{"text_format":"1","workbook":"xlsx","n_sheets":62,"sheets":["Main","Home-V PC","Home-VI PC","FMS","SLACP","Table-ACP","DOP order","Data","Add","MS Fixation(1998)","FS 1998","IncrOrder(1998)","Table 1998","Incr MS","Incr Table","Sheet2","Incr Order","ACP-1","ACP-2","ACP-I-2008","ACP-II-2008","MS Fixation (2008)","FS 2008","Incr Order (2008)","Pension","Opt 6PC-A","Table-2008","Central Govtt.","Pension(Central)","View Pay Scale","Rajasthan State","Table rajasthan","Table for Central","Table for Pension","Home 7PC","Data Entry(2017)","Option form(2017)","Table-State","Compare","Statement(2017)","Help","Recovery-Statement","Recovery-Data","Table-recovery","Incrorder17","Entry Pay Order","Table-probationer(17)","Notesheet(17)","Probation order(2017)","Application form Pension(2017)","NOTE SHEET(pension)","Pension (2017)","View Pay Matrix","Tax Calculation","Probation Table (2017)","table-tax","Sheet14","Sheet3","Gross Salary","Gross Salary 17-18","taxtable1718","Statement1718"],"not_rendered":{"charts":0,"images":5,"macros":1,"external_links":0,"defined_names":92,"comments":7,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Main","index":0,"n_rows":22,"n_cols":15,"rows_kept":22,"cut":false,"hidden":false,"merged":[[0,1,0,9],[17,1,20,8],[2,10,3,10],[7,10,8,10],[11,10,12,10],[14,10,15,10],[18,10,19,10],[2,1,4,8],[6,1,8,8],[10,1,12,8],[14,1,15,8],[0,14,0,17],[18,13,21,13],[1,13,2,20],[18,14,20,20],[21,14,21,20],[12,14,14,20],[12,13,14,13],[15,14,17,20],[15,13,17,13],[3,14,7,20],[3,13,7,13],[8,14,11,20],[8,13,11,13]]}
[null,"Design & prepared by Pravesh Kumar Sharma-9460100093",null,null,null,null,null,null,null,null,null,null,null,null,"Back to Pension Master"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Important Hints-How to use this sheet"]
[null,"Find out Due Date of Selection Scale/ACP including  considering of penalties ",null,null,null,null,null,null,null,null,"A"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Use only unhighlighted cells (i.e. white colour cells), rest cells are linked with master data. Select proper condition that is applicable. Please avoid mismatching codition that's are not applicable. "]
[]
[]
[null," Pay Fixation in V Pay Commission   \n(including Selection Scale effect)   (w.e.f. 01-09-1996)"]
[null,null,null,null,null,null,null,null,null,null,"B"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2,"All the calcuations are based on selected data, updation/changes options are avaiable whereas more than one coditions applicable"]
[]
[null," Pay Fixation in VI Pay Commission   (including ACP  effect)        \n(w.e.f. 01-01-2006 &  01-09-2006)"]
[null,null,null,null,null,null,null,null,null,null,"C"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,3,"Use required cells, please leave blank cells, if no data for input"]
[]
[null,"General Increment Master (in 6th Pay Commission)",null,null,null,null,null,null,null,null,"D"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,4,"<< Enable macros before start work in this sheet and adjust date format in \"dd/mm/yyyy\">>"]
[]
[null,"VII Pay Commission \n(Various calculation relating to 7th Pay commission)"]
[null,null,null,null,null,null,null,null,null,null,"E",null,null,5,"Please mail for any kind error found or suggestion/updation required that is benefied to all"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"praveshbkn@gamil.com"]

{"sheet":"Home-V PC","index":1,"n_rows":14,"n_cols":15,"rows_kept":14,"cut":false,"hidden":false,"merged":[[5,10,6,15],[10,10,10,15],[0,14,0,15],[0,1,0,9],[13,9,13,15],[2,1,3,1],[8,10,8,15],[2,3,3,16],[5,3,6,7],[8,3,9,7]]}
[null,"Design & prepared by Pravesh Kumar Sharma-9460100093",null,null,null,null,null,null,null,null,null,null,null,null,"Back to Main"]
[]
[null,"B",null," Pay Fixation in V Pay Commission   (including Selection Scale effect)        \n(w.e.f. 01-09-1996)"]
[]
[]
[null,null,null,"Fill Basic Data Entry",null,null,null,null,null,null,"Fixation Master-1998"]
[]
[]
[null,null,null,"Add-Name of services/HOD name",null,null,null,null,null,null,"Fixation Statement-1998"]
[]
[null,null,null,null,null,null,null,null,null,null,"IncrOrder(1998)"]
[]
[]
[null,null,null,null,null,null,null,null,null,"praveshbkn@gamil.com"]

{"sheet":"Home-VI PC","index":2,"n_rows":23,"n_cols":15,"rows_kept":23,"cut":false,"hidden":false,"merged":[[5,9,6,13],[8,3,9,7],[8,9,9,13],[11,3,12,7],[11,9,12,13],[0,14,0,15],[2,1,3,1],[17,1,18,1],[22,9,22,11],[22,13,22,15],[17,3,18,16],[20,14,20,16],[20,3,20,6],[20,8,20,12],[22,4,22,7],[14,11,14,13],[0,1,0,9],[14,3,15,5],[14,7,15,9],[2,3,3,16],[5,3,6,7]]}
[null,"Design & prepared by Pravesh Kumar Sharma-9460100093",null,null,null,null,null,null,null,null,null,null,null,null,"Back to Main"]
[]
[null,"C",null," Pay Fixation in VI Pay Commission   (including ACP  effect)        \n(w.e.f. 01-01-2006 &  01-09-2006)"]
[]
[]
[null,null,null,"Fill Basic Data Entry",null,null,null,null,null,"Add-Name of services/HOD name"]
[]
[]
[null,null,null,"Fixation Master-2008",null,null,null,null,null,"Option Form"]
[]
[]
[null,null,null,"Fixation Statement-2008",null,null,null,null,null,"Increment Order-2008"]
[]
[]
[null,null,null,"ACP-I (2008)",null,null,null,"ACP-II (2008)",null,null,null,"Pension Case"]
[]
[]
[null,"D",null,"General Increment Master (in 6th Pay Commission)"]
[]
[]
[null,null,null,"Fill Basic Data Entry",null,null,null,null,"Add-Name of services/HOD name",null,null,null,null,null,"Increment Master"]
[]
[null,null,null,null,"Increment Order",null,null,null,null,"ACP-I  Order",null,null,null,"ACP-II Order"]

{"sheet":"FMS","index":3,"n_rows":10,"n_cols":16,"rows_kept":10,"cut":false,"hidden":false,"merged":[[7,4,7,16],[9,4,9,16],[2,1,3,1],[0,15,0,16],[0,7,0,8],[2,3,3,16],[5,4,5,11],[5,13,5,16]]}
[null,null,null,null,null,null,null,"Back to Main",null,null,null,null,null,null,null,"Back to Main"]
[]
[null,"A",null,"Find out Due Date of Selection Scale/ACP including  considering of penalties "]
[]
[]
[null,null,null,null,"Ascertainment of Selection Scale/ACP",null,null,null,null,null,null,null,null,"DOP ORDER COPY"]
[]
[null,null,null,null,"ACP concept in 7th Pay Commission"]
[]
[null,null,null,null,"<<----under prepration--->>>"]

{"sheet":"SLACP","index":4,"n_rows":22,"n_cols":9,"rows_kept":22,"cut":false,"hidden":false,"merged":[[20,0,20,4],[19,3,19,4],[17,0,18,1],[10,0,10,4],[14,2,15,2],[14,3,15,3],[14,4,15,4],[14,0,15,1],[11,0,11,1],[12,0,13,1],[12,2,13,2],[17,2,18,2],[17,3,18,3],[17,4,18,4],[16,0,16,1],[15,7,15,8],[5,0,6,1],[5,2,5,3],[7,0,8,1],[12,4,13,4],[0,7,0,8],[0,0,0,6],[13,6,14,8],[1,1,1,8],[7,2,7,3],[8,2,8,3],[2,0,2,2],[2,3,2,4],[3,0,3,2],[4,0,4,1],[3,3,3,4],[12,3,13,3],[4,3,4,4],[6,2,6,3]]}
["Find out Due Date of Selection Scale/ACP after considering penalties given in service life.",null,null,null,null,null,null,"Back to Main"]
[null,"Use only unhighligted cells (i.e. white cells) , rest cells are linked with relevant other cells/sheets"]
["Date of Birth (dd/mm/yyyy)",null,null,"1954-07-11",null,null,"Types of Penalty","Effecttive Time/No","Effective Date"]
["Date of appointment (dd/mm/yyyy)",null,null,"1976-09-07",null,null,"Stop Increments Without cumulative effect",2,"1990-12-03"]
["End of service (year)",null,60,{"$f":"'Table-ACP'!E7","v":"2014-07-31"},null,null,null,1,"1997-07-23"]
["Effect of Third child in ascertainment of ACP",null,"Date of birth of third child ",null,"2006-04-15"]
[null,null,"Process for effect of third child",null,"NO"]
["Effect of Forego in ascertainment of ACP"]
[]
[]
["Determination of Selection Scale/ACP dates"]
["Contents",null,{"$f":"'Table-ACP'!D43","v":"9 Year Selection Scale"},{"$f":"'Table-ACP'!E43","v":"18 Year Selection Scale"},{"$f":"'Table-ACP'!F43","v":"27 Year Selection Scale"},null,"Effect of third child in ACP",{"$f":"'Table-ACP'!B34","v":0},{"$f":"IF('Table-ACP'!$B$32=\"YES\",'Table-ACP'!B31,\"\")","v":""}]
["Regular Due Date based on date of appointment",null,{"$f":"'Table-ACP'!I13","v":"1992-01-25"},{"$f":"'Table-ACP'!N13","v":"1994-09-07"},{"$f":"'Table-ACP'!S13","v":"2003-09-07"}]
[null,null,null,null,null,null,"Please call /write to mail  for any type of  Ø Error found in the calculation,  Ø Suggestions for improvement - benefited to all"]
["Period consider for Penalties -",null,{"$f":"'Table-ACP'!X2","v":"25/01/1985  to  25/01/1992"},{"$f":"'Table-ACP'!X3","v":"07/09/1987  to  07/09/1994"},{"$f":"'Table-ACP'!X4","v":"07/09/1996  to  07/09/2003"}]
[null,null,null,null,null,null,"praveshbkn@gmail.com",9460100093]
["Total Year effected",null,{"$f":"CONCATENATE('Table-ACP'!K2,\"  \",\"Year\")","v":"2  Year"},{"$f":"CONCATENATE('Table-ACP'!K3,\"  \",\"Year\")","v":"0  Year"},{"$f":"CONCATENATE('Table-ACP'!K4,\"  \",\"Year\")","v":"1  Year"}]
["Regular Due Date based on Penalties given ",null,{"$f":"'Table-ACP'!U2","v":"1994-01-25"},{"$f":"IF(D13=\"Not Allowed\",\"Not Applicable\",'Table-ACP'!U3)","v":"1994-09-07"},{"$f":"IF(E13=\"Not Allowed\",\"Not Applicable\",'Table-ACP'!U4)","v":"2004-09-07"}]
[]
["Treatment of particular penalty-DOP order",null,null,"Order/dated 26-07-2006",null,null,null,"2002-05-31",5]
["Design & prepared by Pravesh Kumar Sharma-Accountant",null,null,null,null,null,{"$f":"H20+1","v":"2002-06-01"},"2015-10-06",5]
[null,null,null,null,null,null,{"$f":"H21+1","v":"2015-10-07"},null,3]

{"sheet":"Table-ACP","index":5,"n_rows":43,"n_cols":30,"rows_kept":43,"cut":false,"hidden":true,"merged":[[8,14,8,17],[8,4,8,7],[8,9,8,12],[0,0,0,4],[15,0,15,3]]}
["Calculate Date of Retirement",null,null,null,null,null,null,"1992-01-25",{"$f":"YEAR(H1)","v":1992},{"$f":"IF(SLACP!E7=\"YES\",SLACP!E6,\"\")","v":""},"2006-01-01","Days","Month","Year","R.Year","Days","Month","Year","Concate Text","Date Value","Final Value"]
["Date of Birth","Year","Month","Days","Age",null,"X",{"$f":"E9","v":"9 Year ACP"},{"$f":"MAX(H13,A11)","v":"1985-01-25"},{"$f":"I13","v":"1992-01-25"},{"$f":"IF($J$1>=J2,L28)","v":2},{"$f":"DAY(J2)","v":25},{"$f":"MONTH(J2)","v":1},{"$f":"YEAR(J2)","v":1992},{"$f":"N2+K2","v":1994},{"$f":"L2","v":25},{"$f":"VLOOKUP(M2,$W$31:$Z$42,2)","v":"01"},{"$f":"O2","v":1994},{"$f":"CONCATENATE(P2,\"/\",Q2,\"/\",R2)","v":"25/01/1994"},{"$f":"MAX(A12,DATEVALUE(S2))","v":"1994-01-25"},{"$f":"T2","v":"1994-01-25"},{"$f":"H13","v":"1985-01-25"},{"$f":"I13","v":"1992-01-25"},{"$f":"CONCATENATE(TEXT(V2,\"dd/mm/yyyy\"),\"  \",\"to\",\"  \",TEXT(W2,\"dd/mm/yyyy\"))","v":"25/01/1985  to  25/01/1992"}]
[{"$f":"SLACP!$D$3","v":"1954-07-11"},{"$f":"YEAR(A3)","v":1954},{"$f":"MONTH(A3)","v":7},{"$f":"DAY(A3)","v":11},{"$f":"SLACP!$C$5","v":60},null,"Y",{"$f":"J9","v":"18 Year ACP"},{"$f":"J2+1","v":"1992-01-26"},{"$f":"N13","v":"1994-09-07"},{"$f":"IF(N30>=1,\"Not allowed\",IF(J3>$K$1,K2+N27,N27))","v":0},{"$f":"DAY(J3)","v":7},{"$f":"MONTH(J3)","v":9},{"$f":"YEAR(J3)","v":1994},{"$f":"N3+K3","v":1994},{"$f":"L3","v":7},{"$f":"VLOOKUP(M3,$W$31:$Z$42,2)","v":"09"},{"$f":"O3","v":1994},{"$f":"CONCATENATE(P3,\"/\",Q3,\"/\",R3)","v":"7/09/1994"},{"$f":"DATEVALUE(S3)","v":"1994-09-07"},{"$f":"IF(T2>T3,T2,T3)","v":"1994-09-07"},{"$f":"M13","v":"1987-09-07"},{"$f":"N12","v":"1994-09-07"},{"$f":"CONCATENATE(TEXT(V3,\"dd/mm/yyyy\"),\"  \",\"to\",\"  \",TEXT(W3,\"dd/mm/yyyy\"))","v":"07/09/1987  to  07/09/1994"}]
[{"$f":"IF(D3=1,A3-1,A3)","v":"1954-07-11"},{"$f":"YEAR(A4)","v":1954},{"$f":"MONTH(A4)","v":7},{"$f":"DAY(A4)","v":11},{"$f":"A3-A4","v":0},null,"Z",{"$f":"O9","v":"27Year ACP"},{"$f":"J3+1","v":"1994-09-08"},{"$f":"S13","v":"2003-09-07"},{"$f":"IF(J4>$K$1,K3+P27,P27)","v":1},{"$f":"DAY(J4)","v":7},{"$f":"MONTH(J4)","v":9},{"$f":"YEAR(J4)","v":2003},{"$f":"N4+K4","v":2004},{"$f":"L4","v":7},{"$f":"VLOOKUP(M4,$W$31:$Z$42,2)","v":"09"},{"$f":"O4","v":2004},{"$f":"CONCATENATE(P4,\"/\",Q4,\"/\",R4)","v":"7/09/2004"},{"$f":"DATEVALUE(S4)","v":"2004-09-07"},{"$f":"IF(T3>T4,T3,T4)","v":"2004-09-07"},{"$f":"R13","v":"1996-09-07"},{"$f":"S13","v":"2003-09-07"},{"$f":"CONCATENATE(TEXT(V4,\"dd/mm/yyyy\"),\"  \",\"to\",\"  \",TEXT(W4,\"dd/mm/yyyy\"))","v":"07/09/1996  to  07/09/2003"}]
["Days","Month","Year","Concate Text","Final Value"]
[{"$f":"VLOOKUP($C$3,$W$31:$Z$42,4)","v":31},{"$f":"VLOOKUP($C$3,$W$31:$Z$42,2)","v":"07"},{"$f":"V32","v":2014},{"$f":"CONCATENATE(A6,\"/\",B6,\"/\",C6)","v":"31/07/2014"},{"$f":"IF(E4=1,D7,D6)","v":"31/07/2014"}]
[{"$f":"VLOOKUP($C$4,$W$31:$Z$42,4)","v":31},{"$f":"VLOOKUP($C$4,$W$31:$Z$42,2)","v":"07"},{"$f":"IF(B7=12,C6-1,C6)","v":2014},{"$f":"CONCATENATE(A7,\"/\",B7,\"/\",C7)","v":"31/07/2014"},{"$f":"DATEVALUE(E6)","v":"2014-07-31"}]
[]
["Constant Date","1992-01-25",null,"2006-01-01","9 Year ACP",null,null,null,null,"18 Year ACP",null,null,null,null,"27Year ACP"]
["Date of appointment","Days","Month","Year","Days","Month","Year","Concate Text","Final Value","Days","Month","Year","Concate Text","Final Value","Days","Month","Year","Concate Text","Final Value"]
[{"$f":"SLACP!$D$4","v":"1976-09-07"},{"$f":"DAY(A11)","v":7},{"$f":"MONTH(A11)","v":9},{"$f":"YEAR(A11)","v":1976},{"$f":"B11","v":7},{"$f":"VLOOKUP($C$11,$W$31:$Z$42,2)","v":"09"},{"$f":"$D$11+9","v":1985},{"$f":"CONCATENATE(E11,\"/\",F11,\"/\",G11)","v":"7/09/1985"},{"$f":"IF(($E$7-H11)>1,H11,\"Not Allowed\")","v":"7/09/1985"},{"$f":"B11","v":7},{"$f":"VLOOKUP($C$11,$W$31:$Z$42,2)","v":"09"},{"$f":"$D$11+18","v":1994},{"$f":"CONCATENATE(J11,\"/\",K11,\"/\",L11)","v":"7/09/1994"},{"$f":"IF(($E$7-M11)>1,M11,\"Not Allowed\")","v":"7/09/1994"},{"$f":"B11","v":7},{"$f":"VLOOKUP($C$11,$W$31:$Z$42,2)","v":"09"},{"$f":"$D$11+27","v":2003},{"$f":"CONCATENATE(O11,\"/\",P11,\"/\",Q11)","v":"7/09/2003"},{"$f":"IF(($E$7-R11)>1,R11,\"Not Allowed\")","v":"7/09/2003"}]
["1992-01-25",{"$f":"DAY(A12)","v":25},{"$f":"MONTH(A12)","v":1},{"$f":"YEAR(A12)","v":1992},{"$f":"B12","v":25},{"$f":"VLOOKUP($C$12,$W$31:$Z$42,2)","v":"01"},{"$f":"YEAR(A12)-7","v":1985},{"$f":"CONCATENATE(E12,\"/\",F12,\"/\",G12)","v":"25/01/1985"},{"$f":"DATEVALUE(I11)","v":"1985-09-07"},{"$f":"J11","v":7},{"$f":"K11","v":"09"},{"$f":"YEAR(N13)-7","v":1987},{"$f":"CONCATENATE(J12,\"/\",K12,\"/\",L12)","v":"7/09/1987"},{"$f":"IF(N11=\"Not Allowed\",\"\",DATEVALUE(N11))","v":"1994-09-07"},{"$f":"O11","v":7},{"$f":"P11","v":"09"},{"$f":"YEAR(S13)-7","v":1996},{"$f":"CONCATENATE(O12,\"/\",P12,\"/\",Q12)","v":"7/09/1996"},{"$f":"IF(S11=\"Not Allowed\",\"\",DATEVALUE(S11))","v":"2003-09-07"}]
[null,null,null,null,null,null,null,{"$f":"MAX(A11,DATEVALUE(H12))","v":"1985-01-25"},{"$f":"MAX(A12:I12)","v":"1992-01-25"},null,null,null,{"$f":"IF(DATEVALUE(M11)>D9,I3,DATEVALUE(M12))","v":"1987-09-07"},{"$f":"IF(N11=\"Not Allowed\",\"Not Allowed\",MAX(A12,N12))","v":"1994-09-07"},null,null,null,{"$f":"IF(DATEVALUE(R11)>D9,I4,DATEVALUE(R12))","v":"1996-09-07"},{"$f":"IF(S11=\"Not Allowed\",\"Not Allowed\",MAX(A12,S12))","v":"2003-09-07"}]
[]
[]
[{"$f":"SLACP!G3","v":"Types of Penalty"},null,null,null,{"$f":"SLACP!H3","v":"Effecttive Time/No"},{"$f":"SLACP!I3","v":"Effective Date"},null,"Date value:","Value","Search result:","Year","X","Value","Y","Value","Z"]
[{"$f":"IF(SLACP!G4=\"\",\"\",SLACP!G4)","v":"Stop Increments Without cumulative effect"},null,null,null,{"$f":"IF(SLACP!H4=\"\",\"\",SLACP!H4)","v":2},{"$f":"IF(SLACP!I4=\"\",\"\",SLACP!I4)","v":"1990-12-03"},null,{"$f":"IF(F17>$J$4,\"\",F17)","v":"1990-12-03"},{"$f":"IF(H17=\"\",\"\",IF($I$13>F17,H17-$H$13,0))","v":2138},{"$f":"IF(H17=\"\",\"\",INDEX($G$2:$G$4,MIN(IF((H17>=$I$2:$I$4)*(H17<=$J$2:$J$4),MATCH(ROW($G$2:$G$4),ROW($G$2:$G$4))))))","v":"X"},{"$f":"IF(H17=\"\",\"\",E17)","v":2},{"$f":"IF(I17<0,0,IF($L$16=J17,K17,0))","v":2},{"$f":"IF(H17=\"\",\"\",IF($N$13>F17,H17-$M$13,0))","v":1183},{"$f":"IF(M17<0,0,IF($N$16=J17,K17,0))","v":0},{"$f":"IF(H17=\"\",\"\",IF($S$13>F17,H17-$R$13,0))","v":-2105},{"$f":"IF(O17<=0,0,IF($P$16=J17,K17,0))","v":0}]
[{"$f":"IF(SLACP!G5=\"\",\"\",SLACP!G5)","v":""},null,null,null,{"$f":"IF(SLACP!H5=\"\",\"\",SLACP!H5)","v":1},{"$f":"IF(SLACP!I5=\"\",\"\",SLACP!I5)","v":"1997-07-23"},null,"1997-07-23",0,{"$f":"IF(H18=\"\",\"\",INDEX($G$2:$G$4,MIN(IF((H18>=$I$2:$I$4)*(H18<=$J$2:$J$4),MATCH(ROW($G$2:$G$4),ROW($G$2:$G$4))))))","v":"Z"},1,0,0,0,319,1]
[{"$f":"IF(SLACP!G6=\"\",\"\",SLACP!G6)","v":""},null,null,null,{"$f":"IF(SLACP!H6=\"\",\"\",SLACP!H6)","v":""},{"$f":"IF(SLACP!I6=\"\",\"\",SLACP!I6)","v":""},null,"","",{"$f":"IF(H19=\"\",\"\",INDEX($G$2:$G$4,MIN(IF((H19>=$I$2:$I$4)*(H19<=$J$2:$J$4),MATCH(ROW($G$2:$G$4),ROW($G$2:$G$4))))))","v":""},"",0,"",0,"",0]
[{"$f":"IF(SLACP!G7=\"\",\"\",SLACP!G7)","v":""},null,null,null,{"$f":"IF(SLACP!H7=\"\",\"\",SLACP!H7)","v":""},{"$f":"IF(SLACP!I7=\"\",\"\",SLACP!I7)","v":""},null,"","",{"$f":"IF(H20=\"\",\"\",INDEX($G$2:$G$4,MIN(IF((H20>=$I$2:$I$4)*(H20<=$J$2:$J$4),MATCH(ROW($G$2:$G$4),ROW($G$2:$G$4))))))","v":""},"",0,"",0,"",0]
[{"$f":"IF(SLACP!G8=\"\",\"\",SLACP!G8)","v":""},null,null,null,{"$f":"IF(SLACP!H8=\"\",\"\",SLACP!H8)","v":""},{"$f":"IF(SLACP!I8=\"\",\"\",SLACP!I8)","v":""},null,"","",{"$f":"IF(H21=\"\",\"\",INDEX($G$2:$G$4,MIN(IF((H21>=$I$2:$I$4)*(H21<=$J$2:$J$4),MATCH(ROW($G$2:$G$4),ROW($G$2:$G$4))))))","v":""},"",0,"",0,"",0]
[{"$f":"IF(SLACP!G9=\"\",\"\",SLACP!G9)","v":""},null,null,null,{"$f":"IF(SLACP!H9=\"\",\"\",SLACP!H9)","v":""},{"$f":"IF(SLACP!I9=\"\",\"\",SLACP!I9)","v":""},null,{"$f":"IF(F22>$J$4,\"\",F22)","v":""},"",{"$f":"IF(H22=\"\",\"\",INDEX($G$2:$G$4,MIN(IF((H22>=$I$2:$I$4)*(H22<=$J$2:$J$4),MATCH(ROW($G$2:$G$4),ROW($G$2:$G$4))))))","v":""},"",0,"",0,"",0]
[{"$f":"IF(SLACP!G10=\"\",\"\",SLACP!G10)","v":""},null,null,null,{"$f":"IF(SLACP!H10=\"\",\"\",SLACP!H10)","v":""},{"$f":"IF(SLACP!I10=\"\",\"\",SLACP!I10)","v":""},null,{"$f":"IF(F23>$J$4,\"\",F23)","v":""},"",{"$f":"IF(H23=\"\",\"\",INDEX($G$2:$G$4,MIN(IF((H23>=$I$2:$I$4)*(H23<=$J$2:$J$4),MATCH(ROW($G$2:$G$4),ROW($G$2:$G$4))))))","v":""},"",0,"",0,"",{"$f":"IF(O23<=0,0,IF($P$16=J23,K23,0))","v":0}]
[{"$f":"IF(SLACP!G11=\"\",\"\",SLACP!G11)","v":""},null,null,null,{"$f":"IF(SLACP!H11=\"\",\"\",SLACP!H11)","v":""},{"$f":"IF(SLACP!I11=\"\",\"\",SLACP!I11)","v":""},null,"",{"$f":"IF(H24=\"\",\"\",H24-$H$13)","v":""},{"$f":"IF(H24=\"\",\"\",INDEX($G$2:$G$4,MIN(IF((H24>=$I$2:$I$4)*(H24<=$J$2:$J$4),MATCH(ROW($G$2:$G$4),ROW($G$2:$G$4))))))","v":""},"",0,"",0,"",{"$f":"IF(O24<=0,0,IF($P$16=J24,K24,0))","v":0}]
[{"$f":"IF(SLACP!G12=\"\",\"\",SLACP!G12)","v":"Effect of third child in ACP"},null,null,null,{"$f":"IF(SLACP!H12=\"\",\"\",SLACP!H12)","v":0},{"$f":"IF(SLACP!I12=\"\",\"\",SLACP!I12)","v":""},null,"","",{"$f":"IF(H25=\"\",\"\",INDEX($G$2:$G$4,MIN(IF((H25>=$I$2:$I$4)*(H25<=$J$2:$J$4),MATCH(ROW($G$2:$G$4),ROW($G$2:$G$4))))))","v":""},"",0,"",0,"",0]
[{"$f":"IF(SLACP!G13=\"\",\"\",SLACP!G13)","v":""},null,null,null,{"$f":"IF(SLACP!H13=\"\",\"\",SLACP!H13)","v":""},{"$f":"IF(SLACP!I13=\"\",\"\",SLACP!I13)","v":""},null,"","",{"$f":"IF(H26=\"\",\"\",INDEX($G$2:$G$4,MIN(IF((H26>=$I$2:$I$4)*(H26<=$J$2:$J$4),MATCH(ROW($G$2:$G$4),ROW($G$2:$G$4))))))","v":""},"",0,"",0,"",0]
[{"$f":"IF(SLACP!A21=\"\",\"\",SLACP!A21)","v":"Design & prepared by Pravesh Kumar Sharma-Accountant"},null,null,null,null,null,null,null,null,"CHILD EFFECT",{"$f":"SUM(K17:K26)","v":3},{"$f":"IFERROR(SUM(L17:L26),0)","v":2},null,{"$f":"IF(N30>=1,\"Not allowed\",SUM(N17:N26))","v":0},null,{"$f":"IFERROR(SUM(P17:P26),0)","v":1}]
[null,null,null,null,null,null,null,null,null,"NORMAL",{"$f":"IF(K30>=1,\"Not allowed\",SUM(K17:K26))","v":3},{"$f":"IF(K30>=1,\"Not allowed\",IFERROR(SUM(L17:L26),0))","v":2}]
[null,null,null,null,null,null,null,null,null,"FINAL"]
[null,null,null,"Period from-to",null,"Effect","consequential effect on next acp","Effective from","Order Date",null,{"$f":"COUNTIF($K$17:$K$26,\"Not allowed\")","v":0},null,null,{"$f":"COUNTIF($N$17:$N$26,\"Not allowed\")","v":0},null,null,null,null,null,null,null,null,"Month code","Month code","Month name","Day-end","Day-calculted",null,"Code","Nature of Penalties"]
["DOB of third child",{"$f":"SLACP!E6","v":"2006-04-15"},null,null,"2002-05-31",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EVEN(B3+$E$3)","v":2014},1,"01","January",31,{"$f":"Z42","v":31},null,"A","Censure"]
["Condition",{"$f":"SLACP!E7","v":"NO"},null,{"$f":"E31+1","v":"2002-06-01"},"2015-10-05","Not allowed",null,"2006-01-01","No. F. 14(88)FD/Rules/2008-II dated 31-12-2009",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B3+$E$3","v":2014},2,"02","February",{"$f":"IF(V31=V32,29,28)","v":29},{"$f":"Z31","v":31},null,"B","Stop Increments Without cumulative effect"]
["Cal. Period",{"$f":"VLOOKUP($B$31,$D$31:$I$35,3)","v":"Not allowed"},null,{"$f":"E32+1","v":"2015-10-06"},"2017-05-31",5,5,"2015-10-06","No. F. 14(88)FD/Rules/2008-II dated 06-10-2015",null,null,null,null,null,null,null,null,null,null,null,null,null,3,"03","March",31,29,null,"C","Stop Increments With cumulative effect"]
["Effect",{"$f":"IF(B32=\"YES\",B33,0)","v":0},null,{"$f":"E33+1","v":"2017-06-01"},"2020-12-17",3,3,"2017-06-01","No. F. 14(88)FD/Rules/2008-II dated 01-06-2017",null,null,null,null,null,null,null,null,null,null,null,null,null,4,"04","April",30,31,null,"D","Withholding of promotion"]
[null,null,null,{"$f":"E34+1","v":"2020-12-18"},null,3,0,"2020-12-18","No. F. 14(88)FD/Rules/2008 Pt. dated 18-12-2020",null,null,null,null,null,null,null,null,null,null,null,null,null,5,"05","May",31,30,null,"E","Recovery from pay of the whole or part of any pecuniary loss caused to the Government by negligence or breach of any law, rule or order"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"06","June",30,31,null,"F","Reduction to a lower service, grade or post; or to a lower time scale or to a lower stage in the time scale or in the case of pension to an amount lower than that due under the rules"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"07","July",31,30,null,"G","Stop Pension"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"08","August",31,31,null,"G","Stop Pension"]
[null,null,null,"Ist ACP","IInd ACP","IIIrd ACP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"09","September",30,31,null,"G","Stop Pension"]
[null,null,null,"9 Year Selection Scale","18 Year Selection Scale","27 Year Selection Scale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,10,"October",31,30]
[null,null,null,{"$f":"SLACP!C13","v":"1992-01-25"},{"$f":"SLACP!D13","v":"1994-09-07"},{"$f":"SLACP!E13","v":"2003-09-07"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,11,"November",30,31]
[null,null,null,"2006-01-01","2006-01-01","2006-01-01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,12,"December",31,30]
[null,null,null,{"$f":"IF(D41>=D42,D39,D40)","v":"9 Year Selection Scale"},{"$f":"IF(E41>=E42,E39,E40)","v":"18 Year Selection Scale"},{"$f":"IF(F41>=F42,F39,F40)","v":"27 Year Selection Scale"}]

{"sheet":"DOP order","index":6,"n_rows":2,"n_cols":21,"rows_kept":2,"cut":false,"hidden":false,"merged":[[1,20,1,21]]}
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Back to Main"]

{"sheet":"Data","index":7,"n_rows":288,"n_cols":18,"rows_kept":288,"cut":false,"hidden":false,"merged":[[0,2,0,3],[0,5,0,6],[0,9,0,10],[0,13,0,14],[0,16,0,17]]}
[null,null,"Home V PC",null,"Home-VI PC","Home V PC",null,"Home-VI PC",null,"Home V PC",null,"Home-VI PC",null,"Home V PC",null,null,"Home V PC"]
[null,"Employee code/Sr. NO/\nID","Name of employee","Designation","NAME OF OFFICE \n(HEAD OF OFFICE)","Name of signaturing entity where DDO's designation is different from Name of office \n(Users may Leave blank if both entity is same)","Name of \ndepartment (Select)","Employee name of service\n (Select)","Types of Pay \n(Select)","DATE OF FIXATION OPTION ","DATE OF LAST INCR. IN OLD SCALE","Name of Head of Office, who singed on pension set","Types of pension i.e.          (in case of retirement/death case)","DATE OF RETIREMENT/\nSERVICE END DATE \n(Applicable only in retirement/death case)","PPO Number (in case of retirement/death case)","Place of Pension Office where pension case will be settaled \n(in case of retirement/death case)","Pensioner Address, where copy of letter dispatched (only in  case of pension)","Last Pay (in case of retirement/death case)"]
[null,647805,"PRAVESH KUMAR SHARMA","JUNIOR ACCOUNTANT","COMMISSIONER COLONISATION BIKANER","EXTRA ASSISTANT COMMISSIONER COLONISATION (ADM), BIKANER","COLONISATION","Rajasthan Subordinate Accounts Services","Substantive","2006-01-01","2005-09-01","Senior Legal Officer, Colonisation, Bikaner","Retirement","2012-04-25",99,"Bikaner","Near Jail well water Tank, Bikaner",26630]
[null,1,"JUGAL KISHORE SRIMALI GOVINDA","AAO-II","TREASURY OFFICER, JAISALMER",{"$f":"E4","v":"TREASURY OFFICER, JAISALMER"},"TREASURY & ACCOUNTS","Rajasthan Subordinate Accounts Services","Substantive"]
[null,2,"GOURI SHANKAR PUROHIT","PATWARI","TEHSILDAR COLONISATION MOHANGARH NO. 2",{"$f":"E5","v":"TEHSILDAR COLONISATION MOHANGARH NO. 2"},"COLONISATION","Rajasthan Subordinate Accounts Services","Substantive"]
[null,3,"RAJESH GEHLOT","PATWARI","TEHSILDAR COLONISATION MOHANGARH NO. 2",{"$f":"E6","v":"TEHSILDAR COLONISATION MOHANGARH NO. 2"},"COLONISATION","Subordinate Services","Substantive","2006-09-01","2005-12-03",{"$f":"F6","v":"TEHSILDAR COLONISATION MOHANGARH NO. 2"}]
[null,4,"NATWARLAL PUROHIT","LDC","DIRECTOR SECONDARY EDUCATION RAJ. BIKANER","DY. DIR. (ADM), SECONDARY EDUCATION, BIKANER","Secondary Education","Ministrial Staff Services","Substantive","2006-09-01","2005-07-09",{"$f":"F7","v":"DY. DIR. (ADM), SECONDARY EDUCATION, BIKANER"}]
[null,5,"MAHESH CHAND SHARMA","CLASS IV","TEHSILDAR COLONISATION NACHANA NO. 2",{"$f":"E8","v":"TEHSILDAR COLONISATION NACHANA NO. 2"},"COLONISATION","Class IV Services","Substantive","1996-10-12","1996-10-12",{"$f":"F8","v":"TEHSILDAR COLONISATION NACHANA NO. 2"}]
[null,6,"KAILASH PRASAD","LDC","TEHSILDAR COLONISATION MOHANGARH NO. 2","TEHSILDAR COLONISATION MOHANGARH NO. 2","COLONISATION","Ministrial Staff Services","Substantive","1995-11-28","1995-11-28","TEHSILDAR COLONISATION MOHANGARH NO. 2"]
[null,7,"KAILASH PRASAD","LDC","TEHSILDAR COLONISATION MOHANGARH NO. 2","TEHSILDAR COLONISATION MOHANGARH NO. 2","COLONISATION","Ministrial Staff Services","Substantive","2006-09-01","2005-07-09","TEHSILDAR COLONISATION MOHANGARH NO. 2","Retirement"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"DeptName","Service Type"]
[null,null,null,null,null,null,"ABHILEKHAGHAR","State Service"]
[null,null,null,null,null,null,"ADIM JATI","Accounts Service"]
[null,null,null,null,null,null,"ADULT EDUCATION","Subordinate Services"]
[null,null,null,null,null,null,"AGRICULTURE","Ministrial Staff Services"]
[null,null,null,null,null,null,"AGRICULTURE MARKETING","Class IV Services"]
[null,null,null,null,null,null,"ANIMAL HUSBANDARY",{"$f":"Add!A3","v":"Rajasthan Accounts Services"}]
[null,null,null,null,null,null,"ANTI CORRUPTION",{"$f":"Add!A4","v":"Rajasthan Subordinate Accounts Services"}]
[null,null,null,null,null,null,"ARCHIVES & MUSEUM",{"$f":"Add!A5","v":"RAJASTHAN TEHSILDAR SERVIES"}]
[null,null,null,null,null,null,"ART & CULTURE",{"$f":"Add!A6","v":"RAJASTHAN ADMINISTRATION SERVIES"}]
[null,null,null,null,null,null,"AYURVED",{"$f":"Add!A7","v":0}]
[null,null,null,null,null,null,"AYURVEDIC COLLEGE",{"$f":"Add!A8","v":0}]
[null,null,null,null,null,null,"BHASHA VIBHAG",{"$f":"Add!A9","v":0}]
[null,null,null,null,null,null,"C.A.D.",{"$f":"Add!A10","v":0}]
[null,null,null,null,null,null,"C.I.D (C.B.)",{"$f":"Add!A11","v":0}]
[null,null,null,null,null,null,"CENTRAL WOOL BOARD",{"$f":"Add!A12","v":0}]
[null,null,null,null,null,null,"CHIEF TOWN PLANNER",{"$f":"Add!A13","v":0}]
[null,null,null,null,null,null,"CHILD & WOMEN DEVELOPMENT",{"$f":"Add!A14","v":0}]
[null,null,null,null,null,null,"CIRCUIT HOUSE (DAK BANGLOW)",{"$f":"Add!A15","v":0}]
[null,null,null,null,null,null,"CIVIL DEFENCE & HOME GUARD",{"$f":"Add!A16","v":0}]
[null,null,null,null,null,null,"COLLEGE EDUCATION",{"$f":"Add!A17","v":0}]
[null,null,null,null,null,null,"COLONISATION",{"$f":"Add!A18","v":0}]
[null,null,null,null,null,null,"COMMERCIAL TAXES",{"$f":"Add!A19","v":0}]
[null,null,null,null,null,null,"CONSUMER FORUM",{"$f":"Add!A20","v":0}]
[null,null,null,null,null,null,"CO-OPERATIVE SOCIETIES",{"$f":"Add!A21","v":0}]
[null,null,null,null,null,null,"D.O.P. (A-1)",{"$f":"Add!A22","v":0}]
[null,null,null,null,null,null,"D.O.P. (Gr.-4)",{"$f":"Add!A23","v":0}]
[null,null,null,null,null,null,"D.O.P. (KHA-2)",{"$f":"Add!A24","v":0}]
[null,null,null,null,null,null,"D.O.P.(KHA-3)",{"$f":"Add!A25","v":0}]
[null,null,null,null,null,null,"D.R.D.A.",{"$f":"Add!A26","v":0}]
[null,null,null,null,null,null,"DEBT RECOVERY TRIBUNAL",{"$f":"Add!A27","v":0}]
[null,null,null,null,null,null,"DEPARTMENT OF INFORMATION TECHNOLOGY",{"$f":"Add!A28","v":"End Line"}]
[null,null,null,null,null,null,"DEVSTHAN"]
[null,null,null,null,null,null,"DIRECTORATE OF INSPECTION"]
[null,null,null,null,null,null,"DIVISIONAL COMMISSIONER"]
[null,null,null,null,null,null,"E.S.I. HOSPITAL"]
[null,null,null,null,null,null,"ECONOMICS & STATISTICS"]
[null,null,null,null,null,null,"ELECTION"]
[null,null,null,null,null,null,"ELECTRICAL INSPECTOR"]
[null,null,null,null,null,null,"EMPLOYMENT"]
[null,null,null,null,null,null,"ENERGY DEVELOPMENT"]
[null,null,null,null,null,null,"ENVIRONMENT DEPARTMENT"]
[null,null,null,null,null,null,"EVALUATION ORGANISATION"]
[null,null,null,null,null,null,"EXCISE"]
[null,null,null,null,null,null,"FACTORIES & BOILERS"]
[null,null,null,null,null,null,"FINANCE"]
[null,null,null,null,null,null,"FISHERIES"]
[null,null,null,null,null,null,"FOOD & CIVIL SUPPLY"]
[null,null,null,null,null,null,"FOREST"]
[null,null,null,null,null,null,"G.A.D."]
[null,null,null,null,null,null,"GAS AUTHORITY OF INDIA LTD."]
[null,null,null,null,null,null,"GAZZETEERS"]
[null,null,null,null,null,null,"GOVERNOR"]
[null,null,null,null,null,null,"GOVT. PRESS"]
[null,null,null,null,null,null,"GROUND WATER"]
[null,null,null,null,null,null,"HCM RIPA"]
[null,null,null,null,null,null,"HOME DEPARTMENT"]
[null,null,null,null,null,null,"HOMEOPETHIC"]
[null,null,null,null,null,null,"HORTICULTURE"]
[null,null,null,null,null,null,"I.G.N.P."]
[null,null,null,null,null,null,"INDIAN FOOD CRAFTS INSTITUTE"]
[null,null,null,null,null,null,"INDIRA GANDHI PANCHAYATIRAJ SANSTHAN"]
[null,null,null,null,null,null,"INDUSTRIES"]
[null,null,null,null,null,null,"INFORMATION CENTRE"]
[null,null,null,null,null,null,"IRRIGATION"]
[null,null,null,null,null,null,"JAIL"]
[null,null,null,null,null,null,"JAWAHAR KALA KENDRA"]
[null,null,null,null,null,null,"JUDICIAL"]
[null,null,null,null,null,null,"KHADI GRAMOUDYOG BOARD"]
[null,null,null,null,null,null,"LABOUR"]
[null,null,null,null,null,null,"LALIT KALA ACADEMY"]
[null,null,null,null,null,null,"LAND & BUILDING TAXES"]
[null,null,null,null,null,null,"LAW"]
[null,null,null,null,null,null,"LEGISLATIVE ASSEMBLY"]
[null,null,null,null,null,null,"LITIGATION"]
[null,null,null,null,null,null,"LOCAL BODIES"]
[null,null,null,null,null,null,"LOCAL FUND AUDIT"]
[null,null,null,null,null,null,"LOK AYUKT"]
[null,null,null,null,null,null,"LOK ZUMBISH PARISHAD"]
[null,null,null,null,null,null,"MEDICAL & HEALTH SERVICES"]
[null,null,null,null,null,null,"MEDICAL COLLEGE"]
[null,null,null,null,null,null,"MEWAR TEXTILES MILLS"]
[null,null,null,null,null,null,"MINES & GEOLOGY"]
[null,null,null,null,null,null,"MUNICIPALITIES"]
[null,null,null,null,null,null,"NATIONAL CADETS CORE"]
[null,null,null,null,null,null,"NATIONAL INSTITUTE OF AYURVED"]
[null,null,null,null,null,null,"ORIENTAL REASEARCH INSTITUTE"]
[null,null,null,null,null,null,"P.H.E.D."]
[null,null,null,null,null,null,"P.W.D."]
[null,null,null,null,null,null,"PANCHAYAT SAMITI"]
[null,null,null,null,null,null,"PENSION AND PENSIONERS WELFARE"]
[null,null,null,null,null,null,"PLANNING"]
[null,null,null,null,null,null,"POLICE"]
[null,null,null,null,null,null,"PRIMARY & SECONDARY EDUCATION"]
[null,null,null,null,null,null,"PRINTING & STATIONERY"]
[null,null,null,null,null,null,"PROSECUTION"]
[null,null,null,null,null,null,"PUBLIC RELATION"]
[null,null,null,null,null,null,"R.A.C."]
[null,null,null,null,null,null,"RAJ. HIGH COURT"]
[null,null,null,null,null,null,"RAJ. SALES TAX TRIBUNAL"]
[null,null,null,null,null,null,"RAJ. STATE HANDLOOM DEV. CORPORATION"]
[null,null,null,null,null,null,"RAJ. STATE MOTOR GARAGE"]
[null,null,null,null,null,null,"RAJ. STATE ROAD TRANSPORT CORP"]
[null,null,null,null,null,null,"RAJ. STATE SPORTS COUNCIL"]
[null,null,null,null,null,null,"RAJ.CIVIL SERV.APP.& TRIBUNAL"]
[null,null,null,null,null,null,"RAJ.CO-OP. DAIRY FEDERATION"]
[null,null,null,null,null,null,"RAJ.FINANCIAL CORPORATION"]
[null,null,null,null,null,null,"RAJ.LAND DEVLOPMENT CORP."]
[null,null,null,null,null,null,"RAJ.POLLUTION CONTROL BOARD"]
[null,null,null,null,null,null,"RAJ.PUBLIC SERVICE COMMISSION"]
[null,null,null,null,null,null,"RAJ.SMALL SCALE INDUSTRIES"]
[null,null,null,null,null,null,"RAJ.STATE AGRO INDUSTRIES CORP"]
[null,null,null,null,null,null,"RAJ.STATE MINERALS DEV.CORP."]
[null,null,null,null,null,null,"RAJASTHAN DAIRY FEDERATION"]
[null,null,null,null,null,null,"RAJASTHAN HINDI GRANTH ACEDMY"]
[null,null,null,null,null,null,"RAJASTHAN SC/ST COOPERATIVE DEVELOPMENT"]
[null,null,null,null,null,null,"RAJASTHAN STATE TEXT BOOK BOARD"]
[null,null,null,null,null,null,"RAJASTHAN STATE WAREHOUSING CORPORATION"]
[null,null,null,null,null,null,"REGISTRATION & STAMPS"]
[null,null,null,null,null,null,"REHABILITATION"]
[null,null,null,null,null,null,"RELIEF"]
[null,null,null,null,null,null,"REVENUE"]
[null,null,null,null,null,null,"REVENUE BOARD"]
[null,null,null,null,null,null,"RIICO"]
[null,null,null,null,null,null,"RURAL DEV. & PANCHAYATI RAJ"]
[null,null,null,null,null,null,"SANSKRIT EDUCATION"]
[null,null,null,null,null,null,"SCIENCE & TECHNOLOGY"]
[null,null,null,null,null,null,"SETTLEMENT"]
[null,null,null,null,null,null,"SHEEP & WOOL DEPARTMENT"]
[null,null,null,null,null,null,"SHIKSHA KARMI BOARD"]
[null,null,null,null,null,null,"SMALL SAVINGS & STATE LOTTERIES"]
[null,null,null,null,null,null,"SOCIAL WELFARE"]
[null,null,null,null,null,null,"SOIL CONSERVATION & W.S.D."]
[null,null,null,null,null,null,"SOLDIER WELFARE BOARD"]
[null,null,null,null,null,null,"SPECIAL SCHEME (I.R.D.)"]
[null,null,null,null,null,null,"STATE ELECTION"]
[null,null,null,null,null,null,"STATE ENTERPRISES"]
[null,null,null,null,null,null,"STATE INSURANCE & GPF"]
[null,null,null,null,null,null,"STATE REMOTE APPLICATION"]
[null,null,null,null,null,null,"TECHNICAL EDUCATION"]
[null,null,null,null,null,null,"TOURISM DEPARTMENT"]
[null,null,null,null,null,null,"TOWN PLANNING"]
[null,null,null,null,null,null,"TRANSPORT"]
[null,null,null,null,null,null,"TREASURY & ACCOUNTS"]
[null,null,null,null,null,null,"TRIBAL AREA DEVELOPMENT"]
[null,null,null,null,null,null,"UIT/JDA"]
[null,null,null,null,null,null,"UNIVERSITY"]
[null,null,null,null,null,null,"URBAN DEVELOPMENT"]
[null,null,null,null,null,null,"WOMEN PROG., CHILD & NUTRITION"]
[null,null,null,null,null,null,"YOUTH & SPORTS AFFAIRS DEPARTMENT"]
[null,null,null,null,null,null,"ZILA PARISHAD"]
[null,null,null,null,null,null,{"$f":"Add!B3","v":"Secondary Education"}]
[null,null,null,null,null,null,{"$f":"Add!B4","v":"XYZ"}]
[null,null,null,null,null,null,{"$f":"Add!B5","v":"bikaner"}]
[null,null,null,null,null,null,{"$f":"Add!B6","v":"ratangarh"}]
[null,null,null,null,null,null,{"$f":"Add!B7","v":"RAJASTHAN CO-OPERATIVE DAIRY FEDRATION"}]
[null,null,null,null,null,null,{"$f":"Add!B8","v":0}]
[null,null,null,null,null,null,{"$f":"Add!B9","v":0}]
[null,null,null,null,null,null,{"$f":"Add!B10","v":0}]
[null,null,null,null,null,null,{"$f":"Add!B11","v":0}]
[null,null,null,null,null,null,{"$f":"Add!B12","v":0}]
[null,null,null,null,null,null,{"$f":"Add!B13","v":0}]
[null,null,null,null,null,null,{"$f":"Add!B14","v":0}]
[null,null,null,null,null,null,{"$f":"Add!B15","v":0}]
[null,null,null,null,null,null,{"$f":"Add!B16","v":0}]
[null,null,null,null,null,null,{"$f":"Add!B17","v":0}]
[null,null,null,null,null,null,{"$f":"Add!B18","v":0}]
[null,null,null,null,null,null,{"$f":"Add!B19","v":0}]
[null,null,null,null,null,null,{"$f":"Add!B20","v":0}]
[null,null,null,null,null,null,{"$f":"Add!B21","v":0}]
[null,null,null,null,null,null,{"$f":"Add!B22","v":0}]
[null,null,null,null,null,null,{"$f":"Add!B23","v":0}]
[null,null,null,null,null,null,{"$f":"Add!B24","v":0}]
[null,null,null,null,null,null,{"$f":"Add!B25","v":0}]
[null,null,null,null,null,null,{"$f":"Add!B26","v":0}]
[null,null,null,null,null,null,{"$f":"Add!B27","v":0}]
[null,null,null,null,null,null,{"$f":"Add!B28","v":"End Line"}]

{"sheet":"Add","index":8,"n_rows":28,"n_cols":4,"rows_kept":28,"cut":false,"hidden":false,"merged":[[0,0,0,1],[2,3,2,4],[4,3,4,4],[1,3,1,4]]}
["Back to Main"]
["Name of Services \n(Here add the name of services , due the variasion , user may add required service name, this will be add in drop down list at bottom level","Name of Department \n(if required department name does not listed in data sheet, then add here name of departent name, this will be add is drop down list at bottom level",null,"HOME(7PC)"]
["Rajasthan Accounts Services","Secondary Education",null,"Home-VI PC"]
["Rajasthan Subordinate Accounts Services","XYZ"]
["RAJASTHAN TEHSILDAR SERVIES","bikaner",null,"Home V PC"]
["RAJASTHAN ADMINISTRATION SERVIES","ratangarh"]
[null,"RAJASTHAN CO-OPERATIVE DAIRY FEDRATION"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["End Line","End Line"]

{"sheet":"MS Fixation(1998)","index":9,"n_rows":72,"n_cols":24,"rows_kept":72,"cut":false,"hidden":false,"merged":[[19,3,19,4],[15,0,15,2],[15,4,15,7],[16,4,16,5],[16,0,16,2],[14,4,14,7],[16,6,16,7],[1,20,1,21],[11,23,11,24],[17,5,18,6],[17,0,18,4],[8,0,9,0],[4,0,4,1],[14,0,14,1],[10,0,10,1],[1,2,1,3],[1,6,1,8],[11,2,11,3],[9,2,9,3],[11,0,11,1],[7,4,7,7],[8,4,8,7],[9,4,10,7],[11,8,13,8],[13,0,13,1],[11,4,13,7],[9,8,10,8],[7,2,7,3],[12,0,12,1],[0,5,0,6],[5,2,5,3],[6,0,6,8],[1,0,1,1],[0,7,0,8],[5,4,5,5],[2,6,3,8],[5,6,5,8],[4,4,4,5],[4,6,4,8],[1,4,1,5],[3,2,3,3],[5,0,5,1],[4,2,4,3],[2,4,3,5],[3,0,3,1],[22,7,22,8],[23,7,23,8],[30,5,30,7],[22,2,22,3],[23,2,23,3],[28,0,28,8],[24,7,24,8],[24,2,24,3],[24,4,24,5],[29,1,29,2],[24,0,24,1],[22,0,22,1],[22,4,22,6],[23,0,23,1],[23,4,23,6],[20,3,20,4],[21,3,21,4],[21,0,21,1],[58,0,58,8],[25,0,26,0],[34,0,34,7],[25,1,26,8],[27,1,27,8],[57,1,57,8],[33,5,33,6],[32,5,32,6],[31,1,31,2],[31,5,31,7],[29,5,29,7],[30,1,30,2],[59,0,60,8],[61,0,62,4],[61,5,62,7],[61,8,62,8],[67,1,67,3],[67,5,67,8],[63,0,64,1],[63,2,64,3],[63,5,64,5],[63,6,64,6],[63,8,64,8],[66,1,66,3],[66,5,66,8],[71,1,71,3],[71,5,71,8],[65,1,65,3],[65,5,65,8],[68,1,68,3],[68,5,68,8],[69,1,69,3],[69,5,69,8],[70,1,70,3],[70,5,70,8]]}
["Design & prepared by Pravesh Kumar Sharma-9460100093",null,null,null,"IncrOrder(1998)","Fixation Statement-1998",null,"Home V PC"]
["GPD/ID NO",null,647805,null,"Date of option for Fixation",null,{"$f":"INDEX(Data!$J$3:$J$101,MATCH('MS Fixation(1998)'!$C$2,Data!$B$3:$B$101,0))","v":"2006-01-01"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Back to Main"]
["Date of last increment in the existing pay scale .",null,null,"1995-12-13","NAME OF OFFICE",null,{"$f":"INDEX(Data!$E$3:$E$101,MATCH('MS Fixation(1998)'!$C$2,Data!$B$3:$B$101,0))","v":"COMMISSIONER COLONISATION BIKANER"}]
["NAME OF EMPLOYEE",null,{"$f":"INDEX(Data!$C$3:$C$101,MATCH('MS Fixation(1998)'!$C$2,Data!$B$3:$B$101,0))","v":"PRAVESH KUMAR SHARMA"}]
["DESIGNATION",null,{"$f":"INDEX(Data!$D$3:$D$101,MATCH('MS Fixation(1998)'!$C$2,Data!$B$3:$B$101,0))","v":"JUNIOR ACCOUNTANT"},null,"Name signature authority",null,{"$f":"INDEX(Data!$F$3:$F$101,MATCH('MS Fixation(1998)'!$C$2,Data!$B$3:$B$101,0))","v":"EXTRA ASSISTANT COMMISSIONER COLONISATION (ADM), BIKANER"}]
["Type of post/servies",null,{"$f":"INDEX(Data!$I$3:$I$101,MATCH('MS Fixation(1998)'!$C$2,Data!$B$3:$B$101,0))","v":"Substantive"},null,"Name of department",null,{"$f":"INDEX(Data!$G$3:$G$101,MATCH('MS Fixation(1998)'!$C$2,Data!$B$3:$B$101,0))","v":"COLONISATION"}]
["Pay Fixation in Revised Pay Scale 1998"]
["Old Pay Scale 1989",{"$f":"'Table 1998'!D3","v":6},"950-20-1150-25-1400-30-1640-40-1680",null,{"$f":"CONCATENATE(\"Basic Pay as on\",\"  \",TEXT(D3,\"DD/MM/YYYY\"))","v":"Basic Pay as on  13/12/1995"},null,null,null,1030]
["Post have been \nupgraded-condition","Condition","NO",8,"Personal Pay in old pay scale",null,null,null,0]
[null,"Upgrade Scale",{"$f":"IF(C9=\"YES\",'Table 1998'!D5,'MS Fixation(1998)'!C8)","v":"950-20-1150-25-1400-30-1640-40-1680"},null,"Fixation of pay in the revised pay scale at the stage next above the pre fixation emoluments",null,null,null,{"$f":"'Table 1998'!D22","v":3200}]
["B.P.in higher Pay Scale",null,{"$f":"'Table 1998'!D8","v":1030},{"$f":"'Table 1998'!D9","v":0}]
["Revised Pay Scale (R.P.S. 1998)",null,{"$f":"'Table 1998'!D12","v":"3050-75-3950-80-4590"},null,"If one increment is ensured in the revised pay scale for every 3 increments in the existing pay scale, the stage of pay in the revised pay sacle",null,null,null,{"$f":"'Table 1998'!D17","v":3125},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fixation Statement-1998"]
["Dearness Allowance as on",null,"1996-01-01",{"$f":"ROUND(C11*148%,0)","v":1524}]
["Ist Installment of I.R.",null,"(@100)",100]
["Iind Installment of I.R.",null,"(Min Rs. 100)",{"$f":"IF(ROUND(C11*10%,0)>100,ROUND(C11*10%,0),100)","v":103},"Pay to be fixed in the revised pay scale ",null,null,null,{"$f":"MAX(I10,I12)","v":3200}]
["Fixation benefit @ 40% of Bais Pay",null,null,{"$f":"ROUND(C11*40%,0)","v":412},"Personal Pay in revised pay scale",null,null,null,{"$f":"IF('Table 1998'!D21>0,'Table 1998'!D21,0)","v":0}]
["Pre-fixation emoluments in Old pay scale",null,null,{"$f":"SUM(I8+I9+D13+D14+D15+D16)","v":3169},"Next date of increment",null,{"$f":"'Table 1998'!D24","v":"Unchanged"},null,{"$f":"'Table 1998'!D25","v":"1996-12-13"}]
["Base Pay data for determination of Increment Amt. and Pay after increment",null,null,null,null,"Increment Date",null,"Start Date","End Date"]
[null,null,null,null,null,null,null,"1997-12-13","2005-12-31"]
["Select(Type)-I","Due type","Due Date","Pay Status",null,"Existing Value","Changed Value","Condition","Final Value"]
["SELECTION SCALE","9 years","2005-05-11","Base Basic Pay ",null,{"$f":"I15","v":3200},3670,"YES",{"$f":"IF(H21=\"YES\",G21,F21)","v":3670}]
["Condition",null,"YES","Personal Pay (if any)",null,{"$f":"I16","v":0},{"$f":"F22","v":0},"NO",{"$f":"IF(H22=\"YES\",G22,F22)","v":0}]
["Existing Pay Scale(based on fixation)",null,{"$f":"C12","v":"3050-75-3950-80-4590"},null,"Next Stage of Pay in existing scale ",null,null,{"$f":"'Table 1998'!Q144","v":4480}]
["Existing Pay Scale (for selection scale)",null,"3400-90-5200",null,"New Stage of Pay in new scale",null,null,{"$f":"'Table 1998'!T148","v":4500}]
["Revised/New Pay Scale",null,{"$f":"'Table 1998'!Q141","v":"4000-100-6000"},null,"Next date of increment",null,{"$f":"'Table 1998'!Q187","v":"Unchanged"},{"$f":"IF(C22=\"YES\",'Table 1998'!Q199,H19)","v":"2005-12-13"}]
["Note-A","Here existing value (i.e. F21) is related to existing pay scale, so if your input existing pay scale is differ from \"existing pay scale(based on fixation) i.e. C23, then pay will be also changed.. So in this condition input pay in changed value cell G22"]
[]
["Note_B","In cell C24 i.e. existing pay scale is always inputable, ethier it is equal to C23 or not"]
["Ready recknor for find out stage at fit -in V pay commission"]
["Select(Type)-I","SELECTION SCALE",null,"Due type","9 years","Next Stage of Pay in existing scale ",null,null,{"$f":"'Table 1998'!W144","v":4480}]
["Existing Scale","3400-90-5200",null,"Due Date","1999-04-16","New Stage of Pay in new scale",null,null,{"$f":"'Table 1998'!Y148","v":4500}]
["New Scale","4000-100-6000",null,"Condition","YES","Manuual Change in Calculated Pay",null,null,4600]
["Pay Status","Existing Value","Changed Value","Condition","Final Value","Condition for Process ",null,"NO",{"$f":"'Table 1998'!T145","v":4500}]
["Current Pay ",4390,8475,"NO",{"$f":"IF(D34=\"YES\",C34,B34)","v":4390},"Next date of increment",null,{"$f":"'Table 1998'!V187","v":"Unchanged"},{"$f":"'Table 1998'!V189","v":"1997-12-13"}]
["Determination of Annual increment date and amount"]
[]
["Regular Increment Date","Change Date (if any required)","Condition for change date","Final increment date        \n(after change date)","Basic Pay as on due date of increment","Increment\nCondition","Increment\nAmount","Basic Pay \n(after increment condition applied)","Relased Stopped Amt"]
[{"$f":"'Table 1998'!E148","v":"1997-12-13"},{"$f":"A38","v":"1997-12-13"},"NO",{"$f":"'Table 1998'!J148","v":"1997-12-13"},{"$f":"'Table 1998'!AF148","v":3760},"YES",{"$f":"IF(A38=\"\",\"\",'Table 1998'!AI148)","v":90},{"$f":"IF(A38=\"\",\"\",'Table 1998'!AH148)","v":3760}]
[{"$f":"IF(D39=\"\",\"\",'Table 1998'!E149)","v":"1998-12-13"},"1998-12-13","NO",{"$f":"'Table 1998'!J149","v":"1998-12-13"},{"$f":"IF(A39=\"\",\"\",'Table 1998'!AF149)","v":3850},"YES",{"$f":"IF(A39=\"\",\"\",'Table 1998'!AI149)","v":90},{"$f":"IF(A39=\"\",\"\",'Table 1998'!AH149)","v":3850}]
[{"$f":"IF(D40=\"\",\"\",'Table 1998'!E150)","v":"1999-12-13"},"1999-12-13","NO",{"$f":"'Table 1998'!J150","v":"1999-12-13"},{"$f":"IF(A40=\"\",\"\",'Table 1998'!AF150)","v":3940},"YES",{"$f":"IF(A40=\"\",\"\",'Table 1998'!AI150)","v":90},{"$f":"IF(A40=\"\",\"\",'Table 1998'!AH150)","v":3940}]
[{"$f":"IF(D41=\"\",\"\",'Table 1998'!E151)","v":"2000-12-13"},"2000-12-13","NO",{"$f":"'Table 1998'!J151","v":"2000-12-13"},{"$f":"IF(A41=\"\",\"\",'Table 1998'!AF151)","v":4030},"YES",{"$f":"IF(A41=\"\",\"\",'Table 1998'!AI151)","v":90},{"$f":"IF(A41=\"\",\"\",'Table 1998'!AH151)","v":4030}]
[{"$f":"IF(D42=\"\",\"\",'Table 1998'!E152)","v":"2001-12-13"},"2001-12-13","NO",{"$f":"'Table 1998'!J152","v":"2001-12-13"},{"$f":"IF(A42=\"\",\"\",'Table 1998'!AF152)","v":4120},"YES",{"$f":"IF(A42=\"\",\"\",'Table 1998'!AI152)","v":90},{"$f":"IF(A42=\"\",\"\",'Table 1998'!AH152)","v":4120}]
[{"$f":"IF(D43=\"\",\"\",'Table 1998'!E153)","v":"2002-12-13"},"2002-12-13","NO",{"$f":"'Table 1998'!J153","v":"2002-12-13"},{"$f":"IF(A43=\"\",\"\",'Table 1998'!AF153)","v":4210},"YES",{"$f":"IF(A43=\"\",\"\",'Table 1998'!AI153)","v":90},{"$f":"IF(A43=\"\",\"\",'Table 1998'!AH153)","v":4210}]
[{"$f":"IF(D44=\"\",\"\",'Table 1998'!E154)","v":"2003-12-13"},"2003-12-13","NO",{"$f":"'Table 1998'!J154","v":"2003-12-13"},{"$f":"IF(A44=\"\",\"\",'Table 1998'!AF154)","v":4300},"YES",{"$f":"IF(A44=\"\",\"\",'Table 1998'!AI154)","v":240},{"$f":"IF(A44=\"\",\"\",'Table 1998'!AH154)","v":4300},150]
[{"$f":"IF(D45=\"\",\"\",'Table 1998'!E155)","v":"2004-12-13"},"2004-12-13","NO",{"$f":"'Table 1998'!J155","v":"2004-12-13"},{"$f":"IF(A45=\"\",\"\",'Table 1998'!AF155)","v":4390},"YES",{"$f":"IF(A45=\"\",\"\",'Table 1998'!AI155)","v":90},{"$f":"IF(A45=\"\",\"\",'Table 1998'!AH155)","v":4390}]
[{"$f":"IF(D46=\"\",\"\",'Table 1998'!E156)","v":"2005-05-11"},"2005-05-11","NO",{"$f":"'Table 1998'!J156","v":"2005-05-11"},{"$f":"IF(A46=\"\",\"\",'Table 1998'!AF156)","v":4500},"YES",{"$f":"IF(A46=\"\",\"\",'Table 1998'!AI156)","v":"Sel.Scale "},{"$f":"IF(A46=\"\",\"\",'Table 1998'!AH156)","v":4500}]
[{"$f":"IF(D47=\"\",\"\",'Table 1998'!E157)","v":"2005-12-13"},"2005-12-13","NO",{"$f":"'Table 1998'!J157","v":"2005-12-13"},{"$f":"IF(A47=\"\",\"\",'Table 1998'!AF157)","v":4600},"YES",{"$f":"IF(A47=\"\",\"\",'Table 1998'!AI157)","v":100},{"$f":"IF(A47=\"\",\"\",'Table 1998'!AH157)","v":4600}]
[{"$f":"IF(D48=\"\",\"\",'Table 1998'!E158)","v":""},"","NO",{"$f":"'Table 1998'!J158","v":""},{"$f":"IF(A48=\"\",\"\",'Table 1998'!AF158)","v":""},"YES",{"$f":"IF(A48=\"\",\"\",'Table 1998'!AI158)","v":""},{"$f":"IF(A48=\"\",\"\",'Table 1998'!AH158)","v":""}]
[{"$f":"IF(D49=\"\",\"\",'Table 1998'!E159)","v":""},"","NO",{"$f":"'Table 1998'!J159","v":""},{"$f":"IF(A49=\"\",\"\",'Table 1998'!AF159)","v":""},"YES",{"$f":"IF(A49=\"\",\"\",'Table 1998'!AI159)","v":""},{"$f":"IF(A49=\"\",\"\",'Table 1998'!AH159)","v":""}]
[{"$f":"IF(D50=\"\",\"\",'Table 1998'!E160)","v":""},"","NO",{"$f":"'Table 1998'!J160","v":""},{"$f":"IF(A50=\"\",\"\",'Table 1998'!AF160)","v":""},"YES",{"$f":"IF(A50=\"\",\"\",'Table 1998'!AI160)","v":""},{"$f":"IF(A50=\"\",\"\",'Table 1998'!AH160)","v":""}]
[{"$f":"IF(D51=\"\",\"\",'Table 1998'!E161)","v":""},"","NO",{"$f":"'Table 1998'!J161","v":""},{"$f":"IF(A51=\"\",\"\",'Table 1998'!AF161)","v":""},"YES",{"$f":"IF(A51=\"\",\"\",'Table 1998'!AI161)","v":""},{"$f":"IF(A51=\"\",\"\",'Table 1998'!AH161)","v":""}]
[{"$f":"IF(D52=\"\",\"\",'Table 1998'!E162)","v":""},"","NO",{"$f":"'Table 1998'!J162","v":""},{"$f":"IF(A52=\"\",\"\",'Table 1998'!AF162)","v":""},"YES",{"$f":"IF(A52=\"\",\"\",'Table 1998'!AI162)","v":""},{"$f":"IF(A52=\"\",\"\",'Table 1998'!AH162)","v":""}]
[{"$f":"IF(D53=\"\",\"\",'Table 1998'!E163)","v":""},"","NO",{"$f":"'Table 1998'!J163","v":""},{"$f":"IF(A53=\"\",\"\",'Table 1998'!AF163)","v":""},"YES",{"$f":"IF(A53=\"\",\"\",'Table 1998'!AI163)","v":""},{"$f":"IF(A53=\"\",\"\",'Table 1998'!AH163)","v":""}]
[{"$f":"IF(D54=\"\",\"\",'Table 1998'!E164)","v":""},"","NO",{"$f":"'Table 1998'!J164","v":""},{"$f":"IF(A54=\"\",\"\",'Table 1998'!AF164)","v":""},"YES",{"$f":"IF(A54=\"\",\"\",'Table 1998'!AI164)","v":""},{"$f":"IF(A54=\"\",\"\",'Table 1998'!AH164)","v":""}]
[{"$f":"IF(D55=\"\",\"\",'Table 1998'!E165)","v":""},"","NO",{"$f":"'Table 1998'!J165","v":""},{"$f":"IF(A55=\"\",\"\",'Table 1998'!AF165)","v":""},"YES",{"$f":"IF(A55=\"\",\"\",'Table 1998'!AI165)","v":""},{"$f":"IF(A55=\"\",\"\",'Table 1998'!AH165)","v":""}]
[{"$f":"IF(D56=\"\",\"\",'Table 1998'!E166)","v":""},"","NO",{"$f":"'Table 1998'!J166","v":""},{"$f":"IF(A56=\"\",\"\",'Table 1998'!AF166)","v":""},"YES",{"$f":"IF(A56=\"\",\"\",'Table 1998'!AI166)","v":""},{"$f":"IF(A56=\"\",\"\",'Table 1998'!AH166)","v":""}]
[{"$f":"IF(D57=\"\",\"\",'Table 1998'!E167)","v":""},"","NO",{"$f":"'Table 1998'!J167","v":""},{"$f":"IF(A57=\"\",\"\",'Table 1998'!AF167)","v":""},"YES",{"$f":"IF(A57=\"\",\"\",'Table 1998'!AI167)","v":""},{"$f":"IF(A57=\"\",\"\",'Table 1998'!AH167)","v":""}]
[]
["If any note required to display in increment order for  (leave blank,if no data to input) INCREMENT/ACP/PROMOTION"]
[]
[]
["Details of dispatch no/order date, and name of parties for copy of order is forwarded",null,null,null,null,"Concerning Try. Name for order dispatch purpose",null,null,"Final Name"]
[]
["Letter No/File Number for Office order,date for order dispatch purpose",null,"Accounts/2014",null,"Order date","Select Try/Sub Try","Treasury","JAISALMER",{"$f":"'Table 1998'!FT17","v":"Treasury  JAISALMER"}]
[null,null,null,null,{"$f":"TODAY()","v":"2026-05-12"},null,null,"Pokaran"]
["S.N.","Name of Parties",null,null,"Process","The parties name will be shown in order as under"]
[1,"Commissioner Colonisation Deptt. Bikaner",null,null,"YES",{"$f":"IF(E67=\"YES\",'Table 1998'!FY20,\"\")","v":"Commissioner Colonisation Deptt. Bikaner"}]
[2,"Concerning Sub/Treasury (Mandentary)",null,null,"YES",{"$f":"IF(E68=\"YES\",I64,\"\")","v":"Treasury  JAISALMER"}]
[3,"Incumbent (i.e. Concerning employee.. Mandantary)",null,null,"YES",{"$f":"IF(E69=\"YES\",'Table 1998'!FY24,\"\")","v":"Pravesh Kumar Sharma  ,Designation -- Junior Accountant "}]
[4,"Accounts Branch  (suggested to select \"yes\")",null,null,"NO",{"$f":"IF(E70=\"YES\",'Table 1998'!FY23,\"\")","v":""}]
[5,{"$f":"G3","v":"COMMISSIONER COLONISATION BIKANER"},null,null,"YES",{"$f":"IF(E71=\"YES\",'Table 1998'!FY22,\"\")","v":"Commissioner Colonisation Bikaner"}]
[6,"Personal File/Gurd File",null,null,"NO",{"$f":"IF(E72=\"YES\",'Table 1998'!FY25,\"\")","v":""}]

{"sheet":"FS 1998","index":10,"n_rows":50,"n_cols":12,"rows_kept":50,"cut":false,"hidden":false,"merged":[[8,11,8,13],[5,11,5,16],[6,11,6,12],[1,11,1,12],[45,0,45,2],[25,1,26,8],[25,9,26,9],[42,0,42,2],[43,0,43,2],[40,0,40,9],[31,2,32,9],[36,0,36,2],[35,0,35,2],[33,2,34,9],[28,1,28,8],[29,1,29,2],[29,3,29,9],[27,1,27,8],[25,0,26,0],[0,0,0,2],[0,3,0,4],[5,8,5,9],[2,8,3,9],[1,0,1,9],[4,8,4,9],[2,0,3,7],[7,0,8,0],[4,0,5,0],[6,8,6,9],[7,8,7,9],[8,8,8,9],[22,9,24,9],[4,1,5,7],[6,1,6,7],[7,2,7,7],[9,1,9,7],[22,2,24,8],[10,1,10,7],[10,8,10,9],[8,2,8,7],[9,8,9,9],[11,1,11,9],[19,1,21,1],[19,9,21,9],[18,1,18,9],[12,2,12,8],[16,2,16,8],[11,0,17,0],[18,0,24,0],[13,2,13,8],[14,3,14,8],[15,3,15,8],[22,1,24,1],[17,1,17,8],[19,2,21,8]]}
["GPF NO",null,null,{"$f":"'MS Fixation(1998)'!C2","v":647805}]
["STATEMENT OF FIXATION OF PAY IN THE REVISED PAY SCALES, 1998",null,null,null,null,null,null,null,null,null,null,"Home V PC"]
["Name of the Department/ Office ",null,null,null,null,null,null,null,{"$f":"'MS Fixation(1998)'!G3","v":"COMMISSIONER COLONISATION BIKANER"}]
[]
["1.","Name and designation of Government servant ",null,null,null,null,null,null,{"$f":"'MS Fixation(1998)'!C4","v":"PRAVESH KUMAR SHARMA"}]
[null,null,null,null,null,null,null,null,{"$f":"'MS Fixation(1998)'!C5","v":"JUNIOR ACCOUNTANT"}]
["2."," For substantive / officiating post ",null,null,null,null,null,null,{"$f":"'MS Fixation(1998)'!C6","v":"Substantive"},null,null,"Fixation Statement-1998"]
["3.","(i)","Existing Pay Scale ",null,null,null,null,null,{"$f":"'MS Fixation(1998)'!C10","v":"950-20-1150-25-1400-30-1640-40-1680"}]
[null,"(ii)","Date of last increment in the existing pay scale .",null,null,null,null,null,{"$f":"'MS Fixation(1998)'!$D$3","v":"1995-12-13"},null,null,"Fixation Master-1998"]
["4.","Revised Pay Scale",null,null,null,null,null,null,{"$f":"'MS Fixation(1998)'!C12","v":"3050-75-3950-80-4590"}]
["5.","Date from which Revised Pay Scale opted or deemed to have opted",null,null,null,null,null,null,{"$f":"'MS Fixation(1998)'!G2","v":"2006-01-01"}]
["6.","Details of Pre-revised emoluments as defined in Rule 5(5):"]
[null,"(A)","Basic Pay as defined in Rule 5(3) ",null,null,null,null,null,null,{"$f":"'MS Fixation(1998)'!I8","v":1030}]
[null,"(B)","Personal Pay, if any ",null,null,null,null,null,null,{"$f":"'MS Fixation(1998)'!I9","v":0}]
[null,"( C)","(i)","Amount of D.A. on the basic pay at the rates in force on 01-01-1996",null,null,null,null,null,{"$f":"'MS Fixation(1998)'!D13","v":1524}]
[null,null,"(ii)","Amount of I & II instalment of Interim Relief on the basic pay",null,null,null,null,null,{"$f":"'MS Fixation(1998)'!D14+'MS Fixation(1998)'!D15","v":203}]
[null,"(D)","Fixation benefit @ 40% of basic pay",null,null,null,null,null,null,{"$f":"'MS Fixation(1998)'!D16","v":412}]
[null,"Total of Pre-fixation emoluments (A+B+C+D)",null,null,null,null,null,null,null,{"$f":"'MS Fixation(1998)'!D17","v":3169}]
["7.","Pay fixed under Rule 11(1)"]
[null,"(A)","Stage in the revised scale of pay at which is to be fixed in terms of Rule 11(1)(a), excluding the benefit of one increment for every three increments as ehvisaged in the proviso given below Rule 11(1)(a)(ii)",null,null,null,null,null,null,{"$f":"'MS Fixation(1998)'!I10","v":3200}]
[]
[]
[null,"(B)","Stage in the revised scale of pay at which pay is to be fixed so as to ensure atleast one increment in the revised scale for every three increments in the existing pay scale. (proviso given below Rule 11(1)(a)(ii)",null,null,null,null,null,null,{"$f":"'MS Fixation(1998)'!I12","v":3125}]
[]
[]
["8.","Pay fixed in the revised scale of pay (stage of pay at Sr.No. 7(A) or 7(B),        whichever is higher",null,null,null,null,null,null,null,{"$f":"'MS Fixation(1998)'!I15","v":3200}]
[]
["9.","Personal pay, if any, (under Rule 11(1)(a)(ii)",null,null,null,null,null,null,null,{"$f":"'MS Fixation(1998)'!I16","v":0}]
["10.","Date of next increment under Rule 12",null,null,null,null,null,null,null,{"$f":"'MS Fixation(1998)'!I17","v":"1996-12-13"}]
["11.","Remarks : "]
[null,"Certified that -"]
["(i)",null,"Pay in the revised pay scale has been fixed as above in accordance with the Rajasthan Civil Services (Revised Pay Scale) Rules, 1998"]
[]
["(ii)",null,"An undertaking has been obtained from the employee to refund overpayments, if any, which may subsequently detected."]
[]
["Place :"]
["Date :"]
[null,null,null,null,null,null,"Signature & Designation of"]
[null,null,null,null,null,null,"Head of Office / Head of Department"]
[]
["Checked and approved"]
[]
["Date :",null,null,null,null,null,"Accounts Officer / Asstt. Accounts Officer"]
["No. ",null,null,null,"Date :"]
[]
["Copy to : -"]
["1."]
["2.",null,"Accounts Officer / Asstt. Accounts Officer. "]
[]
[null,null,null,null,null,null,"Accounts Officer / Asstt. Accounts Officer"]

{"sheet":"IncrOrder(1998)","index":11,"n_rows":65,"n_cols":13,"rows_kept":65,"cut":false,"hidden":false,"merged":[[4,12,4,13],[32,10,32,11],[30,7,31,11],[40,7,41,11],[12,0,27,0],[15,5,16,6],[12,1,13,1],[12,2,13,2],[12,3,13,3],[12,4,13,4],[12,5,13,5],[15,3,16,4],[32,0,32,1],[19,5,20,6],[21,5,21,6],[22,1,22,6],[23,1,27,6],[8,10,8,11],[9,10,10,10],[9,9,10,9],[17,3,17,4],[15,2,16,2],[17,5,17,6],[18,1,18,6],[19,1,20,1],[8,8,10,8],[12,6,13,6],[14,1,14,6],[15,1,16,1],[19,2,20,2],[19,3,20,4],[9,4,9,6],[21,3,21,4],[6,0,7,0],[6,1,7,11],[0,12,0,13],[1,0,1,11],[2,0,2,11],[3,0,5,0],[3,1,5,11],[1,12,1,13],[9,11,10,11],[8,7,10,7],[8,0,10,0],[8,1,10,1],[8,2,10,2],[8,3,9,3],[8,4,8,6]]}
[null,"Employee code",{"$f":"'MS Fixation(1998)'!C2","v":647805},null,null,null,null,null,null,null,null," GA 92                                                                                 "]
[{"$f":"'MS Fixation(1998)'!G3","v":"COMMISSIONER COLONISATION BIKANER"},null,null,null,null,null,null,null,null,null,null,null,"Home V PC"]
["Periodic Salalry Increment Certificate"]
[1,"Certified that the Government servents named below have earned the prescribed periodical increments from the date cited in column 9 having been the incumbent of the posts specified    not less than year from the date in column 9 after deducting period of suspension for misconduct etc. and absence on leave without pay & the case of those holding the post in officiating capacity, all other kinds of leave.  "]
[null,null,null,null,null,null,null,null,null,null,null,null,"Fixation Statement-1998"]
[]
[2," Certified that the Government servents named below have earned/will earn periodical increments from the date cited for reasons stated in the explanatory memo attached here to.      "]
[]
["S.No","Name of Incumbent ","Post","Pay Scale \nas on","Present Pay Scale as on ",null,null,"Date From \nPresent Pay \nis being taken","Date \nof\n Increment ",null,"Annual Increment Amount"]
[null,null,null,null,{"$f":"D11","v":"1996-12-13"},null,null,null,null,"Present Pay","Increment amount\n","Basic Pay (after increment)"]
[null,null,null,{"$f":"'MS Fixation(1998)'!I17","v":"1996-12-13"},"Basic Pay","P. Pay       (if any)","Total Basic Pay"]
[1,2,3,4,5,6,"7(5+6)",8,9,10,11,"12(10+11)"]
[1,{"$f":"'MS Fixation(1998)'!C4","v":"PRAVESH KUMAR SHARMA"},{"$f":"'MS Fixation(1998)'!C5","v":"JUNIOR ACCOUNTANT"},{"$f":"'MS Fixation(1998)'!C12","v":"3050-75-3950-80-4590"},{"$f":"'MS Fixation(1998)'!I15","v":3200},{"$f":"'MS Fixation(1998)'!I16","v":0},{"$f":"E13+F13","v":3200},{"$f":"D11","v":"1996-12-13"},{"$f":"IF('MS Fixation(1998)'!D38=\"\",\"\",'MS Fixation(1998)'!D38)","v":"1997-12-13"},{"$f":"IF(I13=\"\",\"\",'MS Fixation(1998)'!E38)","v":3760},{"$f":"IF(I13=\"\",\"\",'MS Fixation(1998)'!G38)","v":90},{"$f":"IF(I13=\"\",\"\",'MS Fixation(1998)'!H38)","v":3760}]
[null,null,null,null,null,null,null,{"$f":"IF(I14=\"\",\"\",I13)","v":"1997-12-13"},{"$f":"IF('MS Fixation(1998)'!D39=\"\",\"\",'MS Fixation(1998)'!D39)","v":"1998-12-13"},{"$f":"IF(I14=\"\",\"\",'MS Fixation(1998)'!E39)","v":3850},{"$f":"IF(I14=\"\",\"\",'MS Fixation(1998)'!G39)","v":90},{"$f":"IF(I14=\"\",\"\",'MS Fixation(1998)'!H39)","v":3850}]
[null,{"$f":"'Table 1998'!I221","v":"Details of  Selection Scale   -9 years from  13/12/97  to  31/12/05"},null,null,null,null,null,"1998-12-13",{"$f":"IF('MS Fixation(1998)'!D40=\"\",\"\",'MS Fixation(1998)'!D40)","v":"1999-12-13"},{"$f":"IF(I15=\"\",\"\",'MS Fixation(1998)'!E40)","v":3940},{"$f":"IF(I15=\"\",\"\",'MS Fixation(1998)'!G40)","v":90},{"$f":"IF(I15=\"\",\"\",'MS Fixation(1998)'!H40)","v":3940}]
[null,{"$f":"IF('MS Fixation(1998)'!C22=\"NO\",\"\",IF('MS Fixation(1998)'!A21=\"PROMOTION\",\"Promotion due date\",\"Selection due date\"))","v":"Selection due date"},{"$f":"IF($B$15=\"\",\"\",\"Existing Basic Pay\")","v":"Existing Basic Pay"},{"$f":"IF($B$15=\"\",\"\",\"Next Stage of Pay in existing scale \")","v":"Next Stage of Pay in existing scale "},null,{"$f":"IF($B$15=\"\",\"\",\"New Stage of Pay in new scale \")","v":"New Stage of Pay in new scale "},null,"1999-12-13",{"$f":"IF('MS Fixation(1998)'!D41=\"\",\"\",'MS Fixation(1998)'!D41)","v":"2000-12-13"},{"$f":"IF(I16=\"\",\"\",'MS Fixation(1998)'!E41)","v":4030},{"$f":"IF(I16=\"\",\"\",'MS Fixation(1998)'!G41)","v":90},{"$f":"IF(I16=\"\",\"\",'MS Fixation(1998)'!H41)","v":4030}]
[null,null,null,null,null,null,null,"2000-12-13",{"$f":"IF('MS Fixation(1998)'!D42=\"\",\"\",'MS Fixation(1998)'!D42)","v":"2001-12-13"},{"$f":"IF(I17=\"\",\"\",'MS Fixation(1998)'!E42)","v":4120},{"$f":"IF(I17=\"\",\"\",'MS Fixation(1998)'!G42)","v":90},{"$f":"IF(I17=\"\",\"\",'MS Fixation(1998)'!H42)","v":4120}]
[null,{"$f":"IF('MS Fixation(1998)'!C22=\"YES\",'Table 1998'!C144,\"\")","v":"2005-05-11"},{"$f":"IF($B$15=\"\",\"\",'MS Fixation(1998)'!$I$21+'MS Fixation(1998)'!$I$22)","v":3670},{"$f":"IF($B$15=\"\",\"\",'MS Fixation(1998)'!$H$23)","v":4480},null,{"$f":"IF($B$15=\"\",\"\",'MS Fixation(1998)'!$H$24)","v":4500},null,"2001-12-13",{"$f":"IF('MS Fixation(1998)'!D43=\"\",\"\",'MS Fixation(1998)'!D43)","v":"2002-12-13"},{"$f":"IF(I18=\"\",\"\",'MS Fixation(1998)'!E43)","v":4210},{"$f":"IF(I18=\"\",\"\",'MS Fixation(1998)'!G43)","v":90},{"$f":"IF(I18=\"\",\"\",'MS Fixation(1998)'!H43)","v":4210}]
[null,{"$f":"'Table 1998'!I223","v":""},null,null,null,null,null,"2002-12-13",{"$f":"IF('MS Fixation(1998)'!D44=\"\",\"\",'MS Fixation(1998)'!D44)","v":"2003-12-13"},{"$f":"IF(I19=\"\",\"\",'MS Fixation(1998)'!E44)","v":4300},{"$f":"IF(I19=\"\",\"\",'MS Fixation(1998)'!G44)","v":240},{"$f":"IF(I19=\"\",\"\",'MS Fixation(1998)'!H44)","v":4300}]
[null,null,null,null,null,null,null,"2003-12-13",{"$f":"IF('MS Fixation(1998)'!D45=\"\",\"\",'MS Fixation(1998)'!D45)","v":"2004-12-13"},{"$f":"IF(I20=\"\",\"\",'MS Fixation(1998)'!E45)","v":4390},{"$f":"IF(I20=\"\",\"\",'MS Fixation(1998)'!G45)","v":90},{"$f":"IF(I20=\"\",\"\",'MS Fixation(1998)'!H45)","v":4390}]
[null,null,null,null,null,null,null,"2004-12-13",{"$f":"IF('MS Fixation(1998)'!D46=\"\",\"\",'MS Fixation(1998)'!D46)","v":"2005-05-11"},{"$f":"IF(I21=\"\",\"\",'MS Fixation(1998)'!E46)","v":4500},{"$f":"IF(I21=\"\",\"\",'MS Fixation(1998)'!G46)","v":"Sel.Scale "},{"$f":"IF(I21=\"\",\"\",'MS Fixation(1998)'!H46)","v":4500}]
[null,null,null,null,null,null,null,"2005-05-11",{"$f":"IF('MS Fixation(1998)'!D47=\"\",\"\",'MS Fixation(1998)'!D47)","v":"2005-12-13"},{"$f":"IF(I22=\"\",\"\",'MS Fixation(1998)'!E47)","v":4600},{"$f":"IF(I22=\"\",\"\",'MS Fixation(1998)'!G47)","v":100},{"$f":"IF(I22=\"\",\"\",'MS Fixation(1998)'!H47)","v":4600}]
[null,{"$f":"IF(B24=\"\",\"\",\"Remark/Note\")","v":""},null,null,null,null,null,"",{"$f":"IF('MS Fixation(1998)'!D48=\"\",\"\",'MS Fixation(1998)'!D48)","v":""},{"$f":"IF(I23=\"\",\"\",'MS Fixation(1998)'!E48)","v":""},{"$f":"IF(I23=\"\",\"\",'MS Fixation(1998)'!G48)","v":""},{"$f":"IF(I23=\"\",\"\",'MS Fixation(1998)'!H48)","v":""}]
[null,{"$f":"IF('MS Fixation(1998)'!A60=\"\",\"\",'MS Fixation(1998)'!$A$60)","v":""},null,null,null,null,null,"",{"$f":"IF('MS Fixation(1998)'!D49=\"\",\"\",'MS Fixation(1998)'!D49)","v":""},{"$f":"IF(I24=\"\",\"\",'MS Fixation(1998)'!E49)","v":""},{"$f":"IF(I24=\"\",\"\",'MS Fixation(1998)'!G49)","v":""},{"$f":"IF(I24=\"\",\"\",'MS Fixation(1998)'!H49)","v":""}]
[null,null,null,null,null,null,null,"",{"$f":"IF('MS Fixation(1998)'!D50=\"\",\"\",'MS Fixation(1998)'!D50)","v":""},{"$f":"IF(I25=\"\",\"\",'MS Fixation(1998)'!E50)","v":""},{"$f":"IF(I25=\"\",\"\",'MS Fixation(1998)'!G50)","v":""},{"$f":"IF(I25=\"\",\"\",'MS Fixation(1998)'!H50)","v":""}]
[null,null,null,null,null,null,null,"",{"$f":"IF('MS Fixation(1998)'!D51=\"\",\"\",'MS Fixation(1998)'!D51)","v":""},{"$f":"IF(I26=\"\",\"\",'MS Fixation(1998)'!E51)","v":""},{"$f":"IF(I26=\"\",\"\",'MS Fixation(1998)'!G51)","v":""},{"$f":"IF(I26=\"\",\"\",'MS Fixation(1998)'!H51)","v":""}]
[null,null,null,null,null,null,null,"",{"$f":"IF('MS Fixation(1998)'!D52=\"\",\"\",'MS Fixation(1998)'!D52)","v":""},{"$f":"IF(I27=\"\",\"\",'MS Fixation(1998)'!E52)","v":""},{"$f":"IF(I27=\"\",\"\",'MS Fixation(1998)'!G52)","v":""},{"$f":"IF(I27=\"\",\"\",'MS Fixation(1998)'!H52)","v":""}]
[null,null,null,null,null,null,null,"",{"$f":"IF('MS Fixation(1998)'!D53=\"\",\"\",'MS Fixation(1998)'!D53)","v":""},{"$f":"IF(I28=\"\",\"\",'MS Fixation(1998)'!E53)","v":""},{"$f":"IF(I28=\"\",\"\",'MS Fixation(1998)'!G53)","v":""},{"$f":"IF(I28=\"\",\"\",'MS Fixation(1998)'!H53)","v":""}]
[{"$f":"IF(B29=\"\",\"\",\"Note\")","v":""}]
[]
[null,null,null,null,null,null,null,{"$f":"'MS Fixation(1998)'!G5","v":"EXTRA ASSISTANT COMMISSIONER COLONISATION (ADM), BIKANER"}]
[{"$f":"IF(B32=\"\",\"\",\"Note\")","v":""}]
["Letter No",null,{"$f":"IF('MS Fixation(1998)'!C64=\"\",\"\",'MS Fixation(1998)'!C64)","v":"Accounts/2014"},null,null,null,null,null,null,"Dated ",{"$f":"IF('MS Fixation(1998)'!E65=\"\",\"\",'MS Fixation(1998)'!E65)","v":"2026-05-12"}]
["Copy forwarded for  information and necessary action :-"]
[{"$f":"IF(B35=\"\",\"\",1)","v":"1900-01-01"},{"$f":"'Table 1998'!GH20","v":"Commissioner Colonisation Deptt. Bikaner"}]
[{"$f":"IF(B36=\"\",\"\",2)","v":"1900-01-02"},{"$f":"'Table 1998'!GH21","v":"Treassury Officer  ,  JAISALMER"}]
[{"$f":"IF(B37=\"\",\"\",3)","v":"1900-01-03"},{"$f":"'Table 1998'!GH22","v":"Commissioner Colonisation Bikaner"}]
[{"$f":"IF(B38=\"\",\"\",4)","v":"1900-01-04"},{"$f":"'Table 1998'!GH23","v":"Pravesh Kumar Sharma  ,Designation -- Junior Accountant "}]
[{"$f":"IF(B39=\"\",\"\",5)","v":""},{"$f":"'Table 1998'!GH24","v":""}]
[{"$f":"IF(B40=\"\",\"\",6)","v":""},{"$f":"'Table 1998'!GH25","v":""}]
["#16.18.1.22.5.19.8√97263.0458756048#",null,null,null,null,null,null,{"$f":"H31","v":"EXTRA ASSISTANT COMMISSIONER COLONISATION (ADM), BIKANER"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"2012-07-01",{"$f":"YEAR(C63)","v":2012},{"$f":"IF(#REF!=D63,\"YES\",\"NO\")","v":{"$error":"#REF!"}},366,{"$f":"IF(#REF!<7,C63,#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(E63=\"YES\",#REF!,C63)","v":{"$error":"#REF!"}},{"$f":"IF(H63>#REF!,H63,#REF!)","v":{"$error":"#REF!"}}]
[null,null,"2013-07-01",{"$f":"YEAR(C64)","v":2013},{"$f":"IF(#REF!=D64,\"YES\",\"NO\")","v":{"$error":"#REF!"}},365,{"$f":"IF(#REF!<7,C64,#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(E64=\"YES\",#REF!,C64)","v":{"$error":"#REF!"}},{"$f":"IF(H64>H63,H64,C63)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,{"$f":"IF(#REF!<7,C65,#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(E65=\"YES\",#REF!,C65)","v":"00:00:00"},{"$f":"IF(H65>H64,H65,C64)","v":{"$error":"#REF!"}}]

{"sheet":"Table 1998","index":12,"n_rows":223,"n_cols":190,"rows_kept":223,"cut":false,"hidden":true,"merged":[[172,13,172,14],[173,13,173,14],[174,13,174,14],[175,13,175,14],[176,13,176,14],[143,19,143,21],[144,19,144,21],[174,18,174,19],[175,18,175,19],[176,18,176,19],[172,18,172,19],[173,18,173,19],[145,15,145,19],[148,19,149,19],[151,19,152,19],[145,20,145,24],[148,24,149,24],[151,24,152,24],[144,13,144,15],[145,10,145,14],[143,22,143,24],[143,16,143,18],[56,25,57,25],[58,25,59,25],[142,25,142,26],[186,13,186,15],[177,13,178,16],[186,18,186,20],[177,18,178,21],[179,18,179,20],[180,18,180,20],[181,18,181,20],[182,18,182,20],[183,18,183,20],[179,13,179,15],[180,13,180,15],[181,13,181,15],[182,13,182,15],[183,13,183,15],[184,13,184,15],[184,18,184,20],[185,18,185,20],[185,13,185,15],[82,12,82,13],[143,13,143,15],[144,10,144,12],[97,27,97,29],[140,13,140,15],[141,13,141,15],[138,13,138,16],[139,25,139,27],[141,19,141,21],[138,19,138,22],[141,16,141,18],[140,16,140,18],[139,13,139,15],[140,22,140,24],[141,25,141,27],[140,25,140,27],[141,22,141,24],[140,19,140,21],[139,19,139,21],[139,22,139,24],[139,16,139,18],[97,12,97,13],[141,10,141,12],[140,10,140,12],[58,20,59,20],[75,12,75,13],[88,12,88,13],[92,12,92,13],[96,12,96,13],[84,12,84,13],[139,10,139,12],[142,10,142,12],[143,10,143,12],[56,13,57,13],[56,14,57,14],[95,12,95,13],[77,12,77,13],[71,12,71,13],[56,17,57,17],[56,16,57,16],[76,12,76,13],[73,12,73,13],[74,12,74,13],[85,12,85,13],[86,12,86,13],[87,12,87,13],[78,12,78,13],[79,12,79,13],[72,12,72,13],[91,12,91,13],[94,12,94,13],[80,12,80,13],[83,12,83,13],[90,12,90,13],[93,12,93,13],[89,12,89,13],[81,12,81,13],[25,0,28,2],[24,3,24,5],[19,3,19,5],[22,3,22,5],[23,3,23,5],[30,1,30,4],[31,1,31,3],[1,16,1,17],[1,19,1,20],[18,0,18,2],[15,0,15,2],[16,0,16,2],[23,0,23,2],[24,0,24,2],[1,0,1,2],[21,0,21,2],[5,0,5,2],[6,0,6,2],[7,0,7,2],[8,0,8,2],[13,0,13,2],[12,0,12,2],[22,0,22,2],[17,0,17,2],[7,6,7,8],[14,0,14,2],[20,0,20,2],[11,0,11,2],[19,0,19,2],[8,6,8,8],[9,6,9,8],[10,6,10,8],[9,0,9,2],[10,0,10,2],[10,3,10,5],[18,3,18,5],[20,6,20,8],[20,3,20,5],[19,6,19,8],[2,0,2,2],[3,0,3,2],[4,0,4,2],[16,3,16,5],[17,3,17,5],[8,3,8,5],[3,3,3,4],[1,27,1,28],[1,30,1,31],[14,3,14,5],[11,3,11,5],[12,3,12,5],[15,3,15,5],[13,3,13,5],[16,14,17,14],[1,3,1,5],[2,3,2,5],[4,3,4,5],[5,3,5,5],[7,3,7,5],[1,6,1,8],[2,6,2,8],[5,6,5,8],[9,3,9,5],[1,166,1,167],[1,145,1,146],[1,148,1,149],[1,151,1,152],[1,154,1,155],[1,157,1,158],[1,160,1,161],[1,126,1,127],[1,116,1,117],[1,133,1,134],[1,119,1,120],[1,130,1,131],[1,122,1,123],[1,163,1,164],[1,139,1,140],[1,142,1,143],[1,136,1,137],[1,33,1,34],[1,36,1,37],[1,81,1,82],[1,92,1,93],[1,63,1,64],[1,78,1,79],[1,60,1,61],[1,45,1,46],[1,48,1,49],[1,51,1,52],[1,54,1,55],[1,39,1,40],[1,105,1,106],[1,108,1,109],[1,102,1,103],[1,99,1,100],[1,75,1,76],[1,112,1,113],[36,43,36,45],[36,49,36,51],[36,46,36,48],[1,42,1,43],[36,64,36,66],[1,96,1,97],[1,84,1,85],[1,66,1,67],[1,87,1,88],[1,72,1,73],[1,57,1,58],[1,69,1,70],[1,12,1,15],[16,15,17,15],[16,13,17,13],[1,21,1,23],[1,24,1,25],[51,24,52,24],[18,13,19,13],[18,14,19,14],[36,19,36,21],[51,21,52,21],[51,13,52,13],[37,12,37,24],[16,12,17,12],[36,16,36,18],[51,19,52,19],[51,25,52,25],[18,15,19,15],[18,12,19,12],[6,178,7,178],[6,179,7,179],[6,180,7,180],[6,181,7,181],[6,182,7,182],[56,24,57,24],[58,24,59,24],[36,28,36,30],[36,67,36,69],[36,70,36,72],[36,73,36,75],[36,76,36,78],[36,92,36,94],[36,79,36,81],[36,82,36,84],[36,85,36,87],[36,88,36,91],[36,37,36,39],[36,22,36,24],[51,22,52,22],[36,25,36,27],[36,55,36,57],[36,58,36,60],[36,61,36,63],[6,183,7,183],[6,184,7,184],[6,185,7,185],[5,174,5,185],[12,174,12,176],[45,174,48,185],[25,174,25,182],[11,6,11,8],[12,6,12,8],[13,6,13,8],[14,6,14,8],[18,6,18,8],[17,6,17,8],[15,6,15,8],[16,6,16,8],[23,6,23,8],[24,6,24,8],[25,6,25,7],[19,175,19,177],[19,180,19,185],[6,174,7,174],[6,175,7,175],[6,176,7,176],[6,177,7,177],[58,21,59,21],[51,23,52,23],[51,17,52,17],[51,18,52,18],[51,20,52,20],[56,21,57,21],[54,23,55,23],[54,22,55,22],[58,12,59,12],[58,14,59,14],[58,15,59,15],[58,13,59,13],[56,18,57,18],[56,15,57,15],[56,19,57,19],[56,20,57,20],[51,16,52,16],[51,14,52,14],[51,15,52,15],[56,12,57,12],[58,18,59,18],[58,17,59,17],[58,19,59,19],[58,16,59,16],[51,174,54,185],[44,173,44,185],[45,173,46,173],[51,173,52,173],[26,173,26,185],[27,173,34,173],[27,175,27,180],[21,3,21,5],[51,12,52,12],[35,173,42,173],[35,175,35,180],[36,34,36,36],[36,52,36,54],[27,3,27,4],[25,3,25,4],[28,6,28,7],[26,6,26,7],[27,6,27,7],[26,3,26,4],[28,3,28,4],[21,6,21,8],[22,6,22,8],[36,31,36,33],[36,40,36,42]]}
[]
["Existing old pay scale",null,null,{"$f":"'MS Fixation(1998)'!C8","v":"950-20-1150-25-1400-30-1640-40-1680"},null,null,null,null,null,null,null,null,"Relevant data of old pay scale 1989",null,null,null,"Scale No 1",null,null,"Scale No 2",null,"Scale No 3",null,null,"Scale No 4",null,null,"Scale No 5",null,null,"Scale No 6",null,null,"Scale No 7",null,null,"Scale No 8",null,null,"Scale No 9",null,null,"Scale No 12",null,null,"Scale No 13",null,null,"Scale No 14",null,null,"Scale No 15",null,null,"Scale No 16",null,null,"Scale No 17",null,null,"Scale No 18",null,null,"Scale No 19",null,null,"Scale No 20",null,null,"Scale No 21",null,null,"Scale No 22",null,null,"Scale No 23",null,null,"Scale No 24",null,null,"Scale No 25",null,null,"Scale No 26",null,null,"Scale No 27",null,null,null,null,"Scale No 1",null,1,null,"Scale No 2",null,null,"Scale No 3",null,null,"Scale No 4",null,null,"Scale No 5",null,null,"Scale No 6",null,null,null,"Scale No 7",null,null,null,"Scale No 8",null,null,"Scale No 9",null,null,"Scale No 9A",null,null,null,"Scale No 10",null,null,null,"Scale No 11",null,null,"Scale No 12",null,null,"Scale No 12A",null,null,"Scale No 13",null,null,"Scale No 14",null,null,"Scale No 15",null,null,"Scale No 16",null,null,"Scale No 17",null,null,"Scale No 18",null,null,"Scale No 19",null,null,"Scale No 20",null,null,"Scale No 21",null,null,"Scale No 22",null,null,null,null,"Name of Treasury",null,null,null,null,null,null,"Details of","from","to",{"$f":"CONCATENATE(FW2,\"  \",FS2,\"  \",FX2,\"  \",TEXT(FU2,\"dd/mm/yy\"), \"  \", FY2, \"  \",TEXT(FV2,\"dd/mm/yy\"))","v":"Details of    from  00/01/00  to  00/01/00"}]
["Existing old pay scale no",null,null,{"$f":"INDEX('Table 1998'!$M$4:$M$31,MATCH(D2,'Table 1998'!$N$4:$N$31,0))","v":6},null,null,{"$f":"INDEX('Table 1998'!$M$4:$M$31,MATCH(G2,'Table 1998'!$N$4:$N$31,0))","v":{"$error":"#N/A"}},null,null,null,null,null,"Scale No","Pay Sacle in 1989","R. Pay",null,"Base","Amt",{"$f":"'Table 1998'!$D$8","v":1030},"Base","Amt","Base",{"$f":"'Table 1998'!$D$8","v":1030},"Amt","Base","Amt",{"$f":"'Table 1998'!$D$8","v":1030},"Base","Amt",{"$f":"'Table 1998'!$D$8","v":1030},"Base","Amt",{"$f":"'Table 1998'!$D$8","v":1030},"Base","Amt",{"$f":"'Table 1998'!$D$8","v":1030},"Base","Amt",{"$f":"'Table 1998'!$D$8","v":1030},"Base","Amt",{"$f":"'Table 1998'!$D$8","v":1030},"Base","Amt",{"$f":"'Table 1998'!$D$8","v":1030},"Base","Amt",{"$f":"'Table 1998'!$D$8","v":1030},"Base","Amt",{"$f":"'Table 1998'!$D$8","v":1030},"Base","Amt",{"$f":"'Table 1998'!$D$8","v":1030},"Base","Amt",{"$f":"'Table 1998'!$D$8","v":1030},"Base","Amt",{"$f":"'Table 1998'!$D$8","v":1030},"Base","Amt",{"$f":"'Table 1998'!$D$8","v":1030},"Base","Amt",{"$f":"'Table 1998'!$D$8","v":1030},"Base","Amt",{"$f":"'Table 1998'!$D$8","v":1030},"Base","Amt",{"$f":"'Table 1998'!$D$8","v":1030},"Base","Amt",{"$f":"'Table 1998'!$D$8","v":1030},"Base","Amt",{"$f":"'Table 1998'!$D$8","v":1030},"Base","Amt",{"$f":"'Table 1998'!$D$8","v":1030},"Base","Amt",{"$f":"'Table 1998'!$D$8","v":1030},"Base","Amt",{"$f":"'Table 1998'!$D$8","v":1030},"Base","Amt",{"$f":"'Table 1998'!$D$8","v":1030},null,null,"Base","Amt",{"$f":"'MS Fixation(1998)'!$D$17","v":3169},null,"Base","Amt",{"$f":"'MS Fixation(1998)'!$D$17","v":3169},"Base","Amt",{"$f":"'MS Fixation(1998)'!$D$17","v":3169},"Base","Amt",{"$f":"'MS Fixation(1998)'!$D$17","v":3169},"Base","Amt",{"$f":"'MS Fixation(1998)'!$D$17","v":3169},"Base","Amt",{"$f":"'MS Fixation(1998)'!$D$17","v":3169},null,"Base","Amt",{"$f":"'MS Fixation(1998)'!$D$17","v":3169},null,"Base","Amt",{"$f":"'MS Fixation(1998)'!$D$17","v":3169},"Base","Amt",{"$f":"'MS Fixation(1998)'!$D$17","v":3169},"Base","Amt",{"$f":"'MS Fixation(1998)'!$D$17","v":3169},null,"Base","Amt",{"$f":"'MS Fixation(1998)'!$D$17","v":3169},null,"Base","Amt",{"$f":"'MS Fixation(1998)'!$D$17","v":3169},"Base","Amt",{"$f":"'MS Fixation(1998)'!$D$17","v":3169},"Base","Amt",{"$f":"'MS Fixation(1998)'!$D$17","v":3169},"Base","Amt",{"$f":"'MS Fixation(1998)'!$D$17","v":3169},"Base","Amt",{"$f":"'MS Fixation(1998)'!$D$17","v":3169},"Base","Amt",{"$f":"'MS Fixation(1998)'!$D$17","v":3169},"Base","Amt",{"$f":"'MS Fixation(1998)'!$D$17","v":3169},"Base","Amt",{"$f":"'MS Fixation(1998)'!$D$17","v":3169},"Base","Amt",{"$f":"'MS Fixation(1998)'!$D$17","v":3169},"Base","Amt",{"$f":"'MS Fixation(1998)'!$D$17","v":3169},"Base","Amt",{"$f":"'MS Fixation(1998)'!$D$17","v":3169},"Base","Amt",{"$f":"'MS Fixation(1998)'!$D$17","v":3169},"Base","Amt",{"$f":"'MS Fixation(1998)'!$D$17","v":3169},null,null,"AJMER",1,null,null,null,null,null,null,null,null,{"$f":"IF(FT2=\"YES\",FZ2,\"\")","v":""}]
["Pay scale upgradation condition",null,null,{"$f":"'MS Fixation(1998)'!C9","v":"NO"},null,{"$f":"'MS Fixation(1998)'!D9","v":8},null,null,null,null,null,null,1,"750-12-798-13-850-15-940",{"$f":"R36","v":940},{"$f":"S36","v":15},750,{"$f":"Q4","v":750},{"$f":"IF($AS$3>R4,1)","v":1},775,{"$f":"T4","v":775},800,{"$f":"IF($AS$3>V4,1)","v":1},{"$f":"V4","v":800},825,{"$f":"Y4","v":825},{"$f":"IF($AS$3>Z4,1)","v":1},910,{"$f":"AB4","v":910},{"$f":"IF($AS$3>AC4,1)","v":1},950,{"$f":"AE4","v":950},{"$f":"IF($AS$3>AF4,1)","v":1},975,{"$f":"AH4","v":975},{"$f":"IF($AS$3>AI4,1)","v":1},1025,{"$f":"AK4","v":1025},{"$f":"IF($AS$3>AL4,1)","v":1},1200,{"$f":"AN4","v":1200},{"$f":"IF($AS$3>AO4,1)","v":false},1400,{"$f":"AQ4","v":1400},{"$f":"IF($AS$3>AR4,1)","v":false},1640,{"$f":"AT4","v":1640},{"$f":"IF($AS$3>AU4,1)","v":false},2000,{"$f":"AW4","v":2000},{"$f":"IF($AS$3>AX4,1)","v":false},2000,{"$f":"AZ4","v":2000},{"$f":"IF($AS$3>BA4,1)","v":false},2200,{"$f":"BC4","v":2200},{"$f":"IF($AS$3>BD4,1)","v":false},2500,{"$f":"BF4","v":2500},{"$f":"IF($AS$3>BG4,1)","v":false},2650,{"$f":"BI4","v":2650},{"$f":"IF($AS$3>BJ4,1)","v":false},3000,{"$f":"BL4","v":3000},{"$f":"IF($AS$3>BM4,1)","v":false},2000,{"$f":"BO4","v":2000},{"$f":"IF($AS$3>BP4,1)","v":false},3000,{"$f":"BR4","v":3000},{"$f":"IF($AS$3>BS4,1)","v":false},3450,{"$f":"BU4","v":3450},{"$f":"IF($AS$3>BV4,1)","v":false},3700,{"$f":"BX4","v":3700},{"$f":"IF($AS$3>BY4,1)","v":false},4100,{"$f":"CA4","v":4100},{"$f":"IF($AS$3>CB4,1)","v":false},4500,{"$f":"CD4","v":4500},{"$f":"IF($AS$3>CE4,1)","v":false},5100,{"$f":"CG4","v":5100},{"$f":"IF($AS$3>CH4,1)","v":false},5900,{"$f":"CJ4","v":5900},{"$f":"IF($AS$3>CK4,1)","v":false},null,null,2550,{"$f":"CO4","v":2550},{"$f":"CP4","v":2550},null,2610,{"$f":"CS4","v":2610},{"$f":"CT4","v":2610},2650,{"$f":"CV4","v":2650},{"$f":"CW4","v":2650},2750,{"$f":"CY4","v":2750},{"$f":"CZ4","v":2750},2950,{"$f":"DB4","v":2950},{"$f":"DC4","v":2950},3050,{"$f":"DE4","v":3050},{"$f":"DF4","v":3050},null,3200,{"$f":"DI4","v":3200},{"$f":"DJ4","v":3200},null,3400,{"$f":"DM4","v":3400},{"$f":"DN4","v":3400},4000,{"$f":"DP4","v":4000},{"$f":"DQ4","v":4000},4500,{"$f":"DS4","v":4500},{"$f":"DT4","v":4500},null,5000,{"$f":"DW4","v":5000},{"$f":"DX4","v":5000},null,5500,{"$f":"EA4","v":5500},{"$f":"EB4","v":5500},6500,{"$f":"ED4","v":6500},{"$f":"EE4","v":6500},7500,{"$f":"EG4","v":7500},{"$f":"EH4","v":7500},8000,{"$f":"EJ4","v":8000},{"$f":"EK4","v":8000},9000,{"$f":"EM4","v":9000},{"$f":"EN4","v":9000},10000,{"$f":"EP4","v":10000},{"$f":"EQ4","v":10000},10650,{"$f":"ES4","v":10650},{"$f":"ET4","v":10650},11300,{"$f":"EV4","v":11300},{"$f":"EW4","v":11300},12000,{"$f":"EY4","v":12000},{"$f":"EZ4","v":12000},13500,{"$f":"FB4","v":13500},{"$f":"FC4","v":13500},14300,{"$f":"FE4","v":14300},{"$f":"FF4","v":14300},16400,{"$f":"FH4","v":16400},{"$f":"FI4","v":16400},18400,{"$f":"FK4","v":18400},{"$f":"FL4","v":18400},null,null,"ALWAR",2,null,"00:00:00",0,{"$f":"FU2","v":"00:00:00"},{"$f":"FV2","v":"00:00:00"},"Details of","from","to",{"$f":"CONCATENATE(FW4,\"  \",FS4,\"  \",FX4,\"  \",TEXT(FU4,\"dd/mm/yy\"), \"  \", FY4, \"  \",TEXT(FV4,\"dd/mm/yy\"))","v":"Details of  0  from  00/01/00  to  00/01/00"}]
["Upgrade pay scale",null,null,{"$f":"IF(D4=\"NO\",D2,INDEX($N$4:$N$31,MATCH(F4,$M$4:$M$31,0)))","v":"950-20-1150-25-1400-30-1640-40-1680"},null,null,{"$f":"G2","v":0},null,null,null,null,null,2,"775-13-840-15-1005-20-1025",{"$f":"U36","v":1025},{"$f":"V36","v":0},12,{"$f":"R4+Q5","v":762},1,13,{"$f":"U4+T5","v":788},15,1,{"$f":"X4+V5","v":815},15,{"$f":"Z4+Y5","v":840},1,20,{"$f":"AC4+AB5","v":930},1,20,{"$f":"AF4+AE5","v":970},1,25,{"$f":"AI4+AH5","v":1000},1,25,{"$f":"AL4+AK5","v":1050},false,30,{"$f":"AO4+AN5","v":1230},false,40,{"$f":"AR4+AQ5","v":1440},false,60,{"$f":"AU4+AT5","v":1700},false,60,{"$f":"AX4+AW5","v":2060},false,60,{"$f":"BA4+AZ5","v":2060},false,75,{"$f":"BD4+BC5","v":2275},false,75,{"$f":"BG4+BF5","v":2575},false,75,{"$f":"BJ4+BI5","v":2725},false,100,{"$f":"BM4+BL5","v":3100},false,60,{"$f":"BP4+BO5","v":2060},false,100,{"$f":"BS4+BR5","v":3100},false,125,{"$f":"BV4+BU5","v":3575},false,125,{"$f":"BY4+BX5","v":3825},false,150,{"$f":"CB4+CA5","v":4250},false,150,{"$f":"CE4+CD5","v":4650},false,150,{"$f":"CH4+CG5","v":5250},false,200,{"$f":"CK4+CJ5","v":6100},{"$f":"IF($AS$3>CK5,1)","v":false},null,null,55,{"$f":"CP4+CO5","v":2605},{"$f":"IF($CQ$3<CQ4,CQ4,CP5)","v":2605},null,60,{"$f":"CT4+CS5","v":2670},{"$f":"IF($CQ$3<CU4,CU4,CT5)","v":2670},65,{"$f":"CW4+CV5","v":2715},{"$f":"IF($CQ$3<CX4,CX4,CW5)","v":2715},70,{"$f":"CZ4+CY5","v":2820},{"$f":"IF($CQ$3<DA4,DA4,CZ5)","v":2820},75,{"$f":"DC4+DB5","v":3025},{"$f":"IF($CQ$3<DD4,DD4,DC5)","v":3025},75,{"$f":"DF4+DE5","v":3125},{"$f":"IF($CQ$3<DG4,DG4,DF5)","v":3125},null,85,{"$f":"DJ4+DI5","v":3285},{"$f":"IF($CQ$3<DK4,DK4,DJ5)","v":3200},null,90,{"$f":"DN4+DM5","v":3490},{"$f":"IF($CQ$3<DO4,DO4,DN5)","v":3400},100,{"$f":"DQ4+DP5","v":4100},{"$f":"IF($CQ$3<DR4,DR4,DQ5)","v":4000},125,{"$f":"DT4+DS5","v":4625},{"$f":"IF($CQ$3<DU4,DU4,DT5)","v":4500},null,150,{"$f":"DX4+DW5","v":5150},{"$f":"IF($CQ$3<DY4,DY4,DX5)","v":5000},null,175,{"$f":"EB4+EA5","v":5675},{"$f":"IF($CQ$3<EC4,EC4,EB5)","v":5500},200,{"$f":"EE4+ED5","v":6700},{"$f":"IF($CQ$3<EF4,EF4,EE5)","v":6500},250,{"$f":"EH4+EG5","v":7750},{"$f":"IF($CQ$3<EI4,EI4,EH5)","v":7500},275,{"$f":"EK4+EJ5","v":8275},{"$f":"IF($CQ$3<EL4,EL4,EK5)","v":8000},300,{"$f":"EN4+EM5","v":9300},{"$f":"IF($CQ$3<EO4,EO4,EN5)","v":9000},325,{"$f":"EQ4+EP5","v":10325},{"$f":"IF($CQ$3<ER4,ER4,EQ5)","v":10000},325,{"$f":"ET4+ES5","v":10975},{"$f":"IF($CQ$3<EU4,EU4,ET5)","v":10650},350,{"$f":"EW4+EV5","v":11650},{"$f":"IF($CQ$3<EX4,EX4,EW5)","v":11300},375,{"$f":"EZ4+EY5","v":12375},{"$f":"IF($CQ$3<FA4,FA4,EZ5)","v":12000},400,{"$f":"FC4+FB5","v":13900},{"$f":"IF($CQ$3<FD4,FD4,FC5)","v":13500},400,{"$f":"FF4+FE5","v":14700},{"$f":"IF($CQ$3<FG4,FG4,FF5)","v":14300},450,{"$f":"FI4+FH5","v":16850},{"$f":"IF($CQ$3<FJ4,FJ4,FI5)","v":16400},500,{"$f":"FL4+FK5","v":18900},{"$f":"IF($CQ$3<FM4,FM4,FL5)","v":18400},null,null,"BANSWARA ",3,null,null,null,null,null,null,null,null,{"$f":"IF(FT4=\"YES\",FZ4,\"\")","v":""}]
["Pay in old pay scale",null,null,{"$f":"'MS Fixation(1998)'!I8+'MS Fixation(1998)'!I9","v":1030},null,null,{"$f":"D6","v":1030},null,null,null,null,null,3,"800-15-950-20-1250",{"$f":"X36","v":1030},{"$f":"Y36","v":0},{"$f":"Q5","v":12},774,1,{"$f":"T5","v":13},801,{"$f":"V5","v":15},1,830,{"$f":"Y5","v":15},855,1,{"$f":"AB5","v":20},950,1,{"$f":"AE5","v":20},990,1,{"$f":"AH5","v":25},1025,1,{"$f":"AK5","v":25},1075,false,{"$f":"AN5","v":30},1260,false,{"$f":"AQ5","v":40},1480,false,{"$f":"AT5","v":60},1760,false,{"$f":"AW5","v":60},2120,false,{"$f":"AZ5","v":60},2120,false,{"$f":"BC5","v":75},2350,false,{"$f":"BF5","v":75},2650,false,{"$f":"BI5","v":75},2800,false,{"$f":"BL5","v":100},3200,false,{"$f":"BO5","v":60},2120,false,{"$f":"BR5","v":100},3200,false,{"$f":"BU5","v":125},3700,false,{"$f":"BX5","v":125},3950,false,{"$f":"CA5","v":150},4400,false,{"$f":"CD5","v":150},4800,false,{"$f":"CG5","v":150},5400,false,{"$f":"CJ5","v":200},{"$f":"CK5+CJ6","v":6300},{"$f":"IF($AS$3>CK6,1)","v":false},null,null,{"$f":"CO5","v":55},2660,2660,null,{"$f":"CS5","v":60},2730,2730,{"$f":"CV5","v":65},2780,2780,{"$f":"CY5","v":70},2890,2890,{"$f":"DB5","v":75},3100,3100,{"$f":"DE5","v":75},3200,3200,null,{"$f":"DI5","v":85},3370,3200,null,{"$f":"DM5","v":90},3580,3400,{"$f":"DP5","v":100},4200,4000,{"$f":"DS5","v":125},4750,4500,null,{"$f":"DW5","v":150},5300,5000,null,{"$f":"EA5","v":175},5850,5500,{"$f":"ED5","v":200},6900,6500,{"$f":"EG5","v":250},8000,7500,{"$f":"EJ5","v":275},8550,8000,{"$f":"EM5","v":300},9600,9000,{"$f":"EP5","v":325},10650,10000,{"$f":"ES5","v":325},11300,10650,{"$f":"EV5","v":350},12000,11300,{"$f":"EY5","v":375},12750,12000,{"$f":"FB5","v":400},14300,13500,{"$f":"FE5","v":400},15100,14300,{"$f":"FH5","v":450},17300,16400,{"$f":"FK5","v":500},19400,18400,null,null,"BARAN",4,null,"Data shown in increment order"]
["Upgrade old pay scale no",null,null,{"$f":"INDEX('Table 1998'!$M$4:$M$31,MATCH($D$5,'Table 1998'!$N$4:$N$31,0))","v":6},null,null,{"$f":"INDEX('Table 1998'!$M$4:$M$31,MATCH($G$5,'Table 1998'!$N$4:$N$31,0))","v":{"$error":"#N/A"}},null,null,null,null,null,4,"825-15-900-20-1200-25-1350",{"$f":"Z36","v":1020},{"$f":"AA36","v":12},{"$f":"Q6","v":12},786,1,{"$f":"T6","v":13},814,15,1,845,{"$f":"Y6","v":15},870,1,{"$f":"AB6","v":20},970,1,20,1010,1,{"$f":"AH6","v":25},1050,false,{"$f":"AK6","v":25},1100,false,{"$f":"AN6","v":30},1290,false,{"$f":"AQ6","v":40},1520,false,60,1820,false,{"$f":"AW6","v":60},2180,false,{"$f":"AZ6","v":60},2180,false,{"$f":"BC6","v":75},2425,false,{"$f":"BF6","v":75},2725,false,100,2900,false,{"$f":"BL6","v":100},3300,false,{"$f":"BO6","v":60},2180,false,{"$f":"BR6","v":100},3300,false,125,3825,false,125,4075,false,{"$f":"CA6","v":150},4550,false,150,4950,false,{"$f":"CG6","v":150},5550,false,{"$f":"CJ6","v":200},{"$f":"CK6+CJ7","v":6500},{"$f":"IF($AS$3>CK7,1)","v":false},null,null,60,2720,2720,null,60,2790,2790,65,2845,2845,70,2960,2960,75,3175,3175,75,3275,3200,null,85,3455,3200,null,90,3670,3400,100,4300,4000,125,4875,4500,null,150,5450,5000,null,175,6025,5500,200,7100,6500,250,8250,7500,275,8825,8000,300,9900,9000,325,10975,10000,325,11625,10650,350,12350,11300,375,13125,12000,400,14700,13500,400,15500,14300,450,17750,16400,500,19900,18400,null,null,"BARMER",5,null,"No","Type","Date","3% Incr.","Grade Pay at start","Grade pay at end","Diff. of\nG.Pay","Pay Code","Pay code before inc.","Pay at start","Pay at end","Condt"]
["Pay in highter pay scale",null,null,{"$f":"INDEX('Table 1998'!$O$4:$O$31,MATCH($D$7,'Table 1998'!$M$4:$M$31,0))","v":1030},null,null,{"$f":"INDEX('Table 1998'!$O$4:$O$31,MATCH($D$7,'Table 1998'!$M$4:$M$31,0))","v":1030},null,null,null,null,null,5,"910-20-1150-25-1400-30-1520",{"$f":"AC36","v":1030},{"$f":"AD36","v":6},{"$f":"Q7","v":12},798,1,{"$f":"T7","v":13},827,15,1,860,{"$f":"Y7","v":15},885,1,{"$f":"AB7","v":20},990,1,20,1030,false,{"$f":"AH7","v":25},1075,false,30,1130,false,{"$f":"AN7","v":30},1320,false,{"$f":"AQ7","v":40},1560,false,60,1880,false,{"$f":"AW7","v":60},2240,false,{"$f":"AZ7","v":60},2240,false,{"$f":"BC7","v":75},2500,false,{"$f":"BF7","v":75},2800,false,{"$f":"BI7","v":100},3000,false,{"$f":"BL7","v":100},3400,false,{"$f":"BO7","v":60},2240,false,{"$f":"BR7","v":100},3400,false,125,3950,false,125,4200,false,{"$f":"CA7","v":150},4700,false,150,5100,false,{"$f":"CG7","v":150},5700,false,{"$f":"CJ7","v":200},{"$f":"CK7+CJ8","v":6700},{"$f":"IF($AS$3>CK8,1)","v":false},null,null,{"$f":"CO7","v":60},2780,2780,null,60,2850,2850,65,2910,2910,70,3030,3030,75,3250,3175,75,3350,3200,null,85,3540,3200,null,90,3760,3400,100,4400,4000,125,5000,4500,null,150,5600,5000,null,175,6200,5500,200,7300,6500,250,8500,7500,275,9100,8000,300,10200,9000,325,11300,10000,325,11950,10650,350,12700,11300,375,13500,12000,400,15100,13500,400,15900,14300,450,18200,16400,500,20400,18400,null,null,"BHARATPUR ",6]
["Personal pay",null,null,{"$f":"D6-D8","v":0},null,null,{"$f":"D9","v":0},null,null,null,null,null,6,"950-20-1150-25-1400-30-1640-40-1680",{"$f":"AF36","v":1030},{"$f":"AG36","v":4},13,811,1,13,840,15,1,875,{"$f":"Y8","v":15},900,1,{"$f":"AB8","v":20},1010,1,20,1050,false,{"$f":"AH8","v":25},1100,false,{"$f":"AK8","v":30},1160,false,{"$f":"AN8","v":30},1350,false,{"$f":"AQ8","v":40},1600,false,60,1940,false,{"$f":"AW8","v":60},2300,false,{"$f":"AZ8","v":60},2300,false,{"$f":"BC8","v":75},2575,false,100,2900,false,100,3100,false,{"$f":"BL8","v":100},3500,false,{"$f":"BO8","v":60},2300,false,{"$f":"BR8","v":100},3500,false,125,4075,false,125,4325,false,{"$f":"CA8","v":150},4850,false,150,5250,false,200,5900,false,null,null,null,null,null,60,2840,2840,null,60,2910,2910,65,2975,2975,70,3100,3100,75,3325,3175,75,3425,3200,null,85,3625,3200,null,90,3850,3400,100,4500,4000,125,5125,4500,null,150,5750,5000,null,175,6375,5500,200,7500,6500,250,8750,7500,275,9375,8000,300,10500,9000,325,11625,10000,325,12275,10650,350,13050,11300,375,13875,12000,400,15500,13500,400,16300,14300,450,18650,16400,500,20900,18400,null,null,"BHILWARA",7,null,"I",null,null,null,{"$f":"FX9-FY9","v":{"$error":"#N/A"}},{"$f":"INDEX($O$11:$O$25,MATCH($H$35,$Q$11:$Q$25,0))","v":{"$error":"#N/A"}},{"$f":"MAX($Q$11:$Q$25)","v":15},{"$f":"INDEX($U$11:$U$25,MATCH($H$35,$Q$11:$Q$25,0))","v":{"$error":"#N/A"}},{"$f":"IF(FY9>0,FZ9-1,FZ9)","v":{"$error":"#N/A"}},{"$f":"INDEX($P$11:$P$25,MATCH($J$35,$U$11:$U$25,0))","v":{"$error":"#N/A"}},{"$f":"INDEX($P$11:$P$25,MATCH($I$35,$U$11:$U$25,0))","v":{"$error":"#N/A"}},0]
["Revsied existing pay scale",null,null,{"$f":"D5","v":"950-20-1150-25-1400-30-1640-40-1680"},null,null,{"$f":"IF(G4=\"YES\",G5,G11)","v":{"$error":"#N/A"}},null,null,null,null,null,7,"975-25-1100-30-1640-40-1720",{"$f":"AI36","v":1025},{"$f":"AJ36","v":3},{"$f":"Q9","v":13},824,1,15,855,15,1,890,20,920,1,20,1030,false,20,1070,false,30,1130,false,30,1190,false,30,1380,false,50,1650,false,60,2000,false,75,2375,false,75,2375,false,75,2650,false,100,3000,false,100,3200,false,125,3625,false,75,2375,false,125,3625,false,125,4200,false,125,4450,false,{"$f":"CA9","v":150},5000,false,150,5400,false,200,6100,false,null,null,null,null,null,60,2900,2900,null,60,2970,2970,65,3040,3040,70,3170,3170,75,3400,3175,75,3500,3200,null,85,3710,3200,null,90,3940,3400,100,4600,4000,125,5250,4500,null,150,5900,5000,null,175,6550,5500,200,7700,6500,250,9000,7500,275,9650,8000,300,10800,9000,325,11950,10000,325,12600,10650,350,13400,11300,375,14250,12000,400,15900,13500,400,16700,14300,450,19100,16400,500,21400,18400,null,null,"BIKANER",8,null,"II",null,null,null,{"$f":"FX10-FY10","v":{"$error":"#N/A"}},{"$f":"INDEX($O$11:$O$25,MATCH($H$36,$R$11:$R$25,0))","v":{"$error":"#N/A"}},{"$f":"MAX($R$11:$R$25)","v":940},{"$f":"INDEX($U$11:$U$25,MATCH($H$36,$R$11:$R$25,0))","v":{"$error":"#N/A"}},{"$f":"FZ10-1","v":{"$error":"#N/A"}},{"$f":"INDEX($P$11:$P$25,MATCH($J$36,$U$11:$U$25,0))","v":{"$error":"#N/A"}},{"$f":"INDEX($P$11:$P$25,MATCH($I$36,$U$11:$U$25,0))","v":{"$error":"#N/A"}},0]
["New pay scale before upgradion",null,null,{"$f":"INDEX('Table 1998'!$N$40:$N$67,MATCH($D$2,'Table 1998'!$N$4:$N$31,0))","v":"3050-75-3950-80-4590"},null,null,{"$f":"INDEX('Table 1998'!$N$40:$N$67,MATCH($G$2,'Table 1998'!$N$4:$N$31,0))","v":{"$error":"#N/A"}},null,null,null,null,null,8,"1025-25-1100-30-1640-40-1800",{"$f":"AL36","v":1025},{"$f":"AM36","v":1},{"$f":"Q10","v":13},837,1,{"$f":"T10","v":15},870,15,1,905,{"$f":"Y10","v":20},940,1,{"$f":"AB10","v":20},1050,false,20,1090,false,{"$f":"AH10","v":30},1160,false,{"$f":"AK10","v":30},1220,false,{"$f":"AN10","v":30},1410,false,{"$f":"AQ10","v":50},1700,false,60,2060,false,{"$f":"AW10","v":75},2450,false,{"$f":"AZ10","v":75},2450,false,{"$f":"BC10","v":75},2725,false,{"$f":"BF10","v":100},3100,false,{"$f":"BI10","v":100},3300,false,{"$f":"BL10","v":125},3750,false,{"$f":"BO10","v":75},2450,false,{"$f":"BR10","v":125},3750,false,125,4325,false,125,4575,false,null,null,null,150,5550,false,{"$f":"CG10","v":200},6300,false,null,null,null,null,null,60,2960,2960,null,60,3030,3030,65,3105,3105,70,3240,3170,75,3475,3175,75,3575,3200,null,85,3795,3200,null,90,4030,3400,100,4700,4000,125,5375,4500,null,150,6050,5000,null,175,6725,5500,200,7900,6500,250,9250,7500,275,9925,8000,300,11100,9000,325,12275,10000,325,12925,10650,350,13750,11300,375,14625,12000,400,16300,13500,400,17100,14300,450,19550,16400,500,21900,18400,null,null,"BUNDI",9]
["New pay scale after upgradtion",null,null,{"$f":"INDEX('Table 1998'!$N$40:$N$67,MATCH($D$10,'Table 1998'!$N$4:$N$31,0))","v":"3050-75-3950-80-4590"},null,null,{"$f":"INDEX('Table 1998'!$N$40:$N$67,MATCH($G$10,'Table 1998'!$N$4:$N$31,0))","v":{"$error":"#N/A"}},null,null,null,null,null,9,"1200-30-1560-40-2000-50-2050",{"$f":"AO36","v":1030},{"$f":"AP36","v":0},{"$f":"Q11","v":13},850,1,{"$f":"T11","v":15},885,15,1,920,{"$f":"Y11","v":20},960,1,{"$f":"AB11","v":20},1070,false,20,1110,false,30,1190,false,30,1250,false,30,1440,false,50,1750,false,60,2120,false,75,2525,false,75,2525,false,{"$f":"BC11","v":75},2800,false,100,3200,false,100,3400,false,125,3875,false,75,2525,false,125,3875,false,125,4450,false,125,4700,false,null,null,null,150,5700,false,null,null,null,null,null,null,null,null,60,3020,3020,null,60,3090,3090,65,3170,3170,70,3310,3170,75,3550,3175,75,3650,3200,null,85,3880,3200,null,90,4120,3400,100,4800,4000,125,5500,4500,null,150,6200,5000,null,175,6900,5500,200,8100,6500,250,9500,7500,275,10200,8000,300,11400,9000,325,12600,10000,325,13250,10650,350,14100,11300,375,15000,12000,400,16700,13500,400,17500,14300,450,20000,16400,500,22400,18400,null,null,"CHITTORGARH ",10,null,null,{"$f":"IF(GD9=\"YES\",FT9,\"\")","v":""}]
["Revsied pay scale no after upgradtion",null,null,{"$f":"INDEX('Table 1998'!$M$40:$M$67,MATCH($D$12,'Table 1998'!$N$40:$N$67,0))","v":6},null,null,{"$f":"INDEX('Table 1998'!$M$40:$M$67,MATCH($G$12,'Table 1998'!$N$40:$N$67,0))","v":{"$error":"#N/A"}},null,null,null,null,null,9,"1200-30-1560-40-2000-50-2050",{"$f":"AO36","v":1030},{"$f":"AP36","v":0},15,865,1,15,900,15,1,935,{"$f":"Y12","v":20},980,1,{"$f":"AB12","v":20},1090,false,20,1130,false,30,1220,false,30,1280,false,30,1470,false,50,1800,false,60,2180,false,75,2600,false,75,2600,false,100,2900,false,100,3300,false,100,3500,false,125,4000,false,75,2600,false,125,4000,false,125,4575,false,150,4850,false,null,null,null,null,null,null,null,null,null,null,null,null,null,null,60,3080,3080,null,60,3150,3150,65,3235,3170,70,3380,3170,75,3625,3175,75,3725,3200,null,85,3965,3200,null,90,4210,3400,100,4900,4000,125,5625,4500,null,150,6350,5000,null,175,7075,5500,200,8300,6500,250,9750,7500,275,10475,8000,300,11700,9000,325,12925,10000,325,13575,10650,350,14450,11300,375,15375,12000,400,17100,13500,400,17900,14300,null,null,null,null,null,null,null,null,"CHURU",11,null,"Name of Treasury or sub treasury for dispatch letter"]
["Fixation of pay in revised pay scale",null,null,{"$f":"INDEX('Table 1998'!$O$40:$O$67,MATCH($D$13,'Table 1998'!$M$40:$M$67,0))","v":3200},null,null,{"$f":"INDEX('Table 1998'!$O$40:$O$67,MATCH($G$13,'Table 1998'!$M$40:$M$67,0))","v":{"$error":"#N/A"}},null,null,null,null,null,12,"1400-40-1600-50-2300-60-2600",{"$f":"AR36","v":1030},{"$f":"AS36","v":0},{"$f":"Q13","v":15},880,1,{"$f":"T13","v":15},915,15,1,950,{"$f":"Y13","v":20},1000,1,{"$f":"AB13","v":20},1110,false,20,1150,false,30,1250,false,30,1310,false,30,1500,false,50,1850,false,60,2240,false,75,2675,false,75,2675,false,{"$f":"BC13","v":100},3000,false,100,3400,false,100,3600,false,125,4125,false,75,2675,false,125,4125,false,125,4700,false,{"$f":"BX13","v":150},5000,false,null,null,null,null,null,null,null,null,null,null,null,null,null,null,60,3140,3140,null,65,3215,3215,65,3300,3170,70,3450,3170,75,3700,3175,75,3800,3200,null,85,4050,3200,null,90,4300,3400,100,5000,4000,125,5750,4500,null,150,6500,5000,null,175,7250,5500,200,8500,6500,250,10000,7500,275,10750,8000,300,12000,9000,325,13250,10000,325,13900,10650,350,14800,11300,375,15750,12000,400,17500,13500,400,18300,14300,null,null,null,null,null,null,null,null,"DAUSA",12,null,"Sub Treasury",{"$f":"'MS Fixation(1998)'!G64","v":"Treasury"},{"$f":"'MS Fixation(1998)'!H64","v":"JAISALMER"}]
["Maximum of pay scale",null,null,{"$f":"INDEX('Table 1998'!$X$40:$X$67,MATCH($D$13,'Table 1998'!$M$40:$M$67,0))","v":1680},null,null,{"$f":"INDEX('Table 1998'!$X$40:$X$67,MATCH($G$13,'Table 1998'!$M$40:$M$67,0))","v":{"$error":"#N/A"}},null,null,null,null,null,13,"1640-60-2600-75-2900",{"$f":"AU36","v":1030},{"$f":"AV36","v":0},{"$f":"Q14","v":15},895,1,15,930,20,1,970,20,1020,1,20,1130,false,25,1175,false,30,1280,false,30,1340,false,30,1530,false,50,1900,false,60,2300,false,75,2750,false,75,2750,false,100,3100,false,100,3500,false,100,3700,false,125,4250,false,75,2750,false,125,4250,false,150,4850,false,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,60,3200,3200,null,{"$f":"CS14","v":65},3280,3215,70,3370,3170,70,3520,3170,75,3775,3175,75,3875,3200,null,85,4135,3200,null,90,4390,3400,100,5100,4000,125,5875,4500,null,150,6650,5000,null,175,7425,5500,200,8700,6500,250,10250,7500,275,11025,8000,300,12300,9000,325,13575,10000,325,14225,10650,350,15150,11300,375,16125,12000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DHOLPUR",13,null,"Treasury","Treasury",{"$f":"'MS Fixation(1998)'!H65","v":"Pokaran"}]
["Maximum of pay scale campre with \nfixation of pay in rev.scale (minimum)",null,null,{"$f":"IF(D15>D14,D15,D14)","v":3200},null,null,{"$f":"IF(G15>G14,G15,G14)","v":{"$error":"#N/A"}},null,null,null,null,null,14,"2000-60-2300-75-3200",{"$f":"AX36","v":1030},{"$f":"AY36","v":0},{"$f":"Q15","v":15},910,1,15,945,{"$f":"V15","v":20},1,990,{"$f":"Y15","v":20},1040,false,{"$f":"AB15","v":20},1150,false,{"$f":"AE15","v":25},1200,false,30,1310,false,30,1370,false,30,1560,false,50,1950,false,60,2360,false,75,2825,false,75,2825,false,100,3200,false,100,3600,false,100,3800,false,125,4375,false,75,2825,false,125,4375,false,{"$f":"BU15","v":150},5000,false,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CS15","v":65},3345,3215,{"$f":"CV15","v":70},3440,3170,70,3590,3170,75,3850,3175,75,3950,3200,null,85,4220,3200,null,90,4480,3400,100,5200,4000,125,6000,4500,null,150,6800,5000,null,175,7600,5500,200,8900,6500,250,10500,7500,275,11300,8000,300,12600,9000,325,13900,10000,325,14550,10650,350,15500,11300,375,16500,12000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DUNGARPUR",14,null,null,{"$f":"IF(FT14=FS14,FT14,FS15)","v":"Treasury"},{"$f":"IF(FT14=\"Sub Treasury\",FU15,FU14)","v":"JAISALMER"}]
["Minimum inc ensured condtion",null,null,{"$f":"INDEX('Table 1998'!$Y$40:$Y$67,MATCH($D$13,'Table 1998'!$M$40:$M$67,0))","v":3125},null,null,{"$f":"INDEX('Table 1998'!$Y$40:$Y$67,MATCH($G$13,'Table 1998'!$M$40:$M$67,0))","v":{"$error":"#N/A"}},null,null,null,null,null,15,"2000-60-2300-75-3200-100-3500",{"$f":"BA36","v":1030},{"$f":"BB36","v":0},{"$f":"Q16","v":15},925,1,15,960,20,1,1010,20,1060,false,25,1175,false,25,1225,false,30,1340,false,30,1400,false,40,1600,false,50,2000,false,60,2420,false,75,2900,false,75,2900,false,100,3300,false,100,3700,false,100,3900,false,125,4500,false,75,2900,false,125,4500,false,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CS16","v":65},3410,3215,70,3510,3170,70,3660,3170,75,3925,3175,80,4030,3200,null,85,4305,3200,null,90,4570,3400,100,5300,4000,125,6125,4500,null,150,6950,5000,null,175,7775,5500,200,9100,6500,250,10750,7500,275,11575,8000,300,12900,9000,325,14225,10000,325,14875,10650,350,15850,11300,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GANGANAGAR ",15,null,"Final name",{"$f":"CONCATENATE(FT16,\"  \",FU16)","v":"Treasury  JAISALMER"}]
["Pay in old pay scale",null,null,{"$f":"'MS Fixation(1998)'!C11+'MS Fixation(1998)'!D11","v":1030},null,null,{"$f":"D18","v":1030},null,null,null,null,null,null,null,null,null,{"$f":"Q17","v":15},940,1,15,975,20,1,1030,20,1080,false,{"$f":"AB17","v":25},1200,false,25,1250,false,30,1370,false,30,1430,false,{"$f":"AN17","v":40},1640,false,50,2050,false,60,2480,false,75,2975,false,75,2975,false,100,3400,false,100,3800,false,100,4000,false,125,4625,false,75,2975,false,125,4625,false,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CS17","v":65},3475,3215,70,3580,3170,70,3730,3170,75,4000,3175,{"$f":"DE17","v":80},4110,3200,null,85,4390,3200,null,90,4660,3400,100,5400,4000,125,6250,4500,null,150,7100,5000,null,175,7950,5500,200,9300,6500,250,11000,7500,275,11850,8000,300,13200,9000,325,14550,10000,325,15200,10650,350,16200,11300,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HANUMANGARH",16]
["Maximum of old pay sacle",null,null,{"$f":"INDEX('Table 1998'!$V$40:$V$67,MATCH($D$13,'Table 1998'!$M$40:$M$67,0))","v":4590},null,null,{"$f":"INDEX('Table 1998'!$V$40:$V$67,MATCH($G$13,'Table 1998'!$M$40:$M$67,0))","v":{"$error":"#N/A"}},null,null,null,null,null,16,"2200-75-2800-100-4000",{"$f":"BD36","v":1030},{"$f":"BE36","v":0},null,null,null,15,990,20,1,1050,20,1100,false,25,1225,false,25,1275,false,30,1400,false,30,1460,false,40,1680,false,50,2100,false,60,2540,false,75,3050,false,75,3050,false,100,3500,false,100,3900,false,125,4125,false,125,4750,false,75,3050,false,125,4750,false,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CS18","v":65},3540,3215,70,3650,3170,70,3800,3170,75,4075,3175,80,4190,3200,null,85,4475,3200,null,90,4750,3400,100,5500,4000,125,6375,4500,null,150,7250,5000,null,175,8125,5500,200,9500,6500,250,11250,7500,275,12125,8000,300,13500,9000,325,14875,10000,325,15525,10650,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JAIPUR ",17,null,null,null,null,null,null,null,null,null,null,null,null,null,"Condt","Sort -A","Sort-B","Final Value"]
["Maximum of old pay scale applicable",null,null,{"$f":"MIN(D14,D19)","v":3200},null,null,{"$f":"MIN(G14,G19)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,15,1005,20,1,1070,20,1120,false,25,1250,false,25,1300,false,30,1430,false,30,1490,false,40,1720,false,50,2150,false,60,2600,false,75,3125,false,75,3125,false,100,3600,false,100,4000,false,{"$f":"BI19","v":125},4250,false,125,4875,false,75,3125,false,125,4875,false,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,70,3720,3170,75,3875,3170,80,4155,3175,80,4270,3200,null,85,4560,3200,null,90,4840,3400,100,5600,4000,125,6500,4500,null,150,7400,5000,null,175,8300,5500,200,9700,6500,250,11500,7500,275,12400,8000,300,13800,9000,325,15200,10000,325,15850,10650,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JAISALMER",18,null,1,{"$f":"'MS Fixation(1998)'!B67","v":"Commissioner Colonisation Deptt. Bikaner"},null,null,null,null,{"$f":"PROPER(FT20)","v":"Commissioner Colonisation Deptt. Bikaner"},null,null,null,null,null,{"$f":"'MS Fixation(1998)'!E67","v":"YES"},{"$f":"IF(GE20=\"YES\",FY20,\"\")","v":"Commissioner Colonisation Deptt. Bikaner"},{"$f":"INDEX($GF$20:$GF$25,MATCH(0,COUNTIF($GG$19:GG19,$GF$20:$GF$25&\"\"),0))","v":"Commissioner Colonisation Deptt. Bikaner"},{"$f":"IFERROR(GG20,\"\")","v":"Commissioner Colonisation Deptt. Bikaner"}]
["Difference amt as created PersonalPay",null,null,{"$f":"IF(D20>D17,D14-D19,0)","v":-1390},null,null,{"$f":"IF(G20>G17,G14-G19,0)","v":{"$error":"#N/A"}},null,null,null,null,null,17,"2500-75-2800-100-4000-125-4250",{"$f":"BG36","v":1030},{"$f":"BH36","v":0},null,null,null,20,1025,20,1,1090,20,1140,false,25,1275,false,25,1325,false,30,1460,false,30,1520,false,40,1760,false,50,2200,false,75,2675,false,75,3200,false,75,3200,false,100,3700,false,125,4125,false,125,4375,false,125,5000,false,75,3200,false,125,5000,false,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,70,3790,3170,{"$f":"CY20","v":75},3950,3170,{"$f":"DB20","v":80},4235,3175,80,4350,3200,null,85,4645,3200,null,90,4930,3400,100,5700,4000,125,6625,4500,null,150,7550,5000,null,175,8475,5500,200,9900,6500,250,11750,7500,275,12675,8000,300,14100,9000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JALORE",19,null,2,{"$f":"IF(FT16=\"Treasury\",\"Treassury Officer\",\"Sub Treasury Officer\")","v":"Treassury Officer"},null,null,{"$f":"FU16","v":"JAISALMER"},null,{"$f":"CONCATENATE(FT21,\"  \",\",\",\"  \",FW21)","v":"Treassury Officer  ,  JAISALMER"},null,null,null,null,null,{"$f":"'MS Fixation(1998)'!E68","v":"YES"},{"$f":"IF(GE21=\"YES\",FY21,\"\")","v":"Treassury Officer  ,  JAISALMER"},{"$f":"INDEX($GF$20:$GF$25,MATCH(0,COUNTIF($G$19:GG20,$GF$20:$GF$25&\"\"),0))","v":"Treassury Officer  ,  JAISALMER"},"Treassury Officer  ,  JAISALMER"]
["Finaly fixation of pay in revised pay scale-A",null,null,{"$f":"IF(D21>0,D19,D14)","v":3200},null,null,{"$f":"IF(G21>0,G19,G14)","v":{"$error":"#N/A"}},null,null,null,null,null,18,"2650-75-2800-100-4000-125-4500",{"$f":"BJ36","v":1030},{"$f":"BK36","v":0},null,null,null,null,null,20,1,1110,20,1160,false,25,1300,false,25,1350,false,30,1490,false,30,1550,false,40,1800,false,50,2250,false,{"$f":"AT21","v":75},2750,false,null,null,null,100,3300,false,100,3800,false,125,4250,false,125,4500,false,null,null,null,100,3300,false,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,70,3860,3170,75,4025,3170,{"$f":"DB21","v":80},4315,3175,80,4430,3200,null,85,4730,3200,null,90,5020,3400,100,5800,4000,125,6750,4500,null,{"$f":"DW21","v":150},7700,5000,null,175,8650,5500,200,10100,6500,250,12000,7500,275,12950,8000,300,14400,9000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JHALAWAR",20,null,3,{"$f":"'MS Fixation(1998)'!B71","v":"COMMISSIONER COLONISATION BIKANER"},null,null,null,null,{"$f":"PROPER(FT22)","v":"Commissioner Colonisation Bikaner"},null,null,null,null,null,{"$f":"'MS Fixation(1998)'!E69","v":"YES"},"Commissioner Colonisation Bikaner",{"$f":"INDEX($GF$20:$GF$25,MATCH(0,COUNTIF($G$19:GG21,$GF$20:$GF$25&\"\"),0))","v":"Commissioner Colonisation Bikaner"},"Commissioner Colonisation Bikaner"]
["Finaly fixation of pay in revised pay scale-B",null,null,{"$f":"MAX(D17:D22)","v":4590},null,null,{"$f":"MAX(G17:G22)","v":{"$error":"#N/A"}},null,null,null,null,null,19,"3000-100-3500-125-4500",{"$f":"BM36","v":1030},{"$f":"BN36","v":0},null,null,null,null,null,20,1,1130,20,1180,false,25,1325,false,25,1375,false,30,1520,false,30,1580,false,40,1840,false,50,2300,false,{"$f":"AT22","v":75},2825,false,null,null,null,{"$f":"AZ22","v":100},3400,false,100,3900,false,null,null,null,null,null,null,null,null,null,100,3400,false,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,70,3930,3170,75,4100,3170,{"$f":"DB22","v":80},4395,3175,80,4510,3200,null,85,4815,3200,null,90,5110,3400,100,5900,4000,125,6875,4500,null,{"$f":"DW22","v":150},7850,5000,null,175,8825,5500,200,10300,6500,250,12250,7500,275,13225,8000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JHUNJHUNU",21,null,4,"Accounts Branch-in two copies for prepration of bill",null,null,null,null,{"$f":"FT23","v":"Accounts Branch-in two copies for prepration of bill"},null,null,null,null,null,{"$f":"'MS Fixation(1998)'!E70","v":"NO"},"",{"$f":"INDEX($GF$20:$GF$25,MATCH(0,COUNTIF($G$19:GG22,$GF$20:$GF$25&\"\"),0))","v":"Pravesh Kumar Sharma  ,Designation -- Junior Accountant "},"Pravesh Kumar Sharma  ,Designation -- Junior Accountant "]
["Next date of increment-condition",null,null,{"$f":"IF(D17>D22,\"Changed\",\"Unchanged\")","v":"Unchanged"},null,null,{"$f":"IF(G17>G22,\"Changed\",\"Unchanged\")","v":{"$error":"#N/A"}},null,null,null,null,null,21,"3000-100-3500-125-5000",{"$f":"BS36","v":1030},{"$f":"BT36","v":0},null,null,null,null,null,20,1,1150,20,1200,false,25,1350,false,25,1400,false,30,1550,false,30,1610,false,40,1880,false,60,2360,false,{"$f":"AT23","v":75},2900,false,null,null,null,{"$f":"AZ23","v":100},3500,false,100,4000,false,null,null,null,null,null,null,null,null,null,100,3500,false,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,70,4000,3170,75,4175,3170,{"$f":"DB23","v":80},4475,3175,80,4590,3200,null,85,4900,3200,null,90,5200,3400,100,6000,4000,125,7000,4500,null,{"$f":"DW23","v":150},8000,5000,null,175,9000,5500,200,10500,6500,250,12500,7500,275,13500,8000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JODHPUR",22,null,5,{"$f":"PROPER('MS Fixation(1998)'!C4)","v":"Pravesh Kumar Sharma"},null,null,{"$f":"PROPER('MS Fixation(1998)'!C5)","v":"Junior Accountant"},null,{"$f":"CONCATENATE(FT24,\"  \",\",\",\"Designation\",\" -- \",FW24,\" \")","v":"Pravesh Kumar Sharma  ,Designation -- Junior Accountant "},null,null,null,null,null,{"$f":"'MS Fixation(1998)'!E71","v":"YES"},"Pravesh Kumar Sharma  ,Designation -- Junior Accountant ",{"$f":"INDEX($GF$20:$GF$25,MATCH(0,COUNTIF($G$19:GG23,$GF$20:$GF$25&\"\"),0))","v":{"$error":"#N/A"}},""]
["Next date of increment-",null,null,{"$f":"IF(D24=\"Changed\",'Table 1998'!G37,'Table 1998'!F32)","v":"1996-12-13"},null,null,null,null,null,null,null,null,20,"2000-60-2300-75-3200-100-3500",{"$f":"BP36","v":1030},{"$f":"BQ36","v":0},null,null,null,null,null,20,1,1170,25,1225,false,25,1375,false,30,1430,false,30,1580,false,30,1640,false,40,1920,false,{"$f":"AQ24","v":60},2420,false,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75,4250,3170,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"KARAULI  ",23,null,6,"Personal File/Guard File",null,null,null,null,{"$f":"FT25","v":"Personal File/Guard File"},null,null,null,null,null,{"$f":"'MS Fixation(1998)'!E72","v":"NO"},"",{"$f":"INDEX($GF$20:$GF$25,MATCH(0,COUNTIF($G$19:GG24,$GF$20:$GF$25&\"\"),0))","v":{"$error":"#N/A"}},""]
["Next Ist & IInd increment & scale range",null,null,"Ist inc. ",null,{"$f":"INDEX('Table 1998'!$P$40:$P$67,MATCH($D$13,'Table 1998'!$M$40:$M$67,0))","v":75},"Ist inc. ",null,{"$f":"INDEX('Table 1998'!$P$40:$P$67,MATCH($G$13,'Table 1998'!$M$40:$M$67,0))","v":{"$error":"#N/A"}},null,null,null,22,"3450-125-4700-150-5000",{"$f":"BV36","v":1030},{"$f":"BW36","v":0},null,null,null,null,null,20,1,1190,{"$f":"Y25","v":25},1250,false,{"$f":"AB25","v":25},1400,false,{"$f":"AE25","v":30},1460,false,30,1610,false,40,1680,false,40,1960,false,{"$f":"AQ25","v":60},2480,false,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75,4325,3170,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"KOTA",24,null,"Design & prepared by Pravesh Kumar Sharma-9460100093",null,null,null,null,null,null,null,null,"16.18.1.22.5.19.8√97263.0458756048"]
[null,null,null,"Iind inc. ",null,{"$f":"INDEX('Table 1998'!$Q$40:$Q$67,MATCH($D$13,'Table 1998'!$M$40:$M$67,0))","v":80},"Iind inc. ",null,{"$f":"INDEX('Table 1998'!$Q$40:$Q$67,MATCH($G$13,'Table 1998'!$M$40:$M$67,0))","v":{"$error":"#N/A"}},null,null,null,23,"3700-125-4700-150-5000",{"$f":"BY36","v":1030},{"$f":"BZ36","v":0},null,null,null,null,null,20,1,1210,{"$f":"Y26","v":25},1275,false,30,1430,false,30,1490,false,30,1640,false,{"$f":"AK26","v":40},1720,false,40,2000,false,{"$f":"AQ26","v":60},2540,false,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75,4400,3170,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NAGAUR",25,"TEXT SHOWN IN ACP ORDER AS SELECTED ACP TYPE"]
[null,null,null,"Next Ragne",null,{"$f":"INDEX('Table 1998'!$R$40:$R$67,MATCH($D$13,'Table 1998'!$M$40:$M$67,0))","v":3950},"Next Ragne",null,{"$f":"INDEX('Table 1998'!$R$40:$R$67,MATCH($G$13,'Table 1998'!$M$40:$M$67,0))","v":{"$error":"#N/A"}},null,null,null,24,"4100-150-5300",{"$f":"CB36","v":1030},{"$f":"CC36","v":0},null,null,null,null,null,20,1,1230,{"$f":"Y27","v":25},1300,false,{"$f":"AB27","v":30},1460,false,30,1520,false,40,1680,false,{"$f":"AK27","v":40},1760,false,50,2050,false,60,2600,false,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PALI",26,"TYPE I","Code","ACP type show in acp order"]
[null,null,null,"Last range",null,{"$f":"INDEX('Table 1998'!$V$40:$V$67,MATCH($D$13,'Table 1998'!$M$40:$M$67,0))","v":4590},"Last range",null,{"$f":"INDEX('Table 1998'!$V$40:$V$67,MATCH($G$13,'Table 1998'!$M$40:$M$67,0))","v":{"$error":"#N/A"}},null,null,null,25,"4500-150-5700",{"$f":"CE36","v":1030},{"$f":"CF36","v":0},null,null,null,null,null,20,1,1250,{"$f":"Y28","v":25},1325,false,{"$f":"AB28","v":30},1490,false,30,1550,false,{"$f":"AH28","v":40},1720,false,{"$f":"AK28","v":40},1800,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(CQ10:CQ28)","v":3200},null,null,null,{"$f":"MAX(CU10:CU28)","v":3215},null,null,{"$f":"MAX(CX10:CX28)","v":3170},null,null,{"$f":"MAX(DA10:DA28)","v":3170},null,null,{"$f":"MAX(DD10:DD28)","v":3175},null,null,{"$f":"MAX(DG10:DG28)","v":3200},null,null,null,{"$f":"MAX(DK10:DK28)","v":3200},null,null,null,{"$f":"MAX(DO10:DO28)","v":3400},null,null,{"$f":"MAX(DR10:DR28)","v":4000},null,null,{"$f":"MAX(DU10:DU28)","v":4500},null,null,null,{"$f":"MAX(DY10:DY28)","v":5000},null,null,null,{"$f":"MAX(EC10:EC28)","v":5500},null,null,{"$f":"MAX(EF10:EF28)","v":6500},null,null,{"$f":"MAX(EI10:EI28)","v":7500},null,null,{"$f":"MAX(EL10:EL28)","v":8000},null,null,{"$f":"MAX(EO10:EO28)","v":9000},null,null,{"$f":"MAX(ER10:ER28)","v":10000},null,null,{"$f":"MAX(EU10:EU28)","v":10650},null,null,{"$f":"MAX(EX10:EX28)","v":11300},null,null,{"$f":"MAX(FA10:FA28)","v":12000},null,null,{"$f":"MAX(FD10:FD28)","v":13500},null,null,{"$f":"MAX(FG10:FG28)","v":14300},null,null,{"$f":"MAX(FJ10:FJ28)","v":16400},null,null,{"$f":"MAX(FM10:FM28)","v":18400},null,null,"PRATAPGARH",null,null,"A","X","9 years","Ist ACP",{"$f":"FU30","v":"18 years"},{"$f":"FV30","v":"IInd ACP"},{"$f":"FW30","v":"27 years"},{"$f":"FX30","v":"IIIrd ACP"},{"$f":"CONCATENATE(FU35,\"  \",\"-\",FV35)","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(FU29,\"-\",FV29)","v":"9 years-Ist ACP"},{"$f":"IF(FS35=\"B\",FU29,IF(FS35=\"A\",FU29,IF(FS35=\"C\",FU29,FU32)))","v":{"$error":"#N/A"}},{"$f":"IF(FS35=\"B\",FU30,IF(FS35=\"A\",FU30,IF(FS35=\"C\",$L$44,FU33)))","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,26,"5100-150-5700-200-6300",{"$f":"CH36","v":1030},{"$f":"CI36","v":0},null,null,null,null,null,null,null,null,{"$f":"Y29","v":25},1350,false,{"$f":"AB29","v":30},1520,false,30,1580,false,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(CQ3,CQ29)","v":3200},null,null,null,{"$f":"MAX(CU3,CU29)","v":3215},null,null,{"$f":"MAX(CX3,CX29)","v":3170},null,null,{"$f":"MAX(DA3,DA29)","v":3170},null,null,{"$f":"MAX(DD3,DD29)","v":3175},null,null,{"$f":"MAX(DG3,DG29)","v":3200},null,null,null,{"$f":"MAX(DK3,DK29)","v":3200},null,null,null,{"$f":"MAX(DO3,DO29)","v":3400},null,null,{"$f":"MAX(DR3,DR29)","v":4000},null,null,{"$f":"MAX(DU3,DU29)","v":4500},null,null,null,{"$f":"MAX(DY3,DY29)","v":5000},null,null,null,{"$f":"MAX(EC3,EC29)","v":5500},null,null,{"$f":"MAX(EF3,EF29)","v":6500},null,null,{"$f":"MAX(EI3,EI29)","v":7500},null,null,{"$f":"MAX(EL3,EL29)","v":8000},null,null,{"$f":"MAX(EO3,EO29)","v":9000},null,null,{"$f":"MAX(ER3,ER29)","v":10000},null,null,{"$f":"MAX(EU3,EU29)","v":10650},null,null,{"$f":"MAX(EX3,EX29)","v":11300},null,null,{"$f":"MAX(FA3,FA29)","v":12000},null,null,{"$f":"MAX(FD3,FD29)","v":13500},null,null,{"$f":"MAX(FG3,FG29)","v":14300},null,null,{"$f":"MAX(FJ3,FJ29)","v":16400},null,null,{"$f":"MAX(FM3,FM29)","v":18400},null,null,"RAJSAMAND",27,null,"B","Y","18 years","IInd ACP",{"$f":"FU31","v":"27 years"},{"$f":"FV31","v":"IIIrd ACP"},{"$f":"FW31","v":"Not allowed"},null,{"$f":"CONCATENATE(FW35,\"  \",\"-\",FX29)","v":{"$error":"#N/A"}},"18 years-IInd ACP"]
[null,"Canged effect of date of increment",null,null,null,null,null,null,null,null,null,null,27,"5900-200-6700",{"$f":"CK36","v":1030},{"$f":"CL36","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,30,1610,false,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SAWAI MADHOPUR ",28,null,"C ","Z","27 years","IIIrd ACP","Not allowed",null,"Not allowed",null,null,"27 years-IIIrd ACP"]
[null,"Opted date ",null,null,{"$f":"'MS Fixation(1998)'!$D$3","v":"1995-12-13"},{"$f":"DATE(YEAR(E32),MONTH(E32)+12,DAY(E32))","v":"1996-12-13"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30,1640,false,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SIKAR",29,null,"D","X","10 year","Ist ACP",{"$f":"FU33","v":"20 year"},{"$f":"FV33","v":"IInd ACP"},{"$f":"FW33","v":"30 year"},{"$f":"FX33","v":"IIIrd ACP"},{"$f":"CONCATENATE(FY35,\"  \",\"-\",FZ29)","v":{"$error":"#N/A"}},"10 year-Ist ACP"]
[null,null,null,null,"Date","Month","Year",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AS$3>R33,1)","v":1},null,null,null,null,null,null,null,null,null,null,null,40,1680,false,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SIROHI",30,null,"E","Y","20 year","IInd ACP",{"$f":"FU34","v":"30 year"},{"$f":"FV34","v":"IIIrd ACP"},"Not allowed",null,null,"20 year-IInd ACP"]
[null,null,null,null,{"$f":"DAY(E32)","v":13},{"$f":"MONTH(E32)","v":12},{"$f":"YEAR(E32)","v":1995},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(LOOKUP('Table 1998'!$D$6,R4:R33)>0,LOOKUP('Table 1998'!$D$6,R4:R33),'Table 1998'!$D$6)","v":940},null,null,{"$f":"LOOKUP('Table 1998'!$D$6,U4:U33)","v":1025},null,null,{"$f":"LOOKUP('Table 1998'!$D$6,X4:X33)","v":1030},null,{"$f":"LOOKUP('Table 1998'!$D$6,Z4:Z33)","v":1020},null,null,{"$f":"LOOKUP('Table 1998'!$D$6,AC4:AC33)","v":1030},null,null,{"$f":"LOOKUP('Table 1998'!$D$6,AF4:AF33)","v":1030},null,null,{"$f":"LOOKUP('Table 1998'!$D$6,AI4:AI33)","v":1025},null,null,{"$f":"LOOKUP('Table 1998'!$D$6,AL4:AL33)","v":1025},null,null,{"$f":"LOOKUP('Table 1998'!$D$6,AO4:AO33)","v":{"$error":"#N/A"}},null,null,{"$f":"LOOKUP('Table 1998'!$D$6,AR4:AR33)","v":{"$error":"#N/A"}},null,null,{"$f":"LOOKUP('Table 1998'!$D$6,AU4:AU33)","v":{"$error":"#N/A"}},null,null,{"$f":"LOOKUP('Table 1998'!$D$6,AX4:AX33)","v":{"$error":"#N/A"}},null,null,{"$f":"LOOKUP('Table 1998'!$D$6,BA4:BA33)","v":{"$error":"#N/A"}},null,null,{"$f":"LOOKUP('Table 1998'!$D$6,BD4:BD33)","v":{"$error":"#N/A"}},null,null,{"$f":"LOOKUP('Table 1998'!$D$6,BG4:BG33)","v":{"$error":"#N/A"}},null,null,{"$f":"LOOKUP('Table 1998'!$D$6,BJ4:BJ33)","v":{"$error":"#N/A"}},null,null,{"$f":"LOOKUP('Table 1998'!$D$6,BM4:BM33)","v":{"$error":"#N/A"}},null,null,{"$f":"LOOKUP('Table 1998'!$D$6,BP4:BP33)","v":{"$error":"#N/A"}},null,null,{"$f":"LOOKUP('Table 1998'!$D$6,BS4:BS33)","v":{"$error":"#N/A"}},null,null,{"$f":"LOOKUP('Table 1998'!$D$6,BV4:BV33)","v":{"$error":"#N/A"}},null,null,{"$f":"LOOKUP('Table 1998'!$D$6,BY4:BY33)","v":{"$error":"#N/A"}},null,null,{"$f":"LOOKUP('Table 1998'!$D$6,CB4:CB33)","v":{"$error":"#N/A"}},null,null,{"$f":"LOOKUP('Table 1998'!$D$6,CE4:CE33)","v":{"$error":"#N/A"}},null,null,{"$f":"LOOKUP('Table 1998'!$D$6,CH4:CH33)","v":{"$error":"#N/A"}},null,null,{"$f":"LOOKUP('Table 1998'!$D$6,CK4:CK33)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TONK",31,null,"F","Z","30 year","IIIrd ACP","Not allowed",null,"Not allowed",null,null,"30 year-IIIrd ACP"]
[null,"Add",null,null,0,0,1,null,null,null,null,null,null,null,null,null,null,{"$f":"ISERROR(R34)","v":false},null,null,{"$f":"ISERROR(U34)","v":false},null,null,{"$f":"ISERROR(X34)","v":false},null,{"$f":"ISERROR(Z34)","v":false},null,null,{"$f":"ISERROR(AC34)","v":false},null,null,{"$f":"ISERROR(AF34)","v":false},null,null,{"$f":"ISERROR(AI34)","v":false},null,null,{"$f":"ISERROR(AL34)","v":false},null,null,{"$f":"ISERROR(AO34)","v":true},null,null,{"$f":"ISERROR(AR34)","v":true},null,null,{"$f":"ISERROR(AU34)","v":true},null,null,{"$f":"ISERROR(AX34)","v":true},null,null,{"$f":"ISERROR(BA34)","v":true},null,null,{"$f":"ISERROR(BD34)","v":true},null,null,{"$f":"ISERROR(BG34)","v":true},null,null,{"$f":"ISERROR(BJ34)","v":true},null,null,{"$f":"ISERROR(BM34)","v":true},null,null,{"$f":"ISERROR(BP34)","v":true},null,null,{"$f":"ISERROR(BS34)","v":true},null,null,{"$f":"ISERROR(BV34)","v":true},null,null,{"$f":"ISERROR(BY34)","v":true},null,null,{"$f":"ISERROR(CB34)","v":true},null,null,{"$f":"ISERROR(CE34)","v":true},null,null,{"$f":"ISERROR(CH34)","v":true},null,null,{"$f":"ISERROR(CK34)","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UDAIPUR",32,null,{"$f":"INDEX(FS29:FS34,MATCH(FU35,FU29:FU34,0))","v":{"$error":"#N/A"}},{"$f":"INDEX(FT29:FT34,MATCH(FS35,FS29:FS34,0))","v":{"$error":"#N/A"}},null,{"$f":"INDEX(FV29:FV34,MATCH(FU35,FU29:FU34,0))","v":{"$error":"#N/A"}},{"$f":"INDEX(FW29:FW34,MATCH(FU35,FU29:FU34,0))","v":{"$error":"#N/A"}},null,{"$f":"INDEX(FY29:FY34,MATCH(FU35,FU29:FU34,0))","v":{"$error":"#N/A"}},0,null,{"$f":"INDEX(GB29:GB34,MATCH(FS35,FS29:FS34,0))","v":{"$error":"#N/A"}}]
[null,"New",null,null,{"$f":"E34+E35","v":13},{"$f":"F34+F35","v":12},{"$f":"G34+G35","v":1996},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(R35=TRUE,'Table 1998'!$D$6,R34)","v":940},{"$f":"COUNT(S4:S28)","v":15},null,{"$f":"IF(U35=TRUE,'Table 1998'!$D$6,U34)","v":1025},null,{"$f":"COUNT(W4:W28)","v":25},{"$f":"IF(X35=TRUE,'Table 1998'!$D$6,X34)","v":1030},null,{"$f":"IF(Z35=TRUE,'Table 1998'!$D$6,Z34)","v":1020},{"$f":"COUNT(AA4:AA28)","v":12},null,{"$f":"IF(AC35=TRUE,'Table 1998'!$D$6,AC34)","v":1030},{"$f":"COUNT(AD4:AD28)","v":6},null,{"$f":"IF(AF35=TRUE,'Table 1998'!$D$6,AF34)","v":1030},{"$f":"COUNT(AG4:AG28)","v":4},null,{"$f":"IF(AI35=TRUE,'Table 1998'!$D$6,AI34)","v":1025},{"$f":"COUNT(AJ4:AJ28)","v":3},null,{"$f":"IF(AL35=TRUE,'Table 1998'!$D$6,AL34)","v":1025},{"$f":"COUNT(AM4:AM28)","v":1},null,{"$f":"IF(AO35=TRUE,'Table 1998'!$D$6,AO34)","v":1030},{"$f":"COUNT(AP4:AP28)","v":0},null,{"$f":"IF(AR35=TRUE,'Table 1998'!$D$6,AR34)","v":1030},{"$f":"COUNT(AS4:AS28)","v":0},null,{"$f":"IF(AU35=TRUE,'Table 1998'!$D$6,AU34)","v":1030},{"$f":"COUNT(AV4:AV28)","v":0},null,{"$f":"IF(AX35=TRUE,'Table 1998'!$D$6,AX34)","v":1030},{"$f":"COUNT(AY4:AY28)","v":0},null,{"$f":"IF(BA35=TRUE,'Table 1998'!$D$6,BA34)","v":1030},{"$f":"COUNT(BB4:BB28)","v":0},null,{"$f":"IF(BD35=TRUE,'Table 1998'!$D$6,BD34)","v":1030},{"$f":"COUNT(BE4:BE28)","v":0},null,{"$f":"IF(BG35=TRUE,'Table 1998'!$D$6,BG34)","v":1030},{"$f":"COUNT(BH4:BH28)","v":0},null,{"$f":"IF(BJ35=TRUE,'Table 1998'!$D$6,BJ34)","v":1030},{"$f":"COUNT(BK4:BK28)","v":0},null,{"$f":"IF(BM35=TRUE,'Table 1998'!$D$6,BM34)","v":1030},{"$f":"COUNT(BN4:BN28)","v":0},null,{"$f":"IF(BP35=TRUE,'Table 1998'!$D$6,BP34)","v":1030},{"$f":"COUNT(BQ4:BQ28)","v":0},null,{"$f":"IF(BS35=TRUE,'Table 1998'!$D$6,BS34)","v":1030},{"$f":"COUNT(BT4:BT28)","v":0},null,{"$f":"IF(BV35=TRUE,'Table 1998'!$D$6,BV34)","v":1030},{"$f":"COUNT(BW4:BW28)","v":0},null,{"$f":"IF(BY35=TRUE,'Table 1998'!$D$6,BY34)","v":1030},{"$f":"COUNT(BZ4:BZ28)","v":0},null,{"$f":"IF(CB35=TRUE,'Table 1998'!$D$6,CB34)","v":1030},{"$f":"COUNT(CC4:CC28)","v":0},null,{"$f":"IF(CE35=TRUE,'Table 1998'!$D$6,CE34)","v":1030},{"$f":"COUNT(CF4:CF28)","v":0},null,{"$f":"IF(CH35=TRUE,'Table 1998'!$D$6,CH34)","v":1030},{"$f":"COUNT(CI4:CI28)","v":0},null,{"$f":"IF(CK35=TRUE,'Table 1998'!$D$6,CK34)","v":1030},{"$f":"COUNT(CL4:CL28)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TYPE I","Code","ACP type show in acp order"]
[null,null,null,null,null,null,"1997-09-01",null,null,null,null,null,null,null,null,null,{"$f":"Q2","v":"Scale No 1"},null,null,{"$f":"T2","v":"Scale No 2"},null,null,{"$f":"V2","v":"Scale No 3"},null,null,{"$f":"Y2","v":"Scale No 4"},null,null,{"$f":"AB2","v":"Scale No 5"},null,null,{"$f":"AE2","v":"Scale No 6"},null,null,{"$f":"AH2","v":"Scale No 7"},null,null,{"$f":"AK2","v":"Scale No 8"},null,null,{"$f":"AN2","v":"Scale No 9"},null,null,{"$f":"AQ2","v":"Scale No 12"},null,null,{"$f":"AT2","v":"Scale No 13"},null,null,{"$f":"AW2","v":"Scale No 14"},null,null,{"$f":"AZ2","v":"Scale No 15"},null,null,{"$f":"BC2","v":"Scale No 16"},null,null,{"$f":"BF2","v":"Scale No 17"},null,null,{"$f":"BI2","v":"Scale No 18"},null,null,{"$f":"BL2","v":"Scale No 19"},null,null,{"$f":"BO2","v":"Scale No 20"},null,null,{"$f":"BR2","v":"Scale No 21"},null,null,{"$f":"BU2","v":"Scale No 22"},null,null,{"$f":"BX2","v":"Scale No 23"},null,null,{"$f":"CA2","v":"Scale No 24"},null,null,{"$f":"CD2","v":"Scale No 25"},null,null,{"$f":"CG2","v":"Scale No 26"},null,null,{"$f":"CJ2","v":"Scale No 27"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A","X","9 years","Ist ACP",{"$f":"FU38","v":"18 years"},{"$f":"FV38","v":"IInd ACP"},{"$f":"FW38","v":"27 years"},{"$f":"FX38","v":"IIIrd ACP"},{"$f":"CONCATENATE(FU43,\"  \",\"-\",FV43)","v":{"$error":"#REF!"}},{"$f":"CONCATENATE(FU37,\"-\",FV37)","v":"9 years-Ist ACP"},{"$f":"IF(FS43=\"B\",FU37,IF(FS43=\"A\",FU37,IF(FS43=\"C\",FU37,FU40)))","v":{"$error":"#REF!"}},{"$f":"IF(FS43=\"B\",FU38,IF(FS43=\"A\",FU38,IF(FS43=\"C\",$L$44,FU41)))","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$f":"DAY(G37)","v":1},{"$f":"MONTH(G37)","v":9},{"$f":"YEAR(G37)","v":1997},null,null,null,null,null,"Relevant data of new pay scale 1998",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B","Y","18 years","IInd ACP",{"$f":"FU39","v":"27 years"},{"$f":"FV39","v":"IIIrd ACP"},{"$f":"FW39","v":"Not allowed"},null,{"$f":"CONCATENATE(FW43,\"  \",\"-\",FX37)","v":{"$error":"#REF!"}},"18 years-IInd ACP"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Scale \nNo","Pay Sacle in 1998","Revised Pay","Ist incr. amt","IInd incr. amt",null,"Incr. due  in new scale","Pay scale start range","Pay scale end range","Pay scale end in value","Mini Scale in \nold scale","Pay scale end in value","Fix amt in new scale","NEW PAY SCALE NO FOR ACP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ","Z","27 years","IIIrd ACP","Not allowed",null,"Not allowed",null,null,"27 years-IIIrd ACP"]
[null,null,null,null,null,null,null,null,null,null,null,null,1,"2550-55-2660-60-3200",{"$f":"'Table 1998'!CQ30","v":3200},55,60,2660,{"$f":"IF(ROUND('Table 1998'!P4/3,0)>=3,3,ROUND('Table 1998'!P4/3,0))","v":3},{"$f":"LEFT(N40,4)","v":"2550"},{"$f":"RIGHT(N40,4)","v":"3200"},3200,{"$f":"RIGHT('Table 1998'!N4,3)","v":"940"},940,{"$f":"T40+P40*S40","v":2715},null,{"$f":"'MS Fixation(1998)'!C23","v":"3050-75-3950-80-4590"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D","X","10 year","Ist ACP",{"$f":"FU41","v":"20 year"},{"$f":"FV41","v":"IInd ACP"},{"$f":"FW41","v":"30 year"},{"$f":"FX41","v":"IIIrd ACP"},{"$f":"CONCATENATE(FY43,\"  \",\"-\",FZ37)","v":{"$error":"#REF!"}},"10 year-Ist ACP"]
[null,null,null,null,null,null,null,null,null,null,null,null,2,"2610-60-3150-65-3540",{"$f":"'Table 1998'!CU30","v":3215},60,65,3150,{"$f":"IF(ROUND('Table 1998'!P5/3,0)>=3,3,ROUND('Table 1998'!P5/3,0))","v":0},"2610","3540",3540,{"$f":"RIGHT('Table 1998'!N5,4)","v":"1025"},1025,2610,{"$f":"M40","v":1},{"$f":"'MS Fixation(1998)'!F21+'MS Fixation(1998)'!F22","v":3200},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"E","Y","20 year","IInd ACP",{"$f":"FU42","v":"30 year"},{"$f":"FV42","v":"IIIrd ACP"},"Not allowed",null,null,"20 year-IInd ACP"]
[null,null,null,null,null,null,null,null,null,null,null,null,3,"2650-65-3300-70-4000",{"$f":"'Table 1998'!CX30","v":3170},65,70,3300,{"$f":"IF(ROUND('Table 1998'!P6/3,0)>=3,3,ROUND('Table 1998'!P6/3,0))","v":0},"2650","4000",4000,{"$f":"RIGHT('Table 1998'!N6,4)","v":"1250"},1250,2650,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"F","Z","30 year","IIIrd ACP","Not allowed",null,"Not allowed",null,null,"30 year-IIIrd ACP"]
[null,null,null,null,null,null,null,null,null,null,null,null,4,"2750-70-3800-75-4400",{"$f":"'Table 1998'!DA30","v":3170},70,75,3800,{"$f":"IF(ROUND('Table 1998'!P7/3,0)>=3,3,ROUND('Table 1998'!P7/3,0))","v":3},"2750","4400",4400,{"$f":"RIGHT('Table 1998'!N7,4)","v":"1350"},1350,2960,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX(FS37:FS42,MATCH(FU43,FU37:FU42,0))","v":{"$error":"#REF!"}},{"$f":"INDEX(FT37:FT42,MATCH(FS43,FS37:FS42,0))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"INDEX(FV37:FV42,MATCH(FU43,FU37:FU42,0))","v":{"$error":"#REF!"}},{"$f":"INDEX(FW37:FW42,MATCH(FU43,FU37:FU42,0))","v":{"$error":"#REF!"}},null,{"$f":"INDEX(FY37:FY42,MATCH(FU43,FU37:FU42,0))","v":{"$error":"#REF!"}},0,null,{"$f":"INDEX(GB37:GB42,MATCH(FS43,FS37:FS42,0))","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,5,"2950-75-4075-80-4475",{"$f":"'Table 1998'!DD30","v":3175},75,80,4075,{"$f":"IF(ROUND('Table 1998'!P8/3,0)>=3,3,ROUND('Table 1998'!P8/3,0))","v":2},"2950","4475",4475,{"$f":"RIGHT('Table 1998'!N8,4)","v":"1520"},1520,3100,4]
[null,null,null,null,null,null,null,null,null,null,null,null,6,"3050-75-3950-80-4590",{"$f":"'Table 1998'!DG30","v":3200},75,80,3950,{"$f":"IF(ROUND('Table 1998'!P9/3,0)>=3,3,ROUND('Table 1998'!P9/3,0))","v":1},"3050","4590",4590,{"$f":"RIGHT('Table 1998'!N9,4)","v":"1680"},1680,3125,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Write office order lanague"]
[null,null,null,null,null,null,null,null,null,null,null,null,7,"3200-85-4900",{"$f":"'Table 1998'!DK30","v":3200},85,85,4900,{"$f":"IF(ROUND('Table 1998'!P10/3,0)>=3,3,ROUND('Table 1998'!P10/3,0))","v":1},"3200","4900",4900,{"$f":"RIGHT('Table 1998'!N10,4)","v":"1720"},1720,3285,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Type I"]
[null,null,null,null,null,null,null,null,null,null,null,null,8,"3400-90-5200",{"$f":"'Table 1998'!DO30","v":3400},90,90,5200,{"$f":"IF(ROUND('Table 1998'!P11/3,0)>=3,3,ROUND('Table 1998'!P11/3,0))","v":0},"3400","5200",5200,{"$f":"RIGHT('Table 1998'!N11,4)","v":"1800"},1800,3400,7]
[null,null,null,null,null,null,null,null,null,null,null,null,9,"4000-100-6000",{"$f":"'Table 1998'!DR30","v":4000},100,100,6000,{"$f":"IF(ROUND('Table 1998'!P12/3,0)>=3,3,ROUND('Table 1998'!P12/3,0))","v":0},"4000","6000",6000,{"$f":"RIGHT('Table 1998'!N12,4)","v":"2050"},2050,4000,8]
[null,null,null,null,null,null,null,null,null,null,null,null,"9A","4500-125-7000",{"$f":"'Table 1998'!DU30","v":4500},125,125,7000,{"$f":"IF(ROUND('Table 1998'!P13/3,0)>=3,3,ROUND('Table 1998'!P13/3,0))","v":0},"4500","7000",7000,{"$f":"RIGHT('Table 1998'!N13,4)","v":"2050"},2050,4500,9]
[null,null,null,null,null,null,null,null,null,null,null,null,10,"5000-150-8000",{"$f":"'Table 1998'!DY30","v":5000},150,150,8000,{"$f":"IF(ROUND('Table 1998'!P14/3,0)>=3,3,ROUND('Table 1998'!P14/3,0))","v":0},"5000","8000",8000,{"$f":"RIGHT('Table 1998'!N14,4)","v":"2600"},2600,5000,"9A"]
[null,null,null,null,null,null,null,null,null,null,null,null,11,"5500-175-9000",{"$f":"'Table 1998'!EC30","v":5500},175,175,9000,{"$f":"IF(ROUND('Table 1998'!P15/3,0)>=3,3,ROUND('Table 1998'!P15/3,0))","v":0},"5500","9000",9000,{"$f":"RIGHT('Table 1998'!N15,4)","v":"2900"},2900,5500,10]
[null,null,null,null,null,null,null,null,null,null,null,null,12,"6500-200-10500",{"$f":"'Table 1998'!EF30","v":6500},200,200,10500,{"$f":"IF(ROUND('Table 1998'!P16/3,0)>=3,3,ROUND('Table 1998'!P16/3,0))","v":0},"6500",{"$f":"RIGHT(N52,5)","v":"10500"},10500,{"$f":"RIGHT('Table 1998'!N16,4)","v":"3200"},3200,6500,11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Type II"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"12A","7500-250-12000",{"$f":"'Table 1998'!EI30","v":7500},250,250,12000,{"$f":"IF(ROUND('Table 1998'!P18/3,0)>=3,3,ROUND('Table 1998'!P18/3,0))","v":0},{"$f":"LEFT(N54,4)","v":"7500"},{"$f":"RIGHT(N54,5)","v":"12000"},12000,{"$f":"RIGHT('Table 1998'!N17,4)","v":"3500"},3500,{"$f":"T54+P54*S54","v":7500},{"$f":"M52","v":12}]
[null,null,null,null,null,null,null,null,null,null,null,null,13,"8000-275-13500",{"$f":"'Table 1998'!EL30","v":8000},275,275,13500,{"$f":"IF(ROUND('Table 1998'!P19/3,0)>=3,3,ROUND('Table 1998'!P19/3,0))","v":0},{"$f":"LEFT(N55,4)","v":"8000"},{"$f":"RIGHT(N55,5)","v":"13500"},13500,{"$f":"RIGHT('Table 1998'!N19,4)","v":"4000"},4000,{"$f":"T55+P55*S55","v":8000},"12A"]
[null,null,null,null,null,null,null,null,null,null,null,null,"13 NEW","8000-275-13500",{"$f":"O55","v":8000},275,275,13500,{"$f":"IF(ROUND('Table 1998'!P20/3,0)>=3,3,ROUND('Table 1998'!P20/3,0))","v":0},{"$f":"LEFT(N56,4)","v":"8000"},{"$f":"RIGHT(N56,5)","v":"13500"},13500,null,null,{"$f":"T56+P56*S56","v":8000},13]
[null,null,null,null,null,null,null,null,null,null,null,null,14,"9000-300-14400",{"$f":"'Table 1998'!EO30","v":9000},300,300,14400,{"$f":"IF(ROUND('Table 1998'!P21/3,0)>=3,3,ROUND('Table 1998'!P21/3,0))","v":0},{"$f":"LEFT(N57,4)","v":"9000"},{"$f":"RIGHT(N57,5)","v":"14400"},14400,{"$f":"RIGHT('Table 1998'!N21,4)","v":"4250"},4250,{"$f":"T57+P57*S57","v":9000},"13 NEW"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"RIGHT('Table 1998'!N22,4)","v":"4500"},4500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Applicable of selection grade"]
[null,null,null,null,null,null,null,null,null,null,null,null,15,"10000-325-15200",{"$f":"'Table 1998'!ER30","v":10000},325,325,15200,{"$f":"IF(ROUND('Table 1998'!P23/3,0)>=3,3,ROUND('Table 1998'!P23/3,0))","v":0},{"$f":"LEFT(N59,5)","v":"10000"},{"$f":"RIGHT(N59,5)","v":"15200"},15200,{"$f":"RIGHT('Table 1998'!N23,4)","v":"4500"},4500,{"$f":"T59+P59*S59","v":10000},{"$f":"M57","v":14},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep. Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"RIGHT('Table 1998'!N24,4)","v":"5000"},5000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Date of Joining",null,"1990-04-16",{"$f":"YEAR(FT60)","v":1990},"9 years",9]
[null,null,null,null,null,null,null,null,null,null,null,null,16,"10650-325-15850",{"$f":"'Table 1998'!EU30","v":10650},325,325,15850,{"$f":"IF(ROUND('Table 1998'!P25/3,0)>=3,3,ROUND('Table 1998'!P25/3,0))","v":0},{"$f":"LEFT(N61,5)","v":"10650"},{"$f":"RIGHT(N61,5)","v":"15850"},15850,{"$f":"RIGHT('Table 1998'!N25,4)","v":"3500"},3500,{"$f":"T61+P61*S61","v":10650},{"$f":"M59","v":15},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Selection Grade",null,"18 years",{"$f":"FW66","v":18},"18 years",18]
[null,null,null,null,null,null,null,null,null,null,null,null,17,"11300-350-16200",{"$f":"'Table 1998'!EX30","v":11300},350,350,16200,{"$f":"IF(ROUND('Table 1998'!P26/3,0)>=3,3,ROUND('Table 1998'!P26/3,0))","v":0},"11300","16200",16200,{"$f":"RIGHT('Table 1998'!N26,4)","v":"5000"},5000,11300,16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Add",null,{"$f":"DATE(YEAR(FT60)+FU61,MONTH(FT60),DAY(FT60))","v":"2008-04-16"},{"$f":"FU60+FU61","v":2008},"27 years",27]
[null,null,null,null,null,null,null,null,null,null,null,null,18,"12000-375-16500",{"$f":"'Table 1998'!FA30","v":12000},375,375,16500,{"$f":"IF(ROUND('Table 1998'!P27/3,0)>=3,3,ROUND('Table 1998'!P27/3,0))","v":0},"12000","16500",16500,{"$f":"RIGHT('Table 1998'!N27,4)","v":"5000"},5000,12000,17,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"10 year",10]
[null,null,null,null,null,null,null,null,null,null,null,null,19,"13500-400-17500",{"$f":"'Table 1998'!FD30","v":13500},400,400,17500,{"$f":"IF(ROUND('Table 1998'!P28/3,0)>=3,3,ROUND('Table 1998'!P28/3,0))","v":0},"13500","17500",17500,{"$f":"RIGHT('Table 1998'!N28,4)","v":"5300"},5300,13500,18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"20 year",20]
[null,null,null,null,null,null,null,null,null,null,null,null,20,"14300-400-18300",{"$f":"'Table 1998'!FG30","v":14300},400,400,18300,{"$f":"IF(ROUND('Table 1998'!P29/3,0)>=3,3,ROUND('Table 1998'!P29/3,0))","v":0},"14300","18300",18300,{"$f":"RIGHT('Table 1998'!N29,4)","v":"5700"},5700,14300,19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"30 year",30]
[null,null,null,null,null,null,null,null,null,null,null,null,21,"16400-450-20000",{"$f":"'Table 1998'!FJ30","v":16400},450,450,20000,{"$f":"IF(ROUND('Table 1998'!P30/3,0)>=3,3,ROUND('Table 1998'!P30/3,0))","v":0},"16400","20000",20000,{"$f":"RIGHT('Table 1998'!N30,4)","v":"6300"},6300,16400,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"FT61","v":"18 years"},{"$f":"INDEX($FW$60:$FW$65,MATCH(FV66,$FV$60:$FV$65,0))","v":18}]
[null,null,null,null,null,null,null,null,null,null,null,null,22,"18400-500-22400",{"$f":"'Table 1998'!FM30","v":18400},500,500,22400,{"$f":"IF(ROUND('Table 1998'!P31/3,0)>=3,3,ROUND('Table 1998'!P31/3,0))","v":0},"18400","22400",22400,{"$f":"RIGHT('Table 1998'!N31,4)","v":"6700"},6700,18400,21]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Pay Sacle in 1989",null,"Pay Sacle in 1998"]
[null,null,null,null,null,null,null,null,null,null,null,null,"750-12-798-13-850-15-940",null,"2550-55-2660-60-3200"]
[null,null,null,null,null,null,null,"Pay_Sacle_in_1998",null,null,null,null,"775-13-840-15-1005-20-1025",null,"2610-60-3150-65-3540"]
[null,null,null,null,null,null,null,"Pay_Sacle_in_1998",null,null,null,null,"800-15-950-20-1250",null,"2650-65-3300-70-4000"]
[null,null,null,null,null,null,null,null,null,null,null,null,"825-15-900-20-1200-25-1350",null,"2750-70-3800-75-4400"]
[null,null,null,null,null,null,null,null,null,null,null,null,"910-20-1150-25-1400-30-1520",null,"2950-75-4075-80-4475"]
[null,null,null,null,null,null,null,null,null,null,null,null,"950-20-1150-25-1400-30-1640-40-1680",null,"3050-75-3950-80-4590"]
[null,null,null,null,null,null,null,null,null,null,null,null,"975-25-1100-30-1640-40-1720",null,"3200-85-4900"]
[null,null,null,null,null,null,null,null,null,null,null,null,"1025-25-1100-30-1640-40-1800",null,"3400-90-5200"]
[null,null,null,null,null,null,null,null,null,null,null,null,"1200-30-1560-40-2000-50-2050",null,"4000-100-6000"]
[null,null,null,null,null,null,null,null,null,null,null,null,"1200-30-1560-40-2000-50-2050",null,"4500-125-7000"]
[null,null,null,null,null,null,null,null,null,null,null,null,"1400-40-1600-50-2300-60-2600",null,"5000-150-8000"]
[null,null,null,null,null,null,null,null,null,null,null,null,"1640-60-2600-75-2900",null,"5500-175-9000"]
[null,null,null,null,null,null,null,null,null,null,null,null,"2000-60-2300-75-3200",null,"6500-200-10500"]
[null,null,null,null,null,null,null,null,null,null,null,null,"2000-60-2300-75-3200-100-3500",null,"7500-250-12000"]
[null,null,null,null,null,null,null,null,null,null,null,null,"2200-75-2800-100-4000",null,"8000-275-13500"]
[null,null,null,null,null,null,null,null,null,null,null,null,"2500-75-2800-100-4000-125-4250",null,"8000-275-13500"]
[null,null,null,null,null,null,null,null,null,null,null,null,"2650-75-2800-100-4000-125-4500",null,"9000-300-14400"]
[null,null,null,null,null,null,null,null,null,null,null,null,"3000-100-3500-125-4500",null,"10000-325-15200"]
[null,null,null,null,null,null,null,null,null,null,null,null,"3000-100-3500-125-5000",null,"10650-325-15850"]
[null,null,null,null,null,null,null,null,null,null,null,null,"2000-60-2300-75-3200-100-3500",null,"11300-350-16200"]
[null,null,null,null,null,null,null,null,null,null,null,null,"3450-125-4700-150-5000",null,"12000-375-16500"]
[null,null,null,null,null,null,null,null,null,null,null,null,"3700-125-4700-150-5000",null,"13500-400-17500"]
[null,null,null,null,null,null,null,null,null,null,null,null,"4100-150-5300",null,"14300-400-18300"]
[null,null,null,null,null,null,null,null,null,null,null,null,"4500-150-5700",null,"16400-450-20000"]
[null,null,null,null,null,null,null,null,null,null,null,null,"5100-150-5700-200-6300",null,"18400-500-22400"]
[null,null,null,null,null,null,null,null,null,null,null,null,"5900-200-6700",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SECOND SELECTION GRADE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FIRST SELECTION GRADE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Scale & No."]
[]
[]
[null,null,null,null,null,null,null,null,null,"Pay Scale",{"$f":"'Table 1998'!$D$3","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX($AO$147:$BN$171,MATCH(BK104,$AO$147:$AO$171,0),MATCH($Z$142,$AO$147:$BN$147,0))","v":{"$error":"#N/A"}}]
[null,null,null,null,null,"Pay Range",{"$f":"INDEX($J$105:$AH$135,MATCH(I106,$J$105:$AH$105,0),MATCH($K$103,$J$105:$AH$105,0))","v":6},null,null,1,2,3,4,5,6,7,8,9,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32]
[{"$f":"IF($K$103=$J$105,J106,IF($K$103=$K$105,K106,IF($K$103=$L$105,L106,IF($K$103=$M$105,M106,IF($K$103=$N$105,N106,IF($K$103=$O$105,O106,IF($K$103=$P$105,P106,IF($K$103=$Q$105,Q106))))))))","v":950},{"$f":"IF($K$103=$R$105,R106,IF($K$103=$S$105,S106,IF($K$103=$T$105=T106,IF($K$103=$U$105,U106,IF($K$103=$V$105,V106,IF($K$103=$W$105,W106,IF($K$103=$X$105,X106)))))))","v":false},{"$f":"IF($K$103=$U$105,U106,IF($K$103=$V$105,V106,IF($K$103=$W$105,W106,IF($K$103=$X$105,X106))))","v":false},{"$f":"IF($K$103=$Y$105,Y105,IF($K$103=$Z$105,Z106,IF($K$103=$AA$105,AA106,IF($K$103=$AB$105,AB106))))","v":false},{"$f":"IF($K$103=$AC$105,AC106,IF($K$103=$AD$105,AD106,IF($K$103=$AE$105,AE106,IF($K$103=$AF$105,AF106,IF($K$103=$AG$105,AG106,IF($K$103=$AH$105,AH106,0))))))","v":0},{"$f":"MAX(A106:E106)","v":950},{"$f":"INDEX($J$105:$AM$135,MATCH(I107,$J$105:$AM$105,0),MATCH($K$103,$J$105:$AM$105,0))","v":950},{"$f":"IFERROR(G106,0)","v":950},1,750,775,800,825,910,950,975,1025,1200,1400,1640,2000,2000,2200,2500,2650,3000,2000,3000,3450,3700,4100,4500,5100,5900]
[970,false,false,false,0,970,970,{"$f":"IFERROR(G107,0)","v":970},2,762,788,815,840,930,970,1000,1050,1230,1440,1700,2060,2060,2275,2575,2725,3100,2060,3100,3575,3825,4250,4650,5250,6100]
[990,false,false,false,0,990,990,990,3,774,801,830,855,950,990,1025,1075,1260,1480,1760,2120,2120,2350,2650,2800,3200,2120,3200,3700,3950,4400,4800,5400,6300]
[1010,false,false,false,0,1010,1010,1010,4,786,814,845,870,970,1010,1050,1100,1290,1520,1820,2180,2180,2425,2725,2900,3300,2180,3300,3825,4075,4550,4950,5550,6500]
[1030,false,false,false,0,1030,1030,1030,5,798,827,860,885,990,1030,1075,1130,1320,1560,1880,2240,2240,2500,2800,3000,3400,2240,3400,3950,4200,4700,5100,5700,6700]
[1050,false,false,false,0,1050,1050,1050,6,811,840,875,900,1010,1050,1100,1160,1350,1600,1940,2300,2300,2575,2900,3100,3500,2300,3500,4075,4325,4850,5250,5900]
[1070,false,false,false,0,1070,1070,1070,7,824,855,890,920,1030,1070,1130,1190,1380,1650,2000,2375,2375,2650,3000,3200,3625,2375,3625,4200,4450,5000,5400,6100]
[1090,false,false,false,0,1090,1090,1090,8,837,870,905,940,1050,1090,1160,1220,1410,1700,2060,2450,2450,2725,3100,3300,3750,2450,3750,4325,4575,5150,5550,6300]
[1110,false,false,false,0,1110,1110,1110,9,850,885,920,960,1070,1110,1190,1250,1440,1750,2120,2525,2525,2800,3200,3400,3875,2525,3875,4450,4700,5300,5700]
[1130,false,false,false,0,1130,1130,1130,12,865,900,935,980,1090,1130,1220,1280,1470,1800,2180,2600,2600,2900,3300,3500,4000,2600,4000,4575,4850]
[1150,false,false,false,0,1150,1150,1150,13,880,915,950,1000,1110,1150,1250,1310,1500,1850,2240,2675,2675,3000,3400,3600,4125,2675,4125,4700,5000]
[1175,false,false,false,0,1175,1175,1175,14,895,930,970,1020,1130,1175,1280,1340,1530,1900,2300,2750,2750,3100,3500,3700,4250,2750,4250,4850]
[1200,false,false,false,0,1200,1200,1200,15,910,945,990,1040,1150,1200,1310,1370,1560,1950,2360,2825,2825,3200,3600,3800,4375,2825,4375,5000]
[1225,false,false,false,0,1225,1225,1225,16,925,960,1010,1060,1175,1225,1340,1400,1600,2000,2420,2900,2900,3300,3700,3900,4500,2900,4500]
[1250,false,false,false,0,1250,1250,1250,17,940,975,1030,1080,1200,1250,1370,1430,1640,2050,2480,2975,2975,3400,3800,4000,null,2975,4625]
[1275,false,false,false,0,1275,1275,1275,18,null,990,1050,1100,1225,1275,1400,1460,1680,2100,2540,3050,3050,3500,3900,4125,null,3050,4750]
[1300,false,false,false,0,1300,1300,1300,19,null,1005,1070,1120,1250,1300,1430,1490,1720,2150,2600,3125,3125,3600,4000,4250,null,3125,4875]
[1325,false,false,false,0,1325,1325,1325,20,null,1025,1090,1140,1275,1325,1460,1520,1760,2200,2675,3200,3200,3700,4125,4375,null,3200,5000]
[1350,false,false,false,0,1350,1350,1350,21,null,null,1110,1160,1300,1350,1490,1550,1800,2250,2750,null,3300,3800,4250,4500,null,3300]
[1375,false,false,false,0,1375,1375,1375,22,null,null,1130,1180,1325,1375,1520,1580,1840,2300,2825,null,3400,3900,null,null,null,3400]
[1400,false,false,false,0,1400,1400,1400,23,null,null,1150,1200,1350,1400,1550,1610,1880,2360,2900,null,3500,4000,null,null,null,3500]
[1430,false,false,false,0,1430,1430,1430,24,null,null,1170,1225,1375,1430,1580,1640,1920,2420]
[1460,false,false,false,0,1460,1460,1460,25,null,null,1190,1250,1400,1460,1610,1680,1960,2480]
[1490,false,false,false,0,1490,1490,1490,26,null,null,1210,1275,1430,1490,1640,1720,2000,2540]
[1520,false,false,false,0,1520,1520,1520,27,null,null,1230,1300,1460,1520,1680,1760,2050,2600]
[1550,false,false,false,0,1550,1550,1550,28,null,null,1250,1325,1490,1550,1720,1800]
[1580,false,false,false,0,1580,1580,1580,29,null,null,null,1350,1520,1580]
[1610,false,false,false,0,1610,1610,1610,30,null,null,null,null,null,1610]
[1640,false,false,false,0,1640,1640,1640,31,null,null,null,null,null,1640]
[1680,false,false,false,0,1680,{"$error":"#N/A"},0,32,null,null,null,null,null,1680]
[null,null,null,null,null,null,{"$f":"SMALL($D$148:$D$171,ROW(A1))","v":"1997-12-13"},null,null,940,1025,1250,1350,1520,1680,1720,1800,2050,2600,2900,3200,3500,4000,4250,4500,5000,3500,5000,5000,5000,5300,5700,6300,6700]
[null,null,null,null,null,null,"1998-12-13"]
[null,null,null,null,null,null,"1999-04-16"]
[null,null,null,null,null,null,"1999-12-13",null,null,null,null,null,null,"FIRST  SELECTION GRADE",null,null,null,{"$f":"'MS Fixation(1998)'!C22","v":"YES"},null,"SECOND SELECTION GRADE",null,null,null,{"$f":"'MS Fixation(1998)'!E32","v":"YES"}]
[null,null,null,null,null,null,"2000-12-13",null,null,null,"Parametre",null,null,"Existing Data ",null,null,"New  Data ",null,null,"Existing Data ",null,null,"New  Data ",null,null,"Regular Pay Scale"]
[null,"Orignal due date",null,null,null,null,"2001-12-13",null,null,null,"Pay Scale",null,null,{"$f":"'MS Fixation(1998)'!C24","v":"3400-90-5200"},null,null,{"$f":"INDEX($N$40:$N$67,MATCH(N142,$Z$40:$Z$67,0))","v":"4000-100-6000"},null,null,{"$f":"'MS Fixation(1998)'!B31","v":"3400-90-5200"},null,null,{"$f":"'MS Fixation(1998)'!B32","v":"4000-100-6000"},null,null,{"$f":"'MS Fixation(1998)'!C24","v":"3400-90-5200"}]
[null,"Input due date",{"$f":"'MS Fixation(1998)'!C21","v":"2005-05-11"},null,null,null,"2002-12-13",null,null,null,"Scale No.",null,null,{"$f":"INDEX($M$40:$M$67,MATCH(N141,$N$40:$N$67,0))","v":8},null,null,{"$f":"INDEX($M$40:$M$67,MATCH(Q141,$N$40:$N$67,0))","v":9},null,null,{"$f":"INDEX($M$40:$M$67,MATCH(T141,$N$40:$N$67,0))","v":8},null,null,{"$f":"INDEX($M$40:$M$67,MATCH(W141,$N$40:$N$67,0))","v":9},null,null,{"$f":"INDEX($M$40:$M$67,MATCH(Z141,$N$40:$N$67,0))","v":8}]
[null,"Condition",{"$f":"'MS Fixation(1998)'!C22","v":"YES"},{"$f":"C142-C143","v":{"$error":"#VALUE!"}},null,null,"2003-12-13",null,null,null,"Minimum/Maximum of scale",null,null,{"$f":"LEFT(N141,4)","v":"3400"},{"$f":"INDEX($V$40:$V$67,MATCH(N142,$M$40:$M$67,0))","v":5200},null,{"$f":"LEFT(Q141,4)","v":"4000"},{"$f":"INDEX($V$40:$V$67,MATCH(Q142,$M$40:$M$67,0))","v":6000},null,{"$f":"LEFT(T141,4)","v":"3400"},{"$f":"INDEX($V$40:$V$67,MATCH(T142,$M$40:$M$67,0))","v":5200},null,{"$f":"LEFT(W141,4)","v":"4000"},{"$f":"INDEX($V$40:$V$67,MATCH(W142,$M$40:$M$67,0))","v":6000},null,"Present Pay ",null,{"$f":"'MS Fixation(1998)'!I21+'MS Fixation(1998)'!I22","v":3670}]
[null,"Final Due date",{"$f":"IF(C143=\"YES\",C142,\"\")","v":"2005-05-11"},null,null,null,"2004-12-13",null,{"$f":"MAX(($D$148:$D$171<TODAY())*D148:D171)","v":{"$error":"#VALUE!"}},null,"Pay ",null,null,{"$f":"AB146","v":4390},null,null,{"$f":"MAX($Q$148:$Q$171)","v":4480},null,null,{"$f":"'MS Fixation(1998)'!$E$34","v":4390},null,null,{"$f":"MAX($V$148:$V$171)","v":4480},null,null,"Incr. date",{"$f":"'MS Fixation(1998)'!H25","v":"2005-12-13"},{"$f":"INDEX($K$148:$K$171,MATCH(AB143,$K$148:$K$171,0)+1)","v":3760}]
[null,"Start date:",{"$f":"MAX(D170,'MS Fixation(1998)'!H19)","v":"1997-12-13"},"End date:",{"$f":"'MS Fixation(1998)'!I19","v":"2005-12-31"},null,null,null,null,null,"Next stage ",null,null,{"$f":"T155","v":{"$error":"#REF!"}},null,null,"1967-03-18",{"$f":"IF(S145=\"YES\",'Table 1998'!C144,Q145)","v":"2005-05-11"},{"$f":"'MS Fixation(1998)'!C22","v":"YES"},{"$f":"Y155","v":4500},null,null,null,{"$f":"'MS Fixation(1998)'!E31","v":"1999-04-16"},null,"ACP date",{"$f":"R145","v":"2005-05-11"},"ACP PAY"]
[null,"Date_list","SHORT DATE (A)",null,null,null,null,null,{"$f":"INDEX($D$148:$D$171,MATCH(MIN(ABS($D$148:$D$171-$C$141)),ABS($D$148:$D$171-$C$141),0))","v":{"$error":"#VALUE!"}},{"$f":"IF(ROWS(J146:$O$148)<=COUNT($N$148:$N$171)+COUNTIF($N$148:$N$171,\"*?\"),INDEX($N$148:$N$171,SMALL(IF($N$148:$N$171<>\"\",ROW($N$148:$N$171)-ROW($O$148)+1),ROWS(J146:$O$148))),\"\")","v":{"$error":"#VALUE!"}},"Regular Pay Scale",null,null,null,null,"Value in Ist selection grade",null,null,null,null,"Value in IInd selection grade",null,null,null,null,"Last close",{"$f":"IF(S145=\"YES\",LARGE($J$148:$J$171,COUNTIF($J$148:$J$171,\">\"&AA145)+2),LARGE($J$148:$J$171,COUNTIF($J$148:$J$171,\">\"&AA145)+1))","v":"2004-12-13"},{"$f":"INDEX($AA$148:$AA$171,MATCH(AA146,$J$148:$J$169,0))","v":4390}]
[null,"Regular incr. date",null,"Update date","First base date for regular incre.","Change Date","Change Condition","Change Date (a)","Change Date (b)","Final Date","Pay value in regular scale",null,"Rank","Adjt. Value","Final value in reg. scale","Existing Stage (A)","Next Stage in existing scale","New Stage (B)","New Stage in new scale","Final Value","Existing Stage (C)","Next Stage in existing scale","New Stage (D)","New Stage in new scale","Final Value","Selection Grade condt.","Regular Value for exist status","Value in selection scale, if due","ACP due condt.","Regular value in selection scale(A)","Regular value in selection scale(B)","Final value after adjusting acp condition","Incre. Condition","Value after incr. condt.",{"$f":"'MS Fixation(1998)'!I21+'MS Fixation(1998)'!I22","v":3670},"Relaed",null,null,null,null,null,1,2,3,4,5,6,7,8,9,"9A",10,11,12,"12A",13,14,15,16,17,18,19,20,21,22,27]
[1,{"$f":"D148","v":"1997-12-13"},{"$f":"COUNTIF($D$148:$D$169,\"<=\"&D148)","v":1},{"$f":"Date_start1998","v":"1997-12-13"},{"$f":"IFERROR(INDEX($D$148:$D$168,MATCH(0,INDEX(COUNTIF($D$148:$D$168,\"<\"&$D$148:$D$168)-SUMPRODUCT(COUNTIF($D$147:D147,$D$148:$D$168)),),0)),\"\")","v":"1997-12-13"},{"$f":"'MS Fixation(1998)'!B38","v":"1997-12-13"},{"$f":"'MS Fixation(1998)'!C38","v":"NO"},{"$f":"IF(G148=\"YES\",F148,E148)","v":"1997-12-13"},{"$f":"IF(ISERROR(H148),\"\",H148)","v":"1997-12-13"},{"$f":"H148","v":"1997-12-13"},{"$f":"INDEX($AO$147:$BN$171,MATCH(AO148,$AO$147:$AO$171,0),MATCH($Z$142,$AO$147:$BN$147,0))","v":3400},{"$f":"IF(L147>0,K148,IF($AB$144=K148,K148,0))","v":0},{"$f":"RANK(L148,$L$148:$L$171,0)","v":18},{"$f":"SMALL($L$148:$L$171,ROW(L148)-ROW($L$148)+1)","v":0},{"$f":"IFERROR(INDEX($N$148:$N$171,MATCH(SMALL(NOT($N$148:$N$171=\"\")*IF(ISNUMBER($N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171)+SUM(--ISNUMBER($N$148:$N$171))),ROWS($N$148:N148)+SUM(--ISBLANK($N$148:$N$171))),NOT($N$148:$N$171=\"\")*IF(ISNUMBER($N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171)+SUM(--ISNUMBER($N$148:$N$171))),0)),\"\")","v":0},{"$f":"INDEX($AO$147:$BN$171,MATCH(AO148,$AO$147:$AO$171,0),MATCH($N$142,$AO$147:$BN$147,0))","v":3400},{"$f":"IF($N$144>=N144,P149,0)","v":3490},{"$f":"INDEX($AO$147:$BN$171,MATCH(AO148,$AO$147:$AO$171,0),MATCH($Q$142,$AO$147:$BN$147,0))","v":4000},{"$f":"SMALL($R$148:$R$171,1+COUNTIF($R$148:$R$171,\"<=\"&Q148))","v":4000},{"$f":"LARGE($S$148:$S$171,1)","v":4500},{"$f":"INDEX($AO$147:$BN$171,MATCH(AO148,$AO$147:$AO$171,0),MATCH($T$142,$AO$147:$BN$147,0))","v":3400},{"$f":"IF($T$144>=R144,U149,0)","v":3490},{"$f":"INDEX($AO$147:$BN$171,MATCH(AO148,$AO$147:$AO$171,0),MATCH($W$142,$AO$147:$BN$147,0))","v":4000},{"$f":"SMALL($W$148:$W$171,1+COUNTIF($W$148:$W$171,\"<=\"&V148))","v":4000},{"$f":"LARGE($X$148:$X$171,1)","v":4500},{"$f":"IF($R$145=J148,\"1\",IF($X$145=J148,\"2\",\"NO\"))","v":"NO"},{"$f":"INDEX($K$148:$K$171,MATCH($AB$144,$K$148:$K$171,0))","v":3760},{"$f":"IF(Z147=\"1\",0,IF(Z148=\"1\",$T$148,IF(Z148=\"2\",$Y$148,0)))","v":0},{"$f":"IF(AB148>0,\"YES\",\"NO\")","v":"NO"},{"$f":"IF(AB148>0,AB148,AA148)","v":3760},{"$f":"SMALL($R$148:$R$171,1+COUNTIF($R$148:$R$171,\"<\"&AD148))","v":4000},{"$f":"IF(AC148=\"YES\",AE148,AD148)","v":3760},{"$f":"IF('MS Fixation(1998)'!F38=\"YES\",1,0)","v":1},{"$f":"AF148","v":3760},{"$f":"IF(AG148=0,0,AH148-AI147)","v":90},{"$f":"'MS Fixation(1998)'!I38","v":0},null,{"$f":"COUNTIF($AG$148:$AG$171,\"<=\"&AG148)","v":21},{"$f":"INDEX($AE$148:$AE$171,MATCH(ROWS($AL$148:AL148),$AL$148:$AL$171,0))","v":4200},{"$f":"AM148","v":4200},1,2550,2610,2650,2750,2950,3050,3200,3400,4000,4500,5000,5500,6500,7500,8000,9000,10000,10650,11300,12000,13500,14300,16400,18400,5900,null,null,null,{"$f":"INDEX($L$148:$L$171,MATCH(ROWS($M$148:M148),$M$148:$M$171,1))","v":{"$error":"#N/A"}}]
[2,{"$f":"DATE(YEAR(B148),MONTH(B148)+12,DAY(B148))","v":"1998-12-13"},2,{"$f":"IF($E$145>D148,DATE(YEAR(D148),MONTH(D148)+12,DAY(D148)),\"\")","v":"1998-12-13"},{"$f":"IFERROR(INDEX($D$148:$D$168,MATCH(0,INDEX(COUNTIF($D$148:$D$168,\"<\"&$D$148:$D$168)-SUMPRODUCT(COUNTIF($D$147:D148,$D$148:$D$168)),),0)),\"\")","v":"1998-12-13"},{"$f":"'MS Fixation(1998)'!B39","v":"1998-12-13"},{"$f":"'MS Fixation(1998)'!C39","v":"NO"},"1998-12-13","1998-12-13",{"$f":"IF(J148=\"\",\"\",IF($E$145>=I149,I149,\"\"))","v":"1998-12-13"},3490,0,18,0,{"$f":"IFERROR(INDEX($N$148:$N$171,MATCH(SMALL(NOT($N$148:$N$171=\"\")*IF(ISNUMBER($N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171)+SUM(--ISNUMBER($N$148:$N$171))),ROWS($N$148:N149)+SUM(--ISBLANK($N$148:$N$171))),NOT($N$148:$N$171=\"\")*IF(ISNUMBER($N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171)+SUM(--ISNUMBER($N$148:$N$171))),0)),\"\")","v":0},3490,{"$f":"IF($N$144>P148,P150,0)","v":3580},4100,4000,"Change value",3490,{"$f":"IF($T$144>U148,U150,0)","v":3580},4100,4000,"Change value","NO",{"$f":"INDEX($K$148:$K$171,MATCH(AA148,$K$148:$K$171,0)+1)","v":3850},0,{"$f":"IF(AC148=\"YES\",\"YES\",IF(AB149>0,\"YES\",\"NO\"))","v":"NO"},3850,4000,3850,{"$f":"IF('MS Fixation(1998)'!F39=\"YES\",1,0)","v":1},{"$f":"IF(AG149=0,AH148,SMALL($AF$148:$AF$171,1+COUNTIF($AF$148:$AF$171,\"<=\"&AH148)))","v":3850},{"$f":"IF(Z149=\"1\",\"Sel.Scale \",AJ149+AH149-AH148)","v":90},{"$f":"'MS Fixation(1998)'!I39","v":0},null,{"$f":"IF(AG149=AG148,COUNTIF($AG$148:$AG$171,\"<=\"&AG148),COUNTIF($AG$148:$AG$171,\"<=\"&AG149))","v":21},{"$f":"INDEX($AE$148:$AE$171,MATCH(ROWS($AL$148:AL149),$AL$148:$AL$171,0))","v":{"$error":"#N/A"}},{"$f":"INDEX($R$148:$R$171,MATCH(MIN(ABS($R$148:$R$171-AN148)),ABS($R$148:$R$171-AN148),0))","v":{"$error":"#N/A"}},2,2605,2670,2715,2820,3025,3125,3285,3490,4100,4625,5150,5675,6700,7750,8275,9300,10325,10975,11650,12375,13900,14700,16850,18900,6100,null,null,null,{"$f":"INDEX($L$148:$L$171,MATCH(ROWS($M$148:M149),$M$148:$M$171,1))","v":{"$error":"#N/A"}}]
[3,"1999-12-13",4,"1999-12-13",{"$f":"IFERROR(INDEX($D$148:$D$168,MATCH(0,INDEX(COUNTIF($D$148:$D$168,\"<\"&$D$148:$D$168)-SUMPRODUCT(COUNTIF($D$147:D149,$D$148:$D$168)),),0)),\"\")","v":"1999-12-13"},{"$f":"'MS Fixation(1998)'!B40","v":"1999-12-13"},{"$f":"'MS Fixation(1998)'!C40","v":"NO"},"1999-12-13","1999-12-13","1999-12-13",3580,0,18,0,{"$f":"IFERROR(INDEX($N$148:$N$171,MATCH(SMALL(NOT($N$148:$N$171=\"\")*IF(ISNUMBER($N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171)+SUM(--ISNUMBER($N$148:$N$171))),ROWS($N$148:N150)+SUM(--ISBLANK($N$148:$N$171))),NOT($N$148:$N$171=\"\")*IF(ISNUMBER($N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171)+SUM(--ISNUMBER($N$148:$N$171))),0)),\"\")","v":0},3580,3670,4200,4000,null,3580,3670,4200,4000,null,"NO",3940,0,"NO",3940,4000,3940,{"$f":"IF('MS Fixation(1998)'!F40=\"YES\",1,0)","v":1},3940,{"$f":"IF(Z150=\"1\",\"Sel.Scale \",AJ150+AH150-AH149)","v":90},{"$f":"'MS Fixation(1998)'!I40","v":0},null,{"$f":"IF(AG150=AG149,COUNTIF($AG$148:$AG$171,\"<=\"&AG149),COUNTIF($AG$148:$AG$171,\"<=\"&AG150))","v":21},{"$f":"INDEX($AE$148:$AE$171,MATCH(ROWS($AL$148:AL150),$AL$148:$AL$171,0))","v":0},{"$f":"INDEX($R$148:$R$171,MATCH(MIN(ABS($R$148:$R$171-AN149)),ABS($R$148:$R$171-AN149),0))","v":{"$error":"#N/A"}},3,2660,2730,2780,2890,3100,3200,3370,3580,4200,4750,5300,5850,6900,8000,8550,9600,10650,11300,12000,12750,14300,15100,17300,19400,6300,null,null,null,{"$f":"INDEX($L$148:$L$171,MATCH(ROWS($M$148:M150),$M$148:$M$171,1))","v":{"$error":"#N/A"}}]
[4,"2000-12-13",5,"2000-12-13",{"$f":"IFERROR(INDEX($D$148:$D$168,MATCH(0,INDEX(COUNTIF($D$148:$D$168,\"<\"&$D$148:$D$168)-SUMPRODUCT(COUNTIF($D$147:D150,$D$148:$D$168)),),0)),\"\")","v":"2000-12-13"},{"$f":"'MS Fixation(1998)'!B41","v":"2000-12-13"},{"$f":"'MS Fixation(1998)'!C41","v":"NO"},"2000-12-13","2000-12-13","2000-12-13",3670,0,18,0,{"$f":"IFERROR(INDEX($N$148:$N$171,MATCH(SMALL(NOT($N$148:$N$171=\"\")*IF(ISNUMBER($N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171)+SUM(--ISNUMBER($N$148:$N$171))),ROWS($N$148:N151)+SUM(--ISBLANK($N$148:$N$171))),NOT($N$148:$N$171=\"\")*IF(ISNUMBER($N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171)+SUM(--ISNUMBER($N$148:$N$171))),0)),\"\")","v":0},3670,3760,4300,4000,{"$f":"'MS Fixation(1998)'!#REF!","v":{"$error":"#REF!"}},3670,3760,4300,4000,{"$f":"'MS Fixation(1998)'!I32","v":4600},"NO",4030,0,"NO",4030,4100,4030,{"$f":"IF('MS Fixation(1998)'!F41=\"YES\",1,0)","v":1},4030,90,{"$f":"'MS Fixation(1998)'!I41","v":0},null,{"$f":"IF(AG151=AG150,COUNTIF($AG$148:$AG$171,\"<=\"&AG150),COUNTIF($AG$148:$AG$171,\"<=\"&AG151))","v":21},{"$f":"INDEX($AE$148:$AE$171,MATCH(ROWS($AL$148:AL151),$AL$148:$AL$171,0))","v":{"$error":"#N/A"}},{"$f":"INDEX($R$148:$R$171,MATCH(MIN(ABS($R$148:$R$171-AN150)),ABS($R$148:$R$171-AN150),0))","v":{"$error":"#N/A"}},4,2720,2790,2845,2960,3175,3275,3455,3670,4300,4875,5450,6025,7100,8250,8825,9900,10975,11625,12350,13125,14700,15500,17750,19900,6500,null,null,null,{"$f":"INDEX($L$148:$L$171,MATCH(ROWS($M$148:M151),$M$148:$M$171,1))","v":{"$error":"#N/A"}}]
[5,"2001-12-13",6,"2001-12-13",{"$f":"IFERROR(INDEX($D$148:$D$168,MATCH(0,INDEX(COUNTIF($D$148:$D$168,\"<\"&$D$148:$D$168)-SUMPRODUCT(COUNTIF($D$147:D151,$D$148:$D$168)),),0)),\"\")","v":"2001-12-13"},{"$f":"'MS Fixation(1998)'!B42","v":"2001-12-13"},{"$f":"'MS Fixation(1998)'!C42","v":"NO"},"2001-12-13","2001-12-13","2001-12-13",3760,3760,17,0,{"$f":"IFERROR(INDEX($N$148:$N$171,MATCH(SMALL(NOT($N$148:$N$171=\"\")*IF(ISNUMBER($N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171)+SUM(--ISNUMBER($N$148:$N$171))),ROWS($N$148:N152)+SUM(--ISBLANK($N$148:$N$171))),NOT($N$148:$N$171=\"\")*IF(ISNUMBER($N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171)+SUM(--ISNUMBER($N$148:$N$171))),0)),\"\")","v":0},3760,3850,4400,4000,"Change Condition",3760,3850,4400,4000,"Change Condition","NO",4120,0,"NO",4120,4200,4120,{"$f":"IF('MS Fixation(1998)'!F42=\"YES\",1,0)","v":1},4120,90,{"$f":"'MS Fixation(1998)'!I42","v":0},null,{"$f":"IF(AG152=AG151,COUNTIF($AG$148:$AG$171,\"<=\"&AG152-1),COUNTIF($AG$148:$AG$171,\"<=\"&AG152))","v":1},{"$f":"INDEX($AE$148:$AE$171,MATCH(ROWS($AL$148:AL152),$AL$148:$AL$171,0))","v":{"$error":"#N/A"}},{"$f":"INDEX($R$148:$R$171,MATCH(MIN(ABS($R$148:$R$171-AN151)),ABS($R$148:$R$171-AN151),0))","v":{"$error":"#N/A"}},5,2780,2850,2910,3030,3250,3350,3540,3760,4400,5000,5600,6200,7300,8500,9100,10200,11300,11950,12700,13500,15100,15900,18200,20400,6700,null,null,null,{"$f":"INDEX($L$148:$L$171,MATCH(ROWS($M$148:M152),$M$148:$M$171,1))","v":{"$error":"#N/A"}}]
[6,"2002-12-13",7,"2002-12-13",{"$f":"IFERROR(INDEX($D$148:$D$168,MATCH(0,INDEX(COUNTIF($D$148:$D$168,\"<\"&$D$148:$D$168)-SUMPRODUCT(COUNTIF($D$147:D152,$D$148:$D$168)),),0)),\"\")","v":"2002-12-13"},{"$f":"'MS Fixation(1998)'!B43","v":"2002-12-13"},{"$f":"'MS Fixation(1998)'!C43","v":"NO"},"2002-12-13","2002-12-13","2002-12-13",3850,3850,16,0,{"$f":"IFERROR(INDEX($N$148:$N$171,MATCH(SMALL(NOT($N$148:$N$171=\"\")*IF(ISNUMBER($N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171)+SUM(--ISNUMBER($N$148:$N$171))),ROWS($N$148:N153)+SUM(--ISBLANK($N$148:$N$171))),NOT($N$148:$N$171=\"\")*IF(ISNUMBER($N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171)+SUM(--ISNUMBER($N$148:$N$171))),0)),\"\")","v":0},3850,3940,4500,4000,null,3850,3940,4500,4000,null,"NO",4210,0,"NO",4210,4300,4210,{"$f":"IF('MS Fixation(1998)'!F43=\"YES\",1,0)","v":1},4210,90,{"$f":"'MS Fixation(1998)'!I43","v":0},null,{"$f":"COUNTIF($AG$148:$AG$171,\"<=\"&AG153)","v":21},{"$f":"INDEX($AE$148:$AE$171,MATCH(ROWS($AL$148:AL153),$AL$148:$AL$171,0))","v":{"$error":"#N/A"}},{"$f":"INDEX($R$148:$R$171,MATCH(MIN(ABS($R$148:$R$171-AN152)),ABS($R$148:$R$171-AN152),0))","v":{"$error":"#N/A"}},6,2840,2910,2975,3100,3325,3425,3625,3850,4500,5125,5750,6375,7500,8750,9375,10500,11625,12275,13050,13875,15500,16300,18650,20900,null,null,null,null,{"$f":"INDEX($L$148:$L$171,MATCH(ROWS($M$148:M153),$M$148:$M$171,1))","v":{"$error":"#N/A"}}]
[7,"2003-12-13",8,"2003-12-13",{"$f":"IFERROR(INDEX($D$148:$D$168,MATCH(0,INDEX(COUNTIF($D$148:$D$168,\"<\"&$D$148:$D$168)-SUMPRODUCT(COUNTIF($D$147:D153,$D$148:$D$168)),),0)),\"\")","v":"2003-12-13"},{"$f":"'MS Fixation(1998)'!B44","v":"2003-12-13"},{"$f":"'MS Fixation(1998)'!C44","v":"NO"},"2003-12-13","2003-12-13","2003-12-13",3940,3940,15,0,{"$f":"IFERROR(INDEX($N$148:$N$171,MATCH(SMALL(NOT($N$148:$N$171=\"\")*IF(ISNUMBER($N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171)+SUM(--ISNUMBER($N$148:$N$171))),ROWS($N$148:N154)+SUM(--ISBLANK($N$148:$N$171))),NOT($N$148:$N$171=\"\")*IF(ISNUMBER($N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171)+SUM(--ISNUMBER($N$148:$N$171))),0)),\"\")","v":0},3940,4030,4600,4100,{"$f":"'MS Fixation(1998)'!#REF!","v":{"$error":"#REF!"}},3940,4030,4600,4100,{"$f":"'MS Fixation(1998)'!H33","v":"NO"},"NO",4300,0,"NO",4300,4300,4300,{"$f":"IF('MS Fixation(1998)'!F44=\"YES\",1,0)","v":1},4300,240,{"$f":"'MS Fixation(1998)'!I44","v":150},null,21,{"$f":"INDEX($AE$148:$AE$171,MATCH(ROWS($AL$148:AL154),$AL$148:$AL$171,0))","v":{"$error":"#N/A"}},null,7,2900,2970,3040,3170,3400,3500,3710,3940,4600,5250,5900,6550,7700,9000,9650,10800,11950,12600,13400,14250,15900,16700,19100,21400,null,null,null,null,{"$f":"INDEX($L$148:$L$171,MATCH(ROWS($M$148:M154),$M$148:$M$171,1))","v":{"$error":"#N/A"}}]
[8,"2004-12-13",9,"2004-12-13",{"$f":"IFERROR(INDEX($D$148:$D$168,MATCH(0,INDEX(COUNTIF($D$148:$D$168,\"<\"&$D$148:$D$168)-SUMPRODUCT(COUNTIF($D$147:D154,$D$148:$D$168)),),0)),\"\")","v":"2004-12-13"},{"$f":"'MS Fixation(1998)'!B45","v":"2004-12-13"},{"$f":"'MS Fixation(1998)'!C45","v":"NO"},"2004-12-13","2004-12-13","2004-12-13",4030,4030,14,3760,{"$f":"IFERROR(INDEX($N$148:$N$171,MATCH(SMALL(NOT($N$148:$N$171=\"\")*IF(ISNUMBER($N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171)+SUM(--ISNUMBER($N$148:$N$171))),ROWS($N$148:N155)+SUM(--ISBLANK($N$148:$N$171))),NOT($N$148:$N$171=\"\")*IF(ISNUMBER($N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171)+SUM(--ISNUMBER($N$148:$N$171))),0)),\"\")","v":3760},4030,4120,4700,4200,{"$f":"IF(T154=\"YES\",T151,T148)","v":{"$error":"#REF!"}},4030,4120,4700,4200,{"$f":"IF(Y154=\"YES\",Y151,Y148)","v":4500},"NO",4390,0,"NO",4390,4400,4390,{"$f":"IF('MS Fixation(1998)'!F45=\"YES\",1,0)","v":1},4390,90,{"$f":"'MS Fixation(1998)'!I45","v":0},null,21,{"$f":"INDEX($AE$148:$AE$171,MATCH(ROWS($AL$148:AL155),$AL$148:$AL$171,0))","v":{"$error":"#N/A"}},null,8,2960,3030,3105,3240,3475,3575,3795,4030,4700,5375,6050,6725,7900,9250,9925,11100,12275,12925,13750,14625,16300,17100,19550,21900,null,null,null,null,{"$f":"INDEX($L$148:$L$171,MATCH(ROWS($M$148:M155),$M$148:$M$171,1))","v":{"$error":"#N/A"}}]
[9,"2005-12-13",11,"2005-12-13",{"$f":"IFERROR(INDEX($D$148:$D$168,MATCH(0,INDEX(COUNTIF($D$148:$D$168,\"<\"&$D$148:$D$168)-SUMPRODUCT(COUNTIF($D$147:D155,$D$148:$D$168)),),0)),\"\")","v":"2005-05-11"},{"$f":"'MS Fixation(1998)'!B46","v":"2005-05-11"},{"$f":"'MS Fixation(1998)'!C46","v":"NO"},"2005-05-11","2005-05-11","2005-05-11",4120,4120,13,3850,{"$f":"IFERROR(INDEX($N$148:$N$171,MATCH(SMALL(NOT($N$148:$N$171=\"\")*IF(ISNUMBER($N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171)+SUM(--ISNUMBER($N$148:$N$171))),ROWS($N$148:N156)+SUM(--ISBLANK($N$148:$N$171))),NOT($N$148:$N$171=\"\")*IF(ISNUMBER($N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171)+SUM(--ISNUMBER($N$148:$N$171))),0)),\"\")","v":3850},4120,4210,4800,4300,null,4120,4210,4800,4300,null,"1",4480,4500,"YES",4500,4500,4500,{"$f":"IF('MS Fixation(1998)'!F46=\"YES\",1,0)","v":1},4500,"Sel.Scale ",{"$f":"'MS Fixation(1998)'!I46","v":0},null,21,{"$f":"INDEX($AE$148:$AE$171,MATCH(ROWS($AL$148:AL156),$AL$148:$AL$171,0))","v":{"$error":"#N/A"}},null,9,3020,3090,3170,3310,3550,3650,3880,4120,4800,5500,6200,6900,8100,9500,10200,11400,12600,13250,14100,15000,16700,17500,20000,22400,null,null,null,null,{"$f":"INDEX($L$148:$L$171,MATCH(ROWS($M$148:M156),$M$148:$M$171,1))","v":{"$error":"#N/A"}}]
[10,"2006-12-13",12,"2006-12-13",{"$f":"IFERROR(INDEX($D$148:$D$168,MATCH(0,INDEX(COUNTIF($D$148:$D$168,\"<\"&$D$148:$D$168)-SUMPRODUCT(COUNTIF($D$147:D156,$D$148:$D$168)),),0)),\"\")","v":"2005-12-13"},{"$f":"'MS Fixation(1998)'!B47","v":"2005-12-13"},{"$f":"'MS Fixation(1998)'!C47","v":"NO"},"2005-12-13","2005-12-13","2005-12-13",4210,4210,12,3940,{"$f":"IFERROR(INDEX($N$148:$N$171,MATCH(SMALL(NOT($N$148:$N$171=\"\")*IF(ISNUMBER($N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171)+SUM(--ISNUMBER($N$148:$N$171))),ROWS($N$148:N157)+SUM(--ISBLANK($N$148:$N$171))),NOT($N$148:$N$171=\"\")*IF(ISNUMBER($N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171)+SUM(--ISNUMBER($N$148:$N$171))),0)),\"\")","v":3940},4210,4300,4900,4400,null,4210,4300,4900,4400,null,"NO",4570,0,"YES",4570,4600,4600,{"$f":"IF('MS Fixation(1998)'!F47=\"YES\",1,0)","v":1},4600,100,{"$f":"'MS Fixation(1998)'!I47","v":0},null,21,{"$f":"INDEX($AE$148:$AE$171,MATCH(ROWS($AL$148:AL157),$AL$148:$AL$171,0))","v":{"$error":"#N/A"}},null,"9A",3080,3150,3235,3380,3625,3725,3965,4210,4900,5625,6350,7075,8300,9750,10475,11700,12925,13575,14450,15375,17100,17900,null,null,null,null,null,null,{"$f":"INDEX($L$148:$L$171,MATCH(ROWS($M$148:M157),$M$148:$M$171,1))","v":4390}]
[11,"2007-12-13",0,"",{"$f":"IFERROR(INDEX($D$148:$D$168,MATCH(0,INDEX(COUNTIF($D$148:$D$168,\"<\"&$D$148:$D$168)-SUMPRODUCT(COUNTIF($D$147:D157,$D$148:$D$168)),),0)),\"\")","v":"2006-12-13"},{"$f":"'MS Fixation(1998)'!B48","v":""},{"$f":"'MS Fixation(1998)'!C48","v":"NO"},"2006-12-13","2006-12-13","",4300,4300,11,4030,{"$f":"IFERROR(INDEX($N$148:$N$171,MATCH(SMALL(NOT($N$148:$N$171=\"\")*IF(ISNUMBER($N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171)+SUM(--ISNUMBER($N$148:$N$171))),ROWS($N$148:N158)+SUM(--ISBLANK($N$148:$N$171))),NOT($N$148:$N$171=\"\")*IF(ISNUMBER($N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171)+SUM(--ISNUMBER($N$148:$N$171))),0)),\"\")","v":4030},4300,4390,5000,4400,null,4300,4390,5000,4400,null,"NO",4660,0,"YES",4660,4700,4700,{"$f":"IF('MS Fixation(1998)'!F48=\"YES\",1,0)","v":1},4700,100,{"$f":"'MS Fixation(1998)'!I48","v":0},null,21,{"$f":"INDEX($AE$148:$AE$171,MATCH(ROWS($AL$148:AL158),$AL$148:$AL$171,0))","v":{"$error":"#N/A"}},null,10,3140,3215,3300,3450,3700,3800,4050,4300,5000,5750,6500,7250,8500,10000,10750,12000,13250,13900,14800,15750,17500,18300,null,null,null,null,null,null,{"$f":"INDEX($L$148:$L$171,MATCH(ROWS($M$148:M158),$M$148:$M$171,1))","v":5200}]
[12,"2008-12-13",0,"",{"$f":"IFERROR(INDEX($D$148:$D$168,MATCH(0,INDEX(COUNTIF($D$148:$D$168,\"<\"&$D$148:$D$168)-SUMPRODUCT(COUNTIF($D$147:D158,$D$148:$D$168)),),0)),\"\")","v":""},{"$f":"'MS Fixation(1998)'!B49","v":""},{"$f":"'MS Fixation(1998)'!C49","v":"NO"},"","","",4390,4390,10,4120,{"$f":"IFERROR(INDEX($N$148:$N$171,MATCH(SMALL(NOT($N$148:$N$171=\"\")*IF(ISNUMBER($N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171)+SUM(--ISNUMBER($N$148:$N$171))),ROWS($N$148:N159)+SUM(--ISBLANK($N$148:$N$171))),NOT($N$148:$N$171=\"\")*IF(ISNUMBER($N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171)+SUM(--ISNUMBER($N$148:$N$171))),0)),\"\")","v":4120},4390,4480,5100,4500,null,4390,4480,5100,4500,null,"NO",4750,0,"YES",4750,4800,4800,{"$f":"IF('MS Fixation(1998)'!F49=\"YES\",1,0)","v":1},4800,100,{"$f":"'MS Fixation(1998)'!I49","v":0},null,21,{"$f":"INDEX($AE$148:$AE$171,MATCH(ROWS($AL$148:AL159),$AL$148:$AL$171,0))","v":{"$error":"#N/A"}},null,11,3200,3280,3370,3520,3775,3875,4135,4390,5100,5875,6650,7425,8700,10250,11025,12300,13575,14225,15150,16125,null,null,null,null,null,null,null,null,{"$f":"INDEX($L$148:$L$171,MATCH(ROWS($M$148:M159),$M$148:$M$171,1))","v":5200}]
[13,"2009-12-13",0,"",{"$f":"IFERROR(INDEX($D$148:$D$168,MATCH(0,INDEX(COUNTIF($D$148:$D$168,\"<\"&$D$148:$D$168)-SUMPRODUCT(COUNTIF($D$147:D159,$D$148:$D$168)),),0)),\"\")","v":""},{"$f":"'MS Fixation(1998)'!B50","v":""},{"$f":"'MS Fixation(1998)'!C50","v":"NO"},"","","",4480,4480,9,4210,{"$f":"IFERROR(INDEX($N$148:$N$171,MATCH(SMALL(NOT($N$148:$N$171=\"\")*IF(ISNUMBER($N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171)+SUM(--ISNUMBER($N$148:$N$171))),ROWS($N$148:N160)+SUM(--ISBLANK($N$148:$N$171))),NOT($N$148:$N$171=\"\")*IF(ISNUMBER($N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171)+SUM(--ISNUMBER($N$148:$N$171))),0)),\"\")","v":4210},4480,0,5200,4000,null,4480,0,5200,4000,null,"NO",4840,0,"YES",4840,4900,4900,{"$f":"IF('MS Fixation(1998)'!F50=\"YES\",1,0)","v":1},{"$f":"IF(AF161=0,AF160,IF(AG160=0,AH159,SMALL($AF$148:$AF$171,1+COUNTIF($AF$148:$AF$171,\"<=\"&AH159))))","v":4900},100,{"$f":"'MS Fixation(1998)'!I50","v":0},null,21,{"$f":"INDEX($AE$148:$AE$171,MATCH(ROWS($AL$148:AL160),$AL$148:$AL$171,0))","v":{"$error":"#N/A"}},null,12,null,3345,3440,3590,3850,3950,4220,4480,5200,6000,6800,7600,8900,10500,11300,12600,13900,14550,15500,16500,null,null,null,null,null,null,null,null,{"$f":"INDEX($L$148:$L$171,MATCH(ROWS($M$148:M160),$M$148:$M$171,1))","v":5200}]
[14,"2010-12-13",0,"",{"$f":"IFERROR(INDEX($D$148:$D$168,MATCH(0,INDEX(COUNTIF($D$148:$D$168,\"<\"&$D$148:$D$168)-SUMPRODUCT(COUNTIF($D$147:D160,$D$148:$D$168)),),0)),\"\")","v":""},{"$f":"'MS Fixation(1998)'!B51","v":""},{"$f":"'MS Fixation(1998)'!C51","v":"NO"},"","","",4570,4570,8,4300,{"$f":"IFERROR(INDEX($N$148:$N$171,MATCH(SMALL(NOT($N$148:$N$171=\"\")*IF(ISNUMBER($N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171)+SUM(--ISNUMBER($N$148:$N$171))),ROWS($N$148:N161)+SUM(--ISBLANK($N$148:$N$171))),NOT($N$148:$N$171=\"\")*IF(ISNUMBER($N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171)+SUM(--ISNUMBER($N$148:$N$171))),0)),\"\")","v":4300},4570,0,5300,4000,null,4570,0,5300,4000,null,"NO",4930,0,"YES",4930,5000,5000,{"$f":"IF('MS Fixation(1998)'!F51=\"YES\",1,0)","v":1},5000,100,{"$f":"'MS Fixation(1998)'!I51","v":0},null,21,null,null,"12A",null,3410,3510,3660,3925,4030,4305,4570,5300,6125,6950,7775,9100,10750,11575,12900,14225,14875,15850,null,null,null,null,null,null,null,null,null,{"$f":"INDEX($L$148:$L$171,MATCH(ROWS($M$148:M161),$M$148:$M$171,1))","v":5200}]
[15,"2011-12-13",0,"",{"$f":"IFERROR(INDEX($D$148:$D$168,MATCH(0,INDEX(COUNTIF($D$148:$D$168,\"<\"&$D$148:$D$168)-SUMPRODUCT(COUNTIF($D$147:D161,$D$148:$D$168)),),0)),\"\")","v":""},{"$f":"'MS Fixation(1998)'!B52","v":""},{"$f":"'MS Fixation(1998)'!C52","v":"NO"},"","","",4660,4660,7,4390,{"$f":"IFERROR(INDEX($N$148:$N$171,MATCH(SMALL(NOT($N$148:$N$171=\"\")*IF(ISNUMBER($N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171)+SUM(--ISNUMBER($N$148:$N$171))),ROWS($N$148:N162)+SUM(--ISBLANK($N$148:$N$171))),NOT($N$148:$N$171=\"\")*IF(ISNUMBER($N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171)+SUM(--ISNUMBER($N$148:$N$171))),0)),\"\")","v":4390},4660,0,5400,4000,null,4660,0,5400,4000,null,"NO",5020,0,"YES",5020,5100,5100,{"$f":"IF('MS Fixation(1998)'!F52=\"YES\",1,0)","v":1},5100,100,{"$f":"'MS Fixation(1998)'!I52","v":0},null,21,null,null,13,null,3475,3580,3730,4000,4110,4390,4660,5400,6250,7100,7950,9300,11000,11850,13200,14550,15200,16200,null,null,null,null,null,null,null,null,null,{"$f":"INDEX($L$148:$L$171,MATCH(ROWS($M$148:M162),$M$148:$M$171,1))","v":5200}]
[16,"2012-12-13",0,"",{"$f":"IFERROR(INDEX($D$148:$D$168,MATCH(0,INDEX(COUNTIF($D$148:$D$168,\"<\"&$D$148:$D$168)-SUMPRODUCT(COUNTIF($D$147:D162,$D$148:$D$168)),),0)),\"\")","v":""},{"$f":"'MS Fixation(1998)'!B53","v":""},{"$f":"'MS Fixation(1998)'!C53","v":"NO"},"","","",4750,4750,6,4480,{"$f":"IFERROR(INDEX($N$148:$N$171,MATCH(SMALL(NOT($N$148:$N$171=\"\")*IF(ISNUMBER($N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171)+SUM(--ISNUMBER($N$148:$N$171))),ROWS($N$148:N163)+SUM(--ISBLANK($N$148:$N$171))),NOT($N$148:$N$171=\"\")*IF(ISNUMBER($N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171)+SUM(--ISNUMBER($N$148:$N$171))),0)),\"\")","v":4480},4750,0,5500,4000,null,4750,0,5500,4000,null,"NO",5110,0,"YES",5110,5200,5200,{"$f":"IF('MS Fixation(1998)'!F53=\"YES\",1,0)","v":1},5200,100,{"$f":"'MS Fixation(1998)'!I53","v":0},null,21,null,null,14,null,3540,3650,3800,4075,4190,4475,4750,5500,6375,7250,8125,9500,11250,12125,13500,14875,15525,null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX($L$148:$L$171,MATCH(ROWS($M$148:M163),$M$148:$M$171,1))","v":5200}]
[17,"2013-12-13",0,"",{"$f":"IFERROR(INDEX($D$148:$D$168,MATCH(0,INDEX(COUNTIF($D$148:$D$168,\"<\"&$D$148:$D$168)-SUMPRODUCT(COUNTIF($D$147:D163,$D$148:$D$168)),),0)),\"\")","v":""},{"$f":"'MS Fixation(1998)'!B54","v":""},{"$f":"'MS Fixation(1998)'!C54","v":"NO"},"","","",4840,4840,5,4570,{"$f":"IFERROR(INDEX($N$148:$N$171,MATCH(SMALL(NOT($N$148:$N$171=\"\")*IF(ISNUMBER($N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171)+SUM(--ISNUMBER($N$148:$N$171))),ROWS($N$148:N164)+SUM(--ISBLANK($N$148:$N$171))),NOT($N$148:$N$171=\"\")*IF(ISNUMBER($N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171)+SUM(--ISNUMBER($N$148:$N$171))),0)),\"\")","v":4570},4840,0,5600,4000,null,4840,0,5600,4000,null,"NO",5200,0,"YES",5200,5200,5200,{"$f":"IF('MS Fixation(1998)'!F54=\"YES\",1,0)","v":1},5200,0,{"$f":"'MS Fixation(1998)'!I54","v":0},null,21,null,null,15,null,null,3720,3875,4155,4270,4560,4840,5600,6500,7400,8300,9700,11500,12400,13800,15200,15850,null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX($L$148:$L$171,MATCH(ROWS($M$148:M164),$M$148:$M$171,1))","v":5200}]
[18,"2014-12-13",0,"",{"$f":"IFERROR(INDEX($D$148:$D$168,MATCH(0,INDEX(COUNTIF($D$148:$D$168,\"<\"&$D$148:$D$168)-SUMPRODUCT(COUNTIF($D$147:D164,$D$148:$D$168)),),0)),\"\")","v":""},{"$f":"'MS Fixation(1998)'!B55","v":""},{"$f":"'MS Fixation(1998)'!C55","v":"NO"},"","","",4930,4930,4,4660,{"$f":"IFERROR(INDEX($N$148:$N$171,MATCH(SMALL(NOT($N$148:$N$171=\"\")*IF(ISNUMBER($N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171)+SUM(--ISNUMBER($N$148:$N$171))),ROWS($N$148:N165)+SUM(--ISBLANK($N$148:$N$171))),NOT($N$148:$N$171=\"\")*IF(ISNUMBER($N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171)+SUM(--ISNUMBER($N$148:$N$171))),0)),\"\")","v":4660},4930,0,5700,4000,null,4930,0,5700,4000,null,"NO",0,0,"YES",0,0,0,{"$f":"IF('MS Fixation(1998)'!F55=\"YES\",1,0)","v":1},0,-5200,{"$f":"'MS Fixation(1998)'!I55","v":0},null,21,null,null,16,null,null,3790,3950,4235,4350,4645,4930,5700,6625,7550,8475,9900,11750,12675,14100,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX($L$148:$L$171,MATCH(ROWS($M$148:M165),$M$148:$M$171,1))","v":0}]
[19,"2015-12-13",0,"",{"$f":"IFERROR(INDEX($D$148:$D$168,MATCH(0,INDEX(COUNTIF($D$148:$D$168,\"<\"&$D$148:$D$168)-SUMPRODUCT(COUNTIF($D$147:D165,$D$148:$D$168)),),0)),\"\")","v":""},{"$f":"'MS Fixation(1998)'!B56","v":""},{"$f":"'MS Fixation(1998)'!C56","v":"NO"},"","","",5020,5020,3,4750,{"$f":"IFERROR(INDEX($N$148:$N$171,MATCH(SMALL(NOT($N$148:$N$171=\"\")*IF(ISNUMBER($N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171)+SUM(--ISNUMBER($N$148:$N$171))),ROWS($N$148:N166)+SUM(--ISBLANK($N$148:$N$171))),NOT($N$148:$N$171=\"\")*IF(ISNUMBER($N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171)+SUM(--ISNUMBER($N$148:$N$171))),0)),\"\")","v":4750},5020,0,5800,4000,null,5020,0,5800,4000,null,"NO",0,0,"YES",0,0,0,{"$f":"IF('MS Fixation(1998)'!F56=\"YES\",1,0)","v":1},0,0,{"$f":"'MS Fixation(1998)'!I56","v":0},null,21,null,null,17,null,null,3860,4025,4315,4430,4730,5020,5800,6750,7700,8650,10100,12000,12950,14400,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX($L$148:$L$171,MATCH(ROWS($M$148:M166),$M$148:$M$171,1))","v":0}]
[20,"2016-12-13",0,"",{"$f":"IFERROR(INDEX($D$148:$D$168,MATCH(0,INDEX(COUNTIF($D$148:$D$168,\"<\"&$D$148:$D$168)-SUMPRODUCT(COUNTIF($D$147:D166,$D$148:$D$168)),),0)),\"\")","v":""},{"$f":"'MS Fixation(1998)'!B57","v":""},{"$f":"'MS Fixation(1998)'!C57","v":"NO"},"","","",5110,5110,2,4840,{"$f":"IFERROR(INDEX($N$148:$N$171,MATCH(SMALL(NOT($N$148:$N$171=\"\")*IF(ISNUMBER($N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171)+SUM(--ISNUMBER($N$148:$N$171))),ROWS($N$148:N167)+SUM(--ISBLANK($N$148:$N$171))),NOT($N$148:$N$171=\"\")*IF(ISNUMBER($N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171)+SUM(--ISNUMBER($N$148:$N$171))),0)),\"\")","v":4840},5110,{"$f":"IF($P$173=$P$174,$P$177,IF($N$144>P166,P168,0))","v":0},5900,4000,null,5110,0,5900,4000,null,"NO",0,0,"YES",0,{"$f":"LARGE($R$148:$R$171,COUNTIF($R$148:$R$171,\">\"&AD167)+1)","v":0},0,{"$f":"IF('MS Fixation(1998)'!F57=\"YES\",1,0)","v":1},0,0,{"$f":"'MS Fixation(1998)'!I57","v":0},null,21,null,null,18,null,null,3930,4100,4395,4510,4815,5110,5900,6875,7850,8825,10300,12250,13225,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX($L$148:$L$171,MATCH(ROWS($M$148:M167),$M$148:$M$171,1))","v":0}]
[21,"2017-12-13",10,{"$f":"IF('MS Fixation(1998)'!$C$22=\"YES\",'Table 1998'!$C$144,\"\")","v":"2005-05-11"},{"$f":"IFERROR(INDEX($D$148:$D$168,MATCH(0,INDEX(COUNTIF($D$148:$D$168,\"<\"&$D$148:$D$168)-SUMPRODUCT(COUNTIF($D$147:D167,$D$148:$D$168)),),0)),\"\")","v":""},{"$f":"'MS Fixation(1998)'!B58","v":"00:00:00"},{"$f":"'MS Fixation(1998)'!C58","v":"00:00:00"},"","","",5200,5200,1,4930,{"$f":"IFERROR(INDEX($N$148:$N$171,MATCH(SMALL(NOT($N$148:$N$171=\"\")*IF(ISNUMBER($N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171)+SUM(--ISNUMBER($N$148:$N$171))),ROWS($N$148:N168)+SUM(--ISBLANK($N$148:$N$171))),NOT($N$148:$N$171=\"\")*IF(ISNUMBER($N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171)+SUM(--ISNUMBER($N$148:$N$171))),0)),\"\")","v":4930},5200,{"$f":"IF($P$173=$P$174,$P$177,IF($N$144>P167,P169,0))","v":0},6000,4000,null,5200,0,6000,4000,null,"NO",0,0,"YES",0,{"$f":"LARGE($R$148:$R$171,COUNTIF($R$148:$R$171,\">\"&AD168)+1)","v":0},0,{"$f":"IF('MS Fixation(1998)'!E58=\"YES\",1,0)","v":0},0,0,{"$f":"'MS Fixation(1998)'!I58","v":0},null,1,null,null,19,null,null,4000,4175,4475,4590,4815,5200,6000,7000,8000,9000,10500,12500,13500,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX($L$148:$L$171,MATCH(ROWS($M$148:M168),$M$148:$M$171,1))","v":0}]
[22,"2018-12-13",3,{"$f":"IF('MS Fixation(1998)'!$E$32=\"YES\",'MS Fixation(1998)'!$E$31,\"\")","v":"1999-04-16"},{"$f":"IFERROR(INDEX($D$148:$D$168,MATCH(SMALL(NOT($D$148:$D$168=\"\")*IF(ISNUMBER($D$148:$D$168),COUNTIF($D$148:$D$168,\"<=\"&$D$148:$D$168),COUNTIF($D$148:$D$168,\"<=\"&$D$148:$D$168)+SUM(--ISNUMBER($D$148:$D$168))),ROWS($D$148:D169)+SUM(--ISBLANK($D$148:$D$168))),NOT($D$148:$D$168=\"\")*IF(ISNUMBER($D$148:$D$168),COUNTIF($D$148:$D$168,\"<=\"&$D$148:$D$168),COUNTIF($D$148:$D$168,\"<=\"&$D$148:$D$168)+SUM(--ISNUMBER($D$148:$D$168))),0)),\"\")","v":""},{"$f":"'MS Fixation(1998)'!B62","v":"00:00:00"},{"$f":"'MS Fixation(1998)'!C62","v":"00:00:00"},"","","",0,0,18,5020,{"$f":"IFERROR(INDEX($N$148:$N$171,MATCH(SMALL(NOT($N$148:$N$171=\"\")*IF(ISNUMBER($N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171)+SUM(--ISNUMBER($N$148:$N$171))),ROWS($N$148:N169)+SUM(--ISBLANK($N$148:$N$171))),NOT($N$148:$N$171=\"\")*IF(ISNUMBER($N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171)+SUM(--ISNUMBER($N$148:$N$171))),0)),\"\")","v":5020},0,{"$f":"IF($P$173=$P$174,$P$177,IF($N$144>P168,P170,0))","v":0},0,4000,null,0,0,0,4000,null,"NO",0,0,"YES",0,{"$f":"LARGE($R$148:$R$171,COUNTIF($R$148:$R$171,\">\"&AD169)+1)","v":0},0,{"$f":"IF('MS Fixation(1998)'!#REF!=\"YES\",1,0)","v":{"$error":"#REF!"}},0,0,{"$f":"'MS Fixation(1998)'!I59","v":0},null,3,null,null,20,null,null,null,4250,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX($L$148:$L$171,MATCH(ROWS($M$148:M169),$M$148:$M$171,1))","v":0}]
[23,"2019-12-13",{"$f":"COUNTIF($D$148:$D$171,\"<=\"&C172)","v":0},null,{"$f":"IF(E169=$C$172,$D$172,SMALL($D$148:$D$171,ROW(A23)))","v":""},{"$f":"'MS Fixation(1998)'!#REF!","v":{"$error":"#REF!"}},{"$f":"'MS Fixation(1998)'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},"",null,0,0,18,5110,{"$f":"IFERROR(INDEX($N$148:$N$171,MATCH(SMALL(NOT($N$148:$N$171=\"\")*IF(ISNUMBER($N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171)+SUM(--ISNUMBER($N$148:$N$171))),ROWS($N$148:N170)+SUM(--ISBLANK($N$148:$N$171))),NOT($N$148:$N$171=\"\")*IF(ISNUMBER($N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171)+SUM(--ISNUMBER($N$148:$N$171))),0)),\"\")","v":5110},0,{"$f":"IF($P$173=$P$174,$P$177,IF($N$144>P169,P171,0))","v":0},0,4000,null,0,0,0,4000,null,"NO",0,0,"YES",0,{"$f":"LARGE($R$148:$R$171,COUNTIF($R$148:$R$171,\">\"&AD170)+1)","v":0},0,{"$f":"IF('MS Fixation(1998)'!#REF!=\"YES\",1,0)","v":{"$error":"#REF!"}},0,0,{"$f":"'MS Fixation(1998)'!I60","v":0},null,3,null,null,21,null,null,null,4325,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX($L$148:$L$171,MATCH(ROWS($M$148:M170),$M$148:$M$171,1))","v":0}]
[24,"2020-12-13",{"$f":"COUNTIF($D$148:$D$171,\"<=\"&D173)","v":0},null,"",{"$f":"'MS Fixation(1998)'!#REF!","v":{"$error":"#REF!"}},{"$f":"'MS Fixation(1998)'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(E171=$D$172,$C$172,IF(G171=\"YES\",F171,E171))","v":""},"",null,0,0,18,5200,{"$f":"IFERROR(INDEX($N$148:$N$171,MATCH(SMALL(NOT($N$148:$N$171=\"\")*IF(ISNUMBER($N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171)+SUM(--ISNUMBER($N$148:$N$171))),ROWS($N$148:N171)+SUM(--ISBLANK($N$148:$N$171))),NOT($N$148:$N$171=\"\")*IF(ISNUMBER($N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171),COUNTIF($N$148:$N$171,\"<=\"&$N$148:$N$171)+SUM(--ISNUMBER($N$148:$N$171))),0)),\"\")","v":5200},0,{"$f":"IF($P$173=$P$174,$P$177,IF($N$144>P170,P172,0))","v":0},0,4000,null,0,0,0,4000,null,"NO",0,0,"YES",0,{"$f":"LARGE($R$148:$R$171,COUNTIF($R$148:$R$171,\">\"&AD171)+1)","v":0},0,{"$f":"IF('MS Fixation(1998)'!#REF!=\"YES\",1,0)","v":{"$error":"#REF!"}},0,0,{"$f":"'MS Fixation(1998)'!I61","v":0},null,3,null,null,22,null,null,null,4400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX($L$148:$L$171,MATCH(ROWS($M$148:M171),$M$148:$M$171,1))","v":0}]
[null,{"$f":"COUNTIF(D148:D167,D168)","v":0},{"$f":"IF(B172>0,D168,\"\")","v":""},{"$f":"IF(C172=\"\",\"\",IF(B172>0,C172+1,E172))","v":""},"2027-03-18",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SMALL($R$148:$R$171,COUNTIF($R$148:$R$171,\"<\"&Q177)+2)","v":4100},null,null,null,null,{"$f":"SMALL($R$148:$R$171,COUNTIF($R$148:$R$171,\"<\"&V178)+2)","v":0},null,null,null,null,null,null,null,null,"end"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Selected",null,{"$f":"N144","v":4390},{"$f":"N144","v":4390},null,"Selected",null,{"$f":"T144","v":4390},{"$f":"T144","v":4390}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Large 1",null,{"$f":"LARGE(P148:P171,1)","v":5200},{"$f":"LARGE(Q148:Q171,1)","v":4480},null,"Large 1",null,{"$f":"LARGE(U148:U171,1)","v":5200},{"$f":"LARGE(V148:V171,1)","v":4480}]
[null,null,{"$f":"COUNTIF($D$175:$D$198,\"<=\"&D175)","v":11},500,null,null,null,null,null,null,null,null,null,"Large 2",null,{"$f":"LARGE(P148:P171,2)","v":5110},{"$f":"LARGE(Q148:Q171,2)","v":4390},null,"Large 2",null,{"$f":"LARGE(U148:U171,2)","v":5110},{"$f":"LARGE(V148:V171,2)","v":4390}]
[null,null,10,250,null,null,null,null,null,null,null,null,null,"Diff",null,{"$f":"IF(P174>P173,0,P174-P175)","v":0},{"$f":"IF(Q174>Q173,0,Q174-Q175)","v":0},null,"Diff",null,{"$f":"IF(U174>U173,0,U174-U175)","v":0},{"$f":"IF(V174>V173,0,V174-V175)","v":0}]
[null,null,9,0,null,null,null,null,null,null,null,null,null,"Maxi",null,{"$f":"IF(P176>0,P174+P176,O143)","v":5200},{"$f":"LARGE(Q148:Q171,1)-(LARGE(Q148:Q171,2))","v":90},null,"Maxi",null,{"$f":"IF(U176>0,U174+U176,U143)","v":5200},{"$f":"LARGE(V148:V171,1)-(LARGE(V148:V171,2))","v":90}]
[null,null,9,0,null,null,null,null,null,null,null,null,null,"Effect of date of incriment",null,null,null,null,"Effect of date of incriment"]
[null,null,9,0]
[null,null,9,0,null,null,null,null,null,null,null,null,null,"Minimum of New Scale",null,null,{"$f":"VALUE(Q143)","v":4000},null,"Minimum of New Scale",null,null,{"$f":"VALUE(W143)","v":4000}]
[null,null,9,0,null,null,null,null,null,null,null,null,null,"Selected pay in existing scale",null,null,{"$f":"T148","v":4500},null,"Selected pay in existing scale",null,null,{"$f":"Y148","v":4500}]
[null,null,9,0,null,null,null,null,null,null,null,null,null,"Minimum stage condition",null,null,{"$f":"IF(Q181=Q180,\"YES\",\"NO\")","v":"NO"},null,"Minimum stage condition",null,null,{"$f":"IF(V181=V180,\"YES\",\"NO\")","v":"NO"}]
[null,null,12,3650,null,null,null,null,null,null,null,null,null,"Pay in existing scale",null,null,{"$f":"N144","v":4390},null,"Pay in existing scale",null,null,{"$f":"T144","v":4390}]
[null,null,13,3725,null,null,null,null,null,null,null,null,null,"Next stage in existing scale",null,null,{"$f":"Q144","v":4480},null,"Next stage in existing scale",null,null,{"$f":"W144","v":4480}]
[null,null,14,3800,null,null,null,null,null,null,null,null,null,"First incr. in new scale",null,null,{"$f":"R149-R148","v":100},null,"First incr. in new scale",null,null,{"$f":"W149-W148","v":100}]
[null,null,15,3875,null,null,null,null,null,null,null,null,null,"New value in new scale",null,null,{"$f":"Q184+Q185","v":4580},null,"New value in new scale",null,null,{"$f":"V184+V185","v":4580}]
[null,null,16,3950,null,null,null,null,null,null,null,null,null,"Date of increment change condt.",null,null,{"$f":"IF(Q181>=Q186,\"Changed\",\"Unchanged\")","v":"Unchanged"},null,"Date of increment change condt.",null,null,{"$f":"IF(V181>=V186,\"Changed\",\"Unchanged\")","v":"Unchanged"}]
[null,null,17,4030,null,null,null,null,null,null,null,null,null,"Existing date of increment",null,null,{"$f":"'MS Fixation(1998)'!H19","v":"1997-12-13"},null,"Existing date of increment",null,null,{"$f":"'MS Fixation(1998)'!H19","v":"1997-12-13"}]
[null,null,18,4110,null,null,null,null,null,null,null,null,null,"New date of increment",null,null,{"$f":"IF(Q187=\"Changed\",P194,Q188)","v":"1997-12-13"},null,"New date of increment",null,null,{"$f":"IF(V187=\"Changed\",U194,V188)","v":"1997-12-13"}]
[null,null,19,4190,null,null,null,null,null,null,null,null,null,"Date","Month","Year",null,null,"Date","Month","Year"]
[null,null,20,4270,null,null,null,null,null,null,null,null,null,{"$f":"DAY(Q188)","v":13},{"$f":"MONTH(Q188)","v":12},{"$f":"YEAR(Q188)","v":1997},null,null,{"$f":"DAY(V188)","v":13},{"$f":"MONTH(V188)","v":12},{"$f":"YEAR(V188)","v":1997}]
[null,null,21,4350,null,null,null,null,null,null,null,null,null,0,0,1,null,null,0,0,1]
[null,null,22,4430,null,null,null,null,null,null,null,null,null,{"$f":"N191+N192","v":13},{"$f":"O191+O192","v":12},{"$f":"P191+P192","v":1998},null,null,{"$f":"S191+S192","v":13},{"$f":"T191+T192","v":12},{"$f":"U191+U192","v":1998}]
[null,null,23,4510,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q188+365","v":"1998-12-13"},null,null,null,null,{"$f":"V188+365","v":"1998-12-13"}]
[null,null,24,4590,null,null,null,null,null,null,null,null,null,{"$f":"DAY(P194)","v":13},{"$f":"MONTH(P194)","v":12},{"$f":"YEAR(P194)","v":1998},null,null,{"$f":"DAY(U194)","v":13},{"$f":"MONTH(U194)","v":12},{"$f":"YEAR(U194)","v":1998}]
[1,{"$f":"C145","v":"1997-12-13"},9,0]
[2,{"$f":"DATE(YEAR(B196),MONTH(B196)+12,DAY(B196))","v":"1998-12-13"},9,0,null,null,null,null,null,null,null,null,null,"Select existing date of increment"]
[3,"1999-12-13",9,0,null,null,null,null,null,null,null,null,null,"(A)","selection date",null,{"$f":"'Table 1998'!C144","v":"2005-05-11"}]
[4,"2000-12-13",0,null,null,null,null,null,null,null,null,null,null,"(B)","Next incr. date",null,{"$f":"INDEX($J$148:$J$169,MATCH(Q198,$J$148:$J$169)+1)","v":"2005-12-13"}]
[5,"2001-12-13",0]
[6,"2002-12-13",0]
[7,"2003-12-13",0]
[8,"2004-12-13",0]
[9,"2005-12-13",{"$f":"SMALL(IF((Date_list1998<=Date_end1998)*(Date_list1998>=Date_start1998),Date_list1998,\"A\"),ROW(A9))","v":{"$error":"#NAME?"}}]
[10,"2006-12-13",{"$error":"#NAME?"}]
[11,"2007-12-13",{"$error":"#NAME?"}]
[12,"2008-12-13",{"$error":"#NAME?"}]
[13,"2009-12-13",{"$error":"#NAME?"}]
[14,"2010-12-13",{"$error":"#NAME?"}]
[15,"2011-12-13",{"$error":"#NAME?"}]
[16,"2012-12-13",{"$error":"#NAME?"}]
[17,"2013-12-13",{"$error":"#NAME?"}]
[18,"2014-12-13",{"$error":"#NAME?"}]
[19,"2015-12-13",{"$error":"#NAME?"}]
[20,"2016-12-13",{"$error":"#NAME?"}]
[21,{"$f":"IF('MS Fixation(1998)'!$C$22=\"YES\",'Table 1998'!$C$144,\"\")","v":"2005-05-11"},{"$error":"#NAME?"}]
[22,{"$f":"IF('MS Fixation(1998)'!$E$32=\"YES\",'MS Fixation(1998)'!$E$31,\"\")","v":"1999-04-16"},{"$error":"#NAME?"}]
[]
[null,"Data shown in increment order"]
[null,{"$f":"PROPER('MS Fixation(1998)'!A21)","v":"Selection Scale"},{"$f":"'MS Fixation(1998)'!C22","v":"YES"},{"$f":"'MS Fixation(1998)'!H19","v":"1997-12-13"},{"$f":"'MS Fixation(1998)'!I19","v":"2005-12-31"},"Details of","from","to",{"$f":"CONCATENATE(F220,\"  \",B220,\"  \",\" \",\"-\",B221,\" \",G220,\"  \",TEXT(D220,\"dd/mm/yy\"), \"  \", H220, \"  \",TEXT(E220,\"dd/mm/yy\"))","v":"Details of  Selection Scale   -9 years from  13/12/97  to  31/12/05"}]
[null,{"$f":"'MS Fixation(1998)'!B21","v":"9 years"},null,null,null,null,null,null,{"$f":"IF(C220=\"YES\",I220,\"\")","v":"Details of  Selection Scale   -9 years from  13/12/97  to  31/12/05"}]
[null,null,null,{"$f":"D220","v":"1997-12-13"},{"$f":"E220","v":"2005-12-31"},"Details of","from","to",{"$f":"CONCATENATE(F222,\"  \",B222,\"  \",G222,\"  \",TEXT(D222,\"dd/mm/yy\"), \"  \", H222, \"  \",TEXT(E222,\"dd/mm/yy\"))","v":"Details of    from  13/12/97  to  31/12/05"}]
[null,null,null,null,null,null,null,null,{"$f":"IF(C222=\"YES\",I222,\"\")","v":""}]

{"sheet":"Incr MS","index":13,"n_rows":67,"n_cols":9,"rows_kept":67,"cut":false,"hidden":false,"merged":[[0,7,0,8],[0,4,0,5],[0,2,0,3],[2,6,3,8],[1,0,1,8],[2,1,2,2],[4,6,5,8],[2,4,3,5],[3,1,3,3],[4,1,4,3],[5,0,6,0],[6,3,6,8],[4,4,5,5],[5,1,5,2],[6,1,6,2],[9,7,9,8],[7,0,7,8],[8,6,9,6],[8,7,8,8],[8,5,9,5],[8,2,9,3],[8,4,9,4],[28,0,28,8],[29,1,29,2],[30,4,30,8],[35,4,35,6],[32,7,32,8],[34,7,34,8],[33,4,33,6],[34,4,34,6],[33,7,33,8],[33,2,33,3],[34,2,34,3],[31,0,31,3],[32,0,32,1],[33,0,33,1],[32,4,32,6],[34,0,34,1],[30,0,30,3],[29,6,29,7],[29,4,29,5],[31,4,31,8],[46,4,52,8],[37,7,37,8],[37,4,37,6],[35,7,35,8],[36,7,36,8],[39,5,39,6],[38,5,38,6],[36,0,36,1],[35,0,35,1],[32,2,32,3],[36,4,36,6],[35,2,35,3],[56,5,57,7],[39,7,39,8],[38,0,39,2],[56,8,57,8],[56,0,57,4],[41,0,45,3],[61,5,61,8],[61,1,61,3],[62,1,62,3],[58,0,59,1],[58,5,59,5],[58,6,59,6],[66,1,66,3],[66,5,66,8],[64,5,64,8],[54,0,55,8],[46,0,52,3],[53,0,53,8],[65,5,65,8],[58,8,59,8],[60,1,60,3],[62,5,62,8],[60,5,60,8],[65,1,65,3],[63,1,63,3],[58,2,59,3],[64,1,64,3],[63,5,63,8],[36,2,36,3],[41,4,45,8],[37,2,37,3],[38,3,38,4],[39,3,39,4],[40,0,40,8]]}
["Increment Order",null,"ACP-I  Order",null,"ACP-II Order",null,null,"Home-VI PC"]
["Design & prepared by Pravesh Kumar Sharma-9460100093"]
["Employee ID/Code",5,null,"Hint","Name of Office",null,{"$f":"PROPER(INDEX(Data!$E$3:$E$101,MATCH($B$3,Data!$B$3:$B$101,0)))","v":"Tehsildar Colonisation Nachana No. 2"}]
["Name of employee",{"$f":"PROPER(INDEX(Data!$C$3:$C$101,MATCH($B$3,Data!$B$3:$B$101,0)))","v":"Mahesh Chand Sharma"}]
["Designation",{"$f":"INDEX(Data!$D$3:$D$101,MATCH($B$3,Data!$B$3:$B$101,0))","v":"CLASS IV"},null,null,"Name of person \nwho singed on order",null,{"$f":"PROPER(INDEX(Data!$F$3:$F$101,MATCH($B$3,Data!$B$3:$B$101,0)))","v":"Tehsildar Colonisation Nachana No. 2"}]
["Pay Scale type and Pay Scale/Band","New Pay Scale",null,"YES"]
[null,"9300-34800",null,"Use only unhighlited  cells (i.e. white colour cells) for proper use of this sheet"]
["Base Pay data for determination of Increment Amt. and Pay after increment"]
["Increment start date","2007-07-01","Base Basic Pay \n(without G.Pay)",null,5680,"Grade Pay",1900,"Basic Pay(with G.Pay)"]
["Increment end date","2017-07-01",null,null,null,null,null,{"$f":"E9+G9","v":7580}]
["Regular Increment Date","Change Date","Condition","Final Date","Increment\nCondition","Increment amount","Running Pay","Change amt of Grade Pay","Pay after Increment"]
[{"$f":"'Incr Table'!A11","v":"2007-07-01"},{"$f":"A12","v":"2007-07-01"},"NO",{"$f":"'Incr Table'!G11","v":"2007-07-01"},"YES",{"$f":"IF(D12=\"\",\"\",'Incr Table'!J11)","v":230},{"$f":"IF(D12=\"\",\"\",'Incr Table'!I11)","v":7580},{"$f":"IF(D12=\"\",\"\",'Incr Table'!O11)","v":1900},{"$f":"IF(D12=\"\",\"\",'Incr Table'!P11)","v":7810}]
[{"$f":"IF(D13=\"\",\"\",'Incr Table'!A12)","v":"2008-07-01"},"2008-07-01","NO",{"$f":"'Incr Table'!G12","v":"2008-07-01"},"YES",{"$f":"IF(D13=\"\",\"\",'Incr Table'!J12)","v":240},{"$f":"IF(D13=\"\",\"\",'Incr Table'!I12)","v":7810},{"$f":"IF(D13=\"\",\"\",'Incr Table'!O12)","v":1900},{"$f":"IF(D13=\"\",\"\",'Incr Table'!P12)","v":8050}]
[{"$f":"IF(D14=\"\",\"\",'Incr Table'!A13)","v":"2008-09-01"},"2008-09-01","NO",{"$f":"'Incr Table'!G13","v":"2008-09-01"},"YES",{"$f":"IF(D14=\"\",\"\",'Incr Table'!J13)","v":250},{"$f":"IF(D14=\"\",\"\",'Incr Table'!I13)","v":8050},{"$f":"IF(D14=\"\",\"\",'Incr Table'!O13)","v":5400},{"$f":"IF(D14=\"\",\"\",'Incr Table'!P13)","v":11800}]
[{"$f":"IF(D15=\"\",\"\",'Incr Table'!A14)","v":"2009-07-01"},"2009-07-01","NO",{"$f":"'Incr Table'!G14","v":"2009-07-01"},"YES",{"$f":"IF(D15=\"\",\"\",'Incr Table'!J14)","v":360},{"$f":"IF(D15=\"\",\"\",'Incr Table'!I14)","v":11800},{"$f":"IF(D15=\"\",\"\",'Incr Table'!O14)","v":5400},{"$f":"IF(D15=\"\",\"\",'Incr Table'!P14)","v":12160}]
[{"$f":"IF(D16=\"\",\"\",'Incr Table'!A15)","v":"2010-07-01"},"2010-07-01","NO",{"$f":"'Incr Table'!G15","v":"2010-07-01"},"YES",{"$f":"IF(D16=\"\",\"\",'Incr Table'!J15)","v":370},{"$f":"IF(D16=\"\",\"\",'Incr Table'!I15)","v":12160},{"$f":"IF(D16=\"\",\"\",'Incr Table'!O15)","v":5400},{"$f":"IF(D16=\"\",\"\",'Incr Table'!P15)","v":12530}]
[{"$f":"IF(D17=\"\",\"\",'Incr Table'!A16)","v":"2010-09-01"},"2010-09-01","NO",{"$f":"'Incr Table'!G16","v":"2010-09-01"},"YES",{"$f":"IF(D17=\"\",\"\",'Incr Table'!J16)","v":380},{"$f":"IF(D17=\"\",\"\",'Incr Table'!I16)","v":12530},{"$f":"IF(D17=\"\",\"\",'Incr Table'!O16)","v":6000},{"$f":"IF(D17=\"\",\"\",'Incr Table'!P16)","v":13510}]
[{"$f":"IF(D18=\"\",\"\",'Incr Table'!A17)","v":"2011-07-01"},"2011-07-01","NO",{"$f":"'Incr Table'!G17","v":"2011-07-01"},"YES",{"$f":"IF(D18=\"\",\"\",'Incr Table'!J17)","v":410},{"$f":"IF(D18=\"\",\"\",'Incr Table'!I17)","v":13510},{"$f":"IF(D18=\"\",\"\",'Incr Table'!O17)","v":6000},{"$f":"IF(D18=\"\",\"\",'Incr Table'!P17)","v":13920}]
[{"$f":"IF(D19=\"\",\"\",'Incr Table'!A18)","v":"2012-07-01"},"2012-07-01","NO",{"$f":"'Incr Table'!G18","v":"2012-07-01"},"YES",{"$f":"IF(D19=\"\",\"\",'Incr Table'!J18)","v":420},{"$f":"IF(D19=\"\",\"\",'Incr Table'!I18)","v":13920},{"$f":"IF(D19=\"\",\"\",'Incr Table'!O18)","v":6000},{"$f":"IF(D19=\"\",\"\",'Incr Table'!P18)","v":14340}]
[{"$f":"IF(D20=\"\",\"\",'Incr Table'!A19)","v":"2013-07-01"},"2013-07-01","NO",{"$f":"'Incr Table'!G19","v":"2013-07-01"},"YES",{"$f":"IF(D20=\"\",\"\",'Incr Table'!J19)","v":430},{"$f":"IF(D20=\"\",\"\",'Incr Table'!I19)","v":14340},{"$f":"IF(D20=\"\",\"\",'Incr Table'!O19)","v":6000},{"$f":"IF(D20=\"\",\"\",'Incr Table'!P19)","v":14770}]
[{"$f":"IF(D21=\"\",\"\",'Incr Table'!A20)","v":"2014-07-01"},"2014-07-01","NO",{"$f":"'Incr Table'!G20","v":"2014-07-01"},"YES",{"$f":"IF(D21=\"\",\"\",'Incr Table'!J20)","v":450},{"$f":"IF(D21=\"\",\"\",'Incr Table'!I20)","v":14770},{"$f":"IF(D21=\"\",\"\",'Incr Table'!O20)","v":6000},{"$f":"IF(D21=\"\",\"\",'Incr Table'!P20)","v":15220}]
[{"$f":"IF(D22=\"\",\"\",'Incr Table'!A21)","v":"2015-07-01"},"2015-07-01","NO",{"$f":"'Incr Table'!G21","v":"2015-07-01"},"YES",{"$f":"IF(D22=\"\",\"\",'Incr Table'!J21)","v":460},{"$f":"IF(D22=\"\",\"\",'Incr Table'!I21)","v":15220},{"$f":"IF(D22=\"\",\"\",'Incr Table'!O21)","v":6000},{"$f":"IF(D22=\"\",\"\",'Incr Table'!P21)","v":15680}]
[{"$f":"IF(D23=\"\",\"\",'Incr Table'!A22)","v":"2016-07-01"},"2016-07-01","NO",{"$f":"'Incr Table'!G22","v":"2016-07-01"},"YES",{"$f":"IF(D23=\"\",\"\",'Incr Table'!J22)","v":470},{"$f":"IF(D23=\"\",\"\",'Incr Table'!I22)","v":15680},{"$f":"IF(D23=\"\",\"\",'Incr Table'!O22)","v":6000},{"$f":"IF(D23=\"\",\"\",'Incr Table'!P22)","v":16150}]
[{"$f":"IF(D24=\"\",\"\",'Incr Table'!A23)","v":"2017-07-01"},"2017-07-01","NO",{"$f":"'Incr Table'!G23","v":"2017-07-01"},"YES",{"$f":"IF(D24=\"\",\"\",'Incr Table'!J23)","v":490},{"$f":"IF(D24=\"\",\"\",'Incr Table'!I23)","v":16150},{"$f":"IF(D24=\"\",\"\",'Incr Table'!O23)","v":6000},{"$f":"IF(D24=\"\",\"\",'Incr Table'!P23)","v":16640}]
[{"$f":"IF(D25=\"\",\"\",'Incr Table'!A24)","v":""},"","NO",{"$f":"'Incr Table'!G24","v":""},"YES",{"$f":"IF(D25=\"\",\"\",'Incr Table'!J24)","v":""},{"$f":"IF(D25=\"\",\"\",'Incr Table'!I24)","v":""},{"$f":"IF(D25=\"\",\"\",'Incr Table'!O24)","v":""},{"$f":"IF(D25=\"\",\"\",'Incr Table'!P24)","v":""}]
[{"$f":"IF(D26=\"\",\"\",'Incr Table'!A25)","v":""},"","NO",{"$f":"'Incr Table'!G25","v":""},"YES",{"$f":"IF(D26=\"\",\"\",'Incr Table'!J25)","v":""},{"$f":"IF(D26=\"\",\"\",'Incr Table'!I25)","v":""},{"$f":"IF(D26=\"\",\"\",'Incr Table'!O25)","v":""},{"$f":"IF(D26=\"\",\"\",'Incr Table'!P25)","v":""}]
[{"$f":"IF(D27=\"\",\"\",'Incr Table'!A26)","v":""},{"$f":"A27","v":""},"NO",{"$f":"'Incr Table'!G26","v":""},"YES",{"$f":"IF(D27=\"\",\"\",'Incr Table'!J26)","v":""},{"$f":"IF(D27=\"\",\"\",'Incr Table'!I26)","v":""},{"$f":"IF(D27=\"\",\"\",'Incr Table'!O26)","v":""},{"$f":"IF(D27=\"\",\"\",'Incr Table'!P26)","v":""}]
[{"$f":"IF(D28=\"\",\"\",'Incr Table'!A27)","v":""},"","NO",{"$f":"'Incr Table'!G27","v":""},"YES",{"$f":"IF(D28=\"\",\"\",'Incr Table'!J27)","v":""},{"$f":"IF(D28=\"\",\"\",'Incr Table'!I27)","v":""},{"$f":"IF(D28=\"\",\"\",'Incr Table'!O27)","v":""},{"$f":"IF(D28=\"\",\"\",'Incr Table'!P27)","v":""}]
["Applicability of ACP/Promotion (This calculation sheet calculate only two ACP/Promotion)"]
["Select(Type)-I","REGULAR ACP",null,"18 years","Select(Type)-II",null,"REGULAR ACP",null,"30 year"]
[{"$f":"IF(B30=\"PROMOTION\",\"Name of  authority who issue Promotion order \",\"Name of  authority who issue ACP order\")","v":"Name of  authority who issue ACP order"},null,null,null,{"$f":"IF(G30=\"PROMOTION\",\"Name of  authority who issue Promotion order \",\"Name of  authority who issue ACP order\")","v":"Name of  authority who issue ACP order"}]
["COMMISSIONER COLONISATION BIKANER ",null,null,null,"COMMISSIONER COLONISATION BIKANER"]
[{"$f":"IF(B30=\"PROMOTION\",\"Promotion order No\",\"ACP order No\")","v":"ACP order No"},null,"account/pension",null,{"$f":"IF(G30=\"PROMOTION\",\"Promotion order No\",\"ACP order No\")","v":"ACP order No"},null,null,"accounts"]
[{"$f":"IF(B30=\"PROMOTION\",\"Promotion order date\",\"ACP order date\")","v":"ACP order date"},null,"2016-06-30",null,{"$f":"IF(G30=\"PROMOTION\",\"Promotion order date\",\"ACP order No date\")","v":"ACP order No date"},null,null,"2014-02-28"]
[{"$f":"IF(B30=\"PROMOTION\",\"Promotion due date\",\"ACPdue Date\")","v":"ACPdue Date"},null,"2008-09-01",null,{"$f":"IF(G30=\"PROMOTION\",\"Promotion date\",\"ACP Date\")","v":"ACP Date"},null,null,"2010-09-01"]
[{"$f":"IF(B30=\"PROMOTION\",\"Promotion Grade Pay\",\"ACP Grade Pay\")","v":"ACP Grade Pay"},null,5400,null,{"$f":"IF(G30=\"PROMOTION\",\"Promotion Grade Pay\",\"ACP Grade Pay\")","v":"ACP Grade Pay"},null,null,6000]
[{"$f":"IF(B30=\"REGULAR ACP\",\"Pay Band after ACP\",\"Pay Band after Promotion\")","v":"Pay Band after ACP"},null,"9300-34800",null,{"$f":"IF(G30=\"REGULAR ACP\",\"Pay Band after ACP\",\"Pay Band after Promotion\")","v":"Pay Band after ACP"},null,null,"15600-39100"]
["Condition",null,"YES",null,"Condition",null,null,"YES"]
["Mannually Change Grade Pay between two opted periods (viz. as on 01-07-2013 … so as)",null,null,"Changed Period",null,"Changed Grade Pay",null,"Process for calculation"]
[null,null,null,"2013-07-01",null,2400,null,"NO"]
["Write official language of officer order of ACP/PROMOTION"]
[{"$f":"'Incr Table'!C66","v":"Write official langauge of   REGULAR ACP  18 years  issued by  COMMISSIONER COLONISATION BIKANER   vide ACP order No  account/pension  and   ACP order date 30/06/16  which is due on dated 01/09/08"},null,null,null,{"$f":"'Incr Table'!C68","v":"Write official langauge of   REGULAR ACP  30 year  issued by  COMMISSIONER COLONISATION BIKANER  vide ACP order No  accounts  and   ACP order No date 28/02/14  which is due on dated 01/09/10"}]
[]
[]
[]
[]
["In reference of Finance Department order number F.14(88)FD(Rules)/08 dated 06-04-2013 and dated 28-06-2013 with inclusive of explainary noted issued on dated 05-07-2013 ,the revised increments/ACP/Promotion  determination in Rajasthan Civil Services (Revised Pay Scale) Rule 2008 is ascertain on the basis of already sanctioned ACP/Promotion as following manner-",null,null,null,"ACP"]
[]
[]
[]
[]
[]
[]
["If any note required to display in increment order for  (leave blank,if no data to input) INCREMENT/ACP/PROMOTION"]
["jjjk"]
[]
["Details of dispatch no/order date, and name of parties for copy of order is forwarded",null,null,null,null,"Concerning Try. Name for order dispatch purpose",null,null,"Final Name"]
[]
["Letter No/File Number for Office order,date for order dispatch purpose",null,"Accounts/2014",null,"Order date","Select Try/Sub Try","Treasury","BIKANER",{"$f":"'Incr Table'!C52","v":"Treasury  Bikaner"}]
[null,null,null,null,{"$f":"TODAY()","v":"2026-05-12"},null,null,"Nokha"]
["S.N.","Name of Parties",null,null,"Process","The parties name will be shown in order as under"]
[1,"Concerning Sub/Treasury (Mandentary)",null,null,"YES",{"$f":"IF(E62=\"yes\",I59,\"\")","v":"Treasury  Bikaner"}]
[2,"Incumbent (i.e. Concerning employee.. Mandantary)",null,null,"YES",{"$f":"IF(E63=\"yes\",'Incr Table'!H55,\"\")","v":"Mahesh Chand Sharma  ,Designation -- Class Iv "}]
[3,"Accounts Branch  (suggested to select \"yes\")",null,null,"NO",{"$f":"IF(E64=\"yes\",'Incr Table'!H56,\"\")","v":""}]
[4,"Accounts Officer, Colonosiation, Bikaner",null,null,"NO",{"$f":"IF(E65=\"yes\",'Incr Table'!H57,\"\")","v":""}]
[5,"Personal File/Gurd File",null,null,"YES",{"$f":"IF(E66=\"yes\",'Incr Table'!H58,\"\")","v":"Personal File/Gurd File"}]
[5,"Estt. Branch",null,null,"YES",{"$f":"IF(E67=\"yes\",'Incr Table'!H59,\"\")","v":"Estt. Branch"}]

{"sheet":"Incr Table","index":14,"n_rows":125,"n_cols":48,"rows_kept":125,"cut":false,"hidden":true,"merged":[[73,2,73,7],[73,0,80,0],[55,2,55,4],[53,5,53,6],[54,5,54,6],[62,0,63,0],[62,1,63,12],[57,2,57,4],[56,5,56,6],[57,5,57,6],[53,2,53,4],[58,5,58,6],[58,7,58,12],[40,29,42,29],[43,29,45,29],[65,0,66,0],[67,0,68,0],[65,2,66,12],[67,2,68,12],[65,1,66,1],[67,1,68,1],[54,2,54,4],[60,0,61,0],[39,4,40,4],[58,2,58,4],[60,1,61,12],[39,12,40,12],[39,5,40,5],[39,6,40,6],[10,29,12,29],[13,29,15,29],[16,29,18,29],[19,29,21,29],[22,29,24,29],[25,29,27,29],[28,29,30,29],[31,29,33,29],[34,29,36,29],[37,29,39,29],[0,7,0,8],[1,7,1,8],[2,7,2,8],[0,1,0,2],[1,1,1,2],[1,9,1,10],[2,9,2,10],[8,0,8,16],[4,1,4,2],[3,1,3,2],[2,1,2,2],[39,9,40,9],[39,10,40,10],[39,11,40,11],[127,7,127,16],[59,0,59,12],[53,7,53,12],[54,7,54,12],[55,7,55,12],[56,7,56,12],[55,5,55,6],[56,2,56,4],[71,1,71,9],[72,0,72,12],[81,0,88,0],[81,2,81,7],[57,7,57,12],[39,1,40,1],[39,2,40,2],[39,3,40,3],[39,7,40,7],[39,8,40,8]]}
[null,"Increment start date",null,{"$f":"'Incr MS'!B9","v":"2007-07-01"},"Code","ACP date","ACP CONDT","Grade Pay",null,null,null,"Grade Pay","Condt.","Code",null,"Final G.P."]
[null,"Increment end date",null,{"$f":"'Incr MS'!B10","v":"2017-07-01"},"A",{"$f":"IF('Incr MS'!C38=\"NO\",\"\",IF('Incr MS'!C35=\"\",'Incr Table'!D1,'Incr MS'!C35))","v":"2008-09-01"},{"$f":"IF(D1=F2,\"NO\",\"YES\")","v":"YES"},{"$f":"'Incr MS'!C36","v":5400},null,"ACP/Promotion",null,{"$f":"'Incr MS'!C36","v":5400},{"$f":"'Incr MS'!C38","v":"YES"},1,null,{"$f":"IF(M2=\"YES\",L2,0)","v":5400}]
[null,"Base Pay",null,{"$f":"'Incr MS'!E9","v":5680},"B",{"$f":"IF('Incr MS'!H38=\"NO\",\"\",IF('Incr MS'!H35=\"\",'Incr Table'!D1,'Incr MS'!H35))","v":"2010-09-01"},"2006-07-01",{"$f":"'Incr MS'!H36","v":6000},null,"ACP/Promotion",null,{"$f":"'Incr MS'!H36","v":6000},{"$f":"'Incr MS'!H38","v":"YES"},2,null,{"$f":"IF(M3=\"YES\",L3,0)","v":6000}]
[null,"Increment Rate",null,0.03,"C","Base G.Pay",{"$f":"IF(E11<G3,\"YES\",\"NO\")","v":"NO"},{"$f":"'Incr MS'!G9","v":1900},{"$f":"IF(G4=\"YES\",H2,'Incr MS'!G9)","v":1900}]
[null,"BASE DATE FOR START POINT",null,{"$f":"IF(M2=\"YES\",IF(F2<=D1,F2,D1))","v":"2007-07-01"},{"$f":"IF(D5=FALSE,D1,D5)","v":"2007-07-01"}]
[null,"Change Grade Pay Period",null,{"$f":"'Incr MS'!D40","v":"2013-07-01"}]
[null,"Amt",null,{"$f":"'Incr MS'!F40","v":2400}]
[null,"Cont",null,{"$f":"'Incr MS'!H40","v":"NO"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2006-01-01"]
["Calculation ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Start date:",{"$f":"D1","v":"2007-07-01"},"End date:","2020-07-01",null,null,null,"Month code",null,"Cal date",null,"Base Date","Final Month Code",null,"Final Cal Date",null,null,null,"Old Pay Scale",null,"New Pay Scale","Grade Pay",null,"AJMER",1]
["Next Date \nof Increement","Next Date of Increement","Change Date","Condition","Change date after condt.","Close Date","Final Date for further cal.","Incr. Condt.","Pay at start","Incr. amt","Change Grade Pay","Change G.P. due to ACP/Promt","Grade Pay (a)","GradePay (b)","Final Grade Pay for cal","Pay at end","Diff of G.Pay (I)","Diff of G.Pay (II)","3% Incr. (I)","3% Incr. (II)","Pay Code (I)",null,"S.N.","Date_list","SHORT DATE (A)",null,null,null,null,null,{"$f":"IF(AG10=\"\",\"\",1)","v":""},null,{"$f":"IF(F2=\"\",\"\",IF(F2<AG11,F2,\"\"))","v":""},null,null,null,null,null,null,{"$f":"AE10","v":""},null,"2550-55-2660-60-3200",null,"5200-20200",0,null,"ALWAR",2]
[{"$f":"AC11","v":"2007-07-01"},{"$f":"A11","v":"2007-07-01"},{"$f":"'Incr MS'!B12","v":"2007-07-01"},{"$f":"'Incr MS'!C12","v":"NO"},{"$f":"IF(D11=\"YES\",C11,A11)","v":"2007-07-01"},{"$f":"D2","v":"2017-07-01"},{"$f":"E11","v":"2007-07-01"},{"$f":"IF(F11<=E11,\"NO\",'Incr MS'!E12)","v":"YES"},{"$f":"'Incr MS'!H10","v":7580},{"$f":"IF(G11=F2,0,IF(H11=\"NO\",0,IF(K11>0,ROUNDUP(ROUND(I11*$D$4,0),-1),IF(H11=\"YES\",ROUNDUP(ROUND(I11*$D$4,0),-1),0))))","v":230},{"$f":"IF($F$2=G11,\"1\",IF($F$3=G11,\"2\",\"NO\"))","v":"NO"},{"$f":"IF(K11=\"1\",$P$2,IF(K11=\"2\",$P$3,0))","v":0},{"$f":"H4","v":1900},{"$f":"IF($D$8=\"YES\",IF($D$6=G11,$D$7,0))","v":false},{"$f":"IF(N11>0,MAX(M11:N11),M11)","v":1900},{"$f":"IF(J11>0,I11+J11+L11,I11)","v":7810},{"$f":"IF(K11=\"YES\",I4-H4,0)","v":0},0,{"$f":"IF(K11=\"YES\",J11,0)","v":0},0,1,null,1,{"$f":"Y9","v":"2007-07-01"},{"$f":"SMALL(IF((Date_list<=Date_end)*(Date_list>=Date_start),Date_list,\"A\"),ROW('Incr Table'!X1))","v":"2007-07-01"},{"$f":"'Incr MS'!B12","v":"2007-07-01"},{"$f":"'Incr MS'!C12","v":"NO"},{"$f":"IF(AA11=\"YES\",Z11,Y11)","v":"2007-07-01"},{"$f":"IFERROR(AB11,\"\")","v":"2007-07-01"},1,{"$f":"IF(AG11=\"\",\"\",(MAX(AE$9:AE10)+1))","v":1},{"$f":"D1","v":"2007-07-01"},{"$f":"AI11","v":"2007-07-01"},{"$f":"AG11","v":"2007-07-01"},{"$f":"IF(D1<=$AG$8,$AG$8,D1)","v":"2007-07-01"},1,{"$f":"IF(ISNA(VLOOKUP(AE11,AD$9:AF$72,3,FALSE)),\" \",(VLOOKUP(AE11,AD$9:AF$72,3,FALSE)))","v":"2007-07-01"},{"$f":"IF(ISNA(VLOOKUP(AJ11,AE$9:AG$72,3,FALSE)),\" \",(VLOOKUP(AJ11,AE$9:AG$72,3,FALSE)))","v":"2007-07-01"},{"$f":"AL11","v":"2007-07-01"},1,null,"2610-60-3150-65-3540",null,"9300-34800",1300,null,"BANSWARA ",3]
[{"$f":"IF($E$5=$D$2,\"\",AC12)","v":"2008-07-01"},{"$f":"IF(A12=\"\",\"\",\"01/07/\"&(IF(MONTH(A12)<=6,YEAR(A12),(YEAR(A12)+1))))","v":"01/07/2009"},{"$f":"'Incr MS'!B13","v":"2008-07-01"},{"$f":"'Incr MS'!C13","v":"NO"},"2008-07-01",{"$f":"F11","v":"2017-07-01"},{"$f":"IF(G11=\"\",\"\",IF(F12>=E12,E12,\"\"))","v":"2008-07-01"},{"$f":"IF(F12<E12,\"NO\",'Incr MS'!E13)","v":"YES"},{"$f":"P11","v":7810},{"$f":"IF(H12=\"YES\",ROUNDUP(ROUND(I12*$D$4,0),-1),0)","v":240},"NO",0,{"$f":"IF(L12>0,L12,M11)","v":1900},false,{"$f":"IF(N12=FALSE,M12,IF(O11>M11,O11,IF(N12>0,N12,M12)))","v":1900},{"$f":"IF(H12=\"YES\",I12+J12+(O12-O11),I12)","v":8050},{"$f":"IF(K12=\"1\",M12-M11,0)","v":0},{"$f":"IF(K12=\"2\",M12-M11,0)","v":0},{"$f":"IF(K12=\"1\",J12,0)","v":0},{"$f":"IF(K12=\"2\",J12,0)","v":0},2,null,2,{"$f":"DATE(YEAR(X11),MONTH(X11)+12,DAY(X11))","v":"2008-07-01"},{"$f":"SMALL(IF((Date_list<=Date_end)*(Date_list>=Date_start),Date_list,\"A\"),ROW('Incr Table'!X2))","v":"2008-07-01"},{"$f":"'Incr MS'!B13","v":"2008-07-01"},{"$f":"'Incr MS'!C13","v":"NO"},"2008-07-01","2008-07-01",null,{"$f":"IF(AH12=\"\",\"\",AE11)","v":""},null,{"$f":"IF(AND($F$2>=AG11,$F$2<=AG14),$F$2,IF(AND($F$3>=AG11,$F$3<=AG14),$F$3,IF(AND($F$4>=AG11,$F$4<=AG14),$F$4,\"\")))","v":""},{"$f":"IF(AG12=AG11,\"\",AG12)","v":""},{"$f":"DATE(YEAR(AI11)+1,MONTH(AI11),DAY(AI11))","v":"2008-07-01"},2," ","2008-07-01",{"$f":"IF(AK12>0,AK14,AK12)","v":"2008-07-01"},"",null,"2650-65-3300-70-4000",null,"15600-39100",1400,null,"BARAN",4]
[{"$f":"IF($E$5=$D$2,\"\",AC13)","v":"2008-09-01"},"01/07/2009",{"$f":"'Incr MS'!B14","v":"2008-09-01"},{"$f":"'Incr MS'!C14","v":"NO"},"2008-09-01","2017-07-01","2008-09-01",{"$f":"IF(F13<E13,\"NO\",'Incr MS'!E14)","v":"YES"},8050,250,"1",5400,5400,false,{"$f":"IF(N13=FALSE,M13,IF(O12>M12,O12,IF(N13>0,N13,M13)))","v":5400},11800,3500,0,250,0,3,null,3,"2009-07-01",{"$f":"SMALL(IF((Date_list<=Date_end)*(Date_list>=Date_start),Date_list,\"A\"),ROW('Incr Table'!X3))","v":"2008-09-01"},{"$f":"'Incr MS'!B14","v":"2008-09-01"},{"$f":"'Incr MS'!C14","v":"NO"},"2008-09-01","2008-09-01",null,{"$f":"IF(AH13=\"\",\"\",MAX(AE11:AE12))","v":""},null,{"$f":"IF(AND($F$2>=AG12,$F$2<=AG15),$F$2,IF(AND($F$3>=AG12,$F$3<=AG15),$F$3,IF(AND($F$4>=AG12,$F$4<=AG15),$F$4,\"\")))","v":""},{"$f":"IF(AG13=AG12,\"\",AG13)","v":""},{"$f":"DATE(YEAR(AI12)+1,MONTH(AI12),DAY(AI12))","v":"2009-07-01"},3," ","2009-07-01",{"$f":"IF(AK13>0,AK17,AK13)","v":"2009-07-01"},"",null,"2750-70-3800-75-4400",null,"37400-67000",1650,null,"BARMER",5]
["2009-07-01","01/07/2010",{"$f":"'Incr MS'!B15","v":"2009-07-01"},{"$f":"'Incr MS'!C15","v":"NO"},"2009-07-01","2017-07-01","2009-07-01",{"$f":"IF(F14<E14,\"NO\",'Incr MS'!E15)","v":"YES"},11800,360,"NO",0,5400,false,5400,12160,0,0,0,0,4,null,4,"2010-07-01",{"$f":"SMALL(IF((Date_list<=Date_end)*(Date_list>=Date_start),Date_list,\"A\"),ROW('Incr Table'!X4))","v":"2009-07-01"},{"$f":"'Incr MS'!B15","v":"2009-07-01"},{"$f":"'Incr MS'!C15","v":"NO"},"2009-07-01","2009-07-01",2,{"$f":"IF(AG14=\"\",\"\",(MAX(AE$9:AE13)+1))","v":2},{"$f":"DATE(YEAR(AF11)+1,MONTH(AF11),DAY(AF11))","v":"2008-07-01"},{"$f":"DATE(YEAR(AG11)+1,MONTH(AG11),DAY(AG11))","v":"2008-07-01"},{"$f":"AG14","v":"2008-07-01"},{"$f":"DATE(YEAR(AI12)+1,MONTH(AI12),DAY(AI12))","v":"2009-07-01"},4,"2008-07-01","2010-07-01",{"$f":"IF(AK14>0,AK18,AK14)","v":" "},2,null,"2950-75-4075-80-4475",null,null,1700,null,"BHARATPUR ",6]
["2010-07-01","01/07/2011",{"$f":"'Incr MS'!B16","v":"2010-07-01"},{"$f":"'Incr MS'!C16","v":"NO"},"2010-07-01","2017-07-01","2010-07-01",{"$f":"IF(F15<E15,\"NO\",'Incr MS'!E16)","v":"YES"},12160,370,"NO",0,5400,false,5400,12530,0,0,0,0,5,null,5,"2011-07-01",{"$f":"SMALL(IF((Date_list<=Date_end)*(Date_list>=Date_start),Date_list,\"A\"),ROW('Incr Table'!X5))","v":"2010-07-01"},{"$f":"'Incr MS'!B16","v":"2010-07-01"},{"$f":"'Incr MS'!C16","v":"NO"},"2010-07-01","2010-07-01",null,{"$f":"IF(AH15=\"\",\"\",AE14)","v":2},null,{"$f":"IF(AND($F$2>=AG14,$F$2<=AG17),$F$2,IF(AND($F$3>=AG14,$F$3<=AG17),$F$3,IF(AND($F$4>=AG14,$F$4<=AG17),$F$4,\"\")))","v":"2008-09-01"},{"$f":"IF(AG15=AG13,\"\",AG15)","v":"2008-09-01"},{"$f":"DATE(YEAR(AI14)+1,MONTH(AI14),DAY(AI14))","v":"2010-07-01"},5,"2008-07-01","2011-07-01",{"$f":"IF(AK15>0,AK19,AK15)","v":" "},2,null,"3050-75-3950-80-4590",null,null,1750,null,"BHILWARA",7]
["2010-09-01","01/07/2011",{"$f":"'Incr MS'!B17","v":"2010-09-01"},{"$f":"'Incr MS'!C17","v":"NO"},"2010-09-01","2017-07-01","2010-09-01",{"$f":"IF(F16<E16,\"NO\",'Incr MS'!E17)","v":"YES"},12530,380,"2",6000,6000,false,6000,13510,0,600,0,380,6,null,6,"2012-07-01",{"$f":"SMALL(IF((Date_list<=Date_end)*(Date_list>=Date_start),Date_list,\"A\"),ROW('Incr Table'!X6))","v":"2010-09-01"},{"$f":"'Incr MS'!B17","v":"2010-09-01"},{"$f":"'Incr MS'!C17","v":"NO"},"2010-09-01","2010-09-01",null,{"$f":"IF(AH16=\"\",\"\",MAX(AE14:AE15))","v":2},null,{"$f":"IF(AND($F$2>=AG15,$F$2<=AG18),$F$2,IF(AND($F$3>=AG15,$F$3<=AG18),$F$3,IF(AND($F$4>=AG15,$F$4<=AG18),$F$4,\"\")))","v":"2008-09-01"},{"$f":"IF(AG16=AG14,\"\",AG16)","v":"2008-09-01"},{"$f":"DATE(YEAR(AI15)+1,MONTH(AI15),DAY(AI15))","v":"2011-07-01"},6,"2008-07-01","2012-07-01",{"$f":"IF(AK16>0,AK20,AK16)","v":"2010-07-01"},2,null,"3200-85-4900",null,null,1800,null,"BIKANER",8]
["2011-07-01","01/07/2012",{"$f":"'Incr MS'!B18","v":"2011-07-01"},{"$f":"'Incr MS'!C18","v":"NO"},"2011-07-01","2017-07-01","2011-07-01",{"$f":"IF(F17<E17,\"NO\",'Incr MS'!E18)","v":"YES"},13510,410,"NO",0,6000,false,6000,13920,0,0,0,0,7,null,7,"2013-07-01",{"$f":"SMALL(IF((Date_list<=Date_end)*(Date_list>=Date_start),Date_list,\"A\"),ROW('Incr Table'!X7))","v":"2011-07-01"},{"$f":"'Incr MS'!B18","v":"2011-07-01"},{"$f":"'Incr MS'!C18","v":"NO"},"2011-07-01","2011-07-01",3,{"$f":"IF(AG17=\"\",\"\",(MAX(AE$9:AE16)+1))","v":3},{"$f":"DATE(YEAR(AF14)+1,MONTH(AF14),DAY(AF14))","v":"2009-07-01"},{"$f":"DATE(YEAR(AG14)+1,MONTH(AG14),DAY(AG14))","v":"2009-07-01"},{"$f":"AG17","v":"2009-07-01"},{"$f":"DATE(YEAR(AI15)+1,MONTH(AI15),DAY(AI15))","v":"2011-07-01"},7,"2009-07-01","2013-07-01",{"$f":"IF(AL17=$AI$10,DATE(YEAR(AM15)+1,MONTH(AM15),DAY(AM15)),AL17)","v":"2013-07-01"},3,null,"3400-90-5200",null,null,1850,null,"BUNDI",9]
["2012-07-01","01/07/2013",{"$f":"'Incr MS'!B19","v":"2012-07-01"},{"$f":"'Incr MS'!C19","v":"NO"},"2012-07-01","2017-07-01","2012-07-01",{"$f":"IF(F18<E18,\"NO\",'Incr MS'!E19)","v":"YES"},13920,420,"NO",0,6000,false,6000,14340,0,0,0,0,8,null,8,"2014-07-01",{"$f":"SMALL(IF((Date_list<=Date_end)*(Date_list>=Date_start),Date_list,\"A\"),ROW('Incr Table'!X8))","v":"2012-07-01"},{"$f":"'Incr MS'!B19","v":"2012-07-01"},{"$f":"'Incr MS'!C19","v":"NO"},"2012-07-01","2012-07-01",null,{"$f":"IF(AH18=\"\",\"\",AE17)","v":""},null,{"$f":"IF(AND($F$2>=AG17,$F$2<=AG20),$F$2,IF(AND($F$3>=AG17,$F$3<=AG20),$F$3,IF(AND($F$4>=AG17,$F$4<=AG20),$F$4,\"\")))","v":""},{"$f":"IF(AG18=AG16,\"\",AG18)","v":""},{"$f":"DATE(YEAR(AI17)+1,MONTH(AI17),DAY(AI17))","v":"2012-07-01"},8," ","2014-07-01",{"$f":"IF(AL18=$AI$10,DATE(YEAR(AM17)+1,MONTH(AM17),DAY(AM17)),AL18)","v":"2014-07-01"},"",null,"4000-100-6000",null,null,1900,null,"CHITTORGARH ",10]
["2013-07-01","01/07/2014",{"$f":"'Incr MS'!B20","v":"2013-07-01"},{"$f":"'Incr MS'!C20","v":"NO"},"2013-07-01","2017-07-01","2013-07-01",{"$f":"IF(F19<E19,\"NO\",'Incr MS'!E20)","v":"YES"},14340,430,"NO",0,6000,false,6000,14770,0,0,0,0,9,null,9,"2015-07-01",{"$f":"SMALL(IF((Date_list<=Date_end)*(Date_list>=Date_start),Date_list,\"A\"),ROW('Incr Table'!X9))","v":"2013-07-01"},{"$f":"'Incr MS'!B20","v":"2013-07-01"},{"$f":"'Incr MS'!C20","v":"NO"},"2013-07-01","2013-07-01",null,{"$f":"IF(AH19=\"\",\"\",MAX(AE17:AE18))","v":""},null,{"$f":"IF(AND($F$2>=AG18,$F$2<=AG21),$F$2,IF(AND($F$3>=AG18,$F$3<=AG21),$F$3,IF(AND($F$4>=AG18,$F$4<=AG21),$F$4,\"\")))","v":""},{"$f":"IF(AG19=AG17,\"\",AG19)","v":""},{"$f":"DATE(YEAR(AI18)+1,MONTH(AI18),DAY(AI18))","v":"2013-07-01"},9," ","2015-07-01",{"$f":"IF(AL19=$AI$10,DATE(YEAR(AM18)+1,MONTH(AM18),DAY(AM18)),AL19)","v":"2015-07-01"},"",null,"4500-125-7000",null,null,2000,null,"CHURU",11]
["2014-07-01",{"$f":"IF(A20=\"\",\"\",\"01/07/\"&YEAR(A20)+1)","v":"01/07/2015"},{"$f":"'Incr MS'!B21","v":"2014-07-01"},{"$f":"'Incr MS'!C21","v":"NO"},"2014-07-01","2017-07-01","2014-07-01",{"$f":"IF(F20<E20,\"NO\",'Incr MS'!E21)","v":"YES"},14770,450,"NO",0,6000,false,6000,15220,0,0,0,0,10,null,10,"2016-07-01",{"$f":"SMALL(IF((Date_list<=Date_end)*(Date_list>=Date_start),Date_list,\"A\"),ROW('Incr Table'!X10))","v":"2014-07-01"},{"$f":"'Incr MS'!B21","v":"2014-07-01"},{"$f":"'Incr MS'!C21","v":"NO"},"2014-07-01","2014-07-01",4,{"$f":"IF(AG20=\"\",\"\",(MAX(AE$9:AE19)+1))","v":4},{"$f":"DATE(YEAR(AF17)+1,MONTH(AF17),DAY(AF17))","v":"2010-07-01"},{"$f":"DATE(YEAR(AG17)+1,MONTH(AG17),DAY(AG17))","v":"2010-07-01"},{"$f":"AG20","v":"2010-07-01"},{"$f":"DATE(YEAR(AI18)+1,MONTH(AI18),DAY(AI18))","v":"2013-07-01"},10,"2010-07-01","2016-07-01",{"$f":"IF(AL20=$AI$10,DATE(YEAR(AM18)+1,MONTH(AM18),DAY(AM18)),AL20)","v":"2016-07-01"},4,null,"5000-150-8000",null,null,2100,null,"DAUSA",12]
["2015-07-01","01/07/2016",{"$f":"'Incr MS'!B22","v":"2015-07-01"},{"$f":"'Incr MS'!C22","v":"NO"},"2015-07-01","2017-07-01","2015-07-01",{"$f":"IF(F21<E21,\"NO\",'Incr MS'!E22)","v":"YES"},15220,460,"NO",0,6000,false,6000,15680,0,0,0,0,11,null,11,"2017-07-01",{"$f":"SMALL(IF((Date_list<=Date_end)*(Date_list>=Date_start),Date_list,\"A\"),ROW('Incr Table'!X11))","v":"2015-07-01"},{"$f":"'Incr MS'!B22","v":"2015-07-01"},{"$f":"'Incr MS'!C22","v":"NO"},"2015-07-01","2015-07-01",null,{"$f":"IF(AH21=\"\",\"\",AE20)","v":4},null,{"$f":"IF(AND($F$2>=AG20,$F$2<=AG23),$F$2,IF(AND($F$3>=AG20,$F$3<=AG23),$F$3,IF(AND($F$4>=AG20,$F$4<=AG23),$F$4,\"\")))","v":"2010-09-01"},{"$f":"IF(AG21=AG19,\"\",AG21)","v":"2010-09-01"},{"$f":"DATE(YEAR(AI20)+1,MONTH(AI20),DAY(AI20))","v":"2014-07-01"},11,"2010-07-01","2017-07-01",{"$f":"IF(AL21=$AI$10,DATE(YEAR(AM20)+1,MONTH(AM20),DAY(AM20)),AL21)","v":"2017-07-01"},4,null,"5500-175-9000",null,null,2400,null,"DHOLPUR",13]
["2016-07-01","01/07/2017",{"$f":"'Incr MS'!B23","v":"2016-07-01"},{"$f":"'Incr MS'!C23","v":"NO"},"2016-07-01","2017-07-01","2016-07-01",{"$f":"IF(F22<E22,\"NO\",'Incr MS'!E23)","v":"YES"},15680,470,"NO",0,6000,false,6000,16150,0,0,0,0,12,null,12,"2018-07-01",{"$f":"SMALL(IF((Date_list<=Date_end)*(Date_list>=Date_start),Date_list,\"A\"),ROW('Incr Table'!X12))","v":"2016-07-01"},{"$f":"'Incr MS'!B23","v":"2016-07-01"},{"$f":"'Incr MS'!C23","v":"NO"},"2016-07-01","2016-07-01",null,{"$f":"IF(AH22=\"\",\"\",MAX(AE20:AE21))","v":4},null,{"$f":"IF(AND($F$2>=AG21,$F$2<=AG24),$F$2,IF(AND($F$3>=AG21,$F$3<=AG24),$F$3,IF(AND($F$4>=AG21,$F$4<=AG24),$F$4,\"\")))","v":"2010-09-01"},{"$f":"IF(AG22=AG20,\"\",AG22)","v":"2010-09-01"},{"$f":"DATE(YEAR(AI21)+1,MONTH(AI21),DAY(AI21))","v":"2015-07-01"},12,"2010-07-01","2018-07-01",{"$f":"IF(AL22=$AI$10,DATE(YEAR(AM21)+1,MONTH(AM21),DAY(AM21)),AL22)","v":"2018-07-01"},4,null,"6500-200-10500",null,null,2800,null,"DUNGARPUR",14]
["2017-07-01","01/07/2018",{"$f":"'Incr MS'!B24","v":"2017-07-01"},{"$f":"'Incr MS'!C24","v":"NO"},"2017-07-01","2017-07-01","2017-07-01",{"$f":"IF(F23<E23,\"NO\",'Incr MS'!E24)","v":"YES"},16150,490,"NO",0,6000,false,6000,16640,0,0,0,0,13,null,13,"2019-07-01",{"$f":"SMALL(IF((Date_list<=Date_end)*(Date_list>=Date_start),Date_list,\"A\"),ROW('Incr Table'!X13))","v":"2017-07-01"},{"$f":"'Incr MS'!B24","v":"2017-07-01"},{"$f":"'Incr MS'!C24","v":"NO"},"2017-07-01","2017-07-01",5,{"$f":"IF(AG23=\"\",\"\",(MAX(AE$9:AE22)+1))","v":5},{"$f":"DATE(YEAR(AF20)+1,MONTH(AF20),DAY(AF20))","v":"2011-07-01"},{"$f":"DATE(YEAR(AG20)+1,MONTH(AG20),DAY(AG20))","v":"2011-07-01"},{"$f":"AG23","v":"2011-07-01"},{"$f":"DATE(YEAR(AI21)+1,MONTH(AI21),DAY(AI21))","v":"2015-07-01"},13,"2011-07-01","2019-07-01",{"$f":"IF(AL23=$AI$10,DATE(YEAR(AM21)+1,MONTH(AM21),DAY(AM21)),AL23)","v":"2019-07-01"},5,null,"7500-250-12000",null,null,3200,null,"GANGANAGAR ",15]
["2018-07-01","01/07/2019",{"$f":"'Incr MS'!B25","v":""},{"$f":"'Incr MS'!C25","v":"NO"},"2018-07-01","2017-07-01","",{"$f":"IF(F24<E24,\"NO\",'Incr MS'!E25)","v":"NO"},16640,0,"NO",0,6000,false,6000,16640,0,0,0,0,14,null,14,"2020-07-01",{"$f":"SMALL(IF((Date_list<=Date_end)*(Date_list>=Date_start),Date_list,\"A\"),ROW('Incr Table'!X14))","v":"2018-07-01"},{"$f":"'Incr MS'!B25","v":""},{"$f":"'Incr MS'!C25","v":"NO"},"2018-07-01","2018-07-01",null,{"$f":"IF(AH24=\"\",\"\",AE23)","v":""},null,{"$f":"IF(AND($F$2>=AG23,$F$2<=AG26),$F$2,IF(AND($F$3>=AG23,$F$3<=AG26),$F$3,IF(AND($F$4>=AG23,$F$4<=AG26),$F$4,\"\")))","v":""},{"$f":"IF(AG24=AG22,\"\",AG24)","v":""},{"$f":"DATE(YEAR(AI23)+1,MONTH(AI23),DAY(AI23))","v":"2016-07-01"},14," "," ",{"$f":"IF(AL24=$AI$10,DATE(YEAR(AM23)+1,MONTH(AM23),DAY(AM23)),AL24)","v":" "},"",null,"8000-275-13500",null,null,3600,null,"HANUMANGARH",16]
["","",{"$f":"'Incr MS'!B26","v":""},{"$f":"'Incr MS'!C26","v":"NO"},"","2017-07-01","",{"$f":"IF(F25<E25,\"NO\",'Incr MS'!E26)","v":"NO"},16640,0,"NO",0,6000,false,6000,16640,0,0,0,0,15,null,15,"2021-07-01",{"$f":"SMALL(IF((Date_list<=Date_end)*(Date_list>=Date_start),Date_list,\"A\"),ROW('Incr Table'!X15))","v":{"$error":"#VALUE!"}},{"$f":"'Incr MS'!B26","v":""},{"$f":"'Incr MS'!C26","v":"NO"},{"$error":"#VALUE!"},"",null,{"$f":"IF(AH25=\"\",\"\",MAX(AE23:AE24))","v":""},null,{"$f":"IF(AND($F$2>=AG24,$F$2<=AG27),$F$2,IF(AND($F$3>=AG24,$F$3<=AG27),$F$3,IF(AND($F$4>=AG24,$F$4<=AG27),$F$4,\"\")))","v":""},{"$f":"IF(AG25=AG23,\"\",AG25)","v":""},{"$f":"DATE(YEAR(AI24)+1,MONTH(AI24),DAY(AI24))","v":"2017-07-01"},15," "," ",{"$f":"IF(AL25=$AI$10,DATE(YEAR(AM24)+1,MONTH(AM24),DAY(AM24)),AL25)","v":" "},"",{"$f":"MIN(AG25:AH25)","v":"00:00:00"},"8000-275-13500N",null,null,4200,null,"JAIPUR ",17]
[{"$f":"IF($E$5=$D$2,\"\",AC26)","v":"2020-07-01"},{"$f":"IF(A26=\"\",\"\",\"01/07/\"&YEAR(A26)+1)","v":"01/07/2021"},{"$f":"'Incr MS'!B27","v":""},{"$f":"'Incr MS'!C27","v":"NO"},{"$f":"IF(D26=\"YES\",C26,A26)","v":"2020-07-01"},"2017-07-01",{"$f":"IF(G25=\"\",\"\",IF(F26>=E26,E26,\"\"))","v":""},{"$f":"IF(F26<E26,\"NO\",'Incr MS'!E27)","v":"NO"},{"$f":"P25","v":16640},{"$f":"IF(H26=\"YES\",ROUNDUP(ROUND(I26*$D$4,0),-1),0)","v":0},{"$f":"IF($F$2=G26,\"1\",IF($F$3=G26,\"2\",\"NO\"))","v":"NO"},{"$f":"IF(K26=\"1\",$P$2,IF(K26=\"2\",$P$3,0))","v":0},{"$f":"IF(L26>0,L26,M25)","v":6000},{"$f":"IF($D$8=\"YES\",IF($D$6=G26,$D$7,0))","v":false},{"$f":"IF(N26=FALSE,M26,IF(O25>M25,O25,IF(N26>0,N26,M26)))","v":6000},{"$f":"IF(H26=\"YES\",I26+J26+(O26-O25),I26)","v":16640},{"$f":"IF(K26=\"1\",M26-M25,0)","v":0},{"$f":"IF(K26=\"2\",M26-M25,0)","v":0},{"$f":"IF(K26=\"1\",J26,0)","v":0},{"$f":"IF(K26=\"2\",J26,0)","v":0},15,null,16,{"$f":"IF('Incr MS'!$C$38=\"YES\",'Incr MS'!$C$35,\"\")","v":"2008-09-01"},{"$f":"SMALL(IF((Date_list<=Date_end)*(Date_list>=Date_start),Date_list,\"A\"),ROW('Incr Table'!X16))","v":"2020-07-01"},{"$f":"'Incr MS'!B29","v":"00:00:00"},{"$f":"'Incr MS'!C29","v":"00:00:00"},"2020-07-01","2020-07-01",6,{"$f":"IF(AG26=\"\",\"\",(MAX(AE$9:AE25)+1))","v":6},{"$f":"DATE(YEAR(AF23)+1,MONTH(AF23),DAY(AF23))","v":"2012-07-01"},{"$f":"DATE(YEAR(AG23)+1,MONTH(AG23),DAY(AG23))","v":"2012-07-01"},{"$f":"AG26","v":"2012-07-01"},{"$f":"DATE(YEAR(AI24)+1,MONTH(AI24),DAY(AI24))","v":"2017-07-01"},16,"2012-07-01"," ",{"$f":"IF(AL26=$AI$10,DATE(YEAR(AM24)+1,MONTH(AM24),DAY(AM24)),AL26)","v":" "},6,null,"9000-300-14400",null,null,4800,null,"JAISALMER",18]
["2021-07-01","01/07/2022",{"$f":"'Incr MS'!B28","v":""},{"$f":"'Incr MS'!C28","v":"NO"},"2021-07-01","2017-07-01","",{"$f":"IF(F27<E27,\"NO\",'Incr MS'!E28)","v":"NO"},16640,0,"NO",0,6000,false,6000,16640,0,0,0,0,15,null,17,{"$f":"IF('Incr MS'!$H$38=\"YES\",'Incr MS'!$H$35,\"\")","v":"2010-09-01"},{"$f":"SMALL(IF((Date_list<=Date_end)*(Date_list>=Date_start),Date_list,\"A\"),ROW('Incr Table'!X17))","v":"2021-07-01"},{"$f":"'Incr MS'!B30","v":"REGULAR ACP"},{"$f":"'Incr MS'!C30","v":"00:00:00"},"2021-07-01","2021-07-01",null,{"$f":"IF(AH27=\"\",\"\",AE26)","v":""},null,{"$f":"IF(AND($F$2>=AG26,$F$2<=AG29),$F$2,IF(AND($F$3>=AG26,$F$3<=AG29),$F$3,IF(AND($F$4>=AG26,$F$4<=AG29),$F$4,\"\")))","v":""},{"$f":"IF(AG27=AG25,\"\",AG27)","v":""},{"$f":"DATE(YEAR(AI26)+1,MONTH(AI26),DAY(AI26))","v":"2018-07-01"},17," "," ",{"$f":"IF(AL27=$AI$10,DATE(YEAR(AM26)+1,MONTH(AM26),DAY(AM26)),AL27)","v":" "},"",null,"10000-325-15200",null,null,5400,null,"JALORE",19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AH28=\"\",\"\",MAX(AE26:AE27))","v":""},null,{"$f":"IF(AND($F$2>=AG27,$F$2<=AG30),$F$2,IF(AND($F$3>=AG27,$F$3<=AG30),$F$3,IF(AND($F$4>=AG27,$F$4<=AG30),$F$4,\"\")))","v":""},{"$f":"IF(AG28=AG26,\"\",AG28)","v":""},{"$f":"DATE(YEAR(AI27)+1,MONTH(AI27),DAY(AI27))","v":"2019-07-01"},18," "," ",{"$f":"IF(AL28=$AI$10,DATE(YEAR(AM27)+1,MONTH(AM27),DAY(AM27)),AL28)","v":" "},"",null,"10650-325-15850",null,null,6000,null,"JHALAWAR",20]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,{"$f":"IF(AG29=\"\",\"\",(MAX(AE$9:AE28)+1))","v":7},{"$f":"DATE(YEAR(AF26)+1,MONTH(AF26),DAY(AF26))","v":"2013-07-01"},{"$f":"DATE(YEAR(AG26)+1,MONTH(AG26),DAY(AG26))","v":"2013-07-01"},{"$f":"AG29","v":"2013-07-01"},{"$f":"DATE(YEAR(AI27)+1,MONTH(AI27),DAY(AI27))","v":"2019-07-01"},{"$f":"AE29","v":7},"2013-07-01","2013-07-01",{"$f":"IF(AL29=$AI$10,DATE(YEAR(AM27)+1,MONTH(AM27),DAY(AM27)),AL29)","v":"2013-07-01"},7,null,"11300-350-16200",null,null,6600,null,"JHUNJHUNU",21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AH30=\"\",\"\",AE29)","v":""},null,{"$f":"IF(AND($F$2>=AG29,$F$2<=AG32),$F$2,IF(AND($F$3>=AG29,$F$3<=AG32),$F$3,IF(AND($F$4>=AG29,$F$4<=AG32),$F$4,\"\")))","v":""},{"$f":"IF(AG30=AG28,\"\",AG30)","v":""},{"$f":"DATE(YEAR(AI29)+1,MONTH(AI29),DAY(AI29))","v":"2020-07-01"},""," ","",{"$f":"IF(AL30=$AI$10,DATE(YEAR(AM29)+1,MONTH(AM29),DAY(AM29)),AL30)","v":"2014-07-01"},"",null,"12000-375-16500",null,null,6800,null,"JODHPUR",22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AH31=\"\",\"\",MAX(AE29:AE30))","v":""},null,{"$f":"IF(AND($F$2>=AG30,$F$2<=AG33),$F$2,IF(AND($F$3>=AG30,$F$3<=AG33),$F$3,IF(AND($F$4>=AG30,$F$4<=AG33),$F$4,\"\")))","v":""},{"$f":"IF(AG31=AG29,\"\",AG31)","v":""},{"$f":"DATE(YEAR(AI30)+1,MONTH(AI30),DAY(AI30))","v":"2021-07-01"},""," ","",{"$f":"IF(AL31=$AI$10,DATE(YEAR(AM30)+1,MONTH(AM30),DAY(AM30)),AL31)","v":"2015-07-01"},"",null,"13500-400-17500",null,null,7200,null,"KARAULI  ",23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,{"$f":"IF(AG32=\"\",\"\",(MAX(AE$9:AE31)+1))","v":8},{"$f":"DATE(YEAR(AF29)+1,MONTH(AF29),DAY(AF29))","v":"2014-07-01"},{"$f":"DATE(YEAR(AG29)+1,MONTH(AG29),DAY(AG29))","v":"2014-07-01"},{"$f":"AG32","v":"2014-07-01"},{"$f":"DATE(YEAR(AI30)+1,MONTH(AI30),DAY(AI30))","v":"2021-07-01"},8,"2014-07-01","2014-07-01",{"$f":"IF(AL32=$AI$10,DATE(YEAR(AM30)+1,MONTH(AM30),DAY(AM30)),AL32)","v":"2014-07-01"},8,null,"14300-400-18300",null,null,7600,null,"KOTA",24]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AH33=\"\",\"\",AE32)","v":""},null,{"$f":"IF(AND($F$2>=AG32,$F$2<=AG35),$F$2,IF(AND($F$3>=AG32,$F$3<=AG35),$F$3,IF(AND($F$4>=AG32,$F$4<=AG35),$F$4,\"\")))","v":""},{"$f":"IF(AG33=AG31,\"\",AG33)","v":""},null,""," ","",{"$f":"IF(AL33=$AI$10,DATE(YEAR(AM32)+1,MONTH(AM32),DAY(AM32)),AL33)","v":"2015-07-01"},"",null,"16400-450-20000",null,null,8200,null,"NAGAUR",25]
[null,{"$f":"'Incr MS'!B30","v":"REGULAR ACP"},{"$f":"'Incr MS'!C38","v":"YES"},{"$f":"'Incr MS'!B9","v":"2007-07-01"},{"$f":"'Incr MS'!B10","v":"2017-07-01"},"Details of","from","to",{"$f":"CONCATENATE(F34,\"  \",B34,\"  \",G34,\"  \",TEXT(D34,\"dd/mm/yy\"), \"  \", H34, \"  \",TEXT(E34,\"dd/mm/yy\"))","v":"Details of  REGULAR ACP  from  01/07/07  to  01/07/17"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AH34=\"\",\"\",MAX(AE32:AE33))","v":""},null,{"$f":"IF(AND($F$2>=AG33,$F$2<=AG36),$F$2,IF(AND($F$3>=AG33,$F$3<=AG36),$F$3,IF(AND($F$4>=AG33,$F$4<=AG36),$F$4,\"\")))","v":""},{"$f":"IF(AG34=AG32,\"\",AG34)","v":""},null,""," ","",{"$f":"IF(AL34=$AI$10,DATE(YEAR(AM33)+1,MONTH(AM33),DAY(AM33)),AL34)","v":"2016-07-01"},"",null,"18400-500-22400",null,null,8700,null,"PALI",26]
[null,null,null,null,null,null,null,null,{"$f":"IF(C34=\"YES\",I34,\"\")","v":"Details of  REGULAR ACP  from  01/07/07  to  01/07/17"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,{"$f":"IF(AG35=\"\",\"\",(MAX(AE$9:AE34)+1))","v":9},{"$f":"DATE(YEAR(AF32)+1,MONTH(AF32),DAY(AF32))","v":"2015-07-01"},{"$f":"DATE(YEAR(AG32)+1,MONTH(AG32),DAY(AG32))","v":"2015-07-01"},{"$f":"AG35","v":"2015-07-01"},null,9,"2015-07-01","2015-07-01",{"$f":"IF(AL35=$AI$10,DATE(YEAR(AM33)+1,MONTH(AM33),DAY(AM33)),AL35)","v":"2015-07-01"},9,null,null,null,null,8900,null,"PRATAPGARH"]
[null,{"$f":"'Incr MS'!G30","v":"REGULAR ACP"},{"$f":"'Incr MS'!H38","v":"YES"},{"$f":"D34","v":"2007-07-01"},{"$f":"E34","v":"2017-07-01"},"Details of","from","to",{"$f":"CONCATENATE(F36,\"  \",B36,\"  \",G36,\"  \",TEXT(D36,\"dd/mm/yy\"), \"  \", H36, \"  \",TEXT(E36,\"dd/mm/yy\"))","v":"Details of  REGULAR ACP  from  01/07/07  to  01/07/17"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AH36=\"\",\"\",AE35)","v":""},null,{"$f":"IF(AND($F$2>=AG35,$F$2<=AG38),$F$2,IF(AND($F$3>=AG35,$F$3<=AG38),$F$3,IF(AND($F$4>=AG35,$F$4<=AG38),$F$4,\"\")))","v":""},{"$f":"IF(AG36=AG34,\"\",AG36)","v":""},null,""," ","",{"$f":"IF(AL36=$AI$10,DATE(YEAR(AM35)+1,MONTH(AM35),DAY(AM35)),AL36)","v":"2016-07-01"},"",null,null,null,null,9500,null,"RAJSAMAND",27]
[null,null,null,null,null,null,null,null,{"$f":"IF(C36=\"YES\",I36,\"\")","v":"Details of  REGULAR ACP  from  01/07/07  to  01/07/17"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AH37=\"\",\"\",MAX(AE35:AE36))","v":""},null,{"$f":"IF(AND($F$2>=AG36,$F$2<=AG39),$F$2,IF(AND($F$3>=AG36,$F$3<=AG39),$F$3,IF(AND($F$4>=AG36,$F$4<=AG39),$F$4,\"\")))","v":""},{"$f":"IF(AG37=AG35,\"\",AG37)","v":""},null,""," ","",{"$f":"IF(AL37=$AI$10,DATE(YEAR(AM36)+1,MONTH(AM36),DAY(AM36)),AL37)","v":"2017-07-01"},"",null,null,null,null,10000,null,"SAWAI MADHOPUR ",28]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"IF(AG38=\"\",\"\",(MAX(AE$9:AE37)+1))","v":10},{"$f":"DATE(YEAR(AF35)+1,MONTH(AF35),DAY(AF35))","v":"2016-07-01"},{"$f":"DATE(YEAR(AG35)+1,MONTH(AG35),DAY(AG35))","v":"2016-07-01"},{"$f":"AG38","v":"2016-07-01"},null,10,"2016-07-01","2016-07-01",{"$f":"IF(AL38=$AI$10,DATE(YEAR(AM36)+1,MONTH(AM36),DAY(AM36)),AL38)","v":"2016-07-01"},10,null,null,null,null,null,null,"SIKAR",29]
[null,"Data shown in increment order",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AH39=\"\",\"\",AE38)","v":""},null,{"$f":"IF(AND($F$2>=AG38,$F$2<=AG41),$F$2,IF(AND($F$3>=AG38,$F$3<=AG41),$F$3,IF(AND($F$4>=AG38,$F$4<=AG41),$F$4,\"\")))","v":""},{"$f":"IF(AG39=AG37,\"\",AG39)","v":""},null,""," ","",{"$f":"IF(AL39=$AI$10,DATE(YEAR(AM38)+1,MONTH(AM38),DAY(AM38)),AL39)","v":"2017-07-01"},"",null,null,null,null,null,null,"SIROHI",30]
[null,"No","Type","Date","3% Incr.","Grade Pay at start","Grade pay at end","Diff. of\nG.Pay","Pay Code","Pay code before inc.","Pay at start","Pay at end","Condt",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AH40=\"\",\"\",MAX(AE38:AE39))","v":""},null,{"$f":"IF(AND($F$2>=AG39,$F$2<=AG42),$F$2,IF(AND($F$3>=AG39,$F$3<=AG42),$F$3,IF(AND($F$4>=AG39,$F$4<=AG42),$F$4,\"\")))","v":""},{"$f":"IF(AG40=AG38,\"\",AG40)","v":""},null,""," ","",{"$f":"IF(AL40=$AI$10,DATE(YEAR(AM39)+1,MONTH(AM39),DAY(AM39)),AL40)","v":"2018-07-01"},"",null,null,null,null,null,null,"TONK",31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,{"$f":"IF(AG41=\"\",\"\",(MAX(AE$9:AE40)+1))","v":11},{"$f":"DATE(YEAR(AF38)+1,MONTH(AF38),DAY(AF38))","v":"2017-07-01"},{"$f":"DATE(YEAR(AG38)+1,MONTH(AG38),DAY(AG38))","v":"2017-07-01"},{"$f":"AG41","v":"2017-07-01"},null,11,"2017-07-01","2017-07-01",{"$f":"IF(AL41=$AI$10,DATE(YEAR(AM39)+1,MONTH(AM39),DAY(AM39)),AL41)","v":"2017-07-01"},11,null,null,null,null,null,null,"UDAIPUR",32]
[null,"I",{"$f":"'Incr MS'!B30","v":"REGULAR ACP"},{"$f":"'Incr MS'!C35","v":"2008-09-01"},{"$f":"MAX($S$11:$S$25)","v":250},{"$f":"G42-H42","v":1900},{"$f":"INDEX($O$11:$O$25,MATCH($H$42,$Q$11:$Q$25,0))","v":5400},{"$f":"MAX($Q$11:$Q$25)","v":3500},{"$f":"INDEX($U$11:$U$25,MATCH($H$42,$Q$11:$Q$25,0))","v":3},{"$f":"IF(H42>0,I42-1,I42)","v":2},{"$f":"INDEX($P$11:$P$25,MATCH($J$42,$U$11:$U$25,0))","v":8050},{"$f":"INDEX($P$11:$P$25,MATCH($I$42,$U$11:$U$25,0))","v":11800},{"$f":"'Incr MS'!C38","v":"YES"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AH42=\"\",\"\",AE41)","v":""},null,{"$f":"IF(AND($F$2>=AG41,$F$2<=AG44),$F$2,IF(AND($F$3>=AG41,$F$3<=AG44),$F$3,IF(AND($F$4>=AG41,$F$4<=AG44),$F$4,\"\")))","v":""},{"$f":"IF(AG42=AG40,\"\",AG42)","v":""},null,""," ","",{"$f":"IF(AL42=$AI$10,DATE(YEAR(AM41)+1,MONTH(AM41),DAY(AM41)),AL42)","v":"2018-07-01"},""]
[null,"II",{"$f":"'Incr MS'!G30","v":"REGULAR ACP"},{"$f":"'Incr MS'!H35","v":"2010-09-01"},{"$f":"MAX($T$11:$T$25)","v":380},{"$f":"G43-H43","v":5400},{"$f":"INDEX($O$11:$O$25,MATCH($H$43,$R$11:$R$25,0))","v":6000},{"$f":"MAX($R$11:$R$25)","v":600},{"$f":"INDEX($U$11:$U$25,MATCH($H$43,$R$11:$R$25,0))","v":6},{"$f":"I43-1","v":5},{"$f":"INDEX($P$11:$P$25,MATCH($J$43,$U$11:$U$25,0))","v":12530},{"$f":"INDEX($P$11:$P$25,MATCH($I$43,$U$11:$U$25,0))","v":13510},{"$f":"'Incr MS'!H38","v":"YES"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AH43=\"\",\"\",MAX(AE41:AE42))","v":""},null,{"$f":"IF(AND($F$2>=AG42,$F$2<=AG45),$F$2,IF(AND($F$3>=AG42,$F$3<=AG45),$F$3,IF(AND($F$4>=AG42,$F$4<=AG45),$F$4,\"\")))","v":""},{"$f":"IF(AG43=AG41,\"\",AG43)","v":""},null,""," ","",{"$f":"IF(AL43=$AI$10,DATE(YEAR(AM42)+1,MONTH(AM42),DAY(AM42)),AL43)","v":"2019-07-01"},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,{"$f":"IF(AG44=\"\",\"\",(MAX(AE$9:AE43)+1))","v":12},{"$f":"DATE(YEAR(AF41)+1,MONTH(AF41),DAY(AF41))","v":"2018-07-01"},{"$f":"DATE(YEAR(AG41)+1,MONTH(AG41),DAY(AG41))","v":"2018-07-01"},{"$f":"AG44","v":"2018-07-01"},null,12,"2018-07-01","2018-07-01",{"$f":"IF(AL44=$AI$10,DATE(YEAR(AM42)+1,MONTH(AM42),DAY(AM42)),AL44)","v":"2018-07-01"},12]
[null,null,{"$f":"IF(M42=\"YES\",C42,\"\")","v":"REGULAR ACP"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AH45=\"\",\"\",AE44)","v":""},null,null,{"$f":"IF(AG45=AG43,\"\",AG45)","v":""},null,""," ","",{"$f":"IF(AL45=$AI$10,DATE(YEAR(AM44)+1,MONTH(AM44),DAY(AM44)),AL45)","v":"2019-07-01"},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AH46=\"\",\"\",MAX(AE44:AE45))","v":12},null,null,{"$f":"IF(AG46=AG44,\"\",AG46)","v":"00:00:00"},null,12,"2018-07-01","2018-07-01",{"$f":"IF(AL46=$AI$10,DATE(YEAR(AM45)+1,MONTH(AM45),DAY(AM45)),AL46)","v":"2018-07-01"},12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AG47=\"\",\"\",(MAX(AE$9:AE46)+1))","v":13},{"$f":"DATE(YEAR(AF44)+1,MONTH(AF44),DAY(AF44))","v":"2019-07-01"},{"$f":"DATE(YEAR(AG44)+1,MONTH(AG44),DAY(AG44))","v":"2019-07-01"},{"$f":"AG47","v":"2019-07-01"},null,13," ","2019-07-01",{"$f":"IF(AL47=$AI$10,DATE(YEAR(AM45)+1,MONTH(AM45),DAY(AM45)),AL47)","v":"2019-07-01"},13]
[null,"Name of Treasury or sub treasury for dispatch letter"]
[null,"Sub Treasury",{"$f":"'Incr MS'!G59","v":"Treasury"},{"$f":"PROPER('Incr MS'!H59)","v":"Bikaner"}]
[null,"Treasury","Treasury",{"$f":"'Incr MS'!H60","v":"Nokha"}]
[null,null,{"$f":"IF(C49=B49,C49,B50)","v":"Treasury"},{"$f":"IF(C49=\"Sub Treasury\",D50,D49)","v":"Bikaner"}]
[null,"Final name",{"$f":"CONCATENATE(C51,\"  \",D51)","v":"Treasury  Bikaner"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Condt","Sort -A","Sort-B","Final Value"]
[null,1,{"$f":"IF(C51=\"Treasury\",\"Treassury Officer\",\"Sub Treasury Officer\")","v":"Treassury Officer"},null,null,{"$f":"D51","v":"Bikaner"},null,{"$f":"CONCATENATE(C54,\"  \",\",\",\"  \",F54)","v":"Treassury Officer  ,  Bikaner"},null,null,null,null,null,{"$f":"'Incr MS'!E62","v":"YES"},{"$f":"IF(N54=\"YES\",H54,\"\")","v":"Treassury Officer  ,  Bikaner"},{"$f":"INDEX($O$54:$O$59,MATCH(0,COUNTIF($N53:N$53,$O$54:$O$59&\"\"),0))","v":"Treassury Officer  ,  Bikaner"},{"$f":"IFERROR(P54,\"\")","v":"Treassury Officer  ,  Bikaner"}]
[null,2,{"$f":"PROPER('Incr MS'!B4)","v":"Mahesh Chand Sharma"},null,null,{"$f":"PROPER('Incr MS'!B5)","v":"Class Iv"},null,{"$f":"CONCATENATE(C55,\"  \",\",\",\"Designation\",\" -- \",F55,\" \")","v":"Mahesh Chand Sharma  ,Designation -- Class Iv "},null,null,null,null,null,{"$f":"'Incr MS'!E63","v":"YES"},{"$f":"IF(N55=\"YES\",H55,\"\")","v":"Mahesh Chand Sharma  ,Designation -- Class Iv "},{"$f":"INDEX($O$54:$O$59,MATCH(0,COUNTIF($N$5:P54,$O$54:$O$59&\"\"),0))","v":"Mahesh Chand Sharma  ,Designation -- Class Iv "},"Mahesh Chand Sharma  ,Designation -- Class Iv "]
[null,3,"Accounts Branch-in two copies for prepration of bill",null,null,null,null,{"$f":"C56","v":"Accounts Branch-in two copies for prepration of bill"},null,null,null,null,null,{"$f":"'Incr MS'!E64","v":"NO"},"",{"$f":"INDEX($O$54:$O$59,MATCH(0,COUNTIF($N$5:P55,$O$54:$O$59&\"\"),0))","v":"Personal File/Gurd File"},"Personal File/Gurd File"]
[null,4,{"$f":"'Incr MS'!B65","v":"Accounts Officer, Colonosiation, Bikaner"},null,null,null,null,{"$f":"C57","v":"Accounts Officer, Colonosiation, Bikaner"},null,null,null,null,null,{"$f":"'Incr MS'!E65","v":"NO"},"",{"$f":"INDEX($O$54:$O$59,MATCH(0,COUNTIF($N$5:P56,$O$54:$O$59&\"\"),0))","v":"Estt. Branch"},"Estt. Branch"]
[null,5,{"$f":"'Incr MS'!B66","v":"Personal File/Gurd File"},null,null,null,null,{"$f":"C58","v":"Personal File/Gurd File"},null,null,null,null,null,{"$f":"'Incr MS'!E66","v":"YES"},"Personal File/Gurd File",{"$f":"INDEX($O$54:$O$59,MATCH(0,COUNTIF($N$5:P57,$O$54:$O$59&\"\"),0))","v":{"$error":"#N/A"}},""]
[null,6,{"$f":"'Incr MS'!B67","v":"Estt. Branch"},null,null,null,null,{"$f":"C59","v":"Estt. Branch"},null,null,null,null,null,{"$f":"'Incr MS'!E67","v":"YES"},"Estt. Branch",{"$f":"INDEX($O$54:$O$59,MATCH(0,COUNTIF($N$5:P58,$O$54:$O$59&\"\"),0))","v":{"$error":"#N/A"}},""]
["Write office order lanague"]
["Type I",{"$f":"CONCATENATE(\"Write official langauge of \",\"  \",'Incr MS'!B30,\"  \",('Incr MS'!D30),\"  \",\"issued by\",\"  \",'Incr MS'!A32,\"  \",\"vide \",'Incr MS'!A33,\"  \",'Incr MS'!C33,\"  \",\"and \",\"  \",'Incr MS'!A34,\" \",TEXT('Incr MS'!C34,\"dd/mm/yy\"),\"  \",\"which is due on dated\",\" \",TEXT('Incr MS'!C35,\"dd/mm/yy\"))","v":"Write official langauge of   REGULAR ACP  18 years  issued by  COMMISSIONER COLONISATION BIKANER   vide ACP order No  account/pension  and   ACP order date 30/06/16  which is due on dated 01/09/08"}]
[]
["Type II",{"$f":"CONCATENATE(\"Write official langauge of \",\"  \",'Incr MS'!G30,\"  \",('Incr MS'!I30),\"  \",\"issued by\",\"  \",'Incr MS'!E32,\"  \",\"vide \",'Incr MS'!E33,\"  \",'Incr MS'!H33,\"  \",\"and \",\"  \",'Incr MS'!E34,\" \",TEXT('Incr MS'!H34,\"dd/mm/yy\"),\"  \",\"which is due on dated\",\" \",TEXT('Incr MS'!H35,\"dd/mm/yy\"))","v":"Write official langauge of   REGULAR ACP  30 year  issued by  COMMISSIONER COLONISATION BIKANER  vide ACP order No  accounts  and   ACP order No date 28/02/14  which is due on dated 01/09/10"}]
[]
[]
["Type I",{"$f":"'Incr MS'!C38","v":"YES"},{"$f":"IF(B66=\"YES\",B61,\"\")","v":"Write official langauge of   REGULAR ACP  18 years  issued by  COMMISSIONER COLONISATION BIKANER   vide ACP order No  account/pension  and   ACP order date 30/06/16  which is due on dated 01/09/08"}]
[]
["Type II",{"$f":"'Incr MS'!H38","v":"YES"},{"$f":"IF(B68=\"YES\",B63,\"\")","v":"Write official langauge of   REGULAR ACP  30 year  issued by  COMMISSIONER COLONISATION BIKANER  vide ACP order No  accounts  and   ACP order No date 28/02/14  which is due on dated 01/09/10"}]
[]
[]
[]
[null,"Design & prepared by Pravesh Kumar Sharma-9460100093",null,null,null,null,null,null,null,null,"16.18.1.22.5.19.8√97263.0458756048"]
["TEXT SHOWN IN ACP ORDER AS SELECTED ACP TYPE"]
["TYPE I","Code","ACP type show in acp order"]
[null,"A","X","9 years","Ist ACP",{"$f":"D76","v":"18 years"},{"$f":"E76","v":"IInd ACP"},{"$f":"F76","v":"27 years"},{"$f":"G76","v":"IIIrd ACP"},{"$f":"CONCATENATE(D81,\"  \",\"-\",E81)","v":"18 years  -IInd ACP"},{"$f":"CONCATENATE(D75,\"-\",E75)","v":"9 years-Ist ACP"},{"$f":"IF(B81=\"B\",D75,IF(B81=\"A\",D75,IF(B81=\"C\",D75,D78)))","v":"9 years"},{"$f":"IF(B81=\"B\",D76,IF(B81=\"A\",D76,IF(B81=\"C\",#REF!,D79)))","v":"18 years"}]
[null,"B","Y","18 years","IInd ACP",{"$f":"D77","v":"27 years"},{"$f":"E77","v":"IIIrd ACP"},{"$f":"F77","v":"Not allowed"},null,{"$f":"CONCATENATE(F81,\"  \",\"-\",G75)","v":"27 years  -IInd ACP"},"18 years-IInd ACP"]
[null,"C ","Z","27 years","IIIrd ACP","Not allowed",null,"Not allowed",null,null,"27 years-IIIrd ACP"]
[null,"D","X","10 year","Ist ACP",{"$f":"D79","v":"20 year"},{"$f":"E79","v":"IInd ACP"},{"$f":"F79","v":"30 year"},{"$f":"G79","v":"IIIrd ACP"},{"$f":"CONCATENATE(H81,\"  \",\"-\",I75)","v":"Not allowed  -IIIrd ACP"},"10 year-Ist ACP"]
[null,"E","Y","20 year","IInd ACP",{"$f":"D80","v":"30 year"},{"$f":"E80","v":"IIIrd ACP"},"Not allowed",null,null,"20 year-IInd ACP"]
[null,"F","Z","30 year","IIIrd ACP","Not allowed",null,"Not allowed",null,null,"30 year-IIIrd ACP"]
[null,{"$f":"INDEX(B75:B80,MATCH(D81,D75:D80,0))","v":"B"},{"$f":"INDEX(C75:C80,MATCH(B81,B75:B80,0))","v":"Y"},{"$f":"'Incr MS'!D30","v":"18 years"},{"$f":"INDEX(E75:E80,MATCH(D81,D75:D80,0))","v":"IInd ACP"},{"$f":"INDEX(F75:F80,MATCH(D81,D75:D80,0))","v":"27 years"},null,{"$f":"INDEX(H75:H80,MATCH(D81,D75:D80,0))","v":"Not allowed"},null,null,{"$f":"INDEX(K75:K80,MATCH(B81,B75:B80,0))","v":"18 years-IInd ACP"}]
["TYPE I","Code","ACP type show in acp order"]
[null,"A","X","9 years","Ist ACP",{"$f":"D84","v":"18 years"},{"$f":"E84","v":"IInd ACP"},{"$f":"F84","v":"27 years"},{"$f":"G84","v":"IIIrd ACP"},{"$f":"CONCATENATE(D89,\"  \",\"-\",E89)","v":"30 year  -IIIrd ACP"},{"$f":"CONCATENATE(D83,\"-\",E83)","v":"9 years-Ist ACP"},{"$f":"IF(B89=\"B\",D83,IF(B89=\"A\",D83,IF(B89=\"C\",D83,D86)))","v":"10 year"},{"$f":"IF(B89=\"B\",D84,IF(B89=\"A\",D84,IF(B89=\"C\",#REF!,D87)))","v":"20 year"}]
[null,"B","Y","18 years","IInd ACP",{"$f":"D85","v":"27 years"},{"$f":"E85","v":"IIIrd ACP"},{"$f":"F85","v":"Not allowed"},null,{"$f":"CONCATENATE(F89,\"  \",\"-\",G83)","v":"Not allowed  -IInd ACP"},"18 years-IInd ACP"]
[null,"C ","Z","27 years","IIIrd ACP","Not allowed",null,"Not allowed",null,null,"27 years-IIIrd ACP"]
[null,"D","X","10 year","Ist ACP",{"$f":"D87","v":"20 year"},{"$f":"E87","v":"IInd ACP"},{"$f":"F87","v":"30 year"},{"$f":"G87","v":"IIIrd ACP"},{"$f":"CONCATENATE(H89,\"  \",\"-\",I83)","v":"Not allowed  -IIIrd ACP"},"10 year-Ist ACP"]
[null,"E","Y","20 year","IInd ACP",{"$f":"D88","v":"30 year"},{"$f":"E88","v":"IIIrd ACP"},"Not allowed",null,null,"20 year-IInd ACP"]
[null,"F","Z","30 year","IIIrd ACP","Not allowed",null,"Not allowed",null,null,"30 year-IIIrd ACP"]
[null,{"$f":"INDEX(B83:B88,MATCH(D89,D83:D88,0))","v":"F"},{"$f":"INDEX(C83:C88,MATCH(B89,B83:B88,0))","v":"Z"},{"$f":"'Incr MS'!I30","v":"30 year"},{"$f":"INDEX(E83:E88,MATCH(D89,D83:D88,0))","v":"IIIrd ACP"},{"$f":"INDEX(F83:F88,MATCH(D89,D83:D88,0))","v":"Not allowed"},null,{"$f":"INDEX(H83:H88,MATCH(D89,D83:D88,0))","v":"Not allowed"},null,null,{"$f":"INDEX(K83:K88,MATCH(B89,B83:B88,0))","v":"30 year-IIIrd ACP"}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Start date:",{"$f":"'Incr MS'!B9","v":"2007-07-01"},"End date:",{"$f":"'Incr MS'!B10","v":"2017-07-01"}]
[null,"Date_list","SHORT DATE (A)",null,null,null,null,null,null,{"$f":"IF(ROWS(J99:$O$155)<=COUNT($N$155:$N$178)+COUNTIF($N$155:$N$178,\"*?\"),INDEX($N$155:$N$178,SMALL(IF($N$155:$N$178<>\"\",ROW($N$155:$N$178)-ROW($O$155)+1),ROWS(J99:$O$155))),\"\")","v":""}]
[null,"Regular incr. date",null,"Update date","First base date for regular incre.","Change Date","Change Condition","Change Date (a)","Change Date (b)","Final Date"]
[1,{"$f":"D101","v":"2006-07-01"},{"$f":"COUNTIF($D$101:$D$122,\"<=\"&D101)","v":1},"2006-07-01",{"$f":"SMALL($D$101:$D$124,ROW(A1))","v":"2006-07-01"},{"$f":"IF('Incr MS'!A12=\"\",\"\",'Incr MS'!B12)","v":"2007-07-01"},{"$f":"IF('Incr MS'!A12=\"\",\"\",'Incr MS'!C12)","v":"NO"},{"$f":"IF(G101=\"YES\",F101,E101)","v":"2006-07-01"},{"$f":"IF(ISERROR(H101),\"\",H101)","v":"2006-07-01"},{"$f":"H101","v":"2006-07-01"}]
[2,{"$f":"DATE(YEAR(B101),MONTH(B101)+12,DAY(B101))","v":"2007-07-01"},{"$f":"COUNTIF($D$101:$D$122,\"<=\"&D102)","v":2},{"$f":"IF($E$98>D101,DATE(YEAR(D101),MONTH(D101)+12,DAY(D101)),\"\")","v":"2007-07-01"},{"$f":"IF(E101=$C$125,$D$125,SMALL($D$101:$D$124,ROW(A2)))","v":"2007-07-01"},{"$f":"IF('Incr MS'!A13=\"\",\"\",'Incr MS'!B13)","v":"2008-07-01"},{"$f":"IF('Incr MS'!A13=\"\",\"\",'Incr MS'!C13)","v":"NO"},"2007-07-01","2007-07-01",{"$f":"IF(J101=\"\",\"\",IF($E$98>=I102,I102,\"\"))","v":"2007-07-01"}]
[3,"2008-07-01",3,{"$f":"IF($E$98>D102,DATE(YEAR(D102),MONTH(D102)+12,DAY(D102)),\"\")","v":"2008-07-01"},"2008-07-01",{"$f":"IF('Incr MS'!A14=\"\",\"\",'Incr MS'!B14)","v":"2008-09-01"},{"$f":"IF('Incr MS'!A14=\"\",\"\",'Incr MS'!C14)","v":"NO"},"2008-07-01","2008-07-01",{"$f":"IF(J102=\"\",\"\",IF($E$98>=I103,I103,\"\"))","v":"2008-07-01"}]
[4,"2009-07-01",5,"2009-07-01","2008-09-01",{"$f":"IF('Incr MS'!A15=\"\",\"\",'Incr MS'!B15)","v":"2009-07-01"},{"$f":"IF('Incr MS'!A15=\"\",\"\",'Incr MS'!C15)","v":"NO"},"2008-09-01","2008-09-01","2008-09-01"]
[5,"2010-07-01",6,"2010-07-01","2009-07-01",{"$f":"IF('Incr MS'!A16=\"\",\"\",'Incr MS'!B16)","v":"2010-07-01"},{"$f":"IF('Incr MS'!A16=\"\",\"\",'Incr MS'!C16)","v":"NO"},"2009-07-01","2009-07-01","2009-07-01"]
[6,"2011-07-01",8,"2011-07-01","2010-07-01",{"$f":"IF('Incr MS'!A17=\"\",\"\",'Incr MS'!B17)","v":"2010-09-01"},{"$f":"IF('Incr MS'!A17=\"\",\"\",'Incr MS'!C17)","v":"NO"},"2010-07-01","2010-07-01","2010-07-01"]
[7,"2012-07-01",9,"2012-07-01","2010-09-01",{"$f":"IF('Incr MS'!A18=\"\",\"\",'Incr MS'!B18)","v":"2011-07-01"},{"$f":"IF('Incr MS'!A18=\"\",\"\",'Incr MS'!C18)","v":"NO"},"2010-09-01","2010-09-01","2010-09-01"]
[8,"2013-07-01",10,"2013-07-01","2011-07-01",{"$f":"IF('Incr MS'!A19=\"\",\"\",'Incr MS'!B19)","v":"2012-07-01"},{"$f":"IF('Incr MS'!A19=\"\",\"\",'Incr MS'!C19)","v":"NO"},"2011-07-01","2011-07-01","2011-07-01"]
[9,"2014-07-01",11,"2014-07-01","2012-07-01",{"$f":"IF('Incr MS'!A20=\"\",\"\",'Incr MS'!B20)","v":"2013-07-01"},{"$f":"IF('Incr MS'!A20=\"\",\"\",'Incr MS'!C20)","v":"NO"},"2012-07-01","2012-07-01","2012-07-01"]
[10,"2015-07-01",12,"2015-07-01","2013-07-01",{"$f":"IF('Incr MS'!A21=\"\",\"\",'Incr MS'!B21)","v":"2014-07-01"},{"$f":"IF('Incr MS'!A21=\"\",\"\",'Incr MS'!C21)","v":"NO"},"2013-07-01","2013-07-01","2013-07-01"]
[11,"2016-07-01",13,"2016-07-01","2014-07-01",{"$f":"IF('Incr MS'!A22=\"\",\"\",'Incr MS'!B22)","v":"2015-07-01"},{"$f":"IF('Incr MS'!A22=\"\",\"\",'Incr MS'!C22)","v":"NO"},"2014-07-01","2014-07-01","2014-07-01"]
[12,"2017-07-01",14,"2017-07-01","2015-07-01",{"$f":"IF('Incr MS'!A23=\"\",\"\",'Incr MS'!B23)","v":"2016-07-01"},{"$f":"IF('Incr MS'!A23=\"\",\"\",'Incr MS'!C23)","v":"NO"},"2015-07-01","2015-07-01","2015-07-01"]
[13,"2018-07-01",0,"","2016-07-01",{"$f":"IF('Incr MS'!A24=\"\",\"\",'Incr MS'!B24)","v":"2017-07-01"},{"$f":"IF('Incr MS'!A24=\"\",\"\",'Incr MS'!C24)","v":"NO"},"2016-07-01","2016-07-01","2016-07-01"]
[14,"2019-07-01",0,"","2017-07-01",{"$f":"IF('Incr MS'!A25=\"\",\"\",'Incr MS'!B25)","v":""},{"$f":"IF('Incr MS'!A25=\"\",\"\",'Incr MS'!C25)","v":""},"2017-07-01","2017-07-01","2017-07-01"]
[15,"2020-07-01",0,"",{"$error":"#NUM!"},{"$f":"IF('Incr MS'!A26=\"\",\"\",'Incr MS'!B26)","v":""},{"$f":"IF('Incr MS'!A26=\"\",\"\",'Incr MS'!C26)","v":""},{"$error":"#NUM!"},"",""]
[16,"2021-07-01",0,"",{"$error":"#NUM!"},{"$f":"IF('Incr MS'!A29=\"\",\"\",'Incr MS'!B29)","v":"00:00:00"},{"$f":"IF('Incr MS'!A29=\"\",\"\",'Incr MS'!C29)","v":"00:00:00"},{"$error":"#NUM!"},"",""]
[17,"2022-07-01",0,"",{"$error":"#NUM!"},{"$f":"IF('Incr MS'!A30=\"\",\"\",'Incr MS'!B30)","v":"REGULAR ACP"},{"$f":"IF('Incr MS'!A30=\"\",\"\",'Incr MS'!C30)","v":"00:00:00"},{"$error":"#NUM!"},"",""]
[18,"2023-07-01",0,"",{"$error":"#NUM!"},{"$f":"IF('Incr MS'!A31=\"\",\"\",'Incr MS'!B31)","v":"00:00:00"},{"$f":"IF('Incr MS'!A31=\"\",\"\",'Incr MS'!C31)","v":"00:00:00"},{"$error":"#NUM!"},"",""]
[19,"2024-07-01",0,"",{"$error":"#NUM!"},{"$f":"IF('Incr MS'!A32=\"\",\"\",'Incr MS'!B32)","v":"00:00:00"},{"$f":"IF('Incr MS'!A32=\"\",\"\",'Incr MS'!C32)","v":"00:00:00"},{"$error":"#NUM!"},"",""]
[20,"2025-07-01",0,"",{"$error":"#NUM!"},{"$f":"IF('Incr MS'!A33=\"\",\"\",'Incr MS'!B33)","v":"00:00:00"},{"$f":"IF('Incr MS'!A33=\"\",\"\",'Incr MS'!C33)","v":"account/pension"},{"$error":"#NUM!"},"",""]
[21,"2026-07-01",4,{"$f":"IF('Incr MS'!$C$38=\"YES\",'Incr MS'!$C$35,\"\")","v":"2008-09-01"},{"$error":"#NUM!"},{"$f":"IF('Incr MS'!A34=\"\",\"\",'Incr MS'!B34)","v":"00:00:00"},{"$f":"IF('Incr MS'!A34=\"\",\"\",'Incr MS'!C34)","v":"2016-06-30"},{"$error":"#NUM!"},"",""]
[22,"2027-07-01",7,{"$f":"IF('Incr MS'!$H$38=\"YES\",'Incr MS'!$H$35,\"\")","v":"2010-09-01"},{"$error":"#NUM!"},{"$f":"IF('Incr MS'!A35=\"\",\"\",'Incr MS'!B35)","v":"00:00:00"},{"$f":"IF('Incr MS'!A35=\"\",\"\",'Incr MS'!C35)","v":"2008-09-01"},{"$error":"#NUM!"},"",""]
[23,"2028-07-01",0,null,{"$error":"#NUM!"},{"$f":"IF('Incr MS'!A36=\"\",\"\",'Incr MS'!B36)","v":"00:00:00"},{"$f":"IF('Incr MS'!A36=\"\",\"\",'Incr MS'!C36)","v":"1914-10-13"},{"$error":"#NUM!"},"",""]
[24,"2029-07-01",0,null,{"$error":"#NUM!"},{"$f":"IF('Incr MS'!A37=\"\",\"\",'Incr MS'!B37)","v":"00:00:00"},{"$f":"IF('Incr MS'!A37=\"\",\"\",'Incr MS'!C37)","v":"9300-34800"},{"$f":"IF(E124=$D$179,$C$179,IF(G124=\"YES\",F124,E124))","v":{"$error":"#NUM!"}},"",""]
[null,{"$f":"COUNTIF(D101:D120,D121)","v":0},{"$f":"IF(B125>0,D121,\"\")","v":""},{"$f":"IF(C125=\"\",\"\",IF(B125>0,C125+1,E125))","v":""},"2027-03-18"]

