"$f":"I896-J896","v":0},{"$f":"IF(H894>0,ROUND(H894*L892,0),0)","v":0},{"$f":"IF(K896>L896,0,L896-K896)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H878","v":0},{"$f":"VLOOKUP(H899,A899:C903,3)","v":0},{"$f":"INDEX(D899:D903,MATCH(I899,C899:C903,0))","v":0},{"$f":"INDEX(E899:E903,MATCH(I899,C899:C903,0))","v":0},{"$f":"IF(H899>H903,VLOOKUP(H899,A899:F903,6),0)","v":0},{"$f":"VLOOKUP(H899,A899:G903,7)","v":0}]
[{"$f":"B899+1","v":500001},1000000,0.2,{"$f":"B899","v":500000},{"$f":"(B900-B899)*C900","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B900+1","v":1000001},null,0.3,{"$f":"B900","v":1000000},{"$f":"IF(J899=0,0,E900)","v":0},0.12,0.03,{"$f":"IF(I899=C903,E902+ROUND((H899-J899),0)*I899,IF(I899=C902,E901+ROUND((H899-J899)*I899,0),IF(I899=C901,E900+ROUND((H899-J899)*I899,0),IF(I899=C900,E899+ROUND((H899-J899)*I899,0),E898+ROUND((H899-J899)*I899,0)))))","v":0},{"$f":"MIN(K903:L903)","v":0},{"$f":"ROUND(SUM(H901+I901)*M899,0)","v":0},{"$f":"SUM(H901:J901)","v":0}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H896","v":10000000},{"$f":"IF(H899>H903,H899-H903,0)","v":0},{"$f":"IF(I903>0,ROUND(I903*I899,0),0)","v":0},{"$f":"I903-J903","v":0},{"$f":"IF(H901>0,ROUND(H901*L899,0),0)","v":0},{"$f":"IF(K903>L903,0,L903-K903)","v":0}]
[null,null,2016,{"$f":"C904+1","v":2017},null,"2016-17"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,"Basic exemption","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C904","v":2016},{"$f":"D904","v":2017}]
[0,250000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$F$6:$F$37,MATCH('Tax Table (With Arr)'!F904,'Tax Cal(89 Rebate)'!$A$6:$A$37,0))","v":0},{"$f":"VLOOKUP(H907,A907:C911,3)","v":0},{"$f":"INDEX(D907:D911,MATCH(I907,C907:C911,0))","v":0},{"$f":"INDEX(E907:E911,MATCH(I907,C907:C911,0))","v":0},{"$f":"IF(H907>H911,VLOOKUP(H907,A907:F911,6),0)","v":0},{"$f":"VLOOKUP(H907,A907:G911,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B907,IF($E$3=\"Female\",B914,IF($E$3=\"Senior Citizen\",B921,B928)))","v":250000},0]
[{"$f":"B907+1","v":250001},500000,0.1,{"$f":"B907","v":250000},{"$f":"(B908-B907)*C908","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O907+1","v":250001},500000,0.1]
[{"$f":"B908+1","v":500001},1000000,0.2,{"$f":"B908","v":500000},{"$f":"E908+(B909-B908)*C909","v":125000},0,0.03,{"$f":"IF(I907=C911,E910+ROUND((H907-J907),0)*I907,IF(I907=C910,E909+ROUND((H907-J907)*I907,0),IF(I907=C909,E908+ROUND((H907-J907)*I907,0),IF(I907=C908,E907+ROUND((H907-J907)*I907,0),E906+ROUND((H907-J907)*I907,0)))))","v":0},{"$f":"MIN(K911:L911)","v":0},{"$f":"ROUND(SUM(H909+I909)*M907,0)","v":0},{"$f":"SUM(H909:J909)","v":0},null,null,{"$f":"O908+1","v":500001},1000000,0.2]
[{"$f":"B909+1","v":1000001},null,0.3,{"$f":"B909","v":1000000},{"$f":"IF(J907=0,0,E909)","v":0},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O909+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"D911","v":10000000},{"$f":"IF(H907>H911,H907-H911,0)","v":0},{"$f":"IF(I911>0,ROUND(I911*I907,0),0)","v":0},{"$f":"I911-J911","v":0},{"$f":"IF(H909>0,ROUND(H909*L907,0),0)","v":0},{"$f":"IF(K911>L911,0,L911-K911)","v":0},{"$f":"O910+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H909,IF($E$3=\"Female\",H916,IF($E$3=\"Senior Citizen\",H923,H930)))","v":0}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I909,IF($E$3=\"Female\",I916,IF($E$3=\"Senior Citizen\",I923,I930)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H907","v":0},{"$f":"VLOOKUP(H914,A914:C918,3)","v":0},{"$f":"INDEX(D914:D918,MATCH(I914,C914:C918,0))","v":0},{"$f":"INDEX(E914:E918,MATCH(I914,C914:C918,0))","v":0},{"$f":"IF(H914>H918,VLOOKUP(H914,A914:F918,6),0)","v":0},{"$f":"VLOOKUP(H914,A914:G918,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J909,IF($E$3=\"Female\",J916,IF($E$3=\"Senior Citizen\",J923,J930)))","v":0}]
[{"$f":"B914+1","v":250001},500000,0.1,{"$f":"B914","v":250000},{"$f":"(B915-B914)*C915","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K909,IF($E$3=\"Female\",K916,IF($E$3=\"Senior Citizen\",K923,K930)))","v":0}]
[{"$f":"B915+1","v":500001},1000000,0.2,{"$f":"B915","v":500000},{"$f":"E915+(B916-B915)*C916","v":125000},0,0.03,{"$f":"IF(I914=C918,E917+ROUND((H914-J914),0)*I914,IF(I914=C917,E916+ROUND((H914-J914)*I914,0),IF(I914=C916,E915+ROUND((H914-J914)*I914,0),IF(I914=C915,E914+ROUND((H914-J914)*I914,0),E913+ROUND((H914-J914)*I914,0)))))","v":0},{"$f":"MIN(K918:L918)","v":0},{"$f":"ROUND(SUM(H916+I916)*M914,0)","v":0},{"$f":"SUM(H916:J916)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A906,IF($E$3=\"Female\",A913,IF($E$3=\"Senior Citizen\",A920,A927)))","v":"(below 60 years)"}]
[{"$f":"B916+1","v":1000001},null,0.3,{"$f":"B916","v":1000000},{"$f":"IF(J914=0,0,E916)","v":0},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M911,IF($E$3=\"Female\",M918,IF($E$3=\"Senior Citizen\",M925,M932)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H911","v":10000000},{"$f":"IF(H914>H918,H914-H918,0)","v":0},{"$f":"IF(I918>0,ROUND(I918*I914,0),0)","v":0},{"$f":"I918-J918","v":0},{"$f":"IF(H916>0,ROUND(H916*L914,0),0)","v":0},{"$f":"IF(K918>L918,0,L918-K918)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K909,IF($E$3=\"Female\",K916,IF($E$3=\"Senior Citizen\",K923,K930)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(>60,<80))"]
[0,300000,0,0,0,0,0,{"$f":"H907","v":0},{"$f":"VLOOKUP(H921,A921:C925,3)","v":0},{"$f":"INDEX(D921:D925,MATCH(I921,C921:C925,0))","v":0},{"$f":"INDEX(E921:E925,MATCH(I921,C921:C925,0))","v":0},{"$f":"IF(H921>H925,VLOOKUP(H921,A921:F925,6),0)","v":0},{"$f":"VLOOKUP(H921,A921:G925,7)","v":0}]
[{"$f":"B921+1","v":300001},500000,0.1,{"$f":"B921","v":300000},{"$f":"(B922-B921)*C922","v":20000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B922+1","v":500001},1000000,0.2,{"$f":"B922","v":500000},{"$f":"E922+(B923-B922)*C923","v":120000},0,0.03,{"$f":"IF(I921=C925,E924+ROUND((H921-J921),0)*I921,IF(I921=C924,E923+ROUND((H921-J921)*I921,0),IF(I921=C923,E922+ROUND((H921-J921)*I921,0),IF(I921=C922,E921+ROUND((H921-J921)*I921,0),E920+ROUND((H921-J921)*I921,0)))))","v":0},{"$f":"MIN(K925:L925)","v":0},{"$f":"ROUND(SUM(H923+I923)*M921,0)","v":0},{"$f":"SUM(H923:J923)","v":0}]
[{"$f":"B923+1","v":1000001},null,0.3,{"$f":"B923","v":1000000},{"$f":"IF(J921=0,0,E923)","v":0},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H918","v":10000000},{"$f":"IF(H921>H925,H921-H925,0)","v":0},{"$f":"IF(I925>0,ROUND(I925*I921,0),0)","v":0},{"$f":"I925-J925","v":0},{"$f":"IF(H923>0,ROUND(H923*L921,0),0)","v":0},{"$f":"IF(K925>L925,0,L925-K925)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H907","v":0},{"$f":"VLOOKUP(H928,A928:C932,3)","v":0},{"$f":"INDEX(D928:D932,MATCH(I928,C928:C932,0))","v":0},{"$f":"INDEX(E928:E932,MATCH(I928,C928:C932,0))","v":0},{"$f":"IF(H928>H932,VLOOKUP(H928,A928:F932,6),0)","v":0},{"$f":"VLOOKUP(H928,A928:G932,7)","v":0}]
[{"$f":"B928+1","v":500001},1000000,0.2,{"$f":"B928","v":500000},{"$f":"(B929-B928)*C929","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B929+1","v":1000001},null,0.3,{"$f":"B929","v":1000000},{"$f":"IF(J928=0,0,E929)","v":0},0.15,0.03,{"$f":"IF(I928=C932,E931+ROUND((H928-J928),0)*I928,IF(I928=C931,E930+ROUND((H928-J928)*I928,0),IF(I928=C930,E929+ROUND((H928-J928)*I928,0),IF(I928=C929,E928+ROUND((H928-J928)*I928,0),E927+ROUND((H928-J928)*I928,0)))))","v":0},{"$f":"MIN(K932:L932)","v":0},{"$f":"ROUND(SUM(H930+I930)*M928,0)","v":0},{"$f":"SUM(H930:J930)","v":0}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H925","v":10000000},{"$f":"IF(H928>H932,H928-H932,0)","v":0},{"$f":"IF(I932>0,ROUND(I932*I928,0),0)","v":0},{"$f":"I932-J932","v":0},{"$f":"IF(H930>0,ROUND(H930*L928,0),0)","v":0},{"$f":"IF(K932>L932,0,L932-K932)","v":0}]
[null,null,2017,{"$f":"C933+1","v":2018},null,"2017-18"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C933","v":2017},{"$f":"D933","v":2018}]
[0,250000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$F$6:$F$38,MATCH('Tax Table (With Arr)'!F933,'Tax Cal(89 Rebate)'!$A$6:$A$38,0))","v":0},{"$f":"VLOOKUP(H936,A936:C940,3)","v":0},{"$f":"INDEX(D936:D940,MATCH(I936,C936:C940,0))","v":0},{"$f":"INDEX(E936:E940,MATCH(I936,C936:C940,0))","v":0},{"$f":"IF(H936>10000000,15%,IF(H936>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H936,A936:G940,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B936,IF($E$3=\"Female\",B943,IF($E$3=\"Senior Citizen\",B950,B957)))","v":250000},0,{"$f":"O936","v":250000}]
[{"$f":"B936+1","v":250001},500000,0.05,{"$f":"B936","v":250000},{"$f":"(B937-B936)*C937","v":12500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O936+1","v":250001},500000,0.05,null,{"$f":"H936","v":0},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$938,$R$938:$R$941,0))","v":"0"}]