{"sheet":"Sheet2","index":15,"n_rows":5,"n_cols":3,"rows_kept":5,"cut":false,"hidden":true,"merged":[]}
["Stop Increments Without cumulative effect",1,"1986-08-13"]
["Stop Increments Without cumulative effect",1,"1990-04-17"]
["Stop Increments With cumulative effect",1,"1991-11-11"]
["Stop Increments With cumulative effect",2,"1997-06-24"]
["Stop Increments With cumulative effect",3,"1998-12-28"]

{"sheet":"Incr Order","index":16,"n_rows":66,"n_cols":17,"rows_kept":66,"cut":false,"hidden":false,"merged":[[1,13,1,14],[13,2,14,2],[3,0,3,12],[9,2,11,2],[9,4,9,6],[7,1,8,12],[7,0,8,0],[9,9,9,12],[13,1,14,1],[9,0,11,0],[10,12,11,12],[10,4,10,6],[9,8,11,8],[13,5,14,5],[41,7,41,12],[24,1,26,6],[2,0,2,12],[33,10,33,11],[4,1,6,12],[9,1,11,1],[4,0,6,0],[10,9,11,9],[9,3,10,3],[16,4,17,4],[9,7,11,7],[10,10,11,10],[10,11,11,11],[23,1,23,6],[27,0,29,6],[16,3,17,3],[33,0,33,1],[13,3,14,3],[15,1,15,6],[22,5,22,6],[20,3,21,3],[20,4,21,4],[13,0,26,0],[16,1,17,1],[16,5,17,6],[18,5,18,6],[20,5,21,6],[19,1,19,6],[13,6,14,6],[13,4,14,4],[20,1,21,1],[0,5,0,7],[0,9,0,11],[0,0,0,1],[31,7,32,12],[0,2,0,4]]}
["Home-VI PC",null,"Increment Master",null,null,"ACP-I  Order",null,null,null,"ACP-II Order"]
[null,"Employee code",{"$f":"'Incr MS'!B3","v":5},null,null,null,null,null,null,null,null,null," GA 92                                                                                 ","Home-VI PC"]
[{"$f":"UPPER('Incr MS'!G3)","v":"TEHSILDAR COLONISATION NACHANA NO. 2"}]
["Periodic Salalry Increment Certificate"]
[1,"Certified that the Government servents named below have earned the prescribed periodical increments from the date cited in column 9 having been the incumbent of the posts specified    not less than year from the date in column 9 after deducting period of suspension for misconduct etc. and absence on leave without pay & the case of those holding the post in officiating capacity, all other kinds of leave.  "]
[]
[]
[2," Certified that the Government servents named below have earned/will earn periodical increments from the date cited for reasons stated in the explanatory memo \n attached here to.      "]
[]
["S.No","Name of Incumbent ","Post","Pay Scale \nas on","Present Pay And Grade Pay as on ",null,null,"Date From \nPresent Pay \nis being taken","Date \nof\n Increment ","Annual Increment Amount"]
[null,null,null,null,{"$f":"D12","v":"2007-07-01"},null,null,null,null,"Increment amount\n@ 3%","Running Pay","Grade Pay","Total Basic Pay "]
[null,null,null,{"$f":"'Incr MS'!B9","v":"2007-07-01"},"Running Pay","Grade Pay","Total Basic Pay"]
[1,2,3,4,5,6,"7(5+6)",8,9,10,11,12,"13 (11+12)","Before ACP","ACP  ","After ACP"]
[1,{"$f":"IF('Incr MS'!A2='Incr Table'!B72,PROPER('Incr MS'!B4),\"The footer code is corrupt,pl. check it\")","v":"Mahesh Chand Sharma"},{"$f":"+UPPER('Incr MS'!B5)","v":"CLASS IV"},{"$f":"'Incr MS'!B7","v":"9300-34800"},{"$f":"'Incr MS'!E9","v":5680},{"$f":"'Incr MS'!G9","v":1900},{"$f":"E14+F14","v":7580},{"$f":"D12","v":"2007-07-01"},{"$f":"'Incr MS'!D12","v":"2007-07-01"},{"$f":"'Incr MS'!F12","v":230},{"$f":"IF(M14=\"\",\"\",M14-L14)","v":5910},{"$f":"'Incr MS'!H12","v":1900},{"$f":"'Incr MS'!I12","v":7810},"Amount","Amount","Amount"]
[null,null,null,null,null,null,null,{"$f":"IF(I15=\"\",\"\",I14)","v":"2007-07-01"},{"$f":"'Incr MS'!D13","v":"2008-07-01"},{"$f":"'Incr MS'!F13","v":240},6150,{"$f":"'Incr MS'!H13","v":1900},{"$f":"'Incr MS'!I13","v":8050},9050,{"$f":"N20","v":9830},{"$f":"O20","v":10130},{"$f":"P20","v":10440}]
[null,{"$f":"'Incr Table'!I35","v":"Details of  REGULAR ACP  from  01/07/07  to  01/07/17"},null,null,null,null,null,"2008-07-01",{"$f":"'Incr MS'!D14","v":"2008-09-01"},{"$f":"'Incr MS'!F14","v":250},6400,{"$f":"'Incr MS'!H14","v":5400},{"$f":"'Incr MS'!I14","v":11800},{"$f":"ROUNDUP(ROUND(N15*3%,0),-1)","v":280},{"$f":"ROUNDUP(ROUND(O15*3%,0),-1)","v":300},{"$f":"ROUNDUP(ROUND(P15*3%,0),-1)","v":310},{"$f":"ROUNDUP(ROUND(Q15*3%,0),-1)","v":320}]
[null,{"$f":"IF('Incr MS'!C38=\"NO\",\"\",IF('Incr MS'!B30=\"PROMOTION\",\"Promotion due date\",\"ACP due date\"))","v":"ACP due date"},{"$f":"IF($B$16=\"\",\"\",\"Pay in Pay Band\")","v":"Pay in Pay Band"},{"$f":"IF($B$16=\"\",\"\",\"3% incr. on existing Pay\")","v":"3% incr. on existing Pay"},{"$f":"IF($B$16=\"\",\"\",\"Grade Pay Diff.\")","v":"Grade Pay Diff."},{"$f":"IF('Incr MS'!C38=\"NO\",\"\",IF('Incr MS'!B30=\"PROMOTION\",\"Pay after Promotion\",\"Pay after ACP\"))","v":"Pay after ACP"},null,"2008-09-01",{"$f":"'Incr MS'!D15","v":"2009-07-01"},{"$f":"'Incr MS'!F15","v":360},6760,{"$f":"'Incr MS'!H15","v":5400},{"$f":"'Incr MS'!I15","v":12160},0,0,0,0]
[null,null,{"$f":"IF('Incr MS'!C38=\"YES\",'Incr MS'!C37,\"\")","v":"9300-34800"},null,null,null,null,"2009-07-01",{"$f":"'Incr MS'!D16","v":"2010-07-01"},{"$f":"'Incr MS'!F16","v":370},7130,{"$f":"'Incr MS'!H16","v":5400},{"$f":"'Incr MS'!I16","v":12530},500,0,0,0]
[null,{"$f":"IF('Incr Table'!M42=\"YES\",'Incr Table'!D42,\"\")","v":"2008-09-01"},{"$f":"IF('Incr MS'!$C$38=\"YES\",'Incr Table'!$K$42,\"\")","v":8050},{"$f":"IF('Incr Table'!$M$42=\"YES\",'Incr Table'!$E$42,\"\")","v":250},{"$f":"IF('Incr Table'!$M$42=\"YES\",'Incr Table'!$H$42,\"\")","v":3500},{"$f":"IF('Incr MS'!$C$38=\"YES\",'Incr Table'!$L$42,\"\")","v":11800},null,"2010-07-01",{"$f":"'Incr MS'!D17","v":"2010-09-01"},{"$f":"'Incr MS'!F17","v":380},7510,{"$f":"'Incr MS'!H17","v":6000},{"$f":"'Incr MS'!I17","v":13510},{"$f":"N18-N17","v":500},{"$f":"O18-O17","v":0},{"$f":"P18-P17","v":0},{"$f":"Q18-Q17","v":0}]
[null,{"$f":"'Incr Table'!I37","v":"Details of  REGULAR ACP  from  01/07/07  to  01/07/17"},null,null,null,null,null,"2010-09-01",{"$f":"'Incr MS'!D18","v":"2011-07-01"},{"$f":"'Incr MS'!F18","v":410},7920,{"$f":"'Incr MS'!H18","v":6000},{"$f":"'Incr MS'!I18","v":13920},{"$f":"N15+N16+N19","v":9830},{"$f":"O15+O16+O19","v":10130},{"$f":"P15+P16+P19","v":10440},{"$f":"Q15+Q16+Q19","v":10760}]
[null,{"$f":"IF('Incr MS'!H38=\"NO\",\"\",IF('Incr MS'!G30=\"PROMOTION\",\"Promotion due date\",\"ACP due date\"))","v":"ACP due date"},{"$f":"IF($B$20=\"\",\"\",\"Pay in Pay Band\")","v":"Pay in Pay Band"},{"$f":"IF($B$20=\"\",\"\",\"3% incr. on existing Pay\")","v":"3% incr. on existing Pay"},{"$f":"IF($B$20=\"\",\"\",\"Grade Pay Diff.\")","v":"Grade Pay Diff."},{"$f":"IF('Incr MS'!H38=\"NO\",\"\",IF('Incr MS'!C38=\"PROMOTION\",\"Pay after Promotion\",\"Pay after ACP\"))","v":"Pay after ACP"},null,"2011-07-01",{"$f":"'Incr MS'!D19","v":"2012-07-01"},{"$f":"'Incr MS'!F19","v":420},8340,{"$f":"'Incr MS'!H19","v":6000},{"$f":"'Incr MS'!I19","v":14340}]
[null,null,{"$f":"IF('Incr MS'!H38=\"YES\",'Incr MS'!H37,\"\")","v":"15600-39100"},null,null,null,null,"2012-07-01",{"$f":"'Incr MS'!D20","v":"2013-07-01"},{"$f":"'Incr MS'!F20","v":430},8770,{"$f":"'Incr MS'!H20","v":6000},{"$f":"'Incr MS'!I20","v":14770}]
[null,{"$f":"IF('Incr Table'!M43=\"YES\",'Incr Table'!D43,\"\")","v":"2010-09-01"},{"$f":"IF('Incr MS'!$H$38=\"YES\",'Incr Table'!$K$43,\"\")","v":12530},{"$f":"IF('Incr Table'!$M$43=\"YES\",'Incr Table'!$E$43,\"\")","v":380},{"$f":"IF('Incr Table'!$M$43=\"YES\",'Incr Table'!$H$43,\"\")","v":600},{"$f":"IF('Incr MS'!$H$38=\"YES\",'Incr Table'!$L$43,\"\")","v":13510},null,"2013-07-01",{"$f":"'Incr MS'!D21","v":"2014-07-01"},{"$f":"'Incr MS'!F21","v":450},9220,{"$f":"'Incr MS'!H21","v":6000},{"$f":"'Incr MS'!I21","v":15220}]
[null,{"$f":"IF(B25=\"\",\"\",\"Remark/Note\")","v":"Remark/Note"},null,null,null,null,null,"2014-07-01",{"$f":"'Incr MS'!D22","v":"2015-07-01"},{"$f":"'Incr MS'!F22","v":460},9680,{"$f":"'Incr MS'!H22","v":6000},{"$f":"'Incr MS'!I22","v":15680}]
[null,{"$f":"IF('Incr MS'!A55>0,'Incr MS'!A55,\"\")","v":"jjjk"},null,null,null,null,null,"2015-07-01",{"$f":"'Incr MS'!D23","v":"2016-07-01"},{"$f":"'Incr MS'!F23","v":470},10150,{"$f":"'Incr MS'!H23","v":6000},{"$f":"'Incr MS'!I23","v":16150}]
[null,null,null,null,null,null,null,"2016-07-01",{"$f":"'Incr MS'!D24","v":"2017-07-01"},{"$f":"'Incr MS'!F24","v":490},10640,{"$f":"'Incr MS'!H24","v":6000},{"$f":"'Incr MS'!I24","v":16640}]
[null,null,null,null,null,null,null,"",{"$f":"'Incr MS'!D25","v":""},{"$f":"'Incr MS'!F25","v":""},"",{"$f":"'Incr MS'!H25","v":""},{"$f":"'Incr MS'!I25","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(I28=\"\",\"\",I27)","v":""},{"$f":"'Incr MS'!D26","v":""},{"$f":"'Incr MS'!F26","v":""},{"$f":"IF(M28=\"\",\"\",M28-L28)","v":""},{"$f":"'Incr MS'!H26","v":""},{"$f":"'Incr MS'!I26","v":""}]
[null,null,null,null,null,null,null,"",{"$f":"'Incr MS'!D27","v":""},{"$f":"'Incr MS'!F27","v":""},"",{"$f":"'Incr MS'!H27","v":""},{"$f":"'Incr MS'!I27","v":""}]
[null,null,null,null,null,null,null,"",{"$f":"'Incr MS'!D28","v":""},{"$f":"'Incr MS'!F28","v":""},"",{"$f":"'Incr MS'!H28","v":""},{"$f":"'Incr MS'!I28","v":""}]
[]
[null,null,null,null,null,null,null,{"$f":"'Incr MS'!G5","v":"Tehsildar Colonisation Nachana No. 2"}]
[{"$f":"IF(B33=\"\",\"\",\"Note\")","v":""}]
["Serial No",null,{"$f":"IF('Incr MS'!C59>0,'Incr MS'!C59,\"\")","v":"Accounts/2014"},null,null,null,null,null,null,"Dated ",{"$f":"IF('Incr MS'!E60>0,'Incr MS'!E60,\"\")","v":"2026-05-12"}]
["Copy forwarded for  information and necessary action :-"]
[{"$f":"IF(B36=\"\",\"\",1)","v":"1900-01-01"},{"$f":"'Incr Table'!Q54","v":"Treassury Officer  ,  Bikaner"}]
[{"$f":"IF(B37=\"\",\"\",2)","v":"1900-01-02"},{"$f":"'Incr Table'!Q55","v":"Mahesh Chand Sharma  ,Designation -- Class Iv "}]
[{"$f":"IF(B38=\"\",\"\",3)","v":"1900-01-03"},{"$f":"'Incr Table'!Q56","v":"Personal File/Gurd File"}]
[{"$f":"IF(B39=\"\",\"\",4)","v":"1900-01-04"},{"$f":"'Incr Table'!Q57","v":"Estt. Branch"}]
[{"$f":"IF(B40=\"\",\"\",5)","v":""},{"$f":"'Incr Table'!Q58","v":""}]
[{"$f":"IF(B41=\"\",\"\",6)","v":""},{"$f":"'Incr Table'!Q59","v":""}]
[{"$f":"IF('Incr MS'!D6=\"YES\",\"#16.18.1.22.5.19.8√97263.0458756048#\",\"16.18.1.22.5.19.8√97263.0458756048\")","v":"#16.18.1.22.5.19.8√97263.0458756048#"},null,null,null,null,null,null,{"$f":"H32","v":"Tehsildar Colonisation Nachana No. 2"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"2012-07-01",{"$f":"YEAR(C64)","v":2012},{"$f":"IF(#REF!=D64,\"YES\",\"NO\")","v":{"$error":"#REF!"}},366,{"$f":"IF(#REF!<7,C64,#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(E64=\"YES\",#REF!,C64)","v":{"$error":"#REF!"}},{"$f":"IF(H64>#REF!,H64,#REF!)","v":{"$error":"#REF!"}}]
[null,null,"2013-07-01",{"$f":"YEAR(C65)","v":2013},{"$f":"IF(#REF!=D65,\"YES\",\"NO\")","v":{"$error":"#REF!"}},365,{"$f":"IF(#REF!<7,C65,#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(E65=\"YES\",#REF!,C65)","v":{"$error":"#REF!"}},{"$f":"IF(H65>H64,H65,C64)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,{"$f":"IF(#REF!<7,C66,#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(E66=\"YES\",#REF!,C66)","v":"00:00:00"},{"$f":"IF(H66>H65,H66,C65)","v":{"$error":"#REF!"}}]

{"sheet":"ACP-1","index":17,"n_rows":36,"n_cols":24,"rows_kept":36,"cut":false,"hidden":false,"merged":[[11,10,11,11],[12,10,12,11],[18,20,18,21],[17,20,17,23],[19,10,19,11],[18,10,18,11],[13,10,13,11],[22,20,22,22],[22,10,22,11],[22,23,22,25],[21,23,21,25],[20,23,20,25],[21,20,21,22],[20,20,20,22],[21,10,21,11],[34,6,35,11],[16,1,16,2],[20,10,20,11],[18,0,18,1],[19,0,19,1],[19,2,19,3],[22,6,22,9],[31,6,31,8],[26,6,27,11],[21,0,22,3],[21,4,22,4],[21,6,21,9],[20,4,20,5],[20,0,20,1],[20,2,20,3],[21,5,22,5],[20,6,20,9],[16,3,16,5],[18,2,18,3],[18,4,18,5],[13,7,13,8],[19,6,19,9],[14,4,14,6],[13,1,13,4],[16,6,16,7],[18,6,18,9],[19,4,19,5],[14,1,14,3],[13,5,13,6],[12,1,12,4],[12,7,12,8],[11,1,11,4],[12,5,12,6],[11,7,11,8],[11,5,11,6],[10,1,10,4],[0,9,0,10],[10,10,10,11],[10,5,10,6],[10,7,10,8],[2,0,2,11],[3,0,3,11],[5,0,5,11],[4,9,4,10],[4,1,4,3],[6,0,9,11],[1,2,1,3],[1,5,1,7],[1,10,1,11]]}
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Incr MS'!C38","v":"YES"}]
[null,null,"Increment Order",null,null,"Fixation Master-1998",null,null,null,null,"Home-VI PC"]
["Govtt of Rajasthan"]
[{"$f":"UPPER('Incr MS'!G3)","v":"TEHSILDAR COLONISATION NACHANA NO. 2"}]
["S.N.",{"$f":"'Incr Order'!C34","v":"Accounts/2014"},null,null,null,null,null,null,"Dated",{"$f":"'Incr Order'!K34","v":"2026-05-12"}]
[":Office Order:"]
[{"$f":"'Incr MS'!A47","v":"In reference of Finance Department order number F.14(88)FD(Rules)/08 dated 06-04-2013 and dated 28-06-2013 with inclusive of explainary noted issued on dated 05-07-2013 ,the revised increments/ACP/Promotion  determination in Rajasthan Civil Services (Revised Pay Scale) Rule 2008 is ascertain on the basis of already sanctioned ACP/Promotion as following manner-"}]
[]
[]
[]
["S.N.","Name of Authority",null,null,null,{"$f":"IF('Incr MS'!B30=\"PROMOTION\",\"Promotion order No\",\"ACP order no\")","v":"ACP order no"},null,{"$f":"IF('Incr MS'!B30=\"PROMOTION\",\"Promotion order date\",\"ACP order date\")","v":"ACP order date"},null,"Type of ACP",{"$f":"IF('Incr MS'!B30=\"PROMOTION\",\"Promotion due date\",\"ACP due date\")","v":"ACP due date"}]
[1,{"$f":"IF('Incr MS'!$A$32>0,'Incr MS'!$A$32,\"\")","v":"COMMISSIONER COLONISATION BIKANER "},null,null,null,{"$f":"IF('Incr MS'!$A$32>0,'Incr MS'!$C$33,\"\")","v":"account/pension"},null,{"$f":"IF('Incr MS'!$A$32>0,'Incr MS'!$C$34,\"\")","v":"2016-06-30"},null,{"$f":"IF('Incr MS'!$B$30=\"PROMOTION\",\"N.A.\",IF('Incr MS'!$C$38=\"YES\",'Incr MS'!$D$30,\"\"))","v":"18 years"},{"$f":"IF('Incr MS'!$A$32>0,'Incr MS'!$C$35,\"\")","v":"2008-09-01"}]
[]
[]
[null,"Now, the pay is ascertained of shree",null,null,{"$f":"D17","v":"Mahesh Chand Sharma"},null,null,"is as under"]
[]
[null,"Name of employee",null,{"$f":"PROPER('Incr MS'!B4)","v":"Mahesh Chand Sharma"},null,null,"Designation,",null,{"$f":"UPPER('Incr MS'!B5)","v":"CLASS IV"},null,null,null,{"$f":"LEN(I17)","v":8}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"K11","v":"ACP due date"}]
["Status",null,"Existing Status",null,"Proposed Status",null,"Pay Structure",null,null,null,"Amount",null,{"$f":"A19 & REPT(\" \",50-LEN(A19))","v":"Status                                            "},null,null,null,null,null,null,null,{"$f":"IF(#REF!=\"YES\",'Incr MS'!C34,\"N.A.\")","v":{"$error":"#REF!"}}]
["Pay Band",null,{"$f":"'Incr MS'!B7","v":"9300-34800"},null,{"$f":"IF('Incr Table'!M42=\"YES\",'Incr MS'!C37,\"N.A.\")","v":"9300-34800"},null,"Pay in Pay Band",null,null,null,{"$f":"'Incr Table'!K42","v":8050}]
["Grade Pay ",null,{"$f":"IF('Incr Table'!M42=\"YES\",'Incr Table'!F42,\"N.A.\")","v":1900},null,{"$f":"IF('Incr Table'!M42=\"YES\",'Incr Table'!G42,\"N.A.\")","v":5400},null,{"$f":"IF('Incr MS'!B30=\"PROMOTION\",\"3% Increment on Promotion\",\"3% Increment on ACP\")","v":"3% Increment on ACP"},null,null,null,{"$f":"'Incr Table'!E42","v":250},null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[{"$f":"IF('Incr MS'!B30=\"PROMOTION\",\"Promotion of post \",'Incr Table'!J75)","v":"18 years  -IInd ACP"},null,null,null,"due on",{"$f":"K12","v":"2008-09-01"},"Difference of Grade Pay",null,null,null,{"$f":"'Incr Table'!H42","v":3500},null,null,null,null,null,null,null,null,null,"N.A.",null,null,"N.A."]
[null,null,null,null,null,null,{"$f":"IF('Incr MS'!B30=\"PROMOTION\",\"Pay after Promotion benefit\",\"Pay after ACP benefit\")","v":"Pay after ACP benefit"},null,null,null,{"$f":"'Incr Table'!L42","v":11800},null,null,null,null,null,null,null,null,null,"N.A.",null,null,"N.A."]
[]
["Note-","No arrear of difference amount of grade pay thereon, on any account, shall accure to employee , for the period upto 30-06-2013"]
[]
[null,null,null,null,null,null,{"$f":"IF($A$36='Incr Table'!K72,'Incr Order'!H32,\"Author code is deleted\")","v":"Tehsildar Colonisation Nachana No. 2"}]
[]
["Copy forwarded for  information and necessary action :-"]
[{"$f":"'Incr Order'!A36","v":1},{"$f":"'Incr Order'!B36","v":"Treassury Officer  ,  Bikaner"}]
[{"$f":"'Incr Order'!A37","v":2},{"$f":"'Incr Order'!B37","v":"Mahesh Chand Sharma  ,Designation -- Class Iv "}]
[{"$f":"'Incr Order'!A38","v":3},{"$f":"'Incr Order'!B38","v":"Personal File/Gurd File"}]
[{"$f":"'Incr Order'!A39","v":4},{"$f":"'Incr Order'!B39","v":"Estt. Branch"}]
[{"$f":"'Incr Order'!A41","v":""},{"$f":"'Incr Order'!B41","v":""}]
[null,null,null,null,null,null,{"$f":"G27","v":"Tehsildar Colonisation Nachana No. 2"}]
["16.18.1.22.5.19.8√97263.0458756048"]

{"sheet":"ACP-2","index":18,"n_rows":36,"n_cols":24,"rows_kept":36,"cut":false,"hidden":false,"merged":[[4,14,4,15],[2,14,2,15],[11,7,11,8],[21,5,22,5],[20,2,20,3],[20,6,20,9],[21,0,22,3],[18,6,18,9],[21,4,22,4],[11,1,11,4],[13,7,13,8],[18,4,18,5],[11,10,11,11],[16,1,16,2],[18,0,18,1],[12,1,12,4],[0,9,0,10],[10,10,10,11],[10,5,10,6],[10,7,10,8],[2,0,2,11],[10,1,10,4],[4,9,4,10],[4,1,4,3],[3,0,3,11],[6,0,9,11],[5,0,5,11],[1,2,1,3],[1,5,1,7],[1,10,1,11],[34,6,35,11],[20,10,20,11],[22,6,22,9],[20,0,20,1],[19,2,19,3],[19,6,19,9],[31,6,31,8],[21,6,21,9],[20,4,20,5],[12,7,12,8],[14,1,14,3],[18,2,18,3],[26,6,27,11],[19,4,19,5],[19,0,19,1],[16,3,16,5],[16,6,16,7],[11,5,11,6],[12,5,12,6],[14,4,14,6],[13,1,13,4],[13,5,13,6],[18,20,18,21],[12,10,12,11],[13,10,13,11],[17,20,17,23],[19,10,19,11],[18,10,18,11],[22,20,22,22],[22,10,22,11],[22,23,22,25],[21,23,21,25],[20,23,20,25],[21,20,21,22],[20,20,20,22],[21,10,21,11]]}
["PRAVESH",null,null,null,null,null,"RETIREMENT STATUS",null,null,"ACP STATUS",null,{"$f":"'Incr MS'!H38","v":"YES"},{"$f":"LEN(A5)-LEN(SUBSTITUTE(A5,A1,\"\"))","v":0}]
[null,null,"Increment Order",null,null,"Increment Master",null,null,null,null,"Home-VI PC"]
["Govtt of Rajasthan"]
[{"$f":"UPPER('Incr MS'!G3)","v":"TEHSILDAR COLONISATION NACHANA NO. 2"}]
["S.N.",{"$f":"'Incr Order'!C34","v":"Accounts/2014"},null,null,null,null,null,null,"Dated",{"$f":"'Incr Order'!K34","v":"2026-05-12"},null,null,null,null,"Home-VI PC"]
[":Office Order:"]
[{"$f":"LOWER('Incr MS'!E47)","v":"acp"}]
[]
[]
[]
["S.N.","Name of Authority",null,null,null,{"$f":"IF('Incr MS'!G30=\"PROMOTION\",\"Promotion order No\",\"ACP order no\")","v":"ACP order no"},null,{"$f":"IF('Incr MS'!G30=\"PROMOTION\",\"Promotion order date\",\"ACP order date\")","v":"ACP order date"},null,"Type of ACP",{"$f":"IF('Incr MS'!G30=\"PROMOTION\",\"Promotion due date\",\"ACP due date\")","v":"ACP due date"}]
[1,{"$f":"IF('Incr MS'!$E$32>0,'Incr MS'!$E$32,\"\")","v":"COMMISSIONER COLONISATION BIKANER"},null,null,null,{"$f":"IF('Incr MS'!$E$32>0,'Incr MS'!$H$33,\"\")","v":"accounts"},null,{"$f":"IF('Incr MS'!$E$32>0,'Incr MS'!$H$34,\"\")","v":"2014-02-28"},null,{"$f":"IF('Incr MS'!$G$30=\"PROMOTION\",\"N.A.\",IF('Incr MS'!$H$38=\"YES\",'Incr MS'!$I$30,\"\"))","v":"30 year"},{"$f":"IF('Incr MS'!$E$32>0,'Incr MS'!$H$35,\"\")","v":"2010-09-01"}]
[]
[]
[null,"Now, the pay is ascertained of shree",null,null,{"$f":"D17","v":"Mahesh Chand Sharma"},null,null,"is as under"]
[]
[null,"Name of employee",null,{"$f":"PROPER('Incr MS'!B4)","v":"Mahesh Chand Sharma"},null,null,"Designation,",null,{"$f":"PROPER('Incr MS'!B5)","v":"Class Iv"},null,null,null,{"$f":"LEN(I17)","v":8}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"K11","v":"ACP due date"}]
["Status",null,"Existing Status",null,"Proposed Status",null,"Pay Structure",null,null,null,"Amount",null,{"$f":"A19 & REPT(\" \",50-LEN(A19))","v":"Status                                            "},null,null,null,null,null,null,null,{"$f":"IF(#REF!=\"YES\",'Incr MS'!C34,\"N.A.\")","v":{"$error":"#REF!"}}]
["Pay Band",null,{"$f":"'Incr MS'!B7","v":"9300-34800"},null,{"$f":"IF('Incr Table'!M43=\"YES\",'Incr MS'!H37,\"N.A.\")","v":"15600-39100"},null,"Pay in Pay Band",null,null,null,{"$f":"'Incr Table'!K43","v":12530}]
["Grade Pay ",null,{"$f":"IF('Incr Table'!M43=\"YES\",'Incr Table'!F43,\"N.A.\")","v":5400},null,{"$f":"IF('Incr Table'!M43=\"YES\",'Incr Table'!G43,\"N.A.\")","v":6000},null,{"$f":"IF('Incr MS'!B30=\"PROMOTION\",\"3% Increment on Promotion\",\"3% Increment on ACP\")","v":"3% Increment on ACP"},null,null,null,{"$f":"'Incr Table'!E43","v":380},null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[{"$f":"IF('Incr MS'!B30=\"PROMOTION\",\"Promotion of post \",'Incr Table'!J83)","v":"30 year  -IIIrd ACP"},null,null,null,"due on",{"$f":"K12","v":"2010-09-01"},"Difference of Grade Pay",null,null,null,{"$f":"'Incr Table'!H43","v":600},null,null,null,null,null,null,null,null,null,"N.A.",null,null,"N.A."]
[null,null,null,null,null,null,{"$f":"IF('Incr MS'!B30=\"PROMOTION\",\"Pay after Promotion benefit\",\"Pay after ACP benefit\")","v":"Pay after ACP benefit"},null,null,null,{"$f":"'Incr Table'!L43","v":13510},null,null,null,null,null,null,null,null,null,"N.A.",null,null,"N.A."]
[]
["Note-","No arrear of difference amount of grade pay thereon, on any account, shall accure to employee , for the period upto 30-06-2013"]
[]
[null,null,null,null,null,null,{"$f":"IF($A$36='Incr Table'!K72,'Incr Order'!H32,\"Author code is deleted\")","v":"Tehsildar Colonisation Nachana No. 2"}]
[]
["Copy forwarded for  information and necessary action :-"]
[{"$f":"'Incr Order'!A36","v":1},{"$f":"'Incr Order'!B36","v":"Treassury Officer  ,  Bikaner"}]
[{"$f":"'Incr Order'!A37","v":2},{"$f":"'Incr Order'!B37","v":"Mahesh Chand Sharma  ,Designation -- Class Iv "}]
[{"$f":"'Incr Order'!A38","v":3},{"$f":"'Incr Order'!B38","v":"Personal File/Gurd File"}]
[{"$f":"'Incr Order'!A39","v":4},{"$f":"'Incr Order'!B39","v":"Estt. Branch"}]
[{"$f":"'Incr Order'!A41","v":""},{"$f":"'Incr Order'!B41","v":""}]
[null,null,null,null,null,null,{"$f":"G27","v":"Tehsildar Colonisation Nachana No. 2"}]
["16.18.1.22.5.19.8√97263.0458756048"]

{"sheet":"ACP-I-2008","index":19,"n_rows":35,"n_cols":24,"rows_kept":35,"cut":false,"hidden":false,"merged":[[30,6,30,8],[20,14,23,16],[33,6,34,11],[19,20,19,22],[19,23,19,25],[20,20,20,22],[20,23,20,25],[21,10,21,11],[21,20,21,22],[21,23,21,25],[25,6,26,11],[20,0,21,3],[20,4,21,4],[20,5,21,5],[20,6,20,9],[20,10,20,11],[21,6,21,9],[19,0,19,1],[19,2,19,3],[19,4,19,5],[19,6,19,9],[19,10,19,11],[15,1,15,2],[15,3,15,5],[15,6,15,7],[16,20,16,23],[17,0,17,1],[17,2,17,3],[17,4,17,5],[17,6,17,9],[17,10,17,11],[17,20,17,21],[16,14,16,16],[18,0,18,1],[18,2,18,3],[18,4,18,5],[18,6,18,9],[18,10,18,11],[12,1,12,4],[12,5,12,6],[12,7,12,8],[12,10,12,11],[13,1,13,3],[13,4,13,6],[10,1,10,4],[10,5,10,6],[10,7,10,8],[10,10,10,11],[11,1,11,4],[11,5,11,6],[11,7,11,8],[11,10,11,11],[4,0,4,11],[5,0,8,11],[9,1,9,4],[9,5,9,6],[9,7,9,8],[9,10,9,11],[0,9,0,10],[1,0,1,11],[1,14,1,15],[2,0,2,11],[3,1,3,3],[3,9,3,10]]}
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"'MS Fixation (2008)'!$C$62","v":"YES"}]
["Govtt of Rajasthan",null,null,null,null,null,null,null,null,null,null,null,null,null,"Home-VI PC"]
[{"$f":"UPPER('Incr MS'!G3)","v":"TEHSILDAR COLONISATION NACHANA NO. 2"}]
["S.N.",{"$f":"'MS Fixation (2008)'!C103","v":"Accounts/2014"},null,null,null,null,null,null,"Dated",{"$f":"'MS Fixation (2008)'!E104","v":"2026-05-12"}]
[":Office Order:"]
[{"$f":"'Incr MS'!A47","v":"In reference of Finance Department order number F.14(88)FD(Rules)/08 dated 06-04-2013 and dated 28-06-2013 with inclusive of explainary noted issued on dated 05-07-2013 ,the revised increments/ACP/Promotion  determination in Rajasthan Civil Services (Revised Pay Scale) Rule 2008 is ascertain on the basis of already sanctioned ACP/Promotion as following manner-"}]
[]
[]
[]
["S.N.","Name of Authority",null,null,null,{"$f":"IF('MS Fixation (2008)'!B54=\"PROMOTION\",\"Promotion order No\",\"ACP order no\")","v":"ACP order no"},null,{"$f":"IF('MS Fixation (2008)'!B54=\"PROMOTION\",\"Promotion order date\",\"ACP order date\")","v":"ACP order date"},null,"Type of ACP",{"$f":"IF('MS Fixation (2008)'!B54=\"PROMOTION\",\"Promotion due date\",\"ACP due date\")","v":"ACP due date"}]
[1,{"$f":"IF('MS Fixation (2008)'!$A$56>0,'MS Fixation (2008)'!$A$56,\"\")","v":"COMMISSIONER COLONISATION BIKANER "},null,null,null,{"$f":"IF('MS Fixation (2008)'!A56>0,'MS Fixation (2008)'!C57,\"\")","v":"2423-66"},null,{"$f":"IF('MS Fixation (2008)'!$A$56>0,'MS Fixation (2008)'!$C$58,\"\")","v":"2008-04-17"},null,{"$f":"IF('MS Fixation (2008)'!B54=\"PROMOTION\",\"N.A.\",IF('MS Fixation (2008)'!$C$62=\"YES\",'MS Fixation (2008)'!$D$54,\"\"))","v":"9 years"},{"$f":"IF('MS Fixation (2008)'!$A$56>0,'MS Fixation (2008)'!$C$59,\"\")","v":"2006-10-11"}]
[]
[]
[null,"Now, the pay is ascertained of shree",null,null,{"$f":"D16","v":"Mahesh Chand Sharma"},null,null,"is as under"]
[]
[null,"Name of employee",null,{"$f":"PROPER('Incr MS'!B4)","v":"Mahesh Chand Sharma"},null,null,"Designation,",null,{"$f":"UPPER('Incr MS'!B5)","v":"CLASS IV"},null,null,null,{"$f":"LEN(I16)","v":8}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fixation Master-2008",null,null,null,null,null,{"$f":"K10","v":"ACP due date"}]
["Status",null,"Existing Status",null,"Proposed Status",null,"Pay Structure",null,null,null,"Amount",null,{"$f":"A18 & REPT(\" \",50-LEN(A18))","v":"Status                                            "},null,null,null,null,null,null,null,{"$f":"IF(#REF!=\"YES\",'Incr MS'!C34,\"N.A.\")","v":{"$error":"#REF!"}}]
["Pay Band",null,{"$f":"'MS Fixation (2008)'!$F$40","v":"9300-34800"},null,{"$f":"'MS Fixation (2008)'!$C$61","v":"5200-20200"},null,"Pay in Pay Band",null,null,null,{"$f":"'Table-2008'!K226","v":12410}]
["Grade Pay ",null,{"$f":"IF('Table-2008'!$M$226=\"YES\",'Table-2008'!$F$226,\"N.A.\")","v":2400},null,{"$f":"IF('Table-2008'!$M$226=\"YES\",'Table-2008'!$G$226,\"N.A.\")","v":2400},null,{"$f":"IF('Incr MS'!B30=\"PROMOTION\",\"3% Increment on Promotion\",\"3% Increment on ACP\")","v":"3% Increment on ACP"},null,null,null,{"$f":"'Table-2008'!E226","v":380},null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[{"$f":"IF('MS Fixation (2008)'!$B$54=\"PROMOTION\",\"Promotion of post \",'Table-2008'!$J$259)","v":"9 years  -Ist ACP"},null,null,null,"due on",{"$f":"K11","v":"2006-10-11"},"Difference of Grade Pay",null,null,null,{"$f":"'Table-2008'!H226","v":500},null,null,null,"Increment Order-2008",null,null,null,null,null,"N.A.",null,null,"N.A."]
[null,null,null,null,null,null,{"$f":"IF('Incr MS'!B30=\"PROMOTION\",\"Pay after Promotion benefit\",\"Pay after ACP benefit\")","v":"Pay after ACP benefit"},null,null,null,{"$f":"'Table-2008'!L226","v":13290},null,null,null,null,null,null,null,null,null,"N.A.",null,null,"N.A."]
[]
["Note-","No arrear of difference amount of grade pay thereon, on any account, shall accure to employee , for the period upto 30-06-2013"]
[]
[null,null,null,null,null,null,{"$f":"IF($A$35='Incr Table'!K72,'MS Fixation (2008)'!C10,\"Author code is deleted\")","v":"EXTRA ASSISTANT COMMISSIONER COLONISATION (ADM), BIKANER"}]
[]
["Copy forwarded for  information and necessary action :-"]
[{"$f":"'Incr Order (2008)'!A37","v":1},{"$f":"'Incr Order (2008)'!B37","v":"Treassury Officer  ,  JAISALMER"}]
[{"$f":"'Incr Order (2008)'!A38","v":2},{"$f":"'Incr Order (2008)'!B38","v":"Sr. Accounts Officer, Colonosiation, Bikaner"}]
[{"$f":"'Incr Order (2008)'!A39","v":3},{"$f":"'Incr Order (2008)'!B39","v":"Pravesh Kumar Sharma  ,Designation -- JUNIOR ACCOUNTANT "}]
[{"$f":"'Incr Order (2008)'!A40","v":4},{"$f":"'Incr Order (2008)'!B40","v":"Accounts Branch-in two copies for prepration of bill"}]
[{"$f":"'Incr Order (2008)'!A41","v":5},{"$f":"'Incr Order (2008)'!B41","v":"Personal File/Gurd File"}]
[{"$f":"'Incr Order (2008)'!A42","v":""},{"$f":"'Incr Order (2008)'!B42","v":""},null,null,null,null,{"$f":"G26","v":"EXTRA ASSISTANT COMMISSIONER COLONISATION (ADM), BIKANER"}]
["16.18.1.22.5.19.8√97263.0458756048"]

{"sheet":"ACP-II-2008","index":20,"n_rows":35,"n_cols":24,"rows_kept":35,"cut":false,"hidden":false,"merged":[[4,0,4,11],[5,0,8,11],[9,1,9,4],[9,5,9,6],[9,7,9,8],[9,10,9,11],[0,9,0,10],[1,0,1,11],[1,14,1,15],[2,0,2,11],[3,1,3,3],[3,9,3,10],[3,14,3,15],[10,7,10,8],[10,10,10,11],[11,1,11,4],[11,5,11,6],[11,7,11,8],[11,10,11,11],[10,1,10,4],[10,5,10,6],[12,1,12,4],[12,5,12,6],[12,7,12,8],[12,10,12,11],[13,1,13,3],[13,4,13,6],[15,1,15,2],[15,3,15,5],[15,6,15,7],[16,20,16,23],[17,0,17,1],[17,2,17,3],[17,4,17,5],[17,6,17,9],[17,10,17,11],[17,20,17,21],[17,14,17,16],[18,0,18,1],[18,2,18,3],[18,4,18,5],[18,6,18,9],[18,10,18,11],[19,0,19,1],[19,2,19,3],[19,4,19,5],[19,6,19,9],[19,10,19,11],[20,0,21,3],[20,4,21,4],[20,5,21,5],[20,6,20,9],[20,10,20,11],[21,6,21,9],[25,6,26,11],[30,6,30,8],[26,17,27,18],[26,19,27,20],[33,6,34,11],[21,14,24,16],[21,10,21,11],[21,20,21,22],[21,23,21,25],[19,20,19,22],[19,23,19,25],[20,20,20,22],[20,23,20,25]]}
["PRAVESH",null,null,null,null,null,"RETIREMENT STATUS",null,null,"ACP STATUS",null,{"$f":"'MS Fixation (2008)'!H62","v":"NO"},{"$f":"LEN(A4)-LEN(SUBSTITUTE(A4,A1,\"\"))","v":0}]
["Govtt of Rajasthan"]
[{"$f":"UPPER('Incr MS'!G3)","v":"TEHSILDAR COLONISATION NACHANA NO. 2"}]
["S.N.",{"$f":"'MS Fixation (2008)'!C103","v":"Accounts/2014"},null,null,null,null,null,null,"Dated",{"$f":"'MS Fixation (2008)'!E104","v":"2026-05-12"},null,null,null,null,"Home-VI PC"]
[":Office Order:"]
[{"$f":"LOWER('MS Fixation (2008)'!E91)","v":"acp"}]
[]
[]
[]
["S.N.","Name of Authority",null,null,null,{"$f":"IF('MS Fixation (2008)'!G54=\"PROMOTION\",\"Promotion order No\",\"ACP order no\")","v":"ACP order no"},null,{"$f":"IF('MS Fixation (2008)'!G54=\"PROMOTION\",\"Promotion order date\",\"ACP order date\")","v":"ACP order date"},null,"Type of ACP",{"$f":"IF('MS Fixation (2008)'!G54=\"PROMOTION\",\"Promotion due date\",\"ACP due date\")","v":"ACP due date"}]
[1,{"$f":"IF('MS Fixation (2008)'!$E$56>0,'MS Fixation (2008)'!$E$56,\"\")","v":"COMMISSIONER COLONISATION BIKANER"},null,null,null,{"$f":"IF('MS Fixation (2008)'!A56>0,'MS Fixation (2008)'!H57,\"\")","v":"accounts"},null,{"$f":"IF('MS Fixation (2008)'!$A$56>0,'MS Fixation (2008)'!$H$58,\"\")","v":"2014-02-28"},null,{"$f":"IF('MS Fixation (2008)'!G54=\"PROMOTION\",\"N.A.\",IF('MS Fixation (2008)'!$C$62=\"YES\",'MS Fixation (2008)'!$I$54,\"\"))","v":"18 years"},{"$f":"IF('MS Fixation (2008)'!$A$56>0,'MS Fixation (2008)'!$H$59,\"\")","v":"2015-10-11"}]
[]
[]
[null,"Now, the pay is ascertained of shree",null,null,{"$f":"D16","v":"Pravesh Kumar Sharma"},null,null,"is as under"]
[]
[null,"Name of employee",null,{"$f":"PROPER('MS Fixation (2008)'!$C$7)","v":"Pravesh Kumar Sharma"},null,null,"Designation,",null,{"$f":"PROPER('MS Fixation (2008)'!$I$7)","v":"Junior Accountant"},null,null,null,{"$f":"LEN(I16)","v":17}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"K10","v":"ACP due date"}]
["Status",null,"Existing Status",null,"Proposed Status",null,"Pay Structure",null,null,null,"Amount",null,{"$f":"A18 & REPT(\" \",50-LEN(A18))","v":"Status                                            "},null,"Fixation Master-2008",null,null,null,null,null,{"$f":"IF(#REF!=\"YES\",'Incr MS'!C34,\"N.A.\")","v":{"$error":"#REF!"}}]
["Pay Band",null,{"$f":"'MS Fixation (2008)'!$F$40","v":"9300-34800"},null,{"$f":"'MS Fixation (2008)'!$H$61","v":"5200-20200"},null,"Pay in Pay Band",null,null,null,{"$f":"'Table-2008'!K227","v":16780}]
["Grade Pay ",null,{"$f":"IF('Table-2008'!$M$227=\"YES\",'Table-2008'!$F$227,\"N.A.\")","v":"N.A."},null,{"$f":"IF('Table-2008'!$M$227=\"YES\",'Table-2008'!$G$227,\"N.A.\")","v":"N.A."},null,{"$f":"IF('Incr MS'!B30=\"PROMOTION\",\"3% Increment on Promotion\",\"3% Increment on ACP\")","v":"3% Increment on ACP"},null,null,null,{"$f":"'Table-2008'!E227","v":0},null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[{"$f":"IF('MS Fixation (2008)'!G54=\"PROMOTION\",\"Promotion of post \",'MS Fixation (2008)'!I54)","v":"18 years"},null,null,null,"due on",{"$f":"K11","v":"2015-10-11"},"Difference of Grade Pay",null,null,null,{"$f":"'Table-2008'!H227","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,"N.A.",null,null,"N.A."]
[null,null,null,null,null,null,{"$f":"IF('Incr MS'!B30=\"PROMOTION\",\"Pay after Promotion benefit\",\"Pay after ACP benefit\")","v":"Pay after ACP benefit"},null,null,null,{"$f":"'Table-2008'!L227","v":16780},null,null,null,"Increment Order-2008",null,null,null,null,null,"N.A.",null,null,"N.A."]
[]
["Note-","No arrear of difference amount of grade pay thereon, on any account, shall accure to employee , for the period upto 30-06-2013"]
[]
[null,null,null,null,null,null,{"$f":"'ACP-I-2008'!G26:L27","v":"EXTRA ASSISTANT COMMISSIONER COLONISATION (ADM), BIKANER"}]
[]
["Copy forwarded for  information and necessary action :-"]
[{"$f":"'Incr Order (2008)'!A37","v":1},{"$f":"'Incr Order (2008)'!B37","v":"Treassury Officer  ,  JAISALMER"}]
[{"$f":"'Incr Order (2008)'!A38","v":2},{"$f":"'Incr Order (2008)'!B38","v":"Sr. Accounts Officer, Colonosiation, Bikaner"}]
[{"$f":"'Incr Order (2008)'!A39","v":3},{"$f":"'Incr Order (2008)'!B39","v":"Pravesh Kumar Sharma  ,Designation -- JUNIOR ACCOUNTANT "}]
[{"$f":"'Incr Order (2008)'!A40","v":4},{"$f":"'Incr Order (2008)'!B40","v":"Accounts Branch-in two copies for prepration of bill"}]
[{"$f":"'Incr Order (2008)'!A41","v":5},{"$f":"'Incr Order (2008)'!B41","v":"Personal File/Gurd File"}]
[{"$f":"'Incr Order (2008)'!A42","v":""},{"$f":"'Incr Order (2008)'!B42","v":""},null,null,null,null,{"$f":"G26","v":"EXTRA ASSISTANT COMMISSIONER COLONISATION (ADM), BIKANER"}]
["16.18.1.22.5.19.8√97263.0458756048"]

{"sheet":"MS Fixation (2008)","index":21,"n_rows":111,"n_cols":16,"rows_kept":111,"cut":false,"hidden":false,"merged":[[44,5,44,6],[54,0,54,3],[56,0,56,1],[0,6,1,7],[0,1,1,2],[0,3,1,3],[0,8,1,9],[0,4,1,5],[45,9,110,9],[17,0,17,6],[17,8,17,9],[90,0,96,3],[90,4,96,8],[97,0,97,8],[98,0,99,8],[100,0,101,4],[100,5,101,7],[100,8,101,8],[107,1,107,3],[108,5,108,8],[110,1,110,3],[109,5,109,8],[105,1,105,3],[110,5,110,8],[108,1,108,3],[106,5,106,8],[56,4,56,6],[56,7,56,8],[102,2,103,3],[0,12,2,13],[0,15,2,16],[14,2,14,4],[12,2,13,4],[12,5,13,5],[12,6,12,9],[85,0,89,3],[85,4,89,8],[60,2,60,3],[60,4,60,6],[39,0,39,2],[60,7,60,8],[57,0,57,1],[57,2,57,3],[57,4,57,6],[57,7,57,8],[58,0,58,1],[58,2,58,3],[58,4,58,6],[53,4,53,5],[53,6,53,7],[56,2,56,3],[102,5,103,5],[102,6,103,6],[102,8,103,8],[104,1,104,3],[104,5,104,8],[106,1,106,3],[105,5,105,8],[58,7,58,8],[102,0,103,1],[45,7,45,8],[46,0,47,1],[109,1,109,3],[107,5,107,8],[84,0,84,8],[54,4,54,8],[51,7,51,8],[51,3,51,4],[63,6,64,6],[63,7,63,8],[61,2,61,3],[61,4,61,6],[61,7,61,8],[59,0,59,1],[59,2,59,3],[59,4,59,6],[59,7,59,8],[60,0,60,1],[64,7,64,8],[62,0,62,8],[63,2,64,3],[63,4,64,4],[63,5,64,5],[53,1,53,2],[26,0,26,1],[26,2,26,6],[55,0,55,3],[55,4,55,8],[50,3,50,4],[50,7,50,8],[48,5,49,5],[52,0,52,8],[48,0,49,4],[46,6,46,7],[37,0,37,3],[46,2,46,3],[41,7,41,9],[41,0,41,3],[39,5,39,6],[40,8,40,9],[40,0,40,3],[41,4,41,6],[39,8,39,9],[38,0,38,9],[47,2,47,3],[45,0,45,4],[46,4,46,5],[47,4,47,5],[9,6,9,7],[10,6,10,7],[30,0,32,3],[36,0,36,3],[6,0,6,1],[6,6,6,7],[6,2,6,5],[7,2,7,5],[8,2,8,5],[7,0,7,1],[8,0,8,1],[9,2,9,5],[9,0,9,1],[31,4,32,6],[26,7,26,9],[11,0,11,9],[29,8,29,9],[7,6,7,7],[6,8,6,9],[30,8,30,9],[27,4,27,6],[23,0,23,9],[28,0,28,3],[27,8,27,9],[33,5,33,6],[33,7,33,9],[34,0,34,3],[22,0,22,9],[33,0,33,3],[28,7,28,9],[20,8,20,9],[3,2,3,4],[4,6,5,9],[8,6,8,7],[3,6,3,7],[7,8,7,9],[3,8,3,9],[21,0,21,9],[12,0,12,1],[9,8,9,9],[8,8,8,9],[18,8,18,9],[10,8,10,9],[10,0,10,1],[10,2,10,5],[18,0,20,4],[15,2,15,3],[4,0,5,4],[2,0,2,4],[2,5,2,9],[36,7,36,9],[35,8,35,9],[31,7,32,9],[44,0,44,3],[25,0,25,4],[29,0,29,3],[42,7,42,9],[43,0,43,3],[43,7,43,9],[44,8,44,9],[43,4,43,6],[42,0,42,3],[42,4,42,6],[25,5,25,6],[36,5,36,6],[34,7,34,9],[24,7,25,9],[24,5,24,6],[19,8,19,9],[27,0,27,1],[24,0,24,4],[30,5,30,6]]}
[null,"Fixation Statement-2008",null,"Increment Order-2008","ACP-I (2008)",null,"ACP-II (2008)",null,"Home-VI PC",null,null,null,"Option Form",null,null,"Fixation Master-2008"]
[]
["Fixation Master in Pay Scale-2008   ",null,null,null,null,"Design & prepared by Pravesh Kumar Sharma-9460100093"]
["Employee Code/ID",647805,"Place at (for option form)",null,null,"NACHANA","Date on (for option form)",null,"2006-01-01"]
["Employee status \n(i.e. Regular employee or Employee join in service on or after 01-01-2006, Retirement or Probationer)",null,null,null,null,{"$f":"'Table-2008'!K183","v":"A"},"Regular Employee in service before 01-01-2006"]
[null,null,null,null,null,{"$f":"IF(F5=\"D\",\"YES\",\"NO\")","v":"NO"},null,null,null,null,"Pension"]
["NAME OF EMPLOYEE",null,{"$f":"INDEX(Data!$C$3:$C$101,MATCH($B$4,Data!$B$3:$B$101,0))","v":"PRAVESH KUMAR SHARMA"},null,null,null,"DESIGNATION",null,{"$f":"INDEX(Data!$D$3:$D$101,MATCH($B$4,Data!$B$3:$B$101,0))","v":"JUNIOR ACCOUNTANT"}]
["NAME OF OFFICE",null,{"$f":"INDEX(Data!$E$3:$E$101,MATCH($B$4,Data!$B$3:$B$101,0))","v":"COMMISSIONER COLONISATION BIKANER"},null,null,null,"Date of last incre. In old scale",null,{"$f":"INDEX(Data!$J$3:$J$101,MATCH($B$4,Data!$B$3:$B$101,0))","v":"2006-01-01"}]
[{"$f":"UPPER(\"Name of Department\")","v":"NAME OF DEPARTMENT"},null,{"$f":"INDEX(Data!$G$3:$G$101,MATCH($B$4,Data!$B$3:$B$101,0))","v":"COLONISATION"},null,null,null,"Name of services",null,{"$f":"INDEX(Data!$H$3:$H$101,MATCH($B$4,Data!$B$3:$B$101,0))","v":"Rajasthan Subordinate Accounts Services"}]
["Signature Authority",null,{"$f":"INDEX(Data!$F$3:$F$101,MATCH($B$4,Data!$B$3:$B$101,0))","v":"EXTRA ASSISTANT COMMISSIONER COLONISATION (ADM), BIKANER"},null,null,null,"Type of post/services",null,{"$f":"INDEX(Data!$I$3:$I$101,MATCH($B$4,Data!$B$3:$B$101,0))","v":"Substantive"}]
["ADDRESS FOR PENSIONERS",null,{"$f":"INDEX(Data!$Q$3:$Q$101,MATCH($B$4,Data!$B$3:$B$101,0))","v":"Near Jail well water Tank, Bikaner"},null,null,null,"Date of fixation option",null,"2005-10-12"]
["ADDITIONAL INFORMATION FOR PENSIONERS (if employee status is not applicable cell H12, use it )"]
["Service end date and type of pension",null,"Pension office place where pensioners belonging",null,null,{"$f":"INDEX(Data!$P$3:$P$101,MATCH('MS Fixation (2008)'!$B$4,Data!$B$3:$B$101,0))","v":"Bikaner"},"Data for LPC"]
[{"$f":"INDEX(Data!$M$3:$M$101,MATCH('MS Fixation (2008)'!$B$4,Data!$B$3:$B$101,0))","v":"Retirement"},{"$f":"INDEX(Data!$N$3:$N$101,MATCH('MS Fixation (2008)'!$B$4,Data!$B$3:$B$101,0))","v":"2012-04-25"},null,null,null,null,"HRA Rate","CCA city","SP. Pay","Other Allow."]
["Last Pay",{"$f":"INDEX(Data!$R$3:$R$101,MATCH('MS Fixation (2008)'!$B$4,Data!$B$3:$B$101,0))","v":26630},"PPO Number for LPC/Letter send",null,null,{"$f":"INDEX(Data!$O$3:$O$101,MATCH('MS Fixation (2008)'!$B$4,Data!$B$3:$B$101,0))","v":99},0.1,"B2",0,0]
["Revised Pay",{"$f":"'Table-2008'!$R$212","v":16780},{"$f":"PROPER(\"LAST INCR.DUE DATE\")","v":"Last Incr.Due Date"},null,{"$f":"'Table-2008'!E280","v":0.65},{"$f":"'Table-2008'!K184","v":"2013-07-01"},{"$f":"ROUND(B16*G15,0)","v":1678},{"$f":"'Table-2008'!K290","v":240},"Partical Pay","YES"]
[]
["Select your applicable option for proposed fixation under Revised Pay sacle w.e.f. 01-07-2013",null,null,null,null,null,null,null,"Option Form"]
["hereby elect the Running Pay Band and Grade Pay with effect from 01-01-2006.",null,null,null,null,"Code  for option",{"$f":"'Table-2008'!BQ10","v":"A"},"Value in Date (A & B )","2005-12-13"]
[null,null,null,null,null,"Input value in",{"$f":"'Table-2008'!BR10","v":"DATE"},"Value in Amount ( C)",6500]
[null,null,null,null,null,"Process","YES","Value in Pay Sacle(D,E)"]
["Fixation in Revised Pay Scale 2008"]
["Determination of Fixation/ACP (Applicable only for regular employee i.e. in service before 01-01-2006)"]
["OLD PAY STRUCTURE"]
["Employee status(i.e. Regular employee or probrationer)",null,null,null,null,"Probationer"]
["Fixation calculation period ",null,null,null,null,"Before 01-07-2013"]
["Particular",null,"Fixation condition as on 01-01-06",null,null,null,null,"Fixation condition as on 01-09-06"]
["Old Pay ,Pay Scale & Table No",null,{"$f":"I8","v":"2006-01-01"},{"$f":"'Table-2008'!$BI$44","v":17},"5000-150-8000",null,null,"2005-12-13",{"$f":"E28","v":"5000-150-8000"}]
["Pay as on Fixation day in old scale & Personal Pay (if any)",null,null,null,5600,0,{"$f":"'Table-2008'!FU174","v":150},{"$f":"E29+F29","v":5600}]
["If date of incr. comes between 02-Jan to 30 June 06",null,null,null,"NO",{"$f":"E29-G29","v":5450},{"$f":"IF($F$3='Table-2008'!A176,F30,\"Follow the inst.\")","v":5450},"NO",{"$f":"IF(H30=\"YES\",'Table-2008'!G172,\"N.A.\")","v":"N.A."}]
["Revised Basic Pay as on 01-01-2006 after adjusting incr. comes between 02-Jan to 30 June 06 -\nFinal Status \"Not applicable\" or other condition",null,null,null,{"$f":"IF(E30=\"YES\",'Table-2008'!FQ182,\"NIL\")","v":"NIL"},{"$f":"IF(E30=\"YES\",F29+G30+E31,F29+G30)","v":5450},null,"N.A.","N.A."]
[null,null,null,null,{"$f":"IF(E30=\"YES\",'Table-2008'!FV155,\"NOT APPICABLE\")","v":"NOT APPICABLE"},null,null,"N.A."]
[]
["Difference of Grade Pay applicable",null,null,null,"NO","From 01-07-2013",null,"N.A."]
["Post have been upgraded-condition (Rule 12(1)(B)",null,null,null,"NO",null,null,{"$f":"E37","v":"NO"}]
[null,null,null,null,null,null,null,"N.A.","N.A."]
["Post have been upgraded-upgraded scale",null,null,null,"NO",null,null,{"$f":"F37","v":0}]
["Old Pay Scale No and New Fixation Table",null,null,null,{"$f":"INDEX('Table-2008'!$A$50:$A$77,MATCH($E$28,'Table-2008'!$B$50:$B$77,0))","v":10},"TABLE",{"$f":"'Table-2008'!BI44","v":17},{"$f":"E38","v":10},{"$f":"F38","v":"TABLE"},{"$f":"G38","v":17}]
["NEW PAY STRUCTURE"]
["PAY BAND & RUNNING PAY BAND",null,null,"YES",{"$f":"'Table-2008'!T35","v":"PB-2"},{"$f":"IF(D40=\"YES\",'Table-2008'!M36,'Table-2008'!J36)","v":"9300-34800"},null,{"$f":"E40","v":"PB-2"},{"$f":"F40","v":"9300-34800"}]
["SELECT GRADE PAY NO (multiple g.pay)",null,null,null,11,{"$f":"'Table-2008'!T37","v":11},{"$f":"'Table-2008'!T38","v":3200},{"$f":"F41","v":11},{"$f":"G41","v":3200}]
["PAY IN THE RUNNING PAY BAND",null,null,null,{"$f":"ROUND(F31*1.86,0)","v":10137},null,null,{"$f":"ROUND(H29*1.86,0)","v":10416}]
["PAY IN THE RUNNING PB ROUNDED",null,null,null,{"$f":"ROUNDUP(ROUND(E42,0),-1)","v":10140},null,null,{"$f":"ROUNDUP(ROUND(H42,0),-1)","v":10420}]
["ENTRY BASIC PAY AS ON 01-01-2006",null,null,null,{"$f":"IF('MS Fixation (2008)'!$F$3='Table-2008'!A176,E43+G41,9999)","v":13340},null,null,{"$f":"H43+I41","v":13620}]
["Increment Rate & Base Year",null,null,null,0.03,{"$f":"I11","v":"2005-10-12"},null,0.03,"2006-09-01"]
["Select Fixation based date",null,null,null,null,{"$f":"IF(G46=\"A\",\"01-July-2006\",\"01-July-2007\")","v":"01-July-2006"},{"$f":"IF(MONTH(H46)=1,\"A\",\"B\")","v":"A"},"2006-01-01"]
["Mannually Change Grade Pay between two opted periods (viz. as on 01-07-2013 … so as)",null,"Changed Period",null,{"$f":"CONCATENATE(\"Change Grade Pay as on\",\"  \",TEXT(H46,\"dd/mm/yyyy\"),\"  \")","v":"Change Grade Pay as on  01/01/2006  "},null,"Manuual Change in Grade Pay ",null,"Final Grade Pay"]
[null,null,"2013-07-01",null,{"$f":"IF($G$46=\"A\",'Table-2008'!$H$185,\"No Change applicable\")","v":2400},null,2800,"YES",{"$f":"'Table-2008'!$I$185","v":2800}]
["One Time Increase in Running Pay Band upto Grade Pay No 10 (as on 01-07-13)",null,null,null,null,{"$f":"'Table-2008'!X42","v":0},"Edit in Amt","Condition","Final Value"]
[null,null,null,null,null,null,150,"NO",{"$f":"IF(G46=\"B\",0,IF(H50=\"YES\",G50,0))","v":0}]
["Running Pay Band","Pay Band","Grade Pay","Pay in Running Pay Band",null,"Pay in Running Pay Band (r/o)","Table No",{"$f":"CONCATENATE(\"Entry Basic Pay as on\",\" \",TEXT(H46,\"dd/mm/yyyy\"))","v":"Entry Basic Pay as on 01/01/2006"}]
[{"$f":"F40","v":"9300-34800"},{"$f":"E40","v":"PB-2"},{"$f":"G41","v":3200},{"$f":"IF($G$46=\"A\",E42,H42)","v":10137},null,{"$f":"IF($G$46=\"A\",E43,H43)","v":10140},{"$f":"G38","v":17},{"$f":"IF($G$46=\"A\",$E$44,$H$44)","v":13340}]
["Applicability of ACP/Promotion (This calculation sheet calculate only two ACP/Promotion)"]
["Select(Type)-I","REGULAR ACP",null,"9 years","Select(Type)-II",null,"REGULAR ACP",null,"18 years"]
[{"$f":"IF(B54=\"PROMOTION\",\"Name of  authority who issue Promotion order \",\"Name of  authority who issue ACP order\")","v":"Name of  authority who issue ACP order"},null,null,null,{"$f":"IF(G54=\"PROMOTION\",\"Name of  authority who issue Promotion order \",\"Name of  authority who issue ACP order\")","v":"Name of  authority who issue ACP order"}]
["COMMISSIONER COLONISATION BIKANER ",null,null,null,"COMMISSIONER COLONISATION BIKANER"]
[{"$f":"IF(B54=\"PROMOTION\",\"Promotion order No\",\"ACP order No\")","v":"ACP order No"},null,"2423-66",null,{"$f":"IF(G54=\"PROMOTION\",\"Promotion order No\",\"ACP order No\")","v":"ACP order No"},null,null,"accounts"]
[{"$f":"IF(B54=\"PROMOTION\",\"Promotion order date\",\"ACP order date\")","v":"ACP order date"},null,"2008-04-17",null,{"$f":"IF(G54=\"PROMOTION\",\"Promotion order date\",\"ACP order No date\")","v":"ACP order No date"},null,null,"2014-02-28"]
[{"$f":"IF(B54=\"PROMOTION\",\"Promotion due date\",\"ACPdue Date\")","v":"ACPdue Date"},null,"2006-10-11",null,{"$f":"IF(G54=\"PROMOTION\",\"Promotion date\",\"ACP Date\")","v":"ACP Date"},null,null,"2015-10-11"]
[{"$f":"IF(B54=\"PROMOTION\",\"Promotion Grade Pay\",\"ACP Grade Pay\")","v":"ACP Grade Pay"},null,2400,null,{"$f":"IF(G54=\"PROMOTION\",\"Promotion Grade Pay\",\"ACP Grade Pay\")","v":"ACP Grade Pay"},null,null,3200]
[{"$f":"IF(B54=\"REGULAR ACP\",\"Pay Band after ACP\",\"Pay Band after Promotion\")","v":"Pay Band after ACP"},null,"5200-20200",null,{"$f":"IF(G54=\"REGULAR ACP\",\"Pay Band after ACP\",\"Pay Band after Promotion\")","v":"Pay Band after ACP"},null,null,"5200-20200"]
["Condition",null,"YES",null,"Condition",null,null,"NO"]
["Base Pay data for determination of Increment Amt. and Pay after increment (including ACP effect)"]
["Increment start date","2006-07-01","Base Basic Pay \n(without G.Pay)",null,{"$f":"IF(G46=\"A\",E43,H43)","v":10140},"Grade Pay",1900,"Basic Pay(with G.Pay)"]
["Increment end date","2014-04-01",null,null,null,null,null,{"$f":"E64+G64","v":12040}]
["Regular Increment Date","Change Date","Condition","Final Date","Increment\nCondition","Increment amount","Running Pay","Change amt of Grade Pay","Pay after Increment"]
[{"$f":"'Table-2008'!A195","v":"2006-01-01"},"2006-09-01","NO",{"$f":"'Table-2008'!G195","v":"2006-01-01"},"NO",{"$f":"IF(D67=\"\",\"\",IF(I67=\"N.A.\",\"N.A.\",'Table-2008'!J195))","v":0},{"$f":"IF(D67=\"\",\"\",IF(I67=\"N.A.\",\"N.A.\",'Table-2008'!I195))","v":12040},{"$f":"IF(D67=\"\",\"\",IF(I67=\"N.A.\",\"N.A.\",'Table-2008'!O195))","v":1900},{"$f":"IF(D67=\"\",\"\",'Table-2008'!R195)","v":12040}]
[{"$f":"IF(D68=\"\",\"\",'Table-2008'!A196)","v":"2006-07-01"},{"$f":"A68","v":"2006-07-01"},"NO",{"$f":"'Table-2008'!G196","v":"2006-07-01"},"YES",{"$f":"IF(D68=\"\",\"\",IF(I68=\"N.A.\",\"N.A.\",'Table-2008'!J196))","v":370},{"$f":"IF(D68=\"\",\"\",IF(I68=\"N.A.\",\"N.A.\",'Table-2008'!I196))","v":12040},{"$f":"IF(D68=\"\",\"\",IF(I68=\"N.A.\",\"N.A.\",'Table-2008'!O196))","v":1900},{"$f":"IF(D68=\"\",\"\",'Table-2008'!R196)","v":12410}]
[{"$f":"IF(D69=\"\",\"\",'Table-2008'!A197)","v":"2006-10-11"},"2006-10-11","NO",{"$f":"'Table-2008'!G197","v":"2006-10-11"},"YES",{"$f":"IF(D69=\"\",\"\",IF(I69=\"N.A.\",\"N.A.\",'Table-2008'!J197))","v":380},{"$f":"IF(D69=\"\",\"\",IF(I69=\"N.A.\",\"N.A.\",'Table-2008'!I197))","v":12410},{"$f":"IF(D69=\"\",\"\",IF(I69=\"N.A.\",\"N.A.\",'Table-2008'!O197))","v":2400},{"$f":"IF(D69=\"\",\"\",'Table-2008'!R197)","v":13290}]
[{"$f":"IF(D70=\"\",\"\",'Table-2008'!A198)","v":"2007-07-01"},"2007-07-01","NO",{"$f":"'Table-2008'!G198","v":"2007-07-01"},"YES",{"$f":"IF(D70=\"\",\"\",IF(I70=\"N.A.\",\"N.A.\",'Table-2008'!J198))","v":400},{"$f":"IF(D70=\"\",\"\",IF(I70=\"N.A.\",\"N.A.\",'Table-2008'!I198))","v":13290},{"$f":"IF(D70=\"\",\"\",IF(I70=\"N.A.\",\"N.A.\",'Table-2008'!O198))","v":2400},{"$f":"IF(D70=\"\",\"\",'Table-2008'!R198)","v":13690}]
[{"$f":"IF(D71=\"\",\"\",'Table-2008'!A199)","v":"2008-07-01"},"2008-07-01","NO",{"$f":"'Table-2008'!G199","v":"2008-07-01"},"YES",{"$f":"IF(D71=\"\",\"\",IF(I71=\"N.A.\",\"N.A.\",'Table-2008'!J199))","v":420},{"$f":"IF(D71=\"\",\"\",IF(I71=\"N.A.\",\"N.A.\",'Table-2008'!I199))","v":13690},{"$f":"IF(D71=\"\",\"\",IF(I71=\"N.A.\",\"N.A.\",'Table-2008'!O199))","v":2400},{"$f":"IF(D71=\"\",\"\",'Table-2008'!R199)","v":14110}]
[{"$f":"IF(D72=\"\",\"\",'Table-2008'!A200)","v":"2009-07-01"},"2009-07-01","NO",{"$f":"'Table-2008'!G200","v":"2009-07-01"},"YES",{"$f":"IF(D72=\"\",\"\",IF(I72=\"N.A.\",\"N.A.\",'Table-2008'!J200))","v":430},{"$f":"IF(D72=\"\",\"\",IF(I72=\"N.A.\",\"N.A.\",'Table-2008'!I200))","v":14110},{"$f":"IF(D72=\"\",\"\",IF(I72=\"N.A.\",\"N.A.\",'Table-2008'!O200))","v":2400},{"$f":"IF(D72=\"\",\"\",'Table-2008'!R200)","v":14540}]
[{"$f":"IF(D73=\"\",\"\",'Table-2008'!A201)","v":"2010-07-01"},"2010-07-01","NO",{"$f":"'Table-2008'!G201","v":"2010-07-01"},"YES",{"$f":"IF(D73=\"\",\"\",IF(I73=\"N.A.\",\"N.A.\",'Table-2008'!J201))","v":440},{"$f":"IF(D73=\"\",\"\",IF(I73=\"N.A.\",\"N.A.\",'Table-2008'!I201))","v":14540},{"$f":"IF(D73=\"\",\"\",IF(I73=\"N.A.\",\"N.A.\",'Table-2008'!O201))","v":2400},{"$f":"IF(D73=\"\",\"\",'Table-2008'!R201)","v":14980}]
[{"$f":"IF(D74=\"\",\"\",'Table-2008'!A202)","v":"2011-07-01"},"2011-07-01","NO",{"$f":"'Table-2008'!G202","v":"2011-07-01"},"YES",{"$f":"IF(D74=\"\",\"\",IF(I74=\"N.A.\",\"N.A.\",'Table-2008'!J202))","v":450},{"$f":"IF(D74=\"\",\"\",IF(I74=\"N.A.\",\"N.A.\",'Table-2008'!I202))","v":14980},{"$f":"IF(D74=\"\",\"\",IF(I74=\"N.A.\",\"N.A.\",'Table-2008'!O202))","v":2400},{"$f":"IF(D74=\"\",\"\",'Table-2008'!R202)","v":15430}]
[{"$f":"IF(D75=\"\",\"\",'Table-2008'!A203)","v":"2012-07-01"},"2012-07-01","NO",{"$f":"'Table-2008'!G203","v":"2012-07-01"},"YES",{"$f":"IF(D75=\"\",\"\",IF(I75=\"N.A.\",\"N.A.\",'Table-2008'!J203))","v":470},{"$f":"IF(D75=\"\",\"\",IF(I75=\"N.A.\",\"N.A.\",'Table-2008'!I203))","v":15430},{"$f":"IF(D75=\"\",\"\",IF(I75=\"N.A.\",\"N.A.\",'Table-2008'!O203))","v":2400},{"$f":"IF(D75=\"\",\"\",'Table-2008'!R203)","v":15900}]
[{"$f":"IF(D76=\"\",\"\",'Table-2008'!A204)","v":"2013-07-01"},"2013-07-01","NO",{"$f":"'Table-2008'!G204","v":"2013-07-01"},"YES",{"$f":"IF(D76=\"\",\"\",IF(I76=\"N.A.\",\"N.A.\",'Table-2008'!J204))","v":480},{"$f":"IF(D76=\"\",\"\",IF(I76=\"N.A.\",\"N.A.\",'Table-2008'!I204))","v":15900},{"$f":"IF(D76=\"\",\"\",IF(I76=\"N.A.\",\"N.A.\",'Table-2008'!O204))","v":2800},{"$f":"IF(D76=\"\",\"\",'Table-2008'!R204)","v":16780}]
[{"$f":"IF(D77=\"\",\"\",'Table-2008'!A205)","v":""},"","NO",{"$f":"'Table-2008'!G205","v":""},"YES",{"$f":"IF(D77=\"\",\"\",IF(I77=\"N.A.\",\"N.A.\",'Table-2008'!J205))","v":""},{"$f":"IF(D77=\"\",\"\",IF(I77=\"N.A.\",\"N.A.\",'Table-2008'!I205))","v":""},{"$f":"IF(D77=\"\",\"\",IF(I77=\"N.A.\",\"N.A.\",'Table-2008'!O205))","v":""},{"$f":"IF(D77=\"\",\"\",'Table-2008'!R205)","v":""}]
[{"$f":"IF(D78=\"\",\"\",'Table-2008'!A206)","v":""},"","NO",{"$f":"'Table-2008'!G206","v":""},"YES",{"$f":"IF(D78=\"\",\"\",IF(I78=\"N.A.\",\"N.A.\",'Table-2008'!J206))","v":""},{"$f":"IF(D78=\"\",\"\",IF(I78=\"N.A.\",\"N.A.\",'Table-2008'!I206))","v":""},{"$f":"IF(D78=\"\",\"\",IF(I78=\"N.A.\",\"N.A.\",'Table-2008'!O206))","v":""},{"$f":"IF(D78=\"\",\"\",'Table-2008'!R206)","v":""}]
[{"$f":"IF(D79=\"\",\"\",'Table-2008'!A207)","v":""},"","NO",{"$f":"'Table-2008'!G207","v":""},"YES",{"$f":"IF(D79=\"\",\"\",IF(I79=\"N.A.\",\"N.A.\",'Table-2008'!J207))","v":""},{"$f":"IF(D79=\"\",\"\",IF(I79=\"N.A.\",\"N.A.\",'Table-2008'!I207))","v":""},{"$f":"IF(D79=\"\",\"\",IF(I79=\"N.A.\",\"N.A.\",'Table-2008'!O207))","v":""},{"$f":"IF(D79=\"\",\"\",'Table-2008'!R207)","v":""}]
[{"$f":"IF(D80=\"\",\"\",'Table-2008'!A208)","v":""},"","NO",{"$f":"'Table-2008'!G208","v":""},"YES",{"$f":"IF(D80=\"\",\"\",IF(I80=\"N.A.\",\"N.A.\",'Table-2008'!J208))","v":""},{"$f":"IF(D80=\"\",\"\",IF(I80=\"N.A.\",\"N.A.\",'Table-2008'!I208))","v":""},{"$f":"IF(D80=\"\",\"\",IF(I80=\"N.A.\",\"N.A.\",'Table-2008'!O208))","v":""},{"$f":"IF(D80=\"\",\"\",'Table-2008'!R208)","v":""}]
[{"$f":"IF(D81=\"\",\"\",'Table-2008'!A209)","v":""},"","NO",{"$f":"'Table-2008'!G209","v":""},"YES",{"$f":"IF(D81=\"\",\"\",IF(I81=\"N.A.\",\"N.A.\",'Table-2008'!J209))","v":""},{"$f":"IF(D81=\"\",\"\",IF(I81=\"N.A.\",\"N.A.\",'Table-2008'!I209))","v":""},{"$f":"IF(D81=\"\",\"\",IF(I81=\"N.A.\",\"N.A.\",'Table-2008'!O209))","v":""},{"$f":"IF(D81=\"\",\"\",'Table-2008'!R209)","v":""}]
[{"$f":"IF(D82=\"\",\"\",'Table-2008'!A210)","v":""},"","NO",{"$f":"'Table-2008'!G210","v":""},"YES",{"$f":"IF(D82=\"\",\"\",IF(I82=\"N.A.\",\"N.A.\",'Table-2008'!J210))","v":""},{"$f":"IF(D82=\"\",\"\",IF(I82=\"N.A.\",\"N.A.\",'Table-2008'!I210))","v":""},{"$f":"IF(D82=\"\",\"\",IF(I82=\"N.A.\",\"N.A.\",'Table-2008'!O210))","v":""},{"$f":"IF(D82=\"\",\"\",'Table-2008'!R210)","v":""}]
[{"$f":"IF(D83=\"\",\"\",'Table-2008'!A211)","v":""},"","NO",{"$f":"'Table-2008'!G211","v":""},"YES",{"$f":"IF(D83=\"\",\"\",IF(I83=\"N.A.\",\"N.A.\",'Table-2008'!J211))","v":""},{"$f":"IF(D83=\"\",\"\",IF(I83=\"N.A.\",\"N.A.\",'Table-2008'!I211))","v":""},{"$f":"IF(D83=\"\",\"\",IF(I83=\"N.A.\",\"N.A.\",'Table-2008'!O211))","v":""},{"$f":"IF(D83=\"\",\"\",'Table-2008'!R211)","v":""}]
[]
["Write official language of officer order of ACP/PROMOTION"]
[{"$f":"'Table-2008'!B245","v":"Write official langauge of   REGULAR ACP    issued by  COMMISSIONER COLONISATION BIKANER   vide ACP order No  2423-66  and   ACP order date 17/04/08  which is due on dated 11/10/06"},null,null,null,{"$f":"'Table-2008'!B247","v":"Write official langauge of   REGULAR ACP    issued by  COMMISSIONER COLONISATION BIKANER  vide ACP order No  accounts  and   ACP order No date 28/02/14  which is due on dated 11/10/15"}]
[]
[]
[]
[]
["In reference of Finance Department order number F.14(88)FD(Rules)/08 dated 06-04-2013 and dated 28-06-2013 with inclusive of explainary noted issued on dated 05-07-2013 ,the revised increments/ACP/Promotion  determination in Rajasthan Civil Services (Revised Pay Scale) Rule 2008 is ascertain on the basis of already sanctioned ACP/Promotion as following manner-",null,null,null,"ACP"]
[]
[]
[]
[]
[]
[]
["If any note required to display in increment order for  (leave blank,if no data to input) INCREMENT/ACP/PROMOTION"]
[]
[]
["Details of dispatch no/order date, and name of parties for copy of order is forwarded",null,null,null,null,"Concerning Try. Name for order dispatch purpose",null,null,"Final Name"]
[]
["Letter No/File Number for Office order,date for order dispatch purpose",null,"Accounts/2014",null,"Order date","Select Try/Sub Try","Treasury","JAISALMER",{"$f":"'Table-2008'!C236","v":"Treasury  JAISALMER"}]
[null,null,null,null,{"$f":"TODAY()","v":"2026-05-12"},null,null,"Pokaran"]
["S.N.","Name of Parties",null,null,"Process","The parties name will be shown in order as under"]
[1,"COMMISSIONER COLONISATION DEPTT. BIKANER",null,null,"NO",{"$f":"'Table-2008'!O238","v":""}]
[2,"Concerning Sub/Treasury (Mandentary)",null,null,"YES",{"$f":"'Table-2008'!O239","v":"Treassury Officer  ,  JAISALMER"}]
[3,"Sr. Accounts Officer, Colonosiation, Bikaner",null,null,"YES",{"$f":"'Table-2008'!O240","v":"Sr. Accounts Officer, Colonosiation, Bikaner"}]
[4,{"$f":"C7","v":"PRAVESH KUMAR SHARMA"},null,null,"YES",{"$f":"'Table-2008'!O241","v":"Pravesh Kumar Sharma  ,Designation -- JUNIOR ACCOUNTANT "}]
[5,"Accounts Branch  (suggested to select \"yes\")",null,null,"YES",{"$f":"'Table-2008'!O242","v":"Accounts Branch-in two copies for prepration of bill"}]
[5,"Personal File/Gurd File",null,null,"YES",{"$f":"'Table-2008'!O243","v":"Personal File/Gurd File"}]

{"sheet":"FS 2008","index":22,"n_rows":56,"n_cols":13,"rows_kept":56,"cut":false,"hidden":false,"merged":[[10,12,10,14],[1,12,2,13],[4,12,4,13],[0,0,0,2],[0,3,0,4],[3,0,3,5],[1,0,1,9],[0,7,0,10],[3,7,4,10],[5,1,5,6],[7,1,7,6],[14,1,14,7],[15,8,15,9],[5,7,5,10],[6,7,6,10],[15,2,15,7],[12,0,13,0],[10,1,10,6],[7,8,7,10],[8,8,8,10],[9,8,9,10],[11,8,11,9],[10,8,10,10],[12,8,12,10],[12,1,13,7],[50,2,50,10],[44,0,44,10],[39,2,39,3],[40,2,40,3],[32,2,33,10],[36,8,36,10],[21,2,21,7],[23,2,23,7],[21,8,21,9],[28,8,28,9],[35,8,35,10],[28,2,28,7],[29,1,29,6],[34,2,34,10],[29,8,29,10],[12,12,13,13],[15,12,16,13],[7,12,8,14],[27,2,27,7],[16,8,16,9],[17,8,17,9],[18,8,18,9],[19,8,19,9],[20,8,20,9],[22,8,22,9],[23,8,23,9],[25,8,25,9],[26,8,26,9],[27,8,27,9],[16,2,17,7],[24,1,24,7]]}
["Employee code",null,null,{"$f":"'MS Fixation (2008)'!B4","v":647805},null,null,null,{"$f":"CONCATENATE(\"Statement based on\",\"  \",TEXT('MS Fixation (2008)'!H46,\"dd/mm/yyyy\"),\" \")","v":"Statement based on  01/01/2006 "}]
["STATEMENT OF FIXATION OF PAY IN THE REVISED PAY SCALE 2008"]
[]
["Name of the Department/ Office ",null,null,null,null,null,null,{"$f":"+PROPER('MS Fixation (2008)'!C8)","v":"Commissioner Colonisation Bikaner"}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Home-VI PC"]
["1.","Name and designation of Government servant ",null,null,null,null,null,{"$f":"+PROPER('MS Fixation (2008)'!$C$7)","v":"Pravesh Kumar Sharma"}]
[null,null,null,null,null,null,null,{"$f":"+UPPER('MS Fixation (2008)'!I7)","v":"JUNIOR ACCOUNTANT"}]
["2."," For substantive / officiating post ",null,null,null,null,null,null,{"$f":"'MS Fixation (2008)'!I10","v":"Substantive"},null,null,null,"Increment Order-2008"]
["3.","(i)","Existing Pay Scale ",null,null,null,null,null,{"$f":"'MS Fixation (2008)'!$E$28","v":"5000-150-8000"}]
[null,"(ii)","Date of last increment in the existing pay scale .",null,null,null,null,null,{"$f":"IF('MS Fixation (2008)'!$G$46=\"A\",'MS Fixation (2008)'!$C$28,'MS Fixation (2008)'!$H$28)","v":"2006-01-01"}]
["4.","Revised Pay Sacle",null,null,null,null,null,null,{"$f":"'MS Fixation (2008)'!A52","v":"9300-34800"},null,null,null,"Fixation Master-2008"]
[null,"(ii)","Grade Pay",null,null,null,null,null,{"$f":"'MS Fixation (2008)'!C52","v":3200}]
["5.","Date from which running pay band and grade pay opted, if permissible as per rules",null,null,null,null,null,null,{"$f":"'MS Fixation (2008)'!$H$46","v":"2006-01-01"},null,null,null,"ACP-I  Order"]
[]
["6.","Details of Pre-revised emoluments as defined in Rule 5(4):"]
[null,"(A)",{"$f":"IF('MS Fixation (2008)'!$G$46=\"A\",\"Basic Pay as defined in Rule 5(3) as on 01-01-2006\",\"Basic Pay as defined in Rule 5(3) as on 01-09-2006\")","v":"Basic Pay as defined in Rule 5(3) as on 01-01-2006"},null,null,null,null,null,{"$f":"IF('MS Fixation (2008)'!G46=\"A\",'MS Fixation (2008)'!G30,'MS Fixation (2008)'!H29)","v":5450},null,null,null,"ACP-II Order"]
[null,null,{"$f":"IF('MS Fixation (2008)'!$G$46=\"B\",\"\",\"[If increments date falls between 02-01-2006 to 30-06-2006, allow one increments in old pay sacle]\")","v":"[If increments date falls between 02-01-2006 to 30-06-2006, allow one increments in old pay sacle]"},null,null,null,null,null,{"$f":"IF('MS Fixation (2008)'!G46=\"A\",'MS Fixation (2008)'!E31,\"\")","v":"NIL"}]
[]
[null,"(B)","Personal Pay, if any ",null,null,null,null,null,{"$f":"'MS Fixation (2008)'!F29","v":0}]
[null,null,"[Total emoluments (A+B)]",null,null,null,null,null,{"$f":"SUM(I16:J19)","v":5450}]
[null,"( C)"," 50% Dearness Pay on Basic Pay.(A+B)",null,null,null,null,null,{"$f":"ROUND(I20*0.5,0)","v":2725}]
[null,"(D)"," Dearness allowance at the rate of 24% on the total of",null,null,null,null,null,{"$f":"ROUND(SUM(I20:J21)*0.24,0)","v":1962}]
[null,null," basic pay plus Dearness Pay"]
[null,"(E)"," Total of Pre-revised emoluments [(A) to (D)] ",null,null,null,null,null,{"$f":"'MS Fixation (2008)'!D52","v":10137}]
["7.","Number of Pay Fixation Table applicable ",null,null,null,null,null,null,{"$f":"CONCATENATE('MS Fixation (2008)'!F38,\"  \",'MS Fixation (2008)'!G38)","v":"TABLE  17"}]
["8.","(A)","Pay fixed in Running Pay Band as per pay fixation",null,null,null,null,null,{"$f":"'MS Fixation (2008)'!F52","v":10140}]
[null,null," table given in Schedule – III"]
[null,"(B)","Grade Pay ",null,null,null,null,null,{"$f":"'MS Fixation (2008)'!C52","v":3200}]
[null,null,"Total of (A+B) ",null,null,null,null,null,{"$f":"'MS Fixation (2008)'!H52","v":13340}]
["9."," Date of next increment under Rule 14 ",null,null,null,null,null,null,{"$f":"'MS Fixation (2008)'!F46","v":"01-July-2006"}]
["10.","Remarks : "]
[null,"Certified that -"]
["(i)",null,"Pay in the running pay band and grade pay has been fixed as above in accordance with  the Rajasthan  Civil Services (Revised Pay) Rules, 2008."]
[]
["(ii)",null,"The entry of the post is appearing in the aforesaid rules at Sr.No.of Sch.-1 Sect. 'B' / 'C' / 'D' under -"]
[null,null,"(a)","(a) Name of Department .",null,null,null,null,{"$f":"+PROPER('MS Fixation (2008)'!C9)","v":"Colonisation"}]
[null,null,"(b)","(b) Name of Service. ",null,null,null,null,{"$f":"PROPER('MS Fixation (2008)'!I9)","v":"Rajasthan Subordinate Accounts Services"}]
["(iii)",null,"An undertaking has been obtained from the employee to refund overpayments, "]
[null,null,"if any, which may subsequently detected."]
["Place :",null,{"$f":"+PROPER('MS Fixation (2008)'!F4)","v":"Nachana"}]
["Date :"]
[null,null,null,null,"Signature & Designation of"]
[null,null,null,null,"Head of Office / Head of Department"]
[]
["Checked and approved"]
[]
["Date :",null,null,null,"Accounts Officer / Asstt. Accounts Officer"]
["No. ",null,null,null,"Date :"]
[]
["Copy to : -"]
["1.",null,{"$f":"H4","v":"Commissioner Colonisation Bikaner"}]
["2.",null,"Accounts Officer / Asstt. Accounts Officer. "]
["3.",null,"Personal File/Guard File"]
[]
[null,null,null,null,null,"Accounts Officer / Asstt. Accounts Officer"]
[{"$f":"'Table-2008'!K256","v":"16.18.1.22.5.19.8√97263.0458756048"}]

{"sheet":"Incr Order (2008)","index":23,"n_rows":65,"n_cols":17,"rows_kept":65,"cut":false,"hidden":false,"merged":[[5,13,5,15],[0,2,1,4],[29,2,30,6],[27,1,28,6],[24,2,24,3],[24,4,24,6],[25,2,25,3],[25,4,25,6],[3,0,3,12],[4,0,4,12],[5,0,7,0],[5,1,7,12],[8,0,9,0],[8,1,9,12],[10,0,12,0],[10,1,12,1],[10,2,12,2],[10,3,11,3],[10,4,10,6],[10,7,12,7],[10,8,12,8],[10,9,10,12],[11,4,11,6],[11,9,12,9],[11,10,12,10],[11,11,12,11],[11,12,12,12],[17,4,18,4],[17,5,18,6],[14,1,15,1],[14,2,15,2],[14,3,15,3],[14,4,15,4],[42,7,42,12],[23,5,23,6],[26,1,26,6],[32,7,33,12],[34,0,34,1],[34,10,34,11],[3,13,3,14],[0,5,1,6],[0,7,1,8],[0,9,1,10],[14,0,30,0],[19,5,19,6],[20,1,20,6],[21,1,22,1],[21,3,22,3],[21,4,22,4],[21,5,22,6],[14,5,15,5],[14,6,15,6],[16,1,16,6],[17,1,18,1],[17,3,18,3]]}
[null,null,"Fixation Master-2008",null,null,"ACP-I  Order",null,"ACP-II Order",null,"Home-VI PC"]
[]
[null,"Employee code",{"$f":"'MS Fixation (2008)'!B4","v":647805},null,null,null,null,null,{"$f":"CONCATENATE(\"Increment based on\",\"  \",TEXT('MS Fixation (2008)'!H46,\"dd/mm/yyyy\"),\" \")","v":"Increment based on  01/01/2006 "},null,null,null," GA 92                                                                                 "]
[{"$f":"UPPER('Incr MS'!G3)","v":"TEHSILDAR COLONISATION NACHANA NO. 2"},null,null,null,null,null,null,null,null,null,null,null,null,"Home-VI PC"]
["Periodic Salalry Increment Certificate"]
[1,"Certified that the Government servents named below have earned the prescribed periodical increments from the date cited in column 9 having been the incumbent of the posts specified    not less than year from the date in column 9 after deducting period of suspension for misconduct etc. and absence on leave without pay & the case of those holding the post in officiating capacity, all other kinds of leave.  ",null,null,null,null,null,null,null,null,null,null,null,"Fixation Master-2008"]
[]
[]
[2," Certified that the Government servents named below have earned/will earn periodical increments from the date cited for reasons stated in the explanatory memo \n attached here to.      "]
[]
["S.No","Name of Incumbent ","Post","Pay Scale \nas on","Present Pay And Grade Pay as on ",null,null,"Date From \nPresent Pay \nis being taken","Date \nof\n Increment ","Annual Increment Amount"]
[null,null,null,null,{"$f":"D13","v":"2006-01-01"},null,null,null,null,"Increment amount\n@ 3%","Running Pay","Grade Pay","Total Basic Pay "]
[null,null,null,{"$f":"'MS Fixation (2008)'!I4","v":"2006-01-01"},"Running Pay","Grade Pay","Total Basic Pay"]
[1,2,3,4,5,6,"7(5+6)",8,9,10,11,12,"13 (11+12)","Before ACP","ACP  ","After ACP"]
[1,{"$f":"'MS Fixation (2008)'!$C$7","v":"PRAVESH KUMAR SHARMA"},{"$f":"'MS Fixation (2008)'!$I$7","v":"JUNIOR ACCOUNTANT"},{"$f":"'MS Fixation (2008)'!$F$40","v":"9300-34800"},{"$f":"'MS Fixation (2008)'!$E$64","v":10140},{"$f":"'MS Fixation (2008)'!$G$64","v":1900},{"$f":"E15+F15","v":12040},{"$f":"IF(D13<I15,I15,D13)","v":"2006-01-01"},{"$f":"IF(M15=\"N.A.\",\"N.A.\",'MS Fixation (2008)'!D67)","v":"2006-01-01"},{"$f":"'MS Fixation (2008)'!F67","v":0},{"$f":"IF(M15=\"\",\"\",IF(M15=\"N.A.\",\"N.A.\",M15-L15))","v":10140},{"$f":"'MS Fixation (2008)'!H67","v":1900},{"$f":"'MS Fixation (2008)'!I67","v":12040},"Amount","Amount","Amount"]
[null,null,null,null,null,null,null,{"$f":"IF(I16=\"\",\"\",I15)","v":"2006-01-01"},{"$f":"IF(M16=\"N.A.\",\"N.A.\",'MS Fixation (2008)'!D68)","v":"2006-07-01"},{"$f":"'MS Fixation (2008)'!F68","v":370},10510,{"$f":"'MS Fixation (2008)'!H68","v":1900},{"$f":"'MS Fixation (2008)'!I68","v":12410},17290,{"$f":"N21","v":17810},{"$f":"O21","v":18750},{"$f":"P21","v":19320}]
[null,{"$f":"'Table-2008'!I219","v":"Details of  REGULAR ACP  from  01/07/06  to  11/10/06"},null,null,null,null,null,"2006-07-01",{"$f":"IF(M17=\"N.A.\",\"N.A.\",'MS Fixation (2008)'!D69)","v":"2006-10-11"},{"$f":"'MS Fixation (2008)'!F69","v":380},10890,{"$f":"'MS Fixation (2008)'!H69","v":2400},{"$f":"'MS Fixation (2008)'!I69","v":13290},{"$f":"ROUNDUP(ROUND(N16*3%,0),-1)","v":520},{"$f":"ROUNDUP(ROUND(O16*3%,0),-1)","v":540},{"$f":"ROUNDUP(ROUND(P16*3%,0),-1)","v":570},{"$f":"ROUNDUP(ROUND(Q16*3%,0),-1)","v":580}]
[null,{"$f":"IF('MS Fixation (2008)'!C62=\"NO\",\"\",IF('MS Fixation (2008)'!B54=\"PROMOTION\",\"Promotion due date\",\"ACP due date\"))","v":"ACP due date"},{"$f":"IF($B$17=\"\",\"\",\"Pay in Pay Band\")","v":"Pay in Pay Band"},{"$f":"IF($B$17=\"\",\"\",\"3% incr. on existing Pay\")","v":"3% incr. on existing Pay"},{"$f":"IF($B$17=\"\",\"\",\"Grade Pay Diff.\")","v":"Grade Pay Diff."},{"$f":"IF('MS Fixation (2008)'!C62=\"NO\",\"\",IF('MS Fixation (2008)'!B54=\"PROMOTION\",\"Pay after Promotion\",\"Pay after ACP\"))","v":"Pay after ACP"},null,"2006-10-11",{"$f":"IF(M18=\"N.A.\",\"N.A.\",'MS Fixation (2008)'!D70)","v":"2007-07-01"},{"$f":"'MS Fixation (2008)'!F70","v":400},11290,{"$f":"'MS Fixation (2008)'!H70","v":2400},{"$f":"'MS Fixation (2008)'!I70","v":13690},0,2800,0,0]
[null,null,{"$f":"IF('MS Fixation (2008)'!$C$62=\"YES\",'MS Fixation (2008)'!C61,\"\")","v":"5200-20200"},null,null,null,null,"2007-07-01",{"$f":"IF(M19=\"N.A.\",\"N.A.\",'MS Fixation (2008)'!D71)","v":"2008-07-01"},{"$f":"'MS Fixation (2008)'!F71","v":420},11710,{"$f":"'MS Fixation (2008)'!H71","v":2400},{"$f":"'MS Fixation (2008)'!I71","v":14110},0,3200,0,0]
[null,{"$f":"IF('MS Fixation (2008)'!$C$62=\"YES\",'MS Fixation (2008)'!C59,\"\")","v":"2006-10-11"},{"$f":"IF('MS Fixation (2008)'!$C$62=\"YES\",'Table-2008'!K226,\"\")","v":12410},{"$f":"IF('MS Fixation (2008)'!$C$62=\"YES\",'Table-2008'!E226,\"\")","v":380},{"$f":"IF('MS Fixation (2008)'!$C$62=\"YES\",'Table-2008'!H226,\"\")","v":500},{"$f":"IF('MS Fixation (2008)'!$C$62=\"YES\",'Table-2008'!L226,\"\")","v":13290},null,"2008-07-01",{"$f":"IF(M20=\"N.A.\",\"N.A.\",'MS Fixation (2008)'!D72)","v":"2009-07-01"},{"$f":"'MS Fixation (2008)'!F72","v":430},{"$f":"IF(M20=\"\",\"\",IF(M20=\"N.A.\",\"N.A.\",M20-L20))","v":12140},{"$f":"'MS Fixation (2008)'!H72","v":2400},{"$f":"'MS Fixation (2008)'!I72","v":14540},{"$f":"N19-N18","v":0},{"$f":"O19-O18","v":400},{"$f":"P19-P18","v":0},{"$f":"Q19-Q18","v":0}]
[null,{"$f":"'Table-2008'!I221","v":""},null,null,null,null,null,"2009-07-01",{"$f":"IF(M21=\"N.A.\",\"N.A.\",'MS Fixation (2008)'!D73)","v":"2010-07-01"},{"$f":"'MS Fixation (2008)'!F73","v":440},{"$f":"IF(M21=\"\",\"\",IF(M21=\"N.A.\",\"N.A.\",M21-L21))","v":12580},{"$f":"'MS Fixation (2008)'!H73","v":2400},{"$f":"'MS Fixation (2008)'!I73","v":14980},{"$f":"N16+N17+N20","v":17810},{"$f":"O16+O17+O20","v":18750},{"$f":"P16+P17+P20","v":19320},{"$f":"Q16+Q17+Q20","v":19900}]
[null,{"$f":"IF('MS Fixation (2008)'!H62=\"NO\",\"\",IF('MS Fixation (2008)'!G54=\"PROMOTION\",\"Promotion due date\",\"ACP due date\"))","v":""},{"$f":"IF($B$21=\"\",\"\",\"Pay in Pay Band\")","v":""},{"$f":"IF($B$21=\"\",\"\",\"3% incr. on existing Pay\")","v":""},{"$f":"IF($B$21=\"\",\"\",\"Grade Pay Diff.\")","v":""},{"$f":"IF('MS Fixation (2008)'!H62=\"NO\",\"\",IF('MS Fixation (2008)'!G54=\"PROMOTION\",\"Pay after Promotion\",\"Pay after ACP\"))","v":""},null,"2010-07-01",{"$f":"IF(M22=\"N.A.\",\"N.A.\",'MS Fixation (2008)'!D74)","v":"2011-07-01"},{"$f":"'MS Fixation (2008)'!F74","v":450},13030,{"$f":"'MS Fixation (2008)'!H74","v":2400},{"$f":"'MS Fixation (2008)'!I74","v":15430}]
[null,null,{"$f":"IF('MS Fixation (2008)'!$H$62=\"YES\",'MS Fixation (2008)'!H61,\"\")","v":""},null,null,null,null,"2011-07-01",{"$f":"IF(M23=\"N.A.\",\"N.A.\",'MS Fixation (2008)'!D75)","v":"2012-07-01"},{"$f":"'MS Fixation (2008)'!F75","v":470},13500,{"$f":"'MS Fixation (2008)'!H75","v":2400},{"$f":"'MS Fixation (2008)'!I75","v":15900}]
[null,{"$f":"IF('MS Fixation (2008)'!$H$62=\"YES\",'MS Fixation (2008)'!H59,\"\")","v":""},{"$f":"IF('MS Fixation (2008)'!$H$62=\"YES\",'Table-2008'!K227,\"\")","v":""},{"$f":"IF('MS Fixation (2008)'!$H$62=\"YES\",'Table-2008'!E227,\"\")","v":""},{"$f":"IF('MS Fixation (2008)'!$H$62=\"YES\",'Table-2008'!H227,\"\")","v":""},{"$f":"IF('MS Fixation (2008)'!$H$62=\"YES\",'Table-2008'!L227,\"\")","v":""},null,"2012-07-01",{"$f":"IF(M24=\"N.A.\",\"N.A.\",'MS Fixation (2008)'!D76)","v":"2013-07-01"},{"$f":"'MS Fixation (2008)'!F76","v":480},13980,{"$f":"'MS Fixation (2008)'!H76","v":2800},{"$f":"'MS Fixation (2008)'!I76","v":16780}]
[null,{"$f":"IF('Table-2008'!$K$183=\"D\",'Table-2008'!Q185,\"\")","v":""},{"$f":"IF('Table-2008'!$K$183=\"D\",'Table-2008'!R185,\"\")","v":""},null,{"$f":"IF('Table-2008'!$K$183=\"D\",'Table-2008'!S185,\"\")","v":""},null,null,"",{"$f":"IF(M25=\"N.A.\",\"N.A.\",'MS Fixation (2008)'!D77)","v":""},{"$f":"'MS Fixation (2008)'!F77","v":""},"",{"$f":"'MS Fixation (2008)'!H77","v":""},{"$f":"'MS Fixation (2008)'!I77","v":""}]
[null,{"$f":"IF('Table-2008'!$K$183=\"D\",'Table-2008'!K182,\"\")","v":""},{"$f":"IF('Table-2008'!$K$183=\"D\",'MS Fixation (2008)'!$B$15,\"\")","v":""},null,{"$f":"IF('Table-2008'!$K$183=\"D\",'Table-2008'!R212,\"\")","v":""},null,null,"",{"$f":"IF(M26=\"N.A.\",\"N.A.\",'MS Fixation (2008)'!D78)","v":""},{"$f":"'MS Fixation (2008)'!F78","v":""},"",{"$f":"'MS Fixation (2008)'!H78","v":""},{"$f":"'MS Fixation (2008)'!I78","v":""}]
[null,{"$f":"IF(B28=\"\",\"\",\"Remark/Note\")","v":""},null,null,null,null,null,"",{"$f":"IF(M27=\"N.A.\",\"N.A.\",'MS Fixation (2008)'!D79)","v":""},{"$f":"'MS Fixation (2008)'!F79","v":""},{"$f":"IF(M27=\"\",\"\",IF(M27=\"N.A.\",\"N.A.\",M27-L27))","v":""},{"$f":"'MS Fixation (2008)'!H79","v":""},{"$f":"'MS Fixation (2008)'!I79","v":""}]
[null,{"$f":"IF('MS Fixation (2008)'!A99>0,'MS Fixation (2008)'!A99,\"\")","v":""},null,null,null,null,null,"",{"$f":"IF(M28=\"N.A.\",\"N.A.\",'MS Fixation (2008)'!D80)","v":""},{"$f":"'MS Fixation (2008)'!F80","v":""},"",{"$f":"'MS Fixation (2008)'!H80","v":""},{"$f":"'MS Fixation (2008)'!I80","v":""}]
[null,null,null,null,null,null,null,"",{"$f":"IF(M29=\"N.A.\",\"N.A.\",'MS Fixation (2008)'!D81)","v":""},{"$f":"'MS Fixation (2008)'!F81","v":""},"",{"$f":"'MS Fixation (2008)'!H81","v":""},{"$f":"'MS Fixation (2008)'!I81","v":""}]
[null,{"$f":"IF(C30=\"\",\"\",\"Note\")","v":""},{"$f":"IF('Table-2008'!Z47>0,'Table-2008'!X48,\"\")","v":""},null,null,null,null,"",{"$f":"IF(M30=\"N.A.\",\"N.A.\",'MS Fixation (2008)'!D82)","v":""},{"$f":"'MS Fixation (2008)'!F82","v":""},"",{"$f":"'MS Fixation (2008)'!H82","v":""},{"$f":"'MS Fixation (2008)'!I82","v":""}]
[null,null,null,null,null,null,null,"",{"$f":"IF(M31=\"N.A.\",\"N.A.\",'MS Fixation (2008)'!D83)","v":""},{"$f":"'MS Fixation (2008)'!F83","v":""},"",{"$f":"'MS Fixation (2008)'!H83","v":""},{"$f":"'MS Fixation (2008)'!I83","v":""}]
[]
[null,null,null,null,null,null,null,{"$f":"'MS Fixation (2008)'!C10","v":"EXTRA ASSISTANT COMMISSIONER COLONISATION (ADM), BIKANER"}]
[{"$f":"IF(B34=\"\",\"\",\"Note\")","v":""}]
["Serial No",null,{"$f":"IF('MS Fixation (2008)'!C103>0,'MS Fixation (2008)'!C103,\"\")","v":"Accounts/2014"},null,null,null,null,null,null,"Dated ",{"$f":"IF('MS Fixation (2008)'!E104>0,'MS Fixation (2008)'!E104,\"\")","v":"2026-05-12"}]
["Copy forwarded for  information and necessary action :-"]
[{"$f":"IF(B37=\"\",\"\",1)","v":"1900-01-01"},{"$f":"'Table-2008'!Q238","v":"Treassury Officer  ,  JAISALMER"}]
[{"$f":"IF(B38=\"\",\"\",2)","v":"1900-01-02"},{"$f":"'Table-2008'!Q239","v":"Sr. Accounts Officer, Colonosiation, Bikaner"}]
[{"$f":"IF(B39=\"\",\"\",3)","v":"1900-01-03"},{"$f":"'Table-2008'!Q240","v":"Pravesh Kumar Sharma  ,Designation -- JUNIOR ACCOUNTANT "}]
[{"$f":"IF(B40=\"\",\"\",4)","v":"1900-01-04"},{"$f":"'Table-2008'!Q241","v":"Accounts Branch-in two copies for prepration of bill"}]
[{"$f":"IF(B41=\"\",\"\",5)","v":"1900-01-05"},{"$f":"'Table-2008'!Q242","v":"Personal File/Gurd File"}]
[{"$f":"IF(B42=\"\",\"\",6)","v":""},{"$f":"'Table-2008'!Q243","v":""}]
[{"$f":"IF('Incr MS'!D6=\"YES\",\"#16.18.1.22.5.19.8√97263.0458756048#\",\"16.18.1.22.5.19.8√97263.0458756048\")","v":"#16.18.1.22.5.19.8√97263.0458756048#"},null,null,null,null,{"$f":"'Table-2008'!BW14","v":"z-e-12"},null,{"$f":"H33","v":"EXTRA ASSISTANT COMMISSIONER COLONISATION (ADM), BIKANER"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"In accordance with paragraph number 4, accommodation number 5/13 was allocated on 24.09.2025, and possession of the accommodation was taken by the allottee on 01.10.2025. The allottee vacated the accommodation on 10.12.2025. The HRA amount for these three months, totaling 48 times 3 = 144/- rupees, has been deducted by G.A. 55A, and there is no remaining amount to be collected from the allottee. Therefore, on this basis, the file is submitted for further necessary action to issue a no-dues certificate related to the accommodation to the allottee."]
[null,null,null,null,null,"Therefore, in such a situation, a certificate of non-dues cannot be issued to the applicant."]

{"sheet":"Pension","index":24,"n_rows":95,"n_cols":12,"rows_kept":95,"cut":false,"hidden":false,"merged":[[11,10,11,12],[50,10,50,11],[1,0,1,8],[2,0,2,8],[2,11,2,13],[3,0,4,8],[3,11,7,14],[5,0,5,8],[6,1,6,4],[7,1,7,5],[7,7,7,8],[1,10,1,11],[17,1,17,8],[18,0,18,3],[18,4,18,5],[18,6,18,8],[19,0,20,8],[21,0,21,8],[10,0,10,3],[11,0,11,4],[12,0,12,1],[14,0,14,1],[14,2,14,3],[14,4,14,8],[25,0,26,0],[25,1,26,4],[25,5,26,8],[27,1,27,4],[27,5,27,6],[28,1,28,4],[28,5,28,6],[22,1,22,4],[22,5,22,8],[23,1,23,4],[24,1,24,4],[24,5,24,6],[24,7,24,8],[33,4,33,8],[35,4,36,8],[45,4,46,8],[48,0,48,8],[49,0,49,8],[29,1,29,4],[29,5,29,6],[30,0,30,8],[31,1,31,5],[32,1,32,5],[31,7,31,8],[32,7,32,8],[54,5,54,6],[54,7,54,8],[55,1,55,4],[55,5,55,8],[56,1,56,5],[56,6,56,8],[50,0,50,8],[51,0,51,8],[52,0,52,1],[52,2,52,8],[53,0,53,1],[53,2,53,8],[59,1,59,8],[60,1,60,4],[60,6,60,7],[61,1,61,4],[61,6,61,7],[62,1,62,4],[62,6,62,7],[57,1,57,2],[57,3,57,4],[57,6,57,8],[58,1,58,3],[58,4,58,5],[58,6,58,8],[67,1,67,4],[67,6,67,7],[68,1,68,4],[68,6,68,7],[69,1,69,5],[69,6,69,7],[63,1,63,4],[63,6,63,7],[64,1,64,4],[65,1,65,4],[65,6,65,7],[66,1,66,4],[66,6,66,7],[70,1,70,5],[70,6,70,8],[71,1,71,4],[71,5,71,6],[72,1,72,8],[73,1,75,3],[73,4,75,4],[73,5,75,5],[73,6,75,6],[73,7,75,7],[86,1,88,2],[89,1,91,2],[93,4,93,8],[94,4,94,8],[73,8,75,8],[76,1,77,3],[78,1,78,3],[79,1,80,2],[81,1,83,2],[84,1,85,2]]}
[null,null,null,null,null,null,null,null,{"$f":"IF('Table-2008'!$K$183=\"D\",\"YES\",\"NO\")","v":"NO"}]
["FORM 8",null,null,null,null,null,null,null,null,null,"Home-VI PC"]
["(See Rule 83)",null,null,null,null,null,null,null,null,null,null,"Note"]
["Form of letter to the Director, Pension Department Forwarding the pension papers of a            Government Servant.",null,null,null,null,null,null,null,null,null,null,"If Pension letter  shown in shadow, it means Retirement  condition not applied i.e. status \"NO\" and no need to print"]
[]
["Government of Rajasthan"]
[null,{"$f":"'MS Fixation (2008)'!C9","v":"COLONISATION"},null,null,null,"Department"]
["No",{"$f":"'MS Fixation (2008)'!C103","v":"Accounts/2014"},null,null,null,null,"Date",{"$f":"'MS Fixation (2008)'!E104","v":"2026-05-12"}]
[]
["To,"]
["Joint Director"]
["Pension & Pension Welfare department",null,null,null,null,null,null,null,null,null,"Fixation Master-2008"]
[{"$f":"'MS Fixation (2008)'!F13","v":"Bikaner"}]
[]
["Subject:-",null,"Pension papers of ",null,{"$f":"'MS Fixation (2008)'!C7","v":"PRAVESH KUMAR SHARMA"}]
[null,null,"for authorization of pension."]
[]
[null,"I am directed to forward herewith the pension papers of "]
[{"$f":"E15","v":"PRAVESH KUMAR SHARMA"},null,null,null,"Designation",null,{"$f":"'MS Fixation (2008)'!I7","v":"JUNIOR ACCOUNTANT"}]
["of this Department/Office for further necessary action in reference of Finance department order/dated 06-04-2013 & 28-06-13 for revision of pension due to change in pay structure as opted by pensioner"]
[]
["The details of employee is as under "]
["(a)","Name of Pensioners",null,null,null,{"$f":"A19","v":"PRAVESH KUMAR SHARMA"}]
["(b)","Designation",null,null,null,{"$f":"G19","v":"JUNIOR ACCOUNTANT"}]
["(c)","Date of Retirement/Service end date",null,null,null,{"$f":"'MS Fixation (2008)'!B14","v":"2012-04-25"},null,{"$f":"CONCATENATE(\"(\",'Table-2008'!Q185,\")\")","v":"(Retirement  Date)"}]
["(d)","Name of Office",null,null,null,{"$f":"'MS Fixation (2008)'!C8","v":"COMMISSIONER COLONISATION BIKANER"}]
[]
["(e) ","Old last pay",null,null,null,{"$f":"'MS Fixation (2008)'!B15","v":26630}]
["(f)","Revised last pay",null,null,null,{"$f":"'MS Fixation (2008)'!B16","v":16780}]
["(g)","PPO No",null,null,null,{"$f":"'MS Fixation (2008)'!F15","v":99}]
["Your attention is invited to the list of enclosures which is forwarded herewith. "]
["(a)","Servce Book",null,null,null,null,"(b)","Revised Last Pay Certificate"]
["(c)","Revised Increment order",null,null,null,null,"(d)","Fixation statement"]
[null,null,null,null,"Yours faithfully,"]
[]
[null,null,null,null,{"$f":"'MS Fixation (2008)'!C10","v":"EXTRA ASSISTANT COMMISSIONER COLONISATION (ADM), BIKANER"}]
[]
[{"$f":"'Incr Order (2008)'!A36","v":"Copy forwarded for  information and necessary action :-"}]
[{"$f":"'Incr Order (2008)'!A37","v":1},{"$f":"'Incr Order (2008)'!B37","v":"Treassury Officer  ,  JAISALMER"}]
[{"$f":"'Incr Order (2008)'!A38","v":2},{"$f":"'Incr Order (2008)'!B38","v":"Sr. Accounts Officer, Colonosiation, Bikaner"}]
[{"$f":"'Incr Order (2008)'!A39","v":3},{"$f":"'Incr Order (2008)'!B39","v":"Pravesh Kumar Sharma  ,Designation -- JUNIOR ACCOUNTANT "}]
[{"$f":"'Incr Order (2008)'!A40","v":4},{"$f":"'Incr Order (2008)'!B40","v":"Accounts Branch-in two copies for prepration of bill"}]
[{"$f":"'Incr Order (2008)'!A41","v":5},{"$f":"'Incr Order (2008)'!B41","v":"Personal File/Gurd File"}]
[{"$f":"'Incr Order (2008)'!A42","v":""},{"$f":"'Incr Order (2008)'!B42","v":""}]
[{"$f":"IF(B45=\"\",\"\",A44+1)","v":""}]
[{"$f":"IF(B46=\"\",\"\",A45+1)","v":""},null,null,null,{"$f":"E36","v":"EXTRA ASSISTANT COMMISSIONER COLONISATION (ADM), BIKANER"}]
["16.18.1.22.5.19.8√97263.0458756048"]
[null,null,null,null,null,null,null,null,"YES"]
["Form 31"]
["[See rule 8 and 96 (4)]"]
["Form of Revised Last Pay Certificate",null,null,null,null,null,null,null,null,null,"HOME"]
["(To be attached with form 7 or 18)"]
["Department",null,{"$f":"B7","v":"COLONISATION"}]
["Office",null,{"$f":"F26","v":"COMMISSIONER COLONISATION BIKANER"}]
[null,null,null,null,null,"PPO No",null,{"$f":"F30","v":99}]
[1,"Revised/Final Last Pay Certificate of",null,null,null,{"$f":"E15","v":"PRAVESH KUMAR SHARMA"}]
[null,{"$f":"G19","v":"JUNIOR ACCOUNTANT"},null,null,null,null,"Designation"]
[null,"who has been",null,"retired/is to retire",null,"on",{"$f":"F25","v":"2012-04-25"}]
[2,"He has been be paid up to",null,null,{"$f":"IF('MS Fixation (2008)'!A14=\"Voluntary\",'Table-2008'!E303,G58)","v":"2012-04-25"},null,"at the following rates :—"]
[null,"(Notional Pay revised as per F.D.order dated 06/04/2013 for Revision of Pension)"]
[null,"Particular",null,null,null,"Per.","Due amt",null,"Paid amt"]
[null,"Substantive pay",null,null,null,"P.M.",{"$f":"F29","v":16780},null,{"$f":"'Table-2008'!K301","v":16780}]
[null,"Officiating pay",null,null,null,"P.M.",0,null,{"$f":"'Table-2008'!K302","v":0}]
[null,"Special pay",null,null,null,"P.M.",{"$f":"'MS Fixation (2008)'!I15","v":0},null,{"$f":"'Table-2008'!K303","v":0}]
[null,"Allowances:"]
[null,"Dearness Allowance",null,null,null,"P.M.",{"$f":"ROUND(G62*'MS Fixation (2008)'!E16,0)","v":10907},null,{"$f":"'Table-2008'!K305","v":10907}]
[null,"House Rent Allowance",null,null,null,"P.M.",{"$f":"'MS Fixation (2008)'!G16","v":1678},null,{"$f":"'Table-2008'!K306","v":1678}]
[null,"City Compensatory Allowance",null,null,null,"P.M.",{"$f":"'MS Fixation (2008)'!H16","v":240},null,{"$f":"'Table-2008'!K307","v":240}]
[null,"Any other Allowance",null,null,null,"P.M.",{"$f":"'MS Fixation (2008)'!J15","v":0},null,{"$f":"'Table-2008'!K308","v":0}]
[null,"Total:",null,null,null,null,{"$f":"SUM(G62:G64,G66:G69)","v":29605},null,{"$f":"SUM(I62:I64,I66:I69)","v":29605}]
[3,"He has handed over/will hand over the charge of.",null,null,null,null,{"$f":"B57","v":"JUNIOR ACCOUNTANT"}]
[null,"Office in the forenoon/afternoon of.",null,null,null,"afternoon"]
[4,"The following amount is to be recovered from the Pension/DCRG:-"]
[null,"Details of Recovery",null,null,"Amount outstanding","Amount Recovered","Balance Prin/Int.","Authority (basis) of Recovery","Head of credit"]
[]
[]
["I","Dues of Government accommodation "]
[null,null,null,null,"NIL","NIL","NIL","NIL","NIL"]
["II","Long Term Advances "]
[null,"House Building Advance",null,"I","NIL","NIL","NIL","NIL","NIL"]
[null,null,null,"II","NIL","NIL","NIL","NIL","NIL"]
[null,"House Repairs Advance",null,"I","NIL","NIL","NIL","NIL","NIL"]
[null,null,null,"II","NIL","NIL","NIL","NIL","NIL"]
[null,null,null,"III","NIL","NIL","NIL","NIL","NIL"]
[null,"Conveyance Advance",null,"I","NIL","NIL","NIL","NIL","NIL"]
[null,"I",null,"II","NIL","NIL","NIL","NIL","NIL"]
["III","Any Other Advance (give details) ",null,"(i)","NIL","NIL","NIL","NIL","NIL"]
[null,null,null,"(ii)","NIL","NIL","NIL","NIL","NIL"]
[null,null,null,"(iii)","NIL","NIL","NIL","NIL","NIL"]
["IV","Other recoveries",null,"(i)","NIL","NIL","NIL","NIL","NIL"]
[null,null,null,"(ii)","NIL","NIL","NIL","NIL","NIL"]
[null,null,null,"(iii)","NIL","NIL","NIL","NIL","NIL"]
[]
[null,null,null,null,"Signature of D.D.O."]
["16.18.1.22.5.19.8√97263.0458756048",null,null,null,"Office/Department"]

{"sheet":"Opt 6PC-A","index":25,"n_rows":37,"n_cols":14,"rows_kept":37,"cut":false,"hidden":false,"merged":[[2,13,2,14],[12,3,12,10],[7,2,7,10],[8,3,8,7],[9,3,9,7],[11,3,11,6],[10,3,10,7],[8,8,8,10],[10,8,10,10],[9,9,9,10],[11,7,11,10],[0,0,0,3],[0,4,0,5],[4,3,4,6],[6,3,6,6],[2,0,2,10],[3,0,3,10],[6,7,6,10],[4,7,4,10],[5,2,5,10],[1,0,1,3],[27,7,27,10],[35,0,35,10],[13,8,13,10],[14,8,14,10],[33,7,33,10],[34,7,34,10],[24,7,25,10],[21,7,21,10],[33,3,33,4],[22,7,22,10],[23,7,23,10],[32,3,32,4],[28,7,28,10],[27,3,27,4],[28,3,28,4],[24,6,26,6]]}
["GPF NO",null,null,null,null,null,null,null,null,null,"√"]
[{"$f":"'MS Fixation (2008)'!A4","v":"Employee Code/ID"},null,null,null,{"$f":"'MS Fixation (2008)'!B4","v":647805}]
["FORM OF OPTION",null,null,null,null,null,null,null,null,null,null,{"$f":"'Table-2008'!BR11","v":"√"},null,"Home-VI PC"]
["(See Rule 10 & 11)",null,null,null,null,null,null,null,null,null,null,{"$f":"'Table-2008'!BR12","v":"X"}]
["(i)",{"$f":"'Table-2008'!BT4","v":"√"},"I, ",{"$f":"PROPER('MS Fixation (2008)'!C7)","v":"Pravesh Kumar Sharma"},null,null,null,"hereby elect the Running Pay Band and",null,null,null,"A "]
[null,null,"Grade Pay with effect from 01-01-2006."]
["(ii)",null,"I, ",{"$f":"D5","v":"Pravesh Kumar Sharma"},null,null,null,"hereby elect to continue in the existing",null,null,null,"B"]
[null,null,"scale of pay of my substantive/officiating post mentioned below under :-"]
[null,{"$f":"'Table-2008'!BT5","v":"X"},"*","the date of my next increment falling on",null,null,null,null,{"$f":"IF(B9=L3,'MS Fixation (2008)'!I19,\"N.A.\")","v":"N.A."},null,null,"C"]
[null,{"$f":"'Table-2008'!BT6","v":"X"},"*","the date of my subsequent increment raising my pay to Rs.",null,null,null,null,null,{"$f":"IF(B10=L3,'MS Fixation (2008)'!I20,\"N.A.\")","v":"N.A."},null,"D"]
[null,{"$f":"'Table-2008'!BT7","v":"X"},"*","I vacate or cease to draw pay in the Existing Pay Sacle.",null,null,null,null,{"$f":"IF(B11=L3,'MS Fixation (2008)'!I21,\"N.A.\")","v":"N.A."}]
["(iii)",{"$f":"'Table-2008'!BT8","v":"X"},"I, ",{"$f":"D5","v":"Pravesh Kumar Sharma"},null,null,null,"hereby elect to retain earlier option ",null,null,null,"E"]
[null,null,null,"exercised under the Rajasthan Civil Services (Revised Pay) Rules 2008"]
[null,null,null,null,"Existing pay scale",null,null,null,{"$f":"IF(B12=\"X\",\"N.A.\",'MS Fixation (2008)'!I21)","v":"N.A."}]
[null,null,null,null,"For the post",null,null,null,{"$f":"IF(B12=\"X\",\"N.A.\",H24)","v":"N.A."}]
[2,null,"The option hereby exersied is final and will not be modified at any subseqent date."]
[3,null,"I hereby undertake that any excess payment that may be found to have been made as a result"]
[null,null,"of incorrect fixation of pay or any excess payment detected in the light of dscrepances noticed"]
[null,null,"subseqently will be refunded by me to the Government either by adjustment against future "]
[null,null,"payment due to me or otherwise."]
[]
[null,null,null,null,null,null,"Signature"]
[null,null,null,null,null,null,"Name",{"$f":"IF(A37='Table-2008'!BW8,D5,'Table-2008'!BW5)","v":"Pravesh Kumar Sharma"}]
[null,null,null,null,null,null,"Designation",{"$f":"PROPER('MS Fixation (2008)'!I7)","v":"Junior Accountant"}]
[null,null,null,null,null,null,"Office in which employed",{"$f":"PROPER('MS Fixation (2008)'!C8)","v":"Commissioner Colonisation Bikaner"}]
[]
[]
["Date",null,null,{"$f":"IF('MS Fixation (2008)'!I4>0,'MS Fixation (2008)'!I4,\"\")","v":"2006-01-01"},null,null,null,"Sigature"]
["Station",null,null,{"$f":"PROPER('MS Fixation (2008)'!F4)","v":"Nachana"},null,null,null,"( Head of the Office)"]
[]
[null,null,null,null,null,null,null,"Received the above declartion"]
[]
["Date",null,null,{"$f":"D28","v":"2006-01-01"}]
["Station",null,null,{"$f":"D29","v":"Nachana"},null,null,null,"Sigature"]
[null,null,null,null,null,null,null,"( Head of the Office)"]
["* To be scored out, if not applicable"]
["16.18.1.22.5.19.8√97263.0458756048"]

{"sheet":"Table-2008","index":26,"n_rows":374,"n_cols":182,"rows_kept":374,"cut":false,"hidden":true,"merged":[[305,5,305,6],[305,8,305,9],[306,5,306,6],[306,8,306,9],[307,5,307,6],[307,8,307,9],[308,3,308,7],[308,8,308,9],[309,5,309,12],[300,5,300,6],[300,8,300,9],[301,5,301,6],[301,8,301,9],[302,5,302,6],[302,8,302,9],[303,5,303,6],[304,5,304,6],[304,8,304,9],[276,0,276,1],[281,8,283,8],[282,3,282,4],[285,8,287,8],[290,3,290,4],[298,3,298,10],[299,5,299,6],[299,8,299,9],[37,9,37,11],[61,0,62,0],[66,5,67,5],[66,6,67,6],[61,7,62,7],[61,6,62,6],[61,5,62,5],[61,2,62,2],[61,1,62,1],[66,0,67,0],[66,4,67,4],[66,7,67,7],[66,1,67,1],[66,2,67,2],[66,3,67,3],[61,4,62,4],[1,53,1,61],[37,0,37,2],[37,3,37,5],[37,6,37,8],[42,23,42,24],[30,9,30,11],[33,9,33,11],[31,19,31,20],[33,15,33,16],[32,17,32,18],[33,12,33,14],[37,19,37,20],[35,19,35,20],[36,19,36,20],[37,17,37,18],[37,12,37,14],[35,17,35,18],[37,15,37,16],[34,12,34,14],[36,15,36,16],[33,0,33,2],[32,3,32,5],[36,0,36,2],[32,0,32,2],[34,0,34,2],[36,6,36,8],[35,0,35,2],[36,9,36,11],[30,0,30,5],[30,6,30,8],[31,0,31,2],[31,9,31,11],[31,3,31,5],[31,6,31,8],[34,6,34,8],[34,3,34,5],[35,3,35,5],[36,3,36,5],[35,6,35,8],[34,9,34,11],[33,6,33,8],[32,6,32,8],[35,9,35,11],[32,9,32,11],[5,45,5,47],[6,45,6,47],[33,19,33,20],[32,19,32,20],[36,12,36,14],[36,17,36,18],[31,17,31,18],[34,17,34,18],[33,17,33,18],[31,12,31,14],[32,15,32,16],[32,12,32,14],[34,15,34,16],[35,12,35,14],[34,19,34,20],[31,15,31,16],[35,15,35,16],[30,13,30,14],[30,22,30,26],[4,45,4,47],[1,28,2,28],[1,17,2,17],[3,45,3,47],[1,30,2,30],[1,26,2,26],[1,27,2,27],[1,21,2,21],[2,18,2,20],[1,22,2,22],[1,7,2,7],[1,10,2,10],[1,6,2,6],[1,8,2,8],[1,9,2,9],[1,49,2,49],[1,48,2,48],[1,50,2,50],[0,0,0,1],[0,2,0,5],[1,3,2,3],[1,5,2,5],[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,4,2,4],[0,12,0,16],[0,6,0,9],[2,12,2,14],[1,15,1,16],[1,11,2,11],[61,3,62,3],[39,9,39,10],[40,9,40,10],[42,9,42,10],[38,9,38,10],[61,10,62,10],[61,9,62,9],[61,8,62,8],[68,9,69,9],[68,10,69,10],[66,8,67,8],[66,9,67,9],[66,10,67,10],[38,0,38,2],[39,0,39,2],[40,0,40,2],[41,0,41,2],[42,0,42,2],[43,0,43,2],[38,3,38,5],[42,6,42,8],[41,6,41,8],[38,6,38,8],[39,6,39,8],[40,6,40,8],[68,0,69,0],[68,1,69,1],[68,2,69,2],[68,7,69,7],[68,8,69,8],[68,4,69,4],[68,5,69,5],[68,6,69,6],[68,3,69,3],[155,5,156,5],[155,4,156,4],[155,3,156,3],[155,2,156,2],[155,1,156,1],[155,0,156,0],[141,22,141,24],[156,16,157,16],[156,15,157,15],[155,6,156,6],[141,17,141,18],[141,20,141,21],[155,7,156,7],[156,13,157,13],[156,14,157,14],[155,12,156,12],[155,9,156,9],[155,10,156,10],[155,11,156,11],[155,8,156,8],[158,15,159,15],[158,16,159,16],[141,13,141,16],[141,148,141,149],[141,166,141,167],[141,151,141,152],[141,154,141,155],[141,157,141,158],[141,160,141,161],[141,163,141,164],[141,119,141,120],[141,122,141,123],[141,130,141,131],[141,73,141,74],[141,76,141,77],[141,79,141,80],[141,82,141,83],[141,126,141,127],[141,88,141,89],[141,92,141,93],[141,139,141,140],[141,142,141,143],[141,145,141,146],[141,133,141,134],[174,13,174,14],[158,13,159,13],[158,14,159,14],[162,7,163,7],[162,5,163,5],[162,1,163,1],[162,2,163,2],[162,3,163,3],[162,4,163,4],[162,12,163,12],[160,8,161,8],[158,11,159,11],[158,10,159,10],[162,6,163,6],[162,9,163,9],[160,4,161,4],[160,5,161,5],[160,6,161,6],[162,8,163,8],[160,3,161,3],[160,1,161,1],[160,2,161,2],[160,12,161,12],[141,136,141,137],[141,96,141,97],[141,116,141,117],[141,99,141,100],[141,102,141,103],[141,105,141,106],[141,85,141,86],[141,49,141,50],[141,52,141,53],[141,55,141,56],[141,70,141,71],[141,58,141,59],[141,61,141,62],[141,64,141,65],[141,67,141,68],[141,108,141,109],[141,112,141,113],[178,1,178,2],[178,7,178,8],[179,1,179,2],[179,7,179,8],[174,0,174,1],[160,0,161,0],[175,0,175,5],[176,1,176,2],[160,9,161,9],[160,7,161,7],[177,1,177,2],[177,7,177,8],[223,10,224,10],[223,11,224,11],[223,12,224,12],[224,33,226,33],[180,1,180,2],[181,1,181,2],[194,33,196,33],[197,33,199,33],[200,33,202,33],[203,33,205,33],[206,33,208,33],[209,33,211,33],[184,5,184,6],[181,5,181,6],[182,5,182,6],[183,5,183,6],[181,30,181,31],[223,1,224,1],[223,2,224,2],[223,3,224,3],[223,4,224,4],[223,5,224,5],[223,6,224,6],[223,7,224,7],[223,8,224,8],[223,9,224,9],[265,0,272,0],[265,2,265,7],[243,0,243,12],[244,0,245,0],[244,1,245,12],[246,0,247,0],[246,1,247,12],[249,0,250,0],[249,1,250,1],[249,2,250,12],[251,0,252,0],[251,1,252,1],[251,2,252,12],[255,1,255,9],[256,0,256,12],[257,0,264,0],[257,2,257,7],[239,2,239,4],[239,5,239,6],[239,7,239,12],[242,2,242,4],[242,5,242,6],[242,7,242,12],[237,2,237,4],[237,5,237,6],[237,7,237,12],[238,2,238,4],[238,5,238,6],[238,7,238,12],[240,2,240,4],[240,5,240,6],[240,7,240,12],[241,2,241,4],[241,5,241,6],[241,7,241,12],[227,33,229,33],[212,33,214,33],[215,33,217,33],[178,30,178,31],[179,30,179,31],[180,30,180,31],[177,30,177,31],[14,64,17,64],[45,23,45,24],[46,23,46,24],[44,22,44,26],[38,53,38,60],[47,23,47,26],[141,28,141,29],[141,31,141,32],[141,34,141,35],[141,37,141,38],[141,40,141,41],[141,43,141,44],[141,46,141,47],[141,25,141,26],[218,33,220,33],[221,33,223,33]]}
["Existing pay scale",null,"BEFORE 01-07-2013",null,null,null,"FROM 01-07-2013",null,null,null,null,null,"BEFORE 01-07-2013"]
["Existing pay scale","PRESENT PAY SCALE \n(RPS 1998)","PAY BAND","RUNNING PAY BAND","GRADE  PAY NO","GRADE PAY ","PAY BAND","RUNNING \nPAY BAND","GRADE \nPAY NO","GRADE\n PAY","Existing amt of \nFixed Remuneration \nper month \n(During the period of Pro. Period)","PAY BAND","RUNNING PAY BAND","GRADE  PAY NO","GRADE PAY ","Amount of Fixed Remuneration p.m.",null,"PAY BAND","RUNNING \nPAY BAND","GRADE  PAY NO","GRADE PAY ","AMT OF FIXED REMUNERATION W.E.F 01-07-13","UPGRADTION PAY SCALE","IST ACP","IIND ACP","THIRD ACP","Existing Grade Pay as on fixation","ACP Grade Pay","Pay Grade as on 01-07-13",null,"Pay Grade as on 01-07-13",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Existing Grade Pay as on fixation","ACP Grade Pay","Pay Grade as on 01-07-13",null,null,"Find out no of grade pay avaiable in new scale"]
[null,null,null,null,null,null,null,null,null,null,null,null,"On successful completion \nof Probation. Period",null,null,"From 01-01-2006 to 31-08-2008","01/09/2008 to 30-06-2013",null,"On successful completion \nof Probation. Period",null,null,null,null,null,null,null,null,null,null,null,null,"UPPER LIMIT",null,null,null,"Existing","Existing","Pay","Running","Revised","Grade","Increase in Pay in",null,null,null,null,null,null,null,null,null,null,null,"EXISTING PAY SCALE","SCALE NO","PAY BAND","GRADE PAY","GRADE PAY NO","TABLENO",null,null,null,null,null,"Option_6Pay_A",null,null,null,"CODE","VALUE","Input Value",null,null,"PRINTED MATTER ON FOOTER"]
[1,"2550-55-2660-60-3200","-1S","4750-7440",1,1300,"PB-1","5200-20200",2,1700,2500,"-1S","4750-7440",1,1300,3500,4850,"PB-1","5200-20200",2,1700,5400,2,1750,1900,2000,1300,{"$f":"AA5","v":1400},1700,1750,1700,{"$f":"RIGHT(D4,4)","v":"7440"},4750,{"$f":"AG4+F4","v":6050},null,"Grade Pay","Grade","Band","Pay Band","Grade Pay","Pay","Running Pay Band",null,null,null,null,null,null,1300,1700,1700,null,null,"2550-55-2660-60-3200",1,"4750-7440",1300,1,1,1,1,1,null,null,"hereby elect the Running Pay Band and Grade Pay with effect from 01-01-2006.",null,null,null,"A","DATE",{"$f":"'MS Fixation (2008)'!I19","v":"2005-12-13"},{"$f":"IF($BQ$10=BQ4,$BR$11,$BR$12)","v":"√"},null,"CONDITION",{"$f":"'MS Fixation (2008)'!G21","v":"YES"},null,null,null,null,"a",1,"p",{"$f":"VLOOKUP(CD4,$CB$4:$CC$29,2)","v":16}]
[2,"2610-60-3150-65-3540","-1S","4750-7440",2,1400,"PB-1","5200-20200",2,1700,2550,"-1S","4750-7440",2,1400,3600,5050,"PB-1","5200-20200",2,1700,5400,3,{"$f":"J6","v":1750},{"$f":"X6","v":1900},{"$f":"Y6","v":2000},1400,1650,1700,1750,1700,{"$f":"RIGHT(D5,4)","v":"7440"},4860,6260,null,"No.","Pay",null,null,"No.",null,"Rs.",null,null,null,"NA",null,null,1400,1700,1700,null,null,"2610-60-3150-65-3540",2,"4750-7440",1400,2,2,2,2,2,null,null,"hereby elect to continue in the existing scale of pay-the date of my next increment falling on",null,null,null,"B","DATE",{"$f":"BS4","v":"2005-12-13"},{"$f":"IF($BQ$10=BQ5,$BR$11,$BR$12)","v":"X"},null,"MATTER",{"$f":"IF(BW4=\"YES\",\"9460100093\",\"\")","v":"9460100093"},null,null,null,null,"b",2,"r",18]
[3,"2650-65-3300-70-4000","-1S","4750-7440",3,1650,"PB-1","5200-20200",3,1750,2600,"-1S","4750-7440",3,1650,3650,5300,"PB-1","5200-20200",3,1750,5500,4,{"$f":"J7","v":1900},{"$f":"X7","v":2000},{"$f":"Y7","v":2400},1650,1800,1750,1900,1750,"7440",4930,6580,null,null,null,null,null,null,null,null,null,null,null,"NA",null,null,1650,1750,1750,null,null,"2650-65-3300-70-4000",3,"4750-7440",1650,3,3,3,3,3,null,null,"hereby elect to continue in the existing scale of pay-the date of my subsequent increment raising my pay to Rs.",null,null,null,"C","AMOUNT",{"$f":"'MS Fixation (2008)'!I20","v":6500},{"$f":"IF($BQ$10=BQ6,$BR$11,$BR$12)","v":"X"},null,null,{"$f":"SQRT(BW5)","v":97263.045875604774},"√",{"$f":"BW6*BW6","v":9460100092.9999981},null,null,"c",3,"a",1]
[4,"2750-70-3800-75-4400","PB-1","5200-20200",4,1800,"PB-1","5200-20200",4,1900,2700,"PB-1","5200-20200",4,1800,3800,5600,"PB-1","5200-20200",4,1900,6100,5,{"$f":"J8","v":2000},{"$f":"X8","v":2400},2800,1800,1850,1900,2000,1900,{"$f":"RIGHT(D7,5)","v":"20200"},5200,7000,null,1,1300,"PB-1","5200-20200",2,1700,0,{"$f":"AO7-AK7","v":400},{"$f":"AP7+AQ7","v":400},null,null,null,null,1800,1900,1900,null,null,"2750-70-3800-75-4400",4,"5200-20200",1800,4,4,4,5,5,null,null,"hereby elect to continue in the existing scale of pay-I vacate or cease to draw pay in the Existing Pay Sacle.",null,null,null,"D","PAY SCALE",{"$f":"'MS Fixation (2008)'!I21","v":0},{"$f":"IF($BQ$10=BQ7,$BR$11,$BR$12)","v":"X"},null,null,{"$f":"CONCATENATE(CE4,\".\",CE5,\".\",CE6,\".\",CE7,\".\",CE8,\".\",CE9,\".\",CE10)","v":"16.18.1.22.5.19.8"},null,null,null,null,"d",4,"v",22]
[5,"2950-75-4075-80-4475","PB-1","5200-20200",5,1850,"PB-1","5200-20200",5,2000,2900,"PB-1","5200-20200",5,1850,4100,5900,"PB-1","5200-20200",5,2000,6400,6,{"$f":"J9","v":2400},2800,3600,1850,1900,2000,2400,2000,{"$f":"RIGHT(D8,5)","v":"20200"},5490,7340,null,2,1400,"PB-1","5200-20200",2,1700,100,300,400,null,null,null,null,1850,2000,2000,null,null,"2750-70-3800-75-4400",4,"5200-20200",1850,5,5,null,null,null,null,null,"hereby elect to retain earlier option exercised under the Rajasthan Civil Services (Revised Pay) Rules 2008",null,null,null,"E","PAY SCALE",{"$f":"BS7","v":"00:00:00"},{"$f":"IF($BQ$10=BQ8,$BR$11,$BR$12)","v":"X"},null,null,{"$f":"CONCATENATE(BW7,BX6,BW6)","v":"16.18.1.22.5.19.8√97263.0458756048"},null,null,null,null,"e",5,"e",5]
[6,"3050-75-3950-80-4590","PB-1","5200-20200",6,1900,"PB-1","5200-20200",9,2400,3000,"PB-1","5200-20200",6,1900,4200,6100,"PB-1","5200-20200",9,2400,7900,7,2800,3600,4200,1900,2000,2400,2800,2400,"20200",5680,7580,null,3,1650,"PB-1","5200-20200",3,1750,150,100,250,null,null,null,null,1900,2400,2400,null,null,"2950-75-4075-80-4475",5,"5200-20200",1850,5,6,5,5,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"f",6,"s",19]
[7,"3200-85-4900","PB-1","5200-20200",7,2000,"PB-1","5200-20200",9,2400,3150,"PB-1","5200-20200",7,2000,4450,6400,"PB-1","5200-20200",9,2400,7900,8,2800,3600,4200,2000,2100,2400,2800,2400,"20200",5960,7960,null,4,1800,"PB-1","5200-20200",4,1900,150,100,250,null,null,null,null,2000,2400,2400,null,null,"3050-75-3950-80-4590",6,"5200-20200",1900,6,7,6,7,9,null,null,{"$f":"'MS Fixation (2008)'!A19","v":"hereby elect the Running Pay Band and Grade Pay with effect from 01-01-2006."},null,null,null,{"$f":"INDEX($BQ$4:$BQ$8,MATCH($BM$10,$BM$4:$BM$8,0))","v":"A"},{"$f":"INDEX($BR$4:$BR$8,MATCH($BM$10,$BM$4:$BM$8,0))","v":"DATE"},{"$f":"INDEX($BS$4:$BS$8,MATCH($BM$10,$BM$4:$BM$8,0))","v":"2005-12-13"},{"$f":"INDEX($BT$4:$BT$8,MATCH($BM$10,$BM$4:$BM$8,0))","v":"√"},null,"Today Date",null,{"$f":"TODAY()","v":"2026-05-12"},null,null,null,"g",7,"h",8]
[8,"3400-90-5200","PB-1","5200-20200",8,2100,"PB-1","5200-20200",9,2400,3350,"PB-1","5200-20200",8,2100,4700,6750,"PB-1","5200-20200",9,2400,7900,9,2800,3600,4200,2100,2400,2400,2800,2400,"20200",6330,8430,null,5,1850,"PB-1","5200-20200",5,2000,150,150,300,null,null,null,null,2100,2400,2400,null,null,"3050-75-3950-80-4590",6,"5200-20200",2000,7,8,null,null,null,null,null,"condition statua",null,null,null,{"$f":"'MS Fixation (2008)'!G21","v":"YES"},"√",null,null,null,null,"day",{"$f":"DAY(BX10)","v":12},{"$f":"BX11","v":12},null,null,"h",8]
[9,"4000-100-6000","PB-1","5200-20200",9,2400,"PB-1","5200-20200",10,2800,3950,"PB-1","5200-20200",9,2400,5550,7900,"PB-1","5200-20200",10,2800,8950,"9A",3600,4200,4800,2400,2800,2800,3600,2800,"20200",7440,9840,null,6,1900,"PB-1","5200-20200",9,2400,0,500,500,null,null,null,null,2400,2800,2800,null,null,"3050-75-3950-80-4590",6,"5200-20200",2400,9,9,null,null,null,null,null,null,null,null,"Grade pay at Ist appointment",null,"X",null,null,null,null,"month",{"$f":"MONTH(BX10)","v":5},{"$f":"INDEX($CB$4:$CB$29,MATCH(BX12,$CC$4:$CC$34,0))","v":"e"},null,null,"i",9]
["9A","4500-125-7000","PB-1","5200-20200",10,2800,"PB-1","5200-20200",10,2800,4450,"PB-1","5200-20200",10,2800,6250,8950,"PB-1","5200-20200",10,2800,8950,10,{"$f":"J14","v":3600},{"$f":"X14","v":4200},{"$f":"Y14","v":4800},2800,3200,3600,3600,2800,"20200",8370,11170,null,7,2000,"PB-1","5200-20200",9,2400,100,400,500,null,null,null,null,2800,2800,2800,null,null,"3200-85-4900",7,"5200-20200",2000,7,10,7,8,8,null,null,null,null,null,null,null,null,null,null,null,null,"year",{"$f":"YEAR(BX10)-2000","v":26},{"$f":"INDEX($CB$4:$CB$29,MATCH(BX13,$CC$4:$CC$34,0))","v":"z"},null,null,"j",10]
[10,"5000-150-8000","PB-2","9300-34800",11,3200,"P6-2","9300-34800",11,3600,4950,"PB-2","9300-34800",11,3200,6950,10000,"PB-2","9300-34800",11,3600,10000,11,4200,{"$f":"X15","v":4800},{"$f":"Y15","v":5400},3200,3600,4200,4200,3600,"34800",9300,12500,null,8,2100,"PB-1","5200-20200",9,2400,200,300,500,null,null,null,null,3200,3600,3600,null,null,"3200-85-4900",7,"5200-20200",2100,8,11,null,null,null,null,null,"Opted",{"$f":"INDEX(BN15:BN18,MATCH(BO14,Employee_Category,0))","v":"A"},{"$f":"'MS Fixation (2008)'!G5","v":"Regular Employee in service before 01-01-2006"},null,null,null,null,null,null,null,{"$f":"CONCATENATE(BY13,\"-\",BY12,\"-\",BY11)","v":"z-e-12"},null,null,null,null,"k",11]
[11,"5500-175-9000","PB-2","9300-34800",12,3600,"PB-2","9300-34800",12,4200,5450,"PB-2","9300-34800",12,3600,7650,11100,"PB-2","9300-34800",12,4200,11000,12,4800,{"$f":"X16","v":5400},6000,3600,4200,4200,4800,4200,"34800",10230,13830,null,9,2400,"PB-1","5200-20200",10,2800,0,400,400,null,null,null,null,3600,4200,4200,null,null,"3400-90-5200",8,"5200-20200",2100,8,12,8,10,10,null,null,"Employee_Category","A","Regular Employee in service before 01-01-2006",null,null,null,null,null,null,null,null,null,null,null,null,"l",12]
[12,"6500-200-10500","PB-2","9300-34800",13,4200,"PB-2","9300-34800",14,4800,6450,"PB-2","9300-34800",13,4200,9050,13050,"P8-2","9300-34800",14,4800,15000,"12A",5400,5400,{"$f":"Y17","v":5400},4200,4800,4800,5400,4800,"34800",12090,16290,null,10,2800,"PB-1","5200-20200",10,2800,300,0,300,null,null,null,null,4200,4800,4800,null,null,"3400-90-5200",8,"5200-20200",2800,10,13,null,null,null,null,null,null,"B","Employee join in service on or after 01-01-2006",null,null,null,null,null,null,null,null,null,null,null,null,"m",13]
["12A","7500-250-12000","PB-2","9300-34800",14,4800,"PB-3","15600-39100",15,5400,7450,"PB-2","9300-34800",14,4800,10450,15000,"PB-3","15600-39100",15,5400,16800,13,5400,5400,6000,4800,5400,5400,6000,5400,"34800",13950,18750,null,11,3200,"P6-2","9300-34800",11,3600,0,400,400,null,null,null,null,4800,5400,5400,null,null,"4000-100-6000",9,"5200-20200",2400,9,14,9,10,10,null,null,null,"C","Fixed remuneration",null,null,null,null,null,null,null,null,null,null,null,null,"n",14]
[13,"8000-275-13500","PB-2","9300-34800",15,5400,"PB-2","9300-34800",15,5400,7950,"PB-2","9300-34800",15,5400,11150,16800,"PB-3","15600-39100",15,5400,16800,"13 New",5400,6000,6600,5400,6000,6000,6000,5400,"34800",15600,21000,null,12,3600,"PB-2","9300-34800",12,4200,0,600,600,null,null,null,null,5400,6000,6000,null,null,"4000-100-6000",9,"5200-20200",2800,10,15,null,null,null,null,null,null,"D","Retirement",null,null,null,null,null,null,null,null,null,null,null,null,"o",15]
["13 New","8000-275-13500N","PB-3","15600-39100",15,5400,"PB-3","15600-39100",15,5400,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",14,6000,6600,6800,5400,6000,6000,6000,5400,"39100",16740,{"$f":"AG19+F20","v":22740},null,13,4200,"PB-2","9300-34800",14,4800,0,600,600,null,null,null,null,5400,6000,6000,null,null,"4500-125-7000","9A","5200-20200",2800,10,16,10,10,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"p",16]
[14,"9000-300-14400","PB-3","15600-39100",16,6000,"PB-3","15600-39100",16,6000,8950,"PB-3","15600-39100",16,6000,12550,18200,"PB-3","15600-39100",16,6000,18200,15,6600,6800,7200,6000,6000,{"$f":"AB20","v":6000},6600,6000,"39100","NA","NA",null,14,4800,"PB-3","15600-39100",15,5400,0,600,600,null,null,null,null,6000,6000,6000,null,null,"5000-150-8000",10,"9300-34800",3200,11,17,11,12,12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"q",17]
[15,"10000-325-15200","PB-3","15600-39100",17,6600,"P6-3","15600-39100",17,6600,9950,"PB-3","15600-39100",17,6600,13950,20200,"PB-3","15600-39100",17,6600,20200,16,6800,7200,7600,6600,6600,6600,{"$f":"AB21","v":6600},6600,"39100",18600,25200,null,15,5400,"PB-2","9300-34800",15,5400,0,0,0,null,null,null,null,6600,6600,6600,null,null,"5000-150-8000",10,"9300-34800",3600,12,18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"r",18]
[16,"10650-325-15850","P6-3","15600-39100",18,6800,"P6-3","15600-39100",18,6800,10600,"P6-3","15600-39100",18,6800,14850,21300,"PB-3","15600-39100",18,6800,21300,17,7200,7600,8200,6800,6800,6800,6800,6800,"39100",19810,26010,null,15,5400,"PB-3","15600-39100",15,5400,0,0,0,null,null,null,null,6800,6800,6800,null,null,"5500-175-9000",11,"9300-34800",3600,12,19,12,13,13,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"s",19]
[17,"11300-350-16200","P6-3","15600-39100",19,7200,"P6-3","15600-39100",19,7200,11250,"P6-3","15600-39100",19,7200,15750,22600,"PB-3","15600-39100",19,7200,22600,18,7600,8200,8700,7200,7200,7200,7200,7200,"39100",21020,28220,null,16,6000,"PB-3","15600-39100",16,6000,0,0,0,null,null,null,null,7200,7200,7200,null,null,"5500-175-9000",11,"9300-34800",3600,13,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"t",20]
[18,"12000-375-16500","PB-3","15600-39100",20,7600,"PB-3","15600-39100",20,7600,11950,"PB-3","15600-39100",20,7600,16750,23950,"PB-3","15600-39100",20,7600,23950,19,8200,8700,8900,7600,7600,7600,7600,7600,"39100",22320,29920,null,17,6600,"P6-3","15600-39100",17,6600,0,0,0,null,null,null,null,7600,7600,7600,null,null,"6500-200-10500",12,"9300-34800",4200,13,21,13,13,13,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"u",21]
[19,"13500-400-17500","PB-3","15600-39100",21,8200,"PB-3","15600-39100",21,8200,13450,"PB-3","15600-39100",21,8200,18850,26650,"PB-3","15600-39100",21,8200,26650,20,8700,8900,9500,8200,8200,8200,8200,8200,"39100",25110,33310,null,18,6800,"P6-3","15600-39100",18,6800,0,0,0,null,null,null,null,8200,8200,8200,null,null,"7500-250-12000","12A","9300-34800",4800,14,22,14,14,14,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"v",22]
[20,"14300-400-18300","P6-4","37400-67000",22,8700,"PB-4","37400-67000",22,8700,14250,"P6-4","37400-67000",22,8700,19950,36900,"P8-4","37400-67000",22,8700,36900,21,8900,9500,10000,8700,8700,8700,8700,8700,"67000",37400,46100,null,19,7200,"P6-3","15600-39100",19,7200,0,0,0,null,null,null,null,8700,8700,8700,null,null,"8000-275-13500",13,"9300-34800",5400,15,23,15,15,16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"w",23]
[21,"16400-450-20000","P6-4","37400-67000",23,8900,"PB-4","37400-67000",23,8900,16350,"P6-4","37400-67000",23,8900,22900,38900,"PB-4","37400-67000",23,8900,38900,"NA",9500,10000,0,8900,8900,8900,8900,8900,"67000",39690,48590,null,20,7600,"PB-3","15600-39100",20,7600,0,0,0,null,null,null,null,8900,8900,8900,null,null,"8000-275-13500N",13,"15600-39100",5400,15,24,15,15,16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x",24]
["NA","NA","PB-4","37400-67000","23-A",9500,"P6-4","37400-67000","23-A",9500,"---","PB-4","37400-67000","23-A",9500,"---","---","PB-4","37400-67000","23A",9500,41000,22,10000,0,"NA",9500,9500,9500,9500,9500,"67000","NA","NA",null,21,8200,"PB-3","15600-39100",21,8200,0,0,0,null,null,null,null,9500,9500,9500,null,null,"8000-275-13500",13,"15600-39100",6000,16,25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y",25]
[22,"18400-500-22400","P6-4","37400-67000",24,10000,"PB-4","37400-67000",24,10000,18350,"P6-4","37400-67000",24,10000,25700,43800,"PB-4","37400-67000",24,10000,43800,"NA",0,"NA","NA",10000,10000,10000,10000,10000,"67000",44700,54700,null,22,8700,"PB-4","37400-67000",22,8700,0,0,0,null,null,null,null,10000,10000,10000,null,null,"9000-300-14400",14,"15600-39100",6000,16,26,16,16,16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"z",26]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,8900,"PB-4","37400-67000",23,8900,0,0,0,null,null,null,null,null,null,null,null,null,"10000-325-15200",15,"15600-39100",6600,17,27,17,17,17,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27]
["BASIC FIXATION IN EW SCALE",null,null,null,null,null,{"$f":"'MS Fixation (2008)'!F26","v":"Before 01-07-2013"},null,null,"Post upgrade condition",null,null,"Condition",{"$f":"'MS Fixation (2008)'!E37","v":"NO"},null,null,null,null,null,null,null,null,"Find out one time increments",null,null,null,null,null,null,null,null,null,null,null,null,"23-A",9500,"P6-4","37400-67000","23-A",9500,0,0,0,null,null,null,null,null,null,null,null,null,"10650-325-15850",16,"15600-39100",6800,18,28,18,18,18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28]
[null,null,null,"BEFORE 01-07-2013",null,null,"FROM 01-07-2013",null,null,"BEFORE 01-07-2013",null,null,"FROM 01-07-2013",null,null,"BEFORE/AFTER",null,"POST \nUPGRADE",null,"FINAL DATA",null,null,null,"EXIST","REVISED","O.TG.P.",null,null,null,null,null,null,null,null,null,24,10000,"PB-4","37400-67000",24,10000,0,0,0,null,null,null,null,null,null,null,null,null,"11300-350-16200",17,"15600-39100",7200,19,29,19,19,19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29]
["EXISTING PAY SCALE",null,null,{"$f":"'MS Fixation (2008)'!E28","v":"5000-150-8000"},null,null,{"$f":"'MS Fixation (2008)'!E28","v":"5000-150-8000"},null,null,{"$f":"INDEX('Table-2008'!$B$4:$B$29,MATCH(J34,'Table-2008'!$A$4:$A$29,0))","v":"5500-175-9000"},null,null,{"$f":"INDEX('Table-2008'!$B$4:$B$29,MATCH(M34,'Table-2008'!$A$4:$A$29,0))","v":"5500-175-9000"},null,null,{"$f":"IF($G$31=$G$32,G33,D33)","v":"5000-150-8000"},null,{"$f":"IF($N$31=\"YES\",IF($G$31=$M$32,M33,J33))","v":false},null,{"$f":"IF(R33=FALSE,P33,R33)","v":"5000-150-8000"},null,null,null,1400,1700,100,{"$f":"Y33-X33","v":300},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"12000-375-16500",18,"15600-39100",7600,20,30,20,20,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30]
["EXISTING PAY SCALE NO",null,null,{"$f":"INDEX('Table-2008'!$A$4:$A$29,MATCH(D33,$B$4:$B$29,0))","v":10},null,null,{"$f":"INDEX('Table-2008'!$A$4:$A$29,MATCH(G33,$B$4:$B$29,0))","v":10},null,null,{"$f":"INDEX('Table-2008'!$W$4:$W$29,MATCH(D34,'Table-2008'!$A$4:$A$29,0))","v":11},null,null,{"$f":"J34","v":11},null,null,{"$f":"IF($G$31=$G$32,G34,D34)","v":10},null,false,null,10,null,null,null,1650,1750,150,100,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"13500-400-17500",19,"15600-39100",8200,21,31,21,21,21,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,31]
["PAY BAND",null,null,{"$f":"INDEX('Table-2008'!$C$4:$C$29,MATCH(D33,$B$4:$B$29,0))","v":"PB-2"},null,null,{"$f":"INDEX('Table-2008'!$G$4:$G$29,MATCH(G33,$B$4:$B$29,0))","v":"P6-2"},null,null,{"$f":"INDEX('Table-2008'!$C$4:$C$29,MATCH(D33,$B$4:$B$29,0))","v":"PB-2"},null,null,{"$f":"INDEX('Table-2008'!$G$4:$G$29,MATCH(D33,$B$4:$B$29,0))","v":"P6-2"},null,null,{"$f":"IF($G$31=$G$32,G35,D35)","v":"PB-2"},null,false,null,"PB-2",null,null,null,1800,1900,150,100,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grade","Revised",null,null,null,null,null,"14300-400-18300",20,"37400-67000",8700,22,32,22,22,22]
["RUNNING PAY BAND",null,null,{"$f":"INDEX('Table-2008'!$D$4:$D$29,MATCH(D33,'Table-2008'!$B$4:$B$29,0))","v":"9300-34800"},null,null,{"$f":"INDEX('Table-2008'!$H$4:$H$29,MATCH(G33,'Table-2008'!$B$4:$B$29,0))","v":"9300-34800"},null,null,{"$f":"INDEX('Table-2008'!$D$4:$D$29,MATCH(D33,'Table-2008'!$B$4:$B$29,0))","v":"9300-34800"},null,null,{"$f":"INDEX('Table-2008'!$H$4:$H$29,MATCH(D33,'Table-2008'!$B$4:$B$29,0))","v":"9300-34800"},null,null,{"$f":"IF($G$31=$G$32,G36,G36)","v":"9300-34800"},null,false,null,"9300-34800",null,null,null,1850,2000,150,150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pay","Grade Pay",null,null,null,null,null,"16400-450-20000",21,"37400-67000",8900,23,33,23,23,23]
["GRADE PAY NO",null,null,{"$f":"'MS Fixation (2008)'!E41","v":11},null,null,{"$f":"INDEX('Table-2008'!$I$4:$I$29,MATCH(G33,'Table-2008'!$B$4:$B$29,0))","v":11},null,null,{"$f":"INDEX('Table-2008'!$E$4:$E$29,MATCH(M34,'Table-2008'!$A$4:$A$29,0))","v":12},null,null,{"$f":"INDEX('Table-2008'!$I$4:$I$29,MATCH(M34,'Table-2008'!$A$4:$A$29,0))","v":12},null,null,{"$f":"IF($G$31=$G$32,G37,D37)","v":11},null,false,null,11,null,null,null,2000,2400,100,400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No.",null,null,null,null,null,"18400-500-22400",22,"37400-67000",10000,24,34,24,24,24]
["GRADE PAY ",null,null,{"$f":"INDEX('Table-2008'!$F$4:$F$29,MATCH(D37,'Table-2008'!$E$4:$E$29,0))","v":3200},null,null,{"$f":"INDEX('Table-2008'!$J$4:$J$29,MATCH(G33,'Table-2008'!$B$4:$B$29,0))","v":3600},null,null,{"$f":"INDEX('Table-2008'!$F$4:$F$29,MATCH(J34,'Table-2008'!$A$4:$A$29,0))","v":3600},null,null,{"$f":"INDEX('Table-2008'!$J$4:$J$29,MATCH(M34,'Table-2008'!$A$4:$A$29,0))","v":4200},null,null,{"$f":"IF($G$31=$G$32,G38,D38)","v":3200},null,false,null,3200,null,null,null,2100,2400,200,300]
["EXISTING PAY SCALE",null,null,{"$f":"'MS Fixation (2008)'!E28","v":"5000-150-8000"},null,null,"SELECT PAY SCALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2800,2800,300,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grade Pay in Scale"]
["EXISTING PAY SCALE NO",null,null,{"$f":"INDEX($A$50:$A$77,MATCH(D39,$B$50:$B$77,0))","v":10},null,null,"GRADE PAY NO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TABLE",{"$f":"'MS Fixation (2008)'!G41","v":3200},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'MS Fixation (2008)'!E28","v":"5000-150-8000"},{"$f":"'MS Fixation (2008)'!E38","v":10},null,{"$f":"'MS Fixation (2008)'!G41","v":3200},{"$f":"INDEX('Table-2008'!$BH$4:$BH$37,MATCH($BB$40,'Table-2008'!$BB$4:$BB$37,0))","v":11},"Selected Grade Pay No",null,{"$f":"'MS Fixation (2008)'!F41","v":11}]
["PAY BAND",null,null,{"$f":"INDEX($D$50:$D$77,MATCH(D39,$B$50:$B$77,0))","v":"PB-2"},null,null,"GRADE PAY",null,null,{"$f":"INDEX('Table-2008'!$G$50:$G$77,MATCH(J40,'Table-2008'!$F$50:$F$77,0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,"LOOKUP",{"$f":"INDEX($Z$33:$Z$39,MATCH(X40,$X$33:$X$39,0))","v":{"$error":"#N/A"}},null,{"$f":"IF(Y41-Y40>0,0,INDEX($Z$33:$Z$39,MATCH(Y40,$Y$33:$Y$39,0)))","v":{"$error":"#N/A"}},{"$f":"INDEX($AA$33:$AA$39,MATCH(Z42,$Z$33:$Z$39,0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX('Table-2008'!$BI$4:$BI$37,MATCH($BB$40,'Table-2008'!$BB$4:$BB$37,0))","v":12},"Selected Grade Pay",null,{"$f":"'MS Fixation (2008)'!G41","v":3200}]
["RUNNING PAY BAND",null,null,{"$f":"INDEX($E$50:$E$77,MATCH(D39,$B$50:$B$77,0))","v":"9300-34800"},null,null,"PAY IN THE RUNNING PAY BAND",null,null,{"$f":"INDEX('Table-2008'!$J$50:$J$77,MATCH(J40,'Table-2008'!$F$50:$F$77,0))","v":{"$error":"#N/A"}},{"$f":"INDEX('Table-2008'!$D$50:$D$77,MATCH(J40,'Table-2008'!$F$50:$F$77,0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,"ERROR",{"$f":"IF(ISERROR(X41),0,X41)","v":0},{"$f":"IF(ISERROR(Y40),0,Y40)","v":0},{"$f":"IF(X42>0,IF(Y42,Y42,0))","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TABLE FOR FIXED",null,null,{"$f":"INDEX('Table-2008'!$BH$4:$BH$37,MATCH(BD42,'Table-2008'!$BD$4:$BD$37,0))","v":{"$error":"#N/A"}},{"$f":"INDEX('Table-2008'!$BJ$4:$BJ$37,MATCH($BB$40,'Table-2008'!$BB$4:$BB$37,0))","v":12},"Final Table","A",{"$f":"INDEX('Table-2008'!$BG$4:$BG$37,MATCH(BB40,'Table-2008'!$BB$4:$BB$37,0))","v":17}]
["GRADE PAY NO",null,null,{"$f":"INDEX($F$50:$F$77,MATCH(D39,$B$50:$B$77,0))","v":11},null,null,"BASIC PAY FOR DIRECT RECRUITS",null,null,{"$f":"INDEX('Table-2008'!$K$50:$K$77,MATCH(J40,'Table-2008'!$F$50:$F$77,0))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"The Basic Pay as on",null,"2013-07-01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TABLE",{"$f":"CONCATENATE(BD43,\"  \",BE42)","v":{"$error":"#N/A"}},{"$f":"INDEX('Table-2008'!$BJ$4:$BJ$37,MATCH($BB$40,'Table-2008'!$BB$4:$BB$37,0))","v":12},null,"B",{"$f":"INDEX('Table-2008'!$BG$4:$BG$37,MATCH(BI41,'Table-2008'!$BE$4:$BE$37,0))","v":17}]
["GRADE PAY",null,null,{"$f":"INDEX($G$50:$G$77,MATCH(D39,$B$50:$B$77,0))","v":3200},null,null,"Fixed remuneration period",null,null,null,{"$f":"IF(J44=#REF!,\"A\",\"B\")","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,"including one time pay incr. Rs.",null,{"$f":"X42","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FINAL",{"$f":"MAX(BI42:BI43)","v":17}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Final Value for one time increment"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Applicable due date",null,"2013-07-01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"One time incre. Amt",null,{"$f":"'MS Fixation (2008)'!I50","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Text",{"$f":"CONCATENATE(X43,\"  \",TEXT(Z43,\"dd/mm/yyyy\"),\" \",X44,\"  \",Z47  )","v":"The Basic Pay as on  01/07/2013 including one time pay incr. Rs.  0"}]
[1,2,3,4,5,6,7,8,9,10,11]
[1,"2550-55-2660-60-3200",2500,"1S","4750-7440",1,1300,3500,4850,4750,{"$f":"G50+J50","v":6050}]
[2,"2610-60-3150-65-3540",2550,"1S","4750-7440",2,1400,3600,5050,4860,6260]
[3,"2650-65-3300-70-4000",2600,"1S","4750-7440",3,1650,3650,5300,4930,6580]
[4,"2750-70-3800-75-4400",2700,"PB-1","5200-20200",4,1800,3800,5600,5200,7000]
[5,"2950-75-4075-80-4475",2900,"PB-1","5200-20200",5,1850,4100,5900,5490,7340]
[6,"3050-75-3950-80-4590",3000,"PB-1","5200-20200",6,1900,4200,6100,5680,7580]
[7,"3200-85-4900",3150,"PB-1","5200-20200",7,2000,4450,6400,5960,7960]
[8,"3400-90-5200",3350,"PB-1","5200-20200",8,2100,4700,6750,6330,8430]
[9,"4000-100-6000",3950,"PB-1","5200-20200",9,2400,5550,7900,7440,9840]
["9A","4500-125-7000",4450,"PB-1","5200-20200",10,2800,6250,8950,8370,11170]
[10,"5000-150-8000",4950,"PB-2","9300-34800",11,3200,6950,10000,9300,12500]
[11,"5500-175-9000",5450,"PB-2","9300-34800",12,3600,7650,11100,10230,13830]
[12,"6500-200-10500",6450,"PB-2","9300-34800",13,4200,9050,13050,12090,16290]
[]
["12A","7500-250-12000",7450,"PB-2","9300-34800",14,4800,10450,15000,13950,{"$f":"G64+J64","v":18750}]
[13,"8000-275-13500",7950,"PB-2","9300-34800",15,5400,11150,16800,15600,{"$f":"G65+J65","v":21000}]
["13 NEW","8000-275-13500N",7950,"PB-3","15600-39100",15,5400,11150,16800,15600,{"$f":"G66+J66","v":21000}]
[14,"9000-300-14400",8950,"PB-3","15600-39100",16,6000,12250,18200,16740,{"$f":"G67+J67","v":22740}]
[]
[15,"10000-325-15200",9950,"PB-3","15600-39100",17,6600,13950,20200,18600,{"$f":"G69+J69","v":25200}]
[]
[16,"10650-325-15850",10600,"PB-3","15600-39100",18,6800,14850,21300,19810,{"$f":"G71+J71","v":26610}]
[17,"11300-350-16200",11250,"PB-3","15600-39100",19,7200,15750,22600,21020,28220]
[18,"12000-375-16500",11950,"PB-3","15600-39100",20,7600,16750,23950,22320,29920]
[19,"13500-400-17500",13450,"PB-3","15600-39100",21,8200,18850,26650,25110,33310]
[20,"14300-400-18300",14250,"PB-4","37400-67000",22,8700,19950,36900,37400,46100]
[21,"16400-450-20000",16350,"PB-4","37400-67000",23,8900,22900,38900,39690,48590]
[22,"18400-500-22400",18350,"PB-4","37400-67000",24,10000,25700,43800,44700,54700]
[]
[]
[]
["EXISTING PAY SCALE","2550-55-2660-60-3200","2610-60-3150-65-3540","2650-65-3300-70-4000","2750-70-3800-75-4400","2750-70-3800-75-4400","2950-75-4075-80-4475","3050-75-3950-80-4590","3050-75-3950-80-4590","3050-75-3950-80-4590","3200-85-4900","3200-85-4900","3400-90-5200","3400-90-5200","4000-100-6000","4000-100-6000","4500-125-7000","5000-150-8000","5000-150-8000","5500-175-9000","5500-175-9000","6500-200-10500","7500-250-12000","8000-275-13500","8000-275-13500N","8000-275-13500","9000-300-14400","10000-325-15200","10650-325-15850","11300-350-16200","12000-375-16500","13500-400-17500","14300-400-18300","16400-450-20000","18400-500-22400"]
["SCALE NO",1,2,3,4,4,5,6,6,6,7,7,8,8,9,9,"9A",10,10,11,11,12,"12A",13,13,13,14,15,16,17,18,19,20,21,22]
["PAY BAND","4750-7440","4750-7440","4750-7440","5200-20200","5200-20200","5200-20200","5200-20200","5200-20200","5200-20200","5200-20200","5200-20200","5200-20200","5200-20200","5200-20200","5200-20200","5200-20200","9300-34800","9300-34800","9300-34800","9300-34800","9300-34800","9300-34800","9300-34800","15600-39100","15600-39100","15600-39100","15600-39100","15600-39100","15600-39100","15600-39100","15600-39100","37400-67000","37400-67000","37400-67000"]
["GRADE PAY",1300,1400,1650,1800,1850,1850,1900,2000,2400,2000,2100,2100,2800,2400,2800,2800,3200,3600,3600,4200,4200,4800,5400,5400,6000,6000,6600,6800,7200,7600,8200,8700,8900,10000]
["GRADE PAY NO",1,2,3,4,5,5,6,7,9,7,8,8,10,9,10,10,11,12,12,13,13,14,15,15,16,16,17,18,19,20,21,22,23,24]
["TABLENO",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34]
[null,1,2,3,4,null,5,6,null,null,7,null,8,null,9,null,10,11,null,12,null,13,14,15,null,null,16,17,18,19,20,21,22,23,24]
[null,null,null,null,5,null,null,7,null,null,8,null,10,null,10,null,null,12,null,13,null,null,null,15]
[null,null,null,null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16]
[null,{"$f":"IF($BB$40=B81,\"YES\",\"NO\")","v":"NO"},"NO","NO","NO","NO","NO","NO","NO","NO","NO","NO","NO","NO","NO","NO","NO","YES","YES","NO","NO","NO","NO","NO","NO","NO","NO","NO","NO","NO","NO","NO","NO","NO","NO"]
[1,2550,2610,2650,2750,2750,2950,3050,3050,3050,3200,3200,3400,3400,4000,4000,4500,5000,5000,5500,5500,6500,7500,8000,8000,8000,9000,10000,10650,11300,12000,13500,14300,16400,18400]
[2,2605,2670,2715,2820,2820,3025,3125,3125,3125,3285,3285,3490,3490,4100,4100,4625,5150,5150,5675,5675,6700,7750,8275,8275,8275,9300,10325,10975,11650,12375,13900,14700,16850,18900]
[3,2660,2730,2780,2890,2890,3100,3200,3200,3200,3370,3370,3580,3580,4200,4200,4750,5300,5300,5850,5850,6900,8000,8550,8550,8550,9600,10650,11300,12000,12750,14300,15100,17300,19400]
[4,2720,2790,2845,2960,2960,3175,3275,3275,3275,3455,3455,3670,3670,4300,4300,4875,5450,5450,6025,6025,7100,8250,8825,8825,8825,9900,10975,11625,12350,13125,14700,15500,17750,19900]
[5,2780,2850,2910,3030,3030,3250,3350,3350,3350,3540,3540,3760,3760,4400,4400,5000,5600,5600,6200,6200,7300,8500,9100,9100,9100,10200,11300,11950,12700,13500,15100,15900,18200,20400]
[6,2840,2910,2975,3100,3100,3325,3425,3425,3425,3625,3625,3850,3850,4500,4500,5125,5750,5750,6375,6375,7500,8750,9375,9375,9375,10500,11625,12275,13050,13875,15500,16300,18650,20900]
[7,2900,2970,3040,3170,3170,3400,3500,3500,3500,3710,3710,3940,3940,4600,4600,5250,5900,5900,6550,6550,7700,9000,9650,9650,9650,10800,11950,12600,13400,14250,15900,16700,19100,21400]
[8,2960,3030,3105,3240,3240,3475,3575,3575,3575,3795,3795,4030,4030,4700,4700,5375,6050,6050,6725,6725,7900,9250,9925,9925,9925,11100,12275,12925,13750,14625,16300,17100,19550,21900]
[9,3020,3090,3170,3310,3310,3550,3650,3650,3650,3880,3880,4120,4120,4800,4800,5500,6200,6200,6900,6900,8100,9500,10200,10200,10200,11400,12600,13250,14100,15000,16700,17500,20000,22400]
[10,3080,3150,3235,3380,3380,3625,3725,3725,3725,3965,3965,4210,4210,4900,4900,5625,6350,6350,7075,7075,8300,9750,10475,10475,10475,11700,12925,13575,14450,15375,17100,17900]
[11,3140,3215,3300,3450,3450,3700,3800,3800,3800,4050,4050,4300,4300,5000,5000,5750,6500,6500,7250,7250,8500,10000,10750,10750,10750,12000,13250,13900,14800,15750,17500,18300]
[12,3200,3280,3370,3520,3520,3775,3875,3875,3875,4135,4135,4390,4390,5100,5100,5875,6650,6650,7425,7425,8700,10250,11025,11025,11025,12300,13575,14225,15150,16125]
[13,null,3345,3440,3590,3590,3850,3950,3950,3950,4220,4220,4480,4480,5200,5200,6000,6800,6800,7600,7600,8900,10500,11300,11300,11300,12600,13900,14550,15500,16500]
[14,null,3410,3510,3660,3660,3925,4030,4030,4030,4305,4305,4570,4570,5300,5300,6125,6950,6950,7775,7775,9100,10750,11575,11575,11575,12900,14225,14875,15850]
[15,null,3475,3580,3730,3730,4000,4110,4110,4110,4390,4390,4660,4660,5400,5400,6250,7100,7100,7950,7950,9300,11000,11850,11850,11850,13200,14550,15200,16200]
[16,null,3540,3650,3800,3800,4075,4190,4190,4190,4475,4475,4750,4750,5500,5500,6375,7250,7250,8125,8125,9500,11250,12125,12125,12125,13500,14875,15525]
[17,null,null,3720,3875,3875,4155,4270,4270,4270,4560,4560,4840,4840,5600,5600,6500,7400,7400,8300,8300,9700,11500,12400,12400,12400,13800,15200,15850]
[18,null,null,3790,3950,3950,4235,4350,4350,4350,4645,4645,4930,4930,5700,5700,6625,7550,7550,8475,8475,9900,11750,12675,12675,12675,14100]
[19,null,null,3860,4025,4025,4315,4430,4430,4430,4730,4730,5020,5020,5800,5800,6750,7700,7700,8650,8650,10100,12000,12950,12950,12950,14400]
[20,null,null,3930,4100,4100,4395,4510,4510,4510,4815,4815,5110,5110,5900,5900,6875,7850,7850,8825,8825,10300,null,13225,13225,13225]
[21,null,null,4000,4175,4175,4475,4590,4590,4590,4900,4900,5200,5200,6000,6000,7000,8000,8000,9000,9000,10500,null,13500,13500,13500]
[22,null,null,null,4250,4250]
[23,null,null,null,4325,4325]
[24,null,null,null,4400,4400]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pay Range 1998"]
[1,{"$f":"IF($B$90=\"YES\",B91,0)","v":0},{"$f":"IF($C$90=\"YES\",C91,0)","v":0},{"$f":"IF($D$90=\"YES\",D91,0)","v":0},{"$f":"IF($E$90=\"YES\",E91,0)","v":0},{"$f":"IF($F$90=\"YES\",F91,0)","v":0},{"$f":"IF($G$90=\"YES\",G91,0)","v":0},{"$f":"IF($H$90=\"YES\",H91,0)","v":0},{"$f":"IF($I$90=\"YES\",I91,0)","v":0},{"$f":"IF($J$90=\"YES\",J91,0)","v":0},{"$f":"IF($K$90=\"YES\",K91,0)","v":0},{"$f":"IF($L$90=\"YES\",L91,0)","v":0},{"$f":"IF($M$90=\"YES\",M91,0)","v":0},{"$f":"IF($N$90=\"YES\",N91,0)","v":0},{"$f":"IF($O$90=\"YES\",O91,0)","v":0},{"$f":"IF($P$90=\"YES\",P91,0)","v":0},{"$f":"IF($Q$90=\"YES\",Q91,0)","v":0},{"$f":"IF($R$90=\"YES\",R91,0)","v":5000},{"$f":"IF($S$90=\"YES\",S91,0)","v":5000},{"$f":"IF($T$90=\"YES\",T91,0)","v":0},{"$f":"IF($U$90=\"YES\",U91,0)","v":0},{"$f":"IF($V$90=\"YES\",V91,0)","v":0},{"$f":"IF($W$90=\"YES\",W91,0)","v":0},{"$f":"IF($X$90=\"YES\",X91,0)","v":0},{"$f":"IF($Y$90=\"YES\",Y91,0)","v":0},{"$f":"IF($Z$90=\"YES\",Z91,0)","v":0},{"$f":"IF($AA$90=\"YES\",AA91,0)","v":0},{"$f":"IF($AB$90=\"YES\",AB91,0)","v":0},{"$f":"IF($AC$90=\"YES\",AC91,0)","v":0},{"$f":"IF($AD$90=\"YES\",AD91,0)","v":0},{"$f":"IF($AE$90=\"YES\",AE91,0)","v":0},{"$f":"IF($AF$90=\"YES\",AF91,0)","v":0},{"$f":"IF($AG$90=\"YES\",AG91,0)","v":0},{"$f":"IF($AH$90=\"YES\",AH91,0)","v":0},{"$f":"IF($AI$90=\"YES\",AI91,0)","v":0},{"$f":"MAX(B116:AI116)","v":5000},{"$f":"IF(AJ116>0,AJ116,AJ116)","v":5000}]
[2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5150,5150,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5150,{"$f":"IF(AJ117>0,AJ117,AJ116)","v":5150}]
[3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5300,5300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5300,5300]
[4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5450,5450,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5450,5450]
[5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5600,5600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5600,5600]
[6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5750,5750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5750,5750]
[7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5900,5900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5900,5900]
[8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6050,6050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6050,6050]
[9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6200,6200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6200,6200]
[10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6350,6350,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6350,6350]
[11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6500,6500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6500,6500]
[12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6650,6650,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6650,6650]
[13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6800,6800,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6800,6800]
[14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6950,6950,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6950,6950]
[15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7100,7100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7100,7100]
[16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7250,7250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7250,7250]
[17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7400,7400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7400,7400]
[18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7550,7550,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7550,7550]
[19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7700,7700,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7700,7700]
[20,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7850,7850,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7850,7850]
[21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8000,8000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8000,8000]
[22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8000]
[23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
["Relevant data of new pay scale 1998",null,null,null,null,null,null,null,null,null,null,null,null,"Relevant data of old pay scale 1989",null,null,null,"Scale No 1",null,null,"Scale No 2",null,"Scale No 3",null,null,"Scale No 4",null,null,"Scale No 5",null,null,"Scale No 6",null,null,"Scale No 7",null,null,"Scale No 8",null,null,"Scale No 9",null,null,"Scale No 12",null,null,"Scale No 13",null,null,"Scale No 14",null,null,"Scale No 15",null,null,"Scale No 16",null,null,"Scale No 17",null,null,"Scale No 18",null,null,"Scale No 19",null,null,"Scale No 20",null,null,"Scale No 21",null,null,"Scale No 22",null,null,"Scale No 23",null,null,"Scale No 24",null,null,"Scale No 25",null,null,"Scale No 26",null,null,"Scale No 27",null,null,null,"Scale No 1",null,1,null,"Scale No 2",null,null,"Scale No 3",null,null,"Scale No 4",null,null,"Scale No 5",null,null,"Scale No 6",null,null,null,"Scale No 7",null,null,null,"Scale No 8",null,null,"Scale No 9",null,null,"Scale No 9A",null,null,null,"Scale No 10",null,null,null,"Scale No 11",null,null,"Scale No 12",null,null,"Scale No 12A",null,null,"Scale No 13",null,null,"Scale No 14",null,null,"Scale No 15",null,null,"Scale No 16",null,null,"Scale No 17",null,null,"Scale No 18",null,null,"Scale No 19",null,null,"Scale No 20",null,null,"Scale No 21",null,null,"Scale No 22",null,null,null,{"$f":"FQ146","v":5000},"Selected  scale",{"$f":"'MS Fixation (2008)'!E28","v":"5000-150-8000"},{"$f":"'MS Fixation (2008)'!E29","v":5600},null,null,null,null,null,"Incr.","Allow incr.","Status"]
["Scale \nNo","Pay Sacle in 2008","Revised Pay","Ist incr. amt","IInd incr. amt",null,"Incr. due  in new scale","Pay scale start range","Pay scale end range","Pay scale end in value","Mini Scale in \nold scale","Pay scale end in value","Fix amt in new scale","Scale No","Pay Sacle in 1989","R. Pay",null,"Base","Amt",null,"Base","Amt","Base",null,"Amt","Base","Amt",null,"Base","Amt",null,"Base","Amt",null,"Base","Amt",null,"Base","Amt",null,"Base","Amt",null,"Base","Amt",null,"Base","Amt",1650,"Base","Amt",1650,"Base","Amt",1650,"Base","Amt",1650,"Base","Amt",1650,"Base","Amt",1650,"Base","Amt",1650,"Base","Amt",1650,"Base","Amt",1650,"Base","Amt",1650,"Base","Amt",1650,"Base","Amt",1650,"Base","Amt",1650,"Base","Amt",1650,"Base","Amt",1650,null,"Base","Amt",null,null,"Base","Amt",null,"Base","Amt",null,"Base","Amt",null,"Base","Amt",null,"Base","Amt",null,null,"Base","Amt",null,null,"Base","Amt",null,"Base","Amt",null,"Base","Amt",null,null,"Base","Amt",null,null,"Base","Amt",null,"Base","Amt",null,"Base","Amt",null,"Base","Amt",null,"Base","Amt",null,"Base","Amt",null,"Base","Amt",null,"Base","Amt",null,"Base","Amt",null,"Base","Amt",null,"Base","Amt",null,"Base","Amt",null,"Base","Amt",null,null,5150,"First range",{"$f":"INDEX($H$144:$H$171,MATCH($FQ$142,$B$144:$B$171,0))","v":5000},{"$f":"INDEX($D$144:$D$171,MATCH($FQ$142,$B$144:$B$171,0))","v":150},{"$f":"FQ143","v":5000},{"$f":"FQ143+FR143","v":5150},null,"Opted pay",{"$f":"'MS Fixation (2008)'!E29","v":5600}]
[1,"2550-55-2660-60-3200",{"$f":"CQ170","v":2550},55,60,2660,{"$f":"IF(ROUND(Q144/3,0)>=3,3,ROUND(Q144/3,0))","v":0},2550,3200,3200,{"$f":"RIGHT(O144,3)","v":"940"},940,{"$f":"H144+D144*G144","v":2550},1,"750-12-798-13-850-15-940",{"$f":"S176","v":0},{"$f":"T176","v":0},750,{"$f":"R144","v":750},{"$f":"IF('Table-2008'!$AT$59>S144,1)","v":false},775,{"$f":"U144","v":775},800,{"$f":"IF('Table-2008'!$AT$59>W144,1)","v":false},{"$f":"W144","v":800},825,{"$f":"Z144","v":825},{"$f":"IF('Table-2008'!$AT$59>AA144,1)","v":false},910,{"$f":"AC144","v":910},{"$f":"IF('Table-2008'!$AT$59>AD144,1)","v":false},950,{"$f":"AF144","v":950},{"$f":"IF('Table-2008'!$AT$59>AG144,1)","v":false},975,{"$f":"AI144","v":975},{"$f":"IF('Table-2008'!$AT$59>AJ144,1)","v":false},1025,{"$f":"AL144","v":1025},{"$f":"IF('Table-2008'!$AT$59>AM144,1)","v":false},1200,{"$f":"AO144","v":1200},{"$f":"IF('Table-2008'!$AT$59>AP144,1)","v":false},1400,{"$f":"AR144","v":1400},{"$f":"IF('Table-2008'!$AT$59>AS144,1)","v":false},1640,{"$f":"AU144","v":1640},{"$f":"IF('Table-2008'!$AT$59>AV144,1)","v":false},2000,{"$f":"AX144","v":2000},{"$f":"IF('Table-2008'!$AT$59>AY144,1)","v":false},2000,{"$f":"BA144","v":2000},{"$f":"IF('Table-2008'!$AT$59>BB144,1)","v":false},2200,{"$f":"BD144","v":2200},{"$f":"IF('Table-2008'!$AT$59>BE144,1)","v":false},2500,{"$f":"BG144","v":2500},{"$f":"IF('Table-2008'!$AT$59>BH144,1)","v":false},2650,{"$f":"BJ144","v":2650},{"$f":"IF('Table-2008'!$AT$59>BK144,1)","v":false},3000,{"$f":"BM144","v":3000},{"$f":"IF('Table-2008'!$AT$59>BN144,1)","v":false},2000,{"$f":"BP144","v":2000},{"$f":"IF('Table-2008'!$AT$59>BQ144,1)","v":false},3000,{"$f":"BS144","v":3000},{"$f":"IF('Table-2008'!$AT$59>BT144,1)","v":false},3450,{"$f":"BV144","v":3450},{"$f":"IF('Table-2008'!$AT$59>BW144,1)","v":false},3700,{"$f":"BY144","v":3700},{"$f":"IF('Table-2008'!$AT$59>BZ144,1)","v":false},4100,{"$f":"CB144","v":4100},{"$f":"IF('Table-2008'!$AT$59>CC144,1)","v":false},4500,{"$f":"CE144","v":4500},{"$f":"IF('Table-2008'!$AT$59>CF144,1)","v":false},5100,{"$f":"CH144","v":5100},{"$f":"IF('Table-2008'!$AT$59>CI144,1)","v":false},5900,{"$f":"CK144","v":5900},{"$f":"IF('Table-2008'!$AT$59>CL144,1)","v":false},null,2550,{"$f":"CO144","v":2550},{"$f":"CP144","v":2550},null,2610,{"$f":"CS144","v":2610},{"$f":"CT144","v":2610},2650,{"$f":"CV144","v":2650},{"$f":"CW144","v":2650},2750,{"$f":"CY144","v":2750},{"$f":"CZ144","v":2750},2950,{"$f":"DB144","v":2950},{"$f":"DC144","v":2950},3050,{"$f":"DE144","v":3050},{"$f":"DF144","v":3050},null,3200,{"$f":"DI144","v":3200},{"$f":"DJ144","v":3200},null,3400,{"$f":"DM144","v":3400},{"$f":"DN144","v":3400},4000,{"$f":"DP144","v":4000},{"$f":"DQ144","v":4000},4500,{"$f":"DS144","v":4500},{"$f":"DT144","v":4500},null,5000,{"$f":"DW144","v":5000},{"$f":"DX144","v":5000},null,5500,{"$f":"EA144","v":5500},{"$f":"EB144","v":5500},6500,{"$f":"ED144","v":6500},{"$f":"EE144","v":6500},7500,{"$f":"EG144","v":7500},{"$f":"EH144","v":7500},8000,{"$f":"EJ144","v":8000},{"$f":"EK144","v":8000},9000,{"$f":"EM144","v":9000},{"$f":"EN144","v":9000},10000,{"$f":"EP144","v":10000},{"$f":"EQ144","v":10000},10650,{"$f":"ES144","v":10650},{"$f":"ET144","v":10650},11300,{"$f":"EV144","v":11300},{"$f":"EW144","v":11300},12000,{"$f":"EY144","v":12000},{"$f":"EZ144","v":12000},13500,{"$f":"FB144","v":13500},{"$f":"FC144","v":13500},14300,{"$f":"FE144","v":14300},{"$f":"FF144","v":14300},16400,{"$f":"FH144","v":16400},{"$f":"FI144","v":16400},18400,{"$f":"FK144","v":18400},{"$f":"FL144","v":18400},null,5300,"Second range",{"$f":"INDEX($F$144:$F$171,MATCH($FQ$142,$B$144:$B$171,0))","v":8000},{"$f":"INDEX($E$144:$E$171,MATCH($FQ$142,$B$144:$B$171,0))","v":150},{"$f":"FQ144","v":8000},null,null,"First range",{"$f":"FQ143","v":5000},{"$f":"SUM(FS146:FS159)","v":150},{"$f":"IF(FR142=FQ174,FR143,0)","v":150},{"$f":"ISERROR(FY144)","v":false}]
[2,"2610-60-3150-65-3540",{"$f":"CU170","v":2610},60,65,3150,0,2610,3540,3540,{"$f":"RIGHT(O145,4)","v":"1025"},1025,2610,2,"775-13-840-15-1005-20-1025",{"$f":"V176","v":0},{"$f":"W176","v":0},12,{"$f":"S144+R145","v":762},{"$f":"IF('Table-2008'!$AT$59>S145,1)","v":false},13,{"$f":"V144+U145","v":788},15,{"$f":"IF('Table-2008'!$AT$59>W145,1)","v":false},{"$f":"Y144+W145","v":815},15,{"$f":"AA144+Z145","v":840},{"$f":"IF('Table-2008'!$AT$59>AA145,1)","v":false},20,{"$f":"AD144+AC145","v":930},{"$f":"IF('Table-2008'!$AT$59>AD145,1)","v":false},20,{"$f":"AG144+AF145","v":970},{"$f":"IF('Table-2008'!$AT$59>AG145,1)","v":false},25,{"$f":"AJ144+AI145","v":1000},{"$f":"IF('Table-2008'!$AT$59>AJ145,1)","v":false},25,{"$f":"AM144+AL145","v":1050},{"$f":"IF('Table-2008'!$AT$59>AM145,1)","v":false},30,{"$f":"AP144+AO145","v":1230},{"$f":"IF('Table-2008'!$AT$59>AP145,1)","v":false},40,{"$f":"AS144+AR145","v":1440},{"$f":"IF('Table-2008'!$AT$59>AS145,1)","v":false},60,{"$f":"AV144+AU145","v":1700},{"$f":"IF('Table-2008'!$AT$59>AV145,1)","v":false},60,{"$f":"AY144+AX145","v":2060},{"$f":"IF('Table-2008'!$AT$59>AY145,1)","v":false},60,{"$f":"BB144+BA145","v":2060},{"$f":"IF('Table-2008'!$AT$59>BB145,1)","v":false},75,{"$f":"BE144+BD145","v":2275},{"$f":"IF('Table-2008'!$AT$59>BE145,1)","v":false},75,{"$f":"BH144+BG145","v":2575},{"$f":"IF('Table-2008'!$AT$59>BH145,1)","v":false},75,{"$f":"BK144+BJ145","v":2725},{"$f":"IF('Table-2008'!$AT$59>BK145,1)","v":false},100,{"$f":"BN144+BM145","v":3100},{"$f":"IF('Table-2008'!$AT$59>BN145,1)","v":false},60,{"$f":"BQ144+BP145","v":2060},{"$f":"IF('Table-2008'!$AT$59>BQ145,1)","v":false},100,{"$f":"BT144+BS145","v":3100},{"$f":"IF('Table-2008'!$AT$59>BT145,1)","v":false},125,{"$f":"BW144+BV145","v":3575},{"$f":"IF('Table-2008'!$AT$59>BW145,1)","v":false},125,{"$f":"BZ144+BY145","v":3825},{"$f":"IF('Table-2008'!$AT$59>BZ145,1)","v":false},150,{"$f":"CC144+CB145","v":4250},{"$f":"IF('Table-2008'!$AT$59>CC145,1)","v":false},150,{"$f":"CF144+CE145","v":4650},{"$f":"IF('Table-2008'!$AT$59>CF145,1)","v":false},150,{"$f":"CI144+CH145","v":5250},{"$f":"IF('Table-2008'!$AT$59>CI145,1)","v":false},200,{"$f":"CL144+CK145","v":6100},{"$f":"IF('Table-2008'!$AT$59>CL145,1)","v":false},null,55,{"$f":"CP144+CO145","v":2605},{"$f":"IF('Table-2008'!$CQ$59<CQ144,CQ144,CP145)","v":2550},null,60,{"$f":"CT144+CS145","v":2670},{"$f":"IF('Table-2008'!$CQ$59<CU144,CU144,CT145)","v":2610},65,{"$f":"CW144+CV145","v":2715},{"$f":"IF('Table-2008'!$CQ$59<CX144,CX144,CW145)","v":2650},70,{"$f":"CZ144+CY145","v":2820},{"$f":"IF('Table-2008'!$CQ$59<DA144,DA144,CZ145)","v":2750},75,{"$f":"DC144+DB145","v":3025},{"$f":"IF('Table-2008'!$CQ$59<DD144,DD144,DC145)","v":2950},75,{"$f":"DF144+DE145","v":3125},{"$f":"IF('Table-2008'!$CQ$59<DG144,DG144,DF145)","v":3050},null,85,{"$f":"DJ144+DI145","v":3285},{"$f":"IF('Table-2008'!$CQ$59<DK144,DK144,DJ145)","v":3200},null,90,{"$f":"DN144+DM145","v":3490},{"$f":"IF('Table-2008'!$CQ$59<DO144,DO144,DN145)","v":3400},100,{"$f":"DQ144+DP145","v":4100},{"$f":"IF('Table-2008'!$CQ$59<DR144,DR144,DQ145)","v":4000},125,{"$f":"DT144+DS145","v":4625},{"$f":"IF('Table-2008'!$CQ$59<DU144,DU144,DT145)","v":4500},null,150,{"$f":"DX144+DW145","v":5150},{"$f":"IF('Table-2008'!$CQ$59<DY144,DY144,DX145)","v":5000},null,175,{"$f":"EB144+EA145","v":5675},{"$f":"IF('Table-2008'!$CQ$59<EC144,EC144,EB145)","v":5500},200,{"$f":"EE144+ED145","v":6700},{"$f":"IF('Table-2008'!$CQ$59<EF144,EF144,EE145)","v":6500},250,{"$f":"EH144+EG145","v":7750},{"$f":"IF('Table-2008'!$CQ$59<EI144,EI144,EH145)","v":7500},275,{"$f":"EK144+EJ145","v":8275},{"$f":"IF('Table-2008'!$CQ$59<EL144,EL144,EK145)","v":8000},300,{"$f":"EN144+EM145","v":9300},{"$f":"IF('Table-2008'!$CQ$59<EO144,EO144,EN145)","v":9000},325,{"$f":"EQ144+EP145","v":10325},{"$f":"IF('Table-2008'!$CQ$59<ER144,ER144,EQ145)","v":10000},325,{"$f":"ET144+ES145","v":10975},{"$f":"IF('Table-2008'!$CQ$59<EU144,EU144,ET145)","v":10650},350,{"$f":"EW144+EV145","v":11650},{"$f":"IF('Table-2008'!$CQ$59<EX144,EX144,EW145)","v":11300},375,{"$f":"EZ144+EY145","v":12375},{"$f":"IF('Table-2008'!$CQ$59<FA144,FA144,EZ145)","v":12000},400,{"$f":"FC144+FB145","v":13900},{"$f":"IF('Table-2008'!$CQ$59<FD144,FD144,FC145)","v":13500},400,{"$f":"FF144+FE145","v":14700},{"$f":"IF('Table-2008'!$CQ$59<FG144,FG144,FF145)","v":14300},450,{"$f":"FI144+FH145","v":16850},{"$f":"IF('Table-2008'!$CQ$59<FJ144,FJ144,FI145)","v":16400},500,{"$f":"FL144+FK145","v":18900},{"$f":"IF('Table-2008'!$CQ$59<FM144,FM144,FL145)","v":18400},null,5450,"Last range",{"$f":"INDEX($I$144:$I$171,MATCH($FQ$142,$B$144:$B$171,0))","v":8000},null,null,null,null,"Last range",{"$f":"FQ145","v":8000},{"$f":"SUM(FT146:FT159)","v":0},{"$f":"IF(FR142=FR174,FR144,0)","v":{"$error":"#N/A"}},{"$f":"ISERROR(FY145)","v":true}]
[3,"2650-65-3300-70-4000",{"$f":"CX170","v":2650},65,70,3300,0,2650,4000,4000,"1250",1250,2650,3,"800-15-950-20-1250",{"$f":"Y176","v":0},{"$f":"Z176","v":0},{"$f":"R145","v":12},774,{"$f":"IF('Table-2008'!$AT$59>S146,1)","v":false},{"$f":"U145","v":13},801,{"$f":"W145","v":15},{"$f":"IF('Table-2008'!$AT$59>W146,1)","v":false},830,{"$f":"Z145","v":15},855,{"$f":"IF('Table-2008'!$AT$59>AA146,1)","v":false},{"$f":"AC145","v":20},950,{"$f":"IF('Table-2008'!$AT$59>AD146,1)","v":false},{"$f":"AF145","v":20},990,{"$f":"IF('Table-2008'!$AT$59>AG146,1)","v":false},{"$f":"AI145","v":25},1025,{"$f":"IF('Table-2008'!$AT$59>AJ146,1)","v":false},{"$f":"AL145","v":25},1075,{"$f":"IF('Table-2008'!$AT$59>AM146,1)","v":false},{"$f":"AO145","v":30},1260,{"$f":"IF('Table-2008'!$AT$59>AP146,1)","v":false},{"$f":"AR145","v":40},1480,{"$f":"IF('Table-2008'!$AT$59>AS146,1)","v":false},{"$f":"AU145","v":60},1760,{"$f":"IF('Table-2008'!$AT$59>AV146,1)","v":false},{"$f":"AX145","v":60},2120,{"$f":"IF('Table-2008'!$AT$59>AY146,1)","v":false},{"$f":"BA145","v":60},2120,{"$f":"IF('Table-2008'!$AT$59>BB146,1)","v":false},{"$f":"BD145","v":75},2350,{"$f":"IF('Table-2008'!$AT$59>BE146,1)","v":false},{"$f":"BG145","v":75},2650,{"$f":"IF('Table-2008'!$AT$59>BH146,1)","v":false},{"$f":"BJ145","v":75},2800,{"$f":"IF('Table-2008'!$AT$59>BK146,1)","v":false},{"$f":"BM145","v":100},3200,{"$f":"IF('Table-2008'!$AT$59>BN146,1)","v":false},{"$f":"BP145","v":60},2120,{"$f":"IF('Table-2008'!$AT$59>BQ146,1)","v":false},{"$f":"BS145","v":100},3200,{"$f":"IF('Table-2008'!$AT$59>BT146,1)","v":false},{"$f":"BV145","v":125},3700,{"$f":"IF('Table-2008'!$AT$59>BW146,1)","v":false},{"$f":"BY145","v":125},3950,{"$f":"IF('Table-2008'!$AT$59>BZ146,1)","v":false},{"$f":"CB145","v":150},4400,{"$f":"IF('Table-2008'!$AT$59>CC146,1)","v":false},{"$f":"CE145","v":150},4800,{"$f":"IF('Table-2008'!$AT$59>CF146,1)","v":false},{"$f":"CH145","v":150},5400,{"$f":"IF('Table-2008'!$AT$59>CI146,1)","v":false},{"$f":"CK145","v":200},{"$f":"CL145+CK146","v":6300},{"$f":"IF('Table-2008'!$AT$59>CL146,1)","v":false},null,{"$f":"CO145","v":55},2660,{"$f":"IF('Table-2008'!$CQ$59<CQ145,CQ145,CP146)","v":2550},null,{"$f":"CS145","v":60},2730,{"$f":"IF('Table-2008'!$CQ$59<CU145,CU145,CT146)","v":2610},{"$f":"CV145","v":65},2780,{"$f":"IF('Table-2008'!$CQ$59<CX145,CX145,CW146)","v":2650},{"$f":"CY145","v":70},2890,{"$f":"IF('Table-2008'!$CQ$59<DA145,DA145,CZ146)","v":2750},{"$f":"DB145","v":75},3100,{"$f":"IF('Table-2008'!$CQ$59<DD145,DD145,DC146)","v":2950},{"$f":"DE145","v":75},3200,{"$f":"IF('Table-2008'!$CQ$59<DG145,DG145,DF146)","v":3050},null,{"$f":"DI145","v":85},3370,{"$f":"IF('Table-2008'!$CQ$59<DK145,DK145,DJ146)","v":3200},null,{"$f":"DM145","v":90},3580,{"$f":"IF('Table-2008'!$CQ$59<DO145,DO145,DN146)","v":3400},{"$f":"DP145","v":100},4200,{"$f":"IF('Table-2008'!$CQ$59<DR145,DR145,DQ146)","v":4000},{"$f":"DS145","v":125},4750,{"$f":"IF('Table-2008'!$CQ$59<DU145,DU145,DT146)","v":4500},null,{"$f":"DW145","v":150},5300,{"$f":"IF('Table-2008'!$CQ$59<DY145,DY145,DX146)","v":5000},null,{"$f":"EA145","v":175},5850,{"$f":"IF('Table-2008'!$CQ$59<EC145,EC145,EB146)","v":5500},{"$f":"ED145","v":200},6900,{"$f":"IF('Table-2008'!$CQ$59<EF145,EF145,EE146)","v":6500},{"$f":"EG145","v":250},8000,{"$f":"IF('Table-2008'!$CQ$59<EI145,EI145,EH146)","v":7500},{"$f":"EJ145","v":275},8550,{"$f":"IF('Table-2008'!$CQ$59<EL145,EL145,EK146)","v":8000},{"$f":"EM145","v":300},9600,{"$f":"IF('Table-2008'!$CQ$59<EO145,EO145,EN146)","v":9000},{"$f":"EP145","v":325},10650,{"$f":"IF('Table-2008'!$CQ$59<ER145,ER145,EQ146)","v":10000},{"$f":"ES145","v":325},11300,{"$f":"IF('Table-2008'!$CQ$59<EU145,EU145,ET146)","v":10650},{"$f":"EV145","v":350},12000,{"$f":"IF('Table-2008'!$CQ$59<EX145,EX145,EW146)","v":11300},{"$f":"EY145","v":375},12750,{"$f":"IF('Table-2008'!$CQ$59<FA145,FA145,EZ146)","v":12000},{"$f":"FB145","v":400},14300,{"$f":"IF('Table-2008'!$CQ$59<FD145,FD145,FC146)","v":13500},{"$f":"FE145","v":400},15100,{"$f":"IF('Table-2008'!$CQ$59<FG145,FG145,FF146)","v":14300},{"$f":"FH145","v":450},17300,{"$f":"IF('Table-2008'!$CQ$59<FJ145,FJ145,FI146)","v":16400},{"$f":"FK145","v":500},19400,{"$f":"IF('Table-2008'!$CQ$59<FM145,FM145,FL146)","v":18400},null,5600,null,{"$f":"FQ143","v":5000},{"$f":"FQ144","v":8000},{"$f":"IF($FR$142=FQ146,$FR$143,0)","v":0},{"$f":"IF($FR$142=FR146,$FR$143,0)","v":0},{"$f":"MINA(FQ146,FR146)","v":5000},"Final range",{"$f":"IF(FW144>=FW143,FW144,IF(FW145>=FW143,FW143,FW145))","v":5600}]
[4,"2750-70-3800-75-4400",{"$f":"DA170","v":2750},70,75,3800,0,2750,4400,4400,"1350",1350,2750,4,"825-15-900-20-1200-25-1350",{"$f":"AA176","v":0},{"$f":"AB176","v":0},{"$f":"R146","v":12},786,{"$f":"IF('Table-2008'!$AT$59>S147,1)","v":false},{"$f":"U146","v":13},814,15,{"$f":"IF('Table-2008'!$AT$59>W147,1)","v":false},845,{"$f":"Z146","v":15},870,{"$f":"IF('Table-2008'!$AT$59>AA147,1)","v":false},{"$f":"AC146","v":20},970,{"$f":"IF('Table-2008'!$AT$59>AD147,1)","v":false},20,1010,{"$f":"IF('Table-2008'!$AT$59>AG147,1)","v":false},{"$f":"AI146","v":25},1050,{"$f":"IF('Table-2008'!$AT$59>AJ147,1)","v":false},{"$f":"AL146","v":25},1100,{"$f":"IF('Table-2008'!$AT$59>AM147,1)","v":false},{"$f":"AO146","v":30},1290,{"$f":"IF('Table-2008'!$AT$59>AP147,1)","v":false},{"$f":"AR146","v":40},1520,{"$f":"IF('Table-2008'!$AT$59>AS147,1)","v":false},60,1820,{"$f":"IF('Table-2008'!$AT$59>AV147,1)","v":false},{"$f":"AX146","v":60},2180,{"$f":"IF('Table-2008'!$AT$59>AY147,1)","v":false},{"$f":"BA146","v":60},2180,{"$f":"IF('Table-2008'!$AT$59>BB147,1)","v":false},{"$f":"BD146","v":75},2425,{"$f":"IF('Table-2008'!$AT$59>BE147,1)","v":false},{"$f":"BG146","v":75},2725,{"$f":"IF('Table-2008'!$AT$59>BH147,1)","v":false},100,2900,{"$f":"IF('Table-2008'!$AT$59>BK147,1)","v":false},{"$f":"BM146","v":100},3300,{"$f":"IF('Table-2008'!$AT$59>BN147,1)","v":false},{"$f":"BP146","v":60},2180,{"$f":"IF('Table-2008'!$AT$59>BQ147,1)","v":false},{"$f":"BS146","v":100},3300,{"$f":"IF('Table-2008'!$AT$59>BT147,1)","v":false},125,3825,{"$f":"IF('Table-2008'!$AT$59>BW147,1)","v":false},125,4075,{"$f":"IF('Table-2008'!$AT$59>BZ147,1)","v":false},{"$f":"CB146","v":150},4550,{"$f":"IF('Table-2008'!$AT$59>CC147,1)","v":false},150,4950,{"$f":"IF('Table-2008'!$AT$59>CF147,1)","v":false},{"$f":"CH146","v":150},5550,{"$f":"IF('Table-2008'!$AT$59>CI147,1)","v":false},{"$f":"CK146","v":200},{"$f":"CL146+CK147","v":6500},{"$f":"IF('Table-2008'!$AT$59>CL147,1)","v":false},null,60,2720,{"$f":"IF('Table-2008'!$CQ$59<CQ146,CQ146,CP147)","v":2550},null,60,2790,{"$f":"IF('Table-2008'!$CQ$59<CU146,CU146,CT147)","v":2610},65,2845,{"$f":"IF('Table-2008'!$CQ$59<CX146,CX146,CW147)","v":2650},70,2960,{"$f":"IF('Table-2008'!$CQ$59<DA146,DA146,CZ147)","v":2750},75,3175,{"$f":"IF('Table-2008'!$CQ$59<DD146,DD146,DC147)","v":2950},75,3275,{"$f":"IF('Table-2008'!$CQ$59<DG146,DG146,DF147)","v":3050},null,85,3455,{"$f":"IF('Table-2008'!$CQ$59<DK146,DK146,DJ147)","v":3200},null,90,3670,{"$f":"IF('Table-2008'!$CQ$59<DO146,DO146,DN147)","v":3400},100,4300,{"$f":"IF('Table-2008'!$CQ$59<DR146,DR146,DQ147)","v":4000},125,4875,{"$f":"IF('Table-2008'!$CQ$59<DU146,DU146,DT147)","v":4500},null,150,5450,{"$f":"IF('Table-2008'!$CQ$59<DY146,DY146,DX147)","v":5000},null,175,6025,{"$f":"IF('Table-2008'!$CQ$59<EC146,EC146,EB147)","v":5500},200,7100,{"$f":"IF('Table-2008'!$CQ$59<EF146,EF146,EE147)","v":6500},250,8250,{"$f":"IF('Table-2008'!$CQ$59<EI146,EI146,EH147)","v":7500},275,8825,{"$f":"IF('Table-2008'!$CQ$59<EL146,EL146,EK147)","v":8000},300,9900,{"$f":"IF('Table-2008'!$CQ$59<EO146,EO146,EN147)","v":9000},325,10975,{"$f":"IF('Table-2008'!$CQ$59<ER146,ER146,EQ147)","v":10000},325,11625,{"$f":"IF('Table-2008'!$CQ$59<EU146,EU146,ET147)","v":10650},350,12350,{"$f":"IF('Table-2008'!$CQ$59<EX146,EX146,EW147)","v":11300},375,13125,{"$f":"IF('Table-2008'!$CQ$59<FA146,FA146,EZ147)","v":12000},400,14700,{"$f":"IF('Table-2008'!$CQ$59<FD146,FD146,FC147)","v":13500},400,15500,{"$f":"IF('Table-2008'!$CQ$59<FG146,FG146,FF147)","v":14300},450,17750,{"$f":"IF('Table-2008'!$CQ$59<FJ146,FJ146,FI147)","v":16400},500,19900,{"$f":"IF('Table-2008'!$CQ$59<FM146,FM146,FL147)","v":18400},null,5750,null,{"$f":"IF(FQ146=$FQ$144,FQ146,FQ146+$FR$143)","v":5150},{"$f":"IF(FR146=$FQ$145,FR146,FR146+$FR$144)","v":8000},{"$f":"IF($FR$142=FQ147,$FR$143,0)","v":0},{"$f":"IF($FR$142=FR147,$FR$144,0)","v":0},null,"Incr amt",{"$f":"IF(FQ181=0,0,0)","v":0}]
[5,"2950-75-4075-80-4475",{"$f":"DD170","v":2950},75,80,4075,0,2950,4475,4475,"1520",1520,2950,5,"910-20-1150-25-1400-30-1520",{"$f":"AD176","v":0},{"$f":"AE176","v":0},{"$f":"R147","v":12},798,{"$f":"IF('Table-2008'!$AT$59>S148,1)","v":false},{"$f":"U147","v":13},827,15,{"$f":"IF('Table-2008'!$AT$59>W148,1)","v":false},860,{"$f":"Z147","v":15},885,{"$f":"IF('Table-2008'!$AT$59>AA148,1)","v":false},{"$f":"AC147","v":20},990,{"$f":"IF('Table-2008'!$AT$59>AD148,1)","v":false},20,1030,{"$f":"IF('Table-2008'!$AT$59>AG148,1)","v":false},{"$f":"AI147","v":25},1075,{"$f":"IF('Table-2008'!$AT$59>AJ148,1)","v":false},30,1130,{"$f":"IF('Table-2008'!$AT$59>AM148,1)","v":false},{"$f":"AO147","v":30},1320,{"$f":"IF('Table-2008'!$AT$59>AP148,1)","v":false},{"$f":"AR147","v":40},1560,{"$f":"IF('Table-2008'!$AT$59>AS148,1)","v":false},60,1880,{"$f":"IF('Table-2008'!$AT$59>AV148,1)","v":false},{"$f":"AX147","v":60},2240,{"$f":"IF('Table-2008'!$AT$59>AY148,1)","v":false},{"$f":"BA147","v":60},2240,{"$f":"IF('Table-2008'!$AT$59>BB148,1)","v":false},{"$f":"BD147","v":75},2500,{"$f":"IF('Table-2008'!$AT$59>BE148,1)","v":false},{"$f":"BG147","v":75},2800,{"$f":"IF('Table-2008'!$AT$59>BH148,1)","v":false},{"$f":"BJ147","v":100},3000,{"$f":"IF('Table-2008'!$AT$59>BK148,1)","v":false},{"$f":"BM147","v":100},3400,{"$f":"IF('Table-2008'!$AT$59>BN148,1)","v":false},{"$f":"BP147","v":60},2240,{"$f":"IF('Table-2008'!$AT$59>BQ148,1)","v":false},{"$f":"BS147","v":100},3400,{"$f":"IF('Table-2008'!$AT$59>BT148,1)","v":false},125,3950,{"$f":"IF('Table-2008'!$AT$59>BW148,1)","v":false},125,4200,{"$f":"IF('Table-2008'!$AT$59>BZ148,1)","v":false},{"$f":"CB147","v":150},4700,{"$f":"IF('Table-2008'!$AT$59>CC148,1)","v":false},150,5100,{"$f":"IF('Table-2008'!$AT$59>CF148,1)","v":false},{"$f":"CH147","v":150},5700,{"$f":"IF('Table-2008'!$AT$59>CI148,1)","v":false},{"$f":"CK147","v":200},{"$f":"CL147+CK148","v":6700},{"$f":"IF('Table-2008'!$AT$59>CL148,1)","v":false},null,{"$f":"CO147","v":60},2780,{"$f":"IF('Table-2008'!$CQ$59<CQ147,CQ147,CP148)","v":2550},null,60,2850,{"$f":"IF('Table-2008'!$CQ$59<CU147,CU147,CT148)","v":2610},65,2910,{"$f":"IF('Table-2008'!$CQ$59<CX147,CX147,CW148)","v":2650},70,3030,{"$f":"IF('Table-2008'!$CQ$59<DA147,DA147,CZ148)","v":2750},75,3250,{"$f":"IF('Table-2008'!$CQ$59<DD147,DD147,DC148)","v":2950},75,3350,{"$f":"IF('Table-2008'!$CQ$59<DG147,DG147,DF148)","v":3050},null,85,3540,{"$f":"IF('Table-2008'!$CQ$59<DK147,DK147,DJ148)","v":3200},null,90,3760,{"$f":"IF('Table-2008'!$CQ$59<DO147,DO147,DN148)","v":3400},100,4400,{"$f":"IF('Table-2008'!$CQ$59<DR147,DR147,DQ148)","v":4000},125,5000,{"$f":"IF('Table-2008'!$CQ$59<DU147,DU147,DT148)","v":4500},null,150,5600,{"$f":"IF('Table-2008'!$CQ$59<DY147,DY147,DX148)","v":5000},null,175,6200,{"$f":"IF('Table-2008'!$CQ$59<EC147,EC147,EB148)","v":5500},200,7300,{"$f":"IF('Table-2008'!$CQ$59<EF147,EF147,EE148)","v":6500},250,8500,{"$f":"IF('Table-2008'!$CQ$59<EI147,EI147,EH148)","v":7500},275,9100,{"$f":"IF('Table-2008'!$CQ$59<EL147,EL147,EK148)","v":8000},300,10200,{"$f":"IF('Table-2008'!$CQ$59<EO147,EO147,EN148)","v":9000},325,11300,{"$f":"IF('Table-2008'!$CQ$59<ER147,ER147,EQ148)","v":10000},325,11950,{"$f":"IF('Table-2008'!$CQ$59<EU147,EU147,ET148)","v":10650},350,12700,{"$f":"IF('Table-2008'!$CQ$59<EX147,EX147,EW148)","v":11300},375,13500,{"$f":"IF('Table-2008'!$CQ$59<FA147,FA147,EZ148)","v":12000},400,15100,{"$f":"IF('Table-2008'!$CQ$59<FD147,FD147,FC148)","v":13500},400,15900,{"$f":"IF('Table-2008'!$CQ$59<FG147,FG147,FF148)","v":14300},450,18200,{"$f":"IF('Table-2008'!$CQ$59<FJ147,FJ147,FI148)","v":16400},500,20400,{"$f":"IF('Table-2008'!$CQ$59<FM147,FM147,FL148)","v":18400},null,5900,null,5300,8000,0,0,null,"Final value",{"$f":"IF(FW146=FW144,FW146,IF(FW146=FW145,FW146,FQ183))","v":5600},{"$f":"FW146+FQ178","v":5750}]
[6,"3050-75-3950-80-4590",{"$f":"DG170","v":3050},75,80,3950,0,3050,4590,4590,"1680",1680,3050,6,"950-20-1150-25-1400-30-1640-40-1680",{"$f":"AG176","v":0},{"$f":"AH176","v":0},13,811,{"$f":"IF('Table-2008'!$AT$59>S149,1)","v":false},13,840,15,{"$f":"IF('Table-2008'!$AT$59>W149,1)","v":false},875,{"$f":"Z148","v":15},900,{"$f":"IF('Table-2008'!$AT$59>AA149,1)","v":false},{"$f":"AC148","v":20},1010,{"$f":"IF('Table-2008'!$AT$59>AD149,1)","v":false},20,1050,{"$f":"IF('Table-2008'!$AT$59>AG149,1)","v":false},{"$f":"AI148","v":25},1100,{"$f":"IF('Table-2008'!$AT$59>AJ149,1)","v":false},{"$f":"AL148","v":30},1160,{"$f":"IF('Table-2008'!$AT$59>AM149,1)","v":false},{"$f":"AO148","v":30},1350,{"$f":"IF('Table-2008'!$AT$59>AP149,1)","v":false},{"$f":"AR148","v":40},1600,{"$f":"IF('Table-2008'!$AT$59>AS149,1)","v":false},60,1940,{"$f":"IF('Table-2008'!$AT$59>AV149,1)","v":false},{"$f":"AX148","v":60},2300,{"$f":"IF('Table-2008'!$AT$59>AY149,1)","v":false},{"$f":"BA148","v":60},2300,{"$f":"IF('Table-2008'!$AT$59>BB149,1)","v":false},{"$f":"BD148","v":75},2575,{"$f":"IF('Table-2008'!$AT$59>BE149,1)","v":false},100,2900,{"$f":"IF('Table-2008'!$AT$59>BH149,1)","v":false},100,3100,{"$f":"IF('Table-2008'!$AT$59>BK149,1)","v":false},{"$f":"BM148","v":100},3500,{"$f":"IF('Table-2008'!$AT$59>BN149,1)","v":false},{"$f":"BP148","v":60},2300,{"$f":"IF('Table-2008'!$AT$59>BQ149,1)","v":false},{"$f":"BS148","v":100},3500,{"$f":"IF('Table-2008'!$AT$59>BT149,1)","v":false},125,4075,{"$f":"IF('Table-2008'!$AT$59>BW149,1)","v":false},125,4325,{"$f":"IF('Table-2008'!$AT$59>BZ149,1)","v":false},{"$f":"CB148","v":150},4850,{"$f":"IF('Table-2008'!$AT$59>CC149,1)","v":false},150,5250,{"$f":"IF('Table-2008'!$AT$59>CF149,1)","v":false},200,5900,{"$f":"IF('Table-2008'!$AT$59>CI149,1)","v":false},null,null,null,null,60,2840,{"$f":"IF('Table-2008'!$CQ$59<CQ148,CQ148,CP149)","v":2550},null,60,2910,{"$f":"IF('Table-2008'!$CQ$59<CU148,CU148,CT149)","v":2610},65,2975,{"$f":"IF('Table-2008'!$CQ$59<CX148,CX148,CW149)","v":2650},70,3100,{"$f":"IF('Table-2008'!$CQ$59<DA148,DA148,CZ149)","v":2750},75,3325,{"$f":"IF('Table-2008'!$CQ$59<DD148,DD148,DC149)","v":2950},75,3425,{"$f":"IF('Table-2008'!$CQ$59<DG148,DG148,DF149)","v":3050},null,85,3625,{"$f":"IF('Table-2008'!$CQ$59<DK148,DK148,DJ149)","v":3200},null,90,3850,{"$f":"IF('Table-2008'!$CQ$59<DO148,DO148,DN149)","v":3400},100,4500,{"$f":"IF('Table-2008'!$CQ$59<DR148,DR148,DQ149)","v":4000},125,5125,{"$f":"IF('Table-2008'!$CQ$59<DU148,DU148,DT149)","v":4500},null,150,5750,{"$f":"IF('Table-2008'!$CQ$59<DY148,DY148,DX149)","v":5000},null,175,6375,{"$f":"IF('Table-2008'!$CQ$59<EC148,EC148,EB149)","v":5500},200,7500,{"$f":"IF('Table-2008'!$CQ$59<EF148,EF148,EE149)","v":6500},250,8750,{"$f":"IF('Table-2008'!$CQ$59<EI148,EI148,EH149)","v":7500},275,9375,{"$f":"IF('Table-2008'!$CQ$59<EL148,EL148,EK149)","v":8000},300,10500,{"$f":"IF('Table-2008'!$CQ$59<EO148,EO148,EN149)","v":9000},325,11625,{"$f":"IF('Table-2008'!$CQ$59<ER148,ER148,EQ149)","v":10000},325,12275,{"$f":"IF('Table-2008'!$CQ$59<EU148,EU148,ET149)","v":10650},350,13050,{"$f":"IF('Table-2008'!$CQ$59<EX148,EX148,EW149)","v":11300},375,13875,{"$f":"IF('Table-2008'!$CQ$59<FA148,FA148,EZ149)","v":12000},400,15500,{"$f":"IF('Table-2008'!$CQ$59<FD148,FD148,FC149)","v":13500},400,16300,{"$f":"IF('Table-2008'!$CQ$59<FG148,FG148,FF149)","v":14300},450,18650,{"$f":"IF('Table-2008'!$CQ$59<FJ148,FJ148,FI149)","v":16400},500,20900,{"$f":"IF('Table-2008'!$CQ$59<FM148,FM148,FL149)","v":18400},null,6050,null,5450,8000,0,0,null,"Incr status",{"$f":"'MS Fixation (2008)'!E30","v":"NO"}]
[7,"3200-85-4900",{"$f":"DK170","v":3200},85,85,4900,0,3200,4900,4900,"1720",1720,3200,7,"975-25-1100-30-1640-40-1720",{"$f":"AJ176","v":0},{"$f":"AK176","v":0},{"$f":"R149","v":13},824,{"$f":"IF('Table-2008'!$AT$59>S150,1)","v":false},15,855,15,{"$f":"IF('Table-2008'!$AT$59>W150,1)","v":false},890,20,920,{"$f":"IF('Table-2008'!$AT$59>AA150,1)","v":false},20,1030,{"$f":"IF('Table-2008'!$AT$59>AD150,1)","v":false},20,1070,{"$f":"IF('Table-2008'!$AT$59>AG150,1)","v":false},30,1130,{"$f":"IF('Table-2008'!$AT$59>AJ150,1)","v":false},30,1190,{"$f":"IF('Table-2008'!$AT$59>AM150,1)","v":false},30,1380,{"$f":"IF('Table-2008'!$AT$59>AP150,1)","v":false},50,1650,{"$f":"IF('Table-2008'!$AT$59>AS150,1)","v":false},60,2000,{"$f":"IF('Table-2008'!$AT$59>AV150,1)","v":false},75,2375,{"$f":"IF('Table-2008'!$AT$59>AY150,1)","v":false},75,2375,{"$f":"IF('Table-2008'!$AT$59>BB150,1)","v":false},75,2650,{"$f":"IF('Table-2008'!$AT$59>BE150,1)","v":false},100,3000,{"$f":"IF('Table-2008'!$AT$59>BH150,1)","v":false},100,3200,{"$f":"IF('Table-2008'!$AT$59>BK150,1)","v":false},125,3625,{"$f":"IF('Table-2008'!$AT$59>BN150,1)","v":false},75,2375,{"$f":"IF('Table-2008'!$AT$59>BQ150,1)","v":false},125,3625,{"$f":"IF('Table-2008'!$AT$59>BT150,1)","v":false},125,4200,{"$f":"IF('Table-2008'!$AT$59>BW150,1)","v":false},125,4450,{"$f":"IF('Table-2008'!$AT$59>BZ150,1)","v":false},{"$f":"CB149","v":150},5000,{"$f":"IF('Table-2008'!$AT$59>CC150,1)","v":false},150,5400,{"$f":"IF('Table-2008'!$AT$59>CF150,1)","v":false},200,6100,{"$f":"IF('Table-2008'!$AT$59>CI150,1)","v":false},null,null,null,null,60,2900,{"$f":"IF('Table-2008'!$CQ$59<CQ149,CQ149,CP150)","v":2550},null,60,2970,{"$f":"IF('Table-2008'!$CQ$59<CU149,CU149,CT150)","v":2610},65,3040,{"$f":"IF('Table-2008'!$CQ$59<CX149,CX149,CW150)","v":2650},70,3170,{"$f":"IF('Table-2008'!$CQ$59<DA149,DA149,CZ150)","v":2750},75,3400,{"$f":"IF('Table-2008'!$CQ$59<DD149,DD149,DC150)","v":2950},75,3500,{"$f":"IF('Table-2008'!$CQ$59<DG149,DG149,DF150)","v":3050},null,85,3710,{"$f":"IF('Table-2008'!$CQ$59<DK149,DK149,DJ150)","v":3200},null,90,3940,{"$f":"IF('Table-2008'!$CQ$59<DO149,DO149,DN150)","v":3400},100,4600,{"$f":"IF('Table-2008'!$CQ$59<DR149,DR149,DQ150)","v":4000},125,5250,{"$f":"IF('Table-2008'!$CQ$59<DU149,DU149,DT150)","v":4500},null,150,5900,{"$f":"IF('Table-2008'!$CQ$59<DY149,DY149,DX150)","v":5000},null,175,6550,{"$f":"IF('Table-2008'!$CQ$59<EC149,EC149,EB150)","v":5500},200,7700,{"$f":"IF('Table-2008'!$CQ$59<EF149,EF149,EE150)","v":6500},250,9000,{"$f":"IF('Table-2008'!$CQ$59<EI149,EI149,EH150)","v":7500},275,9650,{"$f":"IF('Table-2008'!$CQ$59<EL149,EL149,EK150)","v":8000},300,10800,{"$f":"IF('Table-2008'!$CQ$59<EO149,EO149,EN150)","v":9000},325,11950,{"$f":"IF('Table-2008'!$CQ$59<ER149,ER149,EQ150)","v":10000},325,12600,{"$f":"IF('Table-2008'!$CQ$59<EU149,EU149,ET150)","v":10650},350,13400,{"$f":"IF('Table-2008'!$CQ$59<EX149,EX149,EW150)","v":11300},375,14250,{"$f":"IF('Table-2008'!$CQ$59<FA149,FA149,EZ150)","v":12000},400,15900,{"$f":"IF('Table-2008'!$CQ$59<FD149,FD149,FC150)","v":13500},400,16700,{"$f":"IF('Table-2008'!$CQ$59<FG149,FG149,FF150)","v":14300},450,19100,{"$f":"IF('Table-2008'!$CQ$59<FJ149,FJ149,FI150)","v":16400},500,21400,{"$f":"IF('Table-2008'!$CQ$59<FM149,FM149,FL150)","v":18400},null,6200,null,5600,8000,150,0]
[8,"3400-90-5200",{"$f":"DO170","v":3400},90,90,5200,0,3400,5200,5200,"1800",1800,3400,8,"1025-25-1100-30-1640-40-1800",{"$f":"AM176","v":0},{"$f":"AN176","v":0},{"$f":"R150","v":13},837,{"$f":"IF('Table-2008'!$AT$59>S151,1)","v":false},{"$f":"U150","v":15},870,15,{"$f":"IF('Table-2008'!$AT$59>W151,1)","v":false},905,{"$f":"Z150","v":20},940,{"$f":"IF('Table-2008'!$AT$59>AA151,1)","v":false},{"$f":"AC150","v":20},1050,{"$f":"IF('Table-2008'!$AT$59>AD151,1)","v":false},20,1090,{"$f":"IF('Table-2008'!$AT$59>AG151,1)","v":false},{"$f":"AI150","v":30},1160,{"$f":"IF('Table-2008'!$AT$59>AJ151,1)","v":false},{"$f":"AL150","v":30},1220,{"$f":"IF('Table-2008'!$AT$59>AM151,1)","v":false},{"$f":"AO150","v":30},1410,{"$f":"IF('Table-2008'!$AT$59>AP151,1)","v":false},{"$f":"AR150","v":50},1700,{"$f":"IF('Table-2008'!$AT$59>AS151,1)","v":false},60,2060,{"$f":"IF('Table-2008'!$AT$59>AV151,1)","v":false},{"$f":"AX150","v":75},2450,{"$f":"IF('Table-2008'!$AT$59>AY151,1)","v":false},{"$f":"BA150","v":75},2450,{"$f":"IF('Table-2008'!$AT$59>BB151,1)","v":false},{"$f":"BD150","v":75},2725,{"$f":"IF('Table-2008'!$AT$59>BE151,1)","v":false},{"$f":"BG150","v":100},3100,{"$f":"IF('Table-2008'!$AT$59>BH151,1)","v":false},{"$f":"BJ150","v":100},3300,{"$f":"IF('Table-2008'!$AT$59>BK151,1)","v":false},{"$f":"BM150","v":125},3750,{"$f":"IF('Table-2008'!$AT$59>BN151,1)","v":false},{"$f":"BP150","v":75},2450,{"$f":"IF('Table-2008'!$AT$59>BQ151,1)","v":false},{"$f":"BS150","v":125},3750,{"$f":"IF('Table-2008'!$AT$59>BT151,1)","v":false},125,4325,{"$f":"IF('Table-2008'!$AT$59>BW151,1)","v":false},125,4575,{"$f":"IF('Table-2008'!$AT$59>BZ151,1)","v":false},null,null,null,150,5550,{"$f":"IF('Table-2008'!$AT$59>CF151,1)","v":false},{"$f":"CH150","v":200},6300,{"$f":"IF('Table-2008'!$AT$59>CI151,1)","v":false},null,null,null,null,60,2960,{"$f":"IF('Table-2008'!$CQ$59<CQ150,CQ150,CP151)","v":2550},null,60,3030,{"$f":"IF('Table-2008'!$CQ$59<CU150,CU150,CT151)","v":2610},65,3105,{"$f":"IF('Table-2008'!$CQ$59<CX150,CX150,CW151)","v":2650},70,3240,{"$f":"IF('Table-2008'!$CQ$59<DA150,DA150,CZ151)","v":2750},75,3475,{"$f":"IF('Table-2008'!$CQ$59<DD150,DD150,DC151)","v":2950},75,3575,{"$f":"IF('Table-2008'!$CQ$59<DG150,DG150,DF151)","v":3050},null,85,3795,{"$f":"IF('Table-2008'!$CQ$59<DK150,DK150,DJ151)","v":3200},null,90,4030,{"$f":"IF('Table-2008'!$CQ$59<DO150,DO150,DN151)","v":3400},100,4700,{"$f":"IF('Table-2008'!$CQ$59<DR150,DR150,DQ151)","v":4000},125,5375,{"$f":"IF('Table-2008'!$CQ$59<DU150,DU150,DT151)","v":4500},null,150,6050,{"$f":"IF('Table-2008'!$CQ$59<DY150,DY150,DX151)","v":5000},null,175,6725,{"$f":"IF('Table-2008'!$CQ$59<EC150,EC150,EB151)","v":5500},200,7900,{"$f":"IF('Table-2008'!$CQ$59<EF150,EF150,EE151)","v":6500},250,9250,{"$f":"IF('Table-2008'!$CQ$59<EI150,EI150,EH151)","v":7500},275,9925,{"$f":"IF('Table-2008'!$CQ$59<EL150,EL150,EK151)","v":8000},300,11100,{"$f":"IF('Table-2008'!$CQ$59<EO150,EO150,EN151)","v":9000},325,12275,{"$f":"IF('Table-2008'!$CQ$59<ER150,ER150,EQ151)","v":10000},325,12925,{"$f":"IF('Table-2008'!$CQ$59<EU150,EU150,ET151)","v":10650},350,13750,{"$f":"IF('Table-2008'!$CQ$59<EX150,EX150,EW151)","v":11300},375,14625,{"$f":"IF('Table-2008'!$CQ$59<FA150,FA150,EZ151)","v":12000},400,16300,{"$f":"IF('Table-2008'!$CQ$59<FD150,FD150,FC151)","v":13500},400,17100,{"$f":"IF('Table-2008'!$CQ$59<FG150,FG150,FF151)","v":14300},450,19550,{"$f":"IF('Table-2008'!$CQ$59<FJ150,FJ150,FI151)","v":16400},500,21900,{"$f":"IF('Table-2008'!$CQ$59<FM150,FM150,FL151)","v":18400},null,6350,null,5750,8000,0,0,null,"Increment allowed-Correct data",null,{"$f":"IF(FW143<FW145,IF(FW143>FW144,\"YES\",\"NO\"))","v":"YES"},"YES","A"]
[9,"4000-100-6000",{"$f":"DR170","v":4000},100,100,6000,0,4000,6000,6000,"2050",2050,4000,9,"1200-30-1560-40-2000-50-2050",{"$f":"AP176","v":0},{"$f":"AQ176","v":0},{"$f":"R151","v":13},850,{"$f":"IF('Table-2008'!$AT$59>S152,1)","v":false},{"$f":"U151","v":15},885,15,{"$f":"IF('Table-2008'!$AT$59>W152,1)","v":false},920,{"$f":"Z151","v":20},960,{"$f":"IF('Table-2008'!$AT$59>AA152,1)","v":false},{"$f":"AC151","v":20},1070,{"$f":"IF('Table-2008'!$AT$59>AD152,1)","v":false},20,1110,{"$f":"IF('Table-2008'!$AT$59>AG152,1)","v":false},30,1190,{"$f":"IF('Table-2008'!$AT$59>AJ152,1)","v":false},30,1250,{"$f":"IF('Table-2008'!$AT$59>AM152,1)","v":false},30,1440,{"$f":"IF('Table-2008'!$AT$59>AP152,1)","v":false},50,1750,{"$f":"IF('Table-2008'!$AT$59>AS152,1)","v":false},60,2120,{"$f":"IF('Table-2008'!$AT$59>AV152,1)","v":false},75,2525,{"$f":"IF('Table-2008'!$AT$59>AY152,1)","v":false},75,2525,{"$f":"IF('Table-2008'!$AT$59>BB152,1)","v":false},{"$f":"BD151","v":75},2800,{"$f":"IF('Table-2008'!$AT$59>BE152,1)","v":false},100,3200,{"$f":"IF('Table-2008'!$AT$59>BH152,1)","v":false},100,3400,{"$f":"IF('Table-2008'!$AT$59>BK152,1)","v":false},125,3875,{"$f":"IF('Table-2008'!$AT$59>BN152,1)","v":false},75,2525,{"$f":"IF('Table-2008'!$AT$59>BQ152,1)","v":false},125,3875,{"$f":"IF('Table-2008'!$AT$59>BT152,1)","v":false},125,4450,{"$f":"IF('Table-2008'!$AT$59>BW152,1)","v":false},125,4700,{"$f":"IF('Table-2008'!$AT$59>BZ152,1)","v":false},null,null,null,150,5700,{"$f":"IF('Table-2008'!$AT$59>CF152,1)","v":false},null,null,null,null,null,null,null,60,3020,{"$f":"IF('Table-2008'!$CQ$59<CQ151,CQ151,CP152)","v":2550},null,60,3090,{"$f":"IF('Table-2008'!$CQ$59<CU151,CU151,CT152)","v":2610},65,3170,{"$f":"IF('Table-2008'!$CQ$59<CX151,CX151,CW152)","v":2650},70,3310,{"$f":"IF('Table-2008'!$CQ$59<DA151,DA151,CZ152)","v":2750},75,3550,{"$f":"IF('Table-2008'!$CQ$59<DD151,DD151,DC152)","v":2950},75,3650,{"$f":"IF('Table-2008'!$CQ$59<DG151,DG151,DF152)","v":3050},null,85,3880,{"$f":"IF('Table-2008'!$CQ$59<DK151,DK151,DJ152)","v":3200},null,90,4120,{"$f":"IF('Table-2008'!$CQ$59<DO151,DO151,DN152)","v":3400},100,4800,{"$f":"IF('Table-2008'!$CQ$59<DR151,DR151,DQ152)","v":4000},125,5500,{"$f":"IF('Table-2008'!$CQ$59<DU151,DU151,DT152)","v":4500},null,150,6200,{"$f":"IF('Table-2008'!$CQ$59<DY151,DY151,DX152)","v":5000},null,175,6900,{"$f":"IF('Table-2008'!$CQ$59<EC151,EC151,EB152)","v":5500},200,8100,{"$f":"IF('Table-2008'!$CQ$59<EF151,EF151,EE152)","v":6500},250,9500,{"$f":"IF('Table-2008'!$CQ$59<EI151,EI151,EH152)","v":7500},275,10200,{"$f":"IF('Table-2008'!$CQ$59<EL151,EL151,EK152)","v":8000},300,11400,{"$f":"IF('Table-2008'!$CQ$59<EO151,EO151,EN152)","v":9000},325,12600,{"$f":"IF('Table-2008'!$CQ$59<ER151,ER151,EQ152)","v":10000},325,13250,{"$f":"IF('Table-2008'!$CQ$59<EU151,EU151,ET152)","v":10650},350,14100,{"$f":"IF('Table-2008'!$CQ$59<EX151,EX151,EW152)","v":11300},375,15000,{"$f":"IF('Table-2008'!$CQ$59<FA151,FA151,EZ152)","v":12000},400,16700,{"$f":"IF('Table-2008'!$CQ$59<FD151,FD151,FC152)","v":13500},400,17500,{"$f":"IF('Table-2008'!$CQ$59<FG151,FG151,FF152)","v":14300},450,20000,{"$f":"IF('Table-2008'!$CQ$59<FJ151,FJ151,FI152)","v":16400},500,22400,{"$f":"IF('Table-2008'!$CQ$59<FM151,FM151,FL152)","v":18400},null,6500,null,5900,8000,0,0,null,"Increment not allowed-Mininum or Less than of Pay Scale",null,{"$f":"IF(FW143<=FW144,\"YES\",\"NO\")","v":"NO"},"NO","B"]
["9A","4500-125-7000",{"$f":"DU170","v":4500},125,125,7000,0,4500,7000,7000,"2050",2050,4500,9,"1200-30-1560-40-2000-50-2050",{"$f":"AP176","v":0},{"$f":"AQ176","v":0},15,865,{"$f":"IF('Table-2008'!$AT$59>S153,1)","v":false},15,900,15,{"$f":"IF('Table-2008'!$AT$59>W153,1)","v":false},935,{"$f":"Z152","v":20},980,{"$f":"IF('Table-2008'!$AT$59>AA153,1)","v":false},{"$f":"AC152","v":20},1090,{"$f":"IF('Table-2008'!$AT$59>AD153,1)","v":false},20,1130,{"$f":"IF('Table-2008'!$AT$59>AG153,1)","v":false},30,1220,{"$f":"IF('Table-2008'!$AT$59>AJ153,1)","v":false},30,1280,{"$f":"IF('Table-2008'!$AT$59>AM153,1)","v":false},30,1470,{"$f":"IF('Table-2008'!$AT$59>AP153,1)","v":false},50,1800,{"$f":"IF('Table-2008'!$AT$59>AS153,1)","v":false},60,2180,{"$f":"IF('Table-2008'!$AT$59>AV153,1)","v":false},75,2600,{"$f":"IF('Table-2008'!$AT$59>AY153,1)","v":false},75,2600,{"$f":"IF('Table-2008'!$AT$59>BB153,1)","v":false},100,2900,{"$f":"IF('Table-2008'!$AT$59>BE153,1)","v":false},100,3300,{"$f":"IF('Table-2008'!$AT$59>BH153,1)","v":false},100,3500,{"$f":"IF('Table-2008'!$AT$59>BK153,1)","v":false},125,4000,{"$f":"IF('Table-2008'!$AT$59>BN153,1)","v":false},75,2600,{"$f":"IF('Table-2008'!$AT$59>BQ153,1)","v":false},125,4000,{"$f":"IF('Table-2008'!$AT$59>BT153,1)","v":false},125,4575,{"$f":"IF('Table-2008'!$AT$59>BW153,1)","v":false},150,4850,{"$f":"IF('Table-2008'!$AT$59>BZ153,1)","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,60,3080,{"$f":"IF('Table-2008'!$CQ$59<CQ152,CQ152,CP153)","v":2550},null,60,3150,{"$f":"IF('Table-2008'!$CQ$59<CU152,CU152,CT153)","v":2610},65,3235,{"$f":"IF('Table-2008'!$CQ$59<CX152,CX152,CW153)","v":2650},70,3380,{"$f":"IF('Table-2008'!$CQ$59<DA152,DA152,CZ153)","v":2750},75,3625,{"$f":"IF('Table-2008'!$CQ$59<DD152,DD152,DC153)","v":2950},75,3725,{"$f":"IF('Table-2008'!$CQ$59<DG152,DG152,DF153)","v":3050},null,85,3965,{"$f":"IF('Table-2008'!$CQ$59<DK152,DK152,DJ153)","v":3200},null,90,4210,{"$f":"IF('Table-2008'!$CQ$59<DO152,DO152,DN153)","v":3400},100,4900,{"$f":"IF('Table-2008'!$CQ$59<DR152,DR152,DQ153)","v":4000},125,5625,{"$f":"IF('Table-2008'!$CQ$59<DU152,DU152,DT153)","v":4500},null,150,6350,{"$f":"IF('Table-2008'!$CQ$59<DY152,DY152,DX153)","v":5000},null,175,7075,{"$f":"IF('Table-2008'!$CQ$59<EC152,EC152,EB153)","v":5500},200,8300,{"$f":"IF('Table-2008'!$CQ$59<EF152,EF152,EE153)","v":6500},250,9750,{"$f":"IF('Table-2008'!$CQ$59<EI152,EI152,EH153)","v":7500},275,10475,{"$f":"IF('Table-2008'!$CQ$59<EL152,EL152,EK153)","v":8000},300,11700,{"$f":"IF('Table-2008'!$CQ$59<EO152,EO152,EN153)","v":9000},325,12925,{"$f":"IF('Table-2008'!$CQ$59<ER152,ER152,EQ153)","v":10000},325,13575,{"$f":"IF('Table-2008'!$CQ$59<EU152,EU152,ET153)","v":10650},350,14450,{"$f":"IF('Table-2008'!$CQ$59<EX152,EX152,EW153)","v":11300},375,15375,{"$f":"IF('Table-2008'!$CQ$59<FA152,FA152,EZ153)","v":12000},400,17100,{"$f":"IF('Table-2008'!$CQ$59<FD152,FD152,FC153)","v":13500},400,17900,{"$f":"IF('Table-2008'!$CQ$59<FG152,FG152,FF153)","v":14300},null,null,null,null,null,null,null,6650,null,6050,8000,0,0,null,"Increment not allowed-Excess or Maxi. of Pay Scale",null,{"$f":"IF(FW143>=FW145,\"YES\",\"NO\")","v":"NO"},"NO","B"]
[10,"5000-150-8000",{"$f":"DY170","v":5000},150,150,8000,0,5000,8000,8000,"2600",2600,5000,12,"1400-40-1600-50-2300-60-2600",{"$f":"AS176","v":0},{"$f":"AT176","v":0},{"$f":"R153","v":15},880,{"$f":"IF('Table-2008'!$AT$59>S154,1)","v":false},{"$f":"U153","v":15},915,15,{"$f":"IF('Table-2008'!$AT$59>W154,1)","v":false},950,{"$f":"Z153","v":20},1000,{"$f":"IF('Table-2008'!$AT$59>AA154,1)","v":false},{"$f":"AC153","v":20},1110,{"$f":"IF('Table-2008'!$AT$59>AD154,1)","v":false},20,1150,{"$f":"IF('Table-2008'!$AT$59>AG154,1)","v":false},30,1250,{"$f":"IF('Table-2008'!$AT$59>AJ154,1)","v":false},30,1310,{"$f":"IF('Table-2008'!$AT$59>AM154,1)","v":false},30,1500,{"$f":"IF('Table-2008'!$AT$59>AP154,1)","v":false},50,1850,{"$f":"IF('Table-2008'!$AT$59>AS154,1)","v":false},60,2240,{"$f":"IF('Table-2008'!$AT$59>AV154,1)","v":false},75,2675,{"$f":"IF('Table-2008'!$AT$59>AY154,1)","v":false},75,2675,{"$f":"IF('Table-2008'!$AT$59>BB154,1)","v":false},{"$f":"BD153","v":100},3000,{"$f":"IF('Table-2008'!$AT$59>BE154,1)","v":false},100,3400,{"$f":"IF('Table-2008'!$AT$59>BH154,1)","v":false},100,3600,{"$f":"IF('Table-2008'!$AT$59>BK154,1)","v":false},125,4125,{"$f":"IF('Table-2008'!$AT$59>BN154,1)","v":false},75,2675,{"$f":"IF('Table-2008'!$AT$59>BQ154,1)","v":false},125,4125,{"$f":"IF('Table-2008'!$AT$59>BT154,1)","v":false},125,4700,{"$f":"IF('Table-2008'!$AT$59>BW154,1)","v":false},{"$f":"BY153","v":150},5000,{"$f":"IF('Table-2008'!$AT$59>BZ154,1)","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,60,3140,{"$f":"IF('Table-2008'!$CQ$59<CQ153,CQ153,CP154)","v":2550},null,65,3215,{"$f":"IF('Table-2008'!$CQ$59<CU153,CU153,CT154)","v":2610},65,3300,{"$f":"IF('Table-2008'!$CQ$59<CX153,CX153,CW154)","v":2650},70,3450,{"$f":"IF('Table-2008'!$CQ$59<DA153,DA153,CZ154)","v":2750},75,3700,{"$f":"IF('Table-2008'!$CQ$59<DD153,DD153,DC154)","v":2950},75,3800,{"$f":"IF('Table-2008'!$CQ$59<DG153,DG153,DF154)","v":3050},null,85,4050,{"$f":"IF('Table-2008'!$CQ$59<DK153,DK153,DJ154)","v":3200},null,90,4300,{"$f":"IF('Table-2008'!$CQ$59<DO153,DO153,DN154)","v":3400},100,5000,{"$f":"IF('Table-2008'!$CQ$59<DR153,DR153,DQ154)","v":4000},125,5750,{"$f":"IF('Table-2008'!$CQ$59<DU153,DU153,DT154)","v":4500},null,150,6500,{"$f":"IF('Table-2008'!$CQ$59<DY153,DY153,DX154)","v":5000},null,175,7250,{"$f":"IF('Table-2008'!$CQ$59<EC153,EC153,EB154)","v":5500},200,8500,{"$f":"IF('Table-2008'!$CQ$59<EF153,EF153,EE154)","v":6500},250,10000,{"$f":"IF('Table-2008'!$CQ$59<EI153,EI153,EH154)","v":7500},275,10750,{"$f":"IF('Table-2008'!$CQ$59<EL153,EL153,EK154)","v":8000},300,12000,{"$f":"IF('Table-2008'!$CQ$59<EO153,EO153,EN154)","v":9000},325,13250,{"$f":"IF('Table-2008'!$CQ$59<ER153,ER153,EQ154)","v":10000},325,13900,{"$f":"IF('Table-2008'!$CQ$59<EU153,EU153,ET154)","v":10650},350,14800,{"$f":"IF('Table-2008'!$CQ$59<EX153,EX153,EW154)","v":11300},375,15750,{"$f":"IF('Table-2008'!$CQ$59<FA153,FA153,EZ154)","v":12000},400,17500,{"$f":"IF('Table-2008'!$CQ$59<FD153,FD153,FC154)","v":13500},400,18300,{"$f":"IF('Table-2008'!$CQ$59<FG153,FG153,FF154)","v":14300},null,null,null,null,null,null,null,6800,null,6200,8000,0,0,null,"Increment not allowed-Option not select",null,null,"NO","B"]
[11,"5500-175-9000",{"$f":"EC170","v":5500},175,175,9000,0,5500,9000,9000,"2900",2900,5500,13,"1640-60-2600-75-2900",{"$f":"AV176","v":0},{"$f":"AW176","v":0},{"$f":"R154","v":15},895,{"$f":"IF('Table-2008'!$AT$59>S155,1)","v":false},15,930,20,{"$f":"IF('Table-2008'!$AT$59>W155,1)","v":false},970,20,1020,{"$f":"IF('Table-2008'!$AT$59>AA155,1)","v":false},20,1130,{"$f":"IF('Table-2008'!$AT$59>AD155,1)","v":false},25,1175,{"$f":"IF('Table-2008'!$AT$59>AG155,1)","v":false},30,1280,{"$f":"IF('Table-2008'!$AT$59>AJ155,1)","v":false},30,1340,{"$f":"IF('Table-2008'!$AT$59>AM155,1)","v":false},30,1530,{"$f":"IF('Table-2008'!$AT$59>AP155,1)","v":false},50,1900,{"$f":"IF('Table-2008'!$AT$59>AS155,1)","v":false},60,2300,{"$f":"IF('Table-2008'!$AT$59>AV155,1)","v":false},75,2750,{"$f":"IF('Table-2008'!$AT$59>AY155,1)","v":false},75,2750,{"$f":"IF('Table-2008'!$AT$59>BB155,1)","v":false},100,3100,{"$f":"IF('Table-2008'!$AT$59>BE155,1)","v":false},100,3500,{"$f":"IF('Table-2008'!$AT$59>BH155,1)","v":false},100,3700,{"$f":"IF('Table-2008'!$AT$59>BK155,1)","v":false},125,4250,{"$f":"IF('Table-2008'!$AT$59>BN155,1)","v":false},75,2750,{"$f":"IF('Table-2008'!$AT$59>BQ155,1)","v":false},125,4250,{"$f":"IF('Table-2008'!$AT$59>BT155,1)","v":false},150,4850,{"$f":"IF('Table-2008'!$AT$59>BW155,1)","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,60,3200,{"$f":"IF('Table-2008'!$CQ$59<CQ154,CQ154,CP155)","v":2550},null,{"$f":"CS154","v":65},3280,{"$f":"IF('Table-2008'!$CQ$59<CU154,CU154,CT155)","v":2610},70,3370,{"$f":"IF('Table-2008'!$CQ$59<CX154,CX154,CW155)","v":2650},70,3520,{"$f":"IF('Table-2008'!$CQ$59<DA154,DA154,CZ155)","v":2750},75,3775,{"$f":"IF('Table-2008'!$CQ$59<DD154,DD154,DC155)","v":2950},75,3875,{"$f":"IF('Table-2008'!$CQ$59<DG154,DG154,DF155)","v":3050},null,85,4135,{"$f":"IF('Table-2008'!$CQ$59<DK154,DK154,DJ155)","v":3200},null,90,4390,{"$f":"IF('Table-2008'!$CQ$59<DO154,DO154,DN155)","v":3400},100,5100,{"$f":"IF('Table-2008'!$CQ$59<DR154,DR154,DQ155)","v":4000},125,5875,{"$f":"IF('Table-2008'!$CQ$59<DU154,DU154,DT155)","v":4500},null,150,6650,{"$f":"IF('Table-2008'!$CQ$59<DY154,DY154,DX155)","v":5000},null,175,7425,{"$f":"IF('Table-2008'!$CQ$59<EC154,EC154,EB155)","v":5500},200,8700,{"$f":"IF('Table-2008'!$CQ$59<EF154,EF154,EE155)","v":6500},250,10250,{"$f":"IF('Table-2008'!$CQ$59<EI154,EI154,EH155)","v":7500},275,11025,{"$f":"IF('Table-2008'!$CQ$59<EL154,EL154,EK155)","v":8000},300,12300,{"$f":"IF('Table-2008'!$CQ$59<EO154,EO154,EN155)","v":9000},325,13575,{"$f":"IF('Table-2008'!$CQ$59<ER154,ER154,EQ155)","v":10000},325,14225,{"$f":"IF('Table-2008'!$CQ$59<EU154,EU154,ET155)","v":10650},350,15150,{"$f":"IF('Table-2008'!$CQ$59<EX154,EX154,EW155)","v":11300},375,16125,{"$f":"IF('Table-2008'!$CQ$59<FA154,FA154,EZ155)","v":12000},null,null,null,null,null,null,null,null,null,null,null,null,null,6950,null,6350,8000,0,0,null,{"$f":"INDEX($FV$151:$FV$153,MATCH($FW$149,$FY$151:$FY$153,0))","v":"Increment not allowed-Mininum or Less than of Pay Scale"},null,null,null,"B"]
[12,"6500-200-10500",{"$f":"EF170","v":6500},200,200,10500,0,6500,10500,10500,"3200",3200,6500,14,"2000-60-2300-75-3200",{"$f":"AY176","v":0},{"$f":"AZ176","v":0},{"$f":"R155","v":15},910,{"$f":"IF('Table-2008'!$AT$59>S156,1)","v":false},15,945,{"$f":"W155","v":20},{"$f":"IF('Table-2008'!$AT$59>W156,1)","v":false},990,{"$f":"Z155","v":20},1040,{"$f":"IF('Table-2008'!$AT$59>AA156,1)","v":false},{"$f":"AC155","v":20},1150,{"$f":"IF('Table-2008'!$AT$59>AD156,1)","v":false},{"$f":"AF155","v":25},1200,{"$f":"IF('Table-2008'!$AT$59>AG156,1)","v":false},30,1310,{"$f":"IF('Table-2008'!$AT$59>AJ156,1)","v":false},30,1370,{"$f":"IF('Table-2008'!$AT$59>AM156,1)","v":false},30,1560,{"$f":"IF('Table-2008'!$AT$59>AP156,1)","v":false},50,1950,{"$f":"IF('Table-2008'!$AT$59>AS156,1)","v":false},60,2360,{"$f":"IF('Table-2008'!$AT$59>AV156,1)","v":false},75,2825,{"$f":"IF('Table-2008'!$AT$59>AY156,1)","v":false},75,2825,{"$f":"IF('Table-2008'!$AT$59>BB156,1)","v":false},100,3200,{"$f":"IF('Table-2008'!$AT$59>BE156,1)","v":false},100,3600,{"$f":"IF('Table-2008'!$AT$59>BH156,1)","v":false},100,3800,{"$f":"IF('Table-2008'!$AT$59>BK156,1)","v":false},125,4375,{"$f":"IF('Table-2008'!$AT$59>BN156,1)","v":false},75,2825,{"$f":"IF('Table-2008'!$AT$59>BQ156,1)","v":false},125,4375,{"$f":"IF('Table-2008'!$AT$59>BT156,1)","v":false},{"$f":"BV155","v":150},5000,{"$f":"IF('Table-2008'!$AT$59>BW156,1)","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CS155","v":65},3345,{"$f":"IF('Table-2008'!$CQ$59<CU155,CU155,CT156)","v":2610},{"$f":"CV155","v":70},3440,{"$f":"IF('Table-2008'!$CQ$59<CX155,CX155,CW156)","v":2650},70,3590,{"$f":"IF('Table-2008'!$CQ$59<DA155,DA155,CZ156)","v":2750},75,3850,{"$f":"IF('Table-2008'!$CQ$59<DD155,DD155,DC156)","v":2950},75,3950,{"$f":"IF('Table-2008'!$CQ$59<DG155,DG155,DF156)","v":3050},null,85,4220,{"$f":"IF('Table-2008'!$CQ$59<DK155,DK155,DJ156)","v":3200},null,90,4480,{"$f":"IF('Table-2008'!$CQ$59<DO155,DO155,DN156)","v":3400},100,5200,{"$f":"IF('Table-2008'!$CQ$59<DR155,DR155,DQ156)","v":4000},125,6000,{"$f":"IF('Table-2008'!$CQ$59<DU155,DU155,DT156)","v":4500},null,150,6800,{"$f":"IF('Table-2008'!$CQ$59<DY155,DY155,DX156)","v":5000},null,175,7600,{"$f":"IF('Table-2008'!$CQ$59<EC155,EC155,EB156)","v":5500},200,8900,{"$f":"IF('Table-2008'!$CQ$59<EF155,EF155,EE156)","v":6500},250,10500,{"$f":"IF('Table-2008'!$CQ$59<EI155,EI155,EH156)","v":7500},275,11300,{"$f":"IF('Table-2008'!$CQ$59<EL155,EL155,EK156)","v":8000},300,12600,{"$f":"IF('Table-2008'!$CQ$59<EO155,EO155,EN156)","v":9000},325,13900,{"$f":"IF('Table-2008'!$CQ$59<ER155,ER155,EQ156)","v":10000},325,14550,{"$f":"IF('Table-2008'!$CQ$59<EU155,EU155,ET156)","v":10650},350,15500,{"$f":"IF('Table-2008'!$CQ$59<EX155,EX155,EW156)","v":11300},375,16500,{"$f":"IF('Table-2008'!$CQ$59<FA155,FA155,EZ156)","v":12000},null,null,null,null,null,null,null,null,null,null,null,null,null,7100,null,6500,8000,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,15,"2000-60-2300-75-3200-100-3500",{"$f":"BB176","v":0},{"$f":"BC176","v":0},{"$f":"R156","v":15},925,{"$f":"IF('Table-2008'!$AT$59>S157,1)","v":false},15,960,20,{"$f":"IF('Table-2008'!$AT$59>W157,1)","v":false},1010,20,1060,{"$f":"IF('Table-2008'!$AT$59>AA157,1)","v":false},25,1175,{"$f":"IF('Table-2008'!$AT$59>AD157,1)","v":false},25,1225,{"$f":"IF('Table-2008'!$AT$59>AG157,1)","v":false},30,1340,{"$f":"IF('Table-2008'!$AT$59>AJ157,1)","v":false},30,1400,{"$f":"IF('Table-2008'!$AT$59>AM157,1)","v":false},40,1600,{"$f":"IF('Table-2008'!$AT$59>AP157,1)","v":false},50,2000,{"$f":"IF('Table-2008'!$AT$59>AS157,1)","v":false},60,2420,{"$f":"IF('Table-2008'!$AT$59>AV157,1)","v":false},75,2900,{"$f":"IF('Table-2008'!$AT$59>AY157,1)","v":false},75,2900,{"$f":"IF('Table-2008'!$AT$59>BB157,1)","v":false},100,3300,{"$f":"IF('Table-2008'!$AT$59>BE157,1)","v":false},100,3700,{"$f":"IF('Table-2008'!$AT$59>BH157,1)","v":false},100,3900,{"$f":"IF('Table-2008'!$AT$59>BK157,1)","v":false},125,4500,{"$f":"IF('Table-2008'!$AT$59>BN157,1)","v":false},75,2900,{"$f":"IF('Table-2008'!$AT$59>BQ157,1)","v":false},125,4500,{"$f":"IF('Table-2008'!$AT$59>BT157,1)","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CS156","v":65},3410,{"$f":"IF('Table-2008'!$CQ$59<CU156,CU156,CT157)","v":2610},70,3510,{"$f":"IF('Table-2008'!$CQ$59<CX156,CX156,CW157)","v":2650},70,3660,{"$f":"IF('Table-2008'!$CQ$59<DA156,DA156,CZ157)","v":2750},75,3925,{"$f":"IF('Table-2008'!$CQ$59<DD156,DD156,DC157)","v":2950},80,4030,{"$f":"IF('Table-2008'!$CQ$59<DG156,DG156,DF157)","v":3050},null,85,4305,{"$f":"IF('Table-2008'!$CQ$59<DK156,DK156,DJ157)","v":3200},null,90,4570,{"$f":"IF('Table-2008'!$CQ$59<DO156,DO156,DN157)","v":3400},100,5300,{"$f":"IF('Table-2008'!$CQ$59<DR156,DR156,DQ157)","v":4000},125,6125,{"$f":"IF('Table-2008'!$CQ$59<DU156,DU156,DT157)","v":4500},null,150,6950,{"$f":"IF('Table-2008'!$CQ$59<DY156,DY156,DX157)","v":5000},null,175,7775,{"$f":"IF('Table-2008'!$CQ$59<EC156,EC156,EB157)","v":5500},200,9100,{"$f":"IF('Table-2008'!$CQ$59<EF156,EF156,EE157)","v":6500},250,10750,{"$f":"IF('Table-2008'!$CQ$59<EI156,EI156,EH157)","v":7500},275,11575,{"$f":"IF('Table-2008'!$CQ$59<EL156,EL156,EK157)","v":8000},300,12900,{"$f":"IF('Table-2008'!$CQ$59<EO156,EO156,EN157)","v":9000},325,14225,{"$f":"IF('Table-2008'!$CQ$59<ER156,ER156,EQ157)","v":10000},325,14875,{"$f":"IF('Table-2008'!$CQ$59<EU156,EU156,ET157)","v":10650},350,15850,{"$f":"IF('Table-2008'!$CQ$59<EX156,EX156,EW157)","v":11300},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7250,null,6650,8000,0,0]
["12A","7500-250-12000",{"$f":"EI170","v":7500},250,250,12000,{"$f":"IF(ROUND(Q158/3,0)>=3,3,ROUND(Q158/3,0))","v":0},7500,12000,12000,{"$f":"RIGHT(O157,4)","v":"3500"},3500,{"$f":"H158+D158*G158","v":7500},null,null,null,null,{"$f":"R157","v":15},940,{"$f":"IF('Table-2008'!$AT$59>S158,1)","v":false},15,975,20,{"$f":"IF('Table-2008'!$AT$59>W158,1)","v":false},1030,20,1080,{"$f":"IF('Table-2008'!$AT$59>AA158,1)","v":false},{"$f":"AC157","v":25},1200,{"$f":"IF('Table-2008'!$AT$59>AD158,1)","v":false},25,1250,{"$f":"IF('Table-2008'!$AT$59>AG158,1)","v":false},30,1370,{"$f":"IF('Table-2008'!$AT$59>AJ158,1)","v":false},30,1430,{"$f":"IF('Table-2008'!$AT$59>AM158,1)","v":false},{"$f":"AO157","v":40},1640,{"$f":"IF('Table-2008'!$AT$59>AP158,1)","v":false},50,2050,{"$f":"IF('Table-2008'!$AT$59>AS158,1)","v":false},60,2480,{"$f":"IF('Table-2008'!$AT$59>AV158,1)","v":false},75,2975,{"$f":"IF('Table-2008'!$AT$59>AY158,1)","v":false},75,2975,{"$f":"IF('Table-2008'!$AT$59>BB158,1)","v":false},100,3400,{"$f":"IF('Table-2008'!$AT$59>BE158,1)","v":false},100,3800,{"$f":"IF('Table-2008'!$AT$59>BH158,1)","v":false},100,4000,{"$f":"IF('Table-2008'!$AT$59>BK158,1)","v":false},125,4625,{"$f":"IF('Table-2008'!$AT$59>BN158,1)","v":false},75,2975,{"$f":"IF('Table-2008'!$AT$59>BQ158,1)","v":false},125,4625,{"$f":"IF('Table-2008'!$AT$59>BT158,1)","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CS157","v":65},3475,{"$f":"IF('Table-2008'!$CQ$59<CU157,CU157,CT158)","v":2610},70,3580,{"$f":"IF('Table-2008'!$CQ$59<CX157,CX157,CW158)","v":2650},70,3730,{"$f":"IF('Table-2008'!$CQ$59<DA157,DA157,CZ158)","v":2750},75,4000,{"$f":"IF('Table-2008'!$CQ$59<DD157,DD157,DC158)","v":2950},{"$f":"DE157","v":80},4110,{"$f":"IF('Table-2008'!$CQ$59<DG157,DG157,DF158)","v":3050},null,85,4390,{"$f":"IF('Table-2008'!$CQ$59<DK157,DK157,DJ158)","v":3200},null,90,4660,{"$f":"IF('Table-2008'!$CQ$59<DO157,DO157,DN158)","v":3400},100,5400,{"$f":"IF('Table-2008'!$CQ$59<DR157,DR157,DQ158)","v":4000},125,6250,{"$f":"IF('Table-2008'!$CQ$59<DU157,DU157,DT158)","v":4500},null,150,7100,{"$f":"IF('Table-2008'!$CQ$59<DY157,DY157,DX158)","v":5000},null,175,7950,{"$f":"IF('Table-2008'!$CQ$59<EC157,EC157,EB158)","v":5500},200,9300,{"$f":"IF('Table-2008'!$CQ$59<EF157,EF157,EE158)","v":6500},250,11000,{"$f":"IF('Table-2008'!$CQ$59<EI157,EI157,EH158)","v":7500},275,11850,{"$f":"IF('Table-2008'!$CQ$59<EL157,EL157,EK158)","v":8000},300,13200,{"$f":"IF('Table-2008'!$CQ$59<EO157,EO157,EN158)","v":9000},325,14550,{"$f":"IF('Table-2008'!$CQ$59<ER157,ER157,EQ158)","v":10000},325,15200,{"$f":"IF('Table-2008'!$CQ$59<EU157,EU157,ET158)","v":10650},350,16200,{"$f":"IF('Table-2008'!$CQ$59<EX157,EX157,EW158)","v":11300},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7400,null,6800,8000,0,0]
[13,"8000-275-13500",{"$f":"EL170","v":8000},275,275,13500,{"$f":"IF(ROUND(Q159/3,0)>=3,3,ROUND(Q159/3,0))","v":0},8000,13500,13500,{"$f":"RIGHT(O159,4)","v":"4000"},4000,{"$f":"H159+D159*G159","v":8000},16,"2200-75-2800-100-4000",{"$f":"BE176","v":0},{"$f":"BF176","v":0},null,null,null,15,990,20,{"$f":"IF('Table-2008'!$AT$59>W159,1)","v":false},1050,20,1100,{"$f":"IF('Table-2008'!$AT$59>AA159,1)","v":false},25,1225,{"$f":"IF('Table-2008'!$AT$59>AD159,1)","v":false},25,1275,{"$f":"IF('Table-2008'!$AT$59>AG159,1)","v":false},30,1400,{"$f":"IF('Table-2008'!$AT$59>AJ159,1)","v":false},30,1460,{"$f":"IF('Table-2008'!$AT$59>AM159,1)","v":false},40,1680,{"$f":"IF('Table-2008'!$AT$59>AP159,1)","v":false},50,2100,{"$f":"IF('Table-2008'!$AT$59>AS159,1)","v":false},60,2540,{"$f":"IF('Table-2008'!$AT$59>AV159,1)","v":false},75,3050,{"$f":"IF('Table-2008'!$AT$59>AY159,1)","v":false},75,3050,{"$f":"IF('Table-2008'!$AT$59>BB159,1)","v":false},100,3500,{"$f":"IF('Table-2008'!$AT$59>BE159,1)","v":false},100,3900,{"$f":"IF('Table-2008'!$AT$59>BH159,1)","v":false},125,4125,{"$f":"IF('Table-2008'!$AT$59>BK159,1)","v":false},125,4750,{"$f":"IF('Table-2008'!$AT$59>BN159,1)","v":false},75,3050,{"$f":"IF('Table-2008'!$AT$59>BQ159,1)","v":false},125,4750,{"$f":"IF('Table-2008'!$AT$59>BT159,1)","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CS158","v":65},3540,{"$f":"IF('Table-2008'!$CQ$59<CU158,CU158,CT159)","v":2610},70,3650,{"$f":"IF('Table-2008'!$CQ$59<CX158,CX158,CW159)","v":2650},70,3800,{"$f":"IF('Table-2008'!$CQ$59<DA158,DA158,CZ159)","v":2750},75,4075,{"$f":"IF('Table-2008'!$CQ$59<DD158,DD158,DC159)","v":2950},80,4190,{"$f":"IF('Table-2008'!$CQ$59<DG158,DG158,DF159)","v":3050},null,85,4475,{"$f":"IF('Table-2008'!$CQ$59<DK158,DK158,DJ159)","v":3200},null,90,4750,{"$f":"IF('Table-2008'!$CQ$59<DO158,DO158,DN159)","v":3400},100,5500,{"$f":"IF('Table-2008'!$CQ$59<DR158,DR158,DQ159)","v":4000},125,6375,{"$f":"IF('Table-2008'!$CQ$59<DU158,DU158,DT159)","v":4500},null,150,7250,{"$f":"IF('Table-2008'!$CQ$59<DY158,DY158,DX159)","v":5000},null,175,8125,{"$f":"IF('Table-2008'!$CQ$59<EC158,EC158,EB159)","v":5500},200,9500,{"$f":"IF('Table-2008'!$CQ$59<EF158,EF158,EE159)","v":6500},250,11250,{"$f":"IF('Table-2008'!$CQ$59<EI158,EI158,EH159)","v":7500},275,12125,{"$f":"IF('Table-2008'!$CQ$59<EL158,EL158,EK159)","v":8000},300,13500,{"$f":"IF('Table-2008'!$CQ$59<EO158,EO158,EN159)","v":9000},325,14875,{"$f":"IF('Table-2008'!$CQ$59<ER158,ER158,EQ159)","v":10000},325,15525,{"$f":"IF('Table-2008'!$CQ$59<EU158,EU158,ET159)","v":10650},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7550,null,6950,8000,0,0]
["13 New","8000-275-13500N",{"$f":"C159","v":8000},275,275,13500,{"$f":"IF(ROUND(Q160/3,0)>=3,3,ROUND(Q160/3,0))","v":0},8000,13500,13500,null,null,{"$f":"H160+D160*G160","v":8000},null,null,null,null,null,null,null,15,1005,20,{"$f":"IF('Table-2008'!$AT$59>W160,1)","v":false},1070,20,1120,{"$f":"IF('Table-2008'!$AT$59>AA160,1)","v":false},25,1250,{"$f":"IF('Table-2008'!$AT$59>AD160,1)","v":false},25,1300,{"$f":"IF('Table-2008'!$AT$59>AG160,1)","v":false},30,1430,{"$f":"IF('Table-2008'!$AT$59>AJ160,1)","v":false},30,1490,{"$f":"IF('Table-2008'!$AT$59>AM160,1)","v":false},40,1720,{"$f":"IF('Table-2008'!$AT$59>AP160,1)","v":false},50,2150,{"$f":"IF('Table-2008'!$AT$59>AS160,1)","v":false},60,2600,{"$f":"IF('Table-2008'!$AT$59>AV160,1)","v":false},75,3125,{"$f":"IF('Table-2008'!$AT$59>AY160,1)","v":false},75,3125,{"$f":"IF('Table-2008'!$AT$59>BB160,1)","v":false},100,3600,{"$f":"IF('Table-2008'!$AT$59>BE160,1)","v":false},100,4000,{"$f":"IF('Table-2008'!$AT$59>BH160,1)","v":false},{"$f":"BJ159","v":125},4250,{"$f":"IF('Table-2008'!$AT$59>BK160,1)","v":false},125,4875,{"$f":"IF('Table-2008'!$AT$59>BN160,1)","v":false},75,3125,{"$f":"IF('Table-2008'!$AT$59>BQ160,1)","v":false},125,4875,{"$f":"IF('Table-2008'!$AT$59>BT160,1)","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,70,3720,{"$f":"IF('Table-2008'!$CQ$59<CX159,CX159,CW160)","v":2650},75,3875,{"$f":"IF('Table-2008'!$CQ$59<DA159,DA159,CZ160)","v":2750},80,4155,{"$f":"IF('Table-2008'!$CQ$59<DD159,DD159,DC160)","v":2950},80,4270,{"$f":"IF('Table-2008'!$CQ$59<DG159,DG159,DF160)","v":3050},null,85,4560,{"$f":"IF('Table-2008'!$CQ$59<DK159,DK159,DJ160)","v":3200},null,90,4840,{"$f":"IF('Table-2008'!$CQ$59<DO159,DO159,DN160)","v":3400},100,5600,{"$f":"IF('Table-2008'!$CQ$59<DR159,DR159,DQ160)","v":4000},125,6500,{"$f":"IF('Table-2008'!$CQ$59<DU159,DU159,DT160)","v":4500},null,150,7400,{"$f":"IF('Table-2008'!$CQ$59<DY159,DY159,DX160)","v":5000},null,175,8300,{"$f":"IF('Table-2008'!$CQ$59<EC159,EC159,EB160)","v":5500},200,9700,{"$f":"IF('Table-2008'!$CQ$59<EF159,EF159,EE160)","v":6500},250,11500,{"$f":"IF('Table-2008'!$CQ$59<EI159,EI159,EH160)","v":7500},275,12400,{"$f":"IF('Table-2008'!$CQ$59<EL159,EL159,EK160)","v":8000},300,13800,{"$f":"IF('Table-2008'!$CQ$59<EO159,EO159,EN160)","v":9000},325,15200,{"$f":"IF('Table-2008'!$CQ$59<ER159,ER159,EQ160)","v":10000},325,15850,{"$f":"IF('Table-2008'!$CQ$59<EU159,EU159,ET160)","v":10650},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7700,null,7100,8000,0,0]
[14,"9000-300-14400",{"$f":"EO170","v":9000},300,300,14400,{"$f":"IF(ROUND(Q161/3,0)>=3,3,ROUND(Q161/3,0))","v":0},9000,14400,14400,{"$f":"RIGHT(O161,4)","v":"4250"},4250,{"$f":"H161+D161*G161","v":9000},17,"2500-75-2800-100-4000-125-4250",{"$f":"BH176","v":0},{"$f":"BI176","v":0},null,null,null,20,1025,20,{"$f":"IF('Table-2008'!$AT$59>W161,1)","v":false},1090,20,1140,{"$f":"IF('Table-2008'!$AT$59>AA161,1)","v":false},25,1275,{"$f":"IF('Table-2008'!$AT$59>AD161,1)","v":false},25,1325,{"$f":"IF('Table-2008'!$AT$59>AG161,1)","v":false},30,1460,{"$f":"IF('Table-2008'!$AT$59>AJ161,1)","v":false},30,1520,{"$f":"IF('Table-2008'!$AT$59>AM161,1)","v":false},40,1760,{"$f":"IF('Table-2008'!$AT$59>AP161,1)","v":false},50,2200,{"$f":"IF('Table-2008'!$AT$59>AS161,1)","v":false},75,2675,{"$f":"IF('Table-2008'!$AT$59>AV161,1)","v":false},75,3200,{"$f":"IF('Table-2008'!$AT$59>AY161,1)","v":false},75,3200,{"$f":"IF('Table-2008'!$AT$59>BB161,1)","v":false},100,3700,{"$f":"IF('Table-2008'!$AT$59>BE161,1)","v":false},125,4125,{"$f":"IF('Table-2008'!$AT$59>BH161,1)","v":false},125,4375,{"$f":"IF('Table-2008'!$AT$59>BK161,1)","v":false},125,5000,{"$f":"IF('Table-2008'!$AT$59>BN161,1)","v":false},75,3200,{"$f":"IF('Table-2008'!$AT$59>BQ161,1)","v":false},125,5000,{"$f":"IF('Table-2008'!$AT$59>BT161,1)","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,70,3790,{"$f":"IF('Table-2008'!$CQ$59<CX160,CX160,CW161)","v":2650},{"$f":"CY160","v":75},3950,{"$f":"IF('Table-2008'!$CQ$59<DA160,DA160,CZ161)","v":2750},{"$f":"DB160","v":80},4235,{"$f":"IF('Table-2008'!$CQ$59<DD160,DD160,DC161)","v":2950},80,4350,{"$f":"IF('Table-2008'!$CQ$59<DG160,DG160,DF161)","v":3050},null,85,4645,{"$f":"IF('Table-2008'!$CQ$59<DK160,DK160,DJ161)","v":3200},null,90,4930,{"$f":"IF('Table-2008'!$CQ$59<DO160,DO160,DN161)","v":3400},100,5700,{"$f":"IF('Table-2008'!$CQ$59<DR160,DR160,DQ161)","v":4000},125,6625,{"$f":"IF('Table-2008'!$CQ$59<DU160,DU160,DT161)","v":4500},null,150,7550,{"$f":"IF('Table-2008'!$CQ$59<DY160,DY160,DX161)","v":5000},null,175,8475,{"$f":"IF('Table-2008'!$CQ$59<EC160,EC160,EB161)","v":5500},200,9900,{"$f":"IF('Table-2008'!$CQ$59<EF160,EF160,EE161)","v":6500},250,11750,{"$f":"IF('Table-2008'!$CQ$59<EI160,EI160,EH161)","v":7500},275,12675,{"$f":"IF('Table-2008'!$CQ$59<EL160,EL160,EK161)","v":8000},300,14100,{"$f":"IF('Table-2008'!$CQ$59<EO160,EO160,EN161)","v":9000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7850,null,7250,8000,0,0]
[null,null,null,null,null,null,null,null,null,null,"4500",4500,null,18,"2650-75-2800-100-4000-125-4500",{"$f":"BK176","v":0},{"$f":"BL176","v":0},null,null,null,null,null,20,{"$f":"IF('Table-2008'!$AT$59>W162,1)","v":false},1110,20,1160,{"$f":"IF('Table-2008'!$AT$59>AA162,1)","v":false},25,1300,{"$f":"IF('Table-2008'!$AT$59>AD162,1)","v":false},25,1350,{"$f":"IF('Table-2008'!$AT$59>AG162,1)","v":false},30,1490,{"$f":"IF('Table-2008'!$AT$59>AJ162,1)","v":false},30,1550,{"$f":"IF('Table-2008'!$AT$59>AM162,1)","v":false},40,1800,{"$f":"IF('Table-2008'!$AT$59>AP162,1)","v":false},50,2250,{"$f":"IF('Table-2008'!$AT$59>AS162,1)","v":false},{"$f":"AU161","v":75},2750,{"$f":"IF('Table-2008'!$AT$59>AV162,1)","v":false},null,null,null,100,3300,{"$f":"IF('Table-2008'!$AT$59>BB162,1)","v":false},100,3800,{"$f":"IF('Table-2008'!$AT$59>BE162,1)","v":false},125,4250,{"$f":"IF('Table-2008'!$AT$59>BH162,1)","v":false},125,4500,{"$f":"IF('Table-2008'!$AT$59>BK162,1)","v":false},null,null,null,100,3300,{"$f":"IF('Table-2008'!$AT$59>BQ162,1)","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,70,3860,{"$f":"IF('Table-2008'!$CQ$59<CX161,CX161,CW162)","v":2650},75,4025,{"$f":"IF('Table-2008'!$CQ$59<DA161,DA161,CZ162)","v":2750},{"$f":"DB161","v":80},4315,{"$f":"IF('Table-2008'!$CQ$59<DD161,DD161,DC162)","v":2950},80,4430,{"$f":"IF('Table-2008'!$CQ$59<DG161,DG161,DF162)","v":3050},null,85,4730,{"$f":"IF('Table-2008'!$CQ$59<DK161,DK161,DJ162)","v":3200},null,90,5020,{"$f":"IF('Table-2008'!$CQ$59<DO161,DO161,DN162)","v":3400},100,5800,{"$f":"IF('Table-2008'!$CQ$59<DR161,DR161,DQ162)","v":4000},125,6750,{"$f":"IF('Table-2008'!$CQ$59<DU161,DU161,DT162)","v":4500},null,{"$f":"DW161","v":150},7700,{"$f":"IF('Table-2008'!$CQ$59<DY161,DY161,DX162)","v":5000},null,175,8650,{"$f":"IF('Table-2008'!$CQ$59<EC161,EC161,EB162)","v":5500},200,10100,{"$f":"IF('Table-2008'!$CQ$59<EF161,EF161,EE162)","v":6500},250,12000,{"$f":"IF('Table-2008'!$CQ$59<EI161,EI161,EH162)","v":7500},275,12950,{"$f":"IF('Table-2008'!$CQ$59<EL161,EL161,EK162)","v":8000},300,14400,{"$f":"IF('Table-2008'!$CQ$59<EO161,EO161,EN162)","v":9000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8000,null,7400,8000,0,0]
[15,"10000-325-15200",{"$f":"ER170","v":10000},325,325,15200,{"$f":"IF(ROUND(Q163/3,0)>=3,3,ROUND(Q163/3,0))","v":0},10000,15200,15200,"4500",4500,{"$f":"H163+D163*G163","v":10000},19,"3000-100-3500-125-4500",{"$f":"BN176","v":0},{"$f":"BO176","v":0},null,null,null,null,null,20,{"$f":"IF('Table-2008'!$AT$59>W163,1)","v":false},1130,20,1180,{"$f":"IF('Table-2008'!$AT$59>AA163,1)","v":false},25,1325,{"$f":"IF('Table-2008'!$AT$59>AD163,1)","v":false},25,1375,{"$f":"IF('Table-2008'!$AT$59>AG163,1)","v":false},30,1520,{"$f":"IF('Table-2008'!$AT$59>AJ163,1)","v":false},30,1580,{"$f":"IF('Table-2008'!$AT$59>AM163,1)","v":false},40,1840,{"$f":"IF('Table-2008'!$AT$59>AP163,1)","v":false},50,2300,{"$f":"IF('Table-2008'!$AT$59>AS163,1)","v":false},{"$f":"AU162","v":75},2825,{"$f":"IF('Table-2008'!$AT$59>AV163,1)","v":false},null,null,null,{"$f":"BA162","v":100},3400,{"$f":"IF('Table-2008'!$AT$59>BB163,1)","v":false},100,3900,{"$f":"IF('Table-2008'!$AT$59>BE163,1)","v":false},null,null,null,null,null,null,null,null,null,100,3400,{"$f":"IF('Table-2008'!$AT$59>BQ163,1)","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,70,3930,{"$f":"IF('Table-2008'!$CQ$59<CX162,CX162,CW163)","v":2650},75,4100,{"$f":"IF('Table-2008'!$CQ$59<DA162,DA162,CZ163)","v":2750},{"$f":"DB162","v":80},4395,{"$f":"IF('Table-2008'!$CQ$59<DD162,DD162,DC163)","v":2950},80,4510,{"$f":"IF('Table-2008'!$CQ$59<DG162,DG162,DF163)","v":3050},null,85,4815,{"$f":"IF('Table-2008'!$CQ$59<DK162,DK162,DJ163)","v":3200},null,90,5110,{"$f":"IF('Table-2008'!$CQ$59<DO162,DO162,DN163)","v":3400},100,5900,{"$f":"IF('Table-2008'!$CQ$59<DR162,DR162,DQ163)","v":4000},125,6875,{"$f":"IF('Table-2008'!$CQ$59<DU162,DU162,DT163)","v":4500},null,{"$f":"DW162","v":150},7850,{"$f":"IF('Table-2008'!$CQ$59<DY162,DY162,DX163)","v":5000},null,175,8825,{"$f":"IF('Table-2008'!$CQ$59<EC162,EC162,EB163)","v":5500},200,10300,{"$f":"IF('Table-2008'!$CQ$59<EF162,EF162,EE163)","v":6500},250,12250,{"$f":"IF('Table-2008'!$CQ$59<EI162,EI162,EH163)","v":7500},275,13225,{"$f":"IF('Table-2008'!$CQ$59<EL162,EL162,EK163)","v":8000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8000,null,7550,8000,0,0]
[16,null,null,null,null,null,null,null,null,null,"5000",5000,null,21,"3000-100-3500-125-5000",{"$f":"BT176","v":0},{"$f":"BU176","v":0},null,null,null,null,null,20,{"$f":"IF('Table-2008'!$AT$59>W164,1)","v":false},1150,20,1200,{"$f":"IF('Table-2008'!$AT$59>AA164,1)","v":false},25,1350,{"$f":"IF('Table-2008'!$AT$59>AD164,1)","v":false},25,1400,{"$f":"IF('Table-2008'!$AT$59>AG164,1)","v":false},30,1550,{"$f":"IF('Table-2008'!$AT$59>AJ164,1)","v":false},30,1610,{"$f":"IF('Table-2008'!$AT$59>AM164,1)","v":false},40,1880,{"$f":"IF('Table-2008'!$AT$59>AP164,1)","v":false},60,2360,{"$f":"IF('Table-2008'!$AT$59>AS164,1)","v":false},{"$f":"AU163","v":75},2900,{"$f":"IF('Table-2008'!$AT$59>AV164,1)","v":false},null,null,null,{"$f":"BA163","v":100},3500,{"$f":"IF('Table-2008'!$AT$59>BB164,1)","v":false},100,4000,{"$f":"IF('Table-2008'!$AT$59>BE164,1)","v":false},null,null,null,null,null,null,null,null,null,100,3500,{"$f":"IF('Table-2008'!$AT$59>BQ164,1)","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,70,4000,{"$f":"IF('Table-2008'!$CQ$59<CX163,CX163,CW164)","v":2650},75,4175,{"$f":"IF('Table-2008'!$CQ$59<DA163,DA163,CZ164)","v":2750},{"$f":"DB163","v":80},4475,{"$f":"IF('Table-2008'!$CQ$59<DD163,DD163,DC164)","v":2950},80,4590,{"$f":"IF('Table-2008'!$CQ$59<DG163,DG163,DF164)","v":3050},null,85,4900,{"$f":"IF('Table-2008'!$CQ$59<DK163,DK163,DJ164)","v":3200},null,90,5200,{"$f":"IF('Table-2008'!$CQ$59<DO163,DO163,DN164)","v":3400},100,6000,{"$f":"IF('Table-2008'!$CQ$59<DR163,DR163,DQ164)","v":4000},125,7000,{"$f":"IF('Table-2008'!$CQ$59<DU163,DU163,DT164)","v":4500},null,{"$f":"DW163","v":150},8000,{"$f":"IF('Table-2008'!$CQ$59<DY163,DY163,DX164)","v":5000},null,175,9000,{"$f":"IF('Table-2008'!$CQ$59<EC163,EC163,EB164)","v":5500},200,10500,{"$f":"IF('Table-2008'!$CQ$59<EF163,EF163,EE164)","v":6500},250,12500,{"$f":"IF('Table-2008'!$CQ$59<EI163,EI163,EH164)","v":7500},275,13500,{"$f":"IF('Table-2008'!$CQ$59<EL163,EL163,EK164)","v":8000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8000,null,7700,8000,0,0]
[17,"10650-325-15850",{"$f":"EU170","v":10650},325,325,15850,{"$f":"IF(ROUND(Q165/3,0)>=3,3,ROUND(Q165/3,0))","v":0},10650,15850,15850,"3500",3500,{"$f":"H165+D165*G165","v":10650},20,"2000-60-2300-75-3200-100-3500",{"$f":"BQ176","v":0},{"$f":"BR176","v":0},null,null,null,null,null,20,{"$f":"IF('Table-2008'!$AT$59>W165,1)","v":false},1170,25,1225,{"$f":"IF('Table-2008'!$AT$59>AA165,1)","v":false},25,1375,{"$f":"IF('Table-2008'!$AT$59>AD165,1)","v":false},30,1430,{"$f":"IF('Table-2008'!$AT$59>AG165,1)","v":false},30,1580,{"$f":"IF('Table-2008'!$AT$59>AJ165,1)","v":false},30,1640,{"$f":"IF('Table-2008'!$AT$59>AM165,1)","v":false},40,1920,{"$f":"IF('Table-2008'!$AT$59>AP165,1)","v":false},{"$f":"AR164","v":60},2420,{"$f":"IF('Table-2008'!$AT$59>AS165,1)","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75,4250,{"$f":"IF('Table-2008'!$CQ$59<DA164,DA164,CZ165)","v":2750},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8000,null,7850,8000,0,0]
[18,"11300-350-16200",{"$f":"EX170","v":11300},350,350,16200,0,11300,16200,16200,"5000",5000,11300,22,"3450-125-4700-150-5000",{"$f":"BW176","v":0},{"$f":"BX176","v":0},null,null,null,null,null,20,{"$f":"IF('Table-2008'!$AT$59>W166,1)","v":false},1190,{"$f":"Z165","v":25},1250,{"$f":"IF('Table-2008'!$AT$59>AA166,1)","v":false},{"$f":"AC165","v":25},1400,{"$f":"IF('Table-2008'!$AT$59>AD166,1)","v":false},{"$f":"AF165","v":30},1460,{"$f":"IF('Table-2008'!$AT$59>AG166,1)","v":false},30,1610,{"$f":"IF('Table-2008'!$AT$59>AJ166,1)","v":false},40,1680,{"$f":"IF('Table-2008'!$AT$59>AM166,1)","v":false},40,1960,{"$f":"IF('Table-2008'!$AT$59>AP166,1)","v":false},{"$f":"AR165","v":60},2480,{"$f":"IF('Table-2008'!$AT$59>AS166,1)","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75,4325,{"$f":"IF('Table-2008'!$CQ$59<DA165,DA165,CZ166)","v":2750},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8000,null,8000,8000,0,0]
[19,"12000-375-16500",{"$f":"FA170","v":12000},375,375,16500,0,12000,16500,16500,"5000",5000,12000,23,"3700-125-4700-150-5000",{"$f":"BZ176","v":0},{"$f":"CA176","v":0},null,null,null,null,null,20,{"$f":"IF('Table-2008'!$AT$59>W167,1)","v":false},1210,{"$f":"Z166","v":25},1275,{"$f":"IF('Table-2008'!$AT$59>AA167,1)","v":false},30,1430,{"$f":"IF('Table-2008'!$AT$59>AD167,1)","v":false},30,1490,{"$f":"IF('Table-2008'!$AT$59>AG167,1)","v":false},30,1640,{"$f":"IF('Table-2008'!$AT$59>AJ167,1)","v":false},null,null,null,40,2000,{"$f":"IF('Table-2008'!$AT$59>AP167,1)","v":false},{"$f":"AR166","v":60},2540,{"$f":"IF('Table-2008'!$AT$59>AS167,1)","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75,4400,{"$f":"IF('Table-2008'!$CQ$59<DA166,DA166,CZ167)","v":2750},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8000,null,8000,8000,0,0]
[20,"13500-400-17500",{"$f":"FD170","v":13500},400,400,17500,0,13500,17500,17500,"5300",5300,13500,24,"4100-150-5300",{"$f":"CC176","v":0},{"$f":"CD176","v":0},null,null,null,null,null,20,{"$f":"IF('Table-2008'!$AT$59>W168,1)","v":false},1230,{"$f":"Z167","v":25},1300,{"$f":"IF('Table-2008'!$AT$59>AA168,1)","v":false},{"$f":"AC167","v":30},1460,{"$f":"IF('Table-2008'!$AT$59>AD168,1)","v":false},30,1520,{"$f":"IF('Table-2008'!$AT$59>AG168,1)","v":false},40,1680,{"$f":"IF('Table-2008'!$AT$59>AJ168,1)","v":false},null,null,null,50,2050,{"$f":"IF('Table-2008'!$AT$59>AP168,1)","v":false},60,2600,{"$f":"IF('Table-2008'!$AT$59>AS168,1)","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8000,null,8000,8000,0,0]
[21,"14300-400-18300",{"$f":"FG170","v":14300},400,400,18300,0,14300,18300,18300,"5700",5700,14300,25,"4500-150-5700",{"$f":"CF176","v":0},{"$f":"CG176","v":0},null,null,null,null,null,20,{"$f":"IF('Table-2008'!$AT$59>W169,1)","v":false},1250,{"$f":"Z168","v":25},1325,{"$f":"IF('Table-2008'!$AT$59>AA169,1)","v":false},{"$f":"AC168","v":30},1490,{"$f":"IF('Table-2008'!$AT$59>AD169,1)","v":false},30,1550,{"$f":"IF('Table-2008'!$AT$59>AG169,1)","v":false},{"$f":"AI168","v":40},1720,{"$f":"IF('Table-2008'!$AT$59>AJ169,1)","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(CQ150:CQ168)","v":2550},null,null,null,{"$f":"MAX(CU150:CU168)","v":2610},null,null,{"$f":"MAX(CX150:CX168)","v":2650},null,null,{"$f":"MAX(DA150:DA168)","v":2750},null,null,{"$f":"MAX(DD150:DD168)","v":2950},null,null,{"$f":"MAX(DG150:DG168)","v":3050},null,null,null,{"$f":"MAX(DK150:DK168)","v":3200},null,null,null,{"$f":"MAX(DO150:DO168)","v":3400},null,null,{"$f":"MAX(DR150:DR168)","v":4000},null,null,{"$f":"MAX(DU150:DU168)","v":4500},null,null,null,{"$f":"MAX(DY150:DY168)","v":5000},null,null,null,{"$f":"MAX(EC150:EC168)","v":5500},null,null,{"$f":"MAX(EF150:EF168)","v":6500},null,null,{"$f":"MAX(EI150:EI168)","v":7500},null,null,{"$f":"MAX(EL150:EL168)","v":8000},null,null,{"$f":"MAX(EO150:EO168)","v":9000},null,null,{"$f":"MAX(ER150:ER168)","v":10000},null,null,{"$f":"MAX(EU150:EU168)","v":10650},null,null,{"$f":"MAX(EX150:EX168)","v":11300},null,null,{"$f":"MAX(FA150:FA168)","v":12000},null,null,{"$f":"MAX(FD150:FD168)","v":13500},null,null,{"$f":"MAX(FG150:FG168)","v":14300},null,null,{"$f":"MAX(FJ150:FJ168)","v":16400},null,null,{"$f":"MAX(FM150:FM168)","v":18400},null,8000,null,8000,8000,0,0]
["NA","16400-450-20000",{"$f":"FJ170","v":16400},450,450,20000,0,16400,20000,20000,"6300",6300,16400,26,"5100-150-5700-200-6300",{"$f":"CI176","v":0},{"$f":"CJ176","v":0},null,null,null,null,null,null,null,null,{"$f":"Z169","v":25},1350,{"$f":"IF('Table-2008'!$AT$59>AA170,1)","v":false},{"$f":"AC169","v":30},1520,{"$f":"IF('Table-2008'!$AT$59>AD170,1)","v":false},30,1580,{"$f":"IF('Table-2008'!$AT$59>AG170,1)","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(CQ143,CQ169)","v":2550},null,null,null,{"$f":"MAX(CU143,CU169)","v":2610},null,null,{"$f":"MAX(CX143,CX169)","v":2650},null,null,{"$f":"MAX(DA143,DA169)","v":2750},null,null,{"$f":"MAX(DD143,DD169)","v":2950},null,null,{"$f":"MAX(DG143,DG169)","v":3050},null,null,null,{"$f":"MAX(DK143,DK169)","v":3200},null,null,null,{"$f":"MAX(DO143,DO169)","v":3400},null,null,{"$f":"MAX(DR143,DR169)","v":4000},null,null,{"$f":"MAX(DU143,DU169)","v":4500},null,null,null,{"$f":"MAX(DY143,DY169)","v":5000},null,null,null,{"$f":"MAX(EC143,EC169)","v":5500},null,null,{"$f":"MAX(EF143,EF169)","v":6500},null,null,{"$f":"MAX(EI143,EI169)","v":7500},null,null,{"$f":"MAX(EL143,EL169)","v":8000},null,null,{"$f":"MAX(EO143,EO169)","v":9000},null,null,{"$f":"MAX(ER143,ER169)","v":10000},null,null,{"$f":"MAX(EU143,EU169)","v":10650},null,null,{"$f":"MAX(EX143,EX169)","v":11300},null,null,{"$f":"MAX(FA143,FA169)","v":12000},null,null,{"$f":"MAX(FD143,FD169)","v":13500},null,null,{"$f":"MAX(FG143,FG169)","v":14300},null,null,{"$f":"MAX(FJ143,FJ169)","v":16400},null,null,{"$f":"MAX(FM143,FM169)","v":18400},null,5600,null,8000,8000,0,0]
[22,"18400-500-22400",{"$f":"FM170","v":18400},500,500,22400,0,18400,22400,22400,"6700",6700,18400,27,"5900-200-6700",{"$f":"CL176","v":0},{"$f":"CM176","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,30,1610,{"$f":"IF('Table-2008'!$AT$59>AG171,1)","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"FR146","v":8000},null,8000,8000,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30,1640,{"$f":"IF('Table-2008'!$AT$59>AG172,1)","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8000,null,8000,8000,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Table-2008'!$AT$59>S173,1)","v":false},null,null,null,null,null,null,null,null,null,null,null,40,1680,{"$f":"IF('Table-2008'!$AT$59>AG173,1)","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8000,null,8000,8000,0,0]
[null,null,null,{"$f":"FR143","v":150},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(LOOKUP('Table-2008'!$H$43,S144:S173)>0,LOOKUP('Table-2008'!$H$43,S144:S173),'Table-2008'!$H$43)","v":{"$error":"#N/A"}},null,null,{"$f":"LOOKUP('Table-2008'!$H$43,V144:V173)","v":{"$error":"#N/A"}},null,null,{"$f":"LOOKUP('Table-2008'!$H$43,Y144:Y173)","v":{"$error":"#N/A"}},null,{"$f":"LOOKUP('Table-2008'!$H$43,AA144:AA173)","v":{"$error":"#N/A"}},null,null,{"$f":"LOOKUP('Table-2008'!$H$43,AD144:AD173)","v":{"$error":"#N/A"}},null,null,{"$f":"LOOKUP('Table-2008'!$H$43,AG144:AG173)","v":{"$error":"#N/A"}},null,null,{"$f":"LOOKUP('Table-2008'!$H$43,AJ144:AJ173)","v":{"$error":"#N/A"}},null,null,{"$f":"LOOKUP('Table-2008'!$H$43,AM144:AM173)","v":{"$error":"#N/A"}},null,null,{"$f":"LOOKUP('Table-2008'!$H$43,AP144:AP173)","v":{"$error":"#N/A"}},null,null,{"$f":"LOOKUP('Table-2008'!$H$43,AS144:AS173)","v":{"$error":"#N/A"}},null,null,{"$f":"LOOKUP('Table-2008'!$H$43,AV144:AV173)","v":{"$error":"#N/A"}},null,null,{"$f":"LOOKUP('Table-2008'!$H$43,AY144:AY173)","v":{"$error":"#N/A"}},null,null,{"$f":"LOOKUP('Table-2008'!$H$43,BB144:BB173)","v":{"$error":"#N/A"}},null,null,{"$f":"LOOKUP('Table-2008'!$H$43,BE144:BE173)","v":{"$error":"#N/A"}},null,null,{"$f":"LOOKUP('Table-2008'!$H$43,BH144:BH173)","v":{"$error":"#N/A"}},null,null,{"$f":"LOOKUP('Table-2008'!$H$43,BK144:BK173)","v":{"$error":"#N/A"}},null,null,{"$f":"LOOKUP('Table-2008'!$H$43,BN144:BN173)","v":{"$error":"#N/A"}},null,null,{"$f":"LOOKUP('Table-2008'!$H$43,BQ144:BQ173)","v":{"$error":"#N/A"}},null,null,{"$f":"LOOKUP('Table-2008'!$H$43,BT144:BT173)","v":{"$error":"#N/A"}},null,null,{"$f":"LOOKUP('Table-2008'!$H$43,BW144:BW173)","v":{"$error":"#N/A"}},null,null,{"$f":"LOOKUP('Table-2008'!$H$43,BZ144:BZ173)","v":{"$error":"#N/A"}},null,null,{"$f":"LOOKUP('Table-2008'!$H$43,CC144:CC173)","v":{"$error":"#N/A"}},null,null,{"$f":"LOOKUP('Table-2008'!$H$43,CF144:CF173)","v":{"$error":"#N/A"}},null,null,{"$f":"LOOKUP('Table-2008'!$H$43,CI144:CI173)","v":{"$error":"#N/A"}},null,null,{"$f":"LOOKUP('Table-2008'!$H$43,CL144:CL173)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8000,null,{"$f":"LOOKUP(FR142,FQ146:FQ173)","v":5600},{"$f":"LOOKUP(FR142,FR146:FR173)","v":{"$error":"#N/A"}},{"$f":"MAX(FS146:FS173)","v":150},{"$f":"MAX(FT146:FT173)","v":0},{"$f":"MAX(FS174:FT174)","v":150}]
[null,null,null,{"$f":"FR144","v":150},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ISERROR(S174)","v":true},null,null,{"$f":"ISERROR(V174)","v":true},null,null,{"$f":"ISERROR(Y174)","v":true},null,{"$f":"ISERROR(AA174)","v":true},null,null,{"$f":"ISERROR(AD174)","v":true},null,null,{"$f":"ISERROR(AG174)","v":true},null,null,{"$f":"ISERROR(AJ174)","v":true},null,null,{"$f":"ISERROR(AM174)","v":true},null,null,{"$f":"ISERROR(AP174)","v":true},null,null,{"$f":"ISERROR(AS174)","v":true},null,null,{"$f":"ISERROR(AV174)","v":true},null,null,{"$f":"ISERROR(AY174)","v":true},null,null,{"$f":"ISERROR(BB174)","v":true},null,null,{"$f":"ISERROR(BE174)","v":true},null,null,{"$f":"ISERROR(BH174)","v":true},null,null,{"$f":"ISERROR(BK174)","v":true},null,null,{"$f":"ISERROR(BN174)","v":true},null,null,{"$f":"ISERROR(BQ174)","v":true},null,null,{"$f":"ISERROR(BT174)","v":true},null,null,{"$f":"ISERROR(BW174)","v":true},null,null,{"$f":"ISERROR(BZ174)","v":true},null,null,{"$f":"ISERROR(CC174)","v":true},null,null,{"$f":"ISERROR(CF174)","v":true},null,null,{"$f":"ISERROR(CI174)","v":true},null,null,{"$f":"ISERROR(CL174)","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8000,"A",null,null,{"$f":"IF(FZ144=FALSE,FY144,0)","v":150}]
["Design & prepared by Pravesh Kumar Sharma-9460100093",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S175=TRUE,'Table-2008'!$H$43,S174)","v":0},{"$f":"COUNT(T144:T168)","v":0},null,{"$f":"IF(V175=TRUE,'Table-2008'!$H$43,V174)","v":0},null,{"$f":"COUNT(X144:X168)","v":0},{"$f":"IF(Y175=TRUE,'Table-2008'!$H$43,Y174)","v":0},null,{"$f":"IF(AA175=TRUE,'Table-2008'!$H$43,AA174)","v":0},{"$f":"COUNT(AB144:AB168)","v":0},null,{"$f":"IF(AD175=TRUE,'Table-2008'!$H$43,AD174)","v":0},{"$f":"COUNT(AE144:AE168)","v":0},null,{"$f":"IF(AG175=TRUE,'Table-2008'!$H$43,AG174)","v":0},{"$f":"COUNT(AH144:AH168)","v":0},null,{"$f":"IF(AJ175=TRUE,'Table-2008'!$H$43,AJ174)","v":0},{"$f":"COUNT(AK144:AK168)","v":0},null,{"$f":"IF(AM175=TRUE,'Table-2008'!$H$43,AM174)","v":0},{"$f":"COUNT(AN144:AN168)","v":0},null,{"$f":"IF(AP175=TRUE,'Table-2008'!$H$43,AP174)","v":0},{"$f":"COUNT(AQ144:AQ168)","v":0},null,{"$f":"IF(AS175=TRUE,'Table-2008'!$H$43,AS174)","v":0},{"$f":"COUNT(AT144:AT168)","v":0},null,{"$f":"IF(AV175=TRUE,'Table-2008'!$H$43,AV174)","v":0},{"$f":"COUNT(AW144:AW168)","v":0},null,{"$f":"IF(AY175=TRUE,'Table-2008'!$H$43,AY174)","v":0},{"$f":"COUNT(AZ144:AZ168)","v":0},null,{"$f":"IF(BB175=TRUE,'Table-2008'!$H$43,BB174)","v":0},{"$f":"COUNT(BC144:BC168)","v":0},null,{"$f":"IF(BE175=TRUE,'Table-2008'!$H$43,BE174)","v":0},{"$f":"COUNT(BF144:BF168)","v":0},null,{"$f":"IF(BH175=TRUE,'Table-2008'!$H$43,BH174)","v":0},{"$f":"COUNT(BI144:BI168)","v":0},null,{"$f":"IF(BK175=TRUE,'Table-2008'!$H$43,BK174)","v":0},{"$f":"COUNT(BL144:BL168)","v":0},null,{"$f":"IF(BN175=TRUE,'Table-2008'!$H$43,BN174)","v":0},{"$f":"COUNT(BO144:BO168)","v":0},null,{"$f":"IF(BQ175=TRUE,'Table-2008'!$H$43,BQ174)","v":0},{"$f":"COUNT(BR144:BR168)","v":0},null,{"$f":"IF(BT175=TRUE,'Table-2008'!$H$43,BT174)","v":0},{"$f":"COUNT(BU144:BU168)","v":0},null,{"$f":"IF(BW175=TRUE,'Table-2008'!$H$43,BW174)","v":0},{"$f":"COUNT(BX144:BX168)","v":0},null,{"$f":"IF(BZ175=TRUE,'Table-2008'!$H$43,BZ174)","v":0},{"$f":"COUNT(CA144:CA168)","v":0},null,{"$f":"IF(CC175=TRUE,'Table-2008'!$H$43,CC174)","v":0},{"$f":"COUNT(CD144:CD168)","v":0},null,{"$f":"IF(CF175=TRUE,'Table-2008'!$H$43,CF174)","v":0},{"$f":"COUNT(CG144:CG168)","v":0},null,{"$f":"IF(CI175=TRUE,'Table-2008'!$H$43,CI174)","v":0},{"$f":"COUNT(CJ144:CJ168)","v":0},null,{"$f":"IF(CL175=TRUE,'Table-2008'!$H$43,CL174)","v":0},{"$f":"COUNT(CM144:CM168)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8000,"B",null,null,{"$f":"IF(FZ145=FALSE,FY145,0)","v":0}]
[null,"Fixation based date/next incr. date",null,{"$f":"'MS Fixation (2008)'!$H$46","v":"2006-01-01"},{"$f":"IF('MS Fixation (2008)'!G46=\"A\",\"01/07/2006\",\"01/07/2007\")","v":"01/07/2006"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8000,"C",{"$f":"MAX(FQ175:FQ176)","v":0},{"$f":"ISERROR(FQ177)","v":false},{"$f":"MAX(FS175:FS176)","v":150}]
[null,"Increment start date",null,{"$f":"'MS Fixation (2008)'!$B$64","v":"2006-07-01"},"Code","ACP date","ACP CONDT","Grade Pay",null,null,"Grade Pay","Condt.","Code","Final G.P.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ACP date",null,{"$f":"IF('MS Fixation (2008)'!$C$62=\"NO\",\"\",IF('MS Fixation (2008)'!$C$59=\"\",$D$178,'MS Fixation (2008)'!$C$59))","v":"2006-10-11"},{"$f":"IF(AG178=\"\",\"\",\"01/07/\"&(IF(MONTH(AG178)<=6,YEAR(AG178),(YEAR(AG178)+1))))","v":"01/07/2007"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FS177>0,FS177,\"Wrong Basic Pay\")","v":150},{"$f":"IF(FQ178=FALSE,MAX(FS175:FS176),FQ178)","v":150}]
[null,"Increment end date",null,{"$f":"'MS Fixation (2008)'!$B$65","v":"2014-04-01"},"A",{"$f":"IF('MS Fixation (2008)'!$C$62=\"NO\",\"\",IF('MS Fixation (2008)'!$C$59=\"\",$D$178,'MS Fixation (2008)'!$C$59))","v":"2006-10-11"},{"$f":"IF(D178=F179,\"NO\",\"YES\")","v":"YES"},{"$f":"'MS Fixation (2008)'!$C$60","v":2400},null,"ACP/Promotion",{"$f":"'MS Fixation (2008)'!$C$60","v":2400},{"$f":"'MS Fixation (2008)'!$C$62","v":"YES"},1,{"$f":"IF(L179=\"YES\",K179,0)","v":2400},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A","2006-07-01","Fixation based date/next incr. date",null,{"$f":"'MS Fixation (2008)'!$H$46","v":"2006-01-01"},null,"Fina Data",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"STATUS",{"$f":"'MS Fixation (2008)'!E30","v":"NO"}]
[null,"Base Pay",null,{"$f":"'MS Fixation (2008)'!E64","v":10140},"B",{"$f":"IF('MS Fixation (2008)'!$H$62=\"NO\",\"\",IF('MS Fixation (2008)'!$H$59=\"\",$D$178,'MS Fixation (2008)'!$H$59))","v":""},"2006-07-01",{"$f":"'MS Fixation (2008)'!$H$60","v":3200},null,"ACP/Promotion",{"$f":"'MS Fixation (2008)'!$H$60","v":3200},{"$f":"'MS Fixation (2008)'!$H$62","v":"NO"},2,{"$f":"IF(L180=\"YES\",K180,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B","2007-07-01","Increment start date",null,{"$f":"'MS Fixation (2008)'!$B$64","v":"2006-07-01"},{"$f":"AD181","v":"2006-07-01"},"Start Date",{"$f":"MIN(AG179,AG182)","v":"2006-01-01"},{"$f":"IF(AJ180=\"\",\"\",\"01/07/\"&(IF(MONTH(AJ180)<=6,YEAR(AJ180),(YEAR(AJ180)+1))))","v":"01/07/2006"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BASIC PAY",{"$f":"'MS Fixation (2008)'!E29","v":5600}]
[null,"Increment Rate",null,0.03,"C","Base G.Pay",{"$f":"IF(E195<G180,\"YES\",\"NO\")","v":"YES"},{"$f":"'MS Fixation (2008)'!G64","v":1900},{"$f":"IF(G181=\"YES\",H179,'MS Fixation (2008)'!G64)","v":2400},null,"=MIN(IF($L$4:$L$19>TODAY(),!$L$4:$L$19))",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'MS Fixation (2008)'!$G$46","v":"A"},{"$f":"IF(AC181=AC179,AD179,AD180)","v":"2006-07-01"},"Increment end date",null,{"$f":"'MS Fixation (2008)'!$B$65","v":"2014-04-01"},null,"End Date",{"$f":"MAX(AG180:AH180)","v":"2006-07-01"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MAX LIMIT",{"$f":"IF(FQ180>FQ145,FQ180,0)","v":0}]
[null,"BASE DATE FOR START POINT",null,{"$f":"IF(L179=\"YES\",IF(F179<=D178,F179,D178))","v":"2006-07-01"},{"$f":"IF(D182=FALSE,D178,D182)","v":"2006-07-01"},"Change Grade Pay Period",null,{"$f":"'MS Fixation (2008)'!C48","v":"2013-07-01"},"Change g.p. condition","Date of service end",{"$f":"'MS Fixation (2008)'!B14","v":"2012-04-25"},null,"Type of pension",null,{"$f":"'MS Fixation (2008)'!A14","v":"Retirement"},"Retirement",{"$f":"CONCATENATE(P182,\"  \",\"Date\")","v":"Retirement  Date"},{"$f":"CONCATENATE(\"Pay on\",\"  \",Q182,\"  \")","v":"Pay on  Retirement  Date  "},{"$f":"CONCATENATE(\"Revised Pay on\",\"  \",Q182)","v":"Revised Pay on  Retirement  Date"},null,"Revised Pay on Retire(Death)date",null,null,null,null,null,null,null,null,null,"Incr. start date including acp date",null,{"$f":"IF(AG178=\"\",AG180,IF(AG178>=AG179,AG178,AG180))","v":"2006-10-11"},{"$f":"IF(AG182=\"\",\"\",\"01/07/\"&(IF(MONTH(AG182)<=6,YEAR(AG182),(YEAR(AG182)+1))))","v":"01/07/2007"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INCR AMT",{"$f":"IF(FQ179=\"YES\",FR178,0)","v":0}]
[null,"Change G.P.",{"$f":"'MS Fixation (2008)'!G64:G65","v":1900},null,null,"Change G.P.-as per rule",null,{"$f":"INDEX($J$4:$J$29,MATCH(H181,$F$4:$F$29,0))","v":2400},{"$f":"'MS Fixation (2008)'!G46","v":"A"},"Employee category",{"$f":"BN14","v":"A"},null,"Text message ",null,null,"Death","Retire(Death)date",{"$f":"CONCATENATE(\"Pay on\",\"  \",Q183,\"  \")","v":"Pay on  Retire(Death)date  "},{"$f":"CONCATENATE(\"Revised Pay on\",\"  \",Q183)","v":"Revised Pay on  Retire(Death)date"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REVISED PAY",{"$f":"IF(FQ181>0,FQ180,FQ180+FQ182)","v":5600}]
[null,"Amt",0,null,null,"Update G.P.-as req.",null,{"$f":"'MS Fixation (2008)'!G48","v":2800},{"$f":"'MS Fixation (2008)'!H48","v":"YES"},"Last increment date",{"$f":"IF(K183=\"D\",SMALL($G$195:$G$211,COUNTIF($G$195:$G$211,\"<=\"&$K$182)),MAX(G195:G211))","v":"2013-07-01"},{"$f":"LARGE($G$195:$G$211,COUNTIF($G$195:$G$211,\">=\"&$K$182))","v":"2012-07-01"},null,null,null,"Voluntary","Voluntary Ret. Date",{"$f":"CONCATENATE(\"Pay on\",\"  \",Q184,\"  \")","v":"Pay on  Voluntary Ret. Date  "},"Revised Pay on  Voluntary Ret. Date"]
[null,null,null,null,null,"Final Value of G.Pay",null,{"$f":"IF(I183=\"A\",H183,H181)","v":2400},{"$f":"IF(I184=\"YES\",H184,H185)","v":2800},null,null,null,null,null,null,null,{"$f":"INDEX(Q182:Q184,MATCH($O$182,$P$182:$P$184,0))","v":"Retirement  Date"},{"$f":"INDEX(R182:R184,MATCH($O$182,$P$182:$P$184,0))","v":"Pay on  Retirement  Date  "},{"$f":"INDEX(S182:S184,MATCH($O$182,$P$182:$P$184,0))","v":"Revised Pay on  Retirement  Date"},null,null,null,null,null,null,null,null,null,null,null,null,null,"2006-01-01"]
[null,null,"G.P.","DUE DATE","COND."]
[null,"REGULAR",{"$f":"'MS Fixation (2008)'!G64","v":1900},{"$f":"'MS Fixation (2008)'!H46","v":"2006-01-01"},"YES",{"$f":"IF(E187=\"YES\",D187,\"\")","v":"2006-01-01"},{"$f":"IF(E187=\"YES\",C187,\"\")","v":1900},1,null,"IF((($I$187=J195,$K$187,\"NO\",IF($I$188=J195,$K$188,\"NO\",IF($I$189=J195,$K$189,\"NO\",IF($I$190=J195,$K$190,\"NO\""]
[null,"2013-07-01",{"$f":"'MS Fixation (2008)'!G48","v":2800},"2013-07-01",{"$f":"'MS Fixation (2008)'!H48","v":"YES"},{"$f":"IF(E188=\"YES\",D188,\"\")","v":"2013-07-01"},{"$f":"IF(E188=\"YES\",C188,\"\")","v":2800},2]
[null,"ACP/Promotion",{"$f":"'MS Fixation (2008)'!C60","v":2400},{"$f":"'MS Fixation (2008)'!C59","v":"2006-10-11"},{"$f":"'MS Fixation (2008)'!C62","v":"YES"},"2006-10-11",{"$f":"IF(E189=\"YES\",C189,\"\")","v":2400},3]
[null,"ACP/Promotion",{"$f":"'MS Fixation (2008)'!H60","v":3200},{"$f":"'MS Fixation (2008)'!H59","v":"2015-10-11"},{"$f":"'MS Fixation (2008)'!H62","v":"NO"},"",{"$f":"IF(E190=\"YES\",C190,\"\")","v":""},4]
[]
[]
["Calculation ","Fixation based date/next incr. date",null,{"$f":"D177","v":"2006-01-01"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX($AF$4:$AF$29,MATCH(R194,$D$4:$D$29,0))","v":"34800"},null,null,null,null,null,null,null,null,"Start date:",{"$f":"AJ180","v":"2006-01-01"},"End date:","2020-07-01",null,null,null,"Month code",null,"Cal date",null,"Base Date","Final Month Code",null,"Final Cal Date",null,null,null,"Old Pay Scale",null,"New Pay Scale","Grade Pay",null,"AJMER",1]
["Next Date \nof Increement","Next Date of Increement","Change Date","Condition","Change date after condt.","Close Date","Final Date for further cal.","Incr. Condt.","Pay at start","Incr. amt","Change Grade Pay","Change G.P. due to ACP/Promt","Grade Pay (a)","GradePay (b)","Final Grade Pay for cal","Pay at end",null,{"$f":"'MS Fixation (2008)'!F40","v":"9300-34800"},{"$f":"S193*1","v":34800},null,"One time incr.","Diff of G.Pay (I)","Diff of G.Pay (II)","3% Incr. (I)","3% Incr. (II)","Pay Code (I)","S.N.","Date_list_2008","SHORT DATE (A)",null,null,null,null,null,{"$f":"IF(AK194=\"\",\"\",1)","v":""},null,{"$f":"IF(F179=\"\",\"\",IF(F179<AK195,F179,\"\"))","v":""},null,null,null,null,null,null,{"$f":"AI194","v":""},null,"2550-55-2660-60-3200",null,"5200-20200",0,null,"ALWAR",2]
[{"$f":"AG195","v":"2006-01-01"},{"$f":"A195","v":"2006-01-01"},{"$f":"'MS Fixation (2008)'!B67","v":"2006-09-01"},{"$f":"'MS Fixation (2008)'!C67","v":"NO"},{"$f":"IF(D195=\"YES\",C195,A195)","v":"2006-01-01"},{"$f":"D179","v":"2014-04-01"},{"$f":"E195","v":"2006-01-01"},{"$f":"IF(F195<=E195,\"NO\",'MS Fixation (2008)'!E67)","v":"NO"},{"$f":"'MS Fixation (2008)'!H65","v":12040},{"$f":"IF(G195=F179,0,IF(H195=\"NO\",0,IF(K195>0,ROUNDUP(ROUND(I195*$D$181,0),-1),IF(H195=\"YES\",ROUNDUP(ROUND(I195*$D$181,0),-1),0))))","v":0},1,{"$f":"IF(K195=1,$G$187,IF(K195=2,$G$188,IF(K195=3,$G$189,IF(K195=4,$G$190,0))))","v":1900},{"$f":"H181","v":1900},{"$f":"IF($I$183=\"A\",IF($H$182=G195,$I$185,0))","v":0},{"$f":"IF(N195>0,MAX(M195:N195),M195)","v":1900},{"$f":"IF(J195>0,I195+J195+L195,I195)","v":12040},{"$f":"IF($K$183=\"D\",IF($L$184<=G195,\"N.A.\",P195))","v":false},{"$f":"IF(Q195=FALSE,P195,Q195)","v":12040},{"$f":"MIN(I195,$S$194)","v":12040},null,0,{"$f":"IF(K195=\"YES\",I181-H181,0)","v":0},0,{"$f":"IF(K195=\"YES\",J195,0)","v":0},0,1,1,{"$f":"AC193","v":"2006-01-01"},{"$f":"SMALL(IF((Date_list_2008<=Date_end_2008)*(Date_list_2008>=Date_start_2008),Date_list_2008,\"A\"),ROW(X1))","v":"2006-01-01"},{"$f":"'MS Fixation (2008)'!B67","v":"2006-09-01"},{"$f":"'MS Fixation (2008)'!C67","v":"NO"},{"$f":"IF(AE195=\"YES\",AD195,AC195)","v":"2006-01-01"},{"$f":"IFERROR(AF195,\"\")","v":"2006-01-01"},1,{"$f":"IF(AK195=\"\",\"\",(MAX(AI$193:AI194)+1))","v":1},{"$f":"D178","v":"2006-07-01"},{"$f":"AM195","v":"2006-07-01"},{"$f":"AK195","v":"2006-07-01"},{"$f":"IF(D178<=$AG$8,$AG$8,D178)","v":"2006-07-01"},1,{"$f":"IF(ISNA(VLOOKUP(AI195,AD$9:AF$63,3,FALSE)),\" \",(VLOOKUP(AI195,AD$9:AF$63,3,FALSE)))","v":" "},{"$f":"IF(ISNA(VLOOKUP(AN195,AE$9:AG$63,3,FALSE)),\" \",(VLOOKUP(AN195,AE$9:AG$63,3,FALSE)))","v":" "},{"$f":"AP195","v":" "},1,null,"2610-60-3150-65-3540",null,"9300-34800",1300,null,"BANSWARA ",3]
[{"$f":"IF($E$182=$D$179,\"\",AG196)","v":"2006-07-01"},{"$f":"IF(A196=\"\",\"\",\"01/07/\"&(IF(MONTH(A196)<=6,YEAR(A196),(YEAR(A196)+1))))","v":"01/07/2007"},{"$f":"'MS Fixation (2008)'!B68","v":"2006-07-01"},{"$f":"'MS Fixation (2008)'!C68","v":"NO"},"2006-07-01",{"$f":"F195","v":"2014-04-01"},{"$f":"IF(G195=\"\",\"\",IF(F196>=E196,E196,\"\"))","v":"2006-07-01"},{"$f":"IF(F196<E196,\"NO\",'MS Fixation (2008)'!E68)","v":"YES"},{"$f":"P195","v":12040},{"$f":"IF(H196=\"YES\",ROUNDUP(ROUND(I196*$D$181,0),-1),0)","v":370},{"$f":"IF($F$187=G196,$H$187,IF($F$188=G196,$H$188,IF($F$189=G196,$H$189,IF($F$190=G196,$H$190,\"NO\"))))","v":"NO"},{"$f":"IF(K196=1,$G$187,IF(K196=2,$G$188,IF(K196=3,$G$189,IF(K196=4,$G$190,0))))","v":0},{"$f":"IF(L196>0,L196,M195)","v":1900},0,{"$f":"IF(N196=FALSE,M196,IF(O195>M195,O195,IF(N196>0,N196,M196)))","v":1900},{"$f":"IF(H196=\"YES\",U196+I196+J196+(O196-O195),I196)","v":12410},{"$f":"IF($K$183=\"D\",IF($L$184<=G196,\"N.A.\",P196))","v":false},{"$f":"IF(Q196=FALSE,P196,Q196)","v":12410},{"$f":"MIN(I196,$S$194)","v":12040},null,{"$f":"IF($Z$46=G196,$Z$47,0)","v":0},{"$f":"O196-O195","v":0},{"$f":"IF(K196=\"2\",M196-M195,0)","v":0},{"$f":"IF(K196>0,J196,0)","v":370},{"$f":"IF(K196=\"2\",J196,0)","v":0},2,2,{"$f":"DATEVALUE(AK180)","v":"2006-07-01"},{"$f":"SMALL(IF((Date_list_2008<=Date_end_2008)*(Date_list_2008>=Date_start_2008),Date_list_2008,\"A\"),ROW(X2))","v":"2006-07-01"},{"$f":"'MS Fixation (2008)'!B68","v":"2006-07-01"},{"$f":"'MS Fixation (2008)'!C68","v":"NO"},"2006-07-01","2006-07-01",null,{"$f":"IF(AL196=\"\",\"\",AI195)","v":""},null,{"$f":"IF(AND($F$2>=AK195,$F$2<=AK198),$F$2,IF(AND($F$3>=AK195,$F$3<=AK198),$F$3,IF(AND($F$4>=AK195,$F$4<=AK198),$F$4,\"\")))","v":""},{"$f":"IF(AK196=AK195,\"\",AK196)","v":""},{"$f":"DATE(YEAR(AM195)+1,MONTH(AM195),DAY(AM195))","v":"2007-07-01"},2," "," ",{"$f":"IF(AO196>0,AO198,AO196)","v":" "},"",null,"2650-65-3300-70-4000",null,"15600-39100",1400,null,"BARAN",4]
["2006-10-11","01/07/2007",{"$f":"'MS Fixation (2008)'!B69","v":"2006-10-11"},{"$f":"'MS Fixation (2008)'!C69","v":"NO"},"2006-10-11","2014-04-01","2006-10-11",{"$f":"IF(F197<E197,\"NO\",'MS Fixation (2008)'!E69)","v":"YES"},12410,{"$f":"IF(H197=\"YES\",ROUNDUP(ROUND(I197*$D$181,0),-1),0)","v":380},{"$f":"IF($F$187=G197,$H$187,IF($F$188=G197,$H$188,IF($F$189=G197,$H$189,IF($F$190=G197,$H$190,\"NO\"))))","v":3},2400,2400,0,{"$f":"IF(N197=FALSE,M197,IF(O196>M196,O196,IF(N197>0,N197,M197)))","v":2400},13290,false,13290,12410,null,0,{"$f":"O197-O196","v":500},0,{"$f":"IF(K197>0,J197,0)","v":380},0,3,3,{"$f":"DATE(YEAR(AB196),MONTH(AB196)+12,DAY(AB196))","v":"2007-07-01"},{"$f":"SMALL(IF((Date_list_2008<=Date_end_2008)*(Date_list_2008>=Date_start_2008),Date_list_2008,\"A\"),ROW(X3))","v":"2006-10-11"},{"$f":"'MS Fixation (2008)'!B69","v":"2006-10-11"},{"$f":"'MS Fixation (2008)'!C69","v":"NO"},"2006-10-11","2006-10-11",null,{"$f":"IF(AL197=\"\",\"\",MAX(AI195:AI196))","v":1},null,{"$f":"IF(AND($F$2>=AK196,$F$2<=AK199),$F$2,IF(AND($F$3>=AK196,$F$3<=AK199),$F$3,IF(AND($F$4>=AK196,$F$4<=AK199),$F$4,\"\")))","v":"00:00:00"},{"$f":"IF(AK197=AK196,\"\",AK197)","v":"00:00:00"},{"$f":"DATE(YEAR(AM196)+1,MONTH(AM196),DAY(AM196))","v":"2008-07-01"},3," "," ",{"$f":"IF(AO197>0,AO201,AO197)","v":" "},1,null,"2750-70-3800-75-4400",null,"37400-67000",1650,null,"BARMER",5]
["2007-07-01","01/07/2008",{"$f":"'MS Fixation (2008)'!B70","v":"2007-07-01"},{"$f":"'MS Fixation (2008)'!C70","v":"NO"},"2007-07-01","2014-04-01","2007-07-01",{"$f":"IF(F198<E198,\"NO\",'MS Fixation (2008)'!E70)","v":"YES"},13290,400,"NO",0,2400,0,2400,13690,false,13690,13290,null,0,0,0,400,0,4,4,"2008-07-01",{"$f":"SMALL(IF((Date_list_2008<=Date_end_2008)*(Date_list_2008>=Date_start_2008),Date_list_2008,\"A\"),ROW(X4))","v":"2007-07-01"},{"$f":"'MS Fixation (2008)'!B70","v":"2007-07-01"},{"$f":"'MS Fixation (2008)'!C70","v":"NO"},"2007-07-01","2007-07-01",2,{"$f":"IF(AK198=\"\",\"\",(MAX(AI$193:AI197)+1))","v":2},{"$f":"DATE(YEAR(AJ195)+1,MONTH(AJ195),DAY(AJ195))","v":"2007-07-01"},{"$f":"DATE(YEAR(AK195)+1,MONTH(AK195),DAY(AK195))","v":"2007-07-01"},{"$f":"AK198","v":"2007-07-01"},{"$f":"DATE(YEAR(AM196)+1,MONTH(AM196),DAY(AM196))","v":"2008-07-01"},4," "," ",{"$f":"IF(AO198>0,AO202,AO198)","v":" "},2,null,"2950-75-4075-80-4475",null,null,1700,null,"BHARATPUR ",6]
["2008-07-01","01/07/2009",{"$f":"'MS Fixation (2008)'!B71","v":"2008-07-01"},{"$f":"'MS Fixation (2008)'!C71","v":"NO"},"2008-07-01","2014-04-01","2008-07-01",{"$f":"IF(F199<E199,\"NO\",'MS Fixation (2008)'!E71)","v":"YES"},13690,420,"NO",0,2400,0,2400,14110,false,14110,13690,null,0,0,0,420,0,5,5,"2009-07-01",{"$f":"SMALL(IF((Date_list_2008<=Date_end_2008)*(Date_list_2008>=Date_start_2008),Date_list_2008,\"A\"),ROW(X5))","v":"2008-07-01"},{"$f":"'MS Fixation (2008)'!B71","v":"2008-07-01"},{"$f":"'MS Fixation (2008)'!C71","v":"NO"},"2008-07-01","2008-07-01",null,{"$f":"IF(AL199=\"\",\"\",AI198)","v":""},null,{"$f":"IF(AND($F$2>=AK198,$F$2<=AK201),$F$2,IF(AND($F$3>=AK198,$F$3<=AK201),$F$3,IF(AND($F$4>=AK198,$F$4<=AK201),$F$4,\"\")))","v":""},{"$f":"IF(AK199=AK197,\"\",AK199)","v":""},{"$f":"DATE(YEAR(AM198)+1,MONTH(AM198),DAY(AM198))","v":"2009-07-01"},5," "," ",{"$f":"IF(AO199>0,AO203,AO199)","v":" "},"",null,"3050-75-3950-80-4590",null,null,1750,null,"BHILWARA",7]
["2009-07-01","01/07/2010",{"$f":"'MS Fixation (2008)'!B72","v":"2009-07-01"},{"$f":"'MS Fixation (2008)'!C72","v":"NO"},"2009-07-01","2014-04-01","2009-07-01",{"$f":"IF(F200<E200,\"NO\",'MS Fixation (2008)'!E72)","v":"YES"},14110,430,"NO",0,2400,0,2400,14540,false,14540,14110,null,0,0,0,430,0,6,6,"2010-07-01",{"$f":"SMALL(IF((Date_list_2008<=Date_end_2008)*(Date_list_2008>=Date_start_2008),Date_list_2008,\"A\"),ROW(X6))","v":"2009-07-01"},{"$f":"'MS Fixation (2008)'!B72","v":"2009-07-01"},{"$f":"'MS Fixation (2008)'!C72","v":"NO"},"2009-07-01","2009-07-01",null,{"$f":"IF(AL200=\"\",\"\",MAX(AI198:AI199))","v":2},null,{"$f":"IF(AND($F$2>=AK199,$F$2<=AK202),$F$2,IF(AND($F$3>=AK199,$F$3<=AK202),$F$3,IF(AND($F$4>=AK199,$F$4<=AK202),$F$4,\"\")))","v":"00:00:00"},{"$f":"IF(AK200=AK198,\"\",AK200)","v":"00:00:00"},{"$f":"DATE(YEAR(AM199)+1,MONTH(AM199),DAY(AM199))","v":"2010-07-01"},6," "," ",{"$f":"IF(AO200>0,AO204,AO200)","v":" "},2,null,"3200-85-4900",null,null,1800,null,"BIKANER",8]
["2010-07-01","01/07/2011",{"$f":"'MS Fixation (2008)'!B73","v":"2010-07-01"},{"$f":"'MS Fixation (2008)'!C73","v":"NO"},"2010-07-01","2014-04-01","2010-07-01",{"$f":"IF(F201<E201,\"NO\",'MS Fixation (2008)'!E73)","v":"YES"},14540,440,"NO",0,2400,{"$f":"IF($I$183=\"A\",IF($H$182=G201,$I$185,0))","v":0},2400,14980,false,14980,14540,null,0,0,0,440,0,7,7,"2011-07-01",{"$f":"SMALL(IF((Date_list_2008<=Date_end_2008)*(Date_list_2008>=Date_start_2008),Date_list_2008,\"A\"),ROW(X7))","v":"2010-07-01"},{"$f":"'MS Fixation (2008)'!B73","v":"2010-07-01"},{"$f":"'MS Fixation (2008)'!C73","v":"NO"},"2010-07-01","2010-07-01",3,{"$f":"IF(AK201=\"\",\"\",(MAX(AI$193:AI200)+1))","v":3},{"$f":"DATE(YEAR(AJ198)+1,MONTH(AJ198),DAY(AJ198))","v":"2008-07-01"},{"$f":"DATE(YEAR(AK198)+1,MONTH(AK198),DAY(AK198))","v":"2008-07-01"},{"$f":"AK201","v":"2008-07-01"},{"$f":"DATE(YEAR(AM199)+1,MONTH(AM199),DAY(AM199))","v":"2010-07-01"},7," "," ",{"$f":"IF(AP201=$AI$10,DATE(YEAR(AQ199)+1,MONTH(AQ199),DAY(AQ199)),AP201)","v":" "},3,null,"3400-90-5200",null,null,1850,null,"BUNDI",9]
["2011-07-01","01/07/2012",{"$f":"'MS Fixation (2008)'!B74","v":"2011-07-01"},{"$f":"'MS Fixation (2008)'!C74","v":"NO"},"2011-07-01","2014-04-01","2011-07-01",{"$f":"IF(F202<E202,\"NO\",'MS Fixation (2008)'!E74)","v":"YES"},14980,450,"NO",0,2400,{"$f":"IF($I$183=\"A\",IF($H$182=G202,$I$185,0))","v":0},2400,15430,false,15430,14980,null,0,0,0,450,0,8,8,"2012-07-01",{"$f":"SMALL(IF((Date_list_2008<=Date_end_2008)*(Date_list_2008>=Date_start_2008),Date_list_2008,\"A\"),ROW(X8))","v":"2011-07-01"},{"$f":"'MS Fixation (2008)'!B74","v":"2011-07-01"},{"$f":"'MS Fixation (2008)'!C74","v":"NO"},"2011-07-01","2011-07-01",null,{"$f":"IF(AL202=\"\",\"\",AI201)","v":""},null,{"$f":"IF(AND($F$2>=AK201,$F$2<=AK204),$F$2,IF(AND($F$3>=AK201,$F$3<=AK204),$F$3,IF(AND($F$4>=AK201,$F$4<=AK204),$F$4,\"\")))","v":""},{"$f":"IF(AK202=AK200,\"\",AK202)","v":""},{"$f":"DATE(YEAR(AM201)+1,MONTH(AM201),DAY(AM201))","v":"2011-07-01"},8," "," ",{"$f":"IF(AP202=$AI$10,DATE(YEAR(AQ201)+1,MONTH(AQ201),DAY(AQ201)),AP202)","v":" "},"",null,"4000-100-6000",null,null,1900,null,"CHITTORGARH ",10]
["2012-07-01","01/07/2013",{"$f":"'MS Fixation (2008)'!B75","v":"2012-07-01"},{"$f":"'MS Fixation (2008)'!C75","v":"NO"},"2012-07-01","2014-04-01","2012-07-01",{"$f":"IF(F203<E203,\"NO\",'MS Fixation (2008)'!E75)","v":"YES"},15430,470,"NO",0,2400,0,2400,15900,false,15900,15430,null,0,0,0,470,0,9,9,"2013-07-01",{"$f":"SMALL(IF((Date_list_2008<=Date_end_2008)*(Date_list_2008>=Date_start_2008),Date_list_2008,\"A\"),ROW(X9))","v":"2012-07-01"},{"$f":"'MS Fixation (2008)'!B75","v":"2012-07-01"},{"$f":"'MS Fixation (2008)'!C75","v":"NO"},"2012-07-01","2012-07-01",null,{"$f":"IF(AL203=\"\",\"\",MAX(AI201:AI202))","v":3},null,{"$f":"IF(AND($F$2>=AK202,$F$2<=AK205),$F$2,IF(AND($F$3>=AK202,$F$3<=AK205),$F$3,IF(AND($F$4>=AK202,$F$4<=AK205),$F$4,\"\")))","v":"00:00:00"},{"$f":"IF(AK203=AK201,\"\",AK203)","v":"00:00:00"},{"$f":"DATE(YEAR(AM202)+1,MONTH(AM202),DAY(AM202))","v":"2012-07-01"},9," "," ",{"$f":"IF(AP203=$AI$10,DATE(YEAR(AQ202)+1,MONTH(AQ202),DAY(AQ202)),AP203)","v":" "},3,null,"4500-125-7000",null,null,2000,null,"CHURU",11]
["2013-07-01",{"$f":"IF(A204=\"\",\"\",\"01/07/\"&YEAR(A204)+1)","v":"01/07/2014"},{"$f":"'MS Fixation (2008)'!B76","v":"2013-07-01"},{"$f":"'MS Fixation (2008)'!C76","v":"NO"},"2013-07-01","2014-04-01","2013-07-01",{"$f":"IF(F204<E204,\"NO\",'MS Fixation (2008)'!E76)","v":"YES"},15900,480,2,2800,2800,2800,2800,16780,false,16780,15900,null,0,400,0,480,0,10,10,"2014-07-01",{"$f":"SMALL(IF((Date_list_2008<=Date_end_2008)*(Date_list_2008>=Date_start_2008),Date_list_2008,\"A\"),ROW(X10))","v":"2013-07-01"},{"$f":"'MS Fixation (2008)'!B76","v":"2013-07-01"},{"$f":"'MS Fixation (2008)'!C76","v":"NO"},"2013-07-01","2013-07-01",4,{"$f":"IF(AK204=\"\",\"\",(MAX(AI$193:AI203)+1))","v":4},{"$f":"DATE(YEAR(AJ201)+1,MONTH(AJ201),DAY(AJ201))","v":"2009-07-01"},{"$f":"DATE(YEAR(AK201)+1,MONTH(AK201),DAY(AK201))","v":"2009-07-01"},{"$f":"AK204","v":"2009-07-01"},{"$f":"DATE(YEAR(AM202)+1,MONTH(AM202),DAY(AM202))","v":"2012-07-01"},10," "," ",{"$f":"IF(AP204=$AI$10,DATE(YEAR(AQ202)+1,MONTH(AQ202),DAY(AQ202)),AP204)","v":" "},4,null,"5000-150-8000",null,null,2100,null,"DAUSA",12]
["2014-07-01","01/07/2015",{"$f":"'MS Fixation (2008)'!B77","v":""},{"$f":"'MS Fixation (2008)'!C77","v":"NO"},"2014-07-01","2014-04-01","",{"$f":"IF(F205<E205,\"NO\",'MS Fixation (2008)'!E77)","v":"NO"},16780,0,4,"","",0,"",16780,false,16780,16780,null,0,{"$error":"#VALUE!"},0,0,0,11,11,"2015-07-01",{"$f":"SMALL(IF((Date_list_2008<=Date_end_2008)*(Date_list_2008>=Date_start_2008),Date_list_2008,\"A\"),ROW(X11))","v":"2014-07-01"},{"$f":"'MS Fixation (2008)'!B77","v":""},{"$f":"'MS Fixation (2008)'!C77","v":"NO"},"2014-07-01","2014-07-01",null,{"$f":"IF(AL205=\"\",\"\",AI204)","v":""},null,{"$f":"IF(AND($F$2>=AK204,$F$2<=AK207),$F$2,IF(AND($F$3>=AK204,$F$3<=AK207),$F$3,IF(AND($F$4>=AK204,$F$4<=AK207),$F$4,\"\")))","v":""},{"$f":"IF(AK205=AK203,\"\",AK205)","v":""},{"$f":"DATE(YEAR(AM204)+1,MONTH(AM204),DAY(AM204))","v":"2013-07-01"},11," "," ",{"$f":"IF(AP205=$AI$10,DATE(YEAR(AQ204)+1,MONTH(AQ204),DAY(AQ204)),AP205)","v":" "},"",null,"5500-175-9000",null,null,2400,null,"DHOLPUR",13]
["2015-07-01","01/07/2016",{"$f":"'MS Fixation (2008)'!B78","v":""},{"$f":"'MS Fixation (2008)'!C78","v":"NO"},"2015-07-01","2014-04-01","",{"$f":"IF(F206<E206,\"NO\",'MS Fixation (2008)'!E78)","v":"NO"},16780,{"$f":"IF(H206=\"YES\",ROUNDUP(ROUND(I206*$D$181,0),-1),0)","v":0},4,"","",0,"",16780,false,16780,16780,null,0,{"$error":"#VALUE!"},0,0,0,12,12,"2016-07-01",{"$f":"SMALL(IF((Date_list_2008<=Date_end_2008)*(Date_list_2008>=Date_start_2008),Date_list_2008,\"A\"),ROW(X12))","v":"2015-07-01"},{"$f":"'MS Fixation (2008)'!B78","v":""},{"$f":"'MS Fixation (2008)'!C78","v":"NO"},"2015-07-01","2015-07-01",null,{"$f":"IF(AL206=\"\",\"\",MAX(AI204:AI205))","v":4},null,{"$f":"IF(AND($F$2>=AK205,$F$2<=AK208),$F$2,IF(AND($F$3>=AK205,$F$3<=AK208),$F$3,IF(AND($F$4>=AK205,$F$4<=AK208),$F$4,\"\")))","v":"00:00:00"},{"$f":"IF(AK206=AK204,\"\",AK206)","v":"00:00:00"},{"$f":"DATE(YEAR(AM205)+1,MONTH(AM205),DAY(AM205))","v":"2014-07-01"},12," "," ",{"$f":"IF(AP206=$AI$10,DATE(YEAR(AQ205)+1,MONTH(AQ205),DAY(AQ205)),AP206)","v":" "},4,null,"6500-200-10500",null,null,2800,null,"DUNGARPUR",14]
["2016-07-01","01/07/2017",{"$f":"'MS Fixation (2008)'!B79","v":""},{"$f":"'MS Fixation (2008)'!C79","v":"NO"},"2016-07-01","2014-04-01","",{"$f":"IF(F207<E207,\"NO\",'MS Fixation (2008)'!E79)","v":"NO"},16780,0,4,"","",0,"",16780,false,16780,16780,null,0,{"$error":"#VALUE!"},0,0,0,13,13,"2017-07-01",{"$f":"SMALL(IF((Date_list_2008<=Date_end_2008)*(Date_list_2008>=Date_start_2008),Date_list_2008,\"A\"),ROW(X13))","v":"2016-07-01"},{"$f":"'MS Fixation (2008)'!B79","v":""},{"$f":"'MS Fixation (2008)'!C79","v":"NO"},"2016-07-01","2016-07-01",5,{"$f":"IF(AK207=\"\",\"\",(MAX(AI$193:AI206)+1))","v":5},{"$f":"DATE(YEAR(AJ204)+1,MONTH(AJ204),DAY(AJ204))","v":"2010-07-01"},{"$f":"DATE(YEAR(AK204)+1,MONTH(AK204),DAY(AK204))","v":"2010-07-01"},{"$f":"AK207","v":"2010-07-01"},{"$f":"DATE(YEAR(AM205)+1,MONTH(AM205),DAY(AM205))","v":"2014-07-01"},13," "," ",{"$f":"IF(AP207=$AI$10,DATE(YEAR(AQ205)+1,MONTH(AQ205),DAY(AQ205)),AP207)","v":" "},5,null,"7500-250-12000",null,null,3200,null,"GANGANAGAR ",15]
["2017-07-01","01/07/2018",{"$f":"'MS Fixation (2008)'!B80","v":""},{"$f":"'MS Fixation (2008)'!C80","v":"NO"},"2017-07-01","2014-04-01","",{"$f":"IF(F208<E208,\"NO\",'MS Fixation (2008)'!E80)","v":"NO"},16780,0,4,"","",0,"",16780,false,16780,16780,null,0,{"$error":"#VALUE!"},0,0,0,14,14,"2018-07-01",{"$f":"SMALL(IF((Date_list_2008<=Date_end_2008)*(Date_list_2008>=Date_start_2008),Date_list_2008,\"A\"),ROW(X14))","v":"2017-07-01"},{"$f":"'MS Fixation (2008)'!B80","v":""},{"$f":"'MS Fixation (2008)'!C80","v":"NO"},"2017-07-01","2017-07-01",null,{"$f":"IF(AL208=\"\",\"\",AI207)","v":""},null,{"$f":"IF(AND($F$2>=AK207,$F$2<=AK210),$F$2,IF(AND($F$3>=AK207,$F$3<=AK210),$F$3,IF(AND($F$4>=AK207,$F$4<=AK210),$F$4,\"\")))","v":""},{"$f":"IF(AK208=AK206,\"\",AK208)","v":""},{"$f":"DATE(YEAR(AM207)+1,MONTH(AM207),DAY(AM207))","v":"2015-07-01"},14," "," ",{"$f":"IF(AP208=$AI$10,DATE(YEAR(AQ207)+1,MONTH(AQ207),DAY(AQ207)),AP208)","v":" "},"",null,"8000-275-13500",null,null,3600,null,"HANUMANGARH",16]
["2018-07-01","01/07/2019",{"$f":"'MS Fixation (2008)'!B81","v":""},{"$f":"'MS Fixation (2008)'!C81","v":"NO"},"2018-07-01","2014-04-01","",{"$f":"IF(F209<E209,\"NO\",'MS Fixation (2008)'!E81)","v":"NO"},16780,0,4,"","",0,"",16780,false,16780,16780,null,0,{"$error":"#VALUE!"},0,0,0,15,15,"2019-07-01",{"$f":"SMALL(IF((Date_list_2008<=Date_end_2008)*(Date_list_2008>=Date_start_2008),Date_list_2008,\"A\"),ROW(X15))","v":"2018-07-01"},{"$f":"'MS Fixation (2008)'!B81","v":""},{"$f":"'MS Fixation (2008)'!C81","v":"NO"},"2018-07-01","2018-07-01",null,{"$f":"IF(AL209=\"\",\"\",MAX(AI207:AI208))","v":5},null,{"$f":"IF(AND($F$2>=AK208,$F$2<=AK211),$F$2,IF(AND($F$3>=AK208,$F$3<=AK211),$F$3,IF(AND($F$4>=AK208,$F$4<=AK211),$F$4,\"\")))","v":"00:00:00"},{"$f":"IF(AK209=AK207,\"\",AK209)","v":"00:00:00"},{"$f":"DATE(YEAR(AM208)+1,MONTH(AM208),DAY(AM208))","v":"2016-07-01"},15," "," ",{"$f":"IF(AP209=$AI$10,DATE(YEAR(AQ208)+1,MONTH(AQ208),DAY(AQ208)),AP209)","v":" "},5,{"$f":"MIN(AK209:AL209)","v":"00:00:00"},"8000-275-13500N",null,null,4200,null,"JAIPUR ",17]
["2019-07-01","01/07/2020",{"$f":"'MS Fixation (2008)'!B82","v":""},{"$f":"'MS Fixation (2008)'!C82","v":"NO"},"2019-07-01","2014-04-01","",{"$f":"IF(F210<E210,\"NO\",'MS Fixation (2008)'!E82)","v":"NO"},16780,0,4,"","",0,"",16780,false,16780,16780,null,0,{"$error":"#VALUE!"},0,0,0,15,16,{"$f":"IF('MS Fixation (2008)'!$C$62=\"YES\",'MS Fixation (2008)'!$C$59,\"\")","v":"2006-10-11"},{"$f":"SMALL(IF((Date_list_2008<=Date_end_2008)*(Date_list_2008>=Date_start_2008),Date_list_2008,\"A\"),ROW(X16))","v":"2019-07-01"},{"$f":"'MS Fixation (2008)'!B82","v":""},{"$f":"'MS Fixation (2008)'!C82","v":"NO"},"2019-07-01","2019-07-01",6,{"$f":"IF(AK210=\"\",\"\",(MAX(AI$193:AI209)+1))","v":6},{"$f":"DATE(YEAR(AJ207)+1,MONTH(AJ207),DAY(AJ207))","v":"2011-07-01"},{"$f":"DATE(YEAR(AK207)+1,MONTH(AK207),DAY(AK207))","v":"2011-07-01"},{"$f":"AK210","v":"2011-07-01"},{"$f":"DATE(YEAR(AM208)+1,MONTH(AM208),DAY(AM208))","v":"2016-07-01"},16," "," ",{"$f":"IF(AP210=$AI$10,DATE(YEAR(AQ208)+1,MONTH(AQ208),DAY(AQ208)),AP210)","v":" "},6,null,"9000-300-14400",null,null,4800,null,"JAISALMER",18]
["","",{"$f":"'MS Fixation (2008)'!B83","v":""},{"$f":"'MS Fixation (2008)'!C83","v":"NO"},"","2014-04-01","",{"$f":"IF(F211<E211,\"NO\",'MS Fixation (2008)'!E83)","v":"NO"},16780,0,4,"","",0,"",16780,false,16780,16780,null,0,{"$error":"#VALUE!"},0,0,0,15,17,{"$f":"IF('MS Fixation (2008)'!$H$62=\"YES\",'MS Fixation (2008)'!$H$59,\"\")","v":""},{"$f":"SMALL(IF((Date_list_2008<=Date_end_2008)*(Date_list_2008>=Date_start_2008),Date_list_2008,\"A\"),ROW(X17))","v":{"$error":"#NUM!"}},{"$f":"'MS Fixation (2008)'!B83","v":""},{"$f":"'MS Fixation (2008)'!C83","v":"NO"},{"$error":"#NUM!"},"",null,{"$f":"IF(AL211=\"\",\"\",AI210)","v":""},null,{"$f":"IF(AND($F$2>=AK210,$F$2<=AK213),$F$2,IF(AND($F$3>=AK210,$F$3<=AK213),$F$3,IF(AND($F$4>=AK210,$F$4<=AK213),$F$4,\"\")))","v":""},{"$f":"IF(AK211=AK209,\"\",AK211)","v":""},{"$f":"DATE(YEAR(AM210)+1,MONTH(AM210),DAY(AM210))","v":"2017-07-01"},17," "," ",{"$f":"IF(AP211=$AI$10,DATE(YEAR(AQ210)+1,MONTH(AQ210),DAY(AQ210)),AP211)","v":" "},"",null,"10000-325-15200",null,null,5400,null,"JALORE",19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(R195:R211)","v":16780},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL212=\"\",\"\",MAX(AI210:AI211))","v":6},null,{"$f":"IF(AND($F$2>=AK211,$F$2<=AK214),$F$2,IF(AND($F$3>=AK211,$F$3<=AK214),$F$3,IF(AND($F$4>=AK211,$F$4<=AK214),$F$4,\"\")))","v":"00:00:00"},{"$f":"IF(AK212=AK210,\"\",AK212)","v":"00:00:00"},{"$f":"DATE(YEAR(AM211)+1,MONTH(AM211),DAY(AM211))","v":"2018-07-01"},18," "," ",{"$f":"IF(AP212=$AI$10,DATE(YEAR(AQ211)+1,MONTH(AQ211),DAY(AQ211)),AP212)","v":" "},6,null,"10650-325-15850",null,null,6000,null,"JHALAWAR",20]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,{"$f":"IF(AK213=\"\",\"\",(MAX(AI$193:AI212)+1))","v":7},{"$f":"DATE(YEAR(AJ210)+1,MONTH(AJ210),DAY(AJ210))","v":"2012-07-01"},{"$f":"DATE(YEAR(AK210)+1,MONTH(AK210),DAY(AK210))","v":"2012-07-01"},{"$f":"AK213","v":"2012-07-01"},{"$f":"DATE(YEAR(AM211)+1,MONTH(AM211),DAY(AM211))","v":"2018-07-01"},{"$f":"AI213","v":7}," "," ",{"$f":"IF(AP213=$AI$10,DATE(YEAR(AQ211)+1,MONTH(AQ211),DAY(AQ211)),AP213)","v":" "},7,null,"11300-350-16200",null,null,6600,null,"JHUNJHUNU",21]
[null,null,null,null,null,null,null,"Find next closed date",null,{"$f":"IFERROR(SMALL(IF($G$195:$G$211>=K182,$G$195:$G$211),1),MIN($G$195:$G$211))","v":"2006-01-01"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL214=\"\",\"\",AI213)","v":""},null,{"$f":"IF(AND($F$2>=AK213,$F$2<=AK216),$F$2,IF(AND($F$3>=AK213,$F$3<=AK216),$F$3,IF(AND($F$4>=AK213,$F$4<=AK216),$F$4,\"\")))","v":""},{"$f":"IF(AK214=AK212,\"\",AK214)","v":""},{"$f":"DATE(YEAR(AM213)+1,MONTH(AM213),DAY(AM213))","v":"2019-07-01"},""," "," ",{"$f":"IF(AP214=$AI$10,DATE(YEAR(AQ213)+1,MONTH(AQ213),DAY(AQ213)),AP214)","v":" "},"",null,"12000-375-16500",null,null,6800,null,"JODHPUR",22]
[null,null,null,null,null,null,null,"find previous closed date",null,{"$f":"MAX(($G$195:$G$211<=K182)*G195:G211)","v":{"$error":"#VALUE!"}},{"$f":"MAX(($A$1:$A$5<=C1)*A1:A5)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL215=\"\",\"\",MAX(AI213:AI214))","v":7},null,{"$f":"IF(AND($F$2>=AK214,$F$2<=AK217),$F$2,IF(AND($F$3>=AK214,$F$3<=AK217),$F$3,IF(AND($F$4>=AK214,$F$4<=AK217),$F$4,\"\")))","v":"00:00:00"},{"$f":"IF(AK215=AK213,\"\",AK215)","v":"00:00:00"},{"$f":"DATE(YEAR(AM214)+1,MONTH(AM214),DAY(AM214))","v":"2020-07-01"},7," "," ",{"$f":"IF(AP215=$AI$10,DATE(YEAR(AQ214)+1,MONTH(AQ214),DAY(AQ214)),AP215)","v":" "},7,null,"13500-400-17500",null,null,7200,null,"KARAULI  ",23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,{"$f":"IF(AK216=\"\",\"\",(MAX(AI$193:AI215)+1))","v":8},{"$f":"DATE(YEAR(AJ213)+1,MONTH(AJ213),DAY(AJ213))","v":"2013-07-01"},{"$f":"DATE(YEAR(AK213)+1,MONTH(AK213),DAY(AK213))","v":"2013-07-01"},{"$f":"AK216","v":"2013-07-01"},{"$f":"DATE(YEAR(AM214)+1,MONTH(AM214),DAY(AM214))","v":"2020-07-01"},8," "," ",{"$f":"IF(AP216=$AI$10,DATE(YEAR(AQ214)+1,MONTH(AQ214),DAY(AQ214)),AP216)","v":" "},8,null,"14300-400-18300",null,null,7600,null,"KOTA",24]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL217=\"\",\"\",AI216)","v":""},null,{"$f":"IF(AND($F$2>=AK216,$F$2<=AK219),$F$2,IF(AND($F$3>=AK216,$F$3<=AK219),$F$3,IF(AND($F$4>=AK216,$F$4<=AK219),$F$4,\"\")))","v":""},{"$f":"IF(AK217=AK215,\"\",AK217)","v":""},null,""," "," ",{"$f":"IF(AP217=$AI$10,DATE(YEAR(AQ216)+1,MONTH(AQ216),DAY(AQ216)),AP217)","v":" "},"",null,"16400-450-20000",null,null,8200,null,"NAGAUR",25]
[null,{"$f":"'MS Fixation (2008)'!B54","v":"REGULAR ACP"},{"$f":"'MS Fixation (2008)'!C62","v":"YES"},{"$f":"'MS Fixation (2008)'!B64","v":"2006-07-01"},{"$f":"'MS Fixation (2008)'!C59","v":"2006-10-11"},"Details of","from","to",{"$f":"CONCATENATE(F218,\"  \",B218,\"  \",G218,\"  \",TEXT(D218,\"dd/mm/yy\"), \"  \", H218, \"  \",TEXT(E218,\"dd/mm/yy\"))","v":"Details of  REGULAR ACP  from  01/07/06  to  11/10/06"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL218=\"\",\"\",MAX(AI216:AI217))","v":8},null,{"$f":"IF(AND($F$2>=AK217,$F$2<=AK220),$F$2,IF(AND($F$3>=AK217,$F$3<=AK220),$F$3,IF(AND($F$4>=AK217,$F$4<=AK220),$F$4,\"\")))","v":"00:00:00"},{"$f":"IF(AK218=AK216,\"\",AK218)","v":"00:00:00"},null,8," "," ",{"$f":"IF(AP218=$AI$10,DATE(YEAR(AQ217)+1,MONTH(AQ217),DAY(AQ217)),AP218)","v":" "},8,null,"18400-500-22400",null,null,8700,null,"PALI",26]
[null,null,null,null,null,null,null,null,{"$f":"IF(C218=\"YES\",I218,\"\")","v":"Details of  REGULAR ACP  from  01/07/06  to  11/10/06"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,{"$f":"IF(AK219=\"\",\"\",(MAX(AI$193:AI218)+1))","v":9},{"$f":"DATE(YEAR(AJ216)+1,MONTH(AJ216),DAY(AJ216))","v":"2014-07-01"},{"$f":"DATE(YEAR(AK216)+1,MONTH(AK216),DAY(AK216))","v":"2014-07-01"},{"$f":"AK219","v":"2014-07-01"},null,9," "," ",{"$f":"IF(AP219=$AI$10,DATE(YEAR(AQ217)+1,MONTH(AQ217),DAY(AQ217)),AP219)","v":" "},9,null,null,null,null,8900,null,"PRATAPGARH"]
[null,{"$f":"'MS Fixation (2008)'!G54","v":"REGULAR ACP"},{"$f":"'MS Fixation (2008)'!H62","v":"NO"},{"$f":"D218","v":"2006-07-01"},{"$f":"'MS Fixation (2008)'!H59","v":"2015-10-11"},"Details of","from","to",{"$f":"CONCATENATE(F220,\"  \",B220,\"  \",G220,\"  \",TEXT(D220,\"dd/mm/yy\"), \"  \", H220, \"  \",TEXT(E220,\"dd/mm/yy\"))","v":"Details of  REGULAR ACP  from  01/07/06  to  11/10/15"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL220=\"\",\"\",AI219)","v":""},null,{"$f":"IF(AND($F$2>=AK219,$F$2<=AK222),$F$2,IF(AND($F$3>=AK219,$F$3<=AK222),$F$3,IF(AND($F$4>=AK219,$F$4<=AK222),$F$4,\"\")))","v":""},{"$f":"IF(AK220=AK218,\"\",AK220)","v":""},null,""," "," ",{"$f":"IF(AP220=$AI$10,DATE(YEAR(AQ219)+1,MONTH(AQ219),DAY(AQ219)),AP220)","v":" "},"",null,null,null,null,9500,null,"RAJSAMAND",27]
[null,null,null,null,null,null,null,null,{"$f":"IF(C220=\"YES\",I220,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL221=\"\",\"\",MAX(AI219:AI220))","v":9},null,{"$f":"IF(AND($F$2>=AK220,$F$2<=AK223),$F$2,IF(AND($F$3>=AK220,$F$3<=AK223),$F$3,IF(AND($F$4>=AK220,$F$4<=AK223),$F$4,\"\")))","v":"00:00:00"},{"$f":"IF(AK221=AK219,\"\",AK221)","v":"00:00:00"},null,9," "," ",{"$f":"IF(AP221=$AI$10,DATE(YEAR(AQ220)+1,MONTH(AQ220),DAY(AQ220)),AP221)","v":" "},9,null,null,null,null,10000,null,"SAWAI MADHOPUR ",28]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"IF(AK222=\"\",\"\",(MAX(AI$193:AI221)+1))","v":10},{"$f":"DATE(YEAR(AJ219)+1,MONTH(AJ219),DAY(AJ219))","v":"2015-07-01"},{"$f":"DATE(YEAR(AK219)+1,MONTH(AK219),DAY(AK219))","v":"2015-07-01"},{"$f":"AK222","v":"2015-07-01"},null,10," "," ",{"$f":"IF(AP222=$AI$10,DATE(YEAR(AQ220)+1,MONTH(AQ220),DAY(AQ220)),AP222)","v":" "},10,null,null,null,null,null,null,"SIKAR",29]
[null,"Data shown in increment order",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL223=\"\",\"\",AI222)","v":""},null,{"$f":"IF(AND($F$2>=AK222,$F$2<=AK225),$F$2,IF(AND($F$3>=AK222,$F$3<=AK225),$F$3,IF(AND($F$4>=AK222,$F$4<=AK225),$F$4,\"\")))","v":""},{"$f":"IF(AK223=AK221,\"\",AK223)","v":""},null,""," "," ",{"$f":"IF(AP223=$AI$10,DATE(YEAR(AQ222)+1,MONTH(AQ222),DAY(AQ222)),AP223)","v":" "},"",null,null,null,null,null,null,"SIROHI",30]
[null,"No","Type","Date","3% Incr.","Grade Pay at start","Grade pay at end","Diff. of\nG.Pay","Pay Code","Pay code before inc.","Pay at start","Pay at end","Condt",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL224=\"\",\"\",MAX(AI222:AI223))","v":10},null,{"$f":"IF(AND($F$2>=AK223,$F$2<=AK226),$F$2,IF(AND($F$3>=AK223,$F$3<=AK226),$F$3,IF(AND($F$4>=AK223,$F$4<=AK226),$F$4,\"\")))","v":"00:00:00"},{"$f":"IF(AK224=AK222,\"\",AK224)","v":"00:00:00"},null,10," "," ",{"$f":"IF(AP224=$AI$10,DATE(YEAR(AQ223)+1,MONTH(AQ223),DAY(AQ223)),AP224)","v":" "},10,null,null,null,null,null,null,"TONK",31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,{"$f":"IF(AK225=\"\",\"\",(MAX(AI$193:AI224)+1))","v":11},{"$f":"DATE(YEAR(AJ222)+1,MONTH(AJ222),DAY(AJ222))","v":"2016-07-01"},{"$f":"DATE(YEAR(AK222)+1,MONTH(AK222),DAY(AK222))","v":"2016-07-01"},{"$f":"AK225","v":"2016-07-01"},null,11," "," ",{"$f":"IF(AP225=$AI$10,DATE(YEAR(AQ223)+1,MONTH(AQ223),DAY(AQ223)),AP225)","v":" "},11,null,null,null,null,null,null,"UDAIPUR",32]
[null,"I",{"$f":"'MS Fixation (2008)'!B54","v":"REGULAR ACP"},{"$f":"'MS Fixation (2008)'!C59","v":"2006-10-11"},{"$f":"INDEX($X$195:$X$211,MATCH(F226,$M$195:$M$211,0))","v":380},{"$f":"G189","v":2400},{"$f":"INDEX($O$195:$O$211,MATCH(H226,$V$195:$V$211,0))","v":2400},{"$f":"MAX($V$188:$V$204)","v":500},{"$f":"INDEX($Z$195:$Z$211,MATCH(H226,$V$195:$V$211,0))","v":3},{"$f":"IF(H226>0,I226-1,I226)","v":2},{"$f":"INDEX($P$195:$P$211,MATCH(J226,$Z$195:$Z$211,0))","v":12410},{"$f":"INDEX($P$195:$P$211,MATCH(I226,$Z$195:$Z$211,0))","v":13290},{"$f":"'MS Fixation (2008)'!C62","v":"YES"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL226=\"\",\"\",AI225)","v":""},null,{"$f":"IF(AND($F$2>=AK225,$F$2<=AK228),$F$2,IF(AND($F$3>=AK225,$F$3<=AK228),$F$3,IF(AND($F$4>=AK225,$F$4<=AK228),$F$4,\"\")))","v":""},{"$f":"IF(AK226=AK224,\"\",AK226)","v":""},null,""," "," ",{"$f":"IF(AP226=$AI$10,DATE(YEAR(AQ225)+1,MONTH(AQ225),DAY(AQ225)),AP226)","v":" "},""]
[null,"II",{"$f":"'MS Fixation (2008)'!G54","v":"REGULAR ACP"},{"$f":"'MS Fixation (2008)'!H59","v":"2015-10-11"},{"$f":"INDEX($X$195:$X$211,MATCH(F227,$M$195:$M$211,0))","v":0},{"$f":"G190","v":""},{"$f":"INDEX($O$195:$O$211,MATCH(H227,$W$195:$W$211,0))","v":{"$error":"#VALUE!"}},{"$f":"G190-G189-250","v":{"$error":"#VALUE!"}},{"$f":"INDEX($Z$195:$Z$211,MATCH(F227,$L$195:$L$211,0))","v":11},{"$f":"I227-1","v":10},{"$f":"INDEX($P$195:$P$211,MATCH(J227,$Z$195:$Z$211,0))","v":16780},{"$f":"INDEX($P$195:$P$211,MATCH(I227,$Z$195:$Z$211,0))","v":16780},{"$f":"'MS Fixation (2008)'!H62","v":"NO"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL227=\"\",\"\",MAX(AI225:AI226))","v":11},null,{"$f":"IF(AND($F$2>=AK226,$F$2<=AK229),$F$2,IF(AND($F$3>=AK226,$F$3<=AK229),$F$3,IF(AND($F$4>=AK226,$F$4<=AK229),$F$4,\"\")))","v":"00:00:00"},{"$f":"IF(AK227=AK225,\"\",AK227)","v":"00:00:00"},null,11," "," ",{"$f":"IF(AP227=$AI$10,DATE(YEAR(AQ226)+1,MONTH(AQ226),DAY(AQ226)),AP227)","v":" "},11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,{"$f":"IF(AK228=\"\",\"\",(MAX(AI$193:AI227)+1))","v":12},{"$f":"DATE(YEAR(AJ225)+1,MONTH(AJ225),DAY(AJ225))","v":"2017-07-01"},{"$f":"DATE(YEAR(AK225)+1,MONTH(AK225),DAY(AK225))","v":"2017-07-01"},{"$f":"AK228","v":"2017-07-01"},null,12," "," ",{"$f":"IF(AP228=$AI$10,DATE(YEAR(AQ226)+1,MONTH(AQ226),DAY(AQ226)),AP228)","v":" "},12]
[null,null,{"$f":"IF(M226=\"YES\",C226,\"\")","v":"REGULAR ACP"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL229=\"\",\"\",AI228)","v":""},null,null,{"$f":"IF(AK229=AK227,\"\",AK229)","v":""},null,""," "," ",{"$f":"IF(AP229=$AI$10,DATE(YEAR(AQ228)+1,MONTH(AQ228),DAY(AQ228)),AP229)","v":" "},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL230=\"\",\"\",MAX(AI228:AI229))","v":12},null,null,{"$f":"IF(AK230=AK228,\"\",AK230)","v":"00:00:00"},null,12," "," ",{"$f":"IF(AP230=$AI$10,DATE(YEAR(AQ229)+1,MONTH(AQ229),DAY(AQ229)),AP230)","v":" "},12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AK231=\"\",\"\",(MAX(AI$193:AI230)+1))","v":13},{"$f":"DATE(YEAR(AJ228)+1,MONTH(AJ228),DAY(AJ228))","v":"2018-07-01"},{"$f":"DATE(YEAR(AK228)+1,MONTH(AK228),DAY(AK228))","v":"2018-07-01"},{"$f":"AK231","v":"2018-07-01"},null,13," "," ",{"$f":"IF(AP231=$AI$10,DATE(YEAR(AQ229)+1,MONTH(AQ229),DAY(AQ229)),AP231)","v":" "},13]
[null,"Name of Treasury or sub treasury for dispatch letter"]
[null,"Sub Treasury",{"$f":"'MS Fixation (2008)'!G103","v":"Treasury"},{"$f":"'MS Fixation (2008)'!H103","v":"JAISALMER"}]
[null,"Treasury","Treasury",{"$f":"'MS Fixation (2008)'!H104","v":"Pokaran"}]
[null,null,{"$f":"IF(C233=B233,C233,B234)","v":"Treasury"},{"$f":"IF(C233=\"Sub Treasury\",D234,D233)","v":"JAISALMER"}]
[null,"Final name",{"$f":"CONCATENATE(C235,\"  \",D235)","v":"Treasury  JAISALMER"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Condt","Sort -A","Sort-B","Final Value"]
[null,1,{"$f":"PROPER('MS Fixation (2008)'!B106)","v":"Commissioner Colonisation Deptt. Bikaner"},null,null,null,null,{"$f":"C238","v":"Commissioner Colonisation Deptt. Bikaner"},null,null,null,null,null,{"$f":"'MS Fixation (2008)'!E106","v":"NO"},{"$f":"IF(N238=\"YES\",H238,\"\")","v":""},{"$f":"INDEX($O$238:$O$243,MATCH(0,COUNTIF($N23:P237,$O$238:$O$243&\"\"),0))","v":"Treassury Officer  ,  JAISALMER"},{"$f":"IFERROR(P238,\"\")","v":"Treassury Officer  ,  JAISALMER"}]
[null,2,{"$f":"IF(C235=\"Treasury\",\"Treassury Officer\",\"Sub Treasury Officer\")","v":"Treassury Officer"},null,null,{"$f":"D235","v":"JAISALMER"},null,{"$f":"CONCATENATE(C239,\"  \",\",\",\"  \",F239)","v":"Treassury Officer  ,  JAISALMER"},null,null,null,null,null,{"$f":"'MS Fixation (2008)'!E107","v":"YES"},{"$f":"IF(N239=\"YES\",H239,\"\")","v":"Treassury Officer  ,  JAISALMER"},{"$f":"INDEX($O$238:$O$243,MATCH(0,COUNTIF($N24:P238,$O$238:$O$243&\"\"),0))","v":"Sr. Accounts Officer, Colonosiation, Bikaner"},"Sr. Accounts Officer, Colonosiation, Bikaner"]
[null,3,{"$f":"PROPER('MS Fixation (2008)'!B108)","v":"Sr. Accounts Officer, Colonosiation, Bikaner"},null,null,null,null,{"$f":"C240","v":"Sr. Accounts Officer, Colonosiation, Bikaner"},null,null,null,null,null,{"$f":"'MS Fixation (2008)'!E108","v":"YES"},"Sr. Accounts Officer, Colonosiation, Bikaner",{"$f":"INDEX($O$238:$O$243,MATCH(0,COUNTIF($N25:P239,$O$238:$O$243&\"\"),0))","v":"Pravesh Kumar Sharma  ,Designation -- JUNIOR ACCOUNTANT "},"Pravesh Kumar Sharma  ,Designation -- JUNIOR ACCOUNTANT "]
[null,4,{"$f":"PROPER('MS Fixation (2008)'!C7)","v":"Pravesh Kumar Sharma"},null,null,{"$f":"UPPER('MS Fixation (2008)'!I7)","v":"JUNIOR ACCOUNTANT"},null,{"$f":"CONCATENATE(C241,\"  \",\",\",\"Designation\",\" -- \",F241,\" \")","v":"Pravesh Kumar Sharma  ,Designation -- JUNIOR ACCOUNTANT "},null,null,null,null,null,{"$f":"'MS Fixation (2008)'!E109","v":"YES"},"Pravesh Kumar Sharma  ,Designation -- JUNIOR ACCOUNTANT ",{"$f":"INDEX($O$238:$O$243,MATCH(0,COUNTIF($N26:P240,$O$238:$O$243&\"\"),0))","v":"Accounts Branch-in two copies for prepration of bill"},"Accounts Branch-in two copies for prepration of bill"]
[null,5,"Accounts Branch-in two copies for prepration of bill",null,null,null,null,{"$f":"C242","v":"Accounts Branch-in two copies for prepration of bill"},null,null,null,null,null,{"$f":"'MS Fixation (2008)'!E110","v":"YES"},"Accounts Branch-in two copies for prepration of bill",{"$f":"INDEX($O$238:$O$243,MATCH(0,COUNTIF($N27:P241,$O$238:$O$243&\"\"),0))","v":"Personal File/Gurd File"},"Personal File/Gurd File"]
[null,6,{"$f":"PROPER('MS Fixation (2008)'!B111)","v":"Personal File/Gurd File"},null,null,null,null,{"$f":"C243","v":"Personal File/Gurd File"},null,null,null,null,null,{"$f":"'MS Fixation (2008)'!E111","v":"YES"},"Personal File/Gurd File",{"$f":"INDEX($O$238:$O$243,MATCH(0,COUNTIF($N28:P242,$O$238:$O$243&\"\"),0))","v":{"$error":"#N/A"}},""]
["Write office order lanague"]
["Type I",{"$f":"CONCATENATE(\"Write official langauge of \",\"  \",'MS Fixation (2008)'!B54,\"  \",('MS Fixation (2008)'!D300),\"  \",\"issued by\",\"  \",'MS Fixation (2008)'!A56,\"  \",\"vide \",'MS Fixation (2008)'!A57,\"  \",'MS Fixation (2008)'!C57,\"  \",\"and \",\"  \",'MS Fixation (2008)'!A58,\" \",TEXT('MS Fixation (2008)'!C58,\"dd/mm/yy\"),\"  \",\"which is due on dated\",\" \",TEXT('MS Fixation (2008)'!C59,\"dd/mm/yy\"))","v":"Write official langauge of   REGULAR ACP    issued by  COMMISSIONER COLONISATION BIKANER   vide ACP order No  2423-66  and   ACP order date 17/04/08  which is due on dated 11/10/06"}]
[]
["Type II",{"$f":"CONCATENATE(\"Write official langauge of \",\"  \",'MS Fixation (2008)'!G54,\"  \",('MS Fixation (2008)'!D302),\"  \",\"issued by\",\"  \",'MS Fixation (2008)'!E56,\"  \",\"vide \",'MS Fixation (2008)'!E57,\"  \",'MS Fixation (2008)'!H57,\"  \",\"and \",\"  \",'MS Fixation (2008)'!E58,\" \",TEXT('MS Fixation (2008)'!H58,\"dd/mm/yy\"),\"  \",\"which is due on dated\",\" \",TEXT('MS Fixation (2008)'!H59,\"dd/mm/yy\"))","v":"Write official langauge of   REGULAR ACP    issued by  COMMISSIONER COLONISATION BIKANER  vide ACP order No  accounts  and   ACP order No date 28/02/14  which is due on dated 11/10/15"}]
[]
[]
["Type I",{"$f":"'MS Fixation (2008)'!C62","v":"YES"},{"$f":"IF(B250=\"YES\",B245,\"\")","v":"Write official langauge of   REGULAR ACP    issued by  COMMISSIONER COLONISATION BIKANER   vide ACP order No  2423-66  and   ACP order date 17/04/08  which is due on dated 11/10/06"}]
[]
["Type II",{"$f":"'MS Fixation (2008)'!H62","v":"NO"},{"$f":"IF(B252=\"YES\",B247,\"\")","v":""}]
[]
[]
[]
[null,"Design & prepared by Pravesh Kumar Sharma-9460100093",null,null,null,null,null,null,null,null,"16.18.1.22.5.19.8√97263.0458756048"]
["TEXT SHOWN IN ACP ORDER AS SELECTED ACP TYPE"]
["TYPE I","Code","ACP type show in acp order"]
[null,"A","X","9 years","Ist ACP",{"$f":"D260","v":"18 years"},{"$f":"E260","v":"IInd ACP"},{"$f":"F260","v":"27 years"},{"$f":"G260","v":"IIIrd ACP"},{"$f":"CONCATENATE(D265,\"  \",\"-\",E265)","v":"9 years  -Ist ACP"},{"$f":"CONCATENATE(D259,\"-\",E259)","v":"9 years-Ist ACP"},{"$f":"IF(B265=\"B\",D259,IF(B265=\"A\",D259,IF(B265=\"C\",D259,D262)))","v":"9 years"},{"$f":"IF(B265=\"B\",D260,IF(B265=\"A\",D260,IF(B265=\"C\",#REF!,D263)))","v":"18 years"}]
[null,"B","Y","18 years","IInd ACP",{"$f":"D261","v":"27 years"},{"$f":"E261","v":"IIIrd ACP"},{"$f":"F261","v":"Not allowed"},null,{"$f":"CONCATENATE(F265,\"  \",\"-\",G259)","v":"18 years  -IInd ACP"},"18 years-IInd ACP"]
[null,"C ","Z","27 years","IIIrd ACP","Not allowed",null,"Not allowed",null,null,"27 years-IIIrd ACP"]
[null,"D","X","10 year","Ist ACP",{"$f":"D263","v":"20 year"},{"$f":"E263","v":"IInd ACP"},{"$f":"F263","v":"30 year"},{"$f":"G263","v":"IIIrd ACP"},{"$f":"CONCATENATE(H265,\"  \",\"-\",I259)","v":"27 years  -IIIrd ACP"},"10 year-Ist ACP"]
[null,"E","Y","20 year","IInd ACP",{"$f":"D264","v":"30 year"},{"$f":"E264","v":"IIIrd ACP"},"Not allowed",null,null,"20 year-IInd ACP"]
[null,"F","Z","30 year","IIIrd ACP","Not allowed",null,"Not allowed",null,null,"30 year-IIIrd ACP"]
[null,{"$f":"INDEX(B259:B264,MATCH(D265,D259:D264,0))","v":"A"},{"$f":"INDEX(C259:C264,MATCH(B265,B259:B264,0))","v":"X"},{"$f":"'MS Fixation (2008)'!D54","v":"9 years"},{"$f":"INDEX(E259:E264,MATCH(D265,D259:D264,0))","v":"Ist ACP"},{"$f":"INDEX(F259:F264,MATCH(D265,D259:D264,0))","v":"18 years"},null,{"$f":"INDEX(H259:H264,MATCH(D265,D259:D264,0))","v":"27 years"},null,null,{"$f":"INDEX(K259:K264,MATCH(B265,B259:B264,0))","v":"9 years-Ist ACP"}]
["TYPE I","Code","ACP type show in acp order"]
[null,"A","X","9 years","Ist ACP",{"$f":"D268","v":"18 years"},{"$f":"E268","v":"IInd ACP"},{"$f":"F268","v":"27 years"},{"$f":"G268","v":"IIIrd ACP"},{"$f":"CONCATENATE(D273,\"  \",\"-\",E273)","v":"18 years  -IInd ACP"},{"$f":"CONCATENATE(D267,\"-\",E267)","v":"9 years-Ist ACP"},{"$f":"IF(B273=\"B\",D267,IF(B273=\"A\",D267,IF(B273=\"C\",D267,D270)))","v":"9 years"},{"$f":"IF(B273=\"B\",D268,IF(B273=\"A\",D268,IF(B273=\"C\",#REF!,D271)))","v":"18 years"}]
[null,"B","Y","18 years","IInd ACP",{"$f":"D269","v":"27 years"},{"$f":"E269","v":"IIIrd ACP"},{"$f":"F269","v":"Not allowed"},null,{"$f":"CONCATENATE(F273,\"  \",\"-\",G267)","v":"27 years  -IInd ACP"},"18 years-IInd ACP"]
[null,"C ","Z","27 years","IIIrd ACP","Not allowed",null,"Not allowed",null,null,"27 years-IIIrd ACP"]
[null,"D","X","10 year","Ist ACP",{"$f":"D271","v":"20 year"},{"$f":"E271","v":"IInd ACP"},{"$f":"F271","v":"30 year"},{"$f":"G271","v":"IIIrd ACP"},{"$f":"CONCATENATE(H273,\"  \",\"-\",I267)","v":"Not allowed  -IIIrd ACP"},"10 year-Ist ACP"]
[null,"E","Y","20 year","IInd ACP",{"$f":"D272","v":"30 year"},{"$f":"E272","v":"IIIrd ACP"},"Not allowed",null,null,"20 year-IInd ACP"]
[null,"F","Z","30 year","IIIrd ACP","Not allowed",null,"Not allowed",null,null,"30 year-IIIrd ACP"]
[null,{"$f":"INDEX(B267:B272,MATCH(D273,D267:D272,0))","v":"B"},{"$f":"INDEX(C267:C272,MATCH(B273,B267:B272,0))","v":"Y"},{"$f":"'MS Fixation (2008)'!I54","v":"18 years"},{"$f":"INDEX(E267:E272,MATCH(D273,D267:D272,0))","v":"IInd ACP"},{"$f":"INDEX(F267:F272,MATCH(D273,D267:D272,0))","v":"27 years"},null,{"$f":"INDEX(H267:H272,MATCH(D273,D267:D272,0))","v":"Not allowed"},null,null,{"$f":"INDEX(K267:K272,MATCH(B273,B267:B272,0))","v":"18 years-IInd ACP"}]
[]
[]
["DA RATE IN REVISED PAY SCALE 2008"]
["PERIODS",null,null,"Ret. Date",{"$f":"'MS Fixation (2008)'!B14","v":"2012-04-25"}]
["MONTH","CODE",null,null,{"$f":"VLOOKUP(E277,A279:B374,2)/100","v":0.65}]
["2007-01-01",6,null,null,{"$f":"ISERROR(E278)","v":false}]
["2007-02-01",{"$f":"B279","v":6},null,null,{"$f":"IF(E279=FALSE,E278,0%)","v":0.65}]
["2007-03-01",{"$f":"B280","v":6}]
["2007-04-01",6,null,"CCA RATE","From 01-09-2008",null,"2008-09-01",{"$f":"'MS Fixation (2008)'!B16","v":16780},"2008-09-01","Reti. Date",{"$f":"E277","v":"2012-04-25"}]
["2007-05-01",6,null,"PAY RANGE",null,"JAIPUR","B2","OTHERS",null,"Opt. City",{"$f":"E288","v":"B2"}]
["2007-06-01",6,null,0,7000,130,50,0,null,"CCA Amt",{"$f":"IF($K$283=$H$283,H288,IF($K$283=$G$283,$G$288,$F$288))","v":240}]
["2007-07-01",9,null,7001,10000,190,70,0]
["2007-08-01",9,null,10001,13000,300,130,0,"2008-08-31","Reti. Date",{"$f":"K282","v":"2012-04-25"}]
["2007-09-01",9,null,13001,null,480,240,0,null,"Opt. City",{"$f":"K283","v":"B2"}]
["2007-10-01",9,null,"City",{"$f":"'MS Fixation (2008)'!H15","v":"B2"},{"$f":"VLOOKUP($H$282,$D$284:$H$287,3)","v":480},{"$f":"VLOOKUP($H$282,$D$284:$H$287,4)","v":240},{"$f":"VLOOKUP($H$282,$D$284:$H$287,5)","v":0},null,"CCA Amt",{"$f":"IF($K$283=$H$291,H296,IF($K$283=$G$291,$G$296,$F$296))","v":25}]
["2007-11-01",9]
["2007-12-01",9,null,"CCA RATE","From 01-01-1998 to 31-08-2008",null,"2008-08-31",{"$f":"H282","v":16780},null,"Final Value",{"$f":"IF(I282<=K282,K284,K288)","v":240}]
["2008-01-01",12,null,"PAY RANGE",null,"JAIPUR","B2","OTHERS"]
["2008-02-01",12,null,0,3000,65,25,0]
["2008-03-01",12,null,{"$f":"E292+1","v":3001},4500,95,35,0]
["2008-04-01",12,null,{"$f":"E293+1","v":4501},6000,150,65,0]
["2008-05-01",12,null,{"$f":"E294+1","v":6001},null,240,120,0]
["2008-06-01",12,null,"City",{"$f":"E288","v":"B2"},{"$f":"VLOOKUP($H$2842,$D$292:$H$295,3)","v":65},{"$f":"VLOOKUP($H$2842,$D$292:$H$295,4)","v":25},{"$f":"VLOOKUP($H$2842,$D$292:$H$295,5)","v":0}]
["2008-07-01",16]
["2008-08-01",16]
["2008-09-01",16,null,"(Notional Pay revised as per F.D.order dated 06/04/2013 for Revision of Pension)"]
["2008-10-01",16,null,null,null,"Particular",null,"Per.","Due amt",null,"Paid amt",null,"Paid amt"]
["2008-11-01",16,null,"Service end type",{"$f":"'MS Fixation (2008)'!A14","v":"Retirement"},"Substantive pay",null,"P.M.",{"$f":"Pension!G62","v":16780},null,{"$f":"IF($E$301=$E$305,ROUND(I301*$E$304/$E$306,0),I301)","v":16780},null,{"$f":"IF($E$307=\"YES\",ROUND(I301*$E$304/$E$306,0),J301)","v":13983}]
["2008-12-01",16,null,"End date",{"$f":"'MS Fixation (2008)'!B14","v":"2012-04-25"},"Officiating pay",null,"P.M.",{"$f":"Pension!G63","v":0},null,{"$f":"IF($E$301=$E$305,ROUND(I302*$E$304/$E$306,0),I302)","v":0},null,{"$f":"IF($E$307=\"YES\",ROUND(I302*$E$304/$E$306,0),J302)","v":0}]
["2009-01-01",22,null,"Previous date",{"$f":"DATE(YEAR(E302),MONTH(E302),0)","v":"2012-03-31"},"Special pay",null,"P.M.",{"$f":"'MS Fixation (2008)'!I15","v":0},null,{"$f":"IF($E$301=$E$305,ROUND(I303*$E$304/$E$306,0),I303)","v":0},null,{"$f":"IF($E$307=\"YES\",ROUND(I303*$E$304/$E$306,0),J303)","v":0}]
["2009-02-01",22,null,"Diff in days",{"$f":"IF(E301=\"Voluntary\",E302-E303-1,E302-E303)","v":25},"Allowances:"]
["2009-03-01",22,null,null,"Death","Dearness Allowance",null,"P.M.",{"$f":"Pension!G66","v":10907},null,{"$f":"IF($E$301=$E$305,ROUND(I305*$E$304/$E$306,0),I305)","v":10907},null,{"$f":"IF($E$307=\"YES\",ROUND(I305*$E$304/$E$306,0),J305)","v":9089}]
["2009-04-01",22,null,"Days in Month",{"$f":"F327","v":30},"House Rent Allowance",null,"P.M.",{"$f":"Pension!G67","v":1678},null,{"$f":"IF($E$301=$E$305,ROUND(I306*$E$304/$E$306,0),I306)","v":1678},null,{"$f":"IF($E$307=\"YES\",ROUND(I306*$E$304/$E$306,0),J306)","v":1398}]
["2009-05-01",22,null,"CONDITION",{"$f":"'MS Fixation (2008)'!J16","v":"YES"},"City Compensatory Allowance",null,"P.M.",{"$f":"Pension!G68","v":240},null,{"$f":"IF($E$301=$E$305,ROUND(I307*$E$304/$E$306,0),I307)","v":240},null,{"$f":"IF($E$307=\"YES\",ROUND(I307*$E$304/$E$306,0),J307)","v":200}]
["2009-06-01",22,null,null,null,"Any other Allowance",null,"P.M.",{"$f":"Pension!G69","v":0},null,{"$f":"IF($E$301=$E$305,ROUND(I308*$E$304/$E$306,0),I308)","v":0},null,{"$f":"IF($E$307=\"YES\",ROUND(I308*$E$304/$E$306,0),J308)","v":0}]
["2009-07-01",27,null,"Total:",null,null,null,null,{"$f":"Pension!G70","v":29605},null,{"$f":"I309","v":29605},null,{"$f":"K309","v":29605}]
["2009-08-01",27,null,null,null,"No of Days",null,null,null,null,null,null,null,"Final"]
["2009-09-01",27,null,"Month Code","Month Name",2006,2007,2008,2009,2010,2011,2012,2013,{"$f":"H327","v":2012}]
["2009-10-01",27,null,1,"January",31,31,31,31,31,31,31,31,{"$f":"IF($K$503=$C$503,F312,IF($K$503=$D$503,G312,IF($K$503=$E$503,H312,IF($K$503=$F$503,I312,IF($K$503=$G$503,J312,IF($K$503=$H$503,K312,IF($K$503=$I$503,L312,M312)))))))","v":31}]
["2009-11-01",27,null,2,"February",28,28,29,28,28,28,29,28,{"$f":"IF($K$503=$C$503,F313,IF($K$503=$D$503,G313,IF($K$503=$E$503,H313,IF($K$503=$F$503,I313,IF($K$503=$G$503,J313,IF($K$503=$H$503,K313,IF($K$503=$I$503,L313,M313)))))))","v":28}]
["2009-12-01",27,null,3,"March",31,31,31,31,31,31,31,31,31]
["2010-01-01",35,null,4,"April",30,30,30,30,30,30,30,30,30]
["2010-02-01",35,null,5,"May",31,31,31,31,31,31,31,31,31]
["2010-03-01",35,null,6,"June",30,30,30,30,30,30,30,30,30]
["2010-04-01",35,null,7,"July",31,31,31,31,31,31,31,31,31]
["2010-05-01",35,null,8,"August",31,31,31,31,31,31,31,31,31]
["2010-06-01",35,null,9,"September",30,30,30,30,30,30,30,30,30]
["2010-07-01",45,null,10,"October",31,31,31,31,31,31,31,31,31]
["2010-08-01",45,null,11,"November",30,30,30,30,30,30,30,30,30]
["2010-09-01",45,null,12,"December",31,31,31,31,31,31,31,31,31]
["2010-10-01",45]
["2010-11-01",45,null,null,null,"Days","Month  ","Year"]
["2010-12-01",45,null,null,"Current ",{"$f":"DAY(E302)","v":25},{"$f":"MONTH(E302)","v":4},{"$f":"YEAR(E302)","v":2012},null,{"$f":"DATEVALUE((MONTH(NOW())+1)&\"/1/\"&YEAR(NOW()))-1","v":"2026-01-05"}]
["2011-01-01",51,null,null,"Previous",{"$f":"VLOOKUP(G327,D312:N323,11)","v":30},{"$f":"G326","v":4},{"$f":"H326","v":2012}]
["2011-02-01",51]
["2011-03-01",51]
["2011-04-01",51]
["2011-05-01",51]
["2011-06-01",51]
["2011-07-01",58]
["2011-08-01",58]
["2011-09-01",58]
["2011-10-01",58]
["2011-11-01",58]
["2011-12-01",58]
["2012-01-01",65]
["2012-02-01",65]
["2012-03-01",65]
["2012-04-01",65]
["2012-05-01",65]
["2012-06-01",65]
["2012-07-01",72]
["2012-08-01",{"$f":"B345","v":72}]
["2012-09-01",72]
["2012-10-01",72]
["2012-11-01",72]
["2012-12-01",72]
["2013-01-01",80]
["2013-02-01",80]
["2013-03-01",80]
["2013-04-01",80]
["2013-05-01",80]
["2013-06-01",80]
["2013-07-01",80]
["2013-08-01",80]
["2013-09-01",80]
["2013-10-01",80]
["2013-11-01",80]
["2013-12-01",80]
["2014-01-01",80]
["2014-02-01",80]
["2014-03-01",80]
["2014-04-01",80]
["2014-05-01",80]
["2014-06-01",80]
["2014-07-01",80]
["2014-08-01",80]
["2014-09-01",80]
["2014-10-01",80]
["2014-11-01",80]
["2014-12-01",80]

{"sheet":"Central Govtt.","index":27,"n_rows":49,"n_cols":7,"rows_kept":49,"cut":false,"hidden":false,"merged":[[8,5,10,9],[21,0,21,2],[22,0,22,2],[0,0,0,3],[8,0,8,2],[10,0,10,3],[16,0,16,2],[17,0,17,2],[9,0,9,2],[0,6,0,7],[31,0,31,3],[33,3,34,3],[41,0,41,3],[42,3,43,3],[44,0,44,3],[48,0,52,3],[45,1,46,3],[45,0,46,0],[47,0,47,3],[42,0,43,0],[23,0,23,3],[19,0,19,2],[20,0,20,1],[1,0,1,3],[3,0,3,2],[6,0,6,2],[12,0,12,2],[14,0,14,2],[15,0,15,2],[7,0,7,2],[2,1,2,3],[11,0,11,2],[4,0,4,1],[5,0,5,1]]}
["Desing & prepared by Pravesh -praveshbkn@gmail.com",null,null,null,null,null,"HOME(7PC)"]
["Select/insert your data in whie colour cells only"]
["Last updated on 27-07-2016","Required Input"]
["Select your existing Pay Band with Grade Pay",null,null,"Pay Band 9300-34800  (Grade Pay Rs.5400)"]
["Post have been upgraded-condition \n(if condition apply.. Select \"YES\")",null,"NO","Pay Band 9300-34800  (Grade Pay Rs.5400)"]
["Condition for Regular Promotion/MACP \n (if condition apply.. Select \"YES\")",null,"NO","Pay Band 15600-39100  (Grade Pay Rs.7600)"]
["Enter your current Basic Pay including Grade Pay \n(i.e. as on 01-07-2015)",null,null,27570]
["Select existing HRA Rate for \"House Rent Allowance\"",null,null,0.2]
["Select City Type for Transport allowance",null,null,"No T.A.",null,{"$f":"IF($D$10=\"Proposed Rate in 7PC\",\"HRA & Transport Allowance rates as propsed in 7PC recommandations\",\"HRA & Transport Allowance rates on the existing pay (i.e. based on VI PC), till new orders not issued by government\")","v":"HRA & Transport Allowance rates on the existing pay (i.e. based on VI PC), till new orders not issued by government"}]
["Select HRA & Transport Allowance Rate applicable condition",null,null,"Existing Rate(as in 6PC) "]
["Output (Based on input value)"]
["Revised Pay with effect of regular promotion/MACP",null,null,{"$f":"IF(C6=\"YES\",ROUND(D7*1.03,-2),D7)","v":27570}]
["As per current status Index(% hike i.e. Fitment multiplier )",null,null,{"$f":"'Table for Central'!B5","v":2.57}]
["Pay Level",null,null,{"$f":"'Table for Central'!B7","v":9}]
[{"$f":"CONCATENATE(\"Entry Pay for\",\"  \",D4)","v":"Entry Pay for  Pay Band 9300-34800  (Grade Pay Rs.5400)"},null,null,{"$f":"'Table for Central'!B6","v":20280}]
[{"$f":"CONCATENATE(\" Minimum Pay for\",\" \",D4)","v":" Minimum Pay for Pay Band 9300-34800  (Grade Pay Rs.5400)"},null,null,{"$f":"'Table for Central'!B13","v":53100}]
["As per current status your computed value (rounded off)",null,null,{"$f":"IF('Table for Central'!B11>0,'Table for Central'!B11,\"Mismatch Pay \")","v":70855}]
["As per current status your computed Basic\npay as on 01-01-2016 (as per Fittment Table)",null,null,{"$f":"'Table for Central'!B12","v":71300}]
["Proposed HRA Rate applicable","City Type",{"$f":"IF(D8>0%,'Table for Central'!AL8,\"N.A.\")","v":"Y"},{"$f":"'Table for Central'!B29","v":0.2}]
["House Rent Allowance in 7PC",null,null,{"$f":"'Table for Central'!AO20","v":5514}]
["Dearness Allowance (D.A.)",null,0,{"$f":"ROUND(D18*C21,0)","v":0}]
["Transport allowance",null,null,{"$f":"'Table for Central'!AO24+ROUND('Table for Central'!AO24*'Central Govtt.'!C21,0)","v":0}]
["Proposed Gross Pay in 7PC",null,null,{"$f":"D18+D20+D21+D22","v":76814}]
["Calculation as on 01-01-2016"]
["Increse in Pay ","Current (6PC)","New (7PC)","Change(as on 01-01-16)"]
["(1) Basic Pay",{"$f":"D7","v":27570},{"$f":"D18","v":71300},"% change in Basic Pay"]
["(2) D.A. (Assume 125%)",{"$f":"ROUND(B26*125%,0)","v":34463},0,{"$f":"(C28-B28)/B28","v":0.14938822884593683}]
["(3) Basic Pay (Pay+D.A.)",{"$f":"B26+B27","v":62033},{"$f":"C26+C27","v":71300},{"$f":"C28-B28","v":9267}]
["(4) HRA",{"$f":"ROUND(B26*D8,0)","v":5514},{"$f":"D20","v":5514},{"$f":"C29-B29","v":0}]
["(4) Transport Allowance",{"$f":"'Table for Central'!AE19","v":0},{"$f":"D22","v":0},{"$f":"C30-B30","v":0}]
["Gross Salary (sum of 3 to 5)",{"$f":"B28+B29+B30","v":67547},{"$f":"C28+C29+C30","v":76814},{"$f":"C31-B31","v":9267}]
["Calculation as on 01-07-2016 (including one increment..July 16)"]
["Increse in Pay ","Current (6PC)","New (7PC)","Change(as on 01-07-16)"]
["Next Increment due condt.","YES","YES","% change in Basic Pay"]
["Proposed D.A. Rate",1.25,0.02]
["(1) Basic Pay",{"$f":"IF(B34=\"YES\",ROUNDUP(B26+ROUND(B26*3%,0),-1),B26)","v":28400},{"$f":"IF(C34=\"YES\",ROUND(C26*1.03,-2),C26)","v":73400},{"$f":"(C38-B38)/B38","v":0.1716431924882629}]
["(2) D.A. ",{"$f":"ROUND(B36*B35,0)","v":35500},{"$f":"ROUND(C36*C35,0)","v":1468},"Amt. change in Basic Pay"]
["(3) Basic Pay (Pay+D.A.)",{"$f":"B36+B37","v":63900},{"$f":"C36+C37","v":74868},{"$f":"C38-B38","v":10968}]
["(4) HRA",{"$f":"ROUND(B36*D8,0)","v":5680},{"$f":"'Table for Central'!AQ20","v":5680},{"$f":"C39-B39","v":0}]
["(4) Transport Allowance",{"$f":"B30","v":0},{"$f":"C30","v":0},{"$f":"C40-B40","v":0}]
["Gross Salary (sum of 3 to 5)",{"$f":"B38+B39+B40","v":69580},{"$f":"C38+C39+C40","v":80548},{"$f":"C41-B41","v":10968}]
["Find out  expected arrear based on above results"]
["Select Start_End Period ","Start Period","End Period",{"$f":"'Table for Central'!AA48","v":"Expected Arrear from 01/16  to 05/17  Rs.176250  "}]
[null,"2016-01-01","2017-05-01"]
[]
[{"$f":"'Table for Central'!AN13","v":"City covered in \"Other cities\""},{"$f":"IF('Table for Central'!AK1='Table for Central'!AH1,'Table for Central'!AL2,'Table for Central'!AL3)","v":"All the other cities (excludidng TPTA cities)"}]
[]
[{"$f":"IF($D$8>0%,'Table for Central'!AL9,\"\")","v":"Cities covered for HRA for  (Y)"}]
[{"$f":"IF($D$8>0%,'Table for Central'!AN8,\"\")","v":"Agra, Ajmer, Aligarh, Allahabad, Amravati, Amritsar, Asansol, Aurangabad, Bareilly, Belgaum, Bhavnagar, Bhiwandi, Bhopal, Bhubaneswar, Bikaner, Bokaro Steel City, Chandigarh, Coimbatore, Cuttack, Dehradun, Dhanbad, Durg-Bhilai Nagar, Durgapur, Erode, Faridabad, Firozabad, Ghaziabad, Gorakhpur, Gulbarga, Guntur, Gurgaon, Guwahati, Gwalior, Hubli-Dharwad, Indore, Jabalpur, Jaipur, Jalandhar, Jammu, Jamnagar, Jamshedpur, Jhansi, Jodhpur, Kannur, Kanpur, Kakinada, Kochi, Kolhapur, Kollam, Kota, Kozhikode, Lucknow, Ludhiana, Madurai, Malappuram, Malegaon, Mangalore, Meerut, Moradabad, Mysore, Nagpur, Nanded-Waghala, Nashik, Nellore, Noida, Patna, Pondicherry, Raipur, Rajkot, Rajahmundry, Ranchi, Rourkela, Salem, Sangli, Siliguri, Solapur, Srinagar, Surat, Thiruvananthapuram, Tiruchirappalli, Tiruppur, Tirupati, Ujjain, Vadodara, Varanasi, Vasai-Virar City, Vijayawada, Visakhapatnam, Warangal"}]

{"sheet":"Pension(Central)","index":28,"n_rows":123,"n_cols":6,"rows_kept":123,"cut":false,"hidden":false,"merged":[[32,0,32,3],[0,0,0,3],[1,0,1,3],[2,0,2,3],[20,0,20,3],[3,2,3,3],[6,2,6,3],[7,0,7,1],[7,2,7,3],[9,2,10,2],[8,0,8,3],[9,3,10,3],[13,0,13,3],[15,2,16,3],[9,0,10,1],[3,0,3,1],[42,0,42,1],[42,2,42,3],[14,0,14,1],[38,0,38,3],[39,1,39,3],[40,1,40,3],[41,1,41,3],[21,0,21,3],[37,0,37,3],[35,0,35,3],[22,0,22,3],[34,1,34,2],[24,0,24,3],[27,0,27,3],[30,0,30,3],[18,0,18,3],[0,5,0,6],[19,0,19,1],[19,2,19,3],[17,2,17,3],[12,2,12,3],[4,2,4,3],[4,0,4,1],[5,0,5,1],[6,0,6,1],[5,2,5,3],[12,0,12,1],[17,0,17,1],[15,0,16,1],[14,2,14,3],[11,0,11,3]]}
["Desing & prepared by Pravesh -praveshbkn@gmail.com",null,null,null,null,"HOME(7PC)"]
["Select/insert your data in whie colour cells only"]
["If \"#N/A\" shown in cells…please select proper Pay Scale"]
["Service end date",null,"2002-01-31"]
["Existing Pension Amount in VI CPC \n(without commutation)",null,6500]
["Relevant Pay Scale",null,{"$f":"'Table for Pension'!$C$4","v":"5th Pay Scale"}]
[{"$f":"CONCATENATE(\"Select your Pay Scale in\",\"  \",C6)","v":"Select your Pay Scale in  5th Pay Scale"},null,"5000-150-8000"]
["Relevant Pay Scale in VI Pay Commission",null,{"$f":"'Table for Pension'!C7","v":"Pay Band 9300-34800  Grade Pay  (Rs.4200)"}]
[{"$f":"'Table for Pension'!D24","v":"Pension Amount must be ranged in  Rs.4650  to  Rs.17400"}]
[{"$f":"CONCATENATE(\"Select number of increments received in \",\"-\",C6,\"(\",\"Pay Scale\",\"-\",C7,\")\")","v":"Select number of increments received in -5th Pay Scale(Pay Scale-5000-150-8000)"},null,0,{"$f":"'Table for Pension'!E15","v":"Maxi.  40  increments is avaiable in selected Pay Scale"}]
[]
["Option I "]
["Initial Pension Fixed (using factor 2.57)",null,{"$f":"'Table for Pension'!C13","v":16705}]
["Option II"]
["Minimum of the corresponding pay level in 7 CPC",null,{"$f":"'Table for Pension'!C16","v":35400}]
[{"$f":"CONCATENATE(\"Notional Pay Fixation based on\",\"  \",C10,\"  \",\"Increments in\",\" \",C6)","v":"Notional Pay Fixation based on  0  Increments in 5th Pay Scale"},null,{"$f":"'Table for Pension'!E16","v":35400}]
[]
["50 percent of the Notional Pay so arrived",null,{"$f":"'Table for Pension'!D19","v":17700}]
["Better Option"]
["Pension amount admissible",null,{"$f":"'Table for Pension'!D20","v":17700}]
["Desing & prepared by Pravesh -praveshbkn@gmail.com"]
[]
["Useful information for Pensioners"]
["CPC","IV CPC","V CPC","VI CPC"]
["Pension"]
["Minimum ",375,1275,3500]
["Maximum ",4500,15000,45000]
["Family Pension"]
["Minimum ",375,1275,3500]
["Maximum ",1250,9000,27000]
["Gratuity"]
["Amount (in lakh)",1,2.5,10]
["Commutation"]
["%age of Pension which can be Commuted for Civilians","1/3rd",0.4,0.4]
["%age of Pension which can be Commuted for Defence Personnel","45% for JCOs/ORs and 43% for Officers",null,0.5]
["Leave Encashment permitted at the time of retirement"]
["Earned Leave","240 days","300 days","300 days#"]
["# excludes 60 days EL encashment during LTC"]
["10.1.42    The Commission recommends the following pension formulation for civil employees including CAPF personnel, who have retired before 01.01.2016:"]
["(i)","All the civilian personnel including CAPF who retired prior to 01.01.2016 (expected date of implementation of the Seventh CPC recommendations) shall first be fixed in the Pay Matrix being recommended by this Commission, on the basis of the Pay Band and Grade Pay at which they retired, at the minimum of the corresponding level in the matrix. This amount shall be raised, to arrive at the notional pay of the retiree, by adding the number of increments he/she had earned in that level while in service, at the rate of three percent. Fifty percent of the total amount so arrived at shall be the revised pension."]
["(ii)","The second calculation to be carried out is as follows. The pension, as had been fixed at the time of implementation of the VI CPC recommendations, shall be multiplied by 2.57 to arrive at an alternate value for the revised pension."]
["(iii)","Pensioners may be given the option of choosing whichever formulation is beneficial to them."]
["Visit for further updation/new files regarding 7PC matter and much more…",null,"simpletaxindia.net"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"IF($A$120=$A$121,IV_CPC_SCALE,IF($A$120=$A$122,V_CPC_SCALE,VI_CPC_SCALE))","v":{"$error":"#VALUE!"}}]
[{"$f":"'Table for Pension'!E4","v":"V_CPC_SCALE"}]
["IV_CPC_SCALE"]
["V_CPC_SCALE"]
["VI_CPC_SCALE"]

{"sheet":"View Pay Scale","index":29,"n_rows":59,"n_cols":34,"rows_kept":59,"cut":false,"hidden":true,"merged":[[58,4,58,6],[58,0,58,3],[3,29,3,30],[4,29,4,30],[6,29,6,30],[54,0,55,0],[42,0,43,0],[45,0,47,0],[50,0,51,0],[23,0,24,0],[25,0,26,0],[28,0,29,0],[34,0,36,0],[38,0,39,0],[14,0,16,0],[17,0,18,0],[13,29,13,33],[14,29,14,30],[15,29,15,33],[1,29,1,30],[12,31,12,32],[9,29,9,30],[11,29,11,30],[12,29,12,30],[7,29,7,30],[2,29,2,33],[5,29,5,33],[10,29,10,33],[8,29,8,33],[0,10,0,11],[19,0,20,0],[1,0,3,0],[1,2,1,3],[1,4,1,6],[2,2,2,3],[2,4,2,6],[0,0,0,6],[9,0,11,0],[12,0,13,0]]}
["Central Govtt. Pay Scale from IV to  VI",null,null,null,null,null,null,null,null,null,"HOME"]
["SL. NO","4th Pay Scale","5th Pay Scale",null,"6th Pay Scale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPC",null,"IV CPC","V CPC","VI CPC"]
[null,"1986-01-01","1996-01-01",null,"2006-01-01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pension"]
[null,null,"GRADE","SCALE","Name of Pay Band/ Scale","Pay Band","Grade Pay",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Minimum ",null,375,1275,3500]
[1,"750-12-870-14-940","S-1","2550-55-2660-60-3200","-1S","5200-20200",1800,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Maximum ",null,4500,15000,45000]
[2,"775-12-871-12-1025","S-2","2610-60-3150-65-3540","-1S","5200-20200",1800,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Family Pension"]
[3,"775-12-871-14-955-15-1030-20-1150","S-2A","2610-60-2910-65-3300-70-4000","-1S","5200-20200",1800,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Minimum ",null,375,1275,3500]
[4,"800-15-1010-20-1150","S-3","2650-65-3300-70-4000","-1S","5200-20200",1800,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Maximum ",null,1250,9000,27000]
[5,"825-15-900-20-1200","S-4","2750-70-3800-75-4400","PB-1","5200-20200",1800,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gratuity"]
[6,"950-20-1150-25-1400","S-5","3050-75-3950-80-4590","PB-1","5200-20200",1900,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Amount (in lakh)",null,1,2.5,10]
[null,"950-20-1150-25-1500",{"$f":"C10","v":"S-5"},"3050-75-3950-80-4590","PB-1","5200-20200",1900,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commutation"]
[null,"1150-25-1500","S-5","3050-75-3950-80-4590","PB-1","5200-20200",1900,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"%age of Pension which can be Commuted for Civilians",null,"1/3rd",0.4,0.4]
[7,"975-25-1150-30-1540","S-6","3200-85-4900","PB-1","5200-20200",2000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"%age of Pension which can be Commuted for Defence Personnel",null,"45% for JCOs/ORs and 43% for Officers",null,0.5]
[null,"975-25-1150-30-1660",{"$f":"C13","v":"S-6"},{"$f":"D13","v":"3200-85-4900"},{"$f":"E13","v":"PB-1"},{"$f":"F13","v":"5200-20200"},{"$f":"G13","v":2000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Leave Encashment permitted at the time of retirement"]
[8,"1200-30-1440-30-1800","S-7","4000-100-6000","PB-1","5200-20200",2400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Earned Leave",null,"240 days","300 days","300 days#"]
[null,"1200-30-1560-40-2040",{"$f":"C15","v":"S-7"},"4000-100-6000","PB-1","5200-20200",2400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"# excludes 60 days EL encashment during LTC"]
[null,"1320-30-1560-40-2040","S-7","4000-100-6000","PB-1","5200-20200",2400]
[9,"1350-30-1440-40-1800-50-2200","S-8","4500-125-7000","PB-1","5200-20200",2800]
[null,"1400-40-1800-50-2300",{"$f":"C18","v":"S-8"},{"$f":"D18","v":"4500-125-7000"},{"$f":"E18","v":"PB-1"},{"$f":"F18","v":"5200-20200"},{"$f":"G18","v":2800}]
[10,"1400-40-1600-50-2300-60-2600","S-9","5000-150-8000","PB-2","9300-34800",4200]
[null,"1600-50-2300-60-2660",{"$f":"C20","v":"S-9"},{"$f":"D20","v":"5000-150-8000"},{"$f":"E20","v":"PB-2"},{"$f":"F20","v":"9300-34800"},{"$f":"G20","v":4200}]
[11,"1640-60-2600-75-2900","S-10","5500-175-9000","PB-2","9300-34800",4200]
[12,"2000-60-2120","S-11","6500-200-6900","PB-2","9300-34800",4200]
[13,"2000-60-2300-75-3200","S-12","6500-200-10500","PB-2","9300-34800",4200]
[null,"2000-60-2300-75-3200-3500",{"$f":"C24","v":"S-12"},{"$f":"D24","v":"6500-200-10500"},{"$f":"E24","v":"PB-2"},{"$f":"F24","v":"9300-34800"},{"$f":"G24","v":4200}]
[14,"2375-75-3200-100-3500 ","S-13","7450-225-11500","PB-2","9300-34800",4600]
[null," 2375-75-3200-100-3500-125-3750",{"$f":"C26","v":"S-13"},{"$f":"D26","v":"7450-225-11500"},{"$f":"E26","v":"PB-2"},{"$f":"F26","v":"9300-34800"},{"$f":"G26","v":4600}]
[15,"2500-4000","S-14","7500-250-12000","PB-2","9300-34800",4800]
[16,"2200-75-2800-100-4000",{"$f":"C28","v":"S-14"},{"$f":"D28","v":"7500-250-12000"},{"$f":"E28","v":"PB-2"},{"$f":"F28","v":"9300-34800"},{"$f":"G28","v":4800}]
[null,"2300-100-2800","S-15","8000-275-13500","PB-2","9300-34800",5400]
[17,"2200-75-2800-100-4000","NEW SCALE","8000-275-13500","PB-3","15600-39100",5400]
[18,"2630/- FIXED","S-16",9000,"PB-3","15600-39100",5400]
[19,"2630-75-2780","S-17","9000-275-9550","PB-3","15600-39100",5400]
[20,"3150-100-3350","S-18","10325-325-10975","PB-3","15600-39100",6600]
[21,"3000-125-3625/","S-19","10000-325-15200","PB-3","15600-39100",6600]
[null,"3000-100-3500-125-4500",{"$f":"C35","v":"S-19"},"10000-325-15200","PB-3","15600-39100",6600]
[null,"3000-100-3500-125-5000","S-19","10000-325-15200","PB-3","15600-39100",6600]
[22,"3200-100-3700-125-4700","S-20","10650-325-15850","PB-3","15600-39100",6600]
[23,"3700-150-4450","S-21","12000-375-16500","PB-3","15600-39100",7600]
[null,"3700-125-4700-150-5000",{"$f":"C39","v":"S-21"},{"$f":"D39","v":"12000-375-16500"},{"$f":"E39","v":"PB-3"},{"$f":"F39","v":"15600-39100"},{"$f":"G39","v":7600}]
[24,"3950-125-4700-150-5000","S-22","12750-375-16500","PB-3","15600-39100",7600]
[25,"3700-125-4950-150-5700","S-23","12000-375-18000","PB-3","15600-39100",7600]
[26,"4100-125-4850-150-5300","S-24","14300-400-18300","PB-4","37400-67000",8700]
[null,"4500-150-5700",{"$f":"C43","v":"S-24"},{"$f":"D43","v":"14300-400-18300"},{"$f":"E43","v":"PB-4"},{"$f":"F43","v":"37400-67000"},{"$f":"G43","v":8700}]
[27,"4800-150-5700","S-25","15100-400-18300","PB-4","37400-67000",8700]
[28,"5100-150-5700","S-26","16400-450-20000","PB-4","37400-67000",8900]
[null,"5100-150-6150",{"$f":"C46","v":"S-26"},"16400-450-20000","PB-4","37400-67000",8900]
[null,"5100-150-5700-200-6300","S-26","16400-450-20000","PB-4","37400-67000",8900]
[29,"5100-150-6300-200-6700","S-27","16400-450-20900","PB-4","37400-67000",8900]
[30,"4500-150-5700-200-7300","S-28","14300-450-22400","PB-4","37400-67000",10000]
[31,"5900-200-6700","S-29","18400-500-22400","PB-4","37400-67000",10000]
[null,"5900-200-7300",{"$f":"C51","v":"S-29"},{"$f":"D51","v":"18400-500-22400"},{"$f":"E51","v":"PB-4"},{"$f":"F51","v":"37400-67000"},{"$f":"G51","v":10000}]
[32,"7300-100-7600","S-30","22400-525-24500","PB-4","67000-79000"]
[33,"7300-200-7500-250-8000","S-31","22400-600-26000","HAG+SCALE","75500-80000"]
[34,"7600-FIXED ","S-32","24050-650-26000","HAG+SCALE","75500-80000"]
[null," 7600-100-8000",{"$f":"C55","v":"S-32"},{"$f":"D55","v":"24050-650-26000"},{"$f":"E55","v":"HAG+SCALE"},{"$f":"F55","v":"75500-80000"}]
[35,"8000- FIXED","S-33","26000(FIXED)","APEX SCALE","80000(FIXED)"]
[36,"9000- FIXED","S-34","30000(FIXED)","CAB. SEC.","90000(FIXED)"]
["Visit for further updation/new files regarding 7PC matter and much more…",null,null,null,"simpletaxindia.net"]

{"sheet":"Rajasthan State","index":30,"n_rows":154,"n_cols":7,"rows_kept":154,"cut":false,"hidden":false,"merged":[[153,0,153,2],[152,0,152,2],[0,0,0,3],[148,1,148,2],[149,0,149,2],[150,0,150,2],[151,0,151,2],[147,1,147,2],[1,0,1,3],[2,0,2,3],[146,0,146,3],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[14,0,14,1],[7,0,7,2],[8,0,8,2],[0,6,0,7],[18,0,18,2],[17,0,17,2],[13,0,13,2],[15,0,15,2],[16,0,16,2],[3,0,3,2],[4,0,4,2],[6,0,6,2],[5,0,5,2],[38,0,38,2],[35,0,35,3],[36,0,37,0],[36,3,37,3],[19,0,19,3],[26,0,26,3],[28,3,29,3]]}
["Desing & prepared by Pravesh -praveshbkn@gmail.com",null,null,null,null,null,"HOME"]
["Expected Pay Structure for Rajasthan State Govtt. Employee based on 7PC"]
["Select/insert your data in whie colour cells only"]
["Select your existing Pay Band with Grade Pay",null,null,"9300-34800  (Grade Pay  Rs.  5400)"]
["Enter your current Basic Pay including Grade Pay \n(i.e. as on 01-07-2015)",null,null,27570]
["Select HRA & Others Allowance Rate applicable condition",null,null,"Existing Rate(as in 6PC) "]
["As per current status Index(% hike )",null,null,{"$f":"'Table rajasthan'!B5","v":2.57}]
[{"$f":"CONCATENATE(\"Entry Pay for\",\"  \",D4)","v":"Entry Pay for  9300-34800  (Grade Pay  Rs.  5400)"},null,null,{"$f":"'Table rajasthan'!B6","v":21000}]
[{"$f":"CONCATENATE(\" Minimum Pay for\",\" \",D4)","v":" Minimum Pay for 9300-34800  (Grade Pay  Rs.  5400)"},null,null,{"$f":"'Table rajasthan'!B7","v":55000}]
["As per current status your computed value (rounded off)",null,null,{"$f":"IF('Table rajasthan'!B11>0,'Table rajasthan'!B11,\"Mismatch Pay \")","v":70855}]
["As per current status your computed Basic\npay as on 01-01-2016 (as per Fittment Table)",null,null,{"$f":"'Table rajasthan'!B12","v":71900}]
["Current HRA Rate applicable",null,null,0.2]
["Proposed HRA Rate applicable",null,null,{"$f":"'Table rajasthan'!B29","v":0.2}]
["House Rent Allowance in 7PC",null,null,{"$f":"'Table rajasthan'!H59","v":5514}]
["Dearness Allowance (D.A.)",null,0,{"$f":"ROUND(D11*C15,0)","v":0}]
["Other Allowances",null,null,0]
["Proposed Gross Pay in 7PC",null,null,{"$f":"D11+D14+D15+D16","v":77414}]
["Your current Pay in 6PC (excluding CCA & other Allowance-- D.A. Rate is 125%).. \n[Assuming D.A. rate will be 125% on 01-01-2016]",null,null,{"$f":"D5+ROUND(D5*125%,0)+ROUND(D5*D12,0)","v":67547}]
["Projeted difference in Gross Salary (excluding CCA & other Allowance.)",null,null,{"$f":"D17-D18","v":9867}]
["Calculation as on 01-01-2016"]
["Increse in Pay ","Current (6PC)","New (7PC)","Change(as on 01-01-16)"]
["(1) Basic Pay",{"$f":"D5","v":27570},{"$f":"D11","v":71900},"% change in Basic Pay"]
["(2) D.A. (Assume 125%)",{"$f":"ROUND(B22*125%,0)","v":34463},0,{"$f":"(C24-B24)/B24","v":0.15906050005642158}]
["(3) Basic Pay (Pay+D.A.)",{"$f":"B22+B23","v":62033},{"$f":"C22+C23","v":71900},{"$f":"C24-B24","v":9867}]
["(4) HRA",{"$f":"ROUND(B22*D12,0)","v":5514},{"$f":"D14","v":5514},{"$f":"C25-B25","v":0}]
["Gross Salary (Basic Pay +D.A. + H.R.A.).. Excluding other allows.",{"$f":"B24+B25","v":67547},{"$f":"C24+C25","v":77414},{"$f":"C26-B26","v":9867}]
["Calculation as on 01-07-2016 (including one increment..July 16)"]
["Increse in Pay ","Current (6PC)","New (7PC)","Change(as on 01-07-16)"]
["Next Increment due condt.","YES","YES","% change in Basic Pay"]
["Proposed D.A. Rate",1.32,0.02]
["(1) Basic Pay",{"$f":"IF(B29=\"YES\",ROUNDUP(B22+ROUND(B22*3%,0),-1),B22)","v":28400},{"$f":"IF(C29=\"YES\",ROUND(C22*1.03,-2),C22)","v":74100},{"$f":"(C33-B33)/B33","v":0.14712846041767849}]
["(2) D.A. ",{"$f":"ROUND(B31*B30,0)","v":37488},{"$f":"ROUND(C31*C30,0)","v":1482},"Amt. change in Basic Pay"]
["(3) Basic Pay (Pay+D.A.)",{"$f":"B31+B32","v":65888},{"$f":"C31+C32","v":75582},{"$f":"C33-B33","v":9694}]
["(4) HRA",{"$f":"ROUND(B31*D12,0)","v":5680},{"$f":"'Table rajasthan'!J59","v":5680},{"$f":"C34-B34","v":0}]
["Gross Salary (Basic Pay +D.A. + H.R.A.).. Excluding other allows.",{"$f":"B33+B34","v":71568},{"$f":"C33+C34","v":81262},{"$f":"C35-B35","v":9694}]
["Find out  expected arrear based on above results"]
["Select Start_End Period ","Start Period","End Period",{"$f":"'Table rajasthan'!F54","v":"Expected Arrear from 01/16  to 02/17  Rs.136754  "}]
[null,"2016-01-01","2017-02-01"]
["Visit for further updation/new files regarding 7PC matter and much more…",null,null,"simpletaxindia.net"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Projected difference in Pay as on 01-07-2016 (Count only D.A. & HRA)"]
["Existing Date of Increment","2015-07-01",null,"Next Increment due condt."]
["Next Date of Increment",{"$f":"IF(D149=\"YES\",EDATE(B148,12),B148)","v":"2016-07-01"},null,"YES"]
[{"$f":"CONCATENATE(\"Proposed Basic Salary on\",\"  \",\"next increment date\",\"  \",\"(\",TEXT(B149,\"DD/MM/YYYY\"),\")\")","v":"Proposed Basic Salary on  next increment date  (01/07/2016)"},null,null,{"$f":"IF(D149=\"YES\",ROUND(D11*1.03,-2),D11)","v":74100}]
[{"$f":"CONCATENATE(\"Proposed Gross Salary on\",\"  \",\"next increment date\",\"  \",\"(\",TEXT(B149,\"DD/MM/YYYY\"),\")\")","v":"Proposed Gross Salary on  next increment date  (01/07/2016)"},null,null,{"$f":"D150+ROUND(D150*D13,0)+ROUND(D150*C15,0)+D16","v":88920}]
[{"$f":"CONCATENATE(\"Existing Basic  Salary on\",\"  \",\"next increment date\",\"  \",\"(\",TEXT(B149,\"DD/MM/YYYY\"),\")\")","v":"Existing Basic  Salary on  next increment date  (01/07/2016)"},null,null,{"$f":"IF(D149=\"YES\",D5+ROUNDUP(ROUND(D5*3%,0),-1),D5)","v":28400}]
[{"$f":"CONCATENATE(\"Existing Gross Salary on\",\"  \",\"next increment date\",\"  \",\"(\",TEXT(B149,\"DD/MM/YYYY\"),\")\")","v":"Existing Gross Salary on  next increment date  (01/07/2016)"},null,null,{"$f":"D152+ROUND(D152*1.25,0)+ROUND(D152*D12,0)","v":69580}]
["Projected difference in Gross Salary(B.P.+D.A.+HRA)",null,null,{"$f":"D151-D153","v":19340}]

{"sheet":"Table rajasthan","index":31,"n_rows":59,"n_cols":64,"rows_kept":59,"cut":false,"hidden":true,"merged":[[18,0,18,1],[55,4,55,6]]}
[null,null,null,"RUNNING \nPAY BAND","GRADE  PAY NO","(Grade Pay","Mini of Pay Band","Max of Grade Pay","Revised GradePay Min","Revised GradePay Max,","Proposed Pay Band","Propsed Grade Pay","Existing_Pay_Band_for_7PC",{"$f":"B4","v":"9300-34800"},{"$f":"B3","v":5400},{"$f":"B11","v":70855},null,null,null,"Max of Grade pay",null,null,null,"Present pay",{"$f":"'Rajasthan State'!D5","v":27570},{"$f":"B9","v":39100},{"$f":"IF(ISERROR(Z1),\"\",Z1)","v":39100}]
["Exisint Pay band",{"$f":"'Rajasthan State'!D4","v":"9300-34800  (Grade Pay  Rs.  5400)"},null,"5200-20200",2,1700,5200,20200,{"$f":"G2*3","v":15600},{"$f":"H2*3","v":60600},{"$f":"CONCATENATE(I2,\"-\",J2)","v":"15600-60600"},{"$f":"F2*3","v":5100},{"$f":"CONCATENATE(D2,\"  \",$F$1,\"  \",\"Rs.\",\"  \",F2,\")\")","v":"5200-20200  (Grade Pay  Rs.  1700)"},"PAY BAND","GTARE PAY","ENTRY PAY","FACTOR","FACTOR","MIN. PAY ","Condt.","Cal. Value",null,null,{"$f":"(MAX(X3:X23))","v":71900},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40]
["Existing Grade Pay",{"$f":"INDEX($F$2:$F$26,MATCH(B2,$M$2:$M$26,0))","v":5400},null,"5200-20200",2,1700,5200,20200,15600,60600,"15600-60600",5100,"5200-20200  (Grade Pay  Rs.  1700)","5200-20200",1700,6900,2.57,2.57,17700,{"$f":"IF($N$1=N3,IF($O$1=O3,\"YES\",\"NO\"))","v":false},{"$f":"IF(T3=\"YES\",$P$1,0)","v":0},1,{"$f":"SMALL(Y3:BL3,COUNTIF(Y3:BL3,\"<\"&U3)+1)","v":18200},{"$f":"IF(U3=0,0,W3)","v":0},{"$f":"ROUND((S3*1.03),-2)","v":18200},{"$f":"ROUND((Y3*1.03),-2)","v":18700},19300,19900,20500,21100,21700,22400,23100,23800,24500,25200,26000,26800,27600,28400,29300,30200,31100,32000,33000,34000,35000,36100,37200,38300,39400,40600,41800,43100,44400,45700,47100,48500,50000,51500,53000,54600,56200,57900]
["Pay Band",{"$f":"INDEX($D$2:$D$26,MATCH(B2,$M$2:$M$26,0))","v":"9300-34800"},null,"5200-20200",3,1750,5200,20200,15600,60600,"15600-60600",5250,"5200-20200  (Grade Pay  Rs.  1750)","5200-20200",1750,7000,2.57,2.57,18000,false,0,2,18500,0,18500,{"$f":"ROUND((Y4*1.03),-2)","v":19100},19700,20300,20900,21500,22100,22800,23500,24200,24900,25600,26400,27200,28000,28800,29700,30600,31500,32400,33400,34400,35400,36500,37600,38700,39900,41100,42300,43600,44900,46200,47600,49000,50500,52000,53600,55200,56900,58600]
["Factor",{"$f":"INDEX($R$3:$R$23,MATCH(B3,$O$3:$O$23,0))","v":2.57},null,"5200-20200",4,1900,5200,20200,15600,60600,"15600-60600",5700,"5200-20200  (Grade Pay  Rs.  1900)","5200-20200",1900,7580,2.57,2.57,19500,false,0,3,20100,0,20100,{"$f":"ROUND((Y5*1.03),-2)","v":20700},21300,21900,22600,23300,24000,24700,25400,26200,27000,27800,28600,29500,30400,31300,32200,33200,34200,35200,36300,37400,38500,39700,40900,42100,43400,44700,46000,47400,48800,50300,51800,53400,55000,56700,58400,60200,62000,63900]
["Entry Pay",{"$f":"INDEX($P$3:$P$23,MATCH($B$3,$O$3:$O$23,0))","v":21000},null,"5200-20200",5,2000,5200,20200,15600,60600,"15600-60600",6000,"5200-20200  (Grade Pay  Rs.  2000)","5200-20200",2000,7960,2.57,2.57,20500,false,0,4,21100,0,21100,{"$f":"ROUND((Y6*1.03),-2)","v":21700},22400,23100,23800,24500,25200,26000,26800,27600,28400,29300,30200,31100,32000,33000,34000,35000,36100,37200,38300,39400,40600,41800,43100,44400,45700,47100,48500,50000,51500,53000,54600,56200,57900,59600,61400,63200,65100,67100]
["Minimum Pay",{"$f":"INDEX($S$3:$S$23,MATCH($B$3,$O$3:$O$23,0))","v":55000},null,"5200-20200",9,2400,5200,20200,15600,60600,"15600-60600",7200,"5200-20200  (Grade Pay  Rs.  2400)","5200-20200",2400,9840,2.57,2.57,25300,false,0,5,26100,0,26100,{"$f":"ROUND((Y7*1.03),-2)","v":26900},27700,28500,29400,30300,31200,32100,33100,34100,35100,36200,37300,38400,39600,40800,42000,43300,44600,45900,47300,48700,50200,51700,53300,54900,56500,58200,59900,61700,63600,65500,67500,69500,71600,73700,75900,78200,80500,82900]
["Present Pay",{"$f":"'Rajasthan State'!D5","v":27570},null,"5200-20200",9,2400,5200,20200,15600,60600,"15600-60600",7200,"5200-20200  (Grade Pay  Rs.  2400)","5200-20200",2800,11170,2.57,2.57,28700,false,0,6,29600,0,29600,{"$f":"ROUND((Y8*1.03),-2)","v":30500},31400,32300,33300,34300,35300,36400,37500,38600,39800,41000,42200,43500,44800,46100,47500,48900,50400,51900,53500,55100,56800,58500,60300,62100,64000,65900,67900,69900,72000,74200,76400,78700,81100,83500,86000,88600,91300,94000]
["Highest value in pb",{"$f":"INDEX($H$2:$H$26,MATCH($O$1,$F$2:$F$26,0))","v":39100},null,"5200-20200",9,2400,5200,20200,15600,60600,"15600-60600",7200,"5200-20200  (Grade Pay  Rs.  2400)","9300-34800",3600,12900,2.62,2.57,33800,"NO",0,7,34800,0,34800,{"$f":"ROUND((Y9*1.03),-2)","v":35800},36900,38000,39100,40300,41500,42700,44000,45300,46700,48100,49500,51000,52500,54100,55700,57400,59100,60900,62700,64600,66500,68500,70600,72700,74900,77100,79400,81800,84300,86800,89400,92100,94900,97700,100600,103600,106700,109900]
["Lowest value in pb",{"$f":"INDEX($G$2:$G$26,MATCH($O$1,$F$2:$F$26,0))","v":15600},null,"5200-20200",10,2800,5200,20200,15600,60600,"15600-60600",8400,"5200-20200  (Grade Pay  Rs.  2800)","9300-34800",4200,14430,2.62,2.57,37800,"NO",0,8,38900,0,38900,{"$f":"ROUND((Y10*1.03),-2)","v":40100},41300,42500,43800,45100,46500,47900,49300,50800,52300,53900,55500,57200,58900,60700,62500,64400,66300,68300,70300,72400,74600,76800,79100,81500,83900,86400,89000,91700,94500,97300,100200,103200,106300,109500,112800,116200,119700,123300]
["Computed Value",{"$f":"IF(B10>B8,0,IF(B8>B9,0,ROUND($B$8*$B$5,0)))","v":70855},null,"5200-20200",10,2800,5200,20200,15600,60600,"15600-60600",8400,"5200-20200  (Grade Pay  Rs.  2800)","9300-34800",4800,18750,2.62,2.57,49100,"NO",0,9,50600,0,50600,{"$f":"ROUND((Y11*1.03),-2)","v":52100},53700,55300,57000,58700,60500,62300,64200,66100,68100,70100,72200,74400,76600,78900,81300,83700,86200,88800,91500,94200,97000,99900,102900,106000,109200,112500,115900,119400,123000,126700,130500,134400,138400,142600,146900,151300,155800,160500]
["Next Level",{"$f":"X2","v":71900},null,"9300-34800",11,3600,9300,34800,27900,104400,"27900-104400",10800,"9300-34800  (Grade Pay  Rs.  3600)","9300-34800",5400,21000,2.62,2.57,55000,"YES",70855,10,71900,71900,56700,{"$f":"ROUND((Y12*1.03),-2)","v":58400},60200,62000,63900,65800,67800,69800,71900,74100,76300,78600,81000,83400,85900,88500,91200,93900,96700,99600,102600,105700,108900,112200,115600,119100,122700,126400,130200,134100,138100,142200,146500,150900,155400,160100,164900,169800,174900,180100]
[null,null,null,"9300-34800",12,4200,9300,34800,27900,104400,"27900-104400",12600,"9300-34800  (Grade Pay  Rs.  4200)","15600-39100",5400,21000,2.67,2.57,56100,false,0,11,57800,0,57800,{"$f":"ROUND((Y13*1.03),-2)","v":59500},61300,63100,65000,67000,69000,71100,73200,75400,77700,80000,82400,84900,87400,90000,92700,95500,98400,101400,104400,107500,110700,114000,117400,120900,124500,128200,132000,136000,140100,144300,148600,153100,157700,162400,167300,172300,177500,182800]
[null,null,null,"9300-34800",14,4800,9300,34800,27900,104400,"27900-104400",14400,"9300-34800  (Grade Pay  Rs.  4800)","15600-39100",6000,22740,2.67,2.57,60700,false,0,12,62500,0,62500,{"$f":"ROUND((Y14*1.03),-2)","v":64400},66300,68300,70300,72400,74600,76800,79100,81500,83900,86400,89000,91700,94500,97300,100200,103200,106300,109500,112800,116200,119700,123300,127000,130800,134700,138700,142900,147200,151600,156100,160800,165600,170600,175700,181000,186400,192000]
["Existing pay",{"$f":"B8","v":27570},null,"9300-34800",15,5400,15600,39100,46800,117300,"46800-117300",16200,"9300-34800  (Grade Pay  Rs.  5400)","15600-39100",6600,25200,2.67,2.57,67300,false,0,13,69300,0,69300,{"$f":"ROUND((Y15*1.03),-2)","v":71400},73500,75700,78000,80300,82700,85200,87800,90400,93100,95900,98800,101800,104900,108000,111200,114500,117900,121400,125000,128800,132700,136700,140800,145000,149400,153900,158500,163300,168200,173200,178400,183800,189300,195000,200900,206900,213100]
["Probable DA",1.19,null,"15600-39100",15,5400,15600,39100,46800,117300,"46800-117300",16200,"15600-39100  (Grade Pay  Rs.  5400)","15600-39100",6800,26610,2.67,2.57,71000,false,0,14,73100,0,73100,{"$f":"ROUND((Y16*1.03),-2)","v":75300},77600,79900,82300,84800,87300,89900,92600,95400,98300,101200,104200,107300,110500,113800,117200,120700,124300,128000,131800,135800,139900,144100,148400,152900,157500,162200,167100,172100,177300,182600,188100,193700,199500,205500,211700,218100,224600]
["DA",{"$f":"ROUND(B15*B16,0)+B15","v":60378},null,"15600-39100",16,6000,15600,39100,46800,117300,"46800-117300",18000,"15600-39100  (Grade Pay  Rs.  6000)","15600-39100",7200,28220,2.67,2.57,75300,false,0,15,77600,0,77600,{"$f":"ROUND((Y17*1.03),-2)","v":79900},82300,84800,87300,89900,92600,95400,98300,101200,104200,107300,110500,113800,117200,120700,124300,128000,131800,135800,139900,144100,148400,152900,157500,162200,167100,172100,177300,182600,188100,193700,199500,205500,211700,218100,224600,231300,238200]
[null,null,null,"15600-39100",17,6600,15600,39100,46800,117300,"46800-117300",19800,"15600-39100  (Grade Pay  Rs.  6600)","15600-39100",7600,29920,2.67,2.57,79900,false,0,16,82300,0,82300,{"$f":"ROUND((Y18*1.03),-2)","v":84800},87300,89900,92600,95400,98300,101200,104200,107300,110500,113800,117200,120700,124300,128000,131800,135800,139900,144100,148400,152900,157500,162200,167100,172100,177300,182600,188100,193700,199500,205500,211700,218100]
["Desing & prepared by Pravesh -praveshbkn@gmail.com",null,null,"15600-39100",18,6800,15600,39100,46800,117300,"46800-117300",20400,"15600-39100  (Grade Pay  Rs.  6800)","15600-39100",8200,33310,2.67,2.57,88900,false,0,17,91600,0,91600,{"$f":"ROUND((Y19*1.03),-2)","v":94300},97100,100000,103000,106100,109300,112600,116000,119500,123100,126800,130600,134500,138500,142700,147000,151400,155900,160600,165400,170400,175500,180800,186200,191800,197600,203500,209600,215900,222400,229100,236000,243100]
[null,null,null,"15600-39100",19,7200,15600,39100,46800,117300,"46800-117300",21600,"15600-39100  (Grade Pay  Rs.  7200)","37400-67000",8700,46100,2.57,2.57,118500,false,0,18,122100,0,122100,{"$f":"ROUND((Y20*1.03),-2)","v":125800},129600,133500,137500,141600,145800,150200,154700,159300,164100,169000,174100,179300,184700,190200,195900,201800,207900,214100]
[null,{"$f":"ROUND((B11*1.03),-2)","v":73000},null,"15600-39100",20,7600,15600,39100,46800,117300,"46800-117300",22800,"15600-39100  (Grade Pay  Rs.  7600)","37400-67000",8900,48590,2.67,2.57,129700,false,0,19,133600,0,133600,{"$f":"ROUND((Y21*1.03),-2)","v":137600},141700,146000,150400,154900,159500,164300,169200,174300,179500,184900,190400,196100,202000,208100,214300]
[null,null,null,"15600-39100",21,8200,15600,39100,46800,117300,"46800-117300",24600,"15600-39100  (Grade Pay  Rs.  8200)","37400-67000",9500,53600,2.67,2.57,143100,false,0,20,147400,0,147400,{"$f":"ROUND((Y22*1.03),-2)","v":151800},156400,161100,165900,170900,176000,181300,186700,192300,198100,204000,210100,216400,222900,229600,236500]
[null,null,null,"37400-67000",22,8700,37400,67000,112200,201000,"112200-201000",26100,"37400-67000  (Grade Pay  Rs.  8700)","37400-67000",10000,54700,2.72,2.57,148800,false,0,21,153300,0,153300,{"$f":"ROUND((Y23*1.03),-2)","v":157900},162600,167500,172500,177700,183000,188500,194200,200000,206000,212200,218600,225200]
[0,0,null,"37400-67000",23,8900,37400,67000,112200,201000,"112200-201000",26700,"37400-67000  (Grade Pay  Rs.  8900)"]
[0.1,0.1,null,"37400-67000","23A",9500,37400,67000,112200,201000,"112200-201000",28500,"37400-67000  (Grade Pay  Rs.  9500)"]
[0.2,0.2,null,"37400-67000",24,10000,37400,67000,112200,201000,"112200-201000",30000,"37400-67000  (Grade Pay  Rs.  10000)"]
[0.3,0.3]
["Cureent",{"$f":"'Rajasthan State'!D12","v":0.2}]
["Proposed",{"$f":"VLOOKUP(B28,A24:B27,2)","v":0.2}]
[null,null,null,"Arrear_Period"]
[null,null,null,"2016-01-01",1,{"$f":"'Rajasthan State'!D26","v":9867},{"$f":"F31","v":9867}]
[null,null,null,"2016-02-01",2,{"$f":"F31","v":9867},{"$f":"G31+F32","v":19734}]
[null,null,null,"2016-03-01",3,{"$f":"F32","v":9867},29601]
[null,null,null,"2016-04-01",4,{"$f":"F33","v":9867},39468]
[null,null,null,"2016-05-01",5,{"$f":"F34","v":9867},49335]
[null,null,null,"2016-06-01",6,{"$f":"F35","v":9867},59202]
[null,null,null,"2016-07-01",7,{"$f":"'Rajasthan State'!D35","v":9694},68896]
[null,null,null,"2016-08-01",8,{"$f":"F37","v":9694},78590]
[null,null,null,"2016-09-01",9,{"$f":"F38","v":9694},88284]
[null,null,null,"2016-10-01",10,{"$f":"F39","v":9694},97978]
[null,null,null,"2016-11-01",11,{"$f":"F40","v":9694},107672]
[null,null,null,"2016-12-01",12,{"$f":"F41","v":9694},117366]
[null,null,null,"2017-01-01",13,{"$f":"F42","v":9694},{"$f":"G42+F43","v":127060}]
[null,null,null,"2017-02-01",14,9694,136754]
[null,null,null,"2017-03-01",15,9694,146448]
[null,null,null,"2017-04-01",16,9694,156142]
[null,null,null,"2017-05-01",17,9694,165836]
[null,null,null,"2017-06-01",18,9694,175530]
[]
[]
[null,null,null,"Start period",{"$f":"'Rajasthan State'!B38","v":"2016-01-01"},"Proposed arrear amt"]
[null,null,null,"End Period",{"$f":"'Rajasthan State'!C38","v":"2017-02-01"},{"$f":"VLOOKUP(E53,E31:G48,3)","v":136754}]
[null,null,null,"Month code",{"$f":"INDEX(E31:E48,MATCH(E52,Arrear_Period,0))","v":14}]
[null,null,null,null,null,{"$f":"CONCATENATE(\"Expected Arrear from\",\" \",TEXT(E51,\"mm/yy\"),\"  \",\"to\",\" \",TEXT(E52,\"mm/yy\"),\"  \",\"Rs.\",F52,\"  \")","v":"Expected Arrear from 01/16  to 02/17  Rs.136754  "}]
[]
[null,null,null,null,{"$f":"'Rajasthan State'!D6","v":"Existing Rate(as in 6PC) "},null,null,"Basic Pay as on 1-1-16","HRA Rate","Basic Pay as on 1-7-16","HRA Rate"]
[null,null,null,"(a)","Proposed Rate in 7PC",null,null,{"$f":"'Rajasthan State'!D11","v":71900},{"$f":"'Rajasthan State'!D12","v":0.2},{"$f":"'Rajasthan State'!C33","v":75582},{"$f":"I57","v":0.2}]
[null,null,null,"(b)","Existing Rate(as in 6PC) ",null,null,{"$f":"'Rajasthan State'!D5","v":27570},null,{"$f":"'Rajasthan State'!B31","v":28400}]
[null,null,null,null,"HRA amount",null,null,{"$f":"IF(E57=E56,ROUND(H57*I57,0),ROUND(H58*I57,0))","v":5514},null,{"$f":"IF(E57=E56,ROUND(J57*K57,0),ROUND(J58*K57,0))","v":5680}]

{"sheet":"Table for Central","index":32,"n_rows":59,"n_cols":44,"rows_kept":59,"cut":false,"hidden":true,"merged":[[16,37,16,39],[8,37,8,39],[10,39,10,44],[11,39,11,44],[12,39,12,44],[0,9,0,12],[0,13,0,15],[0,16,0,18],[0,0,0,1],[30,0,30,1],[19,0,19,1],[22,0,22,1],[0,4,0,8]]}
["Calculation sheet",null,null,"Pay Band","5200-20200",null,null,null,null,"9300-34800",null,null,null,"15600-39100",null,null,"37400-67000",null,null,"67000-79000","75500-80000",80000,90000,null,"Pay Band","Grade Pay","Pay_Band_for_Central","Lowest Range","Highest Range","Higher TPTA cities*","Other cities",null,"Pay level","Higher TPTA cities*","Other cities","Selected city type",{"$f":"'Central Govtt.'!D9","v":"No T.A."},"TPTA cities"]
["Exisint Pay band",{"$f":"IF('Central Govtt.'!C6=\"YES\",'Central Govtt.'!D6,IF('Central Govtt.'!C5=\"YES\",'Central Govtt.'!D5,'Central Govtt.'!D4))","v":"Pay Band 9300-34800  (Grade Pay Rs.5400)"},null,"Pay Band","5200-20200","5200-20200","5200-20200","5200-20200","5200-20200","9300-34800","9300-34800","9300-34800","9300-34800","15600-39100","15600-39100","15600-39100","37400-67000","37400-67000","37400-67000","67000-79000","75500-80000",80000,90000,null,"5200-20200",1800,{"$f":"CONCATENATE($Y$1,\" \",Y2,\"  \",\"(\",$Z$1,\" \",\"Rs.\",Z2,\")\")","v":"Pay Band 5200-20200  (Grade Pay Rs.1800)"},5200,20200,600,300,null,1,1350,900,"Result",{"$f":"IF(AK1=\"No T.A.\",0,IF($AK$1=$AH$1,$AH$21,$AI$21))","v":0},"Hyderabad, Delhi, Bengaluru, Greater Mumbai, Chennai, Kolkata, Ahmedabad, Surat, Nagpur, Pune, Jaipur, Lucknow and Kanpur, Patna, Kochi, Kozhikode, Indore, Coimbatore and Ghaziabad"]
["Existing Grade Pay",{"$f":"INDEX($Z$2:$Z$20,MATCH(B2,Pay_Band_for_Central,0))","v":5400},null,"Grade Pay",1800,1900,2000,2400,2800,4200,4600,4800,5400,5400,6600,7600,8700,8900,10000,1,2,3,4,null,"5200-20200",1900,"Pay Band 5200-20200  (Grade Pay Rs.1900)",{"$f":"AB2","v":5200},20200,600,300,null,2,1350,900,null,null,"All the other cities (excludidng TPTA cities)"]
["Pay Band",{"$f":"INDEX($Y$2:$Y$20,MATCH(B2,Pay_Band_for_Central,0))","v":"9300-34800"},null,"Entry Pay",7000,7730,8460,9910,11360,13500,17140,18150,20280,21000,25350,29500,46100,49100,53000,67000,75500,80000,90000,null,"5200-20200",2000,"Pay Band 5200-20200  (Grade Pay Rs.2000)",5200,20200,600,300,null,3,3600,1800,null,null,"For HRA",{"$f":"B29","v":0.2}]
["Factor",2.57,null,"Level",1,2,3,4,5,6,7,8,9,10,11,12,13,"13A",14,15,16,17,18,null,"5200-20200",2400,"Pay Band 5200-20200  (Grade Pay Rs.2400)",5200,20200,600,300,null,4,3600,1800,null,null,"X",0.3,"Ahmedabad, Bangalore, Chennai, Delhi, Hyderabad, Kolkata, Mumbai, Pune"]
["Entry Pay",{"$f":"IF(B3=0,B4,INDEX($E$4:$W$4,MATCH($B$3,$E$3:$W$3,0)))","v":20280},null,null,1,{"$f":"E6+1","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,null,"5200-20200",2800,"Pay Band 5200-20200  (Grade Pay Rs.2800)",5200,20200,600,300,null,5,3600,1800,null,null,"Y",0.2,"Agra, Ajmer, Aligarh, Allahabad, Amravati, Amritsar, Asansol, Aurangabad, Bareilly, Belgaum, Bhavnagar, Bhiwandi, Bhopal, Bhubaneswar, Bikaner, Bokaro Steel City, Chandigarh, Coimbatore, Cuttack, Dehradun, Dhanbad, Durg-Bhilai Nagar, Durgapur, Erode, Faridabad, Firozabad, Ghaziabad, Gorakhpur, Gulbarga, Guntur, Gurgaon, Guwahati, Gwalior, Hubli-Dharwad, Indore, Jabalpur, Jaipur, Jalandhar, Jammu, Jamnagar, Jamshedpur, Jhansi, Jodhpur, Kannur, Kanpur, Kakinada, Kochi, Kolhapur, Kollam, Kota, Kozhikode, Lucknow, Ludhiana, Madurai, Malappuram, Malegaon, Mangalore, Meerut, Moradabad, Mysore, Nagpur, Nanded-Waghala, Nashik, Nellore, Noida, Patna, Pondicherry, Raipur, Rajkot, Rajahmundry, Ranchi, Rourkela, Salem, Sangli, Siliguri, Solapur, Srinagar, Surat, Thiruvananthapuram, Tiruchirappalli, Tiruppur, Tirupati, Ujjain, Vadodara, Varanasi, Vasai-Virar City, Vijayawada, Visakhapatnam, Warangal"]
["Pay Level",{"$f":"INDEX($E$5:$W$5,MATCH($B$3,$E$3:$W$3,0))","v":9},null,"Index",2.57,2.57,2.57,2.57,2.57,2.62,2.62,2.62,2.62,2.67,2.67,2.67,2.57,2.67,2.72,2.72,2.72,2.81,2.78,null,"9300-34800",4200,"Pay Band 9300-34800  (Grade Pay Rs.4200)",9300,34800,1600,800,null,6,3600,1800,null,null,"Z",0.1,"All other cities"]
["Present Pay",{"$f":"'Central Govtt.'!D12","v":27570},null,1,18000,19900,21700,25500,29200,35400,44900,47600,53100,56100,67700,78800,118500,131100,144200,182200,205400,225000,250000,null,"9300-34800",4600,"Pay Band 9300-34800  (Grade Pay Rs.4600)",{"$f":"AB7","v":9300},34800,1600,800,null,7,3600,1800,null,null,{"$f":"INDEX($AL$5:$AL$7,MATCH($AM$4,$AM$5:$AM$7,0))","v":"Y"},null,{"$f":"INDEX($AN$5:$AN$7,MATCH($AM$4,$AM$5:$AM$7,0))","v":"Agra, Ajmer, Aligarh, Allahabad, Amravati, Amritsar, Asansol, Aurangabad, Bareilly, Belgaum, Bhavnagar, Bhiwandi, Bhopal, Bhubaneswar, Bikaner, Bokaro Steel City, Chandigarh, Coimbatore, Cuttack, Dehradun, Dhanbad, Durg-Bhilai Nagar, Durgapur, Erode, Faridabad, Firozabad, Ghaziabad, Gorakhpur, Gulbarga, Guntur, Gurgaon, Guwahati, Gwalior, Hubli-Dharwad, Indore, Jabalpur, Jaipur, Jalandhar, Jammu, Jamnagar, Jamshedpur, Jhansi, Jodhpur, Kannur, Kanpur, Kakinada, Kochi, Kolhapur, Kollam, Kota, Kozhikode, Lucknow, Ludhiana, Madurai, Malappuram, Malegaon, Mangalore, Meerut, Moradabad, Mysore, Nagpur, Nanded-Waghala, Nashik, Nellore, Noida, Patna, Pondicherry, Raipur, Rajkot, Rajahmundry, Ranchi, Rourkela, Salem, Sangli, Siliguri, Solapur, Srinagar, Surat, Thiruvananthapuram, Tiruchirappalli, Tiruppur, Tirupati, Ujjain, Vadodara, Varanasi, Vasai-Virar City, Vijayawada, Visakhapatnam, Warangal"}]
["Highest value in pb",{"$f":"INDEX($AC$2:$AC$20,MATCH($B$4,$Y$2:$Y$20,0))","v":34800},null,2,18500,20500,22400,26300,30100,36500,46200,49000,54700,57800,69700,81200,122100,135000,148500,187700,211600,null,null,null,"9300-34800",4800,"Pay Band 9300-34800  (Grade Pay Rs.4800)",9300,34800,1600,800,null,8,3600,1800,null,null,{"$f":"CONCATENATE(\"Cities covered for HRA for\",\"  \",\"(\",AL8,\")\")","v":"Cities covered for HRA for  (Y)"}]
["Lowest value in pb",{"$f":"INDEX($AB$2:$AB$20,MATCH($B$4,$Y$2:$Y$20,0))","v":9300},null,3,19100,21100,23100,27100,31000,37600,47600,50500,56300,59500,71800,83600,125800,139100,153000,193300,217900,null,null,null,"9300-34800",5400,"Pay Band 9300-34800  (Grade Pay Rs.5400)",9300,34800,3200,1600,null,9,7200,3600]
["Computed Value",{"$f":"IF(B10>B8,0,IF(B8>B9,0,ROUND($B$8*$B$5,0)))","v":70855},null,4,19700,21700,23800,27900,31900,38700,49000,52000,58000,61300,74000,86100,129600,143300,157600,199100,224400,null,null,null,"15600-39100",5400,"Pay Band 15600-39100  (Grade Pay Rs.5400)",15600,39100,3200,1600,null,10,7200,3600,null,null,null,null,"City covered in \"Higher TPTA Cities\""]
["Next Level",{"$f":"MAX(E59:W59)","v":71300},null,5,20300,22400,24500,28700,32900,39900,50500,53600,59700,63100,76200,88700,133500,147600,162300,205100,null,null,null,null,"15600-39100",6600,"Pay Band 15600-39100  (Grade Pay Rs.6600)",{"$f":"AB11","v":15600},{"$f":"AC11","v":39100},3200,1600,null,11,7200,3600,null,null,null,null,"City covered in \"Other cities\""]
["Min. Pay",{"$f":"INDEX($E$8:$W$8,MATCH($B$7,$E$5:$W$5,0))","v":53100},null,6,20900,23100,25200,29600,33900,41100,52000,55200,61500,65000,78500,91400,137500,152000,167200,211300,null,null,null,null,"15600-39100",7600,"Pay Band 15600-39100  (Grade Pay Rs.7600)",{"$f":"AB12","v":15600},{"$f":"AC12","v":39100},3200,1600,null,12,7200,3600,null,null,null,null,{"$f":"IF(AH1=AK1,AN11,AN12)","v":"City covered in \"Other cities\""}]
["Transport Allow.",{"$f":"AK2","v":0},null,7,21500,23800,26000,30500,34900,42300,53600,56900,63300,67000,80900,94100,141600,156600,172200,217600,null,null,null,null,"37400-67000",8700,"Pay Band 37400-67000  (Grade Pay Rs.8700)",37400,67000,3200,1600,null,13,7200,3600]
[null,null,null,8,22100,24500,26800,31400,35900,43600,55200,58600,65200,69000,83300,96900,145800,161300,177400,224100,null,null,null,null,"37400-67000",8900,"Pay Band 37400-67000  (Grade Pay Rs.8900)",{"$f":"AB14","v":37400},{"$f":"AC14","v":67000},3200,1600,null,"13A",7200,3600]
[null,null,null,9,22800,25200,27600,32300,37000,44900,56900,60400,67200,71100,85800,99800,150200,166100,182700,null,null,null,null,null,"37400-67000",10000,"Pay Band 37400-67000  (Grade Pay Rs.10000)",{"$f":"AB15","v":37400},{"$f":"AC15","v":67000},3200,1600,null,14,7200,3600]
["Existing pay",{"$f":"'Central Govtt.'!D7","v":27570},null,10,23500,26000,28400,33300,38100,46200,58600,62200,69200,73200,88400,102800,154700,171100,188200,null,null,null,null,null,"67000-79000",1,{"$f":"CONCATENATE($Y$1,\" \",Y17,\"  \",\"\")","v":"Pay Band 67000-79000  "},67000,79000,"Grade Pay",{"$f":"B3","v":5400},null,15,7200,3600,null,null,{"$f":"'Central Govtt.'!D10","v":"Existing Rate(as in 6PC) "},null,null,"Basic Pay as on 1-1-16","HRA Rate","Basic Pay as on 1-7-16","HRA Rate"]
["Probable DA",1.19,null,11,24200,26800,29300,34300,39200,47600,60400,64100,71300,75400,91100,105900,159300,176200,193800,null,null,null,null,null,"75500-80000",2,{"$f":"CONCATENATE($Y$1,\" \",Y18,\"  \",\"\")","v":"Pay Band 75500-80000  "},75500,80000,{"$f":"INDEX($AD$2:$AD$16,MATCH($AE$17,$Z$2:$Z$16,0))","v":3200},{"$f":"INDEX($AE$2:$AE$16,MATCH($AE$17,$Z$2:$Z$16,0))","v":1600},null,16,7200,3600,null,"(a)","Proposed Rate in 7PC",null,null,{"$f":"'Central Govtt.'!D18","v":71300},{"$f":"'Central Govtt.'!D19","v":0.2},{"$f":"'Central Govtt.'!C36","v":73400},{"$f":"AP18","v":0.2}]
["DA",{"$f":"ROUND(B17*B18,0)+B17","v":60378},null,12,24900,27600,30200,35300,40400,49000,62200,66000,73400,77700,93800,109100,164100,181500,199600,null,null,null,null,null,80000,3,{"$f":"CONCATENATE($Y$1,\" \",Y19,\"  \",\"\")","v":"Pay Band 80000  "},80000,{"$f":"AC18","v":80000},"Result",{"$f":"IF($AK$1=\"No T.A.\",0,IF($AK$1=$AH$1,$AD$18,$AE$18))","v":0},null,17,7200,3600,null,"(b)","Existing Rate(as in 6PC) ",null,null,{"$f":"'Central Govtt.'!D7","v":27570},null,{"$f":"'Central Govtt.'!B36","v":28400}]
["Desing & prepared by Pravesh -praveshbkn@gmail.com",null,null,13,25600,28400,31100,36400,41600,50500,64100,68000,75600,80000,96600,112400,169000,186900,205600,null,null,null,null,null,90000,4,{"$f":"CONCATENATE($Y$1,\" \",Y20,\"  \",\"\")","v":"Pay Band 90000  "},90000,90000,null,null,null,18,7200,3600,null,null,"HRA amount",null,null,{"$f":"IF($AL$18=$AL$17,ROUND(AO18*AP18,0),ROUND(AO19*AP18,0))","v":5514},null,{"$f":"IF($AL$18=$AL$17,ROUND(AQ18*AR18,0),ROUND(AQ19*AR18,0))","v":5680}]
[null,null,null,14,26400,29300,32000,37500,42800,52000,66000,70000,77900,82400,99500,115800,174100,192500,211800,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B7","v":9},{"$f":"INDEX($AH$2:$AH$20,MATCH($AG$21,$AG$2:$AG$21,0))","v":7200},{"$f":"INDEX($AI$2:$AI$20,MATCH($AG$21,$AG$2:$AG$21,0))","v":3600}]
[null,{"$f":"ROUND((B11*1.03),-2)","v":73000},null,15,27200,30200,33000,38600,44100,53600,68000,72100,80200,84900,102500,119300,179300,198300,218200,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport Allowance",null,null,"Existing","Revised"]
["Table for HRA",null,null,16,28000,31100,34000,39800,45400,55200,70000,74300,82600,87400,105600,122900,184700,204200,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AE19","v":0},{"$f":"AK2","v":0}]
[0,0,null,17,28800,32000,35000,41000,46800,56900,72100,76500,85100,90000,108800,126600,190200,210300,null,null,null,null,null,null,"Arrear_Period",null,null,null,null,null,null,null,null,null,null,null,null,"Data shown in table",null,null,{"$f":"IF(AL17=\"Proposed Rate in 7PC\",AP23,AO23)","v":0}]
[0.1,0.1,null,18,29700,33000,36100,42200,48200,58600,74300,78800,87700,92700,112100,130400,195900,216600,null,null,null,null,null,null,"2016-01-01",1,{"$f":"'Central Govtt.'!D31","v":9267},{"$f":"AA25","v":9267}]
[0.2,0.2,null,19,30600,34000,37200,43500,49600,60400,76500,81200,90300,95500,115500,134300,201800,null,null,null,null,null,null,null,"2016-02-01",2,{"$f":"AA25","v":9267},{"$f":"AB25+AA26","v":18534}]
[0.3,0.3,null,20,31500,35000,38300,44800,51100,62200,78800,83600,93000,98400,119000,138300,207900,null,null,null,null,null,null,null,"2016-03-01",3,{"$f":"AA26","v":9267},27801]
["Cureent",{"$f":"'Central Govtt.'!D8","v":0.2},null,21,32400,36100,39400,46100,52600,64100,81200,86100,95800,101400,122600,142400,214100,null,null,null,null,null,null,null,"2016-04-01",4,{"$f":"AA27","v":9267},37068]
["Proposed",{"$f":"VLOOKUP(B28,A24:B27,2)","v":0.2},null,22,33400,37200,40600,47500,54200,66000,83600,88700,98700,104400,126300,146700,null,null,null,null,null,null,null,null,"2016-05-01",5,{"$f":"AA28","v":9267},46335]
[null,null,null,23,34400,38300,41800,48900,55800,68000,86100,91400,101700,107500,130100,151100,null,null,null,null,null,null,null,null,"2016-06-01",6,{"$f":"AA29","v":9267},55602]
["Table for Pension",null,null,24,35400,39400,43100,50400,57500,70000,88700,94100,104800,110700,134000,155600,null,null,null,null,null,null,null,null,"2016-07-01",7,{"$f":"'Central Govtt.'!D41","v":10968},66570]
[null,null,null,25,36500,40600,44400,51900,59200,72100,91400,96900,107900,114000,138000,160300,null,null,null,null,null,null,null,null,"2016-08-01",8,{"$f":"AA31","v":10968},77538]
[null,null,null,26,37600,41800,45700,53500,61000,74300,94100,99800,111100,117400,142100,165100,null,null,null,null,null,null,null,null,"2016-09-01",9,{"$f":"AA32","v":10968},88506]
[null,null,null,27,38700,43100,47100,55100,62800,76500,96900,102800,114400,120900,146400,170100,null,null,null,null,null,null,null,null,"2016-10-01",10,{"$f":"AA33","v":10968},99474]
[null,null,null,28,39900,44400,48500,56800,64700,78800,99800,105900,117800,124500,150800,175200,null,null,null,null,null,null,null,null,"2016-11-01",11,{"$f":"AA34","v":10968},110442]
[null,null,null,29,41100,45700,50000,58500,66600,81200,102800,109100,121300,128200,155300,180500,null,null,null,null,null,null,null,null,"2016-12-01",12,{"$f":"AA35","v":10968},121410]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017-01-01",13,{"$f":"AA36","v":10968},{"$f":"AB36+AA37","v":132378}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017-02-01",14,10968,143346]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017-03-01",15,10968,154314]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017-04-01",16,10968,165282]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017-05-01",17,10968,176250]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017-06-01",18,10968,187218]
[]
[null,null,null,30,42300,47100,51500,60300,68600,83600,105900,112400,124900,132000,160000,185900]
[null,null,null,31,43600,48500,53000,62100,70700,86100,109100,115800,128600,136000,164800,191500,null,null,null,null,null,null,null,null,"Start period",{"$f":"'Central Govtt.'!B44","v":"2016-01-01"},"Proposed arrear amt"]
[null,null,null,32,44900,50000,54600,64000,72800,88700,112400,119300,132500,140100,169700,197200,null,null,null,null,null,null,null,null,"End Period",{"$f":"'Central Govtt.'!C44","v":"2017-05-01"},{"$f":"VLOOKUP($Z$47,$Z$25:$AB$42,3)","v":176250}]
[null,null,null,33,46200,51500,56200,65900,75000,91400,115800,122900,136500,144300,174800,203100,null,null,null,null,null,null,null,null,"Month code",{"$f":"INDEX($Z$25:$Z$42,MATCH($Z$46,Arrear_Period,0))","v":17}]
[null,null,null,34,47600,53000,57900,67900,77300,94100,119300,126600,140600,148600,180000,209200,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(\"Expected Arrear from\",\" \",TEXT(Z45,\"mm/yy\"),\"  \",\"to\",\" \",TEXT(Z46,\"mm/yy\"),\"  \",\"Rs.\",AA46,\"  \")","v":"Expected Arrear from 01/16  to 05/17  Rs.176250  "}]
[null,null,null,35,49000,54600,59600,69900,79600,96900,122900,130400,144800,153100,185400]
[null,null,null,36,50500,56200,61400,72000,82000,99800,126600,134300,149100,157700,191000]
[null,null,null,37,52000,57900,63200,74200,84500,102800,130400,138300,153600,162400,196700]
[null,null,null,38,53600,59600,65100,76400,87000,105900,134300,142400,158200,167300,202600]
[null,null,null,39,55200,61400,67100,78700,89600,109100,138300,146700,162900,172300,208700]
[null,null,null,40,56900,63200,69100,81100,92300,112400,142400,151100,167800,177500]
[]
[null,null,null,"Condition",{"$f":"IF($B$4=E2,IF($B$3=E3,\"YES\",\"NO\"))","v":false},false,false,false,false,"NO","NO","NO","YES",false,false,false,false,false,false,false,false,false,false]
[null,null,null,"Pay in Range",{"$f":"IF(E56=\"YES\",$B$11,0)","v":0},0,0,0,0,0,0,0,70855,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Equilent Pay",{"$f":"SMALL(E8:E54,COUNTIF(E8:E54,\"<\"&E57)+1)","v":18000},19900,21700,25500,29200,35400,44900,47600,71300,56100,67700,78800,118500,131100,144200,182200,205400,225000,250000]
[null,null,null,"Final Pay",{"$f":"IF(E57=0,0,E58)","v":0},0,0,0,0,0,0,0,71300,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Table for Pension","index":33,"n_rows":75,"n_cols":57,"rows_kept":75,"cut":false,"hidden":true,"merged":[[4,55,5,55],[2,51,2,52],[2,49,2,50],[2,54,2,55],[9,0,10,1],[2,0,2,1],[3,2,3,3],[53,5,54,5],[13,5,15,5],[16,5,17,5],[18,5,19,5],[22,5,23,5],[24,5,25,5],[27,5,28,5],[33,5,35,5],[37,5,38,5],[41,5,42,5],[1,0,1,1],[3,0,3,1],[4,0,4,1],[44,5,46,5],[49,5,50,5],[5,2,5,4],[5,0,6,0],[7,0,8,1],[6,2,6,4],[4,2,4,3],[11,5,12,5],[23,3,24,4],[22,0,22,4],[0,9,0,11],[9,2,10,2],[7,2,8,2],[7,4,8,4],[1,7,1,8],[1,9,1,11],[0,5,2,5],[0,7,0,8],[7,3,8,3],[1,28,1,30],[1,31,1,33],[8,5,10,5],[1,19,1,23],[1,24,1,27]]}
[null,null,null,null,null,"SL. NO","IV_CPC_SCALE","V_CPC_SCALE",null,"VI_CPC_SCALE"]
["Service end date",null,{"$f":"'Pension(Central)'!C4","v":"2002-01-31"},null,null,null,"1986-01-01","1996-01-01",null,"2006-01-01",null,null,null,null,null,null,null,null,"Pay Band","5200-20200",null,null,null,null,"9300-34800",null,null,null,"15600-39100",null,null,"37400-67000",null,null,"67000-79000","75500-80000",80000,90000]
["Basic Pension",null,{"$f":"'Pension(Central)'!C5","v":6500},"Basic Pay",{"$f":"C3*2","v":13000},null,null,"GRADE","SCALE","Name of Pay Band/ Scale","Pay Band","Grade Pay",null,null,"Index",null,null,null,"Pay Band","5200-20200","5200-20200","5200-20200","5200-20200","5200-20200","9300-34800","9300-34800","9300-34800","9300-34800","15600-39100","15600-39100","15600-39100","37400-67000","37400-67000","37400-67000","67000-79000","75500-80000",80000,90000,null,"Pay Band","Grade Pay","Pay_Band_for_Central","Lowest Range","Highest Range",null,null,null,null,null,"Pension",null,"Family Pension",null,"Gratuity","Commutation",null,"Leave Encashment permitted at the time of retirement"]
["Relevant Pay Scale",null,{"$f":"J75","v":"5th Pay Scale"},null,{"$f":"I75","v":"V_CPC_SCALE"},1,"750-12-870-14-940","S-1","2550-55-2660-60-3200","-1S","5200-20200",1800,{"$f":"CONCATENATE($K$3,\" \",K4,\"  \",$L$3,\"  \",\"(\",\"Rs.\",L4,\")\")","v":"Pay Band 5200-20200  Grade Pay  (Rs.1800)"},null,0,null,null,null,"Grade Pay",1800,1900,2000,2400,2800,4200,4600,4800,5400,5400,6600,7600,8700,8900,10000,1,2,3,4,null,"5200-20200",1800,{"$f":"CONCATENATE($AN$3,\" \",AN4,\"  \",\"(\",$AB$1,\" \",\"Rs.\",AO4,\")\")","v":"Pay Band 5200-20200  ( Rs.1800)"},5200,20200,null,null,null,null,"CPC","Minimum ","Maximum ","Minimum ","Maximum ","Amount (in lakh)","%age of Pension which can be Commuted for Civilians","%age of Pension which can be Commuted for Defence Personnel","Earned Leave"]
["Select your Pay Scale",null,{"$f":"'Pension(Central)'!C7:D7","v":"5000-150-8000"},null,null,2,"775-12-871-12-1025","S-2","2610-60-3150-65-3540","-1S","5200-20200",1800,"Pay Band 5200-20200  Grade Pay  (Rs.1800)",null,1,null,null,null,"Entry Pay",7000,7730,8460,9910,11360,13500,17140,18150,20280,21000,25350,29500,46100,49100,53000,67000,75500,80000,90000,null,"5200-20200",1900,"Pay Band 5200-20200  ( Rs.1900)",{"$f":"AQ4","v":5200},20200,null,null,null,null,"IV CPC",375,4500,375,1250,1,"1/3rd","45% for JCOs/ORs and 43% for Officers","240 days"]
["Relevant Pay Scale in VI Pay Commission","Computed",{"$f":"IF($E$4=$G$1,INDEX(VI_CPC_SCALE,MATCH($C$5,IV_CPC_SCALE,0)),INDEX(VI_CPC_SCALE,MATCH($C$5,V_CPC_SCALE,0)))","v":"Pay Band 9300-34800  Grade Pay  (Rs.4200)"},null,null,3,"775-12871-14-955-15-1030-20-1150","S-2A","2610-60-2910-65-3300-70-4000","-1S","5200-20200",1800,"Pay Band 5200-20200  Grade Pay  (Rs.1800)",null,2,null,null,null,"Index",2.57,2.57,2.57,2.57,2.57,2.62,2.62,2.62,2.62,2.67,2.67,2.67,2.57,2.67,2.72,2.72,2.72,2.81,2.78,null,"5200-20200",2000,"Pay Band 5200-20200  ( Rs.2000)",5200,20200,null,null,null,null,"V CPC",1275,15000,1275,9000,2.5,0.4,null,"300 days"]
[null,"Final Scale",{"$f":"IF($E$4=$J$1,C5,C6)","v":"Pay Band 9300-34800  Grade Pay  (Rs.4200)"},null,null,4,"800-15-1010-20-1150","S-3","2650-65-3300-70-4000","-1S","5200-20200",1800,"Pay Band 5200-20200  Grade Pay  (Rs.1800)",null,3,null,null,null,null,1,{"$f":"T7+1","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,null,"5200-20200",2400,"Pay Band 5200-20200  ( Rs.2400)",5200,20200,null,null,null,null,"VI CPC",3500,45000,3500,27000,10,0.4,0.5,"300 days#"]
["Select number of increments received in retiring grade",null,{"$f":"'Pension(Central)'!C10","v":0},"Corresponding incr. ",{"$f":"C8+1","v":1},5,"825-15-900-20-1200","S-4","2750-70-3800-75-4400","PB-1","5200-20200",1800,"Pay Band 5200-20200  Grade Pay  (Rs.1800)",null,4,null,null,null,"Level",1,2,3,4,5,6,7,8,9,10,11,12,13,"13A",14,15,16,17,18,null,"5200-20200",2800,"Pay Band 5200-20200  ( Rs.2800)",5200,20200]
[null,null,null,null,null,6,"950-20-1150-25-1400","S-5","3050-75-3950-80-4590","PB-1","5200-20200",1900,"Pay Band 5200-20200  Grade Pay  (Rs.1900)",null,5,null,null,null,1,18000,19900,21700,25500,29200,35400,44900,47600,53100,56100,67700,78800,118500,131100,144200,182200,205400,225000,250000,null,"9300-34800",4200,"Pay Band 9300-34800  ( Rs.4200)",9300,34800]
["Pay Band in VI PC",null,{"$f":"INDEX($K$4:$K$57,MATCH($C$7,VI_CPC_SCALE,0))","v":"9300-34800"},"Minimum level","Maximum Level",null,"950-20-1150-25-1500",{"$f":"H9","v":"S-5"},"3050-75-3950-80-4590","PB-1","5200-20200",1900,"Pay Band 5200-20200  Grade Pay  (Rs.1900)",null,6,null,null,null,2,18500,20500,22400,26300,30100,36500,46200,49000,54700,57800,69700,81200,122100,135000,148500,187700,211600,null,null,null,"9300-34800",4600,"Pay Band 9300-34800  ( Rs.4600)",{"$f":"AQ9","v":9300},34800]
[null,null,null,{"$f":"INDEX($AQ$4:$AQ$22,MATCH($C$10,$AN$4:$AN$22,0))","v":9300},{"$f":"INDEX($AR$4:$AR$22,MATCH($C$10,$AN$4:$AN$22,0))","v":34800},null,"1150-25-1500","S-5","3050-75-3950-80-4590","PB-1","5200-20200",1900,"Pay Band 5200-20200  Grade Pay  (Rs.1900)",null,7,null,null,null,3,19100,21100,23100,27100,31000,37600,47600,50500,56300,59500,71800,83600,125800,139100,153000,193300,217900,null,null,null,"9300-34800",4800,"Pay Band 9300-34800  ( Rs.4800)",9300,34800]
["Final Pay Range",null,{"$f":"IF(E3>E11,0,IF(E3<D11,0,E3))","v":13000},"Maximum next level in pay band",null,7,"975-25-1150-30-1540","S-6","3200-85-4900","PB-1","5200-20200",2000,"Pay Band 5200-20200  Grade Pay  (Rs.2000)",null,8,null,null,null,4,19700,21700,23800,27900,31900,38700,49000,52000,58000,61300,74000,86100,129600,143300,157600,199100,224400,null,null,null,"9300-34800",5400,"Pay Band 9300-34800  ( Rs.5400)",9300,34800]
["Computed value of pension",null,{"$f":"IF(C12>0,ROUND($C$3*2.57,0),\"Mismatch Selction\")","v":16705},{"$f":"INDEX($T$49:$AL$49,MATCH(C15,$T$8:$AL$8,0))","v":112400},null,null,"975-25-1150-30-1660",{"$f":"H12","v":"S-6"},{"$f":"I12","v":"3200-85-4900"},{"$f":"J12","v":"PB-1"},{"$f":"K12","v":"5200-20200"},{"$f":"L12","v":2000},"Pay Band 5200-20200  Grade Pay  (Rs.2000)",null,9,null,null,null,5,20300,22400,24500,28700,32900,39900,50500,53600,59700,63100,76200,88700,133500,147600,162300,205100,null,null,null,null,"15600-39100",5400,"Pay Band 15600-39100  ( Rs.5400)",15600,39100]
["Existing Grade Pay level",null,{"$f":"INDEX($L$4:$L$57,MATCH(C7,VI_CPC_SCALE,0))","v":4200},"Max. increment possbile in pay band",null,8,"1200-30-1440-30-1800","S-7","4000-100-6000","PB-1","5200-20200",2400,"Pay Band 5200-20200  Grade Pay  (Rs.2400)",null,10,null,null,null,6,20900,23100,25200,29600,33900,41100,52000,55200,61500,65000,78500,91400,137500,152000,167200,211300,null,null,null,null,"15600-39100",6600,"Pay Band 15600-39100  ( Rs.6600)",{"$f":"AQ13","v":15600},{"$f":"AR13","v":39100}]
["Pay Level",null,{"$f":"INDEX($T$8:$AL$8,MATCH($C$14,$T$4:$AL$4,0))","v":6},{"$f":"INDEX($T$54:$AL$54,MATCH(C15,$T$8:$AL$8,0))","v":40},{"$f":"CONCATENATE(\"Maxi.\",\"  \",D15,\"  \",\"increments is avaiable in selected Pay Scale\")","v":"Maxi.  40  increments is avaiable in selected Pay Scale"},null,"1200-30-1560-40-2040",{"$f":"H14","v":"S-7"},"4000-100-6000","PB-1","5200-20200",2400,"Pay Band 5200-20200  Grade Pay  (Rs.2400)",null,11,null,null,null,7,21500,23800,26000,30500,34900,42300,53600,56900,63300,67000,80900,94100,141600,156600,172200,217600,null,null,null,null,"15600-39100",7600,"Pay Band 15600-39100  ( Rs.7600)",{"$f":"AQ14","v":15600},{"$f":"AR14","v":39100}]
["Min. Pay",null,{"$f":"IF(C13=\"Mismatch Selction\",\"Mismatch Selction\",INDEX($T$9:$AL$9,MATCH($C$15,$T$8:$AL$8,0)))","v":35400},"Next Level",{"$f":"IF(C13=\"Mismatch Selction\",\"Mismatch Selction\",INDEX($S$8:$AL$48,MATCH($E$8,$S$8:$S$48,0),MATCH($C$15,$S$8:$AL$8,0)))","v":35400},null,"1320-30-1560-40-2040","S-7","4000-100-6000","PB-1","5200-20200",2400,"Pay Band 5200-20200  Grade Pay  (Rs.2400)",null,12,null,null,null,8,22100,24500,26800,31400,35900,43600,55200,58600,65200,69000,83300,96900,145800,161300,177400,224100,null,null,null,null,"37400-67000",8700,"Pay Band 37400-67000  ( Rs.8700)",37400,67000]
["Final Pay in Pay Range",null,null,{"$f":"IF(C13=\"Mismatch Selction\",\"Mismatch Selection\",IF(E16>0,E16,D13))","v":35400},null,9,"1350-30-1440-40-1800-50-2200","S-8","4500-125-7000","PB-1","5200-20200",2800,"Pay Band 5200-20200  Grade Pay  (Rs.2800)",null,13,null,null,null,9,22800,25200,27600,32300,37000,44900,56900,60400,67200,71100,85800,99800,150200,166100,182700,null,null,null,null,null,"37400-67000",8900,"Pay Band 37400-67000  ( Rs.8900)",{"$f":"AQ16","v":37400},{"$f":"AR16","v":67000}]
["Option I for pensioner","Computed Value of Pension",null,{"$f":"C13","v":16705},null,null,"1400-40-1800-50-2300",{"$f":"H17","v":"S-8"},{"$f":"I17","v":"4500-125-7000"},{"$f":"J17","v":"PB-1"},{"$f":"K17","v":"5200-20200"},{"$f":"L17","v":2800},"Pay Band 5200-20200  Grade Pay  (Rs.2800)",null,14,null,null,null,10,23500,26000,28400,33300,38100,46200,58600,62200,69200,73200,88400,102800,154700,171100,188200,null,null,null,null,null,"37400-67000",10000,"Pay Band 37400-67000  ( Rs.10000)",{"$f":"AQ17","v":37400},{"$f":"AR17","v":67000}]
["Option II for pensioner","50% of Notional Pay",null,{"$f":"IF(C13=\"Mismatch Selction\",\"Mismatch Selction\",ROUND(D17*0.5,0))","v":17700},null,10,"1400-40-1600-50-2300-60-2600","S-9","5000-150-8000","PB-2","9300-34800",4200,"Pay Band 9300-34800  Grade Pay  (Rs.4200)",null,15,null,null,null,11,24200,26800,29300,34300,39200,47600,60400,64100,71300,75400,91100,105900,159300,176200,193800,null,null,null,null,null,"67000-79000",1,"Pay Band 67000-79000  ( Rs.1)",67000,79000]
["Final Option",null,null,{"$f":"MAX(D18:D19)","v":17700},null,null,"1600-50-2300-60-2660",{"$f":"H19","v":"S-9"},{"$f":"I19","v":"5000-150-8000"},{"$f":"J19","v":"PB-2"},{"$f":"K19","v":"9300-34800"},{"$f":"L19","v":4200},"Pay Band 9300-34800  Grade Pay  (Rs.4200)",null,16,null,null,null,12,24900,27600,30200,35300,40400,49000,62200,66000,73400,77700,93800,109100,164100,181500,199600,null,null,null,null,null,"75500-80000",2,"Pay Band 75500-80000  ( Rs.2)",75500,80000]
[null,null,null,null,null,11,"1640-60-2600-75-2900","S-10","5500-175-9000","PB-2","9300-34800",4200,"Pay Band 9300-34800  Grade Pay  (Rs.4200)",null,17,null,null,null,13,25600,28400,31100,36400,41600,50500,64100,68000,75600,80000,96600,112400,169000,186900,205600,null,null,null,null,null,"80000(FIXED)",3,"Pay Band 80000(FIXED)  ( Rs.3)",80000,{"$f":"AR20","v":80000}]
[null,null,null,null,null,12,"2000-60-2120","S-11","6500-200-6900","PB-2","9300-34800",4200,"Pay Band 9300-34800  Grade Pay  (Rs.4200)",null,18,null,null,null,14,26400,29300,32000,37500,42800,52000,66000,70000,77900,82400,99500,115800,174100,192500,211800,null,null,null,null,null,"90000(FIXED)",4,"Pay Band 90000(FIXED)  ( Rs.4)",90000,90000]
["Text shown on main sheet for mismatch selection",null,null,null,null,13,"2000-60-2300-75-3200","S-12","6500-200-10500","PB-2","9300-34800",4200,"Pay Band 9300-34800  Grade Pay  (Rs.4200)",null,19,null,null,null,15,27200,30200,33000,38600,44100,53600,68000,72100,80200,84900,102500,119300,179300,198300,218200]
[{"$f":"D10","v":"Minimum level"},{"$f":"D11","v":9300},{"$f":"ROUND(B24*0.5,0)","v":4650},{"$f":"CONCATENATE(\"Pension Amount must be ranged in\",\"  \",\"Rs.\",C24,\"  \",\"to\",\"  \",\"Rs.\",C25)","v":"Pension Amount must be ranged in  Rs.4650  to  Rs.17400"},null,null,"2000-60-2300-75-3200-3500",{"$f":"H23","v":"S-12"},{"$f":"I23","v":"6500-200-10500"},{"$f":"J23","v":"PB-2"},{"$f":"K23","v":"9300-34800"},{"$f":"L23","v":4200},"Pay Band 9300-34800  Grade Pay  (Rs.4200)",null,20,null,null,null,16,28000,31100,34000,39800,45400,55200,70000,74300,82600,87400,105600,122900,184700,204200]
[{"$f":"E10","v":"Maximum Level"},{"$f":"E11","v":34800},{"$f":"ROUND(B25*0.5,0)","v":17400},null,null,14,"2375-75-3200-100-3500 ","S-13","7450-225-11500","PB-2","9300-34800",4600,"Pay Band 9300-34800  Grade Pay  (Rs.4600)",null,21,null,null,null,17,28800,32000,35000,41000,46800,56900,72100,76500,85100,90000,108800,126600,190200,210300]
[null,{"$f":"IF(C7>0,C7,IF(ISERROR(C7),C6))","v":"Pay Band 9300-34800  Grade Pay  (Rs.4200)"},null,null,null,null," 2375-75-3200-100-3500-125-3750",{"$f":"H25","v":"S-13"},{"$f":"I25","v":"7450-225-11500"},{"$f":"J25","v":"PB-2"},{"$f":"K25","v":"9300-34800"},{"$f":"L25","v":4600},"Pay Band 9300-34800  Grade Pay  (Rs.4600)",null,22,null,null,null,18,29700,33000,36100,42200,48200,58600,74300,78800,87700,92700,112100,130400,195900,216600]
[null,null,null,null,null,15,"2500-4000","S-14","7500-250-12000","PB-2","9300-34800",4800,"Pay Band 9300-34800  Grade Pay  (Rs.4800)",null,23,null,null,null,19,30600,34000,37200,43500,49600,60400,76500,81200,90300,95500,115500,134300,201800]
[null,null,null,null,null,16,"2200-75-2800-100-4000",{"$f":"H27","v":"S-14"},{"$f":"I27","v":"7500-250-12000"},{"$f":"J27","v":"PB-2"},{"$f":"K27","v":"9300-34800"},{"$f":"L27","v":4800},"Pay Band 9300-34800  Grade Pay  (Rs.4800)",null,24,null,null,null,20,31500,35000,38300,44800,51100,62200,78800,83600,93000,98400,119000,138300,207900]
[null,null,null,null,null,null,"2300-100-2800","S-15","8000-275-13500","PB-2","9300-34800",5400,"Pay Band 9300-34800  Grade Pay  (Rs.5400)",null,25,null,null,null,21,32400,36100,39400,46100,52600,64100,81200,86100,95800,101400,122600,142400,214100]
[null,null,null,null,null,17,"2200-75-2800-100-4000","NEW SCALE","8000-275-13500","PB-3","15600-39100",5400,"Pay Band 15600-39100  Grade Pay  (Rs.5400)",null,26,null,null,null,22,33400,37200,40600,47500,54200,66000,83600,88700,98700,104400,126300,146700]
[null,null,null,null,null,18,"2630/- FIXED","S-16",9000,"PB-3","15600-39100",5400,"Pay Band 15600-39100  Grade Pay  (Rs.5400)",null,27,null,null,null,23,34400,38300,41800,48900,55800,68000,86100,91400,101700,107500,130100,151100]
[null,null,null,null,null,19,"2630-75-2780","S-17","9000-275-9550","PB-3","15600-39100",5400,"Pay Band 15600-39100  Grade Pay  (Rs.5400)",null,28,null,null,null,24,35400,39400,43100,50400,57500,70000,88700,94100,104800,110700,134000,155600]
[null,null,null,null,null,20,"3150-100-3350","S-18","10325-325-10975","PB-3","15600-39100",6600,"Pay Band 15600-39100  Grade Pay  (Rs.6600)",null,29,null,null,null,25,36500,40600,44400,51900,59200,72100,91400,96900,107900,114000,138000,160300]
[null,null,null,null,null,21,"3000-125-3625/","S-19","10000-325-15200","PB-3","15600-39100",6600,"Pay Band 15600-39100  Grade Pay  (Rs.6600)",null,30,null,null,null,26,37600,41800,45700,53500,61000,74300,94100,99800,111100,117400,142100,165100]
[null,null,null,null,null,null,"3000-100-3500-125-4500",{"$f":"H34","v":"S-19"},"10000-325-15200","PB-3","15600-39100",6600,"Pay Band 15600-39100  Grade Pay  (Rs.6600)",null,null,null,null,null,27,38700,43100,47100,55100,62800,76500,96900,102800,114400,120900,146400,170100]
[null,null,null,null,null,null,"3000-100-3500-125-5000","S-19","10000-325-15200","PB-3","15600-39100",6600,"Pay Band 15600-39100  Grade Pay  (Rs.6600)",null,null,null,null,null,28,39900,44400,48500,56800,64700,78800,99800,105900,117800,124500,150800,175200]
[null,null,null,null,null,22,"3200-100-3700-125-4700","S-20","10650-325-15850","PB-3","15600-39100",6600,"Pay Band 15600-39100  Grade Pay  (Rs.6600)",null,null,null,null,null,29,41100,45700,50000,58500,66600,81200,102800,109100,121300,128200,155300,180500]
[null,null,null,null,null,23,"3700-150-4450","S-21","12000-375-16500","PB-3","15600-39100",7600,"Pay Band 15600-39100  Grade Pay  (Rs.7600)",null,null,null,null,null,30,42300,47100,51500,60300,68600,83600,105900,112400,124900,132000,160000,185900]
[null,null,null,null,null,null,"3700-125-4700-150-5000",{"$f":"H38","v":"S-21"},{"$f":"I38","v":"12000-375-16500"},{"$f":"J38","v":"PB-3"},{"$f":"K38","v":"15600-39100"},{"$f":"L38","v":7600},"Pay Band 15600-39100  Grade Pay  (Rs.7600)",null,null,null,null,null,31,43600,48500,53000,62100,70700,86100,109100,115800,128600,136000,164800,191500]
[null,null,null,null,null,24,"3950-125-4700-150-5000","S-22","12750-375-16500","PB-3","15600-39100",7600,"Pay Band 15600-39100  Grade Pay  (Rs.7600)",null,null,null,null,null,32,44900,50000,54600,64000,72800,88700,112400,119300,132500,140100,169700,197200]
[null,null,null,null,null,25,"3700-125-4950-150-5700","S-23","12000-375-18000","PB-3","15600-39100",7600,"Pay Band 15600-39100  Grade Pay  (Rs.7600)",null,null,null,null,null,33,46200,51500,56200,65900,75000,91400,115800,122900,136500,144300,174800,203100]
[null,null,null,null,null,26,"4100-125-4850-150-5300","S-24","14300-400-18300","PB-4","37400-67000",8700,"Pay Band 37400-67000  Grade Pay  (Rs.8700)",null,null,null,null,null,34,47600,53000,57900,67900,77300,94100,119300,126600,140600,148600,180000,209200]
[null,null,null,null,null,null,"4500-150-5700",{"$f":"H42","v":"S-24"},{"$f":"I42","v":"14300-400-18300"},{"$f":"J42","v":"PB-4"},{"$f":"K42","v":"37400-67000"},{"$f":"L42","v":8700},"Pay Band 37400-67000  Grade Pay  (Rs.8700)",null,null,null,null,null,35,49000,54600,59600,69900,79600,96900,122900,130400,144800,153100,185400]
[null,null,null,null,null,27,"4800-150-5700","S-25","15100-400-18300","PB-4","37400-67000",8700,"Pay Band 37400-67000  Grade Pay  (Rs.8700)",null,null,null,null,null,36,50500,56200,61400,72000,82000,99800,126600,134300,149100,157700,191000]
[null,null,null,null,null,28,"5100-150-5700","S-26","16400-450-20000","PB-4","37400-67000",8900,"Pay Band 37400-67000  Grade Pay  (Rs.8900)",null,null,null,null,null,37,52000,57900,63200,74200,84500,102800,130400,138300,153600,162400,196700]
[null,null,null,null,null,null,"5100-150-6150",{"$f":"H45","v":"S-26"},"16400-450-20000","PB-4","37400-67000",8900,"Pay Band 37400-67000  Grade Pay  (Rs.8900)",null,null,null,null,null,38,53600,59600,65100,76400,87000,105900,134300,142400,158200,167300,202600]
[null,null,null,null,null,null,"5100-150-5700-200-6300","S-26","16400-450-20000","PB-4","37400-67000",8900,"Pay Band 37400-67000  Grade Pay  (Rs.8900)",null,null,null,null,null,39,55200,61400,67100,78700,89600,109100,138300,146700,162900,172300,208700]
[null,null,null,null,null,29,"5100-150-6300-200-6700","S-27","16400-450-20900","PB-4","37400-67000",8900,"Pay Band 37400-67000  Grade Pay  (Rs.8900)",null,null,null,null,null,40,56900,63200,69100,81100,92300,112400,142400,151100,167800,177500]
[null,null,null,null,null,30,"4500-150-5700-200-7300","S-28","14300-450-22400","PB-4","37400-67000",10000,"Pay Band 37400-67000  Grade Pay  (Rs.10000)",null,null,null,null,null,"Maximum",{"$f":"MAX(T9:T48)","v":56900},63200,69100,81100,92300,112400,142400,151100,167800,177500,208700,209200,214100,216600,218200,224100,224400,225000,250000]
[null,null,null,null,null,31,"5900-200-6700","S-29","18400-500-22400","PB-4","37400-67000",10000,"Pay Band 37400-67000  Grade Pay  (Rs.10000)",null,null,null,null,null,"Condition",{"$f":"IF($C$2=T3,IF($B$2=T4,\"YES\",\"NO\"))","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,null,null,null,null,null,"5900-200-7300",{"$f":"H50","v":"S-29"},{"$f":"I50","v":"18400-500-22400"},{"$f":"J50","v":"PB-4"},{"$f":"K50","v":"37400-67000"},{"$f":"L50","v":10000},"Pay Band 37400-67000  Grade Pay  (Rs.10000)",null,null,null,null,null,"Pay in Range",{"$f":"IF(T50=\"YES\",$B$11,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,32,"7300-100-7600","S-30","22400-525-24500","PB-4","67000-79000",1,{"$f":"CONCATENATE($K$3,\" \",K52,\"    \",\"\")","v":"Pay Band 67000-79000    "},null,null,null,null,null,"Equilent Pay",{"$f":"SMALL(T9:T48,COUNTIF(T9:T48,\"<\"&T51)+1)","v":18000},19900,21700,25500,29200,35400,44900,47600,53100,56100,67700,78800,118500,131100,144200,182200,205400,225000,250000]
[null,null,null,null,null,33,"7300-200-7500-250-8000","S-31","22400-600-26000","HAG+SCALE","75500-80000",2,"Pay Band 75500-80000    ",null,null,null,null,null,"Final Pay",{"$f":"IF(T51=0,0,T52)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,34,"7600-FIXED ","S-32","24050-650-26000","HAG+SCALE","75500-80000",2,"Pay Band 75500-80000    ",null,null,null,null,null,"Max. incr.",{"$f":"COUNT(T9:T48)","v":40},40,40,40,40,40,40,40,40,40,39,34,21,18,15,8,4,1,1]
[null,null,null,null,null,null," 7600-100-8000",{"$f":"H54","v":"S-32"},{"$f":"I54","v":"24050-650-26000"},{"$f":"J54","v":"HAG+SCALE"},{"$f":"K54","v":"75500-80000"},2,"Pay Band 75500-80000    "]
[null,null,null,null,null,35,"8000- FIXED","S-33","26000(FIXED)","APEX SCALE","80000(FIXED)",3,"Pay Band 80000(FIXED)    "]
[null,null,null,null,null,36,"9000- FIXED","S-34","30000(FIXED)","CAB. SEC.","90000(FIXED)",4,"Pay Band 90000(FIXED)    "]
[]
[null,null,null,null,null,null,null,null,null,null,"4440-7440",1300]
[null,null,null,null,null,null,null,null,null,null,"4440-7440",1400]
[null,null,null,null,null,null,null,null,null,null,"4440-7440",1600]
[null,null,null,null,null,null,null,null,null,null,"4440-7440",1650]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"1980-01-01",{"$f":"G72-1","v":"1995-12-31"},"IV_CPC_SCALE","4th Pay Scale"]
[null,null,null,null,null,null,"1996-01-01",{"$f":"G73-1","v":"2005-12-31"},"V_CPC_SCALE","5th Pay Scale"]
[null,null,null,null,null,null,"2006-01-01","2015-12-31","VI_CPC_SCALE","6th Pay Scale"]
[]
[null,null,null,null,null,null,{"$f":"C2","v":"2002-01-31"},null,{"$f":"VLOOKUP($G$75,$G$71:$I$73,3)","v":"V_CPC_SCALE"},{"$f":"VLOOKUP($G$75,$G$71:$J$73,4)","v":"5th Pay Scale"}]

{"sheet":"Home 7PC","index":34,"n_rows":43,"n_cols":12,"rows_kept":43,"cut":false,"hidden":false,"merged":[[20,8,25,9],[1,11,1,12],[6,0,6,1],[5,1,5,9],[7,1,7,7],[18,4,19,7],[15,4,16,7],[9,0,10,0],[24,4,25,7],[9,1,10,2],[9,4,10,7],[0,8,0,9],[0,0,0,7],[1,1,1,9],[2,1,3,9],[4,1,4,9],[31,1,31,7],[12,4,13,7],[21,4,22,7],[12,1,13,2],[24,1,26,2],[29,1,30,2],[27,4,29,7],[15,1,16,2],[18,1,19,2],[21,1,22,2],[33,8,35,9],[37,8,39,9],[41,1,43,2],[42,4,43,7],[33,1,35,2],[37,1,39,2],[33,4,34,6],[37,4,38,6]]}
["Design & prepared by Pravesh Kumar Sharma-9460100093",null,null,null,null,null,null,null,"praveshbkn@gmail.com"]
["HINT","*Use only unhighlighted cells (i.e. white colour cells) for proper results",null,null,null,null,null,null,null,null,null,"Back to Main"]
[null,"It is try to accurate calcuation but if you found any  error, please inform for correction with its soluation (if possible) and mail to me for further development/benefited to all the users."]
[]
[null,"Please avoid unmatching condition *Always write date in dd/mm/yyyy format to avoid  date formating error"]
[null,"Don't delete any row in sheet \"Data Entry\".. If you want to copy old data.. always copy/paste of column data"]
["Back to Main"]
[null,"Ascertainment of Revised Pay  for Regular Employee"]
[]
[null,"Data Entry",null,null,"Add-Department/Services Names"]
[]
[]
[null,"Option Form",null,null,"Fixation Statement (2017)"]
[]
[]
[null,"Note Sheet for Fixation",null,null,"Increment Order (2017)"]
[]
[]
[null,"Input Data for Recovery",null,null,"Entry Pay Order"]
[]
[null,null,null,null,null,null,null,null,"Help-How to fill sheet \"Data Entry\""]
[null,"Recovery-Statement",null,null,"Probation Order (2017)"]
[]
[]
[null,"Additional Menu relating to Pension ",null,null,"Pension Order (2017)"]
[]
[]
[null,null,null,null,"APPLICATION FOR REVISION OF PRE-01.01.2016 PENSION / FAMILY PENSION"]
[]
[null,"Note sheet for pension"]
[]
[null,"Others"]
[]
[null,"View Pay Matrix for Rajasthan State Employee",null,null,"Tax Impact-Tax Calculation",null,null,null,"Calculate Gross Salary (F.Y. 17-18)"]
[]
[]
[]
[null,"Calculation in 7PC for Central Employee",null,null,"View Probation Table",null,null,null,"Generate Tax Statement (F.Y. 17-18)"]
[]
[]
[]
[null,"Calculation in 7PC for Central Pensioners"]
[null,null,null,null,"Arrea Calculation…. Under process"]

{"sheet":"Data Entry(2017)","index":35,"n_rows":711,"n_cols":76,"rows_kept":711,"cut":false,"hidden":false,"merged":[[0,61,0,62],[0,63,0,64],[0,65,0,66],[0,25,0,26],[0,27,0,29],[1,1,1,7],[1,8,1,12],[1,69,1,74],[1,16,1,24],[1,25,1,32],[1,61,1,68],[1,33,1,34],[1,35,1,38],[1,40,2,40],[1,51,1,59],[2,55,2,56],[1,41,1,45],[0,22,0,24],[0,35,0,37],[0,52,0,54],[0,20,0,21],[0,1,0,2],[0,6,0,7],[0,8,0,10],[0,17,0,19],[0,3,0,5]]}
[null,"HOME(7PC)",null,"Help-How to fill data",null,null,null,null,"Fixation Statement (2017)",null,null,null,null,null,null,null,null,"HOME(7PC)",null,null,"HOME(7PC)",null,"Fixation Statement (2017)",null,null,null,null,"Fixation Statement (2017)",null,null,null,null,null,null,null,"Fixation Statement (2017)",null,null,null,null,null,null,null,"Help-How to fill data",null,null,null,null,null,null,null,null,"Fixation Statement (2017)",null,null,null,null,null,null,null,null,null,null,"HOME(7PC)",null,"HOME(7PC)"]
[null,"Information relating to employee (col. No 1-7)",null,null,null,null,null,null,"Employee Office information (col. No 8-12)",null,null,null,null,null,null,null,"Select Existing Pay information and its condition (if any) (co. no 13-18)",null,null,null,null,null,null,null,null,"Data relating to Fixation Statement & Option Form in RCS 2017 and its values (col no 19-25)",null,null,null,null,null,null,null,"File No & Dispatch Date for  Statement(26-27)",null,"Endorsement of Fixation Statement (Max. 4) (cell value 28-31)",null,null,null,null,"Name of Designation who checked /Singed on Fixation Statement","Annual Incremental Status",null,null,null,null,null,null,null,null,null," ACP/Promotion\n (Between 01-01-16 to 30-06-17) ",null,null,null,null,null,null,null,null,null,"Data relaing to Pension (col no 38-43)",null,null,null,null,null,null,null,"Data relating to pensioners for application for revision of pension/family pension case (col no 44-49)"]
[null,"Code/S.N.","Name of employee","Designation","Employee name of service\n (Select)","Types of Pay \n(Select)","Types of Employee Categary \n(Select)","Non-Practicing Allowlance (NPA) conition","NAME OF OFFICE \n(HEAD OF OFFICE)","Name of signaturing entity where DDO's designation is different from Name of office \n(Users may Leave blank if both entity is same)","Name of \ndepartment (Select)","Select applicable Treasury/Sub-Treasury","Select Name of Treasury \n(if you have opted sub-treasury.. Direct input name here)",null,null,"Name of Head of Office, who singed on pension set"," [Input fixed remuneration for emplyee cate. Probationer]","Pay Band with Grade Pay"," Basic Pay including Grade Pay (Pay for G.P. 1750/1900/2000/2400/2800/4800)\n(as on 01-01-2016) "," Basic Pay including Grade Pay (Revised Pay for G.P. 1750/1900/2000/2400/2800/4800)\n(as on 01-01-2016) ","Personal Pay \n(if any)","Existing Pay for G.P.\n(1750,1900,2000, 2400,2800,4800) for decide as Personal Pay","Condition for personal pay (Calculated PP for grade pay 1750,1990,2000,2400,2800/4800)","Calculated PP for grade pay 1750,1990,2000,2400,2800","Date of satisfactory completion of probation period \n(for GP 1750,1990,2000,\n2400,2800/4800)","Date of Last increment in the Running Pay Band & Grade Pay","Option Date in RCS Rule 2017","Option Value  in RCS Rule 2017 \n(i.e. input value for col. No 20)","Minimum six month service condition [Rule 13(1)]","Place at \n(for option form/Statement)","Date on\n(for option form/Statement)","Entry of the post in Schedule-II (select A/B/C)","Sr. No. of  post in Schedule-II (select A/B/C)","File Number\n (Input your fixation file no., if you want to display on fixation statement… otherwise leave blank)","Date \n (Input your fixation file no date., if you want to display on fixation statement… otherwise leave blank)","First Copy\n (Concerning HOD/HO) \n(if you leave this cell… its valued as  \n\"Head of Office/Head of Department\".. Otherwise input your value)","Second Copy","Third Copy \n(concerning employee)… \nno need to input any data","Fourth Copy \n(if applicable.. Input data.. Otherwise leave blank)","Fourth Copy \n(if applicable.. Input data.. Otherwise leave blank)",null,"Condition for July 2016","Condition for July 2017","Condition for July 2018","Condition for July 2019","Condition for July 2020","Condition for July 2021","Condition for July 2022","Condition for July 2023","Condition for July 2024","Condition for July 2025","(A) \nType of upgradation","(A) Effective Date of ACP/\nPromotion","(A) Incre. Applicable           (YES/NO)","(A) Process (YES/NO)","If in ACP different grade pay granted insipte of next grade pay",null,"(B) \nType of upgradation","(B)\nEffective Date of ACP/\nPromotion","(B)\nCondition (YES/NO)",null,"Types of pension i.e.          (in case of retirement/death case)","PPO Number (in case of retirement/\ndeath case)","Place of Pension Office where pension case will be settaled \n(in case of retirement/death case)","Pensioner Address, where copy of letter dispatched \n(only in  case of pension)","Last Pay \n(in case of retirement/death case)","DATE OF RETIREMENT/\nSERVICE END DATE \n(Applicable only in retirement/death case)","DATE OF FIXATION OPTION ","DATE OF LAST INCR. IN OLD SCALE","Name of applicant \n(only in  case of Family Pension)","Relation with Pensioner \n(self-Pension,Wife/Husband/Guardian-Family Pension)","Name of applicant \n(only in  case of Family Pension)","Name of Bank","Bank Account Number"," Date from which pension / family pension is being drawn.","Process codition (select YES/NO)"]
["Code_list",1,2,3,4,5,6,7,8,9,10,11,12,null,null,11,13,14,15,"15A",16,17,17,16,18,19,20,21,"21(1)",22,23,24,25,26,27,28,28,30,31,null,32,33,34,34,34,34,34,34,34,34,34,35,36,"37(1)","37(2)","Next Gr.Pay","Condt.",null,null,null,null,38,39,40,41,42,43,44,45,44,45,46,47,48,49,50]
[{"$f":"CONCATENATE(B5,\"  \",C5)","v":"647805  PRAVESH KUMAR SHARMA"},647805,"PRAVESH KUMAR SHARMA","AAO-II","Rajasthan Subordinate Accounts Services","Substantive","Regular","NO","DIRECTOR, SECONDARY EDUCATION RAJ. BIKANER","DY DIRECTOR (ADM.) BIKANER","Secondary Education","Treasury","BIKANER",{"$f":"CONCATENATE(L5,\"  \",M5)","v":"Treasury  BIKANER"},{"$f":"IF(B5=\"\",\"\",UPPER(CONCATENATE(C5,\"  \",\",\",\"Designation\",\"-\",D5)))","v":"PRAVESH KUMAR SHARMA  ,DESIGNATION-AAO-II"},"Senior Legal Officer, Colonisation, Bikaner",13200,"PB-2 (9300-34800)  Grade Pay  Rs.  4800  GP NO-14 ",24590,24590,0,null,"YES",{"$f":"IF(W5=\"NO\",0,ABS(T5+ROUND(T5*139%,0)-(V5+ROUND(V5*139%,0))))","v":58770},"2013-07-01","2015-07-01","hereby elect the revised pay structure with effect from 1st January, 2016","2016-01-02","YES","Bikaner",{"$f":"TODAY()","v":"2026-05-12"},"A","ii/3","Shivra/Sec/Acct/2017",{"$f":"TODAY()","v":"2026-05-12"},{"$f":"I5","v":"DIRECTOR, SECONDARY EDUCATION RAJ. BIKANER"},"Accounts Section (Cash)",{"$f":"IF(B5=\"\",\"\",CONCATENATE(C5,\"  \",D5))","v":"PRAVESH KUMAR SHARMA  AAO-II"},null,null,"Accounts Officer","YES","YES","YES","YES","YES","YES","YES","YES","NO","NO","ACP","2017-04-16","YES","YES","5400-B","YES",null,null,null,null,"Death",99,"Bikaner","NEAR JAIL WELLWATER TANK BIKANER",17000,"2016-05-01","2016-01-01","2005-09-01","KESAR DEVI","Wife","KESAR DEVI","SBI, K.E.M. ROAD, BIKANER","51020724XXX","2014-10-01","YES"]
["1  GAURAV SHARMA",1,"GAURAV SHARMA","J.A.","Ministrial Staff Services","Substantive","Regular","NO","COMMISSIONER COLONISATION, BIKANER","EXTRA ASSISTANT COMMISSONER COLONISATION (ADM.), BIKANER","COLONISATION","Treasury","BIKANER",{"$f":"CONCATENATE(L6,\"  \",M6)","v":"Treasury  BIKANER"},{"$f":"IF(B6=\"\",\"\",UPPER(CONCATENATE(C6,\"  \",\",\",\"Designation\",\"-\",D6)))","v":"GAURAV SHARMA  ,DESIGNATION-J.A."},null,null,"PB-1 (5200-20200)  Grade Pay  Rs.  2400  GP NO-9 ",8080,8080,null,null,"YES",null,"2016-07-21","2016-07-21","hereby elect the revised pay structure with effect from 1st January, 2016","2016-07-21","YES","Bikaner",null,null,null,null,null,null,null,{"$f":"IF(B6=\"\",\"\",CONCATENATE(C6,\"  \",D6))","v":"GAURAV SHARMA  J.A."},null,null,null,"NO","YES","YES","YES","YES","YES","YES","YES","YES","YES","ACP","2016-06-29","NO","NO"]
["2  PARTIBHA RAI",2,"PARTIBHA RAI","J.A.","Ministrial Staff Services","Substantive","Regular","NO","COMMISSIONER COLONISATION, BIKANER","EXTRA ASSISTANT COMMISSONER COLONISATION (ADM.), BIKANER","COLONISATION","Treasury","BIKANER","Treasury  BIKANER","PARTIBHA RAI  ,DESIGNATION-J.A.",null,null,"PB-1 (5200-20200)  Grade Pay  Rs.  2400  GP NO-9 ",8080,8080,null,null,"YES",null,"2017-03-27","2017-03-27","hereby elect the revised pay structure with effect from 1st January, 2016","2017-03-27","YES","Bikaner",null,null,null,null,null,null,null,{"$f":"IF(B7=\"\",\"\",CONCATENATE(C7,\"  \",D7))","v":"PARTIBHA RAI  J.A."},null,null,null,"YES","NO","NO","NO","NO","NO","NO","NO","NO","NO"]
["3  SANTOSH KUMAR JOSHI",3,"SANTOSH KUMAR JOSHI","TABLA PLAYER","Ministrial Staff Services","Substantive","Regular","NO","PRINCIPAL, GOVT. M.S. COLLEGE FOR GIRLS",{"$f":"IF(I8=\"\",\"\",I8)","v":"PRINCIPAL, GOVT. M.S. COLLEGE FOR GIRLS"},"COLLEGE EDUCATION","Treasury","BIKANER","Treasury  BIKANER","SANTOSH KUMAR JOSHI  ,DESIGNATION-TABLA PLAYER",null,null,"PB-1 (5200-20200)  Grade Pay  Rs.  2800  GP NO-10A ",15450,15450,null,null,"YES",null,null,"2015-07-01","hereby elect the revised pay structure with effect from 1st January, 2016","2016-01-02","YES","Bikaner",null,"A",5,null,null,"HEAD OF OFFICE/HEAD OF DEPARTMET","Accounts Section (Cash)","SANTOSH KUMAR JOSHI  TABLA PLAYER",null,null,null,"YES","YES","YES","YES","YES","YES","YES","YES","YES","YES","ACP","2018-07-02","YES","YES",3600,"YES"]
["4  SURESH KUMAR JOSHI",4,"SURESH KUMAR JOSHI","JUNIOR ACCOUNTANT","Rajasthan Subordinate Accounts Services","Substantive","Regular","NO","MANAGING DIRECTOR","MANAGING DIRECTOR","RAJASTHAN CO-OPERATIVE DAIRY FEDRATION","Treasury","BIKANER ","Treasury  BIKANER ","SURESH KUMAR JOSHI  ,DESIGNATION-JUNIOR ACCOUNTANT",null,null,"PB-2 (9300-34800)  Grade Pay  Rs.  4200  GP NO-12 ",25520,25520,null,null,null,null,null,"2015-07-01","hereby elect the revised pay structure with effect from 1st January, 2016","2016-01-02","YES","Bikaner",null,null,null,null,null,null,null,"SURESH KUMAR JOSHI  JUNIOR ACCOUNTANT"]
["5  MAHESH CHAND SHARMA",5,"MAHESH CHAND SHARMA","CLASS IV","Class IV Services","Substantive","Regular","NO","TEHSILDAR COLONISATION  NACHANA NO. 2","TEHSILDAR COLONISATION  NACHANA NO. 2","COLONISATION","Treasury","JAISALMER ","Treasury  JAISALMER ","MAHESH CHAND SHARMA  ,DESIGNATION-CLASS IV",null,null,"PB-1 (5200-20200)  Grade Pay  Rs.  1900  GP NO-4 ",10750,10750,null,null,"YES",null,null,"2015-10-11","hereby elect the revised pay structure with effect from 1st January, 2016","2016-01-01","YES",null,null,null,null,null,null,"COMMISSIONER COLONISATION, DEPTT. BIKANER","SR. ACCOUNTS OFFICER, COLONISATION DEPTT. BIKANER","MAHESH CHAND SHARMA  CLASS IV","ACCOUNTS SECTION",null,null,"YES","YES","YES","YES","YES","YES","YES","YES","YES","NO",null,null,"NO","NO","NO","NO"]
["6  KAILASH PRASAD",6,"KAILASH PRASAD","SENIOR ASSISTANT","Ministrial Staff Services","Substantive","Regular","NO","TEHSILDAR COLONISATION MOHANGARH NO. 2","TEHSILDAR COLONISATION MOHANGARH NO. 2","COLONISATION","Treasury","JAISALMER ","Treasury  JAISALMER ","KAILASH PRASAD  ,DESIGNATION-SENIOR ASSISTANT",null,null,"PB-1 (5200-20200)  Grade Pay  Rs.  2400  GP NO-9 ",12820,12820,null,null,null,null,null,"2015-07-01","hereby elect the revised pay structure with effect from 1st January, 2016","2016-01-01","YES",null,null,null,null,null,null,"COMMISSIONER COLONISATION, DEPTT. BIKANER","SR. ACCOUNTS OFFICER, COLONISATION DEPTT. BIKANER","KAILASH PRASAD  SENIOR ASSISTANT",null,null,null,"YES","YES","YES","YES","YES","YES","YES","YES","YES","NO"]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[{"$f":"CONCATENATE(B69,\"  \",C69)","v":"  "},null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,{"$f":"CONCATENATE(L70,\"  \",M70)","v":"  "},{"$f":"IF(B70=\"\",\"\",UPPER(CONCATENATE(C70,\"  \",\",\",\"Designation\",\"-\",D70)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,{"$f":"IF(I71=\"\",\"\",I71)","v":""},null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B71=\"\",\"\",CONCATENATE(C71,\"  \",D71))","v":""}]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[{"$f":"CONCATENATE(B133,\"  \",C133)","v":"  "},null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,{"$f":"CONCATENATE(L134,\"  \",M134)","v":"  "},{"$f":"IF(B134=\"\",\"\",UPPER(CONCATENATE(C134,\"  \",\",\",\"Designation\",\"-\",D134)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,{"$f":"IF(I135=\"\",\"\",I135)","v":""},null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B135=\"\",\"\",CONCATENATE(C135,\"  \",D135))","v":""}]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[{"$f":"CONCATENATE(B197,\"  \",C197)","v":"  "},null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,{"$f":"CONCATENATE(L198,\"  \",M198)","v":"  "},{"$f":"IF(B198=\"\",\"\",UPPER(CONCATENATE(C198,\"  \",\",\",\"Designation\",\"-\",D198)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,{"$f":"IF(I199=\"\",\"\",I199)","v":""},null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B199=\"\",\"\",CONCATENATE(C199,\"  \",D199))","v":""}]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[{"$f":"CONCATENATE(B261,\"  \",C261)","v":"  "},null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,{"$f":"CONCATENATE(L262,\"  \",M262)","v":"  "},{"$f":"IF(B262=\"\",\"\",UPPER(CONCATENATE(C262,\"  \",\",\",\"Designation\",\"-\",D262)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,{"$f":"IF(I263=\"\",\"\",I263)","v":""},null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B263=\"\",\"\",CONCATENATE(C263,\"  \",D263))","v":""}]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[{"$f":"CONCATENATE(B325,\"  \",C325)","v":"  "},null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,{"$f":"CONCATENATE(L326,\"  \",M326)","v":"  "},{"$f":"IF(B326=\"\",\"\",UPPER(CONCATENATE(C326,\"  \",\",\",\"Designation\",\"-\",D326)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,{"$f":"IF(I327=\"\",\"\",I327)","v":""},null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B327=\"\",\"\",CONCATENATE(C327,\"  \",D327))","v":""}]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[{"$f":"CONCATENATE(B389,\"  \",C389)","v":"  "},null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,{"$f":"CONCATENATE(L390,\"  \",M390)","v":"  "},{"$f":"IF(B390=\"\",\"\",UPPER(CONCATENATE(C390,\"  \",\",\",\"Designation\",\"-\",D390)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,{"$f":"IF(I391=\"\",\"\",I391)","v":""},null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B391=\"\",\"\",CONCATENATE(C391,\"  \",D391))","v":""}]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[{"$f":"CONCATENATE(B453,\"  \",C453)","v":"  "},null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,{"$f":"CONCATENATE(L454,\"  \",M454)","v":"  "},{"$f":"IF(B454=\"\",\"\",UPPER(CONCATENATE(C454,\"  \",\",\",\"Designation\",\"-\",D454)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,{"$f":"IF(I455=\"\",\"\",I455)","v":""},null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B455=\"\",\"\",CONCATENATE(C455,\"  \",D455))","v":""}]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[{"$f":"CONCATENATE(B517,\"  \",C517)","v":"  "},null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,{"$f":"CONCATENATE(L518,\"  \",M518)","v":"  "},{"$f":"IF(B518=\"\",\"\",UPPER(CONCATENATE(C518,\"  \",\",\",\"Designation\",\"-\",D518)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,{"$f":"IF(I519=\"\",\"\",I519)","v":""},null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B519=\"\",\"\",CONCATENATE(C519,\"  \",D519))","v":""}]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["  ",null,null,null,null,null,null,null,null,"",null,null,null,"  ","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","END LINE  ,DESIGNATION-END LINE","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line",null,null,"End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line","End Line"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Service Type",null,null,null,null,null,"DeptName"]
[null,null,null,null,"State Service",null,null,null,null,null,"ABHILEKHAGHAR"]
[null,null,null,null,"Accounts Service",null,null,null,null,null,"ADIM JATI"]
[null,null,null,null,"Subordinate Services",null,null,null,null,null,"ADULT EDUCATION"]
[null,null,null,null,"Ministrial Staff Services",null,null,null,null,null,"AGRICULTURE"]
[null,null,null,null,"Class IV Services",null,null,null,null,null,"AGRICULTURE MARKETING"]
[null,null,null,null,"Rajasthan Accounts Services",null,null,null,null,null,"ANIMAL HUSBANDARY"]
[null,null,null,null,"Rajasthan Subordinate Accounts Services",null,null,null,null,null,"ANTI CORRUPTION"]
[null,null,null,null,"RAJASTHAN TEHSILDAR SERVIES",null,null,null,null,null,"ARCHIVES & MUSEUM"]
[null,null,null,null,{"$f":"Add!A6","v":"RAJASTHAN ADMINISTRATION SERVIES"},null,null,null,null,null,"ART & CULTURE"]
[null,null,null,null,{"$f":"Add!A7","v":0},null,null,null,null,null,"AYURVED"]
[null,null,null,null,{"$f":"Add!A8","v":0},null,null,null,null,null,"AYURVEDIC COLLEGE"]
[null,null,null,null,{"$f":"Add!A9","v":0},null,null,null,null,null,"BHASHA VIBHAG"]
[null,null,null,null,{"$f":"Add!A10","v":0},null,null,null,null,null,"C.A.D."]
[null,null,null,null,{"$f":"Add!A11","v":0},null,null,null,null,null,"C.I.D (C.B.)"]
[null,null,null,null,{"$f":"Add!A12","v":0},null,null,null,null,null,"CENTRAL WOOL BOARD"]
[null,null,null,null,{"$f":"Add!A13","v":0},null,null,null,null,null,"CHIEF TOWN PLANNER"]
[null,null,null,null,{"$f":"Add!A14","v":0},null,null,null,null,null,"CHILD & WOMEN DEVELOPMENT"]
[null,null,null,null,{"$f":"Add!A15","v":0},null,null,null,null,null,"CIRCUIT HOUSE (DAK BANGLOW)"]
[null,null,null,null,{"$f":"Add!A16","v":0},null,null,null,null,null,"CIVIL DEFENCE & HOME GUARD"]
[null,null,null,null,{"$f":"Add!A17","v":0},null,null,null,null,null,"COLLEGE EDUCATION"]
[null,null,null,null,{"$f":"Add!A18","v":0},null,null,null,null,null,"COLONISATION"]
[null,null,null,null,{"$f":"Add!A19","v":0},null,null,null,null,null,"COMMERCIAL TAXES"]
[null,null,null,null,{"$f":"Add!A20","v":0},null,null,null,null,null,"CONSUMER FORUM"]
[null,null,null,null,{"$f":"Add!A21","v":0},null,null,null,null,null,"CO-OPERATIVE SOCIETIES"]
[null,null,null,null,{"$f":"Add!A22","v":0},null,null,null,null,null,"D.O.P. (A-1)"]
[null,null,null,null,{"$f":"Add!A23","v":0},null,null,null,null,null,"D.O.P. (Gr.-4)"]
[null,null,null,null,{"$f":"Add!A24","v":0},null,null,null,null,null,"D.O.P. (KHA-2)"]
[null,null,null,null,{"$f":"Add!A25","v":0},null,null,null,null,null,"D.O.P.(KHA-3)"]
[null,null,null,null,{"$f":"Add!A26","v":0},null,null,null,null,null,"D.R.D.A."]
[null,null,null,null,{"$f":"Add!A27","v":0},null,null,null,null,null,"DEBT RECOVERY TRIBUNAL"]
[null,null,null,null,"End Line",null,null,null,null,null,"DEPARTMENT OF INFORMATION TECHNOLOGY"]
[null,null,null,null,null,null,null,null,null,null,"DEVSTHAN"]
[null,null,null,null,null,null,null,null,null,null,"DIRECTORATE OF INSPECTION"]
[null,null,null,null,null,null,null,null,null,null,"DIVISIONAL COMMISSIONER"]
[null,null,null,null,null,null,null,null,null,null,"E.S.I. HOSPITAL"]
[null,null,null,null,null,null,null,null,null,null,"ECONOMICS & STATISTICS"]
[null,null,null,null,null,null,null,null,null,null,"ELECTION"]
[null,null,null,null,null,null,null,null,null,null,"ELECTRICAL INSPECTOR"]
[null,null,null,null,null,null,null,null,null,null,"EMPLOYMENT"]
[null,null,null,null,null,null,null,null,null,null,"ENERGY DEVELOPMENT"]
[null,null,null,null,null,null,null,null,null,null,"ENVIRONMENT DEPARTMENT"]
[null,null,null,null,null,null,null,null,null,null,"EVALUATION ORGANISATION"]
[null,null,null,null,null,null,null,null,null,null,"EXCISE"]
[null,null,null,null,null,null,null,null,null,null,"FACTORIES & BOILERS"]
[null,null,null,null,null,null,null,null,null,null,"FINANCE"]
[null,null,null,null,null,null,null,null,null,null,"FISHERIES"]
[null,null,null,null,null,null,null,null,null,null,"FOOD & CIVIL SUPPLY"]
[null,null,null,null,null,null,null,null,null,null,"FOREST"]
[null,null,null,null,null,null,null,null,null,null,"G.A.D."]
[null,null,null,null,null,null,null,null,null,null,"GAS AUTHORITY OF INDIA LTD."]
[null,null,null,null,null,null,null,null,null,null,"GAZZETEERS"]
[null,null,null,null,null,null,null,null,null,null,"GOVERNOR"]
[null,null,null,null,null,null,null,null,null,null,"GOVT. PRESS"]
[null,null,null,null,null,null,null,null,null,null,"GROUND WATER"]
[null,null,null,null,null,null,null,null,null,null,"HCM RIPA"]
[null,null,null,null,null,null,null,null,null,null,"HOME DEPARTMENT"]
[null,null,null,null,null,null,null,null,null,null,"HOMEOPETHIC"]
[null,null,null,null,null,null,null,null,null,null,"HORTICULTURE"]
[null,null,null,null,null,null,null,null,null,null,"I.G.N.P."]
[null,null,null,null,null,null,null,null,null,null,"INDIAN FOOD CRAFTS INSTITUTE"]
[null,null,null,null,null,null,null,null,null,null,"INDIRA GANDHI PANCHAYATIRAJ SANSTHAN"]
[null,null,null,null,null,null,null,null,null,null,"INDUSTRIES"]
[null,null,null,null,null,null,null,null,null,null,"INFORMATION CENTRE"]
[null,null,null,null,null,null,null,null,null,null,"IRRIGATION"]
[null,null,null,null,null,null,null,null,null,null,"JAIL"]
[null,null,null,null,null,null,null,null,null,null,"JAWAHAR KALA KENDRA"]
[null,null,null,null,null,null,null,null,null,null,"JUDICIAL"]
[null,null,null,null,null,null,null,null,null,null,"KHADI GRAMOUDYOG BOARD"]
[null,null,null,null,null,null,null,null,null,null,"LABOUR"]
[null,null,null,null,null,null,null,null,null,null,"LALIT KALA ACADEMY"]
[null,null,null,null,null,null,null,null,null,null,"LAND & BUILDING TAXES"]
[null,null,null,null,null,null,null,null,null,null,"LAW"]
[null,null,null,null,null,null,null,null,null,null,"LEGISLATIVE ASSEMBLY"]
[null,null,null,null,null,null,null,null,null,null,"LITIGATION"]
[null,null,null,null,null,null,null,null,null,null,"LOCAL BODIES"]
[null,null,null,null,null,null,null,null,null,null,"LOCAL FUND AUDIT"]
[null,null,null,null,null,null,null,null,null,null,"LOK AYUKT"]
[null,null,null,null,null,null,null,null,null,null,"LOK ZUMBISH PARISHAD"]
[null,null,null,null,null,null,null,null,null,null,"MEDICAL & HEALTH SERVICES"]
[null,null,null,null,null,null,null,null,null,null,"MEDICAL COLLEGE"]
[null,null,null,null,null,null,null,null,null,null,"MEWAR TEXTILES MILLS"]
[null,null,null,null,null,null,null,null,null,null,"MINES & GEOLOGY"]
[null,null,null,null,null,null,null,null,null,null,"MUNICIPALITIES"]
[null,null,null,null,null,null,null,null,null,null,"NATIONAL CADETS CORE"]
[null,null,null,null,null,null,null,null,null,null,"NATIONAL INSTITUTE OF AYURVED"]
[null,null,null,null,null,null,null,null,null,null,"ORIENTAL REASEARCH INSTITUTE"]
[null,null,null,null,null,null,null,null,null,null,"P.H.E.D."]
[null,null,null,null,null,null,null,null,null,null,"P.W.D."]
[null,null,null,null,null,null,null,null,null,null,"PANCHAYAT SAMITI"]
[null,null,null,null,null,null,null,null,null,null,"PENSION AND PENSIONERS WELFARE"]
[null,null,null,null,null,null,null,null,null,null,"PLANNING"]
[null,null,null,null,null,null,null,null,null,null,"POLICE"]
[null,null,null,null,null,null,null,null,null,null,"PRIMARY & SECONDARY EDUCATION"]
[null,null,null,null,null,null,null,null,null,null,"PRINTING & STATIONERY"]
[null,null,null,null,null,null,null,null,null,null,"PROSECUTION"]
[null,null,null,null,null,null,null,null,null,null,"PUBLIC RELATION"]
[null,null,null,null,null,null,null,null,null,null,"R.A.C."]
[null,null,null,null,null,null,null,null,null,null,"RAJ. HIGH COURT"]
[null,null,null,null,null,null,null,null,null,null,"RAJ. SALES TAX TRIBUNAL"]
[null,null,null,null,null,null,null,null,null,null,"RAJ. STATE HANDLOOM DEV. CORPORATION"]
[null,null,null,null,null,null,null,null,null,null,"RAJ. STATE MOTOR GARAGE"]
[null,null,null,null,null,null,null,null,null,null,"RAJ. STATE ROAD TRANSPORT CORP"]
[null,null,null,null,null,null,null,null,null,null,"RAJ. STATE SPORTS COUNCIL"]
[null,null,null,null,null,null,null,null,null,null,"RAJ.CIVIL SERV.APP.& TRIBUNAL"]
[null,null,null,null,null,null,null,null,null,null,"RAJ.CO-OP. DAIRY FEDERATION"]
[null,null,null,null,null,null,null,null,null,null,"RAJ.FINANCIAL CORPORATION"]
[null,null,null,null,null,null,null,null,null,null,"RAJ.LAND DEVLOPMENT CORP."]
[null,null,null,null,null,null,null,null,null,null,"RAJ.POLLUTION CONTROL BOARD"]
[null,null,null,null,null,null,null,null,null,null,"RAJ.PUBLIC SERVICE COMMISSION"]
[null,null,null,null,null,null,null,null,null,null,"RAJ.SMALL SCALE INDUSTRIES"]
[null,null,null,null,null,null,null,null,null,null,"RAJ.STATE AGRO INDUSTRIES CORP"]
[null,null,null,null,null,null,null,null,null,null,"RAJ.STATE MINERALS DEV.CORP."]
[null,null,null,null,null,null,null,null,null,null,"RAJASTHAN DAIRY FEDERATION"]
[null,null,null,null,null,null,null,null,null,null,"RAJASTHAN HINDI GRANTH ACEDMY"]
[null,null,null,null,null,null,null,null,null,null,"RAJASTHAN SC/ST COOPERATIVE DEVELOPMENT"]
[null,null,null,null,null,null,null,null,null,null,"RAJASTHAN STATE TEXT BOOK BOARD"]
[null,null,null,null,null,null,null,null,null,null,"RAJASTHAN STATE WAREHOUSING CORPORATION"]
[null,null,null,null,null,null,null,null,null,null,"REGISTRATION & STAMPS"]
[null,null,null,null,null,null,null,null,null,null,"REHABILITATION"]
[null,null,null,null,null,null,null,null,null,null,"RELIEF"]
[null,null,null,null,null,null,null,null,null,null,"REVENUE"]
[null,null,null,null,null,null,null,null,null,null,"REVENUE BOARD"]
[null,null,null,null,null,null,null,null,null,null,"RIICO"]
[null,null,null,null,null,null,null,null,null,null,"RURAL DEV. & PANCHAYATI RAJ"]
[null,null,null,null,null,null,null,null,null,null,"SANSKRIT EDUCATION"]
[null,null,null,null,null,null,null,null,null,null,"SCIENCE & TECHNOLOGY"]
[null,null,null,null,null,null,null,null,null,null,"SETTLEMENT"]
[null,null,null,null,null,null,null,null,null,null,"SHEEP & WOOL DEPARTMENT"]
[null,null,null,null,null,null,null,null,null,null,"SHIKSHA KARMI BOARD"]
[null,null,null,null,null,null,null,null,null,null,"SMALL SAVINGS & STATE LOTTERIES"]
[null,null,null,null,null,null,null,null,null,null,"SOCIAL WELFARE"]
[null,null,null,null,null,null,null,null,null,null,"SOIL CONSERVATION & W.S.D."]
[null,null,null,null,null,null,null,null,null,null,"SOLDIER WELFARE BOARD"]
[null,null,null,null,null,null,null,null,null,null,"SPECIAL SCHEME (I.R.D.)"]
[null,null,null,null,null,null,null,null,null,null,"STATE ELECTION"]
[null,null,null,null,null,null,null,null,null,null,"STATE ENTERPRISES"]
[null,null,null,null,null,null,null,null,null,null,"STATE INSURANCE & GPF"]
[null,null,null,null,null,null,null,null,null,null,"STATE REMOTE APPLICATION"]
[null,null,null,null,null,null,null,null,null,null,"TECHNICAL EDUCATION"]
[null,null,null,null,null,null,null,null,null,null,"TOURISM DEPARTMENT"]
[null,null,null,null,null,null,null,null,null,null,"TOWN PLANNING"]
[null,null,null,null,null,null,null,null,null,null,"TRANSPORT"]
[null,null,null,null,null,null,null,null,null,null,"TREASURY & ACCOUNTS"]
[null,null,null,null,null,null,null,null,null,null,"TRIBAL AREA DEVELOPMENT"]
[null,null,null,null,null,null,null,null,null,null,"UIT/JDA"]
[null,null,null,null,null,null,null,null,null,null,"UNIVERSITY"]
[null,null,null,null,null,null,null,null,null,null,"URBAN DEVELOPMENT"]
[null,null,null,null,null,null,null,null,null,null,"WOMEN PROG., CHILD & NUTRITION"]
[null,null,null,null,null,null,null,null,null,null,"YOUTH & SPORTS AFFAIRS DEPARTMENT"]
[null,null,null,null,null,null,null,null,null,null,"ZILA PARISHAD"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Add!B3","v":"Secondary Education"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Add!B4","v":"XYZ"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Add!B5","v":"bikaner"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Add!B6","v":"ratangarh"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Add!B7","v":"RAJASTHAN CO-OPERATIVE DAIRY FEDRATION"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Add!B8","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Add!B9","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Add!B10","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Add!B11","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Add!B12","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Add!B13","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Add!B14","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Add!B15","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Add!B16","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Add!B17","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Add!B18","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Add!B19","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Add!B20","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Add!B21","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Add!B22","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Add!B23","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Add!B24","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Add!B25","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Add!B26","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Add!B27","v":0}]
[null,null,null,null,null,null,null,null,null,null,"End Line"]

{"sheet":"Option form(2017)","index":36,"n_rows":40,"n_cols":16,"rows_kept":40,"cut":false,"hidden":false,"merged":[[5,15,5,16],[12,8,13,10],[16,5,16,6],[18,5,19,6],[15,5,15,6],[5,2,5,10],[6,3,6,6],[6,7,6,10],[7,2,7,10],[10,9,10,10],[8,15,9,17],[38,7,38,10],[20,0,20,10],[18,7,19,10],[31,3,31,4],[31,7,31,10],[37,3,37,4],[37,7,37,10],[27,5,27,6],[36,3,36,4],[32,3,32,4],[21,0,21,10],[32,7,32,10],[28,5,28,6],[23,0,26,10],[0,0,0,3],[0,4,0,5],[1,0,1,3],[2,0,2,10],[3,0,3,10],[1,8,1,9],[4,3,4,6],[4,7,4,10],[17,7,17,10],[17,5,17,6],[10,3,11,8],[9,9,9,10],[15,7,15,10],[8,9,8,10],[16,7,16,10],[9,3,9,8],[8,3,8,8]]}
["GPF NO",null,null,null,null,null,null,null,null,null,"√"]
["Employee code",null,null,null,null,null,null,null,{"$f":"'Statement(2017)'!J1","v":647805}]
["FORM OF OPTION",null,null,null,null,null,null,null,null,null,null,{"$f":"'Table-State'!C88","v":"√"}]
["(See Rule 8 & 9)",null,null,null,null,null,null,null,null,null,null,{"$f":"'Table-State'!C89","v":"X"}]
["*1",{"$f":"'Table-State'!I82","v":"√"},"I, ",{"$f":"PROPER('Statement(2017)'!H6)","v":"Pravesh Kumar Sharma"},null,null,null,"hereby elect the revised pay structure with ",null,null,null,"A "]
[null,null,"effect from 01-01-2016",null,null,null,null,null,null,null,null,null,null,null,null,"HOME(7PC)"]
["*2",null,"I, ",{"$f":"D5","v":"Pravesh Kumar Sharma"},null,null,null,"hereby elect to continue on Running Pay"]
[null,null,"Band and Grade Pay of my substantive/officiating post mentioned below until:"]
[null,{"$f":"'Table-State'!I83","v":"X"},"*","the date of my next increment falling on",null,null,null,null,null,{"$f":"IF(B9=$L$3,'Table-State'!H83,\"N.A.\")","v":"N.A."},null,"B",null,"2006-01-01",null,"Fixation Statement (2017)"]
[null,{"$f":"'Table-State'!I84","v":"X"},"*","the date of my subsequent increment raising my pay to Rs.",null,null,null,null,null,{"$f":"IF(B10=$L$3,'Table-State'!H83,\"N.A.\")","v":"N.A."},null,"C",null,"amt limit"]
[null,{"$f":"'Table-State'!I85","v":"X"},"*","1 vacate or cease to draw pay in the existing Pay structure/the date of my promotion/upgradation to the post of__.",null,null,null,null,null,{"$f":"IF(B11=$L$3,'Table-State'!H83,\"N.A.\")","v":"N.A."},null,"D",null,"ldc"]
[]
[null,null,null,"Existing Running Pay Band and Grade Pay",null,null,null,null,{"$f":"'Statement(2017)'!H9","v":"PB-2 (9300-34800)  Grade Pay  Rs.  4800  GP NO-14 "}]
[]
[]
[null,null,null,null,null,"Signature",null,"…………………………."]
[null,null,null,null,null,"Name",null,{"$f":"PROPER('Statement(2017)'!H6)","v":"Pravesh Kumar Sharma"}]
[null,null,null,null,null,"Designation",null,{"$f":"'Statement(2017)'!H7","v":"AAO-II"}]
[null,null,null,null,null,"Office in which employed",null,{"$f":"PROPER('Statement(2017)'!G5)","v":"Director, Secondary Education Raj. Bikaner"}]
[]
["* To be scored out, if not applicable"]
["UNDERTAKING"]
[]
["l hereby undertake that in the event of my Pay having been fixed in a manner contrary to the provisions contained in the Rules, as detected subsequently, any excess payment so made shall be refunded by me to the Government either by adjustment against future payments due to me or  otherwise."]
[]
[]
[]
[null,null,null,null,null,"Signature",null,{"$f":"H16","v":"…………………………."}]
[null,null,null,null,null,"Name",null,{"$f":"H17","v":"Pravesh Kumar Sharma"}]
[null,null,null,null,null,"Designation",null,{"$f":"H18","v":"AAO-II"}]
[]
["Date",null,null,{"$f":"IF(INDEX('Data Entry(2017)'!$AE$5:$AE$524,MATCH('Option form(2017)'!$I$2,'Data Entry(2017)'!$B$5:$B$524,0))=\"\",\"\",INDEX('Data Entry(2017)'!$AE$5:$AE$524,MATCH('Option form(2017)'!$I$2,'Data Entry(2017)'!$B$5:$B$524,0)))","v":"2026-05-12"}]
["Place",null,null,{"$f":"IF(INDEX('Data Entry(2017)'!$AD$5:$AD$524,MATCH('Option form(2017)'!$I$2,'Data Entry(2017)'!$B$5:$B$524,0))=\"\",\"\",PROPER(INDEX('Data Entry(2017)'!$AD$5:$AD$524,MATCH('Option form(2017)'!$I$2,'Data Entry(2017)'!$B$5:$B$524,0))))","v":"Bikaner"}]
[]
[null,null,null,null,null,null,null,"Received the above declartion"]
[]
["Date",null,null,{"$f":"IF(D32=\"\",\"\",D32)","v":"2026-05-12"}]
["Place",null,null,{"$f":"IF(D33=\"\",\"\",D33)","v":"Bikaner"},null,null,null,"Sigature"]
[null,null,null,null,null,null,null,"( Head of the Office)"]
["16.18.1.22.5.19.8√97263.0458756048"]

{"sheet":"Table-State","index":37,"n_rows":202,"n_cols":95,"rows_kept":202,"cut":false,"hidden":true,"merged":[[42,26,44,28],[102,0,102,6],[17,89,17,90],[32,85,32,87],[76,1,76,6],[90,1,90,6],[57,11,57,14],[58,11,58,14],[102,8,102,12],[41,29,41,31],[42,29,42,31],[43,29,43,31],[44,29,44,31],[45,29,45,31],[53,11,53,14],[54,11,54,14],[55,11,55,14],[56,11,56,14],[46,29,46,31],[52,11,52,14],[47,29,47,31],[146,16,146,18],[134,16,134,18],[137,16,137,18],[137,6,137,8],[138,6,138,8],[135,16,135,18],[136,16,136,18],[138,16,138,18],[134,6,134,8],[135,6,135,8],[136,6,136,8],[147,16,147,18],[158,2,158,5],[158,0,158,1],[160,7,160,8],[160,9,160,11],[130,1,130,2],[184,1,184,3],[162,7,162,8],[162,9,162,11],[159,6,159,11],[135,3,135,5]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"RUNNING \nPAY BAND","GRADE  PAY NO","(Grade Pay","Mini of Pay Band","Max of Grade Pay","Revised GradePay Min","Revised GradePay Max,","Proposed Pay Band","Propsed Grade Pay","Existing_Pay_Band_for_7PC",null,null,{"$f":"C17","v":"9300-34800"},{"$f":"C16","v":4800},{"$f":"C24","v":63196},null,null,null,"Propsed table",null,null,null,null,"Acutal basis",null,null,null,{"$f":"COUNTIF(AE16:AE39,\">0\")","v":1},null,null,{"$f":"$D$78","v":14},null,null,{"$f":"'Rajasthan State'!D5","v":27570},{"$f":"B22","v":34800},{"$f":"IF(ISERROR(AL14),\"\",AL14)","v":34800},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AJMER ","Arrear_Period",null,null,null,null,"Existing pay",{"$f":"B21","v":27570},null,"HRA Rate","Basic Pay as on 1-7-16","HRA Rate"]
["Exisint Pay band",{"$f":"'Rajasthan State'!D4","v":"9300-34800  (Grade Pay  Rs.  5400)"},{"$f":"'Statement(2017)'!H9","v":"PB-2 (9300-34800)  Grade Pay  Rs.  4800  GP NO-14 "},"5200-20200",2,1700,5200,20200,{"$f":"G15*3","v":15600},{"$f":"H15*3","v":60600},{"$f":"CONCATENATE(I15,\"-\",J15)","v":"15600-60600"},{"$f":"F15*3","v":5100},{"$f":"CONCATENATE(D15,\"  \",$F$14,\"  \",\"Rs.\",\"  \",F15,\")\")","v":"5200-20200  (Grade Pay  Rs.  1700)"},null,null,"PAY BAND","GTARE PAY","ENTRY PAY","FACTOR","FACTOR","MIN. PAY ","Condt.","Cal. Value",null,null,{"$f":"(MAX(Z16:Z36))","v":64000},"Condt.","Cal. Value",null,null,{"$f":"INDEX($AD$16:$AD$39,MATCH($AH$14,$AH$16:$AH$39,0))","v":65000},{"$f":"IF($AE$14>1,AE15,(MAX($AE$16:$AE$39)))","v":65000},"Existing Grade Pay","Existing Grade Pay No.","Levels",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,"Existing Grade Pay","Existing Grade Pay No.","Levels","Recovery Codition","Next Level for ACP1",null,null,null,"ALWAR ","2016-01-01",1,{"$f":"'Rajasthan State'!D26","v":9867},{"$f":"CI15","v":9867},null,"Probable DA",1.19,null,{"$f":"'Rajasthan State'!D12","v":0.2},{"$f":"'Rajasthan State'!C33","v":75582},{"$f":"CO15","v":0.2}]
["Existing Grade Pay",{"$f":"INDEX($F$15:$F$39,MATCH(B15,$M$15:$M$39,0))","v":5400},{"$f":"'Statement(2017)'!H10","v":4800},"5200-20200",2,1700,5200,20200,15600,60600,"15600-60600",5100,"5200-20200  (Grade Pay  Rs.  1700)",null,null,"5200-20200",1700,6900,2.57,2.57,17700,{"$f":"IF($P$14=P16,IF($Q$14=Q16,\"YES\",\"NO\"))","v":false},{"$f":"IF(V16=\"YES\",$R$14,0)","v":0},1,{"$f":"SMALL(AJ16:BW16,COUNTIF(AJ16:BW16,\"<\"&W16)+1)","v":17700},{"$f":"IF(W16=0,0,Y16)","v":0},{"$f":"IF($C$17=AF16,IF($C$16=AG16,\"YES\",\"NO\"))","v":false},{"$f":"IF(AA16=\"YES\",$C$24,0)","v":0},1,{"$f":"SMALL(AJ16:BW16,COUNTIF(AJ16:BW16,\"<\"&AB16)+1)","v":17700},{"$f":"IF(AB16=0,0,AD16)","v":0},"5200-20200",1700,2,"L-1",{"$f":"U16","v":17700},{"$f":"ROUND((U16*1.03),-2)","v":18200},{"$f":"ROUND((AK16*1.03),-2)","v":18700},19300,19900,20500,21100,21700,22400,23100,23800,24500,25200,26000,26800,27600,28400,29300,30200,31100,32000,33000,34000,35000,36100,37200,38300,39400,40600,41800,43100,44400,45700,47100,48500,50000,51500,53000,54600,56200,1700,2,"L-1",null,{"$f":"BZ17","v":"L-2"},null,null,null,"ANUPGARH","2016-02-01",2,{"$f":"CI15","v":9867},{"$f":"CJ15+CI16","v":19734},null,"DA",{"$f":"ROUND(CM14*CM15,0)+CM14","v":60378},null,null,{"$f":"'Rajasthan State'!B31","v":28400}]
["Pay Band",{"$f":"INDEX($D$15:$D$39,MATCH(B15,$M$15:$M$39,0))","v":"9300-34800"},{"$f":"E78","v":"9300-34800"},"5200-20200",3,1750,5200,20200,15600,60600,"15600-60600",5250,"5200-20200  (Grade Pay  Rs.  1750)",null,null,"5200-20200",1750,7000,2.57,2.57,17900,false,0,2,17900,0,false,0,2,17900,0,"5200-20200",1750,3,"L-2",17900,18400,{"$f":"ROUND((AK17*1.03),-2)","v":19000},19600,20200,20800,21400,22000,22700,23400,24100,24800,25500,26300,27100,27900,28700,29600,30500,31400,32300,33300,34300,35300,36400,37500,38600,39800,41000,42200,43500,44800,46100,47500,48900,50400,51900,53500,55100,56800,1750,3,"L-2","PP",{"$f":"BZ18","v":"L-3"},null,null,null,"BALOTRA","2016-03-01",3,{"$f":"CI16","v":9867},29601,null,null,null,null,null,{"$f":"IF(CH34=CH33,ROUND(CP15*CQ15,0),ROUND(CP16*CQ15,0))","v":5680}]
["Factor",{"$f":"INDEX($T$16:$T$36,MATCH(B16,$Q$16:$Q$36,0))","v":2.57},2.57,"5200-20200",4,1900,5200,20200,15600,60600,"15600-60600",5700,"5200-20200  (Grade Pay  Rs.  1900)",null,null,"5200-20200",1900,7580,2.57,2.57,18200,false,0,3,18200,0,false,0,3,18200,0,"5200-20200",1900,4,"L-3",18200,18700,{"$f":"ROUND((AK18*1.03),-2)","v":19300},19900,20500,21100,21700,22400,23100,23800,24500,25200,26000,26800,27600,28400,29300,30200,31100,32000,33000,34000,35000,36100,37200,38300,39400,40600,41800,43100,44400,45700,47100,48500,50000,51500,53000,54600,56200,57900,1900,4,"L-3","PP","L-4",null,null,null,"BANSWARA ","2016-04-01",4,{"$f":"CI17","v":9867},39468,null,"Desing & prepared by Pravesh -praveshbkn@gmail.com"]
["Entry Pay",{"$f":"INDEX($R$16:$R$36,MATCH($B$16,$Q$16:$Q$36,0))","v":21000},{"$f":"INDEX($R$16:$R$36,MATCH($C$16,$Q$16:$Q$36,0))","v":18750},"5200-20200",5,2000,5200,20200,15600,60600,"15600-60600",6000,"5200-20200  (Grade Pay  Rs.  2000)",null,null,"5200-20200",2000,7960,2.57,2.57,19200,false,0,4,19200,0,false,0,4,19200,0,"5200-20200",2000,5,"L-4",19200,19800,{"$f":"ROUND((AK19*1.03),-2)","v":20400},21000,21600,22200,22900,23600,24300,25000,25800,26600,27400,28200,29000,29900,30800,31700,32700,33700,34700,35700,36800,37900,39000,40200,41400,42600,43900,45200,46600,48000,49400,50900,52400,54000,55600,57300,59000,60800,2000,5,"L-4","PP","L-5",null,null,null,"BARAN ","2016-05-01",5,{"$f":"CI18","v":9867},49335]
["Minimum Pay",{"$f":"INDEX($U$16:$U$36,MATCH($B$16,$Q$16:$Q$36,0))","v":33800},{"$f":"INDEX($U$16:$U$36,MATCH($B$16,$Q$16:$Q$36,0))","v":33800},"5200-20200",9,2400,5200,20200,15600,60600,"15600-60600",7200,"5200-20200  (Grade Pay  Rs.  2400)",null,null,"5200-20200",2400,9840,2.57,2.57,20800,false,0,5,20800,0,false,0,5,20800,0,"5200-20200","2400-A",9,"L-5",20800,21400,{"$f":"ROUND((AK20*1.03),-2)","v":22000},22700,23400,24100,24800,25500,26300,27100,27900,28700,29600,30500,31400,32300,33300,34300,35300,36400,37500,38600,39800,41000,42200,43500,44800,46100,47500,48900,50400,51900,53500,55100,56800,58500,60300,62100,64000,65900,2400,9,"L-5","PP","L-6",null,null,null,"BARMER ","2016-06-01",6,{"$f":"CI19","v":9867},59202,null,null,{"$f":"ROUND((B24*1.03),-2)","v":73000}]
["Present Pay",{"$f":"'Rajasthan State'!D5","v":27570},{"$f":"'Statement(2017)'!H16","v":24590},"5200-20200",9,2400,5200,20200,15600,60600,"15600-60600",7200,"5200-20200  (Grade Pay  Rs.  2400)",null,null,"5200-20200",2400,11170,2.57,2.57,21500,false,0,6,21500,0,false,0,6,21500,0,"5200-20200","2400-B","9A","L-6",21500,22100,{"$f":"ROUND((AK21*1.03),-2)","v":22800},23500,24200,24900,25600,26400,27200,28000,28800,29700,30600,31500,32400,33400,34400,35400,36500,37600,38700,39900,41100,42300,43600,44900,46200,47600,49000,50500,52000,53600,55200,56900,58600,60400,62200,64100,66000,68000,2400,"9A","L-6","PP","L-7",null,null,null,"BEAWAR","2016-07-01",7,{"$f":"'Rajasthan State'!D35","v":9694},68896]
["Highest value in pb",{"$f":"INDEX($H$15:$H$39,MATCH($Q$14,$F$15:$F$39,0))","v":34800},{"$f":"INDEX($H$15:$H$39,MATCH($C$16,$F$15:$F$39,0))","v":34800},"5200-20200",9,2400,5200,20200,15600,60600,"15600-60600",7200,"5200-20200  (Grade Pay  Rs.  2400)",null,null,"9300-34800",3600,12900,2.62,2.57,22400,"NO",0,7,22400,0,false,0,7,22400,0,"5200-20200","2400-C","9B","L-7",22400,23100,{"$f":"ROUND((AK22*1.03),-2)","v":23800},24500,25200,26000,26800,27600,28400,29300,30200,31100,32000,33000,34000,35000,36100,37200,38300,39400,40600,41800,43100,44400,45700,47100,48500,50000,51500,53000,54600,56200,57900,59600,61400,63200,65100,67100,69100,71200,2400,"9B","L-7","PP","L-8",null,null,null,"BHARATPUR ","2016-08-01",8,{"$f":"CI21","v":9694},78590]
["Lowest value in pb",{"$f":"INDEX($G$15:$G$39,MATCH($Q$14,$F$15:$F$39,0))","v":9300},{"$f":"INDEX($G$15:$G$39,MATCH($C$16,$F$15:$F$39,0))","v":9300},"5200-20200",10,2800,5200,20200,15600,60600,"15600-60600",8400,"5200-20200  (Grade Pay  Rs.  2800)",null,null,"9300-34800",4200,14430,2.62,2.57,26300,"NO",0,8,26300,0,false,0,8,26300,0,"5200-20200","2800-A",10,"L-8",26300,27100,{"$f":"ROUND((AK23*1.03),-2)","v":27900},28700,29600,30500,31400,32300,33300,34300,35300,36400,37500,38600,39800,41000,42200,43500,44800,46100,47500,48900,50400,51900,53500,55100,56800,58500,60300,62100,64000,65900,67900,69900,72000,74200,76400,78700,81100,83500,2800,10,"L-8","PP","L-9",null,null,null,"BHILWARA ","2016-09-01",9,{"$f":"CI22","v":9694},88284,null,0,0]
["Computed Value",{"$f":"IF(B23>B21,0,IF(B21>B22,0,ROUND($B$21*$B$18,0)))","v":70855},{"$f":"J107","v":63196},"5200-20200",10,2800,5200,20200,15600,60600,"15600-60600",8400,"5200-20200  (Grade Pay  Rs.  2800)",null,null,"9300-34800",4800,18750,2.62,2.57,28700,"YES",63196,9,64000,64000,false,0,9,28700,0,"5200-20200","2800-B","10A","L-9",28700,29600,{"$f":"ROUND((AK24*1.03),-2)","v":30500},31400,32300,33300,34300,35300,36400,37500,38600,39800,41000,42200,43500,44800,46100,47500,48900,50400,51900,53500,55100,56800,58500,60300,62100,64000,65900,67900,69900,72000,74200,76400,78700,81100,83500,86000,88600,91300,2800,"10A","L-9","PP","L-10",null,null,null,"BIKANER ","2016-10-01",10,{"$f":"CI23","v":9694},97978,null,0.1,0.1]
["Next Level",{"$f":"Z15","v":64000},{"$f":"AG15","v":"Existing Grade Pay"},"9300-34800",11,3600,9300,34800,27900,104400,"27900-104400",10800,"9300-34800  (Grade Pay  Rs.  3600)",null,null,"9300-34800",5400,21000,2.62,2.57,33800,"NO",0,10,33800,0,"NO",0,10,33800,0,"9300-34800",3600,11,"L-10",33800,34800,{"$f":"ROUND((AK25*1.03),-2)","v":35800},36900,38000,39100,40300,41500,42700,44000,45300,46700,48100,49500,51000,52500,54100,55700,57400,59100,60900,62700,64600,66500,68500,70600,72700,74900,77100,79400,81800,84300,86800,89400,92100,94900,97700,100600,103600,106700,3600,11,"L-10",null,"L-11",null,null,null,"BUNDI","2016-11-01",11,{"$f":"CI24","v":9694},107672,null,0.2,0.2]
[null,null,null,"9300-34800",12,4200,9300,34800,27900,104400,"27900-104400",12600,"9300-34800  (Grade Pay  Rs.  4200)",null,null,"15600-39100",5400,21000,2.67,2.57,37800,false,0,11,37800,0,"NO",0,11,37800,0,"9300-34800",4200,12,"L-11",37800,38900,{"$f":"ROUND((AK26*1.03),-2)","v":40100},41300,42500,43800,45100,46500,47900,49300,50800,52300,53900,55500,57200,58900,60700,62500,64400,66300,68300,70300,72400,74600,76800,79100,81500,83900,86400,89000,91700,94500,97300,100200,103200,106300,109500,112800,116200,119700,4200,12,"L-11",null,"L-12",null,null,null,"CHITTORGARH ","2016-12-01",12,{"$f":"CI25","v":9694},117366,null,0.3,0.3]
[null,null,null,"9300-34800",14,4800,9300,34800,27900,104400,"27900-104400",14400,"9300-34800  (Grade Pay  Rs.  4800)",null,null,"15600-39100",6000,22740,2.67,2.57,44300,false,0,12,44300,0,"YES",63196,12,65000,65000,"9300-34800",4800,14,"L-12",44300,45600,{"$f":"ROUND((AK27*1.03),-2)","v":47000},48400,49900,51400,52900,54500,56100,57800,59500,61300,63100,65000,67000,69000,71100,73200,75400,77700,80000,82400,84900,87400,90000,92700,95500,98400,101400,104400,107500,110700,114000,117400,120900,124500,128200,132000,136000,140100,4800,14,"L-12","PP","L-13",null,null,null,"CHURU ",null,null,null,null,null,"Cureent",{"$f":"'Rajasthan State'!D12","v":0.2}]
[null,null,null,"9300-34800",15,5400,15600,39100,46800,117300,"46800-117300",16200,"9300-34800  (Grade Pay  Rs.  5400)",null,null,"15600-39100",6600,25200,2.67,2.57,53100,false,0,13,53100,0,"NO",0,13,53100,0,"9300-34800","5400-A",15,"L-13",53100,54700,{"$f":"ROUND((AK28*1.03),-2)","v":56300},58000,59700,61500,63300,65200,67200,69200,71300,73400,75600,77900,80200,82600,85100,87700,90300,93000,95800,98700,101700,104800,107900,111100,114400,117800,121300,124900,128600,132500,136500,140600,144800,149100,153600,158200,162900,167800,5400,15,"L-13",null,"L-14",null,null,null,"DAUSA ","Start period",{"$f":"'Rajasthan State'!B38","v":"2016-01-01"},"Proposed arrear amt",null,null,"Proposed",{"$f":"VLOOKUP(CM27,CL23:CM26,2)","v":0.2}]
[null,null,null,"15600-39100",15,5400,15600,39100,46800,117300,"46800-117300",16200,"15600-39100  (Grade Pay  Rs.  5400)",null,null,"15600-39100",6800,26610,2.67,2.57,56100,false,0,14,56100,0,false,0,14,56100,0,"15600-39100","5400-B",15,"L-14",56100,57800,{"$f":"ROUND((AK29*1.03),-2)","v":59500},61300,63100,65000,67000,69000,71100,73200,75400,77700,80000,82400,84900,87400,90000,92700,95500,98400,101400,104400,107500,110700,114000,117400,120900,124500,128200,132000,136000,140100,144300,148600,153100,157700,162400,167300,172300,177500,5400,15,"L-14",null,"L-15",null,null,null,"DEEDWANA-KUCHAMAN","End Period",{"$f":"'Rajasthan State'!C38","v":"2017-02-01"},{"$f":"VLOOKUP(CH30,CH15:CJ26,3)","v":{"$error":"#REF!"}}]
[null,null,null,"15600-39100",16,6000,15600,39100,46800,117300,"46800-117300",18000,"15600-39100  (Grade Pay  Rs.  6000)",null,null,"15600-39100",7200,28220,2.67,2.57,60700,false,0,15,60700,0,false,0,15,60700,0,"15600-39100",6000,16,"L-15",60700,62500,{"$f":"ROUND((AK30*1.03),-2)","v":64400},66300,68300,70300,72400,74600,76800,79100,81500,83900,86400,89000,91700,94500,97300,100200,103200,106300,109500,112800,116200,119700,123300,127000,130800,134700,138700,142900,147200,151600,156100,160800,165600,170600,175700,181000,186400,192000,6000,16,"L-15",null,"L-16",null,null,null,"DEEG","Month code",{"$f":"INDEX(CH15:CH26,MATCH(CH29,Arrear_Period,0))","v":{"$error":"#REF!"}}]
[null,null,null,"15600-39100",17,6600,15600,39100,46800,117300,"46800-117300",19800,"15600-39100  (Grade Pay  Rs.  6600)",null,null,"15600-39100",7600,29920,2.67,2.57,67300,false,0,16,67300,0,false,0,16,67300,0,"15600-39100",6600,17,"L-16",67300,69300,{"$f":"ROUND((AK31*1.03),-2)","v":71400},73500,75700,78000,80300,82700,85200,87800,90400,93100,95900,98800,101800,104900,108000,111200,114500,117900,121400,125000,128800,132700,136700,140800,145000,149400,153900,158500,163300,168200,173200,178400,183800,189300,195000,null,null,null,6600,17,"L-16",null,"L-l 7",null,null,null,"DHOLPUR ",null,null,{"$f":"CONCATENATE(\"Expected Arrear from\",\" \",TEXT(CH28,\"mm/yy\"),\"  \",\"to\",\" \",TEXT(CH29,\"mm/yy\"),\"  \",\"Rs.\",CI29,\"  \")","v":{"$error":"#REF!"}}]
[null,null,null,"15600-39100",18,6800,15600,39100,46800,117300,"46800-117300",20400,"15600-39100  (Grade Pay  Rs.  6800)",null,null,"15600-39100",8200,33310,2.67,2.57,71000,false,0,17,71000,0,false,0,17,71000,0,"15600-39100",6800,18,"L-l 7",71000,73100,{"$f":"ROUND((AK32*1.03),-2)","v":75300},77600,79900,82300,84800,87300,89900,92600,95400,98300,101200,104200,107300,110500,113800,117200,120700,124300,128000,131800,135800,139900,144100,148400,152900,157500,162200,167100,172100,177300,182600,188100,193700,199500,null,null,null,null,6800,18,"L-l 7",null,"L-18",null,null,null,"DUDU"]
[null,null,null,"15600-39100",19,7200,15600,39100,46800,117300,"46800-117300",21600,"15600-39100  (Grade Pay  Rs.  7200)",null,null,"37400-67000",8700,46100,2.57,2.57,75300,false,0,18,75300,0,false,0,18,75300,0,"15600-39100",7200,19,"L-18",75300,77600,{"$f":"ROUND((AK33*1.03),-2)","v":79900},82300,84800,87300,89900,92600,95400,98300,101200,104200,107300,110500,113800,117200,120700,124300,128000,131800,135800,139900,144100,148400,152900,157500,162200,167100,172100,177300,182600,188100,193700,199500,null,null,null,null,null,null,7200,19,"L-18",null,"L-19",null,null,null,"DUNGARPUR ",null,{"$f":"'Rajasthan State'!D6","v":"Existing Rate(as in 6PC) "},null,null,null,null,null,"Basic Pay as on 1-1-16"]
[null,null,null,"15600-39100",20,7600,15600,39100,46800,117300,"46800-117300",22800,"15600-39100  (Grade Pay  Rs.  7600)",null,null,"37400-67000",8900,48590,2.67,2.57,79900,false,0,19,79900,0,false,0,19,79900,0,"15600-39100",7600,20,"L-19",79900,82300,{"$f":"ROUND((AK34*1.03),-2)","v":84800},87300,89900,92600,95400,98300,101200,104200,107300,110500,113800,117200,120700,124300,128000,131800,135800,139900,144100,148400,152900,157500,162200,167100,172100,177300,182600,188100,193700,199500,null,null,null,null,null,null,null,null,7600,20,"L-19",null,"L-20",null,null,null,"GANGAPUR CITY","(a)","Proposed Rate in 7PC",null,null,null,null,null,{"$f":"'Rajasthan State'!D11","v":71900}]
[null,null,null,"15600-39100",21,8200,15600,39100,46800,117300,"46800-117300",24600,"15600-39100  (Grade Pay  Rs.  8200)",null,null,"37400-67000",9500,53600,2.67,2.57,88900,false,0,20,88900,0,false,0,20,88900,0,"15600-39100",8200,21,"L-20",88900,91600,{"$f":"ROUND((AK35*1.03),-2)","v":94300},97100,100000,103000,106100,109300,112600,116000,119500,123100,126800,130600,134500,138500,142700,147000,151400,155900,160600,165400,170400,175500,180800,186200,191800,197600,203500,null,null,null,null,null,null,null,null,null,null,null,8200,21,"L-20",null,"L-21",null,null,null,"HANUMANGARH ","(b)","Existing Rate(as in 6PC) ",null,null,null,null,null,{"$f":"'Rajasthan State'!D5","v":27570}]
[null,null,null,"37400-67000",22,8700,37400,67000,112200,201000,"112200-201000",26100,"37400-67000  (Grade Pay  Rs.  8700)",null,null,"37400-67000",10000,54700,2.72,2.57,123100,false,0,21,123100,0,false,0,21,123100,0,"37400-67000",8700,22,"L-21",123100,{"$f":"ROUND((U36*1.03),-2)","v":126800},{"$f":"ROUND((AK36*1.03),-2)","v":130600},134500,138500,142700,147000,151400,155900,160600,165400,170400,175500,180800,186200,191800,197600,203500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8700,22,"L-21",null,"L-22",null,null,null,"JAIPUR ",null,"HRA amount",null,null,null,null,null,{"$f":"IF(CH34=CH33,ROUND(CN34*CO15,0),ROUND(CN35*CO15,0))","v":5514}]
[null,null,null,"37400-67000",23,8900,37400,67000,112200,201000,"112200-201000",26700,"37400-67000  (Grade Pay  Rs.  8900)",null,null,null,null,null,null,null,129700,false,0,21,129700,0,false,0,21,129700,0,"37400-67000",8900,23,"L-22",129700,133600,{"$f":"ROUND((AK37*1.03),-2)","v":137600},141700,146000,150400,154900,159500,164300,169200,174300,179500,184900,190400,196100,202000,208100,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8900,23,"L-22",null,"L-23",null,null,null,"JAIPUR NORTH"]
[null,null,null,"37400-67000","23A",9500,37400,67000,112200,201000,"112200-201000",28500,"37400-67000  (Grade Pay  Rs.  9500)",null,null,null,null,null,null,null,145800,false,0,21,145800,0,false,0,21,145800,0,"37400-67000",9500,"23A","L-23",145800,150200,{"$f":"ROUND((AK38*1.03),-2)","v":154700},159300,164100,169000,174100,179300,184700,190200,195900,201800,207900,214100,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9500,"23A","L-23",null,"L-24",null,null,null,"JAIPUR SOUTH"]
[null,null,null,"37400-67000",24,10000,37400,67000,112200,201000,"112200-201000",30000,"37400-67000  (Grade Pay  Rs.  10000)",null,null,null,null,null,null,null,148800,false,0,21,148800,0,false,0,21,148800,0,"37400-67000",10000,24,"L-24",148800,153300,{"$f":"ROUND((AK39*1.03),-2)","v":157900},162600,167500,172500,177700,183000,188500,194200,200000,206000,212200,218600,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10000,24,"L-24",null,{"$f":"BZ39","v":"L-24"},null,null,null,"JAISALMER "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,null,null,null,null,null,null,null,null,"JALORE "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JHALAWAR "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pay at Start",null,null,{"$f":"INDEX($I$166:$I$182,MATCH(E138,$G$166:$G$182,0))","v":67000},null,{"$f":"AG43","v":"L-12"},{"$f":"INDEX(AJ16:AJ39,MATCH($AI$42,$AI$16:$AI$39,0))","v":44300},{"$f":"INDEX(AK16:AK39,MATCH($AI$42,$AI$16:$AI$39,0))","v":45600},47000,48400,49900,51400,{"$f":"INDEX(AP16:AP39,MATCH($AI$42,$AI$16:$AI$39,0))","v":52900},54500,56100,57800,59500,61300,63100,65000,67000,69000,71100,73200,75400,77700,80000,82400,84900,87400,90000,92700,95500,98400,101400,104400,107500,110700,114000,117400,120900,124500,128200,132000,136000,140100,null,null,null,null,null,null,null,null,"JHUNJHUNU "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"If in ACP different grade pay granted insipte of next grade pay",null,null,"Pay Level",null,null,{"$f":"'Statement(2017)'!$H$20","v":"L-12"},null,{"$f":"AG44","v":"L-14"},{"$f":"INDEX(AJ16:AJ39,MATCH($AI$43,$AI$16:$AI$39,0))","v":56100},{"$f":"INDEX(AK16:AK39,MATCH($AI$43,$AI$16:$AI$39,0))","v":57800},59500,61300,63100,65000,{"$f":"INDEX(AP16:AP39,MATCH($AI$43,$AI$16:$AI$39,0))","v":67000},69000,71100,73200,75400,77700,80000,82400,84900,87400,90000,92700,95500,98400,101400,104400,107500,110700,114000,117400,120900,124500,128200,132000,136000,140100,144300,148600,153100,157700,162400,167300,172300,177500,null,null,null,null,null,null,null,null,"JODHPUR "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next Level",null,null,{"$f":"IF(AB47=\"YES\",AC47,INDEX($CB$16:$CB$39,MATCH($AG$43,BZ16:BZ39,0)))","v":"L-14"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JODHPUR EAST"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ACP condition",null,null,{"$f":"N136","v":"YES"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JODHPUR WEST"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Icr condition","Next Gr.Pay","Condt.","next level","Incre in existing level",null,null,{"$f":"IF($Z$47=\"NO\",0,IF($AG$45=\"YES\",ROUND((AG42*3%),-2),0))","v":2000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"KARAULI "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX('Data Entry(2017)'!$BB$5:$BB$524,MATCH('Statement(2017)'!$J$1,'Data Entry(2017)'!$B$5:$B$524,0))","v":"YES"},{"$f":"INDEX('Data Entry(2017)'!$BD$5:$BD$524,MATCH('Statement(2017)'!$J$1,'Data Entry(2017)'!$B$5:$B$524,0))","v":"5400-B"},{"$f":"INDEX('Data Entry(2017)'!$BE$5:$BE$524,MATCH('Statement(2017)'!$J$1,'Data Entry(2017)'!$B$5:$B$524,0))","v":"YES"},{"$f":"INDEX($BZ$16:$BZ$39,MATCH(AA47,$AG$16:$AG$39,0))","v":"L-14"},"Pay after increment",null,null,{"$f":"AG42+AG46","v":69000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"KEKRI"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pay in upgraded level",null,null,{"$f":"SMALL($AJ$43:$BW$43,1+COUNTIF($AJ$43:$BW$43,\"<=\"&AG47))","v":71100},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"KHAIRTHAL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"KOTA "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"KOTPUTLI-BEHROR"]
["s. No.","Existing Running Pay Band","Existing Grade Pay","Existing Grade Pay No.","Existing Pay Band","Level in Pay Matrix","Concenture Text for payband,grade pay and no.","Recovery Condition","Existing Grade Pay","Existing Amount of Fixed Remuneration","Amount of Fixed Remuneration per month with effect from 01.10.2017",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NAGAUR "]
["1","2","3","4",null,"5",null,null,2,4,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NEEM KA THANA"]
["1","PB-1 (5200-20200)",1700,2,"5200-20200","L-1",{"$f":"CONCATENATE(B53,\"  \",\"Grade Pay\",\"  \",\"Rs.\",\"  \",C53,\"  \",\"GP NO-\",D53,\" \",\"\")","v":"PB-1 (5200-20200)  Grade Pay  Rs.  1700  GP NO-2 "},{"$f":"IF(CA16=\"\",\"\",CA16)","v":""},1700,6670,12400,"Existing Amount of Fixed Remuneration",null,null,null,{"$f":"INDEX('Data Entry(2017)'!$Q$5:$Q$524,MATCH('Probation order(2017)'!$H$1,'Data Entry(2017)'!$B$5:$B$524,0))","v":13200},null,null,null,"Employee_Type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PALI "]
["2","PB-1 (5200-20200)",1750,3,{"$f":"E53","v":"5200-20200"},"L-2","PB-1 (5200-20200)  Grade Pay  Rs.  1750  GP NO-3 ","PP",1750,7000,12600,"Existing Grade Pay",null,null,null,{"$f":"IF($P$53=0,0,INDEX($I$53:$I$76,MATCH($P$53,Existing_Fixed_Pay,0)))","v":3600},null,null,null,"Regular",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PHALODI"]
["3","PB-1 (5200-20200)",1900,4,"5200-20200","L-3","PB-1 (5200-20200)  Grade Pay  Rs.  1900  GP NO-4 ","PP",1900,7400,12800,"Existing Grade Pay No.",null,null,null,{"$f":"IF($P$53=0,0,INDEX($D$53:$D$76,MATCH($P$53,Existing_Fixed_Pay,0)))","v":11},null,null,null,"Pensioner",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PRATAPGARH "]
["4","PB-1 (5200-20200)",2000,5,"5200-20200","L-4","PB-1 (5200-20200)  Grade Pay  Rs.  2000  GP NO-5 ","PP",2000,7790,13500,"Existing Pay Band",null,null,null,{"$f":"IF($P$53=0,0,INDEX($E$53:$E$76,MATCH($P$53,Existing_Fixed_Pay,0)))","v":"9300-34800"},null,null,null,"Probationer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RAJSAMAND "]
["5","PB-1 (5200-20200)",2400,9,"5200-20200","L-5","PB-1 (5200-20200)  Grade Pay  Rs.  2400  GP NO-9 ","PP",2400,8910,14600,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SALUMBER"]
["6","PB-1 (5200-20200)",2400,"9A","5200-20200","L-6","PB-1 (5200-20200)  Grade Pay  Rs.  2400  GP NO-9A ","PP",2400,8910,15100,"New amount of fixed reuneration",null,null,null,{"$f":"IF($P$53=0,0,INDEX($K$53:$K$76,MATCH($P$53,Existing_Fixed_Pay,0)))","v":23700},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SANCHORE"]
["7","PB-1 (5200-20200)",2400,"9B","5200-20200","L-7","PB-1 (5200-20200)  Grade Pay  Rs.  2400  GP NO-9B ","PP",2400,8910,15700,"Level in Pay Matrix",null,null,null,{"$f":"IF($P$53=0,0,INDEX($F$53:$F$76,MATCH($P$53,Existing_Fixed_Pay,0)))","v":"L-10"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SAWAI MADHOPUR "]
["8","PB-1 (5200-20200)",2800,10,"5200-20200","L-8","PB-1 (5200-20200)  Grade Pay  Rs.  2800  GP NO-10 ","PP",2800,11820,18500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SHAHPURA"]
["9","PB-1 (5200-20200)",2800,"10A","5200-20200","L-9","PB-1 (5200-20200)  Grade Pay  Rs.  2800  GP NO-10A ","PP",2800,11820,20100,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SIKAR "]
["10","PB-2 (9300-34800)",3600,11,"9300-34800","L-10","PB-2 (9300-34800)  Grade Pay  Rs.  3600  GP NO-11 ","",3600,13200,23700,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SIROHI "]
["11","PB-2 (9300-34800)",4200,12,{"$f":"E62","v":"9300-34800"},"L-11","PB-2 (9300-34800)  Grade Pay  Rs.  4200  GP NO-12 ","",4200,14660,26500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SRI GANGANAGAR "]
["12","PB-2 (9300-34800)",4800,14,{"$f":"E63","v":"9300-34800"},"L-12","PB-2 (9300-34800)  Grade Pay  Rs.  4800  GP NO-14 ","PP",4800,17230,31100,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TONK "]
["13","PB-2 (9300-34800)",5400,15,{"$f":"E64","v":"9300-34800"},"L-13","PB-2 (9300-34800)  Grade Pay  Rs.  5400  GP NO-15 ","","N.A.","NA.","NA.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UDAIPUR "]
["14","PB-3 (15600-39100)",5400,15,"15600-39100","L-14","PB-3 (15600-39100)  Grade Pay  Rs.  5400  GP NO-15 ","",5400,22180,39300,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SECRETAIAT"]
["15","PB-3 (15600-39100)",6000,16,{"$f":"E66","v":"15600-39100"},"L-15","PB-3 (15600-39100)  Grade Pay  Rs.  6000  GP NO-16 ","",6000,24030,42500]
["16","PB-3 (15600-39100)",6600,17,"15600-39100","L-16","PB-3 (15600-39100)  Grade Pay  Rs.  6600  GP NO-17 ","",6600,26670,47200]
["17","PB-3 (15600-39100)",6800,18,"15600-39100","L-17","PB-3 (15600-39100)  Grade Pay  Rs.  6800  GP NO-18 ","",6800,28120,49700]
["18","PB-3 (15600-39100)",7200,19,"15600-39100","L-18","PB-3 (15600-39100)  Grade Pay  Rs.  7200  GP NO-19 ","",7200,29840,52800]
["19","PB-3 (15600-39100)",7600,20,"15600-39100","L-19","PB-3 (15600-39100)  Grade Pay  Rs.  7600  GP NO-20 ","",7600,31620,56000]
["20","PB-3 (15600-39100)",8200,21,"15600-39100","L-20","PB-3 (15600-39100)  Grade Pay  Rs.  8200  GP NO-21 ","",8200,35180,62300]
["21","PB-4 (37400-67000)",8700,22,"37400-67000","L-21","PB-4 (37400-67000)  Grade Pay  Rs.  8700  GP NO-22 ","",8700,48710,86200]
["22","PB-4 (37400-67000)",8900,23,{"$f":"E73","v":"37400-67000"},"L-22","PB-4 (37400-67000)  Grade Pay  Rs.  8900  GP NO-23 ","",8900,51350,90800]
["23","PB-4 (37400-67000)",9500,"23A",{"$f":"E74","v":"37400-67000"},"L-23","PB-4 (37400-67000)  Grade Pay  Rs.  9500  GP NO-23A ","",9500,54120,102100]
["24","PB-4 (37400-67000)",10000,24,{"$f":"E75","v":"37400-67000"},"L-24","PB-4 (37400-67000)  Grade Pay  Rs.  10000  GP NO-24 ","",10000,57820,104200]
[null,"Output"]
[{"$f":"INDEX('Data Entry(2017)'!$G$5:$G$524,MATCH('Probation order(2017)'!$H$1,'Data Entry(2017)'!$B$6:$B$524))","v":"Regular"},{"$f":"'Statement(2017)'!H9","v":"PB-2 (9300-34800)  Grade Pay  Rs.  4800  GP NO-14 "},{"$f":"INDEX($C$53:$C$76,MATCH($B$78,Existing_Data,0))","v":4800},{"$f":"INDEX($D$53:$D$76,MATCH($B$78,Existing_Data,0))","v":14},{"$f":"INDEX($E$53:$E$76,MATCH($B$78,Existing_Data,0))","v":"9300-34800"},null,{"$f":"INDEX($F$53:$F$76,MATCH($B$78,Existing_Data,0))","v":"L-12"}]
[null,null,null,null,null,null,null,null,{"$f":"ISERROR(MATCH(P53,J53:J76,0))","v":false}]
[]
[null,"Option",{"$f":"'Option form(2017)'!I2","v":647805},null,null,"CODE","VALUE","Input Value"]
[null,"hereby elect the revised pay structure with effect from 1st January, 2016",null,null,null,"A","DATE",{"$f":"INDEX('Data Entry(2017)'!$AB$5:$AB$524,MATCH('Table-State'!$C$81,'Data Entry(2017)'!$B$5:$B$524,0))","v":"2016-01-02"},{"$f":"IF($F$86=F82,$C$88,$C$89)","v":"√"}]
[null,"hereby elect to  the date of my next increment/the date of my subsequent increment raising  my pay to Rs.",null,null,null,"B","AMOUNT",{"$f":"H82","v":"2016-01-02"},{"$f":"IF($F$86=F83,$C$88,$C$89)","v":"X"}]
[null,"the date of my subsequent increment raising my pay to Rs.",null,null,null,"C","PAY SCALE",{"$f":"H83","v":"2016-01-02"},{"$f":"IF($F$86=F84,$C$88,$C$89)","v":"X"}]
[null,"1 vacate or cease to draw pay in the existing Pay structure/the date of my promotion/upgradation to the post of__.",null,null,null,"D",null,{"$f":"H84","v":"2016-01-02"},{"$f":"IF($F$86=F85,$C$88,$C$89)","v":"X"}]
[null,{"$f":"INDEX('Data Entry(2017)'!$AA$5:$AA$524,MATCH('Table-State'!$C$81,'Data Entry(2017)'!$B$5:$B$524,0))","v":"hereby elect the revised pay structure with effect from 1st January, 2016"},null,null,null,{"$f":"INDEX($F$82:$F$85,MATCH($B$86,Option,0))","v":"A"},{"$f":"INDEX($F$174:$F$178,MATCH($A$180,$A$174:$A$178,0))","v":45839},{"$f":"INDEX($H$82:$H$85,MATCH($B$86,Option,0))","v":42371},{"$f":"INDEX($I$82:$I$85,MATCH($B$86,Option,0))","v":"√"}]
[]
[null,"YES","√"]
[null,null,"X"]
[]
[null,"Calculation of Personal Pay",null,null,null,null,null,null,{"$f":"'Statement(2017)'!H13","v":"2016-01-02"},{"$f":"VLOOKUP(I91,I92:J94,2)","v":1.25}]
[null,"Existing Basic Pay","Revised Basic Pay","D.A. Rate","Difference","Rec. condt.","PP apply",null,"2016-01-01",1.25,null,{"$f":"CONCATENATE(\"Dearness Allowance at the rate of \",\" \",J91*100,\"%\",\" \",\"of Basic Pay\")","v":"Dearness Allowance at the rate of  125% of Basic Pay"}]
[null,{"$f":"INDEX('Data Entry(2017)'!$T$5:$T$524,MATCH('Statement(2017)'!$J$1,'Data Entry(2017)'!$B$5:$B$524,0))","v":24590},{"$f":"IFERROR('Table-probationer(17)'!$AJ$8,INDEX('Data Entry(2017)'!$S$5:$S$524,MATCH('Statement(2017)'!$J$1,'Data Entry(2017)'!$B$5:$B$524,0)))","v":24590},{"$f":"J91","v":1.25},{"$f":"IF(F93=\"NO\",0,IF(C93=0,0,IF(G93=\"\",0,IF(B93=C93,0,B93+ROUND(B93*D93,0)-(C93+ROUND(C93*D93,0))))))","v":0},{"$f":"INDEX('Data Entry(2017)'!$W$5:$W$524,MATCH('Statement(2017)'!$J$1,'Data Entry(2017)'!$B$5:$B$524,0))","v":"YES"},{"$f":"INDEX($H$53:$H$76,MATCH($C$78,$C$53:$C$76,0))","v":"PP"},null,"2016-07-01",1.32,null,{"$f":"CONCATENATE(\"D.A. @\",J91*100,\"%\")","v":"D.A. @125%"}]
[null,"Calculation of Personal Pay",{"$f":"INDEX('Data Entry(2017)'!$X$5:$X$524,MATCH('Statement(2017)'!$J$1,'Data Entry(2017)'!$B$5:$B$524,0))","v":58770},"Final value",{"$f":"ABS(E93)","v":0},{"$f":"IF('Statement(2017)'!$H$26>'Statement(2017)'!$H$27,'Statement(2017)'!$H$26-'Statement(2017)'!$H$27,0)","v":0},null,null,"2017-01-01",1.36]
[null,"Text message","The difference of Rs."]
[null,null,"shall be Personal Pay and which is to be absorbed in future increases in Pay (as per FD order no. F.14(1)FD/Rules/2013 dt. 09-12-17)"]
[null,"Message 1",{"$f":"CONCATENATE(C95,\"  \",F94,\"  \",C96)","v":"The difference of Rs.  0  shall be Personal Pay and which is to be absorbed in future increases in Pay (as per FD order no. F.14(1)FD/Rules/2013 dt. 09-12-17)"}]
[null,"Message 2",{"$f":"IF('Statement(2017)'!H27>='Statement(2017)'!H26,\"---N.A.----\",'Statement(2017)'!H26-'Statement(2017)'!H27)","v":"---N.A.----"}]
[null,"Final message",{"$f":"IF(G93=\"PP\",C97,\"\")","v":"The difference of Rs.  0  shall be Personal Pay and which is to be absorbed in future increases in Pay (as per FD order no. F.14(1)FD/Rules/2013 dt. 09-12-17)"}]
[null,null,{"$f":"IF(E93>0,C99,IF($C$98=\"---N.A.----\",$C$98,$E$93))","v":"---N.A.----"}]
[null,"19bmngr5GYTrBPCJQiTYDdyHhqRjA7YGsi","19bmngr5GYTrBPCJQiTYDdyHhqRjA7YGsi"]
[null,"16.18.1.22.5.19.8√97263.0458756048",{"$f":"'Statement(2017)'!A57","v":"16.18.1.22.5.19.8√97263.0458756048"},null,{"$f":"IF(B102=C102,0,1)","v":0}]
["AMOUNT OF FIXED REMUNEREATION FOR PROBATIONER-TRAINEE",null,null,null,null,null,null,null,"Treatment of NPA"]
[null,null,null,null,null,null,null,null,"Condition","Basic Pay","NPS","DA on NPS","Pay "]
["S.No.","Existing Grade Pay","Existing Grade Pay No.","Existing Amount of Fixed Remuneration","Corresponding Level","Amount of Fixed Remuneration per month with effect from 01.10.2017","Remarks",null,{"$f":"INDEX('Data Entry(2017)'!$H$5:$H$524,MATCH('Statement(2017)'!$J$1,'Data Entry(2017)'!$B$5:$B$524,0))","v":"NO"},{"$f":"INDEX('Data Entry(2017)'!$T$5:$T$524,MATCH('Statement(2017)'!$J$1,'Data Entry(2017)'!$B$5:$B$524,0))","v":24590},{"$f":"IF(I105=\"YES\",ROUND(J105*25%,0),0)","v":0},{"$f":"ROUND(K105*125%,0)","v":0}]
[1,2,3,4,5,6,7,null,"Multipy factor",{"$f":"ROUND(J105*2.57,0)","v":63196}]
[1,1700,2,6670,"L-1",12400,null,null,"Revised pay",{"$f":"IF(K105=0,J106,ROUNDUP(SUM(J106+L105),-1))","v":63196}]
[2,1750,3,7000,"L-2",12600,null,null,"Pay in matrix",{"$f":"'Statement(2017)'!H24","v":65000}]
[3,1900,4,7400,"L-3",12800,null,null,"Message 1","Amount arrived at by multiplying basic pay as at SI.No. 5{A) by 2.57 (rounded in Rs.)"]
[4,2000,5,7790,"L-4",13500,null,null,"Message 2",{"$f":"CONCATENATE(\"(\",\"including DA @ 125% on NPA amt.\",\"  \",K105,\"  \",\"Rs.\",L105,\"  \",\")\")","v":"(including DA @ 125% on NPA amt.  0  Rs.0  )"}]
[5,2400,9,8910,"L-5",14600,null,null,"Message 3",{"$f":"CONCATENATE(J109,\"  \",J110)","v":"Amount arrived at by multiplying basic pay as at SI.No. 5{A) by 2.57 (rounded in Rs.)  (including DA @ 125% on NPA amt.  0  Rs.0  )"}]
[6,2400,"9A",8910,"L-6",15100,null,null,"Final message",{"$f":"IF($I$105=\"YES\",J111,J109)","v":"Amount arrived at by multiplying basic pay as at SI.No. 5{A) by 2.57 (rounded in Rs.)"}]
[7,2400,"9B",8910,"L-7",15700]
[8,2800,10,11820,"L-8",18500,null,null,"Revsied Pay in 7PC"]
[9,2800,"10A",11820,"L-9",20100,null,null,"Pay in matrix",{"$f":"J108","v":65000}]
[10,3600,11,13200,"L-10",23700,null,null,"Existing NPA",{"$f":"K105","v":0}]
[11,4200,12,14660,"L-11",26500,null,null,"Final Pay",{"$f":"SUM(J115:J116)","v":65000}]
[12,4800,14,17230,"L-12",31100,null,null,"Message 1","Revised emoluments as at SI. No.8"]
[13,5400,15,22180,"L-14",39300,null,null,"Message 2",{"$f":"CONCATENATE(\"(\",\"including pre-revised Non Practicing Allowance Rs.\",\"  \",J116,\")\",\" \",\"i.e.\",\" \",\"Rs.\",J115,\"+\",\"Rs.\",J116,\"=\",\"Rs.\",J117,\")\")","v":"(including pre-revised Non Practicing Allowance Rs.  0) i.e. Rs.65000+Rs.0=Rs.65000)"}]
[14,6000,16,24030,"L-15",42500,null,null,"Message 3",{"$f":"CONCATENATE(J118,\"  \",J119)","v":"Revised emoluments as at SI. No.8  (including pre-revised Non Practicing Allowance Rs.  0) i.e. Rs.65000+Rs.0=Rs.65000)"}]
[15,6600,17,26670,"L-16",47200,null,null,"Final message",{"$f":"IF($I$105=\"YES\",J120,J118)","v":"Revised emoluments as at SI. No.8"}]
[16,6800,18,28120,"L-17",49700]
[17,7200,19,29840,"L-18",52800]
[18,7600,20,31620,"L-19",56000]
[19,8200,21,35180,"L-20",62300]
[20,8700,22,48710,"L-21",86200,null,{"$f":"INDEX(I166:I182,COUNT(I166:I182))","v":0}]
[21,8900,23,51350,"L-22",90800,null,"{=INDEX(array,SMALL(IF(vals=val,ROW(vals)-ROW(INDEX(vals,1,1))+1),nth))}"]
[22,9500,"23A",54120,"L-2 3",102100]
[23,10000,24,57820,"L-24",104200,null,{"$f":"VLOOKUP(L136,$G$166:$G$182,1,TRUE)","v":"2017-04-16"}]
[]
[null,"Minimum Six month servicecondition",null,"No of days"]
[null,"Condition",{"$f":"INDEX('Data Entry(2017)'!$AC$5:$AC$524,MATCH('Table-State'!$A$137,'Data Entry(2017)'!$B$5:$B$524,0))","v":"YES"},{"$f":"EDATE(B135,6)","v":"2016-07-02"},{"$f":"D132","v":"2016-07-02"},null,"END IF ACP","2025-07-01"]
[null,null,null,null,null,null,"END IFNOACP","2025-07-01"]
[null,{"$f":"YEAR(B135)","v":2016},{"$f":"IF(B134=2016,A138,IF(B134=2017,A139,A140))","v":"2016-07-01"},null,null,null,{"$f":"IF(F138=\"YES\",H132,H133)","v":"2025-07-01"},"2025-07-01",{"$f":"IF(F138=\"YES\",H134,G134)","v":"2025-07-01"},"2025-07-01"]
["Option in VII pay",{"$f":"INDEX('Data Entry(2017)'!$AB$5:$AB$524,MATCH('Statement(2017)'!$J$1,'Data Entry(2017)'!$B$5:$B$524,0))","v":"2016-01-02"},"Add-6 month condt.",{"$f":"IF($C$132=\"YES\",$B$135,EDATE(B135,6))","v":"2016-01-02"},"First Incr. Start",{"$f":"LARGE($A$138:$A$140,COUNTIF($A$138:$A$140,\">=\"&$D$135))","v":"2016-07-01"},"Increment start date",null,null,{"$f":"F135","v":"2016-07-01"},"Code","ACP date","ACP CONDT","Condt.","Code",null,"Pay at Start",null,null,{"$f":"AG42","v":67000}]
["Employee code","YEAR","Condition","ACP/PROMOTION STATUS",null,null,"Increment end date",null,null,{"$f":"IF($B$162=\"Pensioner\",J134,I134)","v":"2025-07-01"},"A",{"$f":"IF(F138=\"YES\",E138,\"\")","v":"2017-04-16"},{"$f":"IF(J135=L136,\"NO\",\"YES\")","v":"YES"},{"$f":"F138","v":"YES"},1,null,"Pay Level",null,null,{"$f":"AG43","v":"L-12"}]
[{"$f":"'Statement(2017)'!J1","v":647805},2016,{"$f":"INDEX('Data Entry(2017)'!$AP$5:$AP$524,MATCH('Table-State'!$A$137,'Data Entry(2017)'!$B$5:$B$524,0))","v":"YES"},"Type","Effective Date","Condition","Base Pay",null,null,27570,"B",{"$f":"IF(F139=\"YES\",E139,\"\")","v":""},"2017-07-01",{"$f":"F139","v":0},2,null,"Next Level",null,null,"L-14"]
["2016-07-01",2017,{"$f":"INDEX('Data Entry(2017)'!$AQ$5:$AQ$524,MATCH('Table-State'!$A$137,'Data Entry(2017)'!$B$5:$B$524,0))","v":"YES"},{"$f":"INDEX('Data Entry(2017)'!$AZ$5:$AZ$524,MATCH('Table-State'!$A$137,'Data Entry(2017)'!$B$5:$B$524,0))","v":"ACP"},{"$f":"INDEX('Data Entry(2017)'!$BA$5:$BA$524,MATCH('Table-State'!$A$137,'Data Entry(2017)'!$B$5:$B$524,0))","v":"2017-04-16"},{"$f":"INDEX('Data Entry(2017)'!$BC$5:$BC$524,MATCH('Table-State'!$A$137,'Data Entry(2017)'!$B$5:$B$524,0))","v":"YES"},"Increment Rate",null,null,0.03,"C","Base G.Pay",{"$f":"IF(D165<M137,\"YES\",\"NO\")","v":"NO"},null,null,null,"ACP condition",null,null,"YES"]
["2017-07-01",2018,{"$f":"INDEX('Data Entry(2017)'!$AR$5:$AR$524,MATCH('Table-State'!$A$137,'Data Entry(2017)'!$B$5:$B$524,0))","v":"YES"},{"$f":"INDEX('Data Entry(2017)'!$BF$5:$BF$524,MATCH('Table-State'!$A$137,'Data Entry(2017)'!$B$5:$B$524,0))","v":0},{"$f":"INDEX('Data Entry(2017)'!$BG$5:$BG$524,MATCH('Table-State'!$A$137,'Data Entry(2017)'!$B$5:$B$524,0))","v":"00:00:00"},{"$f":"INDEX('Data Entry(2017)'!$BH$5:$BH$524,MATCH('Table-State'!$A$137,'Data Entry(2017)'!$B$5:$B$524,0))","v":0},"BASE DATE FOR START POINT",null,null,{"$f":"IF(N136=\"YES\",IF(L136<=J135,L136,J135))","v":"2016-07-01"},{"$f":"IF(J139=FALSE,J135,J139)","v":"2016-07-01"},null,null,null,null,null,"Incre in existing level",null,null,2000]
["2018-07-01",2019,{"$f":"INDEX('Data Entry(2017)'!$AS$5:$AS$524,MATCH('Table-State'!$A$137,'Data Entry(2017)'!$B$5:$B$524,0))","v":"YES"}]
["2019-07-01",2020,{"$f":"INDEX('Data Entry(2017)'!$AT$5:$AT$524,MATCH('Table-State'!$A$137,'Data Entry(2017)'!$B$5:$B$524,0))","v":"YES"}]
["2020-07-01",2021,{"$f":"INDEX('Data Entry(2017)'!$AU$5:$AU$524,MATCH('Table-State'!$A$137,'Data Entry(2017)'!$B$5:$B$524,0))","v":"YES"},"DAY",{"$f":"DAY(E138)","v":16},{"$f":"E142-1","v":15}]
[null,2022,{"$f":"INDEX('Data Entry(2017)'!$AV$5:$AV$524,MATCH('Table-State'!$A$137,'Data Entry(2017)'!$B$5:$B$524,0))","v":"YES"},null,{"$f":"MONTH(E138)","v":4}]
[null,2023,{"$f":"INDEX('Data Entry(2017)'!$AW$5:$AW$524,MATCH('Table-State'!$A$137,'Data Entry(2017)'!$B$5:$B$524,0))","v":"YES"}]
[null,2024,{"$f":"INDEX('Data Entry(2017)'!$AX$5:$AX$524,MATCH('Table-State'!$A$137,'Data Entry(2017)'!$B$5:$B$524,0))","v":"NO"}]
[null,2025,{"$f":"INDEX('Data Entry(2017)'!$AY$5:$AY$524,MATCH('Table-State'!$A$137,'Data Entry(2017)'!$B$5:$B$524,0))","v":"NO"}]
[{"$f":"INDEX($B$147:$B$156,MATCH(SMALL(COUNTIF($B$147:$B$156,\"<\"&$B$147:$B$156),ROW(1:1)),COUNTIF($B$147:$B$156,\"<\"&$B$147:$B$156),0))","v":"2016-07-01"},"2016-07-01",{"$f":"C137","v":"YES"},{"$f":"INDEX($B$147:$B$157,MATCH(ROWS($D$140:D140),COUNTIF($B$147:$B$157,\"<=\"&$B$147:$B$157),0))","v":"2016-07-01"},{"$f":"INDEX($C$147:$C$157,MATCH(D147,$B$147:$B$157,0))","v":"YES"},{"$f":"IFERROR(E147,\"\")","v":"YES"},"Text message for Incr order",null,{"$f":"CONCATENATE(\"Details of\",\"  \",D138,\"  \",\"between \",TEXT(J135,\"dd/mm/yyyy\"),\" \",\"to\",\" \",TEXT(G134,\"dd/mm/yyyy\"))","v":"Details of  ACP  between 01/07/2016 to 01/07/2025"},null,null,null,null,"PP amt",null,null,"Pay after increment",null,null,{"$f":"AG47","v":69000}]
[{"$f":"INDEX($B$147:$B$156,MATCH(SMALL(COUNTIF($B$147:$B$156,\"<\"&$B$147:$B$156),ROW(2:2)),COUNTIF($B$147:$B$156,\"<\"&$B$147:$B$156),0))","v":"2017-04-16"},"2017-07-01",{"$f":"C138","v":"YES"},{"$f":"INDEX($B$147:$B$157,MATCH(ROWS($D$140:D141),COUNTIF($B$147:$B$157,\"<=\"&$B$147:$B$157),0))","v":"2017-04-16"},{"$f":"INDEX($C$147:$C$157,MATCH(D148,$B$147:$B$157,0))","v":"YES"},{"$f":"IFERROR(E148,\"\")","v":"YES"},"Due","Exist. Pay Level","New Pay Level","Existing Pay","Incre. Amt.","Pay in upgraded level (after Incr.)",null,{"$f":"'Statement(2017)'!$H$29","v":"---N.A.----"},null,null,"Pay in upgraded level",null,null,{"$f":"AG48","v":71100}]
[{"$f":"INDEX($B$147:$B$156,MATCH(SMALL(COUNTIF($B$147:$B$156,\"<\"&$B$147:$B$156),ROW(3:3)),COUNTIF($B$147:$B$156,\"<\"&$B$147:$B$156),0))","v":"2017-07-01"},{"$f":"IF(C149=\"YES\",E138,\"\")","v":"2017-04-16"},{"$f":"IF(F138=\"YES\",F138,\"\")","v":"YES"},{"$f":"INDEX($B$147:$B$157,MATCH(ROWS($D$140:D142),COUNTIF($B$147:$B$157,\"<=\"&$B$147:$B$157),0))","v":"2017-07-01"},"YES","YES",{"$f":"CONCATENATE(D138,\"  \",\"due date\")","v":"ACP  due date"},{"$f":"T136","v":"L-12"},{"$f":"T137","v":"L-14"},{"$f":"T135","v":67000},{"$f":"T139","v":2000},{"$f":"T148","v":71100}]
[{"$f":"INDEX($B$147:$B$156,MATCH(SMALL(COUNTIF($B$147:$B$156,\"<\"&$B$147:$B$156),ROW(4:4)),COUNTIF($B$147:$B$156,\"<\"&$B$147:$B$156),0))","v":"2018-07-01"},"2018-07-01",{"$f":"C139","v":"YES"},{"$f":"INDEX($B$147:$B$157,MATCH(ROWS($D$140:D143),COUNTIF($B$147:$B$157,\"<=\"&$B$147:$B$157),0))","v":"2018-07-01"},"YES","YES",{"$f":"IF($F$138=\"YES\",G149,\"\")","v":"ACP  due date"},{"$f":"IF($F$138=\"YES\",H149,\"\")","v":"L-12"},{"$f":"IF($F$138=\"YES\",I149,\"\")","v":"L-14"},{"$f":"IF($F$138=\"YES\",J149,\"\")","v":67000},{"$f":"IF($F$138=\"YES\",K149,\"\")","v":2000},71100,null,{"$f":"CONCATENATE(\"Personal Pay\",\"(\",N148,\")\")","v":"Personal Pay(---N.A.----)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Date_start2017","v":"2016-07-01"}]
[{"$f":"INDEX($B$147:$B$156,MATCH(SMALL(COUNTIF($B$147:$B$156,\"<\"&$B$147:$B$156),ROW(5:5)),COUNTIF($B$147:$B$156,\"<\"&$B$147:$B$156),0))","v":"2019-07-01"},"2019-07-01",{"$f":"C140","v":"YES"},{"$f":"INDEX($B$147:$B$157,MATCH(ROWS($D$140:D144),COUNTIF($B$147:$B$157,\"<=\"&$B$147:$B$157),0))","v":"2019-07-01"},"YES","YES"]
[{"$f":"INDEX($B$147:$B$156,MATCH(SMALL(COUNTIF($B$147:$B$156,\"<\"&$B$147:$B$156),ROW(6:6)),COUNTIF($B$147:$B$156,\"<\"&$B$147:$B$156),0))","v":"2020-07-01"},"2020-07-01",{"$f":"C141","v":"YES"},{"$f":"INDEX($B$147:$B$157,MATCH(ROWS($D$140:D145),COUNTIF($B$147:$B$157,\"<=\"&$B$147:$B$157),0))","v":"2020-07-01"},"YES","YES"]
[{"$f":"INDEX($B$147:$B$156,MATCH(SMALL(COUNTIF($B$147:$B$156,\"<\"&$B$147:$B$156),ROW(7:7)),COUNTIF($B$147:$B$156,\"<\"&$B$147:$B$156),0))","v":"2021-07-01"},"2021-07-01",{"$f":"C142","v":"YES"},{"$f":"INDEX($B$147:$B$157,MATCH(ROWS($D$140:D146),COUNTIF($B$147:$B$157,\"<=\"&$B$147:$B$157),0))","v":"2021-07-01"},"YES","YES"]
[{"$f":"INDEX($B$147:$B$156,MATCH(SMALL(COUNTIF($B$147:$B$156,\"<\"&$B$147:$B$156),ROW(8:8)),COUNTIF($B$147:$B$156,\"<\"&$B$147:$B$156),0))","v":"2022-07-01"},"2022-07-01","YES",{"$f":"INDEX($B$147:$B$157,MATCH(ROWS($D$140:D147),COUNTIF($B$147:$B$157,\"<=\"&$B$147:$B$157),0))","v":"2022-07-01"},"YES","YES"]
[{"$f":"INDEX($B$147:$B$156,MATCH(SMALL(COUNTIF($B$147:$B$156,\"<\"&$B$147:$B$156),ROW(9:9)),COUNTIF($B$147:$B$156,\"<\"&$B$147:$B$156),0))","v":"2023-07-01"},"2023-07-01","YES",{"$f":"INDEX($B$147:$B$157,MATCH(ROWS($D$140:D148),COUNTIF($B$147:$B$157,\"<=\"&$B$147:$B$157),0))","v":"2023-07-01"},"YES","YES"]
[{"$f":"INDEX($B$147:$B$156,MATCH(SMALL(COUNTIF($B$147:$B$156,\"<\"&$B$147:$B$156),ROW(10:10)),COUNTIF($B$147:$B$156,\"<\"&$B$147:$B$156),0))","v":"2024-07-01"},"2024-07-01","NO",{"$f":"INDEX($B$147:$B$157,MATCH(ROWS($D$140:D149),COUNTIF($B$147:$B$157,\"<=\"&$B$147:$B$157),0))","v":"2024-07-01"},"NO","NO"]
[{"$f":"INDEX($B$147:$B$157,MATCH(SMALL(COUNTIF($B$147:$B$157,\"<\"&$B$147:$B$157),ROW(11:11)),COUNTIF($B$147:$B$157,\"<\"&$B$147:$B$157),0))","v":"2025-07-01"},"2025-07-01","NO",{"$f":"INDEX($B$147:$B$157,MATCH(ROWS($D$140:D150),COUNTIF($B$147:$B$157,\"<=\"&$B$147:$B$157),0))","v":"2025-07-01"},"NO"]
[]
["Text message for first increments",null,{"$f":"IF(F135-C134=0,\"\",\"Date of first incre. applicable [Rule 13(1) i.e. mini. 6 months service condition]\")","v":""}]
[null,null,null,null,null,null,"Note shown in increment order for retirement purpose",null,null,null,null,null,"Types of pension","Process condition","Employee type","Last Pay","Last Pay"]
["Date of service end","Employee category","Last increment date",null,"DATE OF RETIREMENT/SERVICE END DATE ",null,{"$f":"IF($B$162=\"Pensioner\", IF($M$161=\"Death\",\"Retire(Death)date\",IF($M$161=\"Retirement\",\"Retirement date\",IF($M$161=\"Voluntary\",\"Voluntary Ret. Date\",\"\"))))","v":false},{"$f":"IF($B$162=\"Pensioner\", IF($M$161=\"Death\",\"Pay on Retire(Death)date\",IF($M$161=\"Retirement\",\"Pay on Retirement date\",IF($M$161=\"Voluntary\",\"Pay on Voluntary Ret. Date\",\"\"))))","v":false},null,{"$f":"IF($B$162=\"Pensioner\", IF($M$161=\"Death\",\"Revised Pay on Retire(Death)date\",IF($M$161=\"Retirement\",\"Revised Pay on Retirement date\",IF($M$161=\"Voluntary\",\"Revised Pay on Voluntary Ret. Date\",\"\"))))","v":false},null,null,{"$f":"INDEX('Data Entry(2017)'!$BJ$5:$BJ$524,MATCH('Statement(2017)'!$J$1,'Data Entry(2017)'!$B$5:$B$524,0))","v":"Death"},{"$f":"INDEX('Data Entry(2017)'!$BX$5:$BX$524,MATCH('Statement(2017)'!$J$1,'Data Entry(2017)'!$B$5:$B$524,0))","v":"YES"},{"$f":"INDEX('Data Entry(2017)'!$G$5:$G$524,MATCH('Statement(2017)'!$J$1,'Data Entry(2017)'!$B$5:$B$524,0))","v":"Regular"},{"$f":"INDEX('Data Entry(2017)'!$T$5:$T$524,MATCH('Statement(2017)'!$J$1,'Data Entry(2017)'!$B$5:$B$524,0))","v":24590},{"$f":"X183","v":87400}]
[{"$f":"E163","v":""},{"$f":"O163","v":"Regular"},{"$f":"IF(B162=\"Pensioner\",LARGE($G$166:$G$182,COUNTIF($G$166:$G$182,\">=\"&$A$162)),MAX($G$166:$G$182))","v":"2024-07-01"},null,{"$f":"INDEX('Data Entry(2017)'!$BO$5:$BO$524,MATCH('Statement(2017)'!$J$1,'Data Entry(2017)'!$B$5:$B$524,0))","v":"2016-05-01"}]
[null,null,{"$f":"LARGE($G$166:$G$182,COUNTIF($G$166:$G$182,\">=\"&$A$162))","v":{"$error":"#NUM!"}},null,{"$f":"IF($B$162=\"Pensioner\",IF(E162=FALSE,\"\",E162),\"\")","v":""},null,{"$f":"IF(G161=FALSE,\"\",G161)","v":""},{"$f":"IF(H161=FALSE,\"\",H161)","v":""},null,{"$f":"IF(J161=FALSE,\"\",J161)","v":""},null,null,{"$f":"IF(M161=FALSE,\"\",M161)","v":"Death"},{"$f":"IF(N161=FALSE,\"\",N161)","v":"YES"},{"$f":"IF(O161=FALSE,\"\",O161)","v":"Regular"},{"$f":"IF($B$162=\"Pensioner\",IF(P161=FALSE,\"\",P161),\"\")","v":""},{"$f":"IF($B$162=\"Pensioner\",IF(Q161=FALSE,\"\",Q161),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Start date:",{"$f":"J135","v":"2016-07-01"},"End date:",{"$f":"IF(J135-A142=0,F135,J136)","v":"2025-07-01"},null,null,null,null,null,"Month code",null,"Cal date",null,"Base Date","Final Month Code",null,"Final Cal Date"]
["Next Date \nof Increement","Next Date of Increement","Change Date","Condition","Change date after condt.","Close Date","Final Date for further cal.","Incr. Condt.","Pay at start","Incr. amt","Change Pay Level","Change Pay Level due to ACP/Promt","Grade Pay (a)","GradePay (b)","Adjusted PP","Balance PP amt","Final Grade Pay for cal","Pay at end","S.N.","Date_list","SHORT DATE (A)",null,null,null,null,null,null,1,{"$f":"IF(AE165=\"\",\"\",1)","v":""},null,{"$f":"IF(L136=\"\",\"\",IF(L136<AE166,L136,\"\"))","v":""},null,null,null,null,null,null,{"$f":"AC165","v":""}]
[{"$f":"AA166","v":"2016-07-01"},{"$f":"A166","v":"2016-07-01"},null,"NO",{"$f":"IF(D166=\"YES\",C166,A166)","v":"2016-07-01"},{"$f":"J136","v":"2025-07-01"},{"$f":"E166","v":"2016-07-01"},{"$f":"F147","v":"YES"},{"$f":"'Statement(2017)'!$H$24","v":65000},{"$f":"IF(H166=\"YES\",ROUND((I166*3%),-2),0)","v":2000},{"$f":"IF($L$136=G166,\"1\",IF($L$137=G166,\"2\",\"NO\"))","v":"NO"},{"$f":"IF(K166=\"1\",J166,IF(K166=\"2\",J166,0))","v":0},{"$f":"IF(L166>0,IF($N$136=\"YES\",IF($L$136=G166,$T$148,0)))","v":false},{"$f":"IF(M166,M166,0)","v":0},{"$f":"IF($N$148=\"---N.A.----\",\"--NIL--\",IF($N$148>J166,J166,N148))","v":"--NIL--"},{"$f":"IF($N$148=\"---N.A.----\",\"--NIL--\",$N$148-O166)","v":"--NIL--"},null,{"$f":"IF(N166>0,N166,I166+J166)","v":67000},1,{"$f":"U164","v":"2016-07-01"},{"$f":"SMALL(IF((Date_list2017<=Date_end2017)*(Date_list2017>=Date_start2017),Date_list2017,\"A\"),ROW(T1))","v":"2016-07-01"},{"$f":"U166","v":"2016-07-01"},{"$f":"IF($B$162=\"Pensioner\",IF($C$162<G166,\"N.A.\",R166),R166)","v":67000},{"$f":"IF(W166=FALSE,V186,W166)","v":67000},"YES",{"$f":"IF(Y166=\"YES\",V166,U166)","v":"2016-07-01"},{"$f":"IFERROR(Z166,\"\")","v":"2016-07-01"},null,{"$f":"IF(AE166=\"\",\"\",(MAX(AA$22:AA165)+1))","v":1},{"$f":"Date_start2017","v":"2016-07-01"},{"$f":"AG166","v":"2016-07-01"},{"$f":"AE166","v":"2016-07-01"},{"$f":"IF(Date_start2017<=$AC$150,$AC$150,Date_start2017)","v":"2016-07-01"},1,{"$f":"IF(ISNA(VLOOKUP(AC166,Z$22:AB$66,3,FALSE)),\" \",(VLOOKUP(AC166,Z$22:AB$66,3,FALSE)))","v":" "},{"$f":"IF(ISNA(VLOOKUP(AH166,AA$22:AC$66,3,FALSE)),\" \",(VLOOKUP(AH166,AA$22:AC$66,3,FALSE)))","v":" "},{"$f":"AJ166","v":" "},1]
[{"$f":"IF($K$139=$J$136,\"\",AA167)","v":"2017-04-16"},{"$f":"IF(A167=\"\",\"\",\"01/07/\"&(IF(MONTH(A167)<=6,YEAR(A167),(YEAR(A167)+1))))","v":"01/07/2017"},null,"NO","2017-04-16",{"$f":"F166","v":"2025-07-01"},{"$f":"IF(G166=\"\",\"\",IF(F167>=E167,E167,\"\"))","v":"2017-04-16"},{"$f":"F148","v":"YES"},{"$f":"R166","v":67000},{"$f":"IF(H167=\"YES\",ROUND((I167*3%),-2),0)","v":2000},"1",{"$f":"IF(K167=\"1\",J167,IF(K167=\"2\",J167,0))","v":2000},71100,{"$f":"IF(M167,M167,0)","v":71100},{"$f":"IF(X167=\"---\",0,IF($N$148=\"---N.A.----\",\"--NIL--\",IF(P166>J167,J167,P166)))","v":"--NIL--"},{"$f":"IF($N$148=\"---N.A.----\",\"--NIL--\",P166-O167)","v":"--NIL--"},null,{"$f":"IF(AA167=\"\",0,IF(N167>0,N167,I167+J167))","v":71100},2,{"$f":"DATE(YEAR(T166),MONTH(T166)+12,DAY(T166))","v":"2017-07-01"},"2017-04-16",{"$f":"U167","v":"2017-04-16"},{"$f":"IF($B$162=\"Pensioner\",IF($C$162<=G167,\"---\",R167),R167)","v":71100},71100,"YES","2017-04-16",{"$f":"IFERROR(Z167,\"\")","v":"2017-04-16"},null,{"$f":"IF(AF167=\"\",\"\",AC166)","v":1},null,{"$f":"DATE(YEAR(AE166),MONTH(AE166)+6,DAY(AE166))","v":"2017-01-01"},{"$f":"IF(AE167=AE166,\"\",AE167)","v":"2017-01-01"},{"$f":"DATE(YEAR(AG166)+1,MONTH(AG166),DAY(AG166))","v":"2017-07-01"},2," "," ",{"$f":"IF(AI167>0,AI169,AI167)","v":" "},1]
["2017-07-01","01/07/2018",null,"NO","2017-07-01","2025-07-01","2017-07-01",{"$f":"F149","v":"YES"},71100,2100,"NO",{"$f":"IF(K168=\"1\",J168,IF(K168=\"2\",J168,0))","v":0},false,0,{"$f":"IF(X168=\"---\",0,IF($N$148=\"---N.A.----\",\"--NIL--\",IF(P167>J168,J168,P167)))","v":"--NIL--"},{"$f":"IF($N$148=\"---N.A.----\",\"--NIL--\",P167-O168)","v":"--NIL--"},null,{"$f":"IF(AA168=\"\",0,IF(N168>0,N168,I168+J168))","v":73200},3,{"$f":"DATE(YEAR(T167),MONTH(T167)+12,DAY(T167))","v":"2018-07-01"},"2017-07-01","2017-07-01",{"$f":"IF($B$162=\"Pensioner\",IF($C$162<=G168,\"---\",R168),R168)","v":73200},73200,"YES","2017-07-01","2017-07-01",2,{"$f":"IF(AF168=\"\",\"\",MAX(AC166:AC167))","v":1},null,null,{"$f":"IF(AE168=AE167,\"\",AE168)","v":"00:00:00"},{"$f":"DATE(YEAR(AG167)+1,MONTH(AG167),DAY(AG167))","v":"2018-07-01"},3," "," ",{"$f":"IF(AI168>0,AI172,AI168)","v":" "},1]
["2018-07-01","01/07/2019",null,"NO","2018-07-01","2025-07-01",{"$f":"IF(G168=\"\",\"\",IF(F169>=E169,E169,\"\"))","v":"2018-07-01"},{"$f":"F150","v":"YES"},73200,2200,"NO",0,false,0,{"$f":"IF(X169=\"---\",0,IF($N$148=\"---N.A.----\",\"--NIL--\",IF(P168>J169,J169,P168)))","v":"--NIL--"},{"$f":"IF($N$148=\"---N.A.----\",\"--NIL--\",P168-O169)","v":"--NIL--"},null,75400,4,"2019-07-01","2018-07-01","2018-07-01",75400,75400,"YES","2018-07-01","2018-07-01",null,{"$f":"IF(AE169=\"\",\"\",(MAX(AA$22:AA168)+1))","v":42918},{"$f":"DATE(YEAR(AD166)+1,MONTH(AD166),DAY(AD166))","v":"2017-07-01"},{"$f":"DATE(YEAR(AE168),MONTH(AE168)+12,DAY(AE168))","v":"1900-12-31"},{"$f":"AE169","v":"1900-12-31"},{"$f":"DATE(YEAR(AG167)+1,MONTH(AG167),DAY(AG167))","v":"2018-07-01"},4," "," ",{"$f":"IF(AI169>0,AI173,AI169)","v":" "},42918]
["2019-07-01","01/07/2020",{"$f":"B170","v":"01/07/2020"},"NO","2019-07-01","2025-07-01","2019-07-01",{"$f":"F151","v":"YES"},75400,2300,"NO",0,false,0,{"$f":"IF(X170=\"---\",0,IF($N$148=\"---N.A.----\",\"--NIL--\",IF(P169>J170,J170,P169)))","v":"--NIL--"},{"$f":"IF($N$148=\"---N.A.----\",\"--NIL--\",P169-O170)","v":"--NIL--"},null,77700,5,"2020-07-01","2019-07-01","2019-07-01",77700,77700,"YES","2019-07-01","2019-07-01",null,{"$f":"IF(AF170=\"\",\"\",AC169)","v":""},null,null,{"$f":"IF(AE170=AE168,\"\",AE170)","v":""},{"$f":"DATE(YEAR(AG169)+1,MONTH(AG169),DAY(AG169))","v":"2019-07-01"},5," "," ",{"$f":"IF(AI170>0,AI174,AI170)","v":" "},""]
["2020-07-01","01/07/2021","01/07/2021","NO","2020-07-01","2025-07-01","2020-07-01",{"$f":"F152","v":"YES"},77700,2300,"NO",0,false,0,{"$f":"IF(X171=\"---\",0,IF($N$148=\"---N.A.----\",\"--NIL--\",IF(P170>J171,J171,P170)))","v":"--NIL--"},{"$f":"IF($N$148=\"---N.A.----\",\"--NIL--\",P170-O171)","v":"--NIL--"},null,80000,6,"2021-07-01","2020-07-01","2020-07-01",80000,80000,"YES","2020-07-01","2020-07-01",3,{"$f":"IF(AF171=\"\",\"\",MAX(AC169:AC170))","v":42918},null,null,{"$f":"IF(AE171=AE169,\"\",AE171)","v":"00:00:00"},{"$f":"DATE(YEAR(AG170)+1,MONTH(AG170),DAY(AG170))","v":"2020-07-01"},6," "," ",{"$f":"IF(AI171>0,AI175,AI171)","v":" "},42918]
["2021-07-01","01/07/2022","01/07/2022","NO","2021-07-01","2025-07-01","2021-07-01","YES",80000,2400,"NO",0,false,0,null,null,null,82400,7,"2022-07-01","2021-07-01","2021-07-01",82400,82400,"YES","2021-07-01","2021-07-01",null,{"$f":"IF(AE172=\"\",\"\",(MAX(AA$22:AA171)+1))","v":44014},{"$f":"DATE(YEAR(AD169)+1,MONTH(AD169),DAY(AD169))","v":"2018-07-01"},{"$f":"DATE(YEAR(AE171),MONTH(AE171)+12,DAY(AE171))","v":"1900-12-31"},{"$f":"AE172","v":"1900-12-31"},{"$f":"DATE(YEAR(AG170)+1,MONTH(AG170),DAY(AG170))","v":"2020-07-01"},7," "," ",{"$f":"IF(AJ172=$AK$23,DATE(YEAR(AK170)+1,MONTH(AK170),DAY(AK170)),AJ172)","v":" "},44014]
["2022-07-01","01/07/2023","01/07/2023","NO","2022-07-01","2025-07-01","2022-07-01","YES",82400,2500,"NO",0,false,0,null,null,null,84900,8,"2023-07-01","2022-07-01","2022-07-01",84900,84900,"YES","2022-07-01","2022-07-01",null,{"$f":"IF(AF173=\"\",\"\",AC172)","v":""},null,null,{"$f":"IF(AE173=AE171,\"\",AE173)","v":""},{"$f":"DATE(YEAR(AG172)+1,MONTH(AG172),DAY(AG172))","v":"2021-07-01"},8," "," ",{"$f":"IF(AJ173=$AK$23,DATE(YEAR(AK172)+1,MONTH(AK172),DAY(AK172)),AJ173)","v":" "},""]
["2023-07-01","01/07/2024","01/07/2024","NO","2023-07-01","2025-07-01","2023-07-01","YES",84900,2500,"NO",null,false,0,null,null,null,87400,9,"2024-07-01","2023-07-01","2023-07-01",87400,87400,"YES","2023-07-01","2023-07-01",4,{"$f":"IF(AF174=\"\",\"\",MAX(AC172:AC173))","v":44014},null,null,{"$f":"IF(AE174=AE172,\"\",AE174)","v":"00:00:00"},{"$f":"DATE(YEAR(AG173)+1,MONTH(AG173),DAY(AG173))","v":"2022-07-01"},9," "," ",{"$f":"IF(AJ174=$AK$23,DATE(YEAR(AK173)+1,MONTH(AK173),DAY(AK173)),AJ174)","v":" "},44014]
["2024-07-01",{"$f":"IF(A175=\"\",\"\",\"01/07/\"&YEAR(A175)+1)","v":"01/07/2025"},"01/07/2025","NO","2024-07-01","2025-07-01","2024-07-01","NO",87400,0,"NO",null,false,0,null,null,null,87400,10,"2025-07-01","2024-07-01","2024-07-01",87400,87400,"YES","2024-07-01","2024-07-01",null,{"$f":"IF(AE175=\"\",\"\",(MAX(AA$22:AA174)+1))","v":45109},{"$f":"DATE(YEAR(AD172)+1,MONTH(AD172),DAY(AD172))","v":"2019-07-01"},{"$f":"DATE(YEAR(AE174),MONTH(AE174)+12,DAY(AE174))","v":"1900-12-31"},{"$f":"AE175","v":"1900-12-31"},{"$f":"DATE(YEAR(AG173)+1,MONTH(AG173),DAY(AG173))","v":"2022-07-01"},10," "," ",{"$f":"IF(AJ175=$AK$23,DATE(YEAR(AK173)+1,MONTH(AK173),DAY(AK173)),AJ175)","v":" "},45109]
["","","","NO","","2025-07-01","",null,87400,0,"2",null,false,0,null,null,null,0,11,"2026-07-01",{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,"YES",{"$error":"#VALUE!"},"",null,{"$f":"IF(AF176=\"\",\"\",AC175)","v":""},null,{"$f":"IF(AND($L$136>=AE175,$L$136<=AE178),$L$136,IF(AND($L$137>=AE175,$L$137<=AE178),$L$137,IF(AND($L$138>=AE175,$L$138<=AE178),$L$138,\"\")))","v":""},{"$f":"IF(AE176=AE174,\"\",AE176)","v":""},{"$f":"DATE(YEAR(AG175)+1,MONTH(AG175),DAY(AG175))","v":"2023-07-01"},11," "," ",{"$f":"IF(AJ176=$AK$23,DATE(YEAR(AK175)+1,MONTH(AK175),DAY(AK175)),AJ176)","v":" "},""]
["","","","NO","","2025-07-01","",null,0,0,"2",null,false,0,null,null,null,0,12,"2027-07-01",{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,"YES",{"$error":"#VALUE!"},"",5,{"$f":"IF(AF177=\"\",\"\",MAX(AC175:AC176))","v":45109},null,null,{"$f":"IF(AE177=AE175,\"\",AE177)","v":"00:00:00"},{"$f":"DATE(YEAR(AG176)+1,MONTH(AG176),DAY(AG176))","v":"2024-07-01"},12," "," ",{"$f":"IF(AJ177=$AK$23,DATE(YEAR(AK176)+1,MONTH(AK176),DAY(AK176)),AJ177)","v":" "},45109]
["","","","NO","","2025-07-01","",null,0,0,"2",null,false,0,null,null,null,0,13,"2028-07-01",{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,"YES",{"$error":"#VALUE!"},"",null,{"$f":"IF(AE178=\"\",\"\",(MAX(AA$22:AA177)+1))","v":45475},{"$f":"DATE(YEAR(AD175)+1,MONTH(AD175),DAY(AD175))","v":"2020-07-01"},{"$f":"DATE(YEAR(AE177),MONTH(AE177)+12,DAY(AE177))","v":"1900-12-31"},{"$f":"AE178","v":"1900-12-31"},{"$f":"DATE(YEAR(AG176)+1,MONTH(AG176),DAY(AG176))","v":"2024-07-01"},13," "," ",{"$f":"IF(AJ178=$AK$23,DATE(YEAR(AK176)+1,MONTH(AK176),DAY(AK176)),AJ178)","v":" "},45475]
["","","","NO","","2025-07-01","",null,0,0,"2",null,false,0,null,null,null,0,14,"2029-07-01",{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,"YES",{"$error":"#VALUE!"},"",null,{"$f":"IF(AF179=\"\",\"\",AC178)","v":""},null,null,{"$f":"IF(AE179=AE177,\"\",AE179)","v":""},{"$f":"DATE(YEAR(AG178)+1,MONTH(AG178),DAY(AG178))","v":"2025-07-01"},14," "," ",{"$f":"IF(AJ179=$AK$23,DATE(YEAR(AK178)+1,MONTH(AK178),DAY(AK178)),AJ179)","v":" "},""]
["","","","NO","","2025-07-01","",null,0,0,"2",null,false,0,null,null,null,0,15,"2030-07-01",{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,"YES",{"$error":"#VALUE!"},"",6,{"$f":"IF(AF180=\"\",\"\",MAX(AC178:AC179))","v":45475},null,null,{"$f":"IF(AE180=AE178,\"\",AE180)","v":"00:00:00"},{"$f":"DATE(YEAR(AG179)+1,MONTH(AG179),DAY(AG179))","v":"2026-07-01"},15," "," ",{"$f":"IF(AJ180=$AK$23,DATE(YEAR(AK179)+1,MONTH(AK179),DAY(AK179)),AJ180)","v":" "},45475]
["2030-07-01","01/07/2031","01/07/2031","NO","2030-07-01","2025-07-01","",null,0,0,"2",null,false,0,null,null,null,0,16,{"$f":"IF(N136=\"YES\",L136,\"\")","v":"2017-04-16"},"2030-07-01","2030-07-01",0,0,"YES","2030-07-01","2030-07-01",null,{"$f":"IF(AE181=\"\",\"\",(MAX(AA$22:AA180)+1))","v":45475},{"$f":"DATE(YEAR(AD178)+1,MONTH(AD178),DAY(AD178))","v":"2021-07-01"},{"$f":"DATE(YEAR(AE180),MONTH(AE180)+12,DAY(AE180))","v":"1900-12-31"},{"$f":"AE181","v":"1900-12-31"},{"$f":"DATE(YEAR(AG179)+1,MONTH(AG179),DAY(AG179))","v":"2026-07-01"},16," "," ",{"$f":"IF(AJ181=$AK$23,DATE(YEAR(AK179)+1,MONTH(AK179),DAY(AK179)),AJ181)","v":" "},45475]
["","","","NO","","2025-07-01","",null,0,0,"2",null,false,0,null,null,null,0,17,{"$f":"IF(N137=\"YES\",L137,\"\")","v":""},{"$f":"SMALL(IF((Date_list2017<=Date_end2017)*(Date_list2017>=Date_start2017),Date_list2017,\"A\"),ROW(T18))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},0,0,"YES",{"$error":"#VALUE!"},"",null,{"$f":"IF(AF182=\"\",\"\",AC181)","v":""},null,null,{"$f":"IF(AE182=AE180,\"\",AE182)","v":""},{"$f":"DATE(YEAR(AG181)+1,MONTH(AG181),DAY(AG181))","v":"2027-07-01"},17," "," ",{"$f":"IF(AJ182=$AK$23,DATE(YEAR(AK181)+1,MONTH(AK181),DAY(AK181)),AJ182)","v":" "},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(X166:X182)","v":87400},null,null,null,7,{"$f":"IF(AF183=\"\",\"\",MAX(AC181:AC182))","v":45475},null,null,{"$f":"IF(AE183=AE181,\"\",AE183)","v":"00:00:00"},{"$f":"DATE(YEAR(AG182)+1,MONTH(AG182),DAY(AG182))","v":"2028-07-01"},18," "," ",{"$f":"IF(AJ183=$AK$23,DATE(YEAR(AK182)+1,MONTH(AK182),DAY(AK182)),AJ183)","v":" "},45475]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AE184=\"\",\"\",(MAX(AA$22:AA183)+1))","v":47666},{"$f":"DATE(YEAR(AD181)+1,MONTH(AD181),DAY(AD181))","v":"2022-07-01"},{"$f":"DATE(YEAR(AE183),MONTH(AE183)+12,DAY(AE183))","v":"1900-12-31"},{"$f":"AE184","v":"1900-12-31"},{"$f":"DATE(YEAR(AG182)+1,MONTH(AG182),DAY(AG182))","v":"2028-07-01"},{"$f":"AC184","v":47666}," "," ",{"$f":"IF(AJ184=$AK$23,DATE(YEAR(AK182)+1,MONTH(AK182),DAY(AK182)),AJ184)","v":" "},47666]
[null,"DA RATE IN VII PC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AF185=\"\",\"\",AC184)","v":""},null,null,{"$f":"IF(AE185=AE183,\"\",AE185)","v":""},{"$f":"DATE(YEAR(AG184)+1,MONTH(AG184),DAY(AG184))","v":"2029-07-01"},""," "," ",{"$f":"IF(AJ185=$AK$23,DATE(YEAR(AK184)+1,MONTH(AK184),DAY(AK184)),AJ185)","v":" "},""]
[null,"2016-01-01","2016-12-31",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,{"$f":"IF(AF186=\"\",\"\",MAX(AC184:AC185))","v":47666},null,null,{"$f":"IF(AE186=AE184,\"\",AE186)","v":"00:00:00"},{"$f":"DATE(YEAR(AG185)+1,MONTH(AG185),DAY(AG185))","v":"2030-07-01"},47666," "," ",{"$f":"IF(AJ186=$AK$23,DATE(YEAR(AK185)+1,MONTH(AK185),DAY(AK185)),AJ186)","v":" "},47666]
[null,{"$f":"C186+1","v":"2017-01-01"},"2017-06-30",0.04,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AE187=\"\",\"\",(MAX(AA$22:AA186)+1))","v":47666},{"$f":"DATE(YEAR(AD184)+1,MONTH(AD184),DAY(AD184))","v":"2023-07-01"},{"$f":"DATE(YEAR(AE186),MONTH(AE186)+12,DAY(AE186))","v":"1900-12-31"},{"$f":"AE187","v":"1900-12-31"},{"$f":"DATE(YEAR(AG185)+1,MONTH(AG185),DAY(AG185))","v":"2030-07-01"},47666," "," ",{"$f":"IF(AJ187=$AK$23,DATE(YEAR(AK185)+1,MONTH(AK185),DAY(AK185)),AJ187)","v":" "},47666]
[null,{"$f":"C187+1","v":"2017-07-01"},null,0.05,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AF188=\"\",\"\",AC187)","v":""},null,null,{"$f":"IF(AE188=AE186,\"\",AE188)","v":""},null,""," "," ",{"$f":"IF(AJ188=$AK$23,DATE(YEAR(AK187)+1,MONTH(AK187),DAY(AK187)),AJ188)","v":" "},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,{"$f":"IF(AF189=\"\",\"\",MAX(AC187:AC188))","v":47666},null,null,{"$f":"IF(AE189=AE187,\"\",AE189)","v":"00:00:00"},null,47666," "," ",{"$f":"IF(AJ189=$AK$23,DATE(YEAR(AK188)+1,MONTH(AK188),DAY(AK188)),AJ189)","v":" "},47666]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AE190=\"\",\"\",(MAX(AA$22:AA189)+1))","v":47666},{"$f":"DATE(YEAR(AD187)+1,MONTH(AD187),DAY(AD187))","v":"2024-07-01"},{"$f":"DATE(YEAR(AE189),MONTH(AE189)+12,DAY(AE189))","v":"1900-12-31"},{"$f":"AE190","v":"1900-12-31"},null,47666," "," ",{"$f":"IF(AJ190=$AK$23,DATE(YEAR(AK188)+1,MONTH(AK188),DAY(AK188)),AJ190)","v":" "},47666]
[null,"PENSION SERVICE END DATE",{"$f":"A162","v":""},{"$f":"VLOOKUP($C$191,$B$186:$D$188,3)","v":{"$error":"#N/A"}},null,null,{"$f":"A162","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AF191=\"\",\"\",AC190)","v":""},null,null,{"$f":"IF(AE191=AE189,\"\",AE191)","v":""},null,""," "," ",{"$f":"IF(AJ191=$AK$23,DATE(YEAR(AK190)+1,MONTH(AK190),DAY(AK190)),AJ191)","v":" "},""]
[null,"Pension Type",{"$f":"'Application form Pension(2017)'!$E$11","v":"Family Pension"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"IF(AF192=\"\",\"\",MAX(AC190:AC191))","v":47666},null,null,{"$f":"IF(AE192=AE190,\"\",AE192)","v":"00:00:00"},null,47666," "," ",{"$f":"IF(AJ192=$AK$23,DATE(YEAR(AK191)+1,MONTH(AK191),DAY(AK191)),AJ192)","v":" "},47666]
[null,"End day of service end date",{"$f":"EOMONTH(C191,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AE193=\"\",\"\",(MAX(AA$22:AA192)+1))","v":47666},{"$f":"DATE(YEAR(AD190)+1,MONTH(AD190),DAY(AD190))","v":"2025-07-01"},{"$f":"DATE(YEAR(AE192),MONTH(AE192)+12,DAY(AE192))","v":"1900-12-31"},{"$f":"AE193","v":"1900-12-31"},null,47666," "," ",{"$f":"IF(AJ193=$AK$23,DATE(YEAR(AK191)+1,MONTH(AK191),DAY(AK191)),AJ193)","v":" "},47666]
[null,"Partial payment status",{"$f":"IF(C193>C191,\"YES\",\"NO\")","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AF194=\"\",\"\",AC193)","v":""},null,null,{"$f":"IF(AE194=AE192,\"\",AE194)","v":""},null,""," "," ",{"$f":"IF(AJ194=$AK$23,DATE(YEAR(AK193)+1,MONTH(AK193),DAY(AK193)),AJ194)","v":" "},""]
[null,"LAST DAY OF MONTH",{"$f":"EOMONTH(C191,-1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,{"$f":"IF(AF195=\"\",\"\",MAX(AC193:AC194))","v":47666},null,null,{"$f":"IF(AE195=AE193,\"\",AE195)","v":"00:00:00"},null,47666," "," ",{"$f":"IF(AJ195=$AK$23,DATE(YEAR(AK194)+1,MONTH(AK194),DAY(AK194)),AJ195)","v":" "},47666]
[null,"WORKING DAY FOR SERVICE",{"$f":"C191-C195","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AE196=\"\",\"\",(MAX(AA$22:AA195)+1))","v":47666},{"$f":"DATE(YEAR(AD193)+1,MONTH(AD193),DAY(AD193))","v":"2026-07-01"},{"$f":"DATE(YEAR(AE195),MONTH(AE195)+12,DAY(AE195))","v":"1900-12-31"},{"$f":"AE196","v":"1900-12-31"},null,47666," "," ",{"$f":"IF(AJ196=$AK$23,DATE(YEAR(AK194)+1,MONTH(AK194),DAY(AK194)),AJ196)","v":" "},47666]
[null,"NO OF DAYS ",{"$f":"DAY(EOMONTH(C191,0))","v":{"$error":"#VALUE!"}},{"$f":"C197","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AF197=\"\",\"\",AC196)","v":""},null,null,{"$f":"IF(AE197=AE195,\"\",AE197)","v":""},null,""," "," ",{"$f":"IF(AJ197=$AK$23,DATE(YEAR(AK196)+1,MONTH(AK196),DAY(AK196)),AJ197)","v":" "},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,{"$f":"IF(AF198=\"\",\"\",MAX(AC196:AC197))","v":47666},null,null,{"$f":"IF(AE198=AE196,\"\",AE198)","v":"00:00:00"},null,47666," "," ",{"$f":"IF(AJ198=$AK$23,DATE(YEAR(AK197)+1,MONTH(AK197),DAY(AK197)),AJ198)","v":" "},47666]
[null,"BASIC PAY",{"$f":"'Pension (2017)'!$G$63","v":""},{"$f":"IF($C$194=\"YES\",ROUND(C199*$C$196/$D$197,0),C199)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AE199=\"\",\"\",(MAX(AA$22:AA198)+1))","v":47666},{"$f":"DATE(YEAR(AD196)+1,MONTH(AD196),DAY(AD196))","v":"2027-07-01"},{"$f":"DATE(YEAR(AE198),MONTH(AE198)+12,DAY(AE198))","v":"1900-12-31"},{"$f":"AE199","v":"1900-12-31"},null,47666," "," ",{"$f":"IF(AJ199=$AK$23,DATE(YEAR(AK197)+1,MONTH(AK197),DAY(AK197)),AJ199)","v":" "},47666]
[null,"DA",{"$f":"'Pension (2017)'!$G$67","v":{"$error":"#VALUE!"}},{"$f":"IF($C$194=\"YES\",ROUND(C200*$C$196/$D$197,0),C200)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AF200=\"\",\"\",AC199)","v":""},null,null,{"$f":"IF(AE200=AE198,\"\",AE200)","v":""},null,""," "," ",{"$f":"IF(AJ200=$AK$23,DATE(YEAR(AK199)+1,MONTH(AK199),DAY(AK199)),AJ200)","v":" "},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AF201=\"\",\"\",MAX(AC199:AC200))","v":47666},null,null,{"$f":"IF(AE201=AE199,\"\",AE201)","v":"00:00:00"},null,47666," "," ",{"$f":"IF(AJ201=$AK$23,DATE(YEAR(AK200)+1,MONTH(AK200),DAY(AK200)),AJ201)","v":" "},47666]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AE202=\"\",\"\",(MAX(AA$22:AA201)+1))","v":47666},{"$f":"DATE(YEAR(AD199)+1,MONTH(AD199),DAY(AD199))","v":"2028-07-01"},{"$f":"DATE(YEAR(AE201),MONTH(AE201)+12,DAY(AE201))","v":"1900-12-31"},{"$f":"AE202","v":"1900-12-31"},null,47666," "," ",{"$f":"IF(AJ202=$AK$23,DATE(YEAR(AK200)+1,MONTH(AK200),DAY(AK200)),AJ202)","v":" "},47666]

{"sheet":"Compare","index":38,"n_rows":5,"n_cols":3,"rows_kept":5,"cut":false,"hidden":false,"merged":[]}
[]
[]
["Pay Band with Grade Pay","PB-2 (9300-34800)  Grade Pay  Rs.  4800  GP NO-14 ","PB-1 (5200-20200)  Grade Pay  Rs.  2400  GP NO-9 "]
[" Basic Pay including Grade Pay (Revised Pay for G.P. 1750/1900/2000/2400/2800/4800)\n(as on 01-01-2016) ",24650,8080]
["Revised emoluments: Pay in the Level in the Pay Matrix"]

{"sheet":"Statement(2017)","index":39,"n_rows":65,"n_cols":13,"rows_kept":65,"cut":false,"hidden":false,"merged":[[55,7,56,10],[47,7,48,10],[0,3,0,4],[54,11,54,12],[30,1,30,6],[53,2,53,3],[42,2,42,3],[41,2,41,3],[44,7,44,10],[45,7,45,10],[42,7,43,10],[32,7,33,8],[8,11,9,12],[11,11,12,12],[14,11,16,12],[49,2,49,5],[46,7,46,10],[18,2,18,6],[9,7,9,10],[9,2,9,6],[10,2,10,6],[14,1,14,10],[10,7,10,10],[11,1,11,6],[12,7,13,10],[18,7,18,10],[16,7,16,10],[17,7,17,10],[17,2,17,6],[31,3,31,10],[25,7,25,10],[28,1,29,1],[52,2,52,10],[19,1,20,6],[21,1,22,6],[37,6,37,10],[38,6,38,10],[21,7,22,10],[28,2,29,6],[24,1,24,10],[23,7,23,10],[33,1,33,6],[33,9,33,10],[35,1,35,7],[26,7,27,10],[19,7,20,10],[28,7,29,10],[49,8,49,10],[7,0,10,0],[14,0,18,0],[12,1,13,6],[11,7,11,10],[15,7,15,10],[15,2,15,6],[8,7,8,10],[12,0,13,0],[7,7,7,10],[8,2,8,6],[0,5,0,7],[4,6,4,10],[2,0,2,10],[5,0,6,0],[5,1,6,6],[3,0,3,10],[0,0,0,2],[0,9,0,10],[1,0,1,10],[4,0,4,4],[6,7,6,10],[5,7,5,10],[30,7,30,10],[21,11,22,12],[24,11,25,12],[4,11,4,12],[16,2,16,6],[7,1,7,6],[19,0,20,0],[21,0,22,0],[24,0,29,0],[25,2,25,6],[19,11,20,12],[26,2,27,6],[26,1,27,1]]}
["Code/S.N.",null,null,"View whole list",null,"647805  PRAVESH KUMAR SHARMA",null,null,null,647805,null,null,"(Input value in J1)"]
["STATEMENT OF FIXATION OF PAY UNDER"]
["RAJASTHAN CIVIL SERVICES (REVISED PAY) RULES, 2017"]
["Department Of Personnel (A-4)"]
["Name of the Department/ Office ",null,null,null,null,null,{"$f":"PROPER(INDEX('Data Entry(2017)'!$I$5:$I$524,MATCH('Statement(2017)'!$J$1,'Data Entry(2017)'!$B$5:$B$524,0)))","v":"Director, Secondary Education Raj. Bikaner"},null,null,null,null,"HOME(7PC)"]
["1.","Name and designation of Government servant ",null,null,null,null,null,{"$f":"PROPER(INDEX('Data Entry(2017)'!$C$5:$C$524,MATCH('Statement(2017)'!$J$1,'Data Entry(2017)'!$B$5:$B$524,0)))","v":"Pravesh Kumar Sharma"}]
[null,null,null,null,null,null,null,{"$f":"INDEX('Data Entry(2017)'!$D$5:$D$524,MATCH('Statement(2017)'!$J$1,'Data Entry(2017)'!$B$5:$B$524,0))","v":"AAO-II"}]
["2."," For substantive / officiating post ",null,null,null,null,null,{"$f":"INDEX('Data Entry(2017)'!$F$5:$F$524,MATCH('Statement(2017)'!$J$1,'Data Entry(2017)'!$B$5:$B$524,0))","v":"Substantive"}]
[null,"(i)","Existing Running Pay Band",null,null,null,null,{"$f":"INDEX('Data Entry(2017)'!$R$5:$R$524,MATCH('Statement(2017)'!$J$1,'Data Entry(2017)'!$B$5:$B$524,0))","v":"PB-2 (9300-34800)  Grade Pay  Rs.  4800  GP NO-14 "},null,null,null,"Data Entry"]
[null,"(ii)","Existing Grade Pay",null,null,null,null,{"$f":"'Table-State'!C78","v":4800}]
[null,"(iii)","Existing Grade Pay No.",null,null,null,null,{"$f":"'Table-State'!D78","v":14}]
["3.","Date of Last increment in the Running Pay Band & Grade Pay",null,null,null,null,null,{"$f":"INDEX('Data Entry(2017)'!$Z$5:$Z$524,MATCH('Statement(2017)'!$J$1,'Data Entry(2017)'!$B$5:$B$524,0))","v":"2015-07-01"},null,null,null,"Option Form"]
["4.","Date from which running pay band and grade pay opted, (permissible as per rules)",null,null,null,null,null,{"$f":"INDEX('Data Entry(2017)'!$AB$5:$AB$524,MATCH('Statement(2017)'!$J$1,'Data Entry(2017)'!$B$5:$B$524,0))","v":"2016-01-02"}]
[]
["5.","Existing Emoluments as defined in Rule 5(iv)",null,null,null,null,null,null,null,null,null,"Note Sheet for Fixation"]
[null,"(A)","Basic Pay as defined in Rule 5(i)",null,null,null,null,{"$f":"INDEX('Data Entry(2017)'!$T$5:$T$524,MATCH('Statement(2017)'!$J$1,'Data Entry(2017)'!$B$5:$B$524,0))","v":24590}]
[null,"(B)","Personal Pay, if any ",null,null,null,null,{"$f":"'Table-State'!$E$94+INDEX('Data Entry(2017)'!$U$5:$U$524,MATCH('Statement(2017)'!$J$1,'Data Entry(2017)'!$B$5:$B$524,0))","v":0}]
[null,"(C)",{"$f":"'Table-State'!L92","v":"Dearness Allowance at the rate of  125% of Basic Pay"},null,null,null,null,{"$f":"ROUND(SUM($H$16+$H$17*0)*'Table-State'!$J$91,0)","v":30738}]
[null,"(D)","Total Emoluments (A+B+C)",null,null,null,null,{"$f":"SUM($H$16:$K$18)","v":55328}]
["6.","Applicable Level in the Pay Matrix corresponding to Running Pay Band and Grade Pay shown at SI.No. 2",null,null,null,null,null,{"$f":"'Table-State'!G78","v":"L-12"},null,null,null,"Increment Order (2017)"]
[]
["7.",{"$f":"'Table-State'!$J$112","v":"Amount arrived at by multiplying basic pay as at SI.No. 5{A) by 2.57 (rounded in Rs.)"},null,null,null,null,null,{"$f":"'Table-State'!J107","v":63196},null,null,null,"Input Data for Recovery"]
[]
["8.","Revised emoluments: Pay in the Level in the Pay Matrix",null,null,null,null,null,{"$f":"'Table-State'!$AF$15","v":65000}]
["9.","Difference of existing emoluments and revised emolument:",null,null,null,null,null,null,null,null,null,"Recovery-Statement"]
[null,"(i)","Existing emoluments as at SI.No.5",null,null,null,null,{"$f":"H19","v":55328}]
[null,"(ii)",{"$f":"'Table-State'!$J$121","v":"Revised emoluments as at SI. No.8"},null,null,null,null,{"$f":"'Table-State'!J117","v":65000},null,null,null,{"$f":"H26-H27","v":-9672}]
[]
[null,"(iii)","Personal Pay under Rule 11(6) i.e difference of item (i)-(ii)        (To be absorbed in future increases in Pay) '",null,null,null,null,{"$f":"IF('Table-State'!E93=\"\",\"---N.A.----\",IF('Table-State'!F94>0,'Table-State'!F94,'Table-State'!C98))","v":"---N.A.----"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(L16*1,-1)","v":0}]
["10."," Date of next increment under Rule 13",null,null,null,null,null,{"$f":"'Table-State'!$F$135","v":"2016-07-01"}]
["11.","Remarks : ",null,{"$f":"IF($H$29=\"---N.A.----\",\"\",'Table-State'!$C$99)","v":""}]
[null,"Certified that -",null,null,null,null,null,{"$f":"IF('Table-State'!E102>0,\"Do not try to edit author code at A57\",H27)","v":65000}]
["(i)"," Pay in the Level in the Pay Matrix has been fixed",null,null,null,null,null,null,null,"as above in "]
[null,"accordance  with the Rajasthan Civil Services (Revised Pay) Rules, 2017"]
["(ii)","The entry of the post is appearing in the aforesaid rules at Sr. No",null,null,null,null,null,null,{"$f":"IF(INDEX('Data Entry(2017)'!$AG$5:$AG$524,MATCH($J$1,'Data Entry(2017)'!$B$5:$B$524,0))=\"\",\"\",(INDEX('Data Entry(2017)'!$AG$5:$AG$524,MATCH($J$1,'Data Entry(2017)'!$B$5:$B$524,0))))","v":"ii/3"},"of Schedule -II "]
[null,"Section  ’A’/B’/’C’ under",null,null,{"$f":"IF(INDEX('Data Entry(2017)'!$AF$5:$AF$524,MATCH($J$1,'Data Entry(2017)'!$B$5:$B$524,0))=\"\",\"\",(INDEX('Data Entry(2017)'!$AF$5:$AF$524,MATCH($J$1,'Data Entry(2017)'!$B$5:$B$524,0))))","v":"A"}]
[null,null,"(a)","Name of Department .",null,null,{"$f":"INDEX('Data Entry(2017)'!$K$5:$K$524,MATCH('Statement(2017)'!$J$1,'Data Entry(2017)'!$B$5:$B$524,0))","v":"Secondary Education"}]
[null,null,"(b)","Name of Service. ",null,null,{"$f":"INDEX('Data Entry(2017)'!$E$5:$E$524,MATCH('Statement(2017)'!$J$1,'Data Entry(2017)'!$B$5:$B$524,0))","v":"Rajasthan Subordinate Accounts Services"}]
["(iii)",null,"An undertaking has been obtained from the employee to refund overpayments, if any, which"]
[null,null,"may subsequently detected."]
["Place :",null,{"$f":"IF(INDEX('Data Entry(2017)'!$AD$5:$AD$524,MATCH($J$1,'Data Entry(2017)'!$B$5:$B$524,0))=\"\",\"\",PROPER(INDEX('Data Entry(2017)'!$AD$5:$AD$524,MATCH($J$1,'Data Entry(2017)'!$B$5:$B$524,0))))","v":"Bikaner"}]
["Date :",null,{"$f":"IF(INDEX('Data Entry(2017)'!$AE$5:$AE$524,MATCH($J$1,'Data Entry(2017)'!$B$5:$B$524,0))=\"\",\"\",INDEX('Data Entry(2017)'!$AE$5:$AE$524,MATCH($J$1,'Data Entry(2017)'!$B$5:$B$524,0)))","v":"2026-05-12"},null,null,null,null,{"$f":"PROPER(INDEX('Data Entry(2017)'!$J$5:$J$524,MATCH('Statement(2017)'!$J$1,'Data Entry(2017)'!$B$5:$B$524,0)))","v":"Dy Director (Adm.) Bikaner"}]
[]
[null,null,null,null,null,null,null,"Signature & Designation of"]
[null,null,null,null,null,null,null,"Head of Office / Head of Department"]
[null,null,null,null,null,null,null,"Checked and approved"]
[null,null,null,null,null,null,null,{"$f":"PROPER(INDEX('Data Entry(2017)'!$AO$5:$AO$524,MATCH('Statement(2017)'!$J$1,'Data Entry(2017)'!$B$5:$B$524,0)))","v":"Accounts Officer"}]
[]
["No. ",null,{"$f":"PROPER(INDEX('Data Entry(2017)'!$AH$5:$AH$524,MATCH('Statement(2017)'!$J$1,'Data Entry(2017)'!$B$5:$B$524,0)))","v":"Shivra/Sec/Acct/2017"},null,null,null,null,"Date :",{"$f":"IF(INDEX('Data Entry(2017)'!$AI$5:$AI$524,MATCH('Statement(2017)'!$J$1,'Data Entry(2017)'!$B$5:$B$524,0))=\"\",\"\",INDEX('Data Entry(2017)'!$AI$5:$AI$524,MATCH('Statement(2017)'!$J$1,'Data Entry(2017)'!$B$5:$B$524,0)))","v":"2026-05-12"}]
["Copy to : -"]
["1.",null,{"$f":"IF(PROPER(INDEX('Data Entry(2017)'!$AJ$5:$AJ$524,MATCH('Statement(2017)'!$J$1,'Data Entry(2017)'!$B$5:$B$524,0)))=\"\",\" Head of the office/Head of the Department.\",PROPER(INDEX('Data Entry(2017)'!$AJ$5:$AJ$524,MATCH('Statement(2017)'!$J$1,'Data Entry(2017)'!$B$5:$B$524,0))))","v":"Director, Secondary Education Raj. Bikaner"}]
["2.",null,{"$f":"PROPER(INDEX('Data Entry(2017)'!$AK$5:$AK$524,MATCH('Statement(2017)'!$J$1,'Data Entry(2017)'!$B$5:$B$524,0)))","v":"Accounts Section (Cash)"}]
["3.",null,"Officer concern -",null,{"$f":"CONCATENATE(H6,\"  \",\",\",\"  \",H7)","v":"Pravesh Kumar Sharma  ,  AAO-II"}]
["4.",null,{"$f":"IF(PROPER(INDEX('Data Entry(2017)'!$AM$5:$AM$524,MATCH('Statement(2017)'!$J$1,'Data Entry(2017)'!$B$5:$B$524,0)))=\"\",\" \",PROPER(INDEX('Data Entry(2017)'!$AJ$5:$AJ$524,MATCH('Statement(2017)'!$J$1,'Data Entry(2017)'!$B$5:$B$524,0))))","v":" "},null,null,null,null,null,null,null,null,"HOME"]
[null,null,null,null,null,null,null,{"$f":"PROPER(INDEX('Data Entry(2017)'!$AO$5:$AO$524,MATCH('Statement(2017)'!$J$1,'Data Entry(2017)'!$B$5:$B$524,0)))","v":"Accounts Officer"}]
["16.18.1.22.5.19.8√97263.0458756048"]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Data Entry"]