[{"$f":"B937+1","v":500001},1000000,0.2,{"$f":"B937","v":500000},{"$f":"E937+(B938-B937)*C938","v":112500},0,0.03,{"$f":"IF(I936=C940,E939+ROUND((H936-J936),0)*I936,IF(I936=C939,E938+ROUND((H936-J936)*I936,0),IF(I936=C938,E937+ROUND((H936-J936)*I936,0),IF(I936=C937,E936+ROUND((H936-J936)*I936,0),E935+ROUND((H936-J936)*I936,0)))))","v":0},{"$f":"MIN(K940:L940)","v":0},{"$f":"ROUND(SUM(H938+I938)*M936,0)","v":0},{"$f":"SUM(H938:J938)","v":0},null,null,{"$f":"O937+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":"0"},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(112500),IF($U$943>500000,($U$943-500000)*20%+(12500),IF($U$943>250000,($U$943-250000)*5%,\"0\")))","v":2812500},{"$f":"L940","v":0},{"$f":"ROUND(U938*10%,0)","v":281250}]
[{"$f":"B938+1","v":1000001},null,0.3,{"$f":"B938","v":1000000},{"$f":"IF(J936=0,0,E938)","v":0},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O938+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":"0"},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(112500),IF($U$943>500000,($U$943-500000)*20%+(12500),IF($U$943>250000,($U$943-250000)*5%,\"0\")))","v":2812500},{"$f":"L947","v":0},{"$f":"ROUND(U939*10%,0)","v":281250}]
["Surcharge Limit",null,null,{"$f":"IF(L936=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"D940","v":10000000},{"$f":"IF(H936>H940,H936-H940,0)","v":0},{"$f":"IF(I940>0,ROUND(I940*I936,0),0)","v":0},{"$f":"IF(H940>=10000000,Q940+(I940-J940),(I940-J940))","v":281250},{"$f":"IF(H938>0,ROUND(H938*L936,0),0)","v":0},{"$f":"IF(K940>L940,0,L940-K940)","v":0},{"$f":"O939+1","v":1},0,0,{"$f":"W938","v":281250},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":"0"},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(110000),IF($U$943>500000,($U$943-500000)*20%+(10000),IF($U$943>300000,($U$943-300000)*5%,\"0\")))","v":2810000},{"$f":"L954","v":0},{"$f":"ROUND(U940*10%,0)","v":281000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H938,IF($E$3=\"Female\",H945,IF($E$3=\"Senior Citizen\",H952,H959)))","v":0},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":"0"},{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":"0"},{"$f":"L961","v":0},{"$f":"ROUND(U941*10%,0)","v":0}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I938,IF($E$3=\"Female\",I945,IF($E$3=\"Senior Citizen\",I952,I959)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H936","v":0},{"$f":"VLOOKUP(H943,A943:C947,3)","v":0},{"$f":"INDEX(D943:D947,MATCH(I943,C943:C947,0))","v":0},{"$f":"INDEX(E943:E947,MATCH(I943,C943:C947,0))","v":0},{"$f":"IF(H943>10000000,15%,IF(H943>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H943,A943:G947,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J938,IF($E$3=\"Female\",J945,IF($E$3=\"Senior Citizen\",J952,J959)))","v":0},null,"Tax Income",null,{"$f":"H936","v":0},{"$f":"S944","v":10000000}]
[{"$f":"B943+1","v":250001},500000,0.05,{"$f":"B943","v":250000},{"$f":"(B944-B943)*C944","v":12500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K938,IF($E$3=\"Female\",K945,IF($E$3=\"Senior Citizen\",K952,K959)))","v":0},null,5000001,10000000,0.1,{"$f":"IF($T$944<=5000000,0,IF($T$944>5000000,ROUND((S944-5000000)*10%,0),IF($T$944>10000000,ROUND((T943-S944)*15%,0))))","v":0}]
[{"$f":"B944+1","v":500001},1000000,0.2,{"$f":"B944","v":500000},{"$f":"E944+(B945-B944)*C945","v":112500},0,0.03,{"$f":"IF(I943=C947,E946+ROUND((H943-J943),0)*I943,IF(I943=C946,E945+ROUND((H943-J943)*I943,0),IF(I943=C945,E944+ROUND((H943-J943)*I943,0),IF(I943=C944,E943+ROUND((H943-J943)*I943,0),E942+ROUND((H943-J943)*I943,0)))))","v":0},{"$f":"MIN(K947:L947)","v":0},{"$f":"ROUND(SUM(H945+I945)*M943,0)","v":0},{"$f":"SUM(H945:J945)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A935,IF($E$3=\"Female\",A942,IF($E$3=\"Senior Citizen\",A949,A956)))","v":"(below 60 years)"},null,{"$f":"S944+1","v":10000001},null,0.15,{"$f":"$T$944-R945+1","v":-9999999.9000000004}]
[{"$f":"B945+1","v":1000001},null,0.3,{"$f":"B945","v":1000000},{"$f":"IF(J943=0,0,E945)","v":0},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M940,IF($E$3=\"Female\",M947,IF($E$3=\"Senior Citizen\",M954,M961)))","v":0}]
["Surcharge Limit",null,null,{"$f":"IF(L943=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H940","v":10000000},{"$f":"IF(H943>H947,H943-H947,0)","v":0},{"$f":"IF(I947>0,ROUND(I947*I943,0),0)","v":0},{"$f":"IF(H947>=10000000,Q947+(I947-J947),(I947-J947))","v":281250},{"$f":"IF(H945>0,ROUND(H945*L943,0),0)","v":0},{"$f":"IF(K947>L947,0,L947-K947)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K938,IF($E$3=\"Female\",K945,IF($E$3=\"Senior Citizen\",K952,K959)))","v":0},{"$f":"W939","v":281250}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(>60,<80))"]
[0,300000,0,0,0,0,0,{"$f":"H936","v":0},{"$f":"VLOOKUP(H950,A950:C954,3)","v":0},{"$f":"INDEX(D950:D954,MATCH(I950,C950:C954,0))","v":0},{"$f":"INDEX(E950:E954,MATCH(I950,C950:C954,0))","v":0},{"$f":"IF(H950>10000000,15%,IF(H950>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H950,A950:G954,7)","v":0}]
[{"$f":"B950+1","v":300001},500000,0.05,{"$f":"B950","v":300000},{"$f":"(B951-B950)*C951","v":10000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B951+1","v":500001},1000000,0.2,{"$f":"B951","v":500000},{"$f":"E951+(B952-B951)*C952","v":110000},0,0.03,{"$f":"IF(I950=C954,E953+ROUND((H950-J950),0)*I950,IF(I950=C953,E952+ROUND((H950-J950)*I950,0),IF(I950=C952,E951+ROUND((H950-J950)*I950,0),IF(I950=C951,E950+ROUND((H950-J950)*I950,0),E949+ROUND((H950-J950)*I950,0)))))","v":0},{"$f":"MIN(K954:L954)","v":0},{"$f":"ROUND(SUM(H952+I952)*M950,0)","v":0},{"$f":"SUM(H952:J952)","v":0}]
[{"$f":"B952+1","v":1000001},null,0.3,{"$f":"B952","v":1000000},{"$f":"IF(J950=0,0,E952)","v":0},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L950=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H947","v":10000000},{"$f":"IF(H950>H954,H950-H954,0)","v":0},{"$f":"IF(I954>0,ROUND(I954*I950,0),0)","v":0},{"$f":"IF(H954>=10000000,Q954+(I954-J954),(I954-J954))","v":281000},{"$f":"IF(H952>0,ROUND(H952*L950,0),0)","v":0},{"$f":"IF(K954>L954,0,L954-K954)","v":0},null,null,null,{"$f":"W940","v":281000}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H936","v":0},{"$f":"VLOOKUP(H957,A957:C961,3)","v":0},{"$f":"INDEX(D957:D961,MATCH(I957,C957:C961,0))","v":0},{"$f":"INDEX(E957:E961,MATCH(I957,C957:C961,0))","v":0},{"$f":"IF(H957>10000000,15%,IF(H957>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H957,A957:G961,7)","v":0}]
[{"$f":"B957+1","v":500001},1000000,0.2,{"$f":"B957","v":500000},{"$f":"(B958-B957)*C958","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B958+1","v":1000001},null,0.3,{"$f":"B958","v":1000000},{"$f":"IF(J957=0,0,E958)","v":0},0.15,0.03,{"$f":"IF(I957=C961,E960+ROUND((H957-J957),0)*I957,IF(I957=C960,E959+ROUND((H957-J957)*I957,0),IF(I957=C959,E958+ROUND((H957-J957)*I957,0),IF(I957=C958,E957+ROUND((H957-J957)*I957,0),E956+ROUND((H957-J957)*I957,0)))))","v":0},{"$f":"MIN(K961:L961)","v":0},{"$f":"ROUND(SUM(H959+I959)*M957,0)","v":0},{"$f":"SUM(H959:J959)","v":0}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L957=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H954","v":10000000},{"$f":"IF(H957>H961,H957-H961,0)","v":0},{"$f":"IF(I961>0,ROUND(I961*I957,0),0)","v":0},{"$f":"IF(H961>=10000000,Q961+(I961-J961),(I961-J961))","v":0},{"$f":"IF(H959>0,ROUND(H959*L957,0),0)","v":0},{"$f":"IF(K961>L961,0,L961-K961)","v":0},null,null,null,{"$f":"W941","v":0}]
[null,null,2018,{"$f":"C962+1","v":2019},null,"2018-19"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C962","v":2018},{"$f":"D962","v":2019}]
[0,250000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$F$6:$F$39,MATCH('Tax Table (With Arr)'!F962,'Tax Cal(89 Rebate)'!$A$6:$A$39,0))","v":0},{"$f":"VLOOKUP(H965,A965:C969,3)","v":0},{"$f":"INDEX(D965:D969,MATCH(I965,C965:C969,0))","v":0},{"$f":"INDEX(E965:E969,MATCH(I965,C965:C969,0))","v":0},{"$f":"IF(H965>10000000,15%,IF(H965>5000000,10%,0%))","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B965,IF($E$3=\"Female\",B972,IF($E$3=\"Senior Citizen\",B979,B986)))","v":250000},0,{"$f":"O965","v":250000}]
[{"$f":"B965+1","v":250001},500000,0.05,{"$f":"B965","v":250000},{"$f":"(B966-B965)*C966","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O965+1","v":250001},500000,0.05,null,{"$f":"$E$4","v":850000},null,{"$f":"INDEX($T$967:$T$970,MATCH($R$967,$R$967:$R$970,0))","v":82500}]
[{"$f":"B966+1","v":500001},1000000,0.2,{"$f":"B966","v":500000},{"$f":"E966+(B967-B966)*C967","v":112500},0,0.04,{"$f":"IF(I965=C969,E968+ROUND((H965-J965),0)*I965,IF(I965=C968,E967+ROUND((H965-J965)*I965,0),IF(I965=C967,E966+ROUND((H965-J965)*I965,0),IF(I965=C966,E965+ROUND((H965-J965)*I965,0),E964+ROUND((H965-J965)*I965,0)))))","v":0},{"$f":"MIN(K969:L969)","v":0},{"$f":"ROUND(SUM(H967+I967)*M965,0)","v":0},{"$f":"SUM(H967:J967)","v":0},null,null,{"$f":"O966+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$972>1000000,($T$972-1000000)*30%+(112500),IF($T$972>500000,($T$972-500000)*20%+(12500),IF($T$972>250000,($T$972-250000)*5%,\"0\")))","v":82500},{"$f":"IF($U$972>1000000,($U$972-1000000)*30%+(112500),IF($U$972>500000,($U$972-500000)*20%+(12500),IF($U$972>250000,($U$972-250000)*5%,\"0\")))","v":2812500},{"$f":"L969","v":0},{"$f":"ROUND(U967*10%,0)","v":281250}]