{"sheet":"Help","index":40,"n_rows":66,"n_cols":10,"rows_kept":66,"cut":false,"hidden":false,"merged":[[2,3,2,4],[5,3,6,4],[1,0,1,1],[9,0,9,1],[15,0,15,1],[10,3,10,9],[34,0,34,1],[25,0,26,1],[57,0,58,1],[37,0,37,1],[43,0,43,1],[46,0,46,1],[50,0,50,1]]}
["Detail/Data","Col.No"]
["Information relating to employee (col. No 1-7)"]
["Code/S.N.",1,null,"HOME(7PC)"]
["Name of employee",2]
["Designation",3]
["Employee name of service (Select)",4,null,"Data Entry"]
["Types of Pay (Select)",5]
["Types of Employee Categary (Select)",6]
["Non-Practicing Allowlance (NPA) conition",7]
["Employee Office information (col. No 8-12)"]
["NAME OF OFFICE (HEAD OF OFFICE)",8,null,"Check increment amount and ACP effect- Input value in white colour cells"]
["Name of signaturing entity where DDO's designation is different from Name of office \n",9,null,"Period",2013,2014,2015,2016,2017,2018]
["Name of department (Select)",10,null,"Data","Amount","Amount","Amount","Amount","Amount","Amount"]
["Select applicable Treasury/Sub-Treasury",11,null,"Basic Pay-Start",24500,{"$f":"E19","v":25240},{"$f":"F19","v":26000},{"$f":"G19","v":26780},{"$f":"H19","v":27590},{"$f":"I19","v":28420}]
["Select Name of Treasury (if you have opted sub-treasury.. Direct input name here)",12,null,"3% Incre.",{"$f":"ROUNDUP(ROUND(E14*3%,0),-1)","v":740},760,780,810,830,860]
["Select Existing Pay information and its condition (if any) (co. no 13-18)",null,null,"Ist Grade Pay",0,0,0,0,0,0]
[" [input fixed remuneration for emplyee cate. Probationer]",13,null,"IInd GradePay",0,0,0,0,0,0]
["Pay Band with Grade Pay",14,null,"Diff of Grade Pay",{"$f":"E17-E16","v":0},0,0,0,0,0]
[" Basic Pay including Grade Pay (Revised Pay for G.P. 1750/1900/2000/2400/2800/4800) (as on 01-01-2016) ",15,null,"Basic Pay-End",{"$f":"E14+E15+E18","v":25240},26000,26780,27590,28420,29280]
[" Basic Pay including Grade Pay (Revised Pay for G.P. 1750/1900/2000/2400/2800/4800)\n(as on 01-01-2016) ","15A"]
["कालम संख्या 15 में जिस वेतन पर वेतन स्थिरीकरण हो चुका है, वह इनपुट करना है तथा कालम संख्या 15A में जिस वेतन पर वेतन स्थिरीकरण वास्तव में किया जाना है, वह इनपुट करना है । "]
["जिन प्रकरणों में वेतन वसूली की स्थिति नहीं बनती है या एक नवीन प्रकरण के तहत वेतन स्थिरीकरण किया जाना है तो दोनो कालम संख्या अर्थात 15 एवं 15A में समान वेतन राशि का इनपुट करें । "]
["Existing Pay for G.P.(1750,1900,2000, 2400,2800,4800) for decide as Personal Pay",16]
["Condition for personal pay (Calculated PP for grade pay 1750,1990,2000,2400,2800/4800)",17]
["Date of satisfactory completion of probation period \n(for GP 1750,1990,2000,2400,2800/4800)",18]
["Data relating to Fixation Statement & Option Form in RCS 2017 and its values (col no 19-25)"]
[]
["Date of Last increment in the Running Pay Band & Grade Pay",19]
["Option Date in RCS Rule 2017",20]
["Option Value  in RCS Rule 2017 (i.e. input value for col. No 20)",21]
["Place at (for option form/Statement)",22]
["Date on(for option form/Statement)",23]
["Entry of the post in Schedule-II (select A/B/C)",24]
["Sr. No. of  post in Schedule-II (select A/B/C)",25]
["File No & Dispatch Date for  Statement(26-27)"]
["File Number(Input your fixation file no., if you want to display on fixation statement… otherwise leave blank)",26]
["Date  (Input your fixation file no date., if you want to display on fixation statement… otherwise leave blank)",27]
["Endorsement of Fixation Statement (Max. 4) (cell value 28-31)"]
["First Copy (Concerning HOD/HO) (if you leave this cell… its valued as  \n\"Head of Office/Head of Department\".. Otherwise input your value)",28]
["Second Copy",28]
["Third Copy (concerning employee)… no need to input any data",30]
["Fourth Copy (if applicable.. Input data.. Otherwise leave blank)",31]
["Name of Designation who checked /Singed on Fixation Statement",32]
["Annual Incremental Status"]
["Condition for July 2016",33]
["Condition for July 2017",34]
[" ACP/Promotion\n (Between 01-01-16 to 30-06-17) "]
["(A) Type of upgradation",35]
["(A) Effective Date of ACP/Promotion",36]
["(A) Condition (YES/NO)",37]
["Data relaing to Pension (col no 38-43)"]
["Types of pension i.e.          (in case of retirement/death case)",38]
["PPO Number (in case of retirement/death case)",39]
["Place of Pension Office where pension case will be settaled \n(in case of retirement/death case)",40]
["Pensioner Address, where copy of letter dispatched \n(only in  case of pension)",41]
["Last Pay (in case of retirement/death case)",42]
["DATE OF RETIREMENT/SERVICE END DATE (Applicable only in retirement/death case)",43]
["Data relating to pensioners for application for revision of pension/family pension case (col no 44-49)"]
[]
["Name of applicant (only in  case of Family Pension)",44]
["Relation with Pensioner (self-Pension,Wife/Husband/Guardian-Family Pension)",45]
["Name of applicant (only in  case of Family Pension)",46]
["Name of Bank",47]
["Bank Account Number",48]
[" Date from which pension / family pension is being drawn.",49]
["Process codition (select YES/NO)",50]

{"sheet":"Recovery-Statement","index":41,"n_rows":237,"n_cols":35,"rows_kept":237,"cut":false,"hidden":false,"merged":[[236,1,237,14],[1,1,1,3],[1,5,1,9],[230,1,230,2],[4,1,5,1],[4,2,5,2],[4,3,4,8],[4,9,4,14],[213,1,213,2],[214,1,214,31],[4,15,4,20],[234,12,234,30],[3,1,3,31],[2,1,2,31],[231,1,231,2],[232,2,232,31],[4,21,4,29],[4,30,5,30],[4,31,5,31]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,"HOME(7PC)",null,null,null,"Input Data for Recovery"]
[null,{"$f":"'Recovery-Data'!$E$6","v":"Director, Secondary Education Raj. Bikaner"}]
[null,{"$f":"'Table-recovery'!BQ9","v":"Recovery of Fixation  due to  Notification No.F15(1)FD(Rules)2017, dated 09-12-2017 of Pravesh Kumar Sharma,DESIGNATION-AAO-II,From 01/01/2017  To   31/07/2020 "}]
[null,"S.N.","PERIODS","Due Salary",null,null,null,null,null,"Drawn Salary",null,null,null,null,null,"Difference of Due and Drawan Salary ",null,null,null,null,null,"Deduction (if any)",null,null,null,null,null,null,null,null,"Net \nDue \nAmt","Encash-ment Date"]
[null,null,null,"Basic Pay","D.P.","D.A.","HRA",{"$f":"N6","v":"CCA"},"Total Gross Salary","Basic Pay","D.P.","D.A.","HRA","CCA","Total Gross Salary","Basic Pay","D.P.","D.A.","HRA",{"$f":"N6","v":"CCA"},"TOTAL","GPF","SI","RPMF","GPF","ECPen Fund","RP-MF","HFR","IT","Total "]
[{"$f":"IF('Recovery-Data'!B12=\"\",\"\",'Recovery-Data'!B12)","v":"Notional"},1,{"$f":"'Recovery-Data'!A12","v":"2017-01-01"},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C7,'Recovery-Data'!$A$12:$A$243,0))","v":41000},0,{"$f":"IF(C7=\"\",\"\",ROUND(D7*'Table-recovery'!AQ7,0))","v":1640},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C7,'Recovery-Data'!$A$12:$A$209,0))","v":0},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C7,'Recovery-Data'!$A$12:$A$209,0))","v":0},{"$f":"SUM(D7:H7)","v":42640},{"$f":"IF(C7=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C7,'Recovery-Data'!$A$12:$A$243,0)))","v":44000},0,{"$f":"IF(C7=\"\",\"\",ROUND(J7*'Table-recovery'!AQ7,0))","v":1760},{"$f":"IF(C7=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C7,'Recovery-Data'!$A$12:$A$243,0)))","v":0},{"$f":"IF(C7=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C7,'Recovery-Data'!$A$12:$A$243,0)))","v":0},{"$f":"SUM(J7:N7)","v":45760},{"$f":"D7-J7","v":-3000},{"$f":"E7-K7","v":0},{"$f":"F7-L7","v":-120},{"$f":"G7-M7","v":0},{"$f":"H7-N7","v":0},{"$f":"SUM(P7:T7)","v":-3120},0,0,0,{"$f":"IF(C7=\"\",\"\",IF('Recovery-Data'!U12=\"Cash\",0,IF('Recovery-Data'!B12=\"Adj. in GPF\",(U7-Z7-AA7-AB7-AC7),0)))","v":0},{"$f":"IF(C7=\"\",\"\",IF(A7=\"Notional\",0,IF(A7=\"Adj. in GPF\",0,IF(A7=\"Cash\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U7*10%,0))))))","v":0},{"$f":"IF(C7=\"\",\"\",IF(A7=\"Cash\",0,'Recovery-Data'!Z12))","v":0},{"$f":"IF(C7=\"\",\"\",'Recovery-Data'!AA12)","v":0},{"$f":"IF(C7=\"\",\"\",'Recovery-Data'!AF12)","v":0},{"$f":"SUM(V7:AC7)","v":0},{"$f":"IF(C7=\"\",\"\",IF(A7=\"Adj. in GPF\",0,IF(A7=\"Cash\",U7-AD7,\"N.B.\")))","v":"N.B."},{"$f":"IF(C7=\"\",\"\",IF('Recovery-Data'!AG12=\"\",\"\",'Recovery-Data'!AG12))","v":""}]
[{"$f":"IF('Recovery-Data'!B13=\"\",\"\",'Recovery-Data'!B13)","v":"Notional"},{"$f":"IF(C8=\"\",\"\",B7+1)","v":2},{"$f":"'Recovery-Data'!A13","v":"2017-02-01"},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C8,'Recovery-Data'!$A$12:$A$243,0))","v":41000},0,{"$f":"IF(C8=\"\",\"\",ROUND(D8*'Table-recovery'!AQ8,0))","v":1640},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C8,'Recovery-Data'!$A$12:$A$209,0))","v":0},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C8,'Recovery-Data'!$A$12:$A$209,0))","v":0},{"$f":"IF(D8=\"\",\"\",SUM(D8:H8))","v":42640},{"$f":"IF(C8=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C8,'Recovery-Data'!$A$12:$A$243,0)))","v":44000},0,{"$f":"IF(C8=\"\",\"\",ROUND(J8*'Table-recovery'!AQ8,0))","v":1760},{"$f":"IF(C8=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C8,'Recovery-Data'!$A$12:$A$243,0)))","v":0},{"$f":"IF(C8=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C8,'Recovery-Data'!$A$12:$A$243,0)))","v":0},{"$f":"IF(C8=\"\",\"\",SUM(J8:N8))","v":45760},{"$f":"IF(C8=\"\",\"\",D8-J8)","v":-3000},{"$f":"E8-K8","v":0},{"$f":"IF(C8=\"\",\"\",F8-L8)","v":-120},{"$f":"IF(C8=\"\",\"\",G8-M8)","v":0},{"$f":"IF(C8=\"\",\"\",H8-N8)","v":0},{"$f":"IF(C8=\"\",\"\",SUM(P8:T8))","v":-3120},0,0,0,{"$f":"IF(C8=\"\",\"\",IF('Recovery-Data'!U13=\"Cash\",0,IF('Recovery-Data'!B13=\"Adj. in GPF\",(U8-Z8-AA8-AB8-AC8),0)))","v":0},{"$f":"IF(C8=\"\",\"\",IF(A8=\"Notional\",0,IF(A8=\"Adj. in GPF\",0,IF(A8=\"Cash\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U8*10%,0))))))","v":0},{"$f":"IF(C8=\"\",\"\",IF(A8=\"Cash\",0,'Recovery-Data'!Z13))","v":0},{"$f":"IF(C8=\"\",\"\",'Recovery-Data'!AA13)","v":0},{"$f":"IF(C8=\"\",\"\",'Recovery-Data'!AF13)","v":0},{"$f":"IF(C8=\"\",\"\",SUM(V8:AC8))","v":0},"N.B.",{"$f":"IF(C8=\"\",\"\",IF('Recovery-Data'!AG13=\"\",\"\",'Recovery-Data'!AG13))","v":""}]
[{"$f":"IF('Recovery-Data'!B14=\"\",\"\",'Recovery-Data'!B14)","v":"Notional"},3,{"$f":"'Recovery-Data'!A14","v":"2017-03-01"},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C9,'Recovery-Data'!$A$12:$A$243,0))","v":41000},0,{"$f":"IF(C9=\"\",\"\",ROUND(D9*'Table-recovery'!AQ9,0))","v":1640},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C9,'Recovery-Data'!$A$12:$A$209,0))","v":0},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C9,'Recovery-Data'!$A$12:$A$209,0))","v":0},42640,{"$f":"IF(C9=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C9,'Recovery-Data'!$A$12:$A$243,0)))","v":44000},0,{"$f":"IF(C9=\"\",\"\",ROUND(J9*'Table-recovery'!AQ9,0))","v":1760},{"$f":"IF(C9=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C9,'Recovery-Data'!$A$12:$A$243,0)))","v":0},{"$f":"IF(C9=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C9,'Recovery-Data'!$A$12:$A$243,0)))","v":0},45760,-3000,0,-120,0,0,-3120,0,0,0,{"$f":"IF(C9=\"\",\"\",IF('Recovery-Data'!U14=\"Cash\",0,IF('Recovery-Data'!B14=\"Adj. in GPF\",(U9-Z9-AA9-AB9-AC9),0)))","v":0},{"$f":"IF(C9=\"\",\"\",IF(A9=\"Notional\",0,IF(A9=\"Adj. in GPF\",0,IF(A9=\"Cash\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U9*10%,0))))))","v":0},{"$f":"IF(C9=\"\",\"\",IF(A9=\"Cash\",0,'Recovery-Data'!Z14))","v":0},{"$f":"IF(C9=\"\",\"\",'Recovery-Data'!AA14)","v":0},{"$f":"IF(C9=\"\",\"\",'Recovery-Data'!AF14)","v":0},0,"N.B.",{"$f":"IF(C9=\"\",\"\",IF('Recovery-Data'!AG14=\"\",\"\",'Recovery-Data'!AG14))","v":""}]
[{"$f":"IF('Recovery-Data'!B15=\"\",\"\",'Recovery-Data'!B15)","v":"Notional"},4,{"$f":"'Recovery-Data'!A15","v":"2017-04-01"},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C10,'Recovery-Data'!$A$12:$A$243,0))","v":41000},0,{"$f":"IF(C10=\"\",\"\",ROUND(D10*'Table-recovery'!AQ10,0))","v":1640},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C10,'Recovery-Data'!$A$12:$A$209,0))","v":0},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C10,'Recovery-Data'!$A$12:$A$209,0))","v":0},42640,{"$f":"IF(C10=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C10,'Recovery-Data'!$A$12:$A$243,0)))","v":44000},0,{"$f":"IF(C10=\"\",\"\",ROUND(J10*'Table-recovery'!AQ10,0))","v":1760},{"$f":"IF(C10=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C10,'Recovery-Data'!$A$12:$A$243,0)))","v":0},{"$f":"IF(C10=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C10,'Recovery-Data'!$A$12:$A$243,0)))","v":0},45760,-3000,0,-120,0,0,-3120,0,0,0,{"$f":"IF(C10=\"\",\"\",IF('Recovery-Data'!U15=\"Cash\",0,IF('Recovery-Data'!B15=\"Adj. in GPF\",(U10-Z10-AA10-AB10-AC10),0)))","v":0},{"$f":"IF(C10=\"\",\"\",IF(A10=\"Notional\",0,IF(A10=\"Adj. in GPF\",0,IF(A10=\"Cash\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U10*10%,0))))))","v":0},{"$f":"IF(C10=\"\",\"\",IF(A10=\"Cash\",0,'Recovery-Data'!Z15))","v":0},{"$f":"IF(C10=\"\",\"\",'Recovery-Data'!AA15)","v":0},{"$f":"IF(C10=\"\",\"\",'Recovery-Data'!AF15)","v":0},0,"N.B.",{"$f":"IF(C10=\"\",\"\",IF('Recovery-Data'!AG15=\"\",\"\",'Recovery-Data'!AG15))","v":""}]
[{"$f":"IF('Recovery-Data'!B16=\"\",\"\",'Recovery-Data'!B16)","v":"Notional"},5,{"$f":"'Recovery-Data'!A16","v":"2017-05-01"},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C11,'Recovery-Data'!$A$12:$A$243,0))","v":41000},0,{"$f":"IF(C11=\"\",\"\",ROUND(D11*'Table-recovery'!AQ11,0))","v":1640},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C11,'Recovery-Data'!$A$12:$A$209,0))","v":0},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C11,'Recovery-Data'!$A$12:$A$209,0))","v":0},42640,{"$f":"IF(C11=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C11,'Recovery-Data'!$A$12:$A$243,0)))","v":44000},0,{"$f":"IF(C11=\"\",\"\",ROUND(J11*'Table-recovery'!AQ11,0))","v":1760},{"$f":"IF(C11=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C11,'Recovery-Data'!$A$12:$A$243,0)))","v":0},{"$f":"IF(C11=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C11,'Recovery-Data'!$A$12:$A$243,0)))","v":0},45760,-3000,0,-120,0,0,-3120,0,0,0,{"$f":"IF(C11=\"\",\"\",IF('Recovery-Data'!U16=\"Cash\",0,IF('Recovery-Data'!B16=\"Adj. in GPF\",(U11-Z11-AA11-AB11-AC11),0)))","v":0},{"$f":"IF(C11=\"\",\"\",IF(A11=\"Notional\",0,IF(A11=\"Adj. in GPF\",0,IF(A11=\"Cash\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U11*10%,0))))))","v":0},{"$f":"IF(C11=\"\",\"\",IF(A11=\"Cash\",0,'Recovery-Data'!Z16))","v":0},{"$f":"IF(C11=\"\",\"\",'Recovery-Data'!AA16)","v":0},{"$f":"IF(C11=\"\",\"\",'Recovery-Data'!AF16)","v":0},0,"N.B.",{"$f":"IF(C11=\"\",\"\",IF('Recovery-Data'!AG16=\"\",\"\",'Recovery-Data'!AG16))","v":""}]
[{"$f":"IF('Recovery-Data'!B17=\"\",\"\",'Recovery-Data'!B17)","v":"Notional"},6,{"$f":"'Recovery-Data'!A17","v":"2017-06-01"},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C12,'Recovery-Data'!$A$12:$A$243,0))","v":41000},0,{"$f":"IF(C12=\"\",\"\",ROUND(D12*'Table-recovery'!AQ12,0))","v":1640},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C12,'Recovery-Data'!$A$12:$A$209,0))","v":0},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C12,'Recovery-Data'!$A$12:$A$209,0))","v":0},42640,{"$f":"IF(C12=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C12,'Recovery-Data'!$A$12:$A$243,0)))","v":44000},0,{"$f":"IF(C12=\"\",\"\",ROUND(J12*'Table-recovery'!AQ12,0))","v":1760},{"$f":"IF(C12=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C12,'Recovery-Data'!$A$12:$A$243,0)))","v":0},{"$f":"IF(C12=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C12,'Recovery-Data'!$A$12:$A$243,0)))","v":0},45760,-3000,0,-120,0,0,-3120,0,0,0,{"$f":"IF(C12=\"\",\"\",IF('Recovery-Data'!U17=\"Cash\",0,IF('Recovery-Data'!B17=\"Adj. in GPF\",(U12-Z12-AA12-AB12-AC12),0)))","v":0},{"$f":"IF(C12=\"\",\"\",IF(A12=\"Notional\",0,IF(A12=\"Adj. in GPF\",0,IF(A12=\"Cash\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U12*10%,0))))))","v":0},{"$f":"IF(C12=\"\",\"\",IF(A12=\"Cash\",0,'Recovery-Data'!Z17))","v":0},{"$f":"IF(C12=\"\",\"\",'Recovery-Data'!AA17)","v":0},{"$f":"IF(C12=\"\",\"\",'Recovery-Data'!AF17)","v":0},0,"N.B.",{"$f":"IF(C12=\"\",\"\",IF('Recovery-Data'!AG17=\"\",\"\",'Recovery-Data'!AG17))","v":""}]
[{"$f":"IF('Recovery-Data'!B18=\"\",\"\",'Recovery-Data'!B18)","v":"Notional"},7,{"$f":"'Recovery-Data'!A18","v":"2017-07-01"},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C13,'Recovery-Data'!$A$12:$A$243,0))","v":42200},0,{"$f":"IF(C13=\"\",\"\",ROUND(D13*'Table-recovery'!AQ13,0))","v":2110},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C13,'Recovery-Data'!$A$12:$A$209,0))","v":0},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C13,'Recovery-Data'!$A$12:$A$209,0))","v":0},44310,{"$f":"IF(C13=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C13,'Recovery-Data'!$A$12:$A$243,0)))","v":45300},0,{"$f":"IF(C13=\"\",\"\",ROUND(J13*'Table-recovery'!AQ13,0))","v":2265},{"$f":"IF(C13=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C13,'Recovery-Data'!$A$12:$A$243,0)))","v":0},{"$f":"IF(C13=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C13,'Recovery-Data'!$A$12:$A$243,0)))","v":0},47565,-3100,0,-155,0,0,-3255,0,0,0,{"$f":"IF(C13=\"\",\"\",IF('Recovery-Data'!U18=\"Cash\",0,IF('Recovery-Data'!B18=\"Adj. in GPF\",(U13-Z13-AA13-AB13-AC13),0)))","v":0},{"$f":"IF(C13=\"\",\"\",IF(A13=\"Notional\",0,IF(A13=\"Adj. in GPF\",0,IF(A13=\"Cash\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U13*10%,0))))))","v":0},{"$f":"IF(C13=\"\",\"\",IF(A13=\"Cash\",0,'Recovery-Data'!Z18))","v":0},{"$f":"IF(C13=\"\",\"\",'Recovery-Data'!AA18)","v":0},{"$f":"IF(C13=\"\",\"\",'Recovery-Data'!AF18)","v":0},0,"N.B.",{"$f":"IF(C13=\"\",\"\",IF('Recovery-Data'!AG18=\"\",\"\",'Recovery-Data'!AG18))","v":""}]
[{"$f":"IF('Recovery-Data'!B19=\"\",\"\",'Recovery-Data'!B19)","v":"Notional"},8,{"$f":"'Recovery-Data'!A19","v":"2017-08-01"},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C14,'Recovery-Data'!$A$12:$A$243,0))","v":42200},0,{"$f":"IF(C14=\"\",\"\",ROUND(D14*'Table-recovery'!AQ14,0))","v":2110},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C14,'Recovery-Data'!$A$12:$A$209,0))","v":0},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C14,'Recovery-Data'!$A$12:$A$209,0))","v":0},44310,{"$f":"IF(C14=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C14,'Recovery-Data'!$A$12:$A$243,0)))","v":45300},0,{"$f":"IF(C14=\"\",\"\",ROUND(J14*'Table-recovery'!AQ14,0))","v":2265},{"$f":"IF(C14=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C14,'Recovery-Data'!$A$12:$A$243,0)))","v":0},{"$f":"IF(C14=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C14,'Recovery-Data'!$A$12:$A$243,0)))","v":0},47565,-3100,0,-155,0,0,-3255,0,0,0,{"$f":"IF(C14=\"\",\"\",IF('Recovery-Data'!U19=\"Cash\",0,IF('Recovery-Data'!B19=\"Adj. in GPF\",(U14-Z14-AA14-AB14-AC14),0)))","v":0},{"$f":"IF(C14=\"\",\"\",IF(A14=\"Notional\",0,IF(A14=\"Adj. in GPF\",0,IF(A14=\"Cash\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U14*10%,0))))))","v":0},{"$f":"IF(C14=\"\",\"\",IF(A14=\"Cash\",0,'Recovery-Data'!Z19))","v":0},{"$f":"IF(C14=\"\",\"\",'Recovery-Data'!AA19)","v":0},{"$f":"IF(C14=\"\",\"\",'Recovery-Data'!AF19)","v":0},0,"N.B.",{"$f":"IF(C14=\"\",\"\",IF('Recovery-Data'!AG19=\"\",\"\",'Recovery-Data'!AG19))","v":""}]
[{"$f":"IF('Recovery-Data'!B20=\"\",\"\",'Recovery-Data'!B20)","v":"Notional"},9,{"$f":"'Recovery-Data'!A20","v":"2017-09-01"},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C15,'Recovery-Data'!$A$12:$A$243,0))","v":42200},0,{"$f":"IF(C15=\"\",\"\",ROUND(D15*'Table-recovery'!AQ15,0))","v":2110},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C15,'Recovery-Data'!$A$12:$A$209,0))","v":0},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C15,'Recovery-Data'!$A$12:$A$209,0))","v":0},44310,{"$f":"IF(C15=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C15,'Recovery-Data'!$A$12:$A$243,0)))","v":45300},0,{"$f":"IF(C15=\"\",\"\",ROUND(J15*'Table-recovery'!AQ15,0))","v":2265},{"$f":"IF(C15=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C15,'Recovery-Data'!$A$12:$A$243,0)))","v":0},{"$f":"IF(C15=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C15,'Recovery-Data'!$A$12:$A$243,0)))","v":0},47565,-3100,0,-155,0,0,-3255,0,0,0,{"$f":"IF(C15=\"\",\"\",IF('Recovery-Data'!U20=\"Cash\",0,IF('Recovery-Data'!B20=\"Adj. in GPF\",(U15-Z15-AA15-AB15-AC15),0)))","v":0},{"$f":"IF(C15=\"\",\"\",IF(A15=\"Notional\",0,IF(A15=\"Adj. in GPF\",0,IF(A15=\"Cash\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U15*10%,0))))))","v":0},{"$f":"IF(C15=\"\",\"\",IF(A15=\"Cash\",0,'Recovery-Data'!Z20))","v":0},{"$f":"IF(C15=\"\",\"\",'Recovery-Data'!AA20)","v":0},{"$f":"IF(C15=\"\",\"\",'Recovery-Data'!AF20)","v":0},0,"N.B.",{"$f":"IF(C15=\"\",\"\",IF('Recovery-Data'!AG20=\"\",\"\",'Recovery-Data'!AG20))","v":""}]
[{"$f":"IF('Recovery-Data'!B21=\"\",\"\",'Recovery-Data'!B21)","v":"Notional"},10,{"$f":"'Recovery-Data'!A21","v":"2017-10-01"},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C16,'Recovery-Data'!$A$12:$A$243,0))","v":42200},0,{"$f":"IF(C16=\"\",\"\",ROUND(D16*'Table-recovery'!AQ16,0))","v":2110},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C16,'Recovery-Data'!$A$12:$A$209,0))","v":0},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C16,'Recovery-Data'!$A$12:$A$209,0))","v":0},44310,{"$f":"IF(C16=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C16,'Recovery-Data'!$A$12:$A$243,0)))","v":45300},0,{"$f":"IF(C16=\"\",\"\",ROUND(J16*'Table-recovery'!AQ16,0))","v":2265},{"$f":"IF(C16=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C16,'Recovery-Data'!$A$12:$A$243,0)))","v":0},{"$f":"IF(C16=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C16,'Recovery-Data'!$A$12:$A$243,0)))","v":0},47565,-3100,0,-155,0,0,-3255,0,0,0,{"$f":"IF(C16=\"\",\"\",IF('Recovery-Data'!U21=\"Cash\",0,IF('Recovery-Data'!B21=\"Adj. in GPF\",(U16-Z16-AA16-AB16-AC16),0)))","v":0},{"$f":"IF(C16=\"\",\"\",IF(A16=\"Notional\",0,IF(A16=\"Adj. in GPF\",0,IF(A16=\"Cash\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U16*10%,0))))))","v":0},{"$f":"IF(C16=\"\",\"\",IF(A16=\"Cash\",0,'Recovery-Data'!Z21))","v":0},{"$f":"IF(C16=\"\",\"\",'Recovery-Data'!AA21)","v":0},{"$f":"IF(C16=\"\",\"\",'Recovery-Data'!AF21)","v":0},0,"N.B.",{"$f":"IF(C16=\"\",\"\",IF('Recovery-Data'!AG21=\"\",\"\",'Recovery-Data'!AG21))","v":""}]
[{"$f":"IF('Recovery-Data'!B22=\"\",\"\",'Recovery-Data'!B22)","v":"Cash"},11,{"$f":"'Recovery-Data'!A22","v":"2017-11-01"},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C17,'Recovery-Data'!$A$12:$A$243,0))","v":42200},0,{"$f":"IF(C17=\"\",\"\",ROUND(D17*'Table-recovery'!AQ17,0))","v":2110},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C17,'Recovery-Data'!$A$12:$A$209,0))","v":6752},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C17,'Recovery-Data'!$A$12:$A$209,0))","v":0},51062,{"$f":"IF(C17=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C17,'Recovery-Data'!$A$12:$A$243,0)))","v":45300},0,{"$f":"IF(C17=\"\",\"\",ROUND(J17*'Table-recovery'!AQ17,0))","v":2265},{"$f":"IF(C17=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C17,'Recovery-Data'!$A$12:$A$243,0)))","v":7248},{"$f":"IF(C17=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C17,'Recovery-Data'!$A$12:$A$243,0)))","v":0},54813,-3100,0,-155,-496,0,-3751,0,0,0,{"$f":"IF(C17=\"\",\"\",IF('Recovery-Data'!U22=\"Cash\",0,IF('Recovery-Data'!B22=\"Adj. in GPF\",(U17-Z17-AA17-AB17-AC17),0)))","v":0},{"$f":"IF(C17=\"\",\"\",IF(A17=\"Notional\",0,IF(A17=\"Adj. in GPF\",0,IF(A17=\"Cash\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U17*10%,0))))))","v":0},{"$f":"IF(C17=\"\",\"\",IF(A17=\"Cash\",0,'Recovery-Data'!Z22))","v":0},{"$f":"IF(C17=\"\",\"\",'Recovery-Data'!AA22)","v":0},{"$f":"IF(C17=\"\",\"\",'Recovery-Data'!AF22)","v":0},0,-3751,{"$f":"IF(C17=\"\",\"\",IF('Recovery-Data'!AG22=\"\",\"\",'Recovery-Data'!AG22))","v":""}]
[{"$f":"IF('Recovery-Data'!B23=\"\",\"\",'Recovery-Data'!B23)","v":"Cash"},12,{"$f":"'Recovery-Data'!A23","v":"2017-12-01"},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C18,'Recovery-Data'!$A$12:$A$243,0))","v":42200},0,{"$f":"IF(C18=\"\",\"\",ROUND(D18*'Table-recovery'!AQ18,0))","v":2110},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C18,'Recovery-Data'!$A$12:$A$209,0))","v":6752},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C18,'Recovery-Data'!$A$12:$A$209,0))","v":0},51062,{"$f":"IF(C18=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C18,'Recovery-Data'!$A$12:$A$243,0)))","v":45300},0,{"$f":"IF(C18=\"\",\"\",ROUND(J18*'Table-recovery'!AQ18,0))","v":2265},{"$f":"IF(C18=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C18,'Recovery-Data'!$A$12:$A$243,0)))","v":7248},{"$f":"IF(C18=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C18,'Recovery-Data'!$A$12:$A$243,0)))","v":0},54813,-3100,0,-155,-496,0,-3751,0,0,0,{"$f":"IF(C18=\"\",\"\",IF('Recovery-Data'!U23=\"Cash\",0,IF('Recovery-Data'!B23=\"Adj. in GPF\",(U18-Z18-AA18-AB18-AC18),0)))","v":0},{"$f":"IF(C18=\"\",\"\",IF(A18=\"Notional\",0,IF(A18=\"Adj. in GPF\",0,IF(A18=\"Cash\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U18*10%,0))))))","v":0},{"$f":"IF(C18=\"\",\"\",IF(A18=\"Cash\",0,'Recovery-Data'!Z23))","v":0},{"$f":"IF(C18=\"\",\"\",'Recovery-Data'!AA23)","v":0},{"$f":"IF(C18=\"\",\"\",'Recovery-Data'!AF23)","v":0},0,-3751,{"$f":"IF(C18=\"\",\"\",IF('Recovery-Data'!AG23=\"\",\"\",'Recovery-Data'!AG23))","v":""}]
[{"$f":"IF('Recovery-Data'!B24=\"\",\"\",'Recovery-Data'!B24)","v":"Cash"},13,{"$f":"'Recovery-Data'!A24","v":"2018-01-01"},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C19,'Recovery-Data'!$A$12:$A$243,0))","v":42200},0,{"$f":"IF(C19=\"\",\"\",ROUND(D19*'Table-recovery'!AQ19,0))","v":2954},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C19,'Recovery-Data'!$A$12:$A$209,0))","v":6752},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C19,'Recovery-Data'!$A$12:$A$209,0))","v":0},51906,{"$f":"IF(C19=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C19,'Recovery-Data'!$A$12:$A$243,0)))","v":45300},0,{"$f":"IF(C19=\"\",\"\",ROUND(J19*'Table-recovery'!AQ19,0))","v":3171},{"$f":"IF(C19=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C19,'Recovery-Data'!$A$12:$A$243,0)))","v":7248},{"$f":"IF(C19=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C19,'Recovery-Data'!$A$12:$A$243,0)))","v":0},55719,-3100,0,-217,-496,0,-3813,0,0,0,{"$f":"IF(C19=\"\",\"\",IF('Recovery-Data'!U24=\"Cash\",0,IF('Recovery-Data'!B24=\"Adj. in GPF\",(U19-Z19-AA19-AB19-AC19),0)))","v":0},{"$f":"IF(C19=\"\",\"\",IF(A19=\"Notional\",0,IF(A19=\"Adj. in GPF\",0,IF(A19=\"Cash\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U19*10%,0))))))","v":0},{"$f":"IF(C19=\"\",\"\",IF(A19=\"Cash\",0,'Recovery-Data'!Z24))","v":0},{"$f":"IF(C19=\"\",\"\",'Recovery-Data'!AA24)","v":0},{"$f":"IF(C19=\"\",\"\",'Recovery-Data'!AF24)","v":0},0,-3813,{"$f":"IF(C19=\"\",\"\",IF('Recovery-Data'!AG24=\"\",\"\",'Recovery-Data'!AG24))","v":""}]
[{"$f":"IF('Recovery-Data'!B25=\"\",\"\",'Recovery-Data'!B25)","v":"Cash"},14,{"$f":"'Recovery-Data'!A25","v":"2018-02-01"},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C20,'Recovery-Data'!$A$12:$A$243,0))","v":42200},0,{"$f":"IF(C20=\"\",\"\",ROUND(D20*'Table-recovery'!AQ20,0))","v":2954},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C20,'Recovery-Data'!$A$12:$A$209,0))","v":6752},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C20,'Recovery-Data'!$A$12:$A$209,0))","v":0},51906,{"$f":"IF(C20=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C20,'Recovery-Data'!$A$12:$A$243,0)))","v":45300},0,{"$f":"IF(C20=\"\",\"\",ROUND(J20*'Table-recovery'!AQ20,0))","v":3171},{"$f":"IF(C20=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C20,'Recovery-Data'!$A$12:$A$243,0)))","v":7248},{"$f":"IF(C20=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C20,'Recovery-Data'!$A$12:$A$243,0)))","v":0},55719,-3100,0,-217,-496,0,-3813,0,0,0,{"$f":"IF(C20=\"\",\"\",IF('Recovery-Data'!U25=\"Cash\",0,IF('Recovery-Data'!B25=\"Adj. in GPF\",(U20-Z20-AA20-AB20-AC20),0)))","v":0},{"$f":"IF(C20=\"\",\"\",IF(A20=\"Notional\",0,IF(A20=\"Adj. in GPF\",0,IF(A20=\"Cash\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U20*10%,0))))))","v":0},{"$f":"IF(C20=\"\",\"\",IF(A20=\"Cash\",0,'Recovery-Data'!Z25))","v":0},{"$f":"IF(C20=\"\",\"\",'Recovery-Data'!AA25)","v":0},{"$f":"IF(C20=\"\",\"\",'Recovery-Data'!AF25)","v":0},0,-3813,{"$f":"IF(C20=\"\",\"\",IF('Recovery-Data'!AG25=\"\",\"\",'Recovery-Data'!AG25))","v":""}]
[{"$f":"IF('Recovery-Data'!B26=\"\",\"\",'Recovery-Data'!B26)","v":"Cash"},15,{"$f":"'Recovery-Data'!A26","v":"2018-03-01"},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C21,'Recovery-Data'!$A$12:$A$243,0))","v":42200},0,{"$f":"IF(C21=\"\",\"\",ROUND(D21*'Table-recovery'!AQ21,0))","v":2954},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C21,'Recovery-Data'!$A$12:$A$209,0))","v":6752},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C21,'Recovery-Data'!$A$12:$A$209,0))","v":0},51906,{"$f":"IF(C21=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C21,'Recovery-Data'!$A$12:$A$243,0)))","v":45300},0,{"$f":"IF(C21=\"\",\"\",ROUND(J21*'Table-recovery'!AQ21,0))","v":3171},{"$f":"IF(C21=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C21,'Recovery-Data'!$A$12:$A$243,0)))","v":7248},{"$f":"IF(C21=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C21,'Recovery-Data'!$A$12:$A$243,0)))","v":0},55719,-3100,0,-217,-496,0,-3813,0,0,0,{"$f":"IF(C21=\"\",\"\",IF('Recovery-Data'!U26=\"Cash\",0,IF('Recovery-Data'!B26=\"Adj. in GPF\",(U21-Z21-AA21-AB21-AC21),0)))","v":0},{"$f":"IF(C21=\"\",\"\",IF(A21=\"Notional\",0,IF(A21=\"Adj. in GPF\",0,IF(A21=\"Cash\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U21*10%,0))))))","v":0},{"$f":"IF(C21=\"\",\"\",IF(A21=\"Cash\",0,'Recovery-Data'!Z26))","v":0},{"$f":"IF(C21=\"\",\"\",'Recovery-Data'!AA26)","v":0},{"$f":"IF(C21=\"\",\"\",'Recovery-Data'!AF26)","v":0},0,-3813,{"$f":"IF(C21=\"\",\"\",IF('Recovery-Data'!AG26=\"\",\"\",'Recovery-Data'!AG26))","v":""}]
[{"$f":"IF('Recovery-Data'!B27=\"\",\"\",'Recovery-Data'!B27)","v":"Cash"},16,{"$f":"'Recovery-Data'!A27","v":"2018-04-01"},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C22,'Recovery-Data'!$A$12:$A$243,0))","v":42200},0,{"$f":"IF(C22=\"\",\"\",ROUND(D22*'Table-recovery'!AQ22,0))","v":2954},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C22,'Recovery-Data'!$A$12:$A$209,0))","v":6752},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C22,'Recovery-Data'!$A$12:$A$209,0))","v":0},51906,{"$f":"IF(C22=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C22,'Recovery-Data'!$A$12:$A$243,0)))","v":45300},0,{"$f":"IF(C22=\"\",\"\",ROUND(J22*'Table-recovery'!AQ22,0))","v":3171},{"$f":"IF(C22=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C22,'Recovery-Data'!$A$12:$A$243,0)))","v":7248},{"$f":"IF(C22=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C22,'Recovery-Data'!$A$12:$A$243,0)))","v":0},55719,-3100,0,-217,-496,0,-3813,0,0,0,{"$f":"IF(C22=\"\",\"\",IF('Recovery-Data'!U27=\"Cash\",0,IF('Recovery-Data'!B27=\"Adj. in GPF\",(U22-Z22-AA22-AB22-AC22),0)))","v":0},{"$f":"IF(C22=\"\",\"\",IF(A22=\"Notional\",0,IF(A22=\"Adj. in GPF\",0,IF(A22=\"Cash\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U22*10%,0))))))","v":0},{"$f":"IF(C22=\"\",\"\",IF(A22=\"Cash\",0,'Recovery-Data'!Z27))","v":0},{"$f":"IF(C22=\"\",\"\",'Recovery-Data'!AA27)","v":0},{"$f":"IF(C22=\"\",\"\",'Recovery-Data'!AF27)","v":0},0,-3813,{"$f":"IF(C22=\"\",\"\",IF('Recovery-Data'!AG27=\"\",\"\",'Recovery-Data'!AG27))","v":""}]
[{"$f":"IF('Recovery-Data'!B28=\"\",\"\",'Recovery-Data'!B28)","v":"Cash"},17,{"$f":"'Recovery-Data'!A28","v":"2018-05-01"},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C23,'Recovery-Data'!$A$12:$A$243,0))","v":42200},0,{"$f":"IF(C23=\"\",\"\",ROUND(D23*'Table-recovery'!AQ23,0))","v":2954},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C23,'Recovery-Data'!$A$12:$A$209,0))","v":6752},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C23,'Recovery-Data'!$A$12:$A$209,0))","v":0},51906,{"$f":"IF(C23=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C23,'Recovery-Data'!$A$12:$A$243,0)))","v":45300},0,{"$f":"IF(C23=\"\",\"\",ROUND(J23*'Table-recovery'!AQ23,0))","v":3171},{"$f":"IF(C23=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C23,'Recovery-Data'!$A$12:$A$243,0)))","v":7248},{"$f":"IF(C23=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C23,'Recovery-Data'!$A$12:$A$243,0)))","v":0},55719,-3100,0,-217,-496,0,-3813,0,0,0,{"$f":"IF(C23=\"\",\"\",IF('Recovery-Data'!U28=\"Cash\",0,IF('Recovery-Data'!B28=\"Adj. in GPF\",(U23-Z23-AA23-AB23-AC23),0)))","v":0},{"$f":"IF(C23=\"\",\"\",IF(A23=\"Notional\",0,IF(A23=\"Adj. in GPF\",0,IF(A23=\"Cash\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U23*10%,0))))))","v":0},{"$f":"IF(C23=\"\",\"\",IF(A23=\"Cash\",0,'Recovery-Data'!Z28))","v":0},{"$f":"IF(C23=\"\",\"\",'Recovery-Data'!AA28)","v":0},{"$f":"IF(C23=\"\",\"\",'Recovery-Data'!AF28)","v":0},0,-3813,{"$f":"IF(C23=\"\",\"\",IF('Recovery-Data'!AG28=\"\",\"\",'Recovery-Data'!AG28))","v":""}]
[{"$f":"IF('Recovery-Data'!B29=\"\",\"\",'Recovery-Data'!B29)","v":"Cash"},18,{"$f":"'Recovery-Data'!A29","v":"2018-06-01"},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C24,'Recovery-Data'!$A$12:$A$243,0))","v":42200},0,{"$f":"IF(C24=\"\",\"\",ROUND(D24*'Table-recovery'!AQ24,0))","v":2954},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C24,'Recovery-Data'!$A$12:$A$209,0))","v":6752},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C24,'Recovery-Data'!$A$12:$A$209,0))","v":0},51906,{"$f":"IF(C24=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C24,'Recovery-Data'!$A$12:$A$243,0)))","v":45300},0,{"$f":"IF(C24=\"\",\"\",ROUND(J24*'Table-recovery'!AQ24,0))","v":3171},{"$f":"IF(C24=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C24,'Recovery-Data'!$A$12:$A$243,0)))","v":7248},{"$f":"IF(C24=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C24,'Recovery-Data'!$A$12:$A$243,0)))","v":0},55719,-3100,0,-217,-496,0,-3813,0,0,0,{"$f":"IF(C24=\"\",\"\",IF('Recovery-Data'!U29=\"Cash\",0,IF('Recovery-Data'!B29=\"Adj. in GPF\",(U24-Z24-AA24-AB24-AC24),0)))","v":0},{"$f":"IF(C24=\"\",\"\",IF(A24=\"Notional\",0,IF(A24=\"Adj. in GPF\",0,IF(A24=\"Cash\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U24*10%,0))))))","v":0},{"$f":"IF(C24=\"\",\"\",IF(A24=\"Cash\",0,'Recovery-Data'!Z29))","v":0},{"$f":"IF(C24=\"\",\"\",'Recovery-Data'!AA29)","v":0},{"$f":"IF(C24=\"\",\"\",'Recovery-Data'!AF29)","v":0},0,-3813,{"$f":"IF(C24=\"\",\"\",IF('Recovery-Data'!AG29=\"\",\"\",'Recovery-Data'!AG29))","v":""}]
[{"$f":"IF('Recovery-Data'!B30=\"\",\"\",'Recovery-Data'!B30)","v":"Cash"},19,{"$f":"'Recovery-Data'!A30","v":"2018-07-01"},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C25,'Recovery-Data'!$A$12:$A$243,0))","v":45300},0,{"$f":"IF(C25=\"\",\"\",ROUND(D25*'Table-recovery'!AQ25,0))","v":4077},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C25,'Recovery-Data'!$A$12:$A$209,0))","v":7248},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C25,'Recovery-Data'!$A$12:$A$209,0))","v":0},56625,{"$f":"IF(C25=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C25,'Recovery-Data'!$A$12:$A$243,0)))","v":49300},0,{"$f":"IF(C25=\"\",\"\",ROUND(J25*'Table-recovery'!AQ25,0))","v":4437},{"$f":"IF(C25=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C25,'Recovery-Data'!$A$12:$A$243,0)))","v":7888},{"$f":"IF(C25=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C25,'Recovery-Data'!$A$12:$A$243,0)))","v":0},61625,-4000,0,-360,-640,0,-5000,0,0,0,{"$f":"IF(C25=\"\",\"\",IF('Recovery-Data'!U30=\"Cash\",0,IF('Recovery-Data'!B30=\"Adj. in GPF\",(U25-Z25-AA25-AB25-AC25),0)))","v":0},{"$f":"IF(C25=\"\",\"\",IF(A25=\"Notional\",0,IF(A25=\"Adj. in GPF\",0,IF(A25=\"Cash\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U25*10%,0))))))","v":0},{"$f":"IF(C25=\"\",\"\",IF(A25=\"Cash\",0,'Recovery-Data'!Z30))","v":0},{"$f":"IF(C25=\"\",\"\",'Recovery-Data'!AA30)","v":0},{"$f":"IF(C25=\"\",\"\",'Recovery-Data'!AF30)","v":0},0,-5000,{"$f":"IF(C25=\"\",\"\",IF('Recovery-Data'!AG30=\"\",\"\",'Recovery-Data'!AG30))","v":""}]
[{"$f":"IF('Recovery-Data'!B31=\"\",\"\",'Recovery-Data'!B31)","v":"Cash"},20,{"$f":"'Recovery-Data'!A31","v":"2018-08-01"},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C26,'Recovery-Data'!$A$12:$A$243,0))","v":45300},0,{"$f":"IF(C26=\"\",\"\",ROUND(D26*'Table-recovery'!AQ26,0))","v":4077},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C26,'Recovery-Data'!$A$12:$A$209,0))","v":7248},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C26,'Recovery-Data'!$A$12:$A$209,0))","v":0},56625,{"$f":"IF(C26=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C26,'Recovery-Data'!$A$12:$A$243,0)))","v":49300},0,{"$f":"IF(C26=\"\",\"\",ROUND(J26*'Table-recovery'!AQ26,0))","v":4437},{"$f":"IF(C26=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C26,'Recovery-Data'!$A$12:$A$243,0)))","v":7888},{"$f":"IF(C26=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C26,'Recovery-Data'!$A$12:$A$243,0)))","v":0},61625,-4000,0,-360,-640,0,-5000,0,0,0,{"$f":"IF(C26=\"\",\"\",IF('Recovery-Data'!U31=\"Cash\",0,IF('Recovery-Data'!B31=\"Adj. in GPF\",(U26-Z26-AA26-AB26-AC26),0)))","v":0},{"$f":"IF(C26=\"\",\"\",IF(A26=\"Notional\",0,IF(A26=\"Adj. in GPF\",0,IF(A26=\"Cash\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U26*10%,0))))))","v":0},{"$f":"IF(C26=\"\",\"\",IF(A26=\"Cash\",0,'Recovery-Data'!Z31))","v":0},{"$f":"IF(C26=\"\",\"\",'Recovery-Data'!AA31)","v":0},{"$f":"IF(C26=\"\",\"\",'Recovery-Data'!AF31)","v":0},0,-5000,{"$f":"IF(C26=\"\",\"\",IF('Recovery-Data'!AG31=\"\",\"\",'Recovery-Data'!AG31))","v":""}]
[{"$f":"IF('Recovery-Data'!B32=\"\",\"\",'Recovery-Data'!B32)","v":"Cash"},21,{"$f":"'Recovery-Data'!A32","v":"2018-09-01"},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C27,'Recovery-Data'!$A$12:$A$243,0))","v":45300},0,{"$f":"IF(C27=\"\",\"\",ROUND(D27*'Table-recovery'!AQ27,0))","v":4077},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C27,'Recovery-Data'!$A$12:$A$209,0))","v":7248},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C27,'Recovery-Data'!$A$12:$A$209,0))","v":0},56625,{"$f":"IF(C27=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C27,'Recovery-Data'!$A$12:$A$243,0)))","v":49300},0,{"$f":"IF(C27=\"\",\"\",ROUND(J27*'Table-recovery'!AQ27,0))","v":4437},{"$f":"IF(C27=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C27,'Recovery-Data'!$A$12:$A$243,0)))","v":7888},{"$f":"IF(C27=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C27,'Recovery-Data'!$A$12:$A$243,0)))","v":0},61625,-4000,0,-360,-640,0,-5000,0,0,0,{"$f":"IF(C27=\"\",\"\",IF('Recovery-Data'!U32=\"Cash\",0,IF('Recovery-Data'!B32=\"Adj. in GPF\",(U27-Z27-AA27-AB27-AC27),0)))","v":0},{"$f":"IF(C27=\"\",\"\",IF(A27=\"Notional\",0,IF(A27=\"Adj. in GPF\",0,IF(A27=\"Cash\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U27*10%,0))))))","v":0},{"$f":"IF(C27=\"\",\"\",IF(A27=\"Cash\",0,'Recovery-Data'!Z32))","v":0},{"$f":"IF(C27=\"\",\"\",'Recovery-Data'!AA32)","v":0},{"$f":"IF(C27=\"\",\"\",'Recovery-Data'!AF32)","v":0},0,-5000,{"$f":"IF(C27=\"\",\"\",IF('Recovery-Data'!AG32=\"\",\"\",'Recovery-Data'!AG32))","v":""}]
[{"$f":"IF('Recovery-Data'!B33=\"\",\"\",'Recovery-Data'!B33)","v":"Cash"},22,{"$f":"'Recovery-Data'!A33","v":"2018-10-01"},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C28,'Recovery-Data'!$A$12:$A$243,0))","v":45300},0,{"$f":"IF(C28=\"\",\"\",ROUND(D28*'Table-recovery'!AQ28,0))","v":4077},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C28,'Recovery-Data'!$A$12:$A$209,0))","v":7248},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C28,'Recovery-Data'!$A$12:$A$209,0))","v":0},56625,{"$f":"IF(C28=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C28,'Recovery-Data'!$A$12:$A$243,0)))","v":49300},0,{"$f":"IF(C28=\"\",\"\",ROUND(J28*'Table-recovery'!AQ28,0))","v":4437},{"$f":"IF(C28=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C28,'Recovery-Data'!$A$12:$A$243,0)))","v":7888},{"$f":"IF(C28=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C28,'Recovery-Data'!$A$12:$A$243,0)))","v":0},61625,-4000,0,-360,-640,0,-5000,0,0,0,{"$f":"IF(C28=\"\",\"\",IF('Recovery-Data'!U33=\"Cash\",0,IF('Recovery-Data'!B33=\"Adj. in GPF\",(U28-Z28-AA28-AB28-AC28),0)))","v":0},{"$f":"IF(C28=\"\",\"\",IF(A28=\"Notional\",0,IF(A28=\"Adj. in GPF\",0,IF(A28=\"Cash\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U28*10%,0))))))","v":0},{"$f":"IF(C28=\"\",\"\",IF(A28=\"Cash\",0,'Recovery-Data'!Z33))","v":0},{"$f":"IF(C28=\"\",\"\",'Recovery-Data'!AA33)","v":0},{"$f":"IF(C28=\"\",\"\",'Recovery-Data'!AF33)","v":0},0,-5000,{"$f":"IF(C28=\"\",\"\",IF('Recovery-Data'!AG33=\"\",\"\",'Recovery-Data'!AG33))","v":""}]
[{"$f":"IF('Recovery-Data'!B34=\"\",\"\",'Recovery-Data'!B34)","v":"Cash"},23,{"$f":"'Recovery-Data'!A34","v":"2018-11-01"},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C29,'Recovery-Data'!$A$12:$A$243,0))","v":45300},0,{"$f":"IF(C29=\"\",\"\",ROUND(D29*'Table-recovery'!AQ29,0))","v":4077},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C29,'Recovery-Data'!$A$12:$A$209,0))","v":7248},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C29,'Recovery-Data'!$A$12:$A$209,0))","v":0},56625,{"$f":"IF(C29=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C29,'Recovery-Data'!$A$12:$A$243,0)))","v":49300},0,{"$f":"IF(C29=\"\",\"\",ROUND(J29*'Table-recovery'!AQ29,0))","v":4437},{"$f":"IF(C29=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C29,'Recovery-Data'!$A$12:$A$243,0)))","v":7888},{"$f":"IF(C29=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C29,'Recovery-Data'!$A$12:$A$243,0)))","v":0},61625,-4000,0,-360,-640,0,-5000,0,0,0,{"$f":"IF(C29=\"\",\"\",IF('Recovery-Data'!U34=\"Cash\",0,IF('Recovery-Data'!B34=\"Adj. in GPF\",(U29-Z29-AA29-AB29-AC29),0)))","v":0},{"$f":"IF(C29=\"\",\"\",IF(A29=\"Notional\",0,IF(A29=\"Adj. in GPF\",0,IF(A29=\"Cash\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U29*10%,0))))))","v":0},{"$f":"IF(C29=\"\",\"\",IF(A29=\"Cash\",0,'Recovery-Data'!Z34))","v":0},{"$f":"IF(C29=\"\",\"\",'Recovery-Data'!AA34)","v":0},{"$f":"IF(C29=\"\",\"\",'Recovery-Data'!AF34)","v":0},0,-5000,{"$f":"IF(C29=\"\",\"\",IF('Recovery-Data'!AG34=\"\",\"\",'Recovery-Data'!AG34))","v":""}]
[{"$f":"IF('Recovery-Data'!B35=\"\",\"\",'Recovery-Data'!B35)","v":"Cash"},24,{"$f":"'Recovery-Data'!A35","v":"2018-12-01"},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C30,'Recovery-Data'!$A$12:$A$243,0))","v":45300},0,{"$f":"IF(C30=\"\",\"\",ROUND(D30*'Table-recovery'!AQ30,0))","v":4077},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C30,'Recovery-Data'!$A$12:$A$209,0))","v":7248},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C30,'Recovery-Data'!$A$12:$A$209,0))","v":0},56625,{"$f":"IF(C30=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C30,'Recovery-Data'!$A$12:$A$243,0)))","v":49300},0,{"$f":"IF(C30=\"\",\"\",ROUND(J30*'Table-recovery'!AQ30,0))","v":4437},{"$f":"IF(C30=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C30,'Recovery-Data'!$A$12:$A$243,0)))","v":7888},{"$f":"IF(C30=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C30,'Recovery-Data'!$A$12:$A$243,0)))","v":0},61625,-4000,0,-360,-640,0,-5000,0,0,0,{"$f":"IF(C30=\"\",\"\",IF('Recovery-Data'!U35=\"Cash\",0,IF('Recovery-Data'!B35=\"Adj. in GPF\",(U30-Z30-AA30-AB30-AC30),0)))","v":0},{"$f":"IF(C30=\"\",\"\",IF(A30=\"Notional\",0,IF(A30=\"Adj. in GPF\",0,IF(A30=\"Cash\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U30*10%,0))))))","v":0},{"$f":"IF(C30=\"\",\"\",IF(A30=\"Cash\",0,'Recovery-Data'!Z35))","v":0},{"$f":"IF(C30=\"\",\"\",'Recovery-Data'!AA35)","v":0},{"$f":"IF(C30=\"\",\"\",'Recovery-Data'!AF35)","v":0},0,-5000,{"$f":"IF(C30=\"\",\"\",IF('Recovery-Data'!AG35=\"\",\"\",'Recovery-Data'!AG35))","v":""}]
[{"$f":"IF('Recovery-Data'!B36=\"\",\"\",'Recovery-Data'!B36)","v":"Cash"},25,{"$f":"'Recovery-Data'!A36","v":"2019-01-01"},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C31,'Recovery-Data'!$A$12:$A$243,0))","v":45300},0,{"$f":"IF(C31=\"\",\"\",ROUND(D31*'Table-recovery'!AQ31,0))","v":5436},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C31,'Recovery-Data'!$A$12:$A$209,0))","v":7248},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C31,'Recovery-Data'!$A$12:$A$209,0))","v":0},57984,{"$f":"IF(C31=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C31,'Recovery-Data'!$A$12:$A$243,0)))","v":49300},0,{"$f":"IF(C31=\"\",\"\",ROUND(J31*'Table-recovery'!AQ31,0))","v":5916},{"$f":"IF(C31=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C31,'Recovery-Data'!$A$12:$A$243,0)))","v":7888},{"$f":"IF(C31=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C31,'Recovery-Data'!$A$12:$A$243,0)))","v":0},63104,-4000,0,-480,-640,0,-5120,0,0,0,{"$f":"IF(C31=\"\",\"\",IF('Recovery-Data'!U36=\"Cash\",0,IF('Recovery-Data'!B36=\"Adj. in GPF\",(U31-Z31-AA31-AB31-AC31),0)))","v":0},{"$f":"IF(C31=\"\",\"\",IF(A31=\"Notional\",0,IF(A31=\"Adj. in GPF\",0,IF(A31=\"Cash\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U31*10%,0))))))","v":0},{"$f":"IF(C31=\"\",\"\",IF(A31=\"Cash\",0,'Recovery-Data'!Z36))","v":0},{"$f":"IF(C31=\"\",\"\",'Recovery-Data'!AA36)","v":0},{"$f":"IF(C31=\"\",\"\",'Recovery-Data'!AF36)","v":0},0,-5120,{"$f":"IF(C31=\"\",\"\",IF('Recovery-Data'!AG36=\"\",\"\",'Recovery-Data'!AG36))","v":""}]
[{"$f":"IF('Recovery-Data'!B37=\"\",\"\",'Recovery-Data'!B37)","v":"Cash"},26,{"$f":"'Recovery-Data'!A37","v":"2019-02-01"},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C32,'Recovery-Data'!$A$12:$A$243,0))","v":45300},0,{"$f":"IF(C32=\"\",\"\",ROUND(D32*'Table-recovery'!AQ32,0))","v":5436},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C32,'Recovery-Data'!$A$12:$A$209,0))","v":7248},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C32,'Recovery-Data'!$A$12:$A$209,0))","v":0},57984,{"$f":"IF(C32=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C32,'Recovery-Data'!$A$12:$A$243,0)))","v":49300},0,{"$f":"IF(C32=\"\",\"\",ROUND(J32*'Table-recovery'!AQ32,0))","v":5916},{"$f":"IF(C32=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C32,'Recovery-Data'!$A$12:$A$243,0)))","v":7888},{"$f":"IF(C32=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C32,'Recovery-Data'!$A$12:$A$243,0)))","v":0},63104,-4000,0,-480,-640,0,-5120,0,0,0,{"$f":"IF(C32=\"\",\"\",IF('Recovery-Data'!U37=\"Cash\",0,IF('Recovery-Data'!B37=\"Adj. in GPF\",(U32-Z32-AA32-AB32-AC32),0)))","v":0},{"$f":"IF(C32=\"\",\"\",IF(A32=\"Notional\",0,IF(A32=\"Adj. in GPF\",0,IF(A32=\"Cash\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U32*10%,0))))))","v":0},{"$f":"IF(C32=\"\",\"\",IF(A32=\"Cash\",0,'Recovery-Data'!Z37))","v":0},{"$f":"IF(C32=\"\",\"\",'Recovery-Data'!AA37)","v":0},{"$f":"IF(C32=\"\",\"\",'Recovery-Data'!AF37)","v":0},0,-5120,{"$f":"IF(C32=\"\",\"\",IF('Recovery-Data'!AG37=\"\",\"\",'Recovery-Data'!AG37))","v":""}]
[{"$f":"IF('Recovery-Data'!B38=\"\",\"\",'Recovery-Data'!B38)","v":"Cash"},27,{"$f":"'Recovery-Data'!A38","v":"2019-03-01"},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C33,'Recovery-Data'!$A$12:$A$243,0))","v":45300},0,{"$f":"IF(C33=\"\",\"\",ROUND(D33*'Table-recovery'!AQ33,0))","v":5436},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C33,'Recovery-Data'!$A$12:$A$209,0))","v":7248},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C33,'Recovery-Data'!$A$12:$A$209,0))","v":0},57984,{"$f":"IF(C33=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C33,'Recovery-Data'!$A$12:$A$243,0)))","v":49300},0,{"$f":"IF(C33=\"\",\"\",ROUND(J33*'Table-recovery'!AQ33,0))","v":5916},{"$f":"IF(C33=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C33,'Recovery-Data'!$A$12:$A$243,0)))","v":7888},{"$f":"IF(C33=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C33,'Recovery-Data'!$A$12:$A$243,0)))","v":0},63104,-4000,0,-480,-640,0,-5120,0,0,0,{"$f":"IF(C33=\"\",\"\",IF('Recovery-Data'!U38=\"Cash\",0,IF('Recovery-Data'!B38=\"Adj. in GPF\",(U33-Z33-AA33-AB33-AC33),0)))","v":0},{"$f":"IF(C33=\"\",\"\",IF(A33=\"Notional\",0,IF(A33=\"Adj. in GPF\",0,IF(A33=\"Cash\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U33*10%,0))))))","v":0},{"$f":"IF(C33=\"\",\"\",IF(A33=\"Cash\",0,'Recovery-Data'!Z38))","v":0},{"$f":"IF(C33=\"\",\"\",'Recovery-Data'!AA38)","v":0},{"$f":"IF(C33=\"\",\"\",'Recovery-Data'!AF38)","v":0},0,-5120,{"$f":"IF(C33=\"\",\"\",IF('Recovery-Data'!AG38=\"\",\"\",'Recovery-Data'!AG38))","v":""}]
[{"$f":"IF('Recovery-Data'!B39=\"\",\"\",'Recovery-Data'!B39)","v":"Cash"},28,{"$f":"'Recovery-Data'!A39","v":"2019-04-01"},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C34,'Recovery-Data'!$A$12:$A$243,0))","v":45300},0,{"$f":"IF(C34=\"\",\"\",ROUND(D34*'Table-recovery'!AQ34,0))","v":5436},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C34,'Recovery-Data'!$A$12:$A$209,0))","v":7248},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C34,'Recovery-Data'!$A$12:$A$209,0))","v":0},57984,{"$f":"IF(C34=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C34,'Recovery-Data'!$A$12:$A$243,0)))","v":49300},0,{"$f":"IF(C34=\"\",\"\",ROUND(J34*'Table-recovery'!AQ34,0))","v":5916},{"$f":"IF(C34=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C34,'Recovery-Data'!$A$12:$A$243,0)))","v":7888},{"$f":"IF(C34=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C34,'Recovery-Data'!$A$12:$A$243,0)))","v":0},63104,-4000,0,-480,-640,0,-5120,0,0,0,{"$f":"IF(C34=\"\",\"\",IF('Recovery-Data'!U39=\"Cash\",0,IF('Recovery-Data'!B39=\"Adj. in GPF\",(U34-Z34-AA34-AB34-AC34),0)))","v":0},{"$f":"IF(C34=\"\",\"\",IF(A34=\"Notional\",0,IF(A34=\"Adj. in GPF\",0,IF(A34=\"Cash\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U34*10%,0))))))","v":0},{"$f":"IF(C34=\"\",\"\",IF(A34=\"Cash\",0,'Recovery-Data'!Z39))","v":0},{"$f":"IF(C34=\"\",\"\",'Recovery-Data'!AA39)","v":0},{"$f":"IF(C34=\"\",\"\",'Recovery-Data'!AF39)","v":0},0,-5120,{"$f":"IF(C34=\"\",\"\",IF('Recovery-Data'!AG39=\"\",\"\",'Recovery-Data'!AG39))","v":""}]
[{"$f":"IF('Recovery-Data'!B40=\"\",\"\",'Recovery-Data'!B40)","v":"Cash"},29,{"$f":"'Recovery-Data'!A40","v":"2019-05-01"},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C35,'Recovery-Data'!$A$12:$A$243,0))","v":45300},0,{"$f":"IF(C35=\"\",\"\",ROUND(D35*'Table-recovery'!AQ35,0))","v":5436},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C35,'Recovery-Data'!$A$12:$A$209,0))","v":7248},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C35,'Recovery-Data'!$A$12:$A$209,0))","v":0},57984,{"$f":"IF(C35=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C35,'Recovery-Data'!$A$12:$A$243,0)))","v":49300},0,{"$f":"IF(C35=\"\",\"\",ROUND(J35*'Table-recovery'!AQ35,0))","v":5916},{"$f":"IF(C35=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C35,'Recovery-Data'!$A$12:$A$243,0)))","v":7888},{"$f":"IF(C35=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C35,'Recovery-Data'!$A$12:$A$243,0)))","v":0},63104,-4000,0,-480,-640,0,-5120,0,0,0,{"$f":"IF(C35=\"\",\"\",IF('Recovery-Data'!U40=\"Cash\",0,IF('Recovery-Data'!B40=\"Adj. in GPF\",(U35-Z35-AA35-AB35-AC35),0)))","v":0},{"$f":"IF(C35=\"\",\"\",IF(A35=\"Notional\",0,IF(A35=\"Adj. in GPF\",0,IF(A35=\"Cash\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U35*10%,0))))))","v":0},{"$f":"IF(C35=\"\",\"\",IF(A35=\"Cash\",0,'Recovery-Data'!Z40))","v":0},{"$f":"IF(C35=\"\",\"\",'Recovery-Data'!AA40)","v":0},{"$f":"IF(C35=\"\",\"\",'Recovery-Data'!AF40)","v":0},0,-5120,{"$f":"IF(C35=\"\",\"\",IF('Recovery-Data'!AG40=\"\",\"\",'Recovery-Data'!AG40))","v":""}]
[{"$f":"IF('Recovery-Data'!B41=\"\",\"\",'Recovery-Data'!B41)","v":"Cash"},30,{"$f":"'Recovery-Data'!A41","v":"2019-06-01"},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C36,'Recovery-Data'!$A$12:$A$243,0))","v":45300},0,{"$f":"IF(C36=\"\",\"\",ROUND(D36*'Table-recovery'!AQ36,0))","v":5436},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C36,'Recovery-Data'!$A$12:$A$209,0))","v":7248},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C36,'Recovery-Data'!$A$12:$A$209,0))","v":0},57984,{"$f":"IF(C36=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C36,'Recovery-Data'!$A$12:$A$243,0)))","v":49300},0,{"$f":"IF(C36=\"\",\"\",ROUND(J36*'Table-recovery'!AQ36,0))","v":5916},{"$f":"IF(C36=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C36,'Recovery-Data'!$A$12:$A$243,0)))","v":7888},{"$f":"IF(C36=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C36,'Recovery-Data'!$A$12:$A$243,0)))","v":0},63104,-4000,0,-480,-640,0,-5120,0,0,0,{"$f":"IF(C36=\"\",\"\",IF('Recovery-Data'!U41=\"Cash\",0,IF('Recovery-Data'!B41=\"Adj. in GPF\",(U36-Z36-AA36-AB36-AC36),0)))","v":0},{"$f":"IF(C36=\"\",\"\",IF(A36=\"Notional\",0,IF(A36=\"Adj. in GPF\",0,IF(A36=\"Cash\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U36*10%,0))))))","v":0},{"$f":"IF(C36=\"\",\"\",IF(A36=\"Cash\",0,'Recovery-Data'!Z41))","v":0},{"$f":"IF(C36=\"\",\"\",'Recovery-Data'!AA41)","v":0},{"$f":"IF(C36=\"\",\"\",'Recovery-Data'!AF41)","v":0},0,-5120,{"$f":"IF(C36=\"\",\"\",IF('Recovery-Data'!AG41=\"\",\"\",'Recovery-Data'!AG41))","v":""}]
[{"$f":"IF('Recovery-Data'!B42=\"\",\"\",'Recovery-Data'!B42)","v":"Cash"},31,{"$f":"'Recovery-Data'!A42","v":"2019-07-01"},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C37,'Recovery-Data'!$A$12:$A$243,0))","v":46700},0,{"$f":"IF(C37=\"\",\"\",ROUND(D37*'Table-recovery'!AQ37,0))","v":7939},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C37,'Recovery-Data'!$A$12:$A$209,0))","v":7472},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C37,'Recovery-Data'!$A$12:$A$209,0))","v":0},62111,{"$f":"IF(C37=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C37,'Recovery-Data'!$A$12:$A$243,0)))","v":50800},0,{"$f":"IF(C37=\"\",\"\",ROUND(J37*'Table-recovery'!AQ37,0))","v":8636},{"$f":"IF(C37=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C37,'Recovery-Data'!$A$12:$A$243,0)))","v":8128},{"$f":"IF(C37=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C37,'Recovery-Data'!$A$12:$A$243,0)))","v":0},67564,-4100,0,-697,-656,0,-5453,0,0,0,{"$f":"IF(C37=\"\",\"\",IF('Recovery-Data'!U42=\"Cash\",0,IF('Recovery-Data'!B42=\"Adj. in GPF\",(U37-Z37-AA37-AB37-AC37),0)))","v":0},{"$f":"IF(C37=\"\",\"\",IF(A37=\"Notional\",0,IF(A37=\"Adj. in GPF\",0,IF(A37=\"Cash\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U37*10%,0))))))","v":0},{"$f":"IF(C37=\"\",\"\",IF(A37=\"Cash\",0,'Recovery-Data'!Z42))","v":0},{"$f":"IF(C37=\"\",\"\",'Recovery-Data'!AA42)","v":0},{"$f":"IF(C37=\"\",\"\",'Recovery-Data'!AF42)","v":0},0,-5453,{"$f":"IF(C37=\"\",\"\",IF('Recovery-Data'!AG42=\"\",\"\",'Recovery-Data'!AG42))","v":""}]
[{"$f":"IF('Recovery-Data'!B43=\"\",\"\",'Recovery-Data'!B43)","v":"Cash"},32,{"$f":"'Recovery-Data'!A43","v":"2019-08-01"},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C38,'Recovery-Data'!$A$12:$A$243,0))","v":46700},0,{"$f":"IF(C38=\"\",\"\",ROUND(D38*'Table-recovery'!AQ38,0))","v":7939},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C38,'Recovery-Data'!$A$12:$A$209,0))","v":7472},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C38,'Recovery-Data'!$A$12:$A$209,0))","v":0},62111,{"$f":"IF(C38=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C38,'Recovery-Data'!$A$12:$A$243,0)))","v":50800},0,{"$f":"IF(C38=\"\",\"\",ROUND(J38*'Table-recovery'!AQ38,0))","v":8636},{"$f":"IF(C38=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C38,'Recovery-Data'!$A$12:$A$243,0)))","v":8128},{"$f":"IF(C38=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C38,'Recovery-Data'!$A$12:$A$243,0)))","v":0},67564,-4100,0,-697,-656,0,-5453,0,0,0,{"$f":"IF(C38=\"\",\"\",IF('Recovery-Data'!U43=\"Cash\",0,IF('Recovery-Data'!B43=\"Adj. in GPF\",(U38-Z38-AA38-AB38-AC38),0)))","v":0},{"$f":"IF(C38=\"\",\"\",IF(A38=\"Notional\",0,IF(A38=\"Adj. in GPF\",0,IF(A38=\"Cash\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U38*10%,0))))))","v":0},{"$f":"IF(C38=\"\",\"\",IF(A38=\"Cash\",0,'Recovery-Data'!Z43))","v":0},{"$f":"IF(C38=\"\",\"\",'Recovery-Data'!AA43)","v":0},{"$f":"IF(C38=\"\",\"\",'Recovery-Data'!AF43)","v":0},0,-5453,{"$f":"IF(C38=\"\",\"\",IF('Recovery-Data'!AG43=\"\",\"\",'Recovery-Data'!AG43))","v":""}]
[{"$f":"IF('Recovery-Data'!B44=\"\",\"\",'Recovery-Data'!B44)","v":"Cash"},33,{"$f":"'Recovery-Data'!A44","v":"2019-09-01"},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C39,'Recovery-Data'!$A$12:$A$243,0))","v":46700},0,{"$f":"IF(C39=\"\",\"\",ROUND(D39*'Table-recovery'!AQ39,0))","v":7939},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C39,'Recovery-Data'!$A$12:$A$209,0))","v":7472},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C39,'Recovery-Data'!$A$12:$A$209,0))","v":0},62111,{"$f":"IF(C39=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C39,'Recovery-Data'!$A$12:$A$243,0)))","v":50800},0,{"$f":"IF(C39=\"\",\"\",ROUND(J39*'Table-recovery'!AQ39,0))","v":8636},{"$f":"IF(C39=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C39,'Recovery-Data'!$A$12:$A$243,0)))","v":8128},{"$f":"IF(C39=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C39,'Recovery-Data'!$A$12:$A$243,0)))","v":0},67564,-4100,0,-697,-656,0,-5453,0,0,0,{"$f":"IF(C39=\"\",\"\",IF('Recovery-Data'!U44=\"Cash\",0,IF('Recovery-Data'!B44=\"Adj. in GPF\",(U39-Z39-AA39-AB39-AC39),0)))","v":0},{"$f":"IF(C39=\"\",\"\",IF(A39=\"Notional\",0,IF(A39=\"Adj. in GPF\",0,IF(A39=\"Cash\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U39*10%,0))))))","v":0},{"$f":"IF(C39=\"\",\"\",IF(A39=\"Cash\",0,'Recovery-Data'!Z44))","v":0},{"$f":"IF(C39=\"\",\"\",'Recovery-Data'!AA44)","v":0},{"$f":"IF(C39=\"\",\"\",'Recovery-Data'!AF44)","v":0},0,-5453,{"$f":"IF(C39=\"\",\"\",IF('Recovery-Data'!AG44=\"\",\"\",'Recovery-Data'!AG44))","v":""}]
[{"$f":"IF('Recovery-Data'!B45=\"\",\"\",'Recovery-Data'!B45)","v":"Cash"},34,{"$f":"'Recovery-Data'!A45","v":"2019-10-01"},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C40,'Recovery-Data'!$A$12:$A$243,0))","v":46700},0,{"$f":"IF(C40=\"\",\"\",ROUND(D40*'Table-recovery'!AQ40,0))","v":7939},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C40,'Recovery-Data'!$A$12:$A$209,0))","v":7472},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C40,'Recovery-Data'!$A$12:$A$209,0))","v":0},62111,{"$f":"IF(C40=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C40,'Recovery-Data'!$A$12:$A$243,0)))","v":50800},0,{"$f":"IF(C40=\"\",\"\",ROUND(J40*'Table-recovery'!AQ40,0))","v":8636},{"$f":"IF(C40=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C40,'Recovery-Data'!$A$12:$A$243,0)))","v":8128},{"$f":"IF(C40=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C40,'Recovery-Data'!$A$12:$A$243,0)))","v":0},67564,-4100,0,-697,-656,0,-5453,0,0,0,{"$f":"IF(C40=\"\",\"\",IF('Recovery-Data'!U45=\"Cash\",0,IF('Recovery-Data'!B45=\"Adj. in GPF\",(U40-Z40-AA40-AB40-AC40),0)))","v":0},{"$f":"IF(C40=\"\",\"\",IF(A40=\"Notional\",0,IF(A40=\"Adj. in GPF\",0,IF(A40=\"Cash\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U40*10%,0))))))","v":0},{"$f":"IF(C40=\"\",\"\",IF(A40=\"Cash\",0,'Recovery-Data'!Z45))","v":0},{"$f":"IF(C40=\"\",\"\",'Recovery-Data'!AA45)","v":0},{"$f":"IF(C40=\"\",\"\",'Recovery-Data'!AF45)","v":0},0,-5453,{"$f":"IF(C40=\"\",\"\",IF('Recovery-Data'!AG45=\"\",\"\",'Recovery-Data'!AG45))","v":""}]
[{"$f":"IF('Recovery-Data'!B46=\"\",\"\",'Recovery-Data'!B46)","v":"Cash"},35,{"$f":"'Recovery-Data'!A46","v":"2019-11-01"},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C41,'Recovery-Data'!$A$12:$A$243,0))","v":46700},0,{"$f":"IF(C41=\"\",\"\",ROUND(D41*'Table-recovery'!AQ41,0))","v":7939},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C41,'Recovery-Data'!$A$12:$A$209,0))","v":7472},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C41,'Recovery-Data'!$A$12:$A$209,0))","v":0},62111,{"$f":"IF(C41=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C41,'Recovery-Data'!$A$12:$A$243,0)))","v":50800},0,{"$f":"IF(C41=\"\",\"\",ROUND(J41*'Table-recovery'!AQ41,0))","v":8636},{"$f":"IF(C41=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C41,'Recovery-Data'!$A$12:$A$243,0)))","v":8128},{"$f":"IF(C41=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C41,'Recovery-Data'!$A$12:$A$243,0)))","v":0},67564,-4100,0,-697,-656,0,-5453,0,0,0,{"$f":"IF(C41=\"\",\"\",IF('Recovery-Data'!U46=\"Cash\",0,IF('Recovery-Data'!B46=\"Adj. in GPF\",(U41-Z41-AA41-AB41-AC41),0)))","v":0},{"$f":"IF(C41=\"\",\"\",IF(A41=\"Notional\",0,IF(A41=\"Adj. in GPF\",0,IF(A41=\"Cash\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U41*10%,0))))))","v":0},{"$f":"IF(C41=\"\",\"\",IF(A41=\"Cash\",0,'Recovery-Data'!Z46))","v":0},{"$f":"IF(C41=\"\",\"\",'Recovery-Data'!AA46)","v":0},{"$f":"IF(C41=\"\",\"\",'Recovery-Data'!AF46)","v":0},0,-5453,{"$f":"IF(C41=\"\",\"\",IF('Recovery-Data'!AG46=\"\",\"\",'Recovery-Data'!AG46))","v":""}]
[{"$f":"IF('Recovery-Data'!B47=\"\",\"\",'Recovery-Data'!B47)","v":"Cash"},36,{"$f":"'Recovery-Data'!A47","v":"2019-12-01"},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C42,'Recovery-Data'!$A$12:$A$243,0))","v":46700},0,{"$f":"IF(C42=\"\",\"\",ROUND(D42*'Table-recovery'!AQ42,0))","v":7939},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C42,'Recovery-Data'!$A$12:$A$209,0))","v":7472},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C42,'Recovery-Data'!$A$12:$A$209,0))","v":0},62111,{"$f":"IF(C42=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C42,'Recovery-Data'!$A$12:$A$243,0)))","v":50800},0,{"$f":"IF(C42=\"\",\"\",ROUND(J42*'Table-recovery'!AQ42,0))","v":8636},{"$f":"IF(C42=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C42,'Recovery-Data'!$A$12:$A$243,0)))","v":8128},{"$f":"IF(C42=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C42,'Recovery-Data'!$A$12:$A$243,0)))","v":0},67564,-4100,0,-697,-656,0,-5453,0,0,0,{"$f":"IF(C42=\"\",\"\",IF('Recovery-Data'!U47=\"Cash\",0,IF('Recovery-Data'!B47=\"Adj. in GPF\",(U42-Z42-AA42-AB42-AC42),0)))","v":0},{"$f":"IF(C42=\"\",\"\",IF(A42=\"Notional\",0,IF(A42=\"Adj. in GPF\",0,IF(A42=\"Cash\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U42*10%,0))))))","v":0},{"$f":"IF(C42=\"\",\"\",IF(A42=\"Cash\",0,'Recovery-Data'!Z47))","v":0},{"$f":"IF(C42=\"\",\"\",'Recovery-Data'!AA47)","v":0},{"$f":"IF(C42=\"\",\"\",'Recovery-Data'!AF47)","v":0},0,-5453,{"$f":"IF(C42=\"\",\"\",IF('Recovery-Data'!AG47=\"\",\"\",'Recovery-Data'!AG47))","v":""}]
[{"$f":"IF('Recovery-Data'!B48=\"\",\"\",'Recovery-Data'!B48)","v":"Cash"},37,{"$f":"'Recovery-Data'!A48","v":"2020-01-01"},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C43,'Recovery-Data'!$A$12:$A$243,0))","v":46700},0,{"$f":"IF(C43=\"\",\"\",ROUND(D43*'Table-recovery'!AQ43,0))","v":7939},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C43,'Recovery-Data'!$A$12:$A$209,0))","v":7472},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C43,'Recovery-Data'!$A$12:$A$209,0))","v":0},62111,{"$f":"IF(C43=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C43,'Recovery-Data'!$A$12:$A$243,0)))","v":50800},0,{"$f":"IF(C43=\"\",\"\",ROUND(J43*'Table-recovery'!AQ43,0))","v":8636},{"$f":"IF(C43=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C43,'Recovery-Data'!$A$12:$A$243,0)))","v":8128},{"$f":"IF(C43=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C43,'Recovery-Data'!$A$12:$A$243,0)))","v":0},67564,-4100,0,-697,-656,0,-5453,0,0,0,{"$f":"IF(C43=\"\",\"\",IF('Recovery-Data'!U48=\"Cash\",0,IF('Recovery-Data'!B48=\"Adj. in GPF\",(U43-Z43-AA43-AB43-AC43),0)))","v":0},{"$f":"IF(C43=\"\",\"\",IF(A43=\"Notional\",0,IF(A43=\"Adj. in GPF\",0,IF(A43=\"Cash\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U43*10%,0))))))","v":0},{"$f":"IF(C43=\"\",\"\",IF(A43=\"Cash\",0,'Recovery-Data'!Z48))","v":0},{"$f":"IF(C43=\"\",\"\",'Recovery-Data'!AA48)","v":0},{"$f":"IF(C43=\"\",\"\",'Recovery-Data'!AF48)","v":0},0,-5453,{"$f":"IF(C43=\"\",\"\",IF('Recovery-Data'!AG48=\"\",\"\",'Recovery-Data'!AG48))","v":""}]
[{"$f":"IF('Recovery-Data'!B49=\"\",\"\",'Recovery-Data'!B49)","v":"Cash"},38,{"$f":"'Recovery-Data'!A49","v":"2020-02-01"},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C44,'Recovery-Data'!$A$12:$A$243,0))","v":46700},0,{"$f":"IF(C44=\"\",\"\",ROUND(D44*'Table-recovery'!AQ44,0))","v":7939},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C44,'Recovery-Data'!$A$12:$A$209,0))","v":7472},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C44,'Recovery-Data'!$A$12:$A$209,0))","v":0},62111,{"$f":"IF(C44=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C44,'Recovery-Data'!$A$12:$A$243,0)))","v":50800},0,{"$f":"IF(C44=\"\",\"\",ROUND(J44*'Table-recovery'!AQ44,0))","v":8636},{"$f":"IF(C44=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C44,'Recovery-Data'!$A$12:$A$243,0)))","v":8128},{"$f":"IF(C44=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C44,'Recovery-Data'!$A$12:$A$243,0)))","v":0},67564,-4100,0,-697,-656,0,-5453,0,0,0,{"$f":"IF(C44=\"\",\"\",IF('Recovery-Data'!U49=\"Cash\",0,IF('Recovery-Data'!B49=\"Adj. in GPF\",(U44-Z44-AA44-AB44-AC44),0)))","v":0},{"$f":"IF(C44=\"\",\"\",IF(A44=\"Notional\",0,IF(A44=\"Adj. in GPF\",0,IF(A44=\"Cash\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U44*10%,0))))))","v":0},{"$f":"IF(C44=\"\",\"\",IF(A44=\"Cash\",0,'Recovery-Data'!Z49))","v":0},{"$f":"IF(C44=\"\",\"\",'Recovery-Data'!AA49)","v":0},{"$f":"IF(C44=\"\",\"\",'Recovery-Data'!AF49)","v":0},0,-5453,{"$f":"IF(C44=\"\",\"\",IF('Recovery-Data'!AG49=\"\",\"\",'Recovery-Data'!AG49))","v":""}]
[{"$f":"IF('Recovery-Data'!B50=\"\",\"\",'Recovery-Data'!B50)","v":"Cash"},39,{"$f":"'Recovery-Data'!A50","v":"2020-03-01"},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C45,'Recovery-Data'!$A$12:$A$243,0))","v":46700},0,{"$f":"IF(C45=\"\",\"\",ROUND(D45*'Table-recovery'!AQ45,0))","v":7939},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C45,'Recovery-Data'!$A$12:$A$209,0))","v":7472},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C45,'Recovery-Data'!$A$12:$A$209,0))","v":0},62111,{"$f":"IF(C45=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C45,'Recovery-Data'!$A$12:$A$243,0)))","v":50800},0,{"$f":"IF(C45=\"\",\"\",ROUND(J45*'Table-recovery'!AQ45,0))","v":8636},{"$f":"IF(C45=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C45,'Recovery-Data'!$A$12:$A$243,0)))","v":8128},{"$f":"IF(C45=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C45,'Recovery-Data'!$A$12:$A$243,0)))","v":0},67564,-4100,0,-697,-656,0,-5453,0,0,0,{"$f":"IF(C45=\"\",\"\",IF('Recovery-Data'!U50=\"Cash\",0,IF('Recovery-Data'!B50=\"Adj. in GPF\",(U45-Z45-AA45-AB45-AC45),0)))","v":0},{"$f":"IF(C45=\"\",\"\",IF(A45=\"Notional\",0,IF(A45=\"Adj. in GPF\",0,IF(A45=\"Cash\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U45*10%,0))))))","v":0},{"$f":"IF(C45=\"\",\"\",IF(A45=\"Cash\",0,'Recovery-Data'!Z50))","v":0},{"$f":"IF(C45=\"\",\"\",'Recovery-Data'!AA50)","v":0},{"$f":"IF(C45=\"\",\"\",'Recovery-Data'!AF50)","v":0},0,-5453,{"$f":"IF(C45=\"\",\"\",IF('Recovery-Data'!AG50=\"\",\"\",'Recovery-Data'!AG50))","v":""}]
[{"$f":"IF('Recovery-Data'!B51=\"\",\"\",'Recovery-Data'!B51)","v":"Cash"},40,{"$f":"'Recovery-Data'!A51","v":"2020-04-01"},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C46,'Recovery-Data'!$A$12:$A$243,0))","v":46700},0,{"$f":"IF(C46=\"\",\"\",ROUND(D46*'Table-recovery'!AQ46,0))","v":7939},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C46,'Recovery-Data'!$A$12:$A$209,0))","v":7472},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C46,'Recovery-Data'!$A$12:$A$209,0))","v":0},62111,{"$f":"IF(C46=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C46,'Recovery-Data'!$A$12:$A$243,0)))","v":50800},0,{"$f":"IF(C46=\"\",\"\",ROUND(J46*'Table-recovery'!AQ46,0))","v":8636},{"$f":"IF(C46=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C46,'Recovery-Data'!$A$12:$A$243,0)))","v":8128},{"$f":"IF(C46=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C46,'Recovery-Data'!$A$12:$A$243,0)))","v":0},67564,-4100,0,-697,-656,0,-5453,0,0,0,{"$f":"IF(C46=\"\",\"\",IF('Recovery-Data'!U51=\"Cash\",0,IF('Recovery-Data'!B51=\"Adj. in GPF\",(U46-Z46-AA46-AB46-AC46),0)))","v":0},{"$f":"IF(C46=\"\",\"\",IF(A46=\"Notional\",0,IF(A46=\"Adj. in GPF\",0,IF(A46=\"Cash\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U46*10%,0))))))","v":0},{"$f":"IF(C46=\"\",\"\",IF(A46=\"Cash\",0,'Recovery-Data'!Z51))","v":0},{"$f":"IF(C46=\"\",\"\",'Recovery-Data'!AA51)","v":0},{"$f":"IF(C46=\"\",\"\",'Recovery-Data'!AF51)","v":0},0,-5453,{"$f":"IF(C46=\"\",\"\",IF('Recovery-Data'!AG51=\"\",\"\",'Recovery-Data'!AG51))","v":""}]
[{"$f":"IF('Recovery-Data'!B52=\"\",\"\",'Recovery-Data'!B52)","v":"Cash"},41,{"$f":"'Recovery-Data'!A52","v":"2020-05-01"},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C47,'Recovery-Data'!$A$12:$A$243,0))","v":46700},0,{"$f":"IF(C47=\"\",\"\",ROUND(D47*'Table-recovery'!AQ47,0))","v":7939},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C47,'Recovery-Data'!$A$12:$A$209,0))","v":7472},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C47,'Recovery-Data'!$A$12:$A$209,0))","v":0},62111,{"$f":"IF(C47=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C47,'Recovery-Data'!$A$12:$A$243,0)))","v":50800},0,{"$f":"IF(C47=\"\",\"\",ROUND(J47*'Table-recovery'!AQ47,0))","v":8636},{"$f":"IF(C47=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C47,'Recovery-Data'!$A$12:$A$243,0)))","v":8128},{"$f":"IF(C47=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C47,'Recovery-Data'!$A$12:$A$243,0)))","v":0},67564,-4100,0,-697,-656,0,-5453,0,0,0,{"$f":"IF(C47=\"\",\"\",IF('Recovery-Data'!U52=\"Cash\",0,IF('Recovery-Data'!B52=\"Adj. in GPF\",(U47-Z47-AA47-AB47-AC47),0)))","v":0},{"$f":"IF(C47=\"\",\"\",IF(A47=\"Notional\",0,IF(A47=\"Adj. in GPF\",0,IF(A47=\"Cash\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U47*10%,0))))))","v":0},{"$f":"IF(C47=\"\",\"\",IF(A47=\"Cash\",0,'Recovery-Data'!Z52))","v":0},{"$f":"IF(C47=\"\",\"\",'Recovery-Data'!AA52)","v":0},{"$f":"IF(C47=\"\",\"\",'Recovery-Data'!AF52)","v":0},0,-5453,{"$f":"IF(C47=\"\",\"\",IF('Recovery-Data'!AG52=\"\",\"\",'Recovery-Data'!AG52))","v":""}]
[{"$f":"IF('Recovery-Data'!B53=\"\",\"\",'Recovery-Data'!B53)","v":"Cash"},42,{"$f":"'Recovery-Data'!A53","v":"2020-06-01"},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C48,'Recovery-Data'!$A$12:$A$243,0))","v":46700},0,{"$f":"IF(C48=\"\",\"\",ROUND(D48*'Table-recovery'!AQ48,0))","v":7939},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C48,'Recovery-Data'!$A$12:$A$209,0))","v":7472},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C48,'Recovery-Data'!$A$12:$A$209,0))","v":0},62111,{"$f":"IF(C48=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C48,'Recovery-Data'!$A$12:$A$243,0)))","v":50800},0,{"$f":"IF(C48=\"\",\"\",ROUND(J48*'Table-recovery'!AQ48,0))","v":8636},{"$f":"IF(C48=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C48,'Recovery-Data'!$A$12:$A$243,0)))","v":8128},{"$f":"IF(C48=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C48,'Recovery-Data'!$A$12:$A$243,0)))","v":0},67564,-4100,0,-697,-656,0,-5453,0,0,0,{"$f":"IF(C48=\"\",\"\",IF('Recovery-Data'!U53=\"Cash\",0,IF('Recovery-Data'!B53=\"Adj. in GPF\",(U48-Z48-AA48-AB48-AC48),0)))","v":0},{"$f":"IF(C48=\"\",\"\",IF(A48=\"Notional\",0,IF(A48=\"Adj. in GPF\",0,IF(A48=\"Cash\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U48*10%,0))))))","v":0},{"$f":"IF(C48=\"\",\"\",IF(A48=\"Cash\",0,'Recovery-Data'!Z53))","v":0},{"$f":"IF(C48=\"\",\"\",'Recovery-Data'!AA53)","v":0},{"$f":"IF(C48=\"\",\"\",'Recovery-Data'!AF53)","v":0},0,-5453,{"$f":"IF(C48=\"\",\"\",IF('Recovery-Data'!AG53=\"\",\"\",'Recovery-Data'!AG53))","v":""}]
[{"$f":"IF('Recovery-Data'!B54=\"\",\"\",'Recovery-Data'!B54)","v":"Cash"},43,{"$f":"'Recovery-Data'!A54","v":"2020-07-01"},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C49,'Recovery-Data'!$A$12:$A$243,0))","v":48100},0,{"$f":"IF(C49=\"\",\"\",ROUND(D49*'Table-recovery'!AQ49,0))","v":8177},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C49,'Recovery-Data'!$A$12:$A$209,0))","v":7696},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C49,'Recovery-Data'!$A$12:$A$209,0))","v":0},63973,{"$f":"IF(C49=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C49,'Recovery-Data'!$A$12:$A$243,0)))","v":52300},0,{"$f":"IF(C49=\"\",\"\",ROUND(J49*'Table-recovery'!AQ49,0))","v":8891},{"$f":"IF(C49=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C49,'Recovery-Data'!$A$12:$A$243,0)))","v":8368},{"$f":"IF(C49=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C49,'Recovery-Data'!$A$12:$A$243,0)))","v":0},69559,-4200,0,-714,-672,0,-5586,0,0,0,{"$f":"IF(C49=\"\",\"\",IF('Recovery-Data'!U54=\"Cash\",0,IF('Recovery-Data'!B54=\"Adj. in GPF\",(U49-Z49-AA49-AB49-AC49),0)))","v":0},{"$f":"IF(C49=\"\",\"\",IF(A49=\"Notional\",0,IF(A49=\"Adj. in GPF\",0,IF(A49=\"Cash\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U49*10%,0))))))","v":0},{"$f":"IF(C49=\"\",\"\",IF(A49=\"Cash\",0,'Recovery-Data'!Z54))","v":0},{"$f":"IF(C49=\"\",\"\",'Recovery-Data'!AA54)","v":0},{"$f":"IF(C49=\"\",\"\",'Recovery-Data'!AF54)","v":0},0,-5586,{"$f":"IF(C49=\"\",\"\",IF('Recovery-Data'!AG54=\"\",\"\",'Recovery-Data'!AG54))","v":""}]
[{"$f":"IF('Recovery-Data'!B55=\"\",\"\",'Recovery-Data'!B55)","v":""},"",{"$f":"'Recovery-Data'!A55","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C50,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C50=\"\",\"\",ROUND(D50*'Table-recovery'!AQ50,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C50,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C50,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C50=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C50,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C50=\"\",\"\",ROUND(J50*'Table-recovery'!AQ50,0))","v":""},{"$f":"IF(C50=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C50,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C50=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C50,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C50=\"\",\"\",IF('Recovery-Data'!U55=\"Cash\",0,IF('Recovery-Data'!B55=\"Adj. in GPF\",(U50-Z50-AA50-AB50-AC50),0)))","v":""},{"$f":"IF(C50=\"\",\"\",IF(A50=\"Notional\",0,IF(A50=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U50*10%,0)))))","v":""},{"$f":"IF(C50=\"\",\"\",IF(A50=\"Cash\",0,'Recovery-Data'!Z55))","v":""},{"$f":"IF(C50=\"\",\"\",'Recovery-Data'!AA55)","v":""},{"$f":"IF(C50=\"\",\"\",'Recovery-Data'!AF55)","v":""},"","",{"$f":"IF(C50=\"\",\"\",IF('Recovery-Data'!AG55=\"\",\"\",'Recovery-Data'!AG55))","v":""}]
[{"$f":"IF('Recovery-Data'!B56=\"\",\"\",'Recovery-Data'!B56)","v":""},"",{"$f":"'Recovery-Data'!A56","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C51,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C51=\"\",\"\",ROUND(D51*'Table-recovery'!AQ51,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C51,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C51,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C51=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C51,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C51=\"\",\"\",ROUND(J51*'Table-recovery'!AQ51,0))","v":""},{"$f":"IF(C51=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C51,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C51=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C51,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C51=\"\",\"\",IF('Recovery-Data'!U56=\"Cash\",0,IF('Recovery-Data'!B56=\"Adj. in GPF\",(U51-Z51-AA51-AB51-AC51),0)))","v":""},{"$f":"IF(C51=\"\",\"\",IF(A51=\"Notional\",0,IF(A51=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U51*10%,0)))))","v":""},{"$f":"IF(C51=\"\",\"\",IF(A51=\"Cash\",0,'Recovery-Data'!Z56))","v":""},{"$f":"IF(C51=\"\",\"\",'Recovery-Data'!AA56)","v":""},{"$f":"IF(C51=\"\",\"\",'Recovery-Data'!AF56)","v":""},"","",{"$f":"IF(C51=\"\",\"\",IF('Recovery-Data'!AG56=\"\",\"\",'Recovery-Data'!AG56))","v":""}]
[{"$f":"IF('Recovery-Data'!B57=\"\",\"\",'Recovery-Data'!B57)","v":""},"",{"$f":"'Recovery-Data'!A57","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C52,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C52=\"\",\"\",ROUND(D52*'Table-recovery'!AQ52,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C52,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C52,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C52=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C52,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C52=\"\",\"\",ROUND(J52*'Table-recovery'!AQ52,0))","v":""},{"$f":"IF(C52=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C52,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C52=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C52,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C52=\"\",\"\",IF('Recovery-Data'!U57=\"Cash\",0,IF('Recovery-Data'!B57=\"Adj. in GPF\",(U52-Z52-AA52-AB52-AC52),0)))","v":""},{"$f":"IF(C52=\"\",\"\",IF(A52=\"Notional\",0,IF(A52=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U52*10%,0)))))","v":""},{"$f":"IF(C52=\"\",\"\",IF(A52=\"Cash\",0,'Recovery-Data'!Z57))","v":""},{"$f":"IF(C52=\"\",\"\",'Recovery-Data'!AA57)","v":""},{"$f":"IF(C52=\"\",\"\",'Recovery-Data'!AF57)","v":""},"","",{"$f":"IF(C52=\"\",\"\",IF('Recovery-Data'!AG57=\"\",\"\",'Recovery-Data'!AG57))","v":""}]
[{"$f":"IF('Recovery-Data'!B58=\"\",\"\",'Recovery-Data'!B58)","v":""},"",{"$f":"'Recovery-Data'!A58","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C53,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C53=\"\",\"\",ROUND(D53*'Table-recovery'!AQ53,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C53,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C53,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C53=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C53,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C53=\"\",\"\",ROUND(J53*'Table-recovery'!AQ53,0))","v":""},{"$f":"IF(C53=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C53,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C53=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C53,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C53=\"\",\"\",IF('Recovery-Data'!U58=\"Cash\",0,IF('Recovery-Data'!B58=\"Adj. in GPF\",(U53-Z53-AA53-AB53-AC53),0)))","v":""},{"$f":"IF(C53=\"\",\"\",IF(A53=\"Notional\",0,IF(A53=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U53*10%,0)))))","v":""},{"$f":"IF(C53=\"\",\"\",IF(A53=\"Cash\",0,'Recovery-Data'!Z58))","v":""},{"$f":"IF(C53=\"\",\"\",'Recovery-Data'!AA58)","v":""},{"$f":"IF(C53=\"\",\"\",'Recovery-Data'!AF58)","v":""},"","",{"$f":"IF(C53=\"\",\"\",IF('Recovery-Data'!AG58=\"\",\"\",'Recovery-Data'!AG58))","v":""}]
[{"$f":"IF('Recovery-Data'!B59=\"\",\"\",'Recovery-Data'!B59)","v":""},"",{"$f":"'Recovery-Data'!A59","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C54,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C54=\"\",\"\",ROUND(D54*'Table-recovery'!AQ54,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C54,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C54,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C54=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C54,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C54=\"\",\"\",ROUND(J54*'Table-recovery'!AQ54,0))","v":""},{"$f":"IF(C54=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C54,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C54=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C54,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C54=\"\",\"\",IF('Recovery-Data'!U59=\"Cash\",0,IF('Recovery-Data'!B59=\"Adj. in GPF\",(U54-Z54-AA54-AB54-AC54),0)))","v":""},{"$f":"IF(C54=\"\",\"\",IF(A54=\"Notional\",0,IF(A54=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U54*10%,0)))))","v":""},{"$f":"IF(C54=\"\",\"\",IF(A54=\"Cash\",0,'Recovery-Data'!Z59))","v":""},{"$f":"IF(C54=\"\",\"\",'Recovery-Data'!AA59)","v":""},{"$f":"IF(C54=\"\",\"\",'Recovery-Data'!AF59)","v":""},"","",{"$f":"IF(C54=\"\",\"\",IF('Recovery-Data'!AG59=\"\",\"\",'Recovery-Data'!AG59))","v":""}]
[{"$f":"IF('Recovery-Data'!B60=\"\",\"\",'Recovery-Data'!B60)","v":""},"",{"$f":"'Recovery-Data'!A60","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C55,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C55=\"\",\"\",ROUND(D55*'Table-recovery'!AQ55,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C55,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C55,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C55=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C55,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C55=\"\",\"\",ROUND(J55*'Table-recovery'!AQ55,0))","v":""},{"$f":"IF(C55=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C55,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C55=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C55,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C55=\"\",\"\",IF('Recovery-Data'!U60=\"Cash\",0,IF('Recovery-Data'!B60=\"Adj. in GPF\",(U55-Z55-AA55-AB55-AC55),0)))","v":""},{"$f":"IF(C55=\"\",\"\",IF(A55=\"Notional\",0,IF(A55=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U55*10%,0)))))","v":""},{"$f":"IF(C55=\"\",\"\",IF(A55=\"Cash\",0,'Recovery-Data'!Z60))","v":""},{"$f":"IF(C55=\"\",\"\",'Recovery-Data'!AA60)","v":""},{"$f":"IF(C55=\"\",\"\",'Recovery-Data'!AF60)","v":""},"","",{"$f":"IF(C55=\"\",\"\",IF('Recovery-Data'!AG60=\"\",\"\",'Recovery-Data'!AG60))","v":""}]
[{"$f":"IF('Recovery-Data'!B61=\"\",\"\",'Recovery-Data'!B61)","v":""},"",{"$f":"'Recovery-Data'!A61","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C56,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C56=\"\",\"\",ROUND(D56*'Table-recovery'!AQ56,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C56,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C56,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C56=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C56,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C56=\"\",\"\",ROUND(J56*'Table-recovery'!AQ56,0))","v":""},{"$f":"IF(C56=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C56,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C56=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C56,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C56=\"\",\"\",IF('Recovery-Data'!U61=\"Cash\",0,IF('Recovery-Data'!B61=\"Adj. in GPF\",(U56-Z56-AA56-AB56-AC56),0)))","v":""},{"$f":"IF(C56=\"\",\"\",IF(A56=\"Notional\",0,IF(A56=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U56*10%,0)))))","v":""},{"$f":"IF(C56=\"\",\"\",IF(A56=\"Cash\",0,'Recovery-Data'!Z61))","v":""},{"$f":"IF(C56=\"\",\"\",'Recovery-Data'!AA61)","v":""},{"$f":"IF(C56=\"\",\"\",'Recovery-Data'!AF61)","v":""},"","",{"$f":"IF(C56=\"\",\"\",IF('Recovery-Data'!AG61=\"\",\"\",'Recovery-Data'!AG61))","v":""}]
[{"$f":"IF('Recovery-Data'!B62=\"\",\"\",'Recovery-Data'!B62)","v":""},"",{"$f":"'Recovery-Data'!A62","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C57,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C57=\"\",\"\",ROUND(D57*'Table-recovery'!AQ57,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C57,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C57,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C57=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C57,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C57=\"\",\"\",ROUND(J57*'Table-recovery'!AQ57,0))","v":""},{"$f":"IF(C57=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C57,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C57=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C57,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C57=\"\",\"\",IF('Recovery-Data'!U62=\"Cash\",0,IF('Recovery-Data'!B62=\"Adj. in GPF\",(U57-Z57-AA57-AB57-AC57),0)))","v":""},{"$f":"IF(C57=\"\",\"\",IF(A57=\"Notional\",0,IF(A57=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U57*10%,0)))))","v":""},{"$f":"IF(C57=\"\",\"\",IF(A57=\"Cash\",0,'Recovery-Data'!Z62))","v":""},{"$f":"IF(C57=\"\",\"\",'Recovery-Data'!AA62)","v":""},{"$f":"IF(C57=\"\",\"\",'Recovery-Data'!AF62)","v":""},"","",{"$f":"IF(C57=\"\",\"\",IF('Recovery-Data'!AG62=\"\",\"\",'Recovery-Data'!AG62))","v":""}]
[{"$f":"IF('Recovery-Data'!B63=\"\",\"\",'Recovery-Data'!B63)","v":""},"",{"$f":"'Recovery-Data'!A63","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C58,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C58=\"\",\"\",ROUND(D58*'Table-recovery'!AQ58,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C58,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C58,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C58=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C58,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C58=\"\",\"\",ROUND(J58*'Table-recovery'!AQ58,0))","v":""},{"$f":"IF(C58=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C58,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C58=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C58,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C58=\"\",\"\",IF('Recovery-Data'!U63=\"Cash\",0,IF('Recovery-Data'!B63=\"Adj. in GPF\",(U58-Z58-AA58-AB58-AC58),0)))","v":""},{"$f":"IF(C58=\"\",\"\",IF(A58=\"Notional\",0,IF(A58=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U58*10%,0)))))","v":""},{"$f":"IF(C58=\"\",\"\",IF(A58=\"Cash\",0,'Recovery-Data'!Z63))","v":""},{"$f":"IF(C58=\"\",\"\",'Recovery-Data'!AA63)","v":""},{"$f":"IF(C58=\"\",\"\",'Recovery-Data'!AF63)","v":""},"","",{"$f":"IF(C58=\"\",\"\",IF('Recovery-Data'!AG63=\"\",\"\",'Recovery-Data'!AG63))","v":""}]
[{"$f":"IF('Recovery-Data'!B64=\"\",\"\",'Recovery-Data'!B64)","v":""},"",{"$f":"'Recovery-Data'!A64","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C59,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C59=\"\",\"\",ROUND(D59*'Table-recovery'!AQ59,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C59,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C59,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C59=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C59,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C59=\"\",\"\",ROUND(J59*'Table-recovery'!AQ59,0))","v":""},{"$f":"IF(C59=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C59,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C59=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C59,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C59=\"\",\"\",IF('Recovery-Data'!U64=\"Cash\",0,IF('Recovery-Data'!B64=\"Adj. in GPF\",(U59-Z59-AA59-AB59-AC59),0)))","v":""},{"$f":"IF(C59=\"\",\"\",IF(A59=\"Notional\",0,IF(A59=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U59*10%,0)))))","v":""},{"$f":"IF(C59=\"\",\"\",IF(A59=\"Cash\",0,'Recovery-Data'!Z64))","v":""},{"$f":"IF(C59=\"\",\"\",'Recovery-Data'!AA64)","v":""},{"$f":"IF(C59=\"\",\"\",'Recovery-Data'!AF64)","v":""},"","",{"$f":"IF(C59=\"\",\"\",IF('Recovery-Data'!AG64=\"\",\"\",'Recovery-Data'!AG64))","v":""}]
[{"$f":"IF('Recovery-Data'!B65=\"\",\"\",'Recovery-Data'!B65)","v":""},"",{"$f":"'Recovery-Data'!A65","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C60,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C60=\"\",\"\",ROUND(D60*'Table-recovery'!AQ60,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C60,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C60,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C60=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C60,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C60=\"\",\"\",ROUND(J60*'Table-recovery'!AQ60,0))","v":""},{"$f":"IF(C60=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C60,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C60=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C60,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C60=\"\",\"\",IF('Recovery-Data'!U65=\"Cash\",0,IF('Recovery-Data'!B65=\"Adj. in GPF\",(U60-Z60-AA60-AB60-AC60),0)))","v":""},{"$f":"IF(C60=\"\",\"\",IF(A60=\"Notional\",0,IF(A60=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U60*10%,0)))))","v":""},{"$f":"IF(C60=\"\",\"\",IF(A60=\"Cash\",0,'Recovery-Data'!Z65))","v":""},{"$f":"IF(C60=\"\",\"\",'Recovery-Data'!AA65)","v":""},{"$f":"IF(C60=\"\",\"\",'Recovery-Data'!AF65)","v":""},"","",{"$f":"IF(C60=\"\",\"\",IF('Recovery-Data'!AG65=\"\",\"\",'Recovery-Data'!AG65))","v":""}]
[{"$f":"IF('Recovery-Data'!B66=\"\",\"\",'Recovery-Data'!B66)","v":""},"",{"$f":"'Recovery-Data'!A66","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C61,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C61=\"\",\"\",ROUND(D61*'Table-recovery'!AQ61,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C61,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C61,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C61=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C61,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C61=\"\",\"\",ROUND(J61*'Table-recovery'!AQ61,0))","v":""},{"$f":"IF(C61=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C61,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C61=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C61,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C61=\"\",\"\",IF('Recovery-Data'!U66=\"Cash\",0,IF('Recovery-Data'!B66=\"Adj. in GPF\",(U61-Z61-AA61-AB61-AC61),0)))","v":""},{"$f":"IF(C61=\"\",\"\",IF(A61=\"Notional\",0,IF(A61=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U61*10%,0)))))","v":""},{"$f":"IF(C61=\"\",\"\",IF(A61=\"Cash\",0,'Recovery-Data'!Z66))","v":""},{"$f":"IF(C61=\"\",\"\",'Recovery-Data'!AA66)","v":""},{"$f":"IF(C61=\"\",\"\",'Recovery-Data'!AF66)","v":""},"","",{"$f":"IF(C61=\"\",\"\",IF('Recovery-Data'!AG66=\"\",\"\",'Recovery-Data'!AG66))","v":""}]
[{"$f":"IF('Recovery-Data'!B67=\"\",\"\",'Recovery-Data'!B67)","v":""},"",{"$f":"'Recovery-Data'!A67","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C62,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C62=\"\",\"\",ROUND(D62*'Table-recovery'!AQ62,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C62,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C62,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C62=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C62,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C62=\"\",\"\",ROUND(J62*'Table-recovery'!AQ62,0))","v":""},{"$f":"IF(C62=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C62,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C62=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C62,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C62=\"\",\"\",IF('Recovery-Data'!U67=\"Cash\",0,IF('Recovery-Data'!B67=\"Adj. in GPF\",(U62-Z62-AA62-AB62-AC62),0)))","v":""},{"$f":"IF(C62=\"\",\"\",IF(A62=\"Notional\",0,IF(A62=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U62*10%,0)))))","v":""},{"$f":"IF(C62=\"\",\"\",IF(A62=\"Cash\",0,'Recovery-Data'!Z67))","v":""},{"$f":"IF(C62=\"\",\"\",'Recovery-Data'!AA67)","v":""},{"$f":"IF(C62=\"\",\"\",'Recovery-Data'!AF67)","v":""},"","",{"$f":"IF(C62=\"\",\"\",IF('Recovery-Data'!AG67=\"\",\"\",'Recovery-Data'!AG67))","v":""}]
[{"$f":"IF('Recovery-Data'!B68=\"\",\"\",'Recovery-Data'!B68)","v":""},"",{"$f":"'Recovery-Data'!A68","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C63,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C63=\"\",\"\",ROUND(D63*'Table-recovery'!AQ63,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C63,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C63,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C63=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C63,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C63=\"\",\"\",ROUND(J63*'Table-recovery'!AQ63,0))","v":""},{"$f":"IF(C63=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C63,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C63=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C63,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C63=\"\",\"\",IF('Recovery-Data'!U68=\"Cash\",0,IF('Recovery-Data'!B68=\"Adj. in GPF\",(U63-Z63-AA63-AB63-AC63),0)))","v":""},{"$f":"IF(C63=\"\",\"\",IF(A63=\"Notional\",0,IF(A63=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U63*10%,0)))))","v":""},{"$f":"IF(C63=\"\",\"\",IF(A63=\"Cash\",0,'Recovery-Data'!Z68))","v":""},{"$f":"IF(C63=\"\",\"\",'Recovery-Data'!AA68)","v":""},{"$f":"IF(C63=\"\",\"\",'Recovery-Data'!AF68)","v":""},"","",{"$f":"IF(C63=\"\",\"\",IF('Recovery-Data'!AG68=\"\",\"\",'Recovery-Data'!AG68))","v":""}]
[{"$f":"IF('Recovery-Data'!B69=\"\",\"\",'Recovery-Data'!B69)","v":""},"",{"$f":"'Recovery-Data'!A69","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C64,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C64=\"\",\"\",ROUND(D64*'Table-recovery'!AQ64,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C64,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C64,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C64=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C64,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C64=\"\",\"\",ROUND(J64*'Table-recovery'!AQ64,0))","v":""},{"$f":"IF(C64=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C64,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C64=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C64,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C64=\"\",\"\",IF('Recovery-Data'!U69=\"Cash\",0,IF('Recovery-Data'!B69=\"Adj. in GPF\",(U64-Z64-AA64-AB64-AC64),0)))","v":""},{"$f":"IF(C64=\"\",\"\",IF(A64=\"Notional\",0,IF(A64=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U64*10%,0)))))","v":""},{"$f":"IF(C64=\"\",\"\",IF(A64=\"Cash\",0,'Recovery-Data'!Z69))","v":""},{"$f":"IF(C64=\"\",\"\",'Recovery-Data'!AA69)","v":""},{"$f":"IF(C64=\"\",\"\",'Recovery-Data'!AF69)","v":""},"","",{"$f":"IF(C64=\"\",\"\",IF('Recovery-Data'!AG69=\"\",\"\",'Recovery-Data'!AG69))","v":""}]
[{"$f":"IF('Recovery-Data'!B70=\"\",\"\",'Recovery-Data'!B70)","v":""},"",{"$f":"'Recovery-Data'!A70","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C65,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C65=\"\",\"\",ROUND(D65*'Table-recovery'!AQ65,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C65,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C65,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C65=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C65,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C65=\"\",\"\",ROUND(J65*'Table-recovery'!AQ65,0))","v":""},{"$f":"IF(C65=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C65,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C65=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C65,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C65=\"\",\"\",IF('Recovery-Data'!U70=\"Cash\",0,IF('Recovery-Data'!B70=\"Adj. in GPF\",(U65-Z65-AA65-AB65-AC65),0)))","v":""},{"$f":"IF(C65=\"\",\"\",IF(A65=\"Notional\",0,IF(A65=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U65*10%,0)))))","v":""},{"$f":"IF(C65=\"\",\"\",IF(A65=\"Cash\",0,'Recovery-Data'!Z70))","v":""},{"$f":"IF(C65=\"\",\"\",'Recovery-Data'!AA70)","v":""},{"$f":"IF(C65=\"\",\"\",'Recovery-Data'!AF70)","v":""},"","",{"$f":"IF(C65=\"\",\"\",IF('Recovery-Data'!AG70=\"\",\"\",'Recovery-Data'!AG70))","v":""}]
[{"$f":"IF('Recovery-Data'!B71=\"\",\"\",'Recovery-Data'!B71)","v":""},"",{"$f":"'Recovery-Data'!A71","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C66,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C66=\"\",\"\",ROUND(D66*'Table-recovery'!AQ66,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C66,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C66,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C66=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C66,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C66=\"\",\"\",ROUND(J66*'Table-recovery'!AQ66,0))","v":""},{"$f":"IF(C66=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C66,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C66=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C66,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C66=\"\",\"\",IF('Recovery-Data'!U71=\"Cash\",0,IF('Recovery-Data'!B71=\"Adj. in GPF\",(U66-Z66-AA66-AB66-AC66),0)))","v":""},{"$f":"IF(C66=\"\",\"\",IF(A66=\"Notional\",0,IF(A66=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U66*10%,0)))))","v":""},{"$f":"IF(C66=\"\",\"\",IF(A66=\"Cash\",0,'Recovery-Data'!Z71))","v":""},{"$f":"IF(C66=\"\",\"\",'Recovery-Data'!AA71)","v":""},{"$f":"IF(C66=\"\",\"\",'Recovery-Data'!AF71)","v":""},"","",{"$f":"IF(C66=\"\",\"\",IF('Recovery-Data'!AG71=\"\",\"\",'Recovery-Data'!AG71))","v":""}]
[{"$f":"IF('Recovery-Data'!B72=\"\",\"\",'Recovery-Data'!B72)","v":""},"",{"$f":"'Recovery-Data'!A72","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C67,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C67=\"\",\"\",ROUND(D67*'Table-recovery'!AQ67,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C67,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C67,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C67=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C67,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C67=\"\",\"\",ROUND(J67*'Table-recovery'!AQ67,0))","v":""},{"$f":"IF(C67=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C67,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C67=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C67,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C67=\"\",\"\",IF('Recovery-Data'!U72=\"Cash\",0,IF('Recovery-Data'!B72=\"Adj. in GPF\",(U67-Z67-AA67-AB67-AC67),0)))","v":""},{"$f":"IF(C67=\"\",\"\",IF(A67=\"Notional\",0,IF(A67=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U67*10%,0)))))","v":""},{"$f":"IF(C67=\"\",\"\",IF(A67=\"Cash\",0,'Recovery-Data'!Z72))","v":""},{"$f":"IF(C67=\"\",\"\",'Recovery-Data'!AA72)","v":""},{"$f":"IF(C67=\"\",\"\",'Recovery-Data'!AF72)","v":""},"","",{"$f":"IF(C67=\"\",\"\",IF('Recovery-Data'!AG72=\"\",\"\",'Recovery-Data'!AG72))","v":""}]
[{"$f":"IF('Recovery-Data'!B73=\"\",\"\",'Recovery-Data'!B73)","v":""},"",{"$f":"'Recovery-Data'!A73","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C68,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C68=\"\",\"\",ROUND(D68*'Table-recovery'!AQ68,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C68,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C68,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C68=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C68,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C68=\"\",\"\",ROUND(J68*'Table-recovery'!AQ68,0))","v":""},{"$f":"IF(C68=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C68,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C68=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C68,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C68=\"\",\"\",IF('Recovery-Data'!U73=\"Cash\",0,IF('Recovery-Data'!B73=\"Adj. in GPF\",(U68-Z68-AA68-AB68-AC68),0)))","v":""},{"$f":"IF(C68=\"\",\"\",IF(A68=\"Notional\",0,IF(A68=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U68*10%,0)))))","v":""},{"$f":"IF(C68=\"\",\"\",IF(A68=\"Cash\",0,'Recovery-Data'!Z73))","v":""},{"$f":"IF(C68=\"\",\"\",'Recovery-Data'!AA73)","v":""},{"$f":"IF(C68=\"\",\"\",'Recovery-Data'!AF73)","v":""},"","",{"$f":"IF(C68=\"\",\"\",IF('Recovery-Data'!AG73=\"\",\"\",'Recovery-Data'!AG73))","v":""}]
[{"$f":"IF('Recovery-Data'!B74=\"\",\"\",'Recovery-Data'!B74)","v":""},"",{"$f":"'Recovery-Data'!A74","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C69,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C69=\"\",\"\",ROUND(D69*'Table-recovery'!AQ69,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C69,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C69,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C69=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C69,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C69=\"\",\"\",ROUND(J69*'Table-recovery'!AQ69,0))","v":""},{"$f":"IF(C69=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C69,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C69=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C69,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C69=\"\",\"\",IF('Recovery-Data'!U74=\"Cash\",0,IF('Recovery-Data'!B74=\"Adj. in GPF\",(U69-Z69-AA69-AB69-AC69),0)))","v":""},{"$f":"IF(C69=\"\",\"\",IF(A69=\"Notional\",0,IF(A69=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U69*10%,0)))))","v":""},{"$f":"IF(C69=\"\",\"\",IF(A69=\"Cash\",0,'Recovery-Data'!Z74))","v":""},{"$f":"IF(C69=\"\",\"\",'Recovery-Data'!AA74)","v":""},{"$f":"IF(C69=\"\",\"\",'Recovery-Data'!AF74)","v":""},"","",{"$f":"IF(C69=\"\",\"\",IF('Recovery-Data'!AG74=\"\",\"\",'Recovery-Data'!AG74))","v":""}]
[{"$f":"IF('Recovery-Data'!B75=\"\",\"\",'Recovery-Data'!B75)","v":""},"",{"$f":"'Recovery-Data'!A75","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C70,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C70=\"\",\"\",ROUND(D70*'Table-recovery'!AQ70,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C70,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C70,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C70=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C70,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C70=\"\",\"\",ROUND(J70*'Table-recovery'!AQ70,0))","v":""},{"$f":"IF(C70=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C70,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C70=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C70,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C70=\"\",\"\",IF('Recovery-Data'!U75=\"Cash\",0,IF('Recovery-Data'!B75=\"Adj. in GPF\",(U70-Z70-AA70-AB70-AC70),0)))","v":""},{"$f":"IF(C70=\"\",\"\",IF(A70=\"Notional\",0,IF(A70=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U70*10%,0)))))","v":""},{"$f":"IF(C70=\"\",\"\",IF(A70=\"Cash\",0,'Recovery-Data'!Z75))","v":""},{"$f":"IF(C70=\"\",\"\",'Recovery-Data'!AA75)","v":""},{"$f":"IF(C70=\"\",\"\",'Recovery-Data'!AF75)","v":""},"","",{"$f":"IF(C70=\"\",\"\",IF('Recovery-Data'!AG75=\"\",\"\",'Recovery-Data'!AG75))","v":""}]
[{"$f":"IF('Recovery-Data'!B76=\"\",\"\",'Recovery-Data'!B76)","v":""},"",{"$f":"'Recovery-Data'!A76","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C71,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C71=\"\",\"\",ROUND(D71*'Table-recovery'!AQ71,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C71,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C71,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C71=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C71,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C71=\"\",\"\",ROUND(J71*'Table-recovery'!AQ71,0))","v":""},{"$f":"IF(C71=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C71,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C71=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C71,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C71=\"\",\"\",IF('Recovery-Data'!U76=\"Cash\",0,IF('Recovery-Data'!B76=\"Adj. in GPF\",(U71-Z71-AA71-AB71-AC71),0)))","v":""},{"$f":"IF(C71=\"\",\"\",IF(A71=\"Notional\",0,IF(A71=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U71*10%,0)))))","v":""},{"$f":"IF(C71=\"\",\"\",IF(A71=\"Cash\",0,'Recovery-Data'!Z76))","v":""},{"$f":"IF(C71=\"\",\"\",'Recovery-Data'!AA76)","v":""},{"$f":"IF(C71=\"\",\"\",'Recovery-Data'!AF76)","v":""},"",{"$f":"IF(C71=\"\",\"\",IF(A71=\"Adj. in GPF\",0,IF(A71=\"Cash\",U71-AD71,\"N.B.\")))","v":""},{"$f":"IF(C71=\"\",\"\",IF('Recovery-Data'!AG76=\"\",\"\",'Recovery-Data'!AG76))","v":""}]
[{"$f":"IF('Recovery-Data'!B77=\"\",\"\",'Recovery-Data'!B77)","v":""},{"$f":"IF(C72=\"\",\"\",B71+1)","v":""},{"$f":"'Recovery-Data'!A77","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C72,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C72=\"\",\"\",ROUND(D72*'Table-recovery'!AQ72,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C72,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C72,'Recovery-Data'!$A$12:$A$209,0))","v":0},{"$f":"IF(D72=\"\",\"\",SUM(D72:H72))","v":""},{"$f":"IF(C72=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C72,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C72=\"\",\"\",ROUND(J72*'Table-recovery'!AQ72,0))","v":""},{"$f":"IF(C72=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C72,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C72=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C72,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C72=\"\",\"\",SUM(J72:N72))","v":""},{"$f":"IF(C72=\"\",\"\",D72-J72)","v":""},{"$f":"E72-K72","v":0},{"$f":"IF(C72=\"\",\"\",F72-L72)","v":""},{"$f":"IF(C72=\"\",\"\",G72-M72)","v":""},{"$f":"IF(C72=\"\",\"\",H72-N72)","v":""},{"$f":"IF(C72=\"\",\"\",SUM(P72:T72))","v":""},0,0,0,{"$f":"IF(C72=\"\",\"\",IF('Recovery-Data'!U77=\"Cash\",0,IF('Recovery-Data'!B77=\"Adj. in GPF\",(U72-Z72-AA72-AB72-AC72),0)))","v":""},{"$f":"IF(C72=\"\",\"\",IF(A72=\"Notional\",0,IF(A72=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U72*10%,0)))))","v":""},{"$f":"IF(C72=\"\",\"\",IF(A72=\"Cash\",0,'Recovery-Data'!Z77))","v":""},{"$f":"IF(C72=\"\",\"\",'Recovery-Data'!AA77)","v":""},{"$f":"IF(C72=\"\",\"\",'Recovery-Data'!AF77)","v":""},{"$f":"IF(C72=\"\",\"\",SUM(V72:AC72))","v":""},"",{"$f":"IF(C72=\"\",\"\",IF('Recovery-Data'!AG77=\"\",\"\",'Recovery-Data'!AG77))","v":""}]
[{"$f":"IF('Recovery-Data'!B78=\"\",\"\",'Recovery-Data'!B78)","v":""},"",{"$f":"'Recovery-Data'!A78","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C73,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C73=\"\",\"\",ROUND(D73*'Table-recovery'!AQ73,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C73,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C73,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C73=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C73,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C73=\"\",\"\",ROUND(J73*'Table-recovery'!AQ73,0))","v":""},{"$f":"IF(C73=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C73,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C73=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C73,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C73=\"\",\"\",IF('Recovery-Data'!U78=\"Cash\",0,IF('Recovery-Data'!B78=\"Adj. in GPF\",(U73-Z73-AA73-AB73-AC73),0)))","v":""},{"$f":"IF(C73=\"\",\"\",IF(A73=\"Notional\",0,IF(A73=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U73*10%,0)))))","v":""},{"$f":"IF(C73=\"\",\"\",IF(A73=\"Cash\",0,'Recovery-Data'!Z78))","v":""},{"$f":"IF(C73=\"\",\"\",'Recovery-Data'!AA78)","v":""},{"$f":"IF(C73=\"\",\"\",'Recovery-Data'!AF78)","v":""},"","",{"$f":"IF(C73=\"\",\"\",IF('Recovery-Data'!AG78=\"\",\"\",'Recovery-Data'!AG78))","v":""}]
[{"$f":"IF('Recovery-Data'!B79=\"\",\"\",'Recovery-Data'!B79)","v":""},"",{"$f":"'Recovery-Data'!A79","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C74,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C74=\"\",\"\",ROUND(D74*'Table-recovery'!AQ74,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C74,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C74,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C74=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C74,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C74=\"\",\"\",ROUND(J74*'Table-recovery'!AQ74,0))","v":""},{"$f":"IF(C74=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C74,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C74=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C74,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C74=\"\",\"\",IF('Recovery-Data'!U79=\"Cash\",0,IF('Recovery-Data'!B79=\"Adj. in GPF\",(U74-Z74-AA74-AB74-AC74),0)))","v":""},{"$f":"IF(C74=\"\",\"\",IF(A74=\"Notional\",0,IF(A74=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U74*10%,0)))))","v":""},{"$f":"IF(C74=\"\",\"\",IF(A74=\"Cash\",0,'Recovery-Data'!Z79))","v":""},{"$f":"IF(C74=\"\",\"\",'Recovery-Data'!AA79)","v":""},{"$f":"IF(C74=\"\",\"\",'Recovery-Data'!AF79)","v":""},"","",{"$f":"IF(C74=\"\",\"\",IF('Recovery-Data'!AG79=\"\",\"\",'Recovery-Data'!AG79))","v":""},null,null,"16.18.1.22.5.19.8√97263.0458756048"]
[{"$f":"IF('Recovery-Data'!B80=\"\",\"\",'Recovery-Data'!B80)","v":""},"",{"$f":"'Recovery-Data'!A80","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C75,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C75=\"\",\"\",ROUND(D75*'Table-recovery'!AQ75,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C75,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C75,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C75=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C75,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C75=\"\",\"\",ROUND(J75*'Table-recovery'!AQ75,0))","v":""},{"$f":"IF(C75=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C75,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C75=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C75,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C75=\"\",\"\",IF('Recovery-Data'!U80=\"Cash\",0,IF('Recovery-Data'!B80=\"Adj. in GPF\",(U75-Z75-AA75-AB75-AC75),0)))","v":""},{"$f":"IF(C75=\"\",\"\",IF(A75=\"Notional\",0,IF(A75=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U75*10%,0)))))","v":""},{"$f":"IF(C75=\"\",\"\",IF(A75=\"Cash\",0,'Recovery-Data'!Z80))","v":""},{"$f":"IF(C75=\"\",\"\",'Recovery-Data'!AA80)","v":""},{"$f":"IF(C75=\"\",\"\",'Recovery-Data'!AF80)","v":""},"","",{"$f":"IF(C75=\"\",\"\",IF('Recovery-Data'!AG80=\"\",\"\",'Recovery-Data'!AG80))","v":""}]
[{"$f":"IF('Recovery-Data'!B81=\"\",\"\",'Recovery-Data'!B81)","v":""},"",{"$f":"'Recovery-Data'!A81","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C76,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C76=\"\",\"\",ROUND(D76*'Table-recovery'!AQ76,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C76,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C76,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C76=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C76,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C76=\"\",\"\",ROUND(J76*'Table-recovery'!AQ76,0))","v":""},{"$f":"IF(C76=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C76,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C76=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C76,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C76=\"\",\"\",IF('Recovery-Data'!U81=\"Cash\",0,IF('Recovery-Data'!B81=\"Adj. in GPF\",(U76-Z76-AA76-AB76-AC76),0)))","v":""},{"$f":"IF(C76=\"\",\"\",IF(A76=\"Notional\",0,IF(A76=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U76*10%,0)))))","v":""},{"$f":"IF(C76=\"\",\"\",IF(A76=\"Cash\",0,'Recovery-Data'!Z81))","v":""},{"$f":"IF(C76=\"\",\"\",'Recovery-Data'!AA81)","v":""},{"$f":"IF(C76=\"\",\"\",'Recovery-Data'!AF81)","v":""},"","",{"$f":"IF(C76=\"\",\"\",IF('Recovery-Data'!AG81=\"\",\"\",'Recovery-Data'!AG81))","v":""}]
[{"$f":"IF('Recovery-Data'!B82=\"\",\"\",'Recovery-Data'!B82)","v":""},"",{"$f":"'Recovery-Data'!A82","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C77,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C77=\"\",\"\",ROUND(D77*'Table-recovery'!AQ77,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C77,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C77,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C77=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C77,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C77=\"\",\"\",ROUND(J77*'Table-recovery'!AQ77,0))","v":""},{"$f":"IF(C77=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C77,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C77=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C77,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C77=\"\",\"\",IF('Recovery-Data'!U82=\"Cash\",0,IF('Recovery-Data'!B82=\"Adj. in GPF\",(U77-Z77-AA77-AB77-AC77),0)))","v":""},{"$f":"IF(C77=\"\",\"\",IF(A77=\"Notional\",0,IF(A77=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U77*10%,0)))))","v":""},{"$f":"IF(C77=\"\",\"\",IF(A77=\"Cash\",0,'Recovery-Data'!Z82))","v":""},{"$f":"IF(C77=\"\",\"\",'Recovery-Data'!AA82)","v":""},{"$f":"IF(C77=\"\",\"\",'Recovery-Data'!AF82)","v":""},"","",{"$f":"IF(C77=\"\",\"\",IF('Recovery-Data'!AG82=\"\",\"\",'Recovery-Data'!AG82))","v":""}]
[{"$f":"IF('Recovery-Data'!B83=\"\",\"\",'Recovery-Data'!B83)","v":""},"",{"$f":"'Recovery-Data'!A83","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C78,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C78=\"\",\"\",ROUND(D78*'Table-recovery'!AQ78,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C78,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C78,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C78=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C78,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C78=\"\",\"\",ROUND(J78*'Table-recovery'!AQ78,0))","v":""},{"$f":"IF(C78=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C78,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C78=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C78,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C78=\"\",\"\",IF('Recovery-Data'!U83=\"Cash\",0,IF('Recovery-Data'!B83=\"Adj. in GPF\",(U78-Z78-AA78-AB78-AC78),0)))","v":""},{"$f":"IF(C78=\"\",\"\",IF(A78=\"Notional\",0,IF(A78=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U78*10%,0)))))","v":""},{"$f":"IF(C78=\"\",\"\",IF(A78=\"Cash\",0,'Recovery-Data'!Z83))","v":""},{"$f":"IF(C78=\"\",\"\",'Recovery-Data'!AA83)","v":""},{"$f":"IF(C78=\"\",\"\",'Recovery-Data'!AF83)","v":""},"","",{"$f":"IF(C78=\"\",\"\",IF('Recovery-Data'!AG83=\"\",\"\",'Recovery-Data'!AG83))","v":""}]
[{"$f":"IF('Recovery-Data'!B84=\"\",\"\",'Recovery-Data'!B84)","v":""},"",{"$f":"'Recovery-Data'!A84","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C79,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C79=\"\",\"\",ROUND(D79*'Table-recovery'!AQ79,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C79,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C79,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C79=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C79,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C79=\"\",\"\",ROUND(J79*'Table-recovery'!AQ79,0))","v":""},{"$f":"IF(C79=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C79,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C79=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C79,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C79=\"\",\"\",IF('Recovery-Data'!U84=\"Cash\",0,IF('Recovery-Data'!B84=\"Adj. in GPF\",(U79-Z79-AA79-AB79-AC79),0)))","v":""},{"$f":"IF(C79=\"\",\"\",IF(A79=\"Notional\",0,IF(A79=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U79*10%,0)))))","v":""},{"$f":"IF(C79=\"\",\"\",IF(A79=\"Cash\",0,'Recovery-Data'!Z84))","v":""},{"$f":"IF(C79=\"\",\"\",'Recovery-Data'!AA84)","v":""},{"$f":"IF(C79=\"\",\"\",'Recovery-Data'!AF84)","v":""},"","",{"$f":"IF(C79=\"\",\"\",IF('Recovery-Data'!AG84=\"\",\"\",'Recovery-Data'!AG84))","v":""}]
[{"$f":"IF('Recovery-Data'!B85=\"\",\"\",'Recovery-Data'!B85)","v":""},"",{"$f":"'Recovery-Data'!A85","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C80,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C80=\"\",\"\",ROUND(D80*'Table-recovery'!AQ80,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C80,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C80,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C80=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C80,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C80=\"\",\"\",ROUND(J80*'Table-recovery'!AQ80,0))","v":""},{"$f":"IF(C80=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C80,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C80=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C80,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C80=\"\",\"\",IF('Recovery-Data'!U85=\"Cash\",0,IF('Recovery-Data'!B85=\"Adj. in GPF\",(U80-Z80-AA80-AB80-AC80),0)))","v":""},{"$f":"IF(C80=\"\",\"\",IF(A80=\"Notional\",0,IF(A80=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U80*10%,0)))))","v":""},{"$f":"IF(C80=\"\",\"\",IF(A80=\"Cash\",0,'Recovery-Data'!Z85))","v":""},{"$f":"IF(C80=\"\",\"\",'Recovery-Data'!AA85)","v":""},{"$f":"IF(C80=\"\",\"\",'Recovery-Data'!AF85)","v":""},"","",{"$f":"IF(C80=\"\",\"\",IF('Recovery-Data'!AG85=\"\",\"\",'Recovery-Data'!AG85))","v":""}]
[{"$f":"IF('Recovery-Data'!B86=\"\",\"\",'Recovery-Data'!B86)","v":""},"",{"$f":"'Recovery-Data'!A86","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C81,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C81=\"\",\"\",ROUND(D81*'Table-recovery'!AQ81,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C81,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C81,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C81=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C81,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C81=\"\",\"\",ROUND(J81*'Table-recovery'!AQ81,0))","v":""},{"$f":"IF(C81=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C81,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C81=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C81,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C81=\"\",\"\",IF('Recovery-Data'!U86=\"Cash\",0,IF('Recovery-Data'!B86=\"Adj. in GPF\",(U81-Z81-AA81-AB81-AC81),0)))","v":""},{"$f":"IF(C81=\"\",\"\",IF(A81=\"Notional\",0,IF(A81=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U81*10%,0)))))","v":""},{"$f":"IF(C81=\"\",\"\",IF(A81=\"Cash\",0,'Recovery-Data'!Z86))","v":""},{"$f":"IF(C81=\"\",\"\",'Recovery-Data'!AA86)","v":""},{"$f":"IF(C81=\"\",\"\",'Recovery-Data'!AF86)","v":""},"","",{"$f":"IF(C81=\"\",\"\",IF('Recovery-Data'!AG86=\"\",\"\",'Recovery-Data'!AG86))","v":""}]
[{"$f":"IF('Recovery-Data'!B87=\"\",\"\",'Recovery-Data'!B87)","v":""},"",{"$f":"'Recovery-Data'!A87","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C82,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C82=\"\",\"\",ROUND(D82*'Table-recovery'!AQ82,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C82,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C82,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C82=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C82,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C82=\"\",\"\",ROUND(J82*'Table-recovery'!AQ82,0))","v":""},{"$f":"IF(C82=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C82,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C82=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C82,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C82=\"\",\"\",IF('Recovery-Data'!U87=\"Cash\",0,IF('Recovery-Data'!B87=\"Adj. in GPF\",(U82-Z82-AA82-AB82-AC82),0)))","v":""},{"$f":"IF(C82=\"\",\"\",IF(A82=\"Notional\",0,IF(A82=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U82*10%,0)))))","v":""},{"$f":"IF(C82=\"\",\"\",IF(A82=\"Cash\",0,'Recovery-Data'!Z87))","v":""},{"$f":"IF(C82=\"\",\"\",'Recovery-Data'!AA87)","v":""},{"$f":"IF(C82=\"\",\"\",'Recovery-Data'!AF87)","v":""},"","",{"$f":"IF(C82=\"\",\"\",IF('Recovery-Data'!AG87=\"\",\"\",'Recovery-Data'!AG87))","v":""}]
[{"$f":"IF('Recovery-Data'!B88=\"\",\"\",'Recovery-Data'!B88)","v":""},"",{"$f":"'Recovery-Data'!A88","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C83,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C83=\"\",\"\",ROUND(D83*'Table-recovery'!AQ83,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C83,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C83,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C83=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C83,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C83=\"\",\"\",ROUND(J83*'Table-recovery'!AQ83,0))","v":""},{"$f":"IF(C83=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C83,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C83=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C83,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C83=\"\",\"\",IF('Recovery-Data'!U88=\"Cash\",0,IF('Recovery-Data'!B88=\"Adj. in GPF\",(U83-Z83-AA83-AB83-AC83),0)))","v":""},{"$f":"IF(C83=\"\",\"\",IF(A83=\"Notional\",0,IF(A83=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U83*10%,0)))))","v":""},{"$f":"IF(C83=\"\",\"\",IF(A83=\"Cash\",0,'Recovery-Data'!Z88))","v":""},{"$f":"IF(C83=\"\",\"\",'Recovery-Data'!AA88)","v":""},{"$f":"IF(C83=\"\",\"\",'Recovery-Data'!AF88)","v":""},"","",{"$f":"IF(C83=\"\",\"\",IF('Recovery-Data'!AG88=\"\",\"\",'Recovery-Data'!AG88))","v":""}]
[{"$f":"IF('Recovery-Data'!B89=\"\",\"\",'Recovery-Data'!B89)","v":""},"",{"$f":"'Recovery-Data'!A89","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C84,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C84=\"\",\"\",ROUND(D84*'Table-recovery'!AQ84,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C84,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C84,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C84=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C84,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C84=\"\",\"\",ROUND(J84*'Table-recovery'!AQ84,0))","v":""},{"$f":"IF(C84=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C84,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C84=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C84,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C84=\"\",\"\",IF('Recovery-Data'!U89=\"Cash\",0,IF('Recovery-Data'!B89=\"Adj. in GPF\",(U84-Z84-AA84-AB84-AC84),0)))","v":""},{"$f":"IF(C84=\"\",\"\",IF(A84=\"Notional\",0,IF(A84=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U84*10%,0)))))","v":""},{"$f":"IF(C84=\"\",\"\",IF(A84=\"Cash\",0,'Recovery-Data'!Z89))","v":""},{"$f":"IF(C84=\"\",\"\",'Recovery-Data'!AA89)","v":""},{"$f":"IF(C84=\"\",\"\",'Recovery-Data'!AF89)","v":""},"","",{"$f":"IF(C84=\"\",\"\",IF('Recovery-Data'!AG89=\"\",\"\",'Recovery-Data'!AG89))","v":""}]
[{"$f":"IF('Recovery-Data'!B90=\"\",\"\",'Recovery-Data'!B90)","v":""},"",{"$f":"'Recovery-Data'!A90","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C85,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C85=\"\",\"\",ROUND(D85*'Table-recovery'!AQ85,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C85,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C85,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C85=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C85,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C85=\"\",\"\",ROUND(J85*'Table-recovery'!AQ85,0))","v":""},{"$f":"IF(C85=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C85,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C85=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C85,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C85=\"\",\"\",IF('Recovery-Data'!U90=\"Cash\",0,IF('Recovery-Data'!B90=\"Adj. in GPF\",(U85-Z85-AA85-AB85-AC85),0)))","v":""},{"$f":"IF(C85=\"\",\"\",IF(A85=\"Notional\",0,IF(A85=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U85*10%,0)))))","v":""},{"$f":"IF(C85=\"\",\"\",IF(A85=\"Cash\",0,'Recovery-Data'!Z90))","v":""},{"$f":"IF(C85=\"\",\"\",'Recovery-Data'!AA90)","v":""},{"$f":"IF(C85=\"\",\"\",'Recovery-Data'!AF90)","v":""},"","",{"$f":"IF(C85=\"\",\"\",IF('Recovery-Data'!AG90=\"\",\"\",'Recovery-Data'!AG90))","v":""}]
[{"$f":"IF('Recovery-Data'!B91=\"\",\"\",'Recovery-Data'!B91)","v":""},"",{"$f":"'Recovery-Data'!A91","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C86,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C86=\"\",\"\",ROUND(D86*'Table-recovery'!AQ86,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C86,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C86,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C86=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C86,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C86=\"\",\"\",ROUND(J86*'Table-recovery'!AQ86,0))","v":""},{"$f":"IF(C86=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C86,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C86=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C86,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C86=\"\",\"\",IF('Recovery-Data'!U91=\"Cash\",0,IF('Recovery-Data'!B91=\"Adj. in GPF\",(U86-Z86-AA86-AB86-AC86),0)))","v":""},{"$f":"IF(C86=\"\",\"\",IF(A86=\"Notional\",0,IF(A86=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U86*10%,0)))))","v":""},{"$f":"IF(C86=\"\",\"\",IF(A86=\"Cash\",0,'Recovery-Data'!Z91))","v":""},{"$f":"IF(C86=\"\",\"\",'Recovery-Data'!AA91)","v":""},{"$f":"IF(C86=\"\",\"\",'Recovery-Data'!AF91)","v":""},"","",{"$f":"IF(C86=\"\",\"\",IF('Recovery-Data'!AG91=\"\",\"\",'Recovery-Data'!AG91))","v":""}]
[{"$f":"IF('Recovery-Data'!B92=\"\",\"\",'Recovery-Data'!B92)","v":""},"",{"$f":"'Recovery-Data'!A92","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C87,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C87=\"\",\"\",ROUND(D87*'Table-recovery'!AQ87,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C87,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C87,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C87=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C87,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C87=\"\",\"\",ROUND(J87*'Table-recovery'!AQ87,0))","v":""},{"$f":"IF(C87=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C87,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C87=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C87,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C87=\"\",\"\",IF('Recovery-Data'!U92=\"Cash\",0,IF('Recovery-Data'!B92=\"Adj. in GPF\",(U87-Z87-AA87-AB87-AC87),0)))","v":""},{"$f":"IF(C87=\"\",\"\",IF(A87=\"Notional\",0,IF(A87=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U87*10%,0)))))","v":""},{"$f":"IF(C87=\"\",\"\",IF(A87=\"Cash\",0,'Recovery-Data'!Z92))","v":""},{"$f":"IF(C87=\"\",\"\",'Recovery-Data'!AA92)","v":""},{"$f":"IF(C87=\"\",\"\",'Recovery-Data'!AF92)","v":""},"","",{"$f":"IF(C87=\"\",\"\",IF('Recovery-Data'!AG92=\"\",\"\",'Recovery-Data'!AG92))","v":""}]
[{"$f":"IF('Recovery-Data'!B93=\"\",\"\",'Recovery-Data'!B93)","v":""},"",{"$f":"'Recovery-Data'!A93","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C88,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C88=\"\",\"\",ROUND(D88*'Table-recovery'!AQ88,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C88,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C88,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C88=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C88,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C88=\"\",\"\",ROUND(J88*'Table-recovery'!AQ88,0))","v":""},{"$f":"IF(C88=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C88,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C88=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C88,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C88=\"\",\"\",IF('Recovery-Data'!U93=\"Cash\",0,IF('Recovery-Data'!B93=\"Adj. in GPF\",(U88-Z88-AA88-AB88-AC88),0)))","v":""},{"$f":"IF(C88=\"\",\"\",IF(A88=\"Notional\",0,IF(A88=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U88*10%,0)))))","v":""},{"$f":"IF(C88=\"\",\"\",IF(A88=\"Cash\",0,'Recovery-Data'!Z93))","v":""},{"$f":"IF(C88=\"\",\"\",'Recovery-Data'!AA93)","v":""},{"$f":"IF(C88=\"\",\"\",'Recovery-Data'!AF93)","v":""},"","",{"$f":"IF(C88=\"\",\"\",IF('Recovery-Data'!AG93=\"\",\"\",'Recovery-Data'!AG93))","v":""}]
[{"$f":"IF('Recovery-Data'!B94=\"\",\"\",'Recovery-Data'!B94)","v":""},"",{"$f":"'Recovery-Data'!A94","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C89,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C89=\"\",\"\",ROUND(D89*'Table-recovery'!AQ89,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C89,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C89,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C89=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C89,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C89=\"\",\"\",ROUND(J89*'Table-recovery'!AQ89,0))","v":""},{"$f":"IF(C89=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C89,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C89=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C89,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C89=\"\",\"\",IF('Recovery-Data'!U94=\"Cash\",0,IF('Recovery-Data'!B94=\"Adj. in GPF\",(U89-Z89-AA89-AB89-AC89),0)))","v":""},{"$f":"IF(C89=\"\",\"\",IF(A89=\"Notional\",0,IF(A89=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U89*10%,0)))))","v":""},{"$f":"IF(C89=\"\",\"\",IF(A89=\"Cash\",0,'Recovery-Data'!Z94))","v":""},{"$f":"IF(C89=\"\",\"\",'Recovery-Data'!AA94)","v":""},{"$f":"IF(C89=\"\",\"\",'Recovery-Data'!AF94)","v":""},"","",{"$f":"IF(C89=\"\",\"\",IF('Recovery-Data'!AG94=\"\",\"\",'Recovery-Data'!AG94))","v":""}]
[{"$f":"IF('Recovery-Data'!B95=\"\",\"\",'Recovery-Data'!B95)","v":""},"",{"$f":"'Recovery-Data'!A95","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C90,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C90=\"\",\"\",ROUND(D90*'Table-recovery'!AQ90,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C90,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C90,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C90=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C90,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C90=\"\",\"\",ROUND(J90*'Table-recovery'!AQ90,0))","v":""},{"$f":"IF(C90=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C90,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C90=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C90,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C90=\"\",\"\",IF('Recovery-Data'!U95=\"Cash\",0,IF('Recovery-Data'!B95=\"Adj. in GPF\",(U90-Z90-AA90-AB90-AC90),0)))","v":""},{"$f":"IF(C90=\"\",\"\",IF(A90=\"Notional\",0,IF(A90=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U90*10%,0)))))","v":""},{"$f":"IF(C90=\"\",\"\",IF(A90=\"Cash\",0,'Recovery-Data'!Z95))","v":""},{"$f":"IF(C90=\"\",\"\",'Recovery-Data'!AA95)","v":""},{"$f":"IF(C90=\"\",\"\",'Recovery-Data'!AF95)","v":""},"","",{"$f":"IF(C90=\"\",\"\",IF('Recovery-Data'!AG95=\"\",\"\",'Recovery-Data'!AG95))","v":""}]
[{"$f":"IF('Recovery-Data'!B96=\"\",\"\",'Recovery-Data'!B96)","v":""},"",{"$f":"'Recovery-Data'!A96","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C91,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C91=\"\",\"\",ROUND(D91*'Table-recovery'!AQ91,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C91,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C91,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C91=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C91,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C91=\"\",\"\",ROUND(J91*'Table-recovery'!AQ91,0))","v":""},{"$f":"IF(C91=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C91,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C91=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C91,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C91=\"\",\"\",IF('Recovery-Data'!U96=\"Cash\",0,IF('Recovery-Data'!B96=\"Adj. in GPF\",(U91-Z91-AA91-AB91-AC91),0)))","v":""},{"$f":"IF(C91=\"\",\"\",IF(A91=\"Notional\",0,IF(A91=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U91*10%,0)))))","v":""},{"$f":"IF(C91=\"\",\"\",IF(A91=\"Cash\",0,'Recovery-Data'!Z96))","v":""},{"$f":"IF(C91=\"\",\"\",'Recovery-Data'!AA96)","v":""},{"$f":"IF(C91=\"\",\"\",'Recovery-Data'!AF96)","v":""},"","",{"$f":"IF(C91=\"\",\"\",IF('Recovery-Data'!AG96=\"\",\"\",'Recovery-Data'!AG96))","v":""}]
[{"$f":"IF('Recovery-Data'!B97=\"\",\"\",'Recovery-Data'!B97)","v":""},"",{"$f":"'Recovery-Data'!A97","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C92,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C92=\"\",\"\",ROUND(D92*'Table-recovery'!AQ92,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C92,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C92,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C92=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C92,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C92=\"\",\"\",ROUND(J92*'Table-recovery'!AQ92,0))","v":""},{"$f":"IF(C92=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C92,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C92=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C92,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C92=\"\",\"\",IF('Recovery-Data'!U97=\"Cash\",0,IF('Recovery-Data'!B97=\"Adj. in GPF\",(U92-Z92-AA92-AB92-AC92),0)))","v":""},{"$f":"IF(C92=\"\",\"\",IF(A92=\"Notional\",0,IF(A92=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U92*10%,0)))))","v":""},{"$f":"IF(C92=\"\",\"\",IF(A92=\"Cash\",0,'Recovery-Data'!Z97))","v":""},{"$f":"IF(C92=\"\",\"\",'Recovery-Data'!AA97)","v":""},{"$f":"IF(C92=\"\",\"\",'Recovery-Data'!AF97)","v":""},"","",{"$f":"IF(C92=\"\",\"\",IF('Recovery-Data'!AG97=\"\",\"\",'Recovery-Data'!AG97))","v":""}]
[{"$f":"IF('Recovery-Data'!B98=\"\",\"\",'Recovery-Data'!B98)","v":""},"",{"$f":"'Recovery-Data'!A98","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C93,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C93=\"\",\"\",ROUND(D93*'Table-recovery'!AQ93,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C93,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C93,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C93=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C93,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C93=\"\",\"\",ROUND(J93*'Table-recovery'!AQ93,0))","v":""},{"$f":"IF(C93=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C93,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C93=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C93,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C93=\"\",\"\",IF('Recovery-Data'!U98=\"Cash\",0,IF('Recovery-Data'!B98=\"Adj. in GPF\",(U93-Z93-AA93-AB93-AC93),0)))","v":""},{"$f":"IF(C93=\"\",\"\",IF(A93=\"Notional\",0,IF(A93=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U93*10%,0)))))","v":""},{"$f":"IF(C93=\"\",\"\",IF(A93=\"Cash\",0,'Recovery-Data'!Z98))","v":""},{"$f":"IF(C93=\"\",\"\",'Recovery-Data'!AA98)","v":""},{"$f":"IF(C93=\"\",\"\",'Recovery-Data'!AF98)","v":""},"","",{"$f":"IF(C93=\"\",\"\",IF('Recovery-Data'!AG98=\"\",\"\",'Recovery-Data'!AG98))","v":""}]
[{"$f":"IF('Recovery-Data'!B99=\"\",\"\",'Recovery-Data'!B99)","v":""},"",{"$f":"'Recovery-Data'!A99","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C94,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C94=\"\",\"\",ROUND(D94*'Table-recovery'!AQ94,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C94,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C94,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C94=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C94,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C94=\"\",\"\",ROUND(J94*'Table-recovery'!AQ94,0))","v":""},{"$f":"IF(C94=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C94,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C94=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C94,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C94=\"\",\"\",IF('Recovery-Data'!U99=\"Cash\",0,IF('Recovery-Data'!B99=\"Adj. in GPF\",(U94-Z94-AA94-AB94-AC94),0)))","v":""},{"$f":"IF(C94=\"\",\"\",IF(A94=\"Notional\",0,IF(A94=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U94*10%,0)))))","v":""},{"$f":"IF(C94=\"\",\"\",IF(A94=\"Cash\",0,'Recovery-Data'!Z99))","v":""},{"$f":"IF(C94=\"\",\"\",'Recovery-Data'!AA99)","v":""},{"$f":"IF(C94=\"\",\"\",'Recovery-Data'!AF99)","v":""},"","",{"$f":"IF(C94=\"\",\"\",IF('Recovery-Data'!AG99=\"\",\"\",'Recovery-Data'!AG99))","v":""}]
[{"$f":"IF('Recovery-Data'!B100=\"\",\"\",'Recovery-Data'!B100)","v":""},"",{"$f":"'Recovery-Data'!A100","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C95,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C95=\"\",\"\",ROUND(D95*'Table-recovery'!AQ95,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C95,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C95,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C95=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C95,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C95=\"\",\"\",ROUND(J95*'Table-recovery'!AQ95,0))","v":""},{"$f":"IF(C95=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C95,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C95=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C95,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C95=\"\",\"\",IF('Recovery-Data'!U100=\"Cash\",0,IF('Recovery-Data'!B100=\"Adj. in GPF\",(U95-Z95-AA95-AB95-AC95),0)))","v":""},{"$f":"IF(C95=\"\",\"\",IF(A95=\"Notional\",0,IF(A95=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U95*10%,0)))))","v":""},{"$f":"IF(C95=\"\",\"\",IF(A95=\"Cash\",0,'Recovery-Data'!Z100))","v":""},{"$f":"IF(C95=\"\",\"\",'Recovery-Data'!AA100)","v":""},{"$f":"IF(C95=\"\",\"\",'Recovery-Data'!AF100)","v":""},"","",{"$f":"IF(C95=\"\",\"\",IF('Recovery-Data'!AG100=\"\",\"\",'Recovery-Data'!AG100))","v":""}]
[{"$f":"IF('Recovery-Data'!B101=\"\",\"\",'Recovery-Data'!B101)","v":""},"",{"$f":"'Recovery-Data'!A101","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C96,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C96=\"\",\"\",ROUND(D96*'Table-recovery'!AQ96,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C96,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C96,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C96=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C96,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C96=\"\",\"\",ROUND(J96*'Table-recovery'!AQ96,0))","v":""},{"$f":"IF(C96=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C96,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C96=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C96,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C96=\"\",\"\",IF('Recovery-Data'!U101=\"Cash\",0,IF('Recovery-Data'!B101=\"Adj. in GPF\",(U96-Z96-AA96-AB96-AC96),0)))","v":""},{"$f":"IF(C96=\"\",\"\",IF(A96=\"Notional\",0,IF(A96=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U96*10%,0)))))","v":""},{"$f":"IF(C96=\"\",\"\",IF(A96=\"Cash\",0,'Recovery-Data'!Z101))","v":""},{"$f":"IF(C96=\"\",\"\",'Recovery-Data'!AA101)","v":""},{"$f":"IF(C96=\"\",\"\",'Recovery-Data'!AF101)","v":""},"","",{"$f":"IF(C96=\"\",\"\",IF('Recovery-Data'!AG101=\"\",\"\",'Recovery-Data'!AG101))","v":""}]
[{"$f":"IF('Recovery-Data'!B102=\"\",\"\",'Recovery-Data'!B102)","v":""},"",{"$f":"'Recovery-Data'!A102","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C97,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C97=\"\",\"\",ROUND(D97*'Table-recovery'!AQ97,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C97,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C97,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C97=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C97,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C97=\"\",\"\",ROUND(J97*'Table-recovery'!AQ97,0))","v":""},{"$f":"IF(C97=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C97,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C97=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C97,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C97=\"\",\"\",IF('Recovery-Data'!U102=\"Cash\",0,IF('Recovery-Data'!B102=\"Adj. in GPF\",(U97-Z97-AA97-AB97-AC97),0)))","v":""},{"$f":"IF(C97=\"\",\"\",IF(A97=\"Notional\",0,IF(A97=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U97*10%,0)))))","v":""},{"$f":"IF(C97=\"\",\"\",IF(A97=\"Cash\",0,'Recovery-Data'!Z102))","v":""},{"$f":"IF(C97=\"\",\"\",'Recovery-Data'!AA102)","v":""},{"$f":"IF(C97=\"\",\"\",'Recovery-Data'!AF102)","v":""},"","",{"$f":"IF(C97=\"\",\"\",IF('Recovery-Data'!AG102=\"\",\"\",'Recovery-Data'!AG102))","v":""}]
[{"$f":"IF('Recovery-Data'!B103=\"\",\"\",'Recovery-Data'!B103)","v":""},"",{"$f":"'Recovery-Data'!A103","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C98,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C98=\"\",\"\",ROUND(D98*'Table-recovery'!AQ98,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C98,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C98,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C98=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C98,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C98=\"\",\"\",ROUND(J98*'Table-recovery'!AQ98,0))","v":""},{"$f":"IF(C98=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C98,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C98=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C98,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C98=\"\",\"\",IF('Recovery-Data'!U103=\"Cash\",0,IF('Recovery-Data'!B103=\"Adj. in GPF\",(U98-Z98-AA98-AB98-AC98),0)))","v":""},{"$f":"IF(C98=\"\",\"\",IF(A98=\"Notional\",0,IF(A98=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U98*10%,0)))))","v":""},{"$f":"IF(C98=\"\",\"\",IF(A98=\"Cash\",0,'Recovery-Data'!Z103))","v":""},{"$f":"IF(C98=\"\",\"\",'Recovery-Data'!AA103)","v":""},{"$f":"IF(C98=\"\",\"\",'Recovery-Data'!AF103)","v":""},"","",{"$f":"IF(C98=\"\",\"\",IF('Recovery-Data'!AG103=\"\",\"\",'Recovery-Data'!AG103))","v":""}]
[{"$f":"IF('Recovery-Data'!B104=\"\",\"\",'Recovery-Data'!B104)","v":""},"",{"$f":"'Recovery-Data'!A104","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C99,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C99=\"\",\"\",ROUND(D99*'Table-recovery'!AQ99,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C99,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C99,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C99=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C99,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C99=\"\",\"\",ROUND(J99*'Table-recovery'!AQ99,0))","v":""},{"$f":"IF(C99=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C99,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C99=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C99,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C99=\"\",\"\",IF('Recovery-Data'!U104=\"Cash\",0,IF('Recovery-Data'!B104=\"Adj. in GPF\",(U99-Z99-AA99-AB99-AC99),0)))","v":""},{"$f":"IF(C99=\"\",\"\",IF(A99=\"Notional\",0,IF(A99=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U99*10%,0)))))","v":""},{"$f":"IF(C99=\"\",\"\",IF(A99=\"Cash\",0,'Recovery-Data'!Z104))","v":""},{"$f":"IF(C99=\"\",\"\",'Recovery-Data'!AA104)","v":""},{"$f":"IF(C99=\"\",\"\",'Recovery-Data'!AF104)","v":""},"","",{"$f":"IF(C99=\"\",\"\",IF('Recovery-Data'!AG104=\"\",\"\",'Recovery-Data'!AG104))","v":""}]
[{"$f":"IF('Recovery-Data'!B105=\"\",\"\",'Recovery-Data'!B105)","v":""},"",{"$f":"'Recovery-Data'!A105","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C100,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C100=\"\",\"\",ROUND(D100*'Table-recovery'!AQ100,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C100,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C100,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C100=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C100,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C100=\"\",\"\",ROUND(J100*'Table-recovery'!AQ100,0))","v":""},{"$f":"IF(C100=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C100,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C100=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C100,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C100=\"\",\"\",IF('Recovery-Data'!U105=\"Cash\",0,IF('Recovery-Data'!B105=\"Adj. in GPF\",(U100-Z100-AA100-AB100-AC100),0)))","v":""},{"$f":"IF(C100=\"\",\"\",IF(A100=\"Notional\",0,IF(A100=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U100*10%,0)))))","v":""},{"$f":"IF(C100=\"\",\"\",IF(A100=\"Cash\",0,'Recovery-Data'!Z105))","v":""},{"$f":"IF(C100=\"\",\"\",'Recovery-Data'!AA105)","v":""},{"$f":"IF(C100=\"\",\"\",'Recovery-Data'!AF105)","v":""},"","",{"$f":"IF(C100=\"\",\"\",IF('Recovery-Data'!AG105=\"\",\"\",'Recovery-Data'!AG105))","v":""}]
[{"$f":"IF('Recovery-Data'!B106=\"\",\"\",'Recovery-Data'!B106)","v":""},"",{"$f":"'Recovery-Data'!A106","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C101,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C101=\"\",\"\",ROUND(D101*'Table-recovery'!AQ101,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C101,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C101,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C101=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C101,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C101=\"\",\"\",ROUND(J101*'Table-recovery'!AQ101,0))","v":""},{"$f":"IF(C101=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C101,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C101=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C101,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C101=\"\",\"\",IF('Recovery-Data'!U106=\"Cash\",0,IF('Recovery-Data'!B106=\"Adj. in GPF\",(U101-Z101-AA101-AB101-AC101),0)))","v":""},{"$f":"IF(C101=\"\",\"\",IF(A101=\"Notional\",0,IF(A101=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U101*10%,0)))))","v":""},{"$f":"IF(C101=\"\",\"\",IF(A101=\"Cash\",0,'Recovery-Data'!Z106))","v":""},{"$f":"IF(C101=\"\",\"\",'Recovery-Data'!AA106)","v":""},{"$f":"IF(C101=\"\",\"\",'Recovery-Data'!AF106)","v":""},"","",{"$f":"IF(C101=\"\",\"\",IF('Recovery-Data'!AG106=\"\",\"\",'Recovery-Data'!AG106))","v":""}]
[{"$f":"IF('Recovery-Data'!B107=\"\",\"\",'Recovery-Data'!B107)","v":""},"",{"$f":"'Recovery-Data'!A107","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C102,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C102=\"\",\"\",ROUND(D102*'Table-recovery'!AQ102,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C102,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C102,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C102=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C102,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C102=\"\",\"\",ROUND(J102*'Table-recovery'!AQ102,0))","v":""},{"$f":"IF(C102=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C102,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C102=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C102,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C102=\"\",\"\",IF('Recovery-Data'!U107=\"Cash\",0,IF('Recovery-Data'!B107=\"Adj. in GPF\",(U102-Z102-AA102-AB102-AC102),0)))","v":""},{"$f":"IF(C102=\"\",\"\",IF(A102=\"Notional\",0,IF(A102=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U102*10%,0)))))","v":""},{"$f":"IF(C102=\"\",\"\",IF(A102=\"Cash\",0,'Recovery-Data'!Z107))","v":""},{"$f":"IF(C102=\"\",\"\",'Recovery-Data'!AA107)","v":""},{"$f":"IF(C102=\"\",\"\",'Recovery-Data'!AF107)","v":""},"","",{"$f":"IF(C102=\"\",\"\",IF('Recovery-Data'!AG107=\"\",\"\",'Recovery-Data'!AG107))","v":""}]
[{"$f":"IF('Recovery-Data'!B108=\"\",\"\",'Recovery-Data'!B108)","v":""},"",{"$f":"'Recovery-Data'!A108","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C103,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C103=\"\",\"\",ROUND(D103*'Table-recovery'!AQ103,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C103,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C103,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C103=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C103,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C103=\"\",\"\",ROUND(J103*'Table-recovery'!AQ103,0))","v":""},{"$f":"IF(C103=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C103,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C103=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C103,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C103=\"\",\"\",IF('Recovery-Data'!U108=\"Cash\",0,IF('Recovery-Data'!B108=\"Adj. in GPF\",(U103-Z103-AA103-AB103-AC103),0)))","v":""},{"$f":"IF(C103=\"\",\"\",IF(A103=\"Notional\",0,IF(A103=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U103*10%,0)))))","v":""},{"$f":"IF(C103=\"\",\"\",IF(A103=\"Cash\",0,'Recovery-Data'!Z108))","v":""},{"$f":"IF(C103=\"\",\"\",'Recovery-Data'!AA108)","v":""},{"$f":"IF(C103=\"\",\"\",'Recovery-Data'!AF108)","v":""},"","",{"$f":"IF(C103=\"\",\"\",IF('Recovery-Data'!AG108=\"\",\"\",'Recovery-Data'!AG108))","v":""}]
[{"$f":"IF('Recovery-Data'!B109=\"\",\"\",'Recovery-Data'!B109)","v":""},"",{"$f":"'Recovery-Data'!A109","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C104,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C104=\"\",\"\",ROUND(D104*'Table-recovery'!AQ104,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C104,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C104,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C104=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C104,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C104=\"\",\"\",ROUND(J104*'Table-recovery'!AQ104,0))","v":""},{"$f":"IF(C104=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C104,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C104=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C104,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C104=\"\",\"\",IF('Recovery-Data'!U109=\"Cash\",0,IF('Recovery-Data'!B109=\"Adj. in GPF\",(U104-Z104-AA104-AB104-AC104),0)))","v":""},{"$f":"IF(C104=\"\",\"\",IF(A104=\"Notional\",0,IF(A104=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U104*10%,0)))))","v":""},{"$f":"IF(C104=\"\",\"\",IF(A104=\"Cash\",0,'Recovery-Data'!Z109))","v":""},{"$f":"IF(C104=\"\",\"\",'Recovery-Data'!AA109)","v":""},{"$f":"IF(C104=\"\",\"\",'Recovery-Data'!AF109)","v":""},"","",{"$f":"IF(C104=\"\",\"\",IF('Recovery-Data'!AG109=\"\",\"\",'Recovery-Data'!AG109))","v":""}]
[{"$f":"IF('Recovery-Data'!B110=\"\",\"\",'Recovery-Data'!B110)","v":""},"",{"$f":"'Recovery-Data'!A110","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C105,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C105=\"\",\"\",ROUND(D105*'Table-recovery'!AQ105,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C105,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C105,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C105=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C105,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C105=\"\",\"\",ROUND(J105*'Table-recovery'!AQ105,0))","v":""},{"$f":"IF(C105=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C105,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C105=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C105,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C105=\"\",\"\",IF('Recovery-Data'!U110=\"Cash\",0,IF('Recovery-Data'!B110=\"Adj. in GPF\",(U105-Z105-AA105-AB105-AC105),0)))","v":""},{"$f":"IF(C105=\"\",\"\",IF(A105=\"Notional\",0,IF(A105=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U105*10%,0)))))","v":""},{"$f":"IF(C105=\"\",\"\",IF(A105=\"Cash\",0,'Recovery-Data'!Z110))","v":""},{"$f":"IF(C105=\"\",\"\",'Recovery-Data'!AA110)","v":""},{"$f":"IF(C105=\"\",\"\",'Recovery-Data'!AF110)","v":""},"","",{"$f":"IF(C105=\"\",\"\",IF('Recovery-Data'!AG110=\"\",\"\",'Recovery-Data'!AG110))","v":""}]
[{"$f":"IF('Recovery-Data'!B111=\"\",\"\",'Recovery-Data'!B111)","v":""},"",{"$f":"'Recovery-Data'!A111","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C106,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C106=\"\",\"\",ROUND(D106*'Table-recovery'!AQ106,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C106,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C106,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C106=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C106,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C106=\"\",\"\",ROUND(J106*'Table-recovery'!AQ106,0))","v":""},{"$f":"IF(C106=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C106,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C106=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C106,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C106=\"\",\"\",IF('Recovery-Data'!U111=\"Cash\",0,IF('Recovery-Data'!B111=\"Adj. in GPF\",(U106-Z106-AA106-AB106-AC106),0)))","v":""},{"$f":"IF(C106=\"\",\"\",IF(A106=\"Notional\",0,IF(A106=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U106*10%,0)))))","v":""},{"$f":"IF(C106=\"\",\"\",IF(A106=\"Cash\",0,'Recovery-Data'!Z111))","v":""},{"$f":"IF(C106=\"\",\"\",'Recovery-Data'!AA111)","v":""},{"$f":"IF(C106=\"\",\"\",'Recovery-Data'!AF111)","v":""},"","",{"$f":"IF(C106=\"\",\"\",IF('Recovery-Data'!AG111=\"\",\"\",'Recovery-Data'!AG111))","v":""}]
[{"$f":"IF('Recovery-Data'!B112=\"\",\"\",'Recovery-Data'!B112)","v":""},"",{"$f":"'Recovery-Data'!A112","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C107,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C107=\"\",\"\",ROUND(D107*'Table-recovery'!AQ107,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C107,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C107,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C107=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C107,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C107=\"\",\"\",ROUND(J107*'Table-recovery'!AQ107,0))","v":""},{"$f":"IF(C107=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C107,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C107=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C107,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C107=\"\",\"\",IF('Recovery-Data'!U112=\"Cash\",0,IF('Recovery-Data'!B112=\"Adj. in GPF\",(U107-Z107-AA107-AB107-AC107),0)))","v":""},{"$f":"IF(C107=\"\",\"\",IF(A107=\"Notional\",0,IF(A107=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U107*10%,0)))))","v":""},{"$f":"IF(C107=\"\",\"\",IF(A107=\"Cash\",0,'Recovery-Data'!Z112))","v":""},{"$f":"IF(C107=\"\",\"\",'Recovery-Data'!AA112)","v":""},{"$f":"IF(C107=\"\",\"\",'Recovery-Data'!AF112)","v":""},"","",{"$f":"IF(C107=\"\",\"\",IF('Recovery-Data'!AG112=\"\",\"\",'Recovery-Data'!AG112))","v":""}]
[{"$f":"IF('Recovery-Data'!B113=\"\",\"\",'Recovery-Data'!B113)","v":""},"",{"$f":"'Recovery-Data'!A113","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C108,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C108=\"\",\"\",ROUND(D108*'Table-recovery'!AQ108,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C108,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C108,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C108=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C108,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C108=\"\",\"\",ROUND(J108*'Table-recovery'!AQ108,0))","v":""},{"$f":"IF(C108=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C108,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C108=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C108,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C108=\"\",\"\",IF('Recovery-Data'!U113=\"Cash\",0,IF('Recovery-Data'!B113=\"Adj. in GPF\",(U108-Z108-AA108-AB108-AC108),0)))","v":""},{"$f":"IF(C108=\"\",\"\",IF(A108=\"Notional\",0,IF(A108=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U108*10%,0)))))","v":""},{"$f":"IF(C108=\"\",\"\",IF(A108=\"Cash\",0,'Recovery-Data'!Z113))","v":""},{"$f":"IF(C108=\"\",\"\",'Recovery-Data'!AA113)","v":""},{"$f":"IF(C108=\"\",\"\",'Recovery-Data'!AF113)","v":""},"","",{"$f":"IF(C108=\"\",\"\",IF('Recovery-Data'!AG113=\"\",\"\",'Recovery-Data'!AG113))","v":""}]
[{"$f":"IF('Recovery-Data'!B114=\"\",\"\",'Recovery-Data'!B114)","v":""},"",{"$f":"'Recovery-Data'!A114","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C109,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C109=\"\",\"\",ROUND(D109*'Table-recovery'!AQ109,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C109,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C109,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C109=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C109,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C109=\"\",\"\",ROUND(J109*'Table-recovery'!AQ109,0))","v":""},{"$f":"IF(C109=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C109,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C109=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C109,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C109=\"\",\"\",IF('Recovery-Data'!U114=\"Cash\",0,IF('Recovery-Data'!B114=\"Adj. in GPF\",(U109-Z109-AA109-AB109-AC109),0)))","v":""},{"$f":"IF(C109=\"\",\"\",IF(A109=\"Notional\",0,IF(A109=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U109*10%,0)))))","v":""},{"$f":"IF(C109=\"\",\"\",IF(A109=\"Cash\",0,'Recovery-Data'!Z114))","v":""},{"$f":"IF(C109=\"\",\"\",'Recovery-Data'!AA114)","v":""},{"$f":"IF(C109=\"\",\"\",'Recovery-Data'!AF114)","v":""},"","",{"$f":"IF(C109=\"\",\"\",IF('Recovery-Data'!AG114=\"\",\"\",'Recovery-Data'!AG114))","v":""}]
[{"$f":"IF('Recovery-Data'!B115=\"\",\"\",'Recovery-Data'!B115)","v":""},"",{"$f":"'Recovery-Data'!A115","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C110,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C110=\"\",\"\",ROUND(D110*'Table-recovery'!AQ110,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C110,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C110,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C110=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C110,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C110=\"\",\"\",ROUND(J110*'Table-recovery'!AQ110,0))","v":""},{"$f":"IF(C110=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C110,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C110=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C110,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C110=\"\",\"\",IF('Recovery-Data'!U115=\"Cash\",0,IF('Recovery-Data'!B115=\"Adj. in GPF\",(U110-Z110-AA110-AB110-AC110),0)))","v":""},{"$f":"IF(C110=\"\",\"\",IF(A110=\"Notional\",0,IF(A110=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U110*10%,0)))))","v":""},{"$f":"IF(C110=\"\",\"\",IF(A110=\"Cash\",0,'Recovery-Data'!Z115))","v":""},{"$f":"IF(C110=\"\",\"\",'Recovery-Data'!AA115)","v":""},{"$f":"IF(C110=\"\",\"\",'Recovery-Data'!AF115)","v":""},"","",{"$f":"IF(C110=\"\",\"\",IF('Recovery-Data'!AG115=\"\",\"\",'Recovery-Data'!AG115))","v":""}]
[{"$f":"IF('Recovery-Data'!B116=\"\",\"\",'Recovery-Data'!B116)","v":""},"",{"$f":"'Recovery-Data'!A116","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C111,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C111=\"\",\"\",ROUND(D111*'Table-recovery'!AQ111,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C111,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C111,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C111=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C111,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C111=\"\",\"\",ROUND(J111*'Table-recovery'!AQ111,0))","v":""},{"$f":"IF(C111=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C111,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C111=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C111,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C111=\"\",\"\",IF('Recovery-Data'!U116=\"Cash\",0,IF('Recovery-Data'!B116=\"Adj. in GPF\",(U111-Z111-AA111-AB111-AC111),0)))","v":""},{"$f":"IF(C111=\"\",\"\",IF(A111=\"Notional\",0,IF(A111=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U111*10%,0)))))","v":""},{"$f":"IF(C111=\"\",\"\",IF(A111=\"Cash\",0,'Recovery-Data'!Z116))","v":""},{"$f":"IF(C111=\"\",\"\",'Recovery-Data'!AA116)","v":""},{"$f":"IF(C111=\"\",\"\",'Recovery-Data'!AF116)","v":""},"","",{"$f":"IF(C111=\"\",\"\",IF('Recovery-Data'!AG116=\"\",\"\",'Recovery-Data'!AG116))","v":""}]
[{"$f":"IF('Recovery-Data'!B117=\"\",\"\",'Recovery-Data'!B117)","v":""},"",{"$f":"'Recovery-Data'!A117","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C112,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C112=\"\",\"\",ROUND(D112*'Table-recovery'!AQ112,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C112,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C112,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C112=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C112,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C112=\"\",\"\",ROUND(J112*'Table-recovery'!AQ112,0))","v":""},{"$f":"IF(C112=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C112,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C112=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C112,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C112=\"\",\"\",IF('Recovery-Data'!U117=\"Cash\",0,IF('Recovery-Data'!B117=\"Adj. in GPF\",(U112-Z112-AA112-AB112-AC112),0)))","v":""},{"$f":"IF(C112=\"\",\"\",IF(A112=\"Notional\",0,IF(A112=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U112*10%,0)))))","v":""},{"$f":"IF(C112=\"\",\"\",IF(A112=\"Cash\",0,'Recovery-Data'!Z117))","v":""},{"$f":"IF(C112=\"\",\"\",'Recovery-Data'!AA117)","v":""},{"$f":"IF(C112=\"\",\"\",'Recovery-Data'!AF117)","v":""},"","",{"$f":"IF(C112=\"\",\"\",IF('Recovery-Data'!AG117=\"\",\"\",'Recovery-Data'!AG117))","v":""}]
[{"$f":"IF('Recovery-Data'!B118=\"\",\"\",'Recovery-Data'!B118)","v":""},"",{"$f":"'Recovery-Data'!A118","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C113,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C113=\"\",\"\",ROUND(D113*'Table-recovery'!AQ113,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C113,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C113,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C113=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C113,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C113=\"\",\"\",ROUND(J113*'Table-recovery'!AQ113,0))","v":""},{"$f":"IF(C113=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C113,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C113=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C113,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C113=\"\",\"\",IF('Recovery-Data'!U118=\"Cash\",0,IF('Recovery-Data'!B118=\"Adj. in GPF\",(U113-Z113-AA113-AB113-AC113),0)))","v":""},{"$f":"IF(C113=\"\",\"\",IF(A113=\"Notional\",0,IF(A113=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U113*10%,0)))))","v":""},{"$f":"IF(C113=\"\",\"\",IF(A113=\"Cash\",0,'Recovery-Data'!Z118))","v":""},{"$f":"IF(C113=\"\",\"\",'Recovery-Data'!AA118)","v":""},{"$f":"IF(C113=\"\",\"\",'Recovery-Data'!AF118)","v":""},"","",{"$f":"IF(C113=\"\",\"\",IF('Recovery-Data'!AG118=\"\",\"\",'Recovery-Data'!AG118))","v":""}]
[{"$f":"IF('Recovery-Data'!B119=\"\",\"\",'Recovery-Data'!B119)","v":""},"",{"$f":"'Recovery-Data'!A119","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C114,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C114=\"\",\"\",ROUND(D114*'Table-recovery'!AQ114,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C114,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C114,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C114=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C114,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C114=\"\",\"\",ROUND(J114*'Table-recovery'!AQ114,0))","v":""},{"$f":"IF(C114=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C114,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C114=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C114,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C114=\"\",\"\",IF('Recovery-Data'!U119=\"Cash\",0,IF('Recovery-Data'!B119=\"Adj. in GPF\",(U114-Z114-AA114-AB114-AC114),0)))","v":""},{"$f":"IF(C114=\"\",\"\",IF(A114=\"Notional\",0,IF(A114=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U114*10%,0)))))","v":""},{"$f":"IF(C114=\"\",\"\",IF(A114=\"Cash\",0,'Recovery-Data'!Z119))","v":""},{"$f":"IF(C114=\"\",\"\",'Recovery-Data'!AA119)","v":""},{"$f":"IF(C114=\"\",\"\",'Recovery-Data'!AF119)","v":""},"","",{"$f":"IF(C114=\"\",\"\",IF('Recovery-Data'!AG119=\"\",\"\",'Recovery-Data'!AG119))","v":""}]
[{"$f":"IF('Recovery-Data'!B120=\"\",\"\",'Recovery-Data'!B120)","v":""},"",{"$f":"'Recovery-Data'!A120","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C115,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C115=\"\",\"\",ROUND(D115*'Table-recovery'!AQ115,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C115,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C115,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C115=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C115,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C115=\"\",\"\",ROUND(J115*'Table-recovery'!AQ115,0))","v":""},{"$f":"IF(C115=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C115,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C115=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C115,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C115=\"\",\"\",IF('Recovery-Data'!U120=\"Cash\",0,IF('Recovery-Data'!B120=\"Adj. in GPF\",(U115-Z115-AA115-AB115-AC115),0)))","v":""},{"$f":"IF(C115=\"\",\"\",IF(A115=\"Notional\",0,IF(A115=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U115*10%,0)))))","v":""},{"$f":"IF(C115=\"\",\"\",IF(A115=\"Cash\",0,'Recovery-Data'!Z120))","v":""},{"$f":"IF(C115=\"\",\"\",'Recovery-Data'!AA120)","v":""},{"$f":"IF(C115=\"\",\"\",'Recovery-Data'!AF120)","v":""},"","",{"$f":"IF(C115=\"\",\"\",IF('Recovery-Data'!AG120=\"\",\"\",'Recovery-Data'!AG120))","v":""}]
[{"$f":"IF('Recovery-Data'!B121=\"\",\"\",'Recovery-Data'!B121)","v":""},"",{"$f":"'Recovery-Data'!A121","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C116,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C116=\"\",\"\",ROUND(D116*'Table-recovery'!AQ116,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C116,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C116,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C116=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C116,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C116=\"\",\"\",ROUND(J116*'Table-recovery'!AQ116,0))","v":""},{"$f":"IF(C116=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C116,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C116=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C116,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C116=\"\",\"\",IF('Recovery-Data'!U121=\"Cash\",0,IF('Recovery-Data'!B121=\"Adj. in GPF\",(U116-Z116-AA116-AB116-AC116),0)))","v":""},{"$f":"IF(C116=\"\",\"\",IF(A116=\"Notional\",0,IF(A116=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U116*10%,0)))))","v":""},{"$f":"IF(C116=\"\",\"\",IF(A116=\"Cash\",0,'Recovery-Data'!Z121))","v":""},{"$f":"IF(C116=\"\",\"\",'Recovery-Data'!AA121)","v":""},{"$f":"IF(C116=\"\",\"\",'Recovery-Data'!AF121)","v":""},"","",{"$f":"IF(C116=\"\",\"\",IF('Recovery-Data'!AG121=\"\",\"\",'Recovery-Data'!AG121))","v":""}]
[{"$f":"IF('Recovery-Data'!B122=\"\",\"\",'Recovery-Data'!B122)","v":""},"",{"$f":"'Recovery-Data'!A122","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C117,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C117=\"\",\"\",ROUND(D117*'Table-recovery'!AQ117,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C117,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C117,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C117=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C117,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C117=\"\",\"\",ROUND(J117*'Table-recovery'!AQ117,0))","v":""},{"$f":"IF(C117=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C117,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C117=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C117,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C117=\"\",\"\",IF('Recovery-Data'!U122=\"Cash\",0,IF('Recovery-Data'!B122=\"Adj. in GPF\",(U117-Z117-AA117-AB117-AC117),0)))","v":""},{"$f":"IF(C117=\"\",\"\",IF(A117=\"Notional\",0,IF(A117=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U117*10%,0)))))","v":""},{"$f":"IF(C117=\"\",\"\",IF(A117=\"Cash\",0,'Recovery-Data'!Z122))","v":""},{"$f":"IF(C117=\"\",\"\",'Recovery-Data'!AA122)","v":""},{"$f":"IF(C117=\"\",\"\",'Recovery-Data'!AF122)","v":""},"","",{"$f":"IF(C117=\"\",\"\",IF('Recovery-Data'!AG122=\"\",\"\",'Recovery-Data'!AG122))","v":""}]
[{"$f":"IF('Recovery-Data'!B123=\"\",\"\",'Recovery-Data'!B123)","v":""},"",{"$f":"'Recovery-Data'!A123","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C118,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C118=\"\",\"\",ROUND(D118*'Table-recovery'!AQ118,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C118,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C118,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C118=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C118,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C118=\"\",\"\",ROUND(J118*'Table-recovery'!AQ118,0))","v":""},{"$f":"IF(C118=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C118,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C118=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C118,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C118=\"\",\"\",IF('Recovery-Data'!U123=\"Cash\",0,IF('Recovery-Data'!B123=\"Adj. in GPF\",(U118-Z118-AA118-AB118-AC118),0)))","v":""},{"$f":"IF(C118=\"\",\"\",IF(A118=\"Notional\",0,IF(A118=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U118*10%,0)))))","v":""},{"$f":"IF(C118=\"\",\"\",IF(A118=\"Cash\",0,'Recovery-Data'!Z123))","v":""},{"$f":"IF(C118=\"\",\"\",'Recovery-Data'!AA123)","v":""},{"$f":"IF(C118=\"\",\"\",'Recovery-Data'!AF123)","v":""},"","",{"$f":"IF(C118=\"\",\"\",IF('Recovery-Data'!AG123=\"\",\"\",'Recovery-Data'!AG123))","v":""}]
[{"$f":"IF('Recovery-Data'!B124=\"\",\"\",'Recovery-Data'!B124)","v":""},"",{"$f":"'Recovery-Data'!A124","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C119,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C119=\"\",\"\",ROUND(D119*'Table-recovery'!AQ119,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C119,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C119,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C119=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C119,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C119=\"\",\"\",ROUND(J119*'Table-recovery'!AQ119,0))","v":""},{"$f":"IF(C119=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C119,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C119=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C119,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C119=\"\",\"\",IF('Recovery-Data'!U124=\"Cash\",0,IF('Recovery-Data'!B124=\"Adj. in GPF\",(U119-Z119-AA119-AB119-AC119),0)))","v":""},{"$f":"IF(C119=\"\",\"\",IF(A119=\"Notional\",0,IF(A119=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U119*10%,0)))))","v":""},{"$f":"IF(C119=\"\",\"\",IF(A119=\"Cash\",0,'Recovery-Data'!Z124))","v":""},{"$f":"IF(C119=\"\",\"\",'Recovery-Data'!AA124)","v":""},{"$f":"IF(C119=\"\",\"\",'Recovery-Data'!AF124)","v":""},"","",{"$f":"IF(C119=\"\",\"\",IF('Recovery-Data'!AG124=\"\",\"\",'Recovery-Data'!AG124))","v":""}]
[{"$f":"IF('Recovery-Data'!B125=\"\",\"\",'Recovery-Data'!B125)","v":""},"",{"$f":"'Recovery-Data'!A125","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C120,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C120=\"\",\"\",ROUND(D120*'Table-recovery'!AQ120,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C120,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C120,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C120=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C120,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C120=\"\",\"\",ROUND(J120*'Table-recovery'!AQ120,0))","v":""},{"$f":"IF(C120=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C120,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C120=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C120,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C120=\"\",\"\",IF('Recovery-Data'!U125=\"Cash\",0,IF('Recovery-Data'!B125=\"Adj. in GPF\",(U120-Z120-AA120-AB120-AC120),0)))","v":""},{"$f":"IF(C120=\"\",\"\",IF(A120=\"Notional\",0,IF(A120=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U120*10%,0)))))","v":""},{"$f":"IF(C120=\"\",\"\",IF(A120=\"Cash\",0,'Recovery-Data'!Z125))","v":""},{"$f":"IF(C120=\"\",\"\",'Recovery-Data'!AA125)","v":""},{"$f":"IF(C120=\"\",\"\",'Recovery-Data'!AF125)","v":""},"","",{"$f":"IF(C120=\"\",\"\",IF('Recovery-Data'!AG125=\"\",\"\",'Recovery-Data'!AG125))","v":""}]
[{"$f":"IF('Recovery-Data'!B126=\"\",\"\",'Recovery-Data'!B126)","v":""},"",{"$f":"'Recovery-Data'!A126","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C121,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C121=\"\",\"\",ROUND(D121*'Table-recovery'!AQ121,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C121,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C121,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C121=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C121,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C121=\"\",\"\",ROUND(J121*'Table-recovery'!AQ121,0))","v":""},{"$f":"IF(C121=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C121,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C121=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C121,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C121=\"\",\"\",IF('Recovery-Data'!U126=\"Cash\",0,IF('Recovery-Data'!B126=\"Adj. in GPF\",(U121-Z121-AA121-AB121-AC121),0)))","v":""},{"$f":"IF(C121=\"\",\"\",IF(A121=\"Notional\",0,IF(A121=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U121*10%,0)))))","v":""},{"$f":"IF(C121=\"\",\"\",IF(A121=\"Cash\",0,'Recovery-Data'!Z126))","v":""},{"$f":"IF(C121=\"\",\"\",'Recovery-Data'!AA126)","v":""},{"$f":"IF(C121=\"\",\"\",'Recovery-Data'!AF126)","v":""},"","",{"$f":"IF(C121=\"\",\"\",IF('Recovery-Data'!AG126=\"\",\"\",'Recovery-Data'!AG126))","v":""}]
[{"$f":"IF('Recovery-Data'!B127=\"\",\"\",'Recovery-Data'!B127)","v":""},"",{"$f":"'Recovery-Data'!A127","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C122,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C122=\"\",\"\",ROUND(D122*'Table-recovery'!AQ122,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C122,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C122,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C122=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C122,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C122=\"\",\"\",ROUND(J122*'Table-recovery'!AQ122,0))","v":""},{"$f":"IF(C122=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C122,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C122=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C122,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C122=\"\",\"\",IF('Recovery-Data'!U127=\"Cash\",0,IF('Recovery-Data'!B127=\"Adj. in GPF\",(U122-Z122-AA122-AB122-AC122),0)))","v":""},{"$f":"IF(C122=\"\",\"\",IF(A122=\"Notional\",0,IF(A122=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U122*10%,0)))))","v":""},{"$f":"IF(C122=\"\",\"\",IF(A122=\"Cash\",0,'Recovery-Data'!Z127))","v":""},{"$f":"IF(C122=\"\",\"\",'Recovery-Data'!AA127)","v":""},{"$f":"IF(C122=\"\",\"\",'Recovery-Data'!AF127)","v":""},"","",{"$f":"IF(C122=\"\",\"\",IF('Recovery-Data'!AG127=\"\",\"\",'Recovery-Data'!AG127))","v":""}]
[{"$f":"IF('Recovery-Data'!B128=\"\",\"\",'Recovery-Data'!B128)","v":""},"",{"$f":"'Recovery-Data'!A128","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C123,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C123=\"\",\"\",ROUND(D123*'Table-recovery'!AQ123,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C123,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C123,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C123=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C123,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C123=\"\",\"\",ROUND(J123*'Table-recovery'!AQ123,0))","v":""},{"$f":"IF(C123=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C123,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C123=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C123,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C123=\"\",\"\",IF('Recovery-Data'!U128=\"Cash\",0,IF('Recovery-Data'!B128=\"Adj. in GPF\",(U123-Z123-AA123-AB123-AC123),0)))","v":""},{"$f":"IF(C123=\"\",\"\",IF(A123=\"Notional\",0,IF(A123=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U123*10%,0)))))","v":""},{"$f":"IF(C123=\"\",\"\",IF(A123=\"Cash\",0,'Recovery-Data'!Z128))","v":""},{"$f":"IF(C123=\"\",\"\",'Recovery-Data'!AA128)","v":""},{"$f":"IF(C123=\"\",\"\",'Recovery-Data'!AF128)","v":""},"","",{"$f":"IF(C123=\"\",\"\",IF('Recovery-Data'!AG128=\"\",\"\",'Recovery-Data'!AG128))","v":""}]
[{"$f":"IF('Recovery-Data'!B129=\"\",\"\",'Recovery-Data'!B129)","v":""},"",{"$f":"'Recovery-Data'!A129","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C124,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C124=\"\",\"\",ROUND(D124*'Table-recovery'!AQ124,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C124,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C124,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C124=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C124,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C124=\"\",\"\",ROUND(J124*'Table-recovery'!AQ124,0))","v":""},{"$f":"IF(C124=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C124,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C124=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C124,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C124=\"\",\"\",IF('Recovery-Data'!U129=\"Cash\",0,IF('Recovery-Data'!B129=\"Adj. in GPF\",(U124-Z124-AA124-AB124-AC124),0)))","v":""},{"$f":"IF(C124=\"\",\"\",IF(A124=\"Notional\",0,IF(A124=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U124*10%,0)))))","v":""},{"$f":"IF(C124=\"\",\"\",IF(A124=\"Cash\",0,'Recovery-Data'!Z129))","v":""},{"$f":"IF(C124=\"\",\"\",'Recovery-Data'!AA129)","v":""},{"$f":"IF(C124=\"\",\"\",'Recovery-Data'!AF129)","v":""},"","",{"$f":"IF(C124=\"\",\"\",IF('Recovery-Data'!AG129=\"\",\"\",'Recovery-Data'!AG129))","v":""}]
[{"$f":"IF('Recovery-Data'!B130=\"\",\"\",'Recovery-Data'!B130)","v":""},"",{"$f":"'Recovery-Data'!A130","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C125,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C125=\"\",\"\",ROUND(D125*'Table-recovery'!AQ125,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C125,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C125,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C125=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C125,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C125=\"\",\"\",ROUND(J125*'Table-recovery'!AQ125,0))","v":""},{"$f":"IF(C125=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C125,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C125=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C125,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C125=\"\",\"\",IF('Recovery-Data'!U130=\"Cash\",0,IF('Recovery-Data'!B130=\"Adj. in GPF\",(U125-Z125-AA125-AB125-AC125),0)))","v":""},{"$f":"IF(C125=\"\",\"\",IF(A125=\"Notional\",0,IF(A125=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U125*10%,0)))))","v":""},{"$f":"IF(C125=\"\",\"\",IF(A125=\"Cash\",0,'Recovery-Data'!Z130))","v":""},{"$f":"IF(C125=\"\",\"\",'Recovery-Data'!AA130)","v":""},{"$f":"IF(C125=\"\",\"\",'Recovery-Data'!AF130)","v":""},"","",{"$f":"IF(C125=\"\",\"\",IF('Recovery-Data'!AG130=\"\",\"\",'Recovery-Data'!AG130))","v":""}]
[{"$f":"IF('Recovery-Data'!B131=\"\",\"\",'Recovery-Data'!B131)","v":""},"",{"$f":"'Recovery-Data'!A131","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C126,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C126=\"\",\"\",ROUND(D126*'Table-recovery'!AQ126,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C126,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C126,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C126=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C126,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C126=\"\",\"\",ROUND(J126*'Table-recovery'!AQ126,0))","v":""},{"$f":"IF(C126=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C126,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C126=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C126,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C126=\"\",\"\",IF('Recovery-Data'!U131=\"Cash\",0,IF('Recovery-Data'!B131=\"Adj. in GPF\",(U126-Z126-AA126-AB126-AC126),0)))","v":""},{"$f":"IF(C126=\"\",\"\",IF(A126=\"Notional\",0,IF(A126=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U126*10%,0)))))","v":""},{"$f":"IF(C126=\"\",\"\",IF(A126=\"Cash\",0,'Recovery-Data'!Z131))","v":""},{"$f":"IF(C126=\"\",\"\",'Recovery-Data'!AA131)","v":""},{"$f":"IF(C126=\"\",\"\",'Recovery-Data'!AF131)","v":""},"","",{"$f":"IF(C126=\"\",\"\",IF('Recovery-Data'!AG131=\"\",\"\",'Recovery-Data'!AG131))","v":""}]
[{"$f":"IF('Recovery-Data'!B132=\"\",\"\",'Recovery-Data'!B132)","v":""},"",{"$f":"'Recovery-Data'!A132","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C127,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C127=\"\",\"\",ROUND(D127*'Table-recovery'!AQ127,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C127,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C127,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C127=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C127,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C127=\"\",\"\",ROUND(J127*'Table-recovery'!AQ127,0))","v":""},{"$f":"IF(C127=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C127,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C127=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C127,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C127=\"\",\"\",IF('Recovery-Data'!U132=\"Cash\",0,IF('Recovery-Data'!B132=\"Adj. in GPF\",(U127-Z127-AA127-AB127-AC127),0)))","v":""},{"$f":"IF(C127=\"\",\"\",IF(A127=\"Notional\",0,IF(A127=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U127*10%,0)))))","v":""},{"$f":"IF(C127=\"\",\"\",IF(A127=\"Cash\",0,'Recovery-Data'!Z132))","v":""},{"$f":"IF(C127=\"\",\"\",'Recovery-Data'!AA132)","v":""},{"$f":"IF(C127=\"\",\"\",'Recovery-Data'!AF132)","v":""},"","",{"$f":"IF(C127=\"\",\"\",IF('Recovery-Data'!AG132=\"\",\"\",'Recovery-Data'!AG132))","v":""}]
[{"$f":"IF('Recovery-Data'!B133=\"\",\"\",'Recovery-Data'!B133)","v":""},"",{"$f":"'Recovery-Data'!A133","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C128,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C128=\"\",\"\",ROUND(D128*'Table-recovery'!AQ128,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C128,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C128,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C128=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C128,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C128=\"\",\"\",ROUND(J128*'Table-recovery'!AQ128,0))","v":""},{"$f":"IF(C128=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C128,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C128=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C128,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C128=\"\",\"\",IF('Recovery-Data'!U133=\"Cash\",0,IF('Recovery-Data'!B133=\"Adj. in GPF\",(U128-Z128-AA128-AB128-AC128),0)))","v":""},{"$f":"IF(C128=\"\",\"\",IF(A128=\"Notional\",0,IF(A128=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U128*10%,0)))))","v":""},{"$f":"IF(C128=\"\",\"\",IF(A128=\"Cash\",0,'Recovery-Data'!Z133))","v":""},{"$f":"IF(C128=\"\",\"\",'Recovery-Data'!AA133)","v":""},{"$f":"IF(C128=\"\",\"\",'Recovery-Data'!AF133)","v":""},"","",{"$f":"IF(C128=\"\",\"\",IF('Recovery-Data'!AG133=\"\",\"\",'Recovery-Data'!AG133))","v":""}]
[{"$f":"IF('Recovery-Data'!B134=\"\",\"\",'Recovery-Data'!B134)","v":""},"",{"$f":"'Recovery-Data'!A134","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C129,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C129=\"\",\"\",ROUND(D129*'Table-recovery'!AQ129,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C129,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C129,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C129=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C129,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C129=\"\",\"\",ROUND(J129*'Table-recovery'!AQ129,0))","v":""},{"$f":"IF(C129=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C129,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C129=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C129,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C129=\"\",\"\",IF('Recovery-Data'!U134=\"Cash\",0,IF('Recovery-Data'!B134=\"Adj. in GPF\",(U129-Z129-AA129-AB129-AC129),0)))","v":""},{"$f":"IF(C129=\"\",\"\",IF(A129=\"Notional\",0,IF(A129=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U129*10%,0)))))","v":""},{"$f":"IF(C129=\"\",\"\",IF(A129=\"Cash\",0,'Recovery-Data'!Z134))","v":""},{"$f":"IF(C129=\"\",\"\",'Recovery-Data'!AA134)","v":""},{"$f":"IF(C129=\"\",\"\",'Recovery-Data'!AF134)","v":""},"","",{"$f":"IF(C129=\"\",\"\",IF('Recovery-Data'!AG134=\"\",\"\",'Recovery-Data'!AG134))","v":""}]
[{"$f":"IF('Recovery-Data'!B135=\"\",\"\",'Recovery-Data'!B135)","v":""},"",{"$f":"'Recovery-Data'!A135","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C130,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C130=\"\",\"\",ROUND(D130*'Table-recovery'!AQ130,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C130,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C130,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C130=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C130,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C130=\"\",\"\",ROUND(J130*'Table-recovery'!AQ130,0))","v":""},{"$f":"IF(C130=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C130,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C130=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C130,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C130=\"\",\"\",IF('Recovery-Data'!U135=\"Cash\",0,IF('Recovery-Data'!B135=\"Adj. in GPF\",(U130-Z130-AA130-AB130-AC130),0)))","v":""},{"$f":"IF(C130=\"\",\"\",IF(A130=\"Notional\",0,IF(A130=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U130*10%,0)))))","v":""},{"$f":"IF(C130=\"\",\"\",IF(A130=\"Cash\",0,'Recovery-Data'!Z135))","v":""},{"$f":"IF(C130=\"\",\"\",'Recovery-Data'!AA135)","v":""},{"$f":"IF(C130=\"\",\"\",'Recovery-Data'!AF135)","v":""},"","",{"$f":"IF(C130=\"\",\"\",IF('Recovery-Data'!AG135=\"\",\"\",'Recovery-Data'!AG135))","v":""}]
[{"$f":"IF('Recovery-Data'!B136=\"\",\"\",'Recovery-Data'!B136)","v":""},"",{"$f":"'Recovery-Data'!A136","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C131,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C131=\"\",\"\",ROUND(D131*'Table-recovery'!AQ131,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C131,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C131,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C131=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C131,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C131=\"\",\"\",ROUND(J131*'Table-recovery'!AQ131,0))","v":""},{"$f":"IF(C131=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C131,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C131=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C131,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C131=\"\",\"\",IF('Recovery-Data'!U136=\"Cash\",0,IF('Recovery-Data'!B136=\"Adj. in GPF\",(U131-Z131-AA131-AB131-AC131),0)))","v":""},{"$f":"IF(C131=\"\",\"\",IF(A131=\"Notional\",0,IF(A131=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U131*10%,0)))))","v":""},{"$f":"IF(C131=\"\",\"\",IF(A131=\"Cash\",0,'Recovery-Data'!Z136))","v":""},{"$f":"IF(C131=\"\",\"\",'Recovery-Data'!AA136)","v":""},{"$f":"IF(C131=\"\",\"\",'Recovery-Data'!AF136)","v":""},"","",{"$f":"IF(C131=\"\",\"\",IF('Recovery-Data'!AG136=\"\",\"\",'Recovery-Data'!AG136))","v":""}]
[{"$f":"IF('Recovery-Data'!B137=\"\",\"\",'Recovery-Data'!B137)","v":""},"",{"$f":"'Recovery-Data'!A137","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C132,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C132=\"\",\"\",ROUND(D132*'Table-recovery'!AQ132,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C132,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C132,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C132=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C132,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C132=\"\",\"\",ROUND(J132*'Table-recovery'!AQ132,0))","v":""},{"$f":"IF(C132=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C132,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C132=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C132,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C132=\"\",\"\",IF('Recovery-Data'!U137=\"Cash\",0,IF('Recovery-Data'!B137=\"Adj. in GPF\",(U132-Z132-AA132-AB132-AC132),0)))","v":""},{"$f":"IF(C132=\"\",\"\",IF(A132=\"Notional\",0,IF(A132=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U132*10%,0)))))","v":""},{"$f":"IF(C132=\"\",\"\",IF(A132=\"Cash\",0,'Recovery-Data'!Z137))","v":""},{"$f":"IF(C132=\"\",\"\",'Recovery-Data'!AA137)","v":""},{"$f":"IF(C132=\"\",\"\",'Recovery-Data'!AF137)","v":""},"","",{"$f":"IF(C132=\"\",\"\",IF('Recovery-Data'!AG137=\"\",\"\",'Recovery-Data'!AG137))","v":""}]
[{"$f":"IF('Recovery-Data'!B138=\"\",\"\",'Recovery-Data'!B138)","v":""},"",{"$f":"'Recovery-Data'!A138","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C133,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C133=\"\",\"\",ROUND(D133*'Table-recovery'!AQ133,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C133,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C133,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C133=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C133,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C133=\"\",\"\",ROUND(J133*'Table-recovery'!AQ133,0))","v":""},{"$f":"IF(C133=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C133,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C133=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C133,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C133=\"\",\"\",IF('Recovery-Data'!U138=\"Cash\",0,IF('Recovery-Data'!B138=\"Adj. in GPF\",(U133-Z133-AA133-AB133-AC133),0)))","v":""},{"$f":"IF(C133=\"\",\"\",IF(A133=\"Notional\",0,IF(A133=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U133*10%,0)))))","v":""},{"$f":"IF(C133=\"\",\"\",IF(A133=\"Cash\",0,'Recovery-Data'!Z138))","v":""},{"$f":"IF(C133=\"\",\"\",'Recovery-Data'!AA138)","v":""},{"$f":"IF(C133=\"\",\"\",'Recovery-Data'!AF138)","v":""},"","",{"$f":"IF(C133=\"\",\"\",IF('Recovery-Data'!AG138=\"\",\"\",'Recovery-Data'!AG138))","v":""}]
[{"$f":"IF('Recovery-Data'!B139=\"\",\"\",'Recovery-Data'!B139)","v":""},"",{"$f":"'Recovery-Data'!A139","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C134,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C134=\"\",\"\",ROUND(D134*'Table-recovery'!AQ134,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C134,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C134,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C134=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C134,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C134=\"\",\"\",ROUND(J134*'Table-recovery'!AQ134,0))","v":""},{"$f":"IF(C134=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C134,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C134=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C134,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C134=\"\",\"\",IF('Recovery-Data'!U139=\"Cash\",0,IF('Recovery-Data'!B139=\"Adj. in GPF\",(U134-Z134-AA134-AB134-AC134),0)))","v":""},{"$f":"IF(C134=\"\",\"\",IF(A134=\"Notional\",0,IF(A134=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U134*10%,0)))))","v":""},{"$f":"IF(C134=\"\",\"\",IF(A134=\"Cash\",0,'Recovery-Data'!Z139))","v":""},{"$f":"IF(C134=\"\",\"\",'Recovery-Data'!AA139)","v":""},{"$f":"IF(C134=\"\",\"\",'Recovery-Data'!AF139)","v":""},"","",{"$f":"IF(C134=\"\",\"\",IF('Recovery-Data'!AG139=\"\",\"\",'Recovery-Data'!AG139))","v":""}]
[{"$f":"IF('Recovery-Data'!B140=\"\",\"\",'Recovery-Data'!B140)","v":""},"",{"$f":"'Recovery-Data'!A140","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C135,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C135=\"\",\"\",ROUND(D135*'Table-recovery'!AQ135,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C135,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C135,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C135=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C135,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C135=\"\",\"\",ROUND(J135*'Table-recovery'!AQ135,0))","v":""},{"$f":"IF(C135=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C135,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C135=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C135,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C135=\"\",\"\",IF('Recovery-Data'!U140=\"Cash\",0,IF('Recovery-Data'!B140=\"Adj. in GPF\",(U135-Z135-AA135-AB135-AC135),0)))","v":""},{"$f":"IF(C135=\"\",\"\",IF(A135=\"Notional\",0,IF(A135=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U135*10%,0)))))","v":""},{"$f":"IF(C135=\"\",\"\",IF(A135=\"Cash\",0,'Recovery-Data'!Z140))","v":""},{"$f":"IF(C135=\"\",\"\",'Recovery-Data'!AA140)","v":""},{"$f":"IF(C135=\"\",\"\",'Recovery-Data'!AF140)","v":""},"",{"$f":"IF(C135=\"\",\"\",IF(A135=\"Adj. in GPF\",0,IF(A135=\"Cash\",U135-AD135,\"N.B.\")))","v":""},{"$f":"IF(C135=\"\",\"\",IF('Recovery-Data'!AG140=\"\",\"\",'Recovery-Data'!AG140))","v":""}]
[{"$f":"IF('Recovery-Data'!B141=\"\",\"\",'Recovery-Data'!B141)","v":""},{"$f":"IF(C136=\"\",\"\",B135+1)","v":""},{"$f":"'Recovery-Data'!A141","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C136,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C136=\"\",\"\",ROUND(D136*'Table-recovery'!AQ136,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C136,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C136,'Recovery-Data'!$A$12:$A$209,0))","v":0},{"$f":"IF(D136=\"\",\"\",SUM(D136:H136))","v":""},{"$f":"IF(C136=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C136,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C136=\"\",\"\",ROUND(J136*'Table-recovery'!AQ136,0))","v":""},{"$f":"IF(C136=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C136,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C136=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C136,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C136=\"\",\"\",SUM(J136:N136))","v":""},{"$f":"IF(C136=\"\",\"\",D136-J136)","v":""},{"$f":"E136-K136","v":0},{"$f":"IF(C136=\"\",\"\",F136-L136)","v":""},{"$f":"IF(C136=\"\",\"\",G136-M136)","v":""},{"$f":"IF(C136=\"\",\"\",H136-N136)","v":""},{"$f":"IF(C136=\"\",\"\",SUM(P136:T136))","v":""},0,0,0,{"$f":"IF(C136=\"\",\"\",IF('Recovery-Data'!U141=\"Cash\",0,IF('Recovery-Data'!B141=\"Adj. in GPF\",(U136-Z136-AA136-AB136-AC136),0)))","v":""},{"$f":"IF(C136=\"\",\"\",IF(A136=\"Notional\",0,IF(A136=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U136*10%,0)))))","v":""},{"$f":"IF(C136=\"\",\"\",IF(A136=\"Cash\",0,'Recovery-Data'!Z141))","v":""},{"$f":"IF(C136=\"\",\"\",'Recovery-Data'!AA141)","v":""},{"$f":"IF(C136=\"\",\"\",'Recovery-Data'!AF141)","v":""},{"$f":"IF(C136=\"\",\"\",SUM(V136:AC136))","v":""},"",{"$f":"IF(C136=\"\",\"\",IF('Recovery-Data'!AG141=\"\",\"\",'Recovery-Data'!AG141))","v":""}]
[{"$f":"IF('Recovery-Data'!B142=\"\",\"\",'Recovery-Data'!B142)","v":""},"",{"$f":"'Recovery-Data'!A142","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C137,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C137=\"\",\"\",ROUND(D137*'Table-recovery'!AQ137,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C137,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C137,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C137=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C137,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C137=\"\",\"\",ROUND(J137*'Table-recovery'!AQ137,0))","v":""},{"$f":"IF(C137=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C137,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C137=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C137,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C137=\"\",\"\",IF('Recovery-Data'!U142=\"Cash\",0,IF('Recovery-Data'!B142=\"Adj. in GPF\",(U137-Z137-AA137-AB137-AC137),0)))","v":""},{"$f":"IF(C137=\"\",\"\",IF(A137=\"Notional\",0,IF(A137=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U137*10%,0)))))","v":""},{"$f":"IF(C137=\"\",\"\",IF(A137=\"Cash\",0,'Recovery-Data'!Z142))","v":""},{"$f":"IF(C137=\"\",\"\",'Recovery-Data'!AA142)","v":""},{"$f":"IF(C137=\"\",\"\",'Recovery-Data'!AF142)","v":""},"","",{"$f":"IF(C137=\"\",\"\",IF('Recovery-Data'!AG142=\"\",\"\",'Recovery-Data'!AG142))","v":""}]
[{"$f":"IF('Recovery-Data'!B143=\"\",\"\",'Recovery-Data'!B143)","v":""},"",{"$f":"'Recovery-Data'!A143","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C138,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C138=\"\",\"\",ROUND(D138*'Table-recovery'!AQ138,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C138,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C138,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C138=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C138,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C138=\"\",\"\",ROUND(J138*'Table-recovery'!AQ138,0))","v":""},{"$f":"IF(C138=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C138,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C138=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C138,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C138=\"\",\"\",IF('Recovery-Data'!U143=\"Cash\",0,IF('Recovery-Data'!B143=\"Adj. in GPF\",(U138-Z138-AA138-AB138-AC138),0)))","v":""},{"$f":"IF(C138=\"\",\"\",IF(A138=\"Notional\",0,IF(A138=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U138*10%,0)))))","v":""},{"$f":"IF(C138=\"\",\"\",IF(A138=\"Cash\",0,'Recovery-Data'!Z143))","v":""},{"$f":"IF(C138=\"\",\"\",'Recovery-Data'!AA143)","v":""},{"$f":"IF(C138=\"\",\"\",'Recovery-Data'!AF143)","v":""},"","",{"$f":"IF(C138=\"\",\"\",IF('Recovery-Data'!AG143=\"\",\"\",'Recovery-Data'!AG143))","v":""}]
[{"$f":"IF('Recovery-Data'!B144=\"\",\"\",'Recovery-Data'!B144)","v":""},"",{"$f":"'Recovery-Data'!A144","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C139,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C139=\"\",\"\",ROUND(D139*'Table-recovery'!AQ139,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C139,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C139,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C139=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C139,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C139=\"\",\"\",ROUND(J139*'Table-recovery'!AQ139,0))","v":""},{"$f":"IF(C139=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C139,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C139=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C139,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C139=\"\",\"\",IF('Recovery-Data'!U144=\"Cash\",0,IF('Recovery-Data'!B144=\"Adj. in GPF\",(U139-Z139-AA139-AB139-AC139),0)))","v":""},{"$f":"IF(C139=\"\",\"\",IF(A139=\"Notional\",0,IF(A139=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U139*10%,0)))))","v":""},{"$f":"IF(C139=\"\",\"\",IF(A139=\"Cash\",0,'Recovery-Data'!Z144))","v":""},{"$f":"IF(C139=\"\",\"\",'Recovery-Data'!AA144)","v":""},{"$f":"IF(C139=\"\",\"\",'Recovery-Data'!AF144)","v":""},"","",{"$f":"IF(C139=\"\",\"\",IF('Recovery-Data'!AG144=\"\",\"\",'Recovery-Data'!AG144))","v":""}]
[{"$f":"IF('Recovery-Data'!B145=\"\",\"\",'Recovery-Data'!B145)","v":""},"",{"$f":"'Recovery-Data'!A145","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C140,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C140=\"\",\"\",ROUND(D140*'Table-recovery'!AQ140,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C140,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C140,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C140=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C140,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C140=\"\",\"\",ROUND(J140*'Table-recovery'!AQ140,0))","v":""},{"$f":"IF(C140=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C140,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C140=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C140,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C140=\"\",\"\",IF('Recovery-Data'!U145=\"Cash\",0,IF('Recovery-Data'!B145=\"Adj. in GPF\",(U140-Z140-AA140-AB140-AC140),0)))","v":""},{"$f":"IF(C140=\"\",\"\",IF(A140=\"Notional\",0,IF(A140=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U140*10%,0)))))","v":""},{"$f":"IF(C140=\"\",\"\",IF(A140=\"Cash\",0,'Recovery-Data'!Z145))","v":""},{"$f":"IF(C140=\"\",\"\",'Recovery-Data'!AA145)","v":""},{"$f":"IF(C140=\"\",\"\",'Recovery-Data'!AF145)","v":""},"","",{"$f":"IF(C140=\"\",\"\",IF('Recovery-Data'!AG145=\"\",\"\",'Recovery-Data'!AG145))","v":""}]
[{"$f":"IF('Recovery-Data'!B146=\"\",\"\",'Recovery-Data'!B146)","v":""},"",{"$f":"'Recovery-Data'!A146","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C141,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C141=\"\",\"\",ROUND(D141*'Table-recovery'!AQ141,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C141,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C141,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C141=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C141,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C141=\"\",\"\",ROUND(J141*'Table-recovery'!AQ141,0))","v":""},{"$f":"IF(C141=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C141,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C141=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C141,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C141=\"\",\"\",IF('Recovery-Data'!U146=\"Cash\",0,IF('Recovery-Data'!B146=\"Adj. in GPF\",(U141-Z141-AA141-AB141-AC141),0)))","v":""},{"$f":"IF(C141=\"\",\"\",IF(A141=\"Notional\",0,IF(A141=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U141*10%,0)))))","v":""},{"$f":"IF(C141=\"\",\"\",IF(A141=\"Cash\",0,'Recovery-Data'!Z146))","v":""},{"$f":"IF(C141=\"\",\"\",'Recovery-Data'!AA146)","v":""},{"$f":"IF(C141=\"\",\"\",'Recovery-Data'!AF146)","v":""},"","",{"$f":"IF(C141=\"\",\"\",IF('Recovery-Data'!AG146=\"\",\"\",'Recovery-Data'!AG146))","v":""}]
[{"$f":"IF('Recovery-Data'!B147=\"\",\"\",'Recovery-Data'!B147)","v":""},"",{"$f":"'Recovery-Data'!A147","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C142,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C142=\"\",\"\",ROUND(D142*'Table-recovery'!AQ142,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C142,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C142,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C142=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C142,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C142=\"\",\"\",ROUND(J142*'Table-recovery'!AQ142,0))","v":""},{"$f":"IF(C142=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C142,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C142=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C142,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C142=\"\",\"\",IF('Recovery-Data'!U147=\"Cash\",0,IF('Recovery-Data'!B147=\"Adj. in GPF\",(U142-Z142-AA142-AB142-AC142),0)))","v":""},{"$f":"IF(C142=\"\",\"\",IF(A142=\"Notional\",0,IF(A142=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U142*10%,0)))))","v":""},{"$f":"IF(C142=\"\",\"\",IF(A142=\"Cash\",0,'Recovery-Data'!Z147))","v":""},{"$f":"IF(C142=\"\",\"\",'Recovery-Data'!AA147)","v":""},{"$f":"IF(C142=\"\",\"\",'Recovery-Data'!AF147)","v":""},"","",{"$f":"IF(C142=\"\",\"\",IF('Recovery-Data'!AG147=\"\",\"\",'Recovery-Data'!AG147))","v":""}]
[{"$f":"IF('Recovery-Data'!B148=\"\",\"\",'Recovery-Data'!B148)","v":""},"",{"$f":"'Recovery-Data'!A148","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C143,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C143=\"\",\"\",ROUND(D143*'Table-recovery'!AQ143,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C143,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C143,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C143=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C143,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C143=\"\",\"\",ROUND(J143*'Table-recovery'!AQ143,0))","v":""},{"$f":"IF(C143=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C143,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C143=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C143,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C143=\"\",\"\",IF('Recovery-Data'!U148=\"Cash\",0,IF('Recovery-Data'!B148=\"Adj. in GPF\",(U143-Z143-AA143-AB143-AC143),0)))","v":""},{"$f":"IF(C143=\"\",\"\",IF(A143=\"Notional\",0,IF(A143=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U143*10%,0)))))","v":""},{"$f":"IF(C143=\"\",\"\",IF(A143=\"Cash\",0,'Recovery-Data'!Z148))","v":""},{"$f":"IF(C143=\"\",\"\",'Recovery-Data'!AA148)","v":""},{"$f":"IF(C143=\"\",\"\",'Recovery-Data'!AF148)","v":""},"","",{"$f":"IF(C143=\"\",\"\",IF('Recovery-Data'!AG148=\"\",\"\",'Recovery-Data'!AG148))","v":""}]
[{"$f":"IF('Recovery-Data'!B149=\"\",\"\",'Recovery-Data'!B149)","v":""},"",{"$f":"'Recovery-Data'!A149","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C144,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C144=\"\",\"\",ROUND(D144*'Table-recovery'!AQ144,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C144,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C144,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C144=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C144,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C144=\"\",\"\",ROUND(J144*'Table-recovery'!AQ144,0))","v":""},{"$f":"IF(C144=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C144,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C144=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C144,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C144=\"\",\"\",IF('Recovery-Data'!U149=\"Cash\",0,IF('Recovery-Data'!B149=\"Adj. in GPF\",(U144-Z144-AA144-AB144-AC144),0)))","v":""},{"$f":"IF(C144=\"\",\"\",IF(A144=\"Notional\",0,IF(A144=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U144*10%,0)))))","v":""},{"$f":"IF(C144=\"\",\"\",IF(A144=\"Cash\",0,'Recovery-Data'!Z149))","v":""},{"$f":"IF(C144=\"\",\"\",'Recovery-Data'!AA149)","v":""},{"$f":"IF(C144=\"\",\"\",'Recovery-Data'!AF149)","v":""},"","",{"$f":"IF(C144=\"\",\"\",IF('Recovery-Data'!AG149=\"\",\"\",'Recovery-Data'!AG149))","v":""}]
[{"$f":"IF('Recovery-Data'!B150=\"\",\"\",'Recovery-Data'!B150)","v":""},"",{"$f":"'Recovery-Data'!A150","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C145,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C145=\"\",\"\",ROUND(D145*'Table-recovery'!AQ145,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C145,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C145,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C145=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C145,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C145=\"\",\"\",ROUND(J145*'Table-recovery'!AQ145,0))","v":""},{"$f":"IF(C145=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C145,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C145=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C145,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C145=\"\",\"\",IF('Recovery-Data'!U150=\"Cash\",0,IF('Recovery-Data'!B150=\"Adj. in GPF\",(U145-Z145-AA145-AB145-AC145),0)))","v":""},{"$f":"IF(C145=\"\",\"\",IF(A145=\"Notional\",0,IF(A145=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U145*10%,0)))))","v":""},{"$f":"IF(C145=\"\",\"\",IF(A145=\"Cash\",0,'Recovery-Data'!Z150))","v":""},{"$f":"IF(C145=\"\",\"\",'Recovery-Data'!AA150)","v":""},{"$f":"IF(C145=\"\",\"\",'Recovery-Data'!AF150)","v":""},"","",{"$f":"IF(C145=\"\",\"\",IF('Recovery-Data'!AG150=\"\",\"\",'Recovery-Data'!AG150))","v":""}]
[{"$f":"IF('Recovery-Data'!B151=\"\",\"\",'Recovery-Data'!B151)","v":""},"",{"$f":"'Recovery-Data'!A151","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C146,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C146=\"\",\"\",ROUND(D146*'Table-recovery'!AQ146,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C146,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C146,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C146=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C146,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C146=\"\",\"\",ROUND(J146*'Table-recovery'!AQ146,0))","v":""},{"$f":"IF(C146=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C146,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C146=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C146,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C146=\"\",\"\",IF('Recovery-Data'!U151=\"Cash\",0,IF('Recovery-Data'!B151=\"Adj. in GPF\",(U146-Z146-AA146-AB146-AC146),0)))","v":""},{"$f":"IF(C146=\"\",\"\",IF(A146=\"Notional\",0,IF(A146=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U146*10%,0)))))","v":""},{"$f":"IF(C146=\"\",\"\",IF(A146=\"Cash\",0,'Recovery-Data'!Z151))","v":""},{"$f":"IF(C146=\"\",\"\",'Recovery-Data'!AA151)","v":""},{"$f":"IF(C146=\"\",\"\",'Recovery-Data'!AF151)","v":""},"","",{"$f":"IF(C146=\"\",\"\",IF('Recovery-Data'!AG151=\"\",\"\",'Recovery-Data'!AG151))","v":""}]
[{"$f":"IF('Recovery-Data'!B152=\"\",\"\",'Recovery-Data'!B152)","v":""},"",{"$f":"'Recovery-Data'!A152","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C147,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C147=\"\",\"\",ROUND(D147*'Table-recovery'!AQ147,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C147,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C147,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C147=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C147,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C147=\"\",\"\",ROUND(J147*'Table-recovery'!AQ147,0))","v":""},{"$f":"IF(C147=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C147,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C147=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C147,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C147=\"\",\"\",IF('Recovery-Data'!U152=\"Cash\",0,IF('Recovery-Data'!B152=\"Adj. in GPF\",(U147-Z147-AA147-AB147-AC147),0)))","v":""},{"$f":"IF(C147=\"\",\"\",IF(A147=\"Notional\",0,IF(A147=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U147*10%,0)))))","v":""},{"$f":"IF(C147=\"\",\"\",IF(A147=\"Cash\",0,'Recovery-Data'!Z152))","v":""},{"$f":"IF(C147=\"\",\"\",'Recovery-Data'!AA152)","v":""},{"$f":"IF(C147=\"\",\"\",'Recovery-Data'!AF152)","v":""},"","",{"$f":"IF(C147=\"\",\"\",IF('Recovery-Data'!AG152=\"\",\"\",'Recovery-Data'!AG152))","v":""}]
[{"$f":"IF('Recovery-Data'!B153=\"\",\"\",'Recovery-Data'!B153)","v":""},"",{"$f":"'Recovery-Data'!A153","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C148,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C148=\"\",\"\",ROUND(D148*'Table-recovery'!AQ148,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C148,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C148,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C148=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C148,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C148=\"\",\"\",ROUND(J148*'Table-recovery'!AQ148,0))","v":""},{"$f":"IF(C148=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C148,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C148=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C148,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C148=\"\",\"\",IF('Recovery-Data'!U153=\"Cash\",0,IF('Recovery-Data'!B153=\"Adj. in GPF\",(U148-Z148-AA148-AB148-AC148),0)))","v":""},{"$f":"IF(C148=\"\",\"\",IF(A148=\"Notional\",0,IF(A148=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U148*10%,0)))))","v":""},{"$f":"IF(C148=\"\",\"\",IF(A148=\"Cash\",0,'Recovery-Data'!Z153))","v":""},{"$f":"IF(C148=\"\",\"\",'Recovery-Data'!AA153)","v":""},{"$f":"IF(C148=\"\",\"\",'Recovery-Data'!AF153)","v":""},"","",{"$f":"IF(C148=\"\",\"\",IF('Recovery-Data'!AG153=\"\",\"\",'Recovery-Data'!AG153))","v":""}]
[{"$f":"IF('Recovery-Data'!B154=\"\",\"\",'Recovery-Data'!B154)","v":""},"",{"$f":"'Recovery-Data'!A154","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C149,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C149=\"\",\"\",ROUND(D149*'Table-recovery'!AQ149,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C149,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C149,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C149=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C149,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C149=\"\",\"\",ROUND(J149*'Table-recovery'!AQ149,0))","v":""},{"$f":"IF(C149=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C149,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C149=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C149,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C149=\"\",\"\",IF('Recovery-Data'!U154=\"Cash\",0,IF('Recovery-Data'!B154=\"Adj. in GPF\",(U149-Z149-AA149-AB149-AC149),0)))","v":""},{"$f":"IF(C149=\"\",\"\",IF(A149=\"Notional\",0,IF(A149=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U149*10%,0)))))","v":""},{"$f":"IF(C149=\"\",\"\",IF(A149=\"Cash\",0,'Recovery-Data'!Z154))","v":""},{"$f":"IF(C149=\"\",\"\",'Recovery-Data'!AA154)","v":""},{"$f":"IF(C149=\"\",\"\",'Recovery-Data'!AF154)","v":""},"","",{"$f":"IF(C149=\"\",\"\",IF('Recovery-Data'!AG154=\"\",\"\",'Recovery-Data'!AG154))","v":""}]
[{"$f":"IF('Recovery-Data'!B155=\"\",\"\",'Recovery-Data'!B155)","v":""},"",{"$f":"'Recovery-Data'!A155","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C150,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C150=\"\",\"\",ROUND(D150*'Table-recovery'!AQ150,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C150,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C150,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C150=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C150,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C150=\"\",\"\",ROUND(J150*'Table-recovery'!AQ150,0))","v":""},{"$f":"IF(C150=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C150,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C150=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C150,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C150=\"\",\"\",IF('Recovery-Data'!U155=\"Cash\",0,IF('Recovery-Data'!B155=\"Adj. in GPF\",(U150-Z150-AA150-AB150-AC150),0)))","v":""},{"$f":"IF(C150=\"\",\"\",IF(A150=\"Notional\",0,IF(A150=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U150*10%,0)))))","v":""},{"$f":"IF(C150=\"\",\"\",IF(A150=\"Cash\",0,'Recovery-Data'!Z155))","v":""},{"$f":"IF(C150=\"\",\"\",'Recovery-Data'!AA155)","v":""},{"$f":"IF(C150=\"\",\"\",'Recovery-Data'!AF155)","v":""},"","",{"$f":"IF(C150=\"\",\"\",IF('Recovery-Data'!AG155=\"\",\"\",'Recovery-Data'!AG155))","v":""}]
[{"$f":"IF('Recovery-Data'!B156=\"\",\"\",'Recovery-Data'!B156)","v":""},"",{"$f":"'Recovery-Data'!A156","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C151,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C151=\"\",\"\",ROUND(D151*'Table-recovery'!AQ151,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C151,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C151,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C151=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C151,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C151=\"\",\"\",ROUND(J151*'Table-recovery'!AQ151,0))","v":""},{"$f":"IF(C151=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C151,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C151=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C151,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C151=\"\",\"\",IF('Recovery-Data'!U156=\"Cash\",0,IF('Recovery-Data'!B156=\"Adj. in GPF\",(U151-Z151-AA151-AB151-AC151),0)))","v":""},{"$f":"IF(C151=\"\",\"\",IF(A151=\"Notional\",0,IF(A151=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U151*10%,0)))))","v":""},{"$f":"IF(C151=\"\",\"\",IF(A151=\"Cash\",0,'Recovery-Data'!Z156))","v":""},{"$f":"IF(C151=\"\",\"\",'Recovery-Data'!AA156)","v":""},{"$f":"IF(C151=\"\",\"\",'Recovery-Data'!AF156)","v":""},"","",{"$f":"IF(C151=\"\",\"\",IF('Recovery-Data'!AG156=\"\",\"\",'Recovery-Data'!AG156))","v":""}]
[{"$f":"IF('Recovery-Data'!B157=\"\",\"\",'Recovery-Data'!B157)","v":""},"",{"$f":"'Recovery-Data'!A157","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C152,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C152=\"\",\"\",ROUND(D152*'Table-recovery'!AQ152,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C152,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C152,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C152=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C152,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C152=\"\",\"\",ROUND(J152*'Table-recovery'!AQ152,0))","v":""},{"$f":"IF(C152=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C152,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C152=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C152,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C152=\"\",\"\",IF('Recovery-Data'!U157=\"Cash\",0,IF('Recovery-Data'!B157=\"Adj. in GPF\",(U152-Z152-AA152-AB152-AC152),0)))","v":""},{"$f":"IF(C152=\"\",\"\",IF(A152=\"Notional\",0,IF(A152=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U152*10%,0)))))","v":""},{"$f":"IF(C152=\"\",\"\",IF(A152=\"Cash\",0,'Recovery-Data'!Z157))","v":""},{"$f":"IF(C152=\"\",\"\",'Recovery-Data'!AA157)","v":""},{"$f":"IF(C152=\"\",\"\",'Recovery-Data'!AF157)","v":""},"","",{"$f":"IF(C152=\"\",\"\",IF('Recovery-Data'!AG157=\"\",\"\",'Recovery-Data'!AG157))","v":""}]
[{"$f":"IF('Recovery-Data'!B158=\"\",\"\",'Recovery-Data'!B158)","v":""},"",{"$f":"'Recovery-Data'!A158","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C153,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C153=\"\",\"\",ROUND(D153*'Table-recovery'!AQ153,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C153,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C153,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C153=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C153,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C153=\"\",\"\",ROUND(J153*'Table-recovery'!AQ153,0))","v":""},{"$f":"IF(C153=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C153,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C153=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C153,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C153=\"\",\"\",IF('Recovery-Data'!U158=\"Cash\",0,IF('Recovery-Data'!B158=\"Adj. in GPF\",(U153-Z153-AA153-AB153-AC153),0)))","v":""},{"$f":"IF(C153=\"\",\"\",IF(A153=\"Notional\",0,IF(A153=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U153*10%,0)))))","v":""},{"$f":"IF(C153=\"\",\"\",IF(A153=\"Cash\",0,'Recovery-Data'!Z158))","v":""},{"$f":"IF(C153=\"\",\"\",'Recovery-Data'!AA158)","v":""},{"$f":"IF(C153=\"\",\"\",'Recovery-Data'!AF158)","v":""},"","",{"$f":"IF(C153=\"\",\"\",IF('Recovery-Data'!AG158=\"\",\"\",'Recovery-Data'!AG158))","v":""}]
[{"$f":"IF('Recovery-Data'!B159=\"\",\"\",'Recovery-Data'!B159)","v":""},"",{"$f":"'Recovery-Data'!A159","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C154,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C154=\"\",\"\",ROUND(D154*'Table-recovery'!AQ154,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C154,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C154,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C154=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C154,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C154=\"\",\"\",ROUND(J154*'Table-recovery'!AQ154,0))","v":""},{"$f":"IF(C154=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C154,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C154=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C154,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C154=\"\",\"\",IF('Recovery-Data'!U159=\"Cash\",0,IF('Recovery-Data'!B159=\"Adj. in GPF\",(U154-Z154-AA154-AB154-AC154),0)))","v":""},{"$f":"IF(C154=\"\",\"\",IF(A154=\"Notional\",0,IF(A154=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U154*10%,0)))))","v":""},{"$f":"IF(C154=\"\",\"\",IF(A154=\"Cash\",0,'Recovery-Data'!Z159))","v":""},{"$f":"IF(C154=\"\",\"\",'Recovery-Data'!AA159)","v":""},{"$f":"IF(C154=\"\",\"\",'Recovery-Data'!AF159)","v":""},"","",{"$f":"IF(C154=\"\",\"\",IF('Recovery-Data'!AG159=\"\",\"\",'Recovery-Data'!AG159))","v":""}]
[{"$f":"IF('Recovery-Data'!B160=\"\",\"\",'Recovery-Data'!B160)","v":""},"",{"$f":"'Recovery-Data'!A160","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C155,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C155=\"\",\"\",ROUND(D155*'Table-recovery'!AQ155,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C155,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C155,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C155=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C155,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C155=\"\",\"\",ROUND(J155*'Table-recovery'!AQ155,0))","v":""},{"$f":"IF(C155=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C155,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C155=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C155,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C155=\"\",\"\",IF('Recovery-Data'!U160=\"Cash\",0,IF('Recovery-Data'!B160=\"Adj. in GPF\",(U155-Z155-AA155-AB155-AC155),0)))","v":""},{"$f":"IF(C155=\"\",\"\",IF(A155=\"Notional\",0,IF(A155=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U155*10%,0)))))","v":""},{"$f":"IF(C155=\"\",\"\",IF(A155=\"Cash\",0,'Recovery-Data'!Z160))","v":""},{"$f":"IF(C155=\"\",\"\",'Recovery-Data'!AA160)","v":""},{"$f":"IF(C155=\"\",\"\",'Recovery-Data'!AF160)","v":""},"","",{"$f":"IF(C155=\"\",\"\",IF('Recovery-Data'!AG160=\"\",\"\",'Recovery-Data'!AG160))","v":""}]
[{"$f":"IF('Recovery-Data'!B161=\"\",\"\",'Recovery-Data'!B161)","v":""},"",{"$f":"'Recovery-Data'!A161","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C156,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C156=\"\",\"\",ROUND(D156*'Table-recovery'!AQ156,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C156,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C156,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C156=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C156,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C156=\"\",\"\",ROUND(J156*'Table-recovery'!AQ156,0))","v":""},{"$f":"IF(C156=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C156,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C156=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C156,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C156=\"\",\"\",IF('Recovery-Data'!U161=\"Cash\",0,IF('Recovery-Data'!B161=\"Adj. in GPF\",(U156-Z156-AA156-AB156-AC156),0)))","v":""},{"$f":"IF(C156=\"\",\"\",IF(A156=\"Notional\",0,IF(A156=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U156*10%,0)))))","v":""},{"$f":"IF(C156=\"\",\"\",IF(A156=\"Cash\",0,'Recovery-Data'!Z161))","v":""},{"$f":"IF(C156=\"\",\"\",'Recovery-Data'!AA161)","v":""},{"$f":"IF(C156=\"\",\"\",'Recovery-Data'!AF161)","v":""},"","",{"$f":"IF(C156=\"\",\"\",IF('Recovery-Data'!AG161=\"\",\"\",'Recovery-Data'!AG161))","v":""}]
[{"$f":"IF('Recovery-Data'!B162=\"\",\"\",'Recovery-Data'!B162)","v":""},"",{"$f":"'Recovery-Data'!A162","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C157,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C157=\"\",\"\",ROUND(D157*'Table-recovery'!AQ157,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C157,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C157,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C157=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C157,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C157=\"\",\"\",ROUND(J157*'Table-recovery'!AQ157,0))","v":""},{"$f":"IF(C157=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C157,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C157=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C157,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C157=\"\",\"\",IF('Recovery-Data'!U162=\"Cash\",0,IF('Recovery-Data'!B162=\"Adj. in GPF\",(U157-Z157-AA157-AB157-AC157),0)))","v":""},{"$f":"IF(C157=\"\",\"\",IF(A157=\"Notional\",0,IF(A157=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U157*10%,0)))))","v":""},{"$f":"IF(C157=\"\",\"\",IF(A157=\"Cash\",0,'Recovery-Data'!Z162))","v":""},{"$f":"IF(C157=\"\",\"\",'Recovery-Data'!AA162)","v":""},{"$f":"IF(C157=\"\",\"\",'Recovery-Data'!AF162)","v":""},"","",{"$f":"IF(C157=\"\",\"\",IF('Recovery-Data'!AG162=\"\",\"\",'Recovery-Data'!AG162))","v":""}]
[{"$f":"IF('Recovery-Data'!B163=\"\",\"\",'Recovery-Data'!B163)","v":""},"",{"$f":"'Recovery-Data'!A163","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C158,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C158=\"\",\"\",ROUND(D158*'Table-recovery'!AQ158,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C158,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C158,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C158=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C158,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C158=\"\",\"\",ROUND(J158*'Table-recovery'!AQ158,0))","v":""},{"$f":"IF(C158=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C158,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C158=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C158,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C158=\"\",\"\",IF('Recovery-Data'!U163=\"Cash\",0,IF('Recovery-Data'!B163=\"Adj. in GPF\",(U158-Z158-AA158-AB158-AC158),0)))","v":""},{"$f":"IF(C158=\"\",\"\",IF(A158=\"Notional\",0,IF(A158=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U158*10%,0)))))","v":""},{"$f":"IF(C158=\"\",\"\",IF(A158=\"Cash\",0,'Recovery-Data'!Z163))","v":""},{"$f":"IF(C158=\"\",\"\",'Recovery-Data'!AA163)","v":""},{"$f":"IF(C158=\"\",\"\",'Recovery-Data'!AF163)","v":""},"","",{"$f":"IF(C158=\"\",\"\",IF('Recovery-Data'!AG163=\"\",\"\",'Recovery-Data'!AG163))","v":""}]
[{"$f":"IF('Recovery-Data'!B164=\"\",\"\",'Recovery-Data'!B164)","v":""},"",{"$f":"'Recovery-Data'!A164","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C159,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C159=\"\",\"\",ROUND(D159*'Table-recovery'!AQ159,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C159,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C159,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C159=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C159,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C159=\"\",\"\",ROUND(J159*'Table-recovery'!AQ159,0))","v":""},{"$f":"IF(C159=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C159,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C159=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C159,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C159=\"\",\"\",IF('Recovery-Data'!U164=\"Cash\",0,IF('Recovery-Data'!B164=\"Adj. in GPF\",(U159-Z159-AA159-AB159-AC159),0)))","v":""},{"$f":"IF(C159=\"\",\"\",IF(A159=\"Notional\",0,IF(A159=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U159*10%,0)))))","v":""},{"$f":"IF(C159=\"\",\"\",IF(A159=\"Cash\",0,'Recovery-Data'!Z164))","v":""},{"$f":"IF(C159=\"\",\"\",'Recovery-Data'!AA164)","v":""},{"$f":"IF(C159=\"\",\"\",'Recovery-Data'!AF164)","v":""},"","",{"$f":"IF(C159=\"\",\"\",IF('Recovery-Data'!AG164=\"\",\"\",'Recovery-Data'!AG164))","v":""}]
[{"$f":"IF('Recovery-Data'!B165=\"\",\"\",'Recovery-Data'!B165)","v":""},"",{"$f":"'Recovery-Data'!A165","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C160,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C160=\"\",\"\",ROUND(D160*'Table-recovery'!AQ160,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C160,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C160,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C160=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C160,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C160=\"\",\"\",ROUND(J160*'Table-recovery'!AQ160,0))","v":""},{"$f":"IF(C160=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C160,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C160=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C160,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C160=\"\",\"\",IF('Recovery-Data'!U165=\"Cash\",0,IF('Recovery-Data'!B165=\"Adj. in GPF\",(U160-Z160-AA160-AB160-AC160),0)))","v":""},{"$f":"IF(C160=\"\",\"\",IF(A160=\"Notional\",0,IF(A160=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U160*10%,0)))))","v":""},{"$f":"IF(C160=\"\",\"\",IF(A160=\"Cash\",0,'Recovery-Data'!Z165))","v":""},{"$f":"IF(C160=\"\",\"\",'Recovery-Data'!AA165)","v":""},{"$f":"IF(C160=\"\",\"\",'Recovery-Data'!AF165)","v":""},"","",{"$f":"IF(C160=\"\",\"\",IF('Recovery-Data'!AG165=\"\",\"\",'Recovery-Data'!AG165))","v":""}]
[{"$f":"IF('Recovery-Data'!B166=\"\",\"\",'Recovery-Data'!B166)","v":""},"",{"$f":"'Recovery-Data'!A166","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C161,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C161=\"\",\"\",ROUND(D161*'Table-recovery'!AQ161,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C161,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C161,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C161=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C161,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C161=\"\",\"\",ROUND(J161*'Table-recovery'!AQ161,0))","v":""},{"$f":"IF(C161=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C161,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C161=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C161,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C161=\"\",\"\",IF('Recovery-Data'!U166=\"Cash\",0,IF('Recovery-Data'!B166=\"Adj. in GPF\",(U161-Z161-AA161-AB161-AC161),0)))","v":""},{"$f":"IF(C161=\"\",\"\",IF(A161=\"Notional\",0,IF(A161=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U161*10%,0)))))","v":""},{"$f":"IF(C161=\"\",\"\",IF(A161=\"Cash\",0,'Recovery-Data'!Z166))","v":""},{"$f":"IF(C161=\"\",\"\",'Recovery-Data'!AA166)","v":""},{"$f":"IF(C161=\"\",\"\",'Recovery-Data'!AF166)","v":""},"","",{"$f":"IF(C161=\"\",\"\",IF('Recovery-Data'!AG166=\"\",\"\",'Recovery-Data'!AG166))","v":""}]
[{"$f":"IF('Recovery-Data'!B167=\"\",\"\",'Recovery-Data'!B167)","v":""},"",{"$f":"'Recovery-Data'!A167","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C162,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C162=\"\",\"\",ROUND(D162*'Table-recovery'!AQ162,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C162,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C162,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C162=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C162,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C162=\"\",\"\",ROUND(J162*'Table-recovery'!AQ162,0))","v":""},{"$f":"IF(C162=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C162,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C162=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C162,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C162=\"\",\"\",IF('Recovery-Data'!U167=\"Cash\",0,IF('Recovery-Data'!B167=\"Adj. in GPF\",(U162-Z162-AA162-AB162-AC162),0)))","v":""},{"$f":"IF(C162=\"\",\"\",IF(A162=\"Notional\",0,IF(A162=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U162*10%,0)))))","v":""},{"$f":"IF(C162=\"\",\"\",IF(A162=\"Cash\",0,'Recovery-Data'!Z167))","v":""},{"$f":"IF(C162=\"\",\"\",'Recovery-Data'!AA167)","v":""},{"$f":"IF(C162=\"\",\"\",'Recovery-Data'!AF167)","v":""},"","",{"$f":"IF(C162=\"\",\"\",IF('Recovery-Data'!AG167=\"\",\"\",'Recovery-Data'!AG167))","v":""}]
[{"$f":"IF('Recovery-Data'!B168=\"\",\"\",'Recovery-Data'!B168)","v":""},"",{"$f":"'Recovery-Data'!A168","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C163,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C163=\"\",\"\",ROUND(D163*'Table-recovery'!AQ163,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C163,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C163,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C163=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C163,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C163=\"\",\"\",ROUND(J163*'Table-recovery'!AQ163,0))","v":""},{"$f":"IF(C163=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C163,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C163=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C163,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C163=\"\",\"\",IF('Recovery-Data'!U168=\"Cash\",0,IF('Recovery-Data'!B168=\"Adj. in GPF\",(U163-Z163-AA163-AB163-AC163),0)))","v":""},{"$f":"IF(C163=\"\",\"\",IF(A163=\"Notional\",0,IF(A163=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U163*10%,0)))))","v":""},{"$f":"IF(C163=\"\",\"\",IF(A163=\"Cash\",0,'Recovery-Data'!Z168))","v":""},{"$f":"IF(C163=\"\",\"\",'Recovery-Data'!AA168)","v":""},{"$f":"IF(C163=\"\",\"\",'Recovery-Data'!AF168)","v":""},"","",{"$f":"IF(C163=\"\",\"\",IF('Recovery-Data'!AG168=\"\",\"\",'Recovery-Data'!AG168))","v":""}]
[{"$f":"IF('Recovery-Data'!B169=\"\",\"\",'Recovery-Data'!B169)","v":""},"",{"$f":"'Recovery-Data'!A169","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C164,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C164=\"\",\"\",ROUND(D164*'Table-recovery'!AQ164,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C164,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C164,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C164=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C164,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C164=\"\",\"\",ROUND(J164*'Table-recovery'!AQ164,0))","v":""},{"$f":"IF(C164=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C164,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C164=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C164,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C164=\"\",\"\",IF('Recovery-Data'!U169=\"Cash\",0,IF('Recovery-Data'!B169=\"Adj. in GPF\",(U164-Z164-AA164-AB164-AC164),0)))","v":""},{"$f":"IF(C164=\"\",\"\",IF(A164=\"Notional\",0,IF(A164=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U164*10%,0)))))","v":""},{"$f":"IF(C164=\"\",\"\",IF(A164=\"Cash\",0,'Recovery-Data'!Z169))","v":""},{"$f":"IF(C164=\"\",\"\",'Recovery-Data'!AA169)","v":""},{"$f":"IF(C164=\"\",\"\",'Recovery-Data'!AF169)","v":""},"","",{"$f":"IF(C164=\"\",\"\",IF('Recovery-Data'!AG169=\"\",\"\",'Recovery-Data'!AG169))","v":""}]
[{"$f":"IF('Recovery-Data'!B170=\"\",\"\",'Recovery-Data'!B170)","v":""},"",{"$f":"'Recovery-Data'!A170","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C165,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C165=\"\",\"\",ROUND(D165*'Table-recovery'!AQ165,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C165,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C165,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C165=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C165,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C165=\"\",\"\",ROUND(J165*'Table-recovery'!AQ165,0))","v":""},{"$f":"IF(C165=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C165,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C165=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C165,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C165=\"\",\"\",IF('Recovery-Data'!U170=\"Cash\",0,IF('Recovery-Data'!B170=\"Adj. in GPF\",(U165-Z165-AA165-AB165-AC165),0)))","v":""},{"$f":"IF(C165=\"\",\"\",IF(A165=\"Notional\",0,IF(A165=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U165*10%,0)))))","v":""},{"$f":"IF(C165=\"\",\"\",IF(A165=\"Cash\",0,'Recovery-Data'!Z170))","v":""},{"$f":"IF(C165=\"\",\"\",'Recovery-Data'!AA170)","v":""},{"$f":"IF(C165=\"\",\"\",'Recovery-Data'!AF170)","v":""},"","",{"$f":"IF(C165=\"\",\"\",IF('Recovery-Data'!AG170=\"\",\"\",'Recovery-Data'!AG170))","v":""}]
[{"$f":"IF('Recovery-Data'!B171=\"\",\"\",'Recovery-Data'!B171)","v":""},"",{"$f":"'Recovery-Data'!A171","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C166,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C166=\"\",\"\",ROUND(D166*'Table-recovery'!AQ166,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C166,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C166,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C166=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C166,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C166=\"\",\"\",ROUND(J166*'Table-recovery'!AQ166,0))","v":""},{"$f":"IF(C166=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C166,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C166=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C166,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C166=\"\",\"\",IF('Recovery-Data'!U171=\"Cash\",0,IF('Recovery-Data'!B171=\"Adj. in GPF\",(U166-Z166-AA166-AB166-AC166),0)))","v":""},{"$f":"IF(C166=\"\",\"\",IF(A166=\"Notional\",0,IF(A166=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U166*10%,0)))))","v":""},{"$f":"IF(C166=\"\",\"\",IF(A166=\"Cash\",0,'Recovery-Data'!Z171))","v":""},{"$f":"IF(C166=\"\",\"\",'Recovery-Data'!AA171)","v":""},{"$f":"IF(C166=\"\",\"\",'Recovery-Data'!AF171)","v":""},"","",{"$f":"IF(C166=\"\",\"\",IF('Recovery-Data'!AG171=\"\",\"\",'Recovery-Data'!AG171))","v":""}]
[{"$f":"IF('Recovery-Data'!B172=\"\",\"\",'Recovery-Data'!B172)","v":""},"",{"$f":"'Recovery-Data'!A172","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C167,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C167=\"\",\"\",ROUND(D167*'Table-recovery'!AQ167,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C167,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C167,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C167=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C167,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C167=\"\",\"\",ROUND(J167*'Table-recovery'!AQ167,0))","v":""},{"$f":"IF(C167=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C167,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C167=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C167,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C167=\"\",\"\",IF('Recovery-Data'!U172=\"Cash\",0,IF('Recovery-Data'!B172=\"Adj. in GPF\",(U167-Z167-AA167-AB167-AC167),0)))","v":""},{"$f":"IF(C167=\"\",\"\",IF(A167=\"Notional\",0,IF(A167=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U167*10%,0)))))","v":""},{"$f":"IF(C167=\"\",\"\",IF(A167=\"Cash\",0,'Recovery-Data'!Z172))","v":""},{"$f":"IF(C167=\"\",\"\",'Recovery-Data'!AA172)","v":""},{"$f":"IF(C167=\"\",\"\",'Recovery-Data'!AF172)","v":""},"","",{"$f":"IF(C167=\"\",\"\",IF('Recovery-Data'!AG172=\"\",\"\",'Recovery-Data'!AG172))","v":""}]
[{"$f":"IF('Recovery-Data'!B173=\"\",\"\",'Recovery-Data'!B173)","v":""},"",{"$f":"'Recovery-Data'!A173","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C168,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C168=\"\",\"\",ROUND(D168*'Table-recovery'!AQ168,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C168,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C168,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C168=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C168,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C168=\"\",\"\",ROUND(J168*'Table-recovery'!AQ168,0))","v":""},{"$f":"IF(C168=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C168,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C168=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C168,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C168=\"\",\"\",IF('Recovery-Data'!U173=\"Cash\",0,IF('Recovery-Data'!B173=\"Adj. in GPF\",(U168-Z168-AA168-AB168-AC168),0)))","v":""},{"$f":"IF(C168=\"\",\"\",IF(A168=\"Notional\",0,IF(A168=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U168*10%,0)))))","v":""},{"$f":"IF(C168=\"\",\"\",IF(A168=\"Cash\",0,'Recovery-Data'!Z173))","v":""},{"$f":"IF(C168=\"\",\"\",'Recovery-Data'!AA173)","v":""},{"$f":"IF(C168=\"\",\"\",'Recovery-Data'!AF173)","v":""},"","",{"$f":"IF(C168=\"\",\"\",IF('Recovery-Data'!AG173=\"\",\"\",'Recovery-Data'!AG173))","v":""}]
[{"$f":"IF('Recovery-Data'!B174=\"\",\"\",'Recovery-Data'!B174)","v":""},"",{"$f":"'Recovery-Data'!A174","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C169,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C169=\"\",\"\",ROUND(D169*'Table-recovery'!AQ169,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C169,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C169,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C169=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C169,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C169=\"\",\"\",ROUND(J169*'Table-recovery'!AQ169,0))","v":""},{"$f":"IF(C169=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C169,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C169=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C169,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C169=\"\",\"\",IF('Recovery-Data'!U174=\"Cash\",0,IF('Recovery-Data'!B174=\"Adj. in GPF\",(U169-Z169-AA169-AB169-AC169),0)))","v":""},{"$f":"IF(C169=\"\",\"\",IF(A169=\"Notional\",0,IF(A169=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U169*10%,0)))))","v":""},{"$f":"IF(C169=\"\",\"\",IF(A169=\"Cash\",0,'Recovery-Data'!Z174))","v":""},{"$f":"IF(C169=\"\",\"\",'Recovery-Data'!AA174)","v":""},{"$f":"IF(C169=\"\",\"\",'Recovery-Data'!AF174)","v":""},"","",{"$f":"IF(C169=\"\",\"\",IF('Recovery-Data'!AG174=\"\",\"\",'Recovery-Data'!AG174))","v":""}]
[{"$f":"IF('Recovery-Data'!B175=\"\",\"\",'Recovery-Data'!B175)","v":""},"",{"$f":"'Recovery-Data'!A175","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C170,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C170=\"\",\"\",ROUND(D170*'Table-recovery'!AQ170,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C170,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C170,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C170=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C170,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C170=\"\",\"\",ROUND(J170*'Table-recovery'!AQ170,0))","v":""},{"$f":"IF(C170=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C170,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C170=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C170,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C170=\"\",\"\",IF('Recovery-Data'!U175=\"Cash\",0,IF('Recovery-Data'!B175=\"Adj. in GPF\",(U170-Z170-AA170-AB170-AC170),0)))","v":""},{"$f":"IF(C170=\"\",\"\",IF(A170=\"Notional\",0,IF(A170=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U170*10%,0)))))","v":""},{"$f":"IF(C170=\"\",\"\",IF(A170=\"Cash\",0,'Recovery-Data'!Z175))","v":""},{"$f":"IF(C170=\"\",\"\",'Recovery-Data'!AA175)","v":""},{"$f":"IF(C170=\"\",\"\",'Recovery-Data'!AF175)","v":""},"","",{"$f":"IF(C170=\"\",\"\",IF('Recovery-Data'!AG175=\"\",\"\",'Recovery-Data'!AG175))","v":""}]
[{"$f":"IF('Recovery-Data'!B176=\"\",\"\",'Recovery-Data'!B176)","v":""},"",{"$f":"'Recovery-Data'!A176","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C171,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C171=\"\",\"\",ROUND(D171*'Table-recovery'!AQ171,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C171,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C171,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C171=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C171,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C171=\"\",\"\",ROUND(J171*'Table-recovery'!AQ171,0))","v":""},{"$f":"IF(C171=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C171,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C171=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C171,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C171=\"\",\"\",IF('Recovery-Data'!U176=\"Cash\",0,IF('Recovery-Data'!B176=\"Adj. in GPF\",(U171-Z171-AA171-AB171-AC171),0)))","v":""},{"$f":"IF(C171=\"\",\"\",IF(A171=\"Notional\",0,IF(A171=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U171*10%,0)))))","v":""},{"$f":"IF(C171=\"\",\"\",IF(A171=\"Cash\",0,'Recovery-Data'!Z176))","v":""},{"$f":"IF(C171=\"\",\"\",'Recovery-Data'!AA176)","v":""},{"$f":"IF(C171=\"\",\"\",'Recovery-Data'!AF176)","v":""},"","",{"$f":"IF(C171=\"\",\"\",IF('Recovery-Data'!AG176=\"\",\"\",'Recovery-Data'!AG176))","v":""}]
[{"$f":"IF('Recovery-Data'!B177=\"\",\"\",'Recovery-Data'!B177)","v":""},"",{"$f":"'Recovery-Data'!A177","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C172,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C172=\"\",\"\",ROUND(D172*'Table-recovery'!AQ172,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C172,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C172,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C172=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C172,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C172=\"\",\"\",ROUND(J172*'Table-recovery'!AQ172,0))","v":""},{"$f":"IF(C172=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C172,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C172=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C172,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C172=\"\",\"\",IF('Recovery-Data'!U177=\"Cash\",0,IF('Recovery-Data'!B177=\"Adj. in GPF\",(U172-Z172-AA172-AB172-AC172),0)))","v":""},{"$f":"IF(C172=\"\",\"\",IF(A172=\"Notional\",0,IF(A172=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U172*10%,0)))))","v":""},{"$f":"IF(C172=\"\",\"\",IF(A172=\"Cash\",0,'Recovery-Data'!Z177))","v":""},{"$f":"IF(C172=\"\",\"\",'Recovery-Data'!AA177)","v":""},{"$f":"IF(C172=\"\",\"\",'Recovery-Data'!AF177)","v":""},"","",{"$f":"IF(C172=\"\",\"\",IF('Recovery-Data'!AG177=\"\",\"\",'Recovery-Data'!AG177))","v":""}]
[{"$f":"IF('Recovery-Data'!B178=\"\",\"\",'Recovery-Data'!B178)","v":""},"",{"$f":"'Recovery-Data'!A178","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C173,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C173=\"\",\"\",ROUND(D173*'Table-recovery'!AQ173,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C173,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C173,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C173=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C173,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C173=\"\",\"\",ROUND(J173*'Table-recovery'!AQ173,0))","v":""},{"$f":"IF(C173=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C173,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C173=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C173,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C173=\"\",\"\",IF('Recovery-Data'!U178=\"Cash\",0,IF('Recovery-Data'!B178=\"Adj. in GPF\",(U173-Z173-AA173-AB173-AC173),0)))","v":""},{"$f":"IF(C173=\"\",\"\",IF(A173=\"Notional\",0,IF(A173=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U173*10%,0)))))","v":""},{"$f":"IF(C173=\"\",\"\",IF(A173=\"Cash\",0,'Recovery-Data'!Z178))","v":""},{"$f":"IF(C173=\"\",\"\",'Recovery-Data'!AA178)","v":""},{"$f":"IF(C173=\"\",\"\",'Recovery-Data'!AF178)","v":""},"","",{"$f":"IF(C173=\"\",\"\",IF('Recovery-Data'!AG178=\"\",\"\",'Recovery-Data'!AG178))","v":""}]
[{"$f":"IF('Recovery-Data'!B179=\"\",\"\",'Recovery-Data'!B179)","v":""},"",{"$f":"'Recovery-Data'!A179","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C174,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C174=\"\",\"\",ROUND(D174*'Table-recovery'!AQ174,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C174,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C174,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C174=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C174,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C174=\"\",\"\",ROUND(J174*'Table-recovery'!AQ174,0))","v":""},{"$f":"IF(C174=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C174,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C174=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C174,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C174=\"\",\"\",IF('Recovery-Data'!U179=\"Cash\",0,IF('Recovery-Data'!B179=\"Adj. in GPF\",(U174-Z174-AA174-AB174-AC174),0)))","v":""},{"$f":"IF(C174=\"\",\"\",IF(A174=\"Notional\",0,IF(A174=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U174*10%,0)))))","v":""},{"$f":"IF(C174=\"\",\"\",IF(A174=\"Cash\",0,'Recovery-Data'!Z179))","v":""},{"$f":"IF(C174=\"\",\"\",'Recovery-Data'!AA179)","v":""},{"$f":"IF(C174=\"\",\"\",'Recovery-Data'!AF179)","v":""},"","",{"$f":"IF(C174=\"\",\"\",IF('Recovery-Data'!AG179=\"\",\"\",'Recovery-Data'!AG179))","v":""}]
[{"$f":"IF('Recovery-Data'!B180=\"\",\"\",'Recovery-Data'!B180)","v":""},"",{"$f":"'Recovery-Data'!A180","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C175,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C175=\"\",\"\",ROUND(D175*'Table-recovery'!AQ175,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C175,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C175,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C175=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C175,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C175=\"\",\"\",ROUND(J175*'Table-recovery'!AQ175,0))","v":""},{"$f":"IF(C175=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C175,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C175=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C175,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C175=\"\",\"\",IF('Recovery-Data'!U180=\"Cash\",0,IF('Recovery-Data'!B180=\"Adj. in GPF\",(U175-Z175-AA175-AB175-AC175),0)))","v":""},{"$f":"IF(C175=\"\",\"\",IF(A175=\"Notional\",0,IF(A175=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U175*10%,0)))))","v":""},{"$f":"IF(C175=\"\",\"\",IF(A175=\"Cash\",0,'Recovery-Data'!Z180))","v":""},{"$f":"IF(C175=\"\",\"\",'Recovery-Data'!AA180)","v":""},{"$f":"IF(C175=\"\",\"\",'Recovery-Data'!AF180)","v":""},"","",{"$f":"IF(C175=\"\",\"\",IF('Recovery-Data'!AG180=\"\",\"\",'Recovery-Data'!AG180))","v":""}]
[{"$f":"IF('Recovery-Data'!B181=\"\",\"\",'Recovery-Data'!B181)","v":""},"",{"$f":"'Recovery-Data'!A181","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C176,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C176=\"\",\"\",ROUND(D176*'Table-recovery'!AQ176,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C176,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C176,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C176=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C176,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C176=\"\",\"\",ROUND(J176*'Table-recovery'!AQ176,0))","v":""},{"$f":"IF(C176=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C176,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C176=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C176,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C176=\"\",\"\",IF('Recovery-Data'!U181=\"Cash\",0,IF('Recovery-Data'!B181=\"Adj. in GPF\",(U176-Z176-AA176-AB176-AC176),0)))","v":""},{"$f":"IF(C176=\"\",\"\",IF(A176=\"Notional\",0,IF(A176=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U176*10%,0)))))","v":""},{"$f":"IF(C176=\"\",\"\",IF(A176=\"Cash\",0,'Recovery-Data'!Z181))","v":""},{"$f":"IF(C176=\"\",\"\",'Recovery-Data'!AA181)","v":""},{"$f":"IF(C176=\"\",\"\",'Recovery-Data'!AF181)","v":""},"","",{"$f":"IF(C176=\"\",\"\",IF('Recovery-Data'!AG181=\"\",\"\",'Recovery-Data'!AG181))","v":""}]
[{"$f":"IF('Recovery-Data'!B182=\"\",\"\",'Recovery-Data'!B182)","v":""},"",{"$f":"'Recovery-Data'!A182","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C177,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C177=\"\",\"\",ROUND(D177*'Table-recovery'!AQ177,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C177,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C177,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C177=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C177,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C177=\"\",\"\",ROUND(J177*'Table-recovery'!AQ177,0))","v":""},{"$f":"IF(C177=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C177,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C177=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C177,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C177=\"\",\"\",IF('Recovery-Data'!U182=\"Cash\",0,IF('Recovery-Data'!B182=\"Adj. in GPF\",(U177-Z177-AA177-AB177-AC177),0)))","v":""},{"$f":"IF(C177=\"\",\"\",IF(A177=\"Notional\",0,IF(A177=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U177*10%,0)))))","v":""},{"$f":"IF(C177=\"\",\"\",IF(A177=\"Cash\",0,'Recovery-Data'!Z182))","v":""},{"$f":"IF(C177=\"\",\"\",'Recovery-Data'!AA182)","v":""},{"$f":"IF(C177=\"\",\"\",'Recovery-Data'!AF182)","v":""},"","",{"$f":"IF(C177=\"\",\"\",IF('Recovery-Data'!AG182=\"\",\"\",'Recovery-Data'!AG182))","v":""}]
[{"$f":"IF('Recovery-Data'!B183=\"\",\"\",'Recovery-Data'!B183)","v":""},"",{"$f":"'Recovery-Data'!A183","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C178,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C178=\"\",\"\",ROUND(D178*'Table-recovery'!AQ178,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C178,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C178,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C178=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C178,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C178=\"\",\"\",ROUND(J178*'Table-recovery'!AQ178,0))","v":""},{"$f":"IF(C178=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C178,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C178=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C178,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C178=\"\",\"\",IF('Recovery-Data'!U183=\"Cash\",0,IF('Recovery-Data'!B183=\"Adj. in GPF\",(U178-Z178-AA178-AB178-AC178),0)))","v":""},{"$f":"IF(C178=\"\",\"\",IF(A178=\"Notional\",0,IF(A178=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U178*10%,0)))))","v":""},{"$f":"IF(C178=\"\",\"\",IF(A178=\"Cash\",0,'Recovery-Data'!Z183))","v":""},{"$f":"IF(C178=\"\",\"\",'Recovery-Data'!AA183)","v":""},{"$f":"IF(C178=\"\",\"\",'Recovery-Data'!AF183)","v":""},"","",{"$f":"IF(C178=\"\",\"\",IF('Recovery-Data'!AG183=\"\",\"\",'Recovery-Data'!AG183))","v":""}]
[{"$f":"IF('Recovery-Data'!B184=\"\",\"\",'Recovery-Data'!B184)","v":""},"",{"$f":"'Recovery-Data'!A184","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C179,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C179=\"\",\"\",ROUND(D179*'Table-recovery'!AQ179,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C179,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C179,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C179=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C179,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C179=\"\",\"\",ROUND(J179*'Table-recovery'!AQ179,0))","v":""},{"$f":"IF(C179=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C179,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C179=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C179,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C179=\"\",\"\",IF('Recovery-Data'!U184=\"Cash\",0,IF('Recovery-Data'!B184=\"Adj. in GPF\",(U179-Z179-AA179-AB179-AC179),0)))","v":""},{"$f":"IF(C179=\"\",\"\",IF(A179=\"Notional\",0,IF(A179=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U179*10%,0)))))","v":""},{"$f":"IF(C179=\"\",\"\",IF(A179=\"Cash\",0,'Recovery-Data'!Z184))","v":""},{"$f":"IF(C179=\"\",\"\",'Recovery-Data'!AA184)","v":""},{"$f":"IF(C179=\"\",\"\",'Recovery-Data'!AF184)","v":""},"","",{"$f":"IF(C179=\"\",\"\",IF('Recovery-Data'!AG184=\"\",\"\",'Recovery-Data'!AG184))","v":""}]
[{"$f":"IF('Recovery-Data'!B185=\"\",\"\",'Recovery-Data'!B185)","v":""},"",{"$f":"'Recovery-Data'!A185","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C180,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C180=\"\",\"\",ROUND(D180*'Table-recovery'!AQ180,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C180,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C180,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C180=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C180,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C180=\"\",\"\",ROUND(J180*'Table-recovery'!AQ180,0))","v":""},{"$f":"IF(C180=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C180,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C180=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C180,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C180=\"\",\"\",IF('Recovery-Data'!U185=\"Cash\",0,IF('Recovery-Data'!B185=\"Adj. in GPF\",(U180-Z180-AA180-AB180-AC180),0)))","v":""},{"$f":"IF(C180=\"\",\"\",IF(A180=\"Notional\",0,IF(A180=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U180*10%,0)))))","v":""},{"$f":"IF(C180=\"\",\"\",IF(A180=\"Cash\",0,'Recovery-Data'!Z185))","v":""},{"$f":"IF(C180=\"\",\"\",'Recovery-Data'!AA185)","v":""},{"$f":"IF(C180=\"\",\"\",'Recovery-Data'!AF185)","v":""},"","",{"$f":"IF(C180=\"\",\"\",IF('Recovery-Data'!AG185=\"\",\"\",'Recovery-Data'!AG185))","v":""}]
[{"$f":"IF('Recovery-Data'!B186=\"\",\"\",'Recovery-Data'!B186)","v":""},"",{"$f":"'Recovery-Data'!A186","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C181,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C181=\"\",\"\",ROUND(D181*'Table-recovery'!AQ181,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C181,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C181,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C181=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C181,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C181=\"\",\"\",ROUND(J181*'Table-recovery'!AQ181,0))","v":""},{"$f":"IF(C181=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C181,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C181=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C181,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C181=\"\",\"\",IF('Recovery-Data'!U186=\"Cash\",0,IF('Recovery-Data'!B186=\"Adj. in GPF\",(U181-Z181-AA181-AB181-AC181),0)))","v":""},{"$f":"IF(C181=\"\",\"\",IF(A181=\"Notional\",0,IF(A181=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U181*10%,0)))))","v":""},{"$f":"IF(C181=\"\",\"\",IF(A181=\"Cash\",0,'Recovery-Data'!Z186))","v":""},{"$f":"IF(C181=\"\",\"\",'Recovery-Data'!AA186)","v":""},{"$f":"IF(C181=\"\",\"\",'Recovery-Data'!AF186)","v":""},"","",{"$f":"IF(C181=\"\",\"\",IF('Recovery-Data'!AG186=\"\",\"\",'Recovery-Data'!AG186))","v":""}]
[{"$f":"IF('Recovery-Data'!B187=\"\",\"\",'Recovery-Data'!B187)","v":""},"",{"$f":"'Recovery-Data'!A187","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C182,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C182=\"\",\"\",ROUND(D182*'Table-recovery'!AQ182,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C182,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C182,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C182=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C182,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C182=\"\",\"\",ROUND(J182*'Table-recovery'!AQ182,0))","v":""},{"$f":"IF(C182=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C182,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C182=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C182,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C182=\"\",\"\",IF('Recovery-Data'!U187=\"Cash\",0,IF('Recovery-Data'!B187=\"Adj. in GPF\",(U182-Z182-AA182-AB182-AC182),0)))","v":""},{"$f":"IF(C182=\"\",\"\",IF(A182=\"Notional\",0,IF(A182=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U182*10%,0)))))","v":""},{"$f":"IF(C182=\"\",\"\",IF(A182=\"Cash\",0,'Recovery-Data'!Z187))","v":""},{"$f":"IF(C182=\"\",\"\",'Recovery-Data'!AA187)","v":""},{"$f":"IF(C182=\"\",\"\",'Recovery-Data'!AF187)","v":""},"","",{"$f":"IF(C182=\"\",\"\",IF('Recovery-Data'!AG187=\"\",\"\",'Recovery-Data'!AG187))","v":""}]
[{"$f":"IF('Recovery-Data'!B188=\"\",\"\",'Recovery-Data'!B188)","v":""},"",{"$f":"'Recovery-Data'!A188","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C183,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C183=\"\",\"\",ROUND(D183*'Table-recovery'!AQ183,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C183,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C183,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C183=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C183,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C183=\"\",\"\",ROUND(J183*'Table-recovery'!AQ183,0))","v":""},{"$f":"IF(C183=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C183,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C183=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C183,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C183=\"\",\"\",IF('Recovery-Data'!U188=\"Cash\",0,IF('Recovery-Data'!B188=\"Adj. in GPF\",(U183-Z183-AA183-AB183-AC183),0)))","v":""},{"$f":"IF(C183=\"\",\"\",IF(A183=\"Notional\",0,IF(A183=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U183*10%,0)))))","v":""},{"$f":"IF(C183=\"\",\"\",IF(A183=\"Cash\",0,'Recovery-Data'!Z188))","v":""},{"$f":"IF(C183=\"\",\"\",'Recovery-Data'!AA188)","v":""},{"$f":"IF(C183=\"\",\"\",'Recovery-Data'!AF188)","v":""},"","",{"$f":"IF(C183=\"\",\"\",IF('Recovery-Data'!AG188=\"\",\"\",'Recovery-Data'!AG188))","v":""}]
[{"$f":"IF('Recovery-Data'!B189=\"\",\"\",'Recovery-Data'!B189)","v":""},"",{"$f":"'Recovery-Data'!A189","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C184,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C184=\"\",\"\",ROUND(D184*'Table-recovery'!AQ184,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C184,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C184,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C184=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C184,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C184=\"\",\"\",ROUND(J184*'Table-recovery'!AQ184,0))","v":""},{"$f":"IF(C184=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C184,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C184=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C184,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C184=\"\",\"\",IF('Recovery-Data'!U189=\"Cash\",0,IF('Recovery-Data'!B189=\"Adj. in GPF\",(U184-Z184-AA184-AB184-AC184),0)))","v":""},{"$f":"IF(C184=\"\",\"\",IF(A184=\"Notional\",0,IF(A184=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U184*10%,0)))))","v":""},{"$f":"IF(C184=\"\",\"\",IF(A184=\"Cash\",0,'Recovery-Data'!Z189))","v":""},{"$f":"IF(C184=\"\",\"\",'Recovery-Data'!AA189)","v":""},{"$f":"IF(C184=\"\",\"\",'Recovery-Data'!AF189)","v":""},"","",{"$f":"IF(C184=\"\",\"\",IF('Recovery-Data'!AG189=\"\",\"\",'Recovery-Data'!AG189))","v":""}]
[{"$f":"IF('Recovery-Data'!B190=\"\",\"\",'Recovery-Data'!B190)","v":""},"",{"$f":"'Recovery-Data'!A190","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C185,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C185=\"\",\"\",ROUND(D185*'Table-recovery'!AQ185,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C185,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C185,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C185=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C185,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C185=\"\",\"\",ROUND(J185*'Table-recovery'!AQ185,0))","v":""},{"$f":"IF(C185=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C185,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C185=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C185,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C185=\"\",\"\",IF('Recovery-Data'!U190=\"Cash\",0,IF('Recovery-Data'!B190=\"Adj. in GPF\",(U185-Z185-AA185-AB185-AC185),0)))","v":""},{"$f":"IF(C185=\"\",\"\",IF(A185=\"Notional\",0,IF(A185=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U185*10%,0)))))","v":""},{"$f":"IF(C185=\"\",\"\",IF(A185=\"Cash\",0,'Recovery-Data'!Z190))","v":""},{"$f":"IF(C185=\"\",\"\",'Recovery-Data'!AA190)","v":""},{"$f":"IF(C185=\"\",\"\",'Recovery-Data'!AF190)","v":""},"","",{"$f":"IF(C185=\"\",\"\",IF('Recovery-Data'!AG190=\"\",\"\",'Recovery-Data'!AG190))","v":""}]
[{"$f":"IF('Recovery-Data'!B191=\"\",\"\",'Recovery-Data'!B191)","v":""},"",{"$f":"'Recovery-Data'!A191","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C186,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C186=\"\",\"\",ROUND(D186*'Table-recovery'!AQ186,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C186,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C186,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C186=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C186,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C186=\"\",\"\",ROUND(J186*'Table-recovery'!AQ186,0))","v":""},{"$f":"IF(C186=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C186,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C186=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C186,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C186=\"\",\"\",IF('Recovery-Data'!U191=\"Cash\",0,IF('Recovery-Data'!B191=\"Adj. in GPF\",(U186-Z186-AA186-AB186-AC186),0)))","v":""},{"$f":"IF(C186=\"\",\"\",IF(A186=\"Notional\",0,IF(A186=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U186*10%,0)))))","v":""},{"$f":"IF(C186=\"\",\"\",IF(A186=\"Cash\",0,'Recovery-Data'!Z191))","v":""},{"$f":"IF(C186=\"\",\"\",'Recovery-Data'!AA191)","v":""},{"$f":"IF(C186=\"\",\"\",'Recovery-Data'!AF191)","v":""},"","",{"$f":"IF(C186=\"\",\"\",IF('Recovery-Data'!AG191=\"\",\"\",'Recovery-Data'!AG191))","v":""}]
[{"$f":"IF('Recovery-Data'!B192=\"\",\"\",'Recovery-Data'!B192)","v":""},"",{"$f":"'Recovery-Data'!A192","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C187,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C187=\"\",\"\",ROUND(D187*'Table-recovery'!AQ187,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C187,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C187,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C187=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C187,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C187=\"\",\"\",ROUND(J187*'Table-recovery'!AQ187,0))","v":""},{"$f":"IF(C187=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C187,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C187=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C187,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C187=\"\",\"\",IF('Recovery-Data'!U192=\"Cash\",0,IF('Recovery-Data'!B192=\"Adj. in GPF\",(U187-Z187-AA187-AB187-AC187),0)))","v":""},{"$f":"IF(C187=\"\",\"\",IF(A187=\"Notional\",0,IF(A187=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U187*10%,0)))))","v":""},{"$f":"IF(C187=\"\",\"\",IF(A187=\"Cash\",0,'Recovery-Data'!Z192))","v":""},{"$f":"IF(C187=\"\",\"\",'Recovery-Data'!AA192)","v":""},{"$f":"IF(C187=\"\",\"\",'Recovery-Data'!AF192)","v":""},"","",{"$f":"IF(C187=\"\",\"\",IF('Recovery-Data'!AG192=\"\",\"\",'Recovery-Data'!AG192))","v":""}]
[{"$f":"IF('Recovery-Data'!B193=\"\",\"\",'Recovery-Data'!B193)","v":""},"",{"$f":"'Recovery-Data'!A193","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C188,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C188=\"\",\"\",ROUND(D188*'Table-recovery'!AQ188,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C188,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C188,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C188=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C188,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C188=\"\",\"\",ROUND(J188*'Table-recovery'!AQ188,0))","v":""},{"$f":"IF(C188=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C188,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C188=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C188,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C188=\"\",\"\",IF('Recovery-Data'!U193=\"Cash\",0,IF('Recovery-Data'!B193=\"Adj. in GPF\",(U188-Z188-AA188-AB188-AC188),0)))","v":""},{"$f":"IF(C188=\"\",\"\",IF(A188=\"Notional\",0,IF(A188=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U188*10%,0)))))","v":""},{"$f":"IF(C188=\"\",\"\",IF(A188=\"Cash\",0,'Recovery-Data'!Z193))","v":""},{"$f":"IF(C188=\"\",\"\",'Recovery-Data'!AA193)","v":""},{"$f":"IF(C188=\"\",\"\",'Recovery-Data'!AF193)","v":""},"","",{"$f":"IF(C188=\"\",\"\",IF('Recovery-Data'!AG193=\"\",\"\",'Recovery-Data'!AG193))","v":""}]
[{"$f":"IF('Recovery-Data'!B194=\"\",\"\",'Recovery-Data'!B194)","v":""},"",{"$f":"'Recovery-Data'!A194","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C189,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C189=\"\",\"\",ROUND(D189*'Table-recovery'!AQ189,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C189,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C189,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C189=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C189,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C189=\"\",\"\",ROUND(J189*'Table-recovery'!AQ189,0))","v":""},{"$f":"IF(C189=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C189,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C189=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C189,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C189=\"\",\"\",IF('Recovery-Data'!U194=\"Cash\",0,IF('Recovery-Data'!B194=\"Adj. in GPF\",(U189-Z189-AA189-AB189-AC189),0)))","v":""},{"$f":"IF(C189=\"\",\"\",IF(A189=\"Notional\",0,IF(A189=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U189*10%,0)))))","v":""},{"$f":"IF(C189=\"\",\"\",IF(A189=\"Cash\",0,'Recovery-Data'!Z194))","v":""},{"$f":"IF(C189=\"\",\"\",'Recovery-Data'!AA194)","v":""},{"$f":"IF(C189=\"\",\"\",'Recovery-Data'!AF194)","v":""},"","",{"$f":"IF(C189=\"\",\"\",IF('Recovery-Data'!AG194=\"\",\"\",'Recovery-Data'!AG194))","v":""}]
[{"$f":"IF('Recovery-Data'!B195=\"\",\"\",'Recovery-Data'!B195)","v":""},"",{"$f":"'Recovery-Data'!A195","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C190,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C190=\"\",\"\",ROUND(D190*'Table-recovery'!AQ190,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C190,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C190,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C190=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C190,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C190=\"\",\"\",ROUND(J190*'Table-recovery'!AQ190,0))","v":""},{"$f":"IF(C190=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C190,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C190=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C190,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C190=\"\",\"\",IF('Recovery-Data'!U195=\"Cash\",0,IF('Recovery-Data'!B195=\"Adj. in GPF\",(U190-Z190-AA190-AB190-AC190),0)))","v":""},{"$f":"IF(C190=\"\",\"\",IF(A190=\"Notional\",0,IF(A190=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U190*10%,0)))))","v":""},{"$f":"IF(C190=\"\",\"\",IF(A190=\"Cash\",0,'Recovery-Data'!Z195))","v":""},{"$f":"IF(C190=\"\",\"\",'Recovery-Data'!AA195)","v":""},{"$f":"IF(C190=\"\",\"\",'Recovery-Data'!AF195)","v":""},"","",{"$f":"IF(C190=\"\",\"\",IF('Recovery-Data'!AG195=\"\",\"\",'Recovery-Data'!AG195))","v":""}]
[{"$f":"IF('Recovery-Data'!B196=\"\",\"\",'Recovery-Data'!B196)","v":""},"",{"$f":"'Recovery-Data'!A196","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C191,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C191=\"\",\"\",ROUND(D191*'Table-recovery'!AQ191,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C191,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C191,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C191=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C191,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C191=\"\",\"\",ROUND(J191*'Table-recovery'!AQ191,0))","v":""},{"$f":"IF(C191=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C191,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C191=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C191,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C191=\"\",\"\",IF('Recovery-Data'!U196=\"Cash\",0,IF('Recovery-Data'!B196=\"Adj. in GPF\",(U191-Z191-AA191-AB191-AC191),0)))","v":""},{"$f":"IF(C191=\"\",\"\",IF(A191=\"Notional\",0,IF(A191=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U191*10%,0)))))","v":""},{"$f":"IF(C191=\"\",\"\",IF(A191=\"Cash\",0,'Recovery-Data'!Z196))","v":""},{"$f":"IF(C191=\"\",\"\",'Recovery-Data'!AA196)","v":""},{"$f":"IF(C191=\"\",\"\",'Recovery-Data'!AF196)","v":""},"","",{"$f":"IF(C191=\"\",\"\",IF('Recovery-Data'!AG196=\"\",\"\",'Recovery-Data'!AG196))","v":""}]
[{"$f":"IF('Recovery-Data'!B197=\"\",\"\",'Recovery-Data'!B197)","v":""},"",{"$f":"'Recovery-Data'!A197","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C192,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C192=\"\",\"\",ROUND(D192*'Table-recovery'!AQ192,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C192,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C192,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C192=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C192,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C192=\"\",\"\",ROUND(J192*'Table-recovery'!AQ192,0))","v":""},{"$f":"IF(C192=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C192,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C192=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C192,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C192=\"\",\"\",IF('Recovery-Data'!U197=\"Cash\",0,IF('Recovery-Data'!B197=\"Adj. in GPF\",(U192-Z192-AA192-AB192-AC192),0)))","v":""},{"$f":"IF(C192=\"\",\"\",IF(A192=\"Notional\",0,IF(A192=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U192*10%,0)))))","v":""},{"$f":"IF(C192=\"\",\"\",IF(A192=\"Cash\",0,'Recovery-Data'!Z197))","v":""},{"$f":"IF(C192=\"\",\"\",'Recovery-Data'!AA197)","v":""},{"$f":"IF(C192=\"\",\"\",'Recovery-Data'!AF197)","v":""},"","",{"$f":"IF(C192=\"\",\"\",IF('Recovery-Data'!AG197=\"\",\"\",'Recovery-Data'!AG197))","v":""}]
[{"$f":"IF('Recovery-Data'!B198=\"\",\"\",'Recovery-Data'!B198)","v":""},"",{"$f":"'Recovery-Data'!A198","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C193,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C193=\"\",\"\",ROUND(D193*'Table-recovery'!AQ193,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C193,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C193,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C193=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C193,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C193=\"\",\"\",ROUND(J193*'Table-recovery'!AQ193,0))","v":""},{"$f":"IF(C193=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C193,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C193=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C193,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C193=\"\",\"\",IF('Recovery-Data'!U198=\"Cash\",0,IF('Recovery-Data'!B198=\"Adj. in GPF\",(U193-Z193-AA193-AB193-AC193),0)))","v":""},{"$f":"IF(C193=\"\",\"\",IF(A193=\"Notional\",0,IF(A193=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U193*10%,0)))))","v":""},{"$f":"IF(C193=\"\",\"\",IF(A193=\"Cash\",0,'Recovery-Data'!Z198))","v":""},{"$f":"IF(C193=\"\",\"\",'Recovery-Data'!AA198)","v":""},{"$f":"IF(C193=\"\",\"\",'Recovery-Data'!AF198)","v":""},"","",{"$f":"IF(C193=\"\",\"\",IF('Recovery-Data'!AG198=\"\",\"\",'Recovery-Data'!AG198))","v":""}]
[{"$f":"IF('Recovery-Data'!B199=\"\",\"\",'Recovery-Data'!B199)","v":""},"",{"$f":"'Recovery-Data'!A199","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C194,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C194=\"\",\"\",ROUND(D194*'Table-recovery'!AQ194,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C194,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C194,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C194=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C194,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C194=\"\",\"\",ROUND(J194*'Table-recovery'!AQ194,0))","v":""},{"$f":"IF(C194=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C194,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C194=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C194,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C194=\"\",\"\",IF('Recovery-Data'!U199=\"Cash\",0,IF('Recovery-Data'!B199=\"Adj. in GPF\",(U194-Z194-AA194-AB194-AC194),0)))","v":""},{"$f":"IF(C194=\"\",\"\",IF(A194=\"Notional\",0,IF(A194=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U194*10%,0)))))","v":""},{"$f":"IF(C194=\"\",\"\",IF(A194=\"Cash\",0,'Recovery-Data'!Z199))","v":""},{"$f":"IF(C194=\"\",\"\",'Recovery-Data'!AA199)","v":""},{"$f":"IF(C194=\"\",\"\",'Recovery-Data'!AF199)","v":""},"","",{"$f":"IF(C194=\"\",\"\",IF('Recovery-Data'!AG199=\"\",\"\",'Recovery-Data'!AG199))","v":""}]
[{"$f":"IF('Recovery-Data'!B200=\"\",\"\",'Recovery-Data'!B200)","v":""},"",{"$f":"'Recovery-Data'!A200","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C195,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C195=\"\",\"\",ROUND(D195*'Table-recovery'!AQ195,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C195,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C195,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C195=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C195,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C195=\"\",\"\",ROUND(J195*'Table-recovery'!AQ195,0))","v":""},{"$f":"IF(C195=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C195,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C195=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C195,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C195=\"\",\"\",IF('Recovery-Data'!U200=\"Cash\",0,IF('Recovery-Data'!B200=\"Adj. in GPF\",(U195-Z195-AA195-AB195-AC195),0)))","v":""},{"$f":"IF(C195=\"\",\"\",IF(A195=\"Notional\",0,IF(A195=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U195*10%,0)))))","v":""},{"$f":"IF(C195=\"\",\"\",IF(A195=\"Cash\",0,'Recovery-Data'!Z200))","v":""},{"$f":"IF(C195=\"\",\"\",'Recovery-Data'!AA200)","v":""},{"$f":"IF(C195=\"\",\"\",'Recovery-Data'!AF200)","v":""},"","",{"$f":"IF(C195=\"\",\"\",IF('Recovery-Data'!AG200=\"\",\"\",'Recovery-Data'!AG200))","v":""}]
[{"$f":"IF('Recovery-Data'!B201=\"\",\"\",'Recovery-Data'!B201)","v":""},"",{"$f":"'Recovery-Data'!A201","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C196,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C196=\"\",\"\",ROUND(D196*'Table-recovery'!AQ196,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C196,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C196,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C196=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C196,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C196=\"\",\"\",ROUND(J196*'Table-recovery'!AQ196,0))","v":""},{"$f":"IF(C196=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C196,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C196=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C196,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C196=\"\",\"\",IF('Recovery-Data'!U201=\"Cash\",0,IF('Recovery-Data'!B201=\"Adj. in GPF\",(U196-Z196-AA196-AB196-AC196),0)))","v":""},{"$f":"IF(C196=\"\",\"\",IF(A196=\"Notional\",0,IF(A196=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U196*10%,0)))))","v":""},{"$f":"IF(C196=\"\",\"\",IF(A196=\"Cash\",0,'Recovery-Data'!Z201))","v":""},{"$f":"IF(C196=\"\",\"\",'Recovery-Data'!AA201)","v":""},{"$f":"IF(C196=\"\",\"\",'Recovery-Data'!AF201)","v":""},"","",{"$f":"IF(C196=\"\",\"\",IF('Recovery-Data'!AG201=\"\",\"\",'Recovery-Data'!AG201))","v":""}]
[{"$f":"IF('Recovery-Data'!B202=\"\",\"\",'Recovery-Data'!B202)","v":""},"",{"$f":"'Recovery-Data'!A202","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C197,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C197=\"\",\"\",ROUND(D197*'Table-recovery'!AQ197,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C197,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C197,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C197=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C197,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C197=\"\",\"\",ROUND(J197*'Table-recovery'!AQ197,0))","v":""},{"$f":"IF(C197=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C197,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C197=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C197,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C197=\"\",\"\",IF('Recovery-Data'!U202=\"Cash\",0,IF('Recovery-Data'!B202=\"Adj. in GPF\",(U197-Z197-AA197-AB197-AC197),0)))","v":""},{"$f":"IF(C197=\"\",\"\",IF(A197=\"Notional\",0,IF(A197=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U197*10%,0)))))","v":""},{"$f":"IF(C197=\"\",\"\",IF(A197=\"Cash\",0,'Recovery-Data'!Z202))","v":""},{"$f":"IF(C197=\"\",\"\",'Recovery-Data'!AA202)","v":""},{"$f":"IF(C197=\"\",\"\",'Recovery-Data'!AF202)","v":""},"","",{"$f":"IF(C197=\"\",\"\",IF('Recovery-Data'!AG202=\"\",\"\",'Recovery-Data'!AG202))","v":""}]
[{"$f":"IF('Recovery-Data'!B203=\"\",\"\",'Recovery-Data'!B203)","v":""},"",{"$f":"'Recovery-Data'!A203","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C198,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C198=\"\",\"\",ROUND(D198*'Table-recovery'!AQ198,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C198,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C198,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C198=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C198,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C198=\"\",\"\",ROUND(J198*'Table-recovery'!AQ198,0))","v":""},{"$f":"IF(C198=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C198,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C198=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C198,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C198=\"\",\"\",IF('Recovery-Data'!U203=\"Cash\",0,IF('Recovery-Data'!B203=\"Adj. in GPF\",(U198-Z198-AA198-AB198-AC198),0)))","v":""},{"$f":"IF(C198=\"\",\"\",IF(A198=\"Notional\",0,IF(A198=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U198*10%,0)))))","v":""},{"$f":"IF(C198=\"\",\"\",IF(A198=\"Cash\",0,'Recovery-Data'!Z203))","v":""},{"$f":"IF(C198=\"\",\"\",'Recovery-Data'!AA203)","v":""},{"$f":"IF(C198=\"\",\"\",'Recovery-Data'!AF203)","v":""},"","",{"$f":"IF(C198=\"\",\"\",IF('Recovery-Data'!AG203=\"\",\"\",'Recovery-Data'!AG203))","v":""}]
[{"$f":"IF('Recovery-Data'!B204=\"\",\"\",'Recovery-Data'!B204)","v":""},"",{"$f":"'Recovery-Data'!A204","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C199,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C199=\"\",\"\",ROUND(D199*'Table-recovery'!AQ199,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C199,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C199,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C199=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C199,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C199=\"\",\"\",ROUND(J199*'Table-recovery'!AQ199,0))","v":""},{"$f":"IF(C199=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C199,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C199=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C199,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C199=\"\",\"\",IF('Recovery-Data'!U204=\"Cash\",0,IF('Recovery-Data'!B204=\"Adj. in GPF\",(U199-Z199-AA199-AB199-AC199),0)))","v":""},{"$f":"IF(C199=\"\",\"\",IF(A199=\"Notional\",0,IF(A199=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U199*10%,0)))))","v":""},{"$f":"IF(C199=\"\",\"\",IF(A199=\"Cash\",0,'Recovery-Data'!Z204))","v":""},{"$f":"IF(C199=\"\",\"\",'Recovery-Data'!AA204)","v":""},{"$f":"IF(C199=\"\",\"\",'Recovery-Data'!AF204)","v":""},"",{"$f":"IF(C199=\"\",\"\",IF(A199=\"Adj. in GPF\",0,IF(A199=\"Cash\",U199-AD199,\"N.B.\")))","v":""},{"$f":"IF(C199=\"\",\"\",IF('Recovery-Data'!AG204=\"\",\"\",'Recovery-Data'!AG204))","v":""}]
[{"$f":"IF('Recovery-Data'!B205=\"\",\"\",'Recovery-Data'!B205)","v":""},{"$f":"IF(C200=\"\",\"\",B199+1)","v":""},{"$f":"'Recovery-Data'!A205","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C200,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C200=\"\",\"\",ROUND(D200*'Table-recovery'!AQ200,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C200,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C200,'Recovery-Data'!$A$12:$A$209,0))","v":0},{"$f":"IF(D200=\"\",\"\",SUM(D200:H200))","v":""},{"$f":"IF(C200=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C200,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C200=\"\",\"\",ROUND(J200*'Table-recovery'!AQ200,0))","v":""},{"$f":"IF(C200=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C200,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C200=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C200,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C200=\"\",\"\",SUM(J200:N200))","v":""},{"$f":"IF(C200=\"\",\"\",D200-J200)","v":""},{"$f":"E200-K200","v":0},{"$f":"IF(C200=\"\",\"\",F200-L200)","v":""},{"$f":"IF(C200=\"\",\"\",G200-M200)","v":""},{"$f":"IF(C200=\"\",\"\",H200-N200)","v":""},{"$f":"IF(C200=\"\",\"\",SUM(P200:T200))","v":""},0,0,0,{"$f":"IF(C200=\"\",\"\",IF('Recovery-Data'!U205=\"Cash\",0,IF('Recovery-Data'!B205=\"Adj. in GPF\",(U200-Z200-AA200-AB200-AC200),0)))","v":""},{"$f":"IF(C200=\"\",\"\",IF(A200=\"Notional\",0,IF(A200=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U200*10%,0)))))","v":""},{"$f":"IF(C200=\"\",\"\",IF(A200=\"Cash\",0,'Recovery-Data'!Z205))","v":""},{"$f":"IF(C200=\"\",\"\",'Recovery-Data'!AA205)","v":""},{"$f":"IF(C200=\"\",\"\",'Recovery-Data'!AF205)","v":""},{"$f":"IF(C200=\"\",\"\",SUM(V200:AC200))","v":""},"",{"$f":"IF(C200=\"\",\"\",IF('Recovery-Data'!AG205=\"\",\"\",'Recovery-Data'!AG205))","v":""}]
[{"$f":"IF('Recovery-Data'!B206=\"\",\"\",'Recovery-Data'!B206)","v":""},"",{"$f":"'Recovery-Data'!A206","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C201,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C201=\"\",\"\",ROUND(D201*'Table-recovery'!AQ201,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C201,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C201,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C201=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C201,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C201=\"\",\"\",ROUND(J201*'Table-recovery'!AQ201,0))","v":""},{"$f":"IF(C201=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C201,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C201=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C201,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C201=\"\",\"\",IF('Recovery-Data'!U206=\"Cash\",0,IF('Recovery-Data'!B206=\"Adj. in GPF\",(U201-Z201-AA201-AB201-AC201),0)))","v":""},{"$f":"IF(C201=\"\",\"\",IF(A201=\"Notional\",0,IF(A201=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U201*10%,0)))))","v":""},{"$f":"IF(C201=\"\",\"\",IF(A201=\"Cash\",0,'Recovery-Data'!Z206))","v":""},{"$f":"IF(C201=\"\",\"\",'Recovery-Data'!AA206)","v":""},{"$f":"IF(C201=\"\",\"\",'Recovery-Data'!AF206)","v":""},"","",{"$f":"IF(C201=\"\",\"\",IF('Recovery-Data'!AG206=\"\",\"\",'Recovery-Data'!AG206))","v":""}]
[{"$f":"IF('Recovery-Data'!B207=\"\",\"\",'Recovery-Data'!B207)","v":""},"",{"$f":"'Recovery-Data'!A207","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C202,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C202=\"\",\"\",ROUND(D202*'Table-recovery'!AQ202,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C202,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C202,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C202=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C202,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C202=\"\",\"\",ROUND(J202*'Table-recovery'!AQ202,0))","v":""},{"$f":"IF(C202=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C202,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C202=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C202,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C202=\"\",\"\",IF('Recovery-Data'!U207=\"Cash\",0,IF('Recovery-Data'!B207=\"Adj. in GPF\",(U202-Z202-AA202-AB202-AC202),0)))","v":""},{"$f":"IF(C202=\"\",\"\",IF(A202=\"Notional\",0,IF(A202=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U202*10%,0)))))","v":""},{"$f":"IF(C202=\"\",\"\",IF(A202=\"Cash\",0,'Recovery-Data'!Z207))","v":""},{"$f":"IF(C202=\"\",\"\",'Recovery-Data'!AA207)","v":""},{"$f":"IF(C202=\"\",\"\",'Recovery-Data'!AF207)","v":""},"","",{"$f":"IF(C202=\"\",\"\",IF('Recovery-Data'!AG207=\"\",\"\",'Recovery-Data'!AG207))","v":""}]
[{"$f":"IF('Recovery-Data'!B208=\"\",\"\",'Recovery-Data'!B208)","v":""},"",{"$f":"'Recovery-Data'!A208","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C203,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C203=\"\",\"\",ROUND(D203*'Table-recovery'!AQ203,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C203,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C203,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C203=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C203,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C203=\"\",\"\",ROUND(J203*'Table-recovery'!AQ203,0))","v":""},{"$f":"IF(C203=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C203,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C203=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C203,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C203=\"\",\"\",IF('Recovery-Data'!U208=\"Cash\",0,IF('Recovery-Data'!B208=\"Adj. in GPF\",(U203-Z203-AA203-AB203-AC203),0)))","v":""},{"$f":"IF(C203=\"\",\"\",IF(A203=\"Notional\",0,IF(A203=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U203*10%,0)))))","v":""},{"$f":"IF(C203=\"\",\"\",IF(A203=\"Cash\",0,'Recovery-Data'!Z208))","v":""},{"$f":"IF(C203=\"\",\"\",'Recovery-Data'!AA208)","v":""},{"$f":"IF(C203=\"\",\"\",'Recovery-Data'!AF208)","v":""},"","",{"$f":"IF(C203=\"\",\"\",IF('Recovery-Data'!AG208=\"\",\"\",'Recovery-Data'!AG208))","v":""}]
[{"$f":"IF('Recovery-Data'!B209=\"\",\"\",'Recovery-Data'!B209)","v":""},"",{"$f":"'Recovery-Data'!A209","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C204,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C204=\"\",\"\",ROUND(D204*'Table-recovery'!AQ204,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C204,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C204,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C204=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C204,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C204=\"\",\"\",ROUND(J204*'Table-recovery'!AQ204,0))","v":""},{"$f":"IF(C204=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C204,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C204=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C204,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C204=\"\",\"\",IF('Recovery-Data'!U209=\"Cash\",0,IF('Recovery-Data'!B209=\"Adj. in GPF\",(U204-Z204-AA204-AB204-AC204),0)))","v":""},{"$f":"IF(C204=\"\",\"\",IF(A204=\"Notional\",0,IF(A204=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U204*10%,0)))))","v":""},{"$f":"IF(C204=\"\",\"\",IF(A204=\"Cash\",0,'Recovery-Data'!Z209))","v":""},{"$f":"IF(C204=\"\",\"\",'Recovery-Data'!AA209)","v":""},{"$f":"IF(C204=\"\",\"\",'Recovery-Data'!AF209)","v":""},"","",{"$f":"IF(C204=\"\",\"\",IF('Recovery-Data'!AG209=\"\",\"\",'Recovery-Data'!AG209))","v":""}]
[{"$f":"IF('Recovery-Data'!B210=\"\",\"\",'Recovery-Data'!B210)","v":""},"",{"$f":"'Recovery-Data'!A210","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C205,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C205=\"\",\"\",ROUND(D205*'Table-recovery'!AQ205,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C205,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C205,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C205=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C205,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C205=\"\",\"\",ROUND(J205*'Table-recovery'!AQ205,0))","v":""},{"$f":"IF(C205=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C205,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C205=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C205,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C205=\"\",\"\",IF('Recovery-Data'!U210=\"Cash\",0,IF('Recovery-Data'!B210=\"Adj. in GPF\",(U205-Z205-AA205-AB205-AC205),0)))","v":""},{"$f":"IF(C205=\"\",\"\",IF(A205=\"Notional\",0,IF(A205=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U205*10%,0)))))","v":""},{"$f":"IF(C205=\"\",\"\",IF(A205=\"Cash\",0,'Recovery-Data'!Z210))","v":""},{"$f":"IF(C205=\"\",\"\",'Recovery-Data'!AA210)","v":""},{"$f":"IF(C205=\"\",\"\",'Recovery-Data'!AF210)","v":""},"","",{"$f":"IF(C205=\"\",\"\",IF('Recovery-Data'!AG210=\"\",\"\",'Recovery-Data'!AG210))","v":""}]
[{"$f":"IF('Recovery-Data'!B211=\"\",\"\",'Recovery-Data'!B211)","v":""},"",{"$f":"'Recovery-Data'!A211","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C206,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C206=\"\",\"\",ROUND(D206*'Table-recovery'!AQ206,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C206,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C206,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C206=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C206,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C206=\"\",\"\",ROUND(J206*'Table-recovery'!AQ206,0))","v":""},{"$f":"IF(C206=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C206,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C206=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C206,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C206=\"\",\"\",IF('Recovery-Data'!U211=\"Cash\",0,IF('Recovery-Data'!B211=\"Adj. in GPF\",(U206-Z206-AA206-AB206-AC206),0)))","v":""},{"$f":"IF(C206=\"\",\"\",IF(A206=\"Notional\",0,IF(A206=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U206*10%,0)))))","v":""},{"$f":"IF(C206=\"\",\"\",IF(A206=\"Cash\",0,'Recovery-Data'!Z211))","v":""},{"$f":"IF(C206=\"\",\"\",'Recovery-Data'!AA211)","v":""},{"$f":"IF(C206=\"\",\"\",'Recovery-Data'!AF211)","v":""},"","",{"$f":"IF(C206=\"\",\"\",IF('Recovery-Data'!AG211=\"\",\"\",'Recovery-Data'!AG211))","v":""}]
[{"$f":"IF('Recovery-Data'!B212=\"\",\"\",'Recovery-Data'!B212)","v":""},"",{"$f":"'Recovery-Data'!A212","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C207,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C207=\"\",\"\",ROUND(D207*'Table-recovery'!AQ207,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C207,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C207,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C207=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C207,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C207=\"\",\"\",ROUND(J207*'Table-recovery'!AQ207,0))","v":""},{"$f":"IF(C207=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C207,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C207=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C207,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C207=\"\",\"\",IF('Recovery-Data'!U212=\"Cash\",0,IF('Recovery-Data'!B212=\"Adj. in GPF\",(U207-Z207-AA207-AB207-AC207),0)))","v":""},{"$f":"IF(C207=\"\",\"\",IF(A207=\"Notional\",0,IF(A207=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U207*10%,0)))))","v":""},{"$f":"IF(C207=\"\",\"\",IF(A207=\"Cash\",0,'Recovery-Data'!Z212))","v":""},{"$f":"IF(C207=\"\",\"\",'Recovery-Data'!AA212)","v":""},{"$f":"IF(C207=\"\",\"\",'Recovery-Data'!AF212)","v":""},"","",{"$f":"IF(C207=\"\",\"\",IF('Recovery-Data'!AG212=\"\",\"\",'Recovery-Data'!AG212))","v":""}]
[{"$f":"IF('Recovery-Data'!B213=\"\",\"\",'Recovery-Data'!B213)","v":""},"",{"$f":"'Recovery-Data'!A213","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C208,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C208=\"\",\"\",ROUND(D208*'Table-recovery'!AQ208,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C208,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C208,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C208=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C208,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C208=\"\",\"\",ROUND(J208*'Table-recovery'!AQ208,0))","v":""},{"$f":"IF(C208=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C208,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C208=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C208,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C208=\"\",\"\",IF('Recovery-Data'!U213=\"Cash\",0,IF('Recovery-Data'!B213=\"Adj. in GPF\",(U208-Z208-AA208-AB208-AC208),0)))","v":""},{"$f":"IF(C208=\"\",\"\",IF(A208=\"Notional\",0,IF(A208=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U208*10%,0)))))","v":""},{"$f":"IF(C208=\"\",\"\",IF(A208=\"Cash\",0,'Recovery-Data'!Z213))","v":""},{"$f":"IF(C208=\"\",\"\",'Recovery-Data'!AA213)","v":""},{"$f":"IF(C208=\"\",\"\",'Recovery-Data'!AF213)","v":""},"","",{"$f":"IF(C208=\"\",\"\",IF('Recovery-Data'!AG213=\"\",\"\",'Recovery-Data'!AG213))","v":""}]
[{"$f":"IF('Recovery-Data'!B214=\"\",\"\",'Recovery-Data'!B214)","v":""},"",{"$f":"'Recovery-Data'!A214","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C209,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C209=\"\",\"\",ROUND(D209*'Table-recovery'!AQ209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C209,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C209,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C209=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C209,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C209=\"\",\"\",ROUND(J209*'Table-recovery'!AQ209,0))","v":""},{"$f":"IF(C209=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C209,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C209=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C209,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C209=\"\",\"\",IF('Recovery-Data'!U214=\"Cash\",0,IF('Recovery-Data'!B214=\"Adj. in GPF\",(U209-Z209-AA209-AB209-AC209),0)))","v":""},{"$f":"IF(C209=\"\",\"\",IF(A209=\"Notional\",0,IF(A209=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U209*10%,0)))))","v":""},{"$f":"IF(C209=\"\",\"\",IF(A209=\"Cash\",0,'Recovery-Data'!Z214))","v":""},{"$f":"IF(C209=\"\",\"\",'Recovery-Data'!AA214)","v":""},{"$f":"IF(C209=\"\",\"\",'Recovery-Data'!AF214)","v":""},"","",{"$f":"IF(C209=\"\",\"\",IF('Recovery-Data'!AG214=\"\",\"\",'Recovery-Data'!AG214))","v":""}]
[{"$f":"IF('Recovery-Data'!B215=\"\",\"\",'Recovery-Data'!B215)","v":""},"",{"$f":"'Recovery-Data'!A215","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C210,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C210=\"\",\"\",ROUND(D210*'Table-recovery'!AQ210,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C210,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C210,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C210=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C210,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C210=\"\",\"\",ROUND(J210*'Table-recovery'!AQ210,0))","v":""},{"$f":"IF(C210=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C210,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C210=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C210,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C210=\"\",\"\",IF('Recovery-Data'!U215=\"Cash\",0,IF('Recovery-Data'!B215=\"Adj. in GPF\",(U210-Z210-AA210-AB210-AC210),0)))","v":""},{"$f":"IF(C210=\"\",\"\",IF(A210=\"Notional\",0,IF(A210=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U210*10%,0)))))","v":""},{"$f":"IF(C210=\"\",\"\",IF(A210=\"Cash\",0,'Recovery-Data'!Z215))","v":""},{"$f":"IF(C210=\"\",\"\",'Recovery-Data'!AA215)","v":""},{"$f":"IF(C210=\"\",\"\",'Recovery-Data'!AF215)","v":""},"","",{"$f":"IF(C210=\"\",\"\",IF('Recovery-Data'!AG215=\"\",\"\",'Recovery-Data'!AG215))","v":""}]
[{"$f":"IF('Recovery-Data'!B216=\"\",\"\",'Recovery-Data'!B216)","v":""},"",{"$f":"'Recovery-Data'!A216","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C211,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C211=\"\",\"\",ROUND(D211*'Table-recovery'!AQ211,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C211,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C211,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C211=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C211,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C211=\"\",\"\",ROUND(J211*'Table-recovery'!AQ211,0))","v":""},{"$f":"IF(C211=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C211,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C211=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C211,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C211=\"\",\"\",IF('Recovery-Data'!U216=\"Cash\",0,IF('Recovery-Data'!B216=\"Adj. in GPF\",(U211-Z211-AA211-AB211-AC211),0)))","v":""},{"$f":"IF(C211=\"\",\"\",IF(A211=\"Notional\",0,IF(A211=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U211*10%,0)))))","v":""},{"$f":"IF(C211=\"\",\"\",IF(A211=\"Cash\",0,'Recovery-Data'!Z216))","v":""},{"$f":"IF(C211=\"\",\"\",'Recovery-Data'!AA216)","v":""},{"$f":"IF(C211=\"\",\"\",'Recovery-Data'!AF216)","v":""},"","",{"$f":"IF(C211=\"\",\"\",IF('Recovery-Data'!AG216=\"\",\"\",'Recovery-Data'!AG216))","v":""}]
[{"$f":"IF('Recovery-Data'!B217=\"\",\"\",'Recovery-Data'!B217)","v":""},"",{"$f":"'Recovery-Data'!A217","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C212,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C212=\"\",\"\",ROUND(D212*'Table-recovery'!AQ212,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C212,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C212,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C212=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C212,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C212=\"\",\"\",ROUND(J212*'Table-recovery'!AQ212,0))","v":""},{"$f":"IF(C212=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C212,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C212=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C212,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C212=\"\",\"\",IF('Recovery-Data'!U217=\"Cash\",0,IF('Recovery-Data'!B217=\"Adj. in GPF\",(U212-Z212-AA212-AB212-AC212),0)))","v":""},{"$f":"IF(C212=\"\",\"\",IF(A212=\"Notional\",0,IF(A212=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U212*10%,0)))))","v":""},{"$f":"IF(C212=\"\",\"\",IF(A212=\"Cash\",0,'Recovery-Data'!Z217))","v":""},{"$f":"IF(C212=\"\",\"\",'Recovery-Data'!AA217)","v":""},{"$f":"IF(C212=\"\",\"\",'Recovery-Data'!AF217)","v":""},"","",{"$f":"IF(C212=\"\",\"\",IF('Recovery-Data'!AG217=\"\",\"\",'Recovery-Data'!AG217))","v":""}]
[{"$f":"IF('Recovery-Data'!B218=\"\",\"\",'Recovery-Data'!B218)","v":""},"",{"$f":"'Recovery-Data'!A218","v":""},{"$f":"INDEX('Recovery-Data'!$G$12:$G$243,MATCH('Recovery-Statement'!C213,'Recovery-Data'!$A$12:$A$243,0))","v":""},0,{"$f":"IF(C213=\"\",\"\",ROUND(D213*'Table-recovery'!AQ213,0))","v":""},{"$f":"INDEX('Recovery-Data'!$P$12:$P$209,MATCH('Recovery-Statement'!C213,'Recovery-Data'!$A$12:$A$209,0))","v":""},{"$f":"INDEX('Recovery-Data'!$L$12:$L$209,MATCH('Recovery-Statement'!C213,'Recovery-Data'!$A$12:$A$209,0))","v":0},"",{"$f":"IF(C213=\"\",\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH('Recovery-Statement'!C213,'Recovery-Data'!$A$12:$A$243,0)))","v":""},0,{"$f":"IF(C213=\"\",\"\",ROUND(J213*'Table-recovery'!AQ213,0))","v":""},{"$f":"IF(C213=\"\",\"\",INDEX('Recovery-Data'!$S$12:$S$243,MATCH('Recovery-Statement'!C213,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(C213=\"\",\"\",INDEX('Recovery-Data'!$M$12:$M$243,MATCH('Recovery-Statement'!C213,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","",0,"","","","",0,0,0,{"$f":"IF(C213=\"\",\"\",IF('Recovery-Data'!U218=\"Cash\",0,IF('Recovery-Data'!B218=\"Adj. in GPF\",(U213-Z213-AA213-AB213-AC213),0)))","v":""},{"$f":"IF(C213=\"\",\"\",IF(A213=\"Notional\",0,IF(A213=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U213*10%,0)))))","v":""},{"$f":"IF(C213=\"\",\"\",IF(A213=\"Cash\",0,'Recovery-Data'!Z218))","v":""},{"$f":"IF(C213=\"\",\"\",'Recovery-Data'!AA218)","v":""},{"$f":"IF(C213=\"\",\"\",'Recovery-Data'!AF218)","v":""},"","",{"$f":"IF(C213=\"\",\"\",IF('Recovery-Data'!AG218=\"\",\"\",'Recovery-Data'!AG218))","v":""}]
[{"$f":"COUNTIF(A7:A213,\"=Notional\")","v":10},"TOTAL (A)",null,{"$f":"SUM(D7:D213)","v":1904500},{"$f":"SUM(E7:E92)","v":0},{"$f":"SUM(F7:F213)","v":200747},238352,0,2343599,2061100,0,217817,258544,0,2537461,-156600,0,-17070,-20192,0,-193862,0,0,0,0,{"$f":"IF(C214=\"\",\"\",IF(A214=\"Notional\",0,IF(A214=\"Adj. in GPF\",0,IF('Recovery-Data'!$E$9=\"NPS\",ROUND(U214*10%,0)))))","v":""},0,0,0,0,-162122]
[null,{"$f":"IF(B216=\"\",\"\",'Table-recovery'!BQ27)","v":"Due & Drawn Statement  for Surrender Leave Salary Arrear of  Pravesh Kumar Sharma,DESIGNATION-AAO-II,From 01/01/2017  To    31/07/2020 "}]
[null,{"$f":"IF(C216=\"\",\"\",1)","v":1},{"$f":"IF('Table-recovery'!H394=\"\",\"\",'Table-recovery'!H394)","v":"2017-03-01"},{"$f":"IF(C216=\"\",\"\",'Table-recovery'!K394)","v":20500},0,{"$f":"IF(C216=\"\",\"\",'Table-recovery'!L394)","v":820},{"$f":"IF(C216=\"\",\"\",0)","v":0},{"$f":"IF(C216=\"\",\"\",0)","v":0},{"$f":"IF(D216=\"\",\"\",SUM(D216:H216))","v":21320},{"$f":"IF(C216=\"\",\"\",'Table-recovery'!P394)","v":22000},0,{"$f":"IF(C216=\"\",\"\",'Table-recovery'!Q394)","v":880},{"$f":"IF(C216=\"\",\"\",0)","v":0},{"$f":"IF(C216=\"\",\"\",0)","v":0},{"$f":"IF(C216=\"\",\"\",SUM(J216:N216))","v":22880},{"$f":"IF(C216=\"\",\"\",D216-J216)","v":-1500},{"$f":"E216-K216","v":0},{"$f":"IF(C216=\"\",\"\",F216-L216)","v":-60},{"$f":"IF(C216=\"\",\"\",0)","v":0},{"$f":"IF(C216=\"\",\"\",0)","v":0},{"$f":"IF(C216=\"\",\"\",SUM(P216:T216))","v":-1560},0,0,0,{"$f":"IF(C216=\"\",\"\",0)","v":0},null,{"$f":"IF(C216=\"\",\"\",0)","v":0},{"$f":"IF(C216=\"\",\"\",0)","v":0},{"$f":"IF(C216=\"\",\"\",0)","v":0},{"$f":"IF(C216=\"\",\"\",SUM(Y216:AC216))","v":0},{"$f":"IF(C216=\"\",\"\",U216-AD216)","v":-1560},{"$f":"IF(C216=\"\",\"\",IF('Table-recovery'!T394=\"\",\"\",'Table-recovery'!T394))","v":""}]
[null,{"$f":"IF(C217=\"\",\"\",2)","v":""},{"$f":"IF('Table-recovery'!H395=\"\",\"\",'Table-recovery'!H395)","v":""},{"$f":"IF(C217=\"\",\"\",'Table-recovery'!K395)","v":""},0,{"$f":"IF(C217=\"\",\"\",'Table-recovery'!L395)","v":""},"","","",{"$f":"IF(C217=\"\",\"\",'Table-recovery'!P395)","v":""},0,{"$f":"IF(C217=\"\",\"\",'Table-recovery'!Q395)","v":""},"","","","",0,"","","","",0,0,0,"",null,"","","","","",{"$f":"IF(C217=\"\",\"\",IF('Table-recovery'!T395=\"\",\"\",'Table-recovery'!T395))","v":""}]
[null,{"$f":"IF(C218=\"\",\"\",2)","v":""},{"$f":"IF('Table-recovery'!H396=\"\",\"\",'Table-recovery'!H396)","v":""},{"$f":"IF(C218=\"\",\"\",'Table-recovery'!K396)","v":""},0,{"$f":"IF(C218=\"\",\"\",'Table-recovery'!L396)","v":""},"","","",{"$f":"IF(C218=\"\",\"\",'Table-recovery'!P396)","v":""},0,{"$f":"IF(C218=\"\",\"\",'Table-recovery'!Q396)","v":""},"","","","",0,"","","","",0,0,0,"",null,"","","","","",{"$f":"IF(C218=\"\",\"\",IF('Table-recovery'!T396=\"\",\"\",'Table-recovery'!T396))","v":""}]
[null,{"$f":"IF(C219=\"\",\"\",2)","v":""},{"$f":"IF('Table-recovery'!H397=\"\",\"\",'Table-recovery'!H397)","v":""},{"$f":"IF(C219=\"\",\"\",'Table-recovery'!K397)","v":""},0,{"$f":"IF(C219=\"\",\"\",'Table-recovery'!L397)","v":""},"","","",{"$f":"IF(C219=\"\",\"\",'Table-recovery'!P397)","v":""},0,{"$f":"IF(C219=\"\",\"\",'Table-recovery'!Q397)","v":""},"","","","",0,"","","","",0,0,0,"",null,"","","","","",{"$f":"IF(C219=\"\",\"\",IF('Table-recovery'!T397=\"\",\"\",'Table-recovery'!T397))","v":""}]
[null,{"$f":"IF(C220=\"\",\"\",2)","v":""},{"$f":"IF('Table-recovery'!H398=\"\",\"\",'Table-recovery'!H398)","v":""},{"$f":"IF(C220=\"\",\"\",'Table-recovery'!K398)","v":""},0,{"$f":"IF(C220=\"\",\"\",'Table-recovery'!L398)","v":""},"","","",{"$f":"IF(C220=\"\",\"\",'Table-recovery'!P398)","v":""},0,{"$f":"IF(C220=\"\",\"\",'Table-recovery'!Q398)","v":""},"","","","",0,"","","","",0,0,0,"",null,"","","","","",{"$f":"IF(C220=\"\",\"\",IF('Table-recovery'!T398=\"\",\"\",'Table-recovery'!T398))","v":""}]
[null,{"$f":"IF(C221=\"\",\"\",1)","v":""},{"$f":"IF('Table-recovery'!H399=\"\",\"\",'Table-recovery'!H399)","v":""},{"$f":"IF(C221=\"\",\"\",'Table-recovery'!K399)","v":""},0,{"$f":"IF(C221=\"\",\"\",'Table-recovery'!L399)","v":""},"","","",{"$f":"IF(C221=\"\",\"\",'Table-recovery'!P399)","v":""},0,{"$f":"IF(C221=\"\",\"\",'Table-recovery'!Q399)","v":""},"","","","",0,"","","","",0,0,0,"",null,"","","","","",{"$f":"IF(C221=\"\",\"\",IF('Table-recovery'!T399=\"\",\"\",'Table-recovery'!T399))","v":""}]
[null,"",{"$f":"IF('Table-recovery'!H400=\"\",\"\",'Table-recovery'!H400)","v":""},{"$f":"IF(C222=\"\",\"\",'Table-recovery'!K400)","v":""},0,{"$f":"IF(C222=\"\",\"\",'Table-recovery'!L400)","v":""},"","","",{"$f":"IF(C222=\"\",\"\",'Table-recovery'!P400)","v":""},0,{"$f":"IF(C222=\"\",\"\",'Table-recovery'!Q400)","v":""},"","","","",0,"","","","",0,0,0,"",null,"","","","","",{"$f":"IF(C222=\"\",\"\",IF('Table-recovery'!T400=\"\",\"\",'Table-recovery'!T400))","v":""}]
[null,"",{"$f":"IF('Table-recovery'!H401=\"\",\"\",'Table-recovery'!H401)","v":""},{"$f":"IF(C223=\"\",\"\",'Table-recovery'!K401)","v":""},0,{"$f":"IF(C223=\"\",\"\",'Table-recovery'!L401)","v":""},"","","",{"$f":"IF(C223=\"\",\"\",'Table-recovery'!P401)","v":""},0,{"$f":"IF(C223=\"\",\"\",'Table-recovery'!Q401)","v":""},"","","","",0,"","","","",0,0,0,"",null,"","","","","",{"$f":"IF(C223=\"\",\"\",IF('Table-recovery'!T401=\"\",\"\",'Table-recovery'!T401))","v":""}]
[null,"",{"$f":"IF('Table-recovery'!H402=\"\",\"\",'Table-recovery'!H402)","v":""},{"$f":"IF(C224=\"\",\"\",'Table-recovery'!K402)","v":""},0,{"$f":"IF(C224=\"\",\"\",'Table-recovery'!L402)","v":""},"","","",{"$f":"IF(C224=\"\",\"\",'Table-recovery'!P402)","v":""},0,{"$f":"IF(C224=\"\",\"\",'Table-recovery'!Q402)","v":""},"","","","",0,"","","","",0,0,0,"",null,"","","","","",{"$f":"IF(C224=\"\",\"\",IF('Table-recovery'!T402=\"\",\"\",'Table-recovery'!T402))","v":""}]
[null,"",{"$f":"IF('Table-recovery'!H403=\"\",\"\",'Table-recovery'!H403)","v":""},{"$f":"IF(C225=\"\",\"\",'Table-recovery'!K403)","v":""},0,{"$f":"IF(C225=\"\",\"\",'Table-recovery'!L403)","v":""},"","","",{"$f":"IF(C225=\"\",\"\",'Table-recovery'!P403)","v":""},0,{"$f":"IF(C225=\"\",\"\",'Table-recovery'!Q403)","v":""},"","","","",0,"","","","",0,0,0,"",null,"","","","","",{"$f":"IF(C225=\"\",\"\",IF('Table-recovery'!T403=\"\",\"\",'Table-recovery'!T403))","v":""}]
[null,"",{"$f":"IF('Table-recovery'!H404=\"\",\"\",'Table-recovery'!H404)","v":""},{"$f":"IF(C226=\"\",\"\",'Table-recovery'!K404)","v":""},0,{"$f":"IF(C226=\"\",\"\",'Table-recovery'!L404)","v":""},"","","",{"$f":"IF(C226=\"\",\"\",'Table-recovery'!P404)","v":""},0,{"$f":"IF(C226=\"\",\"\",'Table-recovery'!Q404)","v":""},"","","","",0,"","","","",0,0,0,"",null,"","","","","",{"$f":"IF(C226=\"\",\"\",IF('Table-recovery'!T404=\"\",\"\",'Table-recovery'!T404))","v":""}]
[null,"",{"$f":"IF('Table-recovery'!H405=\"\",\"\",'Table-recovery'!H405)","v":""},{"$f":"IF(C227=\"\",\"\",'Table-recovery'!K405)","v":""},0,{"$f":"IF(C227=\"\",\"\",'Table-recovery'!L405)","v":""},"","","",{"$f":"IF(C227=\"\",\"\",'Table-recovery'!P405)","v":""},0,{"$f":"IF(C227=\"\",\"\",'Table-recovery'!Q405)","v":""},"","","","",0,"","","","",0,0,0,"",null,"","","","","",{"$f":"IF(C227=\"\",\"\",IF('Table-recovery'!T405=\"\",\"\",'Table-recovery'!T405))","v":""}]
[null,"",{"$f":"IF('Table-recovery'!H406=\"\",\"\",'Table-recovery'!H406)","v":""},{"$f":"IF(C228=\"\",\"\",'Table-recovery'!K406)","v":""},0,{"$f":"IF(C228=\"\",\"\",'Table-recovery'!L406)","v":""},"","","",{"$f":"IF(C228=\"\",\"\",'Table-recovery'!P406)","v":""},0,{"$f":"IF(C228=\"\",\"\",'Table-recovery'!Q406)","v":""},"","","","",0,"","","","",0,0,0,"",null,"","","","","",{"$f":"IF(C228=\"\",\"\",IF('Table-recovery'!T406=\"\",\"\",'Table-recovery'!T406))","v":""}]
[null,"",{"$f":"IF('Table-recovery'!H407=\"\",\"\",'Table-recovery'!H407)","v":""},{"$f":"IF(C229=\"\",\"\",'Table-recovery'!K407)","v":""},0,{"$f":"IF(C229=\"\",\"\",'Table-recovery'!L407)","v":""},"","","",{"$f":"IF(C229=\"\",\"\",'Table-recovery'!P407)","v":""},0,{"$f":"IF(C229=\"\",\"\",'Table-recovery'!Q407)","v":""},"","","","",0,"","","","",0,0,0,"",null,"","","","","",{"$f":"IF(C229=\"\",\"\",IF('Table-recovery'!T407=\"\",\"\",'Table-recovery'!T407))","v":""}]
[null,"",{"$f":"IF('Table-recovery'!H408=\"\",\"\",'Table-recovery'!H408)","v":""},{"$f":"IF(C230=\"\",\"\",'Table-recovery'!K408)","v":""},0,{"$f":"IF(C230=\"\",\"\",'Table-recovery'!L408)","v":""},"","","",{"$f":"IF(C230=\"\",\"\",'Table-recovery'!P408)","v":""},0,{"$f":"IF(C230=\"\",\"\",'Table-recovery'!Q408)","v":""},"","","","",0,"","","","",0,0,0,"",null,"","","","","",{"$f":"IF(C230=\"\",\"\",IF('Table-recovery'!T408=\"\",\"\",'Table-recovery'!T408))","v":""}]
[null,{"$f":"IF(B216=\"\",\"\",\"Total (B)\")","v":"Total (B)"},null,{"$f":"IF($B$216=\"\",\"\",SUM(D216:D230))","v":20500},0,820,0,0,21320,22000,0,880,0,0,22880,-1500,{"$f":"IF($B$216=\"\",0,SUM(Q216:Q230))","v":0},{"$f":"IF($B$216=\"\",\"\",SUM(R216:R230))","v":-60},{"$f":"IF($B$216=\"\",\"\",SUM(S216:S230))","v":0},{"$f":"IF($B$216=\"\",\"\",SUM(T216:T230))","v":0},{"$f":"IF($B$216=\"\",\"\",SUM(U216:U230))","v":-1560},{"$f":"IF($B$216=\"\",0,SUM(V216:V230))","v":0},{"$f":"IF($B$216=\"\",0,SUM(W216:W230))","v":0},{"$f":"IF($B$216=\"\",0,SUM(X216:X230))","v":0},{"$f":"IF($B$216=\"\",\"\",SUM(Y216:Y230))","v":0},null,{"$f":"IF($B$216=\"\",\"\",SUM(AA216:AA230))","v":0},{"$f":"IF($B$216=\"\",\"\",SUM(AB216:AB230))","v":0},{"$f":"IF($B$216=\"\",\"\",SUM(AC216:AC230))","v":0},{"$f":"IF($B$216=\"\",\"\",SUM(AD216:AD230))","v":0},{"$f":"IF($B$216=\"\",\"\",SUM(AE216:AE230))","v":-1560}]
[null,{"$f":"IF(B231=\"\",\"Grant Total\",\"TOTAL (A+B)\")","v":"TOTAL (A+B)"},null,{"$f":"SUM(IF(ISERROR(D214+D231),D214,D214+D231))","v":1925000},{"$f":"E214+E231","v":0},{"$f":"SUM(IF(ISERROR(F214+F231),F214,F214+F231))","v":201567},238352,0,2364919,2083100,0,218697,258544,0,2560341,-158100,0,-17130,-20192,0,-195422,0,0,0,0,0,0,0,0,0,-163682,"-----"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-AE232","v":163682}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"pravesh(AE234)","v":"Rupees One Lakh SixtyThree Thousand Six Hundred EightyTwo Only "}]
[]
[null,{"$f":"'Table-recovery'!E421","v":"Note -: The text \"N.B.\" in coloum Net amount Due indicate \"Notional Benefit\" i.e. in these periods cash benefit is not allowed as per rule. So data relating to these periods are showing only calculation purpose."}]