[{"$f":"B967+1","v":1000001},null,0.3,{"$f":"B967","v":1000000},{"$f":"IF(J965=0,0,E967)","v":0},0.15,0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O967+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$972>1000000,($T$972-1000000)*30%+(112500),IF($T$972>500000,($T$972-500000)*20%+(12500),IF($T$972>250000,($T$972-250000)*5%,\"0\")))","v":82500},{"$f":"IF($U$972>1000000,($U$972-1000000)*30%+(112500),IF($U$972>500000,($U$972-500000)*20%+(12500),IF($U$972>250000,($U$972-250000)*5%,\"0\")))","v":2812500},{"$f":"L976","v":0},{"$f":"ROUND(U968*10%,0)","v":281250}]
["Surcharge Limit",null,null,{"$f":"IF(L965=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"D969","v":10000000},{"$f":"IF(H965>H969,H965-H969,0)","v":0},{"$f":"IF(I969>0,ROUND(I969*I965,0),0)","v":0},{"$f":"IF(H969>=10000000,Q969+(I969-J969),(I969-J969))","v":281250},{"$f":"IF(H967>0,ROUND(H967*L965,0),0)","v":0},{"$f":"IF(K969>L969,0,L969-K969)","v":0},{"$f":"O968+1","v":1},{"$f":"IF($E$3=\"Male\",B969,IF($E$3=\"Female\",B976,IF($E24=\"Senior Citizen\",B983,B990)))","v":0},{"$f":"IF($E$3=\"Male\",C969,IF($E$3=\"Female\",C976,IF($E$3=\"Senior Citizen\",C983,C990)))","v":0},{"$f":"W967","v":281250},"Senior Citizen",null,{"$f":"IF($T$972>1000000,($T$972-1000000)*30%+(120000),IF($T$972>500000,($T$972-500000)*20%+(20000),IF($T$972>300000,($T$972-300000)*10%,\"0\")))","v":90000},{"$f":"IF($U$972>1000000,($U$972-1000000)*30%+(110000),IF($U$972>500000,($U$972-500000)*20%+(10000),IF($U$972>300000,($U$972-300000)*5%,\"0\")))","v":2810000},{"$f":"L983","v":0},{"$f":"ROUND(U969*10%,0)","v":281000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H967,IF($E$3=\"Female\",H974,IF($E$3=\"Senior Citizen\",H981,H988)))","v":0},null,"Very Senior Citizen",null,{"$f":"IF($T$972>1000000,($T$972-1000000)*30%+(100000),IF($T$972>500000,($T$972-500000)*20%,\"0\"))","v":70000},{"$f":"IF($T$972>1000000,($T$972-1000000)*30%+(100000),IF($T$972>500000,($T$972-500000)*20%,\"0\"))","v":70000},{"$f":"L990","v":0},{"$f":"ROUND(U970*10%,0)","v":7000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I967,IF($E$3=\"Female\",I974,IF($E$3=\"Senior Citizen\",I981,I988)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H965","v":0},{"$f":"VLOOKUP(H972,A972:C976,3)","v":0},{"$f":"INDEX(D972:D976,MATCH(I972,C972:C976,0))","v":0},{"$f":"INDEX(E972:E976,MATCH(I972,C972:C976,0))","v":0},{"$f":"IF(H972>10000000,15%,IF(H972>5000000,10%,0%))","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J967,IF($E$3=\"Female\",J974,IF($E$3=\"Senior Citizen\",J981,J988)))","v":0},null,"Tax Income",null,{"$f":"$E$4","v":850000},{"$f":"S973","v":10000000}]
[{"$f":"B972+1","v":250001},500000,0.05,{"$f":"B972","v":250000},{"$f":"(B973-B972)*C973","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K967,IF($E$3=\"Female\",K974,IF($E$3=\"Senior Citizen\",K981,K988)))","v":0},null,5000001,10000000,0.1,{"$f":"IF($T$973<=5000000,0,IF($T$944>5000000,ROUND((S973-5000000)*10%,0),IF($T$944>10000000,ROUND((T972-S973)*15%,0))))","v":0}]
[{"$f":"B973+1","v":500001},1000000,0.2,{"$f":"B973","v":500000},{"$f":"E973+(B974-B973)*C974","v":112500},0,0.04,{"$f":"IF(I972=C976,E975+ROUND((H972-J972),0)*I972,IF(I972=C975,E974+ROUND((H972-J972)*I972,0),IF(I972=C974,E973+ROUND((H972-J972)*I972,0),IF(I972=C973,E972+ROUND((H972-J972)*I972,0),E971+ROUND((H972-J972)*I972,0)))))","v":0},{"$f":"MIN(K976:L976)","v":0},{"$f":"ROUND(SUM(H974+I974)*M972,0)","v":0},{"$f":"SUM(H974:J974)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A964,IF($E$3=\"Female\",A971,IF($E$3=\"Senior Citizen\",A978,A985)))","v":"(below 60 years)"},null,{"$f":"S973+1","v":10000001},null,0.15,{"$f":"$T$944-R974+1","v":-9999999.9000000004}]
[{"$f":"B974+1","v":1000001},null,0.3,{"$f":"B974","v":1000000},{"$f":"IF(J972=0,0,E974)","v":0},0.15,0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M969,IF($E$3=\"Female\",M976,IF($E$3=\"Senior Citizen\",M983,M990)))","v":0}]
["Surcharge Limit",null,null,{"$f":"IF(L972=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H969","v":10000000},{"$f":"IF(H972>H976,H972-H976,0)","v":0},{"$f":"IF(I976>0,ROUND(I976*I972,0),0)","v":0},{"$f":"IF(H976>=10000000,Q976+(I976-J976),(I976-J976))","v":281250},{"$f":"IF(H974>0,ROUND(H974*L972,0),0)","v":0},{"$f":"IF(K976>L976,0,L976-K976)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K967,IF($E$3=\"Female\",K974,IF($E$3=\"Senior Citizen\",K981,K988)))","v":0},{"$f":"W968","v":281250}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H965","v":0},{"$f":"VLOOKUP(H979,A979:C983,3)","v":0},{"$f":"INDEX(D979:D983,MATCH(I979,C979:C983,0))","v":0},{"$f":"INDEX(E979:E983,MATCH(I979,C979:C983,0))","v":0},{"$f":"IF(H979>10000000,15%,IF(H979>5000000,10%,0%))","v":0},0.04]
[{"$f":"B979+1","v":300001},500000,0.05,{"$f":"B979","v":300000},{"$f":"(B980-B979)*C980","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B980+1","v":500001},1000000,0.2,{"$f":"B980","v":500000},{"$f":"E980+(B981-B980)*C981","v":110000},0,0.04,{"$f":"IF(I979=C983,E982+ROUND((H979-J979),0)*I979,IF(I979=C982,E981+ROUND((H979-J979)*I979,0),IF(I979=C981,E980+ROUND((H979-J979)*I979,0),IF(I979=C980,E979+ROUND((H979-J979)*I979,0),E978+ROUND((H979-J979)*I979,0)))))","v":0},{"$f":"MIN(K983:L983)","v":0},{"$f":"ROUND(SUM(H981+I981)*M979,0)","v":0},{"$f":"SUM(H981:J981)","v":0}]
[{"$f":"B981+1","v":1000001},null,0.3,{"$f":"B981","v":1000000},{"$f":"IF(J979=0,0,E981)","v":0},0.15,0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L979=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H976","v":10000000},{"$f":"IF(H979>H983,H979-H983,0)","v":0},{"$f":"IF(I983>0,ROUND(I983*I979,0),0)","v":0},{"$f":"IF(H983>=10000000,Q983+(I983-J983),(I983-J983))","v":281000},{"$f":"IF(H981>0,ROUND(H981*L979,0),0)","v":0},{"$f":"IF(K983>L983,0,L983-K983)","v":0},null,null,null,{"$f":"W969","v":281000}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H965","v":0},{"$f":"VLOOKUP(H986,A986:C990,3)","v":0},{"$f":"INDEX(D986:D990,MATCH(I986,C986:C990,0))","v":0},{"$f":"INDEX(E986:E990,MATCH(I986,C986:C990,0))","v":0},{"$f":"IF(H986>10000000,15%,IF(H986>5000000,10%,0%))","v":0},0.04]
[{"$f":"B986+1","v":500001},1000000,0.2,{"$f":"B986","v":500000},{"$f":"(B987-B986)*C987","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B987+1","v":1000001},null,0.3,{"$f":"B987","v":1000000},{"$f":"IF(J986=0,0,E987)","v":0},0.15,0.04,{"$f":"IF(I986=C990,E989+ROUND((H986-J986),0)*I986,IF(I986=C989,E988+ROUND((H986-J986)*I986,0),IF(I986=C988,E987+ROUND((H986-J986)*I986,0),IF(I986=C987,E986+ROUND((H986-J986)*I986,0),E985+ROUND((H986-J986)*I986,0)))))","v":0},{"$f":"MIN(K990:L990)","v":0},{"$f":"ROUND(SUM(H988+I988)*M986,0)","v":0},{"$f":"SUM(H988:J988)","v":0}]
[null,null,null,null,null,0,0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L986=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H983","v":10000000},{"$f":"IF(H986>H990,H986-H990,0)","v":0},{"$f":"IF(I990>0,ROUND(I990*I986,0),0)","v":0},{"$f":"IF(H990>=10000000,Q990+(I990-J990),(I990-J990))","v":7000},{"$f":"IF(H988>0,ROUND(H988*L986,0),0)","v":0},{"$f":"IF(K990>L990,0,L990-K990)","v":0},null,null,null,{"$f":"W970","v":7000}]
[null,null,2019,{"$f":"C991+1","v":2020},null,"2019-20"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C991","v":2019},{"$f":"D991","v":2020},null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$F$6:$F$40,MATCH('Tax Table (With Arr)'!F991,'Tax Cal(89 Rebate)'!$A$6:$A$40,0))","v":0},{"$f":"VLOOKUP(H994,A994:C998,3)","v":0},{"$f":"INDEX(D994:D998,MATCH(I994,C994:C998,0))","v":0},{"$f":"INDEX(E994:E998,MATCH(I994,C994:C998,0))","v":0},{"$f":"VLOOKUP($H$994,$Y$993:$AA$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B994,IF($E$3=\"Female\",B1001,IF($E$3=\"Senior Citizen\",B1008,B1015)))","v":250000},0,{"$f":"O994","v":250000},null,null,null,null,null,null,null,{"$f":"Z993+1","v":5000001},10000000,0.1]
[{"$f":"B994+1","v":250001},500000,0.05,{"$f":"B994","v":250000},{"$f":"(B995-B994)*C995","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O994+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"Male"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":{"$error":"#N/A"}},null,null,{"$f":"IF($S$1001=37%,25%,IF($S$1001=25%,15%,IF($S$1001=15%,10%,0)))","v":0},null,{"$f":"Z994+1","v":10000001},20000000,0.15]
[{"$f":"B995+1","v":500001},1000000,0.2,{"$f":"B995","v":500000},{"$f":"E995+(B996-B995)*C996","v":112500},0,0.04,{"$f":"IF(I994=C998,E997+ROUND((H994-J994),0)*I994,IF(I994=C997,E996+ROUND((H994-J994)*I994,0),IF(I994=C996,E995+ROUND((H994-J994)*I994,0),IF(I994=C995,E994+ROUND((H994-J994)*I994,0),E993+ROUND((H994-J994)*I994,0)))))","v":0},{"$f":"MIN(K998:L998)","v":0},{"$f":"ROUND(SUM(H996+I996)*M994,0)","v":0},{"$f":"SUM(H996:J996)","v":0},null,null,{"$f":"O995+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":"0"},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T996*$S$1001,0)","v":0},{"$f":"ROUND(U996*$W$995,0)","v":0},{"$f":"T996+V996-U996-W996","v":-1312500},{"$f":"Z995+1","v":20000001},50000000,0.25]
[{"$f":"B996+1","v":1000001},null,0.3,{"$f":"B996","v":1000000},{"$f":"IF(J994=0,0,E996)","v":0},{"$f":"L994","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O996+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":"0"},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T997*$S$1001,0)","v":0},{"$f":"ROUND(U997*$W$995,0)","v":0},{"$f":"T997+V997-U997-W997","v":-1312500},{"$f":"Z996+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L994=10%,5000000,IF(L994=15%,10000000,IF(L994=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D998","v":50000000},{"$f":"IF(H994>H998,H994-H998,0)","v":0},{"$f":"IF(I998>0,ROUND(I998*I994,0),0)","v":0},{"$f":"IF(H998>=D998,Q998+(I998-J998),(I998-J998))","v":0},{"$f":"IF(H996>0,ROUND(H996*L994,0),0)","v":0},{"$f":"IF(K998>L998,0,L998-K998)","v":0},{"$f":"O997+1","v":1},0,0,{"$f":"W996","v":0},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":"0"},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(110000),IF($U$1001>500000,($U$1001-500000)*20%+(10000),IF($U$1001>300000,($U$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(T998*$S$1001,0)","v":0},{"$f":"ROUND(U998*$W$995,0)","v":0},{"$f":"T998+V998-U998-W998","v":-1310000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H996,IF($E$3=\"Female\",H1003,IF($E$3=\"Senior Citizen\",H1010,H1017)))","v":0},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":"0"},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(100000),IF($U$1001>500000,($U$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(T999*$S$1001,0)","v":0},{"$f":"ROUND(U999*$W$995,0)","v":0},{"$f":"T999+V999-U999-W999","v":-1300000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I996,IF($E$3=\"Female\",I1003,IF($E$3=\"Senior Citizen\",I1010,I1017)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H994","v":0},{"$f":"VLOOKUP(H1001,A1001:C1005,3)","v":0},{"$f":"INDEX(D1001:D1005,MATCH(I1001,C1001:C1005,0))","v":0},{"$f":"INDEX(E1001:E1005,MATCH(I1001,C1001:C1005,0))","v":0},{"$f":"L994","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J996,IF($E$3=\"Female\",J1003,IF($E$3=\"Senior Citizen\",J1010,J1017)))","v":0},null,"Tax Income",{"$f":"L994","v":0},{"$f":"$E$4","v":850000},{"$f":"IF($S$1001=T1006,S1005,IF(S1001=T1005,S1004,IF(S1001=T1004,S1003,S1002)))","v":5000000}]
[{"$f":"B1001+1","v":250001},500000,0.05,{"$f":"B1001","v":250000},{"$f":"(B1002-B1001)*C1002","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K996,IF($E$3=\"Female\",K1003,IF($E$3=\"Senior Citizen\",K1010,K1017)))","v":0},null,0,5000000,0,{"$f":"S1004","v":20000000}]
[{"$f":"B1002+1","v":500001},1000000,0.2,{"$f":"B1002","v":500000},{"$f":"E1002+(B1003-B1002)*C1003","v":112500},0,0.04,{"$f":"IF(I1001=C1005,E1004+ROUND((H1001-J1001),0)*I1001,IF(I1001=C1004,E1003+ROUND((H1001-J1001)*I1001,0),IF(I1001=C1003,E1002+ROUND((H1001-J1001)*I1001,0),IF(I1001=C1002,E1001+ROUND((H1001-J1001)*I1001,0),E1000+ROUND((H1001-J1001)*I1001,0)))))","v":0},{"$f":"MIN(K1005:L1005)","v":0},{"$f":"ROUND(SUM(H1003+I1003)*M1001,0)","v":0},{"$f":"SUM(H1003:J1003)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A993,IF($E$3=\"Female\",A1000,IF($E$3=\"Senior Citizen\",A1007,A1014)))","v":"(below 60 years)"},null,{"$f":"S1002+1","v":5000001},10000000,0.1,{"$f":"$T$943-R1003+1","v":-5000000}]
[{"$f":"B1003+1","v":1000001},null,0.3,{"$f":"B1003","v":1000000},{"$f":"IF(J1001=0,0,E1003)","v":0},{"$f":"L1001","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M998,IF($E$3=\"Female\",M1005,IF($E$3=\"Senior Citizen\",M1012,M1019)))","v":0},null,{"$f":"S1003+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1001=10%,5000000,IF(L1001=15%,10000000,IF(L1001=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H998","v":50000000},{"$f":"IF(H1001>H1005,H1001-H1005,0)","v":0},{"$f":"IF(I1005>0,ROUND(I1005*I1001,0),0)","v":0},{"$f":"IF(H1005>=D1005,Q1005+(I1005-J1005),(I1005-J1005))","v":0},{"$f":"IF(H1003>0,ROUND(H1003*L1001,0),0)","v":0},{"$f":"IF(K1005>L1005,0,L1005-K1005)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K996,IF($E$3=\"Female\",K1003,IF($E$3=\"Senior Citizen\",K1010,K1017)))","v":0},{"$f":"W997","v":0},{"$f":"S1004+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,{"$f":"S1005+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H994","v":0},{"$f":"VLOOKUP(H1008,A1008:C1012,3)","v":0},{"$f":"INDEX(D1008:D1012,MATCH(I1008,C1008:C1012,0))","v":0},{"$f":"INDEX(E1008:E1012,MATCH(I1008,C1008:C1012,0))","v":0},{"$f":"L994","v":0},0.04]
[{"$f":"B1008+1","v":300001},500000,0.05,{"$f":"B1008","v":300000},{"$f":"(B1009-B1008)*C1009","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1009+1","v":500001},1000000,0.2,{"$f":"B1009","v":500000},{"$f":"E1009+(B1010-B1009)*C1010","v":110000},0,0.04,{"$f":"IF(I1008=C1012,E1011+ROUND((H1008-J1008),0)*I1008,IF(I1008=C1011,E1010+ROUND((H1008-J1008)*I1008,0),IF(I1008=C1010,E1009+ROUND((H1008-J1008)*I1008,0),IF(I1008=C1009,E1008+ROUND((H1008-J1008)*I1008,0),E1007+ROUND((H1008-J1008)*I1008,0)))))","v":0},{"$f":"MIN(K1012:L1012)","v":0},{"$f":"ROUND(SUM(H1010+I1010)*M1008,0)","v":0},{"$f":"SUM(H1010:J1010)","v":0}]
[{"$f":"B1010+1","v":1000001},null,0.3,{"$f":"B1010","v":1000000},{"$f":"IF(J1008=0,0,E1010)","v":0},{"$f":"L1008","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1008=10%,5000000,IF(L1008=15%,10000000,IF(L1008=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1005","v":50000000},{"$f":"IF(H1008>H1012,H1008-H1012,0)","v":0},{"$f":"IF(I1012>0,ROUND(I1012*I1008,0),0)","v":0},{"$f":"IF(H1012>=D1012,Q1012+(I1012-J1012),(I1012-J1012))","v":0},{"$f":"IF(H1010>0,ROUND(H1010*L1008,0),0)","v":0},{"$f":"IF(K1012>L1012,0,L1012-K1012)","v":0},null,null,null,{"$f":"W998","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H994","v":0},{"$f":"VLOOKUP(H1015,A1015:C1019,3)","v":0},{"$f":"INDEX(D1015:D1019,MATCH(I1015,C1015:C1019,0))","v":0},{"$f":"INDEX(E1015:E1019,MATCH(I1015,C1015:C1019,0))","v":0},{"$f":"L994","v":0},0.04]
[{"$f":"B1015+1","v":500001},1000000,0.2,{"$f":"B1015","v":500000},{"$f":"(B1016-B1015)*C1016","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1016+1","v":1000001},null,0.3,{"$f":"B1016","v":1000000},{"$f":"IF(J1015=0,0,E1016)","v":0},0,0.04,{"$f":"IF(I1015=C1019,E1018+ROUND((H1015-J1015),0)*I1015,IF(I1015=C1018,E1017+ROUND((H1015-J1015)*I1015,0),IF(I1015=C1017,E1016+ROUND((H1015-J1015)*I1015,0),IF(I1015=C1016,E1015+ROUND((H1015-J1015)*I1015,0),E1014+ROUND((H1015-J1015)*I1015,0)))))","v":0},{"$f":"MIN(K1019:L1019)","v":0},{"$f":"ROUND(SUM(H1017+I1017)*M1015,0)","v":0},{"$f":"SUM(H1017:J1017)","v":0}]
[null,null,null,null,null,{"$f":"L1015","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1015=10%,5000000,IF(L1015=15%,10000000,IF(L1015=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1012","v":50000000},{"$f":"IF(H1015>H1019,H1015-H1019,0)","v":0},{"$f":"IF(I1019>0,ROUND(I1019*I1015,0),0)","v":0},{"$f":"IF(H1019>=D1019,Q1019+(I1019-J1019),(I1019-J1019))","v":0},{"$f":"IF(H1017>0,ROUND(H1017*L1015,0),0)","v":0},{"$f":"IF(K1019>L1019,0,L1019-K1019)","v":0},null,null,null,{"$f":"W999","v":0}]
[null,null,2020,{"$f":"C1020+1","v":2021},null,"2020-21"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C1020","v":2020},{"$f":"D1020","v":2021},null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$F$6:$F$42,MATCH('Tax Table (With Arr)'!F1020,'Tax Cal(89 Rebate)'!$A$6:$A$42,0))","v":0},{"$f":"VLOOKUP(H1023,A1023:C1027,3)","v":0},{"$f":"INDEX(D1023:D1027,MATCH(I1023,C1023:C1027,0))","v":0},{"$f":"INDEX(E1023:E1027,MATCH(I1023,C1023:C1027,0))","v":0},{"$f":"VLOOKUP($H$994,$Y$993:$AA$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B1023,IF($E$3=\"Female\",B1030,IF($E$3=\"Senior Citizen\",B1037,B1044)))","v":250000},0,{"$f":"O1023","v":250000},null,null,null,null,null,null,null,{"$f":"Z1022+1","v":5000001},10000000,0.1]
[{"$f":"B1023+1","v":250001},500000,0.05,{"$f":"B1023","v":250000},{"$f":"(B1024-B1023)*C1024","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O1023+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"Male"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":{"$error":"#N/A"}},null,null,{"$f":"IF($S$1001=37%,25%,IF($S$1001=25%,15%,IF($S$1001=15%,10%,0)))","v":0},null,{"$f":"Z1023+1","v":10000001},20000000,0.15]