{"sheet":"Recovery-Data","index":42,"n_rows":244,"n_cols":54,"rows_kept":244,"cut":false,"hidden":false,"merged":[[3,0,3,2],[4,0,4,2],[3,4,3,8],[4,4,4,8],[5,4,6,8],[3,9,3,13],[3,14,3,17],[5,14,5,15],[5,16,5,17],[5,9,5,10],[4,9,4,10],[4,11,4,13],[5,11,5,13],[4,14,4,15],[4,16,4,17],[8,0,8,2],[7,4,7,5],[8,4,8,5],[6,9,6,13],[7,0,7,2],[5,0,6,2],[7,6,8,8],[7,9,8,17],[6,14,6,17],[9,7,9,9],[9,25,10,25],[9,10,10,10],[9,11,9,12],[9,13,9,15],[9,16,9,18],[9,19,9,21],[9,22,9,24],[9,0,10,0],[9,1,10,1],[9,2,10,2],[9,3,10,3],[9,4,9,6],[9,32,10,32],[10,35,10,36],[11,35,11,36],[12,35,12,36],[9,26,10,26],[8,34,9,38],[2,33,243,33],[19,35,19,36],[6,18,6,26],[1,13,2,17],[1,0,2,1],[18,35,18,36],[26,34,242,38],[20,35,20,36],[21,35,21,36],[22,35,22,36],[23,35,23,36],[24,35,24,36],[25,35,25,36],[13,35,13,36],[14,35,14,36],[15,35,15,36],[16,35,16,36],[17,35,17,36],[9,27,9,31]]}
["Base",null,null,null,1]
["HOME(7PC)",null,null,null,null,null,null,null,null,null,null,null,null,"Recovery-Statement"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IF(ISERROR(INDEX(D:D,MATCH(A2,C:C,0))),\"\",INDEX(D:D,MATCH(A2,C:C,0)))"]
["NAME OF EMPLOYEE",null,null,null,{"$f":"Incrorder17!$B$14","v":"Pravesh Kumar Sharma"},null,null,null,null,"ARREAR START _END PERIOD",null,null,null,null,{"$f":"CONCATENATE(\"Basic Pay on \",\"  \",TEXT(A12,\"mm/yyyy\"))","v":"Basic Pay on   01/2017"}]
["DESIGNATION",null,null,null,{"$f":"Incrorder17!$C$14","v":"AAO-II"},null,null,null,null,"Start_Period",null,"2017-01-01",null,null,"Due Pay",null,"Drawn Pay"]
["OFFICE NAME",null,null,null,{"$f":"Incrorder17!$A$2","v":"Director, Secondary Education Raj. Bikaner"},null,null,null,null,"End_Period",null,"2020-07-31",null,null,41000,null,44000]
[null,null,null,null,null,null,null,null,null,"Statement type",null,null,null,null,"Recovery of Fixation"]
["Net Recoverable Amt.",null,null,null,"Employee Category",null,{"$f":"CONCATENATE(O7,\"  \",\"due to (give reason)\")","v":"Recovery of Fixation  due to (give reason)"},null,null,"Notification No.F15(1)FD(Rules)2017, dated 09-12-2017"]
[{"$f":"'Recovery-Statement'!AE234","v":163682},null,null,null,"Regular",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Table-recovery'!$BQ$18","v":"Breakup of Surrender Leave Salary     --- During the period,between 01/01/2017  to   31/07/2020 "}]
["Period","Arrear/\nRecovery condition","Incr. Condt."," Grade Pay Diff.","Due Basic Pay",null,null,"Drawn Basic Pay",null,null,"DA \nRate in VII Pay","CCA",null,"HRA DUE",null,null,"HRA DRAWN",null,null,"DA Arrear",null,null,"GPF CONTRIBUTION",null,null,"RPMF (diff. if any)","HFR diff. (if any)","Income Tax",null,null,null,null,"Encash-ment Date"]
[null,null,null,null,"Basic Pay","Edit in Basic Pay","Final Basic Pay","Basic Pay","Edit in Basic Pay","Final Basic Pay",null,"DUE","DRAWN","HRA RATE (%)","HRA EDIT","FINAL HRA","HRA RATE (%)","HRA EDIT","FINAL HRA","DA Arr. Rate","Arrear Option","D.A. Arrear Amt.","Due GPF amt","Deducted GPF amt","GPF (Due diff if any)",null,null,"Salary Diff","10% of Diff.","Edit Amt","Condition ","Final Tax Amt.",null,null,"No. of Days","Months",null,"Encash-ment Date","Leave Type (Surrener leave salary/Leave encashment)"]
[{"$f":"'Table-recovery'!Z7","v":"2017-01-01"},"Notional","NO",null,{"$f":"IF(A12=\"\",\"\",'Table-recovery'!AC7)","v":41000},null,{"$f":"'Table-recovery'!AE7","v":41000},{"$f":"IF(A12=\"\",\"\",'Table-recovery'!AG7)","v":44000},null,{"$f":"IF(A12=\"\",\"\",'Table-recovery'!AI7)","v":44000},{"$f":"IF('Table-recovery'!AQ7>0,'Table-recovery'!AQ7,0)","v":0.04},null,null,0,null,{"$f":"IF(A12=\"\",\"\",IF(O12>0,O12,ROUND(G12*N12,0)))","v":0},0,null,{"$f":"IF(R12>0,R12,ROUND(J12*Q12,0))","v":0},{"$f":"IF(A12=\"\",\"\",'Table-recovery'!AR7)","v":0},"Deposit",{"$f":"IF(A12=\"\",\"\",IF(ROUND((G12-J12)*T12,0)>0,ROUND((G12-J12)*T12,0),0))","v":0},{"$f":"IF(A12=\"\",\"\",IF(VLOOKUP(A12,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A12,'Table-recovery'!$Z$7:$BN$387,30),0))","v":1450},0,{"$f":"IF(X12=0,0,IF(W12>X12,(W12-X12),0))","v":0},{"$f":"IF(A12=\"\",\"\",IF(VLOOKUP(A12,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A12,'Table-recovery'!$C$7:$O$387,13),0))","v":0},null,{"$f":"IF(A12=\"\",\"\",VLOOKUP(A12,'Recovery-Statement'!$C$7:$U$213,19))","v":-3120},{"$f":"IF(A12=\"\",\"\",IF(AB12<0,0,ROUND(AB12*0.1,0)))","v":0},null,"NO",{"$f":"IF(A12=\"\",\"\",IF(AE12=\"NO\",0,IF(AD12>0,AD12,AC12)))","v":0},null,null,15,"2017-03-01"]
[{"$f":"'Table-recovery'!Z8","v":"2017-02-01"},"Notional","NO",null,{"$f":"IF(A13=\"\",\"\",'Table-recovery'!AC8)","v":41000},null,{"$f":"IF(A13=\"\",\"\",'Table-recovery'!AE8)","v":41000},{"$f":"IF(A13=\"\",\"\",'Table-recovery'!AG8)","v":44000},null,{"$f":"IF(A13=\"\",\"\",'Table-recovery'!AI8)","v":44000},{"$f":"IF('Table-recovery'!AQ8>0,'Table-recovery'!AQ8,0)","v":0.04},null,null,0,null,0,0,null,{"$f":"IF(A13=\"\",\"\",IF(R13>0,R13,ROUND(J13*Q13,0)))","v":0},{"$f":"IF(A13=\"\",\"\",'Table-recovery'!AR8)","v":0},"Deposit",0,{"$f":"IF(A13=\"\",\"\",IF(VLOOKUP(A13,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A13,'Table-recovery'!$Z$7:$BN$387,30),0))","v":1450},0,0,{"$f":"IF(A13=\"\",\"\",IF(VLOOKUP(A13,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A13,'Table-recovery'!$C$7:$O$387,13),0))","v":0},null,{"$f":"IF(A13=\"\",\"\",VLOOKUP(A13,'Recovery-Statement'!$C$7:$U$213,19))","v":-3120},0,null,"NO",0]
[{"$f":"'Table-recovery'!Z9","v":"2017-03-01"},"Notional","NO",null,{"$f":"IF(A14=\"\",\"\",'Table-recovery'!AC9)","v":41000},null,{"$f":"IF(A14=\"\",\"\",'Table-recovery'!AE9)","v":41000},{"$f":"IF(A14=\"\",\"\",'Table-recovery'!AG9)","v":44000},null,{"$f":"IF(A14=\"\",\"\",'Table-recovery'!AI9)","v":44000},{"$f":"IF('Table-recovery'!AQ9>0,'Table-recovery'!AQ9,0)","v":0.04},null,null,0,null,0,0,null,0,{"$f":"IF(A14=\"\",\"\",'Table-recovery'!AR9)","v":0},"Deposit",0,{"$f":"IF(A14=\"\",\"\",IF(VLOOKUP(A14,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A14,'Table-recovery'!$Z$7:$BN$387,30),0))","v":1450},null,0,{"$f":"IF(A14=\"\",\"\",IF(VLOOKUP(A14,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A14,'Table-recovery'!$C$7:$O$387,13),0))","v":0},null,{"$f":"IF(A14=\"\",\"\",VLOOKUP(A14,'Recovery-Statement'!$C$7:$U$213,19))","v":-3120},0,null,"NO",0]
[{"$f":"'Table-recovery'!Z10","v":"2017-04-01"},"Notional","NO",null,{"$f":"IF(A15=\"\",\"\",'Table-recovery'!AC10)","v":41000},null,{"$f":"IF(A15=\"\",\"\",'Table-recovery'!AE10)","v":41000},{"$f":"IF(A15=\"\",\"\",'Table-recovery'!AG10)","v":44000},null,{"$f":"IF(A15=\"\",\"\",'Table-recovery'!AI10)","v":44000},{"$f":"IF('Table-recovery'!AQ10>0,'Table-recovery'!AQ10,0)","v":0.04},null,null,0,null,0,0,null,0,{"$f":"IF(A15=\"\",\"\",'Table-recovery'!AR10)","v":0},"Deposit",0,{"$f":"IF(A15=\"\",\"\",IF(VLOOKUP(A15,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A15,'Table-recovery'!$Z$7:$BN$387,30),0))","v":1450},null,0,{"$f":"IF(A15=\"\",\"\",IF(VLOOKUP(A15,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A15,'Table-recovery'!$C$7:$O$387,13),0))","v":0},null,{"$f":"IF(A15=\"\",\"\",VLOOKUP(A15,'Recovery-Statement'!$C$7:$U$213,19))","v":-3120},0,null,"NO",0]
[{"$f":"'Table-recovery'!Z11","v":"2017-05-01"},"Notional","NO",null,{"$f":"IF(A16=\"\",\"\",'Table-recovery'!AC11)","v":41000},null,{"$f":"IF(A16=\"\",\"\",'Table-recovery'!AE11)","v":41000},{"$f":"IF(A16=\"\",\"\",'Table-recovery'!AG11)","v":44000},null,{"$f":"IF(A16=\"\",\"\",'Table-recovery'!AI11)","v":44000},{"$f":"IF('Table-recovery'!AQ11>0,'Table-recovery'!AQ11,0)","v":0.04},null,null,0,null,0,0,null,0,{"$f":"IF(A16=\"\",\"\",'Table-recovery'!AR11)","v":0},"Deposit",0,{"$f":"IF(A16=\"\",\"\",IF(VLOOKUP(A16,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A16,'Table-recovery'!$Z$7:$BN$387,30),0))","v":1450},null,0,{"$f":"IF(A16=\"\",\"\",IF(VLOOKUP(A16,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A16,'Table-recovery'!$C$7:$O$387,13),0))","v":0},null,{"$f":"IF(A16=\"\",\"\",VLOOKUP(A16,'Recovery-Statement'!$C$7:$U$213,19))","v":-3120},0,null,"NO",0]
[{"$f":"'Table-recovery'!Z12","v":"2017-06-01"},"Notional","NO",null,{"$f":"IF(A17=\"\",\"\",'Table-recovery'!AC12)","v":41000},null,{"$f":"IF(A17=\"\",\"\",'Table-recovery'!AE12)","v":41000},{"$f":"IF(A17=\"\",\"\",'Table-recovery'!AG12)","v":44000},null,{"$f":"IF(A17=\"\",\"\",'Table-recovery'!AI12)","v":44000},{"$f":"IF('Table-recovery'!AQ12>0,'Table-recovery'!AQ12,0)","v":0.04},null,null,0,null,0,0,null,0,{"$f":"IF(A17=\"\",\"\",'Table-recovery'!AR12)","v":0},"Deposit",0,{"$f":"IF(A17=\"\",\"\",IF(VLOOKUP(A17,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A17,'Table-recovery'!$Z$7:$BN$387,30),0))","v":1450},null,0,{"$f":"IF(A17=\"\",\"\",IF(VLOOKUP(A17,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A17,'Table-recovery'!$C$7:$O$387,13),0))","v":0},null,{"$f":"IF(A17=\"\",\"\",VLOOKUP(A17,'Recovery-Statement'!$C$7:$U$213,19))","v":-3120},0,null,"NO",0]
[{"$f":"'Table-recovery'!Z13","v":"2017-07-01"},"Notional","YES",null,{"$f":"IF(A18=\"\",\"\",'Table-recovery'!AC13)","v":42200},null,{"$f":"IF(A18=\"\",\"\",'Table-recovery'!AE13)","v":42200},{"$f":"IF(A18=\"\",\"\",'Table-recovery'!AG13)","v":45300},null,{"$f":"IF(A18=\"\",\"\",'Table-recovery'!AI13)","v":45300},{"$f":"IF('Table-recovery'!AQ13>0,'Table-recovery'!AQ13,0)","v":0.05},null,null,0,null,0,0,null,0,{"$f":"IF(A18=\"\",\"\",'Table-recovery'!AR13)","v":0},"Deposit",0,{"$f":"IF(A18=\"\",\"\",IF(VLOOKUP(A18,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A18,'Table-recovery'!$Z$7:$BN$387,30),0))","v":1450},null,0,{"$f":"IF(A18=\"\",\"\",IF(VLOOKUP(A18,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A18,'Table-recovery'!$C$7:$O$387,13),0))","v":0},null,{"$f":"IF(A18=\"\",\"\",VLOOKUP(A18,'Recovery-Statement'!$C$7:$U$213,19))","v":-3255},0,null,"NO",0]
[{"$f":"'Table-recovery'!Z14","v":"2017-08-01"},"Notional","NO",null,{"$f":"IF(A19=\"\",\"\",'Table-recovery'!AC14)","v":42200},null,{"$f":"IF(A19=\"\",\"\",'Table-recovery'!AE14)","v":42200},{"$f":"IF(A19=\"\",\"\",'Table-recovery'!AG14)","v":45300},null,{"$f":"IF(A19=\"\",\"\",'Table-recovery'!AI14)","v":45300},{"$f":"IF('Table-recovery'!AQ14>0,'Table-recovery'!AQ14,0)","v":0.05},null,null,0,null,0,0,null,0,{"$f":"IF(A19=\"\",\"\",'Table-recovery'!AR14)","v":0},"Deposit",0,{"$f":"IF(A19=\"\",\"\",IF(VLOOKUP(A19,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A19,'Table-recovery'!$Z$7:$BN$387,30),0))","v":1450},null,0,{"$f":"IF(A19=\"\",\"\",IF(VLOOKUP(A19,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A19,'Table-recovery'!$C$7:$O$387,13),0))","v":0},null,{"$f":"IF(A19=\"\",\"\",VLOOKUP(A19,'Recovery-Statement'!$C$7:$U$213,19))","v":-3255},0,null,"NO",0]
[{"$f":"'Table-recovery'!Z15","v":"2017-09-01"},"Notional","NO",null,{"$f":"IF(A20=\"\",\"\",'Table-recovery'!AC15)","v":42200},null,{"$f":"IF(A20=\"\",\"\",'Table-recovery'!AE15)","v":42200},{"$f":"IF(A20=\"\",\"\",'Table-recovery'!AG15)","v":45300},null,{"$f":"IF(A20=\"\",\"\",'Table-recovery'!AI15)","v":45300},{"$f":"IF('Table-recovery'!AQ15>0,'Table-recovery'!AQ15,0)","v":0.05},null,null,0,null,0,0,null,0,{"$f":"IF(A20=\"\",\"\",'Table-recovery'!AR15)","v":0},"Deposit",0,{"$f":"IF(A20=\"\",\"\",IF(VLOOKUP(A20,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A20,'Table-recovery'!$Z$7:$BN$387,30),0))","v":1450},null,0,{"$f":"IF(A20=\"\",\"\",IF(VLOOKUP(A20,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A20,'Table-recovery'!$C$7:$O$387,13),0))","v":0},null,{"$f":"IF(A20=\"\",\"\",VLOOKUP(A20,'Recovery-Statement'!$C$7:$U$213,19))","v":-3255},0,null,"NO",0]
[{"$f":"'Table-recovery'!Z16","v":"2017-10-01"},"Notional","NO",null,{"$f":"IF(A21=\"\",\"\",'Table-recovery'!AC16)","v":42200},null,{"$f":"IF(A21=\"\",\"\",'Table-recovery'!AE16)","v":42200},{"$f":"IF(A21=\"\",\"\",'Table-recovery'!AG16)","v":45300},null,{"$f":"IF(A21=\"\",\"\",'Table-recovery'!AI16)","v":45300},{"$f":"IF('Table-recovery'!AQ16>0,'Table-recovery'!AQ16,0)","v":0.05},null,null,0,null,0,0,null,0,{"$f":"IF(A21=\"\",\"\",'Table-recovery'!AR16)","v":0},"Deposit",0,{"$f":"IF(A21=\"\",\"\",IF(VLOOKUP(A21,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A21,'Table-recovery'!$Z$7:$BN$387,30),0))","v":1450},null,0,{"$f":"IF(A21=\"\",\"\",IF(VLOOKUP(A21,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A21,'Table-recovery'!$C$7:$O$387,13),0))","v":0},null,{"$f":"IF(A21=\"\",\"\",VLOOKUP(A21,'Recovery-Statement'!$C$7:$U$213,19))","v":-3255},0,null,"NO",0]
[{"$f":"'Table-recovery'!Z17","v":"2017-11-01"},"Cash","NO",null,{"$f":"IF(A22=\"\",\"\",'Table-recovery'!AC17)","v":42200},null,{"$f":"IF(A22=\"\",\"\",'Table-recovery'!AE17)","v":42200},{"$f":"IF(A22=\"\",\"\",'Table-recovery'!AG17)","v":45300},null,{"$f":"IF(A22=\"\",\"\",'Table-recovery'!AI17)","v":45300},{"$f":"IF('Table-recovery'!AQ17>0,'Table-recovery'!AQ17,0)","v":0.05},null,null,0.16,null,6752,0.16,null,7248,{"$f":"IF(A22=\"\",\"\",'Table-recovery'!AR17)","v":0},"Deposit",0,{"$f":"IF(A22=\"\",\"\",IF(VLOOKUP(A22,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A22,'Table-recovery'!$Z$7:$BN$387,30),0))","v":1450},null,0,{"$f":"IF(A22=\"\",\"\",IF(VLOOKUP(A22,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A22,'Table-recovery'!$C$7:$O$387,13),0))","v":0},null,{"$f":"IF(A22=\"\",\"\",VLOOKUP(A22,'Recovery-Statement'!$C$7:$U$213,19))","v":-3751},0,null,"NO",0]
[{"$f":"'Table-recovery'!Z18","v":"2017-12-01"},"Cash","NO",null,{"$f":"IF(A23=\"\",\"\",'Table-recovery'!AC18)","v":42200},null,{"$f":"IF(A23=\"\",\"\",'Table-recovery'!AE18)","v":42200},{"$f":"IF(A23=\"\",\"\",'Table-recovery'!AG18)","v":45300},null,{"$f":"IF(A23=\"\",\"\",'Table-recovery'!AI18)","v":45300},{"$f":"IF('Table-recovery'!AQ18>0,'Table-recovery'!AQ18,0)","v":0.05},null,null,0.16,null,6752,0.16,null,7248,{"$f":"IF(A23=\"\",\"\",'Table-recovery'!AR18)","v":0},"Deposit",0,{"$f":"IF(A23=\"\",\"\",IF(VLOOKUP(A23,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A23,'Table-recovery'!$Z$7:$BN$387,30),0))","v":1450},null,0,{"$f":"IF(A23=\"\",\"\",IF(VLOOKUP(A23,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A23,'Table-recovery'!$C$7:$O$387,13),0))","v":0},null,{"$f":"IF(A23=\"\",\"\",VLOOKUP(A23,'Recovery-Statement'!$C$7:$U$213,19))","v":-3751},0,null,"NO",0]
[{"$f":"'Table-recovery'!Z19","v":"2018-01-01"},"Cash","NO",null,{"$f":"IF(A24=\"\",\"\",'Table-recovery'!AC19)","v":42200},null,{"$f":"IF(A24=\"\",\"\",'Table-recovery'!AE19)","v":42200},{"$f":"IF(A24=\"\",\"\",'Table-recovery'!AG19)","v":45300},null,{"$f":"IF(A24=\"\",\"\",'Table-recovery'!AI19)","v":45300},{"$f":"IF('Table-recovery'!AQ19>0,'Table-recovery'!AQ19,0)","v":7.0000000000000007E-2},null,null,0.16,null,6752,0.16,null,7248,{"$f":"IF(A24=\"\",\"\",'Table-recovery'!AR19)","v":0.02},"Deposit",0,{"$f":"IF(A24=\"\",\"\",IF(VLOOKUP(A24,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A24,'Table-recovery'!$Z$7:$BN$387,30),0))","v":1450},null,0,{"$f":"IF(A24=\"\",\"\",IF(VLOOKUP(A24,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A24,'Table-recovery'!$C$7:$O$387,13),0))","v":0},null,{"$f":"IF(A24=\"\",\"\",VLOOKUP(A24,'Recovery-Statement'!$C$7:$U$213,19))","v":-3813},0,null,"NO",0]
[{"$f":"'Table-recovery'!Z20","v":"2018-02-01"},"Cash","NO",null,{"$f":"IF(A25=\"\",\"\",'Table-recovery'!AC20)","v":42200},null,{"$f":"IF(A25=\"\",\"\",'Table-recovery'!AE20)","v":42200},{"$f":"IF(A25=\"\",\"\",'Table-recovery'!AG20)","v":45300},null,{"$f":"IF(A25=\"\",\"\",'Table-recovery'!AI20)","v":45300},{"$f":"IF('Table-recovery'!AQ20>0,'Table-recovery'!AQ20,0)","v":7.0000000000000007E-2},null,null,0.16,null,6752,0.16,null,7248,{"$f":"IF(A25=\"\",\"\",'Table-recovery'!AR20)","v":0.02},"Deposit",0,{"$f":"IF(A25=\"\",\"\",IF(VLOOKUP(A25,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A25,'Table-recovery'!$Z$7:$BN$387,30),0))","v":1450},null,0,{"$f":"IF(A25=\"\",\"\",IF(VLOOKUP(A25,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A25,'Table-recovery'!$C$7:$O$387,13),0))","v":0},null,{"$f":"IF(A25=\"\",\"\",VLOOKUP(A25,'Recovery-Statement'!$C$7:$U$213,19))","v":-3813},0,null,"NO",0]
[{"$f":"'Table-recovery'!Z21","v":"2018-03-01"},"Cash","NO",null,{"$f":"IF(A26=\"\",\"\",'Table-recovery'!AC21)","v":42200},null,{"$f":"IF(A26=\"\",\"\",'Table-recovery'!AE21)","v":42200},{"$f":"IF(A26=\"\",\"\",'Table-recovery'!AG21)","v":45300},null,{"$f":"IF(A26=\"\",\"\",'Table-recovery'!AI21)","v":45300},{"$f":"IF('Table-recovery'!AQ21>0,'Table-recovery'!AQ21,0)","v":7.0000000000000007E-2},null,null,0.16,null,6752,0.16,null,7248,{"$f":"IF(A26=\"\",\"\",'Table-recovery'!AR21)","v":0.02},"Deposit",0,{"$f":"IF(A26=\"\",\"\",IF(VLOOKUP(A26,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A26,'Table-recovery'!$Z$7:$BN$387,30),0))","v":1450},null,0,{"$f":"IF(A26=\"\",\"\",IF(VLOOKUP(A26,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A26,'Table-recovery'!$C$7:$O$387,13),0))","v":0},null,{"$f":"IF(A26=\"\",\"\",VLOOKUP(A26,'Recovery-Statement'!$C$7:$U$213,19))","v":-3813},0,null,"NO",0]
[{"$f":"'Table-recovery'!Z22","v":"2018-04-01"},"Cash","NO",null,{"$f":"IF(A27=\"\",\"\",'Table-recovery'!AC22)","v":42200},null,{"$f":"IF(A27=\"\",\"\",'Table-recovery'!AE22)","v":42200},{"$f":"IF(A27=\"\",\"\",'Table-recovery'!AG22)","v":45300},null,{"$f":"IF(A27=\"\",\"\",'Table-recovery'!AI22)","v":45300},{"$f":"IF('Table-recovery'!AQ22>0,'Table-recovery'!AQ22,0)","v":7.0000000000000007E-2},null,null,0.16,null,6752,0.16,null,7248,{"$f":"IF(A27=\"\",\"\",'Table-recovery'!AR22)","v":0},"Deposit",0,{"$f":"IF(A27=\"\",\"\",IF(VLOOKUP(A27,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A27,'Table-recovery'!$Z$7:$BN$387,30),0))","v":1450},null,0,{"$f":"IF(A27=\"\",\"\",IF(VLOOKUP(A27,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A27,'Table-recovery'!$C$7:$O$387,13),0))","v":0},null,{"$f":"IF(A27=\"\",\"\",VLOOKUP(A27,'Recovery-Statement'!$C$7:$U$213,19))","v":-3813},0,null,"NO",0]
[{"$f":"'Table-recovery'!Z23","v":"2018-05-01"},"Cash","NO",null,{"$f":"IF(A28=\"\",\"\",'Table-recovery'!AC23)","v":42200},null,{"$f":"IF(A28=\"\",\"\",'Table-recovery'!AE23)","v":42200},{"$f":"IF(A28=\"\",\"\",'Table-recovery'!AG23)","v":45300},null,{"$f":"IF(A28=\"\",\"\",'Table-recovery'!AI23)","v":45300},{"$f":"IF('Table-recovery'!AQ23>0,'Table-recovery'!AQ23,0)","v":7.0000000000000007E-2},null,null,0.16,null,6752,0.16,null,7248,{"$f":"IF(A28=\"\",\"\",'Table-recovery'!AR23)","v":0},"Deposit",0,{"$f":"IF(A28=\"\",\"\",IF(VLOOKUP(A28,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A28,'Table-recovery'!$Z$7:$BN$387,30),0))","v":1450},null,0,{"$f":"IF(A28=\"\",\"\",IF(VLOOKUP(A28,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A28,'Table-recovery'!$C$7:$O$387,13),0))","v":0},null,{"$f":"IF(A28=\"\",\"\",VLOOKUP(A28,'Recovery-Statement'!$C$7:$U$213,19))","v":-3813},0,null,"NO",0]
[{"$f":"'Table-recovery'!Z24","v":"2018-06-01"},"Cash","NO",null,{"$f":"IF(A29=\"\",\"\",'Table-recovery'!AC24)","v":42200},null,{"$f":"IF(A29=\"\",\"\",'Table-recovery'!AE24)","v":42200},{"$f":"IF(A29=\"\",\"\",'Table-recovery'!AG24)","v":45300},null,{"$f":"IF(A29=\"\",\"\",'Table-recovery'!AI24)","v":45300},{"$f":"IF('Table-recovery'!AQ24>0,'Table-recovery'!AQ24,0)","v":7.0000000000000007E-2},null,null,0.16,null,6752,0.16,null,7248,{"$f":"IF(A29=\"\",\"\",'Table-recovery'!AR24)","v":0},"Deposit",0,{"$f":"IF(A29=\"\",\"\",IF(VLOOKUP(A29,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A29,'Table-recovery'!$Z$7:$BN$387,30),0))","v":1450},null,0,{"$f":"IF(A29=\"\",\"\",IF(VLOOKUP(A29,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A29,'Table-recovery'!$C$7:$O$387,13),0))","v":0},null,{"$f":"IF(A29=\"\",\"\",VLOOKUP(A29,'Recovery-Statement'!$C$7:$U$213,19))","v":-3813},0,null,"NO",0]
[{"$f":"'Table-recovery'!Z25","v":"2018-07-01"},"Cash","YES",null,{"$f":"IF(A30=\"\",\"\",'Table-recovery'!AC25)","v":43500},45300,{"$f":"IF(A30=\"\",\"\",'Table-recovery'!AE25)","v":45300},{"$f":"IF(A30=\"\",\"\",'Table-recovery'!AG25)","v":46700},49300,{"$f":"IF(A30=\"\",\"\",'Table-recovery'!AI25)","v":49300},{"$f":"IF('Table-recovery'!AQ25>0,'Table-recovery'!AQ25,0)","v":0.09},null,null,0.16,null,7248,0.16,null,7888,{"$f":"IF(A30=\"\",\"\",'Table-recovery'!AR25)","v":0},"Deposit",0,{"$f":"IF(A30=\"\",\"\",IF(VLOOKUP(A30,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A30,'Table-recovery'!$Z$7:$BN$387,30),0))","v":1450},null,0,{"$f":"IF(A30=\"\",\"\",IF(VLOOKUP(A30,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A30,'Table-recovery'!$C$7:$O$387,13),0))","v":0},null,{"$f":"IF(A30=\"\",\"\",VLOOKUP(A30,'Recovery-Statement'!$C$7:$U$213,19))","v":-5000},0,null,"NO",0]
[{"$f":"'Table-recovery'!Z26","v":"2018-08-01"},"Cash","NO",null,{"$f":"IF(A31=\"\",\"\",'Table-recovery'!AC26)","v":43500},45300,{"$f":"IF(A31=\"\",\"\",'Table-recovery'!AE26)","v":45300},{"$f":"IF(A31=\"\",\"\",'Table-recovery'!AG26)","v":46700},{"$f":"I30","v":49300},{"$f":"IF(A31=\"\",\"\",'Table-recovery'!AI26)","v":49300},{"$f":"IF('Table-recovery'!AQ26>0,'Table-recovery'!AQ26,0)","v":0.09},null,null,0.16,null,7248,0.16,null,7888,{"$f":"IF(A31=\"\",\"\",'Table-recovery'!AR26)","v":0},"Deposit",0,{"$f":"IF(A31=\"\",\"\",IF(VLOOKUP(A31,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A31,'Table-recovery'!$Z$7:$BN$387,30),0))","v":1450},null,0,{"$f":"IF(A31=\"\",\"\",IF(VLOOKUP(A31,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A31,'Table-recovery'!$C$7:$O$387,13),0))","v":0},null,{"$f":"IF(A31=\"\",\"\",VLOOKUP(A31,'Recovery-Statement'!$C$7:$U$213,19))","v":-5000},0,null,"NO",0]
[{"$f":"'Table-recovery'!Z27","v":"2018-09-01"},"Cash","NO",null,{"$f":"IF(A32=\"\",\"\",'Table-recovery'!AC27)","v":43500},45300,{"$f":"IF(A32=\"\",\"\",'Table-recovery'!AE27)","v":45300},{"$f":"IF(A32=\"\",\"\",'Table-recovery'!AG27)","v":46700},{"$f":"I31","v":49300},{"$f":"IF(A32=\"\",\"\",'Table-recovery'!AI27)","v":49300},{"$f":"IF('Table-recovery'!AQ27>0,'Table-recovery'!AQ27,0)","v":0.09},null,null,0.16,null,7248,0.16,null,7888,{"$f":"IF(A32=\"\",\"\",'Table-recovery'!AR27)","v":0},"Deposit",0,{"$f":"IF(A32=\"\",\"\",IF(VLOOKUP(A32,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A32,'Table-recovery'!$Z$7:$BN$387,30),0))","v":1450},null,0,{"$f":"IF(A32=\"\",\"\",IF(VLOOKUP(A32,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A32,'Table-recovery'!$C$7:$O$387,13),0))","v":0},null,{"$f":"IF(A32=\"\",\"\",VLOOKUP(A32,'Recovery-Statement'!$C$7:$U$213,19))","v":-5000},0,null,"NO",0]
[{"$f":"'Table-recovery'!Z28","v":"2018-10-01"},"Cash","NO",null,{"$f":"IF(A33=\"\",\"\",'Table-recovery'!AC28)","v":43500},45300,{"$f":"IF(A33=\"\",\"\",'Table-recovery'!AE28)","v":45300},{"$f":"IF(A33=\"\",\"\",'Table-recovery'!AG28)","v":46700},49300,{"$f":"IF(A33=\"\",\"\",'Table-recovery'!AI28)","v":49300},{"$f":"IF('Table-recovery'!AQ28>0,'Table-recovery'!AQ28,0)","v":0.09},null,null,0.16,null,7248,0.16,null,7888,{"$f":"IF(A33=\"\",\"\",'Table-recovery'!AR28)","v":0},"Deposit",0,{"$f":"IF(A33=\"\",\"\",IF(VLOOKUP(A33,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A33,'Table-recovery'!$Z$7:$BN$387,30),0))","v":1450},null,0,{"$f":"IF(A33=\"\",\"\",IF(VLOOKUP(A33,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A33,'Table-recovery'!$C$7:$O$387,13),0))","v":0},null,{"$f":"IF(A33=\"\",\"\",VLOOKUP(A33,'Recovery-Statement'!$C$7:$U$213,19))","v":-5000},0,null,"NO",0]
[{"$f":"'Table-recovery'!Z29","v":"2018-11-01"},"Cash","NO",null,{"$f":"IF(A34=\"\",\"\",'Table-recovery'!AC29)","v":43500},45300,{"$f":"IF(A34=\"\",\"\",'Table-recovery'!AE29)","v":45300},{"$f":"IF(A34=\"\",\"\",'Table-recovery'!AG29)","v":46700},49300,{"$f":"IF(A34=\"\",\"\",'Table-recovery'!AI29)","v":49300},{"$f":"IF('Table-recovery'!AQ29>0,'Table-recovery'!AQ29,0)","v":0.09},null,null,0.16,null,7248,0.16,null,7888,{"$f":"IF(A34=\"\",\"\",'Table-recovery'!AR29)","v":0},"Deposit",0,{"$f":"IF(A34=\"\",\"\",IF(VLOOKUP(A34,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A34,'Table-recovery'!$Z$7:$BN$387,30),0))","v":1450},null,0,{"$f":"IF(A34=\"\",\"\",IF(VLOOKUP(A34,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A34,'Table-recovery'!$C$7:$O$387,13),0))","v":0},null,{"$f":"IF(A34=\"\",\"\",VLOOKUP(A34,'Recovery-Statement'!$C$7:$U$213,19))","v":-5000},0,null,"NO",0]
[{"$f":"'Table-recovery'!Z30","v":"2018-12-01"},"Cash","NO",null,{"$f":"IF(A35=\"\",\"\",'Table-recovery'!AC30)","v":43500},45300,{"$f":"IF(A35=\"\",\"\",'Table-recovery'!AE30)","v":45300},{"$f":"IF(A35=\"\",\"\",'Table-recovery'!AG30)","v":46700},49300,{"$f":"IF(A35=\"\",\"\",'Table-recovery'!AI30)","v":49300},{"$f":"IF('Table-recovery'!AQ30>0,'Table-recovery'!AQ30,0)","v":0.09},null,null,0.16,null,7248,0.16,null,7888,{"$f":"IF(A35=\"\",\"\",'Table-recovery'!AR30)","v":0},"Deposit",0,{"$f":"IF(A35=\"\",\"\",IF(VLOOKUP(A35,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A35,'Table-recovery'!$Z$7:$BN$387,30),0))","v":1450},null,0,{"$f":"IF(A35=\"\",\"\",IF(VLOOKUP(A35,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A35,'Table-recovery'!$C$7:$O$387,13),0))","v":0},null,{"$f":"IF(A35=\"\",\"\",VLOOKUP(A35,'Recovery-Statement'!$C$7:$U$213,19))","v":-5000},0,null,"NO",0]
[{"$f":"'Table-recovery'!Z31","v":"2019-01-01"},"Cash","NO",null,{"$f":"IF(A36=\"\",\"\",'Table-recovery'!AC31)","v":43500},45300,{"$f":"IF(A36=\"\",\"\",'Table-recovery'!AE31)","v":45300},{"$f":"IF(A36=\"\",\"\",'Table-recovery'!AG31)","v":46700},49300,{"$f":"IF(A36=\"\",\"\",'Table-recovery'!AI31)","v":49300},{"$f":"IF('Table-recovery'!AQ31>0,'Table-recovery'!AQ31,0)","v":0.12},null,null,0.16,null,7248,0.16,null,7888,{"$f":"IF(A36=\"\",\"\",'Table-recovery'!AR31)","v":0},"Deposit",0,{"$f":"IF(A36=\"\",\"\",IF(VLOOKUP(A36,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A36,'Table-recovery'!$Z$7:$BN$387,30),0))","v":1450},null,0,{"$f":"IF(A36=\"\",\"\",IF(VLOOKUP(A36,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A36,'Table-recovery'!$C$7:$O$387,13),0))","v":0},null,{"$f":"IF(A36=\"\",\"\",VLOOKUP(A36,'Recovery-Statement'!$C$7:$U$213,19))","v":-5120},0,null,"NO",0]
[{"$f":"'Table-recovery'!Z32","v":"2019-02-01"},"Cash","NO",null,{"$f":"IF(A37=\"\",\"\",'Table-recovery'!AC32)","v":43500},45300,{"$f":"IF(A37=\"\",\"\",'Table-recovery'!AE32)","v":45300},{"$f":"IF(A37=\"\",\"\",'Table-recovery'!AG32)","v":46700},49300,{"$f":"IF(A37=\"\",\"\",'Table-recovery'!AI32)","v":49300},{"$f":"IF('Table-recovery'!AQ32>0,'Table-recovery'!AQ32,0)","v":0.12},null,null,0.16,null,7248,0.16,null,7888,{"$f":"IF(A37=\"\",\"\",'Table-recovery'!AR32)","v":0},"Deposit",0,{"$f":"IF(A37=\"\",\"\",IF(VLOOKUP(A37,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A37,'Table-recovery'!$Z$7:$BN$387,30),0))","v":1450},null,0,{"$f":"IF(A37=\"\",\"\",IF(VLOOKUP(A37,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A37,'Table-recovery'!$C$7:$O$387,13),0))","v":0},null,{"$f":"IF(A37=\"\",\"\",VLOOKUP(A37,'Recovery-Statement'!$C$7:$U$213,19))","v":-5120},0,null,"NO",0]
[{"$f":"'Table-recovery'!Z33","v":"2019-03-01"},"Cash","NO",null,{"$f":"IF(A38=\"\",\"\",'Table-recovery'!AC33)","v":43500},45300,{"$f":"IF(A38=\"\",\"\",'Table-recovery'!AE33)","v":45300},{"$f":"IF(A38=\"\",\"\",'Table-recovery'!AG33)","v":46700},49300,{"$f":"IF(A38=\"\",\"\",'Table-recovery'!AI33)","v":49300},{"$f":"IF('Table-recovery'!AQ33>0,'Table-recovery'!AQ33,0)","v":0.12},null,null,0.16,null,7248,0.16,null,7888,{"$f":"IF(A38=\"\",\"\",'Table-recovery'!AR33)","v":0},"Deposit",0,{"$f":"IF(A38=\"\",\"\",IF(VLOOKUP(A38,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A38,'Table-recovery'!$Z$7:$BN$387,30),0))","v":1450},null,0,{"$f":"IF(A38=\"\",\"\",IF(VLOOKUP(A38,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A38,'Table-recovery'!$C$7:$O$387,13),0))","v":0},null,{"$f":"IF(A38=\"\",\"\",VLOOKUP(A38,'Recovery-Statement'!$C$7:$U$213,19))","v":-5120},0,null,"NO",0]
[{"$f":"'Table-recovery'!Z34","v":"2019-04-01"},"Cash","NO",null,{"$f":"IF(A39=\"\",\"\",'Table-recovery'!AC34)","v":43500},45300,{"$f":"IF(A39=\"\",\"\",'Table-recovery'!AE34)","v":45300},{"$f":"IF(A39=\"\",\"\",'Table-recovery'!AG34)","v":46700},49300,{"$f":"IF(A39=\"\",\"\",'Table-recovery'!AI34)","v":49300},{"$f":"IF('Table-recovery'!AQ34>0,'Table-recovery'!AQ34,0)","v":0.12},null,null,0.16,null,7248,0.16,null,7888,{"$f":"IF(A39=\"\",\"\",'Table-recovery'!AR34)","v":0},"Deposit",0,{"$f":"IF(A39=\"\",\"\",IF(VLOOKUP(A39,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A39,'Table-recovery'!$Z$7:$BN$387,30),0))","v":1450},null,0,{"$f":"IF(A39=\"\",\"\",IF(VLOOKUP(A39,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A39,'Table-recovery'!$C$7:$O$387,13),0))","v":0},null,{"$f":"IF(A39=\"\",\"\",VLOOKUP(A39,'Recovery-Statement'!$C$7:$U$213,19))","v":-5120},0,null,"NO",0]
[{"$f":"'Table-recovery'!Z35","v":"2019-05-01"},"Cash","NO",null,{"$f":"IF(A40=\"\",\"\",'Table-recovery'!AC35)","v":43500},45300,{"$f":"IF(A40=\"\",\"\",'Table-recovery'!AE35)","v":45300},{"$f":"IF(A40=\"\",\"\",'Table-recovery'!AG35)","v":46700},49300,{"$f":"IF(A40=\"\",\"\",'Table-recovery'!AI35)","v":49300},{"$f":"IF('Table-recovery'!AQ35>0,'Table-recovery'!AQ35,0)","v":0.12},null,null,0.16,null,7248,0.16,null,7888,{"$f":"IF(A40=\"\",\"\",'Table-recovery'!AR35)","v":0},"Deposit",0,{"$f":"IF(A40=\"\",\"\",IF(VLOOKUP(A40,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A40,'Table-recovery'!$Z$7:$BN$387,30),0))","v":1450},null,0,{"$f":"IF(A40=\"\",\"\",IF(VLOOKUP(A40,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A40,'Table-recovery'!$C$7:$O$387,13),0))","v":0},null,{"$f":"IF(A40=\"\",\"\",VLOOKUP(A40,'Recovery-Statement'!$C$7:$U$213,19))","v":-5120},0,null,"NO",0]
[{"$f":"'Table-recovery'!Z36","v":"2019-06-01"},"Cash","NO",null,{"$f":"IF(A41=\"\",\"\",'Table-recovery'!AC36)","v":43500},45300,{"$f":"IF(A41=\"\",\"\",'Table-recovery'!AE36)","v":45300},{"$f":"IF(A41=\"\",\"\",'Table-recovery'!AG36)","v":46700},49300,{"$f":"IF(A41=\"\",\"\",'Table-recovery'!AI36)","v":49300},{"$f":"IF('Table-recovery'!AQ36>0,'Table-recovery'!AQ36,0)","v":0.12},null,null,0.16,null,7248,0.16,null,7888,{"$f":"IF(A41=\"\",\"\",'Table-recovery'!AR36)","v":0},"Deposit",0,{"$f":"IF(A41=\"\",\"\",IF(VLOOKUP(A41,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A41,'Table-recovery'!$Z$7:$BN$387,30),0))","v":1450},null,0,{"$f":"IF(A41=\"\",\"\",IF(VLOOKUP(A41,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A41,'Table-recovery'!$C$7:$O$387,13),0))","v":0},null,{"$f":"IF(A41=\"\",\"\",VLOOKUP(A41,'Recovery-Statement'!$C$7:$U$213,19))","v":-5120},0,null,"NO",0]
[{"$f":"'Table-recovery'!Z37","v":"2019-07-01"},"Cash","YES",null,{"$f":"IF(A42=\"\",\"\",'Table-recovery'!AC37)","v":44800},46700,{"$f":"IF(A42=\"\",\"\",'Table-recovery'!AE37)","v":46700},{"$f":"IF(A42=\"\",\"\",'Table-recovery'!AG37)","v":48100},50800,{"$f":"IF(A42=\"\",\"\",'Table-recovery'!AI37)","v":50800},{"$f":"IF('Table-recovery'!AQ37>0,'Table-recovery'!AQ37,0)","v":0.17},null,null,0.16,null,7472,0.16,null,8128,{"$f":"IF(A42=\"\",\"\",'Table-recovery'!AR37)","v":0},"Deposit",0,{"$f":"IF(A42=\"\",\"\",IF(VLOOKUP(A42,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A42,'Table-recovery'!$Z$7:$BN$387,30),0))","v":1450},null,0,{"$f":"IF(A42=\"\",\"\",IF(VLOOKUP(A42,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A42,'Table-recovery'!$C$7:$O$387,13),0))","v":0},null,{"$f":"IF(A42=\"\",\"\",VLOOKUP(A42,'Recovery-Statement'!$C$7:$U$213,19))","v":-5453},0,null,"NO",0]
[{"$f":"'Table-recovery'!Z38","v":"2019-08-01"},"Cash","NO",null,{"$f":"IF(A43=\"\",\"\",'Table-recovery'!AC38)","v":44800},46700,{"$f":"IF(A43=\"\",\"\",'Table-recovery'!AE38)","v":46700},{"$f":"IF(A43=\"\",\"\",'Table-recovery'!AG38)","v":48100},50800,{"$f":"IF(A43=\"\",\"\",'Table-recovery'!AI38)","v":50800},{"$f":"IF('Table-recovery'!AQ38>0,'Table-recovery'!AQ38,0)","v":0.17},null,null,0.16,null,7472,0.16,null,8128,{"$f":"IF(A43=\"\",\"\",'Table-recovery'!AR38)","v":0},"Deposit",0,{"$f":"IF(A43=\"\",\"\",IF(VLOOKUP(A43,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A43,'Table-recovery'!$Z$7:$BN$387,30),0))","v":1450},null,0,{"$f":"IF(A43=\"\",\"\",IF(VLOOKUP(A43,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A43,'Table-recovery'!$C$7:$O$387,13),0))","v":0},null,{"$f":"IF(A43=\"\",\"\",VLOOKUP(A43,'Recovery-Statement'!$C$7:$U$213,19))","v":-5453},0,null,"NO",0]
[{"$f":"'Table-recovery'!Z39","v":"2019-09-01"},"Cash","NO",null,{"$f":"IF(A44=\"\",\"\",'Table-recovery'!AC39)","v":44800},46700,{"$f":"IF(A44=\"\",\"\",'Table-recovery'!AE39)","v":46700},{"$f":"IF(A44=\"\",\"\",'Table-recovery'!AG39)","v":48100},50800,{"$f":"IF(A44=\"\",\"\",'Table-recovery'!AI39)","v":50800},{"$f":"IF('Table-recovery'!AQ39>0,'Table-recovery'!AQ39,0)","v":0.17},null,null,0.16,null,7472,0.16,null,8128,{"$f":"IF(A44=\"\",\"\",'Table-recovery'!AR39)","v":0},"Deposit",0,{"$f":"IF(A44=\"\",\"\",IF(VLOOKUP(A44,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A44,'Table-recovery'!$Z$7:$BN$387,30),0))","v":1450},null,0,{"$f":"IF(A44=\"\",\"\",IF(VLOOKUP(A44,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A44,'Table-recovery'!$C$7:$O$387,13),0))","v":0},null,{"$f":"IF(A44=\"\",\"\",VLOOKUP(A44,'Recovery-Statement'!$C$7:$U$213,19))","v":-5453},0,null,"NO",0]
[{"$f":"'Table-recovery'!Z40","v":"2019-10-01"},"Cash","NO",null,{"$f":"IF(A45=\"\",\"\",'Table-recovery'!AC40)","v":44800},46700,{"$f":"IF(A45=\"\",\"\",'Table-recovery'!AE40)","v":46700},{"$f":"IF(A45=\"\",\"\",'Table-recovery'!AG40)","v":48100},50800,{"$f":"IF(A45=\"\",\"\",'Table-recovery'!AI40)","v":50800},{"$f":"IF('Table-recovery'!AQ40>0,'Table-recovery'!AQ40,0)","v":0.17},null,null,0.16,null,7472,0.16,null,8128,{"$f":"IF(A45=\"\",\"\",'Table-recovery'!AR40)","v":0},"Deposit",0,{"$f":"IF(A45=\"\",\"\",IF(VLOOKUP(A45,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A45,'Table-recovery'!$Z$7:$BN$387,30),0))","v":1450},null,0,{"$f":"IF(A45=\"\",\"\",IF(VLOOKUP(A45,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A45,'Table-recovery'!$C$7:$O$387,13),0))","v":0},null,{"$f":"IF(A45=\"\",\"\",VLOOKUP(A45,'Recovery-Statement'!$C$7:$U$213,19))","v":-5453},0,null,"NO",0]
[{"$f":"'Table-recovery'!Z41","v":"2019-11-01"},"Cash","NO",null,{"$f":"IF(A46=\"\",\"\",'Table-recovery'!AC41)","v":44800},46700,{"$f":"IF(A46=\"\",\"\",'Table-recovery'!AE41)","v":46700},{"$f":"IF(A46=\"\",\"\",'Table-recovery'!AG41)","v":48100},50800,{"$f":"IF(A46=\"\",\"\",'Table-recovery'!AI41)","v":50800},{"$f":"IF('Table-recovery'!AQ41>0,'Table-recovery'!AQ41,0)","v":0.17},null,null,0.16,null,7472,0.16,null,8128,{"$f":"IF(A46=\"\",\"\",'Table-recovery'!AR41)","v":0},"Cash",0,{"$f":"IF(A46=\"\",\"\",IF(VLOOKUP(A46,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A46,'Table-recovery'!$Z$7:$BN$387,30),0))","v":1450},null,0,{"$f":"IF(A46=\"\",\"\",IF(VLOOKUP(A46,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A46,'Table-recovery'!$C$7:$O$387,13),0))","v":0},null,{"$f":"IF(A46=\"\",\"\",VLOOKUP(A46,'Recovery-Statement'!$C$7:$U$213,19))","v":-5453},0,null,"NO",0]
[{"$f":"'Table-recovery'!Z42","v":"2019-12-01"},"Cash","NO",null,{"$f":"IF(A47=\"\",\"\",'Table-recovery'!AC42)","v":44800},46700,{"$f":"IF(A47=\"\",\"\",'Table-recovery'!AE42)","v":46700},{"$f":"IF(A47=\"\",\"\",'Table-recovery'!AG42)","v":48100},50800,{"$f":"IF(A47=\"\",\"\",'Table-recovery'!AI42)","v":50800},{"$f":"IF('Table-recovery'!AQ42>0,'Table-recovery'!AQ42,0)","v":0.17},null,null,0.16,null,7472,0.16,null,8128,{"$f":"IF(A47=\"\",\"\",'Table-recovery'!AR42)","v":0},"Cash",0,{"$f":"IF(A47=\"\",\"\",IF(VLOOKUP(A47,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A47,'Table-recovery'!$Z$7:$BN$387,30),0))","v":1450},null,0,{"$f":"IF(A47=\"\",\"\",IF(VLOOKUP(A47,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A47,'Table-recovery'!$C$7:$O$387,13),0))","v":0},null,{"$f":"IF(A47=\"\",\"\",VLOOKUP(A47,'Recovery-Statement'!$C$7:$U$213,19))","v":-5453},0,null,"NO",0]
[{"$f":"'Table-recovery'!Z43","v":"2020-01-01"},"Cash","NO",null,{"$f":"IF(A48=\"\",\"\",'Table-recovery'!AC43)","v":44800},46700,{"$f":"IF(A48=\"\",\"\",'Table-recovery'!AE43)","v":46700},{"$f":"IF(A48=\"\",\"\",'Table-recovery'!AG43)","v":48100},50800,{"$f":"IF(A48=\"\",\"\",'Table-recovery'!AI43)","v":50800},{"$f":"IF('Table-recovery'!AQ43>0,'Table-recovery'!AQ43,0)","v":0.17},null,null,0.16,null,7472,0.16,null,8128,{"$f":"IF(A48=\"\",\"\",'Table-recovery'!AR43)","v":0},"Cash",0,{"$f":"IF(A48=\"\",\"\",IF(VLOOKUP(A48,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A48,'Table-recovery'!$Z$7:$BN$387,30),0))","v":1450},null,0,{"$f":"IF(A48=\"\",\"\",IF(VLOOKUP(A48,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A48,'Table-recovery'!$C$7:$O$387,13),0))","v":0},null,{"$f":"IF(A48=\"\",\"\",VLOOKUP(A48,'Recovery-Statement'!$C$7:$U$213,19))","v":-5453},0,null,"NO",0]
[{"$f":"'Table-recovery'!Z44","v":"2020-02-01"},"Cash","NO",null,{"$f":"IF(A49=\"\",\"\",'Table-recovery'!AC44)","v":44800},46700,{"$f":"IF(A49=\"\",\"\",'Table-recovery'!AE44)","v":46700},{"$f":"IF(A49=\"\",\"\",'Table-recovery'!AG44)","v":48100},50800,{"$f":"IF(A49=\"\",\"\",'Table-recovery'!AI44)","v":50800},{"$f":"IF('Table-recovery'!AQ44>0,'Table-recovery'!AQ44,0)","v":0.17},null,null,0.16,null,7472,0.16,null,8128,{"$f":"IF(A49=\"\",\"\",'Table-recovery'!AR44)","v":0},"Cash",0,{"$f":"IF(A49=\"\",\"\",IF(VLOOKUP(A49,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A49,'Table-recovery'!$Z$7:$BN$387,30),0))","v":1450},null,0,{"$f":"IF(A49=\"\",\"\",IF(VLOOKUP(A49,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A49,'Table-recovery'!$C$7:$O$387,13),0))","v":0},null,{"$f":"IF(A49=\"\",\"\",VLOOKUP(A49,'Recovery-Statement'!$C$7:$U$213,19))","v":-5453},0,null,"NO",0]
[{"$f":"'Table-recovery'!Z45","v":"2020-03-01"},"Cash","NO",null,{"$f":"IF(A50=\"\",\"\",'Table-recovery'!AC45)","v":44800},46700,{"$f":"IF(A50=\"\",\"\",'Table-recovery'!AE45)","v":46700},{"$f":"IF(A50=\"\",\"\",'Table-recovery'!AG45)","v":48100},50800,{"$f":"IF(A50=\"\",\"\",'Table-recovery'!AI45)","v":50800},{"$f":"IF('Table-recovery'!AQ45>0,'Table-recovery'!AQ45,0)","v":0.17},null,null,0.16,null,7472,0.16,null,8128,{"$f":"IF(A50=\"\",\"\",'Table-recovery'!AR45)","v":0},"Cash",0,{"$f":"IF(A50=\"\",\"\",IF(VLOOKUP(A50,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A50,'Table-recovery'!$Z$7:$BN$387,30),0))","v":1450},null,0,{"$f":"IF(A50=\"\",\"\",IF(VLOOKUP(A50,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A50,'Table-recovery'!$C$7:$O$387,13),0))","v":0},null,{"$f":"IF(A50=\"\",\"\",VLOOKUP(A50,'Recovery-Statement'!$C$7:$U$213,19))","v":-5453},0,null,"NO",0]
[{"$f":"'Table-recovery'!Z46","v":"2020-04-01"},"Cash","NO",null,{"$f":"IF(A51=\"\",\"\",'Table-recovery'!AC46)","v":44800},46700,{"$f":"IF(A51=\"\",\"\",'Table-recovery'!AE46)","v":46700},{"$f":"IF(A51=\"\",\"\",'Table-recovery'!AG46)","v":48100},50800,{"$f":"IF(A51=\"\",\"\",'Table-recovery'!AI46)","v":50800},{"$f":"IF('Table-recovery'!AQ46>0,'Table-recovery'!AQ46,0)","v":0.17},null,null,0.16,null,7472,0.16,null,8128,{"$f":"IF(A51=\"\",\"\",'Table-recovery'!AR46)","v":0},"Cash",0,{"$f":"IF(A51=\"\",\"\",IF(VLOOKUP(A51,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A51,'Table-recovery'!$Z$7:$BN$387,30),0))","v":1450},null,0,{"$f":"IF(A51=\"\",\"\",IF(VLOOKUP(A51,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A51,'Table-recovery'!$C$7:$O$387,13),0))","v":0},null,{"$f":"IF(A51=\"\",\"\",VLOOKUP(A51,'Recovery-Statement'!$C$7:$U$213,19))","v":-5453},0,null,"NO",0]
[{"$f":"'Table-recovery'!Z47","v":"2020-05-01"},"Cash","NO",null,{"$f":"IF(A52=\"\",\"\",'Table-recovery'!AC47)","v":44800},46700,{"$f":"IF(A52=\"\",\"\",'Table-recovery'!AE47)","v":46700},{"$f":"IF(A52=\"\",\"\",'Table-recovery'!AG47)","v":48100},50800,{"$f":"IF(A52=\"\",\"\",'Table-recovery'!AI47)","v":50800},{"$f":"IF('Table-recovery'!AQ47>0,'Table-recovery'!AQ47,0)","v":0.17},null,null,0.16,null,7472,0.16,null,8128,{"$f":"IF(A52=\"\",\"\",'Table-recovery'!AR47)","v":0},"Cash",0,{"$f":"IF(A52=\"\",\"\",IF(VLOOKUP(A52,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A52,'Table-recovery'!$Z$7:$BN$387,30),0))","v":1450},null,0,{"$f":"IF(A52=\"\",\"\",IF(VLOOKUP(A52,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A52,'Table-recovery'!$C$7:$O$387,13),0))","v":0},null,{"$f":"IF(A52=\"\",\"\",VLOOKUP(A52,'Recovery-Statement'!$C$7:$U$213,19))","v":-5453},0,null,"NO",0]
[{"$f":"'Table-recovery'!Z48","v":"2020-06-01"},"Cash","NO",null,{"$f":"IF(A53=\"\",\"\",'Table-recovery'!AC48)","v":44800},46700,{"$f":"IF(A53=\"\",\"\",'Table-recovery'!AE48)","v":46700},{"$f":"IF(A53=\"\",\"\",'Table-recovery'!AG48)","v":48100},50800,{"$f":"IF(A53=\"\",\"\",'Table-recovery'!AI48)","v":50800},{"$f":"IF('Table-recovery'!AQ48>0,'Table-recovery'!AQ48,0)","v":0.17},null,null,0.16,null,7472,0.16,null,8128,{"$f":"IF(A53=\"\",\"\",'Table-recovery'!AR48)","v":0},"Cash",0,{"$f":"IF(A53=\"\",\"\",IF(VLOOKUP(A53,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A53,'Table-recovery'!$Z$7:$BN$387,30),0))","v":1450},null,0,{"$f":"IF(A53=\"\",\"\",IF(VLOOKUP(A53,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A53,'Table-recovery'!$C$7:$O$387,13),0))","v":0},null,{"$f":"IF(A53=\"\",\"\",VLOOKUP(A53,'Recovery-Statement'!$C$7:$U$213,19))","v":-5453},0,null,"NO",0]
[{"$f":"'Table-recovery'!Z49","v":"2020-07-01"},"Cash","YES",null,{"$f":"IF(A54=\"\",\"\",'Table-recovery'!AC49)","v":46100},48100,{"$f":"IF(A54=\"\",\"\",'Table-recovery'!AE49)","v":48100},{"$f":"IF(A54=\"\",\"\",'Table-recovery'!AG49)","v":49500},52300,{"$f":"IF(A54=\"\",\"\",'Table-recovery'!AI49)","v":52300},{"$f":"IF('Table-recovery'!AQ49>0,'Table-recovery'!AQ49,0)","v":0.17},null,null,0.16,null,7696,0.16,null,8368,{"$f":"IF(A54=\"\",\"\",'Table-recovery'!AR49)","v":0},"Cash",0,{"$f":"IF(A54=\"\",\"\",IF(VLOOKUP(A54,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A54,'Table-recovery'!$Z$7:$BN$387,30),0))","v":1450},null,0,{"$f":"IF(A54=\"\",\"\",IF(VLOOKUP(A54,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A54,'Table-recovery'!$C$7:$O$387,13),0))","v":0},null,{"$f":"IF(A54=\"\",\"\",VLOOKUP(A54,'Recovery-Statement'!$C$7:$U$213,19))","v":-5586},0,null,"NO",0]
[{"$f":"'Table-recovery'!Z50","v":""},null,null,null,{"$f":"IF(A55=\"\",\"\",'Table-recovery'!AC50)","v":""},null,{"$f":"IF(A55=\"\",\"\",'Table-recovery'!AE50)","v":""},{"$f":"IF(A55=\"\",\"\",'Table-recovery'!AG50)","v":""},null,{"$f":"IF(A55=\"\",\"\",'Table-recovery'!AI50)","v":""},{"$f":"IF('Table-recovery'!AQ50>0,'Table-recovery'!AQ50,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A55=\"\",\"\",'Table-recovery'!AR50)","v":""},"Cash","",{"$f":"IF(A55=\"\",\"\",IF(VLOOKUP(A55,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A55,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A55=\"\",\"\",IF(VLOOKUP(A55,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A55,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A55=\"\",\"\",VLOOKUP(A55,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z51","v":""},null,null,null,{"$f":"IF(A56=\"\",\"\",'Table-recovery'!AC51)","v":""},null,{"$f":"IF(A56=\"\",\"\",'Table-recovery'!AE51)","v":""},{"$f":"IF(A56=\"\",\"\",'Table-recovery'!AG51)","v":""},null,{"$f":"IF(A56=\"\",\"\",'Table-recovery'!AI51)","v":""},{"$f":"IF('Table-recovery'!AQ51>0,'Table-recovery'!AQ51,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A56=\"\",\"\",'Table-recovery'!AR51)","v":""},"Cash","",{"$f":"IF(A56=\"\",\"\",IF(VLOOKUP(A56,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A56,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A56=\"\",\"\",IF(VLOOKUP(A56,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A56,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A56=\"\",\"\",VLOOKUP(A56,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z52","v":""},null,null,null,{"$f":"IF(A57=\"\",\"\",'Table-recovery'!AC52)","v":""},null,{"$f":"IF(A57=\"\",\"\",'Table-recovery'!AE52)","v":""},{"$f":"IF(A57=\"\",\"\",'Table-recovery'!AG52)","v":""},null,{"$f":"IF(A57=\"\",\"\",'Table-recovery'!AI52)","v":""},{"$f":"IF('Table-recovery'!AQ52>0,'Table-recovery'!AQ52,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A57=\"\",\"\",'Table-recovery'!AR52)","v":""},"Cash","",{"$f":"IF(A57=\"\",\"\",IF(VLOOKUP(A57,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A57,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A57=\"\",\"\",IF(VLOOKUP(A57,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A57,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A57=\"\",\"\",VLOOKUP(A57,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z53","v":""},null,null,null,{"$f":"IF(A58=\"\",\"\",'Table-recovery'!AC53)","v":""},null,{"$f":"IF(A58=\"\",\"\",'Table-recovery'!AE53)","v":""},{"$f":"IF(A58=\"\",\"\",'Table-recovery'!AG53)","v":""},null,{"$f":"IF(A58=\"\",\"\",'Table-recovery'!AI53)","v":""},{"$f":"IF('Table-recovery'!AQ53>0,'Table-recovery'!AQ53,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A58=\"\",\"\",'Table-recovery'!AR53)","v":""},"Cash","",{"$f":"IF(A58=\"\",\"\",IF(VLOOKUP(A58,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A58,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A58=\"\",\"\",IF(VLOOKUP(A58,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A58,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A58=\"\",\"\",VLOOKUP(A58,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z54","v":""},null,null,null,{"$f":"IF(A59=\"\",\"\",'Table-recovery'!AC54)","v":""},null,{"$f":"IF(A59=\"\",\"\",'Table-recovery'!AE54)","v":""},{"$f":"IF(A59=\"\",\"\",'Table-recovery'!AG54)","v":""},null,{"$f":"IF(A59=\"\",\"\",'Table-recovery'!AI54)","v":""},{"$f":"IF('Table-recovery'!AQ54>0,'Table-recovery'!AQ54,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A59=\"\",\"\",'Table-recovery'!AR54)","v":""},"Cash","",{"$f":"IF(A59=\"\",\"\",IF(VLOOKUP(A59,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A59,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A59=\"\",\"\",IF(VLOOKUP(A59,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A59,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A59=\"\",\"\",VLOOKUP(A59,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z55","v":""},null,null,null,{"$f":"IF(A60=\"\",\"\",'Table-recovery'!AC55)","v":""},null,{"$f":"IF(A60=\"\",\"\",'Table-recovery'!AE55)","v":""},{"$f":"IF(A60=\"\",\"\",'Table-recovery'!AG55)","v":""},null,{"$f":"IF(A60=\"\",\"\",'Table-recovery'!AI55)","v":""},{"$f":"IF('Table-recovery'!AQ55>0,'Table-recovery'!AQ55,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A60=\"\",\"\",'Table-recovery'!AR55)","v":""},"Cash","",{"$f":"IF(A60=\"\",\"\",IF(VLOOKUP(A60,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A60,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A60=\"\",\"\",IF(VLOOKUP(A60,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A60,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A60=\"\",\"\",VLOOKUP(A60,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z56","v":""},null,null,null,{"$f":"IF(A61=\"\",\"\",'Table-recovery'!AC56)","v":""},null,{"$f":"IF(A61=\"\",\"\",'Table-recovery'!AE56)","v":""},{"$f":"IF(A61=\"\",\"\",'Table-recovery'!AG56)","v":""},null,{"$f":"IF(A61=\"\",\"\",'Table-recovery'!AI56)","v":""},{"$f":"IF('Table-recovery'!AQ56>0,'Table-recovery'!AQ56,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A61=\"\",\"\",'Table-recovery'!AR56)","v":""},"Cash","",{"$f":"IF(A61=\"\",\"\",IF(VLOOKUP(A61,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A61,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A61=\"\",\"\",IF(VLOOKUP(A61,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A61,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A61=\"\",\"\",VLOOKUP(A61,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z57","v":""},null,null,null,{"$f":"IF(A62=\"\",\"\",'Table-recovery'!AC57)","v":""},null,{"$f":"IF(A62=\"\",\"\",'Table-recovery'!AE57)","v":""},{"$f":"IF(A62=\"\",\"\",'Table-recovery'!AG57)","v":""},null,{"$f":"IF(A62=\"\",\"\",'Table-recovery'!AI57)","v":""},{"$f":"IF('Table-recovery'!AQ57>0,'Table-recovery'!AQ57,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A62=\"\",\"\",'Table-recovery'!AR57)","v":""},"Cash","",{"$f":"IF(A62=\"\",\"\",IF(VLOOKUP(A62,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A62,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A62=\"\",\"\",IF(VLOOKUP(A62,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A62,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A62=\"\",\"\",VLOOKUP(A62,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z58","v":""},null,null,null,{"$f":"IF(A63=\"\",\"\",'Table-recovery'!AC58)","v":""},null,{"$f":"IF(A63=\"\",\"\",'Table-recovery'!AE58)","v":""},{"$f":"IF(A63=\"\",\"\",'Table-recovery'!AG58)","v":""},null,{"$f":"IF(A63=\"\",\"\",'Table-recovery'!AI58)","v":""},{"$f":"IF('Table-recovery'!AQ58>0,'Table-recovery'!AQ58,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A63=\"\",\"\",'Table-recovery'!AR58)","v":""},"Cash","",{"$f":"IF(A63=\"\",\"\",IF(VLOOKUP(A63,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A63,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A63=\"\",\"\",IF(VLOOKUP(A63,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A63,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A63=\"\",\"\",VLOOKUP(A63,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z59","v":""},null,null,null,{"$f":"IF(A64=\"\",\"\",'Table-recovery'!AC59)","v":""},null,{"$f":"IF(A64=\"\",\"\",'Table-recovery'!AE59)","v":""},{"$f":"IF(A64=\"\",\"\",'Table-recovery'!AG59)","v":""},null,{"$f":"IF(A64=\"\",\"\",'Table-recovery'!AI59)","v":""},{"$f":"IF('Table-recovery'!AQ59>0,'Table-recovery'!AQ59,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A64=\"\",\"\",'Table-recovery'!AR59)","v":""},"Cash","",{"$f":"IF(A64=\"\",\"\",IF(VLOOKUP(A64,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A64,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A64=\"\",\"\",IF(VLOOKUP(A64,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A64,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A64=\"\",\"\",VLOOKUP(A64,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z60","v":""},null,null,null,{"$f":"IF(A65=\"\",\"\",'Table-recovery'!AC60)","v":""},null,{"$f":"IF(A65=\"\",\"\",'Table-recovery'!AE60)","v":""},{"$f":"IF(A65=\"\",\"\",'Table-recovery'!AG60)","v":""},null,{"$f":"IF(A65=\"\",\"\",'Table-recovery'!AI60)","v":""},{"$f":"IF('Table-recovery'!AQ60>0,'Table-recovery'!AQ60,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A65=\"\",\"\",'Table-recovery'!AR60)","v":""},"Cash","",{"$f":"IF(A65=\"\",\"\",IF(VLOOKUP(A65,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A65,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A65=\"\",\"\",IF(VLOOKUP(A65,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A65,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A65=\"\",\"\",VLOOKUP(A65,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z61","v":""},null,null,null,{"$f":"IF(A66=\"\",\"\",'Table-recovery'!AC61)","v":""},null,{"$f":"IF(A66=\"\",\"\",'Table-recovery'!AE61)","v":""},{"$f":"IF(A66=\"\",\"\",'Table-recovery'!AG61)","v":""},null,{"$f":"IF(A66=\"\",\"\",'Table-recovery'!AI61)","v":""},{"$f":"IF('Table-recovery'!AQ61>0,'Table-recovery'!AQ61,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A66=\"\",\"\",'Table-recovery'!AR61)","v":""},"Cash","",{"$f":"IF(A66=\"\",\"\",IF(VLOOKUP(A66,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A66,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A66=\"\",\"\",IF(VLOOKUP(A66,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A66,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A66=\"\",\"\",VLOOKUP(A66,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z62","v":""},null,null,null,{"$f":"IF(A67=\"\",\"\",'Table-recovery'!AC62)","v":""},null,{"$f":"IF(A67=\"\",\"\",'Table-recovery'!AE62)","v":""},{"$f":"IF(A67=\"\",\"\",'Table-recovery'!AG62)","v":""},null,{"$f":"IF(A67=\"\",\"\",'Table-recovery'!AI62)","v":""},{"$f":"IF('Table-recovery'!AQ62>0,'Table-recovery'!AQ62,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A67=\"\",\"\",'Table-recovery'!AR62)","v":""},"Cash","",{"$f":"IF(A67=\"\",\"\",IF(VLOOKUP(A67,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A67,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A67=\"\",\"\",IF(VLOOKUP(A67,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A67,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A67=\"\",\"\",VLOOKUP(A67,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z63","v":""},null,null,null,{"$f":"IF(A68=\"\",\"\",'Table-recovery'!AC63)","v":""},null,{"$f":"IF(A68=\"\",\"\",'Table-recovery'!AE63)","v":""},{"$f":"IF(A68=\"\",\"\",'Table-recovery'!AG63)","v":""},null,{"$f":"IF(A68=\"\",\"\",'Table-recovery'!AI63)","v":""},{"$f":"IF('Table-recovery'!AQ63>0,'Table-recovery'!AQ63,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A68=\"\",\"\",'Table-recovery'!AR63)","v":""},"Cash","",{"$f":"IF(A68=\"\",\"\",IF(VLOOKUP(A68,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A68,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A68=\"\",\"\",IF(VLOOKUP(A68,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A68,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A68=\"\",\"\",VLOOKUP(A68,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z64","v":""},null,null,null,{"$f":"IF(A69=\"\",\"\",'Table-recovery'!AC64)","v":""},null,{"$f":"IF(A69=\"\",\"\",'Table-recovery'!AE64)","v":""},{"$f":"IF(A69=\"\",\"\",'Table-recovery'!AG64)","v":""},null,{"$f":"IF(A69=\"\",\"\",'Table-recovery'!AI64)","v":""},{"$f":"IF('Table-recovery'!AQ64>0,'Table-recovery'!AQ64,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A69=\"\",\"\",'Table-recovery'!AR64)","v":""},"Cash","",{"$f":"IF(A69=\"\",\"\",IF(VLOOKUP(A69,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A69,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A69=\"\",\"\",IF(VLOOKUP(A69,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A69,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A69=\"\",\"\",VLOOKUP(A69,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z65","v":""},null,null,null,{"$f":"IF(A70=\"\",\"\",'Table-recovery'!AC65)","v":""},null,{"$f":"IF(A70=\"\",\"\",'Table-recovery'!AE65)","v":""},{"$f":"IF(A70=\"\",\"\",'Table-recovery'!AG65)","v":""},null,{"$f":"IF(A70=\"\",\"\",'Table-recovery'!AI65)","v":""},{"$f":"IF('Table-recovery'!AQ65>0,'Table-recovery'!AQ65,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A70=\"\",\"\",'Table-recovery'!AR65)","v":""},"Cash","",{"$f":"IF(A70=\"\",\"\",IF(VLOOKUP(A70,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A70,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A70=\"\",\"\",IF(VLOOKUP(A70,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A70,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A70=\"\",\"\",VLOOKUP(A70,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z66","v":""},null,null,null,{"$f":"IF(A71=\"\",\"\",'Table-recovery'!AC66)","v":""},null,{"$f":"IF(A71=\"\",\"\",'Table-recovery'!AE66)","v":""},{"$f":"IF(A71=\"\",\"\",'Table-recovery'!AG66)","v":""},null,{"$f":"IF(A71=\"\",\"\",'Table-recovery'!AI66)","v":""},{"$f":"IF('Table-recovery'!AQ66>0,'Table-recovery'!AQ66,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A71=\"\",\"\",'Table-recovery'!AR66)","v":""},"Cash","",{"$f":"IF(A71=\"\",\"\",IF(VLOOKUP(A71,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A71,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A71=\"\",\"\",IF(VLOOKUP(A71,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A71,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A71=\"\",\"\",VLOOKUP(A71,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z67","v":""},null,null,null,{"$f":"IF(A72=\"\",\"\",'Table-recovery'!AC67)","v":""},null,{"$f":"IF(A72=\"\",\"\",'Table-recovery'!AE67)","v":""},{"$f":"IF(A72=\"\",\"\",'Table-recovery'!AG67)","v":""},null,{"$f":"IF(A72=\"\",\"\",'Table-recovery'!AI67)","v":""},{"$f":"IF('Table-recovery'!AQ67>0,'Table-recovery'!AQ67,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A72=\"\",\"\",'Table-recovery'!AR67)","v":""},"Cash","",{"$f":"IF(A72=\"\",\"\",IF(VLOOKUP(A72,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A72,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A72=\"\",\"\",IF(VLOOKUP(A72,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A72,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A72=\"\",\"\",VLOOKUP(A72,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z68","v":""},null,null,null,{"$f":"IF(A73=\"\",\"\",'Table-recovery'!AC68)","v":""},null,{"$f":"IF(A73=\"\",\"\",'Table-recovery'!AE68)","v":""},{"$f":"IF(A73=\"\",\"\",'Table-recovery'!AG68)","v":""},null,{"$f":"IF(A73=\"\",\"\",'Table-recovery'!AI68)","v":""},{"$f":"IF('Table-recovery'!AQ68>0,'Table-recovery'!AQ68,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A73=\"\",\"\",'Table-recovery'!AR68)","v":""},"Cash","",{"$f":"IF(A73=\"\",\"\",IF(VLOOKUP(A73,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A73,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A73=\"\",\"\",IF(VLOOKUP(A73,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A73,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A73=\"\",\"\",VLOOKUP(A73,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z69","v":""},null,null,null,{"$f":"IF(A74=\"\",\"\",'Table-recovery'!AC69)","v":""},null,{"$f":"IF(A74=\"\",\"\",'Table-recovery'!AE69)","v":""},{"$f":"IF(A74=\"\",\"\",'Table-recovery'!AG69)","v":""},null,{"$f":"IF(A74=\"\",\"\",'Table-recovery'!AI69)","v":""},{"$f":"IF('Table-recovery'!AQ69>0,'Table-recovery'!AQ69,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A74=\"\",\"\",'Table-recovery'!AR69)","v":""},"Cash","",{"$f":"IF(A74=\"\",\"\",IF(VLOOKUP(A74,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A74,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A74=\"\",\"\",IF(VLOOKUP(A74,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A74,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A74=\"\",\"\",VLOOKUP(A74,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z70","v":""},null,null,null,{"$f":"IF(A75=\"\",\"\",'Table-recovery'!AC70)","v":""},null,{"$f":"IF(A75=\"\",\"\",'Table-recovery'!AE70)","v":""},{"$f":"IF(A75=\"\",\"\",'Table-recovery'!AG70)","v":""},null,{"$f":"IF(A75=\"\",\"\",'Table-recovery'!AI70)","v":""},{"$f":"IF('Table-recovery'!AQ70>0,'Table-recovery'!AQ70,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A75=\"\",\"\",'Table-recovery'!AR70)","v":""},"Cash","",{"$f":"IF(A75=\"\",\"\",IF(VLOOKUP(A75,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A75,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A75=\"\",\"\",IF(VLOOKUP(A75,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A75,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A75=\"\",\"\",VLOOKUP(A75,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z71","v":""},null,null,null,{"$f":"IF(A76=\"\",\"\",'Table-recovery'!AC71)","v":""},null,{"$f":"IF(A76=\"\",\"\",'Table-recovery'!AE71)","v":""},{"$f":"IF(A76=\"\",\"\",'Table-recovery'!AG71)","v":""},null,{"$f":"IF(A76=\"\",\"\",'Table-recovery'!AI71)","v":""},{"$f":"IF('Table-recovery'!AQ71>0,'Table-recovery'!AQ71,0)","v":""},null,null,null,null,{"$f":"IF(A76=\"\",\"\",IF(O76>0,O76,ROUND(G76*N76,0)))","v":""},null,null,"",{"$f":"IF(A76=\"\",\"\",'Table-recovery'!AR71)","v":""},"Cash",{"$f":"IF(A76=\"\",\"\",IF(ROUND((G76-J76)*T76,0)>0,ROUND((G76-J76)*T76,0),0))","v":""},{"$f":"IF(A76=\"\",\"\",IF(VLOOKUP(A76,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A76,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,{"$f":"IF(X76=0,0,IF(W76>X76,(W76-X76),0))","v":0},{"$f":"IF(A76=\"\",\"\",IF(VLOOKUP(A76,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A76,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A76=\"\",\"\",VLOOKUP(A76,'Recovery-Statement'!$C$7:$U$213,19))","v":""},{"$f":"IF(A76=\"\",\"\",IF(AB76<0,0,ROUND(AB76*0.1,0)))","v":""},null,"NO",{"$f":"IF(A76=\"\",\"\",IF(AE76=\"NO\",0,IF(AD76>0,AD76,AC76)))","v":""}]
[{"$f":"'Table-recovery'!Z72","v":""},null,null,null,{"$f":"IF(A77=\"\",\"\",'Table-recovery'!AC72)","v":""},null,{"$f":"IF(A77=\"\",\"\",'Table-recovery'!AE72)","v":""},{"$f":"IF(A77=\"\",\"\",'Table-recovery'!AG72)","v":""},null,{"$f":"IF(A77=\"\",\"\",'Table-recovery'!AI72)","v":""},{"$f":"IF('Table-recovery'!AQ72>0,'Table-recovery'!AQ72,0)","v":""},null,null,null,null,"",null,null,{"$f":"IF(A77=\"\",\"\",IF(R77>0,R77,ROUND(J77*Q77,0)))","v":""},{"$f":"IF(A77=\"\",\"\",'Table-recovery'!AR72)","v":""},"Cash","",{"$f":"IF(A77=\"\",\"\",IF(VLOOKUP(A77,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A77,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A77=\"\",\"\",IF(VLOOKUP(A77,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A77,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A77=\"\",\"\",VLOOKUP(A77,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z73","v":""},null,null,null,{"$f":"IF(A78=\"\",\"\",'Table-recovery'!AC73)","v":""},null,{"$f":"IF(A78=\"\",\"\",'Table-recovery'!AE73)","v":""},{"$f":"IF(A78=\"\",\"\",'Table-recovery'!AG73)","v":""},null,{"$f":"IF(A78=\"\",\"\",'Table-recovery'!AI73)","v":""},{"$f":"IF('Table-recovery'!AQ73>0,'Table-recovery'!AQ73,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A78=\"\",\"\",'Table-recovery'!AR73)","v":""},"Cash","",{"$f":"IF(A78=\"\",\"\",IF(VLOOKUP(A78,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A78,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A78=\"\",\"\",IF(VLOOKUP(A78,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A78,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A78=\"\",\"\",VLOOKUP(A78,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z74","v":""},null,null,null,{"$f":"IF(A79=\"\",\"\",'Table-recovery'!AC74)","v":""},null,{"$f":"IF(A79=\"\",\"\",'Table-recovery'!AE74)","v":""},{"$f":"IF(A79=\"\",\"\",'Table-recovery'!AG74)","v":""},null,{"$f":"IF(A79=\"\",\"\",'Table-recovery'!AI74)","v":""},{"$f":"IF('Table-recovery'!AQ74>0,'Table-recovery'!AQ74,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A79=\"\",\"\",'Table-recovery'!AR74)","v":""},"Cash","",{"$f":"IF(A79=\"\",\"\",IF(VLOOKUP(A79,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A79,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A79=\"\",\"\",IF(VLOOKUP(A79,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A79,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A79=\"\",\"\",VLOOKUP(A79,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z75","v":""},null,null,null,{"$f":"IF(A80=\"\",\"\",'Table-recovery'!AC75)","v":""},null,{"$f":"IF(A80=\"\",\"\",'Table-recovery'!AE75)","v":""},{"$f":"IF(A80=\"\",\"\",'Table-recovery'!AG75)","v":""},null,{"$f":"IF(A80=\"\",\"\",'Table-recovery'!AI75)","v":""},{"$f":"IF('Table-recovery'!AQ75>0,'Table-recovery'!AQ75,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A80=\"\",\"\",'Table-recovery'!AR75)","v":""},"Cash","",{"$f":"IF(A80=\"\",\"\",IF(VLOOKUP(A80,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A80,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A80=\"\",\"\",IF(VLOOKUP(A80,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A80,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A80=\"\",\"\",VLOOKUP(A80,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z76","v":""},null,null,null,{"$f":"IF(A81=\"\",\"\",'Table-recovery'!AC76)","v":""},null,{"$f":"IF(A81=\"\",\"\",'Table-recovery'!AE76)","v":""},{"$f":"IF(A81=\"\",\"\",'Table-recovery'!AG76)","v":""},null,{"$f":"IF(A81=\"\",\"\",'Table-recovery'!AI76)","v":""},{"$f":"IF('Table-recovery'!AQ76>0,'Table-recovery'!AQ76,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A81=\"\",\"\",'Table-recovery'!AR76)","v":""},"Cash","",{"$f":"IF(A81=\"\",\"\",IF(VLOOKUP(A81,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A81,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A81=\"\",\"\",IF(VLOOKUP(A81,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A81,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A81=\"\",\"\",VLOOKUP(A81,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z77","v":""},null,null,null,{"$f":"IF(A82=\"\",\"\",'Table-recovery'!AC77)","v":""},null,{"$f":"IF(A82=\"\",\"\",'Table-recovery'!AE77)","v":""},{"$f":"IF(A82=\"\",\"\",'Table-recovery'!AG77)","v":""},null,{"$f":"IF(A82=\"\",\"\",'Table-recovery'!AI77)","v":""},{"$f":"IF('Table-recovery'!AQ77>0,'Table-recovery'!AQ77,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A82=\"\",\"\",'Table-recovery'!AR77)","v":""},"Cash","",{"$f":"IF(A82=\"\",\"\",IF(VLOOKUP(A82,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A82,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A82=\"\",\"\",IF(VLOOKUP(A82,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A82,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A82=\"\",\"\",VLOOKUP(A82,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z78","v":""},null,null,null,{"$f":"IF(A83=\"\",\"\",'Table-recovery'!AC78)","v":""},null,{"$f":"IF(A83=\"\",\"\",'Table-recovery'!AE78)","v":""},{"$f":"IF(A83=\"\",\"\",'Table-recovery'!AG78)","v":""},null,{"$f":"IF(A83=\"\",\"\",'Table-recovery'!AI78)","v":""},{"$f":"IF('Table-recovery'!AQ78>0,'Table-recovery'!AQ78,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A83=\"\",\"\",'Table-recovery'!AR78)","v":""},"Cash","",{"$f":"IF(A83=\"\",\"\",IF(VLOOKUP(A83,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A83,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A83=\"\",\"\",IF(VLOOKUP(A83,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A83,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A83=\"\",\"\",VLOOKUP(A83,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z79","v":""},null,null,null,{"$f":"IF(A84=\"\",\"\",'Table-recovery'!AC79)","v":""},null,{"$f":"IF(A84=\"\",\"\",'Table-recovery'!AE79)","v":""},{"$f":"IF(A84=\"\",\"\",'Table-recovery'!AG79)","v":""},null,{"$f":"IF(A84=\"\",\"\",'Table-recovery'!AI79)","v":""},{"$f":"IF('Table-recovery'!AQ79>0,'Table-recovery'!AQ79,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A84=\"\",\"\",'Table-recovery'!AR79)","v":""},"Cash","",{"$f":"IF(A84=\"\",\"\",IF(VLOOKUP(A84,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A84,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A84=\"\",\"\",IF(VLOOKUP(A84,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A84,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A84=\"\",\"\",VLOOKUP(A84,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z80","v":""},null,null,null,{"$f":"IF(A85=\"\",\"\",'Table-recovery'!AC80)","v":""},null,{"$f":"IF(A85=\"\",\"\",'Table-recovery'!AE80)","v":""},{"$f":"IF(A85=\"\",\"\",'Table-recovery'!AG80)","v":""},null,{"$f":"IF(A85=\"\",\"\",'Table-recovery'!AI80)","v":""},{"$f":"IF('Table-recovery'!AQ80>0,'Table-recovery'!AQ80,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A85=\"\",\"\",'Table-recovery'!AR80)","v":""},"Cash","",{"$f":"IF(A85=\"\",\"\",IF(VLOOKUP(A85,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A85,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A85=\"\",\"\",IF(VLOOKUP(A85,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A85,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A85=\"\",\"\",VLOOKUP(A85,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z81","v":""},null,null,null,{"$f":"IF(A86=\"\",\"\",'Table-recovery'!AC81)","v":""},null,{"$f":"IF(A86=\"\",\"\",'Table-recovery'!AE81)","v":""},{"$f":"IF(A86=\"\",\"\",'Table-recovery'!AG81)","v":""},null,{"$f":"IF(A86=\"\",\"\",'Table-recovery'!AI81)","v":""},{"$f":"IF('Table-recovery'!AQ81>0,'Table-recovery'!AQ81,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A86=\"\",\"\",'Table-recovery'!AR81)","v":""},"Cash","",{"$f":"IF(A86=\"\",\"\",IF(VLOOKUP(A86,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A86,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A86=\"\",\"\",IF(VLOOKUP(A86,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A86,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A86=\"\",\"\",VLOOKUP(A86,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z82","v":""},null,null,null,{"$f":"IF(A87=\"\",\"\",'Table-recovery'!AC82)","v":""},null,{"$f":"IF(A87=\"\",\"\",'Table-recovery'!AE82)","v":""},{"$f":"IF(A87=\"\",\"\",'Table-recovery'!AG82)","v":""},null,{"$f":"IF(A87=\"\",\"\",'Table-recovery'!AI82)","v":""},{"$f":"IF('Table-recovery'!AQ82>0,'Table-recovery'!AQ82,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A87=\"\",\"\",'Table-recovery'!AR82)","v":""},"Cash","",{"$f":"IF(A87=\"\",\"\",IF(VLOOKUP(A87,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A87,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A87=\"\",\"\",IF(VLOOKUP(A87,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A87,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A87=\"\",\"\",VLOOKUP(A87,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z83","v":""},null,null,null,{"$f":"IF(A88=\"\",\"\",'Table-recovery'!AC83)","v":""},null,{"$f":"IF(A88=\"\",\"\",'Table-recovery'!AE83)","v":""},{"$f":"IF(A88=\"\",\"\",'Table-recovery'!AG83)","v":""},null,{"$f":"IF(A88=\"\",\"\",'Table-recovery'!AI83)","v":""},{"$f":"IF('Table-recovery'!AQ83>0,'Table-recovery'!AQ83,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A88=\"\",\"\",'Table-recovery'!AR83)","v":""},"Cash","",{"$f":"IF(A88=\"\",\"\",IF(VLOOKUP(A88,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A88,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A88=\"\",\"\",IF(VLOOKUP(A88,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A88,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A88=\"\",\"\",VLOOKUP(A88,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z84","v":""},null,null,null,{"$f":"IF(A89=\"\",\"\",'Table-recovery'!AC84)","v":""},null,{"$f":"IF(A89=\"\",\"\",'Table-recovery'!AE84)","v":""},{"$f":"IF(A89=\"\",\"\",'Table-recovery'!AG84)","v":""},null,{"$f":"IF(A89=\"\",\"\",'Table-recovery'!AI84)","v":""},{"$f":"IF('Table-recovery'!AQ84>0,'Table-recovery'!AQ84,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A89=\"\",\"\",'Table-recovery'!AR84)","v":""},"Cash","",{"$f":"IF(A89=\"\",\"\",IF(VLOOKUP(A89,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A89,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A89=\"\",\"\",IF(VLOOKUP(A89,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A89,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A89=\"\",\"\",VLOOKUP(A89,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z85","v":""},null,null,null,{"$f":"IF(A90=\"\",\"\",'Table-recovery'!AC85)","v":""},null,{"$f":"IF(A90=\"\",\"\",'Table-recovery'!AE85)","v":""},{"$f":"IF(A90=\"\",\"\",'Table-recovery'!AG85)","v":""},null,{"$f":"IF(A90=\"\",\"\",'Table-recovery'!AI85)","v":""},{"$f":"IF('Table-recovery'!AQ85>0,'Table-recovery'!AQ85,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A90=\"\",\"\",'Table-recovery'!AR85)","v":""},"Cash","",{"$f":"IF(A90=\"\",\"\",IF(VLOOKUP(A90,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A90,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A90=\"\",\"\",IF(VLOOKUP(A90,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A90,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A90=\"\",\"\",VLOOKUP(A90,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z86","v":""},null,null,null,{"$f":"IF(A91=\"\",\"\",'Table-recovery'!AC86)","v":""},null,{"$f":"IF(A91=\"\",\"\",'Table-recovery'!AE86)","v":""},{"$f":"IF(A91=\"\",\"\",'Table-recovery'!AG86)","v":""},null,{"$f":"IF(A91=\"\",\"\",'Table-recovery'!AI86)","v":""},{"$f":"IF('Table-recovery'!AQ86>0,'Table-recovery'!AQ86,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A91=\"\",\"\",'Table-recovery'!AR86)","v":""},"Cash","",{"$f":"IF(A91=\"\",\"\",IF(VLOOKUP(A91,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A91,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A91=\"\",\"\",IF(VLOOKUP(A91,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A91,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A91=\"\",\"\",VLOOKUP(A91,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z87","v":""},null,null,null,{"$f":"IF(A92=\"\",\"\",'Table-recovery'!AC87)","v":""},null,{"$f":"IF(A92=\"\",\"\",'Table-recovery'!AE87)","v":""},{"$f":"IF(A92=\"\",\"\",'Table-recovery'!AG87)","v":""},null,{"$f":"IF(A92=\"\",\"\",'Table-recovery'!AI87)","v":""},{"$f":"IF('Table-recovery'!AQ87>0,'Table-recovery'!AQ87,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A92=\"\",\"\",'Table-recovery'!AR87)","v":""},"Cash","",{"$f":"IF(A92=\"\",\"\",IF(VLOOKUP(A92,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A92,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A92=\"\",\"\",IF(VLOOKUP(A92,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A92,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A92=\"\",\"\",VLOOKUP(A92,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z88","v":""},null,null,null,{"$f":"IF(A93=\"\",\"\",'Table-recovery'!AC88)","v":""},null,{"$f":"IF(A93=\"\",\"\",'Table-recovery'!AE88)","v":""},{"$f":"IF(A93=\"\",\"\",'Table-recovery'!AG88)","v":""},null,{"$f":"IF(A93=\"\",\"\",'Table-recovery'!AI88)","v":""},{"$f":"IF('Table-recovery'!AQ88>0,'Table-recovery'!AQ88,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A93=\"\",\"\",'Table-recovery'!AR88)","v":""},"Cash","",{"$f":"IF(A93=\"\",\"\",IF(VLOOKUP(A93,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A93,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A93=\"\",\"\",IF(VLOOKUP(A93,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A93,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A93=\"\",\"\",VLOOKUP(A93,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z89","v":""},null,null,null,{"$f":"IF(A94=\"\",\"\",'Table-recovery'!AC89)","v":""},null,{"$f":"IF(A94=\"\",\"\",'Table-recovery'!AE89)","v":""},{"$f":"IF(A94=\"\",\"\",'Table-recovery'!AG89)","v":""},null,{"$f":"IF(A94=\"\",\"\",'Table-recovery'!AI89)","v":""},{"$f":"IF('Table-recovery'!AQ89>0,'Table-recovery'!AQ89,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A94=\"\",\"\",'Table-recovery'!AR89)","v":""},"Cash","",{"$f":"IF(A94=\"\",\"\",IF(VLOOKUP(A94,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A94,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A94=\"\",\"\",IF(VLOOKUP(A94,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A94,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A94=\"\",\"\",VLOOKUP(A94,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z90","v":""},null,null,null,{"$f":"IF(A95=\"\",\"\",'Table-recovery'!AC90)","v":""},null,{"$f":"IF(A95=\"\",\"\",'Table-recovery'!AE90)","v":""},{"$f":"IF(A95=\"\",\"\",'Table-recovery'!AG90)","v":""},null,{"$f":"IF(A95=\"\",\"\",'Table-recovery'!AI90)","v":""},{"$f":"IF('Table-recovery'!AQ90>0,'Table-recovery'!AQ90,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A95=\"\",\"\",'Table-recovery'!AR90)","v":""},"Cash","",{"$f":"IF(A95=\"\",\"\",IF(VLOOKUP(A95,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A95,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A95=\"\",\"\",IF(VLOOKUP(A95,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A95,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A95=\"\",\"\",VLOOKUP(A95,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z91","v":""},null,null,null,{"$f":"IF(A96=\"\",\"\",'Table-recovery'!AC91)","v":""},null,{"$f":"IF(A96=\"\",\"\",'Table-recovery'!AE91)","v":""},{"$f":"IF(A96=\"\",\"\",'Table-recovery'!AG91)","v":""},null,{"$f":"IF(A96=\"\",\"\",'Table-recovery'!AI91)","v":""},{"$f":"IF('Table-recovery'!AQ91>0,'Table-recovery'!AQ91,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A96=\"\",\"\",'Table-recovery'!AR91)","v":""},"Cash","",{"$f":"IF(A96=\"\",\"\",IF(VLOOKUP(A96,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A96,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A96=\"\",\"\",IF(VLOOKUP(A96,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A96,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A96=\"\",\"\",VLOOKUP(A96,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z92","v":""},null,null,null,{"$f":"IF(A97=\"\",\"\",'Table-recovery'!AC92)","v":""},null,{"$f":"IF(A97=\"\",\"\",'Table-recovery'!AE92)","v":""},{"$f":"IF(A97=\"\",\"\",'Table-recovery'!AG92)","v":""},null,{"$f":"IF(A97=\"\",\"\",'Table-recovery'!AI92)","v":""},{"$f":"IF('Table-recovery'!AQ92>0,'Table-recovery'!AQ92,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A97=\"\",\"\",'Table-recovery'!AR92)","v":""},"Cash","",{"$f":"IF(A97=\"\",\"\",IF(VLOOKUP(A97,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A97,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A97=\"\",\"\",IF(VLOOKUP(A97,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A97,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A97=\"\",\"\",VLOOKUP(A97,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z93","v":""},null,null,null,{"$f":"IF(A98=\"\",\"\",'Table-recovery'!AC93)","v":""},null,{"$f":"IF(A98=\"\",\"\",'Table-recovery'!AE93)","v":""},{"$f":"IF(A98=\"\",\"\",'Table-recovery'!AG93)","v":""},null,{"$f":"IF(A98=\"\",\"\",'Table-recovery'!AI93)","v":""},{"$f":"IF('Table-recovery'!AQ93>0,'Table-recovery'!AQ93,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A98=\"\",\"\",'Table-recovery'!AR93)","v":""},"Cash","",{"$f":"IF(A98=\"\",\"\",IF(VLOOKUP(A98,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A98,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A98=\"\",\"\",IF(VLOOKUP(A98,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A98,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A98=\"\",\"\",VLOOKUP(A98,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z94","v":""},null,null,null,{"$f":"IF(A99=\"\",\"\",'Table-recovery'!AC94)","v":""},null,{"$f":"IF(A99=\"\",\"\",'Table-recovery'!AE94)","v":""},{"$f":"IF(A99=\"\",\"\",'Table-recovery'!AG94)","v":""},null,{"$f":"IF(A99=\"\",\"\",'Table-recovery'!AI94)","v":""},{"$f":"IF('Table-recovery'!AQ94>0,'Table-recovery'!AQ94,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A99=\"\",\"\",'Table-recovery'!AR94)","v":""},"Cash","",{"$f":"IF(A99=\"\",\"\",IF(VLOOKUP(A99,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A99,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A99=\"\",\"\",IF(VLOOKUP(A99,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A99,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A99=\"\",\"\",VLOOKUP(A99,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z95","v":""},null,null,null,{"$f":"IF(A100=\"\",\"\",'Table-recovery'!AC95)","v":""},null,{"$f":"IF(A100=\"\",\"\",'Table-recovery'!AE95)","v":""},{"$f":"IF(A100=\"\",\"\",'Table-recovery'!AG95)","v":""},null,{"$f":"IF(A100=\"\",\"\",'Table-recovery'!AI95)","v":""},{"$f":"IF('Table-recovery'!AQ95>0,'Table-recovery'!AQ95,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A100=\"\",\"\",'Table-recovery'!AR95)","v":""},"Cash","",{"$f":"IF(A100=\"\",\"\",IF(VLOOKUP(A100,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A100,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A100=\"\",\"\",IF(VLOOKUP(A100,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A100,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A100=\"\",\"\",VLOOKUP(A100,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z96","v":""},null,null,null,{"$f":"IF(A101=\"\",\"\",'Table-recovery'!AC96)","v":""},null,{"$f":"IF(A101=\"\",\"\",'Table-recovery'!AE96)","v":""},{"$f":"IF(A101=\"\",\"\",'Table-recovery'!AG96)","v":""},null,{"$f":"IF(A101=\"\",\"\",'Table-recovery'!AI96)","v":""},{"$f":"IF('Table-recovery'!AQ96>0,'Table-recovery'!AQ96,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A101=\"\",\"\",'Table-recovery'!AR96)","v":""},"Cash","",{"$f":"IF(A101=\"\",\"\",IF(VLOOKUP(A101,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A101,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A101=\"\",\"\",IF(VLOOKUP(A101,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A101,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A101=\"\",\"\",VLOOKUP(A101,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z97","v":""},null,null,null,{"$f":"IF(A102=\"\",\"\",'Table-recovery'!AC97)","v":""},null,{"$f":"IF(A102=\"\",\"\",'Table-recovery'!AE97)","v":""},{"$f":"IF(A102=\"\",\"\",'Table-recovery'!AG97)","v":""},null,{"$f":"IF(A102=\"\",\"\",'Table-recovery'!AI97)","v":""},{"$f":"IF('Table-recovery'!AQ97>0,'Table-recovery'!AQ97,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A102=\"\",\"\",'Table-recovery'!AR97)","v":""},"Cash","",{"$f":"IF(A102=\"\",\"\",IF(VLOOKUP(A102,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A102,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A102=\"\",\"\",IF(VLOOKUP(A102,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A102,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A102=\"\",\"\",VLOOKUP(A102,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z98","v":""},null,null,null,{"$f":"IF(A103=\"\",\"\",'Table-recovery'!AC98)","v":""},null,{"$f":"IF(A103=\"\",\"\",'Table-recovery'!AE98)","v":""},{"$f":"IF(A103=\"\",\"\",'Table-recovery'!AG98)","v":""},null,{"$f":"IF(A103=\"\",\"\",'Table-recovery'!AI98)","v":""},{"$f":"IF('Table-recovery'!AQ98>0,'Table-recovery'!AQ98,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A103=\"\",\"\",'Table-recovery'!AR98)","v":""},"Cash","",{"$f":"IF(A103=\"\",\"\",IF(VLOOKUP(A103,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A103,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A103=\"\",\"\",IF(VLOOKUP(A103,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A103,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A103=\"\",\"\",VLOOKUP(A103,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z99","v":""},null,null,null,{"$f":"IF(A104=\"\",\"\",'Table-recovery'!AC99)","v":""},null,{"$f":"IF(A104=\"\",\"\",'Table-recovery'!AE99)","v":""},{"$f":"IF(A104=\"\",\"\",'Table-recovery'!AG99)","v":""},null,{"$f":"IF(A104=\"\",\"\",'Table-recovery'!AI99)","v":""},{"$f":"IF('Table-recovery'!AQ99>0,'Table-recovery'!AQ99,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A104=\"\",\"\",'Table-recovery'!AR99)","v":""},"Cash","",{"$f":"IF(A104=\"\",\"\",IF(VLOOKUP(A104,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A104,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A104=\"\",\"\",IF(VLOOKUP(A104,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A104,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A104=\"\",\"\",VLOOKUP(A104,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z100","v":""},null,null,null,{"$f":"IF(A105=\"\",\"\",'Table-recovery'!AC100)","v":""},null,{"$f":"IF(A105=\"\",\"\",'Table-recovery'!AE100)","v":""},{"$f":"IF(A105=\"\",\"\",'Table-recovery'!AG100)","v":""},null,{"$f":"IF(A105=\"\",\"\",'Table-recovery'!AI100)","v":""},{"$f":"IF('Table-recovery'!AQ100>0,'Table-recovery'!AQ100,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A105=\"\",\"\",'Table-recovery'!AR100)","v":""},"Cash","",{"$f":"IF(A105=\"\",\"\",IF(VLOOKUP(A105,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A105,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A105=\"\",\"\",IF(VLOOKUP(A105,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A105,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A105=\"\",\"\",VLOOKUP(A105,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z101","v":""},null,null,null,{"$f":"IF(A106=\"\",\"\",'Table-recovery'!AC101)","v":""},null,{"$f":"IF(A106=\"\",\"\",'Table-recovery'!AE101)","v":""},{"$f":"IF(A106=\"\",\"\",'Table-recovery'!AG101)","v":""},null,{"$f":"IF(A106=\"\",\"\",'Table-recovery'!AI101)","v":""},{"$f":"IF('Table-recovery'!AQ101>0,'Table-recovery'!AQ101,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A106=\"\",\"\",'Table-recovery'!AR101)","v":""},"Cash","",{"$f":"IF(A106=\"\",\"\",IF(VLOOKUP(A106,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A106,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A106=\"\",\"\",IF(VLOOKUP(A106,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A106,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A106=\"\",\"\",VLOOKUP(A106,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z102","v":""},null,null,null,{"$f":"IF(A107=\"\",\"\",'Table-recovery'!AC102)","v":""},null,{"$f":"IF(A107=\"\",\"\",'Table-recovery'!AE102)","v":""},{"$f":"IF(A107=\"\",\"\",'Table-recovery'!AG102)","v":""},null,{"$f":"IF(A107=\"\",\"\",'Table-recovery'!AI102)","v":""},{"$f":"IF('Table-recovery'!AQ102>0,'Table-recovery'!AQ102,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A107=\"\",\"\",'Table-recovery'!AR102)","v":""},"Cash","",{"$f":"IF(A107=\"\",\"\",IF(VLOOKUP(A107,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A107,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A107=\"\",\"\",IF(VLOOKUP(A107,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A107,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A107=\"\",\"\",VLOOKUP(A107,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,"NO",""]
[{"$f":"'Table-recovery'!Z103","v":""},null,null,null,{"$f":"IF(A108=\"\",\"\",'Table-recovery'!AC103)","v":""},null,{"$f":"IF(A108=\"\",\"\",'Table-recovery'!AE103)","v":""},{"$f":"IF(A108=\"\",\"\",'Table-recovery'!AG103)","v":""},null,{"$f":"IF(A108=\"\",\"\",'Table-recovery'!AI103)","v":""},{"$f":"IF('Table-recovery'!AQ103>0,'Table-recovery'!AQ103,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A108=\"\",\"\",'Table-recovery'!AR103)","v":""},"Cash","",{"$f":"IF(A108=\"\",\"\",IF(VLOOKUP(A108,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A108,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A108=\"\",\"\",IF(VLOOKUP(A108,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A108,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A108=\"\",\"\",VLOOKUP(A108,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z104","v":""},null,null,null,{"$f":"IF(A109=\"\",\"\",'Table-recovery'!AC104)","v":""},null,{"$f":"IF(A109=\"\",\"\",'Table-recovery'!AE104)","v":""},{"$f":"IF(A109=\"\",\"\",'Table-recovery'!AG104)","v":""},null,{"$f":"IF(A109=\"\",\"\",'Table-recovery'!AI104)","v":""},{"$f":"IF('Table-recovery'!AQ104>0,'Table-recovery'!AQ104,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A109=\"\",\"\",'Table-recovery'!AR104)","v":""},"Cash","",{"$f":"IF(A109=\"\",\"\",IF(VLOOKUP(A109,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A109,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A109=\"\",\"\",IF(VLOOKUP(A109,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A109,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A109=\"\",\"\",VLOOKUP(A109,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z105","v":""},null,null,null,{"$f":"IF(A110=\"\",\"\",'Table-recovery'!AC105)","v":""},null,{"$f":"IF(A110=\"\",\"\",'Table-recovery'!AE105)","v":""},{"$f":"IF(A110=\"\",\"\",'Table-recovery'!AG105)","v":""},null,{"$f":"IF(A110=\"\",\"\",'Table-recovery'!AI105)","v":""},{"$f":"IF('Table-recovery'!AQ105>0,'Table-recovery'!AQ105,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A110=\"\",\"\",'Table-recovery'!AR105)","v":""},"Cash","",{"$f":"IF(A110=\"\",\"\",IF(VLOOKUP(A110,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A110,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A110=\"\",\"\",IF(VLOOKUP(A110,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A110,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A110=\"\",\"\",VLOOKUP(A110,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z106","v":""},null,null,null,{"$f":"IF(A111=\"\",\"\",'Table-recovery'!AC106)","v":""},null,{"$f":"IF(A111=\"\",\"\",'Table-recovery'!AE106)","v":""},{"$f":"IF(A111=\"\",\"\",'Table-recovery'!AG106)","v":""},null,{"$f":"IF(A111=\"\",\"\",'Table-recovery'!AI106)","v":""},{"$f":"IF('Table-recovery'!AQ106>0,'Table-recovery'!AQ106,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A111=\"\",\"\",'Table-recovery'!AR106)","v":""},"Cash","",{"$f":"IF(A111=\"\",\"\",IF(VLOOKUP(A111,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A111,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A111=\"\",\"\",IF(VLOOKUP(A111,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A111,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A111=\"\",\"\",VLOOKUP(A111,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z107","v":""},null,null,null,{"$f":"IF(A112=\"\",\"\",'Table-recovery'!AC107)","v":""},null,{"$f":"IF(A112=\"\",\"\",'Table-recovery'!AE107)","v":""},{"$f":"IF(A112=\"\",\"\",'Table-recovery'!AG107)","v":""},null,{"$f":"IF(A112=\"\",\"\",'Table-recovery'!AI107)","v":""},{"$f":"IF('Table-recovery'!AQ107>0,'Table-recovery'!AQ107,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A112=\"\",\"\",'Table-recovery'!AR107)","v":""},"Cash","",{"$f":"IF(A112=\"\",\"\",IF(VLOOKUP(A112,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A112,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A112=\"\",\"\",IF(VLOOKUP(A112,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A112,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A112=\"\",\"\",VLOOKUP(A112,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z108","v":""},null,null,null,{"$f":"IF(A113=\"\",\"\",'Table-recovery'!AC108)","v":""},null,{"$f":"IF(A113=\"\",\"\",'Table-recovery'!AE108)","v":""},{"$f":"IF(A113=\"\",\"\",'Table-recovery'!AG108)","v":""},null,{"$f":"IF(A113=\"\",\"\",'Table-recovery'!AI108)","v":""},{"$f":"IF('Table-recovery'!AQ108>0,'Table-recovery'!AQ108,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A113=\"\",\"\",'Table-recovery'!AR108)","v":""},"Cash","",{"$f":"IF(A113=\"\",\"\",IF(VLOOKUP(A113,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A113,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A113=\"\",\"\",IF(VLOOKUP(A113,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A113,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A113=\"\",\"\",VLOOKUP(A113,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z109","v":""},null,null,null,{"$f":"IF(A114=\"\",\"\",'Table-recovery'!AC109)","v":""},null,{"$f":"IF(A114=\"\",\"\",'Table-recovery'!AE109)","v":""},{"$f":"IF(A114=\"\",\"\",'Table-recovery'!AG109)","v":""},null,{"$f":"IF(A114=\"\",\"\",'Table-recovery'!AI109)","v":""},{"$f":"IF('Table-recovery'!AQ109>0,'Table-recovery'!AQ109,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A114=\"\",\"\",'Table-recovery'!AR109)","v":""},"Cash","",{"$f":"IF(A114=\"\",\"\",IF(VLOOKUP(A114,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A114,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A114=\"\",\"\",IF(VLOOKUP(A114,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A114,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A114=\"\",\"\",VLOOKUP(A114,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z110","v":""},null,null,null,{"$f":"IF(A115=\"\",\"\",'Table-recovery'!AC110)","v":""},null,{"$f":"IF(A115=\"\",\"\",'Table-recovery'!AE110)","v":""},{"$f":"IF(A115=\"\",\"\",'Table-recovery'!AG110)","v":""},null,{"$f":"IF(A115=\"\",\"\",'Table-recovery'!AI110)","v":""},{"$f":"IF('Table-recovery'!AQ110>0,'Table-recovery'!AQ110,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A115=\"\",\"\",'Table-recovery'!AR110)","v":""},"Cash","",{"$f":"IF(A115=\"\",\"\",IF(VLOOKUP(A115,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A115,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A115=\"\",\"\",IF(VLOOKUP(A115,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A115,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A115=\"\",\"\",VLOOKUP(A115,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z111","v":""},null,null,null,{"$f":"IF(A116=\"\",\"\",'Table-recovery'!AC111)","v":""},null,{"$f":"IF(A116=\"\",\"\",'Table-recovery'!AE111)","v":""},{"$f":"IF(A116=\"\",\"\",'Table-recovery'!AG111)","v":""},null,{"$f":"IF(A116=\"\",\"\",'Table-recovery'!AI111)","v":""},{"$f":"IF('Table-recovery'!AQ111>0,'Table-recovery'!AQ111,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A116=\"\",\"\",'Table-recovery'!AR111)","v":""},"Cash","",{"$f":"IF(A116=\"\",\"\",IF(VLOOKUP(A116,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A116,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A116=\"\",\"\",IF(VLOOKUP(A116,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A116,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A116=\"\",\"\",VLOOKUP(A116,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z112","v":""},null,null,null,{"$f":"IF(A117=\"\",\"\",'Table-recovery'!AC112)","v":""},null,{"$f":"IF(A117=\"\",\"\",'Table-recovery'!AE112)","v":""},{"$f":"IF(A117=\"\",\"\",'Table-recovery'!AG112)","v":""},null,{"$f":"IF(A117=\"\",\"\",'Table-recovery'!AI112)","v":""},{"$f":"IF('Table-recovery'!AQ112>0,'Table-recovery'!AQ112,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A117=\"\",\"\",'Table-recovery'!AR112)","v":""},"Cash","",{"$f":"IF(A117=\"\",\"\",IF(VLOOKUP(A117,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A117,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A117=\"\",\"\",IF(VLOOKUP(A117,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A117,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A117=\"\",\"\",VLOOKUP(A117,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z113","v":""},null,null,null,{"$f":"IF(A118=\"\",\"\",'Table-recovery'!AC113)","v":""},null,{"$f":"IF(A118=\"\",\"\",'Table-recovery'!AE113)","v":""},{"$f":"IF(A118=\"\",\"\",'Table-recovery'!AG113)","v":""},null,{"$f":"IF(A118=\"\",\"\",'Table-recovery'!AI113)","v":""},{"$f":"IF('Table-recovery'!AQ113>0,'Table-recovery'!AQ113,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A118=\"\",\"\",'Table-recovery'!AR113)","v":""},"Cash","",{"$f":"IF(A118=\"\",\"\",IF(VLOOKUP(A118,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A118,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A118=\"\",\"\",IF(VLOOKUP(A118,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A118,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A118=\"\",\"\",VLOOKUP(A118,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z114","v":""},null,null,null,{"$f":"IF(A119=\"\",\"\",'Table-recovery'!AC114)","v":""},null,{"$f":"IF(A119=\"\",\"\",'Table-recovery'!AE114)","v":""},{"$f":"IF(A119=\"\",\"\",'Table-recovery'!AG114)","v":""},null,{"$f":"IF(A119=\"\",\"\",'Table-recovery'!AI114)","v":""},{"$f":"IF('Table-recovery'!AQ114>0,'Table-recovery'!AQ114,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A119=\"\",\"\",'Table-recovery'!AR114)","v":""},"Cash","",{"$f":"IF(A119=\"\",\"\",IF(VLOOKUP(A119,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A119,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A119=\"\",\"\",IF(VLOOKUP(A119,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A119,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A119=\"\",\"\",VLOOKUP(A119,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z115","v":""},null,null,null,{"$f":"IF(A120=\"\",\"\",'Table-recovery'!AC115)","v":""},null,{"$f":"IF(A120=\"\",\"\",'Table-recovery'!AE115)","v":""},{"$f":"IF(A120=\"\",\"\",'Table-recovery'!AG115)","v":""},null,{"$f":"IF(A120=\"\",\"\",'Table-recovery'!AI115)","v":""},{"$f":"IF('Table-recovery'!AQ115>0,'Table-recovery'!AQ115,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A120=\"\",\"\",'Table-recovery'!AR115)","v":""},"Cash","",{"$f":"IF(A120=\"\",\"\",IF(VLOOKUP(A120,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A120,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A120=\"\",\"\",IF(VLOOKUP(A120,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A120,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A120=\"\",\"\",VLOOKUP(A120,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z116","v":""},null,null,null,{"$f":"IF(A121=\"\",\"\",'Table-recovery'!AC116)","v":""},null,{"$f":"IF(A121=\"\",\"\",'Table-recovery'!AE116)","v":""},{"$f":"IF(A121=\"\",\"\",'Table-recovery'!AG116)","v":""},null,{"$f":"IF(A121=\"\",\"\",'Table-recovery'!AI116)","v":""},{"$f":"IF('Table-recovery'!AQ116>0,'Table-recovery'!AQ116,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A121=\"\",\"\",'Table-recovery'!AR116)","v":""},"Cash","",{"$f":"IF(A121=\"\",\"\",IF(VLOOKUP(A121,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A121,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A121=\"\",\"\",IF(VLOOKUP(A121,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A121,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A121=\"\",\"\",VLOOKUP(A121,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z117","v":""},null,null,null,{"$f":"IF(A122=\"\",\"\",'Table-recovery'!AC117)","v":""},null,{"$f":"IF(A122=\"\",\"\",'Table-recovery'!AE117)","v":""},{"$f":"IF(A122=\"\",\"\",'Table-recovery'!AG117)","v":""},null,{"$f":"IF(A122=\"\",\"\",'Table-recovery'!AI117)","v":""},{"$f":"IF('Table-recovery'!AQ117>0,'Table-recovery'!AQ117,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A122=\"\",\"\",'Table-recovery'!AR117)","v":""},"Cash","",{"$f":"IF(A122=\"\",\"\",IF(VLOOKUP(A122,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A122,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A122=\"\",\"\",IF(VLOOKUP(A122,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A122,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A122=\"\",\"\",VLOOKUP(A122,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z118","v":""},null,null,null,{"$f":"IF(A123=\"\",\"\",'Table-recovery'!AC118)","v":""},null,{"$f":"IF(A123=\"\",\"\",'Table-recovery'!AE118)","v":""},{"$f":"IF(A123=\"\",\"\",'Table-recovery'!AG118)","v":""},null,{"$f":"IF(A123=\"\",\"\",'Table-recovery'!AI118)","v":""},{"$f":"IF('Table-recovery'!AQ118>0,'Table-recovery'!AQ118,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A123=\"\",\"\",'Table-recovery'!AR118)","v":""},"Cash","",{"$f":"IF(A123=\"\",\"\",IF(VLOOKUP(A123,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A123,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A123=\"\",\"\",IF(VLOOKUP(A123,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A123,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A123=\"\",\"\",VLOOKUP(A123,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z119","v":""},null,null,null,{"$f":"IF(A124=\"\",\"\",'Table-recovery'!AC119)","v":""},null,{"$f":"IF(A124=\"\",\"\",'Table-recovery'!AE119)","v":""},{"$f":"IF(A124=\"\",\"\",'Table-recovery'!AG119)","v":""},null,{"$f":"IF(A124=\"\",\"\",'Table-recovery'!AI119)","v":""},{"$f":"IF('Table-recovery'!AQ119>0,'Table-recovery'!AQ119,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A124=\"\",\"\",'Table-recovery'!AR119)","v":""},"Cash","",{"$f":"IF(A124=\"\",\"\",IF(VLOOKUP(A124,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A124,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A124=\"\",\"\",IF(VLOOKUP(A124,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A124,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A124=\"\",\"\",VLOOKUP(A124,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z120","v":""},null,null,null,{"$f":"IF(A125=\"\",\"\",'Table-recovery'!AC120)","v":""},null,{"$f":"IF(A125=\"\",\"\",'Table-recovery'!AE120)","v":""},{"$f":"IF(A125=\"\",\"\",'Table-recovery'!AG120)","v":""},null,{"$f":"IF(A125=\"\",\"\",'Table-recovery'!AI120)","v":""},{"$f":"IF('Table-recovery'!AQ120>0,'Table-recovery'!AQ120,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A125=\"\",\"\",'Table-recovery'!AR120)","v":""},"Cash","",{"$f":"IF(A125=\"\",\"\",IF(VLOOKUP(A125,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A125,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A125=\"\",\"\",IF(VLOOKUP(A125,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A125,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A125=\"\",\"\",VLOOKUP(A125,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z121","v":""},null,null,null,{"$f":"IF(A126=\"\",\"\",'Table-recovery'!AC121)","v":""},null,{"$f":"IF(A126=\"\",\"\",'Table-recovery'!AE121)","v":""},{"$f":"IF(A126=\"\",\"\",'Table-recovery'!AG121)","v":""},null,{"$f":"IF(A126=\"\",\"\",'Table-recovery'!AI121)","v":""},{"$f":"IF('Table-recovery'!AQ121>0,'Table-recovery'!AQ121,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A126=\"\",\"\",'Table-recovery'!AR121)","v":""},"Cash","",{"$f":"IF(A126=\"\",\"\",IF(VLOOKUP(A126,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A126,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A126=\"\",\"\",IF(VLOOKUP(A126,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A126,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A126=\"\",\"\",VLOOKUP(A126,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z122","v":""},null,null,null,{"$f":"IF(A127=\"\",\"\",'Table-recovery'!AC122)","v":""},null,{"$f":"IF(A127=\"\",\"\",'Table-recovery'!AE122)","v":""},{"$f":"IF(A127=\"\",\"\",'Table-recovery'!AG122)","v":""},null,{"$f":"IF(A127=\"\",\"\",'Table-recovery'!AI122)","v":""},{"$f":"IF('Table-recovery'!AQ122>0,'Table-recovery'!AQ122,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A127=\"\",\"\",'Table-recovery'!AR122)","v":""},"Cash","",{"$f":"IF(A127=\"\",\"\",IF(VLOOKUP(A127,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A127,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A127=\"\",\"\",IF(VLOOKUP(A127,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A127,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A127=\"\",\"\",VLOOKUP(A127,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z123","v":""},null,null,null,{"$f":"IF(A128=\"\",\"\",'Table-recovery'!AC123)","v":""},null,{"$f":"IF(A128=\"\",\"\",'Table-recovery'!AE123)","v":""},{"$f":"IF(A128=\"\",\"\",'Table-recovery'!AG123)","v":""},null,{"$f":"IF(A128=\"\",\"\",'Table-recovery'!AI123)","v":""},{"$f":"IF('Table-recovery'!AQ123>0,'Table-recovery'!AQ123,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A128=\"\",\"\",'Table-recovery'!AR123)","v":""},"Cash","",{"$f":"IF(A128=\"\",\"\",IF(VLOOKUP(A128,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A128,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A128=\"\",\"\",IF(VLOOKUP(A128,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A128,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A128=\"\",\"\",VLOOKUP(A128,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z124","v":""},null,null,null,{"$f":"IF(A129=\"\",\"\",'Table-recovery'!AC124)","v":""},null,{"$f":"IF(A129=\"\",\"\",'Table-recovery'!AE124)","v":""},{"$f":"IF(A129=\"\",\"\",'Table-recovery'!AG124)","v":""},null,{"$f":"IF(A129=\"\",\"\",'Table-recovery'!AI124)","v":""},{"$f":"IF('Table-recovery'!AQ124>0,'Table-recovery'!AQ124,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A129=\"\",\"\",'Table-recovery'!AR124)","v":""},"Cash","",{"$f":"IF(A129=\"\",\"\",IF(VLOOKUP(A129,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A129,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A129=\"\",\"\",IF(VLOOKUP(A129,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A129,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A129=\"\",\"\",VLOOKUP(A129,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z125","v":""},null,null,null,{"$f":"IF(A130=\"\",\"\",'Table-recovery'!AC125)","v":""},null,{"$f":"IF(A130=\"\",\"\",'Table-recovery'!AE125)","v":""},{"$f":"IF(A130=\"\",\"\",'Table-recovery'!AG125)","v":""},null,{"$f":"IF(A130=\"\",\"\",'Table-recovery'!AI125)","v":""},{"$f":"IF('Table-recovery'!AQ125>0,'Table-recovery'!AQ125,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A130=\"\",\"\",'Table-recovery'!AR125)","v":""},"Cash","",{"$f":"IF(A130=\"\",\"\",IF(VLOOKUP(A130,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A130,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A130=\"\",\"\",IF(VLOOKUP(A130,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A130,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A130=\"\",\"\",VLOOKUP(A130,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z126","v":""},null,null,null,{"$f":"IF(A131=\"\",\"\",'Table-recovery'!AC126)","v":""},null,{"$f":"IF(A131=\"\",\"\",'Table-recovery'!AE126)","v":""},{"$f":"IF(A131=\"\",\"\",'Table-recovery'!AG126)","v":""},null,{"$f":"IF(A131=\"\",\"\",'Table-recovery'!AI126)","v":""},{"$f":"IF('Table-recovery'!AQ126>0,'Table-recovery'!AQ126,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A131=\"\",\"\",'Table-recovery'!AR126)","v":""},"Cash","",{"$f":"IF(A131=\"\",\"\",IF(VLOOKUP(A131,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A131,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A131=\"\",\"\",IF(VLOOKUP(A131,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A131,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A131=\"\",\"\",VLOOKUP(A131,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z127","v":""},null,null,null,{"$f":"IF(A132=\"\",\"\",'Table-recovery'!AC127)","v":""},null,{"$f":"IF(A132=\"\",\"\",'Table-recovery'!AE127)","v":""},{"$f":"IF(A132=\"\",\"\",'Table-recovery'!AG127)","v":""},null,{"$f":"IF(A132=\"\",\"\",'Table-recovery'!AI127)","v":""},{"$f":"IF('Table-recovery'!AQ127>0,'Table-recovery'!AQ127,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A132=\"\",\"\",'Table-recovery'!AR127)","v":""},"Cash","",{"$f":"IF(A132=\"\",\"\",IF(VLOOKUP(A132,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A132,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A132=\"\",\"\",IF(VLOOKUP(A132,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A132,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A132=\"\",\"\",VLOOKUP(A132,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z128","v":""},null,null,null,{"$f":"IF(A133=\"\",\"\",'Table-recovery'!AC128)","v":""},null,{"$f":"IF(A133=\"\",\"\",'Table-recovery'!AE128)","v":""},{"$f":"IF(A133=\"\",\"\",'Table-recovery'!AG128)","v":""},null,{"$f":"IF(A133=\"\",\"\",'Table-recovery'!AI128)","v":""},{"$f":"IF('Table-recovery'!AQ128>0,'Table-recovery'!AQ128,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A133=\"\",\"\",'Table-recovery'!AR128)","v":""},"Cash","",{"$f":"IF(A133=\"\",\"\",IF(VLOOKUP(A133,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A133,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A133=\"\",\"\",IF(VLOOKUP(A133,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A133,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A133=\"\",\"\",VLOOKUP(A133,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z129","v":""},null,null,null,{"$f":"IF(A134=\"\",\"\",'Table-recovery'!AC129)","v":""},null,{"$f":"IF(A134=\"\",\"\",'Table-recovery'!AE129)","v":""},{"$f":"IF(A134=\"\",\"\",'Table-recovery'!AG129)","v":""},null,{"$f":"IF(A134=\"\",\"\",'Table-recovery'!AI129)","v":""},{"$f":"IF('Table-recovery'!AQ129>0,'Table-recovery'!AQ129,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A134=\"\",\"\",'Table-recovery'!AR129)","v":""},"Cash","",{"$f":"IF(A134=\"\",\"\",IF(VLOOKUP(A134,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A134,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A134=\"\",\"\",IF(VLOOKUP(A134,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A134,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A134=\"\",\"\",VLOOKUP(A134,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z130","v":""},null,null,null,{"$f":"IF(A135=\"\",\"\",'Table-recovery'!AC130)","v":""},null,{"$f":"IF(A135=\"\",\"\",'Table-recovery'!AE130)","v":""},{"$f":"IF(A135=\"\",\"\",'Table-recovery'!AG130)","v":""},null,{"$f":"IF(A135=\"\",\"\",'Table-recovery'!AI130)","v":""},{"$f":"IF('Table-recovery'!AQ130>0,'Table-recovery'!AQ130,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A135=\"\",\"\",'Table-recovery'!AR130)","v":""},"Cash","",{"$f":"IF(A135=\"\",\"\",IF(VLOOKUP(A135,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A135,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A135=\"\",\"\",IF(VLOOKUP(A135,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A135,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A135=\"\",\"\",VLOOKUP(A135,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z131","v":""},null,null,null,{"$f":"IF(A136=\"\",\"\",'Table-recovery'!AC131)","v":""},null,{"$f":"IF(A136=\"\",\"\",'Table-recovery'!AE131)","v":""},{"$f":"IF(A136=\"\",\"\",'Table-recovery'!AG131)","v":""},null,{"$f":"IF(A136=\"\",\"\",'Table-recovery'!AI131)","v":""},{"$f":"IF('Table-recovery'!AQ131>0,'Table-recovery'!AQ131,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A136=\"\",\"\",'Table-recovery'!AR131)","v":""},"Cash","",{"$f":"IF(A136=\"\",\"\",IF(VLOOKUP(A136,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A136,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A136=\"\",\"\",IF(VLOOKUP(A136,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A136,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A136=\"\",\"\",VLOOKUP(A136,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z132","v":""},null,null,null,{"$f":"IF(A137=\"\",\"\",'Table-recovery'!AC132)","v":""},null,{"$f":"IF(A137=\"\",\"\",'Table-recovery'!AE132)","v":""},{"$f":"IF(A137=\"\",\"\",'Table-recovery'!AG132)","v":""},null,{"$f":"IF(A137=\"\",\"\",'Table-recovery'!AI132)","v":""},{"$f":"IF('Table-recovery'!AQ132>0,'Table-recovery'!AQ132,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A137=\"\",\"\",'Table-recovery'!AR132)","v":""},"Cash","",{"$f":"IF(A137=\"\",\"\",IF(VLOOKUP(A137,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A137,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A137=\"\",\"\",IF(VLOOKUP(A137,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A137,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A137=\"\",\"\",VLOOKUP(A137,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z133","v":""},null,null,null,{"$f":"IF(A138=\"\",\"\",'Table-recovery'!AC133)","v":""},null,{"$f":"IF(A138=\"\",\"\",'Table-recovery'!AE133)","v":""},{"$f":"IF(A138=\"\",\"\",'Table-recovery'!AG133)","v":""},null,{"$f":"IF(A138=\"\",\"\",'Table-recovery'!AI133)","v":""},{"$f":"IF('Table-recovery'!AQ133>0,'Table-recovery'!AQ133,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A138=\"\",\"\",'Table-recovery'!AR133)","v":""},"Cash","",{"$f":"IF(A138=\"\",\"\",IF(VLOOKUP(A138,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A138,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A138=\"\",\"\",IF(VLOOKUP(A138,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A138,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A138=\"\",\"\",VLOOKUP(A138,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z134","v":""},null,null,null,{"$f":"IF(A139=\"\",\"\",'Table-recovery'!AC134)","v":""},null,{"$f":"IF(A139=\"\",\"\",'Table-recovery'!AE134)","v":""},{"$f":"IF(A139=\"\",\"\",'Table-recovery'!AG134)","v":""},null,{"$f":"IF(A139=\"\",\"\",'Table-recovery'!AI134)","v":""},{"$f":"IF('Table-recovery'!AQ134>0,'Table-recovery'!AQ134,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A139=\"\",\"\",'Table-recovery'!AR134)","v":""},"Cash","",{"$f":"IF(A139=\"\",\"\",IF(VLOOKUP(A139,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A139,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A139=\"\",\"\",IF(VLOOKUP(A139,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A139,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A139=\"\",\"\",VLOOKUP(A139,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z135","v":""},null,null,null,{"$f":"IF(A140=\"\",\"\",'Table-recovery'!AC135)","v":""},null,{"$f":"IF(A140=\"\",\"\",'Table-recovery'!AE135)","v":""},{"$f":"IF(A140=\"\",\"\",'Table-recovery'!AG135)","v":""},null,{"$f":"IF(A140=\"\",\"\",'Table-recovery'!AI135)","v":""},{"$f":"IF('Table-recovery'!AQ135>0,'Table-recovery'!AQ135,0)","v":""},null,null,null,null,{"$f":"IF(A140=\"\",\"\",IF(O140>0,O140,ROUND(G140*N140,0)))","v":""},null,null,"",{"$f":"IF(A140=\"\",\"\",'Table-recovery'!AR135)","v":""},"Cash",{"$f":"IF(A140=\"\",\"\",IF(ROUND((G140-J140)*T140,0)>0,ROUND((G140-J140)*T140,0),0))","v":""},{"$f":"IF(A140=\"\",\"\",IF(VLOOKUP(A140,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A140,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,{"$f":"IF(X140=0,0,IF(W140>X140,(W140-X140),0))","v":0},{"$f":"IF(A140=\"\",\"\",IF(VLOOKUP(A140,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A140,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A140=\"\",\"\",VLOOKUP(A140,'Recovery-Statement'!$C$7:$U$213,19))","v":""},{"$f":"IF(A140=\"\",\"\",IF(AB140<0,0,ROUND(AB140*0.1,0)))","v":""},null,null,{"$f":"IF(A140=\"\",\"\",IF(AE140=\"NO\",0,IF(AD140>0,AD140,AC140)))","v":""}]
[{"$f":"'Table-recovery'!Z136","v":""},null,null,null,{"$f":"IF(A141=\"\",\"\",'Table-recovery'!AC136)","v":""},null,{"$f":"IF(A141=\"\",\"\",'Table-recovery'!AE136)","v":""},{"$f":"IF(A141=\"\",\"\",'Table-recovery'!AG136)","v":""},null,{"$f":"IF(A141=\"\",\"\",'Table-recovery'!AI136)","v":""},{"$f":"IF('Table-recovery'!AQ136>0,'Table-recovery'!AQ136,0)","v":""},null,null,null,null,"",null,null,{"$f":"IF(A141=\"\",\"\",IF(R141>0,R141,ROUND(J141*Q141,0)))","v":""},{"$f":"IF(A141=\"\",\"\",'Table-recovery'!AR136)","v":""},"Cash","",{"$f":"IF(A141=\"\",\"\",IF(VLOOKUP(A141,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A141,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A141=\"\",\"\",IF(VLOOKUP(A141,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A141,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A141=\"\",\"\",VLOOKUP(A141,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z137","v":""},null,null,null,{"$f":"IF(A142=\"\",\"\",'Table-recovery'!AC137)","v":""},null,{"$f":"IF(A142=\"\",\"\",'Table-recovery'!AE137)","v":""},{"$f":"IF(A142=\"\",\"\",'Table-recovery'!AG137)","v":""},null,{"$f":"IF(A142=\"\",\"\",'Table-recovery'!AI137)","v":""},{"$f":"IF('Table-recovery'!AQ137>0,'Table-recovery'!AQ137,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A142=\"\",\"\",'Table-recovery'!AR137)","v":""},"Cash","",{"$f":"IF(A142=\"\",\"\",IF(VLOOKUP(A142,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A142,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A142=\"\",\"\",IF(VLOOKUP(A142,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A142,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A142=\"\",\"\",VLOOKUP(A142,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z138","v":""},null,null,null,{"$f":"IF(A143=\"\",\"\",'Table-recovery'!AC138)","v":""},null,{"$f":"IF(A143=\"\",\"\",'Table-recovery'!AE138)","v":""},{"$f":"IF(A143=\"\",\"\",'Table-recovery'!AG138)","v":""},null,{"$f":"IF(A143=\"\",\"\",'Table-recovery'!AI138)","v":""},{"$f":"IF('Table-recovery'!AQ138>0,'Table-recovery'!AQ138,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A143=\"\",\"\",'Table-recovery'!AR138)","v":""},"Cash","",{"$f":"IF(A143=\"\",\"\",IF(VLOOKUP(A143,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A143,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A143=\"\",\"\",IF(VLOOKUP(A143,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A143,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A143=\"\",\"\",VLOOKUP(A143,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z139","v":""},null,null,null,{"$f":"IF(A144=\"\",\"\",'Table-recovery'!AC139)","v":""},null,{"$f":"IF(A144=\"\",\"\",'Table-recovery'!AE139)","v":""},{"$f":"IF(A144=\"\",\"\",'Table-recovery'!AG139)","v":""},null,{"$f":"IF(A144=\"\",\"\",'Table-recovery'!AI139)","v":""},{"$f":"IF('Table-recovery'!AQ139>0,'Table-recovery'!AQ139,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A144=\"\",\"\",'Table-recovery'!AR139)","v":""},"Cash","",{"$f":"IF(A144=\"\",\"\",IF(VLOOKUP(A144,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A144,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A144=\"\",\"\",IF(VLOOKUP(A144,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A144,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A144=\"\",\"\",VLOOKUP(A144,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z140","v":""},null,null,null,{"$f":"IF(A145=\"\",\"\",'Table-recovery'!AC140)","v":""},null,{"$f":"IF(A145=\"\",\"\",'Table-recovery'!AE140)","v":""},{"$f":"IF(A145=\"\",\"\",'Table-recovery'!AG140)","v":""},null,{"$f":"IF(A145=\"\",\"\",'Table-recovery'!AI140)","v":""},{"$f":"IF('Table-recovery'!AQ140>0,'Table-recovery'!AQ140,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A145=\"\",\"\",'Table-recovery'!AR140)","v":""},"Cash","",{"$f":"IF(A145=\"\",\"\",IF(VLOOKUP(A145,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A145,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A145=\"\",\"\",IF(VLOOKUP(A145,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A145,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A145=\"\",\"\",VLOOKUP(A145,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z141","v":""},null,null,null,{"$f":"IF(A146=\"\",\"\",'Table-recovery'!AC141)","v":""},null,{"$f":"IF(A146=\"\",\"\",'Table-recovery'!AE141)","v":""},{"$f":"IF(A146=\"\",\"\",'Table-recovery'!AG141)","v":""},null,{"$f":"IF(A146=\"\",\"\",'Table-recovery'!AI141)","v":""},{"$f":"IF('Table-recovery'!AQ141>0,'Table-recovery'!AQ141,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A146=\"\",\"\",'Table-recovery'!AR141)","v":""},"Cash","",{"$f":"IF(A146=\"\",\"\",IF(VLOOKUP(A146,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A146,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A146=\"\",\"\",IF(VLOOKUP(A146,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A146,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A146=\"\",\"\",VLOOKUP(A146,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z142","v":""},null,null,null,{"$f":"IF(A147=\"\",\"\",'Table-recovery'!AC142)","v":""},null,{"$f":"IF(A147=\"\",\"\",'Table-recovery'!AE142)","v":""},{"$f":"IF(A147=\"\",\"\",'Table-recovery'!AG142)","v":""},null,{"$f":"IF(A147=\"\",\"\",'Table-recovery'!AI142)","v":""},{"$f":"IF('Table-recovery'!AQ142>0,'Table-recovery'!AQ142,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A147=\"\",\"\",'Table-recovery'!AR142)","v":""},"Cash","",{"$f":"IF(A147=\"\",\"\",IF(VLOOKUP(A147,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A147,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A147=\"\",\"\",IF(VLOOKUP(A147,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A147,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A147=\"\",\"\",VLOOKUP(A147,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z143","v":""},null,null,null,{"$f":"IF(A148=\"\",\"\",'Table-recovery'!AC143)","v":""},null,{"$f":"IF(A148=\"\",\"\",'Table-recovery'!AE143)","v":""},{"$f":"IF(A148=\"\",\"\",'Table-recovery'!AG143)","v":""},null,{"$f":"IF(A148=\"\",\"\",'Table-recovery'!AI143)","v":""},{"$f":"IF('Table-recovery'!AQ143>0,'Table-recovery'!AQ143,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A148=\"\",\"\",'Table-recovery'!AR143)","v":""},"Cash","",{"$f":"IF(A148=\"\",\"\",IF(VLOOKUP(A148,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A148,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A148=\"\",\"\",IF(VLOOKUP(A148,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A148,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A148=\"\",\"\",VLOOKUP(A148,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z144","v":""},null,null,null,{"$f":"IF(A149=\"\",\"\",'Table-recovery'!AC144)","v":""},null,{"$f":"IF(A149=\"\",\"\",'Table-recovery'!AE144)","v":""},{"$f":"IF(A149=\"\",\"\",'Table-recovery'!AG144)","v":""},null,{"$f":"IF(A149=\"\",\"\",'Table-recovery'!AI144)","v":""},{"$f":"IF('Table-recovery'!AQ144>0,'Table-recovery'!AQ144,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A149=\"\",\"\",'Table-recovery'!AR144)","v":""},"Cash","",{"$f":"IF(A149=\"\",\"\",IF(VLOOKUP(A149,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A149,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A149=\"\",\"\",IF(VLOOKUP(A149,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A149,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A149=\"\",\"\",VLOOKUP(A149,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z145","v":""},null,null,null,{"$f":"IF(A150=\"\",\"\",'Table-recovery'!AC145)","v":""},null,{"$f":"IF(A150=\"\",\"\",'Table-recovery'!AE145)","v":""},{"$f":"IF(A150=\"\",\"\",'Table-recovery'!AG145)","v":""},null,{"$f":"IF(A150=\"\",\"\",'Table-recovery'!AI145)","v":""},{"$f":"IF('Table-recovery'!AQ145>0,'Table-recovery'!AQ145,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A150=\"\",\"\",'Table-recovery'!AR145)","v":""},"Cash","",{"$f":"IF(A150=\"\",\"\",IF(VLOOKUP(A150,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A150,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A150=\"\",\"\",IF(VLOOKUP(A150,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A150,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A150=\"\",\"\",VLOOKUP(A150,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z146","v":""},null,null,null,{"$f":"IF(A151=\"\",\"\",'Table-recovery'!AC146)","v":""},null,{"$f":"IF(A151=\"\",\"\",'Table-recovery'!AE146)","v":""},{"$f":"IF(A151=\"\",\"\",'Table-recovery'!AG146)","v":""},null,{"$f":"IF(A151=\"\",\"\",'Table-recovery'!AI146)","v":""},{"$f":"IF('Table-recovery'!AQ146>0,'Table-recovery'!AQ146,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A151=\"\",\"\",'Table-recovery'!AR146)","v":""},"Cash","",{"$f":"IF(A151=\"\",\"\",IF(VLOOKUP(A151,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A151,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A151=\"\",\"\",IF(VLOOKUP(A151,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A151,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A151=\"\",\"\",VLOOKUP(A151,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z147","v":""},null,null,null,{"$f":"IF(A152=\"\",\"\",'Table-recovery'!AC147)","v":""},null,{"$f":"IF(A152=\"\",\"\",'Table-recovery'!AE147)","v":""},{"$f":"IF(A152=\"\",\"\",'Table-recovery'!AG147)","v":""},null,{"$f":"IF(A152=\"\",\"\",'Table-recovery'!AI147)","v":""},{"$f":"IF('Table-recovery'!AQ147>0,'Table-recovery'!AQ147,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A152=\"\",\"\",'Table-recovery'!AR147)","v":""},"Cash","",{"$f":"IF(A152=\"\",\"\",IF(VLOOKUP(A152,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A152,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A152=\"\",\"\",IF(VLOOKUP(A152,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A152,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A152=\"\",\"\",VLOOKUP(A152,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z148","v":""},null,null,null,{"$f":"IF(A153=\"\",\"\",'Table-recovery'!AC148)","v":""},null,{"$f":"IF(A153=\"\",\"\",'Table-recovery'!AE148)","v":""},{"$f":"IF(A153=\"\",\"\",'Table-recovery'!AG148)","v":""},null,{"$f":"IF(A153=\"\",\"\",'Table-recovery'!AI148)","v":""},{"$f":"IF('Table-recovery'!AQ148>0,'Table-recovery'!AQ148,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A153=\"\",\"\",'Table-recovery'!AR148)","v":""},"Cash","",{"$f":"IF(A153=\"\",\"\",IF(VLOOKUP(A153,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A153,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A153=\"\",\"\",IF(VLOOKUP(A153,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A153,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A153=\"\",\"\",VLOOKUP(A153,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z149","v":""},null,null,null,{"$f":"IF(A154=\"\",\"\",'Table-recovery'!AC149)","v":""},null,{"$f":"IF(A154=\"\",\"\",'Table-recovery'!AE149)","v":""},{"$f":"IF(A154=\"\",\"\",'Table-recovery'!AG149)","v":""},null,{"$f":"IF(A154=\"\",\"\",'Table-recovery'!AI149)","v":""},{"$f":"IF('Table-recovery'!AQ149>0,'Table-recovery'!AQ149,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A154=\"\",\"\",'Table-recovery'!AR149)","v":""},"Cash","",{"$f":"IF(A154=\"\",\"\",IF(VLOOKUP(A154,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A154,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A154=\"\",\"\",IF(VLOOKUP(A154,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A154,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A154=\"\",\"\",VLOOKUP(A154,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z150","v":""},null,null,null,{"$f":"IF(A155=\"\",\"\",'Table-recovery'!AC150)","v":""},null,{"$f":"IF(A155=\"\",\"\",'Table-recovery'!AE150)","v":""},{"$f":"IF(A155=\"\",\"\",'Table-recovery'!AG150)","v":""},null,{"$f":"IF(A155=\"\",\"\",'Table-recovery'!AI150)","v":""},{"$f":"IF('Table-recovery'!AQ150>0,'Table-recovery'!AQ150,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A155=\"\",\"\",'Table-recovery'!AR150)","v":""},"Cash","",{"$f":"IF(A155=\"\",\"\",IF(VLOOKUP(A155,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A155,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A155=\"\",\"\",IF(VLOOKUP(A155,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A155,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A155=\"\",\"\",VLOOKUP(A155,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z151","v":""},null,null,null,{"$f":"IF(A156=\"\",\"\",'Table-recovery'!AC151)","v":""},null,{"$f":"IF(A156=\"\",\"\",'Table-recovery'!AE151)","v":""},{"$f":"IF(A156=\"\",\"\",'Table-recovery'!AG151)","v":""},null,{"$f":"IF(A156=\"\",\"\",'Table-recovery'!AI151)","v":""},{"$f":"IF('Table-recovery'!AQ151>0,'Table-recovery'!AQ151,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A156=\"\",\"\",'Table-recovery'!AR151)","v":""},"Cash","",{"$f":"IF(A156=\"\",\"\",IF(VLOOKUP(A156,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A156,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A156=\"\",\"\",IF(VLOOKUP(A156,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A156,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A156=\"\",\"\",VLOOKUP(A156,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z152","v":""},null,null,null,{"$f":"IF(A157=\"\",\"\",'Table-recovery'!AC152)","v":""},null,{"$f":"IF(A157=\"\",\"\",'Table-recovery'!AE152)","v":""},{"$f":"IF(A157=\"\",\"\",'Table-recovery'!AG152)","v":""},null,{"$f":"IF(A157=\"\",\"\",'Table-recovery'!AI152)","v":""},{"$f":"IF('Table-recovery'!AQ152>0,'Table-recovery'!AQ152,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A157=\"\",\"\",'Table-recovery'!AR152)","v":""},"Cash","",{"$f":"IF(A157=\"\",\"\",IF(VLOOKUP(A157,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A157,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A157=\"\",\"\",IF(VLOOKUP(A157,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A157,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A157=\"\",\"\",VLOOKUP(A157,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z153","v":""},null,null,null,{"$f":"IF(A158=\"\",\"\",'Table-recovery'!AC153)","v":""},null,{"$f":"IF(A158=\"\",\"\",'Table-recovery'!AE153)","v":""},{"$f":"IF(A158=\"\",\"\",'Table-recovery'!AG153)","v":""},null,{"$f":"IF(A158=\"\",\"\",'Table-recovery'!AI153)","v":""},{"$f":"IF('Table-recovery'!AQ153>0,'Table-recovery'!AQ153,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A158=\"\",\"\",'Table-recovery'!AR153)","v":""},"Cash","",{"$f":"IF(A158=\"\",\"\",IF(VLOOKUP(A158,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A158,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A158=\"\",\"\",IF(VLOOKUP(A158,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A158,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A158=\"\",\"\",VLOOKUP(A158,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z154","v":""},null,null,null,{"$f":"IF(A159=\"\",\"\",'Table-recovery'!AC154)","v":""},null,{"$f":"IF(A159=\"\",\"\",'Table-recovery'!AE154)","v":""},{"$f":"IF(A159=\"\",\"\",'Table-recovery'!AG154)","v":""},null,{"$f":"IF(A159=\"\",\"\",'Table-recovery'!AI154)","v":""},{"$f":"IF('Table-recovery'!AQ154>0,'Table-recovery'!AQ154,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A159=\"\",\"\",'Table-recovery'!AR154)","v":""},"Cash","",{"$f":"IF(A159=\"\",\"\",IF(VLOOKUP(A159,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A159,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A159=\"\",\"\",IF(VLOOKUP(A159,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A159,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A159=\"\",\"\",VLOOKUP(A159,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z155","v":""},null,null,null,{"$f":"IF(A160=\"\",\"\",'Table-recovery'!AC155)","v":""},null,{"$f":"IF(A160=\"\",\"\",'Table-recovery'!AE155)","v":""},{"$f":"IF(A160=\"\",\"\",'Table-recovery'!AG155)","v":""},null,{"$f":"IF(A160=\"\",\"\",'Table-recovery'!AI155)","v":""},{"$f":"IF('Table-recovery'!AQ155>0,'Table-recovery'!AQ155,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A160=\"\",\"\",'Table-recovery'!AR155)","v":""},"Cash","",{"$f":"IF(A160=\"\",\"\",IF(VLOOKUP(A160,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A160,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A160=\"\",\"\",IF(VLOOKUP(A160,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A160,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A160=\"\",\"\",VLOOKUP(A160,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z156","v":""},null,null,null,{"$f":"IF(A161=\"\",\"\",'Table-recovery'!AC156)","v":""},null,{"$f":"IF(A161=\"\",\"\",'Table-recovery'!AE156)","v":""},{"$f":"IF(A161=\"\",\"\",'Table-recovery'!AG156)","v":""},null,{"$f":"IF(A161=\"\",\"\",'Table-recovery'!AI156)","v":""},{"$f":"IF('Table-recovery'!AQ156>0,'Table-recovery'!AQ156,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A161=\"\",\"\",'Table-recovery'!AR156)","v":""},"Cash","",{"$f":"IF(A161=\"\",\"\",IF(VLOOKUP(A161,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A161,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A161=\"\",\"\",IF(VLOOKUP(A161,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A161,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A161=\"\",\"\",VLOOKUP(A161,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z157","v":""},null,null,null,{"$f":"IF(A162=\"\",\"\",'Table-recovery'!AC157)","v":""},null,{"$f":"IF(A162=\"\",\"\",'Table-recovery'!AE157)","v":""},{"$f":"IF(A162=\"\",\"\",'Table-recovery'!AG157)","v":""},null,{"$f":"IF(A162=\"\",\"\",'Table-recovery'!AI157)","v":""},{"$f":"IF('Table-recovery'!AQ157>0,'Table-recovery'!AQ157,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A162=\"\",\"\",'Table-recovery'!AR157)","v":""},"Cash","",{"$f":"IF(A162=\"\",\"\",IF(VLOOKUP(A162,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A162,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A162=\"\",\"\",IF(VLOOKUP(A162,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A162,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A162=\"\",\"\",VLOOKUP(A162,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z158","v":""},null,null,null,{"$f":"IF(A163=\"\",\"\",'Table-recovery'!AC158)","v":""},null,{"$f":"IF(A163=\"\",\"\",'Table-recovery'!AE158)","v":""},{"$f":"IF(A163=\"\",\"\",'Table-recovery'!AG158)","v":""},null,{"$f":"IF(A163=\"\",\"\",'Table-recovery'!AI158)","v":""},{"$f":"IF('Table-recovery'!AQ158>0,'Table-recovery'!AQ158,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A163=\"\",\"\",'Table-recovery'!AR158)","v":""},"Cash","",{"$f":"IF(A163=\"\",\"\",IF(VLOOKUP(A163,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A163,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A163=\"\",\"\",IF(VLOOKUP(A163,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A163,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A163=\"\",\"\",VLOOKUP(A163,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z159","v":""},null,null,null,{"$f":"IF(A164=\"\",\"\",'Table-recovery'!AC159)","v":""},null,{"$f":"IF(A164=\"\",\"\",'Table-recovery'!AE159)","v":""},{"$f":"IF(A164=\"\",\"\",'Table-recovery'!AG159)","v":""},null,{"$f":"IF(A164=\"\",\"\",'Table-recovery'!AI159)","v":""},{"$f":"IF('Table-recovery'!AQ159>0,'Table-recovery'!AQ159,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A164=\"\",\"\",'Table-recovery'!AR159)","v":""},"Cash","",{"$f":"IF(A164=\"\",\"\",IF(VLOOKUP(A164,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A164,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A164=\"\",\"\",IF(VLOOKUP(A164,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A164,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A164=\"\",\"\",VLOOKUP(A164,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z160","v":""},null,null,null,{"$f":"IF(A165=\"\",\"\",'Table-recovery'!AC160)","v":""},null,{"$f":"IF(A165=\"\",\"\",'Table-recovery'!AE160)","v":""},{"$f":"IF(A165=\"\",\"\",'Table-recovery'!AG160)","v":""},null,{"$f":"IF(A165=\"\",\"\",'Table-recovery'!AI160)","v":""},{"$f":"IF('Table-recovery'!AQ160>0,'Table-recovery'!AQ160,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A165=\"\",\"\",'Table-recovery'!AR160)","v":""},"Cash","",{"$f":"IF(A165=\"\",\"\",IF(VLOOKUP(A165,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A165,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A165=\"\",\"\",IF(VLOOKUP(A165,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A165,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A165=\"\",\"\",VLOOKUP(A165,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z161","v":""},null,null,null,{"$f":"IF(A166=\"\",\"\",'Table-recovery'!AC161)","v":""},null,{"$f":"IF(A166=\"\",\"\",'Table-recovery'!AE161)","v":""},{"$f":"IF(A166=\"\",\"\",'Table-recovery'!AG161)","v":""},null,{"$f":"IF(A166=\"\",\"\",'Table-recovery'!AI161)","v":""},{"$f":"IF('Table-recovery'!AQ161>0,'Table-recovery'!AQ161,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A166=\"\",\"\",'Table-recovery'!AR161)","v":""},"Cash","",{"$f":"IF(A166=\"\",\"\",IF(VLOOKUP(A166,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A166,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A166=\"\",\"\",IF(VLOOKUP(A166,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A166,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A166=\"\",\"\",VLOOKUP(A166,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z162","v":""},null,null,null,{"$f":"IF(A167=\"\",\"\",'Table-recovery'!AC162)","v":""},null,{"$f":"IF(A167=\"\",\"\",'Table-recovery'!AE162)","v":""},{"$f":"IF(A167=\"\",\"\",'Table-recovery'!AG162)","v":""},null,{"$f":"IF(A167=\"\",\"\",'Table-recovery'!AI162)","v":""},{"$f":"IF('Table-recovery'!AQ162>0,'Table-recovery'!AQ162,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A167=\"\",\"\",'Table-recovery'!AR162)","v":""},"Cash","",{"$f":"IF(A167=\"\",\"\",IF(VLOOKUP(A167,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A167,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A167=\"\",\"\",IF(VLOOKUP(A167,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A167,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A167=\"\",\"\",VLOOKUP(A167,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z163","v":""},null,null,null,{"$f":"IF(A168=\"\",\"\",'Table-recovery'!AC163)","v":""},null,{"$f":"IF(A168=\"\",\"\",'Table-recovery'!AE163)","v":""},{"$f":"IF(A168=\"\",\"\",'Table-recovery'!AG163)","v":""},null,{"$f":"IF(A168=\"\",\"\",'Table-recovery'!AI163)","v":""},{"$f":"IF('Table-recovery'!AQ163>0,'Table-recovery'!AQ163,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A168=\"\",\"\",'Table-recovery'!AR163)","v":""},"Cash","",{"$f":"IF(A168=\"\",\"\",IF(VLOOKUP(A168,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A168,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A168=\"\",\"\",IF(VLOOKUP(A168,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A168,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A168=\"\",\"\",VLOOKUP(A168,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z164","v":""},null,null,null,{"$f":"IF(A169=\"\",\"\",'Table-recovery'!AC164)","v":""},null,{"$f":"IF(A169=\"\",\"\",'Table-recovery'!AE164)","v":""},{"$f":"IF(A169=\"\",\"\",'Table-recovery'!AG164)","v":""},null,{"$f":"IF(A169=\"\",\"\",'Table-recovery'!AI164)","v":""},{"$f":"IF('Table-recovery'!AQ164>0,'Table-recovery'!AQ164,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A169=\"\",\"\",'Table-recovery'!AR164)","v":""},"Cash","",{"$f":"IF(A169=\"\",\"\",IF(VLOOKUP(A169,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A169,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A169=\"\",\"\",IF(VLOOKUP(A169,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A169,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A169=\"\",\"\",VLOOKUP(A169,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z165","v":""},null,null,null,{"$f":"IF(A170=\"\",\"\",'Table-recovery'!AC165)","v":""},null,{"$f":"IF(A170=\"\",\"\",'Table-recovery'!AE165)","v":""},{"$f":"IF(A170=\"\",\"\",'Table-recovery'!AG165)","v":""},null,{"$f":"IF(A170=\"\",\"\",'Table-recovery'!AI165)","v":""},{"$f":"IF('Table-recovery'!AQ165>0,'Table-recovery'!AQ165,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A170=\"\",\"\",'Table-recovery'!AR165)","v":""},"Cash","",{"$f":"IF(A170=\"\",\"\",IF(VLOOKUP(A170,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A170,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A170=\"\",\"\",IF(VLOOKUP(A170,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A170,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A170=\"\",\"\",VLOOKUP(A170,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z166","v":""},null,null,null,{"$f":"IF(A171=\"\",\"\",'Table-recovery'!AC166)","v":""},null,{"$f":"IF(A171=\"\",\"\",'Table-recovery'!AE166)","v":""},{"$f":"IF(A171=\"\",\"\",'Table-recovery'!AG166)","v":""},null,{"$f":"IF(A171=\"\",\"\",'Table-recovery'!AI166)","v":""},{"$f":"IF('Table-recovery'!AQ166>0,'Table-recovery'!AQ166,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A171=\"\",\"\",'Table-recovery'!AR166)","v":""},"Cash","",{"$f":"IF(A171=\"\",\"\",IF(VLOOKUP(A171,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A171,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A171=\"\",\"\",IF(VLOOKUP(A171,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A171,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A171=\"\",\"\",VLOOKUP(A171,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z167","v":""},null,null,null,{"$f":"IF(A172=\"\",\"\",'Table-recovery'!AC167)","v":""},null,{"$f":"IF(A172=\"\",\"\",'Table-recovery'!AE167)","v":""},{"$f":"IF(A172=\"\",\"\",'Table-recovery'!AG167)","v":""},null,{"$f":"IF(A172=\"\",\"\",'Table-recovery'!AI167)","v":""},{"$f":"IF('Table-recovery'!AQ167>0,'Table-recovery'!AQ167,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A172=\"\",\"\",'Table-recovery'!AR167)","v":""},"Cash","",{"$f":"IF(A172=\"\",\"\",IF(VLOOKUP(A172,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A172,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A172=\"\",\"\",IF(VLOOKUP(A172,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A172,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A172=\"\",\"\",VLOOKUP(A172,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z168","v":""},null,null,null,{"$f":"IF(A173=\"\",\"\",'Table-recovery'!AC168)","v":""},null,{"$f":"IF(A173=\"\",\"\",'Table-recovery'!AE168)","v":""},{"$f":"IF(A173=\"\",\"\",'Table-recovery'!AG168)","v":""},null,{"$f":"IF(A173=\"\",\"\",'Table-recovery'!AI168)","v":""},{"$f":"IF('Table-recovery'!AQ168>0,'Table-recovery'!AQ168,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A173=\"\",\"\",'Table-recovery'!AR168)","v":""},"Cash","",{"$f":"IF(A173=\"\",\"\",IF(VLOOKUP(A173,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A173,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A173=\"\",\"\",IF(VLOOKUP(A173,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A173,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A173=\"\",\"\",VLOOKUP(A173,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z169","v":""},null,null,null,{"$f":"IF(A174=\"\",\"\",'Table-recovery'!AC169)","v":""},null,{"$f":"IF(A174=\"\",\"\",'Table-recovery'!AE169)","v":""},{"$f":"IF(A174=\"\",\"\",'Table-recovery'!AG169)","v":""},null,{"$f":"IF(A174=\"\",\"\",'Table-recovery'!AI169)","v":""},{"$f":"IF('Table-recovery'!AQ169>0,'Table-recovery'!AQ169,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A174=\"\",\"\",'Table-recovery'!AR169)","v":""},"Cash","",{"$f":"IF(A174=\"\",\"\",IF(VLOOKUP(A174,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A174,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A174=\"\",\"\",IF(VLOOKUP(A174,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A174,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A174=\"\",\"\",VLOOKUP(A174,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z170","v":""},null,null,null,{"$f":"IF(A175=\"\",\"\",'Table-recovery'!AC170)","v":""},null,{"$f":"IF(A175=\"\",\"\",'Table-recovery'!AE170)","v":""},{"$f":"IF(A175=\"\",\"\",'Table-recovery'!AG170)","v":""},null,{"$f":"IF(A175=\"\",\"\",'Table-recovery'!AI170)","v":""},{"$f":"IF('Table-recovery'!AQ170>0,'Table-recovery'!AQ170,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A175=\"\",\"\",'Table-recovery'!AR170)","v":""},"Cash","",{"$f":"IF(A175=\"\",\"\",IF(VLOOKUP(A175,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A175,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A175=\"\",\"\",IF(VLOOKUP(A175,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A175,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A175=\"\",\"\",VLOOKUP(A175,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z171","v":""},null,null,null,{"$f":"IF(A176=\"\",\"\",'Table-recovery'!AC171)","v":""},null,{"$f":"IF(A176=\"\",\"\",'Table-recovery'!AE171)","v":""},{"$f":"IF(A176=\"\",\"\",'Table-recovery'!AG171)","v":""},null,{"$f":"IF(A176=\"\",\"\",'Table-recovery'!AI171)","v":""},{"$f":"IF('Table-recovery'!AQ171>0,'Table-recovery'!AQ171,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A176=\"\",\"\",'Table-recovery'!AR171)","v":""},"Cash","",{"$f":"IF(A176=\"\",\"\",IF(VLOOKUP(A176,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A176,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A176=\"\",\"\",IF(VLOOKUP(A176,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A176,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A176=\"\",\"\",VLOOKUP(A176,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z172","v":""},null,null,null,{"$f":"IF(A177=\"\",\"\",'Table-recovery'!AC172)","v":""},null,{"$f":"IF(A177=\"\",\"\",'Table-recovery'!AE172)","v":""},{"$f":"IF(A177=\"\",\"\",'Table-recovery'!AG172)","v":""},null,{"$f":"IF(A177=\"\",\"\",'Table-recovery'!AI172)","v":""},{"$f":"IF('Table-recovery'!AQ172>0,'Table-recovery'!AQ172,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A177=\"\",\"\",'Table-recovery'!AR172)","v":""},"Cash","",{"$f":"IF(A177=\"\",\"\",IF(VLOOKUP(A177,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A177,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A177=\"\",\"\",IF(VLOOKUP(A177,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A177,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A177=\"\",\"\",VLOOKUP(A177,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z173","v":""},null,null,null,{"$f":"IF(A178=\"\",\"\",'Table-recovery'!AC173)","v":""},null,{"$f":"IF(A178=\"\",\"\",'Table-recovery'!AE173)","v":""},{"$f":"IF(A178=\"\",\"\",'Table-recovery'!AG173)","v":""},null,{"$f":"IF(A178=\"\",\"\",'Table-recovery'!AI173)","v":""},{"$f":"IF('Table-recovery'!AQ173>0,'Table-recovery'!AQ173,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A178=\"\",\"\",'Table-recovery'!AR173)","v":""},"Cash","",{"$f":"IF(A178=\"\",\"\",IF(VLOOKUP(A178,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A178,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A178=\"\",\"\",IF(VLOOKUP(A178,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A178,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A178=\"\",\"\",VLOOKUP(A178,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z174","v":""},null,null,null,{"$f":"IF(A179=\"\",\"\",'Table-recovery'!AC174)","v":""},null,{"$f":"IF(A179=\"\",\"\",'Table-recovery'!AE174)","v":""},{"$f":"IF(A179=\"\",\"\",'Table-recovery'!AG174)","v":""},null,{"$f":"IF(A179=\"\",\"\",'Table-recovery'!AI174)","v":""},{"$f":"IF('Table-recovery'!AQ174>0,'Table-recovery'!AQ174,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A179=\"\",\"\",'Table-recovery'!AR174)","v":""},"Cash","",{"$f":"IF(A179=\"\",\"\",IF(VLOOKUP(A179,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A179,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A179=\"\",\"\",IF(VLOOKUP(A179,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A179,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A179=\"\",\"\",VLOOKUP(A179,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z175","v":""},null,null,null,{"$f":"IF(A180=\"\",\"\",'Table-recovery'!AC175)","v":""},null,{"$f":"IF(A180=\"\",\"\",'Table-recovery'!AE175)","v":""},{"$f":"IF(A180=\"\",\"\",'Table-recovery'!AG175)","v":""},null,{"$f":"IF(A180=\"\",\"\",'Table-recovery'!AI175)","v":""},{"$f":"IF('Table-recovery'!AQ175>0,'Table-recovery'!AQ175,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A180=\"\",\"\",'Table-recovery'!AR175)","v":""},"Cash","",{"$f":"IF(A180=\"\",\"\",IF(VLOOKUP(A180,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A180,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A180=\"\",\"\",IF(VLOOKUP(A180,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A180,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A180=\"\",\"\",VLOOKUP(A180,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z176","v":""},null,null,null,{"$f":"IF(A181=\"\",\"\",'Table-recovery'!AC176)","v":""},null,{"$f":"IF(A181=\"\",\"\",'Table-recovery'!AE176)","v":""},{"$f":"IF(A181=\"\",\"\",'Table-recovery'!AG176)","v":""},null,{"$f":"IF(A181=\"\",\"\",'Table-recovery'!AI176)","v":""},{"$f":"IF('Table-recovery'!AQ176>0,'Table-recovery'!AQ176,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A181=\"\",\"\",'Table-recovery'!AR176)","v":""},"Cash","",{"$f":"IF(A181=\"\",\"\",IF(VLOOKUP(A181,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A181,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A181=\"\",\"\",IF(VLOOKUP(A181,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A181,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A181=\"\",\"\",VLOOKUP(A181,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z177","v":""},null,null,null,{"$f":"IF(A182=\"\",\"\",'Table-recovery'!AC177)","v":""},null,{"$f":"IF(A182=\"\",\"\",'Table-recovery'!AE177)","v":""},{"$f":"IF(A182=\"\",\"\",'Table-recovery'!AG177)","v":""},null,{"$f":"IF(A182=\"\",\"\",'Table-recovery'!AI177)","v":""},{"$f":"IF('Table-recovery'!AQ177>0,'Table-recovery'!AQ177,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A182=\"\",\"\",'Table-recovery'!AR177)","v":""},"Cash","",{"$f":"IF(A182=\"\",\"\",IF(VLOOKUP(A182,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A182,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A182=\"\",\"\",IF(VLOOKUP(A182,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A182,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A182=\"\",\"\",VLOOKUP(A182,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z178","v":""},null,null,null,{"$f":"IF(A183=\"\",\"\",'Table-recovery'!AC178)","v":""},null,{"$f":"IF(A183=\"\",\"\",'Table-recovery'!AE178)","v":""},{"$f":"IF(A183=\"\",\"\",'Table-recovery'!AG178)","v":""},null,{"$f":"IF(A183=\"\",\"\",'Table-recovery'!AI178)","v":""},{"$f":"IF('Table-recovery'!AQ178>0,'Table-recovery'!AQ178,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A183=\"\",\"\",'Table-recovery'!AR178)","v":""},"Cash","",{"$f":"IF(A183=\"\",\"\",IF(VLOOKUP(A183,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A183,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A183=\"\",\"\",IF(VLOOKUP(A183,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A183,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A183=\"\",\"\",VLOOKUP(A183,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z179","v":""},null,null,null,{"$f":"IF(A184=\"\",\"\",'Table-recovery'!AC179)","v":""},null,{"$f":"IF(A184=\"\",\"\",'Table-recovery'!AE179)","v":""},{"$f":"IF(A184=\"\",\"\",'Table-recovery'!AG179)","v":""},null,{"$f":"IF(A184=\"\",\"\",'Table-recovery'!AI179)","v":""},{"$f":"IF('Table-recovery'!AQ179>0,'Table-recovery'!AQ179,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A184=\"\",\"\",'Table-recovery'!AR179)","v":""},"Cash","",{"$f":"IF(A184=\"\",\"\",IF(VLOOKUP(A184,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A184,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A184=\"\",\"\",IF(VLOOKUP(A184,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A184,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A184=\"\",\"\",VLOOKUP(A184,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z180","v":""},null,null,null,{"$f":"IF(A185=\"\",\"\",'Table-recovery'!AC180)","v":""},null,{"$f":"IF(A185=\"\",\"\",'Table-recovery'!AE180)","v":""},{"$f":"IF(A185=\"\",\"\",'Table-recovery'!AG180)","v":""},null,{"$f":"IF(A185=\"\",\"\",'Table-recovery'!AI180)","v":""},{"$f":"IF('Table-recovery'!AQ180>0,'Table-recovery'!AQ180,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A185=\"\",\"\",'Table-recovery'!AR180)","v":""},"Cash","",{"$f":"IF(A185=\"\",\"\",IF(VLOOKUP(A185,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A185,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A185=\"\",\"\",IF(VLOOKUP(A185,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A185,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A185=\"\",\"\",VLOOKUP(A185,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z181","v":""},null,null,null,{"$f":"IF(A186=\"\",\"\",'Table-recovery'!AC181)","v":""},null,{"$f":"IF(A186=\"\",\"\",'Table-recovery'!AE181)","v":""},{"$f":"IF(A186=\"\",\"\",'Table-recovery'!AG181)","v":""},null,{"$f":"IF(A186=\"\",\"\",'Table-recovery'!AI181)","v":""},{"$f":"IF('Table-recovery'!AQ181>0,'Table-recovery'!AQ181,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A186=\"\",\"\",'Table-recovery'!AR181)","v":""},"Cash","",{"$f":"IF(A186=\"\",\"\",IF(VLOOKUP(A186,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A186,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A186=\"\",\"\",IF(VLOOKUP(A186,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A186,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A186=\"\",\"\",VLOOKUP(A186,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z182","v":""},null,null,null,{"$f":"IF(A187=\"\",\"\",'Table-recovery'!AC182)","v":""},null,{"$f":"IF(A187=\"\",\"\",'Table-recovery'!AE182)","v":""},{"$f":"IF(A187=\"\",\"\",'Table-recovery'!AG182)","v":""},null,{"$f":"IF(A187=\"\",\"\",'Table-recovery'!AI182)","v":""},{"$f":"IF('Table-recovery'!AQ182>0,'Table-recovery'!AQ182,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A187=\"\",\"\",'Table-recovery'!AR182)","v":""},"Cash","",{"$f":"IF(A187=\"\",\"\",IF(VLOOKUP(A187,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A187,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A187=\"\",\"\",IF(VLOOKUP(A187,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A187,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A187=\"\",\"\",VLOOKUP(A187,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z183","v":""},null,null,null,{"$f":"IF(A188=\"\",\"\",'Table-recovery'!AC183)","v":""},null,{"$f":"IF(A188=\"\",\"\",'Table-recovery'!AE183)","v":""},{"$f":"IF(A188=\"\",\"\",'Table-recovery'!AG183)","v":""},null,{"$f":"IF(A188=\"\",\"\",'Table-recovery'!AI183)","v":""},{"$f":"IF('Table-recovery'!AQ183>0,'Table-recovery'!AQ183,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A188=\"\",\"\",'Table-recovery'!AR183)","v":""},"Cash","",{"$f":"IF(A188=\"\",\"\",IF(VLOOKUP(A188,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A188,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A188=\"\",\"\",IF(VLOOKUP(A188,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A188,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A188=\"\",\"\",VLOOKUP(A188,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z184","v":""},null,null,null,{"$f":"IF(A189=\"\",\"\",'Table-recovery'!AC184)","v":""},null,{"$f":"IF(A189=\"\",\"\",'Table-recovery'!AE184)","v":""},{"$f":"IF(A189=\"\",\"\",'Table-recovery'!AG184)","v":""},null,{"$f":"IF(A189=\"\",\"\",'Table-recovery'!AI184)","v":""},{"$f":"IF('Table-recovery'!AQ184>0,'Table-recovery'!AQ184,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A189=\"\",\"\",'Table-recovery'!AR184)","v":""},"Cash","",{"$f":"IF(A189=\"\",\"\",IF(VLOOKUP(A189,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A189,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A189=\"\",\"\",IF(VLOOKUP(A189,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A189,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A189=\"\",\"\",VLOOKUP(A189,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z185","v":""},null,null,null,{"$f":"IF(A190=\"\",\"\",'Table-recovery'!AC185)","v":""},null,{"$f":"IF(A190=\"\",\"\",'Table-recovery'!AE185)","v":""},{"$f":"IF(A190=\"\",\"\",'Table-recovery'!AG185)","v":""},null,{"$f":"IF(A190=\"\",\"\",'Table-recovery'!AI185)","v":""},{"$f":"IF('Table-recovery'!AQ185>0,'Table-recovery'!AQ185,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A190=\"\",\"\",'Table-recovery'!AR185)","v":""},"Cash","",{"$f":"IF(A190=\"\",\"\",IF(VLOOKUP(A190,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A190,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A190=\"\",\"\",IF(VLOOKUP(A190,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A190,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A190=\"\",\"\",VLOOKUP(A190,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z186","v":""},null,null,null,{"$f":"IF(A191=\"\",\"\",'Table-recovery'!AC186)","v":""},null,{"$f":"IF(A191=\"\",\"\",'Table-recovery'!AE186)","v":""},{"$f":"IF(A191=\"\",\"\",'Table-recovery'!AG186)","v":""},null,{"$f":"IF(A191=\"\",\"\",'Table-recovery'!AI186)","v":""},{"$f":"IF('Table-recovery'!AQ186>0,'Table-recovery'!AQ186,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A191=\"\",\"\",'Table-recovery'!AR186)","v":""},"Cash","",{"$f":"IF(A191=\"\",\"\",IF(VLOOKUP(A191,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A191,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A191=\"\",\"\",IF(VLOOKUP(A191,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A191,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A191=\"\",\"\",VLOOKUP(A191,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z187","v":""},null,null,null,{"$f":"IF(A192=\"\",\"\",'Table-recovery'!AC187)","v":""},null,{"$f":"IF(A192=\"\",\"\",'Table-recovery'!AE187)","v":""},{"$f":"IF(A192=\"\",\"\",'Table-recovery'!AG187)","v":""},null,{"$f":"IF(A192=\"\",\"\",'Table-recovery'!AI187)","v":""},{"$f":"IF('Table-recovery'!AQ187>0,'Table-recovery'!AQ187,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A192=\"\",\"\",'Table-recovery'!AR187)","v":""},"Cash","",{"$f":"IF(A192=\"\",\"\",IF(VLOOKUP(A192,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A192,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A192=\"\",\"\",IF(VLOOKUP(A192,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A192,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A192=\"\",\"\",VLOOKUP(A192,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z188","v":""},null,null,null,{"$f":"IF(A193=\"\",\"\",'Table-recovery'!AC188)","v":""},null,{"$f":"IF(A193=\"\",\"\",'Table-recovery'!AE188)","v":""},{"$f":"IF(A193=\"\",\"\",'Table-recovery'!AG188)","v":""},null,{"$f":"IF(A193=\"\",\"\",'Table-recovery'!AI188)","v":""},{"$f":"IF('Table-recovery'!AQ188>0,'Table-recovery'!AQ188,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A193=\"\",\"\",'Table-recovery'!AR188)","v":""},"Cash","",{"$f":"IF(A193=\"\",\"\",IF(VLOOKUP(A193,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A193,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A193=\"\",\"\",IF(VLOOKUP(A193,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A193,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A193=\"\",\"\",VLOOKUP(A193,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z189","v":""},null,null,null,{"$f":"IF(A194=\"\",\"\",'Table-recovery'!AC189)","v":""},null,{"$f":"IF(A194=\"\",\"\",'Table-recovery'!AE189)","v":""},{"$f":"IF(A194=\"\",\"\",'Table-recovery'!AG189)","v":""},null,{"$f":"IF(A194=\"\",\"\",'Table-recovery'!AI189)","v":""},{"$f":"IF('Table-recovery'!AQ189>0,'Table-recovery'!AQ189,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A194=\"\",\"\",'Table-recovery'!AR189)","v":""},"Cash","",{"$f":"IF(A194=\"\",\"\",IF(VLOOKUP(A194,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A194,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A194=\"\",\"\",IF(VLOOKUP(A194,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A194,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A194=\"\",\"\",VLOOKUP(A194,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z190","v":""},null,null,null,{"$f":"IF(A195=\"\",\"\",'Table-recovery'!AC190)","v":""},null,{"$f":"IF(A195=\"\",\"\",'Table-recovery'!AE190)","v":""},{"$f":"IF(A195=\"\",\"\",'Table-recovery'!AG190)","v":""},null,{"$f":"IF(A195=\"\",\"\",'Table-recovery'!AI190)","v":""},{"$f":"IF('Table-recovery'!AQ190>0,'Table-recovery'!AQ190,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A195=\"\",\"\",'Table-recovery'!AR190)","v":""},"Cash","",{"$f":"IF(A195=\"\",\"\",IF(VLOOKUP(A195,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A195,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A195=\"\",\"\",IF(VLOOKUP(A195,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A195,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A195=\"\",\"\",VLOOKUP(A195,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z191","v":""},null,null,null,{"$f":"IF(A196=\"\",\"\",'Table-recovery'!AC191)","v":""},null,{"$f":"IF(A196=\"\",\"\",'Table-recovery'!AE191)","v":""},{"$f":"IF(A196=\"\",\"\",'Table-recovery'!AG191)","v":""},null,{"$f":"IF(A196=\"\",\"\",'Table-recovery'!AI191)","v":""},{"$f":"IF('Table-recovery'!AQ191>0,'Table-recovery'!AQ191,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A196=\"\",\"\",'Table-recovery'!AR191)","v":""},"Cash","",{"$f":"IF(A196=\"\",\"\",IF(VLOOKUP(A196,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A196,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A196=\"\",\"\",IF(VLOOKUP(A196,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A196,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A196=\"\",\"\",VLOOKUP(A196,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z192","v":""},null,null,null,{"$f":"IF(A197=\"\",\"\",'Table-recovery'!AC192)","v":""},null,{"$f":"IF(A197=\"\",\"\",'Table-recovery'!AE192)","v":""},{"$f":"IF(A197=\"\",\"\",'Table-recovery'!AG192)","v":""},null,{"$f":"IF(A197=\"\",\"\",'Table-recovery'!AI192)","v":""},{"$f":"IF('Table-recovery'!AQ192>0,'Table-recovery'!AQ192,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A197=\"\",\"\",'Table-recovery'!AR192)","v":""},"Cash","",{"$f":"IF(A197=\"\",\"\",IF(VLOOKUP(A197,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A197,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A197=\"\",\"\",IF(VLOOKUP(A197,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A197,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A197=\"\",\"\",VLOOKUP(A197,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z193","v":""},null,null,null,{"$f":"IF(A198=\"\",\"\",'Table-recovery'!AC193)","v":""},null,{"$f":"IF(A198=\"\",\"\",'Table-recovery'!AE193)","v":""},{"$f":"IF(A198=\"\",\"\",'Table-recovery'!AG193)","v":""},null,{"$f":"IF(A198=\"\",\"\",'Table-recovery'!AI193)","v":""},{"$f":"IF('Table-recovery'!AQ193>0,'Table-recovery'!AQ193,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A198=\"\",\"\",'Table-recovery'!AR193)","v":""},"Cash","",{"$f":"IF(A198=\"\",\"\",IF(VLOOKUP(A198,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A198,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A198=\"\",\"\",IF(VLOOKUP(A198,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A198,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A198=\"\",\"\",VLOOKUP(A198,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z194","v":""},null,null,null,{"$f":"IF(A199=\"\",\"\",'Table-recovery'!AC194)","v":""},null,{"$f":"IF(A199=\"\",\"\",'Table-recovery'!AE194)","v":""},{"$f":"IF(A199=\"\",\"\",'Table-recovery'!AG194)","v":""},null,{"$f":"IF(A199=\"\",\"\",'Table-recovery'!AI194)","v":""},{"$f":"IF('Table-recovery'!AQ194>0,'Table-recovery'!AQ194,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A199=\"\",\"\",'Table-recovery'!AR194)","v":""},"Cash","",{"$f":"IF(A199=\"\",\"\",IF(VLOOKUP(A199,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A199,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A199=\"\",\"\",IF(VLOOKUP(A199,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A199,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A199=\"\",\"\",VLOOKUP(A199,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z195","v":""},null,null,null,{"$f":"IF(A200=\"\",\"\",'Table-recovery'!AC195)","v":""},null,{"$f":"IF(A200=\"\",\"\",'Table-recovery'!AE195)","v":""},{"$f":"IF(A200=\"\",\"\",'Table-recovery'!AG195)","v":""},null,{"$f":"IF(A200=\"\",\"\",'Table-recovery'!AI195)","v":""},{"$f":"IF('Table-recovery'!AQ195>0,'Table-recovery'!AQ195,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A200=\"\",\"\",'Table-recovery'!AR195)","v":""},"Cash","",{"$f":"IF(A200=\"\",\"\",IF(VLOOKUP(A200,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A200,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A200=\"\",\"\",IF(VLOOKUP(A200,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A200,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A200=\"\",\"\",VLOOKUP(A200,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z196","v":""},null,null,null,{"$f":"IF(A201=\"\",\"\",'Table-recovery'!AC196)","v":""},null,{"$f":"IF(A201=\"\",\"\",'Table-recovery'!AE196)","v":""},{"$f":"IF(A201=\"\",\"\",'Table-recovery'!AG196)","v":""},null,{"$f":"IF(A201=\"\",\"\",'Table-recovery'!AI196)","v":""},{"$f":"IF('Table-recovery'!AQ196>0,'Table-recovery'!AQ196,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A201=\"\",\"\",'Table-recovery'!AR196)","v":""},"Cash","",{"$f":"IF(A201=\"\",\"\",IF(VLOOKUP(A201,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A201,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A201=\"\",\"\",IF(VLOOKUP(A201,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A201,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A201=\"\",\"\",VLOOKUP(A201,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z197","v":""},null,null,null,{"$f":"IF(A202=\"\",\"\",'Table-recovery'!AC197)","v":""},null,{"$f":"IF(A202=\"\",\"\",'Table-recovery'!AE197)","v":""},{"$f":"IF(A202=\"\",\"\",'Table-recovery'!AG197)","v":""},null,{"$f":"IF(A202=\"\",\"\",'Table-recovery'!AI197)","v":""},{"$f":"IF('Table-recovery'!AQ197>0,'Table-recovery'!AQ197,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A202=\"\",\"\",'Table-recovery'!AR197)","v":""},"Cash","",{"$f":"IF(A202=\"\",\"\",IF(VLOOKUP(A202,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A202,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A202=\"\",\"\",IF(VLOOKUP(A202,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A202,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A202=\"\",\"\",VLOOKUP(A202,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z198","v":""},null,null,null,{"$f":"IF(A203=\"\",\"\",'Table-recovery'!AC198)","v":""},null,{"$f":"IF(A203=\"\",\"\",'Table-recovery'!AE198)","v":""},{"$f":"IF(A203=\"\",\"\",'Table-recovery'!AG198)","v":""},null,{"$f":"IF(A203=\"\",\"\",'Table-recovery'!AI198)","v":""},{"$f":"IF('Table-recovery'!AQ198>0,'Table-recovery'!AQ198,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A203=\"\",\"\",'Table-recovery'!AR198)","v":""},"Cash","",{"$f":"IF(A203=\"\",\"\",IF(VLOOKUP(A203,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A203,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A203=\"\",\"\",IF(VLOOKUP(A203,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A203,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A203=\"\",\"\",VLOOKUP(A203,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z199","v":""},null,null,null,{"$f":"IF(A204=\"\",\"\",'Table-recovery'!AC199)","v":""},null,{"$f":"IF(A204=\"\",\"\",'Table-recovery'!AE199)","v":""},{"$f":"IF(A204=\"\",\"\",'Table-recovery'!AG199)","v":""},null,{"$f":"IF(A204=\"\",\"\",'Table-recovery'!AI199)","v":""},{"$f":"IF('Table-recovery'!AQ199>0,'Table-recovery'!AQ199,0)","v":""},null,null,null,null,{"$f":"IF(A204=\"\",\"\",IF(O204>0,O204,ROUND(G204*N204,0)))","v":""},null,null,"",{"$f":"IF(A204=\"\",\"\",'Table-recovery'!AR199)","v":""},"Cash",{"$f":"IF(A204=\"\",\"\",IF(ROUND((G204-J204)*T204,0)>0,ROUND((G204-J204)*T204,0),0))","v":""},{"$f":"IF(A204=\"\",\"\",IF(VLOOKUP(A204,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A204,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,{"$f":"IF(X204=0,0,IF(W204>X204,(W204-X204),0))","v":0},{"$f":"IF(A204=\"\",\"\",IF(VLOOKUP(A204,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A204,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A204=\"\",\"\",VLOOKUP(A204,'Recovery-Statement'!$C$7:$U$213,19))","v":""},{"$f":"IF(A204=\"\",\"\",IF(AB204<0,0,ROUND(AB204*0.1,0)))","v":""},null,null,{"$f":"IF(A204=\"\",\"\",IF(AE204=\"NO\",0,IF(AD204>0,AD204,AC204)))","v":""}]
[{"$f":"'Table-recovery'!Z200","v":""},null,null,null,{"$f":"IF(A205=\"\",\"\",'Table-recovery'!AC200)","v":""},null,{"$f":"IF(A205=\"\",\"\",'Table-recovery'!AE200)","v":""},{"$f":"IF(A205=\"\",\"\",'Table-recovery'!AG200)","v":""},null,{"$f":"IF(A205=\"\",\"\",'Table-recovery'!AI200)","v":""},{"$f":"IF('Table-recovery'!AQ200>0,'Table-recovery'!AQ200,0)","v":""},null,null,null,null,"",null,null,{"$f":"IF(A205=\"\",\"\",IF(R205>0,R205,ROUND(J205*Q205,0)))","v":""},{"$f":"IF(A205=\"\",\"\",'Table-recovery'!AR200)","v":""},"Cash","",{"$f":"IF(A205=\"\",\"\",IF(VLOOKUP(A205,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A205,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A205=\"\",\"\",IF(VLOOKUP(A205,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A205,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A205=\"\",\"\",VLOOKUP(A205,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z201","v":""},null,null,null,{"$f":"IF(A206=\"\",\"\",'Table-recovery'!AC201)","v":""},null,{"$f":"IF(A206=\"\",\"\",'Table-recovery'!AE201)","v":""},{"$f":"IF(A206=\"\",\"\",'Table-recovery'!AG201)","v":""},null,{"$f":"IF(A206=\"\",\"\",'Table-recovery'!AI201)","v":""},{"$f":"IF('Table-recovery'!AQ201>0,'Table-recovery'!AQ201,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A206=\"\",\"\",'Table-recovery'!AR201)","v":""},"Cash","",{"$f":"IF(A206=\"\",\"\",IF(VLOOKUP(A206,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A206,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A206=\"\",\"\",IF(VLOOKUP(A206,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A206,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A206=\"\",\"\",VLOOKUP(A206,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z202","v":""},null,null,null,{"$f":"IF(A207=\"\",\"\",'Table-recovery'!AC202)","v":""},null,{"$f":"IF(A207=\"\",\"\",'Table-recovery'!AE202)","v":""},{"$f":"IF(A207=\"\",\"\",'Table-recovery'!AG202)","v":""},null,{"$f":"IF(A207=\"\",\"\",'Table-recovery'!AI202)","v":""},{"$f":"IF('Table-recovery'!AQ202>0,'Table-recovery'!AQ202,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A207=\"\",\"\",'Table-recovery'!AR202)","v":""},"Cash","",{"$f":"IF(A207=\"\",\"\",IF(VLOOKUP(A207,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A207,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A207=\"\",\"\",IF(VLOOKUP(A207,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A207,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A207=\"\",\"\",VLOOKUP(A207,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z203","v":""},null,null,null,{"$f":"IF(A208=\"\",\"\",'Table-recovery'!AC203)","v":""},null,{"$f":"IF(A208=\"\",\"\",'Table-recovery'!AE203)","v":""},{"$f":"IF(A208=\"\",\"\",'Table-recovery'!AG203)","v":""},null,{"$f":"IF(A208=\"\",\"\",'Table-recovery'!AI203)","v":""},{"$f":"IF('Table-recovery'!AQ203>0,'Table-recovery'!AQ203,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A208=\"\",\"\",'Table-recovery'!AR203)","v":""},"Cash","",{"$f":"IF(A208=\"\",\"\",IF(VLOOKUP(A208,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A208,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A208=\"\",\"\",IF(VLOOKUP(A208,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A208,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A208=\"\",\"\",VLOOKUP(A208,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z204","v":""},null,null,null,{"$f":"IF(A209=\"\",\"\",'Table-recovery'!AC204)","v":""},null,{"$f":"IF(A209=\"\",\"\",'Table-recovery'!AE204)","v":""},{"$f":"IF(A209=\"\",\"\",'Table-recovery'!AG204)","v":""},null,{"$f":"IF(A209=\"\",\"\",'Table-recovery'!AI204)","v":""},{"$f":"IF('Table-recovery'!AQ204>0,'Table-recovery'!AQ204,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A209=\"\",\"\",'Table-recovery'!AR204)","v":""},"Cash","",{"$f":"IF(A209=\"\",\"\",IF(VLOOKUP(A209,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A209,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A209=\"\",\"\",IF(VLOOKUP(A209,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A209,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A209=\"\",\"\",VLOOKUP(A209,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z205","v":""},null,null,null,{"$f":"IF(A210=\"\",\"\",'Table-recovery'!AC205)","v":""},null,{"$f":"IF(A210=\"\",\"\",'Table-recovery'!AE205)","v":""},{"$f":"IF(A210=\"\",\"\",'Table-recovery'!AG205)","v":""},null,{"$f":"IF(A210=\"\",\"\",'Table-recovery'!AI205)","v":""},{"$f":"IF('Table-recovery'!AQ205>0,'Table-recovery'!AQ205,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A210=\"\",\"\",'Table-recovery'!AR205)","v":""},"Cash","",{"$f":"IF(A210=\"\",\"\",IF(VLOOKUP(A210,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A210,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A210=\"\",\"\",IF(VLOOKUP(A210,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A210,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A210=\"\",\"\",VLOOKUP(A210,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z206","v":""},null,null,null,{"$f":"IF(A211=\"\",\"\",'Table-recovery'!AC206)","v":""},null,{"$f":"IF(A211=\"\",\"\",'Table-recovery'!AE206)","v":""},{"$f":"IF(A211=\"\",\"\",'Table-recovery'!AG206)","v":""},null,{"$f":"IF(A211=\"\",\"\",'Table-recovery'!AI206)","v":""},{"$f":"IF('Table-recovery'!AQ206>0,'Table-recovery'!AQ206,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A211=\"\",\"\",'Table-recovery'!AR206)","v":""},"Cash","",{"$f":"IF(A211=\"\",\"\",IF(VLOOKUP(A211,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A211,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A211=\"\",\"\",IF(VLOOKUP(A211,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A211,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A211=\"\",\"\",VLOOKUP(A211,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z207","v":""},null,null,null,{"$f":"IF(A212=\"\",\"\",'Table-recovery'!AC207)","v":""},null,{"$f":"IF(A212=\"\",\"\",'Table-recovery'!AE207)","v":""},{"$f":"IF(A212=\"\",\"\",'Table-recovery'!AG207)","v":""},null,{"$f":"IF(A212=\"\",\"\",'Table-recovery'!AI207)","v":""},{"$f":"IF('Table-recovery'!AQ207>0,'Table-recovery'!AQ207,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A212=\"\",\"\",'Table-recovery'!AR207)","v":""},"Cash","",{"$f":"IF(A212=\"\",\"\",IF(VLOOKUP(A212,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A212,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A212=\"\",\"\",IF(VLOOKUP(A212,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A212,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A212=\"\",\"\",VLOOKUP(A212,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z208","v":""},null,null,null,{"$f":"IF(A213=\"\",\"\",'Table-recovery'!AC208)","v":""},null,{"$f":"IF(A213=\"\",\"\",'Table-recovery'!AE208)","v":""},{"$f":"IF(A213=\"\",\"\",'Table-recovery'!AG208)","v":""},null,{"$f":"IF(A213=\"\",\"\",'Table-recovery'!AI208)","v":""},{"$f":"IF('Table-recovery'!AQ208>0,'Table-recovery'!AQ208,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A213=\"\",\"\",'Table-recovery'!AR208)","v":""},"Cash","",{"$f":"IF(A213=\"\",\"\",IF(VLOOKUP(A213,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A213,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A213=\"\",\"\",IF(VLOOKUP(A213,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A213,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A213=\"\",\"\",VLOOKUP(A213,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z209","v":""},null,null,null,{"$f":"IF(A214=\"\",\"\",'Table-recovery'!AC209)","v":""},null,{"$f":"IF(A214=\"\",\"\",'Table-recovery'!AE209)","v":""},{"$f":"IF(A214=\"\",\"\",'Table-recovery'!AG209)","v":""},null,{"$f":"IF(A214=\"\",\"\",'Table-recovery'!AI209)","v":""},{"$f":"IF('Table-recovery'!AQ209>0,'Table-recovery'!AQ209,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A214=\"\",\"\",'Table-recovery'!AR209)","v":""},"Cash","",{"$f":"IF(A214=\"\",\"\",IF(VLOOKUP(A214,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A214,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A214=\"\",\"\",IF(VLOOKUP(A214,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A214,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A214=\"\",\"\",VLOOKUP(A214,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z210","v":""},null,null,null,{"$f":"IF(A215=\"\",\"\",'Table-recovery'!AC210)","v":""},null,{"$f":"IF(A215=\"\",\"\",'Table-recovery'!AE210)","v":""},{"$f":"IF(A215=\"\",\"\",'Table-recovery'!AG210)","v":""},null,{"$f":"IF(A215=\"\",\"\",'Table-recovery'!AI210)","v":""},{"$f":"IF('Table-recovery'!AQ210>0,'Table-recovery'!AQ210,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A215=\"\",\"\",'Table-recovery'!AR210)","v":""},"Cash","",{"$f":"IF(A215=\"\",\"\",IF(VLOOKUP(A215,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A215,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A215=\"\",\"\",IF(VLOOKUP(A215,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A215,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A215=\"\",\"\",VLOOKUP(A215,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z211","v":""},null,null,null,{"$f":"IF(A216=\"\",\"\",'Table-recovery'!AC211)","v":""},null,{"$f":"IF(A216=\"\",\"\",'Table-recovery'!AE211)","v":""},{"$f":"IF(A216=\"\",\"\",'Table-recovery'!AG211)","v":""},null,{"$f":"IF(A216=\"\",\"\",'Table-recovery'!AI211)","v":""},{"$f":"IF('Table-recovery'!AQ211>0,'Table-recovery'!AQ211,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A216=\"\",\"\",'Table-recovery'!AR211)","v":""},"Cash","",{"$f":"IF(A216=\"\",\"\",IF(VLOOKUP(A216,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A216,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A216=\"\",\"\",IF(VLOOKUP(A216,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A216,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A216=\"\",\"\",VLOOKUP(A216,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z212","v":""},null,null,null,{"$f":"IF(A217=\"\",\"\",'Table-recovery'!AC212)","v":""},null,{"$f":"IF(A217=\"\",\"\",'Table-recovery'!AE212)","v":""},{"$f":"IF(A217=\"\",\"\",'Table-recovery'!AG212)","v":""},null,{"$f":"IF(A217=\"\",\"\",'Table-recovery'!AI212)","v":""},{"$f":"IF('Table-recovery'!AQ212>0,'Table-recovery'!AQ212,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A217=\"\",\"\",'Table-recovery'!AR212)","v":""},"Cash","",{"$f":"IF(A217=\"\",\"\",IF(VLOOKUP(A217,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A217,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A217=\"\",\"\",IF(VLOOKUP(A217,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A217,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A217=\"\",\"\",VLOOKUP(A217,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z213","v":""},null,null,null,{"$f":"IF(A218=\"\",\"\",'Table-recovery'!AC213)","v":""},null,{"$f":"IF(A218=\"\",\"\",'Table-recovery'!AE213)","v":""},{"$f":"IF(A218=\"\",\"\",'Table-recovery'!AG213)","v":""},null,{"$f":"IF(A218=\"\",\"\",'Table-recovery'!AI213)","v":""},{"$f":"IF('Table-recovery'!AQ213>0,'Table-recovery'!AQ213,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A218=\"\",\"\",'Table-recovery'!AR213)","v":""},"Cash","",{"$f":"IF(A218=\"\",\"\",IF(VLOOKUP(A218,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A218,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A218=\"\",\"\",IF(VLOOKUP(A218,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A218,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A218=\"\",\"\",VLOOKUP(A218,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z214","v":""},null,null,null,{"$f":"IF(A219=\"\",\"\",'Table-recovery'!AC214)","v":""},null,{"$f":"IF(A219=\"\",\"\",'Table-recovery'!AE214)","v":""},{"$f":"IF(A219=\"\",\"\",'Table-recovery'!AG214)","v":""},null,{"$f":"IF(A219=\"\",\"\",'Table-recovery'!AI214)","v":""},{"$f":"IF('Table-recovery'!AQ214>0,'Table-recovery'!AQ214,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A219=\"\",\"\",'Table-recovery'!AR214)","v":""},"Cash","",{"$f":"IF(A219=\"\",\"\",IF(VLOOKUP(A219,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A219,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A219=\"\",\"\",IF(VLOOKUP(A219,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A219,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A219=\"\",\"\",VLOOKUP(A219,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z215","v":""},null,null,null,{"$f":"IF(A220=\"\",\"\",'Table-recovery'!AC215)","v":""},null,{"$f":"IF(A220=\"\",\"\",'Table-recovery'!AE215)","v":""},{"$f":"IF(A220=\"\",\"\",'Table-recovery'!AG215)","v":""},null,{"$f":"IF(A220=\"\",\"\",'Table-recovery'!AI215)","v":""},{"$f":"IF('Table-recovery'!AQ215>0,'Table-recovery'!AQ215,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A220=\"\",\"\",'Table-recovery'!AR215)","v":""},"Cash","",{"$f":"IF(A220=\"\",\"\",IF(VLOOKUP(A220,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A220,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A220=\"\",\"\",IF(VLOOKUP(A220,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A220,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A220=\"\",\"\",VLOOKUP(A220,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z216","v":""},null,null,null,{"$f":"IF(A221=\"\",\"\",'Table-recovery'!AC216)","v":""},null,{"$f":"IF(A221=\"\",\"\",'Table-recovery'!AE216)","v":""},{"$f":"IF(A221=\"\",\"\",'Table-recovery'!AG216)","v":""},null,{"$f":"IF(A221=\"\",\"\",'Table-recovery'!AI216)","v":""},{"$f":"IF('Table-recovery'!AQ216>0,'Table-recovery'!AQ216,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A221=\"\",\"\",'Table-recovery'!AR216)","v":""},"Cash","",{"$f":"IF(A221=\"\",\"\",IF(VLOOKUP(A221,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A221,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A221=\"\",\"\",IF(VLOOKUP(A221,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A221,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A221=\"\",\"\",VLOOKUP(A221,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z217","v":""},null,null,null,{"$f":"IF(A222=\"\",\"\",'Table-recovery'!AC217)","v":""},null,{"$f":"IF(A222=\"\",\"\",'Table-recovery'!AE217)","v":""},{"$f":"IF(A222=\"\",\"\",'Table-recovery'!AG217)","v":""},null,{"$f":"IF(A222=\"\",\"\",'Table-recovery'!AI217)","v":""},{"$f":"IF('Table-recovery'!AQ217>0,'Table-recovery'!AQ217,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A222=\"\",\"\",'Table-recovery'!AR217)","v":""},"Cash","",{"$f":"IF(A222=\"\",\"\",IF(VLOOKUP(A222,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A222,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A222=\"\",\"\",IF(VLOOKUP(A222,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A222,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A222=\"\",\"\",VLOOKUP(A222,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z218","v":""},null,null,null,{"$f":"IF(A223=\"\",\"\",'Table-recovery'!AC218)","v":""},null,{"$f":"IF(A223=\"\",\"\",'Table-recovery'!AE218)","v":""},{"$f":"IF(A223=\"\",\"\",'Table-recovery'!AG218)","v":""},null,{"$f":"IF(A223=\"\",\"\",'Table-recovery'!AI218)","v":""},{"$f":"IF('Table-recovery'!AQ218>0,'Table-recovery'!AQ218,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A223=\"\",\"\",'Table-recovery'!AR218)","v":""},"Cash","",{"$f":"IF(A223=\"\",\"\",IF(VLOOKUP(A223,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A223,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A223=\"\",\"\",IF(VLOOKUP(A223,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A223,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A223=\"\",\"\",VLOOKUP(A223,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z219","v":""},null,null,null,{"$f":"IF(A224=\"\",\"\",'Table-recovery'!AC219)","v":""},null,{"$f":"IF(A224=\"\",\"\",'Table-recovery'!AE219)","v":""},{"$f":"IF(A224=\"\",\"\",'Table-recovery'!AG219)","v":""},null,{"$f":"IF(A224=\"\",\"\",'Table-recovery'!AI219)","v":""},{"$f":"IF('Table-recovery'!AQ219>0,'Table-recovery'!AQ219,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A224=\"\",\"\",'Table-recovery'!AR219)","v":""},"Cash","",{"$f":"IF(A224=\"\",\"\",IF(VLOOKUP(A224,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A224,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A224=\"\",\"\",IF(VLOOKUP(A224,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A224,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A224=\"\",\"\",VLOOKUP(A224,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z220","v":""},null,null,null,{"$f":"IF(A225=\"\",\"\",'Table-recovery'!AC220)","v":""},null,{"$f":"IF(A225=\"\",\"\",'Table-recovery'!AE220)","v":""},{"$f":"IF(A225=\"\",\"\",'Table-recovery'!AG220)","v":""},null,{"$f":"IF(A225=\"\",\"\",'Table-recovery'!AI220)","v":""},{"$f":"IF('Table-recovery'!AQ220>0,'Table-recovery'!AQ220,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A225=\"\",\"\",'Table-recovery'!AR220)","v":""},"Cash","",{"$f":"IF(A225=\"\",\"\",IF(VLOOKUP(A225,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A225,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A225=\"\",\"\",IF(VLOOKUP(A225,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A225,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A225=\"\",\"\",VLOOKUP(A225,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z221","v":""},null,null,null,{"$f":"IF(A226=\"\",\"\",'Table-recovery'!AC221)","v":""},null,{"$f":"IF(A226=\"\",\"\",'Table-recovery'!AE221)","v":""},{"$f":"IF(A226=\"\",\"\",'Table-recovery'!AG221)","v":""},null,{"$f":"IF(A226=\"\",\"\",'Table-recovery'!AI221)","v":""},{"$f":"IF('Table-recovery'!AQ221>0,'Table-recovery'!AQ221,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A226=\"\",\"\",'Table-recovery'!AR221)","v":""},"Cash","",{"$f":"IF(A226=\"\",\"\",IF(VLOOKUP(A226,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A226,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A226=\"\",\"\",IF(VLOOKUP(A226,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A226,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A226=\"\",\"\",VLOOKUP(A226,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z222","v":""},null,null,null,{"$f":"IF(A227=\"\",\"\",'Table-recovery'!AC222)","v":""},null,{"$f":"IF(A227=\"\",\"\",'Table-recovery'!AE222)","v":""},{"$f":"IF(A227=\"\",\"\",'Table-recovery'!AG222)","v":""},null,{"$f":"IF(A227=\"\",\"\",'Table-recovery'!AI222)","v":""},{"$f":"IF('Table-recovery'!AQ222>0,'Table-recovery'!AQ222,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A227=\"\",\"\",'Table-recovery'!AR222)","v":""},"Cash","",{"$f":"IF(A227=\"\",\"\",IF(VLOOKUP(A227,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A227,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A227=\"\",\"\",IF(VLOOKUP(A227,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A227,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A227=\"\",\"\",VLOOKUP(A227,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z223","v":""},null,null,null,{"$f":"IF(A228=\"\",\"\",'Table-recovery'!AC223)","v":""},null,{"$f":"IF(A228=\"\",\"\",'Table-recovery'!AE223)","v":""},{"$f":"IF(A228=\"\",\"\",'Table-recovery'!AG223)","v":""},null,{"$f":"IF(A228=\"\",\"\",'Table-recovery'!AI223)","v":""},{"$f":"IF('Table-recovery'!AQ223>0,'Table-recovery'!AQ223,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A228=\"\",\"\",'Table-recovery'!AR223)","v":""},"Cash","",{"$f":"IF(A228=\"\",\"\",IF(VLOOKUP(A228,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A228,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A228=\"\",\"\",IF(VLOOKUP(A228,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A228,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A228=\"\",\"\",VLOOKUP(A228,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z224","v":""},null,null,null,{"$f":"IF(A229=\"\",\"\",'Table-recovery'!AC224)","v":""},null,{"$f":"IF(A229=\"\",\"\",'Table-recovery'!AE224)","v":""},{"$f":"IF(A229=\"\",\"\",'Table-recovery'!AG224)","v":""},null,{"$f":"IF(A229=\"\",\"\",'Table-recovery'!AI224)","v":""},{"$f":"IF('Table-recovery'!AQ224>0,'Table-recovery'!AQ224,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A229=\"\",\"\",'Table-recovery'!AR224)","v":""},"Cash","",{"$f":"IF(A229=\"\",\"\",IF(VLOOKUP(A229,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A229,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A229=\"\",\"\",IF(VLOOKUP(A229,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A229,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A229=\"\",\"\",VLOOKUP(A229,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z225","v":""},null,null,null,{"$f":"IF(A230=\"\",\"\",'Table-recovery'!AC225)","v":""},null,{"$f":"IF(A230=\"\",\"\",'Table-recovery'!AE225)","v":""},{"$f":"IF(A230=\"\",\"\",'Table-recovery'!AG225)","v":""},null,{"$f":"IF(A230=\"\",\"\",'Table-recovery'!AI225)","v":""},{"$f":"IF('Table-recovery'!AQ225>0,'Table-recovery'!AQ225,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A230=\"\",\"\",'Table-recovery'!AR225)","v":""},"Cash","",{"$f":"IF(A230=\"\",\"\",IF(VLOOKUP(A230,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A230,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A230=\"\",\"\",IF(VLOOKUP(A230,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A230,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A230=\"\",\"\",VLOOKUP(A230,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z226","v":""},null,null,null,{"$f":"IF(A231=\"\",\"\",'Table-recovery'!AC226)","v":""},null,{"$f":"IF(A231=\"\",\"\",'Table-recovery'!AE226)","v":""},{"$f":"IF(A231=\"\",\"\",'Table-recovery'!AG226)","v":""},null,{"$f":"IF(A231=\"\",\"\",'Table-recovery'!AI226)","v":""},{"$f":"IF('Table-recovery'!AQ226>0,'Table-recovery'!AQ226,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A231=\"\",\"\",'Table-recovery'!AR226)","v":""},"Cash","",{"$f":"IF(A231=\"\",\"\",IF(VLOOKUP(A231,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A231,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A231=\"\",\"\",IF(VLOOKUP(A231,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A231,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A231=\"\",\"\",VLOOKUP(A231,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z227","v":""},null,null,null,{"$f":"IF(A232=\"\",\"\",'Table-recovery'!AC227)","v":""},null,{"$f":"IF(A232=\"\",\"\",'Table-recovery'!AE227)","v":""},{"$f":"IF(A232=\"\",\"\",'Table-recovery'!AG227)","v":""},null,{"$f":"IF(A232=\"\",\"\",'Table-recovery'!AI227)","v":""},{"$f":"IF('Table-recovery'!AQ227>0,'Table-recovery'!AQ227,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A232=\"\",\"\",'Table-recovery'!AR227)","v":""},"Cash","",{"$f":"IF(A232=\"\",\"\",IF(VLOOKUP(A232,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A232,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A232=\"\",\"\",IF(VLOOKUP(A232,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A232,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A232=\"\",\"\",VLOOKUP(A232,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z228","v":""},null,null,null,{"$f":"IF(A233=\"\",\"\",'Table-recovery'!AC228)","v":""},null,{"$f":"IF(A233=\"\",\"\",'Table-recovery'!AE228)","v":""},{"$f":"IF(A233=\"\",\"\",'Table-recovery'!AG228)","v":""},null,{"$f":"IF(A233=\"\",\"\",'Table-recovery'!AI228)","v":""},{"$f":"IF('Table-recovery'!AQ228>0,'Table-recovery'!AQ228,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A233=\"\",\"\",'Table-recovery'!AR228)","v":""},"Cash","",{"$f":"IF(A233=\"\",\"\",IF(VLOOKUP(A233,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A233,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A233=\"\",\"\",IF(VLOOKUP(A233,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A233,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A233=\"\",\"\",VLOOKUP(A233,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z229","v":""},null,null,null,{"$f":"IF(A234=\"\",\"\",'Table-recovery'!AC229)","v":""},null,{"$f":"IF(A234=\"\",\"\",'Table-recovery'!AE229)","v":""},{"$f":"IF(A234=\"\",\"\",'Table-recovery'!AG229)","v":""},null,{"$f":"IF(A234=\"\",\"\",'Table-recovery'!AI229)","v":""},{"$f":"IF('Table-recovery'!AQ229>0,'Table-recovery'!AQ229,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A234=\"\",\"\",'Table-recovery'!AR229)","v":""},"Cash","",{"$f":"IF(A234=\"\",\"\",IF(VLOOKUP(A234,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A234,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A234=\"\",\"\",IF(VLOOKUP(A234,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A234,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A234=\"\",\"\",VLOOKUP(A234,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z230","v":""},null,null,null,{"$f":"IF(A235=\"\",\"\",'Table-recovery'!AC230)","v":""},null,{"$f":"IF(A235=\"\",\"\",'Table-recovery'!AE230)","v":""},{"$f":"IF(A235=\"\",\"\",'Table-recovery'!AG230)","v":""},null,{"$f":"IF(A235=\"\",\"\",'Table-recovery'!AI230)","v":""},{"$f":"IF('Table-recovery'!AQ230>0,'Table-recovery'!AQ230,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A235=\"\",\"\",'Table-recovery'!AR230)","v":""},"Cash","",{"$f":"IF(A235=\"\",\"\",IF(VLOOKUP(A235,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A235,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A235=\"\",\"\",IF(VLOOKUP(A235,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A235,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A235=\"\",\"\",VLOOKUP(A235,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z231","v":""},null,null,null,{"$f":"IF(A236=\"\",\"\",'Table-recovery'!AC231)","v":""},null,{"$f":"IF(A236=\"\",\"\",'Table-recovery'!AE231)","v":""},{"$f":"IF(A236=\"\",\"\",'Table-recovery'!AG231)","v":""},null,{"$f":"IF(A236=\"\",\"\",'Table-recovery'!AI231)","v":""},{"$f":"IF('Table-recovery'!AQ231>0,'Table-recovery'!AQ231,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A236=\"\",\"\",'Table-recovery'!AR231)","v":""},"Cash","",{"$f":"IF(A236=\"\",\"\",IF(VLOOKUP(A236,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A236,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A236=\"\",\"\",IF(VLOOKUP(A236,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A236,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A236=\"\",\"\",VLOOKUP(A236,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z232","v":""},null,null,null,{"$f":"IF(A237=\"\",\"\",'Table-recovery'!AC232)","v":""},null,{"$f":"IF(A237=\"\",\"\",'Table-recovery'!AE232)","v":""},{"$f":"IF(A237=\"\",\"\",'Table-recovery'!AG232)","v":""},null,{"$f":"IF(A237=\"\",\"\",'Table-recovery'!AI232)","v":""},{"$f":"IF('Table-recovery'!AQ232>0,'Table-recovery'!AQ232,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A237=\"\",\"\",'Table-recovery'!AR232)","v":""},"Cash","",{"$f":"IF(A237=\"\",\"\",IF(VLOOKUP(A237,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A237,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A237=\"\",\"\",IF(VLOOKUP(A237,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A237,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A237=\"\",\"\",VLOOKUP(A237,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z233","v":""},null,null,null,{"$f":"IF(A238=\"\",\"\",'Table-recovery'!AC233)","v":""},null,{"$f":"IF(A238=\"\",\"\",'Table-recovery'!AE233)","v":""},{"$f":"IF(A238=\"\",\"\",'Table-recovery'!AG233)","v":""},null,{"$f":"IF(A238=\"\",\"\",'Table-recovery'!AI233)","v":""},{"$f":"IF('Table-recovery'!AQ233>0,'Table-recovery'!AQ233,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A238=\"\",\"\",'Table-recovery'!AR233)","v":""},"Cash","",{"$f":"IF(A238=\"\",\"\",IF(VLOOKUP(A238,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A238,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A238=\"\",\"\",IF(VLOOKUP(A238,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A238,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A238=\"\",\"\",VLOOKUP(A238,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z234","v":""},null,null,null,{"$f":"IF(A239=\"\",\"\",'Table-recovery'!AC234)","v":""},null,{"$f":"IF(A239=\"\",\"\",'Table-recovery'!AE234)","v":""},{"$f":"IF(A239=\"\",\"\",'Table-recovery'!AG234)","v":""},null,{"$f":"IF(A239=\"\",\"\",'Table-recovery'!AI234)","v":""},{"$f":"IF('Table-recovery'!AQ234>0,'Table-recovery'!AQ234,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A239=\"\",\"\",'Table-recovery'!AR234)","v":""},"Cash","",{"$f":"IF(A239=\"\",\"\",IF(VLOOKUP(A239,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A239,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A239=\"\",\"\",IF(VLOOKUP(A239,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A239,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A239=\"\",\"\",VLOOKUP(A239,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z235","v":""},null,null,null,{"$f":"IF(A240=\"\",\"\",'Table-recovery'!AC235)","v":""},null,{"$f":"IF(A240=\"\",\"\",'Table-recovery'!AE235)","v":""},{"$f":"IF(A240=\"\",\"\",'Table-recovery'!AG235)","v":""},null,{"$f":"IF(A240=\"\",\"\",'Table-recovery'!AI235)","v":""},{"$f":"IF('Table-recovery'!AQ235>0,'Table-recovery'!AQ235,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A240=\"\",\"\",'Table-recovery'!AR235)","v":""},"Cash","",{"$f":"IF(A240=\"\",\"\",IF(VLOOKUP(A240,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A240,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A240=\"\",\"\",IF(VLOOKUP(A240,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A240,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A240=\"\",\"\",VLOOKUP(A240,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z236","v":""},null,null,null,{"$f":"IF(A241=\"\",\"\",'Table-recovery'!AC236)","v":""},null,{"$f":"IF(A241=\"\",\"\",'Table-recovery'!AE236)","v":""},{"$f":"IF(A241=\"\",\"\",'Table-recovery'!AG236)","v":""},null,{"$f":"IF(A241=\"\",\"\",'Table-recovery'!AI236)","v":""},{"$f":"IF('Table-recovery'!AQ236>0,'Table-recovery'!AQ236,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A241=\"\",\"\",'Table-recovery'!AR236)","v":""},"Cash","",{"$f":"IF(A241=\"\",\"\",IF(VLOOKUP(A241,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A241,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A241=\"\",\"\",IF(VLOOKUP(A241,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A241,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A241=\"\",\"\",VLOOKUP(A241,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z237","v":""},null,null,null,{"$f":"IF(A242=\"\",\"\",'Table-recovery'!AC237)","v":""},null,{"$f":"IF(A242=\"\",\"\",'Table-recovery'!AE237)","v":""},{"$f":"IF(A242=\"\",\"\",'Table-recovery'!AG237)","v":""},null,{"$f":"IF(A242=\"\",\"\",'Table-recovery'!AI237)","v":""},{"$f":"IF('Table-recovery'!AQ237>0,'Table-recovery'!AQ237,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A242=\"\",\"\",'Table-recovery'!AR237)","v":""},"Cash","",{"$f":"IF(A242=\"\",\"\",IF(VLOOKUP(A242,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A242,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A242=\"\",\"\",IF(VLOOKUP(A242,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A242,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A242=\"\",\"\",VLOOKUP(A242,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
[{"$f":"'Table-recovery'!Z238","v":""},null,null,null,{"$f":"IF(A243=\"\",\"\",'Table-recovery'!AC238)","v":""},null,{"$f":"IF(A243=\"\",\"\",'Table-recovery'!AE238)","v":""},{"$f":"IF(A243=\"\",\"\",'Table-recovery'!AG238)","v":""},null,{"$f":"IF(A243=\"\",\"\",'Table-recovery'!AI238)","v":""},{"$f":"IF('Table-recovery'!AQ238>0,'Table-recovery'!AQ238,0)","v":""},null,null,null,null,"",null,null,"",{"$f":"IF(A243=\"\",\"\",'Table-recovery'!AR238)","v":""},"Cash","",{"$f":"IF(A243=\"\",\"\",IF(VLOOKUP(A243,'Table-recovery'!$Z$7:$BN$387,30)>0,VLOOKUP(A243,'Table-recovery'!$Z$7:$BN$387,30),0))","v":""},null,0,{"$f":"IF(A243=\"\",\"\",IF(VLOOKUP(A243,'Table-recovery'!$C$7:$O$387,13)>0,VLOOKUP(A243,'Table-recovery'!$C$7:$O$387,13),0))","v":""},null,{"$f":"IF(A243=\"\",\"\",VLOOKUP(A243,'Recovery-Statement'!$C$7:$U$213,19))","v":""},"",null,null,""]
["E_line","E_line","E_line","E_line","E_line","E_line","E_line","E_line","E_line","E_line","E_line","E_line","E_line","E_line","E_line","E_line","E_line","E_line","E_line","E_line","E_line","E_line","E_line","E_line","E_line","E_line","E_line","E_line","E_line","E_line","E_line","E_line","E_line",null,"E_line","E_line","E_line","E_line"]

{"sheet":"Table-recovery","index":43,"n_rows":421,"n_cols":153,"rows_kept":421,"cut":false,"hidden":true,"merged":[[1,2,1,4],[1,7,1,8],[1,15,1,18],[1,19,1,22],[2,2,2,4],[2,7,2,8],[2,26,2,30],[4,40,5,40],[4,41,5,41],[3,9,5,9],[3,10,5,10],[3,11,5,11],[3,12,5,12],[3,14,5,14],[3,25,5,25],[4,26,5,26],[4,27,5,27],[4,28,5,28],[4,29,5,29],[3,26,3,27],[2,84,2,92],[2,93,2,102],[3,68,3,72],[3,82,5,82],[4,81,5,81],[3,83,5,83],[4,42,5,42],[4,0,4,2],[4,3,4,4],[4,5,4,6],[4,7,5,7],[4,8,5,8],[3,24,5,24],[3,31,3,32],[3,39,3,41],[3,42,3,43],[21,68,21,72],[26,68,28,72],[391,3,391,23],[392,4,392,5],[4,43,5,43],[4,71,6,72],[4,30,5,30],[4,31,5,31],[4,32,5,32],[4,33,5,33],[8,68,10,72],[12,68,12,72],[17,68,19,72],[4,34,5,34],[4,35,5,35],[4,39,5,39]]}
[null,null,null,null,null,null,null,1]
[null,null,"Increment Start",null,null,{"$f":"'Recovery-Data'!L5","v":"2017-01-01"},{"$f":"DATE(YEAR(F2),MONTH(F2),1)","v":"2017-01-01"},{"$f":"EOMONTH(F2,0)","v":"2017-01-31"},null,null,null,null,"=IF(H53=$M$7,M53,IF(H53=$N$7,N53,IF(H53=$O$7,O53,IF(H53=$P$7,P53,IF(H53=$Q$7,Q53,IF(H53=$R$7,R53,IF(H53=$S$7,S53,IF(H53=$T$7,T53,IF(H53=$U$7,U53,V53))))))))",null,null,"DUE RPMF RANGE/SLABE",null,null,null,"DRAWN RPMF RANGE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"BE3+1","v":23101},28501,38501,51501,62001,72001,80001,116001,167001]
[null,null,"Increment End",null,null,{"$f":"'Recovery-Data'!L6","v":"2020-07-31"},{"$f":"DATE(YEAR(F3),MONTH(F3),-1)","v":"2020-06-29"},{"$f":"DATE(YEAR(F2),MONTH(F2),1)","v":"2017-01-01"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Due Basic Pay",null,null,null,null,"Drawn  Basic Pay",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23100,28500,38500,51500,62000,72000,80000,116000,167000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UPTO DEC 1986",null,null,null,null,null,null,null,null,"From January 1987 to April 1992+ dec 1997",null,null,null,null,null,null,null,null,null,"From January 1998 to April 1999"]
[null,null,null,null,null,{"$f":"EOMONTH(F3,0)","v":"2020-07-31"},{"$f":"DATE(YEAR(F3),MONTH(F3),1)","v":"2020-07-01"},null,null,"DUE RPMF CODE","Due RPMF","Drawn RPMF Code","Drawn RPMF",null,"Diff of RPMF",0,{"$f":"P5+1","v":18001},{"$f":"Q5+1","v":33501},{"$f":"R5+1","v":54001},0,7001,13001,21001,null,"Sorted period (List A)","Sorted period (List B)","Basic Pay on start",null,{"$f":"'Recovery-Data'!O6","v":41000},null,null,"Pay at drawn",null,{"$f":"'Recovery-Data'!Q6","v":44000},null,null,null,null,null,"D.A. RATE FOR VI SCALE",null,null,"D.A. RATE FOR VII SCALE",null,null,null,"1986-07-31","2006-06-01",{"$f":"AU4","v":31624},{"$f":"AV4","v":38869},0,0.06,null,null,null,null,0,{"$f":"BE5+1","v":23101},28501,38501,51501,62001,72001,80001,116001,167001,null,null,"CONCENTRATE OF DATA",null,null,null,null,null,"START ",{"$f":"X7","v":"2017-01-01"},null,null,null,null,null,null,"DUE GPF CODE","DUE GPF AMT",0,{"$f":"CG5+1","v":395},490,610,740,1120,1380,1650,2251,0,{"$f":"CP5+1","v":901},1201,1601,2001,2501,3001,4001,4401,5001,0,{"$f":"CZ5+1","v":4001},5001,6501,8501,10501,12001,14001,0,{"$f":"DH5+1","v":9001},11001,15001,20001,24001,28001,31001,45001,65001]
["BASE DATA",null,null,"D.A. FOR SCALE VI",null,"DA. FOR VII SCALE",null,"Due Salary","Drawn Salary",null,null,null,null,null,null,18000,33500,54000,null,7000,13000,21000,null,null,null,null,"Incr. Condt.",{"$f":"'Recovery-Data'!D10","v":" Grade Pay Diff."},"Base due pay in VII pay","Edit Pay in VII pay","Final Basic Pay","Basic Pay","Pay after incr.","B.Pay Edit","Final Basic Pay","Act. I.R. deposited in gpf",null,null,"Month","DA","DP","DEPOSITED","DA","DEPOSITED",null,null,"2006-07-01","2006-12-01",{"$f":"AU5","v":38899},{"$f":"AV5","v":39052},0,0.09,"ROW CODE",null,"Due GPF",null,23100,28500,38500,51500,62000,72000,80000,116000,167000,null,null,null,{"$f":"'Recovery-Data'!O7","v":"Recovery of Fixation"},null,"due to ",{"$f":"IF('Recovery-Data'!J8=\"\",\"\",'Recovery-Data'!J8)","v":"Notification No.F15(1)FD(Rules)2017, dated 09-12-2017"},null,null,"END",{"$f":"X246","v":""},null,null,null,null,null,"Row code",null,null,394,489,609,739,1119,1379,1649,2250,null,900,1200,1600,2000,2500,3000,4000,4400,5000,null,4000,5000,6500,8500,10500,12000,14000,null,9000,11000,15000,20000,24000,28000,31000,45000,65000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Leave Type","Leave Code",null,"Drawn S.L. Basic","Drawn S.L. D.A.",null,"Total "]
["Base Month","Code","Months","DA","DEPOSITED","DA","DEPOSITED",null,null,null,null,null,null,null,null,"A","B","C","D","A","B","C","D",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A","B","C","D","E","F","G","H","I","J",null,null,{"$f":"'Recovery-Data'!E4","v":"Pravesh Kumar Sharma"},null,null,null,null,null,null,null,"Helper 1","Helper 2","Helper 3","Helper 4","Sorted Data",null,null,null,"A","B","C","D","E","F","G","H","I","A","B","C","D","E","F","G","H","I","J","A","B","C","D","E","F","G","H","A","B","C","D","E","F","G","H","I","J",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Recovery-Data'!AR11=\"\",\"\",'Recovery-Data'!AR11)","v":""},{"$f":"IF(EQ6=\"\",\"\",IF(EQ6=\"Surrender Leave Salary\",1,2))","v":""},null,{"$f":"IF(G249=\"\",\"\",ROUND(J249*F249/30,0))","v":{"$error":"#N/A"}},{"$f":"IF(G249=\"\",\"\",ROUND(ET6*K249,0))","v":{"$error":"#N/A"}},null,{"$f":"IF(G249=\"\",\"\",ET6+EU6)","v":{"$error":"#N/A"}}]
["2006-01-01",{"$f":"$F$3-A8","v":5294},{"$f":"IF(B7<0,\"\",IF(B8<0,$F$3,A7))","v":"2006-01-01"},0,0,0,0,{"$f":"IF(C7=\"\",\"\",VLOOKUP(C7,$Z$7:$AE$387,6))","v":{"$error":"#N/A"}},{"$f":"IF(C7=\"\",\"\",VLOOKUP(C7,$Z$7:$AI$387,10))","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(H7,$P$4:$S$387,3)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(H7,$P$4:$S$238,BA7)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(I7,$T$4:$W$387,3)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(I7,$T$4:$W$238,BA7)","v":{"$error":"#N/A"}},{"$f":"INDEX($M$7:$M$387,MATCH(Z7,$C$7:$C$387,0))","v":660},{"$f":"IF(H7=0,0,IF(H7>0,K7-M7,M7))","v":{"$error":"#N/A"}},205,341,511,680,41,59,92,140,{"$f":"H3","v":"2017-01-01"},{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y6,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":"2017-01-01"},{"$f":"IF(ISERROR(Y7),\"\",Y7)","v":"2017-01-01"},{"$f":"'Recovery-Data'!C12","v":"NO"},{"$f":"'Recovery-Data'!D12","v":0},{"$f":"IF(AA7=\"YES\",(ROUNDUP($AC$4+(ROUND(AC4*3%,0)),-2)+AB7),$AC$4)","v":41000},{"$f":"'Recovery-Data'!F12","v":0},{"$f":"IF(AD7>0,AD7,AC7)","v":41000},{"$f":"'Recovery-Data'!H12","v":44000},{"$f":"IF(AA7=\"YES\",$AH$4+AF7,$AH$4)","v":44000},{"$f":"'Recovery-Data'!I12","v":0},{"$f":"IF(AH7>0,AH7,AG7)","v":44000},{"$f":"VLOOKUP(X7,$C$7:$I$387,16)","v":{"$error":"#REF!"}},null,42700,{"$f":"ROUND((AL7*3%),-2)","v":1300},{"$f":"IF(X7=\"\",\"\",VLOOKUP(X7,$C$7:$E$387,2))","v":1.36},{"$f":"IF(X7=\"\",\"\",VLOOKUP(X7,$C$7:$E$387,3))","v":0.04},{"$f":"IF(X7=\"\",\"\",VLOOKUP(X7,$C$7:$E$387,3))","v":0.04},{"$f":"IF(X7=\"\",\"\",VLOOKUP(X7,$C$7:$G$387,4))","v":0.04},{"$f":"IF(X7=\"\",\"\",VLOOKUP(X7,$C$7:$G$387,5))","v":0},null,null,"2007-01-01","2007-06-01",{"$f":"AU7","v":39083},{"$f":"AV7","v":39234},0,0.12,6,null,{"$f":"HLOOKUP(AE7,$BE$4:$BN$238,BA7)","v":1450},null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,"DESIGNATION",null,{"$f":"'Recovery-Data'!E5","v":"AAO-II"},null,null,null,{"$f":"COUNTIF($X$7:$X$246,\"<=\"&X7)","v":1},{"$f":"IF(X7>0,X7,\"\")","v":"2017-01-01"},{"$f":"COUNTIF($BX$7:$BX$245,\"<=\"&BX7)","v":1},{"$f":"--ISNUMBER(BX7)","v":1},{"$f":"--ISBLANK(BX7)","v":0},{"$f":"IF(ISNUMBER(BX7),BY7,IF(ISBLANK(BX7),BY7,BY7+$BZ$246))+$CA$246","v":"1900-01-01"},{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC7)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2017-01-01"},4,{"$f":"HLOOKUP(H7,$CG$4:$CO$12,3)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(AE7,$CG$4:$CO$12,CD7)","v":200},25,30,30,50,60,80,80,120,200,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Recovery-Data'!AR12=\"\",\"\",'Recovery-Data'!AR12)","v":""},"",null,{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"}]
[{"$f":"DATE(YEAR(A7),MONTH(A7)+$H$1,MIN(DAY(A7),DAY(DATE(YEAR(A7),MONTH(A7)+$H$1+1,0))))","v":"2006-02-01"},{"$f":"1+$F$4-A9","v":5267},{"$f":"IF(B8<0,\"\",IF(B9<0,$G$3,A8))","v":"2006-02-01"},{"$f":"D7","v":0},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},660,{"$error":"#N/A"},{"$f":"P7","v":205},{"$f":"Q7","v":341},{"$f":"R7","v":511},{"$f":"S7","v":680},41,59,92,140,{"$f":"IF($G$3>=X7,EOMONTH(X7,0)+1,\"\")","v":"2017-02-01"},{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y7,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":"2017-02-01"},"2017-02-01",{"$f":"'Recovery-Data'!C13","v":"NO"},{"$f":"'Recovery-Data'!D13","v":0},{"$f":"IF(AA8=\"NO\",AC7,ROUND(SUM(+ROUND(AC7*103%,0)),-2))+AB8","v":41000},{"$f":"'Recovery-Data'!F13","v":0},41000,{"$f":"'Recovery-Data'!H13","v":44000},{"$f":"IF(AA8=\"NO\",AG7,ROUND((AG7*3%),-2)+AG7)","v":44000},{"$f":"'Recovery-Data'!I13","v":0},44000,{"$error":"#REF!"},null,{"$f":"AM7+AL7","v":44000},{"$f":"ROUND((AL8*3%),-2)","v":1300},1.36,0.04,0.04,0.04,0,null,null,"2007-07-01","2007-12-01",39264,39417,0,0.12,{"$f":"BA7+1","v":7},null,1450,null,{"$f":"BE7","v":500},{"$f":"BF7","v":650},{"$f":"BG7","v":1100},{"$f":"BH7","v":1450},{"$f":"BI7","v":2100},{"$f":"BJ7","v":3300},{"$f":"BK7","v":4100},{"$f":"BL7","v":5200},{"$f":"BM7","v":5700},{"$f":"BN7","v":6200},null,null,"From",{"$f":"'Recovery-Data'!L5","v":"2017-01-01"},"To ",{"$f":"'Recovery-Data'!L6","v":"2020-07-31"},null,null,2,"2017-02-01",2,1,0,"1900-01-02",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC8)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2017-02-01"},5,{"$error":"#N/A"},200,25,30,30,50,60,80,80,120,200,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Recovery-Data'!AR13=\"\",\"\",'Recovery-Data'!AR13)","v":""},"",null,{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"}]
["2006-03-01",5236,"2006-03-01",{"$f":"D8","v":0},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},680,{"$error":"#N/A"},205,341,511,680,41,59,92,140,"2017-03-01",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y8,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":"2017-03-01"},"2017-03-01",{"$f":"'Recovery-Data'!C14","v":"NO"},{"$f":"'Recovery-Data'!D14","v":0},{"$f":"IF(AA9=\"NO\",AC8,ROUND(SUM(+ROUND(AC8*103%,0)),-2))+AB9","v":41000},{"$f":"'Recovery-Data'!F14","v":0},41000,{"$f":"'Recovery-Data'!H14","v":44000},{"$f":"IF(AA9=\"NO\",AG8,ROUND((AG8*3%),-2)+AG8)","v":44000},{"$f":"'Recovery-Data'!I14","v":0},44000,{"$error":"#REF!"},null,{"$f":"AM8+AL8","v":45300},{"$f":"ROUND((AL9*3%),-2)","v":1400},1.36,0.04,0.04,0.04,0,null,null,"2008-07-01","2008-09-01",39630,39692,{"$f":"(AX9-AW9+30)/30","v":3.0666666666666669},0.16,8,null,1450,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,{"$f":"CONCATENATE(BQ5,\"  \",BS5,\" \",BT5,\" \",\"of\",\" \",BQ6,\",\",BQ7,\"-\",BS7,\",\",BQ8,\"\",\" \",TEXT(BR8,\"DD/MM/YYYY\"),\"  \",BS8,\"  \",TEXT(BT8,\"DD/MM/YYYY\"),\" \")","v":"Recovery of Fixation  due to  Notification No.F15(1)FD(Rules)2017, dated 09-12-2017 of Pravesh Kumar Sharma,DESIGNATION-AAO-II,From 01/01/2017  To   31/07/2020 "},null,null,null,null,null,3,"2017-03-01",3,1,0,"1900-01-03",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC9)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2017-03-01"},6,{"$error":"#N/A"},200,25,30,30,50,60,80,80,120,200,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Recovery-Data'!AR14=\"\",\"\",'Recovery-Data'!AR14)","v":""},"",null,{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"}]
["2006-04-01",5206,"2006-04-01",{"$f":"D9","v":0},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},680,{"$error":"#N/A"},205,341,511,680,41,59,92,140,"2017-04-01",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y9,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":"2017-04-01"},"2017-04-01",{"$f":"'Recovery-Data'!C15","v":"NO"},{"$f":"'Recovery-Data'!D15","v":0},41000,{"$f":"'Recovery-Data'!F15","v":0},41000,{"$f":"'Recovery-Data'!H15","v":44000},44000,{"$f":"'Recovery-Data'!I15","v":0},44000,{"$error":"#REF!"},null,46700,1400,1.36,0,0,0.04,0,null,null,"2009-01-01","2009-07-01",39814,39995,7.0333333333333332,0.22,9,null,1450,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,4,"2017-04-01",4,1,0,"1900-01-04",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC10)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2017-04-01"},7,{"$error":"#N/A"},200,25,30,30,50,60,80,80,120,200,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Recovery-Data'!AR15=\"\",\"\",'Recovery-Data'!AR15)","v":""},"",null,{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"}]
["2006-05-01",5175,"2006-05-01",{"$f":"D10","v":0},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},680,{"$error":"#N/A"},205,341,511,680,41,59,92,140,"2017-05-01",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y10,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":"2017-05-01"},"2017-05-01",{"$f":"'Recovery-Data'!C16","v":"NO"},{"$f":"'Recovery-Data'!D16","v":0},41000,{"$f":"'Recovery-Data'!F16","v":0},41000,{"$f":"'Recovery-Data'!H16","v":44000},44000,{"$f":"'Recovery-Data'!I16","v":0},44000,{"$error":"#REF!"},null,48100,1400,1.36,0,0,0.04,0,null,null,"2009-07-01","2009-08-01",39995,40026,2.0333333333333332,0.27,10,null,1450,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,5,"2017-05-01",5,1,0,"1900-01-05",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC11)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2017-05-01"},8,{"$error":"#N/A"},200,25,30,30,50,60,80,80,120,200,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Recovery-Data'!AR16=\"\",\"\",'Recovery-Data'!AR16)","v":""},"",null,{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"}]
["2006-06-01",5145,"2006-06-01",{"$f":"D11","v":0},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},680,{"$error":"#N/A"},205,341,511,680,41,59,92,140,"2017-06-01",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y11,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":"2017-06-01"},"2017-06-01",{"$f":"'Recovery-Data'!C17","v":"NO"},{"$f":"'Recovery-Data'!D17","v":0},41000,{"$f":"'Recovery-Data'!F17","v":0},41000,{"$f":"'Recovery-Data'!H17","v":44000},44000,{"$f":"'Recovery-Data'!I17","v":0},44000,{"$error":"#REF!"},null,49500,1500,1.36,0,0,0.04,0,null,null,"2010-01-01","2010-03-01",40179,40238,2.9666666666666668,0.35,11,null,1450,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,6,"2017-06-01",6,1,0,"1900-01-06",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC12)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2017-06-01"},9,{"$error":"#N/A"},200,25,30,30,50,60,80,80,120,200,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Recovery-Data'!AR17=\"\",\"\",'Recovery-Data'!AR17)","v":""},"",null,{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"}]
["2006-07-01",5114,"2006-07-01",0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},680,{"$error":"#N/A"},205,341,511,680,43,62,96,145,"2017-07-01",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y12,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":"2017-07-01"},"2017-07-01",{"$f":"'Recovery-Data'!C18","v":"YES"},{"$f":"'Recovery-Data'!D18","v":0},42200,{"$f":"'Recovery-Data'!F18","v":0},42200,{"$f":"'Recovery-Data'!H18","v":45300},45300,{"$f":"'Recovery-Data'!I18","v":0},45300,{"$error":"#REF!"},null,null,null,1.39,0.03,0.03,0.05,0,null,null,"2010-07-01","2010-09-01",40360,40422,3.0666666666666669,0.45,12,null,1450,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,"CONCENTRATE OF DATA",null,null,null,null,null,7,"2017-07-01",7,1,0,"1900-01-07",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC13)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2017-07-01"},10,{"$f":"HLOOKUP(H13,$CP$4:$CY$144,3)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(AE13,$CP$4:$CY$144,CD13)","v":340},null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Recovery-Data'!AR18=\"\",\"\",'Recovery-Data'!AR18)","v":""},"",null,{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"}]
["2006-08-01",5083,"2006-08-01",{"$f":"D13","v":0},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},680,{"$error":"#N/A"},205,341,511,680,43,62,96,145,"2017-08-01",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y13,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":"2017-08-01"},"2017-08-01",{"$f":"'Recovery-Data'!C19","v":"NO"},{"$f":"'Recovery-Data'!D19","v":0},42200,{"$f":"'Recovery-Data'!F19","v":0},42200,{"$f":"'Recovery-Data'!H19","v":45300},45300,{"$f":"'Recovery-Data'!I19","v":0},45300,{"$error":"#REF!"},null,null,null,1.39,0.03,0.03,0.05,0,null,null,"2011-01-01","2011-03-01",40544,40603,2.9666666666666668,0.51,13,null,1450,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,"Breakup of Surrender Leave Salary",null,null,null,null,null,8,"2017-08-01",8,1,0,"1900-01-08",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC14)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2017-08-01"},11,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Recovery-Data'!AR19=\"\",\"\",'Recovery-Data'!AR19)","v":""},"",null,{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"}]
["2006-09-01",5053,"2006-09-01",{"$f":"D14","v":0},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},695,{"$error":"#N/A"},205,341,511,680,43,62,96,145,"2017-09-01",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y14,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":"2017-09-01"},"2017-09-01",{"$f":"'Recovery-Data'!C20","v":"NO"},{"$f":"'Recovery-Data'!D20","v":0},42200,{"$f":"'Recovery-Data'!F20","v":0},42200,{"$f":"'Recovery-Data'!H20","v":45300},45300,{"$f":"'Recovery-Data'!I20","v":0},45300,{"$error":"#REF!"},null,null,null,1.39,0,0,0.05,0,null,null,"2011-07-01","2011-08-01",40725,40756,2.0333333333333332,0.57999999999999996,14,null,1450,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,"   --- During the period",null,null,null,null,null,9,"2017-09-01",9,1,0,"1900-01-09",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC15)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2017-09-01"},12,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Recovery-Data'!AR20=\"\",\"\",'Recovery-Data'!AR20)","v":""},"",null,{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"}]
["2006-10-01",5022,"2006-10-01",{"$f":"D15","v":0},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},695,{"$error":"#N/A"},205,341,511,680,43,62,96,145,"2017-10-01",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y15,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":"2017-10-01"},"2017-10-01",{"$f":"'Recovery-Data'!C21","v":"NO"},{"$f":"'Recovery-Data'!D21","v":0},42200,{"$f":"'Recovery-Data'!F21","v":0},42200,{"$f":"'Recovery-Data'!H21","v":45300},45300,{"$f":"'Recovery-Data'!I21","v":0},45300,{"$error":"#REF!"},null,null,null,1.39,0,0,0.05,0,null,null,"2012-01-01","2012-03-01",40909,40969,3,0.65,15,null,1450,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,10,"2017-10-01",10,1,0,"1900-01-10",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC16)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2017-10-01"},13,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Recovery-Data'!AR21=\"\",\"\",'Recovery-Data'!AR21)","v":""},"",null,{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"}]
["2006-11-01",4992,"2006-11-01",{"$f":"D16","v":0},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},695,{"$error":"#N/A"},205,341,511,680,43,62,96,145,"2017-11-01",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y16,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":"2017-11-01"},"2017-11-01",{"$f":"'Recovery-Data'!C22","v":"NO"},{"$f":"'Recovery-Data'!D22","v":0},42200,{"$f":"'Recovery-Data'!F22","v":0},42200,{"$f":"'Recovery-Data'!H22","v":45300},45300,{"$f":"'Recovery-Data'!I22","v":0},45300,{"$error":"#REF!"},null,null,null,1.39,0,0,0.05,0,null,null,"2012-07-01","2012-09-01",41091,41153,3.0666666666666669,0.72,16,null,1450,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,"between",{"$f":"BR8","v":"2017-01-01"},"to",{"$f":"BT8","v":"2020-07-31"},null,null,11,"2017-11-01",11,1,0,"1900-01-11",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC17)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2017-11-01"},14,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Recovery-Data'!AR22=\"\",\"\",'Recovery-Data'!AR22)","v":""},"",null,{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"}]
["2006-12-01",4961,"2006-12-01",{"$f":"D17","v":0},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},695,{"$error":"#N/A"},205,341,511,680,43,62,96,145,"2017-12-01",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y17,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":"2017-12-01"},"2017-12-01",{"$f":"'Recovery-Data'!C23","v":"NO"},{"$f":"'Recovery-Data'!D23","v":0},42200,{"$f":"'Recovery-Data'!F23","v":0},42200,{"$f":"'Recovery-Data'!H23","v":45300},45300,{"$f":"'Recovery-Data'!I23","v":0},45300,{"$error":"#REF!"},null,null,null,1.39,0,0,0.05,0,null,null,"2013-01-01","2013-03-01",41275,41334,2.9666666666666668,0.8,17,null,1450,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,{"$f":"CONCATENATE(BQ14,\"  \",BQ15,BQ16,BS16,\",\",BQ17,\" \",TEXT(BR17,\"DD/MM/YYYY\"),\"  \",BS17,\"  \",\" \",TEXT(BT17,\"DD/MM/YYYY\"),\" \")","v":"Breakup of Surrender Leave Salary     --- During the period,between 01/01/2017  to   31/07/2020 "},null,null,null,null,null,12,"2017-12-01",12,1,0,"1900-01-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC18)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2017-12-01"},15,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Recovery-Data'!AR23=\"\",\"\",'Recovery-Data'!AR23)","v":""},"",null,{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"}]
["2007-01-01",4930,"2007-01-01",0.06,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},695,{"$error":"#N/A"},205,341,511,680,45,65,100,150,"2018-01-01",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y18,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":"2018-01-01"},"2018-01-01",{"$f":"'Recovery-Data'!C24","v":"NO"},{"$f":"'Recovery-Data'!D24","v":0},42200,{"$f":"'Recovery-Data'!F24","v":0},42200,{"$f":"'Recovery-Data'!H24","v":45300},45300,{"$f":"'Recovery-Data'!I24","v":0},45300,{"$error":"#REF!"},null,null,null,1.39,0,0,7.0000000000000007E-2,0.02,null,null,"2013-07-01","2013-08-01",41456,41487,2.0333333333333332,0.9,18,null,1450,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,13,"2018-01-01",13,1,0,"1900-01-13",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC19)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2018-01-01"},16,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Recovery-Data'!AR24=\"\",\"\",'Recovery-Data'!AR24)","v":""},"",null,{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"}]
["2007-02-01",4902,"2007-02-01",{"$f":"D19","v":0.06},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},725,{"$error":"#N/A"},205,341,511,680,45,65,100,150,"2018-02-01",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y19,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":"2018-02-01"},"2018-02-01",{"$f":"'Recovery-Data'!C25","v":"NO"},{"$f":"'Recovery-Data'!D25","v":0},42200,{"$f":"'Recovery-Data'!F25","v":0},42200,{"$f":"'Recovery-Data'!H25","v":45300},45300,{"$f":"'Recovery-Data'!I25","v":0},45300,{"$error":"#REF!"},null,null,null,1.39,0,0,7.0000000000000007E-2,0.02,null,null,"2014-01-01","2014-02-01",41640,41671,2.0333333333333332,1,19,null,1450,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,14,"2018-02-01",14,1,0,"1900-01-14",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC20)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2018-02-01"},17,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Recovery-Data'!AR25=\"\",\"\",'Recovery-Data'!AR25)","v":""},"",null,{"$error":"#N/A"},{"$error":"#N/A"},null,{"$error":"#N/A"}]
["2007-03-01",4871,"2007-03-01",{"$f":"D20","v":0.06},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},725,{"$error":"#N/A"},205,341,511,680,45,65,100,150,"2018-03-01",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y20,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":"2018-03-01"},"2018-03-01",{"$f":"'Recovery-Data'!C26","v":"NO"},{"$f":"'Recovery-Data'!D26","v":0},42200,{"$f":"'Recovery-Data'!F26","v":0},42200,{"$f":"'Recovery-Data'!H26","v":45300},45300,{"$f":"'Recovery-Data'!I26","v":0},45300,{"$error":"#REF!"},null,null,null,1.39,0,0,7.0000000000000007E-2,0.02,null,null,"2014-07-01","2014-08-01",41821,41852,2.0333333333333332,1.07,20,null,1450,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,15,"2018-03-01",15,1,0,"1900-01-15",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC21)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2018-03-01"},18,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(ER6:ER20)","v":0}]
["2007-04-01",4841,"2007-04-01",{"$f":"D21","v":0.06},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},725,{"$error":"#N/A"},205,341,511,680,45,65,100,150,"2018-04-01",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y21,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":"2018-04-01"},"2018-04-01",{"$f":"'Recovery-Data'!C27","v":"NO"},{"$f":"'Recovery-Data'!D27","v":0},42200,{"$f":"'Recovery-Data'!F27","v":0},42200,{"$f":"'Recovery-Data'!H27","v":45300},45300,{"$f":"'Recovery-Data'!I27","v":0},45300,{"$error":"#REF!"},null,null,null,1.39,0,0,7.0000000000000007E-2,0,null,null,"2015-01-01","2015-03-01",42005,42064,2.9666666666666668,1.1299999999999999,21,null,1450,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,"CONCENTRATE OF DATA",null,null,null,null,null,16,"2018-04-01",16,1,0,"1900-01-16",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC22)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2018-04-01"},19,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2007-05-01",4810,"2007-05-01",{"$f":"D22","v":0.06},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},725,{"$error":"#N/A"},205,341,511,680,45,65,100,150,"2018-05-01",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y22,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":"2018-05-01"},"2018-05-01",{"$f":"'Recovery-Data'!C28","v":"NO"},{"$f":"'Recovery-Data'!D28","v":0},42200,{"$f":"'Recovery-Data'!F28","v":0},42200,{"$f":"'Recovery-Data'!H28","v":45300},45300,{"$f":"'Recovery-Data'!I28","v":0},45300,{"$error":"#REF!"},null,null,null,1.39,0,0,7.0000000000000007E-2,0,null,null,"2015-07-01","2015-08-01",42186,42217,2.0333333333333332,1.19,22,null,1450,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,"Due & Drawn Statement  for Surrender Leave Salary Arrear of",null,null,null,null,null,17,"2018-05-01",17,1,0,"1900-01-17",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC23)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2018-05-01"},20,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2007-06-01",4780,"2007-06-01",{"$f":"D23","v":0.06},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},725,{"$error":"#N/A"},205,341,511,680,45,65,100,150,"2018-06-01",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y23,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":"2018-06-01"},"2018-06-01",{"$f":"'Recovery-Data'!C29","v":"NO"},{"$f":"'Recovery-Data'!D29","v":0},42200,{"$f":"'Recovery-Data'!F29","v":0},42200,{"$f":"'Recovery-Data'!H29","v":45300},45300,{"$f":"'Recovery-Data'!I29","v":0},45300,{"$error":"#REF!"},null,null,null,1.39,0,0,7.0000000000000007E-2,0,null,null,null,null,null,null,null,null,23,null,1450,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,{"$f":"BQ6","v":"Pravesh Kumar Sharma"},null,null,null,null,null,18,"2018-06-01",18,1,0,"1900-01-18",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC24)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2018-06-01"},21,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2007-07-01",4749,"2007-07-01",0.09,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},725,{"$error":"#N/A"},205,341,511,680,47,68,104,160,"2018-07-01",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y24,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":"2018-07-01"},"2018-07-01",{"$f":"'Recovery-Data'!C30","v":"YES"},{"$f":"'Recovery-Data'!D30","v":0},43500,{"$f":"'Recovery-Data'!F30","v":45300},45300,{"$f":"'Recovery-Data'!H30","v":46700},46700,{"$f":"'Recovery-Data'!I30","v":49300},49300,{"$error":"#REF!"},null,null,null,1.39,0,0,0.09,0,null,null,null,null,null,null,null,null,24,null,1450,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,"DESIGNATION",null,{"$f":"BS7","v":"AAO-II"},null,null,null,19,"2018-07-01",19,1,0,"1900-01-19",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC25)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2018-07-01"},22,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2007-08-01",4718,"2007-08-01",{"$f":"D25","v":0.09},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},725,{"$error":"#N/A"},205,341,511,680,47,68,104,160,"2018-08-01",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y25,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":"2018-08-01"},"2018-08-01",{"$f":"'Recovery-Data'!C31","v":"NO"},{"$f":"'Recovery-Data'!D31","v":0},43500,{"$f":"'Recovery-Data'!F31","v":45300},45300,{"$f":"'Recovery-Data'!H31","v":46700},46700,{"$f":"'Recovery-Data'!I31","v":49300},49300,{"$error":"#REF!"},null,null,null,1.39,0,0,0.09,0,null,null,null,null,null,null,null,null,25,null,1450,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,"From",{"$f":"BR17","v":"2017-01-01"},"To ",{"$f":"BT17","v":"2020-07-31"},null,null,20,"2018-08-01",20,1,0,"1900-01-20",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC26)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2018-08-01"},23,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2007-09-01",4688,"2007-09-01",{"$f":"D26","v":0.09},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},725,{"$error":"#N/A"},205,341,511,680,47,68,104,160,"2018-09-01",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y26,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":"2018-09-01"},"2018-09-01",{"$f":"'Recovery-Data'!C32","v":"NO"},{"$f":"'Recovery-Data'!D32","v":0},43500,{"$f":"'Recovery-Data'!F32","v":45300},45300,{"$f":"'Recovery-Data'!H32","v":46700},46700,{"$f":"'Recovery-Data'!I32","v":49300},49300,{"$error":"#REF!"},null,null,null,1.39,0,0,0.09,0,null,null,null,null,null,null,null,null,26,null,1450,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,{"$f":"CONCATENATE(BQ23,\"  \",BQ24,\",\",BQ25,\"-\",BS25,\",\",BQ26,\" \",TEXT(BR26,\"DD/MM/YYYY\"),\"  \",BS26,\"  \",\" \",TEXT(BT26,\"DD/MM/YYYY\"),\" \")","v":"Due & Drawn Statement  for Surrender Leave Salary Arrear of  Pravesh Kumar Sharma,DESIGNATION-AAO-II,From 01/01/2017  To    31/07/2020 "},null,null,null,null,null,21,"2018-09-01",21,1,0,"1900-01-21",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC27)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2018-09-01"},24,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2007-10-01",4657,"2007-10-01",{"$f":"D27","v":0.09},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},725,{"$error":"#N/A"},205,341,511,680,47,68,104,160,"2018-10-01",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y27,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":"2018-10-01"},"2018-10-01",{"$f":"'Recovery-Data'!C33","v":"NO"},{"$f":"'Recovery-Data'!D33","v":0},43500,{"$f":"'Recovery-Data'!F33","v":45300},45300,{"$f":"'Recovery-Data'!H33","v":46700},46700,{"$f":"'Recovery-Data'!I33","v":49300},49300,{"$error":"#REF!"},null,null,null,1.39,0,0,0.09,0,null,null,null,null,null,null,null,null,27,null,1450,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,22,"2018-10-01",22,1,0,"1900-01-22",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC28)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2018-10-01"},25,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2007-11-01",4627,"2007-11-01",{"$f":"D28","v":0.09},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},725,{"$error":"#N/A"},205,341,511,680,47,68,104,160,"2018-11-01",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y28,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":"2018-11-01"},"2018-11-01",{"$f":"'Recovery-Data'!C34","v":"NO"},{"$f":"'Recovery-Data'!D34","v":0},43500,{"$f":"'Recovery-Data'!F34","v":45300},45300,{"$f":"'Recovery-Data'!H34","v":46700},46700,{"$f":"'Recovery-Data'!I34","v":49300},49300,{"$error":"#REF!"},null,null,null,1.39,0,0,0.09,0,null,null,null,null,null,null,null,null,28,null,1450,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,23,"2018-11-01",23,1,0,"1900-01-23",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC29)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2018-11-01"},26,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2007-12-01",4596,"2007-12-01",{"$f":"D29","v":0.09},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},725,{"$error":"#N/A"},205,341,511,680,47,68,104,160,"2018-12-01",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y29,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":"2018-12-01"},"2018-12-01",{"$f":"'Recovery-Data'!C35","v":"NO"},{"$f":"'Recovery-Data'!D35","v":0},43500,{"$f":"'Recovery-Data'!F35","v":45300},45300,{"$f":"'Recovery-Data'!H35","v":46700},46700,{"$f":"'Recovery-Data'!I35","v":49300},49300,{"$error":"#REF!"},null,null,null,1.39,0,0,0.09,0,null,null,null,null,null,null,null,null,29,null,1450,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,24,"2018-12-01",24,1,0,"1900-01-24",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC30)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2018-12-01"},27,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2008-01-01",4565,"2008-01-01",0.12,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},725,{"$error":"#N/A"},205,341,511,680,49,71,108,160,"2019-01-01",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y30,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":"2019-01-01"},"2019-01-01",{"$f":"'Recovery-Data'!C36","v":"NO"},{"$f":"'Recovery-Data'!D36","v":0},43500,{"$f":"'Recovery-Data'!F36","v":45300},45300,{"$f":"'Recovery-Data'!H36","v":46700},46700,{"$f":"'Recovery-Data'!I36","v":49300},49300,{"$error":"#REF!"},null,null,null,1.39,0,0,0.12,0,null,null,null,null,null,null,null,null,30,null,1450,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,25,"2019-01-01",25,1,0,"1900-01-25",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC31)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2019-01-01"},28,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2008-02-01",4536,"2008-02-01",{"$f":"D31","v":0.12},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},725,{"$error":"#N/A"},205,341,511,680,49,71,108,160,"2019-02-01",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y31,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":"2019-02-01"},"2019-02-01",{"$f":"'Recovery-Data'!C37","v":"NO"},{"$f":"'Recovery-Data'!D37","v":0},43500,{"$f":"'Recovery-Data'!F37","v":45300},45300,{"$f":"'Recovery-Data'!H37","v":46700},46700,{"$f":"'Recovery-Data'!I37","v":49300},49300,{"$error":"#REF!"},null,null,null,1.39,0,0,0.12,0,null,null,null,null,null,null,null,null,31,null,1450,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,26,"2019-02-01",26,1,0,"1900-01-26",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC32)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2019-02-01"},29,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2008-03-01",4505,"2008-03-01",{"$f":"D32","v":0.12},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},725,{"$error":"#N/A"},205,341,511,680,49,71,108,160,"2019-03-01",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y32,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":"2019-03-01"},"2019-03-01",{"$f":"'Recovery-Data'!C38","v":"NO"},{"$f":"'Recovery-Data'!D38","v":0},43500,{"$f":"'Recovery-Data'!F38","v":45300},45300,{"$f":"'Recovery-Data'!H38","v":46700},46700,{"$f":"'Recovery-Data'!I38","v":49300},49300,{"$error":"#REF!"},null,null,null,1.39,0,0,0.12,0,null,null,null,null,null,null,null,null,32,null,1450,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,27,"2019-03-01",27,1,0,"1900-01-27",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC33)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2019-03-01"},30,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2008-04-01",4475,"2008-04-01",{"$f":"D33","v":0.12},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},725,{"$error":"#N/A"},205,341,511,680,49,71,108,160,"2019-04-01",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y33,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":"2019-04-01"},"2019-04-01",{"$f":"'Recovery-Data'!C39","v":"NO"},{"$f":"'Recovery-Data'!D39","v":0},43500,{"$f":"'Recovery-Data'!F39","v":45300},45300,{"$f":"'Recovery-Data'!H39","v":46700},46700,{"$f":"'Recovery-Data'!I39","v":49300},49300,{"$error":"#REF!"},null,null,null,1.39,0,0,0.12,0,null,null,null,null,null,null,null,null,33,null,1450,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,28,"2019-04-01",28,1,0,"1900-01-28",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC34)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2019-04-01"},31,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2008-05-01",4444,"2008-05-01",{"$f":"D34","v":0.12},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},725,{"$error":"#N/A"},205,341,511,680,49,71,108,160,"2019-05-01",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y34,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":"2019-05-01"},"2019-05-01",{"$f":"'Recovery-Data'!C40","v":"NO"},{"$f":"'Recovery-Data'!D40","v":0},43500,{"$f":"'Recovery-Data'!F40","v":45300},45300,{"$f":"'Recovery-Data'!H40","v":46700},46700,{"$f":"'Recovery-Data'!I40","v":49300},49300,{"$error":"#REF!"},null,null,null,1.39,0,0,0.12,0,null,null,null,null,null,null,null,null,34,null,1450,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,29,"2019-05-01",29,1,0,"1900-01-29",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC35)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2019-05-01"},32,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2008-06-01",4414,"2008-06-01",{"$f":"D35","v":0.12},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},725,{"$error":"#N/A"},205,341,511,680,49,71,108,160,"2019-06-01",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y35,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":"2019-06-01"},"2019-06-01",{"$f":"'Recovery-Data'!C41","v":"NO"},{"$f":"'Recovery-Data'!D41","v":0},43500,{"$f":"'Recovery-Data'!F41","v":45300},45300,{"$f":"'Recovery-Data'!H41","v":46700},46700,{"$f":"'Recovery-Data'!I41","v":49300},49300,{"$error":"#REF!"},null,null,null,1.39,0,0,0.12,0,null,null,null,null,null,null,null,null,35,null,1450,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,30,"2019-06-01",30,1,0,"1900-01-30",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC36)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2019-06-01"},33,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2008-07-01",4383,"2008-07-01",0.16,0.04,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},725,{"$error":"#N/A"},205,341,511,680,51,74,112,165,"2019-07-01",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y36,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":"2019-07-01"},"2019-07-01",{"$f":"'Recovery-Data'!C42","v":"YES"},{"$f":"'Recovery-Data'!D42","v":0},44800,{"$f":"'Recovery-Data'!F42","v":46700},46700,{"$f":"'Recovery-Data'!H42","v":48100},48100,{"$f":"'Recovery-Data'!I42","v":50800},50800,{"$error":"#REF!"},null,null,null,1.39,0,0,0.17,0,null,null,null,null,null,null,null,null,36,null,1450,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,31,"2019-07-01",31,1,0,"1900-01-31",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC37)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2019-07-01"},34,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2008-08-01",4352,"2008-08-01",{"$f":"D37","v":0.16},0.04,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},725,{"$error":"#N/A"},205,341,511,680,51,74,112,165,"2019-08-01",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y37,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":"2019-08-01"},"2019-08-01",{"$f":"'Recovery-Data'!C43","v":"NO"},{"$f":"'Recovery-Data'!D43","v":0},44800,{"$f":"'Recovery-Data'!F43","v":46700},46700,{"$f":"'Recovery-Data'!H43","v":48100},48100,{"$f":"'Recovery-Data'!I43","v":50800},50800,{"$error":"#REF!"},null,null,null,1.39,0,0,0.17,0,null,null,null,null,null,null,null,null,37,null,1450,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,32,"2019-08-01",32,1,0,"1900-02-01",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC38)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2019-08-01"},35,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2008-09-01",4322,"2008-09-01",{"$f":"D38","v":0.16},0.04,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},725,{"$error":"#N/A"},205,341,511,680,51,74,112,165,"2019-09-01",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y38,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":"2019-09-01"},"2019-09-01",{"$f":"'Recovery-Data'!C44","v":"NO"},{"$f":"'Recovery-Data'!D44","v":0},44800,{"$f":"'Recovery-Data'!F44","v":46700},46700,{"$f":"'Recovery-Data'!H44","v":48100},48100,{"$f":"'Recovery-Data'!I44","v":50800},50800,{"$error":"#REF!"},null,null,null,1.39,0,0,0.17,0,null,null,null,null,null,null,null,null,38,null,1450,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,33,"2019-09-01",33,1,0,"1900-02-02",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC39)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2019-09-01"},36,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2008-10-01",4291,"2008-10-01",{"$f":"D39","v":0.16},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},725,{"$error":"#N/A"},{"$f":"P39","v":205},{"$f":"Q39","v":341},{"$f":"R39","v":511},{"$f":"S39","v":680},51,74,112,165,"2019-10-01",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y39,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":"2019-10-01"},"2019-10-01",{"$f":"'Recovery-Data'!C45","v":"NO"},{"$f":"'Recovery-Data'!D45","v":0},44800,{"$f":"'Recovery-Data'!F45","v":46700},46700,{"$f":"'Recovery-Data'!H45","v":48100},48100,{"$f":"'Recovery-Data'!I45","v":50800},50800,{"$error":"#REF!"},null,null,null,1.39,0,0,0.17,0,null,null,null,null,null,null,null,null,39,null,1450,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,34,"2019-10-01",34,1,0,"1900-02-03",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC40)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2019-10-01"},37,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2008-11-01",4261,"2008-11-01",{"$f":"D40","v":0.16},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},725,{"$error":"#N/A"},205,341,511,680,51,74,112,165,"2019-11-01",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y40,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":"2019-11-01"},"2019-11-01",{"$f":"'Recovery-Data'!C46","v":"NO"},{"$f":"'Recovery-Data'!D46","v":0},44800,{"$f":"'Recovery-Data'!F46","v":46700},46700,{"$f":"'Recovery-Data'!H46","v":48100},48100,{"$f":"'Recovery-Data'!I46","v":50800},50800,{"$error":"#REF!"},null,null,null,1.39,0,0,0.17,0,null,null,null,null,null,null,null,null,40,null,1450,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,35,"2019-11-01",35,1,0,"1900-02-04",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC41)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2019-11-01"},38,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2008-12-01",4230,"2008-12-01",{"$f":"D41","v":0.16},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},725,{"$error":"#N/A"},205,341,511,680,51,74,112,165,"2019-12-01",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y41,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":"2019-12-01"},"2019-12-01",{"$f":"'Recovery-Data'!C47","v":"NO"},{"$f":"'Recovery-Data'!D47","v":0},44800,{"$f":"'Recovery-Data'!F47","v":46700},46700,{"$f":"'Recovery-Data'!H47","v":48100},48100,{"$f":"'Recovery-Data'!I47","v":50800},50800,{"$error":"#REF!"},null,null,null,1.39,0,0,0.17,0,null,null,null,null,null,null,null,null,41,null,1450,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,36,"2019-12-01",36,1,0,"1900-02-05",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC42)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2019-12-01"},39,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2009-01-01",4199,"2009-01-01",0.22,0.06,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},725,{"$error":"#N/A"},205,341,511,680,55,80,120,175,"2020-01-01",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y42,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":"2020-01-01"},"2020-01-01",{"$f":"'Recovery-Data'!C48","v":"NO"},{"$f":"'Recovery-Data'!D48","v":0},44800,{"$f":"'Recovery-Data'!F48","v":46700},46700,{"$f":"'Recovery-Data'!H48","v":48100},48100,{"$f":"'Recovery-Data'!I48","v":50800},50800,{"$error":"#REF!"},null,null,null,1.39,0,0,0.17,0,null,null,null,null,null,null,null,null,42,null,1450,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,37,"2020-01-01",37,1,0,"1900-02-06",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC43)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-01-01"},40,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2009-02-01",4171,"2009-02-01",{"$f":"D43","v":0.22},0.06,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},725,{"$error":"#N/A"},205,341,511,680,55,80,120,175,"2020-02-01",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y43,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":"2020-02-01"},"2020-02-01",{"$f":"'Recovery-Data'!C49","v":"NO"},{"$f":"'Recovery-Data'!D49","v":0},44800,{"$f":"'Recovery-Data'!F49","v":46700},46700,{"$f":"'Recovery-Data'!H49","v":48100},48100,{"$f":"'Recovery-Data'!I49","v":50800},50800,{"$error":"#REF!"},null,null,null,1.39,0,0,0.17,0,null,null,null,null,null,null,null,null,43,null,1450,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,38,"2020-02-01",38,1,0,"1900-02-07",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC44)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-02-01"},41,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2009-03-01",4140,"2009-03-01",{"$f":"D44","v":0.22},0.06,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},725,{"$error":"#N/A"},205,341,511,680,55,80,120,175,"2020-03-01",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y44,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":"2020-03-01"},"2020-03-01",{"$f":"'Recovery-Data'!C50","v":"NO"},{"$f":"'Recovery-Data'!D50","v":0},44800,{"$f":"'Recovery-Data'!F50","v":46700},46700,{"$f":"'Recovery-Data'!H50","v":48100},48100,{"$f":"'Recovery-Data'!I50","v":50800},50800,{"$error":"#REF!"},null,null,null,1.39,0,0,0.17,0,null,null,null,null,null,null,null,null,44,null,1450,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,39,"2020-03-01",39,1,0,"1900-02-08",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC45)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-03-01"},42,{"$f":"HLOOKUP(H45,$CP$4:$CY$144,3)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(AE45,$CP$4:$CY$144,CD45)","v":340},null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2009-04-01",4110,"2009-04-01",{"$f":"D45","v":0.22},0.06,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},725,{"$error":"#N/A"},205,341,511,680,55,80,120,175,"2020-04-01",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y45,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":"2020-04-01"},"2020-04-01",{"$f":"'Recovery-Data'!C51","v":"NO"},{"$f":"'Recovery-Data'!D51","v":0},44800,{"$f":"'Recovery-Data'!F51","v":46700},46700,{"$f":"'Recovery-Data'!H51","v":48100},48100,{"$f":"'Recovery-Data'!I51","v":50800},50800,{"$error":"#REF!"},null,null,null,1.39,0,0,0.17,0,null,null,null,null,null,null,null,null,45,null,1450,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,40,"2020-04-01",40,1,0,"1900-02-09",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC46)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-04-01"},43,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2009-05-01",4079,"2009-05-01",{"$f":"D46","v":0.22},0.06,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},725,{"$error":"#N/A"},205,341,511,680,55,80,120,175,"2020-05-01",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y46,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":"2020-05-01"},"2020-05-01",{"$f":"'Recovery-Data'!C52","v":"NO"},{"$f":"'Recovery-Data'!D52","v":0},44800,{"$f":"'Recovery-Data'!F52","v":46700},46700,{"$f":"'Recovery-Data'!H52","v":48100},48100,{"$f":"'Recovery-Data'!I52","v":50800},50800,{"$error":"#REF!"},null,null,null,1.39,0,0,0.17,0,null,null,null,null,null,null,null,null,46,null,1450,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,41,"2020-05-01",41,1,0,"1900-02-10",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC47)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-05-01"},44,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2009-06-01",4049,"2009-06-01",{"$f":"D47","v":0.22},0.06,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},725,{"$error":"#N/A"},205,341,511,680,64,91,133,195,"2020-06-01",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y47,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":"2020-06-01"},"2020-06-01",{"$f":"'Recovery-Data'!C53","v":"NO"},{"$f":"'Recovery-Data'!D53","v":0},44800,{"$f":"'Recovery-Data'!F53","v":46700},46700,{"$f":"'Recovery-Data'!H53","v":48100},48100,{"$f":"'Recovery-Data'!I53","v":50800},50800,{"$error":"#REF!"},null,null,null,1.39,0,0,0.17,0,null,null,null,null,null,null,null,null,47,null,1450,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,42,"2020-06-01",42,1,0,"1900-02-11",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC48)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-06-01"},45,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2009-07-01",4018,"2009-07-01",0.27,0.05,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,75,110,160,225,"2020-07-01",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y48,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":"2020-07-01"},"2020-07-01",{"$f":"'Recovery-Data'!C54","v":"YES"},{"$f":"'Recovery-Data'!D54","v":0},46100,{"$f":"'Recovery-Data'!F54","v":48100},48100,{"$f":"'Recovery-Data'!H54","v":49500},49500,{"$f":"'Recovery-Data'!I54","v":52300},52300,{"$error":"#REF!"},null,null,null,1.39,0,0,0.17,0,null,null,null,null,null,null,null,null,48,null,1450,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,43,"2020-07-01",43,1,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC49)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},46,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2009-08-01",3987,"2009-08-01",{"$f":"D49","v":0.27},0.05,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,75,110,160,225,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y49,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C55","v":"00:00:00"},{"$f":"'Recovery-Data'!D55","v":0},47500,{"$f":"'Recovery-Data'!F55","v":0},47500,{"$f":"'Recovery-Data'!H55","v":""},51000,{"$f":"'Recovery-Data'!I55","v":0},51000,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,49,null,1450,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC50)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},47,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2009-09-01",3957,"2009-09-01",{"$f":"D50","v":0.27},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,75,110,160,225,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y50,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C56","v":"00:00:00"},{"$f":"'Recovery-Data'!D56","v":0},48900,{"$f":"'Recovery-Data'!F56","v":0},48900,{"$f":"'Recovery-Data'!H56","v":""},52500,{"$f":"'Recovery-Data'!I56","v":0},52500,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,50,null,1450,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC51)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},48,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2009-10-01",3926,"2009-10-01",{"$f":"D51","v":0.27},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,75,110,160,225,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y51,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C57","v":"00:00:00"},{"$f":"'Recovery-Data'!D57","v":0},50400,{"$f":"'Recovery-Data'!F57","v":0},50400,{"$f":"'Recovery-Data'!H57","v":""},54100,{"$f":"'Recovery-Data'!I57","v":0},54100,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,51,null,1450,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC52)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},49,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2009-11-01",3896,"2009-11-01",{"$f":"D52","v":0.27},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,75,110,160,225,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y52,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C58","v":"00:00:00"},{"$f":"'Recovery-Data'!D58","v":0},51900,{"$f":"'Recovery-Data'!F58","v":0},51900,{"$f":"'Recovery-Data'!H58","v":""},55700,{"$f":"'Recovery-Data'!I58","v":0},55700,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,52,null,2100,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC53)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},50,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2009-12-01",3865,"2009-12-01",{"$f":"D53","v":0.27},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,75,110,160,225,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y53,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C59","v":"00:00:00"},{"$f":"'Recovery-Data'!D59","v":0},53500,{"$f":"'Recovery-Data'!F59","v":0},53500,{"$f":"'Recovery-Data'!H59","v":""},57400,{"$f":"'Recovery-Data'!I59","v":0},57400,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,53,null,2100,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC54)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},51,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2010-01-01",3834,"2010-01-01",0.35,7.0000000000000007E-2,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,85,130,190,265,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y54,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C60","v":"00:00:00"},{"$f":"'Recovery-Data'!D60","v":0},55100,{"$f":"'Recovery-Data'!F60","v":0},55100,{"$f":"'Recovery-Data'!H60","v":""},59100,{"$f":"'Recovery-Data'!I60","v":0},59100,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,54,null,2100,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC55)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},52,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2010-02-01",3806,"2010-02-01",{"$f":"D55","v":0.35},7.0000000000000007E-2,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,85,130,190,265,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y55,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C61","v":"00:00:00"},{"$f":"'Recovery-Data'!D61","v":0},56800,{"$f":"'Recovery-Data'!F61","v":0},56800,{"$f":"'Recovery-Data'!H61","v":""},60900,{"$f":"'Recovery-Data'!I61","v":0},60900,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,55,null,2100,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC56)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},53,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2010-03-01",3775,"2010-03-01",{"$f":"D56","v":0.35},7.0000000000000007E-2,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,85,130,190,265,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y56,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C62","v":"00:00:00"},{"$f":"'Recovery-Data'!D62","v":0},58500,{"$f":"'Recovery-Data'!F62","v":0},58500,{"$f":"'Recovery-Data'!H62","v":""},62700,{"$f":"'Recovery-Data'!I62","v":0},62700,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,56,null,2100,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC57)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},54,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2010-04-01",3745,"2010-04-01",{"$f":"D57","v":0.35},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,85,130,190,265,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y57,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C63","v":"00:00:00"},{"$f":"'Recovery-Data'!D63","v":0},60300,{"$f":"'Recovery-Data'!F63","v":0},60300,{"$f":"'Recovery-Data'!H63","v":""},64600,{"$f":"'Recovery-Data'!I63","v":0},64600,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,57,null,2100,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC58)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},55,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2010-05-01",3714,"2010-05-01",{"$f":"D58","v":0.35},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,85,130,190,265,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y58,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C64","v":"00:00:00"},{"$f":"'Recovery-Data'!D64","v":0},62100,{"$f":"'Recovery-Data'!F64","v":0},62100,{"$f":"'Recovery-Data'!H64","v":""},66500,{"$f":"'Recovery-Data'!I64","v":0},66500,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,58,null,3300,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC59)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},56,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2010-06-01",3684,"2010-06-01",{"$f":"D59","v":0.35},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,85,130,190,265,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y59,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C65","v":"00:00:00"},{"$f":"'Recovery-Data'!D65","v":0},64000,{"$f":"'Recovery-Data'!F65","v":0},64000,{"$f":"'Recovery-Data'!H65","v":""},68500,{"$f":"'Recovery-Data'!I65","v":0},68500,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,59,null,3300,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC60)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},57,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2010-07-01",3653,"2010-07-01",0.45,0.1,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,100,160,235,325,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y60,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C66","v":"00:00:00"},{"$f":"'Recovery-Data'!D66","v":0},65900,{"$f":"'Recovery-Data'!F66","v":0},65900,{"$f":"'Recovery-Data'!H66","v":""},70600,{"$f":"'Recovery-Data'!I66","v":0},70600,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,60,null,3300,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC61)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},58,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2010-08-01",3622,"2010-08-01",{"$f":"D61","v":0.45},0.1,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,100,160,235,325,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y61,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C67","v":"00:00:00"},{"$f":"'Recovery-Data'!D67","v":0},67900,{"$f":"'Recovery-Data'!F67","v":0},67900,{"$f":"'Recovery-Data'!H67","v":""},72700,{"$f":"'Recovery-Data'!I67","v":0},72700,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,61,null,3300,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC62)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},59,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2010-09-01",3592,"2010-09-01",{"$f":"D62","v":0.45},0.1,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,100,160,235,325,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y62,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C68","v":"00:00:00"},{"$f":"'Recovery-Data'!D68","v":0},69900,{"$f":"'Recovery-Data'!F68","v":0},69900,{"$f":"'Recovery-Data'!H68","v":""},74900,{"$f":"'Recovery-Data'!I68","v":0},74900,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,62,null,3300,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC63)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},60,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2010-10-01",3561,"2010-10-01",{"$f":"D63","v":0.45},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,100,160,235,325,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y63,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C69","v":"00:00:00"},{"$f":"'Recovery-Data'!D69","v":0},72000,{"$f":"'Recovery-Data'!F69","v":0},72000,{"$f":"'Recovery-Data'!H69","v":""},77100,{"$f":"'Recovery-Data'!I69","v":0},77100,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,63,null,3300,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC64)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},61,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2010-11-01",3531,"2010-11-01",{"$f":"D64","v":0.45},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,100,160,235,325,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y64,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C70","v":"00:00:00"},{"$f":"'Recovery-Data'!D70","v":0},74200,{"$f":"'Recovery-Data'!F70","v":0},74200,{"$f":"'Recovery-Data'!H70","v":""},79400,{"$f":"'Recovery-Data'!I70","v":0},79400,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,64,null,4100,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC65)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},62,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2010-12-01",3500,"2010-12-01",{"$f":"D65","v":0.45},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,100,160,235,325,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y65,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C71","v":"00:00:00"},{"$f":"'Recovery-Data'!D71","v":0},76400,{"$f":"'Recovery-Data'!F71","v":0},76400,{"$f":"'Recovery-Data'!H71","v":""},81800,{"$f":"'Recovery-Data'!I71","v":0},81800,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,65,null,4100,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC66)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},63,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2011-01-01",3469,"2011-01-01",0.51,0.06,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,115,190,280,385,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y66,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C72","v":"00:00:00"},{"$f":"'Recovery-Data'!D72","v":0},78700,{"$f":"'Recovery-Data'!F72","v":0},78700,{"$f":"'Recovery-Data'!H72","v":""},84300,{"$f":"'Recovery-Data'!I72","v":0},84300,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,66,null,4100,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC67)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},64,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2011-02-01",3441,"2011-02-01",{"$f":"D67","v":0.51},0.06,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,115,190,280,385,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y67,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C73","v":"00:00:00"},{"$f":"'Recovery-Data'!D73","v":0},81100,{"$f":"'Recovery-Data'!F73","v":0},81100,{"$f":"'Recovery-Data'!H73","v":""},86800,{"$f":"'Recovery-Data'!I73","v":0},86800,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,67,null,5200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC68)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},65,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2011-03-01",3410,"2011-03-01",{"$f":"D68","v":0.51},0.06,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,115,190,280,385,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y68,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C74","v":"00:00:00"},{"$f":"'Recovery-Data'!D74","v":0},83500,{"$f":"'Recovery-Data'!F74","v":0},83500,{"$f":"'Recovery-Data'!H74","v":""},89400,{"$f":"'Recovery-Data'!I74","v":0},89400,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,68,null,5200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC69)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},66,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2011-04-01",3380,"2011-04-01",{"$f":"D69","v":0.51},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,115,190,280,385,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y69,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C75","v":"00:00:00"},{"$f":"'Recovery-Data'!D75","v":0},86000,{"$f":"'Recovery-Data'!F75","v":0},86000,{"$f":"'Recovery-Data'!H75","v":""},92100,{"$f":"'Recovery-Data'!I75","v":0},92100,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,69,null,5200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC70)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},67,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2011-05-01",3349,"2011-05-01",{"$f":"D70","v":0.51},0,0,0,{"$f":"IF(C71=\"\",\"\",VLOOKUP(C71,$Z$7:$AE$387,6))","v":{"$error":"#N/A"}},{"$f":"IF(C71=\"\",\"\",VLOOKUP(C71,$Z$7:$AI$387,10))","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(H71,$P$4:$S$387,3)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(H71,$P$4:$S$238,BA71)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(I71,$T$4:$W$387,3)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(I71,$T$4:$W$238,BA71)","v":{"$error":"#N/A"}},{"$f":"INDEX($M$7:$M$387,MATCH(Z71,$C$7:$C$387,0))","v":{"$error":"#N/A"}},{"$f":"IF(H71=0,0,IF(H71>0,K71-M71,M71))","v":{"$error":"#N/A"}},205,341,511,680,115,190,280,385,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y70,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR(Y71),\"\",Y71)","v":""},{"$f":"'Recovery-Data'!C76","v":"00:00:00"},{"$f":"'Recovery-Data'!D76","v":0},88600,{"$f":"'Recovery-Data'!F76","v":0},{"$f":"IF(AD71>0,AD71,AC71)","v":88600},{"$f":"'Recovery-Data'!H76","v":""},94900,{"$f":"'Recovery-Data'!I76","v":0},{"$f":"IF(AH71>0,AH71,AG71)","v":94900},{"$f":"VLOOKUP(X71,$C$7:$I$387,16)","v":{"$error":"#REF!"}},null,null,null,{"$f":"IF(X71=\"\",\"\",VLOOKUP(X71,$C$7:$E$387,2))","v":""},{"$f":"IF(X71=\"\",\"\",VLOOKUP(X71,$C$7:$E$387,3))","v":""},{"$f":"IF(X71=\"\",\"\",VLOOKUP(X71,$C$7:$E$387,3))","v":""},{"$f":"IF(X71=\"\",\"\",VLOOKUP(X71,$C$7:$G$387,4))","v":""},{"$f":"IF(X71=\"\",\"\",VLOOKUP(X71,$C$7:$G$387,5))","v":""},null,null,null,null,null,null,null,null,70,null,{"$f":"HLOOKUP(AE71,$BE$4:$BN$238,BA71)","v":5200},null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($X$7:$X$246,\"<=\"&X71)","v":0},{"$f":"IF(X71>0,X71,\"\")","v":""},{"$f":"COUNTIF($BX$7:$BX$245,\"<=\"&BX71)","v":0},{"$f":"--ISNUMBER(BX71)","v":0},{"$f":"--ISBLANK(BX71)","v":0},{"$f":"IF(ISNUMBER(BX71),BY71,IF(ISBLANK(BX71),BY71,BY71+$BZ$246))+$CA$246","v":"1900-02-12"},{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC71)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},68,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
[{"$f":"DATE(YEAR(A71),MONTH(A71)+$H$1,MIN(DAY(A71),DAY(DATE(YEAR(A71),MONTH(A71)+$H$1+1,0))))","v":"2011-06-01"},{"$f":"1+$F$4-A73","v":3319},{"$f":"IF(B72<0,\"\",IF(B73<0,$G$3,A72))","v":"2011-06-01"},{"$f":"D71","v":0.51},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"P71","v":205},{"$f":"Q71","v":341},{"$f":"R71","v":511},{"$f":"S71","v":680},115,190,280,385,{"$f":"IF($G$3>=X71,EOMONTH(X71,0)+1,\"\")","v":""},{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y71,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C77","v":"00:00:00"},{"$f":"'Recovery-Data'!D77","v":0},91300,{"$f":"'Recovery-Data'!F77","v":0},91300,{"$f":"'Recovery-Data'!H77","v":""},97700,{"$f":"'Recovery-Data'!I77","v":0},97700,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,{"$f":"BA71+1","v":71},null,5200,null,{"$f":"BE71","v":500},{"$f":"BF71","v":650},{"$f":"BG71","v":1100},{"$f":"BH71","v":1450},{"$f":"BI71","v":2100},{"$f":"BJ71","v":3300},{"$f":"BK71","v":4100},{"$f":"BL71","v":5200},{"$f":"BM71","v":5700},{"$f":"BN71","v":6200},null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC72)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},69,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2011-07-01",3288,"2011-07-01",0.57999999999999996,7.0000000000000007E-2,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,130,220,325,445,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y72,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C78","v":"00:00:00"},{"$f":"'Recovery-Data'!D78","v":0},{"$f":"IF(AA73=\"NO\",AC72,ROUND(SUM(+ROUND(AC72*103%,0)),-2))+AB73","v":94000},{"$f":"'Recovery-Data'!F78","v":0},94000,{"$f":"'Recovery-Data'!H78","v":""},{"$f":"IF(AA73=\"NO\",AG72,ROUND((AG72*3%),-2)+AG72)","v":100600},{"$f":"'Recovery-Data'!I78","v":0},100600,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,72,null,5200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC73)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},70,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2011-08-01",3257,"2011-08-01",{"$f":"D73","v":0.57999999999999996},7.0000000000000007E-2,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,130,220,325,445,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y73,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C79","v":"00:00:00"},{"$f":"'Recovery-Data'!D79","v":0},96800,{"$f":"'Recovery-Data'!F79","v":0},96800,{"$f":"'Recovery-Data'!H79","v":""},103600,{"$f":"'Recovery-Data'!I79","v":0},103600,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,73,null,5200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC74)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},71,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2011-09-01",3227,"2011-09-01",{"$f":"D74","v":0.57999999999999996},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,130,220,325,445,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y74,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C80","v":"00:00:00"},{"$f":"'Recovery-Data'!D80","v":0},99700,{"$f":"'Recovery-Data'!F80","v":0},99700,{"$f":"'Recovery-Data'!H80","v":""},106700,{"$f":"'Recovery-Data'!I80","v":0},106700,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,74,null,5200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC75)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},72,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2011-10-01",3196,"2011-10-01",{"$f":"D75","v":0.57999999999999996},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,130,220,325,445,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y75,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C81","v":"00:00:00"},{"$f":"'Recovery-Data'!D81","v":0},102700,{"$f":"'Recovery-Data'!F81","v":0},102700,{"$f":"'Recovery-Data'!H81","v":""},109900,{"$f":"'Recovery-Data'!I81","v":0},109900,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,75,null,5200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC76)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},73,{"$error":"#N/A"},340,null,null,null,null,null,null,null,null,null,35,45,65,85,120,200,320,320,340,340]
["2011-11-01",3166,"2011-11-01",{"$f":"D76","v":0.57999999999999996},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,130,220,325,445,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y76,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C82","v":"00:00:00"},{"$f":"'Recovery-Data'!D82","v":0},105800,{"$f":"'Recovery-Data'!F82","v":0},105800,{"$f":"'Recovery-Data'!H82","v":""},113200,{"$f":"'Recovery-Data'!I82","v":0},113200,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,76,null,5200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC77)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},74,{"$f":"HLOOKUP(H77,$CP$4:$CY$144,3)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(AE77,$CP$4:$CY$144,CD77)","v":400},null,null,null,null,null,null,null,null,null,50,60,85,110,150,250,350,400,400,400]
["2011-12-01",3135,"2011-12-01",{"$f":"D77","v":0.57999999999999996},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,130,220,325,445,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y77,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C83","v":"00:00:00"},{"$f":"'Recovery-Data'!D83","v":0},109000,{"$f":"'Recovery-Data'!F83","v":0},109000,{"$f":"'Recovery-Data'!H83","v":""},116600,{"$f":"'Recovery-Data'!I83","v":0},116600,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,77,null,5200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC78)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},75,{"$error":"#N/A"},400,null,null,null,null,null,null,null,null,null,50,60,85,110,150,250,350,400,400,400]
["2012-01-01",3104,"2012-01-01",0.65,7.0000000000000007E-2,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,130,220,325,445,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y78,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C84","v":"00:00:00"},{"$f":"'Recovery-Data'!D84","v":0},112300,{"$f":"'Recovery-Data'!F84","v":0},112300,{"$f":"'Recovery-Data'!H84","v":""},120100,{"$f":"'Recovery-Data'!I84","v":0},120100,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,78,null,5200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC79)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},76,{"$error":"#N/A"},400,null,null,null,null,null,null,null,null,null,50,60,85,110,150,250,350,400,400,400]
["2012-02-01",3075,"2012-02-01",{"$f":"D79","v":0.65},7.0000000000000007E-2,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,130,220,325,445,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y79,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C85","v":"00:00:00"},{"$f":"'Recovery-Data'!D85","v":0},115700,{"$f":"'Recovery-Data'!F85","v":0},115700,{"$f":"'Recovery-Data'!H85","v":""},123700,{"$f":"'Recovery-Data'!I85","v":0},123700,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,79,null,5200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC80)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},77,{"$error":"#N/A"},400,null,null,null,null,null,null,null,null,null,50,60,85,110,150,250,350,400,400,400]
["2012-03-01",3044,"2012-03-01",{"$f":"D80","v":0.65},7.0000000000000007E-2,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,130,220,325,445,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y80,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C86","v":"00:00:00"},{"$f":"'Recovery-Data'!D86","v":0},119200,{"$f":"'Recovery-Data'!F86","v":0},119200,{"$f":"'Recovery-Data'!H86","v":""},127400,{"$f":"'Recovery-Data'!I86","v":0},127400,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,80,null,5700,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC81)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},78,{"$error":"#N/A"},400,null,null,null,null,null,null,null,null,null,50,60,85,110,150,250,350,400,400,400]
["2012-04-01",3014,"2012-04-01",{"$f":"D81","v":0.65},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,130,220,325,445,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y81,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C87","v":"00:00:00"},{"$f":"'Recovery-Data'!D87","v":0},122800,{"$f":"'Recovery-Data'!F87","v":0},122800,{"$f":"'Recovery-Data'!H87","v":""},131200,{"$f":"'Recovery-Data'!I87","v":0},131200,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,81,null,5700,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC82)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},79,{"$error":"#N/A"},400,null,null,null,null,null,null,null,null,null,50,60,85,110,150,250,350,400,400,400]
["2012-05-01",2983,"2012-05-01",{"$f":"D82","v":0.65},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,130,220,325,445,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y82,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C88","v":"00:00:00"},{"$f":"'Recovery-Data'!D88","v":0},126500,{"$f":"'Recovery-Data'!F88","v":0},126500,{"$f":"'Recovery-Data'!H88","v":""},135100,{"$f":"'Recovery-Data'!I88","v":0},135100,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,82,null,5700,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC83)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},80,{"$error":"#N/A"},400,null,null,null,null,null,null,null,null,null,50,60,85,110,150,250,350,400,400,400]
["2012-06-01",2953,"2012-06-01",{"$f":"D83","v":0.65},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,130,220,325,445,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y83,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C89","v":"00:00:00"},{"$f":"'Recovery-Data'!D89","v":0},130300,{"$f":"'Recovery-Data'!F89","v":0},130300,{"$f":"'Recovery-Data'!H89","v":""},139200,{"$f":"'Recovery-Data'!I89","v":0},139200,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,83,null,5700,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC84)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},81,{"$error":"#N/A"},400,null,null,null,null,null,null,null,null,null,50,60,85,110,150,250,350,400,400,400]
["2012-07-01",2922,"2012-07-01",0.72,7.0000000000000007E-2,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,130,220,325,445,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y84,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C90","v":"00:00:00"},{"$f":"'Recovery-Data'!D90","v":0},134200,{"$f":"'Recovery-Data'!F90","v":0},134200,{"$f":"'Recovery-Data'!H90","v":""},143400,{"$f":"'Recovery-Data'!I90","v":0},143400,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,84,null,5700,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC85)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},82,{"$error":"#N/A"},400,null,null,null,null,null,null,null,null,null,50,60,85,110,150,250,350,400,400,400]
["2012-08-01",2891,"2012-08-01",{"$f":"D85","v":0.72},7.0000000000000007E-2,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,130,220,325,445,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y85,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C91","v":"00:00:00"},{"$f":"'Recovery-Data'!D91","v":0},138200,{"$f":"'Recovery-Data'!F91","v":0},138200,{"$f":"'Recovery-Data'!H91","v":""},147700,{"$f":"'Recovery-Data'!I91","v":0},147700,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,85,null,5700,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC86)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},83,{"$error":"#N/A"},400,null,null,null,null,null,null,null,null,null,50,60,85,110,150,250,350,400,400,400]
["2012-09-01",2861,"2012-09-01",{"$f":"D86","v":0.72},7.0000000000000007E-2,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,130,220,325,445,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y86,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C92","v":"00:00:00"},{"$f":"'Recovery-Data'!D92","v":0},142300,{"$f":"'Recovery-Data'!F92","v":0},142300,{"$f":"'Recovery-Data'!H92","v":""},152100,{"$f":"'Recovery-Data'!I92","v":0},152100,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,86,null,5700,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC87)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},84,{"$error":"#N/A"},400,null,null,null,null,null,null,null,null,null,50,60,85,110,150,250,350,400,400,400]
["2012-10-01",2830,"2012-10-01",{"$f":"D87","v":0.72},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,130,220,325,445,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y87,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C93","v":"00:00:00"},{"$f":"'Recovery-Data'!D93","v":0},146600,{"$f":"'Recovery-Data'!F93","v":0},146600,{"$f":"'Recovery-Data'!H93","v":""},156700,{"$f":"'Recovery-Data'!I93","v":0},156700,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,87,null,5700,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC88)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},85,{"$error":"#N/A"},400,null,null,null,null,null,null,null,null,null,50,60,85,110,150,250,350,400,400,400]
["2012-11-01",2800,"2012-11-01",{"$f":"D88","v":0.72},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,130,220,325,445,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y88,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C94","v":"00:00:00"},{"$f":"'Recovery-Data'!D94","v":0},151000,{"$f":"'Recovery-Data'!F94","v":0},151000,{"$f":"'Recovery-Data'!H94","v":""},161400,{"$f":"'Recovery-Data'!I94","v":0},161400,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,88,null,5700,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC89)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},86,{"$error":"#N/A"},400,null,null,null,null,null,null,null,null,null,50,60,85,110,150,250,350,400,400,400]
["2012-12-01",2769,"2012-12-01",{"$f":"D89","v":0.72},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,130,220,325,445,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y89,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C95","v":"00:00:00"},{"$f":"'Recovery-Data'!D95","v":0},155500,{"$f":"'Recovery-Data'!F95","v":0},155500,{"$f":"'Recovery-Data'!H95","v":""},166200,{"$f":"'Recovery-Data'!I95","v":0},166200,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,89,null,5700,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC90)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},87,{"$error":"#N/A"},400,null,null,null,null,null,null,null,null,null,50,60,85,110,150,250,350,400,400,400]
["2013-01-01",2738,"2013-01-01",0.8,0.08,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,130,220,325,445,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y90,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C96","v":"00:00:00"},{"$f":"'Recovery-Data'!D96","v":0},160200,{"$f":"'Recovery-Data'!F96","v":0},160200,{"$f":"'Recovery-Data'!H96","v":""},171200,{"$f":"'Recovery-Data'!I96","v":0},171200,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,90,null,5700,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC91)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},88,{"$error":"#N/A"},400,null,null,null,null,null,null,null,null,null,50,60,85,110,150,250,350,400,400,400]
["2013-02-01",2710,"2013-02-01",{"$f":"D91","v":0.8},0.08,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,130,220,325,445,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y91,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C97","v":"00:00:00"},{"$f":"'Recovery-Data'!D97","v":0},165000,{"$f":"'Recovery-Data'!F97","v":0},165000,{"$f":"'Recovery-Data'!H97","v":""},176300,{"$f":"'Recovery-Data'!I97","v":0},176300,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,91,null,5700,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC92)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},89,{"$error":"#N/A"},400,null,null,null,null,null,null,null,null,null,50,60,85,110,150,250,350,400,400,400]
["2013-03-01",2679,"2013-03-01",{"$f":"D92","v":0.8},0.08,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,130,220,325,445,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y92,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C98","v":"00:00:00"},{"$f":"'Recovery-Data'!D98","v":0},170000,{"$f":"'Recovery-Data'!F98","v":0},170000,{"$f":"'Recovery-Data'!H98","v":""},181600,{"$f":"'Recovery-Data'!I98","v":0},181600,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,92,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC93)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},90,{"$error":"#N/A"},400,null,null,null,null,null,null,null,null,null,50,60,85,110,150,250,350,400,400,400]
["2013-04-01",2649,"2013-04-01",{"$f":"D93","v":0.8},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,130,220,325,445,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y93,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C99","v":"00:00:00"},{"$f":"'Recovery-Data'!D99","v":0},175100,{"$f":"'Recovery-Data'!F99","v":0},175100,{"$f":"'Recovery-Data'!H99","v":""},187000,{"$f":"'Recovery-Data'!I99","v":0},187000,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,93,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC94)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},91,{"$error":"#N/A"},400,null,null,null,null,null,null,null,null,null,50,60,85,110,150,250,350,400,400,400]
["2013-05-01",2618,"2013-05-01",{"$f":"D94","v":0.8},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,130,220,325,445,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y94,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C100","v":"00:00:00"},{"$f":"'Recovery-Data'!D100","v":0},180400,{"$f":"'Recovery-Data'!F100","v":0},180400,{"$f":"'Recovery-Data'!H100","v":""},192600,{"$f":"'Recovery-Data'!I100","v":0},192600,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,94,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC95)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},92,{"$error":"#N/A"},400,null,null,null,null,null,null,null,null,null,50,60,85,110,150,250,350,400,400,400]
["2013-06-01",2588,"2013-06-01",{"$f":"D95","v":0.8},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,130,220,325,445,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y95,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C101","v":"00:00:00"},{"$f":"'Recovery-Data'!D101","v":0},185800,{"$f":"'Recovery-Data'!F101","v":0},185800,{"$f":"'Recovery-Data'!H101","v":""},198400,{"$f":"'Recovery-Data'!I101","v":0},198400,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,95,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC96)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},93,{"$error":"#N/A"},400,null,null,null,null,null,null,null,null,null,50,60,85,110,150,250,350,400,400,400]
["2013-07-01",2557,"2013-07-01",0.9,0.1,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,130,220,325,445,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y96,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C102","v":"00:00:00"},{"$f":"'Recovery-Data'!D102","v":0},191400,{"$f":"'Recovery-Data'!F102","v":0},191400,{"$f":"'Recovery-Data'!H102","v":""},204400,{"$f":"'Recovery-Data'!I102","v":0},204400,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,96,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC97)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},94,{"$error":"#N/A"},400,null,null,null,null,null,null,null,null,null,50,60,85,110,150,250,350,400,400,400]
["2013-08-01",2526,"2013-08-01",{"$f":"D97","v":0.9},0.1,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,130,220,325,445,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y97,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C103","v":"00:00:00"},{"$f":"'Recovery-Data'!D103","v":0},197100,{"$f":"'Recovery-Data'!F103","v":0},197100,{"$f":"'Recovery-Data'!H103","v":""},210500,{"$f":"'Recovery-Data'!I103","v":0},210500,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,97,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC98)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},95,{"$error":"#N/A"},400,null,null,null,null,null,null,null,null,null,50,60,85,110,150,250,350,400,400,400]
["2013-09-01",2496,"2013-09-01",{"$f":"D98","v":0.9},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,130,220,325,445,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y98,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C104","v":"00:00:00"},{"$f":"'Recovery-Data'!D104","v":0},203000,{"$f":"'Recovery-Data'!F104","v":0},203000,{"$f":"'Recovery-Data'!H104","v":""},216800,{"$f":"'Recovery-Data'!I104","v":0},216800,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,98,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC99)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},96,{"$error":"#N/A"},400,null,null,null,null,null,null,null,null,null,50,60,85,110,150,250,350,400,400,400]
["2013-10-01",2465,"2013-10-01",{"$f":"D99","v":0.9},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,130,220,325,445,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y99,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C105","v":"00:00:00"},{"$f":"'Recovery-Data'!D105","v":0},209100,{"$f":"'Recovery-Data'!F105","v":0},209100,{"$f":"'Recovery-Data'!H105","v":""},223300,{"$f":"'Recovery-Data'!I105","v":0},223300,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,99,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC100)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},97,{"$error":"#N/A"},400,null,null,null,null,null,null,null,null,null,50,60,85,110,150,250,350,400,400,400]
["2013-11-01",2435,"2013-11-01",{"$f":"D100","v":0.9},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,130,220,325,445,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y100,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C106","v":"00:00:00"},{"$f":"'Recovery-Data'!D106","v":0},215400,{"$f":"'Recovery-Data'!F106","v":0},215400,{"$f":"'Recovery-Data'!H106","v":""},230000,{"$f":"'Recovery-Data'!I106","v":0},230000,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,100,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC101)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},98,{"$error":"#N/A"},500,null,null,null,null,null,null,null,null,null,80,80,130,160,160,360,360,500,500,500]
["2013-12-01",2404,"2013-12-01",{"$f":"D101","v":0.9},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,130,220,325,445,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y101,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C107","v":"00:00:00"},{"$f":"'Recovery-Data'!D107","v":0},221900,{"$f":"'Recovery-Data'!F107","v":0},221900,{"$f":"'Recovery-Data'!H107","v":""},236900,{"$f":"'Recovery-Data'!I107","v":0},236900,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,101,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC102)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},99,{"$error":"#N/A"},500,null,null,null,null,null,null,null,null,null,80,80,130,160,160,360,360,500,500,500]
["2014-01-01",2373,"2014-01-01",1,0.1,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,130,220,325,445,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y102,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C108","v":"00:00:00"},{"$f":"'Recovery-Data'!D108","v":0},228600,{"$f":"'Recovery-Data'!F108","v":0},228600,{"$f":"'Recovery-Data'!H108","v":""},244000,{"$f":"'Recovery-Data'!I108","v":0},244000,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,102,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC103)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},100,{"$error":"#N/A"},500,null,null,null,null,null,null,null,null,null,80,80,130,160,160,360,360,500,500,500]
["2014-02-01",2345,"2014-02-01",{"$f":"D103","v":1},0.1,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"P103","v":205},{"$f":"Q103","v":341},{"$f":"R103","v":511},{"$f":"S103","v":680},130,220,325,445,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y103,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C109","v":"00:00:00"},{"$f":"'Recovery-Data'!D109","v":0},235500,{"$f":"'Recovery-Data'!F109","v":0},235500,{"$f":"'Recovery-Data'!H109","v":""},251300,{"$f":"'Recovery-Data'!I109","v":0},251300,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,103,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC104)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},101,{"$error":"#N/A"},500,null,null,null,null,null,null,null,null,null,80,80,130,160,160,360,360,500,500,500]
["2014-03-01",2314,"2014-03-01",{"$f":"D104","v":1},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,130,220,325,445,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y104,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C110","v":"00:00:00"},{"$f":"'Recovery-Data'!D110","v":0},242600,{"$f":"'Recovery-Data'!F110","v":0},242600,{"$f":"'Recovery-Data'!H110","v":""},258800,{"$f":"'Recovery-Data'!I110","v":0},258800,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,104,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC105)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},102,{"$error":"#N/A"},500,null,null,null,null,null,null,null,null,null,80,80,130,160,160,360,360,500,500,500]
["2014-04-01",2284,"2014-04-01",{"$f":"D105","v":1},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,130,220,325,445,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y105,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C111","v":"00:00:00"},{"$f":"'Recovery-Data'!D111","v":0},249900,{"$f":"'Recovery-Data'!F111","v":0},249900,{"$f":"'Recovery-Data'!H111","v":""},266600,{"$f":"'Recovery-Data'!I111","v":0},266600,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,105,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC106)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},103,{"$error":"#N/A"},500,null,null,null,null,null,null,null,null,null,80,80,130,160,160,360,360,500,500,500]
["2014-05-01",2253,"2014-05-01",{"$f":"D106","v":1},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,130,220,325,445,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y106,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C112","v":"00:00:00"},{"$f":"'Recovery-Data'!D112","v":0},257400,{"$f":"'Recovery-Data'!F112","v":0},257400,{"$f":"'Recovery-Data'!H112","v":""},274600,{"$f":"'Recovery-Data'!I112","v":0},274600,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,106,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC107)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},104,{"$error":"#N/A"},500,null,null,null,null,null,null,null,null,null,80,80,130,160,160,360,360,500,500,500]
["2014-06-01",2223,"2014-06-01",{"$f":"D107","v":1},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,130,220,325,445,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y107,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C113","v":"00:00:00"},{"$f":"'Recovery-Data'!D113","v":0},265100,{"$f":"'Recovery-Data'!F113","v":0},265100,{"$f":"'Recovery-Data'!H113","v":""},282800,{"$f":"'Recovery-Data'!I113","v":0},282800,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,107,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC108)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},105,{"$error":"#N/A"},500,null,null,null,null,null,null,null,null,null,80,80,130,160,160,360,360,500,500,500]
["2014-07-01",2192,"2014-07-01",1.07,7.0000000000000007E-2,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,150,250,375,500,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y108,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C114","v":"00:00:00"},{"$f":"'Recovery-Data'!D114","v":0},273100,{"$f":"'Recovery-Data'!F114","v":0},273100,{"$f":"'Recovery-Data'!H114","v":""},291300,{"$f":"'Recovery-Data'!I114","v":0},291300,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,108,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC109)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},106,{"$f":"HLOOKUP(H109,$CP$4:$CY$144,3)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(AE109,$CP$4:$CY$144,CD109)","v":500},null,null,null,null,null,null,null,null,null,80,80,130,160,160,360,360,500,500,500]
["2014-08-01",2161,"2014-08-01",{"$f":"D109","v":1.07},7.0000000000000007E-2,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,150,250,375,500,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y109,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C115","v":"00:00:00"},{"$f":"'Recovery-Data'!D115","v":0},281300,{"$f":"'Recovery-Data'!F115","v":0},281300,{"$f":"'Recovery-Data'!H115","v":""},300000,{"$f":"'Recovery-Data'!I115","v":0},300000,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,109,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC110)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},107,{"$error":"#N/A"},500,null,null,null,null,null,null,null,null,null,80,80,130,160,160,360,360,500,500,500]
["2014-09-01",2131,"2014-09-01",{"$f":"D110","v":1.07},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,150,250,375,500,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y110,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C116","v":"00:00:00"},{"$f":"'Recovery-Data'!D116","v":0},289700,{"$f":"'Recovery-Data'!F116","v":0},289700,{"$f":"'Recovery-Data'!H116","v":""},309000,{"$f":"'Recovery-Data'!I116","v":0},309000,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,110,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC111)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},108,{"$error":"#N/A"},500,null,null,null,null,null,null,null,null,null,80,80,130,160,160,360,360,500,500,500]
["2014-10-01",2100,"2014-10-01",{"$f":"D111","v":1.07},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,161,268,401,535,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y111,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C117","v":"00:00:00"},{"$f":"'Recovery-Data'!D117","v":0},298400,{"$f":"'Recovery-Data'!F117","v":0},298400,{"$f":"'Recovery-Data'!H117","v":""},318300,{"$f":"'Recovery-Data'!I117","v":0},318300,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,111,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC112)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},109,{"$error":"#N/A"},500,null,null,null,null,null,null,null,null,null,80,80,130,160,160,360,360,500,500,500]
["2014-11-01",2070,"2014-11-01",{"$f":"D112","v":1.07},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,161,268,401,535,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y112,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C118","v":"00:00:00"},{"$f":"'Recovery-Data'!D118","v":0},307400,{"$f":"'Recovery-Data'!F118","v":0},307400,{"$f":"'Recovery-Data'!H118","v":""},327800,{"$f":"'Recovery-Data'!I118","v":0},327800,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,112,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC113)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},110,{"$error":"#N/A"},500,null,null,null,null,null,null,null,null,null,80,80,130,160,160,360,360,500,500,500]
["2014-12-01",2039,"2014-12-01",{"$f":"D113","v":1.07},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,161,268,401,535,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y113,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C119","v":"00:00:00"},{"$f":"'Recovery-Data'!D119","v":0},316600,{"$f":"'Recovery-Data'!F119","v":0},316600,{"$f":"'Recovery-Data'!H119","v":""},337600,{"$f":"'Recovery-Data'!I119","v":0},337600,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,113,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC114)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},111,{"$error":"#N/A"},500,null,null,null,null,null,null,null,null,null,80,80,130,160,160,360,360,500,500,500]
["2015-01-01",2008,"2015-01-01",1.1299999999999999,0.06,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,161,268,401,535,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y114,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C120","v":"00:00:00"},{"$f":"'Recovery-Data'!D120","v":0},326100,{"$f":"'Recovery-Data'!F120","v":0},326100,{"$f":"'Recovery-Data'!H120","v":""},347700,{"$f":"'Recovery-Data'!I120","v":0},347700,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,114,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC115)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},112,{"$error":"#N/A"},500,null,null,null,null,null,null,null,null,null,80,80,130,160,160,360,360,500,500,500]
["2015-02-01",1980,"2015-02-01",{"$f":"D115","v":1.1299999999999999},0.06,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,161,268,401,535,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y115,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C121","v":"00:00:00"},{"$f":"'Recovery-Data'!D121","v":0},335900,{"$f":"'Recovery-Data'!F121","v":0},335900,{"$f":"'Recovery-Data'!H121","v":""},358100,{"$f":"'Recovery-Data'!I121","v":0},358100,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,115,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC116)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},113,{"$error":"#N/A"},500,null,null,null,null,null,null,null,null,null,80,80,130,160,160,360,360,500,500,500]
["2015-03-01",1949,"2015-03-01",{"$f":"D116","v":1.1299999999999999},0.06,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,161,268,401,535,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y116,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C122","v":"00:00:00"},{"$f":"'Recovery-Data'!D122","v":0},346000,{"$f":"'Recovery-Data'!F122","v":0},346000,{"$f":"'Recovery-Data'!H122","v":""},368800,{"$f":"'Recovery-Data'!I122","v":0},368800,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,116,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC117)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},114,{"$error":"#N/A"},500,null,null,null,null,null,null,null,null,null,80,80,130,160,160,360,360,500,500,500]
["2015-04-01",1919,"2015-04-01",{"$f":"D117","v":1.1299999999999999},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,161,268,401,535,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y117,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C123","v":"00:00:00"},{"$f":"'Recovery-Data'!D123","v":0},356400,{"$f":"'Recovery-Data'!F123","v":0},356400,{"$f":"'Recovery-Data'!H123","v":""},379900,{"$f":"'Recovery-Data'!I123","v":0},379900,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,117,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC118)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},115,{"$error":"#N/A"},500,null,null,null,null,null,null,null,null,null,80,80,130,160,160,360,360,500,500,500]
["2015-05-01",1888,"2015-05-01",{"$f":"D118","v":1.1299999999999999},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,170,283,424,565,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y118,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C124","v":"00:00:00"},{"$f":"'Recovery-Data'!D124","v":0},367100,{"$f":"'Recovery-Data'!F124","v":0},367100,{"$f":"'Recovery-Data'!H124","v":""},391300,{"$f":"'Recovery-Data'!I124","v":0},391300,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,118,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC119)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},116,{"$error":"#N/A"},500,null,null,null,null,null,null,null,null,null,80,80,130,160,160,360,360,500,500,500]
["2015-06-01",1858,"2015-06-01",{"$f":"D119","v":1.1299999999999999},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,170,283,424,565,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y119,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C125","v":"00:00:00"},{"$f":"'Recovery-Data'!D125","v":0},378100,{"$f":"'Recovery-Data'!F125","v":0},378100,{"$f":"'Recovery-Data'!H125","v":""},403000,{"$f":"'Recovery-Data'!I125","v":0},403000,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,119,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC120)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},117,{"$error":"#N/A"},500,null,null,null,null,null,null,null,null,null,80,80,130,160,160,360,360,500,500,500]
["2015-07-01",1827,"2015-07-01",1.19,0.06,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,170,283,424,565,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y120,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C126","v":"00:00:00"},{"$f":"'Recovery-Data'!D126","v":0},389400,{"$f":"'Recovery-Data'!F126","v":0},389400,{"$f":"'Recovery-Data'!H126","v":""},415100,{"$f":"'Recovery-Data'!I126","v":0},415100,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,120,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC121)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},118,{"$error":"#N/A"},500,null,null,null,null,null,null,null,null,null,80,80,130,160,160,360,360,500,500,500]
["2015-08-01",1796,"2015-08-01",{"$f":"D121","v":1.19},0.06,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,170,283,424,565,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y121,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C127","v":"00:00:00"},{"$f":"'Recovery-Data'!D127","v":0},401100,{"$f":"'Recovery-Data'!F127","v":0},401100,{"$f":"'Recovery-Data'!H127","v":""},427600,{"$f":"'Recovery-Data'!I127","v":0},427600,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,121,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC122)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},119,{"$error":"#N/A"},500,null,null,null,null,null,null,null,null,null,80,80,130,160,160,360,360,500,500,500]
["2015-09-01",1766,"2015-09-01",{"$f":"D122","v":1.19},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,170,283,424,565,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y122,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C128","v":"00:00:00"},{"$f":"'Recovery-Data'!D128","v":0},413100,{"$f":"'Recovery-Data'!F128","v":0},413100,{"$f":"'Recovery-Data'!H128","v":""},440400,{"$f":"'Recovery-Data'!I128","v":0},440400,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,122,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC123)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},120,{"$error":"#N/A"},840,null,null,null,null,null,null,null,null,null,120,120,180,200,320,500,500,840,840,840]
["2015-10-01",1735,"2015-10-01",{"$f":"D123","v":1.19},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,179,298,447,595,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y123,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C129","v":"00:00:00"},{"$f":"'Recovery-Data'!D129","v":0},425500,{"$f":"'Recovery-Data'!F129","v":0},425500,{"$f":"'Recovery-Data'!H129","v":""},453600,{"$f":"'Recovery-Data'!I129","v":0},453600,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,123,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC124)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},121,{"$error":"#N/A"},840,null,null,null,null,null,null,null,null,null,120,120,180,200,320,500,500,840,840,840]
["2015-11-01",1705,"2015-11-01",{"$f":"D124","v":1.19},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,179,298,447,595,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y124,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C130","v":"00:00:00"},{"$f":"'Recovery-Data'!D130","v":0},438300,{"$f":"'Recovery-Data'!F130","v":0},438300,{"$f":"'Recovery-Data'!H130","v":""},467200,{"$f":"'Recovery-Data'!I130","v":0},467200,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,124,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC125)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},122,{"$error":"#N/A"},840,null,null,null,null,null,null,null,null,null,120,120,180,200,320,500,500,840,840,840]
["2015-12-01",1674,"2015-12-01",{"$f":"D125","v":1.19},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,179,298,447,595,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y125,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C131","v":"00:00:00"},{"$f":"'Recovery-Data'!D131","v":0},451400,{"$f":"'Recovery-Data'!F131","v":0},451400,{"$f":"'Recovery-Data'!H131","v":""},481200,{"$f":"'Recovery-Data'!I131","v":0},481200,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,125,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC126)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},123,{"$error":"#N/A"},840,null,null,null,null,null,null,null,null,null,120,120,180,200,320,500,500,840,840,840]
["2016-01-01",1643,"2016-01-01",1.25,0.06,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,179,298,447,595,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y126,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C132","v":"00:00:00"},{"$f":"'Recovery-Data'!D132","v":0},464900,{"$f":"'Recovery-Data'!F132","v":0},464900,{"$f":"'Recovery-Data'!H132","v":""},495600,{"$f":"'Recovery-Data'!I132","v":0},495600,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,126,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC127)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},124,{"$error":"#N/A"},840,null,null,null,null,null,null,null,null,null,120,120,180,200,320,500,500,840,840,840]
["2016-02-01",1614,"2016-02-01",{"$f":"D127","v":1.25},0.06,{"$f":"F127","v":0},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,179,298,447,595,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y127,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C133","v":"00:00:00"},{"$f":"'Recovery-Data'!D133","v":0},478800,{"$f":"'Recovery-Data'!F133","v":0},478800,{"$f":"'Recovery-Data'!H133","v":""},510500,{"$f":"'Recovery-Data'!I133","v":0},510500,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,127,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC128)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},125,{"$error":"#N/A"},840,null,null,null,null,null,null,null,null,null,120,120,180,200,320,500,500,840,840,840]
["2016-03-01",1583,"2016-03-01",{"$f":"D128","v":1.25},0.06,{"$f":"F128","v":0},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,179,298,447,595,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y128,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C134","v":"00:00:00"},{"$f":"'Recovery-Data'!D134","v":0},493200,{"$f":"'Recovery-Data'!F134","v":0},493200,{"$f":"'Recovery-Data'!H134","v":""},525800,{"$f":"'Recovery-Data'!I134","v":0},525800,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,128,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC129)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},126,{"$error":"#N/A"},840,null,null,null,null,null,null,null,null,null,120,120,180,200,320,500,500,840,840,840]
["2016-04-01",1553,"2016-04-01",{"$f":"D129","v":1.25},0,{"$f":"F129","v":0},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,179,298,447,595,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y129,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C135","v":"00:00:00"},{"$f":"'Recovery-Data'!D135","v":0},508000,{"$f":"'Recovery-Data'!F135","v":0},508000,{"$f":"'Recovery-Data'!H135","v":""},541600,{"$f":"'Recovery-Data'!I135","v":0},541600,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,129,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC130)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},127,{"$error":"#N/A"},840,null,null,null,null,null,null,null,null,null,120,120,180,200,320,500,500,840,840,840]
["2016-05-01",1522,"2016-05-01",{"$f":"D130","v":1.25},0,{"$f":"F130","v":0},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,188,313,470,625,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y130,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C136","v":"00:00:00"},{"$f":"'Recovery-Data'!D136","v":0},523200,{"$f":"'Recovery-Data'!F136","v":0},523200,{"$f":"'Recovery-Data'!H136","v":""},557800,{"$f":"'Recovery-Data'!I136","v":0},557800,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,130,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC131)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},128,{"$error":"#N/A"},840,null,null,null,null,null,null,null,null,null,120,120,180,200,320,500,500,840,840,840]
["2016-06-01",1492,"2016-06-01",{"$f":"D131","v":1.25},0,{"$f":"F131","v":0},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,188,313,470,625,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y131,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C137","v":"00:00:00"},{"$f":"'Recovery-Data'!D137","v":0},538900,{"$f":"'Recovery-Data'!F137","v":0},538900,{"$f":"'Recovery-Data'!H137","v":""},574500,{"$f":"'Recovery-Data'!I137","v":0},574500,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,131,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC132)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},129,{"$error":"#N/A"},840,null,null,null,null,null,null,null,null,null,120,120,180,200,320,500,500,840,840,840]
["2016-07-01",1461,"2016-07-01",1.32,7.0000000000000007E-2,0.02,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,188,313,470,625,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y132,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C138","v":"00:00:00"},{"$f":"'Recovery-Data'!D138","v":0},555100,{"$f":"'Recovery-Data'!F138","v":0},555100,{"$f":"'Recovery-Data'!H138","v":""},591700,{"$f":"'Recovery-Data'!I138","v":0},591700,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,132,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC133)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},130,{"$error":"#N/A"},840,null,null,null,null,null,null,null,null,null,120,120,180,200,320,500,500,840,840,840]
["2016-08-01",1430,"2016-08-01",{"$f":"D133","v":1.32},7.0000000000000007E-2,{"$f":"F133","v":0.02},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,188,313,470,625,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y133,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C139","v":"00:00:00"},{"$f":"'Recovery-Data'!D139","v":0},571800,{"$f":"'Recovery-Data'!F139","v":0},571800,{"$f":"'Recovery-Data'!H139","v":""},609500,{"$f":"'Recovery-Data'!I139","v":0},609500,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,133,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC134)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},131,{"$error":"#N/A"},840,null,null,null,null,null,null,null,null,null,120,120,180,200,320,500,500,840,840,840]
["2016-09-01",1400,"2016-09-01",{"$f":"D134","v":1.32},7.0000000000000007E-2,{"$f":"F134","v":0.02},0,{"$f":"IF(C135=\"\",\"\",VLOOKUP(C135,$Z$7:$AE$387,6))","v":{"$error":"#N/A"}},{"$f":"IF(C135=\"\",\"\",VLOOKUP(C135,$Z$7:$AI$387,10))","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(H135,$P$4:$S$387,3)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(H135,$P$4:$S$238,BA135)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(I135,$T$4:$W$387,3)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(I135,$T$4:$W$238,BA135)","v":{"$error":"#N/A"}},{"$f":"INDEX($M$7:$M$387,MATCH(Z135,$C$7:$C$387,0))","v":{"$error":"#N/A"}},{"$f":"IF(H135=0,0,IF(H135>0,K135-M135,M135))","v":{"$error":"#N/A"}},205,341,511,680,188,313,470,625,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y134,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR(Y135),\"\",Y135)","v":""},{"$f":"'Recovery-Data'!C140","v":"00:00:00"},{"$f":"'Recovery-Data'!D140","v":0},589000,{"$f":"'Recovery-Data'!F140","v":0},{"$f":"IF(AD135>0,AD135,AC135)","v":589000},{"$f":"'Recovery-Data'!H140","v":""},627800,{"$f":"'Recovery-Data'!I140","v":0},{"$f":"IF(AH135>0,AH135,AG135)","v":627800},{"$f":"VLOOKUP(X135,$C$7:$I$387,16)","v":{"$error":"#REF!"}},null,null,null,{"$f":"IF(X135=\"\",\"\",VLOOKUP(X135,$C$7:$E$387,2))","v":""},{"$f":"IF(X135=\"\",\"\",VLOOKUP(X135,$C$7:$E$387,3))","v":""},{"$f":"IF(X135=\"\",\"\",VLOOKUP(X135,$C$7:$E$387,3))","v":""},{"$f":"IF(X135=\"\",\"\",VLOOKUP(X135,$C$7:$G$387,4))","v":""},{"$f":"IF(X135=\"\",\"\",VLOOKUP(X135,$C$7:$G$387,5))","v":""},null,null,null,null,null,null,null,null,134,null,{"$f":"HLOOKUP(AE135,$BE$4:$BN$238,BA135)","v":6200},null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($X$7:$X$246,\"<=\"&X135)","v":0},{"$f":"IF(X135>0,X135,\"\")","v":""},{"$f":"COUNTIF($BX$7:$BX$245,\"<=\"&BX135)","v":0},{"$f":"--ISNUMBER(BX135)","v":0},{"$f":"--ISBLANK(BX135)","v":0},{"$f":"IF(ISNUMBER(BX135),BY135,IF(ISBLANK(BX135),BY135,BY135+$BZ$246))+$CA$246","v":"1900-02-12"},{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC135)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},132,{"$error":"#N/A"},840,null,null,null,null,null,null,null,null,null,120,120,180,200,320,500,500,840,840,840]
[{"$f":"DATE(YEAR(A135),MONTH(A135)+$H$1,MIN(DAY(A135),DAY(DATE(YEAR(A135),MONTH(A135)+$H$1+1,0))))","v":"2016-10-01"},{"$f":"1+$F$4-A137","v":1369},{"$f":"IF(B136<0,\"\",IF(B137<0,$G$3,A136))","v":"2016-10-01"},{"$f":"D135","v":1.32},0,{"$f":"F135","v":0.02},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"P135","v":205},{"$f":"Q135","v":341},{"$f":"R135","v":511},{"$f":"S135","v":680},188,313,470,625,{"$f":"IF($G$3>=X135,EOMONTH(X135,0)+1,\"\")","v":""},{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y135,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C141","v":"00:00:00"},{"$f":"'Recovery-Data'!D141","v":0},606700,{"$f":"'Recovery-Data'!F141","v":0},606700,{"$f":"'Recovery-Data'!H141","v":""},646600,{"$f":"'Recovery-Data'!I141","v":0},646600,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,{"$f":"BA135+1","v":135},null,6200,null,{"$f":"BE135","v":500},{"$f":"BF135","v":650},{"$f":"BG135","v":1100},{"$f":"BH135","v":1450},{"$f":"BI135","v":2100},{"$f":"BJ135","v":3300},{"$f":"BK135","v":4100},{"$f":"BL135","v":5200},{"$f":"BM135","v":5700},{"$f":"BN135","v":6200},null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC136)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},133,{"$error":"#N/A"},840,null,null,null,null,null,null,null,null,null,120,120,180,200,320,500,500,840,840,840]
["2016-11-01",1339,"2016-11-01",{"$f":"D136","v":1.32},0,{"$f":"F136","v":0.02},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,188,313,470,625,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y136,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C142","v":"00:00:00"},{"$f":"'Recovery-Data'!D142","v":0},{"$f":"IF(AA137=\"NO\",AC136,ROUND(SUM(+ROUND(AC136*103%,0)),-2))+AB137","v":624900},{"$f":"'Recovery-Data'!F142","v":0},624900,{"$f":"'Recovery-Data'!H142","v":""},{"$f":"IF(AA137=\"NO\",AG136,ROUND((AG136*3%),-2)+AG136)","v":666000},{"$f":"'Recovery-Data'!I142","v":0},666000,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,136,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC137)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},134,{"$error":"#N/A"},840,null,null,null,null,null,null,null,null,null,120,120,180,200,320,500,500,840,840,840]
["2016-12-01",1308,"2016-12-01",{"$f":"D137","v":1.32},0,{"$f":"F137","v":0.02},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},205,341,511,680,199,331,496,660,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y137,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C143","v":"00:00:00"},{"$f":"'Recovery-Data'!D143","v":0},643600,{"$f":"'Recovery-Data'!F143","v":0},643600,{"$f":"'Recovery-Data'!H143","v":""},686000,{"$f":"'Recovery-Data'!I143","v":0},686000,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,137,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC138)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},135,{"$error":"#N/A"},840,null,null,null,null,null,null,null,null,null,120,120,180,200,320,500,500,840,840,840]
["2017-01-01",1277,"2017-01-01",1.36,0.04,0.04,0,41000,44000,"C",511,"D",660,{"$error":"#N/A"},-149,205,341,511,680,{"$f":"T138","v":199},331,496,660,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y138,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C144","v":"00:00:00"},{"$f":"'Recovery-Data'!D144","v":0},662900,{"$f":"'Recovery-Data'!F144","v":0},662900,{"$f":"'Recovery-Data'!H144","v":""},706600,{"$f":"'Recovery-Data'!I144","v":0},706600,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,138,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC139)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},136,"J",840,null,null,null,null,null,null,null,null,null,120,120,180,200,320,500,500,840,840,840]
["2017-02-01",1249,"2017-02-01",{"$f":"D139","v":1.36},0.04,{"$f":"F139","v":0.04},0,41000,44000,"C",511,"D",660,{"$error":"#N/A"},-149,205,341,511,680,199,331,496,660,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y139,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C145","v":"00:00:00"},{"$f":"'Recovery-Data'!D145","v":0},682800,{"$f":"'Recovery-Data'!F145","v":0},682800,{"$f":"'Recovery-Data'!H145","v":""},727800,{"$f":"'Recovery-Data'!I145","v":0},727800,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,139,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC140)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},137,"J",840,null,null,null,null,null,null,null,null,null,120,120,180,200,320,500,500,840,840,840]
["2017-03-01",1218,"2017-03-01",{"$f":"D140","v":1.36},0.04,{"$f":"F140","v":0.04},0,41000,44000,"C",511,"D",680,{"$error":"#N/A"},-169,205,341,511,680,199,331,496,660,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y140,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C146","v":"00:00:00"},{"$f":"'Recovery-Data'!D146","v":0},703300,{"$f":"'Recovery-Data'!F146","v":0},703300,{"$f":"'Recovery-Data'!H146","v":""},749600,{"$f":"'Recovery-Data'!I146","v":0},749600,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,140,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC141)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},138,"J",840,null,null,null,null,null,null,null,null,null,120,120,180,200,320,500,500,840,840,840]
["2017-04-01",1188,"2017-04-01",{"$f":"D141","v":1.36},0,{"$f":"F141","v":0.04},0,41000,44000,"C",511,"D",680,{"$error":"#N/A"},-169,205,341,511,680,199,331,496,660,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y141,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C147","v":"00:00:00"},{"$f":"'Recovery-Data'!D147","v":0},724400,{"$f":"'Recovery-Data'!F147","v":0},724400,{"$f":"'Recovery-Data'!H147","v":""},772100,{"$f":"'Recovery-Data'!I147","v":0},772100,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,141,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC142)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},139,"J",840,null,null,null,null,null,null,null,null,null,120,120,180,200,320,500,500,840,840,840]
["2017-05-01",1157,"2017-05-01",{"$f":"D142","v":1.36},0,{"$f":"F142","v":0.04},0,41000,44000,"C",511,"D",680,{"$error":"#N/A"},-169,205,341,511,680,205,341,511,680,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y142,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C148","v":"00:00:00"},{"$f":"'Recovery-Data'!D148","v":0},746100,{"$f":"'Recovery-Data'!F148","v":0},746100,{"$f":"'Recovery-Data'!H148","v":""},795300,{"$f":"'Recovery-Data'!I148","v":0},795300,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,142,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC143)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},140,"J",840,null,null,null,null,null,null,null,null,null,120,120,180,200,320,500,500,840,840,840]
["2017-06-01",1127,"2017-06-01",{"$f":"D143","v":1.36},0,{"$f":"F143","v":0.04},0,41000,44000,"C",511,"D",680,{"$error":"#N/A"},-169,205,341,511,680,{"$f":"T143","v":205},341,511,680,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y143,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C149","v":"00:00:00"},{"$f":"'Recovery-Data'!D149","v":0},768500,{"$f":"'Recovery-Data'!F149","v":0},768500,{"$f":"'Recovery-Data'!H149","v":""},819200,{"$f":"'Recovery-Data'!I149","v":0},819200,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,143,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC144)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},141,{"$f":"HLOOKUP(I144,$CP$4:$CY$144,3)","v":"J"},840,null,null,null,null,null,null,null,null,null,120,120,180,200,320,500,500,840,840,840]
["2017-07-01",1096,"2017-07-01",1.39,0.03,0.05,0,42200,45300,"C",511,"D",680,{"$error":"#N/A"},-169,205,341,511,680,205,341,511,680,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y144,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C150","v":"00:00:00"},{"$f":"'Recovery-Data'!D150","v":0},791600,{"$f":"'Recovery-Data'!F150","v":0},791600,{"$f":"'Recovery-Data'!H150","v":""},843800,{"$f":"'Recovery-Data'!I150","v":0},843800,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,144,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC145)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},142,{"$f":"HLOOKUP(H145,$CZ$4:$DG$387,3)","v":"H"},{"$f":"HLOOKUP(AE145,$CZ$4:$DG$273,CD145)","v":2500},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,260,360,500,700,1000,1500,2000,2500]
["2017-08-01",1065,"2017-08-01",{"$f":"D145","v":1.39},0.03,{"$f":"F145","v":0.05},0,42200,45300,"C",511,"D",680,{"$error":"#N/A"},-169,205,341,511,680,205,341,511,680,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y145,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C151","v":"00:00:00"},{"$f":"'Recovery-Data'!D151","v":0},815300,{"$f":"'Recovery-Data'!F151","v":0},815300,{"$f":"'Recovery-Data'!H151","v":""},869100,{"$f":"'Recovery-Data'!I151","v":0},869100,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,145,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC146)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},143,"H",2500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,260,360,500,700,1000,1500,2000,2500]
["2017-09-01",1035,"2017-09-01",1.39,0,{"$f":"F146","v":0.05},0,42200,45300,"C",522,"D",695,{"$error":"#N/A"},-173,205,341,511,680,205,341,511,680,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y146,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C152","v":"00:00:00"},{"$f":"'Recovery-Data'!D152","v":0},839800,{"$f":"'Recovery-Data'!F152","v":0},839800,{"$f":"'Recovery-Data'!H152","v":""},895200,{"$f":"'Recovery-Data'!I152","v":0},895200,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,146,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC147)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},144,"H",2500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,260,360,500,700,1000,1500,2000,2500]
["2017-10-01",1004,"2017-10-01",1.39,0,{"$f":"F147","v":0.05},0,42200,45300,"C",522,"D",695,{"$error":"#N/A"},-173,205,341,511,680,205,341,511,680,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y147,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C153","v":"00:00:00"},{"$f":"'Recovery-Data'!D153","v":0},865000,{"$f":"'Recovery-Data'!F153","v":0},865000,{"$f":"'Recovery-Data'!H153","v":""},922100,{"$f":"'Recovery-Data'!I153","v":0},922100,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,147,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC148)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},145,"H",2500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,260,360,500,700,1000,1500,2000,2500]
["2017-11-01",974,"2017-11-01",1.39,0,{"$f":"F148","v":0.05},0,42200,45300,"C",522,"D",695,{"$error":"#N/A"},-173,210,349,522,695,210,349,522,695,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y148,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C154","v":"00:00:00"},{"$f":"'Recovery-Data'!D154","v":0},891000,{"$f":"'Recovery-Data'!F154","v":0},891000,{"$f":"'Recovery-Data'!H154","v":""},949800,{"$f":"'Recovery-Data'!I154","v":0},949800,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,148,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC149)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},146,"H",2500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,260,360,500,700,1000,1500,2000,2500]
["2017-12-01",943,"2017-12-01",1.39,0,{"$f":"F149","v":0.05},0,42200,45300,"C",522,"D",695,{"$error":"#N/A"},-173,{"$f":"P149","v":210},349,522,695,210,349,522,695,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y149,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C155","v":"00:00:00"},{"$f":"'Recovery-Data'!D155","v":0},917700,{"$f":"'Recovery-Data'!F155","v":0},917700,{"$f":"'Recovery-Data'!H155","v":""},978300,{"$f":"'Recovery-Data'!I155","v":0},978300,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,149,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC150)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},147,"H",2500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,260,360,500,700,1000,1500,2000,2500]
["2018-01-01",912,"2018-01-01",1.39,0,7.0000000000000007E-2,0.02,42200,45300,"C",522,"D",695,{"$error":"#N/A"},-173,210,349,522,695,210,349,522,695,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y150,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C156","v":"00:00:00"},{"$f":"'Recovery-Data'!D156","v":0},945200,{"$f":"'Recovery-Data'!F156","v":0},945200,{"$f":"'Recovery-Data'!H156","v":""},1007600,{"$f":"'Recovery-Data'!I156","v":0},1007600,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,150,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC151)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},148,"H",2500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,260,360,500,700,1000,1500,2000,2500]
["2018-02-01",884,"2018-02-01",1.39,0,{"$f":"F151","v":7.0000000000000007E-2},0.02,42200,45300,"C",545,"D",725,{"$error":"#N/A"},-180,210,349,522,695,210,349,522,695,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y151,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C157","v":"00:00:00"},{"$f":"'Recovery-Data'!D157","v":0},973600,{"$f":"'Recovery-Data'!F157","v":0},973600,{"$f":"'Recovery-Data'!H157","v":""},1037800,{"$f":"'Recovery-Data'!I157","v":0},1037800,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,151,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC152)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},149,"H",2500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,260,360,500,700,1000,1500,2000,2500]
["2018-03-01",853,"2018-03-01",1.39,0,{"$f":"F152","v":7.0000000000000007E-2},0.02,42200,45300,"C",545,"D",725,{"$error":"#N/A"},-180,210,349,522,695,210,349,522,695,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y152,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C158","v":"00:00:00"},{"$f":"'Recovery-Data'!D158","v":0},1002800,{"$f":"'Recovery-Data'!F158","v":0},1002800,{"$f":"'Recovery-Data'!H158","v":""},1068900,{"$f":"'Recovery-Data'!I158","v":0},1068900,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,152,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC153)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},150,"H",2500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,260,360,500,700,1000,1500,2000,2500]
["2018-04-01",823,"2018-04-01",1.39,0,{"$f":"F153","v":7.0000000000000007E-2},0,42200,45300,"C",545,"D",725,{"$error":"#N/A"},-180,219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y153,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C159","v":"00:00:00"},{"$f":"'Recovery-Data'!D159","v":0},1032900,{"$f":"'Recovery-Data'!F159","v":0},1032900,{"$f":"'Recovery-Data'!H159","v":""},1101000,{"$f":"'Recovery-Data'!I159","v":0},1101000,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,153,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC154)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},151,"H",2500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,260,360,500,700,1000,1500,2000,2500]
["2018-05-01",792,"2018-05-01",1.39,0,{"$f":"F154","v":7.0000000000000007E-2},0,42200,45300,"C",545,"D",725,{"$error":"#N/A"},-180,{"$f":"P154","v":219},{"$f":"Q154","v":364},{"$f":"R154","v":545},{"$f":"S154","v":725},{"$f":"T154","v":219},{"$f":"U154","v":364},{"$f":"V154","v":545},{"$f":"W154","v":725},"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y154,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C160","v":"00:00:00"},{"$f":"'Recovery-Data'!D160","v":0},1063900,{"$f":"'Recovery-Data'!F160","v":0},1063900,{"$f":"'Recovery-Data'!H160","v":""},1134000,{"$f":"'Recovery-Data'!I160","v":0},1134000,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,154,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC155)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},152,"H",2500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,260,360,500,700,1000,1500,2000,2500]
["2018-06-01",762,"2018-06-01",1.39,0,{"$f":"F155","v":7.0000000000000007E-2},0,42200,45300,"C",545,"D",725,{"$error":"#N/A"},-180,219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y155,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C161","v":"00:00:00"},{"$f":"'Recovery-Data'!D161","v":0},1095800,{"$f":"'Recovery-Data'!F161","v":0},1095800,{"$f":"'Recovery-Data'!H161","v":""},1168000,{"$f":"'Recovery-Data'!I161","v":0},1168000,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,155,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC156)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},153,"H",2500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,260,360,500,700,1000,1500,2000,2500]
["2018-07-01",731,"2018-07-01",1.39,0,0.09,0,45300,49300,"C",545,"D",725,{"$error":"#N/A"},-180,219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y156,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C162","v":"00:00:00"},{"$f":"'Recovery-Data'!D162","v":0},1128700,{"$f":"'Recovery-Data'!F162","v":0},1128700,{"$f":"'Recovery-Data'!H162","v":""},1203000,{"$f":"'Recovery-Data'!I162","v":0},1203000,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,156,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC157)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},154,"H",2500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,260,360,500,700,1000,1500,2000,2500]
["2018-08-01",700,"2018-08-01",1.39,0,{"$f":"F157","v":0.09},0,45300,49300,"C",545,"D",725,{"$error":"#N/A"},-180,219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y157,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C163","v":"00:00:00"},{"$f":"'Recovery-Data'!D163","v":0},1162600,{"$f":"'Recovery-Data'!F163","v":0},1162600,{"$f":"'Recovery-Data'!H163","v":""},1239100,{"$f":"'Recovery-Data'!I163","v":0},1239100,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,157,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC158)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},155,"H",2500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,260,360,500,700,1000,1500,2000,2500]
["2018-09-01",670,"2018-09-01",1.39,0,{"$f":"F158","v":0.09},0,45300,49300,"C",545,"D",725,{"$error":"#N/A"},-180,219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y158,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C164","v":"00:00:00"},{"$f":"'Recovery-Data'!D164","v":0},1197500,{"$f":"'Recovery-Data'!F164","v":0},1197500,{"$f":"'Recovery-Data'!H164","v":""},1276300,{"$f":"'Recovery-Data'!I164","v":0},1276300,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,158,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC159)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},156,"H",2500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,260,360,500,700,1000,1500,2000,2500]
["2018-10-01",639,"2018-10-01",1.39,0,{"$f":"F159","v":0.09},0,45300,49300,"C",545,"D",725,{"$error":"#N/A"},-180,219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y159,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C165","v":"00:00:00"},{"$f":"'Recovery-Data'!D165","v":0},1233400,{"$f":"'Recovery-Data'!F165","v":0},1233400,{"$f":"'Recovery-Data'!H165","v":""},1314600,{"$f":"'Recovery-Data'!I165","v":0},1314600,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,159,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC160)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},157,"H",2500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,260,360,500,700,1000,1500,2000,2500]
["2018-11-01",609,"2018-11-01",1.39,0,{"$f":"F160","v":0.09},0,45300,49300,"C",545,"D",725,{"$error":"#N/A"},-180,219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y160,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C166","v":"00:00:00"},{"$f":"'Recovery-Data'!D166","v":0},1270400,{"$f":"'Recovery-Data'!F166","v":0},1270400,{"$f":"'Recovery-Data'!H166","v":""},1354000,{"$f":"'Recovery-Data'!I166","v":0},1354000,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,160,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC161)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},158,"H",3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2018-12-01",578,"2018-12-01",1.39,0,{"$f":"F161","v":0.09},0,45300,49300,"C",545,"D",725,{"$error":"#N/A"},-180,219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y161,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C167","v":"00:00:00"},{"$f":"'Recovery-Data'!D167","v":0},1308500,{"$f":"'Recovery-Data'!F167","v":0},1308500,{"$f":"'Recovery-Data'!H167","v":""},1394600,{"$f":"'Recovery-Data'!I167","v":0},1394600,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,161,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC162)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},159,"H",3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2019-01-01",547,"2019-01-01",1.39,0,0.12,0,45300,49300,"C",545,"D",725,{"$error":"#N/A"},-180,219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y162,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C168","v":"00:00:00"},{"$f":"'Recovery-Data'!D168","v":0},1347800,{"$f":"'Recovery-Data'!F168","v":0},1347800,{"$f":"'Recovery-Data'!H168","v":""},1436400,{"$f":"'Recovery-Data'!I168","v":0},1436400,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,162,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC163)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},160,"H",3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2019-02-01",519,"2019-02-01",1.39,0,{"$f":"F163","v":0.12},0,45300,49300,"C",545,"D",725,{"$error":"#N/A"},-180,219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y163,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C169","v":"00:00:00"},{"$f":"'Recovery-Data'!D169","v":0},1388200,{"$f":"'Recovery-Data'!F169","v":0},1388200,{"$f":"'Recovery-Data'!H169","v":""},1479500,{"$f":"'Recovery-Data'!I169","v":0},1479500,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,163,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC164)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},161,"H",3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2019-03-01",488,"2019-03-01",1.39,0,{"$f":"F164","v":0.12},0,45300,49300,"C",545,"D",725,{"$error":"#N/A"},-180,219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y164,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C170","v":"00:00:00"},{"$f":"'Recovery-Data'!D170","v":0},1429800,{"$f":"'Recovery-Data'!F170","v":0},1429800,{"$f":"'Recovery-Data'!H170","v":""},1523900,{"$f":"'Recovery-Data'!I170","v":0},1523900,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,164,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC165)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},162,"H",3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2019-04-01",458,"2019-04-01",1.39,0,{"$f":"F165","v":0.12},0,45300,49300,"C",545,"D",725,{"$error":"#N/A"},-180,219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y165,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C171","v":"00:00:00"},{"$f":"'Recovery-Data'!D171","v":0},1472700,{"$f":"'Recovery-Data'!F171","v":0},1472700,{"$f":"'Recovery-Data'!H171","v":""},1569600,{"$f":"'Recovery-Data'!I171","v":0},1569600,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,165,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC166)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},163,"H",3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2019-05-01",427,"2019-05-01",1.39,0,{"$f":"F166","v":0.12},0,45300,49300,"C",545,"D",725,{"$error":"#N/A"},-180,219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y166,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C172","v":"00:00:00"},{"$f":"'Recovery-Data'!D172","v":0},1516900,{"$f":"'Recovery-Data'!F172","v":0},1516900,{"$f":"'Recovery-Data'!H172","v":""},1616700,{"$f":"'Recovery-Data'!I172","v":0},1616700,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,166,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC167)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},164,"H",3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2019-06-01",397,"2019-06-01",1.39,0,{"$f":"F167","v":0.12},0,45300,49300,"C",545,"D",725,{"$error":"#N/A"},-180,219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y167,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C173","v":"00:00:00"},{"$f":"'Recovery-Data'!D173","v":0},1562400,{"$f":"'Recovery-Data'!F173","v":0},1562400,{"$f":"'Recovery-Data'!H173","v":""},1665200,{"$f":"'Recovery-Data'!I173","v":0},1665200,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,167,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC168)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},165,"H",3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2019-07-01",366,"2019-07-01",1.39,0,0.17,0,46700,50800,"C",545,"D",725,{"$error":"#N/A"},-180,219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y168,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C174","v":"00:00:00"},{"$f":"'Recovery-Data'!D174","v":0},1609300,{"$f":"'Recovery-Data'!F174","v":0},1609300,{"$f":"'Recovery-Data'!H174","v":""},1715200,{"$f":"'Recovery-Data'!I174","v":0},1715200,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,168,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC169)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},166,"H",3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2019-08-01",335,"2019-08-01",1.39,0,{"$f":"F169","v":0.17},0,46700,50800,"C",545,"D",725,{"$error":"#N/A"},-180,219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y169,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C175","v":"00:00:00"},{"$f":"'Recovery-Data'!D175","v":0},1657600,{"$f":"'Recovery-Data'!F175","v":0},1657600,{"$f":"'Recovery-Data'!H175","v":""},1766700,{"$f":"'Recovery-Data'!I175","v":0},1766700,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,169,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC170)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},167,"H",3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2019-09-01",305,"2019-09-01",1.39,0,0.17,0,46700,50800,"C",545,"D",725,{"$error":"#N/A"},-180,219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y170,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C176","v":"00:00:00"},{"$f":"'Recovery-Data'!D176","v":0},1707300,{"$f":"'Recovery-Data'!F176","v":0},1707300,{"$f":"'Recovery-Data'!H176","v":""},1819700,{"$f":"'Recovery-Data'!I176","v":0},1819700,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,170,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC171)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},168,"H",3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2019-10-01",274,"2019-10-01",1.39,0,0.17,0,46700,50800,"C",545,"D",725,{"$error":"#N/A"},-180,219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y171,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C177","v":"00:00:00"},{"$f":"'Recovery-Data'!D177","v":0},1758500,{"$f":"'Recovery-Data'!F177","v":0},1758500,{"$f":"'Recovery-Data'!H177","v":""},1874300,{"$f":"'Recovery-Data'!I177","v":0},1874300,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,171,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC172)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},169,"H",3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2019-11-01",244,"2019-11-01",1.39,0,0.17,0,46700,50800,"C",545,"D",725,{"$error":"#N/A"},-180,219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y172,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C178","v":"00:00:00"},{"$f":"'Recovery-Data'!D178","v":0},1811300,{"$f":"'Recovery-Data'!F178","v":0},1811300,{"$f":"'Recovery-Data'!H178","v":""},1930500,{"$f":"'Recovery-Data'!I178","v":0},1930500,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,172,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC173)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},170,"H",3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2019-12-01",213,"2019-12-01",1.39,0,0.17,0,46700,50800,"C",545,"D",725,{"$error":"#N/A"},-180,219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y173,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C179","v":"00:00:00"},{"$f":"'Recovery-Data'!D179","v":0},1865600,{"$f":"'Recovery-Data'!F179","v":0},1865600,{"$f":"'Recovery-Data'!H179","v":""},1988400,{"$f":"'Recovery-Data'!I179","v":0},1988400,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,173,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC174)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},171,"H",3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2020-01-01",182,"2020-01-01",1.39,0,0.17,0,46700,50800,"C",545,"D",725,{"$error":"#N/A"},-180,219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y174,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C180","v":"00:00:00"},{"$f":"'Recovery-Data'!D180","v":0},1921600,{"$f":"'Recovery-Data'!F180","v":0},1921600,{"$f":"'Recovery-Data'!H180","v":""},2048100,{"$f":"'Recovery-Data'!I180","v":0},2048100,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,174,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC175)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},172,"H",3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2020-02-01",153,"2020-02-01",1.39,0,0.17,0,46700,50800,"C",545,"D",725,{"$error":"#N/A"},-180,219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y175,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C181","v":"00:00:00"},{"$f":"'Recovery-Data'!D181","v":0},1979200,{"$f":"'Recovery-Data'!F181","v":0},1979200,{"$f":"'Recovery-Data'!H181","v":""},2109500,{"$f":"'Recovery-Data'!I181","v":0},2109500,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,175,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC176)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},173,"H",3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2020-03-01",122,"2020-03-01",1.39,0,0.17,0,46700,50800,"C",545,"D",725,{"$error":"#N/A"},-180,219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y176,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C182","v":"00:00:00"},{"$f":"'Recovery-Data'!D182","v":0},2038600,{"$f":"'Recovery-Data'!F182","v":0},2038600,{"$f":"'Recovery-Data'!H182","v":""},2172800,{"$f":"'Recovery-Data'!I182","v":0},2172800,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,176,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC177)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},174,{"$f":"HLOOKUP(H177,$CZ$4:$DG$387,3)","v":"H"},{"$f":"HLOOKUP(AE177,$CZ$4:$DG$273,CD177)","v":3400},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2020-04-01",92,"2020-04-01",1.39,0,0.17,0,46700,50800,"C",545,"D",725,{"$error":"#N/A"},-180,219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y177,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C183","v":"00:00:00"},{"$f":"'Recovery-Data'!D183","v":0},2099800,{"$f":"'Recovery-Data'!F183","v":0},2099800,{"$f":"'Recovery-Data'!H183","v":""},2238000,{"$f":"'Recovery-Data'!I183","v":0},2238000,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,177,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC178)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},175,"H",3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2020-05-01",61,"2020-05-01",1.39,0,0.17,0,46700,50800,"C",545,"D",725,{"$error":"#N/A"},-180,219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y178,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C184","v":"00:00:00"},{"$f":"'Recovery-Data'!D184","v":0},2162800,{"$f":"'Recovery-Data'!F184","v":0},2162800,{"$f":"'Recovery-Data'!H184","v":""},2305100,{"$f":"'Recovery-Data'!I184","v":0},2305100,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,178,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC179)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},176,"H",3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2020-06-01",31,"2020-06-01",1.39,0,0.17,0,46700,50800,"C",545,"D",725,{"$error":"#N/A"},-180,219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y179,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C185","v":"00:00:00"},{"$f":"'Recovery-Data'!D185","v":0},2227700,{"$f":"'Recovery-Data'!F185","v":0},2227700,{"$f":"'Recovery-Data'!H185","v":""},2374300,{"$f":"'Recovery-Data'!I185","v":0},2374300,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,179,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC180)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},177,"H",3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2020-07-01",0,"2020-06-29",1.39,0,0.17,0,46700,50800,"C",545,"D",725,{"$error":"#N/A"},-180,219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y180,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C186","v":"00:00:00"},{"$f":"'Recovery-Data'!D186","v":0},2294500,{"$f":"'Recovery-Data'!F186","v":0},2294500,{"$f":"'Recovery-Data'!H186","v":""},2445500,{"$f":"'Recovery-Data'!I186","v":0},2445500,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,180,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC181)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},178,"H",3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2020-08-01",-31,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y181,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C187","v":"00:00:00"},{"$f":"'Recovery-Data'!D187","v":0},2363300,{"$f":"'Recovery-Data'!F187","v":0},2363300,{"$f":"'Recovery-Data'!H187","v":""},2518900,{"$f":"'Recovery-Data'!I187","v":0},2518900,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,181,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC182)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},179,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2020-09-01",-61,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y182,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C188","v":"00:00:00"},{"$f":"'Recovery-Data'!D188","v":0},2434200,{"$f":"'Recovery-Data'!F188","v":0},2434200,{"$f":"'Recovery-Data'!H188","v":""},2594500,{"$f":"'Recovery-Data'!I188","v":0},2594500,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,182,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC183)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},180,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2020-10-01",-92,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y183,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C189","v":"00:00:00"},{"$f":"'Recovery-Data'!D189","v":0},2507200,{"$f":"'Recovery-Data'!F189","v":0},2507200,{"$f":"'Recovery-Data'!H189","v":""},2672300,{"$f":"'Recovery-Data'!I189","v":0},2672300,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,183,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC184)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},181,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2020-11-01",-122,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y184,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C190","v":"00:00:00"},{"$f":"'Recovery-Data'!D190","v":0},2582400,{"$f":"'Recovery-Data'!F190","v":0},2582400,{"$f":"'Recovery-Data'!H190","v":""},2752500,{"$f":"'Recovery-Data'!I190","v":0},2752500,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,184,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC185)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},182,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2020-12-01",-153,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y185,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C191","v":"00:00:00"},{"$f":"'Recovery-Data'!D191","v":0},2659900,{"$f":"'Recovery-Data'!F191","v":0},2659900,{"$f":"'Recovery-Data'!H191","v":""},2835100,{"$f":"'Recovery-Data'!I191","v":0},2835100,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,185,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC186)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},183,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2021-01-01",-184,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y186,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C192","v":"00:00:00"},{"$f":"'Recovery-Data'!D192","v":0},2739700,{"$f":"'Recovery-Data'!F192","v":0},2739700,{"$f":"'Recovery-Data'!H192","v":""},2920200,{"$f":"'Recovery-Data'!I192","v":0},2920200,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,186,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC187)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},184,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2021-02-01",-212,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y187,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C193","v":"00:00:00"},{"$f":"'Recovery-Data'!D193","v":0},2821900,{"$f":"'Recovery-Data'!F193","v":0},2821900,{"$f":"'Recovery-Data'!H193","v":""},3007800,{"$f":"'Recovery-Data'!I193","v":0},3007800,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,187,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC188)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},185,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2021-03-01",-243,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y188,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C194","v":"00:00:00"},{"$f":"'Recovery-Data'!D194","v":0},2906600,{"$f":"'Recovery-Data'!F194","v":0},2906600,{"$f":"'Recovery-Data'!H194","v":""},3098000,{"$f":"'Recovery-Data'!I194","v":0},3098000,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,188,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC189)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},186,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2021-04-01",-273,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y189,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C195","v":"00:00:00"},{"$f":"'Recovery-Data'!D195","v":0},2993800,{"$f":"'Recovery-Data'!F195","v":0},2993800,{"$f":"'Recovery-Data'!H195","v":""},3190900,{"$f":"'Recovery-Data'!I195","v":0},3190900,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,189,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC190)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},187,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2021-05-01",-304,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y190,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C196","v":"00:00:00"},{"$f":"'Recovery-Data'!D196","v":0},3083600,{"$f":"'Recovery-Data'!F196","v":0},3083600,{"$f":"'Recovery-Data'!H196","v":""},3286600,{"$f":"'Recovery-Data'!I196","v":0},3286600,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,190,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC191)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},188,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2021-06-01",-334,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y191,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C197","v":"00:00:00"},{"$f":"'Recovery-Data'!D197","v":0},3176100,{"$f":"'Recovery-Data'!F197","v":0},3176100,{"$f":"'Recovery-Data'!H197","v":""},3385200,{"$f":"'Recovery-Data'!I197","v":0},3385200,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,191,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC192)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},189,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2021-07-01",-365,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y192,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C198","v":"00:00:00"},{"$f":"'Recovery-Data'!D198","v":0},3271400,{"$f":"'Recovery-Data'!F198","v":0},3271400,{"$f":"'Recovery-Data'!H198","v":""},3486800,{"$f":"'Recovery-Data'!I198","v":0},3486800,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,192,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC193)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},190,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2021-08-01",-396,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y193,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C199","v":"00:00:00"},{"$f":"'Recovery-Data'!D199","v":0},3369500,{"$f":"'Recovery-Data'!F199","v":0},3369500,{"$f":"'Recovery-Data'!H199","v":""},3591400,{"$f":"'Recovery-Data'!I199","v":0},3591400,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,193,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC194)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},191,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2021-09-01",-426,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y194,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C200","v":"00:00:00"},{"$f":"'Recovery-Data'!D200","v":0},3470600,{"$f":"'Recovery-Data'!F200","v":0},3470600,{"$f":"'Recovery-Data'!H200","v":""},3699100,{"$f":"'Recovery-Data'!I200","v":0},3699100,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,194,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC195)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},192,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2021-10-01",-457,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y195,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C201","v":"00:00:00"},{"$f":"'Recovery-Data'!D201","v":0},3574700,{"$f":"'Recovery-Data'!F201","v":0},3574700,{"$f":"'Recovery-Data'!H201","v":""},3810100,{"$f":"'Recovery-Data'!I201","v":0},3810100,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,195,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC196)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},193,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2021-11-01",-487,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y196,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C202","v":"00:00:00"},{"$f":"'Recovery-Data'!D202","v":0},3681900,{"$f":"'Recovery-Data'!F202","v":0},3681900,{"$f":"'Recovery-Data'!H202","v":""},3924400,{"$f":"'Recovery-Data'!I202","v":0},3924400,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,196,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC197)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},194,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2021-12-01",-518,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y197,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C203","v":"00:00:00"},{"$f":"'Recovery-Data'!D203","v":0},3792400,{"$f":"'Recovery-Data'!F203","v":0},3792400,{"$f":"'Recovery-Data'!H203","v":""},4042100,{"$f":"'Recovery-Data'!I203","v":0},4042100,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,197,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC198)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},195,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2022-01-01",-549,"",1.39,0,0.17,0,{"$f":"IF(C199=\"\",\"\",VLOOKUP(C199,$Z$7:$AE$387,6))","v":""},{"$f":"IF(C199=\"\",\"\",VLOOKUP(C199,$Z$7:$AI$387,10))","v":""},{"$f":"HLOOKUP(H199,$P$4:$S$387,3)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(H199,$P$4:$S$238,BA199)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(I199,$T$4:$W$387,3)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(I199,$T$4:$W$238,BA199)","v":{"$error":"#N/A"}},{"$f":"INDEX($M$7:$M$387,MATCH(Z199,$C$7:$C$387,0))","v":{"$error":"#N/A"}},{"$f":"IF(H199=0,0,IF(H199>0,K199-M199,M199))","v":{"$error":"#N/A"}},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y198,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR(Y199),\"\",Y199)","v":""},{"$f":"'Recovery-Data'!C204","v":"00:00:00"},{"$f":"'Recovery-Data'!D204","v":0},3906200,{"$f":"'Recovery-Data'!F204","v":0},{"$f":"IF(AD199>0,AD199,AC199)","v":3906200},{"$f":"'Recovery-Data'!H204","v":""},4163400,{"$f":"'Recovery-Data'!I204","v":0},{"$f":"IF(AH199>0,AH199,AG199)","v":4163400},{"$f":"VLOOKUP(X199,$C$7:$I$387,16)","v":{"$error":"#REF!"}},null,null,null,{"$f":"IF(X199=\"\",\"\",VLOOKUP(X199,$C$7:$E$387,2))","v":""},{"$f":"IF(X199=\"\",\"\",VLOOKUP(X199,$C$7:$E$387,3))","v":""},{"$f":"IF(X199=\"\",\"\",VLOOKUP(X199,$C$7:$E$387,3))","v":""},{"$f":"IF(X199=\"\",\"\",VLOOKUP(X199,$C$7:$G$387,4))","v":""},{"$f":"IF(X199=\"\",\"\",VLOOKUP(X199,$C$7:$G$387,5))","v":""},null,null,null,null,null,null,null,null,198,null,{"$f":"HLOOKUP(AE199,$BE$4:$BN$238,BA199)","v":6200},null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($X$7:$X$246,\"<=\"&X199)","v":0},{"$f":"IF(X199>0,X199,\"\")","v":""},{"$f":"COUNTIF($BX$7:$BX$245,\"<=\"&BX199)","v":0},{"$f":"--ISNUMBER(BX199)","v":0},{"$f":"--ISBLANK(BX199)","v":0},{"$f":"IF(ISNUMBER(BX199),BY199,IF(ISBLANK(BX199),BY199,BY199+$BZ$246))+$CA$246","v":"1900-02-12"},{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC199)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},196,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
[{"$f":"DATE(YEAR(A199),MONTH(A199)+$H$1,MIN(DAY(A199),DAY(DATE(YEAR(A199),MONTH(A199)+$H$1+1,0))))","v":"2022-02-01"},{"$f":"1+$F$4-A201","v":-577},{"$f":"IF(B200<0,\"\",IF(B201<0,$G$3,A200))","v":""},1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,{"$f":"IF($G$3>=X199,EOMONTH(X199,0)+1,\"\")","v":""},{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y199,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C205","v":"00:00:00"},{"$f":"'Recovery-Data'!D205","v":0},4023400,{"$f":"'Recovery-Data'!F205","v":0},4023400,{"$f":"'Recovery-Data'!H205","v":""},4288300,{"$f":"'Recovery-Data'!I205","v":0},4288300,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,{"$f":"BA199+1","v":199},null,6200,null,{"$f":"BE199","v":500},{"$f":"BF199","v":650},{"$f":"BG199","v":1100},{"$f":"BH199","v":1450},{"$f":"BI199","v":2100},{"$f":"BJ199","v":3300},{"$f":"BK199","v":4100},{"$f":"BL199","v":5200},{"$f":"BM199","v":5700},{"$f":"BN199","v":6200},null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC200)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},197,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2022-03-01",-608,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y200,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C206","v":"00:00:00"},{"$f":"'Recovery-Data'!D206","v":0},{"$f":"IF(AA201=\"NO\",AC200,ROUND(SUM(+ROUND(AC200*103%,0)),-2))+AB201","v":4144100},{"$f":"'Recovery-Data'!F206","v":0},4144100,{"$f":"'Recovery-Data'!H206","v":""},{"$f":"IF(AA201=\"NO\",AG200,ROUND((AG200*3%),-2)+AG200)","v":4416900},{"$f":"'Recovery-Data'!I206","v":0},4416900,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,200,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC201)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},198,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2022-04-01",-638,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y201,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C207","v":"00:00:00"},{"$f":"'Recovery-Data'!D207","v":0},4268400,{"$f":"'Recovery-Data'!F207","v":0},4268400,{"$f":"'Recovery-Data'!H207","v":""},4549400,{"$f":"'Recovery-Data'!I207","v":0},4549400,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,201,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC202)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},199,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2022-05-01",-669,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y202,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C208","v":"00:00:00"},{"$f":"'Recovery-Data'!D208","v":0},4396500,{"$f":"'Recovery-Data'!F208","v":0},4396500,{"$f":"'Recovery-Data'!H208","v":""},4685900,{"$f":"'Recovery-Data'!I208","v":0},4685900,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,202,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC203)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},200,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2022-06-01",-699,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y203,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C209","v":"00:00:00"},{"$f":"'Recovery-Data'!D209","v":0},4528400,{"$f":"'Recovery-Data'!F209","v":0},4528400,{"$f":"'Recovery-Data'!H209","v":""},4826500,{"$f":"'Recovery-Data'!I209","v":0},4826500,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,203,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC204)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},201,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2022-07-01",-730,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y204,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C210","v":"00:00:00"},{"$f":"'Recovery-Data'!D210","v":0},4664300,{"$f":"'Recovery-Data'!F210","v":0},4664300,{"$f":"'Recovery-Data'!H210","v":""},4971300,{"$f":"'Recovery-Data'!I210","v":0},4971300,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,204,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC205)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},202,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2022-08-01",-761,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y205,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C211","v":"00:00:00"},{"$f":"'Recovery-Data'!D211","v":0},4804200,{"$f":"'Recovery-Data'!F211","v":0},4804200,{"$f":"'Recovery-Data'!H211","v":""},5120400,{"$f":"'Recovery-Data'!I211","v":0},5120400,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,205,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC206)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},203,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2022-09-01",-791,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y206,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C212","v":"00:00:00"},{"$f":"'Recovery-Data'!D212","v":0},4948300,{"$f":"'Recovery-Data'!F212","v":0},4948300,{"$f":"'Recovery-Data'!H212","v":""},5274000,{"$f":"'Recovery-Data'!I212","v":0},5274000,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,206,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC207)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},204,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2022-10-01",-822,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y207,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C213","v":"00:00:00"},{"$f":"'Recovery-Data'!D213","v":0},5096700,{"$f":"'Recovery-Data'!F213","v":0},5096700,{"$f":"'Recovery-Data'!H213","v":""},5432200,{"$f":"'Recovery-Data'!I213","v":0},5432200,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,207,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC208)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},205,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2022-11-01",-852,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y208,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C214","v":"00:00:00"},{"$f":"'Recovery-Data'!D214","v":0},5249600,{"$f":"'Recovery-Data'!F214","v":0},5249600,{"$f":"'Recovery-Data'!H214","v":""},5595200,{"$f":"'Recovery-Data'!I214","v":0},5595200,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,208,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC209)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},206,{"$f":"HLOOKUP(H209,$CZ$4:$DG$387,3)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(AE209,$CZ$4:$DG$273,CD209)","v":3400},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2022-12-01",-883,"",{"$f":"D209","v":1.39},0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y209,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C215","v":"00:00:00"},{"$f":"'Recovery-Data'!D215","v":0},5407100,{"$f":"'Recovery-Data'!F215","v":0},5407100,{"$f":"'Recovery-Data'!H215","v":""},5763100,{"$f":"'Recovery-Data'!I215","v":0},5763100,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,209,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC210)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},207,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2023-01-01",-914,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y210,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C216","v":"00:00:00"},{"$f":"'Recovery-Data'!D216","v":0},5569300,{"$f":"'Recovery-Data'!F216","v":0},5569300,{"$f":"'Recovery-Data'!H216","v":""},5936000,{"$f":"'Recovery-Data'!I216","v":0},5936000,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,210,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC211)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},208,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2023-02-01",-942,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y211,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C217","v":"00:00:00"},{"$f":"'Recovery-Data'!D217","v":0},5736400,{"$f":"'Recovery-Data'!F217","v":0},5736400,{"$f":"'Recovery-Data'!H217","v":""},6114100,{"$f":"'Recovery-Data'!I217","v":0},6114100,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,211,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC212)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},209,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2023-03-01",-973,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y212,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C218","v":"00:00:00"},{"$f":"'Recovery-Data'!D218","v":0},5908500,{"$f":"'Recovery-Data'!F218","v":0},5908500,{"$f":"'Recovery-Data'!H218","v":""},6297500,{"$f":"'Recovery-Data'!I218","v":0},6297500,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,212,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC213)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},210,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2023-04-01",-1003,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y213,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C219","v":"00:00:00"},{"$f":"'Recovery-Data'!D219","v":0},6085800,{"$f":"'Recovery-Data'!F219","v":0},6085800,{"$f":"'Recovery-Data'!H219","v":""},6486400,{"$f":"'Recovery-Data'!I219","v":0},6486400,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,213,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC214)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},211,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2023-05-01",-1034,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y214,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C220","v":"00:00:00"},{"$f":"'Recovery-Data'!D220","v":0},6268400,{"$f":"'Recovery-Data'!F220","v":0},6268400,{"$f":"'Recovery-Data'!H220","v":""},6681000,{"$f":"'Recovery-Data'!I220","v":0},6681000,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,214,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC215)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},212,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2023-06-01",-1064,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y215,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C221","v":"00:00:00"},{"$f":"'Recovery-Data'!D221","v":0},6456500,{"$f":"'Recovery-Data'!F221","v":0},6456500,{"$f":"'Recovery-Data'!H221","v":""},6881400,{"$f":"'Recovery-Data'!I221","v":0},6881400,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,215,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC216)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},213,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2023-07-01",-1095,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y216,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C222","v":"00:00:00"},{"$f":"'Recovery-Data'!D222","v":0},6650200,{"$f":"'Recovery-Data'!F222","v":0},6650200,{"$f":"'Recovery-Data'!H222","v":""},7087800,{"$f":"'Recovery-Data'!I222","v":0},7087800,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,216,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC217)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},214,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2023-08-01",-1126,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y217,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C223","v":"00:00:00"},{"$f":"'Recovery-Data'!D223","v":0},6849700,{"$f":"'Recovery-Data'!F223","v":0},6849700,{"$f":"'Recovery-Data'!H223","v":""},7300400,{"$f":"'Recovery-Data'!I223","v":0},7300400,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,217,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC218)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},215,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2023-09-01",-1156,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"P218","v":219},{"$f":"Q218","v":364},{"$f":"R218","v":545},{"$f":"S218","v":725},{"$f":"T218","v":219},{"$f":"U218","v":364},{"$f":"V218","v":545},{"$f":"W218","v":725},"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y218,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C224","v":"00:00:00"},{"$f":"'Recovery-Data'!D224","v":0},7055200,{"$f":"'Recovery-Data'!F224","v":0},7055200,{"$f":"'Recovery-Data'!H224","v":""},7519400,{"$f":"'Recovery-Data'!I224","v":0},7519400,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,218,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC219)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},216,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2023-10-01",-1187,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y219,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C225","v":"00:00:00"},{"$f":"'Recovery-Data'!D225","v":0},7266900,{"$f":"'Recovery-Data'!F225","v":0},7266900,{"$f":"'Recovery-Data'!H225","v":""},7745000,{"$f":"'Recovery-Data'!I225","v":0},7745000,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,219,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC220)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},217,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2023-11-01",-1217,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y220,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C226","v":"00:00:00"},{"$f":"'Recovery-Data'!D226","v":0},7484900,{"$f":"'Recovery-Data'!F226","v":0},7484900,{"$f":"'Recovery-Data'!H226","v":""},7977400,{"$f":"'Recovery-Data'!I226","v":0},7977400,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,220,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC221)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},218,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2023-12-01",-1248,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y221,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C227","v":"00:00:00"},{"$f":"'Recovery-Data'!D227","v":0},7709400,{"$f":"'Recovery-Data'!F227","v":0},7709400,{"$f":"'Recovery-Data'!H227","v":""},8216700,{"$f":"'Recovery-Data'!I227","v":0},8216700,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,221,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC222)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},219,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2024-01-01",-1279,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y222,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C228","v":"00:00:00"},{"$f":"'Recovery-Data'!D228","v":0},7940700,{"$f":"'Recovery-Data'!F228","v":0},7940700,{"$f":"'Recovery-Data'!H228","v":""},8463200,{"$f":"'Recovery-Data'!I228","v":0},8463200,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,222,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC223)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},220,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2024-02-01",-1308,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y223,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C229","v":"00:00:00"},{"$f":"'Recovery-Data'!D229","v":0},8178900,{"$f":"'Recovery-Data'!F229","v":0},8178900,{"$f":"'Recovery-Data'!H229","v":""},8717100,{"$f":"'Recovery-Data'!I229","v":0},8717100,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,223,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC224)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},221,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2024-03-01",-1339,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y224,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C230","v":"00:00:00"},{"$f":"'Recovery-Data'!D230","v":0},8424300,{"$f":"'Recovery-Data'!F230","v":0},8424300,{"$f":"'Recovery-Data'!H230","v":""},8978600,{"$f":"'Recovery-Data'!I230","v":0},8978600,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,224,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC225)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},222,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2024-04-01",-1369,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y225,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C231","v":"00:00:00"},{"$f":"'Recovery-Data'!D231","v":0},8677000,{"$f":"'Recovery-Data'!F231","v":0},8677000,{"$f":"'Recovery-Data'!H231","v":""},9248000,{"$f":"'Recovery-Data'!I231","v":0},9248000,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,225,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC226)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},223,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2024-05-01",-1400,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y226,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C232","v":"00:00:00"},{"$f":"'Recovery-Data'!D232","v":0},8937300,{"$f":"'Recovery-Data'!F232","v":0},8937300,{"$f":"'Recovery-Data'!H232","v":""},9525400,{"$f":"'Recovery-Data'!I232","v":0},9525400,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,226,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC227)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},224,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2024-06-01",-1430,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y227,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C233","v":"00:00:00"},{"$f":"'Recovery-Data'!D233","v":0},9205400,{"$f":"'Recovery-Data'!F233","v":0},9205400,{"$f":"'Recovery-Data'!H233","v":""},9811200,{"$f":"'Recovery-Data'!I233","v":0},9811200,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,227,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC228)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},225,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2024-07-01",-1461,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y228,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C234","v":"00:00:00"},{"$f":"'Recovery-Data'!D234","v":0},9481600,{"$f":"'Recovery-Data'!F234","v":0},9481600,{"$f":"'Recovery-Data'!H234","v":""},10105500,{"$f":"'Recovery-Data'!I234","v":0},10105500,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,228,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC229)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},226,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2024-08-01",-1492,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y229,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C235","v":"00:00:00"},{"$f":"'Recovery-Data'!D235","v":0},9766000,{"$f":"'Recovery-Data'!F235","v":0},9766000,{"$f":"'Recovery-Data'!H235","v":""},10408700,{"$f":"'Recovery-Data'!I235","v":0},10408700,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,229,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC230)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},227,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2024-09-01",-1522,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y230,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C236","v":"00:00:00"},{"$f":"'Recovery-Data'!D236","v":0},10059000,{"$f":"'Recovery-Data'!F236","v":0},10059000,{"$f":"'Recovery-Data'!H236","v":""},10721000,{"$f":"'Recovery-Data'!I236","v":0},10721000,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,230,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC231)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},228,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2024-10-01",-1553,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y231,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C237","v":"00:00:00"},{"$f":"'Recovery-Data'!D237","v":0},10360800,{"$f":"'Recovery-Data'!F237","v":0},10360800,{"$f":"'Recovery-Data'!H237","v":""},11042600,{"$f":"'Recovery-Data'!I237","v":0},11042600,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,231,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC232)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},229,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2024-11-01",-1583,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y232,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C238","v":"00:00:00"},{"$f":"'Recovery-Data'!D238","v":0},10671600,{"$f":"'Recovery-Data'!F238","v":0},10671600,{"$f":"'Recovery-Data'!H238","v":""},11373900,{"$f":"'Recovery-Data'!I238","v":0},11373900,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,232,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC233)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},230,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2024-12-01",-1614,"",1.39,0,{"$f":"F233","v":0.17},0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y233,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C239","v":"00:00:00"},{"$f":"'Recovery-Data'!D239","v":0},10991700,{"$f":"'Recovery-Data'!F239","v":0},10991700,{"$f":"'Recovery-Data'!H239","v":""},11715100,{"$f":"'Recovery-Data'!I239","v":0},11715100,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,233,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC234)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},231,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2025-01-01",-1645,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y234,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C240","v":"00:00:00"},{"$f":"'Recovery-Data'!D240","v":0},11321500,{"$f":"'Recovery-Data'!F240","v":0},11321500,{"$f":"'Recovery-Data'!H240","v":""},12066600,{"$f":"'Recovery-Data'!I240","v":0},12066600,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,234,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC235)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},232,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2025-02-01",-1673,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y235,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C241","v":"00:00:00"},{"$f":"'Recovery-Data'!D241","v":0},11661100,{"$f":"'Recovery-Data'!F241","v":0},11661100,{"$f":"'Recovery-Data'!H241","v":""},12428600,{"$f":"'Recovery-Data'!I241","v":0},12428600,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,235,null,6200,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC236)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},233,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2025-03-01",-1704,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y236,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C242","v":"00:00:00"},{"$f":"'Recovery-Data'!D242","v":0},12010900,{"$f":"'Recovery-Data'!F242","v":0},12010900,{"$f":"'Recovery-Data'!H242","v":""},12801500,{"$f":"'Recovery-Data'!I242","v":0},12801500,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,236,null,{"$error":"#REF!"},null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC237)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},234,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2025-04-01",-1734,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y237,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C243","v":"00:00:00"},{"$f":"'Recovery-Data'!D243","v":0},12371200,{"$f":"'Recovery-Data'!F243","v":0},12371200,{"$f":"'Recovery-Data'!H243","v":""},13185500,{"$f":"'Recovery-Data'!I243","v":0},13185500,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,237,null,{"$error":"#REF!"},null,500,650,1100,1450,2100,3300,4100,5200,5700,6200,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC238)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},235,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2025-05-01",-1765,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y238,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C244","v":"E_line"},{"$f":"'Recovery-Data'!D244","v":"E_line"},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F244","v":"E_line"},"E_line",{"$f":"'Recovery-Data'!H244","v":"E_line"},13581100,{"$f":"'Recovery-Data'!I244","v":"E_line"},"E_line",{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,238,null,{"$error":"#N/A"},null,"E_line","E_line","E_line","E_line","E_line","E_line","E_line","E_line","E_line","E_line",null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC239)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},236,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2025-06-01",-1795,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y239,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C245","v":"00:00:00"},{"$f":"'Recovery-Data'!D245","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F245","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H245","v":0},13988500,{"$f":"'Recovery-Data'!I245","v":0},13988500,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,"E_line",null,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC240)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},237,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2025-07-01",-1826,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y240,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C246","v":"00:00:00"},{"$f":"'Recovery-Data'!D246","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F246","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H246","v":0},14408200,{"$f":"'Recovery-Data'!I246","v":0},14408200,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"",0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC241)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},238,{"$f":"HLOOKUP(H241,$CZ$4:$DG$387,3)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(AE241,$CZ$4:$DG$273,CD241)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2025-08-01",-1857,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y241,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C247","v":"00:00:00"},{"$f":"'Recovery-Data'!D247","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F247","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H247","v":0},14840400,{"$f":"'Recovery-Data'!I247","v":0},14840400,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($X$7:$X$246,\"<=\"&X243)","v":0},{"$f":"IF(X243>0,X243,\"\")","v":""},0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC242)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},239,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2025-09-01",-1887,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y242,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C248","v":"00:00:00"},{"$f":"'Recovery-Data'!D248","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F248","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H248","v":0},15285600,{"$f":"'Recovery-Data'!I248","v":0},15285600,{"$error":"#REF!"},null,null,"End line","","","","","",null,null,"End line","End line",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($X$7:$X$246,\"<=\"&X244)","v":0},{"$f":"IF(X244>0,X244,\"\")","v":""},0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC243)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},240,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2025-10-01",-1918,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y243,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C249","v":"00:00:00"},{"$f":"'Recovery-Data'!D249","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F249","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H249","v":0},15744200,{"$f":"'Recovery-Data'!I249","v":0},15744200,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($X$7:$X$246,\"<=\"&X245)","v":0},{"$f":"IF(X245>0,X245,\"\")","v":""},0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC244)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},241,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2025-11-01",-1948,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y244,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C250","v":"00:00:00"},{"$f":"'Recovery-Data'!D250","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F250","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H250","v":0},16216500,{"$f":"'Recovery-Data'!I250","v":0},16216500,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF($X$7:$X$246,\"<=\"&X246)","v":0},{"$f":"IF(X246>0,X246,\"\")","v":""},0,0,0,"1900-02-12",{"$f":"IFERROR(INDEX($BX$7:$BX$245,MATCH(SMALL($CB$7:$CB$245,ROWS($CC$7:CC245)+$CA$246),$CB$7:$CB$245,0)),\"\")","v":"2020-07-01"},242,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2025-12-01",-1979,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y245,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C251","v":"00:00:00"},{"$f":"'Recovery-Data'!D251","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F251","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H251","v":0},16703000,{"$f":"'Recovery-Data'!I251","v":0},16703000,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BW7:BW245)","v":946},1865084,946,43,0,9374,null,243,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2026-01-01",-2010,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y246,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C252","v":"00:00:00"},{"$f":"'Recovery-Data'!D252","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F252","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H252","v":0},17204100,{"$f":"'Recovery-Data'!I252","v":0},17204100,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,244,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2026-02-01",-2038,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y247,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C253","v":"00:00:00"},{"$f":"'Recovery-Data'!D253","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F253","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H253","v":0},17720200,{"$f":"'Recovery-Data'!I253","v":0},17720200,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,245,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2026-03-01",-2069,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y248,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C254","v":"00:00:00"},{"$f":"'Recovery-Data'!D254","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F254","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H254","v":0},18251800,{"$f":"'Recovery-Data'!I254","v":0},18251800,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,246,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2026-04-01",-2099,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y249,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C255","v":"00:00:00"},{"$f":"'Recovery-Data'!D255","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F255","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H255","v":0},18799400,{"$f":"'Recovery-Data'!I255","v":0},18799400,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,247,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2026-05-01",-2130,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y250,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C256","v":"00:00:00"},{"$f":"'Recovery-Data'!D256","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F256","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H256","v":0},19363400,{"$f":"'Recovery-Data'!I256","v":0},19363400,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,248,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2026-06-01",-2160,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y251,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C257","v":"00:00:00"},{"$f":"'Recovery-Data'!D257","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F257","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H257","v":0},19944300,{"$f":"'Recovery-Data'!I257","v":0},19944300,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,249,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2026-07-01",-2191,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y252,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C258","v":"00:00:00"},{"$f":"'Recovery-Data'!D258","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F258","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H258","v":0},20542600,{"$f":"'Recovery-Data'!I258","v":0},20542600,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,250,{"$error":"#N/A"},{"$f":"HLOOKUP(AI253,$CZ$4:$DG$273,CD253)","v":3400},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2026-08-01",-2222,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y253,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C259","v":"00:00:00"},{"$f":"'Recovery-Data'!D259","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F259","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H259","v":0},21158900,{"$f":"'Recovery-Data'!I259","v":0},21158900,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,251,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2026-09-01",-2252,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y254,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C260","v":"00:00:00"},{"$f":"'Recovery-Data'!D260","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F260","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H260","v":0},21793700,{"$f":"'Recovery-Data'!I260","v":0},21793700,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,252,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2026-10-01",-2283,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y255,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C261","v":"00:00:00"},{"$f":"'Recovery-Data'!D261","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F261","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H261","v":0},22447500,{"$f":"'Recovery-Data'!I261","v":0},22447500,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,253,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2026-11-01",-2313,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y256,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C262","v":"00:00:00"},{"$f":"'Recovery-Data'!D262","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F262","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H262","v":0},23120900,{"$f":"'Recovery-Data'!I262","v":0},23120900,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,254,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2026-12-01",-2344,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y257,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C263","v":"00:00:00"},{"$f":"'Recovery-Data'!D263","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F263","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H263","v":0},23814500,{"$f":"'Recovery-Data'!I263","v":0},23814500,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,255,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2027-01-01",-2375,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y258,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C264","v":"00:00:00"},{"$f":"'Recovery-Data'!D264","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F264","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H264","v":0},24528900,{"$f":"'Recovery-Data'!I264","v":0},24528900,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,256,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2027-02-01",-2403,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y259,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C265","v":"00:00:00"},{"$f":"'Recovery-Data'!D265","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F265","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H265","v":0},25264800,{"$f":"'Recovery-Data'!I265","v":0},25264800,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,257,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2027-03-01",-2434,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y260,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C266","v":"00:00:00"},{"$f":"'Recovery-Data'!D266","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F266","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H266","v":0},26022700,{"$f":"'Recovery-Data'!I266","v":0},26022700,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,258,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2027-04-01",-2464,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y261,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C267","v":"00:00:00"},{"$f":"'Recovery-Data'!D267","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F267","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H267","v":0},26803400,{"$f":"'Recovery-Data'!I267","v":0},26803400,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,259,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2027-05-01",-2495,"",1.39,0,0.17,0,{"$f":"IF(C263=\"\",\"\",VLOOKUP(C263,$Z$7:$AE$387,6))","v":""},{"$f":"IF(C263=\"\",\"\",VLOOKUP(C263,$Z$7:$AI$387,10))","v":""},{"$f":"HLOOKUP(H263,$P$4:$S$387,3)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(H263,$P$4:$S$238,BA263)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(I263,$T$4:$W$387,3)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(I263,$T$4:$W$238,BA263)","v":{"$error":"#N/A"}},{"$f":"INDEX($M$7:$M$387,MATCH(Z263,$C$7:$C$387,0))","v":{"$error":"#N/A"}},{"$f":"IF(H263=0,0,IF(H263>0,K263-M263,M263))","v":{"$error":"#N/A"}},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y262,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR(Y263),\"\",Y263)","v":""},{"$f":"'Recovery-Data'!C268","v":"00:00:00"},{"$f":"'Recovery-Data'!D268","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F268","v":0},{"$f":"IF(AD263>0,AD263,AC263)","v":{"$error":"#VALUE!"}},{"$f":"'Recovery-Data'!H268","v":0},27607500,{"$f":"'Recovery-Data'!I268","v":0},{"$f":"IF(AH263>0,AH263,AG263)","v":27607500},{"$f":"VLOOKUP(X263,$C$7:$I$387,16)","v":{"$error":"#REF!"}},null,null,null,{"$f":"IF(X263=\"\",\"\",VLOOKUP(X263,$C$7:$E$387,2))","v":""},{"$f":"IF(X263=\"\",\"\",VLOOKUP(X263,$C$7:$E$387,3))","v":""},{"$f":"IF(X263=\"\",\"\",VLOOKUP(X263,$C$7:$E$387,3))","v":""},{"$f":"IF(X263=\"\",\"\",VLOOKUP(X263,$C$7:$G$387,4))","v":""},{"$f":"IF(X263=\"\",\"\",VLOOKUP(X263,$C$7:$G$387,5))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,260,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
[{"$f":"DATE(YEAR(A263),MONTH(A263)+$H$1,MIN(DAY(A263),DAY(DATE(YEAR(A263),MONTH(A263)+$H$1+1,0))))","v":"2027-06-01"},{"$f":"1+$F$4-A265","v":-2525},{"$f":"IF(B264<0,\"\",IF(B265<0,$G$3,A264))","v":""},1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,{"$f":"IF($G$3>=X263,EOMONTH(X263,0)+1,\"\")","v":""},{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y263,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C269","v":"00:00:00"},{"$f":"'Recovery-Data'!D269","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F269","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H269","v":0},28435700,{"$f":"'Recovery-Data'!I269","v":0},28435700,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,261,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2027-07-01",-2556,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y264,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C270","v":"00:00:00"},{"$f":"'Recovery-Data'!D270","v":0},{"$f":"IF(AA265=\"NO\",AC264,ROUND(SUM(+ROUND(AC264*103%,0)),-2))+AB265","v":{"$error":"#VALUE!"}},{"$f":"'Recovery-Data'!F270","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H270","v":0},{"$f":"IF(AA265=\"NO\",AG264,ROUND((AG264*3%),-2)+AG264)","v":29288800},{"$f":"'Recovery-Data'!I270","v":0},29288800,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,262,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2027-08-01",-2587,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y265,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C271","v":"00:00:00"},{"$f":"'Recovery-Data'!D271","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F271","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H271","v":0},30167500,{"$f":"'Recovery-Data'!I271","v":0},30167500,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,263,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2027-09-01",-2617,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y266,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C272","v":"00:00:00"},{"$f":"'Recovery-Data'!D272","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F272","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H272","v":0},31072500,{"$f":"'Recovery-Data'!I272","v":0},31072500,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,264,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2027-10-01",-2648,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y267,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C273","v":"00:00:00"},{"$f":"'Recovery-Data'!D273","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F273","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H273","v":0},32004700,{"$f":"'Recovery-Data'!I273","v":0},32004700,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,265,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2027-11-01",-2678,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y268,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C274","v":"00:00:00"},{"$f":"'Recovery-Data'!D274","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F274","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H274","v":0},32964800,{"$f":"'Recovery-Data'!I274","v":0},32964800,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,266,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2027-12-01",-2709,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y269,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C275","v":"00:00:00"},{"$f":"'Recovery-Data'!D275","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F275","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H275","v":0},33953700,{"$f":"'Recovery-Data'!I275","v":0},33953700,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,267,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2028-01-01",-2740,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y270,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C276","v":"00:00:00"},{"$f":"'Recovery-Data'!D276","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F276","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H276","v":0},34972300,{"$f":"'Recovery-Data'!I276","v":0},34972300,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,268,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2028-02-01",-2769,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y271,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C277","v":"00:00:00"},{"$f":"'Recovery-Data'!D277","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F277","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H277","v":0},36021500,{"$f":"'Recovery-Data'!I277","v":0},36021500,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,269,{"$error":"#N/A"},3400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400]
["2028-03-01",-2800,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y272,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C278","v":"00:00:00"},{"$f":"'Recovery-Data'!D278","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F278","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H278","v":0},37102100,{"$f":"'Recovery-Data'!I278","v":0},37102100,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,270,{"$f":"HLOOKUP(H273,$DH$4:$DQ$387,3)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(AE273,$DH$4:$DQ$387,CD273)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,700,1000,1400,2000,2600,3400,400,500,900,1200,1700,2500,3200,4200,4200,4200]
["2028-04-01",-2830,"",{"$f":"D273","v":1.39},0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y273,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C279","v":"00:00:00"},{"$f":"'Recovery-Data'!D279","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F279","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H279","v":0},38215200,{"$f":"'Recovery-Data'!I279","v":0},38215200,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,271,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,400,500,900,1200,1700,2500,3200,4200,4200,4200]
["2028-05-01",-2861,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y274,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C280","v":"00:00:00"},{"$f":"'Recovery-Data'!D280","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F280","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H280","v":0},39361700,{"$f":"'Recovery-Data'!I280","v":0},39361700,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,272,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,400,500,900,1200,1700,2500,3200,4200,4200,4200]
["2028-06-01",-2891,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y275,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C281","v":"00:00:00"},{"$f":"'Recovery-Data'!D281","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F281","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H281","v":0},40542600,{"$f":"'Recovery-Data'!I281","v":0},40542600,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,273,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,400,500,900,1200,1700,2500,3200,4200,4200,4200]
["2028-07-01",-2922,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y276,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C282","v":"00:00:00"},{"$f":"'Recovery-Data'!D282","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F282","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H282","v":0},41758900,{"$f":"'Recovery-Data'!I282","v":0},41758900,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,274,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,400,500,900,1200,1700,2500,3200,4200,4200,4200]
["2028-08-01",-2953,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y277,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C283","v":"00:00:00"},{"$f":"'Recovery-Data'!D283","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F283","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H283","v":0},43011700,{"$f":"'Recovery-Data'!I283","v":0},43011700,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,275,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,400,500,900,1200,1700,2500,3200,4200,4200,4200]
["2028-09-01",-2983,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y278,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C284","v":"00:00:00"},{"$f":"'Recovery-Data'!D284","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F284","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H284","v":0},44302100,{"$f":"'Recovery-Data'!I284","v":0},44302100,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,276,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,400,500,900,1200,1700,2500,3200,4200,4200,4200]
["2028-10-01",-3014,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y279,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C285","v":"00:00:00"},{"$f":"'Recovery-Data'!D285","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F285","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H285","v":0},45631200,{"$f":"'Recovery-Data'!I285","v":0},45631200,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,277,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,400,500,900,1200,1700,2500,3200,4200,4200,4200]
["2028-11-01",-3044,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y280,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C286","v":"00:00:00"},{"$f":"'Recovery-Data'!D286","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F286","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H286","v":0},47000100,{"$f":"'Recovery-Data'!I286","v":0},47000100,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,278,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,400,500,900,1200,1700,2500,3200,4200,4200,4200]
["2028-12-01",-3075,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y281,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C287","v":"00:00:00"},{"$f":"'Recovery-Data'!D287","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F287","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H287","v":0},48410100,{"$f":"'Recovery-Data'!I287","v":0},48410100,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,279,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,400,500,900,1200,1700,2500,3200,4200,4200,4200]
["2029-01-01",-3106,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"P282","v":219},{"$f":"Q282","v":364},{"$f":"R282","v":545},{"$f":"S282","v":725},{"$f":"T282","v":219},{"$f":"U282","v":364},{"$f":"V282","v":545},{"$f":"W282","v":725},"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y282,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C288","v":"00:00:00"},{"$f":"'Recovery-Data'!D288","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F288","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H288","v":0},49862400,{"$f":"'Recovery-Data'!I288","v":0},49862400,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,280,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,400,500,900,1200,1700,2500,3200,4200,4200,4200]
["2029-02-01",-3134,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y283,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C289","v":"00:00:00"},{"$f":"'Recovery-Data'!D289","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F289","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H289","v":0},51358300,{"$f":"'Recovery-Data'!I289","v":0},51358300,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,281,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,400,500,900,1200,1700,2500,3200,4200,4200,4200]
["2029-03-01",-3165,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y284,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C290","v":"00:00:00"},{"$f":"'Recovery-Data'!D290","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F290","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H290","v":0},52899000,{"$f":"'Recovery-Data'!I290","v":0},52899000,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,282,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,400,500,900,1200,1700,2500,3200,4200,4200,4200]
["2029-04-01",-3195,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y285,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C291","v":"00:00:00"},{"$f":"'Recovery-Data'!D291","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F291","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H291","v":0},54486000,{"$f":"'Recovery-Data'!I291","v":0},54486000,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,283,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,400,500,900,1200,1700,2500,3200,4200,4200,4200]
["2029-05-01",-3226,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y286,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C292","v":"00:00:00"},{"$f":"'Recovery-Data'!D292","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F292","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H292","v":0},56120600,{"$f":"'Recovery-Data'!I292","v":0},56120600,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,284,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2029-06-01",-3256,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y287,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C293","v":"00:00:00"},{"$f":"'Recovery-Data'!D293","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F293","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H293","v":0},57804200,{"$f":"'Recovery-Data'!I293","v":0},57804200,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,285,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2029-07-01",-3287,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y288,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C294","v":"00:00:00"},{"$f":"'Recovery-Data'!D294","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F294","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H294","v":0},59538300,{"$f":"'Recovery-Data'!I294","v":0},59538300,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,286,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2029-08-01",-3318,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y289,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C295","v":"00:00:00"},{"$f":"'Recovery-Data'!D295","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F295","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H295","v":0},61324400,{"$f":"'Recovery-Data'!I295","v":0},61324400,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,287,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2029-09-01",-3348,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y290,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C296","v":"00:00:00"},{"$f":"'Recovery-Data'!D296","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F296","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H296","v":0},63164100,{"$f":"'Recovery-Data'!I296","v":0},63164100,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,288,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2029-10-01",-3379,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y291,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C297","v":"00:00:00"},{"$f":"'Recovery-Data'!D297","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F297","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H297","v":0},65059000,{"$f":"'Recovery-Data'!I297","v":0},65059000,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,289,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2029-11-01",-3409,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y292,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C298","v":"00:00:00"},{"$f":"'Recovery-Data'!D298","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F298","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H298","v":0},67010800,{"$f":"'Recovery-Data'!I298","v":0},67010800,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,290,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2029-12-01",-3440,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y293,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C299","v":"00:00:00"},{"$f":"'Recovery-Data'!D299","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F299","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H299","v":0},69021100,{"$f":"'Recovery-Data'!I299","v":0},69021100,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,291,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2030-01-01",-3471,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y294,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C300","v":"00:00:00"},{"$f":"'Recovery-Data'!D300","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F300","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H300","v":0},71091700,{"$f":"'Recovery-Data'!I300","v":0},71091700,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,292,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2030-02-01",-3499,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y295,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C301","v":"00:00:00"},{"$f":"'Recovery-Data'!D301","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F301","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H301","v":0},73224500,{"$f":"'Recovery-Data'!I301","v":0},73224500,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,293,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2030-03-01",-3530,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y296,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C302","v":"00:00:00"},{"$f":"'Recovery-Data'!D302","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F302","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H302","v":0},75421200,{"$f":"'Recovery-Data'!I302","v":0},75421200,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,294,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2030-04-01",-3560,"",1.39,0,{"$f":"F297","v":0.17},0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y297,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C303","v":"00:00:00"},{"$f":"'Recovery-Data'!D303","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F303","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H303","v":0},77683800,{"$f":"'Recovery-Data'!I303","v":0},77683800,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,295,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2030-05-01",-3591,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y298,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C304","v":"00:00:00"},{"$f":"'Recovery-Data'!D304","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F304","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H304","v":0},80014300,{"$f":"'Recovery-Data'!I304","v":0},80014300,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,296,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2030-06-01",-3621,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y299,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C305","v":"00:00:00"},{"$f":"'Recovery-Data'!D305","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F305","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H305","v":0},82414700,{"$f":"'Recovery-Data'!I305","v":0},82414700,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,297,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2030-07-01",-3652,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y300,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C306","v":"00:00:00"},{"$f":"'Recovery-Data'!D306","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F306","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H306","v":0},84887100,{"$f":"'Recovery-Data'!I306","v":0},84887100,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,298,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2030-08-01",-3683,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y301,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C307","v":"00:00:00"},{"$f":"'Recovery-Data'!D307","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F307","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H307","v":0},87433700,{"$f":"'Recovery-Data'!I307","v":0},87433700,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,299,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2030-09-01",-3713,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y302,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C308","v":"00:00:00"},{"$f":"'Recovery-Data'!D308","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F308","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H308","v":0},90056700,{"$f":"'Recovery-Data'!I308","v":0},90056700,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2030-10-01",-3744,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y303,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C309","v":"00:00:00"},{"$f":"'Recovery-Data'!D309","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F309","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H309","v":0},92758400,{"$f":"'Recovery-Data'!I309","v":0},92758400,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,301,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2030-11-01",-3774,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y304,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C310","v":"00:00:00"},{"$f":"'Recovery-Data'!D310","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F310","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H310","v":0},95541200,{"$f":"'Recovery-Data'!I310","v":0},95541200,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,302,{"$f":"HLOOKUP(H305,$DH$4:$DQ$387,3)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(AE305,$DH$4:$DQ$387,CD305)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2030-12-01",-3805,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y305,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C311","v":"00:00:00"},{"$f":"'Recovery-Data'!D311","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F311","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H311","v":0},98407400,{"$f":"'Recovery-Data'!I311","v":0},98407400,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,303,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2031-01-01",-3836,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y306,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C312","v":"00:00:00"},{"$f":"'Recovery-Data'!D312","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F312","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H312","v":0},101359600,{"$f":"'Recovery-Data'!I312","v":0},101359600,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,304,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2031-02-01",-3864,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y307,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C313","v":"00:00:00"},{"$f":"'Recovery-Data'!D313","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F313","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H313","v":0},104400400,{"$f":"'Recovery-Data'!I313","v":0},104400400,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,305,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2031-03-01",-3895,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y308,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C314","v":"00:00:00"},{"$f":"'Recovery-Data'!D314","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F314","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H314","v":0},107532400,{"$f":"'Recovery-Data'!I314","v":0},107532400,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,306,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2031-04-01",-3925,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y309,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C315","v":"00:00:00"},{"$f":"'Recovery-Data'!D315","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F315","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H315","v":0},110758400,{"$f":"'Recovery-Data'!I315","v":0},110758400,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,307,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2031-05-01",-3956,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y310,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C316","v":"00:00:00"},{"$f":"'Recovery-Data'!D316","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F316","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H316","v":0},114081200,{"$f":"'Recovery-Data'!I316","v":0},114081200,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,308,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2031-06-01",-3986,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y311,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C317","v":"00:00:00"},{"$f":"'Recovery-Data'!D317","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F317","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H317","v":0},117503600,{"$f":"'Recovery-Data'!I317","v":0},117503600,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,309,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2031-07-01",-4017,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y312,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C318","v":"00:00:00"},{"$f":"'Recovery-Data'!D318","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F318","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H318","v":0},121028700,{"$f":"'Recovery-Data'!I318","v":0},121028700,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,310,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2031-08-01",-4048,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y313,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C319","v":"00:00:00"},{"$f":"'Recovery-Data'!D319","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F319","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H319","v":0},124659600,{"$f":"'Recovery-Data'!I319","v":0},124659600,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,311,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2031-09-01",-4078,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y314,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C320","v":"00:00:00"},{"$f":"'Recovery-Data'!D320","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F320","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H320","v":0},128399400,{"$f":"'Recovery-Data'!I320","v":0},128399400,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,312,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2031-10-01",-4109,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y315,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C321","v":"00:00:00"},{"$f":"'Recovery-Data'!D321","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F321","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H321","v":0},132251400,{"$f":"'Recovery-Data'!I321","v":0},132251400,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,313,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2031-11-01",-4139,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y316,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C322","v":"00:00:00"},{"$f":"'Recovery-Data'!D322","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F322","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H322","v":0},136218900,{"$f":"'Recovery-Data'!I322","v":0},136218900,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,314,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2031-12-01",-4170,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y317,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C323","v":"00:00:00"},{"$f":"'Recovery-Data'!D323","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F323","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H323","v":0},140305500,{"$f":"'Recovery-Data'!I323","v":0},140305500,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,315,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2032-01-01",-4201,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y318,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C324","v":"00:00:00"},{"$f":"'Recovery-Data'!D324","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F324","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H324","v":0},144514700,{"$f":"'Recovery-Data'!I324","v":0},144514700,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,316,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2032-02-01",-4230,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y319,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C325","v":"00:00:00"},{"$f":"'Recovery-Data'!D325","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F325","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H325","v":0},148850100,{"$f":"'Recovery-Data'!I325","v":0},148850100,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,317,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2032-03-01",-4261,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y320,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C326","v":"00:00:00"},{"$f":"'Recovery-Data'!D326","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F326","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H326","v":0},153315600,{"$f":"'Recovery-Data'!I326","v":0},153315600,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,318,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2032-04-01",-4291,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y321,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C327","v":"00:00:00"},{"$f":"'Recovery-Data'!D327","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F327","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H327","v":0},157915100,{"$f":"'Recovery-Data'!I327","v":0},157915100,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,319,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2032-05-01",-4322,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y322,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C328","v":"00:00:00"},{"$f":"'Recovery-Data'!D328","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F328","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H328","v":0},162652600,{"$f":"'Recovery-Data'!I328","v":0},162652600,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,320,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2032-06-01",-4352,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y323,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C329","v":"00:00:00"},{"$f":"'Recovery-Data'!D329","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F329","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H329","v":0},167532200,{"$f":"'Recovery-Data'!I329","v":0},167532200,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,321,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2032-07-01",-4383,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y324,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C330","v":"00:00:00"},{"$f":"'Recovery-Data'!D330","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F330","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H330","v":0},172558200,{"$f":"'Recovery-Data'!I330","v":0},172558200,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,322,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2032-08-01",-4414,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y325,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C331","v":"00:00:00"},{"$f":"'Recovery-Data'!D331","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F331","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H331","v":0},177734900,{"$f":"'Recovery-Data'!I331","v":0},177734900,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,323,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2032-09-01",-4444,"",1.39,0,0.17,0,{"$f":"IF(C327=\"\",\"\",VLOOKUP(C327,$Z$7:$AE$387,6))","v":""},{"$f":"IF(C327=\"\",\"\",VLOOKUP(C327,$Z$7:$AI$387,10))","v":""},{"$f":"HLOOKUP(H327,$P$4:$S$387,3)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(H327,$P$4:$S$238,BA327)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(I327,$T$4:$W$387,3)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(I327,$T$4:$W$238,BA327)","v":{"$error":"#N/A"}},{"$f":"INDEX($M$7:$M$387,MATCH(Z327,$C$7:$C$387,0))","v":{"$error":"#N/A"}},{"$f":"IF(H327=0,0,IF(H327>0,K327-M327,M327))","v":{"$error":"#N/A"}},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y326,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR(Y327),\"\",Y327)","v":""},{"$f":"'Recovery-Data'!C332","v":"00:00:00"},{"$f":"'Recovery-Data'!D332","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F332","v":0},{"$f":"IF(AD327>0,AD327,AC327)","v":{"$error":"#VALUE!"}},{"$f":"'Recovery-Data'!H332","v":0},183066900,{"$f":"'Recovery-Data'!I332","v":0},{"$f":"IF(AH327>0,AH327,AG327)","v":183066900},{"$f":"VLOOKUP(X327,$C$7:$I$387,16)","v":{"$error":"#REF!"}},null,null,null,{"$f":"IF(X327=\"\",\"\",VLOOKUP(X327,$C$7:$E$387,2))","v":""},{"$f":"IF(X327=\"\",\"\",VLOOKUP(X327,$C$7:$E$387,3))","v":""},{"$f":"IF(X327=\"\",\"\",VLOOKUP(X327,$C$7:$E$387,3))","v":""},{"$f":"IF(X327=\"\",\"\",VLOOKUP(X327,$C$7:$G$387,4))","v":""},{"$f":"IF(X327=\"\",\"\",VLOOKUP(X327,$C$7:$G$387,5))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,324,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
[{"$f":"DATE(YEAR(A327),MONTH(A327)+$H$1,MIN(DAY(A327),DAY(DATE(YEAR(A327),MONTH(A327)+$H$1+1,0))))","v":"2032-10-01"},{"$f":"1+$F$4-A329","v":-4475},{"$f":"IF(B328<0,\"\",IF(B329<0,$G$3,A328))","v":""},1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,{"$f":"IF($G$3>=X327,EOMONTH(X327,0)+1,\"\")","v":""},{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y327,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C333","v":"00:00:00"},{"$f":"'Recovery-Data'!D333","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F333","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H333","v":0},188558900,{"$f":"'Recovery-Data'!I333","v":0},188558900,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,325,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2032-11-01",-4505,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y328,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C334","v":"00:00:00"},{"$f":"'Recovery-Data'!D334","v":0},{"$f":"IF(AA329=\"NO\",AC328,ROUND(SUM(+ROUND(AC328*103%,0)),-2))+AB329","v":{"$error":"#VALUE!"}},{"$f":"'Recovery-Data'!F334","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H334","v":0},{"$f":"IF(AA329=\"NO\",AG328,ROUND((AG328*3%),-2)+AG328)","v":194215700},{"$f":"'Recovery-Data'!I334","v":0},194215700,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,326,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2032-12-01",-4536,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y329,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C335","v":"00:00:00"},{"$f":"'Recovery-Data'!D335","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F335","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H335","v":0},200042200,{"$f":"'Recovery-Data'!I335","v":0},200042200,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,327,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2033-01-01",-4567,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y330,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C336","v":"00:00:00"},{"$f":"'Recovery-Data'!D336","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F336","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H336","v":0},206043500,{"$f":"'Recovery-Data'!I336","v":0},206043500,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,328,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2033-02-01",-4595,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y331,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C337","v":"00:00:00"},{"$f":"'Recovery-Data'!D337","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F337","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H337","v":0},212224800,{"$f":"'Recovery-Data'!I337","v":0},212224800,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,329,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2033-03-01",-4626,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y332,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C338","v":"00:00:00"},{"$f":"'Recovery-Data'!D338","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F338","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H338","v":0},218591500,{"$f":"'Recovery-Data'!I338","v":0},218591500,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,330,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2033-04-01",-4656,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y333,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C339","v":"00:00:00"},{"$f":"'Recovery-Data'!D339","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F339","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H339","v":0},225149200,{"$f":"'Recovery-Data'!I339","v":0},225149200,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,331,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2033-05-01",-4687,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y334,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C340","v":"00:00:00"},{"$f":"'Recovery-Data'!D340","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F340","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H340","v":0},231903700,{"$f":"'Recovery-Data'!I340","v":0},231903700,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,332,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2033-06-01",-4717,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y335,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C341","v":"00:00:00"},{"$f":"'Recovery-Data'!D341","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F341","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H341","v":0},238860800,{"$f":"'Recovery-Data'!I341","v":0},238860800,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,333,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2033-07-01",-4748,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y336,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C342","v":"00:00:00"},{"$f":"'Recovery-Data'!D342","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F342","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H342","v":0},246026600,{"$f":"'Recovery-Data'!I342","v":0},246026600,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,334,{"$f":"HLOOKUP(H337,$DH$4:$DQ$387,3)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(AE337,$DH$4:$DQ$387,CD337)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2033-08-01",-4779,"",{"$f":"D337","v":1.39},0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y337,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C343","v":"00:00:00"},{"$f":"'Recovery-Data'!D343","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F343","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H343","v":0},253407400,{"$f":"'Recovery-Data'!I343","v":0},253407400,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,335,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2033-09-01",-4809,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y338,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C344","v":"00:00:00"},{"$f":"'Recovery-Data'!D344","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F344","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H344","v":0},261009600,{"$f":"'Recovery-Data'!I344","v":0},261009600,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,336,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2033-10-01",-4840,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y339,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C345","v":"00:00:00"},{"$f":"'Recovery-Data'!D345","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F345","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H345","v":0},268839900,{"$f":"'Recovery-Data'!I345","v":0},268839900,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,337,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2033-11-01",-4870,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y340,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C346","v":"00:00:00"},{"$f":"'Recovery-Data'!D346","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F346","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H346","v":0},276905100,{"$f":"'Recovery-Data'!I346","v":0},276905100,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,338,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2033-12-01",-4901,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y341,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C347","v":"00:00:00"},{"$f":"'Recovery-Data'!D347","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F347","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H347","v":0},285212300,{"$f":"'Recovery-Data'!I347","v":0},285212300,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,339,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2034-01-01",-4932,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y342,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C348","v":"00:00:00"},{"$f":"'Recovery-Data'!D348","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F348","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H348","v":0},293768700,{"$f":"'Recovery-Data'!I348","v":0},293768700,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,340,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2034-02-01",-4960,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y343,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C349","v":"00:00:00"},{"$f":"'Recovery-Data'!D349","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F349","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H349","v":0},302581800,{"$f":"'Recovery-Data'!I349","v":0},302581800,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,341,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2034-03-01",-4991,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y344,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C350","v":"00:00:00"},{"$f":"'Recovery-Data'!D350","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F350","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H350","v":0},311659300,{"$f":"'Recovery-Data'!I350","v":0},311659300,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,342,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2034-04-01",-5021,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y345,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C351","v":"00:00:00"},{"$f":"'Recovery-Data'!D351","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F351","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H351","v":0},321009100,{"$f":"'Recovery-Data'!I351","v":0},321009100,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,343,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2034-05-01",-5052,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"P346","v":219},{"$f":"Q346","v":364},{"$f":"R346","v":545},{"$f":"S346","v":725},{"$f":"T346","v":219},{"$f":"U346","v":364},{"$f":"V346","v":545},{"$f":"W346","v":725},"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y346,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C352","v":"00:00:00"},{"$f":"'Recovery-Data'!D352","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F352","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H352","v":0},330639400,{"$f":"'Recovery-Data'!I352","v":0},330639400,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,344,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2034-06-01",-5082,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y347,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C353","v":"00:00:00"},{"$f":"'Recovery-Data'!D353","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F353","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H353","v":0},340558600,{"$f":"'Recovery-Data'!I353","v":0},340558600,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,345,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2034-07-01",-5113,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y348,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C354","v":"00:00:00"},{"$f":"'Recovery-Data'!D354","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F354","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H354","v":0},350775400,{"$f":"'Recovery-Data'!I354","v":0},350775400,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,346,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2034-08-01",-5144,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y349,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C355","v":"00:00:00"},{"$f":"'Recovery-Data'!D355","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F355","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H355","v":0},361298700,{"$f":"'Recovery-Data'!I355","v":0},361298700,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,347,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2034-09-01",-5174,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y350,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C356","v":"00:00:00"},{"$f":"'Recovery-Data'!D356","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F356","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H356","v":0},372137700,{"$f":"'Recovery-Data'!I356","v":0},372137700,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,348,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2034-10-01",-5205,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y351,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C357","v":"00:00:00"},{"$f":"'Recovery-Data'!D357","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F357","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H357","v":0},383301800,{"$f":"'Recovery-Data'!I357","v":0},383301800,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,349,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2034-11-01",-5235,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y352,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C358","v":"00:00:00"},{"$f":"'Recovery-Data'!D358","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F358","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H358","v":0},394800900,{"$f":"'Recovery-Data'!I358","v":0},394800900,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,350,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2034-12-01",-5266,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y353,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C359","v":"00:00:00"},{"$f":"'Recovery-Data'!D359","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F359","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H359","v":0},406644900,{"$f":"'Recovery-Data'!I359","v":0},406644900,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,351,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2035-01-01",-5297,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y354,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C360","v":"00:00:00"},{"$f":"'Recovery-Data'!D360","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F360","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H360","v":0},418844200,{"$f":"'Recovery-Data'!I360","v":0},418844200,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,352,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2035-02-01",-5325,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y355,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C361","v":"00:00:00"},{"$f":"'Recovery-Data'!D361","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F361","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H361","v":0},431409500,{"$f":"'Recovery-Data'!I361","v":0},431409500,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,353,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2035-03-01",-5356,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y356,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C362","v":"00:00:00"},{"$f":"'Recovery-Data'!D362","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F362","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H362","v":0},444351800,{"$f":"'Recovery-Data'!I362","v":0},444351800,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,354,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2035-04-01",-5386,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y357,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C363","v":"00:00:00"},{"$f":"'Recovery-Data'!D363","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F363","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H363","v":0},457682400,{"$f":"'Recovery-Data'!I363","v":0},457682400,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,355,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2035-05-01",-5417,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y358,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C364","v":"00:00:00"},{"$f":"'Recovery-Data'!D364","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F364","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H364","v":0},471412900,{"$f":"'Recovery-Data'!I364","v":0},471412900,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,356,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2035-06-01",-5447,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y359,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C365","v":"00:00:00"},{"$f":"'Recovery-Data'!D365","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F365","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H365","v":0},485555300,{"$f":"'Recovery-Data'!I365","v":0},485555300,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,357,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2035-07-01",-5478,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y360,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C366","v":"00:00:00"},{"$f":"'Recovery-Data'!D366","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F366","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H366","v":0},500122000,{"$f":"'Recovery-Data'!I366","v":0},500122000,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,358,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2035-08-01",-5509,"",1.39,0,{"$f":"F361","v":0.17},0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y361,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C367","v":"00:00:00"},{"$f":"'Recovery-Data'!D367","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F367","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H367","v":0},515125700,{"$f":"'Recovery-Data'!I367","v":0},515125700,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,359,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2035-09-01",-5539,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y362,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C368","v":"00:00:00"},{"$f":"'Recovery-Data'!D368","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F368","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H368","v":0},530579500,{"$f":"'Recovery-Data'!I368","v":0},530579500,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,360,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2035-10-01",-5570,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y363,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C369","v":"00:00:00"},{"$f":"'Recovery-Data'!D369","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F369","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H369","v":0},546496900,{"$f":"'Recovery-Data'!I369","v":0},546496900,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,361,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2035-11-01",-5600,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y364,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C370","v":"00:00:00"},{"$f":"'Recovery-Data'!D370","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F370","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H370","v":0},562891800,{"$f":"'Recovery-Data'!I370","v":0},562891800,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,362,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2035-12-01",-5631,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y365,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C371","v":"00:00:00"},{"$f":"'Recovery-Data'!D371","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F371","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H371","v":0},579778600,{"$f":"'Recovery-Data'!I371","v":0},579778600,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,363,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2036-01-01",-5662,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y366,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C372","v":"00:00:00"},{"$f":"'Recovery-Data'!D372","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F372","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H372","v":0},597172000,{"$f":"'Recovery-Data'!I372","v":0},597172000,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,364,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2036-02-01",-5691,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y367,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C373","v":"00:00:00"},{"$f":"'Recovery-Data'!D373","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F373","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H373","v":0},615087200,{"$f":"'Recovery-Data'!I373","v":0},615087200,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,365,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2036-03-01",-5722,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y368,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C374","v":"00:00:00"},{"$f":"'Recovery-Data'!D374","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F374","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H374","v":0},633539800,{"$f":"'Recovery-Data'!I374","v":0},633539800,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,366,{"$f":"HLOOKUP(H369,$DH$4:$DQ$387,3)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(AE369,$DH$4:$DQ$387,CD369)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2036-04-01",-5752,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y369,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C375","v":"00:00:00"},{"$f":"'Recovery-Data'!D375","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F375","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H375","v":0},652546000,{"$f":"'Recovery-Data'!I375","v":0},652546000,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,367,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2036-05-01",-5783,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y370,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C376","v":"00:00:00"},{"$f":"'Recovery-Data'!D376","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F376","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H376","v":0},672122400,{"$f":"'Recovery-Data'!I376","v":0},672122400,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,368,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2036-06-01",-5813,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y371,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C377","v":"00:00:00"},{"$f":"'Recovery-Data'!D377","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F377","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H377","v":0},692286100,{"$f":"'Recovery-Data'!I377","v":0},692286100,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2036-07-01",-5844,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y372,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C378","v":"00:00:00"},{"$f":"'Recovery-Data'!D378","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F378","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H378","v":0},713054700,{"$f":"'Recovery-Data'!I378","v":0},713054700,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,370,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2036-08-01",-5875,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y373,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C379","v":"00:00:00"},{"$f":"'Recovery-Data'!D379","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F379","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H379","v":0},734446300,{"$f":"'Recovery-Data'!I379","v":0},734446300,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,371,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2036-09-01",-5905,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y374,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C380","v":"00:00:00"},{"$f":"'Recovery-Data'!D380","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F380","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H380","v":0},756479700,{"$f":"'Recovery-Data'!I380","v":0},756479700,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,372,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2036-10-01",-5936,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y375,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C381","v":"00:00:00"},{"$f":"'Recovery-Data'!D381","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F381","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H381","v":0},779174100,{"$f":"'Recovery-Data'!I381","v":0},779174100,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,373,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2036-11-01",-5966,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y376,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C382","v":"00:00:00"},{"$f":"'Recovery-Data'!D382","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F382","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H382","v":0},802549300,{"$f":"'Recovery-Data'!I382","v":0},802549300,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,374,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2036-12-01",-5997,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y377,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C383","v":"00:00:00"},{"$f":"'Recovery-Data'!D383","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F383","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H383","v":0},826625800,{"$f":"'Recovery-Data'!I383","v":0},826625800,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,375,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2037-01-01",-6028,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y378,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C384","v":"00:00:00"},{"$f":"'Recovery-Data'!D384","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F384","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H384","v":0},851424600,{"$f":"'Recovery-Data'!I384","v":0},851424600,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,376,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2037-02-01",-6056,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y379,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C385","v":"00:00:00"},{"$f":"'Recovery-Data'!D385","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F385","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H385","v":0},876967300,{"$f":"'Recovery-Data'!I385","v":0},876967300,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,377,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2037-03-01",-6087,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y380,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C386","v":"00:00:00"},{"$f":"'Recovery-Data'!D386","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F386","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H386","v":0},903276300,{"$f":"'Recovery-Data'!I386","v":0},903276300,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,378,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2037-04-01",-6117,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y381,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C387","v":"00:00:00"},{"$f":"'Recovery-Data'!D387","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F387","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H387","v":0},930374600,{"$f":"'Recovery-Data'!I387","v":0},930374600,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,379,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2037-05-01",-6148,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y382,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C388","v":"00:00:00"},{"$f":"'Recovery-Data'!D388","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F388","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H388","v":0},958285800,{"$f":"'Recovery-Data'!I388","v":0},958285800,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,380,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2037-06-01",-6178,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y383,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C389","v":"00:00:00"},{"$f":"'Recovery-Data'!D389","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F389","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H389","v":0},987034400,{"$f":"'Recovery-Data'!I389","v":0},987034400,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,381,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2037-07-01",-6209,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y384,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C390","v":"00:00:00"},{"$f":"'Recovery-Data'!D390","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F390","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H390","v":0},1016645400,{"$f":"'Recovery-Data'!I390","v":0},1016645400,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,382,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2037-08-01",-6240,"",1.39,0,0.17,0,"","",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y385,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C391","v":"00:00:00"},{"$f":"'Recovery-Data'!D391","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F391","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H391","v":0},1047144800,{"$f":"'Recovery-Data'!I391","v":0},1047144800,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,383,{"$error":"#N/A"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["2037-09-01",{"$error":"#VALUE!"},{"$error":"#VALUE!"},1.39,0,0.17,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#N/A"},{"$error":"#VALUE!"},219,364,545,725,219,364,545,725,"",{"$f":"INDEX($X$7:$X$387,MATCH(0,COUNTIF($Y$6:Y386,$X$7:$X$387)+(COUNTIF($X$7:$X$387,$X$7:$X$387)<>1),0))","v":{"$error":"#N/A"}},"",{"$f":"'Recovery-Data'!C392","v":"00:00:00"},{"$f":"'Recovery-Data'!D392","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!F392","v":0},{"$error":"#VALUE!"},{"$f":"'Recovery-Data'!H392","v":0},1078559100,{"$f":"'Recovery-Data'!I392","v":0},1078559100,{"$error":"#REF!"},null,null,null,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,384,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,null,null,null,null,null,null,500,650,1100,1450,2100,3300,4100,5200,5700,6200]
["End line","End line","End line","End line","End line",null,null,"End line","End line",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line",{"$error":"#VALUE!"},"End line","End line","End line",1110915900,"End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line","End line"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X389=\"\",\"\",VLOOKUP(X389,$C$7:$E$387,2))","v":""},{"$f":"IF(X389=\"\",\"\",VLOOKUP(X389,$C$7:$E$387,3))","v":""},{"$f":"IF(X389=\"\",\"\",VLOOKUP(X389,$C$7:$E$387,5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X390=\"\",\"\",VLOOKUP(X390,$C$7:$E$387,2))","v":""},{"$f":"IF(X390=\"\",\"\",VLOOKUP(X390,$C$7:$E$387,3))","v":""},{"$f":"IF(X390=\"\",\"\",VLOOKUP(X390,$C$7:$E$387,5))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X391=\"\",\"\",VLOOKUP(X391,$C$7:$E$387,2))","v":""},{"$f":"IF(X391=\"\",\"\",VLOOKUP(X391,$C$7:$E$387,3))","v":""},{"$f":"IF(X391=\"\",\"\",VLOOKUP(X391,$C$7:$E$387,5))","v":""}]
[null,null,null,{"$f":"'Table-recovery'!BQ18","v":"Breakup of Surrender Leave Salary     --- During the period,between 01/01/2017  to   31/07/2020 "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!=\"\",\"\",VLOOKUP(#REF!,$C$7:$E$387,2))","v":{"$error":"#REF!"}},{"$f":"IF(#REF!=\"\",\"\",VLOOKUP(#REF!,$C$7:$E$387,3))","v":{"$error":"#REF!"}},{"$f":"IF(#REF!=\"\",\"\",VLOOKUP(#REF!,$C$7:$E$387,5))","v":{"$error":"#REF!"}}]
[null,null,null,"S.N.","Block Year",null,"No. of Days","Months","Due Amt","Due DA Rate","Due S.L. Basic","Due S.L. D.A.","Total S.L. Due Amt","Drawn S.L. Basic","Drawn D.A. rate","Due S.L. Basic","Drawn S.L. D.A.","Total S.L. Due Amt","Diff.","Encash-ment Date","Leave Type","Leave Code",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!=\"\",\"\",VLOOKUP(#REF!,$C$7:$E$387,2))","v":{"$error":"#REF!"}},{"$f":"IF(#REF!=\"\",\"\",VLOOKUP(#REF!,$C$7:$E$387,3))","v":{"$error":"#REF!"}},{"$f":"IF(#REF!=\"\",\"\",VLOOKUP(#REF!,$C$7:$E$387,5))","v":{"$error":"#REF!"}}]
[null,null,null,{"$f":"IF(E394=\"\",\"\",1)","v":1},{"$f":"IF(H394=\"\",\"\",CONCATENATE(TEXT(H394,\"MM-YYYY\"),\"(\",\"SL\",\")\"))","v":"03-2017(SL)"},null,{"$f":"IF('Recovery-Data'!AI12=\"\",\"\",'Recovery-Data'!AI12)","v":15},{"$f":"IF('Recovery-Data'!AJ12=\"\",\"\",'Recovery-Data'!AJ12)","v":"2017-03-01"},{"$f":"IF(ISERROR(INDEX('Recovery-Data'!$G$12:$G$243,MATCH(H394,'Recovery-Data'!$A$12:$A$243,0))),\"\",INDEX('Recovery-Data'!$G$12:$G$243,MATCH(H394,'Recovery-Data'!$A$12:$A$243,0)))","v":41000},{"$f":"IF(ISERROR(INDEX($F$7:$F$387,MATCH(H394,$A$7:$A$387,0))),\"\",INDEX($F$7:$F$387,MATCH(H394,$A$7:$A$387,0)))","v":0.04},{"$f":"IF(H394=\"\",\"\",ROUND(I394*G394/30,0))","v":20500},{"$f":"IF(H394=\"\",\"\",ROUND(K394*J394,0))","v":820},{"$f":"IF(H394=\"\",\"\",K394+L394)","v":21320},{"$f":"IF(ISERROR(INDEX('Recovery-Data'!$J$12:$J$243,MATCH(H394,'Recovery-Data'!$A$12:$A$243,0))),\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH(H394,'Recovery-Data'!$A$12:$A$243,0)))","v":44000},{"$f":"J394","v":0.04},{"$f":"IF(H394=\"\",\"\",ROUND(N394*G394/30,0))","v":22000},{"$f":"IF(H394=\"\",\"\",ROUND(P394*O394,0))","v":880},{"$f":"IF(H394=\"\",\"\",P394+Q394)","v":22880},{"$f":"IF(H394=\"\",\"\",M394-R394)","v":-1560},{"$f":"IF('Recovery-Data'!AQ11=\"\",\"\",'Recovery-Data'!AQ11)","v":""},{"$f":"IF('Recovery-Data'!AM12=\"\",\"\",'Recovery-Data'!AM12)","v":""},{"$f":"IF(U394=\"\",\"\",IF(U394=\"Surrender Leave Salary\",1,2))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!=\"\",\"\",VLOOKUP(#REF!,$C$7:$E$387,2))","v":{"$error":"#REF!"}},{"$f":"IF(#REF!=\"\",\"\",VLOOKUP(#REF!,$C$7:$E$387,3))","v":{"$error":"#REF!"}},{"$f":"IF(#REF!=\"\",\"\",VLOOKUP(#REF!,$C$7:$E$387,5))","v":{"$error":"#REF!"}}]
[null,null,null,{"$f":"IF(E395=\"\",\"\",D394+1)","v":""},"",null,{"$f":"IF('Recovery-Data'!AI13=\"\",\"\",'Recovery-Data'!AI13)","v":""},{"$f":"IF('Recovery-Data'!AJ13=\"\",\"\",'Recovery-Data'!AJ13)","v":""},{"$f":"IF(ISERROR(INDEX('Recovery-Data'!$G$12:$G$243,MATCH(H395,'Recovery-Data'!$A$12:$A$243,0))),\"\",INDEX('Recovery-Data'!$G$12:$G$243,MATCH(H395,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"IF(ISERROR(INDEX($F$7:$F$387,MATCH(H395,$A$7:$A$387,0))),\"\",INDEX($F$7:$F$387,MATCH(H395,$A$7:$A$387,0)))","v":""},"","","",{"$f":"IF(ISERROR(INDEX('Recovery-Data'!$J$12:$J$243,MATCH(H395,'Recovery-Data'!$A$12:$A$243,0))),\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH(H395,'Recovery-Data'!$A$12:$A$243,0)))","v":""},{"$f":"J395","v":""},"","","","",{"$f":"IF('Recovery-Data'!AQ12=\"\",\"\",'Recovery-Data'!AQ12)","v":""},{"$f":"IF('Recovery-Data'!AM13=\"\",\"\",'Recovery-Data'!AM13)","v":""},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!=\"\",\"\",VLOOKUP(#REF!,$C$7:$E$387,2))","v":{"$error":"#REF!"}},{"$f":"IF(#REF!=\"\",\"\",VLOOKUP(#REF!,$C$7:$E$387,3))","v":{"$error":"#REF!"}},{"$f":"IF(#REF!=\"\",\"\",VLOOKUP(#REF!,$C$7:$E$387,5))","v":{"$error":"#REF!"}}]
[null,null,null,"","",null,{"$f":"IF('Recovery-Data'!AI14=\"\",\"\",'Recovery-Data'!AI14)","v":""},{"$f":"IF('Recovery-Data'!AJ14=\"\",\"\",'Recovery-Data'!AJ14)","v":""},{"$f":"IF(ISERROR(INDEX('Recovery-Data'!$G$12:$G$243,MATCH(H396,'Recovery-Data'!$A$12:$A$243,0))),\"\",INDEX('Recovery-Data'!$G$12:$G$243,MATCH(H396,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","","","",{"$f":"IF(ISERROR(INDEX('Recovery-Data'!$J$12:$J$243,MATCH(H396,'Recovery-Data'!$A$12:$A$243,0))),\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH(H396,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","","","","",{"$f":"IF('Recovery-Data'!AQ13=\"\",\"\",'Recovery-Data'!AQ13)","v":""},{"$f":"IF('Recovery-Data'!AM14=\"\",\"\",'Recovery-Data'!AM14)","v":""},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!=\"\",\"\",VLOOKUP(#REF!,$C$7:$E$387,2))","v":{"$error":"#REF!"}},{"$f":"IF(#REF!=\"\",\"\",VLOOKUP(#REF!,$C$7:$E$387,3))","v":{"$error":"#REF!"}},{"$f":"IF(#REF!=\"\",\"\",VLOOKUP(#REF!,$C$7:$E$387,5))","v":{"$error":"#REF!"}}]
[null,null,null,"","",null,{"$f":"IF('Recovery-Data'!AI15=\"\",\"\",'Recovery-Data'!AI15)","v":""},{"$f":"IF('Recovery-Data'!AJ15=\"\",\"\",'Recovery-Data'!AJ15)","v":""},{"$f":"IF(ISERROR(INDEX('Recovery-Data'!$G$12:$G$243,MATCH(H397,'Recovery-Data'!$A$12:$A$243,0))),\"\",INDEX('Recovery-Data'!$G$12:$G$243,MATCH(H397,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","","","",{"$f":"IF(ISERROR(INDEX('Recovery-Data'!$J$12:$J$243,MATCH(H397,'Recovery-Data'!$A$12:$A$243,0))),\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH(H397,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","","","","",{"$f":"IF('Recovery-Data'!AQ14=\"\",\"\",'Recovery-Data'!AQ14)","v":""},{"$f":"IF('Recovery-Data'!AM15=\"\",\"\",'Recovery-Data'!AM15)","v":""},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!=\"\",\"\",VLOOKUP(#REF!,$C$7:$E$387,2))","v":{"$error":"#REF!"}},{"$f":"IF(#REF!=\"\",\"\",VLOOKUP(#REF!,$C$7:$E$387,3))","v":{"$error":"#REF!"}},{"$f":"IF(#REF!=\"\",\"\",VLOOKUP(#REF!,$C$7:$E$387,5))","v":{"$error":"#REF!"}}]
[null,null,null,"","",null,{"$f":"IF('Recovery-Data'!AI16=\"\",\"\",'Recovery-Data'!AI16)","v":""},{"$f":"IF('Recovery-Data'!AJ16=\"\",\"\",'Recovery-Data'!AJ16)","v":""},{"$f":"IF(ISERROR(INDEX('Recovery-Data'!$G$12:$G$243,MATCH(H398,'Recovery-Data'!$A$12:$A$243,0))),\"\",INDEX('Recovery-Data'!$G$12:$G$243,MATCH(H398,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","","","",{"$f":"IF(ISERROR(INDEX('Recovery-Data'!$J$12:$J$243,MATCH(H398,'Recovery-Data'!$A$12:$A$243,0))),\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH(H398,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","","","","",{"$f":"IF('Recovery-Data'!AQ15=\"\",\"\",'Recovery-Data'!AQ15)","v":""},{"$f":"IF('Recovery-Data'!AM16=\"\",\"\",'Recovery-Data'!AM16)","v":""},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!=\"\",\"\",VLOOKUP(#REF!,$C$7:$E$387,2))","v":{"$error":"#REF!"}},{"$f":"IF(#REF!=\"\",\"\",VLOOKUP(#REF!,$C$7:$E$387,3))","v":{"$error":"#REF!"}},{"$f":"IF(#REF!=\"\",\"\",VLOOKUP(#REF!,$C$7:$E$387,5))","v":{"$error":"#REF!"}}]
[null,null,null,"","",null,{"$f":"IF('Recovery-Data'!AI17=\"\",\"\",'Recovery-Data'!AI17)","v":""},{"$f":"IF('Recovery-Data'!AJ17=\"\",\"\",'Recovery-Data'!AJ17)","v":""},{"$f":"IF(ISERROR(INDEX('Recovery-Data'!$G$12:$G$243,MATCH(H399,'Recovery-Data'!$A$12:$A$243,0))),\"\",INDEX('Recovery-Data'!$G$12:$G$243,MATCH(H399,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","","","",{"$f":"IF(ISERROR(INDEX('Recovery-Data'!$J$12:$J$243,MATCH(H399,'Recovery-Data'!$A$12:$A$243,0))),\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH(H399,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","","","","",{"$f":"IF('Recovery-Data'!AQ16=\"\",\"\",'Recovery-Data'!AQ16)","v":""},{"$f":"IF('Recovery-Data'!AM17=\"\",\"\",'Recovery-Data'!AM17)","v":""},""]
[null,null,null,"","",null,{"$f":"IF('Recovery-Data'!AI18=\"\",\"\",'Recovery-Data'!AI18)","v":""},{"$f":"IF('Recovery-Data'!AJ18=\"\",\"\",'Recovery-Data'!AJ18)","v":""},{"$f":"IF(ISERROR(INDEX('Recovery-Data'!$G$12:$G$243,MATCH(H400,'Recovery-Data'!$A$12:$A$243,0))),\"\",INDEX('Recovery-Data'!$G$12:$G$243,MATCH(H400,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","","","",{"$f":"IF(ISERROR(INDEX('Recovery-Data'!$J$12:$J$243,MATCH(H400,'Recovery-Data'!$A$12:$A$243,0))),\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH(H400,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","","","","",{"$f":"IF('Recovery-Data'!AQ17=\"\",\"\",'Recovery-Data'!AQ17)","v":""},{"$f":"IF('Recovery-Data'!AM18=\"\",\"\",'Recovery-Data'!AM18)","v":""},""]
[null,null,null,"","",null,{"$f":"IF('Recovery-Data'!AI19=\"\",\"\",'Recovery-Data'!AI19)","v":""},{"$f":"IF('Recovery-Data'!AJ19=\"\",\"\",'Recovery-Data'!AJ19)","v":""},{"$f":"IF(ISERROR(INDEX('Recovery-Data'!$G$12:$G$243,MATCH(H401,'Recovery-Data'!$A$12:$A$243,0))),\"\",INDEX('Recovery-Data'!$G$12:$G$243,MATCH(H401,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","","","",{"$f":"IF(ISERROR(INDEX('Recovery-Data'!$J$12:$J$243,MATCH(H401,'Recovery-Data'!$A$12:$A$243,0))),\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH(H401,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","","","","",{"$f":"IF('Recovery-Data'!AQ18=\"\",\"\",'Recovery-Data'!AQ18)","v":""},{"$f":"IF('Recovery-Data'!AM19=\"\",\"\",'Recovery-Data'!AM19)","v":""},""]
[null,null,null,"","",null,{"$f":"IF('Recovery-Data'!AI20=\"\",\"\",'Recovery-Data'!AI20)","v":""},{"$f":"IF('Recovery-Data'!AJ20=\"\",\"\",'Recovery-Data'!AJ20)","v":""},{"$f":"IF(ISERROR(INDEX('Recovery-Data'!$G$12:$G$243,MATCH(H402,'Recovery-Data'!$A$12:$A$243,0))),\"\",INDEX('Recovery-Data'!$G$12:$G$243,MATCH(H402,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","","","",{"$f":"IF(ISERROR(INDEX('Recovery-Data'!$J$12:$J$243,MATCH(H402,'Recovery-Data'!$A$12:$A$243,0))),\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH(H402,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","","","","",{"$f":"IF('Recovery-Data'!AQ19=\"\",\"\",'Recovery-Data'!AQ19)","v":""},{"$f":"IF('Recovery-Data'!AM20=\"\",\"\",'Recovery-Data'!AM20)","v":""},""]
[null,null,null,"","",null,{"$f":"IF('Recovery-Data'!AI21=\"\",\"\",'Recovery-Data'!AI21)","v":""},{"$f":"IF('Recovery-Data'!AJ21=\"\",\"\",'Recovery-Data'!AJ21)","v":""},{"$f":"IF(ISERROR(INDEX('Recovery-Data'!$G$12:$G$243,MATCH(H403,'Recovery-Data'!$A$12:$A$243,0))),\"\",INDEX('Recovery-Data'!$G$12:$G$243,MATCH(H403,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","","","",{"$f":"IF(ISERROR(INDEX('Recovery-Data'!$J$12:$J$243,MATCH(H403,'Recovery-Data'!$A$12:$A$243,0))),\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH(H403,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","","","","",{"$f":"IF('Recovery-Data'!AQ20=\"\",\"\",'Recovery-Data'!AQ20)","v":""},{"$f":"IF('Recovery-Data'!AM21=\"\",\"\",'Recovery-Data'!AM21)","v":""},""]
[null,null,null,"","",null,{"$f":"IF('Recovery-Data'!AI22=\"\",\"\",'Recovery-Data'!AI22)","v":""},{"$f":"IF('Recovery-Data'!AJ22=\"\",\"\",'Recovery-Data'!AJ22)","v":""},{"$f":"IF(ISERROR(INDEX('Recovery-Data'!$G$12:$G$243,MATCH(H404,'Recovery-Data'!$A$12:$A$243,0))),\"\",INDEX('Recovery-Data'!$G$12:$G$243,MATCH(H404,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","","","",{"$f":"IF(ISERROR(INDEX('Recovery-Data'!$J$12:$J$243,MATCH(H404,'Recovery-Data'!$A$12:$A$243,0))),\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH(H404,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","","","","",{"$f":"IF('Recovery-Data'!AQ21=\"\",\"\",'Recovery-Data'!AQ21)","v":""},{"$f":"IF('Recovery-Data'!AM22=\"\",\"\",'Recovery-Data'!AM22)","v":""},""]
[null,null,null,"","",null,{"$f":"IF('Recovery-Data'!AI23=\"\",\"\",'Recovery-Data'!AI23)","v":""},{"$f":"IF('Recovery-Data'!AJ23=\"\",\"\",'Recovery-Data'!AJ23)","v":""},{"$f":"IF(ISERROR(INDEX('Recovery-Data'!$G$12:$G$243,MATCH(H405,'Recovery-Data'!$A$12:$A$243,0))),\"\",INDEX('Recovery-Data'!$G$12:$G$243,MATCH(H405,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","","","",{"$f":"IF(ISERROR(INDEX('Recovery-Data'!$J$12:$J$243,MATCH(H405,'Recovery-Data'!$A$12:$A$243,0))),\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH(H405,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","","","","",{"$f":"IF('Recovery-Data'!AQ22=\"\",\"\",'Recovery-Data'!AQ22)","v":""},{"$f":"IF('Recovery-Data'!AM23=\"\",\"\",'Recovery-Data'!AM23)","v":""},""]
[null,null,null,"","",null,{"$f":"IF('Recovery-Data'!AI24=\"\",\"\",'Recovery-Data'!AI24)","v":""},{"$f":"IF('Recovery-Data'!AJ24=\"\",\"\",'Recovery-Data'!AJ24)","v":""},{"$f":"IF(ISERROR(INDEX('Recovery-Data'!$G$12:$G$243,MATCH(H406,'Recovery-Data'!$A$12:$A$243,0))),\"\",INDEX('Recovery-Data'!$G$12:$G$243,MATCH(H406,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","","","",{"$f":"IF(ISERROR(INDEX('Recovery-Data'!$J$12:$J$243,MATCH(H406,'Recovery-Data'!$A$12:$A$243,0))),\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH(H406,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","","","","",{"$f":"IF('Recovery-Data'!AQ23=\"\",\"\",'Recovery-Data'!AQ23)","v":""},{"$f":"IF('Recovery-Data'!AM24=\"\",\"\",'Recovery-Data'!AM24)","v":""},""]
[null,null,null,"","",null,{"$f":"IF('Recovery-Data'!AI25=\"\",\"\",'Recovery-Data'!AI25)","v":""},{"$f":"IF('Recovery-Data'!AJ25=\"\",\"\",'Recovery-Data'!AJ25)","v":""},{"$f":"IF(ISERROR(INDEX('Recovery-Data'!$G$12:$G$243,MATCH(H407,'Recovery-Data'!$A$12:$A$243,0))),\"\",INDEX('Recovery-Data'!$G$12:$G$243,MATCH(H407,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","","","",{"$f":"IF(ISERROR(INDEX('Recovery-Data'!$J$12:$J$243,MATCH(H407,'Recovery-Data'!$A$12:$A$243,0))),\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH(H407,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","","","","",{"$f":"IF('Recovery-Data'!AQ24=\"\",\"\",'Recovery-Data'!AQ24)","v":""},{"$f":"IF('Recovery-Data'!AM25=\"\",\"\",'Recovery-Data'!AM25)","v":""},""]
[null,null,null,"","",null,{"$f":"IF('Recovery-Data'!AI26=\"\",\"\",'Recovery-Data'!AI26)","v":""},{"$f":"IF('Recovery-Data'!AJ26=\"\",\"\",'Recovery-Data'!AJ26)","v":""},{"$f":"IF(ISERROR(INDEX('Recovery-Data'!$G$12:$G$243,MATCH(H408,'Recovery-Data'!$A$12:$A$243,0))),\"\",INDEX('Recovery-Data'!$G$12:$G$243,MATCH(H408,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","","","",{"$f":"IF(ISERROR(INDEX('Recovery-Data'!$J$12:$J$243,MATCH(H408,'Recovery-Data'!$A$12:$A$243,0))),\"\",INDEX('Recovery-Data'!$J$12:$J$243,MATCH(H408,'Recovery-Data'!$A$12:$A$243,0)))","v":""},"","","","","",{"$f":"IF('Recovery-Data'!AQ25=\"\",\"\",'Recovery-Data'!AQ25)","v":""},{"$f":"IF('Recovery-Data'!AM26=\"\",\"\",'Recovery-Data'!AM26)","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(V394:V408)","v":0}]
[null,null,null,null,"S.N.","No. of Days","Due Amt.","Drawn Amt.","D.A. Rate"]
[null,null,null,null,{"$f":"INDEX($D$394:$D$408,MATCH($V$409,$V$394:$V$408,0))","v":{"$error":"#N/A"}},{"$f":"INDEX($G$394:$G$408,MATCH($V$409,$V$394:$V$408,0))","v":{"$error":"#N/A"}},{"$f":"INDEX($I$394:$I$408,MATCH($V$409,$V$394:$V$408,0))","v":{"$error":"#N/A"}},{"$f":"INDEX($N$394:$N$408,MATCH($V$409,$V$394:$V$408,0))","v":{"$error":"#N/A"}},{"$f":"INDEX($J$394:$J$408,MATCH($V$409,$V$394:$V$408,0))","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,{"$f":"CONCATENATE(\"Note-:\",\"The amount shown at S.N.\",\"  \",E411,\"  \",\"of due & drawn statement of surrender leave salary......\",\"related to difference of leave encashment i.e.\",\"  \",G410,\"  \",\"Rs.\",G411,\"  and\", \" \", H410,\"  \",\"Rs.\",H411,\"  \",\"for \",\"  \",F411,\"  \",\"days\",\"  \",\"@\",I411*100,\"%\",I410,\"  \")","v":{"$error":"#N/A"}}]
[null,null,null,null,"Tesxt message for leave encashment"]
[null,null,null,null,{"$f":"IF(V409>1,E413,\"\")","v":""}]
[]
[null,null,null,null,"Text message for notional benefit"]
[null,null,null,null,"Notional count",null,{"$f":"'Recovery-Statement'!A214","v":10}]
[null,null,null,null,"Note -: The text \"N.B.\" in coloum Net amount Due indicate \"Notional Benefit\" i.e. in these periods cash benefit is not allowed as per rule. So data relating to these periods are showing only calculation purpose."]
[]
[null,null,null,null,{"$f":"IF(G418>0,E419,\"\")","v":"Note -: The text \"N.B.\" in coloum Net amount Due indicate \"Notional Benefit\" i.e. in these periods cash benefit is not allowed as per rule. So data relating to these periods are showing only calculation purpose."}]

{"sheet":"Incrorder17","index":44,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[[18,14,19,17],[1,0,1,13],[2,0,2,13],[3,1,5,13],[27,0,27,1],[27,10,27,11],[25,7,26,12],[18,1,19,1],[22,2,22,4],[22,5,22,6],[9,12,11,12],[12,3,12,5],[8,7,11,7],[9,9,11,9],[9,10,11,10],[34,7,35,12],[1,15,1,16],[5,15,6,16],[13,1,14,1],[13,2,14,2],[13,6,14,6],[13,3,13,5],[14,3,14,4],[9,11,11,11],[8,8,11,8],[8,9,8,11],[8,12,8,13],[9,13,11,13],[15,1,15,6],[18,2,19,4],[18,5,19,6],[24,14,25,17],[24,1,24,13],[3,0,5,0],[6,0,7,0],[13,0,17,0],[18,0,22,0],[6,1,7,13],[8,0,11,0],[8,1,11,1],[8,2,11,2],[8,6,9,6],[8,3,8,5],[9,3,9,5],[10,3,11,5],[10,6,11,6],[9,15,10,16]]}
[]
[{"$f":"'Statement(2017)'!G5","v":"Director, Secondary Education Raj. Bikaner"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HOME(7PC)"]
["Periodic Salalry Increment Certificate"]
[1,"Certified that the Government servents named below have earned the prescribed periodical increments from the date cited in column 7 having been the incumbent of the posts specified    not less than year from the date in column 7 after deducting period of suspension for misconduct etc. and absence on leave without pay & the case of those holding the post in officiating capacity, all other kinds of leave.  "]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Data Entry"]
[2," Certified that the Government servents named below have earned/will earn periodical increments from the date cited for reasons stated in the explanatory memo \n attached here to.      "]
[]
["S.No","Name of \nIncumbent ","Post","Existing Pay And Grade Pay as on ",null,null,"Pay Level\nas on","Date From \nPresent Pay \nis being taken","Date \nof Increment ","Annual Increment Amount",null,null,{"$f":"'Table-State'!$N$150","v":"Personal Pay(---N.A.----)"}]
[null,null,null,{"$f":"G11","v":"2016-01-02"},null,null,null,null,null," Pay in the Level in the Pay Matrix","Increment amount","Total Basic Pay ","Adjusted P.P. under Rule 11(6)","Balace P.P. amt ",null,"Fixation Statement (2017)"]
[null,null,null,"Existing Pay and P.P. (if any)",null,null,{"$f":"'Statement(2017)'!$H$13","v":"2016-01-02"}]
[]
[1,2,3,4,null,null,5,6,7,8,9,10,11,12]
[1,{"$f":"'Statement(2017)'!$H$6","v":"Pravesh Kumar Sharma"},{"$f":"'Statement(2017)'!$H$7","v":"AAO-II"},{"$f":"'Statement(2017)'!$H$9","v":"PB-2 (9300-34800)  Grade Pay  Rs.  4800  GP NO-14 "},null,null,{"$f":"'Statement(2017)'!$H$20","v":"L-12"},{"$f":"IF(G11>I14,I14,G11)","v":"2016-01-02"},{"$f":"IF('Table-State'!G166=\"\",\"\",'Table-State'!G166)","v":"2016-07-01"},{"$f":"IF(L14=\"---\",\"---\",IF(H14=\"\",\"\",'Table-State'!I166))","v":65000},{"$f":"IF(L14=\"---\",\"---\",IF(Incrorder17!H14=\"\",\"\",'Table-State'!J166))","v":2000},{"$f":"IF(H14=\"\",\"\",'Table-State'!X166)","v":67000},{"$f":"IF('Table-State'!O166>0,'Table-State'!O166,\"--NIL.--\")","v":"--NIL--"},{"$f":"IF('Table-State'!P166>0,'Table-State'!P166,\"--NIL.--\")","v":"--NIL--"}]
[null,null,null,{"$f":"'Statement(2017)'!$H$16","v":24590},null,{"$f":"'Statement(2017)'!$H$17","v":0},null,{"$f":"IF(I15=\"\",\"\",I14)","v":"2016-07-01"},{"$f":"IF('Table-State'!G167=\"\",\"\",'Table-State'!G167)","v":"2017-04-16"},{"$f":"IF(L15=\"---\",\"---\",IF(H15=\"\",\"\",'Table-State'!I167))","v":67000},{"$f":"IF(L15=\"---\",\"---\",IF(Incrorder17!H15=\"\",\"\",'Table-State'!J167))","v":2000},{"$f":"IF(H15=\"\",\"---\",'Table-State'!X167)","v":71100},{"$f":"IF('Table-State'!O167>0,'Table-State'!O167,\"--NIL.--\")","v":"--NIL--"},{"$f":"IF(L15=\"---\",\"--NIL.--\",IF('Table-State'!P167>0,'Table-State'!P167,\"--NIL.--\"))","v":"--NIL--"}]
[null,{"$f":"IF('Table-State'!$F$138=\"YES\",'Table-State'!$I$147,\"\")","v":"Details of  ACP  between 01/07/2016 to 01/07/2025"},null,null,null,null,null,"2017-04-16",{"$f":"IF('Table-State'!G168=\"\",\"\",'Table-State'!G168)","v":"2017-07-01"},{"$f":"IF(L16=\"---\",\"---\",IF(H16=\"\",\"\",'Table-State'!I168))","v":71100},{"$f":"IF(L16=\"---\",\"---\",IF(Incrorder17!H16=\"\",\"\",'Table-State'!J168))","v":2100},{"$f":"IF(H16=\"\",\"---\",'Table-State'!X168)","v":73200},{"$f":"IF('Table-State'!O168>0,'Table-State'!O168,\"--NIL.--\")","v":"--NIL--"},{"$f":"IF(L16=\"---\",\"--NIL.--\",IF('Table-State'!P168>0,'Table-State'!P168,\"--NIL.--\"))","v":"--NIL--"}]
[null,{"$f":"'Table-State'!G150","v":"ACP  due date"},{"$f":"IF('Table-State'!$F$138=\"YES\",'Table-State'!H148,\"\")","v":"Exist. Pay Level"},{"$f":"IF('Table-State'!$F$138=\"YES\",'Table-State'!I148,\"\")","v":"New Pay Level"},{"$f":"IF('Table-State'!$F$138=\"YES\",'Table-State'!J148,\"\")","v":"Existing Pay"},{"$f":"IF('Table-State'!$F$138=\"YES\",'Table-State'!K148,\"\")","v":"Incre. Amt."},{"$f":"IF('Table-State'!$F$138=\"YES\",'Table-State'!L148,\"\")","v":"Pay in upgraded level (after Incr.)"},"2017-07-01",{"$f":"IF('Table-State'!G169=\"\",\"\",'Table-State'!G169)","v":"2018-07-01"},{"$f":"IF(L17=\"---\",\"---\",IF(H17=\"\",\"\",'Table-State'!I169))","v":73200},{"$f":"IF(L17=\"---\",\"---\",IF(Incrorder17!H17=\"\",\"\",'Table-State'!J169))","v":2200},{"$f":"IF(H17=\"\",\"\",'Table-State'!X169)","v":75400},{"$f":"IF('Table-State'!O169>0,'Table-State'!O169,\"--NIL.--\")","v":"--NIL--"},{"$f":"IF(L17=\"---\",\"--NIL.--\",IF('Table-State'!P169>0,'Table-State'!P169,\"--NIL.--\"))","v":"--NIL--"}]
[null,{"$f":"IF(B17=\"\",\"\",'Table-State'!E138)","v":"2017-04-16"},{"$f":"'Table-State'!H150","v":"L-12"},{"$f":"'Table-State'!I150","v":"L-14"},{"$f":"'Table-State'!J150","v":67000},{"$f":"'Table-State'!K150","v":2000},{"$f":"'Table-State'!L150","v":71100},"2018-07-01",{"$f":"IF('Table-State'!G170=\"\",\"\",'Table-State'!G170)","v":"2019-07-01"},{"$f":"IF(L18=\"---\",\"---\",IF(H18=\"\",\"\",'Table-State'!I170))","v":75400},{"$f":"IF(L18=\"---\",\"---\",IF(Incrorder17!H18=\"\",\"\",'Table-State'!J170))","v":2300},{"$f":"IF(H18=\"\",\"\",'Table-State'!X170)","v":77700},{"$f":"IF('Table-State'!O170>0,'Table-State'!O170,\"--NIL.--\")","v":"--NIL--"},{"$f":"IF(L18=\"---\",\"--NIL.--\",IF('Table-State'!P170>0,'Table-State'!P170,\"--NIL.--\"))","v":"--NIL--"}]
[{"$f":"IF(B19=\"\",\"\",\"Note\")","v":""},{"$f":"'Table-State'!$G$163","v":""},{"$f":"'Table-State'!$H$163","v":""},null,null,{"$f":"'Table-State'!$J$163","v":""},null,"2019-07-01",{"$f":"IF('Table-State'!G171=\"\",\"\",'Table-State'!G171)","v":"2020-07-01"},{"$f":"IF(L19=\"---\",\"---\",IF(H19=\"\",\"\",'Table-State'!I171))","v":77700},{"$f":"IF(L19=\"---\",\"---\",IF(Incrorder17!H19=\"\",\"\",'Table-State'!J171))","v":2300},{"$f":"IF(H19=\"\",\"\",'Table-State'!X171)","v":80000},{"$f":"IF('Table-State'!O171>0,'Table-State'!O171,\"--NIL.--\")","v":"--NIL--"},{"$f":"IF(L19=\"---\",\"--NIL.--\",IF('Table-State'!P171>0,'Table-State'!P171,\"--NIL.--\"))","v":"--NIL--"},"Input Data for Recovery"]
[null,null,null,null,null,null,null,{"$f":"IF(I20=\"\",\"\",I19)","v":"2020-07-01"},{"$f":"IF('Table-State'!G172=\"\",\"\",'Table-State'!G172)","v":"2021-07-01"},{"$f":"IF(L20=\"---\",\"---\",IF(H20=\"\",\"\",'Table-State'!I172))","v":80000},{"$f":"IF(L20=\"---\",\"---\",IF(Incrorder17!H20=\"\",\"\",'Table-State'!J172))","v":2400},{"$f":"IF(H20=\"\",\"\",'Table-State'!X172)","v":82400},{"$f":"IF('Table-State'!O172>0,'Table-State'!O172,\"--NIL.--\")","v":"--NIL.--"},{"$f":"IF(L20=\"---\",\"--NIL.--\",IF('Table-State'!P172>0,'Table-State'!P172,\"--NIL.--\"))","v":"--NIL.--"}]
[null,null,null,null,null,null,null,"2021-07-01",{"$f":"IF('Table-State'!G173=\"\",\"\",'Table-State'!G173)","v":"2022-07-01"},{"$f":"IF(L21=\"---\",\"---\",IF(H21=\"\",\"\",'Table-State'!I173))","v":82400},{"$f":"IF(L21=\"---\",\"---\",IF(Incrorder17!H21=\"\",\"\",'Table-State'!J173))","v":2500},{"$f":"IF(H21=\"\",\"\",'Table-State'!X173)","v":84900},{"$f":"IF('Table-State'!O173>0,'Table-State'!O173,\"--NIL.--\")","v":"--NIL.--"},{"$f":"IF(L21=\"---\",\"--NIL.--\",IF('Table-State'!P173>0,'Table-State'!P173,\"--NIL.--\"))","v":"--NIL.--"}]
[null,null,null,null,null,null,null,"2022-07-01",{"$f":"IF('Table-State'!G174=\"\",\"\",'Table-State'!G174)","v":"2023-07-01"},{"$f":"IF(L22=\"---\",\"---\",IF(H22=\"\",\"\",'Table-State'!I174))","v":84900},{"$f":"IF(L22=\"---\",\"---\",IF(Incrorder17!H22=\"\",\"\",'Table-State'!J174))","v":2500},{"$f":"IF(H22=\"\",\"\",'Table-State'!X174)","v":87400},{"$f":"IF('Table-State'!O174>0,'Table-State'!O174,\"--NIL.--\")","v":"--NIL.--"},{"$f":"IF(L22=\"---\",\"--NIL.--\",IF('Table-State'!P174>0,'Table-State'!P174,\"--NIL.--\"))","v":"--NIL.--"}]
[null,{"$f":"'Table-State'!E163","v":""},{"$f":"'Table-State'!$P$163","v":""},null,null,{"$f":"'Table-State'!$Q$163","v":""},null,"2023-07-01",{"$f":"IF('Table-State'!G175=\"\",\"\",'Table-State'!G175)","v":"2024-07-01"},{"$f":"IF(L23=\"---\",\"---\",IF(H23=\"\",\"\",'Table-State'!I175))","v":87400},{"$f":"IF(L23=\"---\",\"---\",IF(Incrorder17!H23=\"\",\"\",'Table-State'!J175))","v":0},{"$f":"IF(H23=\"\",\"\",'Table-State'!X175)","v":87400},{"$f":"IF('Table-State'!O175>0,'Table-State'!O175,\"--NIL.--\")","v":"--NIL.--"},{"$f":"IF(L23=\"---\",\"--NIL.--\",IF('Table-State'!P175>0,'Table-State'!P175,\"--NIL.--\"))","v":"--NIL.--"}]
[null,null,null,null,null,null,null,{"$f":"IF(I24=\"\",\"\",I23)","v":""},{"$f":"IF('Table-State'!G176=\"\",\"\",'Table-State'!G176)","v":""},{"$f":"IF(L24=\"---\",\"---\",IF(H24=\"\",\"\",'Table-State'!I176))","v":""},{"$f":"IF(L24=\"---\",\"---\",IF(Incrorder17!H24=\"\",\"\",'Table-State'!J176))","v":""},{"$f":"IF(H24=\"\",\"\",'Table-State'!X176)","v":""},{"$f":"IF('Table-State'!O176>0,'Table-State'!O176,\"--NIL.--\")","v":"--NIL.--"},{"$f":"IF(L24=\"---\",\"--NIL.--\",IF('Table-State'!P176>0,'Table-State'!P176,\"--NIL.--\"))","v":"--NIL.--"}]
[{"$f":"IF(B25=\"\",\"\",\"Note\")","v":""},{"$f":"'Table-State'!$C$159","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"Recovery-Statement"]
[null,null,null,null,null,null,null,{"$f":"'Statement(2017)'!H43","v":"Dy Director (Adm.) Bikaner"}]
[{"$f":"IF(B27=\"\",\"\",\"Note\")","v":""}]
["File No",null,{"$f":"'Statement(2017)'!C50:F50","v":"Shivra/Sec/Acct/2017"},null,null,null,null,null,null,"Dated ",{"$f":"'Statement(2017)'!I50","v":"2026-05-12"}]
["Copy forwarded for  information and necessary action :-"]
[{"$f":"IF(B30=\" \",\",\",1)","v":1},{"$f":"'Statement(2017)'!C52","v":"Director, Secondary Education Raj. Bikaner"}]
[{"$f":"IF(B31=\" \",\",\",2)","v":2},{"$f":"PROPER(INDEX('Data Entry(2017)'!$N$5:$N$524,MATCH('Statement(2017)'!$J$1,'Data Entry(2017)'!$B$5:$B$524,0)))","v":"Treasury  Bikaner"}]
[{"$f":"IF(B32=\" \",\",\",3)","v":3},{"$f":"'Statement(2017)'!C53","v":"Accounts Section (Cash)"}]
[{"$f":"IF(B33=\" \",\",\",4)","v":4},{"$f":"'Statement(2017)'!E54","v":"Pravesh Kumar Sharma  ,  AAO-II"}]
[{"$f":"IF(B34=\" \",\",\",5)","v":5},{"$f":"'Table-2008'!Q242","v":"Personal File/Gurd File"}]
[null,null,null,null,null,null,null,{"$f":"H26","v":"Dy Director (Adm.) Bikaner"}]
[]
[{"$f":"IF('Incr MS'!D5=\"YES\",\"#16.18.1.22.5.19.8√97263.0458756048#\",\"16.18.1.22.5.19.8√97263.0458756048\")","v":"16.18.1.22.5.19.8√97263.0458756048"}]

{"sheet":"Entry Pay Order","index":45,"n_rows":39,"n_cols":10,"rows_kept":39,"cut":false,"hidden":true,"merged":[[3,9,3,10],[22,0,22,1],[23,0,23,1],[19,7,20,7],[1,0,1,7],[2,0,2,7],[8,2,8,3],[4,0,5,7],[6,0,6,4],[6,6,6,7],[18,0,18,7],[16,1,17,7],[16,0,17,0],[6,9,7,10],[12,6,12,7],[7,0,7,4],[29,4,30,7],[21,0,21,1],[15,0,15,5],[15,6,15,7],[31,6,31,7],[26,1,27,7],[25,0,25,1],[19,3,19,4],[19,5,19,6],[19,0,20,1],[19,2,20,2],[37,4,38,7],[7,5,7,7],[8,0,8,1],[8,4,8,7],[14,0,14,5],[13,6,13,7],[13,0,13,5],[14,6,14,7],[11,6,11,7],[11,0,11,5],[12,0,12,5],[31,0,31,1],[31,2,31,4],[10,6,10,7],[10,0,10,5],[24,0,24,1]]}
[null,"Employee code",null,null,null,null,{"$f":"'Statement(2017)'!$J$1","v":647805}]
[{"$f":"INDEX('Data Entry(2017)'!$I$5:$I$524,MATCH($G$1,'Data Entry(2017)'!$B$5:$B$524,0))","v":"DIRECTOR, SECONDARY EDUCATION RAJ. BIKANER"}]
[": Order :"]
[null,null,null,null,null,null,null,null,null,"HOME(7PC)"]
[" In reference of Finance Department order number F.14(1)FD(Rules)/2013 dated 30-10-2017  and 09-12-2017,the entry pay in Running Pay Bands and Grade Pay for direct recruits  appointed on or after"]
[]
[" 01-01-2006 on satisfactory completion of probation period   (as on",null,null,null,null,{"$f":"IF(INDEX('Data Entry(2017)'!$Y$5:$Y$524,MATCH($G$1,'Data Entry(2017)'!$B$5:$B$524,0))=\"\",\"\",INDEX('Data Entry(2017)'!$Y$5:$Y$524,MATCH($G$1,'Data Entry(2017)'!$B$5:$B$524,0)))","v":"2013-07-01"},")  under rule 22  of",null,null,"Data Entry"]
["RCS (Revised Pay) (fourth amendment 2017) is ascertain for",null,null,null,null,{"$f":"INDEX('Data Entry(2017)'!$C$5:$C$524,MATCH($G$1,'Data Entry(2017)'!$B$5:$B$524,0))","v":"PRAVESH KUMAR SHARMA"}]
["designation ",null,{"$f":"INDEX('Data Entry(2017)'!$D$5:$D$524,MATCH($G$1,'Data Entry(2017)'!$B$5:$B$524,0))","v":"AAO-II"},null,"as  following manner -"]
[]
["Existing Pay-Band & G.P.",null,null,null,null,null,{"$f":"INDEX('Data Entry(2017)'!$R$5:$R$524,MATCH($G$1,'Data Entry(2017)'!$B$5:$B$524,0))","v":"PB-2 (9300-34800)  Grade Pay  Rs.  4800  GP NO-14 "}]
["Revised Basic Pay (Entry Pay) as defined in Rule 5(i) of RCS 2017",null,null,null,null,null,{"$f":"INDEX('Data Entry(2017)'!$T$5:$T$524,MATCH($G$1,'Data Entry(2017)'!$B$5:$B$524,0))","v":24590}]
["Personal Pay (col. No 7 of  below table) for Existing Emoluments",null,null,null,null,null,{"$f":"'Statement(2017)'!$H$17","v":0}]
[{"$f":"CONCATENATE(\"Existing emoluments. (\",\"Pay in rule 5(i) Rs.\",G12,\"+\",'Table-State'!L93,\"=\",'Statement(2017)'!H18,\")\")","v":"Existing emoluments. (Pay in rule 5(i) Rs.24590+D.A. @125%=30738)"},null,null,null,null,null,{"$f":"'Statement(2017)'!$H$19","v":55328}]
["Revised emoluments: Pay in the Level in the Pay Matrix",null,null,null,null,null,{"$f":"'Statement(2017)'!$H$24","v":65000}]
["Personal Pay under Rule 11(6) of RCS 2017",null,null,null,null,null,{"$f":"'Statement(2017)'!$H$29","v":"---N.A.----"}]
[{"$f":"IF(B17=\"\",\"\",\"Remark-:\")","v":""},{"$f":"'Statement(2017)'!$D$32","v":""}]
[]
["Ascertainment Personal Pay for Existing Emoluments"]
["Revised Increment Date",null," D.A. Rate","Status under order dated 28-06-2013",null,"Status under order dated 01-01-16",null,"Diff as PP for existing emoluments (4-6)"]
[null,null,null,"Existing Basic Pay","Gross Salary (Basic Pay+D.A.)","Revised Basic Pay","Gross Salary (Basic Pay+D.A.)"]
[1,null,2,3,4,5,6,7]
[{"$f":"'Table-probationer(17)'!AG5","v":"2013-07-01"},null,{"$f":"'Table-probationer(17)'!AK5","v":0.9},{"$f":"'Table-probationer(17)'!AJ5","v":{"$error":"#N/A"}},{"$f":"'Table-probationer(17)'!AM5","v":{"$error":"#N/A"}},{"$f":"'Table-probationer(17)'!AI5","v":22490},{"$f":"'Table-probationer(17)'!AL5","v":42731},{"$f":"'Table-probationer(17)'!AN5","v":{"$error":"#N/A"}}]
[{"$f":"'Table-probationer(17)'!AG6","v":"2014-07-01"},null,{"$f":"'Table-probationer(17)'!AK6","v":1.07},{"$f":"'Table-probationer(17)'!AJ6","v":{"$error":"#N/A"}},{"$f":"'Table-probationer(17)'!AM6","v":{"$error":"#N/A"}},{"$f":"'Table-probationer(17)'!AI6","v":23170},{"$f":"'Table-probationer(17)'!AL6","v":47962},{"$f":"'Table-probationer(17)'!AN6","v":{"$error":"#N/A"}}]
[{"$f":"'Table-probationer(17)'!AG7","v":"2015-07-01"},null,{"$f":"'Table-probationer(17)'!AK7","v":1.19},{"$f":"'Table-probationer(17)'!AJ7","v":{"$error":"#N/A"}},{"$f":"'Table-probationer(17)'!AM7","v":{"$error":"#N/A"}},{"$f":"'Table-probationer(17)'!AI7","v":23870},{"$f":"'Table-probationer(17)'!AL7","v":52275},{"$f":"'Table-probationer(17)'!AN7","v":{"$error":"#N/A"}}]
[{"$f":"'Table-probationer(17)'!AG8","v":"2016-01-02"},null,{"$f":"'Table-probationer(17)'!AK8","v":1.25},{"$f":"'Table-probationer(17)'!AJ8","v":{"$error":"#N/A"}},{"$f":"'Table-probationer(17)'!AM8","v":{"$error":"#N/A"}},{"$f":"'Table-probationer(17)'!AI8","v":24590},{"$f":"'Table-probationer(17)'!AL8","v":55328},{"$f":"'Table-probationer(17)'!AN8","v":{"$error":"#N/A"}}]
["Note -:","Due to above re-calculation no recovery of over payment shall be made as provided in Rule 30 of the Rajasthan Civil Services (Revised Pay) Rules,2008"]
[]
[]
[null,null,null,null,{"$f":"INDEX('Data Entry(2017)'!$J$5:$J$524,MATCH($G$1,'Data Entry(2017)'!$B$5:$B$524,0))","v":"DY DIRECTOR (ADM.) BIKANER"}]
[]
["Serial No",null,{"$f":"PROPER(INDEX('Data Entry(2017)'!$AH$5:$AH$524,MATCH('Statement(2017)'!$J$1,'Data Entry(2017)'!$B$5:$B$524,0)))","v":"Shivra/Sec/Acct/2017"},null,null,"Date :",{"$f":"IF(INDEX('Data Entry(2017)'!$AI$5:$AI$524,MATCH('Statement(2017)'!$J$1,'Data Entry(2017)'!$B$5:$B$524,0))=\"\",\"\",INDEX('Data Entry(2017)'!$AI$5:$AI$524,MATCH('Statement(2017)'!$J$1,'Data Entry(2017)'!$B$5:$B$524,0)))","v":"2026-05-12"}]
["Copy to-"]
[1,{"$f":"(INDEX('Data Entry(2017)'!$N$5:$N$524,MATCH($G$1,'Data Entry(2017)'!$B$5:$B$524,0)))","v":"Treasury  BIKANER"}]
[2,{"$f":"(INDEX('Data Entry(2017)'!$O$5:$O$524,MATCH($G$1,'Data Entry(2017)'!$B$5:$B$524,0)))","v":"PRAVESH KUMAR SHARMA  ,DESIGNATION-AAO-II"}]
[3,"Accounts Branch-in two copies for prepration of bill"]
[4,"Personal File/Guard File"]
[null,null,null,null,{"$f":"E30","v":"DY DIRECTOR (ADM.) BIKANER"}]
["16.18.1.22.5.19.8√97263.0458756048"]

{"sheet":"Table-probationer(17)","index":46,"n_rows":29,"n_cols":68,"rows_kept":29,"cut":false,"hidden":true,"merged":[[3,55,3,56],[3,59,3,60],[3,53,3,54],[3,57,3,58],[3,43,3,44],[3,45,3,46],[3,47,3,48],[3,49,3,50],[3,51,3,52],[1,1,2,1],[1,2,2,2],[1,3,2,3],[1,4,2,4],[1,8,1,9],[2,21,2,24],[2,26,2,29],[1,13,1,18],[2,5,2,7],[2,8,2,11]]}
[null,1,2,3,4,5,6,7,10,11,12,13,null,8,9,14]
["S.N.","Existing Pay Scale No.","Pay Scale Under RPS 1998 (Allowed on successful completion of Probation Period)","Existing Fixed Remuneration month (Rs.) (During Probation Period)","Pay Band","Corresponding Running Pay Band","Grade Pay No,","Grade Pay","Corresponding Running Pay Band",null,"Grad Pay No.","Grade Pay","Pay scale 2008","Amount of Fixed Remuneration in Probation Period ",null,null,null,null,null,null,null,"Existing Grade Pay No.","Existing Grade Pay","Existing Pay in the Running Pay Band","Existing Basic Pay for direct recruits",null,"Revised GP No.","Revised Grade Pay","Revised Pay in the Running Pay band","Revised basic pay for direct recruits","Basic Pay (as per order date 28-06-13)",null,"Date of satisfactory completion of probation period \n(for GP 1750,1990,2000,\n2400,2800/4800)","Condition for personal pay (Calculated PP for grade pay 1750,1990,2000,2400,2800/4800)","Existing Pay for G.P.\n(1750,1900,2000, 2400,2800,4800) for decide as Personal Pay","Existing Pay for G.P.\n(1750,1900,2000, 2400,2800,4800) for decide as Personal Pay","Existing Pay for G.P.\n(1750,1900,2000, 2400,2800,4800) for decide as Personal Pay","Pay Band","Grade Pay No","Grade Pay",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Revised GP No.","Revised Grade Pay","Revised Pay in the Running Pay band","Revised basic pay for direct recruits",null,null,"Pay scale 2008"]
[null,null,null,null,null,"(On Successful Completin of Probation Period prior to 01.07.2013)",null,null,"(On Successful Completion of Probatin Period from 01.07.2013 and onwards",null,null,null,null,"01-01-2006  to 31-08-2008","01-09-2008 to 30-06-2013","01-07-2013 to 31-08-2014","01-09-2014 to 30-06-2015","01-07-2015 to 30-09-2017","From 01-10-2017",null,null,"01.01.2006 to 30.06.2013 ",null,null,null,null,"w.e.f. 01.07.2013",null,null,null,null,null,{"$f":"INDEX('Data Entry(2017)'!$Y$5:$Y$524,MATCH('Statement(2017)'!$J$1,'Data Entry(2017)'!$B$5:$B$524,0))","v":"2013-07-01"},{"$f":"INDEX('Data Entry(2017)'!$W$5:$W$524,MATCH('Statement(2017)'!$J$1,'Data Entry(2017)'!$B$5:$B$524,0))","v":"YES"},{"$f":"INDEX('Data Entry(2017)'!$T$5:$T$524,MATCH('Statement(2017)'!$J$1,'Data Entry(2017)'!$B$5:$B$524,0))","v":24590},{"$f":"INDEX('Data Entry(2017)'!$R$5:$R$524,MATCH('Statement(2017)'!$J$1,'Data Entry(2017)'!$B$5:$B$524,0))","v":"PB-2 (9300-34800)  Grade Pay  Rs.  4800  GP NO-14 "},{"$f":"'Table-State'!G93","v":"PP"},{"$f":"INDEX($J$4:$J$29,MATCH($AJ$3,Existing_Data,0))","v":"9300-34800"},{"$f":"INDEX('Table-State'!$D$53:$D$76,MATCH($AJ$3,Existing_Data,0))","v":14},{"$f":"INDEX('Table-State'!$C$53:$C$76,MATCH($AJ$3,Existing_Data,0))","v":4800},{"$f":"INDEX('Table-probationer(17)'!$BM$4:$BM$29,MATCH($AM$3,$BJ$4:$BJ$29,0))","v":16890},null,null,{"$f":"AI3","v":24590},{"$f":"AN3","v":4800},{"$f":"IF($AH$3=\"YES\",MAX(AR10:BI10),0)","v":{"$error":"#N/A"}}]
[1,1,"2550-55-2660-60-3200",2500,"-IS","4750-7440",1,1300,"PB-1","5200-20200",2,1700,{"$f":"CONCATENATE(\" Pay Band\",\"  \",J4,\"  \",I4,\"  \",\"Grade Pay No\",\"-\",K4,\"  \",\"Grade Pay\",\"-\",L4)","v":" Pay Band  5200-20200  PB-1  Grade Pay No-2  Grade Pay-1700"},3500,4850,5400,6060,6670,12400,{"$f":"CONCATENATE(U4,\"  \",\"Grade Pay No.\",\"-\",V4,\"  \",\"Grade Pay\",\"  \",W4)","v":"-1S (Rs. 4750-7440)  Grade Pay No.-1  Grade Pay  1300"},"-1S (Rs. 4750-7440)",1,1300,4750,6050,"PB-1 (5200-20200)",2,1700,5200,6900,6900,{"$f":"AD4-AE4","v":0},"Date of next increent","Condition  ","Due Pay","Existing Pay  ","DA Rate","GROSS PAY DUE",null,null,null,null,null,3,null,4,null,5,null,9,null,"9A",null,"9B",null,10,null,"10A",null,14,null,2,1700,5200,6900,6900,{"$f":"BM4-BN4","v":0}," Pay Band  5200-20200  PB-1  Grade Pay No-2  Grade Pay-1700"]
[2,2,"2610-60-3150-65- 3540",2550,"-IS","4750-7440",2,1400,"PB-1","5200-20200",2,1700," Pay Band  5200-20200  PB-1  Grade Pay No-2  Grade Pay-1700",3600,5050,5400,6360,6670,12400,"-1S (Rs. 4750-7440)  Grade Pay No.-2  Grade Pay  1400","-1S (Rs. 4750-7440)",2,1400,4860,6260,"PB-1 (5200-20200)",2,1700,5200,6900,6900,0,"2013-07-01",{"$f":"IF(AG5>=AG3,AO3,IF(AG5=$AG$11,$AI$8,0))","v":16890},{"$f":"IF(AH5=0,0,IF(AI6>0,ROUNDDOWN(ROUND(AI6*100/103,0),-1),IF(AI6>0,ROUNDDOWN(ROUND(AI6*100/103,0),-1),0)))","v":22490},{"$f":"IF(AI5=0,0,IF(AJ6>0,ROUNDDOWN(ROUND(AJ6*100/103,0),-1),IF(AJ6>0,ROUNDDOWN(ROUND(AJ6*100/103,0),-1),0)))","v":{"$error":"#N/A"}},0.9,{"$f":"AI5+ROUND(AI5*AK5,0)","v":42731},{"$f":"AJ5+ROUND(AJ5*AK5,0)","v":{"$error":"#N/A"}},{"$f":"AM5-AL5","v":{"$error":"#N/A"}},null,null,null,1750,null,1900,null,2000,null,2400,null,2400,null,2400,null,2800,null,2800,null,4800,null,2,1700,5200,6900,6900,0," Pay Band  5200-20200  PB-1  Grade Pay No-2  Grade Pay-1700"]
[3,3,"2650-65-3300-70- 4000",2600,"-IS","4750-7440",3,1650,"PB-1","5200-20200",3,1750," Pay Band  5200-20200  PB-1  Grade Pay No-3  Grade Pay-1750",3650,5300,5500,6720,7000,12600,"-1S (Rs. 4750-7440)  Grade Pay No.-3  Grade Pay  1650","-1S (Rs. 4750-7440)",3,1650,4930,6580,"PB-1 (5200-20200)",3,1750,5200,6950,7000,-50,{"$f":"EDATE(AG5,12)","v":"2014-07-01"},{"$f":"IF(AH5>0,AH5,IF(AG6=$AG$11,$AI$3,0))","v":16890},{"$f":"IF(AH6=0,0,IF(AI7>0,ROUNDDOWN(ROUND(AI7*100/103,0),-1),IF(AI7>0,ROUNDDOWN(ROUND(AI7*100/103,0),-1),0)))","v":23170},{"$error":"#N/A"},1.07,{"$f":"AI6+ROUND(AI6*AK6,0)","v":47962},{"$f":"AJ6+ROUND(AJ6*AK6,0)","v":{"$error":"#N/A"}},{"$f":"AM6-AL6","v":{"$error":"#N/A"}},null,null,null,7000,6950,7580,7100,7960,7490,9840,8080,9840,8360,9840,8730,11170,10240,11170,11170,18750,16890,3,1750,5200,6950,7000,-50," Pay Band  5200-20200  PB-1  Grade Pay No-3  Grade Pay-1750"]
[4,4,"2750-70-3800-75- 4400",2700,"PB-1","5200-20200",4,1800,"PB-1","5200-20200",4,1900," Pay Band  5200-20200  PB-1  Grade Pay No-4  Grade Pay-1900",3800,5600,6100,6720,7400,12800,"PB-1 (5200-20200)  Grade Pay No.-4  Grade Pay  1800","PB-1 (5200-20200)",4,1800,5200,7000,{"$f":"U7","v":"PB-1 (5200-20200)"},4,1900,5200,7100,7580,-480,{"$f":"EDATE(AG6,12)","v":"2015-07-01"},{"$f":"IF(AH6>0,AH6,IF(AG7=$AG$11,$AI$3,0))","v":16890},{"$f":"IF(AH7=0,0,IF(AI8>0,ROUNDDOWN(ROUND(AI8*100/103,0),-1),IF(AI8>0,ROUNDDOWN(ROUND(AI8*100/103,0),-1),0)))","v":23870},{"$error":"#N/A"},1.19,52275,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,{"$f":"AR6+ROUNDUP(ROUND(AR6*3%,0),-1)","v":7210},{"$f":"AS6+ROUNDUP(ROUND(AS6*3%,0),-1)","v":7160},{"$f":"AT6+ROUNDUP(ROUND(AT6*3%,0),-1)","v":7810},7320,{"$f":"AV6+ROUNDUP(ROUND(AV6*3%,0),-1)","v":8200},7720,{"$f":"AX6+ROUNDUP(ROUND(AX6*3%,0),-1)","v":10140},8330,{"$f":"AZ6+ROUNDUP(ROUND(AZ6*3%,0),-1)","v":10140},8620,{"$f":"BB6+ROUNDUP(ROUND(BB6*3%,0),-1)","v":10140},9000,{"$f":"BD6+ROUNDUP(ROUND(BD6*3%,0),-1)","v":11510},10550,{"$f":"BF6+ROUNDUP(ROUND(BF6*3%,0),-1)","v":11510},11510,{"$f":"BH6+ROUNDUP(ROUND(BH6*3%,0),-1)","v":19320},17400,4,1900,5200,7100,7580,-480," Pay Band  5200-20200  PB-1  Grade Pay No-4  Grade Pay-1900"]
[5,5,"2950-75-4075-80- 4475",2900,"PB-1","5200-20200",5,1850,"PB-1","5200-20200",5,2000," Pay Band  5200-20200  PB-1  Grade Pay No-5  Grade Pay-2000",4100,5900,6400,7080,7790,13500,"PB-1 (5200-20200)  Grade Pay No.-5  Grade Pay  1850","PB-1 (5200-20200)",5,1850,5490,7340,"PB-1 (5200-20200)",5,2000,5490,7490,7960,-470,{"$f":"MAX(AH16:AH17)","v":"2016-01-02"},{"$f":"IF($AH$3=\"YES\",$AI$3,0)","v":24590},{"$f":"AH8","v":24590},{"$f":"$AT$3","v":{"$error":"#N/A"}},{"$f":"AK12","v":1.25},{"$f":"AI8+ROUND(AI8*AK8,0)","v":55328},{"$f":"AJ8+ROUND(AJ8*AK8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,null,{"$f":"AR7+ROUNDUP(ROUND(AR7*3%,0),-1)","v":7430},7380,8050,7540,8450,7960,10450,8580,{"$f":"AZ7+ROUNDUP(ROUND(AZ7*3%,0),-1)","v":10450},8880,{"$f":"BB7+ROUNDUP(ROUND(BB7*3%,0),-1)","v":10450},9270,11860,10870,{"$f":"BF7+ROUNDUP(ROUND(BF7*3%,0),-1)","v":11860},11860,19900,17930,5,2000,5490,7490,7960,-470," Pay Band  5200-20200  PB-1  Grade Pay No-5  Grade Pay-2000"]
[6,6,"3050-75-3950-80- 4590",3000,"PB-1","5200-20200",6,1900,"PB-1","5200-20200",9,2400," Pay Band  5200-20200  PB-1  Grade Pay No-9  Grade Pay-2400",4200,6100,7900,8100,8910,14600,"PB-1 (5200-20200)  Grade Pay No.-6  Grade Pay  1900","PB-1 (5200-20200)",6,1900,5680,7580,"PB-1 (5200-20200)",9,2400,5680,8080,9840,-1760,null,null,null,null,1.36,null,null,null,null,null,null,{"$f":"IF($AM$3=AR4,IF($AS$3=AR5,INDEX(AR6:AR8,MATCH($AR$3,AS6:AS8,0))))","v":false},null,{"$f":"IF($AM$3=AT4,IF($AS$3=AT5,INDEX(AT6:AT8,MATCH($AR$3,AU6:AU8,0))))","v":false},null,{"$f":"IF($AM$3=AV4,IF($AS$3=AV5,INDEX(AV6:AV8,MATCH($AR$3,AW6:AW8,0))))","v":false},null,{"$f":"IF($AM$3=AX4,IF($AS$3=AX5,INDEX(AX6:AX8,MATCH($AR$3,AY6:AY8,0))))","v":false},null,{"$f":"IF($AM$3=AZ4,IF($AS$3=AZ5,INDEX(AZ6:AZ8,MATCH($AR$3,BA6:BA8,0))))","v":false},null,{"$f":"IF($AM$3=BB4,IF($AS$3=BB5,INDEX(BB6:BB8,MATCH($AR$3,BC6:BC8,0))))","v":false},null,{"$f":"IF($AM$3=BD4,IF($AS$3=BD5,INDEX(BD6:BD8,MATCH($AR$3,BE6:BE8,0))))","v":false},null,{"$f":"IF($AM$3=BF4,IF($AS$3=BF5,INDEX(BF6:BF8,MATCH($AR$3,BG6:BG8,0))))","v":false},null,{"$f":"IF($AM$3=BH4,IF($AS$3=BH5,INDEX(BH6:BH8,MATCH($AR$3,BI6:BI8,0))))","v":{"$error":"#N/A"}},null,9,2400,5680,8080,9840,-1760," Pay Band  5200-20200  PB-1  Grade Pay No-9  Grade Pay-2400"]
[7,7,"3200-85-4900",3150,"PB-1","5200-20200",7,2000,"PB-1","5200-20200","9A",2400," Pay Band  5200-20200  PB-1  Grade Pay No-9A  Grade Pay-2400",4450,6400,7900,8100,8910,14600,"PB-1 (5200-20200)  Grade Pay No.-7  Grade Pay  2000","PB-1 (5200-20200)",7,2000,5960,7960,"PB-1 (5200-20200)","9 A",2400,5960,8360,9840,-1480,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ABS(AR9)","v":0},null,{"$f":"ABS(AT9)","v":0},null,{"$f":"ABS(AV9)","v":0},null,{"$f":"ABS(AX9)","v":0},null,{"$f":"ABS(AZ9)","v":0},null,{"$f":"ABS(BB9)","v":0},null,{"$f":"ABS(BD9)","v":0},null,{"$f":"ABS(BF9)","v":0},null,{"$f":"ABS(BH9)","v":{"$error":"#N/A"}},null,"9A",2400,5960,8360,9840,-1480," Pay Band  5200-20200  PB-1  Grade Pay No-9A  Grade Pay-2400"]
[8,8,"3400-90-5200",3350,"PB-1","5200-20200",8,2100,"PB-1","5200-20200","9B",2400," Pay Band  5200-20200  PB-1  Grade Pay No-9B  Grade Pay-2400",4700,6750,7900,8100,8910,14600,"PB-1 (5200-20200)  Grade Pay No.-8  Grade Pay  2100","PB-1 (5200-20200)",8,2100,6330,8430,"PB-1 (5200-20200)","9 B",2400,6330,8730,9840,-1110,{"$f":"MIN(IF($AG$5:$AG$9>AG3,$AG$5:$AG$9))","v":"2014-07-01"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"9B",2400,6330,8730,9840,-1110," Pay Band  5200-20200  PB-1  Grade Pay No-9B  Grade Pay-2400"]
[9,9,"4000-100-6000",3950,"PB-1","5200-20200",9,2400,"PB-1","5200-20200",10,2800," Pay Band  5200-20200  PB-1  Grade Pay No-10  Grade Pay-2800",5550,7900,8950,10740,8910,15100,"PB-1 (5200-20200)  Grade Pay No.-9  Grade Pay  2400","PB-1 (5200-20200)",9,2400,7440,9840,"PB-1 (5200-20200)",10,2800,7440,10240,11170,-930,{"$f":"MIN(IF($AG$5:$AG$9>AG3,$AG$5:$AG$9))","v":"2014-07-01"},null,null,{"$f":"AG8","v":"2016-01-02"},{"$f":"VLOOKUP(AJ12,$AJ$13:$AK$15,2)","v":1.25},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,2800,7440,10240,11170,-930," Pay Band  5200-20200  PB-1  Grade Pay No-10  Grade Pay-2800"]
[10,"9A","4500-125-7000",4450,"PB-1","5200-20200",10,2800,"PB-1","5200-20200","10 A",2800," Pay Band  5200-20200  PB-1  Grade Pay No-10 A  Grade Pay-2800",6250,8950,8950,10740,11820,18500,"PB-1 (5200-20200)  Grade Pay No.-10  Grade Pay  2800","PB-1 (5200-20200)",10,2800,8370,11170,"PB-1 (5200-20200)","10 A",2800,8370,11170,11170,0,null,null,null,"2016-01-01",1.25,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AX8-AY8","v":1870},null,null,null,null,null,null,null,null,null,null,"10A",2800,8370,11170,11170,0," Pay Band  5200-20200  PB-1  Grade Pay No-10 A  Grade Pay-2800"]
[11,10,"5000-150-8000",4950,"PB-2","9300-34800",11,3200,"PB-2","9300-34800",11,3600," Pay Band  9300-34800  PB-2  Grade Pay No-11  Grade Pay-3600",6950,10000,11100,12000,13200,23700,"PB-2 (9300-34800)  Grade Pay No.-11  Grade Pay  3200","PB-2 (9300-34800)",11,3200,9300,12500,"PB-2 (9300-34800)",11,3600,9300,12900,12900,0,{"$f":"INDEX($AG$5:$AG$9,MATCH(MIN(ABS($AG$5:$AG$9-$AG$3)),ABS($AG$5:$AG$9-$AG$3),0))","v":"2013-07-01"},null,null,"2016-07-01",1.32,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AY13*2.25","v":4207.5},null,null,null,null,null,null,null,null,null,null,11,3600,9300,12900,12900,0," Pay Band  9300-34800  PB-2  Grade Pay No-11  Grade Pay-3600"]
[12,11,"5500-175-9000",5450,"PB-2","9300-34800",12,3600,"PB-2","9300-34800",12,4200," Pay Band  9300-34800  PB-2  Grade Pay No-12  Grade Pay-4200",7650,11100,13050,13320,14660,26500,"PB-2 (9300-34800)  Grade Pay No.-12  Grade Pay  3600","PB-2 (9300-34800)",12,3600,10230,13830,"PB-2 (9300-34800)",12,4200,10230,14430,14430,0,null,null,null,"2017-01-01",1.36,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,4200,10230,14430,14430,0," Pay Band  9300-34800  PB-2  Grade Pay No-12  Grade Pay-4200"]
[13,12,"6500-200-10500",6450,"PB-2","9300-34800",13,4200,"PB-2","9300-34800",14,4800," Pay Band  9300-34800  PB-2  Grade Pay No-14  Grade Pay-4800",9050,13050,15000,15660,17230,31100,"PB-2 (9300-34800)  Grade Pay No.-13  Grade Pay  4200","PB-2 (9300-34800)",13,4200,12090,16290,"PB-2 (9300-34800)",14,4800,12090,16890,18750,-1860,"opton date",{"$f":"'Statement(2017)'!H13","v":"2016-01-02"},null,null,null,null,null,null,null,null,null,6950,{"$f":"AR16+ROUNDUP(ROUND(AR16*3%,0),-1)","v":7160},{"$f":"AS16+ROUNDUP(ROUND(AS16*3%,0),-1)","v":7380},{"$f":"AT16+ROUNDUP(ROUND(AT16*3%,0),-1)","v":7610},{"$f":"AU16+ROUNDUP(ROUND(AU16*3%,0),-1)","v":7840},null,null,null,null,null,null,null,null,null,null,null,null,null,14,4800,12090,16890,18750,-1860," Pay Band  9300-34800  PB-2  Grade Pay No-14  Grade Pay-4800"]
[14,"12A","7500-250-12000",7450,"PB-2","9300-34800",14,5400,"PB-3","15600- 39100",15,5400," Pay Band  15600- 39100  PB-3  Grade Pay No-15  Grade Pay-5400",10450,15000,16800,20160,22180,39300,"PB-2 (9300-34800  Grade Pay No.-14  Grade Pay  4800","PB-2 (9300-34800",14,4800,13950,18750,"PB-2 (9300-34800",15,5400,15600,21000,18750,2250,"Regular option date","2016-01-01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,5400,15600,21000,18750,2250," Pay Band  15600- 39100  PB-3  Grade Pay No-15  Grade Pay-5400"]
[15,13,"8000-275-13500",7950,"PB-2","9300-34800",15,5400,"PB-2","9300-34800",15,5400," Pay Band  9300-34800  PB-2  Grade Pay No-15  Grade Pay-5400",11150,16800,16800,20160,22180,39300,"PB-2 (9300-34800  Grade Pay No.-14  Grade Pay  4800","PB-2 (9300-34800",14,4800,13950,18750,"PB-2 (9300-34800",15,5400,15600,21000,21000,0,"End Date","2016-06-30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,5400,15600,21000,21000,0," Pay Band  9300-34800  PB-2  Grade Pay No-15  Grade Pay-5400"]
[16,"13 New","8000-275-13500",null,"PB-3","15600-39100",15,5400,"PB-3","15600- 39100",15,5400," Pay Band  15600- 39100  PB-3  Grade Pay No-15  Grade Pay-5400",11150,16800,16800,20160,22180,39300,"PB-3 (15600-39100)  Grade Pay No.-15  Grade Pay  5400","PB-3 (15600-39100)",15,5400,15600,21000,"PB-3 (15600-39100)",15,5400,15600,21000,21000,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,5400,15600,21000,21000,0," Pay Band  15600- 39100  PB-3  Grade Pay No-15  Grade Pay-5400"]
[17,14,"9000-300-14400",8950,"PB-3","15600- 39100",16,6000,"PB-3","15600- 39100",16,6000," Pay Band  15600- 39100  PB-3  Grade Pay No-16  Grade Pay-6000",12550,18200,18200,21840,24030,42500,"PB-3 (15600-39100)  Grade Pay No.-16  Grade Pay  6000","PB-3 (15600-39100)",16,6000,16740,22740,"PB-3 (15600-39100)",16,6000,16740,22740,22740,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,6000,16740,22740,22740,0," Pay Band  15600- 39100  PB-3  Grade Pay No-16  Grade Pay-6000"]
[18,15,"10000-325-15200",9950,"PB-3","15600- 39100",17,6600,"PB-3","15600- 39100",17,6600," Pay Band  15600- 39100  PB-3  Grade Pay No-17  Grade Pay-6600",13950,20200,20200,24240,26670,47200,"PB-3 (15600-39100)  Grade Pay No.-17  Grade Pay  6600","PB-3 (15600-39100)",17,6600,18600,25200,"PB-3 (15600-39100)",17,6600,18600,25200,25200,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,6600,18600,25200,25200,0," Pay Band  15600- 39100  PB-3  Grade Pay No-17  Grade Pay-6600"]
[19,"Ï 6","10650-325-15850",10600,"PB-3","15600- 39100",18,6800,"PB-3","15600- 39100",18,6800," Pay Band  15600- 39100  PB-3  Grade Pay No-18  Grade Pay-6800",14850,21300,21300,25560,28120,49700,"PB-3 (15600-39100)  Grade Pay No.-18  Grade Pay  6800","PB-3 (15600-39100)",18,6800,0.1981,26610,"PB-3 (15600-39100)",18,6800,19810,26610,26610,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,6800,19810,26610,26610,0," Pay Band  15600- 39100  PB-3  Grade Pay No-18  Grade Pay-6800"]
[20,17,"13300-350-16200",11250,"PB-3","15600- 39100",19,7200,"PB-3","15600- 39100",19,7200," Pay Band  15600- 39100  PB-3  Grade Pay No-19  Grade Pay-7200",15750,22600,22600,27120,29840,52800,"PB-3 (15600-39100)  Grade Pay No.-19  Grade Pay  7200","PB-3 (15600-39100)",19,7200,21020,28220,"PB-3 (15600-39100)",19,7200,21020,28220,28220,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,7200,21020,28220,28220,0," Pay Band  15600- 39100  PB-3  Grade Pay No-19  Grade Pay-7200"]
[21,18,"12000-375-16500",11950,"PB-3","15600-39100",20,7600,"PB-3","15600-39100",20,7600," Pay Band  15600-39100  PB-3  Grade Pay No-20  Grade Pay-7600",16750,23950,23950,28740,31620,56000,"PB-3 (15600-39100)  Grade Pay No.-20  Grade Pay  7600","PB-3 (15600-39100)",20,7600,22320,29920,"PB-3 (15600-39100)",20,7600,22320,29920,29920,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,7600,22320,29920,29920,0," Pay Band  15600-39100  PB-3  Grade Pay No-20  Grade Pay-7600"]
[22,19,"13500-400-17500",13450,"PB-3","15600- 39100",21,8200,"PB-3","15600- 39100",21,". 8200"," Pay Band  15600- 39100  PB-3  Grade Pay No-21  Grade Pay-. 8200",18850,26650,26650,31980,35180,62300,"PB-3 (15600-39100)  Grade Pay No.-21  Grade Pay  8200","PB-3 (15600-39100)",21,8200,25110,33310,"PB-3 (15600-39100)",21,8200,25110,33310,33310,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,8200,25110,33310,33310,0," Pay Band  15600- 39100  PB-3  Grade Pay No-21  Grade Pay-. 8200"]
[23,20,"14300-400-18300",14250,"PB-4","37400- 67000",22,8700,"PB-4","37400- 67000",22,8700," Pay Band  37400- 67000  PB-4  Grade Pay No-22  Grade Pay-8700",19950,36900,36900,44280,48710,86200,"PB-4 (37400-67000)  Grade Pay No.-22  Grade Pay  8700","PB-4 (37400-67000)",22,8700,37400,46100,"PB-4 (37400-67000)",22,8700,37400,46100,46100,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,8700,37400,46100,46100,0," Pay Band  37400- 67000  PB-4  Grade Pay No-22  Grade Pay-8700"]
[24,21,"16400-450-20000",16350,"PB-4","37400- 67000",23,8900,"PB-4","37400- 67000",23,8900," Pay Band  37400- 67000  PB-4  Grade Pay No-23  Grade Pay-8900",22900,38900,38900,46680,51350,90800,"PB-4 (37400-67000)  Grade Pay No.-23  Grade Pay  8900","PB-4 (37400-67000)",23,8900,39690,48590,"PB-4 (37400-67000)",23,8900,39690,48590,48590,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,8900,39690,48590,48590,0," Pay Band  37400- 67000  PB-4  Grade Pay No-23  Grade Pay-8900"]
[25,"—","-","—","PB-4","3740Q- 67000","23-A",9500,"PB-4","37400- 67000","23-A",9500," Pay Band  37400- 67000  PB-4  Grade Pay No-23-A  Grade Pay-9500","—","—",41000,49200,54120,102100,"PB-4 (37400-67000)  Grade Pay No.-23A  Grade Pay  9500","PB-4 (37400-67000)","23A",9500,"—","—","PB-4 (37400-67000)","23A",9500,44100,53600,53600,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"23A",9500,44100,53600,53600,0," Pay Band  37400- 67000  PB-4  Grade Pay No-23-A  Grade Pay-9500"]
[26,22,"18400-500-22400",18350,"PB-4","37400- 67000",24,10000,"PB-4","37400- 67000",24,10000," Pay Band  37400- 67000  PB-4  Grade Pay No-24  Grade Pay-10000",25700,43800,43800,null,57820,104200,"PB-4 (37400-67000)  Grade Pay No.-24  Grade Pay  10000","PB-4 (37400-67000)",24,10000,44700,54700,"PB-4 (37400-67000)",24,10000,44700,54700,54700,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,10000,44700,54700,54700,0," Pay Band  37400- 67000  PB-4  Grade Pay No-24  Grade Pay-10000"]

{"sheet":"Notesheet(17)","index":47,"n_rows":44,"n_cols":7,"rows_kept":44,"cut":false,"hidden":false,"merged":[[10,1,11,3],[13,2,14,3],[30,2,30,3],[31,1,31,4],[3,6,4,9],[28,2,28,3],[29,2,29,3],[1,6,1,7],[35,0,37,0],[13,4,14,4],[16,1,16,4],[20,4,21,4],[18,1,19,1],[20,1,21,1],[23,2,23,3],[35,1,35,4],[10,0,15,0],[13,1,14,1],[15,2,15,3],[10,4,11,4],[25,2,25,3],[26,2,26,3],[27,2,27,3],[24,0,30,0],[31,0,34,0],[1,1,5,4],[39,1,41,4],[0,0,0,4],[7,1,7,3],[8,1,8,3],[9,1,9,3],[36,1,37,4],[16,0,23,0],[17,2,17,3],[22,2,22,3],[20,2,21,3],[18,2,19,3],[18,4,19,4],[24,1,24,4]]}
["कार्यालय टिप्पणी"]
[1,"राज्य सरकार के वित् विभाग की अधिसूचना संख्या- एफ 15(1)एफडी/नियम 2017 दिनांक 09-12-2017 क्रम में राजस्थान सिविल सेवा (पुनरीक्षित वेतन नियम 2017 के अन्तर्गत इस कार्यालय में कार्यरत निम्नाकिंत कार्मिक का वेतन स्थितिकरण निम्नलिखितानुसार किया जाना हैः",null,null,null,null,"HOME(7PC)"]
[]
[null,null,null,null,null,null,"Fixation Statement (2017)"]
[]
[]
[]
["a","Name of Employee",null,null,{"$f":"'Statement(2017)'!H6","v":"Pravesh Kumar Sharma"}]
["b","Designation",null,null,{"$f":"'Statement(2017)'!H7","v":"AAO-II"}]
["c","Date of Retirement/Service end date",null,null,"Continue in Service"]
["d","Existing Pay Scale as on base period",null,null,{"$f":"'Statement(2017)'!H9","v":"PB-2 (9300-34800)  Grade Pay  Rs.  4800  GP NO-14 "}]
[]
[null,1,"Basic Pay as on option date",{"$f":"'Statement(2017)'!H13","v":"2016-01-02"},{"$f":"'Statement(2017)'!H16+'Statement(2017)'!H17","v":24590}]
[null,2,{"$f":"'Statement(2017)'!$C$18","v":"Dearness Allowance at the rate of  125% of Basic Pay"},null,{"$f":"'Statement(2017)'!H18","v":30738}]
[]
[null,3,"Total Emoluments (4.1+4.2)",null,{"$f":"'Statement(2017)'!H19","v":55328}]
["e","Revised emoluments:"]
[null,1,"Applicable Level in the Pay Matrix",null,{"$f":"'Statement(2017)'!H20","v":"L-12"}]
[null,2,"Amount arrived at by multiplying basic pay  by 2.57 (rounded in Rs.)",null,{"$f":"'Statement(2017)'!H22","v":63196}]
[]
[null,3,"Revised emoluments: Pay in the Level in the Pay Matrix",null,{"$f":"'Statement(2017)'!H24","v":65000}]
[]
[null,4,"Personal Pay under Rule 11(6)",null,{"$f":"'Statement(2017)'!H29","v":"---N.A.----"}]
[null,5,"Date of Next increment",null,{"$f":"'Statement(2017)'!H31","v":"2016-07-01"}]
["f",{"$f":"'Table-State'!I147","v":"Details of  ACP  between 01/07/2016 to 01/07/2025"}]
[null,1,"Due Date",null,{"$f":"IF(Incrorder17!B18=\"\",\"---N.A.---\",Incrorder17!B18)","v":"2017-04-16"}]
[null,2,"Exist. Pay Level",null,{"$f":"IF(Incrorder17!C18=\"\",\"---N.A.---\",Incrorder17!C18)","v":"L-12"}]
[null,3,"New Pay Level",null,{"$f":"IF(Incrorder17!D18=\"\",\"---N.A.---\",Incrorder17!D18)","v":"L-14"}]
[null,4,"Existing Pay",null,{"$f":"IF(Incrorder17!E18=\"\",\"---N.A.---\",Incrorder17!E18)","v":67000}]
[null,5,"Incre. Amt.",null,{"$f":"IF(Incrorder17!F18=\"\",\"---N.A.---\",Incrorder17!F18)","v":2000}]
[null,6,"Pay after Incr.",null,{"$f":"IF(Incrorder17!G18=\"\",\"---N.A.---\",Incrorder17!G18)","v":71100}]
["g","Revised Basic Pay after increments: (including ACP/Promotion)"]
[null,1,{"$f":"Incrorder17!I14","v":"2016-07-01"},null,{"$f":"Incrorder17!L14","v":67000}]
[null,2,{"$f":"Incrorder17!I15","v":"2017-04-16"},null,{"$f":"Incrorder17!L15","v":71100}]
[null,3,{"$f":"Incrorder17!I16","v":"2017-07-01"},null,{"$f":"Incrorder17!L16","v":73200}]
["f","Any remark"]
[null,{"$f":"'Statement(2017)'!D32","v":""}]
[]
[]
[2,"अतः आदेश हो तो उपरोक्तानुसार कार्मिक का वेतन स्थिरीकरण@संशोधित एसीपी@ वेतनवृद्वियों को जारी कर दिया जावे तथा जिसके क्रम में तैयार आदेश अवलोकनार्थ एवं अनुमोदन की स्थिति में हस्ताक्षरार्थ प्रस्तुत है।"]
[]
[]
[]
["16.18.1.22.5.19.8√97263.0458756048"]

{"sheet":"Probation order(2017)","index":48,"n_rows":38,"n_cols":11,"rows_kept":38,"cut":false,"hidden":false,"merged":[[3,10,3,11],[13,0,13,1],[13,7,13,8],[6,10,7,11],[9,6,12,6],[9,0,12,1],[9,7,12,8],[9,2,12,2],[9,3,12,3],[9,4,12,5],[13,4,13,5],[34,5,35,8],[36,5,36,8],[26,6,26,7],[0,7,0,8],[1,0,1,8],[2,0,2,8],[4,0,6,8],[8,4,8,5],[8,0,8,3],[8,6,8,8],[14,1,17,8],[24,5,25,8],[26,0,26,1],[26,2,26,4],[19,1,22,8]]}
[null,"Employee code",null,null,{"$f":"INDEX('Data Entry(2017)'!$H$5:$H$524,MATCH('Probation order(2017)'!$H$1,'Data Entry(2017)'!$B$5:$B$524,0))","v":"NO"},null,null,647805]
[{"$f":"INDEX('Data Entry(2017)'!$I$5:$I$524,MATCH('Probation order(2017)'!$H$1,'Data Entry(2017)'!$B$5:$B$524,0))","v":"DIRECTOR, SECONDARY EDUCATION RAJ. BIKANER"}]
[": Order :"]
[null,null,null,null,null,null,null,null,null,null,"HOME(7PC)"]
["       In reference of Finance Department order number F.15(1)FD(Rules)/2017 dated 09-12-2017  the amount of fixed remuneration for probationer-trainee in Rajasthan Civil Services 2017           (Rule No 16)  is ascertain as following manner -"]
[]
[null,null,null,null,null,null,null,null,null,null,"Data Entry"]
[]
["Name of \nIncumbent and Designation",null,null,null,{"$f":"INDEX('Data Entry(2017)'!$C$5:$C$524,MATCH('Probation order(2017)'!$H$1,'Data Entry(2017)'!$B$5:$B$524,0))","v":"PRAVESH KUMAR SHARMA"},null,{"$f":"INDEX('Data Entry(2017)'!$D$5:$D$524,MATCH('Probation order(2017)'!$H$1,'Data Entry(2017)'!$B$5:$B$524,0))","v":"AAO-II"}]
["Existing Amount of Fixed Remuneration",null,"Existing Grade Pay","Existing Grade Pay No.","Existing Pay Band",null,"Level in Pay Matrix","New amount of fixed reuneration"]
[]
[]
[]
[{"$f":"'Table-State'!P53","v":13200},null,{"$f":"'Table-State'!P54","v":3600},{"$f":"'Table-State'!P55","v":11},{"$f":"'Table-State'!P56","v":"9300-34800"},null,{"$f":"'Table-State'!P59","v":"L-10"},{"$f":"'Table-State'!P58","v":23700}]
["Note:","*As under rule 16 (note 11 of RCS-2017) the contribution towards New Pension Scheme (NPS) @10% of fixed remuneration shall be made by the Probationer-trainee and employee both from 01.01.2017 & onwards."]
[]
[]
[]
[]
[null,{"$f":"IF($E$1=\"YES\",\" ** As per schedule IV of RCP 17 (note no. 9), grant of Medical Attendance Allowance Rs 17400 during the probation period in addition to fixed remuneration will be also allowed.\",\"\")","v":""}]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"INDEX('Data Entry(2017)'!$J$5:$J$524,MATCH($H$1,'Data Entry(2017)'!$B$5:$B$524,0))","v":"DY DIRECTOR (ADM.) BIKANER"}]
[]
["Serial No",null,{"$f":"PROPER(INDEX('Data Entry(2017)'!$AH$5:$AH$524,MATCH($H$1,'Data Entry(2017)'!$B$5:$B$524,0)))","v":"Shivra/Sec/Acct/2017"},null,null,"Date :",{"$f":"IF(INDEX('Data Entry(2017)'!$AI$5:$AI$524,MATCH($H$1,'Data Entry(2017)'!$B$5:$B$524,0))=\"\",\"\",INDEX('Data Entry(2017)'!$AI$5:$AI$524,MATCH($H$1,'Data Entry(2017)'!$B$5:$B$524,0)))","v":"2026-05-12"}]
["Copy to-"]
[1,{"$f":"(INDEX('Data Entry(2017)'!$N$5:$N$524,MATCH('Probation order(2017)'!$H$1,'Data Entry(2017)'!$B$5:$B$524,0)))","v":"Treasury  BIKANER"}]
[2,{"$f":"UPPER(INDEX('Data Entry(2017)'!$O$5:$O$524,MATCH('Probation order(2017)'!$H$1,'Data Entry(2017)'!$B$5:$B$524,0)))","v":"PRAVESH KUMAR SHARMA  ,DESIGNATION-AAO-II"}]
[3,"Accounts Branch-in two copies for prepration of bill"]
[4,"Personal File/Guard File"]
[]
[]
["","",null,null,null,{"$f":"F25","v":"DY DIRECTOR (ADM.) BIKANER"}]
[]
[]
["16.18.1.22.5.19.8√97263.0458756048"]

{"sheet":"Application form Pension(2017)","index":49,"n_rows":44,"n_cols":16,"rows_kept":44,"cut":false,"hidden":false,"merged":[[0,15,0,19],[24,5,25,6],[3,15,4,16],[23,1,23,4],[23,5,23,8],[2,0,2,8],[10,4,10,6],[15,1,15,2],[15,3,15,5],[16,0,16,1],[16,2,16,8],[17,0,17,1],[2,10,2,11],[6,10,7,11],[20,1,22,4],[20,5,20,8],[20,0,22,0],[0,2,0,5],[0,7,0,8],[24,0,25,0],[26,0,32,0],[26,1,30,4],[26,5,30,8],[31,1,32,4],[31,5,32,8],[24,1,25,4],[21,5,22,8],[37,1,37,4],[37,5,37,8],[43,0,44,8],[33,0,34,0],[33,1,34,4],[33,5,34,8],[35,1,35,4],[35,5,35,8],[36,1,36,4],[36,5,36,8]]}
[null,null,"647805  PRAVESH KUMAR SHARMA",null,null,null,null,647805,null,null,null,null,"PPO","Retirement",null,{"$f":"PROPER(INDEX('Data Entry(2017)'!$BJ$5:$BJ$524,MATCH($H$1,'Data Entry(2017)'!$B$5:$B$524,0)))","v":"Death"}]
[null,null,null,null,null,null,null,null,null,null,null,null,"FPPO","Death"]
["APPLICATION FOR REVISION OF PRE-01.01.2016 PENSION / FAMILY PENSION",null,null,null,null,null,null,null,null,null,"HOME(7PC)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($E$11=\"Family Pension\",\"Date of Death\",\"Date of Retirement\")","v":"Date of Death"}]
["To,"]
["The"]
["BranchManger",null,null,null,null,null,null,null,null,null,"Data Entry"]
[{"$f":"$F$37","v":"SBI, K.E.M. ROAD, BIKANER"}]
["(Pension Disbursing Authority)",null,null,null,null,"(To be submitted in duplicate)"]
[]
[null,"Subject:    Revision of",null,null,{"$f":"IF($P$1=$N$2,\"Family Pension\",\"Pension\")","v":"Family Pension"},null,null,"in terms of Finance"]
[null,null,"Department Order No. F. 12(6)FD(Rules)/2017 dated 01-01-2016."]
[]
[]
["Sir,"]
[null,"Kindly revise my",null,{"$f":"E11","v":"Family Pension"},null,null,"entitlement shown in my"]
[{"$f":"IF($P$1=$N$2,\"FPPO\",\"PPO\")","v":"FPPO"},null,"in terms of the above mentioned order. The pensioners' half of"]
[{"$f":"A17","v":"FPPO"},null,"is enclosed. The requisite particulars are given below: -"]
[]
[]
[1," Name of the applicant in block letters and full  postal address.",null,null,null,{"$f":"UPPER(INDEX('Data Entry(2017)'!$BR$5:$BR$524,MATCH($H$1,'Data Entry(2017)'!$B$5:$B$524,0)))","v":"KESAR DEVI"}]
[null,null,null,null,null,{"$f":"UPPER(INDEX('Data Entry(2017)'!$BM$5:$BM$524,MATCH($H$1,'Data Entry(2017)'!$B$5:$B$524,0)))","v":"NEAR JAIL WELLWATER TANK BIKANER"}]
[]
[2,"Type of pension admissible.",null,null,null,{"$f":"E11","v":"Family Pension"}]
[3," Date of retirement/ date of death of the Government employee.",null,null,null,{"$f":"(INDEX('Data Entry(2017)'!$BO$5:$BO$524,MATCH($H$1,'Data Entry(2017)'!$B$5:$B$524,0)))","v":"2016-05-01"}]
[]
[4,"(a) Name of the deceased Government servant /pensioner in case of family pension (Applicable only in cases where the applicant is a family pensioner)",null,null,null,{"$f":"UPPER(INDEX('Data Entry(2017)'!$C$5:$C$524,MATCH($H$1,'Data Entry(2017)'!$B$5:$B$524,0)))","v":"PRAVESH KUMAR SHARMA"}]
[]
[]
[]
[]
[null,"(b) Relation of applicant with the deceased employee / pensioner.",null,null,null,{"$f":"UPPER(INDEX('Data Entry(2017)'!$BS$5:$BS$524,MATCH($H$1,'Data Entry(2017)'!$B$5:$B$524,0)))","v":"WIFE"}]
[]
[5," Date from which pension / family pension is being drawn.",null,null,null,{"$f":"(INDEX('Data Entry(2017)'!$BW$5:$BW$524,MATCH($H$1,'Data Entry(2017)'!$B$5:$B$524,0)))","v":"2014-10-01"}]
[]
[6,"Pension Payment Order (PPO) No.",null,null,null,{"$f":"(INDEX('Data Entry(2017)'!$BK$5:$BK$524,MATCH($H$1,'Data Entry(2017)'!$B$5:$B$524,0)))","v":99}]
[7," Name of the Bank",null,null,null,{"$f":"UPPER(INDEX('Data Entry(2017)'!$BU$5:$BU$524,MATCH($H$1,'Data Entry(2017)'!$B$5:$B$524,0)))","v":"SBI, K.E.M. ROAD, BIKANER"}]
[8,"Bank Account No.",null,null,null,{"$f":"UPPER(INDEX('Data Entry(2017)'!$BV$5:$BV$524,MATCH($H$1,'Data Entry(2017)'!$B$5:$B$524,0)))","v":"51020724XXX"}]
[]
[null,null,null,null,null,"Yours faithfully,"]
[]
[null,null,null,null,null,"(Pensioner)"]
[]
["NOTE :    One copy to be retained by the Bank and one copy to be forwarded to the Treasury Officer Pension/ Treasury Officer alongwith both the halves of PPO."]

{"sheet":"NOTE SHEET(pension)","index":50,"n_rows":34,"n_cols":9,"rows_kept":34,"cut":false,"hidden":false,"merged":[[25,2,25,4],[16,2,16,3],[1,6,1,7],[5,6,6,7],[0,0,0,4],[1,2,8,4],[18,2,22,4]]}
["कार्यालय टिप्पणी",null,null,null,null,null,null,null,{"$f":"INDEX('Data Entry(2017)'!$BJ$5:$BJ$524,MATCH('Statement(2017)'!$J$1,'Data Entry(2017)'!$B$5:$B$524,0))","v":"Death"}]
[1,null,"राज्य सरकार के विŸk विभाग की अधिसूचना संख्या-एफ 12(6) एफडी@नियम/2017 दिनांक  09-12-2017 के क्रम में इस कार्यालय में कार्यरत कार्मिक का संशोधित वेतन स्थितिकरण होने पर कार्मिक के सेवा समाप्ति पर संशोधित पेंशन का निर्धारण करने हेतु  प्रकरण को सम्बद्व पेंशन कार्यालय को  भिजवाया जाना है । इस प्रकरण में नियमानुसार संशोधित वरिष्ठ लेखाकर्मी का प्रमाण-पत्र अपेक्षित है ।  ",null,null,null,"HOME(7PC)"]
[]
[]
[]
[null,null,null,null,null,null,"Data Entry"]
[]
[]
[]
[]
[null,null,"Name of Employee",null,{"$f":"'Pension (2017)'!F57","v":"Pravesh Kumar Sharma"}]
[null,null,"Designation",null,{"$f":"'Pension (2017)'!B58","v":"AAO-II"}]
[null,null,"Date of Retirement/Service end date",null,{"$f":"'Pension (2017)'!G59","v":""}]
[null,null,"Old Pension Type",{"$f":"CONCATENATE('Pension (2017)'!B31,\"  \",'Pension (2017)'!F31)","v":"PPO No  99"},{"$f":"IF($I$1=\"Death\",\"Family\",$I$1)","v":"Family"}]
[null,null,"Old Last Pay as on Service end date",null,{"$f":"'Pension (2017)'!F29","v":24590}]
[null,null,"Revised Last Pay as on Service end date",null,{"$f":"'Pension (2017)'!F30","v":""}]
[null,null,"Name of office where pension case sent",null,{"$f":"CONCATENATE('Pension (2017)'!A11,\"  \",'Pension (2017)'!A12,\" \",'Pension (2017)'!A13)","v":"Additional Director  Pension & Pension Welfare department Bikaner"}]
[]
[2,null,"अतः उपरोक्तानुसार कार्मिक के पेंशन प्रकरण को निस्तारण हेतु उपरोक्तानुसार पेंशन कार्यालय में भिजवाने हेतु सम्बद्व पक्षकारों को लिखे जाने वाले अग्रप्रेषित पत्र] संशोधित वेतनस्थिरीकरण एवं वेतनo`f}   आदेश अवलोकनार्थ एवं अनुमोदन की स्थिति में हस्ताक्षरार्थ प्रस्तुत है।\n  "]
[]
[]
[]
[]
[]
[]
[3]
[]
[]
[]
[]
[]
[]
[]
["16.18.1.22.5.19.8√97263.0458756048"]

{"sheet":"Pension (2017)","index":51,"n_rows":97,"n_cols":12,"rows_kept":97,"cut":false,"hidden":false,"merged":[[11,10,11,11],[15,10,16,11],[1,0,1,8],[1,10,1,11],[2,0,2,8],[2,11,2,13],[3,0,4,8],[3,11,7,14],[5,0,5,8],[6,1,6,4],[7,1,7,5],[7,7,7,8],[17,1,17,8],[18,0,18,3],[18,4,18,5],[18,6,18,8],[19,0,21,8],[22,0,22,8],[10,0,10,3],[11,0,11,4],[12,0,12,1],[14,0,14,1],[14,2,14,3],[14,4,14,8],[26,0,27,0],[26,1,27,4],[26,5,27,8],[28,1,28,4],[28,5,28,6],[29,1,29,4],[29,5,29,6],[23,1,23,4],[23,5,23,8],[24,1,24,4],[25,1,25,4],[25,5,25,6],[25,7,25,8],[34,4,34,8],[36,4,37,8],[46,4,47,8],[49,0,49,8],[50,0,50,8],[51,0,51,8],[30,1,30,4],[30,5,30,6],[31,0,31,8],[32,1,32,5],[32,7,32,8],[33,1,33,5],[33,7,33,8],[55,5,55,6],[55,7,55,8],[56,1,56,4],[56,5,56,8],[57,1,57,5],[57,6,57,8],[51,10,51,11],[52,0,52,8],[53,0,53,1],[53,2,53,8],[54,0,54,1],[54,2,54,8],[61,1,61,4],[61,6,61,7],[62,1,62,4],[62,6,62,7],[63,1,63,4],[63,6,63,7],[58,1,58,2],[58,3,58,4],[58,6,58,8],[59,1,59,3],[59,4,59,5],[59,6,59,8],[69,1,69,4],[69,6,69,7],[70,1,70,5],[70,6,70,7],[64,1,64,4],[64,6,64,7],[65,1,65,4],[66,1,66,4],[66,6,66,7],[67,1,67,4],[67,6,67,7],[87,1,89,2],[90,1,92,2],[95,4,95,8],[96,4,96,8],[42,5,43,8],[60,0,60,8],[74,8,76,8],[77,1,78,3],[79,1,79,3],[80,1,81,2],[82,1,84,2],[85,1,86,2],[71,1,71,5],[71,6,71,8],[72,1,72,4],[72,5,72,6],[73,1,73,8],[74,1,76,3],[74,4,76,4],[74,5,76,5],[74,6,76,6],[74,7,76,7],[68,1,68,4],[68,6,68,7]]}
[null,null,null,null,{"$f":"PROPER(INDEX('Data Entry(2017)'!$BJ$5:$BJ$524,MATCH($G$1,'Data Entry(2017)'!$B$5:$B$524,0)))","v":"Death"},null,{"$f":"'Statement(2017)'!$J$1","v":647805},null,{"$f":"IF('Table-State'!$B$162=\"Pensioner\",\"YES\",\"NO\")","v":"NO"}]
["FORM 8",null,null,null,null,null,null,null,null,null,"HOME(7PC)"]
["(See Rule 83)",null,null,null,null,null,null,null,null,null,null,"Note"]
["Form of letter to the Director, Pension Department Forwarding the pension papers of a            Government Servant.",null,null,null,null,null,null,null,null,null,null,"If Pension letter  shown in shadow, it means Retirement  condition not applied i.e. status \"NO\" and no need to print"]
[]
["Government of Rajasthan"]
[null,{"$f":"'Statement(2017)'!$G$38","v":"Secondary Education"},null,null,null,"Department"]
["No",{"$f":"'Statement(2017)'!C50","v":"Shivra/Sec/Acct/2017"},null,null,null,null,"Date",{"$f":"'Statement(2017)'!$I$50","v":"2026-05-12"}]
[]
["To,"]
["Additional Director"]
["Pension & Pension Welfare department",null,null,null,null,null,null,null,null,null,"HOME(7PC)"]
[{"$f":"INDEX('Data Entry(2017)'!$BL$5:$BL$524,MATCH($G$1,'Data Entry(2017)'!$B$5:$B$524,0))","v":"Bikaner"}]
[]
["Subject:-",null,"Pension papers of ",null,{"$f":"'Statement(2017)'!$H$6","v":"Pravesh Kumar Sharma"}]
[null,null,"for authorization of pension.",null,null,null,null,null,null,null,"Data Entry"]
[]
[null,"I am directed to forward herewith the pension papers of "]
[{"$f":"E15","v":"Pravesh Kumar Sharma"},null,null,null,"Designation",null,{"$f":"'Statement(2017)'!$H$7","v":"AAO-II"}]
["of this Department/Office for further necessary action in reference of Finance department order/\ndated as per FD order no. F.12(6)FD/Rules/2017 dt. 09-12-17 for revision of pension due to change in pay structure as opted by pensioner"]
[]
[]
["The details of employee is as under "]
["(a)","Name of Pensioners",null,null,null,{"$f":"A19","v":"Pravesh Kumar Sharma"}]
["(b)","Designation",null,null,null,{"$f":"G19","v":"AAO-II"}]
["(c)","Date of Retirement/Service end date",null,null,null,{"$f":"(INDEX('Data Entry(2017)'!$BO$5:$BO$524,MATCH($G$1,'Data Entry(2017)'!$B$5:$B$524,0)))","v":"2016-05-01"},null,{"$f":"IF($E$1=\"Family Pension\",\"Date of Death\",\"Date of Retirement\")","v":"Date of Retirement"}]
["(d)","Name of Office",null,null,null,{"$f":"'Statement(2017)'!$G$5","v":"Director, Secondary Education Raj. Bikaner"}]
[]
["(e) ","Old last pay",null,null,null,{"$f":"INDEX('Data Entry(2017)'!$T$5:$T$524,MATCH($G$1,'Data Entry(2017)'!$B$5:$B$524,0))","v":24590}]
["(f)","Revised last pay",null,null,null,{"$f":"Incrorder17!$F$23","v":""}]
["(g)","PPO No",null,null,null,{"$f":"INDEX('Data Entry(2017)'!$BK$5:$BK$524,MATCH($G$1,'Data Entry(2017)'!$B$5:$B$524,0))","v":99}]
["Your attention is invited to the list of enclosures which is forwarded herewith. "]
["(a)","Servce Book",null,null,null,null,"(b)","Revised Last Pay Certificate"]
["(c)","Revised Increment order",null,null,null,null,"(d)","Fixation statement"]
[null,null,null,null,"Yours faithfully,"]
[]
[null,null,null,null,{"$f":"INDEX('Data Entry(2017)'!$J$5:$J$524,MATCH($G$1,'Data Entry(2017)'!$B$5:$B$524,0))","v":"DY DIRECTOR (ADM.) BIKANER"}]
[]
[{"$f":"'Incr Order (2008)'!A36","v":"Copy forwarded for  information and necessary action :-"}]
[{"$f":"Incrorder17!A30","v":1},{"$f":"Incrorder17!B30","v":"Director, Secondary Education Raj. Bikaner"}]
[{"$f":"Incrorder17!A31","v":2},{"$f":"Incrorder17!B31","v":"Treasury  Bikaner"}]
[{"$f":"Incrorder17!A32","v":3},{"$f":"Incrorder17!B32","v":"Accounts Section (Cash)"}]
[{"$f":"Incrorder17!A33","v":4},{"$f":"Incrorder17!B33","v":"Pravesh Kumar Sharma  ,  AAO-II"},null,null,null,{"$f":"IF(INDEX('Data Entry(2017)'!$BM$5:$BM$524,MATCH($G$1,'Data Entry(2017)'!$B$5:$B$524,0))=\"\",\" \",INDEX('Data Entry(2017)'!$BM$5:$BM$524,MATCH($G$1,'Data Entry(2017)'!$B$5:$B$524,0)))","v":"NEAR JAIL WELLWATER TANK BIKANER"}]
[{"$f":"Incrorder17!A34","v":5},{"$f":"Incrorder17!B34","v":"Personal File/Gurd File"}]
[]
[{"$f":"IF(B46=\"\",\"\",A45+1)","v":""}]
[{"$f":"IF(B47=\"\",\"\",A46+1)","v":""},null,null,null,{"$f":"E37","v":"DY DIRECTOR (ADM.) BIKANER"}]
["16.18.1.22.5.19.8√97263.0458756048"]
[null,null,null,null,null,null,null,null,"YES"]
["Form 31"]
["[See rule 8 and 96 (4)]"]
["Form of Revised Last Pay Certificate",null,null,null,null,null,null,null,null,null,"HOME"]
["(To be attached with form 7 or 18)"]
["Department",null,{"$f":"B7","v":"Secondary Education"}]
["Office",null,{"$f":"F27","v":"Director, Secondary Education Raj. Bikaner"}]
[null,null,null,null,null,"PPO No",null,{"$f":"F31","v":99}]
[1,"Revised/Final Last Pay Certificate of",null,null,null,{"$f":"E15","v":"Pravesh Kumar Sharma"}]
[null,{"$f":"G19","v":"AAO-II"},null,null,null,null,"Designation"]
[null,"who has been",null,"retired/is to retire",null,"on",{"$f":"Incrorder17!B23","v":""}]
[2,"He has been be paid up to",null,null,{"$f":"IF('MS Fixation (2008)'!A14=\"Voluntary\",'Table-2008'!E303,G59)","v":""},null,"at the following rates :—"]
["(Notional Pay revised as per F.D.order/dated F.14(1)FD/Rules/2013 dt. 09-12-17 for Revision of Pension)"]
[null,"Particular",null,null,null,"Per.","Due amt",null,"Paid amt"]
[null,"Substantive pay",null,null,null,"P.M.",{"$f":"F30","v":""},null,{"$f":"'Table-State'!D199","v":{"$error":"#VALUE!"}}]
[null,"Officiating pay",null,null,null,"P.M.",0,null,{"$f":"'Table-2008'!K302","v":0}]
[null,"Special pay",null,null,null,"P.M.",{"$f":"'MS Fixation (2008)'!I15","v":0},null,{"$f":"'Table-2008'!K303","v":0}]
[null,"Allowances:"]
[null,"Dearness Allowance",null,null,null,"P.M.",{"$f":"ROUND(G63*'Table-State'!$D$191,0)","v":{"$error":"#VALUE!"}},null,{"$f":"'Table-State'!D200","v":{"$error":"#VALUE!"}}]
[null,"House Rent Allowance",null,null,null,"P.M.",0,null,0]
[null,"City Compensatory Allowance",null,null,null,"P.M.",0,null,0]
[null,"Any other Allowance",null,null,null,"P.M.",{"$f":"'MS Fixation (2008)'!J15","v":0},null,{"$f":"'Table-2008'!K308","v":0}]
[null,"Total:",null,null,null,null,{"$f":"SUM(G63:G65,G67:G70)","v":{"$error":"#VALUE!"}},null,{"$f":"SUM(I63:I65,I67:I70)","v":{"$error":"#VALUE!"}}]
[3,"He has handed over/will hand over the charge of.",null,null,null,null,{"$f":"B58","v":"AAO-II"}]
[null,"Office in the forenoon/afternoon of.",null,null,null,"afternoon"]
[4,"The following amount is to be recovered from the Pension/DCRG:- (As per previous LPC)"]
[null,"Details of Recovery",null,null,"Amount outstanding","Amount Recovered","Balance Prin/Int.","Authority (basis) of Recovery","Head of credit"]
[]
[]
["I","Dues of Government accommodation "]
[null,null,null,null,"NIL","NIL","NIL","NIL","NIL"]
["II","Long Term Advances "]
[null,"House Building Advance",null,"I","NIL","NIL","NIL","NIL","NIL"]
[null,null,null,"II","NIL","NIL","NIL","NIL","NIL"]
[null,"House Repairs Advance",null,"I","NIL","NIL","NIL","NIL","NIL"]
[null,null,null,"II","NIL","NIL","NIL","NIL","NIL"]
[null,null,null,"III","NIL","NIL","NIL","NIL","NIL"]
[null,"Conveyance Advance",null,"I","NIL","NIL","NIL","NIL","NIL"]
[null,"I",null,"II","NIL","NIL","NIL","NIL","NIL"]
["III","Any Other Advance (give details) ",null,"(i)","NIL","NIL","NIL","NIL","NIL"]
[null,null,null,"(ii)","NIL","NIL","NIL","NIL","NIL"]
[null,null,null,"(iii)","NIL","NIL","NIL","NIL","NIL"]
["IV","Other recoveries",null,"(i)","NIL","NIL","NIL","NIL","NIL"]
[null,null,null,"(ii)","NIL","NIL","NIL","NIL","NIL"]
[null,null,null,"(iii)","NIL","NIL","NIL","NIL","NIL"]
[]
[]
[null,null,null,null,"Signature of D.D.O."]
["16.18.1.22.5.19.8√97263.0458756048",null,null,null,"Office/Department"]

{"sheet":"View Pay Matrix","index":52,"n_rows":26,"n_cols":43,"rows_kept":26,"cut":false,"hidden":false,"merged":[[0,0,0,1],[0,41,0,42]]}
["HOME(7PC)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HOME(7PC)"]
["Existing Grade Pay","Existing Grade Pay No.","Levels",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40]
[1700,2,"L-1",17700,18200,18700,19300,19900,20500,21100,21700,22400,23100,23800,24500,25200,26000,26800,27600,28400,29300,30200,31100,32000,33000,34000,35000,36100,37200,38300,39400,40600,41800,43100,44400,45700,47100,48500,50000,51500,53000,54600,56200]
[1750,3,"L-2",17900,18400,19000,19600,20200,20800,21400,22000,22700,23400,24100,24800,25500,26300,27100,27900,28700,29600,30500,31400,32300,33300,34300,35300,36400,37500,38600,39800,41000,42200,43500,44800,46100,47500,48900,50400,51900,53500,55100,56800]
[1900,4,"L-3",18200,18700,19300,19900,20500,21100,21700,22400,23100,23800,24500,25200,26000,26800,27600,28400,29300,30200,31100,32000,33000,34000,35000,36100,37200,38300,39400,40600,41800,43100,44400,45700,47100,48500,50000,51500,53000,54600,56200,57900]
[2000,5,"L-4",19200,19800,20400,21000,21600,22200,22900,23600,24300,25000,25800,26600,27400,28200,29000,29900,30800,31700,32700,33700,34700,35700,36800,37900,39000,40200,41400,42600,43900,45200,46600,48000,49400,50900,52400,54000,55600,57300,59000,60800]
[2400,9,"L-5",20800,21400,22000,22700,23400,24100,24800,25500,26300,27100,27900,28700,29600,30500,31400,32300,33300,34300,35300,36400,37500,38600,39800,41000,42200,43500,44800,46100,47500,48900,50400,51900,53500,55100,56800,58500,60300,62100,64000,65900]
[2400,"9A","L-6",21500,22100,22800,23500,24200,24900,25600,26400,27200,28000,28800,29700,30600,31500,32400,33400,34400,35400,36500,37600,38700,39900,41100,42300,43600,44900,46200,47600,49000,50500,52000,53600,55200,56900,58600,60400,62200,64100,66000,68000]
[2400,"9B","L-7",22400,23100,23800,24500,25200,26000,26800,27600,28400,29300,30200,31100,32000,33000,34000,35000,36100,37200,38300,39400,40600,41800,43100,44400,45700,47100,48500,50000,51500,53000,54600,56200,57900,59600,61400,63200,65100,67100,69100,71200]
[2800,10,"L-8",26300,27100,27900,28700,29600,30500,31400,32300,33300,34300,35300,36400,37500,38600,39800,41000,42200,43500,44800,46100,47500,48900,50400,51900,53500,55100,56800,58500,60300,62100,64000,65900,67900,69900,72000,74200,76400,78700,81100,83500]
[2800,"10A","L-9",28700,29600,30500,31400,32300,33300,34300,35300,36400,37500,38600,39800,41000,42200,43500,44800,46100,47500,48900,50400,51900,53500,55100,56800,58500,60300,62100,64000,65900,67900,69900,72000,74200,76400,78700,81100,83500,86000,88600,91300]
[3600,11,"L-10",33800,34800,35800,36900,38000,39100,40300,41500,42700,44000,45300,46700,48100,49500,51000,52500,54100,55700,57400,59100,60900,62700,64600,66500,68500,70600,72700,74900,77100,79400,81800,84300,86800,89400,92100,94900,97700,100600,103600,106700]
[4200,12,"L-11",37800,38900,40100,41300,42500,43800,45100,46500,47900,49300,50800,52300,53900,55500,57200,58900,60700,62500,64400,66300,68300,70300,72400,74600,76800,79100,81500,83900,86400,89000,91700,94500,97300,100200,103200,106300,109500,112800,116200,119700]
[4800,14,"L-12",44300,45600,47000,48400,49900,51400,52900,54500,56100,57800,59500,61300,63100,65000,67000,69000,71100,73200,75400,77700,80000,82400,84900,87400,90000,92700,95500,98400,101400,104400,107500,110700,114000,117400,120900,124500,128200,132000,136000,140100]
[5400,15,"L-13",53100,54700,56300,58000,59700,61500,63300,65200,67200,69200,71300,73400,75600,77900,80200,82600,85100,87700,90300,93000,95800,98700,101700,104800,107900,111100,114400,117800,121300,124900,128600,132500,136500,140600,144800,149100,153600,158200,162900,167800]
[5400,15,"L-14",56100,57800,59500,61300,63100,65000,67000,69000,71100,73200,75400,77700,80000,82400,84900,87400,90000,92700,95500,98400,101400,104400,107500,110700,114000,117400,120900,124500,128200,132000,136000,140100,144300,148600,153100,157700,162400,167300,172300,177500]
[6000,16,"L-15",60700,62500,64400,66300,68300,70300,72400,74600,76800,79100,81500,83900,86400,89000,91700,94500,97300,100200,103200,106300,109500,112800,116200,119700,123300,127000,130800,134700,138700,142900,147200,151600,156100,160800,165600,170600,175700,181000,186400,192000]
[6600,17,"L-16",67300,69300,71400,73500,75700,78000,80300,82700,85200,87800,90400,93100,95900,98800,101800,104900,108000,111200,114500,117900,121400,125000,128800,132700,136700,140800,145000,149400,153900,158500,163300,168200,173200,178400,183800,189300,195000]
[6800,18,"L-l 7",71000,73100,75300,77600,79900,82300,84800,87300,89900,92600,95400,98300,101200,104200,107300,110500,113800,117200,120700,124300,128000,131800,135800,139900,144100,148400,152900,157500,162200,167100,172100,177300,182600,188100,193700,199500]
[7200,19,"L-18",75300,77600,79900,82300,84800,87300,89900,92600,95400,98300,101200,104200,107300,110500,113800,117200,120700,124300,128000,131800,135800,139900,144100,148400,152900,157500,162200,167100,172100,177300,182600,188100,193700,199500]
[7600,20,"L-19",79900,82300,84800,87300,89900,92600,95400,98300,101200,104200,107300,110500,113800,117200,120700,124300,128000,131800,135800,139900,144100,148400,152900,157500,162200,167100,172100,177300,182600,188100,193700,199500]
[8200,21,"L-20",88900,91600,94300,97100,100000,103000,106100,109300,112600,116000,119500,123100,126800,130600,134500,138500,142700,147000,151400,155900,160600,165400,170400,175500,180800,186200,191800,197600,203500]
[8700,22,"L-21",123100,126800,130600,134500,138500,142700,147000,151400,155900,160600,165400,170400,175500,180800,186200,191800,197600,203500]
[8900,23,"L-22",129700,133600,137600,141700,146000,150400,154900,159500,164300,169200,174300,179500,184900,190400,196100,202000,208100]
[9500,"23A","L-23",145800,150200,154700,159300,164100,169000,174100,179300,184700,190200,195900,201800,207900,214100]
[10000,24,"L-24",148800,153300,157900,162600,167500,172500,177700,183000,188500,194200,200000,206000,212200,218600]

{"sheet":"Tax Calculation","index":53,"n_rows":19,"n_cols":8,"rows_kept":19,"cut":false,"hidden":false,"merged":[[20,0,20,7],[7,5,7,6],[10,5,10,6],[9,5,9,6],[13,6,14,7],[0,0,19,0],[18,5,18,7],[16,5,17,7],[0,1,0,6],[1,1,2,1],[1,2,2,3],[1,4,2,7],[13,5,14,5],[5,1,5,2],[6,5,6,7],[13,1,13,3],[6,1,6,2],[3,5,3,6],[8,1,8,3],[4,1,4,2],[11,5,11,6],[7,1,7,3],[4,5,4,6],[5,5,5,6],[3,1,3,2],[18,1,18,3],[15,1,15,3],[8,5,8,6],[19,5,19,7],[19,3,19,4],[16,1,16,3],[15,6,15,7],[12,5,12,6]]}
[null,"Income Tax Calculation and find out Tax Rate/Surcharge/Cess from Fin. Year 1985-86 to 2017-18",null,null,null,null,null,"HOME(7PC)"]
[null,"Hint"," Input value (in Rs )  where an  errow sign ",null,"Design & Prepaired by Pravesh Kumar Sharma, Accountant, please call-9460100093 or write mail to  praveshbkn@gmail.com for further query/error/updation/suggestion"]
[]
[null,"Relevant Financial Year",null,"(Select F.Y.)","2017-18","Relevant Assesment Year",null,{"$f":"'table-tax'!X37","v":"2018-19"}]
[null,"Tax Category",null,"(Select  tax cate.)","Male","Basic Exemption",null,{"$f":"'table-tax'!Y37","v":250000}]
[null,"Gross Taxable Income",null,null,725000,"Age Condition (if it is defined)",null,{"$f":"'table-tax'!AE37","v":"(below 60 years)"}]
[null,"Less-: Ded. under chapter VI A",null,null,0,{"$f":"CONCATENATE(\"Income Tax Rate for Fin.Year\",\"  \",E4)","v":"Income Tax Rate for Fin.Year  2017-18"}]
[null,"Total Income  (Rounded off u/s 288A)",null,null,{"$f":"IF(E7<E6,ROUND((E6-E7),-1),E6-E6)","v":725000},"Income Range",null,"Tax Rate"]
[null,"Income tax on Total Income",null,null,{"$f":"IF('table-tax'!Z37=\"N.A.\",0,'table-tax'!Z37)","v":57500},{"$f":"IF('table-tax'!AN40=\"\",\"\",'table-tax'!AN40)","v":"Upto   Rs.  250000"},null,{"$f":"'table-tax'!AQ40","v":0}]
[null,"Less-: Rebate u/s 88",null,"(Applicable upto F.Y. 2004-05 )",0,{"$f":"IF('table-tax'!AN41<0,\"\",'table-tax'!AN41)","v":"Rs.  250001  to  500000"},null,{"$f":"'table-tax'!AQ41","v":0.05}]
[null,"Less-: Rebate u/s 88B",null,"(Applicable upto F.Y. 2004-05 )",0,{"$f":"IF('table-tax'!AN42<0,\"\",'table-tax'!AN42)","v":"Rs.  500001  to  1000000"},null,{"$f":"'table-tax'!AQ42","v":0.2}]
[null,"Less-: Rebate u/s 88D   (For F.Y. 2004-05)",null,{"$f":"IF(E12>0,'table-tax'!BC39,'table-tax'!BC41)","v":"( Not Applicable  )"},{"$f":"IF(E4=\"2004-05\",'table-tax'!P575,0)","v":0},{"$f":"IF('table-tax'!AN43<0,\"\",'table-tax'!AN43)","v":"  Above  Rs.  1000000"},null,{"$f":"'table-tax'!AQ43","v":0.3}]
[null,"Net Due Tax",null,null,{"$f":"IF(SUM(E10:E12)>=E9,E9-E9,E9-SUM(E10:E12))","v":57500},{"$f":"IF('table-tax'!AN44<0,\"\",'table-tax'!AN44)","v":"0      "},null,{"$f":"'table-tax'!AQ44","v":0}]
[null,"Less-: Rebate U/S 87A, if applicable",null,null,{"$f":"'table-tax'!AB37","v":0},"Surcharge",{"$f":"'table-tax'!AU37","v":"If Taxable Income is >5000000 =10% &  >10000000=15%"}]
[null,"Surcharge (if any)",null,{"$f":"IF('table-tax'!BA37>0,'table-tax'!AW40,'table-tax'!AW42)","v":"(  Marginal relief-Not Applicable )"},{"$f":"'table-tax'!AA37","v":0}]
[null,"E. Cess (Tax on Taxable Income-Rebate u/s 87A)",null,null,{"$f":"'table-tax'!AC37","v":1725},"E.Cess",{"$f":"'table-tax'!AV37","v":0.03}]
[null,"Tax Liability Due",null,null,{"$f":"'table-tax'!BB37","v":59225}]
[null,"Less-: Relief u/s 89(1)",null,null,0]
[null,"Total Tax Liability Due",null,null,{"$f":"IFERROR(E17-E18,0)","v":59225}]

{"sheet":"Probation Table (2017)","index":54,"n_rows":28,"n_cols":9,"rows_kept":28,"cut":false,"hidden":false,"merged":[[10,8,10,9],[12,8,12,9],[14,0,14,6],[21,0,21,6],[20,8,20,9],[13,1,13,3],[0,5,0,6],[0,0,0,4],[3,1,3,2],[4,1,4,2],[4,3,4,6],[3,3,3,6],[5,0,5,6],[1,0,1,6],[2,0,2,6],[8,0,9,6],[12,1,12,3],[10,1,11,3],[10,0,11,0],[10,5,10,6]]}
[null,null,null,null,null,"HOME(7PC)"]
["Amount of fixed remuneration for Probationer-Trainee"]
["(A) Pay Scale Under RPS 1998"]
["Pay Scale Under RPS 1998 (Allowed on successful completion of Probation Period)","Existing Pay Scale No.",null,"Existing Fixed Remuneration month (Rs.) \n(During Probation Period)"]
["13300-350-16200",{"$f":"INDEX('Table-probationer(17)'!$B$4:$B$29,MATCH('Probation Table (2017)'!$A$5,Pay_Scale_under_RPS_1998,0))","v":17},null,{"$f":"INDEX('Table-probationer(17)'!$D$4:$D$29,MATCH('Probation Table (2017)'!$A$5,Pay_Scale_under_RPS_1998,0))","v":11250}]
["(B) Pay Scale Under RPS 2008"]
["Select Running Pay Band/Grade Pay/ Grade Pay in RPS-2008","From Jan 2006 to Aug 2008","From Sep 2008 to June 2013","From July 2013 to Aug 2014","From Sept 2014 to June 2015","From July 2015 to Sept 2017","From 01-10-2017 (in RPS 2017)"]
[" Pay Band  5200-20200  PB-1  Grade Pay No-10  Grade Pay-2800",{"$f":"INDEX('Table-probationer(17)'!$N$4:$N$29,MATCH('Probation Table (2017)'!$A$8,Pay_scale_2008,0))","v":5550},{"$f":"INDEX('Table-probationer(17)'!$O$4:$O$29,MATCH('Probation Table (2017)'!$A$8,Pay_scale_2008,0))","v":7900},{"$f":"INDEX('Table-probationer(17)'!$P$4:$P$29,MATCH('Probation Table (2017)'!$A$8,Pay_scale_2008,0))","v":8950},{"$f":"INDEX('Table-probationer(17)'!$Q$4:$Q$29,MATCH('Probation Table (2017)'!$A$8,Pay_scale_2008,0))","v":10740},{"$f":"INDEX('Table-probationer(17)'!$R$4:$R$29,MATCH('Probation Table (2017)'!$A$8,Pay_scale_2008,0))","v":8910},{"$f":"INDEX('Table-probationer(17)'!$S$4:$S$29,MATCH('Probation Table (2017)'!$A$8,Pay_scale_2008,0))","v":15100}]
["Entry Pay for Direct Recruits appointed on or after 01-01-2006 on satisfactory completion of probation period \n(under rule 22, schedule-V of RPS 2008)"]
[]
["Period","Select Running Pay Band/Grade Pay/ Grade Pay in RPS-2008",null,null,"As per oder date 28-06-2013","As per oder date 30-10-2017",null,null,"HOME(7PC)"]
[null,null,null,null," Basic Pay for direct recruits"," Pay in the Running Pay Band"," Basic Pay for direct recruits"]
["(A)  From Jan 2006 to June 2013 in RPS-2008","PB-1 (5200-20200)  Grade Pay No.-4  Grade Pay  1800",null,null,null,{"$f":"INDEX('Table-probationer(17)'!$X$4:$X$29,MATCH('Probation Table (2017)'!$B$13,Pre_Scale_2008,0))","v":5200},{"$f":"INDEX('Table-probationer(17)'!$Y$4:$Y$29,MATCH('Probation Table (2017)'!$B$13,Pre_Scale_2008,0))","v":7000},null,"HOME(7PC)"]
["(B)  From July  2013 in RPS-2008"," Pay Band  5200-20200  PB-1  Grade Pay No-5  Grade Pay-2000",null,null,{"$f":"INDEX('Table-probationer(17)'!$AE$4:$AE$29,MATCH('Probation Table (2017)'!$B$14,Pay_scale_2008,0))","v":7960},{"$f":"INDEX('Table-probationer(17)'!$AC$4:$AC$29,MATCH('Probation Table (2017)'!$B$14,Pay_scale_2008,0))","v":5490},{"$f":"INDEX('Table-probationer(17)'!$AD$4:$AD$29,MATCH('Probation Table (2017)'!$B$14,Pay_scale_2008,0))","v":7490}]
["Ascertainment of Personal Pay \n(applicable only Grade Pay  1750,1900,2000,2400,2800,4800) as under order/dated 30-10-2017)"]
[]
["Increment Date","Existing Basic Pay as per oder/dated     28-06-2013","Existing Basic Pay as per oder/dated 01-01-2016","D.A. Rate ","Gross Pay in oder/dated 01-01-2016","Existing Basic Pay as per oder/dated 01-01-2016","Personal Pay as per oder/dated 01-01-2016"]
["2013-07-01",{"$f":"E14","v":7960},{"$f":"G14","v":7490},0.9,{"$f":"B18+ROUND(B18*D18,0)","v":15124},{"$f":"C18+ROUND(C18*D18,0)","v":14231},{"$f":"IF(F18>E18,0,E18-F18)","v":893}]
[{"$f":"EDATE(A18,12)","v":"2014-07-01"},{"$f":"B18+ROUNDUP(ROUND(B18*3%,0),-1)","v":8200},7720,1.07,{"$f":"B19+ROUND(B19*D19,0)","v":16974},{"$f":"C19+ROUND(C19*D19,0)","v":15980},{"$f":"IF(F19>E19,0,E19-F19)","v":994}]
[{"$f":"EDATE(A19,12)","v":"2015-07-01"},8450,7960,1.19,{"$f":"B20+ROUND(B20*D20,0)","v":18506},{"$f":"C20+ROUND(C20*D20,0)","v":17432},{"$f":"IF(F20>E20,0,E20-F20)","v":1074}]
["2016-01-01",{"$f":"B20","v":8450},{"$f":"C20","v":7960},1.25,{"$f":"B21+ROUND(B21*D21,0)","v":19013},{"$f":"C21+ROUND(C21*D21,0)","v":17910},{"$f":"IF(F21>E21,0,E21-F21)","v":1103},null,"HOME(7PC)"]
[{"$f":"CONCATENATE(\"Rs.\",\"  \",G21,\"  \",\"will be personal pay for select grade pay as per notification dated 01-01-2016\")","v":"Rs.  1103  will be personal pay for select grade pay as per notification dated 01-01-2016"}]
[]
[]
[]
[null,null,null,null,null,null,null,"Search:"]
[]
[null,null,null,null,null,null,null,"Nearest date"]