[{"$f":"B1024+1","v":500001},1000000,0.2,{"$f":"B1024","v":500000},{"$f":"E1024+(B1025-B1024)*C1025","v":112500},0,0.04,{"$f":"IF(I1023=C1027,E1026+ROUND((H1023-J1023),0)*I1023,IF(I1023=C1026,E1025+ROUND((H1023-J1023)*I1023,0),IF(I1023=C1025,E1024+ROUND((H1023-J1023)*I1023,0),IF(I1023=C1024,E1023+ROUND((H1023-J1023)*I1023,0),E1022+ROUND((H1023-J1023)*I1023,0)))))","v":0},{"$f":"MIN(K1027:L1027)","v":0},{"$f":"ROUND(SUM(H1025+I1025)*M1023,0)","v":0},{"$f":"SUM(H1025:J1025)","v":0},null,null,{"$f":"O1024+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":"0"},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1025*$S$1001,0)","v":0},{"$f":"ROUND(U1025*$W$995,0)","v":0},{"$f":"T1025+V1025-U1025-W1025","v":-1312500},{"$f":"Z1024+1","v":20000001},50000000,0.25]
[{"$f":"B1025+1","v":1000001},null,0.3,{"$f":"B1025","v":1000000},{"$f":"IF(J1023=0,0,E1025)","v":0},{"$f":"L1023","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O1025+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":"0"},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1026*$S$1001,0)","v":0},{"$f":"ROUND(U1026*$W$995,0)","v":0},{"$f":"T1026+V1026-U1026-W1026","v":-1312500},{"$f":"Z1025+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L1023=10%,5000000,IF(L1023=15%,10000000,IF(L1023=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D1027","v":50000000},{"$f":"IF(H1023>H1027,H1023-H1027,0)","v":0},{"$f":"IF(I1027>0,ROUND(I1027*I1023,0),0)","v":0},{"$f":"IF(H1027>=D1027,Q1027+(I1027-J1027),(I1027-J1027))","v":0},{"$f":"IF(H1025>0,ROUND(H1025*L1023,0),0)","v":0},{"$f":"IF(K1027>L1027,0,L1027-K1027)","v":0},{"$f":"O1026+1","v":1},0,0,{"$f":"W1025","v":0},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":"0"},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(110000),IF($U$1001>500000,($U$1001-500000)*20%+(10000),IF($U$1001>300000,($U$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(T1027*$S$1001,0)","v":0},{"$f":"ROUND(U1027*$W$995,0)","v":0},{"$f":"T1027+V1027-U1027-W1027","v":-1310000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H1025,IF($E$3=\"Female\",H1032,IF($E$3=\"Senior Citizen\",H1039,H1046)))","v":0},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":"0"},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(100000),IF($U$1001>500000,($U$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(T1028*$S$1001,0)","v":0},{"$f":"ROUND(U1028*$W$995,0)","v":0},{"$f":"T1028+V1028-U1028-W1028","v":-1300000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I1025,IF($E$3=\"Female\",I1032,IF($E$3=\"Senior Citizen\",I1039,I1046)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H1023","v":0},{"$f":"VLOOKUP(H1030,A1030:C1034,3)","v":0},{"$f":"INDEX(D1030:D1034,MATCH(I1030,C1030:C1034,0))","v":0},{"$f":"INDEX(E1030:E1034,MATCH(I1030,C1030:C1034,0))","v":0},{"$f":"L1023","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J1025,IF($E$3=\"Female\",J1032,IF($E$3=\"Senior Citizen\",J1039,J1046)))","v":0},null,"Tax Income",{"$f":"L1023","v":0},{"$f":"$E$4","v":850000},{"$f":"IF($S$1001=T1035,S1034,IF(S1030=T1034,S1033,IF(S1030=T1033,S1032,S1031)))","v":5000000}]
[{"$f":"B1030+1","v":250001},500000,0.05,{"$f":"B1030","v":250000},{"$f":"(B1031-B1030)*C1031","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K1025,IF($E$3=\"Female\",K1032,IF($E$3=\"Senior Citizen\",K1039,K1046)))","v":0},null,0,5000000,0,{"$f":"S1033","v":20000000}]
[{"$f":"B1031+1","v":500001},1000000,0.2,{"$f":"B1031","v":500000},{"$f":"E1031+(B1032-B1031)*C1032","v":112500},0,0.04,{"$f":"IF(I1030=C1034,E1033+ROUND((H1030-J1030),0)*I1030,IF(I1030=C1033,E1032+ROUND((H1030-J1030)*I1030,0),IF(I1030=C1032,E1031+ROUND((H1030-J1030)*I1030,0),IF(I1030=C1031,E1030+ROUND((H1030-J1030)*I1030,0),E1029+ROUND((H1030-J1030)*I1030,0)))))","v":0},{"$f":"MIN(K1034:L1034)","v":0},{"$f":"ROUND(SUM(H1032+I1032)*M1030,0)","v":0},{"$f":"SUM(H1032:J1032)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A1022,IF($E$3=\"Female\",A1029,IF($E$3=\"Senior Citizen\",A1036,A1043)))","v":"(below 60 years)"},null,{"$f":"S1031+1","v":5000001},10000000,0.1,{"$f":"$T$943-R1032+1","v":-5000000}]
[{"$f":"B1032+1","v":1000001},null,0.3,{"$f":"B1032","v":1000000},{"$f":"IF(J1030=0,0,E1032)","v":0},{"$f":"L1030","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M1027,IF($E$3=\"Female\",M1034,IF($E$3=\"Senior Citizen\",M1041,M1048)))","v":0},null,{"$f":"S1032+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1030=10%,5000000,IF(L1030=15%,10000000,IF(L1030=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1027","v":50000000},{"$f":"IF(H1030>H1034,H1030-H1034,0)","v":0},{"$f":"IF(I1034>0,ROUND(I1034*I1030,0),0)","v":0},{"$f":"IF(H1034>=D1034,Q1034+(I1034-J1034),(I1034-J1034))","v":0},{"$f":"IF(H1032>0,ROUND(H1032*L1030,0),0)","v":0},{"$f":"IF(K1034>L1034,0,L1034-K1034)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K1025,IF($E$3=\"Female\",K1032,IF($E$3=\"Senior Citizen\",K1039,K1046)))","v":0},{"$f":"W1026","v":0},{"$f":"S1033+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,{"$f":"S1034+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H1023","v":0},{"$f":"VLOOKUP(H1037,A1037:C1041,3)","v":0},{"$f":"INDEX(D1037:D1041,MATCH(I1037,C1037:C1041,0))","v":0},{"$f":"INDEX(E1037:E1041,MATCH(I1037,C1037:C1041,0))","v":0},{"$f":"L1023","v":0},0.04]
[{"$f":"B1037+1","v":300001},500000,0.05,{"$f":"B1037","v":300000},{"$f":"(B1038-B1037)*C1038","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1038+1","v":500001},1000000,0.2,{"$f":"B1038","v":500000},{"$f":"E1038+(B1039-B1038)*C1039","v":110000},0,0.04,{"$f":"IF(I1037=C1041,E1040+ROUND((H1037-J1037),0)*I1037,IF(I1037=C1040,E1039+ROUND((H1037-J1037)*I1037,0),IF(I1037=C1039,E1038+ROUND((H1037-J1037)*I1037,0),IF(I1037=C1038,E1037+ROUND((H1037-J1037)*I1037,0),E1036+ROUND((H1037-J1037)*I1037,0)))))","v":0},{"$f":"MIN(K1041:L1041)","v":0},{"$f":"ROUND(SUM(H1039+I1039)*M1037,0)","v":0},{"$f":"SUM(H1039:J1039)","v":0}]
[{"$f":"B1039+1","v":1000001},null,0.3,{"$f":"B1039","v":1000000},{"$f":"IF(J1037=0,0,E1039)","v":0},{"$f":"L1037","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1037=10%,5000000,IF(L1037=15%,10000000,IF(L1037=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1034","v":50000000},{"$f":"IF(H1037>H1041,H1037-H1041,0)","v":0},{"$f":"IF(I1041>0,ROUND(I1041*I1037,0),0)","v":0},{"$f":"IF(H1041>=D1041,Q1041+(I1041-J1041),(I1041-J1041))","v":0},{"$f":"IF(H1039>0,ROUND(H1039*L1037,0),0)","v":0},{"$f":"IF(K1041>L1041,0,L1041-K1041)","v":0},null,null,null,{"$f":"W1027","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H1023","v":0},{"$f":"VLOOKUP(H1044,A1044:C1048,3)","v":0},{"$f":"INDEX(D1044:D1048,MATCH(I1044,C1044:C1048,0))","v":0},{"$f":"INDEX(E1044:E1048,MATCH(I1044,C1044:C1048,0))","v":0},{"$f":"L1023","v":0},0.04]
[{"$f":"B1044+1","v":500001},1000000,0.2,{"$f":"B1044","v":500000},{"$f":"(B1045-B1044)*C1045","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1045+1","v":1000001},null,0.3,{"$f":"B1045","v":1000000},{"$f":"IF(J1044=0,0,E1045)","v":0},0,0.04,{"$f":"IF(I1044=C1048,E1047+ROUND((H1044-J1044),0)*I1044,IF(I1044=C1047,E1046+ROUND((H1044-J1044)*I1044,0),IF(I1044=C1046,E1045+ROUND((H1044-J1044)*I1044,0),IF(I1044=C1045,E1044+ROUND((H1044-J1044)*I1044,0),E1043+ROUND((H1044-J1044)*I1044,0)))))","v":0},{"$f":"MIN(K1048:L1048)","v":0},{"$f":"ROUND(SUM(H1046+I1046)*M1044,0)","v":0},{"$f":"SUM(H1046:J1046)","v":0}]
[null,null,null,null,null,{"$f":"L1044","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1044=10%,5000000,IF(L1044=15%,10000000,IF(L1044=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1041","v":50000000},{"$f":"IF(H1044>H1048,H1044-H1048,0)","v":0},{"$f":"IF(I1048>0,ROUND(I1048*I1044,0),0)","v":0},{"$f":"IF(H1048>=D1048,Q1048+(I1048-J1048),(I1048-J1048))","v":0},{"$f":"IF(H1046>0,ROUND(H1046*L1044,0),0)","v":0},{"$f":"IF(K1048>L1048,0,L1048-K1048)","v":0},null,null,null,{"$f":"W1028","v":0}]
[null,null,2021,{"$f":"C1049+1","v":2022},null,"2021-22"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C1049","v":2021},{"$f":"D1049","v":2022},null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$F$6:$F$42,MATCH('Tax Table (With Arr)'!F1049,'Tax Cal(89 Rebate)'!$A$6:$A$42,0))","v":0},{"$f":"VLOOKUP(H1052,A1052:C1056,3)","v":0},{"$f":"INDEX(D1052:D1056,MATCH(I1052,C1052:C1056,0))","v":0},{"$f":"INDEX(E1052:E1056,MATCH(I1052,C1052:C1056,0))","v":0},{"$f":"VLOOKUP($H$994,$Y$993:$AA$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B1052,IF($E$3=\"Female\",B1059,IF($E$3=\"Senior Citizen\",B1066,B1073)))","v":250000},0,{"$f":"O1052","v":250000},null,null,null,null,null,null,null,{"$f":"Z1051+1","v":5000001},10000000,0.1]
[{"$f":"B1052+1","v":250001},500000,0.05,{"$f":"B1052","v":250000},{"$f":"(B1053-B1052)*C1053","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O1052+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"Male"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":{"$error":"#N/A"}},null,null,{"$f":"IF($S$1001=37%,25%,IF($S$1001=25%,15%,IF($S$1001=15%,10%,0)))","v":0},null,{"$f":"Z1052+1","v":10000001},20000000,0.15]