{"sheet":"table-tax","index":55,"n_rows":960,"n_cols":65,"rows_kept":960,"cut":false,"hidden":true,"merged":[[0,37,1,38],[0,25,1,25],[0,49,1,49],[0,50,1,50],[0,51,1,51],[0,47,1,47],[0,41,1,45],[0,46,1,46],[0,48,1,48],[953,0,953,2],[953,6,954,6],[953,8,954,8],[953,9,954,9],[953,10,954,10],[953,11,954,11],[953,12,954,12],[943,10,943,12],[943,13,943,14],[944,13,944,14],[945,13,945,14],[946,0,946,2],[946,6,947,6],[946,8,947,8],[946,9,947,9],[946,10,947,10],[946,11,947,11],[794,11,795,11],[794,12,795,12],[787,4,788,4],[787,5,788,5],[787,6,788,6],[940,13,940,14],[18,62,18,63],[0,55,1,55],[6,62,6,63],[12,62,12,63],[0,53,1,53],[0,54,1,54],[0,39,1,40],[0,29,1,29],[956,10,956,12],[957,10,957,12],[946,12,947,12],[949,10,949,12],[950,10,950,12],[765,13,765,14],[766,13,766,14],[37,22,40,28],[0,22,1,22],[0,31,1,32],[0,33,1,34],[0,35,1,36],[0,52,1,52],[0,23,1,23],[0,24,1,24],[0,27,1,27],[0,30,1,30],[0,26,1,26],[0,28,1,28],[799,13,799,14],[941,13,941,14],[942,10,942,12],[942,13,942,14],[939,17,939,18],[939,12,940,12],[939,13,939,14],[932,0,932,2],[932,3,933,3],[932,4,933,4],[932,5,933,5],[932,6,933,6],[933,0,933,2],[932,8,933,8],[932,9,933,9],[937,17,937,18],[938,17,938,18],[939,0,939,2],[939,6,940,6],[939,8,940,8],[939,9,940,9],[939,10,940,10],[939,11,940,11],[811,10,811,12],[794,13,794,14],[932,22,934,22],[935,10,935,12],[935,17,935,18],[770,13,770,14],[795,13,795,14],[796,13,796,14],[779,11,780,11],[779,12,780,12],[932,20,934,20],[767,13,767,14],[936,17,936,18],[932,10,933,10],[932,11,933,11],[932,12,933,12],[932,13,932,15],[932,16,933,16],[772,11,773,11],[932,17,934,18],[769,13,769,14],[936,10,936,12],[772,12,773,12],[808,11,809,11],[808,12,809,12],[801,11,802,11],[782,10,782,12],[869,10,869,12],[775,10,775,12],[830,12,831,12],[794,10,795,10],[768,13,768,14],[790,10,790,12],[218,10,218,12],[211,10,211,12],[932,21,934,21],[857,13,857,14],[812,10,812,12],[819,10,819,12],[820,10,820,12],[826,10,826,12],[816,11,817,11],[816,12,817,12],[816,13,816,15],[823,12,824,12],[653,13,653,14],[649,11,650,11],[649,12,650,12],[652,10,652,12],[684,13,684,14],[654,13,654,14],[652,13,652,14],[683,13,683,14],[656,10,657,10],[666,10,666,12],[667,10,667,12],[671,13,671,15],[703,10,703,12],[700,12,701,12],[688,10,688,12],[689,10,689,12],[695,10,695,12],[678,13,678,14],[932,19,934,19],[787,13,787,15],[33,0,33,2],[33,9,34,9],[11,3,12,3],[449,13,449,14],[443,10,443,12],[448,13,448,14],[424,12,425,12],[428,10,428,12],[439,10,440,10],[434,10,434,12],[435,10,435,12],[446,10,447,10],[446,12,447,12],[120,10,121,10],[120,11,121,11],[144,10,144,12],[431,12,432,12],[120,12,121,12],[420,10,420,12],[395,10,396,10],[163,12,164,12],[207,10,208,10],[439,12,440,12],[410,12,411,12],[446,11,447,11],[392,10,392,12],[301,12,302,12],[279,11,280,11],[166,10,166,12],[236,13,236,15],[178,13,178,15],[187,13,187,14],[21,10,21,12],[22,10,22,12],[28,10,28,12],[0,1,0,3],[1,1,1,3],[2,1,2,3],[0,4,0,6],[47,5,48,5],[47,3,48,3],[1,4,1,6],[2,4,2,6],[40,6,41,6],[25,6,26,6],[4,0,4,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[5,0,5,2],[47,9,48,9],[11,8,12,8],[11,6,12,6],[11,5,12,5],[33,8,34,8],[4,8,5,8],[25,9,26,9],[40,5,41,5],[3,0,3,1],[12,0,12,2],[34,0,34,2],[11,0,11,2],[19,0,19,2],[18,6,19,6],[25,3,26,3],[36,10,36,12],[37,10,37,12],[33,6,34,6],[18,3,19,3],[18,4,19,4],[18,11,19,11],[18,9,19,9],[4,13,4,15],[17,13,17,14],[25,10,26,10],[33,10,34,10],[12,13,12,14],[13,13,13,14],[14,13,14,14],[15,13,15,14],[25,11,26,11],[4,11,5,11],[4,10,5,10],[14,10,14,12],[11,11,12,11],[11,12,12,12],[33,4,34,4],[25,5,26,5],[25,8,26,8],[11,13,11,14],[16,13,16,14],[33,13,33,15],[33,11,34,11],[25,12,26,12],[25,4,26,4],[29,10,29,12],[453,8,454,8],[453,9,454,9],[431,10,432,10],[439,11,440,11],[417,12,418,12],[410,0,410,2],[410,3,411,3],[431,0,431,2],[431,6,432,6],[431,8,432,8],[424,5,425,5],[4,6,5,6],[4,9,5,9],[18,8,19,8],[11,9,12,9],[18,10,19,10],[15,10,15,12],[18,12,19,12],[4,12,5,12],[8,10,8,12],[33,3,34,3],[54,5,55,5],[62,3,63,3],[40,4,41,4],[54,3,55,3],[18,5,19,5],[40,3,41,3],[62,4,63,4],[62,5,63,5],[402,0,402,2],[402,6,403,6],[11,4,12,4],[402,10,403,10],[395,11,396,11],[402,11,403,11],[417,10,418,10],[439,3,440,3],[439,4,440,4],[439,5,440,5],[451,13,451,14],[475,0,475,2],[417,0,417,2],[468,0,468,2],[497,3,498,3],[417,6,418,6],[417,8,418,8],[417,9,418,9],[410,5,411,5],[424,3,425,3],[431,9,432,9],[450,10,450,12],[497,6,498,6],[497,8,498,8],[468,3,469,3],[468,4,469,4],[468,5,469,5],[475,6,476,6],[475,8,476,8],[475,9,476,9],[475,10,476,10],[449,10,449,12],[454,0,454,2],[447,0,447,2],[439,9,440,9],[388,0,388,2],[453,6,454,6],[424,10,425,10],[424,11,425,11],[431,11,432,11],[417,11,418,11],[410,6,411,6],[410,8,411,8],[410,9,411,9],[410,10,411,10],[411,0,411,2],[440,0,440,2],[439,0,439,2],[424,0,424,2],[424,6,425,6],[424,4,425,4],[424,8,425,8],[431,5,432,5],[431,3,432,3],[431,4,432,4],[381,12,382,12],[366,12,367,12],[359,10,360,10],[356,10,356,12],[359,11,360,11],[355,10,355,12],[323,4,324,4],[323,6,324,6],[337,8,338,8],[337,9,338,9],[337,10,338,10],[286,12,287,12],[308,0,308,2],[308,4,309,4],[395,12,396,12],[366,6,367,6],[381,10,382,10],[381,11,382,11],[388,6,389,6],[388,8,389,8],[388,9,389,9],[388,10,389,10],[388,11,389,11],[366,9,367,9],[366,10,367,10],[366,4,367,4],[366,5,367,5],[373,4,374,4],[366,3,367,3],[373,5,374,5],[388,4,389,4],[388,5,389,5],[382,0,382,2],[381,0,381,2],[381,3,382,3],[453,0,453,2],[446,0,446,2],[446,6,447,6],[446,8,447,8],[446,9,447,9],[439,6,440,6],[439,8,440,8],[424,9,425,9],[417,3,418,3],[417,4,418,4],[417,5,418,5],[381,4,382,4],[381,5,382,5],[381,6,382,6],[381,8,382,8],[388,3,389,3],[395,4,396,4],[402,8,403,8],[402,9,403,9],[402,3,403,3],[402,4,403,4],[402,5,403,5],[410,4,411,4],[395,0,395,2],[395,6,396,6],[395,8,396,8],[395,9,396,9],[395,5,396,5],[395,3,396,3],[280,0,280,2],[287,0,287,2],[279,12,280,12],[294,0,294,2],[294,3,295,3],[294,5,295,5],[294,6,295,6],[294,8,295,8],[323,9,324,9],[323,10,324,10],[359,9,360,9],[359,6,360,6],[373,3,374,3],[359,8,360,8],[359,3,360,3],[359,4,360,4],[373,0,373,2],[373,8,374,8],[373,9,374,9],[344,8,345,8],[352,9,353,9],[352,0,352,2],[352,4,353,4],[373,12,374,12],[373,6,374,6],[359,0,359,2],[337,3,338,3],[337,4,338,4],[337,5,338,5],[308,8,309,8],[311,10,311,12],[312,10,312,12],[47,4,48,4],[108,10,108,12],[83,10,84,10],[62,11,63,11],[69,8,70,8],[69,9,70,9],[76,3,77,3],[76,4,77,4],[83,4,84,4],[69,4,70,4],[135,0,135,2],[134,6,135,6],[193,0,193,2],[330,0,330,2],[330,6,331,6],[331,0,331,2],[344,9,345,9],[294,11,295,11],[257,9,258,9],[337,0,337,2],[337,6,338,6],[340,10,340,12],[221,9,222,9],[221,5,222,5],[243,6,244,6],[279,9,280,9],[257,11,258,11],[294,9,295,9],[301,3,302,3],[301,4,302,4],[301,9,302,9],[268,10,268,12],[69,0,69,2],[76,0,76,2],[91,12,92,12],[83,8,84,8],[98,8,99,8],[102,10,102,12],[112,12,113,12],[185,5,186,5],[192,5,193,5],[112,9,113,9],[112,11,113,11],[54,8,55,8],[120,5,121,5],[105,5,106,5],[120,9,121,9],[174,10,174,12],[170,9,171,9],[186,0,186,2],[57,10,57,12],[58,10,58,12],[69,11,70,11],[65,10,65,12],[62,10,63,10],[62,8,63,8],[69,12,70,12],[62,9,63,9],[73,10,73,12],[112,8,113,8],[95,10,95,12],[98,11,99,11],[91,11,92,11],[76,8,77,8],[196,10,196,12],[272,5,273,5],[265,3,266,3],[265,4,266,4],[272,0,272,2],[265,0,265,2],[286,0,286,2],[279,0,279,2],[33,5,34,5],[120,6,121,6],[127,6,128,6],[40,11,41,11],[40,10,41,10],[47,10,48,10],[40,12,41,12],[69,6,70,6],[54,12,55,12],[47,12,48,12],[43,10,43,12],[47,11,48,11],[83,12,84,12],[54,11,55,11],[62,12,63,12],[50,10,50,12],[51,10,51,12],[69,10,70,10],[91,5,92,5],[69,5,70,5],[83,5,84,5],[112,5,113,5],[91,8,92,8],[91,9,92,9],[40,8,41,8],[40,9,41,9],[47,8,48,8],[54,10,55,10],[98,5,99,5],[91,10,92,10],[33,12,34,12],[26,0,26,2],[11,10,12,10],[112,6,113,6],[98,6,99,6],[62,6,63,6],[47,6,48,6],[54,6,55,6],[113,0,113,2],[91,3,92,3],[91,4,92,4],[92,0,92,2],[99,0,99,2],[98,3,99,3],[98,4,99,4],[83,3,84,3],[76,5,77,5],[40,0,40,2],[47,0,47,2],[105,3,106,3],[69,3,70,3],[54,4,55,4],[112,3,113,3],[112,4,113,4],[54,9,55,9],[41,0,41,2],[76,9,77,9],[80,10,80,12],[79,10,79,12],[98,9,99,9],[66,10,66,12],[72,10,72,12],[83,9,84,9],[83,6,84,6],[76,6,77,6],[83,11,84,11],[87,10,87,12],[76,11,77,11],[94,10,94,12],[86,10,86,12],[105,12,106,12],[105,6,106,6],[91,6,92,6],[105,4,106,4],[112,10,113,10],[149,12,150,12],[105,9,106,9],[105,10,106,10],[105,8,106,8],[141,9,142,9],[141,10,142,10],[134,10,135,10],[116,10,116,12],[115,10,115,12],[112,0,112,2],[121,0,121,2],[127,0,127,2],[156,11,157,11],[149,10,150,10],[149,11,150,11],[123,10,123,12],[124,10,124,12],[130,10,130,12],[153,10,153,12],[120,8,121,8],[149,3,150,3],[134,8,135,8],[141,8,142,8],[134,12,135,12],[127,8,128,8],[127,12,128,12],[150,0,150,2],[157,0,157,2],[149,0,149,2],[134,9,135,9],[138,10,138,12],[141,0,141,2],[142,0,142,2],[120,0,120,2],[134,0,134,2],[156,10,157,10],[149,9,150,9],[127,9,128,9],[120,3,121,3],[120,4,121,4],[156,9,157,9],[185,0,185,2],[185,6,186,6],[178,11,179,11],[178,0,178,2],[149,4,150,4],[163,10,164,10],[170,11,171,11],[179,0,179,2],[185,11,186,11],[170,0,170,2],[171,0,171,2],[170,6,171,6],[163,9,164,9],[182,10,182,12],[178,12,179,12],[170,5,171,5],[170,8,171,8],[173,10,173,12],[163,8,164,8],[149,6,150,6],[156,8,157,8],[214,5,215,5],[207,3,208,3],[207,4,208,4],[207,5,208,5],[207,6,208,6],[221,6,222,6],[221,8,222,8],[266,0,266,2],[228,8,229,8],[228,5,229,5],[265,8,266,8],[236,3,237,3],[236,4,237,4],[236,5,237,5],[250,3,251,3],[257,5,258,5],[243,5,244,5],[257,4,258,4],[208,0,208,2],[207,8,208,8],[273,0,273,2],[272,3,273,3],[272,4,273,4],[359,5,360,5],[295,0,295,2],[302,0,302,2],[286,5,287,5],[323,5,324,5],[388,12,389,12],[308,9,309,9],[363,13,363,14],[344,10,345,10],[308,6,309,6],[309,0,309,2],[315,0,315,2],[315,8,316,8],[330,8,331,8],[330,9,331,9],[331,13,331,14],[330,3,331,3],[330,4,331,4],[330,5,331,5],[330,11,331,11],[330,10,331,10],[344,0,344,2],[344,6,345,6],[316,0,316,2],[327,10,327,12],[341,10,341,12],[352,5,353,5],[352,6,353,6],[352,3,353,3],[324,0,324,2],[323,0,323,2],[323,12,324,12],[323,8,324,8],[366,0,366,2],[353,0,353,2],[323,3,324,3],[301,5,302,5],[344,3,345,3],[315,3,316,3],[304,10,304,12],[305,10,305,12],[301,10,302,10],[315,4,316,4],[315,5,316,5],[315,9,316,9],[352,10,353,10],[352,11,353,11],[347,10,347,12],[333,10,333,12],[308,5,309,5],[338,0,338,2],[301,0,301,2],[334,10,334,12],[301,6,302,6],[301,8,302,8],[337,11,338,11],[344,12,345,12],[337,12,338,12],[286,8,287,8],[286,9,287,9],[290,10,290,12],[297,10,297,12],[315,6,316,6],[348,10,348,12],[294,4,295,4],[294,12,295,12],[352,8,353,8],[344,4,345,4],[344,5,345,5],[286,6,287,6],[286,3,287,3],[286,4,287,4],[468,6,469,6],[469,0,469,2],[468,9,469,9],[363,10,363,12],[369,10,369,12],[391,10,391,12],[402,12,403,12],[427,10,427,12],[410,11,411,11],[414,10,414,12],[405,10,405,12],[406,10,406,12],[413,10,413,12],[421,10,421,12],[301,11,302,11],[298,10,298,12],[308,11,309,11],[315,10,316,10],[370,10,370,12],[453,12,454,12],[319,10,319,12],[373,11,374,11],[366,11,367,11],[364,13,364,14],[366,8,367,8],[497,10,498,10],[489,12,490,12],[497,12,498,12],[497,9,498,9],[492,10,492,12],[485,10,485,12],[391,13,391,14],[352,13,352,15],[394,13,394,14],[421,13,421,14],[420,13,420,14],[475,13,475,14],[381,13,381,15],[460,8,461,8],[460,9,461,9],[476,13,476,14],[398,10,398,12],[482,10,483,10],[482,11,483,11],[482,12,483,12],[468,12,469,12],[479,10,479,12],[453,11,454,11],[450,13,450,14],[422,13,422,14],[373,10,374,10],[399,10,399,12],[381,9,382,9],[483,0,483,2],[482,0,482,2],[482,6,483,6],[482,8,483,8],[482,9,483,9],[456,10,456,12],[526,9,527,9],[533,10,534,10],[533,11,534,11],[526,10,527,10],[533,9,534,9],[536,10,536,12],[537,10,537,12],[489,0,489,2],[489,6,490,6],[489,8,490,8],[489,9,490,9],[489,10,490,10],[497,0,497,2],[497,5,498,5],[526,8,527,8],[468,10,469,10],[476,0,476,2],[475,11,476,11],[475,12,476,12],[468,8,469,8],[468,11,469,11],[489,11,490,11],[460,0,460,2],[460,6,461,6],[526,12,527,12],[493,10,493,12],[504,0,504,2],[504,6,505,6],[509,13,509,14],[507,13,507,14],[508,13,508,14],[505,0,505,2],[504,8,505,8],[504,9,505,9],[504,10,505,10],[504,13,504,14],[505,13,505,14],[507,10,507,12],[508,10,508,12],[497,11,498,11],[500,10,500,12],[497,13,497,15],[497,4,498,4],[504,11,505,11],[506,13,506,14],[498,0,498,2],[504,12,505,12],[518,0,518,2],[511,0,511,2],[518,11,519,11],[511,11,512,11],[511,10,512,10],[501,10,501,12],[486,10,486,12],[460,10,461,10],[529,10,529,12],[530,10,530,12],[522,10,522,12],[512,0,512,2],[511,12,512,12],[538,13,538,14],[511,6,512,6],[511,8,512,8],[511,9,512,9],[521,10,521,12],[518,6,519,6],[518,8,519,8],[518,9,519,9],[514,10,514,12],[526,13,526,15],[527,0,527,2],[526,0,526,2],[526,3,527,3],[526,4,527,4],[526,5,527,5],[526,6,527,6],[526,11,527,11],[533,0,533,2],[533,6,534,6],[533,8,534,8],[535,13,535,14],[533,12,534,12],[518,12,519,12],[533,13,533,14],[559,10,559,12],[555,12,556,12],[558,10,558,12],[565,10,565,12],[555,13,555,15],[555,8,556,8],[550,10,550,12],[551,10,551,12],[547,10,548,10],[562,11,563,11],[562,10,563,10],[540,12,541,12],[547,11,548,11],[547,12,548,12],[543,10,543,12],[544,10,544,12],[534,13,534,14],[539,13,539,14],[576,0,576,2],[576,6,577,6],[576,8,577,8],[576,9,577,9],[555,3,556,3],[555,4,556,4],[555,5,556,5],[540,0,540,2],[541,0,541,2],[555,6,556,6],[562,0,562,2],[562,6,563,6],[555,9,556,9],[563,0,563,2],[547,0,547,2],[547,6,548,6],[547,8,548,8],[547,9,548,9],[555,0,555,2],[556,0,556,2],[570,0,570,2],[569,0,569,2],[569,6,570,6],[569,8,570,8],[569,9,570,9],[540,6,541,6],[540,8,541,8],[540,9,541,9],[591,13,591,14],[592,13,592,14],[593,13,593,14],[594,13,594,14],[595,13,595,14],[594,10,594,12],[595,10,595,12],[596,13,596,14],[565,13,565,14],[566,13,566,14],[562,8,563,8],[562,9,563,9],[567,13,567,14],[569,11,570,11],[562,12,563,12],[562,13,562,14],[563,13,563,14],[564,13,564,14],[572,10,572,12],[573,10,573,12],[569,10,570,10],[576,10,577,10],[570,13,570,15],[571,13,571,14],[572,13,572,14],[573,13,573,14],[569,12,570,12],[574,13,574,14],[576,12,577,12],[566,10,566,12],[587,10,587,12],[588,10,588,12],[597,13,597,14],[620,13,620,14],[621,13,621,14],[598,0,598,2],[598,6,599,6],[598,8,599,8],[598,9,599,9],[598,11,599,11],[598,12,599,12],[613,10,614,10],[584,8,585,8],[584,9,585,9],[584,10,585,10],[584,11,585,11],[584,12,585,12],[591,12,592,12],[591,11,592,11],[605,12,606,12],[601,10,601,12],[602,10,602,12],[584,13,584,15],[584,0,584,2],[584,3,585,3],[584,4,585,4],[584,5,585,5],[584,6,585,6],[585,0,585,2],[613,0,613,2],[613,3,614,3],[613,4,614,4],[613,5,614,5],[613,6,614,6],[613,13,613,15],[620,11,621,11],[620,10,621,10],[617,10,617,12],[622,13,622,14],[626,13,626,14],[623,13,623,14],[598,10,599,10],[620,0,620,2],[620,6,621,6],[620,9,621,9],[608,10,608,12],[609,10,609,12],[620,8,621,8],[614,0,614,2],[613,8,614,8],[613,9,614,9],[613,12,614,12],[613,11,614,11],[605,0,605,2]],"merged_total":1799,"flags":["merged_cut"]}
[null,"Financial Year",null,null,{"$f":"'Tax Calculation'!E4","v":"2017-18"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fin. Year","Ass. Year","Basic Exmpt.","TAX CALCULALTION","SURCHARGE","Rebate 87A","E. CESS","TOTAL TAX DUE","Age Defined","First Range",null,"Second Range",null,"Third Range",null,"Fourth Range",null,"Fitth Range",null,"Tax Rate",null,null,null,null,"Surcharge","E.Cess","Male","Female","Senior Citizen","Very Senior Citizen","Marginal Releif on surcharge","TAX DUE","SECT 88D","S.D. u/s 16)i)"]
[null,"Tax Category",null,null,{"$f":"'Tax Calculation'!E5","v":"Male"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Fin._Year","Asst._Year"]
[null,"Taxable Income",null,null,{"$f":"'Tax Calculation'!E8","v":725000},null,null,null,null,null,null,null,null,null,null,null,null,null,"1985-86","1986-87",null,null,"1985-86","1986-87",{"$f":"AG3","v":18000},{"$f":"'table-tax'!P12","v":341750},{"$f":"'table-tax'!P13","v":2875},"N.A.",{"$f":"'table-tax'!P14","v":0},{"$f":"'table-tax'!P15","v":60375},{"$f":"'table-tax'!P16","v":"Not defined"},{"$f":"'table-tax'!N7","v":0},{"$f":"'table-tax'!O7","v":18000},{"$f":"'table-tax'!N8","v":18001},{"$f":"'table-tax'!O8","v":25000},{"$f":"'table-tax'!N9","v":25001},{"$f":"'table-tax'!O9","v":50000},{"$f":"'table-tax'!N10","v":50001},{"$f":"'table-tax'!O10","v":100000},{"$f":"'table-tax'!N11","v":100001},{"$f":"'table-tax'!O11","v":0},{"$f":"'table-tax'!P7","v":0},{"$f":"'table-tax'!P8","v":0.25},{"$f":"'table-tax'!P9","v":0.3},{"$f":"'table-tax'!P10","v":0.4},{"$f":"'table-tax'!P11","v":0.5},"5%,If Taxable Income is >50000","N.A.","Not defined","Not defined","Not defined","Not defined",{"$f":"'table-tax'!P17","v":0},{"$f":"'table-tax'!P18","v":60375}]
["Fin. Year",null,1985,{"$f":"C4+1","v":1986},null,null,null,null,null,null,null,null,null,"Fin. Year",null,1985,{"$f":"P4+1","v":1986},null,"1986-87","1987-88",null,null,{"$f":"X3","v":"1986-87"},"1987-88",18000,{"$f":"'table-tax'!P41","v":341750},{"$f":"'table-tax'!P42","v":2875},"N.A.",{"$f":"'table-tax'!P43","v":0},{"$f":"'table-tax'!P44","v":60375},{"$f":"'table-tax'!P45","v":"Not defined"},{"$f":"'table-tax'!N36","v":0},{"$f":"'table-tax'!O36","v":18000},{"$f":"'table-tax'!N37","v":18001},{"$f":"'table-tax'!O37","v":25000},{"$f":"'table-tax'!N38","v":25001},{"$f":"'table-tax'!O38","v":50000},{"$f":"'table-tax'!N39","v":50001},{"$f":"'table-tax'!O39","v":100000},{"$f":"'table-tax'!N40","v":100001},{"$f":"'table-tax'!O40","v":0},{"$f":"'table-tax'!P36","v":0},{"$f":"'table-tax'!P37","v":0.25},{"$f":"'table-tax'!P38","v":0.3},{"$f":"'table-tax'!P39","v":0.4},{"$f":"'table-tax'!P40","v":0.5},"5%,If Taxable Income is >50000","N.A.","Not defined","Not defined","Not defined","Not defined",{"$f":"'table-tax'!P46","v":0},{"$f":"'table-tax'!P47","v":60375}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,null,"1987-88","1988-89",null,null,"1987-88","1988-89",18000,{"$f":"'table-tax'!P70","v":341750},{"$f":"'table-tax'!P71","v":2875},"N.A.",{"$f":"'table-tax'!P72","v":0},{"$f":"'table-tax'!P73","v":60375},{"$f":"'table-tax'!P74","v":"Not defined"},{"$f":"'table-tax'!N65","v":0},{"$f":"'table-tax'!O65","v":18000},{"$f":"'table-tax'!N66","v":18001},{"$f":"'table-tax'!O66","v":25000},{"$f":"'table-tax'!N67","v":25001},{"$f":"'table-tax'!O67","v":50000},{"$f":"'table-tax'!N68","v":50001},{"$f":"'table-tax'!O68","v":100000},{"$f":"'table-tax'!N69","v":100001},{"$f":"'table-tax'!O69","v":0},{"$f":"'table-tax'!P65","v":0},{"$f":"'table-tax'!P66","v":0.25},{"$f":"'table-tax'!P67","v":0.3},{"$f":"'table-tax'!P68","v":0.4},{"$f":"'table-tax'!P69","v":0.5},"5%,If Taxable Income is >50000","N.A.","Not defined","Not defined","Not defined","Not defined",{"$f":"'table-tax'!P75","v":0},{"$f":"'table-tax'!P76","v":60375}]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"F.Year",{"$f":"C4","v":1985},{"$f":"D4","v":1986},null,null,"1988-89","1989-90",null,null,"1988-89","1989-90",18000,{"$f":"'table-tax'!P99","v":341750},{"$f":"'table-tax'!P100","v":2875},"N.A.",{"$f":"'table-tax'!P101","v":0},{"$f":"'table-tax'!P102","v":60375},{"$f":"'table-tax'!P103","v":"Not defined"},{"$f":"'table-tax'!N94","v":0},{"$f":"'table-tax'!O94","v":18000},{"$f":"'table-tax'!N95","v":18001},{"$f":"'table-tax'!O95","v":25000},{"$f":"'table-tax'!N96","v":25001},{"$f":"'table-tax'!O96","v":50000},{"$f":"'table-tax'!N97","v":50001},{"$f":"'table-tax'!O97","v":100000},{"$f":"'table-tax'!N98","v":100001},{"$f":"'table-tax'!O98","v":0},{"$f":"'table-tax'!P94","v":0},{"$f":"'table-tax'!P95","v":0.25},{"$f":"'table-tax'!P96","v":0.3},{"$f":"'table-tax'!P97","v":0.4},{"$f":"'table-tax'!P98","v":0.5},"5%,If Taxable Income is >50000","N.A.","Not defined","Not defined","Not defined","Not defined",{"$f":"'table-tax'!P104","v":0},{"$f":"'table-tax'!P105","v":60375}]
[0,18000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H7,A7:C11,3)","v":0.5},{"$f":"INDEX(D7:D11,MATCH(I7,C7:C11,0))","v":100000},{"$f":"INDEX(E7:E11,MATCH(I7,C7:C11,0))","v":29250},{"$f":"IF(H7>H11,VLOOKUP(H7,A7:F11,6),0)","v":0.05},{"$f":"VLOOKUP(H7,A7:G11,7)","v":0},0,{"$f":"IF($E$2=\"Male\",B7,IF($E$2=\"Female\",B14,IF($E$2=\"Senior Citizen\",B21,B28)))","v":18000},0,null,null,"1989-90","1990-91",null,null,"1989-90","1990-91",18000,{"$f":"'table-tax'!P128","v":341400},{"$f":"'table-tax'!P129","v":4600},"N.A.",{"$f":"'table-tax'!P130","v":0},{"$f":"'table-tax'!P131","v":62100},{"$f":"'table-tax'!P132","v":"Not defined"},{"$f":"'table-tax'!N123","v":0},{"$f":"'table-tax'!O123","v":18000},{"$f":"'table-tax'!N124","v":18001},{"$f":"'table-tax'!O124","v":25000},{"$f":"'table-tax'!N125","v":25001},{"$f":"'table-tax'!O125","v":50000},{"$f":"'table-tax'!N126","v":50001},{"$f":"'table-tax'!O126","v":100000},{"$f":"'table-tax'!N127","v":100001},{"$f":"'table-tax'!O127","v":0},{"$f":"'table-tax'!P123","v":0},{"$f":"'table-tax'!P124","v":0.2},{"$f":"'table-tax'!P125","v":0.3},{"$f":"'table-tax'!P126","v":0.4},{"$f":"'table-tax'!P127","v":0.5},"8%,If Taxable Income is >50000","N.A.","Not defined","Not defined","Not defined","Not defined",{"$f":"'table-tax'!P133","v":0},{"$f":"'table-tax'!P134","v":62100},null,null,null,0.33333333333333331,12000,null,"2001-02",null,"Min.",null,"Max."]
[{"$f":"B7+1","v":18001},25000,0.25,{"$f":"B7","v":18000},{"$f":"(B8-B7)*C8","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O7+1","v":18001},25000,0.25,null,null,"1990-91","1991-92",null,null,"1990-91","1991-92",22000,{"$f":"'table-tax'!P157","v":340100},{"$f":"'table-tax'!P158","v":6900},"N.A.",{"$f":"'table-tax'!P159","v":0},{"$f":"'table-tax'!P160","v":64400},{"$f":"'table-tax'!P161","v":"Not defined"},{"$f":"'table-tax'!N152","v":0},{"$f":"'table-tax'!O152","v":22000},{"$f":"'table-tax'!N153","v":22001},{"$f":"'table-tax'!O153","v":30000},{"$f":"'table-tax'!N154","v":30001},{"$f":"'table-tax'!O154","v":50000},{"$f":"'table-tax'!N155","v":50001},{"$f":"'table-tax'!O155","v":100000},{"$f":"'table-tax'!N156","v":100001},{"$f":"'table-tax'!O156","v":0},{"$f":"'table-tax'!P152","v":0},{"$f":"'table-tax'!P153","v":0.2},{"$f":"'table-tax'!P154","v":0.3},{"$f":"'table-tax'!P155","v":0.4},{"$f":"'table-tax'!P156","v":0.5},"12%,If Taxable Income is >75000","N.A.","Not defined","Not defined","Not defined","Not defined",{"$f":"'table-tax'!P162","v":0},{"$f":"'table-tax'!P163","v":64400},null,null,null,0.33333333333333331,12000,null,0,150000,0.33333333333333331,30000]
[{"$f":"B8+1","v":25001},50000,0.3,{"$f":"B8","v":25000},{"$f":"E8+(B9-B8)*C9","v":9250},0,0,{"$f":"IF(I7=C11,E10+ROUND((H7-J7),0)*I7,IF(I7=C10,E9+ROUND((H7-J7)*I7,0),IF(I7=C9,E8+ROUND((H7-J7)*I7,0),IF(I7=C8,E7+ROUND((H7-J7)*I7,0),E6+ROUND((H7-J7)*I7,0)))))","v":341750},{"$f":"MIN(K11:L11)","v":2875},{"$f":"ROUND(SUM(H6+I9)*M7,0)","v":0},{"$f":"H6+I9+J9","v":60375},null,null,{"$f":"O8+1","v":25001},50000,0.3,null,null,"1991-92","1992-93",null,null,"1991-92","1992-93",22000,{"$f":"'table-tax'!P186","v":340100},{"$f":"'table-tax'!P187","v":6900},"N.A.",{"$f":"'table-tax'!P188","v":0},{"$f":"'table-tax'!P189","v":64400},{"$f":"'table-tax'!P190","v":"Not defined"},{"$f":"'table-tax'!N181","v":0},{"$f":"'table-tax'!O181","v":22000},{"$f":"'table-tax'!N182","v":22001},{"$f":"'table-tax'!O182","v":30000},{"$f":"'table-tax'!N183","v":30001},{"$f":"'table-tax'!O183","v":50000},{"$f":"'table-tax'!N184","v":50001},{"$f":"'table-tax'!O184","v":100000},{"$f":"'table-tax'!N185","v":100001},{"$f":"'table-tax'!O185","v":0},{"$f":"'table-tax'!P181","v":0},{"$f":"'table-tax'!P182","v":0.2},{"$f":"'table-tax'!P183","v":0.3},{"$f":"'table-tax'!P184","v":0.4},{"$f":"'table-tax'!P185","v":0.5},"12%,If Taxable Income is >100000","N.A.","Not defined","Not defined","Not defined","Not defined",{"$f":"'table-tax'!P191","v":0},{"$f":"'table-tax'!P192","v":64400},null,null,null,0.33333333333333331,12000,null,{"$f":"BJ8+1","v":150001},300000,null,null,25000]
[{"$f":"B9+1","v":50001},100000,0.4,{"$f":"B9","v":50000},{"$f":"E9+(B10-B9)*C10","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O9+1","v":50001},100000,0.4,null,null,"1992-93","1993-94",null,null,"1992-93","1993-94",28000,{"$f":"'table-tax'!P215","v":269400},{"$f":"'table-tax'!P216","v":6900},"N.A.",{"$f":"'table-tax'!P217","v":0},{"$f":"'table-tax'!P218","v":64400},{"$f":"'table-tax'!P219","v":"Not defined"},{"$f":"'table-tax'!N210","v":0},{"$f":"'table-tax'!O210","v":28000},{"$f":"'table-tax'!N211","v":28001},{"$f":"'table-tax'!O211","v":50000},{"$f":"'table-tax'!N212","v":50001},{"$f":"'table-tax'!O212","v":100000},{"$f":"'table-tax'!N213","v":100001},{"$f":"'table-tax'!O213","v":0},{"$f":"'table-tax'!N214","v":1},{"$f":"'table-tax'!O214","v":0},{"$f":"'table-tax'!P210","v":0},{"$f":"'table-tax'!P211","v":0.2},{"$f":"'table-tax'!P212","v":0.3},{"$f":"'table-tax'!P213","v":0.4},{"$f":"'table-tax'!P214","v":0},"12%,If Taxable Income is >100000","N.A.","Not defined","Not defined","Not defined","Not defined",{"$f":"'table-tax'!P220","v":0},{"$f":"'table-tax'!P221","v":64400},null,null,null,0.33333333333333331,12000,null,{"$f":"BJ9+1","v":300001},500000,null,null,20000]
[{"$f":"B10+1","v":100001},null,0.5,100000,{"$f":"IF(J8=0,0,E10)","v":29250},0.05,0,50000,{"$f":"IF(H7>H11,H7-H11,0)","v":675000},{"$f":"IF(I11>0,ROUND(I11*I7,0),0)","v":337500},{"$f":"I11-J11","v":337500},{"$f":"IF(H6>0,ROUND(H6*L7,0),0)","v":2875},{"$f":"IF(K11>L11,0,L11-K11)","v":0},{"$f":"O10+1","v":100001},0,0.5,null,null,"1993-94","1994-95",null,null,"1993-94","1994-95",30000,{"$f":"'table-tax'!P244","v":269000},{"$f":"'table-tax'!P245","v":6900},"N.A.",{"$f":"'table-tax'!P246","v":0},{"$f":"'table-tax'!P247","v":64400},{"$f":"'table-tax'!P248","v":"Not defined"},{"$f":"'table-tax'!N239","v":0},{"$f":"'table-tax'!O239","v":30000},{"$f":"'table-tax'!N240","v":30001},{"$f":"'table-tax'!O240","v":50000},{"$f":"'table-tax'!N241","v":50001},{"$f":"'table-tax'!O241","v":100000},{"$f":"'table-tax'!N242","v":100001},{"$f":"'table-tax'!O242","v":0},{"$f":"'table-tax'!N243","v":1},{"$f":"'table-tax'!O243","v":0},{"$f":"'table-tax'!P239","v":0},{"$f":"'table-tax'!P240","v":0.2},{"$f":"'table-tax'!P241","v":0.3},{"$f":"'table-tax'!P242","v":0.4},{"$f":"'table-tax'!P243","v":0},"12%,If Taxable Income is >100000","N.A.","Not defined","Not defined","Not defined","Not defined",{"$f":"'table-tax'!P249","v":0},{"$f":"'table-tax'!P250","v":64400},null,null,null,0.33333333333333331,15000,null,{"$f":"BJ10+1","v":500001},null,null,null,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$2=\"Male\",H9,IF($E$2=\"Female\",H16,IF($E$2=\"Senior Citizen\",H23,H30)))","v":341750},null,null,"1994-95","1995-96",null,null,"1994-95","1995-96",35000,{"$f":"'table-tax'!P273","v":265000},{"$f":"'table-tax'!P274","v":0},"N.A.",{"$f":"'table-tax'!P275","v":0},{"$f":"'table-tax'!P276","v":57500},{"$f":"'table-tax'!P277","v":"Not defined"},{"$f":"'table-tax'!N268","v":0},{"$f":"'table-tax'!O268","v":35000},{"$f":"'table-tax'!N269","v":35001},{"$f":"'table-tax'!O269","v":60000},{"$f":"'table-tax'!N270","v":60001},{"$f":"'table-tax'!O270","v":120000},{"$f":"'table-tax'!N271","v":120001},{"$f":"'table-tax'!O271","v":0},{"$f":"'table-tax'!N272","v":1},{"$f":"'table-tax'!O272","v":0},{"$f":"'table-tax'!P268","v":0},{"$f":"'table-tax'!P269","v":0.2},{"$f":"'table-tax'!P270","v":0.3},{"$f":"'table-tax'!P271","v":0.4},{"$f":"'table-tax'!P272","v":0},"Nil","N.A.","Not defined","Not defined","Not defined","Not defined",{"$f":"'table-tax'!P278","v":0},{"$f":"'table-tax'!P279","v":57500},null,null,null,0.33333333333333331,15000]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$2=\"Male\",I9,IF($E$2=\"Female\",I16,IF($E$2=\"Senior Citizen\",I23,I30)))","v":2875},null,null,"1995-96","1996-97",null,null,"1995-96","1996-97",40000,{"$f":"'table-tax'!P302","v":264000},{"$f":"'table-tax'!P303","v":0},"N.A.",{"$f":"'table-tax'!P304","v":0},{"$f":"'table-tax'!P305","v":57500},{"$f":"'table-tax'!P306","v":"Not defined"},{"$f":"'table-tax'!N297","v":0},{"$f":"'table-tax'!O297","v":40000},{"$f":"'table-tax'!N298","v":40001},{"$f":"'table-tax'!O298","v":60000},{"$f":"'table-tax'!N299","v":60001},{"$f":"'table-tax'!O299","v":120000},{"$f":"'table-tax'!N300","v":120001},{"$f":"'table-tax'!O300","v":0},{"$f":"'table-tax'!N301","v":1},{"$f":"'table-tax'!O301","v":0},{"$f":"'table-tax'!P297","v":0},{"$f":"'table-tax'!P298","v":0.2},{"$f":"'table-tax'!P299","v":0.3},{"$f":"'table-tax'!P300","v":0.4},{"$f":"'table-tax'!P301","v":0},"Nil","N.A.","Not defined","Not defined","Not defined","Not defined",{"$f":"'table-tax'!P307","v":0},{"$f":"'table-tax'!P308","v":57500},null,null,null,0.33333333333333331,15000,null,"2002-03",null,"Min.",null,"Max."]
[0,18000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H14,A14:C18,3)","v":0.5},{"$f":"INDEX(D14:D18,MATCH(I14,C14:C18,0))","v":100000},{"$f":"INDEX(E14:E18,MATCH(I14,C14:C18,0))","v":29250},{"$f":"IF(H14>H18,VLOOKUP(H14,A14:F18,6),0)","v":0.05},{"$f":"VLOOKUP(H14,A14:G18,7)","v":0},"E. CESS",null,{"$f":"IF($E$2=\"Male\",J9,IF($E$2=\"Female\",J16,IF($E$2=\"Senior Citizen\",J23,J30)))","v":0},null,null,"1996-97","1997-98",null,null,"1996-97","1997-98",40000,{"$f":"'table-tax'!P331","v":263000},{"$f":"'table-tax'!P332","v":0},"N.A.",{"$f":"'table-tax'!P333","v":0},{"$f":"'table-tax'!P334","v":57500},{"$f":"'table-tax'!P335","v":"Not defined"},{"$f":"'table-tax'!N326","v":0},{"$f":"'table-tax'!O326","v":40000},{"$f":"'table-tax'!N327","v":40001},{"$f":"'table-tax'!O327","v":60000},{"$f":"'table-tax'!N328","v":60001},{"$f":"'table-tax'!O328","v":120000},{"$f":"'table-tax'!N329","v":120001},{"$f":"'table-tax'!O329","v":0},{"$f":"'table-tax'!N330","v":1},{"$f":"'table-tax'!O330","v":0},{"$f":"'table-tax'!P326","v":0},{"$f":"'table-tax'!P327","v":0.15},{"$f":"'table-tax'!P328","v":0.3},{"$f":"'table-tax'!P329","v":0.4},{"$f":"'table-tax'!P330","v":0},"Nil","N.A.","Not defined","Not defined","Not defined","Not defined",{"$f":"'table-tax'!P336","v":0},{"$f":"'table-tax'!P337","v":57500},null,null,null,0.33333333333333331,15000,null,0,150000,0.33333333333333331,30000]
[{"$f":"B14+1","v":18001},25000,0.25,{"$f":"B14","v":18000},{"$f":"(B15-B14)*C15","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$2=\"Male\",K9,IF($E$2=\"Female\",K16,IF($E$2=\"Senior Citizen\",K23,K30)))","v":60375},null,null,"1997-98","1998-99",null,null,"1997-98","1998-99",40000,{"$f":"'table-tax'!P360","v":192500},{"$f":"'table-tax'!P361","v":0},"N.A.",{"$f":"'table-tax'!P362","v":0},{"$f":"'table-tax'!P363","v":57500},{"$f":"'table-tax'!P364","v":"Not defined"},{"$f":"'table-tax'!N355","v":0},{"$f":"'table-tax'!O355","v":40000},{"$f":"'table-tax'!N356","v":40001},{"$f":"'table-tax'!O356","v":60000},{"$f":"'table-tax'!N357","v":60001},{"$f":"'table-tax'!O357","v":150000},{"$f":"'table-tax'!N358","v":150001},{"$f":"'table-tax'!O358","v":0},{"$f":"'table-tax'!N359","v":1},{"$f":"'table-tax'!O359","v":0},{"$f":"'table-tax'!P355","v":0},{"$f":"'table-tax'!P356","v":0.1},{"$f":"'table-tax'!P357","v":0.2},{"$f":"'table-tax'!P358","v":0.3},{"$f":"'table-tax'!P359","v":0},"Nil","N.A.","Not defined","Not defined","Not defined","Not defined",{"$f":"'table-tax'!P365","v":0},{"$f":"'table-tax'!P366","v":57500},null,null,null,0.33333333333333331,20000,null,{"$f":"BJ14+1","v":150001},300000,null,null,25000]
[{"$f":"B15+1","v":25001},50000,0.3,{"$f":"B15","v":25000},{"$f":"E15+(B16-B15)*C16","v":9250},0,0,{"$f":"IF(I14=C18,E17+ROUND((H14-J14),0)*I14,IF(I14=C17,E16+ROUND((H14-J14)*I14,0),IF(I14=C16,E15+ROUND((H14-J14)*I14,0),IF(I14=C15,E14+ROUND((H14-J14)*I14,0),E13+ROUND((H14-J14)*I14,0)))))","v":341750},{"$f":"MIN(K18:L18)","v":2875},{"$f":"ROUND(SUM(H13+I16)*M14,0)","v":0},{"$f":"H13+I16+J16","v":60375},null,null,"Age Defined",null,{"$f":"IF($E$2=\"Male\",A6,IF($E$2=\"Female\",A13,IF($E$2=\"Senior Citizen\",A20,A27)))","v":"Not defined"},null,null,"1998-99","1999-00",null,null,"1998-99","1999-00",50000,{"$f":"'table-tax'!P389","v":191500},{"$f":"'table-tax'!P390","v":0},"N.A.",{"$f":"'table-tax'!P391","v":0},{"$f":"'table-tax'!P392","v":57500},{"$f":"'table-tax'!P393","v":"Not defined"},{"$f":"'table-tax'!N384","v":0},{"$f":"'table-tax'!O384","v":50000},{"$f":"'table-tax'!N385","v":50001},{"$f":"'table-tax'!O385","v":60000},{"$f":"'table-tax'!N386","v":60001},{"$f":"'table-tax'!O386","v":150000},{"$f":"'table-tax'!N387","v":150001},{"$f":"'table-tax'!O387","v":0},{"$f":"'table-tax'!N388","v":1},{"$f":"'table-tax'!O388","v":0},{"$f":"'table-tax'!P384","v":0},{"$f":"'table-tax'!P385","v":0.1},{"$f":"'table-tax'!P386","v":0.2},{"$f":"'table-tax'!P387","v":0.3},{"$f":"'table-tax'!P388","v":0},"Nil","N.A.","Not defined","Not defined","Not defined","Not defined",{"$f":"'table-tax'!P394","v":0},{"$f":"'table-tax'!P395","v":57500},null,null,null,0.33333333333333331,25000,null,{"$f":"BJ15+1","v":300001},500000,null,null,20000]
[{"$f":"B16+1","v":50001},100000,0.4,{"$f":"B16","v":50000},{"$f":"E16+(B17-B16)*C17","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$2=\"Male\",M11,IF($E$2=\"Female\",M18,IF($E$2=\"Senior Citizen\",M25,M32)))","v":0},null,null,"1999-00","2000-01",null,null,"1999-00","2000-01",50000,{"$f":"'table-tax'!P418","v":191500},{"$f":"'table-tax'!P419","v":5750},"N.A.",{"$f":"'table-tax'!P420","v":0},{"$f":"'table-tax'!P421","v":63250},{"$f":"'table-tax'!P422","v":"Not defined"},{"$f":"'table-tax'!N413","v":0},{"$f":"'table-tax'!O413","v":50000},{"$f":"'table-tax'!N414","v":50001},{"$f":"'table-tax'!O414","v":60000},{"$f":"'table-tax'!N415","v":60001},{"$f":"'table-tax'!O415","v":150000},{"$f":"'table-tax'!N416","v":150001},{"$f":"'table-tax'!O416","v":0},{"$f":"'table-tax'!N417","v":1},{"$f":"'table-tax'!O417","v":0},{"$f":"'table-tax'!P413","v":0},{"$f":"'table-tax'!P414","v":0.1},{"$f":"'table-tax'!P415","v":0.2},{"$f":"'table-tax'!P416","v":0.3},{"$f":"'table-tax'!P417","v":0},"10%,If Taxable Income is >60000","N.A.","Not defined","Not defined","Not defined","Not defined",{"$f":"'table-tax'!P423","v":0},{"$f":"'table-tax'!P424","v":63250},null,null,null,0.33333333333333331,20000,null,{"$f":"BJ16+1","v":500001},null,null,null,0]
[{"$f":"B17+1","v":100001},null,0.5,100000,{"$f":"IF(J15=0,0,E17)","v":29250},0.05,0,{"$f":"H11","v":50000},{"$f":"IF(H14>H18,H14-H18,0)","v":675000},{"$f":"IF(I18>0,ROUND(I18*I14,0),0)","v":337500},{"$f":"I18-J18","v":337500},{"$f":"IF(H13>0,ROUND(H13*L14,0),0)","v":2875},{"$f":"IF(K18>L18,0,L18-K18)","v":0},"Tax Due",null,{"$f":"IF($E$2=\"Male\",K9,IF($E$2=\"Female\",K16,IF($E$2=\"Senior Citizen\",K23,K30)))","v":60375},null,null,"2000-01","2001-02",null,null,"2000-01","2001-02",50000,{"$f":"'table-tax'!P447","v":191500},{"$f":"'table-tax'!P448","v":9775},"N.A.",{"$f":"'table-tax'!P449","v":0},{"$f":"'table-tax'!P450","v":67275},{"$f":"'table-tax'!P451","v":"(below 65 years)"},{"$f":"'table-tax'!N442","v":0},{"$f":"'table-tax'!O442","v":50000},{"$f":"'table-tax'!N443","v":50001},{"$f":"'table-tax'!O443","v":60000},{"$f":"'table-tax'!N444","v":60001},{"$f":"'table-tax'!O444","v":150000},{"$f":"'table-tax'!N445","v":150001},{"$f":"'table-tax'!O445","v":0},{"$f":"'table-tax'!N446","v":1},{"$f":"'table-tax'!O446","v":0},{"$f":"'table-tax'!P442","v":0},{"$f":"'table-tax'!P443","v":0.1},{"$f":"'table-tax'!P444","v":0.2},{"$f":"'table-tax'!P445","v":0.3},{"$f":"'table-tax'!P446","v":0},"If Taxable Income is >60000 =12% &  >150000=17%","N.A.","Below 65 years","Below 65 years","Above 65 years","Not defined",{"$f":"'table-tax'!P452","v":0},{"$f":"'table-tax'!P453","v":67275},null,null,null,0.33333333333333331,20000]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,null,"2001-02","2002-03",null,null,"2001-02","2002-03",50000,{"$f":"'table-tax'!P476","v":191500},{"$f":"'table-tax'!P477","v":1150},"N.A.",{"$f":"'table-tax'!P478","v":0},{"$f":"'table-tax'!P479","v":58650},{"$f":"'table-tax'!P480","v":"(below 65 years)"},{"$f":"'table-tax'!N471","v":0},{"$f":"'table-tax'!O471","v":50000},{"$f":"'table-tax'!N472","v":50001},{"$f":"'table-tax'!O472","v":60000},{"$f":"'table-tax'!N473","v":60001},{"$f":"'table-tax'!O473","v":150000},{"$f":"'table-tax'!N474","v":150001},{"$f":"'table-tax'!O474","v":0},{"$f":"'table-tax'!N475","v":1},{"$f":"'table-tax'!O475","v":0},{"$f":"'table-tax'!P471","v":0},{"$f":"'table-tax'!P472","v":0.1},{"$f":"'table-tax'!P473","v":0.2},{"$f":"'table-tax'!P474","v":0.3},{"$f":"'table-tax'!P475","v":0},"2%,If Taxable Income is >60000","N.A.","Below 65 years","Below 65 years","Above 65 years","Not defined",{"$f":"'table-tax'!P481","v":0},{"$f":"'table-tax'!P482","v":58650},null,null,null,0.33333333333333331,30000,null,"1998-99",null,"Min.",null,"Max."]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,null,null,null,null,null,"2002-03","2003-04",null,null,"2002-03","2003-04",50000,{"$f":"'table-tax'!P505","v":191500},{"$f":"'table-tax'!P506","v":2875},"N.A.",{"$f":"'table-tax'!P507","v":0},{"$f":"'table-tax'!P508","v":60375},{"$f":"'table-tax'!P509","v":"(below 65 years)"},{"$f":"'table-tax'!N500","v":0},{"$f":"'table-tax'!O500","v":50000},{"$f":"'table-tax'!N501","v":50001},{"$f":"'table-tax'!O501","v":60000},{"$f":"'table-tax'!N502","v":60001},{"$f":"'table-tax'!O502","v":150000},{"$f":"'table-tax'!N503","v":150001},{"$f":"'table-tax'!O503","v":0},{"$f":"'table-tax'!N504","v":1},{"$f":"'table-tax'!O504","v":0},{"$f":"'table-tax'!P500","v":0},{"$f":"'table-tax'!P501","v":0.1},{"$f":"'table-tax'!P502","v":0.2},{"$f":"'table-tax'!P503","v":0.3},{"$f":"'table-tax'!P504","v":0},"5%,If Taxable Income is >60000","N.A.","Below 65 years","Below 65 years","Above 65 years","Not defined",{"$f":"'table-tax'!P510","v":0},{"$f":"'table-tax'!P511","v":60375},null,null,null,0.33333333333333331,20000,null,0,100000,0.33333333333333331,20000]
[0,18000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H21,A21:C25,3)","v":0.5},{"$f":"INDEX(D21:D25,MATCH(I21,C21:C25,0))","v":100000},{"$f":"INDEX(E21:E25,MATCH(I21,C21:C25,0))","v":29250},{"$f":"IF(H21>H25,VLOOKUP(H21,A21:F25,6),0)","v":0.05},{"$f":"VLOOKUP(H21,A21:G25,7)","v":0},null,null,null,null,null,"2003-04","2004-05",null,null,"2003-04","2004-05",50000,{"$f":"'table-tax'!P534","v":191500},{"$f":"'table-tax'!P535","v":0},"N.A.",{"$f":"'table-tax'!P536","v":0},{"$f":"'table-tax'!P537","v":57500},{"$f":"'table-tax'!P538","v":"(below 65 years)"},{"$f":"'table-tax'!N529","v":0},{"$f":"'table-tax'!O529","v":50000},{"$f":"'table-tax'!N530","v":50001},{"$f":"'table-tax'!O530","v":60000},{"$f":"'table-tax'!N531","v":60001},{"$f":"'table-tax'!O531","v":150000},{"$f":"'table-tax'!N532","v":150001},{"$f":"'table-tax'!O532","v":0},{"$f":"'table-tax'!N533","v":1},{"$f":"'table-tax'!O533","v":0},{"$f":"'table-tax'!P529","v":0},{"$f":"'table-tax'!P530","v":0.1},{"$f":"'table-tax'!P531","v":0.2},{"$f":"'table-tax'!P532","v":0.3},{"$f":"'table-tax'!P533","v":0},"10%,If Taxable Income is >850000","N.A.","Below 65 years","Below 65 years","Above 65 years","Not defined",{"$f":"'table-tax'!P539","v":0},{"$f":"'table-tax'!P540","v":57500},null,null,null,0.33333333333333331,20000,null,{"$f":"BJ20+1","v":100001},300000,null,null,25000]
[{"$f":"B21+1","v":18001},25000,0.25,{"$f":"B21","v":18000},{"$f":"(B22-B21)*C22","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,null,null,null,null,null,"2004-05","2005-06",null,null,"2004-05","2005-06",50000,{"$f":"'table-tax'!P563","v":191500},{"$f":"'table-tax'!P564","v":0},"N.A.",{"$f":"'table-tax'!P565","v":1150},{"$f":"'table-tax'!P566","v":58650},{"$f":"'table-tax'!P567","v":"(below 65 years)"},{"$f":"'table-tax'!N558","v":0},{"$f":"'table-tax'!O558","v":50000},{"$f":"'table-tax'!N559","v":50001},{"$f":"'table-tax'!O559","v":60000},{"$f":"'table-tax'!N560","v":60001},{"$f":"'table-tax'!O560","v":150000},{"$f":"'table-tax'!N561","v":150001},{"$f":"'table-tax'!O561","v":0},{"$f":"'table-tax'!N562","v":1},{"$f":"'table-tax'!O562","v":0},{"$f":"'table-tax'!P558","v":0},{"$f":"'table-tax'!P559","v":0.1},{"$f":"'table-tax'!P560","v":0.2},{"$f":"'table-tax'!P561","v":0.3},{"$f":"'table-tax'!P562","v":0},"10%,If Taxable Income is >850000",0.02,"Below 65 years","Below 65 years","Above 65 years","Not defined",{"$f":"'table-tax'!P568","v":0},{"$f":"'table-tax'!P569","v":58650},"Appicable",null,null,0.33333333333333331,20000,null,{"$f":"BJ21+1","v":300001},500000,null,null,20000]
[{"$f":"B22+1","v":25001},50000,0.3,{"$f":"B22","v":25000},{"$f":"E22+(B23-B22)*C23","v":9250},0,0,{"$f":"IF(I21=C25,E24+ROUND((H21-J21),0)*I21,IF(I21=C24,E23+ROUND((H21-J21)*I21,0),IF(I21=C23,E22+ROUND((H21-J21)*I21,0),IF(I21=C22,E21+ROUND((H21-J21)*I21,0),E20+ROUND((H21-J21)*I21,0)))))","v":341750},{"$f":"MIN(K25:L25)","v":2875},{"$f":"ROUND(SUM(H20+I23)*M21,0)","v":0},{"$f":"H20+I23+J23","v":60375},null,null,null,null,null,null,null,"2005-06","2006-07",null,null,"2005-06","2006-07",100000,{"$f":"'table-tax'!P592","v":167500},{"$f":"'table-tax'!P593","v":0},"N.A.",{"$f":"'table-tax'!P594","v":1150},{"$f":"'table-tax'!P595","v":58650},{"$f":"'table-tax'!P596","v":"(below 65 years)"},{"$f":"'table-tax'!N587","v":0},{"$f":"'table-tax'!O587","v":100000},{"$f":"'table-tax'!N588","v":100001},{"$f":"'table-tax'!O588","v":150000},{"$f":"'table-tax'!N589","v":150001},{"$f":"'table-tax'!O589","v":250000},{"$f":"'table-tax'!N590","v":250001},{"$f":"'table-tax'!O590","v":0},{"$f":"'table-tax'!N591","v":1},{"$f":"'table-tax'!O591","v":0},{"$f":"'table-tax'!P587","v":0},{"$f":"'table-tax'!P588","v":0.1},{"$f":"'table-tax'!P589","v":0.2},{"$f":"'table-tax'!P590","v":0.3},{"$f":"'table-tax'!P591","v":0},"10%,If Taxable Income is >1000000",0.02,"Below 65 years","Below 65 years","Above 65 years","Not defined",{"$f":"'table-tax'!P597","v":0},{"$f":"'table-tax'!P598","v":58650},"Not Applicable",null,null,null,null,null,{"$f":"BJ22+1","v":500001},null,null,null,0]
[{"$f":"B23+1","v":50001},100000,0.4,{"$f":"B23","v":50000},{"$f":"E23+(B24-B23)*C24","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",null,null,null,null,null,"2006-07","2007-08",null,null,"2006-07","2007-08",100000,{"$f":"'table-tax'!P621","v":167500},{"$f":"'table-tax'!P622","v":0},"N.A.",{"$f":"'table-tax'!P623","v":1150},{"$f":"'table-tax'!P624","v":58650},{"$f":"'table-tax'!P625","v":"(below 65 years)"},{"$f":"'table-tax'!N616","v":0},{"$f":"'table-tax'!O616","v":100000},{"$f":"'table-tax'!N617","v":100001},{"$f":"'table-tax'!O617","v":150000},{"$f":"'table-tax'!N618","v":150001},{"$f":"'table-tax'!O618","v":250000},{"$f":"'table-tax'!N619","v":250001},{"$f":"'table-tax'!O619","v":0},{"$f":"'table-tax'!N620","v":1},{"$f":"'table-tax'!O620","v":0},{"$f":"'table-tax'!P616","v":0},{"$f":"'table-tax'!P617","v":0.1},{"$f":"'table-tax'!P618","v":0.2},{"$f":"'table-tax'!P619","v":0.3},{"$f":"'table-tax'!P620","v":0},"10%,If Taxable Income is >1000000",0.02,"Below 65 years","Below 65 years","Above 65 years","Not defined",{"$f":"'table-tax'!P626","v":0},{"$f":"'table-tax'!P627","v":58650},"Not Applicable"]
[{"$f":"B24+1","v":100001},null,0.5,100000,{"$f":"IF(J22=0,0,E24)","v":29250},0.05,0,{"$f":"H18","v":50000},{"$f":"IF(H21>H25,H21-H25,0)","v":675000},{"$f":"IF(I25>0,ROUND(I25*I21,0),0)","v":337500},{"$f":"I25-J25","v":337500},{"$f":"IF(H20>0,ROUND(H20*L21,0),0)","v":2875},{"$f":"IF(K25>L25,0,L25-K25)","v":0},null,null,null,null,null,"2007-08","2008-09",null,null,"2007-08","2008-09",110000,{"$f":"'table-tax'!P650","v":166500},{"$f":"'table-tax'!P651","v":0},"N.A.",{"$f":"'table-tax'!P652","v":1725},{"$f":"'table-tax'!P653","v":59225},{"$f":"'table-tax'!P654","v":"(below 65 years)"},{"$f":"'table-tax'!N645","v":0},{"$f":"'table-tax'!O645","v":110000},{"$f":"'table-tax'!N646","v":110001},{"$f":"'table-tax'!O646","v":150000},{"$f":"'table-tax'!N647","v":150001},{"$f":"'table-tax'!O647","v":250000},{"$f":"'table-tax'!N648","v":250001},{"$f":"'table-tax'!O648","v":0},{"$f":"'table-tax'!N649","v":1},{"$f":"'table-tax'!O649","v":0},{"$f":"'table-tax'!P645","v":0},{"$f":"'table-tax'!P646","v":0.1},{"$f":"'table-tax'!P647","v":0.2},{"$f":"'table-tax'!P648","v":0.3},{"$f":"'table-tax'!P649","v":0},"10%,If Taxable Income is >1000000",0.03,"Below 65 years","Below 65 years","Above 65 years","Not defined",{"$f":"'table-tax'!P655","v":0},{"$f":"'table-tax'!P656","v":59225},"Not Applicable"]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,null,"2008-09","2009-10",null,null,"2008-09","2009-10",150000,{"$f":"'table-tax'!P679","v":122500},{"$f":"'table-tax'!P680","v":0},"N.A.",{"$f":"'table-tax'!P681","v":1725},{"$f":"'table-tax'!P682","v":59225},{"$f":"'table-tax'!P683","v":"(below 65 years)"},{"$f":"'table-tax'!N674","v":0},{"$f":"'table-tax'!O674","v":150000},{"$f":"'table-tax'!N675","v":150001},{"$f":"'table-tax'!O675","v":300000},{"$f":"'table-tax'!N676","v":300001},{"$f":"'table-tax'!O676","v":500000},{"$f":"'table-tax'!N677","v":500001},{"$f":"'table-tax'!O677","v":0},{"$f":"'table-tax'!N678","v":1},{"$f":"'table-tax'!O678","v":0},{"$f":"'table-tax'!P674","v":0},{"$f":"'table-tax'!P675","v":0.1},{"$f":"'table-tax'!P676","v":0.2},{"$f":"'table-tax'!P677","v":0.3},{"$f":"'table-tax'!P678","v":0},"10%,If Taxable Income is >1000000",0.03,"Below 65 years","Below 65 years","Above 65 years","Not defined",{"$f":"'table-tax'!P684","v":0},{"$f":"'table-tax'!P685","v":59225},"Not Applicable"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,null,null,null,null,null,"2009-10","2010-11",null,null,"2009-10","2010-11",160000,{"$f":"'table-tax'!P708","v":121500},{"$f":"'table-tax'!P709","v":0},"N.A.",{"$f":"'table-tax'!P710","v":1725},{"$f":"'table-tax'!P711","v":59225},{"$f":"'table-tax'!P712","v":"(below 65 years)"},{"$f":"'table-tax'!N703","v":0},{"$f":"'table-tax'!O703","v":160000},{"$f":"'table-tax'!N704","v":160001},{"$f":"'table-tax'!O704","v":300000},{"$f":"'table-tax'!N705","v":300001},{"$f":"'table-tax'!O705","v":500000},{"$f":"'table-tax'!N706","v":500001},{"$f":"'table-tax'!O706","v":0},{"$f":"'table-tax'!N707","v":1},{"$f":"'table-tax'!O707","v":0},{"$f":"'table-tax'!P703","v":0},{"$f":"'table-tax'!P704","v":0.1},{"$f":"'table-tax'!P705","v":0.2},{"$f":"'table-tax'!P706","v":0.3},{"$f":"'table-tax'!P707","v":0},"Nil",0.03,"Below 65 years","Below 65 years","Above 65 years","Not defined",{"$f":"'table-tax'!P713","v":0},{"$f":"'table-tax'!P714","v":59225},"Not Applicable"]
[0,18000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H28,A28:C32,3)","v":0.5},{"$f":"INDEX(D28:D32,MATCH(I28,C28:C32,0))","v":100000},{"$f":"INDEX(E28:E32,MATCH(I28,C28:C32,0))","v":29250},{"$f":"IF(H28>H32,VLOOKUP(H28,A28:F32,6),0)","v":0.05},{"$f":"VLOOKUP(H28,A28:G32,7)","v":0},null,null,null,null,null,"2010-11","2011-12",null,"yes","2010-11","2011-12",160000,{"$f":"'table-tax'!P737","v":79000},{"$f":"'table-tax'!P738","v":0},"N.A.",{"$f":"'table-tax'!P739","v":1725},{"$f":"'table-tax'!P740","v":59225},{"$f":"'table-tax'!P741","v":"(below 65 years)"},{"$f":"'table-tax'!N732","v":0},{"$f":"'table-tax'!O732","v":160000},{"$f":"'table-tax'!N733","v":160001},{"$f":"'table-tax'!O733","v":500000},{"$f":"'table-tax'!N734","v":500001},{"$f":"'table-tax'!O734","v":800000},{"$f":"'table-tax'!N735","v":800001},{"$f":"'table-tax'!O735","v":0},{"$f":"'table-tax'!N736","v":1},{"$f":"'table-tax'!O736","v":0},{"$f":"'table-tax'!P732","v":0},{"$f":"'table-tax'!P733","v":0.1},{"$f":"'table-tax'!P734","v":0.2},{"$f":"'table-tax'!P735","v":0.3},{"$f":"'table-tax'!P736","v":0},"Nil",0.03,"Below 65 years","Below 65 years","Above 65 years","Not defined",{"$f":"'table-tax'!P742","v":0},{"$f":"'table-tax'!P743","v":59225},"Not Applicable"]
[{"$f":"B28+1","v":18001},25000,0.25,{"$f":"B28","v":18000},{"$f":"(B29-B28)*C29","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,null,null,null,null,null,"2011-12","2012-13",null,null,"2011-12","2012-13",180000,{"$f":"'table-tax'!P766","v":77000},{"$f":"'table-tax'!P767","v":0},"N.A.",{"$f":"'table-tax'!P768","v":1725},{"$f":"'table-tax'!P769","v":59225},{"$f":"'table-tax'!P770","v":"(below 60 years)"},{"$f":"'table-tax'!N761","v":0},{"$f":"'table-tax'!O761","v":180000},{"$f":"'table-tax'!N762","v":180001},{"$f":"'table-tax'!O762","v":500000},{"$f":"'table-tax'!N763","v":500001},{"$f":"'table-tax'!O763","v":800000},{"$f":"'table-tax'!N764","v":800001},{"$f":"'table-tax'!O764","v":0},{"$f":"'table-tax'!N765","v":1},null,{"$f":"'table-tax'!P761","v":0},{"$f":"'table-tax'!P762","v":0.1},{"$f":"'table-tax'!P763","v":0.2},{"$f":"'table-tax'!P764","v":0.3},{"$f":"'table-tax'!P765","v":0},"Nil",0.03,"Below 60 years","Below 60 years","Year=>60 and < 80","Year => 80",{"$f":"'table-tax'!P771","v":0},{"$f":"'table-tax'!P772","v":59225},"Not Applicable"]
[{"$f":"B29+1","v":25001},50000,0.3,{"$f":"B29","v":25000},{"$f":"E29+(B30-B29)*C30","v":9250},0,0,{"$f":"IF(I28=C32,E31+ROUND((H28-J28),0)*I28,IF(I28=C31,E30+ROUND((H28-J28)*I28,0),IF(I28=C30,E29+ROUND((H28-J28)*I28,0),IF(I28=C29,E28+ROUND((H28-J28)*I28,0),E27+ROUND((H28-J28)*I28,0)))))","v":341750},{"$f":"MIN(K32:L32)","v":2875},{"$f":"ROUND(SUM(H27+I30)*M28,0)","v":0},{"$f":"H27+I30+J30","v":60375},null,null,null,null,null,null,null,"2012-13","2013-14",null,null,"2012-13","2013-14",200000,{"$f":"'table-tax'!P795","v":75000},{"$f":"'table-tax'!P796","v":0},"N.A.",{"$f":"'table-tax'!P797","v":1725},{"$f":"'table-tax'!P798","v":59225},{"$f":"'table-tax'!P799","v":"(below 65 years)"},{"$f":"'table-tax'!N790","v":0},{"$f":"'table-tax'!O790","v":200000},{"$f":"'table-tax'!N791","v":200001},{"$f":"'table-tax'!O791","v":500000},{"$f":"'table-tax'!N792","v":500001},{"$f":"'table-tax'!O792","v":1000000},{"$f":"'table-tax'!N793","v":1000001},{"$f":"'table-tax'!O793","v":0},{"$f":"'table-tax'!N794","v":1},null,{"$f":"'table-tax'!P790","v":0},{"$f":"'table-tax'!P791","v":0.1},{"$f":"'table-tax'!P792","v":0.2},{"$f":"'table-tax'!P793","v":0.3},{"$f":"'table-tax'!P794","v":0},"Nil",0.03,"Below 60 years","Below 60 years","Year=>60 and < 80","Year => 80",{"$f":"'table-tax'!P800","v":0},{"$f":"'table-tax'!P801","v":59225},"Not Applicable"]
[{"$f":"B30+1","v":50001},100000,0.4,{"$f":"B30","v":50000},{"$f":"E30+(B31-B30)*C31","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",null,null,null,null,null,"2013-14","2014-15",null,null,"2013-14","2014-15",200000,{"$f":"'table-tax'!P824","v":75000},{"$f":"'table-tax'!P825","v":0},{"$f":"IF($X$36<=Y31,0,IF($X$36>500000,0,IF($X$36>Y31,IF(Z31<2000,Z31,2000),0)))","v":0},{"$f":"IF(AB31>0,ROUND((Z31-AB31)*3%,0),'table-tax'!P826)","v":1725},{"$f":"IF(AB31>0,Z31-AB31+AC31+AA31,'table-tax'!P827)","v":59225},{"$f":"'table-tax'!P828","v":"(below 60 years)"},{"$f":"'table-tax'!N819","v":0},{"$f":"'table-tax'!O819","v":200000},{"$f":"'table-tax'!N820","v":200001},{"$f":"'table-tax'!O820","v":500000},{"$f":"'table-tax'!N821","v":500001},{"$f":"'table-tax'!O821","v":1000000},{"$f":"'table-tax'!N822","v":1000001},{"$f":"'table-tax'!O822","v":0},{"$f":"'table-tax'!N823","v":1},null,{"$f":"'table-tax'!P819","v":0},{"$f":"'table-tax'!P820","v":0.1},{"$f":"'table-tax'!P821","v":0.2},{"$f":"'table-tax'!P822","v":0.3},{"$f":"'table-tax'!P823","v":0},"10%,If Taxable Income is >10000000",0.03,"Below 60 years","Below 60 years","Year=>60 and < 80","Year => 80",{"$f":"'table-tax'!P829","v":0},{"$f":"Z31-AB31+AA31+AC31","v":76725},"Not Applicable"]
[{"$f":"B31+1","v":100001},null,0.5,100000,{"$f":"IF(J29=0,0,E31)","v":29250},0.05,0,{"$f":"H25","v":50000},{"$f":"IF(H28>H32,H28-H32,0)","v":675000},{"$f":"IF(I32>0,ROUND(I32*I28,0),0)","v":337500},{"$f":"I32-J32","v":337500},{"$f":"IF(H27>0,ROUND(H27*L28,0),0)","v":2875},{"$f":"IF(K32>L32,0,L32-K32)","v":0},null,null,null,null,null,"2014-15","2015-16",null,null,"2014-15","2015-16",250000,{"$f":"'table-tax'!P853","v":70000},{"$f":"'table-tax'!P854","v":0},{"$f":"IF($X$36<=Y32,0,IF($X$36>500000,0,IF($X$36>Y32,IF(Z32<2000,Z32,2000),0)))","v":0},{"$f":"IF(AB32>0,ROUND((Z32-AB32)*3%,0),'table-tax'!P855)","v":1725},{"$f":"IF(AB32>0,Z32-AB32+AC32+AA32,'table-tax'!P856)","v":59225},{"$f":"'table-tax'!P857","v":"(below 60 years)"},{"$f":"'table-tax'!N848","v":0},{"$f":"'table-tax'!O848","v":250000},{"$f":"'table-tax'!N849","v":250001},{"$f":"'table-tax'!O849","v":500000},{"$f":"'table-tax'!N850","v":500001},{"$f":"'table-tax'!O850","v":1000000},{"$f":"'table-tax'!N851","v":1000001},{"$f":"'table-tax'!O851","v":0},{"$f":"'table-tax'!N852","v":1},null,{"$f":"'table-tax'!P848","v":0},{"$f":"'table-tax'!P849","v":0.1},{"$f":"'table-tax'!P850","v":0.2},{"$f":"'table-tax'!P851","v":0.3},{"$f":"'table-tax'!P852","v":0},"10%,If Taxable Income is >10000000",0.03,"Below 60 years","Below 60 years","Year=>60 and < 80","Year => 80",{"$f":"'table-tax'!P858","v":0},{"$f":"Z32-AB32+AA32+AC32","v":71725},"Not Applicable"]
[null,null,{"$f":"D4","v":1986},{"$f":"C33+1","v":1987},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015-16","2016-17",null,null,"2015-16","2016-17",250000,{"$f":"'table-tax'!P882","v":70000},{"$f":"'table-tax'!P883","v":0},{"$f":"IF($X$36<=Y33,0,IF($X$36>500000,0,IF($X$36>Y33,IF(Z33<2000,Z33,2000),0)))","v":0},{"$f":"IF(AB33>0,ROUND((Z33-AB33)*3%,0),'table-tax'!P884)","v":1725},{"$f":"IF(AB33>0,Z33-AB33+AC33+AA33,'table-tax'!P885)","v":59225},{"$f":"'table-tax'!P886","v":"(below 60 years)"},{"$f":"'table-tax'!N877","v":0},{"$f":"'table-tax'!O877","v":250000},{"$f":"'table-tax'!N878","v":250001},{"$f":"'table-tax'!O878","v":500000},{"$f":"'table-tax'!N879","v":500001},{"$f":"'table-tax'!O879","v":1000000},{"$f":"'table-tax'!N880","v":1000001},{"$f":"'table-tax'!O880","v":0},{"$f":"'table-tax'!N881","v":1},{"$f":"'table-tax'!O881","v":0},{"$f":"'table-tax'!P877","v":0},{"$f":"'table-tax'!P878","v":0.1},{"$f":"'table-tax'!P879","v":0.2},{"$f":"'table-tax'!P880","v":0.3},{"$f":"'table-tax'!P881","v":0},"12%,If Taxable Income is >10000000",0.03,"Below 60 years","Below 60 years","Year=>60 and < 80","Year => 80",{"$f":"'table-tax'!P887","v":0},{"$f":"Z33-AB33+AA33+AC33","v":71725},"Not Applicable"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,null,"2016-17","2017-18",null,null,"2016-17","2017-18",250000,{"$f":"'table-tax'!P911","v":70000},{"$f":"'table-tax'!P912","v":0},{"$f":"IF($X$36<=Y34,0,IF($X$36>500000,0,IF($X$36>Y34,IF(Z34<5000,Z34,5000),0)))","v":0},{"$f":"IF(AB34>0,ROUND((Z34-AB34)*3%,0),'table-tax'!P913)","v":1725},{"$f":"IF(AB34>0,Z34-AB34+AC34+AA34,'table-tax'!P914)","v":59225},{"$f":"'table-tax'!P915","v":"(below 60 years)"},{"$f":"'table-tax'!N906","v":0},{"$f":"'table-tax'!O906","v":250000},{"$f":"'table-tax'!N907","v":250001},{"$f":"'table-tax'!O907","v":500000},{"$f":"'table-tax'!N908","v":500001},{"$f":"'table-tax'!O908","v":1000000},{"$f":"'table-tax'!N909","v":1000001},{"$f":"'table-tax'!O909","v":0},{"$f":"'table-tax'!N910","v":1},{"$f":"'table-tax'!O910","v":0},{"$f":"'table-tax'!P906","v":0},{"$f":"'table-tax'!P907","v":0.1},{"$f":"'table-tax'!P908","v":0.2},{"$f":"'table-tax'!P909","v":0.3},{"$f":"'table-tax'!P910","v":0},"15%,If Taxable Income is >10000000",0.03,"Below 60 years","Below 60 years","Year=>60 and < 80","Year => 80",{"$f":"'table-tax'!P916","v":0},{"$f":"Z34-AB34+AA34+AC34","v":71725},"N.A."]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"F.Year",{"$f":"C33","v":1986},{"$f":"D33","v":1987},null,null,"2017-18","2018-19",null,null,"2017-18","2018-19",250000,{"$f":"'table-tax'!P940","v":57500},{"$f":"'table-tax'!P941","v":0},{"$f":"IF($X$36<=250000,0,IF($X$36>350000,0,IF($X$36>300000,2500,IF($X$36>50000,Z35))))","v":0},{"$f":"IF(AB35>0,ROUND((Z35-AB35)*3%,0),'table-tax'!P942)","v":1725},{"$f":"IF(AB35>0,Z35-AB35+AC35+AA35,'table-tax'!P943)","v":59225},{"$f":"'table-tax'!P944","v":"(below 60 years)"},{"$f":"'table-tax'!N935","v":0},{"$f":"'table-tax'!O935","v":250000},{"$f":"'table-tax'!N936","v":250001},{"$f":"'table-tax'!O936","v":500000},{"$f":"'table-tax'!N937","v":500001},{"$f":"'table-tax'!O937","v":1000000},{"$f":"'table-tax'!N938","v":1000001},{"$f":"'table-tax'!O938","v":0},{"$f":"'table-tax'!N939","v":1},{"$f":"'table-tax'!O939","v":0},{"$f":"'table-tax'!P935","v":0},{"$f":"'table-tax'!P936","v":0.05},{"$f":"'table-tax'!P937","v":0.2},{"$f":"'table-tax'!P938","v":0.3},{"$f":"'table-tax'!P939","v":0},"If Taxable Income is >5000000 =10% &  >10000000=15%",0.03,"Below 60 years","Below 60 years","Year=>60 and < 80","Year => 80",{"$f":"'table-tax'!P945","v":0},{"$f":"Z35-AB35+AA35+AC35","v":59225},"N.A."]
[0,18000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H36,A36:C40,3)","v":0.5},{"$f":"INDEX(D36:D40,MATCH(I36,C36:C40,0))","v":100000},{"$f":"INDEX(E36:E40,MATCH(I36,C36:C40,0))","v":29250},{"$f":"IF(H36>H40,VLOOKUP(H36,A36:F40,6),0)","v":0.05},{"$f":"VLOOKUP(H36,A36:G40,7)","v":0},0,{"$f":"IF($E$2=\"Male\",B36,IF($E$2=\"Female\",B43,IF($E$2=\"Senior Citizen\",B50,B57)))","v":18000},0,null,null,"2017-18","2018-19",null,null,"Result",{"$f":"'table-tax'!E3","v":725000},"N.A.","N.A.","N.A.","N.A.","N.A.","N.A.","N.A.","N.A.","N.A.","N.A.","N.A.","N.A.","N.A.","N.A.","N.A.","N.A.","N.A.","N.A.","N.A.","N.A.","N.A.","N.A.","N.A.","N.A.","N.A.","N.A.","N.A.","N.A.","N.A.","N.A.","N.A."]
[{"$f":"B36+1","v":18001},25000,0.25,{"$f":"B36","v":18000},{"$f":"(B37-B36)*C37","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O36+1","v":18001},25000,0.25,null,null,null,null,null,null,{"$f":"'table-tax'!E1","v":"2017-18"},{"$f":"VLOOKUP($W$37,$W$3:$AO$35,2)","v":"2018-19"},{"$f":"VLOOKUP($W$37,$W$3:$AO$35,3)","v":250000},{"$f":"VLOOKUP($W$37,$W$3:$AO$35,4)","v":57500},{"$f":"VLOOKUP($W$37,$W$3:$AO$35,5)","v":0},{"$f":"VLOOKUP($W$37,$W$3:$AO$35,6)","v":0},{"$f":"VLOOKUP($W$37,$W$3:$AO$35,7)","v":1725},{"$f":"VLOOKUP($W$37,$W$3:$AO$35,8)","v":59225},{"$f":"VLOOKUP($W$37,$W$3:$AO$35,9)","v":"(below 60 years)"},{"$f":"VLOOKUP($W$37,$W$3:$AO$35,10)","v":0},{"$f":"VLOOKUP($W$37,$W$3:$AO$35,11)","v":250000},{"$f":"VLOOKUP($W$37,$W$3:$AO$35,12)","v":250001},{"$f":"VLOOKUP($W$37,$W$3:$AO$35,13)","v":500000},{"$f":"VLOOKUP($W$37,$W$3:$AO$35,14)","v":500001},{"$f":"VLOOKUP($W$37,$W$3:$AO$35,15)","v":1000000},{"$f":"VLOOKUP($W$37,$W$3:$AO$35,16)","v":1000001},{"$f":"VLOOKUP($W$37,$W$3:$AO$35,17)","v":0},{"$f":"VLOOKUP($W$37,$W$3:$AO$35,18)","v":1},{"$f":"VLOOKUP($W$37,$W$3:$AT$35,19)","v":0},{"$f":"VLOOKUP($W$37,$W$3:$AT$35,20)","v":0},{"$f":"VLOOKUP($W$37,$W$3:$AT$35,21)","v":0.05},{"$f":"VLOOKUP($W$37,$W$3:$AT$35,22)","v":0.2},{"$f":"VLOOKUP($W$37,$W$3:$AT$35,23)","v":0.3},{"$f":"VLOOKUP($W$37,$W$3:$AT$35,24)","v":0},{"$f":"VLOOKUP($W$37,$W$3:$AZ$35,25)","v":"If Taxable Income is >5000000 =10% &  >10000000=15%"},{"$f":"VLOOKUP($W$37,$W$3:$AZ$35,26)","v":0.03},{"$f":"VLOOKUP($W$37,$W$3:$AZ$35,27)","v":"Below 60 years"},{"$f":"VLOOKUP($W$37,$W$3:$AZ$35,28)","v":"Below 60 years"},{"$f":"VLOOKUP($W$37,$W$3:$AZ$35,29)","v":"Year=>60 and < 80"},{"$f":"VLOOKUP($W$37,$W$3:$AZ$35,30)","v":"Year => 80"},{"$f":"VLOOKUP($W$37,$W$3:$BA$35,31)","v":0},{"$f":"VLOOKUP($W$37,$W$3:$BB$35,32)","v":59225},{"$f":"VLOOKUP($W$37,$W$3:$BC$37,33)","v":"N.A."}]
[{"$f":"B37+1","v":25001},50000,0.3,{"$f":"B37","v":25000},{"$f":"E37+(B38-B37)*C38","v":9250},0,0,{"$f":"IF(I36=C40,E39+ROUND((H36-J36),0)*I36,IF(I36=C39,E38+ROUND((H36-J36)*I36,0),IF(I36=C38,E37+ROUND((H36-J36)*I36,0),IF(I36=C37,E36+ROUND((H36-J36)*I36,0),E35+ROUND((H36-J36)*I36,0)))))","v":341750},{"$f":"MIN(K40:L40)","v":2875},{"$f":"ROUND(SUM(H35+I38)*M36,0)","v":0},{"$f":"H35+I38+J38","v":60375},null,null,{"$f":"O37+1","v":25001},50000,0.3,null,null,null,null,null,null,"Design & Prepaired by Pravesh Kumar Sharma, Accountant, please call-9460100093 or write mail to  praveshbkn@gmail.com for further query/error/updation/suggestion"]
[{"$f":"B38+1","v":50001},100000,0.4,{"$f":"B38","v":50000},{"$f":"E38+(B39-B38)*C39","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O38+1","v":50001},100000,0.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Final Tax Range",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"("," Marginal relief ","Rs.",{"$f":"BA37","v":0},")",null,{"$f":"CONCATENATE(AW39,\"  \",BC37,\"  \",BA39)","v":"(  N.A.  )"}]
[{"$f":"B39+1","v":100001},null,0.5,100000,{"$f":"IF(J37=0,0,E39)","v":29250},0.05,0,50000,{"$f":"IF(H36>H40,H36-H40,0)","v":675000},{"$f":"IF(I40>0,ROUND(I40*I36,0),0)","v":337500},{"$f":"I40-J40","v":337500},{"$f":"IF(H35>0,ROUND(H35*L36,0),0)","v":2875},{"$f":"IF(K40>L40,0,L40-K40)","v":0},{"$f":"O39+1","v":100001},0,0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AF37","v":0},{"$f":"AG37","v":250000},{"$f":"IF(AF40=0,\"Upto \",AF40)","v":"Upto "},{"$f":"AG40","v":250000},{"$f":"AH40","v":"Upto "},null,"Rs.",{"$f":"AI40","v":250000},{"$f":"CONCATENATE(AJ40,\"  \",AL40,\"  \",AM40)","v":"Upto   Rs.  250000"},null,null,{"$f":"AP37","v":0},null,null,null,null,null,{"$f":"CONCATENATE(AW39,\"  \",AX39,\" \",AY39,\"  \",AZ39,\" \",BA39)","v":"(   Marginal relief  Rs.  0 )"}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$2=\"Male\",H38,IF($E$2=\"Female\",H45,IF($E$2=\"Senior Citizen\",H52,H59)))","v":341750},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AH37","v":250001},{"$f":"AI37","v":500000},{"$f":"AF41","v":250001},{"$f":"AG41","v":500000},{"$f":"AH41","v":250001},"to","Rs.",{"$f":"AI41","v":500000},{"$f":"CONCATENATE(AL41,\"  \",AJ41,\"  \",AK41,\"  \",AM41)","v":"Rs.  250001  to  500000"},null,null,{"$f":"AQ37","v":0.05},null,null,null,null,null,"Marginal relief-Not Applicable",null,null,null,null,null,"( Not Applicable  )"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$2=\"Male\",I38,IF($E$2=\"Female\",I45,IF($E$2=\"Senior Citizen\",I52,I59)))","v":2875},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ37","v":500001},{"$f":"AK37","v":1000000},{"$f":"IF(AF43=0,\"Above\",AF42)","v":500001},{"$f":"IF(AG42=0,AF42-1,AG42)","v":1000000},{"$f":"AH42","v":500001},"to","Rs.",{"$f":"AI42","v":1000000},{"$f":"CONCATENATE(AL42,\"  \",AJ42,\"  \",AK42,\"  \",AM42)","v":"Rs.  500001  to  1000000"},null,null,{"$f":"AR37","v":0.2},null,null,null,null,null,{"$f":"CONCATENATE(AW39,\"  \",AW41,\" \",BA39)","v":"(  Marginal relief-Not Applicable )"}]
[0,18000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H43,A43:C47,3)","v":0.5},{"$f":"INDEX(D43:D47,MATCH(I43,C43:C47,0))","v":100000},{"$f":"INDEX(E43:E47,MATCH(I43,C43:C47,0))","v":29250},{"$f":"IF(H43>H47,VLOOKUP(H43,A43:F47,6),0)","v":0.05},{"$f":"VLOOKUP(H43,A43:G47,7)","v":0},"E. CESS",null,{"$f":"IF($E$2=\"Male\",J38,IF($E$2=\"Female\",J45,IF($E$2=\"Senior Citizen\",J52,J59)))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AG42=0,0,AL37)","v":1000001},{"$f":"AM37","v":0},{"$f":"IF(AF43=0,\"\",IF(AF44=0,\"Above\",AF43))","v":"Above"},{"$f":"IF(AF43=0,\"\",IF(AG43=0,AI42,AG43))","v":1000000},{"$f":"AH43","v":"Above"},{"$f":"IF(AF43=0,\"\",IF(AG43=0,\"Rs.\",\"to\"))","v":"Rs."},{"$f":"IF(AF43=0,\"\",IF(AH43=\"Above\",\"\",\"Rs.\"))","v":""},{"$f":"AI43","v":1000000},{"$f":"CONCATENATE(AL43,\"  \",AJ43,\"  \",AK43,\"  \",AM43)","v":"  Above  Rs.  1000000"},null,null,{"$f":"AS37","v":0.3}]
[{"$f":"B43+1","v":18001},25000,0.25,{"$f":"B43","v":18000},{"$f":"(B44-B43)*C44","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$2=\"Male\",K38,IF($E$2=\"Female\",K45,IF($E$2=\"Senior Citizen\",K52,K59)))","v":60375},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AM37","v":0},{"$f":"AN37","v":1},{"$f":"IF(AF44=0,\"Above\",AG44)","v":"Above"},null,{"$f":"IF(AF44=0,\"\",AF44)","v":""},{"$f":"IF(AF44=0,\"\",\"to\")","v":""},{"$f":"IF(AF44=0,\"\",\"Rs.\")","v":""},{"$f":"IF(AF44>0,\"Above\",AF44)","v":0},{"$f":"CONCATENATE(AM44,\"  \",AL44,\"  \",AJ44,\"  \")","v":"0      "},{"$f":"IF(AN44>0,\"YES\",\"NO\")","v":"YES"},{"$f":"IF(AO44=\"YES\",\"\",AO44)","v":""},{"$f":"AT37","v":0}]
[{"$f":"B44+1","v":25001},50000,0.3,{"$f":"B44","v":25000},{"$f":"E44+(B45-B44)*C45","v":9250},0,0,{"$f":"IF(I43=C47,E46+ROUND((H43-J43),0)*I43,IF(I43=C46,E45+ROUND((H43-J43)*I43,0),IF(I43=C45,E44+ROUND((H43-J43)*I43,0),IF(I43=C44,E43+ROUND((H43-J43)*I43,0),E42+ROUND((H43-J43)*I43,0)))))","v":341750},{"$f":"MIN(K47:L47)","v":2875},{"$f":"ROUND(SUM(H42+I45)*M43,0)","v":0},{"$f":"H42+I45+J45","v":60375},null,null,"Age Defined",null,{"$f":"IF($E$2=\"Male\",A35,IF($E$2=\"Female\",A42,IF($E$2=\"Senior Citizen\",A49,A56)))","v":"Not defined"}]
[{"$f":"B45+1","v":50001},100000,0.4,{"$f":"B45","v":50000},{"$f":"E45+(B46-B45)*C46","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$2=\"Male\",M40,IF($E$2=\"Female\",M47,IF($E$2=\"Senior Citizen\",M54,M61)))","v":0}]
[{"$f":"B46+1","v":100001},null,0.5,100000,{"$f":"IF(J44=0,0,E46)","v":29250},0.05,0,{"$f":"H40","v":50000},{"$f":"IF(H43>H47,H43-H47,0)","v":675000},{"$f":"IF(I47>0,ROUND(I47*I43,0),0)","v":337500},{"$f":"I47-J47","v":337500},{"$f":"IF(H42>0,ROUND(H42*L43,0),0)","v":2875},{"$f":"IF(K47>L47,0,L47-K47)","v":0},"Tax Due",null,{"$f":"IF($E$2=\"Male\",K38,IF($E$2=\"Female\",K45,IF($E$2=\"Senior Citizen\",K52,K59)))","v":60375}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,18000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H50,A50:C54,3)","v":0.5},{"$f":"INDEX(D50:D54,MATCH(I50,C50:C54,0))","v":100000},{"$f":"INDEX(E50:E54,MATCH(I50,C50:C54,0))","v":29250},{"$f":"IF(H50>H54,VLOOKUP(H50,A50:F54,6),0)","v":0.05},{"$f":"VLOOKUP(H50,A50:G54,7)","v":0}]
[{"$f":"B50+1","v":18001},25000,0.25,{"$f":"B50","v":18000},{"$f":"(B51-B50)*C51","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B51+1","v":25001},50000,0.3,{"$f":"B51","v":25000},{"$f":"E51+(B52-B51)*C52","v":9250},0,0,{"$f":"IF(I50=C54,E53+ROUND((H50-J50),0)*I50,IF(I50=C53,E52+ROUND((H50-J50)*I50,0),IF(I50=C52,E51+ROUND((H50-J50)*I50,0),IF(I50=C51,E50+ROUND((H50-J50)*I50,0),E49+ROUND((H50-J50)*I50,0)))))","v":341750},{"$f":"MIN(K54:L54)","v":2875},{"$f":"ROUND(SUM(H49+I52)*M50,0)","v":0},{"$f":"H49+I52+J52","v":60375}]
[{"$f":"B52+1","v":50001},100000,0.4,{"$f":"B52","v":50000},{"$f":"E52+(B53-B52)*C53","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",null,null,null,null,null,null,null,null,null,"Tax Category",null,0,18000]
[{"$f":"B53+1","v":100001},null,0.5,100000,{"$f":"IF(J51=0,0,E53)","v":29250},0.05,0,{"$f":"H47","v":50000},{"$f":"IF(H50>H54,H50-H54,0)","v":675000},{"$f":"IF(I54>0,ROUND(I54*I50,0),0)","v":337500},{"$f":"I54-J54","v":337500},{"$f":"IF(H49>0,ROUND(H49*L50,0),0)","v":2875},{"$f":"IF(K54>L54,0,L54-K54)","v":0},null,null,null,null,null,null,null,null,null,"Male",null,{"$f":"Z53+1","v":18001},25000]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,null,null,null,null,null,"Female",null,{"$f":"Z54+1","v":25001},50000]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Senior Citizen",null,{"$f":"Z55+1","v":50001},100000]
[0,18000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H57,A57:C61,3)","v":0.5},{"$f":"INDEX(D57:D61,MATCH(I57,C57:C61,0))","v":100000},{"$f":"INDEX(E57:E61,MATCH(I57,C57:C61,0))","v":29250},{"$f":"IF(H57>H61,VLOOKUP(H57,A57:F61,6),0)","v":0.05},{"$f":"VLOOKUP(H57,A57:G61,7)","v":0},null,null,null,null,null,null,null,null,null,"Very Senior Citizen",null,{"$f":"Z56+1","v":100001}]
[{"$f":"B57+1","v":18001},25000,0.25,{"$f":"B57","v":18000},{"$f":"(B58-B57)*C58","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B58+1","v":25001},50000,0.3,{"$f":"B58","v":25000},{"$f":"E58+(B59-B58)*C59","v":9250},0,0,{"$f":"IF(I57=C61,E60+ROUND((H57-J57),0)*I57,IF(I57=C60,E59+ROUND((H57-J57)*I57,0),IF(I57=C59,E58+ROUND((H57-J57)*I57,0),IF(I57=C58,E57+ROUND((H57-J57)*I57,0),E56+ROUND((H57-J57)*I57,0)))))","v":341750},{"$f":"MIN(K61:L61)","v":2875},{"$f":"ROUND(SUM(H56+I59)*M57,0)","v":0},{"$f":"H56+I59+J59","v":60375}]
[{"$f":"B59+1","v":50001},100000,0.4,{"$f":"B59","v":50000},{"$f":"E59+(B60-B59)*C60","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B60+1","v":100001},null,0.5,100000,{"$f":"IF(J58=0,0,E60)","v":29250},0.05,0,{"$f":"H54","v":50000},{"$f":"IF(H57>H61,H57-H61,0)","v":675000},{"$f":"IF(I61>0,ROUND(I61*I57,0),0)","v":337500},{"$f":"I61-J61","v":337500},{"$f":"IF(H56>0,ROUND(H56*L57,0),0)","v":2875},{"$f":"IF(K61>L61,0,L61-K61)","v":0}]
[null,null,1987,{"$f":"C62+1","v":1988}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"F.Year",{"$f":"C62","v":1987},{"$f":"D62","v":1988}]
[0,18000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H65,A65:C69,3)","v":0.5},{"$f":"INDEX(D65:D69,MATCH(I65,C65:C69,0))","v":100000},{"$f":"INDEX(E65:E69,MATCH(I65,C65:C69,0))","v":29250},{"$f":"IF(H65>H69,VLOOKUP(H65,A65:F69,6),0)","v":0.05},{"$f":"VLOOKUP(H65,A65:G69,7)","v":0},0,{"$f":"IF($E$2=\"Male\",B65,IF($E$2=\"Female\",B72,IF($E$2=\"Senior Citizen\",B79,B86)))","v":18000},0]
[{"$f":"B65+1","v":18001},25000,0.25,{"$f":"B65","v":18000},{"$f":"(B66-B65)*C66","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O65+1","v":18001},25000,0.25]
[{"$f":"B66+1","v":25001},50000,0.3,{"$f":"B66","v":25000},{"$f":"E66+(B67-B66)*C67","v":9250},0,0,{"$f":"IF(I65=C69,E68+ROUND((H65-J65),0)*I65,IF(I65=C68,E67+ROUND((H65-J65)*I65,0),IF(I65=C67,E66+ROUND((H65-J65)*I65,0),IF(I65=C66,E65+ROUND((H65-J65)*I65,0),E64+ROUND((H65-J65)*I65,0)))))","v":341750},{"$f":"MIN(K69:L69)","v":2875},{"$f":"ROUND(SUM(H64+I67)*M65,0)","v":0},{"$f":"H64+I67+J67","v":60375},null,null,{"$f":"O66+1","v":25001},50000,0.3]
[{"$f":"B67+1","v":50001},100000,0.4,{"$f":"B67","v":50000},{"$f":"E67+(B68-B67)*C68","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O67+1","v":50001},100000,0.4]
[{"$f":"B68+1","v":100001},null,0.5,100000,{"$f":"IF(J66=0,0,E68)","v":29250},0.05,0,50000,{"$f":"IF(H65>H69,H65-H69,0)","v":675000},{"$f":"IF(I69>0,ROUND(I69*I65,0),0)","v":337500},{"$f":"I69-J69","v":337500},{"$f":"IF(H64>0,ROUND(H64*L65,0),0)","v":2875},{"$f":"IF(K69>L69,0,L69-K69)","v":0},{"$f":"O68+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$2=\"Male\",H67,IF($E$2=\"Female\",H74,IF($E$2=\"Senior Citizen\",H81,H88)))","v":341750}]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$2=\"Male\",I67,IF($E$2=\"Female\",I74,IF($E$2=\"Senior Citizen\",I81,I88)))","v":2875}]
[0,18000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H72,A72:C76,3)","v":0.5},{"$f":"INDEX(D72:D76,MATCH(I72,C72:C76,0))","v":100000},{"$f":"INDEX(E72:E76,MATCH(I72,C72:C76,0))","v":29250},{"$f":"IF(H72>H76,VLOOKUP(H72,A72:F76,6),0)","v":0.05},{"$f":"VLOOKUP(H72,A72:G76,7)","v":0},"E. CESS",null,{"$f":"IF($E$2=\"Male\",J67,IF($E$2=\"Female\",J74,IF($E$2=\"Senior Citizen\",J81,J88)))","v":0}]
[{"$f":"B72+1","v":18001},25000,0.25,{"$f":"B72","v":18000},{"$f":"(B73-B72)*C73","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$2=\"Male\",K67,IF($E$2=\"Female\",K74,IF($E$2=\"Senior Citizen\",K81,K88)))","v":60375}]
[{"$f":"B73+1","v":25001},50000,0.3,{"$f":"B73","v":25000},{"$f":"E73+(B74-B73)*C74","v":9250},0,0,{"$f":"IF(I72=C76,E75+ROUND((H72-J72),0)*I72,IF(I72=C75,E74+ROUND((H72-J72)*I72,0),IF(I72=C74,E73+ROUND((H72-J72)*I72,0),IF(I72=C73,E72+ROUND((H72-J72)*I72,0),E71+ROUND((H72-J72)*I72,0)))))","v":341750},{"$f":"MIN(K76:L76)","v":2875},{"$f":"ROUND(SUM(H71+I74)*M72,0)","v":0},{"$f":"H71+I74+J74","v":60375},null,null,"Age Defined",null,{"$f":"IF($E$2=\"Male\",A64,IF($E$2=\"Female\",A71,IF($E$2=\"Senior Citizen\",A78,A85)))","v":"Not defined"}]
[{"$f":"B74+1","v":50001},100000,0.4,{"$f":"B74","v":50000},{"$f":"E74+(B75-B74)*C75","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$2=\"Male\",M69,IF($E$2=\"Female\",M76,IF($E$2=\"Senior Citizen\",M83,M90)))","v":0}]
[{"$f":"B75+1","v":100001},null,0.5,100000,{"$f":"IF(J73=0,0,E75)","v":29250},0.05,0,{"$f":"H69","v":50000},{"$f":"IF(H72>H76,H72-H76,0)","v":675000},{"$f":"IF(I76>0,ROUND(I76*I72,0),0)","v":337500},{"$f":"I76-J76","v":337500},{"$f":"IF(H71>0,ROUND(H71*L72,0),0)","v":2875},{"$f":"IF(K76>L76,0,L76-K76)","v":0},"Tax Due",null,{"$f":"IF($E$2=\"Male\",K67,IF($E$2=\"Female\",K74,IF($E$2=\"Senior Citizen\",K81,K88)))","v":60375}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,18000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H79,A79:C83,3)","v":0.5},{"$f":"INDEX(D79:D83,MATCH(I79,C79:C83,0))","v":100000},{"$f":"INDEX(E79:E83,MATCH(I79,C79:C83,0))","v":29250},{"$f":"IF(H79>H83,VLOOKUP(H79,A79:F83,6),0)","v":0.05},{"$f":"VLOOKUP(H79,A79:G83,7)","v":0}]
[{"$f":"B79+1","v":18001},25000,0.25,{"$f":"B79","v":18000},{"$f":"(B80-B79)*C80","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B80+1","v":25001},50000,0.3,{"$f":"B80","v":25000},{"$f":"E80+(B81-B80)*C81","v":9250},0,0,{"$f":"IF(I79=C83,E82+ROUND((H79-J79),0)*I79,IF(I79=C82,E81+ROUND((H79-J79)*I79,0),IF(I79=C81,E80+ROUND((H79-J79)*I79,0),IF(I79=C80,E79+ROUND((H79-J79)*I79,0),E78+ROUND((H79-J79)*I79,0)))))","v":341750},{"$f":"MIN(K83:L83)","v":2875},{"$f":"ROUND(SUM(H78+I81)*M79,0)","v":0},{"$f":"H78+I81+J81","v":60375}]
[{"$f":"B81+1","v":50001},100000,0.4,{"$f":"B81","v":50000},{"$f":"E81+(B82-B81)*C82","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B82+1","v":100001},null,0.5,100000,{"$f":"IF(J80=0,0,E82)","v":29250},0.05,0,{"$f":"H76","v":50000},{"$f":"IF(H79>H83,H79-H83,0)","v":675000},{"$f":"IF(I83>0,ROUND(I83*I79,0),0)","v":337500},{"$f":"I83-J83","v":337500},{"$f":"IF(H78>0,ROUND(H78*L79,0),0)","v":2875},{"$f":"IF(K83>L83,0,L83-K83)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,18000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H86,A86:C90,3)","v":0.5},{"$f":"INDEX(D86:D90,MATCH(I86,C86:C90,0))","v":100000},{"$f":"INDEX(E86:E90,MATCH(I86,C86:C90,0))","v":29250},{"$f":"IF(H86>H90,VLOOKUP(H86,A86:F90,6),0)","v":0.05},{"$f":"VLOOKUP(H86,A86:G90,7)","v":0}]
[{"$f":"B86+1","v":18001},25000,0.25,{"$f":"B86","v":18000},{"$f":"(B87-B86)*C87","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B87+1","v":25001},50000,0.3,{"$f":"B87","v":25000},{"$f":"E87+(B88-B87)*C88","v":9250},0,0,{"$f":"IF(I86=C90,E89+ROUND((H86-J86),0)*I86,IF(I86=C89,E88+ROUND((H86-J86)*I86,0),IF(I86=C88,E87+ROUND((H86-J86)*I86,0),IF(I86=C87,E86+ROUND((H86-J86)*I86,0),E85+ROUND((H86-J86)*I86,0)))))","v":341750},{"$f":"MIN(K90:L90)","v":2875},{"$f":"ROUND(SUM(H85+I88)*M86,0)","v":0},{"$f":"H85+I88+J88","v":60375}]
[{"$f":"B88+1","v":50001},100000,0.4,{"$f":"B88","v":50000},{"$f":"E88+(B89-B88)*C89","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B89+1","v":100001},null,0.5,100000,{"$f":"IF(J87=0,0,E89)","v":29250},0.05,0,{"$f":"H83","v":50000},{"$f":"IF(H86>H90,H86-H90,0)","v":675000},{"$f":"IF(I90>0,ROUND(I90*I86,0),0)","v":337500},{"$f":"I90-J90","v":337500},{"$f":"IF(H85>0,ROUND(H85*L86,0),0)","v":2875},{"$f":"IF(K90>L90,0,L90-K90)","v":0}]
[null,null,1988,{"$f":"C91+1","v":1989}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"F.Year",{"$f":"C91","v":1988},{"$f":"D91","v":1989}]
[0,18000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H94,A94:C98,3)","v":0.5},{"$f":"INDEX(D94:D98,MATCH(I94,C94:C98,0))","v":100000},{"$f":"INDEX(E94:E98,MATCH(I94,C94:C98,0))","v":29250},{"$f":"IF(H94>H98,VLOOKUP(H94,A94:F98,6),0)","v":0.05},{"$f":"VLOOKUP(H94,A94:G98,7)","v":0},0,{"$f":"IF($E$2=\"Male\",B94,IF($E$2=\"Female\",B101,IF($E$2=\"Senior Citizen\",B108,B115)))","v":18000},0]
[{"$f":"B94+1","v":18001},25000,0.25,{"$f":"B94","v":18000},{"$f":"(B95-B94)*C95","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O94+1","v":18001},25000,0.25]
[{"$f":"B95+1","v":25001},50000,0.3,{"$f":"B95","v":25000},{"$f":"E95+(B96-B95)*C96","v":9250},0,0,{"$f":"IF(I94=C98,E97+ROUND((H94-J94),0)*I94,IF(I94=C97,E96+ROUND((H94-J94)*I94,0),IF(I94=C96,E95+ROUND((H94-J94)*I94,0),IF(I94=C95,E94+ROUND((H94-J94)*I94,0),E93+ROUND((H94-J94)*I94,0)))))","v":341750},{"$f":"MIN(K98:L98)","v":2875},{"$f":"ROUND(SUM(H93+I96)*M94,0)","v":0},{"$f":"H93+I96+J96","v":60375},null,null,{"$f":"O95+1","v":25001},50000,0.3]
[{"$f":"B96+1","v":50001},100000,0.4,{"$f":"B96","v":50000},{"$f":"E96+(B97-B96)*C97","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O96+1","v":50001},100000,0.4]
[{"$f":"B97+1","v":100001},null,0.5,100000,{"$f":"IF(J95=0,0,E97)","v":29250},0.05,0,50000,{"$f":"IF(H94>H98,H94-H98,0)","v":675000},{"$f":"IF(I98>0,ROUND(I98*I94,0),0)","v":337500},{"$f":"I98-J98","v":337500},{"$f":"IF(H93>0,ROUND(H93*L94,0),0)","v":2875},{"$f":"IF(K98>L98,0,L98-K98)","v":0},{"$f":"O97+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$2=\"Male\",H96,IF($E$2=\"Female\",H103,IF($E$2=\"Senior Citizen\",H110,H117)))","v":341750}]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$2=\"Male\",I96,IF($E$2=\"Female\",I103,IF($E$2=\"Senior Citizen\",I110,I117)))","v":2875}]
[0,18000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H101,A101:C105,3)","v":0.5},{"$f":"INDEX(D101:D105,MATCH(I101,C101:C105,0))","v":100000},{"$f":"INDEX(E101:E105,MATCH(I101,C101:C105,0))","v":29250},{"$f":"IF(H101>H105,VLOOKUP(H101,A101:F105,6),0)","v":0.05},{"$f":"VLOOKUP(H101,A101:G105,7)","v":0},"E. CESS",null,{"$f":"IF($E$2=\"Male\",J96,IF($E$2=\"Female\",J103,IF($E$2=\"Senior Citizen\",J110,J117)))","v":0}]
[{"$f":"B101+1","v":18001},25000,0.25,{"$f":"B101","v":18000},{"$f":"(B102-B101)*C102","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$2=\"Male\",K96,IF($E$2=\"Female\",K103,IF($E$2=\"Senior Citizen\",K110,K117)))","v":60375}]
[{"$f":"B102+1","v":25001},50000,0.3,{"$f":"B102","v":25000},{"$f":"E102+(B103-B102)*C103","v":9250},0,0,{"$f":"IF(I101=C105,E104+ROUND((H101-J101),0)*I101,IF(I101=C104,E103+ROUND((H101-J101)*I101,0),IF(I101=C103,E102+ROUND((H101-J101)*I101,0),IF(I101=C102,E101+ROUND((H101-J101)*I101,0),E100+ROUND((H101-J101)*I101,0)))))","v":341750},{"$f":"MIN(K105:L105)","v":2875},{"$f":"ROUND(SUM(H100+I103)*M101,0)","v":0},{"$f":"H100+I103+J103","v":60375},null,null,"Age Defined",null,{"$f":"IF($E$2=\"Male\",A93,IF($E$2=\"Female\",A100,IF($E$2=\"Senior Citizen\",A107,A114)))","v":"Not defined"}]
[{"$f":"B103+1","v":50001},100000,0.4,{"$f":"B103","v":50000},{"$f":"E103+(B104-B103)*C104","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$2=\"Male\",M98,IF($E$2=\"Female\",M105,IF($E$2=\"Senior Citizen\",M112,M119)))","v":0}]
[{"$f":"B104+1","v":100001},null,0.5,100000,{"$f":"IF(J102=0,0,E104)","v":29250},0.05,0,{"$f":"H98","v":50000},{"$f":"IF(H101>H105,H101-H105,0)","v":675000},{"$f":"IF(I105>0,ROUND(I105*I101,0),0)","v":337500},{"$f":"I105-J105","v":337500},{"$f":"IF(H100>0,ROUND(H100*L101,0),0)","v":2875},{"$f":"IF(K105>L105,0,L105-K105)","v":0},"Tax Due",null,{"$f":"IF($E$2=\"Male\",K96,IF($E$2=\"Female\",K103,IF($E$2=\"Senior Citizen\",K110,K117)))","v":60375}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,18000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H108,A108:C112,3)","v":0.5},{"$f":"INDEX(D108:D112,MATCH(I108,C108:C112,0))","v":100000},{"$f":"INDEX(E108:E112,MATCH(I108,C108:C112,0))","v":29250},{"$f":"IF(H108>H112,VLOOKUP(H108,A108:F112,6),0)","v":0.05},{"$f":"VLOOKUP(H108,A108:G112,7)","v":0}]
[{"$f":"B108+1","v":18001},25000,0.25,{"$f":"B108","v":18000},{"$f":"(B109-B108)*C109","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B109+1","v":25001},50000,0.3,{"$f":"B109","v":25000},{"$f":"E109+(B110-B109)*C110","v":9250},0,0,{"$f":"IF(I108=C112,E111+ROUND((H108-J108),0)*I108,IF(I108=C111,E110+ROUND((H108-J108)*I108,0),IF(I108=C110,E109+ROUND((H108-J108)*I108,0),IF(I108=C109,E108+ROUND((H108-J108)*I108,0),E107+ROUND((H108-J108)*I108,0)))))","v":341750},{"$f":"MIN(K112:L112)","v":2875},{"$f":"ROUND(SUM(H107+I110)*M108,0)","v":0},{"$f":"H107+I110+J110","v":60375}]
[{"$f":"B110+1","v":50001},100000,0.4,{"$f":"B110","v":50000},{"$f":"E110+(B111-B110)*C111","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B111+1","v":100001},null,0.5,100000,{"$f":"IF(J109=0,0,E111)","v":29250},0.05,0,{"$f":"H105","v":50000},{"$f":"IF(H108>H112,H108-H112,0)","v":675000},{"$f":"IF(I112>0,ROUND(I112*I108,0),0)","v":337500},{"$f":"I112-J112","v":337500},{"$f":"IF(H107>0,ROUND(H107*L108,0),0)","v":2875},{"$f":"IF(K112>L112,0,L112-K112)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,18000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H115,A115:C119,3)","v":0.5},{"$f":"INDEX(D115:D119,MATCH(I115,C115:C119,0))","v":100000},{"$f":"INDEX(E115:E119,MATCH(I115,C115:C119,0))","v":29250},{"$f":"IF(H115>H119,VLOOKUP(H115,A115:F119,6),0)","v":0.05},{"$f":"VLOOKUP(H115,A115:G119,7)","v":0}]
[{"$f":"B115+1","v":18001},25000,0.25,{"$f":"B115","v":18000},{"$f":"(B116-B115)*C116","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B116+1","v":25001},50000,0.3,{"$f":"B116","v":25000},{"$f":"E116+(B117-B116)*C117","v":9250},0,0,{"$f":"IF(I115=C119,E118+ROUND((H115-J115),0)*I115,IF(I115=C118,E117+ROUND((H115-J115)*I115,0),IF(I115=C117,E116+ROUND((H115-J115)*I115,0),IF(I115=C116,E115+ROUND((H115-J115)*I115,0),E114+ROUND((H115-J115)*I115,0)))))","v":341750},{"$f":"MIN(K119:L119)","v":2875},{"$f":"ROUND(SUM(H114+I117)*M115,0)","v":0},{"$f":"H114+I117+J117","v":60375}]
[{"$f":"B117+1","v":50001},100000,0.4,{"$f":"B117","v":50000},{"$f":"E117+(B118-B117)*C118","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B118+1","v":100001},null,0.5,100000,{"$f":"IF(J116=0,0,E118)","v":29250},0.05,0,{"$f":"H112","v":50000},{"$f":"IF(H115>H119,H115-H119,0)","v":675000},{"$f":"IF(I119>0,ROUND(I119*I115,0),0)","v":337500},{"$f":"I119-J119","v":337500},{"$f":"IF(H114>0,ROUND(H114*L115,0),0)","v":2875},{"$f":"IF(K119>L119,0,L119-K119)","v":0}]
[null,null,1989,{"$f":"C120+1","v":1990}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"F.Year",{"$f":"C120","v":1989},{"$f":"D120","v":1990}]
[0,18000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H123,A123:C127,3)","v":0.5},{"$f":"INDEX(D123:D127,MATCH(I123,C123:C127,0))","v":100000},{"$f":"INDEX(E123:E127,MATCH(I123,C123:C127,0))","v":28900},{"$f":"IF(H123>H127,VLOOKUP(H123,A123:F127,6),0)","v":0.08},{"$f":"VLOOKUP(H123,A123:G127,7)","v":0},0,{"$f":"IF($E$2=\"Male\",B123,IF($E$2=\"Female\",B130,IF($E$2=\"Senior Citizen\",B137,B144)))","v":18000},0]
[{"$f":"B123+1","v":18001},25000,0.2,{"$f":"B123","v":18000},{"$f":"(B124-B123)*C124","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O123+1","v":18001},25000,0.2]
[{"$f":"B124+1","v":25001},50000,0.3,{"$f":"B124","v":25000},{"$f":"E124+(B125-B124)*C125","v":8900},0,0,{"$f":"IF(I123=C127,E126+ROUND((H123-J123),0)*I123,IF(I123=C126,E125+ROUND((H123-J123)*I123,0),IF(I123=C125,E124+ROUND((H123-J123)*I123,0),IF(I123=C124,E123+ROUND((H123-J123)*I123,0),E122+ROUND((H123-J123)*I123,0)))))","v":341400},{"$f":"MIN(K127:L127)","v":4600},{"$f":"ROUND(SUM(H122+I125)*M123,0)","v":0},{"$f":"H122+I125+J125","v":62100},null,null,{"$f":"O124+1","v":25001},50000,0.3]
[{"$f":"B125+1","v":50001},100000,0.4,{"$f":"B125","v":50000},{"$f":"E125+(B126-B125)*C126","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O125+1","v":50001},100000,0.4]
[{"$f":"B126+1","v":100001},null,0.5,100000,{"$f":"IF(J124=0,0,E126)","v":28900},0.08,0,50000,{"$f":"IF(H123>H127,H123-H127,0)","v":675000},{"$f":"IF(I127>0,ROUND(I127*I123,0),0)","v":337500},{"$f":"I127-J127","v":337500},{"$f":"IF(H122>0,ROUND(H122*L123,0),0)","v":4600},{"$f":"IF(K127>L127,0,L127-K127)","v":0},{"$f":"O126+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$2=\"Male\",H125,IF($E$2=\"Female\",H132,IF($E$2=\"Senior Citizen\",H139,H146)))","v":341400}]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$2=\"Male\",I125,IF($E$2=\"Female\",I132,IF($E$2=\"Senior Citizen\",I139,I146)))","v":4600}]
[0,18000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H130,A130:C134,3)","v":0.5},{"$f":"INDEX(D130:D134,MATCH(I130,C130:C134,0))","v":100000},{"$f":"INDEX(E130:E134,MATCH(I130,C130:C134,0))","v":28900},{"$f":"IF(H130>H134,VLOOKUP(H130,A130:F134,6),0)","v":0.08},{"$f":"VLOOKUP(H130,A130:G134,7)","v":0},"E. CESS",null,{"$f":"IF($E$2=\"Male\",J125,IF($E$2=\"Female\",J132,IF($E$2=\"Senior Citizen\",J139,J146)))","v":0}]
[{"$f":"B130+1","v":18001},25000,0.2,{"$f":"B130","v":18000},{"$f":"(B131-B130)*C131","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$2=\"Male\",K125,IF($E$2=\"Female\",K132,IF($E$2=\"Senior Citizen\",K139,K146)))","v":62100}]
[{"$f":"B131+1","v":25001},50000,0.3,{"$f":"B131","v":25000},{"$f":"E131+(B132-B131)*C132","v":8900},0,0,{"$f":"IF(I130=C134,E133+ROUND((H130-J130),0)*I130,IF(I130=C133,E132+ROUND((H130-J130)*I130,0),IF(I130=C132,E131+ROUND((H130-J130)*I130,0),IF(I130=C131,E130+ROUND((H130-J130)*I130,0),E129+ROUND((H130-J130)*I130,0)))))","v":341400},{"$f":"MIN(K134:L134)","v":4600},{"$f":"ROUND(SUM(H129+I132)*M130,0)","v":0},{"$f":"H129+I132+J132","v":62100},null,null,"Age Defined",null,{"$f":"IF($E$2=\"Male\",A122,IF($E$2=\"Female\",A129,IF($E$2=\"Senior Citizen\",A136,A143)))","v":"Not defined"}]
[{"$f":"B132+1","v":50001},100000,0.4,{"$f":"B132","v":50000},{"$f":"E132+(B133-B132)*C133","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$2=\"Male\",M127,IF($E$2=\"Female\",M134,IF($E$2=\"Senior Citizen\",M141,M148)))","v":0}]
[{"$f":"B133+1","v":100001},null,0.5,100000,{"$f":"IF(J131=0,0,E133)","v":28900},0.08,0,{"$f":"H127","v":50000},{"$f":"IF(H130>H134,H130-H134,0)","v":675000},{"$f":"IF(I134>0,ROUND(I134*I130,0),0)","v":337500},{"$f":"I134-J134","v":337500},{"$f":"IF(H129>0,ROUND(H129*L130,0),0)","v":4600},{"$f":"IF(K134>L134,0,L134-K134)","v":0},"Tax Due",null,{"$f":"IF($E$2=\"Male\",K125,IF($E$2=\"Female\",K132,IF($E$2=\"Senior Citizen\",K139,K146)))","v":62100}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,18000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H137,A137:C141,3)","v":0.5},{"$f":"INDEX(D137:D141,MATCH(I137,C137:C141,0))","v":100000},{"$f":"INDEX(E137:E141,MATCH(I137,C137:C141,0))","v":28900},{"$f":"IF(H137>H141,VLOOKUP(H137,A137:F141,6),0)","v":0.08},{"$f":"VLOOKUP(H137,A137:G141,7)","v":0}]
[{"$f":"B137+1","v":18001},25000,0.2,{"$f":"B137","v":18000},{"$f":"(B138-B137)*C138","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B138+1","v":25001},50000,0.3,{"$f":"B138","v":25000},{"$f":"E138+(B139-B138)*C139","v":8900},0,0,{"$f":"IF(I137=C141,E140+ROUND((H137-J137),0)*I137,IF(I137=C140,E139+ROUND((H137-J137)*I137,0),IF(I137=C139,E138+ROUND((H137-J137)*I137,0),IF(I137=C138,E137+ROUND((H137-J137)*I137,0),E136+ROUND((H137-J137)*I137,0)))))","v":341400},{"$f":"MIN(K141:L141)","v":4600},{"$f":"ROUND(SUM(H136+I139)*M137,0)","v":0},{"$f":"H136+I139+J139","v":62100}]
[{"$f":"B139+1","v":50001},100000,0.4,{"$f":"B139","v":50000},{"$f":"E139+(B140-B139)*C140","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B140+1","v":100001},null,0.5,100000,{"$f":"IF(J138=0,0,E140)","v":28900},0.08,0,{"$f":"H134","v":50000},{"$f":"IF(H137>H141,H137-H141,0)","v":675000},{"$f":"IF(I141>0,ROUND(I141*I137,0),0)","v":337500},{"$f":"I141-J141","v":337500},{"$f":"IF(H136>0,ROUND(H136*L137,0),0)","v":4600},{"$f":"IF(K141>L141,0,L141-K141)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,18000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H144,A144:C148,3)","v":0.5},{"$f":"INDEX(D144:D148,MATCH(I144,C144:C148,0))","v":100000},{"$f":"INDEX(E144:E148,MATCH(I144,C144:C148,0))","v":28900},{"$f":"IF(H144>H148,VLOOKUP(H144,A144:F148,6),0)","v":0.08},{"$f":"VLOOKUP(H144,A144:G148,7)","v":0}]
[{"$f":"B144+1","v":18001},25000,0.2,{"$f":"B144","v":18000},{"$f":"(B145-B144)*C145","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B145+1","v":25001},50000,0.3,{"$f":"B145","v":25000},{"$f":"E145+(B146-B145)*C146","v":8900},0,0,{"$f":"IF(I144=C148,E147+ROUND((H144-J144),0)*I144,IF(I144=C147,E146+ROUND((H144-J144)*I144,0),IF(I144=C146,E145+ROUND((H144-J144)*I144,0),IF(I144=C145,E144+ROUND((H144-J144)*I144,0),E143+ROUND((H144-J144)*I144,0)))))","v":341400},{"$f":"MIN(K148:L148)","v":4600},{"$f":"ROUND(SUM(H143+I146)*M144,0)","v":0},{"$f":"H143+I146+J146","v":62100}]
[{"$f":"B146+1","v":50001},100000,0.4,{"$f":"B146","v":50000},{"$f":"E146+(B147-B146)*C147","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B147+1","v":100001},null,0.5,100000,{"$f":"IF(J145=0,0,E147)","v":28900},0.08,0,{"$f":"H141","v":50000},{"$f":"IF(H144>H148,H144-H148,0)","v":675000},{"$f":"IF(I148>0,ROUND(I148*I144,0),0)","v":337500},{"$f":"I148-J148","v":337500},{"$f":"IF(H143>0,ROUND(H143*L144,0),0)","v":4600},{"$f":"IF(K148>L148,0,L148-K148)","v":0}]
[null,null,1990,{"$f":"C149+1","v":1991}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"F.Year",{"$f":"C149","v":1990},{"$f":"D149","v":1991}]
[0,22000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H152,A152:C156,3)","v":0.5},{"$f":"INDEX(D152:D156,MATCH(I152,C152:C156,0))","v":100000},{"$f":"INDEX(E152:E156,MATCH(I152,C152:C156,0))","v":27600},{"$f":"IF(H152>H156,VLOOKUP(H152,A152:F156,6),0)","v":0.12},{"$f":"VLOOKUP(H152,A152:G156,7)","v":0},0,{"$f":"IF($E$2=\"Male\",B152,IF($E$2=\"Female\",B159,IF($E$2=\"Senior Citizen\",B166,B173)))","v":22000},0]
[{"$f":"B152+1","v":22001},30000,0.2,{"$f":"B152","v":22000},{"$f":"(B153-B152)*C153","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O152+1","v":22001},30000,0.2]
[{"$f":"B153+1","v":30001},50000,0.3,{"$f":"B153","v":30000},{"$f":"E153+(B154-B153)*C154","v":7600},0,0,{"$f":"IF(I152=C156,E155+ROUND((H152-J152),0)*I152,IF(I152=C155,E154+ROUND((H152-J152)*I152,0),IF(I152=C154,E153+ROUND((H152-J152)*I152,0),IF(I152=C153,E152+ROUND((H152-J152)*I152,0),E151+ROUND((H152-J152)*I152,0)))))","v":340100},{"$f":"MIN(K156:L156)","v":6900},{"$f":"ROUND(SUM(H151+I154)*M152,0)","v":0},{"$f":"H151+I154+J154","v":64400},null,null,{"$f":"O153+1","v":30001},50000,0.3]
[{"$f":"B154+1","v":50001},100000,0.4,{"$f":"B154","v":50000},{"$f":"E154+(B155-B154)*C155","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O154+1","v":50001},100000,0.4]
[{"$f":"B155+1","v":100001},null,0.5,100000,{"$f":"IF(J153=0,0,E155)","v":27600},0.12,0,75000,{"$f":"IF(H152>H156,H152-H156,0)","v":650000},{"$f":"IF(I156>0,ROUND(I156*I152,0),0)","v":325000},{"$f":"I156-J156","v":325000},{"$f":"IF(H151>0,ROUND(H151*L152,0),0)","v":6900},{"$f":"IF(K156>L156,0,L156-K156)","v":0},{"$f":"O155+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$2=\"Male\",H154,IF($E$2=\"Female\",H161,IF($E$2=\"Senior Citizen\",H168,H175)))","v":340100}]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$2=\"Male\",I154,IF($E$2=\"Female\",I161,IF($E$2=\"Senior Citizen\",I168,I175)))","v":6900}]
[0,22000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H159,A159:C163,3)","v":0.5},{"$f":"INDEX(D159:D163,MATCH(I159,C159:C163,0))","v":100000},{"$f":"INDEX(E159:E163,MATCH(I159,C159:C163,0))","v":27600},{"$f":"IF(H159>H163,VLOOKUP(H159,A159:F163,6),0)","v":0.12},{"$f":"VLOOKUP(H159,A159:G163,7)","v":0},"E. CESS",null,{"$f":"IF($E$2=\"Male\",J154,IF($E$2=\"Female\",J161,IF($E$2=\"Senior Citizen\",J168,J175)))","v":0}]
[{"$f":"B159+1","v":22001},30000,0.2,{"$f":"B159","v":22000},{"$f":"(B160-B159)*C160","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$2=\"Male\",K154,IF($E$2=\"Female\",K161,IF($E$2=\"Senior Citizen\",K168,K175)))","v":64400}]
[{"$f":"B160+1","v":30001},50000,0.3,{"$f":"B160","v":30000},{"$f":"E160+(B161-B160)*C161","v":7600},0,0,{"$f":"IF(I159=C163,E162+ROUND((H159-J159),0)*I159,IF(I159=C162,E161+ROUND((H159-J159)*I159,0),IF(I159=C161,E160+ROUND((H159-J159)*I159,0),IF(I159=C160,E159+ROUND((H159-J159)*I159,0),E158+ROUND((H159-J159)*I159,0)))))","v":340100},{"$f":"MIN(K163:L163)","v":6900},{"$f":"ROUND(SUM(H158+I161)*M159,0)","v":0},{"$f":"H158+I161+J161","v":64400},null,null,"Age Defined",null,{"$f":"IF($E$2=\"Male\",A151,IF($E$2=\"Female\",A158,IF($E$2=\"Senior Citizen\",A165,A172)))","v":"Not defined"}]
[{"$f":"B161+1","v":50001},100000,0.4,{"$f":"B161","v":50000},{"$f":"E161+(B162-B161)*C162","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$2=\"Male\",M156,IF($E$2=\"Female\",M163,IF($E$2=\"Senior Citizen\",M170,M177)))","v":0}]
[{"$f":"B162+1","v":100001},null,0.5,100000,{"$f":"IF(J160=0,0,E162)","v":27600},0.12,0,{"$f":"H156","v":75000},{"$f":"IF(H159>H163,H159-H163,0)","v":650000},{"$f":"IF(I163>0,ROUND(I163*I159,0),0)","v":325000},{"$f":"I163-J163","v":325000},{"$f":"IF(H158>0,ROUND(H158*L159,0),0)","v":6900},{"$f":"IF(K163>L163,0,L163-K163)","v":0},"Tax Due",null,{"$f":"IF($E$2=\"Male\",K154,IF($E$2=\"Female\",K161,IF($E$2=\"Senior Citizen\",K168,K175)))","v":64400}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,22000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H166,A166:C170,3)","v":0.5},{"$f":"INDEX(D166:D170,MATCH(I166,C166:C170,0))","v":100000},{"$f":"INDEX(E166:E170,MATCH(I166,C166:C170,0))","v":27600},{"$f":"IF(H166>H170,VLOOKUP(H166,A166:F170,6),0)","v":0.12},{"$f":"VLOOKUP(H166,A166:G170,7)","v":0}]
[{"$f":"B166+1","v":22001},30000,0.2,{"$f":"B166","v":22000},{"$f":"(B167-B166)*C167","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B167+1","v":30001},50000,0.3,{"$f":"B167","v":30000},{"$f":"E167+(B168-B167)*C168","v":7600},0,0,{"$f":"IF(I166=C170,E169+ROUND((H166-J166),0)*I166,IF(I166=C169,E168+ROUND((H166-J166)*I166,0),IF(I166=C168,E167+ROUND((H166-J166)*I166,0),IF(I166=C167,E166+ROUND((H166-J166)*I166,0),E165+ROUND((H166-J166)*I166,0)))))","v":340100},{"$f":"MIN(K170:L170)","v":6900},{"$f":"ROUND(SUM(H165+I168)*M166,0)","v":0},{"$f":"H165+I168+J168","v":64400}]
[{"$f":"B168+1","v":50001},100000,0.4,{"$f":"B168","v":50000},{"$f":"E168+(B169-B168)*C169","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B169+1","v":100001},null,0.5,100000,{"$f":"IF(J167=0,0,E169)","v":27600},0.12,0,{"$f":"H163","v":75000},{"$f":"IF(H166>H170,H166-H170,0)","v":650000},{"$f":"IF(I170>0,ROUND(I170*I166,0),0)","v":325000},{"$f":"I170-J170","v":325000},{"$f":"IF(H165>0,ROUND(H165*L166,0),0)","v":6900},{"$f":"IF(K170>L170,0,L170-K170)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,22000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H173,A173:C177,3)","v":0.5},{"$f":"INDEX(D173:D177,MATCH(I173,C173:C177,0))","v":100000},{"$f":"INDEX(E173:E177,MATCH(I173,C173:C177,0))","v":27600},{"$f":"IF(H173>H177,VLOOKUP(H173,A173:F177,6),0)","v":0.12},{"$f":"VLOOKUP(H173,A173:G177,7)","v":0}]
[{"$f":"B173+1","v":22001},30000,0.2,{"$f":"B173","v":22000},{"$f":"(B174-B173)*C174","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B174+1","v":30001},50000,0.3,{"$f":"B174","v":30000},{"$f":"E174+(B175-B174)*C175","v":7600},0,0,{"$f":"IF(I173=C177,E176+ROUND((H173-J173),0)*I173,IF(I173=C176,E175+ROUND((H173-J173)*I173,0),IF(I173=C175,E174+ROUND((H173-J173)*I173,0),IF(I173=C174,E173+ROUND((H173-J173)*I173,0),E172+ROUND((H173-J173)*I173,0)))))","v":340100},{"$f":"MIN(K177:L177)","v":6900},{"$f":"ROUND(SUM(H172+I175)*M173,0)","v":0},{"$f":"H172+I175+J175","v":64400}]
[{"$f":"B175+1","v":50001},100000,0.4,{"$f":"B175","v":50000},{"$f":"E175+(B176-B175)*C176","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B176+1","v":100001},null,0.5,100000,{"$f":"IF(J174=0,0,E176)","v":27600},0.12,0,{"$f":"H170","v":75000},{"$f":"IF(H173>H177,H173-H177,0)","v":650000},{"$f":"IF(I177>0,ROUND(I177*I173,0),0)","v":325000},{"$f":"I177-J177","v":325000},{"$f":"IF(H172>0,ROUND(H172*L173,0),0)","v":6900},{"$f":"IF(K177>L177,0,L177-K177)","v":0}]
[null,null,1991,{"$f":"C178+1","v":1992}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"F.Year",{"$f":"C178","v":1991},{"$f":"D178","v":1992}]
[0,22000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H181,A181:C185,3)","v":0.5},{"$f":"INDEX(D181:D185,MATCH(I181,C181:C185,0))","v":100000},{"$f":"INDEX(E181:E185,MATCH(I181,C181:C185,0))","v":27600},{"$f":"IF(H181>H185,VLOOKUP(H181,A181:F185,6),0)","v":0.12},{"$f":"VLOOKUP(H181,A181:G185,7)","v":0},0,{"$f":"IF($E$2=\"Male\",B181,IF($E$2=\"Female\",B188,IF($E$2=\"Senior Citizen\",B195,B202)))","v":22000},0]
[{"$f":"B181+1","v":22001},30000,0.2,{"$f":"B181","v":22000},{"$f":"(B182-B181)*C182","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O181+1","v":22001},30000,0.2]
[{"$f":"B182+1","v":30001},50000,0.3,{"$f":"B182","v":30000},{"$f":"E182+(B183-B182)*C183","v":7600},0,0,{"$f":"IF(I181=C185,E184+ROUND((H181-J181),0)*I181,IF(I181=C184,E183+ROUND((H181-J181)*I181,0),IF(I181=C183,E182+ROUND((H181-J181)*I181,0),IF(I181=C182,E181+ROUND((H181-J181)*I181,0),E180+ROUND((H181-J181)*I181,0)))))","v":340100},{"$f":"MIN(K185:L185)","v":6900},{"$f":"ROUND(SUM(H180+I183)*M181,0)","v":0},{"$f":"H180+I183+J183","v":64400},null,null,{"$f":"O182+1","v":30001},50000,0.3]
[{"$f":"B183+1","v":50001},100000,0.4,{"$f":"B183","v":50000},{"$f":"E183+(B184-B183)*C184","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O183+1","v":50001},100000,0.4]
[{"$f":"B184+1","v":100001},null,0.5,100000,{"$f":"IF(J182=0,0,E184)","v":27600},0.12,0,100000,{"$f":"IF(H181>H185,H181-H185,0)","v":625000},{"$f":"IF(I185>0,ROUND(I185*I181,0),0)","v":312500},{"$f":"I185-J185","v":312500},{"$f":"IF(H180>0,ROUND(H180*L181,0),0)","v":6900},{"$f":"IF(K185>L185,0,L185-K185)","v":0},{"$f":"O184+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$2=\"Male\",H183,IF($E$2=\"Female\",H190,IF($E$2=\"Senior Citizen\",H197,H204)))","v":340100}]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$2=\"Male\",I183,IF($E$2=\"Female\",I190,IF($E$2=\"Senior Citizen\",I197,I204)))","v":6900}]
[0,22000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H188,A188:C192,3)","v":0.5},{"$f":"INDEX(D188:D192,MATCH(I188,C188:C192,0))","v":100000},{"$f":"INDEX(E188:E192,MATCH(I188,C188:C192,0))","v":27600},{"$f":"IF(H188>H192,VLOOKUP(H188,A188:F192,6),0)","v":0.12},{"$f":"VLOOKUP(H188,A188:G192,7)","v":0},"E. CESS",null,{"$f":"IF($E$2=\"Male\",J183,IF($E$2=\"Female\",J190,IF($E$2=\"Senior Citizen\",J197,J204)))","v":0}]
[{"$f":"B188+1","v":22001},30000,0.2,{"$f":"B188","v":22000},{"$f":"(B189-B188)*C189","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$2=\"Male\",K183,IF($E$2=\"Female\",K190,IF($E$2=\"Senior Citizen\",K197,K204)))","v":64400}]
[{"$f":"B189+1","v":30001},50000,0.3,{"$f":"B189","v":30000},{"$f":"E189+(B190-B189)*C190","v":7600},0,0,{"$f":"IF(I188=C192,E191+ROUND((H188-J188),0)*I188,IF(I188=C191,E190+ROUND((H188-J188)*I188,0),IF(I188=C190,E189+ROUND((H188-J188)*I188,0),IF(I188=C189,E188+ROUND((H188-J188)*I188,0),E187+ROUND((H188-J188)*I188,0)))))","v":340100},{"$f":"MIN(K192:L192)","v":6900},{"$f":"ROUND(SUM(H187+I190)*M188,0)","v":0},{"$f":"H187+I190+J190","v":64400},null,null,"Age Defined",null,{"$f":"IF($E$2=\"Male\",A180,IF($E$2=\"Female\",A187,IF($E$2=\"Senior Citizen\",A194,A201)))","v":"Not defined"}]
[{"$f":"B190+1","v":50001},100000,0.4,{"$f":"B190","v":50000},{"$f":"E190+(B191-B190)*C191","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$2=\"Male\",M185,IF($E$2=\"Female\",M192,IF($E$2=\"Senior Citizen\",M199,M206)))","v":0}]
[{"$f":"B191+1","v":100001},null,0.5,100000,{"$f":"IF(J189=0,0,E191)","v":27600},0.12,0,{"$f":"H185","v":100000},{"$f":"IF(H188>H192,H188-H192,0)","v":625000},{"$f":"IF(I192>0,ROUND(I192*I188,0),0)","v":312500},{"$f":"I192-J192","v":312500},{"$f":"IF(H187>0,ROUND(H187*L188,0),0)","v":6900},{"$f":"IF(K192>L192,0,L192-K192)","v":0},"Tax Due",null,{"$f":"IF($E$2=\"Male\",K183,IF($E$2=\"Female\",K190,IF($E$2=\"Senior Citizen\",K197,K204)))","v":64400}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,22000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H195,A195:C199,3)","v":0.5},{"$f":"INDEX(D195:D199,MATCH(I195,C195:C199,0))","v":100000},{"$f":"INDEX(E195:E199,MATCH(I195,C195:C199,0))","v":27600},{"$f":"IF(H195>H199,VLOOKUP(H195,A195:F199,6),0)","v":0.12},{"$f":"VLOOKUP(H195,A195:G199,7)","v":0}]
[{"$f":"B195+1","v":22001},30000,0.2,{"$f":"B195","v":22000},{"$f":"(B196-B195)*C196","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B196+1","v":30001},50000,0.3,{"$f":"B196","v":30000},{"$f":"E196+(B197-B196)*C197","v":7600},0,0,{"$f":"IF(I195=C199,E198+ROUND((H195-J195),0)*I195,IF(I195=C198,E197+ROUND((H195-J195)*I195,0),IF(I195=C197,E196+ROUND((H195-J195)*I195,0),IF(I195=C196,E195+ROUND((H195-J195)*I195,0),E194+ROUND((H195-J195)*I195,0)))))","v":340100},{"$f":"MIN(K199:L199)","v":6900},{"$f":"ROUND(SUM(H194+I197)*M195,0)","v":0},{"$f":"H194+I197+J197","v":64400}]
[{"$f":"B197+1","v":50001},100000,0.4,{"$f":"B197","v":50000},{"$f":"E197+(B198-B197)*C198","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B198+1","v":100001},null,0.5,100000,{"$f":"IF(J196=0,0,E198)","v":27600},0.12,0,{"$f":"H192","v":100000},{"$f":"IF(H195>H199,H195-H199,0)","v":625000},{"$f":"IF(I199>0,ROUND(I199*I195,0),0)","v":312500},{"$f":"I199-J199","v":312500},{"$f":"IF(H194>0,ROUND(H194*L195,0),0)","v":6900},{"$f":"IF(K199>L199,0,L199-K199)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,22000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H202,A202:C206,3)","v":0.5},{"$f":"INDEX(D202:D206,MATCH(I202,C202:C206,0))","v":100000},{"$f":"INDEX(E202:E206,MATCH(I202,C202:C206,0))","v":27600},{"$f":"IF(H202>H206,VLOOKUP(H202,A202:F206,6),0)","v":0.12},{"$f":"VLOOKUP(H202,A202:G206,7)","v":0}]
[{"$f":"B202+1","v":22001},30000,0.2,{"$f":"B202","v":22000},{"$f":"(B203-B202)*C203","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B203+1","v":30001},50000,0.3,{"$f":"B203","v":30000},{"$f":"E203+(B204-B203)*C204","v":7600},0,0,{"$f":"IF(I202=C206,E205+ROUND((H202-J202),0)*I202,IF(I202=C205,E204+ROUND((H202-J202)*I202,0),IF(I202=C204,E203+ROUND((H202-J202)*I202,0),IF(I202=C203,E202+ROUND((H202-J202)*I202,0),E201+ROUND((H202-J202)*I202,0)))))","v":340100},{"$f":"MIN(K206:L206)","v":6900},{"$f":"ROUND(SUM(H201+I204)*M202,0)","v":0},{"$f":"H201+I204+J204","v":64400}]
[{"$f":"B204+1","v":50001},100000,0.4,{"$f":"B204","v":50000},{"$f":"E204+(B205-B204)*C205","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B205+1","v":100001},null,0.5,100000,{"$f":"IF(J203=0,0,E205)","v":27600},0.12,0,{"$f":"H199","v":100000},{"$f":"IF(H202>H206,H202-H206,0)","v":625000},{"$f":"IF(I206>0,ROUND(I206*I202,0),0)","v":312500},{"$f":"I206-J206","v":312500},{"$f":"IF(H201>0,ROUND(H201*L202,0),0)","v":6900},{"$f":"IF(K206>L206,0,L206-K206)","v":0}]
[null,null,1992,{"$f":"C207+1","v":1993}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"F.Year",{"$f":"C207","v":1992},{"$f":"D207","v":1993}]
[0,28000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H210,A210:C214,3)","v":0.4},{"$f":"INDEX(D210:D214,MATCH(I210,C210:C214,0))","v":100000},{"$f":"INDEX(E210:E214,MATCH(I210,C210:C214,0))","v":19400},{"$f":"IF(H210>H214,VLOOKUP(H210,A210:F214,6),0)","v":0.12},{"$f":"VLOOKUP(H210,A210:G214,7)","v":0},0,{"$f":"IF($E$2=\"Male\",B210,IF($E$2=\"Female\",B217,IF($E$2=\"Senior Citizen\",B224,B231)))","v":28000},0]
[{"$f":"B210+1","v":28001},50000,0.2,{"$f":"B210","v":28000},{"$f":"(B211-B210)*C211","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O210+1","v":28001},50000,0.2]
[{"$f":"B211+1","v":50001},100000,0.3,{"$f":"B211","v":50000},{"$f":"E211+(B212-B211)*C212","v":19400},0,0,{"$f":"IF(I210=C214,E213+ROUND((H210-J210),0)*I210,IF(I210=C213,E212+ROUND((H210-J210)*I210,0),IF(I210=C212,E211+ROUND((H210-J210)*I210,0),IF(I210=C211,E210+ROUND((H210-J210)*I210,0),E209+ROUND((H210-J210)*I210,0)))))","v":269400},{"$f":"MIN(K214:L214)","v":6900},{"$f":"ROUND(SUM(H209+I212)*M210,0)","v":0},{"$f":"H209+I212+J212","v":64400},null,null,{"$f":"O211+1","v":50001},100000,0.3]
[{"$f":"B212+1","v":100001},null,0.4,{"$f":"B212","v":100000},{"$f":"IF(J210=0,0,E212)","v":19400},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O212+1","v":100001},0,0.4]
["Surcharge Limit",null,null,100000,null,0.12,0,100000,{"$f":"IF(H210>H214,H210-H214,0)","v":625000},{"$f":"IF(I214>0,ROUND(I214*I210,0),0)","v":250000},{"$f":"I214-J214","v":375000},{"$f":"IF(H209>0,ROUND(H209*L210,0),0)","v":6900},{"$f":"IF(K214>L214,0,L214-K214)","v":0},{"$f":"O213+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$2=\"Male\",H212,IF($E$2=\"Female\",H219,IF($E$2=\"Senior Citizen\",H226,H233)))","v":269400}]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$2=\"Male\",I212,IF($E$2=\"Female\",I219,IF($E$2=\"Senior Citizen\",I226,I233)))","v":6900}]
[0,28000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H217,A217:C221,3)","v":0.4},{"$f":"INDEX(D217:D221,MATCH(I217,C217:C221,0))","v":100000},{"$f":"INDEX(E217:E221,MATCH(I217,C217:C221,0))","v":19400},{"$f":"IF(H217>H221,VLOOKUP(H217,A217:F221,6),0)","v":0.12},{"$f":"VLOOKUP(H217,A217:G221,7)","v":0},"E. CESS",null,{"$f":"IF($E$2=\"Male\",J212,IF($E$2=\"Female\",J219,IF($E$2=\"Senior Citizen\",J226,J233)))","v":0}]
[{"$f":"B217+1","v":28001},50000,0.2,{"$f":"B217","v":28000},{"$f":"(B218-B217)*C218","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$2=\"Male\",K212,IF($E$2=\"Female\",K219,IF($E$2=\"Senior Citizen\",K226,K233)))","v":64400}]
[{"$f":"B218+1","v":50001},100000,0.3,{"$f":"B218","v":50000},{"$f":"E218+(B219-B218)*C219","v":19400},0,0,{"$f":"IF(I217=C221,E220+ROUND((H217-J217),0)*I217,IF(I217=C220,E219+ROUND((H217-J217)*I217,0),IF(I217=C219,E218+ROUND((H217-J217)*I217,0),IF(I217=C218,E217+ROUND((H217-J217)*I217,0),E216+ROUND((H217-J217)*I217,0)))))","v":269400},{"$f":"MIN(K221:L221)","v":6900},{"$f":"ROUND(SUM(H216+I219)*M217,0)","v":0},{"$f":"H216+I219+J219","v":64400},null,null,"Age Defined",null,{"$f":"IF($E$2=\"Male\",A209,IF($E$2=\"Female\",A216,IF($E$2=\"Senior Citizen\",A223,A230)))","v":"Not defined"}]
[{"$f":"B219+1","v":100001},null,0.4,{"$f":"B219","v":100000},{"$f":"IF(J217=0,0,E219)","v":19400},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$2=\"Male\",M214,IF($E$2=\"Female\",M221,IF($E$2=\"Senior Citizen\",M228,M235)))","v":0}]
["Surcharge Limit",null,null,100000,null,0.12,0,{"$f":"H214","v":100000},{"$f":"IF(H217>H221,H217-H221,0)","v":625000},{"$f":"IF(I221>0,ROUND(I221*I217,0),0)","v":250000},{"$f":"I221-J221","v":375000},{"$f":"IF(H216>0,ROUND(H216*L217,0),0)","v":6900},{"$f":"IF(K221>L221,0,L221-K221)","v":0},"Tax Due",null,{"$f":"IF($E$2=\"Male\",K212,IF($E$2=\"Female\",K219,IF($E$2=\"Senior Citizen\",K226,K233)))","v":64400}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,28000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H224,A224:C228,3)","v":0.4},{"$f":"INDEX(D224:D228,MATCH(I224,C224:C228,0))","v":100000},{"$f":"INDEX(E224:E228,MATCH(I224,C224:C228,0))","v":19400},{"$f":"IF(H224>H228,VLOOKUP(H224,A224:F228,6),0)","v":0.12},{"$f":"VLOOKUP(H224,A224:G228,7)","v":0}]
[{"$f":"B224+1","v":28001},50000,0.2,{"$f":"B224","v":28000},{"$f":"(B225-B224)*C225","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B225+1","v":50001},100000,0.3,{"$f":"B225","v":50000},{"$f":"E225+(B226-B225)*C226","v":19400},0,0,{"$f":"IF(I224=C228,E227+ROUND((H224-J224),0)*I224,IF(I224=C227,E226+ROUND((H224-J224)*I224,0),IF(I224=C226,E225+ROUND((H224-J224)*I224,0),IF(I224=C225,E224+ROUND((H224-J224)*I224,0),E223+ROUND((H224-J224)*I224,0)))))","v":269400},{"$f":"MIN(K228:L228)","v":6900},{"$f":"ROUND(SUM(H223+I226)*M224,0)","v":0},{"$f":"H223+I226+J226","v":64400}]
[{"$f":"B226+1","v":100001},null,0.4,{"$f":"B226","v":100000},{"$f":"IF(J224=0,0,E226)","v":19400},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,0.12,0,{"$f":"H221","v":100000},{"$f":"IF(H224>H228,H224-H228,0)","v":625000},{"$f":"IF(I228>0,ROUND(I228*I224,0),0)","v":250000},{"$f":"I228-J228","v":375000},{"$f":"IF(H223>0,ROUND(H223*L224,0),0)","v":6900},{"$f":"IF(K228>L228,0,L228-K228)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,28000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H231,A231:C235,3)","v":0.4},{"$f":"INDEX(D231:D235,MATCH(I231,C231:C235,0))","v":100000},{"$f":"INDEX(E231:E235,MATCH(I231,C231:C235,0))","v":19400},{"$f":"IF(H231>H235,VLOOKUP(H231,A231:F235,6),0)","v":0.12},{"$f":"VLOOKUP(H231,A231:G235,7)","v":0}]
[{"$f":"B231+1","v":28001},50000,0.2,{"$f":"B231","v":28000},{"$f":"(B232-B231)*C232","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B232+1","v":50001},100000,0.3,{"$f":"B232","v":50000},{"$f":"E232+(B233-B232)*C233","v":19400},0,0,{"$f":"IF(I231=C235,E234+ROUND((H231-J231),0)*I231,IF(I231=C234,E233+ROUND((H231-J231)*I231,0),IF(I231=C233,E232+ROUND((H231-J231)*I231,0),IF(I231=C232,E231+ROUND((H231-J231)*I231,0),E230+ROUND((H231-J231)*I231,0)))))","v":269400},{"$f":"MIN(K235:L235)","v":6900},{"$f":"ROUND(SUM(H230+I233)*M231,0)","v":0},{"$f":"H230+I233+J233","v":64400}]
[{"$f":"B233+1","v":100001},null,0.4,{"$f":"B233","v":100000},{"$f":"IF(J231=0,0,E233)","v":19400},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,0.12,0,{"$f":"H228","v":100000},{"$f":"IF(H231>H235,H231-H235,0)","v":625000},{"$f":"IF(I235>0,ROUND(I235*I231,0),0)","v":250000},{"$f":"I235-J235","v":375000},{"$f":"IF(H230>0,ROUND(H230*L231,0),0)","v":6900},{"$f":"IF(K235>L235,0,L235-K235)","v":0}]
[null,null,1993,{"$f":"C236+1","v":1994}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"F.Year",{"$f":"C236","v":1993},{"$f":"D236","v":1994}]
[0,30000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H239,A239:C243,3)","v":0.4},{"$f":"INDEX(D239:D243,MATCH(I239,C239:C243,0))","v":100000},{"$f":"INDEX(E239:E243,MATCH(I239,C239:C243,0))","v":19000},{"$f":"IF(H239>H243,VLOOKUP(H239,A239:F243,6),0)","v":0.12},{"$f":"VLOOKUP(H239,A239:G243,7)","v":0},0,{"$f":"IF($E$2=\"Male\",B239,IF($E$2=\"Female\",B246,IF($E$2=\"Senior Citizen\",B253,B260)))","v":30000},0]
[{"$f":"B239+1","v":30001},50000,0.2,{"$f":"B239","v":30000},{"$f":"(B240-B239)*C240","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O239+1","v":30001},50000,0.2]
[{"$f":"B240+1","v":50001},100000,0.3,{"$f":"B240","v":50000},{"$f":"E240+(B241-B240)*C241","v":19000},0.12,0,{"$f":"IF(I239=C243,E242+ROUND((H239-J239),0)*I239,IF(I239=C242,E241+ROUND((H239-J239)*I239,0),IF(I239=C241,E240+ROUND((H239-J239)*I239,0),IF(I239=C240,E239+ROUND((H239-J239)*I239,0),E238+ROUND((H239-J239)*I239,0)))))","v":269000},{"$f":"MIN(K243:L243)","v":6900},{"$f":"ROUND(SUM(H238+I241)*M239,0)","v":0},{"$f":"H238+I241+J241","v":64400},null,null,{"$f":"O240+1","v":50001},100000,0.3]
[{"$f":"B241+1","v":100001},null,0.4,{"$f":"B241","v":100000},{"$f":"IF(J239=0,0,E241)","v":19000},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O241+1","v":100001},0,0.4]
["Surcharge Limit",null,null,100000,null,null,null,100000,{"$f":"IF(H239>H243,H239-H243,0)","v":625000},{"$f":"IF(I243>0,ROUND(I243*I239,0),0)","v":250000},{"$f":"I243-J243","v":375000},{"$f":"IF(H238>0,ROUND(H238*L239,0),0)","v":6900},{"$f":"IF(K243>L243,0,L243-K243)","v":0},{"$f":"O242+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$2=\"Male\",H241,IF($E$2=\"Female\",H248,IF($E$2=\"Senior Citizen\",H255,H262)))","v":269000}]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$2=\"Male\",I241,IF($E$2=\"Female\",I248,IF($E$2=\"Senior Citizen\",I255,I262)))","v":6900}]
[0,30000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H246,A246:C250,3)","v":0.4},{"$f":"INDEX(D246:D250,MATCH(I246,C246:C250,0))","v":100000},{"$f":"INDEX(E246:E250,MATCH(I246,C246:C250,0))","v":19000},{"$f":"IF(H246>H250,VLOOKUP(H246,A246:F250,6),0)","v":0.12},{"$f":"VLOOKUP(H246,A246:G250,7)","v":0},"E. CESS",null,{"$f":"IF($E$2=\"Male\",J241,IF($E$2=\"Female\",J248,IF($E$2=\"Senior Citizen\",J255,J262)))","v":0}]
[{"$f":"B246+1","v":30001},50000,0.2,{"$f":"B246","v":30000},{"$f":"(B247-B246)*C247","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$2=\"Male\",K241,IF($E$2=\"Female\",K248,IF($E$2=\"Senior Citizen\",K255,K262)))","v":64400}]
[{"$f":"B247+1","v":50001},100000,0.3,{"$f":"B247","v":50000},{"$f":"E247+(B248-B247)*C248","v":19000},0.12,0,{"$f":"IF(I246=C250,E249+ROUND((H246-J246),0)*I246,IF(I246=C249,E248+ROUND((H246-J246)*I246,0),IF(I246=C248,E247+ROUND((H246-J246)*I246,0),IF(I246=C247,E246+ROUND((H246-J246)*I246,0),E245+ROUND((H246-J246)*I246,0)))))","v":269000},{"$f":"MIN(K250:L250)","v":6900},{"$f":"ROUND(SUM(H245+I248)*M246,0)","v":0},{"$f":"H245+I248+J248","v":64400},null,null,"Age Defined",null,{"$f":"IF($E$2=\"Male\",A238,IF($E$2=\"Female\",A245,IF($E$2=\"Senior Citizen\",A252,A259)))","v":"Not defined"}]
[{"$f":"B248+1","v":100001},null,0.4,{"$f":"B248","v":100000},{"$f":"IF(J246=0,0,E248)","v":19000},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$2=\"Male\",M243,IF($E$2=\"Female\",M250,IF($E$2=\"Senior Citizen\",M257,M264)))","v":0}]
["Surcharge Limit",null,null,100000,null,null,null,{"$f":"H243","v":100000},{"$f":"IF(H246>H250,H246-H250,0)","v":625000},{"$f":"IF(I250>0,ROUND(I250*I246,0),0)","v":250000},{"$f":"I250-J250","v":375000},{"$f":"IF(H245>0,ROUND(H245*L246,0),0)","v":6900},{"$f":"IF(K250>L250,0,L250-K250)","v":0},"Tax Due",null,{"$f":"IF($E$2=\"Male\",K241,IF($E$2=\"Female\",K248,IF($E$2=\"Senior Citizen\",K255,K262)))","v":64400}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,30000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H253,A253:C257,3)","v":0.4},{"$f":"INDEX(D253:D257,MATCH(I253,C253:C257,0))","v":100000},{"$f":"INDEX(E253:E257,MATCH(I253,C253:C257,0))","v":19000},{"$f":"IF(H253>H257,VLOOKUP(H253,A253:F257,6),0)","v":0.12},{"$f":"VLOOKUP(H253,A253:G257,7)","v":0}]
[{"$f":"B253+1","v":30001},50000,0.2,{"$f":"B253","v":30000},{"$f":"(B254-B253)*C254","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B254+1","v":50001},100000,0.3,{"$f":"B254","v":50000},{"$f":"E254+(B255-B254)*C255","v":19000},0.12,0,{"$f":"IF(I253=C257,E256+ROUND((H253-J253),0)*I253,IF(I253=C256,E255+ROUND((H253-J253)*I253,0),IF(I253=C255,E254+ROUND((H253-J253)*I253,0),IF(I253=C254,E253+ROUND((H253-J253)*I253,0),E252+ROUND((H253-J253)*I253,0)))))","v":269000},{"$f":"MIN(K257:L257)","v":6900},{"$f":"ROUND(SUM(H252+I255)*M253,0)","v":0},{"$f":"H252+I255+J255","v":64400}]
[{"$f":"B255+1","v":100001},null,0.4,{"$f":"B255","v":100000},{"$f":"IF(J253=0,0,E255)","v":19000},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,null,null,{"$f":"H250","v":100000},{"$f":"IF(H253>H257,H253-H257,0)","v":625000},{"$f":"IF(I257>0,ROUND(I257*I253,0),0)","v":250000},{"$f":"I257-J257","v":375000},{"$f":"IF(H252>0,ROUND(H252*L253,0),0)","v":6900},{"$f":"IF(K257>L257,0,L257-K257)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,30000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H260,A260:C264,3)","v":0.4},{"$f":"INDEX(D260:D264,MATCH(I260,C260:C264,0))","v":100000},{"$f":"INDEX(E260:E264,MATCH(I260,C260:C264,0))","v":19000},{"$f":"IF(H260>H264,VLOOKUP(H260,A260:F264,6),0)","v":0.12},{"$f":"VLOOKUP(H260,A260:G264,7)","v":0}]
[{"$f":"B260+1","v":30001},50000,0.2,{"$f":"B260","v":30000},{"$f":"(B261-B260)*C261","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B261+1","v":50001},100000,0.3,{"$f":"B261","v":50000},{"$f":"E261+(B262-B261)*C262","v":19000},0.12,0,{"$f":"IF(I260=C264,E263+ROUND((H260-J260),0)*I260,IF(I260=C263,E262+ROUND((H260-J260)*I260,0),IF(I260=C262,E261+ROUND((H260-J260)*I260,0),IF(I260=C261,E260+ROUND((H260-J260)*I260,0),E259+ROUND((H260-J260)*I260,0)))))","v":269000},{"$f":"MIN(K264:L264)","v":6900},{"$f":"ROUND(SUM(H259+I262)*M260,0)","v":0},{"$f":"H259+I262+J262","v":64400}]
[{"$f":"B262+1","v":100001},null,0.4,{"$f":"B262","v":100000},{"$f":"IF(J260=0,0,E262)","v":19000},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,null,null,{"$f":"H257","v":100000},{"$f":"IF(H260>H264,H260-H264,0)","v":625000},{"$f":"IF(I264>0,ROUND(I264*I260,0),0)","v":250000},{"$f":"I264-J264","v":375000},{"$f":"IF(H259>0,ROUND(H259*L260,0),0)","v":6900},{"$f":"IF(K264>L264,0,L264-K264)","v":0}]
[null,null,1994,{"$f":"C265+1","v":1995}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"F.Year",{"$f":"C265","v":1994},{"$f":"D265","v":1995}]
[0,35000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H268,A268:C272,3)","v":0.4},{"$f":"INDEX(D268:D272,MATCH(I268,C268:C272,0))","v":120000},{"$f":"INDEX(E268:E272,MATCH(I268,C268:C272,0))","v":23000},{"$f":"IF(H268>H272,VLOOKUP(H268,A268:F272,6),0)","v":0},{"$f":"VLOOKUP(H268,A268:G272,7)","v":0},0,{"$f":"IF($E$2=\"Male\",B268,IF($E$2=\"Female\",B275,IF($E$2=\"Senior Citizen\",B282,B289)))","v":35000},0]
[{"$f":"B268+1","v":35001},60000,0.2,{"$f":"B268","v":35000},{"$f":"(B269-B268)*C269","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O268+1","v":35001},60000,0.2]
[{"$f":"B269+1","v":60001},120000,0.3,{"$f":"B269","v":60000},{"$f":"E269+(B270-B269)*C270","v":23000},0,0,{"$f":"IF(I268=C272,E271+ROUND((H268-J268),0)*I268,IF(I268=C271,E270+ROUND((H268-J268)*I268,0),IF(I268=C270,E269+ROUND((H268-J268)*I268,0),IF(I268=C269,E268+ROUND((H268-J268)*I268,0),E267+ROUND((H268-J268)*I268,0)))))","v":265000},{"$f":"MIN(K272:L272)","v":0},{"$f":"ROUND(SUM(H267+I270)*M268,0)","v":0},{"$f":"H267+I270+J270","v":57500},null,null,{"$f":"O269+1","v":60001},120000,0.3]
[{"$f":"B270+1","v":120001},null,0.4,{"$f":"B270","v":120000},{"$f":"IF(J268=0,0,E270)","v":23000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O270+1","v":120001},0,0.4]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H268>H272,H268-H272,0)","v":725000},{"$f":"IF(I272>0,ROUND(I272*I268,0),0)","v":290000},{"$f":"I272-J272","v":435000},{"$f":"IF(H267>0,ROUND(H267*L268,0),0)","v":0},{"$f":"IF(K272>L272,0,L272-K272)","v":0},{"$f":"O271+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$2=\"Male\",H270,IF($E$2=\"Female\",H277,IF($E$2=\"Senior Citizen\",H284,H291)))","v":265000}]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$2=\"Male\",I270,IF($E$2=\"Female\",I277,IF($E$2=\"Senior Citizen\",I284,I291)))","v":0}]
[0,35000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H275,A275:C279,3)","v":0.4},{"$f":"INDEX(D275:D279,MATCH(I275,C275:C279,0))","v":120000},{"$f":"INDEX(E275:E279,MATCH(I275,C275:C279,0))","v":23000},{"$f":"IF(H275>H279,VLOOKUP(H275,A275:F279,6),0)","v":0},{"$f":"VLOOKUP(H275,A275:G279,7)","v":0},"E. CESS",null,{"$f":"IF($E$2=\"Male\",J270,IF($E$2=\"Female\",J277,IF($E$2=\"Senior Citizen\",J284,J291)))","v":0}]
[{"$f":"B275+1","v":35001},60000,0.2,{"$f":"B275","v":35000},{"$f":"(B276-B275)*C276","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$2=\"Male\",K270,IF($E$2=\"Female\",K277,IF($E$2=\"Senior Citizen\",K284,K291)))","v":57500}]
[{"$f":"B276+1","v":60001},120000,0.3,{"$f":"B276","v":60000},{"$f":"E276+(B277-B276)*C277","v":23000},0,0,{"$f":"IF(I275=C279,E278+ROUND((H275-J275),0)*I275,IF(I275=C278,E277+ROUND((H275-J275)*I275,0),IF(I275=C277,E276+ROUND((H275-J275)*I275,0),IF(I275=C276,E275+ROUND((H275-J275)*I275,0),E274+ROUND((H275-J275)*I275,0)))))","v":265000},{"$f":"MIN(K279:L279)","v":0},{"$f":"ROUND(SUM(H274+I277)*M275,0)","v":0},{"$f":"H274+I277+J277","v":57500},null,null,"Age Defined",null,{"$f":"IF($E$2=\"Male\",A267,IF($E$2=\"Female\",A274,IF($E$2=\"Senior Citizen\",A281,A288)))","v":"Not defined"}]
[{"$f":"B277+1","v":120001},null,0.4,{"$f":"B277","v":120000},{"$f":"IF(J275=0,0,E277)","v":23000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$2=\"Male\",M272,IF($E$2=\"Female\",M279,IF($E$2=\"Senior Citizen\",M286,M293)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H272","v":0},{"$f":"IF(H275>H279,H275-H279,0)","v":725000},{"$f":"IF(I279>0,ROUND(I279*I275,0),0)","v":290000},{"$f":"I279-J279","v":435000},{"$f":"IF(H274>0,ROUND(H274*L275,0),0)","v":0},{"$f":"IF(K279>L279,0,L279-K279)","v":0},"Tax Due",null,{"$f":"IF($E$2=\"Male\",K270,IF($E$2=\"Female\",K277,IF($E$2=\"Senior Citizen\",K284,K291)))","v":57500}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,35000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H282,A282:C286,3)","v":0.4},{"$f":"INDEX(D282:D286,MATCH(I282,C282:C286,0))","v":120000},{"$f":"INDEX(E282:E286,MATCH(I282,C282:C286,0))","v":23000},{"$f":"IF(H282>H286,VLOOKUP(H282,A282:F286,6),0)","v":0},{"$f":"VLOOKUP(H282,A282:G286,7)","v":0}]
[{"$f":"B282+1","v":35001},60000,0.2,{"$f":"B282","v":35000},{"$f":"(B283-B282)*C283","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B283+1","v":60001},120000,0.3,{"$f":"B283","v":60000},{"$f":"E283+(B284-B283)*C284","v":23000},0,0,{"$f":"IF(I282=C286,E285+ROUND((H282-J282),0)*I282,IF(I282=C285,E284+ROUND((H282-J282)*I282,0),IF(I282=C284,E283+ROUND((H282-J282)*I282,0),IF(I282=C283,E282+ROUND((H282-J282)*I282,0),E281+ROUND((H282-J282)*I282,0)))))","v":265000},{"$f":"MIN(K286:L286)","v":0},{"$f":"ROUND(SUM(H281+I284)*M282,0)","v":0},{"$f":"H281+I284+J284","v":57500}]
[{"$f":"B284+1","v":120001},null,0.4,{"$f":"B284","v":120000},{"$f":"IF(J282=0,0,E284)","v":23000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H279","v":0},{"$f":"IF(H282>H286,H282-H286,0)","v":725000},{"$f":"IF(I286>0,ROUND(I286*I282,0),0)","v":290000},{"$f":"I286-J286","v":435000},{"$f":"IF(H281>0,ROUND(H281*L282,0),0)","v":0},{"$f":"IF(K286>L286,0,L286-K286)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,35000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H289,A289:C293,3)","v":0.4},{"$f":"INDEX(D289:D293,MATCH(I289,C289:C293,0))","v":120000},{"$f":"INDEX(E289:E293,MATCH(I289,C289:C293,0))","v":23000},{"$f":"IF(H289>H293,VLOOKUP(H289,A289:F293,6),0)","v":0},{"$f":"VLOOKUP(H289,A289:G293,7)","v":0}]
[{"$f":"B289+1","v":35001},60000,0.2,{"$f":"B289","v":35000},{"$f":"(B290-B289)*C290","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B290+1","v":60001},120000,0.3,{"$f":"B290","v":60000},{"$f":"E290+(B291-B290)*C291","v":23000},0,0,{"$f":"IF(I289=C293,E292+ROUND((H289-J289),0)*I289,IF(I289=C292,E291+ROUND((H289-J289)*I289,0),IF(I289=C291,E290+ROUND((H289-J289)*I289,0),IF(I289=C290,E289+ROUND((H289-J289)*I289,0),E288+ROUND((H289-J289)*I289,0)))))","v":265000},{"$f":"MIN(K293:L293)","v":0},{"$f":"ROUND(SUM(H288+I291)*M289,0)","v":0},{"$f":"H288+I291+J291","v":57500}]
[{"$f":"B291+1","v":120001},null,0.4,{"$f":"B291","v":120000},{"$f":"IF(J289=0,0,E291)","v":23000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H286","v":0},{"$f":"IF(H289>H293,H289-H293,0)","v":725000},{"$f":"IF(I293>0,ROUND(I293*I289,0),0)","v":290000},{"$f":"I293-J293","v":435000},{"$f":"IF(H288>0,ROUND(H288*L289,0),0)","v":0},{"$f":"IF(K293>L293,0,L293-K293)","v":0}]
[null,null,1995,{"$f":"C294+1","v":1996}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"F.Year",{"$f":"C294","v":1995},{"$f":"D294","v":1996}]
[0,40000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H297,A297:C301,3)","v":0.4},{"$f":"INDEX(D297:D301,MATCH(I297,C297:C301,0))","v":120000},{"$f":"INDEX(E297:E301,MATCH(I297,C297:C301,0))","v":22000},{"$f":"IF(H297>H301,VLOOKUP(H297,A297:F301,6),0)","v":0},{"$f":"VLOOKUP(H297,A297:G301,7)","v":0},0,{"$f":"IF($E$2=\"Male\",B297,IF($E$2=\"Female\",B304,IF($E$2=\"Senior Citizen\",B311,B318)))","v":40000},0]
[{"$f":"B297+1","v":40001},60000,0.2,{"$f":"B297","v":40000},{"$f":"(B298-B297)*C298","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O297+1","v":40001},60000,0.2]
[{"$f":"B298+1","v":60001},120000,0.3,{"$f":"B298","v":60000},{"$f":"E298+(B299-B298)*C299","v":22000},0,0,{"$f":"IF(I297=C301,E300+ROUND((H297-J297),0)*I297,IF(I297=C300,E299+ROUND((H297-J297)*I297,0),IF(I297=C299,E298+ROUND((H297-J297)*I297,0),IF(I297=C298,E297+ROUND((H297-J297)*I297,0),E296+ROUND((H297-J297)*I297,0)))))","v":264000},{"$f":"MIN(K301:L301)","v":0},{"$f":"ROUND(SUM(H296+I299)*M297,0)","v":0},{"$f":"H296+I299+J299","v":57500},null,null,{"$f":"O298+1","v":60001},120000,0.3]
[{"$f":"B299+1","v":120001},null,0.4,{"$f":"B299","v":120000},{"$f":"IF(J297=0,0,E299)","v":22000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O299+1","v":120001},0,0.4]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H297>H301,H297-H301,0)","v":725000},{"$f":"IF(I301>0,ROUND(I301*I297,0),0)","v":290000},{"$f":"I301-J301","v":435000},{"$f":"IF(H296>0,ROUND(H296*L297,0),0)","v":0},{"$f":"IF(K301>L301,0,L301-K301)","v":0},{"$f":"O300+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$2=\"Male\",H299,IF($E$2=\"Female\",H306,IF($E$2=\"Senior Citizen\",H313,H320)))","v":264000}]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$2=\"Male\",I299,IF($E$2=\"Female\",I306,IF($E$2=\"Senior Citizen\",I313,I320)))","v":0}]
[0,40000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H304,A304:C308,3)","v":0.4},{"$f":"INDEX(D304:D308,MATCH(I304,C304:C308,0))","v":120000},{"$f":"INDEX(E304:E308,MATCH(I304,C304:C308,0))","v":22000},{"$f":"IF(H304>H308,VLOOKUP(H304,A304:F308,6),0)","v":0},{"$f":"VLOOKUP(H304,A304:G308,7)","v":0},"E. CESS",null,{"$f":"IF($E$2=\"Male\",J299,IF($E$2=\"Female\",J306,IF($E$2=\"Senior Citizen\",J313,J320)))","v":0}]
[{"$f":"B304+1","v":40001},60000,0.2,{"$f":"B304","v":40000},{"$f":"(B305-B304)*C305","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$2=\"Male\",K299,IF($E$2=\"Female\",K306,IF($E$2=\"Senior Citizen\",K313,K320)))","v":57500}]
[{"$f":"B305+1","v":60001},120000,0.3,{"$f":"B305","v":60000},{"$f":"E305+(B306-B305)*C306","v":22000},0,0,{"$f":"IF(I304=C308,E307+ROUND((H304-J304),0)*I304,IF(I304=C307,E306+ROUND((H304-J304)*I304,0),IF(I304=C306,E305+ROUND((H304-J304)*I304,0),IF(I304=C305,E304+ROUND((H304-J304)*I304,0),E303+ROUND((H304-J304)*I304,0)))))","v":264000},{"$f":"MIN(K308:L308)","v":0},{"$f":"ROUND(SUM(H303+I306)*M304,0)","v":0},{"$f":"H303+I306+J306","v":57500},null,null,"Age Defined",null,{"$f":"IF($E$2=\"Male\",A296,IF($E$2=\"Female\",A303,IF($E$2=\"Senior Citizen\",A310,A317)))","v":"Not defined"}]
[{"$f":"B306+1","v":120001},null,0.4,{"$f":"B306","v":120000},{"$f":"IF(J304=0,0,E306)","v":22000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$2=\"Male\",M301,IF($E$2=\"Female\",M308,IF($E$2=\"Senior Citizen\",M315,M322)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H301","v":0},{"$f":"IF(H304>H308,H304-H308,0)","v":725000},{"$f":"IF(I308>0,ROUND(I308*I304,0),0)","v":290000},{"$f":"I308-J308","v":435000},{"$f":"IF(H303>0,ROUND(H303*L304,0),0)","v":0},{"$f":"IF(K308>L308,0,L308-K308)","v":0},"Tax Due",null,{"$f":"IF($E$2=\"Male\",K299,IF($E$2=\"Female\",K306,IF($E$2=\"Senior Citizen\",K313,K320)))","v":57500}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,40000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H311,A311:C315,3)","v":0.4},{"$f":"INDEX(D311:D315,MATCH(I311,C311:C315,0))","v":120000},{"$f":"INDEX(E311:E315,MATCH(I311,C311:C315,0))","v":22000},{"$f":"IF(H311>H315,VLOOKUP(H311,A311:F315,6),0)","v":0},{"$f":"VLOOKUP(H311,A311:G315,7)","v":0}]
[{"$f":"B311+1","v":40001},60000,0.2,{"$f":"B311","v":40000},{"$f":"(B312-B311)*C312","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B312+1","v":60001},120000,0.3,{"$f":"B312","v":60000},{"$f":"E312+(B313-B312)*C313","v":22000},0,0,{"$f":"IF(I311=C315,E314+ROUND((H311-J311),0)*I311,IF(I311=C314,E313+ROUND((H311-J311)*I311,0),IF(I311=C313,E312+ROUND((H311-J311)*I311,0),IF(I311=C312,E311+ROUND((H311-J311)*I311,0),E310+ROUND((H311-J311)*I311,0)))))","v":264000},{"$f":"MIN(K315:L315)","v":0},{"$f":"ROUND(SUM(H310+I313)*M311,0)","v":0},{"$f":"H310+I313+J313","v":57500}]
[{"$f":"B313+1","v":120001},null,0.4,{"$f":"B313","v":120000},{"$f":"IF(J311=0,0,E313)","v":22000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H308","v":0},{"$f":"IF(H311>H315,H311-H315,0)","v":725000},{"$f":"IF(I315>0,ROUND(I315*I311,0),0)","v":290000},{"$f":"I315-J315","v":435000},{"$f":"IF(H310>0,ROUND(H310*L311,0),0)","v":0},{"$f":"IF(K315>L315,0,L315-K315)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,40000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H318,A318:C322,3)","v":0.4},{"$f":"INDEX(D318:D322,MATCH(I318,C318:C322,0))","v":120000},{"$f":"INDEX(E318:E322,MATCH(I318,C318:C322,0))","v":22000},{"$f":"IF(H318>H322,VLOOKUP(H318,A318:F322,6),0)","v":0},{"$f":"VLOOKUP(H318,A318:G322,7)","v":0}]
[{"$f":"B318+1","v":40001},60000,0.2,{"$f":"B318","v":40000},{"$f":"(B319-B318)*C319","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B319+1","v":60001},120000,0.3,{"$f":"B319","v":60000},{"$f":"E319+(B320-B319)*C320","v":22000},0,0,{"$f":"IF(I318=C322,E321+ROUND((H318-J318),0)*I318,IF(I318=C321,E320+ROUND((H318-J318)*I318,0),IF(I318=C320,E319+ROUND((H318-J318)*I318,0),IF(I318=C319,E318+ROUND((H318-J318)*I318,0),E317+ROUND((H318-J318)*I318,0)))))","v":264000},{"$f":"MIN(K322:L322)","v":0},{"$f":"ROUND(SUM(H317+I320)*M318,0)","v":0},{"$f":"H317+I320+J320","v":57500}]
[{"$f":"B320+1","v":120001},null,0.4,{"$f":"B320","v":120000},{"$f":"IF(J318=0,0,E320)","v":22000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H315","v":0},{"$f":"IF(H318>H322,H318-H322,0)","v":725000},{"$f":"IF(I322>0,ROUND(I322*I318,0),0)","v":290000},{"$f":"I322-J322","v":435000},{"$f":"IF(H317>0,ROUND(H317*L318,0),0)","v":0},{"$f":"IF(K322>L322,0,L322-K322)","v":0}]
[null,null,1996,{"$f":"C323+1","v":1997}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"F.Year",{"$f":"C323","v":1996},{"$f":"D323","v":1997}]
[0,40000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H326,A326:C330,3)","v":0.4},{"$f":"INDEX(D326:D330,MATCH(I326,C326:C330,0))","v":120000},{"$f":"INDEX(E326:E330,MATCH(I326,C326:C330,0))","v":21000},{"$f":"IF(H326>H330,VLOOKUP(H326,A326:F330,6),0)","v":0},{"$f":"VLOOKUP(H326,A326:G330,7)","v":0},0,{"$f":"IF($E$2=\"Male\",B326,IF($E$2=\"Female\",B333,IF($E$2=\"Senior Citizen\",B340,B347)))","v":40000},0]
[{"$f":"B326+1","v":40001},60000,0.15,{"$f":"B326","v":40000},{"$f":"(B327-B326)*C327","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O326+1","v":40001},60000,0.15]
[{"$f":"B327+1","v":60001},120000,0.3,{"$f":"B327","v":60000},{"$f":"E327+(B328-B327)*C328","v":21000},0,0,{"$f":"IF(I326=C330,E329+ROUND((H326-J326),0)*I326,IF(I326=C329,E328+ROUND((H326-J326)*I326,0),IF(I326=C328,E327+ROUND((H326-J326)*I326,0),IF(I326=C327,E326+ROUND((H326-J326)*I326,0),E325+ROUND((H326-J326)*I326,0)))))","v":263000},{"$f":"MIN(K330:L330)","v":0},{"$f":"ROUND(SUM(H325+I328)*M326,0)","v":0},{"$f":"H325+I328+J328","v":57500},null,null,{"$f":"O327+1","v":60001},120000,0.3]
[{"$f":"B328+1","v":120001},null,0.4,{"$f":"B328","v":120000},{"$f":"IF(J326=0,0,E328)","v":21000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O328+1","v":120001},0,0.4]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H326>H330,H326-H330,0)","v":725000},{"$f":"IF(I330>0,ROUND(I330*I326,0),0)","v":290000},{"$f":"I330-J330","v":435000},{"$f":"IF(H325>0,ROUND(H325*L326,0),0)","v":0},{"$f":"IF(K330>L330,0,L330-K330)","v":0},{"$f":"O329+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$2=\"Male\",H328,IF($E$2=\"Female\",H335,IF($E$2=\"Senior Citizen\",H342,H349)))","v":263000}]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$2=\"Male\",I328,IF($E$2=\"Female\",I335,IF($E$2=\"Senior Citizen\",I342,I349)))","v":0}]
[0,40000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H333,A333:C337,3)","v":0.4},{"$f":"INDEX(D333:D337,MATCH(I333,C333:C337,0))","v":120000},{"$f":"INDEX(E333:E337,MATCH(I333,C333:C337,0))","v":21000},{"$f":"IF(H333>H337,VLOOKUP(H333,A333:F337,6),0)","v":0},{"$f":"VLOOKUP(H333,A333:G337,7)","v":0},"E. CESS",null,{"$f":"IF($E$2=\"Male\",J328,IF($E$2=\"Female\",J335,IF($E$2=\"Senior Citizen\",J342,J349)))","v":0}]
[{"$f":"B333+1","v":40001},60000,0.15,{"$f":"B333","v":40000},{"$f":"(B334-B333)*C334","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$2=\"Male\",K328,IF($E$2=\"Female\",K335,IF($E$2=\"Senior Citizen\",K342,K349)))","v":57500}]
[{"$f":"B334+1","v":60001},120000,0.3,{"$f":"B334","v":60000},{"$f":"E334+(B335-B334)*C335","v":21000},0,0,{"$f":"IF(I333=C337,E336+ROUND((H333-J333),0)*I333,IF(I333=C336,E335+ROUND((H333-J333)*I333,0),IF(I333=C335,E334+ROUND((H333-J333)*I333,0),IF(I333=C334,E333+ROUND((H333-J333)*I333,0),E332+ROUND((H333-J333)*I333,0)))))","v":263000},{"$f":"MIN(K337:L337)","v":0},{"$f":"ROUND(SUM(H332+I335)*M333,0)","v":0},{"$f":"H332+I335+J335","v":57500},null,null,"Age Defined",null,{"$f":"IF($E$2=\"Male\",A325,IF($E$2=\"Female\",A332,IF($E$2=\"Senior Citizen\",A339,A346)))","v":"Not defined"}]
[{"$f":"B335+1","v":120001},null,0.4,{"$f":"B335","v":120000},{"$f":"IF(J333=0,0,E335)","v":21000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$2=\"Male\",M330,IF($E$2=\"Female\",M337,IF($E$2=\"Senior Citizen\",M344,M351)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H330","v":0},{"$f":"IF(H333>H337,H333-H337,0)","v":725000},{"$f":"IF(I337>0,ROUND(I337*I333,0),0)","v":290000},{"$f":"I337-J337","v":435000},{"$f":"IF(H332>0,ROUND(H332*L333,0),0)","v":0},{"$f":"IF(K337>L337,0,L337-K337)","v":0},"Tax Due",null,{"$f":"IF($E$2=\"Male\",K328,IF($E$2=\"Female\",K335,IF($E$2=\"Senior Citizen\",K342,K349)))","v":57500}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,40000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H340,A340:C344,3)","v":0.4},{"$f":"INDEX(D340:D344,MATCH(I340,C340:C344,0))","v":120000},{"$f":"INDEX(E340:E344,MATCH(I340,C340:C344,0))","v":21000},{"$f":"IF(H340>H344,VLOOKUP(H340,A340:F344,6),0)","v":0},{"$f":"VLOOKUP(H340,A340:G344,7)","v":0}]
[{"$f":"B340+1","v":40001},60000,0.15,{"$f":"B340","v":40000},{"$f":"(B341-B340)*C341","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B341+1","v":60001},120000,0.3,{"$f":"B341","v":60000},{"$f":"E341+(B342-B341)*C342","v":21000},0,0,{"$f":"IF(I340=C344,E343+ROUND((H340-J340),0)*I340,IF(I340=C343,E342+ROUND((H340-J340)*I340,0),IF(I340=C342,E341+ROUND((H340-J340)*I340,0),IF(I340=C341,E340+ROUND((H340-J340)*I340,0),E339+ROUND((H340-J340)*I340,0)))))","v":263000},{"$f":"MIN(K344:L344)","v":0},{"$f":"ROUND(SUM(H339+I342)*M340,0)","v":0},{"$f":"H339+I342+J342","v":57500}]
[{"$f":"B342+1","v":120001},null,0.4,{"$f":"B342","v":120000},{"$f":"IF(J340=0,0,E342)","v":21000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H337","v":0},{"$f":"IF(H340>H344,H340-H344,0)","v":725000},{"$f":"IF(I344>0,ROUND(I344*I340,0),0)","v":290000},{"$f":"I344-J344","v":435000},{"$f":"IF(H339>0,ROUND(H339*L340,0),0)","v":0},{"$f":"IF(K344>L344,0,L344-K344)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,40000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H347,A347:C351,3)","v":0.4},{"$f":"INDEX(D347:D351,MATCH(I347,C347:C351,0))","v":120000},{"$f":"INDEX(E347:E351,MATCH(I347,C347:C351,0))","v":21000},{"$f":"IF(H347>H351,VLOOKUP(H347,A347:F351,6),0)","v":0},{"$f":"VLOOKUP(H347,A347:G351,7)","v":0}]
[{"$f":"B347+1","v":40001},60000,0.15,{"$f":"B347","v":40000},{"$f":"(B348-B347)*C348","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B348+1","v":60001},120000,0.3,{"$f":"B348","v":60000},{"$f":"E348+(B349-B348)*C349","v":21000},0,0,{"$f":"IF(I347=C351,E350+ROUND((H347-J347),0)*I347,IF(I347=C350,E349+ROUND((H347-J347)*I347,0),IF(I347=C349,E348+ROUND((H347-J347)*I347,0),IF(I347=C348,E347+ROUND((H347-J347)*I347,0),E346+ROUND((H347-J347)*I347,0)))))","v":263000},{"$f":"MIN(K351:L351)","v":0},{"$f":"ROUND(SUM(H346+I349)*M347,0)","v":0},{"$f":"H346+I349+J349","v":57500}]
[{"$f":"B349+1","v":120001},null,0.4,{"$f":"B349","v":120000},{"$f":"IF(J347=0,0,E349)","v":21000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H344","v":0},{"$f":"IF(H347>H351,H347-H351,0)","v":725000},{"$f":"IF(I351>0,ROUND(I351*I347,0),0)","v":290000},{"$f":"I351-J351","v":435000},{"$f":"IF(H346>0,ROUND(H346*L347,0),0)","v":0},{"$f":"IF(K351>L351,0,L351-K351)","v":0}]
[null,null,1997,{"$f":"C352+1","v":1998}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"F.Year",{"$f":"C352","v":1997},{"$f":"D352","v":1998}]
[0,40000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H355,A355:C359,3)","v":0.3},{"$f":"INDEX(D355:D359,MATCH(I355,C355:C359,0))","v":150000},{"$f":"INDEX(E355:E359,MATCH(I355,C355:C359,0))","v":20000},{"$f":"IF(H355>H359,VLOOKUP(H355,A355:F359,6),0)","v":0},{"$f":"VLOOKUP(H355,A355:G359,7)","v":0},0,{"$f":"IF($E$2=\"Male\",B355,IF($E$2=\"Female\",B362,IF($E$2=\"Senior Citizen\",B369,B376)))","v":40000},0]
[{"$f":"B355+1","v":40001},60000,0.1,{"$f":"B355","v":40000},{"$f":"(B356-B355)*C356","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O355+1","v":40001},60000,0.1]
[{"$f":"B356+1","v":60001},150000,0.2,{"$f":"B356","v":60000},{"$f":"E356+(B357-B356)*C357","v":20000},0,0,{"$f":"IF(I355=C359,E358+ROUND((H355-J355),0)*I355,IF(I355=C358,E357+ROUND((H355-J355)*I355,0),IF(I355=C357,E356+ROUND((H355-J355)*I355,0),IF(I355=C356,E355+ROUND((H355-J355)*I355,0),E354+ROUND((H355-J355)*I355,0)))))","v":192500},{"$f":"MIN(K359:L359)","v":0},{"$f":"ROUND(SUM(H354+I357)*M355,0)","v":0},{"$f":"H354+I357+J357","v":57500},null,null,{"$f":"O356+1","v":60001},150000,0.2]
[{"$f":"B357+1","v":150001},null,0.3,{"$f":"B357","v":150000},{"$f":"IF(J355=0,0,E357)","v":20000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O357+1","v":150001},0,0.3]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H355>H359,H355-H359,0)","v":725000},{"$f":"IF(I359>0,ROUND(I359*I355,0),0)","v":217500},{"$f":"I359-J359","v":507500},{"$f":"IF(H354>0,ROUND(H354*L355,0),0)","v":0},{"$f":"IF(K359>L359,0,L359-K359)","v":0},{"$f":"O358+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$2=\"Male\",H357,IF($E$2=\"Female\",H364,IF($E$2=\"Senior Citizen\",H371,H378)))","v":192500}]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$2=\"Male\",I357,IF($E$2=\"Female\",I364,IF($E$2=\"Senior Citizen\",I371,I378)))","v":0}]
[0,40000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H362,A362:C366,3)","v":0.3},{"$f":"INDEX(D362:D366,MATCH(I362,C362:C366,0))","v":150000},{"$f":"INDEX(E362:E366,MATCH(I362,C362:C366,0))","v":20000},{"$f":"IF(H362>H366,VLOOKUP(H362,A362:F366,6),0)","v":0},{"$f":"VLOOKUP(H362,A362:G366,7)","v":0},"E. CESS",null,{"$f":"IF($E$2=\"Male\",J357,IF($E$2=\"Female\",J364,IF($E$2=\"Senior Citizen\",J371,J378)))","v":0}]
[{"$f":"B362+1","v":40001},60000,0.1,{"$f":"B362","v":40000},{"$f":"(B363-B362)*C363","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$2=\"Male\",K357,IF($E$2=\"Female\",K364,IF($E$2=\"Senior Citizen\",K371,K378)))","v":57500}]
[{"$f":"B363+1","v":60001},150000,0.2,{"$f":"B363","v":60000},{"$f":"E363+(B364-B363)*C364","v":20000},0,0,{"$f":"IF(I362=C366,E365+ROUND((H362-J362),0)*I362,IF(I362=C365,E364+ROUND((H362-J362)*I362,0),IF(I362=C364,E363+ROUND((H362-J362)*I362,0),IF(I362=C363,E362+ROUND((H362-J362)*I362,0),E361+ROUND((H362-J362)*I362,0)))))","v":192500},{"$f":"MIN(K366:L366)","v":0},{"$f":"ROUND(SUM(H361+I364)*M362,0)","v":0},{"$f":"H361+I364+J364","v":57500},null,null,"Age Defined",null,{"$f":"IF($E$2=\"Male\",A354,IF($E$2=\"Female\",A361,IF($E$2=\"Senior Citizen\",A368,A375)))","v":"Not defined"}]
[{"$f":"B364+1","v":150001},null,0.3,{"$f":"B364","v":150000},{"$f":"IF(J362=0,0,E364)","v":20000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$2=\"Male\",M359,IF($E$2=\"Female\",M366,IF($E$2=\"Senior Citizen\",M373,M380)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H359","v":0},{"$f":"IF(H362>H366,H362-H366,0)","v":725000},{"$f":"IF(I366>0,ROUND(I366*I362,0),0)","v":217500},{"$f":"I366-J366","v":507500},{"$f":"IF(H361>0,ROUND(H361*L362,0),0)","v":0},{"$f":"IF(K366>L366,0,L366-K366)","v":0},"Tax Due",null,{"$f":"IF($E$2=\"Male\",K357,IF($E$2=\"Female\",K364,IF($E$2=\"Senior Citizen\",K371,K378)))","v":57500}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,40000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H369,A369:C373,3)","v":0.3},{"$f":"INDEX(D369:D373,MATCH(I369,C369:C373,0))","v":150000},{"$f":"INDEX(E369:E373,MATCH(I369,C369:C373,0))","v":20000},{"$f":"IF(H369>H373,VLOOKUP(H369,A369:F373,6),0)","v":0},{"$f":"VLOOKUP(H369,A369:G373,7)","v":0}]
[{"$f":"B369+1","v":40001},60000,0.1,{"$f":"B369","v":40000},{"$f":"(B370-B369)*C370","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B370+1","v":60001},150000,0.2,{"$f":"B370","v":60000},{"$f":"E370+(B371-B370)*C371","v":20000},0,0,{"$f":"IF(I369=C373,E372+ROUND((H369-J369),0)*I369,IF(I369=C372,E371+ROUND((H369-J369)*I369,0),IF(I369=C371,E370+ROUND((H369-J369)*I369,0),IF(I369=C370,E369+ROUND((H369-J369)*I369,0),E368+ROUND((H369-J369)*I369,0)))))","v":192500},{"$f":"MIN(K373:L373)","v":0},{"$f":"ROUND(SUM(H368+I371)*M369,0)","v":0},{"$f":"H368+I371+J371","v":57500}]
[{"$f":"B371+1","v":150001},null,0.3,{"$f":"B371","v":150000},{"$f":"IF(J369=0,0,E371)","v":20000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H366","v":0},{"$f":"IF(H369>H373,H369-H373,0)","v":725000},{"$f":"IF(I373>0,ROUND(I373*I369,0),0)","v":217500},{"$f":"I373-J373","v":507500},{"$f":"IF(H368>0,ROUND(H368*L369,0),0)","v":0},{"$f":"IF(K373>L373,0,L373-K373)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,40000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H376,A376:C380,3)","v":0.3},{"$f":"INDEX(D376:D380,MATCH(I376,C376:C380,0))","v":150000},{"$f":"INDEX(E376:E380,MATCH(I376,C376:C380,0))","v":20000},{"$f":"IF(H376>H380,VLOOKUP(H376,A376:F380,6),0)","v":0},{"$f":"VLOOKUP(H376,A376:G380,7)","v":0}]
[{"$f":"B376+1","v":40001},60000,0.1,{"$f":"B376","v":40000},{"$f":"(B377-B376)*C377","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B377+1","v":60001},150000,0.2,{"$f":"B377","v":60000},{"$f":"E377+(B378-B377)*C378","v":20000},0,0,{"$f":"IF(I376=C380,E379+ROUND((H376-J376),0)*I376,IF(I376=C379,E378+ROUND((H376-J376)*I376,0),IF(I376=C378,E377+ROUND((H376-J376)*I376,0),IF(I376=C377,E376+ROUND((H376-J376)*I376,0),E375+ROUND((H376-J376)*I376,0)))))","v":192500},{"$f":"MIN(K380:L380)","v":0},{"$f":"ROUND(SUM(H375+I378)*M376,0)","v":0},{"$f":"H375+I378+J378","v":57500}]
[{"$f":"B378+1","v":150001},null,0.3,{"$f":"B378","v":150000},{"$f":"IF(J376=0,0,E378)","v":20000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H373","v":0},{"$f":"IF(H376>H380,H376-H380,0)","v":725000},{"$f":"IF(I380>0,ROUND(I380*I376,0),0)","v":217500},{"$f":"I380-J380","v":507500},{"$f":"IF(H375>0,ROUND(H375*L376,0),0)","v":0},{"$f":"IF(K380>L380,0,L380-K380)","v":0}]
[null,null,1998,{"$f":"C381+1","v":1999}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"F.Year",{"$f":"C381","v":1998},{"$f":"D381","v":1999}]
[0,50000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H384,A384:C388,3)","v":0.3},{"$f":"INDEX(D384:D388,MATCH(I384,C384:C388,0))","v":150000},{"$f":"INDEX(E384:E388,MATCH(I384,C384:C388,0))","v":19000},{"$f":"IF(H384>H388,VLOOKUP(H384,A384:F388,6),0)","v":0},{"$f":"VLOOKUP(H384,A384:G388,7)","v":0},0,{"$f":"IF($E$2=\"Male\",B384,IF($E$2=\"Female\",B391,IF($E$2=\"Senior Citizen\",B398,B405)))","v":50000},0]
[{"$f":"B384+1","v":50001},60000,0.1,{"$f":"B384","v":50000},{"$f":"(B385-B384)*C385","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O384+1","v":50001},60000,0.1]
[{"$f":"B385+1","v":60001},150000,0.2,{"$f":"B385","v":60000},{"$f":"E385+(B386-B385)*C386","v":19000},0,0,{"$f":"IF(I384=C388,E387+ROUND((H384-J384),0)*I384,IF(I384=C387,E386+ROUND((H384-J384)*I384,0),IF(I384=C386,E385+ROUND((H384-J384)*I384,0),IF(I384=C385,E384+ROUND((H384-J384)*I384,0),E383+ROUND((H384-J384)*I384,0)))))","v":191500},{"$f":"MIN(K388:L388)","v":0},{"$f":"ROUND(SUM(H383+I386)*M384,0)","v":0},{"$f":"H383+I386+J386","v":57500},null,null,{"$f":"O385+1","v":60001},150000,0.2]
[{"$f":"B386+1","v":150001},null,0.3,{"$f":"B386","v":150000},{"$f":"IF(J384=0,0,E386)","v":19000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O386+1","v":150001},0,0.3]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H384>H388,H384-H388,0)","v":725000},{"$f":"IF(I388>0,ROUND(I388*I384,0),0)","v":217500},{"$f":"I388-J388","v":507500},{"$f":"IF(H383>0,ROUND(H383*L384,0),0)","v":0},{"$f":"IF(K388>L388,0,L388-K388)","v":0},{"$f":"O387+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$2=\"Male\",H386,IF($E$2=\"Female\",H393,IF($E$2=\"Senior Citizen\",H400,H407)))","v":191500}]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$2=\"Male\",I386,IF($E$2=\"Female\",I393,IF($E$2=\"Senior Citizen\",I400,I407)))","v":0}]
[0,50000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H391,A391:C395,3)","v":0.3},{"$f":"INDEX(D391:D395,MATCH(I391,C391:C395,0))","v":150000},{"$f":"INDEX(E391:E395,MATCH(I391,C391:C395,0))","v":19000},{"$f":"IF(H391>H395,VLOOKUP(H391,A391:F395,6),0)","v":0},{"$f":"VLOOKUP(H391,A391:G395,7)","v":0},"E. CESS",null,{"$f":"IF($E$2=\"Male\",J386,IF($E$2=\"Female\",J393,IF($E$2=\"Senior Citizen\",J400,J407)))","v":0}]
[{"$f":"B391+1","v":50001},60000,0.1,{"$f":"B391","v":50000},{"$f":"(B392-B391)*C392","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$2=\"Male\",K386,IF($E$2=\"Female\",K393,IF($E$2=\"Senior Citizen\",K400,K407)))","v":57500}]
[{"$f":"B392+1","v":60001},150000,0.2,{"$f":"B392","v":60000},{"$f":"E392+(B393-B392)*C393","v":19000},0,0,{"$f":"IF(I391=C395,E394+ROUND((H391-J391),0)*I391,IF(I391=C394,E393+ROUND((H391-J391)*I391,0),IF(I391=C393,E392+ROUND((H391-J391)*I391,0),IF(I391=C392,E391+ROUND((H391-J391)*I391,0),E390+ROUND((H391-J391)*I391,0)))))","v":191500},{"$f":"MIN(K395:L395)","v":0},{"$f":"ROUND(SUM(H390+I393)*M391,0)","v":0},{"$f":"H390+I393+J393","v":57500},null,null,"Age Defined",null,{"$f":"IF($E$2=\"Male\",A383,IF($E$2=\"Female\",A390,IF($E$2=\"Senior Citizen\",A397,A404)))","v":"Not defined"}]
[{"$f":"B393+1","v":150001},null,0.3,{"$f":"B393","v":150000},{"$f":"IF(J391=0,0,E393)","v":19000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$2=\"Male\",M388,IF($E$2=\"Female\",M395,IF($E$2=\"Senior Citizen\",M402,M409)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H388","v":0},{"$f":"IF(H391>H395,H391-H395,0)","v":725000},{"$f":"IF(I395>0,ROUND(I395*I391,0),0)","v":217500},{"$f":"I395-J395","v":507500},{"$f":"IF(H390>0,ROUND(H390*L391,0),0)","v":0},{"$f":"IF(K395>L395,0,L395-K395)","v":0},"Tax Due",null,{"$f":"IF($E$2=\"Male\",K386,IF($E$2=\"Female\",K393,IF($E$2=\"Senior Citizen\",K400,K407)))","v":57500}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,50000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H398,A398:C402,3)","v":0.3},{"$f":"INDEX(D398:D402,MATCH(I398,C398:C402,0))","v":150000},{"$f":"INDEX(E398:E402,MATCH(I398,C398:C402,0))","v":19000},{"$f":"IF(H398>H402,VLOOKUP(H398,A398:F402,6),0)","v":0},{"$f":"VLOOKUP(H398,A398:G402,7)","v":0}]
[{"$f":"B398+1","v":50001},60000,0.1,{"$f":"B398","v":50000},{"$f":"(B399-B398)*C399","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B399+1","v":60001},150000,0.2,{"$f":"B399","v":60000},{"$f":"E399+(B400-B399)*C400","v":19000},0,0,{"$f":"IF(I398=C402,E401+ROUND((H398-J398),0)*I398,IF(I398=C401,E400+ROUND((H398-J398)*I398,0),IF(I398=C400,E399+ROUND((H398-J398)*I398,0),IF(I398=C399,E398+ROUND((H398-J398)*I398,0),E397+ROUND((H398-J398)*I398,0)))))","v":191500},{"$f":"MIN(K402:L402)","v":0},{"$f":"ROUND(SUM(H397+I400)*M398,0)","v":0},{"$f":"H397+I400+J400","v":57500}]
[{"$f":"B400+1","v":150001},null,0.3,{"$f":"B400","v":150000},{"$f":"IF(J398=0,0,E400)","v":19000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H395","v":0},{"$f":"IF(H398>H402,H398-H402,0)","v":725000},{"$f":"IF(I402>0,ROUND(I402*I398,0),0)","v":217500},{"$f":"I402-J402","v":507500},{"$f":"IF(H397>0,ROUND(H397*L398,0),0)","v":0},{"$f":"IF(K402>L402,0,L402-K402)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,50000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H405,A405:C409,3)","v":0.3},{"$f":"INDEX(D405:D409,MATCH(I405,C405:C409,0))","v":150000},{"$f":"INDEX(E405:E409,MATCH(I405,C405:C409,0))","v":19000},{"$f":"IF(H405>H409,VLOOKUP(H405,A405:F409,6),0)","v":0},{"$f":"VLOOKUP(H405,A405:G409,7)","v":0}]
[{"$f":"B405+1","v":50001},60000,0.1,{"$f":"B405","v":50000},{"$f":"(B406-B405)*C406","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B406+1","v":60001},150000,0.2,{"$f":"B406","v":60000},{"$f":"E406+(B407-B406)*C407","v":19000},0,0,{"$f":"IF(I405=C409,E408+ROUND((H405-J405),0)*I405,IF(I405=C408,E407+ROUND((H405-J405)*I405,0),IF(I405=C407,E406+ROUND((H405-J405)*I405,0),IF(I405=C406,E405+ROUND((H405-J405)*I405,0),E404+ROUND((H405-J405)*I405,0)))))","v":191500},{"$f":"MIN(K409:L409)","v":0},{"$f":"ROUND(SUM(H404+I407)*M405,0)","v":0},{"$f":"H404+I407+J407","v":57500}]
[{"$f":"B407+1","v":150001},null,0.3,{"$f":"B407","v":150000},{"$f":"IF(J405=0,0,E407)","v":19000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H402","v":0},{"$f":"IF(H405>H409,H405-H409,0)","v":725000},{"$f":"IF(I409>0,ROUND(I409*I405,0),0)","v":217500},{"$f":"I409-J409","v":507500},{"$f":"IF(H404>0,ROUND(H404*L405,0),0)","v":0},{"$f":"IF(K409>L409,0,L409-K409)","v":0}]
[null,null,1999,{"$f":"C410+1","v":2000}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"F.Year",{"$f":"C410","v":1999},{"$f":"D410","v":2000}]
[0,50000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H413,A413:C417,3)","v":0.3},{"$f":"INDEX(D413:D417,MATCH(I413,C413:C417,0))","v":150000},{"$f":"INDEX(E413:E417,MATCH(I413,C413:C417,0))","v":19000},{"$f":"IF(H413>H417,VLOOKUP(H413,A413:F417,6),0)","v":0.1},{"$f":"VLOOKUP(H413,A413:G417,7)","v":0},0,{"$f":"IF($E$2=\"Male\",B413,IF($E$2=\"Female\",B420,IF($E$2=\"Senior Citizen\",B427,B434)))","v":50000},0]
[{"$f":"B413+1","v":50001},60000,0.1,{"$f":"B413","v":50000},{"$f":"(B414-B413)*C414","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O413+1","v":50001},60000,0.1]
[{"$f":"B414+1","v":60001},150000,0.2,{"$f":"B414","v":60000},{"$f":"E414+(B415-B414)*C415","v":19000},0.1,0,{"$f":"IF(I413=C417,E416+ROUND((H413-J413),0)*I413,IF(I413=C416,E415+ROUND((H413-J413)*I413,0),IF(I413=C415,E414+ROUND((H413-J413)*I413,0),IF(I413=C414,E413+ROUND((H413-J413)*I413,0),E412+ROUND((H413-J413)*I413,0)))))","v":191500},{"$f":"MIN(K417:L417)","v":5750},{"$f":"ROUND(SUM(H412+I415)*M413,0)","v":0},{"$f":"H412+I415+J415","v":63250},null,null,{"$f":"O414+1","v":60001},150000,0.2]
[{"$f":"B415+1","v":150001},null,0.3,{"$f":"B415","v":150000},{"$f":"IF(J413=0,0,E415)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O415+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,60000,{"$f":"IF(H413>H417,H413-H417,0)","v":665000},{"$f":"IF(I417>0,ROUND(I417*I413,0),0)","v":199500},{"$f":"I417-J417","v":465500},{"$f":"IF(H412>0,ROUND(H412*L413,0),0)","v":5750},{"$f":"IF(K417>L417,0,L417-K417)","v":0},{"$f":"O416+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$2=\"Male\",H415,IF($E$2=\"Female\",H422,IF($E$2=\"Senior Citizen\",H429,H436)))","v":191500}]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$2=\"Male\",I415,IF($E$2=\"Female\",I422,IF($E$2=\"Senior Citizen\",I429,I436)))","v":5750}]
[0,50000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H420,A420:C424,3)","v":0.3},{"$f":"INDEX(D420:D424,MATCH(I420,C420:C424,0))","v":150000},{"$f":"INDEX(E420:E424,MATCH(I420,C420:C424,0))","v":19000},{"$f":"IF(H420>H424,VLOOKUP(H420,A420:F424,6),0)","v":0.1},{"$f":"VLOOKUP(H420,A420:G424,7)","v":0},"E. CESS",null,{"$f":"IF($E$2=\"Male\",J415,IF($E$2=\"Female\",J422,IF($E$2=\"Senior Citizen\",J429,J436)))","v":0}]
[{"$f":"B420+1","v":50001},60000,0.1,{"$f":"B420","v":50000},{"$f":"(B421-B420)*C421","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$2=\"Male\",K415,IF($E$2=\"Female\",K422,IF($E$2=\"Senior Citizen\",K429,K436)))","v":63250}]
[{"$f":"B421+1","v":60001},150000,0.2,{"$f":"B421","v":60000},{"$f":"E421+(B422-B421)*C422","v":19000},0.1,0,{"$f":"IF(I420=C424,E423+ROUND((H420-J420),0)*I420,IF(I420=C423,E422+ROUND((H420-J420)*I420,0),IF(I420=C422,E421+ROUND((H420-J420)*I420,0),IF(I420=C421,E420+ROUND((H420-J420)*I420,0),E419+ROUND((H420-J420)*I420,0)))))","v":191500},{"$f":"MIN(K424:L424)","v":5750},{"$f":"ROUND(SUM(H419+I422)*M420,0)","v":0},{"$f":"H419+I422+J422","v":63250},null,null,"Age Defined",null,{"$f":"IF($E$2=\"Male\",A412,IF($E$2=\"Female\",A419,IF($E$2=\"Senior Citizen\",A426,A433)))","v":"Not defined"}]
[{"$f":"B422+1","v":150001},null,0.3,{"$f":"B422","v":150000},{"$f":"IF(J420=0,0,E422)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$2=\"Male\",M417,IF($E$2=\"Female\",M424,IF($E$2=\"Senior Citizen\",M431,M438)))","v":0}]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H417","v":60000},{"$f":"IF(H420>H424,H420-H424,0)","v":665000},{"$f":"IF(I424>0,ROUND(I424*I420,0),0)","v":199500},{"$f":"I424-J424","v":465500},{"$f":"IF(H419>0,ROUND(H419*L420,0),0)","v":5750},{"$f":"IF(K424>L424,0,L424-K424)","v":0},"Tax Due",null,{"$f":"IF($E$2=\"Male\",K415,IF($E$2=\"Female\",K422,IF($E$2=\"Senior Citizen\",K429,K436)))","v":63250}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,50000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H427,A427:C431,3)","v":0.3},{"$f":"INDEX(D427:D431,MATCH(I427,C427:C431,0))","v":150000},{"$f":"INDEX(E427:E431,MATCH(I427,C427:C431,0))","v":19000},{"$f":"IF(H427>H431,VLOOKUP(H427,A427:F431,6),0)","v":0.1},{"$f":"VLOOKUP(H427,A427:G431,7)","v":0}]
[{"$f":"B427+1","v":50001},60000,0.1,{"$f":"B427","v":50000},{"$f":"(B428-B427)*C428","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B428+1","v":60001},150000,0.2,{"$f":"B428","v":60000},{"$f":"E428+(B429-B428)*C429","v":19000},0.1,0,{"$f":"IF(I427=C431,E430+ROUND((H427-J427),0)*I427,IF(I427=C430,E429+ROUND((H427-J427)*I427,0),IF(I427=C429,E428+ROUND((H427-J427)*I427,0),IF(I427=C428,E427+ROUND((H427-J427)*I427,0),E426+ROUND((H427-J427)*I427,0)))))","v":191500},{"$f":"MIN(K431:L431)","v":5750},{"$f":"ROUND(SUM(H426+I429)*M427,0)","v":0},{"$f":"H426+I429+J429","v":63250}]
[{"$f":"B429+1","v":150001},null,0.3,{"$f":"B429","v":150000},{"$f":"IF(J427=0,0,E429)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H424","v":60000},{"$f":"IF(H427>H431,H427-H431,0)","v":665000},{"$f":"IF(I431>0,ROUND(I431*I427,0),0)","v":199500},{"$f":"I431-J431","v":465500},{"$f":"IF(H426>0,ROUND(H426*L427,0),0)","v":5750},{"$f":"IF(K431>L431,0,L431-K431)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,50000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H434,A434:C438,3)","v":0.3},{"$f":"INDEX(D434:D438,MATCH(I434,C434:C438,0))","v":150000},{"$f":"INDEX(E434:E438,MATCH(I434,C434:C438,0))","v":19000},{"$f":"IF(H434>H438,VLOOKUP(H434,A434:F438,6),0)","v":0.1},{"$f":"VLOOKUP(H434,A434:G438,7)","v":0}]
[{"$f":"B434+1","v":50001},60000,0.1,{"$f":"B434","v":50000},{"$f":"(B435-B434)*C435","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B435+1","v":60001},150000,0.2,{"$f":"B435","v":60000},{"$f":"E435+(B436-B435)*C436","v":19000},0.1,0,{"$f":"IF(I434=C438,E437+ROUND((H434-J434),0)*I434,IF(I434=C437,E436+ROUND((H434-J434)*I434,0),IF(I434=C436,E435+ROUND((H434-J434)*I434,0),IF(I434=C435,E434+ROUND((H434-J434)*I434,0),E433+ROUND((H434-J434)*I434,0)))))","v":191500},{"$f":"MIN(K438:L438)","v":5750},{"$f":"ROUND(SUM(H433+I436)*M434,0)","v":0},{"$f":"H433+I436+J436","v":63250}]
[{"$f":"B436+1","v":150001},null,0.3,{"$f":"B436","v":150000},{"$f":"IF(J434=0,0,E436)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H431","v":60000},{"$f":"IF(H434>H438,H434-H438,0)","v":665000},{"$f":"IF(I438>0,ROUND(I438*I434,0),0)","v":199500},{"$f":"I438-J438","v":465500},{"$f":"IF(H433>0,ROUND(H433*L434,0),0)","v":5750},{"$f":"IF(K438>L438,0,L438-K438)","v":0}]
[null,null,2000,{"$f":"C439+1","v":2001}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"F.Year",{"$f":"C439","v":2000},{"$f":"D439","v":2001}]
[0,50000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H442,A442:C446,3)","v":0.3},{"$f":"INDEX(D442:D446,MATCH(I442,C442:C446,0))","v":150000},{"$f":"INDEX(E442:E446,MATCH(I442,C442:C446,0))","v":19000},{"$f":"IF(H442>H446,VLOOKUP(H442,A442:F446,6),0)","v":0.17},{"$f":"VLOOKUP(H442,A442:G446,7)","v":0},0,{"$f":"IF($E$2=\"Male\",B442,IF($E$2=\"Female\",B449,IF($E$2=\"Senior Citizen\",B456,B463)))","v":50000},0]
[{"$f":"B442+1","v":50001},60000,0.1,{"$f":"B442","v":50000},{"$f":"(B443-B442)*C443","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O442+1","v":50001},60000,0.1]
[{"$f":"B443+1","v":60001},150000,0.2,{"$f":"B443","v":60000},{"$f":"E443+(B444-B443)*C444","v":19000},0.12,0,{"$f":"IF(I442=C446,E445+ROUND((H442-J442),0)*I442,IF(I442=C445,E444+ROUND((H442-J442)*I442,0),IF(I442=C444,E443+ROUND((H442-J442)*I442,0),IF(I442=C443,E442+ROUND((H442-J442)*I442,0),E441+ROUND((H442-J442)*I442,0)))))","v":191500},{"$f":"MIN(K446:L446)","v":9775},{"$f":"ROUND(SUM(H441+I444)*M442,0)","v":0},{"$f":"H441+I444+J444","v":67275},null,null,{"$f":"O443+1","v":60001},150000,0.2]
[{"$f":"B444+1","v":150001},null,0.3,{"$f":"B444","v":150000},{"$f":"IF(J442=0,0,E444)","v":19000},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O444+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"IF(H442>150000,150000,60000)","v":150000},{"$f":"IF(H442>H446,H442-H446,0)","v":575000},{"$f":"IF(I446>0,ROUND(I446*I442,0),0)","v":172500},{"$f":"I446-J446","v":402500},{"$f":"IF(H441>0,ROUND(H441*L442,0),0)","v":9775},{"$f":"IF(K446>L446,0,L446-K446)","v":0},{"$f":"O445+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$2=\"Male\",H444,IF($E$2=\"Female\",H451,IF($E$2=\"Senior Citizen\",H458,H465)))","v":191500}]
["(below 65 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$2=\"Male\",I444,IF($E$2=\"Female\",I451,IF($E$2=\"Senior Citizen\",I458,I465)))","v":9775}]
[0,50000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H449,A449:C453,3)","v":0.3},{"$f":"INDEX(D449:D453,MATCH(I449,C449:C453,0))","v":150000},{"$f":"INDEX(E449:E453,MATCH(I449,C449:C453,0))","v":19000},{"$f":"IF(H449>H453,VLOOKUP(H449,A449:F453,6),0)","v":0.17},{"$f":"VLOOKUP(H449,A449:G453,7)","v":0},"E. CESS",null,{"$f":"IF($E$2=\"Male\",J444,IF($E$2=\"Female\",J451,IF($E$2=\"Senior Citizen\",J458,J465)))","v":0}]
[{"$f":"B449+1","v":50001},60000,0.1,{"$f":"B449","v":50000},{"$f":"(B450-B449)*C450","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$2=\"Male\",K444,IF($E$2=\"Female\",K451,IF($E$2=\"Senior Citizen\",K458,K465)))","v":67275}]
[{"$f":"B450+1","v":60001},150000,0.2,{"$f":"B450","v":60000},{"$f":"E450+(B451-B450)*C451","v":19000},0.12,0,{"$f":"IF(I449=C453,E452+ROUND((H449-J449),0)*I449,IF(I449=C452,E451+ROUND((H449-J449)*I449,0),IF(I449=C451,E450+ROUND((H449-J449)*I449,0),IF(I449=C450,E449+ROUND((H449-J449)*I449,0),E448+ROUND((H449-J449)*I449,0)))))","v":191500},{"$f":"MIN(K453:L453)","v":9775},{"$f":"ROUND(SUM(H448+I451)*M449,0)","v":0},{"$f":"H448+I451+J451","v":67275},null,null,"Age Defined",null,{"$f":"IF($E$2=\"Male\",A441,IF($E$2=\"Female\",A448,IF($E$2=\"Senior Citizen\",A455,A462)))","v":"(below 65 years)"}]
[{"$f":"B451+1","v":150001},null,0.3,{"$f":"B451","v":150000},{"$f":"IF(J449=0,0,E451)","v":19000},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$2=\"Male\",M446,IF($E$2=\"Female\",M453,IF($E$2=\"Senior Citizen\",M460,M467)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"IF(H449>150000,150000,60000)","v":150000},{"$f":"IF(H449>H453,H449-H453,0)","v":575000},{"$f":"IF(I453>0,ROUND(I453*I449,0),0)","v":172500},{"$f":"I453-J453","v":402500},{"$f":"IF(H448>0,ROUND(H448*L449,0),0)","v":9775},{"$f":"IF(K453>L453,0,L453-K453)","v":0},"Tax Due",null,{"$f":"IF($E$2=\"Male\",K444,IF($E$2=\"Female\",K451,IF($E$2=\"Senior Citizen\",K458,K465)))","v":67275}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,50000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H456,A456:C460,3)","v":0.3},{"$f":"INDEX(D456:D460,MATCH(I456,C456:C460,0))","v":150000},{"$f":"INDEX(E456:E460,MATCH(I456,C456:C460,0))","v":19000},{"$f":"IF(H456>H460,VLOOKUP(H456,A456:F460,6),0)","v":0.17},{"$f":"VLOOKUP(H456,A456:G460,7)","v":0}]
[{"$f":"B456+1","v":50001},60000,0.1,{"$f":"B456","v":50000},{"$f":"(B457-B456)*C457","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B457+1","v":60001},150000,0.2,{"$f":"B457","v":60000},{"$f":"E457+(B458-B457)*C458","v":19000},0.12,0,{"$f":"IF(I456=C460,E459+ROUND((H456-J456),0)*I456,IF(I456=C459,E458+ROUND((H456-J456)*I456,0),IF(I456=C458,E457+ROUND((H456-J456)*I456,0),IF(I456=C457,E456+ROUND((H456-J456)*I456,0),E455+ROUND((H456-J456)*I456,0)))))","v":191500},{"$f":"MIN(K460:L460)","v":9775},{"$f":"ROUND(SUM(H455+I458)*M456,0)","v":0},{"$f":"H455+I458+J458","v":67275}]
[{"$f":"B458+1","v":150001},null,0.3,{"$f":"B458","v":150000},{"$f":"IF(J456=0,0,E458)","v":19000},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"IF(H456>150000,150000,60000)","v":150000},{"$f":"IF(H456>H460,H456-H460,0)","v":575000},{"$f":"IF(I460>0,ROUND(I460*I456,0),0)","v":172500},{"$f":"I460-J460","v":402500},{"$f":"IF(H455>0,ROUND(H455*L456,0),0)","v":9775},{"$f":"IF(K460>L460,0,L460-K460)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,50000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H463,A463:C467,3)","v":0.3},{"$f":"INDEX(D463:D467,MATCH(I463,C463:C467,0))","v":150000},{"$f":"INDEX(E463:E467,MATCH(I463,C463:C467,0))","v":19000},{"$f":"IF(H463>H467,VLOOKUP(H463,A463:F467,6),0)","v":0.17},{"$f":"VLOOKUP(H463,A463:G467,7)","v":0}]
[{"$f":"B463+1","v":50001},60000,0.1,{"$f":"B463","v":50000},{"$f":"(B464-B463)*C464","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B464+1","v":60001},150000,0.2,{"$f":"B464","v":60000},{"$f":"E464+(B465-B464)*C465","v":19000},0.12,0,{"$f":"IF(I463=C467,E466+ROUND((H463-J463),0)*I463,IF(I463=C466,E465+ROUND((H463-J463)*I463,0),IF(I463=C465,E464+ROUND((H463-J463)*I463,0),IF(I463=C464,E463+ROUND((H463-J463)*I463,0),E462+ROUND((H463-J463)*I463,0)))))","v":191500},{"$f":"MIN(K467:L467)","v":9775},{"$f":"ROUND(SUM(H462+I465)*M463,0)","v":0},{"$f":"H462+I465+J465","v":67275}]
[{"$f":"B465+1","v":150001},null,0.3,{"$f":"B465","v":150000},{"$f":"IF(J463=0,0,E465)","v":19000},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"IF(H463>150000,150000,60000)","v":150000},{"$f":"IF(H463>H467,H463-H467,0)","v":575000},{"$f":"IF(I467>0,ROUND(I467*I463,0),0)","v":172500},{"$f":"I467-J467","v":402500},{"$f":"IF(H462>0,ROUND(H462*L463,0),0)","v":9775},{"$f":"IF(K467>L467,0,L467-K467)","v":0}]
[null,null,2001,{"$f":"C468+1","v":2002}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"F.Year",{"$f":"C468","v":2001},{"$f":"D468","v":2002}]
[0,50000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H471,A471:C475,3)","v":0.3},{"$f":"INDEX(D471:D475,MATCH(I471,C471:C475,0))","v":150000},{"$f":"INDEX(E471:E475,MATCH(I471,C471:C475,0))","v":19000},{"$f":"IF(H471>H475,VLOOKUP(H471,A471:F475,6),0)","v":0.02},{"$f":"VLOOKUP(H471,A471:G475,7)","v":0},0,{"$f":"IF($E$2=\"Male\",B471,IF($E$2=\"Female\",B478,IF($E$2=\"Senior Citizen\",B485,B492)))","v":50000},0]
[{"$f":"B471+1","v":50001},60000,0.1,{"$f":"B471","v":50000},{"$f":"(B472-B471)*C472","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O471+1","v":50001},60000,0.1]
[{"$f":"B472+1","v":60001},150000,0.2,{"$f":"B472","v":60000},{"$f":"E472+(B473-B472)*C473","v":19000},0.02,0,{"$f":"IF(I471=C475,E474+ROUND((H471-J471),0)*I471,IF(I471=C474,E473+ROUND((H471-J471)*I471,0),IF(I471=C473,E472+ROUND((H471-J471)*I471,0),IF(I471=C472,E471+ROUND((H471-J471)*I471,0),E470+ROUND((H471-J471)*I471,0)))))","v":191500},{"$f":"MIN(K475:L475)","v":1150},{"$f":"ROUND(SUM(H470+I473)*M471,0)","v":0},{"$f":"H470+I473+J473","v":58650},null,null,{"$f":"O472+1","v":60001},150000,0.2]
[{"$f":"B473+1","v":150001},null,0.3,{"$f":"B473","v":150000},{"$f":"IF(J471=0,0,E473)","v":19000},0.02,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O473+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,60000,{"$f":"IF(H471>H475,H471-H475,0)","v":665000},{"$f":"IF(I475>0,ROUND(I475*I471,0),0)","v":199500},{"$f":"I475-J475","v":465500},{"$f":"IF(H470>0,ROUND(H470*L471,0),0)","v":1150},{"$f":"IF(K475>L475,0,L475-K475)","v":0},{"$f":"O474+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$2=\"Male\",H473,IF($E$2=\"Female\",H480,IF($E$2=\"Senior Citizen\",H487,H494)))","v":191500}]
["(below 65 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$2=\"Male\",I473,IF($E$2=\"Female\",I480,IF($E$2=\"Senior Citizen\",I487,I494)))","v":1150}]
[0,50000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H478,A478:C482,3)","v":0.3},{"$f":"INDEX(D478:D482,MATCH(I478,C478:C482,0))","v":150000},{"$f":"INDEX(E478:E482,MATCH(I478,C478:C482,0))","v":19000},{"$f":"IF(H478>H482,VLOOKUP(H478,A478:F482,6),0)","v":0.02},{"$f":"VLOOKUP(H478,A478:G482,7)","v":0},"E. CESS",null,{"$f":"IF($E$2=\"Male\",J473,IF($E$2=\"Female\",J480,IF($E$2=\"Senior Citizen\",J487,J494)))","v":0}]
[{"$f":"B478+1","v":50001},60000,0.1,{"$f":"B478","v":50000},{"$f":"(B479-B478)*C479","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$2=\"Male\",K473,IF($E$2=\"Female\",K480,IF($E$2=\"Senior Citizen\",K487,K494)))","v":58650}]
[{"$f":"B479+1","v":60001},150000,0.2,{"$f":"B479","v":60000},{"$f":"E479+(B480-B479)*C480","v":19000},0.02,0,{"$f":"IF(I478=C482,E481+ROUND((H478-J478),0)*I478,IF(I478=C481,E480+ROUND((H478-J478)*I478,0),IF(I478=C480,E479+ROUND((H478-J478)*I478,0),IF(I478=C479,E478+ROUND((H478-J478)*I478,0),E477+ROUND((H478-J478)*I478,0)))))","v":191500},{"$f":"MIN(K482:L482)","v":1150},{"$f":"ROUND(SUM(H477+I480)*M478,0)","v":0},{"$f":"H477+I480+J480","v":58650},null,null,"Age Defined",null,{"$f":"IF($E$2=\"Male\",A470,IF($E$2=\"Female\",A477,IF($E$2=\"Senior Citizen\",A484,A491)))","v":"(below 65 years)"}]
[{"$f":"B480+1","v":150001},null,0.3,{"$f":"B480","v":150000},{"$f":"IF(J478=0,0,E480)","v":19000},0.02,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$2=\"Male\",M475,IF($E$2=\"Female\",M482,IF($E$2=\"Senior Citizen\",M489,M496)))","v":0}]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H475","v":60000},{"$f":"IF(H478>H482,H478-H482,0)","v":665000},{"$f":"IF(I482>0,ROUND(I482*I478,0),0)","v":199500},{"$f":"I482-J482","v":465500},{"$f":"IF(H477>0,ROUND(H477*L478,0),0)","v":1150},{"$f":"IF(K482>L482,0,L482-K482)","v":0},"Tax Due",null,{"$f":"IF($E$2=\"Male\",K473,IF($E$2=\"Female\",K480,IF($E$2=\"Senior Citizen\",K487,K494)))","v":58650}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,50000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H485,A485:C489,3)","v":0.3},{"$f":"INDEX(D485:D489,MATCH(I485,C485:C489,0))","v":150000},{"$f":"INDEX(E485:E489,MATCH(I485,C485:C489,0))","v":19000},{"$f":"IF(H485>H489,VLOOKUP(H485,A485:F489,6),0)","v":0.1},{"$f":"VLOOKUP(H485,A485:G489,7)","v":0}]
[{"$f":"B485+1","v":50001},60000,0.1,{"$f":"B485","v":50000},{"$f":"(B486-B485)*C486","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B486+1","v":60001},150000,0.2,{"$f":"B486","v":60000},{"$f":"E486+(B487-B486)*C487","v":19000},0.1,0,{"$f":"IF(I485=C489,E488+ROUND((H485-J485),0)*I485,IF(I485=C488,E487+ROUND((H485-J485)*I485,0),IF(I485=C487,E486+ROUND((H485-J485)*I485,0),IF(I485=C486,E485+ROUND((H485-J485)*I485,0),E484+ROUND((H485-J485)*I485,0)))))","v":191500},{"$f":"MIN(K489:L489)","v":5750},{"$f":"ROUND(SUM(H484+I487)*M485,0)","v":0},{"$f":"H484+I487+J487","v":63250}]
[{"$f":"B487+1","v":150001},null,0.3,{"$f":"B487","v":150000},{"$f":"IF(J485=0,0,E487)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H482","v":60000},{"$f":"IF(H485>H489,H485-H489,0)","v":665000},{"$f":"IF(I489>0,ROUND(I489*I485,0),0)","v":199500},{"$f":"I489-J489","v":465500},{"$f":"IF(H484>0,ROUND(H484*L485,0),0)","v":5750},{"$f":"IF(K489>L489,0,L489-K489)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,50000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H492,A492:C496,3)","v":0.3},{"$f":"INDEX(D492:D496,MATCH(I492,C492:C496,0))","v":150000},{"$f":"INDEX(E492:E496,MATCH(I492,C492:C496,0))","v":19000},{"$f":"IF(H492>H496,VLOOKUP(H492,A492:F496,6),0)","v":0.02},{"$f":"VLOOKUP(H492,A492:G496,7)","v":0}]
[{"$f":"B492+1","v":50001},60000,0.1,{"$f":"B492","v":50000},{"$f":"(B493-B492)*C493","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B493+1","v":60001},150000,0.2,{"$f":"B493","v":60000},{"$f":"E493+(B494-B493)*C494","v":19000},0.02,0,{"$f":"IF(I492=C496,E495+ROUND((H492-J492),0)*I492,IF(I492=C495,E494+ROUND((H492-J492)*I492,0),IF(I492=C494,E493+ROUND((H492-J492)*I492,0),IF(I492=C493,E492+ROUND((H492-J492)*I492,0),E491+ROUND((H492-J492)*I492,0)))))","v":191500},{"$f":"MIN(K496:L496)","v":1150},{"$f":"ROUND(SUM(H491+I494)*M492,0)","v":0},{"$f":"H491+I494+J494","v":58650}]
[{"$f":"B494+1","v":150001},null,0.3,{"$f":"B494","v":150000},{"$f":"IF(J492=0,0,E494)","v":19000},0.02,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H489","v":60000},{"$f":"IF(H492>H496,H492-H496,0)","v":665000},{"$f":"IF(I496>0,ROUND(I496*I492,0),0)","v":199500},{"$f":"I496-J496","v":465500},{"$f":"IF(H491>0,ROUND(H491*L492,0),0)","v":1150},{"$f":"IF(K496>L496,0,L496-K496)","v":0}]
[null,null,2002,{"$f":"C497+1","v":2003}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"F.Year",{"$f":"C497","v":2002},{"$f":"D497","v":2003}]
[0,50000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H500,A500:C504,3)","v":0.3},{"$f":"INDEX(D500:D504,MATCH(I500,C500:C504,0))","v":150000},{"$f":"INDEX(E500:E504,MATCH(I500,C500:C504,0))","v":19000},{"$f":"IF(H500>H504,VLOOKUP(H500,A500:F504,6),0)","v":0.05},{"$f":"VLOOKUP(H500,A500:G504,7)","v":0},0,{"$f":"IF($E$2=\"Male\",B500,IF($E$2=\"Female\",B507,IF($E$2=\"Senior Citizen\",B514,B521)))","v":50000},0]
[{"$f":"B500+1","v":50001},60000,0.1,{"$f":"B500","v":50000},{"$f":"(B501-B500)*C501","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O500+1","v":50001},60000,0.1]
[{"$f":"B501+1","v":60001},150000,0.2,{"$f":"B501","v":60000},{"$f":"E501+(B502-B501)*C502","v":19000},0.05,0,{"$f":"IF(I500=C504,E503+ROUND((H500-J500),0)*I500,IF(I500=C503,E502+ROUND((H500-J500)*I500,0),IF(I500=C502,E501+ROUND((H500-J500)*I500,0),IF(I500=C501,E500+ROUND((H500-J500)*I500,0),E499+ROUND((H500-J500)*I500,0)))))","v":191500},{"$f":"MIN(K504:L504)","v":2875},{"$f":"ROUND(SUM(H499+I502)*M500,0)","v":0},{"$f":"H499+I502+J502","v":60375},null,null,{"$f":"O501+1","v":60001},150000,0.2]
[{"$f":"B502+1","v":150001},null,0.3,{"$f":"B502","v":150000},{"$f":"IF(J500=0,0,E502)","v":19000},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O502+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,60000,{"$f":"IF(H500>H504,H500-H504,0)","v":665000},{"$f":"IF(I504>0,ROUND(I504*I500,0),0)","v":199500},{"$f":"I504-J504","v":465500},{"$f":"IF(H499>0,ROUND(H499*L500,0),0)","v":2875},{"$f":"IF(K504>L504,0,L504-K504)","v":0},{"$f":"O503+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$2=\"Male\",H502,IF($E$2=\"Female\",H509,IF($E$2=\"Senior Citizen\",H516,H523)))","v":191500}]
["(below 65 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$2=\"Male\",I502,IF($E$2=\"Female\",I509,IF($E$2=\"Senior Citizen\",I516,I523)))","v":2875}]
[0,50000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H507,A507:C511,3)","v":0.3},{"$f":"INDEX(D507:D511,MATCH(I507,C507:C511,0))","v":150000},{"$f":"INDEX(E507:E511,MATCH(I507,C507:C511,0))","v":19000},{"$f":"IF(H507>H511,VLOOKUP(H507,A507:F511,6),0)","v":0.05},{"$f":"VLOOKUP(H507,A507:G511,7)","v":0},"E. CESS",null,{"$f":"IF($E$2=\"Male\",J502,IF($E$2=\"Female\",J509,IF($E$2=\"Senior Citizen\",J516,J523)))","v":0}]
[{"$f":"B507+1","v":50001},60000,0.1,{"$f":"B507","v":50000},{"$f":"(B508-B507)*C508","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$2=\"Male\",K502,IF($E$2=\"Female\",K509,IF($E$2=\"Senior Citizen\",K516,K523)))","v":60375}]
[{"$f":"B508+1","v":60001},150000,0.2,{"$f":"B508","v":60000},{"$f":"E508+(B509-B508)*C509","v":19000},0.05,0,{"$f":"IF(I507=C511,E510+ROUND((H507-J507),0)*I507,IF(I507=C510,E509+ROUND((H507-J507)*I507,0),IF(I507=C509,E508+ROUND((H507-J507)*I507,0),IF(I507=C508,E507+ROUND((H507-J507)*I507,0),E506+ROUND((H507-J507)*I507,0)))))","v":191500},{"$f":"MIN(K511:L511)","v":2875},{"$f":"ROUND(SUM(H506+I509)*M507,0)","v":0},{"$f":"H506+I509+J509","v":60375},null,null,"Age Defined",null,{"$f":"IF($E$2=\"Male\",A499,IF($E$2=\"Female\",A506,IF($E$2=\"Senior Citizen\",A513,A520)))","v":"(below 65 years)"}]
[{"$f":"B509+1","v":150001},null,0.3,{"$f":"B509","v":150000},{"$f":"IF(J507=0,0,E509)","v":19000},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$2=\"Male\",M504,IF($E$2=\"Female\",M511,IF($E$2=\"Senior Citizen\",M518,M525)))","v":0}]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H504","v":60000},{"$f":"IF(H507>H511,H507-H511,0)","v":665000},{"$f":"IF(I511>0,ROUND(I511*I507,0),0)","v":199500},{"$f":"I511-J511","v":465500},{"$f":"IF(H506>0,ROUND(H506*L507,0),0)","v":2875},{"$f":"IF(K511>L511,0,L511-K511)","v":0},"Tax Due",null,{"$f":"IF($E$2=\"Male\",K502,IF($E$2=\"Female\",K509,IF($E$2=\"Senior Citizen\",K516,K523)))","v":60375}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,50000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H514,A514:C518,3)","v":0.3},{"$f":"INDEX(D514:D518,MATCH(I514,C514:C518,0))","v":150000},{"$f":"INDEX(E514:E518,MATCH(I514,C514:C518,0))","v":19000},{"$f":"IF(H514>H518,VLOOKUP(H514,A514:F518,6),0)","v":0.05},{"$f":"VLOOKUP(H514,A514:G518,7)","v":0}]
[{"$f":"B514+1","v":50001},60000,0.1,{"$f":"B514","v":50000},{"$f":"(B515-B514)*C515","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B515+1","v":60001},150000,0.2,{"$f":"B515","v":60000},{"$f":"E515+(B516-B515)*C516","v":19000},0.05,0,{"$f":"IF(I514=C518,E517+ROUND((H514-J514),0)*I514,IF(I514=C517,E516+ROUND((H514-J514)*I514,0),IF(I514=C516,E515+ROUND((H514-J514)*I514,0),IF(I514=C515,E514+ROUND((H514-J514)*I514,0),E513+ROUND((H514-J514)*I514,0)))))","v":191500},{"$f":"MIN(K518:L518)","v":2875},{"$f":"ROUND(SUM(H513+I516)*M514,0)","v":0},{"$f":"H513+I516+J516","v":60375}]
[{"$f":"B516+1","v":150001},null,0.3,{"$f":"B516","v":150000},{"$f":"IF(J514=0,0,E516)","v":19000},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H511","v":60000},{"$f":"IF(H514>H518,H514-H518,0)","v":665000},{"$f":"IF(I518>0,ROUND(I518*I514,0),0)","v":199500},{"$f":"I518-J518","v":465500},{"$f":"IF(H513>0,ROUND(H513*L514,0),0)","v":2875},{"$f":"IF(K518>L518,0,L518-K518)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,50000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H521,A521:C525,3)","v":0.3},{"$f":"INDEX(D521:D525,MATCH(I521,C521:C525,0))","v":150000},{"$f":"INDEX(E521:E525,MATCH(I521,C521:C525,0))","v":19000},{"$f":"IF(H521>H525,VLOOKUP(H521,A521:F525,6),0)","v":0.05},{"$f":"VLOOKUP(H521,A521:G525,7)","v":0}]
[{"$f":"B521+1","v":50001},60000,0.1,{"$f":"B521","v":50000},{"$f":"(B522-B521)*C522","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B522+1","v":60001},150000,0.2,{"$f":"B522","v":60000},{"$f":"E522+(B523-B522)*C523","v":19000},0.05,0,{"$f":"IF(I521=C525,E524+ROUND((H521-J521),0)*I521,IF(I521=C524,E523+ROUND((H521-J521)*I521,0),IF(I521=C523,E522+ROUND((H521-J521)*I521,0),IF(I521=C522,E521+ROUND((H521-J521)*I521,0),E520+ROUND((H521-J521)*I521,0)))))","v":191500},{"$f":"MIN(K525:L525)","v":2875},{"$f":"ROUND(SUM(H520+I523)*M521,0)","v":0},{"$f":"H520+I523+J523","v":60375}]
[{"$f":"B523+1","v":150001},null,0.3,{"$f":"B523","v":150000},{"$f":"IF(J521=0,0,E523)","v":19000},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H518","v":60000},{"$f":"IF(H521>H525,H521-H525,0)","v":665000},{"$f":"IF(I525>0,ROUND(I525*I521,0),0)","v":199500},{"$f":"I525-J525","v":465500},{"$f":"IF(H520>0,ROUND(H520*L521,0),0)","v":2875},{"$f":"IF(K525>L525,0,L525-K525)","v":0}]
[null,null,2003,{"$f":"C526+1","v":2004}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"F.Year",{"$f":"C526","v":2003},{"$f":"D526","v":2004}]
[0,50000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H529,A529:C533,3)","v":0.3},{"$f":"INDEX(D529:D533,MATCH(I529,C529:C533,0))","v":150000},{"$f":"INDEX(E529:E533,MATCH(I529,C529:C533,0))","v":19000},{"$f":"IF(H529>H533,VLOOKUP(H529,A529:F533,6),0)","v":0},{"$f":"VLOOKUP(H529,A529:G533,7)","v":0},0,{"$f":"IF($E$2=\"Male\",B529,IF($E$2=\"Female\",B536,IF($E$2=\"Senior Citizen\",B543,B550)))","v":50000},0]
[{"$f":"B529+1","v":50001},60000,0.1,{"$f":"B529","v":50000},{"$f":"(B530-B529)*C530","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O529+1","v":50001},60000,0.1]
[{"$f":"B530+1","v":60001},150000,0.2,{"$f":"B530","v":60000},{"$f":"E530+(B531-B530)*C531","v":19000},0.1,0,{"$f":"IF(I529=C533,E532+ROUND((H529-J529),0)*I529,IF(I529=C532,E531+ROUND((H529-J529)*I529,0),IF(I529=C531,E530+ROUND((H529-J529)*I529,0),IF(I529=C530,E529+ROUND((H529-J529)*I529,0),E528+ROUND((H529-J529)*I529,0)))))","v":191500},{"$f":"MIN(K533:L533)","v":0},{"$f":"ROUND(SUM(H528+I531)*M529,0)","v":0},{"$f":"H528+I531+J531","v":57500},null,null,{"$f":"O530+1","v":60001},150000,0.2]
[{"$f":"B531+1","v":150001},null,0.3,{"$f":"B531","v":150000},{"$f":"IF(J529=0,0,E531)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O531+1","v":150001},0,0.3]
["Surcharge Limit",null,null,850000,null,null,null,850000,{"$f":"IF(H529>H533,H529-H533,0)","v":0},{"$f":"IF(I533>0,ROUND(I533*I529,0),0)","v":0},{"$f":"I533-J533","v":0},{"$f":"IF(H528>0,ROUND(H528*L529,0),0)","v":0},{"$f":"IF(K533>L533,0,L533-K533)","v":0},{"$f":"O532+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$2=\"Male\",H531,IF($E$2=\"Female\",H538,IF($E$2=\"Senior Citizen\",H545,H552)))","v":191500}]
["(below 65 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$2=\"Male\",I531,IF($E$2=\"Female\",I538,IF($E$2=\"Senior Citizen\",I545,I552)))","v":0}]
[0,50000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H536,A536:C540,3)","v":0.3},{"$f":"INDEX(D536:D540,MATCH(I536,C536:C540,0))","v":150000},{"$f":"INDEX(E536:E540,MATCH(I536,C536:C540,0))","v":19000},{"$f":"IF(H536>H540,VLOOKUP(H536,A536:F540,6),0)","v":0},{"$f":"VLOOKUP(H536,A536:G540,7)","v":0},"E. CESS",null,{"$f":"IF($E$2=\"Male\",J531,IF($E$2=\"Female\",J538,IF($E$2=\"Senior Citizen\",J545,J552)))","v":0}]
[{"$f":"B536+1","v":50001},60000,0.1,{"$f":"B536","v":50000},{"$f":"(B537-B536)*C537","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$2=\"Male\",K531,IF($E$2=\"Female\",K538,IF($E$2=\"Senior Citizen\",K545,K552)))","v":57500}]
[{"$f":"B537+1","v":60001},150000,0.2,{"$f":"B537","v":60000},{"$f":"E537+(B538-B537)*C538","v":19000},0.1,0,{"$f":"IF(I536=C540,E539+ROUND((H536-J536),0)*I536,IF(I536=C539,E538+ROUND((H536-J536)*I536,0),IF(I536=C538,E537+ROUND((H536-J536)*I536,0),IF(I536=C537,E536+ROUND((H536-J536)*I536,0),E535+ROUND((H536-J536)*I536,0)))))","v":191500},{"$f":"MIN(K540:L540)","v":0},{"$f":"ROUND(SUM(H535+I538)*M536,0)","v":0},{"$f":"H535+I538+J538","v":57500},null,null,"Age Defined",null,{"$f":"IF($E$2=\"Male\",A528,IF($E$2=\"Female\",A535,IF($E$2=\"Senior Citizen\",A542,A549)))","v":"(below 65 years)"}]
[{"$f":"B538+1","v":150001},null,0.3,{"$f":"B538","v":150000},{"$f":"IF(J536=0,0,E538)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$2=\"Male\",M533,IF($E$2=\"Female\",M540,IF($E$2=\"Senior Citizen\",M547,M554)))","v":0}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H533","v":850000},{"$f":"IF(H536>H540,H536-H540,0)","v":0},{"$f":"IF(I540>0,ROUND(I540*I536,0),0)","v":0},{"$f":"I540-J540","v":0},{"$f":"IF(H535>0,ROUND(H535*L536,0),0)","v":0},{"$f":"IF(K540>L540,0,L540-K540)","v":0},"Tax Due",null,{"$f":"IF($E$2=\"Male\",K531,IF($E$2=\"Female\",K538,IF($E$2=\"Senior Citizen\",K545,K552)))","v":57500}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,50000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H543,A543:C547,3)","v":0.3},{"$f":"INDEX(D543:D547,MATCH(I543,C543:C547,0))","v":150000},{"$f":"INDEX(E543:E547,MATCH(I543,C543:C547,0))","v":19000},{"$f":"IF(H543>H547,VLOOKUP(H543,A543:F547,6),0)","v":0},{"$f":"VLOOKUP(H543,A543:G547,7)","v":0}]
[{"$f":"B543+1","v":50001},60000,0.1,{"$f":"B543","v":50000},{"$f":"(B544-B543)*C544","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B544+1","v":60001},150000,0.2,{"$f":"B544","v":60000},{"$f":"E544+(B545-B544)*C545","v":19000},0.1,0,{"$f":"IF(I543=C547,E546+ROUND((H543-J543),0)*I543,IF(I543=C546,E545+ROUND((H543-J543)*I543,0),IF(I543=C545,E544+ROUND((H543-J543)*I543,0),IF(I543=C544,E543+ROUND((H543-J543)*I543,0),E542+ROUND((H543-J543)*I543,0)))))","v":191500},{"$f":"MIN(K547:L547)","v":0},{"$f":"ROUND(SUM(H542+I545)*M543,0)","v":0},{"$f":"H542+I545+J545","v":57500}]
[{"$f":"B545+1","v":150001},null,0.3,{"$f":"B545","v":150000},{"$f":"IF(J543=0,0,E545)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H540","v":850000},{"$f":"IF(H543>H547,H543-H547,0)","v":0},{"$f":"IF(I547>0,ROUND(I547*I543,0),0)","v":0},{"$f":"I547-J547","v":0},{"$f":"IF(H542>0,ROUND(H542*L543,0),0)","v":0},{"$f":"IF(K547>L547,0,L547-K547)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,50000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H550,A550:C554,3)","v":0.3},{"$f":"INDEX(D550:D554,MATCH(I550,C550:C554,0))","v":150000},{"$f":"INDEX(E550:E554,MATCH(I550,C550:C554,0))","v":19000},{"$f":"IF(H550>H554,VLOOKUP(H550,A550:F554,6),0)","v":0},{"$f":"VLOOKUP(H550,A550:G554,7)","v":0}]
[{"$f":"B550+1","v":50001},60000,0.1,{"$f":"B550","v":50000},{"$f":"(B551-B550)*C551","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B551+1","v":60001},150000,0.2,{"$f":"B551","v":60000},{"$f":"E551+(B552-B551)*C552","v":19000},0.1,0,{"$f":"IF(I550=C554,E553+ROUND((H550-J550),0)*I550,IF(I550=C553,E552+ROUND((H550-J550)*I550,0),IF(I550=C552,E551+ROUND((H550-J550)*I550,0),IF(I550=C551,E550+ROUND((H550-J550)*I550,0),E549+ROUND((H550-J550)*I550,0)))))","v":191500},{"$f":"MIN(K554:L554)","v":0},{"$f":"ROUND(SUM(H549+I552)*M550,0)","v":0},{"$f":"H549+I552+J552","v":57500}]
[{"$f":"B552+1","v":150001},null,0.3,{"$f":"B552","v":150000},{"$f":"IF(J550=0,0,E552)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H547","v":850000},{"$f":"IF(H550>H554,H550-H554,0)","v":0},{"$f":"IF(I554>0,ROUND(I554*I550,0),0)","v":0},{"$f":"I554-J554","v":0},{"$f":"IF(H549>0,ROUND(H549*L550,0),0)","v":0},{"$f":"IF(K554>L554,0,L554-K554)","v":0}]
[null,null,2004,{"$f":"C555+1","v":2005}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"F.Year",{"$f":"C555","v":2004},{"$f":"D555","v":2005}]
[0,50000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H558,A558:C562,3)","v":0.3},{"$f":"INDEX(D558:D562,MATCH(I558,C558:C562,0))","v":150000},{"$f":"INDEX(E558:E562,MATCH(I558,C558:C562,0))","v":19000},{"$f":"IF(H558>H562,VLOOKUP(H558,A558:F562,6),0)","v":0},{"$f":"VLOOKUP(H558,A558:G562,7)","v":0.02},0,{"$f":"IF($E$2=\"Male\",B558,IF($E$2=\"Female\",B565,IF($E$2=\"Senior Citizen\",B572,B579)))","v":50000},0]
[{"$f":"B558+1","v":50001},60000,0.1,{"$f":"B558","v":50000},{"$f":"(B559-B558)*C559","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O558+1","v":50001},60000,0.1]
[{"$f":"B559+1","v":60001},150000,0.2,{"$f":"B559","v":60000},{"$f":"E559+(B560-B559)*C560","v":19000},0.1,0.02,{"$f":"IF(I558=C562,E561+ROUND((H558-J558),0)*I558,IF(I558=C561,E560+ROUND((H558-J558)*I558,0),IF(I558=C560,E559+ROUND((H558-J558)*I558,0),IF(I558=C559,E558+ROUND((H558-J558)*I558,0),E557+ROUND((H558-J558)*I558,0)))))","v":191500},{"$f":"MIN(K562:L562)","v":0},{"$f":"ROUND(SUM(H557+I560)*M558,0)","v":1150},{"$f":"H557+I560+J560","v":58650},null,null,{"$f":"O559+1","v":60001},150000,0.2]
[{"$f":"B560+1","v":150001},null,0.3,{"$f":"B560","v":150000},{"$f":"IF(J558=0,0,E560)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O560+1","v":150001},0,0.3]
["Surcharge Limit",null,null,850000,null,null,null,850000,{"$f":"IF(H558>H562,H558-H562,0)","v":0},{"$f":"IF(I562>0,ROUND(I562*I558,0),0)","v":0},{"$f":"I562-J562","v":0},{"$f":"IF(H557>0,ROUND(H557*L558,0),0)","v":0},{"$f":"IF(K562>L562,0,L562-K562)","v":0},{"$f":"O561+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$2=\"Male\",H560,IF($E$2=\"Female\",H567,IF($E$2=\"Senior Citizen\",H574,H581)))","v":191500}]
["(below 65 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$2=\"Male\",I560,IF($E$2=\"Female\",I567,IF($E$2=\"Senior Citizen\",I574,I581)))","v":0}]
[0,50000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H565,A565:C569,3)","v":0.3},{"$f":"INDEX(D565:D569,MATCH(I565,C565:C569,0))","v":150000},{"$f":"INDEX(E565:E569,MATCH(I565,C565:C569,0))","v":19000},{"$f":"IF(H565>H569,VLOOKUP(H565,A565:F569,6),0)","v":0},{"$f":"VLOOKUP(H565,A565:G569,7)","v":0.02},"E. CESS",null,{"$f":"IF($E$2=\"Male\",J560,IF($E$2=\"Female\",J567,IF($E$2=\"Senior Citizen\",J574,J581)))","v":1150}]
[{"$f":"B565+1","v":50001},60000,0.1,{"$f":"B565","v":50000},{"$f":"(B566-B565)*C566","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$2=\"Male\",K560,IF($E$2=\"Female\",K567,IF($E$2=\"Senior Citizen\",K574,K581)))","v":58650}]
[{"$f":"B566+1","v":60001},150000,0.2,{"$f":"B566","v":60000},{"$f":"E566+(B567-B566)*C567","v":19000},0.1,0.02,{"$f":"IF(I565=C569,E568+ROUND((H565-J565),0)*I565,IF(I565=C568,E567+ROUND((H565-J565)*I565,0),IF(I565=C567,E566+ROUND((H565-J565)*I565,0),IF(I565=C566,E565+ROUND((H565-J565)*I565,0),E564+ROUND((H565-J565)*I565,0)))))","v":191500},{"$f":"MIN(K569:L569)","v":0},{"$f":"ROUND(SUM(H564+I567)*M565,0)","v":1150},{"$f":"H564+I567+J567","v":58650},null,null,"Age Defined",null,{"$f":"IF($E$2=\"Male\",A557,IF($E$2=\"Female\",A564,IF($E$2=\"Senior Citizen\",A571,A578)))","v":"(below 65 years)"}]
[{"$f":"B567+1","v":150001},null,0.3,{"$f":"B567","v":150000},{"$f":"IF(J565=0,0,E567)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$2=\"Male\",M562,IF($E$2=\"Female\",M569,IF($E$2=\"Senior Citizen\",M576,M583)))","v":0}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H562","v":850000},{"$f":"IF(H565>H569,H565-H569,0)","v":0},{"$f":"IF(I569>0,ROUND(I569*I565,0),0)","v":0},{"$f":"I569-J569","v":0},{"$f":"IF(H564>0,ROUND(H564*L565,0),0)","v":0},{"$f":"IF(K569>L569,0,L569-K569)","v":0},"Tax Due",null,{"$f":"IF($E$2=\"Male\",K560,IF($E$2=\"Female\",K567,IF($E$2=\"Senior Citizen\",K574,K581)))","v":58650}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"Treatment of sect 80D"]
[0,50000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H572,A572:C576,3)","v":0.3},{"$f":"INDEX(D572:D576,MATCH(I572,C572:C576,0))","v":150000},{"$f":"INDEX(E572:E576,MATCH(I572,C572:C576,0))","v":19000},{"$f":"IF(H572>H576,VLOOKUP(H572,A572:F576,6),0)","v":0},{"$f":"VLOOKUP(H572,A572:G576,7)","v":0.02},"Taxable income",null,{"$f":"'Tax Calculation'!E8","v":725000}]
[{"$f":"B572+1","v":50001},60000,0.1,{"$f":"B572","v":50000},{"$f":"(B573-B572)*C573","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"Due Tax",null,{"$f":"'Tax Calculation'!E9","v":57500}]
[{"$f":"B573+1","v":60001},150000,0.2,{"$f":"B573","v":60000},{"$f":"E573+(B574-B573)*C574","v":19000},0.1,0.02,{"$f":"IF(I572=C576,E575+ROUND((H572-J572),0)*I572,IF(I572=C575,E574+ROUND((H572-J572)*I572,0),IF(I572=C574,E573+ROUND((H572-J572)*I572,0),IF(I572=C573,E572+ROUND((H572-J572)*I572,0),E571+ROUND((H572-J572)*I572,0)))))","v":191500},{"$f":"MIN(K576:L576)","v":0},{"$f":"ROUND(SUM(H571+I574)*M572,0)","v":1150},{"$f":"H571+I574+J574","v":58650},null,null,"Calculated amt",null,{"$f":"IF(P572<100000,P573,P573-(P572-100000))","v":-567500}]
[{"$f":"B574+1","v":150001},null,0.3,{"$f":"B574","v":150000},{"$f":"IF(J572=0,0,E574)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Rebate u/s 80D",null,{"$f":"IF(P574>0,P574,0)","v":0}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H569","v":850000},{"$f":"IF(H572>H576,H572-H576,0)","v":0},{"$f":"IF(I576>0,ROUND(I576*I572,0),0)","v":0},{"$f":"I576-J576","v":0},{"$f":"IF(H571>0,ROUND(H571*L572,0),0)","v":0},{"$f":"IF(K576>L576,0,L576-K576)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,50000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H579,A579:C583,3)","v":0.3},{"$f":"INDEX(D579:D583,MATCH(I579,C579:C583,0))","v":150000},{"$f":"INDEX(E579:E583,MATCH(I579,C579:C583,0))","v":19000},{"$f":"IF(H579>H583,VLOOKUP(H579,A579:F583,6),0)","v":0},{"$f":"VLOOKUP(H579,A579:G583,7)","v":0.02}]
[{"$f":"B579+1","v":50001},60000,0.1,{"$f":"B579","v":50000},{"$f":"(B580-B579)*C580","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B580+1","v":60001},150000,0.2,{"$f":"B580","v":60000},{"$f":"E580+(B581-B580)*C581","v":19000},0.1,0.02,{"$f":"IF(I579=C583,E582+ROUND((H579-J579),0)*I579,IF(I579=C582,E581+ROUND((H579-J579)*I579,0),IF(I579=C581,E580+ROUND((H579-J579)*I579,0),IF(I579=C580,E579+ROUND((H579-J579)*I579,0),E578+ROUND((H579-J579)*I579,0)))))","v":191500},{"$f":"MIN(K583:L583)","v":0},{"$f":"ROUND(SUM(H578+I581)*M579,0)","v":1150},{"$f":"H578+I581+J581","v":58650}]
[{"$f":"B581+1","v":150001},null,0.3,{"$f":"B581","v":150000},{"$f":"IF(J579=0,0,E581)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H576","v":850000},{"$f":"IF(H579>H583,H579-H583,0)","v":0},{"$f":"IF(I583>0,ROUND(I583*I579,0),0)","v":0},{"$f":"I583-J583","v":0},{"$f":"IF(H578>0,ROUND(H578*L579,0),0)","v":0},{"$f":"IF(K583>L583,0,L583-K583)","v":0}]
[null,null,2005,{"$f":"C584+1","v":2006}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"F.Year",{"$f":"C584","v":2005},{"$f":"D584","v":2006}]
[0,100000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H587,A587:C591,3)","v":0.3},{"$f":"INDEX(D587:D591,MATCH(I587,C587:C591,0))","v":250000},{"$f":"INDEX(E587:E591,MATCH(I587,C587:C591,0))","v":25000},{"$f":"IF(H587>H591,VLOOKUP(H587,A587:F591,6),0)","v":0},{"$f":"VLOOKUP(H587,A587:G591,7)","v":0.02},0,{"$f":"IF($E$2=\"Male\",B587,IF($E$2=\"Female\",B594,IF($E$2=\"Senior Citizen\",B601,B608)))","v":100000},0]
[{"$f":"B587+1","v":100001},150000,0.1,{"$f":"B587","v":100000},{"$f":"(B588-B587)*C588","v":5000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O587+1","v":100001},150000,0.1]
[{"$f":"B588+1","v":150001},250000,0.2,{"$f":"B588","v":150000},{"$f":"E588+(B589-B588)*C589","v":25000},0.1,0.02,{"$f":"IF(I587=C591,E590+ROUND((H587-J587),0)*I587,IF(I587=C590,E589+ROUND((H587-J587)*I587,0),IF(I587=C589,E588+ROUND((H587-J587)*I587,0),IF(I587=C588,E587+ROUND((H587-J587)*I587,0),E586+ROUND((H587-J587)*I587,0)))))","v":167500},{"$f":"MIN(K591:L591)","v":0},{"$f":"ROUND(SUM(H586+I589)*M587,0)","v":1150},{"$f":"H586+I589+J589","v":58650},null,null,{"$f":"O588+1","v":150001},250000,0.2]
[{"$f":"B589+1","v":250001},null,0.3,{"$f":"B589","v":250000},{"$f":"IF(J587=0,0,E589)","v":25000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O589+1","v":250001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H587>H591,H587-H591,0)","v":0},{"$f":"IF(I591>0,ROUND(I591*I587,0),0)","v":0},{"$f":"I591-J591","v":0},{"$f":"IF(H586>0,ROUND(H586*L587,0),0)","v":0},{"$f":"IF(K591>L591,0,L591-K591)","v":0},{"$f":"O590+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$2=\"Male\",H589,IF($E$2=\"Female\",H596,IF($E$2=\"Senior Citizen\",H603,H610)))","v":167500}]
["(below 65 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$2=\"Male\",I589,IF($E$2=\"Female\",I596,IF($E$2=\"Senior Citizen\",I603,I610)))","v":0}]
[0,135000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H594,A594:C598,3)","v":0.3},{"$f":"INDEX(D594:D598,MATCH(I594,C594:C598,0))","v":250000},{"$f":"INDEX(E594:E598,MATCH(I594,C594:C598,0))","v":21500},{"$f":"IF(H594>H598,VLOOKUP(H594,A594:F598,6),0)","v":0},{"$f":"VLOOKUP(H594,A594:G598,7)","v":0.02},"E. CESS",null,{"$f":"IF($E$2=\"Male\",J589,IF($E$2=\"Female\",J596,IF($E$2=\"Senior Citizen\",J603,J610)))","v":1150}]
[{"$f":"B594+1","v":135001},150000,0.1,{"$f":"B594","v":135000},{"$f":"(B595-B594)*C595","v":1500},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$2=\"Male\",K589,IF($E$2=\"Female\",K596,IF($E$2=\"Senior Citizen\",K603,K610)))","v":58650}]
[{"$f":"B595+1","v":150001},250000,0.2,{"$f":"B595","v":150000},{"$f":"E595+(B596-B595)*C596","v":21500},0.1,0.02,{"$f":"IF(I594=C598,E597+ROUND((H594-J594),0)*I594,IF(I594=C597,E596+ROUND((H594-J594)*I594,0),IF(I594=C596,E595+ROUND((H594-J594)*I594,0),IF(I594=C595,E594+ROUND((H594-J594)*I594,0),E593+ROUND((H594-J594)*I594,0)))))","v":164000},{"$f":"MIN(K598:L598)","v":0},{"$f":"ROUND(SUM(H593+I596)*M594,0)","v":1150},{"$f":"H593+I596+J596","v":58650},null,null,"Age Defined",null,{"$f":"IF($E$2=\"Male\",A586,IF($E$2=\"Female\",A593,IF($E$2=\"Senior Citizen\",A600,A607)))","v":"(below 65 years)"}]
[{"$f":"B596+1","v":250001},null,0.3,{"$f":"B596","v":250000},{"$f":"IF(J594=0,0,E596)","v":21500},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$2=\"Male\",M591,IF($E$2=\"Female\",M598,IF($E$2=\"Senior Citizen\",M605,M612)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H591","v":1000000},{"$f":"IF(H594>H598,H594-H598,0)","v":0},{"$f":"IF(I598>0,ROUND(I598*I594,0),0)","v":0},{"$f":"I598-J598","v":0},{"$f":"IF(H593>0,ROUND(H593*L594,0),0)","v":0},{"$f":"IF(K598>L598,0,L598-K598)","v":0},"Tax Due",null,{"$f":"IF($E$2=\"Male\",K589,IF($E$2=\"Female\",K596,IF($E$2=\"Senior Citizen\",K603,K610)))","v":58650}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,185000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H601,A601:C605,3)","v":0.3},{"$f":"INDEX(D601:D605,MATCH(I601,C601:C605,0))","v":250000},{"$f":"INDEX(E601:E605,MATCH(I601,C601:C605,0))","v":13000},{"$f":"IF(H601>H605,VLOOKUP(H601,A601:F605,6),0)","v":0},{"$f":"VLOOKUP(H601,A601:G605,7)","v":0.02}]
[{"$f":"B601+1","v":185001},250000,0.2,{"$f":"B601","v":185000},{"$f":"(B602-B601)*C602","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B602+1","v":250001},null,0.3,{"$f":"B602","v":250000},{"$f":"IF(J601=0,0,E602)","v":13000},0.1,0.02,{"$f":"IF(I601=C605,E604+ROUND((H601-J601),0)*I601,IF(I601=C604,E603+ROUND((H601-J601)*I601,0),IF(I601=C603,E602+ROUND((H601-J601)*I601,0),IF(I601=C602,E601+ROUND((H601-J601)*I601,0),E600+ROUND((H601-J601)*I601,0)))))","v":155500},{"$f":"MIN(K605:L605)","v":0},{"$f":"ROUND(SUM(H600+I603)*M601,0)","v":1150},{"$f":"H600+I603+J603","v":58650}]
[null,null,null,{"$f":"B603","v":0},{"$f":"IF(J601=0,0,E603)","v":13000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H598","v":1000000},{"$f":"IF(H601>H605,H601-H605,0)","v":0},{"$f":"IF(I605>0,ROUND(I605*I601,0),0)","v":0},{"$f":"I605-J605","v":0},{"$f":"IF(H600>0,ROUND(H600*L601,0),0)","v":0},{"$f":"IF(K605>L605,0,L605-K605)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,185000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H608,A608:C612,3)","v":0.3},{"$f":"INDEX(D608:D612,MATCH(I608,C608:C612,0))","v":250000},{"$f":"INDEX(E608:E612,MATCH(I608,C608:C612,0))","v":13000},{"$f":"IF(H608>H612,VLOOKUP(H608,A608:F612,6),0)","v":0},{"$f":"VLOOKUP(H608,A608:G612,7)","v":0.02}]
[{"$f":"B608+1","v":185001},250000,0.2,{"$f":"B608","v":185000},{"$f":"(B609-B608)*C609","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B609+1","v":250001},null,0.3,{"$f":"B609","v":250000},{"$f":"IF(J608=0,0,E609)","v":13000},0.1,0.02,{"$f":"IF(I608=C612,E611+ROUND((H608-J608),0)*I608,IF(I608=C611,E610+ROUND((H608-J608)*I608,0),IF(I608=C610,E609+ROUND((H608-J608)*I608,0),IF(I608=C609,E608+ROUND((H608-J608)*I608,0),E607+ROUND((H608-J608)*I608,0)))))","v":155500},{"$f":"MIN(K612:L612)","v":0},{"$f":"ROUND(SUM(H607+I610)*M608,0)","v":1150},{"$f":"H607+I610+J610","v":58650}]
[null,null,null,{"$f":"B610","v":0},{"$f":"IF(J608=0,0,E610)","v":13000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H605","v":1000000},{"$f":"IF(H608>H612,H608-H612,0)","v":0},{"$f":"IF(I612>0,ROUND(I612*I608,0),0)","v":0},{"$f":"I612-J612","v":0},{"$f":"IF(H607>0,ROUND(H607*L608,0),0)","v":0},{"$f":"IF(K612>L612,0,L612-K612)","v":0}]
[null,null,2006,{"$f":"C613+1","v":2007}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"F.Year",{"$f":"C613","v":2006},{"$f":"D613","v":2007}]
[0,100000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H616,A616:C620,3)","v":0.3},{"$f":"INDEX(D616:D620,MATCH(I616,C616:C620,0))","v":250000},{"$f":"INDEX(E616:E620,MATCH(I616,C616:C620,0))","v":25000},{"$f":"IF(H616>H620,VLOOKUP(H616,A616:F620,6),0)","v":0},{"$f":"VLOOKUP(H616,A616:G620,7)","v":0.02},0,{"$f":"IF($E$2=\"Male\",B616,IF($E$2=\"Female\",B623,IF($E$2=\"Senior Citizen\",B630,B637)))","v":100000},0]
[{"$f":"B616+1","v":100001},150000,0.1,{"$f":"B616","v":100000},{"$f":"(B617-B616)*C617","v":5000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O616+1","v":100001},150000,0.1]
[{"$f":"B617+1","v":150001},250000,0.2,{"$f":"B617","v":150000},{"$f":"E617+(B618-B617)*C618","v":25000},0.1,0.02,{"$f":"IF(I616=C620,E619+ROUND((H616-J616),0)*I616,IF(I616=C619,E618+ROUND((H616-J616)*I616,0),IF(I616=C618,E617+ROUND((H616-J616)*I616,0),IF(I616=C617,E616+ROUND((H616-J616)*I616,0),E615+ROUND((H616-J616)*I616,0)))))","v":167500},{"$f":"MIN(K620:L620)","v":0},{"$f":"ROUND(SUM(H615+I618)*M616,0)","v":1150},{"$f":"H615+I618+J618","v":58650},null,null,{"$f":"O617+1","v":150001},250000,0.2]
[{"$f":"B618+1","v":250001},null,0.3,{"$f":"B618","v":250000},{"$f":"IF(J616=0,0,E618)","v":25000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O618+1","v":250001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H616>H620,H616-H620,0)","v":0},{"$f":"IF(I620>0,ROUND(I620*I616,0),0)","v":0},{"$f":"I620-J620","v":0},{"$f":"IF(H615>0,ROUND(H615*L616,0),0)","v":0},{"$f":"IF(K620>L620,0,L620-K620)","v":0},{"$f":"O619+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$2=\"Male\",H618,IF($E$2=\"Female\",H625,IF($E$2=\"Senior Citizen\",H632,H639)))","v":167500}]
["(below 65 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$2=\"Male\",I618,IF($E$2=\"Female\",I625,IF($E$2=\"Senior Citizen\",I632,I639)))","v":0}]
[0,135000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H623,A623:C627,3)","v":0.3},{"$f":"INDEX(D623:D627,MATCH(I623,C623:C627,0))","v":250000},{"$f":"INDEX(E623:E627,MATCH(I623,C623:C627,0))","v":21500},{"$f":"IF(H623>H627,VLOOKUP(H623,A623:F627,6),0)","v":0},{"$f":"VLOOKUP(H623,A623:G627,7)","v":0.02},"E. CESS",null,{"$f":"IF($E$2=\"Male\",J618,IF($E$2=\"Female\",J625,IF($E$2=\"Senior Citizen\",J632,J639)))","v":1150}]
[{"$f":"B623+1","v":135001},150000,0.1,{"$f":"B623","v":135000},{"$f":"(B624-B623)*C624","v":1500},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$2=\"Male\",K618,IF($E$2=\"Female\",K625,IF($E$2=\"Senior Citizen\",K632,K639)))","v":58650}]
[{"$f":"B624+1","v":150001},250000,0.2,{"$f":"B624","v":150000},{"$f":"E624+(B625-B624)*C625","v":21500},0.1,0.02,{"$f":"IF(I623=C627,E626+ROUND((H623-J623),0)*I623,IF(I623=C626,E625+ROUND((H623-J623)*I623,0),IF(I623=C625,E624+ROUND((H623-J623)*I623,0),IF(I623=C624,E623+ROUND((H623-J623)*I623,0),E622+ROUND((H623-J623)*I623,0)))))","v":164000},{"$f":"MIN(K627:L627)","v":0},{"$f":"ROUND(SUM(H622+I625)*M623,0)","v":1150},{"$f":"H622+I625+J625","v":58650},null,null,"Age Defined",null,{"$f":"IF($E$2=\"Male\",A615,IF($E$2=\"Female\",A622,IF($E$2=\"Senior Citizen\",A629,A636)))","v":"(below 65 years)"}]
[{"$f":"B625+1","v":250001},null,0.3,{"$f":"B625","v":250000},{"$f":"IF(J623=0,0,E625)","v":21500},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$2=\"Male\",M620,IF($E$2=\"Female\",M627,IF($E$2=\"Senior Citizen\",M634,M641)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H620","v":1000000},{"$f":"IF(H623>H627,H623-H627,0)","v":0},{"$f":"IF(I627>0,ROUND(I627*I623,0),0)","v":0},{"$f":"I627-J627","v":0},{"$f":"IF(H622>0,ROUND(H622*L623,0),0)","v":0},{"$f":"IF(K627>L627,0,L627-K627)","v":0},"Tax Due",null,{"$f":"IF($E$2=\"Male\",K618,IF($E$2=\"Female\",K625,IF($E$2=\"Senior Citizen\",K632,K639)))","v":58650}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,185000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H630,A630:C634,3)","v":0.3},{"$f":"INDEX(D630:D634,MATCH(I630,C630:C634,0))","v":250000},{"$f":"INDEX(E630:E634,MATCH(I630,C630:C634,0))","v":13000},{"$f":"IF(H630>H634,VLOOKUP(H630,A630:F634,6),0)","v":0},{"$f":"VLOOKUP(H630,A630:G634,7)","v":0.02}]
[{"$f":"B630+1","v":185001},250000,0.2,{"$f":"B630","v":185000},{"$f":"(B631-B630)*C631","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B631+1","v":250001},null,0.3,{"$f":"B631","v":250000},{"$f":"IF(J630=0,0,E631)","v":13000},0.1,0.02,{"$f":"IF(I630=C634,E633+ROUND((H630-J630),0)*I630,IF(I630=C633,E632+ROUND((H630-J630)*I630,0),IF(I630=C632,E631+ROUND((H630-J630)*I630,0),IF(I630=C631,E630+ROUND((H630-J630)*I630,0),E629+ROUND((H630-J630)*I630,0)))))","v":155500},{"$f":"MIN(K634:L634)","v":0},{"$f":"ROUND(SUM(H629+I632)*M630,0)","v":1150},{"$f":"H629+I632+J632","v":58650}]
[null,null,null,{"$f":"B632","v":0},{"$f":"IF(J630=0,0,E632)","v":13000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H627","v":1000000},{"$f":"IF(H630>H634,H630-H634,0)","v":0},{"$f":"IF(I634>0,ROUND(I634*I630,0),0)","v":0},{"$f":"I634-J634","v":0},{"$f":"IF(H629>0,ROUND(H629*L630,0),0)","v":0},{"$f":"IF(K634>L634,0,L634-K634)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,185000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H637,A637:C641,3)","v":0.3},{"$f":"INDEX(D637:D641,MATCH(I637,C637:C641,0))","v":250000},{"$f":"INDEX(E637:E641,MATCH(I637,C637:C641,0))","v":13000},{"$f":"IF(H637>H641,VLOOKUP(H637,A637:F641,6),0)","v":0},{"$f":"VLOOKUP(H637,A637:G641,7)","v":0.02}]
[{"$f":"B637+1","v":185001},250000,0.2,{"$f":"B637","v":185000},{"$f":"(B638-B637)*C638","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B638+1","v":250001},null,0.3,{"$f":"B638","v":250000},{"$f":"IF(J637=0,0,E638)","v":13000},0.1,0.02,{"$f":"IF(I637=C641,E640+ROUND((H637-J637),0)*I637,IF(I637=C640,E639+ROUND((H637-J637)*I637,0),IF(I637=C639,E638+ROUND((H637-J637)*I637,0),IF(I637=C638,E637+ROUND((H637-J637)*I637,0),E636+ROUND((H637-J637)*I637,0)))))","v":155500},{"$f":"MIN(K641:L641)","v":0},{"$f":"ROUND(SUM(H636+I639)*M637,0)","v":1150},{"$f":"H636+I639+J639","v":58650}]
[null,null,null,{"$f":"B639","v":0},{"$f":"IF(J637=0,0,E639)","v":13000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H634","v":1000000},{"$f":"IF(H637>H641,H637-H641,0)","v":0},{"$f":"IF(I641>0,ROUND(I641*I637,0),0)","v":0},{"$f":"I641-J641","v":0},{"$f":"IF(H636>0,ROUND(H636*L637,0),0)","v":0},{"$f":"IF(K641>L641,0,L641-K641)","v":0}]
[null,null,2007,{"$f":"C642+1","v":2008}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"F.Year",{"$f":"C642","v":2007},{"$f":"D642","v":2008}]
[0,110000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H645,A645:C649,3)","v":0.3},{"$f":"INDEX(D645:D649,MATCH(I645,C645:C649,0))","v":250000},{"$f":"INDEX(E645:E649,MATCH(I645,C645:C649,0))","v":24000},{"$f":"IF(H645>H649,VLOOKUP(H645,A645:F649,6),0)","v":0},{"$f":"VLOOKUP(H645,A645:G649,7)","v":0.03},0,{"$f":"IF($E$2=\"Male\",B645,IF($E$2=\"Female\",B652,IF($E$2=\"Senior Citizen\",B659,B666)))","v":110000},0]
[{"$f":"B645+1","v":110001},150000,0.1,{"$f":"B645","v":110000},{"$f":"(B646-B645)*C646","v":4000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O645+1","v":110001},150000,0.1]
[{"$f":"B646+1","v":150001},250000,0.2,{"$f":"B646","v":150000},{"$f":"E646+(B647-B646)*C647","v":24000},0,0.03,{"$f":"IF(I645=C649,E648+ROUND((H645-J645),0)*I645,IF(I645=C648,E647+ROUND((H645-J645)*I645,0),IF(I645=C647,E646+ROUND((H645-J645)*I645,0),IF(I645=C646,E645+ROUND((H645-J645)*I645,0),E644+ROUND((H645-J645)*I645,0)))))","v":166500},{"$f":"MIN(K649:L649)","v":0},{"$f":"ROUND(SUM(H644+I647)*M645,0)","v":1725},{"$f":"H644+I647+J647","v":59225},null,null,{"$f":"O646+1","v":150001},250000,0.2]
[{"$f":"B647+1","v":250001},null,0.3,{"$f":"B647","v":250000},{"$f":"IF(J645=0,0,E647)","v":24000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O647+1","v":250001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H645>H649,H645-H649,0)","v":0},{"$f":"IF(I649>0,ROUND(I649*I645,0),0)","v":0},{"$f":"I649-J649","v":0},{"$f":"IF(H644>0,ROUND(H644*L645,0),0)","v":0},{"$f":"IF(K649>L649,0,L649-K649)","v":0},{"$f":"O648+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$2=\"Male\",H647,IF($E$2=\"Female\",H654,IF($E$2=\"Senior Citizen\",H661,H668)))","v":166500}]
["(below 65 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$2=\"Male\",I647,IF($E$2=\"Female\",I654,IF($E$2=\"Senior Citizen\",I661,I668)))","v":0}]
[0,145000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H652,A652:C656,3)","v":0.3},{"$f":"INDEX(D652:D656,MATCH(I652,C652:C656,0))","v":250000},{"$f":"INDEX(E652:E656,MATCH(I652,C652:C656,0))","v":20500},{"$f":"IF(H652>H656,VLOOKUP(H652,A652:F656,6),0)","v":0},{"$f":"VLOOKUP(H652,A652:G656,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$2=\"Male\",J647,IF($E$2=\"Female\",J654,IF($E$2=\"Senior Citizen\",J661,J668)))","v":1725}]
[{"$f":"B652+1","v":145001},150000,0.1,{"$f":"B652","v":145000},{"$f":"(B653-B652)*C653","v":500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$2=\"Male\",K647,IF($E$2=\"Female\",K654,IF($E$2=\"Senior Citizen\",K661,K668)))","v":59225}]
[{"$f":"B653+1","v":150001},250000,0.2,{"$f":"B653","v":150000},{"$f":"E653+(B654-B653)*C654","v":20500},0,0.03,{"$f":"IF(I652=C656,E655+ROUND((H652-J652),0)*I652,IF(I652=C655,E654+ROUND((H652-J652)*I652,0),IF(I652=C654,E653+ROUND((H652-J652)*I652,0),IF(I652=C653,E652+ROUND((H652-J652)*I652,0),E651+ROUND((H652-J652)*I652,0)))))","v":163000},{"$f":"MIN(K656:L656)","v":0},{"$f":"ROUND(SUM(H651+I654)*M652,0)","v":1725},{"$f":"H651+I654+J654","v":59225},null,null,"Age Defined",null,{"$f":"IF($E$2=\"Male\",A644,IF($E$2=\"Female\",A651,IF($E$2=\"Senior Citizen\",A658,A665)))","v":"(below 65 years)"}]
[{"$f":"B654+1","v":250001},null,0.3,{"$f":"B654","v":250000},{"$f":"IF(J652=0,0,E654)","v":20500},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$2=\"Male\",M649,IF($E$2=\"Female\",M656,IF($E$2=\"Senior Citizen\",M663,M670)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H649","v":1000000},{"$f":"IF(H652>H656,H652-H656,0)","v":0},{"$f":"IF(I656>0,ROUND(I656*I652,0),0)","v":0},{"$f":"I656-J656","v":0},{"$f":"IF(H651>0,ROUND(H651*L652,0),0)","v":0},{"$f":"IF(K656>L656,0,L656-K656)","v":0},"Tax Due",null,{"$f":"IF($E$2=\"Male\",K647,IF($E$2=\"Female\",K654,IF($E$2=\"Senior Citizen\",K661,K668)))","v":59225}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,195000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H659,A659:C663,3)","v":0.3},{"$f":"INDEX(D659:D663,MATCH(I659,C659:C663,0))","v":250000},{"$f":"INDEX(E659:E663,MATCH(I659,C659:C663,0))","v":11000},{"$f":"IF(H659>H663,VLOOKUP(H659,A659:F663,6),0)","v":0},{"$f":"VLOOKUP(H659,A659:G663,7)","v":0.03}]
[{"$f":"B659+1","v":195001},250000,0.2,{"$f":"B659","v":195000},{"$f":"(B660-B659)*C660","v":11000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B660+1","v":250001},null,0.3,{"$f":"B660","v":250000},{"$f":"IF(J659=0,0,E660)","v":11000},0.1,0.03,{"$f":"IF(I659=C663,E662+ROUND((H659-J659),0)*I659,IF(I659=C662,E661+ROUND((H659-J659)*I659,0),IF(I659=C661,E660+ROUND((H659-J659)*I659,0),IF(I659=C660,E659+ROUND((H659-J659)*I659,0),E658+ROUND((H659-J659)*I659,0)))))","v":153500},{"$f":"MIN(K663:L663)","v":0},{"$f":"ROUND(SUM(H658+I661)*M659,0)","v":1725},{"$f":"H658+I661+J661","v":59225}]
[null,null,null,{"$f":"B661","v":0},{"$f":"IF(J659=0,0,E661)","v":11000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H656","v":1000000},{"$f":"IF(H659>H663,H659-H663,0)","v":0},{"$f":"IF(I663>0,ROUND(I663*I659,0),0)","v":0},{"$f":"I663-J663","v":0},{"$f":"IF(H658>0,ROUND(H658*L659,0),0)","v":0},{"$f":"IF(K663>L663,0,L663-K663)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,195000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H666,A666:C670,3)","v":0.3},{"$f":"INDEX(D666:D670,MATCH(I666,C666:C670,0))","v":250000},{"$f":"INDEX(E666:E670,MATCH(I666,C666:C670,0))","v":11000},{"$f":"IF(H666>H670,VLOOKUP(H666,A666:F670,6),0)","v":0},{"$f":"VLOOKUP(H666,A666:G670,7)","v":0.03}]
[{"$f":"B666+1","v":195001},250000,0.2,{"$f":"B666","v":195000},{"$f":"(B667-B666)*C667","v":11000},0.1,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B667+1","v":250001},null,0.3,{"$f":"B667","v":250000},{"$f":"IF(J666=0,0,E667)","v":11000},0.1,0.03,{"$f":"IF(I666=C670,E669+ROUND((H666-J666),0)*I666,IF(I666=C669,E668+ROUND((H666-J666)*I666,0),IF(I666=C668,E667+ROUND((H666-J666)*I666,0),IF(I666=C667,E666+ROUND((H666-J666)*I666,0),E665+ROUND((H666-J666)*I666,0)))))","v":153500},{"$f":"MIN(K670:L670)","v":0},{"$f":"ROUND(SUM(H665+I668)*M666,0)","v":1725},{"$f":"H665+I668+J668","v":59225}]
[null,null,null,{"$f":"B668","v":0},{"$f":"IF(J666=0,0,E668)","v":11000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H663","v":1000000},{"$f":"IF(H666>H670,H666-H670,0)","v":0},{"$f":"IF(I670>0,ROUND(I670*I666,0),0)","v":0},{"$f":"I670-J670","v":0},{"$f":"IF(H665>0,ROUND(H665*L666,0),0)","v":0},{"$f":"IF(K670>L670,0,L670-K670)","v":0}]
[null,null,2008,{"$f":"C671+1","v":2009}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"F.Year",{"$f":"C671","v":2008},{"$f":"D671","v":2009}]
[0,150000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H674,A674:C678,3)","v":0.3},{"$f":"INDEX(D674:D678,MATCH(I674,C674:C678,0))","v":500000},{"$f":"INDEX(E674:E678,MATCH(I674,C674:C678,0))","v":55000},{"$f":"IF(H674>H678,VLOOKUP(H674,A674:F678,6),0)","v":0},{"$f":"VLOOKUP(H674,A674:G678,7)","v":0.03},0,{"$f":"IF($E$2=\"Male\",B674,IF($E$2=\"Female\",B681,IF($E$2=\"Senior Citizen\",B688,B695)))","v":150000},0]
[{"$f":"B674+1","v":150001},300000,0.1,{"$f":"B674","v":150000},{"$f":"(B675-B674)*C675","v":15000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O674+1","v":150001},300000,0.1]
[{"$f":"B675+1","v":300001},500000,0.2,{"$f":"B675","v":300000},{"$f":"E675+(B676-B675)*C676","v":55000},0,0.03,{"$f":"IF(I674=C678,E677+ROUND((H674-J674),0)*I674,IF(I674=C677,E676+ROUND((H674-J674)*I674,0),IF(I674=C676,E675+ROUND((H674-J674)*I674,0),IF(I674=C675,E674+ROUND((H674-J674)*I674,0),E673+ROUND((H674-J674)*I674,0)))))","v":122500},{"$f":"MIN(K678:L678)","v":0},{"$f":"ROUND(SUM(H673+I676)*M674,0)","v":1725},{"$f":"H673+I676+J676","v":59225},null,null,{"$f":"O675+1","v":300001},500000,0.2]
[{"$f":"B676+1","v":500001},null,0.3,{"$f":"B676","v":500000},{"$f":"IF(J674=0,0,E676)","v":55000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O676+1","v":500001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H674>H678,H674-H678,0)","v":0},{"$f":"IF(I678>0,ROUND(I678*I674,0),0)","v":0},{"$f":"I678-J678","v":0},{"$f":"IF(H673>0,ROUND(H673*L674,0),0)","v":0},{"$f":"IF(K678>L678,0,L678-K678)","v":0},{"$f":"O677+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$2=\"Male\",H676,IF($E$2=\"Female\",H683,IF($E$2=\"Senior Citizen\",H690,H697)))","v":122500}]
["(below 65 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$2=\"Male\",I676,IF($E$2=\"Female\",I683,IF($E$2=\"Senior Citizen\",I690,I697)))","v":0}]
[0,180000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H681,A681:C685,3)","v":0.3},{"$f":"INDEX(D681:D685,MATCH(I681,C681:C685,0))","v":500000},{"$f":"INDEX(E681:E685,MATCH(I681,C681:C685,0))","v":52000},{"$f":"IF(H681>H685,VLOOKUP(H681,A681:F685,6),0)","v":0},{"$f":"VLOOKUP(H681,A681:G685,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$2=\"Male\",J676,IF($E$2=\"Female\",J683,IF($E$2=\"Senior Citizen\",J690,J697)))","v":1725}]
[{"$f":"B681+1","v":180001},300000,0.1,{"$f":"B681","v":180000},{"$f":"(B682-B681)*C682","v":12000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$2=\"Male\",K676,IF($E$2=\"Female\",K683,IF($E$2=\"Senior Citizen\",K690,K697)))","v":59225}]
[{"$f":"B682+1","v":300001},500000,0.2,{"$f":"B682","v":300000},{"$f":"E682+(B683-B682)*C683","v":52000},0,0.03,{"$f":"IF(I681=C685,E684+ROUND((H681-J681),0)*I681,IF(I681=C684,E683+ROUND((H681-J681)*I681,0),IF(I681=C683,E682+ROUND((H681-J681)*I681,0),IF(I681=C682,E681+ROUND((H681-J681)*I681,0),E680+ROUND((H681-J681)*I681,0)))))","v":119500},{"$f":"MIN(K685:L685)","v":0},{"$f":"ROUND(SUM(H680+I683)*M681,0)","v":1725},{"$f":"H680+I683+J683","v":59225},null,null,"Age Defined",null,{"$f":"IF($E$2=\"Male\",A673,IF($E$2=\"Female\",A680,IF($E$2=\"Senior Citizen\",A687,A694)))","v":"(below 65 years)"}]
[{"$f":"B683+1","v":500001},null,0.3,{"$f":"B683","v":500000},{"$f":"IF(J681=0,0,E683)","v":52000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$2=\"Male\",M678,IF($E$2=\"Female\",M685,IF($E$2=\"Senior Citizen\",M692,M699)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H678","v":1000000},{"$f":"IF(H681>H685,H681-H685,0)","v":0},{"$f":"IF(I685>0,ROUND(I685*I681,0),0)","v":0},{"$f":"I685-J685","v":0},{"$f":"IF(H680>0,ROUND(H680*L681,0),0)","v":0},{"$f":"IF(K685>L685,0,L685-K685)","v":0},"Tax Due",null,{"$f":"IF($E$2=\"Male\",K676,IF($E$2=\"Female\",K683,IF($E$2=\"Senior Citizen\",K690,K697)))","v":59225}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,225000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H688,A688:C692,3)","v":0.3},{"$f":"INDEX(D688:D692,MATCH(I688,C688:C692,0))","v":500000},{"$f":"INDEX(E688:E692,MATCH(I688,C688:C692,0))","v":47500},{"$f":"IF(H688>H692,VLOOKUP(H688,A688:F692,6),0)","v":0},{"$f":"VLOOKUP(H688,A688:G692,7)","v":0.03}]
[{"$f":"B688+1","v":225001},300000,0.1,{"$f":"B688","v":225000},{"$f":"(B689-B688)*C689","v":7500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B689+1","v":300001},500000,0.2,{"$f":"B689","v":300000},{"$f":"E689+(B690-B689)*C690","v":47500},0,0.03,{"$f":"IF(I688=C692,E691+ROUND((H688-J688),0)*I688,IF(I688=C691,E690+ROUND((H688-J688)*I688,0),IF(I688=C690,E689+ROUND((H688-J688)*I688,0),IF(I688=C689,E688+ROUND((H688-J688)*I688,0),E687+ROUND((H688-J688)*I688,0)))))","v":115000},{"$f":"MIN(K692:L692)","v":0},{"$f":"ROUND(SUM(H687+I690)*M688,0)","v":1725},{"$f":"H687+I690+J690","v":59225}]
[{"$f":"B690+1","v":500001},null,0.3,{"$f":"B690","v":500000},{"$f":"IF(J688=0,0,E690)","v":47500},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H685","v":1000000},{"$f":"IF(H688>H692,H688-H692,0)","v":0},{"$f":"IF(I692>0,ROUND(I692*I688,0),0)","v":0},{"$f":"I692-J692","v":0},{"$f":"IF(H687>0,ROUND(H687*L688,0),0)","v":0},{"$f":"IF(K692>L692,0,L692-K692)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,225000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H695,A695:C699,3)","v":0.3},{"$f":"INDEX(D695:D699,MATCH(I695,C695:C699,0))","v":500000},{"$f":"INDEX(E695:E699,MATCH(I695,C695:C699,0))","v":47500},{"$f":"IF(H695>H699,VLOOKUP(H695,A695:F699,6),0)","v":0},{"$f":"VLOOKUP(H695,A695:G699,7)","v":0.03}]
[{"$f":"B695+1","v":225001},300000,0.1,{"$f":"B695","v":225000},{"$f":"(B696-B695)*C696","v":7500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B696+1","v":300001},500000,0.2,{"$f":"B696","v":300000},{"$f":"E696+(B697-B696)*C697","v":47500},0,0.03,{"$f":"IF(I695=C699,E698+ROUND((H695-J695),0)*I695,IF(I695=C698,E697+ROUND((H695-J695)*I695,0),IF(I695=C697,E696+ROUND((H695-J695)*I695,0),IF(I695=C696,E695+ROUND((H695-J695)*I695,0),E694+ROUND((H695-J695)*I695,0)))))","v":115000},{"$f":"MIN(K699:L699)","v":0},{"$f":"ROUND(SUM(H694+I697)*M695,0)","v":1725},{"$f":"H694+I697+J697","v":59225}]
[{"$f":"B697+1","v":500001},null,0.3,{"$f":"B697","v":500000},{"$f":"IF(J695=0,0,E697)","v":47500},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H692","v":1000000},{"$f":"IF(H695>H699,H695-H699,0)","v":0},{"$f":"IF(I699>0,ROUND(I699*I695,0),0)","v":0},{"$f":"I699-J699","v":0},{"$f":"IF(H694>0,ROUND(H694*L695,0),0)","v":0},{"$f":"IF(K699>L699,0,L699-K699)","v":0}]
[null,null,2009,{"$f":"C700+1","v":2010}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"F.Year",{"$f":"C700","v":2009},{"$f":"D700","v":2010}]
[0,160000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H703,A703:C707,3)","v":0.3},{"$f":"INDEX(D703:D707,MATCH(I703,C703:C707,0))","v":500000},{"$f":"INDEX(E703:E707,MATCH(I703,C703:C707,0))","v":54000},{"$f":"IF(H703>H707,VLOOKUP(H703,A703:F707,6),0)","v":0},{"$f":"VLOOKUP(H703,A703:G707,7)","v":0.03},0,{"$f":"IF($E$2=\"Male\",B703,IF($E$2=\"Female\",B710,IF($E$2=\"Senior Citizen\",B717,B724)))","v":160000},0]
[{"$f":"B703+1","v":160001},300000,0.1,{"$f":"B703","v":160000},{"$f":"(B704-B703)*C704","v":14000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O703+1","v":160001},300000,0.1]
[{"$f":"B704+1","v":300001},500000,0.2,{"$f":"B704","v":300000},{"$f":"E704+(B705-B704)*C705","v":54000},0,0.03,{"$f":"IF(I703=C707,E706+ROUND((H703-J703),0)*I703,IF(I703=C706,E705+ROUND((H703-J703)*I703,0),IF(I703=C705,E704+ROUND((H703-J703)*I703,0),IF(I703=C704,E703+ROUND((H703-J703)*I703,0),E702+ROUND((H703-J703)*I703,0)))))","v":121500},{"$f":"MIN(K707:L707)","v":0},{"$f":"ROUND(SUM(H702+I705)*M703,0)","v":1725},{"$f":"H702+I705+J705","v":59225},null,null,{"$f":"O704+1","v":300001},500000,0.2]
[{"$f":"B705+1","v":500001},null,0.3,{"$f":"B705","v":500000},{"$f":"IF(J703=0,0,E705)","v":54000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O705+1","v":500001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H703>H707,H703-H707,0)","v":725000},{"$f":"IF(I707>0,ROUND(I707*I703,0),0)","v":217500},{"$f":"I707-J707","v":507500},{"$f":"IF(H702>0,ROUND(H702*L703,0),0)","v":0},{"$f":"IF(K707>L707,0,L707-K707)","v":0},{"$f":"O706+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$2=\"Male\",H705,IF($E$2=\"Female\",H712,IF($E$2=\"Senior Citizen\",H719,H726)))","v":121500}]
["(below 65 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$2=\"Male\",I705,IF($E$2=\"Female\",I712,IF($E$2=\"Senior Citizen\",I719,I726)))","v":0}]
[0,190000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H710,A710:C714,3)","v":0.3},{"$f":"INDEX(D710:D714,MATCH(I710,C710:C714,0))","v":500000},{"$f":"INDEX(E710:E714,MATCH(I710,C710:C714,0))","v":51000},{"$f":"IF(H710>H714,VLOOKUP(H710,A710:F714,6),0)","v":0},{"$f":"VLOOKUP(H710,A710:G714,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$2=\"Male\",J705,IF($E$2=\"Female\",J712,IF($E$2=\"Senior Citizen\",J719,J726)))","v":1725}]
[{"$f":"B710+1","v":190001},300000,0.1,{"$f":"B710","v":190000},{"$f":"(B711-B710)*C711","v":11000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$2=\"Male\",K705,IF($E$2=\"Female\",K712,IF($E$2=\"Senior Citizen\",K719,K726)))","v":59225}]
[{"$f":"B711+1","v":300001},500000,0.2,{"$f":"B711","v":300000},{"$f":"E711+(B712-B711)*C712","v":51000},0,0.03,{"$f":"IF(I710=C714,E713+ROUND((H710-J710),0)*I710,IF(I710=C713,E712+ROUND((H710-J710)*I710,0),IF(I710=C712,E711+ROUND((H710-J710)*I710,0),IF(I710=C711,E710+ROUND((H710-J710)*I710,0),E709+ROUND((H710-J710)*I710,0)))))","v":118500},{"$f":"MIN(K714:L714)","v":0},{"$f":"ROUND(SUM(H709+I712)*M710,0)","v":1725},{"$f":"H709+I712+J712","v":59225},null,null,"Age Defined",null,{"$f":"IF($E$2=\"Male\",A702,IF($E$2=\"Female\",A709,IF($E$2=\"Senior Citizen\",A716,A723)))","v":"(below 65 years)"}]
[{"$f":"B712+1","v":500001},null,0.3,{"$f":"B712","v":500000},{"$f":"IF(J710=0,0,E712)","v":51000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$2=\"Male\",M707,IF($E$2=\"Female\",M714,IF($E$2=\"Senior Citizen\",M721,M728)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H707","v":0},{"$f":"IF(H710>H714,H710-H714,0)","v":725000},{"$f":"IF(I714>0,ROUND(I714*I710,0),0)","v":217500},{"$f":"I714-J714","v":507500},{"$f":"IF(H709>0,ROUND(H709*L710,0),0)","v":0},{"$f":"IF(K714>L714,0,L714-K714)","v":0},"Tax Due",null,{"$f":"IF($E$2=\"Male\",K705,IF($E$2=\"Female\",K712,IF($E$2=\"Senior Citizen\",K719,K726)))","v":59225}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,240000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H717,A717:C721,3)","v":0.3},{"$f":"INDEX(D717:D721,MATCH(I717,C717:C721,0))","v":500000},{"$f":"INDEX(E717:E721,MATCH(I717,C717:C721,0))","v":46000},{"$f":"IF(H717>H721,VLOOKUP(H717,A717:F721,6),0)","v":0},{"$f":"VLOOKUP(H717,A717:G721,7)","v":0.03}]
[{"$f":"B717+1","v":240001},300000,0.1,{"$f":"B717","v":240000},{"$f":"(B718-B717)*C718","v":6000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B718+1","v":300001},500000,0.2,{"$f":"B718","v":300000},{"$f":"E718+(B719-B718)*C719","v":46000},0,0.03,{"$f":"IF(I717=C721,E720+ROUND((H717-J717),0)*I717,IF(I717=C720,E719+ROUND((H717-J717)*I717,0),IF(I717=C719,E718+ROUND((H717-J717)*I717,0),IF(I717=C718,E717+ROUND((H717-J717)*I717,0),E716+ROUND((H717-J717)*I717,0)))))","v":113500},{"$f":"MIN(K721:L721)","v":0},{"$f":"ROUND(SUM(H716+I719)*M717,0)","v":1725},{"$f":"H716+I719+J719","v":59225}]
[{"$f":"B719+1","v":500001},null,0.3,{"$f":"B719","v":500000},{"$f":"IF(J717=0,0,E719)","v":46000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H714","v":0},{"$f":"IF(H717>H721,H717-H721,0)","v":725000},{"$f":"IF(I721>0,ROUND(I721*I717,0),0)","v":217500},{"$f":"I721-J721","v":507500},{"$f":"IF(H716>0,ROUND(H716*L717,0),0)","v":0},{"$f":"IF(K721>L721,0,L721-K721)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,240000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H724,A724:C728,3)","v":0.3},{"$f":"INDEX(D724:D728,MATCH(I724,C724:C728,0))","v":500000},{"$f":"INDEX(E724:E728,MATCH(I724,C724:C728,0))","v":46000},{"$f":"IF(H724>H728,VLOOKUP(H724,A724:F728,6),0)","v":0},{"$f":"VLOOKUP(H724,A724:G728,7)","v":0.03}]
[{"$f":"B724+1","v":240001},300000,0.1,{"$f":"B724","v":240000},{"$f":"(B725-B724)*C725","v":6000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B725+1","v":300001},500000,0.2,{"$f":"B725","v":300000},{"$f":"E725+(B726-B725)*C726","v":46000},0,0.03,{"$f":"IF(I724=C728,E727+ROUND((H724-J724),0)*I724,IF(I724=C727,E726+ROUND((H724-J724)*I724,0),IF(I724=C726,E725+ROUND((H724-J724)*I724,0),IF(I724=C725,E724+ROUND((H724-J724)*I724,0),E723+ROUND((H724-J724)*I724,0)))))","v":113500},{"$f":"MIN(K728:L728)","v":0},{"$f":"ROUND(SUM(H723+I726)*M724,0)","v":1725},{"$f":"H723+I726+J726","v":59225}]
[{"$f":"B726+1","v":500001},null,0.3,{"$f":"B726","v":500000},{"$f":"IF(J724=0,0,E726)","v":46000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H721","v":0},{"$f":"IF(H724>H728,H724-H728,0)","v":725000},{"$f":"IF(I728>0,ROUND(I728*I724,0),0)","v":217500},{"$f":"I728-J728","v":507500},{"$f":"IF(H723>0,ROUND(H723*L724,0),0)","v":0},{"$f":"IF(K728>L728,0,L728-K728)","v":0}]
[null,null,2010,{"$f":"C729+1","v":2011}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"F.Year",{"$f":"C729","v":2010},{"$f":"D729","v":2011}]
[0,160000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H732,A732:C736,3)","v":0.2},{"$f":"INDEX(D732:D736,MATCH(I732,C732:C736,0))","v":500000},{"$f":"INDEX(E732:E736,MATCH(I732,C732:C736,0))","v":94000},{"$f":"IF(H732>H736,VLOOKUP(H732,A732:F736,6),0)","v":0},{"$f":"VLOOKUP(H732,A732:G736,7)","v":0.03},0,{"$f":"IF($E$2=\"Male\",B732,IF($E$2=\"Female\",B739,IF($E$2=\"Senior Citizen\",B746,B753)))","v":160000},0]
[{"$f":"B732+1","v":160001},500000,0.1,{"$f":"B732","v":160000},{"$f":"(B733-B732)*C733","v":34000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O732+1","v":160001},500000,0.1]
[{"$f":"B733+1","v":500001},800000,0.2,{"$f":"B733","v":500000},{"$f":"E733+(B734-B733)*C734","v":94000},0,0.03,{"$f":"IF(I732=C736,E735+ROUND((H732-J732),0)*I732,IF(I732=C735,E734+ROUND((H732-J732)*I732,0),IF(I732=C734,E733+ROUND((H732-J732)*I732,0),IF(I732=C733,E732+ROUND((H732-J732)*I732,0),E731+ROUND((H732-J732)*I732,0)))))","v":79000},{"$f":"MIN(K736:L736)","v":0},{"$f":"ROUND(SUM(H731+I734)*M732,0)","v":1725},{"$f":"H731+I734+J734","v":59225},null,null,{"$f":"O733+1","v":500001},800000,0.2]
[{"$f":"B734+1","v":800001},null,0.3,{"$f":"B734","v":800000},{"$f":"IF(J732=0,0,E734)","v":94000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O734+1","v":800001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H732>H736,H732-H736,0)","v":725000},{"$f":"IF(I736>0,ROUND(I736*I732,0),0)","v":145000},{"$f":"I736-J736","v":580000},{"$f":"IF(H731>0,ROUND(H731*L732,0),0)","v":0},{"$f":"IF(K736>L736,0,L736-K736)","v":0},{"$f":"O735+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$2=\"Male\",H734,IF($E$2=\"Female\",H741,IF($E$2=\"Senior Citizen\",H748,H755)))","v":79000}]
["(below 65 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$2=\"Male\",I734,IF($E$2=\"Female\",I741,IF($E$2=\"Senior Citizen\",I748,I755)))","v":0}]
[0,190000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H739,A739:C743,3)","v":0.2},{"$f":"INDEX(D739:D743,MATCH(I739,C739:C743,0))","v":500000},{"$f":"INDEX(E739:E743,MATCH(I739,C739:C743,0))","v":91000},{"$f":"IF(H739>H743,VLOOKUP(H739,A739:F743,6),0)","v":0},{"$f":"VLOOKUP(H739,A739:G743,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$2=\"Male\",J734,IF($E$2=\"Female\",J741,IF($E$2=\"Senior Citizen\",J748,J755)))","v":1725}]
[{"$f":"B739+1","v":190001},500000,0.1,{"$f":"B739","v":190000},{"$f":"(B740-B739)*C740","v":31000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$2=\"Male\",K734,IF($E$2=\"Female\",K741,IF($E$2=\"Senior Citizen\",K748,K755)))","v":59225}]
[{"$f":"B740+1","v":500001},800000,0.2,{"$f":"B740","v":500000},{"$f":"E740+(B741-B740)*C741","v":91000},0,0.03,{"$f":"IF(I739=C743,E742+ROUND((H739-J739),0)*I739,IF(I739=C742,E741+ROUND((H739-J739)*I739,0),IF(I739=C741,E740+ROUND((H739-J739)*I739,0),IF(I739=C740,E739+ROUND((H739-J739)*I739,0),E738+ROUND((H739-J739)*I739,0)))))","v":76000},{"$f":"MIN(K743:L743)","v":0},{"$f":"ROUND(SUM(H738+I741)*M739,0)","v":1725},{"$f":"H738+I741+J741","v":59225},null,null,"Age Defined",null,{"$f":"IF($E$2=\"Male\",A731,IF($E$2=\"Female\",A738,IF($E$2=\"Senior Citizen\",A745,A752)))","v":"(below 65 years)"}]
[{"$f":"B741+1","v":800001},null,0.3,{"$f":"B741","v":800000},{"$f":"IF(J739=0,0,E741)","v":91000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$2=\"Male\",M736,IF($E$2=\"Female\",M743,IF($E$2=\"Senior Citizen\",M750,M757)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H736","v":0},{"$f":"IF(H739>H743,H739-H743,0)","v":725000},{"$f":"IF(I743>0,ROUND(I743*I739,0),0)","v":145000},{"$f":"I743-J743","v":580000},{"$f":"IF(H738>0,ROUND(H738*L739,0),0)","v":0},{"$f":"IF(K743>L743,0,L743-K743)","v":0},"Tax Due",null,{"$f":"IF($E$2=\"Male\",K734,IF($E$2=\"Female\",K741,IF($E$2=\"Senior Citizen\",K748,K755)))","v":59225}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,240000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H746,A746:C750,3)","v":0.2},{"$f":"INDEX(D746:D750,MATCH(I746,C746:C750,0))","v":500000},{"$f":"INDEX(E746:E750,MATCH(I746,C746:C750,0))","v":86000},{"$f":"IF(H746>H750,VLOOKUP(H746,A746:F750,6),0)","v":0},{"$f":"VLOOKUP(H746,A746:G750,7)","v":0.03}]
[{"$f":"B746+1","v":240001},500000,0.1,{"$f":"B746","v":240000},{"$f":"(B747-B746)*C747","v":26000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B747+1","v":500001},800000,0.2,{"$f":"B747","v":500000},{"$f":"E747+(B748-B747)*C748","v":86000},0,0.03,{"$f":"IF(I746=C750,E749+ROUND((H746-J746),0)*I746,IF(I746=C749,E748+ROUND((H746-J746)*I746,0),IF(I746=C748,E747+ROUND((H746-J746)*I746,0),IF(I746=C747,E746+ROUND((H746-J746)*I746,0),E745+ROUND((H746-J746)*I746,0)))))","v":71000},{"$f":"MIN(K750:L750)","v":0},{"$f":"ROUND(SUM(H745+I748)*M746,0)","v":1725},{"$f":"H745+I748+J748","v":59225}]
[{"$f":"B748+1","v":800001},null,0.3,{"$f":"B748","v":800000},{"$f":"IF(J746=0,0,E748)","v":86000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H743","v":0},{"$f":"IF(H746>H750,H746-H750,0)","v":725000},{"$f":"IF(I750>0,ROUND(I750*I746,0),0)","v":145000},{"$f":"I750-J750","v":580000},{"$f":"IF(H745>0,ROUND(H745*L746,0),0)","v":0},{"$f":"IF(K750>L750,0,L750-K750)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,240000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H753,A753:C757,3)","v":0.2},{"$f":"INDEX(D753:D757,MATCH(I753,C753:C757,0))","v":500000},{"$f":"INDEX(E753:E757,MATCH(I753,C753:C757,0))","v":86000},{"$f":"IF(H753>H757,VLOOKUP(H753,A753:F757,6),0)","v":0},{"$f":"VLOOKUP(H753,A753:G757,7)","v":0.03}]
[{"$f":"B753+1","v":240001},500000,0.1,{"$f":"B753","v":240000},{"$f":"(B754-B753)*C754","v":26000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B754+1","v":500001},800000,0.2,{"$f":"B754","v":500000},{"$f":"E754+(B755-B754)*C755","v":86000},0,0.03,{"$f":"IF(I753=C757,E756+ROUND((H753-J753),0)*I753,IF(I753=C756,E755+ROUND((H753-J753)*I753,0),IF(I753=C755,E754+ROUND((H753-J753)*I753,0),IF(I753=C754,E753+ROUND((H753-J753)*I753,0),E752+ROUND((H753-J753)*I753,0)))))","v":71000},{"$f":"MIN(K757:L757)","v":0},{"$f":"ROUND(SUM(H752+I755)*M753,0)","v":1725},{"$f":"H752+I755+J755","v":59225}]
[{"$f":"B755+1","v":800001},null,0.3,{"$f":"B755","v":800000},{"$f":"IF(J753=0,0,E755)","v":86000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H750","v":0},{"$f":"IF(H753>H757,H753-H757,0)","v":725000},{"$f":"IF(I757>0,ROUND(I757*I753,0),0)","v":145000},{"$f":"I757-J757","v":580000},{"$f":"IF(H752>0,ROUND(H752*L753,0),0)","v":0},{"$f":"IF(K757>L757,0,L757-K757)","v":0}]
[null,null,2011,{"$f":"C758+1","v":2012}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 60 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"F.Year",{"$f":"C758","v":2011},{"$f":"D758","v":2012}]
[0,180000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H761,A761:C765,3)","v":0.2},{"$f":"INDEX(D761:D765,MATCH(I761,C761:C765,0))","v":500000},{"$f":"INDEX(E761:E765,MATCH(I761,C761:C765,0))","v":92000},{"$f":"IF(H761>H765,VLOOKUP(H761,A761:F765,6),0)","v":0},{"$f":"VLOOKUP(H761,A761:G765,7)","v":0.03},0,{"$f":"IF($E$2=\"Male\",B761,IF($E$2=\"Female\",B768,IF($E$2=\"Senior Citizen\",B775,B782)))","v":180000},0]
[{"$f":"B761+1","v":180001},500000,0.1,{"$f":"B761","v":180000},{"$f":"(B762-B761)*C762","v":32000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O761+1","v":180001},500000,0.1]
[{"$f":"B762+1","v":500001},800000,0.2,{"$f":"B762","v":500000},{"$f":"E762+(B763-B762)*C763","v":92000},0,0.03,{"$f":"IF(I761=C765,E764+ROUND((H761-J761),0)*I761,IF(I761=C764,E763+ROUND((H761-J761)*I761,0),IF(I761=C763,E762+ROUND((H761-J761)*I761,0),IF(I761=C762,E761+ROUND((H761-J761)*I761,0),E760+ROUND((H761-J761)*I761,0)))))","v":77000},{"$f":"MIN(K765:L765)","v":0},{"$f":"ROUND(SUM(H760+I763)*M761,0)","v":1725},{"$f":"H760+I763+J763","v":59225},null,null,{"$f":"O762+1","v":500001},800000,0.2]
[{"$f":"B763+1","v":800001},null,0.3,{"$f":"B763","v":800000},{"$f":"IF(J761=0,0,E763)","v":92000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O763+1","v":800001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H761>H765,H761-H765,0)","v":725000},{"$f":"IF(I765>0,ROUND(I765*I761,0),0)","v":145000},{"$f":"I765-J765","v":580000},{"$f":"IF(H760>0,ROUND(H760*L761,0),0)","v":0},{"$f":"IF(K765>L765,0,L765-K765)","v":0},{"$f":"O764+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$2=\"Male\",H763,IF($E$2=\"Female\",H770,IF($E$2=\"Senior Citizen\",H777,H784)))","v":77000}]
["(below 60 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$2=\"Male\",I763,IF($E$2=\"Female\",I770,IF($E$2=\"Senior Citizen\",I777,I784)))","v":0}]
[0,190000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H768,A768:C772,3)","v":0.2},{"$f":"INDEX(D768:D772,MATCH(I768,C768:C772,0))","v":500000},{"$f":"INDEX(E768:E772,MATCH(I768,C768:C772,0))","v":91000},{"$f":"IF(H768>H772,VLOOKUP(H768,A768:F772,6),0)","v":0},{"$f":"VLOOKUP(H768,A768:G772,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$2=\"Male\",J763,IF($E$2=\"Female\",J770,IF($E$2=\"Senior Citizen\",J777,J784)))","v":1725}]
[{"$f":"B768+1","v":190001},500000,0.1,{"$f":"B768","v":190000},{"$f":"(B769-B768)*C769","v":31000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$2=\"Male\",K763,IF($E$2=\"Female\",K770,IF($E$2=\"Senior Citizen\",K777,K784)))","v":59225}]
[{"$f":"B769+1","v":500001},800000,0.2,{"$f":"B769","v":500000},{"$f":"E769+(B770-B769)*C770","v":91000},0,0.03,{"$f":"IF(I768=C772,E771+ROUND((H768-J768),0)*I768,IF(I768=C771,E770+ROUND((H768-J768)*I768,0),IF(I768=C770,E769+ROUND((H768-J768)*I768,0),IF(I768=C769,E768+ROUND((H768-J768)*I768,0),E767+ROUND((H768-J768)*I768,0)))))","v":76000},{"$f":"MIN(K772:L772)","v":0},{"$f":"ROUND(SUM(H767+I770)*M768,0)","v":1725},{"$f":"H767+I770+J770","v":59225},null,null,"Age Defined",null,{"$f":"IF($E$2=\"Male\",A760,IF($E$2=\"Female\",A767,IF($E$2=\"Senior Citizen\",A774,A781)))","v":"(below 60 years)"}]
[{"$f":"B770+1","v":800001},null,0.3,{"$f":"B770","v":800000},{"$f":"IF(J768=0,0,E770)","v":91000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$2=\"Male\",M765,IF($E$2=\"Female\",M772,IF($E$2=\"Senior Citizen\",M779,M786)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H765","v":0},{"$f":"IF(H768>H772,H768-H772,0)","v":725000},{"$f":"IF(I772>0,ROUND(I772*I768,0),0)","v":145000},{"$f":"I772-J772","v":580000},{"$f":"IF(H767>0,ROUND(H767*L768,0),0)","v":0},{"$f":"IF(K772>L772,0,L772-K772)","v":0},"Tax Due",null,{"$f":"IF($E$2=\"Male\",K763,IF($E$2=\"Female\",K770,IF($E$2=\"Senior Citizen\",K777,K784)))","v":59225}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(>60,<80))",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,250000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H775,A775:C779,3)","v":0.2},{"$f":"INDEX(D775:D779,MATCH(I775,C775:C779,0))","v":500000},{"$f":"INDEX(E775:E779,MATCH(I775,C775:C779,0))","v":85000},{"$f":"IF(H775>H779,VLOOKUP(H775,A775:F779,6),0)","v":0},{"$f":"VLOOKUP(H775,A775:G779,7)","v":0.03}]
[{"$f":"B775+1","v":250001},500000,0.1,{"$f":"B775","v":250000},{"$f":"(B776-B775)*C776","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B776+1","v":500001},800000,0.2,{"$f":"B776","v":500000},{"$f":"E776+(B777-B776)*C777","v":85000},0,0.03,{"$f":"IF(I775=C779,E778+ROUND((H775-J775),0)*I775,IF(I775=C778,E777+ROUND((H775-J775)*I775,0),IF(I775=C777,E776+ROUND((H775-J775)*I775,0),IF(I775=C776,E775+ROUND((H775-J775)*I775,0),E774+ROUND((H775-J775)*I775,0)))))","v":70000},{"$f":"MIN(K779:L779)","v":0},{"$f":"ROUND(SUM(H774+I777)*M775,0)","v":1725},{"$f":"H774+I777+J777","v":59225}]
[{"$f":"B777+1","v":800001},null,0.3,{"$f":"B777","v":800000},{"$f":"IF(J775=0,0,E777)","v":85000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H772","v":0},{"$f":"IF(H775>H779,H775-H779,0)","v":725000},{"$f":"IF(I779>0,ROUND(I779*I775,0),0)","v":145000},{"$f":"I779-J779","v":580000},{"$f":"IF(H774>0,ROUND(H774*L775,0),0)","v":0},{"$f":"IF(K779>L779,0,L779-K779)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,500000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H782,A782:C786,3)","v":0.2},{"$f":"INDEX(D782:D786,MATCH(I782,C782:C786,0))","v":500000},{"$f":"INDEX(E782:E786,MATCH(I782,C782:C786,0))","v":60000},{"$f":"IF(H782>H786,VLOOKUP(H782,A782:F786,6),0)","v":0},{"$f":"VLOOKUP(H782,A782:G786,7)","v":0.03}]
[{"$f":"B782+1","v":500001},800000,0.2,{"$f":"B782","v":500000},{"$f":"(B783-B782)*C783","v":60000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B783+1","v":800001},null,0.3,{"$f":"B783","v":800000},{"$f":"IF(J782=0,0,E783)","v":60000},0,0.03,{"$f":"IF(I782=C786,E785+ROUND((H782-J782),0)*I782,IF(I782=C785,E784+ROUND((H782-J782)*I782,0),IF(I782=C784,E783+ROUND((H782-J782)*I782,0),IF(I782=C783,E782+ROUND((H782-J782)*I782,0),E781+ROUND((H782-J782)*I782,0)))))","v":45000},{"$f":"MIN(K786:L786)","v":0},{"$f":"ROUND(SUM(H781+I784)*M782,0)","v":1725},{"$f":"H781+I784+J784","v":59225}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H779","v":0},{"$f":"IF(H782>H786,H782-H786,0)","v":725000},{"$f":"IF(I786>0,ROUND(I786*I782,0),0)","v":145000},{"$f":"I786-J786","v":580000},{"$f":"IF(H781>0,ROUND(H781*L782,0),0)","v":0},{"$f":"IF(K786>L786,0,L786-K786)","v":0}]
[null,null,2012,{"$f":"C787+1","v":2013}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"F.Year",{"$f":"C787","v":2012},{"$f":"D787","v":2013}]
[0,200000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H790,A790:C794,3)","v":0.2},{"$f":"INDEX(D790:D794,MATCH(I790,C790:C794,0))","v":500000},{"$f":"INDEX(E790:E794,MATCH(I790,C790:C794,0))","v":130000},{"$f":"IF(H790>H794,VLOOKUP(H790,A790:F794,6),0)","v":0},{"$f":"VLOOKUP(H790,A790:G794,7)","v":0.03},0,{"$f":"IF($E$2=\"Male\",B790,IF($E$2=\"Female\",B797,IF($E$2=\"Senior Citizen\",B804,B811)))","v":200000},0]
[{"$f":"B790+1","v":200001},500000,0.1,{"$f":"B790","v":200000},{"$f":"(B791-B790)*C791","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O790+1","v":200001},500000,0.1]
[{"$f":"B791+1","v":500001},1000000,0.2,{"$f":"B791","v":500000},{"$f":"E791+(B792-B791)*C792","v":130000},0,0.03,{"$f":"IF(I790=C794,E793+ROUND((H790-J790),0)*I790,IF(I790=C793,E792+ROUND((H790-J790)*I790,0),IF(I790=C792,E791+ROUND((H790-J790)*I790,0),IF(I790=C791,E790+ROUND((H790-J790)*I790,0),E789+ROUND((H790-J790)*I790,0)))))","v":75000},{"$f":"MIN(K794:L794)","v":0},{"$f":"ROUND(SUM(H789+I792)*M790,0)","v":1725},{"$f":"H789+I792+J792","v":59225},null,null,{"$f":"O791+1","v":500001},1000000,0.2]
[{"$f":"B792+1","v":1000001},null,0.3,{"$f":"B792","v":1000000},{"$f":"IF(J790=0,0,E792)","v":130000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O792+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H790>H794,H790-H794,0)","v":725000},{"$f":"IF(I794>0,ROUND(I794*I790,0),0)","v":145000},{"$f":"I794-J794","v":580000},{"$f":"IF(H789>0,ROUND(H789*L790,0),0)","v":0},{"$f":"IF(K794>L794,0,L794-K794)","v":0},{"$f":"O793+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$2=\"Male\",H792,IF($E$2=\"Female\",H799,IF($E$2=\"Senior Citizen\",H806,H813)))","v":75000}]
["(below 65 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$2=\"Male\",I792,IF($E$2=\"Female\",I799,IF($E$2=\"Senior Citizen\",I806,I813)))","v":0}]
[0,200000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H797,A797:C801,3)","v":0.2},{"$f":"INDEX(D797:D801,MATCH(I797,C797:C801,0))","v":500000},{"$f":"INDEX(E797:E801,MATCH(I797,C797:C801,0))","v":130000},{"$f":"IF(H797>H801,VLOOKUP(H797,A797:F801,6),0)","v":0},{"$f":"VLOOKUP(H797,A797:G801,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$2=\"Male\",J792,IF($E$2=\"Female\",J799,IF($E$2=\"Senior Citizen\",J806,J813)))","v":1725}]
[{"$f":"B797+1","v":200001},500000,0.1,{"$f":"B797","v":200000},{"$f":"(B798-B797)*C798","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$2=\"Male\",K792,IF($E$2=\"Female\",K799,IF($E$2=\"Senior Citizen\",K806,K813)))","v":59225}]
[{"$f":"B798+1","v":500001},1000000,0.2,{"$f":"B798","v":500000},{"$f":"E798+(B799-B798)*C799","v":130000},0,0.03,{"$f":"IF(I797=C801,E800+ROUND((H797-J797),0)*I797,IF(I797=C800,E799+ROUND((H797-J797)*I797,0),IF(I797=C799,E798+ROUND((H797-J797)*I797,0),IF(I797=C798,E797+ROUND((H797-J797)*I797,0),E796+ROUND((H797-J797)*I797,0)))))","v":75000},{"$f":"MIN(K801:L801)","v":0},{"$f":"ROUND(SUM(H796+I799)*M797,0)","v":1725},{"$f":"H796+I799+J799","v":59225},null,null,"Age Defined",null,{"$f":"IF($E$2=\"Male\",A789,IF($E$2=\"Female\",A796,IF($E$2=\"Senior Citizen\",A803,A810)))","v":"(below 65 years)"}]
[{"$f":"B799+1","v":1000001},null,0.3,{"$f":"B799","v":1000000},{"$f":"IF(J797=0,0,E799)","v":130000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$2=\"Male\",M794,IF($E$2=\"Female\",M801,IF($E$2=\"Senior Citizen\",M808,M815)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H794","v":0},{"$f":"IF(H797>H801,H797-H801,0)","v":725000},{"$f":"IF(I801>0,ROUND(I801*I797,0),0)","v":145000},{"$f":"I801-J801","v":580000},{"$f":"IF(H796>0,ROUND(H796*L797,0),0)","v":0},{"$f":"IF(K801>L801,0,L801-K801)","v":0},"Tax Due",null,{"$f":"IF($E$2=\"Male\",K792,IF($E$2=\"Female\",K799,IF($E$2=\"Senior Citizen\",K806,K813)))","v":59225}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,250000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H804,A804:C808,3)","v":0.2},{"$f":"INDEX(D804:D808,MATCH(I804,C804:C808,0))","v":500000},{"$f":"INDEX(E804:E808,MATCH(I804,C804:C808,0))","v":125000},{"$f":"IF(H804>H808,VLOOKUP(H804,A804:F808,6),0)","v":0},{"$f":"VLOOKUP(H804,A804:G808,7)","v":0.03}]
[{"$f":"B804+1","v":250001},500000,0.1,{"$f":"B804","v":250000},{"$f":"(B805-B804)*C805","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B805+1","v":500001},1000000,0.2,{"$f":"B805","v":500000},{"$f":"E805+(B806-B805)*C806","v":125000},0,0.03,{"$f":"IF(I804=C808,E807+ROUND((H804-J804),0)*I804,IF(I804=C807,E806+ROUND((H804-J804)*I804,0),IF(I804=C806,E805+ROUND((H804-J804)*I804,0),IF(I804=C805,E804+ROUND((H804-J804)*I804,0),E803+ROUND((H804-J804)*I804,0)))))","v":70000},{"$f":"MIN(K808:L808)","v":0},{"$f":"ROUND(SUM(H803+I806)*M804,0)","v":1725},{"$f":"H803+I806+J806","v":59225}]
[{"$f":"B806+1","v":1000001},null,0.3,{"$f":"B806","v":1000000},{"$f":"IF(J804=0,0,E806)","v":125000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H801","v":0},{"$f":"IF(H804>H808,H804-H808,0)","v":725000},{"$f":"IF(I808>0,ROUND(I808*I804,0),0)","v":145000},{"$f":"I808-J808","v":580000},{"$f":"IF(H803>0,ROUND(H803*L804,0),0)","v":0},{"$f":"IF(K808>L808,0,L808-K808)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,500000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H811,A811:C815,3)","v":0.2},{"$f":"INDEX(D811:D815,MATCH(I811,C811:C815,0))","v":500000},{"$f":"INDEX(E811:E815,MATCH(I811,C811:C815,0))","v":100000},{"$f":"IF(H811>H815,VLOOKUP(H811,A811:F815,6),0)","v":0},{"$f":"VLOOKUP(H811,A811:G815,7)","v":0.03}]
[{"$f":"B811+1","v":500001},1000000,0.2,{"$f":"B811","v":500000},{"$f":"(B812-B811)*C812","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B812+1","v":1000001},null,0.3,{"$f":"B812","v":1000000},{"$f":"IF(J811=0,0,E812)","v":100000},0,0.03,{"$f":"IF(I811=C815,E814+ROUND((H811-J811),0)*I811,IF(I811=C814,E813+ROUND((H811-J811)*I811,0),IF(I811=C813,E812+ROUND((H811-J811)*I811,0),IF(I811=C812,E811+ROUND((H811-J811)*I811,0),E810+ROUND((H811-J811)*I811,0)))))","v":45000},{"$f":"MIN(K815:L815)","v":0},{"$f":"ROUND(SUM(H810+I813)*M811,0)","v":1725},{"$f":"H810+I813+J813","v":59225}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H808","v":0},{"$f":"IF(H811>H815,H811-H815,0)","v":725000},{"$f":"IF(I815>0,ROUND(I815*I811,0),0)","v":145000},{"$f":"I815-J815","v":580000},{"$f":"IF(H810>0,ROUND(H810*L811,0),0)","v":0},{"$f":"IF(K815>L815,0,L815-K815)","v":0}]
[null,null,2013,{"$f":"C816+1","v":2014}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 60 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"F.Year",{"$f":"C816","v":2013},{"$f":"D816","v":2014}]
[0,200000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H819,A819:C823,3)","v":0.2},{"$f":"INDEX(D819:D823,MATCH(I819,C819:C823,0))","v":500000},{"$f":"INDEX(E819:E823,MATCH(I819,C819:C823,0))","v":130000},{"$f":"IF(H819>H823,VLOOKUP(H819,A819:F823,6),0)","v":0},{"$f":"VLOOKUP(H819,A819:G823,7)","v":0.03},0,{"$f":"IF($E$2=\"Male\",B819,IF($E$2=\"Female\",B826,IF($E$2=\"Senior Citizen\",B833,B840)))","v":200000},0]
[{"$f":"B819+1","v":200001},500000,0.1,{"$f":"B819","v":200000},{"$f":"(B820-B819)*C820","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O819+1","v":200001},500000,0.1]
[{"$f":"B820+1","v":500001},1000000,0.2,{"$f":"B820","v":500000},{"$f":"E820+(B821-B820)*C821","v":130000},0,0.03,{"$f":"IF(I819=C823,E822+ROUND((H819-J819),0)*I819,IF(I819=C822,E821+ROUND((H819-J819)*I819,0),IF(I819=C821,E820+ROUND((H819-J819)*I819,0),IF(I819=C820,E819+ROUND((H819-J819)*I819,0),E818+ROUND((H819-J819)*I819,0)))))","v":75000},{"$f":"MIN(K823:L823)","v":0},{"$f":"ROUND(SUM(H818+I821)*M819,0)","v":1725},{"$f":"H818+I821+J821","v":59225},null,null,{"$f":"O820+1","v":500001},1000000,0.2]
[{"$f":"B821+1","v":1000001},null,0.3,{"$f":"B821","v":1000000},{"$f":"IF(J819=0,0,E821)","v":130000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O821+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,10000000,{"$f":"IF(H819>H823,H819-H823,0)","v":0},{"$f":"IF(I823>0,ROUND(I823*I819,0),0)","v":0},{"$f":"I823-J823","v":0},{"$f":"IF(H818>0,ROUND(H818*L819,0),0)","v":0},{"$f":"IF(K823>L823,0,L823-K823)","v":0},{"$f":"O822+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$2=\"Male\",H821,IF($E$2=\"Female\",H828,IF($E$2=\"Senior Citizen\",H835,H842)))","v":75000}]
["(below 60 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$2=\"Male\",I821,IF($E$2=\"Female\",I828,IF($E$2=\"Senior Citizen\",I835,I842)))","v":0}]
[0,200000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H826,A826:C830,3)","v":0.2},{"$f":"INDEX(D826:D830,MATCH(I826,C826:C830,0))","v":500000},{"$f":"INDEX(E826:E830,MATCH(I826,C826:C830,0))","v":130000},{"$f":"IF(H826>H830,VLOOKUP(H826,A826:F830,6),0)","v":0},{"$f":"VLOOKUP(H826,A826:G830,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$2=\"Male\",J821,IF($E$2=\"Female\",J828,IF($E$2=\"Senior Citizen\",J835,J842)))","v":1725}]
[{"$f":"B826+1","v":200001},500000,0.1,{"$f":"B826","v":200000},{"$f":"(B827-B826)*C827","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$2=\"Male\",K821,IF($E$2=\"Female\",K828,IF($E$2=\"Senior Citizen\",K835,K842)))","v":59225}]
[{"$f":"B827+1","v":500001},1000000,0.2,{"$f":"B827","v":500000},{"$f":"E827+(B828-B827)*C828","v":130000},0,0.03,{"$f":"IF(I826=C830,E829+ROUND((H826-J826),0)*I826,IF(I826=C829,E828+ROUND((H826-J826)*I826,0),IF(I826=C828,E827+ROUND((H826-J826)*I826,0),IF(I826=C827,E826+ROUND((H826-J826)*I826,0),E825+ROUND((H826-J826)*I826,0)))))","v":75000},{"$f":"MIN(K830:L830)","v":0},{"$f":"ROUND(SUM(H825+I828)*M826,0)","v":1725},{"$f":"H825+I828+J828","v":59225},null,null,"Age Defined",null,{"$f":"IF($E$2=\"Male\",A818,IF($E$2=\"Female\",A825,IF($E$2=\"Senior Citizen\",A832,A839)))","v":"(below 60 years)"}]
[{"$f":"B828+1","v":1000001},null,0.3,{"$f":"B828","v":1000000},{"$f":"IF(J826=0,0,E828)","v":130000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$2=\"Male\",M823,IF($E$2=\"Female\",M830,IF($E$2=\"Senior Citizen\",M837,M844)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H823","v":10000000},{"$f":"IF(H826>H830,H826-H830,0)","v":0},{"$f":"IF(I830>0,ROUND(I830*I826,0),0)","v":0},{"$f":"I830-J830","v":0},{"$f":"IF(H825>0,ROUND(H825*L826,0),0)","v":0},{"$f":"IF(K830>L830,0,L830-K830)","v":0},"Tax Due",null,{"$f":"IF($E$2=\"Male\",K821,IF($E$2=\"Female\",K828,IF($E$2=\"Senior Citizen\",K835,K842)))","v":59225}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(>60,<80))",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,250000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H833,A833:C837,3)","v":0.2},{"$f":"INDEX(D833:D837,MATCH(I833,C833:C837,0))","v":500000},{"$f":"INDEX(E833:E837,MATCH(I833,C833:C837,0))","v":125000},{"$f":"IF(H833>H837,VLOOKUP(H833,A833:F837,6),0)","v":0},{"$f":"VLOOKUP(H833,A833:G837,7)","v":0.03}]
[{"$f":"B833+1","v":250001},500000,0.1,{"$f":"B833","v":250000},{"$f":"(B834-B833)*C834","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B834+1","v":500001},1000000,0.2,{"$f":"B834","v":500000},{"$f":"E834+(B835-B834)*C835","v":125000},0,0.03,{"$f":"IF(I833=C837,E836+ROUND((H833-J833),0)*I833,IF(I833=C836,E835+ROUND((H833-J833)*I833,0),IF(I833=C835,E834+ROUND((H833-J833)*I833,0),IF(I833=C834,E833+ROUND((H833-J833)*I833,0),E832+ROUND((H833-J833)*I833,0)))))","v":70000},{"$f":"MIN(K837:L837)","v":0},{"$f":"ROUND(SUM(H832+I835)*M833,0)","v":1725},{"$f":"H832+I835+J835","v":59225}]
[{"$f":"B835+1","v":1000001},null,0.3,{"$f":"B835","v":1000000},{"$f":"IF(J833=0,0,E835)","v":125000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H830","v":10000000},{"$f":"IF(H833>H837,H833-H837,0)","v":0},{"$f":"IF(I837>0,ROUND(I837*I833,0),0)","v":0},{"$f":"I837-J837","v":0},{"$f":"IF(H832>0,ROUND(H832*L833,0),0)","v":0},{"$f":"IF(K837>L837,0,L837-K837)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,500000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H840,A840:C844,3)","v":0.2},{"$f":"INDEX(D840:D844,MATCH(I840,C840:C844,0))","v":500000},{"$f":"INDEX(E840:E844,MATCH(I840,C840:C844,0))","v":100000},{"$f":"IF(H840>H844,VLOOKUP(H840,A840:F844,6),0)","v":0},{"$f":"VLOOKUP(H840,A840:G844,7)","v":0.03}]
[{"$f":"B840+1","v":500001},1000000,0.2,{"$f":"B840","v":500000},{"$f":"(B841-B840)*C841","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B841+1","v":1000001},null,0.3,{"$f":"B841","v":1000000},{"$f":"IF(J840=0,0,E841)","v":100000},0.1,0.03,{"$f":"IF(I840=C844,E843+ROUND((H840-J840),0)*I840,IF(I840=C843,E842+ROUND((H840-J840)*I840,0),IF(I840=C842,E841+ROUND((H840-J840)*I840,0),IF(I840=C841,E840+ROUND((H840-J840)*I840,0),E839+ROUND((H840-J840)*I840,0)))))","v":45000},{"$f":"MIN(K844:L844)","v":0},{"$f":"ROUND(SUM(H839+I842)*M840,0)","v":1725},{"$f":"H839+I842+J842","v":59225}]
[null,null,null,null,null,0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H837","v":10000000},{"$f":"IF(H840>H844,H840-H844,0)","v":0},{"$f":"IF(I844>0,ROUND(I844*I840,0),0)","v":0},{"$f":"I844-J844","v":0},{"$f":"IF(H839>0,ROUND(H839*L840,0),0)","v":0},{"$f":"IF(K844>L844,0,L844-K844)","v":0},null,null,null,{"$f":"H848-J848","v":225000}]
[null,null,2014,{"$f":"C845+1","v":2015}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 60 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"F.Year",{"$f":"C845","v":2014},{"$f":"D845","v":2015}]
[0,250000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H848,A848:C852,3)","v":0.2},{"$f":"INDEX(D848:D852,MATCH(I848,C848:C852,0))","v":500000},{"$f":"INDEX(E848:E852,MATCH(I848,C848:C852,0))","v":125000},{"$f":"IF(H848>H852,VLOOKUP(H848,A848:F852,6),0)","v":0},{"$f":"VLOOKUP(H848,A848:G852,7)","v":0.03},0,{"$f":"IF($E$2=\"Male\",B848,IF($E$2=\"Female\",B855,IF($E$2=\"Senior Citizen\",B862,B869)))","v":250000},0]
[{"$f":"B848+1","v":250001},500000,0.1,{"$f":"B848","v":250000},{"$f":"(B849-B848)*C849","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O848+1","v":250001},500000,0.1]
[{"$f":"B849+1","v":500001},1000000,0.2,{"$f":"B849","v":500000},{"$f":"E849+(B850-B849)*C850","v":125000},0,0.03,{"$f":"IF(I848=C852,E851+ROUND((H848-J848),0)*I848,IF(I848=C851,E850+ROUND((H848-J848)*I848,0),IF(I848=C850,E849+ROUND((H848-J848)*I848,0),IF(I848=C849,E848+ROUND((H848-J848)*I848,0),E847+ROUND((H848-J848)*I848,0)))))","v":70000},{"$f":"MIN(K852:L852)","v":0},{"$f":"ROUND(SUM(H847+I850)*M848,0)","v":1725},{"$f":"H847+I850+J850","v":59225},null,null,{"$f":"O849+1","v":500001},1000000,0.2]
[{"$f":"B850+1","v":1000001},null,0.3,{"$f":"B850","v":1000000},{"$f":"IF(J848=0,0,E850)","v":125000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O850+1","v":1000001},0,0.3,null,"Mar. Relf."]
["Surcharge Limit",null,null,10000000,null,null,null,10000000,{"$f":"IF(H848>H852,H848-H852,0)","v":0},{"$f":"IF(I852>0,ROUND(I852*I848,0),0)","v":0},{"$f":"I852-J852","v":0},{"$f":"IF(H847>0,ROUND(H847*L848,0),0)","v":0},{"$f":"IF(K852>L852,0,L852-K852)","v":0},{"$f":"O851+1","v":1},0,0,null,{"$f":"L852-I850","v":0}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$2=\"Male\",H850,IF($E$2=\"Female\",H857,IF($E$2=\"Senior Citizen\",H864,H871)))","v":70000}]
["(below 60 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$2=\"Male\",I850,IF($E$2=\"Female\",I857,IF($E$2=\"Senior Citizen\",I864,I871)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H855,A855:C859,3)","v":0.2},{"$f":"INDEX(D855:D859,MATCH(I855,C855:C859,0))","v":500000},{"$f":"INDEX(E855:E859,MATCH(I855,C855:C859,0))","v":125000},{"$f":"IF(H855>H859,VLOOKUP(H855,A855:F859,6),0)","v":0},{"$f":"VLOOKUP(H855,A855:G859,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$2=\"Male\",J850,IF($E$2=\"Female\",J857,IF($E$2=\"Senior Citizen\",J864,J871)))","v":1725}]
[{"$f":"B855+1","v":250001},500000,0.1,{"$f":"B855","v":250000},{"$f":"(B856-B855)*C856","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$2=\"Male\",K850,IF($E$2=\"Female\",K857,IF($E$2=\"Senior Citizen\",K864,K871)))","v":59225}]
[{"$f":"B856+1","v":500001},1000000,0.2,{"$f":"B856","v":500000},{"$f":"E856+(B857-B856)*C857","v":125000},0,0.03,{"$f":"IF(I855=C859,E858+ROUND((H855-J855),0)*I855,IF(I855=C858,E857+ROUND((H855-J855)*I855,0),IF(I855=C857,E856+ROUND((H855-J855)*I855,0),IF(I855=C856,E855+ROUND((H855-J855)*I855,0),E854+ROUND((H855-J855)*I855,0)))))","v":70000},{"$f":"MIN(K859:L859)","v":0},{"$f":"ROUND(SUM(H854+I857)*M855,0)","v":1725},{"$f":"H854+I857+J857","v":59225},null,null,"Age Defined",null,{"$f":"IF($E$2=\"Male\",A847,IF($E$2=\"Female\",A854,IF($E$2=\"Senior Citizen\",A861,A868)))","v":"(below 60 years)"}]
[{"$f":"B857+1","v":1000001},null,0.3,{"$f":"B857","v":1000000},{"$f":"IF(J855=0,0,E857)","v":125000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$2=\"Male\",M852,IF($E$2=\"Female\",M859,IF($E$2=\"Senior Citizen\",M866,M873)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H852","v":10000000},{"$f":"IF(H855>H859,H855-H859,0)","v":0},{"$f":"IF(I859>0,ROUND(I859*I855,0),0)","v":0},{"$f":"I859-J859","v":0},{"$f":"IF(H854>0,ROUND(H854*L855,0),0)","v":0},{"$f":"IF(K859>L859,0,L859-K859)","v":0},"Tax Due",null,{"$f":"IF($E$2=\"Male\",K850,IF($E$2=\"Female\",K857,IF($E$2=\"Senior Citizen\",K864,K871)))","v":59225},"diff","nor sur"]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,{"$f":"O860-P860","v":0},{"$f":"L852","v":0}]
["(>60,<80))",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,300000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H862,A862:C866,3)","v":0.2},{"$f":"INDEX(D862:D866,MATCH(I862,C862:C866,0))","v":500000},{"$f":"INDEX(E862:E866,MATCH(I862,C862:C866,0))","v":120000},{"$f":"IF(H862>H866,VLOOKUP(H862,A862:F866,6),0)","v":0},{"$f":"VLOOKUP(H862,A862:G866,7)","v":0.03}]
[{"$f":"B862+1","v":300001},500000,0.1,{"$f":"B862","v":300000},{"$f":"(B863-B862)*C863","v":20000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B863+1","v":500001},1000000,0.2,{"$f":"B863","v":500000},{"$f":"E863+(B864-B863)*C864","v":120000},0,0.03,{"$f":"IF(I862=C866,E865+ROUND((H862-J862),0)*I862,IF(I862=C865,E864+ROUND((H862-J862)*I862,0),IF(I862=C864,E863+ROUND((H862-J862)*I862,0),IF(I862=C863,E862+ROUND((H862-J862)*I862,0),E861+ROUND((H862-J862)*I862,0)))))","v":65000},{"$f":"MIN(K866:L866)","v":0},{"$f":"ROUND(SUM(H861+I864)*M862,0)","v":1725},{"$f":"H861+I864+J864","v":59225}]
[{"$f":"B864+1","v":1000001},null,0.3,{"$f":"B864","v":1000000},{"$f":"IF(J862=0,0,E864)","v":120000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H859","v":10000000},{"$f":"IF(H862>H866,H862-H866,0)","v":0},{"$f":"IF(I866>0,ROUND(I866*I862,0),0)","v":0},{"$f":"I866-J866","v":0},{"$f":"IF(H861>0,ROUND(H861*L862,0),0)","v":0},{"$f":"IF(K866>L866,0,L866-K866)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,500000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H869,A869:C873,3)","v":0.2},{"$f":"INDEX(D869:D873,MATCH(I869,C869:C873,0))","v":500000},{"$f":"INDEX(E869:E873,MATCH(I869,C869:C873,0))","v":100000},{"$f":"IF(H869>H873,VLOOKUP(H869,A869:F873,6),0)","v":0},{"$f":"VLOOKUP(H869,A869:G873,7)","v":0.03}]
[{"$f":"B869+1","v":500001},1000000,0.2,{"$f":"B869","v":500000},{"$f":"(B870-B869)*C870","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B870+1","v":1000001},null,0.3,{"$f":"B870","v":1000000},{"$f":"IF(J869=0,0,E870)","v":100000},0.1,0.03,{"$f":"IF(I869=C873,E872+ROUND((H869-J869),0)*I869,IF(I869=C872,E871+ROUND((H869-J869)*I869,0),IF(I869=C871,E870+ROUND((H869-J869)*I869,0),IF(I869=C870,E869+ROUND((H869-J869)*I869,0),E868+ROUND((H869-J869)*I869,0)))))","v":45000},{"$f":"MIN(K873:L873)","v":0},{"$f":"ROUND(SUM(H868+I871)*M869,0)","v":1725},{"$f":"H868+I871+J871","v":59225}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H866","v":10000000},{"$f":"IF(H869>H873,H869-H873,0)","v":0},{"$f":"IF(I873>0,ROUND(I873*I869,0),0)","v":0},{"$f":"I873-J873","v":0},{"$f":"IF(H868>0,ROUND(H868*L869,0),0)","v":0},{"$f":"IF(K873>L873,0,L873-K873)","v":0}]
[null,null,2015,{"$f":"C874+1","v":2016}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 60 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"F.Year",{"$f":"C874","v":2015},{"$f":"D874","v":2016}]
[0,250000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H877,A877:C881,3)","v":0.2},{"$f":"INDEX(D877:D881,MATCH(I877,C877:C881,0))","v":500000},{"$f":"INDEX(E877:E881,MATCH(I877,C877:C881,0))","v":125000},{"$f":"IF(H877>H881,VLOOKUP(H877,A877:F881,6),0)","v":0},{"$f":"VLOOKUP(H877,A877:G881,7)","v":0.03},0,{"$f":"IF($E$2=\"Male\",B877,IF($E$2=\"Female\",B884,IF($E$2=\"Senior Citizen\",B891,B898)))","v":250000},0]
[{"$f":"B877+1","v":250001},500000,0.1,{"$f":"B877","v":250000},{"$f":"(B878-B877)*C878","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O877+1","v":250001},500000,0.1]
[{"$f":"B878+1","v":500001},1000000,0.2,{"$f":"B878","v":500000},{"$f":"E878+(B879-B878)*C879","v":125000},0,0.03,{"$f":"IF(I877=C881,E880+ROUND((H877-J877),0)*I877,IF(I877=C880,E879+ROUND((H877-J877)*I877,0),IF(I877=C879,E878+ROUND((H877-J877)*I877,0),IF(I877=C878,E877+ROUND((H877-J877)*I877,0),E876+ROUND((H877-J877)*I877,0)))))","v":70000},{"$f":"MIN(K881:L881)","v":0},{"$f":"ROUND(SUM(H876+I879)*M877,0)","v":1725},{"$f":"H876+I879+J879","v":59225},null,null,{"$f":"O878+1","v":500001},1000000,0.2]
[{"$f":"B879+1","v":1000001},null,0.3,{"$f":"B879","v":1000000},{"$f":"IF(J877=0,0,E879)","v":125000},0.12,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O879+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,10000000,{"$f":"IF(H877>H881,H877-H881,0)","v":0},{"$f":"IF(I881>0,ROUND(I881*I877,0),0)","v":0},{"$f":"I881-J881","v":0},{"$f":"IF(H876>0,ROUND(H876*L877,0),0)","v":0},{"$f":"IF(K881>L881,0,L881-K881)","v":0},{"$f":"O880+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$2=\"Male\",H879,IF($E$2=\"Female\",H886,IF($E$2=\"Senior Citizen\",H893,H900)))","v":70000}]
["(below 60 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$2=\"Male\",I879,IF($E$2=\"Female\",I886,IF($E$2=\"Senior Citizen\",I893,I900)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H884,A884:C888,3)","v":0.2},{"$f":"INDEX(D884:D888,MATCH(I884,C884:C888,0))","v":500000},{"$f":"INDEX(E884:E888,MATCH(I884,C884:C888,0))","v":125000},{"$f":"IF(H884>H888,VLOOKUP(H884,A884:F888,6),0)","v":0},{"$f":"VLOOKUP(H884,A884:G888,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$2=\"Male\",J879,IF($E$2=\"Female\",J886,IF($E$2=\"Senior Citizen\",J893,J900)))","v":1725}]
[{"$f":"B884+1","v":250001},500000,0.1,{"$f":"B884","v":250000},{"$f":"(B885-B884)*C885","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$2=\"Male\",K879,IF($E$2=\"Female\",K886,IF($E$2=\"Senior Citizen\",K893,K900)))","v":59225}]
[{"$f":"B885+1","v":500001},1000000,0.2,{"$f":"B885","v":500000},{"$f":"E885+(B886-B885)*C886","v":125000},0,0.03,{"$f":"IF(I884=C888,E887+ROUND((H884-J884),0)*I884,IF(I884=C887,E886+ROUND((H884-J884)*I884,0),IF(I884=C886,E885+ROUND((H884-J884)*I884,0),IF(I884=C885,E884+ROUND((H884-J884)*I884,0),E883+ROUND((H884-J884)*I884,0)))))","v":70000},{"$f":"MIN(K888:L888)","v":0},{"$f":"ROUND(SUM(H883+I886)*M884,0)","v":1725},{"$f":"H883+I886+J886","v":59225},null,null,"Age Defined",null,{"$f":"IF($E$2=\"Male\",A876,IF($E$2=\"Female\",A883,IF($E$2=\"Senior Citizen\",A890,A897)))","v":"(below 60 years)"}]
[{"$f":"B886+1","v":1000001},null,0.3,{"$f":"B886","v":1000000},{"$f":"IF(J884=0,0,E886)","v":125000},0.12,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$2=\"Male\",M881,IF($E$2=\"Female\",M888,IF($E$2=\"Senior Citizen\",M895,M902)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H881","v":10000000},{"$f":"IF(H884>H888,H884-H888,0)","v":0},{"$f":"IF(I888>0,ROUND(I888*I884,0),0)","v":0},{"$f":"I888-J888","v":0},{"$f":"IF(H883>0,ROUND(H883*L884,0),0)","v":0},{"$f":"IF(K888>L888,0,L888-K888)","v":0},"Tax Due",null,{"$f":"IF($E$2=\"Male\",K879,IF($E$2=\"Female\",K886,IF($E$2=\"Senior Citizen\",K893,K900)))","v":59225}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(>60,<80))",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,300000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H891,A891:C895,3)","v":0.2},{"$f":"INDEX(D891:D895,MATCH(I891,C891:C895,0))","v":500000},{"$f":"INDEX(E891:E895,MATCH(I891,C891:C895,0))","v":120000},{"$f":"IF(H891>H895,VLOOKUP(H891,A891:F895,6),0)","v":0},{"$f":"VLOOKUP(H891,A891:G895,7)","v":0.03}]
[{"$f":"B891+1","v":300001},500000,0.1,{"$f":"B891","v":300000},{"$f":"(B892-B891)*C892","v":20000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B892+1","v":500001},1000000,0.2,{"$f":"B892","v":500000},{"$f":"E892+(B893-B892)*C893","v":120000},0,0.03,{"$f":"IF(I891=C895,E894+ROUND((H891-J891),0)*I891,IF(I891=C894,E893+ROUND((H891-J891)*I891,0),IF(I891=C893,E892+ROUND((H891-J891)*I891,0),IF(I891=C892,E891+ROUND((H891-J891)*I891,0),E890+ROUND((H891-J891)*I891,0)))))","v":65000},{"$f":"MIN(K895:L895)","v":0},{"$f":"ROUND(SUM(H890+I893)*M891,0)","v":1725},{"$f":"H890+I893+J893","v":59225}]
[{"$f":"B893+1","v":1000001},null,0.3,{"$f":"B893","v":1000000},{"$f":"IF(J891=0,0,E893)","v":120000},0.12,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H888","v":10000000},{"$f":"IF(H891>H895,H891-H895,0)","v":0},{"$f":"IF(I895>0,ROUND(I895*I891,0),0)","v":0},{"$f":"I895-J895","v":0},{"$f":"IF(H890>0,ROUND(H890*L891,0),0)","v":0},{"$f":"IF(K895>L895,0,L895-K895)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,500000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H898,A898:C902,3)","v":0.2},{"$f":"INDEX(D898:D902,MATCH(I898,C898:C902,0))","v":500000},{"$f":"INDEX(E898:E902,MATCH(I898,C898:C902,0))","v":100000},{"$f":"IF(H898>H902,VLOOKUP(H898,A898:F902,6),0)","v":0},{"$f":"VLOOKUP(H898,A898:G902,7)","v":0.03}]
[{"$f":"B898+1","v":500001},1000000,0.2,{"$f":"B898","v":500000},{"$f":"(B899-B898)*C899","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B899+1","v":1000001},null,0.3,{"$f":"B899","v":1000000},{"$f":"IF(J898=0,0,E899)","v":100000},0.12,0.03,{"$f":"IF(I898=C902,E901+ROUND((H898-J898),0)*I898,IF(I898=C901,E900+ROUND((H898-J898)*I898,0),IF(I898=C900,E899+ROUND((H898-J898)*I898,0),IF(I898=C899,E898+ROUND((H898-J898)*I898,0),E897+ROUND((H898-J898)*I898,0)))))","v":45000},{"$f":"MIN(K902:L902)","v":0},{"$f":"ROUND(SUM(H897+I900)*M898,0)","v":1725},{"$f":"H897+I900+J900","v":59225}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H895","v":10000000},{"$f":"IF(H898>H902,H898-H902,0)","v":0},{"$f":"IF(I902>0,ROUND(I902*I898,0),0)","v":0},{"$f":"I902-J902","v":0},{"$f":"IF(H897>0,ROUND(H897*L898,0),0)","v":0},{"$f":"IF(K902>L902,0,L902-K902)","v":0}]
[null,null,2016,{"$f":"C903+1","v":2017}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 60 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"F.Year",{"$f":"C903","v":2016},{"$f":"D903","v":2017}]
[0,250000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H906,A906:C910,3)","v":0.2},{"$f":"INDEX(D906:D910,MATCH(I906,C906:C910,0))","v":500000},{"$f":"INDEX(E906:E910,MATCH(I906,C906:C910,0))","v":125000},{"$f":"IF(H906>H910,VLOOKUP(H906,A906:F910,6),0)","v":0},{"$f":"VLOOKUP(H906,A906:G910,7)","v":0.03},0,{"$f":"IF($E$2=\"Male\",B906,IF($E$2=\"Female\",B913,IF($E$2=\"Senior Citizen\",B920,B927)))","v":250000},0]
[{"$f":"B906+1","v":250001},500000,0.1,{"$f":"B906","v":250000},{"$f":"(B907-B906)*C907","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O906+1","v":250001},500000,0.1]
[{"$f":"B907+1","v":500001},1000000,0.2,{"$f":"B907","v":500000},{"$f":"E907+(B908-B907)*C908","v":125000},0,0.03,{"$f":"IF(I906=C910,E909+ROUND((H906-J906),0)*I906,IF(I906=C909,E908+ROUND((H906-J906)*I906,0),IF(I906=C908,E907+ROUND((H906-J906)*I906,0),IF(I906=C907,E906+ROUND((H906-J906)*I906,0),E905+ROUND((H906-J906)*I906,0)))))","v":70000},{"$f":"MIN(K910:L910)","v":0},{"$f":"ROUND(SUM(H905+I908)*M906,0)","v":1725},{"$f":"H905+I908+J908","v":59225},null,null,{"$f":"O907+1","v":500001},1000000,0.2]
[{"$f":"B908+1","v":1000001},null,0.3,{"$f":"B908","v":1000000},{"$f":"IF(J906=0,0,E908)","v":125000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O908+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,10000000,{"$f":"IF(H906>H910,H906-H910,0)","v":0},{"$f":"IF(I910>0,ROUND(I910*I906,0),0)","v":0},{"$f":"I910-J910","v":0},{"$f":"IF(H905>0,ROUND(H905*L906,0),0)","v":0},{"$f":"IF(K910>L910,0,L910-K910)","v":0},{"$f":"O909+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$2=\"Male\",H908,IF($E$2=\"Female\",H915,IF($E$2=\"Senior Citizen\",H922,H929)))","v":70000}]
["(below 60 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$2=\"Male\",I908,IF($E$2=\"Female\",I915,IF($E$2=\"Senior Citizen\",I922,I929)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H913,A913:C917,3)","v":0.2},{"$f":"INDEX(D913:D917,MATCH(I913,C913:C917,0))","v":500000},{"$f":"INDEX(E913:E917,MATCH(I913,C913:C917,0))","v":125000},{"$f":"IF(H913>H917,VLOOKUP(H913,A913:F917,6),0)","v":0},{"$f":"VLOOKUP(H913,A913:G917,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$2=\"Male\",J908,IF($E$2=\"Female\",J915,IF($E$2=\"Senior Citizen\",J922,J929)))","v":1725}]
[{"$f":"B913+1","v":250001},500000,0.1,{"$f":"B913","v":250000},{"$f":"(B914-B913)*C914","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$2=\"Male\",K908,IF($E$2=\"Female\",K915,IF($E$2=\"Senior Citizen\",K922,K929)))","v":59225}]
[{"$f":"B914+1","v":500001},1000000,0.2,{"$f":"B914","v":500000},{"$f":"E914+(B915-B914)*C915","v":125000},0,0.03,{"$f":"IF(I913=C917,E916+ROUND((H913-J913),0)*I913,IF(I913=C916,E915+ROUND((H913-J913)*I913,0),IF(I913=C915,E914+ROUND((H913-J913)*I913,0),IF(I913=C914,E913+ROUND((H913-J913)*I913,0),E912+ROUND((H913-J913)*I913,0)))))","v":70000},{"$f":"MIN(K917:L917)","v":0},{"$f":"ROUND(SUM(H912+I915)*M913,0)","v":1725},{"$f":"H912+I915+J915","v":59225},null,null,"Age Defined",null,{"$f":"IF($E$2=\"Male\",A905,IF($E$2=\"Female\",A912,IF($E$2=\"Senior Citizen\",A919,A926)))","v":"(below 60 years)"}]
[{"$f":"B915+1","v":1000001},null,0.3,{"$f":"B915","v":1000000},{"$f":"IF(J913=0,0,E915)","v":125000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$2=\"Male\",M910,IF($E$2=\"Female\",M917,IF($E$2=\"Senior Citizen\",M924,M931)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H910","v":10000000},{"$f":"IF(H913>H917,H913-H917,0)","v":0},{"$f":"IF(I917>0,ROUND(I917*I913,0),0)","v":0},{"$f":"I917-J917","v":0},{"$f":"IF(H912>0,ROUND(H912*L913,0),0)","v":0},{"$f":"IF(K917>L917,0,L917-K917)","v":0},"Tax Due",null,{"$f":"IF($E$2=\"Male\",K908,IF($E$2=\"Female\",K915,IF($E$2=\"Senior Citizen\",K922,K929)))","v":59225}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(>60,<80))",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,300000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H920,A920:C924,3)","v":0.2},{"$f":"INDEX(D920:D924,MATCH(I920,C920:C924,0))","v":500000},{"$f":"INDEX(E920:E924,MATCH(I920,C920:C924,0))","v":120000},{"$f":"IF(H920>H924,VLOOKUP(H920,A920:F924,6),0)","v":0},{"$f":"VLOOKUP(H920,A920:G924,7)","v":0.03}]
[{"$f":"B920+1","v":300001},500000,0.1,{"$f":"B920","v":300000},{"$f":"(B921-B920)*C921","v":20000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B921+1","v":500001},1000000,0.2,{"$f":"B921","v":500000},{"$f":"E921+(B922-B921)*C922","v":120000},0,0.03,{"$f":"IF(I920=C924,E923+ROUND((H920-J920),0)*I920,IF(I920=C923,E922+ROUND((H920-J920)*I920,0),IF(I920=C922,E921+ROUND((H920-J920)*I920,0),IF(I920=C921,E920+ROUND((H920-J920)*I920,0),E919+ROUND((H920-J920)*I920,0)))))","v":65000},{"$f":"MIN(K924:L924)","v":0},{"$f":"ROUND(SUM(H919+I922)*M920,0)","v":1725},{"$f":"H919+I922+J922","v":59225}]
[{"$f":"B922+1","v":1000001},null,0.3,{"$f":"B922","v":1000000},{"$f":"IF(J920=0,0,E922)","v":120000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H917","v":10000000},{"$f":"IF(H920>H924,H920-H924,0)","v":0},{"$f":"IF(I924>0,ROUND(I924*I920,0),0)","v":0},{"$f":"I924-J924","v":0},{"$f":"IF(H919>0,ROUND(H919*L920,0),0)","v":0},{"$f":"IF(K924>L924,0,L924-K924)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,500000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H927,A927:C931,3)","v":0.2},{"$f":"INDEX(D927:D931,MATCH(I927,C927:C931,0))","v":500000},{"$f":"INDEX(E927:E931,MATCH(I927,C927:C931,0))","v":100000},{"$f":"IF(H927>H931,VLOOKUP(H927,A927:F931,6),0)","v":0},{"$f":"VLOOKUP(H927,A927:G931,7)","v":0.03}]
[{"$f":"B927+1","v":500001},1000000,0.2,{"$f":"B927","v":500000},{"$f":"(B928-B927)*C928","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B928+1","v":1000001},null,0.3,{"$f":"B928","v":1000000},{"$f":"IF(J927=0,0,E928)","v":100000},0.15,0.03,{"$f":"IF(I927=C931,E930+ROUND((H927-J927),0)*I927,IF(I927=C930,E929+ROUND((H927-J927)*I927,0),IF(I927=C929,E928+ROUND((H927-J927)*I927,0),IF(I927=C928,E927+ROUND((H927-J927)*I927,0),E926+ROUND((H927-J927)*I927,0)))))","v":45000},{"$f":"MIN(K931:L931)","v":0},{"$f":"ROUND(SUM(H926+I929)*M927,0)","v":1725},{"$f":"H926+I929+J929","v":59225}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H924","v":10000000},{"$f":"IF(H927>H931,H927-H931,0)","v":0},{"$f":"IF(I931>0,ROUND(I931*I927,0),0)","v":0},{"$f":"I931-J931","v":0},{"$f":"IF(H926>0,ROUND(H926*L927,0),0)","v":0},{"$f":"IF(K931>L931,0,L931-K931)","v":0}]
[null,null,2017,{"$f":"C932+1","v":2018}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore"]
["(below 60 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"F.Year",{"$f":"C932","v":2017},{"$f":"D932","v":2018}]
[0,250000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H935,A935:C939,3)","v":0.2},{"$f":"INDEX(D935:D939,MATCH(I935,C935:C939,0))","v":500000},{"$f":"INDEX(E935:E939,MATCH(I935,C935:C939,0))","v":112500},{"$f":"IF(H935>10000000,15%,IF(H935>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H935,A935:G939,7)","v":0.03},0,{"$f":"IF($E$2=\"Male\",B935,IF($E$2=\"Female\",B942,IF($E$2=\"Senior Citizen\",B949,B956)))","v":250000},0,{"$f":"O935","v":250000}]
[{"$f":"B935+1","v":250001},500000,0.05,{"$f":"B935","v":250000},{"$f":"(B936-B935)*C936","v":12500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O935+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":725000},null,{"$f":"INDEX($T$937:$T$940,MATCH($R$937,$R$937:$R$940,0))","v":57500}]
[{"$f":"B936+1","v":500001},1000000,0.2,{"$f":"B936","v":500000},{"$f":"E936+(B937-B936)*C937","v":112500},0,0.03,{"$f":"IF(I935=C939,E938+ROUND((H935-J935),0)*I935,IF(I935=C938,E937+ROUND((H935-J935)*I935,0),IF(I935=C937,E936+ROUND((H935-J935)*I935,0),IF(I935=C936,E935+ROUND((H935-J935)*I935,0),E934+ROUND((H935-J935)*I935,0)))))","v":57500},{"$f":"MIN(K939:L939)","v":0},{"$f":"ROUND(SUM(H934+I937)*M935,0)","v":1725},{"$f":"H934+I937+J937","v":59225},null,null,{"$f":"O936+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$942>1000000,($T$942-1000000)*30%+(112500),IF($T$942>500000,($T$942-500000)*20%+(12500),IF($T$942>250000,($T$942-250000)*5%,\"0\")))","v":57500},{"$f":"IF($U$942>1000000,($U$942-1000000)*30%+(112500),IF($U$942>500000,($U$942-500000)*20%+(12500),IF($U$942>250000,($U$942-250000)*5%,\"0\")))","v":2812500},{"$f":"L939","v":0},{"$f":"ROUND(U937*10%,0)","v":281250}]
[{"$f":"B937+1","v":1000001},null,0.3,{"$f":"B937","v":1000000},{"$f":"IF(J935=0,0,E937)","v":112500},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O937+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$942>1000000,($T$942-1000000)*30%+(112500),IF($T$942>500000,($T$942-500000)*20%+(12500),IF($T$942>250000,($T$942-250000)*5%,\"0\")))","v":57500},{"$f":"IF($U$942>1000000,($U$942-1000000)*30%+(112500),IF($U$942>500000,($U$942-500000)*20%+(12500),IF($U$942>250000,($U$942-250000)*5%,\"0\")))","v":2812500},{"$f":"L946","v":0},{"$f":"ROUND(U938*10%,0)","v":281250}]
["Surcharge Limit",null,null,{"$f":"IF(L935=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"D939","v":10000000},{"$f":"IF(H935>H939,H935-H939,0)","v":0},{"$f":"IF(I939>0,ROUND(I939*I935,0),0)","v":0},{"$f":"IF(H939>=10000000,Q939+(I939-J939),(I939-J939))","v":281250},{"$f":"IF(H937>0,ROUND(H937*L935,0),0)","v":0},{"$f":"IF(K939>L939,0,L939-K939)","v":0},{"$f":"O938+1","v":1},0,0,{"$f":"W937","v":281250},"Senior Citizen",null,{"$f":"IF($T$942>1000000,($T$942-1000000)*30%+(120000),IF($T$942>500000,($T$942-500000)*20%+(20000),IF($T$942>300000,($T$942-300000)*10%,\"0\")))","v":65000},{"$f":"IF($U$942>1000000,($U$942-1000000)*30%+(110000),IF($U$942>500000,($U$942-500000)*20%+(10000),IF($U$942>300000,($U$942-300000)*5%,\"0\")))","v":2810000},{"$f":"L953","v":0},{"$f":"ROUND(U939*10%,0)","v":281000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$2=\"Male\",H937,IF($E$2=\"Female\",H944,IF($E$2=\"Senior Citizen\",H951,H958)))","v":57500},null,"Very Senior Citizen",null,{"$f":"IF($T$942>1000000,($T$942-1000000)*30%+(100000),IF($T$942>500000,($T$942-500000)*20%,\"0\"))","v":45000},{"$f":"IF($T$942>1000000,($T$942-1000000)*30%+(100000),IF($T$942>500000,($T$942-500000)*20%,\"0\"))","v":45000},{"$f":"L960","v":0},{"$f":"ROUND(U940*10%,0)","v":4500}]
["(below 60 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500},null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$2=\"Male\",I937,IF($E$2=\"Female\",I944,IF($E$2=\"Senior Citizen\",I951,I958)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H942,A942:C946,3)","v":0.2},{"$f":"INDEX(D942:D946,MATCH(I942,C942:C946,0))","v":500000},{"$f":"INDEX(E942:E946,MATCH(I942,C942:C946,0))","v":112500},{"$f":"IF(H942>10000000,15%,IF(H942>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H942,A942:G946,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$2=\"Male\",J937,IF($E$2=\"Female\",J944,IF($E$2=\"Senior Citizen\",J951,J958)))","v":1725},null,"Tax Income",null,{"$f":"$E$3","v":725000},{"$f":"S943","v":10000000}]
[{"$f":"B942+1","v":250001},500000,0.05,{"$f":"B942","v":250000},{"$f":"(B943-B942)*C943","v":12500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$2=\"Male\",K937,IF($E$2=\"Female\",K944,IF($E$2=\"Senior Citizen\",K951,K958)))","v":59225},null,5000001,10000000,0.1,{"$f":"IF($T$943<=5000000,0,IF($T$943>5000000,ROUND((S943-5000000)*10%,0),IF($T$943>10000000,ROUND((T942-S943)*15%,0))))","v":0}]
[{"$f":"B943+1","v":500001},1000000,0.2,{"$f":"B943","v":500000},{"$f":"E943+(B944-B943)*C944","v":112500},0,0.03,{"$f":"IF(I942=C946,E945+ROUND((H942-J942),0)*I942,IF(I942=C945,E944+ROUND((H942-J942)*I942,0),IF(I942=C944,E943+ROUND((H942-J942)*I942,0),IF(I942=C943,E942+ROUND((H942-J942)*I942,0),E941+ROUND((H942-J942)*I942,0)))))","v":57500},{"$f":"MIN(K946:L946)","v":0},{"$f":"ROUND(SUM(H941+I944)*M942,0)","v":1725},{"$f":"H941+I944+J944","v":59225},null,null,"Age Defined",null,{"$f":"IF($E$2=\"Male\",A934,IF($E$2=\"Female\",A941,IF($E$2=\"Senior Citizen\",A948,A955)))","v":"(below 60 years)"},null,{"$f":"S943+1","v":10000001},null,0.15,{"$f":"$T$943-R944+1","v":-9999999.9000000004}]
[{"$f":"B944+1","v":1000001},null,0.3,{"$f":"B944","v":1000000},{"$f":"IF(J942=0,0,E944)","v":112500},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$2=\"Male\",M939,IF($E$2=\"Female\",M946,IF($E$2=\"Senior Citizen\",M953,M960)))","v":0}]
["Surcharge Limit",null,null,{"$f":"IF(L942=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"D946","v":10000000},{"$f":"IF(H942>H946,H942-H946,0)","v":0},{"$f":"IF(I946>0,ROUND(I946*I942,0),0)","v":0},{"$f":"IF(H946>=10000000,Q946+(I946-J946),(I946-J946))","v":281250},{"$f":"IF(H944>0,ROUND(H944*L942,0),0)","v":0},{"$f":"IF(K946>L946,0,L946-K946)","v":0},"Tax Due",null,{"$f":"IF($E$2=\"Male\",K937,IF($E$2=\"Female\",K944,IF($E$2=\"Senior Citizen\",K951,K958)))","v":59225},{"$f":"W938","v":281250}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(>60,<80))",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,300000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H949,A949:C953,3)","v":0.2},{"$f":"INDEX(D949:D953,MATCH(I949,C949:C953,0))","v":500000},{"$f":"INDEX(E949:E953,MATCH(I949,C949:C953,0))","v":110000},{"$f":"IF(H949>10000000,15%,IF(H949>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H949,A949:G953,7)","v":0.03}]
[{"$f":"B949+1","v":300001},500000,0.05,{"$f":"B949","v":300000},{"$f":"(B950-B949)*C950","v":10000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B950+1","v":500001},1000000,0.2,{"$f":"B950","v":500000},{"$f":"E950+(B951-B950)*C951","v":110000},0,0.03,{"$f":"IF(I949=C953,E952+ROUND((H949-J949),0)*I949,IF(I949=C952,E951+ROUND((H949-J949)*I949,0),IF(I949=C951,E950+ROUND((H949-J949)*I949,0),IF(I949=C950,E949+ROUND((H949-J949)*I949,0),E948+ROUND((H949-J949)*I949,0)))))","v":55000},{"$f":"MIN(K953:L953)","v":0},{"$f":"ROUND(SUM(H948+I951)*M949,0)","v":1725},{"$f":"H948+I951+J951","v":59225}]
[{"$f":"B951+1","v":1000001},null,0.3,{"$f":"B951","v":1000000},{"$f":"IF(J949=0,0,E951)","v":110000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L949=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"D953","v":10000000},{"$f":"IF(H949>H953,H949-H953,0)","v":0},{"$f":"IF(I953>0,ROUND(I953*I949,0),0)","v":0},{"$f":"IF(H953>=10000000,Q953+(I953-J953),(I953-J953))","v":281000},{"$f":"IF(H951>0,ROUND(H951*L949,0),0)","v":0},{"$f":"IF(K953>L953,0,L953-K953)","v":0},null,null,null,{"$f":"W939","v":281000}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)",null,null,null,null,null,null,{"$f":"'Tax Calculation'!$E$13","v":57500}]
[0,500000,0,0,0,0,0,{"$f":"$E$3","v":725000},{"$f":"VLOOKUP(H956,A956:C960,3)","v":0.2},{"$f":"INDEX(D956:D960,MATCH(I956,C956:C960,0))","v":500000},{"$f":"INDEX(E956:E960,MATCH(I956,C956:C960,0))","v":100000},{"$f":"IF(H956>10000000,15%,IF(H956>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H956,A956:G960,7)","v":0.03}]
[{"$f":"B956+1","v":500001},1000000,0.2,{"$f":"B956","v":500000},{"$f":"(B957-B956)*C957","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B957+1","v":1000001},null,0.3,{"$f":"B957","v":1000000},{"$f":"IF(J956=0,0,E957)","v":100000},0.15,0.03,{"$f":"IF(I956=C960,E959+ROUND((H956-J956),0)*I956,IF(I956=C959,E958+ROUND((H956-J956)*I956,0),IF(I956=C958,E957+ROUND((H956-J956)*I956,0),IF(I956=C957,E956+ROUND((H956-J956)*I956,0),E955+ROUND((H956-J956)*I956,0)))))","v":45000},{"$f":"MIN(K960:L960)","v":0},{"$f":"ROUND(SUM(H955+I958)*M956,0)","v":1725},{"$f":"H955+I958+J958","v":59225}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L956=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"D960","v":10000000},{"$f":"IF(H956>H960,H956-H960,0)","v":0},{"$f":"IF(I960>0,ROUND(I960*I956,0),0)","v":0},{"$f":"IF(H960>=10000000,Q960+(I960-J960),(I960-J960))","v":4500},{"$f":"IF(H958>0,ROUND(H958*L956,0),0)","v":0},{"$f":"IF(K960>L960,0,L960-K960)","v":0},null,null,null,{"$f":"W940","v":4500}]

{"sheet":"Sheet14","index":56,"n_rows":29,"n_cols":37,"rows_kept":29,"cut":false,"hidden":true,"merged":[[0,31,0,35],[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,3,2,3],[1,4,2,4],[1,10,2,10],[0,0,0,1],[0,2,0,5],[0,6,0,9],[0,12,0,16],[1,5,2,5],[1,6,2,6],[1,7,2,7],[1,8,2,8],[1,9,2,9],[1,11,2,11],[1,15,1,16],[1,17,2,17],[1,21,2,21],[1,22,2,22],[1,34,2,34],[1,35,2,35],[1,36,2,36],[2,12,2,14],[2,18,2,20],[1,27,2,27],[1,28,2,28],[1,30,2,30],[1,31,2,31],[1,32,2,32],[1,33,2,33],[1,26,2,26]]}
["Existing pay scale",null,"BEFORE 01-07-2013",null,null,null,"FROM 01-07-2013",null,null,null,null,null,"BEFORE 01-07-2013",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Entry pay for direct recurits from 01-01-2006"]
["Existing pay scale","PRESENT PAY SCALE \n(RPS 1998)","PAY BAND","RUNNING PAY BAND","GRADE  PAY NO","GRADE PAY ","PAY BAND","RUNNING \nPAY BAND","GRADE \nPAY NO","GRADE\n PAY","Existing amt of \nFixed Remuneration \nper month \n(During the period of Pro. Period)","PAY BAND","RUNNING PAY BAND","GRADE  PAY NO","GRADE PAY ","Amount of Fixed Remuneration p.m.",null,"PAY BAND","RUNNING \nPAY BAND","GRADE  PAY NO","GRADE PAY ","AMT OF FIXED REMUNERATION W.E.F 01-07-13","UPGRADTION PAY SCALE","IST ACP","IIND ACP","THIRD ACP","Existing Grade Pay as on fixation","ACP Grade Pay","Pay Grade as on 01-07-13",null,"Pay Grade as on 01-07-13","Basic Pay for Direct Rect prior  01-07-13","Basic Pay for Direct Rect from 01-07-13","Revsied Grade PayNo from 01-07-13","Revsied Grade Pay","Revised Pay in running pay band","Revised Basic pay"]
[null,null,null,null,null,null,null,null,null,null,null,null,"On successful completion \nof Probation. Period",null,null,"From 01-01-2006 to 31-08-2008","01/09/2008 to 30-06-2013",null,"On successful completion \nof Probation. Period"]
[1,"2550-55-2660-60-3200","-1S","4750-7440",1,1300,"PB-1","5200-20200",2,1700,2500,"-1S","4750-7440",1,1300,3500,4850,"PB-1","5200-20200",2,1700,5400,2,1750,1900,2000,1300,1700,1750,1750,1700,4750,6050,2,1700,5200,6900]
[2,"2610-60-3150-65-3540","-1S","4750-7440",2,1400,"PB-1","5200-20200",2,1700,2550,"-1S","4750-7440",2,1400,3600,5050,"PB-1","5200-20200",2,1700,5400,3,{"$f":"J6","v":1750},{"$f":"X6","v":1900},{"$f":"Y6","v":2000},1400,1700,1750,1750,1700,4860,6260,2,1700,5200,6900]
[3,"2650-65-3300-70-4000","-1S","4750-7440",3,1650,"PB-1","5200-20200",3,1750,2600,"-1S","4750-7440",3,1650,3650,5300,"PB-1","5200-20200",3,1750,5500,4,{"$f":"J7","v":1900},{"$f":"X7","v":2000},{"$f":"Y7","v":2400},1650,1750,1900,1900,1750,4930,6580,3,1750,5250,7000]
[4,"2750-70-3800-75-4400","PB-1","5200-20200",4,1800,"PB-1","5200-20200",4,1900,2700,"PB-1","5200-20200",4,1800,3800,5600,"PB-1","5200-20200",4,1900,6100,5,{"$f":"J8","v":2000},{"$f":"X8","v":2400},2800,1800,1900,2000,2000,1900,5200,7000,4,1900,5680,7580]
[5,"2950-75-4075-80-4475","PB-1","5200-20200",5,1850,"PB-1","5200-20200",5,2000,2900,"PB-1","5200-20200",5,1850,4100,5900,"PB-1","5200-20200",5,2000,6400,6,{"$f":"J9","v":2400},2800,3600,1850,2000,2400,2400,2000,5490,7340,5,2000,5960,7960]
[6,"3050-75-3950-80-4590","PB-1","5200-20200",6,1900,"PB-1","5200-20200",9,2400,3000,"PB-1","5200-20200",6,1900,4200,6100,"PB-1","5200-20200",9,2400,7900,7,2800,3600,4200,1900,2400,2800,2800,2400,5680,7580,9,2400,7440,9840]
[7,"3200-85-4900","PB-1","5200-20200",7,2000,"PB-1","5200-20200",9,2400,3150,"PB-1","5200-20200",7,2000,4450,6400,"PB-1","5200-20200",9,2400,7900,8,2800,3600,4200,2000,2400,2800,2800,2400,5960,7960,9,2400,7440,9840]
[8,"3400-90-5200","PB-1","5200-20200",8,2100,"PB-1","5200-20200",9,2400,3350,"PB-1","5200-20200",8,2100,4700,6750,"PB-1","5200-20200",9,2400,7900,9,2800,3600,4200,2100,2400,2800,2800,2400,6330,8430,9,2400,7440,9840]
[9,"4000-100-6000","PB-1","5200-20200",9,2400,"PB-1","5200-20200",10,2800,3950,"PB-1","5200-20200",9,2400,5550,7900,"PB-1","5200-20200",10,2800,8950,"9A",3600,4200,4800,2400,2800,3600,3600,2800,7440,9840,10,2800,8370,11170]
["9A","4500-125-7000","PB-1","5200-20200",10,2800,"PB-1","5200-20200",10,2800,4450,"PB-1","5200-20200",10,2800,6250,8950,"PB-1","5200-20200",10,2800,8950,10,{"$f":"J14","v":3600},{"$f":"X14","v":4200},{"$f":"Y14","v":4800},2800,2800,3600,3600,2800,8370,11170,10,2800,8370,11170]
[10,"5000-150-8000","PB-2","9300-34800",11,3200,"PB-2","9300-34800",11,3600,4950,"PB-2","9300-34800",11,3200,6950,10000,"PB-2","9300-34800",11,3600,10000,11,4200,{"$f":"X15","v":4800},{"$f":"Y15","v":5400},3200,3600,4200,4200,3600,9300,12500,11,3600,9300,12900]
[11,"5500-175-9000","PB-2","9300-34800",12,3600,"PB-2","9300-34800",12,4200,5450,"PB-2","9300-34800",12,3600,7650,11100,"PB-2","9300-34800",12,4200,11100,12,4800,{"$f":"X16","v":5400},6000,3600,4200,4800,4800,4200,10230,13830,12,4200,10230,14430]
[12,"6500-200-10500","PB-2","9300-34800",13,4200,"PB-2","9300-34800",14,4800,6450,"PB-2","9300-34800",13,4200,9050,13050,"P8-2","9300-34800",14,4800,15000,"12A",5400,5400,{"$f":"Y17","v":5400},4200,4800,5400,5400,4800,12090,16290,14,4800,13950,18750]
["12A","7500-250-12000","PB-2","9300-34800",14,4800,"PB-3","15600-39100",15,5400,7450,"PB-2","9300-34800",14,4800,10450,15000,"PB-3","15600-39100",15,5400,16800,13,5400,5400,6000,4800,5400,6000,6000,5400,13950,18750,14,4800,13950,18750]
[13,"8000-275-13500","PB-2","9300-34800",15,5400,"PB-2","9300-34800",15,5400,7950,"PB-2","9300-34800",15,5400,11150,16800,"PB-3","15600-39100",15,5400,16800,"13 New",5400,6000,6600,5400,6000,6000,6000,5400,15600,21000,15,5400,15600,21000]
["13 New","8000-275-13500N","PB-3","15600-39100",15,5400,"PB-3","15600-39100",15,5400,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",14,6000,6600,6800,5400,6000,6000,6000,5400,15600,21000,15,5400,15600,21000]
[14,"9000-300-14400","PB-3","15600-39100",16,6000,"PB-3","15600-39100",16,6000,8950,"PB-3","15600-39100",16,6000,12550,18200,"PB-3","15600-39100",16,6000,18200,15,6600,6800,7200,6000,6000,{"$f":"AB20","v":6000},6600,6000,16740,22740,16,6000,16740,22740]
[15,"10000-325-15200","PB-3","15600-39100",17,6600,"PB-3","15600-39100",17,6600,9950,"PB-3","15600-39100",17,6600,13950,20200,"PB-3","15600-39100",17,6600,20200,16,6800,7200,7600,6600,6600,6600,6800,6600,18600,25200,17,6600,18600,25200]
[16,"10650-325-15850","PB-3","15600-39100",18,6800,"PB-3","15600-39100",18,6800,10600,"PB-3","15600-39100",18,6800,14850,21300,"PB-3","15600-39100",18,6800,21300,17,7200,7600,8200,6800,6800,6800,7300,6800,19810,26610,18,6800,19810,26610]
[17,"11300-350-16200","PB-3","15600-39100",19,7200,"PB-3","15600-39100",19,7200,11250,"PB-3","15600-39100",19,7200,15750,22600,"PB-3","15600-39100",19,7200,22600,18,7600,8200,8700,7200,7200,7200,8200,7200,21020,28220,19,7200,21020,28220]
[18,"12000-375-16500","PB-3","15600-39100",20,7600,"PB-3","15600-39100",20,7600,11950,"PB-3","15600-39100",20,7600,16750,23950,"PB-3","15600-39100",20,7600,23950,19,8200,8700,8900,7600,7600,7600,8700,7600,22320,29920,20,7600,22320,29920]
[19,"13500-400-17500","PB-3","15600-39100",21,8200,"PB-3","15600-39100",21,8200,13450,"PB-3","15600-39100",21,8200,18850,26650,"PB-3","15600-39100",21,8200,26650,20,8700,8900,9500,8200,8200,8200,8900,8200,25110,33310,21,8200,25110,33310]
[20,"14300-400-18300","PB-4","37400-67000",22,8700,"PB-4","37400-67000",22,8700,14250,"PB-4","37400-67000",22,8700,19950,36900,"PB-4","37400-67000",22,8700,36900,21,8900,9500,10000,8700,8700,8700,9500,8700,37400,46100,22,8700,37400,46100]
[21,"16400-450-20000","PB-4","37400-67000",23,8900,"PB-4","37400-67000",23,8900,16350,"PB-4","37400-67000",23,8900,22900,38900,"PB-4","37400-67000",23,8900,38900,"NA",9500,10000,0,8900,8900,8900,10000,8900,39690,48590,23,8900,39690,48590]
["NA","NA","PB-4","37400-67000","23-A",9500,"PB-4","37400-67000","23-A",9500,"---","PB-4","37400-67000","23-A",9500,"---","---","PB-4","37400-67000","23A",9500,41000,22,10000,0,"NA",9500,9500,9500,10000,9500,0,0,"23-A",9500,44100,53600]
[22,"18400-500-22400","PB-4","37400-67000",24,10000,"PB-4","37400-67000",24,10000,18350,"PB-4","37400-67000",24,10000,25700,43800,"PB-4","37400-67000",24,10000,43800,"NA",0,"NA","NA",10000,10000,10000,10000,10000,44700,54700,24,10000,44700,54700]

{"sheet":"Sheet3","index":57,"n_rows":1,"n_cols":1,"rows_kept":1,"cut":false,"hidden":true,"merged":[[0,0,10,7]]}
["         वित्त विभाग, राजस्थान सरकार, जयपुर के आदेश क्रमाकःएफ-14(1)एफडी/(रुल्स)/2013/2013 जयपुर दिनांक 30-10-2017 द्वारा राज.सिविल सेवा (संशोधित वेतनमान) नियम 2008 में  ग्रेड पे एव एन्ट्री पे में दिनांक 01-07-2013 से किये जाने के कारण  दिनांक 01-07-2013 एवं इसके पश्चात  परीविक्षाकाल पूर्ण करने वाले निम्नांकित कार्मिक का पुनः वेतन निर्धारण के कारण यदि किसी प्रकार के अधिक भुगतान अवलोकित होती है तो उसका समायोजन आगामी वेतन   वृद्वियों से व्यक्तिगत वेतन के रुप में किया जावेगा । "]

{"sheet":"Gross Salary","index":58,"n_rows":19,"n_cols":24,"rows_kept":19,"cut":false,"hidden":true,"merged":[[1,15,2,15]]}
[]
[null,"START MONTH",null,null,null,null,null,null,null,null,null,null,null,null,null,"1900-01-01"]
[null,"2017-04-02",null,null,null,null,null,null,null,null,null,null,"Sal_month","VII_PC_Month",null,null,null,null,null,null,null,null,null,12]
[null,null,null,null,null,null,null,null,null,null,null,null,"2017-04-01",null,null,{"$f":"B6","v":"2017-04-01"},4,{"$f":"P5","v":"2017-05-01"},"START MONTH",{"$f":"P4","v":"2017-04-01"},{"$f":"INDEX($Q$4:$Q$18,MATCH(T4,$P$4:$P$18,0))","v":4}]
[null,"Salary Start Month","Salary End Month","Increment Condition","Increment Month","VII PC Salary Start Month",null,null,null,null,null,null,"2017-05-01",null,null,{"$f":"DATE(YEAR(P4),MONTH(P4)+$P$2,MIN(DAY(P4),DAY(DATE(YEAR(P4),MONTH(P4)+$P$2+1,0))))","v":"2017-05-01"},5,"2017-06-01","END MONTH",{"$f":"E6","v":"2017-07-01"},{"$f":"INDEX($Q$4:$Q$18,MATCH(T5,$P$4:$P$18,0))","v":7},{"$f":"U5-U4","v":3}]
[null,"2017-04-01","2018-03-01","YES","2017-07-01","2017-10-01",null,null,null,null,null,null,"2017-06-01",null,null,{"$f":"DATE(YEAR(P5),MONTH(P5)+$P$2,MIN(DAY(P5),DAY(DATE(YEAR(P5),MONTH(P5)+$P$2+1,0))))","v":"2017-06-01"},6,"2017-07-01"]
[null,null,null,null,null,null,null,null,null,null,null,null,"2017-07-01",null,null,"2017-07-01",7,"2017-08-01","VII PC Salary Start Month",{"$f":"F6","v":"2017-10-01"},{"$f":"INDEX($Q$4:$Q$18,MATCH(T7,$P$4:$P$18,0))","v":10}]
[null,{"$f":"B6","v":"2017-04-01"},null,null,null,null,null,null,null,null,null,null,"2017-08-01",null,null,"2017-08-01",8,"2017-09-01",null,{"$f":"C6","v":"2018-03-01"},{"$f":"INDEX($Q$4:$Q$18,MATCH(T8,$P$4:$P$18,0))","v":15},{"$f":"U8+1-U7","v":6}]
[null,{"$f":"IF($C$6>B8,EOMONTH(B8,0)+1,\"\")","v":"2017-05-01"},null,null,null,null,null,null,null,null,null,null,"2017-09-01",null,null,"2017-09-01",9,"2017-10-01"]
[null,{"$f":"IF($C$6>B9,EOMONTH(B9,0)+1,\"\")","v":"2017-06-01"},null,null,null,null,null,null,null,null,null,null,"2017-10-01",null,null,"2017-10-01",10,"2017-11-01"]
[null,"2017-07-01",null,null,null,null,null,null,null,null,null,null,"2017-11-01",null,null,"2017-11-01",11,"2017-12-01"]
[null,"2017-08-01",null,null,null,null,null,null,null,null,null,null,"2017-12-01",null,null,"2017-12-01",12,"2018-01-01"]
[null,"2017-09-01",null,null,null,null,null,null,null,null,null,null,"2018-01-01",null,null,"2018-01-01",13,"2018-02-01"]
[null,"2017-10-01",null,null,null,null,null,null,null,null,null,null,"2018-02-01",null,null,"2018-02-01",14,"2018-03-01"]
[null,"2017-11-01",null,null,null,null,null,null,null,null,null,null,"2018-03-01",null,null,"2018-03-01",15,"2017-01-01"]
[null,"2017-12-01",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P4-90","v":"2017-01-01"},1,{"$f":"P17","v":"2017-02-01"}]
[null,"2018-01-01",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P16+31","v":"2017-02-01"},2,"2017-03-04"]
[null,"2018-02-01",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P17+31","v":"2017-03-04"},3]
[null,"2018-03-01"]

{"sheet":"Gross Salary 17-18","index":59,"n_rows":64,"n_cols":21,"rows_kept":64,"cut":false,"hidden":false,"merged":[[61,0,61,6],[45,1,45,2],[28,0,28,5],[25,0,25,5],[30,0,30,8],[31,0,31,1],[31,3,31,8],[33,3,33,4],[33,5,33,7],[32,0,32,1],[32,3,32,4],[32,5,32,7],[33,0,33,1],[38,8,38,9],[40,0,40,4],[39,0,39,1],[40,5,40,14],[37,10,39,14],[38,0,38,1],[38,2,38,3],[37,0,37,9],[38,4,38,5],[38,6,38,7],[39,2,39,3],[4,11,4,12],[5,11,5,12],[3,11,3,12],[4,9,4,10],[5,9,5,10],[3,9,3,10],[11,0,11,14],[33,9,33,10],[34,9,34,14],[34,0,34,1],[34,3,34,4],[30,9,30,14],[31,9,32,10],[31,11,32,12],[31,13,32,14],[33,11,33,12],[33,13,33,14],[34,5,34,7],[6,3,6,14],[7,0,7,2],[6,0,6,2],[9,0,9,2],[8,0,8,2],[10,1,10,2],[25,8,25,14],[35,0,35,1],[35,9,35,11],[35,12,35,14],[27,9,27,14],[26,8,26,14],[39,4,39,5],[39,6,39,7],[39,8,39,9],[35,3,36,4],[35,5,36,7],[35,8,36,8],[36,0,36,1],[36,9,36,11],[36,12,36,14],[50,7,50,12],[51,7,51,12],[52,7,52,12],[53,7,53,12],[52,13,52,14],[53,1,53,3],[53,13,53,14],[41,1,41,4],[42,1,42,3],[43,1,43,3],[41,7,41,12],[46,7,46,12],[47,7,47,12],[48,7,48,12],[44,1,44,3],[49,1,49,3],[50,1,50,3],[48,13,48,14],[49,13,49,14],[50,13,50,14],[41,13,41,14],[42,10,42,11],[42,7,42,9],[48,1,48,2],[54,13,54,14],[46,13,46,14],[47,13,47,14],[51,1,51,3],[54,5,54,12],[46,1,46,3],[1,0,1,6],[27,0,27,2],[63,12,63,13],[59,5,59,14],[60,5,60,14],[29,0,29,14],[2,6,4,6],[2,7,4,7],[2,8,4,8],[58,1,58,3],[59,1,59,3],[47,1,47,3],[57,1,57,3],[52,1,52,3],[55,1,55,3],[56,1,56,3],[54,1,54,3],[49,7,49,12],[0,10,0,13],[0,2,0,5],[0,0,0,1],[60,0,60,3],[55,5,55,14],[0,7,0,8],[42,13,42,14],[43,13,43,14],[44,13,44,14],[45,13,45,14],[56,5,57,14],[58,5,58,14],[43,7,43,12],[44,7,44,12],[45,7,45,12],[51,13,51,14],[2,9,2,10],[2,11,2,12],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5]]}
["Hint",null,"Hint_How_to_use",null,null,null,null,"HOME(7PC)",null,null,"Income Tax Statement"]
["For complete version of Tax calculation and other relevant aspects.. Please visit",null,null,null,null,null,null,"http://www.simpletaxindia.net/2017/06/13-in-1-income-tax-calculator-fy-2017-18.html"]
["Employee Taxable Category","Salary Start Month","Salary End Month",{"$f":"CONCATENATE(\"Basic Pay in VI pay Scale for\",\" \",TEXT(B6,\"mm/yy\"))","v":"Basic Pay in VI pay Scale for 03/17"},"Basic Pay in VII pay sacle","VII Pay Scale Arrear from","HRA (in VI Pay Scale","CCA (IN VI Pay Scale","NPS CONDITION","Criteria",null,"Incre. Month \n(in VI Pay)",null,"Surrendar leave","BOUNS "]
[null,null,null,null,null,null,null,null,null,"Rate/Days/Amt",null,0.03,null,15,6774]
[null,null,null,null,null,null,null,null,null,"Month",null,"2017-07-01",null,"2017-07-01","2017-07-01"]
["MALE","2017-03-01","2018-02-01",25390,71300,"2018-03-01",0.2,"YES","NO","Condition",null,"YES",null,"YES","YES"]
["Name of Employee",null,null,"If  any kind updation in already calculated Basic Pay  .. Input your update pay in select condition \"YES\",  otherwise select \"NO\""]
["a",null,null,{"$f":"A14","v":"2017-03-01"},{"$f":"A15","v":"2017-04-01"},{"$f":"A16","v":"2017-05-01"},{"$f":"A17","v":"2017-06-01"},{"$f":"A18","v":"2017-07-01"},{"$f":"A19","v":"2017-08-01"},{"$f":"A20","v":"2017-09-01"},{"$f":"A21","v":"2017-10-01"},{"$f":"A22","v":"2017-11-01"},{"$f":"A23","v":"2017-12-01"},{"$f":"A24","v":"2018-01-01"},{"$f":"A25","v":"2018-02-01"}]
["Designation",null,null,{"$f":"taxtable1718!AI13","v":25390},{"$f":"taxtable1718!AI14","v":25390},{"$f":"taxtable1718!AI15","v":25390},{"$f":"taxtable1718!AI16","v":25390},{"$f":"taxtable1718!AI17","v":26160},{"$f":"taxtable1718!AI18","v":26160},{"$f":"taxtable1718!AI19","v":26160},{"$f":"taxtable1718!AI20","v":26160},{"$f":"taxtable1718!AI21","v":26160},{"$f":"taxtable1718!AI22","v":26160},{"$f":"taxtable1718!AI23","v":26160},{"$f":"taxtable1718!AI24","v":26160}]
["b ",null,null,0,0,0,0,25390,{"$f":"H10","v":25390},27570,27570,27570,{"$f":"L10","v":27570},27570,27570]
["PAN","c ",null,"NO","NO","NO","NO","YES","YES","YES","YES","YES","YES","YES","YES",null,64223,1,{"$f":"Q11*R11","v":64223},null,3045]
["Data Relating to Salary/Allowable deduction u/s 80C and tax deducted through salary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,71646,5,358230,null,20062]
["Period","Basic Pay","D.A.","H.R.A.","CCA","Oth Allow.","Gross Salary","NPS","GPF","SI","LIC","HBA Int.","HBA Prin.","I.Tax","Oth.",null,null,{"$f":"SUM(R11:R12)","v":6},{"$f":"SUM(S11:S12)","v":422453},{"$f":"SUM(T11:T12)","v":0},{"$f":"SUM(U11:U12)","v":23107}]
[{"$f":"B6","v":"2017-03-01"},{"$f":"taxtable1718!AL13","v":25390},{"$f":"taxtable1718!AM13","v":33515},{"$f":"taxtable1718!AN13","v":5078},{"$f":"IF(taxtable1718!AO13=FALSE,0,taxtable1718!AO13)","v":240},0,{"$f":"SUM(B14:F14)","v":64223},{"$f":"IF(A14=\"\",0,IF($I$6=\"YES\",ROUND(SUM(B14+C14)*10%,0),0))","v":0},1450,0,0,0,0,0,0]
[{"$f":"IF($C$6>A14,EOMONTH(A14,0)+1,\"\")","v":"2017-04-01"},{"$f":"taxtable1718!AL14","v":25390},{"$f":"taxtable1718!AM14","v":34530},{"$f":"taxtable1718!AN14","v":5078},{"$f":"IF(taxtable1718!AO14=FALSE,0,taxtable1718!AO14)","v":240},0,65238,{"$f":"IF(A15=\"\",0,IF($I$6=\"YES\",ROUND(SUM(B15+C15)*10%,0),0))","v":0},{"$f":"I14","v":1450},{"$f":"J14","v":0},{"$f":"K14","v":0},{"$f":"L14","v":0},{"$f":"M14","v":0},{"$f":"N14","v":0},{"$f":"O14","v":0}]
["2017-05-01",{"$f":"taxtable1718!AL15","v":25390},{"$f":"taxtable1718!AM15","v":34530},{"$f":"taxtable1718!AN15","v":5078},{"$f":"IF(taxtable1718!AO15=FALSE,0,taxtable1718!AO15)","v":240},0,65238,0,{"$f":"I15","v":1450},0,0,0,0,0,0,null,null,null,{"$f":"S13+U13","v":445560}]
["2017-06-01",{"$f":"taxtable1718!AL16","v":25390},{"$f":"taxtable1718!AM16","v":34530},{"$f":"taxtable1718!AN16","v":5078},{"$f":"IF(taxtable1718!AO16=FALSE,0,taxtable1718!AO16)","v":240},0,65238,0,1450,0,0,0,0,0,0]
["2017-07-01",{"$f":"taxtable1718!AL17","v":25390},{"$f":"taxtable1718!AM17","v":34530},{"$f":"taxtable1718!AN17","v":5078},{"$f":"IF(taxtable1718!AO17=FALSE,0,taxtable1718!AO17)","v":240},0,65238,0,{"$f":"1450+250","v":1700},0,0,0,0,0,0]
["2017-08-01",{"$f":"taxtable1718!AL18","v":25390},{"$f":"taxtable1718!AM18","v":34530},{"$f":"taxtable1718!AN18","v":5078},{"$f":"IF(taxtable1718!AO18=FALSE,0,taxtable1718!AO18)","v":240},0,65238,0,1700,0,0,0,0,0,0]
["2017-09-01",{"$f":"taxtable1718!AL19","v":27570},{"$f":"taxtable1718!AM19","v":37495},{"$f":"taxtable1718!AN19","v":5514},{"$f":"IF(taxtable1718!AO19=FALSE,0,taxtable1718!AO19)","v":240},0,70819,0,1700,0,0,0,0,0,0]
["2017-10-01",{"$f":"taxtable1718!AL20","v":27570},{"$f":"taxtable1718!AM20","v":38322},{"$f":"taxtable1718!AN20","v":5514},{"$f":"IF(taxtable1718!AO20=FALSE,0,taxtable1718!AO20)","v":240},0,71646,0,1700,0,0,0,0,0,0]
["2017-11-01",{"$f":"taxtable1718!AL21","v":27570},{"$f":"taxtable1718!AM21","v":38322},{"$f":"taxtable1718!AN21","v":5514},{"$f":"IF(taxtable1718!AO21=FALSE,0,taxtable1718!AO21)","v":240},0,71646,0,11450,0,0,0,0,0,0]
["2017-12-01",{"$f":"taxtable1718!AL22","v":27570},{"$f":"taxtable1718!AM22","v":38322},{"$f":"taxtable1718!AN22","v":5514},{"$f":"IF(taxtable1718!AO22=FALSE,0,taxtable1718!AO22)","v":240},0,71646,0,11450,0,0,0,0,0,0]
["2018-01-01",{"$f":"taxtable1718!AL23","v":27570},{"$f":"taxtable1718!AM23","v":38322},{"$f":"taxtable1718!AN23","v":5514},{"$f":"IF(taxtable1718!AO23=FALSE,0,taxtable1718!AO23)","v":240},0,71646,0,11450,0,0,0,0,0,0]
["2018-02-01",{"$f":"taxtable1718!AL24","v":27570},{"$f":"taxtable1718!AM24","v":38322},{"$f":"taxtable1718!AN24","v":5514},{"$f":"IF(taxtable1718!AO24=FALSE,0,taxtable1718!AO24)","v":240},0,71646,0,11450,0,0,0,0,0,0]
["Surrendar Leave",null,null,null,null,null,{"$f":"taxtable1718!AQ28","v":29960},0,{"$f":"taxtable1718!AU8","v":"*Gross Salary and Total of GPF include DA arrear amt from Jan-March 17  Rs.3048"}]
["Bonus",null,null,"Arr. (a)","Arr.(b)","Arr.(c)",{"$f":"IF($O$6=\"YES\",$O$4,0)","v":6774},0,{"$f":"taxtable1718!$BB$8","v":"**Gross Salary and Total of GPF include DA arrear amt from July-Sept 17  Rs.2351"}]
["Other Arrear…Here input other all taxable amt in whole",null,null,20062,0,0,{"$f":"SUM(D28:F28)","v":20062},0,0]
["Gross Salary (including NPS contribution)",null,null,null,null,null,{"$f":"IF($I$6=\"YES\",($H$29+SUM($G$14:$G$28)+taxtable1718!AU10+taxtable1718!BB10),(SUM($G$14:$G$28)+taxtable1718!AU10+taxtable1718!BB10))","v":881657},{"$f":"IF($I$6=\"YES\",SUM(H14:H28)+taxtable1718!$AU$10+taxtable1718!$BB$10,SUM(H14:H28))","v":0},{"$f":"IF($I$6=\"YES\",SUM(I14:I28),SUM(I14:I28)+taxtable1718!$AU$10+taxtable1718!BB10)","v":63799},{"$f":"SUM(J14:J28)","v":0},0,{"$f":"-SUM(L14:L28)","v":0},0,0,0]
[]
["HOUSE RENT ALLOWANCE REBATE CALUCATION-ANNUAL BASIS",null,null,null,null,null,null,null,null,"Less: Allowance to the extent exempt under section 10"]
["Parameters",null,"Input","Result (output)",null,null,null,null,null,"Section 10(13 A)     H.R   Allow",null,"Section 10(14)        Conv Allow",null,"Any other Allowances or deduction u/s 10"]
["City Type",null,"Non Metro City","(2) EXCESS OF 10% PAY",null,{"$f":"CONCATENATE(\"(\",C34,\"*\",C35,\"-\",C36,\"*\",10,\"%\",\")\")","v":"(50000*12-881657*10%)"},null,null,{"$f":"C34*C35-ROUND(C36*10%,0)","v":511834}]
["HR PAID AMT P.M.",null,50000,{"$f":"IF(C33=\"Metro City\",\"(3) 50% of Salary\",\"(3) 40% of Salary\")","v":"(3) 40% of Salary"},null,{"$f":"IF(C33=\"Metro City\",CONCATENATE(\"(\",C36,\"*\",,50,\"%\",\")\"),CONCATENATE(\"(\",C36,\"*\",,40,\"%\",\")\"))","v":"(881657*40%)"},null,null,{"$f":"IF(C33=\"Metro City\",ROUND(C36*50%,0),ROUND(C36*40%,0))","v":352663},0,null,0,null,0]
["Period for paid (in months)",null,12,"MINIMUM VALUE",null,{"$f":"CONCATENATE(\"(\",C37,\",\",I33,\",\",I34,\")\")","v":"(75000,511834,352663)"},null,null,{"$f":"MIN(C37,I33:I34)","v":75000},"Deduction u/s 16 & 17"]
["SALARY FOR HRA (Basic Pay+G.P.+D.A/D.P.)",null,{"$f":"G29","v":881657},"HRA AMT EXEMPT U/S 10(13A)",null,{"$f":"IF(I36=\"NIL\",\"Not Allowed\",pravesh(I36))","v":"Rupees SeventyFive Thousand  Only "},null,null,{"$f":"IF(I35>0,I35,\"NIL\")","v":75000},"Entertainment Allowance",null,null,"Tax on Employment"]
["(1) HRA RECEIVED",null,75000,null,null,null,null,null,null,0,null,null,0]
["Add :  Any other income reported by the employee"]
["NSC INTREST",null,"Bank Intrest on Saving",null,"(Loss) Intrest on House Loan Intrest",null,"Income from pension",null,"Any other income"]
[0,null,0,null,50000,null,0,null,0]
["Deductions under chapter VI A",null,null,null,null,"Other sections ( for e.g., 80E, 80G etc. ) under chapter VIA"]
["(a)","U/S 80 CCE -: Invesment in specified investment plans",null,null,null,"a.  ","U/S 80 CCD(2)","Employer cont. towards new pension scheme ",null,null,null,null,null,{"$f":"IF($I$6=\"YES\",E60,0)","v":0}]
["(i)","Genral Provided Fund",null,null,{"$f":"IF($I$6=\"YES\",0,I29)","v":63799},null,"U/S 80 CCD(1B)","Additional contribution towards NPS (Upto Rs. 50000 from F.Y. 2015-16)",null,null,"Swithover to saving in 80CCD(1)",null,"YES",0]
["(ii)","State Insurance ",null,null,{"$f":"J29","v":0},"b.","U/S 80CCF","Investment  in long term infrasturture bonds ",null,null,null,null,null,0]
["(iii)","Group Insurance",null,null,220,"c.","U/S 80D-","Medical ins. premium ",null,null,null,null,null,0]
["(iv)","Life Insurance Premium",null,{"$f":"K29","v":0},150000,"d.","U/S 80DD-","Medical treat. of dependent handicapped person ",null,null,null,null,null,0]
["(v)","Accured Intrest on NSC",null,null,0,"e.","U/S 80DDB-","Spl ded.to the guardion of a patient suff.from Cancer/Aids ",null,null,null,null,null,0]
["(vi)","Tution Fee",null,null,0,"f.","U/S 80E-","Repayment of loan for higher education",null,null,null,null,null,0]
["(vii)","Repayment of HBA",null,{"$f":"M29","v":0},0,"g.","U/S 80EE","Intrest paid on HBA(Loan taking after01-04-13 excluding u/s 24B)",null,null,null,null,null,0]
["(viii)","Hazard Fund",null,null,0,"h.","U/S 80G- ","Donation . 50% and 100%",null,null,null,null,null,0]
["(ix)","Purchases of NSC",null,null,0,"i.","U/S 80CCG","New Rajiv Gandhi Saving Scheme ",null,null,null,null,null,0]
["(x)","PPF",null,null,0,"j.","U/S 80TTA","Exempt -Intrest from saving bank ",null,null,null,null,null,0]
["(xi)","PLI / ULIP",null,null,0,"k.","U/S 80U- ","Phy. hand. person or blind person ",null,null,null,null,null,0]
["(xii)","IDBI/ICCI",null,null,0,"l.",null,null,null,null,null,null,null,0]
["(xiii)","BANK /POST OFFICE FD",null,null,0,"Total deduction under chapter VIA",null,null,null,null,null,null,null,{"$f":"SUM(E61,N42:N54)","v":150000}]
["(xiv)","Equity link saving bond",null,null,0,"Hint-How to use "]
["(xv)","Sukanya Samriddhi Account Deposit Scheme",null,null,0,"Use only unhighlighted cells (i.e. white colour cells), rest cells are linked with master data. Select proper condition that is applicable. Please avoid mismatching codition that's are not applicable. "]
["(xvi)","Any other ded. u/s 80C",null,null,0]
["(b)","Cont. in pension fund (Section  80 CCC)",null,null,0,"Use required cells, please leave blank cells, if no data for input"]
["(c )","Employee cont. towards new pension scheme U/S 80 CCD(1)",null,null,{"$f":"IF($I$6=\"YES\",H29,0)","v":0},"If any tax deducted in arrear amt, input this type of tax amt in against relevant month name with regular tax amount"]
["Aggregate total of section 80C,80CCC,80CCD (u/s 80 CCE)",null,null,null,{"$f":"IF(D46+SUM(E43:E60)>150000,150000,D46+SUM(E43:E60))","v":150000},"If any  error/suggestion, please contact to praveshbkn@gmail.com"]
["For complete version of Tax calculation and other relevant aspects.. Please visit",null,null,null,null,null,null,"http://www.simpletaxindia.net/2017/06/13-in-1-income-tax-calculator-fy-2017-18.html"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"HOME(7PC)"]

{"sheet":"taxtable1718","index":60,"n_rows":1087,"n_cols":54,"rows_kept":1087,"cut":false,"hidden":true,"merged":[[4,25,4,27],[5,25,5,27],[6,25,6,27],[7,25,7,27],[8,25,8,27],[4,29,4,31],[5,29,5,31],[6,29,6,31],[7,29,7,31],[8,29,8,31],[913,13,913,14],[914,10,914,12],[1023,1,1023,2],[1009,1,1009,5],[904,3,905,3],[904,4,905,4],[907,10,907,12],[908,10,908,12],[925,6,926,6],[940,0,940,2],[940,6,941,6],[933,6,934,6],[933,8,934,8],[933,10,934,10],[933,0,933,2],[933,3,934,3],[922,10,922,12],[925,12,926,12],[921,10,921,12],[954,0,954,2],[954,6,955,6],[947,8,948,8],[1030,3,1030,4],[1030,5,1030,6],[1023,3,1023,6],[937,10,937,12],[903,5,903,6],[1015,1,1015,5],[925,0,925,2],[1017,1,1017,5],[911,0,911,2],[918,9,919,9],[12,46,12,49],[13,46,13,49],[14,46,14,49],[15,46,15,49],[16,46,16,49],[17,46,17,49],[31,25,31,27],[31,29,31,31],[911,6,912,6],[911,8,912,8],[911,9,912,9],[911,10,912,10],[932,5,932,6],[928,10,928,12],[929,10,929,12],[918,0,918,2],[918,6,919,6],[918,8,919,8],[896,12,897,12],[887,13,887,14],[888,13,888,14],[904,13,904,15],[1067,7,1067,9],[1035,1,1035,4],[1036,1,1036,4],[1037,1,1037,4],[1038,1,1038,4],[1023,9,1023,10],[1024,9,1024,10],[1033,9,1033,10],[1031,9,1031,10],[1032,9,1032,10],[911,11,912,11],[915,10,915,12],[911,12,912,12],[925,8,926,8],[925,9,926,9],[954,8,955,8],[954,9,955,9],[940,8,941,8],[940,9,941,9],[925,10,926,10],[925,11,926,11],[1030,9,1030,10],[1008,11,1008,13],[1001,2,1001,3],[1009,11,1011,13],[916,13,916,14],[915,13,915,14],[1057,5,1059,5],[1049,0,1049,5],[1050,1,1050,2],[1050,3,1050,4],[1055,1,1056,1],[905,0,905,2],[904,0,904,2],[892,10,892,12],[893,10,893,12],[896,0,896,2],[896,6,897,6],[896,8,897,8],[896,9,897,9],[896,10,897,10],[904,5,905,5],[904,6,905,6],[904,8,905,8],[904,9,905,9],[899,10,899,12],[900,10,900,12],[904,11,905,11],[904,12,905,12],[904,10,905,10],[896,11,897,11],[875,13,875,15],[876,0,876,2],[878,10,878,12],[879,10,879,12],[882,0,882,2],[882,6,883,6],[882,8,883,8],[882,9,883,9],[882,10,883,10],[882,11,883,11],[882,12,883,12],[889,11,890,11],[882,13,882,14],[883,13,883,14],[884,13,884,14],[885,10,885,12],[885,13,885,14],[886,10,886,12],[886,13,886,14],[889,12,890,12],[889,0,889,2],[889,6,890,6],[889,8,890,8],[889,9,890,9],[889,10,890,10],[863,10,863,12],[864,10,864,12],[867,0,867,2],[867,6,868,6],[867,8,868,8],[867,9,868,9],[867,10,868,10],[867,11,868,11],[867,12,868,12],[870,10,870,12],[871,10,871,12],[874,5,874,6],[875,0,875,2],[875,3,876,3],[875,4,876,4],[875,5,876,5],[875,6,876,6],[875,8,876,8],[875,9,876,9],[875,10,876,10],[875,11,876,11],[875,12,876,12],[853,0,853,2],[853,6,854,6],[853,8,854,8],[853,9,854,9],[853,10,854,10],[853,11,854,11],[853,12,854,12],[853,13,853,14],[854,13,854,14],[855,13,855,14],[856,10,856,12],[856,13,856,14],[857,10,857,12],[857,13,857,14],[858,13,858,14],[859,13,859,14],[860,0,860,2],[860,6,861,6],[860,8,861,8],[860,9,861,9],[860,10,861,10],[860,11,861,11],[860,12,861,12],[841,10,841,12],[842,10,842,12],[845,5,845,6],[846,0,846,2],[846,3,847,3],[846,4,847,4],[846,5,847,5],[846,6,847,6],[846,8,847,8],[846,9,847,9],[846,10,847,10],[846,11,847,11],[846,12,847,12],[846,13,846,15],[847,0,847,2],[849,10,849,12],[850,10,850,12],[826,13,826,14],[827,10,827,12],[827,13,827,14],[828,10,828,12],[828,13,828,14],[829,13,829,14],[830,13,830,14],[831,0,831,2],[831,6,832,6],[831,8,832,8],[831,9,832,9],[831,10,832,10],[831,11,832,11],[831,12,832,12],[834,10,834,12],[835,10,835,12],[838,0,838,2],[838,6,839,6],[838,8,839,8],[838,9,839,9],[838,10,839,10],[838,11,839,11],[838,12,839,12],[812,10,812,12],[813,10,813,12],[816,5,816,6],[817,0,817,2],[817,3,818,3],[817,4,818,4],[817,5,818,5],[817,6,818,6],[817,8,818,8],[817,11,818,11],[817,12,818,12],[817,13,817,15],[818,0,818,2],[820,10,820,12],[821,10,821,12],[817,9,818,9],[824,0,824,2],[824,6,825,6],[824,8,825,8],[824,9,825,9],[824,10,825,10],[824,11,825,11],[824,12,825,12],[824,13,824,14],[825,13,825,14],[799,10,799,12],[799,13,799,14],[800,13,800,14],[801,13,801,14],[802,0,802,2],[802,6,803,6],[802,8,803,8],[802,9,803,9],[802,10,803,10],[802,11,803,11],[802,12,803,12],[803,0,803,2],[805,10,805,12],[806,10,806,12],[809,0,809,2],[809,6,810,6],[809,8,810,8],[809,9,810,9],[809,10,810,10],[809,11,810,11],[809,12,810,12],[788,13,788,15],[789,0,789,2],[791,10,791,12],[792,10,792,12],[795,0,795,2],[795,6,796,6],[795,8,796,8],[795,9,796,9],[795,10,796,10],[795,11,796,11],[795,12,796,12],[795,13,795,14],[796,0,796,2],[796,13,796,14],[797,13,797,14],[798,10,798,12],[798,13,798,14],[776,10,776,12],[777,10,777,12],[780,0,780,2],[780,6,781,6],[780,8,781,8],[780,9,781,9],[780,10,781,10],[780,11,781,11],[780,12,781,12],[783,10,783,12],[784,10,784,12],[787,5,787,6],[788,0,788,2],[788,3,789,3],[788,4,789,4],[788,5,789,5],[788,6,789,6],[788,8,789,8],[788,9,789,9],[788,10,789,10],[788,11,789,11],[788,12,789,12],[766,0,766,2],[766,6,767,6],[766,8,767,8],[766,9,767,9],[766,10,767,10],[766,11,767,11],[766,12,767,12],[766,13,766,14],[767,13,767,14],[768,13,768,14],[769,10,769,12],[769,13,769,14],[770,10,770,12],[770,13,770,14],[771,13,771,14],[772,13,772,14],[773,0,773,2],[773,6,774,6],[773,8,774,8],[773,9,774,9],[773,10,774,10],[773,11,774,11],[773,12,774,12],[754,10,754,12],[755,10,755,12],[758,5,758,6],[759,0,759,2],[759,3,760,3],[759,4,760,4],[759,5,760,5],[759,6,760,6],[759,8,760,8],[759,9,760,9],[759,10,760,10],[759,11,760,11],[759,12,760,12],[759,13,759,15],[760,0,760,2],[762,10,762,12],[763,10,763,12],[744,0,744,2],[744,6,745,6],[744,8,745,8],[744,9,745,9],[744,10,745,10],[744,11,745,11],[744,12,745,12],[745,0,745,2],[747,10,747,12],[748,10,748,12],[751,0,751,2],[751,6,752,6],[751,8,752,8],[751,9,752,9],[751,10,752,10],[751,11,752,11],[751,12,752,12],[752,0,752,2],[737,0,737,2],[737,6,738,6],[737,8,738,8],[737,9,738,9],[737,10,738,10],[737,11,738,11],[737,12,738,12],[737,13,737,14],[738,0,738,2],[738,13,738,14],[739,13,739,14],[740,10,740,12],[740,13,740,14],[741,10,741,12],[741,13,741,14],[742,13,742,14],[743,13,743,14],[725,10,725,12],[726,10,726,12],[729,5,729,6],[730,0,730,2],[730,3,731,3],[730,4,731,4],[730,5,731,5],[730,6,731,6],[730,8,731,8],[730,9,731,9],[730,10,731,10],[730,11,731,11],[730,12,731,12],[730,13,730,15],[731,0,731,2],[733,10,733,12],[734,10,734,12],[715,0,715,2],[715,6,716,6],[715,8,716,8],[715,9,716,9],[715,10,716,10],[715,11,716,11],[715,12,716,12],[716,0,716,2],[718,10,718,12],[719,10,719,12],[722,0,722,2],[722,6,723,6],[722,8,723,8],[722,9,723,9],[722,10,723,10],[722,11,723,11],[722,12,723,12],[723,0,723,2],[708,0,708,2],[708,6,709,6],[708,8,709,8],[708,9,709,9],[708,10,709,10],[708,11,709,11],[708,12,709,12],[708,13,708,14],[709,0,709,2],[709,13,709,14],[710,13,710,14],[711,10,711,12],[711,13,711,14],[712,10,712,12],[712,13,712,14],[713,13,713,14],[714,13,714,14],[696,10,696,12],[697,10,697,12],[700,5,700,6],[701,0,701,2],[701,3,702,3],[701,4,702,4],[701,5,702,5],[701,6,702,6],[701,8,702,8],[701,9,702,9],[701,10,702,10],[701,11,702,11],[701,12,702,12],[701,13,701,15],[702,0,702,2],[704,10,704,12],[705,10,705,12],[686,0,686,2],[686,6,687,6],[686,8,687,8],[686,9,687,9],[686,10,687,10],[686,11,687,11],[686,12,687,12],[687,0,687,2],[689,10,689,12],[690,10,690,12],[693,0,693,2],[693,6,694,6],[693,8,694,8],[693,9,694,9],[693,10,694,10],[693,11,694,11],[693,12,694,12],[679,0,679,2],[679,6,680,6],[679,8,680,8],[679,9,680,9],[679,10,680,10],[679,11,680,11],[679,12,680,12],[679,13,679,14],[680,0,680,2],[680,13,680,14],[681,13,681,14],[682,10,682,12],[682,13,682,14],[683,10,683,12],[683,13,683,14],[684,13,684,14],[685,13,685,14],[667,10,667,12],[668,10,668,12],[671,5,671,6],[672,0,672,2],[672,3,673,3],[672,4,673,4],[672,5,673,5],[672,6,673,6],[672,8,673,8],[672,9,673,9],[672,10,673,10],[672,11,673,11],[672,12,673,12],[672,13,672,15],[673,0,673,2],[675,10,675,12],[676,10,676,12],[654,10,654,12],[654,13,654,14],[655,13,655,14],[656,13,656,14],[657,0,657,2],[657,6,658,6],[657,8,658,8],[657,9,658,9],[657,10,658,10],[657,11,658,11],[657,12,658,12],[658,0,658,2],[660,10,660,12],[661,10,661,12],[664,0,664,2],[664,6,665,6],[664,8,665,8],[664,9,665,9],[664,10,665,10],[664,11,665,11],[664,12,665,12],[643,13,643,15],[644,0,644,2],[646,10,646,12],[647,10,647,12],[650,0,650,2],[650,6,651,6],[650,8,651,8],[650,9,651,9],[650,10,651,10],[650,11,651,11],[650,12,651,12],[650,13,650,14],[651,0,651,2],[651,13,651,14],[652,13,652,14],[653,10,653,12],[653,13,653,14],[631,10,631,12],[632,10,632,12],[635,0,635,2],[635,6,636,6],[635,8,636,8],[635,9,636,9],[635,10,636,10],[635,11,636,11],[635,12,636,12],[638,10,638,12],[639,10,639,12],[642,5,642,6],[643,0,643,2],[643,3,644,3],[643,4,644,4],[643,5,644,5],[643,6,644,6],[643,8,644,8],[643,9,644,9],[643,10,644,10],[643,11,644,11],[643,12,644,12],[621,0,621,2],[621,6,622,6],[621,8,622,8],[621,9,622,9],[621,10,622,10],[621,11,622,11],[621,12,622,12],[621,13,621,14],[622,13,622,14],[623,13,623,14],[624,10,624,12],[624,13,624,14],[625,10,625,12],[625,13,625,14],[626,13,626,14],[627,13,627,14],[628,0,628,2],[628,6,629,6],[628,8,629,8],[628,9,629,9],[628,10,629,10],[628,11,629,11],[628,12,629,12],[609,10,609,12],[610,10,610,12],[613,5,613,6],[614,0,614,2],[614,3,615,3],[614,4,615,4],[614,5,615,5],[614,6,615,6],[614,8,615,8],[614,9,615,9],[614,10,615,10],[614,11,615,11],[614,12,615,12],[614,13,614,15],[615,0,615,2],[617,10,617,12],[618,10,618,12],[594,13,594,14],[595,10,595,12],[595,13,595,14],[596,10,596,12],[596,13,596,14],[597,13,597,14],[598,13,598,14],[599,0,599,2],[599,6,600,6],[599,8,600,8],[599,9,600,9],[599,10,600,10],[599,11,600,11],[599,12,600,12],[602,10,602,12],[603,10,603,12],[606,0,606,2],[606,6,607,6],[606,8,607,8],[606,9,607,9],[606,10,607,10],[606,11,607,11],[606,12,607,12],[584,5,584,6],[585,0,585,2],[585,3,586,3],[585,4,586,4],[585,5,586,5],[585,6,586,6],[586,0,586,2],[585,8,586,8],[585,9,586,9],[585,10,586,10],[585,11,586,11],[585,12,586,12],[585,13,585,15],[588,10,588,12],[589,10,589,12],[592,0,592,2],[592,6,593,6],[592,8,593,8],[592,9,593,9],[592,10,593,10],[592,11,593,11],[592,12,593,12],[592,13,592,14],[593,13,593,14],[577,0,577,2],[577,6,578,6],[577,8,578,8],[577,9,578,9],[577,10,578,10],[577,11,578,11],[575,13,575,14],[575,39,575,41],[575,42,575,43],[576,42,576,43],[578,40,579,40],[578,41,579,41],[580,10,580,12],[581,10,581,12],[581,39,581,41],[582,39,582,41],[577,12,578,12],[578,26,578,28],[578,34,579,34],[578,37,579,37],[578,38,579,38],[578,39,579,39],[574,10,574,12],[574,13,574,14],[574,39,574,41],[571,0,571,2],[571,13,571,15],[571,26,571,28],[571,34,572,34],[571,37,572,37],[571,38,572,38],[574,42,574,43],[572,13,572,14],[572,26,572,28],[572,42,572,44],[573,10,573,12],[573,13,573,14],[573,42,573,43],[571,39,572,39],[571,40,572,40],[571,41,572,41],[566,10,566,12],[570,11,571,11],[570,12,571,12],[566,13,566,14],[566,42,566,43],[567,10,567,12],[567,13,567,14],[567,39,567,41],[567,42,567,43],[568,13,568,14],[568,39,568,41],[568,42,568,43],[569,13,569,14],[569,42,569,43],[570,0,570,2],[570,6,571,6],[570,8,571,8],[570,9,571,9],[570,10,571,10],[570,42,570,43],[557,42,557,44],[558,26,558,28],[559,10,559,12],[560,10,560,12],[560,39,560,41],[561,39,561,41],[563,12,564,12],[563,13,563,14],[564,0,564,2],[564,13,564,14],[564,26,564,28],[564,34,565,34],[565,13,565,14],[565,26,565,28],[563,0,563,2],[563,6,564,6],[564,37,565,37],[564,38,565,38],[564,39,565,39],[564,40,565,40],[564,41,565,41],[564,42,564,43],[565,42,565,43],[556,13,556,15],[556,31,556,34],[557,0,557,2],[557,26,557,28],[557,29,558,29],[557,30,558,30],[557,31,558,31],[557,34,558,34],[557,37,558,37],[557,38,558,38],[557,39,558,39],[557,40,558,40],[557,41,558,41],[563,8,564,8],[563,9,564,9],[563,10,564,10],[563,11,564,11],[544,10,544,12],[545,10,545,12],[548,0,548,2],[548,6,549,6],[548,8,549,8],[548,9,549,9],[548,10,549,10],[548,11,549,11],[548,12,549,12],[551,10,551,12],[552,10,552,12],[555,5,555,6],[556,0,556,2],[556,3,557,3],[556,4,557,4],[556,5,557,5],[556,6,557,6],[556,8,557,8],[556,9,557,9],[556,10,557,10],[556,11,557,11],[556,12,557,12],[534,0,534,2],[534,6,535,6],[534,8,535,8],[534,9,535,9],[534,10,535,10],[534,11,535,11],[534,12,535,12],[534,13,534,14],[535,13,535,14],[536,13,536,14],[537,10,537,12],[537,13,537,14],[538,10,538,12],[538,13,538,14],[539,13,539,14],[540,13,540,14],[541,0,541,2],[541,6,542,6],[541,8,542,8],[541,9,542,9],[541,10,542,10],[541,11,542,11],[541,12,542,12],[542,0,542,2],[522,10,522,12],[523,10,523,12],[526,5,526,6],[527,0,527,2],[527,3,528,3],[527,4,528,4],[527,5,528,5],[527,6,528,6],[527,8,528,8],[527,9,528,9],[527,10,528,10],[527,11,528,11],[527,12,528,12],[527,13,527,15],[528,0,528,2],[530,10,530,12],[531,10,531,12],[512,0,512,2],[512,6,513,6],[512,8,513,8],[512,9,513,9],[512,10,513,10],[512,11,513,11],[512,12,513,12],[513,0,513,2],[515,10,515,12],[516,10,516,12],[519,0,519,2],[519,6,520,6],[519,8,520,8],[519,9,520,9],[519,10,520,10],[519,11,520,11],[519,12,520,12],[505,0,505,2],[505,6,506,6],[505,8,506,8],[505,9,506,9],[505,10,506,10],[505,11,506,11],[505,12,506,12],[505,13,505,14],[506,0,506,2],[506,13,506,14],[507,13,507,14],[508,10,508,12],[508,13,508,14],[509,10,509,12],[509,13,509,14],[510,13,510,14],[511,13,511,14],[493,10,493,12],[494,10,494,12],[497,5,497,6],[498,0,498,2],[498,3,499,3],[498,4,499,4],[498,5,499,5],[498,6,499,6],[498,8,499,8],[498,9,499,9],[498,10,499,10],[498,11,499,11],[498,12,499,12],[498,13,498,15],[499,0,499,2],[501,10,501,12],[502,10,502,12],[483,0,483,2],[483,6,484,6],[483,8,484,8],[483,9,484,9],[483,10,484,10],[483,11,484,11],[483,12,484,12],[484,0,484,2],[486,10,486,12],[487,10,487,12],[490,0,490,2],[490,6,491,6],[490,8,491,8],[490,9,491,9],[490,10,491,10],[490,11,491,11],[490,12,491,12],[476,0,476,2],[476,6,477,6],[476,8,477,8],[476,9,477,9],[476,10,477,10],[476,11,477,11],[476,12,477,12],[476,13,476,14],[477,0,477,2],[477,13,477,14],[478,13,478,14],[479,10,479,12],[479,13,479,14],[480,10,480,12],[480,13,480,14],[481,13,481,14],[482,13,482,14],[464,10,464,12],[465,10,465,12],[468,5,468,6],[469,0,469,2],[469,3,470,3],[469,4,470,4],[469,5,470,5],[469,6,470,6],[469,8,470,8],[469,9,470,9],[469,10,470,10],[469,11,470,11],[469,12,470,12],[469,13,469,15],[470,0,470,2],[472,10,472,12],[473,10,473,12],[454,0,454,2],[454,6,455,6],[454,8,455,8],[454,9,455,9],[454,10,455,10],[454,11,455,11],[454,12,455,12],[455,0,455,2],[457,10,457,12],[458,10,458,12],[461,0,461,2],[461,6,462,6],[461,8,462,8],[461,9,462,9],[461,10,462,10],[461,11,462,11],[461,12,462,12],[447,0,447,2],[447,6,448,6],[447,8,448,8],[447,9,448,9],[447,10,448,10],[447,11,448,11],[447,12,448,12],[447,13,447,14],[448,0,448,2],[448,13,448,14],[449,13,449,14],[450,10,450,12],[450,13,450,14],[451,10,451,12],[451,13,451,14],[452,13,452,14],[453,13,453,14],[435,10,435,12],[436,10,436,12],[439,5,439,6],[440,0,440,2],[440,3,441,3],[440,4,441,4],[440,5,441,5],[440,6,441,6],[441,0,441,2],[440,8,441,8],[440,9,441,9],[440,10,441,10],[440,11,441,11],[440,12,441,12],[440,13,440,15],[443,10,443,12],[444,10,444,12],[423,13,423,14],[424,13,424,14],[425,0,425,2],[425,3,426,3],[425,4,426,4],[425,5,426,5],[425,6,426,6],[425,8,426,8],[425,9,426,9],[425,10,426,10],[425,11,426,11],[425,12,426,12],[428,10,428,12],[429,10,429,12],[432,0,432,2],[432,3,433,3],[432,4,433,4],[432,5,433,5],[432,6,433,6],[432,8,433,8],[432,9,433,9],[432,10,433,10],[432,11,433,11],[432,12,433,12],[418,0,418,2],[418,3,419,3],[418,4,419,4],[418,5,419,5],[418,6,419,6],[418,8,419,8],[418,9,419,9]],"merged_total":1943,"flags":["merged_cut"]}
["Tax computation for Tax Calculator"]
[null,"Financial Year",null,null,{"$f":"Statement1718!$F$1","v":"2017-18"},null,null,null,"(Above 60 year but less than 80)",null,{"$f":"E4+250000","v":931660}]
[null,"Tax Category",null,null,{"$f":"Statement1718!$C$2","v":"MALE"}]
[null,"Taxable Income",null,null,{"$f":"Statement1718!$H$51","v":681660}]
["Fin. Year",null,1985,{"$f":"C5+1","v":1986},null,"1985-86",null,"Computation Table",null,null,null,null,null,"Fin. Year",null,1985,{"$f":"P5+1","v":1986},null,null,null,null,null,null,null,null,{"$f":"'Gross Salary 17-18'!B3","v":"Salary Start Month"},null,null,{"$f":"'Gross Salary 17-18'!B6","v":"2017-03-01"},{"$f":"'Gross Salary 17-18'!L3","v":"Incre. Month \n(in VI Pay)"},null,null,null,null,{"$f":"'Gross Salary 17-18'!L5","v":"2017-07-01"},{"$f":"'Gross Salary 17-18'!L6","v":"YES"},null,{"$f":"'Gross Salary 17-18'!L4","v":0.03},null,null,null,"GPF ARR.","DA RATE","PAY","DA","NPS",{"$f":"'Gross Salary 17-18'!$I$6","v":"NO"},null,"GPF ARR.","DA RATE","PAY","DA","NPS",{"$f":"'Gross Salary 17-18'!$I$6","v":"NO"}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Gross Salary 17-18'!C3","v":"Salary End Month"},null,null,{"$f":"'Gross Salary 17-18'!C6","v":"2018-02-01"},{"$f":"'Gross Salary 17-18'!N3","v":"Surrendar leave"},null,null,null,null,{"$f":"'Gross Salary 17-18'!N5","v":"2017-07-01"},{"$f":"'Gross Salary 17-18'!N6","v":"YES"},null,{"$f":"'Gross Salary 17-18'!N4","v":15},null,null,null,"2017-01-01",0.04,{"$f":"AR9","v":25390},{"$f":"ROUND(AR6*AQ6,0)","v":1016},{"$f":"ROUND(SUM(AR6+AS6)*10%,0)","v":2641},{"$f":"CONCATENATE(\"*Gross Salary and Total of GPF include DA arrear amt from Jan-March 17\",\"  \",\"Rs.\",AS10)","v":"*Gross Salary and Total of GPF include DA arrear amt from Jan-March 17  Rs.3048"},null,"2017-07-01",0.03,{"$f":"INDEX($AL$13:$AL$24,MATCH(AW6,$AE$13:$AE$24,0))","v":25390},{"$f":"ROUND(AY6*AX6,0)","v":762},{"$f":"ROUND(SUM(AY6+AZ6)*10%,0)","v":2615},{"$f":"CONCATENATE(\"**Gross Salary and Total of GPF include DA arrear amt from July-Sept 17\",\"  \",\"Rs.\",AZ10)","v":"**Gross Salary and Total of GPF include DA arrear amt from July-Sept 17  Rs.2351"}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C5","v":1985},{"$f":"D5","v":1986},null,null,null,null,null,null,null,null,null,{"$f":"'Gross Salary 17-18'!D3","v":"Basic Pay in VI pay Scale for 03/17"},null,null,{"$f":"'Gross Salary 17-18'!D6","v":25390},{"$f":"'Gross Salary 17-18'!O3","v":"BOUNS "},null,null,null,null,{"$f":"'Gross Salary 17-18'!O5","v":"2017-07-01"},{"$f":"'Gross Salary 17-18'!O6","v":"YES"},null,{"$f":"'Gross Salary 17-18'!O4","v":6774},null,null,null,"2017-02-01",{"$f":"AQ6","v":0.04},{"$f":"AR6","v":25390},{"$f":"ROUND(AR7*AQ7,0)","v":1016},{"$f":"ROUND(SUM(AR7+AS7)*10%,0)","v":2641},{"$f":"CONCATENATE(\"*Gross Salary and Total of NPS include DA arrear amt from Jan-March 17\",\"  \",\"Rs.\",AT10)","v":"*Gross Salary and Total of NPS include DA arrear amt from Jan-March 17  Rs.7923"},null,"2017-08-01",{"$f":"AX6","v":0.03},25390,{"$f":"ROUND(AY7*AX7,0)","v":762},{"$f":"ROUND(SUM(AY7+AZ7)*10%,0)","v":2615},{"$f":"CONCATENATE(\"**Gross Salary and Total of NPS include DA arrear amt from Jan-March 17\",\"  \",\"Rs.\",BA10)","v":"**Gross Salary and Total of NPS include DA arrear amt from Jan-March 17  Rs.8070"}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":681660},{"$f":"VLOOKUP(H8,A8:C12,3)","v":0.5},{"$f":"INDEX(D8:D12,MATCH(I8,C8:C12,0))","v":100000},{"$f":"INDEX(E8:E12,MATCH(I8,C8:C12,0))","v":29250},{"$f":"IF(H8>H12,VLOOKUP(H8,A8:F12,6),0)","v":0.05},{"$f":"VLOOKUP(H8,A8:G12,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B8,IF($E$3=\"Female\",B15,IF($E$3=\"Senior Citizen\",B22,B29)))","v":18000},0,null,null,null,null,null,null,null,null,null,{"$f":"'Gross Salary 17-18'!E3","v":"Basic Pay in VII pay sacle"},null,null,{"$f":"'Gross Salary 17-18'!E6","v":71300},{"$f":"'Gross Salary 17-18'!G3","v":"HRA (in VI Pay Scale"},null,null,null,null,{"$f":"'Gross Salary 17-18'!G6","v":0.2},null,null,{"$f":"'Gross Salary 17-18'!G6","v":0.2},null,null,null,"2017-03-01",{"$f":"AQ7","v":0.04},{"$f":"AR7","v":25390},{"$f":"ROUND(AR8*AQ8,0)","v":1016},{"$f":"ROUND(SUM(AR8+AS8)*10%,0)","v":2641},{"$f":"IF($AU$5=\"YES\",AU7,AU6)","v":"*Gross Salary and Total of GPF include DA arrear amt from Jan-March 17  Rs.3048"},null,"2017-09-01",{"$f":"AX7","v":0.03},27570,{"$f":"ROUND(AY8*AX8,0)","v":827},{"$f":"ROUND(SUM(AY8+AZ8)*10%,0)","v":2840},{"$f":"IF($AU$5=\"YES\",BB7,BB6)","v":"**Gross Salary and Total of GPF include DA arrear amt from July-Sept 17  Rs.2351"}]
[{"$f":"B8+1","v":18001},25000,0.25,{"$f":"B8","v":18000},{"$f":"(B9-B8)*C9","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O8+1","v":18001},25000,0.25,null,null,null,null,null,null,null,null,null,{"$f":"'Gross Salary 17-18'!F3","v":"VII Pay Scale Arrear from"},null,null,{"$f":"'Gross Salary 17-18'!F6","v":"2018-03-01"},{"$f":"'Gross Salary 17-18'!H3","v":"CCA (IN VI Pay Scale"},null,null,null,null,null,{"$f":"'Gross Salary 17-18'!H6","v":"YES"},null,null,null,null,null,"2017-04-01",{"$f":"AQ8","v":0.04},{"$f":"INDEX($AL$13:$AL$24,MATCH(AP9,$AE$13:$AE$24,0))","v":25390},null,null,null,null,"2017-10-01",{"$f":"AX8","v":0.03},{"$f":"INDEX($AL$13:$AL$24,MATCH(AW9,$AE$13:$AE$24,0))","v":27570}]
[{"$f":"B9+1","v":25001},50000,0.3,{"$f":"B9","v":25000},{"$f":"E9+(B10-B9)*C10","v":9250},0,0,{"$f":"IF(I8=C12,E11+ROUND((H8-J8),0)*I8,IF(I8=C11,E10+ROUND((H8-J8)*I8,0),IF(I8=C10,E9+ROUND((H8-J8)*I8,0),IF(I8=C9,E8+ROUND((H8-J8)*I8,0),E7+ROUND((H8-J8)*I8,0)))))","v":320080},{"$f":"MIN(K12:L12)","v":16004},{"$f":"ROUND(SUM(H10+I10)*M8,0)","v":0},{"$f":"SUM(H10:J10)","v":336084},null,null,{"$f":"O9+1","v":25001},50000,0.3,null,null,null,null,null,null,null,null,null,{"$f":"'Gross Salary 17-18'!A12","v":"Data Relating to Salary/Allowable deduction u/s 80C and tax deducted through salary"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AS6:AS9)","v":3048},{"$f":"SUM(AT6:AT9)","v":7923},{"$f":"IF(AU5=\"YES\",AT10,AS10)","v":3048},null,null,null,null,{"$f":"SUM(AZ6:AZ9)","v":2351},{"$f":"SUM(BA6:BA9)","v":8070},{"$f":"IF(BB5=\"YES\",BA10,AZ10)","v":2351}]
[{"$f":"B10+1","v":50001},100000,0.4,{"$f":"B10","v":50000},{"$f":"E10+(B11-B10)*C11","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O10+1","v":50001},100000,0.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DAY(EOMONTH(AE11,0))","v":31}]
[{"$f":"B11+1","v":100001},null,0.5,100000,{"$f":"IF(J9=0,0,E11)","v":29250},0.05,0,50000,{"$f":"IF(H8>H12,H8-H12,0)","v":631660},{"$f":"IF(I12>0,ROUND(I12*I8,0),0)","v":315830},{"$f":"I12-J12","v":315830},{"$f":"IF(H10>0,ROUND(H10*L8,0),0)","v":16004},{"$f":"IF(K12>L12,0,L12-K12)","v":0},{"$f":"O11+1","v":100001},0,0.5,null,null,null,null,null,null,null,"e",null,"Salary_month1718","DA VI","DA VII","HRA VI","HRA VII","Period","P.Scale","Basic Pay","Incre.",null,"EDIT PAY","COND","FINAL BASIC PAY","DA RATE","HRA","CCA","Days","Surr. Leave","DA RATE","DA RATE",null,"NPS TREATMENT"]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H10,IF($E$3=\"Female\",H17,IF($E$3=\"Senior Citizen\",H24,H31)))","v":320080},null,null,null,null,null,null,null,null,null,"2017-01-01",1.32,0.04,{"$f":"'Gross Salary 17-18'!$G$6","v":0.2},{"$f":"IF(AC13=0%,0%,IF(AC13=20%,16%,8%))","v":0.16},{"$f":"IF('Gross Salary 17-18'!A14=\"\",\"\",'Gross Salary 17-18'!A14)","v":"2017-03-01"},{"$f":"IF('Gross Salary 17-18'!A14=\"\",\"\",IF('Gross Salary 17-18'!$F$6<='Gross Salary 17-18'!A14,\"VII\",\"VI\"))","v":"VI"},{"$f":"IF(AF13=\"\",\"\",IF(AF13=\"VI\",$AC$7,$AC$8))","v":25390},{"$f":"IF($AJ$5=\"YES\",IF($AI$5=AE13,ROUNDUP(ROUND(AG13*$AL$5,0),-1),0))","v":0},{"$f":"AG13+AH13","v":25390},{"$f":"'Gross Salary 17-18'!D10","v":0},{"$f":"'Gross Salary 17-18'!D11","v":"NO"},{"$f":"IF(AE13=\"\",\"\",IF(AK13=\"YES\",AJ13,AI13))","v":25390},{"$f":"IF(AF13=\"\",\"\",IF(AF13=\"VI\",ROUND(AL13*AR13,0),ROUND(AL13*AS13,0)))","v":33515},{"$f":"IF(AF13=\"\",\"\",IF(AF13=\"VI\",ROUND(AL13*AC13,0),ROUND(AL13*AD13,0)))","v":5078},{"$f":"IF(AF13=\"\",\"\",IF($AJ$9=\"YES\",IF(AF13=\"VI\",VLOOKUP(AL13,$Z$33:$AB$35,3),VLOOKUP(AL13,$AD$33:$AF$34,3))))","v":240},30,{"$f":"IF(AE13=\"\",\"\",IF($AI$6=AE13,IF($AJ$6=\"YES\",IF(AF13=\"VI\",ROUND(AL13*$AL$6/AP13,0)+ROUND(ROUND(AL13*$AL$6/AP13,0)*AR13,0),ROUND(AL13*$AL$6/AP13,0)+ROUND(ROUND(AL13*$AL$6/AP13,0)*AS13,0)))))","v":false},{"$f":"INDEX($AA$13:$AA$27,MATCH(AE13,Salary_month1718,0))","v":1.32},{"$f":"INDEX($AB$13:$AB$27,MATCH(AE13,Salary_month1718,0))","v":0.04},null,"Total cont. in section 80CCD(1)",null,null,null,{"$f":"'Gross Salary 17-18'!H29","v":0}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I10,IF($E$3=\"Female\",I17,IF($E$3=\"Senior Citizen\",I24,I31)))","v":16004},null,null,null,null,null,null,null,null,null,"2017-02-01",{"$f":"AA13","v":1.32},0.04,{"$f":"'Gross Salary 17-18'!$G$6","v":0.2},0.16,{"$f":"IF('Gross Salary 17-18'!A15=\"\",\"\",'Gross Salary 17-18'!A15)","v":"2017-04-01"},{"$f":"IF('Gross Salary 17-18'!A15=\"\",\"\",IF('Gross Salary 17-18'!$F$6<='Gross Salary 17-18'!A15,\"VII\",\"VI\"))","v":"VI"},25390,0,{"$f":"IF(AF14=\"\",\"\",IF(AF14=\"VI\",AI13+AH14,AG14))","v":25390},{"$f":"'Gross Salary 17-18'!E10","v":0},{"$f":"'Gross Salary 17-18'!E11","v":"NO"},{"$f":"IF(AE14=\"\",\"\",IF(AK14=\"YES\",AJ14,AI14))","v":25390},{"$f":"IF(AF14=\"\",\"\",IF(AF14=\"VI\",ROUND(AL14*AR14,0),ROUND(AL14*AS14,0)))","v":34530},{"$f":"IF(AF14=\"\",\"\",IF(AF14=\"VI\",ROUND(AL14*AC14,0),ROUND(AL14*AD14,0)))","v":5078},{"$f":"IF(AF14=\"\",\"\",IF($AJ$9=\"YES\",IF(AF14=\"VI\",VLOOKUP(AL14,$Z$33:$AB$35,3),VLOOKUP(AL14,$AD$33:$AF$34,3))))","v":240},30,{"$f":"IF(AE14=\"\",\"\",IF($AI$6=AE14,IF($AJ$6=\"YES\",IF(AF14=\"VI\",ROUND(AL14*$AL$6/AP14,0)+ROUND(ROUND(AL14*$AL$6/AP14,0)*AR14,0),ROUND(AL14*$AL$6/AP14,0)+ROUND(ROUND(AL14*$AL$6/AP14,0)*AS14,0)))))","v":false},1.36,0.04,null,"Other investmentin section 80C",null,null,null,{"$f":"SUM('Gross Salary 17-18'!$E$43:$E$59)","v":214019}]
[0,18000,0,0,0,0,0,{"$f":"H8","v":681660},{"$f":"VLOOKUP(H15,A15:C19,3)","v":0.5},{"$f":"INDEX(D15:D19,MATCH(I15,C15:C19,0))","v":100000},{"$f":"INDEX(E15:E19,MATCH(I15,C15:C19,0))","v":29250},{"$f":"IF(H15>H19,VLOOKUP(H15,A15:F19,6),0)","v":0.05},{"$f":"VLOOKUP(H15,A15:G19,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J10,IF($E$3=\"Female\",J17,IF($E$3=\"Senior Citizen\",J24,J31)))","v":0},null,null,null,null,null,null,null,null,null,"2017-03-01",1.32,0.04,{"$f":"'Gross Salary 17-18'!$G$6","v":0.2},0.16,{"$f":"IF('Gross Salary 17-18'!A16=\"\",\"\",'Gross Salary 17-18'!A16)","v":"2017-05-01"},{"$f":"IF('Gross Salary 17-18'!A16=\"\",\"\",IF('Gross Salary 17-18'!$F$6<='Gross Salary 17-18'!A16,\"VII\",\"VI\"))","v":"VI"},25390,0,25390,{"$f":"'Gross Salary 17-18'!F10","v":0},{"$f":"'Gross Salary 17-18'!F11","v":"NO"},25390,34530,5078,240,30,false,1.36,0.04,null,"Maxi Limit",null,null,null,150000]
[{"$f":"B15+1","v":18001},25000,0.25,{"$f":"B15","v":18000},{"$f":"(B16-B15)*C16","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K10,IF($E$3=\"Female\",K17,IF($E$3=\"Senior Citizen\",K24,K31)))","v":336084},null,null,null,null,null,null,null,null,null,"2017-04-01",1.36,0.04,{"$f":"'Gross Salary 17-18'!$G$6","v":0.2},0.16,{"$f":"IF('Gross Salary 17-18'!A17=\"\",\"\",'Gross Salary 17-18'!A17)","v":"2017-06-01"},{"$f":"IF('Gross Salary 17-18'!A17=\"\",\"\",IF('Gross Salary 17-18'!$F$6<='Gross Salary 17-18'!A17,\"VII\",\"VI\"))","v":"VI"},25390,0,25390,{"$f":"'Gross Salary 17-18'!G10","v":0},{"$f":"'Gross Salary 17-18'!G11","v":"NO"},25390,34530,5078,240,30,false,1.36,0.04,null,"Remaining amt",null,null,null,{"$f":"(AY13+AY14-AY15)","v":64019},{"$f":"IF($AU$5=\"YES\",IF(AY16>0,AY16),0)","v":0}]
[{"$f":"B16+1","v":25001},50000,0.3,{"$f":"B16","v":25000},{"$f":"E16+(B17-B16)*C17","v":9250},0,0,{"$f":"IF(I15=C19,E18+ROUND((H15-J15),0)*I15,IF(I15=C18,E17+ROUND((H15-J15)*I15,0),IF(I15=C17,E16+ROUND((H15-J15)*I15,0),IF(I15=C16,E15+ROUND((H15-J15)*I15,0),E14+ROUND((H15-J15)*I15,0)))))","v":320080},{"$f":"MIN(K19:L19)","v":16004},{"$f":"ROUND(SUM(H17+I17)*M15,0)","v":0},{"$f":"SUM(H17:J17)","v":336084},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A7,IF($E$3=\"Female\",A14,IF($E$3=\"Senior Citizen\",A21,A28)))","v":"Not defined"},null,null,null,null,null,null,null,null,null,"2017-05-01",1.36,0.04,{"$f":"'Gross Salary 17-18'!$G$6","v":0.2},0.16,{"$f":"IF('Gross Salary 17-18'!A18=\"\",\"\",'Gross Salary 17-18'!A18)","v":"2017-07-01"},{"$f":"IF('Gross Salary 17-18'!A18=\"\",\"\",IF('Gross Salary 17-18'!$F$6<='Gross Salary 17-18'!A18,\"VII\",\"VI\"))","v":"VI"},25390,770,26160,{"$f":"'Gross Salary 17-18'!H10","v":25390},{"$f":"'Gross Salary 17-18'!H11","v":"YES"},25390,34530,5078,240,30,29960,1.36,0.05,null,"Amt may be adjusted in 80CCD(1B)",null,null,null,{"$f":"IF(AZ16>50000,50000,AZ16)","v":0}]
[{"$f":"B17+1","v":50001},100000,0.4,{"$f":"B17","v":50000},{"$f":"E17+(B18-B17)*C18","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M12,IF($E$3=\"Female\",M19,IF($E$3=\"Senior Citizen\",M26,M33)))","v":0},null,null,null,null,null,null,null,null,null,"2017-06-01",1.36,0.04,{"$f":"'Gross Salary 17-18'!$G$6","v":0.2},0.16,{"$f":"IF('Gross Salary 17-18'!A19=\"\",\"\",'Gross Salary 17-18'!A19)","v":"2017-08-01"},{"$f":"IF('Gross Salary 17-18'!A19=\"\",\"\",IF('Gross Salary 17-18'!$F$6<='Gross Salary 17-18'!A19,\"VII\",\"VI\"))","v":"VI"},25390,0,26160,{"$f":"'Gross Salary 17-18'!I10","v":25390},{"$f":"'Gross Salary 17-18'!I11","v":"YES"},25390,34530,5078,240,30,false,1.36,0.05,null,"Swithover to saving in 80CCD(1)",null,null,null,{"$f":"'Gross Salary 17-18'!M43","v":"YES"}]
[{"$f":"B18+1","v":100001},null,0.5,100000,{"$f":"IF(J16=0,0,E18)","v":29250},0.05,0,{"$f":"H12","v":50000},{"$f":"IF(H15>H19,H15-H19,0)","v":631660},{"$f":"IF(I19>0,ROUND(I19*I15,0),0)","v":315830},{"$f":"I19-J19","v":315830},{"$f":"IF(H17>0,ROUND(H17*L15,0),0)","v":16004},{"$f":"IF(K19>L19,0,L19-K19)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K10,IF($E$3=\"Female\",K17,IF($E$3=\"Senior Citizen\",K24,K31)))","v":336084},null,null,null,null,null,null,null,null,null,"2017-07-01",1.36,0.05,{"$f":"'Gross Salary 17-18'!$G$6","v":0.2},0.16,{"$f":"IF('Gross Salary 17-18'!A20=\"\",\"\",'Gross Salary 17-18'!A20)","v":"2017-09-01"},{"$f":"IF('Gross Salary 17-18'!A20=\"\",\"\",IF('Gross Salary 17-18'!$F$6<='Gross Salary 17-18'!A20,\"VII\",\"VI\"))","v":"VI"},25390,0,26160,{"$f":"'Gross Salary 17-18'!J10","v":27570},{"$f":"'Gross Salary 17-18'!J11","v":"YES"},27570,37495,5514,240,30,false,1.36,0.05,null,"Additional contribution in 80CCD(1)",null,null,null,{"$f":"'Gross Salary 17-18'!N43","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,null,null,null,null,null,null,null,null,"2017-08-01",{"$f":"AA19","v":1.36},0.05,{"$f":"'Gross Salary 17-18'!$G$6","v":0.2},0.16,{"$f":"IF('Gross Salary 17-18'!A21=\"\",\"\",'Gross Salary 17-18'!A21)","v":"2017-10-01"},{"$f":"IF('Gross Salary 17-18'!A21=\"\",\"\",IF('Gross Salary 17-18'!$F$6<='Gross Salary 17-18'!A21,\"VII\",\"VI\"))","v":"VI"},25390,0,26160,{"$f":"'Gross Salary 17-18'!K10","v":27570},{"$f":"'Gross Salary 17-18'!K11","v":"YES"},27570,38322,5514,240,30,false,1.39,0.05,null,"Total investment part ",null,null,null,{"$f":"IF(AY18=\"YES\",AY17+AY19,AY19)","v":0}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017-09-01",1.36,0.05,{"$f":"'Gross Salary 17-18'!$G$6","v":0.2},0.16,{"$f":"IF('Gross Salary 17-18'!A22=\"\",\"\",'Gross Salary 17-18'!A22)","v":"2017-11-01"},{"$f":"IF('Gross Salary 17-18'!A22=\"\",\"\",IF('Gross Salary 17-18'!$F$6<='Gross Salary 17-18'!A22,\"VII\",\"VI\"))","v":"VI"},25390,0,26160,{"$f":"'Gross Salary 17-18'!L10","v":27570},{"$f":"'Gross Salary 17-18'!L11","v":"YES"},27570,38322,5514,240,30,false,1.39,0.05,null,"Maxi Limit",null,null,null,{"$f":"IF(AY20>50000,50000,AY20)","v":0}]
[0,18000,0,0,0,0,0,{"$f":"H8","v":681660},{"$f":"VLOOKUP(H22,A22:C26,3)","v":0.5},{"$f":"INDEX(D22:D26,MATCH(I22,C22:C26,0))","v":100000},{"$f":"INDEX(E22:E26,MATCH(I22,C22:C26,0))","v":29250},{"$f":"IF(H22>H26,VLOOKUP(H22,A22:F26,6),0)","v":0.05},{"$f":"VLOOKUP(H22,A22:G26,7)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"2017-10-01",1.39,0.05,{"$f":"'Gross Salary 17-18'!$G$6","v":0.2},0.16,{"$f":"IF('Gross Salary 17-18'!A23=\"\",\"\",'Gross Salary 17-18'!A23)","v":"2017-12-01"},{"$f":"IF('Gross Salary 17-18'!A23=\"\",\"\",IF('Gross Salary 17-18'!$F$6<='Gross Salary 17-18'!A23,\"VII\",\"VI\"))","v":"VI"},25390,0,26160,{"$f":"'Gross Salary 17-18'!M10","v":27570},{"$f":"'Gross Salary 17-18'!M11","v":"YES"},27570,38322,5514,240,30,false,1.39,0.05]
[{"$f":"B22+1","v":18001},25000,0.25,{"$f":"B22","v":18000},{"$f":"(B23-B22)*C23","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017-11-01",1.39,0.05,{"$f":"'Gross Salary 17-18'!$G$6","v":0.2},0.16,{"$f":"IF('Gross Salary 17-18'!A24=\"\",\"\",'Gross Salary 17-18'!A24)","v":"2018-01-01"},{"$f":"IF('Gross Salary 17-18'!A24=\"\",\"\",IF('Gross Salary 17-18'!$F$6<='Gross Salary 17-18'!A24,\"VII\",\"VI\"))","v":"VI"},25390,0,26160,{"$f":"'Gross Salary 17-18'!N10","v":27570},{"$f":"'Gross Salary 17-18'!N11","v":"YES"},27570,38322,5514,240,30,false,1.39,0.05]
[{"$f":"B23+1","v":25001},50000,0.3,{"$f":"B23","v":25000},{"$f":"E23+(B24-B23)*C24","v":9250},0,0,{"$f":"IF(I22=C26,E25+ROUND((H22-J22),0)*I22,IF(I22=C25,E24+ROUND((H22-J22)*I22,0),IF(I22=C24,E23+ROUND((H22-J22)*I22,0),IF(I22=C23,E22+ROUND((H22-J22)*I22,0),E21+ROUND((H22-J22)*I22,0)))))","v":320080},{"$f":"MIN(K26:L26)","v":16004},{"$f":"ROUND(SUM(H24+I24)*M22,0)","v":0},{"$f":"SUM(H24:J24)","v":336084},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017-12-01",1.39,0.05,{"$f":"'Gross Salary 17-18'!$G$6","v":0.2},0.16,{"$f":"IF('Gross Salary 17-18'!A25=\"\",\"\",'Gross Salary 17-18'!A25)","v":"2018-02-01"},{"$f":"IF('Gross Salary 17-18'!A25=\"\",\"\",IF('Gross Salary 17-18'!$F$6<='Gross Salary 17-18'!A25,\"VII\",\"VI\"))","v":"VI"},25390,0,26160,{"$f":"'Gross Salary 17-18'!O10","v":27570},{"$f":"'Gross Salary 17-18'!O11","v":"YES"},27570,38322,5514,240,30,false,1.39,0.05]
[{"$f":"B24+1","v":50001},100000,0.4,{"$f":"B24","v":50000},{"$f":"E24+(B25-B24)*C25","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",null,null,null,null,null,null,null,null,null,null,null,null,"2018-01-01",1.39,0.05,{"$f":"'Gross Salary 17-18'!$G$6","v":0.2},0.16,null,null,null,null,null,{"$f":"TRANSPOSE('Gross Salary 17-18'!P$9)","v":0},{"$f":"'Gross Salary 17-18'!P11","v":0},"","","","",null,"",{"$error":"#N/A"},{"$error":"#N/A"}]
[{"$f":"B25+1","v":100001},null,0.5,100000,{"$f":"IF(J23=0,0,E25)","v":29250},0.05,0,{"$f":"H19","v":50000},{"$f":"IF(H22>H26,H22-H26,0)","v":631660},{"$f":"IF(I26>0,ROUND(I26*I22,0),0)","v":315830},{"$f":"I26-J26","v":315830},{"$f":"IF(H24>0,ROUND(H24*L22,0),0)","v":16004},{"$f":"IF(K26>L26,0,L26-K26)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"2018-02-01",1.39,0.05,{"$f":"'Gross Salary 17-18'!$G$6","v":0.2},0.16,null,null,null,null,null,{"$f":"TRANSPOSE('Gross Salary 17-18'!Q$9)","v":0},{"$f":"'Gross Salary 17-18'!Q11","v":64223},"","","","",null,"",{"$error":"#N/A"},{"$error":"#N/A"}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,null,null,null,null,null,null,null,null,"2018-03-01",1.39,0.05,{"$f":"'Gross Salary 17-18'!$G$6","v":0.2},0.16,null,null,null,null,null,{"$f":"TRANSPOSE('Gross Salary 17-18'!S$9)","v":0},{"$f":"'Gross Salary 17-18'!S11","v":64223},"","","","",null,"",{"$error":"#N/A"},{"$error":"#N/A"}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AQ13:AQ27)","v":29960}]
[0,18000,0,0,0,0,0,{"$f":"H8","v":681660},{"$f":"VLOOKUP(H29,A29:C33,3)","v":0.5},{"$f":"INDEX(D29:D33,MATCH(I29,C29:C33,0))","v":100000},{"$f":"INDEX(E29:E33,MATCH(I29,C29:C33,0))","v":29250},{"$f":"IF(H29>H33,VLOOKUP(H29,A29:F33,6),0)","v":0.05},{"$f":"VLOOKUP(H29,A29:G33,7)","v":0}]
[{"$f":"B29+1","v":18001},25000,0.25,{"$f":"B29","v":18000},{"$f":"(B30-B29)*C30","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B30+1","v":25001},50000,0.3,{"$f":"B30","v":25000},{"$f":"E30+(B31-B30)*C31","v":9250},0,0,{"$f":"IF(I29=C33,E32+ROUND((H29-J29),0)*I29,IF(I29=C32,E31+ROUND((H29-J29)*I29,0),IF(I29=C31,E30+ROUND((H29-J29)*I29,0),IF(I29=C30,E29+ROUND((H29-J29)*I29,0),E28+ROUND((H29-J29)*I29,0)))))","v":320080},{"$f":"MIN(K33:L33)","v":16004},{"$f":"ROUND(SUM(H31+I31)*M29,0)","v":0},{"$f":"SUM(H31:J31)","v":336084},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CCA CONDITION",null,{"$f":"'Gross Salary 17-18'!$H$6","v":"YES"}]
[{"$f":"B31+1","v":50001},100000,0.4,{"$f":"B31","v":50000},{"$f":"E31+(B32-B31)*C32","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",null,null,null,null,null,null,null,null,null,null,null,null,"CCA Table in VI Pay  Scale",null,null,null,"CCA Table in VII Pay  Scale"]
[{"$f":"B32+1","v":100001},null,0.5,100000,{"$f":"IF(J30=0,0,E32)","v":29250},0.05,0,{"$f":"H26","v":50000},{"$f":"IF(H29>H33,H29-H33,0)","v":631660},{"$f":"IF(I33>0,ROUND(I33*I29,0),0)","v":315830},{"$f":"I33-J33","v":315830},{"$f":"IF(H31>0,ROUND(H31*L29,0),0)","v":16004},{"$f":"IF(K33>L33,0,L33-K33)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,7000,70,null,0,23100,320]
[null,null,{"$f":"D5","v":1986},{"$f":"C34+1","v":1987},null,"1986-87",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7001,9000,130,null,23101,null,620]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,null,null,null,null,null,null,null,null,9001,null,240]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C34","v":1986},{"$f":"D34","v":1987}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":681660},{"$f":"VLOOKUP(H37,A37:C41,3)","v":0.5},{"$f":"INDEX(D37:D41,MATCH(I37,C37:C41,0))","v":100000},{"$f":"INDEX(E37:E41,MATCH(I37,C37:C41,0))","v":29250},{"$f":"IF(H37>H41,VLOOKUP(H37,A37:F41,6),0)","v":0.05},{"$f":"VLOOKUP(H37,A37:G41,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B37,IF($E$3=\"Female\",B44,IF($E$3=\"Senior Citizen\",B51,B58)))","v":18000},0]
[{"$f":"B37+1","v":18001},25000,0.25,{"$f":"B37","v":18000},{"$f":"(B38-B37)*C38","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O37+1","v":18001},25000,0.25]
[{"$f":"B38+1","v":25001},50000,0.3,{"$f":"B38","v":25000},{"$f":"E38+(B39-B38)*C39","v":9250},0,0,{"$f":"IF(I37=C41,E40+ROUND((H37-J37),0)*I37,IF(I37=C40,E39+ROUND((H37-J37)*I37,0),IF(I37=C39,E38+ROUND((H37-J37)*I37,0),IF(I37=C38,E37+ROUND((H37-J37)*I37,0),E36+ROUND((H37-J37)*I37,0)))))","v":320080},{"$f":"MIN(K41:L41)","v":16004},{"$f":"ROUND(SUM(H39+I39)*M37,0)","v":0},{"$f":"SUM(H39:J39)","v":336084},null,null,{"$f":"O38+1","v":25001},50000,0.3]
[{"$f":"B39+1","v":50001},100000,0.4,{"$f":"B39","v":50000},{"$f":"E39+(B40-B39)*C40","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O39+1","v":50001},100000,0.4]
[{"$f":"B40+1","v":100001},null,0.5,100000,{"$f":"IF(J38=0,0,E40)","v":29250},0.05,0,50000,{"$f":"IF(H37>H41,H37-H41,0)","v":631660},{"$f":"IF(I41>0,ROUND(I41*I37,0),0)","v":315830},{"$f":"I41-J41","v":315830},{"$f":"IF(H39>0,ROUND(H39*L37,0),0)","v":16004},{"$f":"IF(K41>L41,0,L41-K41)","v":0},{"$f":"O40+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H39,IF($E$3=\"Female\",H46,IF($E$3=\"Senior Citizen\",H53,H60)))","v":320080}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I39,IF($E$3=\"Female\",I46,IF($E$3=\"Senior Citizen\",I53,I60)))","v":16004}]
[0,18000,0,0,0,0,0,{"$f":"H37","v":681660},{"$f":"VLOOKUP(H44,A44:C48,3)","v":0.5},{"$f":"INDEX(D44:D48,MATCH(I44,C44:C48,0))","v":100000},{"$f":"INDEX(E44:E48,MATCH(I44,C44:C48,0))","v":29250},{"$f":"IF(H44>H48,VLOOKUP(H44,A44:F48,6),0)","v":0.05},{"$f":"VLOOKUP(H44,A44:G48,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J39,IF($E$3=\"Female\",J46,IF($E$3=\"Senior Citizen\",J53,J60)))","v":0}]
[{"$f":"B44+1","v":18001},25000,0.25,{"$f":"B44","v":18000},{"$f":"(B45-B44)*C45","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K39,IF($E$3=\"Female\",K46,IF($E$3=\"Senior Citizen\",K53,K60)))","v":336084}]
[{"$f":"B45+1","v":25001},50000,0.3,{"$f":"B45","v":25000},{"$f":"E45+(B46-B45)*C46","v":9250},0,0,{"$f":"IF(I44=C48,E47+ROUND((H44-J44),0)*I44,IF(I44=C47,E46+ROUND((H44-J44)*I44,0),IF(I44=C46,E45+ROUND((H44-J44)*I44,0),IF(I44=C45,E44+ROUND((H44-J44)*I44,0),E43+ROUND((H44-J44)*I44,0)))))","v":320080},{"$f":"MIN(K48:L48)","v":16004},{"$f":"ROUND(SUM(H46+I46)*M44,0)","v":0},{"$f":"SUM(H46:J46)","v":336084},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A36,IF($E$3=\"Female\",A43,IF($E$3=\"Senior Citizen\",A50,A57)))","v":"Not defined"}]
[{"$f":"B46+1","v":50001},100000,0.4,{"$f":"B46","v":50000},{"$f":"E46+(B47-B46)*C47","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M41,IF($E$3=\"Female\",M48,IF($E$3=\"Senior Citizen\",M55,M62)))","v":0}]
[{"$f":"B47+1","v":100001},null,0.5,100000,{"$f":"IF(J45=0,0,E47)","v":29250},0.05,0,{"$f":"H41","v":50000},{"$f":"IF(H44>H48,H44-H48,0)","v":631660},{"$f":"IF(I48>0,ROUND(I48*I44,0),0)","v":315830},{"$f":"I48-J48","v":315830},{"$f":"IF(H46>0,ROUND(H46*L44,0),0)","v":16004},{"$f":"IF(K48>L48,0,L48-K48)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K39,IF($E$3=\"Female\",K46,IF($E$3=\"Senior Citizen\",K53,K60)))","v":336084}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H37","v":681660},{"$f":"VLOOKUP(H51,A51:C55,3)","v":0.5},{"$f":"INDEX(D51:D55,MATCH(I51,C51:C55,0))","v":100000},{"$f":"INDEX(E51:E55,MATCH(I51,C51:C55,0))","v":29250},{"$f":"IF(H51>H55,VLOOKUP(H51,A51:F55,6),0)","v":0.05},{"$f":"VLOOKUP(H51,A51:G55,7)","v":0}]
[{"$f":"B51+1","v":18001},25000,0.25,{"$f":"B51","v":18000},{"$f":"(B52-B51)*C52","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B52+1","v":25001},50000,0.3,{"$f":"B52","v":25000},{"$f":"E52+(B53-B52)*C53","v":9250},0,0,{"$f":"IF(I51=C55,E54+ROUND((H51-J51),0)*I51,IF(I51=C54,E53+ROUND((H51-J51)*I51,0),IF(I51=C53,E52+ROUND((H51-J51)*I51,0),IF(I51=C52,E51+ROUND((H51-J51)*I51,0),E50+ROUND((H51-J51)*I51,0)))))","v":320080},{"$f":"MIN(K55:L55)","v":16004},{"$f":"ROUND(SUM(H53+I53)*M51,0)","v":0},{"$f":"SUM(H53:J53)","v":336084}]
[{"$f":"B53+1","v":50001},100000,0.4,{"$f":"B53","v":50000},{"$f":"E53+(B54-B53)*C54","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B54+1","v":100001},null,0.5,100000,{"$f":"IF(J52=0,0,E54)","v":29250},0.05,0,{"$f":"H48","v":50000},{"$f":"IF(H51>H55,H51-H55,0)","v":631660},{"$f":"IF(I55>0,ROUND(I55*I51,0),0)","v":315830},{"$f":"I55-J55","v":315830},{"$f":"IF(H53>0,ROUND(H53*L51,0),0)","v":16004},{"$f":"IF(K55>L55,0,L55-K55)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H37","v":681660},{"$f":"VLOOKUP(H58,A58:C62,3)","v":0.5},{"$f":"INDEX(D58:D62,MATCH(I58,C58:C62,0))","v":100000},{"$f":"INDEX(E58:E62,MATCH(I58,C58:C62,0))","v":29250},{"$f":"IF(H58>H62,VLOOKUP(H58,A58:F62,6),0)","v":0.05},{"$f":"VLOOKUP(H58,A58:G62,7)","v":0}]
[{"$f":"B58+1","v":18001},25000,0.25,{"$f":"B58","v":18000},{"$f":"(B59-B58)*C59","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B59+1","v":25001},50000,0.3,{"$f":"B59","v":25000},{"$f":"E59+(B60-B59)*C60","v":9250},0,0,{"$f":"IF(I58=C62,E61+ROUND((H58-J58),0)*I58,IF(I58=C61,E60+ROUND((H58-J58)*I58,0),IF(I58=C60,E59+ROUND((H58-J58)*I58,0),IF(I58=C59,E58+ROUND((H58-J58)*I58,0),E57+ROUND((H58-J58)*I58,0)))))","v":320080},{"$f":"MIN(K62:L62)","v":16004},{"$f":"ROUND(SUM(H60+I60)*M58,0)","v":0},{"$f":"SUM(H60:J60)","v":336084}]
[{"$f":"B60+1","v":50001},100000,0.4,{"$f":"B60","v":50000},{"$f":"E60+(B61-B60)*C61","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B61+1","v":100001},null,0.5,100000,{"$f":"IF(J59=0,0,E61)","v":29250},0.05,0,{"$f":"H55","v":50000},{"$f":"IF(H58>H62,H58-H62,0)","v":631660},{"$f":"IF(I62>0,ROUND(I62*I58,0),0)","v":315830},{"$f":"I62-J62","v":315830},{"$f":"IF(H60>0,ROUND(H60*L58,0),0)","v":16004},{"$f":"IF(K62>L62,0,L62-K62)","v":0}]
[null,null,1987,{"$f":"C63+1","v":1988},null,"1987-88"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C63","v":1987},{"$f":"D63","v":1988}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":681660},{"$f":"VLOOKUP(H66,A66:C70,3)","v":0.5},{"$f":"INDEX(D66:D70,MATCH(I66,C66:C70,0))","v":100000},{"$f":"INDEX(E66:E70,MATCH(I66,C66:C70,0))","v":29250},{"$f":"IF(H66>H70,VLOOKUP(H66,A66:F70,6),0)","v":0.05},{"$f":"VLOOKUP(H66,A66:G70,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B66,IF($E$3=\"Female\",B73,IF($E$3=\"Senior Citizen\",B80,B87)))","v":18000},0]
[{"$f":"B66+1","v":18001},25000,0.25,{"$f":"B66","v":18000},{"$f":"(B67-B66)*C67","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O66+1","v":18001},25000,0.25]
[{"$f":"B67+1","v":25001},50000,0.3,{"$f":"B67","v":25000},{"$f":"E67+(B68-B67)*C68","v":9250},0,0,{"$f":"IF(I66=C70,E69+ROUND((H66-J66),0)*I66,IF(I66=C69,E68+ROUND((H66-J66)*I66,0),IF(I66=C68,E67+ROUND((H66-J66)*I66,0),IF(I66=C67,E66+ROUND((H66-J66)*I66,0),E65+ROUND((H66-J66)*I66,0)))))","v":320080},{"$f":"MIN(K70:L70)","v":16004},{"$f":"ROUND(SUM(H68+I68)*M66,0)","v":0},{"$f":"SUM(H68:J68)","v":336084},null,null,{"$f":"O67+1","v":25001},50000,0.3]
[{"$f":"B68+1","v":50001},100000,0.4,{"$f":"B68","v":50000},{"$f":"E68+(B69-B68)*C69","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O68+1","v":50001},100000,0.4]
[{"$f":"B69+1","v":100001},null,0.5,100000,{"$f":"IF(J67=0,0,E69)","v":29250},0.05,0,50000,{"$f":"IF(H66>H70,H66-H70,0)","v":631660},{"$f":"IF(I70>0,ROUND(I70*I66,0),0)","v":315830},{"$f":"I70-J70","v":315830},{"$f":"IF(H68>0,ROUND(H68*L66,0),0)","v":16004},{"$f":"IF(K70>L70,0,L70-K70)","v":0},{"$f":"O69+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H68,IF($E$3=\"Female\",H75,IF($E$3=\"Senior Citizen\",H82,H89)))","v":320080}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I68,IF($E$3=\"Female\",I75,IF($E$3=\"Senior Citizen\",I82,I89)))","v":16004}]
[0,18000,0,0,0,0,0,{"$f":"H66","v":681660},{"$f":"VLOOKUP(H73,A73:C77,3)","v":0.5},{"$f":"INDEX(D73:D77,MATCH(I73,C73:C77,0))","v":100000},{"$f":"INDEX(E73:E77,MATCH(I73,C73:C77,0))","v":29250},{"$f":"IF(H73>H77,VLOOKUP(H73,A73:F77,6),0)","v":0.05},{"$f":"VLOOKUP(H73,A73:G77,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J68,IF($E$3=\"Female\",J75,IF($E$3=\"Senior Citizen\",J82,J89)))","v":0}]
[{"$f":"B73+1","v":18001},25000,0.25,{"$f":"B73","v":18000},{"$f":"(B74-B73)*C74","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K68,IF($E$3=\"Female\",K75,IF($E$3=\"Senior Citizen\",K82,K89)))","v":336084}]
[{"$f":"B74+1","v":25001},50000,0.3,{"$f":"B74","v":25000},{"$f":"E74+(B75-B74)*C75","v":9250},0,0,{"$f":"IF(I73=C77,E76+ROUND((H73-J73),0)*I73,IF(I73=C76,E75+ROUND((H73-J73)*I73,0),IF(I73=C75,E74+ROUND((H73-J73)*I73,0),IF(I73=C74,E73+ROUND((H73-J73)*I73,0),E72+ROUND((H73-J73)*I73,0)))))","v":320080},{"$f":"MIN(K77:L77)","v":16004},{"$f":"ROUND(SUM(H75+I75)*M73,0)","v":0},{"$f":"SUM(H75:J75)","v":336084},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A65,IF($E$3=\"Female\",A72,IF($E$3=\"Senior Citizen\",A79,A86)))","v":"Not defined"}]
[{"$f":"B75+1","v":50001},100000,0.4,{"$f":"B75","v":50000},{"$f":"E75+(B76-B75)*C76","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M70,IF($E$3=\"Female\",M77,IF($E$3=\"Senior Citizen\",M84,M91)))","v":0}]
[{"$f":"B76+1","v":100001},null,0.5,100000,{"$f":"IF(J74=0,0,E76)","v":29250},0.05,0,{"$f":"H70","v":50000},{"$f":"IF(H73>H77,H73-H77,0)","v":631660},{"$f":"IF(I77>0,ROUND(I77*I73,0),0)","v":315830},{"$f":"I77-J77","v":315830},{"$f":"IF(H75>0,ROUND(H75*L73,0),0)","v":16004},{"$f":"IF(K77>L77,0,L77-K77)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K68,IF($E$3=\"Female\",K75,IF($E$3=\"Senior Citizen\",K82,K89)))","v":336084}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H66","v":681660},{"$f":"VLOOKUP(H80,A80:C84,3)","v":0.5},{"$f":"INDEX(D80:D84,MATCH(I80,C80:C84,0))","v":100000},{"$f":"INDEX(E80:E84,MATCH(I80,C80:C84,0))","v":29250},{"$f":"IF(H80>H84,VLOOKUP(H80,A80:F84,6),0)","v":0.05},{"$f":"VLOOKUP(H80,A80:G84,7)","v":0}]
[{"$f":"B80+1","v":18001},25000,0.25,{"$f":"B80","v":18000},{"$f":"(B81-B80)*C81","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B81+1","v":25001},50000,0.3,{"$f":"B81","v":25000},{"$f":"E81+(B82-B81)*C82","v":9250},0,0,{"$f":"IF(I80=C84,E83+ROUND((H80-J80),0)*I80,IF(I80=C83,E82+ROUND((H80-J80)*I80,0),IF(I80=C82,E81+ROUND((H80-J80)*I80,0),IF(I80=C81,E80+ROUND((H80-J80)*I80,0),E79+ROUND((H80-J80)*I80,0)))))","v":320080},{"$f":"MIN(K84:L84)","v":16004},{"$f":"ROUND(SUM(H82+I82)*M80,0)","v":0},{"$f":"SUM(H82:J82)","v":336084}]
[{"$f":"B82+1","v":50001},100000,0.4,{"$f":"B82","v":50000},{"$f":"E82+(B83-B82)*C83","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B83+1","v":100001},null,0.5,100000,{"$f":"IF(J81=0,0,E83)","v":29250},0.05,0,{"$f":"H77","v":50000},{"$f":"IF(H80>H84,H80-H84,0)","v":631660},{"$f":"IF(I84>0,ROUND(I84*I80,0),0)","v":315830},{"$f":"I84-J84","v":315830},{"$f":"IF(H82>0,ROUND(H82*L80,0),0)","v":16004},{"$f":"IF(K84>L84,0,L84-K84)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H66","v":681660},{"$f":"VLOOKUP(H87,A87:C91,3)","v":0.5},{"$f":"INDEX(D87:D91,MATCH(I87,C87:C91,0))","v":100000},{"$f":"INDEX(E87:E91,MATCH(I87,C87:C91,0))","v":29250},{"$f":"IF(H87>H91,VLOOKUP(H87,A87:F91,6),0)","v":0.05},{"$f":"VLOOKUP(H87,A87:G91,7)","v":0}]
[{"$f":"B87+1","v":18001},25000,0.25,{"$f":"B87","v":18000},{"$f":"(B88-B87)*C88","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B88+1","v":25001},50000,0.3,{"$f":"B88","v":25000},{"$f":"E88+(B89-B88)*C89","v":9250},0,0,{"$f":"IF(I87=C91,E90+ROUND((H87-J87),0)*I87,IF(I87=C90,E89+ROUND((H87-J87)*I87,0),IF(I87=C89,E88+ROUND((H87-J87)*I87,0),IF(I87=C88,E87+ROUND((H87-J87)*I87,0),E86+ROUND((H87-J87)*I87,0)))))","v":320080},{"$f":"MIN(K91:L91)","v":16004},{"$f":"ROUND(SUM(H89+I89)*M87,0)","v":0},{"$f":"SUM(H89:J89)","v":336084}]
[{"$f":"B89+1","v":50001},100000,0.4,{"$f":"B89","v":50000},{"$f":"E89+(B90-B89)*C90","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B90+1","v":100001},null,0.5,100000,{"$f":"IF(J88=0,0,E90)","v":29250},0.05,0,{"$f":"H84","v":50000},{"$f":"IF(H87>H91,H87-H91,0)","v":631660},{"$f":"IF(I91>0,ROUND(I91*I87,0),0)","v":315830},{"$f":"I91-J91","v":315830},{"$f":"IF(H89>0,ROUND(H89*L87,0),0)","v":16004},{"$f":"IF(K91>L91,0,L91-K91)","v":0}]
[null,null,1988,{"$f":"C92+1","v":1989},null,"1988-89"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C92","v":1988},{"$f":"D92","v":1989}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":681660},{"$f":"VLOOKUP(H95,A95:C99,3)","v":0.5},{"$f":"INDEX(D95:D99,MATCH(I95,C95:C99,0))","v":100000},{"$f":"INDEX(E95:E99,MATCH(I95,C95:C99,0))","v":29250},{"$f":"IF(H95>H99,VLOOKUP(H95,A95:F99,6),0)","v":0.05},{"$f":"VLOOKUP(H95,A95:G99,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B95,IF($E$3=\"Female\",B102,IF($E$3=\"Senior Citizen\",B109,B116)))","v":18000},0]
[{"$f":"B95+1","v":18001},25000,0.25,{"$f":"B95","v":18000},{"$f":"(B96-B95)*C96","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O95+1","v":18001},25000,0.25]
[{"$f":"B96+1","v":25001},50000,0.3,{"$f":"B96","v":25000},{"$f":"E96+(B97-B96)*C97","v":9250},0,0,{"$f":"IF(I95=C99,E98+ROUND((H95-J95),0)*I95,IF(I95=C98,E97+ROUND((H95-J95)*I95,0),IF(I95=C97,E96+ROUND((H95-J95)*I95,0),IF(I95=C96,E95+ROUND((H95-J95)*I95,0),E94+ROUND((H95-J95)*I95,0)))))","v":320080},{"$f":"MIN(K99:L99)","v":16004},{"$f":"ROUND(SUM(H97+I97)*M95,0)","v":0},{"$f":"SUM(H97:J97)","v":336084},null,null,{"$f":"O96+1","v":25001},50000,0.3]
[{"$f":"B97+1","v":50001},100000,0.4,{"$f":"B97","v":50000},{"$f":"E97+(B98-B97)*C98","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O97+1","v":50001},100000,0.4]
[{"$f":"B98+1","v":100001},null,0.5,100000,{"$f":"IF(J96=0,0,E98)","v":29250},0.05,0,50000,{"$f":"IF(H95>H99,H95-H99,0)","v":631660},{"$f":"IF(I99>0,ROUND(I99*I95,0),0)","v":315830},{"$f":"I99-J99","v":315830},{"$f":"IF(H97>0,ROUND(H97*L95,0),0)","v":16004},{"$f":"IF(K99>L99,0,L99-K99)","v":0},{"$f":"O98+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H97,IF($E$3=\"Female\",H104,IF($E$3=\"Senior Citizen\",H111,H118)))","v":320080}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I97,IF($E$3=\"Female\",I104,IF($E$3=\"Senior Citizen\",I111,I118)))","v":16004}]
[0,18000,0,0,0,0,0,{"$f":"H95","v":681660},{"$f":"VLOOKUP(H102,A102:C106,3)","v":0.5},{"$f":"INDEX(D102:D106,MATCH(I102,C102:C106,0))","v":100000},{"$f":"INDEX(E102:E106,MATCH(I102,C102:C106,0))","v":29250},{"$f":"IF(H102>H106,VLOOKUP(H102,A102:F106,6),0)","v":0.05},{"$f":"VLOOKUP(H102,A102:G106,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J97,IF($E$3=\"Female\",J104,IF($E$3=\"Senior Citizen\",J111,J118)))","v":0}]
[{"$f":"B102+1","v":18001},25000,0.25,{"$f":"B102","v":18000},{"$f":"(B103-B102)*C103","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K97,IF($E$3=\"Female\",K104,IF($E$3=\"Senior Citizen\",K111,K118)))","v":336084}]
[{"$f":"B103+1","v":25001},50000,0.3,{"$f":"B103","v":25000},{"$f":"E103+(B104-B103)*C104","v":9250},0,0,{"$f":"IF(I102=C106,E105+ROUND((H102-J102),0)*I102,IF(I102=C105,E104+ROUND((H102-J102)*I102,0),IF(I102=C104,E103+ROUND((H102-J102)*I102,0),IF(I102=C103,E102+ROUND((H102-J102)*I102,0),E101+ROUND((H102-J102)*I102,0)))))","v":320080},{"$f":"MIN(K106:L106)","v":16004},{"$f":"ROUND(SUM(H104+I104)*M102,0)","v":0},{"$f":"SUM(H104:J104)","v":336084},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A94,IF($E$3=\"Female\",A101,IF($E$3=\"Senior Citizen\",A108,A115)))","v":"Not defined"}]
[{"$f":"B104+1","v":50001},100000,0.4,{"$f":"B104","v":50000},{"$f":"E104+(B105-B104)*C105","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M99,IF($E$3=\"Female\",M106,IF($E$3=\"Senior Citizen\",M113,M120)))","v":0}]
[{"$f":"B105+1","v":100001},null,0.5,100000,{"$f":"IF(J103=0,0,E105)","v":29250},0.05,0,{"$f":"H99","v":50000},{"$f":"IF(H102>H106,H102-H106,0)","v":631660},{"$f":"IF(I106>0,ROUND(I106*I102,0),0)","v":315830},{"$f":"I106-J106","v":315830},{"$f":"IF(H104>0,ROUND(H104*L102,0),0)","v":16004},{"$f":"IF(K106>L106,0,L106-K106)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K97,IF($E$3=\"Female\",K104,IF($E$3=\"Senior Citizen\",K111,K118)))","v":336084}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H95","v":681660},{"$f":"VLOOKUP(H109,A109:C113,3)","v":0.5},{"$f":"INDEX(D109:D113,MATCH(I109,C109:C113,0))","v":100000},{"$f":"INDEX(E109:E113,MATCH(I109,C109:C113,0))","v":29250},{"$f":"IF(H109>H113,VLOOKUP(H109,A109:F113,6),0)","v":0.05},{"$f":"VLOOKUP(H109,A109:G113,7)","v":0}]
[{"$f":"B109+1","v":18001},25000,0.25,{"$f":"B109","v":18000},{"$f":"(B110-B109)*C110","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B110+1","v":25001},50000,0.3,{"$f":"B110","v":25000},{"$f":"E110+(B111-B110)*C111","v":9250},0,0,{"$f":"IF(I109=C113,E112+ROUND((H109-J109),0)*I109,IF(I109=C112,E111+ROUND((H109-J109)*I109,0),IF(I109=C111,E110+ROUND((H109-J109)*I109,0),IF(I109=C110,E109+ROUND((H109-J109)*I109,0),E108+ROUND((H109-J109)*I109,0)))))","v":320080},{"$f":"MIN(K113:L113)","v":16004},{"$f":"ROUND(SUM(H111+I111)*M109,0)","v":0},{"$f":"SUM(H111:J111)","v":336084}]
[{"$f":"B111+1","v":50001},100000,0.4,{"$f":"B111","v":50000},{"$f":"E111+(B112-B111)*C112","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B112+1","v":100001},null,0.5,100000,{"$f":"IF(J110=0,0,E112)","v":29250},0.05,0,{"$f":"H106","v":50000},{"$f":"IF(H109>H113,H109-H113,0)","v":631660},{"$f":"IF(I113>0,ROUND(I113*I109,0),0)","v":315830},{"$f":"I113-J113","v":315830},{"$f":"IF(H111>0,ROUND(H111*L109,0),0)","v":16004},{"$f":"IF(K113>L113,0,L113-K113)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H95","v":681660},{"$f":"VLOOKUP(H116,A116:C120,3)","v":0.5},{"$f":"INDEX(D116:D120,MATCH(I116,C116:C120,0))","v":100000},{"$f":"INDEX(E116:E120,MATCH(I116,C116:C120,0))","v":29250},{"$f":"IF(H116>H120,VLOOKUP(H116,A116:F120,6),0)","v":0.05},{"$f":"VLOOKUP(H116,A116:G120,7)","v":0}]
[{"$f":"B116+1","v":18001},25000,0.25,{"$f":"B116","v":18000},{"$f":"(B117-B116)*C117","v":1750},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B117+1","v":25001},50000,0.3,{"$f":"B117","v":25000},{"$f":"E117+(B118-B117)*C118","v":9250},0,0,{"$f":"IF(I116=C120,E119+ROUND((H116-J116),0)*I116,IF(I116=C119,E118+ROUND((H116-J116)*I116,0),IF(I116=C118,E117+ROUND((H116-J116)*I116,0),IF(I116=C117,E116+ROUND((H116-J116)*I116,0),E115+ROUND((H116-J116)*I116,0)))))","v":320080},{"$f":"MIN(K120:L120)","v":16004},{"$f":"ROUND(SUM(H118+I118)*M116,0)","v":0},{"$f":"SUM(H118:J118)","v":336084}]
[{"$f":"B118+1","v":50001},100000,0.4,{"$f":"B118","v":50000},{"$f":"E118+(B119-B118)*C119","v":29250},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B119+1","v":100001},null,0.5,100000,{"$f":"IF(J117=0,0,E119)","v":29250},0.05,0,{"$f":"H113","v":50000},{"$f":"IF(H116>H120,H116-H120,0)","v":631660},{"$f":"IF(I120>0,ROUND(I120*I116,0),0)","v":315830},{"$f":"I120-J120","v":315830},{"$f":"IF(H118>0,ROUND(H118*L116,0),0)","v":16004},{"$f":"IF(K120>L120,0,L120-K120)","v":0}]
[null,null,1989,{"$f":"C121+1","v":1990},null,"1989-90"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C121","v":1989},{"$f":"D121","v":1990}]
[0,18000,0,0,0,0,0,{"$f":"$E$4","v":681660},{"$f":"VLOOKUP(H124,A124:C128,3)","v":0.5},{"$f":"INDEX(D124:D128,MATCH(I124,C124:C128,0))","v":100000},{"$f":"INDEX(E124:E128,MATCH(I124,C124:C128,0))","v":28900},{"$f":"IF(H124>H128,VLOOKUP(H124,A124:F128,6),0)","v":0.08},{"$f":"VLOOKUP(H124,A124:G128,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B124,IF($E$3=\"Female\",B131,IF($E$3=\"Senior Citizen\",B138,B145)))","v":18000},0]
[{"$f":"B124+1","v":18001},25000,0.2,{"$f":"B124","v":18000},{"$f":"(B125-B124)*C125","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O124+1","v":18001},25000,0.2]
[{"$f":"B125+1","v":25001},50000,0.3,{"$f":"B125","v":25000},{"$f":"E125+(B126-B125)*C126","v":8900},0,0,{"$f":"IF(I124=C128,E127+ROUND((H124-J124),0)*I124,IF(I124=C127,E126+ROUND((H124-J124)*I124,0),IF(I124=C126,E125+ROUND((H124-J124)*I124,0),IF(I124=C125,E124+ROUND((H124-J124)*I124,0),E123+ROUND((H124-J124)*I124,0)))))","v":319730},{"$f":"MIN(K128:L128)","v":25578},{"$f":"ROUND(SUM(H126+I126)*M124,0)","v":0},{"$f":"SUM(H126:J126)","v":345308},null,null,{"$f":"O125+1","v":25001},50000,0.3]
[{"$f":"B126+1","v":50001},100000,0.4,{"$f":"B126","v":50000},{"$f":"E126+(B127-B126)*C127","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O126+1","v":50001},100000,0.4]
[{"$f":"B127+1","v":100001},null,0.5,100000,{"$f":"IF(J125=0,0,E127)","v":28900},0.08,0,50000,{"$f":"IF(H124>H128,H124-H128,0)","v":631660},{"$f":"IF(I128>0,ROUND(I128*I124,0),0)","v":315830},{"$f":"I128-J128","v":315830},{"$f":"IF(H126>0,ROUND(H126*L124,0),0)","v":25578},{"$f":"IF(K128>L128,0,L128-K128)","v":0},{"$f":"O127+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H126,IF($E$3=\"Female\",H133,IF($E$3=\"Senior Citizen\",H140,H147)))","v":319730}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I126,IF($E$3=\"Female\",I133,IF($E$3=\"Senior Citizen\",I140,I147)))","v":25578}]
[0,18000,0,0,0,0,0,{"$f":"H124","v":681660},{"$f":"VLOOKUP(H131,A131:C135,3)","v":0.5},{"$f":"INDEX(D131:D135,MATCH(I131,C131:C135,0))","v":100000},{"$f":"INDEX(E131:E135,MATCH(I131,C131:C135,0))","v":28900},{"$f":"IF(H131>H135,VLOOKUP(H131,A131:F135,6),0)","v":0.08},{"$f":"VLOOKUP(H131,A131:G135,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J126,IF($E$3=\"Female\",J133,IF($E$3=\"Senior Citizen\",J140,J147)))","v":0}]
[{"$f":"B131+1","v":18001},25000,0.2,{"$f":"B131","v":18000},{"$f":"(B132-B131)*C132","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K126,IF($E$3=\"Female\",K133,IF($E$3=\"Senior Citizen\",K140,K147)))","v":345308}]
[{"$f":"B132+1","v":25001},50000,0.3,{"$f":"B132","v":25000},{"$f":"E132+(B133-B132)*C133","v":8900},0,0,{"$f":"IF(I131=C135,E134+ROUND((H131-J131),0)*I131,IF(I131=C134,E133+ROUND((H131-J131)*I131,0),IF(I131=C133,E132+ROUND((H131-J131)*I131,0),IF(I131=C132,E131+ROUND((H131-J131)*I131,0),E130+ROUND((H131-J131)*I131,0)))))","v":319730},{"$f":"MIN(K135:L135)","v":25578},{"$f":"ROUND(SUM(H133+I133)*M131,0)","v":0},{"$f":"SUM(H133:J133)","v":345308},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A123,IF($E$3=\"Female\",A130,IF($E$3=\"Senior Citizen\",A137,A144)))","v":"Not defined"}]
[{"$f":"B133+1","v":50001},100000,0.4,{"$f":"B133","v":50000},{"$f":"E133+(B134-B133)*C134","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M128,IF($E$3=\"Female\",M135,IF($E$3=\"Senior Citizen\",M142,M149)))","v":0}]
[{"$f":"B134+1","v":100001},null,0.5,100000,{"$f":"IF(J132=0,0,E134)","v":28900},0.08,0,{"$f":"H128","v":50000},{"$f":"IF(H131>H135,H131-H135,0)","v":631660},{"$f":"IF(I135>0,ROUND(I135*I131,0),0)","v":315830},{"$f":"I135-J135","v":315830},{"$f":"IF(H133>0,ROUND(H133*L131,0),0)","v":25578},{"$f":"IF(K135>L135,0,L135-K135)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K126,IF($E$3=\"Female\",K133,IF($E$3=\"Senior Citizen\",K140,K147)))","v":345308}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H124","v":681660},{"$f":"VLOOKUP(H138,A138:C142,3)","v":0.5},{"$f":"INDEX(D138:D142,MATCH(I138,C138:C142,0))","v":100000},{"$f":"INDEX(E138:E142,MATCH(I138,C138:C142,0))","v":28900},{"$f":"IF(H138>H142,VLOOKUP(H138,A138:F142,6),0)","v":0.08},{"$f":"VLOOKUP(H138,A138:G142,7)","v":0}]
[{"$f":"B138+1","v":18001},25000,0.2,{"$f":"B138","v":18000},{"$f":"(B139-B138)*C139","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B139+1","v":25001},50000,0.3,{"$f":"B139","v":25000},{"$f":"E139+(B140-B139)*C140","v":8900},0,0,{"$f":"IF(I138=C142,E141+ROUND((H138-J138),0)*I138,IF(I138=C141,E140+ROUND((H138-J138)*I138,0),IF(I138=C140,E139+ROUND((H138-J138)*I138,0),IF(I138=C139,E138+ROUND((H138-J138)*I138,0),E137+ROUND((H138-J138)*I138,0)))))","v":319730},{"$f":"MIN(K142:L142)","v":25578},{"$f":"ROUND(SUM(H140+I140)*M138,0)","v":0},{"$f":"SUM(H140:J140)","v":345308}]
[{"$f":"B140+1","v":50001},100000,0.4,{"$f":"B140","v":50000},{"$f":"E140+(B141-B140)*C141","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B141+1","v":100001},null,0.5,100000,{"$f":"IF(J139=0,0,E141)","v":28900},0.08,0,{"$f":"H135","v":50000},{"$f":"IF(H138>H142,H138-H142,0)","v":631660},{"$f":"IF(I142>0,ROUND(I142*I138,0),0)","v":315830},{"$f":"I142-J142","v":315830},{"$f":"IF(H140>0,ROUND(H140*L138,0),0)","v":25578},{"$f":"IF(K142>L142,0,L142-K142)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,18000,0,0,0,0,0,{"$f":"H124","v":681660},{"$f":"VLOOKUP(H145,A145:C149,3)","v":0.5},{"$f":"INDEX(D145:D149,MATCH(I145,C145:C149,0))","v":100000},{"$f":"INDEX(E145:E149,MATCH(I145,C145:C149,0))","v":28900},{"$f":"IF(H145>H149,VLOOKUP(H145,A145:F149,6),0)","v":0.08},{"$f":"VLOOKUP(H145,A145:G149,7)","v":0}]
[{"$f":"B145+1","v":18001},25000,0.2,{"$f":"B145","v":18000},{"$f":"(B146-B145)*C146","v":1400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B146+1","v":25001},50000,0.3,{"$f":"B146","v":25000},{"$f":"E146+(B147-B146)*C147","v":8900},0,0,{"$f":"IF(I145=C149,E148+ROUND((H145-J145),0)*I145,IF(I145=C148,E147+ROUND((H145-J145)*I145,0),IF(I145=C147,E146+ROUND((H145-J145)*I145,0),IF(I145=C146,E145+ROUND((H145-J145)*I145,0),E144+ROUND((H145-J145)*I145,0)))))","v":319730},{"$f":"MIN(K149:L149)","v":25578},{"$f":"ROUND(SUM(H147+I147)*M145,0)","v":0},{"$f":"SUM(H147:J147)","v":345308}]
[{"$f":"B147+1","v":50001},100000,0.4,{"$f":"B147","v":50000},{"$f":"E147+(B148-B147)*C148","v":28900},0.08,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B148+1","v":100001},null,0.5,100000,{"$f":"IF(J146=0,0,E148)","v":28900},0.08,0,{"$f":"H142","v":50000},{"$f":"IF(H145>H149,H145-H149,0)","v":631660},{"$f":"IF(I149>0,ROUND(I149*I145,0),0)","v":315830},{"$f":"I149-J149","v":315830},{"$f":"IF(H147>0,ROUND(H147*L145,0),0)","v":25578},{"$f":"IF(K149>L149,0,L149-K149)","v":0}]
[null,null,1990,{"$f":"C150+1","v":1991},null,"1990-91"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C150","v":1990},{"$f":"D150","v":1991}]
[0,22000,0,0,0,0,0,{"$f":"$E$4","v":681660},{"$f":"VLOOKUP(H153,A153:C157,3)","v":0.5},{"$f":"INDEX(D153:D157,MATCH(I153,C153:C157,0))","v":100000},{"$f":"INDEX(E153:E157,MATCH(I153,C153:C157,0))","v":27600},{"$f":"IF(H153>H157,VLOOKUP(H153,A153:F157,6),0)","v":0.12},{"$f":"VLOOKUP(H153,A153:G157,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B153,IF($E$3=\"Female\",B160,IF($E$3=\"Senior Citizen\",B167,B174)))","v":22000},0]
[{"$f":"B153+1","v":22001},30000,0.2,{"$f":"B153","v":22000},{"$f":"(B154-B153)*C154","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O153+1","v":22001},30000,0.2]
[{"$f":"B154+1","v":30001},50000,0.3,{"$f":"B154","v":30000},{"$f":"E154+(B155-B154)*C155","v":7600},0,0,{"$f":"IF(I153=C157,E156+ROUND((H153-J153),0)*I153,IF(I153=C156,E155+ROUND((H153-J153)*I153,0),IF(I153=C155,E154+ROUND((H153-J153)*I153,0),IF(I153=C154,E153+ROUND((H153-J153)*I153,0),E152+ROUND((H153-J153)*I153,0)))))","v":318430},{"$f":"MIN(K157:L157)","v":38212},{"$f":"ROUND(SUM(H155+I155)*M153,0)","v":0},{"$f":"SUM(H155:J155)","v":356642},null,null,{"$f":"O154+1","v":30001},50000,0.3]
[{"$f":"B155+1","v":50001},100000,0.4,{"$f":"B155","v":50000},{"$f":"E155+(B156-B155)*C156","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O155+1","v":50001},100000,0.4]
[{"$f":"B156+1","v":100001},null,0.5,100000,{"$f":"IF(J154=0,0,E156)","v":27600},0.12,0,75000,{"$f":"IF(H153>H157,H153-H157,0)","v":606660},{"$f":"IF(I157>0,ROUND(I157*I153,0),0)","v":303330},{"$f":"I157-J157","v":303330},{"$f":"IF(H155>0,ROUND(H155*L153,0),0)","v":38212},{"$f":"IF(K157>L157,0,L157-K157)","v":0},{"$f":"O156+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H155,IF($E$3=\"Female\",H162,IF($E$3=\"Senior Citizen\",H169,H176)))","v":318430}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I155,IF($E$3=\"Female\",I162,IF($E$3=\"Senior Citizen\",I169,I176)))","v":38212}]
[0,22000,0,0,0,0,0,{"$f":"H153","v":681660},{"$f":"VLOOKUP(H160,A160:C164,3)","v":0.5},{"$f":"INDEX(D160:D164,MATCH(I160,C160:C164,0))","v":100000},{"$f":"INDEX(E160:E164,MATCH(I160,C160:C164,0))","v":27600},{"$f":"IF(H160>H164,VLOOKUP(H160,A160:F164,6),0)","v":0.12},{"$f":"VLOOKUP(H160,A160:G164,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J155,IF($E$3=\"Female\",J162,IF($E$3=\"Senior Citizen\",J169,J176)))","v":0}]
[{"$f":"B160+1","v":22001},30000,0.2,{"$f":"B160","v":22000},{"$f":"(B161-B160)*C161","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K155,IF($E$3=\"Female\",K162,IF($E$3=\"Senior Citizen\",K169,K176)))","v":356642}]
[{"$f":"B161+1","v":30001},50000,0.3,{"$f":"B161","v":30000},{"$f":"E161+(B162-B161)*C162","v":7600},0,0,{"$f":"IF(I160=C164,E163+ROUND((H160-J160),0)*I160,IF(I160=C163,E162+ROUND((H160-J160)*I160,0),IF(I160=C162,E161+ROUND((H160-J160)*I160,0),IF(I160=C161,E160+ROUND((H160-J160)*I160,0),E159+ROUND((H160-J160)*I160,0)))))","v":318430},{"$f":"MIN(K164:L164)","v":38212},{"$f":"ROUND(SUM(H162+I162)*M160,0)","v":0},{"$f":"SUM(H162:J162)","v":356642},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A152,IF($E$3=\"Female\",A159,IF($E$3=\"Senior Citizen\",A166,A173)))","v":"Not defined"}]
[{"$f":"B162+1","v":50001},100000,0.4,{"$f":"B162","v":50000},{"$f":"E162+(B163-B162)*C163","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M157,IF($E$3=\"Female\",M164,IF($E$3=\"Senior Citizen\",M171,M178)))","v":0}]
[{"$f":"B163+1","v":100001},null,0.5,100000,{"$f":"IF(J161=0,0,E163)","v":27600},0.12,0,{"$f":"H157","v":75000},{"$f":"IF(H160>H164,H160-H164,0)","v":606660},{"$f":"IF(I164>0,ROUND(I164*I160,0),0)","v":303330},{"$f":"I164-J164","v":303330},{"$f":"IF(H162>0,ROUND(H162*L160,0),0)","v":38212},{"$f":"IF(K164>L164,0,L164-K164)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K155,IF($E$3=\"Female\",K162,IF($E$3=\"Senior Citizen\",K169,K176)))","v":356642}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,22000,0,0,0,0,0,{"$f":"H153","v":681660},{"$f":"VLOOKUP(H167,A167:C171,3)","v":0.5},{"$f":"INDEX(D167:D171,MATCH(I167,C167:C171,0))","v":100000},{"$f":"INDEX(E167:E171,MATCH(I167,C167:C171,0))","v":27600},{"$f":"IF(H167>H171,VLOOKUP(H167,A167:F171,6),0)","v":0.12},{"$f":"VLOOKUP(H167,A167:G171,7)","v":0}]
[{"$f":"B167+1","v":22001},30000,0.2,{"$f":"B167","v":22000},{"$f":"(B168-B167)*C168","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B168+1","v":30001},50000,0.3,{"$f":"B168","v":30000},{"$f":"E168+(B169-B168)*C169","v":7600},0,0,{"$f":"IF(I167=C171,E170+ROUND((H167-J167),0)*I167,IF(I167=C170,E169+ROUND((H167-J167)*I167,0),IF(I167=C169,E168+ROUND((H167-J167)*I167,0),IF(I167=C168,E167+ROUND((H167-J167)*I167,0),E166+ROUND((H167-J167)*I167,0)))))","v":318430},{"$f":"MIN(K171:L171)","v":38212},{"$f":"ROUND(SUM(H169+I169)*M167,0)","v":0},{"$f":"SUM(H169:J169)","v":356642}]
[{"$f":"B169+1","v":50001},100000,0.4,{"$f":"B169","v":50000},{"$f":"E169+(B170-B169)*C170","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B170+1","v":100001},null,0.5,100000,{"$f":"IF(J168=0,0,E170)","v":27600},0.12,0,{"$f":"H164","v":75000},{"$f":"IF(H167>H171,H167-H171,0)","v":606660},{"$f":"IF(I171>0,ROUND(I171*I167,0),0)","v":303330},{"$f":"I171-J171","v":303330},{"$f":"IF(H169>0,ROUND(H169*L167,0),0)","v":38212},{"$f":"IF(K171>L171,0,L171-K171)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,22000,0,0,0,0,0,{"$f":"H153","v":681660},{"$f":"VLOOKUP(H174,A174:C178,3)","v":0.5},{"$f":"INDEX(D174:D178,MATCH(I174,C174:C178,0))","v":100000},{"$f":"INDEX(E174:E178,MATCH(I174,C174:C178,0))","v":27600},{"$f":"IF(H174>H178,VLOOKUP(H174,A174:F178,6),0)","v":0.12},{"$f":"VLOOKUP(H174,A174:G178,7)","v":0}]
[{"$f":"B174+1","v":22001},30000,0.2,{"$f":"B174","v":22000},{"$f":"(B175-B174)*C175","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B175+1","v":30001},50000,0.3,{"$f":"B175","v":30000},{"$f":"E175+(B176-B175)*C176","v":7600},0,0,{"$f":"IF(I174=C178,E177+ROUND((H174-J174),0)*I174,IF(I174=C177,E176+ROUND((H174-J174)*I174,0),IF(I174=C176,E175+ROUND((H174-J174)*I174,0),IF(I174=C175,E174+ROUND((H174-J174)*I174,0),E173+ROUND((H174-J174)*I174,0)))))","v":318430},{"$f":"MIN(K178:L178)","v":38212},{"$f":"ROUND(SUM(H176+I176)*M174,0)","v":0},{"$f":"SUM(H176:J176)","v":356642}]
[{"$f":"B176+1","v":50001},100000,0.4,{"$f":"B176","v":50000},{"$f":"E176+(B177-B176)*C177","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B177+1","v":100001},null,0.5,100000,{"$f":"IF(J175=0,0,E177)","v":27600},0.12,0,{"$f":"H171","v":75000},{"$f":"IF(H174>H178,H174-H178,0)","v":606660},{"$f":"IF(I178>0,ROUND(I178*I174,0),0)","v":303330},{"$f":"I178-J178","v":303330},{"$f":"IF(H176>0,ROUND(H176*L174,0),0)","v":38212},{"$f":"IF(K178>L178,0,L178-K178)","v":0}]
[null,null,1991,{"$f":"C179+1","v":1992},null,"1991-92"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C179","v":1991},{"$f":"D179","v":1992}]
[0,22000,0,0,0,0,0,{"$f":"$E$4","v":681660},{"$f":"VLOOKUP(H182,A182:C186,3)","v":0.5},{"$f":"INDEX(D182:D186,MATCH(I182,C182:C186,0))","v":100000},{"$f":"INDEX(E182:E186,MATCH(I182,C182:C186,0))","v":27600},{"$f":"IF(H182>H186,VLOOKUP(H182,A182:F186,6),0)","v":0.12},{"$f":"VLOOKUP(H182,A182:G186,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B182,IF($E$3=\"Female\",B189,IF($E$3=\"Senior Citizen\",B196,B203)))","v":22000},0]
[{"$f":"B182+1","v":22001},30000,0.2,{"$f":"B182","v":22000},{"$f":"(B183-B182)*C183","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O182+1","v":22001},30000,0.2]
[{"$f":"B183+1","v":30001},50000,0.3,{"$f":"B183","v":30000},{"$f":"E183+(B184-B183)*C184","v":7600},0,0,{"$f":"IF(I182=C186,E185+ROUND((H182-J182),0)*I182,IF(I182=C185,E184+ROUND((H182-J182)*I182,0),IF(I182=C184,E183+ROUND((H182-J182)*I182,0),IF(I182=C183,E182+ROUND((H182-J182)*I182,0),E181+ROUND((H182-J182)*I182,0)))))","v":318430},{"$f":"MIN(K186:L186)","v":38212},{"$f":"ROUND(SUM(H184+I184)*M182,0)","v":0},{"$f":"SUM(H184:J184)","v":356642},null,null,{"$f":"O183+1","v":30001},50000,0.3]
[{"$f":"B184+1","v":50001},100000,0.4,{"$f":"B184","v":50000},{"$f":"E184+(B185-B184)*C185","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O184+1","v":50001},100000,0.4]
[{"$f":"B185+1","v":100001},null,0.5,100000,{"$f":"IF(J183=0,0,E185)","v":27600},0.12,0,100000,{"$f":"IF(H182>H186,H182-H186,0)","v":581660},{"$f":"IF(I186>0,ROUND(I186*I182,0),0)","v":290830},{"$f":"I186-J186","v":290830},{"$f":"IF(H184>0,ROUND(H184*L182,0),0)","v":38212},{"$f":"IF(K186>L186,0,L186-K186)","v":0},{"$f":"O185+1","v":100001},0,0.5]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H184,IF($E$3=\"Female\",H191,IF($E$3=\"Senior Citizen\",H198,H205)))","v":318430}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I184,IF($E$3=\"Female\",I191,IF($E$3=\"Senior Citizen\",I198,I205)))","v":38212}]
[0,22000,0,0,0,0,0,{"$f":"H182","v":681660},{"$f":"VLOOKUP(H189,A189:C193,3)","v":0.5},{"$f":"INDEX(D189:D193,MATCH(I189,C189:C193,0))","v":100000},{"$f":"INDEX(E189:E193,MATCH(I189,C189:C193,0))","v":27600},{"$f":"IF(H189>H193,VLOOKUP(H189,A189:F193,6),0)","v":0.12},{"$f":"VLOOKUP(H189,A189:G193,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J184,IF($E$3=\"Female\",J191,IF($E$3=\"Senior Citizen\",J198,J205)))","v":0}]
[{"$f":"B189+1","v":22001},30000,0.2,{"$f":"B189","v":22000},{"$f":"(B190-B189)*C190","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K184,IF($E$3=\"Female\",K191,IF($E$3=\"Senior Citizen\",K198,K205)))","v":356642}]
[{"$f":"B190+1","v":30001},50000,0.3,{"$f":"B190","v":30000},{"$f":"E190+(B191-B190)*C191","v":7600},0,0,{"$f":"IF(I189=C193,E192+ROUND((H189-J189),0)*I189,IF(I189=C192,E191+ROUND((H189-J189)*I189,0),IF(I189=C191,E190+ROUND((H189-J189)*I189,0),IF(I189=C190,E189+ROUND((H189-J189)*I189,0),E188+ROUND((H189-J189)*I189,0)))))","v":318430},{"$f":"MIN(K193:L193)","v":38212},{"$f":"ROUND(SUM(H191+I191)*M189,0)","v":0},{"$f":"SUM(H191:J191)","v":356642},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A181,IF($E$3=\"Female\",A188,IF($E$3=\"Senior Citizen\",A195,A202)))","v":"Not defined"}]
[{"$f":"B191+1","v":50001},100000,0.4,{"$f":"B191","v":50000},{"$f":"E191+(B192-B191)*C192","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M186,IF($E$3=\"Female\",M193,IF($E$3=\"Senior Citizen\",M200,M207)))","v":0}]
[{"$f":"B192+1","v":100001},null,0.5,100000,{"$f":"IF(J190=0,0,E192)","v":27600},0.12,0,{"$f":"H186","v":100000},{"$f":"IF(H189>H193,H189-H193,0)","v":581660},{"$f":"IF(I193>0,ROUND(I193*I189,0),0)","v":290830},{"$f":"I193-J193","v":290830},{"$f":"IF(H191>0,ROUND(H191*L189,0),0)","v":38212},{"$f":"IF(K193>L193,0,L193-K193)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K184,IF($E$3=\"Female\",K191,IF($E$3=\"Senior Citizen\",K198,K205)))","v":356642}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,22000,0,0,0,0,0,{"$f":"H182","v":681660},{"$f":"VLOOKUP(H196,A196:C200,3)","v":0.5},{"$f":"INDEX(D196:D200,MATCH(I196,C196:C200,0))","v":100000},{"$f":"INDEX(E196:E200,MATCH(I196,C196:C200,0))","v":27600},{"$f":"IF(H196>H200,VLOOKUP(H196,A196:F200,6),0)","v":0.12},{"$f":"VLOOKUP(H196,A196:G200,7)","v":0}]
[{"$f":"B196+1","v":22001},30000,0.2,{"$f":"B196","v":22000},{"$f":"(B197-B196)*C197","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B197+1","v":30001},50000,0.3,{"$f":"B197","v":30000},{"$f":"E197+(B198-B197)*C198","v":7600},0,0,{"$f":"IF(I196=C200,E199+ROUND((H196-J196),0)*I196,IF(I196=C199,E198+ROUND((H196-J196)*I196,0),IF(I196=C198,E197+ROUND((H196-J196)*I196,0),IF(I196=C197,E196+ROUND((H196-J196)*I196,0),E195+ROUND((H196-J196)*I196,0)))))","v":318430},{"$f":"MIN(K200:L200)","v":38212},{"$f":"ROUND(SUM(H198+I198)*M196,0)","v":0},{"$f":"SUM(H198:J198)","v":356642}]
[{"$f":"B198+1","v":50001},100000,0.4,{"$f":"B198","v":50000},{"$f":"E198+(B199-B198)*C199","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B199+1","v":100001},null,0.5,100000,{"$f":"IF(J197=0,0,E199)","v":27600},0.12,0,{"$f":"H193","v":100000},{"$f":"IF(H196>H200,H196-H200,0)","v":581660},{"$f":"IF(I200>0,ROUND(I200*I196,0),0)","v":290830},{"$f":"I200-J200","v":290830},{"$f":"IF(H198>0,ROUND(H198*L196,0),0)","v":38212},{"$f":"IF(K200>L200,0,L200-K200)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,22000,0,0,0,0,0,{"$f":"H182","v":681660},{"$f":"VLOOKUP(H203,A203:C207,3)","v":0.5},{"$f":"INDEX(D203:D207,MATCH(I203,C203:C207,0))","v":100000},{"$f":"INDEX(E203:E207,MATCH(I203,C203:C207,0))","v":27600},{"$f":"IF(H203>H207,VLOOKUP(H203,A203:F207,6),0)","v":0.12},{"$f":"VLOOKUP(H203,A203:G207,7)","v":0}]
[{"$f":"B203+1","v":22001},30000,0.2,{"$f":"B203","v":22000},{"$f":"(B204-B203)*C204","v":1600},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B204+1","v":30001},50000,0.3,{"$f":"B204","v":30000},{"$f":"E204+(B205-B204)*C205","v":7600},0,0,{"$f":"IF(I203=C207,E206+ROUND((H203-J203),0)*I203,IF(I203=C206,E205+ROUND((H203-J203)*I203,0),IF(I203=C205,E204+ROUND((H203-J203)*I203,0),IF(I203=C204,E203+ROUND((H203-J203)*I203,0),E202+ROUND((H203-J203)*I203,0)))))","v":318430},{"$f":"MIN(K207:L207)","v":38212},{"$f":"ROUND(SUM(H205+I205)*M203,0)","v":0},{"$f":"SUM(H205:J205)","v":356642}]
[{"$f":"B205+1","v":50001},100000,0.4,{"$f":"B205","v":50000},{"$f":"E205+(B206-B205)*C206","v":27600},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[{"$f":"B206+1","v":100001},null,0.5,100000,{"$f":"IF(J204=0,0,E206)","v":27600},0.12,0,{"$f":"H200","v":100000},{"$f":"IF(H203>H207,H203-H207,0)","v":581660},{"$f":"IF(I207>0,ROUND(I207*I203,0),0)","v":290830},{"$f":"I207-J207","v":290830},{"$f":"IF(H205>0,ROUND(H205*L203,0),0)","v":38212},{"$f":"IF(K207>L207,0,L207-K207)","v":0}]
[null,null,1992,{"$f":"C208+1","v":1993},null,"1992-93"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C208","v":1992},{"$f":"D208","v":1993}]
[0,28000,0,0,0,0,0,{"$f":"$E$4","v":681660},{"$f":"VLOOKUP(H211,A211:C215,3)","v":0.4},{"$f":"INDEX(D211:D215,MATCH(I211,C211:C215,0))","v":100000},{"$f":"INDEX(E211:E215,MATCH(I211,C211:C215,0))","v":19400},{"$f":"IF(H211>H215,VLOOKUP(H211,A211:F215,6),0)","v":0.12},{"$f":"VLOOKUP(H211,A211:G215,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B211,IF($E$3=\"Female\",B218,IF($E$3=\"Senior Citizen\",B225,B232)))","v":28000},0]
[{"$f":"B211+1","v":28001},50000,0.2,{"$f":"B211","v":28000},{"$f":"(B212-B211)*C212","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O211+1","v":28001},50000,0.2]
[{"$f":"B212+1","v":50001},100000,0.3,{"$f":"B212","v":50000},{"$f":"E212+(B213-B212)*C213","v":19400},0,0,{"$f":"IF(I211=C215,E214+ROUND((H211-J211),0)*I211,IF(I211=C214,E213+ROUND((H211-J211)*I211,0),IF(I211=C213,E212+ROUND((H211-J211)*I211,0),IF(I211=C212,E211+ROUND((H211-J211)*I211,0),E210+ROUND((H211-J211)*I211,0)))))","v":252064},{"$f":"MIN(K215:L215)","v":30248},{"$f":"ROUND(SUM(H213+I213)*M211,0)","v":0},{"$f":"SUM(H213:J213)","v":282312},null,null,{"$f":"O212+1","v":50001},100000,0.3]
[{"$f":"B213+1","v":100001},null,0.4,{"$f":"B213","v":100000},{"$f":"IF(J211=0,0,E213)","v":19400},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O213+1","v":100001},0,0.4]
["Surcharge Limit",null,null,100000,null,0.12,0,100000,{"$f":"IF(H211>H215,H211-H215,0)","v":581660},{"$f":"IF(I215>0,ROUND(I215*I211,0),0)","v":232664},{"$f":"I215-J215","v":348996},{"$f":"IF(H213>0,ROUND(H213*L211,0),0)","v":30248},{"$f":"IF(K215>L215,0,L215-K215)","v":0},{"$f":"O214+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H213,IF($E$3=\"Female\",H220,IF($E$3=\"Senior Citizen\",H227,H234)))","v":252064}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I213,IF($E$3=\"Female\",I220,IF($E$3=\"Senior Citizen\",I227,I234)))","v":30248}]
[0,28000,0,0,0,0,0,{"$f":"H211","v":681660},{"$f":"VLOOKUP(H218,A218:C222,3)","v":0.4},{"$f":"INDEX(D218:D222,MATCH(I218,C218:C222,0))","v":100000},{"$f":"INDEX(E218:E222,MATCH(I218,C218:C222,0))","v":19400},{"$f":"IF(H218>H222,VLOOKUP(H218,A218:F222,6),0)","v":0.12},{"$f":"VLOOKUP(H218,A218:G222,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J213,IF($E$3=\"Female\",J220,IF($E$3=\"Senior Citizen\",J227,J234)))","v":0}]
[{"$f":"B218+1","v":28001},50000,0.2,{"$f":"B218","v":28000},{"$f":"(B219-B218)*C219","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K213,IF($E$3=\"Female\",K220,IF($E$3=\"Senior Citizen\",K227,K234)))","v":282312}]
[{"$f":"B219+1","v":50001},100000,0.3,{"$f":"B219","v":50000},{"$f":"E219+(B220-B219)*C220","v":19400},0,0,{"$f":"IF(I218=C222,E221+ROUND((H218-J218),0)*I218,IF(I218=C221,E220+ROUND((H218-J218)*I218,0),IF(I218=C220,E219+ROUND((H218-J218)*I218,0),IF(I218=C219,E218+ROUND((H218-J218)*I218,0),E217+ROUND((H218-J218)*I218,0)))))","v":252064},{"$f":"MIN(K222:L222)","v":30248},{"$f":"ROUND(SUM(H220+I220)*M218,0)","v":0},{"$f":"SUM(H220:J220)","v":282312},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A210,IF($E$3=\"Female\",A217,IF($E$3=\"Senior Citizen\",A224,A231)))","v":"Not defined"}]
[{"$f":"B220+1","v":100001},null,0.4,{"$f":"B220","v":100000},{"$f":"IF(J218=0,0,E220)","v":19400},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M215,IF($E$3=\"Female\",M222,IF($E$3=\"Senior Citizen\",M229,M236)))","v":0}]
["Surcharge Limit",null,null,100000,null,0.12,0,{"$f":"H215","v":100000},{"$f":"IF(H218>H222,H218-H222,0)","v":581660},{"$f":"IF(I222>0,ROUND(I222*I218,0),0)","v":232664},{"$f":"I222-J222","v":348996},{"$f":"IF(H220>0,ROUND(H220*L218,0),0)","v":30248},{"$f":"IF(K222>L222,0,L222-K222)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K213,IF($E$3=\"Female\",K220,IF($E$3=\"Senior Citizen\",K227,K234)))","v":282312}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,28000,0,0,0,0,0,{"$f":"H211","v":681660},{"$f":"VLOOKUP(H225,A225:C229,3)","v":0.4},{"$f":"INDEX(D225:D229,MATCH(I225,C225:C229,0))","v":100000},{"$f":"INDEX(E225:E229,MATCH(I225,C225:C229,0))","v":19400},{"$f":"IF(H225>H229,VLOOKUP(H225,A225:F229,6),0)","v":0.12},{"$f":"VLOOKUP(H225,A225:G229,7)","v":0}]
[{"$f":"B225+1","v":28001},50000,0.2,{"$f":"B225","v":28000},{"$f":"(B226-B225)*C226","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B226+1","v":50001},100000,0.3,{"$f":"B226","v":50000},{"$f":"E226+(B227-B226)*C227","v":19400},0,0,{"$f":"IF(I225=C229,E228+ROUND((H225-J225),0)*I225,IF(I225=C228,E227+ROUND((H225-J225)*I225,0),IF(I225=C227,E226+ROUND((H225-J225)*I225,0),IF(I225=C226,E225+ROUND((H225-J225)*I225,0),E224+ROUND((H225-J225)*I225,0)))))","v":252064},{"$f":"MIN(K229:L229)","v":30248},{"$f":"ROUND(SUM(H227+I227)*M225,0)","v":0},{"$f":"SUM(H227:J227)","v":282312}]
[{"$f":"B227+1","v":100001},null,0.4,{"$f":"B227","v":100000},{"$f":"IF(J225=0,0,E227)","v":19400},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,0.12,0,{"$f":"H222","v":100000},{"$f":"IF(H225>H229,H225-H229,0)","v":581660},{"$f":"IF(I229>0,ROUND(I229*I225,0),0)","v":232664},{"$f":"I229-J229","v":348996},{"$f":"IF(H227>0,ROUND(H227*L225,0),0)","v":30248},{"$f":"IF(K229>L229,0,L229-K229)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,28000,0,0,0,0,0,{"$f":"H211","v":681660},{"$f":"VLOOKUP(H232,A232:C236,3)","v":0.4},{"$f":"INDEX(D232:D236,MATCH(I232,C232:C236,0))","v":100000},{"$f":"INDEX(E232:E236,MATCH(I232,C232:C236,0))","v":19400},{"$f":"IF(H232>H236,VLOOKUP(H232,A232:F236,6),0)","v":0.12},{"$f":"VLOOKUP(H232,A232:G236,7)","v":0}]
[{"$f":"B232+1","v":28001},50000,0.2,{"$f":"B232","v":28000},{"$f":"(B233-B232)*C233","v":4400},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B233+1","v":50001},100000,0.3,{"$f":"B233","v":50000},{"$f":"E233+(B234-B233)*C234","v":19400},0,0,{"$f":"IF(I232=C236,E235+ROUND((H232-J232),0)*I232,IF(I232=C235,E234+ROUND((H232-J232)*I232,0),IF(I232=C234,E233+ROUND((H232-J232)*I232,0),IF(I232=C233,E232+ROUND((H232-J232)*I232,0),E231+ROUND((H232-J232)*I232,0)))))","v":252064},{"$f":"MIN(K236:L236)","v":30248},{"$f":"ROUND(SUM(H234+I234)*M232,0)","v":0},{"$f":"SUM(H234:J234)","v":282312}]
[{"$f":"B234+1","v":100001},null,0.4,{"$f":"B234","v":100000},{"$f":"IF(J232=0,0,E234)","v":19400},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,0.12,0,{"$f":"H229","v":100000},{"$f":"IF(H232>H236,H232-H236,0)","v":581660},{"$f":"IF(I236>0,ROUND(I236*I232,0),0)","v":232664},{"$f":"I236-J236","v":348996},{"$f":"IF(H234>0,ROUND(H234*L232,0),0)","v":30248},{"$f":"IF(K236>L236,0,L236-K236)","v":0}]
[null,null,1993,{"$f":"C237+1","v":1994},null,"1993-94"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C237","v":1993},{"$f":"D237","v":1994}]
[0,30000,0,0,0,0,0,{"$f":"$E$4","v":681660},{"$f":"VLOOKUP(H240,A240:C244,3)","v":0.4},{"$f":"INDEX(D240:D244,MATCH(I240,C240:C244,0))","v":100000},{"$f":"INDEX(E240:E244,MATCH(I240,C240:C244,0))","v":19000},{"$f":"IF(H240>H244,VLOOKUP(H240,A240:F244,6),0)","v":0.12},{"$f":"VLOOKUP(H240,A240:G244,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B240,IF($E$3=\"Female\",B247,IF($E$3=\"Senior Citizen\",B254,B261)))","v":30000},0]
[{"$f":"B240+1","v":30001},50000,0.2,{"$f":"B240","v":30000},{"$f":"(B241-B240)*C241","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O240+1","v":30001},50000,0.2]
[{"$f":"B241+1","v":50001},100000,0.3,{"$f":"B241","v":50000},{"$f":"E241+(B242-B241)*C242","v":19000},0.12,0,{"$f":"IF(I240=C244,E243+ROUND((H240-J240),0)*I240,IF(I240=C243,E242+ROUND((H240-J240)*I240,0),IF(I240=C242,E241+ROUND((H240-J240)*I240,0),IF(I240=C241,E240+ROUND((H240-J240)*I240,0),E239+ROUND((H240-J240)*I240,0)))))","v":251664},{"$f":"MIN(K244:L244)","v":30200},{"$f":"ROUND(SUM(H242+I242)*M240,0)","v":0},{"$f":"SUM(H242:J242)","v":281864},null,null,{"$f":"O241+1","v":50001},100000,0.3]
[{"$f":"B242+1","v":100001},null,0.4,{"$f":"B242","v":100000},{"$f":"IF(J240=0,0,E242)","v":19000},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O242+1","v":100001},0,0.4]
["Surcharge Limit",null,null,100000,null,null,null,100000,{"$f":"IF(H240>H244,H240-H244,0)","v":581660},{"$f":"IF(I244>0,ROUND(I244*I240,0),0)","v":232664},{"$f":"I244-J244","v":348996},{"$f":"IF(H242>0,ROUND(H242*L240,0),0)","v":30200},{"$f":"IF(K244>L244,0,L244-K244)","v":0},{"$f":"O243+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H242,IF($E$3=\"Female\",H249,IF($E$3=\"Senior Citizen\",H256,H263)))","v":251664}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I242,IF($E$3=\"Female\",I249,IF($E$3=\"Senior Citizen\",I256,I263)))","v":30200}]
[0,30000,0,0,0,0,0,{"$f":"H240","v":681660},{"$f":"VLOOKUP(H247,A247:C251,3)","v":0.4},{"$f":"INDEX(D247:D251,MATCH(I247,C247:C251,0))","v":100000},{"$f":"INDEX(E247:E251,MATCH(I247,C247:C251,0))","v":19000},{"$f":"IF(H247>H251,VLOOKUP(H247,A247:F251,6),0)","v":0.12},{"$f":"VLOOKUP(H247,A247:G251,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J242,IF($E$3=\"Female\",J249,IF($E$3=\"Senior Citizen\",J256,J263)))","v":0}]
[{"$f":"B247+1","v":30001},50000,0.2,{"$f":"B247","v":30000},{"$f":"(B248-B247)*C248","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K242,IF($E$3=\"Female\",K249,IF($E$3=\"Senior Citizen\",K256,K263)))","v":281864}]
[{"$f":"B248+1","v":50001},100000,0.3,{"$f":"B248","v":50000},{"$f":"E248+(B249-B248)*C249","v":19000},0.12,0,{"$f":"IF(I247=C251,E250+ROUND((H247-J247),0)*I247,IF(I247=C250,E249+ROUND((H247-J247)*I247,0),IF(I247=C249,E248+ROUND((H247-J247)*I247,0),IF(I247=C248,E247+ROUND((H247-J247)*I247,0),E246+ROUND((H247-J247)*I247,0)))))","v":251664},{"$f":"MIN(K251:L251)","v":30200},{"$f":"ROUND(SUM(H249+I249)*M247,0)","v":0},{"$f":"SUM(H249:J249)","v":281864},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A239,IF($E$3=\"Female\",A246,IF($E$3=\"Senior Citizen\",A253,A260)))","v":"Not defined"}]
[{"$f":"B249+1","v":100001},null,0.4,{"$f":"B249","v":100000},{"$f":"IF(J247=0,0,E249)","v":19000},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M244,IF($E$3=\"Female\",M251,IF($E$3=\"Senior Citizen\",M258,M265)))","v":0}]
["Surcharge Limit",null,null,100000,null,null,null,{"$f":"H244","v":100000},{"$f":"IF(H247>H251,H247-H251,0)","v":581660},{"$f":"IF(I251>0,ROUND(I251*I247,0),0)","v":232664},{"$f":"I251-J251","v":348996},{"$f":"IF(H249>0,ROUND(H249*L247,0),0)","v":30200},{"$f":"IF(K251>L251,0,L251-K251)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K242,IF($E$3=\"Female\",K249,IF($E$3=\"Senior Citizen\",K256,K263)))","v":281864}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,30000,0,0,0,0,0,{"$f":"H240","v":681660},{"$f":"VLOOKUP(H254,A254:C258,3)","v":0.4},{"$f":"INDEX(D254:D258,MATCH(I254,C254:C258,0))","v":100000},{"$f":"INDEX(E254:E258,MATCH(I254,C254:C258,0))","v":19000},{"$f":"IF(H254>H258,VLOOKUP(H254,A254:F258,6),0)","v":0.12},{"$f":"VLOOKUP(H254,A254:G258,7)","v":0}]
[{"$f":"B254+1","v":30001},50000,0.2,{"$f":"B254","v":30000},{"$f":"(B255-B254)*C255","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B255+1","v":50001},100000,0.3,{"$f":"B255","v":50000},{"$f":"E255+(B256-B255)*C256","v":19000},0.12,0,{"$f":"IF(I254=C258,E257+ROUND((H254-J254),0)*I254,IF(I254=C257,E256+ROUND((H254-J254)*I254,0),IF(I254=C256,E255+ROUND((H254-J254)*I254,0),IF(I254=C255,E254+ROUND((H254-J254)*I254,0),E253+ROUND((H254-J254)*I254,0)))))","v":251664},{"$f":"MIN(K258:L258)","v":30200},{"$f":"ROUND(SUM(H256+I256)*M254,0)","v":0},{"$f":"SUM(H256:J256)","v":281864}]
[{"$f":"B256+1","v":100001},null,0.4,{"$f":"B256","v":100000},{"$f":"IF(J254=0,0,E256)","v":19000},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,null,null,{"$f":"H251","v":100000},{"$f":"IF(H254>H258,H254-H258,0)","v":581660},{"$f":"IF(I258>0,ROUND(I258*I254,0),0)","v":232664},{"$f":"I258-J258","v":348996},{"$f":"IF(H256>0,ROUND(H256*L254,0),0)","v":30200},{"$f":"IF(K258>L258,0,L258-K258)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,30000,0,0,0,0,0,{"$f":"H240","v":681660},{"$f":"VLOOKUP(H261,A261:C265,3)","v":0.4},{"$f":"INDEX(D261:D265,MATCH(I261,C261:C265,0))","v":100000},{"$f":"INDEX(E261:E265,MATCH(I261,C261:C265,0))","v":19000},{"$f":"IF(H261>H265,VLOOKUP(H261,A261:F265,6),0)","v":0.12},{"$f":"VLOOKUP(H261,A261:G265,7)","v":0}]
[{"$f":"B261+1","v":30001},50000,0.2,{"$f":"B261","v":30000},{"$f":"(B262-B261)*C262","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B262+1","v":50001},100000,0.3,{"$f":"B262","v":50000},{"$f":"E262+(B263-B262)*C263","v":19000},0.12,0,{"$f":"IF(I261=C265,E264+ROUND((H261-J261),0)*I261,IF(I261=C264,E263+ROUND((H261-J261)*I261,0),IF(I261=C263,E262+ROUND((H261-J261)*I261,0),IF(I261=C262,E261+ROUND((H261-J261)*I261,0),E260+ROUND((H261-J261)*I261,0)))))","v":251664},{"$f":"MIN(K265:L265)","v":30200},{"$f":"ROUND(SUM(H263+I263)*M261,0)","v":0},{"$f":"SUM(H263:J263)","v":281864}]
[{"$f":"B263+1","v":100001},null,0.4,{"$f":"B263","v":100000},{"$f":"IF(J261=0,0,E263)","v":19000},0.12,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,100000,null,null,null,{"$f":"H258","v":100000},{"$f":"IF(H261>H265,H261-H265,0)","v":581660},{"$f":"IF(I265>0,ROUND(I265*I261,0),0)","v":232664},{"$f":"I265-J265","v":348996},{"$f":"IF(H263>0,ROUND(H263*L261,0),0)","v":30200},{"$f":"IF(K265>L265,0,L265-K265)","v":0}]
[null,null,1994,{"$f":"C266+1","v":1995},null,"1994-95"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C266","v":1994},{"$f":"D266","v":1995}]
[0,35000,0,0,0,0,0,{"$f":"$E$4","v":681660},{"$f":"VLOOKUP(H269,A269:C273,3)","v":0.4},{"$f":"INDEX(D269:D273,MATCH(I269,C269:C273,0))","v":120000},{"$f":"INDEX(E269:E273,MATCH(I269,C269:C273,0))","v":23000},{"$f":"IF(H269>H273,VLOOKUP(H269,A269:F273,6),0)","v":0},{"$f":"VLOOKUP(H269,A269:G273,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B269,IF($E$3=\"Female\",B276,IF($E$3=\"Senior Citizen\",B283,B290)))","v":35000},0]
[{"$f":"B269+1","v":35001},60000,0.2,{"$f":"B269","v":35000},{"$f":"(B270-B269)*C270","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O269+1","v":35001},60000,0.2]
[{"$f":"B270+1","v":60001},120000,0.3,{"$f":"B270","v":60000},{"$f":"E270+(B271-B270)*C271","v":23000},0,0,{"$f":"IF(I269=C273,E272+ROUND((H269-J269),0)*I269,IF(I269=C272,E271+ROUND((H269-J269)*I269,0),IF(I269=C271,E270+ROUND((H269-J269)*I269,0),IF(I269=C270,E269+ROUND((H269-J269)*I269,0),E268+ROUND((H269-J269)*I269,0)))))","v":247664},{"$f":"MIN(K273:L273)","v":0},{"$f":"ROUND(SUM(H271+I271)*M269,0)","v":0},{"$f":"SUM(H271:J271)","v":247664},null,null,{"$f":"O270+1","v":60001},120000,0.3]
[{"$f":"B271+1","v":120001},null,0.4,{"$f":"B271","v":120000},{"$f":"IF(J269=0,0,E271)","v":23000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O271+1","v":120001},0,0.4]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H269>H273,H269-H273,0)","v":681660},{"$f":"IF(I273>0,ROUND(I273*I269,0),0)","v":272664},{"$f":"I273-J273","v":408996},{"$f":"IF(H271>0,ROUND(H271*L269,0),0)","v":0},{"$f":"IF(K273>L273,0,L273-K273)","v":0},{"$f":"O272+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H271,IF($E$3=\"Female\",H278,IF($E$3=\"Senior Citizen\",H285,H292)))","v":247664}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I271,IF($E$3=\"Female\",I278,IF($E$3=\"Senior Citizen\",I285,I292)))","v":0}]
[0,35000,0,0,0,0,0,{"$f":"H269","v":681660},{"$f":"VLOOKUP(H276,A276:C280,3)","v":0.4},{"$f":"INDEX(D276:D280,MATCH(I276,C276:C280,0))","v":120000},{"$f":"INDEX(E276:E280,MATCH(I276,C276:C280,0))","v":23000},{"$f":"IF(H276>H280,VLOOKUP(H276,A276:F280,6),0)","v":0},{"$f":"VLOOKUP(H276,A276:G280,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J271,IF($E$3=\"Female\",J278,IF($E$3=\"Senior Citizen\",J285,J292)))","v":0}]
[{"$f":"B276+1","v":35001},60000,0.2,{"$f":"B276","v":35000},{"$f":"(B277-B276)*C277","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K271,IF($E$3=\"Female\",K278,IF($E$3=\"Senior Citizen\",K285,K292)))","v":247664}]
[{"$f":"B277+1","v":60001},120000,0.3,{"$f":"B277","v":60000},{"$f":"E277+(B278-B277)*C278","v":23000},0,0,{"$f":"IF(I276=C280,E279+ROUND((H276-J276),0)*I276,IF(I276=C279,E278+ROUND((H276-J276)*I276,0),IF(I276=C278,E277+ROUND((H276-J276)*I276,0),IF(I276=C277,E276+ROUND((H276-J276)*I276,0),E275+ROUND((H276-J276)*I276,0)))))","v":247664},{"$f":"MIN(K280:L280)","v":0},{"$f":"ROUND(SUM(H278+I278)*M276,0)","v":0},{"$f":"SUM(H278:J278)","v":247664},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A268,IF($E$3=\"Female\",A275,IF($E$3=\"Senior Citizen\",A282,A289)))","v":"Not defined"}]
[{"$f":"B278+1","v":120001},null,0.4,{"$f":"B278","v":120000},{"$f":"IF(J276=0,0,E278)","v":23000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M273,IF($E$3=\"Female\",M280,IF($E$3=\"Senior Citizen\",M287,M294)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H273","v":0},{"$f":"IF(H276>H280,H276-H280,0)","v":681660},{"$f":"IF(I280>0,ROUND(I280*I276,0),0)","v":272664},{"$f":"I280-J280","v":408996},{"$f":"IF(H278>0,ROUND(H278*L276,0),0)","v":0},{"$f":"IF(K280>L280,0,L280-K280)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K271,IF($E$3=\"Female\",K278,IF($E$3=\"Senior Citizen\",K285,K292)))","v":247664}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,35000,0,0,0,0,0,{"$f":"H269","v":681660},{"$f":"VLOOKUP(H283,A283:C287,3)","v":0.4},{"$f":"INDEX(D283:D287,MATCH(I283,C283:C287,0))","v":120000},{"$f":"INDEX(E283:E287,MATCH(I283,C283:C287,0))","v":23000},{"$f":"IF(H283>H287,VLOOKUP(H283,A283:F287,6),0)","v":0},{"$f":"VLOOKUP(H283,A283:G287,7)","v":0}]
[{"$f":"B283+1","v":35001},60000,0.2,{"$f":"B283","v":35000},{"$f":"(B284-B283)*C284","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B284+1","v":60001},120000,0.3,{"$f":"B284","v":60000},{"$f":"E284+(B285-B284)*C285","v":23000},0,0,{"$f":"IF(I283=C287,E286+ROUND((H283-J283),0)*I283,IF(I283=C286,E285+ROUND((H283-J283)*I283,0),IF(I283=C285,E284+ROUND((H283-J283)*I283,0),IF(I283=C284,E283+ROUND((H283-J283)*I283,0),E282+ROUND((H283-J283)*I283,0)))))","v":247664},{"$f":"MIN(K287:L287)","v":0},{"$f":"ROUND(SUM(H285+I285)*M283,0)","v":0},{"$f":"SUM(H285:J285)","v":247664}]
[{"$f":"B285+1","v":120001},null,0.4,{"$f":"B285","v":120000},{"$f":"IF(J283=0,0,E285)","v":23000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H280","v":0},{"$f":"IF(H283>H287,H283-H287,0)","v":681660},{"$f":"IF(I287>0,ROUND(I287*I283,0),0)","v":272664},{"$f":"I287-J287","v":408996},{"$f":"IF(H285>0,ROUND(H285*L283,0),0)","v":0},{"$f":"IF(K287>L287,0,L287-K287)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,35000,0,0,0,0,0,{"$f":"H269","v":681660},{"$f":"VLOOKUP(H290,A290:C294,3)","v":0.4},{"$f":"INDEX(D290:D294,MATCH(I290,C290:C294,0))","v":120000},{"$f":"INDEX(E290:E294,MATCH(I290,C290:C294,0))","v":23000},{"$f":"IF(H290>H294,VLOOKUP(H290,A290:F294,6),0)","v":0},{"$f":"VLOOKUP(H290,A290:G294,7)","v":0}]
[{"$f":"B290+1","v":35001},60000,0.2,{"$f":"B290","v":35000},{"$f":"(B291-B290)*C291","v":5000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B291+1","v":60001},120000,0.3,{"$f":"B291","v":60000},{"$f":"E291+(B292-B291)*C292","v":23000},0,0,{"$f":"IF(I290=C294,E293+ROUND((H290-J290),0)*I290,IF(I290=C293,E292+ROUND((H290-J290)*I290,0),IF(I290=C292,E291+ROUND((H290-J290)*I290,0),IF(I290=C291,E290+ROUND((H290-J290)*I290,0),E289+ROUND((H290-J290)*I290,0)))))","v":247664},{"$f":"MIN(K294:L294)","v":0},{"$f":"ROUND(SUM(H292+I292)*M290,0)","v":0},{"$f":"SUM(H292:J292)","v":247664}]
[{"$f":"B292+1","v":120001},null,0.4,{"$f":"B292","v":120000},{"$f":"IF(J290=0,0,E292)","v":23000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H287","v":0},{"$f":"IF(H290>H294,H290-H294,0)","v":681660},{"$f":"IF(I294>0,ROUND(I294*I290,0),0)","v":272664},{"$f":"I294-J294","v":408996},{"$f":"IF(H292>0,ROUND(H292*L290,0),0)","v":0},{"$f":"IF(K294>L294,0,L294-K294)","v":0}]
[null,null,1995,{"$f":"C295+1","v":1996},null,"1995-96"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C295","v":1995},{"$f":"D295","v":1996}]
[0,40000,0,0,0,0,0,{"$f":"$E$4","v":681660},{"$f":"VLOOKUP(H298,A298:C302,3)","v":0.4},{"$f":"INDEX(D298:D302,MATCH(I298,C298:C302,0))","v":120000},{"$f":"INDEX(E298:E302,MATCH(I298,C298:C302,0))","v":22000},{"$f":"IF(H298>H302,VLOOKUP(H298,A298:F302,6),0)","v":0},{"$f":"VLOOKUP(H298,A298:G302,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B298,IF($E$3=\"Female\",B305,IF($E$3=\"Senior Citizen\",B312,B319)))","v":40000},0]
[{"$f":"B298+1","v":40001},60000,0.2,{"$f":"B298","v":40000},{"$f":"(B299-B298)*C299","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O298+1","v":40001},60000,0.2]
[{"$f":"B299+1","v":60001},120000,0.3,{"$f":"B299","v":60000},{"$f":"E299+(B300-B299)*C300","v":22000},0,0,{"$f":"IF(I298=C302,E301+ROUND((H298-J298),0)*I298,IF(I298=C301,E300+ROUND((H298-J298)*I298,0),IF(I298=C300,E299+ROUND((H298-J298)*I298,0),IF(I298=C299,E298+ROUND((H298-J298)*I298,0),E297+ROUND((H298-J298)*I298,0)))))","v":246664},{"$f":"MIN(K302:L302)","v":0},{"$f":"ROUND(SUM(H300+I300)*M298,0)","v":0},{"$f":"SUM(H300:J300)","v":246664},null,null,{"$f":"O299+1","v":60001},120000,0.3]
[{"$f":"B300+1","v":120001},null,0.4,{"$f":"B300","v":120000},{"$f":"IF(J298=0,0,E300)","v":22000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O300+1","v":120001},0,0.4]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H298>H302,H298-H302,0)","v":681660},{"$f":"IF(I302>0,ROUND(I302*I298,0),0)","v":272664},{"$f":"I302-J302","v":408996},{"$f":"IF(H300>0,ROUND(H300*L298,0),0)","v":0},{"$f":"IF(K302>L302,0,L302-K302)","v":0},{"$f":"O301+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H300,IF($E$3=\"Female\",H307,IF($E$3=\"Senior Citizen\",H314,H321)))","v":246664}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I300,IF($E$3=\"Female\",I307,IF($E$3=\"Senior Citizen\",I314,I321)))","v":0}]
[0,40000,0,0,0,0,0,{"$f":"H298","v":681660},{"$f":"VLOOKUP(H305,A305:C309,3)","v":0.4},{"$f":"INDEX(D305:D309,MATCH(I305,C305:C309,0))","v":120000},{"$f":"INDEX(E305:E309,MATCH(I305,C305:C309,0))","v":22000},{"$f":"IF(H305>H309,VLOOKUP(H305,A305:F309,6),0)","v":0},{"$f":"VLOOKUP(H305,A305:G309,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J300,IF($E$3=\"Female\",J307,IF($E$3=\"Senior Citizen\",J314,J321)))","v":0}]
[{"$f":"B305+1","v":40001},60000,0.2,{"$f":"B305","v":40000},{"$f":"(B306-B305)*C306","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K300,IF($E$3=\"Female\",K307,IF($E$3=\"Senior Citizen\",K314,K321)))","v":246664}]
[{"$f":"B306+1","v":60001},120000,0.3,{"$f":"B306","v":60000},{"$f":"E306+(B307-B306)*C307","v":22000},0,0,{"$f":"IF(I305=C309,E308+ROUND((H305-J305),0)*I305,IF(I305=C308,E307+ROUND((H305-J305)*I305,0),IF(I305=C307,E306+ROUND((H305-J305)*I305,0),IF(I305=C306,E305+ROUND((H305-J305)*I305,0),E304+ROUND((H305-J305)*I305,0)))))","v":246664},{"$f":"MIN(K309:L309)","v":0},{"$f":"ROUND(SUM(H307+I307)*M305,0)","v":0},{"$f":"SUM(H307:J307)","v":246664},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A297,IF($E$3=\"Female\",A304,IF($E$3=\"Senior Citizen\",A311,A318)))","v":"Not defined"}]
[{"$f":"B307+1","v":120001},null,0.4,{"$f":"B307","v":120000},{"$f":"IF(J305=0,0,E307)","v":22000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M302,IF($E$3=\"Female\",M309,IF($E$3=\"Senior Citizen\",M316,M323)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H302","v":0},{"$f":"IF(H305>H309,H305-H309,0)","v":681660},{"$f":"IF(I309>0,ROUND(I309*I305,0),0)","v":272664},{"$f":"I309-J309","v":408996},{"$f":"IF(H307>0,ROUND(H307*L305,0),0)","v":0},{"$f":"IF(K309>L309,0,L309-K309)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K300,IF($E$3=\"Female\",K307,IF($E$3=\"Senior Citizen\",K314,K321)))","v":246664}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H298","v":681660},{"$f":"VLOOKUP(H312,A312:C316,3)","v":0.4},{"$f":"INDEX(D312:D316,MATCH(I312,C312:C316,0))","v":120000},{"$f":"INDEX(E312:E316,MATCH(I312,C312:C316,0))","v":22000},{"$f":"IF(H312>H316,VLOOKUP(H312,A312:F316,6),0)","v":0},{"$f":"VLOOKUP(H312,A312:G316,7)","v":0}]
[{"$f":"B312+1","v":40001},60000,0.2,{"$f":"B312","v":40000},{"$f":"(B313-B312)*C313","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B313+1","v":60001},120000,0.3,{"$f":"B313","v":60000},{"$f":"E313+(B314-B313)*C314","v":22000},0,0,{"$f":"IF(I312=C316,E315+ROUND((H312-J312),0)*I312,IF(I312=C315,E314+ROUND((H312-J312)*I312,0),IF(I312=C314,E313+ROUND((H312-J312)*I312,0),IF(I312=C313,E312+ROUND((H312-J312)*I312,0),E311+ROUND((H312-J312)*I312,0)))))","v":246664},{"$f":"MIN(K316:L316)","v":0},{"$f":"ROUND(SUM(H314+I314)*M312,0)","v":0},{"$f":"SUM(H314:J314)","v":246664}]
[{"$f":"B314+1","v":120001},null,0.4,{"$f":"B314","v":120000},{"$f":"IF(J312=0,0,E314)","v":22000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H309","v":0},{"$f":"IF(H312>H316,H312-H316,0)","v":681660},{"$f":"IF(I316>0,ROUND(I316*I312,0),0)","v":272664},{"$f":"I316-J316","v":408996},{"$f":"IF(H314>0,ROUND(H314*L312,0),0)","v":0},{"$f":"IF(K316>L316,0,L316-K316)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H298","v":681660},{"$f":"VLOOKUP(H319,A319:C323,3)","v":0.4},{"$f":"INDEX(D319:D323,MATCH(I319,C319:C323,0))","v":120000},{"$f":"INDEX(E319:E323,MATCH(I319,C319:C323,0))","v":22000},{"$f":"IF(H319>H323,VLOOKUP(H319,A319:F323,6),0)","v":0},{"$f":"VLOOKUP(H319,A319:G323,7)","v":0}]
[{"$f":"B319+1","v":40001},60000,0.2,{"$f":"B319","v":40000},{"$f":"(B320-B319)*C320","v":4000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B320+1","v":60001},120000,0.3,{"$f":"B320","v":60000},{"$f":"E320+(B321-B320)*C321","v":22000},0,0,{"$f":"IF(I319=C323,E322+ROUND((H319-J319),0)*I319,IF(I319=C322,E321+ROUND((H319-J319)*I319,0),IF(I319=C321,E320+ROUND((H319-J319)*I319,0),IF(I319=C320,E319+ROUND((H319-J319)*I319,0),E318+ROUND((H319-J319)*I319,0)))))","v":246664},{"$f":"MIN(K323:L323)","v":0},{"$f":"ROUND(SUM(H321+I321)*M319,0)","v":0},{"$f":"SUM(H321:J321)","v":246664}]
[{"$f":"B321+1","v":120001},null,0.4,{"$f":"B321","v":120000},{"$f":"IF(J319=0,0,E321)","v":22000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H316","v":0},{"$f":"IF(H319>H323,H319-H323,0)","v":681660},{"$f":"IF(I323>0,ROUND(I323*I319,0),0)","v":272664},{"$f":"I323-J323","v":408996},{"$f":"IF(H321>0,ROUND(H321*L319,0),0)","v":0},{"$f":"IF(K323>L323,0,L323-K323)","v":0}]
[null,null,1996,{"$f":"C324+1","v":1997},null,"1996-97"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C324","v":1996},{"$f":"D324","v":1997}]
[0,40000,0,0,0,0,0,{"$f":"$E$4","v":681660},{"$f":"VLOOKUP(H327,A327:C331,3)","v":0.4},{"$f":"INDEX(D327:D331,MATCH(I327,C327:C331,0))","v":120000},{"$f":"INDEX(E327:E331,MATCH(I327,C327:C331,0))","v":21000},{"$f":"IF(H327>H331,VLOOKUP(H327,A327:F331,6),0)","v":0},{"$f":"VLOOKUP(H327,A327:G331,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B327,IF($E$3=\"Female\",B334,IF($E$3=\"Senior Citizen\",B341,B348)))","v":40000},0]
[{"$f":"B327+1","v":40001},60000,0.15,{"$f":"B327","v":40000},{"$f":"(B328-B327)*C328","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O327+1","v":40001},60000,0.15]
[{"$f":"B328+1","v":60001},120000,0.3,{"$f":"B328","v":60000},{"$f":"E328+(B329-B328)*C329","v":21000},0,0,{"$f":"IF(I327=C331,E330+ROUND((H327-J327),0)*I327,IF(I327=C330,E329+ROUND((H327-J327)*I327,0),IF(I327=C329,E328+ROUND((H327-J327)*I327,0),IF(I327=C328,E327+ROUND((H327-J327)*I327,0),E326+ROUND((H327-J327)*I327,0)))))","v":245664},{"$f":"MIN(K331:L331)","v":0},{"$f":"ROUND(SUM(H329+I329)*M327,0)","v":0},{"$f":"SUM(H329:J329)","v":245664},null,null,{"$f":"O328+1","v":60001},120000,0.3]
[{"$f":"B329+1","v":120001},null,0.4,{"$f":"B329","v":120000},{"$f":"IF(J327=0,0,E329)","v":21000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O329+1","v":120001},0,0.4]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H327>H331,H327-H331,0)","v":681660},{"$f":"IF(I331>0,ROUND(I331*I327,0),0)","v":272664},{"$f":"I331-J331","v":408996},{"$f":"IF(H329>0,ROUND(H329*L327,0),0)","v":0},{"$f":"IF(K331>L331,0,L331-K331)","v":0},{"$f":"O330+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H329,IF($E$3=\"Female\",H336,IF($E$3=\"Senior Citizen\",H343,H350)))","v":245664}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I329,IF($E$3=\"Female\",I336,IF($E$3=\"Senior Citizen\",I343,I350)))","v":0}]
[0,40000,0,0,0,0,0,{"$f":"H327","v":681660},{"$f":"VLOOKUP(H334,A334:C338,3)","v":0.4},{"$f":"INDEX(D334:D338,MATCH(I334,C334:C338,0))","v":120000},{"$f":"INDEX(E334:E338,MATCH(I334,C334:C338,0))","v":21000},{"$f":"IF(H334>H338,VLOOKUP(H334,A334:F338,6),0)","v":0},{"$f":"VLOOKUP(H334,A334:G338,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J329,IF($E$3=\"Female\",J336,IF($E$3=\"Senior Citizen\",J343,J350)))","v":0}]
[{"$f":"B334+1","v":40001},60000,0.15,{"$f":"B334","v":40000},{"$f":"(B335-B334)*C335","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K329,IF($E$3=\"Female\",K336,IF($E$3=\"Senior Citizen\",K343,K350)))","v":245664}]
[{"$f":"B335+1","v":60001},120000,0.3,{"$f":"B335","v":60000},{"$f":"E335+(B336-B335)*C336","v":21000},0,0,{"$f":"IF(I334=C338,E337+ROUND((H334-J334),0)*I334,IF(I334=C337,E336+ROUND((H334-J334)*I334,0),IF(I334=C336,E335+ROUND((H334-J334)*I334,0),IF(I334=C335,E334+ROUND((H334-J334)*I334,0),E333+ROUND((H334-J334)*I334,0)))))","v":245664},{"$f":"MIN(K338:L338)","v":0},{"$f":"ROUND(SUM(H336+I336)*M334,0)","v":0},{"$f":"SUM(H336:J336)","v":245664},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A326,IF($E$3=\"Female\",A333,IF($E$3=\"Senior Citizen\",A340,A347)))","v":"Not defined"}]
[{"$f":"B336+1","v":120001},null,0.4,{"$f":"B336","v":120000},{"$f":"IF(J334=0,0,E336)","v":21000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M331,IF($E$3=\"Female\",M338,IF($E$3=\"Senior Citizen\",M345,M352)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H331","v":0},{"$f":"IF(H334>H338,H334-H338,0)","v":681660},{"$f":"IF(I338>0,ROUND(I338*I334,0),0)","v":272664},{"$f":"I338-J338","v":408996},{"$f":"IF(H336>0,ROUND(H336*L334,0),0)","v":0},{"$f":"IF(K338>L338,0,L338-K338)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K329,IF($E$3=\"Female\",K336,IF($E$3=\"Senior Citizen\",K343,K350)))","v":245664}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H327","v":681660},{"$f":"VLOOKUP(H341,A341:C345,3)","v":0.4},{"$f":"INDEX(D341:D345,MATCH(I341,C341:C345,0))","v":120000},{"$f":"INDEX(E341:E345,MATCH(I341,C341:C345,0))","v":21000},{"$f":"IF(H341>H345,VLOOKUP(H341,A341:F345,6),0)","v":0},{"$f":"VLOOKUP(H341,A341:G345,7)","v":0}]
[{"$f":"B341+1","v":40001},60000,0.15,{"$f":"B341","v":40000},{"$f":"(B342-B341)*C342","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B342+1","v":60001},120000,0.3,{"$f":"B342","v":60000},{"$f":"E342+(B343-B342)*C343","v":21000},0,0,{"$f":"IF(I341=C345,E344+ROUND((H341-J341),0)*I341,IF(I341=C344,E343+ROUND((H341-J341)*I341,0),IF(I341=C343,E342+ROUND((H341-J341)*I341,0),IF(I341=C342,E341+ROUND((H341-J341)*I341,0),E340+ROUND((H341-J341)*I341,0)))))","v":245664},{"$f":"MIN(K345:L345)","v":0},{"$f":"ROUND(SUM(H343+I343)*M341,0)","v":0},{"$f":"SUM(H343:J343)","v":245664}]
[{"$f":"B343+1","v":120001},null,0.4,{"$f":"B343","v":120000},{"$f":"IF(J341=0,0,E343)","v":21000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H338","v":0},{"$f":"IF(H341>H345,H341-H345,0)","v":681660},{"$f":"IF(I345>0,ROUND(I345*I341,0),0)","v":272664},{"$f":"I345-J345","v":408996},{"$f":"IF(H343>0,ROUND(H343*L341,0),0)","v":0},{"$f":"IF(K345>L345,0,L345-K345)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,40000,0,0,0,0,0,{"$f":"H327","v":681660},{"$f":"VLOOKUP(H348,A348:C352,3)","v":0.4},{"$f":"INDEX(D348:D352,MATCH(I348,C348:C352,0))","v":120000},{"$f":"INDEX(E348:E352,MATCH(I348,C348:C352,0))","v":21000},{"$f":"IF(H348>H352,VLOOKUP(H348,A348:F352,6),0)","v":0},{"$f":"VLOOKUP(H348,A348:G352,7)","v":0}]
[{"$f":"B348+1","v":40001},60000,0.15,{"$f":"B348","v":40000},{"$f":"(B349-B348)*C349","v":3000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B349+1","v":60001},120000,0.3,{"$f":"B349","v":60000},{"$f":"E349+(B350-B349)*C350","v":21000},0,0,{"$f":"IF(I348=C352,E351+ROUND((H348-J348),0)*I348,IF(I348=C351,E350+ROUND((H348-J348)*I348,0),IF(I348=C350,E349+ROUND((H348-J348)*I348,0),IF(I348=C349,E348+ROUND((H348-J348)*I348,0),E347+ROUND((H348-J348)*I348,0)))))","v":245664},{"$f":"MIN(K352:L352)","v":0},{"$f":"ROUND(SUM(H350+I350)*M348,0)","v":0},{"$f":"SUM(H350:J350)","v":245664}]
[{"$f":"B350+1","v":120001},null,0.4,{"$f":"B350","v":120000},{"$f":"IF(J348=0,0,E350)","v":21000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H345","v":0},{"$f":"IF(H348>H352,H348-H352,0)","v":681660},{"$f":"IF(I352>0,ROUND(I352*I348,0),0)","v":272664},{"$f":"I352-J352","v":408996},{"$f":"IF(H350>0,ROUND(H350*L348,0),0)","v":0},{"$f":"IF(K352>L352,0,L352-K352)","v":0}]
[null,null,1997,{"$f":"C353+1","v":1998},null,"1997-98"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C353","v":1997},{"$f":"D353","v":1998}]
[0,40000,0,0,0,0,0,{"$f":"$E$4","v":681660},{"$f":"VLOOKUP(H356,A356:C360,3)","v":0.3},{"$f":"INDEX(D356:D360,MATCH(I356,C356:C360,0))","v":150000},{"$f":"INDEX(E356:E360,MATCH(I356,C356:C360,0))","v":20000},{"$f":"IF(H356>H360,VLOOKUP(H356,A356:F360,6),0)","v":0},{"$f":"VLOOKUP(H356,A356:G360,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B356,IF($E$3=\"Female\",B363,IF($E$3=\"Senior Citizen\",B370,B377)))","v":40000},0]
[{"$f":"B356+1","v":40001},60000,0.1,{"$f":"B356","v":40000},{"$f":"(B357-B356)*C357","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O356+1","v":40001},60000,0.1]
[{"$f":"B357+1","v":60001},150000,0.2,{"$f":"B357","v":60000},{"$f":"E357+(B358-B357)*C358","v":20000},0,0,{"$f":"IF(I356=C360,E359+ROUND((H356-J356),0)*I356,IF(I356=C359,E358+ROUND((H356-J356)*I356,0),IF(I356=C358,E357+ROUND((H356-J356)*I356,0),IF(I356=C357,E356+ROUND((H356-J356)*I356,0),E355+ROUND((H356-J356)*I356,0)))))","v":179498},{"$f":"MIN(K360:L360)","v":0},{"$f":"ROUND(SUM(H358+I358)*M356,0)","v":0},{"$f":"SUM(H358:J358)","v":179498},null,null,{"$f":"O357+1","v":60001},150000,0.2]
[{"$f":"B358+1","v":150001},null,0.3,{"$f":"B358","v":150000},{"$f":"IF(J356=0,0,E358)","v":20000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O358+1","v":150001},0,0.3]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H356>H360,H356-H360,0)","v":681660},{"$f":"IF(I360>0,ROUND(I360*I356,0),0)","v":204498},{"$f":"I360-J360","v":477162},{"$f":"IF(H358>0,ROUND(H358*L356,0),0)","v":0},{"$f":"IF(K360>L360,0,L360-K360)","v":0},{"$f":"O359+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H358,IF($E$3=\"Female\",H365,IF($E$3=\"Senior Citizen\",H372,H379)))","v":179498}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I358,IF($E$3=\"Female\",I365,IF($E$3=\"Senior Citizen\",I372,I379)))","v":0}]
[0,40000,0,0,0,0,0,{"$f":"H356","v":681660},{"$f":"VLOOKUP(H363,A363:C367,3)","v":0.3},{"$f":"INDEX(D363:D367,MATCH(I363,C363:C367,0))","v":150000},{"$f":"INDEX(E363:E367,MATCH(I363,C363:C367,0))","v":20000},{"$f":"IF(H363>H367,VLOOKUP(H363,A363:F367,6),0)","v":0},{"$f":"VLOOKUP(H363,A363:G367,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J358,IF($E$3=\"Female\",J365,IF($E$3=\"Senior Citizen\",J372,J379)))","v":0}]
[{"$f":"B363+1","v":40001},60000,0.1,{"$f":"B363","v":40000},{"$f":"(B364-B363)*C364","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K358,IF($E$3=\"Female\",K365,IF($E$3=\"Senior Citizen\",K372,K379)))","v":179498}]
[{"$f":"B364+1","v":60001},150000,0.2,{"$f":"B364","v":60000},{"$f":"E364+(B365-B364)*C365","v":20000},0,0,{"$f":"IF(I363=C367,E366+ROUND((H363-J363),0)*I363,IF(I363=C366,E365+ROUND((H363-J363)*I363,0),IF(I363=C365,E364+ROUND((H363-J363)*I363,0),IF(I363=C364,E363+ROUND((H363-J363)*I363,0),E362+ROUND((H363-J363)*I363,0)))))","v":179498},{"$f":"MIN(K367:L367)","v":0},{"$f":"ROUND(SUM(H365+I365)*M363,0)","v":0},{"$f":"SUM(H365:J365)","v":179498},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A355,IF($E$3=\"Female\",A362,IF($E$3=\"Senior Citizen\",A369,A376)))","v":"Not defined"}]
[{"$f":"B365+1","v":150001},null,0.3,{"$f":"B365","v":150000},{"$f":"IF(J363=0,0,E365)","v":20000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M360,IF($E$3=\"Female\",M367,IF($E$3=\"Senior Citizen\",M374,M381)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H360","v":0},{"$f":"IF(H363>H367,H363-H367,0)","v":681660},{"$f":"IF(I367>0,ROUND(I367*I363,0),0)","v":204498},{"$f":"I367-J367","v":477162},{"$f":"IF(H365>0,ROUND(H365*L363,0),0)","v":0},{"$f":"IF(K367>L367,0,L367-K367)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K358,IF($E$3=\"Female\",K365,IF($E$3=\"Senior Citizen\",K372,K379)))","v":179498}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H356","v":681660},{"$f":"VLOOKUP(H370,A370:C374,3)","v":0.3},{"$f":"INDEX(D370:D374,MATCH(I370,C370:C374,0))","v":150000},{"$f":"INDEX(E370:E374,MATCH(I370,C370:C374,0))","v":20000},{"$f":"IF(H370>H374,VLOOKUP(H370,A370:F374,6),0)","v":0},{"$f":"VLOOKUP(H370,A370:G374,7)","v":0}]
[{"$f":"B370+1","v":40001},60000,0.1,{"$f":"B370","v":40000},{"$f":"(B371-B370)*C371","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B371+1","v":60001},150000,0.2,{"$f":"B371","v":60000},{"$f":"E371+(B372-B371)*C372","v":20000},0,0,{"$f":"IF(I370=C374,E373+ROUND((H370-J370),0)*I370,IF(I370=C373,E372+ROUND((H370-J370)*I370,0),IF(I370=C372,E371+ROUND((H370-J370)*I370,0),IF(I370=C371,E370+ROUND((H370-J370)*I370,0),E369+ROUND((H370-J370)*I370,0)))))","v":179498},{"$f":"MIN(K374:L374)","v":0},{"$f":"ROUND(SUM(H372+I372)*M370,0)","v":0},{"$f":"SUM(H372:J372)","v":179498}]
[{"$f":"B372+1","v":150001},null,0.3,{"$f":"B372","v":150000},{"$f":"IF(J370=0,0,E372)","v":20000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H367","v":0},{"$f":"IF(H370>H374,H370-H374,0)","v":681660},{"$f":"IF(I374>0,ROUND(I374*I370,0),0)","v":204498},{"$f":"I374-J374","v":477162},{"$f":"IF(H372>0,ROUND(H372*L370,0),0)","v":0},{"$f":"IF(K374>L374,0,L374-K374)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,40000,0,0,0,0,0,{"$f":"H356","v":681660},{"$f":"VLOOKUP(H377,A377:C381,3)","v":0.3},{"$f":"INDEX(D377:D381,MATCH(I377,C377:C381,0))","v":150000},{"$f":"INDEX(E377:E381,MATCH(I377,C377:C381,0))","v":20000},{"$f":"IF(H377>H381,VLOOKUP(H377,A377:F381,6),0)","v":0},{"$f":"VLOOKUP(H377,A377:G381,7)","v":0}]
[{"$f":"B377+1","v":40001},60000,0.1,{"$f":"B377","v":40000},{"$f":"(B378-B377)*C378","v":2000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B378+1","v":60001},150000,0.2,{"$f":"B378","v":60000},{"$f":"E378+(B379-B378)*C379","v":20000},0,0,{"$f":"IF(I377=C381,E380+ROUND((H377-J377),0)*I377,IF(I377=C380,E379+ROUND((H377-J377)*I377,0),IF(I377=C379,E378+ROUND((H377-J377)*I377,0),IF(I377=C378,E377+ROUND((H377-J377)*I377,0),E376+ROUND((H377-J377)*I377,0)))))","v":179498},{"$f":"MIN(K381:L381)","v":0},{"$f":"ROUND(SUM(H379+I379)*M377,0)","v":0},{"$f":"SUM(H379:J379)","v":179498}]
[{"$f":"B379+1","v":150001},null,0.3,{"$f":"B379","v":150000},{"$f":"IF(J377=0,0,E379)","v":20000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H374","v":0},{"$f":"IF(H377>H381,H377-H381,0)","v":681660},{"$f":"IF(I381>0,ROUND(I381*I377,0),0)","v":204498},{"$f":"I381-J381","v":477162},{"$f":"IF(H379>0,ROUND(H379*L377,0),0)","v":0},{"$f":"IF(K381>L381,0,L381-K381)","v":0}]
[null,null,1998,{"$f":"C382+1","v":1999},null,"1998-99"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C382","v":1998},{"$f":"D382","v":1999}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":681660},{"$f":"VLOOKUP(H385,A385:C389,3)","v":0.3},{"$f":"INDEX(D385:D389,MATCH(I385,C385:C389,0))","v":150000},{"$f":"INDEX(E385:E389,MATCH(I385,C385:C389,0))","v":19000},{"$f":"IF(H385>H389,VLOOKUP(H385,A385:F389,6),0)","v":0},{"$f":"VLOOKUP(H385,A385:G389,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B385,IF($E$3=\"Female\",B392,IF($E$3=\"Senior Citizen\",B399,B406)))","v":50000},0]
[{"$f":"B385+1","v":50001},60000,0.1,{"$f":"B385","v":50000},{"$f":"(B386-B385)*C386","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O385+1","v":50001},60000,0.1]
[{"$f":"B386+1","v":60001},150000,0.2,{"$f":"B386","v":60000},{"$f":"E386+(B387-B386)*C387","v":19000},0,0,{"$f":"IF(I385=C389,E388+ROUND((H385-J385),0)*I385,IF(I385=C388,E387+ROUND((H385-J385)*I385,0),IF(I385=C387,E386+ROUND((H385-J385)*I385,0),IF(I385=C386,E385+ROUND((H385-J385)*I385,0),E384+ROUND((H385-J385)*I385,0)))))","v":178498},{"$f":"MIN(K389:L389)","v":0},{"$f":"ROUND(SUM(H387+I387)*M385,0)","v":0},{"$f":"SUM(H387:J387)","v":178498},null,null,{"$f":"O386+1","v":60001},150000,0.2]
[{"$f":"B387+1","v":150001},null,0.3,{"$f":"B387","v":150000},{"$f":"IF(J385=0,0,E387)","v":19000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O387+1","v":150001},0,0.3]
["Surcharge Limit",null,null,null,null,null,null,0,{"$f":"IF(H385>H389,H385-H389,0)","v":681660},{"$f":"IF(I389>0,ROUND(I389*I385,0),0)","v":204498},{"$f":"I389-J389","v":477162},{"$f":"IF(H387>0,ROUND(H387*L385,0),0)","v":0},{"$f":"IF(K389>L389,0,L389-K389)","v":0},{"$f":"O388+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H387,IF($E$3=\"Female\",H394,IF($E$3=\"Senior Citizen\",H401,H408)))","v":178498}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I387,IF($E$3=\"Female\",I394,IF($E$3=\"Senior Citizen\",I401,I408)))","v":0}]
[0,50000,0,0,0,0,0,{"$f":"H385","v":681660},{"$f":"VLOOKUP(H392,A392:C396,3)","v":0.3},{"$f":"INDEX(D392:D396,MATCH(I392,C392:C396,0))","v":150000},{"$f":"INDEX(E392:E396,MATCH(I392,C392:C396,0))","v":19000},{"$f":"IF(H392>H396,VLOOKUP(H392,A392:F396,6),0)","v":0},{"$f":"VLOOKUP(H392,A392:G396,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J387,IF($E$3=\"Female\",J394,IF($E$3=\"Senior Citizen\",J401,J408)))","v":0}]
[{"$f":"B392+1","v":50001},60000,0.1,{"$f":"B392","v":50000},{"$f":"(B393-B392)*C393","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K387,IF($E$3=\"Female\",K394,IF($E$3=\"Senior Citizen\",K401,K408)))","v":178498}]
[{"$f":"B393+1","v":60001},150000,0.2,{"$f":"B393","v":60000},{"$f":"E393+(B394-B393)*C394","v":19000},0,0,{"$f":"IF(I392=C396,E395+ROUND((H392-J392),0)*I392,IF(I392=C395,E394+ROUND((H392-J392)*I392,0),IF(I392=C394,E393+ROUND((H392-J392)*I392,0),IF(I392=C393,E392+ROUND((H392-J392)*I392,0),E391+ROUND((H392-J392)*I392,0)))))","v":178498},{"$f":"MIN(K396:L396)","v":0},{"$f":"ROUND(SUM(H394+I394)*M392,0)","v":0},{"$f":"SUM(H394:J394)","v":178498},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A384,IF($E$3=\"Female\",A391,IF($E$3=\"Senior Citizen\",A398,A405)))","v":"Not defined"}]
[{"$f":"B394+1","v":150001},null,0.3,{"$f":"B394","v":150000},{"$f":"IF(J392=0,0,E394)","v":19000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M389,IF($E$3=\"Female\",M396,IF($E$3=\"Senior Citizen\",M403,M410)))","v":0}]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H389","v":0},{"$f":"IF(H392>H396,H392-H396,0)","v":681660},{"$f":"IF(I396>0,ROUND(I396*I392,0),0)","v":204498},{"$f":"I396-J396","v":477162},{"$f":"IF(H394>0,ROUND(H394*L392,0),0)","v":0},{"$f":"IF(K396>L396,0,L396-K396)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K387,IF($E$3=\"Female\",K394,IF($E$3=\"Senior Citizen\",K401,K408)))","v":178498}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H385","v":681660},{"$f":"VLOOKUP(H399,A399:C403,3)","v":0.3},{"$f":"INDEX(D399:D403,MATCH(I399,C399:C403,0))","v":150000},{"$f":"INDEX(E399:E403,MATCH(I399,C399:C403,0))","v":19000},{"$f":"IF(H399>H403,VLOOKUP(H399,A399:F403,6),0)","v":0},{"$f":"VLOOKUP(H399,A399:G403,7)","v":0}]
[{"$f":"B399+1","v":50001},60000,0.1,{"$f":"B399","v":50000},{"$f":"(B400-B399)*C400","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B400+1","v":60001},150000,0.2,{"$f":"B400","v":60000},{"$f":"E400+(B401-B400)*C401","v":19000},0,0,{"$f":"IF(I399=C403,E402+ROUND((H399-J399),0)*I399,IF(I399=C402,E401+ROUND((H399-J399)*I399,0),IF(I399=C401,E400+ROUND((H399-J399)*I399,0),IF(I399=C400,E399+ROUND((H399-J399)*I399,0),E398+ROUND((H399-J399)*I399,0)))))","v":178498},{"$f":"MIN(K403:L403)","v":0},{"$f":"ROUND(SUM(H401+I401)*M399,0)","v":0},{"$f":"SUM(H401:J401)","v":178498}]
[{"$f":"B401+1","v":150001},null,0.3,{"$f":"B401","v":150000},{"$f":"IF(J399=0,0,E401)","v":19000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H396","v":0},{"$f":"IF(H399>H403,H399-H403,0)","v":681660},{"$f":"IF(I403>0,ROUND(I403*I399,0),0)","v":204498},{"$f":"I403-J403","v":477162},{"$f":"IF(H401>0,ROUND(H401*L399,0),0)","v":0},{"$f":"IF(K403>L403,0,L403-K403)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H385","v":681660},{"$f":"VLOOKUP(H406,A406:C410,3)","v":0.3},{"$f":"INDEX(D406:D410,MATCH(I406,C406:C410,0))","v":150000},{"$f":"INDEX(E406:E410,MATCH(I406,C406:C410,0))","v":19000},{"$f":"IF(H406>H410,VLOOKUP(H406,A406:F410,6),0)","v":0},{"$f":"VLOOKUP(H406,A406:G410,7)","v":0}]
[{"$f":"B406+1","v":50001},60000,0.1,{"$f":"B406","v":50000},{"$f":"(B407-B406)*C407","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B407+1","v":60001},150000,0.2,{"$f":"B407","v":60000},{"$f":"E407+(B408-B407)*C408","v":19000},0,0,{"$f":"IF(I406=C410,E409+ROUND((H406-J406),0)*I406,IF(I406=C409,E408+ROUND((H406-J406)*I406,0),IF(I406=C408,E407+ROUND((H406-J406)*I406,0),IF(I406=C407,E406+ROUND((H406-J406)*I406,0),E405+ROUND((H406-J406)*I406,0)))))","v":178498},{"$f":"MIN(K410:L410)","v":0},{"$f":"ROUND(SUM(H408+I408)*M406,0)","v":0},{"$f":"SUM(H408:J408)","v":178498}]
[{"$f":"B408+1","v":150001},null,0.3,{"$f":"B408","v":150000},{"$f":"IF(J406=0,0,E408)","v":19000},0,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,null,null,null,null,{"$f":"H403","v":0},{"$f":"IF(H406>H410,H406-H410,0)","v":681660},{"$f":"IF(I410>0,ROUND(I410*I406,0),0)","v":204498},{"$f":"I410-J410","v":477162},{"$f":"IF(H408>0,ROUND(H408*L406,0),0)","v":0},{"$f":"IF(K410>L410,0,L410-K410)","v":0}]
[null,null,1999,{"$f":"C411+1","v":2000},null,"1999-00"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C411","v":1999},{"$f":"D411","v":2000}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":681660},{"$f":"VLOOKUP(H414,A414:C418,3)","v":0.3},{"$f":"INDEX(D414:D418,MATCH(I414,C414:C418,0))","v":150000},{"$f":"INDEX(E414:E418,MATCH(I414,C414:C418,0))","v":19000},{"$f":"IF(H414>H418,VLOOKUP(H414,A414:F418,6),0)","v":0.1},{"$f":"VLOOKUP(H414,A414:G418,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B414,IF($E$3=\"Female\",B421,IF($E$3=\"Senior Citizen\",B428,B435)))","v":50000},0]
[{"$f":"B414+1","v":50001},60000,0.1,{"$f":"B414","v":50000},{"$f":"(B415-B414)*C415","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O414+1","v":50001},60000,0.1]
[{"$f":"B415+1","v":60001},150000,0.2,{"$f":"B415","v":60000},{"$f":"E415+(B416-B415)*C416","v":19000},0.1,0,{"$f":"IF(I414=C418,E417+ROUND((H414-J414),0)*I414,IF(I414=C417,E416+ROUND((H414-J414)*I414,0),IF(I414=C416,E415+ROUND((H414-J414)*I414,0),IF(I414=C415,E414+ROUND((H414-J414)*I414,0),E413+ROUND((H414-J414)*I414,0)))))","v":178498},{"$f":"MIN(K418:L418)","v":17850},{"$f":"ROUND(SUM(H416+I416)*M414,0)","v":0},{"$f":"SUM(H416:J416)","v":196348},null,null,{"$f":"O415+1","v":60001},150000,0.2]
[{"$f":"B416+1","v":150001},null,0.3,{"$f":"B416","v":150000},{"$f":"IF(J414=0,0,E416)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O416+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,60000,{"$f":"IF(H414>H418,H414-H418,0)","v":621660},{"$f":"IF(I418>0,ROUND(I418*I414,0),0)","v":186498},{"$f":"I418-J418","v":435162},{"$f":"IF(H416>0,ROUND(H416*L414,0),0)","v":17850},{"$f":"IF(K418>L418,0,L418-K418)","v":0},{"$f":"O417+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H416,IF($E$3=\"Female\",H423,IF($E$3=\"Senior Citizen\",H430,H437)))","v":178498}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I416,IF($E$3=\"Female\",I423,IF($E$3=\"Senior Citizen\",I430,I437)))","v":17850}]
[0,50000,0,0,0,0,0,{"$f":"H414","v":681660},{"$f":"VLOOKUP(H421,A421:C425,3)","v":0.3},{"$f":"INDEX(D421:D425,MATCH(I421,C421:C425,0))","v":150000},{"$f":"INDEX(E421:E425,MATCH(I421,C421:C425,0))","v":19000},{"$f":"IF(H421>H425,VLOOKUP(H421,A421:F425,6),0)","v":0.1},{"$f":"VLOOKUP(H421,A421:G425,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J416,IF($E$3=\"Female\",J423,IF($E$3=\"Senior Citizen\",J430,J437)))","v":0}]
[{"$f":"B421+1","v":50001},60000,0.1,{"$f":"B421","v":50000},{"$f":"(B422-B421)*C422","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K416,IF($E$3=\"Female\",K423,IF($E$3=\"Senior Citizen\",K430,K437)))","v":196348}]
[{"$f":"B422+1","v":60001},150000,0.2,{"$f":"B422","v":60000},{"$f":"E422+(B423-B422)*C423","v":19000},0.1,0,{"$f":"IF(I421=C425,E424+ROUND((H421-J421),0)*I421,IF(I421=C424,E423+ROUND((H421-J421)*I421,0),IF(I421=C423,E422+ROUND((H421-J421)*I421,0),IF(I421=C422,E421+ROUND((H421-J421)*I421,0),E420+ROUND((H421-J421)*I421,0)))))","v":178498},{"$f":"MIN(K425:L425)","v":17850},{"$f":"ROUND(SUM(H423+I423)*M421,0)","v":0},{"$f":"SUM(H423:J423)","v":196348},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A413,IF($E$3=\"Female\",A420,IF($E$3=\"Senior Citizen\",A427,A434)))","v":"Not defined"}]
[{"$f":"B423+1","v":150001},null,0.3,{"$f":"B423","v":150000},{"$f":"IF(J421=0,0,E423)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M418,IF($E$3=\"Female\",M425,IF($E$3=\"Senior Citizen\",M432,M439)))","v":0}]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H418","v":60000},{"$f":"IF(H421>H425,H421-H425,0)","v":621660},{"$f":"IF(I425>0,ROUND(I425*I421,0),0)","v":186498},{"$f":"I425-J425","v":435162},{"$f":"IF(H423>0,ROUND(H423*L421,0),0)","v":17850},{"$f":"IF(K425>L425,0,L425-K425)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K416,IF($E$3=\"Female\",K423,IF($E$3=\"Senior Citizen\",K430,K437)))","v":196348}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H414","v":681660},{"$f":"VLOOKUP(H428,A428:C432,3)","v":0.3},{"$f":"INDEX(D428:D432,MATCH(I428,C428:C432,0))","v":150000},{"$f":"INDEX(E428:E432,MATCH(I428,C428:C432,0))","v":19000},{"$f":"IF(H428>H432,VLOOKUP(H428,A428:F432,6),0)","v":0.1},{"$f":"VLOOKUP(H428,A428:G432,7)","v":0}]
[{"$f":"B428+1","v":50001},60000,0.1,{"$f":"B428","v":50000},{"$f":"(B429-B428)*C429","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B429+1","v":60001},150000,0.2,{"$f":"B429","v":60000},{"$f":"E429+(B430-B429)*C430","v":19000},0.1,0,{"$f":"IF(I428=C432,E431+ROUND((H428-J428),0)*I428,IF(I428=C431,E430+ROUND((H428-J428)*I428,0),IF(I428=C430,E429+ROUND((H428-J428)*I428,0),IF(I428=C429,E428+ROUND((H428-J428)*I428,0),E427+ROUND((H428-J428)*I428,0)))))","v":178498},{"$f":"MIN(K432:L432)","v":17850},{"$f":"ROUND(SUM(H430+I430)*M428,0)","v":0},{"$f":"SUM(H430:J430)","v":196348}]
[{"$f":"B430+1","v":150001},null,0.3,{"$f":"B430","v":150000},{"$f":"IF(J428=0,0,E430)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H425","v":60000},{"$f":"IF(H428>H432,H428-H432,0)","v":621660},{"$f":"IF(I432>0,ROUND(I432*I428,0),0)","v":186498},{"$f":"I432-J432","v":435162},{"$f":"IF(H430>0,ROUND(H430*L428,0),0)","v":17850},{"$f":"IF(K432>L432,0,L432-K432)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H414","v":681660},{"$f":"VLOOKUP(H435,A435:C439,3)","v":0.3},{"$f":"INDEX(D435:D439,MATCH(I435,C435:C439,0))","v":150000},{"$f":"INDEX(E435:E439,MATCH(I435,C435:C439,0))","v":19000},{"$f":"IF(H435>H439,VLOOKUP(H435,A435:F439,6),0)","v":0.1},{"$f":"VLOOKUP(H435,A435:G439,7)","v":0}]
[{"$f":"B435+1","v":50001},60000,0.1,{"$f":"B435","v":50000},{"$f":"(B436-B435)*C436","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B436+1","v":60001},150000,0.2,{"$f":"B436","v":60000},{"$f":"E436+(B437-B436)*C437","v":19000},0.1,0,{"$f":"IF(I435=C439,E438+ROUND((H435-J435),0)*I435,IF(I435=C438,E437+ROUND((H435-J435)*I435,0),IF(I435=C437,E436+ROUND((H435-J435)*I435,0),IF(I435=C436,E435+ROUND((H435-J435)*I435,0),E434+ROUND((H435-J435)*I435,0)))))","v":178498},{"$f":"MIN(K439:L439)","v":17850},{"$f":"ROUND(SUM(H437+I437)*M435,0)","v":0},{"$f":"SUM(H437:J437)","v":196348}]
[{"$f":"B437+1","v":150001},null,0.3,{"$f":"B437","v":150000},{"$f":"IF(J435=0,0,E437)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H432","v":60000},{"$f":"IF(H435>H439,H435-H439,0)","v":621660},{"$f":"IF(I439>0,ROUND(I439*I435,0),0)","v":186498},{"$f":"I439-J439","v":435162},{"$f":"IF(H437>0,ROUND(H437*L435,0),0)","v":17850},{"$f":"IF(K439>L439,0,L439-K439)","v":0}]
[null,null,2000,{"$f":"C440+1","v":2001},null,"2000-01"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C440","v":2000},{"$f":"D440","v":2001}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":681660},{"$f":"VLOOKUP(H443,A443:C447,3)","v":0.3},{"$f":"INDEX(D443:D447,MATCH(I443,C443:C447,0))","v":150000},{"$f":"INDEX(E443:E447,MATCH(I443,C443:C447,0))","v":19000},{"$f":"IF(H443>H447,VLOOKUP(H443,A443:F447,6),0)","v":0.17},{"$f":"VLOOKUP(H443,A443:G447,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B443,IF($E$3=\"Female\",B450,IF($E$3=\"Senior Citizen\",B457,B464)))","v":50000},0]
[{"$f":"B443+1","v":50001},60000,0.1,{"$f":"B443","v":50000},{"$f":"(B444-B443)*C444","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O443+1","v":50001},60000,0.1]
[{"$f":"B444+1","v":60001},150000,0.2,{"$f":"B444","v":60000},{"$f":"E444+(B445-B444)*C445","v":19000},0.12,0,{"$f":"IF(I443=C447,E446+ROUND((H443-J443),0)*I443,IF(I443=C446,E445+ROUND((H443-J443)*I443,0),IF(I443=C445,E444+ROUND((H443-J443)*I443,0),IF(I443=C444,E443+ROUND((H443-J443)*I443,0),E442+ROUND((H443-J443)*I443,0)))))","v":178498},{"$f":"MIN(K447:L447)","v":30345},{"$f":"ROUND(SUM(H445+I445)*M443,0)","v":0},{"$f":"SUM(H445:J445)","v":208843},null,null,{"$f":"O444+1","v":60001},150000,0.2]
[{"$f":"B445+1","v":150001},null,0.3,{"$f":"B445","v":150000},{"$f":"IF(J443=0,0,E445)","v":19000},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O445+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"IF(H443>150000,150000,60000)","v":150000},{"$f":"IF(H443>H447,H443-H447,0)","v":531660},{"$f":"IF(I447>0,ROUND(I447*I443,0),0)","v":159498},{"$f":"I447-J447","v":372162},{"$f":"IF(H445>0,ROUND(H445*L443,0),0)","v":30345},{"$f":"IF(K447>L447,0,L447-K447)","v":0},{"$f":"O446+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H445,IF($E$3=\"Female\",H452,IF($E$3=\"Senior Citizen\",H459,H466)))","v":178498}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I445,IF($E$3=\"Female\",I452,IF($E$3=\"Senior Citizen\",I459,I466)))","v":30345}]
[0,50000,0,0,0,0,0,{"$f":"H443","v":681660},{"$f":"VLOOKUP(H450,A450:C454,3)","v":0.3},{"$f":"INDEX(D450:D454,MATCH(I450,C450:C454,0))","v":150000},{"$f":"INDEX(E450:E454,MATCH(I450,C450:C454,0))","v":19000},{"$f":"IF(H450>H454,VLOOKUP(H450,A450:F454,6),0)","v":0.17},{"$f":"VLOOKUP(H450,A450:G454,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J445,IF($E$3=\"Female\",J452,IF($E$3=\"Senior Citizen\",J459,J466)))","v":0}]
[{"$f":"B450+1","v":50001},60000,0.1,{"$f":"B450","v":50000},{"$f":"(B451-B450)*C451","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K445,IF($E$3=\"Female\",K452,IF($E$3=\"Senior Citizen\",K459,K466)))","v":208843}]
[{"$f":"B451+1","v":60001},150000,0.2,{"$f":"B451","v":60000},{"$f":"E451+(B452-B451)*C452","v":19000},0.12,0,{"$f":"IF(I450=C454,E453+ROUND((H450-J450),0)*I450,IF(I450=C453,E452+ROUND((H450-J450)*I450,0),IF(I450=C452,E451+ROUND((H450-J450)*I450,0),IF(I450=C451,E450+ROUND((H450-J450)*I450,0),E449+ROUND((H450-J450)*I450,0)))))","v":178498},{"$f":"MIN(K454:L454)","v":30345},{"$f":"ROUND(SUM(H452+I452)*M450,0)","v":0},{"$f":"SUM(H452:J452)","v":208843},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A442,IF($E$3=\"Female\",A449,IF($E$3=\"Senior Citizen\",A456,A463)))","v":"(below 65 years)"}]
[{"$f":"B452+1","v":150001},null,0.3,{"$f":"B452","v":150000},{"$f":"IF(J450=0,0,E452)","v":19000},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M447,IF($E$3=\"Female\",M454,IF($E$3=\"Senior Citizen\",M461,M468)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"IF(H450>150000,150000,60000)","v":150000},{"$f":"IF(H450>H454,H450-H454,0)","v":531660},{"$f":"IF(I454>0,ROUND(I454*I450,0),0)","v":159498},{"$f":"I454-J454","v":372162},{"$f":"IF(H452>0,ROUND(H452*L450,0),0)","v":30345},{"$f":"IF(K454>L454,0,L454-K454)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K445,IF($E$3=\"Female\",K452,IF($E$3=\"Senior Citizen\",K459,K466)))","v":208843}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)"]
[0,50000,0,0,0,0,0,{"$f":"H443","v":681660},{"$f":"VLOOKUP(H457,A457:C461,3)","v":0.3},{"$f":"INDEX(D457:D461,MATCH(I457,C457:C461,0))","v":150000},{"$f":"INDEX(E457:E461,MATCH(I457,C457:C461,0))","v":19000},{"$f":"IF(H457>H461,VLOOKUP(H457,A457:F461,6),0)","v":0.17},{"$f":"VLOOKUP(H457,A457:G461,7)","v":0}]
[{"$f":"B457+1","v":50001},60000,0.1,{"$f":"B457","v":50000},{"$f":"(B458-B457)*C458","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B458+1","v":60001},150000,0.2,{"$f":"B458","v":60000},{"$f":"E458+(B459-B458)*C459","v":19000},0.12,0,{"$f":"IF(I457=C461,E460+ROUND((H457-J457),0)*I457,IF(I457=C460,E459+ROUND((H457-J457)*I457,0),IF(I457=C459,E458+ROUND((H457-J457)*I457,0),IF(I457=C458,E457+ROUND((H457-J457)*I457,0),E456+ROUND((H457-J457)*I457,0)))))","v":178498},{"$f":"MIN(K461:L461)","v":30345},{"$f":"ROUND(SUM(H459+I459)*M457,0)","v":0},{"$f":"SUM(H459:J459)","v":208843}]
[{"$f":"B459+1","v":150001},null,0.3,{"$f":"B459","v":150000},{"$f":"IF(J457=0,0,E459)","v":19000},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"IF(H457>150000,150000,60000)","v":150000},{"$f":"IF(H457>H461,H457-H461,0)","v":531660},{"$f":"IF(I461>0,ROUND(I461*I457,0),0)","v":159498},{"$f":"I461-J461","v":372162},{"$f":"IF(H459>0,ROUND(H459*L457,0),0)","v":30345},{"$f":"IF(K461>L461,0,L461-K461)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H457","v":681660},{"$f":"VLOOKUP(H464,A464:C468,3)","v":0.3},{"$f":"INDEX(D464:D468,MATCH(I464,C464:C468,0))","v":150000},{"$f":"INDEX(E464:E468,MATCH(I464,C464:C468,0))","v":19000},{"$f":"IF(H464>H468,VLOOKUP(H464,A464:F468,6),0)","v":0.17},{"$f":"VLOOKUP(H464,A464:G468,7)","v":0}]
[{"$f":"B464+1","v":50001},60000,0.1,{"$f":"B464","v":50000},{"$f":"(B465-B464)*C465","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B465+1","v":60001},150000,0.2,{"$f":"B465","v":60000},{"$f":"E465+(B466-B465)*C466","v":19000},0.12,0,{"$f":"IF(I464=C468,E467+ROUND((H464-J464),0)*I464,IF(I464=C467,E466+ROUND((H464-J464)*I464,0),IF(I464=C466,E465+ROUND((H464-J464)*I464,0),IF(I464=C465,E464+ROUND((H464-J464)*I464,0),E463+ROUND((H464-J464)*I464,0)))))","v":178498},{"$f":"MIN(K468:L468)","v":30345},{"$f":"ROUND(SUM(H466+I466)*M464,0)","v":0},{"$f":"SUM(H466:J466)","v":208843}]
[{"$f":"B466+1","v":150001},null,0.3,{"$f":"B466","v":150000},{"$f":"IF(J464=0,0,E466)","v":19000},0.17,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"IF(H464>150000,150000,60000)","v":150000},{"$f":"IF(H464>H468,H464-H468,0)","v":531660},{"$f":"IF(I468>0,ROUND(I468*I464,0),0)","v":159498},{"$f":"I468-J468","v":372162},{"$f":"IF(H466>0,ROUND(H466*L464,0),0)","v":30345},{"$f":"IF(K468>L468,0,L468-K468)","v":0}]
[null,null,2001,{"$f":"C469+1","v":2002},null,"2001-02"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C469","v":2001},{"$f":"D469","v":2002}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":681660},{"$f":"VLOOKUP(H472,A472:C476,3)","v":0.3},{"$f":"INDEX(D472:D476,MATCH(I472,C472:C476,0))","v":150000},{"$f":"INDEX(E472:E476,MATCH(I472,C472:C476,0))","v":19000},{"$f":"IF(H472>H476,VLOOKUP(H472,A472:F476,6),0)","v":0.02},{"$f":"VLOOKUP(H472,A472:G476,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B472,IF($E$3=\"Female\",B479,IF($E$3=\"Senior Citizen\",B486,B493)))","v":50000},0]
[{"$f":"B472+1","v":50001},60000,0.1,{"$f":"B472","v":50000},{"$f":"(B473-B472)*C473","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O472+1","v":50001},60000,0.1]
[{"$f":"B473+1","v":60001},150000,0.2,{"$f":"B473","v":60000},{"$f":"E473+(B474-B473)*C474","v":19000},0.02,0,{"$f":"IF(I472=C476,E475+ROUND((H472-J472),0)*I472,IF(I472=C475,E474+ROUND((H472-J472)*I472,0),IF(I472=C474,E473+ROUND((H472-J472)*I472,0),IF(I472=C473,E472+ROUND((H472-J472)*I472,0),E471+ROUND((H472-J472)*I472,0)))))","v":178498},{"$f":"MIN(K476:L476)","v":3570},{"$f":"ROUND(SUM(H474+I474)*M472,0)","v":0},{"$f":"SUM(H474:J474)","v":182068},null,null,{"$f":"O473+1","v":60001},150000,0.2]
[{"$f":"B474+1","v":150001},null,0.3,{"$f":"B474","v":150000},{"$f":"IF(J472=0,0,E474)","v":19000},0.02,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O474+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,60000,{"$f":"IF(H472>H476,H472-H476,0)","v":621660},{"$f":"IF(I476>0,ROUND(I476*I472,0),0)","v":186498},{"$f":"I476-J476","v":435162},{"$f":"IF(H474>0,ROUND(H474*L472,0),0)","v":3570},{"$f":"IF(K476>L476,0,L476-K476)","v":0},{"$f":"O475+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H474,IF($E$3=\"Female\",H481,IF($E$3=\"Senior Citizen\",H488,H495)))","v":178498}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I474,IF($E$3=\"Female\",I481,IF($E$3=\"Senior Citizen\",I488,I495)))","v":3570}]
[0,50000,0,0,0,0,0,{"$f":"H472","v":681660},{"$f":"VLOOKUP(H479,A479:C483,3)","v":0.3},{"$f":"INDEX(D479:D483,MATCH(I479,C479:C483,0))","v":150000},{"$f":"INDEX(E479:E483,MATCH(I479,C479:C483,0))","v":19000},{"$f":"IF(H479>H483,VLOOKUP(H479,A479:F483,6),0)","v":0.02},{"$f":"VLOOKUP(H479,A479:G483,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J474,IF($E$3=\"Female\",J481,IF($E$3=\"Senior Citizen\",J488,J495)))","v":0}]
[{"$f":"B479+1","v":50001},60000,0.1,{"$f":"B479","v":50000},{"$f":"(B480-B479)*C480","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K474,IF($E$3=\"Female\",K481,IF($E$3=\"Senior Citizen\",K488,K495)))","v":182068}]
[{"$f":"B480+1","v":60001},150000,0.2,{"$f":"B480","v":60000},{"$f":"E480+(B481-B480)*C481","v":19000},0.02,0,{"$f":"IF(I479=C483,E482+ROUND((H479-J479),0)*I479,IF(I479=C482,E481+ROUND((H479-J479)*I479,0),IF(I479=C481,E480+ROUND((H479-J479)*I479,0),IF(I479=C480,E479+ROUND((H479-J479)*I479,0),E478+ROUND((H479-J479)*I479,0)))))","v":178498},{"$f":"MIN(K483:L483)","v":3570},{"$f":"ROUND(SUM(H481+I481)*M479,0)","v":0},{"$f":"SUM(H481:J481)","v":182068},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A471,IF($E$3=\"Female\",A478,IF($E$3=\"Senior Citizen\",A485,A492)))","v":"(below 65 years)"}]
[{"$f":"B481+1","v":150001},null,0.3,{"$f":"B481","v":150000},{"$f":"IF(J479=0,0,E481)","v":19000},0.02,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M476,IF($E$3=\"Female\",M483,IF($E$3=\"Senior Citizen\",M490,M497)))","v":0}]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H476","v":60000},{"$f":"IF(H479>H483,H479-H483,0)","v":621660},{"$f":"IF(I483>0,ROUND(I483*I479,0),0)","v":186498},{"$f":"I483-J483","v":435162},{"$f":"IF(H481>0,ROUND(H481*L479,0),0)","v":3570},{"$f":"IF(K483>L483,0,L483-K483)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K474,IF($E$3=\"Female\",K481,IF($E$3=\"Senior Citizen\",K488,K495)))","v":182068}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)"]
[0,50000,0,0,0,0,0,{"$f":"H472","v":681660},{"$f":"VLOOKUP(H486,A486:C490,3)","v":0.3},{"$f":"INDEX(D486:D490,MATCH(I486,C486:C490,0))","v":150000},{"$f":"INDEX(E486:E490,MATCH(I486,C486:C490,0))","v":19000},{"$f":"IF(H486>H490,VLOOKUP(H486,A486:F490,6),0)","v":0.1},{"$f":"VLOOKUP(H486,A486:G490,7)","v":0}]
[{"$f":"B486+1","v":50001},60000,0.1,{"$f":"B486","v":50000},{"$f":"(B487-B486)*C487","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B487+1","v":60001},150000,0.2,{"$f":"B487","v":60000},{"$f":"E487+(B488-B487)*C488","v":19000},0.1,0,{"$f":"IF(I486=C490,E489+ROUND((H486-J486),0)*I486,IF(I486=C489,E488+ROUND((H486-J486)*I486,0),IF(I486=C488,E487+ROUND((H486-J486)*I486,0),IF(I486=C487,E486+ROUND((H486-J486)*I486,0),E485+ROUND((H486-J486)*I486,0)))))","v":178498},{"$f":"MIN(K490:L490)","v":17850},{"$f":"ROUND(SUM(H488+I488)*M486,0)","v":0},{"$f":"SUM(H488:J488)","v":196348}]
[{"$f":"B488+1","v":150001},null,0.3,{"$f":"B488","v":150000},{"$f":"IF(J486=0,0,E488)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H483","v":60000},{"$f":"IF(H486>H490,H486-H490,0)","v":621660},{"$f":"IF(I490>0,ROUND(I490*I486,0),0)","v":186498},{"$f":"I490-J490","v":435162},{"$f":"IF(H488>0,ROUND(H488*L486,0),0)","v":17850},{"$f":"IF(K490>L490,0,L490-K490)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H472","v":681660},{"$f":"VLOOKUP(H493,A493:C497,3)","v":0.3},{"$f":"INDEX(D493:D497,MATCH(I493,C493:C497,0))","v":150000},{"$f":"INDEX(E493:E497,MATCH(I493,C493:C497,0))","v":19000},{"$f":"IF(H493>H497,VLOOKUP(H493,A493:F497,6),0)","v":0.02},{"$f":"VLOOKUP(H493,A493:G497,7)","v":0}]
[{"$f":"B493+1","v":50001},60000,0.1,{"$f":"B493","v":50000},{"$f":"(B494-B493)*C494","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B494+1","v":60001},150000,0.2,{"$f":"B494","v":60000},{"$f":"E494+(B495-B494)*C495","v":19000},0.02,0,{"$f":"IF(I493=C497,E496+ROUND((H493-J493),0)*I493,IF(I493=C496,E495+ROUND((H493-J493)*I493,0),IF(I493=C495,E494+ROUND((H493-J493)*I493,0),IF(I493=C494,E493+ROUND((H493-J493)*I493,0),E492+ROUND((H493-J493)*I493,0)))))","v":178498},{"$f":"MIN(K497:L497)","v":3570},{"$f":"ROUND(SUM(H495+I495)*M493,0)","v":0},{"$f":"SUM(H495:J495)","v":182068}]
[{"$f":"B495+1","v":150001},null,0.3,{"$f":"B495","v":150000},{"$f":"IF(J493=0,0,E495)","v":19000},0.02,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H490","v":60000},{"$f":"IF(H493>H497,H493-H497,0)","v":621660},{"$f":"IF(I497>0,ROUND(I497*I493,0),0)","v":186498},{"$f":"I497-J497","v":435162},{"$f":"IF(H495>0,ROUND(H495*L493,0),0)","v":3570},{"$f":"IF(K497>L497,0,L497-K497)","v":0}]
[null,null,2002,{"$f":"C498+1","v":2003},null,"2002-03"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C498","v":2002},{"$f":"D498","v":2003}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":681660},{"$f":"VLOOKUP(H501,A501:C505,3)","v":0.3},{"$f":"INDEX(D501:D505,MATCH(I501,C501:C505,0))","v":150000},{"$f":"INDEX(E501:E505,MATCH(I501,C501:C505,0))","v":19000},{"$f":"IF(H501>H505,VLOOKUP(H501,A501:F505,6),0)","v":0.05},{"$f":"VLOOKUP(H501,A501:G505,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B501,IF($E$3=\"Female\",B508,IF($E$3=\"Senior Citizen\",B515,B522)))","v":50000},0]
[{"$f":"B501+1","v":50001},60000,0.1,{"$f":"B501","v":50000},{"$f":"(B502-B501)*C502","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O501+1","v":50001},60000,0.1]
[{"$f":"B502+1","v":60001},150000,0.2,{"$f":"B502","v":60000},{"$f":"E502+(B503-B502)*C503","v":19000},0.05,0,{"$f":"IF(I501=C505,E504+ROUND((H501-J501),0)*I501,IF(I501=C504,E503+ROUND((H501-J501)*I501,0),IF(I501=C503,E502+ROUND((H501-J501)*I501,0),IF(I501=C502,E501+ROUND((H501-J501)*I501,0),E500+ROUND((H501-J501)*I501,0)))))","v":178498},{"$f":"MIN(K505:L505)","v":8925},{"$f":"ROUND(SUM(H503+I503)*M501,0)","v":0},{"$f":"SUM(H503:J503)","v":187423},null,null,{"$f":"O502+1","v":60001},150000,0.2]
[{"$f":"B503+1","v":150001},null,0.3,{"$f":"B503","v":150000},{"$f":"IF(J501=0,0,E503)","v":19000},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O503+1","v":150001},0,0.3]
["Surcharge Limit",null,null,60000,null,null,null,60000,{"$f":"IF(H501>H505,H501-H505,0)","v":621660},{"$f":"IF(I505>0,ROUND(I505*I501,0),0)","v":186498},{"$f":"I505-J505","v":435162},{"$f":"IF(H503>0,ROUND(H503*L501,0),0)","v":8925},{"$f":"IF(K505>L505,0,L505-K505)","v":0},{"$f":"O504+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H503,IF($E$3=\"Female\",H510,IF($E$3=\"Senior Citizen\",H517,H524)))","v":178498}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I503,IF($E$3=\"Female\",I510,IF($E$3=\"Senior Citizen\",I517,I524)))","v":8925}]
[0,50000,0,0,0,0,0,{"$f":"H501","v":681660},{"$f":"VLOOKUP(H508,A508:C512,3)","v":0.3},{"$f":"INDEX(D508:D512,MATCH(I508,C508:C512,0))","v":150000},{"$f":"INDEX(E508:E512,MATCH(I508,C508:C512,0))","v":19000},{"$f":"IF(H508>H512,VLOOKUP(H508,A508:F512,6),0)","v":0.05},{"$f":"VLOOKUP(H508,A508:G512,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J503,IF($E$3=\"Female\",J510,IF($E$3=\"Senior Citizen\",J517,J524)))","v":0}]
[{"$f":"B508+1","v":50001},60000,0.1,{"$f":"B508","v":50000},{"$f":"(B509-B508)*C509","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K503,IF($E$3=\"Female\",K510,IF($E$3=\"Senior Citizen\",K517,K524)))","v":187423}]
[{"$f":"B509+1","v":60001},150000,0.2,{"$f":"B509","v":60000},{"$f":"E509+(B510-B509)*C510","v":19000},0.05,0,{"$f":"IF(I508=C512,E511+ROUND((H508-J508),0)*I508,IF(I508=C511,E510+ROUND((H508-J508)*I508,0),IF(I508=C510,E509+ROUND((H508-J508)*I508,0),IF(I508=C509,E508+ROUND((H508-J508)*I508,0),E507+ROUND((H508-J508)*I508,0)))))","v":178498},{"$f":"MIN(K512:L512)","v":8925},{"$f":"ROUND(SUM(H510+I510)*M508,0)","v":0},{"$f":"SUM(H510:J510)","v":187423},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A500,IF($E$3=\"Female\",A507,IF($E$3=\"Senior Citizen\",A514,A521)))","v":"(below 65 years)"}]
[{"$f":"B510+1","v":150001},null,0.3,{"$f":"B510","v":150000},{"$f":"IF(J508=0,0,E510)","v":19000},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M505,IF($E$3=\"Female\",M512,IF($E$3=\"Senior Citizen\",M519,M526)))","v":0}]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H505","v":60000},{"$f":"IF(H508>H512,H508-H512,0)","v":621660},{"$f":"IF(I512>0,ROUND(I512*I508,0),0)","v":186498},{"$f":"I512-J512","v":435162},{"$f":"IF(H510>0,ROUND(H510*L508,0),0)","v":8925},{"$f":"IF(K512>L512,0,L512-K512)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K503,IF($E$3=\"Female\",K510,IF($E$3=\"Senior Citizen\",K517,K524)))","v":187423}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)"]
[0,50000,0,0,0,0,0,{"$f":"H501","v":681660},{"$f":"VLOOKUP(H515,A515:C519,3)","v":0.3},{"$f":"INDEX(D515:D519,MATCH(I515,C515:C519,0))","v":150000},{"$f":"INDEX(E515:E519,MATCH(I515,C515:C519,0))","v":19000},{"$f":"IF(H515>H519,VLOOKUP(H515,A515:F519,6),0)","v":0.05},{"$f":"VLOOKUP(H515,A515:G519,7)","v":0}]
[{"$f":"B515+1","v":50001},60000,0.1,{"$f":"B515","v":50000},{"$f":"(B516-B515)*C516","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B516+1","v":60001},150000,0.2,{"$f":"B516","v":60000},{"$f":"E516+(B517-B516)*C517","v":19000},0.05,0,{"$f":"IF(I515=C519,E518+ROUND((H515-J515),0)*I515,IF(I515=C518,E517+ROUND((H515-J515)*I515,0),IF(I515=C517,E516+ROUND((H515-J515)*I515,0),IF(I515=C516,E515+ROUND((H515-J515)*I515,0),E514+ROUND((H515-J515)*I515,0)))))","v":178498},{"$f":"MIN(K519:L519)","v":8925},{"$f":"ROUND(SUM(H517+I517)*M515,0)","v":0},{"$f":"SUM(H517:J517)","v":187423}]
[{"$f":"B517+1","v":150001},null,0.3,{"$f":"B517","v":150000},{"$f":"IF(J515=0,0,E517)","v":19000},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H512","v":60000},{"$f":"IF(H515>H519,H515-H519,0)","v":621660},{"$f":"IF(I519>0,ROUND(I519*I515,0),0)","v":186498},{"$f":"I519-J519","v":435162},{"$f":"IF(H517>0,ROUND(H517*L515,0),0)","v":8925},{"$f":"IF(K519>L519,0,L519-K519)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H501","v":681660},{"$f":"VLOOKUP(H522,A522:C526,3)","v":0.3},{"$f":"INDEX(D522:D526,MATCH(I522,C522:C526,0))","v":150000},{"$f":"INDEX(E522:E526,MATCH(I522,C522:C526,0))","v":19000},{"$f":"IF(H522>H526,VLOOKUP(H522,A522:F526,6),0)","v":0.05},{"$f":"VLOOKUP(H522,A522:G526,7)","v":0}]
[{"$f":"B522+1","v":50001},60000,0.1,{"$f":"B522","v":50000},{"$f":"(B523-B522)*C523","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B523+1","v":60001},150000,0.2,{"$f":"B523","v":60000},{"$f":"E523+(B524-B523)*C524","v":19000},0.05,0,{"$f":"IF(I522=C526,E525+ROUND((H522-J522),0)*I522,IF(I522=C525,E524+ROUND((H522-J522)*I522,0),IF(I522=C524,E523+ROUND((H522-J522)*I522,0),IF(I522=C523,E522+ROUND((H522-J522)*I522,0),E521+ROUND((H522-J522)*I522,0)))))","v":178498},{"$f":"MIN(K526:L526)","v":8925},{"$f":"ROUND(SUM(H524+I524)*M522,0)","v":0},{"$f":"SUM(H524:J524)","v":187423}]
[{"$f":"B524+1","v":150001},null,0.3,{"$f":"B524","v":150000},{"$f":"IF(J522=0,0,E524)","v":19000},0.05,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,60000,null,null,null,{"$f":"H519","v":60000},{"$f":"IF(H522>H526,H522-H526,0)","v":621660},{"$f":"IF(I526>0,ROUND(I526*I522,0),0)","v":186498},{"$f":"I526-J526","v":435162},{"$f":"IF(H524>0,ROUND(H524*L522,0),0)","v":8925},{"$f":"IF(K526>L526,0,L526-K526)","v":0}]
[null,null,2003,{"$f":"C527+1","v":2004},null,"2003-04"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C527","v":2003},{"$f":"D527","v":2004}]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":681660},{"$f":"VLOOKUP(H530,A530:C534,3)","v":0.3},{"$f":"INDEX(D530:D534,MATCH(I530,C530:C534,0))","v":150000},{"$f":"INDEX(E530:E534,MATCH(I530,C530:C534,0))","v":19000},{"$f":"IF(H530>H534,VLOOKUP(H530,A530:F534,6),0)","v":0},{"$f":"VLOOKUP(H530,A530:G534,7)","v":0},0,{"$f":"IF($E$3=\"Male\",B530,IF($E$3=\"Female\",B537,IF($E$3=\"Senior Citizen\",B544,B551)))","v":50000},0]
[{"$f":"B530+1","v":50001},60000,0.1,{"$f":"B530","v":50000},{"$f":"(B531-B530)*C531","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O530+1","v":50001},60000,0.1]
[{"$f":"B531+1","v":60001},150000,0.2,{"$f":"B531","v":60000},{"$f":"E531+(B532-B531)*C532","v":19000},0.1,0,{"$f":"IF(I530=C534,E533+ROUND((H530-J530),0)*I530,IF(I530=C533,E532+ROUND((H530-J530)*I530,0),IF(I530=C532,E531+ROUND((H530-J530)*I530,0),IF(I530=C531,E530+ROUND((H530-J530)*I530,0),E529+ROUND((H530-J530)*I530,0)))))","v":178498},{"$f":"MIN(K534:L534)","v":0},{"$f":"ROUND(SUM(H532+I532)*M530,0)","v":0},{"$f":"SUM(H532:J532)","v":178498},null,null,{"$f":"O531+1","v":60001},150000,0.2]
[{"$f":"B532+1","v":150001},null,0.3,{"$f":"B532","v":150000},{"$f":"IF(J530=0,0,E532)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O532+1","v":150001},0,0.3]
["Surcharge Limit",null,null,850000,null,null,null,850000,{"$f":"IF(H530>H534,H530-H534,0)","v":0},{"$f":"IF(I534>0,ROUND(I534*I530,0),0)","v":0},{"$f":"I534-J534","v":0},{"$f":"IF(H532>0,ROUND(H532*L530,0),0)","v":0},{"$f":"IF(K534>L534,0,L534-K534)","v":0},{"$f":"O533+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H532,IF($E$3=\"Female\",H539,IF($E$3=\"Senior Citizen\",H546,H553)))","v":178498}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I532,IF($E$3=\"Female\",I539,IF($E$3=\"Senior Citizen\",I546,I553)))","v":0}]
[0,50000,0,0,0,0,0,{"$f":"H530","v":681660},{"$f":"VLOOKUP(H537,A537:C541,3)","v":0.3},{"$f":"INDEX(D537:D541,MATCH(I537,C537:C541,0))","v":150000},{"$f":"INDEX(E537:E541,MATCH(I537,C537:C541,0))","v":19000},{"$f":"IF(H537>H541,VLOOKUP(H537,A537:F541,6),0)","v":0},{"$f":"VLOOKUP(H537,A537:G541,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J532,IF($E$3=\"Female\",J539,IF($E$3=\"Senior Citizen\",J546,J553)))","v":0}]
[{"$f":"B537+1","v":50001},60000,0.1,{"$f":"B537","v":50000},{"$f":"(B538-B537)*C538","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K532,IF($E$3=\"Female\",K539,IF($E$3=\"Senior Citizen\",K546,K553)))","v":178498}]
[{"$f":"B538+1","v":60001},150000,0.2,{"$f":"B538","v":60000},{"$f":"E538+(B539-B538)*C539","v":19000},0.1,0,{"$f":"IF(I537=C541,E540+ROUND((H537-J537),0)*I537,IF(I537=C540,E539+ROUND((H537-J537)*I537,0),IF(I537=C539,E538+ROUND((H537-J537)*I537,0),IF(I537=C538,E537+ROUND((H537-J537)*I537,0),E536+ROUND((H537-J537)*I537,0)))))","v":178498},{"$f":"MIN(K541:L541)","v":0},{"$f":"ROUND(SUM(H539+I539)*M537,0)","v":0},{"$f":"SUM(H539:J539)","v":178498},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A529,IF($E$3=\"Female\",A536,IF($E$3=\"Senior Citizen\",A543,A550)))","v":"(below 65 years)"}]
[{"$f":"B539+1","v":150001},null,0.3,{"$f":"B539","v":150000},{"$f":"IF(J537=0,0,E539)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M534,IF($E$3=\"Female\",M541,IF($E$3=\"Senior Citizen\",M548,M555)))","v":0}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H534","v":850000},{"$f":"IF(H537>H541,H537-H541,0)","v":0},{"$f":"IF(I541>0,ROUND(I541*I537,0),0)","v":0},{"$f":"I541-J541","v":0},{"$f":"IF(H539>0,ROUND(H539*L537,0),0)","v":0},{"$f":"IF(K541>L541,0,L541-K541)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K532,IF($E$3=\"Female\",K539,IF($E$3=\"Senior Citizen\",K546,K553)))","v":178498}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 65 years)"]
[0,50000,0,0,0,0,0,{"$f":"H530","v":681660},{"$f":"VLOOKUP(H544,A544:C548,3)","v":0.3},{"$f":"INDEX(D544:D548,MATCH(I544,C544:C548,0))","v":150000},{"$f":"INDEX(E544:E548,MATCH(I544,C544:C548,0))","v":19000},{"$f":"IF(H544>H548,VLOOKUP(H544,A544:F548,6),0)","v":0},{"$f":"VLOOKUP(H544,A544:G548,7)","v":0}]
[{"$f":"B544+1","v":50001},60000,0.1,{"$f":"B544","v":50000},{"$f":"(B545-B544)*C545","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B545+1","v":60001},150000,0.2,{"$f":"B545","v":60000},{"$f":"E545+(B546-B545)*C546","v":19000},0.1,0,{"$f":"IF(I544=C548,E547+ROUND((H544-J544),0)*I544,IF(I544=C547,E546+ROUND((H544-J544)*I544,0),IF(I544=C546,E545+ROUND((H544-J544)*I544,0),IF(I544=C545,E544+ROUND((H544-J544)*I544,0),E543+ROUND((H544-J544)*I544,0)))))","v":178498},{"$f":"MIN(K548:L548)","v":0},{"$f":"ROUND(SUM(H546+I546)*M544,0)","v":0},{"$f":"SUM(H546:J546)","v":178498}]
[{"$f":"B546+1","v":150001},null,0.3,{"$f":"B546","v":150000},{"$f":"IF(J544=0,0,E546)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H541","v":850000},{"$f":"IF(H544>H548,H544-H548,0)","v":0},{"$f":"IF(I548>0,ROUND(I548*I544,0),0)","v":0},{"$f":"I548-J548","v":0},{"$f":"IF(H546>0,ROUND(H546*L544,0),0)","v":0},{"$f":"IF(K548>L548,0,L548-K548)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,50000,0,0,0,0,0,{"$f":"H530","v":681660},{"$f":"VLOOKUP(H551,A551:C555,3)","v":0.3},{"$f":"INDEX(D551:D555,MATCH(I551,C551:C555,0))","v":150000},{"$f":"INDEX(E551:E555,MATCH(I551,C551:C555,0))","v":19000},{"$f":"IF(H551>H555,VLOOKUP(H551,A551:F555,6),0)","v":0},{"$f":"VLOOKUP(H551,A551:G555,7)","v":0}]
[{"$f":"B551+1","v":50001},60000,0.1,{"$f":"B551","v":50000},{"$f":"(B552-B551)*C552","v":1000},0,0,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B552+1","v":60001},150000,0.2,{"$f":"B552","v":60000},{"$f":"E552+(B553-B552)*C553","v":19000},0.1,0,{"$f":"IF(I551=C555,E554+ROUND((H551-J551),0)*I551,IF(I551=C554,E553+ROUND((H551-J551)*I551,0),IF(I551=C553,E552+ROUND((H551-J551)*I551,0),IF(I551=C552,E551+ROUND((H551-J551)*I551,0),E550+ROUND((H551-J551)*I551,0)))))","v":178498},{"$f":"MIN(K555:L555)","v":0},{"$f":"ROUND(SUM(H553+I553)*M551,0)","v":0},{"$f":"SUM(H553:J553)","v":178498}]
[{"$f":"B553+1","v":150001},null,0.3,{"$f":"B553","v":150000},{"$f":"IF(J551=0,0,E553)","v":19000},0.1,0,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H548","v":850000},{"$f":"IF(H551>H555,H551-H555,0)","v":0},{"$f":"IF(I555>0,ROUND(I555*I551,0),0)","v":0},{"$f":"I555-J555","v":0},{"$f":"IF(H553>0,ROUND(H553*L551,0),0)","v":0},{"$f":"IF(K555>L555,0,L555-K555)","v":0}]
[null,null,2004,{"$f":"C556+1","v":2005},null,"2004-05"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,null,null,null,null,null,null,null,null,null,null,null,null,2004,{"$f":"AC557+1","v":2005},null,"2004-05"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C556","v":2004},{"$f":"D556","v":2005},null,null,null,null,null,null,null,null,null,null,"Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE",null,null,"E.Cess","TAXABLE INCOME ",null,"TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
[0,50000,0,0,0,0,0,{"$f":"$E$4","v":681660},{"$f":"VLOOKUP(H559,A559:C563,3)","v":0.3},{"$f":"INDEX(D559:D563,MATCH(I559,C559:C563,0))","v":150000},{"$f":"INDEX(E559:E563,MATCH(I559,C559:C563,0))","v":19000},{"$f":"IF(H559>H563,VLOOKUP(H559,A559:F563,6),0)","v":0},{"$f":"VLOOKUP(H559,A559:G563,7)","v":0.02},0,{"$f":"IF($E$3=\"Male\",B559,IF($E$3=\"Female\",B566,IF($E$3=\"Senior Citizen\",B573,B580)))","v":50000},0,null,null,null,null,null,null,null,null,null,null,"(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"AC557","v":2004},{"$f":"AD557","v":2005}]
[{"$f":"B559+1","v":50001},60000,0.1,{"$f":"B559","v":50000},{"$f":"(B560-B559)*C560","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O559+1","v":50001},60000,0.1,null,null,null,null,null,null,null,null,null,null,0,50000,0,0,0,0,null,null,0,{"$f":"$E$4","v":681660},null,{"$f":"VLOOKUP(AJ560,AA560:AC564,3)","v":0.3},{"$f":"INDEX(AD560:AD564,MATCH(AL560,AC560:AC564,0))","v":150000},{"$f":"INDEX(AE560:AE564,MATCH(AL560,AC560:AC564,0))","v":19000},{"$f":"IF(AJ560>AJ564,VLOOKUP(AJ560,AA560:AF564,6),0)","v":0},{"$f":"VLOOKUP(AJ560,AA560:AI564,7)","v":0},0,{"$f":"IF($E$3=\"Male\",AB560,IF($E$3=\"Female\",AB567,IF($E$3=\"Senior Citizen\",AB574,AB581)))","v":50000},0]
[{"$f":"B560+1","v":60001},150000,0.2,{"$f":"B560","v":60000},{"$f":"E560+(B561-B560)*C561","v":19000},0.1,0.02,{"$f":"IF(I559=C563,E562+ROUND((H559-J559),0)*I559,IF(I559=C562,E561+ROUND((H559-J559)*I559,0),IF(I559=C561,E560+ROUND((H559-J559)*I559,0),IF(I559=C560,E559+ROUND((H559-J559)*I559,0),E558+ROUND((H559-J559)*I559,0)))))-$AS$577","v":178498},{"$f":"MIN(K563:L563)","v":0},{"$f":"ROUND(SUM(H561+I561)*M559,0)","v":3570},{"$f":"SUM(H561:J561)","v":182068},null,null,{"$f":"O560+1","v":60001},150000,0.2,null,null,null,null,null,null,null,null,null,null,{"$f":"AB560+1","v":50001},60000,0.1,{"$f":"AB560","v":50000},{"$f":"(AB561-AB560)*AC561","v":1000},0,null,null,0.02,"TAX CALCULALTION",null,"SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"AR560+1","v":50001},60000,0.1]
[{"$f":"B561+1","v":150001},null,0.3,{"$f":"B561","v":150000},{"$f":"IF(J559=0,0,E561)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O561+1","v":150001},0,0.3,null,null,null,null,null,null,null,null,null,null,{"$f":"AB561+1","v":60001},150000,0.2,{"$f":"AB561","v":60000},{"$f":"AE561+(AB562-AB561)*AC562","v":19000},0.1,null,null,0.02,{"$f":"IF(AL560=AC564,AE563+ROUND((AJ560-AM560),0)*AL560,IF(AL560=AC563,AE562+ROUND((AJ560-AM560)*AL560,0),IF(AL560=AC562,AE561+ROUND((AJ560-AM560)*AL560,0),IF(AL560=AC561,AE560+ROUND((AJ560-AM560)*AL560,0),AE559+ROUND((AJ560-AM560)*AL560,0)))))","v":178498},null,{"$f":"MIN(AN564:AO564)","v":0},{"$f":"ROUND(SUM(AJ562+AL562)*AP560,0)","v":0},{"$f":"SUM(AJ562:AM562)","v":178498},null,null,{"$f":"AR561+1","v":60001},150000,0.2]
["Surcharge Limit",null,null,850000,null,null,null,850000,{"$f":"IF(H559>H563,H559-H563,0)","v":0},{"$f":"IF(I563>0,ROUND(I563*I559,0),0)","v":0},{"$f":"I563-J563","v":0},{"$f":"IF(H561>0,ROUND(H561*L559,0),0)","v":0},{"$f":"IF(K563>L563,0,L563-K563)","v":0},{"$f":"O562+1","v":1},0,0,null,null,null,null,null,null,null,null,null,null,{"$f":"AB562+1","v":150001},null,0.3,{"$f":"AB562","v":150000},{"$f":"IF(AM560=0,0,AE562)","v":19000},0.1,null,null,0.02,"Surcharge limit",null,"Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"AR562+1","v":150001},0,0.3]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H561,IF($E$3=\"Female\",H568,IF($E$3=\"Senior Citizen\",H575,H582)))","v":178498},null,null,null,null,null,null,null,null,null,null,"Surcharge Limit",null,null,850000,null,null,null,null,null,850000,null,{"$f":"IF(AJ560>AJ564,AJ560-AJ564,0)","v":0},{"$f":"IF(AL564>0,ROUND(AL564*AL560,0),0)","v":0},{"$f":"AL564-AM564","v":0},{"$f":"IF(AJ562>0,ROUND(AJ562*AO560,0),0)","v":0},{"$f":"IF(AN564>AO564,0,AO564-AN564)","v":0},{"$f":"AR563+1","v":1},0,0]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I561,IF($E$3=\"Female\",I568,IF($E$3=\"Senior Citizen\",I575,I582)))","v":0},null,null,null,null,null,null,null,null,null,null,"Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE",null,null,"E.Cess","TAXABLE INCOME ",null,"TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",AJ562,IF($E$3=\"Female\",AJ569,IF($E$3=\"Senior Citizen\",AJ576,AJ583)))","v":178498}]
[0,50000,0,0,0,0,0,{"$f":"H559","v":681660},{"$f":"VLOOKUP(H566,A566:C570,3)","v":0.3},{"$f":"INDEX(D566:D570,MATCH(I566,C566:C570,0))","v":150000},{"$f":"INDEX(E566:E570,MATCH(I566,C566:C570,0))","v":19000},{"$f":"IF(H566>H570,VLOOKUP(H566,A566:F570,6),0)","v":0},{"$f":"VLOOKUP(H566,A566:G570,7)","v":0.02},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J561,IF($E$3=\"Female\",J568,IF($E$3=\"Senior Citizen\",J575,J582)))","v":3570},null,null,null,null,null,null,null,null,null,null,"(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",AL562,IF($E$3=\"Female\",AL569,IF($E$3=\"Senior Citizen\",AL576,AL583)))","v":0}]
[{"$f":"B566+1","v":50001},60000,0.1,{"$f":"B566","v":50000},{"$f":"(B567-B566)*C567","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K561,IF($E$3=\"Female\",K568,IF($E$3=\"Senior Citizen\",K575,K582)))","v":182068},null,null,null,null,null,null,null,null,null,null,0,50000,0,0,0,0,null,null,0,{"$f":"AJ560","v":681660},null,{"$f":"VLOOKUP(AJ567,AA567:AC571,3)","v":0.3},{"$f":"INDEX(AD567:AD571,MATCH(AL567,AC567:AC571,0))","v":150000},{"$f":"INDEX(AE567:AE571,MATCH(AL567,AC567:AC571,0))","v":19000},{"$f":"IF(AJ567>AJ571,VLOOKUP(AJ567,AA567:AF571,6),0)","v":0},{"$f":"VLOOKUP(AJ567,AA567:AI571,7)","v":0},"E. CESS",null,{"$f":"IF($E$3=\"Male\",AM562,IF($E$3=\"Female\",AM569,IF($E$3=\"Senior Citizen\",AM576,AM583)))","v":0}]
[{"$f":"B567+1","v":60001},150000,0.2,{"$f":"B567","v":60000},{"$f":"E567+(B568-B567)*C568","v":19000},0.1,0.02,{"$f":"IF(I566=C570,E569+ROUND((H566-J566),0)*I566,IF(I566=C569,E568+ROUND((H566-J566)*I566,0),IF(I566=C568,E567+ROUND((H566-J566)*I566,0),IF(I566=C567,E566+ROUND((H566-J566)*I566,0),E565+ROUND((H566-J566)*I566,0)))))-$AS$577","v":178498},{"$f":"MIN(K570:L570)","v":0},{"$f":"ROUND(SUM(H568+I568)*M566,0)","v":3570},{"$f":"SUM(H568:J568)","v":182068},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A558,IF($E$3=\"Female\",A565,IF($E$3=\"Senior Citizen\",A572,A579)))","v":"(below 65 years)"},null,null,null,null,null,null,null,null,null,null,{"$f":"AB567+1","v":50001},60000,0.1,{"$f":"AB567","v":50000},{"$f":"(AB568-AB567)*AC568","v":1000},0,null,null,0.02,"TAX CALCULALTION",null,"SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",AN562,IF($E$3=\"Female\",AN569,IF($E$3=\"Senior Citizen\",AN576,AN583)))","v":178498}]
[{"$f":"B568+1","v":150001},null,0.3,{"$f":"B568","v":150000},{"$f":"IF(J566=0,0,E568)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M563,IF($E$3=\"Female\",M570,IF($E$3=\"Senior Citizen\",M577,M584)))","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"AB568+1","v":60001},150000,0.2,{"$f":"AB568","v":60000},{"$f":"AE568+(AB569-AB568)*AC569","v":19000},0.1,null,null,0.02,{"$f":"IF(AL567=AC571,AE570+ROUND((AJ567-AM567),0)*AL567,IF(AL567=AC570,AE569+ROUND((AJ567-AM567)*AL567,0),IF(AL567=AC569,AE568+ROUND((AJ567-AM567)*AL567,0),IF(AL567=AC568,AE567+ROUND((AJ567-AM567)*AL567,0),AE566+ROUND((AJ567-AM567)*AL567,0)))))","v":178498},null,{"$f":"MIN(AN571:AO571)","v":0},{"$f":"ROUND(SUM(AJ569+AL569)*AP567,0)","v":0},{"$f":"SUM(AJ569:AM569)","v":178498},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",AA559,IF($E$3=\"Female\",AA566,IF($E$3=\"Senior Citizen\",AA573,AA580)))","v":"(below 65 years)"}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H563","v":850000},{"$f":"IF(H566>H570,H566-H570,0)","v":0},{"$f":"IF(I570>0,ROUND(I570*I566,0),0)","v":0},{"$f":"I570-J570","v":0},{"$f":"IF(H568>0,ROUND(H568*L566,0),0)","v":0},{"$f":"IF(K570>L570,0,L570-K570)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K561,IF($E$3=\"Female\",K568,IF($E$3=\"Senior Citizen\",K575,K582)))","v":182068},null,null,null,null,null,null,null,null,null,null,{"$f":"AB569+1","v":150001},null,0.3,{"$f":"AB569","v":150000},{"$f":"IF(AM567=0,0,AE569)","v":19000},0.1,null,null,0.02,"Surcharge limit",null,"Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",AP564,IF($E$3=\"Female\",AP571,IF($E$3=\"Senior Citizen\",AP578,AP585)))","v":0}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,null,null,null,null,null,null,null,null,null,"Surcharge Limit",null,null,850000,null,null,null,null,null,{"$f":"AJ564","v":850000},null,{"$f":"IF(AJ567>AJ571,AJ567-AJ571,0)","v":0},{"$f":"IF(AL571>0,ROUND(AL571*AL567,0),0)","v":0},{"$f":"AL571-AM571","v":0},{"$f":"IF(AJ569>0,ROUND(AJ569*AO567,0),0)","v":0},{"$f":"IF(AN571>AO571,0,AO571-AN571)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",AN562,IF($E$3=\"Female\",AN569,IF($E$3=\"Senior Citizen\",AN576,AN583)))","v":178498}]
["(Above 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"Treatment of sect 80D",null,null,null,null,null,null,null,null,null,null,null,null,"Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE",null,null,"E.Cess","TAXABLE INCOME ",null,"TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
[0,50000,0,0,0,0,0,{"$f":"H559","v":681660},{"$f":"VLOOKUP(H573,A573:C577,3)","v":0.3},{"$f":"INDEX(D573:D577,MATCH(I573,C573:C577,0))","v":150000},{"$f":"INDEX(E573:E577,MATCH(I573,C573:C577,0))","v":19000},{"$f":"IF(H573>H577,VLOOKUP(H573,A573:F577,6),0)","v":0},{"$f":"VLOOKUP(H573,A573:G577,7)","v":0.02},"Taxable income",null,{"$f":"H559","v":681660},null,null,null,null,null,null,null,null,null,null,"(Above 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Treatment of sect 80D"]
[{"$f":"B573+1","v":50001},60000,0.1,{"$f":"B573","v":50000},{"$f":"(B574-B573)*C574","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"Due Tax",null,{"$f":"P564","v":178498},null,null,null,null,null,null,null,null,null,null,0,50000,0,0,0,0,null,null,0,{"$f":"AJ560","v":681660},null,{"$f":"VLOOKUP(AJ574,AA574:AC578,3)","v":0.3},{"$f":"INDEX(AD574:AD578,MATCH(AL574,AC574:AC578,0))","v":150000},{"$f":"INDEX(AE574:AE578,MATCH(AL574,AC574:AC578,0))","v":19000},{"$f":"IF(AJ574>AJ578,VLOOKUP(AJ574,AA574:AF578,6),0)","v":0},{"$f":"VLOOKUP(AJ574,AA574:AI578,7)","v":0},"Taxable income",null,{"$f":"AJ560","v":681660}]
[{"$f":"B574+1","v":60001},150000,0.2,{"$f":"B574","v":60000},{"$f":"E574+(B575-B574)*C575","v":19000},0.1,0.02,{"$f":"IF(I573=C577,E576+ROUND((H573-J573),0)*I573,IF(I573=C576,E575+ROUND((H573-J573)*I573,0),IF(I573=C575,E574+ROUND((H573-J573)*I573,0),IF(I573=C574,E573+ROUND((H573-J573)*I573,0),E572+ROUND((H573-J573)*I573,0)))))-$AS$577","v":178498},{"$f":"MIN(K577:L577)","v":0},{"$f":"ROUND(SUM(H575+I575)*M573,0)","v":3570},{"$f":"SUM(H575:J575)","v":182068},null,null,"Calculated amt",null,{"$f":"IF(P573<100000,P574,P574-(P573-100000))","v":-403162},null,null,null,null,null,null,null,null,null,null,{"$f":"AB574+1","v":50001},60000,0.1,{"$f":"AB574","v":50000},{"$f":"(AB575-AB574)*AC575","v":1000},0,null,null,0.02,"TAX CALCULALTION",null,"SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"Due Tax",null,{"$f":"AS565","v":178498}]
[{"$f":"B575+1","v":150001},null,0.3,{"$f":"B575","v":150000},{"$f":"IF(J573=0,0,E575)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Rebate u/s 80D",null,{"$f":"IF(P575>0,P575,0)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"AB575+1","v":60001},150000,0.2,{"$f":"AB575","v":60000},{"$f":"AE575+(AB576-AB575)*AC576","v":19000},0.1,null,null,0.02,{"$f":"IF(AL574=AC578,AE577+ROUND((AJ574-AM574),0)*AL574,IF(AL574=AC577,AE576+ROUND((AJ574-AM574)*AL574,0),IF(AL574=AC576,AE575+ROUND((AJ574-AM574)*AL574,0),IF(AL574=AC575,AE574+ROUND((AJ574-AM574)*AL574,0),AE573+ROUND((AJ574-AM574)*AL574,0)))))","v":178498},null,{"$f":"MIN(AN578:AO578)","v":0},{"$f":"ROUND(SUM(AJ576+AL576)*AP574,0)","v":0},{"$f":"SUM(AJ576:AM576)","v":178498},null,null,"Calculated amt",null,{"$f":"IF(AS574<100000,AS575,AS575-(AS574-100000))","v":-403162}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H570","v":850000},{"$f":"IF(H573>H577,H573-H577,0)","v":0},{"$f":"IF(I577>0,ROUND(I577*I573,0),0)","v":0},{"$f":"I577-J577","v":0},{"$f":"IF(H575>0,ROUND(H575*L573,0),0)","v":0},{"$f":"IF(K577>L577,0,L577-K577)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB576+1","v":150001},null,0.3,{"$f":"AB576","v":150000},{"$f":"IF(AM574=0,0,AE576)","v":19000},0.1,null,null,0.02,"Surcharge limit",null,"Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Rebate u/s 80D",null,{"$f":"IF(AS576>0,AS576,0)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,null,null,null,null,null,null,null,null,null,null,null,null,"Surcharge Limit",null,null,850000,null,null,null,null,null,{"$f":"AJ571","v":850000},null,{"$f":"IF(AJ574>AJ578,AJ574-AJ578,0)","v":0},{"$f":"IF(AL578>0,ROUND(AL578*AL574,0),0)","v":0},{"$f":"AL578-AM578","v":0},{"$f":"IF(AJ576>0,ROUND(AJ576*AO574,0),0)","v":0},{"$f":"IF(AN578>AO578,0,AO578-AN578)","v":0}]
["Not defined",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE",null,null,"E.Cess","TAXABLE INCOME ",null,"TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
[0,50000,0,0,0,0,0,{"$f":"H559","v":681660},{"$f":"VLOOKUP(H580,A580:C584,3)","v":0.3},{"$f":"INDEX(D580:D584,MATCH(I580,C580:C584,0))","v":150000},{"$f":"INDEX(E580:E584,MATCH(I580,C580:C584,0))","v":19000},{"$f":"IF(H580>H584,VLOOKUP(H580,A580:F584,6),0)","v":0},{"$f":"VLOOKUP(H580,A580:G584,7)","v":0.02},null,null,null,null,null,null,null,null,null,null,null,null,null,"Not defined"]
[{"$f":"B580+1","v":50001},60000,0.1,{"$f":"B580","v":50000},{"$f":"(B581-B580)*C581","v":1000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,50000,0,0,0,0,null,null,0,{"$f":"AJ560","v":681660},null,{"$f":"VLOOKUP(AJ581,AA581:AC585,3)","v":0.3},{"$f":"INDEX(AD581:AD585,MATCH(AL581,AC581:AC585,0))","v":150000},{"$f":"INDEX(AE581:AE585,MATCH(AL581,AC581:AC585,0))","v":19000},{"$f":"IF(AJ581>AJ585,VLOOKUP(AJ581,AA581:AF585,6),0)","v":0},{"$f":"VLOOKUP(AJ581,AA581:AI585,7)","v":0}]
[{"$f":"B581+1","v":60001},150000,0.2,{"$f":"B581","v":60000},{"$f":"E581+(B582-B581)*C582","v":19000},0.1,0.02,{"$f":"IF(I580=C584,E583+ROUND((H580-J580),0)*I580,IF(I580=C583,E582+ROUND((H580-J580)*I580,0),IF(I580=C582,E581+ROUND((H580-J580)*I580,0),IF(I580=C581,E580+ROUND((H580-J580)*I580,0),E579+ROUND((H580-J580)*I580,0)))))-$AS$577","v":178498},{"$f":"MIN(K584:L584)","v":0},{"$f":"ROUND(SUM(H582+I582)*M580,0)","v":3570},{"$f":"SUM(H582:J582)","v":182068},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB581+1","v":50001},60000,0.1,{"$f":"AB581","v":50000},{"$f":"(AB582-AB581)*AC582","v":1000},0,null,null,0.02,"TAX CALCULALTION",null,"SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B582+1","v":150001},null,0.3,{"$f":"B582","v":150000},{"$f":"IF(J580=0,0,E582)","v":19000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB582+1","v":60001},150000,0.2,{"$f":"AB582","v":60000},{"$f":"AE582+(AB583-AB582)*AC583","v":19000},0.1,null,null,0.02,{"$f":"IF(AL581=AC585,AE584+ROUND((AJ581-AM581),0)*AL581,IF(AL581=AC584,AE583+ROUND((AJ581-AM581)*AL581,0),IF(AL581=AC583,AE582+ROUND((AJ581-AM581)*AL581,0),IF(AL581=AC582,AE581+ROUND((AJ581-AM581)*AL581,0),AE580+ROUND((AJ581-AM581)*AL581,0)))))","v":178498},null,{"$f":"MIN(AN585:AO585)","v":0},{"$f":"ROUND(SUM(AJ583+AL583)*AP581,0)","v":0},{"$f":"SUM(AJ583:AM583)","v":178498}]
["Surcharge Limit",null,null,850000,null,null,null,{"$f":"H577","v":850000},{"$f":"IF(H580>H584,H580-H584,0)","v":0},{"$f":"IF(I584>0,ROUND(I584*I580,0),0)","v":0},{"$f":"I584-J584","v":0},{"$f":"IF(H582>0,ROUND(H582*L580,0),0)","v":0},{"$f":"IF(K584>L584,0,L584-K584)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB583+1","v":150001},null,0.3,{"$f":"AB583","v":150000},{"$f":"IF(AM581=0,0,AE583)","v":19000},0.1,null,null,0.02,"Surcharge limit",null,"Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
[null,null,2005,{"$f":"C585+1","v":2006},null,"2005-06",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Surcharge Limit",null,null,850000,null,null,null,null,null,{"$f":"AJ578","v":850000},null,{"$f":"IF(AJ581>AJ585,AJ581-AJ585,0)","v":0},{"$f":"IF(AL585>0,ROUND(AL585*AL581,0),0)","v":0},{"$f":"AL585-AM585","v":0},{"$f":"IF(AJ583>0,ROUND(AJ583*AO581,0),0)","v":0},{"$f":"IF(AN585>AO585,0,AO585-AN585)","v":0}]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C585","v":2005},{"$f":"D585","v":2006}]
[0,100000,0,0,0,0,0,{"$f":"$E$4","v":681660},{"$f":"VLOOKUP(H588,A588:C592,3)","v":0.3},{"$f":"INDEX(D588:D592,MATCH(I588,C588:C592,0))","v":250000},{"$f":"INDEX(E588:E592,MATCH(I588,C588:C592,0))","v":25000},{"$f":"IF(H588>H592,VLOOKUP(H588,A588:F592,6),0)","v":0},{"$f":"VLOOKUP(H588,A588:G592,7)","v":0.02},0,{"$f":"IF($E$3=\"Male\",B588,IF($E$3=\"Female\",B595,IF($E$3=\"Senior Citizen\",B602,B609)))","v":100000},0]
[{"$f":"B588+1","v":100001},150000,0.1,{"$f":"B588","v":100000},{"$f":"(B589-B588)*C589","v":5000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O588+1","v":100001},150000,0.1]
[{"$f":"B589+1","v":150001},250000,0.2,{"$f":"B589","v":150000},{"$f":"E589+(B590-B589)*C590","v":25000},0.1,0.02,{"$f":"IF(I588=C592,E591+ROUND((H588-J588),0)*I588,IF(I588=C591,E590+ROUND((H588-J588)*I588,0),IF(I588=C590,E589+ROUND((H588-J588)*I588,0),IF(I588=C589,E588+ROUND((H588-J588)*I588,0),E587+ROUND((H588-J588)*I588,0)))))","v":154498},{"$f":"MIN(K592:L592)","v":0},{"$f":"ROUND(SUM(H590+I590)*M588,0)","v":3090},{"$f":"SUM(H590:J590)","v":157588},null,null,{"$f":"O589+1","v":150001},250000,0.2]
[{"$f":"B590+1","v":250001},null,0.3,{"$f":"B590","v":250000},{"$f":"IF(J588=0,0,E590)","v":25000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O590+1","v":250001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H588>H592,H588-H592,0)","v":0},{"$f":"IF(I592>0,ROUND(I592*I588,0),0)","v":0},{"$f":"I592-J592","v":0},{"$f":"IF(H590>0,ROUND(H590*L588,0),0)","v":0},{"$f":"IF(K592>L592,0,L592-K592)","v":0},{"$f":"O591+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H590,IF($E$3=\"Female\",H597,IF($E$3=\"Senior Citizen\",H604,H611)))","v":154498}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I590,IF($E$3=\"Female\",I597,IF($E$3=\"Senior Citizen\",I604,I611)))","v":0}]
[0,135000,0,0,0,0,0,{"$f":"H588","v":681660},{"$f":"VLOOKUP(H595,A595:C599,3)","v":0.3},{"$f":"INDEX(D595:D599,MATCH(I595,C595:C599,0))","v":250000},{"$f":"INDEX(E595:E599,MATCH(I595,C595:C599,0))","v":21500},{"$f":"IF(H595>H599,VLOOKUP(H595,A595:F599,6),0)","v":0},{"$f":"VLOOKUP(H595,A595:G599,7)","v":0.02},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J590,IF($E$3=\"Female\",J597,IF($E$3=\"Senior Citizen\",J604,J611)))","v":3090}]
[{"$f":"B595+1","v":135001},150000,0.1,{"$f":"B595","v":135000},{"$f":"(B596-B595)*C596","v":1500},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K590,IF($E$3=\"Female\",K597,IF($E$3=\"Senior Citizen\",K604,K611)))","v":157588}]
[{"$f":"B596+1","v":150001},250000,0.2,{"$f":"B596","v":150000},{"$f":"E596+(B597-B596)*C597","v":21500},0.1,0.02,{"$f":"IF(I595=C599,E598+ROUND((H595-J595),0)*I595,IF(I595=C598,E597+ROUND((H595-J595)*I595,0),IF(I595=C597,E596+ROUND((H595-J595)*I595,0),IF(I595=C596,E595+ROUND((H595-J595)*I595,0),E594+ROUND((H595-J595)*I595,0)))))","v":150998},{"$f":"MIN(K599:L599)","v":0},{"$f":"ROUND(SUM(H597+I597)*M595,0)","v":3020},{"$f":"SUM(H597:J597)","v":154018},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A587,IF($E$3=\"Female\",A594,IF($E$3=\"Senior Citizen\",A601,A608)))","v":"(below 65 years)"}]
[{"$f":"B597+1","v":250001},null,0.3,{"$f":"B597","v":250000},{"$f":"IF(J595=0,0,E597)","v":21500},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M592,IF($E$3=\"Female\",M599,IF($E$3=\"Senior Citizen\",M606,M613)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H592","v":1000000},{"$f":"IF(H595>H599,H595-H599,0)","v":0},{"$f":"IF(I599>0,ROUND(I599*I595,0),0)","v":0},{"$f":"I599-J599","v":0},{"$f":"IF(H597>0,ROUND(H597*L595,0),0)","v":0},{"$f":"IF(K599>L599,0,L599-K599)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K590,IF($E$3=\"Female\",K597,IF($E$3=\"Senior Citizen\",K604,K611)))","v":157588}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,185000,0,0,0,0,0,{"$f":"H588","v":681660},{"$f":"VLOOKUP(H602,A602:C606,3)","v":0.3},{"$f":"INDEX(D602:D606,MATCH(I602,C602:C606,0))","v":250000},{"$f":"INDEX(E602:E606,MATCH(I602,C602:C606,0))","v":13000},{"$f":"IF(H602>H606,VLOOKUP(H602,A602:F606,6),0)","v":0},{"$f":"VLOOKUP(H602,A602:G606,7)","v":0.02}]
[{"$f":"B602+1","v":185001},250000,0.2,{"$f":"B602","v":185000},{"$f":"(B603-B602)*C603","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B603+1","v":250001},null,0.3,{"$f":"B603","v":250000},{"$f":"IF(J602=0,0,E603)","v":13000},0.1,0.02,{"$f":"IF(I602=C606,E605+ROUND((H602-J602),0)*I602,IF(I602=C605,E604+ROUND((H602-J602)*I602,0),IF(I602=C604,E603+ROUND((H602-J602)*I602,0),IF(I602=C603,E602+ROUND((H602-J602)*I602,0),E601+ROUND((H602-J602)*I602,0)))))","v":142498},{"$f":"MIN(K606:L606)","v":0},{"$f":"ROUND(SUM(H604+I604)*M602,0)","v":2850},{"$f":"SUM(H604:J604)","v":145348}]
[null,null,null,{"$f":"B604","v":0},{"$f":"IF(J602=0,0,E604)","v":13000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H599","v":1000000},{"$f":"IF(H602>H606,H602-H606,0)","v":0},{"$f":"IF(I606>0,ROUND(I606*I602,0),0)","v":0},{"$f":"I606-J606","v":0},{"$f":"IF(H604>0,ROUND(H604*L602,0),0)","v":0},{"$f":"IF(K606>L606,0,L606-K606)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,185000,0,0,0,0,0,{"$f":"H588","v":681660},{"$f":"VLOOKUP(H609,A609:C613,3)","v":0.3},{"$f":"INDEX(D609:D613,MATCH(I609,C609:C613,0))","v":250000},{"$f":"INDEX(E609:E613,MATCH(I609,C609:C613,0))","v":13000},{"$f":"IF(H609>H613,VLOOKUP(H609,A609:F613,6),0)","v":0},{"$f":"VLOOKUP(H609,A609:G613,7)","v":0.02}]
[{"$f":"B609+1","v":185001},250000,0.2,{"$f":"B609","v":185000},{"$f":"(B610-B609)*C610","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B610+1","v":250001},null,0.3,{"$f":"B610","v":250000},{"$f":"IF(J609=0,0,E610)","v":13000},0.1,0.02,{"$f":"IF(I609=C613,E612+ROUND((H609-J609),0)*I609,IF(I609=C612,E611+ROUND((H609-J609)*I609,0),IF(I609=C611,E610+ROUND((H609-J609)*I609,0),IF(I609=C610,E609+ROUND((H609-J609)*I609,0),E608+ROUND((H609-J609)*I609,0)))))","v":142498},{"$f":"MIN(K613:L613)","v":0},{"$f":"ROUND(SUM(H611+I611)*M609,0)","v":2850},{"$f":"SUM(H611:J611)","v":145348}]
[null,null,null,{"$f":"B611","v":0},{"$f":"IF(J609=0,0,E611)","v":13000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H606","v":1000000},{"$f":"IF(H609>H613,H609-H613,0)","v":0},{"$f":"IF(I613>0,ROUND(I613*I609,0),0)","v":0},{"$f":"I613-J613","v":0},{"$f":"IF(H611>0,ROUND(H611*L609,0),0)","v":0},{"$f":"IF(K613>L613,0,L613-K613)","v":0}]
[null,null,2006,{"$f":"C614+1","v":2007},null,"2006-07"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C614","v":2006},{"$f":"D614","v":2007}]
[0,100000,0,0,0,0,0,{"$f":"$E$4","v":681660},{"$f":"VLOOKUP(H617,A617:C621,3)","v":0.3},{"$f":"INDEX(D617:D621,MATCH(I617,C617:C621,0))","v":250000},{"$f":"INDEX(E617:E621,MATCH(I617,C617:C621,0))","v":25000},{"$f":"IF(H617>H621,VLOOKUP(H617,A617:F621,6),0)","v":0},{"$f":"VLOOKUP(H617,A617:G621,7)","v":0.02},0,{"$f":"IF($E$3=\"Male\",B617,IF($E$3=\"Female\",B624,IF($E$3=\"Senior Citizen\",B631,B638)))","v":100000},0]
[{"$f":"B617+1","v":100001},150000,0.1,{"$f":"B617","v":100000},{"$f":"(B618-B617)*C618","v":5000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O617+1","v":100001},150000,0.1]
[{"$f":"B618+1","v":150001},250000,0.2,{"$f":"B618","v":150000},{"$f":"E618+(B619-B618)*C619","v":25000},0.1,0.02,{"$f":"IF(I617=C621,E620+ROUND((H617-J617),0)*I617,IF(I617=C620,E619+ROUND((H617-J617)*I617,0),IF(I617=C619,E618+ROUND((H617-J617)*I617,0),IF(I617=C618,E617+ROUND((H617-J617)*I617,0),E616+ROUND((H617-J617)*I617,0)))))","v":154498},{"$f":"MIN(K621:L621)","v":0},{"$f":"ROUND(SUM(H619+I619)*M617,0)","v":3090},{"$f":"SUM(H619:J619)","v":157588},null,null,{"$f":"O618+1","v":150001},250000,0.2]
[{"$f":"B619+1","v":250001},null,0.3,{"$f":"B619","v":250000},{"$f":"IF(J617=0,0,E619)","v":25000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O619+1","v":250001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H617>H621,H617-H621,0)","v":0},{"$f":"IF(I621>0,ROUND(I621*I617,0),0)","v":0},{"$f":"I621-J621","v":0},{"$f":"IF(H619>0,ROUND(H619*L617,0),0)","v":0},{"$f":"IF(K621>L621,0,L621-K621)","v":0},{"$f":"O620+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H619,IF($E$3=\"Female\",H626,IF($E$3=\"Senior Citizen\",H633,H640)))","v":154498}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I619,IF($E$3=\"Female\",I626,IF($E$3=\"Senior Citizen\",I633,I640)))","v":0}]
[0,135000,0,0,0,0,0,{"$f":"H617","v":681660},{"$f":"VLOOKUP(H624,A624:C628,3)","v":0.3},{"$f":"INDEX(D624:D628,MATCH(I624,C624:C628,0))","v":250000},{"$f":"INDEX(E624:E628,MATCH(I624,C624:C628,0))","v":21500},{"$f":"IF(H624>H628,VLOOKUP(H624,A624:F628,6),0)","v":0},{"$f":"VLOOKUP(H624,A624:G628,7)","v":0.02},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J619,IF($E$3=\"Female\",J626,IF($E$3=\"Senior Citizen\",J633,J640)))","v":3090}]
[{"$f":"B624+1","v":135001},150000,0.1,{"$f":"B624","v":135000},{"$f":"(B625-B624)*C625","v":1500},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K619,IF($E$3=\"Female\",K626,IF($E$3=\"Senior Citizen\",K633,K640)))","v":157588}]
[{"$f":"B625+1","v":150001},250000,0.2,{"$f":"B625","v":150000},{"$f":"E625+(B626-B625)*C626","v":21500},0.1,0.02,{"$f":"IF(I624=C628,E627+ROUND((H624-J624),0)*I624,IF(I624=C627,E626+ROUND((H624-J624)*I624,0),IF(I624=C626,E625+ROUND((H624-J624)*I624,0),IF(I624=C625,E624+ROUND((H624-J624)*I624,0),E623+ROUND((H624-J624)*I624,0)))))","v":150998},{"$f":"MIN(K628:L628)","v":0},{"$f":"ROUND(SUM(H626+I626)*M624,0)","v":3020},{"$f":"SUM(H626:J626)","v":154018},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A616,IF($E$3=\"Female\",A623,IF($E$3=\"Senior Citizen\",A630,A637)))","v":"(below 65 years)"}]
[{"$f":"B626+1","v":250001},null,0.3,{"$f":"B626","v":250000},{"$f":"IF(J624=0,0,E626)","v":21500},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M621,IF($E$3=\"Female\",M628,IF($E$3=\"Senior Citizen\",M635,M642)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H621","v":1000000},{"$f":"IF(H624>H628,H624-H628,0)","v":0},{"$f":"IF(I628>0,ROUND(I628*I624,0),0)","v":0},{"$f":"I628-J628","v":0},{"$f":"IF(H626>0,ROUND(H626*L624,0),0)","v":0},{"$f":"IF(K628>L628,0,L628-K628)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K619,IF($E$3=\"Female\",K626,IF($E$3=\"Senior Citizen\",K633,K640)))","v":157588}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,185000,0,0,0,0,0,{"$f":"H617","v":681660},{"$f":"VLOOKUP(H631,A631:C635,3)","v":0.3},{"$f":"INDEX(D631:D635,MATCH(I631,C631:C635,0))","v":250000},{"$f":"INDEX(E631:E635,MATCH(I631,C631:C635,0))","v":13000},{"$f":"IF(H631>H635,VLOOKUP(H631,A631:F635,6),0)","v":0},{"$f":"VLOOKUP(H631,A631:G635,7)","v":0.02}]
[{"$f":"B631+1","v":185001},250000,0.2,{"$f":"B631","v":185000},{"$f":"(B632-B631)*C632","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B632+1","v":250001},null,0.3,{"$f":"B632","v":250000},{"$f":"IF(J631=0,0,E632)","v":13000},0.1,0.02,{"$f":"IF(I631=C635,E634+ROUND((H631-J631),0)*I631,IF(I631=C634,E633+ROUND((H631-J631)*I631,0),IF(I631=C633,E632+ROUND((H631-J631)*I631,0),IF(I631=C632,E631+ROUND((H631-J631)*I631,0),E630+ROUND((H631-J631)*I631,0)))))","v":142498},{"$f":"MIN(K635:L635)","v":0},{"$f":"ROUND(SUM(H633+I633)*M631,0)","v":2850},{"$f":"SUM(H633:J633)","v":145348}]
[null,null,null,{"$f":"B633","v":0},{"$f":"IF(J631=0,0,E633)","v":13000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H628","v":1000000},{"$f":"IF(H631>H635,H631-H635,0)","v":0},{"$f":"IF(I635>0,ROUND(I635*I631,0),0)","v":0},{"$f":"I635-J635","v":0},{"$f":"IF(H633>0,ROUND(H633*L631,0),0)","v":0},{"$f":"IF(K635>L635,0,L635-K635)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,185000,0,0,0,0,0,{"$f":"H617","v":681660},{"$f":"VLOOKUP(H638,A638:C642,3)","v":0.3},{"$f":"INDEX(D638:D642,MATCH(I638,C638:C642,0))","v":250000},{"$f":"INDEX(E638:E642,MATCH(I638,C638:C642,0))","v":13000},{"$f":"IF(H638>H642,VLOOKUP(H638,A638:F642,6),0)","v":0},{"$f":"VLOOKUP(H638,A638:G642,7)","v":0.02}]
[{"$f":"B638+1","v":185001},250000,0.2,{"$f":"B638","v":185000},{"$f":"(B639-B638)*C639","v":13000},0,0.02,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B639+1","v":250001},null,0.3,{"$f":"B639","v":250000},{"$f":"IF(J638=0,0,E639)","v":13000},0.1,0.02,{"$f":"IF(I638=C642,E641+ROUND((H638-J638),0)*I638,IF(I638=C641,E640+ROUND((H638-J638)*I638,0),IF(I638=C640,E639+ROUND((H638-J638)*I638,0),IF(I638=C639,E638+ROUND((H638-J638)*I638,0),E637+ROUND((H638-J638)*I638,0)))))","v":142498},{"$f":"MIN(K642:L642)","v":0},{"$f":"ROUND(SUM(H640+I640)*M638,0)","v":2850},{"$f":"SUM(H640:J640)","v":145348}]
[null,null,null,{"$f":"B640","v":0},{"$f":"IF(J638=0,0,E640)","v":13000},0.1,0.02,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H635","v":1000000},{"$f":"IF(H638>H642,H638-H642,0)","v":0},{"$f":"IF(I642>0,ROUND(I642*I638,0),0)","v":0},{"$f":"I642-J642","v":0},{"$f":"IF(H640>0,ROUND(H640*L638,0),0)","v":0},{"$f":"IF(K642>L642,0,L642-K642)","v":0}]
[null,null,2007,{"$f":"C643+1","v":2008},null,"2007-08"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C643","v":2007},{"$f":"D643","v":2008}]
[0,110000,0,0,0,0,0,{"$f":"$E$4","v":681660},{"$f":"VLOOKUP(H646,A646:C650,3)","v":0.3},{"$f":"INDEX(D646:D650,MATCH(I646,C646:C650,0))","v":250000},{"$f":"INDEX(E646:E650,MATCH(I646,C646:C650,0))","v":24000},{"$f":"IF(H646>H650,VLOOKUP(H646,A646:F650,6),0)","v":0},{"$f":"VLOOKUP(H646,A646:G650,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B646,IF($E$3=\"Female\",B653,IF($E$3=\"Senior Citizen\",B660,B667)))","v":110000},0]
[{"$f":"B646+1","v":110001},150000,0.1,{"$f":"B646","v":110000},{"$f":"(B647-B646)*C647","v":4000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O646+1","v":110001},150000,0.1]
[{"$f":"B647+1","v":150001},250000,0.2,{"$f":"B647","v":150000},{"$f":"E647+(B648-B647)*C648","v":24000},0,0.03,{"$f":"IF(I646=C650,E649+ROUND((H646-J646),0)*I646,IF(I646=C649,E648+ROUND((H646-J646)*I646,0),IF(I646=C648,E647+ROUND((H646-J646)*I646,0),IF(I646=C647,E646+ROUND((H646-J646)*I646,0),E645+ROUND((H646-J646)*I646,0)))))","v":153498},{"$f":"MIN(K650:L650)","v":0},{"$f":"ROUND(SUM(H648+I648)*M646,0)","v":4605},{"$f":"SUM(H648:J648)","v":158103},null,null,{"$f":"O647+1","v":150001},250000,0.2]
[{"$f":"B648+1","v":250001},null,0.3,{"$f":"B648","v":250000},{"$f":"IF(J646=0,0,E648)","v":24000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O648+1","v":250001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H646>H650,H646-H650,0)","v":0},{"$f":"IF(I650>0,ROUND(I650*I646,0),0)","v":0},{"$f":"I650-J650","v":0},{"$f":"IF(H648>0,ROUND(H648*L646,0),0)","v":0},{"$f":"IF(K650>L650,0,L650-K650)","v":0},{"$f":"O649+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H648,IF($E$3=\"Female\",H655,IF($E$3=\"Senior Citizen\",H662,H669)))","v":153498}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I648,IF($E$3=\"Female\",I655,IF($E$3=\"Senior Citizen\",I662,I669)))","v":0}]
[0,145000,0,0,0,0,0,{"$f":"H646","v":681660},{"$f":"VLOOKUP(H653,A653:C657,3)","v":0.3},{"$f":"INDEX(D653:D657,MATCH(I653,C653:C657,0))","v":250000},{"$f":"INDEX(E653:E657,MATCH(I653,C653:C657,0))","v":20500},{"$f":"IF(H653>H657,VLOOKUP(H653,A653:F657,6),0)","v":0},{"$f":"VLOOKUP(H653,A653:G657,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J648,IF($E$3=\"Female\",J655,IF($E$3=\"Senior Citizen\",J662,J669)))","v":4605}]
[{"$f":"B653+1","v":145001},150000,0.1,{"$f":"B653","v":145000},{"$f":"(B654-B653)*C654","v":500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K648,IF($E$3=\"Female\",K655,IF($E$3=\"Senior Citizen\",K662,K669)))","v":158103}]
[{"$f":"B654+1","v":150001},250000,0.2,{"$f":"B654","v":150000},{"$f":"E654+(B655-B654)*C655","v":20500},0,0.03,{"$f":"IF(I653=C657,E656+ROUND((H653-J653),0)*I653,IF(I653=C656,E655+ROUND((H653-J653)*I653,0),IF(I653=C655,E654+ROUND((H653-J653)*I653,0),IF(I653=C654,E653+ROUND((H653-J653)*I653,0),E652+ROUND((H653-J653)*I653,0)))))","v":149998},{"$f":"MIN(K657:L657)","v":0},{"$f":"ROUND(SUM(H655+I655)*M653,0)","v":4500},{"$f":"SUM(H655:J655)","v":154498},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A645,IF($E$3=\"Female\",A652,IF($E$3=\"Senior Citizen\",A659,A666)))","v":"(below 65 years)"}]
[{"$f":"B655+1","v":250001},null,0.3,{"$f":"B655","v":250000},{"$f":"IF(J653=0,0,E655)","v":20500},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M650,IF($E$3=\"Female\",M657,IF($E$3=\"Senior Citizen\",M664,M671)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H650","v":1000000},{"$f":"IF(H653>H657,H653-H657,0)","v":0},{"$f":"IF(I657>0,ROUND(I657*I653,0),0)","v":0},{"$f":"I657-J657","v":0},{"$f":"IF(H655>0,ROUND(H655*L653,0),0)","v":0},{"$f":"IF(K657>L657,0,L657-K657)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K648,IF($E$3=\"Female\",K655,IF($E$3=\"Senior Citizen\",K662,K669)))","v":158103}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,195000,0,0,0,0,0,{"$f":"H646","v":681660},{"$f":"VLOOKUP(H660,A660:C664,3)","v":0.3},{"$f":"INDEX(D660:D664,MATCH(I660,C660:C664,0))","v":250000},{"$f":"INDEX(E660:E664,MATCH(I660,C660:C664,0))","v":11000},{"$f":"IF(H660>H664,VLOOKUP(H660,A660:F664,6),0)","v":0},{"$f":"VLOOKUP(H660,A660:G664,7)","v":0.03}]
[{"$f":"B660+1","v":195001},250000,0.2,{"$f":"B660","v":195000},{"$f":"(B661-B660)*C661","v":11000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B661+1","v":250001},null,0.3,{"$f":"B661","v":250000},{"$f":"IF(J660=0,0,E661)","v":11000},0.1,0.03,{"$f":"IF(I660=C664,E663+ROUND((H660-J660),0)*I660,IF(I660=C663,E662+ROUND((H660-J660)*I660,0),IF(I660=C662,E661+ROUND((H660-J660)*I660,0),IF(I660=C661,E660+ROUND((H660-J660)*I660,0),E659+ROUND((H660-J660)*I660,0)))))","v":140498},{"$f":"MIN(K664:L664)","v":0},{"$f":"ROUND(SUM(H662+I662)*M660,0)","v":4215},{"$f":"SUM(H662:J662)","v":144713}]
[null,null,null,{"$f":"B662","v":0},{"$f":"IF(J660=0,0,E662)","v":11000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H657","v":1000000},{"$f":"IF(H660>H664,H660-H664,0)","v":0},{"$f":"IF(I664>0,ROUND(I664*I660,0),0)","v":0},{"$f":"I664-J664","v":0},{"$f":"IF(H662>0,ROUND(H662*L660,0),0)","v":0},{"$f":"IF(K664>L664,0,L664-K664)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,195000,0,0,0,0,0,{"$f":"H646","v":681660},{"$f":"VLOOKUP(H667,A667:C671,3)","v":0.3},{"$f":"INDEX(D667:D671,MATCH(I667,C667:C671,0))","v":250000},{"$f":"INDEX(E667:E671,MATCH(I667,C667:C671,0))","v":11000},{"$f":"IF(H667>H671,VLOOKUP(H667,A667:F671,6),0)","v":0},{"$f":"VLOOKUP(H667,A667:G671,7)","v":0.03}]
[{"$f":"B667+1","v":195001},250000,0.2,{"$f":"B667","v":195000},{"$f":"(B668-B667)*C668","v":11000},0.1,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B668+1","v":250001},null,0.3,{"$f":"B668","v":250000},{"$f":"IF(J667=0,0,E668)","v":11000},0.1,0.03,{"$f":"IF(I667=C671,E670+ROUND((H667-J667),0)*I667,IF(I667=C670,E669+ROUND((H667-J667)*I667,0),IF(I667=C669,E668+ROUND((H667-J667)*I667,0),IF(I667=C668,E667+ROUND((H667-J667)*I667,0),E666+ROUND((H667-J667)*I667,0)))))","v":140498},{"$f":"MIN(K671:L671)","v":0},{"$f":"ROUND(SUM(H669+I669)*M667,0)","v":4215},{"$f":"SUM(H669:J669)","v":144713}]
[null,null,null,{"$f":"B669","v":0},{"$f":"IF(J667=0,0,E669)","v":11000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H664","v":1000000},{"$f":"IF(H667>H671,H667-H671,0)","v":0},{"$f":"IF(I671>0,ROUND(I671*I667,0),0)","v":0},{"$f":"I671-J671","v":0},{"$f":"IF(H669>0,ROUND(H669*L667,0),0)","v":0},{"$f":"IF(K671>L671,0,L671-K671)","v":0}]
[null,null,2008,{"$f":"C672+1","v":2009},null,"2008-09"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C672","v":2008},{"$f":"D672","v":2009}]
[0,150000,0,0,0,0,0,{"$f":"$E$4","v":681660},{"$f":"VLOOKUP(H675,A675:C679,3)","v":0.3},{"$f":"INDEX(D675:D679,MATCH(I675,C675:C679,0))","v":500000},{"$f":"INDEX(E675:E679,MATCH(I675,C675:C679,0))","v":55000},{"$f":"IF(H675>H679,VLOOKUP(H675,A675:F679,6),0)","v":0},{"$f":"VLOOKUP(H675,A675:G679,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B675,IF($E$3=\"Female\",B682,IF($E$3=\"Senior Citizen\",B689,B696)))","v":150000},0]
[{"$f":"B675+1","v":150001},300000,0.1,{"$f":"B675","v":150000},{"$f":"(B676-B675)*C676","v":15000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O675+1","v":150001},300000,0.1]
[{"$f":"B676+1","v":300001},500000,0.2,{"$f":"B676","v":300000},{"$f":"E676+(B677-B676)*C677","v":55000},0,0.03,{"$f":"IF(I675=C679,E678+ROUND((H675-J675),0)*I675,IF(I675=C678,E677+ROUND((H675-J675)*I675,0),IF(I675=C677,E676+ROUND((H675-J675)*I675,0),IF(I675=C676,E675+ROUND((H675-J675)*I675,0),E674+ROUND((H675-J675)*I675,0)))))","v":109498},{"$f":"MIN(K679:L679)","v":0},{"$f":"ROUND(SUM(H677+I677)*M675,0)","v":3285},{"$f":"SUM(H677:J677)","v":112783},null,null,{"$f":"O676+1","v":300001},500000,0.2]
[{"$f":"B677+1","v":500001},null,0.3,{"$f":"B677","v":500000},{"$f":"IF(J675=0,0,E677)","v":55000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O677+1","v":500001},0,0.3]
["Surcharge Limit",null,null,1000000,null,null,null,1000000,{"$f":"IF(H675>H679,H675-H679,0)","v":0},{"$f":"IF(I679>0,ROUND(I679*I675,0),0)","v":0},{"$f":"I679-J679","v":0},{"$f":"IF(H677>0,ROUND(H677*L675,0),0)","v":0},{"$f":"IF(K679>L679,0,L679-K679)","v":0},{"$f":"O678+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H677,IF($E$3=\"Female\",H684,IF($E$3=\"Senior Citizen\",H691,H698)))","v":109498}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I677,IF($E$3=\"Female\",I684,IF($E$3=\"Senior Citizen\",I691,I698)))","v":0}]
[0,180000,0,0,0,0,0,{"$f":"H675","v":681660},{"$f":"VLOOKUP(H682,A682:C686,3)","v":0.3},{"$f":"INDEX(D682:D686,MATCH(I682,C682:C686,0))","v":500000},{"$f":"INDEX(E682:E686,MATCH(I682,C682:C686,0))","v":52000},{"$f":"IF(H682>H686,VLOOKUP(H682,A682:F686,6),0)","v":0},{"$f":"VLOOKUP(H682,A682:G686,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J677,IF($E$3=\"Female\",J684,IF($E$3=\"Senior Citizen\",J691,J698)))","v":3285}]
[{"$f":"B682+1","v":180001},300000,0.1,{"$f":"B682","v":180000},{"$f":"(B683-B682)*C683","v":12000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K677,IF($E$3=\"Female\",K684,IF($E$3=\"Senior Citizen\",K691,K698)))","v":112783}]
[{"$f":"B683+1","v":300001},500000,0.2,{"$f":"B683","v":300000},{"$f":"E683+(B684-B683)*C684","v":52000},0,0.03,{"$f":"IF(I682=C686,E685+ROUND((H682-J682),0)*I682,IF(I682=C685,E684+ROUND((H682-J682)*I682,0),IF(I682=C684,E683+ROUND((H682-J682)*I682,0),IF(I682=C683,E682+ROUND((H682-J682)*I682,0),E681+ROUND((H682-J682)*I682,0)))))","v":106498},{"$f":"MIN(K686:L686)","v":0},{"$f":"ROUND(SUM(H684+I684)*M682,0)","v":3195},{"$f":"SUM(H684:J684)","v":109693},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A674,IF($E$3=\"Female\",A681,IF($E$3=\"Senior Citizen\",A688,A695)))","v":"(below 65 years)"}]
[{"$f":"B684+1","v":500001},null,0.3,{"$f":"B684","v":500000},{"$f":"IF(J682=0,0,E684)","v":52000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M679,IF($E$3=\"Female\",M686,IF($E$3=\"Senior Citizen\",M693,M700)))","v":0}]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H679","v":1000000},{"$f":"IF(H682>H686,H682-H686,0)","v":0},{"$f":"IF(I686>0,ROUND(I686*I682,0),0)","v":0},{"$f":"I686-J686","v":0},{"$f":"IF(H684>0,ROUND(H684*L682,0),0)","v":0},{"$f":"IF(K686>L686,0,L686-K686)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K677,IF($E$3=\"Female\",K684,IF($E$3=\"Senior Citizen\",K691,K698)))","v":112783}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,225000,0,0,0,0,0,{"$f":"H675","v":681660},{"$f":"VLOOKUP(H689,A689:C693,3)","v":0.3},{"$f":"INDEX(D689:D693,MATCH(I689,C689:C693,0))","v":500000},{"$f":"INDEX(E689:E693,MATCH(I689,C689:C693,0))","v":47500},{"$f":"IF(H689>H693,VLOOKUP(H689,A689:F693,6),0)","v":0},{"$f":"VLOOKUP(H689,A689:G693,7)","v":0.03}]
[{"$f":"B689+1","v":225001},300000,0.1,{"$f":"B689","v":225000},{"$f":"(B690-B689)*C690","v":7500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B690+1","v":300001},500000,0.2,{"$f":"B690","v":300000},{"$f":"E690+(B691-B690)*C691","v":47500},0,0.03,{"$f":"IF(I689=C693,E692+ROUND((H689-J689),0)*I689,IF(I689=C692,E691+ROUND((H689-J689)*I689,0),IF(I689=C691,E690+ROUND((H689-J689)*I689,0),IF(I689=C690,E689+ROUND((H689-J689)*I689,0),E688+ROUND((H689-J689)*I689,0)))))","v":101998},{"$f":"MIN(K693:L693)","v":0},{"$f":"ROUND(SUM(H691+I691)*M689,0)","v":3060},{"$f":"SUM(H691:J691)","v":105058}]
[{"$f":"B691+1","v":500001},null,0.3,{"$f":"B691","v":500000},{"$f":"IF(J689=0,0,E691)","v":47500},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H686","v":1000000},{"$f":"IF(H689>H693,H689-H693,0)","v":0},{"$f":"IF(I693>0,ROUND(I693*I689,0),0)","v":0},{"$f":"I693-J693","v":0},{"$f":"IF(H691>0,ROUND(H691*L689,0),0)","v":0},{"$f":"IF(K693>L693,0,L693-K693)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,225000,0,0,0,0,0,{"$f":"H675","v":681660},{"$f":"VLOOKUP(H696,A696:C700,3)","v":0.3},{"$f":"INDEX(D696:D700,MATCH(I696,C696:C700,0))","v":500000},{"$f":"INDEX(E696:E700,MATCH(I696,C696:C700,0))","v":47500},{"$f":"IF(H696>H700,VLOOKUP(H696,A696:F700,6),0)","v":0},{"$f":"VLOOKUP(H696,A696:G700,7)","v":0.03}]
[{"$f":"B696+1","v":225001},300000,0.1,{"$f":"B696","v":225000},{"$f":"(B697-B696)*C697","v":7500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B697+1","v":300001},500000,0.2,{"$f":"B697","v":300000},{"$f":"E697+(B698-B697)*C698","v":47500},0,0.03,{"$f":"IF(I696=C700,E699+ROUND((H696-J696),0)*I696,IF(I696=C699,E698+ROUND((H696-J696)*I696,0),IF(I696=C698,E697+ROUND((H696-J696)*I696,0),IF(I696=C697,E696+ROUND((H696-J696)*I696,0),E695+ROUND((H696-J696)*I696,0)))))","v":101998},{"$f":"MIN(K700:L700)","v":0},{"$f":"ROUND(SUM(H698+I698)*M696,0)","v":3060},{"$f":"SUM(H698:J698)","v":105058}]
[{"$f":"B698+1","v":500001},null,0.3,{"$f":"B698","v":500000},{"$f":"IF(J696=0,0,E698)","v":47500},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,1000000,null,null,null,{"$f":"H693","v":1000000},{"$f":"IF(H696>H700,H696-H700,0)","v":0},{"$f":"IF(I700>0,ROUND(I700*I696,0),0)","v":0},{"$f":"I700-J700","v":0},{"$f":"IF(H698>0,ROUND(H698*L696,0),0)","v":0},{"$f":"IF(K700>L700,0,L700-K700)","v":0}]
[null,null,2009,{"$f":"C701+1","v":2010},null,"2009-10"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C701","v":2009},{"$f":"D701","v":2010}]
[0,160000,0,0,0,0,0,{"$f":"$E$4","v":681660},{"$f":"VLOOKUP(H704,A704:C708,3)","v":0.3},{"$f":"INDEX(D704:D708,MATCH(I704,C704:C708,0))","v":500000},{"$f":"INDEX(E704:E708,MATCH(I704,C704:C708,0))","v":54000},{"$f":"IF(H704>H708,VLOOKUP(H704,A704:F708,6),0)","v":0},{"$f":"VLOOKUP(H704,A704:G708,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B704,IF($E$3=\"Female\",B711,IF($E$3=\"Senior Citizen\",B718,B725)))","v":160000},0]
[{"$f":"B704+1","v":160001},300000,0.1,{"$f":"B704","v":160000},{"$f":"(B705-B704)*C705","v":14000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O704+1","v":160001},300000,0.1]
[{"$f":"B705+1","v":300001},500000,0.2,{"$f":"B705","v":300000},{"$f":"E705+(B706-B705)*C706","v":54000},0,0.03,{"$f":"IF(I704=C708,E707+ROUND((H704-J704),0)*I704,IF(I704=C707,E706+ROUND((H704-J704)*I704,0),IF(I704=C706,E705+ROUND((H704-J704)*I704,0),IF(I704=C705,E704+ROUND((H704-J704)*I704,0),E703+ROUND((H704-J704)*I704,0)))))","v":108498},{"$f":"MIN(K708:L708)","v":0},{"$f":"ROUND(SUM(H706+I706)*M704,0)","v":3255},{"$f":"SUM(H706:J706)","v":111753},null,null,{"$f":"O705+1","v":300001},500000,0.2]
[{"$f":"B706+1","v":500001},null,0.3,{"$f":"B706","v":500000},{"$f":"IF(J704=0,0,E706)","v":54000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O706+1","v":500001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H704>H708,H704-H708,0)","v":681660},{"$f":"IF(I708>0,ROUND(I708*I704,0),0)","v":204498},{"$f":"I708-J708","v":477162},{"$f":"IF(H706>0,ROUND(H706*L704,0),0)","v":0},{"$f":"IF(K708>L708,0,L708-K708)","v":0},{"$f":"O707+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H706,IF($E$3=\"Female\",H713,IF($E$3=\"Senior Citizen\",H720,H727)))","v":108498}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I706,IF($E$3=\"Female\",I713,IF($E$3=\"Senior Citizen\",I720,I727)))","v":0}]
[0,190000,0,0,0,0,0,{"$f":"H704","v":681660},{"$f":"VLOOKUP(H711,A711:C715,3)","v":0.3},{"$f":"INDEX(D711:D715,MATCH(I711,C711:C715,0))","v":500000},{"$f":"INDEX(E711:E715,MATCH(I711,C711:C715,0))","v":51000},{"$f":"IF(H711>H715,VLOOKUP(H711,A711:F715,6),0)","v":0},{"$f":"VLOOKUP(H711,A711:G715,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J706,IF($E$3=\"Female\",J713,IF($E$3=\"Senior Citizen\",J720,J727)))","v":3255}]
[{"$f":"B711+1","v":190001},300000,0.1,{"$f":"B711","v":190000},{"$f":"(B712-B711)*C712","v":11000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K706,IF($E$3=\"Female\",K713,IF($E$3=\"Senior Citizen\",K720,K727)))","v":111753}]
[{"$f":"B712+1","v":300001},500000,0.2,{"$f":"B712","v":300000},{"$f":"E712+(B713-B712)*C713","v":51000},0,0.03,{"$f":"IF(I711=C715,E714+ROUND((H711-J711),0)*I711,IF(I711=C714,E713+ROUND((H711-J711)*I711,0),IF(I711=C713,E712+ROUND((H711-J711)*I711,0),IF(I711=C712,E711+ROUND((H711-J711)*I711,0),E710+ROUND((H711-J711)*I711,0)))))","v":105498},{"$f":"MIN(K715:L715)","v":0},{"$f":"ROUND(SUM(H713+I713)*M711,0)","v":3165},{"$f":"SUM(H713:J713)","v":108663},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A703,IF($E$3=\"Female\",A710,IF($E$3=\"Senior Citizen\",A717,A724)))","v":"(below 65 years)"}]
[{"$f":"B713+1","v":500001},null,0.3,{"$f":"B713","v":500000},{"$f":"IF(J711=0,0,E713)","v":51000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M708,IF($E$3=\"Female\",M715,IF($E$3=\"Senior Citizen\",M722,M729)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H708","v":0},{"$f":"IF(H711>H715,H711-H715,0)","v":681660},{"$f":"IF(I715>0,ROUND(I715*I711,0),0)","v":204498},{"$f":"I715-J715","v":477162},{"$f":"IF(H713>0,ROUND(H713*L711,0),0)","v":0},{"$f":"IF(K715>L715,0,L715-K715)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K706,IF($E$3=\"Female\",K713,IF($E$3=\"Senior Citizen\",K720,K727)))","v":111753}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,240000,0,0,0,0,0,{"$f":"H704","v":681660},{"$f":"VLOOKUP(H718,A718:C722,3)","v":0.3},{"$f":"INDEX(D718:D722,MATCH(I718,C718:C722,0))","v":500000},{"$f":"INDEX(E718:E722,MATCH(I718,C718:C722,0))","v":46000},{"$f":"IF(H718>H722,VLOOKUP(H718,A718:F722,6),0)","v":0},{"$f":"VLOOKUP(H718,A718:G722,7)","v":0.03}]
[{"$f":"B718+1","v":240001},300000,0.1,{"$f":"B718","v":240000},{"$f":"(B719-B718)*C719","v":6000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B719+1","v":300001},500000,0.2,{"$f":"B719","v":300000},{"$f":"E719+(B720-B719)*C720","v":46000},0,0.03,{"$f":"IF(I718=C722,E721+ROUND((H718-J718),0)*I718,IF(I718=C721,E720+ROUND((H718-J718)*I718,0),IF(I718=C720,E719+ROUND((H718-J718)*I718,0),IF(I718=C719,E718+ROUND((H718-J718)*I718,0),E717+ROUND((H718-J718)*I718,0)))))","v":100498},{"$f":"MIN(K722:L722)","v":0},{"$f":"ROUND(SUM(H720+I720)*M718,0)","v":3015},{"$f":"SUM(H720:J720)","v":103513}]
[{"$f":"B720+1","v":500001},null,0.3,{"$f":"B720","v":500000},{"$f":"IF(J718=0,0,E720)","v":46000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H715","v":0},{"$f":"IF(H718>H722,H718-H722,0)","v":681660},{"$f":"IF(I722>0,ROUND(I722*I718,0),0)","v":204498},{"$f":"I722-J722","v":477162},{"$f":"IF(H720>0,ROUND(H720*L718,0),0)","v":0},{"$f":"IF(K722>L722,0,L722-K722)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,240000,0,0,0,0,0,{"$f":"H704","v":681660},{"$f":"VLOOKUP(H725,A725:C729,3)","v":0.3},{"$f":"INDEX(D725:D729,MATCH(I725,C725:C729,0))","v":500000},{"$f":"INDEX(E725:E729,MATCH(I725,C725:C729,0))","v":46000},{"$f":"IF(H725>H729,VLOOKUP(H725,A725:F729,6),0)","v":0},{"$f":"VLOOKUP(H725,A725:G729,7)","v":0.03}]
[{"$f":"B725+1","v":240001},300000,0.1,{"$f":"B725","v":240000},{"$f":"(B726-B725)*C726","v":6000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B726+1","v":300001},500000,0.2,{"$f":"B726","v":300000},{"$f":"E726+(B727-B726)*C727","v":46000},0,0.03,{"$f":"IF(I725=C729,E728+ROUND((H725-J725),0)*I725,IF(I725=C728,E727+ROUND((H725-J725)*I725,0),IF(I725=C727,E726+ROUND((H725-J725)*I725,0),IF(I725=C726,E725+ROUND((H725-J725)*I725,0),E724+ROUND((H725-J725)*I725,0)))))","v":100498},{"$f":"MIN(K729:L729)","v":0},{"$f":"ROUND(SUM(H727+I727)*M725,0)","v":3015},{"$f":"SUM(H727:J727)","v":103513}]
[{"$f":"B727+1","v":500001},null,0.3,{"$f":"B727","v":500000},{"$f":"IF(J725=0,0,E727)","v":46000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H722","v":0},{"$f":"IF(H725>H729,H725-H729,0)","v":681660},{"$f":"IF(I729>0,ROUND(I729*I725,0),0)","v":204498},{"$f":"I729-J729","v":477162},{"$f":"IF(H727>0,ROUND(H727*L725,0),0)","v":0},{"$f":"IF(K729>L729,0,L729-K729)","v":0}]
[null,null,2010,{"$f":"C730+1","v":2011},null,"2010-11"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C730","v":2010},{"$f":"D730","v":2011}]
[0,160000,0,0,0,0,0,{"$f":"$E$4","v":681660},{"$f":"VLOOKUP(H733,A733:C737,3)","v":0.2},{"$f":"INDEX(D733:D737,MATCH(I733,C733:C737,0))","v":500000},{"$f":"INDEX(E733:E737,MATCH(I733,C733:C737,0))","v":94000},{"$f":"IF(H733>H737,VLOOKUP(H733,A733:F737,6),0)","v":0},{"$f":"VLOOKUP(H733,A733:G737,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B733,IF($E$3=\"Female\",B740,IF($E$3=\"Senior Citizen\",B747,B754)))","v":160000},0]
[{"$f":"B733+1","v":160001},500000,0.1,{"$f":"B733","v":160000},{"$f":"(B734-B733)*C734","v":34000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O733+1","v":160001},500000,0.1]
[{"$f":"B734+1","v":500001},800000,0.2,{"$f":"B734","v":500000},{"$f":"E734+(B735-B734)*C735","v":94000},0,0.03,{"$f":"IF(I733=C737,E736+ROUND((H733-J733),0)*I733,IF(I733=C736,E735+ROUND((H733-J733)*I733,0),IF(I733=C735,E734+ROUND((H733-J733)*I733,0),IF(I733=C734,E733+ROUND((H733-J733)*I733,0),E732+ROUND((H733-J733)*I733,0)))))","v":70332},{"$f":"MIN(K737:L737)","v":0},{"$f":"ROUND(SUM(H735+I735)*M733,0)","v":2110},{"$f":"SUM(H735:J735)","v":72442},null,null,{"$f":"O734+1","v":500001},800000,0.2]
[{"$f":"B735+1","v":800001},null,0.3,{"$f":"B735","v":800000},{"$f":"IF(J733=0,0,E735)","v":94000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O735+1","v":800001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H733>H737,H733-H737,0)","v":681660},{"$f":"IF(I737>0,ROUND(I737*I733,0),0)","v":136332},{"$f":"I737-J737","v":545328},{"$f":"IF(H735>0,ROUND(H735*L733,0),0)","v":0},{"$f":"IF(K737>L737,0,L737-K737)","v":0},{"$f":"O736+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H735,IF($E$3=\"Female\",H742,IF($E$3=\"Senior Citizen\",H749,H756)))","v":70332}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I735,IF($E$3=\"Female\",I742,IF($E$3=\"Senior Citizen\",I749,I756)))","v":0}]
[0,190000,0,0,0,0,0,{"$f":"H733","v":681660},{"$f":"VLOOKUP(H740,A740:C744,3)","v":0.2},{"$f":"INDEX(D740:D744,MATCH(I740,C740:C744,0))","v":500000},{"$f":"INDEX(E740:E744,MATCH(I740,C740:C744,0))","v":91000},{"$f":"IF(H740>H744,VLOOKUP(H740,A740:F744,6),0)","v":0},{"$f":"VLOOKUP(H740,A740:G744,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J735,IF($E$3=\"Female\",J742,IF($E$3=\"Senior Citizen\",J749,J756)))","v":2110}]
[{"$f":"B740+1","v":190001},500000,0.1,{"$f":"B740","v":190000},{"$f":"(B741-B740)*C741","v":31000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K735,IF($E$3=\"Female\",K742,IF($E$3=\"Senior Citizen\",K749,K756)))","v":72442}]
[{"$f":"B741+1","v":500001},800000,0.2,{"$f":"B741","v":500000},{"$f":"E741+(B742-B741)*C742","v":91000},0,0.03,{"$f":"IF(I740=C744,E743+ROUND((H740-J740),0)*I740,IF(I740=C743,E742+ROUND((H740-J740)*I740,0),IF(I740=C742,E741+ROUND((H740-J740)*I740,0),IF(I740=C741,E740+ROUND((H740-J740)*I740,0),E739+ROUND((H740-J740)*I740,0)))))","v":67332},{"$f":"MIN(K744:L744)","v":0},{"$f":"ROUND(SUM(H742+I742)*M740,0)","v":2020},{"$f":"SUM(H742:J742)","v":69352},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A732,IF($E$3=\"Female\",A739,IF($E$3=\"Senior Citizen\",A746,A753)))","v":"(below 65 years)"}]
[{"$f":"B742+1","v":800001},null,0.3,{"$f":"B742","v":800000},{"$f":"IF(J740=0,0,E742)","v":91000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M737,IF($E$3=\"Female\",M744,IF($E$3=\"Senior Citizen\",M751,M758)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H737","v":0},{"$f":"IF(H740>H744,H740-H744,0)","v":681660},{"$f":"IF(I744>0,ROUND(I744*I740,0),0)","v":136332},{"$f":"I744-J744","v":545328},{"$f":"IF(H742>0,ROUND(H742*L740,0),0)","v":0},{"$f":"IF(K744>L744,0,L744-K744)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K735,IF($E$3=\"Female\",K742,IF($E$3=\"Senior Citizen\",K749,K756)))","v":72442}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,240000,0,0,0,0,0,{"$f":"H733","v":681660},{"$f":"VLOOKUP(H747,A747:C751,3)","v":0.2},{"$f":"INDEX(D747:D751,MATCH(I747,C747:C751,0))","v":500000},{"$f":"INDEX(E747:E751,MATCH(I747,C747:C751,0))","v":86000},{"$f":"IF(H747>H751,VLOOKUP(H747,A747:F751,6),0)","v":0},{"$f":"VLOOKUP(H747,A747:G751,7)","v":0.03}]
[{"$f":"B747+1","v":240001},500000,0.1,{"$f":"B747","v":240000},{"$f":"(B748-B747)*C748","v":26000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B748+1","v":500001},800000,0.2,{"$f":"B748","v":500000},{"$f":"E748+(B749-B748)*C749","v":86000},0,0.03,{"$f":"IF(I747=C751,E750+ROUND((H747-J747),0)*I747,IF(I747=C750,E749+ROUND((H747-J747)*I747,0),IF(I747=C749,E748+ROUND((H747-J747)*I747,0),IF(I747=C748,E747+ROUND((H747-J747)*I747,0),E746+ROUND((H747-J747)*I747,0)))))","v":62332},{"$f":"MIN(K751:L751)","v":0},{"$f":"ROUND(SUM(H749+I749)*M747,0)","v":1870},{"$f":"SUM(H749:J749)","v":64202}]
[{"$f":"B749+1","v":800001},null,0.3,{"$f":"B749","v":800000},{"$f":"IF(J747=0,0,E749)","v":86000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H744","v":0},{"$f":"IF(H747>H751,H747-H751,0)","v":681660},{"$f":"IF(I751>0,ROUND(I751*I747,0),0)","v":136332},{"$f":"I751-J751","v":545328},{"$f":"IF(H749>0,ROUND(H749*L747,0),0)","v":0},{"$f":"IF(K751>L751,0,L751-K751)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["Not defined"]
[0,240000,0,0,0,0,0,{"$f":"H733","v":681660},{"$f":"VLOOKUP(H754,A754:C758,3)","v":0.2},{"$f":"INDEX(D754:D758,MATCH(I754,C754:C758,0))","v":500000},{"$f":"INDEX(E754:E758,MATCH(I754,C754:C758,0))","v":86000},{"$f":"IF(H754>H758,VLOOKUP(H754,A754:F758,6),0)","v":0},{"$f":"VLOOKUP(H754,A754:G758,7)","v":0.03}]
[{"$f":"B754+1","v":240001},500000,0.1,{"$f":"B754","v":240000},{"$f":"(B755-B754)*C755","v":26000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B755+1","v":500001},800000,0.2,{"$f":"B755","v":500000},{"$f":"E755+(B756-B755)*C756","v":86000},0,0.03,{"$f":"IF(I754=C758,E757+ROUND((H754-J754),0)*I754,IF(I754=C757,E756+ROUND((H754-J754)*I754,0),IF(I754=C756,E755+ROUND((H754-J754)*I754,0),IF(I754=C755,E754+ROUND((H754-J754)*I754,0),E753+ROUND((H754-J754)*I754,0)))))","v":62332},{"$f":"MIN(K758:L758)","v":0},{"$f":"ROUND(SUM(H756+I756)*M754,0)","v":1870},{"$f":"SUM(H756:J756)","v":64202}]
[{"$f":"B756+1","v":800001},null,0.3,{"$f":"B756","v":800000},{"$f":"IF(J754=0,0,E756)","v":86000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H751","v":0},{"$f":"IF(H754>H758,H754-H758,0)","v":681660},{"$f":"IF(I758>0,ROUND(I758*I754,0),0)","v":136332},{"$f":"I758-J758","v":545328},{"$f":"IF(H756>0,ROUND(H756*L754,0),0)","v":0},{"$f":"IF(K758>L758,0,L758-K758)","v":0}]
[null,null,2011,{"$f":"C759+1","v":2012},null,"2011-12"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C759","v":2011},{"$f":"D759","v":2012}]
[0,180000,0,0,0,0,0,{"$f":"$E$4","v":681660},{"$f":"VLOOKUP(H762,A762:C766,3)","v":0.2},{"$f":"INDEX(D762:D766,MATCH(I762,C762:C766,0))","v":500000},{"$f":"INDEX(E762:E766,MATCH(I762,C762:C766,0))","v":92000},{"$f":"IF(H762>H766,VLOOKUP(H762,A762:F766,6),0)","v":0},{"$f":"VLOOKUP(H762,A762:G766,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B762,IF($E$3=\"Female\",B769,IF($E$3=\"Senior Citizen\",B776,B783)))","v":180000},0]
[{"$f":"B762+1","v":180001},500000,0.1,{"$f":"B762","v":180000},{"$f":"(B763-B762)*C763","v":32000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O762+1","v":180001},500000,0.1]
[{"$f":"B763+1","v":500001},800000,0.2,{"$f":"B763","v":500000},{"$f":"E763+(B764-B763)*C764","v":92000},0,0.03,{"$f":"IF(I762=C766,E765+ROUND((H762-J762),0)*I762,IF(I762=C765,E764+ROUND((H762-J762)*I762,0),IF(I762=C764,E763+ROUND((H762-J762)*I762,0),IF(I762=C763,E762+ROUND((H762-J762)*I762,0),E761+ROUND((H762-J762)*I762,0)))))","v":68332},{"$f":"MIN(K766:L766)","v":0},{"$f":"ROUND(SUM(H764+I764)*M762,0)","v":2050},{"$f":"SUM(H764:J764)","v":70382},null,null,{"$f":"O763+1","v":500001},800000,0.2]
[{"$f":"B764+1","v":800001},null,0.3,{"$f":"B764","v":800000},{"$f":"IF(J762=0,0,E764)","v":92000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O764+1","v":800001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H762>H766,H762-H766,0)","v":681660},{"$f":"IF(I766>0,ROUND(I766*I762,0),0)","v":136332},{"$f":"I766-J766","v":545328},{"$f":"IF(H764>0,ROUND(H764*L762,0),0)","v":0},{"$f":"IF(K766>L766,0,L766-K766)","v":0},{"$f":"O765+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H764,IF($E$3=\"Female\",H771,IF($E$3=\"Senior Citizen\",H778,H785)))","v":68332}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I764,IF($E$3=\"Female\",I771,IF($E$3=\"Senior Citizen\",I778,I785)))","v":0}]
[0,190000,0,0,0,0,0,{"$f":"H762","v":681660},{"$f":"VLOOKUP(H769,A769:C773,3)","v":0.2},{"$f":"INDEX(D769:D773,MATCH(I769,C769:C773,0))","v":500000},{"$f":"INDEX(E769:E773,MATCH(I769,C769:C773,0))","v":91000},{"$f":"IF(H769>H773,VLOOKUP(H769,A769:F773,6),0)","v":0},{"$f":"VLOOKUP(H769,A769:G773,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J764,IF($E$3=\"Female\",J771,IF($E$3=\"Senior Citizen\",J778,J785)))","v":2050}]
[{"$f":"B769+1","v":190001},500000,0.1,{"$f":"B769","v":190000},{"$f":"(B770-B769)*C770","v":31000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K764,IF($E$3=\"Female\",K771,IF($E$3=\"Senior Citizen\",K778,K785)))","v":70382}]
[{"$f":"B770+1","v":500001},800000,0.2,{"$f":"B770","v":500000},{"$f":"E770+(B771-B770)*C771","v":91000},0,0.03,{"$f":"IF(I769=C773,E772+ROUND((H769-J769),0)*I769,IF(I769=C772,E771+ROUND((H769-J769)*I769,0),IF(I769=C771,E770+ROUND((H769-J769)*I769,0),IF(I769=C770,E769+ROUND((H769-J769)*I769,0),E768+ROUND((H769-J769)*I769,0)))))","v":67332},{"$f":"MIN(K773:L773)","v":0},{"$f":"ROUND(SUM(H771+I771)*M769,0)","v":2020},{"$f":"SUM(H771:J771)","v":69352},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A761,IF($E$3=\"Female\",A768,IF($E$3=\"Senior Citizen\",A775,A782)))","v":"(below 60 years)"}]
[{"$f":"B771+1","v":800001},null,0.3,{"$f":"B771","v":800000},{"$f":"IF(J769=0,0,E771)","v":91000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M766,IF($E$3=\"Female\",M773,IF($E$3=\"Senior Citizen\",M780,M787)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H766","v":0},{"$f":"IF(H769>H773,H769-H773,0)","v":681660},{"$f":"IF(I773>0,ROUND(I773*I769,0),0)","v":136332},{"$f":"I773-J773","v":545328},{"$f":"IF(H771>0,ROUND(H771*L769,0),0)","v":0},{"$f":"IF(K773>L773,0,L773-K773)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K764,IF($E$3=\"Female\",K771,IF($E$3=\"Senior Citizen\",K778,K785)))","v":70382}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,250000,0,0,0,0,0,{"$f":"H762","v":681660},{"$f":"VLOOKUP(H776,A776:C780,3)","v":0.2},{"$f":"INDEX(D776:D780,MATCH(I776,C776:C780,0))","v":500000},{"$f":"INDEX(E776:E780,MATCH(I776,C776:C780,0))","v":85000},{"$f":"IF(H776>H780,VLOOKUP(H776,A776:F780,6),0)","v":0},{"$f":"VLOOKUP(H776,A776:G780,7)","v":0.03}]
[{"$f":"B776+1","v":250001},500000,0.1,{"$f":"B776","v":250000},{"$f":"(B777-B776)*C777","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B777+1","v":500001},800000,0.2,{"$f":"B777","v":500000},{"$f":"E777+(B778-B777)*C778","v":85000},0,0.03,{"$f":"IF(I776=C780,E779+ROUND((H776-J776),0)*I776,IF(I776=C779,E778+ROUND((H776-J776)*I776,0),IF(I776=C778,E777+ROUND((H776-J776)*I776,0),IF(I776=C777,E776+ROUND((H776-J776)*I776,0),E775+ROUND((H776-J776)*I776,0)))))","v":61332},{"$f":"MIN(K780:L780)","v":0},{"$f":"ROUND(SUM(H778+I778)*M776,0)","v":1840},{"$f":"SUM(H778:J778)","v":63172}]
[{"$f":"B778+1","v":800001},null,0.3,{"$f":"B778","v":800000},{"$f":"IF(J776=0,0,E778)","v":85000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H773","v":0},{"$f":"IF(H776>H780,H776-H780,0)","v":681660},{"$f":"IF(I780>0,ROUND(I780*I776,0),0)","v":136332},{"$f":"I780-J780","v":545328},{"$f":"IF(H778>0,ROUND(H778*L776,0),0)","v":0},{"$f":"IF(K780>L780,0,L780-K780)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H762","v":681660},{"$f":"VLOOKUP(H783,A783:C787,3)","v":0.2},{"$f":"INDEX(D783:D787,MATCH(I783,C783:C787,0))","v":500000},{"$f":"INDEX(E783:E787,MATCH(I783,C783:C787,0))","v":60000},{"$f":"IF(H783>H787,VLOOKUP(H783,A783:F787,6),0)","v":0},{"$f":"VLOOKUP(H783,A783:G787,7)","v":0.03}]
[{"$f":"B783+1","v":500001},800000,0.2,{"$f":"B783","v":500000},{"$f":"(B784-B783)*C784","v":60000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B784+1","v":800001},null,0.3,{"$f":"B784","v":800000},{"$f":"IF(J783=0,0,E784)","v":60000},0,0.03,{"$f":"IF(I783=C787,E786+ROUND((H783-J783),0)*I783,IF(I783=C786,E785+ROUND((H783-J783)*I783,0),IF(I783=C785,E784+ROUND((H783-J783)*I783,0),IF(I783=C784,E783+ROUND((H783-J783)*I783,0),E782+ROUND((H783-J783)*I783,0)))))","v":36332},{"$f":"MIN(K787:L787)","v":0},{"$f":"ROUND(SUM(H785+I785)*M783,0)","v":1090},{"$f":"SUM(H785:J785)","v":37422}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H780","v":0},{"$f":"IF(H783>H787,H783-H787,0)","v":681660},{"$f":"IF(I787>0,ROUND(I787*I783,0),0)","v":136332},{"$f":"I787-J787","v":545328},{"$f":"IF(H785>0,ROUND(H785*L783,0),0)","v":0},{"$f":"IF(K787>L787,0,L787-K787)","v":0}]
[null,null,2012,{"$f":"C788+1","v":2013},null,"2012-13"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range"]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C788","v":2012},{"$f":"D788","v":2013}]
[0,200000,0,0,0,0,0,{"$f":"$E$4","v":681660},{"$f":"VLOOKUP(H791,A791:C795,3)","v":0.2},{"$f":"INDEX(D791:D795,MATCH(I791,C791:C795,0))","v":500000},{"$f":"INDEX(E791:E795,MATCH(I791,C791:C795,0))","v":130000},{"$f":"IF(H791>H795,VLOOKUP(H791,A791:F795,6),0)","v":0},{"$f":"VLOOKUP(H791,A791:G795,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B791,IF($E$3=\"Female\",B798,IF($E$3=\"Senior Citizen\",B805,B812)))","v":200000},0]
[{"$f":"B791+1","v":200001},500000,0.1,{"$f":"B791","v":200000},{"$f":"(B792-B791)*C792","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O791+1","v":200001},500000,0.1]
[{"$f":"B792+1","v":500001},1000000,0.2,{"$f":"B792","v":500000},{"$f":"E792+(B793-B792)*C793","v":130000},0,0.03,{"$f":"IF(I791=C795,E794+ROUND((H791-J791),0)*I791,IF(I791=C794,E793+ROUND((H791-J791)*I791,0),IF(I791=C793,E792+ROUND((H791-J791)*I791,0),IF(I791=C792,E791+ROUND((H791-J791)*I791,0),E790+ROUND((H791-J791)*I791,0)))))","v":66332},{"$f":"MIN(K795:L795)","v":0},{"$f":"ROUND(SUM(H793+I793)*M791,0)","v":1990},{"$f":"SUM(H793:J793)","v":68322},null,null,{"$f":"O792+1","v":500001},1000000,0.2]
[{"$f":"B793+1","v":1000001},null,0.3,{"$f":"B793","v":1000000},{"$f":"IF(J791=0,0,E793)","v":130000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O793+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,0,null,null,null,0,{"$f":"IF(H791>H795,H791-H795,0)","v":681660},{"$f":"IF(I795>0,ROUND(I795*I791,0),0)","v":136332},{"$f":"I795-J795","v":545328},{"$f":"IF(H793>0,ROUND(H793*L791,0),0)","v":0},{"$f":"IF(K795>L795,0,L795-K795)","v":0},{"$f":"O794+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H793,IF($E$3=\"Female\",H800,IF($E$3=\"Senior Citizen\",H807,H814)))","v":66332}]
["(below 65 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I793,IF($E$3=\"Female\",I800,IF($E$3=\"Senior Citizen\",I807,I814)))","v":0}]
[0,200000,0,0,0,0,0,{"$f":"H791","v":681660},{"$f":"VLOOKUP(H798,A798:C802,3)","v":0.2},{"$f":"INDEX(D798:D802,MATCH(I798,C798:C802,0))","v":500000},{"$f":"INDEX(E798:E802,MATCH(I798,C798:C802,0))","v":130000},{"$f":"IF(H798>H802,VLOOKUP(H798,A798:F802,6),0)","v":0},{"$f":"VLOOKUP(H798,A798:G802,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J793,IF($E$3=\"Female\",J800,IF($E$3=\"Senior Citizen\",J807,J814)))","v":1990}]
[{"$f":"B798+1","v":200001},500000,0.1,{"$f":"B798","v":200000},{"$f":"(B799-B798)*C799","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K793,IF($E$3=\"Female\",K800,IF($E$3=\"Senior Citizen\",K807,K814)))","v":68322}]
[{"$f":"B799+1","v":500001},1000000,0.2,{"$f":"B799","v":500000},{"$f":"E799+(B800-B799)*C800","v":130000},0,0.03,{"$f":"IF(I798=C802,E801+ROUND((H798-J798),0)*I798,IF(I798=C801,E800+ROUND((H798-J798)*I798,0),IF(I798=C800,E799+ROUND((H798-J798)*I798,0),IF(I798=C799,E798+ROUND((H798-J798)*I798,0),E797+ROUND((H798-J798)*I798,0)))))","v":66332},{"$f":"MIN(K802:L802)","v":0},{"$f":"ROUND(SUM(H800+I800)*M798,0)","v":1990},{"$f":"SUM(H800:J800)","v":68322},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A790,IF($E$3=\"Female\",A797,IF($E$3=\"Senior Citizen\",A804,A811)))","v":"(below 65 years)"}]
[{"$f":"B800+1","v":1000001},null,0.3,{"$f":"B800","v":1000000},{"$f":"IF(J798=0,0,E800)","v":130000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M795,IF($E$3=\"Female\",M802,IF($E$3=\"Senior Citizen\",M809,M816)))","v":0}]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H795","v":0},{"$f":"IF(H798>H802,H798-H802,0)","v":681660},{"$f":"IF(I802>0,ROUND(I802*I798,0),0)","v":136332},{"$f":"I802-J802","v":545328},{"$f":"IF(H800>0,ROUND(H800*L798,0),0)","v":0},{"$f":"IF(K802>L802,0,L802-K802)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K793,IF($E$3=\"Female\",K800,IF($E$3=\"Senior Citizen\",K807,K814)))","v":68322}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 65 years)"]
[0,250000,0,0,0,0,0,{"$f":"H791","v":681660},{"$f":"VLOOKUP(H805,A805:C809,3)","v":0.2},{"$f":"INDEX(D805:D809,MATCH(I805,C805:C809,0))","v":500000},{"$f":"INDEX(E805:E809,MATCH(I805,C805:C809,0))","v":125000},{"$f":"IF(H805>H809,VLOOKUP(H805,A805:F809,6),0)","v":0},{"$f":"VLOOKUP(H805,A805:G809,7)","v":0.03}]
[{"$f":"B805+1","v":250001},500000,0.1,{"$f":"B805","v":250000},{"$f":"(B806-B805)*C806","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B806+1","v":500001},1000000,0.2,{"$f":"B806","v":500000},{"$f":"E806+(B807-B806)*C807","v":125000},0,0.03,{"$f":"IF(I805=C809,E808+ROUND((H805-J805),0)*I805,IF(I805=C808,E807+ROUND((H805-J805)*I805,0),IF(I805=C807,E806+ROUND((H805-J805)*I805,0),IF(I805=C806,E805+ROUND((H805-J805)*I805,0),E804+ROUND((H805-J805)*I805,0)))))","v":61332},{"$f":"MIN(K809:L809)","v":0},{"$f":"ROUND(SUM(H807+I807)*M805,0)","v":1840},{"$f":"SUM(H807:J807)","v":63172}]
[{"$f":"B807+1","v":1000001},null,0.3,{"$f":"B807","v":1000000},{"$f":"IF(J805=0,0,E807)","v":125000},0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H802","v":0},{"$f":"IF(H805>H809,H805-H809,0)","v":681660},{"$f":"IF(I809>0,ROUND(I809*I805,0),0)","v":136332},{"$f":"I809-J809","v":545328},{"$f":"IF(H807>0,ROUND(H807*L805,0),0)","v":0},{"$f":"IF(K809>L809,0,L809-K809)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H791","v":681660},{"$f":"VLOOKUP(H812,A812:C816,3)","v":0.2},{"$f":"INDEX(D812:D816,MATCH(I812,C812:C816,0))","v":500000},{"$f":"INDEX(E812:E816,MATCH(I812,C812:C816,0))","v":100000},{"$f":"IF(H812>H816,VLOOKUP(H812,A812:F816,6),0)","v":0},{"$f":"VLOOKUP(H812,A812:G816,7)","v":0.03}]
[{"$f":"B812+1","v":500001},1000000,0.2,{"$f":"B812","v":500000},{"$f":"(B813-B812)*C813","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B813+1","v":1000001},null,0.3,{"$f":"B813","v":1000000},{"$f":"IF(J812=0,0,E813)","v":100000},0,0.03,{"$f":"IF(I812=C816,E815+ROUND((H812-J812),0)*I812,IF(I812=C815,E814+ROUND((H812-J812)*I812,0),IF(I812=C814,E813+ROUND((H812-J812)*I812,0),IF(I812=C813,E812+ROUND((H812-J812)*I812,0),E811+ROUND((H812-J812)*I812,0)))))","v":36332},{"$f":"MIN(K816:L816)","v":0},{"$f":"ROUND(SUM(H814+I814)*M812,0)","v":1090},{"$f":"SUM(H814:J814)","v":37422}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,0,null,null,null,{"$f":"H809","v":0},{"$f":"IF(H812>H816,H812-H816,0)","v":681660},{"$f":"IF(I816>0,ROUND(I816*I812,0),0)","v":136332},{"$f":"I816-J816","v":545328},{"$f":"IF(H814>0,ROUND(H814*L812,0),0)","v":0},{"$f":"IF(K816>L816,0,L816-K816)","v":0}]
[null,null,2013,{"$f":"C817+1","v":2014},null,"2013-14"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C817","v":2013},{"$f":"D817","v":2014}]
[0,200000,0,0,0,0,0,{"$f":"$E$4","v":681660},{"$f":"VLOOKUP(H820,A820:C824,3)","v":0.2},{"$f":"INDEX(D820:D824,MATCH(I820,C820:C824,0))","v":500000},{"$f":"INDEX(E820:E824,MATCH(I820,C820:C824,0))","v":130000},{"$f":"IF(H820>H824,VLOOKUP(H820,A820:F824,6),0)","v":0},{"$f":"VLOOKUP(H820,A820:G824,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B820,IF($E$3=\"Female\",B827,IF($E$3=\"Senior Citizen\",B834,B841)))","v":200000},0,{"$f":"O820","v":200000}]
[{"$f":"B820+1","v":200001},500000,0.1,{"$f":"B820","v":200000},{"$f":"(B821-B820)*C821","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O820+1","v":200001},500000,0.1]
[{"$f":"B821+1","v":500001},1000000,0.2,{"$f":"B821","v":500000},{"$f":"E821+(B822-B821)*C822","v":130000},0,0.03,{"$f":"IF(I820=C824,E823+ROUND((H820-J820),0)*I820,IF(I820=C823,E822+ROUND((H820-J820)*I820,0),IF(I820=C822,E821+ROUND((H820-J820)*I820,0),IF(I820=C821,E820+ROUND((H820-J820)*I820,0),E819+ROUND((H820-J820)*I820,0)))))","v":66332},{"$f":"MIN(K824:L824)","v":0},{"$f":"ROUND(SUM(H822+I822)*M820,0)","v":1990},{"$f":"SUM(H822:J822)","v":68322},null,null,{"$f":"O821+1","v":500001},1000000,0.2]
[{"$f":"B822+1","v":1000001},null,0.3,{"$f":"B822","v":1000000},{"$f":"IF(J820=0,0,E822)","v":130000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O822+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"D824","v":10000000},{"$f":"IF(H820>H824,H820-H824,0)","v":0},{"$f":"IF(I824>0,ROUND(I824*I820,0),0)","v":0},{"$f":"I824-J824","v":0},{"$f":"IF(H822>0,ROUND(H822*L820,0),0)","v":0},{"$f":"IF(K824>L824,0,L824-K824)","v":0},{"$f":"O823+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H822,IF($E$3=\"Female\",H829,IF($E$3=\"Senior Citizen\",H836,H843)))","v":66332}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I822,IF($E$3=\"Female\",I829,IF($E$3=\"Senior Citizen\",I836,I843)))","v":0}]
[0,200000,0,0,0,0,0,{"$f":"H820","v":681660},{"$f":"VLOOKUP(H827,A827:C831,3)","v":0.2},{"$f":"INDEX(D827:D831,MATCH(I827,C827:C831,0))","v":500000},{"$f":"INDEX(E827:E831,MATCH(I827,C827:C831,0))","v":130000},{"$f":"IF(H827>H831,VLOOKUP(H827,A827:F831,6),0)","v":0},{"$f":"VLOOKUP(H827,A827:G831,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J822,IF($E$3=\"Female\",J829,IF($E$3=\"Senior Citizen\",J836,J843)))","v":1990}]
[{"$f":"B827+1","v":200001},500000,0.1,{"$f":"B827","v":200000},{"$f":"(B828-B827)*C828","v":30000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K822,IF($E$3=\"Female\",K829,IF($E$3=\"Senior Citizen\",K836,K843)))","v":68322}]
[{"$f":"B828+1","v":500001},1000000,0.2,{"$f":"B828","v":500000},{"$f":"E828+(B829-B828)*C829","v":130000},0,0.03,{"$f":"IF(I827=C831,E830+ROUND((H827-J827),0)*I827,IF(I827=C830,E829+ROUND((H827-J827)*I827,0),IF(I827=C829,E828+ROUND((H827-J827)*I827,0),IF(I827=C828,E827+ROUND((H827-J827)*I827,0),E826+ROUND((H827-J827)*I827,0)))))","v":66332},{"$f":"MIN(K831:L831)","v":0},{"$f":"ROUND(SUM(H829+I829)*M827,0)","v":1990},{"$f":"SUM(H829:J829)","v":68322},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A819,IF($E$3=\"Female\",A826,IF($E$3=\"Senior Citizen\",A833,A840)))","v":"(below 60 years)"}]
[{"$f":"B829+1","v":1000001},null,0.3,{"$f":"B829","v":1000000},{"$f":"IF(J827=0,0,E829)","v":130000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M824,IF($E$3=\"Female\",M831,IF($E$3=\"Senior Citizen\",M838,M845)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H824","v":10000000},{"$f":"IF(H827>H831,H827-H831,0)","v":0},{"$f":"IF(I831>0,ROUND(I831*I827,0),0)","v":0},{"$f":"I831-J831","v":0},{"$f":"IF(H829>0,ROUND(H829*L827,0),0)","v":0},{"$f":"IF(K831>L831,0,L831-K831)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K822,IF($E$3=\"Female\",K829,IF($E$3=\"Senior Citizen\",K836,K843)))","v":68322}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,250000,0,0,0,0,0,{"$f":"H820","v":681660},{"$f":"VLOOKUP(H834,A834:C838,3)","v":0.2},{"$f":"INDEX(D834:D838,MATCH(I834,C834:C838,0))","v":500000},{"$f":"INDEX(E834:E838,MATCH(I834,C834:C838,0))","v":125000},{"$f":"IF(H834>H838,VLOOKUP(H834,A834:F838,6),0)","v":0},{"$f":"VLOOKUP(H834,A834:G838,7)","v":0.03}]
[{"$f":"B834+1","v":250001},500000,0.1,{"$f":"B834","v":250000},{"$f":"(B835-B834)*C835","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B835+1","v":500001},1000000,0.2,{"$f":"B835","v":500000},{"$f":"E835+(B836-B835)*C836","v":125000},0,0.03,{"$f":"IF(I834=C838,E837+ROUND((H834-J834),0)*I834,IF(I834=C837,E836+ROUND((H834-J834)*I834,0),IF(I834=C836,E835+ROUND((H834-J834)*I834,0),IF(I834=C835,E834+ROUND((H834-J834)*I834,0),E833+ROUND((H834-J834)*I834,0)))))","v":61332},{"$f":"MIN(K838:L838)","v":0},{"$f":"ROUND(SUM(H836+I836)*M834,0)","v":1840},{"$f":"SUM(H836:J836)","v":63172}]
[{"$f":"B836+1","v":1000001},null,0.3,{"$f":"B836","v":1000000},{"$f":"IF(J834=0,0,E836)","v":125000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H831","v":10000000},{"$f":"IF(H834>H838,H834-H838,0)","v":0},{"$f":"IF(I838>0,ROUND(I838*I834,0),0)","v":0},{"$f":"I838-J838","v":0},{"$f":"IF(H836>0,ROUND(H836*L834,0),0)","v":0},{"$f":"IF(K838>L838,0,L838-K838)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H820","v":681660},{"$f":"VLOOKUP(H841,A841:C845,3)","v":0.2},{"$f":"INDEX(D841:D845,MATCH(I841,C841:C845,0))","v":500000},{"$f":"INDEX(E841:E845,MATCH(I841,C841:C845,0))","v":100000},{"$f":"IF(H841>H845,VLOOKUP(H841,A841:F845,6),0)","v":0},{"$f":"VLOOKUP(H841,A841:G845,7)","v":0.03}]
[{"$f":"B841+1","v":500001},1000000,0.2,{"$f":"B841","v":500000},{"$f":"(B842-B841)*C842","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B842+1","v":1000001},null,0.3,{"$f":"B842","v":1000000},{"$f":"IF(J841=0,0,E842)","v":100000},0.1,0.03,{"$f":"IF(I841=C845,E844+ROUND((H841-J841),0)*I841,IF(I841=C844,E843+ROUND((H841-J841)*I841,0),IF(I841=C843,E842+ROUND((H841-J841)*I841,0),IF(I841=C842,E841+ROUND((H841-J841)*I841,0),E840+ROUND((H841-J841)*I841,0)))))","v":36332},{"$f":"MIN(K845:L845)","v":0},{"$f":"ROUND(SUM(H843+I843)*M841,0)","v":1090},{"$f":"SUM(H843:J843)","v":37422}]
[null,null,null,null,null,0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H838","v":10000000},{"$f":"IF(H841>H845,H841-H845,0)","v":0},{"$f":"IF(I845>0,ROUND(I845*I841,0),0)","v":0},{"$f":"I845-J845","v":0},{"$f":"IF(H843>0,ROUND(H843*L841,0),0)","v":0},{"$f":"IF(K845>L845,0,L845-K845)","v":0}]
[null,null,2014,{"$f":"C846+1","v":2015},null,"2014-15"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C846","v":2014},{"$f":"D846","v":2015}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":681660},{"$f":"VLOOKUP(H849,A849:C853,3)","v":0.2},{"$f":"INDEX(D849:D853,MATCH(I849,C849:C853,0))","v":500000},{"$f":"INDEX(E849:E853,MATCH(I849,C849:C853,0))","v":125000},{"$f":"IF(H849>H853,VLOOKUP(H849,A849:F853,6),0)","v":0},{"$f":"VLOOKUP(H849,A849:G853,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B849,IF($E$3=\"Female\",B856,IF($E$3=\"Senior Citizen\",B863,B870)))","v":250000},0,{"$f":"O849","v":250000}]
[{"$f":"B849+1","v":250001},500000,0.1,{"$f":"B849","v":250000},{"$f":"(B850-B849)*C850","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O849+1","v":250001},500000,0.1]
[{"$f":"B850+1","v":500001},1000000,0.2,{"$f":"B850","v":500000},{"$f":"E850+(B851-B850)*C851","v":125000},0,0.03,{"$f":"IF(I849=C853,E852+ROUND((H849-J849),0)*I849,IF(I849=C852,E851+ROUND((H849-J849)*I849,0),IF(I849=C851,E850+ROUND((H849-J849)*I849,0),IF(I849=C850,E849+ROUND((H849-J849)*I849,0),E848+ROUND((H849-J849)*I849,0)))))","v":61332},{"$f":"MIN(K853:L853)","v":0},{"$f":"ROUND(SUM(H851+I851)*M849,0)","v":1840},{"$f":"SUM(H851:J851)","v":63172},null,null,{"$f":"O850+1","v":500001},1000000,0.2]
[{"$f":"B851+1","v":1000001},null,0.3,{"$f":"B851","v":1000000},{"$f":"IF(J849=0,0,E851)","v":125000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O851+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"D853","v":10000000},{"$f":"IF(H849>H853,H849-H853,0)","v":0},{"$f":"IF(I853>0,ROUND(I853*I849,0),0)","v":0},{"$f":"I853-J853","v":0},{"$f":"IF(H851>0,ROUND(H851*L849,0),0)","v":0},{"$f":"IF(K853>L853,0,L853-K853)","v":0},{"$f":"O852+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H851,IF($E$3=\"Female\",H858,IF($E$3=\"Senior Citizen\",H865,H872)))","v":61332}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I851,IF($E$3=\"Female\",I858,IF($E$3=\"Senior Citizen\",I865,I872)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H849","v":681660},{"$f":"VLOOKUP(H856,A856:C860,3)","v":0.2},{"$f":"INDEX(D856:D860,MATCH(I856,C856:C860,0))","v":500000},{"$f":"INDEX(E856:E860,MATCH(I856,C856:C860,0))","v":125000},{"$f":"IF(H856>H860,VLOOKUP(H856,A856:F860,6),0)","v":0},{"$f":"VLOOKUP(H856,A856:G860,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J851,IF($E$3=\"Female\",J858,IF($E$3=\"Senior Citizen\",J865,J872)))","v":1840}]
[{"$f":"B856+1","v":250001},500000,0.1,{"$f":"B856","v":250000},{"$f":"(B857-B856)*C857","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K851,IF($E$3=\"Female\",K858,IF($E$3=\"Senior Citizen\",K865,K872)))","v":63172}]
[{"$f":"B857+1","v":500001},1000000,0.2,{"$f":"B857","v":500000},{"$f":"E857+(B858-B857)*C858","v":125000},0,0.03,{"$f":"IF(I856=C860,E859+ROUND((H856-J856),0)*I856,IF(I856=C859,E858+ROUND((H856-J856)*I856,0),IF(I856=C858,E857+ROUND((H856-J856)*I856,0),IF(I856=C857,E856+ROUND((H856-J856)*I856,0),E855+ROUND((H856-J856)*I856,0)))))","v":61332},{"$f":"MIN(K860:L860)","v":0},{"$f":"ROUND(SUM(H858+I858)*M856,0)","v":1840},{"$f":"SUM(H858:J858)","v":63172},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A848,IF($E$3=\"Female\",A855,IF($E$3=\"Senior Citizen\",A862,A869)))","v":"(below 60 years)"}]
[{"$f":"B858+1","v":1000001},null,0.3,{"$f":"B858","v":1000000},{"$f":"IF(J856=0,0,E858)","v":125000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M853,IF($E$3=\"Female\",M860,IF($E$3=\"Senior Citizen\",M867,M874)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H853","v":10000000},{"$f":"IF(H856>H860,H856-H860,0)","v":0},{"$f":"IF(I860>0,ROUND(I860*I856,0),0)","v":0},{"$f":"I860-J860","v":0},{"$f":"IF(H858>0,ROUND(H858*L856,0),0)","v":0},{"$f":"IF(K860>L860,0,L860-K860)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K851,IF($E$3=\"Female\",K858,IF($E$3=\"Senior Citizen\",K865,K872)))","v":63172}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H849","v":681660},{"$f":"VLOOKUP(H863,A863:C867,3)","v":0.2},{"$f":"INDEX(D863:D867,MATCH(I863,C863:C867,0))","v":500000},{"$f":"INDEX(E863:E867,MATCH(I863,C863:C867,0))","v":120000},{"$f":"IF(H863>H867,VLOOKUP(H863,A863:F867,6),0)","v":0},{"$f":"VLOOKUP(H863,A863:G867,7)","v":0.03}]
[{"$f":"B863+1","v":300001},500000,0.1,{"$f":"B863","v":300000},{"$f":"(B864-B863)*C864","v":20000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B864+1","v":500001},1000000,0.2,{"$f":"B864","v":500000},{"$f":"E864+(B865-B864)*C865","v":120000},0,0.03,{"$f":"IF(I863=C867,E866+ROUND((H863-J863),0)*I863,IF(I863=C866,E865+ROUND((H863-J863)*I863,0),IF(I863=C865,E864+ROUND((H863-J863)*I863,0),IF(I863=C864,E863+ROUND((H863-J863)*I863,0),E862+ROUND((H863-J863)*I863,0)))))","v":56332},{"$f":"MIN(K867:L867)","v":0},{"$f":"ROUND(SUM(H865+I865)*M863,0)","v":1690},{"$f":"SUM(H865:J865)","v":58022}]
[{"$f":"B865+1","v":1000001},null,0.3,{"$f":"B865","v":1000000},{"$f":"IF(J863=0,0,E865)","v":120000},0.1,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H860","v":10000000},{"$f":"IF(H863>H867,H863-H867,0)","v":0},{"$f":"IF(I867>0,ROUND(I867*I863,0),0)","v":0},{"$f":"I867-J867","v":0},{"$f":"IF(H865>0,ROUND(H865*L863,0),0)","v":0},{"$f":"IF(K867>L867,0,L867-K867)","v":0}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H849","v":681660},{"$f":"VLOOKUP(H870,A870:C874,3)","v":0.2},{"$f":"INDEX(D870:D874,MATCH(I870,C870:C874,0))","v":500000},{"$f":"INDEX(E870:E874,MATCH(I870,C870:C874,0))","v":100000},{"$f":"IF(H870>H874,VLOOKUP(H870,A870:F874,6),0)","v":0},{"$f":"VLOOKUP(H870,A870:G874,7)","v":0.03}]
[{"$f":"B870+1","v":500001},1000000,0.2,{"$f":"B870","v":500000},{"$f":"(B871-B870)*C871","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B871+1","v":1000001},null,0.3,{"$f":"B871","v":1000000},{"$f":"IF(J870=0,0,E871)","v":100000},0.1,0.03,{"$f":"IF(I870=C874,E873+ROUND((H870-J870),0)*I870,IF(I870=C873,E872+ROUND((H870-J870)*I870,0),IF(I870=C872,E871+ROUND((H870-J870)*I870,0),IF(I870=C871,E870+ROUND((H870-J870)*I870,0),E869+ROUND((H870-J870)*I870,0)))))","v":36332},{"$f":"MIN(K874:L874)","v":0},{"$f":"ROUND(SUM(H872+I872)*M870,0)","v":1090},{"$f":"SUM(H872:J872)","v":37422}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H867","v":10000000},{"$f":"IF(H870>H874,H870-H874,0)","v":0},{"$f":"IF(I874>0,ROUND(I874*I870,0),0)","v":0},{"$f":"I874-J874","v":0},{"$f":"IF(H872>0,ROUND(H872*L870,0),0)","v":0},{"$f":"IF(K874>L874,0,L874-K874)","v":0}]
[null,null,2015,{"$f":"C875+1","v":2016},null,"2015-16"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C875","v":2015},{"$f":"D875","v":2016}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":681660},{"$f":"VLOOKUP(H878,A878:C882,3)","v":0.2},{"$f":"INDEX(D878:D882,MATCH(I878,C878:C882,0))","v":500000},{"$f":"INDEX(E878:E882,MATCH(I878,C878:C882,0))","v":125000},{"$f":"IF(H878>H882,VLOOKUP(H878,A878:F882,6),0)","v":0},{"$f":"VLOOKUP(H878,A878:G882,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B878,IF($E$3=\"Female\",B885,IF($E$3=\"Senior Citizen\",B892,B899)))","v":250000},0,{"$f":"O878","v":250000}]
[{"$f":"B878+1","v":250001},500000,0.1,{"$f":"B878","v":250000},{"$f":"(B879-B878)*C879","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O878+1","v":250001},500000,0.1]
[{"$f":"B879+1","v":500001},1000000,0.2,{"$f":"B879","v":500000},{"$f":"E879+(B880-B879)*C880","v":125000},0,0.03,{"$f":"IF(I878=C882,E881+ROUND((H878-J878),0)*I878,IF(I878=C881,E880+ROUND((H878-J878)*I878,0),IF(I878=C880,E879+ROUND((H878-J878)*I878,0),IF(I878=C879,E878+ROUND((H878-J878)*I878,0),E877+ROUND((H878-J878)*I878,0)))))","v":61332},{"$f":"MIN(K882:L882)","v":0},{"$f":"ROUND(SUM(H880+I880)*M878,0)","v":1840},{"$f":"SUM(H880:J880)","v":63172},null,null,{"$f":"O879+1","v":500001},1000000,0.2]
[{"$f":"B880+1","v":1000001},null,0.3,{"$f":"B880","v":1000000},{"$f":"IF(J878=0,0,E880)","v":125000},0.12,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O880+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"D882","v":10000000},{"$f":"IF(H878>H882,H878-H882,0)","v":0},{"$f":"IF(I882>0,ROUND(I882*I878,0),0)","v":0},{"$f":"I882-J882","v":0},{"$f":"IF(H880>0,ROUND(H880*L878,0),0)","v":0},{"$f":"IF(K882>L882,0,L882-K882)","v":0},{"$f":"O881+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H880,IF($E$3=\"Female\",H887,IF($E$3=\"Senior Citizen\",H894,H901)))","v":61332}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I880,IF($E$3=\"Female\",I887,IF($E$3=\"Senior Citizen\",I894,I901)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H878","v":681660},{"$f":"VLOOKUP(H885,A885:C889,3)","v":0.2},{"$f":"INDEX(D885:D889,MATCH(I885,C885:C889,0))","v":500000},{"$f":"INDEX(E885:E889,MATCH(I885,C885:C889,0))","v":125000},{"$f":"IF(H885>H889,VLOOKUP(H885,A885:F889,6),0)","v":0},{"$f":"VLOOKUP(H885,A885:G889,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J880,IF($E$3=\"Female\",J887,IF($E$3=\"Senior Citizen\",J894,J901)))","v":1840}]
[{"$f":"B885+1","v":250001},500000,0.1,{"$f":"B885","v":250000},{"$f":"(B886-B885)*C886","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K880,IF($E$3=\"Female\",K887,IF($E$3=\"Senior Citizen\",K894,K901)))","v":63172}]
[{"$f":"B886+1","v":500001},1000000,0.2,{"$f":"B886","v":500000},{"$f":"E886+(B887-B886)*C887","v":125000},0,0.03,{"$f":"IF(I885=C889,E888+ROUND((H885-J885),0)*I885,IF(I885=C888,E887+ROUND((H885-J885)*I885,0),IF(I885=C887,E886+ROUND((H885-J885)*I885,0),IF(I885=C886,E885+ROUND((H885-J885)*I885,0),E884+ROUND((H885-J885)*I885,0)))))","v":61332},{"$f":"MIN(K889:L889)","v":0},{"$f":"ROUND(SUM(H887+I887)*M885,0)","v":1840},{"$f":"SUM(H887:J887)","v":63172},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A877,IF($E$3=\"Female\",A884,IF($E$3=\"Senior Citizen\",A891,A898)))","v":"(below 60 years)"}]
[{"$f":"B887+1","v":1000001},null,0.3,{"$f":"B887","v":1000000},{"$f":"IF(J885=0,0,E887)","v":125000},0.12,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M882,IF($E$3=\"Female\",M889,IF($E$3=\"Senior Citizen\",M896,M903)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H882","v":10000000},{"$f":"IF(H885>H889,H885-H889,0)","v":0},{"$f":"IF(I889>0,ROUND(I889*I885,0),0)","v":0},{"$f":"I889-J889","v":0},{"$f":"IF(H887>0,ROUND(H887*L885,0),0)","v":0},{"$f":"IF(K889>L889,0,L889-K889)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K880,IF($E$3=\"Female\",K887,IF($E$3=\"Senior Citizen\",K894,K901)))","v":63172}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H878","v":681660},{"$f":"VLOOKUP(H892,A892:C896,3)","v":0.2},{"$f":"INDEX(D892:D896,MATCH(I892,C892:C896,0))","v":500000},{"$f":"INDEX(E892:E896,MATCH(I892,C892:C896,0))","v":120000},{"$f":"IF(H892>H896,VLOOKUP(H892,A892:F896,6),0)","v":0},{"$f":"VLOOKUP(H892,A892:G896,7)","v":0.03}]
[{"$f":"B892+1","v":300001},500000,0.1,{"$f":"B892","v":300000},{"$f":"(B893-B892)*C893","v":20000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B893+1","v":500001},1000000,0.2,{"$f":"B893","v":500000},{"$f":"E893+(B894-B893)*C894","v":120000},0,0.03,{"$f":"IF(I892=C896,E895+ROUND((H892-J892),0)*I892,IF(I892=C895,E894+ROUND((H892-J892)*I892,0),IF(I892=C894,E893+ROUND((H892-J892)*I892,0),IF(I892=C893,E892+ROUND((H892-J892)*I892,0),E891+ROUND((H892-J892)*I892,0)))))","v":56332},{"$f":"MIN(K896:L896)","v":0},{"$f":"ROUND(SUM(H894+I894)*M892,0)","v":1690},{"$f":"SUM(H894:J894)","v":58022}]
[{"$f":"B894+1","v":1000001},null,0.3,{"$f":"B894","v":1000000},{"$f":"IF(J892=0,0,E894)","v":120000},0.12,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",null,339004]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H889","v":10000000},{"$f":"IF(H892>H896,H892-H896,0)","v":0},{"$f":"IF(I896>0,ROUND(I896*I892,0),0)","v":0},{"$f":"I896-J896","v":0},{"$f":"IF(H894>0,ROUND(H894*L892,0),0)","v":0},{"$f":"IF(K896>L896,0,L896-K896)","v":0},null,338934]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,{"$f":"O895-O896","v":70}]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H878","v":681660},{"$f":"VLOOKUP(H899,A899:C903,3)","v":0.2},{"$f":"INDEX(D899:D903,MATCH(I899,C899:C903,0))","v":500000},{"$f":"INDEX(E899:E903,MATCH(I899,C899:C903,0))","v":100000},{"$f":"IF(H899>H903,VLOOKUP(H899,A899:F903,6),0)","v":0},{"$f":"VLOOKUP(H899,A899:G903,7)","v":0.03}]
[{"$f":"B899+1","v":500001},1000000,0.2,{"$f":"B899","v":500000},{"$f":"(B900-B899)*C900","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B900+1","v":1000001},null,0.3,{"$f":"B900","v":1000000},{"$f":"IF(J899=0,0,E900)","v":100000},0.12,0.03,{"$f":"IF(I899=C903,E902+ROUND((H899-J899),0)*I899,IF(I899=C902,E901+ROUND((H899-J899)*I899,0),IF(I899=C901,E900+ROUND((H899-J899)*I899,0),IF(I899=C900,E899+ROUND((H899-J899)*I899,0),E898+ROUND((H899-J899)*I899,0)))))","v":36332},{"$f":"MIN(K903:L903)","v":0},{"$f":"ROUND(SUM(H901+I901)*M899,0)","v":1090},{"$f":"SUM(H901:J901)","v":37422}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H896","v":10000000},{"$f":"IF(H899>H903,H899-H903,0)","v":0},{"$f":"IF(I903>0,ROUND(I903*I899,0),0)","v":0},{"$f":"I903-J903","v":0},{"$f":"IF(H901>0,ROUND(H901*L899,0),0)","v":0},{"$f":"IF(K903>L903,0,L903-K903)","v":0}]
[null,null,2016,{"$f":"C904+1","v":2017},null,"2016-17"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C904","v":2016},{"$f":"D904","v":2017}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":681660},{"$f":"VLOOKUP(H907,A907:C911,3)","v":0.2},{"$f":"INDEX(D907:D911,MATCH(I907,C907:C911,0))","v":500000},{"$f":"INDEX(E907:E911,MATCH(I907,C907:C911,0))","v":125000},{"$f":"IF(H907>H911,VLOOKUP(H907,A907:F911,6),0)","v":0},{"$f":"VLOOKUP(H907,A907:G911,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B907,IF($E$3=\"Female\",B914,IF($E$3=\"Senior Citizen\",B921,B928)))","v":250000},0,{"$f":"O907","v":250000}]
[{"$f":"B907+1","v":250001},500000,0.1,{"$f":"B907","v":250000},{"$f":"(B908-B907)*C908","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O907+1","v":250001},500000,0.1]
[{"$f":"B908+1","v":500001},1000000,0.2,{"$f":"B908","v":500000},{"$f":"E908+(B909-B908)*C909","v":125000},0,0.03,{"$f":"IF(I907=C911,E910+ROUND((H907-J907),0)*I907,IF(I907=C910,E909+ROUND((H907-J907)*I907,0),IF(I907=C909,E908+ROUND((H907-J907)*I907,0),IF(I907=C908,E907+ROUND((H907-J907)*I907,0),E906+ROUND((H907-J907)*I907,0)))))","v":61332},{"$f":"MIN(K911:L911)","v":0},{"$f":"ROUND(SUM(H909+I909)*M907,0)","v":1840},{"$f":"SUM(H909:J909)","v":63172},null,null,{"$f":"O908+1","v":500001},1000000,0.2]
[{"$f":"B909+1","v":1000001},null,0.3,{"$f":"B909","v":1000000},{"$f":"IF(J907=0,0,E909)","v":125000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O909+1","v":1000001},0,0.3]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"D911","v":10000000},{"$f":"IF(H907>H911,H907-H911,0)","v":0},{"$f":"IF(I911>0,ROUND(I911*I907,0),0)","v":0},{"$f":"I911-J911","v":0},{"$f":"IF(H909>0,ROUND(H909*L907,0),0)","v":0},{"$f":"IF(K911>L911,0,L911-K911)","v":0},{"$f":"O910+1","v":1},0,0]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H909,IF($E$3=\"Female\",H916,IF($E$3=\"Senior Citizen\",H923,H930)))","v":61332}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I909,IF($E$3=\"Female\",I916,IF($E$3=\"Senior Citizen\",I923,I930)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H907","v":681660},{"$f":"VLOOKUP(H914,A914:C918,3)","v":0.2},{"$f":"INDEX(D914:D918,MATCH(I914,C914:C918,0))","v":500000},{"$f":"INDEX(E914:E918,MATCH(I914,C914:C918,0))","v":125000},{"$f":"IF(H914>H918,VLOOKUP(H914,A914:F918,6),0)","v":0},{"$f":"VLOOKUP(H914,A914:G918,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J909,IF($E$3=\"Female\",J916,IF($E$3=\"Senior Citizen\",J923,J930)))","v":1840}]
[{"$f":"B914+1","v":250001},500000,0.1,{"$f":"B914","v":250000},{"$f":"(B915-B914)*C915","v":25000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K909,IF($E$3=\"Female\",K916,IF($E$3=\"Senior Citizen\",K923,K930)))","v":63172}]
[{"$f":"B915+1","v":500001},1000000,0.2,{"$f":"B915","v":500000},{"$f":"E915+(B916-B915)*C916","v":125000},0,0.03,{"$f":"IF(I914=C918,E917+ROUND((H914-J914),0)*I914,IF(I914=C917,E916+ROUND((H914-J914)*I914,0),IF(I914=C916,E915+ROUND((H914-J914)*I914,0),IF(I914=C915,E914+ROUND((H914-J914)*I914,0),E913+ROUND((H914-J914)*I914,0)))))","v":61332},{"$f":"MIN(K918:L918)","v":0},{"$f":"ROUND(SUM(H916+I916)*M914,0)","v":1840},{"$f":"SUM(H916:J916)","v":63172},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A906,IF($E$3=\"Female\",A913,IF($E$3=\"Senior Citizen\",A920,A927)))","v":"(below 60 years)"}]
[{"$f":"B916+1","v":1000001},null,0.3,{"$f":"B916","v":1000000},{"$f":"IF(J914=0,0,E916)","v":125000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M911,IF($E$3=\"Female\",M918,IF($E$3=\"Senior Citizen\",M925,M932)))","v":0}]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H911","v":10000000},{"$f":"IF(H914>H918,H914-H918,0)","v":0},{"$f":"IF(I918>0,ROUND(I918*I914,0),0)","v":0},{"$f":"I918-J918","v":0},{"$f":"IF(H916>0,ROUND(H916*L914,0),0)","v":0},{"$f":"IF(K918>L918,0,L918-K918)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K909,IF($E$3=\"Female\",K916,IF($E$3=\"Senior Citizen\",K923,K930)))","v":63172}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H907","v":681660},{"$f":"VLOOKUP(H921,A921:C925,3)","v":0.2},{"$f":"INDEX(D921:D925,MATCH(I921,C921:C925,0))","v":500000},{"$f":"INDEX(E921:E925,MATCH(I921,C921:C925,0))","v":120000},{"$f":"IF(H921>H925,VLOOKUP(H921,A921:F925,6),0)","v":0},{"$f":"VLOOKUP(H921,A921:G925,7)","v":0.03}]
[{"$f":"B921+1","v":300001},500000,0.1,{"$f":"B921","v":300000},{"$f":"(B922-B921)*C922","v":20000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B922+1","v":500001},1000000,0.2,{"$f":"B922","v":500000},{"$f":"E922+(B923-B922)*C923","v":120000},0,0.03,{"$f":"IF(I921=C925,E924+ROUND((H921-J921),0)*I921,IF(I921=C924,E923+ROUND((H921-J921)*I921,0),IF(I921=C923,E922+ROUND((H921-J921)*I921,0),IF(I921=C922,E921+ROUND((H921-J921)*I921,0),E920+ROUND((H921-J921)*I921,0)))))","v":56332},{"$f":"MIN(K925:L925)","v":0},{"$f":"ROUND(SUM(H923+I923)*M921,0)","v":1690},{"$f":"SUM(H923:J923)","v":58022}]
[{"$f":"B923+1","v":1000001},null,0.3,{"$f":"B923","v":1000000},{"$f":"IF(J921=0,0,E923)","v":120000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",null,339004]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H918","v":10000000},{"$f":"IF(H921>H925,H921-H925,0)","v":0},{"$f":"IF(I925>0,ROUND(I925*I921,0),0)","v":0},{"$f":"I925-J925","v":0},{"$f":"IF(H923>0,ROUND(H923*L921,0),0)","v":0},{"$f":"IF(K925>L925,0,L925-K925)","v":0},null,338934]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess",null,{"$f":"O924-O925","v":70}]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H907","v":681660},{"$f":"VLOOKUP(H928,A928:C932,3)","v":0.2},{"$f":"INDEX(D928:D932,MATCH(I928,C928:C932,0))","v":500000},{"$f":"INDEX(E928:E932,MATCH(I928,C928:C932,0))","v":100000},{"$f":"IF(H928>H932,VLOOKUP(H928,A928:F932,6),0)","v":0},{"$f":"VLOOKUP(H928,A928:G932,7)","v":0.03}]
[{"$f":"B928+1","v":500001},1000000,0.2,{"$f":"B928","v":500000},{"$f":"(B929-B928)*C929","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B929+1","v":1000001},null,0.3,{"$f":"B929","v":1000000},{"$f":"IF(J928=0,0,E929)","v":100000},0.15,0.03,{"$f":"IF(I928=C932,E931+ROUND((H928-J928),0)*I928,IF(I928=C931,E930+ROUND((H928-J928)*I928,0),IF(I928=C930,E929+ROUND((H928-J928)*I928,0),IF(I928=C929,E928+ROUND((H928-J928)*I928,0),E927+ROUND((H928-J928)*I928,0)))))","v":36332},{"$f":"MIN(K932:L932)","v":0},{"$f":"ROUND(SUM(H930+I930)*M928,0)","v":1090},{"$f":"SUM(H930:J930)","v":37422}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,10000000,null,null,null,{"$f":"H925","v":10000000},{"$f":"IF(H928>H932,H928-H932,0)","v":0},{"$f":"IF(I932>0,ROUND(I932*I928,0),0)","v":0},{"$f":"I932-J932","v":0},{"$f":"IF(H930>0,ROUND(H930*L928,0),0)","v":0},{"$f":"IF(K932>L932,0,L932-K932)","v":0}]
[null,null,2017,{"$f":"C933+1","v":2018},null,"2017-18"]
["Male",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","Tax Range",null,null,"Basic Exemtion limit","Tax Category",null,"Tax (inluding addition income)","Tax (excluding addition income)","Surchange on whole amt","Relief (if amt > one crore"]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"F.Year",{"$f":"C933","v":2017},{"$f":"D933","v":2018}]
[0,250000,0,0,0,0,0,{"$f":"$E$4","v":681660},{"$f":"VLOOKUP(H936,A936:C940,3)","v":0.2},{"$f":"INDEX(D936:D940,MATCH(I936,C936:C940,0))","v":500000},{"$f":"INDEX(E936:E940,MATCH(I936,C936:C940,0))","v":112500},{"$f":"IF(H936>10000000,15%,IF(H936>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H936,A936:G940,7)","v":0.03},0,{"$f":"IF($E$3=\"Male\",B936,IF($E$3=\"Female\",B943,IF($E$3=\"Senior Citizen\",B950,B957)))","v":250000},0,{"$f":"O936","v":250000}]
[{"$f":"B936+1","v":250001},500000,0.05,{"$f":"B936","v":250000},{"$f":"(B937-B936)*C937","v":12500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,{"$f":"O936+1","v":250001},500000,0.05,null,{"$f":"$E$3","v":"MALE"},null,{"$f":"INDEX($T$938:$T$941,MATCH($R$937,$R$938:$R$941,0))","v":48832}]
[{"$f":"B937+1","v":500001},1000000,0.2,{"$f":"B937","v":500000},{"$f":"E937+(B938-B937)*C938","v":112500},0,0.03,{"$f":"IF(I936=C940,E939+ROUND((H936-J936),0)*I936,IF(I936=C939,E938+ROUND((H936-J936)*I936,0),IF(I936=C938,E937+ROUND((H936-J936)*I936,0),IF(I936=C937,E936+ROUND((H936-J936)*I936,0),E935+ROUND((H936-J936)*I936,0)))))","v":48832},{"$f":"MIN(K940:L940)","v":0},{"$f":"ROUND(SUM(H938+I938)*M936,0)","v":1465},{"$f":"SUM(H938:J938)","v":50297},null,null,{"$f":"O937+1","v":500001},1000000,0.2,null,"Male",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":48832},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(112500),IF($U$943>500000,($U$943-500000)*20%+(12500),IF($U$943>250000,($U$943-250000)*5%,\"0\")))","v":2812500},{"$f":"L940","v":0},{"$f":"ROUND(U938*10%,0)","v":281250}]
[{"$f":"B938+1","v":1000001},null,0.3,{"$f":"B938","v":1000000},{"$f":"IF(J936=0,0,E938)","v":112500},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.",{"$f":"O938+1","v":1000001},0,0.3,null,"Female",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(112500),IF($T$943>500000,($T$943-500000)*20%+(12500),IF($T$943>250000,($T$943-250000)*5%,\"0\")))","v":48832},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(112500),IF($U$943>500000,($U$943-500000)*20%+(12500),IF($U$943>250000,($U$943-250000)*5%,\"0\")))","v":2812500},{"$f":"L947","v":0},{"$f":"ROUND(U939*10%,0)","v":281250}]
["Surcharge Limit",null,null,{"$f":"IF(L936=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"D940","v":10000000},{"$f":"IF(H936>H940,H936-H940,0)","v":0},{"$f":"IF(I940>0,ROUND(I940*I936,0),0)","v":0},{"$f":"IF(H940>=10000000,Q940+(I940-J940),(I940-J940))","v":281250},{"$f":"IF(H938>0,ROUND(H938*L936,0),0)","v":0},{"$f":"IF(K940>L940,0,L940-K940)","v":0},{"$f":"O939+1","v":1},0,0,{"$f":"W938","v":281250},"Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(120000),IF($T$943>500000,($T$943-500000)*20%+(20000),IF($T$943>300000,($T$943-300000)*10%,\"0\")))","v":56332},{"$f":"IF($U$943>1000000,($U$943-1000000)*30%+(110000),IF($U$943>500000,($U$943-500000)*20%+(10000),IF($U$943>300000,($U$943-300000)*5%,\"0\")))","v":2810000},{"$f":"L954","v":0},{"$f":"ROUND(U940*10%,0)","v":281000}]
["Female",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess","TAX CALCULALTION",null,{"$f":"IF($E$3=\"Male\",H938,IF($E$3=\"Female\",H945,IF($E$3=\"Senior Citizen\",H952,H959)))","v":48832},null,"Very Senior Citizen",null,{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":36332},{"$f":"IF($T$943>1000000,($T$943-1000000)*30%+(100000),IF($T$943>500000,($T$943-500000)*20%,\"0\"))","v":36332},{"$f":"L961","v":0},{"$f":"ROUND(U941*10%,0)","v":3633}]
["(below 60 years)",null,null,null,null,null,null,null,null,null,null,null,null,"SURCHARGE",null,{"$f":"IF($E$3=\"Male\",I938,IF($E$3=\"Female\",I945,IF($E$3=\"Senior Citizen\",I952,I959)))","v":0}]
[0,250000,0,0,0,0,0,{"$f":"H936","v":681660},{"$f":"VLOOKUP(H943,A943:C947,3)","v":0.2},{"$f":"INDEX(D943:D947,MATCH(I943,C943:C947,0))","v":500000},{"$f":"INDEX(E943:E947,MATCH(I943,C943:C947,0))","v":112500},{"$f":"IF(H943>10000000,15%,IF(H943>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H943,A943:G947,7)","v":0.03},"E. CESS",null,{"$f":"IF($E$3=\"Male\",J938,IF($E$3=\"Female\",J945,IF($E$3=\"Senior Citizen\",J952,J959)))","v":1465},null,"Tax Income",null,{"$f":"$E$4","v":681660},{"$f":"S944","v":10000000}]
[{"$f":"B943+1","v":250001},500000,0.05,{"$f":"B943","v":250000},{"$f":"(B944-B943)*C944","v":12500},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE",null,null,"TOTAL TAX DUE",null,{"$f":"IF($E$3=\"Male\",K938,IF($E$3=\"Female\",K945,IF($E$3=\"Senior Citizen\",K952,K959)))","v":50297},null,5000001,10000000,0.1,{"$f":"IF($T$943<=5000000,0,IF($T$943>5000000,ROUND((S944-5000000)*10%,0),IF($T$943>10000000,ROUND((T943-S944)*15%,0))))","v":0}]
[{"$f":"B944+1","v":500001},1000000,0.2,{"$f":"B944","v":500000},{"$f":"E944+(B945-B944)*C945","v":112500},0,0.03,{"$f":"IF(I943=C947,E946+ROUND((H943-J943),0)*I943,IF(I943=C946,E945+ROUND((H943-J943)*I943,0),IF(I943=C945,E944+ROUND((H943-J943)*I943,0),IF(I943=C944,E943+ROUND((H943-J943)*I943,0),E942+ROUND((H943-J943)*I943,0)))))","v":48832},{"$f":"MIN(K947:L947)","v":0},{"$f":"ROUND(SUM(H945+I945)*M943,0)","v":1465},{"$f":"SUM(H945:J945)","v":50297},null,null,"Age Defined",null,{"$f":"IF($E$3=\"Male\",A935,IF($E$3=\"Female\",A942,IF($E$3=\"Senior Citizen\",A949,A956)))","v":"(below 60 years)"},null,{"$f":"S944+1","v":10000001},null,0.15,{"$f":"$T$943-R945+1","v":-9318340}]
[{"$f":"B945+1","v":1000001},null,0.3,{"$f":"B945","v":1000000},{"$f":"IF(J943=0,0,E945)","v":112500},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R.","Marginal Releif",null,{"$f":"IF($E$3=\"Male\",M940,IF($E$3=\"Female\",M947,IF($E$3=\"Senior Citizen\",M954,M961)))","v":0}]
["Surcharge Limit",null,null,{"$f":"IF(L943=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H940","v":10000000},{"$f":"IF(H943>H947,H943-H947,0)","v":0},{"$f":"IF(I947>0,ROUND(I947*I943,0),0)","v":0},{"$f":"IF(H947>=10000000,Q947+(I947-J947),(I947-J947))","v":281250},{"$f":"IF(H945>0,ROUND(H945*L943,0),0)","v":0},{"$f":"IF(K947>L947,0,L947-K947)","v":0},"Tax Due",null,{"$f":"IF($E$3=\"Male\",K938,IF($E$3=\"Female\",K945,IF($E$3=\"Senior Citizen\",K952,K959)))","v":50297},{"$f":"W939","v":281250}]
["Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(Above 60 year but less than 80)"]
[0,300000,0,0,0,0,0,{"$f":"H936","v":681660},{"$f":"VLOOKUP(H950,A950:C954,3)","v":0.2},{"$f":"INDEX(D950:D954,MATCH(I950,C950:C954,0))","v":500000},{"$f":"INDEX(E950:E954,MATCH(I950,C950:C954,0))","v":110000},{"$f":"IF(H950>10000000,15%,IF(H950>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H950,A950:G954,7)","v":0.03}]
[{"$f":"B950+1","v":300001},500000,0.05,{"$f":"B950","v":300000},{"$f":"(B951-B950)*C951","v":10000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B951+1","v":500001},1000000,0.2,{"$f":"B951","v":500000},{"$f":"E951+(B952-B951)*C952","v":110000},0,0.03,{"$f":"IF(I950=C954,E953+ROUND((H950-J950),0)*I950,IF(I950=C953,E952+ROUND((H950-J950)*I950,0),IF(I950=C952,E951+ROUND((H950-J950)*I950,0),IF(I950=C951,E950+ROUND((H950-J950)*I950,0),E949+ROUND((H950-J950)*I950,0)))))","v":46332},{"$f":"MIN(K954:L954)","v":0},{"$f":"ROUND(SUM(H952+I952)*M950,0)","v":1390},{"$f":"SUM(H952:J952)","v":47722}]
[{"$f":"B952+1","v":1000001},null,0.3,{"$f":"B952","v":1000000},{"$f":"IF(J950=0,0,E952)","v":110000},0.15,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L950=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H947","v":10000000},{"$f":"IF(H950>H954,H950-H954,0)","v":0},{"$f":"IF(I954>0,ROUND(I954*I950,0),0)","v":0},{"$f":"IF(H954>=10000000,Q954+(I954-J954),(I954-J954))","v":281000},{"$f":"IF(H952>0,ROUND(H952*L950,0),0)","v":0},{"$f":"IF(K954>L954,0,L954-K954)","v":0},null,null,null,{"$f":"W940","v":281000}]
["Very Senior Citizen",null,null,"TAX MARGIN","TAX AT MARGIN","SUR RATE","E.Cess","TAXABLE INCOME ","TAX RATE APPLY","TAX MARGIN SLAB","TAX SLAB","Surch.Rate","E.Cess"]
["(above 80 years)"]
[0,500000,0,0,0,0,0,{"$f":"H936","v":681660},{"$f":"VLOOKUP(H957,A957:C961,3)","v":0.2},{"$f":"INDEX(D957:D961,MATCH(I957,C957:C961,0))","v":500000},{"$f":"INDEX(E957:E961,MATCH(I957,C957:C961,0))","v":100000},{"$f":"IF(H957>10000000,15%,IF(H957>5000000,10%,0%))","v":0},{"$f":"VLOOKUP(H957,A957:G961,7)","v":0.03}]
[{"$f":"B957+1","v":500001},1000000,0.2,{"$f":"B957","v":500000},{"$f":"(B958-B957)*C958","v":100000},0,0.03,"TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE"]
[{"$f":"B958+1","v":1000001},null,0.3,{"$f":"B958","v":1000000},{"$f":"IF(J957=0,0,E958)","v":100000},0.15,0.03,{"$f":"IF(I957=C961,E960+ROUND((H957-J957),0)*I957,IF(I957=C960,E959+ROUND((H957-J957)*I957,0),IF(I957=C959,E958+ROUND((H957-J957)*I957,0),IF(I957=C958,E957+ROUND((H957-J957)*I957,0),E956+ROUND((H957-J957)*I957,0)))))","v":36332},{"$f":"MIN(K961:L961)","v":0},{"$f":"ROUND(SUM(H959+I959)*M957,0)","v":1090},{"$f":"SUM(H959:J959)","v":37422}]
[null,null,null,null,null,0,0.03,"Surcharge limit","Add.Tax Income","Add. Tax","Diff","Sur. Amt","M.R."]
["Surcharge Limit",null,null,{"$f":"IF(L957=10%,5000000,10000000)","v":10000000},null,null,null,{"$f":"H954","v":10000000},{"$f":"IF(H957>H961,H957-H961,0)","v":0},{"$f":"IF(I961>0,ROUND(I961*I957,0),0)","v":0},{"$f":"IF(H961>=10000000,Q961+(I961-J961),(I961-J961))","v":3633},{"$f":"IF(H959>0,ROUND(H959*L957,0),0)","v":0},{"$f":"IF(K961>L961,0,L961-K961)","v":0},null,null,null,{"$f":"W941","v":3633}]
[]
[]
["Fin._Year","Asst. Year","TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due","Rebate u/s 87A","Revised E.cess(adjusting 87A)","Revised Total Tax due","Tax Due","Basic Exemtion limit",null,"SUR. RATE","Marginal releif limit"]
[{"$f":"F5","v":"1985-86"},{"$f":"A966","v":"1986-87"},{"$f":"P13","v":320080},{"$f":"P14","v":16004},{"$f":"P15","v":0},{"$f":"P16","v":336084},{"$f":"P17","v":"Not defined"},{"$f":"P18","v":0},{"$f":"P19","v":336084},0,{"$f":"IF(J965>0,ROUND((C965-J965)*0.03,0),E965)","v":0},{"$f":"C965+D965-J965+K965","v":336084}]
[{"$f":"F34","v":"1986-87"},"1987-88",{"$f":"P42","v":320080},{"$f":"P43","v":16004},{"$f":"P44","v":0},{"$f":"P45","v":336084},{"$f":"P46","v":"Not defined"},{"$f":"P47","v":0},{"$f":"P48","v":336084},0,0,336084]
[{"$f":"F63","v":"1987-88"},"1988-89",{"$f":"P71","v":320080},{"$f":"P72","v":16004},{"$f":"P73","v":0},{"$f":"P74","v":336084},{"$f":"P75","v":"Not defined"},{"$f":"P76","v":0},{"$f":"P77","v":336084},0,0,336084]
[{"$f":"F92","v":"1988-89"},"1989-90",{"$f":"P100","v":320080},{"$f":"P101","v":16004},{"$f":"P102","v":0},{"$f":"P103","v":336084},{"$f":"P104","v":"Not defined"},{"$f":"P105","v":0},{"$f":"P106","v":336084},0,0,336084]
[{"$f":"F121","v":"1989-90"},"1990-91",{"$f":"P129","v":319730},{"$f":"P130","v":25578},{"$f":"P131","v":0},{"$f":"P132","v":345308},{"$f":"P133","v":"Not defined"},{"$f":"P134","v":0},{"$f":"P135","v":345308},0,0,345308]
[{"$f":"F150","v":"1990-91"},"1991-92",{"$f":"P158","v":318430},{"$f":"P159","v":38212},{"$f":"P160","v":0},{"$f":"P161","v":356642},{"$f":"P162","v":"Not defined"},{"$f":"P163","v":0},{"$f":"P164","v":356642},0,0,356642]
[{"$f":"F179","v":"1991-92"},"1992-93",{"$f":"P187","v":318430},{"$f":"P188","v":38212},{"$f":"P189","v":0},{"$f":"P190","v":356642},{"$f":"P191","v":"Not defined"},{"$f":"P192","v":0},{"$f":"P193","v":356642},0,0,356642]
[{"$f":"F208","v":"1992-93"},"1993-94",{"$f":"P216","v":252064},{"$f":"P217","v":30248},{"$f":"P218","v":0},{"$f":"P219","v":282312},{"$f":"P220","v":"Not defined"},{"$f":"P221","v":0},{"$f":"P222","v":282312},0,0,282312]
[{"$f":"F237","v":"1993-94"},"1994-95",{"$f":"P245","v":251664},{"$f":"P246","v":30200},{"$f":"P247","v":0},{"$f":"P248","v":281864},{"$f":"P249","v":"Not defined"},{"$f":"P250","v":0},{"$f":"P251","v":281864},0,0,281864]
[{"$f":"F266","v":"1994-95"},"1995-96",{"$f":"P274","v":247664},{"$f":"P275","v":0},{"$f":"P276","v":0},{"$f":"P277","v":247664},{"$f":"P278","v":"Not defined"},{"$f":"P279","v":0},{"$f":"P280","v":247664},0,0,247664]
[{"$f":"F295","v":"1995-96"},"1996-97",{"$f":"P303","v":246664},{"$f":"P304","v":0},{"$f":"P305","v":0},{"$f":"P306","v":246664},{"$f":"P307","v":"Not defined"},{"$f":"P308","v":0},{"$f":"P309","v":246664},0,0,246664]
[{"$f":"F324","v":"1996-97"},"1997-98",{"$f":"P332","v":245664},{"$f":"P333","v":0},{"$f":"P334","v":0},{"$f":"P335","v":245664},{"$f":"P336","v":"Not defined"},{"$f":"P337","v":0},{"$f":"P338","v":245664},0,0,245664]
[{"$f":"F353","v":"1997-98"},"1998-99",{"$f":"P361","v":179498},{"$f":"P362","v":0},{"$f":"P363","v":0},{"$f":"P364","v":179498},{"$f":"P365","v":"Not defined"},{"$f":"P366","v":0},{"$f":"P367","v":179498},0,0,179498]
[{"$f":"F382","v":"1998-99"},"1999-00",{"$f":"P390","v":178498},{"$f":"P391","v":0},{"$f":"P392","v":0},{"$f":"P393","v":178498},{"$f":"P394","v":"Not defined"},{"$f":"P395","v":0},{"$f":"P396","v":178498},0,0,178498]
[{"$f":"F411","v":"1999-00"},"2000-01",{"$f":"P419","v":178498},{"$f":"P420","v":17850},{"$f":"P421","v":0},{"$f":"P422","v":196348},{"$f":"P423","v":"Not defined"},{"$f":"P424","v":0},{"$f":"P425","v":196348},0,0,196348]
[{"$f":"F440","v":"2000-01"},"2001-02",{"$f":"P448","v":178498},{"$f":"P449","v":30345},{"$f":"P450","v":0},{"$f":"P451","v":208843},{"$f":"P452","v":"(below 65 years)"},{"$f":"P453","v":0},{"$f":"P454","v":208843},0,0,208843]
[{"$f":"F469","v":"2001-02"},"2002-03",{"$f":"P477","v":178498},{"$f":"P478","v":3570},{"$f":"P479","v":0},{"$f":"P480","v":182068},{"$f":"P481","v":"(below 65 years)"},{"$f":"P482","v":0},{"$f":"P483","v":182068},0,0,182068]
[{"$f":"F498","v":"2002-03"},"2003-04",{"$f":"P506","v":178498},{"$f":"P507","v":8925},{"$f":"P508","v":0},{"$f":"P509","v":187423},{"$f":"P510","v":"(below 65 years)"},{"$f":"P511","v":0},{"$f":"P512","v":187423},0,0,187423]
[{"$f":"F527","v":"2003-04"},"2004-05",{"$f":"P535","v":178498},{"$f":"P536","v":0},{"$f":"P537","v":0},{"$f":"P538","v":178498},{"$f":"P539","v":"(below 65 years)"},{"$f":"P540","v":0},{"$f":"P541","v":178498},0,0,178498]
[{"$f":"F556","v":"2004-05"},"2005-06",{"$f":"P564","v":178498},{"$f":"P565","v":0},{"$f":"P566","v":3570},{"$f":"P567","v":182068},{"$f":"P568","v":"(below 65 years)"},{"$f":"P569","v":0},{"$f":"P570","v":182068},0,3570,182068]
[{"$f":"F585","v":"2005-06"},"2006-07",{"$f":"P593","v":154498},{"$f":"P594","v":0},{"$f":"P595","v":3090},{"$f":"P596","v":157588},{"$f":"P597","v":"(below 65 years)"},{"$f":"P598","v":0},{"$f":"P599","v":157588},0,3090,157588]
[{"$f":"F614","v":"2006-07"},"2007-08",{"$f":"P622","v":154498},{"$f":"P623","v":0},{"$f":"P624","v":3090},{"$f":"P625","v":157588},{"$f":"P626","v":"(below 65 years)"},{"$f":"P627","v":0},{"$f":"P628","v":157588},0,3090,157588]
[{"$f":"F643","v":"2007-08"},"2008-09",{"$f":"P651","v":153498},{"$f":"P652","v":0},{"$f":"P653","v":4605},{"$f":"P654","v":158103},{"$f":"P655","v":"(below 65 years)"},{"$f":"P656","v":0},{"$f":"P657","v":158103},0,4605,158103]
[{"$f":"F672","v":"2008-09"},"2009-10",{"$f":"P680","v":109498},{"$f":"P681","v":0},{"$f":"P682","v":3285},{"$f":"P683","v":112783},{"$f":"P684","v":"(below 65 years)"},{"$f":"P685","v":0},{"$f":"P686","v":112783},0,3285,112783]
[{"$f":"F701","v":"2009-10"},"2010-11",{"$f":"P709","v":108498},{"$f":"P710","v":0},{"$f":"P711","v":3255},{"$f":"P712","v":111753},{"$f":"P713","v":"(below 65 years)"},{"$f":"P714","v":0},{"$f":"P715","v":111753},0,3255,111753]
[{"$f":"F730","v":"2010-11"},"2011-12",{"$f":"P738","v":70332},{"$f":"P739","v":0},{"$f":"P740","v":2110},{"$f":"P741","v":72442},{"$f":"P742","v":"(below 65 years)"},{"$f":"P743","v":0},{"$f":"P744","v":72442},0,2110,72442]
[{"$f":"F759","v":"2011-12"},"2012-13",{"$f":"P767","v":68332},{"$f":"P768","v":0},{"$f":"P769","v":2050},{"$f":"P770","v":70382},{"$f":"P771","v":"(below 60 years)"},{"$f":"P772","v":0},{"$f":"P773","v":70382},0,2050,70382]
[{"$f":"F788","v":"2012-13"},"2013-14",{"$f":"P796","v":66332},{"$f":"P797","v":0},{"$f":"P798","v":1990},{"$f":"P799","v":68322},{"$f":"P800","v":"(below 65 years)"},{"$f":"P801","v":0},{"$f":"P802","v":68322},0,1990,68322]
[{"$f":"F817","v":"2013-14"},"2014-15",{"$f":"P825","v":66332},{"$f":"P826","v":0},{"$f":"P827","v":1990},{"$f":"P828","v":68322},{"$f":"P829","v":"(below 60 years)"},{"$f":"P830","v":0},{"$f":"P831","v":68322},{"$f":"IF($E$4<=O993,0,IF($E$4>500000,0,IF($E$4>O993,IF(C993<2000,C993,2000),0)))","v":0},1990,68322,null,{"$f":"Q820+20000","v":220000},{"$f":"N993-20000","v":200000}]
[{"$f":"F846","v":"2014-15"},"2015-16",{"$f":"P854","v":61332},{"$f":"P855","v":0},{"$f":"P856","v":1840},{"$f":"P857","v":63172},{"$f":"P858","v":"(below 60 years)"},{"$f":"P859","v":0},{"$f":"P860","v":63172},{"$f":"IF($E$4<=O994,0,IF($E$4>500000,0,IF($E$4>O994,IF(C994<2000,C994,2000),0)))","v":0},1840,63172,null,{"$f":"Q849+20000","v":270000},{"$f":"N994-20000","v":250000}]
[{"$f":"F875","v":"2015-16"},"2016-17",{"$f":"P883","v":61332},{"$f":"P884","v":0},{"$f":"P885","v":1840},{"$f":"P886","v":63172},{"$f":"P887","v":"(below 60 years)"},{"$f":"P888","v":0},{"$f":"P889","v":63172},{"$f":"IF($E$4<=O995,0,IF($E$4>500000,0,IF($E$4>O995,IF(C995<2000,C995,2000),0)))","v":0},1840,63172,null,{"$f":"Q878+20000","v":270000},{"$f":"N995-20000","v":250000}]
[{"$f":"F904","v":"2016-17"},"2017-18",{"$f":"P912","v":61332},{"$f":"P913","v":0},{"$f":"P914","v":1840},{"$f":"P915","v":63172},{"$f":"P916","v":"(below 60 years)"},{"$f":"P917","v":0},{"$f":"P918","v":63172},{"$f":"IF($E$4<=O996,0,IF($E$4>500000,0,IF($E$4>O996,IF(C996<5000,C996,5000),0)))","v":0},1840,63172,null,{"$f":"Q907+20000","v":270000},{"$f":"N996-20000","v":250000},{"$f":"L907","v":0},10000000]
["2017-18","2018-19",{"$f":"P941","v":48832},{"$f":"P942","v":0},{"$f":"P943","v":1465},{"$f":"P944","v":50297},{"$f":"P945","v":"(below 60 years)"},{"$f":"P946","v":0},{"$f":"P947","v":50297},{"$f":"IF($E$4<=250000,0,IF($E$4>350000,0,IF($E$4>300000,2500,IF($E$4>50000,C997))))","v":0},1465,50297,null,null,null,{"$f":"L936","v":0},5000000]
[{"$f":"$E$2","v":"2017-18"},{"$f":"INDEX($B$965:$B$997,MATCH($A$998,$A$965:$A$997,0))","v":"2018-19"},{"$f":"INDEX($C$965:$C$997,MATCH($A$998,$A$965:$A$997,0))","v":48832},{"$f":"INDEX($D$965:$D$997,MATCH($A$998,$A$965:$A$997,0))","v":0},{"$f":"INDEX($E$965:$E$997,MATCH($A$998,$A$965:$A$997,0))","v":1465},{"$f":"INDEX($F$965:$F$997,MATCH($A$998,$A$965:$A$997,0))","v":50297},{"$f":"INDEX($G$965:$G$997,MATCH($A$998,$A$965:$A$997,0))","v":"(below 60 years)"},{"$f":"INDEX($H$965:$H$997,MATCH($A$998,$A$965:$A$997,0))","v":0},{"$f":"INDEX($I$965:$I$997,MATCH($A$998,$A$965:$A$997,0))","v":50297},{"$f":"INDEX($J$965:$J$997,MATCH($A$998,$A$965:$A$997,0))","v":0},{"$f":"INDEX($K$965:$K$997,MATCH($A$998,$A$965:$A$997,0))","v":1465},{"$f":"INDEX($L$965:$L$997,MATCH($A$998,$A$965:$A$997,0))","v":50297},null,null,null,{"$f":"INDEX($P$965:$P$997,MATCH($A$998,$A$965:$A$997,0))","v":0},{"$f":"INDEX($Q$965:$Q$997,MATCH($A$998,$A$965:$A$997,0))","v":5000000}]
["Fin._Year","Asst. Year","TAX CALCULALTION","SURCHARGE","E. CESS","TOTAL TAX DUE","Age Defined","Marginal Releif","Tax Due","Rebate u/s 87A","Revised E.cess(adjusting 87A)","Revised Total Tax due","Tax Due"]
[null,"FIN. YEAR",{"$f":"E2","v":"2017-18"},null,"Net Tax Due"]
[null,"TAX CATE.",{"$f":"E3","v":"MALE"}]
[null,"TAX INCO.",{"$f":"E4","v":681660},null,{"$f":"C1002-O996","v":431660},null,{"$f":"IF(G1004=\"\",\" \",UPPER(MID(G1004,4,1)))","v":""},null,null,null,null,"Taxable amt when Pannotavbl"]
[null,"TAX IF PAN IS NOT PROVIDED",null,null,null,null,"PAN NO","Total Net tax payable/refundable (rouded off)",null,null,null,"Tax cal.",{"$f":"C1005","v":48832},{"$f":"C1006","v":39749}]
[null,"RATE","TAX","REBATE","SUR.","TOTAL",{"$f":"Statement1718!C3","v":"c "},"Total Tax due",null,{"$f":"Statement1718!H55","v":40941},"Rounded","Add. Income",{"$f":"$E$4-$Q$998","v":-4318340},{"$f":"$E$4-$Q$998","v":-4318340}]
[null,"NORMAL",{"$f":"C998","v":48832},{"$f":"J998","v":0},{"$f":"IF(K998>0,K998,0)","v":1465},{"$f":"IF(L998>0,L998,0)","v":50297},{"$f":"IF(G1002=\"P\",\"P\",\"\")","v":""},"Releif u/s 89(1)",null,{"$f":"Statement1718!H56","v":0},null,"Sur. Rate",{"$f":"P998","v":0},{"$f":"P998","v":0}]
[null,"ABNORMAL",{"$f":"$V$1024","v":39749},{"$f":"D1005","v":0},{"$f":"ROUND(C1006*3%,0)","v":1192},{"$f":"C1006+E1006-D1006","v":40941},{"$f":"LEN(Statement1718!C3)","v":2},"Net tax due",null,{"$f":"J1004-J1005","v":40941},null,"Marignal relief",{"$f":"D998","v":0},{"$f":"M1006","v":0}]
[null,"FINAL",{"$f":"IF(G1007=\"YES\",IF(G1005=\"P\",C1005,C1006))","v":false},{"$f":"IF(G1007=\"YES\",IF(G1005=\"P\",D1005,D1006))","v":false},{"$f":"IF(G1007=\"YES\",IF(G1005=\"P\",E1005,E1006))","v":false},{"$f":"IF(G1007=\"YES\",IF(G1005=\"P\",F1005,F1006))","v":false},{"$f":"IF(G1006=10,\"YES\",\"NO\")","v":"NO"},"Tax Deducted",null,{"$f":"Statement1718!H58","v":0},null,"Cess",{"$f":"K998","v":1465},{"$f":"ROUND((N1003+N1006)*M1020,0)","v":1192}]
[null,"Test message",{"$f":"IF(C1007=FALSE,C1006,C1007)","v":39749},{"$f":"IF(C1008<=0,0,IF(D1007=FALSE,D1006,D1007))","v":0},{"$f":"IF(E1007=FALSE,N1007,E1007)","v":1192},{"$f":"IF(F1007=FALSE,N1008,F1007)","v":40941},null,"Difference",null,{"$f":"ROUND((J1006-J1007),-1)","v":40940},null,null,{"$f":"M1003+M1006+M1007","v":50297},{"$f":"N1003+N1006+N1007","v":40941}]
[null,null,{"$f":"IF(C1007=C1005,\"\",\"Tax Rate will be 30% higher due to PANNOTAVBL or wrong PAN\")","v":"Tax Rate will be 30% higher due to PANNOTAVBL or wrong PAN"},null,null,null,null,"Text message",{"$f":"IF(J1007>J1006,\"Net Tax Refundable\",IF(J1006>J1007,\"Net Tax Due\",\"NIL AMT RETURN\"))","v":"Net Tax Due"},null,null,"Test message "]
[null,"Marginal Releif",null,null,null,null,null,"Final txt message for statement",null,null,null,{"$f":"CONCATENATE(\"If proper  PAN is input in Employee Data sheet, then\",\"  \",\"Total Taxable amount (including cess but excluding relief u/s 87A)\",\"  \",\"is \",\"Rs.\",\"  \",M1008,\"  \")","v":"If proper  PAN is input in Employee Data sheet, then  Total Taxable amount (including cess but excluding relief u/s 87A)  is Rs.  50297  "}]
[null,"(","After allowed  Marginal relief ","Rs.",{"$f":"H998","v":0},")",{"$f":"CONCATENATE(B1011,\"  \",G1010,\"  \",F1011)","v":"(    )"},{"$f":"IF(J1008>0,H1012,IF(J1008<0,H1013,H1014))","v":"Income Tax PAYABLE {Balance [17- 18 ]}     (Rounded off)"}]
[null,{"$f":"CONCATENATE(B1011,\"  \",C1011,\" \",D1011,\"  \",E1011,\" \",F1011)","v":"(  After allowed  Marginal relief  Rs.  0 )"},null,null,{"$f":"IF(D998>0,CONCATENATE(\"(\",\"Including net surcharge amt.\",\"Rs.\",D998,\")\"),\"\")","v":""},null,null,"Income Tax PAYABLE {Balance [17- 18 ]}     (Rounded off)"]
[null,"Marginal relief-Not Applicable",null,null,null,null,"( Not Applicable  )","Income Tax REFUNDABLE {Balance [18-17 ]}  (Rounded off)",null,null,null,"TDS rate applicable  under sec. 206AA in case where PAN is not furnished by the employee"]
[null,{"$f":"CONCATENATE(B1011,\"  \",B1013,\" \",F1011)","v":"(  Marginal relief-Not Applicable )"},null,null,null,null,null,"Nil Tax Return {Balance [17- 18 ]}     (Rounded off)"]
[null,"Net Tax Liability",null,null,null,null,null,null,null,null,null,{"$f":"IF(C1009=\"\",\"\",IF(M1019>20,L1013,C1009))","v":"Tax Rate will be 30% higher due to PANNOTAVBL or wrong PAN"}]
[null,"Total Tax due",null,null,null,null,0]
[null,"Tax Deducted",null,null,null,null,0,null,null,null,null,"Taxable amt  ",{"$f":"C1002","v":681660}]
[null,"Net Tax due",null,null,null,null,{"$f":"IF(G1017>G1016,0,G1016-G1017)","v":0},null,null,null,null,"Tax due",{"$f":"C1005","v":48832}]
[null,"Net Tax payable",null,null,null,null,{"$f":"IF(G1018>0,G1018,0)","v":0},null,null,null,null,"Average rate",{"$f":"ROUND(M1018/M1017*100,2)","v":7.16}]
[null,"Net Tax refundable",null,null,null,null,{"$f":"IF(G1017>G1016,G1017-G1016,0)","v":0},null,null,null,null,"Applicable rate",{"$f":"IF(C1006>C1005,0%,3%)","v":0.03}]
[null,"Net Tax due-NIL",null,null,null,null,{"$f":"IF(G1016=G1017,0,0)","v":0}]
[null,{"$f":"IF(G1019>0,B1019,IF(G1020>0,B1020,B1021))","v":"Net Tax due-NIL"},null,null,null,null,{"$f":"INDEX(G1019:G1021,MATCH(B1022,B1019:B1021,0))","v":0},null,null,"F.Y.","2016-17"]
[null,null,null,null,null,null,null,null,null,{"$f":"$E$3","v":"MALE"},null,{"$f":"INDEX($L$1024:$L$1027,MATCH($J$1023,$J$1024:$J$1027,0))","v":61332},"Range","Limit","Limit","Rate","Regular Tax","Abnormal Tax","Tax amt",null,"F.Y.","TAX"]
[null,"Amount in words",null,{"$f":"IF(G1022=0,\"No Tax amtount\",pravesh(G1022))","v":"No Tax amtount"},null,null,null,null,null,"Male",null,{"$f":"IF($C$1002>1000000,($C$1002-1000000)*30%+(125000),IF($C$1002>500000,($C$1002-500000)*20%+(25000),IF($C$1002>250000,($C$1002-250000)*10%,\"0\")))","v":61332},250000,{"$f":"MAX(IF($J$1023=J1024,M1024,0),IF($J$1023=J1025,M1025,0),IF($J$1023=J1026,M1026,0),IF($J$1023=J1027,M1027,0))","v":250000},{"$f":"IF($E$4<=N1024,$E$4-0,N1024)","v":250000},"0%",{"$f":"ROUND(O1024*P1024,0)","v":0},0,{"$f":"ROUND(O1024*R1024,0)","v":0},null,{"$f":"$E$2","v":"2017-18"},{"$f":"IF(U1024=U1025,V1025,V1026)","v":39749}]
[null,"Test message",null,{"$f":"CONCATENATE(\"(\",\"  \",D1024,\"  \",\")\")","v":"(  No Tax amtount  )"},null,null,null,null,null,"Female",null,{"$f":"IF($C$1002>1000000,($C$1002-1000000)*30%+(125000),IF($C$1002>500000,($C$1002-500000)*20%+(25000),IF($C$1002>250000,($C$1002-250000)*10%,\"0\")))","v":61332},250000,500000,{"$f":"MAX(IF($E$4<=N1025,$E$4-N1024,N1025-N1024),IF($E$4>N1024,,0))","v":250000},0.1,{"$f":"ROUND(O1025*P1025,0)","v":25000},{"$f":"IF(M1019>20,P1025,IF(Q1027>0,20%,30%))","v":0.3},{"$f":"ROUND(O1025*R1025,0)","v":75000},null,"2016-17",{"$f":"S1028","v":102249}]
[null,null,null,null,null,null,null,null,null,"Senior Citizen",null,{"$f":"IF($C$1002>1000000,($C$1002-1000000)*30%+(120000),IF($C$1002>500000,($C$1002-500000)*20%+(20000),IF($C$1002>300000,($C$1002-300000)*10%,\"0\")))","v":56332},300000,1000000,{"$f":"MAX(IF($E$4<=N1026,$E$4-N1025,N1026-N1025),IF($E$4>N1025,,0))","v":181660},0.2,{"$f":"ROUND(O1026*P1026,0)","v":36332},{"$f":"IF(Q1025=0,MAX($P$1024:$P$1027),IF(Q1027>0,MAX($P$1024:$P$1026),15%))","v":0.15},{"$f":"ROUND(O1026*R1026,0)","v":27249},null,"2017-18",{"$f":"S1035","v":39749}]
[null,null,null,null,null,null,null,null,null,"Very Senior Citizen",null,{"$f":"IF($C$1002>1000000,($C$1002-1000000)*30%+(100000),IF($C$1002>500000,($C$1002-500000)*20%,\"0\"))","v":36332},500000,"10,00,000+",{"$f":"MAX($E$4>N1026,$E$4-N1026,0)","v":0},0.3,{"$f":"ROUND(O1027*P1027,0)","v":0},{"$f":"IF(R1026=30%,10%,30%)","v":0.3},{"$f":"ROUND(O1027*R1027,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q1024:Q1027)","v":61332},null,{"$f":"SUM(S1024:S1027)","v":102249}]
[null,null,null,null,null,null,null,null,null,"F.Y.","2017-18"]
[null,null,null,null,null,null,null,null,null,{"$f":"$E$3","v":"MALE"},null,{"$f":"INDEX($L$1031:$L$1034,MATCH($J$1023,$J$1031:$J$1034,0))","v":48832},"Range","Limit","Limit","Rate","Regular Tax","Abnormal Tax","Tax amt"]
[null,"Male",null,"Senior Citizen",null,"Very Senior Citizen",null,"Actual Age",{"$f":"J1023","v":"MALE"},"Male",null,{"$f":"IF($C$1002>1000000,($C$1002-1000000)*30%+(112500),IF($C$1002>500000,($C$1002-500000)*20%+(12500),IF($C$1002>250000,($C$1002-250000)*5%,\"0\")))","v":48832},250000,{"$f":"MAX(IF($J$1023=J1031,M1031,0),IF($J$1023=J1032,M1032,0),IF($J$1023=J1033,M1033,0),IF($J$1023=J1034,M1034,0))","v":250000},{"$f":"IF($E$4<=N1031,$E$4-0,N1031)","v":250000},"0%",{"$f":"ROUND(O1031*P1031,0)","v":0},0,{"$f":"ROUND(O1031*R1031,0)","v":0}]
[null,250000,0,300000,0,500000,0,"Tax Rate",0.1,"Female",null,{"$f":"IF($C$1002>1000000,($C$1002-1000000)*30%+(112500),IF($C$1002>500000,($C$1002-500000)*20%+(25000),IF($C$1002>250000,($C$1002-250000)*10%,\"0\")))","v":61332},250000,500000,{"$f":"MAX(IF($E$4<=N1032,$E$4-N1031,N1032-N1031),IF($E$4>N1031,,0))","v":250000},0.05,{"$f":"ROUND(O1032*P1032,0)","v":12500},{"$f":"IF(M1026>20,P1032,IF(Q1034>0,20%,30%))","v":0.05},{"$f":"ROUND(O1032*R1032,0)","v":12500}]
[null,500000,25000,null,20000,null,0,null,0.2,"Senior Citizen",null,{"$f":"IF($C$1002>1000000,($C$1002-1000000)*30%+(110000),IF($C$1002>500000,($C$1002-500000)*20%+(10000),IF($C$1002>300000,($C$1002-300000)*5%,\"0\")))","v":46332},300000,1000000,{"$f":"MAX(IF($E$4<=N1033,$E$4-N1032,N1033-N1032),IF($E$4>N1032,,0))","v":181660},0.2,{"$f":"ROUND(O1033*P1033,0)","v":36332},{"$f":"IF(Q1032=0,MAX($P$1024:$P$1027),IF(Q1034>0,MAX($P$1024:$P$1026),15%))","v":0.15},{"$f":"ROUND(O1033*R1033,0)","v":27249}]
[null,1000000,125000,null,120000,null,100000,null,0.3,"Very Senior Citizen",null,{"$f":"IF($C$1002>1000000,($C$1002-1000000)*30%+(100000),IF($C$1002>500000,($C$1002-500000)*20%,\"0\"))","v":36332},500000,"10,00,000+",{"$f":"MAX($E$4>N1033,$E$4-N1033,0)","v":0},0.3,{"$f":"ROUND(O1034*P1034,0)","v":0},{"$f":"IF(R1033=30%,10%,30%)","v":0.3},{"$f":"ROUND(O1034*R1034,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q1031:Q1034)","v":48832},null,{"$f":"SUM(S1031:S1034)","v":39749}]
[null,"Tax on Total Income Including Agri. Income",null,null,null,{"$f":"IF(F1039>0,(IF(I1031<G1023, (IF(F1029<B1032, (0), (IF(F1029<B1033, ((F1029-B1032)*I1032), (IF(F1029<B1034, (((F1029-B1033)*I1033)+C1033), (((F1029-B1034)*I1034)+C1034))))))), (IF(I1031>=G1024, (IF(F1029<B1033, (0),(IF(F1029<B1034, ((F1029-B1033)*I1033), (((F1029-B1034)*I1034)+G1034))))), (IF(F1029<D1032, (0), (IF(F1029<B1033, ((F1029-D1032)*I1032), (IF(F1029<B1034, (((F1029-B1033)*I1033)+E1033), (((F1029-B1034)*I1034)+E1034))))))))))), (0))","v":0}]
[null,"Rebate due to Agri. Income",null,null,null,{"$f":"IF(F1036>0,(IF(I1031<G1023, (IF(H1027<B1032, (0), (IF(H1027<B1033, ((H1027-B1032)*I1032), (IF(H1027<B1034, (((H1027-B1033)*I1033)+C1033), (((H1027-B1034)*I1034)+C1034))))))), (IF(I1031>=G1024, (IF(H1027<B1033, (0),(IF(H1027<B1034, ((H1027-B1033)*I1033), (((H1027-B1034)*I1034)+G1034))))), (IF(H1027<D1032, (0), (IF(H1027<B1033, ((H1027-D1032)*I1032), (IF(H1027<B1034, (((H1027-B1033)*I1033)+E1033), (((H1027-B1034)*I1034)+E1034))))))))))), (0))","v":0}]
[null,"Tax Payable after Agri. Income's Rebate",null,null,null,{"$f":"F1036-F1037","v":0}]
[null,"Tax on Total Income Excluding  Agri. Income",null,null,null,{"$f":"IF(I1031<B1031, (IF(F1027<B1032, (0), (IF(F1027<B1033, ((F1027-B1032)*I1032), (IF(F1027<B1034, (((F1027-B1033)*I1033)+C1033), (((F1027-B1034)*I1034)+C1034))))))), (IF(I1031>=G1024, (IF(F1027<B1033, (0),(IF(F1027<B1034, ((F1027-B1033)*I1033), (((F1027-B1034)*I1034)+G1034))))), (IF(F1027<D1032, (0), (IF(F1027<B1033, ((F1027-D1032)*I1032), (IF(F1027<B1034, (((F1027-B1033)*I1033)+E1033), (((F1027-B1034)*I1034)+E1034))))))))))","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Tax",null,null,"Tax (other capital gain income)",0]
["Date  upto","Adv tax due","Act. Tax paid","Shortage tax","Rounded off","Int u/s 234C",null,"APPLICABLE RATE FOR 234C"]
[{"$f":"Statement1718!A72","v":"15-Jun-2017"},{"$f":"Statement1718!C72","v":6141},{"$f":"Statement1718!E72","v":0},{"$f":"Statement1718!G72","v":6141},{"$f":"IF(D1069>0,ROUNDDOWN(D1069,-2),0)","v":6100},{"$f":"IF(E1069<0,0,ROUND(E1069*0.01*3,0))","v":183},null,"Fin.Year","Code","RATE FOR 234C"]
[{"$f":"Statement1718!A73","v":"15-Sep-2017"},{"$f":"Statement1718!C73","v":18423},{"$f":"Statement1718!E73","v":0},{"$f":"Statement1718!G73","v":18423},{"$f":"IF(D1070>0,ROUNDDOWN(D1070,-2),0)","v":18400},{"$f":"IF(E1070<0,0,ROUNDDOWN(E1070,-2)*0.01*3)","v":552},null,{"$f":"Statement1718!F1","v":"2017-18"},{"$f":"IF(H1070=H1072,I1072,IF(H1070=H1073,I1073,\"B\"))","v":"A"},{"$f":"IF($I$1070=\"A\",15%,0%)","v":0.15}]
[{"$f":"Statement1718!A74","v":"15-Dec-2017"},{"$f":"Statement1718!C74","v":30706},{"$f":"Statement1718!E74","v":0},{"$f":"Statement1718!G74","v":30706},{"$f":"IF(D1071>0,ROUNDDOWN(D1071,-2),0)","v":30700},{"$f":"IF(E1071<0,0,ROUNDDOWN(E1071,-2)*0.01*3)","v":921},null,"Opted",null,{"$f":"IF($I$1070=\"A\",45%,30%)","v":0.45}]
[{"$f":"Statement1718!A75","v":"15-Mar-2018"},{"$f":"Statement1718!C75","v":40941},{"$f":"Statement1718!E75","v":0},{"$f":"Statement1718!G75","v":40941},{"$f":"IF(D1072>0,ROUNDDOWN(D1072,-2),0)","v":40900},{"$f":"IF(E1072<0,0,ROUNDDOWN(E1072,-2)*0.01*1)","v":409},null,"2016-17","A",{"$f":"IF($I$1070=\"A\",75%,60%)","v":0.75}]
[{"$f":"Statement1718!A76","v":"31-Mar-2018"},{"$f":"Statement1718!C76","v":40941},{"$f":"Statement1718!E76","v":0},{"$f":"Statement1718!G76","v":0},{"$f":"IF(D1073>0,ROUNDDOWN(D1073,-2),0)","v":0},0,null,"2017-18","A",{"$f":"IF($I$1070=\"A\",100%,100%)","v":1}]
[{"$f":"Statement1718!A77","v":"Total"},{"$f":"Statement1718!C77","v":40941},{"$f":"Statement1718!E77","v":0},{"$f":"Statement1718!G77","v":40900},null,{"$f":"SUM(F1069:F1073)","v":2065},null,null,null,{"$f":"IF($I$1070=\"A\",100%,100%)","v":1}]
[null,"234C","234B","234A"]
["Company",{"$f":"K1073","v":0},{"$f":"I1066","v":0},{"$f":"I1062","v":0}]
["Firm",{"$f":"D1072","v":40941},{"$f":"C1062","v":0},{"$f":"B1062","v":0}]
["Male",{"$f":"F1074","v":2065},{"$f":"C1062","v":0},{"$f":"B1062","v":0}]
[]
[]
[]
[null,"ASST. YEAR","F. YEAR","For U/S 234B"]
["Q1","2014-15","2013-14","2014-03-31"]
["Q2","2015-16","2014-15","2015-03-31"]
["Q3","2016-17","2015-16","2016-03-31"]
["Q4","2017-18","2016-17","2016-03-31"]
[null,null,null,{"$f":"VLOOKUP(C1087,C1083:D1086,2,0)","v":{"$error":"#N/A"}}]

{"sheet":"Statement1718","index":61,"n_rows":79,"n_cols":10,"rows_kept":79,"cut":false,"hidden":false,"merged":[[75,2,75,3],[57,1,57,6],[73,4,73,5],[70,2,70,3],[75,4,75,5],[72,2,72,3],[70,4,70,5],[71,2,71,3],[78,0,78,7],[47,2,47,6],[66,0,66,1],[65,0,65,1],[55,1,55,6],[57,7,62,7],[56,3,56,5],[76,2,76,3],[72,4,72,5],[73,2,73,3],[71,4,71,5],[48,1,48,6],[54,3,54,6],[53,1,53,6],[56,1,56,2],[74,4,74,5],[34,0,34,7],[54,1,54,2],[50,1,50,6],[77,0,77,3],[77,4,77,7],[76,4,76,5],[69,0,69,6],[74,2,74,3],[58,0,62,0],[63,1,63,6],[66,6,66,7],[45,2,45,6],[38,2,38,6],[46,2,46,6],[41,2,41,6],[44,2,44,6],[52,1,52,6],[43,2,43,6],[36,2,36,6],[42,2,42,6],[51,1,51,6],[40,2,40,6],[33,0,33,6],[21,7,32,7],[26,1,26,2],[16,2,16,5],[1,6,1,7],[3,1,3,6],[9,1,9,6],[15,7,19,7],[19,2,19,5],[10,2,10,5],[31,1,31,5],[21,1,21,6],[27,1,27,2],[22,1,22,6],[1,0,1,1],[1,2,1,3],[2,0,2,1],[12,1,12,6],[14,1,14,7],[10,7,12,7],[2,6,2,7],[2,2,2,3],[5,7,7,7],[14,0,19,0],[9,0,11,0],[4,0,7,0],[4,1,4,6],[5,2,5,5],[23,1,23,2],[24,1,24,2],[8,1,8,6],[17,2,17,5],[20,1,20,6],[11,2,11,5],[13,1,13,6],[15,2,15,5],[18,2,18,5],[0,9,0,10],[2,9,3,10],[60,9,61,10],[1,4,1,5],[2,4,2,5],[39,2,39,6],[35,2,35,6],[37,2,37,6],[29,1,29,2],[6,2,6,5],[7,2,7,5],[32,1,32,5],[28,1,28,2],[30,1,30,2],[25,1,25,2],[0,0,0,3]]}
["INCOME TAX CALCULATION FOR THE ",null,null,null,"Fin. Year","2017-18","Code/S.N.",null,null,"HOME(7PC)"]
["TAX CATEGORY",null,{"$f":"'Gross Salary 17-18'!A6","v":"MALE"},null,"NAME OF EMPLOYEE",null,{"$f":"IF('Gross Salary 17-18'!$A$8=\"\",\"\", 'Gross Salary 17-18'!$A$8)","v":"a"}]
["PAN NO",null,{"$f":"IF('Gross Salary 17-18'!$B$11=\"\",\"\", 'Gross Salary 17-18'!$B$11)","v":"c "},null,"DESIGNATION",null,{"$f":"IF('Gross Salary 17-18'!$A$10=\"\",\"\", 'Gross Salary 17-18'!$A$10)","v":"b "}]
[1,"INCOME FROM SALARY (including all allowance u/s 17.. i.e. NPS emloyer contribution)",null,null,null,null,null,{"$f":"'Gross Salary 17-18'!$G$29","v":881657}]
[2,"Less : Allowance to the extent exempt under section 10"]
[null,"(a)","Section 10(13 A)     H.R   Allow",null,null,null,{"$f":"'Gross Salary 17-18'!$J$34","v":0},{"$f":"G6+G7+G8","v":0}]
[null,"(b)","Section 10(14)        Conv Allow",null,null,null,{"$f":"'Gross Salary 17-18'!$L$34","v":0}]
[null,"(c )","Any other Allowances or deduction u/s 10",null,null,null,{"$f":"'Gross Salary 17-18'!$N$34","v":0}]
[3,"Balance (1-2)",null,null,null,null,null,{"$f":"H4-H6","v":881657}]
[4,"Deduction u/s 16 & 17"]
[null,"(a)","Entertainment Allowance",null,null,null,{"$f":"'Gross Salary 17-18'!$J$37","v":0},{"$f":"G11+G12","v":0}]
[null,"(b)","Tax on Employment",null,null,null,{"$f":"'Gross Salary 17-18'!$M$37","v":0}]
[5,"Total of 4 (a)+ 4(b)"]
[6,"Income chargable under the head Salaries",null,null,null,null,null,{"$f":"H9-H11","v":881657}]
[7,"Add :  Any other income reported by the employee"]
[null,"(a)","NSC INTREST",null,null,null,{"$f":"'Gross Salary 17-18'!A40","v":0},{"$f":"SUM(G16:G20)","v":-50000}]
[null,"(b)","Bank Intrest on Saving",null,null,null,{"$f":"'Gross Salary 17-18'!C40","v":0}]
[null,"(c )","(Loss) Intrest on House Loan Intrest",null,null,null,{"$f":"-'Gross Salary 17-18'!E40+'Gross Salary 17-18'!$L$29","v":-50000}]
[null,"(d)","Income from pension",null,null,null,{"$f":"'Gross Salary 17-18'!G40","v":0}]
[null,"(e)","Any other income",null,null,null,{"$f":"'Gross Salary 17-18'!I40","v":0}]
[8,"Gross Total Income",null,null,null,null,null,{"$f":"H14+H16","v":831657}]
[9,"Deductions under chapter VI A"]
["(a)","U/S 80 CCE -: Invesment in specified investment plans"]
["(i)","Genral Provided Fund",null,{"$f":"'Gross Salary 17-18'!E43","v":63799},"(ix)","Purchases of NSC",{"$f":"'Gross Salary 17-18'!E51","v":0}]
["(ii)","State Insurance ",null,{"$f":"'Gross Salary 17-18'!E44","v":0},"(x)","PPF",{"$f":"'Gross Salary 17-18'!E52","v":0}]
["(iii)","Group Insurance",null,{"$f":"'Gross Salary 17-18'!E45","v":220},"(xi)","PLI / ULIP",{"$f":"'Gross Salary 17-18'!E53","v":0}]
["(iv)","Life Insurance Premium",null,{"$f":"'Gross Salary 17-18'!E46+'Gross Salary 17-18'!$K$29","v":150000},"(xii)","IDBI/ICCI",{"$f":"'Gross Salary 17-18'!E54","v":0}]
["(v)","Accured Intrest on NSC",null,{"$f":"'Gross Salary 17-18'!E47","v":0},"(xiii)","BANK /POST OFFICE FD",{"$f":"'Gross Salary 17-18'!E55","v":0}]
["(vi)","Tution Fee",null,{"$f":"'Gross Salary 17-18'!E48","v":0},"(xiv)","Equity link saving bond",{"$f":"'Gross Salary 17-18'!E56","v":0}]
["(vii)","Repayment of HBA",null,{"$f":"'Gross Salary 17-18'!E49+'Gross Salary 17-18'!$M$29","v":0},"(xv)","Sukanya Samriddhi Account Deposit Scheme",{"$f":"'Gross Salary 17-18'!E57","v":0}]
["(viii)","Hazard Fund",null,{"$f":"'Gross Salary 17-18'!E50","v":0},"(xvi)","Any other ded. u/s 80C",{"$f":"'Gross Salary 17-18'!E58","v":0}]
["(b)","Cont. in pension fund (Section  80 CCC)",null,null,null,null,{"$f":"'Gross Salary 17-18'!E59","v":0}]
["(c )","Employee cont. towards new pension scheme U/S 80 CCD(1)",null,null,null,null,{"$f":"'Gross Salary 17-18'!E60","v":0}]
["Aggregate total of section 80C,80CCC,80CCD (u/s 80 CCE)",null,null,null,null,null,null,{"$f":"IF(SUM(D24:D31,G24:G33)>150000,150000,SUM(D24:D31,G24:G33))","v":150000}]
["Other sections ( for e.g., 80E, 80G etc. ) under chapter VIA"]
["a.  ","U/S 80 CCD(2)","Employer cont. towards new pension scheme ",null,null,null,null,{"$f":"'Gross Salary 17-18'!N42","v":0}]
[null,"U/S 80 CCD(1B)","Additional contribution towards NPS (Upto Rs. 50000 from F.Y. 2015-16)",null,null,null,null,{"$f":"taxtable1718!$AY$21","v":0}]
["b.","U/S 80CCF","Investment  in long term infrasturture bonds ",null,null,null,null,{"$f":"'Gross Salary 17-18'!N44","v":0}]
["c.","U/S 80D-","Medical ins. premium ",null,null,null,null,{"$f":"'Gross Salary 17-18'!N45","v":0}]
["d.","U/S 80DD-","Medical treat. of dependent handicapped person ",null,null,null,null,{"$f":"'Gross Salary 17-18'!N46","v":0}]
["e.","U/S 80DDB-","Spl ded.to the guardion of a patient suff.from Cancer/Aids ",null,null,null,null,{"$f":"'Gross Salary 17-18'!N47","v":0}]
["f.","U/S 80E-","Repayment of loan for higher education",null,null,null,null,{"$f":"'Gross Salary 17-18'!N48","v":0}]
["g.","U/S 80EE","Intrest paid on HBA(Loan taking after01-04-13 excluding u/s 24B)",null,null,null,null,{"$f":"'Gross Salary 17-18'!N49","v":0}]
["h.","U/S 80G- ","Donation . 50% and 100%",null,null,null,null,{"$f":"'Gross Salary 17-18'!N50","v":0}]
["i.","U/S 80CCG","New Rajiv Gandhi Saving Scheme ",null,null,null,null,{"$f":"'Gross Salary 17-18'!N51","v":0}]
["j.","U/S 80TTA","Exempt -Intrest from saving bank ",null,null,null,null,{"$f":"'Gross Salary 17-18'!N52","v":0}]
["k.","U/S 80U- ","Phy. hand. person or blind person ",null,null,null,null,{"$f":"'Gross Salary 17-18'!N53","v":0}]
["l.",null,"(Any other deduction..Give name)",null,null,null,null,{"$f":"'Gross Salary 17-18'!N54","v":0}]
[10,"Total deduction under chapter VIA",null,null,null,null,null,{"$f":"SUM(H34,H36:H48)","v":150000}]
[null,null,null,null,null,null,{"$f":"IF(H21-H49>0,ROUNDUP(H21-H49,-1),0)","v":681660},{"$f":"IF(H21-H49>0,H21-H49,0)","v":681657}]
[11,"Total Income ( 8 - 10 ) (Rounded off u/s 288A)",null,null,null,null,null,{"$f":"IF(G50-H50<=5,ROUNDUP(G50,-1),ROUNDUP(G50,-1)-10)","v":681660}]
[12,"Tax Calculation (With adjusting rebate of agriculture income,if any)",null,null,null,null,null,{"$f":"taxtable1718!C1008","v":39749}]
[13,"Less-Relief U/S 87A (From F.Y. 2013-14)",null,null,null,null,null,{"$f":"taxtable1718!D1008","v":0}]
[14,"Add -Education Cess @2% on Tax+H.Education Cess @1% ",null,null,null,null,null,{"$f":"taxtable1718!E1008","v":1192}]
[15,"Total Tax (12-13+14)",null,{"$f":"taxtable1718!L1015","v":"Tax Rate will be 30% higher due to PANNOTAVBL or wrong PAN"},null,null,null,{"$f":"taxtable1718!F1008","v":40941}]
[16,"Releif U/S 89 (1)",null,null,null,null,null,0]
[17,"Net Tax Payable (15-16)",null,{"$f":"taxtable1718!B1012","v":"(  After allowed  Marginal relief  Rs.  0 )"},null,null,null,{"$f":"H55-H56","v":40941}]
[18,"Income Tax Deducted ",null,null,null,null,null,{"$f":"SUM($C$60:$C$63)+SUM($E$60:$E$63)+SUM($G$60:$G$63)","v":0}]
[null,"MONTH","AMT","MONTH","AMT","MONTH","AMT"]
[null,{"$f":"'Gross Salary 17-18'!A14","v":"2017-03-01"},{"$f":"'Gross Salary 17-18'!N14","v":0},{"$f":"'Gross Salary 17-18'!A18","v":"2017-07-01"},{"$f":"'Gross Salary 17-18'!N18","v":0},{"$f":"'Gross Salary 17-18'!A22","v":"2017-11-01"},{"$f":"'Gross Salary 17-18'!N22","v":0}]
[null,{"$f":"'Gross Salary 17-18'!A15","v":"2017-04-01"},{"$f":"'Gross Salary 17-18'!N15","v":0},{"$f":"'Gross Salary 17-18'!A19","v":"2017-08-01"},{"$f":"'Gross Salary 17-18'!N19","v":0},{"$f":"'Gross Salary 17-18'!A23","v":"2017-12-01"},{"$f":"'Gross Salary 17-18'!N23","v":0}]
[null,{"$f":"'Gross Salary 17-18'!A16","v":"2017-05-01"},{"$f":"'Gross Salary 17-18'!N16","v":0},{"$f":"'Gross Salary 17-18'!A20","v":"2017-09-01"},{"$f":"'Gross Salary 17-18'!N20","v":0},{"$f":"'Gross Salary 17-18'!A24","v":"2018-01-01"},{"$f":"'Gross Salary 17-18'!N24","v":0}]
[null,{"$f":"'Gross Salary 17-18'!A17","v":"2017-06-01"},{"$f":"'Gross Salary 17-18'!N17","v":0},{"$f":"'Gross Salary 17-18'!A21","v":"2017-10-01"},{"$f":"'Gross Salary 17-18'!N21","v":0},{"$f":"'Gross Salary 17-18'!A25","v":"2018-02-01"},{"$f":"'Gross Salary 17-18'!N25","v":0}]
[19,{"$f":"taxtable1718!H1011","v":"Income Tax PAYABLE {Balance [17- 18 ]}     (Rounded off)"},null,null,null,null,null,{"$f":"taxtable1718!J1008","v":40940}]
[]
["Place"]
["Date:",null,{"$f":"TODAY()","v":"2026-05-12"},null,null,null,"SIGNATURE OF EMPLOYEE"]
[]
[]
["Calculaton of Advance tax and Int. u/s 234C",null,null,null,null,null,null,{"$f":"$H$57","v":40941}]
["Date  upto",null,"Adv tax due",null,"Act. Tax paid",null,"Shortage tax","Int u/s 234C"]
["15-Jun-2017",null,{"$f":"ROUND($H$57*taxtable1718!J1070,0)","v":6141},null,{"$f":"SUM($C$60:$C$62)","v":0},null,{"$f":"C72-E72","v":6141},{"$f":"taxtable1718!F1069","v":183}]
["15-Sep-2017",null,{"$f":"ROUND($H$57*taxtable1718!J1071,0)","v":18423},null,{"$f":"SUM(C63,E60,E61)+E72","v":0},null,{"$f":"C73-E73","v":18423},{"$f":"taxtable1718!F1070","v":552}]
["15-Dec-2017",null,{"$f":"ROUND($H$57*taxtable1718!J1072,0)","v":30706},null,{"$f":"SUM(E62:E63,G60)+E73","v":0},null,{"$f":"C74-E74","v":30706},{"$f":"taxtable1718!F1071","v":921}]
["15-Mar-2018",null,{"$f":"ROUND($H$57*taxtable1718!J1073,0)","v":40941},null,{"$f":"SUM(G61:G63)+E74","v":0},null,{"$f":"C75-E75","v":40941},{"$f":"taxtable1718!F1072","v":409}]
["31-Mar-2018",null,{"$f":"ROUND($H$57*taxtable1718!J1074,0)","v":40941},null,0,null,0,{"$f":"taxtable1718!F1073","v":0}]
["Total",null,{"$f":"H70","v":40941},null,{"$f":"H58","v":0},null,{"$f":"IF(C77>E77,ROUNDDOWN(C77-E77,-2),0)","v":40900},{"$f":"IF(G77>0,SUM(H72:H75),0)","v":2065}]
["Acutal Amount of Intrest u/s 234C",null,null,null,{"$f":"pravesh(H77)","v":"Rupees Two Thousand SixtyFive Only "}]
[{"$f":"IF(H70>10000,\" Advance Tax Liability raised due to total tax payable is greater than Rs. 10,000 in a year\",\"No Advance Tax Liability raised due to total tax payable is less than Rs. 10,000 in a year\")","v":" Advance Tax Liability raised due to total tax payable is greater than Rs. 10,000 in a year"}]