[{"$f":"B1053+1","v":500001},1000000,0.2,{"$f":"B1053","v":500000},{"$f":"E1053+(B1054-B1053)*C1054","v":112500},0,0.04,{"$f":"IF(I1052=C1056,E1055+ROUND((H1052-J1052),0)*I1052,IF(I1052=C1055,E1054+ROUND((H1052-J1052)*I1052,0),IF(I1052=C1054,E1053+ROUND((H1052-J1052)*I1052,0),IF(I1052=C1053,E1052+ROUND((H1052-J1052)*I1052,0),E1051+ROUND((H1052-J1052)*I1052,0)))))","v":0},{"$f":"MIN(K1056:L1056)","v":0},{"$f":"ROUND(SUM(H1054+I1054)*M1052,0)","v":0},{"$f":"SUM(H1054:J1054)","v":0},null,null,{"$f":"O1053+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":"0"},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1054*$S$1001,0)","v":0},{"$f":"ROUND(U1054*$W$995,0)","v":0},{"$f":"T1054+V1054-U1054-W1054","v":-1312500},{"$f":"Z1053+1","v":20000001},50000000,0.25]
[{"$f":"B1054+1","v":1000001},null,0.3,{"$f":"B1054","v":1000000},{"$f":"IF(J1052=0,0,E1054)","v":0},{"$f":"L1052","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O1054+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":"0"},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1055*$S$1001,0)","v":0},{"$f":"ROUND(U1055*$W$995,0)","v":0},{"$f":"T1055+V1055-U1055-W1055","v":-1312500},{"$f":"Z1054+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L1052=10%,5000000,IF(L1052=15%,10000000,IF(L1052=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D1056","v":50000000},{"$f":"IF(H1052>H1056,H1052-H1056,0)","v":0},{"$f":"IF(I1056>0,ROUND(I1056*I1052,0),0)","v":0},{"$f":"IF(H1056>=D1056,Q1056+(I1056-J1056),(I1056-J1056))","v":0},{"$f":"IF(H1054>0,ROUND(H1054*L1052,0),0)","v":0},{"$f":"IF(K1056>L1056,0,L1056-K1056)","v":0},{"$f":"O1055+1","v":1},0,0,{"$f":"W1054","v":0},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":"0"},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(110000),IF($U$1001>500000,($U$1001-500000)*20%+(10000),IF($U$1001>300000,($U$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(T1056*$S$1001,0)","v":0},{"$f":"ROUND(U1056*$W$995,0)","v":0},{"$f":"T1056+V1056-U1056-W1056","v":-1310000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H1054,IF($E$3=\"Female\",H1061,IF($E$3=\"Senior Citizen\",H1068,H1075)))","v":0},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":"0"},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(100000),IF($U$1001>500000,($U$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(T1057*$S$1001,0)","v":0},{"$f":"ROUND(U1057*$W$995,0)","v":0},{"$f":"T1057+V1057-U1057-W1057","v":-1300000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I1054,IF($E$3=\"Female\",I1061,IF($E$3=\"Senior Citizen\",I1068,I1075)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H1052","v":0},{"$f":"VLOOKUP(H1059,A1059:C1063,3)","v":0},{"$f":"INDEX(D1059:D1063,MATCH(I1059,C1059:C1063,0))","v":0},{"$f":"INDEX(E1059:E1063,MATCH(I1059,C1059:C1063,0))","v":0},{"$f":"L1052","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J1054,IF($E$3=\"Female\",J1061,IF($E$3=\"Senior Citizen\",J1068,J1075)))","v":0},null,"Tax Income",{"$f":"L1052","v":0},{"$f":"$E$4","v":850000},{"$f":"IF($S$1001=T1064,S1063,IF(S1059=T1063,S1062,IF(S1059=T1062,S1061,S1060)))","v":5000000}]
[{"$f":"B1059+1","v":250001},500000,0.05,{"$f":"B1059","v":250000},{"$f":"(B1060-B1059)*C1060","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K1054,IF($E$3=\"Female\",K1061,IF($E$3=\"Senior Citizen\",K1068,K1075)))","v":0},null,0,5000000,0,{"$f":"S1062","v":20000000}]
[{"$f":"B1060+1","v":500001},1000000,0.2,{"$f":"B1060","v":500000},{"$f":"E1060+(B1061-B1060)*C1061","v":112500},0,0.04,{"$f":"IF(I1059=C1063,E1062+ROUND((H1059-J1059),0)*I1059,IF(I1059=C1062,E1061+ROUND((H1059-J1059)*I1059,0),IF(I1059=C1061,E1060+ROUND((H1059-J1059)*I1059,0),IF(I1059=C1060,E1059+ROUND((H1059-J1059)*I1059,0),E1058+ROUND((H1059-J1059)*I1059,0)))))","v":0},{"$f":"MIN(K1063:L1063)","v":0},{"$f":"ROUND(SUM(H1061+I1061)*M1059,0)","v":0},{"$f":"SUM(H1061:J1061)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A1051,IF($E$3=\"Female\",A1058,IF($E$3=\"Senior Citizen\",A1065,A1072)))","v":"(below 60 years)"},null,{"$f":"S1060+1","v":5000001},10000000,0.1,{"$f":"$T$943-R1061+1","v":-5000000}]
[{"$f":"B1061+1","v":1000001},null,0.3,{"$f":"B1061","v":1000000},{"$f":"IF(J1059=0,0,E1061)","v":0},{"$f":"L1059","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M1056,IF($E$3=\"Female\",M1063,IF($E$3=\"Senior Citizen\",M1070,M1077)))","v":0},null,{"$f":"S1061+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1059=10%,5000000,IF(L1059=15%,10000000,IF(L1059=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1056","v":50000000},{"$f":"IF(H1059>H1063,H1059-H1063,0)","v":0},{"$f":"IF(I1063>0,ROUND(I1063*I1059,0),0)","v":0},{"$f":"IF(H1063>=D1063,Q1063+(I1063-J1063),(I1063-J1063))","v":0},{"$f":"IF(H1061>0,ROUND(H1061*L1059,0),0)","v":0},{"$f":"IF(K1063>L1063,0,L1063-K1063)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K1054,IF($E$3=\"Female\",K1061,IF($E$3=\"Senior Citizen\",K1068,K1075)))","v":0},{"$f":"W1055","v":0},{"$f":"S1062+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,{"$f":"S1063+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H1052","v":0},{"$f":"VLOOKUP(H1066,A1066:C1070,3)","v":0},{"$f":"INDEX(D1066:D1070,MATCH(I1066,C1066:C1070,0))","v":0},{"$f":"INDEX(E1066:E1070,MATCH(I1066,C1066:C1070,0))","v":0},{"$f":"L1052","v":0},0.04]
[{"$f":"B1066+1","v":300001},500000,0.05,{"$f":"B1066","v":300000},{"$f":"(B1067-B1066)*C1067","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1067+1","v":500001},1000000,0.2,{"$f":"B1067","v":500000},{"$f":"E1067+(B1068-B1067)*C1068","v":110000},0,0.04,{"$f":"IF(I1066=C1070,E1069+ROUND((H1066-J1066),0)*I1066,IF(I1066=C1069,E1068+ROUND((H1066-J1066)*I1066,0),IF(I1066=C1068,E1067+ROUND((H1066-J1066)*I1066,0),IF(I1066=C1067,E1066+ROUND((H1066-J1066)*I1066,0),E1065+ROUND((H1066-J1066)*I1066,0)))))","v":0},{"$f":"MIN(K1070:L1070)","v":0},{"$f":"ROUND(SUM(H1068+I1068)*M1066,0)","v":0},{"$f":"SUM(H1068:J1068)","v":0}]
[{"$f":"B1068+1","v":1000001},null,0.3,{"$f":"B1068","v":1000000},{"$f":"IF(J1066=0,0,E1068)","v":0},{"$f":"L1066","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1066=10%,5000000,IF(L1066=15%,10000000,IF(L1066=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1063","v":50000000},{"$f":"IF(H1066>H1070,H1066-H1070,0)","v":0},{"$f":"IF(I1070>0,ROUND(I1070*I1066,0),0)","v":0},{"$f":"IF(H1070>=D1070,Q1070+(I1070-J1070),(I1070-J1070))","v":0},{"$f":"IF(H1068>0,ROUND(H1068*L1066,0),0)","v":0},{"$f":"IF(K1070>L1070,0,L1070-K1070)","v":0},null,null,null,{"$f":"W1056","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H1052","v":0},{"$f":"VLOOKUP(H1073,A1073:C1077,3)","v":0},{"$f":"INDEX(D1073:D1077,MATCH(I1073,C1073:C1077,0))","v":0},{"$f":"INDEX(E1073:E1077,MATCH(I1073,C1073:C1077,0))","v":0},{"$f":"L1052","v":0},0.04]
[{"$f":"B1073+1","v":500001},1000000,0.2,{"$f":"B1073","v":500000},{"$f":"(B1074-B1073)*C1074","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1074+1","v":1000001},null,0.3,{"$f":"B1074","v":1000000},{"$f":"IF(J1073=0,0,E1074)","v":0},0,0.04,{"$f":"IF(I1073=C1077,E1076+ROUND((H1073-J1073),0)*I1073,IF(I1073=C1076,E1075+ROUND((H1073-J1073)*I1073,0),IF(I1073=C1075,E1074+ROUND((H1073-J1073)*I1073,0),IF(I1073=C1074,E1073+ROUND((H1073-J1073)*I1073,0),E1072+ROUND((H1073-J1073)*I1073,0)))))","v":0},{"$f":"MIN(K1077:L1077)","v":0},{"$f":"ROUND(SUM(H1075+I1075)*M1073,0)","v":0},{"$f":"SUM(H1075:J1075)","v":0}]
[null,null,null,null,null,{"$f":"L1073","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1073=10%,5000000,IF(L1073=15%,10000000,IF(L1073=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1070","v":50000000},{"$f":"IF(H1073>H1077,H1073-H1077,0)","v":0},{"$f":"IF(I1077>0,ROUND(I1077*I1073,0),0)","v":0},{"$f":"IF(H1077>=D1077,Q1077+(I1077-J1077),(I1077-J1077))","v":0},{"$f":"IF(H1075>0,ROUND(H1075*L1073,0),0)","v":0},{"$f":"IF(K1077>L1077,0,L1077-K1077)","v":0},null,null,null,{"$f":"W1057","v":0}]
[null,null,2022,{"$f":"C1078+1","v":2023},null,"2022-23"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C1078","v":2022},{"$f":"D1078","v":2023},null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$F$6:$F$43,MATCH('Tax Table (With Arr)'!F1078,'Tax Cal(89 Rebate)'!$A$6:$A$43,0))","v":0},{"$f":"VLOOKUP(H1081,A1081:C1085,3)","v":0},{"$f":"INDEX(D1081:D1085,MATCH(I1081,C1081:C1085,0))","v":0},{"$f":"INDEX(E1081:E1085,MATCH(I1081,C1081:C1085,0))","v":0},{"$f":"VLOOKUP($H$994,$Y$993:$AA$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B1081,IF($E$3=\"Female\",B1088,IF($E$3=\"Senior Citizen\",B1095,B1102)))","v":250000},0,{"$f":"O1081","v":250000},null,null,null,null,null,null,null,{"$f":"Z1080+1","v":5000001},10000000,0.1]
[{"$f":"B1081+1","v":250001},500000,0.05,{"$f":"B1081","v":250000},{"$f":"(B1082-B1081)*C1082","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O1081+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"Male"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":{"$error":"#N/A"}},null,null,{"$f":"IF($S$1001=37%,25%,IF($S$1001=25%,15%,IF($S$1001=15%,10%,0)))","v":0},null,{"$f":"Z1081+1","v":10000001},20000000,0.15]
[{"$f":"B1082+1","v":500001},1000000,0.2,{"$f":"B1082","v":500000},{"$f":"E1082+(B1083-B1082)*C1083","v":112500},0,0.04,{"$f":"IF(I1081=C1085,E1084+ROUND((H1081-J1081),0)*I1081,IF(I1081=C1084,E1083+ROUND((H1081-J1081)*I1081,0),IF(I1081=C1083,E1082+ROUND((H1081-J1081)*I1081,0),IF(I1081=C1082,E1081+ROUND((H1081-J1081)*I1081,0),E1080+ROUND((H1081-J1081)*I1081,0)))))","v":0},{"$f":"MIN(K1085:L1085)","v":0},{"$f":"ROUND(SUM(H1083+I1083)*M1081,0)","v":0},{"$f":"SUM(H1083:J1083)","v":0},null,null,{"$f":"O1082+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":"0"},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1083*$S$1001,0)","v":0},{"$f":"ROUND(U1083*$W$995,0)","v":0},{"$f":"T1083+V1083-U1083-W1083","v":-1312500},{"$f":"Z1082+1","v":20000001},50000000,0.25]
[{"$f":"B1083+1","v":1000001},null,0.3,{"$f":"B1083","v":1000000},{"$f":"IF(J1081=0,0,E1083)","v":0},{"$f":"L1081","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O1083+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":"0"},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1084*$S$1001,0)","v":0},{"$f":"ROUND(U1084*$W$995,0)","v":0},{"$f":"T1084+V1084-U1084-W1084","v":-1312500},{"$f":"Z1083+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L1081=10%,5000000,IF(L1081=15%,10000000,IF(L1081=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D1085","v":50000000},{"$f":"IF(H1081>H1085,H1081-H1085,0)","v":0},{"$f":"IF(I1085>0,ROUND(I1085*I1081,0),0)","v":0},{"$f":"IF(H1085>=D1085,Q1085+(I1085-J1085),(I1085-J1085))","v":0},{"$f":"IF(H1083>0,ROUND(H1083*L1081,0),0)","v":0},{"$f":"IF(K1085>L1085,0,L1085-K1085)","v":0},{"$f":"O1084+1","v":1},0,0,{"$f":"W1083","v":0},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":"0"},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(110000),IF($U$1001>500000,($U$1001-500000)*20%+(10000),IF($U$1001>300000,($U$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(T1085*$S$1001,0)","v":0},{"$f":"ROUND(U1085*$W$995,0)","v":0},{"$f":"T1085+V1085-U1085-W1085","v":-1310000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H1083,IF($E$3=\"Female\",H1090,IF($E$3=\"Senior Citizen\",H1097,H1104)))","v":0},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":"0"},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(100000),IF($U$1001>500000,($U$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(T1086*$S$1001,0)","v":0},{"$f":"ROUND(U1086*$W$995,0)","v":0},{"$f":"T1086+V1086-U1086-W1086","v":-1300000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I1083,IF($E$3=\"Female\",I1090,IF($E$3=\"Senior Citizen\",I1097,I1104)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H1081","v":0},{"$f":"VLOOKUP(H1088,A1088:C1092,3)","v":0},{"$f":"INDEX(D1088:D1092,MATCH(I1088,C1088:C1092,0))","v":0},{"$f":"INDEX(E1088:E1092,MATCH(I1088,C1088:C1092,0))","v":0},{"$f":"L1081","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J1083,IF($E$3=\"Female\",J1090,IF($E$3=\"Senior Citizen\",J1097,J1104)))","v":0},null,"Tax Income",{"$f":"L1081","v":0},{"$f":"$E$4","v":850000},{"$f":"IF($S$1001=T1093,S1092,IF(S1088=T1092,S1091,IF(S1088=T1091,S1090,S1089)))","v":5000000}]
[{"$f":"B1088+1","v":250001},500000,0.05,{"$f":"B1088","v":250000},{"$f":"(B1089-B1088)*C1089","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K1083,IF($E$3=\"Female\",K1090,IF($E$3=\"Senior Citizen\",K1097,K1104)))","v":0},null,0,5000000,0,{"$f":"S1091","v":20000000}]
[{"$f":"B1089+1","v":500001},1000000,0.2,{"$f":"B1089","v":500000},{"$f":"E1089+(B1090-B1089)*C1090","v":112500},0,0.04,{"$f":"IF(I1088=C1092,E1091+ROUND((H1088-J1088),0)*I1088,IF(I1088=C1091,E1090+ROUND((H1088-J1088)*I1088,0),IF(I1088=C1090,E1089+ROUND((H1088-J1088)*I1088,0),IF(I1088=C1089,E1088+ROUND((H1088-J1088)*I1088,0),E1087+ROUND((H1088-J1088)*I1088,0)))))","v":0},{"$f":"MIN(K1092:L1092)","v":0},{"$f":"ROUND(SUM(H1090+I1090)*M1088,0)","v":0},{"$f":"SUM(H1090:J1090)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A1080,IF($E$3=\"Female\",A1087,IF($E$3=\"Senior Citizen\",A1094,A1101)))","v":"(below 60 years)"},null,{"$f":"S1089+1","v":5000001},10000000,0.1,{"$f":"$T$943-R1090+1","v":-5000000}]
[{"$f":"B1090+1","v":1000001},null,0.3,{"$f":"B1090","v":1000000},{"$f":"IF(J1088=0,0,E1090)","v":0},{"$f":"L1088","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M1085,IF($E$3=\"Female\",M1092,IF($E$3=\"Senior Citizen\",M1099,M1106)))","v":0},null,{"$f":"S1090+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1088=10%,5000000,IF(L1088=15%,10000000,IF(L1088=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1085","v":50000000},{"$f":"IF(H1088>H1092,H1088-H1092,0)","v":0},{"$f":"IF(I1092>0,ROUND(I1092*I1088,0),0)","v":0},{"$f":"IF(H1092>=D1092,Q1092+(I1092-J1092),(I1092-J1092))","v":0},{"$f":"IF(H1090>0,ROUND(H1090*L1088,0),0)","v":0},{"$f":"IF(K1092>L1092,0,L1092-K1092)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K1083,IF($E$3=\"Female\",K1090,IF($E$3=\"Senior Citizen\",K1097,K1104)))","v":0},{"$f":"W1084","v":0},{"$f":"S1091+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,{"$f":"S1092+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H1081","v":0},{"$f":"VLOOKUP(H1095,A1095:C1099,3)","v":0},{"$f":"INDEX(D1095:D1099,MATCH(I1095,C1095:C1099,0))","v":0},{"$f":"INDEX(E1095:E1099,MATCH(I1095,C1095:C1099,0))","v":0},{"$f":"L1081","v":0},0.04]
[{"$f":"B1095+1","v":300001},500000,0.05,{"$f":"B1095","v":300000},{"$f":"(B1096-B1095)*C1096","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1096+1","v":500001},1000000,0.2,{"$f":"B1096","v":500000},{"$f":"E1096+(B1097-B1096)*C1097","v":110000},0,0.04,{"$f":"IF(I1095=C1099,E1098+ROUND((H1095-J1095),0)*I1095,IF(I1095=C1098,E1097+ROUND((H1095-J1095)*I1095,0),IF(I1095=C1097,E1096+ROUND((H1095-J1095)*I1095,0),IF(I1095=C1096,E1095+ROUND((H1095-J1095)*I1095,0),E1094+ROUND((H1095-J1095)*I1095,0)))))","v":0},{"$f":"MIN(K1099:L1099)","v":0},{"$f":"ROUND(SUM(H1097+I1097)*M1095,0)","v":0},{"$f":"SUM(H1097:J1097)","v":0}]
[{"$f":"B1097+1","v":1000001},null,0.3,{"$f":"B1097","v":1000000},{"$f":"IF(J1095=0,0,E1097)","v":0},{"$f":"L1095","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1095=10%,5000000,IF(L1095=15%,10000000,IF(L1095=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1092","v":50000000},{"$f":"IF(H1095>H1099,H1095-H1099,0)","v":0},{"$f":"IF(I1099>0,ROUND(I1099*I1095,0),0)","v":0},{"$f":"IF(H1099>=D1099,Q1099+(I1099-J1099),(I1099-J1099))","v":0},{"$f":"IF(H1097>0,ROUND(H1097*L1095,0),0)","v":0},{"$f":"IF(K1099>L1099,0,L1099-K1099)","v":0},null,null,null,{"$f":"W1085","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H1081","v":0},{"$f":"VLOOKUP(H1102,A1102:C1106,3)","v":0},{"$f":"INDEX(D1102:D1106,MATCH(I1102,C1102:C1106,0))","v":0},{"$f":"INDEX(E1102:E1106,MATCH(I1102,C1102:C1106,0))","v":0},{"$f":"L1081","v":0},0.04]
[{"$f":"B1102+1","v":500001},1000000,0.2,{"$f":"B1102","v":500000},{"$f":"(B1103-B1102)*C1103","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1103+1","v":1000001},null,0.3,{"$f":"B1103","v":1000000},{"$f":"IF(J1102=0,0,E1103)","v":0},0,0.04,{"$f":"IF(I1102=C1106,E1105+ROUND((H1102-J1102),0)*I1102,IF(I1102=C1105,E1104+ROUND((H1102-J1102)*I1102,0),IF(I1102=C1104,E1103+ROUND((H1102-J1102)*I1102,0),IF(I1102=C1103,E1102+ROUND((H1102-J1102)*I1102,0),E1101+ROUND((H1102-J1102)*I1102,0)))))","v":0},{"$f":"MIN(K1106:L1106)","v":0},{"$f":"ROUND(SUM(H1104+I1104)*M1102,0)","v":0},{"$f":"SUM(H1104:J1104)","v":0}]
[null,null,null,null,null,{"$f":"L1102","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1102=10%,5000000,IF(L1102=15%,10000000,IF(L1102=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1099","v":50000000},{"$f":"IF(H1102>H1106,H1102-H1106,0)","v":0},{"$f":"IF(I1106>0,ROUND(I1106*I1102,0),0)","v":0},{"$f":"IF(H1106>=D1106,Q1106+(I1106-J1106),(I1106-J1106))","v":0},{"$f":"IF(H1104>0,ROUND(H1104*L1102,0),0)","v":0},{"$f":"IF(K1106>L1106,0,L1106-K1106)","v":0},null,null,null,{"$f":"W1086","v":0}]
[null,null,2023,{"$f":"C1107+1","v":2024},null,"2023-24"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore",null,"Surcharge Table (2019-20)"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C1107","v":2023},{"$f":"D1107","v":2024},null,null,null,null,null,null,null,null,0,5000000,0]
[0,250000,0,0,0,0,0,{"$f":"INDEX('Tax Cal(89 Rebate)'!$F$6:$F$44,MATCH('Tax Table (With Arr)'!F1107,'Tax Cal(89 Rebate)'!$A$6:$A$44,0))","v":0},{"$f":"VLOOKUP(H1110,A1110:C1114,3)","v":0},{"$f":"INDEX(D1110:D1114,MATCH(I1110,C1110:C1114,0))","v":0},{"$f":"INDEX(E1110:E1114,MATCH(I1110,C1110:C1114,0))","v":0},{"$f":"VLOOKUP($H$994,$Y$993:$AA$997,3)","v":0},0.04,0,{"$f":"IF($E$3=\"Male\",B1110,IF($E$3=\"Female\",B1117,IF($E$3=\"Senior Citizen\",B1124,B1131)))","v":250000},{"$f":"IF($E$3=\"Male\",C1110,IF($E$3=\"Female\",C1117,IF($E$3=\"Senior Citizen\",C1124,C1131)))","v":0},{"$f":"O1110","v":250000},null,null,null,null,null,null,null,{"$f":"Z1109+1","v":5000001},10000000,0.1]
[{"$f":"B1110+1","v":250001},500000,0.05,{"$f":"B1110","v":250000},{"$f":"(B1111-B1110)*C1111","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O1110+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"Male"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":{"$error":"#N/A"}},null,null,{"$f":"IF($S$1001=37%,25%,IF($S$1001=25%,15%,IF($S$1001=15%,10%,0)))","v":0},null,{"$f":"Z1110+1","v":10000001},20000000,0.15]
[{"$f":"B1111+1","v":500001},1000000,0.2,{"$f":"B1111","v":500000},{"$f":"E1111+(B1112-B1111)*C1112","v":112500},0,0.04,{"$f":"IF(I1110=C1114,E1113+ROUND((H1110-J1110),0)*I1110,IF(I1110=C1113,E1112+ROUND((H1110-J1110)*I1110,0),IF(I1110=C1112,E1111+ROUND((H1110-J1110)*I1110,0),IF(I1110=C1111,E1110+ROUND((H1110-J1110)*I1110,0),E1109+ROUND((H1110-J1110)*I1110,0)))))","v":0},{"$f":"MIN(K1114:L1114)","v":0},{"$f":"ROUND(SUM(H1112+I1112)*M1110,0)","v":0},{"$f":"SUM(H1112:J1112)","v":0},null,null,{"$f":"O1111+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":"0"},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1112*$S$1001,0)","v":0},{"$f":"ROUND(U1112*$W$995,0)","v":0},{"$f":"T1112+V1112-U1112-W1112","v":-1312500},{"$f":"Z1111+1","v":20000001},50000000,0.25]
[{"$f":"B1112+1","v":1000001},null,0.3,{"$f":"B1112","v":1000000},{"$f":"IF(J1110=0,0,E1112)","v":0},{"$f":"L1110","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O1112+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":"0"},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(112500),IF($U$1001>500000,($U$1001-500000)*20%+(12500),IF($U$1001>250000,($U$1001-250000)*5%,\"0\")))","v":1312500},{"$f":"ROUND(T1113*$S$1001,0)","v":0},{"$f":"ROUND(U1113*$W$995,0)","v":0},{"$f":"T1113+V1113-U1113-W1113","v":-1312500},{"$f":"Z1112+1","v":50000001},null,0.37]
["Surcharge Limit",null,null,{"$f":"IF(L1110=10%,5000000,IF(L1110=15%,10000000,IF(L1110=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"D1114","v":50000000},{"$f":"IF(H1110>H1114,H1110-H1114,0)","v":0},{"$f":"IF(I1114>0,ROUND(I1114*I1110,0),0)","v":0},{"$f":"IF(H1114>=D1114,Q1114+(I1114-J1114),(I1114-J1114))","v":0},{"$f":"IF(H1112>0,ROUND(H1112*L1110,0),0)","v":0},{"$f":"IF(K1114>L1114,0,L1114-K1114)","v":0},{"$f":"O1113+1","v":1},0,0,{"$f":"W1112","v":0},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":"0"},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(110000),IF($U$1001>500000,($U$1001-500000)*20%+(10000),IF($U$1001>300000,($U$1001-300000)*5%,\"0\")))","v":1310000},{"$f":"ROUND(T1114*$S$1001,0)","v":0},{"$f":"ROUND(U1114*$W$995,0)","v":0},{"$f":"T1114+V1114-U1114-W1114","v":-1310000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H1112,IF($E$3=\"Female\",H1119,IF($E$3=\"Senior Citizen\",H1126,H1133)))","v":0},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":"0"},{"$f":"IF($U$1001>1000000,($U$1001-1000000)*30%+(100000),IF($U$1001>500000,($U$1001-500000)*20%,\"0\"))","v":1300000},{"$f":"ROUND(T1115*$S$1001,0)","v":0},{"$f":"ROUND(U1115*$W$995,0)","v":0},{"$f":"T1115+V1115-U1115-W1115","v":-1300000}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I1112,IF($E$3=\"Female\",I1119,IF($E$3=\"Senior Citizen\",I1126,I1133)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H1110","v":0},{"$f":"VLOOKUP(H1117,A1117:C1121,3)","v":0},{"$f":"INDEX(D1117:D1121,MATCH(I1117,C1117:C1121,0))","v":0},{"$f":"INDEX(E1117:E1121,MATCH(I1117,C1117:C1121,0))","v":0},{"$f":"L1110","v":0},0.04,"E. CESS",null,{"$f":"IF($E$3=\"Male\",J1112,IF($E$3=\"Female\",J1119,IF($E$3=\"Senior Citizen\",J1126,J1133)))","v":0},null,"Tax Income",{"$f":"L1110","v":0},{"$f":"$E$4","v":850000},{"$f":"IF($S$1001=T1122,S1121,IF(S1117=T1121,S1120,IF(S1117=T1120,S1119,S1118)))","v":5000000}]
[{"$f":"B1117+1","v":250001},500000,0.05,{"$f":"B1117","v":250000},{"$f":"(B1118-B1117)*C1118","v":12500},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K1112,IF($E$3=\"Female\",K1119,IF($E$3=\"Senior Citizen\",K1126,K1133)))","v":0},null,0,5000000,0,{"$f":"S1120","v":20000000}]
[{"$f":"B1118+1","v":500001},1000000,0.2,{"$f":"B1118","v":500000},{"$f":"E1118+(B1119-B1118)*C1119","v":112500},0,0.04,{"$f":"IF(I1117=C1121,E1120+ROUND((H1117-J1117),0)*I1117,IF(I1117=C1120,E1119+ROUND((H1117-J1117)*I1117,0),IF(I1117=C1119,E1118+ROUND((H1117-J1117)*I1117,0),IF(I1117=C1118,E1117+ROUND((H1117-J1117)*I1117,0),E1116+ROUND((H1117-J1117)*I1117,0)))))","v":0},{"$f":"MIN(K1121:L1121)","v":0},{"$f":"ROUND(SUM(H1119+I1119)*M1117,0)","v":0},{"$f":"SUM(H1119:J1119)","v":0},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A1109,IF($E$3=\"Female\",A1116,IF($E$3=\"Senior Citizen\",A1123,A1130)))","v":"(below 60 years)"},null,{"$f":"S1118+1","v":5000001},10000000,0.1,{"$f":"$T$943-R1119+1","v":-5000000}]
[{"$f":"B1119+1","v":1000001},null,0.3,{"$f":"B1119","v":1000000},{"$f":"IF(J1117=0,0,E1119)","v":0},{"$f":"L1117","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M1114,IF($E$3=\"Female\",M1121,IF($E$3=\"Senior Citizen\",M1128,M1135)))","v":0},null,{"$f":"S1119+1","v":10000001},20000000,0.15]
["Surcharge Limit",null,null,{"$f":"IF(L1117=10%,5000000,IF(L1117=15%,10000000,IF(L1117=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1114","v":50000000},{"$f":"IF(H1117>H1121,H1117-H1121,0)","v":0},{"$f":"IF(I1121>0,ROUND(I1121*I1117,0),0)","v":0},{"$f":"IF(H1121>=D1121,Q1121+(I1121-J1121),(I1121-J1121))","v":0},{"$f":"IF(H1119>0,ROUND(H1119*L1117,0),0)","v":0},{"$f":"IF(K1121>L1121,0,L1121-K1121)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K1112,IF($E$3=\"Female\",K1119,IF($E$3=\"Senior Citizen\",K1126,K1133)))","v":0},{"$f":"W1113","v":0},{"$f":"S1120+1","v":20000001},50000000,0.25]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,{"$f":"S1121+1","v":50000001},null,0.37]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H1110","v":0},{"$f":"VLOOKUP(H1124,A1124:C1128,3)","v":0},{"$f":"INDEX(D1124:D1128,MATCH(I1124,C1124:C1128,0))","v":0},{"$f":"INDEX(E1124:E1128,MATCH(I1124,C1124:C1128,0))","v":0},{"$f":"L1110","v":0},0.04]
[{"$f":"B1124+1","v":300001},500000,0.05,{"$f":"B1124","v":300000},{"$f":"(B1125-B1124)*C1125","v":10000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1125+1","v":500001},1000000,0.2,{"$f":"B1125","v":500000},{"$f":"E1125+(B1126-B1125)*C1126","v":110000},0,0.04,{"$f":"IF(I1124=C1128,E1127+ROUND((H1124-J1124),0)*I1124,IF(I1124=C1127,E1126+ROUND((H1124-J1124)*I1124,0),IF(I1124=C1126,E1125+ROUND((H1124-J1124)*I1124,0),IF(I1124=C1125,E1124+ROUND((H1124-J1124)*I1124,0),E1123+ROUND((H1124-J1124)*I1124,0)))))","v":0},{"$f":"MIN(K1128:L1128)","v":0},{"$f":"ROUND(SUM(H1126+I1126)*M1124,0)","v":0},{"$f":"SUM(H1126:J1126)","v":0}]
[{"$f":"B1126+1","v":1000001},null,0.3,{"$f":"B1126","v":1000000},{"$f":"IF(J1124=0,0,E1126)","v":0},{"$f":"L1124","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1124=10%,5000000,IF(L1124=15%,10000000,IF(L1124=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1121","v":50000000},{"$f":"IF(H1124>H1128,H1124-H1128,0)","v":0},{"$f":"IF(I1128>0,ROUND(I1128*I1124,0),0)","v":0},{"$f":"IF(H1128>=D1128,Q1128+(I1128-J1128),(I1128-J1128))","v":0},{"$f":"IF(H1126>0,ROUND(H1126*L1124,0),0)","v":0},{"$f":"IF(K1128>L1128,0,L1128-K1128)","v":0},null,null,null,{"$f":"W1114","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H1110","v":0},{"$f":"VLOOKUP(H1131,A1131:C1135,3)","v":0},{"$f":"INDEX(D1131:D1135,MATCH(I1131,C1131:C1135,0))","v":0},{"$f":"INDEX(E1131:E1135,MATCH(I1131,C1131:C1135,0))","v":0},{"$f":"L1110","v":0},0.04]
[{"$f":"B1131+1","v":500001},1000000,0.2,{"$f":"B1131","v":500000},{"$f":"(B1132-B1131)*C1132","v":100000},0,0.04,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B1132+1","v":1000001},null,0.3,{"$f":"B1132","v":1000000},{"$f":"IF(J1131=0,0,E1132)","v":0},0,0.04,{"$f":"IF(I1131=C1135,E1134+ROUND((H1131-J1131),0)*I1131,IF(I1131=C1134,E1133+ROUND((H1131-J1131)*I1131,0),IF(I1131=C1133,E1132+ROUND((H1131-J1131)*I1131,0),IF(I1131=C1132,E1131+ROUND((H1131-J1131)*I1131,0),E1130+ROUND((H1131-J1131)*I1131,0)))))","v":0},{"$f":"MIN(K1135:L1135)","v":0},{"$f":"ROUND(SUM(H1133+I1133)*M1131,0)","v":0},{"$f":"SUM(H1133:J1133)","v":0}]
[null,null,null,null,null,{"$f":"L1131","v":0},0.04,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L1131=10%,5000000,IF(L1131=15%,10000000,IF(L1131=25%,20000000,50000000)))","v":50000000},null,null,null,{"$f":"H1128","v":50000000},{"$f":"IF(H1131>H1135,H1131-H1135,0)","v":0},{"$f":"IF(I1135>0,ROUND(I1135*I1131,0),0)","v":0},{"$f":"IF(H1135>=D1135,Q1135+(I1135-J1135),(I1135-J1135))","v":0},{"$f":"IF(H1133>0,ROUND(H1133*L1131,0),0)","v":0},{"$f":"IF(K1135>L1135,0,L1135-K1135)","v":0},null,null,null,{"$f":"W1115","v":0}]